{
"company_details": [
{
"company_id": "0001434388",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0001434388.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0001434388.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001434388.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001434388_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001434388_main_keyfigs.svg",
"name": "Wonhe High Tech International Inc",
"rank": 1,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Wonhe High Tech International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Wonhe High Tech International Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 512% points.The greatest weakness of Wonhe High Tech International Inc is the variable Costs of Goods Sold, reducing the Economic Capital Ratio by 405% points.
The company's Economic Capital Ratio, given in the ranking table, is 683%, being 459% points above the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0001434388_2014_Wonhe_High_Tech_International_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "85.6",
"Liabilities": "345",
"ECR before LimitedLiability": "638",
"Liabilities, Current": "296",
"Liabilities, Non-Current": "101",
"Assets, Current": "207",
"Assets": "325",
"Other Assets": "124",
"Goodwill": "183",
"Assets, Non-Current": "79.4",
"Costs of Goods Sold": "-932",
"Expenses": "138",
"Net Income": "664",
"Other Expenses": "64.8",
"Administrative and Marketing Exp.": "509",
"Research and Development Exp.": "298",
"Other Revenues": "804",
"Revenues": "804",
"Other Net Income": "-866",
"Comprehensive Net Income": "655",
"Economic Capital Ratio": "592"
},
"2013": {
"Other Liabilities": "34.6",
"Liabilities": "168",
"Assets": "-8.58",
"Stockholders Equity": "34.4",
"ECR before LimitedLiability": "512",
"Liabilities, Current": "134",
"Liabilities, Non-Current": "32.1",
"Assets, Current": "-243",
"Other Assets": "51.2",
"Goodwill": "76.9",
"Costs of Goods Sold": "-405",
"Expenses": "182",
"Revenues": "512",
"Net Income": "505",
"Other Expenses": "104",
"Administrative and Marketing Exp.": "266",
"Research and Development Exp.": "140",
"Other Revenues": "512",
"Other Net Income": "-297",
"Comprehensive Net Income": "505",
"Economic Capital Ratio": "459"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001434388_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "2,239",
"Assets, Current": "14,871",
"Assets, Non-Current": "79",
"Costs of Goods Sold": "12,887",
"Goodwill": "25",
"Liabilities, Current": "1,008",
"Liabilities, Non-Current": "0",
"Other Assets": "325",
"Other Compr. Net Income": "-322",
"Other Expenses": "2,355",
"Other Liabilities": "0",
"Other Net Income": "113",
"Other Revenues": "25,182",
"Research and Development Exp.": "574"
},
"output_variables": {
"Liabilities": "1,008",
"Assets": "15,300",
"Expenses": "18,055",
"Revenues": "25,182",
"Stockholders Equity": "14,293",
"Net Income": "7,240",
"Comprehensive Net Income": "6,918",
"BaseVar": "191,137",
"ECR before LimitedLiability": "799%",
"Economic Capital Ratio": "806%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "1,211",
"Assets, Current": "35,377",
"Assets, Non-Current": "2,680",
"Costs of Goods Sold": "13,219",
"Goodwill": "17",
"Liabilities, Current": "388",
"Liabilities, Non-Current": "0",
"Other Assets": "263",
"Other Compr. Net Income": "14",
"Other Expenses": "-2,073",
"Other Liabilities": "0",
"Other Net Income": "88",
"Other Revenues": "25,474",
"Research and Development Exp.": "156"
},
"output_variables": {
"Liabilities": "388",
"Assets": "38,338",
"Expenses": "12,513",
"Revenues": "25,474",
"Stockholders Equity": "37,950",
"Net Income": "13,049",
"Comprehensive Net Income": "13,063",
"BaseVar": "178,953",
"ECR before LimitedLiability": "663%",
"Economic Capital Ratio": "683%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 6.830312844990641,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0001434388.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0001434388.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0001434388.svg"
},
{
"company_id": "0001058811",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0001058811.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0001058811.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001058811.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001058811_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001058811_main_keyfigs.svg",
"name": "Immersion CORP",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_computers/2013/backtesting_correlation/regression_0001058811.svg",
"report_text": "The relative strengths and weaknesses of Immersion CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Immersion CORP compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 394% points.The greatest weakness of Immersion CORP is the variable Assets, reducing the Economic Capital Ratio by 190% points.
The company's Economic Capital Ratio, given in the ranking table, is 579%, being 355% points above the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0001058811_2014_Immersion_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "17.5",
"Assets": "8.13",
"Other Liabilities": "-12.7",
"Stockholders Equity": "10.5",
"ECR before LimitedLiability": "25.5",
"Other Assets": "4.75",
"Goodwill": "-7.29",
"Assets, Non-Current": "-2.73",
"Costs of Goods Sold": "27.4",
"Expenses": "-25.2",
"Revenues": "75.6",
"Net Income": "20.0",
"Other Expenses": "24.9",
"Administrative and Marketing Exp.": "-89.6",
"Research and Development Exp.": "-39.6",
"Other Revenues": "75.6",
"Liabilities, Current": "8.90",
"Liabilities, Non-Current": "2.93",
"Other Net Income": "-185",
"Comprehensive Net Income": "22.6",
"Economic Capital Ratio": "-23.2"
},
"2012": {
"Other Liabilities": "-0.386",
"Liabilities": "0.434",
"Stockholders Equity": "1.06",
"ECR before LimitedLiability": "6.86",
"Liabilities, Current": "0.592",
"Assets, Current": "1.32",
"Assets": "-0.244",
"Other Assets": "2.51",
"Goodwill": "-1.77",
"Assets, Non-Current": "-0.751",
"Costs of Goods Sold": "20.8",
"Expenses": "-17.5",
"Revenues": "101",
"Net Income": "-1.72",
"Other Expenses": "9.39",
"Administrative and Marketing Exp.": "-142",
"Research and Development Exp.": "-2.12",
"Other Revenues": "101",
"Other Net Income": "-203",
"Comprehensive Net Income": "-1.66",
"Economic Capital Ratio": "-38.9"
},
"2013": {
"Other Liabilities": "-37.8",
"Liabilities": "-15.4",
"Assets": "-190",
"Stockholders Equity": "23.4",
"ECR before LimitedLiability": "408",
"Liabilities, Current": "9.37",
"Liabilities, Non-Current": "9.64",
"Assets, Current": "-153",
"Other Assets": "-65.8",
"Goodwill": "27.5",
"Costs of Goods Sold": "47.1",
"Expenses": "187",
"Revenues": "285",
"Net Income": "394",
"Other Expenses": "322",
"Administrative and Marketing Exp.": "-167",
"Research and Development Exp.": "-36.8",
"Other Revenues": "285",
"Other Net Income": "-122",
"Comprehensive Net Income": "393",
"Economic Capital Ratio": "355"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001058811_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "19,653",
"Assets, Current": "58,889",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "1,255",
"Goodwill": "0",
"Liabilities, Current": "9,369",
"Liabilities, Non-Current": "245",
"Other Assets": "15,790",
"Other Compr. Net Income": "0",
"Other Expenses": "3,210",
"Other Liabilities": "13,444",
"Other Net Income": "61",
"Other Revenues": "30,839",
"Research and Development Exp.": "8,386"
},
"output_variables": {
"Liabilities": "23,058",
"Assets": "74,679",
"Expenses": "32,504",
"Revenues": "30,839",
"Stockholders Equity": "51,621",
"Net Income": "-1,604",
"Comprehensive Net Income": "-1,604",
"BaseVar": "314,531",
"ECR before LimitedLiability": "25%",
"Economic Capital Ratio": "203%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "26,101",
"Assets, Current": "46,436",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "1,188",
"Goodwill": "0",
"Liabilities, Current": "7,796",
"Liabilities, Non-Current": "619",
"Other Assets": "17,006",
"Other Compr. Net Income": "-9.0",
"Other Expenses": "2,346",
"Other Liabilities": "10,386",
"Other Net Income": "153",
"Other Revenues": "32,339",
"Research and Development Exp.": "8,421"
},
"output_variables": {
"Liabilities": "18,801",
"Assets": "63,442",
"Expenses": "38,056",
"Revenues": "32,339",
"Stockholders Equity": "44,641",
"Net Income": "-5,564",
"Comprehensive Net Income": "-5,573",
"BaseVar": "336,755",
"ECR before LimitedLiability": "-59%",
"Economic Capital Ratio": "175%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "32,442",
"Assets, Current": "80,184",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "462",
"Goodwill": "0",
"Liabilities, Current": "15,935",
"Liabilities, Non-Current": "528",
"Other Assets": "30,391",
"Other Compr. Net Income": "3.0",
"Other Expenses": "-36,404",
"Other Liabilities": "13,441",
"Other Net Income": "0",
"Other Revenues": "47,538",
"Research and Development Exp.": "10,883"
},
"output_variables": {
"Liabilities": "29,904",
"Assets": "110,575",
"Expenses": "7,383",
"Revenues": "47,538",
"Stockholders Equity": "80,671",
"Net Income": "40,155",
"Comprehensive Net Income": "40,158",
"BaseVar": "300,371",
"ECR before LimitedLiability": "537%",
"Economic Capital Ratio": "579%"
}
}
},
"top_rated": true,
"trend": 22.0,
"value": 5.787153130813694,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0001058811.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0001058811.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0001058811.svg"
},
{
"company_id": "0000867374",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0000867374.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0000867374.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000867374.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000867374_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000867374_main_keyfigs.svg",
"name": "Electronics FOR Imaging INC",
"rank": 3,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Electronics FOR Imaging INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Electronics FOR Imaging INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 276% points.The greatest weakness of Electronics FOR Imaging INC is the variable Other Revenues, reducing the Economic Capital Ratio by 123% points.
The company's Economic Capital Ratio, given in the ranking table, is 458%, being 234% points above the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0000867374_2014_Electronics_FOR_Imaging_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "-0.640",
"Liabilities": "11.2",
"Assets": "-1.11",
"Stockholders Equity": "14.1",
"ECR before LimitedLiability": "102",
"Liabilities, Current": "7.19",
"Liabilities, Non-Current": "4.94",
"Other Assets": "-0.491",
"Goodwill": "-1.31",
"Costs of Goods Sold": "97.9",
"Expenses": "3.45",
"Revenues": "-182",
"Net Income": "90.8",
"Other Expenses": "59.1",
"Administrative and Marketing Exp.": "-52.0",
"Research and Development Exp.": "-78.4",
"Other Revenues": "-182",
"Other Net Income": "148",
"Comprehensive Net Income": "93.6",
"Other Compr. Net Income": "2.25",
"Economic Capital Ratio": "53.3"
},
"2012": {
"Other Liabilities": "-2.53",
"Liabilities": "-19.1",
"Assets": "-11.2",
"Stockholders Equity": "14.8",
"ECR before LimitedLiability": "131",
"Liabilities, Current": "-22.0",
"Liabilities, Non-Current": "4.88",
"Assets, Current": "-4.97",
"Other Assets": "-1.26",
"Goodwill": "-3.81",
"Costs of Goods Sold": "61.8",
"Expenses": "68.6",
"Revenues": "-116",
"Net Income": "121",
"Other Expenses": "73.1",
"Administrative and Marketing Exp.": "-19.0",
"Research and Development Exp.": "-40.5",
"Other Revenues": "-116",
"Other Net Income": "128",
"Comprehensive Net Income": "121",
"Economic Capital Ratio": "85.0"
},
"2013": {
"Assets, Current": "-37.1",
"Assets": "-85.3",
"Other Liabilities": "-5.48",
"Stockholders Equity": "20.5",
"ECR before LimitedLiability": "287",
"Other Assets": "-5.43",
"Goodwill": "-28.7",
"Assets, Non-Current": "3.93",
"Costs of Goods Sold": "48.5",
"Expenses": "122",
"Revenues": "-123",
"Net Income": "276",
"Other Expenses": "153",
"Administrative and Marketing Exp.": "-25.4",
"Research and Development Exp.": "-52.9",
"Other Revenues": "-123",
"Liabilities, Current": "-4.21",
"Liabilities, Non-Current": "7.76",
"Other Net Income": "267",
"Comprehensive Net Income": "274",
"Economic Capital Ratio": "234"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000867374_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "173,243",
"Assets, Current": "376,661",
"Assets, Non-Current": "2,137",
"Costs of Goods Sold": "0",
"Goodwill": "220,315",
"Liabilities, Current": "131,837",
"Liabilities, Non-Current": "0",
"Other Assets": "140,621",
"Other Compr. Net Income": "0",
"Other Expenses": "17,461",
"Other Liabilities": "43,114",
"Other Net Income": "334,070",
"Other Revenues": "0",
"Research and Development Exp.": "115,901"
},
"output_variables": {
"Liabilities": "174,951",
"Assets": "739,734",
"Expenses": "306,605",
"Revenues": "0",
"Stockholders Equity": "564,783",
"Net Income": "27,465",
"Comprehensive Net Income": "27,465",
"BaseVar": "3,141,771",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "279%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "176,240",
"Assets, Current": "633,292",
"Assets, Non-Current": "2,810",
"Costs of Goods Sold": "0",
"Goodwill": "298,513",
"Liabilities, Current": "369,284",
"Liabilities, Non-Current": "0",
"Other Assets": "139,169",
"Other Compr. Net Income": "0",
"Other Expenses": "-23,849",
"Other Liabilities": "53,707",
"Other Net Income": "355,958",
"Other Revenues": "0",
"Research and Development Exp.": "120,298"
},
"output_variables": {
"Liabilities": "422,991",
"Assets": "1,073,784",
"Expenses": "272,689",
"Revenues": "0",
"Stockholders Equity": "650,793",
"Net Income": "83,269",
"Comprehensive Net Income": "83,269",
"BaseVar": "3,382,418",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "299%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "185,338",
"Assets, Current": "600,564",
"Assets, Non-Current": "4,766",
"Costs of Goods Sold": "0",
"Goodwill": "301,925",
"Liabilities, Current": "200,870",
"Liabilities, Non-Current": "0",
"Other Assets": "119,129",
"Other Compr. Net Income": "-1,657",
"Other Expenses": "-156,975",
"Other Liabilities": "58,064",
"Other Net Income": "393,656",
"Other Revenues": "0",
"Research and Development Exp.": "128,124"
},
"output_variables": {
"Liabilities": "258,934",
"Assets": "1,026,384",
"Expenses": "156,487",
"Revenues": "0",
"Stockholders Equity": "767,450",
"Net Income": "237,169",
"Comprehensive Net Income": "235,512",
"BaseVar": "2,954,701",
"ECR before LimitedLiability": "367%",
"Economic Capital Ratio": "458%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 4.576985691132364,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0000867374.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0000867374.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0000867374.svg"
},
{
"company_id": "0000320193",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0000320193.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0000320193.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000320193.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000320193_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000320193_main_keyfigs.svg",
"name": "Apple Inc",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_computers/2013/backtesting_correlation/regression_0000320193.svg",
"report_text": "The relative strengths and weaknesses of Apple Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Apple Inc compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 203% points.The greatest weakness of Apple Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 93% points.
The company's Economic Capital Ratio, given in the ranking table, is 381%, being 157% points above the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0000320193_2014_Apple_Inc.pdf",
"shrinked_graph_json": {
"2009": {
"Other Liabilities": "-1.13",
"Liabilities": "-30.1",
"Stockholders Equity": "10.2",
"ECR before LimitedLiability": "56.9",
"Liabilities, Current": "-29.2",
"Assets, Current": "-14.7",
"Assets": "-15.2",
"Other Assets": "-3.81",
"Goodwill": "3.83",
"Assets, Non-Current": "-0.992",
"Costs of Goods Sold": "46.7",
"Expenses": "67.8",
"Revenues": "-118",
"Net Income": "68.9",
"Other Expenses": "16.3",
"Administrative and Marketing Exp.": "-4.44",
"Research and Development Exp.": "7.12",
"Other Revenues": "-118",
"Other Net Income": "135",
"Comprehensive Net Income": "68.9",
"Economic Capital Ratio": "59.3"
},
"2010": {
"Other Liabilities": "4.17",
"Liabilities": "-30.2",
"Assets": "-54.2",
"Stockholders Equity": "14.0",
"ECR before LimitedLiability": "99.9",
"Liabilities, Current": "-28.4",
"Liabilities, Non-Current": "-5.80",
"Assets, Current": "-29.2",
"Other Assets": "-32.5",
"Goodwill": "9.53",
"Costs of Goods Sold": "37.3",
"Expenses": "88.5",
"Revenues": "-116",
"Net Income": "121",
"Other Expenses": "26.8",
"Administrative and Marketing Exp.": "12.1",
"Research and Development Exp.": "8.47",
"Other Revenues": "-116",
"Other Net Income": "161",
"Comprehensive Net Income": "121",
"Economic Capital Ratio": "102"
},
"2011": {
"Other Liabilities": "4.63",
"Liabilities": "-27.8",
"Assets": "-64.4",
"Stockholders Equity": "13.6",
"ECR before LimitedLiability": "254",
"Liabilities, Current": "-18.1",
"Liabilities, Non-Current": "-13.6",
"Assets, Current": "-1.75",
"Other Assets": "-78.7",
"Goodwill": "7.03",
"Costs of Goods Sold": "45.6",
"Expenses": "111",
"Revenues": "-114",
"Net Income": "237",
"Other Expenses": "-16.7",
"Administrative and Marketing Exp.": "50.8",
"Research and Development Exp.": "27.7",
"Other Revenues": "-114",
"Other Net Income": "240",
"Comprehensive Net Income": "239",
"Economic Capital Ratio": "205"
},
"2012": {
"Other Liabilities": "3.14",
"Liabilities": "-20.0",
"Assets": "-82.2",
"Stockholders Equity": "17.2",
"ECR before LimitedLiability": "278",
"Liabilities, Current": "-8.88",
"Liabilities, Non-Current": "-13.9",
"Assets, Current": "3.90",
"Other Assets": "-122",
"Goodwill": "8.92",
"Costs of Goods Sold": "48.4",
"Expenses": "126",
"Revenues": "-114",
"Net Income": "268",
"Other Expenses": "-27.5",
"Administrative and Marketing Exp.": "65.0",
"Research and Development Exp.": "36.3",
"Other Revenues": "-114",
"Other Net Income": "246",
"Comprehensive Net Income": "268",
"Economic Capital Ratio": "232"
},
"2013": {
"Other Liabilities": "3.18",
"Liabilities": "-34.1",
"Assets": "-46.8",
"Stockholders Equity": "13.0",
"ECR before LimitedLiability": "210",
"Liabilities, Current": "-8.31",
"Liabilities, Non-Current": "-28.0",
"Other Assets": "-58.9",
"Goodwill": "5.70",
"Costs of Goods Sold": "41.4",
"Expenses": "110",
"Revenues": "-93.0",
"Net Income": "203",
"Other Expenses": "-40.4",
"Administrative and Marketing Exp.": "73.5",
"Research and Development Exp.": "32.4",
"Other Revenues": "-93.0",
"Other Net Income": "201",
"Comprehensive Net Income": "203",
"Other Compr. Net Income": "-3.84",
"Economic Capital Ratio": "157"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000320193_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Administrative and Marketing Exp.": "4,149,000",
"Assets, Current": "36,265,000",
"Assets, Non-Current": "3,651,000",
"Costs of Goods Sold": "0",
"Goodwill": "453,000",
"Liabilities, Current": "19,282,000",
"Liabilities, Non-Current": "2,252,000",
"Other Assets": "13,482,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,280,000",
"Other Liabilities": "4,485,000",
"Other Net Income": "13,466,000",
"Other Revenues": "0",
"Research and Development Exp.": "1,333,000"
},
"output_variables": {
"Liabilities": "26,019,000",
"Assets": "53,851,000",
"Expenses": "7,762,000",
"Revenues": "0",
"Stockholders Equity": "27,832,000",
"Net Income": "5,704,000",
"Comprehensive Net Income": "5,704,000",
"BaseVar": "128,880,320",
"ECR before LimitedLiability": "155%",
"Economic Capital Ratio": "313%"
}
},
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "5,517,000",
"Assets, Current": "41,678,000",
"Assets, Non-Current": "2,263,000",
"Costs of Goods Sold": "0",
"Goodwill": "1,083,000",
"Liabilities, Current": "20,722,000",
"Liabilities, Non-Current": "5,531,000",
"Other Assets": "30,159,000",
"Other Compr. Net Income": "0",
"Other Expenses": "4,527,000",
"Other Liabilities": "1,139,000",
"Other Net Income": "25,839,000",
"Other Revenues": "0",
"Research and Development Exp.": "1,782,000"
},
"output_variables": {
"Liabilities": "27,392,000",
"Assets": "75,183,000",
"Expenses": "11,826,000",
"Revenues": "0",
"Stockholders Equity": "47,791,000",
"Net Income": "14,013,000",
"Comprehensive Net Income": "14,013,000",
"BaseVar": "209,103,850",
"ECR before LimitedLiability": "276%",
"Economic Capital Ratio": "397%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "7,599,000",
"Assets, Current": "44,988,000",
"Assets, Non-Current": "3,556,000",
"Costs of Goods Sold": "0",
"Goodwill": "4,432,000",
"Liabilities, Current": "27,970,000",
"Liabilities, Non-Current": "10,100,000",
"Other Assets": "63,395,000",
"Other Compr. Net Income": "0",
"Other Expenses": "8,283,000",
"Other Liabilities": "1,686,000",
"Other Net Income": "44,233,000",
"Other Revenues": "0",
"Research and Development Exp.": "2,429,000"
},
"output_variables": {
"Liabilities": "39,756,000",
"Assets": "116,371,000",
"Expenses": "18,311,000",
"Revenues": "0",
"Stockholders Equity": "76,615,000",
"Net Income": "25,922,000",
"Comprehensive Net Income": "25,922,000",
"BaseVar": "340,122,860",
"ECR before LimitedLiability": "327%",
"Economic Capital Ratio": "432%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "10,040,000",
"Assets, Current": "57,653,000",
"Assets, Non-Current": "5,478,000",
"Costs of Goods Sold": "0",
"Goodwill": "5,359,000",
"Liabilities, Current": "38,542,000",
"Liabilities, Non-Current": "16,664,000",
"Other Assets": "107,574,000",
"Other Compr. Net Income": "0",
"Other Expenses": "14,030,000",
"Other Liabilities": "2,648,000",
"Other Net Income": "69,184,000",
"Other Revenues": "0",
"Research and Development Exp.": "3,381,000"
},
"output_variables": {
"Liabilities": "57,854,000",
"Assets": "176,064,000",
"Expenses": "27,451,000",
"Revenues": "0",
"Stockholders Equity": "118,210,000",
"Net Income": "41,733,000",
"Comprehensive Net Income": "41,733,000",
"BaseVar": "521,859,650",
"ECR before LimitedLiability": "350%",
"Economic Capital Ratio": "446%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "10,830,000",
"Assets, Current": "73,286,000",
"Assets, Non-Current": "5,146,000",
"Costs of Goods Sold": "0",
"Goodwill": "5,756,000",
"Liabilities, Current": "43,658,000",
"Liabilities, Non-Current": "37,168,000",
"Other Assets": "122,812,000",
"Other Compr. Net Income": "-970,000",
"Other Expenses": "13,118,000",
"Other Liabilities": "2,625,000",
"Other Net Income": "65,460,000",
"Other Revenues": "0",
"Research and Development Exp.": "4,475,000"
},
"output_variables": {
"Liabilities": "83,451,000",
"Assets": "207,000,000",
"Expenses": "28,423,000",
"Revenues": "0",
"Stockholders Equity": "123,549,000",
"Net Income": "37,037,000",
"Comprehensive Net Income": "36,067,000",
"BaseVar": "542,659,570",
"ECR before LimitedLiability": "251%",
"Economic Capital Ratio": "381%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 3.8081807835651142,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0000320193.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0000320193.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0000320193.svg"
},
{
"company_id": "0001017303",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0001017303.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0001017303.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001017303.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001017303_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001017303_main_keyfigs.svg",
"name": "Transact Technologies Inc",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_computers/2013/backtesting_correlation/regression_0001017303.svg",
"report_text": "The relative strengths and weaknesses of Transact Technologies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Transact Technologies Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 268% points.The greatest weakness of Transact Technologies Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 235% points.
The company's Economic Capital Ratio, given in the ranking table, is 372%, being 149% points above the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0001017303_2014_Transact_Technologies_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "11.5",
"Liabilities": "33.9",
"Stockholders Equity": "10.7",
"ECR before LimitedLiability": "187",
"Liabilities, Current": "23.4",
"Costs of Goods Sold": "101",
"Expenses": "20.5",
"Net Income": "179",
"Other Expenses": "27.6",
"Administrative and Marketing Exp.": "-108",
"Research and Development Exp.": "12.4",
"Other Revenues": "-223",
"Revenues": "-223",
"Assets, Current": "-12.0",
"Other Assets": "16.9",
"Goodwill": "3.64",
"Assets, Non-Current": "-14.1",
"Other Net Income": "245",
"Comprehensive Net Income": "182",
"Other Compr. Net Income": "2.34",
"Economic Capital Ratio": "138"
},
"2012": {
"Other Liabilities": "7.62",
"Liabilities": "22.8",
"Stockholders Equity": "10.6",
"ECR before LimitedLiability": "152",
"Liabilities, Current": "12.7",
"Liabilities, Non-Current": "3.80",
"Costs of Goods Sold": "111",
"Expenses": "29.0",
"Net Income": "143",
"Administrative and Marketing Exp.": "-80.4",
"Research and Development Exp.": "14.7",
"Other Revenues": "-202",
"Revenues": "-202",
"Assets, Current": "-7.44",
"Other Assets": "7.36",
"Goodwill": "2.70",
"Assets, Non-Current": "-6.36",
"Other Net Income": "204",
"Comprehensive Net Income": "144",
"Other Compr. Net Income": "1.16",
"Economic Capital Ratio": "107"
},
"2013": {
"Other Liabilities": "11.8",
"Liabilities": "42.0",
"Assets": "8.22",
"Stockholders Equity": "8.19",
"ECR before LimitedLiability": "201",
"Liabilities, Current": "25.7",
"Liabilities, Non-Current": "8.53",
"Assets, Current": "-9.82",
"Other Assets": "16.8",
"Assets, Non-Current": "-12.6",
"Costs of Goods Sold": "106",
"Expenses": "31.6",
"Revenues": "-235",
"Net Income": "195",
"Other Expenses": "-24.8",
"Administrative and Marketing Exp.": "-60.3",
"Research and Development Exp.": "21.8",
"Other Revenues": "-235",
"Other Net Income": "268",
"Comprehensive Net Income": "195",
"Economic Capital Ratio": "149"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001017303_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "14,035",
"Assets, Current": "33,054",
"Assets, Non-Current": "9,686",
"Costs of Goods Sold": "0",
"Goodwill": "5,379",
"Liabilities, Current": "5,832",
"Liabilities, Non-Current": "1,595",
"Other Assets": "-5,379",
"Other Compr. Net Income": "0",
"Other Expenses": "2,516",
"Other Liabilities": "0",
"Other Net Income": "24,626",
"Other Revenues": "19",
"Research and Development Exp.": "3,418"
},
"output_variables": {
"Liabilities": "7,427",
"Assets": "42,740",
"Expenses": "19,969",
"Revenues": "19",
"Stockholders Equity": "35,313",
"Net Income": "4,676",
"Comprehensive Net Income": "4,676",
"BaseVar": "212,016",
"ECR before LimitedLiability": "227%",
"Economic Capital Ratio": "364%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "14,470",
"Assets, Current": "35,699",
"Assets, Non-Current": "9,529",
"Costs of Goods Sold": "0",
"Goodwill": "4,949",
"Liabilities, Current": "10,207",
"Liabilities, Non-Current": "1,652",
"Other Assets": "-4,949",
"Other Compr. Net Income": "16",
"Other Expenses": "3,635",
"Other Liabilities": "0",
"Other Net Income": "25,982",
"Other Revenues": "-17",
"Research and Development Exp.": "4,239"
},
"output_variables": {
"Liabilities": "11,859",
"Assets": "45,228",
"Expenses": "22,344",
"Revenues": "-17",
"Stockholders Equity": "33,369",
"Net Income": "3,621",
"Comprehensive Net Income": "3,637",
"BaseVar": "231,168",
"ECR before LimitedLiability": "165%",
"Economic Capital Ratio": "321%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "13,934",
"Assets, Current": "32,221",
"Assets, Non-Current": "8,187",
"Costs of Goods Sold": "0",
"Goodwill": "4,477",
"Liabilities, Current": "7,350",
"Liabilities, Non-Current": "537",
"Other Assets": "-4,477",
"Other Compr. Net Income": "-8.0",
"Other Expenses": "2,072",
"Other Liabilities": "0",
"Other Net Income": "25,092",
"Other Revenues": "-86",
"Research and Development Exp.": "4,065"
},
"output_variables": {
"Liabilities": "7,887",
"Assets": "40,408",
"Expenses": "20,071",
"Revenues": "-86",
"Stockholders Equity": "32,521",
"Net Income": "4,935",
"Comprehensive Net Income": "4,927",
"BaseVar": "213,774",
"ECR before LimitedLiability": "238%",
"Economic Capital Ratio": "372%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 3.72474862957093,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0001017303.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0001017303.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0001017303.svg"
},
{
"company_id": "0001048695",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0001048695.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0001048695.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001048695.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001048695_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001048695_main_keyfigs.svg",
"name": "F5 INC.",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_computers/2013/backtesting_correlation/regression_0001048695.svg",
"report_text": "The relative strengths and weaknesses of F5 INC. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of F5 INC. compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 221% points.The greatest weakness of F5 INC. is the variable Other Revenues, reducing the Economic Capital Ratio by 186% points.
