See also this year's filing and all EDGAR filings for this company.
PDF Report 0001802156_2023_Xponential_Fitness_Inc.pdf
Logs
| warning | Similarly named company. Duplicate? | None | {'details': [{'other_company': 'Planet Fitness Inc.', 'shared_tokens': {'fitness'}}]} |
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Expenses', 'missing_ratio': 0.39876242583967403, 'aggregate_val': 230344000, 'exp_sum': 164677000, 'exp_to_value': {'SellingGeneralAndAdministrativeExpense': 129108000, 'GeneralAndAdministrativeExpense': 0, 'CostOfGoodsAndServicesSold': 0, 'DepreciationAndAmortization': 15315000, 'OperatingExpenses': 0, 'remainder_Expenses': 20254000}} |
Graph
Absolute values for 0001802156, Xponential Fitness Inc.
| xvar | xval | |
|---|---|---|
| 0 | AssetsCurrent | 85,734,000 |
| 1 | PropertyPlantAndEquipment | 18,524,000 |
| 2 | LeaseAsset | 30,079,000 |
| 3 | AssetsNonCurrent | 0 |
| 4 | IntangibleAssets | 302,872,000 |
| 5 | remainder_Assets | 45,482,000 |
| 6 | LiabilitiesCurrent | 72,776,000 |
| 7 | LiabilitiesNonCurrent | 0 |
| 8 | remainder_Liabilities | 309,902,000 |
| 9 | SellingGeneralAndAdministrativeExpense | 129,108,000 |
| 10 | GeneralAndAdministrativeExpense | 0 |
| 11 | CostOfGoodsAndServicesSold | 0 |
| 12 | DepreciationAndAmortization | 15,315,000 |
| 13 | OperatingExpenses | 0 |
| 14 | remainder_Expenses | 85,921,000 |
| 15 | remainder_Revenues | 244,954,000 |
| 16 | remainder_NetIncome | -11,735,000 |
| 17 | remainder_ComprehensiveNetIncome | 0 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 482,691,000 |
| 1 | Liabilities | 382,678,000 |
| 2 | Expenses | 230,344,000 |
| 3 | Revenues | 244,954,000 |
| 4 | StockholdersEquity | 100,013,000 |
| 5 | NetIncome | 2,875,000 |
| 6 | ComprehensiveNetIncome | 2,875,000 |
| 7 | BaseVar | 1,621,045,020 |
| 8 | EconomicCapitalRatio | 0.338 |
Edgar->Model Mapping
Feature Distribution
Change over Time
