{
"company_details": [
{
"company_id": "0001475274",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2013/feature_distribution/feature_distribution_0001475274.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2013/graphs/IME_0001475274.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001475274.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001475274_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001475274_main_keyfigs.svg",
"name": "Retailmenot Inc",
"rank": 1,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Retailmenot Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Retailmenot Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 69% points.The greatest weakness of Retailmenot Inc is the variable Marketing and Selling Expenses, reducing the Economic Capital Ratio by 7.3% points.
The company's Economic Capital Ratio, given in the ranking table, is 171%, being 79% points above the market average of 92%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2013/report/0001475274_2014_Retailmenot_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "4.57",
"Assets": "14.0",
"Liabilities": "31.8",
"Stockholders Equity": "68.5",
"ECR before LimitedLiability": "98.9",
"Assets, Non-Current": "-1.14",
"Intangible Assets": "10.5",
"Other Liabilities": "2.01",
"Liabilities, Current": "27.4",
"Liabilities, Non-Current": "3.56",
"Other Expenses": "17.5",
"Expenses": "26.6",
"Revenues": "4.88",
"Net Income": "30.5",
"General and Administrative Expense": "3.29",
"Cost of Goods and Services Sold": "12.9",
"Marketing and Selling Expenses": "-7.31",
"Other Revenues": "4.88",
"Comprehensive Net Income": "31.0",
"Other Net Income": "-1.28",
"Economic Capital Ratio": "79.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001475274_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "235,828",
"Assets, Non-Current": "5,465",
"Cost of Goods and Services Sold": "13,049",
"General and Administrative Expense": "28,583",
"Intangible Assets": "260,472",
"Liabilities, Current": "41,576",
"Liabilities, Non-Current": "30,401",
"Marketing and Selling Expenses": "70,303",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "64,063",
"Other Liabilities": "8,796",
"Other Net Income": "-2,308",
"Other Revenues": "209,836",
"Property, Plant and Equipment": "10,317"
},
"output_variables": {
"Assets": "512,082",
"Liabilities": "80,773",
"Expenses": "175,998",
"Revenues": "209,836",
"Stockholders Equity": "431,309",
"Net Income": "31,530",
"Comprehensive Net Income": "31,530",
"BaseVar": "490,498",
"ECR before LimitedLiability": "124%",
"Economic Capital Ratio": "171%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.7130570860843966,
"company_index": "https://www.realrate-archive.com/us_advertising/2013/industry_indexes/0001475274.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2013/analytics/equity/0001475274.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2013/analytics/profit_loss/0001475274.svg"
},
{
"company_id": "0001334978",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2013/feature_distribution/feature_distribution_0001334978.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2013/graphs/IME_0001334978.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001334978.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001334978_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001334978_main_keyfigs.svg",
"name": "Clear Channel Outdoor Holdings Inc",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2013/backtesting_correlation/regression_0001334978.svg",
"report_text": "The relative strengths and weaknesses of Clear Channel Outdoor Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Clear Channel Outdoor Holdings Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 77% points.The greatest weakness of Clear Channel Outdoor Holdings Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 170%, being 78% points above the market average of 92%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2013/report/0001334978_2014_Clear_Channel_Outdoor_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "9.29",
"Stockholders Equity": "64.1",
"ECR before LimitedLiability": "104",
"Property, Plant and Equipment": "-1.38",
"Other Assets": "15.7",
"Other Liabilities": "4.72",
"Liabilities": "37.5",
"Liabilities, Current": "25.1",
"Liabilities, Non-Current": "10.9",
"Other Expenses": "-16.7",
"Expenses": "17.6",
"Revenues": "19.6",
"Net Income": "36.4",
"General and Administrative Expense": "18.1",
"Cost of Goods and Services Sold": "8.99",
"Marketing and Selling Expenses": "7.16",
"Other Revenues": "19.6",
"Comprehensive Net Income": "35.4",
"Other Net Income": "-1.73",
"Other Compr. Net Income": "-0.896",
"Economic Capital Ratio": "84.1"
},
"2012": {
"Assets": "18.7",
"Liabilities": "38.3",
"Stockholders Equity": "82.1",
"ECR before LimitedLiability": "100",
"Property, Plant and Equipment": "-1.54",
"Other Assets": "13.2",
"Intangible Assets": "4.96",
"Other Liabilities": "4.49",
"Liabilities, Current": "20.9",
"Liabilities, Non-Current": "16.4",
"Other Expenses": "-11.7",
"Expenses": "22.9",
"Revenues": "6.87",
"Net Income": "20.8",
"General and Administrative Expense": "14.8",
"Cost of Goods and Services Sold": "10.3",
"Marketing and Selling Expenses": "9.29",
"Other Revenues": "6.87",
"Comprehensive Net Income": "20.9",
"Other Net Income": "-8.79",
"Economic Capital Ratio": "77.0"
},
"2013": {
"Assets, Current": "-1.54",
"Assets": "14.1",
"Liabilities": "40.5",
"Stockholders Equity": "76.5",
"ECR before LimitedLiability": "97.9",
"Assets, Non-Current": "4.91",
"Other Assets": "5.42",
"Intangible Assets": "3.51",
"Other Liabilities": "5.06",
"Liabilities, Current": "25.9",
"Liabilities, Non-Current": "13.3",
"Other Expenses": "-18.9",
"Expenses": "18.1",
"Revenues": "5.89",
"Net Income": "24.8",
"General and Administrative Expense": "10.6",
"Cost of Goods and Services Sold": "17.4",
"Marketing and Selling Expenses": "9.14",
"Other Revenues": "5.89",
"Comprehensive Net Income": "24.9",
"Economic Capital Ratio": "78.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001334978_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,453,728",
"Assets, Non-Current": "150,284",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "857,193",
"Liabilities, Current": "720,983",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "4,626,980",
"Other Compr. Net Income": "-60,039",
"Other Expenses": "2,995,258",
"Other Liabilities": "0",
"Other Net Income": "54,603",
"Other Revenues": "3,003,874",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "7,088,185",
"Liabilities": "720,983",
"Expenses": "2,995,258",
"Revenues": "3,003,874",
"Stockholders Equity": "6,367,202",
"Net Income": "63,219",
"Comprehensive Net Income": "3,180",
"BaseVar": "6,961,471",
"ECR before LimitedLiability": "127%",
"Economic Capital Ratio": "173%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,515,400",
"Assets, Non-Current": "163,035",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "1,932,968",
"Liabilities, Current": "811,405",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "3,494,379",
"Other Compr. Net Income": "10,487",
"Other Expenses": "2,997,688",
"Other Liabilities": "0",
"Other Net Income": "-108,466",
"Other Revenues": "2,946,944",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "7,105,782",
"Liabilities": "811,405",
"Expenses": "2,997,688",
"Revenues": "2,946,944",
"Stockholders Equity": "6,294,377",
"Net Income": "-159,210",
"Comprehensive Net Income": "-148,723",
"BaseVar": "6,990,386",
"ECR before LimitedLiability": "120%",
"Economic Capital Ratio": "169%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,238,428",
"Assets, Non-Current": "1,920,425",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "1,917,917",
"Liabilities, Current": "773,590",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "1,682,622",
"Other Compr. Net Income": "-25,107",
"Other Expenses": "3,046,611",
"Other Liabilities": "0",
"Other Net Income": "76,095",
"Other Revenues": "2,946,190",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "6,759,392",
"Liabilities": "773,590",
"Expenses": "3,046,611",
"Revenues": "2,946,190",
"Stockholders Equity": "5,985,802",
"Net Income": "-24,326",
"Comprehensive Net Income": "-49,433",
"BaseVar": "6,813,492",
"ECR before LimitedLiability": "123%",
"Economic Capital Ratio": "170%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 1.703294998114418,
"company_index": "https://www.realrate-archive.com/us_advertising/2013/industry_indexes/0001334978.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2013/analytics/equity/0001334978.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2013/analytics/profit_loss/0001334978.svg"
},
{
"company_id": "0000875355",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2013/feature_distribution/feature_distribution_0000875355.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2013/graphs/IME_0000875355.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0000875355.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0000875355_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0000875355_main_keyfigs.svg",
"name": "Bloomia Holdings INC",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2013/backtesting_correlation/regression_0000875355.svg",
"report_text": "The relative strengths and weaknesses of Bloomia Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bloomia Holdings INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 59% points.The greatest weakness of Bloomia Holdings INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 167%, being 75% points above the market average of 92%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2013/report/0000875355_2014_Bloomia_Holdings_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "33.5",
"Assets": "15.8",
"Liabilities": "42.1",
"Stockholders Equity": "72.1",
"ECR before LimitedLiability": "88.7",
"Other Assets": "-3.34",
"Intangible Assets": "-2.81",
"Other Liabilities": "5.20",
"Liabilities, Current": "25.1",
"Liabilities, Non-Current": "15.5",
"Other Expenses": "33.2",
"Expenses": "9.86",
"Revenues": "22.2",
"Net Income": "23.5",
"General and Administrative Expense": "5.80",
"Cost of Goods and Services Sold": "-33.8",
"Marketing and Selling Expenses": "7.30",
"Other Revenues": "22.2",
"Comprehensive Net Income": "23.4",
"Other Net Income": "-8.48",
"Economic Capital Ratio": "65.6"
},
"2013": {
"Assets, Current": "17.1",
"Assets": "4.80",
"Liabilities": "51.6",
"Stockholders Equity": "58.6",
"ECR before LimitedLiability": "94.8",
"Other Assets": "-0.868",
"Intangible Assets": "-3.47",
"Other Liabilities": "6.76",
"Liabilities, Current": "35.7",
"Liabilities, Non-Current": "14.5",
"Other Expenses": "24.4",
"Expenses": "2.90",
"Revenues": "38.9",
"Net Income": "41.1",
"Cost of Goods and Services Sold": "-30.3",
"Marketing and Selling Expenses": "9.44",
"Other Revenues": "38.9",
"Comprehensive Net Income": "41.9",
"Other Net Income": "-1.04",
"Other Compr. Net Income": "0.706",
"Economic Capital Ratio": "75.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0000875355_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "26,159",
"Assets, Non-Current": "3,398",
"Cost of Goods and Services Sold": "12,872",
"General and Administrative Expense": "3,388",
"Intangible Assets": "0",
"Liabilities, Current": "4,368",
"Liabilities, Non-Current": "843",
"Marketing and Selling Expenses": "1,149",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,416",
"Other Liabilities": "0",
"Other Net Income": "27",
"Other Revenues": "20,174",
"Property, Plant and Equipment": "2,149"
},
"output_variables": {
"Assets": "31,706",
"Liabilities": "5,211",
"Expenses": "21,825",
"Revenues": "20,174",
"Stockholders Equity": "26,495",
"Net Income": "-1,624",
"Comprehensive Net Income": "-1,624",
"BaseVar": "39,472",
"ECR before LimitedLiability": "103%",
"Economic Capital Ratio": "157%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "26,863",
"Assets, Non-Current": "2,956",
"Cost of Goods and Services Sold": "15,009",
"General and Administrative Expense": "3,988",
"Intangible Assets": "0",
"Liabilities, Current": "4,660",
"Liabilities, Non-Current": "742",
"Marketing and Selling Expenses": "856",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6,551",
"Other Liabilities": "0",
"Other Net Income": "28",
"Other Revenues": "27,755",
"Property, Plant and Equipment": "1,753"
},
"output_variables": {
"Assets": "31,572",
"Liabilities": "5,402",
"Expenses": "26,404",
"Revenues": "27,755",
"Stockholders Equity": "26,170",
"Net Income": "1,379",
"Comprehensive Net Income": "1,379",
"BaseVar": "45,580",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "167%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 1.6717912036453937,
"company_index": "https://www.realrate-archive.com/us_advertising/2013/industry_indexes/0000875355.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2013/analytics/equity/0000875355.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2013/analytics/profit_loss/0000875355.svg"
},
{
"company_id": "0001372375",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2013/feature_distribution/feature_distribution_0001372375.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2013/graphs/IME_0001372375.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001372375.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001372375_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001372375_main_keyfigs.svg",
"name": "Millennial Media Inc",
"rank": 4,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Millennial Media Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Millennial Media Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 61% points.The greatest weakness of Millennial Media Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 154%, being 62% points above the market average of 92%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2013/report/0001372375_2014_Millennial_Media_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "47.3",
"Assets": "9.79",
"Liabilities": "44.6",
"Stockholders Equity": "60.9",
"ECR before LimitedLiability": "84.3",
"Property, Plant and Equipment": "-2.61",
"Assets, Non-Current": "-0.376",
"Other Assets": "-5.37",
"Intangible Assets": "-3.28",
"Other Liabilities": "5.82",
"Liabilities, Current": "22.0",
"Liabilities, Non-Current": "21.1",
"Other Expenses": "52.8",
"Expenses": "4.47",
"Revenues": "38.9",
"Net Income": "31.8",
"Cost of Goods and Services Sold": "-41.5",
"Other Revenues": "38.9",
"Comprehensive Net Income": "31.7",
"Other Net Income": "-10.3",
"Economic Capital Ratio": "61.2"
},
"2013": {
"Assets, Current": "7.06",
"Assets": "13.8",
"Liabilities": "37.6",
"Stockholders Equity": "61.5",
"ECR before LimitedLiability": "81.3",
"Property, Plant and Equipment": "-1.37",
"Assets, Non-Current": "20.1",
"Other Assets": "-11.9",
"Intangible Assets": "13.5",
"Other Liabilities": "5.44",
"Liabilities, Current": "21.4",
"Liabilities, Non-Current": "13.8",
"Other Expenses": "38.4",
"Expenses": "9.73",
"Revenues": "16.9",
"Net Income": "26.3",
"General and Administrative Expense": "-4.32",
"Cost of Goods and Services Sold": "-21.2",
"Other Revenues": "16.9",
"Comprehensive Net Income": "26.9",
"Economic Capital Ratio": "61.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001372375_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "198,584",
"Assets, Non-Current": "9,865",
"Cost of Goods and Services Sold": "105,739",
"General and Administrative Expense": "38,954",
"Intangible Assets": "2,261",
"Liabilities, Current": "44,425",
"Liabilities, Non-Current": "243",
"Marketing and Selling Expenses": "23,816",
"Other Assets": "-9,111",
"Other Compr. Net Income": "-53",
"Other Expenses": "13,690",
"Other Liabilities": "0",
"Other Net Income": "-898",
"Other Revenues": "177,667",
"Property, Plant and Equipment": "6,850"
},
"output_variables": {
"Assets": "208,449",
"Liabilities": "44,668",
"Expenses": "182,199",
"Revenues": "177,667",
"Stockholders Equity": "163,781",
"Net Income": "-5,430",
"Comprehensive Net Income": "-5,483",
"BaseVar": "306,967",
"ECR before LimitedLiability": "97%",
"Economic Capital Ratio": "153%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "212,856",
"Assets, Non-Current": "206,748",
"Cost of Goods and Services Sold": "154,774",
"General and Administrative Expense": "61,891",
"Intangible Assets": "193,195",
"Liabilities, Current": "82,305",
"Liabilities, Non-Current": "1,829",
"Marketing and Selling Expenses": "38,682",
"Other Assets": "-205,858",
"Other Compr. Net Income": "-118",
"Other Expenses": "18,919",
"Other Liabilities": "0",
"Other Net Income": "-18",
"Other Revenues": "259,171",
"Property, Plant and Equipment": "12,663"
},
"output_variables": {
"Assets": "419,604",
"Liabilities": "84,134",
"Expenses": "274,266",
"Revenues": "259,171",
"Stockholders Equity": "335,470",
"Net Income": "-15,113",
"Comprehensive Net Income": "-15,231",
"BaseVar": "518,656",
"ECR before LimitedLiability": "98%",
"Economic Capital Ratio": "154%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 1.5376203685024294,
"company_index": "https://www.realrate-archive.com/us_advertising/2013/industry_indexes/0001372375.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2013/analytics/equity/0001372375.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2013/analytics/profit_loss/0001372375.svg"
},
{
"company_id": "0001078099",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2013/feature_distribution/feature_distribution_0001078099.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2013/graphs/IME_0001078099.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001078099.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001078099_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001078099_main_keyfigs.svg",
"name": "Meet Group Inc",
"rank": 5,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Meet Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Meet Group Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 77% points.The greatest weakness of Meet Group Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 153%, being 61% points above the market average of 92%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2013/report/0001078099_2014_Meet_Group_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "2.69",