The company's Economic Capital Ratio, given in the ranking table, is 353%, being 129% points above the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0001048695_2014_F5_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Other Liabilities": "10.3",
"Liabilities": "14.9",
"Assets": "-4.27",
"Stockholders Equity": "9.08",
"ECR before LimitedLiability": "52.3",
"Liabilities, Current": "2.09",
"Liabilities, Non-Current": "2.95",
"Other Assets": "6.24",
"Goodwill": "2.88",
"Assets, Non-Current": "-18.1",
"Costs of Goods Sold": "74.3",
"Expenses": "11.4",
"Revenues": "-210",
"Net Income": "26.9",
"Other Expenses": "91.0",
"Administrative and Marketing Exp.": "-107",
"Research and Development Exp.": "-28.1",
"Other Revenues": "-210",
"Other Net Income": "184",
"Comprehensive Net Income": "26.9",
"Economic Capital Ratio": "54.8"
},
"2011": {
"Other Liabilities": "11.3",
"Liabilities": "15.7",
"ECR before LimitedLiability": "205",
"Liabilities, Current": "7.27",
"Liabilities, Non-Current": "-2.65",
"Assets, Current": "11.4",
"Assets": "3.83",
"Other Assets": "7.75",
"Goodwill": "2.51",
"Assets, Non-Current": "-24.1",
"Costs of Goods Sold": "89.9",
"Expenses": "42.1",
"Net Income": "204",
"Other Expenses": "11.1",
"Administrative and Marketing Exp.": "-58.6",
"Research and Development Exp.": "5.70",
"Other Revenues": "-209",
"Revenues": "-209",
"Other Net Income": "250",
"Comprehensive Net Income": "205",
"Economic Capital Ratio": "157"
},
"2012": {
"Other Liabilities": "8.55",
"Liabilities": "19.0",
"Stockholders Equity": "7.34",
"ECR before LimitedLiability": "204",
"Liabilities, Current": "11.1",
"Assets, Current": "13.2",
"Assets": "-1.79",
"Other Assets": "4.42",
"Assets, Non-Current": "-27.6",
"Costs of Goods Sold": "94.4",
"Expenses": "57.7",
"Revenues": "-196",
"Net Income": "195",
"Other Expenses": "-1.31",
"Administrative and Marketing Exp.": "-42.8",
"Research and Development Exp.": "13.1",
"Other Revenues": "-196",
"Other Net Income": "239",
"Comprehensive Net Income": "195",
"Other Compr. Net Income": "0.709",
"Economic Capital Ratio": "158"
},
"2013": {
"Other Liabilities": "9.26",
"Liabilities": "15.4",
"Stockholders Equity": "4.92",
"ECR before LimitedLiability": "182",
"Liabilities, Current": "8.05",
"Costs of Goods Sold": "89.1",
"Expenses": "45.5",
"Net Income": "176",
"Other Expenses": "-43.9",
"Administrative and Marketing Exp.": "-8.28",
"Research and Development Exp.": "15.8",
"Other Revenues": "-186",
"Revenues": "-186",
"Assets, Current": "12.5",
"Other Assets": "5.10",
"Goodwill": "-1.93",
"Assets, Non-Current": "-23.0",
"Other Net Income": "221",
"Comprehensive Net Income": "175",
"Other Compr. Net Income": "-1.60",
"Economic Capital Ratio": "129"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001048695_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "361,704",
"Assets, Current": "605,955",
"Assets, Non-Current": "449,321",
"Costs of Goods Sold": "0",
"Goodwill": "234,700",
"Liabilities, Current": "287,085",
"Liabilities, Non-Current": "71,409",
"Other Assets": "72,216",
"Other Compr. Net Income": "0",
"Other Expenses": "86,474",
"Other Liabilities": "0",
"Other Net Income": "717,645",
"Other Revenues": "0",
"Research and Development Exp.": "118,314"
},
"output_variables": {
"Liabilities": "358,494",
"Assets": "1,362,192",
"Expenses": "566,492",
"Revenues": "0",
"Stockholders Equity": "1,003,698",
"Net Income": "151,153",
"Comprehensive Net Income": "151,153",
"BaseVar": "6,240,877",
"ECR before LimitedLiability": "206%",
"Economic Capital Ratio": "350%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "454,258",
"Assets, Current": "763,673",
"Assets, Non-Current": "487,425",
"Costs of Goods Sold": "0",
"Goodwill": "234,691",
"Liabilities, Current": "372,307",
"Liabilities, Non-Current": "90,806",
"Other Assets": "82,760",
"Other Compr. Net Income": "0",
"Other Expenses": "119,354",
"Other Liabilities": "0",
"Other Net Income": "953,919",
"Other Revenues": "0",
"Research and Development Exp.": "138,910"
},
"output_variables": {
"Liabilities": "463,113",
"Assets": "1,568,549",
"Expenses": "712,522",
"Revenues": "0",
"Stockholders Equity": "1,105,436",
"Net Income": "241,397",
"Comprehensive Net Income": "241,397",
"BaseVar": "7,998,219",
"ECR before LimitedLiability": "254%",
"Economic Capital Ratio": "383%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "537,370",
"Assets, Current": "776,081",
"Assets, Non-Current": "691,799",
"Costs of Goods Sold": "0",
"Goodwill": "348,239",
"Liabilities, Current": "466,029",
"Liabilities, Non-Current": "115,772",
"Other Assets": "95,082",
"Other Compr. Net Income": "0",
"Other Expenses": "157,028",
"Other Liabilities": "0",
"Other Net Income": "1,146,990",
"Other Revenues": "0",
"Research and Development Exp.": "177,406"
},
"output_variables": {
"Liabilities": "581,801",
"Assets": "1,911,201",
"Expenses": "871,804",
"Revenues": "0",
"Stockholders Equity": "1,329,400",
"Net Income": "275,186",
"Comprehensive Net Income": "275,186",
"BaseVar": "9,705,248",
"ECR before LimitedLiability": "238%",
"Economic Capital Ratio": "372%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "585,442",
"Assets, Current": "816,371",
"Assets, Non-Current": "804,545",
"Costs of Goods Sold": "0",
"Goodwill": "523,727",
"Liabilities, Current": "551,350",
"Liabilities, Non-Current": "140,492",
"Other Assets": "85,911",
"Other Compr. Net Income": "-3,585",
"Other Expenses": "163,171",
"Other Liabilities": "0",
"Other Net Income": "1,235,541",
"Other Revenues": "0",
"Research and Development Exp.": "209,614"
},
"output_variables": {
"Liabilities": "691,842",
"Assets": "2,230,554",
"Expenses": "958,227",
"Revenues": "0",
"Stockholders Equity": "1,538,712",
"Net Income": "277,314",
"Comprehensive Net Income": "273,729",
"BaseVar": "10,668,107",
"ECR before LimitedLiability": "210%",
"Economic Capital Ratio": "353%"
}
}
},
"top_rated": true,
"trend": -2.0,
"value": 3.527049672716404,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0001048695.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0001048695.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0001048695.svg"
},
{
"company_id": "0000051143",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0000051143.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0000051143.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000051143.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000051143_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000051143_main_keyfigs.svg",
"name": "International Business Machines",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_computers/2013/backtesting_correlation/regression_0000051143.svg",
"report_text": "The relative strengths and weaknesses of International Business Machines are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of International Business Machines compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 195% points.The greatest weakness of International Business Machines is the variable Other Net Income, reducing the Economic Capital Ratio by 184% points.
The company's Economic Capital Ratio, given in the ranking table, is 317%, being 94% points above the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0000051143_2014_International_Business_Machines.pdf",
"shrinked_graph_json": {
"2009": {
"Other Liabilities": "-14.8",
"Liabilities": "10.1",
"Assets": "7.30",
"Stockholders Equity": "-34.9",
"ECR before LimitedLiability": "35.5",
"Liabilities, Current": "16.6",
"Liabilities, Non-Current": "6.31",
"Assets, Current": "4.30",
"Other Assets": "1.21",
"Goodwill": "3.13",
"Costs of Goods Sold": "-199",
"Expenses": "-35.8",
"Revenues": "156",
"Net Income": "17.3",
"Other Expenses": "114",
"Administrative and Marketing Exp.": "30.7",
"Research and Development Exp.": "41.4",
"Other Revenues": "156",
"Other Net Income": "-202",
"Comprehensive Net Income": "17.3",
"Economic Capital Ratio": "37.9"
},
"2010": {
"Other Liabilities": "-29.8",
"Liabilities": "-21.7",
"Assets": "6.34",
"Stockholders Equity": "-32.2",
"ECR before LimitedLiability": "-1.04",
"Liabilities, Current": "1.89",
"Liabilities, Non-Current": "4.53",
"Assets, Current": "4.31",
"Goodwill": "1.69",
"Assets, Non-Current": "1.14",
"Costs of Goods Sold": "-225",
"Expenses": "-19.8",
"Revenues": "191",
"Net Income": "-6.44",
"Other Expenses": "124",
"Administrative and Marketing Exp.": "39.9",
"Research and Development Exp.": "31.4",
"Other Revenues": "191",
"Other Net Income": "-312",
"Comprehensive Net Income": "-6.44",
"Economic Capital Ratio": "1.42"
},
"2011": {
"Other Liabilities": "-8.56",
"Liabilities": "-21.6",
"Assets": "2.15",
"Stockholders Equity": "-38.0",
"ECR before LimitedLiability": "100",
"Liabilities, Current": "7.48",
"Liabilities, Non-Current": "-21.0",
"Assets, Current": "1.96",
"Other Assets": "0.325",
"Costs of Goods Sold": "-213",
"Expenses": "14.7",
"Revenues": "196",
"Net Income": "105",
"Other Expenses": "85.1",
"Administrative and Marketing Exp.": "100",
"Research and Development Exp.": "80.1",
"Other Revenues": "196",
"Other Net Income": "-230",
"Comprehensive Net Income": "103",
"Other Compr. Net Income": "-16.9",
"Economic Capital Ratio": "51.4"
},
"2012": {
"Other Liabilities": "-12.9",
"Liabilities": "-19.5",
"Assets": "1.04",
"Stockholders Equity": "-30.0",
"ECR before LimitedLiability": "106",
"Liabilities, Current": "9.65",
"Liabilities, Non-Current": "-17.1",
"Assets, Current": "1.09",
"Assets, Non-Current": "-0.142",
"Costs of Goods Sold": "-192",
"Expenses": "49.0",
"Revenues": "189",
"Net Income": "108",
"Other Expenses": "74.5",
"Administrative and Marketing Exp.": "97.5",
"Research and Development Exp.": "93.2",
"Other Revenues": "189",
"Other Net Income": "-224",
"Comprehensive Net Income": "103",
"Other Compr. Net Income": "-22.8",
"Economic Capital Ratio": "60.4"
},
"2013": {
"Other Liabilities": "-8.30",
"Liabilities": "-24.8",
"Assets": "9.89",
"Stockholders Equity": "-28.3",
"ECR before LimitedLiability": "146",
"Liabilities, Current": "12.7",
"Liabilities, Non-Current": "-31.5",
"Assets, Current": "10.1",
"Assets, Non-Current": "-1.44",
"Costs of Goods Sold": "-169",
"Expenses": "37.8",
"Revenues": "195",
"Net Income": "142",
"Other Expenses": "10.8",
"Administrative and Marketing Exp.": "139",
"Research and Development Exp.": "88.3",
"Other Revenues": "195",
"Other Net Income": "-184",
"Comprehensive Net Income": "145",
"Other Compr. Net Income": "23.1",
"Economic Capital Ratio": "93.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000051143_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Administrative and Marketing Exp.": "20,952,000",
"Assets, Current": "48,935,000",
"Assets, Non-Current": "5,379,000",
"Costs of Goods Sold": "51,973,000",
"Goodwill": "22,703,000",
"Liabilities, Current": "36,002,000",
"Liabilities, Non-Current": "8,819,000",
"Other Assets": "32,005,000",
"Other Compr. Net Income": "0",
"Other Expenses": "3,588,000",
"Other Liabilities": "41,446,000",
"Other Net Income": "0",
"Other Revenues": "95,758,000",
"Research and Development Exp.": "5,820,000"
},
"output_variables": {
"Liabilities": "86,267,000",
"Assets": "109,022,000",
"Expenses": "82,333,000",
"Revenues": "95,758,000",
"Stockholders Equity": "22,755,000",
"Net Income": "13,425,000",
"Comprehensive Net Income": "13,425,000",
"BaseVar": "843,845,790",
"ECR before LimitedLiability": "127%",
"Economic Capital Ratio": "291%"
}
},
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "21,837,000",
"Assets, Current": "48,116,000",
"Assets, Non-Current": "5,778,000",
"Costs of Goods Sold": "53,857,000",
"Goodwill": "28,624,000",
"Liabilities, Current": "40,562,000",
"Liabilities, Non-Current": "8,226,000",
"Other Assets": "30,934,000",
"Other Compr. Net Income": "0",
"Other Expenses": "3,318,000",
"Other Liabilities": "41,491,000",
"Other Net Income": "0",
"Other Revenues": "99,870,000",
"Research and Development Exp.": "6,026,000"
},
"output_variables": {
"Liabilities": "90,279,000",
"Assets": "113,452,000",
"Expenses": "85,038,000",
"Revenues": "99,870,000",
"Stockholders Equity": "23,173,000",
"Net Income": "14,832,000",
"Comprehensive Net Income": "14,832,000",
"BaseVar": "876,630,020",
"ECR before LimitedLiability": "133%",
"Economic Capital Ratio": "296%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "23,594,000",
"Assets, Current": "50,928,000",
"Assets, Non-Current": "15,671,000",
"Costs of Goods Sold": "56,778,000",
"Goodwill": "29,605,000",
"Liabilities, Current": "42,123,000",
"Liabilities, Non-Current": "31,853,000",
"Other Assets": "20,229,000",
"Other Compr. Net Income": "-3,142,000",
"Other Expenses": "4,431,000",
"Other Liabilities": "22,221,000",
"Other Net Income": "0",
"Other Revenues": "106,916,000",
"Research and Development Exp.": "6,258,000"
},
"output_variables": {
"Liabilities": "96,197,000",
"Assets": "116,433,000",
"Expenses": "91,061,000",
"Revenues": "106,916,000",
"Stockholders Equity": "20,236,000",
"Net Income": "15,855,000",
"Comprehensive Net Income": "12,713,000",
"BaseVar": "949,003,610",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "278%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "23,553,000",
"Assets, Current": "49,433,000",
"Assets, Non-Current": "17,833,000",
"Costs of Goods Sold": "54,209,000",
"Goodwill": "33,034,000",
"Liabilities, Current": "43,625,000",
"Liabilities, Non-Current": "31,695,000",
"Other Assets": "18,913,000",
"Other Compr. Net Income": "-3,873,000",
"Other Expenses": "3,839,000",
"Other Liabilities": "24,909,000",
"Other Net Income": "0",
"Other Revenues": "104,507,000",
"Research and Development Exp.": "6,302,000"
},
"output_variables": {
"Liabilities": "100,229,000",
"Assets": "119,213,000",
"Expenses": "87,903,000",
"Revenues": "104,507,000",
"Stockholders Equity": "18,984,000",
"Net Income": "16,604,000",
"Comprehensive Net Income": "12,731,000",
"BaseVar": "932,146,770",
"ECR before LimitedLiability": "106%",
"Economic Capital Ratio": "274%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "23,502,000",
"Assets, Current": "51,350,000",
"Assets, Non-Current": "17,394,000",
"Costs of Goods Sold": "51,246,000",
"Goodwill": "35,055,000",
"Liabilities, Current": "40,154,000",
"Liabilities, Non-Current": "42,790,000",
"Other Assets": "22,424,000",
"Other Compr. Net Income": "4,158,000",
"Other Expenses": "2,294,000",
"Other Liabilities": "20,350,000",
"Other Net Income": "0",
"Other Revenues": "99,751,000",
"Research and Development Exp.": "6,226,000"
},
"output_variables": {
"Liabilities": "103,294,000",
"Assets": "126,223,000",
"Expenses": "83,268,000",
"Revenues": "99,751,000",
"Stockholders Equity": "22,929,000",
"Net Income": "16,483,000",
"Comprehensive Net Income": "20,641,000",
"BaseVar": "899,030,130",
"ECR before LimitedLiability": "161%",
"Economic Capital Ratio": "317%"
}
}
},
"top_rated": true,
"trend": 4.0,
"value": 3.173710464804966,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0000051143.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0000051143.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0000051143.svg"
},
{
"company_id": "0000926326",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0000926326.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0000926326.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000926326.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000926326_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000926326_main_keyfigs.svg",
"name": "Omnicell INC",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_computers/2013/backtesting_correlation/regression_0000926326.svg",
"report_text": "The relative strengths and weaknesses of Omnicell INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Omnicell INC compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 229% points.The greatest weakness of Omnicell INC is the variable Other Net Income, reducing the Economic Capital Ratio by 258% points.
The company's Economic Capital Ratio, given in the ranking table, is 284%, being 61% points above the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0000926326_2014_Omnicell_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "3.47",
"Liabilities": "29.4",
"Assets": "0.536",
"Stockholders Equity": "-1.48",
"ECR before LimitedLiability": "95.0",
"Liabilities, Current": "21.5",
"Liabilities, Non-Current": "6.55",
"Other Assets": "0.170",
"Goodwill": "0.307",
"Costs of Goods Sold": "-181",
"Expenses": "-45.7",
"Revenues": "206",
"Net Income": "94.4",
"Other Expenses": "94.7",
"Administrative and Marketing Exp.": "-1.95",
"Research and Development Exp.": "66.0",
"Other Revenues": "206",
"Other Net Income": "-262",
"Comprehensive Net Income": "94.5",
"Other Compr. Net Income": "3.37",
"Economic Capital Ratio": "46.3"
},
"2012": {
"Other Liabilities": "-5.42",
"Liabilities": "25.7",
"Assets": "0.107",
"Stockholders Equity": "-0.640",
"ECR before LimitedLiability": "102",
"Liabilities, Current": "23.2",
"Liabilities, Non-Current": "8.15",
"Assets, Current": "0.154",
"Other Assets": "-0.0951",
"Costs of Goods Sold": "-180",
"Expenses": "-14.6",
"Revenues": "206",
"Net Income": "95.1",
"Other Expenses": "91.3",
"Administrative and Marketing Exp.": "25.0",
"Research and Development Exp.": "92.0",
"Other Revenues": "206",
"Other Net Income": "-262",
"Comprehensive Net Income": "95.3",
"Other Compr. Net Income": "1.41",
"Economic Capital Ratio": "56.2"
},
"2013": {
"Other Liabilities": "-1.28",
"Liabilities": "34.3",
"Assets": "3.83",
"Stockholders Equity": "-9.63",
"ECR before LimitedLiability": "113",
"Liabilities, Current": "28.6",
"Liabilities, Non-Current": "8.69",
"Assets, Current": "3.59",
"Other Assets": "-0.872",
"Goodwill": "0.719",
"Costs of Goods Sold": "-205",
"Expenses": "-31.9",
"Revenues": "229",
"Net Income": "111",
"Other Expenses": "10.8",
"Administrative and Marketing Exp.": "97.0",
"Research and Development Exp.": "106",
"Other Revenues": "229",
"Other Net Income": "-258",
"Comprehensive Net Income": "111",
"Economic Capital Ratio": "60.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000926326_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "97,520",
"Assets, Current": "281,832",
"Assets, Non-Current": "9,716",
"Costs of Goods Sold": "109,751",
"Goodwill": "28,543",
"Liabilities, Current": "58,871",
"Liabilities, Non-Current": "1,339",
"Other Assets": "41,999",
"Other Compr. Net Income": "1.0",
"Other Expenses": "5,762",
"Other Liabilities": "18,966",
"Other Net Income": "-71",
"Other Revenues": "245,535",
"Research and Development Exp.": "22,042"
},
"output_variables": {
"Liabilities": "79,176",
"Assets": "362,090",
"Expenses": "235,075",
"Revenues": "245,535",
"Stockholders Equity": "282,914",
"Net Income": "10,389",
"Comprehensive Net Income": "10,390",
"BaseVar": "2,234,691",
"ECR before LimitedLiability": "104%",
"Economic Capital Ratio": "273%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "119,736",
"Assets, Current": "180,756",
"Assets, Non-Current": "15,778",
"Costs of Goods Sold": "143,439",
"Goodwill": "111,407",
"Liabilities, Current": "83,077",
"Liabilities, Non-Current": "4,809",
"Other Assets": "133,878",
"Other Compr. Net Income": "130",
"Other Expenses": "10,897",
"Other Liabilities": "46,383",
"Other Net Income": "-51",
"Other Revenues": "314,027",
"Research and Development Exp.": "23,726"
},
"output_variables": {
"Liabilities": "134,269",
"Assets": "441,819",
"Expenses": "297,798",
"Revenues": "314,027",
"Stockholders Equity": "307,550",
"Net Income": "16,178",
"Comprehensive Net Income": "16,308",
"BaseVar": "2,852,349",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "270%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "138,995",
"Assets, Current": "233,778",
"Assets, Non-Current": "17,937",
"Costs of Goods Sold": "177,186",
"Goodwill": "111,343",
"Liabilities, Current": "92,404",
"Liabilities, Non-Current": "5,175",
"Other Assets": "129,443",
"Other Compr. Net Income": "40",
"Other Expenses": "11,050",
"Other Liabilities": "45,925",
"Other Net Income": "-270",
"Other Revenues": "380,585",
"Research and Development Exp.": "29,105"
},
"output_variables": {
"Liabilities": "143,504",
"Assets": "492,501",
"Expenses": "356,336",
"Revenues": "380,585",
"Stockholders Equity": "348,997",
"Net Income": "23,979",
"Comprehensive Net Income": "24,019",
"BaseVar": "3,407,000",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "284%"
}
}
},
"top_rated": true,
"trend": 4.0,
"value": 2.844124017044776,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0000926326.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0000926326.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0000926326.svg"
},
{
"company_id": "0001009626",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0001009626.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0001009626.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001009626_main_keyfigs.svg",
"name": "Brocade Communications Systems INC",
"rank": 9,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Brocade Communications Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Brocade Communications Systems INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 136% points.The greatest weakness of Brocade Communications Systems INC is the variable Other Revenues, reducing the Economic Capital Ratio by 151% points.
The company's Economic Capital Ratio, given in the ranking table, is 284%, being 61% points above the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0001009626_2014_Brocade_Communications_Systems_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Other Liabilities": "-6.50",
"Liabilities": "6.54",
"Assets": "-15.7",
"Stockholders Equity": "-14.2",
"ECR before LimitedLiability": "-70.2",
"Liabilities, Current": "7.39",
"Liabilities, Non-Current": "4.74",
"Assets, Current": "-17.9",
"Other Assets": "-5.88",
"Goodwill": "7.46",
"Costs of Goods Sold": "-129",
"Expenses": "-71.0",
"Revenues": "42.0",
"Net Income": "-90.5",
"Other Expenses": "10.2",
"Administrative and Marketing Exp.": "8.04",
"Research and Development Exp.": "-24.9",
"Other Revenues": "42.0",
"Other Net Income": "-192",
"Comprehensive Net Income": "-90.5",
"Economic Capital Ratio": "-67.8"
},
"2010": {
"Other Liabilities": "-22.8",
"Liabilities": "-2.29",
"Assets": "-1.24",
"Stockholders Equity": "-6.93",
"ECR before LimitedLiability": "-47.7",
"Liabilities, Current": "10.7",
"Liabilities, Non-Current": "6.47",
"Assets, Current": "-3.49",
"Goodwill": "4.93",
"Assets, Non-Current": "-1.05",
"Costs of Goods Sold": "-130",
"Expenses": "-32.4",
"Revenues": "127",
"Net Income": "-61.1",
"Other Expenses": "78.1",
"Administrative and Marketing Exp.": "5.89",
"Research and Development Exp.": "-30.2",
"Other Revenues": "127",
"Other Net Income": "-275",
"Comprehensive Net Income": "-61.1",
"Economic Capital Ratio": "-45.2"
},
"2011": {
"Other Liabilities": "-21.3",
"Liabilities": "-14.9",
"Stockholders Equity": "5.88",
"ECR before LimitedLiability": "55.8",
"Liabilities, Current": "4.03",
"Assets, Current": "-5.27",
"Assets": "7.31",
"Other Assets": "2.81",
"Goodwill": "14.9",
"Costs of Goods Sold": "55.6",
"Expenses": "14.4",
"Revenues": "-153",
"Net Income": "53.6",
"Other Expenses": "8.09",
"Administrative and Marketing Exp.": "-33.5",
"Research and Development Exp.": "-32.9",
"Other Revenues": "-153",
"Other Net Income": "82.6",
"Comprehensive Net Income": "55.0",
"Other Compr. Net Income": "1.91",
"Economic Capital Ratio": "7.11"
},
"2012": {
"Other Liabilities": "-23.0",
"Liabilities": "-9.15",
"Assets": "-2.55",
"Stockholders Equity": "13.2",
"ECR before LimitedLiability": "111",
"Liabilities, Current": "6.60",
"Liabilities, Non-Current": "5.07",
"Assets, Current": "0.801",
"Other Assets": "-0.750",
"Goodwill": "-3.27",
"Costs of Goods Sold": "78.0",
"Expenses": "48.2",
"Revenues": "-140",
"Net Income": "101",
"Other Expenses": "19.6",
"Administrative and Marketing Exp.": "-21.8",
"Research and Development Exp.": "-22.2",
"Other Revenues": "-140",
"Other Net Income": "121",
"Comprehensive Net Income": "101",
"Economic Capital Ratio": "65.2"
},
"2013": {
"Other Liabilities": "-21.3",
"Liabilities": "-2.70",
"Assets": "-2.28",
"Stockholders Equity": "9.80",
"ECR before LimitedLiability": "113",
"Liabilities, Current": "10.6",
"Liabilities, Non-Current": "5.41",
"Assets, Current": "1.08",
"Goodwill": "-4.16",
"Costs of Goods Sold": "80.3",
"Expenses": "36.3",
"Revenues": "-151",
"Net Income": "106",
"Other Expenses": "-49.6",
"Administrative and Marketing Exp.": "28.7",
"Research and Development Exp.": "-14.0",
"Other Revenues": "-151",
"Other Net Income": "136",
"Comprehensive Net Income": "106",
"Other Compr. Net Income": "-1.13",
"Economic Capital Ratio": "60.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001009626_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Administrative and Marketing Exp.": "470,117",
"Assets, Current": "885,275",
"Assets, Non-Current": "28,218",
"Costs of Goods Sold": "919,426",
"Goodwill": "2,130,806",
"Liabilities, Current": "855,187",
"Liabilities, Non-Current": "107,390",
"Other Assets": "627,121",
"Other Compr. Net Income": "0",
"Other Expenses": "286,974",
"Other Liabilities": "930,839",
"Other Net Income": "-2,984",
"Other Revenues": "1,952,926",
"Research and Development Exp.": "354,809"
},
"output_variables": {
"Liabilities": "1,893,416",
"Assets": "3,671,420",
"Expenses": "2,031,326",
"Revenues": "1,952,926",
"Stockholders Equity": "1,778,004",
"Net Income": "-81,384",
"Comprehensive Net Income": "-81,384",
"BaseVar": "19,488,937",
"ECR before LimitedLiability": "7.4%",
"Economic Capital Ratio": "186%"
}
},
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "602,306",
"Assets, Current": "874,451",
"Assets, Non-Current": "48,203",
"Costs of Goods Sold": "860,033",
"Goodwill": "1,988,950",
"Liabilities, Current": "569,283",
"Liabilities, Non-Current": "70,092",
"Other Assets": "742,571",
"Other Compr. Net Income": "0",
"Other Expenses": "143,909",
"Other Liabilities": "968,499",
"Other Net Income": "-15,003",
"Other Revenues": "2,094,363",
"Research and Development Exp.": "354,260"
},
"output_variables": {
"Liabilities": "1,607,874",
"Assets": "3,654,175",
"Expenses": "1,960,508",
"Revenues": "2,094,363",
"Stockholders Equity": "2,046,301",
"Net Income": "118,852",
"Comprehensive Net Income": "118,852",
"BaseVar": "19,683,797",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "250%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "678,019",
"Assets, Current": "844,201",
"Assets, Non-Current": "42,031",
"Costs of Goods Sold": "0",
"Goodwill": "1,845,664",
"Liabilities, Current": "565,987",
"Liabilities, Non-Current": "73,759",
"Other Assets": "742,412",
"Other Compr. Net Income": "0",
"Other Expenses": "200,250",
"Other Liabilities": "820,424",
"Other Net Income": "1,283,280",
"Other Revenues": "0",
"Research and Development Exp.": "354,401"
},
"output_variables": {
"Liabilities": "1,460,170",
"Assets": "3,474,308",
"Expenses": "1,232,670",
"Revenues": "0",
"Stockholders Equity": "2,014,138",
"Net Income": "50,610",
"Comprehensive Net Income": "50,610",
"BaseVar": "13,009,070",
"ECR before LimitedLiability": "58%",
"Economic Capital Ratio": "233%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "683,085",
"Assets, Current": "1,155,579",
"Assets, Non-Current": "37,213",
"Costs of Goods Sold": "0",
"Goodwill": "1,733,354",
"Liabilities, Current": "610,468",
"Liabilities, Non-Current": "9,887",
"Other Assets": "655,115",
"Other Compr. Net Income": "0",
"Other Expenses": "140,823",
"Other Liabilities": "725,086",
"Other Net Income": "1,382,179",
"Other Revenues": "0",
"Research and Development Exp.": "363,090"
},
"output_variables": {
"Liabilities": "1,345,441",
"Assets": "3,581,261",
"Expenses": "1,186,998",
"Revenues": "0",
"Stockholders Equity": "2,235,820",
"Net Income": "195,181",
"Comprehensive Net Income": "195,181",
"BaseVar": "13,228,203",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "279%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "642,155",
"Assets, Current": "1,422,803",
"Assets, Non-Current": "38,368",
"Costs of Goods Sold": "0",
"Goodwill": "1,685,695",
"Liabilities, Current": "560,663",
"Liabilities, Non-Current": "1,593",
"Other Assets": "474,525",
"Other Compr. Net Income": "-3,580",
"Other Expenses": "256,819",
"Other Liabilities": "712,322",
"Other Net Income": "1,486,118",
"Other Revenues": "0",
"Research and Development Exp.": "378,521"
},
"output_variables": {
"Liabilities": "1,274,578",
"Assets": "3,621,391",
"Expenses": "1,277,495",
"Revenues": "0",
"Stockholders Equity": "2,346,813",
"Net Income": "208,623",
"Comprehensive Net Income": "205,043",
"BaseVar": "14,042,523",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "284%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 2.8437723965106367,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0001009626.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0001009626.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0001009626.svg"
},
{
"company_id": "0001043604",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0001043604.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0001043604.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001043604.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001043604_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001043604_main_keyfigs.svg",
"name": "Juniper Networks INC",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_computers/2013/backtesting_correlation/regression_0001043604.svg",
"report_text": "The relative strengths and weaknesses of Juniper Networks INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Juniper Networks INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 113% points.The greatest weakness of Juniper Networks INC is the variable Other Revenues, reducing the Economic Capital Ratio by 118% points.
