Ranks across the years
name | name_short | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2016-val | 2017-val | 2018-val | 2019-val | 2020-val | 2021-val | 2022-val | 2016->2017 | 2017->2018 | 2018->2019 | 2019->2020 | 2020->2021 | 2021->2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0000832480 | UTG INC | UTG INC | NaN | 4 | 4 | 5 | 5 | 2 | 1 | NaN | 20.67720 | 15.00450 | 25.76070 | 22.04530 | 20.37700 | 24.772500 | NaN | 0 | 1 | 0 | -3 | -1 |
0001475922 | Primerica Inc. | Primeri | 11 | 12 | 10 | 15 | 12 | 9 | 2 | 7.826410 | 9.13762 | 8.28347 | 9.95055 | 9.83042 | 9.02574 | 6.274800 | 1 | -2 | 5 | -3 | -3 | -7 |
0001560452 | Texas Republic Capital Corp | Texas R | 1 | 1 | 1 | 8 | 14 | 20 | 3 | 86.383600 | 63.76600 | 46.69370 | 16.17220 | 9.13435 | 2.50372 | 5.072880 | 0 | 0 | 7 | 6 | 6 | -17 |
0001635984 | National Western Life Group Inc. | Nationa | 8 | 13 | 7 | 14 | 6 | 6 | 4 | 8.716700 | 9.07691 | 9.71785 | 10.40740 | 12.68840 | 9.73220 | 3.905210 | 5 | -6 | 7 | -8 | 0 | -2 |
0001395585 | First Trinity Financial CORP | First T | 12 | 18 | 15 | 19 | 16 | 13 | 5 | 7.681500 | 6.89274 | 4.19554 | 8.15688 | 7.55862 | 5.23364 | 0.701123 | 6 | -3 | 4 | -3 | -3 | -8 |
0001276520 | GENWORTH FINANCIAL INC | GENWORT | 13 | NaN | NaN | 16 | 13 | 7 | 6 | 7.226620 | NaN | NaN | 9.62287 | 9.28074 | 9.33566 | -0.126430 | NaN | NaN | NaN | -3 | -6 | -1 |
0000727892 | RIVERSOURCE LIFE INSURANCE CO | RIVERSO | 19 | 24 | 21 | 27 | 24 | 22 | 7 | 2.355580 | 2.23917 | 2.10552 | 2.31470 | 1.83818 | 1.02091 | -0.319731 | 5 | -3 | 6 | -3 | -2 | -15 |
0001575434 | Vericity Inc. | Vericit | NaN | NaN | NaN | 9 | 8 | 8 | 8 | NaN | NaN | NaN | 15.92170 | 11.98430 | 9.14012 | -0.824391 | NaN | NaN | NaN | -1 | 0 | 0 |
0000355379 | MIDWEST HOLDING INC. | MIDWEST | NaN | NaN | NaN | 28 | 19 | 21 | 9 | NaN | NaN | NaN | 1.77757 | 5.34740 | 1.90682 | -1.560050 | NaN | NaN | NaN | -9 | 2 | -12 |
0001039828 | AMERICAN EQUITY INVESTMENT LIFE HOLDING CO | AMERICA | 18 | 22 | 24 | 22 | 17 | 15 | 10 | 2.490260 | 3.27421 | 1.24612 | 6.05461 | 7.18064 | 4.36347 | -1.641500 | 4 | 2 | -2 | -5 | -2 | -5 |
0000937834 | METROPOLITAN LIFE INSURANCE CO | METROPO | 16 | 19 | 17 | 21 | 20 | 16 | 11 | 3.743150 | 4.93891 | 3.60446 | 6.31346 | 5.13792 | 4.34624 | -2.214550 | 3 | -2 | 4 | -1 | -4 | -5 |
0000733076 | Brighthouse Life Insurance Co | Brighth | 24 | NaN | 13 | 24 | 22 | 18 | 12 | 0.872106 | NaN | 4.44022 | 5.28119 | 4.40148 | 2.75983 | -2.733650 | NaN | NaN | 11 | -2 | -4 | -6 |
0000726865 | LINCOLN NATIONAL LIFE INSURANCE CO IN | LINCOLN | NaN | 20 | 20 | 25 | 21 | 19 | 13 | NaN | 4.68935 | 2.20647 | 5.09911 | 4.58026 | 2.71568 | -3.283890 | NaN | 0 | 5 | -4 | -2 | -6 |
0000835357 | EQUITABLE FINANCIAL LIFE INSURANCE CO OF AMERICA | EQUITAB | NaN | NaN | NaN | NaN | NaN | 17 | 14 | NaN | NaN | NaN | NaN | NaN | 3.66705 | -3.603220 | NaN | NaN | NaN | NaN | NaN | -3 |
0000320335 | GLOBE LIFE INC. | GLOBE L | NaN | NaN | 6 | NaN | 3 | 3 | 15 | NaN | NaN | 11.30190 | NaN | 25.55320 | 18.52780 | -3.922450 | NaN | NaN | NaN | NaN | 0 | 12 |
0001463913 | US Alliance Corp | US Alli | 2 | 6 | 9 | 4 | NaN | 10 | 16 | 35.141700 | 19.00280 | 8.55824 | 26.77880 | NaN | 7.17171 | -4.799990 | 4 | 3 | -5 | NaN | NaN | 6 |
0001527469 | Athene Holding Ltd | Athene | NaN | 16 | 14 | 18 | 18 | 12 | 17 | NaN | 7.26591 | 4.27711 | 8.60452 | 6.90552 | 5.98437 | -6.241600 | NaN | -2 | 4 | 0 | -6 | 5 |
0000898174 | REINSURANCE GROUP OF AMERICA INC | REINSUR | 6 | 8 | 11 | 11 | 7 | 11 | 18 | 9.442790 | 13.23320 | 5.83125 | 12.93030 | 12.66520 | 6.31157 | -7.878220 | 2 | 3 | 0 | -4 | 4 | 7 |
0000024090 | CITIZENS INC. | CITIZEN | NaN | NaN | 16 | 12 | 11 | 5 | 19 | NaN | NaN | 3.79028 | 12.40230 | 11.25980 | 10.99670 | -20.318400 | NaN | NaN | -4 | -1 | -6 | 14 |
0000008177 | ATLANTIC AMERICAN CORP | ATLANTI | 4 | 3 | 5 | 7 | 2 | 1 | NaN | 21.303600 | 22.64730 | 13.76790 | 24.12000 | 29.83250 | 20.38700 | NaN | -1 | 2 | 2 | -5 | -1 | NaN |
0000045947 | TALCOTT RESOLUTION LIFE INSURANCE CO | TALCOTT | 17 | 25 | NaN | NaN | NaN | NaN | NaN | 2.596500 | 2.17362 | NaN | NaN | NaN | NaN | NaN | 8 | NaN | NaN | NaN | NaN | NaN |
0000352736 | Everlake Life Insurance Co | Everlak | 7 | 10 | 8 | 10 | NaN | NaN | NaN | 9.193320 | 11.33180 | 9.12327 | 13.69130 | NaN | NaN | NaN | 3 | -2 | 2 | NaN | NaN | NaN |
0000744455 | Empower Annuity Insurance Co of America | Empower | 20 | 23 | NaN | NaN | NaN | NaN | NaN | 2.090450 | 2.81017 | NaN | NaN | NaN | NaN | NaN | 3 | NaN | NaN | NaN | NaN | NaN |
0000777917 | PRUCO LIFE INSURANCE CO | PRUCO L | 23 | NaN | NaN | NaN | 25 | NaN | NaN | 1.068390 | NaN | NaN | NaN | 1.20477 | NaN | NaN | NaN | NaN | NaN | NaN | NaN | NaN |
0000836658 | VOYA INSURANCE & ANNUITY Co | VOYA IN | 22 | 26 | NaN | NaN | NaN | NaN | NaN | 2.027060 | 2.15755 | NaN | NaN | NaN | NaN | NaN | 4 | NaN | NaN | NaN | NaN | NaN |
0000837010 | VOYA RETIREMENT INSURANCE & ANNUITY Co | VOYA RE | 21 | 27 | 23 | 26 | 23 | NaN | NaN | 2.078460 | 2.12796 | 1.44278 | 3.13028 | 2.58012 | NaN | NaN | 6 | -4 | 3 | -3 | NaN | NaN |
0000845091 | TRANSAMERICA ADVISORS LIFE INSURANCE Co | TRANSAM | 14 | 15 | NaN | NaN | NaN | NaN | NaN | 6.547030 | 7.97859 | NaN | NaN | NaN | NaN | NaN | 1 | NaN | NaN | NaN | NaN | NaN |
0000865058 | NATIONAL SECURITY GROUP INC | NATIONA | 3 | 5 | 3 | 3 | 9 | 4 | NaN | 22.136000 | 19.41970 | 17.80990 | 27.36600 | 11.89300 | 16.11860 | NaN | 2 | -2 | 0 | 6 | -5 | NaN |
0000904163 | AMERICAN NATIONAL INSURANCE CO | AMERICA | 5 | 9 | NaN | NaN | NaN | NaN | NaN | 11.320400 | 13.14660 | NaN | NaN | NaN | NaN | NaN | 4 | NaN | NaN | NaN | NaN | NaN |
0001012771 | FBL FINANCIAL GROUP INC | FBL FIN | 10 | 11 | 12 | 13 | 10 | NaN | NaN | 8.207470 | 10.41330 | 5.38589 | 11.63180 | 11.34050 | NaN | NaN | 1 | 1 | 1 | -3 | NaN | NaN |
0001137774 | PRUDENTIAL FINANCIAL INC | PRUDENT | 15 | 21 | 18 | 23 | NaN | NaN | NaN | 3.909490 | 4.65835 | 2.73419 | 5.68659 | NaN | NaN | NaN | 6 | -3 | 5 | NaN | NaN | NaN |
0001494448 | EMERGENT CAPITAL INC. | EMERGEN | 9 | 7 | NaN | 6 | NaN | NaN | NaN | 8.363580 | 17.68650 | NaN | 24.57740 | NaN | NaN | NaN | -2 | NaN | NaN | NaN | NaN | NaN |
0000310826 | PROTECTIVE LIFE INSURANCE CO | PROTECT | NaN | 14 | 19 | 20 | 15 | 14 | NaN | NaN | 8.07155 | 2.67621 | 7.80702 | 7.72077 | 4.41010 | NaN | NaN | 5 | 1 | -5 | -1 | NaN |
0000355429 | PROTECTIVE LIFE CORP | PROTECT | NaN | 17 | 22 | NaN | NaN | NaN | NaN | NaN | 7.05061 | 2.01978 | NaN | NaN | NaN | NaN | NaN | 5 | NaN | NaN | NaN | NaN |
0000701869 | INDEPENDENCE HOLDING CO | INDEPEN | NaN | 2 | 2 | 2 | 1 | NaN | NaN | NaN | 32.02270 | 31.07490 | 30.71590 | 30.44810 | NaN | NaN | NaN | 0 | 0 | -1 | NaN | NaN |
0001668428 | FGL Holdings | FGL Hol | NaN | NaN | 25 | 17 | NaN | NaN | NaN | NaN | NaN | -1.82951 | 9.32730 | NaN | NaN | NaN | NaN | NaN | -8 | NaN | NaN | NaN |