"Assets": "37.7",
"Liabilities": "17.8",
"Stockholders Equity": "70.4",
"ECR before LimitedLiability": "81.4",
"Other Assets": "-3.98",
"Intangible Assets": "60.3",
"Other Liabilities": "-10.1",
"Liabilities, Current": "19.5",
"Liabilities, Non-Current": "7.51",
"Other Expenses": "8.56",
"Expenses": "26.3",
"Revenues": "-10.4",
"Net Income": "11.9",
"General and Administrative Expense": "6.37",
"Cost of Goods and Services Sold": "6.92",
"Marketing and Selling Expenses": "3.36",
"Other Revenues": "-10.4",
"Comprehensive Net Income": "11.5",
"Other Net Income": "-2.67",
"Economic Capital Ratio": "61.5"
},
"2013": {
"Assets, Current": "-3.25",
"Assets": "23.5",
"Liabilities": "37.1",
"Stockholders Equity": "76.6",
"ECR before LimitedLiability": "80.5",
"Assets, Non-Current": "-2.71",
"Intangible Assets": "50.4",
"Other Liabilities": "3.77",
"Liabilities, Current": "26.9",
"Liabilities, Non-Current": "8.67",
"Other Expenses": "-26.0",
"Expenses": "12.2",
"Revenues": "2.33",
"Net Income": "12.7",
"General and Administrative Expense": "11.3",
"Cost of Goods and Services Sold": "18.7",
"Marketing and Selling Expenses": "9.73",
"Other Revenues": "2.33",
"Comprehensive Net Income": "13.2",
"Other Net Income": "-1.92",
"Economic Capital Ratio": "61.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001078099_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "20,242",
"Assets, Non-Current": "537",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "6,599",
"Intangible Assets": "81,616",
"Liabilities, Current": "6,904",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "1,886",
"Other Assets": "0",
"Other Compr. Net Income": "-456",
"Other Expenses": "15,534",
"Other Liabilities": "9,256",
"Other Net Income": "-598",
"Other Revenues": "11,851",
"Property, Plant and Equipment": "4,409"
},
"output_variables": {
"Assets": "106,805",
"Liabilities": "16,159",
"Expenses": "24,019",
"Revenues": "11,851",
"Stockholders Equity": "90,646",
"Net Income": "-12,766",
"Comprehensive Net Income": "-13,222",
"BaseVar": "79,944",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "151%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "17,065",
"Assets, Non-Current": "206",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "70,646",
"Liabilities, Current": "10,132",
"Liabilities, Non-Current": "2,923",
"Marketing and Selling Expenses": "0",
"Other Assets": "4,788",
"Other Compr. Net Income": "-52",
"Other Expenses": "50,438",
"Other Liabilities": "714",
"Other Net Income": "-839",
"Other Revenues": "40,378",
"Property, Plant and Equipment": "2,872"
},
"output_variables": {
"Assets": "95,576",
"Liabilities": "13,768",
"Expenses": "50,438",
"Revenues": "40,378",
"Stockholders Equity": "81,808",
"Net Income": "-10,898",
"Comprehensive Net Income": "-10,951",
"BaseVar": "100,526",
"ECR before LimitedLiability": "97%",
"Economic Capital Ratio": "153%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.5297205839276897,
"company_index": "https://www.realrate-archive.com/us_advertising/2013/industry_indexes/0001078099.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2013/analytics/equity/0001078099.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2013/analytics/profit_loss/0001078099.svg"
},
{
"company_id": "0001415624",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2013/feature_distribution/feature_distribution_0001415624.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2013/graphs/IME_0001415624.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001415624.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001415624_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001415624_main_keyfigs.svg",
"name": "YuMe Inc",
"rank": 6,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of YuMe Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of YuMe Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 56% points.The greatest weakness of YuMe Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 148%, being 56% points above the market average of 92%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2013/report/0001415624_2014_YuMe_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "19.5",
"Assets": "2.16",
"Liabilities": "46.3",
"Stockholders Equity": "44.0",
"ECR before LimitedLiability": "75.8",
"Assets, Non-Current": "-4.36",
"Other Assets": "2.03",
"Intangible Assets": "-5.53",
"Other Liabilities": "6.14",
"Liabilities, Current": "26.7",
"Liabilities, Non-Current": "17.9",
"Other Expenses": "55.5",
"Expenses": "-4.10",
"Revenues": "48.7",
"Net Income": "41.9",
"General and Administrative Expense": "2.66",
"Cost of Goods and Services Sold": "-32.7",
"Marketing and Selling Expenses": "-20.8",
"Other Revenues": "48.7",
"Comprehensive Net Income": "43.0",
"Economic Capital Ratio": "56.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001415624_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "117,986",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "80,242",
"General and Administrative Expense": "17,992",
"Intangible Assets": "5,951",
"Liabilities, Current": "38,488",
"Liabilities, Non-Current": "139",
"Marketing and Selling Expenses": "47,118",
"Other Assets": "14,840",
"Other Compr. Net Income": "38",
"Other Expenses": "5,455",
"Other Liabilities": "795",
"Other Net Income": "0",
"Other Revenues": "151,128",
"Property, Plant and Equipment": "6,610"
},
"output_variables": {
"Assets": "145,387",
"Liabilities": "39,422",
"Expenses": "150,807",
"Revenues": "151,128",
"Stockholders Equity": "105,965",
"Net Income": "321",
"Comprehensive Net Income": "359",
"BaseVar": "243,391",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "148%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.4825733106970187,
"company_index": "https://www.realrate-archive.com/us_advertising/2013/industry_indexes/0001415624.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2013/analytics/equity/0001415624.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2013/analytics/profit_loss/0001415624.svg"
},
{
"company_id": "0001080034",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2013/feature_distribution/feature_distribution_0001080034.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2013/graphs/IME_0001080034.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001080034.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001080034_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001080034_main_keyfigs.svg",
"name": "Conversant INC",
"rank": 7,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Conversant INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Conversant INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 46% points.The greatest weakness of Conversant INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 147%, being 55% points above the market average of 92%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2013/report/0001080034_2014_Conversant_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "-2.19",
"Assets": "-2.38",
"Liabilities": "45.1",
"Stockholders Equity": "19.2",
"ECR before LimitedLiability": "39.9",
"Other Assets": "1.21",
"Intangible Assets": "-1.52",
"Other Liabilities": "-6.30",
"Liabilities, Current": "43.4",
"Liabilities, Non-Current": "8.24",
"Other Expenses": "3.88",
"Expenses": "-24.5",
"Revenues": "35.4",
"Net Income": "7.31",
"General and Administrative Expense": "-1.58",
"Cost of Goods and Services Sold": "-13.6",
"Marketing and Selling Expenses": "-13.1",
"Other Revenues": "35.4",
"Comprehensive Net Income": "7.41",
"Other Net Income": "-2.19",
"Economic Capital Ratio": "42.2"
},
"2011": {
"Assets, Current": "3.74",
"Assets": "7.03",
"Liabilities": "13.3",
"Stockholders Equity": "24.3",
"ECR before LimitedLiability": "78.7",
"Property, Plant and Equipment": "-2.84",
"Assets, Non-Current": "-2.56",
"Intangible Assets": "11.9",
"Other Liabilities": "-23.5",
"Liabilities, Current": "22.3",
"Liabilities, Non-Current": "10.6",
"Other Expenses": "27.9",
"Expenses": "22.1",
"Revenues": "32.9",
"Net Income": "56.2",
"General and Administrative Expense": "13.2",
"Cost of Goods and Services Sold": "-17.7",
"Other Revenues": "32.9",
"Comprehensive Net Income": "55.8",
"Other Net Income": "-2.36",
"Economic Capital Ratio": "58.8"
},
"2012": {
"Assets, Current": "1.35",
"Assets": "12.1",
"Liabilities": "23.1",
"Stockholders Equity": "43.0",
"ECR before LimitedLiability": "82.3",
"Property, Plant and Equipment": "-2.27",
"Assets, Non-Current": "-1.55",
"Intangible Assets": "17.0",
"Other Liabilities": "-19.3",
"Liabilities, Current": "22.8",
"Liabilities, Non-Current": "17.0",
"Other Expenses": "30.5",
"Expenses": "23.0",
"Revenues": "26.1",
"Net Income": "43.0",
"General and Administrative Expense": "8.40",
"Cost of Goods and Services Sold": "-15.8",
"Other Revenues": "26.1",
"Comprehensive Net Income": "43.5",
"Other Net Income": "-7.49",
"Economic Capital Ratio": "59.2"
},
"2013": {
"Assets": "10.7",
"Liabilities": "18.2",
"Stockholders Equity": "34.8",
"ECR before LimitedLiability": "74.7",
"Property, Plant and Equipment": "-1.48",
"Assets, Non-Current": "-3.27",
"Other Assets": "3.87",
"Intangible Assets": "13.7",
"Other Liabilities": "-21.8",
"Liabilities, Current": "24.3",
"Liabilities, Non-Current": "12.2",
"Other Expenses": "25.0",
"Expenses": "25.1",
"Revenues": "20.1",
"Net Income": "44.8",
"General and Administrative Expense": "4.11",
"Cost of Goods and Services Sold": "-3.30",
"Other Revenues": "20.1",
"Comprehensive Net Income": "46.0",
"Other Net Income": "-2.62",
"Economic Capital Ratio": "55.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001080034_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "302,525",
"Assets, Non-Current": "50,618",
"Cost of Goods and Services Sold": "116,802",
"General and Administrative Expense": "53,536",
"Intangible Assets": "183,218",
"Liabilities, Current": "103,258",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "112,282",
"Other Assets": "64,792",
"Other Compr. Net Income": "0",
"Other Expenses": "69,778",
"Other Liabilities": "37,668",
"Other Net Income": "12,110",
"Other Revenues": "430,798",
"Property, Plant and Equipment": "12,414"
},
"output_variables": {
"Assets": "613,567",
"Liabilities": "140,926",
"Expenses": "352,398",
"Revenues": "430,798",
"Stockholders Equity": "472,641",
"Net Income": "90,510",
"Comprehensive Net Income": "90,510",
"BaseVar": "774,900",
"ECR before LimitedLiability": "122%",
"Economic Capital Ratio": "170%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "270,933",
"Assets, Non-Current": "1,068",
"Cost of Goods and Services Sold": "242,249",
"General and Administrative Expense": "59,906",
"Intangible Assets": "437,033",
"Liabilities, Current": "135,616",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "65,996",
"Other Assets": "151,725",
"Other Compr. Net Income": "-3,749",
"Other Expenses": "95,540",
"Other Liabilities": "181,702",
"Other Net Income": "4,666",
"Other Revenues": "560,155",
"Property, Plant and Equipment": "19,952"
},
"output_variables": {
"Assets": "880,711",
"Liabilities": "317,318",
"Expenses": "463,691",
"Revenues": "560,155",
"Stockholders Equity": "563,393",
"Net Income": "101,130",
"Comprehensive Net Income": "97,381",
"BaseVar": "1,115,145",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "148%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "311,261",
"Assets, Non-Current": "3,199",
"Cost of Goods and Services Sold": "249,259",
"General and Administrative Expense": "81,050",
"Intangible Assets": "434,507",
"Liabilities, Current": "142,401",
"Liabilities, Non-Current": "7,044",
"Marketing and Selling Expenses": "85,470",
"Other Assets": "121,715",
"Other Compr. Net Income": "4,432",
"Other Expenses": "150,319",
"Other Liabilities": "159,546",
"Other Net Income": "6,936",
"Other Revenues": "660,878",
"Property, Plant and Equipment": "29,014"
},
"output_variables": {
"Assets": "899,696",
"Liabilities": "308,991",
"Expenses": "566,098",
"Revenues": "660,878",
"Stockholders Equity": "590,705",
"Net Income": "101,716",
"Comprehensive Net Income": "106,148",
"BaseVar": "1,223,516",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "151%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "281,369",
"Assets, Non-Current": "2,913",
"Cost of Goods and Services Sold": "183,282",
"General and Administrative Expense": "63,143",
"Intangible Assets": "388,922",
"Liabilities, Current": "138,175",
"Liabilities, Non-Current": "8,740",
"Marketing and Selling Expenses": "88,104",
"Other Assets": "116,565",
"Other Compr. Net Income": "2,984",
"Other Expenses": "122,970",
"Other Liabilities": "165,963",
"Other Net Income": "-13,743",
"Other Revenues": "573,121",
"Property, Plant and Equipment": "28,006"
},
"output_variables": {
"Assets": "817,775",
"Liabilities": "312,878",
"Expenses": "457,499",
"Revenues": "573,121",
"Stockholders Equity": "504,897",
"Net Income": "101,879",
"Comprehensive Net Income": "104,863",
"BaseVar": "1,089,000",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "147%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.4712781022776316,
"company_index": "https://www.realrate-archive.com/us_advertising/2013/industry_indexes/0001080034.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2013/analytics/equity/0001080034.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2013/analytics/profit_loss/0001080034.svg"
},
{
"company_id": "0001375796",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2013/feature_distribution/feature_distribution_0001375796.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2013/graphs/IME_0001375796.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001375796.jpeg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001375796_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001375796_main_keyfigs.svg",
"name": "Telaria Inc",
"rank": 8,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Telaria Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Telaria Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 68% points.The greatest weakness of Telaria Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 143%, being 51% points above the market average of 92%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2013/report/0001375796_2014_Telaria_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "23.6",
"Assets": "13.3",
"Liabilities": "45.8",
"Stockholders Equity": "67.6",
"ECR before LimitedLiability": "71.0",
"Assets, Non-Current": "9.34",
"Other Assets": "-10.8",
"Other Liabilities": "5.43",
"Liabilities, Current": "28.6",
"Liabilities, Non-Current": "15.8",
"Other Expenses": "39.4",
"Expenses": "5.81",
"Revenues": "21.7",
"Net Income": "26.9",
"General and Administrative Expense": "7.64",
"Cost of Goods and Services Sold": "-24.7",
"Marketing and Selling Expenses": "-11.6",
"Other Revenues": "21.7",
"Comprehensive Net Income": "16.5",
"Other Compr. Net Income": "-9.23",
"Economic Capital Ratio": "51.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001375796_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "136,061",
"Assets, Non-Current": "54,499",
"Cost of Goods and Services Sold": "77,925",
"General and Administrative Expense": "10,950",
"Intangible Assets": "50,106",
"Liabilities, Current": "32,786",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "38,496",
"Other Assets": "-53,494",
"Other Compr. Net Income": "-15,999",
"Other Expenses": "17,941",
"Other Liabilities": "742",
"Other Net Income": "0",
"Other Revenues": "131,796",
"Property, Plant and Equipment": "3,388"
},
"output_variables": {
"Assets": "190,560",
"Liabilities": "33,528",
"Expenses": "145,312",
"Revenues": "131,796",
"Stockholders Equity": "157,032",
"Net Income": "-13,516",
"Comprehensive Net Income": "-29,515",
"BaseVar": "258,598",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "143%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.434513081016027,
"company_index": "https://www.realrate-archive.com/us_advertising/2013/industry_indexes/0001375796.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2013/analytics/equity/0001375796.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2013/analytics/profit_loss/0001375796.svg"
},
{
"company_id": "0000029989",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2013/feature_distribution/feature_distribution_0000029989.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2013/graphs/IME_0000029989.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0000029989.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0000029989_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0000029989_main_keyfigs.svg",
"name": "Omnicom Group INC",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2013/backtesting_correlation/regression_0000029989.svg",
"report_text": "The relative strengths and weaknesses of Omnicom Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Omnicom Group INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 39% points.The greatest weakness of Omnicom Group INC is the variable Other Expenses, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 119%, being 27% points above the market average of 92%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2013/report/0000029989_2014_Omnicom_Group_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "6.59",
"Assets": "16.8",
"Liabilities": "-18.9",
"Stockholders Equity": "6.38",
"ECR before LimitedLiability": "-11.9",
"Assets, Non-Current": "-1.03",
"Other Assets": "-0.705",
"Intangible Assets": "9.94",
"Other Liabilities": "1.41",
"Liabilities, Current": "-25.2",
"Liabilities, Non-Current": "3.94",
"Other Expenses": "7.88",
"Expenses": "22.3",
"Revenues": "-24.5",
"Comprehensive Net Income": "-0.928",
"General and Administrative Expense": "4.97",
"Cost of Goods and Services Sold": "4.34",
"Marketing and Selling Expenses": "4.17",
"Other Revenues": "-24.5",
"Other Net Income": "4.61",
"Economic Capital Ratio": "-9.59"