The company's Economic Capital Ratio, given in the ranking table, is 284%, being 60% points above the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0001043604_2014_Juniper_Networks_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Other Liabilities": "11.6",
"Liabilities": "19.2",
"Assets": "2.36",
"Stockholders Equity": "31.9",
"ECR before LimitedLiability": "6.09",
"Liabilities, Current": "1.40",
"Liabilities, Non-Current": "7.20",
"Assets, Current": "0.275",
"Other Assets": "-0.505",
"Goodwill": "2.52",
"Costs of Goods Sold": "82.6",
"Expenses": "-4.99",
"Revenues": "-187",
"Net Income": "-26.2",
"Other Expenses": "25.1",
"Administrative and Marketing Exp.": "-35.0",
"Research and Development Exp.": "-64.2",
"Other Revenues": "-187",
"Other Net Income": "102",
"Comprehensive Net Income": "-26.2",
"Economic Capital Ratio": "8.44"
},
"2010": {
"Other Liabilities": "6.90",
"Liabilities": "9.84",
"Assets": "-26.5",
"Stockholders Equity": "28.9",
"ECR before LimitedLiability": "30.3",
"Liabilities, Current": "-4.81",
"Liabilities, Non-Current": "7.62",
"Assets, Current": "-3.86",
"Other Assets": "1.72",
"Goodwill": "-21.2",
"Costs of Goods Sold": "53.8",
"Expenses": "31.1",
"Revenues": "-146",
"Net Income": "20.1",
"Other Expenses": "90.7",
"Administrative and Marketing Exp.": "-27.6",
"Research and Development Exp.": "-70.6",
"Other Revenues": "-146",
"Other Net Income": "150",
"Comprehensive Net Income": "20.1",
"Economic Capital Ratio": "32.8"
},
"2011": {
"Other Liabilities": "5.47",
"Liabilities": "9.59",
"Stockholders Equity": "34.8",
"ECR before LimitedLiability": "121",
"Liabilities, Non-Current": "3.73",
"Assets, Current": "-2.53",
"Assets": "-16.8",
"Goodwill": "-10.3",
"Assets, Non-Current": "-1.23",
"Costs of Goods Sold": "63.6",
"Expenses": "37.5",
"Revenues": "-128",
"Net Income": "83.6",
"Other Expenses": "34.4",
"Administrative and Marketing Exp.": "1.84",
"Research and Development Exp.": "-55.1",
"Other Revenues": "-128",
"Other Net Income": "129",
"Comprehensive Net Income": "85.4",
"Other Compr. Net Income": "1.51",
"Economic Capital Ratio": "72.8"
},
"2012": {
"Other Liabilities": "-0.799",
"Liabilities": "-6.39",
"Assets": "7.91",
"Stockholders Equity": "27.3",
"ECR before LimitedLiability": "86.8",
"Liabilities, Current": "3.59",
"Liabilities, Non-Current": "-9.49",
"Goodwill": "4.93",
"Assets, Non-Current": "0.958",
"Costs of Goods Sold": "67.3",
"Expenses": "45.0",
"Revenues": "-122",
"Net Income": "69.6",
"Other Expenses": "34.0",
"Administrative and Marketing Exp.": "4.37",
"Research and Development Exp.": "-53.7",
"Other Revenues": "-122",
"Other Net Income": "86.5",
"Comprehensive Net Income": "73.1",
"Other Compr. Net Income": "3.05",
"Economic Capital Ratio": "41.1"
},
"2013": {
"Liabilities": "-6.92",
"Stockholders Equity": "22.4",
"ECR before LimitedLiability": "113",
"Liabilities, Current": "4.94",
"Liabilities, Non-Current": "-12.3",
"Assets": "-6.26",
"Other Assets": "-0.175",
"Goodwill": "-3.91",
"Assets, Non-Current": "-1.32",
"Costs of Goods Sold": "60.5",
"Expenses": "51.1",
"Revenues": "-118",
"Net Income": "95.5",
"Other Expenses": "1.41",
"Administrative and Marketing Exp.": "27.3",
"Research and Development Exp.": "-34.9",
"Other Revenues": "-118",
"Other Net Income": "113",
"Comprehensive Net Income": "103",
"Other Compr. Net Income": "5.97",
"Economic Capital Ratio": "60.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001043604_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Administrative and Marketing Exp.": "893,497",
"Assets, Current": "2,878,959",
"Assets, Non-Current": "518,930",
"Costs of Goods Sold": "0",
"Goodwill": "3,672,436",
"Liabilities, Current": "1,375,785",
"Liabilities, Non-Current": "0",
"Other Assets": "519,938",
"Other Compr. Net Income": "0",
"Other Expenses": "409,043",
"Other Liabilities": "0",
"Other Net Income": "2,159,476",
"Other Revenues": "0",
"Research and Development Exp.": "741,708"
},
"output_variables": {
"Liabilities": "1,375,785",
"Assets": "7,590,263",
"Expenses": "2,044,248",
"Revenues": "0",
"Stockholders Equity": "6,214,478",
"Net Income": "115,228",
"Comprehensive Net Income": "115,228",
"BaseVar": "22,096,628",
"ECR before LimitedLiability": "91%",
"Economic Capital Ratio": "262%"
}
},
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "1,034,931",
"Assets, Current": "3,214,370",
"Assets, Non-Current": "590,644",
"Costs of Goods Sold": "0",
"Goodwill": "4,049,610",
"Liabilities, Current": "1,471,976",
"Liabilities, Non-Current": "0",
"Other Assets": "613,227",
"Other Compr. Net Income": "0",
"Other Expenses": "180,158",
"Other Liabilities": "0",
"Other Net Income": "2,752,317",
"Other Revenues": "0",
"Research and Development Exp.": "917,855"
},
"output_variables": {
"Liabilities": "1,471,976",
"Assets": "8,467,851",
"Expenses": "2,132,944",
"Revenues": "0",
"Stockholders Equity": "6,995,875",
"Net Income": "619,373",
"Comprehensive Net Income": "619,373",
"BaseVar": "25,439,157",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "328%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "1,180,192",
"Assets, Current": "4,439,661",
"Assets, Non-Current": "816,013",
"Costs of Goods Sold": "0",
"Goodwill": "4,051,258",
"Liabilities, Current": "1,466,703",
"Liabilities, Non-Current": "0",
"Other Assets": "676,888",
"Other Compr. Net Income": "0",
"Other Expenses": "189,788",
"Other Liabilities": "0",
"Other Net Income": "2,821,782",
"Other Revenues": "0",
"Research and Development Exp.": "1,026,790"
},
"output_variables": {
"Liabilities": "1,466,703",
"Assets": "9,983,820",
"Expenses": "2,396,770",
"Revenues": "0",
"Stockholders Equity": "8,517,117",
"Net Income": "425,012",
"Comprehensive Net Income": "425,012",
"BaseVar": "27,590,994",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "299%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "1,245,600",
"Assets, Current": "3,600,700",
"Assets, Non-Current": "1,126,400",
"Costs of Goods Sold": "0",
"Goodwill": "4,186,700",
"Liabilities, Current": "1,422,000",
"Liabilities, Non-Current": "1,068,300",
"Other Assets": "918,300",
"Other Compr. Net Income": "22,300",
"Other Expenses": "158,500",
"Other Liabilities": "342,300",
"Other Net Income": "2,692,200",
"Other Revenues": "0",
"Research and Development Exp.": "1,101,600"
},
"output_variables": {
"Liabilities": "2,832,600",
"Assets": "9,832,100",
"Expenses": "2,505,700",
"Revenues": "0",
"Stockholders Equity": "6,999,500",
"Net Income": "186,500",
"Comprehensive Net Income": "208,800",
"BaseVar": "28,204,988",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "255%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "1,293,200",
"Assets, Current": "3,703,900",
"Assets, Non-Current": "1,485,700",
"Costs of Goods Sold": "0",
"Goodwill": "4,164,600",
"Liabilities, Current": "1,441,400",
"Liabilities, Non-Current": "1,218,900",
"Other Assets": "971,800",
"Other Compr. Net Income": "59,900",
"Other Expenses": "124,800",
"Other Liabilities": "363,500",
"Other Net Income": "2,901,000",
"Other Revenues": "0",
"Research and Development Exp.": "1,043,200"
},
"output_variables": {
"Liabilities": "3,023,800",
"Assets": "10,326,000",
"Expenses": "2,461,200",
"Revenues": "0",
"Stockholders Equity": "7,302,200",
"Net Income": "439,800",
"Comprehensive Net Income": "499,700",
"BaseVar": "29,393,499",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "284%"
}
}
},
"top_rated": true,
"trend": 4.0,
"value": 2.838220895868655,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0001043604.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0001043604.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0001043604.svg"
},
{
"company_id": "0000047217",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0000047217.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0000047217.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000047217.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000047217_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000047217_main_keyfigs.svg",
"name": "HP INC",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_computers/2013/backtesting_correlation/regression_0000047217.svg",
"report_text": "The relative strengths and weaknesses of HP INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of HP INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 259% points.The greatest weakness of HP INC is the variable Other Expenses, reducing the Economic Capital Ratio by 781% points.
The company's Economic Capital Ratio, given in the ranking table, is 283%, being 59% points above the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0000047217_2014_HP_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Other Liabilities": "14.7",
"Liabilities": "32.4",
"Assets": "8.05",
"Stockholders Equity": "-28.1",
"ECR before LimitedLiability": "-5.58",
"Liabilities, Current": "4.54",
"Liabilities, Non-Current": "16.2",
"Assets, Current": "5.42",
"Other Assets": "2.36",
"Goodwill": "1.78",
"Costs of Goods Sold": "115",
"Expenses": "-93.0",
"Revenues": "253",
"Net Income": "-78.9",
"Other Expenses": "-467",
"Administrative and Marketing Exp.": "121",
"Research and Development Exp.": "88.7",
"Other Revenues": "253",
"Other Net Income": "-500",
"Comprehensive Net Income": "-78.9",
"Economic Capital Ratio": "-3.11"
},
"2011": {
"Other Liabilities": "12.7",
"Liabilities": "28.7",
"Assets": "2.91",
"Stockholders Equity": "-29.6",
"ECR before LimitedLiability": "100",
"Liabilities, Current": "9.97",
"Liabilities, Non-Current": "8.78",
"Assets, Current": "2.72",
"Other Assets": "0.891",
"Costs of Goods Sold": "106",
"Expenses": "-61.7",
"Revenues": "248",
"Net Income": "102",
"Other Expenses": "-610",
"Administrative and Marketing Exp.": "138",
"Research and Development Exp.": "102",
"Other Revenues": "248",
"Other Net Income": "-334",
"Comprehensive Net Income": "102",
"Other Compr. Net Income": "4.12",
"Economic Capital Ratio": "51.5"
},
"2012": {
"Liabilities": "-0.860",
"Stockholders Equity": "-6.81",
"ECR before LimitedLiability": "-2.17",
"Liabilities, Current": "-0.475",
"Assets, Current": "-10.8",
"Assets": "-11.5",
"Other Assets": "-3.29",
"Goodwill": "-1.47",
"Assets, Non-Current": "-0.975",
"Costs of Goods Sold": "73.5",
"Expenses": "-51.1",
"Revenues": "162",
"Net Income": "7.12",
"Other Expenses": "-764",
"Administrative and Marketing Exp.": "124",
"Research and Development Exp.": "67.8",
"Other Revenues": "162",
"Other Net Income": "-347",
"Comprehensive Net Income": "2.51",
"Other Compr. Net Income": "-3.70",
"Economic Capital Ratio": "-47.9"
},
"2013": {
"Other Liabilities": "13.2",
"Liabilities": "38.2",
"Assets": "5.40",
"Stockholders Equity": "-33.5",
"ECR before LimitedLiability": "112",
"Liabilities, Current": "17.8",
"Liabilities, Non-Current": "12.2",
"Assets, Current": "4.51",
"Other Assets": "1.26",
"Costs of Goods Sold": "113",
"Expenses": "-53.0",
"Revenues": "259",
"Net Income": "113",
"Other Expenses": "-781",
"Administrative and Marketing Exp.": "178",
"Research and Development Exp.": "115",
"Other Revenues": "259",
"Other Net Income": "-331",
"Comprehensive Net Income": "116",
"Other Compr. Net Income": "15.8",
"Economic Capital Ratio": "59.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000047217_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "12,585,000",
"Assets, Current": "54,184,000",
"Assets, Non-Current": "12,225,000",
"Costs of Goods Sold": "0",
"Goodwill": "38,483,000",
"Liabilities, Current": "49,403,000",
"Liabilities, Non-Current": "0",
"Other Assets": "19,611,000",
"Other Compr. Net Income": "0",
"Other Expenses": "101,223,000",
"Other Liabilities": "0",
"Other Net Income": "-505,000",
"Other Revenues": "126,033,000",
"Research and Development Exp.": "2,959,000"
},
"output_variables": {
"Liabilities": "49,403,000",
"Assets": "124,503,000",
"Expenses": "116,767,000",
"Revenues": "126,033,000",
"Stockholders Equity": "75,100,000",
"Net Income": "8,761,000",
"Comprehensive Net Income": "8,761,000",
"BaseVar": "1,106,400,950",
"ECR before LimitedLiability": "128%",
"Economic Capital Ratio": "292%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "13,466,000",
"Assets, Current": "51,021,000",
"Assets, Non-Current": "10,755,000",
"Costs of Goods Sold": "0",
"Goodwill": "55,449,000",
"Liabilities, Current": "50,442,000",
"Liabilities, Non-Current": "0",
"Other Assets": "12,292,000",
"Other Compr. Net Income": "0",
"Other Expenses": "102,756,000",
"Other Liabilities": "0",
"Other Net Income": "-695,000",
"Other Revenues": "127,245,000",
"Research and Development Exp.": "3,254,000"
},
"output_variables": {
"Liabilities": "50,442,000",
"Assets": "129,517,000",
"Expenses": "119,476,000",
"Revenues": "127,245,000",
"Stockholders Equity": "79,075,000",
"Net Income": "7,074,000",
"Comprehensive Net Income": "7,074,000",
"BaseVar": "1,126,652,540",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "278%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "13,500,000",
"Assets, Current": "50,637,000",
"Assets, Non-Current": "10,593,000",
"Costs of Goods Sold": "0",
"Goodwill": "35,584,000",
"Liabilities, Current": "46,666,000",
"Liabilities, Non-Current": "0",
"Other Assets": "11,954,000",
"Other Compr. Net Income": "-2,061,000",
"Other Expenses": "115,232,000",
"Other Liabilities": "0",
"Other Net Income": "-876,000",
"Other Revenues": "120,357,000",
"Research and Development Exp.": "3,399,000"
},
"output_variables": {
"Liabilities": "46,666,000",
"Assets": "108,768,000",
"Expenses": "132,131,000",
"Revenues": "120,357,000",
"Stockholders Equity": "62,102,000",
"Net Income": "-12,650,000",
"Comprehensive Net Income": "-14,711,000",
"BaseVar": "1,147,947,750",
"ECR before LimitedLiability": "-119%",
"Economic Capital Ratio": "166%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "13,267,000",
"Assets, Current": "50,364,000",
"Assets, Non-Current": "9,556,000",
"Costs of Goods Sold": "0",
"Goodwill": "34,293,000",
"Liabilities, Current": "45,521,000",
"Liabilities, Non-Current": "0",
"Other Assets": "11,463,000",
"Other Compr. Net Income": "1,781,000",
"Other Expenses": "90,162,000",
"Other Liabilities": "0",
"Other Net Income": "-621,000",
"Other Revenues": "112,298,000",
"Research and Development Exp.": "3,135,000"
},
"output_variables": {
"Liabilities": "45,521,000",
"Assets": "105,676,000",
"Expenses": "106,564,000",
"Revenues": "112,298,000",
"Stockholders Equity": "60,155,000",
"Net Income": "5,113,000",
"Comprehensive Net Income": "6,894,000",
"BaseVar": "1,002,694,660",
"ECR before LimitedLiability": "116%",
"Economic Capital Ratio": "283%"
}
}
},
"top_rated": false,
"trend": 17.0,
"value": 2.828326672861194,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0000047217.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0000047217.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0000047217.svg"
},
{
"company_id": "0000854775",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0000854775.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0000854775.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000854775.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000854775_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000854775_main_keyfigs.svg",
"name": "DIGI International INC",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_computers/2013/backtesting_correlation/regression_0000854775.svg",
"report_text": "The relative strengths and weaknesses of DIGI International INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DIGI International INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 129% points.The greatest weakness of DIGI International INC is the variable Other Revenues, reducing the Economic Capital Ratio by 162% points.
The company's Economic Capital Ratio, given in the ranking table, is 273%, being 50% points above the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0000854775_2014_DIGI_International_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "7.00",
"Liabilities": "28.2",
"Assets": "-11.8",
"Stockholders Equity": "34.0",
"ECR before LimitedLiability": "128",
"Liabilities, Current": "19.6",
"Liabilities, Non-Current": "3.40",
"Assets, Current": "-4.53",
"Goodwill": "-6.75",
"Costs of Goods Sold": "86.5",
"Expenses": "12.3",
"Revenues": "-169",
"Net Income": "91.9",
"Other Expenses": "-77.5",
"Administrative and Marketing Exp.": "-57.5",
"Research and Development Exp.": "85.3",
"Other Revenues": "-169",
"Other Net Income": "158",
"Comprehensive Net Income": "94.4",
"Other Compr. Net Income": "2.00",
"Economic Capital Ratio": "79.3"
},
"2012": {
"Other Liabilities": "4.78",
"Liabilities": "27.7",
"Assets": "-3.64",
"Stockholders Equity": "44.5",
"ECR before LimitedLiability": "109",
"Liabilities, Current": "20.3",
"Liabilities, Non-Current": "4.42",
"Assets, Current": "-1.54",
"Goodwill": "-1.42",
"Costs of Goods Sold": "92.0",
"Expenses": "33.8",
"Revenues": "-160",
"Net Income": "98.7",
"Other Expenses": "-78.7",
"Administrative and Marketing Exp.": "-52.4",
"Research and Development Exp.": "98.7",
"Other Revenues": "-160",
"Other Net Income": "128",
"Comprehensive Net Income": "84.9",
"Other Compr. Net Income": "-13.3",
"Economic Capital Ratio": "63.0"
},
"2013": {
"Other Liabilities": "5.83",
"Liabilities": "26.6",
"Assets": "-1.44",
"Stockholders Equity": "39.7",
"ECR before LimitedLiability": "102",
"Liabilities, Current": "19.0",
"Liabilities, Non-Current": "3.60",
"Assets, Current": "-0.258",
"Goodwill": "-0.864",
"Costs of Goods Sold": "87.9",
"Expenses": "17.8",
"Revenues": "-162",
"Net Income": "92.4",
"Other Expenses": "-108",
"Administrative and Marketing Exp.": "-38.5",
"Research and Development Exp.": "95.2",
"Other Revenues": "-162",
"Other Net Income": "129",
"Comprehensive Net Income": "82.7",
"Other Compr. Net Income": "-7.99",
"Economic Capital Ratio": "49.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000854775_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "57,755",
"Assets, Current": "162,234",
"Assets, Non-Current": "545",
"Costs of Goods Sold": "0",
"Goodwill": "86,012",
"Liabilities, Current": "19,486",
"Liabilities, Non-Current": "2,880",
"Other Assets": "35,104",
"Other Compr. Net Income": "0",
"Other Expenses": "37,292",
"Other Liabilities": "813",
"Other Net Income": "106,066",
"Other Revenues": "0",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "23,179",
"Assets": "283,895",
"Expenses": "95,047",
"Revenues": "0",
"Stockholders Equity": "260,716",
"Net Income": "11,019",
"Comprehensive Net Income": "11,019",
"BaseVar": "996,200",
"ECR before LimitedLiability": "145%",
"Economic Capital Ratio": "306%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "57,430",
"Assets, Current": "173,569",
"Assets, Non-Current": "494",
"Costs of Goods Sold": "0",
"Goodwill": "86,209",
"Liabilities, Current": "18,192",
"Liabilities, Non-Current": "3,405",
"Other Assets": "32,812",
"Other Compr. Net Income": "-3,268",
"Other Expenses": "35,308",
"Other Liabilities": "630",
"Other Net Income": "100,353",
"Other Revenues": "0",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "22,227",
"Assets": "293,084",
"Expenses": "92,738",
"Revenues": "0",
"Stockholders Equity": "270,857",
"Net Income": "7,615",
"Comprehensive Net Income": "4,347",
"BaseVar": "980,400",
"ECR before LimitedLiability": "109%",
"Economic Capital Ratio": "277%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "61,936",
"Assets, Current": "149,304",
"Assets, Non-Current": "221",
"Costs of Goods Sold": "0",
"Goodwill": "103,569",
"Liabilities, Current": "21,290",
"Liabilities, Non-Current": "3,982",
"Other Assets": "46,859",
"Other Compr. Net Income": "-1,865",
"Other Expenses": "33,073",
"Other Liabilities": "415",
"Other Net Income": "100,814",
"Other Revenues": "0",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "25,687",
"Assets": "299,953",
"Expenses": "95,009",
"Revenues": "0",
"Stockholders Equity": "274,266",
"Net Income": "5,805",
"Comprehensive Net Income": "3,940",
"BaseVar": "991,133",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "273%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 2.732987484198265,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0000854775.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0000854775.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0000854775.svg"
},
{
"company_id": "0000949158",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0000949158.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0000949158.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000949158.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000949158_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000949158_main_keyfigs.svg",
"name": "CRAY INC",
"rank": 13,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of CRAY INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CRAY INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 228% points.The greatest weakness of CRAY INC is the variable Costs of Goods Sold, reducing the Economic Capital Ratio by 366% points.
The company's Economic Capital Ratio, given in the ranking table, is 271%, being 47% points above the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0000949158_2014_CRAY_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "5.13",
"Liabilities": "16.9",
"Assets": "0.435",
"Stockholders Equity": "-22.0",
"ECR before LimitedLiability": "93.6",
"Liabilities, Current": "6.41",
"Liabilities, Non-Current": "6.34",
"Other Assets": "0.123",
"Goodwill": "0.250",
"Costs of Goods Sold": "-301",
"Expenses": "-41.4",
"Revenues": "216",
"Net Income": "94.1",
"Other Expenses": "102",
"Administrative and Marketing Exp.": "103",
"Research and Development Exp.": "-33.3",
"Other Revenues": "216",
"Other Net Income": "-278",
"Comprehensive Net Income": "94.4",
"Other Compr. Net Income": "3.54",
"Economic Capital Ratio": "44.9"
},
"2012": {
"Liabilities": "80.8",
"Stockholders Equity": "-14.4",
"ECR before LimitedLiability": "342",
"Liabilities, Current": "59.0",
"Liabilities, Non-Current": "25.4",
"Assets, Current": "33.0",
"Assets": "76.0",
"Other Assets": "19.7",
"Goodwill": "39.2",
"Assets, Non-Current": "8.18",
"Costs of Goods Sold": "-391",
"Expenses": "78.6",
"Revenues": "346",
"Net Income": "341",
"Other Expenses": "102",
"Administrative and Marketing Exp.": "244",
"Research and Development Exp.": "47.9",
"Other Revenues": "346",
"Other Net Income": "-107",
"Comprehensive Net Income": "341",
"Economic Capital Ratio": "297"
},
"2013": {
"Other Liabilities": "1.33",
"Liabilities": "30.0",
"Assets": "0.380",
"Stockholders Equity": "-20.8",
"ECR before LimitedLiability": "99.7",
"Liabilities, Current": "21.9",
"Liabilities, Non-Current": "8.78",
"Assets, Current": "0.132",
"Goodwill": "0.211",
"Costs of Goods Sold": "-366",
"Expenses": "-35.0",
"Revenues": "228",
"Net Income": "101",
"Other Expenses": "59.5",
"Administrative and Marketing Exp.": "140",
"Research and Development Exp.": "38.2",
"Other Revenues": "228",
"Other Net Income": "-277",
"Comprehensive Net Income": "99.3",
"Other Compr. Net Income": "-7.47",
"Economic Capital Ratio": "47.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000949158_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "41,974",
"Assets, Current": "237,381",
"Assets, Non-Current": "14,293",
"Costs of Goods Sold": "141,680",
"Goodwill": "0",
"Liabilities, Current": "99,648",
"Liabilities, Non-Current": "2,453",
"Other Assets": "31,425",
"Other Compr. Net Income": "0",
"Other Expenses": "-12,411",
"Other Liabilities": "14,184",
"Other Net Income": "-989",
"Other Revenues": "236,013",
"Research and Development Exp.": "49,452"
},
"output_variables": {
"Liabilities": "116,285",
"Assets": "283,099",
"Expenses": "220,695",
"Revenues": "236,013",
"Stockholders Equity": "166,814",
"Net Income": "14,329",
"Comprehensive Net Income": "14,329",
"BaseVar": "2,117,442",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "271%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "57,887",
"Assets, Current": "420,687",
"Assets, Non-Current": "30,390",
"Costs of Goods Sold": "269,880",
"Goodwill": "22,163",
"Liabilities, Current": "137,335",
"Liabilities, Non-Current": "3,179",
"Other Assets": "37,074",
"Other Compr. Net Income": "-1,299",
"Other Expenses": "7,491",
"Other Liabilities": "29,254",
"Other Net Income": "139,540",
"Other Revenues": "421,262",
"Research and Development Exp.": "64,303"
},
"output_variables": {
"Liabilities": "169,768",
"Assets": "510,314",
"Expenses": "399,561",
"Revenues": "421,262",
"Stockholders Equity": "340,546",
"Net Income": "161,241",
"Comprehensive Net Income": "159,942",
"BaseVar": "4,369,405",
"ECR before LimitedLiability": "444%",
"Economic Capital Ratio": "511%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "74,948",
"Assets, Current": "505,336",
"Assets, Non-Current": "12,406",
"Costs of Goods Sold": "341,423",
"Goodwill": "20,544",
"Liabilities, Current": "170,408",
"Liabilities, Non-Current": "6,894",
"Other Assets": "65,080",
"Other Compr. Net Income": "-4,328",
"Other Expenses": "-11,194",
"Other Liabilities": "50,477",
"Other Net Income": "-1,378",
"Other Revenues": "526,506",
"Research and Development Exp.": "87,728"
},
"output_variables": {
"Liabilities": "227,779",
"Assets": "603,366",
"Expenses": "492,905",
"Revenues": "526,506",
"Stockholders Equity": "375,587",
"Net Income": "32,223",
"Comprehensive Net Income": "27,895",
"BaseVar": "4,710,813",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "271%"
}
}
},
"top_rated": false,
"trend": -11.0,
"value": 2.707699211401658,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0000949158.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0000949158.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0000949158.svg"
},
{
"company_id": "0001001288",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0001001288.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0001001288.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001001288_main_keyfigs.svg",
"name": "Lexmark International INC KY",
"rank": 14,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Lexmark International INC KY are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lexmark International INC KY compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 219% points.The greatest weakness of Lexmark International INC KY is the variable Costs of Goods Sold, reducing the Economic Capital Ratio by 325% points.
The company's Economic Capital Ratio, given in the ranking table, is 261%, being 37% points above the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0001001288_2014_Lexmark_International_INC_KY.pdf",
"shrinked_graph_json": {
"2010": {
"Other Liabilities": "-4.22",
"Liabilities": "14.9",
"Assets": "5.58",
"Stockholders Equity": "-41.1",
"ECR before LimitedLiability": "-13.3",
"Liabilities, Current": "14.8",
"Liabilities, Non-Current": "4.17",
"Assets, Current": "2.77",
"Goodwill": "2.80",
"Assets, Non-Current": "1.02",
"Costs of Goods Sold": "-430",
"Expenses": "-86.7",
"Revenues": "242",
"Net Income": "-67.6",
"Other Expenses": "136",
"Administrative and Marketing Exp.": "106",
"Research and Development Exp.": "18.6",
"Other Revenues": "242",
"Other Net Income": "-470",
"Comprehensive Net Income": "-67.6",
"Economic Capital Ratio": "-10.9"
},
"2011": {
"Other Liabilities": "-19.9",
"Liabilities": "14.0",
"Assets": "-2.62",
"Stockholders Equity": "-46.4",
"ECR before LimitedLiability": "85.6",
"Liabilities, Current": "21.8",
"Liabilities, Non-Current": "8.32",
"Assets, Current": "-1.93",
"Goodwill": "-0.907",
"Costs of Goods Sold": "-393",
"Expenses": "-44.4",
"Revenues": "237",
"Net Income": "92.3",
"Other Expenses": "88.4",
"Administrative and Marketing Exp.": "103",
"Research and Development Exp.": "81.9",
"Other Revenues": "237",
"Other Net Income": "-337",
"Comprehensive Net Income": "89.8",
"Other Compr. Net Income": "-14.8",
"Economic Capital Ratio": "36.9"
},
"2012": {
"Other Liabilities": "-12.2",
"Liabilities": "13.6",
"Assets": "-12.6",
"Stockholders Equity": "-37.0",
"ECR before LimitedLiability": "65.9",
"Liabilities, Current": "14.6",
"Liabilities, Non-Current": "9.59",
"Assets, Current": "-10.2",
"Goodwill": "-3.59",
"Costs of Goods Sold": "-363",
"Expenses": "-37.6",
"Revenues": "207",
"Net Income": "66.0",
"Other Expenses": "60.7",
"Administrative and Marketing Exp.": "77.8",
"Research and Development Exp.": "57.7",
"Other Revenues": "207",
"Other Net Income": "-330",
"Comprehensive Net Income": "67.4",
"Other Compr. Net Income": "6.74",
"Economic Capital Ratio": "20.2"
},
"2013": {
"Other Liabilities": "-21.5",
"Liabilities": "13.8",
"Assets": "-3.18",
"Stockholders Equity": "-37.6",
"ECR before LimitedLiability": "89.7",
"Liabilities, Current": "21.5",
"Liabilities, Non-Current": "9.49",
"Assets, Current": "-2.47",
"Goodwill": "-0.914",
"Costs of Goods Sold": "-325",
"Expenses": "-22.3",
"Revenues": "219",
"Net Income": "94.3",
"Other Expenses": "27.5",
"Administrative and Marketing Exp.": "107",
"Research and Development Exp.": "84.3",
"Other Revenues": "219",
"Other Net Income": "-279",
"Comprehensive Net Income": "92.6",
"Other Compr. Net Income": "-7.52",
"Economic Capital Ratio": "37.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001001288_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "701,200",
"Assets, Current": "2,269,600",
"Assets, Non-Current": "172,400",
"Costs of Goods Sold": "2,680,200",
"Goodwill": "340,400",
"Liabilities, Current": "1,246,300",
"Liabilities, Non-Current": "415,500",
"Other Assets": "922,800",
"Other Compr. Net Income": "0",
"Other Expenses": "110,500",
"Other Liabilities": "649,100",
"Other Net Income": "1,200",
"Other Revenues": "4,199,700",
"Research and Development Exp.": "369,000"
},
"output_variables": {
"Liabilities": "2,310,900",
"Assets": "3,705,200",
"Expenses": "3,860,900",
"Revenues": "4,199,700",
"Stockholders Equity": "1,394,300",
"Net Income": "340,000",
"Comprehensive Net Income": "340,000",
"BaseVar": "36,786,992",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "284%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "761,200",
"Assets, Current": "2,208,800",
"Assets, Non-Current": "160,300",
"Costs of Goods Sold": "2,592,400",
"Goodwill": "367,600",
"Liabilities, Current": "1,123,300",
"Liabilities, Non-Current": "0",
"Other Assets": "900,300",
"Other Compr. Net Income": "-80,200",
"Other Expenses": "94,700",
"Other Liabilities": "1,122,000",
"Other Net Income": "-29,300",
"Other Revenues": "4,173,000",
"Research and Development Exp.": "374,500"
},
"output_variables": {
"Liabilities": "2,245,300",
"Assets": "3,637,000",
"Expenses": "3,822,800",
"Revenues": "4,173,000",
"Stockholders Equity": "1,391,700",
"Net Income": "320,900",
"Comprehensive Net Income": "240,700",
"BaseVar": "36,902,357",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "263%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "804,100",
"Assets, Current": "1,921,600",
"Assets, Non-Current": "142,000",
"Costs of Goods Sold": "2,397,600",
"Goodwill": "608,200",
"Liabilities, Current": "1,443,100",
"Liabilities, Non-Current": "0",
"Other Assets": "851,600",
"Other Compr. Net Income": "20,200",
"Other Expenses": "87,800",
"Other Liabilities": "799,100",
"Other Net Income": "-29,100",
"Other Revenues": "3,797,600",
"Research and Development Exp.": "372,700"
},
"output_variables": {
"Liabilities": "2,242,200",
"Assets": "3,523,400",
"Expenses": "3,662,200",
"Revenues": "3,797,600",
"Stockholders Equity": "1,281,200",
"Net Income": "106,300",
"Comprehensive Net Income": "126,500",
"BaseVar": "34,345,929",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "234%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "810,100",
"Assets, Current": "1,971,700",
"Assets, Non-Current": "114,700",
"Costs of Goods Sold": "2,223,700",
"Goodwill": "714,000",
"Liabilities, Current": "1,146,900",
"Liabilities, Non-Current": "0",
"Other Assets": "819,100",
"Other Compr. Net Income": "-30,100",
"Other Expenses": "44,000",
"Other Liabilities": "1,104,300",
"Other Net Income": "-40,800",
"Other Revenues": "3,667,600",
"Research and Development Exp.": "287,200"
},
"output_variables": {
"Liabilities": "2,251,200",
"Assets": "3,619,500",
"Expenses": "3,365,000",
"Revenues": "3,667,600",
"Stockholders Equity": "1,368,300",
"Net Income": "261,800",
"Comprehensive Net Income": "231,700",
"BaseVar": "32,699,015",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "261%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 2.6073591613151126,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0001001288.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0001001288.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0001001288.svg"
},
{
"company_id": "0000108772",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0000108772.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0000108772.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000108772.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000108772_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000108772_main_keyfigs.svg",
"name": "Xerox CORP",
"rank": 15,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Xerox CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Xerox CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 172% points.The greatest weakness of Xerox CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 408% points.
