{ "company_details": [ { "company_id": "0001078099", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution_0001078099.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2016/graphs/IME_0001078099.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001078099.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001078099_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001078099_main_keyfigs.svg", "name": "Meet Group Inc", "rank": 1, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Meet Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Meet Group Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 97% points.The greatest weakness of Meet Group Inc is the variable Assets, reducing the Economic Capital Ratio by 23% points.

The company's Economic Capital Ratio, given in the ranking table, is 207%, being 121% points above the market average of 86%.", "report_url": "https://www.realrate-archive.com/us_advertising/2016/report/0001078099_2017_Meet_Group_Inc.pdf", "shrinked_graph_json": { "2011": { "Assets, Current": "2.69", "Assets": "37.7", "Liabilities": "17.8", "Stockholders Equity": "70.4", "ECR before LimitedLiability": "81.4", "Other Assets": "-3.98", "Intangible Assets": "60.3", "Other Liabilities": "-10.1", "Liabilities, Current": "19.5", "Liabilities, Non-Current": "7.51", "Other Expenses": "8.56", "Expenses": "26.3", "Revenues": "-10.4", "Net Income": "11.9", "General and Administrative Expense": "6.37", "Cost of Goods and Services Sold": "6.92", "Marketing and Selling Expenses": "3.36", "Other Revenues": "-10.4", "Comprehensive Net Income": "11.5", "Other Net Income": "-2.67", "Economic Capital Ratio": "61.5" }, "2013": { "Assets, Current": "-3.25", "Assets": "23.5", "Liabilities": "37.1", "Stockholders Equity": "76.6", "ECR before LimitedLiability": "80.5", "Assets, Non-Current": "-2.71", "Intangible Assets": "50.4", "Other Liabilities": "3.77", "Liabilities, Current": "26.9", "Liabilities, Non-Current": "8.67", "Other Expenses": "-26.0", "Expenses": "12.2", "Revenues": "2.33", "Net Income": "12.7", "General and Administrative Expense": "11.3", "Cost of Goods and Services Sold": "18.7", "Marketing and Selling Expenses": "9.73", "Other Revenues": "2.33", "Comprehensive Net Income": "13.2", "Other Net Income": "-1.92", "Economic Capital Ratio": "61.0" }, "2014": { "Assets": "17.1", "Liabilities": "35.1", "Stockholders Equity": "74.7", "ECR before LimitedLiability": "95.8", "Property, Plant and Equipment": "-0.929", "Assets, Non-Current": "-0.930", "Intangible Assets": "27.0", "Other Liabilities": "7.04", "Liabilities, Current": "25.5", "Liabilities, Non-Current": "5.03", "Other Expenses": "-23.8", "Expenses": "21.7", "Revenues": "5.85", "Net Income": "23.7", "General and Administrative Expense": "17.7", "Cost of Goods and Services Sold": "18.7", "Marketing and Selling Expenses": "9.26", "Other Revenues": "5.85", "Comprehensive Net Income": "23.8", "Other Net Income": "-3.98", "Economic Capital Ratio": "75.9" }, "2015": { "Assets, Current": "0.801", "Assets": "6.56", "Liabilities": "52.4", "Stockholders Equity": "89.5", "ECR before LimitedLiability": "115", "Assets, Non-Current": "-0.474", "Intangible Assets": "7.24", "Other Liabilities": "8.76", "Liabilities, Current": "33.9", "Liabilities, Non-Current": "16.9", "Other Expenses": "4.68", "Expenses": "19.0", "Revenues": "14.7", "Net Income": "30.0", "General and Administrative Expense": "-4.23", "Cost of Goods and Services Sold": "16.9", "Marketing and Selling Expenses": "1.63", "Other Revenues": "14.7", "Comprehensive Net Income": "30.2", "Other Net Income": "-3.96", "Economic Capital Ratio": "96.8" }, "2016": { "Assets, Current": "-0.724", "Assets": "-22.9", "Liabilities": "49.6", "Stockholders Equity": "97.1", "ECR before LimitedLiability": "136", "Other Assets": "-3.34", "Intangible Assets": "-10.9", "Other Liabilities": "3.82", "Liabilities, Current": "36.8", "Liabilities, Non-Current": "15.2", "Other Expenses": "22.0", "Expenses": "40.7", "Revenues": "8.17", "Net Income": "44.3", "General and Administrative Expense": "5.43", "Cost of Goods and Services Sold": "14.9", "Marketing and Selling Expenses": "-1.01", "Other Revenues": "8.17", "Comprehensive Net Income": "44.4", "Other Net Income": "-4.43", "Economic Capital Ratio": "121" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001078099_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "20,242", "Assets, Non-Current": "537", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "6,599", "Intangible Assets": "81,616", "Liabilities, Current": "6,904", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "1,886", "Other Assets": "0", "Other Compr. Net Income": "-456", "Other Expenses": "15,534", "Other Liabilities": "9,256", "Other Net Income": "-598", "Other Revenues": "11,851", "Property, Plant and Equipment": "4,409" }, "output_variables": { "Assets": "106,805", "Liabilities": "16,159", "Expenses": "24,019", "Revenues": "11,851", "Stockholders Equity": "90,646", "Net Income": "-12,766", "Comprehensive Net Income": "-13,222", "BaseVar": "79,944", "ECR before LimitedLiability": "93%", "Economic Capital Ratio": "151%" } }, "2013": { "input_variables": { "Assets, Current": "17,065", "Assets, Non-Current": "206", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "0", "Intangible Assets": "70,646", "Liabilities, Current": "10,132", "Liabilities, Non-Current": "2,923", "Marketing and Selling Expenses": "0", "Other Assets": "4,788", "Other Compr. Net Income": "-52", "Other Expenses": "50,438", "Other Liabilities": "714", "Other Net Income": "-839", "Other Revenues": "40,378", "Property, Plant and Equipment": "2,872" }, "output_variables": { "Assets": "95,576", "Liabilities": "13,768", "Expenses": "50,438", "Revenues": "40,378", "Stockholders Equity": "81,808", "Net Income": "-10,898", "Comprehensive Net Income": "-10,951", "BaseVar": "100,526", "ECR before LimitedLiability": "97%", "Economic Capital Ratio": "153%" } }, "2014": { "input_variables": { "Assets, Current": "26,876", "Assets, Non-Current": "338", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "0", "Intangible Assets": "70,646", "Liabilities, Current": "9,394", "Liabilities, Non-Current": "975", "Marketing and Selling Expenses": "0", "Other Assets": "2,894", "Other Compr. Net Income": "-100", "Other Expenses": "47,964", "Other Liabilities": "587", "Other Net Income": "-816", "Other Revenues": "44,817", "Property, Plant and Equipment": "2,459" }, "output_variables": { "Assets": "103,214", "Liabilities": "10,957", "Expenses": "47,964", "Revenues": "44,817", "Stockholders Equity": "92,257", "Net Income": "-3,962", "Comprehensive Net Income": "-4,062", "BaseVar": "103,934", "ECR before LimitedLiability": "119%", "Economic Capital Ratio": "168%" } }, "2015": { "input_variables": { "Assets, Current": "36,778", "Assets, Non-Current": "178", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "14,535", "Intangible Assets": "70,646", "Liabilities, Current": "7,564", "Liabilities, Non-Current": "1,035", "Marketing and Selling Expenses": "6,619", "Other Assets": "1,278", "Other Compr. Net Income": "0", "Other Expenses": "28,032", "Other Liabilities": "221", "Other Net Income": "-1,749", "Other Revenues": "56,904", "Property, Plant and Equipment": "2,610" }, "output_variables": { "Assets": "111,491", "Liabilities": "8,820", "Expenses": "49,186", "Revenues": "56,904", "Stockholders Equity": "102,670", "Net Income": "5,970", "Comprehensive Net Income": "5,970", "BaseVar": "114,074", "ECR before LimitedLiability": "143%", "Economic Capital Ratio": "184%" } }, "2016": { "input_variables": { "Assets, Current": "47,079", "Assets, Non-Current": "111", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "9,495", "Intangible Assets": "114,176", "Liabilities, Current": "14,401", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "15,090", "Other Assets": "45,658", "Other Compr. Net Income": "0", "Other Expenses": "4,441", "Other Liabilities": "0", "Other Net Income": "-829", "Other Revenues": "76,124", "Property, Plant and Equipment": "2,466" }, "output_variables": { "Assets": "209,489", "Liabilities": "14,401", "Expenses": "29,026", "Revenues": "76,124", "Stockholders Equity": "195,089", "Net Income": "46,269", "Comprehensive Net Income": "46,269", "BaseVar": "164,935", "ECR before LimitedLiability": "177%", "Economic Capital Ratio": "207%" } } }, "top_rated": true, "trend": 0.0, "value": 2.068497886423753, "company_index": "https://www.realrate-archive.com/us_advertising/2016/industry_indexes/0001078099.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2016/analytics/equity/0001078099.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2016/analytics/profit_loss/0001078099.svg" }, { "company_id": "0001115128", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution_0001115128.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2016/graphs/IME_0001115128.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001115128.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001115128_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001115128_main_keyfigs.svg", "name": "Quotient Technology Inc", "rank": 2, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Quotient Technology Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Quotient Technology Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 87% points.The greatest weakness of Quotient Technology Inc is the variable Marketing and Selling Expenses, reducing the Economic Capital Ratio by 17% points.