},
"2011": {
"Assets, Current": "19.3",
"Assets": "3.68",
"Liabilities": "-3.31",
"ECR before LimitedLiability": "47.9",
"Property, Plant and Equipment": "-4.88",
"Assets, Non-Current": "-4.10",
"Other Assets": "-10.3",
"Intangible Assets": "11.8",
"Other Liabilities": "4.34",
"Liabilities, Current": "-19.4",
"Liabilities, Non-Current": "10.1",
"Other Expenses": "-20.6",
"Expenses": "22.6",
"Net Income": "43.7",
"General and Administrative Expense": "24.1",
"Cost of Goods and Services Sold": "11.7",
"Marketing and Selling Expenses": "9.25",
"Other Revenues": "32.7",
"Revenues": "32.7",
"Comprehensive Net Income": "43.6",
"Economic Capital Ratio": "28.0"
},
"2012": {
"Assets, Current": "13.7",
"Assets": "18.8",
"Other Liabilities": "4.19",
"Stockholders Equity": "25.1",
"ECR before LimitedLiability": "52.7",
"Property, Plant and Equipment": "-3.83",
"Other Assets": "-6.12",
"Intangible Assets": "21.5",
"Other Expenses": "-13.6",
"Expenses": "29.7",
"Revenues": "14.8",
"Net Income": "36.6",
"General and Administrative Expense": "18.8",
"Cost of Goods and Services Sold": "12.9",
"Marketing and Selling Expenses": "11.6",
"Other Revenues": "14.8",
"Liabilities, Current": "-20.3",
"Liabilities, Non-Current": "15.6",
"Comprehensive Net Income": "36.2",
"Other Net Income": "-8.28",
"Economic Capital Ratio": "29.6"
},
"2013": {
"Assets, Current": "9.36",
"Assets": "13.0",
"Liabilities": "2.21",
"Stockholders Equity": "18.7",
"ECR before LimitedLiability": "46.3",
"Property, Plant and Equipment": "-2.67",
"Assets, Non-Current": "-5.13",
"Intangible Assets": "15.9",
"Other Liabilities": "4.62",
"Liabilities, Current": "-16.2",
"Liabilities, Non-Current": "12.3",
"Other Expenses": "-19.7",
"Expenses": "25.9",
"Revenues": "12.4",
"Net Income": "39.1",
"General and Administrative Expense": "13.4",
"Cost of Goods and Services Sold": "22.2",
"Marketing and Selling Expenses": "11.5",
"Other Revenues": "12.4",
"Comprehensive Net Income": "38.8",
"Economic Capital Ratio": "26.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0000029989_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "10,194,100",
"Assets, Non-Current": "332,300",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "8,087,300",
"Liabilities, Current": "11,023,100",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "299,100",
"Other Compr. Net Income": "-86,500",
"Other Expenses": "460,200",
"Other Liabilities": "0",
"Other Net Income": "1,383,900",
"Other Revenues": "0",
"Property, Plant and Equipment": "653,300"
},
"output_variables": {
"Assets": "19,566,100",
"Liabilities": "11,023,100",
"Expenses": "460,200",
"Revenues": "0",
"Stockholders Equity": "8,543,000",
"Net Income": "923,700",
"Comprehensive Net Income": "837,200",
"BaseVar": "16,259,900",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "118%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "10,421,500",
"Assets, Non-Current": "292,100",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "8,924,700",
"Liabilities, Current": "11,671,000",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "184,200",
"Other Compr. Net Income": "-193,100",
"Other Expenses": "12,865,300",
"Other Liabilities": "0",
"Other Net Income": "53,200",
"Other Revenues": "13,872,500",
"Property, Plant and Equipment": "682,900"
},
"output_variables": {
"Assets": "20,505,400",
"Liabilities": "11,671,000",
"Expenses": "12,865,300",
"Revenues": "13,872,500",
"Stockholders Equity": "8,834,400",
"Net Income": "1,060,400",
"Comprehensive Net Income": "867,300",
"BaseVar": "29,580,250",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "117%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "11,661,400",
"Assets, Non-Current": "311,200",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "9,300,300",
"Liabilities, Current": "11,875,800",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "155,200",
"Other Compr. Net Income": "-57,000",
"Other Expenses": "13,122,000",
"Other Liabilities": "0",
"Other Net Income": "20,100",
"Other Revenues": "14,219,400",
"Property, Plant and Equipment": "723,800"
},
"output_variables": {
"Assets": "22,151,900",
"Liabilities": "11,875,800",
"Expenses": "13,122,000",
"Revenues": "14,219,400",
"Stockholders Equity": "10,276,100",
"Net Income": "1,117,500",
"Comprehensive Net Income": "1,060,500",
"BaseVar": "30,723,100",
"ECR before LimitedLiability": "53%",
"Economic Capital Ratio": "121%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "11,652,300",
"Assets, Non-Current": "275,200",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "9,302,000",
"Liabilities, Current": "12,277,700",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "131,800",
"Other Compr. Net Income": "-182,600",
"Other Expenses": "13,521,600",
"Other Liabilities": "0",
"Other Net Income": "48,700",
"Other Revenues": "14,584,500",
"Property, Plant and Equipment": "737,400"
},
"output_variables": {
"Assets": "22,098,700",
"Liabilities": "12,277,700",
"Expenses": "13,521,600",
"Revenues": "14,584,500",
"Stockholders Equity": "9,821,000",
"Net Income": "1,111,600",
"Comprehensive Net Income": "929,000",
"BaseVar": "31,356,900",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "119%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.1869477353009599,
"company_index": "https://www.realrate-archive.com/us_advertising/2013/industry_indexes/0000029989.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2013/analytics/equity/0000029989.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2013/analytics/profit_loss/0000029989.svg"
},
{
"company_id": "0001091325",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2013/feature_distribution/feature_distribution_0001091325.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2013/graphs/IME_0001091325.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001091325_main_keyfigs.svg",
"name": "China YIDA Holding CO",
"rank": 10,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of China YIDA Holding CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of China YIDA Holding CO compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 50% points.The greatest weakness of China YIDA Holding CO is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 117%, being 25% points above the market average of 92%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2013/report/0001091325_2014_China_YIDA_Holding_CO.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-1.15",
"Assets": "15.7",
"Liabilities": "15.5",
"Stockholders Equity": "55.8",
"ECR before LimitedLiability": "100",
"Property, Plant and Equipment": "16.5",
"Assets, Non-Current": "-0.922",
"Other Assets": "1.49",
"Other Liabilities": "2.31",
"Liabilities, Current": "23.6",
"Liabilities, Non-Current": "-13.0",
"Other Expenses": "19.1",
"Expenses": "35.5",
"Net Income": "33.7",
"Other Net Income": "-2.14",
"General and Administrative Expense": "10.8",
"Cost of Goods and Services Sold": "-0.970",
"Marketing and Selling Expenses": "5.39",
"Comprehensive Net Income": "37.4",
"Other Compr. Net Income": "3.33",
"Economic Capital Ratio": "80.5"
},
"2012": {
"Assets, Current": "-4.25",
"Assets": "45.6",
"Liabilities": "4.15",
"Stockholders Equity": "62.2",
"ECR before LimitedLiability": "79.4",
"Property, Plant and Equipment": "44.5",
"Other Assets": "-1.79",
"Intangible Assets": "9.82",
"Other Liabilities": "2.90",
"Liabilities, Current": "18.4",
"Liabilities, Non-Current": "-20.1",
"Other Expenses": "24.0",
"Expenses": "43.1",
"Revenues": "-16.2",
"Net Income": "16.8",
"General and Administrative Expense": "8.11",
"Marketing and Selling Expenses": "6.72",
"Other Revenues": "-16.2",
"Comprehensive Net Income": "17.7",
"Other Net Income": "-6.02",
"Economic Capital Ratio": "56.3"
},
"2013": {
"Assets, Current": "-10.2",
"Assets": "43.3",
"Liabilities": "-17.0",
"Stockholders Equity": "35.0",
"ECR before LimitedLiability": "44.6",
"Property, Plant and Equipment": "49.7",
"Assets, Non-Current": "-3.78",
"Intangible Assets": "4.71",
"Other Liabilities": "2.90",
"Liabilities, Current": "7.46",
"Liabilities, Non-Current": "-29.4",
"Other Expenses": "23.5",
"Expenses": "43.2",
"Revenues": "-26.3",
"Net Income": "13.0",
"General and Administrative Expense": "4.83",
"Cost of Goods and Services Sold": "9.93",
"Marketing and Selling Expenses": "7.13",
"Other Revenues": "-26.3",
"Comprehensive Net Income": "15.4",
"Economic Capital Ratio": "25.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001091325_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "12,844",
"Assets, Non-Current": "104",
"Cost of Goods and Services Sold": "13,514",
"General and Administrative Expense": "4,794",
"Intangible Assets": "32,355",
"Liabilities, Current": "9,085",
"Liabilities, Non-Current": "26,041",
"Marketing and Selling Expenses": "0",
"Other Assets": "38,723",
"Other Compr. Net Income": "5,679",
"Other Expenses": "11,688",
"Other Liabilities": "1,549",
"Other Net Income": "-264",
"Other Revenues": "42,210",
"Property, Plant and Equipment": "110,594"
},
"output_variables": {
"Assets": "194,619",
"Liabilities": "36,675",
"Expenses": "29,996",
"Revenues": "42,210",
"Stockholders Equity": "157,944",
"Net Income": "11,950",
"Comprehensive Net Income": "17,629",
"BaseVar": "154,722",
"ECR before LimitedLiability": "122%",
"Economic Capital Ratio": "170%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "9,151",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "11,429",
"General and Administrative Expense": "5,131",
"Intangible Assets": "61,638",
"Liabilities, Current": "11,403",
"Liabilities, Non-Current": "48,644",
"Marketing and Selling Expenses": "0",
"Other Assets": "5,062",
"Other Compr. Net Income": "1,635",
"Other Expenses": "9,539",
"Other Liabilities": "0",
"Other Net Income": "-2,114",
"Other Revenues": "27,606",
"Property, Plant and Equipment": "142,928"
},
"output_variables": {
"Assets": "218,780",
"Liabilities": "60,047",
"Expenses": "26,099",
"Revenues": "27,606",
"Stockholders Equity": "158,733",
"Net Income": "-607",
"Comprehensive Net Income": "1,028",
"BaseVar": "168,140",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "148%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "5,606",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "8,979",
"General and Administrative Expense": "8,536",
"Intangible Assets": "51,194",
"Liabilities, Current": "48,646",
"Liabilities, Non-Current": "86,666",
"Marketing and Selling Expenses": "0",
"Other Assets": "3,165",
"Other Compr. Net Income": "4,700",
"Other Expenses": "11,350",
"Other Liabilities": "0",
"Other Net Income": "-5,330",
"Other Revenues": "17,841",
"Property, Plant and Equipment": "216,637"
},
"output_variables": {
"Assets": "276,601",
"Liabilities": "135,312",
"Expenses": "28,866",
"Revenues": "17,841",
"Stockholders Equity": "141,289",
"Net Income": "-16,354",
"Comprehensive Net Income": "-11,655",
"BaseVar": "234,325",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "117%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 1.169894251951936,
"company_index": "https://www.realrate-archive.com/us_advertising/2013/industry_indexes/0001091325.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2013/analytics/equity/0001091325.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2013/analytics/profit_loss/0001091325.svg"
},
{
"company_id": "0001297336",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2013/feature_distribution/feature_distribution_0001297336.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2013/graphs/IME_0001297336.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001297336.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001297336_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001297336_main_keyfigs.svg",
"name": "Reachlocal Inc",
"rank": 11,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Reachlocal Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Reachlocal Inc compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 67% points.The greatest weakness of Reachlocal Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 78% points.
The company's Economic Capital Ratio, given in the ranking table, is 109%, being 17% points above the market average of 92%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2013/report/0001297336_2014_Reachlocal_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "-33.5",
"Liabilities": "39.7",
"Stockholders Equity": "-27.4",
"ECR before LimitedLiability": "43.7",
"Property, Plant and Equipment": "-11.1",
"Assets, Non-Current": "-9.85",
"Other Assets": "-18.8",
"Intangible Assets": "-13.7",
"Liabilities, Current": "33.4",
"Liabilities, Non-Current": "21.3",
"Other Expenses": "46.6",
"Expenses": "-50.8",
"Revenues": "74.4",
"Net Income": "47.9",
"General and Administrative Expense": "31.4",
"Cost of Goods and Services Sold": "-84.9",
"Marketing and Selling Expenses": "-62.2",
"Other Revenues": "74.4",
"Comprehensive Net Income": "48.0",
"Other Net Income": "-10.7",
"Economic Capital Ratio": "23.8"
},
"2012": {
"Assets, Current": "-7.14",
"Assets": "-26.5",
"Liabilities": "40.1",
"ECR before LimitedLiability": "44.5",
"Property, Plant and Equipment": "-10.1",
"Assets, Non-Current": "-5.89",
"Other Assets": "-11.5",
"Other Liabilities": "7.24",
"Liabilities, Current": "28.7",
"Liabilities, Non-Current": "33.2",
"Other Expenses": "51.6",
"Expenses": "-42.1",
"Net Income": "42.4",
"General and Administrative Expense": "21.1",
"Cost of Goods and Services Sold": "-84.6",
"Marketing and Selling Expenses": "-59.4",
"Other Revenues": "64.8",
"Revenues": "64.8",
"Comprehensive Net Income": "42.2",
"Other Net Income": "-19.5",
"Economic Capital Ratio": "21.4"
},
"2013": {
"Assets, Current": "-18.6",
"Assets": "-35.2",
"Liabilities": "37.2",
"Stockholders Equity": "-11.2",
"ECR before LimitedLiability": "36.7",
"Property, Plant and Equipment": "-8.03",
"Assets, Non-Current": "-12.9",
"Intangible Assets": "-12.2",
"Other Liabilities": "9.05",
"Liabilities, Current": "35.3",
"Liabilities, Non-Current": "28.5",
"Other Expenses": "46.3",
"Expenses": "-57.5",
"Revenues": "66.9",
"Net Income": "41.1",
"General and Administrative Expense": "7.16",
"Cost of Goods and Services Sold": "-78.0",
"Marketing and Selling Expenses": "-65.0",
"Other Revenues": "66.9",
"Comprehensive Net Income": "41.2",
"Economic Capital Ratio": "17.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001297336_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "98,635",
"Assets, Non-Current": "1,966",
"Cost of Goods and Services Sold": "190,559",
"General and Administrative Expense": "33,313",
"Intangible Assets": "43,723",
"Liabilities, Current": "81,111",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "139,929",
"Other Assets": "12,228",
"Other Compr. Net Income": "0",
"Other Expenses": "16,337",
"Other Liabilities": "3,039",
"Other Net Income": "-5,287",
"Other Revenues": "375,241",
"Property, Plant and Equipment": "9,885"
},
"output_variables": {
"Assets": "166,437",
"Liabilities": "84,150",
"Expenses": "380,138",
"Revenues": "375,241",
"Stockholders Equity": "82,287",
"Net Income": "-10,184",
"Comprehensive Net Income": "-10,184",
"BaseVar": "505,626",
"ECR before LimitedLiability": "43%",
"Economic Capital Ratio": "113%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "110,131",
"Assets, Non-Current": "4,044",
"Cost of Goods and Services Sold": "227,336",
"General and Administrative Expense": "40,471",
"Intangible Assets": "44,525",
"Liabilities, Current": "99,790",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "167,424",
"Other Assets": "15,930",
"Other Compr. Net Income": "-1,826",
"Other Expenses": "19,776",
"Other Liabilities": "4,020",
"Other Net Income": "0",
"Other Revenues": "455,354",
"Property, Plant and Equipment": "11,066"
},
"output_variables": {
"Assets": "185,696",
"Liabilities": "103,810",
"Expenses": "455,007",
"Revenues": "455,354",
"Stockholders Equity": "81,886",
"Net Income": "347",
"Comprehensive Net Income": "-1,479",
"BaseVar": "600,846",
"ECR before LimitedLiability": "43%",
"Economic Capital Ratio": "113%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "103,387",
"Assets, Non-Current": "7,630",
"Cost of Goods and Services Sold": "256,450",
"General and Administrative Expense": "46,362",
"Intangible Assets": "43,353",
"Liabilities, Current": "103,676",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "182,854",
"Other Assets": "18,736",
"Other Compr. Net Income": "-2,412",
"Other Expenses": "25,939",
"Other Liabilities": "3,965",
"Other Net Income": "-4,948",
"Other Revenues": "514,070",
"Property, Plant and Equipment": "12,903"
},
"output_variables": {
"Assets": "186,009",
"Liabilities": "107,641",
"Expenses": "511,605",
"Revenues": "514,070",
"Stockholders Equity": "78,368",
"Net Income": "-2,483",
"Comprehensive Net Income": "-4,895",
"BaseVar": "663,342",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "109%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.0911548219864913,
"company_index": "https://www.realrate-archive.com/us_advertising/2013/industry_indexes/0001297336.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2013/analytics/equity/0001297336.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2013/analytics/profit_loss/0001297336.svg"
},
{
"company_id": "0001133311",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2013/feature_distribution/feature_distribution_0001133311.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2013/graphs/IME_0001133311.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001133311.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001133311_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001133311_main_keyfigs.svg",
"name": "TRAVELZOO",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2013/backtesting_correlation/regression_0001133311.svg",
"report_text": "The relative strengths and weaknesses of TRAVELZOO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of TRAVELZOO compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 55% points.The greatest weakness of TRAVELZOO is the variable Other Revenues, reducing the Economic Capital Ratio by 71% points.
