{ "company_details": [ { "company_id": "0001078099", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0001078099.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0001078099.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001078099.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001078099_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001078099_main_keyfigs.svg", "name": "Meet Group Inc", "rank": 1, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Meet Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Meet Group Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 89% points.The greatest weakness of Meet Group Inc is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 4.2% points.

The company's Economic Capital Ratio, given in the ranking table, is 184%, being 97% points above the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0001078099_2016_Meet_Group_Inc.pdf", "shrinked_graph_json": { "2011": { "Assets, Current": "2.69", "Assets": "37.7", "Liabilities": "17.8", "Stockholders Equity": "70.4", "ECR before LimitedLiability": "81.4", "Other Assets": "-3.98", "Intangible Assets": "60.3", "Other Liabilities": "-10.1", "Liabilities, Current": "19.5", "Liabilities, Non-Current": "7.51", "Other Expenses": "8.56", "Expenses": "26.3", "Revenues": "-10.4", "Net Income": "11.9", "General and Administrative Expense": "6.37", "Cost of Goods and Services Sold": "6.92", "Marketing and Selling Expenses": "3.36", "Other Revenues": "-10.4", "Comprehensive Net Income": "11.5", "Other Net Income": "-2.67", "Economic Capital Ratio": "61.5" }, "2013": { "Assets, Current": "-3.25", "Assets": "23.5", "Liabilities": "37.1", "Stockholders Equity": "76.6", "ECR before LimitedLiability": "80.5", "Assets, Non-Current": "-2.71", "Intangible Assets": "50.4", "Other Liabilities": "3.77", "Liabilities, Current": "26.9", "Liabilities, Non-Current": "8.67", "Other Expenses": "-26.0", "Expenses": "12.2", "Revenues": "2.33", "Net Income": "12.7", "General and Administrative Expense": "11.3", "Cost of Goods and Services Sold": "18.7", "Marketing and Selling Expenses": "9.73", "Other Revenues": "2.33", "Comprehensive Net Income": "13.2", "Other Net Income": "-1.92", "Economic Capital Ratio": "61.0" }, "2014": { "Assets": "17.1", "Liabilities": "35.1", "Stockholders Equity": "74.7", "ECR before LimitedLiability": "95.8", "Property, Plant and Equipment": "-0.929", "Assets, Non-Current": "-0.930", "Intangible Assets": "27.0", "Other Liabilities": "7.04", "Liabilities, Current": "25.5", "Liabilities, Non-Current": "5.03", "Other Expenses": "-23.8", "Expenses": "21.7", "Revenues": "5.85", "Net Income": "23.7", "General and Administrative Expense": "17.7", "Cost of Goods and Services Sold": "18.7", "Marketing and Selling Expenses": "9.26", "Other Revenues": "5.85", "Comprehensive Net Income": "23.8", "Other Net Income": "-3.98", "Economic Capital Ratio": "75.9" }, "2015": { "Assets, Current": "0.801", "Assets": "6.56", "Liabilities": "52.4", "Stockholders Equity": "89.5", "ECR before LimitedLiability": "115", "Assets, Non-Current": "-0.474", "Intangible Assets": "7.24", "Other Liabilities": "8.76", "Liabilities, Current": "33.9", "Liabilities, Non-Current": "16.9", "Other Expenses": "4.68", "Expenses": "19.0", "Revenues": "14.7", "Net Income": "30.0", "General and Administrative Expense": "-4.23", "Cost of Goods and Services Sold": "16.9", "Marketing and Selling Expenses": "1.63", "Other Revenues": "14.7", "Comprehensive Net Income": "30.2", "Other Net Income": "-3.96", "Economic Capital Ratio": "96.8" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001078099_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "20,242", "Assets, Non-Current": "537", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "6,599", "Intangible Assets": "81,616", "Liabilities, Current": "6,904", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "1,886", "Other Assets": "0", "Other Compr. Net Income": "-456", "Other Expenses": "15,534", "Other Liabilities": "9,256", "Other Net Income": "-598", "Other Revenues": "11,851", "Property, Plant and Equipment": "4,409" }, "output_variables": { "Assets": "106,805", "Liabilities": "16,159", "Expenses": "24,019", "Revenues": "11,851", "Stockholders Equity": "90,646", "Net Income": "-12,766", "Comprehensive Net Income": "-13,222", "BaseVar": "79,944", "ECR before LimitedLiability": "93%", "Economic Capital Ratio": "151%" } }, "2013": { "input_variables": { "Assets, Current": "17,065", "Assets, Non-Current": "206", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "0", "Intangible Assets": "70,646", "Liabilities, Current": "10,132", "Liabilities, Non-Current": "2,923", "Marketing and Selling Expenses": "0", "Other Assets": "4,788", "Other Compr. Net Income": "-52", "Other Expenses": "50,438", "Other Liabilities": "714", "Other Net Income": "-839", "Other Revenues": "40,378", "Property, Plant and Equipment": "2,872" }, "output_variables": { "Assets": "95,576", "Liabilities": "13,768", "Expenses": "50,438", "Revenues": "40,378", "Stockholders Equity": "81,808", "Net Income": "-10,898", "Comprehensive Net Income": "-10,951", "BaseVar": "100,526", "ECR before LimitedLiability": "97%", "Economic Capital Ratio": "153%" } }, "2014": { "input_variables": { "Assets, Current": "26,876", "Assets, Non-Current": "338", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "0", "Intangible Assets": "70,646", "Liabilities, Current": "9,394", "Liabilities, Non-Current": "975", "Marketing and Selling Expenses": "0", "Other Assets": "2,894", "Other Compr. Net Income": "-100", "Other Expenses": "47,964", "Other Liabilities": "587", "Other Net Income": "-816", "Other Revenues": "44,817", "Property, Plant and Equipment": "2,459" }, "output_variables": { "Assets": "103,214", "Liabilities": "10,957", "Expenses": "47,964", "Revenues": "44,817", "Stockholders Equity": "92,257", "Net Income": "-3,962", "Comprehensive Net Income": "-4,062", "BaseVar": "103,934", "ECR before LimitedLiability": "119%", "Economic Capital Ratio": "168%" } }, "2015": { "input_variables": { "Assets, Current": "36,778", "Assets, Non-Current": "178", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "14,535", "Intangible Assets": "70,646", "Liabilities, Current": "7,564", "Liabilities, Non-Current": "1,035", "Marketing and Selling Expenses": "6,619", "Other Assets": "1,278", "Other Compr. Net Income": "0", "Other Expenses": "28,032", "Other Liabilities": "221", "Other Net Income": "-1,749", "Other Revenues": "56,904", "Property, Plant and Equipment": "2,610" }, "output_variables": { "Assets": "111,491", "Liabilities": "8,820", "Expenses": "49,186", "Revenues": "56,904", "Stockholders Equity": "102,670", "Net Income": "5,970", "Comprehensive Net Income": "5,970", "BaseVar": "114,074", "ECR before LimitedLiability": "143%", "Economic Capital Ratio": "184%" } } }, "top_rated": true, "trend": 2.0, "value": 1.8376592054326035, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0001078099.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0001078099.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0001078099.svg" }, { "company_id": "0001334978", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0001334978.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0001334978.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001334978.png", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001334978_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001334978_main_keyfigs.svg", "name": "Clear Channel Outdoor Holdings Inc", "rank": 2, "regression_plot": "https://www.realrate-archive.com/us_advertising/2015/backtesting_correlation/regression_0001334978.svg", "report_text": "The relative strengths and weaknesses of Clear Channel Outdoor Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Clear Channel Outdoor Holdings Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 83% points.The greatest weakness of Clear Channel Outdoor Holdings Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 19% points.

The company's Economic Capital Ratio, given in the ranking table, is 163%, being 76% points above the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0001334978_2016_Clear_Channel_Outdoor_Holdings_Inc.pdf", "shrinked_graph_json": { "2011": { "Assets": "9.29", "Stockholders Equity": "64.1", "ECR before LimitedLiability": "104", "Property, Plant and Equipment": "-1.38", "Other Assets": "15.7", "Other Liabilities": "4.72", "Liabilities": "37.5", "Liabilities, Current": "25.1", "Liabilities, Non-Current": "10.9", "Other Expenses": "-16.7", "Expenses": "17.6", "Revenues": "19.6", "Net Income": "36.4", "General and Administrative Expense": "18.1", "Cost of Goods and Services Sold": "8.99", "Marketing and Selling Expenses": "7.16", "Other Revenues": "19.6", "Comprehensive Net Income": "35.4", "Other Net Income": "-1.73", "Other Compr. Net Income": "-0.896", "Economic Capital Ratio": "84.1" }, "2012": { "Assets": "18.7", "Liabilities": "38.3", "Stockholders Equity": "82.1", "ECR before LimitedLiability": "100", "Property, Plant and Equipment": "-1.54", "Other Assets": "13.2", "Intangible Assets": "4.96", "Other Liabilities": "4.49", "Liabilities, Current": "20.9", "Liabilities, Non-Current": "16.4", "Other Expenses": "-11.7", "Expenses": "22.9", "Revenues": "6.87", "Net Income": "20.8", "General and Administrative Expense": "14.8", "Cost of Goods and Services Sold": "10.3", "Marketing and Selling Expenses": "9.29", "Other Revenues": "6.87", "Comprehensive Net Income": "20.9", "Other Net Income": "-8.79", "Economic Capital Ratio": "77.0" }, "2013": { "Assets, Current": "-1.54", "Assets": "14.1", "Liabilities": "40.5", "Stockholders Equity": "76.5", "ECR before LimitedLiability": "97.9", "Assets, Non-Current": "4.91", "Other Assets": "5.42", "Intangible Assets": "3.51", "Other Liabilities": "5.06", "Liabilities, Current": "25.9", "Liabilities, Non-Current": "13.3", "Other Expenses": "-18.9", "Expenses": "18.1", "Revenues": "5.89", "Net Income": "24.8", "General and Administrative Expense": "10.6", "Cost of Goods and Services Sold": "17.4", "Marketing and Selling Expenses": "9.14", "Other Revenues": "5.89", "Comprehensive Net Income": "24.9", "Economic Capital Ratio": "78.4" }, "2014": { "Assets": "14.9", "Liabilities": "35.9", "Stockholders Equity": "72.0", "ECR before LimitedLiability": "96.8", "Assets, Non-Current": "5.99", "Other Assets": "5.67", "Intangible Assets": "4.50", "Other Liabilities": "8.19", "Liabilities, Current": "23.9", "Liabilities, Non-Current": "6.73", "Other Expenses": "-23.8", "Expenses": "23.2", "Revenues": "7.75", "Net Income": "29.9", "General and Administrative Expense": "18.3", "Cost of Goods and Services Sold": "19.3", "Marketing and Selling Expenses": "9.55", "Other Revenues": "7.75", "Comprehensive Net Income": "27.0", "Other Compr. Net Income": "-2.65", "Economic Capital Ratio": "76.9" }, "2015": { "Assets": "20.8", "Liabilities": "41.2", "Stockholders Equity": "83.4", "ECR before LimitedLiability": "94.1", "Assets, Non-Current": "5.51", "Other Assets": "6.80", "Intangible Assets": "3.92", "Other Liabilities": "7.96", "Liabilities, Current": "21.1", "Liabilities, Non-Current": "16.2", "Other Expenses": "-19.4", "Expenses": "17.1", "Revenues": "5.27", "Net Income": "21.9", "General and Administrative Expense": "11.5", "Cost of Goods and Services Sold": "16.7", "Marketing and Selling Expenses": "8.69", "Other Revenues": "5.27", "Comprehensive Net Income": "19.5", "Other Compr. Net Income": "-2.23", "Economic Capital Ratio": "75.5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001334978_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "1,453,728", "Assets, Non-Current": "150,284", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "0", "Intangible Assets": "857,193", "Liabilities, Current": "720,983", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "4,626,980", "Other Compr. Net Income": "-60,039", "Other Expenses": "2,995,258", "Other Liabilities": "0", "Other Net Income": "54,603", "Other Revenues": "3,003,874", "Property, Plant and Equipment": "0" }, "output_variables": { "Assets": "7,088,185", "Liabilities": "720,983", "Expenses": "2,995,258", "Revenues": "3,003,874", "Stockholders Equity": "6,367,202", "Net Income": "63,219", "Comprehensive Net Income": "3,180", "BaseVar": "6,961,471", "ECR before LimitedLiability": "127%", "Economic Capital Ratio": "173%" } }, "2012": { "input_variables": { "Assets, Current": "1,515,400", "Assets, Non-Current": "163,035", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "0", "Intangible Assets": "1,932,968", "Liabilities, Current": "811,405", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "3,494,379", "Other Compr. Net Income": "10,487", "Other Expenses": "2,997,688", "Other Liabilities": "0", "Other Net Income": "-108,466", "Other Revenues": "2,946,944", "Property, Plant and Equipment": "0" }, "output_variables": { "Assets": "7,105,782", "Liabilities": "811,405", "Expenses": "2,997,688", "Revenues": "2,946,944", "Stockholders Equity": "6,294,377", "Net Income": "-159,210", "Comprehensive Net Income": "-148,723", "BaseVar": "6,990,386", "ECR before LimitedLiability": "120%", "Economic Capital Ratio": "169%" } }, "2013": { "input_variables": { "Assets, Current": "1,238,428", "Assets, Non-Current": "1,920,425", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "0", "Intangible Assets": "1,917,917", "Liabilities, Current": "773,590", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "1,682,622", "Other Compr. Net Income": "-25,107", "Other Expenses": "3,046,611", "Other Liabilities": "0", "Other Net Income": "76,095", "Other Revenues": "2,946,190", "Property, Plant and Equipment": "0" }, "output_variables": { "Assets": "6,759,392", "Liabilities": "773,590", "Expenses": "3,046,611", "Revenues": "2,946,190", "Stockholders Equity": "5,985,802", "Net Income": "-24,326", "Comprehensive Net Income": "-49,433", "BaseVar": "6,813,492", "ECR before LimitedLiability": "123%", "Economic Capital Ratio": "170%" } }, "2014": { "input_variables": { "Assets, Current": "1,079,949", "Assets, Non-Current": "1,747,280", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "0", "Intangible Assets": "1,883,860", "Liabilities, Current": "717,829", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "1,651,322", "Other Compr. Net Income": "-154,490", "Other Expenses": "3,030,552", "Other Liabilities": "0", "Other Net Income": "86,412", "Other Revenues": "2,961,259", "Property, Plant and Equipment": "0" }, "output_variables": { "Assets": "6,362,411", "Liabilities": "717,829", "Expenses": "3,030,552", "Revenues": "2,961,259", "Stockholders Equity": "5,644,582", "Net Income": "17,119", "Comprehensive Net Income": "-137,371", "BaseVar": "6,656,476", "ECR before LimitedLiability": "120%", "Economic Capital Ratio": "169%" } }, "2015": { "input_variables": { "Assets, Current": "1,577,211", "Assets, Non-Current": "1,540,317", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "0", "Intangible Assets": "1,729,902", "Liabilities, Current": "920,613", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "1,509,769", "Other Compr. Net Income": "-135,244", "Other Expenses": "2,946,225", "Other Liabilities": "0", "Other Net Income": "68,713", "Other Revenues": "2,806,204", "Property, Plant and Equipment": "0" }, "output_variables": { "Assets": "6,357,199", "Liabilities": "920,613", "Expenses": "2,946,225", "Revenues": "2,806,204", "Stockholders Equity": "5,436,586", "Net Income": "-71,308", "Comprehensive Net Income": "-206,552", "BaseVar": "6,617,099", "ECR before LimitedLiability": "111%", "Economic Capital Ratio": "163%" } } }, "top_rated": true, "trend": -1.0, "value": 1.6252172447081374, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0001334978.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0001334978.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0001334978.svg" }, { "company_id": "0001475274", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0001475274.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0001475274.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001475274.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001475274_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001475274_main_keyfigs.svg", "name": "Retailmenot Inc", "rank": 3, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Retailmenot Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Retailmenot Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 75% points.The greatest weakness of Retailmenot Inc is the variable Marketing and Selling Expenses, reducing the Economic Capital Ratio by 10% points.

The company's Economic Capital Ratio, given in the ranking table, is 161%, being 74% points above the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0001475274_2016_Retailmenot_Inc.pdf", "shrinked_graph_json": { "2013": { "Assets, Current": "4.57", "Assets": "14.0", "Liabilities": "31.8", "Stockholders Equity": "68.5", "ECR before LimitedLiability": "98.9", "Assets, Non-Current": "-1.14", "Intangible Assets": "10.5", "Other Liabilities": "2.01", "Liabilities, Current": "27.4", "Liabilities, Non-Current": "3.56", "Other Expenses": "17.5", "Expenses": "26.6", "Revenues": "4.88", "Net Income": "30.5", "General and Administrative Expense": "3.29", "Cost of Goods and Services Sold": "12.9", "Marketing and Selling Expenses": "-7.31", "Other Revenues": "4.88", "Comprehensive Net Income": "31.0", "Other Net Income": "-1.28", "Economic Capital Ratio": "79.3" }, "2014": { "Assets, Current": "7.21", "Assets": "15.4", "Liabilities": "27.3", "Stockholders Equity": "64.5", "ECR before LimitedLiability": "96.7", "Other Assets": "-0.814", "Intangible Assets": "8.34", "Other Liabilities": "6.72", "Liabilities, Current": "26.8", "Liabilities, Non-Current": "-6.48", "Other Expenses": "14.4", "Expenses": "29.1", "Revenues": "6.72", "Net Income": "32.6", "General and Administrative Expense": "8.51", "Cost of Goods and Services Sold": "14.1", "Marketing and Selling Expenses": "-8.40", "Other Revenues": "6.72", "Comprehensive Net Income": "32.1", "Other Net Income": "-3.47", "Economic Capital Ratio": "76.8" }, "2015": { "Assets, Current": "12.4", "Assets": "22.4", "Liabilities": "32.4", "Stockholders Equity": "74.8", "ECR before LimitedLiability": "92.5", "Assets, Non-Current": "-1.25", "Intangible Assets": "8.70", "Other Liabilities": "6.30", "Liabilities, Current": "28.2", "Liabilities, Non-Current": "-1.20", "Other Expenses": "18.2", "Expenses": "22.7", "Revenues": "3.39", "Net Income": "23.9", "General and Administrative Expense": "3.16", "Cost of Goods and Services Sold": "11.6", "Marketing and Selling Expenses": "-10.3", "Other Revenues": "3.39", "Comprehensive Net Income": "23.5", "Other Net Income": "-2.24", "Economic Capital Ratio": "74.0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001475274_strength_weakness.svg", "table_records": { "2013": { "input_variables": { "Assets, Current": "235,828", "Assets, Non-Current": "5,465", "Cost of Goods and Services Sold": "13,049", "General and Administrative Expense": "28,583", "Intangible Assets": "260,472", "Liabilities, Current": "41,576", "Liabilities, Non-Current": "30,401", "Marketing and Selling Expenses": "70,303", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "64,063", "Other Liabilities": "8,796", "Other Net Income": "-2,308", "Other Revenues": "209,836", "Property, Plant and Equipment": "10,317" }, "output_variables": { "Assets": "512,082", "Liabilities": "80,773", "Expenses": "175,998", "Revenues": "209,836", "Stockholders Equity": "431,309", "Net Income": "31,530", "Comprehensive Net Income": "31,530", "BaseVar": "490,498", "ECR before LimitedLiability": "124%", "Economic Capital Ratio": "171%" } }, "2014": { "input_variables": { "Assets, Current": "329,015", "Assets, Non-Current": "5,394", "Cost of Goods and Services Sold": "18,617", "General and Administrative Expense": "42,343", "Intangible Assets": "247,746", "Liabilities, Current": "42,762", "Liabilities, Non-Current": "48,183", "Marketing and Selling Expenses": "90,062", "Other Assets": "0", "Other Compr. Net Income": "-3,480", "Other Expenses": "83,613", "Other Liabilities": "3,404", "Other Net Income": "-3,083", "Other Revenues": "264,683", "Property, Plant and Equipment": "16,949" }, "output_variables": { "Assets": "599,104", "Liabilities": "94,349", "Expenses": "234,635", "Revenues": "264,683", "Stockholders Equity": "504,755", "Net Income": "26,965", "Comprehensive Net Income": "23,485", "BaseVar": "599,667", "ECR before LimitedLiability": "120%", "Economic Capital Ratio": "169%" } }, "2015": { "input_variables": { "Assets, Current": "341,089", "Assets, Non-Current": "8,775", "Cost of Goods and Services Sold": "19,904", "General and Administrative Expense": "39,813", "Intangible Assets": "235,970", "Liabilities, Current": "41,113", "Liabilities, Non-Current": "70,252", "Marketing and Selling Expenses": "99,380", "Other Assets": "0", "Other Compr. Net Income": "-2,941", "Other Expenses": "75,867", "Other Liabilities": "4,462", "Other Net Income": "-2,303", "Other Revenues": "249,115", "Property, Plant and Equipment": "21,382" }, "output_variables": { "Assets": "607,216", "Liabilities": "115,827", "Expenses": "234,964", "Revenues": "249,115", "Stockholders Equity": "491,389", "Net Income": "11,848", "Comprehensive Net Income": "8,907", "BaseVar": "606,183", "ECR before LimitedLiability": "108%", "Economic Capital Ratio": "161%" } } }, "top_rated": true, "trend": -1.0, "value": 1.609376648351333, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0001475274.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0001475274.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0001475274.svg" }, { "company_id": "0000875355", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0000875355.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0000875355.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0000875355.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0000875355_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0000875355_main_keyfigs.svg", "name": "Bloomia Holdings INC", "rank": 4, "regression_plot": "https://www.realrate-archive.com/us_advertising/2015/backtesting_correlation/regression_0000875355.svg", "report_text": "The relative strengths and weaknesses of Bloomia Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Bloomia Holdings INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 65% points.The greatest weakness of Bloomia Holdings INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 31% points.