The company's Economic Capital Ratio, given in the ranking table, is 161%, being 75% points above the market average of 86%.", "report_url": "https://www.realrate-archive.com/us_advertising/2016/report/0001115128_2017_Quotient_Technology_Inc.pdf", "shrinked_graph_json": { "2014": { "Assets, Current": "22.0", "Assets": "13.5", "Liabilities": "37.3", "Stockholders Equity": "61.0", "ECR before LimitedLiability": "82.9", "Assets, Non-Current": "-1.05", "Intangible Assets": "-1.75", "Other Liabilities": "7.75", "Liabilities, Current": "24.8", "Liabilities, Non-Current": "7.49", "Other Expenses": "24.2", "Expenses": "9.66", "Revenues": "21.3", "Net Income": "27.6", "General and Administrative Expense": "10.1", "Cost of Goods and Services Sold": "-7.28", "Marketing and Selling Expenses": "-15.9", "Other Revenues": "21.3", "Comprehensive Net Income": "27.9", "Other Net Income": "-3.79", "Economic Capital Ratio": "62.9" }, "2015": { "Assets, Current": "21.6", "Assets": "13.5", "Liabilities": "52.6", "Stockholders Equity": "78.2", "ECR before LimitedLiability": "83.6", "Assets, Non-Current": "-2.03", "Other Assets": "-1.26", "Other Liabilities": "7.98", "Liabilities, Current": "30.3", "Liabilities, Non-Current": "20.2", "Other Expenses": "29.6", "Expenses": "-3.59", "Revenues": "26.2", "Net Income": "21.2", "General and Administrative Expense": "2.48", "Cost of Goods and Services Sold": "-11.5", "Marketing and Selling Expenses": "-21.6", "Other Revenues": "26.2", "Comprehensive Net Income": "21.2", "Other Net Income": "-0.885", "Economic Capital Ratio": "65.1" }, "2016": { "Assets, Current": "17.6", "Assets": "16.4", "Liabilities": "61.4", "Stockholders Equity": "87.2", "ECR before LimitedLiability": "90.3", "Assets, Non-Current": "-1.97", "Intangible Assets": "2.69", "Other Liabilities": "2.64", "Liabilities, Current": "45.8", "Liabilities, Non-Current": "18.9", "Other Expenses": "26.2", "Expenses": "-1.66", "Revenues": "29.8", "Net Income": "21.5", "General and Administrative Expense": "3.66", "Cost of Goods and Services Sold": "-13.3", "Marketing and Selling Expenses": "-16.8", "Other Revenues": "29.8", "Comprehensive Net Income": "21.6", "Other Net Income": "-5.86", "Economic Capital Ratio": "75.0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001115128_strength_weakness.svg", "table_records": { "2014": { "input_variables": { "Assets, Current": "256,305", "Assets, Non-Current": "9,008", "Cost of Goods and Services Sold": "86,186", "General and Administrative Expense": "33,392", "Intangible Assets": "29,277", "Liabilities, Current": "51,468", "Liabilities, Non-Current": "89", "Marketing and Selling Expenses": "78,865", "Other Assets": "11,818", "Other Compr. Net Income": "-38", "Other Expenses": "46,690", "Other Liabilities": "3,362", "Other Net Income": "-72", "Other Revenues": "221,761", "Property, Plant and Equipment": "25,399" }, "output_variables": { "Assets": "331,807", "Liabilities": "54,919", "Expenses": "245,133", "Revenues": "221,761", "Stockholders Equity": "276,888", "Net Income": "-23,444", "Comprehensive Net Income": "-23,482", "BaseVar": "426,865", "ECR before LimitedLiability": "100%", "Economic Capital Ratio": "155%" } }, "2015": { "input_variables": { "Assets, Current": "228,483", "Assets, Non-Current": "8,685", "Cost of Goods and Services Sold": "92,203", "General and Administrative Expense": "34,833", "Intangible Assets": "58,775", "Liabilities, Current": "50,936", "Liabilities, Non-Current": "5.0", "Marketing and Selling Expenses": "92,454", "Other Assets": "0", "Other Compr. Net Income": "-746", "Other Expenses": "49,327", "Other Liabilities": "4,640", "Other Net Income": "4,778", "Other Revenues": "237,309", "Property, Plant and Equipment": "25,128" }, "output_variables": { "Assets": "321,071", "Liabilities": "55,581", "Expenses": "268,817", "Revenues": "237,309", "Stockholders Equity": "265,490", "Net Income": "-26,730", "Comprehensive Net Income": "-27,476", "BaseVar": "444,151", "ECR before LimitedLiability": "95%", "Economic Capital Ratio": "152%" } }, "2016": { "input_variables": { "Assets, Current": "253,584", "Assets, Non-Current": "914", "Cost of Goods and Services Sold": "114,870", "General and Administrative Expense": "43,404", "Intangible Assets": "91,882", "Liabilities, Current": "45,890", "Liabilities, Non-Current": "78", "Marketing and Selling Expenses": "92,596", "Other Assets": "0", "Other Compr. Net Income": "-1.0", "Other Expenses": "44,294", "Other Liabilities": "5,039", "Other Net Income": "495", "Other Revenues": "275,190", "Property, Plant and Equipment": "16,376" }, "output_variables": { "Assets": "362,756", "Liabilities": "51,007", "Expenses": "295,164", "Revenues": "275,190", "Stockholders Equity": "311,749", "Net Income": "-19,479", "Comprehensive Net Income": "-19,480", "BaseVar": "492,306", "ECR before LimitedLiability": "108%", "Economic Capital Ratio": "161%" } } }, "top_rated": true, "trend": 3.0, "value": 1.6069604841889062, "company_index": "https://www.realrate-archive.com/us_advertising/2016/industry_indexes/0001115128.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2016/analytics/equity/0001115128.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2016/analytics/profit_loss/0001115128.svg" }, { "company_id": "0001475274", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution_0001475274.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2016/graphs/IME_0001475274.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001475274.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001475274_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001475274_main_keyfigs.svg", "name": "Retailmenot Inc", "rank": 3, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Retailmenot Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Retailmenot Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 86% points.The greatest weakness of Retailmenot Inc is the variable Marketing and Selling Expenses, reducing the Economic Capital Ratio by 9.1% points.