The company's Economic Capital Ratio, given in the ranking table, is 104%, being 12% points above the market average of 92%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2013/report/0001133311_2014_TRAVELZOO.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "31.8",
"Assets": "-21.6",
"Liabilities": "52.5",
"Stockholders Equity": "-14.7",
"ECR before LimitedLiability": "61.8",
"Other Assets": "-12.9",
"Intangible Assets": "-15.9",
"Other Liabilities": "8.70",
"Liabilities, Current": "29.8",
"Liabilities, Non-Current": "19.9",
"Other Expenses": "34.5",
"Expenses": "-36.6",
"Revenues": "-66.5",
"Net Income": "62.1",
"General and Administrative Expense": "-9.66",
"Cost of Goods and Services Sold": "22.4",
"Marketing and Selling Expenses": "-74.7",
"Other Revenues": "-66.5",
"Comprehensive Net Income": "62.2",
"Other Net Income": "108",
"Economic Capital Ratio": "42.0"
},
"2012": {
"Other Liabilities": "6.59",
"Liabilities": "36.8",
"Stockholders Equity": "24.4",
"ECR before LimitedLiability": "77.2",
"Liabilities, Current": "8.87",
"Liabilities, Non-Current": "23.9",
"Other Expenses": "62.5",
"Expenses": "5.12",
"Net Income": "66.5",
"General and Administrative Expense": "-13.4",
"Cost of Goods and Services Sold": "17.8",
"Marketing and Selling Expenses": "-49.7",
"Other Revenues": "-68.1",
"Revenues": "-68.1",
"Assets, Current": "21.6",
"Property, Plant and Equipment": "-3.59",
"Other Assets": "-4.28",
"Intangible Assets": "-4.88",
"Comprehensive Net Income": "67.3",
"Other Net Income": "87.0",
"Economic Capital Ratio": "54.1"
},
"2013": {
"Assets, Current": "29.9",
"Assets": "-9.48",
"Liabilities": "20.8",
"Stockholders Equity": "5.25",
"ECR before LimitedLiability": "31.4",
"Property, Plant and Equipment": "-3.23",
"Assets, Non-Current": "-8.80",
"Intangible Assets": "-14.7",
"Other Liabilities": "6.35",
"Liabilities, Non-Current": "16.8",
"Other Expenses": "30.1",
"Expenses": "-4.66",
"Revenues": "-71.0",
"Net Income": "30.4",
"General and Administrative Expense": "-18.5",
"Cost of Goods and Services Sold": "29.9",
"Marketing and Selling Expenses": "-46.9",
"Other Revenues": "-71.0",
"Comprehensive Net Income": "30.5",
"Other Net Income": "54.6",
"Economic Capital Ratio": "11.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001133311_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "59,864",
"Assets, Non-Current": "344",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "34,547",
"Intangible Assets": "0",
"Liabilities, Current": "30,603",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "65,490",
"Other Assets": "4,583",
"Other Compr. Net Income": "0",
"Other Expenses": "32,005",
"Other Liabilities": "0",
"Other Net Income": "134,978",
"Other Revenues": "383",
"Property, Plant and Equipment": "3,557"
},
"output_variables": {
"Assets": "68,348",
"Liabilities": "30,603",
"Expenses": "132,042",
"Revenues": "383",
"Stockholders Equity": "37,745",
"Net Income": "3,319",
"Comprehensive Net Income": "3,319",
"BaseVar": "183,177",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "131%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "86,320",
"Assets, Non-Current": "1,710",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "38,692",
"Intangible Assets": "0",
"Liabilities, Current": "43,666",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "68,242",
"Other Assets": "5,489",
"Other Compr. Net Income": "685",
"Other Expenses": "10,600",
"Other Liabilities": "0",
"Other Net Income": "135,427",
"Other Revenues": "305",
"Property, Plant and Equipment": "4,314"
},
"output_variables": {
"Assets": "97,833",
"Liabilities": "43,666",
"Expenses": "117,534",
"Revenues": "305",
"Stockholders Equity": "54,167",
"Net Income": "18,198",
"Comprehensive Net Income": "18,883",
"BaseVar": "197,725",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "146%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "101,474",
"Assets, Non-Current": "2,032",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "41,684",
"Intangible Assets": "0",
"Liabilities, Current": "70,562",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "74,870",
"Other Assets": "3,051",
"Other Compr. Net Income": "207",
"Other Expenses": "29,718",
"Other Liabilities": "0",
"Other Net Income": "140,832",
"Other Revenues": "429",
"Property, Plant and Equipment": "8,245"
},
"output_variables": {
"Assets": "114,802",
"Liabilities": "70,562",
"Expenses": "146,272",
"Revenues": "429",
"Stockholders Equity": "44,240",
"Net Income": "-5,011",
"Comprehensive Net Income": "-4,804",
"BaseVar": "236,552",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "104%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 1.0377834456320796,
"company_index": "https://www.realrate-archive.com/us_advertising/2013/industry_indexes/0001133311.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2013/analytics/equity/0001133311.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2013/analytics/profit_loss/0001133311.svg"
},
{
"company_id": "0001538217",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2013/feature_distribution/feature_distribution_0001538217.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2013/graphs/IME_0001538217.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001538217.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001538217_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001538217_main_keyfigs.svg",
"name": "SRAX Inc",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2013/backtesting_correlation/regression_0001538217.svg",
"report_text": "The relative strengths and weaknesses of SRAX Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of SRAX Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 30% points.The greatest weakness of SRAX Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 100%, being 8.5% points above the market average of 92%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2013/report/0001538217_2014_SRAX_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "-6.24",
"Assets": "-55.7",
"Liabilities": "-4.52",
"Stockholders Equity": "-1.24",
"ECR before LimitedLiability": "-68.4",
"Property, Plant and Equipment": "-3.55",
"Assets, Non-Current": "-1.23",
"Other Assets": "-6.18",
"Intangible Assets": "-4.41",
"Liabilities, Current": "-1.45",
"Liabilities, Non-Current": "-1.43",
"Other Expenses": "-64.6",
"Expenses": "-67.2",
"Revenues": "0.268",
"Net Income": "-40.1",
"General and Administrative Expense": "0.251",
"Cost of Goods and Services Sold": "-6.78",
"Other Revenues": "0.268",
"Comprehensive Net Income": "-40.2",
"Other Net Income": "-0.489",
"Economic Capital Ratio": "-91.5"
},
"2013": {
"Other Liabilities": "6.97",
"Liabilities": "27.8",
"Stockholders Equity": "29.8",
"ECR before LimitedLiability": "28.0",
"Liabilities, Current": "26.6",
"Liabilities, Non-Current": "18.3",
"Other Expenses": "-31.4",
"Expenses": "-40.0",
"Net Income": "-13.4",
"General and Administrative Expense": "23.2",
"Cost of Goods and Services Sold": "-45.4",
"Marketing and Selling Expenses": "19.9",
"Other Revenues": "26.7",
"Revenues": "26.7",
"Assets, Current": "12.1",
"Property, Plant and Equipment": "-7.95",
"Assets, Non-Current": "-11.1",
"Other Assets": "28.5",
"Intangible Assets": "-16.6",
"Comprehensive Net Income": "-12.4",
"Economic Capital Ratio": "8.47"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001538217_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "262",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "627",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "302",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "3.6",
"Other Compr. Net Income": "0",
"Other Expenses": "1,751",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,119",
"Property, Plant and Equipment": "15"
},
"output_variables": {
"Assets": "280",
"Liabilities": "302",
"Expenses": "2,378",
"Revenues": "1,119",
"Stockholders Equity": "-22",
"Net Income": "-1,259",
"Comprehensive Net Income": "-1,259",
"BaseVar": "2,040",
"ECR before LimitedLiability": "-438%",
"Economic Capital Ratio": "0.27%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,208",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "2,326",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "813",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "1,672",
"Other Compr. Net Income": "0",
"Other Expenses": "2,834",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3,413",
"Property, Plant and Equipment": "28"
},
"output_variables": {
"Assets": "3,908",
"Liabilities": "813",
"Expenses": "5,161",
"Revenues": "3,413",
"Stockholders Equity": "3,095",
"Net Income": "-1,747",
"Comprehensive Net Income": "-1,747",
"BaseVar": "6,647",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "100%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 1.004491170286742,
"company_index": "https://www.realrate-archive.com/us_advertising/2013/industry_indexes/0001538217.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2013/analytics/equity/0001538217.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2013/analytics/profit_loss/0001538217.svg"
},
{
"company_id": "0000051644",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2013/feature_distribution/feature_distribution_0000051644.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2013/graphs/IME_0000051644.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0000051644.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0000051644_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0000051644_main_keyfigs.svg",
"name": "Interpublic Group OF Companies INC",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2013/backtesting_correlation/regression_0000051644.svg",
"report_text": "The relative strengths and weaknesses of Interpublic Group OF Companies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Interpublic Group OF Companies INC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 18% points.The greatest weakness of Interpublic Group OF Companies INC is the variable Liabilities, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 91%, being 0.79% points below the market average of 92%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2013/report/0000051644_2014_Interpublic_Group_OF_Companies_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "-2.48",
"Assets": "-14.5",
"Liabilities": "-11.8",
"Stockholders Equity": "-27.8",
"ECR before LimitedLiability": "-34.9",
"Other Assets": "-3.09",
"Intangible Assets": "-10.1",
"Other Liabilities": "2.01",
"Liabilities, Current": "-1.93",
"Liabilities, Non-Current": "-11.9",
"Other Expenses": "-16.0",
"Expenses": "-9.08",
"Revenues": "8.00",
"Net Income": "-6.57",
"General and Administrative Expense": "-6.32",
"Cost of Goods and Services Sold": "7.19",
"Marketing and Selling Expenses": "6.91",
"Other Revenues": "8.00",
"Comprehensive Net Income": "-6.03",
"Other Net Income": "-5.15",
"Economic Capital Ratio": "-32.6"
},
"2011": {
"Assets, Current": "22.8",
"Assets": "5.47",
"Liabilities": "-25.4",
"Stockholders Equity": "-13.7",
"ECR before LimitedLiability": "26.7",
"Property, Plant and Equipment": "-5.67",
"Other Assets": "-12.9",
"Other Liabilities": "3.69",
"Liabilities, Current": "-22.9",
"Liabilities, Non-Current": "-5.98",
"Other Expenses": "5.44",
"Expenses": "22.5",
"Revenues": "17.5",
"Net Income": "23.8",
"General and Administrative Expense": "6.96",
"Cost of Goods and Services Sold": "11.2",
"Marketing and Selling Expenses": "8.92",
"Other Revenues": "17.5",
"Comprehensive Net Income": "23.8",
"Other Net Income": "-2.78",
"Economic Capital Ratio": "6.82"
},
"2012": {
"Assets, Current": "19.7",
"Assets": "19.5",
"Liabilities": "-23.6",
"Stockholders Equity": "2.13",
"ECR before LimitedLiability": "24.8",
"Property, Plant and Equipment": "-4.81",
"Other Assets": "-8.53",
"Intangible Assets": "11.8",
"Other Liabilities": "3.52",
"Liabilities, Current": "-19.9",
"Liabilities, Non-Current": "-6.96",
"Other Expenses": "12.4",
"Expenses": "20.6",
"Revenues": "0.691",
"Net Income": "19.9",
"General and Administrative Expense": "3.73",
"Cost of Goods and Services Sold": "12.8",
"Marketing and Selling Expenses": "11.6",
"Comprehensive Net Income": "19.9",
"Other Net Income": "-8.37",
"Economic Capital Ratio": "1.64"
},
"2013": {
"Assets, Current": "17.3",
"Assets": "14.9",
"Liabilities": "-20.8",
"Stockholders Equity": "-2.68",
"ECR before LimitedLiability": "18.8",
"Property, Plant and Equipment": "-3.02",
"Assets, Non-Current": "-4.44",
"Other Assets": "-2.87",
"Intangible Assets": "7.06",
"Other Liabilities": "3.97",
"Liabilities, Current": "-20.4",
"Liabilities, Non-Current": "-4.46",
"Other Expenses": "4.94",
"Expenses": "18.2",
"Net Income": "18.0",
"Other Net Income": "-2.04",
"General and Administrative Expense": "-2.09",
"Cost of Goods and Services Sold": "17.3",
"Marketing and Selling Expenses": "11.6",
"Comprehensive Net Income": "17.9",
"Economic Capital Ratio": "-0.791"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0000051644_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "8,453,500",
"Assets, Non-Current": "794,500",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "1,862,300",
"Intangible Assets": "3,368,500",
"Liabilities, Current": "7,740,900",
"Liabilities, Non-Current": "2,471,800",
"Marketing and Selling Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "59,500",
"Other Expenses": "4,292,200",
"Other Liabilities": "0",
"Other Net Income": "-96,200",
"Other Revenues": "6,531,900",
"Property, Plant and Equipment": "454,300"
},
"output_variables": {
"Assets": "13,070,800",
"Liabilities": "10,212,700",
"Expenses": "6,154,500",
"Revenues": "6,531,900",
"Stockholders Equity": "2,858,100",
"Net Income": "281,200",
"Comprehensive Net Income": "340,700",
"BaseVar": "18,062,800",
"ECR before LimitedLiability": "22%",
"Economic Capital Ratio": "95%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "8,286,800",
"Assets, Non-Current": "685,700",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "1,924,300",
"Intangible Assets": "3,444,300",
"Liabilities, Current": "8,032,600",
"Liabilities, Non-Current": "2,103,300",
"Marketing and Selling Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,593,300",
"Other Liabilities": "0",
"Other Net Income": "54,500",
"Other Revenues": "7,014,600",
"Property, Plant and Equipment": "459,800"
},
"output_variables": {
"Assets": "12,876,600",
"Liabilities": "10,135,900",
"Expenses": "6,517,600",
"Revenues": "7,014,600",
"Stockholders Equity": "2,740,700",
"Net Income": "551,500",
"Comprehensive Net Income": "551,500",
"BaseVar": "18,299,600",
"ECR before LimitedLiability": "23%",
"Economic Capital Ratio": "96%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "8,738,300",
"Assets, Non-Current": "670,200",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "1,886,000",
"Intangible Assets": "3,580,600",
"Liabilities, Current": "7,701,700",
"Liabilities, Non-Current": "3,108,400",
"Marketing and Selling Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-80,200",
"Other Expenses": "4,605,200",
"Other Liabilities": "0",
"Other Net Income": "-400",
"Other Revenues": "6,956,200",
"Property, Plant and Equipment": "504,800"
},
"output_variables": {
"Assets": "13,493,900",
"Liabilities": "10,810,100",
"Expenses": "6,491,200",
"Revenues": "6,956,200",
"Stockholders Equity": "2,683,800",
"Net Income": "464,600",
"Comprehensive Net Income": "384,400",
"BaseVar": "18,916,000",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "93%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "8,084,000",
"Assets, Non-Current": "652,000",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "1,917,900",
"Intangible Assets": "3,629,000",
"Liabilities, Current": "8,165,300",
"Liabilities, Non-Current": "2,239,800",
"Marketing and Selling Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-144,200",
"Other Expenses": "4,787,300",
"Other Liabilities": "0",
"Other Net Income": "-128,200",
"Other Revenues": "7,122,300",
"Property, Plant and Equipment": "540,000"
},
"output_variables": {
"Assets": "12,905,000",
"Liabilities": "10,405,100",
"Expenses": "6,705,200",
"Revenues": "7,122,300",
"Stockholders Equity": "2,499,900",
"Net Income": "288,900",
"Comprehensive Net Income": "144,700",
"BaseVar": "18,705,000",
"ECR before LimitedLiability": "18%",
"Economic Capital Ratio": "91%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 0.9118837989564006,
"company_index": "https://www.realrate-archive.com/us_advertising/2013/industry_indexes/0000051644.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2013/analytics/equity/0000051644.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2013/analytics/profit_loss/0000051644.svg"
},
{
"company_id": "0001377630",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2013/feature_distribution/feature_distribution_0001377630.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2013/graphs/IME_0001377630.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001377630.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001377630_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001377630_main_keyfigs.svg",
"name": "National Cinemedia Inc",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2013/backtesting_correlation/regression_0001377630.svg",
"report_text": "The relative strengths and weaknesses of National Cinemedia Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of National Cinemedia Inc compared to the market average is the variable Assets, Non-Current, increasing the Economic Capital Ratio by 11% points.The greatest weakness of National Cinemedia Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 82% points.