The company's Economic Capital Ratio, given in the ranking table, is 259%, being 35% points above the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0000108772_2014_Xerox_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Assets, Current": "-8.51",
"Assets": "-13.0",
"Other Liabilities": "3.14",
"Stockholders Equity": "-27.0",
"ECR before LimitedLiability": "-40.1",
"Other Assets": "2.01",
"Goodwill": "-6.94",
"Assets, Non-Current": "-0.937",
"Costs of Goods Sold": "44.7",
"Expenses": "-51.5",
"Revenues": "70.8",
"Net Income": "-49.7",
"Other Expenses": "-210",
"Administrative and Marketing Exp.": "8.73",
"Research and Development Exp.": "39.1",
"Other Revenues": "70.8",
"Liabilities, Current": "14.6",
"Liabilities, Non-Current": "-22.2",
"Other Net Income": "-184",
"Comprehensive Net Income": "-49.7",
"Economic Capital Ratio": "-37.8"
},
"2010": {
"Other Liabilities": "-2.36",
"Liabilities": "-6.54",
"Assets": "-8.62",
"Stockholders Equity": "-23.9",
"ECR before LimitedLiability": "-73.6",
"Liabilities, Current": "9.15",
"Liabilities, Non-Current": "-15.0",
"Assets, Current": "-9.29",
"Goodwill": "2.17",
"Assets, Non-Current": "-1.64",
"Costs of Goods Sold": "49.4",
"Expenses": "-60.6",
"Revenues": "125",
"Net Income": "-87.2",
"Other Expenses": "-244",
"Administrative and Marketing Exp.": "45.8",
"Research and Development Exp.": "46.9",
"Other Revenues": "125",
"Other Net Income": "-307",
"Comprehensive Net Income": "-87.2",
"Economic Capital Ratio": "-71.2"
},
"2011": {
"Liabilities": "-4.78",
"Stockholders Equity": "-28.5",
"ECR before LimitedLiability": "44.6",
"Liabilities, Current": "13.3",
"Liabilities, Non-Current": "-19.3",
"Assets, Current": "-14.0",
"Assets": "-10.9",
"Goodwill": "4.91",
"Assets, Non-Current": "3.97",
"Costs of Goods Sold": "51.7",
"Expenses": "-17.8",
"Revenues": "145",
"Net Income": "47.8",
"Other Expenses": "-336",
"Administrative and Marketing Exp.": "56.1",
"Research and Development Exp.": "51.4",
"Other Revenues": "145",
"Other Net Income": "-237",
"Comprehensive Net Income": "45.6",
"Other Compr. Net Income": "-20.8",
"Economic Capital Ratio": "-4.06"
},
"2012": {
"Assets, Current": "-12.2",
"Assets": "-8.20",
"Stockholders Equity": "-20.4",
"ECR before LimitedLiability": "56.7",
"Goodwill": "4.61",
"Assets, Non-Current": "3.18",
"Costs of Goods Sold": "54.6",
"Expenses": "5.04",
"Net Income": "54.5",
"Other Expenses": "-346",
"Administrative and Marketing Exp.": "62.4",
"Research and Development Exp.": "56.6",
"Other Revenues": "149",
"Revenues": "149",
"Other Liabilities": "-20.1",
"Liabilities, Current": "17.4",
"Liabilities, Non-Current": "-3.53",
"Other Net Income": "-237",
"Comprehensive Net Income": "51.9",
"Other Compr. Net Income": "-15.9",
"Economic Capital Ratio": "11.0"
},
"2013": {
"Other Liabilities": "-20.6",
"Liabilities": "2.28",
"Assets": "-2.29",
"Stockholders Equity": "-21.9",
"ECR before LimitedLiability": "88.1",
"Liabilities, Current": "20.8",
"Liabilities, Non-Current": "-2.43",
"Assets, Current": "-2.87",
"Goodwill": "0.832",
"Costs of Goods Sold": "83.3",
"Expenses": "-9.92",
"Revenues": "172",
"Net Income": "84.6",
"Other Expenses": "-408",
"Administrative and Marketing Exp.": "99.2",
"Research and Development Exp.": "86.9",
"Other Revenues": "172",
"Other Net Income": "-213",
"Comprehensive Net Income": "85.8",
"Other Compr. Net Income": "9.12",
"Economic Capital Ratio": "35.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000108772_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Administrative and Marketing Exp.": "4,149,000",
"Assets, Current": "9,731,000",
"Assets, Non-Current": "1,320,000",
"Costs of Goods Sold": "0",
"Goodwill": "4,020,000",
"Liabilities, Current": "4,461,000",
"Liabilities, Non-Current": "8,848,000",
"Other Assets": "8,961,000",
"Other Compr. Net Income": "0",
"Other Expenses": "10,555,000",
"Other Liabilities": "3,532,000",
"Other Net Income": "41,000",
"Other Revenues": "15,179,000",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "16,841,000",
"Assets": "24,032,000",
"Expenses": "14,704,000",
"Revenues": "15,179,000",
"Stockholders Equity": "7,191,000",
"Net Income": "516,000",
"Comprehensive Net Income": "516,000",
"BaseVar": "145,818,060",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "216%"
}
},
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "4,594,000",
"Assets, Current": "8,639,000",
"Assets, Non-Current": "1,774,000",
"Costs of Goods Sold": "0",
"Goodwill": "12,020,000",
"Liabilities, Current": "6,417,000",
"Liabilities, Non-Current": "8,034,000",
"Other Assets": "8,167,000",
"Other Compr. Net Income": "0",
"Other Expenses": "16,480,000",
"Other Liabilities": "3,641,000",
"Other Net Income": "78,000",
"Other Revenues": "21,633,000",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "18,092,000",
"Assets": "30,600,000",
"Expenses": "21,074,000",
"Revenues": "21,633,000",
"Stockholders Equity": "12,508,000",
"Net Income": "637,000",
"Comprehensive Net Income": "637,000",
"BaseVar": "203,615,150",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "224%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "4,497,000",
"Assets, Current": "7,912,000",
"Assets, Non-Current": "6,147,000",
"Costs of Goods Sold": "0",
"Goodwill": "11,845,000",
"Liabilities, Current": "6,381,000",
"Liabilities, Non-Current": "7,949,000",
"Other Assets": "4,212,000",
"Other Compr. Net Income": "-761,000",
"Other Expenses": "16,950,000",
"Other Liabilities": "3,412,000",
"Other Net Income": "149,000",
"Other Revenues": "22,626,000",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "17,742,000",
"Assets": "30,116,000",
"Expenses": "21,447,000",
"Revenues": "22,626,000",
"Stockholders Equity": "12,374,000",
"Net Income": "1,328,000",
"Comprehensive Net Income": "567,000",
"BaseVar": "212,407,770",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "222%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "4,288,000",
"Assets, Current": "8,273,000",
"Assets, Non-Current": "5,662,000",
"Costs of Goods Sold": "0",
"Goodwill": "11,845,000",
"Liabilities, Current": "5,910,000",
"Liabilities, Non-Current": "3,736,000",
"Other Assets": "4,235,000",
"Other Compr. Net Income": "-539,000",
"Other Expenses": "17,031,000",
"Other Liabilities": "8,356,000",
"Other Net Income": "152,000",
"Other Revenues": "22,390,000",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "18,002,000",
"Assets": "30,015,000",
"Expenses": "21,319,000",
"Revenues": "22,390,000",
"Stockholders Equity": "12,013,000",
"Net Income": "1,223,000",
"Comprehensive Net Income": "684,000",
"BaseVar": "210,044,500",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "225%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "4,137,000",
"Assets, Current": "8,511,000",
"Assets, Non-Current": "5,139,000",
"Costs of Goods Sold": "0",
"Goodwill": "11,708,000",
"Liabilities, Current": "5,686,000",
"Liabilities, Non-Current": "2,893,000",
"Other Assets": "3,678,000",
"Other Compr. Net Income": "295,000",
"Other Expenses": "15,986,000",
"Other Liabilities": "7,689,000",
"Other Net Income": "0",
"Other Revenues": "21,435,000",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "16,268,000",
"Assets": "29,036,000",
"Expenses": "20,123,000",
"Revenues": "21,435,000",
"Stockholders Equity": "12,768,000",
"Net Income": "1,312,000",
"Comprehensive Net Income": "1,607,000",
"BaseVar": "198,016,070",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "259%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 2.5919160058190602,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0000108772.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0000108772.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0000108772.svg"
},
{
"company_id": "0001177845",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0001177845.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0001177845.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001177845.jpeg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001177845_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001177845_main_keyfigs.svg",
"name": "Xplore Technologies CORP",
"rank": 16,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Xplore Technologies CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Xplore Technologies CORP compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 155% points.The greatest weakness of Xplore Technologies CORP is the variable Other Revenues, reducing the Economic Capital Ratio by 209% points.
The company's Economic Capital Ratio, given in the ranking table, is 255%, being 31% points above the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0001177845_2014_Xplore_Technologies_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "0.775",
"Assets": "-0.126",
"Other Liabilities": "0.0823",
"Stockholders Equity": "-0.126",
"ECR before LimitedLiability": "9.84",
"Other Assets": "-0.109",
"Goodwill": "-2.54",
"Assets, Non-Current": "-0.0881",
"Costs of Goods Sold": "17.9",
"Expenses": "-26.6",
"Revenues": "-226",
"Net Income": "3.09",
"Other Expenses": "12.3",
"Administrative and Marketing Exp.": "-225",
"Research and Development Exp.": "0.495",
"Other Revenues": "-226",
"Liabilities, Current": "-0.115",
"Liabilities, Non-Current": "0.102",
"Other Net Income": "97.2",
"Comprehensive Net Income": "3.21",
"Economic Capital Ratio": "-35.9"
},
"2013": {
"Other Liabilities": "7.16",
"Liabilities": "20.5",
"Stockholders Equity": "11.6",
"ECR before LimitedLiability": "84.1",
"Liabilities, Current": "9.58",
"Liabilities, Non-Current": "5.25",
"Costs of Goods Sold": "78.5",
"Expenses": "-13.9",
"Net Income": "77.7",
"Other Expenses": "25.2",
"Administrative and Marketing Exp.": "-131",
"Research and Development Exp.": "4.36",
"Other Revenues": "-209",
"Revenues": "-209",
"Assets, Current": "5.66",
"Other Assets": "-1.08",
"Goodwill": "-2.07",
"Assets, Non-Current": "-0.628",
"Other Net Income": "155",
"Comprehensive Net Income": "77.7",
"Economic Capital Ratio": "31.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001177845_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "7,100",
"Assets, Current": "12,660",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "6,583",
"Liabilities, Non-Current": "0",
"Other Assets": "363",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "8,102",
"Other Revenues": "0",
"Research and Development Exp.": "1,525"
},
"output_variables": {
"Liabilities": "6,583",
"Assets": "13,023",
"Expenses": "8,625",
"Revenues": "0",
"Stockholders Equity": "6,440",
"Net Income": "-523",
"Comprehensive Net Income": "-523",
"BaseVar": "79,889",
"ECR before LimitedLiability": "-12%",
"Economic Capital Ratio": "178%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "7,765",
"Assets, Current": "19,514",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "4,459",
"Liabilities, Non-Current": "230",
"Other Assets": "697",
"Other Compr. Net Income": "0",
"Other Expenses": "35",
"Other Liabilities": "0",
"Other Net Income": "10,300",
"Other Revenues": "0",
"Research and Development Exp.": "2,194"
},
"output_variables": {
"Liabilities": "4,689",
"Assets": "20,211",
"Expenses": "9,994",
"Revenues": "0",
"Stockholders Equity": "15,522",
"Net Income": "306",
"Comprehensive Net Income": "306",
"BaseVar": "97,482",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "255%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 2.551823473975875,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0001177845.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0001177845.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0001177845.svg"
},
{
"company_id": "0001375365",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0001375365.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0001375365.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001375365.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001375365_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001375365_main_keyfigs.svg",
"name": "Super Micro Computer Inc",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_computers/2013/backtesting_correlation/regression_0001375365.svg",
"report_text": "The relative strengths and weaknesses of Super Micro Computer Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Super Micro Computer Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 83% points.The greatest weakness of Super Micro Computer Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 109% points.
The company's Economic Capital Ratio, given in the ranking table, is 254%, being 31% points above the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0001375365_2014_Super_Micro_Computer_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "3.23",
"Liabilities": "-24.8",
"Assets": "-0.0448",
"Stockholders Equity": "15.5",
"ECR before LimitedLiability": "101",
"Liabilities, Current": "-26.4",
"Liabilities, Non-Current": "-2.02",
"Assets, Current": "-0.0477",
"Other Assets": "0",
"Costs of Goods Sold": "58.2",
"Expenses": "64.5",
"Revenues": "-108",
"Net Income": "91.4",
"Other Expenses": "17.7",
"Administrative and Marketing Exp.": "36.9",
"Research and Development Exp.": "-45.0",
"Other Revenues": "-108",
"Other Net Income": "96.9",
"Comprehensive Net Income": "91.4",
"Other Compr. Net Income": "0.657",
"Economic Capital Ratio": "55.6"
},
"2013": {
"Other Liabilities": "3.54",
"Liabilities": "-22.2",
"Assets": "6.94",
"Stockholders Equity": "15.8",
"ECR before LimitedLiability": "83.3",
"Liabilities, Current": "-27.3",
"Liabilities, Non-Current": "0.365",
"Assets, Current": "8.06",
"Other Assets": "1.05",
"Goodwill": "-1.15",
"Costs of Goods Sold": "55.4",
"Expenses": "52.9",
"Revenues": "-109",
"Net Income": "76.1",
"Other Expenses": "3.38",
"Administrative and Marketing Exp.": "55.1",
"Research and Development Exp.": "-54.2",
"Other Revenues": "-109",
"Other Net Income": "82.8",
"Comprehensive Net Income": "76.1",
"Economic Capital Ratio": "30.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001375365_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "55,180",
"Assets, Current": "481,912",
"Assets, Non-Current": "6,313",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "220,508",
"Liabilities, Non-Current": "30,244",
"Other Assets": "100,878",
"Other Compr. Net Income": "128",
"Other Expenses": "16,215",
"Other Liabilities": "0",
"Other Net Income": "165,471",
"Other Revenues": "0",
"Research and Development Exp.": "64,223"
},
"output_variables": {
"Liabilities": "250,752",
"Assets": "589,103",
"Expenses": "135,618",
"Revenues": "0",
"Stockholders Equity": "338,351",
"Net Income": "29,853",
"Comprehensive Net Income": "29,981",
"BaseVar": "1,682,027",
"ECR before LimitedLiability": "100%",
"Economic Capital Ratio": "270%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "57,687",
"Assets, Current": "523,192",
"Assets, Non-Current": "5,878",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "241,664",
"Liabilities, Non-Current": "16,869",
"Other Assets": "103,187",
"Other Compr. Net Income": "7.0",
"Other Expenses": "5,927",
"Other Liabilities": "0",
"Other Net Income": "160,101",
"Other Revenues": "0",
"Research and Development Exp.": "75,208"
},
"output_variables": {
"Liabilities": "258,533",
"Assets": "632,257",
"Expenses": "138,822",
"Revenues": "0",
"Stockholders Equity": "373,724",
"Net Income": "21,279",
"Comprehensive Net Income": "21,286",
"BaseVar": "1,697,912",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "254%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 2.5438413216904854,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0001375365.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0001375365.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0001375365.svg"
},
{
"company_id": "0001262039",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0001262039.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0001262039.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001262039.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001262039_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001262039_main_keyfigs.svg",
"name": "Fortinet Inc",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_computers/2013/backtesting_correlation/regression_0001262039.svg",
"report_text": "The relative strengths and weaknesses of Fortinet Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Fortinet Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 94% points.The greatest weakness of Fortinet Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 141% points.
The company's Economic Capital Ratio, given in the ranking table, is 247%, being 24% points above the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0001262039_2014_Fortinet_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "-8.36",
"Liabilities": "-27.0",
"Stockholders Equity": "-2.29",
"ECR before LimitedLiability": "114",
"Liabilities, Current": "-18.0",
"Assets, Current": "-3.08",
"Assets": "-2.46",
"Goodwill": "1.85",
"Assets, Non-Current": "-2.44",
"Costs of Goods Sold": "73.3",
"Expenses": "43.2",
"Revenues": "-144",
"Net Income": "113",
"Other Expenses": "27.9",
"Administrative and Marketing Exp.": "-42.6",
"Research and Development Exp.": "-8.98",
"Other Revenues": "-144",
"Other Net Income": "135",
"Comprehensive Net Income": "113",
"Other Compr. Net Income": "1.72",
"Economic Capital Ratio": "64.9"
},
"2012": {
"Other Liabilities": "-10.0",
"Liabilities": "-20.8",
"Assets": "-2.90",
"Stockholders Equity": "5.82",
"ECR before LimitedLiability": "115",
"Liabilities, Current": "-11.8",
"Liabilities, Non-Current": "1.84",
"Assets, Current": "-1.17",
"Assets, Non-Current": "-3.26",
"Costs of Goods Sold": "74.3",
"Expenses": "56.9",
"Revenues": "-134",
"Net Income": "105",
"Other Expenses": "20.2",
"Administrative and Marketing Exp.": "-31.8",
"Research and Development Exp.": "-1.90",
"Other Revenues": "-134",
"Other Net Income": "122",
"Comprehensive Net Income": "105",
"Other Compr. Net Income": "3.09",
"Economic Capital Ratio": "69.0"
},
"2013": {
"Other Liabilities": "-7.76",
"Liabilities": "-20.1",
"Assets": "3.76",
"Stockholders Equity": "1.94",
"ECR before LimitedLiability": "76.3",
"Liabilities, Current": "-13.1",
"Liabilities, Non-Current": "1.56",
"Assets, Current": "2.46",
"Goodwill": "-2.07",
"Assets, Non-Current": "4.85",
"Costs of Goods Sold": "69.1",
"Expenses": "37.4",
"Revenues": "-141",
"Net Income": "69.8",
"Other Expenses": "-9.11",
"Administrative and Marketing Exp.": "-23.1",
"Other Revenues": "-141",
"Other Net Income": "94.1",
"Comprehensive Net Income": "69.7",
"Other Compr. Net Income": "-1.81",
"Economic Capital Ratio": "23.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001262039_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "167,497",
"Assets, Current": "523,570",
"Assets, Non-Current": "153,313",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "266,864",
"Liabilities, Non-Current": "21,624",
"Other Assets": "57,864",
"Other Compr. Net Income": "0",
"Other Expenses": "29,581",
"Other Liabilities": "87,905",
"Other Net Income": "323,147",
"Other Revenues": "0",
"Research and Development Exp.": "63,577"
},
"output_variables": {
"Liabilities": "376,393",
"Assets": "734,747",
"Expenses": "260,655",
"Revenues": "0",
"Stockholders Equity": "358,354",
"Net Income": "62,492",
"Comprehensive Net Income": "62,492",
"BaseVar": "3,001,700",
"ECR before LimitedLiability": "127%",
"Economic Capital Ratio": "291%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "204,666",
"Assets, Current": "569,274",
"Assets, Non-Current": "332,060",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "319,304",
"Liabilities, Non-Current": "29,342",
"Other Assets": "74,163",
"Other Compr. Net Income": "2,689",
"Other Expenses": "38,160",
"Other Liabilities": "115,917",
"Other Net Income": "390,740",
"Other Revenues": "0",
"Research and Development Exp.": "81,078"
},
"output_variables": {
"Liabilities": "464,563",
"Assets": "975,497",
"Expenses": "323,904",
"Revenues": "0",
"Stockholders Equity": "510,934",
"Net Income": "66,836",
"Comprehensive Net Income": "69,525",
"BaseVar": "3,725,655",
"ECR before LimitedLiability": "116%",
"Economic Capital Ratio": "283%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "259,904",
"Assets, Current": "735,546",
"Assets, Non-Current": "356,495",
"Costs of Goods Sold": "0",
"Goodwill": "9,713",
"Liabilities, Current": "413,061",
"Liabilities, Non-Current": "30,679",
"Other Assets": "66,710",
"Other Compr. Net Income": "-1,999",
"Other Expenses": "31,668",
"Other Liabilities": "138,964",
"Other Net Income": "438,505",
"Other Revenues": "0",
"Research and Development Exp.": "102,660"
},
"output_variables": {
"Liabilities": "582,704",
"Assets": "1,168,464",
"Expenses": "394,232",
"Revenues": "0",
"Stockholders Equity": "585,760",
"Net Income": "44,273",
"Comprehensive Net Income": "42,274",
"BaseVar": "4,373,128",
"ECR before LimitedLiability": "74%",
"Economic Capital Ratio": "247%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 2.4738263144875905,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0001262039.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0001262039.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0001262039.svg"
},
{
"company_id": "0000854398",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0000854398.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0000854398.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000854398_main_keyfigs.svg",
"name": "XRS Corp",
"rank": 19,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of XRS Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of XRS Corp compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 240% points.The greatest weakness of XRS Corp is the variable Other Revenues, reducing the Economic Capital Ratio by 475% points.
The company's Economic Capital Ratio, given in the ranking table, is 242%, being 18% points above the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0000854398_2014_XRS_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "0.464",
"Stockholders Equity": "-32.7",
"Liabilities, Current": "0.253",
"Assets, Current": "-34.4",
"Assets": "-37.3",
"Other Assets": "0.0271",
"Goodwill": "-4.49",
"Assets, Non-Current": "-6.84",
"Costs of Goods Sold": "-294",
"Expenses": "-144",
"Revenues": "-387",
"Net Income": "1.97",
"Other Expenses": "37.6",
"Administrative and Marketing Exp.": "0.0858",
"Research and Development Exp.": "-5.47",
"Other Revenues": "-387",
"ECR before LimitedLiability": "0.783",
"Other Net Income": "166",
"Comprehensive Net Income": "2.45",
"Other Compr. Net Income": "0.0293",
"Economic Capital Ratio": "-47.9"
},
"2012": {
"Liabilities": "-6.33",
"Stockholders Equity": "-10.0",
"ECR before LimitedLiability": "-14.6",
"Liabilities, Current": "-4.86",
"Liabilities, Non-Current": "-1.78",
"Assets, Current": "-22.2",
"Assets": "-23.2",
"Goodwill": "-4.41",
"Assets, Non-Current": "-6.59",
"Costs of Goods Sold": "-257",
"Expenses": "-118",
"Revenues": "-389",
"Net Income": "-11.7",
"Other Expenses": "53.6",
"Administrative and Marketing Exp.": "22.0",
"Research and Development Exp.": "-11.3",
"Other Revenues": "-389",
"Other Net Income": "153",
"Comprehensive Net Income": "-5.12",
"Other Compr. Net Income": "8.32",
"Economic Capital Ratio": "-60.4"
},
"2013": {
"Other Liabilities": "12.9",
"Liabilities": "55.8",
"Assets": "-13.8",
"Stockholders Equity": "-33.4",
"ECR before LimitedLiability": "70.6",
"Liabilities, Current": "41.5",
"Liabilities, Non-Current": "12.8",
"Assets, Current": "-12.0",
"Assets, Non-Current": "-2.26",
"Costs of Goods Sold": "-258",
"Expenses": "-116",
"Revenues": "-475",
"Net Income": "84.2",
"Other Expenses": "58.5",
"Administrative and Marketing Exp.": "69.8",
"Research and Development Exp.": "-2.75",
"Other Revenues": "-475",
"Other Net Income": "240",
"Comprehensive Net Income": "78.5",
"Other Compr. Net Income": "-20.9",
"Economic Capital Ratio": "17.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000854398_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "24,691",
"Assets, Current": "26,491",
"Assets, Non-Current": "690",
"Costs of Goods Sold": "30,713",
"Goodwill": "16,474",
"Liabilities, Current": "14,724",
"Liabilities, Non-Current": "559",
"Other Assets": "22,170",
"Other Compr. Net Income": "0",
"Other Expenses": "-908",
"Other Liabilities": "3,856",
"Other Net Income": "62,817",
"Other Revenues": "0",
"Research and Development Exp.": "11,119"
},
"output_variables": {
"Liabilities": "19,139",
"Assets": "65,825",
"Expenses": "65,615",
"Revenues": "0",
"Stockholders Equity": "46,686",
"Net Income": "-2,798",
"Comprehensive Net Income": "-2,798",
"BaseVar": "580,612",
"ECR before LimitedLiability": "-0.25%",
"Economic Capital Ratio": "178%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "24,706",
"Assets, Current": "20,942",
"Assets, Non-Current": "351",
"Costs of Goods Sold": "30,657",
"Goodwill": "17,288",
"Liabilities, Current": "12,882",
"Liabilities, Non-Current": "314",
"Other Assets": "14,225",
"Other Compr. Net Income": "1,092",
"Other Expenses": "2,950",
"Other Liabilities": "1,086",
"Other Net Income": "62,825",
"Other Revenues": "0",
"Research and Development Exp.": "14,798"
},
"output_variables": {
"Liabilities": "14,282",
"Assets": "52,806",
"Expenses": "73,111",
"Revenues": "0",
"Stockholders Equity": "38,524",
"Net Income": "-10,286",
"Comprehensive Net Income": "-9,194",
"BaseVar": "607,691",
"ECR before LimitedLiability": "-172%",
"Economic Capital Ratio": "154%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "21,057",
"Assets, Current": "21,061",
"Assets, Non-Current": "667",
"Costs of Goods Sold": "22,268",
"Goodwill": "16,640",
"Liabilities, Current": "9,331",
"Liabilities, Non-Current": "62",
"Other Assets": "10,771",
"Other Compr. Net Income": "-833",
"Other Expenses": "155",
"Other Liabilities": "496",
"Other Net Income": "56,080",
"Other Revenues": "0",
"Research and Development Exp.": "11,734"
},
"output_variables": {
"Liabilities": "9,889",
"Assets": "49,139",
"Expenses": "55,214",
"Revenues": "0",
"Stockholders Equity": "39,250",
"Net Income": "866",
"Comprehensive Net Income": "33",
"BaseVar": "499,326",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "242%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 2.417015556140426,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0000854398.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0000854398.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0000854398.svg"
},
{
"company_id": "0000350917",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0000350917.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0000350917.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000350917_main_keyfigs.svg",
"name": "Emulex CORP DE",
"rank": 20,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Emulex CORP DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Emulex CORP DE compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 109% points.The greatest weakness of Emulex CORP DE is the variable Other Revenues, reducing the Economic Capital Ratio by 183% points.
The company's Economic Capital Ratio, given in the ranking table, is 234%, being 10% points above the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0000350917_2014_Emulex_CORP_DE.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "0",
"Stockholders Equity": "5.24",
"ECR before LimitedLiability": "-7.83",
"Liabilities, Current": "0",
"Assets, Current": "-1.90",
"Assets": "7.34",
"Other Assets": "7.33",
"Goodwill": "3.88",
"Assets, Non-Current": "-1.01",
"Costs of Goods Sold": "26.0",
"Expenses": "-15.0",
"Revenues": "-147",
"Net Income": "-29.3",
"Other Expenses": "3.15",
"Administrative and Marketing Exp.": "2.23",
"Research and Development Exp.": "-135",
"Other Revenues": "-147",
"Other Net Income": "71.1",
"Comprehensive Net Income": "-26.7",
"Other Compr. Net Income": "0.469",
"Economic Capital Ratio": "-56.5"
},
"2012": {
"Other Liabilities": "3.34",
"Liabilities": "11.4",
"Stockholders Equity": "32.3",
"ECR before LimitedLiability": "51.3",
"Liabilities, Current": "8.40",
"Assets, Current": "2.93",
"Assets": "17.4",
"Goodwill": "15.2",
"Assets, Non-Current": "-1.52",
"Costs of Goods Sold": "44.3",
"Expenses": "1.98",
"Revenues": "-173",
"Net Income": "41.3",
"Other Expenses": "41.8",
"Administrative and Marketing Exp.": "41.3",
"Research and Development Exp.": "-164",
"Other Revenues": "-173",
"Other Net Income": "82.5",
"Comprehensive Net Income": "41.3",
"Other Compr. Net Income": "-1.85",
"Economic Capital Ratio": "5.56"
},
"2013": {
"Other Liabilities": "2.71",
"Liabilities": "17.0",
"Assets": "7.20",
"Stockholders Equity": "27.1",
"ECR before LimitedLiability": "62.8",
"Liabilities, Current": "15.3",
"Liabilities, Non-Current": "-0.668",
"Assets, Current": "-4.46",
"Goodwill": "18.3",
"Costs of Goods Sold": "57.5",
"Expenses": "-9.63",
"Revenues": "-183",
"Net Income": "55.6",
"Other Expenses": "13.4",
"Administrative and Marketing Exp.": "56.0",
"Research and Development Exp.": "-159",
"Other Revenues": "-183",
"Other Net Income": "109",
"Comprehensive Net Income": "55.6",
"Other Compr. Net Income": "-1.45",
"Economic Capital Ratio": "10.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000350917_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "114,768",
"Assets, Current": "302,152",
"Assets, Non-Current": "8,535",
"Costs of Goods Sold": "0",
"Goodwill": "177,290",
"Liabilities, Current": "71,242",
"Liabilities, Non-Current": "31,544",
"Other Assets": "214,862",
"Other Compr. Net Income": "0",
"Other Expenses": "40,097",
"Other Liabilities": "11,362",
"Other Net Income": "242,100",
"Other Revenues": "0",
"Research and Development Exp.": "170,845"
},
"output_variables": {
"Liabilities": "114,148",
"Assets": "702,839",
"Expenses": "325,710",
"Revenues": "0",
"Stockholders Equity": "588,691",
"Net Income": "-83,610",
"Comprehensive Net Income": "-83,610",
"BaseVar": "2,787,617",
"ECR before LimitedLiability": "-99%",
"Economic Capital Ratio": "170%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "95,648",
"Assets, Current": "363,238",
"Assets, Non-Current": "7,311",
"Costs of Goods Sold": "0",
"Goodwill": "282,292",
"Liabilities, Current": "102,589",
"Liabilities, Non-Current": "31,391",
"Other Assets": "60,118",
"Other Compr. Net Income": "-1,435",
"Other Expenses": "8,147",
"Other Liabilities": "3,876",
"Other Net Income": "256,267",
"Other Revenues": "0",
"Research and Development Exp.": "163,552"
},
"output_variables": {
"Liabilities": "137,856",
"Assets": "712,959",
"Expenses": "267,347",
"Revenues": "0",
"Stockholders Equity": "575,103",
"Net Income": "-11,080",
"Comprehensive Net Income": "-12,515",
"BaseVar": "2,625,363",
"ECR before LimitedLiability": "43%",
"Economic Capital Ratio": "220%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "105,128",
"Assets, Current": "239,313",
"Assets, Non-Current": "21,164",
"Costs of Goods Sold": "0",
"Goodwill": "387,817",
"Liabilities, Current": "71,586",
"Liabilities, Non-Current": "34,450",
"Other Assets": "62,415",
"Other Compr. Net Income": "-697",
"Other Expenses": "5,566",
"Other Liabilities": "17,048",
"Other Net Income": "273,926",
"Other Revenues": "0",
"Research and Development Exp.": "168,446"
},
"output_variables": {
"Liabilities": "123,084",
"Assets": "710,709",
"Expenses": "279,140",
"Revenues": "0",
"Stockholders Equity": "587,625",
"Net Income": "-5,214",
"Comprehensive Net Income": "-5,911",
"BaseVar": "2,737,163",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "234%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 2.3383964382923765,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0000350917.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0000350917.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0000350917.svg"
},
{
"company_id": "0001357326",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0001357326.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0001357326.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001357326_main_keyfigs.svg",
"name": "Riverbed Technology Inc",
"rank": 21,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Riverbed Technology Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Riverbed Technology Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 57% points.The greatest weakness of Riverbed Technology Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 156% points.