0001522690 | GWG Holdings Inc. | GWG Hol | NaN | NaN | NaN | 1 | 4 | NaN | NaN | NaN | NaN | NaN | 38.64310 | 22.76810 | NaN | NaN | NaN | NaN | NaN | 3 | NaN | NaN |
PDF reports
All reports for 2022 are collected in a single PDF for easier review.2016
Logs
warning | 5 × Similarly named company. Duplicate? | None | |
warning | 2 × Negative minimum value | check_abs_values |
{'var_name': 'PremiumsEarnedNet', 'min_value': -825942000}
{'var_name': 'NetInvestmentIncome', 'min_value': -3198000000} |
warning | 1 × Large missing amount for aggregate "Liabilities" added to remainder. | industry.us_generic | |
warning | 1 × Large missing amount for aggregate "Assets" added to remainder. | industry.us_generic | |
warning | 1 × Ignoring company because Assets is zero | pre-agg |
Diagrams
Calculation Linkbase Overview
Edges which exists for less than five companies (and the corresponding nodes) are not included.Absolute xval/yval quantiles
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | SeparateAccountsLiability | 0 | 0 | 2,832,972,108 | 131,251,564,200 | 287,636,000,000 | 0000008177 | 0000352736 | 0001137774 |
1 | LiabilityForFuturePolicyBenefits | 0 | 0 | 8,510,935,653 | 105,968,153,900 | 240,908,000,000 | 0000008177 | 0000352736 | 0001137774 |
2 | remainder_Liabilities | 31,344 | 3,995,965 | 8,070,377,941 | 141,355,800,000 | 209,330,000,000 | 0001560452 | 0000836658 | 0001137774 |
3 | SeparateAccountAssets | 0 | 0 | 2,832,972,108 | 131,251,564,200 | 287,636,000,000 | 0000008177 | 0000352736 | 0001137774 |
4 | AvailableForSaleSecuritiesDebtSecurities | 0 | 0 | 6,391,498,642 | 149,395,750,000 | 331,167,000,000 | 0000008177 | 0001012771 | 0001137774 |
5 | MortgageLoansOnRealEstateCommercialAndConsumerNet | 0 | 0 | 95,385,867 | 4,286,839,100 | 6,111,000,000 | 0000008177 | 0000845091 | 0001276520 |
6 | remainder_Assets | 13,187,732 | 23,939,791 | 11,809,939,280 | 120,691,100,000 | 165,159,000,000 | 0001560452 | 0000904163 | 0001137774 |
7 | PolicyholderBenefitsAndClaimsIncurredNet | 0 | 0 | 246,113,845 | 24,649,109,900 | 37,393,000,000 | 0000045947 | 0001635984 | 0001137774 |
8 | remainder_Expenses | 1,023,702 | 7,577,072 | 986,758,166 | 6,570,010,000 | 17,016,000,000 | 0001560452 | 0000727892 | 0001137774 |
9 | PremiumsEarnedNet | -825,942,000 | 0 | 178,346,430 | 20,421,380,650 | 30,964,000,000 | 0000777917 | 0000045947 | 0001137774 |
10 | NetInvestmentIncome | -3,198,000,000 | 0 | 664,857,390 | 9,050,100,000 | 15,520,000,000 | 0000733076 | 0000904163 | 0001137774 |
11 | InsuranceCommissionsAndFees | 0 | 0 | 168,536,304 | 2,672,900,000 | 5,906,000,000 | 0000008177 | 0001039828 | 0001137774 |
12 | remainder_Revenues | -868,000,000 | -152,017,000 | 78,318,961 | 1,973,410,600 | 6,389,000,000 | 0000836658 | 0000744455 | 0001137774 |
13 | remainder_NetIncome | -29,000,000 | -221,000 | 0 | 43,366,600 | 57,200,000 | 0001276520 | 0000836658 | 0000904163 |
14 | remainder_ComprehensiveNetIncome | -226,000,000 | -107,286,150 | 4,828,446 | 440,356,750 | 2,285,000,000 | 0000733076 | 0000777917 | 0001137774 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Liabilities | 31,344 | 21,718,405 | 41,438,500,533 | 373,179,800,000 | 737,874,000,000 | 0001560452 | 0000898174 | 0001137774 |
1 | Assets | 13,187,732 | 38,600,041 | 48,191,114,922 | 397,567,800,000 | 783,962,000,000 | 0001560452 | 0000898174 | 0001137774 |
2 | Expenses | 1,023,702 | 10,310,912 | 1,850,652,300 | 31,146,910,200 | 54,409,000,000 | 0001560452 | 0000045947 | 0001137774 |
3 | Revenues | 92,206 | 1,935,781 | 1,568,920,197 | 32,744,726,650 | 58,779,000,000 | 0001560452 | 0000836658 | 0001137774 |
4 | StockholdersEquity | 11,380,983 | 16,624,971 | 2,394,670,978 | 25,100,500,000 | 46,088,000,000 | 0001463913 | 0000777917 | 0001137774 |
5 | NetIncome | -2,937,000,000 | -64,403,350 | 104,072,061 | 1,597,816,450 | 4,419,000,000 | 0000733076 | 0001012771 | 0001137774 |
6 | ComprehensiveNetIncome | -3,163,000,000 | -171,503,350 | 162,549,468 | 2,038,173,200 | 6,704,000,000 | 0000733076 | 0000904163 | 0001137774 |
7 | BaseVar | 7,198,923 | 46,289,367 | 50,035,397,019 | 416,246,075,000 | 818,679,000,000 | 0001560452 | 0001039828 | 0001137774 |
8 | EconomicCapitalRatio | 0.00872 | 0.0121 | 0.0746 | 0.332 | 0.864 | 0000733076 | 0001395585 | 0001560452 |
Effect quantiles (final effects with respect to final var and normalized if applicable)
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | SeparateAccountsLiability | -0.345 | -0.305 | 0.0912 | 0.213 | 0.219 | 0000777917 | 0001276520 | 0001560452 |
1 | LiabilityForFuturePolicyBenefits | -0.548 | -0.483 | 0.0271 | 0.192 | 0.211 | 0001039828 | 0001463913 | 0001560452 |
2 | remainder_Liabilities | -0.447 | -0.377 | 0.0255 | 0.150 | 0.274 | 0001635984 | 0001137774 | 0001560452 |
3 | SeparateAccountAssets | -0.130 | -0.122 | -0.0515 | 0.279 | 0.338 | 0000008177 | 0001475922 | 0000777917 |
4 | AvailableForSaleSecuritiesDebtSecurities | -0.141 | -0.119 | -0.00971 | 0.283 | 0.311 | 0000008177 | 0000733076 | 0001012771 |
5 | MortgageLoansOnRealEstateCommercialAndConsumerNet | -0.0223 | -0.0204 | -0.0102 | 0.0674 | 0.101 | 0000008177 | 0001635984 | 0001395585 |
6 | remainder_Assets | -0.149 | -0.145 | -0.0820 | 0.405 | 0.512 | 0000727892 | 0001276520 | 0001494448 |
7 | PolicyholderBenefitsAndClaimsIncurredNet | -0.322 | -0.230 | 0.0234 | 0.0445 | 0.0635 | 0000008177 | 0001012771 | 0001463913 |
8 | remainder_Expenses | -0.489 | -0.125 | 0.0386 | 0.0555 | 0.0605 | 0001463913 | 0000836658 | 0000733076 |
9 | PremiumsEarnedNet | -0.0663 | -0.0636 | -0.0524 | 0.396 | 0.483 | 0000904163 | 0000836658 | 0000008177 |
10 | NetInvestmentIncome | -0.0360 | -0.0297 | 0.000578 | 0.0218 | 0.0242 | 0000733076 | 0000744455 | 0001012771 |
11 | InsuranceCommissionsAndFees | -0.0109 | -0.0104 | -0.00113 | 0.0107 | 0.0118 | 0000008177 | 0000045947 | 0000845091 |
12 | remainder_Revenues | -0.0220 | -0.0193 | -0.00590 | 0.0427 | 0.0822 | 0000836658 | 0000727892 | 0000904163 |
13 | remainder_NetIncome | -0.000714 | -0.000388 | -0.000121 | 0.000978 | 0.00244 | 0001494448 | 0001039828 | 0000904163 |
14 | remainder_ComprehensiveNetIncome | -0.00422 | -0.00377 | -0.00134 | 0.00787 | 0.0210 | 0001276520 | 0000836658 | 0001463913 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Liabilities | -0.104 | -0.0920 | -0.0419 | 0.321 | 0.564 | 0000777917 | 0001395585 | 0001560452 |
1 | Assets | -0.138 | -0.105 | -0.00829 | 0.0598 | 0.112 | 0000008177 | 0000837010 | 0001560452 |
2 | Expenses | -0.450 | -0.416 | 0.0385 | 0.0891 | 0.0969 | 0000008177 | 0001012771 | 0000777917 |
3 | Revenues | -0.0962 | -0.0884 | -0.0322 | 0.387 | 0.473 | 0001494448 | 0000352736 | 0000008177 |
4 | StockholdersEquity | -0.0934 | -0.0882 | -0.0522 | 0.239 | 0.885 | 0000777917 | 0001395585 | 0001560452 |