The company's Economic Capital Ratio, given in the ranking table, is 74%, being 18% points below the market average of 92%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2013/report/0001377630_2014_National_Cinemedia_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "-0.709",
"Liabilities": "-36.8",
"Stockholders Equity": "-32.7",
"ECR before LimitedLiability": "3.26",
"Property, Plant and Equipment": "-0.727",
"Assets, Non-Current": "14.9",
"Other Assets": "-1.20",
"Intangible Assets": "-1.20",
"Liabilities, Current": "2.12",
"Liabilities, Non-Current": "-81.0",
"Other Expenses": "3.54",
"Expenses": "11.4",
"Revenues": "0.676",
"Net Income": "10.0",
"General and Administrative Expense": "2.59",
"Cost of Goods and Services Sold": "1.34",
"Other Revenues": "0.676",
"Comprehensive Net Income": "8.23",
"Other Net Income": "-0.846",
"Other Compr. Net Income": "-0.594",
"Economic Capital Ratio": "-16.6"
},
"2012": {
"Assets, Current": "-0.785",
"Assets": "0.785",
"Liabilities": "-30.3",
"Stockholders Equity": "-17.1",
"ECR before LimitedLiability": "3.85",
"Property, Plant and Equipment": "-0.712",
"Assets, Non-Current": "15.0",
"Other Assets": "-1.11",
"Intangible Assets": "-0.876",
"Liabilities, Current": "2.26",
"Liabilities, Non-Current": "-74.1",
"Other Expenses": "4.53",
"Expenses": "13.0",
"Revenues": "-0.653",
"Net Income": "6.13",
"General and Administrative Expense": "2.06",
"Cost of Goods and Services Sold": "1.68",
"Other Revenues": "-0.653",
"Comprehensive Net Income": "5.16",
"Other Net Income": "-1.30",
"Economic Capital Ratio": "-19.3"
},
"2013": {
"Assets, Current": "-4.15",
"Assets": "0.753",
"Liabilities": "-40.0",
"Stockholders Equity": "-20.0",
"Assets, Non-Current": "10.9",
"Intangible Assets": "-7.21",
"Other Liabilities": "0.105",
"Liabilities, Current": "1.24",
"Liabilities, Non-Current": "-81.5",
"Other Expenses": "1.77",
"Expenses": "8.30",
"Revenues": "-6.41",
"Net Income": "4.37",
"General and Administrative Expense": "0.455",
"Cost of Goods and Services Sold": "1.36",
"Marketing and Selling Expenses": "0.194",
"Other Revenues": "-6.41",
"ECR before LimitedLiability": "1.40",
"Comprehensive Net Income": "3.17",
"Other Compr. Net Income": "-0.869",
"Economic Capital Ratio": "-18.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001377630_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "184,000",
"Assets, Non-Current": "636,200",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "30,400",
"Intangible Assets": "0",
"Liabilities, Current": "115,600",
"Liabilities, Non-Current": "1,051,400",
"Marketing and Selling Expenses": "59,800",
"Other Assets": "-24,600",
"Other Compr. Net Income": "-68,700",
"Other Expenses": "170,900",
"Other Liabilities": "0",
"Other Net Income": "-73,700",
"Other Revenues": "435,400",
"Property, Plant and Equipment": "24,600"
},
"output_variables": {
"Assets": "820,200",
"Liabilities": "1,167,000",
"Expenses": "261,100",
"Revenues": "435,400",
"Stockholders Equity": "-346,800",
"Net Income": "100,600",
"Comprehensive Net Income": "31,900",
"BaseVar": "1,413,050",
"ECR before LimitedLiability": "-24%",
"Economic Capital Ratio": "73%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "220,700",
"Assets, Non-Current": "589,800",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "31,500",
"Intangible Assets": "0",
"Liabilities, Current": "91,100",
"Liabilities, Non-Current": "1,075,800",
"Marketing and Selling Expenses": "60,500",
"Other Assets": "-25,700",
"Other Compr. Net Income": "-41,300",
"Other Expenses": "191,700",
"Other Liabilities": "0",
"Other Net Income": "-99,800",
"Other Revenues": "448,800",
"Property, Plant and Equipment": "25,700"
},
"output_variables": {
"Assets": "810,500",
"Liabilities": "1,166,900",
"Expenses": "283,700",
"Revenues": "448,800",
"Stockholders Equity": "-356,400",
"Net Income": "65,300",
"Comprehensive Net Income": "24,000",
"BaseVar": "1,425,500",
"ECR before LimitedLiability": "-26%",
"Economic Capital Ratio": "73%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "265,500",
"Assets, Non-Current": "801,800",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "29,400",
"Intangible Assets": "0",
"Liabilities, Current": "131,500",
"Liabilities, Non-Current": "1,081,900",
"Marketing and Selling Expenses": "61,500",
"Other Assets": "-25,600",
"Other Compr. Net Income": "-85,700",
"Other Expenses": "190,100",
"Other Liabilities": "0",
"Other Net Income": "-52,000",
"Other Revenues": "462,800",
"Property, Plant and Equipment": "25,600"
},
"output_variables": {
"Assets": "1,067,300",
"Liabilities": "1,213,400",
"Expenses": "281,000",
"Revenues": "462,800",
"Stockholders Equity": "-146,100",
"Net Income": "129,800",
"Comprehensive Net Income": "44,100",
"BaseVar": "1,581,100",
"ECR before LimitedLiability": "-6.1%",
"Economic Capital Ratio": "74%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 0.7382806688760597,
"company_index": "https://www.realrate-archive.com/us_advertising/2013/industry_indexes/0001377630.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2013/analytics/equity/0001377630.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2013/analytics/profit_loss/0001377630.svg"
},
{
"company_id": "0001527190",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2013/feature_distribution/feature_distribution_0001527190.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2013/graphs/IME_0001527190.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001527190.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001527190_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001527190_main_keyfigs.svg",
"name": "National Cinemedia LLC",
"rank": 16,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of National Cinemedia LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of National Cinemedia LLC compared to the market average is the variable Assets, Non-Current, increasing the Economic Capital Ratio by 9.1% points.The greatest weakness of National Cinemedia LLC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 93% points.
The company's Economic Capital Ratio, given in the ranking table, is 74%, being 18% points below the market average of 92%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2013/report/0001527190_2014_National_Cinemedia_LLC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "-2.22",
"Assets": "-2.27",
"Liabilities": "-31.0",
"Stockholders Equity": "-35.4",
"ECR before LimitedLiability": "2.06",
"Property, Plant and Equipment": "-1.21",
"Assets, Non-Current": "11.7",
"Other Assets": "-2.17",
"Intangible Assets": "-1.62",
"Liabilities, Current": "2.83",
"Liabilities, Non-Current": "-83.6",
"Other Expenses": "5.62",
"Expenses": "15.8",
"Revenues": "1.09",
"Net Income": "10.8",
"General and Administrative Expense": "3.28",
"Cost of Goods and Services Sold": "2.59",
"Other Revenues": "1.09",
"Comprehensive Net Income": "12.3",
"Other Net Income": "-2.62",
"Economic Capital Ratio": "-21.1"
},
"2013": {
"Other Liabilities": "0.124",
"Liabilities": "-48.4",
"Stockholders Equity": "-35.3",
"Liabilities, Current": "1.25",
"Liabilities, Non-Current": "-92.5",
"Other Expenses": "1.55",
"Expenses": "8.00",
"Net Income": "6.43",
"Other Net Income": "-0.103",
"General and Administrative Expense": "0.555",
"Cost of Goods and Services Sold": "1.56",
"Marketing and Selling Expenses": "0.149",
"Comprehensive Net Income": "6.84",
"ECR before LimitedLiability": "1.38",
"Assets, Current": "-8.93",
"Property, Plant and Equipment": "-0.0933",
"Assets, Non-Current": "9.06",
"Other Assets": "-0.104",
"Intangible Assets": "-6.97",
"Other Compr. Net Income": "0.0635",
"Economic Capital Ratio": "-18.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001527190_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "112,100",
"Assets, Non-Current": "325,300",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "20,300",
"Intangible Assets": "0",
"Liabilities, Current": "82,600",
"Liabilities, Non-Current": "879,000",
"Marketing and Selling Expenses": "60,500",
"Other Assets": "-25,700",
"Other Compr. Net Income": "35,100",
"Other Expenses": "176,800",
"Other Liabilities": "0",
"Other Net Income": "-90,200",
"Other Revenues": "448,800",
"Property, Plant and Equipment": "25,700"
},
"output_variables": {
"Assets": "437,400",
"Liabilities": "961,600",
"Expenses": "257,600",
"Revenues": "448,800",
"Stockholders Equity": "-524,200",
"Net Income": "101,000",
"Comprehensive Net Income": "136,100",
"BaseVar": "1,115,350",
"ECR before LimitedLiability": "-39%",
"Economic Capital Ratio": "71%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "141,600",
"Assets, Non-Current": "557,600",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "20,100",
"Intangible Assets": "0",
"Liabilities, Current": "122,400",
"Liabilities, Non-Current": "876,000",
"Marketing and Selling Expenses": "61,500",
"Other Assets": "-25,600",
"Other Compr. Net Income": "10,300",
"Other Expenses": "179,900",
"Other Liabilities": "0",
"Other Net Income": "-38,400",
"Other Revenues": "462,800",
"Property, Plant and Equipment": "25,600"
},
"output_variables": {
"Assets": "699,200",
"Liabilities": "998,400",
"Expenses": "261,500",
"Revenues": "462,800",
"Stockholders Equity": "-299,200",
"Net Income": "162,900",
"Comprehensive Net Income": "173,200",
"BaseVar": "1,235,300",
"ECR before LimitedLiability": "-7.1%",
"Economic Capital Ratio": "74%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 0.7380068166332872,
"company_index": "https://www.realrate-archive.com/us_advertising/2013/industry_indexes/0001527190.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2013/analytics/equity/0001527190.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2013/analytics/profit_loss/0001527190.svg"
},
{
"company_id": "0001491778",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2013/feature_distribution/feature_distribution_0001491778.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2013/graphs/IME_0001491778.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001491778.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001491778_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001491778_main_keyfigs.svg",
"name": "Angie s List Inc",
"rank": 17,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Angie s List Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Angie s List Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 25% points.The greatest weakness of Angie s List Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 63% points.
The company's Economic Capital Ratio, given in the ranking table, is 70%, being 22% points below the market average of 92%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2013/report/0001491778_2014_Angie_s_List_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "5.68",
"Assets": "-5.40",
"Liabilities": "2.12",
"Stockholders Equity": "-3.91",
"ECR before LimitedLiability": "-0.360",
"Property, Plant and Equipment": "-1.96",
"Assets, Non-Current": "-2.16",
"Other Assets": "-3.88",
"Intangible Assets": "-3.65",
"Other Liabilities": "-34.4",
"Liabilities, Current": "7.20",
"Liabilities, Non-Current": "3.34",
"Other Expenses": "-2.69",
"Expenses": "-5.31",
"General and Administrative Expense": "2.56",
"Cost of Goods and Services Sold": "6.34",
"Marketing and Selling Expenses": "-15.7",
"Other Revenues": "16.9",
"Revenues": "16.9",
"Other Net Income": "-3.12",
"Economic Capital Ratio": "-23.5"
},
"2013": {
"Assets, Current": "-2.03",
"Assets": "-23.9",
"Liabilities": "2.48",
"Stockholders Equity": "-14.8",
"ECR before LimitedLiability": "-2.09",
"Property, Plant and Equipment": "-0.515",
"Assets, Non-Current": "-2.86",
"Other Assets": "-0.924",
"Intangible Assets": "-3.46",
"Other Liabilities": "-62.6",
"Liabilities, Current": "8.49",
"Liabilities, Non-Current": "2.75",
"Other Expenses": "-5.31",
"Expenses": "-8.85",
"Revenues": "24.9",
"Net Income": "9.12",
"Cost of Goods and Services Sold": "11.5",
"Marketing and Selling Expenses": "-13.2",
"Other Revenues": "24.9",
"Comprehensive Net Income": "9.53",
"Economic Capital Ratio": "-21.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001491778_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "80,745",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "24,055",
"Intangible Assets": "415",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "80,230",
"Other Assets": "2,990",
"Other Compr. Net Income": "0",
"Other Expenses": "104,408",
"Other Liabilities": "90,910",
"Other Net Income": "0",
"Other Revenues": "155,799",
"Property, Plant and Equipment": "12,079"
},
"output_variables": {
"Assets": "96,229",
"Liabilities": "90,910",
"Expenses": "208,693",
"Revenues": "155,799",
"Stockholders Equity": "5,319",
"Net Income": "-52,894",
"Comprehensive Net Income": "-52,894",
"BaseVar": "275,816",
"ECR before LimitedLiability": "-52%",
"Economic Capital Ratio": "68%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "81,944",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "32,828",
"Intangible Assets": "1,145",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "87,483",
"Other Assets": "3,897",
"Other Compr. Net Income": "0",
"Other Expenses": "158,320",
"Other Liabilities": "124,133",
"Other Net Income": "0",
"Other Revenues": "245,642",
"Property, Plant and Equipment": "18,657"
},
"output_variables": {
"Assets": "105,643",
"Liabilities": "124,133",
"Expenses": "278,631",
"Revenues": "245,642",
"Stockholders Equity": "-18,490",
"Net Income": "-32,989",
"Comprehensive Net Income": "-32,989",
"BaseVar": "377,024",
"ECR before LimitedLiability": "-41%",
"Economic Capital Ratio": "70%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 0.7033111461602731,
"company_index": "https://www.realrate-archive.com/us_advertising/2013/industry_indexes/0001491778.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2013/analytics/equity/0001491778.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2013/analytics/profit_loss/0001491778.svg"
},
{
"company_id": "0001495231",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2013/feature_distribution/feature_distribution_0001495231.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2013/graphs/IME_0001495231.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001495231.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001495231_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001495231_main_keyfigs.svg",
"name": "IZEA Worldwide Inc",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2013/backtesting_correlation/regression_0001495231.svg",
"report_text": "The relative strengths and weaknesses of IZEA Worldwide Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of IZEA Worldwide Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 29% points.The greatest weakness of IZEA Worldwide Inc is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 48%, being 44% points below the market average of 92%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2013/report/0001495231_2014_IZEA_Worldwide_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-6.16",
"Assets": "-54.8",
"Other Liabilities": "1.91",
"Stockholders Equity": "-43.8",
"ECR before LimitedLiability": "-54.2",
"Property, Plant and Equipment": "-11.8",
"Assets, Non-Current": "-10.6",
"Other Assets": "-25.4",
"Intangible Assets": "-26.6",
"Other Expenses": "12.9",
"Expenses": "-44.6",
"Revenues": "11.3",
"Net Income": "-15.5",
"General and Administrative Expense": "-55.3",
"Cost of Goods and Services Sold": "-14.0",
"Marketing and Selling Expenses": "-2.59",
"Other Revenues": "11.3",
"Liabilities, Non-Current": "-1.95",
"Comprehensive Net Income": "-15.4",
"Other Net Income": "0.919",
"Economic Capital Ratio": "-74.1"
},
"2012": {
"Assets, Current": "-14.5",
"Assets": "-53.4",
"Liabilities": "-3.43",
"Stockholders Equity": "-21.3",
"ECR before LimitedLiability": "-59.3",
"Property, Plant and Equipment": "-10.8",
"Assets, Non-Current": "-6.11",
"Other Assets": "-16.1",
"Intangible Assets": "-12.8",
"Liabilities, Non-Current": "-3.60",
"Other Expenses": "8.80",
"Expenses": "-49.8",
"Revenues": "6.97",
"Net Income": "-33.0",
"General and Administrative Expense": "-63.9",
"Cost of Goods and Services Sold": "-13.4",
"Marketing and Selling Expenses": "-1.88",
"Other Revenues": "6.97",
"Comprehensive Net Income": "-33.1",
"Other Net Income": "-4.55",
"Economic Capital Ratio": "-82.5"
},
"2013": {
"Assets, Current": "-8.84",
"Assets": "-24.2",
"Other Liabilities": "-3.03",
"Stockholders Equity": "-20.4",
"ECR before LimitedLiability": "-24.3",
"Property, Plant and Equipment": "-6.48",
"Assets, Non-Current": "-10.5",
"Intangible Assets": "-15.1",
"Other Expenses": "29.0",
"Expenses": "-19.3",
"Revenues": "18.5",
"Net Income": "-7.65",
"General and Administrative Expense": "-50.2",
"Cost of Goods and Services Sold": "-8.80",
"Marketing and Selling Expenses": "4.94",
"Other Revenues": "18.5",
"Liabilities, Current": "1.35",
"Liabilities, Non-Current": "1.45",
"Comprehensive Net Income": "-7.20",
"Other Net Income": "-4.51",
"Economic Capital Ratio": "-43.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001495231_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,120",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "1,952",
"General and Administrative Expense": "5,859",
"Intangible Assets": "108",
"Liabilities, Current": "2,473",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "823",
"Other Assets": "21",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "780",
"Other Net Income": "308",
"Other Revenues": "4,347",
"Property, Plant and Equipment": "152"
},
"output_variables": {
"Assets": "1,402",
"Liabilities": "3,253",
"Expenses": "8,634",
"Revenues": "4,347",
"Stockholders Equity": "-1,851",
"Net Income": "-3,979",
"Comprehensive Net Income": "-3,979",
"BaseVar": "8,972",
"ECR before LimitedLiability": "-233%",
"Economic Capital Ratio": "15%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,261",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "2,150",
"General and Administrative Expense": "6,288",
"Intangible Assets": "18",
"Liabilities, Current": "2,596",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "982",
"Other Assets": "9.0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "119",
"Other Net Income": "0",
"Other Revenues": "4,954",
"Property, Plant and Equipment": "114"
},
"output_variables": {
"Assets": "1,402",
"Liabilities": "2,715",
"Expenses": "9,420",
"Revenues": "4,954",
"Stockholders Equity": "-1,313",
"Net Income": "-4,465",
"Comprehensive Net Income": "-4,465",
"BaseVar": "9,245",
"ECR before LimitedLiability": "-267%",
"Economic Capital Ratio": "9.3%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,383",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "2,698",
"General and Administrative Expense": "6,461",
"Intangible Assets": "0",
"Liabilities, Current": "2,519",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "381",
"Other Assets": "409",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "1,881",
"Other Net Income": "-409",
"Other Revenues": "6,627",
"Property, Plant and Equipment": "156"
},
"output_variables": {
"Assets": "2,949",
"Liabilities": "4,400",
"Expenses": "9,540",
"Revenues": "6,627",
"Stockholders Equity": "-1,451",
"Net Income": "-3,322",
"Comprehensive Net Income": "-3,322",
"BaseVar": "11,962",
"ECR before LimitedLiability": "-121%",
"Economic Capital Ratio": "48%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 0.4816918952905149,
"company_index": "https://www.realrate-archive.com/us_advertising/2013/industry_indexes/0001495231.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2013/analytics/equity/0001495231.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2013/analytics/profit_loss/0001495231.svg"
},
{
"company_id": "0001084332",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2013/feature_distribution/feature_distribution_0001084332.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2013/graphs/IME_0001084332.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001084332.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001084332_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001084332_main_keyfigs.svg",
"name": "Salon Media Group INC",
"rank": 19,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Salon Media Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Salon Media Group INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 12% points.The greatest weakness of Salon Media Group INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 44% points.