The company's Economic Capital Ratio, given in the ranking table, is 200%, being 24% points below the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0001357326_2014_Riverbed_Technology_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Other Liabilities": "9.51",
"Liabilities": "17.3",
"Assets": "0.689",
"Stockholders Equity": "4.77",
"ECR before LimitedLiability": "-12.6",
"Liabilities, Current": "3.58",
"Liabilities, Non-Current": "5.09",
"Assets, Current": "-3.01",
"Other Assets": "1.24",
"Goodwill": "1.85",
"Costs of Goods Sold": "99.4",
"Expenses": "-36.9",
"Revenues": "-241",
"Net Income": "-48.2",
"Other Expenses": "110",
"Administrative and Marketing Exp.": "-188",
"Research and Development Exp.": "-54.3",
"Other Revenues": "-241",
"Other Net Income": "143",
"Comprehensive Net Income": "-48.2",
"Economic Capital Ratio": "-10.2"
},
"2011": {
"Other Liabilities": "8.26",
"Liabilities": "7.98",
"Stockholders Equity": "3.22",
"ECR before LimitedLiability": "118",
"Liabilities, Current": "1.88",
"Liabilities, Non-Current": "-2.22",
"Costs of Goods Sold": "103",
"Expenses": "6.55",
"Net Income": "117",
"Other Expenses": "56.2",
"Administrative and Marketing Exp.": "-101",
"Research and Development Exp.": "-27.4",
"Other Revenues": "-195",
"Revenues": "-195",
"Assets, Current": "0.509",
"Other Assets": "1.22",
"Assets, Non-Current": "-1.68",
"Other Net Income": "174",
"Comprehensive Net Income": "117",
"Other Compr. Net Income": "2.36",
"Economic Capital Ratio": "69.0"
},
"2012": {
"Other Liabilities": "2.90",
"Liabilities": "-31.1",
"Assets": "11.6",
"Stockholders Equity": "4.80",
"ECR before LimitedLiability": "65.7",
"Liabilities, Current": "2.86",
"Liabilities, Non-Current": "-39.7",
"Assets, Current": "-1.74",
"Goodwill": "16.6",
"Costs of Goods Sold": "55.8",
"Expenses": "51.9",
"Revenues": "-121",
"Net Income": "56.0",
"Other Expenses": "32.2",
"Administrative and Marketing Exp.": "-39.7",
"Research and Development Exp.": "-2.48",
"Other Revenues": "-121",
"Other Net Income": "67.6",
"Comprehensive Net Income": "56.1",
"Other Compr. Net Income": "1.80",
"Economic Capital Ratio": "20.0"
},
"2013": {
"Other Liabilities": "3.55",
"Liabilities": "-18.9",
"Assets": "8.38",
"Stockholders Equity": "-3.97",
"ECR before LimitedLiability": "28.7",
"Liabilities, Current": "4.09",
"Liabilities, Non-Current": "-29.9",
"Assets, Current": "-7.84",
"Other Assets": "-3.63",
"Goodwill": "21.5",
"Costs of Goods Sold": "24.6",
"Expenses": "13.5",
"Revenues": "-156",
"Net Income": "22.3",
"Other Expenses": "17.5",
"Administrative and Marketing Exp.": "-70.5",
"Research and Development Exp.": "-6.75",
"Other Revenues": "-156",
"Other Net Income": "56.8",
"Comprehensive Net Income": "22.4",
"Economic Capital Ratio": "-24.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001357326_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "272,434",
"Assets, Current": "542,667",
"Assets, Non-Current": "79,675",
"Costs of Goods Sold": "0",
"Goodwill": "56,442",
"Liabilities, Current": "167,769",
"Liabilities, Non-Current": "30,892",
"Other Assets": "57,297",
"Other Compr. Net Income": "0",
"Other Expenses": "26,156",
"Other Liabilities": "0",
"Other Net Income": "419,865",
"Other Revenues": "0",
"Research and Development Exp.": "87,117"
},
"output_variables": {
"Liabilities": "198,661",
"Assets": "736,081",
"Expenses": "385,707",
"Revenues": "0",
"Stockholders Equity": "537,420",
"Net Income": "34,158",
"Comprehensive Net Income": "34,158",
"BaseVar": "3,842,718",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "285%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "332,334",
"Assets, Current": "611,543",
"Assets, Non-Current": "147,923",
"Costs of Goods Sold": "0",
"Goodwill": "185,748",
"Liabilities, Current": "260,687",
"Liabilities, Non-Current": "59,448",
"Other Assets": "85,985",
"Other Compr. Net Income": "0",
"Other Expenses": "33,450",
"Other Liabilities": "0",
"Other Net Income": "552,555",
"Other Revenues": "0",
"Research and Development Exp.": "122,964"
},
"output_variables": {
"Liabilities": "320,135",
"Assets": "1,031,199",
"Expenses": "488,748",
"Revenues": "0",
"Stockholders Equity": "711,064",
"Net Income": "63,807",
"Comprehensive Net Income": "63,807",
"BaseVar": "5,038,727",
"ECR before LimitedLiability": "132%",
"Economic Capital Ratio": "295%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "389,251",
"Assets, Current": "649,909",
"Assets, Non-Current": "112,102",
"Costs of Goods Sold": "0",
"Goodwill": "1,206,627",
"Liabilities, Current": "339,936",
"Liabilities, Non-Current": "790,181",
"Other Assets": "55,701",
"Other Compr. Net Income": "2,705",
"Other Expenses": "40,162",
"Other Liabilities": "0",
"Other Net Income": "630,118",
"Other Revenues": "0",
"Research and Development Exp.": "146,108"
},
"output_variables": {
"Liabilities": "1,130,117",
"Assets": "2,024,339",
"Expenses": "575,521",
"Revenues": "0",
"Stockholders Equity": "894,222",
"Net Income": "54,597",
"Comprehensive Net Income": "57,302",
"BaseVar": "6,640,189",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "234%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "542,539",
"Assets, Current": "634,460",
"Assets, Non-Current": "96,556",
"Costs of Goods Sold": "0",
"Goodwill": "1,108,772",
"Liabilities, Current": "366,157",
"Liabilities, Non-Current": "702,802",
"Other Assets": "57,810",
"Other Compr. Net Income": "1,684",
"Other Expenses": "4,175",
"Other Liabilities": "0",
"Other Net Income": "723,950",
"Other Revenues": "0",
"Research and Development Exp.": "189,654"
},
"output_variables": {
"Liabilities": "1,068,959",
"Assets": "1,897,598",
"Expenses": "736,368",
"Revenues": "0",
"Stockholders Equity": "828,639",
"Net Income": "-12,418",
"Comprehensive Net Income": "-10,734",
"BaseVar": "7,609,067",
"ECR before LimitedLiability": "22%",
"Economic Capital Ratio": "200%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 1.9972585849392854,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0001357326.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0001357326.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0001357326.svg"
},
{
"company_id": "0001316625",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0001316625.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0001316625.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001316625_main_keyfigs.svg",
"name": "Silicon Graphics International Corp",
"rank": 22,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Silicon Graphics International Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Silicon Graphics International Corp compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 188% points.The greatest weakness of Silicon Graphics International Corp is the variable Costs of Goods Sold, reducing the Economic Capital Ratio by 919% points.
The company's Economic Capital Ratio, given in the ranking table, is 189%, being 35% points below the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0001316625_2014_Silicon_Graphics_International_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities": "0.787",
"Stockholders Equity": "-38.2",
"ECR before LimitedLiability": "8.95",
"Liabilities, Current": "0.594",
"Liabilities, Non-Current": "0.245",
"Assets, Current": "-11.3",
"Assets": "-30.8",
"Other Assets": "-0.680",
"Goodwill": "-0.995",
"Assets, Non-Current": "-0.321",
"Costs of Goods Sold": "-604",
"Expenses": "-98.8",
"Revenues": "174",
"Net Income": "21.7",
"Other Expenses": "41.7",
"Administrative and Marketing Exp.": "77.5",
"Research and Development Exp.": "28.9",
"Other Revenues": "174",
"Other Net Income": "-417",
"Comprehensive Net Income": "22.2",
"Economic Capital Ratio": "-36.8"
},
"2013": {
"Liabilities": "10.9",
"Stockholders Equity": "-93.4",
"ECR before LimitedLiability": "17.6",
"Liabilities, Current": "10.6",
"Liabilities, Non-Current": "9.04",
"Assets, Current": "-37.5",
"Assets": "-50.0",
"Other Assets": "-15.0",
"Goodwill": "-25.3",
"Assets, Non-Current": "-5.40",
"Costs of Goods Sold": "-919",
"Expenses": "-178",
"Revenues": "188",
"Net Income": "47.7",
"Other Expenses": "15.5",
"Administrative and Marketing Exp.": "148",
"Research and Development Exp.": "51.1",
"Other Revenues": "188",
"Other Net Income": "-525",
"Comprehensive Net Income": "47.0",
"Economic Capital Ratio": "-35.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001316625_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "150,435",
"Assets, Current": "395,365",
"Assets, Non-Current": "44,882",
"Costs of Goods Sold": "559,170",
"Goodwill": "8,675",
"Liabilities, Current": "282,405",
"Liabilities, Non-Current": "27,382",
"Other Assets": "47,958",
"Other Compr. Net Income": "0",
"Other Expenses": "3,470",
"Other Liabilities": "76,201",
"Other Net Income": "-2,017",
"Other Revenues": "752,987",
"Research and Development Exp.": "62,356"
},
"output_variables": {
"Liabilities": "385,988",
"Assets": "496,880",
"Expenses": "775,431",
"Revenues": "752,987",
"Stockholders Equity": "110,892",
"Net Income": "-24,461",
"Comprehensive Net Income": "-24,461",
"BaseVar": "6,853,957",
"ECR before LimitedLiability": "-34%",
"Economic Capital Ratio": "177%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "133,047",
"Assets, Current": "332,622",
"Assets, Non-Current": "32,753",
"Costs of Goods Sold": "578,175",
"Goodwill": "0",
"Liabilities, Current": "201,756",
"Liabilities, Non-Current": "13,939",
"Other Assets": "42,478",
"Other Compr. Net Income": "-671",
"Other Expenses": "-3,575",
"Other Liabilities": "61,904",
"Other Net Income": "-1,789",
"Other Revenues": "767,227",
"Research and Development Exp.": "60,611"
},
"output_variables": {
"Liabilities": "277,599",
"Assets": "407,853",
"Expenses": "768,258",
"Revenues": "767,227",
"Stockholders Equity": "130,254",
"Net Income": "-2,820",
"Comprehensive Net Income": "-3,491",
"BaseVar": "6,786,716",
"ECR before LimitedLiability": "10%",
"Economic Capital Ratio": "189%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.8865292875112212,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0001316625.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0001316625.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0001316625.svg"
},
{
"company_id": "0001173752",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0001173752.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0001173752.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001173752_main_keyfigs.svg",
"name": "Aruba Networks INC",
"rank": 23,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Aruba Networks INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Aruba Networks INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 105% points.The greatest weakness of Aruba Networks INC is the variable Other Revenues, reducing the Economic Capital Ratio by 238% points.
The company's Economic Capital Ratio, given in the ranking table, is 178%, being 46% points below the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0001173752_2014_Aruba_Networks_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "5.34",
"Liabilities": "12.0",
"Stockholders Equity": "4.30",
"ECR before LimitedLiability": "197",
"Liabilities, Non-Current": "6.90",
"Costs of Goods Sold": "85.5",
"Expenses": "44.1",
"Net Income": "197",
"Other Expenses": "199",
"Administrative and Marketing Exp.": "-165",
"Research and Development Exp.": "-72.2",
"Other Revenues": "-194",
"Revenues": "-194",
"Assets, Current": "-17.9",
"Other Assets": "2.47",
"Goodwill": "7.15",
"Assets, Non-Current": "3.94",
"Other Net Income": "235",
"Comprehensive Net Income": "197",
"Other Compr. Net Income": "2.02",
"Economic Capital Ratio": "149"
},
"2012": {
"Other Liabilities": "1.89",
"Liabilities": "15.2",
"Stockholders Equity": "9.02",
"ECR before LimitedLiability": "44.1",
"Liabilities, Current": "8.38",
"Liabilities, Non-Current": "5.90",
"Assets, Current": "6.82",
"Assets": "-2.24",
"Other Assets": "-2.71",
"Goodwill": "-3.00",
"Assets, Non-Current": "-2.32",
"Costs of Goods Sold": "43.7",
"Expenses": "-26.9",
"Revenues": "-232",
"Net Income": "35.9",
"Other Expenses": "35.1",
"Administrative and Marketing Exp.": "-137",
"Research and Development Exp.": "-60.7",
"Other Revenues": "-232",
"Other Net Income": "128",
"Comprehensive Net Income": "35.7",
"Economic Capital Ratio": "-1.60"
},
"2013": {
"Liabilities": "0.126",
"Stockholders Equity": "-0.0265",
"Liabilities, Current": "0.0351",
"Liabilities, Non-Current": "0.0436",
"Assets, Current": "0.0917",
"Assets": "-7.16",
"Other Assets": "-1.17",
"Goodwill": "-2.58",
"Assets, Non-Current": "-0.0253",
"Costs of Goods Sold": "16.1",
"Expenses": "-51.7",
"Revenues": "-238",
"Net Income": "2.30",
"Other Expenses": "-19.8",
"Administrative and Marketing Exp.": "-84.7",
"Research and Development Exp.": "-59.9",
"Other Revenues": "-238",
"ECR before LimitedLiability": "7.19",
"Other Net Income": "105",
"Comprehensive Net Income": "2.25",
"Economic Capital Ratio": "-45.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001173752_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "193,670",
"Assets, Current": "397,857",
"Assets, Non-Current": "2,093",
"Costs of Goods Sold": "0",
"Goodwill": "33,143",
"Liabilities, Current": "127,957",
"Liabilities, Non-Current": "757",
"Other Assets": "55,778",
"Other Compr. Net Income": "0",
"Other Expenses": "-71,635",
"Other Liabilities": "14,815",
"Other Net Income": "277,613",
"Other Revenues": "0",
"Research and Development Exp.": "84,890"
},
"output_variables": {
"Liabilities": "143,529",
"Assets": "488,871",
"Expenses": "206,925",
"Revenues": "0",
"Stockholders Equity": "345,342",
"Net Income": "70,688",
"Comprehensive Net Income": "70,688",
"BaseVar": "2,346,414",
"ECR before LimitedLiability": "242%",
"Economic Capital Ratio": "375%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "245,148",
"Assets, Current": "513,443",
"Assets, Non-Current": "10,905",
"Costs of Goods Sold": "0",
"Goodwill": "83,983",
"Liabilities, Current": "157,513",
"Liabilities, Non-Current": "2,118",
"Other Assets": "40,565",
"Other Compr. Net Income": "-1,532",
"Other Expenses": "22,411",
"Other Liabilities": "22,375",
"Other Net Income": "368,156",
"Other Revenues": "0",
"Research and Development Exp.": "109,448"
},
"output_variables": {
"Liabilities": "182,006",
"Assets": "648,896",
"Expenses": "377,007",
"Revenues": "0",
"Stockholders Equity": "466,890",
"Net Income": "-8,851",
"Comprehensive Net Income": "-10,383",
"BaseVar": "3,544,103",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "212%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "281,835",
"Assets, Current": "598,710",
"Assets, Non-Current": "6,530",
"Costs of Goods Sold": "0",
"Goodwill": "94,179",
"Liabilities, Current": "229,950",
"Liabilities, Non-Current": "8,990",
"Other Assets": "47,324",
"Other Compr. Net Income": "-135",
"Other Expenses": "35,383",
"Other Liabilities": "31,578",
"Other Net Income": "425,356",
"Other Revenues": "0",
"Research and Development Exp.": "139,746"
},
"output_variables": {
"Liabilities": "270,518",
"Assets": "746,743",
"Expenses": "456,964",
"Revenues": "0",
"Stockholders Equity": "476,225",
"Net Income": "-31,608",
"Comprehensive Net Income": "-31,743",
"BaseVar": "4,206,117",
"ECR before LimitedLiability": "-5.5%",
"Economic Capital Ratio": "178%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 1.7825706193675463,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0001173752.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0001173752.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0001173752.svg"
},
{
"company_id": "0001327567",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0001327567.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0001327567.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001327567.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001327567_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001327567_main_keyfigs.svg",
"name": "Palo Alto Networks Inc",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_computers/2013/backtesting_correlation/regression_0001327567.svg",
"report_text": "The relative strengths and weaknesses of Palo Alto Networks Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Palo Alto Networks Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 87% points.The greatest weakness of Palo Alto Networks Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 211% points.
The company's Economic Capital Ratio, given in the ranking table, is 178%, being 46% points below the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0001327567_2014_Palo_Alto_Networks_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Other Liabilities": "0.104",
"Liabilities": "0.129",
"ECR before LimitedLiability": "7.05",
"Liabilities, Current": "-0.0623",
"Liabilities, Non-Current": "0.0952",
"Assets, Current": "1.34",
"Assets": "-0.0854",
"Other Assets": "-0.0903",
"Goodwill": "-1.55",
"Assets, Non-Current": "-0.0813",
"Costs of Goods Sold": "14.7",
"Expenses": "-35.3",
"Net Income": "1.19",
"Other Expenses": "0.209",
"Administrative and Marketing Exp.": "-148",
"Research and Development Exp.": "0.406",
"Other Revenues": "-211",
"Revenues": "-211",
"Other Net Income": "86.9",
"Comprehensive Net Income": "1.18",
"Economic Capital Ratio": "-45.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001327567_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "242,490",
"Assets, Current": "529,699",
"Assets, Non-Current": "6,507",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "206,102",
"Liabilities, Non-Current": "0",
"Other Assets": "49,400",
"Other Compr. Net Income": "-16",
"Other Expenses": "10,590",
"Other Liabilities": "0",
"Other Net Income": "286,316",
"Other Revenues": "0",
"Research and Development Exp.": "62,482"
},
"output_variables": {
"Liabilities": "206,102",
"Assets": "585,606",
"Expenses": "315,562",
"Revenues": "0",
"Stockholders Equity": "379,504",
"Net Income": "-29,246",
"Comprehensive Net Income": "-29,262",
"BaseVar": "2,917,790",
"ECR before LimitedLiability": "-14%",
"Economic Capital Ratio": "178%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.7810874637441472,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0001327567.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0001327567.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0001327567.svg"
},
{
"company_id": "0001370880",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0001370880.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0001370880.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001370880.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001370880_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001370880_main_keyfigs.svg",
"name": "Mandiant Inc",
"rank": 25,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mandiant Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mandiant Inc compared to the market average is the variable Assets, increasing the Economic Capital Ratio by 40% points.The greatest weakness of Mandiant Inc is the variable Administrative and Marketing Exp., reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 175%, being 48% points below the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0001370880_2014_Mandiant_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Other Liabilities": "-0.248",
"Liabilities": "-0.361",
"Stockholders Equity": "6.18",
"ECR before LimitedLiability": "4.33",
"Liabilities, Current": "-0.165",
"Assets, Current": "0.232",
"Assets": "39.8",
"Other Assets": "0.109",
"Goodwill": "38.5",
"Assets, Non-Current": "-0.231",
"Costs of Goods Sold": "5.71",
"Expenses": "-0.204",
"Revenues": "-43.2",
"Net Income": "-32.3",
"Other Expenses": "10.6",
"Administrative and Marketing Exp.": "-43.3",
"Research and Development Exp.": "-1.19",
"Other Revenues": "-43.2",
"Other Net Income": "1.54",
"Comprehensive Net Income": "-32.4",
"Economic Capital Ratio": "-48.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001370880_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "219,969",
"Assets, Current": "315,167",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "0",
"Goodwill": "987,704",
"Liabilities, Current": "203,965",
"Liabilities, Non-Current": "2,120",
"Other Assets": "73,442",
"Other Compr. Net Income": "0",
"Other Expenses": "-58,772",
"Other Liabilities": "122,126",
"Other Net Income": "106,598",
"Other Revenues": "0",
"Research and Development Exp.": "66,036"
},
"output_variables": {
"Liabilities": "328,211",
"Assets": "1,376,313",
"Expenses": "227,233",
"Revenues": "0",
"Stockholders Equity": "1,048,102",
"Net Income": "-120,635",
"Comprehensive Net Income": "-120,635",
"BaseVar": "2,251,014",
"ECR before LimitedLiability": "-57%",
"Economic Capital Ratio": "175%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.7539426168446992,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0001370880.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0001370880.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0001370880.svg"
},
{
"company_id": "0001114925",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0001114925.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0001114925.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001114925.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001114925_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001114925_main_keyfigs.svg",
"name": "Lantronix INC",
"rank": 26,
"regression_plot": "https://www.realrate-archive.com/us_computers/2013/backtesting_correlation/regression_0001114925.svg",
"report_text": "The relative strengths and weaknesses of Lantronix INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lantronix INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 151% points.The greatest weakness of Lantronix INC is the variable Other Revenues, reducing the Economic Capital Ratio by 272% points.
The company's Economic Capital Ratio, given in the ranking table, is 174%, being 50% points below the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0001114925_2014_Lantronix_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "0.186",
"Liabilities": "0.585",
"Stockholders Equity": "-0.536",
"ECR before LimitedLiability": "6.01",
"Liabilities, Current": "0.267",
"Liabilities, Non-Current": "0.181",
"Assets, Current": "-1.88",
"Assets": "-2.74",
"Other Assets": "-1.17",
"Goodwill": "0.786",
"Assets, Non-Current": "-1.04",
"Costs of Goods Sold": "38.6",
"Expenses": "-39.4",
"Revenues": "-241",
"Net Income": "-0.216",
"Other Expenses": "23.3",
"Administrative and Marketing Exp.": "-193",
"Research and Development Exp.": "-23.9",
"Other Revenues": "-241",
"Other Net Income": "132",
"Economic Capital Ratio": "-39.7"
},
"2013": {
"Other Liabilities": "0.238",
"Liabilities": "0.746",
"Assets": "-3.79",
"Stockholders Equity": "-1.89",
"ECR before LimitedLiability": "3.11",
"Liabilities, Current": "0.389",
"Liabilities, Non-Current": "0.202",
"Assets, Current": "-3.14",
"Other Assets": "-1.59",
"Assets, Non-Current": "-1.08",
"Costs of Goods Sold": "42.7",
"Expenses": "-71.6",
"Revenues": "-272",
"Net Income": "1.55",
"Other Expenses": "5.90",
"Administrative and Marketing Exp.": "-182",
"Research and Development Exp.": "-10.2",
"Other Revenues": "-272",
"Other Net Income": "151",
"Comprehensive Net Income": "1.50",
"Economic Capital Ratio": "-49.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001114925_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "17,684",
"Assets, Current": "21,174",
"Assets, Non-Current": "87",
"Costs of Goods Sold": "0",
"Goodwill": "9,488",
"Liabilities, Current": "10,195",
"Liabilities, Non-Current": "518",
"Other Assets": "1,896",
"Other Compr. Net Income": "0",
"Other Expenses": "510",
"Other Liabilities": "0",
"Other Net Income": "22,064",
"Other Revenues": "0",
"Research and Development Exp.": "6,910"
},
"output_variables": {
"Liabilities": "10,713",
"Assets": "32,645",
"Expenses": "25,104",
"Revenues": "0",
"Stockholders Equity": "21,932",
"Net Income": "-3,040",
"Comprehensive Net Income": "-3,040",
"BaseVar": "219,313",
"ECR before LimitedLiability": "-67%",
"Economic Capital Ratio": "174%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "17,990",
"Assets, Current": "17,621",
"Assets, Non-Current": "87",
"Costs of Goods Sold": "0",
"Goodwill": "9,488",
"Liabilities, Current": "9,099",
"Liabilities, Non-Current": "249",
"Other Assets": "2,163",
"Other Compr. Net Income": "0",
"Other Expenses": "113",
"Other Liabilities": "54",
"Other Net Income": "22,082",
"Other Revenues": "0",
"Research and Development Exp.": "6,748"
},
"output_variables": {
"Liabilities": "9,402",
"Assets": "29,359",
"Expenses": "24,851",
"Revenues": "0",
"Stockholders Equity": "19,957",
"Net Income": "-2,769",
"Comprehensive Net Income": "-2,769",
"BaseVar": "216,030",
"ECR before LimitedLiability": "-68%",
"Economic Capital Ratio": "174%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.741746549841582,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0001114925.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0001114925.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0001114925.svg"
},
{
"company_id": "0001110361",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0001110361.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0001110361.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001110361_main_keyfigs.svg",
"name": "Eroomsystem Technologies INC",
"rank": 27,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Eroomsystem Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Eroomsystem Technologies INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 45% points.The greatest weakness of Eroomsystem Technologies INC is the variable Other Net Income, reducing the Economic Capital Ratio by 92% points.
The company's Economic Capital Ratio, given in the ranking table, is 169%, being 55% points below the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0001110361_2014_Eroomsystem_Technologies_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "4.04",
"Liabilities": "17.8",
"Stockholders Equity": "25.3",
"ECR before LimitedLiability": "25.2",
"Liabilities, Current": "12.3",
"Assets, Current": "25.1",
"Assets": "24.9",
"Goodwill": "-6.39",
"Assets, Non-Current": "10.0",
"Costs of Goods Sold": "-65.1",
"Expenses": "-9.24",
"Revenues": "52.0",
"Net Income": "-4.99",
"Other Expenses": "27.1",
"Administrative and Marketing Exp.": "-48.5",
"Research and Development Exp.": "24.5",
"Other Revenues": "52.0",
"Other Net Income": "-163",
"Comprehensive Net Income": "-22.7",
"Other Compr. Net Income": "-17.9",
"Economic Capital Ratio": "-23.6"
},
"2012": {
"Liabilities": "-0.114",
"Stockholders Equity": "13.1",
"ECR before LimitedLiability": "0.616",
"Liabilities, Current": "-0.0837",
"Assets, Current": "39.0",
"Assets": "33.6",
"Other Assets": "-1.40",
"Goodwill": "-3.16",
"Assets, Non-Current": "5.46",
"Costs of Goods Sold": "-43.5",
"Expenses": "-8.96",
"Revenues": "50.1",
"Net Income": "-32.5",
"Other Expenses": "18.2",
"Administrative and Marketing Exp.": "-3.96",
"Research and Development Exp.": "0.351",
"Other Revenues": "50.1",
"Other Net Income": "-118",
"Comprehensive Net Income": "-32.7",
"Other Compr. Net Income": "-0.0347",
"Economic Capital Ratio": "-45.1"
},
"2013": {
"Liabilities": "-0.0976",
"Stockholders Equity": "11.6",
"ECR before LimitedLiability": "-2.02",
"Liabilities, Current": "-0.0707",
"Assets, Current": "29.6",
"Assets": "23.2",
"Other Assets": "-1.25",
"Goodwill": "-3.62",
"Assets, Non-Current": "5.48",
"Costs of Goods Sold": "-25.4",
"Expenses": "-9.20",
"Revenues": "44.9",
"Net Income": "-29.6",
"Other Expenses": "4.62",
"Administrative and Marketing Exp.": "-2.32",
"Research and Development Exp.": "2.48",
"Other Revenues": "44.9",
"Other Net Income": "-92.3",
"Comprehensive Net Income": "-29.8",
"Other Compr. Net Income": "-0.0344",
"Economic Capital Ratio": "-54.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001110361_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "487",
"Assets, Current": "2,459",
"Assets, Non-Current": "500",
"Costs of Goods Sold": "307",
"Goodwill": "0",
"Liabilities, Current": "118",
"Liabilities, Non-Current": "0",
"Other Assets": "136",
"Other Compr. Net Income": "-41",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "801",
"Research and Development Exp.": "97"
},
"output_variables": {
"Liabilities": "118",
"Assets": "3,095",
"Expenses": "890",
"Revenues": "801",
"Stockholders Equity": "2,977",
"Net Income": "-89",
"Comprehensive Net Income": "-130",
"BaseVar": "8,866",
"ECR before LimitedLiability": "25%",
"Economic Capital Ratio": "203%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "432",
"Assets, Current": "2,236",
"Assets, Non-Current": "450",
"Costs of Goods Sold": "404",
"Goodwill": "0",
"Liabilities, Current": "100",
"Liabilities, Non-Current": "0",
"Other Assets": "71",
"Other Compr. Net Income": "-1.7",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "680",
"Research and Development Exp.": "178"
},
"output_variables": {
"Liabilities": "100",
"Assets": "2,757",
"Expenses": "1,014",
"Revenues": "680",
"Stockholders Equity": "2,656",
"Net Income": "-334",
"Comprehensive Net Income": "-335",
"BaseVar": "8,534",
"ECR before LimitedLiability": "-104%",
"Economic Capital Ratio": "169%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "433",
"Assets, Current": "1,947",
"Assets, Non-Current": "400",
"Costs of Goods Sold": "331",
"Goodwill": "0",
"Liabilities, Current": "95",
"Liabilities, Non-Current": "0",
"Other Assets": "117",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "25",
"Other Revenues": "601",
"Research and Development Exp.": "160"
},
"output_variables": {
"Liabilities": "95",
"Assets": "2,463",
"Expenses": "924",
"Revenues": "601",
"Stockholders Equity": "2,368",
"Net Income": "-299",
"Comprehensive Net Income": "-299",
"BaseVar": "7,771",
"ECR before LimitedLiability": "-103%",
"Economic Capital Ratio": "169%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.6904629785468355,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0001110361.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0001110361.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0001110361.svg"
},
{
"company_id": "0001180079",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0001180079.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0001180079.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001180079_main_keyfigs.svg",
"name": "Itron Networked Solutions Inc",
"rank": 28,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Itron Networked Solutions Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Itron Networked Solutions Inc compared to the market average is the variable Assets, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Itron Networked Solutions Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 49% points.
