QA: AEI Income Growth Fund 25 LLC in us_realestate/2020

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001185198_2021_AEI_Income_Growth_Fund_25_LLC.pdf

Logs

warning Similarly named company. Duplicate? None {'details': [{'other_company': 'AEI NET Lease Income Growth Fund Xx Limited Partnership', 'shared_tokens': {'aei', 'growth', 'fund'}}, {'other_company': 'AEI Income Growth Fund XXI', 'shared_tokens': {'aei', 'growth', 'fund'}}, {'other_company': 'AEI Income Growth Fund Xxii LTD Partnership', 'shared_tokens': {'aei', 'growth', 'fund'}}, {'other_company': 'AEI Income Growth Fund 24 LLC', 'shared_tokens': {'aei', 'llc', 'growth', 'fund'}}]}
warning No stock price available subcommand.plot {}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 1.0, 'aggregate_val': 0, 'exp_sum': 2110641, 'exp_to_value': {'CostOfRevenue': 0, 'DepreciationAndAmortization': 919702, 'GeneralAndAdministrativeExpense': 0, 'remainder_Expenses': 1190939}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 1.0, 'aggregate_val': 0, 'exp_sum': 1436882, 'exp_to_value': {'CostOfRevenue': 0, 'DepreciationAndAmortization': 936300, 'GeneralAndAdministrativeExpense': 0, 'remainder_Expenses': 500582}}
warning Ignoring company because Expenses is zero pre-agg {'balance_sheet': {'company_id': '0001185198', 'EntityCommonStockSharesOutstanding': 40570, 'Assets': 27209045, 'CostOfRevenue': 0, 'DepreciationAndAmortization': 919702, 'Expenses': 0, 'GeneralAndAdministrativeExpense': 0, 'IntangibleAssets': 0, 'LeaseIncome': 2486593, 'Liabilities': 767850, 'LiabilitiesAndStockholdersEquity': 27209045, 'LiabilitiesCurrent': 681125, 'LiabilitiesLongTerm': 0, 'NetIncome': 872589, 'PartnersCapital': 26441195, 'RealEstateInvestmentPropertyAccumulatedDepreciation': -6468464, 'RealEstateInvestmentPropertyAtCost': 31246918, 'RealEstateInvestments': 25428454, 'Revenues': 2919053, 'remainder_Assets': 1780591, 'remainder_ComprehensiveNetIncome': 0, 'remainder_Expenses': -919702, 'remainder_Liabilities': 86725, 'remainder_NetIncome': 936766, 'remainder_RealEstateInvestments': 650000, 'remainder_Revenues': 432460, 'obs_EconomicCapitalRatio': nan}}
warning Ignoring company because Expenses is zero pre-agg {'balance_sheet': {'company_id': '0001185198', 'EntityCommonStockSharesOutstanding': 40217, 'Assets': 25918524, 'CostOfRevenue': 0, 'DepreciationAndAmortization': 936300, 'Expenses': 0, 'GeneralAndAdministrativeExpense': 0, 'IntangibleAssets': 0, 'LeaseIncome': 2386264, 'Liabilities': 580181, 'LiabilitiesAndStockholdersEquity': 25918524, 'LiabilitiesCurrent': 506972, 'LiabilitiesLongTerm': 0, 'NetIncome': 1066651, 'PartnersCapital': 25338343, 'RealEstateInvestmentPropertyAccumulatedDepreciation': -7475332, 'RealEstateInvestmentPropertyAtCost': 31254651, 'RealEstateInvestments': 23779319, 'Revenues': 2407755, 'remainder_Assets': 2139205, 'remainder_ComprehensiveNetIncome': 0, 'remainder_Expenses': -936300, 'remainder_Liabilities': 73209, 'remainder_NetIncome': 1162429, 'remainder_RealEstateInvestments': 0, 'remainder_Revenues': 21491, 'obs_EconomicCapitalRatio': nan}}
info Failed to set obs_EconomicCapitalRatio industry.us_generic {'reason': "KeyError('0001185198')"}

Graph

Absolute values for 0001185198, AEI Income Growth Fund 25 LLC

  xvar xval
0 RealEstateInvestmentPropertyAtCost 28,690,605
1 RealEstateInvestmentPropertyAccumulatedDepreciation -8,929,368
2 remainder_RealEstateInvestments 0
3 LiabilitiesLongTerm 0
4 LiabilitiesCurrent 573,399
5 remainder_Liabilities 19,145
6 IntangibleAssets 0
7 remainder_Assets 837,725
8 LeaseIncome 1,790,938
9 remainder_Revenues 172,300
10 CostOfRevenue 0
11 DepreciationAndAmortization 908,991
12 GeneralAndAdministrativeExpense 0
13 remainder_Expenses 398,060
14 remainder_NetIncome 656,187
15 remainder_ComprehensiveNetIncome 0
  yvar yval
0 RealEstateInvestments 19,761,237
1 Liabilities 592,544
2 Assets 20,598,962
3 Revenues 1,963,238
4 Expenses 1,307,051
5 StockholdersEquity 20,006,418
6 NetIncome 1,312,374
7 ComprehensiveNetIncome 1,312,374
8 BaseVar 34,056,447
9 EconomicCapitalRatio 3.20

Edgar->Model Mapping

Feature Distribution

Change over Time