5 | NetIncome | -0.132 | -0.101 | 0.0128 | 0.0287 | 0.0371 | 0001560452 | 0000937834 | 0000865058 |
6 | ComprehensiveNetIncome | -0.125 | -0.100 | 0.0105 | 0.0294 | 0.0368 | 0001560452 | 0000937834 | 0000865058 |
7 | BaseVar | nan | nan | nan | nan | nan | 0000008177 | 0000865058 | 0000008177 |
8 | EconomicCapitalRatio | -0.105 | -0.102 | -0.0391 | 0.218 | 0.750 | 0000733076 | 0001395585 | 0001560452 |
2017
Logs
warning | 6 × Similarly named company. Duplicate? | None | |
warning | 2 × Large missing amount for aggregate "Liabilities" added to remainder. | industry.us_generic | |
warning | 2 × Large missing amount for aggregate "Assets" added to remainder. | industry.us_generic | |
warning | 1 × Large missing amount for aggregate "Revenues" added to remainder. | industry.us_generic | |
warning | 1 × Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic |
Diagrams
Calculation Linkbase Overview
Edges which exists for less than five companies (and the corresponding nodes) are not included.Absolute xval/yval quantiles
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | SeparateAccountsLiability | 0 | 0 | 1,695,104 | 140,200,800,000 | 306,617,000,000 | 0000008177 | 0001635984 | 0001137774 |
1 | LiabilityForFuturePolicyBenefits | 0 | 0 | 1,502,840,549 | 100,433,301,900 | 257,317,000,000 | 0000008177 | 0000845091 | 0001137774 |
2 | remainder_Liabilities | 55,120 | 8,586,130 | 8,027,727,120 | 137,149,300,000 | 213,643,000,000 | 0001560452 | 0001012771 | 0001137774 |
3 | SeparateAccountAssets | 0 | 0 | 1,695,104 | 140,200,800,000 | 306,617,000,000 | 0000008177 | 0001635984 | 0001137774 |
4 | AvailableForSaleSecuritiesDebtSecurities | 0 | 0 | 450,478,942 | 148,426,800,000 | 352,954,000,000 | 0000310826 | 0000701869 | 0001137774 |
5 | MortgageLoansOnRealEstateCommercialAndConsumerNet | 0 | 0 | 102,771,408 | 6,800,000,000 | 10,662,000,000 | 0000008177 | 0001395585 | 0000726865 |
6 | remainder_Assets | 15,343,968 | 41,143,136 | 12,018,718,617 | 120,132,200,000 | 172,350,000,000 | 0001560452 | 0001635984 | 0001137774 |
7 | PolicyholderBenefitsAndClaimsIncurredNet | 0 | 0 | 416,259,461 | 22,325,187,100 | 37,616,000,000 | 0000832480 | 0001475922 | 0001137774 |
8 | remainder_Expenses | 1,549,771 | 12,260,445 | 923,097,456 | 5,204,500,000 | 14,148,000,000 | 0001560452 | 0001475922 | 0001137774 |
9 | PremiumsEarnedNet | 0 | 0 | 61,276,976 | 18,999,839,000 | 32,091,000,000 | 0000310826 | 0000865058 | 0001137774 |
10 | NetInvestmentIncome | 0 | 29,003 | 1,011,543,538 | 8,780,100,000 | 16,435,000,000 | 0000008177 | 0000727892 | 0001137774 |
11 | InsuranceCommissionsAndFees | 0 | 0 | 17,015,045 | 4,380,200,000 | 5,369,000,000 | 0000008177 | 0000701869 | 0000726865 |
12 | remainder_Revenues | -1,190,000,000 | -37,476,700 | 54,798,169 | 2,897,009,600 | 5,860,000,000 | 0000836658 | 0001635984 | 0001137774 |
13 | remainder_NetIncome | -271,000 | 0 | 0 | 37,681,300 | 86,674,000 | 0001494448 | 0000744455 | 0000904163 |
14 | remainder_ComprehensiveNetIncome | -1,000,000 | 0 | 25,310,338 | 2,078,400,000 | 2,342,000,000 | 0000727892 | 0000845091 | 0001137774 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Liabilities | 1,803,611 | 47,180,744 | 35,789,507,736 | 362,201,900,000 | 777,577,000,000 | 0001560452 | 0000352736 | 0001137774 |
1 | Assets | 15,343,968 | 71,223,236 | 42,651,565,527 | 388,568,100,000 | 831,921,000,000 | 0001560452 | 0000352736 | 0001137774 |
2 | Expenses | 1,736,796 | 16,972,838 | 2,041,491,400 | 26,927,600,000 | 51,764,000,000 | 0001560452 | 0000837010 | 0001137774 |
3 | Revenues | 401,213 | 17,070,543 | 2,232,049,400 | 30,001,900,000 | 59,689,000,000 | 0001560452 | 0000045947 | 0001137774 |
4 | StockholdersEquity | 13,540,357 | 22,130,645 | 2,450,630,477 | 26,366,200,000 | 54,344,000,000 | 0001560452 | 0000744455 | 0001137774 |
5 | NetIncome | -46,000,000 | -2,856,975 | 194,367,750 | 3,074,300,000 | 7,974,000,000 | 0000045947 | 0001012771 | 0001137774 |
6 | ComprehensiveNetIncome | -3,509,000 | -1,177,028 | 364,497,415 | 5,152,700,000 | 10,316,000,000 | 0001494448 | 0001475922 | 0001137774 |
7 | BaseVar | 9,659,077 | 88,130,593 | 41,970,642,275 | 404,888,950,000 | 861,671,000,000 | 0001560452 | 0000352736 | 0001137774 |
8 | EconomicCapitalRatio | 0.0213 | 0.0216 | 0.0807 | 0.292 | 0.638 | 0000837010 | 0000310826 | 0001560452 |
Effect quantiles (final effects with respect to final var and normalized if applicable)
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | SeparateAccountsLiability | -0.381 | -0.346 | 0.0948 | 0.156 | 0.164 | 0000845091 | 0001039828 | 0000008177 |
1 | LiabilityForFuturePolicyBenefits | -0.513 | -0.459 | 0.0146 | 0.179 | 0.211 | 0001395585 | 0001463913 | 0000008177 |
2 | remainder_Liabilities | -0.422 | -0.384 | 0.00958 | 0.163 | 0.269 | 0001527469 | 0000937834 | 0001560452 |
3 | SeparateAccountAssets | -0.104 | -0.100 | -0.0697 | 0.326 | 0.333 | 0000008177 | 0000904163 | 0000045947 |
4 | AvailableForSaleSecuritiesDebtSecurities | -0.131 | -0.121 | 0.00874 | 0.258 | 0.295 | 0001463913 | 0000904163 | 0001012771 |
5 | MortgageLoansOnRealEstateCommercialAndConsumerNet | -0.0252 | -0.0242 | -0.0116 | 0.0586 | 0.122 | 0000008177 | 0001635984 | 0001395585 |
6 | remainder_Assets | -0.157 | -0.155 | -0.0732 | 0.384 | 0.603 | 0000727892 | 0000837010 | 0001560452 |
7 | PolicyholderBenefitsAndClaimsIncurredNet | -0.335 | -0.227 | 0.0210 | 0.0504 | 0.0640 | 0000008177 | 0000726865 | 0001463913 |
8 | remainder_Expenses | -0.332 | -0.117 | 0.0323 | 0.0507 | 0.0566 | 0001463913 | 0001039828 | 0000310826 |
9 | PremiumsEarnedNet | -0.0678 | -0.0656 | -0.0536 | 0.363 | 0.472 | 0000904163 | 0000836658 | 0000008177 |
10 | NetInvestmentIncome | -0.0359 | -0.0224 | -0.00304 | 0.0216 | 0.0347 | 0000008177 | 0000744455 | 0001635984 |
11 | InsuranceCommissionsAndFees | -0.00989 | -0.00910 | -0.00316 | 0.0122 | 0.0133 | 0000008177 | 0001039828 | 0000726865 |
12 | remainder_Revenues | -0.0354 | -0.0220 | -0.0138 | 0.0616 | 0.0777 | 0000836658 | 0001635984 | 0001494448 |
13 | remainder_NetIncome | -0.000888 | -0.000557 | -0.000370 | 0.00253 | 0.00543 | 0001494448 | 0000355429 | 0000832480 |
14 | remainder_ComprehensiveNetIncome | -0.00647 | -0.00621 | -0.00271 | 0.0104 | 0.0296 | 0000904163 | 0000845091 | 0000832480 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Liabilities | -0.0936 | -0.0931 | -0.0388 | 0.236 | 0.421 | 0000045947 | 0001395585 | 0001560452 |
1 | Assets | -0.132 | -0.0980 | -0.00152 | 0.0387 | 0.186 | 0000008177 | 0000355429 | 0001560452 |
2 | Expenses | -0.450 | -0.352 | 0.0415 | 0.0888 | 0.0895 | 0000008177 | 0001635984 | 0000845091 |
3 | Revenues | -0.0931 | -0.0884 | -0.0344 | 0.335 | 0.460 | 0000045947 | 0001012771 | 0000008177 |
4 | StockholdersEquity | -0.0798 | -0.0781 | -0.0427 | 0.123 | 0.685 | 0000727892 | 0000310826 | 0001560452 |