The company's Economic Capital Ratio, given in the ranking table, is 160%, being 75% points above the market average of 86%.", "report_url": "https://www.realrate-archive.com/us_advertising/2016/report/0001475274_2017_Retailmenot_Inc.pdf", "shrinked_graph_json": { "2013": { "Assets, Current": "4.57", "Assets": "14.0", "Liabilities": "31.8", "Stockholders Equity": "68.5", "ECR before LimitedLiability": "98.9", "Assets, Non-Current": "-1.14", "Intangible Assets": "10.5", "Other Liabilities": "2.01", "Liabilities, Current": "27.4", "Liabilities, Non-Current": "3.56", "Other Expenses": "17.5", "Expenses": "26.6", "Revenues": "4.88", "Net Income": "30.5", "General and Administrative Expense": "3.29", "Cost of Goods and Services Sold": "12.9", "Marketing and Selling Expenses": "-7.31", "Other Revenues": "4.88", "Comprehensive Net Income": "31.0", "Other Net Income": "-1.28", "Economic Capital Ratio": "79.3" }, "2014": { "Assets, Current": "7.21", "Assets": "15.4", "Liabilities": "27.3", "Stockholders Equity": "64.5", "ECR before LimitedLiability": "96.7", "Other Assets": "-0.814", "Intangible Assets": "8.34", "Other Liabilities": "6.72", "Liabilities, Current": "26.8", "Liabilities, Non-Current": "-6.48", "Other Expenses": "14.4", "Expenses": "29.1", "Revenues": "6.72", "Net Income": "32.6", "General and Administrative Expense": "8.51", "Cost of Goods and Services Sold": "14.1", "Marketing and Selling Expenses": "-8.40", "Other Revenues": "6.72", "Comprehensive Net Income": "32.1", "Other Net Income": "-3.47", "Economic Capital Ratio": "76.8" }, "2015": { "Assets, Current": "12.4", "Assets": "22.4", "Liabilities": "32.4", "Stockholders Equity": "74.8", "ECR before LimitedLiability": "92.5", "Assets, Non-Current": "-1.25", "Intangible Assets": "8.70", "Other Liabilities": "6.30", "Liabilities, Current": "28.2", "Liabilities, Non-Current": "-1.20", "Other Expenses": "18.2", "Expenses": "22.7", "Revenues": "3.39", "Net Income": "23.9", "General and Administrative Expense": "3.16", "Cost of Goods and Services Sold": "11.6", "Marketing and Selling Expenses": "-10.3", "Other Revenues": "3.39", "Comprehensive Net Income": "23.5", "Other Net Income": "-2.24", "Economic Capital Ratio": "74.0" }, "2016": { "Assets, Current": "10.3", "Assets": "25.6", "Liabilities": "41.4", "Stockholders Equity": "86.4", "ECR before LimitedLiability": "89.8", "Assets, Non-Current": "-1.25", "Other Assets": "-0.793", "Intangible Assets": "10.8", "Other Liabilities": "3.61", "Liabilities, Current": "38.6", "Other Expenses": "16.1", "Expenses": "18.4", "Revenues": "8.34", "Net Income": "21.8", "General and Administrative Expense": "5.22", "Cost of Goods and Services Sold": "6.17", "Marketing and Selling Expenses": "-9.10", "Other Revenues": "8.34", "Comprehensive Net Income": "21.2", "Other Net Income": "-4.98", "Economic Capital Ratio": "74.5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001475274_strength_weakness.svg", "table_records": { "2013": { "input_variables": { "Assets, Current": "235,828", "Assets, Non-Current": "5,465", "Cost of Goods and Services Sold": "13,049", "General and Administrative Expense": "28,583", "Intangible Assets": "260,472", "Liabilities, Current": "41,576", "Liabilities, Non-Current": "30,401", "Marketing and Selling Expenses": "70,303", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "64,063", "Other Liabilities": "8,796", "Other Net Income": "-2,308", "Other Revenues": "209,836", "Property, Plant and Equipment": "10,317" }, "output_variables": { "Assets": "512,082", "Liabilities": "80,773", "Expenses": "175,998", "Revenues": "209,836", "Stockholders Equity": "431,309", "Net Income": "31,530", "Comprehensive Net Income": "31,530", "BaseVar": "490,498", "ECR before LimitedLiability": "124%", "Economic Capital Ratio": "171%" } }, "2014": { "input_variables": { "Assets, Current": "329,015", "Assets, Non-Current": "5,394", "Cost of Goods and Services Sold": "18,617", "General and Administrative Expense": "42,343", "Intangible Assets": "247,746", "Liabilities, Current": "42,762", "Liabilities, Non-Current": "48,183", "Marketing and Selling Expenses": "90,062", "Other Assets": "0", "Other Compr. Net Income": "-3,480", "Other Expenses": "83,613", "Other Liabilities": "3,404", "Other Net Income": "-3,083", "Other Revenues": "264,683", "Property, Plant and Equipment": "16,949" }, "output_variables": { "Assets": "599,104", "Liabilities": "94,349", "Expenses": "234,635", "Revenues": "264,683", "Stockholders Equity": "504,755", "Net Income": "26,965", "Comprehensive Net Income": "23,485", "BaseVar": "599,667", "ECR before LimitedLiability": "120%", "Economic Capital Ratio": "169%" } }, "2015": { "input_variables": { "Assets, Current": "341,089", "Assets, Non-Current": "8,775", "Cost of Goods and Services Sold": "19,904", "General and Administrative Expense": "39,813", "Intangible Assets": "235,970", "Liabilities, Current": "41,113", "Liabilities, Non-Current": "70,252", "Marketing and Selling Expenses": "99,380", "Other Assets": "0", "Other Compr. Net Income": "-2,941", "Other Expenses": "75,867", "Other Liabilities": "4,462", "Other Net Income": "-2,303", "Other Revenues": "249,115", "Property, Plant and Equipment": "21,382" }, "output_variables": { "Assets": "607,216", "Liabilities": "115,827", "Expenses": "234,964", "Revenues": "249,115", "Stockholders Equity": "491,389", "Net Income": "11,848", "Comprehensive Net Income": "8,907", "BaseVar": "606,183", "ECR before LimitedLiability": "108%", "Economic Capital Ratio": "161%" } }, "2016": { "input_variables": { "Assets, Current": "303,296", "Assets, Non-Current": "7,983", "Cost of Goods and Services Sold": "61,511", "General and Administrative Expense": "42,731", "Intangible Assets": "245,928", "Liabilities, Current": "46,171", "Liabilities, Non-Current": "60,227", "Marketing and Selling Expenses": "98,209", "Other Assets": "0", "Other Compr. Net Income": "-2,927", "Other Expenses": "74,015", "Other Liabilities": "0", "Other Net Income": "-1,987", "Other Revenues": "280,421", "Property, Plant and Equipment": "24,800" }, "output_variables": { "Assets": "582,007", "Liabilities": "106,398", "Expenses": "276,466", "Revenues": "280,421", "Stockholders Equity": "475,609", "Net Income": "1,968", "Comprehensive Net Income": "-959", "BaseVar": "625,103", "ECR before LimitedLiability": "107%", "Economic Capital Ratio": "160%" } } }, "top_rated": true, "trend": 0.0, "value": 1.6027962818366093, "company_index": "https://www.realrate-archive.com/us_advertising/2016/industry_indexes/0001475274.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2016/analytics/equity/0001475274.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2016/analytics/profit_loss/0001475274.svg" }, { "company_id": "0001415624", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution_0001415624.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2016/graphs/IME_0001415624.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001415624.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001415624_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001415624_main_keyfigs.svg", "name": "YuMe Inc", "rank": 4, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of YuMe Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of YuMe Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 65% points.The greatest weakness of YuMe Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 33% points.

