See also this year's filing and all EDGAR filings for this company.
PDF Report 0001802156_2022_Xponential_Fitness_Inc.pdf
Logs
warning | Similarly named company. Duplicate? | None | {'details': [{'other_company': 'Planet Fitness Inc.', 'shared_tokens': {'fitness'}}]} |
info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Expenses', 'missing_ratio': 0.2837809029329849, 'aggregate_val': 186681000, 'exp_sum': 145415000, 'exp_to_value': {'SellingGeneralAndAdministrativeExpense': 94798000, 'GeneralAndAdministrativeExpense': 0, 'CostOfGoodsAndServicesSold': 0, 'DepreciationAndAmortization': 10172000, 'OperatingExpenses': 0, 'remainder_Expenses': 40445000}} |
Graph
Absolute values for 0001802156, Xponential Fitness Inc.
xvar | xval | |
---|---|---|
0 | AssetsCurrent | 51,226,000 |
1 | PropertyPlantAndEquipment | 12,773,000 |
2 | LeaseAsset | 0 |
3 | AssetsNonCurrent | 0 |
4 | IntangibleAssets | 305,936,000 |
5 | remainder_Assets | 45,609,000 |
6 | LiabilitiesCurrent | 65,893,000 |
7 | LiabilitiesNonCurrent | 0 |
8 | remainder_Liabilities | 283,230,000 |
9 | SellingGeneralAndAdministrativeExpense | 94,798,000 |
10 | GeneralAndAdministrativeExpense | 0 |
11 | CostOfGoodsAndServicesSold | 0 |
12 | DepreciationAndAmortization | 10,172,000 |
13 | OperatingExpenses | 0 |
14 | remainder_Expenses | 81,711,000 |
15 | remainder_Revenues | 155,079,000 |
16 | remainder_NetIncome | -19,838,000 |
17 | remainder_ComprehensiveNetIncome | 0 |
yvar | yval | |
---|---|---|
0 | Assets | 415,544,000 |
1 | Liabilities | 349,123,000 |
2 | Expenses | 186,681,000 |
3 | Revenues | 155,079,000 |
4 | StockholdersEquity | 66,421,000 |
5 | NetIncome | -51,440,000 |
6 | ComprehensiveNetIncome | -51,440,000 |
7 | BaseVar | 1,264,632,620 |
8 | EconomicCapitalRatio | -0.427 |