The company's Economic Capital Ratio, given in the ranking table, is 167%, being 56% points below the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0001180079_2014_Itron_Networked_Solutions_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities": "0.175",
"Stockholders Equity": "5.34",
"ECR before LimitedLiability": "-3.65",
"Liabilities, Current": "0.307",
"Assets, Current": "6.18",
"Assets": "26.5",
"Other Assets": "24.3",
"Goodwill": "-2.93",
"Assets, Non-Current": "-0.802",
"Costs of Goods Sold": "14.9",
"Expenses": "-7.14",
"Revenues": "-49.1",
"Net Income": "-14.9",
"Other Expenses": "3.07",
"Administrative and Marketing Exp.": "-3.00",
"Research and Development Exp.": "-10.9",
"Other Revenues": "-49.1",
"Other Net Income": "20.0",
"Comprehensive Net Income": "-14.4",
"Other Compr. Net Income": "0.0982",
"Economic Capital Ratio": "-56.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001180079_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "80,091",
"Assets, Current": "262,144",
"Assets, Non-Current": "1,567",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "166,683",
"Liabilities, Non-Current": "0",
"Other Assets": "252,640",
"Other Compr. Net Income": "266",
"Other Expenses": "224",
"Other Liabilities": "0",
"Other Net Income": "90,526",
"Other Revenues": "0",
"Research and Development Exp.": "77,018"
},
"output_variables": {
"Liabilities": "166,683",
"Assets": "516,351",
"Expenses": "157,333",
"Revenues": "0",
"Stockholders Equity": "349,668",
"Net Income": "-66,807",
"Comprehensive Net Income": "-66,541",
"BaseVar": "1,381,161",
"ECR before LimitedLiability": "-112%",
"Economic Capital Ratio": "167%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.6741481495592603,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0001180079.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0001180079.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0001180079.svg"
},
{
"company_id": "0001361470",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0001361470.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0001361470.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001361470_main_keyfigs.svg",
"name": "Mavenir Systems INC",
"rank": 29,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mavenir Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mavenir Systems INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 147% points.The greatest weakness of Mavenir Systems INC is the variable Other Net Income, reducing the Economic Capital Ratio by 268% points.
The company's Economic Capital Ratio, given in the ranking table, is 164%, being 60% points below the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0001361470_2014_Mavenir_Systems_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities": "-0.787",
"Stockholders Equity": "-8.63",
"ECR before LimitedLiability": "-7.48",
"Liabilities, Current": "-0.893",
"Assets, Current": "-7.45",
"Assets": "-13.0",
"Other Assets": "-4.97",
"Goodwill": "-7.57",
"Assets, Non-Current": "-3.00",
"Costs of Goods Sold": "-128",
"Expenses": "-14.4",
"Revenues": "147",
"Net Income": "-2.42",
"Other Expenses": "5.05",
"Administrative and Marketing Exp.": "32.8",
"Research and Development Exp.": "1.09",
"Other Revenues": "147",
"Other Net Income": "-268",
"Comprehensive Net Income": "-3.59",
"Other Compr. Net Income": "-1.27",
"Economic Capital Ratio": "-60.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001361470_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "41,068",
"Assets, Current": "93,820",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "45,173",
"Goodwill": "6,068",
"Liabilities, Current": "35,641",
"Liabilities, Non-Current": "26,927",
"Other Assets": "6,711",
"Other Compr. Net Income": "-569",
"Other Expenses": "2,496",
"Other Liabilities": "0",
"Other Net Income": "-5,086",
"Other Revenues": "101,308",
"Research and Development Exp.": "22,775"
},
"output_variables": {
"Liabilities": "62,568",
"Assets": "106,599",
"Expenses": "111,512",
"Revenues": "101,308",
"Stockholders Equity": "44,031",
"Net Income": "-15,290",
"Comprehensive Net Income": "-15,859",
"BaseVar": "999,994",
"ECR before LimitedLiability": "-131%",
"Economic Capital Ratio": "164%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.6358401023104645,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0001361470.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0001361470.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0001361470.svg"
},
{
"company_id": "0001032975",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0001032975.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0001032975.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001032975.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001032975_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001032975_main_keyfigs.svg",
"name": "Logitech International S A",
"rank": 30,
"regression_plot": "https://www.realrate-archive.com/us_computers/2013/backtesting_correlation/regression_0001032975.svg",
"report_text": "The relative strengths and weaknesses of Logitech International S A are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Logitech International S A compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 99% points.The greatest weakness of Logitech International S A is the variable Other Revenues, reducing the Economic Capital Ratio by 143% points.
The company's Economic Capital Ratio, given in the ranking table, is 159%, being 65% points below the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0001032975_2014_Logitech_International_S_A.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "-4.51",
"Assets": "-6.71",
"Other Liabilities": "-0.537",
"Stockholders Equity": "-3.03",
"ECR before LimitedLiability": "-11.8",
"Other Assets": "-3.29",
"Goodwill": "0.969",
"Assets, Non-Current": "-0.474",
"Costs of Goods Sold": "36.9",
"Expenses": "-18.1",
"Revenues": "-143",
"Net Income": "-16.4",
"Other Expenses": "-30.5",
"Administrative and Marketing Exp.": "-17.2",
"Research and Development Exp.": "6.09",
"Other Revenues": "-143",
"Liabilities, Non-Current": "0.692",
"Other Net Income": "98.6",
"Comprehensive Net Income": "-16.3",
"Other Compr. Net Income": "0.205",
"Economic Capital Ratio": "-64.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001032975_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "546,267",
"Assets, Current": "846,764",
"Assets, Non-Current": "74,467",
"Costs of Goods Sold": "0",
"Goodwill": "367,381",
"Liabilities, Current": "461,691",
"Liabilities, Non-Current": "198,689",
"Other Assets": "93,721",
"Other Compr. Net Income": "1,348",
"Other Expenses": "234,582",
"Other Liabilities": "0",
"Other Net Income": "708,343",
"Other Revenues": "0",
"Research and Development Exp.": "155,012"
},
"output_variables": {
"Liabilities": "660,380",
"Assets": "1,382,333",
"Expenses": "935,861",
"Revenues": "0",
"Stockholders Equity": "721,953",
"Net Income": "-227,518",
"Comprehensive Net Income": "-226,170",
"BaseVar": "7,916,219",
"ECR before LimitedLiability": "-150%",
"Economic Capital Ratio": "159%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.5923442531626013,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0001032975.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0001032975.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0001032975.svg"
},
{
"company_id": "0001167294",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0001167294.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0001167294.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001167294_main_keyfigs.svg",
"name": "MERU Networks INC",
"rank": 31,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of MERU Networks INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of MERU Networks INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 152% points.The greatest weakness of MERU Networks INC is the variable Other Net Income, reducing the Economic Capital Ratio by 387% points.
The company's Economic Capital Ratio, given in the ranking table, is 153%, being 71% points below the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0001167294_2014_MERU_Networks_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-26.6",
"Stockholders Equity": "-28.7",
"ECR before LimitedLiability": "-101",
"Liabilities, Current": "-16.9",
"Liabilities, Non-Current": "-7.18",
"Assets, Current": "-60.5",
"Assets": "-86.9",
"Other Assets": "-35.8",
"Goodwill": "-39.5",
"Assets, Non-Current": "-13.9",
"Costs of Goods Sold": "-81.5",
"Expenses": "-129",
"Revenues": "76.7",
"Net Income": "-92.1",
"Other Expenses": "37.3",
"Administrative and Marketing Exp.": "-100",
"Research and Development Exp.": "15.9",
"Other Revenues": "76.7",
"Other Net Income": "-314",
"Comprehensive Net Income": "-90.8",
"Economic Capital Ratio": "-149"
},
"2012": {
"Liabilities": "-32.8",
"Stockholders Equity": "-27.9",
"ECR before LimitedLiability": "-122",
"Liabilities, Current": "-26.4",
"Liabilities, Non-Current": "-4.93",
"Assets, Current": "-82.4",
"Assets": "-111",
"Other Assets": "-28.9",
"Goodwill": "-46.4",
"Assets, Non-Current": "-15.4",
"Costs of Goods Sold": "-84.2",
"Expenses": "-124",
"Revenues": "46.2",
"Net Income": "-92.9",
"Other Expenses": "34.6",
"Administrative and Marketing Exp.": "-131",
"Research and Development Exp.": "20.6",
"Other Revenues": "46.2",
"Other Net Income": "-347",
"Comprehensive Net Income": "-92.6",
"Economic Capital Ratio": "-168"
},
"2013": {
"Liabilities": "-5.13",
"Stockholders Equity": "-20.4",
"ECR before LimitedLiability": "-18.4",
"Liabilities, Current": "-3.77",
"Liabilities, Non-Current": "-1.21",
"Assets, Current": "-21.7",
"Assets": "-25.3",
"Other Assets": "-12.2",
"Goodwill": "-16.6",
"Assets, Non-Current": "-5.67",
"Costs of Goods Sold": "-125",
"Expenses": "-104",
"Revenues": "152",
"Net Income": "7.09",
"Other Expenses": "19.5",
"Administrative and Marketing Exp.": "-25.1",
"Research and Development Exp.": "35.6",
"Other Revenues": "152",
"Other Net Income": "-387",
"Comprehensive Net Income": "6.92",
"Economic Capital Ratio": "-71.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001167294_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "62,467",
"Assets, Current": "60,843",
"Assets, Non-Current": "2,147",
"Costs of Goods Sold": "32,859",
"Goodwill": "2,351",
"Liabilities, Current": "29,891",
"Liabilities, Non-Current": "0",
"Other Assets": "1,502",
"Other Compr. Net Income": "0",
"Other Expenses": "7,661",
"Other Liabilities": "4,481",
"Other Net Income": "-212",
"Other Revenues": "90,471",
"Research and Development Exp.": "13,966"
},
"output_variables": {
"Liabilities": "34,372",
"Assets": "66,843",
"Expenses": "116,953",
"Revenues": "90,471",
"Stockholders Equity": "32,471",
"Net Income": "-26,694",
"Comprehensive Net Income": "-26,694",
"BaseVar": "920,602",
"ECR before LimitedLiability": "-410%",
"Economic Capital Ratio": "77%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "73,603",
"Assets, Current": "47,631",
"Assets, Non-Current": "2,024",
"Costs of Goods Sold": "35,445",
"Goodwill": "2,061",
"Liabilities, Current": "31,460",
"Liabilities, Non-Current": "7,029",
"Other Assets": "2,473",
"Other Compr. Net Income": "-101",
"Other Expenses": "2,899",
"Other Liabilities": "6,107",
"Other Net Income": "-1,598",
"Other Revenues": "97,510",
"Research and Development Exp.": "15,053"
},
"output_variables": {
"Liabilities": "44,596",
"Assets": "54,189",
"Expenses": "127,000",
"Revenues": "97,510",
"Stockholders Equity": "9,593",
"Net Income": "-31,088",
"Comprehensive Net Income": "-31,189",
"BaseVar": "997,208",
"ECR before LimitedLiability": "-519%",
"Economic Capital Ratio": "46%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "62,484",
"Assets, Current": "56,254",
"Assets, Non-Current": "1,934",
"Costs of Goods Sold": "37,455",
"Goodwill": "1,798",
"Liabilities, Current": "36,122",
"Liabilities, Non-Current": "4,184",
"Other Assets": "2,451",
"Other Compr. Net Income": "0",
"Other Expenses": "443",
"Other Liabilities": "5,876",
"Other Net Income": "-2,012",
"Other Revenues": "105,747",
"Research and Development Exp.": "15,719"
},
"output_variables": {
"Liabilities": "46,182",
"Assets": "62,437",
"Expenses": "116,101",
"Revenues": "105,747",
"Stockholders Equity": "16,255",
"Net Income": "-12,366",
"Comprehensive Net Income": "-12,366",
"BaseVar": "992,283",
"ECR before LimitedLiability": "-176%",
"Economic Capital Ratio": "153%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 1.5271143710737003,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0001167294.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0001167294.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0001167294.svg"
},
{
"company_id": "0000728249",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0000728249.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0000728249.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000728249_main_keyfigs.svg",
"name": "Interphase CORP",
"rank": 32,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Interphase CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Interphase CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 147% points.The greatest weakness of Interphase CORP is the variable Other Net Income, reducing the Economic Capital Ratio by 289% points.
The company's Economic Capital Ratio, given in the ranking table, is 152%, being 72% points below the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0000728249_2014_Interphase_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "12.0",
"Stockholders Equity": "-55.4",
"ECR before LimitedLiability": "12.5",
"Liabilities, Current": "11.9",
"Liabilities, Non-Current": "7.21",
"Assets, Current": "-21.8",
"Assets": "-40.4",
"Other Assets": "-15.8",
"Goodwill": "-19.1",
"Assets, Non-Current": "-6.61",
"Costs of Goods Sold": "-394",
"Expenses": "-168",
"Revenues": "186",
"Net Income": "16.7",
"Other Expenses": "47.6",
"Administrative and Marketing Exp.": "20.1",
"Research and Development Exp.": "-7.22",
"Other Revenues": "186",
"Other Net Income": "-451",
"Comprehensive Net Income": "17.6",
"Economic Capital Ratio": "-36.2"
},
"2012": {
"Other Liabilities": "-2.95",
"Liabilities": "-10.6",
"Stockholders Equity": "-9.90",
"ECR before LimitedLiability": "-40.0",
"Liabilities, Current": "-11.2",
"Liabilities, Non-Current": "4.76",
"Assets, Current": "-14.6",
"Assets": "-36.3",
"Other Assets": "-12.7",
"Goodwill": "-21.3",
"Assets, Non-Current": "-6.44",
"Costs of Goods Sold": "-165",
"Expenses": "-49.7",
"Revenues": "124",
"Net Income": "-39.2",
"Other Expenses": "52.7",
"Research and Development Exp.": "-6.65",
"Other Revenues": "124",
"Other Net Income": "-251",
"Comprehensive Net Income": "-39.0",
"Economic Capital Ratio": "-85.7"
},
"2013": {
"Liabilities": "-4.29",
"Stockholders Equity": "-13.3",
"ECR before LimitedLiability": "-19.1",
"Liabilities, Current": "-4.26",
"Liabilities, Non-Current": "1.94",
"Assets, Current": "-14.4",
"Assets": "-23.8",
"Other Assets": "-10.3",
"Goodwill": "-15.0",
"Assets, Non-Current": "-4.45",
"Costs of Goods Sold": "-268",
"Expenses": "-41.0",
"Revenues": "147",
"Net Income": "-10.4",
"Other Expenses": "17.0",
"Administrative and Marketing Exp.": "63.2",
"Research and Development Exp.": "12.8",
"Other Revenues": "147",
"Other Net Income": "-289",
"Comprehensive Net Income": "-11.2",
"Economic Capital Ratio": "-71.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000728249_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "7,027",
"Assets, Current": "16,793",
"Assets, Non-Current": "431",
"Costs of Goods Sold": "11,462",
"Goodwill": "0",
"Liabilities, Current": "2,796",
"Liabilities, Non-Current": "0",
"Other Assets": "594",
"Other Compr. Net Income": "0",
"Other Expenses": "217",
"Other Liabilities": "3,680",
"Other Net Income": "22",
"Other Revenues": "21,993",
"Research and Development Exp.": "3,814"
},
"output_variables": {
"Liabilities": "6,476",
"Assets": "17,818",
"Expenses": "22,520",
"Revenues": "21,993",
"Stockholders Equity": "11,342",
"Net Income": "-505",
"Comprehensive Net Income": "-505",
"BaseVar": "198,749",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "190%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "6,392",
"Assets, Current": "14,153",
"Assets, Non-Current": "516",
"Costs of Goods Sold": "7,706",
"Goodwill": "0",
"Liabilities, Current": "2,522",
"Liabilities, Non-Current": "3,500",
"Other Assets": "509",
"Other Compr. Net Income": "-13",
"Other Expenses": "265",
"Other Liabilities": "103",
"Other Net Income": "13",
"Other Revenues": "13,855",
"Research and Development Exp.": "3,290"
},
"output_variables": {
"Liabilities": "6,125",
"Assets": "15,178",
"Expenses": "17,653",
"Revenues": "13,855",
"Stockholders Equity": "9,053",
"Net Income": "-3,785",
"Comprehensive Net Income": "-3,798",
"BaseVar": "142,779",
"ECR before LimitedLiability": "-256%",
"Economic Capital Ratio": "128%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "5,571",
"Assets, Current": "13,651",
"Assets, Non-Current": "345",
"Costs of Goods Sold": "9,279",
"Goodwill": "0",
"Liabilities, Current": "3,871",
"Liabilities, Non-Current": "3,500",
"Other Assets": "413",
"Other Compr. Net Income": "-40",
"Other Expenses": "-21",
"Other Liabilities": "16",
"Other Net Income": "-470",
"Other Revenues": "15,588",
"Research and Development Exp.": "2,992"
},
"output_variables": {
"Liabilities": "7,387",
"Assets": "14,409",
"Expenses": "17,821",
"Revenues": "15,588",
"Stockholders Equity": "7,022",
"Net Income": "-2,703",
"Comprehensive Net Income": "-2,743",
"BaseVar": "153,019",
"ECR before LimitedLiability": "-179%",
"Economic Capital Ratio": "152%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.5193738326745347,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0000728249.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0000728249.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0000728249.svg"
},
{
"company_id": "0000930803",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0000930803.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0000930803.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000930803_main_keyfigs.svg",
"name": "Hauppauge Digital INC",
"rank": 33,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Hauppauge Digital INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hauppauge Digital INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 46% points.The greatest weakness of Hauppauge Digital INC is the variable Other Net Income, reducing the Economic Capital Ratio by 61% points.
The company's Economic Capital Ratio, given in the ranking table, is 147%, being 77% points below the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0000930803_2014_Hauppauge_Digital_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "17.8",
"Stockholders Equity": "-1.17",
"ECR before LimitedLiability": "-29.9",
"Liabilities, Current": "19.5",
"Assets, Current": "46.7",
"Assets": "49.1",
"Other Assets": "-0.448",
"Goodwill": "2.53",
"Assets, Non-Current": "-1.04",
"Costs of Goods Sold": "9.60",
"Expenses": "52.3",
"Revenues": "-18.8",
"Net Income": "-30.6",
"Other Expenses": "6.71",
"Administrative and Marketing Exp.": "23.0",
"Research and Development Exp.": "9.47",
"Other Revenues": "-18.8",
"Other Net Income": "-98.3",
"Comprehensive Net Income": "-30.7",
"Other Compr. Net Income": "-1.04",
"Economic Capital Ratio": "-78.6"
},
"2012": {
"Liabilities": "-1.22",
"Stockholders Equity": "-0.571",
"ECR before LimitedLiability": "3.15",
"Liabilities, Current": "-1.30",
"Assets, Current": "23.9",
"Assets": "26.7",
"Other Assets": "0.116",
"Goodwill": "0.752",
"Assets, Non-Current": "-0.254",
"Costs of Goods Sold": "4.09",
"Expenses": "24.7",
"Revenues": "-5.74",
"Net Income": "-6.62",
"Other Expenses": "0.450",
"Administrative and Marketing Exp.": "10.8",
"Research and Development Exp.": "4.46",
"Other Revenues": "-5.74",
"Other Net Income": "-45.7",
"Comprehensive Net Income": "-6.68",
"Other Compr. Net Income": "-0.336",
"Economic Capital Ratio": "-42.6"
},
"2013": {
"Other Liabilities": "-0.334",
"Liabilities": "24.9",
"Stockholders Equity": "-5.07",
"ECR before LimitedLiability": "-24.5",
"Liabilities, Current": "27.4",
"Assets, Current": "45.6",
"Assets": "34.8",
"Goodwill": "-3.38",
"Assets, Non-Current": "-0.958",
"Costs of Goods Sold": "9.51",
"Expenses": "44.8",
"Revenues": "-18.5",
"Net Income": "-30.8",
"Other Expenses": "-5.60",
"Administrative and Marketing Exp.": "27.8",
"Research and Development Exp.": "11.7",
"Other Revenues": "-18.5",
"Other Net Income": "-61.4",
"Comprehensive Net Income": "-31.0",
"Other Compr. Net Income": "-1.12",
"Economic Capital Ratio": "-77.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000930803_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "0",
"Assets, Current": "22,410",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "0",
"Goodwill": "3,186",
"Liabilities, Current": "22,418",
"Liabilities, Non-Current": "0",
"Other Assets": "1,271",
"Other Compr. Net Income": "-131",
"Other Expenses": "201",
"Other Liabilities": "0",
"Other Net Income": "-5,648",
"Other Revenues": "0",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "22,418",
"Assets": "26,867",
"Expenses": "201",
"Revenues": "0",
"Stockholders Equity": "4,449",
"Net Income": "-5,849",
"Comprehensive Net Income": "-5,980",
"BaseVar": "49,699",
"ECR before LimitedLiability": "-194%",
"Economic Capital Ratio": "148%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "0",
"Assets, Current": "21,273",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "0",
"Goodwill": "2,432",
"Liabilities, Current": "22,707",
"Liabilities, Non-Current": "0",
"Other Assets": "967",
"Other Compr. Net Income": "-69",
"Other Expenses": "467",
"Other Liabilities": "0",
"Other Net Income": "-2,076",
"Other Revenues": "0",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "22,707",
"Assets": "24,672",
"Expenses": "467",
"Revenues": "0",
"Stockholders Equity": "1,965",
"Net Income": "-2,543",
"Comprehensive Net Income": "-2,612",
"BaseVar": "34,635",
"ECR before LimitedLiability": "-88%",
"Economic Capital Ratio": "171%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "0",
"Assets, Current": "16,029",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "19,034",
"Liabilities, Non-Current": "0",
"Other Assets": "952",
"Other Compr. Net Income": "-82",
"Other Expenses": "595",
"Other Liabilities": "0",
"Other Net Income": "-3,454",
"Other Revenues": "0",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "19,034",
"Assets": "16,982",
"Expenses": "595",
"Revenues": "0",
"Stockholders Equity": "-2,053",
"Net Income": "-4,049",
"Comprehensive Net Income": "-4,131",
"BaseVar": "35,316",
"ECR before LimitedLiability": "-198%",
"Economic Capital Ratio": "147%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 1.465300226076467,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0000930803.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0000930803.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0000930803.svg"
},
{
"company_id": "0000807863",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0000807863.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0000807863.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000807863.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000807863_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000807863_main_keyfigs.svg",
"name": "Mitek Systems INC",
"rank": 34,
"regression_plot": "https://www.realrate-archive.com/us_computers/2013/backtesting_correlation/regression_0000807863.svg",
"report_text": "The relative strengths and weaknesses of Mitek Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mitek Systems INC compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 91% points.The greatest weakness of Mitek Systems INC is the variable Other Net Income, reducing the Economic Capital Ratio by 102% points.
The company's Economic Capital Ratio, given in the ranking table, is 133%, being 90% points below the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0000807863_2014_Mitek_Systems_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "8.08",
"Liabilities": "32.1",
"Stockholders Equity": "22.2",
"ECR before LimitedLiability": "69.7",
"Liabilities, Current": "21.8",
"Liabilities, Non-Current": "5.64",
"Costs of Goods Sold": "73.1",
"Expenses": "-28.6",
"Net Income": "52.9",
"Other Expenses": "36.6",
"Administrative and Marketing Exp.": "-98.1",
"Research and Development Exp.": "-73.4",
"Other Revenues": "160",
"Revenues": "160",
"Assets, Current": "10.5",
"Other Assets": "-2.55",
"Goodwill": "-3.16",
"Other Net Income": "-257",
"Comprehensive Net Income": "56.5",
"Other Compr. Net Income": "3.16",
"Economic Capital Ratio": "21.0"
},
"2012": {
"Other Liabilities": "-5.31",
"Liabilities": "-28.7",
"ECR before LimitedLiability": "-138",
"Liabilities, Current": "-18.4",
"Liabilities, Non-Current": "-6.17",
"Assets, Current": "-2.44",
"Assets": "-40.6",
"Other Assets": "-14.4",
"Goodwill": "-28.3",
"Assets, Non-Current": "4.03",
"Costs of Goods Sold": "22.9",
"Expenses": "-118",
"Net Income": "-143",
"Other Expenses": "8.60",
"Administrative and Marketing Exp.": "-86.9",
"Research and Development Exp.": "-101",
"Other Revenues": "28.2",
"Revenues": "28.2",
"Other Net Income": "-130",
"Comprehensive Net Income": "-143",
"Economic Capital Ratio": "-183"
},
"2013": {
"Other Liabilities": "-1.74",
"Liabilities": "-7.22",
"Stockholders Equity": "3.14",
"ECR before LimitedLiability": "-37.6",
"Liabilities, Current": "-4.99",
"Assets, Current": "31.4",
"Assets": "-9.51",
"Other Assets": "-7.84",
"Goodwill": "-16.1",
"Assets, Non-Current": "-5.05",
"Costs of Goods Sold": "47.0",
"Expenses": "-42.9",
"Revenues": "90.5",
"Net Income": "-43.5",
"Other Expenses": "-10.2",
"Administrative and Marketing Exp.": "-42.3",
"Research and Development Exp.": "-31.2",
"Other Revenues": "90.5",
"Other Net Income": "-102",
"Comprehensive Net Income": "-43.5",
"Economic Capital Ratio": "-90.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000807863_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "5,842",
"Assets, Current": "19,117",
"Assets, Non-Current": "447",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "1,773",
"Liabilities, Non-Current": "0",
"Other Assets": "288",
"Other Compr. Net Income": "0",
"Other Expenses": "1,174",
"Other Liabilities": "23",
"Other Net Income": "-379",
"Other Revenues": "10,266",
"Research and Development Exp.": "2,996"
},
"output_variables": {
"Liabilities": "1,796",
"Assets": "19,852",
"Expenses": "10,012",
"Revenues": "10,266",
"Stockholders Equity": "18,055",
"Net Income": "-125",
"Comprehensive Net Income": "-125",
"BaseVar": "97,377",
"ECR before LimitedLiability": "74%",
"Economic Capital Ratio": "247%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "9,046",
"Assets, Current": "14,104",
"Assets, Non-Current": "2,128",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "3,103",
"Liabilities, Non-Current": "64",
"Other Assets": "491",
"Other Compr. Net Income": "9.2",
"Other Expenses": "1,268",
"Other Liabilities": "0",
"Other Net Income": "37",
"Other Revenues": "9,093",
"Research and Development Exp.": "6,664"
},
"output_variables": {
"Liabilities": "3,166",
"Assets": "16,723",
"Expenses": "16,978",
"Revenues": "9,093",
"Stockholders Equity": "13,557",
"Net Income": "-7,848",
"Comprehensive Net Income": "-7,839",
"BaseVar": "119,375",
"ECR before LimitedLiability": "-592%",
"Economic Capital Ratio": "31%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "13,706",
"Assets, Current": "31,182",
"Assets, Non-Current": "42",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "5,818",
"Liabilities, Non-Current": "795",
"Other Assets": "1,630",
"Other Compr. Net Income": "2.5",
"Other Expenses": "1,605",
"Other Liabilities": "511",
"Other Net Income": "25",
"Other Revenues": "14,803",
"Research and Development Exp.": "6,793"
},
"output_variables": {
"Liabilities": "7,125",
"Assets": "32,853",
"Expenses": "22,104",
"Revenues": "14,803",
"Stockholders Equity": "25,729",
"Net Income": "-7,276",
"Comprehensive Net Income": "-7,273",
"BaseVar": "174,744",
"ECR before LimitedLiability": "-241%",
"Economic Capital Ratio": "133%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.3343510113836072,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0000807863.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0000807863.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0000807863.svg"
},
{
"company_id": "0001036044",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0001036044.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0001036044.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001036044.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001036044_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001036044_main_keyfigs.svg",
"name": "Identiv Inc",
"rank": 35,
"regression_plot": "https://www.realrate-archive.com/us_computers/2013/backtesting_correlation/regression_0001036044.svg",
"report_text": "The relative strengths and weaknesses of Identiv Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Identiv Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Identiv Inc is the variable Other Net Income, reducing the Economic Capital Ratio by 344% points.