The company's Economic Capital Ratio, given in the ranking table, is 139%, being 53% points above the market average of 86%.", "report_url": "https://www.realrate-archive.com/us_advertising/2016/report/0001415624_2017_YuMe_Inc.pdf", "shrinked_graph_json": { "2013": { "Assets, Current": "19.5", "Assets": "2.16", "Liabilities": "46.3", "Stockholders Equity": "44.0", "ECR before LimitedLiability": "75.8", "Assets, Non-Current": "-4.36", "Other Assets": "2.03", "Intangible Assets": "-5.53", "Other Liabilities": "6.14", "Liabilities, Current": "26.7", "Liabilities, Non-Current": "17.9", "Other Expenses": "55.5", "Expenses": "-4.10", "Revenues": "48.7", "Net Income": "41.9", "General and Administrative Expense": "2.66", "Cost of Goods and Services Sold": "-32.7", "Marketing and Selling Expenses": "-20.8", "Other Revenues": "48.7", "Comprehensive Net Income": "43.0", "Economic Capital Ratio": "56.3" }, "2014": { "Other Liabilities": "10.9", "Liabilities": "38.4", "Stockholders Equity": "32.6", "ECR before LimitedLiability": "65.4", "Liabilities, Current": "21.6", "Liabilities, Non-Current": "9.13", "Other Expenses": "56.5", "Expenses": "-4.20", "Net Income": "45.4", "General and Administrative Expense": "14.3", "Cost of Goods and Services Sold": "-33.7", "Marketing and Selling Expenses": "-29.6", "Other Revenues": "57.6", "Revenues": "57.6", "Assets, Current": "25.0", "Assets, Non-Current": "-3.60", "Other Assets": "-2.41", "Intangible Assets": "-6.76", "Comprehensive Net Income": "45.8", "Other Net Income": "-5.09", "Economic Capital Ratio": "45.5" }, "2015": { "Other Liabilities": "11.5", "Liabilities": "53.8", "Stockholders Equity": "56.1", "ECR before LimitedLiability": "61.6", "Liabilities, Current": "25.4", "Liabilities, Non-Current": "23.6", "Other Expenses": "56.2", "Expenses": "-19.9", "Net Income": "29.3", "General and Administrative Expense": "2.02", "Cost of Goods and Services Sold": "-40.7", "Marketing and Selling Expenses": "-28.9", "Other Revenues": "56.2", "Revenues": "56.2", "Assets, Current": "29.1", "Assets, Non-Current": "-5.64", "Other Assets": "1.85", "Intangible Assets": "-9.75", "Comprehensive Net Income": "29.7", "Other Net Income": "-3.47", "Economic Capital Ratio": "43.1" }, "2016": { "Assets, Current": "30.8", "Assets": "8.16", "Liabilities": "61.0", "Stockholders Equity": "65.4", "ECR before LimitedLiability": "68.5", "Assets, Non-Current": "-4.26", "Intangible Assets": "-7.41", "Other Liabilities": "5.37", "Liabilities, Current": "41.3", "Liabilities, Non-Current": "21.1", "Other Expenses": "44.8", "Expenses": "-14.8", "Revenues": "60.6", "Net Income": "31.1", "General and Administrative Expense": "4.59", "Cost of Goods and Services Sold": "-32.7", "Marketing and Selling Expenses": "-24.1", "Other Revenues": "60.6", "Comprehensive Net Income": "31.1", "Other Net Income": "-7.93", "Economic Capital Ratio": "53.2" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001415624_strength_weakness.svg", "table_records": { "2013": { "input_variables": { "Assets, Current": "117,986", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "80,242", "General and Administrative Expense": "17,992", "Intangible Assets": "5,951", "Liabilities, Current": "38,488", "Liabilities, Non-Current": "139", "Marketing and Selling Expenses": "47,118", "Other Assets": "14,840", "Other Compr. Net Income": "38", "Other Expenses": "5,455", "Other Liabilities": "795", "Other Net Income": "0", "Other Revenues": "151,128", "Property, Plant and Equipment": "6,610" }, "output_variables": { "Assets": "145,387", "Liabilities": "39,422", "Expenses": "150,807", "Revenues": "151,128", "Stockholders Equity": "105,965", "Net Income": "321", "Comprehensive Net Income": "359", "BaseVar": "243,391", "ECR before LimitedLiability": "90%", "Economic Capital Ratio": "148%" } }, "2014": { "input_variables": { "Assets, Current": "136,300", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "93,096", "General and Administrative Expense": "21,736", "Intangible Assets": "5,231", "Liabilities, Current": "46,546", "Liabilities, Non-Current": "117", "Marketing and Selling Expenses": "65,112", "Other Assets": "3,104", "Other Compr. Net Income": "-80", "Other Expenses": "6,580", "Other Liabilities": "431", "Other Net Income": "0", "Other Revenues": "177,779", "Property, Plant and Equipment": "10,407" }, "output_variables": { "Assets": "155,042", "Liabilities": "47,094", "Expenses": "186,524", "Revenues": "177,779", "Stockholders Equity": "107,948", "Net Income": "-8,745", "Comprehensive Net Income": "-8,825", "BaseVar": "283,260", "ECR before LimitedLiability": "75%", "Economic Capital Ratio": "137%" } }, "2015": { "input_variables": { "Assets, Current": "119,860", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "95,028", "General and Administrative Expense": "23,584", "Intangible Assets": "4,561", "Liabilities, Current": "46,216", "Liabilities, Non-Current": "77", "Marketing and Selling Expenses": "59,912", "Other Assets": "12,543", "Other Compr. Net Income": "-105", "Other Expenses": "11,475", "Other Liabilities": "178", "Other Net Income": "0", "Other Revenues": "173,254", "Property, Plant and Equipment": "12,110" }, "output_variables": { "Assets": "149,074", "Liabilities": "46,471", "Expenses": "189,999", "Revenues": "173,254", "Stockholders Equity": "102,603", "Net Income": "-16,745", "Comprehensive Net Income": "-16,850", "BaseVar": "279,452", "ECR before LimitedLiability": "65%", "Economic Capital Ratio": "130%" } }, "2016": { "input_variables": { "Assets, Current": "115,213", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "80,190", "General and Administrative Expense": "22,513", "Intangible Assets": "3,902", "Liabilities, Current": "39,492", "Liabilities, Non-Current": "631", "Marketing and Selling Expenses": "51,676", "Other Assets": "6,538", "Other Compr. Net Income": "-85", "Other Expenses": "13,447", "Other Liabilities": "13", "Other Net Income": "-306", "Other Revenues": "160,411", "Property, Plant and Equipment": "11,726" }, "output_variables": { "Assets": "137,379", "Liabilities": "40,136", "Expenses": "167,826", "Revenues": "160,411", "Stockholders Equity": "97,243", "Net Income": "-7,721", "Comprehensive Net Income": "-7,806", "BaseVar": "253,072", "ECR before LimitedLiability": "77%", "Economic Capital Ratio": "139%" } } }, "top_rated": true, "trend": 2.0, "value": 1.389396585953171, "company_index": "https://www.realrate-archive.com/us_advertising/2016/industry_indexes/0001415624.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2016/analytics/equity/0001415624.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2016/analytics/profit_loss/0001415624.svg" }, { "company_id": "0001460329", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution_0001460329.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2016/graphs/IME_0001460329.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001460329.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001460329_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001460329_main_keyfigs.svg", "name": "Fluent Inc", "rank": 5, "regression_plot": "https://www.realrate-archive.com/us_advertising/2016/backtesting_correlation/regression_0001460329.svg", "report_text": "The relative strengths and weaknesses of Fluent Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Fluent Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 65% points.The greatest weakness of Fluent Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 22% points.

