See also this year's filing and all EDGAR filings for this company.
PDF Report 0000350797_2015_Mirror_Merger_Sub_2_LLC.pdf
Logs
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Expenses', 'missing_ratio': 0.2923111520760681, 'aggregate_val': 1117147000, 'exp_sum': 1578585000, 'exp_to_value': {'LaborExpense': 461438000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 930437000, 'DepreciationInterestAndFeesExpenses': 0, 'remainder_Expenses': 186710000}} |
| info | Failed to set obs_EconomicCapitalRatio | industry.us_generic | {'reason': "KeyError('0000350797')"} |
| info | Added remainder_ComprehensiveNetIncome directly from 10K | industry.us_generic | {} |
Graph
Absolute values for 0000350797, Mirror Merger Sub 2 LLC
| xvar | xval | |
|---|---|---|
| 0 | DepositsAndPayablesToCustomers | 0 |
| 1 | Debt | 573,655,000 |
| 2 | LoansPayable | 64,598,000 |
| 3 | OperatingAndEmployeeLiabilities | 181,064,000 |
| 4 | remainder_Liabilities | 275,822,000 |
| 5 | Investments | 624,605,000 |
| 6 | CashAndCurrentAssets | 571,559,000 |
| 7 | IntangibleAssets | 294,002,000 |
| 8 | remainder_Assets | 369,920,000 |
| 9 | LaborExpense | 461,438,000 |
| 10 | SellingAndGeneralAdministrativeExpense | 0 |
| 11 | CostOfGoodsSold | 0 |
| 12 | OperatingExpenses | 930,437,000 |
| 13 | DepreciationInterestAndFeesExpenses | 0 |
| 14 | remainder_Expenses | -274,728,000 |
| 15 | InvestmentIncome | 0 |
| 16 | LoansIncome | 0 |
| 17 | RevenueFromContractWithCustomer | 0 |
| 18 | remainder_Revenues | 1,450,294,000 |
| 19 | remainder_NetIncome | -11,983,000 |
| 20 | remainder_ComprehensiveNetIncome | -34,667,000 |
| yvar | yval | |
|---|---|---|
| 0 | Liabilities | 1,095,139,000 |
| 1 | Assets | 1,860,086,000 |
| 2 | Expenses | 1,117,147,000 |
| 3 | Revenues | 1,450,294,000 |
| 4 | StockholdersEquity | 764,947,000 |
| 5 | NetIncome | 321,164,000 |
| 6 | ComprehensiveNetIncome | 286,497,000 |
| 7 | BaseVar | 4,967,423,985 |
| 8 | EconomicCapitalRatio | 1.36 |
Edgar->Model Mapping
Feature Distribution
Change over Time