The company's Economic Capital Ratio, given in the ranking table, is 28%, being 195% points below the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0001036044_2014_Identiv_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "0.602",
"Stockholders Equity": "-0.846",
"ECR before LimitedLiability": "-0.402",
"Liabilities, Current": "0.597",
"Assets, Current": "-6.45",
"Assets": "-1.18",
"Other Assets": "-0.785",
"Goodwill": "7.08",
"Assets, Non-Current": "-0.461",
"Costs of Goods Sold": "-252",
"Expenses": "-76.5",
"Revenues": "136",
"Net Income": "-0.535",
"Other Expenses": "31.7",
"Administrative and Marketing Exp.": "-1.05",
"Research and Development Exp.": "15.1",
"Other Revenues": "136",
"Other Net Income": "-276",
"Comprehensive Net Income": "-0.318",
"Other Compr. Net Income": "0.288",
"Economic Capital Ratio": "-49.1"
},
"2012": {
"Liabilities": "-20.9",
"Stockholders Equity": "-12.2",
"ECR before LimitedLiability": "-117",
"Liabilities, Current": "-17.7",
"Assets, Current": "-71.7",
"Assets": "-76.7",
"Other Assets": "-15.0",
"Goodwill": "16.5",
"Assets, Non-Current": "-11.4",
"Costs of Goods Sold": "-111",
"Expenses": "-108",
"Revenues": "49.6",
"Net Income": "-119",
"Other Expenses": "-73.2",
"Administrative and Marketing Exp.": "19.2",
"Research and Development Exp.": "30.3",
"Other Revenues": "49.6",
"Other Net Income": "-164",
"Comprehensive Net Income": "-113",
"Other Compr. Net Income": "7.66",
"Economic Capital Ratio": "-163"
},
"2013": {
"Liabilities": "-33.1",
"Stockholders Equity": "-17.6",
"ECR before LimitedLiability": "-143",
"Liabilities, Current": "-25.1",
"Liabilities, Non-Current": "-5.00",
"Assets, Current": "-88.4",
"Assets": "-114",
"Other Assets": "-23.5",
"Goodwill": "-22.3",
"Assets, Non-Current": "-11.8",
"Costs of Goods Sold": "-134",
"Expenses": "-77.2",
"Revenues": "28.3",
"Net Income": "-125",
"Other Expenses": "-64.9",
"Administrative and Marketing Exp.": "21.3",
"Research and Development Exp.": "23.3",
"Other Revenues": "28.3",
"Other Net Income": "-344",
"Comprehensive Net Income": "-122",
"Economic Capital Ratio": "-195"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001036044_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "46,003",
"Assets, Current": "42,506",
"Assets, Non-Current": "501",
"Costs of Goods Sold": "59,906",
"Goodwill": "94,405",
"Liabilities, Current": "25,762",
"Liabilities, Non-Current": "6,292",
"Other Assets": "6,699",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,441",
"Other Liabilities": "14,586",
"Other Net Income": "-1,185",
"Other Revenues": "102,708",
"Research and Development Exp.": "7,025"
},
"output_variables": {
"Liabilities": "46,640",
"Assets": "144,111",
"Expenses": "111,493",
"Revenues": "102,708",
"Stockholders Equity": "97,471",
"Net Income": "-9,970",
"Comprehensive Net Income": "-9,970",
"BaseVar": "997,843",
"ECR before LimitedLiability": "-37%",
"Economic Capital Ratio": "177%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "42,206",
"Assets, Current": "37,190",
"Assets, Non-Current": "1,671",
"Costs of Goods Sold": "56,163",
"Goodwill": "57,152",
"Liabilities, Current": "37,318",
"Liabilities, Non-Current": "11,700",
"Other Assets": "8,892",
"Other Compr. Net Income": "2,834",
"Other Expenses": "39,713",
"Other Liabilities": "6,297",
"Other Net Income": "-1,420",
"Other Revenues": "94,599",
"Research and Development Exp.": "8,665"
},
"output_variables": {
"Liabilities": "55,315",
"Assets": "104,905",
"Expenses": "146,747",
"Revenues": "94,599",
"Stockholders Equity": "49,590",
"Net Income": "-53,568",
"Comprehensive Net Income": "-50,734",
"BaseVar": "1,109,174",
"ECR before LimitedLiability": "-500%",
"Economic Capital Ratio": "51%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "33,158",
"Assets, Current": "32,829",
"Assets, Non-Current": "867",
"Costs of Goods Sold": "41,970",
"Goodwill": "19,175",
"Liabilities, Current": "24,378",
"Liabilities, Non-Current": "3,989",
"Other Assets": "5,888",
"Other Compr. Net Income": "781",
"Other Expenses": "17,567",
"Other Liabilities": "5,648",
"Other Net Income": "-12,436",
"Other Revenues": "75,610",
"Research and Development Exp.": "6,277"
},
"output_variables": {
"Liabilities": "34,015",
"Assets": "58,759",
"Expenses": "98,972",
"Revenues": "75,610",
"Stockholders Equity": "24,744",
"Net Income": "-35,798",
"Comprehensive Net Income": "-35,017",
"BaseVar": "833,265",
"ECR before LimitedLiability": "-606%",
"Economic Capital Ratio": "28%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 0.28360691662207477,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0001036044.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0001036044.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0001036044.svg"
},
{
"company_id": "0001383154",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0001383154.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0001383154.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001383154_main_keyfigs.svg",
"name": "Copsync Inc",
"rank": 36,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Copsync Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Copsync Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 6.4% points.The greatest weakness of Copsync Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 129% points.
The company's Economic Capital Ratio, given in the ranking table, is 6.5%, being 217% points below the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0001383154_2014_Copsync_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-53.7",
"Assets": "-77.3",
"Other Liabilities": "-3.70",
"Stockholders Equity": "-6.88",
"ECR before LimitedLiability": "-170",
"Other Assets": "2.69",
"Goodwill": "-17.1",
"Assets, Non-Current": "-4.88",
"Costs of Goods Sold": "-77.5",
"Expenses": "-115",
"Revenues": "6.82",
"Net Income": "-162",
"Other Expenses": "-171",
"Administrative and Marketing Exp.": "7.27",
"Research and Development Exp.": "6.14",
"Other Revenues": "6.82",
"Liabilities, Current": "-2.37",
"Liabilities, Non-Current": "5.07",
"Other Net Income": "-91.9",
"Comprehensive Net Income": "-161",
"Economic Capital Ratio": "-219"
},
"2012": {
"Other Liabilities": "-0.0588",
"Liabilities": "-0.0207",
"Stockholders Equity": "-0.101",
"ECR before LimitedLiability": "-168",
"Liabilities, Current": "-0.0248",
"Liabilities, Non-Current": "0.0191",
"Assets, Current": "-22.7",
"Assets": "-49.2",
"Goodwill": "-1.25",
"Assets, Non-Current": "-0.115",
"Costs of Goods Sold": "-3.14",
"Expenses": "-40.1",
"Net Income": "-134",
"Other Expenses": "0.0222",
"Administrative and Marketing Exp.": "-0.274",
"Research and Development Exp.": "-1.75",
"Other Revenues": "0.0229",
"Revenues": "0.0229",
"Other Net Income": "-19.3",
"Comprehensive Net Income": "-134",
"Economic Capital Ratio": "-214"
},
"2013": {
"Other Liabilities": "-3.74",
"Liabilities": "4.89",
"Stockholders Equity": "-13.5",
"ECR before LimitedLiability": "-165",
"Liabilities, Current": "3.98",
"Liabilities, Non-Current": "4.04",
"Assets, Current": "-72.9",
"Assets": "-111",
"Other Assets": "-7.90",
"Goodwill": "-23.3",
"Assets, Non-Current": "-4.75",
"Costs of Goods Sold": "-98.5",
"Expenses": "-105",
"Revenues": "6.38",
"Net Income": "-129",
"Administrative and Marketing Exp.": "3.43",
"Research and Development Exp.": "-15.1",
"Other Revenues": "6.38",
"Other Net Income": "-106",
"Comprehensive Net Income": "-129",
"Economic Capital Ratio": "-217"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001383154_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "0",
"Assets, Current": "1,242",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "2,033",
"Goodwill": "0",
"Liabilities, Current": "1,647",
"Liabilities, Non-Current": "1,202",
"Other Assets": "1,421",
"Other Compr. Net Income": "0",
"Other Expenses": "3,201",
"Other Liabilities": "0",
"Other Net Income": "70",
"Other Revenues": "2,549",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "2,849",
"Assets": "2,662",
"Expenses": "5,234",
"Revenues": "2,549",
"Stockholders Equity": "-187",
"Net Income": "-2,614",
"Comprehensive Net Income": "-2,614",
"BaseVar": "35,663",
"ECR before LimitedLiability": "-798%",
"Economic Capital Ratio": "7.3%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "2,816",
"Assets, Current": "671",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "2,342",
"Goodwill": "0",
"Liabilities, Current": "2,622",
"Liabilities, Non-Current": "1,065",
"Other Assets": "1,032",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-31",
"Other Revenues": "3,225",
"Research and Development Exp.": "2,218"
},
"output_variables": {
"Liabilities": "3,687",
"Assets": "1,703",
"Expenses": "7,377",
"Revenues": "3,225",
"Stockholders Equity": "-1,984",
"Net Income": "-4,183",
"Comprehensive Net Income": "-4,183",
"BaseVar": "47,245",
"ECR before LimitedLiability": "-1,337%",
"Economic Capital Ratio": "0.023%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "2,687",
"Assets, Current": "990",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "3,469",
"Goodwill": "0",
"Liabilities, Current": "4,730",
"Liabilities, Non-Current": "1,754",
"Other Assets": "572",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-27",
"Other Revenues": "4,726",
"Research and Development Exp.": "2,158"
},
"output_variables": {
"Liabilities": "6,484",
"Assets": "1,562",
"Expenses": "8,313",
"Revenues": "4,726",
"Stockholders Equity": "-4,922",
"Net Income": "-3,615",
"Comprehensive Net Income": "-3,615",
"BaseVar": "58,770",
"ECR before LimitedLiability": "-814%",
"Economic Capital Ratio": "6.5%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 0.06452032589327722,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0001383154.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0001383154.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0001383154.svg"
},
{
"company_id": "0001019034",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0001019034.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0001019034.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001019034.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001019034_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001019034_main_keyfigs.svg",
"name": "BIO KEY International INC",
"rank": 37,
"regression_plot": "https://www.realrate-archive.com/us_computers/2013/backtesting_correlation/regression_0001019034.svg",
"report_text": "The relative strengths and weaknesses of BIO KEY International INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of BIO KEY International INC compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 1.5% points.The greatest weakness of BIO KEY International INC is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 161% points.
The company's Economic Capital Ratio, given in the ranking table, is 1.6%, being 222% points below the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0001019034_2014_BIO_KEY_International_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "-2.01",
"Liabilities": "-3.44",
"Stockholders Equity": "-4.61",
"ECR before LimitedLiability": "-177",
"Liabilities, Non-Current": "-1.19",
"Assets, Current": "-83.4",
"Assets": "-128",
"Other Assets": "-16.0",
"Goodwill": "-11.8",
"Assets, Non-Current": "-0.882",
"Costs of Goods Sold": "-0.415",
"Expenses": "-66.9",
"Net Income": "-139",
"Other Expenses": "0.848",
"Administrative and Marketing Exp.": "-103",
"Research and Development Exp.": "-4.89",
"Other Revenues": "0.860",
"Revenues": "0.860",
"Other Net Income": "-266",
"Comprehensive Net Income": "-136",
"Economic Capital Ratio": "-225"
},
"2012": {
"Other Liabilities": "0.374",
"Liabilities": "0.499",
"Stockholders Equity": "-98.6",
"ECR before LimitedLiability": "8.98",
"Liabilities, Non-Current": "0.453",
"Assets, Current": "-30.6",
"Assets": "-46.5",
"Other Assets": "-0.969",
"Goodwill": "-0.979",
"Assets, Non-Current": "-0.368",
"Costs of Goods Sold": "4.36",
"Expenses": "-118",
"Revenues": "177",
"Net Income": "49.1",
"Other Expenses": "60.8",
"Administrative and Marketing Exp.": "-253",
"Research and Development Exp.": "-72.3",
"Other Revenues": "177",
"Other Net Income": "-548",
"Comprehensive Net Income": "50.0",
"Economic Capital Ratio": "-36.7"
},
"2013": {
"Other Liabilities": "-0.389",
"Liabilities": "-4.37",
"Stockholders Equity": "-1.24",
"ECR before LimitedLiability": "-169",
"Liabilities, Current": "-1.74",
"Liabilities, Non-Current": "-1.25",
"Assets, Current": "-13.3",
"Assets": "-51.9",
"Other Assets": "-7.41",
"Goodwill": "-8.48",
"Costs of Goods Sold": "0.798",
"Expenses": "-86.3",
"Net Income": "-161",
"Other Expenses": "0.665",
"Administrative and Marketing Exp.": "-48.1",
"Research and Development Exp.": "-11.9",
"Other Revenues": "1.50",
"Revenues": "1.50",
"Other Net Income": "-55.4",
"Comprehensive Net Income": "-161",
"Economic Capital Ratio": "-222"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001019034_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "3,036",
"Assets, Current": "698",
"Assets, Non-Current": "269",
"Costs of Goods Sold": "810",
"Goodwill": "207",
"Liabilities, Current": "2,237",
"Liabilities, Non-Current": "1.0",
"Other Assets": "-207",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-443",
"Other Revenues": "3,509",
"Research and Development Exp.": "1,117"
},
"output_variables": {
"Liabilities": "2,238",
"Assets": "967",
"Expenses": "4,963",
"Revenues": "3,509",
"Stockholders Equity": "-1,271",
"Net Income": "-1,898",
"Comprehensive Net Income": "-1,898",
"BaseVar": "38,957",
"ECR before LimitedLiability": "-1,032%",
"Economic Capital Ratio": "0.86%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "2,289",
"Assets, Current": "908",
"Assets, Non-Current": "229",
"Costs of Goods Sold": "572",
"Goodwill": "196",
"Liabilities, Current": "2,355",
"Liabilities, Non-Current": "0",
"Other Assets": "-196",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-25",
"Other Revenues": "3,836",
"Research and Development Exp.": "947"
},
"output_variables": {
"Liabilities": "2,355",
"Assets": "1,137",
"Expenses": "3,808",
"Revenues": "3,836",
"Stockholders Equity": "-1,218",
"Net Income": "3.3",
"Comprehensive Net Income": "3.3",
"BaseVar": "33,877",
"ECR before LimitedLiability": "-33%",
"Economic Capital Ratio": "177%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "2,777",
"Assets, Current": "2,393",
"Assets, Non-Current": "309",
"Costs of Goods Sold": "387",
"Goodwill": "175",
"Liabilities, Current": "1,407",
"Liabilities, Non-Current": "0",
"Other Assets": "-175",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "243",
"Other Net Income": "-60",
"Other Revenues": "1,986",
"Research and Development Exp.": "1,344"
},
"output_variables": {
"Liabilities": "1,650",
"Assets": "2,701",
"Expenses": "4,508",
"Revenues": "1,986",
"Stockholders Equity": "1,051",
"Net Income": "-2,582",
"Comprehensive Net Income": "-2,582",
"BaseVar": "29,638",
"ECR before LimitedLiability": "-970%",
"Economic Capital Ratio": "1.6%"
}
}
},
"top_rated": false,
"trend": -15.0,
"value": 0.015987969960459546,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0001019034.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0001019034.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0001019034.svg"
},
{
"company_id": "0000919013",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0000919013.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0000919013.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000919013_main_keyfigs.svg",
"name": "WAVE Systems CORP",
"rank": 38,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of WAVE Systems CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of WAVE Systems CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 0.57% points.The greatest weakness of WAVE Systems CORP is the variable Other Net Income, reducing the Economic Capital Ratio by 336% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.57%, being 223% points below the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0000919013_2014_WAVE_Systems_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "7.94",
"Liabilities": "30.0",
"Stockholders Equity": "1.73",
"ECR before LimitedLiability": "-80.2",
"Liabilities, Current": "20.0",
"Assets, Current": "8.39",
"Assets": "60.8",
"Other Assets": "36.5",
"Goodwill": "12.4",
"Assets, Non-Current": "-1.62",
"Costs of Goods Sold": "15.0",
"Expenses": "64.3",
"Revenues": "-36.6",
"Net Income": "-83.3",
"Other Expenses": "13.0",
"Administrative and Marketing Exp.": "33.1",
"Research and Development Exp.": "14.8",
"Other Revenues": "-36.6",
"Other Net Income": "-194",
"Comprehensive Net Income": "-82.2",
"Economic Capital Ratio": "-129"
},
"2012": {
"Other Liabilities": "0",
"Liabilities": "0",
"Stockholders Equity": "0",
"ECR before LimitedLiability": "-168",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Assets, Current": "-0.353",
"Assets": "-0.623",
"Other Assets": "-0.0196",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "0",
"Expenses": "0",
"Net Income": "-170",
"Other Expenses": "0",
"Administrative and Marketing Exp.": "0",
"Research and Development Exp.": "0",
"Other Revenues": "-0.291",
"Revenues": "-0.291",
"Other Net Income": "-412",
"Comprehensive Net Income": "-169",
"Economic Capital Ratio": "-214"
},
"2013": {
"Other Liabilities": "0.463",
"Liabilities": "0.569",
"Stockholders Equity": "-0.566",
"ECR before LimitedLiability": "-170",
"Liabilities, Current": "0.563",
"Liabilities, Non-Current": "-0.216",
"Assets, Current": "-2.90",
"Assets": "-6.30",
"Other Assets": "-0.651",
"Assets, Non-Current": "-0.252",
"Costs of Goods Sold": "0.383",
"Expenses": "0.568",
"Net Income": "-169",
"Other Expenses": "0.131",
"Administrative and Marketing Exp.": "0.549",
"Research and Development Exp.": "0.425",
"Other Revenues": "-4.72",
"Revenues": "-4.72",
"Other Net Income": "-336",
"Comprehensive Net Income": "-169",
"Economic Capital Ratio": "-223"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0000919013_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "0",
"Assets, Current": "11,407",
"Assets, Non-Current": "337",
"Costs of Goods Sold": "0",
"Goodwill": "6,216",
"Liabilities, Current": "13,392",
"Liabilities, Non-Current": "66",
"Other Assets": "12,162",
"Other Compr. Net Income": "0",
"Other Expenses": "75",
"Other Liabilities": "5,123",
"Other Net Income": "-10,720",
"Other Revenues": "0",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "18,582",
"Assets": "30,122",
"Expenses": "75",
"Revenues": "0",
"Stockholders Equity": "11,541",
"Net Income": "-10,795",
"Comprehensive Net Income": "-10,795",
"BaseVar": "69,582",
"ECR before LimitedLiability": "-348%",
"Economic Capital Ratio": "97%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "0",
"Assets, Current": "9,371",
"Assets, Non-Current": "325",
"Costs of Goods Sold": "0",
"Goodwill": "8,066",
"Liabilities, Current": "15,102",
"Liabilities, Non-Current": "98",
"Other Assets": "872",
"Other Compr. Net Income": "0",
"Other Expenses": "12",
"Other Liabilities": "6,298",
"Other Net Income": "-33,951",
"Other Revenues": "0",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "21,499",
"Assets": "18,633",
"Expenses": "12",
"Revenues": "0",
"Stockholders Equity": "-2,865",
"Net Income": "-33,963",
"Comprehensive Net Income": "-33,963",
"BaseVar": "162,369",
"ECR before LimitedLiability": "-1,425%",
"Economic Capital Ratio": "0.0068%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "0",
"Assets, Current": "7,022",
"Assets, Non-Current": "167",
"Costs of Goods Sold": "0",
"Goodwill": "4,039",
"Liabilities, Current": "15,216",
"Liabilities, Non-Current": "79",
"Other Assets": "597",
"Other Compr. Net Income": "0",
"Other Expenses": "11",
"Other Liabilities": "5,513",
"Other Net Income": "-20,314",
"Other Revenues": "0",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "20,808",
"Assets": "11,825",
"Expenses": "11",
"Revenues": "0",
"Stockholders Equity": "-8,983",
"Net Income": "-20,324",
"Comprehensive Net Income": "-20,324",
"BaseVar": "101,475",
"ECR before LimitedLiability": "-1,071%",
"Economic Capital Ratio": "0.57%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 0.00568932652493657,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0000919013.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0000919013.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0000919013.svg"
},
{
"company_id": "0001093207",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0001093207.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0001093207.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001093207_main_keyfigs.svg",
"name": "Crossroads Systems INC",
"rank": 39,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Crossroads Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Crossroads Systems INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 0.56% points.The greatest weakness of Crossroads Systems INC is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 156% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.57%, being 223% points below the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0001093207_2014_Crossroads_Systems_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "-7.96",
"Liabilities": "-15.4",
"Stockholders Equity": "-12.6",
"ECR before LimitedLiability": "-131",
"Liabilities, Non-Current": "-5.44",
"Assets, Current": "-29.5",
"Assets": "-75.5",
"Other Assets": "-20.5",
"Goodwill": "-32.0",
"Assets, Non-Current": "-11.4",
"Costs of Goods Sold": "33.4",
"Expenses": "-120",
"Revenues": "-131",
"Net Income": "-128",
"Other Expenses": "25.2",
"Administrative and Marketing Exp.": "-44.3",
"Research and Development Exp.": "-198",
"Other Revenues": "-131",
"Other Net Income": "44.7",
"Comprehensive Net Income": "-128",
"Economic Capital Ratio": "-180"
},
"2012": {
"Other Liabilities": "-2.87",
"Liabilities": "-4.60",
"Stockholders Equity": "-4.54",
"ECR before LimitedLiability": "-161",
"Liabilities, Current": "-1.22",
"Assets, Current": "-27.6",
"Assets": "-67.6",
"Other Assets": "-4.88",
"Goodwill": "-17.8",
"Assets, Non-Current": "-4.75",
"Costs of Goods Sold": "6.09",
"Expenses": "-105",
"Revenues": "-102",
"Net Income": "-153",
"Other Expenses": "5.16",
"Administrative and Marketing Exp.": "-30.2",
"Research and Development Exp.": "-146",
"Other Revenues": "-102",
"Other Net Income": "6.73",
"Comprehensive Net Income": "-153",
"Economic Capital Ratio": "-207"
},
"2013": {
"Other Liabilities": "-0.850",
"Liabilities": "-6.72",
"ECR before LimitedLiability": "-170",
"Liabilities, Current": "-2.20",
"Liabilities, Non-Current": "-0.762",
"Assets, Current": "-14.9",
"Assets": "-59.7",
"Other Assets": "-2.53",
"Goodwill": "-8.84",
"Assets, Non-Current": "-0.838",
"Costs of Goods Sold": "0.544",
"Expenses": "-96.5",
"Net Income": "-156",
"Administrative and Marketing Exp.": "-11.1",
"Research and Development Exp.": "-68.8",
"Other Revenues": "-64.7",
"Revenues": "-64.7",
"Stockholders Equity": "-0.585",
"Other Net Income": "0.565",
"Comprehensive Net Income": "-156",
"Economic Capital Ratio": "-223"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001093207_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "8,376",
"Assets, Current": "13,865",
"Assets, Non-Current": "56",
"Costs of Goods Sold": "0",
"Goodwill": "110",
"Liabilities, Current": "7,366",
"Liabilities, Non-Current": "0",
"Other Assets": "1,320",
"Other Compr. Net Income": "0",
"Other Expenses": "733",
"Other Liabilities": "0",
"Other Net Income": "12,316",
"Other Revenues": "0",
"Research and Development Exp.": "10,702"
},
"output_variables": {
"Liabilities": "7,366",
"Assets": "15,351",
"Expenses": "19,811",
"Revenues": "0",
"Stockholders Equity": "7,985",
"Net Income": "-7,495",
"Comprehensive Net Income": "-7,495",
"BaseVar": "145,971",
"ECR before LimitedLiability": "-518%",
"Economic Capital Ratio": "47%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "9,976",
"Assets, Current": "10,427",
"Assets, Non-Current": "76",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "8,393",
"Liabilities, Non-Current": "1,634",
"Other Assets": "1,521",
"Other Compr. Net Income": "0",
"Other Expenses": "368",
"Other Liabilities": "0",
"Other Net Income": "11,056",
"Other Revenues": "0",
"Research and Development Exp.": "11,408"
},
"output_variables": {
"Liabilities": "10,027",
"Assets": "12,024",
"Expenses": "21,752",
"Revenues": "0",
"Stockholders Equity": "1,997",
"Net Income": "-10,696",
"Comprehensive Net Income": "-10,696",
"BaseVar": "148,491",
"ECR before LimitedLiability": "-804%",
"Economic Capital Ratio": "7.0%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "11,669",
"Assets, Current": "11,103",
"Assets, Non-Current": "256",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "5,856",
"Liabilities, Non-Current": "0",
"Other Assets": "1,031",
"Other Compr. Net Income": "0",
"Other Expenses": "907",
"Other Liabilities": "0",
"Other Net Income": "10,994",
"Other Revenues": "0",
"Research and Development Exp.": "10,475"
},
"output_variables": {
"Liabilities": "5,856",
"Assets": "12,390",
"Expenses": "23,051",
"Revenues": "0",
"Stockholders Equity": "6,534",
"Net Income": "-12,057",
"Comprehensive Net Income": "-12,057",
"BaseVar": "151,772",
"ECR before LimitedLiability": "-1,072%",
"Economic Capital Ratio": "0.57%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 0.005669148678555683,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0001093207.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0001093207.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0001093207.svg"
},
{
"company_id": "0001075656",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution_0001075656.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2013/graphs/IME_0001075656.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001075656_main_keyfigs.svg",
"name": "iGo Inc.",
"rank": 40,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of iGo Inc. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of iGo Inc. compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 0.021% points.The greatest weakness of iGo Inc. is the variable Net Income, reducing the Economic Capital Ratio by 178% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.021%, being 224% points below the market average of 224%.",
"report_url": "https://www.realrate-archive.com/us_computers/2013/report/0001075656_2014_iGo_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "10.5",
"Liabilities": "-8.21",
"Assets": "32.8",
"Stockholders Equity": "9.29",
"ECR before LimitedLiability": "-88.2",
"Liabilities, Current": "-13.8",
"Liabilities, Non-Current": "-2.44",
"Assets, Current": "61.8",
"Goodwill": "-15.7",
"Assets, Non-Current": "-4.13",
"Costs of Goods Sold": "31.5",
"Expenses": "-73.2",
"Revenues": "-75.6",
"Net Income": "-111",
"Other Expenses": "2.63",
"Administrative and Marketing Exp.": "-88.8",
"Research and Development Exp.": "3.60",
"Other Revenues": "-75.6",
"Other Net Income": "27.4",
"Comprehensive Net Income": "-108",
"Economic Capital Ratio": "-137"
},
"2012": {
"Other Liabilities": "8.60",
"Liabilities": "-16.7",
"Stockholders Equity": "5.56",
"ECR before LimitedLiability": "-136",
"Liabilities, Current": "-20.8",
"Liabilities, Non-Current": "-4.23",
"Assets, Current": "30.3",
"Assets": "15.1",
"Other Assets": "-9.42",
"Goodwill": "-13.8",
"Assets, Non-Current": "-5.30",
"Costs of Goods Sold": "18.2",
"Expenses": "-99.7",
"Revenues": "-80.8",
"Net Income": "-177",
"Other Expenses": "-10.4",
"Administrative and Marketing Exp.": "-124",
"Other Revenues": "-80.8",
"Comprehensive Net Income": "-146",
"Other Compr. Net Income": "8.25",
"Economic Capital Ratio": "-181"
},
"2013": {
"Other Liabilities": "0.0199",
"Liabilities": "-0.179",
"ECR before LimitedLiability": "-171",
"Liabilities, Current": "-0.440",
"Liabilities, Non-Current": "-0.0223",
"Assets, Current": "0.0213",
"Assets": "-0.0268",
"Other Assets": "-0.0987",
"Goodwill": "-0.244",
"Assets, Non-Current": "-0.0205",
"Costs of Goods Sold": "0.0180",
"Expenses": "-20.8",
"Net Income": "-178",
"Other Expenses": "0",
"Administrative and Marketing Exp.": "-45.4",
"Research and Development Exp.": "0",
"Other Revenues": "-0.807",
"Revenues": "-0.807",
"Other Net Income": "-1.02",
"Comprehensive Net Income": "-177",
"Economic Capital Ratio": "-224"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2013/plot_over_time/0001075656_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "15,448",
"Assets, Current": "32,710",
"Assets, Non-Current": "580",
"Costs of Goods Sold": "0",
"Goodwill": "285",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "3,703",
"Other Compr. Net Income": "0",
"Other Expenses": "2,260",
"Other Liabilities": "6,411",
"Other Net Income": "8,537",
"Other Revenues": "0",
"Research and Development Exp.": "2,358"
},
"output_variables": {
"Liabilities": "6,411",
"Assets": "37,278",
"Expenses": "20,066",
"Revenues": "0",
"Stockholders Equity": "30,867",
"Net Income": "-11,529",
"Comprehensive Net Income": "-11,529",
"BaseVar": "141,691",
"ECR before LimitedLiability": "-372%",
"Economic Capital Ratio": "89%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "12,279",
"Assets, Current": "23,201",
"Assets, Non-Current": "218",
"Costs of Goods Sold": "0",
"Goodwill": "1,001",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "445",
"Other Compr. Net Income": "805",
"Other Expenses": "2,609",
"Other Liabilities": "3,801",
"Other Net Income": "5,077",
"Other Revenues": "0",
"Research and Development Exp.": "2,218"
},
"output_variables": {
"Liabilities": "3,801",
"Assets": "24,865",
"Expenses": "17,106",
"Revenues": "0",
"Stockholders Equity": "21,064",
"Net Income": "-12,029",
"Comprehensive Net Income": "-11,224",
"BaseVar": "110,653",
"ECR before LimitedLiability": "-583%",
"Economic Capital Ratio": "33%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "10,459",
"Assets, Current": "11,669",
"Assets, Non-Current": "152",
"Costs of Goods Sold": "0",
"Goodwill": "149",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "133",
"Other Compr. Net Income": "142",
"Other Expenses": "516",
"Other Liabilities": "2,701",
"Other Net Income": "-419",
"Other Revenues": "0",
"Research and Development Exp.": "1,172"
},
"output_variables": {
"Liabilities": "2,701",
"Assets": "12,103",
"Expenses": "12,147",
"Revenues": "0",
"Stockholders Equity": "9,402",
"Net Income": "-12,566",
"Comprehensive Net Income": "-12,424",
"BaseVar": "60,649",
"ECR before LimitedLiability": "-1,343%",
"Economic Capital Ratio": "0.021%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 0.00021312424251992832,
"company_index": "https://www.realrate-archive.com/us_computers/2013/industry_indexes/0001075656.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2013/analytics/equity/0001075656.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2013/analytics/profit_loss/0001075656.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2013/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"239 B"
],
[
"Assets",
"500 B"
],
[
"Expenses",
"252 B"
],
[
"Stockholders Equity",
"240 B"
]
],
"industry_id": "us_computers",
"industry_label": "Computers",
"num_companies": 40,
"num_top_companies": 10,
"ecr_records": {
"2009": {
"0000320193": {
"rank": 1,
"ecr": "313"
},
"0000051143": {
"rank": 2,
"ecr": "291"
},
"0001043604": {
"rank": 3,
"ecr": "262"
},
"0000108772": {
"rank": 4,
"ecr": "216"
},
"0001009626": {
"rank": 5,
"ecr": "186"
}
},
"2010": {
"0000320193": {
"rank": 1,
"ecr": "397"
},
"0001048695": {
"rank": 2,
"ecr": "350"
},
"0001043604": {
"rank": 3,
"ecr": "328"
},
"0000858877": {
"rank": 4,
"ecr": "308"
},
"0000051143": {
"rank": 5,
"ecr": "296"
},
"0000047217": {
"rank": 6,
"ecr": "292"
},
"0001357326": {
"rank": 7,
"ecr": "285"
},
"0001001288": {
"rank": 8,
"ecr": "284"
},
"0001009626": {
"rank": 9,
"ecr": "250"
},
"0001044590": {
"rank": 10,
"ecr": "232"
},
"0000108772": {
"rank": 11,
"ecr": "224"
}
},
"2011": {
"0000320193": {
"rank": 1,
"ecr": "432"
},
"0001048695": {
"rank": 2,
"ecr": "383"
},
"0001173752": {
"rank": 3,
"ecr": "375"
},
"0001017303": {
"rank": 4,
"ecr": "364"
},
"0001130258": {
"rank": 5,
"ecr": "358"
},
"0000854775": {
"rank": 6,
"ecr": "306"
},
"0001043604": {
"rank": 7,
"ecr": "299"
},
"0001357326": {
"rank": 8,
"ecr": "295"
},
"0001262039": {
"rank": 9,
"ecr": "291"
},
"0000858877": {
"rank": 10,
"ecr": "288"
},
"0000867374": {
"rank": 11,
"ecr": "279"
},
"0000047217": {
"rank": 12,
"ecr": "278"
},
"0000051143": {
"rank": 13,
"ecr": "278"
},
"0000926326": {
"rank": 14,
"ecr": "273"
},
"0000949158": {
"rank": 15,
"ecr": "271"
},
"0001001288": {
"rank": 16,
"ecr": "263"
},
"0000807863": {
"rank": 17,
"ecr": "247"
},
"0001009626": {
"rank": 18,
"ecr": "233"
},
"0000108772": {
"rank": 19,
"ecr": "222"
},
"0001058811": {
"rank": 20,
"ecr": "203"
},
"0001110361": {
"rank": 21,
"ecr": "203"
},
"0001044590": {
"rank": 22,
"ecr": "192"
},
"0000728249": {
"rank": 23,
"ecr": "190"
},
"0000854398": {
"rank": 24,
"ecr": "178"
},
"0000873044": {
"rank": 25,
"ecr": "178"
},
"0001036044": {
"rank": 26,
"ecr": "177"
},
"0000350917": {
"rank": 27,
"ecr": "170"
},
"0000930803": {
"rank": 28,
"ecr": "148"
},
"0000919013": {
"rank": 29,
"ecr": "97"
},
"0001075656": {
"rank": 30,
"ecr": "89"
},
"0001167294": {
"rank": 31,
"ecr": "77"
},
"0001093207": {
"rank": 32,
"ecr": "47"
},
"0001383154": {
"rank": 33,
"ecr": "7.3"
},
"0001019034": {
"rank": 34,
"ecr": "0.86"
}
},
"2012": {
"0001434388": {
"rank": 1,
"ecr": "806"
},
"0000949158": {
"rank": 2,
"ecr": "511"
},
"0000320193": {
"rank": 3,
"ecr": "446"
},
"0001048695": {
"rank": 4,
"ecr": "372"
},
"0001017303": {
"rank": 5,
"ecr": "321"
},
"0000867374": {
"rank": 6,
"ecr": "299"
},
"0000858877": {
"rank": 7,
"ecr": "296"
},
"0001262039": {
"rank": 8,
"ecr": "283"
},
"0001009626": {
"rank": 9,
"ecr": "279"
},
"0000854775": {
"rank": 10,
"ecr": "277"
},
"0000051143": {
"rank": 11,
"ecr": "274"
},
"0000926326": {
"rank": 12,
"ecr": "270"
},
"0001375365": {
"rank": 13,
"ecr": "270"
},
"0001043604": {
"rank": 14,
"ecr": "255"
},
"0001130258": {
"rank": 15,
"ecr": "243"
},
"0001001288": {
"rank": 16,
"ecr": "234"
},
"0001357326": {
"rank": 17,
"ecr": "234"
},
"0000108772": {
"rank": 18,
"ecr": "225"
},
"0000350917": {
"rank": 19,
"ecr": "220"
},
"0001173752": {
"rank": 20,
"ecr": "212"
},
"0001177845": {
"rank": 21,
"ecr": "178"
},
"0001019034": {
"rank": 22,
"ecr": "177"
},
"0001316625": {
"rank": 23,
"ecr": "177"
},
"0001058811": {
"rank": 24,
"ecr": "175"
},
"0001114925": {
"rank": 25,
"ecr": "174"
},
"0000930803": {
"rank": 26,
"ecr": "171"
},
"0001110361": {
"rank": 27,
"ecr": "169"
},
"0000047217": {
"rank": 28,
"ecr": "166"
},
"0000854398": {
"rank": 29,
"ecr": "154"
},
"0000873044": {
"rank": 30,
"ecr": "152"
},
"0000728249": {
"rank": 31,
"ecr": "128"
},
"0001036044": {
"rank": 32,
"ecr": "51"
},
"0001167294": {
"rank": 33,
"ecr": "46"
},
"0001075656": {
"rank": 34,
"ecr": "33"
},
"0000807863": {
"rank": 35,
"ecr": "31"
},
"0001044590": {
"rank": 36,
"ecr": "29"
},
"0001093207": {
"rank": 37,
"ecr": "7.0"
},
"0001383154": {
"rank": 38,
"ecr": "0.023"
},
"0000919013": {
"rank": 39,
"ecr": "0.0068"
}
},
"2013": {
"0001434388": {
"rank": 1,
"ecr": "683"
},
"0001058811": {
"rank": 2,
"ecr": "579"
},
"0000867374": {
"rank": 3,
"ecr": "458"
},
"0000320193": {
"rank": 4,
"ecr": "381"
},
"0001017303": {
"rank": 5,
"ecr": "372"
},
"0001048695": {
"rank": 6,
"ecr": "353"
},
"0000051143": {
"rank": 7,
"ecr": "317"
},
"0000926326": {
"rank": 8,
"ecr": "284"
},
"0001009626": {
"rank": 9,
"ecr": "284"
},
"0001043604": {
"rank": 10,
"ecr": "284"
},
"0000047217": {
"rank": 11,
"ecr": "283"
},
"0000854775": {
"rank": 12,
"ecr": "273"
},
"0000949158": {
"rank": 13,
"ecr": "271"
},
"0001001288": {
"rank": 14,
"ecr": "261"
},
"0000108772": {
"rank": 15,
"ecr": "259"
},
"0001177845": {
"rank": 16,
"ecr": "255"
},
"0001375365": {
"rank": 17,
"ecr": "254"
},
"0001262039": {
"rank": 18,
"ecr": "247"
},
"0000854398": {
"rank": 19,
"ecr": "242"
},
"0000350917": {
"rank": 20,
"ecr": "234"
},
"0001357326": {
"rank": 21,
"ecr": "200"
},
"0001316625": {
"rank": 22,
"ecr": "189"
},
"0001173752": {
"rank": 23,
"ecr": "178"
},
"0001327567": {
"rank": 24,
"ecr": "178"
},
"0001370880": {
"rank": 25,
"ecr": "175"
},
"0001114925": {
"rank": 26,
"ecr": "174"
},
"0001110361": {
"rank": 27,
"ecr": "169"
},
"0001180079": {
"rank": 28,
"ecr": "167"
},
"0001361470": {
"rank": 29,
"ecr": "164"
},
"0001032975": {
"rank": 30,
"ecr": "159"
},
"0001167294": {
"rank": 31,
"ecr": "153"
},
"0000728249": {
"rank": 32,
"ecr": "152"
},
"0000930803": {
"rank": 33,
"ecr": "147"
},
"0000807863": {
"rank": 34,
"ecr": "133"
},
"0001036044": {
"rank": 35,
"ecr": "28"
},
"0001383154": {
"rank": 36,
"ecr": "6.5"
},
"0001019034": {
"rank": 37,
"ecr": "1.6"
},
"0000919013": {
"rank": 38,
"ecr": "0.57"
},
"0001093207": {
"rank": 39,
"ecr": "0.57"
},
"0001075656": {
"rank": 40,
"ecr": "0.021"
}
}
},
"rating_box": [
[
"Top rated",
"10 of 40"
],
[
"Best, worst rating",
"683 %, 0.0213 %"
],
[
"New companies",
"5"
]
],
"regression_plot": "https://www.realrate-archive.com/us_computers/2013/backtesting_correlation/regression_2013.svg",
"scentences": [
"Immersion CORP climbed 22 positions from 24 to 2 due to its excellent Net Income.",
"BIO KEY International INC lost 15 positions from 22 to 37 due to its bad Comprehensive Net Income.",
"Palo Alto Networks Inc entered the 2014 ranking at rank 24, making it the best newcomer."