The company's Economic Capital Ratio, given in the ranking table, is 160%, being 73% points above the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0000875355_2016_Bloomia_Holdings_INC.pdf", "shrinked_graph_json": { "2012": { "Assets, Current": "33.5", "Assets": "15.8", "Liabilities": "42.1", "Stockholders Equity": "72.1", "ECR before LimitedLiability": "88.7", "Other Assets": "-3.34", "Intangible Assets": "-2.81", "Other Liabilities": "5.20", "Liabilities, Current": "25.1", "Liabilities, Non-Current": "15.5", "Other Expenses": "33.2", "Expenses": "9.86", "Revenues": "22.2", "Net Income": "23.5", "General and Administrative Expense": "5.80", "Cost of Goods and Services Sold": "-33.8", "Marketing and Selling Expenses": "7.30", "Other Revenues": "22.2", "Comprehensive Net Income": "23.4", "Other Net Income": "-8.48", "Economic Capital Ratio": "65.6" }, "2013": { "Assets, Current": "17.1", "Assets": "4.80", "Liabilities": "51.6", "Stockholders Equity": "58.6", "ECR before LimitedLiability": "94.8", "Other Assets": "-0.868", "Intangible Assets": "-3.47", "Other Liabilities": "6.76", "Liabilities, Current": "35.7", "Liabilities, Non-Current": "14.5", "Other Expenses": "24.4", "Expenses": "2.90", "Revenues": "38.9", "Net Income": "41.1", "Cost of Goods and Services Sold": "-30.3", "Marketing and Selling Expenses": "9.44", "Other Revenues": "38.9", "Comprehensive Net Income": "41.9", "Other Net Income": "-1.04", "Other Compr. Net Income": "0.706", "Economic Capital Ratio": "75.2" }, "2014": { "Assets, Current": "20.5", "Assets": "6.97", "Liabilities": "40.0", "Stockholders Equity": "50.8", "ECR before LimitedLiability": "87.3", "Other Assets": "-1.60", "Intangible Assets": "-4.00", "Other Liabilities": "10.2", "Liabilities, Current": "27.7", "Liabilities, Non-Current": "5.16", "Other Expenses": "21.4", "Expenses": "8.31", "Revenues": "36.5", "Net Income": "41.5", "General and Administrative Expense": "9.20", "Cost of Goods and Services Sold": "-28.0", "Marketing and Selling Expenses": "6.95", "Other Revenues": "36.5", "Comprehensive Net Income": "41.8", "Other Net Income": "-3.96", "Economic Capital Ratio": "67.4" }, "2015": { "Assets, Current": "24.8", "Assets": "7.74", "Liabilities": "50.9", "Stockholders Equity": "64.9", "ECR before LimitedLiability": "91.9", "Property, Plant and Equipment": "-1.06", "Intangible Assets": "-4.54", "Other Liabilities": "10.4", "Liabilities, Current": "29.2", "Liabilities, Non-Current": "17.2", "Other Expenses": "28.2", "Expenses": "1.98", "Revenues": "38.4", "Net Income": "37.9", "General and Administrative Expense": "1.06", "Cost of Goods and Services Sold": "-31.5", "Marketing and Selling Expenses": "5.95", "Other Revenues": "38.4", "Comprehensive Net Income": "38.3", "Other Net Income": "-2.36", "Economic Capital Ratio": "73.3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0000875355_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "26,159", "Assets, Non-Current": "3,398", "Cost of Goods and Services Sold": "12,872", "General and Administrative Expense": "3,388", "Intangible Assets": "0", "Liabilities, Current": "4,368", "Liabilities, Non-Current": "843", "Marketing and Selling Expenses": "1,149", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "4,416", "Other Liabilities": "0", "Other Net Income": "27", "Other Revenues": "20,174", "Property, Plant and Equipment": "2,149" }, "output_variables": { "Assets": "31,706", "Liabilities": "5,211", "Expenses": "21,825", "Revenues": "20,174", "Stockholders Equity": "26,495", "Net Income": "-1,624", "Comprehensive Net Income": "-1,624", "BaseVar": "39,472", "ECR before LimitedLiability": "103%", "Economic Capital Ratio": "157%" } }, "2013": { "input_variables": { "Assets, Current": "26,863", "Assets, Non-Current": "2,956", "Cost of Goods and Services Sold": "15,009", "General and Administrative Expense": "3,988", "Intangible Assets": "0", "Liabilities, Current": "4,660", "Liabilities, Non-Current": "742", "Marketing and Selling Expenses": "856", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "6,551", "Other Liabilities": "0", "Other Net Income": "28", "Other Revenues": "27,755", "Property, Plant and Equipment": "1,753" }, "output_variables": { "Assets": "31,572", "Liabilities": "5,402", "Expenses": "26,404", "Revenues": "27,755", "Stockholders Equity": "26,170", "Net Income": "1,379", "Comprehensive Net Income": "1,379", "BaseVar": "45,580", "ECR before LimitedLiability": "118%", "Economic Capital Ratio": "167%" } }, "2014": { "input_variables": { "Assets, Current": "26,004", "Assets, Non-Current": "3,056", "Cost of Goods and Services Sold": "14,523", "General and Administrative Expense": "3,966", "Intangible Assets": "0", "Liabilities, Current": "5,260", "Liabilities, Non-Current": "708", "Marketing and Selling Expenses": "1,527", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "6,120", "Other Liabilities": "0", "Other Net Income": "42", "Other Revenues": "26,305", "Property, Plant and Equipment": "1,467" }, "output_variables": { "Assets": "30,527", "Liabilities": "5,968", "Expenses": "26,136", "Revenues": "26,305", "Stockholders Equity": "24,559", "Net Income": "211", "Comprehensive Net Income": "211", "BaseVar": "44,489", "ECR before LimitedLiability": "106%", "Economic Capital Ratio": "159%" } }, "2015": { "input_variables": { "Assets, Current": "27,289", "Assets, Non-Current": "2,841", "Cost of Goods and Services Sold": "15,540", "General and Administrative Expense": "4,086", "Intangible Assets": "0", "Liabilities, Current": "5,992", "Liabilities, Non-Current": "1,002", "Marketing and Selling Expenses": "1,623", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "5,504", "Other Liabilities": "0", "Other Net Income": "76", "Other Revenues": "28,211", "Property, Plant and Equipment": "1,584" }, "output_variables": { "Assets": "31,714", "Liabilities": "6,994", "Expenses": "26,753", "Revenues": "28,211", "Stockholders Equity": "24,720", "Net Income": "1,534", "Comprehensive Net Income": "1,534", "BaseVar": "46,874", "ECR before LimitedLiability": "108%", "Economic Capital Ratio": "160%" } } }, "top_rated": true, "trend": 0.0, "value": 1.603147099473005, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0000875355.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0000875355.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0000875355.svg" }, { "company_id": "0001115128", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0001115128.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0001115128.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001115128.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001115128_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001115128_main_keyfigs.svg", "name": "Quotient Technology Inc", "rank": 5, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Quotient Technology Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Quotient Technology Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 78% points.The greatest weakness of Quotient Technology Inc is the variable Marketing and Selling Expenses, reducing the Economic Capital Ratio by 22% points.

The company's Economic Capital Ratio, given in the ranking table, is 152%, being 65% points above the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0001115128_2016_Quotient_Technology_Inc.pdf", "shrinked_graph_json": { "2014": { "Assets, Current": "22.0", "Assets": "13.5", "Liabilities": "37.3", "Stockholders Equity": "61.0", "ECR before LimitedLiability": "82.9", "Assets, Non-Current": "-1.05", "Intangible Assets": "-1.75", "Other Liabilities": "7.75", "Liabilities, Current": "24.8", "Liabilities, Non-Current": "7.49", "Other Expenses": "24.2", "Expenses": "9.66", "Revenues": "21.3", "Net Income": "27.6", "General and Administrative Expense": "10.1", "Cost of Goods and Services Sold": "-7.28", "Marketing and Selling Expenses": "-15.9", "Other Revenues": "21.3", "Comprehensive Net Income": "27.9", "Other Net Income": "-3.79", "Economic Capital Ratio": "62.9" }, "2015": { "Assets, Current": "21.6", "Assets": "13.5", "Liabilities": "52.6", "Stockholders Equity": "78.2", "ECR before LimitedLiability": "83.6", "Assets, Non-Current": "-2.03", "Other Assets": "-1.26", "Other Liabilities": "7.98", "Liabilities, Current": "30.3", "Liabilities, Non-Current": "20.2", "Other Expenses": "29.6", "Expenses": "-3.59", "Revenues": "26.2", "Net Income": "21.2", "General and Administrative Expense": "2.48", "Cost of Goods and Services Sold": "-11.5", "Marketing and Selling Expenses": "-21.6", "Other Revenues": "26.2", "Comprehensive Net Income": "21.2", "Other Net Income": "-0.885", "Economic Capital Ratio": "65.1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001115128_strength_weakness.svg", "table_records": { "2014": { "input_variables": { "Assets, Current": "256,305", "Assets, Non-Current": "9,008", "Cost of Goods and Services Sold": "86,186", "General and Administrative Expense": "33,392", "Intangible Assets": "29,277", "Liabilities, Current": "51,468", "Liabilities, Non-Current": "89", "Marketing and Selling Expenses": "78,865", "Other Assets": "11,818", "Other Compr. Net Income": "-38", "Other Expenses": "46,690", "Other Liabilities": "3,362", "Other Net Income": "-72", "Other Revenues": "221,761", "Property, Plant and Equipment": "25,399" }, "output_variables": { "Assets": "331,807", "Liabilities": "54,919", "Expenses": "245,133", "Revenues": "221,761", "Stockholders Equity": "276,888", "Net Income": "-23,444", "Comprehensive Net Income": "-23,482", "BaseVar": "426,865", "ECR before LimitedLiability": "100%", "Economic Capital Ratio": "155%" } }, "2015": { "input_variables": { "Assets, Current": "228,483", "Assets, Non-Current": "8,685", "Cost of Goods and Services Sold": "92,203", "General and Administrative Expense": "34,833", "Intangible Assets": "58,775", "Liabilities, Current": "50,936", "Liabilities, Non-Current": "5.0", "Marketing and Selling Expenses": "92,454", "Other Assets": "0", "Other Compr. Net Income": "-746", "Other Expenses": "49,327", "Other Liabilities": "4,640", "Other Net Income": "4,778", "Other Revenues": "237,309", "Property, Plant and Equipment": "25,128" }, "output_variables": { "Assets": "321,071", "Liabilities": "55,581", "Expenses": "268,817", "Revenues": "237,309", "Stockholders Equity": "265,490", "Net Income": "-26,730", "Comprehensive Net Income": "-27,476", "BaseVar": "444,151", "ECR before LimitedLiability": "95%", "Economic Capital Ratio": "152%" } } }, "top_rated": true, "trend": 0.0, "value": 1.5207301034511875, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0001115128.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0001115128.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0001115128.svg" }, { "company_id": "0001415624", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0001415624.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0001415624.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001415624.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001415624_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001415624_main_keyfigs.svg", "name": "YuMe Inc", "rank": 6, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of YuMe Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of YuMe Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 56% points.The greatest weakness of YuMe Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 41% points.

The company's Economic Capital Ratio, given in the ranking table, is 130%, being 43% points above the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0001415624_2016_YuMe_Inc.pdf", "shrinked_graph_json": { "2013": { "Assets, Current": "19.5", "Assets": "2.16", "Liabilities": "46.3", "Stockholders Equity": "44.0", "ECR before LimitedLiability": "75.8", "Assets, Non-Current": "-4.36", "Other Assets": "2.03", "Intangible Assets": "-5.53", "Other Liabilities": "6.14", "Liabilities, Current": "26.7", "Liabilities, Non-Current": "17.9", "Other Expenses": "55.5", "Expenses": "-4.10", "Revenues": "48.7", "Net Income": "41.9", "General and Administrative Expense": "2.66", "Cost of Goods and Services Sold": "-32.7", "Marketing and Selling Expenses": "-20.8", "Other Revenues": "48.7", "Comprehensive Net Income": "43.0", "Economic Capital Ratio": "56.3" }, "2014": { "Other Liabilities": "10.9", "Liabilities": "38.4", "Stockholders Equity": "32.6", "ECR before LimitedLiability": "65.4", "Liabilities, Current": "21.6", "Liabilities, Non-Current": "9.13", "Other Expenses": "56.5", "Expenses": "-4.20", "Net Income": "45.4", "General and Administrative Expense": "14.3", "Cost of Goods and Services Sold": "-33.7", "Marketing and Selling Expenses": "-29.6", "Other Revenues": "57.6", "Revenues": "57.6", "Assets, Current": "25.0", "Assets, Non-Current": "-3.60", "Other Assets": "-2.41", "Intangible Assets": "-6.76", "Comprehensive Net Income": "45.8", "Other Net Income": "-5.09", "Economic Capital Ratio": "45.5" }, "2015": { "Other Liabilities": "11.5", "Liabilities": "53.8", "Stockholders Equity": "56.1", "ECR before LimitedLiability": "61.6", "Liabilities, Current": "25.4", "Liabilities, Non-Current": "23.6", "Other Expenses": "56.2", "Expenses": "-19.9", "Net Income": "29.3", "General and Administrative Expense": "2.02", "Cost of Goods and Services Sold": "-40.7", "Marketing and Selling Expenses": "-28.9", "Other Revenues": "56.2", "Revenues": "56.2", "Assets, Current": "29.1", "Assets, Non-Current": "-5.64", "Other Assets": "1.85", "Intangible Assets": "-9.75", "Comprehensive Net Income": "29.7", "Other Net Income": "-3.47", "Economic Capital Ratio": "43.1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001415624_strength_weakness.svg", "table_records": { "2013": { "input_variables": { "Assets, Current": "117,986", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "80,242", "General and Administrative Expense": "17,992", "Intangible Assets": "5,951", "Liabilities, Current": "38,488", "Liabilities, Non-Current": "139", "Marketing and Selling Expenses": "47,118", "Other Assets": "14,840", "Other Compr. Net Income": "38", "Other Expenses": "5,455", "Other Liabilities": "795", "Other Net Income": "0", "Other Revenues": "151,128", "Property, Plant and Equipment": "6,610" }, "output_variables": { "Assets": "145,387", "Liabilities": "39,422", "Expenses": "150,807", "Revenues": "151,128", "Stockholders Equity": "105,965", "Net Income": "321", "Comprehensive Net Income": "359", "BaseVar": "243,391", "ECR before LimitedLiability": "90%", "Economic Capital Ratio": "148%" } }, "2014": { "input_variables": { "Assets, Current": "136,300", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "93,096", "General and Administrative Expense": "21,736", "Intangible Assets": "5,231", "Liabilities, Current": "46,546", "Liabilities, Non-Current": "117", "Marketing and Selling Expenses": "65,112", "Other Assets": "3,104", "Other Compr. Net Income": "-80", "Other Expenses": "6,580", "Other Liabilities": "431", "Other Net Income": "0", "Other Revenues": "177,779", "Property, Plant and Equipment": "10,407" }, "output_variables": { "Assets": "155,042", "Liabilities": "47,094", "Expenses": "186,524", "Revenues": "177,779", "Stockholders Equity": "107,948", "Net Income": "-8,745", "Comprehensive Net Income": "-8,825", "BaseVar": "283,260", "ECR before LimitedLiability": "75%", "Economic Capital Ratio": "137%" } }, "2015": { "input_variables": { "Assets, Current": "119,860", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "95,028", "General and Administrative Expense": "23,584", "Intangible Assets": "4,561", "Liabilities, Current": "46,216", "Liabilities, Non-Current": "77", "Marketing and Selling Expenses": "59,912", "Other Assets": "12,543", "Other Compr. Net Income": "-105", "Other Expenses": "11,475", "Other Liabilities": "178", "Other Net Income": "0", "Other Revenues": "173,254", "Property, Plant and Equipment": "12,110" }, "output_variables": { "Assets": "149,074", "Liabilities": "46,471", "Expenses": "189,999", "Revenues": "173,254", "Stockholders Equity": "102,603", "Net Income": "-16,745", "Comprehensive Net Income": "-16,850", "BaseVar": "279,452", "ECR before LimitedLiability": "65%", "Economic Capital Ratio": "130%" } } }, "top_rated": true, "trend": 3.0, "value": 1.300620918450242, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0001415624.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0001415624.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0001415624.svg" }, { "company_id": "0001133311", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0001133311.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0001133311.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001133311.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001133311_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001133311_main_keyfigs.svg", "name": "TRAVELZOO", "rank": 7, "regression_plot": "https://www.realrate-archive.com/us_advertising/2015/backtesting_correlation/regression_0001133311.svg", "report_text": "The relative strengths and weaknesses of TRAVELZOO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of TRAVELZOO compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 89% points.The greatest weakness of TRAVELZOO is the variable Marketing and Selling Expenses, reducing the Economic Capital Ratio by 84% points.

The company's Economic Capital Ratio, given in the ranking table, is 124%, being 37% points above the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0001133311_2016_TRAVELZOO.pdf", "shrinked_graph_json": { "2011": { "Assets, Current": "31.8", "Assets": "-21.6", "Liabilities": "52.5", "Stockholders Equity": "-14.7", "ECR before LimitedLiability": "61.8", "Other Assets": "-12.9", "Intangible Assets": "-15.9", "Other Liabilities": "8.70", "Liabilities, Current": "29.8", "Liabilities, Non-Current": "19.9", "Other Expenses": "34.5", "Expenses": "-36.6", "Revenues": "-66.5", "Net Income": "62.1", "General and Administrative Expense": "-9.66", "Cost of Goods and Services Sold": "22.4", "Marketing and Selling Expenses": "-74.7", "Other Revenues": "-66.5", "Comprehensive Net Income": "62.2", "Other Net Income": "108", "Economic Capital Ratio": "42.0" }, "2012": { "Other Liabilities": "6.59", "Liabilities": "36.8", "Stockholders Equity": "24.4", "ECR before LimitedLiability": "77.2", "Liabilities, Current": "8.87", "Liabilities, Non-Current": "23.9", "Other Expenses": "62.5", "Expenses": "5.12", "Net Income": "66.5", "General and Administrative Expense": "-13.4", "Cost of Goods and Services Sold": "17.8", "Marketing and Selling Expenses": "-49.7", "Other Revenues": "-68.1", "Revenues": "-68.1", "Assets, Current": "21.6", "Property, Plant and Equipment": "-3.59", "Other Assets": "-4.28", "Intangible Assets": "-4.88", "Comprehensive Net Income": "67.3", "Other Net Income": "87.0", "Economic Capital Ratio": "54.1" }, "2013": { "Assets, Current": "29.9", "Assets": "-9.48", "Liabilities": "20.8", "Stockholders Equity": "5.25", "ECR before LimitedLiability": "31.4", "Property, Plant and Equipment": "-3.23", "Assets, Non-Current": "-8.80", "Intangible Assets": "-14.7", "Other Liabilities": "6.35", "Liabilities, Non-Current": "16.8", "Other Expenses": "30.1", "Expenses": "-4.66", "Revenues": "-71.0", "Net Income": "30.4", "General and Administrative Expense": "-18.5", "Cost of Goods and Services Sold": "29.9", "Marketing and Selling Expenses": "-46.9", "Other Revenues": "-71.0", "Comprehensive Net Income": "30.5", "Other Net Income": "54.6", "Economic Capital Ratio": "11.8" }, "2014": { "Assets, Current": "13.1", "Assets": "-2.83", "Liabilities": "32.9", "Stockholders Equity": "17.3", "ECR before LimitedLiability": "75.3", "Assets, Non-Current": "-2.44", "Intangible Assets": "-6.40", "Other Liabilities": "11.5", "Liabilities, Current": "14.4", "Liabilities, Non-Current": "9.50", "Other Expenses": "64.6", "Expenses": "8.17", "Revenues": "-73.8", "Net Income": "73.5", "General and Administrative Expense": "-18.5", "Cost of Goods and Services Sold": "32.7", "Marketing and Selling Expenses": "-56.4", "Other Revenues": "-73.8", "Comprehensive Net Income": "72.8", "Other Net Income": "92.2", "Economic Capital Ratio": "55.4" }, "2015": { "Assets, Current": "15.0", "Assets": "-11.8", "Liabilities": "44.7", "Stockholders Equity": "16.5", "ECR before LimitedLiability": "55.5", "Assets, Non-Current": "-5.84", "Intangible Assets": "-13.0", "Other Liabilities": "12.7", "Liabilities, Current": "10.8", "Liabilities, Non-Current": "25.6", "Other Expenses": "50.8", "Expenses": "-14.7", "Revenues": "-82.0", "Net Income": "51.1", "General and Administrative Expense": "-11.1", "Cost of Goods and Services Sold": "36.1", "Marketing and Selling Expenses": "-83.8", "Other Revenues": "-82.0", "Comprehensive Net Income": "50.9", "Other Net Income": "89.0", "Economic Capital Ratio": "37.0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001133311_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "59,864", "Assets, Non-Current": "344", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "34,547", "Intangible Assets": "0", "Liabilities, Current": "30,603", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "65,490", "Other Assets": "4,583", "Other Compr. Net Income": "0", "Other Expenses": "32,005", "Other Liabilities": "0", "Other Net Income": "134,978", "Other Revenues": "383", "Property, Plant and Equipment": "3,557" }, "output_variables": { "Assets": "68,348", "Liabilities": "30,603", "Expenses": "132,042", "Revenues": "383", "Stockholders Equity": "37,745", "Net Income": "3,319", "Comprehensive Net Income": "3,319", "BaseVar": "183,177", "ECR before LimitedLiability": "66%", "Economic Capital Ratio": "131%" } }, "2012": { "input_variables": { "Assets, Current": "86,320", "Assets, Non-Current": "1,710", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "38,692", "Intangible Assets": "0", "Liabilities, Current": "43,666", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "68,242", "Other Assets": "5,489", "Other Compr. Net Income": "685", "Other Expenses": "10,600", "Other Liabilities": "0", "Other Net Income": "135,427", "Other Revenues": "305", "Property, Plant and Equipment": "4,314" }, "output_variables": { "Assets": "97,833", "Liabilities": "43,666", "Expenses": "117,534", "Revenues": "305", "Stockholders Equity": "54,167", "Net Income": "18,198", "Comprehensive Net Income": "18,883", "BaseVar": "197,725", "ECR before LimitedLiability": "86%", "Economic Capital Ratio": "146%" } }, "2013": { "input_variables": { "Assets, Current": "101,474", "Assets, Non-Current": "2,032", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "41,684", "Intangible Assets": "0", "Liabilities, Current": "70,562", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "74,870", "Other Assets": "3,051", "Other Compr. Net Income": "207", "Other Expenses": "29,718", "Other Liabilities": "0", "Other Net Income": "140,832", "Other Revenues": "429", "Property, Plant and Equipment": "8,245" }, "output_variables": { "Assets": "114,802", "Liabilities": "70,562", "Expenses": "146,272", "Revenues": "429", "Stockholders Equity": "44,240", "Net Income": "-5,011", "Comprehensive Net Income": "-4,804", "BaseVar": "236,552", "ECR before LimitedLiability": "32%", "Economic Capital Ratio": "104%" } }, "2014": { "input_variables": { "Assets, Current": "77,363", "Assets, Non-Current": "1,460", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "43,470", "Intangible Assets": "0", "Liabilities, Current": "36,302", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "67,233", "Other Assets": "2,643", "Other Compr. Net Income": "-2,467", "Other Expenses": "-2,744", "Other Liabilities": "0", "Other Net Income": "124,170", "Other Revenues": "141", "Property, Plant and Equipment": "9,022" }, "output_variables": { "Assets": "90,488", "Liabilities": "36,302", "Expenses": "107,959", "Revenues": "141", "Stockholders Equity": "54,186", "Net Income": "16,352", "Comprehensive Net Income": "13,885", "BaseVar": "180,764", "ECR before LimitedLiability": "89%", "Economic Capital Ratio": "147%" } }, "2015": { "input_variables": { "Assets, Current": "57,061", "Assets, Non-Current": "1,769", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "24,176", "Intangible Assets": "0", "Liabilities, Current": "41,015", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "79,042", "Other Assets": "1,844", "Other Compr. Net Income": "-1,306", "Other Expenses": "7,568", "Other Liabilities": "0", "Other Net Income": "121,650", "Other Revenues": "0", "Property, Plant and Equipment": "7,905" }, "output_variables": { "Assets": "68,579", "Liabilities": "41,015", "Expenses": "110,786", "Revenues": "0", "Stockholders Equity": "27,564", "Net Income": "10,864", "Comprehensive Net Income": "9,558", "BaseVar": "171,668", "ECR before LimitedLiability": "57%", "Economic Capital Ratio": "124%" } } }, "top_rated": false, "trend": -1.0, "value": 1.2398324522016586, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0001133311.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0001133311.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0001133311.svg" }, { "company_id": "0000829323", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0000829323.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0000829323.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0000829323.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0000829323_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0000829323_main_keyfigs.svg", "name": "Inuvo Inc", "rank": 8, "regression_plot": "https://www.realrate-archive.com/us_advertising/2015/backtesting_correlation/regression_0000829323.svg", "report_text": "The relative strengths and weaknesses of Inuvo Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Inuvo Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 62% points.The greatest weakness of Inuvo Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 55% points.

