QA: Vyant Bio Inc in us_health_services/2021

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001349929_2022_Vyant_Bio_Inc.pdf

Logs

warning The stock price does not exist industry.us_generic {}
warning No stock price available subcommand.plot {}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.06473988439306358, 'aggregate_val': 16578000, 'exp_sum': 15570000, 'exp_to_value': {'LaborExpense': 0, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 0, 'GoodwillImpairmentLoss': 0, 'OperatingCostsAndExpenses': 0, 'DepreciationDepletionAndAmortization': 0, 'SellingAndMarketingExpense': 8798000, 'ResearchAndDevelopmentExpense': 6772000, 'remainder_Expenses': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.19554520924818794, 'aggregate_val': 15205000, 'exp_sum': 18901000, 'exp_to_value': {'IntangibleAssets': 0, 'AssetsNonCurrent': 3696000, 'AssetsCurrent': 11509000, 'PropertyPlantAndEquipment': 1106000, 'remainder_Assets': 2590000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.06473988439306358, 'aggregate_val': 16578000, 'exp_sum': 15570000, 'exp_to_value': {'LaborExpense': 0, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 0, 'GoodwillImpairmentLoss': 0, 'OperatingCostsAndExpenses': 0, 'DepreciationDepletionAndAmortization': 0, 'SellingAndMarketingExpense': 8798000, 'ResearchAndDevelopmentExpense': 6772000, 'remainder_Expenses': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.19554520924818794, 'aggregate_val': 15205000, 'exp_sum': 18901000, 'exp_to_value': {'IntangibleAssets': 0, 'AssetsNonCurrent': 3696000, 'AssetsCurrent': 11509000, 'PropertyPlantAndEquipment': 1106000, 'remainder_Assets': 2590000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.18769929916430603, 'aggregate_val': 47105130, 'exp_sum': 57989769, 'exp_to_value': {'IntangibleAssets': 2994135, 'AssetsNonCurrent': 10884639, 'AssetsCurrent': 31773898, 'PropertyPlantAndEquipment': 4446593, 'remainder_Assets': 7890504}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.23018535141178878, 'aggregate_val': 48884000, 'exp_sum': 63501000, 'exp_to_value': {'IntangibleAssets': 12029000, 'AssetsNonCurrent': 14617000, 'AssetsCurrent': 28198000, 'PropertyPlantAndEquipment': 6069000, 'remainder_Assets': 2588000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.2516841251366698, 'aggregate_val': 42434000, 'exp_sum': 56706000, 'exp_to_value': {'IntangibleAssets': 12029000, 'AssetsNonCurrent': 14272000, 'AssetsCurrent': 23424000, 'PropertyPlantAndEquipment': 4738000, 'remainder_Assets': 2243000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.31003091721058057, 'aggregate_val': 52221000, 'exp_sum': 75686000, 'exp_to_value': {'IntangibleAssets': 17992000, 'AssetsNonCurrent': 23465000, 'AssetsCurrent': 23206000, 'PropertyPlantAndEquipment': 5550000, 'remainder_Assets': 5473000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.3832674319357592, 'aggregate_val': 35406000, 'exp_sum': 57409000, 'exp_to_value': {'IntangibleAssets': 17257000, 'AssetsNonCurrent': 22003000, 'AssetsCurrent': 9347000, 'PropertyPlantAndEquipment': 4056000, 'remainder_Assets': 4746000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.0021560328994649843, 'aggregate_val': 12496000, 'exp_sum': 12523000, 'exp_to_value': {'LaborExpense': 0, 'CostOfGoodsAndServicesSold': 3701000, 'GeneralAndAdministrativeExpense': 5171000, 'GoodwillImpairmentLoss': 2900000, 'OperatingCostsAndExpenses': 0, 'DepreciationDepletionAndAmortization': 0, 'SellingAndMarketingExpense': 1146000, 'ResearchAndDevelopmentExpense': 0, 'remainder_Expenses': -395000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.32475534613990575, 'aggregate_val': 14904000, 'exp_sum': 22072000, 'exp_to_value': {'IntangibleAssets': 5985000, 'AssetsNonCurrent': 7168000, 'AssetsCurrent': 7178000, 'PropertyPlantAndEquipment': 558000, 'remainder_Assets': 1183000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.0021560328994649843, 'aggregate_val': 12496000, 'exp_sum': 12523000, 'exp_to_value': {'LaborExpense': 0, 'CostOfGoodsAndServicesSold': 3701000, 'GeneralAndAdministrativeExpense': 5171000, 'GoodwillImpairmentLoss': 2900000, 'OperatingCostsAndExpenses': 0, 'DepreciationDepletionAndAmortization': 0, 'SellingAndMarketingExpense': 1146000, 'ResearchAndDevelopmentExpense': 0, 'remainder_Expenses': -395000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.32475534613990575, 'aggregate_val': 14904000, 'exp_sum': 22072000, 'exp_to_value': {'IntangibleAssets': 5985000, 'AssetsNonCurrent': 7168000, 'AssetsCurrent': 7178000, 'PropertyPlantAndEquipment': 558000, 'remainder_Assets': 1183000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.31241248661560006, 'aggregate_val': 8348000, 'exp_sum': 12141000, 'exp_to_value': {'IntangibleAssets': 2977000, 'AssetsNonCurrent': 3793000, 'AssetsCurrent': 4107000, 'PropertyPlantAndEquipment': 448000, 'remainder_Assets': 816000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.12307589791430666, 'aggregate_val': 16854000, 'exp_sum': 15007000, 'exp_to_value': {'LaborExpense': 0, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 0, 'GoodwillImpairmentLoss': 0, 'OperatingCostsAndExpenses': 0, 'DepreciationDepletionAndAmortization': 0, 'SellingAndMarketingExpense': 8424000, 'ResearchAndDevelopmentExpense': 4273000, 'remainder_Expenses': 2310000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.27703715087018327, 'aggregate_val': 37636000, 'exp_sum': 52058000, 'exp_to_value': {'IntangibleAssets': 0, 'AssetsNonCurrent': 14422000, 'AssetsCurrent': 23214000, 'PropertyPlantAndEquipment': 1020000, 'remainder_Assets': 13402000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.12307589791430666, 'aggregate_val': 16854000, 'exp_sum': 15007000, 'exp_to_value': {'LaborExpense': 0, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 0, 'GoodwillImpairmentLoss': 0, 'OperatingCostsAndExpenses': 0, 'DepreciationDepletionAndAmortization': 0, 'SellingAndMarketingExpense': 8424000, 'ResearchAndDevelopmentExpense': 4273000, 'remainder_Expenses': 2310000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.27703715087018327, 'aggregate_val': 37636000, 'exp_sum': 52058000, 'exp_to_value': {'IntangibleAssets': 0, 'AssetsNonCurrent': 14422000, 'AssetsCurrent': 23214000, 'PropertyPlantAndEquipment': 1020000, 'remainder_Assets': 13402000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.06473988439306358, 'aggregate_val': 16578000, 'exp_sum': 15570000, 'exp_to_value': {'LaborExpense': 0, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 0, 'GoodwillImpairmentLoss': 0, 'OperatingCostsAndExpenses': 0, 'DepreciationDepletionAndAmortization': 0, 'SellingAndMarketingExpense': 8798000, 'ResearchAndDevelopmentExpense': 6772000, 'remainder_Expenses': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.19554520924818794, 'aggregate_val': 15205000, 'exp_sum': 18901000, 'exp_to_value': {'IntangibleAssets': 0, 'AssetsNonCurrent': 3696000, 'AssetsCurrent': 11509000, 'PropertyPlantAndEquipment': 1106000, 'remainder_Assets': 2590000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.06473988439306358, 'aggregate_val': 16578000, 'exp_sum': 15570000, 'exp_to_value': {'LaborExpense': 0, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 0, 'GoodwillImpairmentLoss': 0, 'OperatingCostsAndExpenses': 0, 'DepreciationDepletionAndAmortization': 0, 'SellingAndMarketingExpense': 8798000, 'ResearchAndDevelopmentExpense': 6772000, 'remainder_Expenses': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.19554520924818794, 'aggregate_val': 15205000, 'exp_sum': 18901000, 'exp_to_value': {'IntangibleAssets': 0, 'AssetsNonCurrent': 3696000, 'AssetsCurrent': 11509000, 'PropertyPlantAndEquipment': 1106000, 'remainder_Assets': 2590000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.12307589791430666, 'aggregate_val': 16854000, 'exp_sum': 15007000, 'exp_to_value': {'LaborExpense': 0, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 0, 'GoodwillImpairmentLoss': 0, 'OperatingCostsAndExpenses': 0, 'DepreciationDepletionAndAmortization': 0, 'SellingAndMarketingExpense': 8424000, 'ResearchAndDevelopmentExpense': 4273000, 'remainder_Expenses': 2310000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.27703715087018327, 'aggregate_val': 37636000, 'exp_sum': 52058000, 'exp_to_value': {'IntangibleAssets': 0, 'AssetsNonCurrent': 14422000, 'AssetsCurrent': 23214000, 'PropertyPlantAndEquipment': 1020000, 'remainder_Assets': 13402000}}
info Failed to set obs_EconomicCapitalRatio industry.us_generic {'reason': "KeyError('0001349929')"}

Graph

Absolute values for 0001349929, Vyant Bio Inc

  xvar xval
0 IntangibleAssets 0
1 AssetsNonCurrent 14,422,000
2 AssetsCurrent 23,214,000
3 PropertyPlantAndEquipment 1,020,000
4 remainder_Assets -1,020,000
5 LongTermLiabilities 516,000
6 LiabilitiesCurrent 5,431,000
7 remainder_Liabilities 399,000
8 LaborExpense 0
9 CostOfGoodsAndServicesSold 0
10 GeneralAndAdministrativeExpense 0
11 GoodwillImpairmentLoss 0
12 OperatingCostsAndExpenses 0
13 DepreciationDepletionAndAmortization 0
14 SellingAndMarketingExpense 8,424,000
15 ResearchAndDevelopmentExpense 4,273,000
16 remainder_Expenses 4,157,000
17 remainder_Revenues 1,148,000
18 remainder_NetIncome -25,153,000
19 remainder_ComprehensiveNetIncome -74,000
  yvar yval
0 Assets 37,636,000
1 Liabilities 6,346,000
2 Expenses 16,854,000
3 Revenues 1,148,000
4 StockholdersEquity 31,290,000
5 NetIncome -40,859,000
6 ComprehensiveNetIncome -40,933,000
7 BaseVar 43,605,500
8 EconomicCapitalRatio 2.09

Edgar->Model Mapping

Feature Distribution

Change over Time