5 | NetIncome | -0.160 | -0.0312 | 0.00439 | 0.0274 | 0.0462 | 0001560452 | 0000937834 | 0000701869 |
6 | ComprehensiveNetIncome | -0.163 | -0.0335 | 0.00324 | 0.0380 | 0.0422 | 0001560452 | 0000726865 | 0000701869 |
7 | BaseVar | nan | nan | nan | nan | nan | 0000008177 | 0000865058 | 0000008177 |
8 | EconomicCapitalRatio | -0.100 | -0.0998 | -0.0407 | 0.171 | 0.516 | 0000837010 | 0000310826 | 0001560452 |
2018
Logs
warning | 4 × Similarly named company. Duplicate? | None | |
warning | 1 × Negative minimum value | check_abs_values |
{'var_name': 'NetInvestmentIncome', 'min_value': -629000000}
|
warning | 1 × Large missing amount for aggregate "Liabilities" added to remainder. | industry.us_generic | |
warning | 1 × Large missing amount for aggregate "Assets" added to remainder. | industry.us_generic |
Diagrams
Calculation Linkbase Overview
Edges which exists for less than five companies (and the corresponding nodes) are not included.Absolute xval/yval quantiles
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | SeparateAccountsLiability | 0 | 0 | 0 | 128,436,400,000 | 279,136,000,000 | 0000008177 | 0000320335 | 0001137774 |
1 | LiabilityForFuturePolicyBenefits | 0 | 0 | 4,708,511,577 | 112,400,401,800 | 273,846,000,000 | 0000727892 | 0001668428 | 0001137774 |
2 | remainder_Liabilities | 143,065 | 20,682,895 | 8,092,752,778 | 138,838,600,000 | 213,065,000,000 | 0001560452 | 0001012771 | 0001137774 |
3 | SeparateAccountAssets | 0 | 0 | 0 | 128,436,400,000 | 279,136,000,000 | 0000008177 | 0000352736 | 0001137774 |
4 | AvailableForSaleSecuritiesDebtSecurities | 0 | 0 | 1,233,051,630 | 146,434,200,000 | 353,656,000,000 | 0000310826 | 0000024090 | 0001137774 |
5 | MortgageLoansOnRealEstateCommercialAndConsumerNet | 0 | 0 | 130,225,123 | 13,514,800,000 | 63,687,000,000 | 0000008177 | 0001395585 | 0000937834 |
6 | remainder_Assets | 14,287,963 | 44,583,191 | 12,605,368,990 | 108,346,950,800 | 182,286,000,000 | 0001560452 | 0000727892 | 0001137774 |
7 | PolicyholderBenefitsAndClaimsIncurredNet | 0 | 0 | 457,927,201 | 27,209,626,600 | 42,600,000,000 | 0000832480 | 0001475922 | 0001137774 |
8 | remainder_Expenses | -561,283,000 | 3,719,010 | 969,203,609 | 6,169,600,000 | 16,380,000,000 | 0001039828 | 0000727892 | 0001137774 |
9 | PremiumsEarnedNet | 0 | 0 | 41,047,654 | 23,399,155,200 | 35,779,000,000 | 0000024090 | 0000837010 | 0001137774 |
10 | NetInvestmentIncome | -629,000,000 | 69,653 | 882,849,171 | 10,439,200,000 | 16,176,000,000 | 0001668428 | 0000320335 | 0001137774 |
11 | InsuranceCommissionsAndFees | 0 | 0 | 509,771 | 5,224,400,000 | 6,002,000,000 | 0000008177 | 0001395585 | 0001137774 |
12 | remainder_Revenues | -851,682,000 | -695,200,000 | 47,658,962 | 2,465,176,200 | 5,035,000,000 | 0001039828 | 0001635984 | 0001137774 |
13 | remainder_NetIncome | -44,000 | 0 | 0 | 5,682,000 | 76,000,000 | 0000320335 | 0000733076 | 0001137774 |
14 | remainder_ComprehensiveNetIncome | -6,988,000,000 | -3,208,800,000 | -353,602,044 | -49,810 | 0 | 0001137774 | 0000352736 | 0001527469 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Liabilities | 3,704,120 | 45,190,058 | 30,063,148,000 | 361,517,200,000 | 766,047,000,000 | 0001560452 | 0001668428 | 0001137774 |
1 | Assets | 15,732,993 | 64,469,391 | 30,967,072,800 | 385,362,600,000 | 815,078,000,000 | 0001560452 | 0001668428 | 0001137774 |
2 | Expenses | 1,994,508 | 15,818,619 | 1,576,056,802 | 33,177,000,000 | 58,980,000,000 | 0001560452 | 0001475922 | 0001137774 |
3 | Revenues | 767,072 | 17,015,649 | 1,900,560,977 | 36,800,400,000 | 62,992,000,000 | 0001560452 | 0001475922 | 0001137774 |
4 | StockholdersEquity | 12,028,873 | 17,931,183 | 2,401,315,958 | 23,939,800,000 | 49,031,000,000 | 0001560452 | 0001039828 | 0001137774 |
5 | NetIncome | -11,062,000 | -1,122,749 | 324,192,174 | 3,585,000,000 | 4,136,000,000 | 0000024090 | 0001475922 | 0000937834 |
6 | ComprehensiveNetIncome | -2,900,000,000 | -1,635,910,600 | -10,247,674 | 941,200,000 | 1,340,000,000 | 0001137774 | 0000008177 | 0000937834 |
7 | BaseVar | 11,223,870 | 78,319,956 | 31,731,534,400 | 409,878,200,000 | 855,080,500,000 | 0001560452 | 0001668428 | 0001137774 |
8 | EconomicCapitalRatio | -0.0183 | 0.0129 | 0.0444 | 0.284 | 0.467 | 0001668428 | 0000733076 | 0001560452 |
Effect quantiles (final effects with respect to final var and normalized if applicable)
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | SeparateAccountsLiability | -0.388 | -0.346 | 0.0630 | 0.104 | 0.105 | 0000727892 | 0000310826 | 0000701869 |
1 | LiabilityForFuturePolicyBenefits | -0.458 | -0.356 | 0.0175 | 0.157 | 0.231 | 0001039828 | 0000937834 | 0000865058 |
2 | remainder_Liabilities | -0.442 | -0.397 | 0.0246 | 0.158 | 0.241 | 0001527469 | 0000701869 | 0001560452 |
3 | SeparateAccountAssets | -0.0778 | -0.0693 | -0.0553 | 0.336 | 0.375 | 0000008177 | 0000352736 | 0000727892 |
4 | AvailableForSaleSecuritiesDebtSecurities | -0.160 | -0.144 | -0.00140 | 0.265 | 0.273 | 0001463913 | 0000733076 | 0001039828 |
5 | MortgageLoansOnRealEstateCommercialAndConsumerNet | -0.0351 | -0.0311 | -0.0143 | 0.0482 | 0.142 | 0000008177 | 0000727892 | 0001395585 |
6 | remainder_Assets | -0.154 | -0.149 | -0.0616 | 0.355 | 0.458 | 0000727892 | 0000837010 | 0001560452 |
7 | PolicyholderBenefitsAndClaimsIncurredNet | -0.358 | -0.216 | 0.0266 | 0.0629 | 0.0759 | 0000008177 | 0001475922 | 0001463913 |
8 | remainder_Expenses | -0.239 | -0.137 | 0.0313 | 0.0472 | 0.0650 | 0001463913 | 0001395585 | 0001039828 |
9 | PremiumsEarnedNet | -0.0778 | -0.0761 | -0.0551 | 0.380 | 0.480 | 0000024090 | 0000726865 | 0000008177 |
10 | NetInvestmentIncome | -0.0452 | -0.0250 | 0.00394 | 0.0175 | 0.0215 | 0001668428 | 0000937834 | 0001395585 |
11 | InsuranceCommissionsAndFees | -0.00938 | -0.00853 | -0.00511 | 0.0136 | 0.0153 | 0000008177 | 0001395585 | 0000701869 |
12 | remainder_Revenues | -0.0334 | -0.0298 | -0.0167 | 0.0956 | 0.139 | 0001039828 | 0000937834 | 0001475922 |
13 | remainder_NetIncome | -0.000515 | -0.000473 | -0.000332 | 0.0000765 | 0.00771 | 0000008177 | 0000310826 | 0000832480 |
14 | remainder_ComprehensiveNetIncome | -0.0468 | -0.0332 | 0.00188 | 0.0164 | 0.0174 | 0001463913 | 0000024090 | 0000701869 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Liabilities | -0.0933 | -0.0883 | -0.0423 | 0.223 | 0.312 | 0000837010 | 0001395585 | 0001560452 |
1 | Assets | -0.148 | -0.0944 | 0.00622 | 0.0367 | 0.182 | 0000008177 | 0000726865 | 0001560452 |
2 | Expenses | -0.452 | -0.334 | 0.0453 | 0.0953 | 0.0965 | 0000008177 | 0001137774 | 0000837010 |
3 | Revenues | -0.0956 | -0.0946 | -0.0459 | 0.341 | 0.443 | 0001668428 | 0000352736 | 0000008177 |
4 | StockholdersEquity | -0.0711 | -0.0685 | -0.0349 | 0.143 | 0.524 | 0001668428 | 0000024090 | 0001560452 |