The company's Economic Capital Ratio, given in the ranking table, is 139%, being 53% points above the market average of 86%.", "report_url": "https://www.realrate-archive.com/us_advertising/2016/report/0001460329_2017_Fluent_Inc.pdf", "shrinked_graph_json": { "2014": { "Assets, Current": "33.7", "Assets": "34.4", "Liabilities": "16.6", "Stockholders Equity": "35.5", "ECR before LimitedLiability": "35.5", "Property, Plant and Equipment": "6.60", "Assets, Non-Current": "33.7", "Other Assets": "-13.2", "Intangible Assets": "-8.90", "Other Liabilities": "-28.8", "Liabilities, Current": "33.5", "Liabilities, Non-Current": "5.72", "Other Expenses": "33.9", "Expenses": "7.09", "Revenues": "-16.1", "Net Income": "-12.8", "General and Administrative Expense": "-17.0", "Cost of Goods and Services Sold": "-14.2", "Other Revenues": "-16.1", "Comprehensive Net Income": "-12.5", "Economic Capital Ratio": "15.6" }, "2015": { "Assets, Current": "-4.52", "Assets": "42.3", "Liabilities": "10.1", "Stockholders Equity": "40.3", "ECR before LimitedLiability": "42.8", "Assets, Non-Current": "-3.45", "Other Assets": "28.7", "Intangible Assets": "38.2", "Liabilities, Current": "19.5", "Liabilities, Non-Current": "-10.2", "Other Expenses": "36.3", "Expenses": "37.7", "Revenues": "-32.1", "Net Income": "-16.9", "General and Administrative Expense": "-9.47", "Cost of Goods and Services Sold": "15.2", "Marketing and Selling Expenses": "6.51", "Other Revenues": "-32.1", "Comprehensive Net Income": "-16.7", "Other Net Income": "-25.3", "Economic Capital Ratio": "24.3" }, "2016": { "Assets, Current": "-5.88", "Assets": "30.6", "Liabilities": "39.8", "Stockholders Equity": "65.3", "ECR before LimitedLiability": "68.1", "Other Assets": "17.2", "Intangible Assets": "26.3", "Other Liabilities": "-21.7", "Liabilities, Current": "42.4", "Liabilities, Non-Current": "15.7", "Other Expenses": "-13.5", "Expenses": "10.5", "Revenues": "13.3", "Net Income": "14.8", "General and Administrative Expense": "-3.58", "Cost of Goods and Services Sold": "23.0", "Marketing and Selling Expenses": "6.04", "Other Revenues": "13.3", "Comprehensive Net Income": "14.8", "Other Net Income": "-8.72", "Economic Capital Ratio": "52.8" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001460329_strength_weakness.svg", "table_records": { "2014": { "input_variables": { "Assets, Current": "6,259", "Assets, Non-Current": "3,783", "Cost of Goods and Services Sold": "2,791", "General and Administrative Expense": "2,931", "Intangible Assets": "0", "Liabilities, Current": "0", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "885", "Other Assets": "-1,502", "Other Compr. Net Income": "5.0", "Other Expenses": "-41", "Other Liabilities": "2,569", "Other Net Income": "27", "Other Revenues": "3,006", "Property, Plant and Equipment": "1,502" }, "output_variables": { "Assets": "10,042", "Liabilities": "2,569", "Expenses": "6,566", "Revenues": "3,006", "Stockholders Equity": "7,473", "Net Income": "-3,533", "Comprehensive Net Income": "-3,528", "BaseVar": "11,108", "ECR before LimitedLiability": "36%", "Economic Capital Ratio": "108%" } }, "2015": { "input_variables": { "Assets, Current": "37,617", "Assets, Non-Current": "1,315", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "44,472", "Intangible Assets": "161,753", "Liabilities, Current": "21,056", "Liabilities, Non-Current": "48,668", "Marketing and Selling Expenses": "2,925", "Other Assets": "87,445", "Other Compr. Net Income": "0", "Other Expenses": "-5,489", "Other Liabilities": "13,573", "Other Net Income": "-56,718", "Other Revenues": "14,091", "Property, Plant and Equipment": "1,062" }, "output_variables": { "Assets": "289,192", "Liabilities": "83,297", "Expenses": "41,908", "Revenues": "14,091", "Stockholders Equity": "205,895", "Net Income": "-84,535", "Comprehensive Net Income": "-84,535", "BaseVar": "242,603", "ECR before LimitedLiability": "41%", "Economic Capital Ratio": "111%" } }, "2016": { "input_variables": { "Assets, Current": "43,100", "Assets, Non-Current": "2,674", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "54,094", "Intangible Assets": "166,256", "Liabilities, Current": "26,159", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "16,296", "Other Assets": "98,531", "Other Compr. Net Income": "0", "Other Expenses": "136,442", "Other Liabilities": "56,103", "Other Net Income": "-9,090", "Other Revenues": "186,836", "Property, Plant and Equipment": "1,350" }, "output_variables": { "Assets": "311,911", "Liabilities": "82,262", "Expenses": "206,832", "Revenues": "186,836", "Stockholders Equity": "229,649", "Net Income": "-29,086", "Comprehensive Net Income": "-29,086", "BaseVar": "398,466", "ECR before LimitedLiability": "76%", "Economic Capital Ratio": "139%" } } }, "top_rated": true, "trend": 4.0, "value": 1.3855447466875832, "company_index": "https://www.realrate-archive.com/us_advertising/2016/industry_indexes/0001460329.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2016/analytics/equity/0001460329.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2016/analytics/profit_loss/0001460329.svg" }, { "company_id": "0001133311", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution_0001133311.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2016/graphs/IME_0001133311.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001133311.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001133311_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001133311_main_keyfigs.svg", "name": "TRAVELZOO", "rank": 6, "regression_plot": "https://www.realrate-archive.com/us_advertising/2016/backtesting_correlation/regression_0001133311.svg", "report_text": "The relative strengths and weaknesses of TRAVELZOO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of TRAVELZOO compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 104% points.The greatest weakness of TRAVELZOO is the variable Marketing and Selling Expenses, reducing the Economic Capital Ratio by 97% points.