The company's Economic Capital Ratio, given in the ranking table, is 116%, being 29% points above the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0000829323_2016_Inuvo_Inc.pdf", "shrinked_graph_json": { "2011": { "Assets, Current": "-3.13", "Assets": "-45.7", "Liabilities": "5.31", "Stockholders Equity": "-32.1", "ECR before LimitedLiability": "-9.29", "Property, Plant and Equipment": "-7.21", "Assets, Non-Current": "-3.26", "Other Assets": "-13.6", "Intangible Assets": "-12.0", "Liabilities, Current": "3.84", "Other Expenses": "-11.2", "Expenses": "-28.1", "Revenues": "51.8", "Net Income": "17.2", "General and Administrative Expense": "22.6", "Cost of Goods and Services Sold": "-67.4", "Marketing and Selling Expenses": "8.65", "Other Revenues": "51.8", "Comprehensive Net Income": "17.3", "Other Net Income": "-9.39", "Economic Capital Ratio": "-29.2" }, "2015": { "Assets, Current": "-14.9", "Assets": "-24.3", "Liabilities": "43.1", "Stockholders Equity": "10.6", "ECR before LimitedLiability": "47.7", "Property, Plant and Equipment": "-6.72", "Assets, Non-Current": "24.0", "Other Assets": "-22.8", "Other Liabilities": "15.8", "Liabilities, Current": "39.4", "Liabilities, Non-Current": "18.1", "Other Expenses": "-55.4", "Expenses": "-44.0", "Revenues": "62.4", "Net Income": "45.2", "General and Administrative Expense": "32.9", "Cost of Goods and Services Sold": "-35.8", "Marketing and Selling Expenses": "24.4", "Other Revenues": "62.4", "Comprehensive Net Income": "45.3", "Economic Capital Ratio": "29.2" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0000829323_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "7,338", "Assets, Non-Current": "2,169", "Cost of Goods and Services Sold": "20,832", "General and Administrative Expense": "0", "Intangible Assets": "2,167", "Liabilities, Current": "9,352", "Liabilities, Non-Current": "2,754", "Marketing and Selling Expenses": "0", "Other Assets": "-2,167", "Other Compr. Net Income": "0", "Other Expenses": "20,692", "Other Liabilities": "0", "Other Net Income": "-3,273", "Other Revenues": "35,820", "Property, Plant and Equipment": "1,590" }, "output_variables": { "Assets": "11,096", "Liabilities": "12,107", "Expenses": "41,524", "Revenues": "35,820", "Stockholders Equity": "-1,010", "Net Income": "-8,976", "Comprehensive Net Income": "-8,976", "BaseVar": "51,910", "ECR before LimitedLiability": "-84%", "Economic Capital Ratio": "60%" } }, "2015": { "input_variables": { "Assets, Current": "11,620", "Assets, Non-Current": "15,307", "Cost of Goods and Services Sold": "23,722", "General and Administrative Expense": "0", "Intangible Assets": "15,082", "Liabilities, Current": "13,250", "Liabilities, Non-Current": "4,522", "Marketing and Selling Expenses": "0", "Other Assets": "-15,082", "Other Compr. Net Income": "0", "Other Expenses": "44,269", "Other Liabilities": "0", "Other Net Income": "-107", "Other Revenues": "70,438", "Property, Plant and Equipment": "1,806" }, "output_variables": { "Assets": "28,733", "Liabilities": "17,772", "Expenses": "67,991", "Revenues": "70,438", "Stockholders Equity": "10,960", "Net Income": "2,340", "Comprehensive Net Income": "2,340", "BaseVar": "92,521", "ECR before LimitedLiability": "47%", "Economic Capital Ratio": "116%" } } }, "top_rated": false, "trend": null, "value": 1.1616358053173148, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0000829323.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0000829323.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0000829323.svg" }, { "company_id": "0001460329", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0001460329.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0001460329.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001460329.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001460329_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001460329_main_keyfigs.svg", "name": "Fluent Inc", "rank": 9, "regression_plot": "https://www.realrate-archive.com/us_advertising/2015/backtesting_correlation/regression_0001460329.svg", "report_text": "The relative strengths and weaknesses of Fluent Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Fluent Inc compared to the market average is the variable Assets, increasing the Economic Capital Ratio by 42% points.The greatest weakness of Fluent Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 32% points.

The company's Economic Capital Ratio, given in the ranking table, is 111%, being 24% points above the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0001460329_2016_Fluent_Inc.pdf", "shrinked_graph_json": { "2014": { "Assets, Current": "33.7", "Assets": "34.4", "Liabilities": "16.6", "Stockholders Equity": "35.5", "ECR before LimitedLiability": "35.5", "Property, Plant and Equipment": "6.60", "Assets, Non-Current": "33.7", "Other Assets": "-13.2", "Intangible Assets": "-8.90", "Other Liabilities": "-28.8", "Liabilities, Current": "33.5", "Liabilities, Non-Current": "5.72", "Other Expenses": "33.9", "Expenses": "7.09", "Revenues": "-16.1", "Net Income": "-12.8", "General and Administrative Expense": "-17.0", "Cost of Goods and Services Sold": "-14.2", "Other Revenues": "-16.1", "Comprehensive Net Income": "-12.5", "Economic Capital Ratio": "15.6" }, "2015": { "Assets, Current": "-4.52", "Assets": "42.3", "Liabilities": "10.1", "Stockholders Equity": "40.3", "ECR before LimitedLiability": "42.8", "Assets, Non-Current": "-3.45", "Other Assets": "28.7", "Intangible Assets": "38.2", "Liabilities, Current": "19.5", "Liabilities, Non-Current": "-10.2", "Other Expenses": "36.3", "Expenses": "37.7", "Revenues": "-32.1", "Net Income": "-16.9", "General and Administrative Expense": "-9.47", "Cost of Goods and Services Sold": "15.2", "Marketing and Selling Expenses": "6.51", "Other Revenues": "-32.1", "Comprehensive Net Income": "-16.7", "Other Net Income": "-25.3", "Economic Capital Ratio": "24.3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001460329_strength_weakness.svg", "table_records": { "2014": { "input_variables": { "Assets, Current": "6,259", "Assets, Non-Current": "3,783", "Cost of Goods and Services Sold": "2,791", "General and Administrative Expense": "2,931", "Intangible Assets": "0", "Liabilities, Current": "0", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "885", "Other Assets": "-1,502", "Other Compr. Net Income": "5.0", "Other Expenses": "-41", "Other Liabilities": "2,569", "Other Net Income": "27", "Other Revenues": "3,006", "Property, Plant and Equipment": "1,502" }, "output_variables": { "Assets": "10,042", "Liabilities": "2,569", "Expenses": "6,566", "Revenues": "3,006", "Stockholders Equity": "7,473", "Net Income": "-3,533", "Comprehensive Net Income": "-3,528", "BaseVar": "11,108", "ECR before LimitedLiability": "36%", "Economic Capital Ratio": "108%" } }, "2015": { "input_variables": { "Assets, Current": "37,617", "Assets, Non-Current": "1,315", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "44,472", "Intangible Assets": "161,753", "Liabilities, Current": "21,056", "Liabilities, Non-Current": "48,668", "Marketing and Selling Expenses": "2,925", "Other Assets": "87,445", "Other Compr. Net Income": "0", "Other Expenses": "-5,489", "Other Liabilities": "13,573", "Other Net Income": "-56,718", "Other Revenues": "14,091", "Property, Plant and Equipment": "1,062" }, "output_variables": { "Assets": "289,192", "Liabilities": "83,297", "Expenses": "41,908", "Revenues": "14,091", "Stockholders Equity": "205,895", "Net Income": "-84,535", "Comprehensive Net Income": "-84,535", "BaseVar": "242,603", "ECR before LimitedLiability": "41%", "Economic Capital Ratio": "111%" } } }, "top_rated": false, "trend": 3.0, "value": 1.1124342668180942, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0001460329.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0001460329.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0001460329.svg" }, { "company_id": "0000029989", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0000029989.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0000029989.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0000029989.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0000029989_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0000029989_main_keyfigs.svg", "name": "Omnicom Group INC", "rank": 10, "regression_plot": "https://www.realrate-archive.com/us_advertising/2015/backtesting_correlation/regression_0000029989.svg", "report_text": "The relative strengths and weaknesses of Omnicom Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Omnicom Group INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 35% points.The greatest weakness of Omnicom Group INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 24% points.

The company's Economic Capital Ratio, given in the ranking table, is 109%, being 22% points above the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0000029989_2016_Omnicom_Group_INC.pdf", "shrinked_graph_json": { "2010": { "Assets, Current": "6.59", "Assets": "16.8", "Liabilities": "-18.9", "Stockholders Equity": "6.38", "ECR before LimitedLiability": "-11.9", "Assets, Non-Current": "-1.03", "Other Assets": "-0.705", "Intangible Assets": "9.94", "Other Liabilities": "1.41", "Liabilities, Current": "-25.2", "Liabilities, Non-Current": "3.94", "Other Expenses": "7.88", "Expenses": "22.3", "Revenues": "-24.5", "Comprehensive Net Income": "-0.928", "General and Administrative Expense": "4.97", "Cost of Goods and Services Sold": "4.34", "Marketing and Selling Expenses": "4.17", "Other Revenues": "-24.5", "Other Net Income": "4.61", "Economic Capital Ratio": "-9.59" }, "2011": { "Assets, Current": "19.3", "Assets": "3.68", "Liabilities": "-3.31", "ECR before LimitedLiability": "47.9", "Property, Plant and Equipment": "-4.88", "Assets, Non-Current": "-4.10", "Other Assets": "-10.3", "Intangible Assets": "11.8", "Other Liabilities": "4.34", "Liabilities, Current": "-19.4", "Liabilities, Non-Current": "10.1", "Other Expenses": "-20.6", "Expenses": "22.6", "Net Income": "43.7", "General and Administrative Expense": "24.1", "Cost of Goods and Services Sold": "11.7", "Marketing and Selling Expenses": "9.25", "Other Revenues": "32.7", "Revenues": "32.7", "Comprehensive Net Income": "43.6", "Economic Capital Ratio": "28.0" }, "2012": { "Assets, Current": "13.7", "Assets": "18.8", "Other Liabilities": "4.19", "Stockholders Equity": "25.1", "ECR before LimitedLiability": "52.7", "Property, Plant and Equipment": "-3.83", "Other Assets": "-6.12", "Intangible Assets": "21.5", "Other Expenses": "-13.6", "Expenses": "29.7", "Revenues": "14.8", "Net Income": "36.6", "General and Administrative Expense": "18.8", "Cost of Goods and Services Sold": "12.9", "Marketing and Selling Expenses": "11.6", "Other Revenues": "14.8", "Liabilities, Current": "-20.3", "Liabilities, Non-Current": "15.6", "Comprehensive Net Income": "36.2", "Other Net Income": "-8.28", "Economic Capital Ratio": "29.6" }, "2013": { "Assets, Current": "9.36", "Assets": "13.0", "Liabilities": "2.21", "Stockholders Equity": "18.7", "ECR before LimitedLiability": "46.3", "Property, Plant and Equipment": "-2.67", "Assets, Non-Current": "-5.13", "Intangible Assets": "15.9", "Other Liabilities": "4.62", "Liabilities, Current": "-16.2", "Liabilities, Non-Current": "12.3", "Other Expenses": "-19.7", "Expenses": "25.9", "Revenues": "12.4", "Net Income": "39.1", "General and Administrative Expense": "13.4", "Cost of Goods and Services Sold": "22.2", "Marketing and Selling Expenses": "11.5", "Other Revenues": "12.4", "Comprehensive Net Income": "38.8", "Economic Capital Ratio": "26.7" }, "2014": { "Assets, Current": "6.55", "Assets": "12.8", "Liabilities": "-3.93", "Stockholders Equity": "13.1", "ECR before LimitedLiability": "45.1", "Property, Plant and Equipment": "-3.51", "Intangible Assets": "18.4", "Other Liabilities": "7.55", "Liabilities, Current": "-19.2", "Liabilities, Non-Current": "6.19", "Other Expenses": "-25.8", "Expenses": "32.1", "Revenues": "15.6", "Net Income": "43.3", "General and Administrative Expense": "23.5", "Cost of Goods and Services Sold": "24.9", "Marketing and Selling Expenses": "12.1", "Other Revenues": "15.6", "Comprehensive Net Income": "43.1", "Other Net Income": "-3.54", "Economic Capital Ratio": "25.2" }, "2015": { "Assets, Current": "14.0", "Assets": "16.6", "Other Liabilities": "7.39", "Stockholders Equity": "20.4", "ECR before LimitedLiability": "40.2", "Property, Plant and Equipment": "-3.52", "Assets, Non-Current": "-4.68", "Intangible Assets": "14.9", "Other Expenses": "-20.4", "Expenses": "26.1", "Revenues": "12.3", "Net Income": "34.7", "General and Administrative Expense": "14.9", "Cost of Goods and Services Sold": "21.9", "Marketing and Selling Expenses": "11.2", "Other Revenues": "12.3", "Liabilities, Current": "-23.9", "Liabilities, Non-Current": "15.2", "Comprehensive Net Income": "34.7", "Other Net Income": "-2.25", "Economic Capital Ratio": "21.6" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0000029989_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Assets, Current": "10,194,100", "Assets, Non-Current": "332,300", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "0", "Intangible Assets": "8,087,300", "Liabilities, Current": "11,023,100", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "299,100", "Other Compr. Net Income": "-86,500", "Other Expenses": "460,200", "Other Liabilities": "0", "Other Net Income": "1,383,900", "Other Revenues": "0", "Property, Plant and Equipment": "653,300" }, "output_variables": { "Assets": "19,566,100", "Liabilities": "11,023,100", "Expenses": "460,200", "Revenues": "0", "Stockholders Equity": "8,543,000", "Net Income": "923,700", "Comprehensive Net Income": "837,200", "BaseVar": "16,259,900", "ECR before LimitedLiability": "49%", "Economic Capital Ratio": "118%" } }, "2011": { "input_variables": { "Assets, Current": "10,421,500", "Assets, Non-Current": "292,100", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "0", "Intangible Assets": "8,924,700", "Liabilities, Current": "11,671,000", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "184,200", "Other Compr. Net Income": "-193,100", "Other Expenses": "12,865,300", "Other Liabilities": "0", "Other Net Income": "53,200", "Other Revenues": "13,872,500", "Property, Plant and Equipment": "682,900" }, "output_variables": { "Assets": "20,505,400", "Liabilities": "11,671,000", "Expenses": "12,865,300", "Revenues": "13,872,500", "Stockholders Equity": "8,834,400", "Net Income": "1,060,400", "Comprehensive Net Income": "867,300", "BaseVar": "29,580,250", "ECR before LimitedLiability": "48%", "Economic Capital Ratio": "117%" } }, "2012": { "input_variables": { "Assets, Current": "11,661,400", "Assets, Non-Current": "311,200", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "0", "Intangible Assets": "9,300,300", "Liabilities, Current": "11,875,800", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "155,200", "Other Compr. Net Income": "-57,000", "Other Expenses": "13,122,000", "Other Liabilities": "0", "Other Net Income": "20,100", "Other Revenues": "14,219,400", "Property, Plant and Equipment": "723,800" }, "output_variables": { "Assets": "22,151,900", "Liabilities": "11,875,800", "Expenses": "13,122,000", "Revenues": "14,219,400", "Stockholders Equity": "10,276,100", "Net Income": "1,117,500", "Comprehensive Net Income": "1,060,500", "BaseVar": "30,723,100", "ECR before LimitedLiability": "53%", "Economic Capital Ratio": "121%" } }, "2013": { "input_variables": { "Assets, Current": "11,652,300", "Assets, Non-Current": "275,200", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "0", "Intangible Assets": "9,302,000", "Liabilities, Current": "12,277,700", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "131,800", "Other Compr. Net Income": "-182,600", "Other Expenses": "13,521,600", "Other Liabilities": "0", "Other Net Income": "48,700", "Other Revenues": "14,584,500", "Property, Plant and Equipment": "737,400" }, "output_variables": { "Assets": "22,098,700", "Liabilities": "12,277,700", "Expenses": "13,521,600", "Revenues": "14,584,500", "Stockholders Equity": "9,821,000", "Net Income": "1,111,600", "Comprehensive Net Income": "929,000", "BaseVar": "31,356,900", "ECR before LimitedLiability": "50%", "Economic Capital Ratio": "119%" } }, "2014": { "input_variables": { "Assets, Current": "11,190,500", "Assets, Non-Current": "301,400", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "0", "Intangible Assets": "9,211,600", "Liabilities, Current": "12,061,100", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "148,200", "Other Compr. Net Income": "-555,700", "Other Expenses": "14,144,000", "Other Liabilities": "0", "Other Net Income": "59,300", "Other Revenues": "15,317,800", "Property, Plant and Equipment": "708,000" }, "output_variables": { "Assets": "21,559,700", "Liabilities": "12,061,100", "Expenses": "14,144,000", "Revenues": "15,317,800", "Stockholders Equity": "9,498,600", "Net Income": "1,233,100", "Comprehensive Net Income": "677,400", "BaseVar": "31,848,800", "ECR before LimitedLiability": "48%", "Economic Capital Ratio": "117%" } }, "2015": { "input_variables": { "Assets, Current": "11,980,500", "Assets, Non-Current": "279,700", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "0", "Intangible Assets": "9,021,200", "Liabilities, Current": "14,219,600", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "136,600", "Other Compr. Net Income": "-506,700", "Other Expenses": "13,979,000", "Other Liabilities": "0", "Other Net Income": "48,000", "Other Revenues": "15,134,400", "Property, Plant and Equipment": "692,700" }, "output_variables": { "Assets": "22,110,700", "Liabilities": "14,219,600", "Expenses": "13,979,000", "Revenues": "15,134,400", "Stockholders Equity": "7,891,100", "Net Income": "1,203,400", "Comprehensive Net Income": "696,700", "BaseVar": "32,999,200", "ECR before LimitedLiability": "38%", "Economic Capital Ratio": "109%" } } }, "top_rated": false, "trend": 1.0, "value": 1.0862698977965966, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0000029989.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0000029989.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0000029989.svg" }, { "company_id": "0001375796", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0001375796.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0001375796.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001375796.jpeg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001375796_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001375796_main_keyfigs.svg", "name": "Telaria Inc", "rank": 11, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Telaria Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Telaria Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Telaria Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 38% points.

The company's Economic Capital Ratio, given in the ranking table, is 102%, being 15% points above the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0001375796_2016_Telaria_Inc.pdf", "shrinked_graph_json": { "2013": { "Assets, Current": "23.6", "Assets": "13.3", "Liabilities": "45.8", "Stockholders Equity": "67.6", "ECR before LimitedLiability": "71.0", "Assets, Non-Current": "9.34", "Other Assets": "-10.8", "Other Liabilities": "5.43", "Liabilities, Current": "28.6", "Liabilities, Non-Current": "15.8", "Other Expenses": "39.4", "Expenses": "5.81", "Revenues": "21.7", "Net Income": "26.9", "General and Administrative Expense": "7.64", "Cost of Goods and Services Sold": "-24.7", "Marketing and Selling Expenses": "-11.6", "Other Revenues": "21.7", "Comprehensive Net Income": "16.5", "Other Compr. Net Income": "-9.23", "Economic Capital Ratio": "51.5" }, "2014": { "Assets, Current": "16.6", "Assets": "7.50", "Liabilities": "40.8", "Stockholders Equity": "50.4", "ECR before LimitedLiability": "68.6", "Assets, Non-Current": "12.4", "Other Assets": "-12.0", "Intangible Assets": "3.84", "Other Liabilities": "9.73", "Liabilities, Current": "25.8", "Liabilities, Non-Current": "8.55", "Other Revenues": "38.3", "Revenues": "38.3", "Net Income": "28.9", "Other Expenses": "36.0", "Comprehensive Net Income": "29.3", "Other Net Income": "-4.63", "Marketing and Selling Expenses": "-13.7", "General and Administrative Expense": "17.8", "Cost of Goods and Services Sold": "-36.9", "Economic Capital Ratio": "48.7" }, "2015": { "Other Liabilities": "6.62", "Liabilities": "28.8", "Stockholders Equity": "29.4", "ECR before LimitedLiability": "33.9", "Liabilities, Current": "18.2", "Liabilities, Non-Current": "21.4", "Other Expenses": "28.5", "Expenses": "-24.1", "Net Income": "11.4", "General and Administrative Expense": "9.17", "Cost of Goods and Services Sold": "-38.3", "Marketing and Selling Expenses": "-18.8", "Other Revenues": "29.0", "Revenues": "29.0", "Assets, Current": "28.9", "Property, Plant and Equipment": "-4.08", "Assets, Non-Current": "7.02", "Other Assets": "-15.5", "Intangible Assets": "-8.41", "Comprehensive Net Income": "11.8", "Economic Capital Ratio": "15.4" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001375796_strength_weakness.svg", "table_records": { "2013": { "input_variables": { "Assets, Current": "136,061", "Assets, Non-Current": "54,499", "Cost of Goods and Services Sold": "77,925", "General and Administrative Expense": "10,950", "Intangible Assets": "50,106", "Liabilities, Current": "32,786", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "38,496", "Other Assets": "-53,494", "Other Compr. Net Income": "-15,999", "Other Expenses": "17,941", "Other Liabilities": "742", "Other Net Income": "0", "Other Revenues": "131,796", "Property, Plant and Equipment": "3,388" }, "output_variables": { "Assets": "190,560", "Liabilities": "33,528", "Expenses": "145,312", "Revenues": "131,796", "Stockholders Equity": "157,032", "Net Income": "-13,516", "Comprehensive Net Income": "-29,515", "BaseVar": "258,598", "ECR before LimitedLiability": "83%", "Economic Capital Ratio": "143%" } }, "2014": { "input_variables": { "Assets, Current": "126,317", "Assets, Non-Current": "51,688", "Cost of Goods and Services Sold": "101,673", "General and Administrative Expense": "14,712", "Intangible Assets": "45,271", "Liabilities, Current": "37,293", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "42,623", "Other Assets": "-50,845", "Other Compr. Net Income": "-97", "Other Expenses": "23,968", "Other Liabilities": "939", "Other Net Income": "0", "Other Revenues": "159,487", "Property, Plant and Equipment": "5,574" }, "output_variables": { "Assets": "178,005", "Liabilities": "38,232", "Expenses": "182,976", "Revenues": "159,487", "Stockholders Equity": "139,773", "Net Income": "-23,489", "Comprehensive Net Income": "-23,586", "BaseVar": "279,398", "ECR before LimitedLiability": "79%", "Economic Capital Ratio": "141%" } }, "2015": { "input_variables": { "Assets, Current": "134,386", "Assets, Non-Current": "33,738", "Cost of Goods and Services Sold": "99,266", "General and Administrative Expense": "17,279", "Intangible Assets": "22,250", "Liabilities, Current": "60,238", "Liabilities, Non-Current": "264", "Marketing and Selling Expenses": "48,879", "Other Assets": "-32,344", "Other Compr. Net Income": "-153", "Other Expenses": "51,663", "Other Liabilities": "6,190", "Other Net Income": "20", "Other Revenues": "173,837", "Property, Plant and Equipment": "10,094" }, "output_variables": { "Assets": "168,124", "Liabilities": "66,692", "Expenses": "217,087", "Revenues": "173,837", "Stockholders Equity": "101,432", "Net Income": "-43,230", "Comprehensive Net Income": "-43,383", "BaseVar": "312,956", "ECR before LimitedLiability": "30%", "Economic Capital Ratio": "102%" } } }, "top_rated": false, "trend": -3.0, "value": 1.0237646485785037, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0001375796.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0001375796.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0001375796.svg" }, { "company_id": "0001091325", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0001091325.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0001091325.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001091325_main_keyfigs.svg", "name": "China YIDA Holding CO", "rank": 12, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of China YIDA Holding CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of China YIDA Holding CO compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 34% points.The greatest weakness of China YIDA Holding CO is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 59% points.