5 | NetIncome | -0.131 | -0.0161 | 0.00357 | 0.0302 | 0.0324 | 0001560452 | 0001039828 | 0000832480 |
6 | ComprehensiveNetIncome | -0.138 | -0.0553 | 0.00685 | 0.0324 | 0.0477 | 0001560452 | 0000832480 | 0000701869 |
7 | BaseVar | nan | nan | nan | nan | nan | 0000008177 | 0000865058 | 0000008177 |
8 | EconomicCapitalRatio | -0.104 | -0.0733 | -0.0418 | 0.198 | 0.381 | 0001668428 | 0000733076 | 0001560452 |
2019
Logs
warning | 4 × Similarly named company. Duplicate? | None | |
warning | 2 × Large missing amount for aggregate "Liabilities" added to remainder. | industry.us_generic | |
warning | 1 × Negative minimum value | check_abs_values |
{'var_name': 'PremiumsEarnedNet', 'min_value': -152}
|
warning | 1 × Large missing amount for aggregate "Assets" added to remainder. | industry.us_generic |
Diagrams
Calculation Linkbase Overview
Edges which exists for less than five companies (and the corresponding nodes) are not included.Absolute xval/yval quantiles
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | SeparateAccountsLiability | 0 | 0 | 0 | 141,074,600,000 | 312,281,000,000 | 0000008177 | 0000355379 | 0001137774 |
1 | LiabilityForFuturePolicyBenefits | 0 | 0 | 292,748,709 | 105,060,480,750 | 293,527,000,000 | 0000355379 | 0001575434 | 0001137774 |
2 | remainder_Liabilities | 420,446 | 26,773,324 | 3,168,454,657 | 145,279,000,000 | 227,025,000,000 | 0001560452 | 0001039828 | 0001137774 |
3 | SeparateAccountAssets | 0 | 0 | 0 | 141,074,600,000 | 312,281,000,000 | 0000008177 | 0000355379 | 0001137774 |
4 | AvailableForSaleSecuritiesDebtSecurities | 0 | 0 | 350,136,643 | 146,537,150,000 | 391,096,000,000 | 0000310826 | 0000701869 | 0001137774 |
5 | MortgageLoansOnRealEstateCommercialAndConsumerNet | 0 | 0 | 27,503,872 | 16,041,000,000 | 65,549,000,000 | 0000008177 | 0001575434 | 0000937834 |
6 | remainder_Assets | 27,377,025 | 50,669,887 | 8,885,146,383 | 124,629,793,800 | 193,175,000,000 | 0001560452 | 0001635984 | 0001137774 |
7 | PolicyholderBenefitsAndClaimsIncurredNet | 0 | 0 | 304,359,649 | 21,589,150,000 | 41,700,000,000 | 0000355379 | 0001635984 | 0001137774 |
8 | remainder_Expenses | 2,494,120 | 9,834,307 | 513,281,427 | 5,838,950,000 | 18,969,000,000 | 0001560452 | 0001668428 | 0001137774 |
9 | PremiumsEarnedNet | -152 | 0 | 45,519,484 | 17,999,150,000 | 34,202,000,000 | 0000355379 | 0000865058 | 0001137774 |
10 | NetInvestmentIncome | 0 | 0 | 490,597,334 | 8,752,850,000 | 17,585,000,000 | 0000355379 | 0001635984 | 0001137774 |
11 | InsuranceCommissionsAndFees | 0 | 0 | 546,526 | 4,929,400,000 | 6,247,000,000 | 0000008177 | 0001395585 | 0000726865 |
12 | remainder_Revenues | -128,000,000 | 359,015 | 244,402,261 | 4,576,733,650 | 7,042,000,000 | 0000837010 | 0000733076 | 0001137774 |
13 | remainder_NetIncome | -4,077,000 | -1,535,950 | 0 | 9,250,000 | 100,000,000 | 0001522690 | 0000733076 | 0001137774 |
14 | remainder_ComprehensiveNetIncome | 0 | 0 | 175,814,778 | 6,005,750,000 | 13,074,000,000 | 0001494448 | 0001012771 | 0001137774 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Liabilities | 19,612,751 | 59,906,534 | 11,234,971,257 | 368,884,100,000 | 832,833,000,000 | 0001560452 | 0001475922 | 0001137774 |
1 | Assets | 30,285,566 | 89,587,412 | 13,124,053,727 | 397,636,650,000 | 896,552,000,000 | 0001560452 | 0001475922 | 0001137774 |
2 | Expenses | 3,099,567 | 9,834,307 | 1,149,265,756 | 26,796,350,000 | 60,669,000,000 | 0001560452 | 0001668428 | 0001137774 |
3 | Revenues | 1,307,537 | 6,398,062 | 1,439,175,953 | 29,252,150,000 | 64,807,000,000 | 0001560452 | 0001475922 | 0001137774 |
4 | StockholdersEquity | 10,672,815 | 15,109,855 | 2,000,057,957 | 28,752,550,000 | 63,719,000,000 | 0001560452 | 0001635984 | 0001137774 |
5 | NetIncome | -808,000,000 | -14,523,813 | 128,927,099 | 2,982,550,000 | 4,238,000,000 | 0000733076 | 0001635984 | 0001137774 |
6 | ComprehensiveNetIncome | -8,199,000 | -2,597,990 | 421,811,714 | 8,438,450,000 | 17,312,000,000 | 0001575434 | 0001475922 | 0001137774 |
7 | BaseVar | 27,397,939 | 101,545,394 | 13,515,795,512 | 414,275,950,000 | 934,017,500,000 | 0001560452 | 0001475922 | 0001137774 |
8 | EconomicCapitalRatio | 0.0178 | 0.0260 | 0.102 | 0.295 | 0.386 | 0000355379 | 0001635984 | 0001522690 |
Effect quantiles (final effects with respect to final var and normalized if applicable)
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | SeparateAccountsLiability | -0.414 | -0.345 | 0.0634 | 0.102 | 0.107 | 0000837010 | 0001635984 | 0000008177 |
1 | LiabilityForFuturePolicyBenefits | -0.501 | -0.411 | 0.0190 | 0.174 | 0.208 | 0001039828 | 0000733076 | 0000865058 |
2 | remainder_Liabilities | -0.374 | -0.343 | 0.0358 | 0.197 | 0.209 | 0000355379 | 0000937834 | 0001560452 |
3 | SeparateAccountAssets | -0.0656 | -0.0578 | -0.0501 | 0.325 | 0.389 | 0000008177 | 0001494448 | 0000837010 |
4 | AvailableForSaleSecuritiesDebtSecurities | -0.140 | -0.137 | 0.0000168 | 0.249 | 0.270 | 0001527469 | 0000733076 | 0000024090 |
5 | MortgageLoansOnRealEstateCommercialAndConsumerNet | -0.0278 | -0.0242 | -0.0118 | 0.0447 | 0.120 | 0000008177 | 0001635984 | 0001395585 |
6 | remainder_Assets | -0.150 | -0.146 | -0.0511 | 0.330 | 0.422 | 0000727892 | 0001395585 | 0001522690 |
7 | PolicyholderBenefitsAndClaimsIncurredNet | -0.352 | -0.194 | 0.0235 | 0.0616 | 0.0663 | 0000008177 | 0001395585 | 0001463913 |
8 | remainder_Expenses | -0.171 | -0.131 | 0.0179 | 0.0508 | 0.0529 | 0001463913 | 0001395585 | 0000727892 |
9 | PremiumsEarnedNet | -0.0741 | -0.0694 | -0.0489 | 0.360 | 0.472 | 0001494448 | 0000726865 | 0000008177 |
10 | NetInvestmentIncome | -0.0274 | -0.0239 | 0.00175 | 0.0203 | 0.0248 | 0001494448 | 0000937834 | 0001635984 |
11 | InsuranceCommissionsAndFees | -0.00899 | -0.00787 | -0.00484 | 0.0131 | 0.0220 | 0000008177 | 0001395585 | 0001575434 |
12 | remainder_Revenues | -0.0413 | -0.0374 | -0.0224 | 0.0902 | 0.250 | 0000701869 | 0000352736 | 0001494448 |
13 | remainder_NetIncome | -0.0160 | -0.000677 | 0.000313 | 0.000588 | 0.00701 | 0001494448 | 0001527469 | 0000832480 |
14 | remainder_ComprehensiveNetIncome | -0.0220 | -0.0194 | -0.00218 | 0.0259 | 0.0506 | 0001494448 | 0000352736 | 0001463913 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Liabilities | -0.0961 | -0.0908 | -0.0356 | 0.227 | 0.245 | 0000837010 | 0001276520 | 0000008177 |
1 | Assets | -0.128 | -0.0693 | 0.00317 | 0.0599 | 0.0992 | 0000008177 | 0001039828 | 0001522690 |
2 | Expenses | -0.444 | -0.314 | 0.0389 | 0.0841 | 0.0926 | 0000008177 | 0000937834 | 0000837010 |
3 | Revenues | -0.105 | -0.0969 | -0.0415 | 0.328 | 0.429 | 0000355379 | 0001395585 | 0000008177 |
4 | StockholdersEquity | -0.0762 | -0.0662 | -0.0233 | 0.141 | 0.250 | 0000727892 | 0000024090 | 0001522690 |
5 | NetIncome | -0.0805 | -0.0389 | 0.000786 | 0.0358 | 0.0904 | 0001560452 | 0001395585 | 0001494448 |