The company's Economic Capital Ratio, given in the ranking table, is 127%, being 41% points above the market average of 86%.", "report_url": "https://www.realrate-archive.com/us_advertising/2016/report/0001133311_2017_TRAVELZOO.pdf", "shrinked_graph_json": { "2011": { "Assets, Current": "31.8", "Assets": "-21.6", "Liabilities": "52.5", "Stockholders Equity": "-14.7", "ECR before LimitedLiability": "61.8", "Other Assets": "-12.9", "Intangible Assets": "-15.9", "Other Liabilities": "8.70", "Liabilities, Current": "29.8", "Liabilities, Non-Current": "19.9", "Other Expenses": "34.5", "Expenses": "-36.6", "Revenues": "-66.5", "Net Income": "62.1", "General and Administrative Expense": "-9.66", "Cost of Goods and Services Sold": "22.4", "Marketing and Selling Expenses": "-74.7", "Other Revenues": "-66.5", "Comprehensive Net Income": "62.2", "Other Net Income": "108", "Economic Capital Ratio": "42.0" }, "2012": { "Other Liabilities": "6.59", "Liabilities": "36.8", "Stockholders Equity": "24.4", "ECR before LimitedLiability": "77.2", "Liabilities, Current": "8.87", "Liabilities, Non-Current": "23.9", "Other Expenses": "62.5", "Expenses": "5.12", "Net Income": "66.5", "General and Administrative Expense": "-13.4", "Cost of Goods and Services Sold": "17.8", "Marketing and Selling Expenses": "-49.7", "Other Revenues": "-68.1", "Revenues": "-68.1", "Assets, Current": "21.6", "Property, Plant and Equipment": "-3.59", "Other Assets": "-4.28", "Intangible Assets": "-4.88", "Comprehensive Net Income": "67.3", "Other Net Income": "87.0", "Economic Capital Ratio": "54.1" }, "2013": { "Assets, Current": "29.9", "Assets": "-9.48", "Liabilities": "20.8", "Stockholders Equity": "5.25", "ECR before LimitedLiability": "31.4", "Property, Plant and Equipment": "-3.23", "Assets, Non-Current": "-8.80", "Intangible Assets": "-14.7", "Other Liabilities": "6.35", "Liabilities, Non-Current": "16.8", "Other Expenses": "30.1", "Expenses": "-4.66", "Revenues": "-71.0", "Net Income": "30.4", "General and Administrative Expense": "-18.5", "Cost of Goods and Services Sold": "29.9", "Marketing and Selling Expenses": "-46.9", "Other Revenues": "-71.0", "Comprehensive Net Income": "30.5", "Other Net Income": "54.6", "Economic Capital Ratio": "11.8" }, "2014": { "Assets, Current": "13.1", "Assets": "-2.83", "Liabilities": "32.9", "Stockholders Equity": "17.3", "ECR before LimitedLiability": "75.3", "Assets, Non-Current": "-2.44", "Intangible Assets": "-6.40", "Other Liabilities": "11.5", "Liabilities, Current": "14.4", "Liabilities, Non-Current": "9.50", "Other Expenses": "64.6", "Expenses": "8.17", "Revenues": "-73.8", "Net Income": "73.5", "General and Administrative Expense": "-18.5", "Cost of Goods and Services Sold": "32.7", "Marketing and Selling Expenses": "-56.4", "Other Revenues": "-73.8", "Comprehensive Net Income": "72.8", "Other Net Income": "92.2", "Economic Capital Ratio": "55.4" }, "2015": { "Assets, Current": "15.0", "Assets": "-11.8", "Liabilities": "44.7", "Stockholders Equity": "16.5", "ECR before LimitedLiability": "55.5", "Assets, Non-Current": "-5.84", "Intangible Assets": "-13.0", "Other Liabilities": "12.7", "Liabilities, Current": "10.8", "Liabilities, Non-Current": "25.6", "Other Expenses": "50.8", "Expenses": "-14.7", "Revenues": "-82.0", "Net Income": "51.1", "General and Administrative Expense": "-11.1", "Cost of Goods and Services Sold": "36.1", "Marketing and Selling Expenses": "-83.8", "Other Revenues": "-82.0", "Comprehensive Net Income": "50.9", "Other Net Income": "89.0", "Economic Capital Ratio": "37.0" }, "2016": { "Assets, Current": "11.0", "Assets": "-11.5", "Liabilities": "53.4", "Stockholders Equity": "42.8", "ECR before LimitedLiability": "56.5", "Assets, Non-Current": "-6.03", "Intangible Assets": "-12.9", "Other Liabilities": "6.79", "Liabilities, Current": "41.9", "Liabilities, Non-Current": "27.0", "Other Expenses": "50.3", "Expenses": "-30.1", "Revenues": "-96.0", "Net Income": "53.7", "General and Administrative Expense": "-10.3", "Cost of Goods and Services Sold": "47.0", "Marketing and Selling Expenses": "-96.9", "Other Revenues": "-96.0", "Comprehensive Net Income": "53.8", "Other Net Income": "104", "Economic Capital Ratio": "41.3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001133311_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "59,864", "Assets, Non-Current": "344", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "34,547", "Intangible Assets": "0", "Liabilities, Current": "30,603", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "65,490", "Other Assets": "4,583", "Other Compr. Net Income": "0", "Other Expenses": "32,005", "Other Liabilities": "0", "Other Net Income": "134,978", "Other Revenues": "383", "Property, Plant and Equipment": "3,557" }, "output_variables": { "Assets": "68,348", "Liabilities": "30,603", "Expenses": "132,042", "Revenues": "383", "Stockholders Equity": "37,745", "Net Income": "3,319", "Comprehensive Net Income": "3,319", "BaseVar": "183,177", "ECR before LimitedLiability": "66%", "Economic Capital Ratio": "131%" } }, "2012": { "input_variables": { "Assets, Current": "86,320", "Assets, Non-Current": "1,710", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "38,692", "Intangible Assets": "0", "Liabilities, Current": "43,666", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "68,242", "Other Assets": "5,489", "Other Compr. Net Income": "685", "Other Expenses": "10,600", "Other Liabilities": "0", "Other Net Income": "135,427", "Other Revenues": "305", "Property, Plant and Equipment": "4,314" }, "output_variables": { "Assets": "97,833", "Liabilities": "43,666", "Expenses": "117,534", "Revenues": "305", "Stockholders Equity": "54,167", "Net Income": "18,198", "Comprehensive Net Income": "18,883", "BaseVar": "197,725", "ECR before LimitedLiability": "86%", "Economic Capital Ratio": "146%" } }, "2013": { "input_variables": { "Assets, Current": "101,474", "Assets, Non-Current": "2,032", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "41,684", "Intangible Assets": "0", "Liabilities, Current": "70,562", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "74,870", "Other Assets": "3,051", "Other Compr. Net Income": "207", "Other Expenses": "29,718", "Other Liabilities": "0", "Other Net Income": "140,832", "Other Revenues": "429", "Property, Plant and Equipment": "8,245" }, "output_variables": { "Assets": "114,802", "Liabilities": "70,562", "Expenses": "146,272", "Revenues": "429", "Stockholders Equity": "44,240", "Net Income": "-5,011", "Comprehensive Net Income": "-4,804", "BaseVar": "236,552", "ECR before LimitedLiability": "32%", "Economic Capital Ratio": "104%" } }, "2014": { "input_variables": { "Assets, Current": "77,363", "Assets, Non-Current": "1,460", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "43,470", "Intangible Assets": "0", "Liabilities, Current": "36,302", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "67,233", "Other Assets": "2,643", "Other Compr. Net Income": "-2,467", "Other Expenses": "-2,744", "Other Liabilities": "0", "Other Net Income": "124,170", "Other Revenues": "141", "Property, Plant and Equipment": "9,022" }, "output_variables": { "Assets": "90,488", "Liabilities": "36,302", "Expenses": "107,959", "Revenues": "141", "Stockholders Equity": "54,186", "Net Income": "16,352", "Comprehensive Net Income": "13,885", "BaseVar": "180,764", "ECR before LimitedLiability": "89%", "Economic Capital Ratio": "147%" } }, "2015": { "input_variables": { "Assets, Current": "57,061", "Assets, Non-Current": "1,769", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "24,176", "Intangible Assets": "0", "Liabilities, Current": "41,015", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "79,042", "Other Assets": "1,844", "Other Compr. Net Income": "-1,306", "Other Expenses": "7,568", "Other Liabilities": "0", "Other Net Income": "121,650", "Other Revenues": "0", "Property, Plant and Equipment": "7,905" }, "output_variables": { "Assets": "68,579", "Liabilities": "41,015", "Expenses": "110,786", "Revenues": "0", "Stockholders Equity": "27,564", "Net Income": "10,864", "Comprehensive Net Income": "9,558", "BaseVar": "171,668", "ECR before LimitedLiability": "57%", "Economic Capital Ratio": "124%" } }, "2016": { "input_variables": { "Assets, Current": "44,466", "Assets, Non-Current": "1,052", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "22,697", "Intangible Assets": "0", "Liabilities, Current": "29,823", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "71,029", "Other Assets": "1,854", "Other Compr. Net Income": "121", "Other Expenses": "13,695", "Other Liabilities": "0", "Other Net Income": "114,052", "Other Revenues": "0", "Property, Plant and Equipment": "6,158" }, "output_variables": { "Assets": "53,530", "Liabilities": "29,823", "Expenses": "107,421", "Revenues": "0", "Stockholders Equity": "23,707", "Net Income": "6,631", "Comprehensive Net Income": "6,752", "BaseVar": "152,474", "ECR before LimitedLiability": "61%", "Economic Capital Ratio": "127%" } } }, "top_rated": true, "trend": 1.0, "value": 1.2698620912071772, "company_index": "https://www.realrate-archive.com/us_advertising/2016/industry_indexes/0001133311.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2016/analytics/equity/0001133311.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2016/analytics/profit_loss/0001133311.svg" }, { "company_id": "0001576427", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution_0001576427.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2016/graphs/IME_0001576427.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001576427.png", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001576427_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001576427_main_keyfigs.svg", "name": "Criteo S A", "rank": 7, "regression_plot": "https://www.realrate-archive.com/us_advertising/2016/backtesting_correlation/regression_0001576427.svg", "report_text": "The relative strengths and weaknesses of Criteo S A are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Criteo S A compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 54% points.The greatest weakness of Criteo S A is the variable Other Expenses, reducing the Economic Capital Ratio by 50% points.