The company's Economic Capital Ratio, given in the ranking table, is 94%, being 7.4% points above the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0001091325_2016_China_YIDA_Holding_CO.pdf", "shrinked_graph_json": { "2011": { "Assets, Current": "-1.15", "Assets": "15.7", "Liabilities": "15.5", "Stockholders Equity": "55.8", "ECR before LimitedLiability": "100", "Property, Plant and Equipment": "16.5", "Assets, Non-Current": "-0.922", "Other Assets": "1.49", "Other Liabilities": "2.31", "Liabilities, Current": "23.6", "Liabilities, Non-Current": "-13.0", "Other Expenses": "19.1", "Expenses": "35.5", "Net Income": "33.7", "Other Net Income": "-2.14", "General and Administrative Expense": "10.8", "Cost of Goods and Services Sold": "-0.970", "Marketing and Selling Expenses": "5.39", "Comprehensive Net Income": "37.4", "Other Compr. Net Income": "3.33", "Economic Capital Ratio": "80.5" }, "2012": { "Assets, Current": "-4.25", "Assets": "45.6", "Liabilities": "4.15", "Stockholders Equity": "62.2", "ECR before LimitedLiability": "79.4", "Property, Plant and Equipment": "44.5", "Other Assets": "-1.79", "Intangible Assets": "9.82", "Other Liabilities": "2.90", "Liabilities, Current": "18.4", "Liabilities, Non-Current": "-20.1", "Other Expenses": "24.0", "Expenses": "43.1", "Revenues": "-16.2", "Net Income": "16.8", "General and Administrative Expense": "8.11", "Marketing and Selling Expenses": "6.72", "Other Revenues": "-16.2", "Comprehensive Net Income": "17.7", "Other Net Income": "-6.02", "Economic Capital Ratio": "56.3" }, "2013": { "Assets, Current": "-10.2", "Assets": "43.3", "Liabilities": "-17.0", "Stockholders Equity": "35.0", "ECR before LimitedLiability": "44.6", "Property, Plant and Equipment": "49.7", "Assets, Non-Current": "-3.78", "Intangible Assets": "4.71", "Other Liabilities": "2.90", "Liabilities, Current": "7.46", "Liabilities, Non-Current": "-29.4", "Other Expenses": "23.5", "Expenses": "43.2", "Revenues": "-26.3", "Net Income": "13.0", "General and Administrative Expense": "4.83", "Cost of Goods and Services Sold": "9.93", "Marketing and Selling Expenses": "7.13", "Other Revenues": "-26.3", "Comprehensive Net Income": "15.4", "Economic Capital Ratio": "25.0" }, "2014": { "Assets, Current": "-13.7", "Assets": "31.9", "Liabilities": "-24.5", "Stockholders Equity": "29.3", "ECR before LimitedLiability": "31.5", "Property, Plant and Equipment": "42.1", "Intangible Assets": "7.72", "Other Liabilities": "4.61", "Liabilities, Current": "6.81", "Liabilities, Non-Current": "-39.1", "Other Expenses": "22.9", "Expenses": "31.2", "Revenues": "-29.6", "Net Income": "8.98", "General and Administrative Expense": "11.1", "Cost of Goods and Services Sold": "11.3", "Marketing and Selling Expenses": "7.83", "Other Revenues": "-29.6", "Comprehensive Net Income": "8.73", "Other Net Income": "-9.94", "Economic Capital Ratio": "11.6" }, "2015": { "Assets, Current": "-12.0", "Assets": "24.0", "Liabilities": "-22.9", "Stockholders Equity": "20.6", "ECR before LimitedLiability": "26.0", "Property, Plant and Equipment": "33.6", "Intangible Assets": "5.48", "Other Liabilities": "4.66", "Liabilities, Current": "20.4", "Liabilities, Non-Current": "-58.6", "Other Expenses": "20.6", "Expenses": "22.6", "Revenues": "-30.0", "Net Income": "9.38", "General and Administrative Expense": "6.42", "Cost of Goods and Services Sold": "9.47", "Marketing and Selling Expenses": "7.58", "Other Revenues": "-30.0", "Comprehensive Net Income": "6.88", "Other Net Income": "-6.06", "Economic Capital Ratio": "7.44" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001091325_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "12,844", "Assets, Non-Current": "104", "Cost of Goods and Services Sold": "13,514", "General and Administrative Expense": "4,794", "Intangible Assets": "32,355", "Liabilities, Current": "9,085", "Liabilities, Non-Current": "26,041", "Marketing and Selling Expenses": "0", "Other Assets": "38,723", "Other Compr. Net Income": "5,679", "Other Expenses": "11,688", "Other Liabilities": "1,549", "Other Net Income": "-264", "Other Revenues": "42,210", "Property, Plant and Equipment": "110,594" }, "output_variables": { "Assets": "194,619", "Liabilities": "36,675", "Expenses": "29,996", "Revenues": "42,210", "Stockholders Equity": "157,944", "Net Income": "11,950", "Comprehensive Net Income": "17,629", "BaseVar": "154,722", "ECR before LimitedLiability": "122%", "Economic Capital Ratio": "170%" } }, "2012": { "input_variables": { "Assets, Current": "9,151", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "11,429", "General and Administrative Expense": "5,131", "Intangible Assets": "61,638", "Liabilities, Current": "11,403", "Liabilities, Non-Current": "48,644", "Marketing and Selling Expenses": "0", "Other Assets": "5,062", "Other Compr. Net Income": "1,635", "Other Expenses": "9,539", "Other Liabilities": "0", "Other Net Income": "-2,114", "Other Revenues": "27,606", "Property, Plant and Equipment": "142,928" }, "output_variables": { "Assets": "218,780", "Liabilities": "60,047", "Expenses": "26,099", "Revenues": "27,606", "Stockholders Equity": "158,733", "Net Income": "-607", "Comprehensive Net Income": "1,028", "BaseVar": "168,140", "ECR before LimitedLiability": "90%", "Economic Capital Ratio": "148%" } }, "2013": { "input_variables": { "Assets, Current": "5,606", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "8,979", "General and Administrative Expense": "8,536", "Intangible Assets": "51,194", "Liabilities, Current": "48,646", "Liabilities, Non-Current": "86,666", "Marketing and Selling Expenses": "0", "Other Assets": "3,165", "Other Compr. Net Income": "4,700", "Other Expenses": "11,350", "Other Liabilities": "0", "Other Net Income": "-5,330", "Other Revenues": "17,841", "Property, Plant and Equipment": "216,637" }, "output_variables": { "Assets": "276,601", "Liabilities": "135,312", "Expenses": "28,866", "Revenues": "17,841", "Stockholders Equity": "141,289", "Net Income": "-16,354", "Comprehensive Net Income": "-11,655", "BaseVar": "234,325", "ECR before LimitedLiability": "48%", "Economic Capital Ratio": "117%" } }, "2014": { "input_variables": { "Assets, Current": "3,122", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "9,054", "General and Administrative Expense": "7,595", "Intangible Assets": "46,419", "Liabilities, Current": "39,009", "Liabilities, Non-Current": "83,047", "Marketing and Selling Expenses": "0", "Other Assets": "2,033", "Other Compr. Net Income": "-876", "Other Expenses": "10,037", "Other Liabilities": "0", "Other Net Income": "-15,719", "Other Revenues": "13,124", "Property, Plant and Equipment": "181,613" }, "output_variables": { "Assets": "233,188", "Liabilities": "122,056", "Expenses": "26,687", "Revenues": "13,124", "Stockholders Equity": "111,132", "Net Income": "-29,281", "Comprehensive Net Income": "-30,157", "BaseVar": "205,825", "ECR before LimitedLiability": "32%", "Economic Capital Ratio": "104%" } }, "2015": { "input_variables": { "Assets, Current": "7,338", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "9,563", "General and Administrative Expense": "6,840", "Intangible Assets": "42,777", "Liabilities, Current": "9,089", "Liabilities, Non-Current": "128,158", "Marketing and Selling Expenses": "0", "Other Assets": "1,426", "Other Compr. Net Income": "-5,121", "Other Expenses": "9,529", "Other Liabilities": "0", "Other Net Income": "-8,731", "Other Revenues": "14,509", "Property, Plant and Equipment": "167,176" }, "output_variables": { "Assets": "218,717", "Liabilities": "137,247", "Expenses": "25,931", "Revenues": "14,509", "Stockholders Equity": "81,470", "Net Income": "-20,153", "Comprehensive Net Income": "-25,273", "BaseVar": "205,128", "ECR before LimitedLiability": "22%", "Economic Capital Ratio": "94%" } } }, "top_rated": false, "trend": 1.0, "value": 0.9442381868968766, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0001091325.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0001091325.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0001091325.svg" }, { "company_id": "0001491778", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0001491778.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0001491778.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001491778.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001491778_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001491778_main_keyfigs.svg", "name": "Angie s List Inc", "rank": 13, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Angie s List Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Angie s List Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 17% points.The greatest weakness of Angie s List Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 94% points.

The company's Economic Capital Ratio, given in the ranking table, is 79%, being 8.4% points below the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0001491778_2016_Angie_s_List_Inc.pdf", "shrinked_graph_json": { "2012": { "Assets, Current": "5.68", "Assets": "-5.40", "Liabilities": "2.12", "Stockholders Equity": "-3.91", "ECR before LimitedLiability": "-0.360", "Property, Plant and Equipment": "-1.96", "Assets, Non-Current": "-2.16", "Other Assets": "-3.88", "Intangible Assets": "-3.65", "Other Liabilities": "-34.4", "Liabilities, Current": "7.20", "Liabilities, Non-Current": "3.34", "Other Expenses": "-2.69", "Expenses": "-5.31", "General and Administrative Expense": "2.56", "Cost of Goods and Services Sold": "6.34", "Marketing and Selling Expenses": "-15.7", "Other Revenues": "16.9", "Revenues": "16.9", "Other Net Income": "-3.12", "Economic Capital Ratio": "-23.5" }, "2013": { "Assets, Current": "-2.03", "Assets": "-23.9", "Liabilities": "2.48", "Stockholders Equity": "-14.8", "ECR before LimitedLiability": "-2.09", "Property, Plant and Equipment": "-0.515", "Assets, Non-Current": "-2.86", "Other Assets": "-0.924", "Intangible Assets": "-3.46", "Other Liabilities": "-62.6", "Liabilities, Current": "8.49", "Liabilities, Non-Current": "2.75", "Other Expenses": "-5.31", "Expenses": "-8.85", "Revenues": "24.9", "Net Income": "9.12", "Cost of Goods and Services Sold": "11.5", "Marketing and Selling Expenses": "-13.2", "Other Revenues": "24.9", "Comprehensive Net Income": "9.53", "Economic Capital Ratio": "-21.6" }, "2014": { "Assets, Current": "-0.864", "Assets": "-25.1", "Other Liabilities": "-82.2", "Stockholders Equity": "-34.5", "Property, Plant and Equipment": "1.01", "Assets, Non-Current": "-0.555", "Other Assets": "-0.497", "Intangible Assets": "-6.98", "Other Expenses": "-27.6", "Expenses": "-0.540", "Revenues": "16.6", "Net Income": "11.3", "General and Administrative Expense": "2.64", "Cost of Goods and Services Sold": "7.31", "Marketing and Selling Expenses": "-12.9", "Other Revenues": "16.6", "ECR before LimitedLiability": "1.17", "Liabilities, Current": "5.85", "Liabilities, Non-Current": "0.714", "Comprehensive Net Income": "11.5", "Economic Capital Ratio": "-18.7" }, "2015": { "Assets, Current": "-10.3", "Assets": "-28.7", "Liabilities": "5.21", "Stockholders Equity": "-17.6", "Property, Plant and Equipment": "5.40", "Assets, Non-Current": "-11.7", "Other Assets": "-4.72", "Intangible Assets": "-22.8", "Other Liabilities": "-93.5", "ECR before LimitedLiability": "10.2", "Liabilities, Current": "8.46", "Liabilities, Non-Current": "5.34", "Other Expenses": "-34.4", "Expenses": "-17.9", "Revenues": "17.1", "Net Income": "11.0", "Cost of Goods and Services Sold": "7.26", "Marketing and Selling Expenses": "-18.6", "Other Revenues": "17.1", "Comprehensive Net Income": "11.2", "Economic Capital Ratio": "-8.36" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001491778_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "80,745", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "24,055", "Intangible Assets": "415", "Liabilities, Current": "0", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "80,230", "Other Assets": "2,990", "Other Compr. Net Income": "0", "Other Expenses": "104,408", "Other Liabilities": "90,910", "Other Net Income": "0", "Other Revenues": "155,799", "Property, Plant and Equipment": "12,079" }, "output_variables": { "Assets": "96,229", "Liabilities": "90,910", "Expenses": "208,693", "Revenues": "155,799", "Stockholders Equity": "5,319", "Net Income": "-52,894", "Comprehensive Net Income": "-52,894", "BaseVar": "275,816", "ECR before LimitedLiability": "-52%", "Economic Capital Ratio": "68%" } }, "2013": { "input_variables": { "Assets, Current": "81,944", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "32,828", "Intangible Assets": "1,145", "Liabilities, Current": "0", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "87,483", "Other Assets": "3,897", "Other Compr. Net Income": "0", "Other Expenses": "158,320", "Other Liabilities": "124,133", "Other Net Income": "0", "Other Revenues": "245,642", "Property, Plant and Equipment": "18,657" }, "output_variables": { "Assets": "105,643", "Liabilities": "124,133", "Expenses": "278,631", "Revenues": "245,642", "Stockholders Equity": "-18,490", "Net Income": "-32,989", "Comprehensive Net Income": "-32,989", "BaseVar": "377,024", "ECR before LimitedLiability": "-41%", "Economic Capital Ratio": "70%" } }, "2014": { "input_variables": { "Assets, Current": "97,520", "Assets, Non-Current": "1,854", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "34,012", "Intangible Assets": "1,145", "Liabilities, Current": "0", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "87,386", "Other Assets": "2,755", "Other Compr. Net Income": "0", "Other Expenses": "205,229", "Other Liabilities": "176,712", "Other Net Income": "-458", "Other Revenues": "315,011", "Property, Plant and Equipment": "51,264" }, "output_variables": { "Assets": "154,538", "Liabilities": "176,712", "Expenses": "326,627", "Revenues": "315,011", "Stockholders Equity": "-22,174", "Net Income": "-12,074", "Comprehensive Net Income": "-12,074", "BaseVar": "486,673", "ECR before LimitedLiability": "-18%", "Economic Capital Ratio": "73%" } }, "2015": { "input_variables": { "Assets, Current": "92,620", "Assets, Non-Current": "1,462", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "49,208", "Intangible Assets": "1,145", "Liabilities, Current": "0", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "71,534", "Other Assets": "2,011", "Other Compr. Net Income": "0", "Other Expenses": "213,140", "Other Liabilities": "177,254", "Other Net Income": "0", "Other Revenues": "344,125", "Property, Plant and Equipment": "77,635" }, "output_variables": { "Assets": "174,873", "Liabilities": "177,254", "Expenses": "333,882", "Revenues": "344,125", "Stockholders Equity": "-2,381", "Net Income": "10,243", "Comprehensive Net Income": "10,243", "BaseVar": "515,067", "ECR before LimitedLiability": "4.8%", "Economic Capital Ratio": "79%" } } }, "top_rated": false, "trend": 7.0, "value": 0.7862295228243762, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0001491778.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0001491778.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0001491778.svg" }, { "company_id": "0001538217", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0001538217.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0001538217.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001538217.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001538217_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001538217_main_keyfigs.svg", "name": "SRAX Inc", "rank": 14, "regression_plot": "https://www.realrate-archive.com/us_advertising/2015/backtesting_correlation/regression_0001538217.svg", "report_text": "The relative strengths and weaknesses of SRAX Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of SRAX Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 11% points.The greatest weakness of SRAX Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 23% points.

The company's Economic Capital Ratio, given in the ranking table, is 75%, being 12% points below the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0001538217_2016_SRAX_Inc.pdf", "shrinked_graph_json": { "2012": { "Assets, Current": "-6.24", "Assets": "-55.7", "Liabilities": "-4.52", "Stockholders Equity": "-1.24", "ECR before LimitedLiability": "-68.4", "Property, Plant and Equipment": "-3.55", "Assets, Non-Current": "-1.23", "Other Assets": "-6.18", "Intangible Assets": "-4.41", "Liabilities, Current": "-1.45", "Liabilities, Non-Current": "-1.43", "Other Expenses": "-64.6", "Expenses": "-67.2", "Revenues": "0.268", "Net Income": "-40.1", "General and Administrative Expense": "0.251", "Cost of Goods and Services Sold": "-6.78", "Other Revenues": "0.268", "Comprehensive Net Income": "-40.2", "Other Net Income": "-0.489", "Economic Capital Ratio": "-91.5" }, "2013": { "Other Liabilities": "6.97", "Liabilities": "27.8", "Stockholders Equity": "29.8", "ECR before LimitedLiability": "28.0", "Liabilities, Current": "26.6", "Liabilities, Non-Current": "18.3", "Other Expenses": "-31.4", "Expenses": "-40.0", "Net Income": "-13.4", "General and Administrative Expense": "23.2", "Cost of Goods and Services Sold": "-45.4", "Marketing and Selling Expenses": "19.9", "Other Revenues": "26.7", "Revenues": "26.7", "Assets, Current": "12.1", "Property, Plant and Equipment": "-7.95", "Assets, Non-Current": "-11.1", "Other Assets": "28.5", "Intangible Assets": "-16.6", "Comprehensive Net Income": "-12.4", "Economic Capital Ratio": "8.47" }, "2014": { "Assets, Current": "-8.93", "Assets": "3.64", "Liabilities": "-39.0", "Stockholders Equity": "-1.59", "Property, Plant and Equipment": "-6.27", "Assets, Non-Current": "-4.48", "Other Assets": "21.9", "Intangible Assets": "-10.2", "Other Liabilities": "-37.3", "Liabilities, Current": "-5.47", "Other Expenses": "0.502", "Expenses": "4.89", "Revenues": "-27.3", "Net Income": "0.601", "General and Administrative Expense": "1.02", "Marketing and Selling Expenses": "0.493", "Other Revenues": "-27.3", "ECR before LimitedLiability": "2.14", "Comprehensive Net Income": "0.614", "Other Net Income": "-5.83", "Economic Capital Ratio": "-17.8" }, "2015": { "Assets, Current": "-12.9", "Assets": "-4.70", "Other Liabilities": "-15.9", "Stockholders Equity": "-1.85", "Property, Plant and Equipment": "-9.43", "Assets, Non-Current": "-9.70", "Other Assets": "11.0", "Intangible Assets": "-15.6", "Other Expenses": "1.18", "Expenses": "1.71", "Revenues": "2.96", "Net Income": "2.95", "General and Administrative Expense": "1.93", "Cost of Goods and Services Sold": "-23.2", "Marketing and Selling Expenses": "1.57", "Other Revenues": "2.96", "ECR before LimitedLiability": "6.59", "Liabilities, Non-Current": "1.64", "Comprehensive Net Income": "3.01", "Other Net Income": "-17.0", "Economic Capital Ratio": "-12.0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001538217_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "262", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "627", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "302", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "3.6", "Other Compr. Net Income": "0", "Other Expenses": "1,751", "Other Liabilities": "0", "Other Net Income": "0", "Other Revenues": "1,119", "Property, Plant and Equipment": "15" }, "output_variables": { "Assets": "280", "Liabilities": "302", "Expenses": "2,378", "Revenues": "1,119", "Stockholders Equity": "-22", "Net Income": "-1,259", "Comprehensive Net Income": "-1,259", "BaseVar": "2,040", "ECR before LimitedLiability": "-438%", "Economic Capital Ratio": "0.27%" } }, "2013": { "input_variables": { "Assets, Current": "2,208", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "2,326", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "813", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "1,672", "Other Compr. Net Income": "0", "Other Expenses": "2,834", "Other Liabilities": "0", "Other Net Income": "0", "Other Revenues": "3,413", "Property, Plant and Equipment": "28" }, "output_variables": { "Assets": "3,908", "Liabilities": "813", "Expenses": "5,161", "Revenues": "3,413", "Stockholders Equity": "3,095", "Net Income": "-1,747", "Comprehensive Net Income": "-1,747", "BaseVar": "6,647", "ECR before LimitedLiability": "28%", "Economic Capital Ratio": "100%" } }, "2014": { "input_variables": { "Assets, Current": "5,948", "Assets, Non-Current": "4.8", "Cost of Goods and Services Sold": "2,792", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "10,344", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "22,235", "Other Compr. Net Income": "0", "Other Expenses": "6,067", "Other Liabilities": "12,118", "Other Net Income": "-673", "Other Revenues": "5,120", "Property, Plant and Equipment": "28" }, "output_variables": { "Assets": "28,215", "Liabilities": "22,463", "Expenses": "8,859", "Revenues": "5,120", "Stockholders Equity": "5,752", "Net Income": "-4,412", "Comprehensive Net Income": "-4,412", "BaseVar": "32,665", "ECR before LimitedLiability": "0.30%", "Economic Capital Ratio": "74%" } }, "2015": { "input_variables": { "Assets, Current": "8,493", "Assets, Non-Current": "35", "Cost of Goods and Services Sold": "14,407", "General and Administrative Expense": "0", "Intangible Assets": "1,612", "Liabilities, Current": "16,617", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "18,343", "Other Compr. Net Income": "0", "Other Expenses": "14,835", "Other Liabilities": "8,034", "Other Net Income": "-3,776", "Other Revenues": "30,294", "Property, Plant and Equipment": "44" }, "output_variables": { "Assets": "28,527", "Liabilities": "24,651", "Expenses": "29,242", "Revenues": "30,294", "Stockholders Equity": "3,876", "Net Income": "-2,724", "Comprehensive Net Income": "-2,724", "BaseVar": "58,245", "ECR before LimitedLiability": "1.1%", "Economic Capital Ratio": "75%" } } }, "top_rated": false, "trend": 3.0, "value": 0.7503183228337842, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0001538217.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0001538217.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0001538217.svg" }, { "company_id": "0001495231", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0001495231.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0001495231.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001495231.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001495231_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001495231_main_keyfigs.svg", "name": "IZEA Worldwide Inc", "rank": 15, "regression_plot": "https://www.realrate-archive.com/us_advertising/2015/backtesting_correlation/regression_0001495231.svg", "report_text": "The relative strengths and weaknesses of IZEA Worldwide Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of IZEA Worldwide Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 13% points.The greatest weakness of IZEA Worldwide Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 41% points.

The company's Economic Capital Ratio, given in the ranking table, is 74%, being 13% points below the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0001495231_2016_IZEA_Worldwide_Inc.pdf", "shrinked_graph_json": { "2011": { "Assets, Current": "-6.16", "Assets": "-54.8", "Other Liabilities": "1.91", "Stockholders Equity": "-43.8", "ECR before LimitedLiability": "-54.2", "Property, Plant and Equipment": "-11.8", "Assets, Non-Current": "-10.6", "Other Assets": "-25.4", "Intangible Assets": "-26.6", "Other Expenses": "12.9", "Expenses": "-44.6", "Revenues": "11.3", "Net Income": "-15.5", "General and Administrative Expense": "-55.3", "Cost of Goods and Services Sold": "-14.0", "Marketing and Selling Expenses": "-2.59", "Other Revenues": "11.3", "Liabilities, Non-Current": "-1.95", "Comprehensive Net Income": "-15.4", "Other Net Income": "0.919", "Economic Capital Ratio": "-74.1" }, "2012": { "Assets, Current": "-14.5", "Assets": "-53.4", "Liabilities": "-3.43", "Stockholders Equity": "-21.3", "ECR before LimitedLiability": "-59.3", "Property, Plant and Equipment": "-10.8", "Assets, Non-Current": "-6.11", "Other Assets": "-16.1", "Intangible Assets": "-12.8", "Liabilities, Non-Current": "-3.60", "Other Expenses": "8.80", "Expenses": "-49.8", "Revenues": "6.97", "Net Income": "-33.0", "General and Administrative Expense": "-63.9", "Cost of Goods and Services Sold": "-13.4", "Marketing and Selling Expenses": "-1.88", "Other Revenues": "6.97", "Comprehensive Net Income": "-33.1", "Other Net Income": "-4.55", "Economic Capital Ratio": "-82.5" }, "2013": { "Assets, Current": "-8.84", "Assets": "-24.2", "Other Liabilities": "-3.03", "Stockholders Equity": "-20.4", "ECR before LimitedLiability": "-24.3", "Property, Plant and Equipment": "-6.48", "Assets, Non-Current": "-10.5", "Intangible Assets": "-15.1", "Other Expenses": "29.0", "Expenses": "-19.3", "Revenues": "18.5", "Net Income": "-7.65", "General and Administrative Expense": "-50.2", "Cost of Goods and Services Sold": "-8.80", "Marketing and Selling Expenses": "4.94", "Other Revenues": "18.5", "Liabilities, Current": "1.35", "Liabilities, Non-Current": "1.45", "Comprehensive Net Income": "-7.20", "Other Net Income": "-4.51", "Economic Capital Ratio": "-43.8" }, "2014": { "Assets, Current": "10.8", "Assets": "-6.32", "Liabilities": "20.9", "ECR before LimitedLiability": "70.4", "Property, Plant and Equipment": "-2.87", "Assets, Non-Current": "-3.25", "Intangible Assets": "-7.12", "Other Liabilities": "-25.8", "Liabilities, Current": "32.2", "Liabilities, Non-Current": "9.35", "Other Expenses": "61.6", "Expenses": "12.9", "Net Income": "69.7", "General and Administrative Expense": "-46.7", "Cost of Goods and Services Sold": "5.39", "Marketing and Selling Expenses": "3.71", "Other Revenues": "-2.69", "Revenues": "-2.69", "Comprehensive Net Income": "69.8", "Other Net Income": "68.8", "Economic Capital Ratio": "50.5" }, "2015": { "Other Liabilities": "-30.6", "Liabilities": "3.86", "Stockholders Equity": "7.66", "Liabilities, Current": "4.32", "Liabilities, Non-Current": "1.03", "Other Expenses": "12.9", "Expenses": "-24.8", "Net Income": "-23.2", "General and Administrative Expense": "-22.8", "Cost of Goods and Services Sold": "-40.9", "Marketing and Selling Expenses": "-31.0", "Other Revenues": "2.80", "Revenues": "2.80", "ECR before LimitedLiability": "5.46", "Assets, Current": "4.39", "Property, Plant and Equipment": "-7.94", "Assets, Non-Current": "-10.9", "Intangible Assets": "-4.59", "Comprehensive Net Income": "-22.6", "Other Net Income": "-29.1", "Economic Capital Ratio": "-13.1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001495231_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "1,120", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "1,952", "General and Administrative Expense": "5,859", "Intangible Assets": "108", "Liabilities, Current": "2,473", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "823", "Other Assets": "21", "Other Compr. Net Income": "0", "Other Expenses": "0", "Other Liabilities": "780", "Other Net Income": "308", "Other Revenues": "4,347", "Property, Plant and Equipment": "152" }, "output_variables": { "Assets": "1,402", "Liabilities": "3,253", "Expenses": "8,634", "Revenues": "4,347", "Stockholders Equity": "-1,851", "Net Income": "-3,979", "Comprehensive Net Income": "-3,979", "BaseVar": "8,972", "ECR before LimitedLiability": "-233%", "Economic Capital Ratio": "15%" } }, "2012": { "input_variables": { "Assets, Current": "1,261", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "2,150", "General and Administrative Expense": "6,288", "Intangible Assets": "18", "Liabilities, Current": "2,596", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "982", "Other Assets": "9.0", "Other Compr. Net Income": "0", "Other Expenses": "0", "Other Liabilities": "119", "Other Net Income": "0", "Other Revenues": "4,954", "Property, Plant and Equipment": "114" }, "output_variables": { "Assets": "1,402", "Liabilities": "2,715", "Expenses": "9,420", "Revenues": "4,954", "Stockholders Equity": "-1,313", "Net Income": "-4,465", "Comprehensive Net Income": "-4,465", "BaseVar": "9,245", "ECR before LimitedLiability": "-267%", "Economic Capital Ratio": "9.3%" } }, "2013": { "input_variables": { "Assets, Current": "2,383", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "2,698", "General and Administrative Expense": "6,461", "Intangible Assets": "0", "Liabilities, Current": "2,519", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "381", "Other Assets": "409", "Other Compr. Net Income": "0", "Other Expenses": "0", "Other Liabilities": "1,881", "Other Net Income": "-409", "Other Revenues": "6,627", "Property, Plant and Equipment": "156" }, "output_variables": { "Assets": "2,949", "Liabilities": "4,400", "Expenses": "9,540", "Revenues": "6,627", "Stockholders Equity": "-1,451", "Net Income": "-3,322", "Comprehensive Net Income": "-3,322", "BaseVar": "11,962", "ECR before LimitedLiability": "-121%", "Economic Capital Ratio": "48%" } }, "2014": { "input_variables": { "Assets, Current": "8,930", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "2,846", "General and Administrative Expense": "8,813", "Intangible Assets": "0", "Liabilities, Current": "2,527", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "1,309", "Other Assets": "584", "Other Compr. Net Income": "0", "Other Expenses": "0", "Other Liabilities": "3,317", "Other Net Income": "7,830", "Other Revenues": "8,322", "Property, Plant and Equipment": "589" }, "output_variables": { "Assets": "10,103", "Liabilities": "5,844", "Expenses": "12,968", "Revenues": "8,322", "Stockholders Equity": "4,259", "Net Income": "3,184", "Comprehensive Net Income": "3,184", "BaseVar": "22,534", "ECR before LimitedLiability": "82%", "Economic Capital Ratio": "142%" } }, "2015": { "input_variables": { "Assets, Current": "15,737", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "12,237", "General and Administrative Expense": "7,517", "Intangible Assets": "4,274", "Liabilities, Current": "0", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "7,936", "Other Assets": "932", "Other Compr. Net Income": "0", "Other Expenses": "0", "Other Liabilities": "7,352", "Other Net Income": "-4,086", "Other Revenues": "20,468", "Property, Plant and Equipment": "596" }, "output_variables": { "Assets": "21,539", "Liabilities": "7,352", "Expenses": "27,690", "Revenues": "20,468", "Stockholders Equity": "14,187", "Net Income": "-11,308", "Comprehensive Net Income": "-11,308", "BaseVar": "40,568", "ECR before LimitedLiability": "-1.7%", "Economic Capital Ratio": "74%" } } }, "top_rated": false, "trend": -8.0, "value": 0.7390277826306508, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0001495231.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0001495231.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0001495231.svg" }, { "company_id": "0001377630", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0001377630.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0001377630.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001377630.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001377630_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001377630_main_keyfigs.svg", "name": "National Cinemedia Inc", "rank": 16, "regression_plot": "https://www.realrate-archive.com/us_advertising/2015/backtesting_correlation/regression_0001377630.svg", "report_text": "The relative strengths and weaknesses of National Cinemedia Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of National Cinemedia Inc compared to the market average is the variable Assets, Non-Current, increasing the Economic Capital Ratio by 16% points.The greatest weakness of National Cinemedia Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 75% points.

The company's Economic Capital Ratio, given in the ranking table, is 74%, being 13% points below the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0001377630_2016_National_Cinemedia_Inc.pdf", "shrinked_graph_json": { "2011": { "Assets": "-0.709", "Liabilities": "-36.8", "Stockholders Equity": "-32.7", "ECR before LimitedLiability": "3.26", "Property, Plant and Equipment": "-0.727", "Assets, Non-Current": "14.9", "Other Assets": "-1.20", "Intangible Assets": "-1.20", "Liabilities, Current": "2.12", "Liabilities, Non-Current": "-81.0", "Other Expenses": "3.54", "Expenses": "11.4", "Revenues": "0.676", "Net Income": "10.0", "General and Administrative Expense": "2.59", "Cost of Goods and Services Sold": "1.34", "Other Revenues": "0.676", "Comprehensive Net Income": "8.23", "Other Net Income": "-0.846", "Other Compr. Net Income": "-0.594", "Economic Capital Ratio": "-16.6" }, "2012": { "Assets, Current": "-0.785", "Assets": "0.785", "Liabilities": "-30.3", "Stockholders Equity": "-17.1", "ECR before LimitedLiability": "3.85", "Property, Plant and Equipment": "-0.712", "Assets, Non-Current": "15.0", "Other Assets": "-1.11", "Intangible Assets": "-0.876", "Liabilities, Current": "2.26", "Liabilities, Non-Current": "-74.1", "Other Expenses": "4.53", "Expenses": "13.0", "Revenues": "-0.653", "Net Income": "6.13", "General and Administrative Expense": "2.06", "Cost of Goods and Services Sold": "1.68", "Other Revenues": "-0.653", "Comprehensive Net Income": "5.16", "Other Net Income": "-1.30", "Economic Capital Ratio": "-19.3" }, "2013": { "Assets, Current": "-4.15", "Assets": "0.753", "Liabilities": "-40.0", "Stockholders Equity": "-20.0", "Assets, Non-Current": "10.9", "Intangible Assets": "-7.21", "Other Liabilities": "0.105", "Liabilities, Current": "1.24", "Liabilities, Non-Current": "-81.5", "Other Expenses": "1.77", "Expenses": "8.30", "Revenues": "-6.41", "Net Income": "4.37", "General and Administrative Expense": "0.455", "Cost of Goods and Services Sold": "1.36", "Marketing and Selling Expenses": "0.194", "Other Revenues": "-6.41", "ECR before LimitedLiability": "1.40", "Comprehensive Net Income": "3.17", "Other Compr. Net Income": "-0.869", "Economic Capital Ratio": "-18.2" }, "2015": { "Assets, Current": "-0.971", "Assets": "1.69", "Liabilities": "-32.0", "Stockholders Equity": "-9.68", "Assets, Non-Current": "15.9", "Intangible Assets": "-4.20", "Other Liabilities": "0.267", "Liabilities, Current": "1.46", "Liabilities, Non-Current": "-75.3", "Other Expenses": "1.88", "Expenses": "7.90", "Revenues": "-4.29", "Net Income": "3.33", "General and Administrative Expense": "0.610", "Cost of Goods and Services Sold": "1.53", "Marketing and Selling Expenses": "0.183", "Other Revenues": "-4.29", "ECR before LimitedLiability": "5.25", "Comprehensive Net Income": "2.71", "Other Net Income": "-0.209", "Economic Capital Ratio": "-13.3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001377630_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "184,000", "Assets, Non-Current": "636,200", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "30,400", "Intangible Assets": "0", "Liabilities, Current": "115,600", "Liabilities, Non-Current": "1,051,400", "Marketing and Selling Expenses": "59,800", "Other Assets": "-24,600", "Other Compr. Net Income": "-68,700", "Other Expenses": "170,900", "Other Liabilities": "0", "Other Net Income": "-73,700", "Other Revenues": "435,400", "Property, Plant and Equipment": "24,600" }, "output_variables": { "Assets": "820,200", "Liabilities": "1,167,000", "Expenses": "261,100", "Revenues": "435,400", "Stockholders Equity": "-346,800", "Net Income": "100,600", "Comprehensive Net Income": "31,900", "BaseVar": "1,413,050", "ECR before LimitedLiability": "-24%", "Economic Capital Ratio": "73%" } }, "2012": { "input_variables": { "Assets, Current": "220,700", "Assets, Non-Current": "589,800", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "31,500", "Intangible Assets": "0", "Liabilities, Current": "91,100", "Liabilities, Non-Current": "1,075,800", "Marketing and Selling Expenses": "60,500", "Other Assets": "-25,700", "Other Compr. Net Income": "-41,300", "Other Expenses": "191,700", "Other Liabilities": "0", "Other Net Income": "-99,800", "Other Revenues": "448,800", "Property, Plant and Equipment": "25,700" }, "output_variables": { "Assets": "810,500", "Liabilities": "1,166,900", "Expenses": "283,700", "Revenues": "448,800", "Stockholders Equity": "-356,400", "Net Income": "65,300", "Comprehensive Net Income": "24,000", "BaseVar": "1,425,500", "ECR before LimitedLiability": "-26%", "Economic Capital Ratio": "73%" } }, "2013": { "input_variables": { "Assets, Current": "265,500", "Assets, Non-Current": "801,800", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "29,400", "Intangible Assets": "0", "Liabilities, Current": "131,500", "Liabilities, Non-Current": "1,081,900", "Marketing and Selling Expenses": "61,500", "Other Assets": "-25,600", "Other Compr. Net Income": "-85,700", "Other Expenses": "190,100", "Other Liabilities": "0", "Other Net Income": "-52,000", "Other Revenues": "462,800", "Property, Plant and Equipment": "25,600" }, "output_variables": { "Assets": "1,067,300", "Liabilities": "1,213,400", "Expenses": "281,000", "Revenues": "462,800", "Stockholders Equity": "-146,100", "Net Income": "129,800", "Comprehensive Net Income": "44,100", "BaseVar": "1,581,100", "ECR before LimitedLiability": "-6.1%", "Economic Capital Ratio": "74%" } }, "2015": { "input_variables": { "Assets, Current": "209,800", "Assets, Non-Current": "874,500", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "38,600", "Intangible Assets": "0", "Liabilities, Current": "125,200", "Liabilities, Non-Current": "1,130,800", "Marketing and Selling Expenses": "72,300", "Other Assets": "-25,100", "Other Compr. Net Income": "-47,900", "Other Expenses": "205,400", "Other Liabilities": "0", "Other Net Income": "-66,500", "Other Revenues": "446,500", "Property, Plant and Equipment": "25,100" }, "output_variables": { "Assets": "1,084,300", "Liabilities": "1,256,000", "Expenses": "316,300", "Revenues": "446,500", "Stockholders Equity": "-171,700", "Net Income": "63,700", "Comprehensive Net Income": "15,800", "BaseVar": "1,608,750", "ECR before LimitedLiability": "-10%", "Economic Capital Ratio": "74%" } } }, "top_rated": false, "trend": null, "value": 0.7368971287794948, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0001377630.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0001377630.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0001377630.svg" }, { "company_id": "0001527190", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0001527190.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0001527190.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001527190.png", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001527190_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001527190_main_keyfigs.svg", "name": "National Cinemedia LLC", "rank": 17, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of National Cinemedia LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of National Cinemedia LLC compared to the market average is the variable Assets, Non-Current, increasing the Economic Capital Ratio by 13% points.The greatest weakness of National Cinemedia LLC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 79% points.

The company's Economic Capital Ratio, given in the ranking table, is 74%, being 13% points below the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0001527190_2016_National_Cinemedia_LLC.pdf", "shrinked_graph_json": { "2012": { "Assets, Current": "-2.22", "Assets": "-2.27", "Liabilities": "-31.0", "Stockholders Equity": "-35.4", "ECR before LimitedLiability": "2.06", "Property, Plant and Equipment": "-1.21", "Assets, Non-Current": "11.7", "Other Assets": "-2.17", "Intangible Assets": "-1.62", "Liabilities, Current": "2.83", "Liabilities, Non-Current": "-83.6", "Other Expenses": "5.62", "Expenses": "15.8", "Revenues": "1.09", "Net Income": "10.8", "General and Administrative Expense": "3.28", "Cost of Goods and Services Sold": "2.59", "Other Revenues": "1.09", "Comprehensive Net Income": "12.3", "Other Net Income": "-2.62", "Economic Capital Ratio": "-21.1" }, "2013": { "Other Liabilities": "0.124", "Liabilities": "-48.4", "Stockholders Equity": "-35.3", "Liabilities, Current": "1.25", "Liabilities, Non-Current": "-92.5", "Other Expenses": "1.55", "Expenses": "8.00", "Net Income": "6.43", "Other Net Income": "-0.103", "General and Administrative Expense": "0.555", "Cost of Goods and Services Sold": "1.56", "Marketing and Selling Expenses": "0.149", "Comprehensive Net Income": "6.84", "ECR before LimitedLiability": "1.38", "Assets, Current": "-8.93", "Property, Plant and Equipment": "-0.0933", "Assets, Non-Current": "9.06", "Other Assets": "-0.104", "Intangible Assets": "-6.97", "Other Compr. Net Income": "0.0635", "Economic Capital Ratio": "-18.2" }, "2015": { "Assets, Current": "-0.361", "Assets": "0.724", "Liabilities": "-33.6", "Stockholders Equity": "-18.1", "ECR before LimitedLiability": "5.11", "Assets, Non-Current": "13.2", "Other Assets": "-0.238", "Intangible Assets": "-2.36", "Other Liabilities": "0.336", "Liabilities, Current": "1.64", "Liabilities, Non-Current": "-79.2", "Other Expenses": "1.62", "Expenses": "7.84", "Revenues": "-0.260", "Net Income": "4.69", "General and Administrative Expense": "0.882", "Cost of Goods and Services Sold": "1.87", "Other Revenues": "-0.260", "Comprehensive Net Income": "4.78", "Other Net Income": "-0.311", "Economic Capital Ratio": "-13.4" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001527190_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "112,100", "Assets, Non-Current": "325,300", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "20,300", "Intangible Assets": "0", "Liabilities, Current": "82,600", "Liabilities, Non-Current": "879,000", "Marketing and Selling Expenses": "60,500", "Other Assets": "-25,700", "Other Compr. Net Income": "35,100", "Other Expenses": "176,800", "Other Liabilities": "0", "Other Net Income": "-90,200", "Other Revenues": "448,800", "Property, Plant and Equipment": "25,700" }, "output_variables": { "Assets": "437,400", "Liabilities": "961,600", "Expenses": "257,600", "Revenues": "448,800", "Stockholders Equity": "-524,200", "Net Income": "101,000", "Comprehensive Net Income": "136,100", "BaseVar": "1,115,350", "ECR before LimitedLiability": "-39%", "Economic Capital Ratio": "71%" } }, "2013": { "input_variables": { "Assets, Current": "141,600", "Assets, Non-Current": "557,600", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "20,100", "Intangible Assets": "0", "Liabilities, Current": "122,400", "Liabilities, Non-Current": "876,000", "Marketing and Selling Expenses": "61,500", "Other Assets": "-25,600", "Other Compr. Net Income": "10,300", "Other Expenses": "179,900", "Other Liabilities": "0", "Other Net Income": "-38,400", "Other Revenues": "462,800", "Property, Plant and Equipment": "25,600" }, "output_variables": { "Assets": "699,200", "Liabilities": "998,400", "Expenses": "261,500", "Revenues": "462,800", "Stockholders Equity": "-299,200", "Net Income": "162,900", "Comprehensive Net Income": "173,200", "BaseVar": "1,235,300", "ECR before LimitedLiability": "-7.1%", "Economic Capital Ratio": "74%" } }, "2015": { "input_variables": { "Assets, Current": "159,500", "Assets, Non-Current": "623,100", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "21,400", "Intangible Assets": "0", "Liabilities, Current": "113,100", "Liabilities, Non-Current": "936,000", "Marketing and Selling Expenses": "72,300", "Other Assets": "-25,100", "Other Compr. Net Income": "1,600", "Other Expenses": "212,400", "Other Liabilities": "0", "Other Net Income": "-52,900", "Other Revenues": "446,500", "Property, Plant and Equipment": "25,100" }, "output_variables": { "Assets": "782,600", "Liabilities": "1,049,100", "Expenses": "306,100", "Revenues": "446,500", "Stockholders Equity": "-266,500", "Net Income": "87,500", "Comprehensive Net Income": "89,100", "BaseVar": "1,319,400", "ECR before LimitedLiability": "-13%", "Economic Capital Ratio": "74%" } } }, "top_rated": false, "trend": null, "value": 0.7354757117692594, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0001527190.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0001527190.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0001527190.svg" }, { "company_id": "0000876883", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0000876883.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0000876883.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0000876883.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0000876883_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0000876883_main_keyfigs.svg", "name": "Stagwell Inc", "rank": 18, "regression_plot": "https://www.realrate-archive.com/us_advertising/2015/backtesting_correlation/regression_0000876883.svg", "report_text": "The relative strengths and weaknesses of Stagwell Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Stagwell Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 13% points.The greatest weakness of Stagwell Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 42% points.

The company's Economic Capital Ratio, given in the ranking table, is 73%, being 14% points below the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0000876883_2016_Stagwell_Inc.pdf", "shrinked_graph_json": { "2011": { "Assets, Current": "-0.351", "Assets": "-13.3", "Liabilities": "-18.4", "Stockholders Equity": "-30.9", "Property, Plant and Equipment": "-7.91", "Assets, Non-Current": "-4.75", "Other Assets": "-18.8", "Intangible Assets": "2.02", "Other Liabilities": "-5.15", "Liabilities, Non-Current": "-21.1", "Other Expenses": "-17.4", "Expenses": "0.565", "Revenues": "-45.1", "Net Income": "5.10", "Cost of Goods and Services Sold": "0.540", "Marketing and Selling Expenses": "0.356", "Other Revenues": "-45.1", "ECR before LimitedLiability": "4.49", "Comprehensive Net Income": "4.97", "Other Net Income": "14.3", "Economic Capital Ratio": "-15.4" }, "2014": { "Assets, Current": "-2.46", "Assets": "0.183", "Liabilities": "-32.3", "Stockholders Equity": "-22.2", "Property, Plant and Equipment": "-0.149", "Other Assets": "-0.138", "Intangible Assets": "3.98", "Liabilities, Current": "-0.0886", "Liabilities, Non-Current": "-25.5", "Other Expenses": "-0.146", "Expenses": "4.70", "Revenues": "-48.9", "Net Income": "4.25", "General and Administrative Expense": "0.386", "Cost of Goods and Services Sold": "2.31", "Marketing and Selling Expenses": "0.821", "Other Revenues": "-48.9", "ECR before LimitedLiability": "1.68", "Comprehensive Net Income": "4.16", "Other Net Income": "9.69", "Economic Capital Ratio": "-18.2" }, "2015": { "Other Liabilities": "-0.426", "Liabilities": "-12.0", "Stockholders Equity": "-9.57", "Liabilities, Non-Current": "-1.29", "Other Expenses": "-0.307", "Expenses": "4.01", "Revenues": "-41.7", "Net Income": "4.25", "General and Administrative Expense": "-0.159", "Cost of Goods and Services Sold": "2.94", "Marketing and Selling Expenses": "1.29", "Other Revenues": "-41.7", "Comprehensive Net Income": "4.37", "ECR before LimitedLiability": "4.66", "Assets, Current": "-0.581", "Property, Plant and Equipment": "-0.412", "Assets, Non-Current": "-0.412", "Other Assets": "-0.269", "Intangible Assets": "4.34", "Other Net Income": "13.3", "Economic Capital Ratio": "-13.9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0000876883_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "298,412", "Assets, Non-Current": "46,273", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "219,271", "Intangible Assets": "663,224", "Liabilities, Current": "426,300", "Liabilities, Non-Current": "398,836", "Marketing and Selling Expenses": "0", "Other Assets": "99", "Other Compr. Net Income": "-8,264", "Other Expenses": "756,431", "Other Liabilities": "136,118", "Other Net Income": "898,782", "Other Revenues": "0", "Property, Plant and Equipment": "47,737" }, "output_variables": { "Assets": "1,055,745", "Liabilities": "961,254", "Expenses": "975,702", "Revenues": "0", "Stockholders Equity": "94,491", "Net Income": "-76,920", "Comprehensive Net Income": "-85,184", "BaseVar": "1,949,874", "ECR before LimitedLiability": "-1.1%", "Economic Capital Ratio": "74%" } }, "2014": { "input_variables": { "Assets, Current": "552,242", "Assets, Non-Current": "92,804", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "290,073", "Intangible Assets": "937,494", "Liabilities, Current": "821,504", "Liabilities, Non-Current": "788,454", "Marketing and Selling Expenses": "0", "Other Assets": "6,110", "Other Compr. Net Income": "-13,845", "Other Expenses": "858,112", "Other Liabilities": "192,561", "Other Net Income": "1,131,018", "Other Revenues": "0", "Property, Plant and Equipment": "60,240" }, "output_variables": { "Assets": "1,648,890", "Liabilities": "1,802,519", "Expenses": "1,148,185", "Revenues": "0", "Stockholders Equity": "-153,629", "Net Income": "-17,167", "Comprehensive Net Income": "-31,012", "BaseVar": "2,872,228", "ECR before LimitedLiability": "-8.7%", "Economic Capital Ratio": "74%" } }, "2015": { "input_variables": { "Assets, Current": "508,745", "Assets, Non-Current": "69,002", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "322,207", "Intangible Assets": "942,683", "Liabilities, Current": "912,624", "Liabilities, Non-Current": "785,943", "Marketing and Selling Expenses": "0", "Other Assets": "6,263", "Other Compr. Net Income": "4,955", "Other Expenses": "937,603", "Other Liabilities": "309,285", "Other Net Income": "1,231,507", "Other Revenues": "0", "Property, Plant and Equipment": "63,557" }, "output_variables": { "Assets": "1,590,250", "Liabilities": "2,007,852", "Expenses": "1,259,810", "Revenues": "0", "Stockholders Equity": "-417,602", "Net Income": "-28,303", "Comprehensive Net Income": "-23,348", "BaseVar": "3,047,187", "ECR before LimitedLiability": "-19%", "Economic Capital Ratio": "73%" } } }, "top_rated": false, "trend": 1.0, "value": 0.7310252760942404, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0000876883.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0000876883.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0000876883.svg" }, { "company_id": "0001509477", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0001509477.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0001509477.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001509477.png", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001509477_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001509477_main_keyfigs.svg", "name": "Nownews Digital Media Technology Co Ltd", "rank": 19, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Nownews Digital Media Technology Co Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Nownews Digital Media Technology Co Ltd compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 23% points.The greatest weakness of Nownews Digital Media Technology Co Ltd is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 28% points.

The company's Economic Capital Ratio, given in the ranking table, is 68%, being 19% points below the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0001509477_2016_Nownews_Digital_Media_Technology_Co_Ltd.pdf", "shrinked_graph_json": { "2014": { "Assets, Current": "-11.2", "Assets": "-20.7", "Liabilities": "-4.10", "Stockholders Equity": "-29.1", "ECR before LimitedLiability": "-19.4", "Property, Plant and Equipment": "-6.45", "Assets, Non-Current": "-5.43", "Other Assets": "-4.88", "Intangible Assets": "-10.9", "Liabilities, Current": "-5.22", "Other Expenses": "15.0", "Expenses": "-7.33", "Revenues": "16.8", "Net Income": "5.86", "General and Administrative Expense": "-10.4", "Cost of Goods and Services Sold": "-15.6", "Marketing and Selling Expenses": "7.62", "Other Revenues": "16.8", "Comprehensive Net Income": "10.9", "Other Compr. Net Income": "4.95", "Economic Capital Ratio": "-39.3" }, "2015": { "Assets, Current": "-1.66", "Assets": "-16.5", "Liabilities": "3.71", "Stockholders Equity": "-5.82", "Economic Capital Ratio": "-19.2", "Assets, Non-Current": "-3.69", "Intangible Assets": "-5.61", "Other Liabilities": "1.71", "Liabilities, Current": "-1.83", "Liabilities, Non-Current": "3.76", "Other Expenses": "15.2", "Expenses": "-6.16", "Revenues": "23.2", "Net Income": "3.17", "General and Administrative Expense": "-6.16", "Cost of Goods and Services Sold": "-28.3", "Marketing and Selling Expenses": "6.07", "Other Revenues": "23.2", "Comprehensive Net Income": "7.90", "Other Net Income": "-2.16", "Other Compr. Net Income": "4.12" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001509477_strength_weakness.svg", "table_records": { "2014": { "input_variables": { "Assets, Current": "892", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "1,820", "General and Administrative Expense": "1,385", "Intangible Assets": "29", "Liabilities, Current": "2,311", "Liabilities, Non-Current": "321", "Marketing and Selling Expenses": "0", "Other Assets": "0", "Other Compr. Net Income": "256", "Other Expenses": "606", "Other Liabilities": "0", "Other Net Income": "-29", "Other Revenues": "2,933", "Property, Plant and Equipment": "55" }, "output_variables": { "Assets": "976", "Liabilities": "2,632", "Expenses": "3,811", "Revenues": "2,933", "Stockholders Equity": "-1,656", "Net Income": "-908", "Comprehensive Net Income": "-652", "BaseVar": "5,319", "ECR before LimitedLiability": "-108%", "Economic Capital Ratio": "53%" } }, "2015": { "input_variables": { "Assets, Current": "842", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "1,475", "General and Administrative Expense": "1,003", "Intangible Assets": "14", "Liabilities, Current": "1,339", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "14", "Other Compr. Net Income": "195", "Other Expenses": "508", "Other Liabilities": "16", "Other Net Income": "-65", "Other Revenues": "2,459", "Property, Plant and Equipment": "158" }, "output_variables": { "Assets": "1,028", "Liabilities": "1,355", "Expenses": "2,986", "Revenues": "2,459", "Stockholders Equity": "-327", "Net Income": "-592", "Comprehensive Net Income": "-397", "BaseVar": "4,044", "ECR before LimitedLiability": "-55%", "Economic Capital Ratio": "68%" } } }, "top_rated": false, "trend": 2.0, "value": 0.6773633864657225, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0001509477.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0001509477.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0001509477.svg" }, { "company_id": "0001392694", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0001392694.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0001392694.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001392694.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001392694_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001392694_main_keyfigs.svg", "name": "Surgepays Inc", "rank": 20, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Surgepays Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Surgepays Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 21% points.The greatest weakness of Surgepays Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 7.5% points.

The company's Economic Capital Ratio, given in the ranking table, is 66%, being 21% points below the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0001392694_2016_Surgepays_Inc.pdf", "shrinked_graph_json": { "2015": { "Assets, Current": "-6.32", "Assets": "-4.69", "Liabilities": "-1.55", "Stockholders Equity": "-5.55", "ECR before LimitedLiability": "-2.30", "Property, Plant and Equipment": "-2.89", "Assets, Non-Current": "-3.05", "Other Assets": "-1.41", "Intangible Assets": "21.0", "Other Liabilities": "0.931", "Liabilities, Current": "-3.12", "Expenses": "-2.99", "Revenues": "3.36", "Net Income": "-1.11", "General and Administrative Expense": "5.47", "Cost of Goods and Services Sold": "-7.47", "Marketing and Selling Expenses": "4.05", "Other Revenues": "3.36", "Comprehensive Net Income": "-1.01", "Other Net Income": "-0.946", "Economic Capital Ratio": "-20.8" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001392694_strength_weakness.svg", "table_records": { "2015": { "input_variables": { "Assets, Current": "346", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "2,332", "General and Administrative Expense": "0", "Intangible Assets": "2,266", "Liabilities, Current": "2,597", "Liabilities, Non-Current": "556", "Marketing and Selling Expenses": "0", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "1,822", "Other Liabilities": "81", "Other Net Income": "-15", "Other Revenues": "2,833", "Property, Plant and Equipment": "14" }, "output_variables": { "Assets": "2,627", "Liabilities": "3,234", "Expenses": "4,154", "Revenues": "2,833", "Stockholders Equity": "-607", "Net Income": "-1,336", "Comprehensive Net Income": "-1,336", "BaseVar": "6,431", "ECR before LimitedLiability": "-62%", "Economic Capital Ratio": "66%" } } }, "top_rated": false, "trend": null, "value": 0.6613773107363036, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0001392694.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0001392694.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0001392694.svg" }, { "company_id": "0001346655", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0001346655.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0001346655.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001346655.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001346655_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001346655_main_keyfigs.svg", "name": "CMG Holdings Group INC", "rank": 21, "regression_plot": "https://www.realrate-archive.com/us_advertising/2015/backtesting_correlation/regression_0001346655.svg", "report_text": "The relative strengths and weaknesses of CMG Holdings Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of CMG Holdings Group INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 14% points.The greatest weakness of CMG Holdings Group INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 31% points.

The company's Economic Capital Ratio, given in the ranking table, is 56%, being 31% points below the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0001346655_2016_CMG_Holdings_Group_INC.pdf", "shrinked_graph_json": { "2015": { "Assets, Current": "-8.35", "Assets": "-16.8", "Liabilities": "-7.78", "Stockholders Equity": "-31.4", "ECR before LimitedLiability": "-12.7", "Property, Plant and Equipment": "-4.00", "Assets, Non-Current": "-5.21", "Other Assets": "-2.35", "Intangible Assets": "-8.13", "Liabilities, Current": "-14.4", "Liabilities, Non-Current": "2.04", "Other Expenses": "7.88", "Expenses": "1.66", "Revenues": "12.5", "Net Income": "14.2", "General and Administrative Expense": "-15.8", "Cost of Goods and Services Sold": "10.3", "Marketing and Selling Expenses": "5.31", "Other Revenues": "12.5", "Comprehensive Net Income": "14.3", "Economic Capital Ratio": "-31.2" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001346655_strength_weakness.svg", "table_records": { "2015": { "input_variables": { "Assets, Current": "239", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "752", "Intangible Assets": "54", "Liabilities, Current": "1,413", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "353", "Other Liabilities": "0", "Other Net Income": "30", "Other Revenues": "1,074", "Property, Plant and Equipment": "28" }, "output_variables": { "Assets": "322", "Liabilities": "1,413", "Expenses": "1,105", "Revenues": "1,074", "Stockholders Equity": "-1,092", "Net Income": "-0.98", "Comprehensive Net Income": "-0.98", "BaseVar": "1,972", "ECR before LimitedLiability": "-98%", "Economic Capital Ratio": "56%" } } }, "top_rated": false, "trend": null, "value": 0.5577807514530284, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0001346655.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0001346655.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0001346655.svg" }, { "company_id": "0001442376", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0001442376.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0001442376.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001442376.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001442376_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001442376_main_keyfigs.svg", "name": "Total Sports Media Inc", "rank": 22, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Total Sports Media Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Total Sports Media Inc compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 8.5% points.The greatest weakness of Total Sports Media Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 32% points.

The company's Economic Capital Ratio, given in the ranking table, is 40%, being 47% points below the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0001442376_2016_Total_Sports_Media_Inc.pdf", "shrinked_graph_json": { "2013": { "Assets, Current": "-19.5", "Assets": "-33.8", "Liabilities": "5.99", "Stockholders Equity": "-39.1", "ECR before LimitedLiability": "-48.6", "Property, Plant and Equipment": "1.24", "Assets, Non-Current": "-8.42", "Other Assets": "0.664", "Intangible Assets": "-13.4", "Liabilities, Current": "5.50", "Other Expenses": "-5.27", "Expenses": "-9.03", "Revenues": "-4.69", "Net Income": "-17.6", "General and Administrative Expense": "4.92", "Cost of Goods and Services Sold": "-10.5", "Marketing and Selling Expenses": "0.939", "Other Revenues": "-4.69", "Comprehensive Net Income": "-17.3", "Other Net Income": "-2.67", "Economic Capital Ratio": "-68.2" }, "2014": { "Assets, Current": "-15.4", "Assets": "-21.7", "Liabilities": "-6.06", "Stockholders Equity": "-30.7", "ECR before LimitedLiability": "-29.3", "Property, Plant and Equipment": "2.87", "Assets, Non-Current": "-3.33", "Other Assets": "-0.721", "Intangible Assets": "-9.24", "Other Liabilities": "0.281", "Liabilities, Current": "-5.03", "Liabilities, Non-Current": "-0.656", "Other Expenses": "4.41", "Expenses": "10.3", "General and Administrative Expense": "8.83", "Cost of Goods and Services Sold": "-5.85", "Marketing and Selling Expenses": "2.99", "Other Revenues": "-2.76", "Revenues": "-2.76", "Other Net Income": "-7.70", "Economic Capital Ratio": "-49.2" }, "2015": { "Assets, Current": "-13.9", "Assets": "-19.6", "Liabilities": "-3.27", "Stockholders Equity": "-32.2", "ECR before LimitedLiability": "-28.8", "Property, Plant and Equipment": "8.48", "Assets, Non-Current": "-3.82", "Other Assets": "-2.09", "Intangible Assets": "-9.82", "Liabilities, Current": "-3.54", "Other Expenses": "-0.887", "Expenses": "4.83", "Revenues": "-8.06", "Net Income": "-3.97", "General and Administrative Expense": "4.87", "Cost of Goods and Services Sold": "-1.57", "Marketing and Selling Expenses": "2.39", "Other Revenues": "-8.06", "Comprehensive Net Income": "-3.86", "Other Net Income": "-0.859", "Economic Capital Ratio": "-47.3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001442376_strength_weakness.svg", "table_records": { "2013": { "input_variables": { "Assets, Current": "393", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "1,703", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "3,403", "Liabilities, Non-Current": "767", "Marketing and Selling Expenses": "338", "Other Assets": "198", "Other Compr. Net Income": "0", "Other Expenses": "2,093", "Other Liabilities": "0", "Other Net Income": "-205", "Other Revenues": "1,730", "Property, Plant and Equipment": "400" }, "output_variables": { "Assets": "991", "Liabilities": "4,170", "Expenses": "4,135", "Revenues": "1,730", "Stockholders Equity": "-3,179", "Net Income": "-2,610", "Comprehensive Net Income": "-2,610", "BaseVar": "5,616", "ECR before LimitedLiability": "-197%", "Economic Capital Ratio": "24%" } }, "2014": { "input_variables": { "Assets, Current": "368", "Assets, Non-Current": "46", "Cost of Goods and Services Sold": "1,260", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "3,791", "Liabilities, Non-Current": "722", "Marketing and Selling Expenses": "144", "Other Assets": "171", "Other Compr. Net Income": "0", "Other Expenses": "983", "Other Liabilities": "0", "Other Net Income": "-503", "Other Revenues": "1,730", "Property, Plant and Equipment": "499" }, "output_variables": { "Assets": "1,084", "Liabilities": "4,513", "Expenses": "2,388", "Revenues": "1,730", "Stockholders Equity": "-3,429", "Net Income": "-1,161", "Comprehensive Net Income": "-1,161", "BaseVar": "5,109", "ECR before LimitedLiability": "-137%", "Economic Capital Ratio": "43%" } }, "2015": { "input_variables": { "Assets, Current": "124", "Assets, Non-Current": "57", "Cost of Goods and Services Sold": "668", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "3,809", "Liabilities, Non-Current": "544", "Marketing and Selling Expenses": "103", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "1,217", "Other Liabilities": "0", "Other Net Income": "0", "Other Revenues": "931", "Property, Plant and Equipment": "661" }, "output_variables": { "Assets": "842", "Liabilities": "4,353", "Expenses": "1,988", "Revenues": "931", "Stockholders Equity": "-3,511", "Net Income": "-1,057", "Comprehensive Net Income": "-1,057", "BaseVar": "4,057", "ECR before LimitedLiability": "-146%", "Economic Capital Ratio": "40%" } } }, "top_rated": false, "trend": 2.0, "value": 0.396770566873224, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0001442376.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0001442376.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0001442376.svg" }, { "company_id": "0001084332", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0001084332.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0001084332.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001084332.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001084332_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001084332_main_keyfigs.svg", "name": "Salon Media Group INC", "rank": 23, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Salon Media Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Salon Media Group INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 11% points.The greatest weakness of Salon Media Group INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 38% points.

The company's Economic Capital Ratio, given in the ranking table, is 27%, being 60% points below the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0001084332_2016_Salon_Media_Group_INC.pdf", "shrinked_graph_json": { "2012": { "Assets, Current": "-11.7", "Assets": "-28.2", "Liabilities": "7.70", "Stockholders Equity": "-41.6", "ECR before LimitedLiability": "-39.0", "Property, Plant and Equipment": "-6.15", "Assets, Non-Current": "-2.43", "Other Assets": "-8.19", "Intangible Assets": "-5.59", "Liabilities, Current": "11.7", "Liabilities, Non-Current": "-0.553", "Other Expenses": "10.8", "Expenses": "2.87", "Revenues": "-5.73", "Net Income": "-5.70", "Cost of Goods and Services Sold": "-8.05", "Marketing and Selling Expenses": "-1.73", "Other Revenues": "-5.73", "Comprehensive Net Income": "-5.72", "Other Net Income": "-2.96", "Economic Capital Ratio": "-62.1" }, "2013": { "Assets, Current": "-15.6", "Assets": "-33.9", "Liabilities": "8.21", "Stockholders Equity": "-43.8", "ECR before LimitedLiability": "-45.5", "Property, Plant and Equipment": "-5.21", "Assets, Non-Current": "-6.79", "Other Assets": "-2.78", "Intangible Assets": "-12.0", "Liabilities, Current": "12.1", "Other Expenses": "7.54", "Expenses": "-2.62", "Revenues": "-4.89", "Net Income": "-6.94", "General and Administrative Expense": "-0.815", "Cost of Goods and Services Sold": "-7.67", "Marketing and Selling Expenses": "-2.82", "Other Revenues": "-4.89", "Comprehensive Net Income": "-6.68", "Other Net Income": "0.679", "Economic Capital Ratio": "-65.1" }, "2014": { "Assets, Current": "-12.4", "Assets": "-26.3", "Liabilities": "-2.06", "Stockholders Equity": "-27.4", "ECR before LimitedLiability": "-26.2", "Property, Plant and Equipment": "-8.16", "Assets, Non-Current": "-5.17", "Other Assets": "-5.66", "Intangible Assets": "-13.5", "Liabilities, Current": "-4.34", "Other Expenses": "12.0", "Expenses": "-13.2", "Revenues": "18.0", "Net Income": "2.45", "General and Administrative Expense": "2.45", "Cost of Goods and Services Sold": "-16.6", "Marketing and Selling Expenses": "-10.5", "Other Revenues": "18.0", "Comprehensive Net Income": "2.64", "Other Net Income": "-2.60", "Economic Capital Ratio": "-46.1" }, "2015": { "Assets, Current": "-14.5", "Assets": "-34.8", "Liabilities": "3.64", "Stockholders Equity": "-38.0", "ECR before LimitedLiability": "-41.2", "Property, Plant and Equipment": "-6.73", "Assets, Non-Current": "-4.54", "Other Assets": "-3.20", "Intangible Assets": "-15.4", "Liabilities, Current": "7.55", "Other Expenses": "10.5", "Expenses": "-12.9", "Revenues": "2.56", "Net Income": "-11.2", "General and Administrative Expense": "-4.36", "Cost of Goods and Services Sold": "-15.4", "Marketing and Selling Expenses": "-5.89", "Other Revenues": "2.56", "Comprehensive Net Income": "-11.1", "Other Net Income": "-1.16", "Economic Capital Ratio": "-59.8" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001084332_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "1,107", "Assets, Non-Current": "158", "Cost of Goods and Services Sold": "3,174", "General and Administrative Expense": "1,638", "Intangible Assets": "200", "Liabilities, Current": "14,223", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "1,517", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "1,306", "Other Liabilities": "123", "Other Net Income": "60", "Other Revenues": "3,477", "Property, Plant and Equipment": "92" }, "output_variables": { "Assets": "1,557", "Liabilities": "14,346", "Expenses": "7,635", "Revenues": "3,477", "Stockholders Equity": "-12,789", "Net Income": "-4,098", "Comprehensive Net Income": "-4,098", "BaseVar": "13,538", "ECR before LimitedLiability": "-177%", "Economic Capital Ratio": "30%" } }, "2013": { "input_variables": { "Assets, Current": "1,134", "Assets, Non-Current": "107", "Cost of Goods and Services Sold": "3,308", "General and Administrative Expense": "1,249", "Intangible Assets": "0", "Liabilities, Current": "11,314", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "1,521", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "1,732", "Other Liabilities": "12", "Other Net Income": "233", "Other Revenues": "3,641", "Property, Plant and Equipment": "58" }, "output_variables": { "Assets": "1,299", "Liabilities": "11,326", "Expenses": "7,810", "Revenues": "3,641", "Stockholders Equity": "-10,027", "Net Income": "-3,936", "Comprehensive Net Income": "-3,936", "BaseVar": "12,154", "ECR before LimitedLiability": "-186%", "Economic Capital Ratio": "27%" } }, "2014": { "input_variables": { "Assets, Current": "1,883", "Assets, Non-Current": "96", "Cost of Goods and Services Sold": "3,447", "General and Administrative Expense": "1,284", "Intangible Assets": "0", "Liabilities, Current": "5,001", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "1,917", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "1,542", "Other Liabilities": "2.0", "Other Net Income": "0", "Other Revenues": "6,004", "Property, Plant and Equipment": "54" }, "output_variables": { "Assets": "2,033", "Liabilities": "5,003", "Expenses": "8,190", "Revenues": "6,004", "Stockholders Equity": "-2,970", "Net Income": "-2,186", "Comprehensive Net Income": "-2,186", "BaseVar": "10,615", "ECR before LimitedLiability": "-128%", "Economic Capital Ratio": "46%" } }, "2015": { "input_variables": { "Assets, Current": "1,244", "Assets, Non-Current": "301", "Cost of Goods and Services Sold": "3,942", "General and Administrative Expense": "1,813", "Intangible Assets": "0", "Liabilities, Current": "8,157", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "1,783", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "1,348", "Other Liabilities": "73", "Other Net Income": "0", "Other Revenues": "4,946", "Property, Plant and Equipment": "60" }, "output_variables": { "Assets": "1,605", "Liabilities": "8,230", "Expenses": "8,886", "Revenues": "4,946", "Stockholders Equity": "-6,625", "Net Income": "-3,940", "Comprehensive Net Income": "-3,940", "BaseVar": "11,834", "ECR before LimitedLiability": "-185%", "Economic Capital Ratio": "27%" } } }, "top_rated": false, "trend": 0.0, "value": 0.272060042859112, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0001084332.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0001084332.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0001084332.svg" }, { "company_id": "0001615780", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0001615780.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0001615780.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001615780.jpg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001615780_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001615780_main_keyfigs.svg", "name": "Teardroppers Inc", "rank": 24, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Teardroppers Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Teardroppers Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 17% points.The greatest weakness of Teardroppers Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 41% points.

The company's Economic Capital Ratio, given in the ranking table, is 26%, being 61% points below the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0001615780_2016_Teardroppers_Inc.pdf", "shrinked_graph_json": { "2014": { "Assets, Current": "-11.7", "Assets": "-27.2", "Liabilities": "5.45", "Stockholders Equity": "-33.6", "ECR before LimitedLiability": "-66.5", "Property, Plant and Equipment": "-0.903", "Assets, Non-Current": "-2.09", "Other Assets": "-1.84", "Intangible Assets": "-5.59", "Other Liabilities": "-0.638", "Liabilities, Current": "5.53", "Other Expenses": "-20.3", "Expenses": "-7.76", "Revenues": "-11.1", "Net Income": "-27.7", "General and Administrative Expense": "0.863", "Cost of Goods and Services Sold": "2.26", "Marketing and Selling Expenses": "1.25", "Other Revenues": "-11.1", "Comprehensive Net Income": "-27.6", "Economic Capital Ratio": "-86.4" }, "2015": { "Assets, Current": "-9.28", "Assets": "-21.5", "Liabilities": "11.8", "Stockholders Equity": "-40.7", "ECR before LimitedLiability": "-42.2", "Property, Plant and Equipment": "0.782", "Assets, Non-Current": "-4.17", "Other Assets": "-1.76", "Intangible Assets": "-8.78", "Liabilities, Current": "16.8", "Other Expenses": "-2.14", "Expenses": "6.21", "Revenues": "-16.3", "Net Income": "-13.1", "General and Administrative Expense": "0.854", "Cost of Goods and Services Sold": "4.90", "Marketing and Selling Expenses": "2.65", "Other Revenues": "-16.3", "Comprehensive Net Income": "-13.0", "Other Net Income": "-4.14", "Economic Capital Ratio": "-60.7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001615780_strength_weakness.svg", "table_records": { "2014": { "input_variables": { "Assets, Current": "27", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "37", "Intangible Assets": "0", "Liabilities, Current": "376", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "332", "Other Liabilities": "0", "Other Net Income": "-0.74", "Other Revenues": "0", "Property, Plant and Equipment": "18" }, "output_variables": { "Assets": "45", "Liabilities": "376", "Expenses": "369", "Revenues": "0", "Stockholders Equity": "-330", "Net Income": "-370", "Comprehensive Net Income": "-370", "BaseVar": "396", "ECR before LimitedLiability": "-298%", "Economic Capital Ratio": "5.5%" } }, "2015": { "input_variables": { "Assets, Current": "47", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "38", "Intangible Assets": "0", "Liabilities, Current": "707", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "178", "Other Liabilities": "0", "Other Net Income": "-46", "Other Revenues": "0", "Property, Plant and Equipment": "39" }, "output_variables": { "Assets": "86", "Liabilities": "707", "Expenses": "216", "Revenues": "0", "Stockholders Equity": "-621", "Net Income": "-262", "Comprehensive Net Income": "-262", "BaseVar": "527", "ECR before LimitedLiability": "-188%", "Economic Capital Ratio": "26%" } } }, "top_rated": false, "trend": 3.0, "value": 0.26275019475746064, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0001615780.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0001615780.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0001615780.svg" }, { "company_id": "0001084267", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0001084267.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0001084267.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001084267.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001084267_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001084267_main_keyfigs.svg", "name": "Mobiquity Technologies Inc", "rank": 25, "regression_plot": "https://www.realrate-archive.com/us_advertising/2015/backtesting_correlation/regression_0001084267.svg", "report_text": "The relative strengths and weaknesses of Mobiquity Technologies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Mobiquity Technologies Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 3.5% points.The greatest weakness of Mobiquity Technologies Inc is the variable Net Income, reducing the Economic Capital Ratio by 42% points.

The company's Economic Capital Ratio, given in the ranking table, is 11%, being 76% points below the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0001084267_2016_Mobiquity_Technologies_Inc.pdf", "shrinked_graph_json": { "2013": { "Assets, Current": "4.85", "Assets": "-29.4", "Liabilities": "-4.95", "Stockholders Equity": "7.82", "ECR before LimitedLiability": "-50.9", "Property, Plant and Equipment": "-0.591", "Assets, Non-Current": "-14.0", "Other Assets": "1.35", "Intangible Assets": "-22.9", "Other Liabilities": "-0.754", "Liabilities, Current": "-3.38", "Liabilities, Non-Current": "-1.91", "Other Expenses": "-52.4", "Expenses": "-52.0", "Net Income": "-53.9", "Other Net Income": "-3.65", "General and Administrative Expense": "7.84", "Cost of Goods and Services Sold": "-16.6", "Marketing and Selling Expenses": "6.89", "Comprehensive Net Income": "-52.4", "Economic Capital Ratio": "-70.5" }, "2014": { "Assets, Current": "-4.70", "Assets": "-31.1", "Other Liabilities": "2.17", "Stockholders Equity": "-7.59", "ECR before LimitedLiability": "-69.4", "Property, Plant and Equipment": "-2.58", "Assets, Non-Current": "-2.51", "Other Assets": "-1.83", "Intangible Assets": "-8.30", "Other Expenses": "-52.5", "Expenses": "-29.2", "Revenues": "-2.77", "Net Income": "-50.7", "General and Administrative Expense": "1.77", "Marketing and Selling Expenses": "1.14", "Other Revenues": "-2.77", "Liabilities, Current": "-2.82", "Liabilities, Non-Current": "-0.708", "Comprehensive Net Income": "-50.6", "Other Net Income": "-1.70", "Economic Capital Ratio": "-89.3" }, "2015": { "Assets": "-26.6", "Liabilities": "2.52", "Stockholders Equity": "-17.7", "ECR before LimitedLiability": "-57.1", "Property, Plant and Equipment": "-4.91", "Assets, Non-Current": "-5.52", "Other Assets": "-1.91", "Intangible Assets": "-13.1", "Other Liabilities": "1.41", "Liabilities, Current": "3.48", "Liabilities, Non-Current": "-2.05", "Other Expenses": "-40.8", "Expenses": "-25.9", "Revenues": "-10.2", "Net Income": "-42.1", "General and Administrative Expense": "3.42", "Cost of Goods and Services Sold": "0.524", "Marketing and Selling Expenses": "2.67", "Other Revenues": "-10.2", "Comprehensive Net Income": "-41.9", "Economic Capital Ratio": "-75.7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001084267_strength_weakness.svg", "table_records": { "2013": { "input_variables": { "Assets, Current": "2,426", "Assets, Non-Current": "34", "Cost of Goods and Services Sold": "2,353", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "985", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "302", "Other Compr. Net Income": "0", "Other Expenses": "6,665", "Other Liabilities": "0", "Other Net Income": "-227", "Other Revenues": "3,158", "Property, Plant and Equipment": "467" }, "output_variables": { "Assets": "3,229", "Liabilities": "985", "Expenses": "9,018", "Revenues": "3,158", "Stockholders Equity": "2,243", "Net Income": "-6,087", "Comprehensive Net Income": "-6,087", "BaseVar": "8,308", "ECR before LimitedLiability": "-206%", "Economic Capital Ratio": "21%" } }, "2014": { "input_variables": { "Assets, Current": "2,443", "Assets, Non-Current": "34", "Cost of Goods and Services Sold": "2,104", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "1,301", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "94", "Other Compr. Net Income": "-3.5", "Other Expenses": "11,087", "Other Liabilities": "2,574", "Other Net Income": "-573", "Other Revenues": "3,258", "Property, Plant and Equipment": "262" }, "output_variables": { "Assets": "2,834", "Liabilities": "3,875", "Expenses": "13,191", "Revenues": "3,258", "Stockholders Equity": "-1,041", "Net Income": "-10,506", "Comprehensive Net Income": "-10,510", "BaseVar": "11,867", "ECR before LimitedLiability": "-337%", "Economic Capital Ratio": "2.7%" } }, "2015": { "input_variables": { "Assets, Current": "3,120", "Assets, Non-Current": "42", "Cost of Goods and Services Sold": "1,628", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "5,865", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "66", "Other Compr. Net Income": "3.3", "Other Expenses": "11,549", "Other Liabilities": "1,572", "Other Net Income": "226", "Other Revenues": "2,492", "Property, Plant and Equipment": "103" }, "output_variables": { "Assets": "3,331", "Liabilities": "7,437", "Expenses": "13,177", "Revenues": "2,492", "Stockholders Equity": "-4,106", "Net Income": "-10,460", "Comprehensive Net Income": "-10,456", "BaseVar": "13,333", "ECR before LimitedLiability": "-254%", "Economic Capital Ratio": "11%" } } }, "top_rated": false, "trend": 3.0, "value": 0.11332674056929688, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0001084267.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0001084267.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0001084267.svg" }, { "company_id": "0001428397", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0001428397.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0001428397.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001428397.png", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001428397_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001428397_main_keyfigs.svg", "name": "Adaptive Medias Inc", "rank": 26, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Adaptive Medias Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Adaptive Medias Inc compared to the market average is the variable Other Liabilities, increasing the Economic Capital Ratio by 0.051% points.The greatest weakness of Adaptive Medias Inc is the variable Net Income, reducing the Economic Capital Ratio by 34% points.

The company's Economic Capital Ratio, given in the ranking table, is 0.051%, being 87% points below the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0001428397_2016_Adaptive_Medias_Inc.pdf", "shrinked_graph_json": { "2012": { "Assets, Current": "-0.0165", "Assets": "-4.71", "ECR before LimitedLiability": "-68.6", "Property, Plant and Equipment": "-0.0187", "Assets, Non-Current": "0", "Other Assets": "-0.0306", "Intangible Assets": "-0.0195", "Other Liabilities": "0", "Liabilities": "0", "Stockholders Equity": "-0.0162", "Liabilities, Current": "0", "Liabilities, Non-Current": "0", "Other Expenses": "-16.7", "Expenses": "-5.00", "Net Income": "-41.6", "Cost of Goods and Services Sold": "0", "Other Revenues": "-0.0542", "Revenues": "-0.0542", "Comprehensive Net Income": "-41.7", "Other Net Income": "0", "Economic Capital Ratio": "-91.8" }, "2013": { "Assets, Current": "-19.5", "Assets": "-12.6", "Liabilities": "-3.31", "Stockholders Equity": "1.58", "ECR before LimitedLiability": "-61.2", "Property, Plant and Equipment": "-6.32", "Assets, Non-Current": "-8.73", "Other Assets": "11.2", "Intangible Assets": "-14.6", "Liabilities, Current": "-0.928", "Liabilities, Non-Current": "-1.89", "Other Expenses": "-45.1", "Expenses": "-47.3", "Revenues": "-17.2", "Net Income": "-62.2", "General and Administrative Expense": "-9.13", "Cost of Goods and Services Sold": "2.27", "Marketing and Selling Expenses": "3.22", "Other Revenues": "-17.2", "Comprehensive Net Income": "-62.2", "Economic Capital Ratio": "-80.7" }, "2014": { "Assets, Current": "-12.7", "Assets": "-1.96", "Liabilities": "0.119", "Stockholders Equity": "9.09", "ECR before LimitedLiability": "-35.0", "Property, Plant and Equipment": "-8.77", "Assets, Non-Current": "-6.24", "Other Assets": "36.0", "Intangible Assets": "-13.9", "Other Expenses": "-33.9", "Expenses": "-32.7", "Revenues": "-14.9", "Net Income": "-43.7", "General and Administrative Expense": "-2.88", "Cost of Goods and Services Sold": "-1.72", "Marketing and Selling Expenses": "6.68", "Other Revenues": "-14.9", "Comprehensive Net Income": "-43.2", "Other Net Income": "-2.47", "Other Compr. Net Income": "0.167", "Economic Capital Ratio": "-54.9" }, "2015": { "Assets, Current": "-2.06", "Assets": "-23.3", "Liabilities": "-0.106", "Stockholders Equity": "-0.864", "ECR before LimitedLiability": "-68.4", "Property, Plant and Equipment": "-0.299", "Assets, Non-Current": "-0.340", "Other Assets": "-0.0781", "Intangible Assets": "-1.29", "Liabilities, Current": "-1.22", "Liabilities, Non-Current": "-0.230", "Other Expenses": "-4.12", "Expenses": "-13.8", "Revenues": "-0.158", "Net Income": "-33.9", "General and Administrative Expense": "-0.295", "Cost of Goods and Services Sold": "-0.0779", "Other Revenues": "-0.158", "Comprehensive Net Income": "-33.6", "Other Net Income": "-0.0524", "Economic Capital Ratio": "-86.9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001428397_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "550", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "334", "Intangible Assets": "0", "Liabilities, Current": "1,352", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "15", "Other Compr. Net Income": "0", "Other Expenses": "5,167", "Other Liabilities": "0", "Other Net Income": "0", "Other Revenues": "0", "Property, Plant and Equipment": "0" }, "output_variables": { "Assets": "565", "Liabilities": "1,352", "Expenses": "5,501", "Revenues": "0", "Stockholders Equity": "-787", "Net Income": "-5,501", "Comprehensive Net Income": "-5,501", "BaseVar": "3,709", "ECR before LimitedLiability": "-638%", "Economic Capital Ratio": "0.00053%" } }, "2013": { "input_variables": { "Assets, Current": "759", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "744", "General and Administrative Expense": "1,956", "Intangible Assets": "0", "Liabilities, Current": "2,011", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "2,886", "Other Compr. Net Income": "0", "Other Expenses": "6,793", "Other Liabilities": "0", "Other Net Income": "0", "Other Revenues": "1,030", "Property, Plant and Equipment": "0" }, "output_variables": { "Assets": "3,645", "Liabilities": "2,011", "Expenses": "9,493", "Revenues": "1,030", "Stockholders Equity": "1,634", "Net Income": "-8,463", "Comprehensive Net Income": "-8,463", "BaseVar": "8,090", "ECR before LimitedLiability": "-254%", "Economic Capital Ratio": "11%" } }, "2014": { "input_variables": { "Assets, Current": "4,072", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "3,940", "General and Administrative Expense": "4,044", "Intangible Assets": "0", "Liabilities, Current": "4,650", "Liabilities, Non-Current": "37", "Marketing and Selling Expenses": "0", "Other Assets": "8,125", "Other Compr. Net Income": "0", "Other Expenses": "15,897", "Other Liabilities": "0", "Other Net Income": "-43", "Other Revenues": "5,075", "Property, Plant and Equipment": "0" }, "output_variables": { "Assets": "12,198", "Liabilities": "4,687", "Expenses": "23,882", "Revenues": "5,075", "Stockholders Equity": "7,511", "Net Income": "-18,850", "Comprehensive Net Income": "-18,850", "BaseVar": "22,942", "ECR before LimitedLiability": "-154%", "Economic Capital Ratio": "37%" } }, "2015": { "input_variables": { "Assets, Current": "1,588", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "3,892", "General and Administrative Expense": "4,805", "Intangible Assets": "295", "Liabilities, Current": "0", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "17", "Other Compr. Net Income": "0", "Other Expenses": "13,285", "Other Liabilities": "6,828", "Other Net Income": "-801", "Other Revenues": "4,654", "Property, Plant and Equipment": "46" }, "output_variables": { "Assets": "1,946", "Liabilities": "6,828", "Expenses": "21,982", "Revenues": "4,654", "Stockholders Equity": "-4,882", "Net Income": "-18,128", "Comprehensive Net Income": "-18,128", "BaseVar": "18,106", "ECR before LimitedLiability": "-500%", "Economic Capital Ratio": "0.051%" } } }, "top_rated": false, "trend": -1.0, "value": 0.0005073691654114296, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0001428397.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0001428397.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0001428397.svg" }, { "company_id": "0001539850", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution_0001539850.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2015/graphs/IME_0001539850.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001539850.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001539850_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001539850_main_keyfigs.svg", "name": "Starco Brands Inc", "rank": 27, "regression_plot": "https://www.realrate-archive.com/us_advertising/2015/backtesting_correlation/regression_0001539850.svg", "report_text": "The relative strengths and weaknesses of Starco Brands Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Starco Brands Inc compared to the market average is the variable Cost of Goods and Services Sold, increasing the Economic Capital Ratio by 0.000017% points.The greatest weakness of Starco Brands Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 44% points.

The company's Economic Capital Ratio, given in the ranking table, is 0.000017%, being 87% points below the market average of 87%.", "report_url": "https://www.realrate-archive.com/us_advertising/2015/report/0001539850_2016_Starco_Brands_Inc.pdf", "shrinked_graph_json": { "2014": { "Assets, Current": "-1.57", "Assets": "-9.66", "Liabilities": "-0.486", "Stockholders Equity": "-1.08", "ECR before LimitedLiability": "-71.1", "Assets, Non-Current": "-1.17", "Other Assets": "0.311", "Intangible Assets": "-3.95", "Other Liabilities": "-0.428", "Liabilities, Non-Current": "-0.344", "Other Expenses": "-0.843", "Expenses": "-7.22", "Revenues": "-6.86", "Net Income": "-65.8", "General and Administrative Expense": "-14.4", "Cost of Goods and Services Sold": "0.670", "Marketing and Selling Expenses": "0.418", "Other Revenues": "-6.86", "Comprehensive Net Income": "-65.7", "Other Net Income": "-7.00", "Economic Capital Ratio": "-91.0" }, "2015": { "Assets, Current": "-0.0755", "Assets": "-14.8", "Liabilities": "-0.0964", "ECR before LimitedLiability": "-68.4", "Property, Plant and Equipment": "0", "Assets, Non-Current": "0", "Other Assets": "0", "Intangible Assets": "-0.148", "Other Liabilities": "0", "Liabilities, Current": "0", "Liabilities, Non-Current": "0", "Other Expenses": "-43.8", "Expenses": "-13.5", "Net Income": "-36.9", "General and Administrative Expense": "0", "Other Revenues": "0", "Revenues": "0", "Stockholders Equity": "0", "Comprehensive Net Income": "-36.5", "Other Net Income": "0", "Economic Capital Ratio": "-87.0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2015/plot_over_time/0001539850_strength_weakness.svg", "table_records": { "2014": { "input_variables": { "Assets, Current": "296", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "858", "Intangible Assets": "0", "Liabilities, Current": "401", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "81", "Other Compr. Net Income": "0", "Other Expenses": "479", "Other Liabilities": "0", "Other Net Income": "-437", "Other Revenues": "49", "Property, Plant and Equipment": "91" }, "output_variables": { "Assets": "468", "Liabilities": "401", "Expenses": "1,337", "Revenues": "49", "Stockholders Equity": "67", "Net Income": "-1,724", "Comprehensive Net Income": "-1,724", "BaseVar": "1,346", "ECR before LimitedLiability": "-385%", "Economic Capital Ratio": "0.99%" } }, "2015": { "input_variables": { "Assets, Current": "801", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "903", "Intangible Assets": "0", "Liabilities, Current": "1,383", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "10", "Other Compr. Net Income": "0", "Other Expenses": "8,561", "Other Liabilities": "0", "Other Net Income": "-257", "Other Revenues": "2,069", "Property, Plant and Equipment": "35" }, "output_variables": { "Assets": "846", "Liabilities": "1,383", "Expenses": "9,464", "Revenues": "2,069", "Stockholders Equity": "-537", "Net Income": "-7,652", "Comprehensive Net Income": "-7,652", "BaseVar": "7,010", "ECR before LimitedLiability": "-724%", "Economic Capital Ratio": "0.000017%" } } }, "top_rated": false, "trend": 2.0, "value": 1.7135438567767613e-07, "company_index": "https://www.realrate-archive.com/us_advertising/2015/industry_indexes/0001539850.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2015/analytics/equity/0001539850.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2015/analytics/profit_loss/0001539850.svg" } ], "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2015/feature_distribution/feature_distribution.svg", "final_var_label": "Economic Capital Ratio", "industry_box": [ [ "Revenues", "20.3 B" ], [ "Assets", "34.2 B" ], [ "Expenses", "20.5 B" ], [ "Stockholders Equity", "13.9 B" ] ], "industry_id": "us_advertising", "industry_label": "Advertising", "num_companies": 27, "num_top_companies": 6, "ecr_records": { "2010": { "0001080034": { "rank": 1, "ecr": "170" }, "0000029989": { "rank": 2, "ecr": "118" }, "0000051644": { "rank": 3, "ecr": "95" } }, "2011": { "0001334978": { "rank": 1, "ecr": "173" }, "0001083243": { "rank": 2, "ecr": "171" }, "0001091325": { "rank": 3, "ecr": "170" }, "0001078099": { "rank": 4, "ecr": "151" }, "0001080034": { "rank": 5, "ecr": "148" }, "0001133311": { "rank": 6, "ecr": "131" }, "0000029989": { "rank": 7, "ecr": "117" }, "0001297336": { "rank": 8, "ecr": "113" }, "0000051644": { "rank": 9, "ecr": "96" }, "0000876883": { "rank": 10, "ecr": "74" }, "0001377630": { "rank": 11, "ecr": "73" }, "0001100202": { "rank": 12, "ecr": "69" }, "0000829323": { "rank": 13, "ecr": "60" }, "0001534298": { "rank": 14, "ecr": "52" }, "0001392121": { "rank": 15, "ecr": "47" }, "0000934796": { "rank": 16, "ecr": "33" }, "0001495231": { "rank": 17, "ecr": "15" }, "0001419995": { "rank": 18, "ecr": "2.8" }, "0001455206": { "rank": 19, "ecr": "0.067" } }, "2012": { "0001334978": { "rank": 1, "ecr": "169" }, "0000875355": { "rank": 2, "ecr": "157" }, "0001083243": { "rank": 3, "ecr": "157" }, "0001372375": { "rank": 4, "ecr": "153" }, "0001080034": { "rank": 5, "ecr": "151" }, "0001091325": { "rank": 6, "ecr": "148" }, "0001133311": { "rank": 7, "ecr": "146" }, "0001298978": { "rank": 8, "ecr": "135" }, "0000029989": { "rank": 9, "ecr": "121" }, "0000886475": { "rank": 10, "ecr": "116" }, "0001297336": { "rank": 11, "ecr": "113" }, "0000883293": { "rank": 12, "ecr": "107" }, "0000051644": { "rank": 13, "ecr": "93" }, "0001499618": { "rank": 14, "ecr": "73" }, "0001377630": { "rank": 15, "ecr": "73" }, "0001527190": { "rank": 16, "ecr": "71" }, "0001491778": { "rank": 17, "ecr": "68" }, "0001534298": { "rank": 18, "ecr": "57" }, "0000934796": { "rank": 19, "ecr": "50" }, "0001084332": { "rank": 20, "ecr": "30" }, "0001495231": { "rank": 21, "ecr": "9.3" }, "0001419995": { "rank": 22, "ecr": "5.1" }, "0001538217": { "rank": 23, "ecr": "0.27" }, "0001428397": { "rank": 24, "ecr": "0.00053" } }, "2013": { "0001475274": { "rank": 1, "ecr": "171" }, "0001334978": { "rank": 2, "ecr": "170" }, "0000875355": { "rank": 3, "ecr": "167" }, "0001372375": { "rank": 4, "ecr": "154" }, "0001078099": { "rank": 5, "ecr": "153" }, "0001415624": { "rank": 6, "ecr": "148" }, "0001080034": { "rank": 7, "ecr": "147" }, "0001375796": { "rank": 8, "ecr": "143" }, "0000029989": { "rank": 9, "ecr": "119" }, "0001091325": { "rank": 10, "ecr": "117" }, "0001297336": { "rank": 11, "ecr": "109" }, "0001133311": { "rank": 12, "ecr": "104" }, "0001538217": { "rank": 13, "ecr": "100" }, "0000051644": { "rank": 14, "ecr": "91" }, "0001377630": { "rank": 15, "ecr": "74" }, "0001527190": { "rank": 16, "ecr": "74" }, "0001491778": { "rank": 17, "ecr": "70" }, "0001495231": { "rank": 18, "ecr": "48" }, "0001084332": { "rank": 19, "ecr": "27" }, "0000934796": { "rank": 20, "ecr": "25" }, "0001442376": { "rank": 21, "ecr": "24" }, "0001393631": { "rank": 22, "ecr": "23" }, "0001084267": { "rank": 23, "ecr": "21" }, "0001428397": { "rank": 24, "ecr": "11" }, "0001419995": { "rank": 25, "ecr": "7.2" } }, "2014": { "0001334978": { "rank": 1, "ecr": "169" }, "0001475274": { "rank": 2, "ecr": "169" }, "0001078099": { "rank": 3, "ecr": "168" }, "0000875355": { "rank": 4, "ecr": "159" }, "0001115128": { "rank": 5, "ecr": "155" }, "0001133311": { "rank": 6, "ecr": "147" }, "0001495231": { "rank": 7, "ecr": "142" }, "0001375796": { "rank": 8, "ecr": "141" }, "0001415624": { "rank": 9, "ecr": "137" }, "0001556739": { "rank": 10, "ecr": "124" }, "0000029989": { "rank": 11, "ecr": "117" }, "0001460329": { "rank": 12, "ecr": "108" }, "0001091325": { "rank": 13, "ecr": "104" }, "0001490281": { "rank": 14, "ecr": "101" }, "0001372375": { "rank": 15, "ecr": "96" }, "0000051644": { "rank": 16, "ecr": "92" }, "0001538217": { "rank": 17, "ecr": "74" }, "0001297336": { "rank": 18, "ecr": "74" }, "0000876883": { "rank": 19, "ecr": "74" }, "0001491778": { "rank": 20, "ecr": "73" }, "0001509477": { "rank": 21, "ecr": "53" }, "0001588014": { "rank": 22, "ecr": "50" }, "0001084332": { "rank": 23, "ecr": "46" }, "0001442376": { "rank": 24, "ecr": "43" }, "0001428397": { "rank": 25, "ecr": "37" }, "0001088638": { "rank": 26, "ecr": "5.9" }, "0001615780": { "rank": 27, "ecr": "5.5" }, "0001084267": { "rank": 28, "ecr": "2.7" }, "0001539850": { "rank": 29, "ecr": "0.99" } }, "2015": { "0001078099": { "rank": 1, "ecr": "184" }, "0001334978": { "rank": 2, "ecr": "163" }, "0001475274": { "rank": 3, "ecr": "161" }, "0000875355": { "rank": 4, "ecr": "160" }, "0001115128": { "rank": 5, "ecr": "152" }, "0001415624": { "rank": 6, "ecr": "130" }, "0001133311": { "rank": 7, "ecr": "124" }, "0000829323": { "rank": 8, "ecr": "116" }, "0001460329": { "rank": 9, "ecr": "111" }, "0000029989": { "rank": 10, "ecr": "109" }, "0001375796": { "rank": 11, "ecr": "102" }, "0001091325": { "rank": 12, "ecr": "94" }, "0001491778": { "rank": 13, "ecr": "79" }, "0001538217": { "rank": 14, "ecr": "75" }, "0001495231": { "rank": 15, "ecr": "74" }, "0001377630": { "rank": 16, "ecr": "74" }, "0001527190": { "rank": 17, "ecr": "74" }, "0000876883": { "rank": 18, "ecr": "73" }, "0001509477": { "rank": 19, "ecr": "68" }, "0001392694": { "rank": 20, "ecr": "66" }, "0001346655": { "rank": 21, "ecr": "56" }, "0001442376": { "rank": 22, "ecr": "40" }, "0001084332": { "rank": 23, "ecr": "27" }, "0001615780": { "rank": 24, "ecr": "26" }, "0001084267": { "rank": 25, "ecr": "11" }, "0001428397": { "rank": 26, "ecr": "0.051" }, "0001539850": { "rank": 27, "ecr": "0.000017" } } }, "rating_box": [ [ "Top rated", "6 of 27" ], [ "Best, worst rating", "184 %, < 0.001 %" ], [ "New companies", "5" ] ], "regression_plot": "https://www.realrate-archive.com/us_advertising/2015/backtesting_correlation/regression_2015.svg", "scentences": [ "Angie s List Inc climbed 7 positions from 20 to 13 due to its excellent Revenues.", "IZEA Worldwide Inc lost 8 positions from 7 to 15 due to its bad Cost of Goods and Services Sold.", "Inuvo Inc entered the 2016 ranking at rank 8, making it the best newcomer." ], "url_segment": "2016-us-advertising", "year": 2016, "feature_importance": "https://www.realrate-archive.com/us_advertising/2015/feature_importance/feature_importance.svg", "obs_ecr": { "0000029989": { "2011": { "obs_EconomicCapitalRatio": 0.48734352627415367 }, "2012": { "obs_EconomicCapitalRatio": 0.5206145137279621 }, "2013": { "obs_EconomicCapitalRatio": 0.7439501474581979 }, "2014": { "obs_EconomicCapitalRatio": 0.8070644510281272 }, "2015": { "obs_EconomicCapitalRatio": 0.7342557017328127 }, "2016": { "obs_EconomicCapitalRatio": 0.8130691332626414 }, "2017": { "obs_EconomicCapitalRatio": 0.6489810984263159 }, "2018": { "obs_EconomicCapitalRatio": 0.6433345869068476 }, "2019": { "obs_EconomicCapitalRatio": 0.6740541591449566 }, "2020": { "obs_EconomicCapitalRatio": 0.5261171923531008 }, "2021": { "obs_EconomicCapitalRatio": 0.6138359416667355 }, "2022": { "obs_EconomicCapitalRatio": 0.7124539356107847 }, "2023": { "obs_EconomicCapitalRatio": 0.7347892291530117 }, "2024": { "obs_EconomicCapitalRatio": 0.7249674736630456 } }, "0000051644": { "2011": { "obs_EconomicCapitalRatio": 0.2428781389370134 }, "2012": { "obs_EconomicCapitalRatio": 0.2552287997136605 }, "2013": { "obs_EconomicCapitalRatio": 0.40667398682463635 }, "2014": { "obs_EconomicCapitalRatio": 0.5055099969490258 }, "2019": { "obs_EconomicCapitalRatio": 0.43849631713426507 }, "2020": { "obs_EconomicCapitalRatio": 0.466558524959172 }, "2021": { "obs_EconomicCapitalRatio": 0.703195925154945 }, "2022": { "obs_EconomicCapitalRatio": 0.672677525310415 }, "2023": { "obs_EconomicCapitalRatio": 0.6826352888369984 }, "2024": { "obs_EconomicCapitalRatio": 0.6324235116966888 } }, "0000829323": { "2011": { "obs_EconomicCapitalRatio": 0.7006860175087442 }, "2015": { "obs_EconomicCapitalRatio": 2.8619166339358473 }, "2017": { "obs_EconomicCapitalRatio": 0.7438666394890788 }, "2018": { "obs_EconomicCapitalRatio": 1.4992425086192465 }, "2019": { "obs_EconomicCapitalRatio": 0.5619820878303765 }, "2020": { "obs_EconomicCapitalRatio": 1.9058298357960513 }, "2021": { "obs_EconomicCapitalRatio": 2.2593497203909108 }, "2022": { "obs_EconomicCapitalRatio": 1.168122992038924 }, "2023": { "obs_EconomicCapitalRatio": 2.022086177348112 }, "2024": { "obs_EconomicCapitalRatio": 2.2902885681461473 } }, "0001133311": { "2011": { "obs_EconomicCapitalRatio": 8.425098648094787 }, "2012": { "obs_EconomicCapitalRatio": 4.258975583261963 }, "2013": { "obs_EconomicCapitalRatio": 3.534579948587161 }, "2014": { "obs_EconomicCapitalRatio": 3.02416379631359 }, "2015": { "obs_EconomicCapitalRatio": 2.2661409327399307 }, "2016": { "obs_EconomicCapitalRatio": 3.4582872281016117 }, "2017": { "obs_EconomicCapitalRatio": 2.1523973825815452 }, "2018": { "obs_EconomicCapitalRatio": 2.865874699348272 }, "2019": { "obs_EconomicCapitalRatio": 2.8711021646240282 }, "2020": { "obs_EconomicCapitalRatio": 1.063169071793549 }, "2021": { "obs_EconomicCapitalRatio": 1.2321060699686386 }, "2022": { "obs_EconomicCapitalRatio": 0.8582342135050415 }, "2023": { "obs_EconomicCapitalRatio": 2.6426529962973615 }, "2024": { "obs_EconomicCapitalRatio": 4.484038101270375 } }, "0001334978": { "2011": { "obs_EconomicCapitalRatio": 0.033789860232026576 }, "2012": { "obs_EconomicCapitalRatio": 0.03452009737577832 }, "2013": { "obs_EconomicCapitalRatio": 0.056750982024969386 }, "2014": { "obs_EconomicCapitalRatio": 0.06603412765209495 }, "2015": { "obs_EconomicCapitalRatio": 0.03659342486361988 }, "2020": { "obs_EconomicCapitalRatio": 0.10788460221069192 }, "2021": { "obs_EconomicCapitalRatio": 0.2269449687453997 }, "2022": { "obs_EconomicCapitalRatio": 0.0729949146754905 }, "2023": { "obs_EconomicCapitalRatio": 0.13671121681970916 }, "2024": { "obs_EconomicCapitalRatio": 0.10188896170339812 } }, "0001377630": { "2011": { "obs_EconomicCapitalRatio": 0.29005623563761107 }, "2012": { "obs_EconomicCapitalRatio": 0.365548619073611 }, "2013": { "obs_EconomicCapitalRatio": 0.5014549429208436 }, "2015": { "obs_EconomicCapitalRatio": 0.4501272939986899 }, "2016": { "obs_EconomicCapitalRatio": 0.469104847329074 }, "2017": { "obs_EconomicCapitalRatio": 0.31240544441676843 }, "2018": { "obs_EconomicCapitalRatio": 0.31191361652009003 }, "2019": { "obs_EconomicCapitalRatio": 0.38918133956817863 }, "2020": { "obs_EconomicCapitalRatio": 0.2584781088217833 }, "2021": { "obs_EconomicCapitalRatio": 0.2061467448258886 }, "2022": { "obs_EconomicCapitalRatio": 0.021768413306512205 }, "2023": { "obs_EconomicCapitalRatio": 1.1156369807446171 } }, "0001495231": { "2012": { "obs_EconomicCapitalRatio": 0.45916059481885674 }, "2013": { "obs_EconomicCapitalRatio": 1.871965121655827 }, "2014": { "obs_EconomicCapitalRatio": 1.6613931493940906 }, "2015": { "obs_EconomicCapitalRatio": 2.515834745903345 }, "2016": { "obs_EconomicCapitalRatio": 1.944459473146121 }, "2017": { "obs_EconomicCapitalRatio": 2.0573174462479025 }, "2018": { "obs_EconomicCapitalRatio": 0.631509246017759 }, "2019": { "obs_EconomicCapitalRatio": 0.4732379415956199 }, "2020": { "obs_EconomicCapitalRatio": 2.779062029741875 }, "2021": { "obs_EconomicCapitalRatio": 1.5795437414690259 }, "2022": { "obs_EconomicCapitalRatio": 0.7953730570593488 }, "2023": { "obs_EconomicCapitalRatio": 0.7021801374216111 }, "2024": { "obs_EconomicCapitalRatio": 1.114536734574909 } }, "0000876883": { "2011": { "obs_EconomicCapitalRatio": 0.32763461633893576 }, "2014": { "obs_EconomicCapitalRatio": 0.6146758671284814 }, "2015": { "obs_EconomicCapitalRatio": 0.5943777474159473 }, "2016": { "obs_EconomicCapitalRatio": 0.1912578784240627 }, "2017": { "obs_EconomicCapitalRatio": 0.3410727397256505 }, "2018": { "obs_EconomicCapitalRatio": 0.09237630861953254 }, "2019": { "obs_EconomicCapitalRatio": 0.19351546191754918 }, "2020": { "obs_EconomicCapitalRatio": 0.1099335971699668 }, "2021": { "obs_EconomicCapitalRatio": 0.2733610956132568 }, "2022": { "obs_EconomicCapitalRatio": 0.23606302704032925 }, "2023": { "obs_EconomicCapitalRatio": 0.22927263464196446 }, "2024": { "obs_EconomicCapitalRatio": 0.2135437120482519 } }, "0000875355": { "2012": { "obs_EconomicCapitalRatio": 0.9214703859562153 }, "2013": { "obs_EconomicCapitalRatio": 1.3685426286380997 }, "2014": { "obs_EconomicCapitalRatio": 1.8089144903050494 }, "2015": { "obs_EconomicCapitalRatio": 1.2546939534618735 }, "2016": { "obs_EconomicCapitalRatio": 0.9853404699841862 }, "2017": { "obs_EconomicCapitalRatio": 1.0156515063132492 }, "2018": { "obs_EconomicCapitalRatio": 1.1406605907951881 }, "2019": { "obs_EconomicCapitalRatio": 0.8280521393737306 }, "2020": { "obs_EconomicCapitalRatio": 1.0492953341329676 }, "2021": { "obs_EconomicCapitalRatio": 2.9089365607967577 }, "2022": { "obs_EconomicCapitalRatio": 1.0665082389850258 }, "2023": { "obs_EconomicCapitalRatio": 0.905501351345264 } }, "0001538217": { "2012": { "obs_EconomicCapitalRatio": 13.437877627289808 }, "2013": { "obs_EconomicCapitalRatio": 28.402665941985497 }, "2014": { "obs_EconomicCapitalRatio": 1.2865538477002756 }, "2015": { "obs_EconomicCapitalRatio": 1.5116991707542926 }, "2016": { "obs_EconomicCapitalRatio": 1.853567643243376 }, "2017": { "obs_EconomicCapitalRatio": 3.2467422683664617 }, "2018": { "obs_EconomicCapitalRatio": 1.169875063802073 }, "2019": { "obs_EconomicCapitalRatio": 1.4416945030131947 }, "2020": { "obs_EconomicCapitalRatio": 1.477265029893019 }, "2021": { "obs_EconomicCapitalRatio": 3.568668060985882 } }, "0001084267": { "2013": { "obs_EconomicCapitalRatio": 9.981118717144046 }, "2014": { "obs_EconomicCapitalRatio": 6.714065892992803 }, "2015": { "obs_EconomicCapitalRatio": 2.348963623158266 }, "2016": { "obs_EconomicCapitalRatio": 0.5593610306962976 }, "2018": { "obs_EconomicCapitalRatio": 5.875482638804853 }, "2019": { "obs_EconomicCapitalRatio": 5.658843044108904 }, "2020": { "obs_EconomicCapitalRatio": 2.324253845938154 }, "2021": { "obs_EconomicCapitalRatio": 1.253203453492256 }, "2022": { "obs_EconomicCapitalRatio": 1.842590339378654 }, "2023": { "obs_EconomicCapitalRatio": 0.2300428682675835 }, "2024": { "obs_EconomicCapitalRatio": 12.045830070719072 } }, "0001088638": { "2014": { "obs_EconomicCapitalRatio": 323.21524874515535 }, "2020": { "obs_EconomicCapitalRatio": 9.794798223603106 }, "2021": { "obs_EconomicCapitalRatio": 1.6691641206479355 }, "2023": { "obs_EconomicCapitalRatio": 1.497881510229537 } }, "0001460329": { "2015": { "obs_EconomicCapitalRatio": 0.618682503034912 }, "2016": { "obs_EconomicCapitalRatio": 0.9208295666313527 }, "2017": { "obs_EconomicCapitalRatio": 1.1886685337600724 }, "2018": { "obs_EconomicCapitalRatio": 1.3780997379208442 }, "2019": { "obs_EconomicCapitalRatio": 0.9073762925060573 }, "2020": { "obs_EconomicCapitalRatio": 1.9218775362433815 }, "2021": { "obs_EconomicCapitalRatio": 0.8116907845671053 }, "2022": { "obs_EconomicCapitalRatio": 0.6081799763107425 }, "2023": { "obs_EconomicCapitalRatio": 0.5976099113731481 }, "2024": { "obs_EconomicCapitalRatio": 0.556392036642091 } }, "0001556739": { "2020": { "obs_EconomicCapitalRatio": 0.3234602908385231 }, "2021": { "obs_EconomicCapitalRatio": 1.2013052453786484 }, "2022": { "obs_EconomicCapitalRatio": 0.6407693301455711 }, "2023": { "obs_EconomicCapitalRatio": 1.0164133839471317 }, "2024": { "obs_EconomicCapitalRatio": 1.0094923729211753 } }, "0001588014": { "2020": { "obs_EconomicCapitalRatio": 7.414449292458882 }, "2021": { "obs_EconomicCapitalRatio": 5.57894289302083 }, "2022": { "obs_EconomicCapitalRatio": 2.4151927142771084 }, "2023": { "obs_EconomicCapitalRatio": 1.4839454466153812 }, "2024": { "obs_EconomicCapitalRatio": 1.062779909903176 } }, "0001490281": { "2014": { "obs_EconomicCapitalRatio": 2.896805280094716 }, "2016": { "obs_EconomicCapitalRatio": 1.2465764761673652 }, "2017": { "obs_EconomicCapitalRatio": 1.8858371831202105 }, "2018": { "obs_EconomicCapitalRatio": 1.2018810918471965 }, "2019": { "obs_EconomicCapitalRatio": 0.9532693938638634 }, "2020": { "obs_EconomicCapitalRatio": 0.8133383111192788 }, "2021": { "obs_EconomicCapitalRatio": 0.6821955100631204 }, "2022": { "obs_EconomicCapitalRatio": 0.2788302441488462 }, "2023": { "obs_EconomicCapitalRatio": 0.6609266550452625 }, "2024": { "obs_EconomicCapitalRatio": 0.7860697282190243 } }, "0001539850": { "2014": { "obs_EconomicCapitalRatio": 79.67030051287716 }, "2015": { "obs_EconomicCapitalRatio": 5.840329516769449 }, "2017": { "obs_EconomicCapitalRatio": 11.378381508532781 }, "2018": { "obs_EconomicCapitalRatio": 1176.5910803449362 }, "2019": { "obs_EconomicCapitalRatio": 308.605802589071 }, "2020": { "obs_EconomicCapitalRatio": 328.34747865306707 }, "2021": { "obs_EconomicCapitalRatio": 23.348175228146147 }, "2022": { "obs_EconomicCapitalRatio": 1.6113758941248413 }, "2023": { "obs_EconomicCapitalRatio": 1.1456218436818528 }, "2024": { "obs_EconomicCapitalRatio": 1.0531706099212252 } }, "0001346655": { "2015": { "obs_EconomicCapitalRatio": 1.5687483740620893 }, "2020": { "obs_EconomicCapitalRatio": 4.118515707818113 }, "2021": { "obs_EconomicCapitalRatio": 2.569367872631997 }, "2022": { "obs_EconomicCapitalRatio": 1.0839324012124996 }, "2023": { "obs_EconomicCapitalRatio": 0.4688599468598024 } }, "0001392694": { "2018": { "obs_EconomicCapitalRatio": 6.545377954564542 }, "2019": { "obs_EconomicCapitalRatio": 2.456079310772082 }, "2020": { "obs_EconomicCapitalRatio": 1.1342529687824594 }, "2021": { "obs_EconomicCapitalRatio": 1.4782441205395822 }, "2022": { "obs_EconomicCapitalRatio": 2.634157012557788 }, "2023": { "obs_EconomicCapitalRatio": 2.9355996060057956 }, "2024": { "obs_EconomicCapitalRatio": 2.201769573005538 } }, "0001343465": { "2016": { "obs_EconomicCapitalRatio": 136692.18454930926 }, "2018": { "obs_EconomicCapitalRatio": 1752.4768603367686 }, "2019": { "obs_EconomicCapitalRatio": 628.0513024245578 }, "2020": { "obs_EconomicCapitalRatio": 639.1193592153625 }, "2021": { "obs_EconomicCapitalRatio": 27075.511070393044 }, "2022": { "obs_EconomicCapitalRatio": 14689.251942290208 } }, "0001576427": { "2016": { "obs_EconomicCapitalRatio": 2.8920517851940515 }, "2017": { "obs_EconomicCapitalRatio": 1.529038265496655 }, "2018": { "obs_EconomicCapitalRatio": 1.3969202891058818 }, "2019": { "obs_EconomicCapitalRatio": 0.8681359473563676 }, "2020": { "obs_EconomicCapitalRatio": 0.9620690658563099 }, "2021": { "obs_EconomicCapitalRatio": 1.6645176331351181 }, "2022": { "obs_EconomicCapitalRatio": 0.8535468669217574 }, "2023": { "obs_EconomicCapitalRatio": 0.7496762195325526 }, "2024": { "obs_EconomicCapitalRatio": 1.3305551655265204 } }, "0001609139": { "2017": { "obs_EconomicCapitalRatio": 6080.535343509836 }, "2018": { "obs_EconomicCapitalRatio": 1949.3158508566344 } }, "0001705110": { "2018": { "obs_EconomicCapitalRatio": 1.1686035625080422 }, "2019": { "obs_EconomicCapitalRatio": 0.6425240208465458 }, "2020": { "obs_EconomicCapitalRatio": 0.7758294899418109 }, "2021": { "obs_EconomicCapitalRatio": 0.6544764656122131 }, "2022": { "obs_EconomicCapitalRatio": 0.16041862836736445 }, "2023": { "obs_EconomicCapitalRatio": 0.20087695071201508 }, "2024": { "obs_EconomicCapitalRatio": 0.12040473809077039 } }, "0001703625": { "2020": { "obs_EconomicCapitalRatio": 2.7392452908686975 }, "2021": { "obs_EconomicCapitalRatio": 2.3791943320086726 } }, "0001752372": { "2020": { "obs_EconomicCapitalRatio": 176.6644150580736 }, "2021": { "obs_EconomicCapitalRatio": 234.37218314342175 }, "2022": { "obs_EconomicCapitalRatio": 64.80610697952781 }, "2023": { "obs_EconomicCapitalRatio": 65.54612511243678 } }, "0001847064": { "2023": { "obs_EconomicCapitalRatio": 6.564757655602734 }, "2024": { "obs_EconomicCapitalRatio": 2.052981464510944 } }, "0001872525": { "2023": { "obs_EconomicCapitalRatio": 0.670512463320393 } } } }