6 | ComprehensiveNetIncome | -0.0804 | -0.0441 | 0.00289 | 0.0495 | 0.0685 | 0001560452 | 0001395585 | 0001494448 |
7 | BaseVar | nan | nan | nan | nan | nan | 0000008177 | 0000898174 | 0000008177 |
8 | EconomicCapitalRatio | -0.118 | -0.110 | -0.0340 | 0.160 | 0.251 | 0000355379 | 0001635984 | 0001522690 |
2020
Logs
warning | 3 × Similarly named company. Duplicate? | None | |
warning | 1 × Large missing amount for aggregate "Assets" added to remainder. | industry.us_generic |
Diagrams
Calculation Linkbase Overview
Edges which exists for less than five companies (and the corresponding nodes) are not included.Absolute xval/yval quantiles
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | SeparateAccountsLiability | 0 | 0 | 0 | 142,321,537,600 | 167,965,000,000 | 0000008177 | 0000320335 | 0000726865 |
1 | LiabilityForFuturePolicyBenefits | 0 | 0 | 396,944,586 | 60,236,175,600 | 133,921,000,000 | 0000024090 | 0001575434 | 0000937834 |
2 | remainder_Liabilities | 206,950 | 51,373,777 | 3,622,713,672 | 149,731,800,000 | 160,182,000,000 | 0001560452 | 0001475922 | 0000937834 |
3 | SeparateAccountAssets | 0 | 0 | 0 | 142,321,537,600 | 167,965,000,000 | 0000008177 | 0000355379 | 0000726865 |
4 | AvailableForSaleSecuritiesDebtSecurities | 0 | 0 | 1,491,723,547 | 113,459,400,000 | 181,340,000,000 | 0000310826 | 0000024090 | 0000937834 |
5 | MortgageLoansOnRealEstateCommercialAndConsumerNet | 0 | 0 | 18,491 | 15,630,400,000 | 66,405,000,000 | 0000008177 | 0000726865 | 0000937834 |
6 | remainder_Assets | 28,269,227 | 81,729,000 | 7,837,897,037 | 114,088,697,600 | 134,424,000,000 | 0001560452 | 0000320335 | 0000727892 |
7 | PolicyholderBenefitsAndClaimsIncurredNet | 0 | 0 | 338,052,449 | 11,638,800,000 | 25,321,000,000 | 0000355379 | 0001635984 | 0000937834 |
8 | remainder_Expenses | 2,967,585 | 21,674,851 | 393,563,534 | 4,501,200,000 | 6,448,000,000 | 0001560452 | 0000777917 | 0000937834 |
9 | PremiumsEarnedNet | 0 | 0 | 92,214,078 | 10,547,800,000 | 20,741,000,000 | 0000024090 | 0000777917 | 0000937834 |
10 | NetInvestmentIncome | 0 | 175,896 | 397,278,930 | 7,502,800,000 | 10,915,000,000 | 0000355379 | 0001012771 | 0000937834 |
11 | InsuranceCommissionsAndFees | 0 | 0 | 316,225 | 2,690,000,000 | 6,120,000,000 | 0000008177 | 0001395585 | 0000726865 |
12 | remainder_Revenues | -309,000,000 | -2,405,190 | 39,621,887 | 1,490,268,800 | 3,414,459,000 | 0000837010 | 0000777917 | 0000310826 |
13 | remainder_NetIncome | -549,000,000 | -6,192,400 | 0 | 2,023,357 | 6,102,000 | 0001276520 | 0000865058 | 0001012771 |
14 | remainder_ComprehensiveNetIncome | 0 | 899,304 | 264,855,505 | 2,218,600,000 | 3,185,000,000 | 0001522690 | 0000777917 | 0000726865 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Liabilities | 26,931,464 | 136,164,600 | 13,086,694,974 | 318,057,000,000 | 422,749,000,000 | 0001560452 | 0001475922 | 0000937834 |
1 | Assets | 35,973,931 | 201,469,400 | 14,939,224,470 | 341,712,800,000 | 457,607,000,000 | 0001560452 | 0001475922 | 0000937834 |
2 | Expenses | 4,073,585 | 23,931,913 | 926,868,939 | 15,616,200,000 | 31,769,000,000 | 0001560452 | 0000777917 | 0000937834 |
3 | Revenues | 1,586,722 | 13,917,092 | 1,125,890,265 | 16,205,600,000 | 35,313,000,000 | 0001560452 | 0000777917 | 0000937834 |
4 | StockholdersEquity | 9,042,467 | 50,263,242 | 2,541,605,800 | 24,060,800,000 | 34,858,000,000 | 0001560452 | 0001635984 | 0000937834 |
5 | NetIncome | -1,305,000,000 | -177,676,800 | 92,488,851 | 1,683,154,600 | 3,544,000,000 | 0000733076 | 0001635984 | 0000937834 |
6 | ComprehensiveNetIncome | -215,839,000 | -15,242,600 | 457,082,346 | 3,668,200,000 | 5,187,000,000 | 0001522690 | 0001475922 | 0000937834 |
7 | BaseVar | 34,702,166 | 235,989,870 | 16,079,843,110 | 346,036,700,000 | 474,540,500,000 | 0001560452 | 0001475922 | 0000937834 |
8 | EconomicCapitalRatio | 0.0120 | 0.0199 | 0.0928 | 0.290 | 0.304 | 0000777917 | 0001276520 | 0000701869 |
Effect quantiles (final effects with respect to final var and normalized if applicable)
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | SeparateAccountsLiability | -0.400 | -0.391 | 0.0744 | 0.121 | 0.129 | 0000777917 | 0001527469 | 0000008177 |
1 | LiabilityForFuturePolicyBenefits | -0.505 | -0.409 | 0.0477 | 0.149 | 0.187 | 0001039828 | 0000777917 | 0000865058 |
2 | remainder_Liabilities | -0.371 | -0.344 | 0.0368 | 0.174 | 0.197 | 0000355379 | 0000937834 | 0001560452 |
3 | SeparateAccountAssets | -0.0716 | -0.0581 | -0.0516 | 0.365 | 0.416 | 0000865058 | 0001039828 | 0000777917 |
4 | AvailableForSaleSecuritiesDebtSecurities | -0.159 | -0.157 | 0.0128 | 0.228 | 0.254 | 0000727892 | 0001527469 | 0000024090 |
5 | MortgageLoansOnRealEstateCommercialAndConsumerNet | -0.0319 | -0.0256 | -0.0196 | 0.0870 | 0.123 | 0000865058 | 0001522690 | 0001395585 |
6 | remainder_Assets | -0.138 | -0.125 | -0.0698 | 0.371 | 0.551 | 0001012771 | 0000320335 | 0001522690 |
7 | PolicyholderBenefitsAndClaimsIncurredNet | -0.329 | -0.243 | 0.0295 | 0.0642 | 0.0652 | 0000865058 | 0001395585 | 0000832480 |
8 | remainder_Expenses | -0.182 | -0.109 | 0.0162 | 0.0461 | 0.0472 | 0000701869 | 0000355379 | 0001039828 |
9 | PremiumsEarnedNet | -0.0750 | -0.0705 | -0.0539 | 0.374 | 0.449 | 0000024090 | 0001560452 | 0000008177 |
10 | NetInvestmentIncome | -0.0224 | -0.0208 | 0.00252 | 0.0170 | 0.0203 | 0001522690 | 0000937834 | 0001527469 |
11 | InsuranceCommissionsAndFees | -0.00840 | -0.00786 | -0.00532 | 0.0187 | 0.0259 | 0000008177 | 0001395585 | 0001575434 |
12 | remainder_Revenues | -0.0170 | -0.0167 | -0.0107 | 0.0406 | 0.0895 | 0000865058 | 0000727892 | 0000024090 |
13 | remainder_NetIncome | -0.00559 | -0.00213 | 0.0000193 | 0.000502 | 0.00724 | 0001276520 | 0000937834 | 0000832480 |
14 | remainder_ComprehensiveNetIncome | -0.0162 | -0.0134 | -0.00420 | 0.0217 | 0.0326 | 0000701869 | 0001276520 | 0000320335 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Liabilities | -0.103 | -0.0910 | -0.0294 | 0.244 | 0.257 | 0000777917 | 0001012771 | 0000701869 |
1 | Assets | -0.128 | -0.0919 | 0.00632 | 0.0513 | 0.111 | 0000865058 | 0000726865 | 0001522690 |
2 | Expenses | -0.420 | -0.370 | 0.0394 | 0.0908 | 0.104 | 0000865058 | 0000832480 | 0000777917 |
3 | Revenues | -0.0996 | -0.0910 | -0.0362 | 0.364 | 0.421 | 0000777917 | 0000832480 | 0000008177 |
4 | StockholdersEquity | -0.0769 | -0.0746 | -0.0134 | 0.139 | 0.213 | 0000777917 | 0001276520 | 0001522690 |
5 | NetIncome | -0.0750 | -0.0723 | 0.00716 | 0.0337 | 0.0425 | 0001522690 | 0000727892 | 0000008177 |
6 | ComprehensiveNetIncome | -0.0889 | -0.0706 | 0.00706 | 0.0573 | 0.0668 | 0001522690 | 0001527469 | 0000320335 |
7 | BaseVar | nan | nan | nan | nan | nan | 0000008177 | 0000865058 | 0000008177 |
8 | EconomicCapitalRatio | -0.102 | -0.0942 | -0.0213 | 0.176 | 0.190 | 0000777917 | 0001276520 | 0000701869 |
2021
Logs
error | 1 × Negative Expenses, ignoring company. | pre-agg | |
warning | 2 × Similarly named company. Duplicate? | None | |
warning | 1 × Negative minimum value | check_abs_values |
{'var_name': 'PremiumsEarnedNet', 'min_value': -871000000}
|
Diagrams
Calculation Linkbase Overview
Edges which exists for less than five companies (and the corresponding nodes) are not included.Absolute xval/yval quantiles
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | SeparateAccountsLiability | 0 | 0 | 0 | 122,969,700,000 | 182,583,000,000 | 0000008177 | 0000310826 | 0000726865 |
1 | LiabilityForFuturePolicyBenefits | 0 | 0 | 443,132,818 | 64,907,089,100 | 132,274,000,000 | 0000024090 | 0000835357 | 0000937834 |
2 | remainder_Liabilities | 288,927 | 62,689,832 | 4,594,748,004 | 156,485,600,000 | 170,480,000,000 | 0001560452 | 0000320335 | 0001527469 |
3 | SeparateAccountAssets | 0 | 0 | 0 | 122,969,700,000 | 182,583,000,000 | 0000008177 | 0000310826 | 0000726865 |
4 | AvailableForSaleSecuritiesDebtSecurities | 0 | 0 | 518,534,417 | 117,163,500,000 | 175,885,000,000 | 0000310826 | 0000355379 | 0000937834 |
5 | MortgageLoansOnRealEstateCommercialAndConsumerNet | 0 | 0 | 8,421,049 | 23,929,950,000 | 60,219,000,000 | 0000008177 | 0001560452 | 0000937834 |
6 | remainder_Assets | 15,190,769 | 58,087,452 | 7,742,969,294 | 100,014,050,000 | 120,709,000,000 | 0001560452 | 0001475922 | 0000310826 |
7 | PolicyholderBenefitsAndClaimsIncurredNet | 0 | 0 | 562,433,183 | 19,841,000,000 | 31,450,000,000 | 0000355379 | 0001475922 | 0000937834 |
8 | remainder_Expenses | 2,764,225 | 17,609,946 | 388,972,990 | 5,866,250,000 | 6,875,000,000 | 0001560452 | 0001039828 | 0000937834 |
9 | PremiumsEarnedNet | -871,000,000 | 0 | 84,788,224 | 14,174,550,000 | 26,191,000,000 | 0000727892 | 0001575434 | 0000937834 |
10 | NetInvestmentIncome | 0 | 60,002 | 325,494,747 | 11,093,400,000 | 12,174,000,000 | 0000355379 | 0001635984 | 0000937834 |
11 | InsuranceCommissionsAndFees | 0 | 0 | 0 | 2,951,900,000 | 6,612,000,000 | 0000008177 | 0000024090 | 0000726865 |
12 | remainder_Revenues | 276,935 | 464,027 | 115,204,545 | 1,603,420,250 | 3,431,000,000 | 0001560452 | 0001635984 | 0000310826 |
13 | remainder_NetIncome | 0 | 0 | 0 | 2,376,570 | 27,000,000 | 0000008177 | 0000733076 | 0001276520 |
14 | remainder_ComprehensiveNetIncome | -2,477,000,000 | -1,748,350,000 | -117,445,093 | -1,069,188 | -368,233 | 0000726865 | 0001475922 | 0001560452 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Liabilities | 30,769,964 | 104,101,974 | 12,916,679,178 | 362,710,450,000 | 413,129,000,000 | 0001560452 | 0001475922 | 0000937834 |
1 | Assets | 37,381,933 | 122,994,742 | 15,230,471,371 | 384,777,000,000 | 446,557,000,000 | 0001560452 | 0001475922 | 0000937834 |
2 | Expenses | 4,261,045 | 17,810,139 | 1,494,139,118 | 22,242,600,000 | 38,325,000,000 | 0001560452 | 0001475922 | 0000937834 |
3 | Revenues | 2,176,460 | 18,212,933 | 1,770,871,346 | 25,934,050,000 | 42,043,000,000 | 0001560452 | 0001475922 | 0000937834 |
4 | StockholdersEquity | 6,611,969 | 18,892,768 | 1,987,821,544 | 22,370,050,000 | 33,428,000,000 | 0001560452 | 0001475922 | 0000937834 |
5 | NetIncome | -16,657,000 | -16,455,150 | 124,079,230 | 3,613,550,000 | 3,800,000,000 | 0001575434 | 0001635984 | 0001527469 |
6 | ComprehensiveNetIncome | -1,454,000,000 | -1,088,050,000 | -844,821 | 1,893,200,000 | 2,318,000,000 | 0000733076 | 0001463913 | 0001527469 |
7 | BaseVar | 37,478,818 | 133,929,866 | 15,764,803,054 | 392,318,475,000 | 470,902,000,000 | 0001560452 | 0001475922 | 0000937834 |
8 | EconomicCapitalRatio | 0.0102 | 0.0194 | 0.0615 | 0.203 | 0.204 | 0000727892 | 0000898174 | 0000008177 |
Effect quantiles (final effects with respect to final var and normalized if applicable)
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | SeparateAccountsLiability | -0.386 | -0.227 | 0.0591 | 0.0886 | 0.0978 | 0000727892 | 0001395585 | 0000008177 |
1 | LiabilityForFuturePolicyBenefits | -0.429 | -0.418 | 0.0499 | 0.151 | 0.201 | 0001560452 | 0000733076 | 0000865058 |
2 | remainder_Liabilities | -0.350 | -0.317 | 0.0353 | 0.159 | 0.192 | 0000355379 | 0001276520 | 0001560452 |
3 | SeparateAccountAssets | -0.0647 | -0.0643 | -0.0523 | 0.215 | 0.378 | 0000008177 | 0001039828 | 0000727892 |
4 | AvailableForSaleSecuritiesDebtSecurities | -0.152 | -0.152 | 0.00671 | 0.179 | 0.273 | 0000835357 | 0000937834 | 0000024090 |
5 | MortgageLoansOnRealEstateCommercialAndConsumerNet | -0.0365 | -0.0361 | -0.0143 | 0.112 | 0.186 | 0000008177 | 0001635984 | 0001560452 |
6 | remainder_Assets | -0.128 | -0.115 | -0.0291 | 0.315 | 0.393 | 0000733076 | 0001527469 | 0000320335 |
7 | PolicyholderBenefitsAndClaimsIncurredNet | -0.298 | -0.217 | 0.0251 | 0.0678 | 0.0718 | 0000008177 | 0000835357 | 0001463913 |
8 | remainder_Expenses | -0.115 | -0.114 | 0.0236 | 0.0429 | 0.0433 | 0000865058 | 0000024090 | 0001039828 |
9 | PremiumsEarnedNet | -0.0754 | -0.0739 | -0.0424 | 0.359 | 0.449 | 0000024090 | 0001276520 | 0000008177 |
10 | NetInvestmentIncome | -0.0254 | -0.0243 | 0.000510 | 0.0198 | 0.0244 | 0000835357 | 0001039828 | 0001527469 |
11 | InsuranceCommissionsAndFees | -0.0108 | -0.0100 | -0.00701 | 0.0268 | 0.0548 | 0000008177 | 0001395585 | 0001575434 |
12 | remainder_Revenues | -0.0222 | -0.0189 | -0.0109 | 0.0539 | 0.0919 | 0000865058 | 0001560452 | 0000024090 |
13 | remainder_NetIncome | -0.000472 | -0.000442 | -0.000322 | -0.0000362 | 0.00648 | 0000008177 | 0001395585 | 0000832480 |
14 | remainder_ComprehensiveNetIncome | -0.0108 | -0.00946 | 0.00161 | 0.00475 | 0.00533 | 0000898174 | 0000726865 | 0001475922 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Liabilities | -0.0883 | -0.0705 | -0.0186 | 0.188 | 0.248 | 0000727892 | 0001276520 | 0000008177 |
1 | Assets | -0.110 | -0.0988 | 0.0115 | 0.0380 | 0.0617 | 0000008177 | 0000320335 | 0000832480 |
2 | Expenses | -0.412 | -0.329 | 0.0324 | 0.0862 | 0.0952 | 0000008177 | 0001395585 | 0000727892 |
3 | Revenues | -0.0921 | -0.0913 | -0.0305 | 0.326 | 0.419 | 0000355379 | 0000832480 | 0000008177 |
4 | StockholdersEquity | -0.0656 | -0.0446 | -0.0112 | 0.0987 | 0.114 | 0000727892 | 0000898174 | 0000832480 |
5 | NetIncome | -0.0656 | -0.0283 | 0.00222 | 0.0220 | 0.0245 | 0001560452 | 0000898174 | 0000320335 |
6 | ComprehensiveNetIncome | -0.0679 | -0.0265 | 0.00168 | 0.0199 | 0.0253 | 0001560452 | 0001395585 | 0001475922 |
7 | BaseVar | nan | nan | nan | nan | nan | 0000008177 | 0000835357 | 0000008177 |
8 | EconomicCapitalRatio | -0.0698 | -0.0606 | -0.0185 | 0.123 | 0.124 | 0000727892 | 0000898174 | 0000008177 |
2022
Logs
error | 1 × Median ECR is negative | check_abs_values |
{'median': -0.01641502852314335}
|
warning | 1 × Similarly named company. Duplicate? | None | |
warning | 1 × No LiabilitiesAndStockholdersEquity node found | input.sec.calculation_linkbase.edgar_model_mapping | |
warning | 1 × Large missing amount for aggregate "Assets" added to remainder. | industry.us_generic |
Diagrams
Calculation Linkbase Overview
Edges which exists for less than five companies (and the corresponding nodes) are not included.Absolute xval/yval quantiles
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | SeparateAccountsLiability | 0 | 0 | 0 | 94,670,500,000 | 143,536,000,000 | 0000024090 | 0000832480 | 0000726865 |
1 | LiabilityForFuturePolicyBenefits | 0 | 0 | 662,133,440 | 68,378,820,600 | 133,725,000,000 | 0000024090 | 0000835357 | 0000937834 |
2 | remainder_Liabilities | 641,273 | 53,995,120 | 3,946,226,792 | 152,488,400,000 | 188,339,000,000 | 0001560452 | 0000835357 | 0001527469 |
3 | SeparateAccountAssets | 0 | 0 | 0 | 94,670,500,000 | 143,536,000,000 | 0000024090 | 0000832480 | 0000726865 |
4 | AvailableForSaleSecuritiesDebtSecurities | 0 | 0 | 1,216,940,478 | 115,560,100,000 | 145,576,000,000 | 0000727892 | 0000355379 | 0000937834 |
5 | MortgageLoansOnRealEstateCommercialAndConsumerNet | 0 | 0 | 33,433 | 26,846,300,000 | 62,570,000,000 | 0000024090 | 0001475922 | 0000937834 |
6 | remainder_Assets | 13,544,239 | 27,627,356 | 9,036,519,038 | 99,415,900,000 | 133,822,000,000 | 0001560452 | 0000320335 | 0001527469 |
7 | PolicyholderBenefitsAndClaimsIncurredNet | 0 | 0 | 666,152,022 | 15,818,600,000 | 35,336,000,000 | 0000355379 | 0001475922 | 0000937834 |
8 | remainder_Expenses | -695,451,000 | -66,195,070 | 299,090,191 | 5,542,500,000 | 6,753,000,000 | 0001039828 | 0001635984 | 0000937834 |
9 | PremiumsEarnedNet | 0 | 0 | 100,296,265 | 14,890,000,000 | 31,198,000,000 | 0000024090 | 0001575434 | 0000937834 |
10 | NetInvestmentIncome | 0 | 0 | 92,443,626 | 5,970,600,000 | 10,467,000,000 | 0000355379 | 0001475922 | 0000937834 |
11 | InsuranceCommissionsAndFees | 0 | 0 | 5,408 | 2,884,100,000 | 5,783,000,000 | 0000024090 | 0001276520 | 0000726865 |
12 | remainder_Revenues | -1,094,207,000 | -177,192,500 | 119,812,877 | 2,290,500,000 | 7,623,000,000 | 0001039828 | 0001635984 | 0001527469 |
13 | remainder_NetIncome | 0 | 0 | 0 | 256,610 | 2,566,104 | 0000024090 | 0000937834 | 0000832480 |
14 | remainder_ComprehensiveNetIncome | -18,841,000,000 | -14,139,400,000 | -632,006,568 | -5,854,732 | -1,281,666 | 0000937834 | 0001635984 | 0001560452 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Liabilities | 31,739,632 | 102,379,976 | 13,640,003,056 | 334,863,500,000 | 371,471,000,000 | 0001560452 | 0001475922 | 0000937834 |
1 | Assets | 40,255,138 | 110,493,981 | 15,367,215,908 | 343,318,600,000 | 385,840,000,000 | 0001560452 | 0001475922 | 0000937834 |
2 | Expenses | 5,377,147 | 17,783,819 | 668,036,886 | 21,361,100,000 | 42,089,000,000 | 0001560452 | 0000835357 | 0000937834 |
3 | Revenues | 4,227,163 | 14,827,984 | 1,417,849,338 | 20,542,500,000 | 45,360,000,000 | 0001560452 | 0001039828 | 0000937834 |
4 | StockholdersEquity | 1,043,000 | 7,366,755 | 1,722,013,282 | 11,102,000,000 | 14,369,000,000 | 0000024090 | 0001475922 | 0000937834 |
5 | NetIncome | -6,254,000,000 | -1,771,100,000 | 6,235,426 | 1,426,271,800 | 3,271,000,000 | 0001527469 | 0001395585 | 0000937834 |
6 | ComprehensiveNetIncome | -16,473,000,000 | -15,660,300,000 | -531,113,027 | 15,884,792 | 48,352,000 | 0001527469 | 0001635984 | 0001475922 |
7 | BaseVar | 41,440,373 | 125,670,246 | 17,207,118,824 | 367,112,550,000 | 431,800,500,000 | 0001560452 | 0001475922 | 0000937834 |
8 | EconomicCapitalRatio | -0.203 | -0.0912 | -0.0164 | 0.0812 | 0.248 | 0000024090 | 0001039828 | 0000832480 |
Effect quantiles (final effects with respect to final var and normalized if applicable)
xvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | SeparateAccountsLiability | -0.335 | -0.193 | 0.0531 | 0.0666 | 0.0767 | 0000727892 | 0000355379 | 0000832480 |
1 | LiabilityForFuturePolicyBenefits | -0.373 | -0.363 | 0.0396 | 0.133 | 0.141 | 0001560452 | 0001527469 | 0001635984 |
2 | remainder_Liabilities | -0.362 | -0.310 | 0.0192 | 0.188 | 0.204 | 0000355379 | 0000733076 | 0001560452 |
3 | SeparateAccountAssets | -0.0781 | -0.0708 | -0.0548 | 0.204 | 0.337 | 0000024090 | 0000355379 | 0000727892 |
4 | AvailableForSaleSecuritiesDebtSecurities | -0.158 | -0.153 | 0.00417 | 0.189 | 0.252 | 0000835357 | 0000733076 | 0000024090 |
5 | MortgageLoansOnRealEstateCommercialAndConsumerNet | -0.0544 | -0.0493 | -0.0321 | 0.180 | 0.259 | 0000024090 | 0000832480 | 0001560452 |
6 | remainder_Assets | -0.143 | -0.118 | -0.0271 | 0.229 | 0.427 | 0000024090 | 0000355379 | 0001039828 |
7 | PolicyholderBenefitsAndClaimsIncurredNet | -0.100 | -0.0713 | 0.00526 | 0.0509 | 0.0510 | 0000898174 | 0001475922 | 0001463913 |
8 | remainder_Expenses | -0.115 | -0.104 | 0.0207 | 0.0447 | 0.0560 | 0001463913 | 0000898174 | 0001039828 |
9 | PremiumsEarnedNet | -0.0543 | -0.0516 | -0.0207 | 0.107 | 0.130 | 0000024090 | 0000835357 | 0000320335 |
10 | NetInvestmentIncome | -0.0251 | -0.0242 | 0.00182 | 0.0223 | 0.0298 | 0000835357 | 0000937834 | 0000832480 |
11 | InsuranceCommissionsAndFees | -0.0101 | -0.00976 | -0.00799 | 0.0303 | 0.0498 | 0000320335 | 0000355379 | 0001575434 |
12 | remainder_Revenues | -0.0350 | -0.0337 | -0.0136 | 0.0871 | 0.112 | 0001463913 | 0000727892 | 0000832480 |
13 | remainder_NetIncome | -0.000403 | -0.000396 | -0.000348 | 0.000372 | 0.00660 | 0000320335 | 0001395585 | 0000832480 |
14 | remainder_ComprehensiveNetIncome | -0.131 | -0.109 | 0.0117 | 0.0426 | 0.0436 | 0000024090 | 0001575434 | 0000727892 |
yvar | min | 5% | median | 95% | max | min_company | median_company | max_company | |
---|---|---|---|---|---|---|---|---|---|
0 | Liabilities | -0.0667 | -0.0666 | -0.00954 | 0.0894 | 0.117 | 0000727892 | 0001395585 | 0000832480 |
1 | Assets | -0.0870 | -0.0679 | 0.00876 | 0.0480 | 0.0494 | 0000024090 | 0000726865 | 0000832480 |
2 | Expenses | -0.146 | -0.0864 | 0.00558 | 0.0763 | 0.0886 | 0001575434 | 0001395585 | 0001039828 |
3 | Revenues | -0.0784 | -0.0759 | -0.0000650 | 0.108 | 0.113 | 0000355379 | 0001395585 | 0001575434 |
4 | StockholdersEquity | -0.0524 | -0.0415 | -0.0218 | 0.0792 | 0.165 | 0000024090 | 0001039828 | 0000832480 |
5 | NetIncome | -0.0366 | -0.0341 | 0.00202 | 0.0329 | 0.0885 | 0001560452 | 0000727892 | 0000832480 |
6 | ComprehensiveNetIncome | -0.141 | -0.0859 | 0.00969 | 0.0661 | 0.0927 | 0000024090 | 0000726865 | 0000832480 |
7 | BaseVar | nan | nan | nan | nan | nan | 0000024090 | 0000937834 | 0000024090 |
8 | EconomicCapitalRatio | -0.193 | -0.0814 | -0.00655 | 0.0911 | 0.258 | 0000024090 | 0001039828 | 0000832480 |
Estimates
Parameter | Value | Min | Max |
---|---|---|---|
PresentValueFactor | 1.0 | 1.0 | 15.0 |
BalanceFactor | 0.5 | 0.5 | 5.0 |
OCIFactor | 1.0 | 0.5 | 1.0 |
HiddenReservesFactor | 0.0 | 0.0 | 0.0 |
LLPO_stddev | 0.2 | 0.2 | 10.0 |