The company's Economic Capital Ratio, given in the ranking table, is 126%, being 40% points above the market average of 86%.", "report_url": "https://www.realrate-archive.com/us_advertising/2016/report/0001576427_2017_Criteo_S_A.pdf", "shrinked_graph_json": { "2016": { "Other Liabilities": "5.56", "Liabilities": "51.1", "Stockholders Equity": "49.8", "ECR before LimitedLiability": "55.7", "Liabilities, Current": "34.9", "Liabilities, Non-Current": "15.6", "Other Expenses": "-49.7", "Expenses": "-11.2", "Net Income": "52.2", "General and Administrative Expense": "15.9", "Cost of Goods and Services Sold": "37.2", "Marketing and Selling Expenses": "-5.41", "Other Revenues": "53.7", "Revenues": "53.7", "Assets, Current": "6.77", "Assets, Non-Current": "16.4", "Other Assets": "-15.3", "Comprehensive Net Income": "50.0", "Other Net Income": "-8.48", "Other Compr. Net Income": "-2.02", "Economic Capital Ratio": "40.4" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001576427_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Assets, Current": "742,584", "Assets, Non-Current": "468,602", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "117,469", "Intangible Assets": "312,362", "Liabilities, Current": "520,477", "Liabilities, Non-Current": "81,518", "Marketing and Selling Expenses": "282,853", "Other Assets": "-420,943", "Other Compr. Net Income": "-24,509", "Other Expenses": "1,310,949", "Other Liabilities": "-686", "Other Net Income": "-500", "Other Revenues": "1,799,146", "Property, Plant and Equipment": "108,581" }, "output_variables": { "Assets": "1,211,186", "Liabilities": "601,309", "Expenses": "1,711,271", "Revenues": "1,799,146", "Stockholders Equity": "609,877", "Net Income": "87,375", "Comprehensive Net Income": "62,866", "BaseVar": "2,673,960", "ECR before LimitedLiability": "59%", "Economic Capital Ratio": "126%" } } }, "top_rated": false, "trend": null, "value": 1.2611036186569518, "company_index": "https://www.realrate-archive.com/us_advertising/2016/industry_indexes/0001576427.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2016/analytics/equity/0001576427.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2016/analytics/profit_loss/0001576427.svg" }, { "company_id": "0000875355", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution_0000875355.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2016/graphs/IME_0000875355.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0000875355.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0000875355_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0000875355_main_keyfigs.svg", "name": "Bloomia Holdings INC", "rank": 8, "regression_plot": "https://www.realrate-archive.com/us_advertising/2016/backtesting_correlation/regression_0000875355.svg", "report_text": "The relative strengths and weaknesses of Bloomia Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Bloomia Holdings INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 46% points.The greatest weakness of Bloomia Holdings INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 38% points.

The company's Economic Capital Ratio, given in the ranking table, is 119%, being 34% points above the market average of 86%.", "report_url": "https://www.realrate-archive.com/us_advertising/2016/report/0000875355_2017_Bloomia_Holdings_INC.pdf", "shrinked_graph_json": { "2012": { "Assets, Current": "33.5", "Assets": "15.8", "Liabilities": "42.1", "Stockholders Equity": "72.1", "ECR before LimitedLiability": "88.7", "Other Assets": "-3.34", "Intangible Assets": "-2.81", "Other Liabilities": "5.20", "Liabilities, Current": "25.1", "Liabilities, Non-Current": "15.5", "Other Expenses": "33.2", "Expenses": "9.86", "Revenues": "22.2", "Net Income": "23.5", "General and Administrative Expense": "5.80", "Cost of Goods and Services Sold": "-33.8", "Marketing and Selling Expenses": "7.30", "Other Revenues": "22.2", "Comprehensive Net Income": "23.4", "Other Net Income": "-8.48", "Economic Capital Ratio": "65.6" }, "2013": { "Assets, Current": "17.1", "Assets": "4.80", "Liabilities": "51.6", "Stockholders Equity": "58.6", "ECR before LimitedLiability": "94.8", "Other Assets": "-0.868", "Intangible Assets": "-3.47", "Other Liabilities": "6.76", "Liabilities, Current": "35.7", "Liabilities, Non-Current": "14.5", "Other Expenses": "24.4", "Expenses": "2.90", "Revenues": "38.9", "Net Income": "41.1", "Cost of Goods and Services Sold": "-30.3", "Marketing and Selling Expenses": "9.44", "Other Revenues": "38.9", "Comprehensive Net Income": "41.9", "Other Net Income": "-1.04", "Other Compr. Net Income": "0.706", "Economic Capital Ratio": "75.2" }, "2014": { "Assets, Current": "20.5", "Assets": "6.97", "Liabilities": "40.0", "Stockholders Equity": "50.8", "ECR before LimitedLiability": "87.3", "Other Assets": "-1.60", "Intangible Assets": "-4.00", "Other Liabilities": "10.2", "Liabilities, Current": "27.7", "Liabilities, Non-Current": "5.16", "Other Expenses": "21.4", "Expenses": "8.31", "Revenues": "36.5", "Net Income": "41.5", "General and Administrative Expense": "9.20", "Cost of Goods and Services Sold": "-28.0", "Marketing and Selling Expenses": "6.95", "Other Revenues": "36.5", "Comprehensive Net Income": "41.8", "Other Net Income": "-3.96", "Economic Capital Ratio": "67.4" }, "2015": { "Assets, Current": "24.8", "Assets": "7.74", "Liabilities": "50.9", "Stockholders Equity": "64.9", "ECR before LimitedLiability": "91.9", "Property, Plant and Equipment": "-1.06", "Intangible Assets": "-4.54", "Other Liabilities": "10.4", "Liabilities, Current": "29.2", "Liabilities, Non-Current": "17.2", "Other Expenses": "28.2", "Expenses": "1.98", "Revenues": "38.4", "Net Income": "37.9", "General and Administrative Expense": "1.06", "Cost of Goods and Services Sold": "-31.5", "Marketing and Selling Expenses": "5.95", "Other Revenues": "38.4", "Comprehensive Net Income": "38.3", "Other Net Income": "-2.36", "Economic Capital Ratio": "73.3" }, "2016": { "Assets, Current": "45.4", "Assets": "18.3", "Liabilities": "31.7", "Stockholders Equity": "45.6", "ECR before LimitedLiability": "48.9", "Other Assets": "-2.49", "Intangible Assets": "-9.78", "Other Liabilities": "4.17", "Liabilities, Current": "16.5", "Liabilities, Non-Current": "13.3", "Other Expenses": "35.6", "Expenses": "4.13", "Revenues": "30.5", "Net Income": "27.3", "General and Administrative Expense": "3.99", "Cost of Goods and Services Sold": "-38.5", "Marketing and Selling Expenses": "10.2", "Other Revenues": "30.5", "Comprehensive Net Income": "27.3", "Other Net Income": "-6.75", "Economic Capital Ratio": "33.6" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0000875355_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "26,159", "Assets, Non-Current": "3,398", "Cost of Goods and Services Sold": "12,872", "General and Administrative Expense": "3,388", "Intangible Assets": "0", "Liabilities, Current": "4,368", "Liabilities, Non-Current": "843", "Marketing and Selling Expenses": "1,149", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "4,416", "Other Liabilities": "0", "Other Net Income": "27", "Other Revenues": "20,174", "Property, Plant and Equipment": "2,149" }, "output_variables": { "Assets": "31,706", "Liabilities": "5,211", "Expenses": "21,825", "Revenues": "20,174", "Stockholders Equity": "26,495", "Net Income": "-1,624", "Comprehensive Net Income": "-1,624", "BaseVar": "39,472", "ECR before LimitedLiability": "103%", "Economic Capital Ratio": "157%" } }, "2013": { "input_variables": { "Assets, Current": "26,863", "Assets, Non-Current": "2,956", "Cost