],
"url_segment": "2014-us-computers",
"year": 2014,
"feature_importance": "https://www.realrate-archive.com/us_computers/2013/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000320193": {
"2011": {
"obs_EconomicCapitalRatio": 4.018800958884536
},
"2012": {
"obs_EconomicCapitalRatio": 3.553694688623889
},
"2013": {
"obs_EconomicCapitalRatio": 3.010207549661226
},
"2014": {
"obs_EconomicCapitalRatio": 3.335355683214135
},
"2015": {
"obs_EconomicCapitalRatio": 2.346184843829888
},
"2016": {
"obs_EconomicCapitalRatio": 2.2347845881491035
},
"2017": {
"obs_EconomicCapitalRatio": 2.7263261483128685
},
"2018": {
"obs_EconomicCapitalRatio": 2.2771564607002563
},
"2019": {
"obs_EconomicCapitalRatio": 4.1688770682766405
},
"2020": {
"obs_EconomicCapitalRatio": 7.52316125681126
},
"2021": {
"obs_EconomicCapitalRatio": 8.93010074420276
},
"2022": {
"obs_EconomicCapitalRatio": 6.341857465022431
},
"2023": {
"obs_EconomicCapitalRatio": 9.335296000098975
},
"2024": {
"obs_EconomicCapitalRatio": 11.396489849139153
}
},
"0000051143": {
"2011": {
"obs_EconomicCapitalRatio": 1.2395067076725936
},
"2012": {
"obs_EconomicCapitalRatio": 1.2289168650283193
},
"2013": {
"obs_EconomicCapitalRatio": 1.0894007666031509
},
"2014": {
"obs_EconomicCapitalRatio": 0.919058244730013
},
"2015": {
"obs_EconomicCapitalRatio": 0.8624614639483356
},
"2016": {
"obs_EconomicCapitalRatio": 1.012969073323197
},
"2017": {
"obs_EconomicCapitalRatio": 0.8741002824778503
},
"2018": {
"obs_EconomicCapitalRatio": 0.6733798858929787
},
"2019": {
"obs_EconomicCapitalRatio": 0.6629615756671605
},
"2020": {
"obs_EconomicCapitalRatio": 0.631314512335082
},
"2021": {
"obs_EconomicCapitalRatio": 0.8353255782415865
},
"2022": {
"obs_EconomicCapitalRatio": 1.001582074802074
},
"2023": {
"obs_EconomicCapitalRatio": 1.147735706588124
},
"2024": {
"obs_EconomicCapitalRatio": 1.6593553909904033
}
},
"0001043604": {
"2011": {
"obs_EconomicCapitalRatio": 1.4452866230260082
},
"2012": {
"obs_EconomicCapitalRatio": 1.2504088513488847
},
"2013": {
"obs_EconomicCapitalRatio": 1.269082090056512
},
"2014": {
"obs_EconomicCapitalRatio": 1.2788345542445771
},
"2015": {
"obs_EconomicCapitalRatio": 1.3296745258669984
},
"2016": {
"obs_EconomicCapitalRatio": 1.2083097720153788
},
"2017": {
"obs_EconomicCapitalRatio": 1.1645866361425583
},
"2018": {
"obs_EconomicCapitalRatio": 1.112226450768007
},
"2019": {
"obs_EconomicCapitalRatio": 1.0771256903156299
},
"2020": {
"obs_EconomicCapitalRatio": 0.9249226289694616
},
"2021": {
"obs_EconomicCapitalRatio": 1.5340455028867943
},
"2022": {
"obs_EconomicCapitalRatio": 1.3695693393323112
},
"2023": {
"obs_EconomicCapitalRatio": 1.2522529907597448
},
"2024": {
"obs_EconomicCapitalRatio": 1.6188325240897459
}
},
"0000047217": {
"2011": {
"obs_EconomicCapitalRatio": 0.38221627739988817
},
"2012": {
"obs_EconomicCapitalRatio": 0.24738330553883933
},
"2013": {
"obs_EconomicCapitalRatio": 0.5029655813836846
},
"2014": {
"obs_EconomicCapitalRatio": 0.7264585593331236
},
"2016": {
"obs_EconomicCapitalRatio": 0.830000476732169
},
"2017": {
"obs_EconomicCapitalRatio": 1.0183715014846502
},
"2018": {
"obs_EconomicCapitalRatio": 0.8608396859243745
},
"2019": {
"obs_EconomicCapitalRatio": 0.8543389664518207
},
"2020": {
"obs_EconomicCapitalRatio": 0.8953823195289657
},
"2021": {
"obs_EconomicCapitalRatio": 1.0783342176644106
},
"2022": {
"obs_EconomicCapitalRatio": 0.7484610495535807
},
"2023": {
"obs_EconomicCapitalRatio": 0.9298474279068311
},
"2024": {
"obs_EconomicCapitalRatio": 0.8954962638070953
}
},
"0000858877": {
"2011": {
"obs_EconomicCapitalRatio": 1.0233538341632733
},
"2012": {
"obs_EconomicCapitalRatio": 1.0949156008326504
},
"2020": {
"obs_EconomicCapitalRatio": 2.1744159920450485
},
"2021": {
"obs_EconomicCapitalRatio": 3.098957763788919
},
"2022": {
"obs_EconomicCapitalRatio": 2.4404590050065895
},
"2023": {
"obs_EconomicCapitalRatio": 2.4468793797501878
},
"2024": {
"obs_EconomicCapitalRatio": 2.2833219992531526
}
},
"0001048695": {
"2011": {
"obs_EconomicCapitalRatio": 8.28814643111531
},
"2012": {
"obs_EconomicCapitalRatio": 6.160406057204517
},
"2013": {
"obs_EconomicCapitalRatio": 4.7403370595566106
},
"2014": {
"obs_EconomicCapitalRatio": 6.536160996499017
},
"2015": {
"obs_EconomicCapitalRatio": 4.148641360689745
},
"2016": {
"obs_EconomicCapitalRatio": 5.527893469840423
},
"2017": {
"obs_EconomicCapitalRatio": 4.415180037630141
},
"2018": {
"obs_EconomicCapitalRatio": 4.96003788884837
},
"2019": {
"obs_EconomicCapitalRatio": 3.3728799646708345
},
"2020": {
"obs_EconomicCapitalRatio": 3.0375336386717224
},
"2021": {
"obs_EconomicCapitalRatio": 3.834963801135672
},
"2022": {
"obs_EconomicCapitalRatio": 2.1197022898551756
},
"2023": {
"obs_EconomicCapitalRatio": 2.7770510855488113
},
"2024": {
"obs_EconomicCapitalRatio": 3.669587085500304
}
},
"0000926326": {
"2011": {
"obs_EconomicCapitalRatio": 2.5429486257500513
},
"2012": {
"obs_EconomicCapitalRatio": 1.7877086373163822
},
"2013": {
"obs_EconomicCapitalRatio": 2.849711248326857
},
"2014": {
"obs_EconomicCapitalRatio": 3.226843320560141
},
"2015": {
"obs_EconomicCapitalRatio": 2.740944201453758
},
"2016": {
"obs_EconomicCapitalRatio": 1.7274269240734885
},
"2017": {
"obs_EconomicCapitalRatio": 2.624031252867604
},
"2018": {
"obs_EconomicCapitalRatio": 3.2353189969680587
},
"2019": {
"obs_EconomicCapitalRatio": 4.207223912901883
},
"2020": {
"obs_EconomicCapitalRatio": 3.7128956597905867
},
"2021": {
"obs_EconomicCapitalRatio": 4.987669470827144
},
"2022": {
"obs_EconomicCapitalRatio": 1.313159217317384
},
"2023": {
"obs_EconomicCapitalRatio": 1.0694655452969437
},
"2024": {
"obs_EconomicCapitalRatio": 1.3730050473371314
}
},
"0000807863": {
"2011": {
"obs_EconomicCapitalRatio": 16.600439724519756
},
"2012": {
"obs_EconomicCapitalRatio": 8.104691839036589
},
"2013": {
"obs_EconomicCapitalRatio": 8.639316952124897
},
"2014": {
"obs_EconomicCapitalRatio": 5.519880110477786
},
"2015": {
"obs_EconomicCapitalRatio": 5.564458767378105
},
"2016": {
"obs_EconomicCapitalRatio": 7.2473954047256255
},
"2017": {
"obs_EconomicCapitalRatio": 7.545858408298385
},
"2018": {
"obs_EconomicCapitalRatio": 5.007953451456325
},
"2022": {
"obs_EconomicCapitalRatio": 1.6281281382456665
},
"2023": {
"obs_EconomicCapitalRatio": 1.9430990548947045
},
"2024": {
"obs_EconomicCapitalRatio": 1.6531388007561647
}
},
"0001017303": {
"2011": {
"obs_EconomicCapitalRatio": 2.1617065380753497
},
"2012": {
"obs_EconomicCapitalRatio": 1.7273948693911185
},
"2013": {
"obs_EconomicCapitalRatio": 3.433171368440667
},
"2014": {
"obs_EconomicCapitalRatio": 1.649169564441682
},
"2015": {
"obs_EconomicCapitalRatio": 2.9036578889069053
},
"2018": {
"obs_EconomicCapitalRatio": 2.9835876336298046
},
"2020": {
"obs_EconomicCapitalRatio": 2.430602515383815
},
"2021": {
"obs_EconomicCapitalRatio": 3.271630599777894
},
"2022": {
"obs_EconomicCapitalRatio": 1.7578976955975145
},
"2023": {
"obs_EconomicCapitalRatio": 2.021014931431388
}
},
"0001036044": {
"2011": {
"obs_EconomicCapitalRatio": 1.2776105042931984
},
"2012": {
"obs_EconomicCapitalRatio": 1.062785876530029
},
"2013": {
"obs_EconomicCapitalRatio": 0.9108884897946916
},
"2014": {
"obs_EconomicCapitalRatio": 2.3864347817522256
},
"2015": {
"obs_EconomicCapitalRatio": 0.4859893846408681
},
"2016": {
"obs_EconomicCapitalRatio": 1.14926254939721
},
"2017": {
"obs_EconomicCapitalRatio": 1.2317815193041097
},
"2018": {
"obs_EconomicCapitalRatio": 1.1796047503144196
},
"2019": {
"obs_EconomicCapitalRatio": 1.665793992023602
},
"2020": {
"obs_EconomicCapitalRatio": 2.115631247470678
},
"2021": {
"obs_EconomicCapitalRatio": 9.728365305129955
},
"2022": {
"obs_EconomicCapitalRatio": 2.421957075674679
}
},
"0001058811": {
"2011": {
"obs_EconomicCapitalRatio": 2.747597089482828
},
"2012": {
"obs_EconomicCapitalRatio": 3.99424840082695
},
"2013": {
"obs_EconomicCapitalRatio": 4.002774438063221
},
"2014": {
"obs_EconomicCapitalRatio": 3.9244073502806605
},
"2015": {
"obs_EconomicCapitalRatio": 4.971908554744248
},
"2019": {
"obs_EconomicCapitalRatio": 2.6257974595612583
},
"2020": {
"obs_EconomicCapitalRatio": 3.5109103747681893
},
"2021": {
"obs_EconomicCapitalRatio": 1.6930069564959334
},
"2022": {
"obs_EconomicCapitalRatio": 1.9591170903860333
},
"2023": {
"obs_EconomicCapitalRatio": 1.7089558393813462
}
},
"0001262039": {
"2011": {
"obs_EconomicCapitalRatio": 5.919114523841845
},
"2012": {
"obs_EconomicCapitalRatio": 4.693565398033334
},
"2013": {
"obs_EconomicCapitalRatio": 3.5265180269188146
},
"2014": {
"obs_EconomicCapitalRatio": 4.669794154266477
},
"2015": {
"obs_EconomicCapitalRatio": 3.8529593860941884
},
"2016": {
"obs_EconomicCapitalRatio": 2.9940821747486352
},
"2017": {
"obs_EconomicCapitalRatio": 3.9005647234943983
},
"2018": {
"obs_EconomicCapitalRatio": 4.631561217106493
},
"2019": {
"obs_EconomicCapitalRatio": 5.708019815907027
},
"2020": {
"obs_EconomicCapitalRatio": 6.655547685300235
},
"2021": {
"obs_EconomicCapitalRatio": 10.491722647603991
},
"2022": {
"obs_EconomicCapitalRatio": 6.032720019374813
},
"2023": {
"obs_EconomicCapitalRatio": 5.99926158844549
},
"2024": {
"obs_EconomicCapitalRatio": 8.182058093487278
}
},
"0000854775": {
"2011": {
"obs_EconomicCapitalRatio": 1.9222426049675794
},
"2012": {
"obs_EconomicCapitalRatio": 1.5802668878836394
},
"2013": {
"obs_EconomicCapitalRatio": 1.9212520093069896
},
"2014": {
"obs_EconomicCapitalRatio": 1.3799069216608615
},
"2015": {
"obs_EconomicCapitalRatio": 1.817950877395434
},
"2016": {
"obs_EconomicCapitalRatio": 1.9690047514751632
},
"2017": {
"obs_EconomicCapitalRatio": 1.400615652122381
},
"2018": {
"obs_EconomicCapitalRatio": 1.3388438528638853
},
"2019": {
"obs_EconomicCapitalRatio": 2.2661812798736585
},
"2020": {
"obs_EconomicCapitalRatio": 1.6158767817600326
},
"2021": {
"obs_EconomicCapitalRatio": 2.219038876797004
},
"2022": {
"obs_EconomicCapitalRatio": 2.1888947269462338
},
"2023": {
"obs_EconomicCapitalRatio": 1.6517141948852576
},
"2024": {
"obs_EconomicCapitalRatio": 2.144520004003374
}
},
"0001019034": {
"2011": {
"obs_EconomicCapitalRatio": 5.900257472499792
},
"2012": {
"obs_EconomicCapitalRatio": 6.962141926414425
},
"2013": {
"obs_EconomicCapitalRatio": 14.719211615168948
},
"2014": {
"obs_EconomicCapitalRatio": 14.681121581067297
},
"2015": {
"obs_EconomicCapitalRatio": 1.7120963239754827
},
"2016": {
"obs_EconomicCapitalRatio": 18.484489137199514
},
"2017": {
"obs_EconomicCapitalRatio": 1.5038669291450992
},
"2018": {
"obs_EconomicCapitalRatio": 2.4649025230226838
},
"2019": {
"obs_EconomicCapitalRatio": 2.095192719695348
},
"2020": {
"obs_EconomicCapitalRatio": 17.67213832821892
},
"2021": {
"obs_EconomicCapitalRatio": 1.7875670528288379
},
"2022": {
"obs_EconomicCapitalRatio": 0.6232733348865055
},
"2024": {
"obs_EconomicCapitalRatio": 0.45538119057692594
}
},
"0001375365": {
"2012": {
"obs_EconomicCapitalRatio": 0.9977185839307737
},
"2013": {
"obs_EconomicCapitalRatio": 1.6402847707007648
},
"2014": {
"obs_EconomicCapitalRatio": 2.8778892434396837
},
"2015": {
"obs_EconomicCapitalRatio": 1.4805645232282656
},
"2019": {
"obs_EconomicCapitalRatio": 0.9897166796643742
},
"2020": {
"obs_EconomicCapitalRatio": 1.1389289883455456
},
"2021": {
"obs_EconomicCapitalRatio": 1.3067754536601548
},
"2022": {
"obs_EconomicCapitalRatio": 1.742362835106781
}
},
"0001114925": {
"2012": {
"obs_EconomicCapitalRatio": 1.230464965891484
},
"2013": {
"obs_EconomicCapitalRatio": 1.2111875466868862
},
"2014": {
"obs_EconomicCapitalRatio": 1.3675195673059866
},
"2015": {
"obs_EconomicCapitalRatio": 0.9124503038774723
},
"2016": {
"obs_EconomicCapitalRatio": 1.7427107271839433
},
"2017": {
"obs_EconomicCapitalRatio": 1.7712002783023952
},
"2018": {
"obs_EconomicCapitalRatio": 2.781238526574962
},
"2019": {
"obs_EconomicCapitalRatio": 2.674498212697702
},
"2020": {
"obs_EconomicCapitalRatio": 2.889627254366488
},
"2021": {
"obs_EconomicCapitalRatio": 4.550084906868338
},
"2022": {
"obs_EconomicCapitalRatio": 1547.4086727412857
},
"2023": {
"obs_EconomicCapitalRatio": 1.9384604102942833
}
},
"0001032975": {
"2013": {
"obs_EconomicCapitalRatio": 1.6913452360633432
},
"2014": {
"obs_EconomicCapitalRatio": 1.7969276328290393
},
"2015": {
"obs_EconomicCapitalRatio": 2.0383644534068273
},
"2021": {
"obs_EconomicCapitalRatio": 4.430291967622889
},
"2022": {
"obs_EconomicCapitalRatio": 3.384325211648151
}
},
"0001327567": {
"2013": {
"obs_EconomicCapitalRatio": 10.39514481632318
},
"2014": {
"obs_EconomicCapitalRatio": 10.926793326022134
},
"2015": {
"obs_EconomicCapitalRatio": 10.318858845903017
},
"2016": {
"obs_EconomicCapitalRatio": 6.414746620097139
},
"2017": {
"obs_EconomicCapitalRatio": 5.815448267976189
},
"2018": {
"obs_EconomicCapitalRatio": 4.271093010516796
},
"2019": {
"obs_EconomicCapitalRatio": 5.241241247934918
},
"2020": {
"obs_EconomicCapitalRatio": 5.767721446328843
},
"2021": {
"obs_EconomicCapitalRatio": 7.183529235205426
},
"2022": {
"obs_EconomicCapitalRatio": 3.5393525436555624
},
"2023": {
"obs_EconomicCapitalRatio": 6.9439625441181665
},
"2024": {
"obs_EconomicCapitalRatio": 3.5505422654913863
}
},
"0001580808": {
"2014": {
"obs_EconomicCapitalRatio": 1.7591887204056964
},
"2015": {
"obs_EconomicCapitalRatio": 2.6173855892660858
},
"2016": {
"obs_EconomicCapitalRatio": 3.0865435269378425
},
"2017": {
"obs_EconomicCapitalRatio": 2.96610513586712
},
"2018": {
"obs_EconomicCapitalRatio": 2.2911643618110906
},
"2019": {
"obs_EconomicCapitalRatio": 2.292445110414661
},
"2020": {
"obs_EconomicCapitalRatio": 3.0946008417772286
},
"2021": {
"obs_EconomicCapitalRatio": 4.18504159616638
},
"2022": {
"obs_EconomicCapitalRatio": 4.311013731898648
},
"2023": {
"obs_EconomicCapitalRatio": 3.3773176919239964
},
"2024": {
"obs_EconomicCapitalRatio": 4.29978869439113
}
},
"0001596532": {
"2014": {
"obs_EconomicCapitalRatio": 7.869008433140658
},
"2015": {
"obs_EconomicCapitalRatio": 6.6251023870177335
},
"2016": {
"obs_EconomicCapitalRatio": 5.800896598581293
},
"2017": {
"obs_EconomicCapitalRatio": 10.576005591059888
},
"2018": {
"obs_EconomicCapitalRatio": 7.633197969420151
},
"2019": {
"obs_EconomicCapitalRatio": 5.694880961135594
},
"2020": {
"obs_EconomicCapitalRatio": 7.084537641226227
},
"2021": {
"obs_EconomicCapitalRatio": 2.9229907801573725
},
"2022": {
"obs_EconomicCapitalRatio": 8.573665656072269
},
"2023": {
"obs_EconomicCapitalRatio": 11.626351137708653
},
"2024": {
"obs_EconomicCapitalRatio": 3.929734633026662
}
},
"0001078271": {
"2015": {
"obs_EconomicCapitalRatio": 1.2485856941670335
},
"2016": {
"obs_EconomicCapitalRatio": 1.8379855583365634
},
"2017": {
"obs_EconomicCapitalRatio": 4.2205651359392515
},
"2018": {
"obs_EconomicCapitalRatio": 1.1968617179202434
},
"2019": {
"obs_EconomicCapitalRatio": 1.6199398212020166
},
"2020": {
"obs_EconomicCapitalRatio": 1.250760883979987
},
"2021": {
"obs_EconomicCapitalRatio": 2.720228969457148
},
"2022": {
"obs_EconomicCapitalRatio": 3.092957246638082
}
},
"0000828146": {
"2016": {
"obs_EconomicCapitalRatio": 9.82930936768693
},
"2017": {
"obs_EconomicCapitalRatio": 6.181545748041394
},
"2020": {
"obs_EconomicCapitalRatio": 9.720552927525883
},
"2021": {
"obs_EconomicCapitalRatio": 8.861563135541779
},
"2022": {
"obs_EconomicCapitalRatio": 7.266858440078271
},
"2023": {
"obs_EconomicCapitalRatio": 9.68963245654809
}
},
"0001394056": {
"2018": {
"obs_EconomicCapitalRatio": 1.3081198907564424
},
"2019": {
"obs_EconomicCapitalRatio": 1.1919997216460585
},
"2020": {
"obs_EconomicCapitalRatio": 2.3011202770643853
},
"2021": {
"obs_EconomicCapitalRatio": 2.862916603432221
},
"2022": {
"obs_EconomicCapitalRatio": 1.7073095525926363
}
},
"0000736012": {
"2018": {
"obs_EconomicCapitalRatio": 13.602424838410654
},
"2019": {
"obs_EconomicCapitalRatio": 16.658595215311006
},
"2020": {
"obs_EconomicCapitalRatio": 28.092739680425325
},
"2021": {
"obs_EconomicCapitalRatio": 9.70205352254133
},
"2022": {
"obs_EconomicCapitalRatio": 5.22965932205894
},
"2023": {
"obs_EconomicCapitalRatio": 0.7800416080903361
},
"2024": {
"obs_EconomicCapitalRatio": 0.42281257479488865
}
},
"0001282980": {
"2020": {
"obs_EconomicCapitalRatio": 16.683378327706084
},
"2021": {
"obs_EconomicCapitalRatio": 42.92766051796833
},
"2022": {
"obs_EconomicCapitalRatio": 5.747992236668138
},
"2023": {
"obs_EconomicCapitalRatio": 4.4986100950285435
}
},
"0001770450": {
"2019": {
"obs_EconomicCapitalRatio": 0.4773434378898572
},
"2020": {
"obs_EconomicCapitalRatio": 0.286117052454747
},
"2021": {
"obs_EconomicCapitalRatio": 0.28853009298749493
}
},
"0001571996": {
"2021": {
"obs_EconomicCapitalRatio": 0.16407745048093805
},
"2022": {
"obs_EconomicCapitalRatio": 0.14987947626185855
},
"2024": {
"obs_EconomicCapitalRatio": 0.38372977665278807
}
},
"0000008146": {
"2021": {
"obs_EconomicCapitalRatio": 1.2343011257088288
},
"2022": {
"obs_EconomicCapitalRatio": 1.1875857399291856
}
},
"0001743759": {
"2021": {
"obs_EconomicCapitalRatio": 1.9373862875715255
},
"2022": {
"obs_EconomicCapitalRatio": 1.372711972702119
}
},
"0001805385": {
"2021": {
"obs_EconomicCapitalRatio": 3.052941843321381
},
"2022": {
"obs_EconomicCapitalRatio": 1.5780087002933334
},
"2023": {
"obs_EconomicCapitalRatio": 3.259774903057664
}
},
"0001816613": {
"2021": {
"obs_EconomicCapitalRatio": 4.624052694049692
},
"2022": {
"obs_EconomicCapitalRatio": 0.9279796741842087
}
}
}
}