The company's Economic Capital Ratio, given in the ranking table, is 27%, being 65% points below the market average of 92%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2013/report/0001084332_2014_Salon_Media_Group_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "-11.7",
"Assets": "-28.2",
"Liabilities": "7.70",
"Stockholders Equity": "-41.6",
"ECR before LimitedLiability": "-39.0",
"Property, Plant and Equipment": "-6.15",
"Assets, Non-Current": "-2.43",
"Other Assets": "-8.19",
"Intangible Assets": "-5.59",
"Liabilities, Current": "11.7",
"Liabilities, Non-Current": "-0.553",
"Other Expenses": "10.8",
"Expenses": "2.87",
"Revenues": "-5.73",
"Net Income": "-5.70",
"Cost of Goods and Services Sold": "-8.05",
"Marketing and Selling Expenses": "-1.73",
"Other Revenues": "-5.73",
"Comprehensive Net Income": "-5.72",
"Other Net Income": "-2.96",
"Economic Capital Ratio": "-62.1"
},
"2013": {
"Assets, Current": "-15.6",
"Assets": "-33.9",
"Liabilities": "8.21",
"Stockholders Equity": "-43.8",
"ECR before LimitedLiability": "-45.5",
"Property, Plant and Equipment": "-5.21",
"Assets, Non-Current": "-6.79",
"Other Assets": "-2.78",
"Intangible Assets": "-12.0",
"Liabilities, Current": "12.1",
"Other Expenses": "7.54",
"Expenses": "-2.62",
"Revenues": "-4.89",
"Net Income": "-6.94",
"General and Administrative Expense": "-0.815",
"Cost of Goods and Services Sold": "-7.67",
"Marketing and Selling Expenses": "-2.82",
"Other Revenues": "-4.89",
"Comprehensive Net Income": "-6.68",
"Other Net Income": "0.679",
"Economic Capital Ratio": "-65.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001084332_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "1,107",
"Assets, Non-Current": "158",
"Cost of Goods and Services Sold": "3,174",
"General and Administrative Expense": "1,638",
"Intangible Assets": "200",
"Liabilities, Current": "14,223",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "1,517",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,306",
"Other Liabilities": "123",
"Other Net Income": "60",
"Other Revenues": "3,477",
"Property, Plant and Equipment": "92"
},
"output_variables": {
"Assets": "1,557",
"Liabilities": "14,346",
"Expenses": "7,635",
"Revenues": "3,477",
"Stockholders Equity": "-12,789",
"Net Income": "-4,098",
"Comprehensive Net Income": "-4,098",
"BaseVar": "13,538",
"ECR before LimitedLiability": "-177%",
"Economic Capital Ratio": "30%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,134",
"Assets, Non-Current": "107",
"Cost of Goods and Services Sold": "3,308",
"General and Administrative Expense": "1,249",
"Intangible Assets": "0",
"Liabilities, Current": "11,314",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "1,521",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,732",
"Other Liabilities": "12",
"Other Net Income": "233",
"Other Revenues": "3,641",
"Property, Plant and Equipment": "58"
},
"output_variables": {
"Assets": "1,299",
"Liabilities": "11,326",
"Expenses": "7,810",
"Revenues": "3,641",
"Stockholders Equity": "-10,027",
"Net Income": "-3,936",
"Comprehensive Net Income": "-3,936",
"BaseVar": "12,154",
"ECR before LimitedLiability": "-186%",
"Economic Capital Ratio": "27%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 0.26900174302111707,
"company_index": "https://www.realrate-archive.com/us_advertising/2013/industry_indexes/0001084332.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2013/analytics/equity/0001084332.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2013/analytics/profit_loss/0001084332.svg"
},
{
"company_id": "0000934796",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2013/feature_distribution/feature_distribution_0000934796.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2013/graphs/IME_0000934796.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0000934796.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0000934796_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0000934796_main_keyfigs.svg",
"name": "Network CN INC",
"rank": 20,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Network CN INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Network CN INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 16% points.The greatest weakness of Network CN INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 42% points.
The company's Economic Capital Ratio, given in the ranking table, is 25%, being 67% points below the market average of 92%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2013/report/0000934796_2014_Network_CN_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-3.27",
"Assets": "-27.1",
"Liabilities": "4.94",
"Stockholders Equity": "-40.1",
"ECR before LimitedLiability": "-36.8",
"Assets, Non-Current": "-4.79",
"Other Assets": "-11.3",
"Intangible Assets": "-12.4",
"Liabilities, Current": "6.64",
"Other Expenses": "7.40",
"Expenses": "3.17",
"Revenues": "-13.2",
"Net Income": "-5.58",
"General and Administrative Expense": "-6.51",
"Cost of Goods and Services Sold": "3.51",
"Marketing and Selling Expenses": "-1.88",
"Other Revenues": "-13.2",
"Comprehensive Net Income": "-3.95",
"Other Net Income": "3.78",
"Other Compr. Net Income": "1.55",
"Economic Capital Ratio": "-56.6"
},
"2012": {
"Assets": "-15.3",
"Liabilities": "-9.19",
"Stockholders Equity": "-23.5",
"ECR before LimitedLiability": "-18.8",
"Property, Plant and Equipment": "-3.14",
"Assets, Non-Current": "-3.09",
"Other Assets": "-7.05",
"Intangible Assets": "-5.94",
"Liabilities, Current": "-4.20",
"Liabilities, Non-Current": "-3.35",
"Other Expenses": "9.67",
"Expenses": "5.82",
"Revenues": "-18.4",
"Net Income": "0.868",
"General and Administrative Expense": "-10.7",
"Cost of Goods and Services Sold": "5.25",
"Marketing and Selling Expenses": "2.32",
"Other Revenues": "-18.4",
"Comprehensive Net Income": "0.741",
"Other Net Income": "16.7",
"Economic Capital Ratio": "-41.9"
},
"2013": {
"Assets, Current": "-6.38",
"Assets": "-23.5",
"Liabilities": "12.5",
"Stockholders Equity": "-41.7",
"ECR before LimitedLiability": "-47.5",
"Property, Plant and Equipment": "-3.22",
"Assets, Non-Current": "-5.42",
"Other Assets": "-1.96",
"Intangible Assets": "-8.69",
"Liabilities, Current": "16.0",
"Liabilities, Non-Current": "-0.560",
"Expenses": "3.45",
"Revenues": "-16.8",
"Net Income": "-14.9",
"General and Administrative Expense": "-4.24",
"Cost of Goods and Services Sold": "5.22",
"Marketing and Selling Expenses": "2.39",
"Other Revenues": "-16.8",
"Comprehensive Net Income": "-14.8",
"Other Net Income": "-2.10",
"Economic Capital Ratio": "-67.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0000934796_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "620",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "1,489",
"Intangible Assets": "0",
"Liabilities, Current": "6,040",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "521",
"Other Assets": "0",
"Other Compr. Net Income": "167",
"Other Expenses": "636",
"Other Liabilities": "0",
"Other Net Income": "544",
"Other Revenues": "0",
"Property, Plant and Equipment": "364"
},
"output_variables": {
"Assets": "983",
"Liabilities": "6,040",
"Expenses": "2,646",
"Revenues": "0",
"Stockholders Equity": "-5,056",
"Net Income": "-2,103",
"Comprehensive Net Income": "-1,935",
"BaseVar": "5,190",
"ECR before LimitedLiability": "-167%",
"Economic Capital Ratio": "33%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,483",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "2,092",
"Intangible Assets": "0",
"Liabilities, Current": "3,529",
"Liabilities, Non-Current": "2,243",
"Marketing and Selling Expenses": "268",
"Other Assets": "0",
"Other Compr. Net Income": "-11",
"Other Expenses": "1,108",
"Other Liabilities": "0",
"Other Net Income": "2,257",
"Other Revenues": "0",
"Property, Plant and Equipment": "256"
},
"output_variables": {
"Assets": "1,740",
"Liabilities": "5,772",
"Expenses": "3,467",
"Revenues": "0",
"Stockholders Equity": "-4,032",
"Net Income": "-1,211",
"Comprehensive Net Income": "-1,222",
"BaseVar": "6,623",
"ECR before LimitedLiability": "-116%",
"Economic Capital Ratio": "50%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,205",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "1,367",
"Intangible Assets": "0",
"Liabilities, Current": "8,916",
"Liabilities, Non-Current": "30",
"Marketing and Selling Expenses": "90",
"Other Assets": "0",
"Other Compr. Net Income": "-19",
"Other Expenses": "2,110",
"Other Liabilities": "0",
"Other Net Income": "-326",
"Other Revenues": "0",
"Property, Plant and Equipment": "83"
},
"output_variables": {
"Assets": "1,288",
"Liabilities": "8,945",
"Expenses": "3,568",
"Revenues": "0",
"Stockholders Equity": "-7,657",
"Net Income": "-3,893",
"Comprehensive Net Income": "-3,912",
"BaseVar": "7,073",
"ECR before LimitedLiability": "-193%",
"Economic Capital Ratio": "25%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 0.24915871930812844,
"company_index": "https://www.realrate-archive.com/us_advertising/2013/industry_indexes/0000934796.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2013/analytics/equity/0000934796.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2013/analytics/profit_loss/0000934796.svg"
},
{
"company_id": "0001442376",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2013/feature_distribution/feature_distribution_0001442376.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2013/graphs/IME_0001442376.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001442376.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001442376_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001442376_main_keyfigs.svg",
"name": "Total Sports Media Inc",
"rank": 21,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Total Sports Media Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Total Sports Media Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 6.0% points.The greatest weakness of Total Sports Media Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 39% points.
The company's Economic Capital Ratio, given in the ranking table, is 24%, being 68% points below the market average of 92%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2013/report/0001442376_2014_Total_Sports_Media_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "-19.5",
"Assets": "-33.8",
"Liabilities": "5.99",
"Stockholders Equity": "-39.1",
"ECR before LimitedLiability": "-48.6",
"Property, Plant and Equipment": "1.24",
"Assets, Non-Current": "-8.42",
"Other Assets": "0.664",
"Intangible Assets": "-13.4",
"Liabilities, Current": "5.50",
"Other Expenses": "-5.27",
"Expenses": "-9.03",
"Revenues": "-4.69",
"Net Income": "-17.6",
"General and Administrative Expense": "4.92",
"Cost of Goods and Services Sold": "-10.5",
"Marketing and Selling Expenses": "0.939",
"Other Revenues": "-4.69",
"Comprehensive Net Income": "-17.3",
"Other Net Income": "-2.67",
"Economic Capital Ratio": "-68.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001442376_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "393",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "1,703",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "3,403",
"Liabilities, Non-Current": "767",
"Marketing and Selling Expenses": "338",
"Other Assets": "198",
"Other Compr. Net Income": "0",
"Other Expenses": "2,093",
"Other Liabilities": "0",
"Other Net Income": "-205",
"Other Revenues": "1,730",
"Property, Plant and Equipment": "400"
},
"output_variables": {
"Assets": "991",
"Liabilities": "4,170",
"Expenses": "4,135",
"Revenues": "1,730",
"Stockholders Equity": "-3,179",
"Net Income": "-2,610",
"Comprehensive Net Income": "-2,610",
"BaseVar": "5,616",
"ECR before LimitedLiability": "-197%",
"Economic Capital Ratio": "24%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.2379501896578143,
"company_index": "https://www.realrate-archive.com/us_advertising/2013/industry_indexes/0001442376.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2013/analytics/equity/0001442376.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2013/analytics/profit_loss/0001442376.svg"
},
{
"company_id": "0001393631",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2013/feature_distribution/feature_distribution_0001393631.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2013/graphs/IME_0001393631.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001393631_main_keyfigs.svg",
"name": "Xhibit Corp",
"rank": 22,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Xhibit Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Xhibit Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 12% points.The greatest weakness of Xhibit Corp is the variable Net Income, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 23%, being 69% points below the market average of 92%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2013/report/0001393631_2014_Xhibit_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "-6.98",
"Assets": "-26.3",
"Liabilities": "-1.38",
"Stockholders Equity": "-7.71",
"ECR before LimitedLiability": "-49.3",
"Property, Plant and Equipment": "-5.01",
"Assets, Non-Current": "-11.0",
"Other Assets": "11.8",
"Intangible Assets": "-17.7",
"Liabilities, Non-Current": "-1.34",
"Other Expenses": "-40.7",
"Expenses": "-39.3",
"Revenues": "-6.52",
"Net Income": "-45.3",
"General and Administrative Expense": "2.72",
"Cost of Goods and Services Sold": "-3.40",
"Marketing and Selling Expenses": "1.84",
"Other Revenues": "-6.52",
"Comprehensive Net Income": "-45.0",
"Other Net Income": "-0.561",
"Economic Capital Ratio": "-68.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001393631_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "52,386",
"Assets, Non-Current": "437",
"Cost of Goods and Services Sold": "44,878",
"General and Administrative Expense": "12,835",
"Intangible Assets": "0",
"Liabilities, Current": "68,492",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "12,741",
"Other Assets": "28,752",
"Other Compr. Net Income": "0",
"Other Expenses": "176,173",
"Other Liabilities": "8,706",
"Other Net Income": "0",
"Other Revenues": "74,424",
"Property, Plant and Equipment": "5,838"
},
"output_variables": {
"Assets": "87,413",
"Liabilities": "77,198",
"Expenses": "246,626",
"Revenues": "74,424",
"Stockholders Equity": "10,215",
"Net Income": "-172,202",
"Comprehensive Net Income": "-172,202",
"BaseVar": "242,830",
"ECR before LimitedLiability": "-200%",
"Economic Capital Ratio": "23%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.2316694456552355,
"company_index": "https://www.realrate-archive.com/us_advertising/2013/industry_indexes/0001393631.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2013/analytics/equity/0001393631.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2013/analytics/profit_loss/0001393631.svg"
},
{
"company_id": "0001084267",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2013/feature_distribution/feature_distribution_0001084267.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2013/graphs/IME_0001084267.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001084267.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001084267_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001084267_main_keyfigs.svg",
"name": "Mobiquity Technologies Inc",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2013/backtesting_correlation/regression_0001084267.svg",
"report_text": "The relative strengths and weaknesses of Mobiquity Technologies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mobiquity Technologies Inc compared to the market average is the variable General and Administrative Expense, increasing the Economic Capital Ratio by 7.8% points.The greatest weakness of Mobiquity Technologies Inc is the variable Net Income, reducing the Economic Capital Ratio by 54% points.
The company's Economic Capital Ratio, given in the ranking table, is 21%, being 70% points below the market average of 92%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2013/report/0001084267_2014_Mobiquity_Technologies_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Current": "4.85",
"Assets": "-29.4",
"Liabilities": "-4.95",
"Stockholders Equity": "7.82",
"ECR before LimitedLiability": "-50.9",
"Property, Plant and Equipment": "-0.591",
"Assets, Non-Current": "-14.0",
"Other Assets": "1.35",
"Intangible Assets": "-22.9",
"Other Liabilities": "-0.754",
"Liabilities, Current": "-3.38",
"Liabilities, Non-Current": "-1.91",
"Other Expenses": "-52.4",
"Expenses": "-52.0",
"Net Income": "-53.9",
"Other Net Income": "-3.65",
"General and Administrative Expense": "7.84",
"Cost of Goods and Services Sold": "-16.6",
"Marketing and Selling Expenses": "6.89",
"Comprehensive Net Income": "-52.4",
"Economic Capital Ratio": "-70.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001084267_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "2,426",
"Assets, Non-Current": "34",
"Cost of Goods and Services Sold": "2,353",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "985",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "302",
"Other Compr. Net Income": "0",
"Other Expenses": "6,665",
"Other Liabilities": "0",
"Other Net Income": "-227",
"Other Revenues": "3,158",
"Property, Plant and Equipment": "467"
},
"output_variables": {
"Assets": "3,229",
"Liabilities": "985",
"Expenses": "9,018",
"Revenues": "3,158",
"Stockholders Equity": "2,243",
"Net Income": "-6,087",
"Comprehensive Net Income": "-6,087",
"BaseVar": "8,308",
"ECR before LimitedLiability": "-206%",
"Economic Capital Ratio": "21%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.21495148329890704,
"company_index": "https://www.realrate-archive.com/us_advertising/2013/industry_indexes/0001084267.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2013/analytics/equity/0001084267.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2013/analytics/profit_loss/0001084267.svg"
},
{
"company_id": "0001428397",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2013/feature_distribution/feature_distribution_0001428397.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2013/graphs/IME_0001428397.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001428397.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001428397_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001428397_main_keyfigs.svg",
"name": "Adaptive Medias Inc",
"rank": 24,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Adaptive Medias Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Adaptive Medias Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 11% points.The greatest weakness of Adaptive Medias Inc is the variable Net Income, reducing the Economic Capital Ratio by 62% points.
The company's Economic Capital Ratio, given in the ranking table, is 11%, being 81% points below the market average of 92%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2013/report/0001428397_2014_Adaptive_Medias_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "-0.0165",
"Assets": "-4.71",
"ECR before LimitedLiability": "-68.6",
"Property, Plant and Equipment": "-0.0187",
"Assets, Non-Current": "0",
"Other Assets": "-0.0306",
"Intangible Assets": "-0.0195",
"Other Liabilities": "0",
"Liabilities": "0",
"Stockholders Equity": "-0.0162",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Expenses": "-16.7",
"Expenses": "-5.00",
"Net Income": "-41.6",
"Cost of Goods and Services Sold": "0",
"Other Revenues": "-0.0542",
"Revenues": "-0.0542",
"Comprehensive Net Income": "-41.7",
"Other Net Income": "0",
"Economic Capital Ratio": "-91.8"
},
"2013": {
"Assets, Current": "-19.5",
"Assets": "-12.6",
"Liabilities": "-3.31",
"Stockholders Equity": "1.58",
"ECR before LimitedLiability": "-61.2",
"Property, Plant and Equipment": "-6.32",
"Assets, Non-Current": "-8.73",
"Other Assets": "11.2",
"Intangible Assets": "-14.6",
"Liabilities, Current": "-0.928",
"Liabilities, Non-Current": "-1.89",
"Other Expenses": "-45.1",
"Expenses": "-47.3",
"Revenues": "-17.2",
"Net Income": "-62.2",
"General and Administrative Expense": "-9.13",
"Cost of Goods and Services Sold": "2.27",
"Marketing and Selling Expenses": "3.22",
"Other Revenues": "-17.2",
"Comprehensive Net Income": "-62.2",
"Economic Capital Ratio": "-80.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001428397_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "550",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "334",
"Intangible Assets": "0",
"Liabilities, Current": "1,352",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "15",
"Other Compr. Net Income": "0",
"Other Expenses": "5,167",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "565",
"Liabilities": "1,352",
"Expenses": "5,501",
"Revenues": "0",
"Stockholders Equity": "-787",
"Net Income": "-5,501",
"Comprehensive Net Income": "-5,501",
"BaseVar": "3,709",
"ECR before LimitedLiability": "-638%",
"Economic Capital Ratio": "0.00053%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "759",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "744",
"General and Administrative Expense": "1,956",
"Intangible Assets": "0",
"Liabilities, Current": "2,011",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "2,886",
"Other Compr. Net Income": "0",
"Other Expenses": "6,793",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,030",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "3,645",
"Liabilities": "2,011",
"Expenses": "9,493",
"Revenues": "1,030",
"Stockholders Equity": "1,634",
"Net Income": "-8,463",
"Comprehensive Net Income": "-8,463",
"BaseVar": "8,090",
"ECR before LimitedLiability": "-254%",
"Economic Capital Ratio": "11%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 0.11247178937740668,
"company_index": "https://www.realrate-archive.com/us_advertising/2013/industry_indexes/0001428397.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2013/analytics/equity/0001428397.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2013/analytics/profit_loss/0001428397.svg"
},
{
"company_id": "0001419995",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2013/feature_distribution/feature_distribution_0001419995.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2013/graphs/IME_0001419995.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001419995.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001419995_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001419995_main_keyfigs.svg",
"name": "DNA Brands INC",
"rank": 25,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of DNA Brands INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DNA Brands INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 6.7% points.The greatest weakness of DNA Brands INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 7.2%, being 85% points below the market average of 92%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2013/report/0001419995_2014_DNA_Brands_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Current": "-5.21",
"Assets": "-44.3",
"Liabilities": "2.64",
"Stockholders Equity": "-35.2",
"ECR before LimitedLiability": "-66.7",
"Property, Plant and Equipment": "-3.80",
"Assets, Non-Current": "-2.55",
"Other Assets": "-8.76",
"Intangible Assets": "-10.1",
"Other Liabilities": "0.857",
"Liabilities, Current": "2.63",
"Liabilities, Non-Current": "-0.903",
"Other Expenses": "-10.9",
"Expenses": "-14.5",
"Revenues": "-0.830",
"Net Income": "-19.2",
"Cost of Goods and Services Sold": "0.903",
"Marketing and Selling Expenses": "-2.29",
"Other Revenues": "-0.830",
"Comprehensive Net Income": "-19.2",
"Economic Capital Ratio": "-86.5"
},
"2012": {
"Assets, Current": "-9.19",
"Assets": "-29.1",
"Liabilities": "4.99",
"Stockholders Equity": "-34.2",
"ECR before LimitedLiability": "-63.6",
"Property, Plant and Equipment": "-3.45",
"Assets, Non-Current": "-1.40",
"Other Assets": "-4.62",
"Intangible Assets": "-3.72",
"Other Liabilities": "1.34",
"Liabilities, Current": "5.00",
"Liabilities, Non-Current": "-1.40",
"Other Expenses": "-5.87",
"Expenses": "-2.93",
"Revenues": "-8.18",
"Net Income": "-25.1",
"Cost of Goods and Services Sold": "1.33",
"Other Revenues": "-8.18",
"Comprehensive Net Income": "-25.1",
"Other Net Income": "-4.79",
"Economic Capital Ratio": "-86.7"
},
"2013": {
"Assets, Current": "-7.19",
"Assets": "-29.0",
"Liabilities": "6.35",
"Stockholders Equity": "-31.9",
"ECR before LimitedLiability": "-65.2",
"Property, Plant and Equipment": "-3.11",
"Assets, Non-Current": "-4.62",
"Other Assets": "-1.54",
"Intangible Assets": "-7.89",
"Liabilities, Current": "6.71",
"Liabilities, Non-Current": "-1.23",
"Other Expenses": "-8.82",
"Expenses": "-4.12",
"Revenues": "-11.6",
"Net Income": "-30.8",
"General and Administrative Expense": "-1.07",
"Cost of Goods and Services Sold": "2.77",
"Other Revenues": "-11.6",
"Comprehensive Net Income": "-30.5",
"Other Net Income": "-5.49",
"Economic Capital Ratio": "-84.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2013/plot_over_time/0001419995_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "316",
"Assets, Non-Current": "25",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "945",
"Intangible Assets": "0",
"Liabilities, Current": "3,384",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "1,043",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,676",
"Other Liabilities": "566",
"Other Net Income": "0",
"Other Revenues": "1,192",
"Property, Plant and Equipment": "32"
},
"output_variables": {
"Assets": "372",
"Liabilities": "3,950",
"Expenses": "5,665",
"Revenues": "1,192",
"Stockholders Equity": "-3,577",
"Net Income": "-4,473",
"Comprehensive Net Income": "-4,473",
"BaseVar": "5,589",
"ECR before LimitedLiability": "-336%",
"Economic Capital Ratio": "2.8%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "261",
"Assets, Non-Current": "35",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "689",
"Intangible Assets": "0",
"Liabilities, Current": "4,346",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "274",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,957",
"Other Liabilities": "699",
"Other Net Income": "-773",
"Other Revenues": "249",
"Property, Plant and Equipment": "20"
},
"output_variables": {
"Assets": "317",
"Liabilities": "5,045",
"Expenses": "3,921",
"Revenues": "249",
"Stockholders Equity": "-4,728",
"Net Income": "-4,444",
"Comprehensive Net Income": "-4,444",
"BaseVar": "5,152",
"ECR before LimitedLiability": "-303%",
"Economic Capital Ratio": "5.1%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "512",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "464",
"Intangible Assets": "0",
"Liabilities, Current": "2,847",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "174",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,981",
"Other Liabilities": "241",
"Other Net Income": "-638",
"Other Revenues": "157",
"Property, Plant and Equipment": "12"
},
"output_variables": {
"Assets": "524",
"Liabilities": "3,088",
"Expenses": "2,619",
"Revenues": "157",
"Stockholders Equity": "-2,565",
"Net Income": "-3,101",
"Comprehensive Net Income": "-3,101",
"BaseVar": "3,513",
"ECR before LimitedLiability": "-282%",
"Economic Capital Ratio": "7.2%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 0.07229936938881266,
"company_index": "https://www.realrate-archive.com/us_advertising/2013/industry_indexes/0001419995.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2013/analytics/equity/0001419995.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2013/analytics/profit_loss/0001419995.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2013/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"27.8 B"
],
[
"Assets",
"46.5 B"
],
[
"Expenses",
"26.4 B"
],
[
"Stockholders Equity",
"19.7 B"
]
],
"industry_id": "us_advertising",
"industry_label": "Advertising",
"num_companies": 25,
"num_top_companies": 6,
"ecr_records": {
"2010": {
"0001080034": {
"rank": 1,
"ecr": "170"
},
"0000029989": {
"rank": 2,
"ecr": "118"
},
"0000051644": {
"rank": 3,
"ecr": "95"
}
},
"2011": {
"0001334978": {
"rank": 1,
"ecr": "173"
},
"0001083243": {
"rank": 2,
"ecr": "171"
},
"0001091325": {
"rank": 3,
"ecr": "170"
},
"0001078099": {
"rank": 4,
"ecr": "151"
},
"0001080034": {
"rank": 5,
"ecr": "148"
},
"0001133311": {
"rank": 6,
"ecr": "131"
},
"0000029989": {
"rank": 7,
"ecr": "117"
},
"0001297336": {
"rank": 8,
"ecr": "113"
},
"0000051644": {
"rank": 9,
"ecr": "96"
},
"0000876883": {
"rank": 10,
"ecr": "74"
},
"0001377630": {
"rank": 11,
"ecr": "73"
},
"0001100202": {
"rank": 12,
"ecr": "69"
},
"0000829323": {
"rank": 13,
"ecr": "60"
},
"0001534298": {
"rank": 14,
"ecr": "52"
},
"0001392121": {
"rank": 15,
"ecr": "47"
},
"0000934796": {
"rank": 16,
"ecr": "33"
},
"0001495231": {
"rank": 17,
"ecr": "15"
},
"0001419995": {
"rank": 18,
"ecr": "2.8"
},
"0001455206": {
"rank": 19,
"ecr": "0.067"
}
},
"2012": {
"0001334978": {
"rank": 1,
"ecr": "169"
},
"0000875355": {
"rank": 2,
"ecr": "157"
},
"0001083243": {
"rank": 3,
"ecr": "157"
},
"0001372375": {
"rank": 4,
"ecr": "153"
},
"0001080034": {
"rank": 5,
"ecr": "151"
},
"0001091325": {
"rank": 6,
"ecr": "148"
},
"0001133311": {
"rank": 7,
"ecr": "146"
},
"0001298978": {
"rank": 8,
"ecr": "135"
},
"0000029989": {
"rank": 9,
"ecr": "121"
},
"0000886475": {
"rank": 10,
"ecr": "116"
},
"0001297336": {
"rank": 11,
"ecr": "113"
},
"0000883293": {
"rank": 12,
"ecr": "107"
},
"0000051644": {
"rank": 13,
"ecr": "93"
},
"0001499618": {
"rank": 14,
"ecr": "73"
},
"0001377630": {
"rank": 15,
"ecr": "73"
},
"0001527190": {
"rank": 16,
"ecr": "71"
},
"0001491778": {
"rank": 17,
"ecr": "68"
},
"0001534298": {
"rank": 18,
"ecr": "57"
},
"0000934796": {
"rank": 19,
"ecr": "50"
},
"0001084332": {
"rank": 20,
"ecr": "30"
},
"0001495231": {
"rank": 21,
"ecr": "9.3"
},
"0001419995": {
"rank": 22,
"ecr": "5.1"
},
"0001538217": {
"rank": 23,
"ecr": "0.27"
},
"0001428397": {
"rank": 24,
"ecr": "0.00053"
}
},
"2013": {
"0001475274": {
"rank": 1,
"ecr": "171"
},
"0001334978": {
"rank": 2,
"ecr": "170"
},
"0000875355": {
"rank": 3,
"ecr": "167"
},
"0001372375": {
"rank": 4,
"ecr": "154"
},
"0001078099": {
"rank": 5,
"ecr": "153"
},
"0001415624": {
"rank": 6,
"ecr": "148"
},
"0001080034": {
"rank": 7,
"ecr": "147"
},
"0001375796": {
"rank": 8,
"ecr": "143"
},
"0000029989": {
"rank": 9,
"ecr": "119"
},
"0001091325": {
"rank": 10,
"ecr": "117"
},
"0001297336": {
"rank": 11,
"ecr": "109"
},
"0001133311": {
"rank": 12,
"ecr": "104"
},
"0001538217": {
"rank": 13,
"ecr": "100"
},
"0000051644": {
"rank": 14,
"ecr": "91"
},
"0001377630": {
"rank": 15,
"ecr": "74"
},
"0001527190": {
"rank": 16,
"ecr": "74"
},
"0001491778": {
"rank": 17,
"ecr": "70"
},
"0001495231": {
"rank": 18,
"ecr": "48"
},
"0001084332": {
"rank": 19,
"ecr": "27"
},
"0000934796": {
"rank": 20,
"ecr": "25"
},
"0001442376": {
"rank": 21,
"ecr": "24"
},
"0001393631": {
"rank": 22,
"ecr": "23"
},
"0001084267": {
"rank": 23,
"ecr": "21"
},
"0001428397": {
"rank": 24,
"ecr": "11"
},
"0001419995": {
"rank": 25,
"ecr": "7.2"
}
}
},
"rating_box": [
[
"Top rated",
"6 of 25"
],
[
"Best, worst rating",
"171 %, 7.23 %"
],
[
"New companies",
"7"
]
],
"regression_plot": "https://www.realrate-archive.com/us_advertising/2013/backtesting_correlation/regression_2013.svg",
"scentences": [
"SRAX Inc climbed 10 positions from 23 to 13 due to its excellent Stockholders Equity.",
"TRAVELZOO lost 5 positions from 7 to 12 due to its bad Revenues.",
"Retailmenot Inc entered the 2014 ranking at rank 1, making it the best newcomer."