of Goods and Services Sold": "15,009", "General and Administrative Expense": "3,988", "Intangible Assets": "0", "Liabilities, Current": "4,660", "Liabilities, Non-Current": "742", "Marketing and Selling Expenses": "856", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "6,551", "Other Liabilities": "0", "Other Net Income": "28", "Other Revenues": "27,755", "Property, Plant and Equipment": "1,753" }, "output_variables": { "Assets": "31,572", "Liabilities": "5,402", "Expenses": "26,404", "Revenues": "27,755", "Stockholders Equity": "26,170", "Net Income": "1,379", "Comprehensive Net Income": "1,379", "BaseVar": "45,580", "ECR before LimitedLiability": "118%", "Economic Capital Ratio": "167%" } }, "2014": { "input_variables": { "Assets, Current": "26,004", "Assets, Non-Current": "3,056", "Cost of Goods and Services Sold": "14,523", "General and Administrative Expense": "3,966", "Intangible Assets": "0", "Liabilities, Current": "5,260", "Liabilities, Non-Current": "708", "Marketing and Selling Expenses": "1,527", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "6,120", "Other Liabilities": "0", "Other Net Income": "42", "Other Revenues": "26,305", "Property, Plant and Equipment": "1,467" }, "output_variables": { "Assets": "30,527", "Liabilities": "5,968", "Expenses": "26,136", "Revenues": "26,305", "Stockholders Equity": "24,559", "Net Income": "211", "Comprehensive Net Income": "211", "BaseVar": "44,489", "ECR before LimitedLiability": "106%", "Economic Capital Ratio": "159%" } }, "2015": { "input_variables": { "Assets, Current": "27,289", "Assets, Non-Current": "2,841", "Cost of Goods and Services Sold": "15,540", "General and Administrative Expense": "4,086", "Intangible Assets": "0", "Liabilities, Current": "5,992", "Liabilities, Non-Current": "1,002", "Marketing and Selling Expenses": "1,623", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "5,504", "Other Liabilities": "0", "Other Net Income": "76", "Other Revenues": "28,211", "Property, Plant and Equipment": "1,584" }, "output_variables": { "Assets": "31,714", "Liabilities": "6,994", "Expenses": "26,753", "Revenues": "28,211", "Stockholders Equity": "24,720", "Net Income": "1,534", "Comprehensive Net Income": "1,534", "BaseVar": "46,874", "ECR before LimitedLiability": "108%", "Economic Capital Ratio": "160%" } }, "2016": { "input_variables": { "Assets, Current": "23,935", "Assets, Non-Current": "1,863", "Cost of Goods and Services Sold": "17,849", "General and Administrative Expense": "4,109", "Intangible Assets": "0", "Liabilities, Current": "12,085", "Liabilities, Non-Current": "1,034", "Marketing and Selling Expenses": "1,190", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "3,026", "Other Liabilities": "0", "Other Net Income": "-24", "Other Revenues": "24,912", "Property, Plant and Equipment": "2,430" }, "output_variables": { "Assets": "28,228", "Liabilities": "13,119", "Expenses": "26,174", "Revenues": "24,912", "Stockholders Equity": "15,109", "Net Income": "-1,286", "Comprehensive Net Income": "-1,286", "BaseVar": "46,228", "ECR before LimitedLiability": "51%", "Economic Capital Ratio": "119%" } } }, "top_rated": false, "trend": -4.0, "value": 1.1934345441591396, "company_index": "https://www.realrate-archive.com/us_advertising/2016/industry_indexes/0000875355.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2016/analytics/equity/0000875355.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2016/analytics/profit_loss/0000875355.svg" }, { "company_id": "0001609139", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution_0001609139.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2016/graphs/IME_0001609139.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001609139.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001609139_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001609139_main_keyfigs.svg", "name": "Innerscope Hearing Technologies INC", "rank": 9, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Innerscope Hearing Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Innerscope Hearing Technologies INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 72% points.The greatest weakness of Innerscope Hearing Technologies INC is the variable Other Expenses, reducing the Economic Capital Ratio by 66% points.

The company's Economic Capital Ratio, given in the ranking table, is 117%, being 31% points above the market average of 86%.", "report_url": "https://www.realrate-archive.com/us_advertising/2016/report/0001609139_2017_Innerscope_Hearing_Technologies_INC.pdf", "shrinked_graph_json": { "2016": { "Assets, Current": "9.41", "Assets": "-25.0", "Liabilities": "45.4", "Stockholders Equity": "36.8", "ECR before LimitedLiability": "46.1", "Property, Plant and Equipment": "-5.17", "Assets, Non-Current": "-9.88", "Intangible Assets": "-18.3", "Other Liabilities": "8.39", "Liabilities, Current": "43.0", "Liabilities, Non-Current": "32.7", "Other Expenses": "-65.8", "Expenses": "-58.0", "Revenues": "71.8", "Net Income": "46.6", "General and Administrative Expense": "42.6", "Cost of Goods and Services Sold": "-54.4", "Marketing and Selling Expenses": "32.9", "Other Revenues": "71.8", "Comprehensive Net Income": "46.6", "Economic Capital Ratio": "30.8" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001609139_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Assets, Current": "648", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "777", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "419", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "5.1", "Other Compr. Net Income": "0", "Other Expenses": "1,114", "Other Liabilities": "0", "Other Net Income": "62", "Other Revenues": "1,898", "Property, Plant and Equipment": "2.5" }, "output_variables": { "Assets": "656", "Liabilities": "419", "Expenses": "1,890", "Revenues": "1,898", "Stockholders Equity": "237", "Net Income": "70", "Comprehensive Net Income": "70", "BaseVar": "2,463", "ECR before LimitedLiability": "47%", "Economic Capital Ratio": "117%" } } }, "top_rated": false, "trend": null, "value": 1.165305170300283, "company_index": "https://www.realrate-archive.com/us_advertising/2016/industry_indexes/0001609139.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2016/analytics/equity/0001609139.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2016/analytics/profit_loss/0001609139.svg" }, { "company_id": "0000029989", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution_0000029989.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2016/graphs/IME_0000029989.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0000029989.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0000029989_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0000029989_main_keyfigs.svg", "name": "Omnicom Group INC", "rank": 10, "regression_plot": "https://www.realrate-archive.com/us_advertising/2016/backtesting_correlation/regression_0000029989.svg", "report_text": "The relative strengths and weaknesses of Omnicom Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Omnicom Group INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Omnicom Group INC is the variable Other Expenses, reducing the Economic Capital Ratio by 24% points.

The company's Economic Capital Ratio, given in the ranking table, is 113%, being 27% points above the market average of 86%.", "report_url": "https://www.realrate-archive.com/us_advertising/2016/report/0000029989_2017_Omnicom_Group_INC.pdf", "shrinked_graph_json": { "2010": { "Assets, