See also this year's filing and all EDGAR filings for this company.
PDF Report 0000350797_2016_Mirror_Merger_Sub_2_LLC.pdf
Logs
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Expenses', 'missing_ratio': 0.2967977930960024, 'aggregate_val': 1146330000, 'exp_sum': 1630157000, 'exp_to_value': {'LaborExpense': 483827000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 1003116000, 'DepreciationInterestAndFeesExpenses': 0, 'remainder_Expenses': 143214000}} |
| info | Failed to set obs_EconomicCapitalRatio | industry.us_generic | {'reason': "KeyError('0000350797')"} |
| info | Added remainder_ComprehensiveNetIncome directly from 10K | industry.us_generic | {} |
Graph
Absolute values for 0000350797, Mirror Merger Sub 2 LLC
| xvar | xval | |
|---|---|---|
| 0 | DepositsAndPayablesToCustomers | 0 |
| 1 | Debt | 573,811,000 |
| 2 | LoansPayable | 65,249,000 |
| 3 | OperatingAndEmployeeLiabilities | 178,875,000 |
| 4 | remainder_Liabilities | 587,667,000 |
| 5 | Investments | 507,020,000 |
| 6 | CashAndCurrentAssets | 653,311,000 |
| 7 | IntangibleAssets | 293,394,000 |
| 8 | remainder_Assets | 662,746,000 |
| 9 | LaborExpense | 483,827,000 |
| 10 | SellingAndGeneralAdministrativeExpense | 0 |
| 11 | CostOfGoodsSold | 0 |
| 12 | OperatingExpenses | 1,003,116,000 |
| 13 | DepreciationInterestAndFeesExpenses | 0 |
| 14 | remainder_Expenses | -340,613,000 |
| 15 | InvestmentIncome | 0 |
| 16 | LoansIncome | 0 |
| 17 | RevenueFromContractWithCustomer | 0 |
| 18 | remainder_Revenues | 1,403,563,000 |
| 19 | remainder_NetIncome | -19,042,000 |
| 20 | remainder_ComprehensiveNetIncome | -38,482,000 |
| yvar | yval | |
|---|---|---|
| 0 | Liabilities | 1,405,602,000 |
| 1 | Assets | 2,116,471,000 |
| 2 | Expenses | 1,146,330,000 |
| 3 | Revenues | 1,403,563,000 |
| 4 | StockholdersEquity | 710,869,000 |
| 5 | NetIncome | 238,191,000 |
| 6 | ComprehensiveNetIncome | 199,709,000 |
| 7 | BaseVar | 5,241,938,195 |
| 8 | EconomicCapitalRatio | 0.961 |
Edgar->Model Mapping
Feature Distribution
Change over Time