],
"url_segment": "2014-us-advertising",
"year": 2014,
"feature_importance": "https://www.realrate-archive.com/us_advertising/2013/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000029989": {
"2011": {
"obs_EconomicCapitalRatio": 0.48734352627415367
},
"2012": {
"obs_EconomicCapitalRatio": 0.5206145137279621
},
"2013": {
"obs_EconomicCapitalRatio": 0.7439501474581979
},
"2014": {
"obs_EconomicCapitalRatio": 0.8070644510281272
},
"2015": {
"obs_EconomicCapitalRatio": 0.7342557017328127
},
"2016": {
"obs_EconomicCapitalRatio": 0.8130691332626414
},
"2017": {
"obs_EconomicCapitalRatio": 0.6489810984263159
},
"2018": {
"obs_EconomicCapitalRatio": 0.6433345869068476
},
"2019": {
"obs_EconomicCapitalRatio": 0.6740541591449566
},
"2020": {
"obs_EconomicCapitalRatio": 0.5261171923531008
},
"2021": {
"obs_EconomicCapitalRatio": 0.6138359416667355
},
"2022": {
"obs_EconomicCapitalRatio": 0.7124539356107847
},
"2023": {
"obs_EconomicCapitalRatio": 0.7347892291530117
},
"2024": {
"obs_EconomicCapitalRatio": 0.7249674736630456
}
},
"0000051644": {
"2011": {
"obs_EconomicCapitalRatio": 0.2428781389370134
},
"2012": {
"obs_EconomicCapitalRatio": 0.2552287997136605
},
"2013": {
"obs_EconomicCapitalRatio": 0.40667398682463635
},
"2014": {
"obs_EconomicCapitalRatio": 0.5055099969490258
},
"2019": {
"obs_EconomicCapitalRatio": 0.43849631713426507
},
"2020": {
"obs_EconomicCapitalRatio": 0.466558524959172
},
"2021": {
"obs_EconomicCapitalRatio": 0.703195925154945
},
"2022": {
"obs_EconomicCapitalRatio": 0.672677525310415
},
"2023": {
"obs_EconomicCapitalRatio": 0.6826352888369984
},
"2024": {
"obs_EconomicCapitalRatio": 0.6324235116966888
}
},
"0000829323": {
"2011": {
"obs_EconomicCapitalRatio": 0.7006860175087442
},
"2015": {
"obs_EconomicCapitalRatio": 2.8619166339358473
},
"2017": {
"obs_EconomicCapitalRatio": 0.7438666394890788
},
"2018": {
"obs_EconomicCapitalRatio": 1.4992425086192465
},
"2019": {
"obs_EconomicCapitalRatio": 0.5619820878303765
},
"2020": {
"obs_EconomicCapitalRatio": 1.9058298357960513
},
"2021": {
"obs_EconomicCapitalRatio": 2.2593497203909108
},
"2022": {
"obs_EconomicCapitalRatio": 1.168122992038924
},
"2023": {
"obs_EconomicCapitalRatio": 2.022086177348112
},
"2024": {
"obs_EconomicCapitalRatio": 2.2902885681461473
}
},
"0001133311": {
"2011": {
"obs_EconomicCapitalRatio": 8.425098648094787
},
"2012": {
"obs_EconomicCapitalRatio": 4.258975583261963
},
"2013": {
"obs_EconomicCapitalRatio": 3.534579948587161
},
"2014": {
"obs_EconomicCapitalRatio": 3.02416379631359
},
"2015": {
"obs_EconomicCapitalRatio": 2.2661409327399307
},
"2016": {
"obs_EconomicCapitalRatio": 3.4582872281016117
},
"2017": {
"obs_EconomicCapitalRatio": 2.1523973825815452
},
"2018": {
"obs_EconomicCapitalRatio": 2.865874699348272
},
"2019": {
"obs_EconomicCapitalRatio": 2.8711021646240282
},
"2020": {
"obs_EconomicCapitalRatio": 1.063169071793549
},
"2021": {
"obs_EconomicCapitalRatio": 1.2321060699686386
},
"2022": {
"obs_EconomicCapitalRatio": 0.8582342135050415
},
"2023": {
"obs_EconomicCapitalRatio": 2.6426529962973615
},
"2024": {
"obs_EconomicCapitalRatio": 4.484038101270375
}
},
"0001334978": {
"2011": {
"obs_EconomicCapitalRatio": 0.033789860232026576
},
"2012": {
"obs_EconomicCapitalRatio": 0.03452009737577832
},
"2013": {
"obs_EconomicCapitalRatio": 0.056750982024969386
},
"2014": {
"obs_EconomicCapitalRatio": 0.06603412765209495
},
"2015": {
"obs_EconomicCapitalRatio": 0.03659342486361988
},
"2020": {
"obs_EconomicCapitalRatio": 0.10788460221069192
},
"2021": {
"obs_EconomicCapitalRatio": 0.2269449687453997
},
"2022": {
"obs_EconomicCapitalRatio": 0.0729949146754905
},
"2023": {
"obs_EconomicCapitalRatio": 0.13671121681970916
},
"2024": {
"obs_EconomicCapitalRatio": 0.10188896170339812
}
},
"0001377630": {
"2011": {
"obs_EconomicCapitalRatio": 0.29005623563761107
},
"2012": {
"obs_EconomicCapitalRatio": 0.365548619073611
},
"2013": {
"obs_EconomicCapitalRatio": 0.5014549429208436
},
"2015": {
"obs_EconomicCapitalRatio": 0.4501272939986899
},
"2016": {
"obs_EconomicCapitalRatio": 0.469104847329074
},
"2017": {
"obs_EconomicCapitalRatio": 0.31240544441676843
},
"2018": {
"obs_EconomicCapitalRatio": 0.31191361652009003
},
"2019": {
"obs_EconomicCapitalRatio": 0.38918133956817863
},
"2020": {
"obs_EconomicCapitalRatio": 0.2584781088217833
},
"2021": {
"obs_EconomicCapitalRatio": 0.2061467448258886
},
"2022": {
"obs_EconomicCapitalRatio": 0.021768413306512205
},
"2023": {
"obs_EconomicCapitalRatio": 1.1156369807446171
}
},
"0001495231": {
"2012": {
"obs_EconomicCapitalRatio": 0.45916059481885674
},
"2013": {
"obs_EconomicCapitalRatio": 1.871965121655827
},
"2014": {
"obs_EconomicCapitalRatio": 1.6613931493940906
},
"2015": {
"obs_EconomicCapitalRatio": 2.515834745903345
},
"2016": {
"obs_EconomicCapitalRatio": 1.944459473146121
},
"2017": {
"obs_EconomicCapitalRatio": 2.0573174462479025
},
"2018": {
"obs_EconomicCapitalRatio": 0.631509246017759
},
"2019": {
"obs_EconomicCapitalRatio": 0.4732379415956199
},
"2020": {
"obs_EconomicCapitalRatio": 2.779062029741875
},
"2021": {
"obs_EconomicCapitalRatio": 1.5795437414690259
},
"2022": {
"obs_EconomicCapitalRatio": 0.7953730570593488
},
"2023": {
"obs_EconomicCapitalRatio": 0.7021801374216111
},
"2024": {
"obs_EconomicCapitalRatio": 1.114536734574909
}
},
"0000876883": {
"2011": {
"obs_EconomicCapitalRatio": 0.32763461633893576
},
"2014": {
"obs_EconomicCapitalRatio": 0.6146758671284814
},
"2015": {
"obs_EconomicCapitalRatio": 0.5943777474159473
},
"2016": {
"obs_EconomicCapitalRatio": 0.1912578784240627
},
"2017": {
"obs_EconomicCapitalRatio": 0.3410727397256505
},
"2018": {
"obs_EconomicCapitalRatio": 0.09237630861953254
},
"2019": {
"obs_EconomicCapitalRatio": 0.19351546191754918
},
"2020": {
"obs_EconomicCapitalRatio": 0.1099335971699668
},
"2021": {
"obs_EconomicCapitalRatio": 0.2733610956132568
},
"2022": {
"obs_EconomicCapitalRatio": 0.23606302704032925
},
"2023": {
"obs_EconomicCapitalRatio": 0.22927263464196446
},
"2024": {
"obs_EconomicCapitalRatio": 0.2135437120482519
}
},
"0000875355": {
"2012": {
"obs_EconomicCapitalRatio": 0.9214703859562153
},
"2013": {
"obs_EconomicCapitalRatio": 1.3685426286380997
},
"2014": {
"obs_EconomicCapitalRatio": 1.8089144903050494
},
"2015": {
"obs_EconomicCapitalRatio": 1.2546939534618735
},
"2016": {
"obs_EconomicCapitalRatio": 0.9853404699841862
},
"2017": {
"obs_EconomicCapitalRatio": 1.0156515063132492
},
"2018": {
"obs_EconomicCapitalRatio": 1.1406605907951881
},
"2019": {
"obs_EconomicCapitalRatio": 0.8280521393737306
},
"2020": {
"obs_EconomicCapitalRatio": 1.0492953341329676
},
"2021": {
"obs_EconomicCapitalRatio": 2.9089365607967577
},
"2022": {
"obs_EconomicCapitalRatio": 1.0665082389850258
},
"2023": {
"obs_EconomicCapitalRatio": 0.905501351345264
}
},
"0001538217": {
"2012": {
"obs_EconomicCapitalRatio": 13.437877627289808
},
"2013": {
"obs_EconomicCapitalRatio": 28.402665941985497
},
"2014": {
"obs_EconomicCapitalRatio": 1.2865538477002756
},
"2015": {
"obs_EconomicCapitalRatio": 1.5116991707542926
},
"2016": {
"obs_EconomicCapitalRatio": 1.853567643243376
},
"2017": {
"obs_EconomicCapitalRatio": 3.2467422683664617
},
"2018": {
"obs_EconomicCapitalRatio": 1.169875063802073
},
"2019": {
"obs_EconomicCapitalRatio": 1.4416945030131947
},
"2020": {
"obs_EconomicCapitalRatio": 1.477265029893019
},
"2021": {
"obs_EconomicCapitalRatio": 3.568668060985882
}
},
"0001084267": {
"2013": {
"obs_EconomicCapitalRatio": 9.981118717144046
},
"2014": {
"obs_EconomicCapitalRatio": 6.714065892992803
},
"2015": {
"obs_EconomicCapitalRatio": 2.348963623158266
},
"2016": {
"obs_EconomicCapitalRatio": 0.5593610306962976
},
"2018": {
"obs_EconomicCapitalRatio": 5.875482638804853
},
"2019": {
"obs_EconomicCapitalRatio": 5.658843044108904
},
"2020": {
"obs_EconomicCapitalRatio": 2.324253845938154
},
"2021": {
"obs_EconomicCapitalRatio": 1.253203453492256
},
"2022": {
"obs_EconomicCapitalRatio": 1.842590339378654
},
"2023": {
"obs_EconomicCapitalRatio": 0.2300428682675835
},
"2024": {
"obs_EconomicCapitalRatio": 12.045830070719072
}
},
"0001088638": {
"2014": {
"obs_EconomicCapitalRatio": 323.21524874515535
},
"2020": {
"obs_EconomicCapitalRatio": 9.794798223603106
},
"2021": {
"obs_EconomicCapitalRatio": 1.6691641206479355
},
"2023": {
"obs_EconomicCapitalRatio": 1.497881510229537
}
},
"0001460329": {
"2015": {
"obs_EconomicCapitalRatio": 0.618682503034912
},
"2016": {
"obs_EconomicCapitalRatio": 0.9208295666313527
},
"2017": {
"obs_EconomicCapitalRatio": 1.1886685337600724
},
"2018": {
"obs_EconomicCapitalRatio": 1.3780997379208442
},
"2019": {
"obs_EconomicCapitalRatio": 0.9073762925060573
},
"2020": {
"obs_EconomicCapitalRatio": 1.9218775362433815
},
"2021": {
"obs_EconomicCapitalRatio": 0.8116907845671053
},
"2022": {
"obs_EconomicCapitalRatio": 0.6081799763107425
},
"2023": {
"obs_EconomicCapitalRatio": 0.5976099113731481
},
"2024": {
"obs_EconomicCapitalRatio": 0.556392036642091
}
},
"0001556739": {
"2020": {
"obs_EconomicCapitalRatio": 0.3234602908385231
},
"2021": {
"obs_EconomicCapitalRatio": 1.2013052453786484
},
"2022": {
"obs_EconomicCapitalRatio": 0.6407693301455711
},
"2023": {
"obs_EconomicCapitalRatio": 1.0164133839471317
},
"2024": {
"obs_EconomicCapitalRatio": 1.0094923729211753
}
},
"0001588014": {
"2020": {
"obs_EconomicCapitalRatio": 7.414449292458882
},
"2021": {
"obs_EconomicCapitalRatio": 5.57894289302083
},
"2022": {
"obs_EconomicCapitalRatio": 2.4151927142771084
},
"2023": {
"obs_EconomicCapitalRatio": 1.4839454466153812
},
"2024": {
"obs_EconomicCapitalRatio": 1.062779909903176
}
},
"0001490281": {
"2014": {
"obs_EconomicCapitalRatio": 2.896805280094716
},
"2016": {
"obs_EconomicCapitalRatio": 1.2465764761673652
},
"2017": {
"obs_EconomicCapitalRatio": 1.8858371831202105
},
"2018": {
"obs_EconomicCapitalRatio": 1.2018810918471965
},
"2019": {
"obs_EconomicCapitalRatio": 0.9532693938638634
},
"2020": {
"obs_EconomicCapitalRatio": 0.8133383111192788
},
"2021": {
"obs_EconomicCapitalRatio": 0.6821955100631204
},
"2022": {
"obs_EconomicCapitalRatio": 0.2788302441488462
},
"2023": {
"obs_EconomicCapitalRatio": 0.6609266550452625
},
"2024": {
"obs_EconomicCapitalRatio": 0.7860697282190243
}
},
"0001539850": {
"2014": {
"obs_EconomicCapitalRatio": 79.67030051287716
},
"2015": {
"obs_EconomicCapitalRatio": 5.840329516769449
},
"2017": {
"obs_EconomicCapitalRatio": 11.378381508532781
},
"2018": {
"obs_EconomicCapitalRatio": 1176.5910803449362
},
"2019": {
"obs_EconomicCapitalRatio": 308.605802589071
},
"2020": {
"obs_EconomicCapitalRatio": 328.34747865306707
},
"2021": {
"obs_EconomicCapitalRatio": 23.348175228146147
},
"2022": {
"obs_EconomicCapitalRatio": 1.6113758941248413
},
"2023": {
"obs_EconomicCapitalRatio": 1.1456218436818528
},
"2024": {
"obs_EconomicCapitalRatio": 1.0531706099212252
}
},
"0001346655": {
"2015": {
"obs_EconomicCapitalRatio": 1.5687483740620893
},
"2020": {
"obs_EconomicCapitalRatio": 4.118515707818113
},
"2021": {
"obs_EconomicCapitalRatio": 2.569367872631997
},
"2022": {
"obs_EconomicCapitalRatio": 1.0839324012124996
},
"2023": {
"obs_EconomicCapitalRatio": 0.4688599468598024
}
},
"0001392694": {
"2018": {
"obs_EconomicCapitalRatio": 6.545377954564542
},
"2019": {
"obs_EconomicCapitalRatio": 2.456079310772082
},
"2020": {
"obs_EconomicCapitalRatio": 1.1342529687824594
},
"2021": {
"obs_EconomicCapitalRatio": 1.4782441205395822
},
"2022": {
"obs_EconomicCapitalRatio": 2.634157012557788
},
"2023": {
"obs_EconomicCapitalRatio": 2.9355996060057956
},
"2024": {
"obs_EconomicCapitalRatio": 2.201769573005538
}
},
"0001343465": {
"2016": {
"obs_EconomicCapitalRatio": 136692.18454930926
},
"2018": {
"obs_EconomicCapitalRatio": 1752.4768603367686
},
"2019": {
"obs_EconomicCapitalRatio": 628.0513024245578
},
"2020": {
"obs_EconomicCapitalRatio": 639.1193592153625
},
"2021": {
"obs_EconomicCapitalRatio": 27075.511070393044
},
"2022": {
"obs_EconomicCapitalRatio": 14689.251942290208
}
},
"0001576427": {
"2016": {
"obs_EconomicCapitalRatio": 2.8920517851940515
},
"2017": {
"obs_EconomicCapitalRatio": 1.529038265496655
},
"2018": {
"obs_EconomicCapitalRatio": 1.3969202891058818
},
"2019": {
"obs_EconomicCapitalRatio": 0.8681359473563676
},
"2020": {
"obs_EconomicCapitalRatio": 0.9620690658563099
},
"2021": {
"obs_EconomicCapitalRatio": 1.6645176331351181
},
"2022": {
"obs_EconomicCapitalRatio": 0.8535468669217574
},
"2023": {
"obs_EconomicCapitalRatio": 0.7496762195325526
},
"2024": {
"obs_EconomicCapitalRatio": 1.3305551655265204
}
},
"0001609139": {
"2017": {
"obs_EconomicCapitalRatio": 6080.535343509836
},
"2018": {
"obs_EconomicCapitalRatio": 1949.3158508566344
}
},
"0001705110": {
"2018": {
"obs_EconomicCapitalRatio": 1.1686035625080422
},
"2019": {
"obs_EconomicCapitalRatio": 0.6425240208465458
},
"2020": {
"obs_EconomicCapitalRatio": 0.7758294899418109
},
"2021": {
"obs_EconomicCapitalRatio": 0.6544764656122131
},
"2022": {
"obs_EconomicCapitalRatio": 0.16041862836736445
},
"2023": {
"obs_EconomicCapitalRatio": 0.20087695071201508
},
"2024": {
"obs_EconomicCapitalRatio": 0.12040473809077039
}
},
"0001703625": {
"2020": {
"obs_EconomicCapitalRatio": 2.7392452908686975
},
"2021": {
"obs_EconomicCapitalRatio": 2.3791943320086726
}
},
"0001752372": {
"2020": {
"obs_EconomicCapitalRatio": 176.6644150580736
},
"2021": {
"obs_EconomicCapitalRatio": 234.37218314342175
},
"2022": {
"obs_EconomicCapitalRatio": 64.80610697952781
},
"2023": {
"obs_EconomicCapitalRatio": 65.54612511243678
}
},
"0001847064": {
"2023": {
"obs_EconomicCapitalRatio": 6.564757655602734
},
"2024": {
"obs_EconomicCapitalRatio": 2.052981464510944
}
},
"0001872525": {
"2023": {
"obs_EconomicCapitalRatio": 0.670512463320393
}
}
}
}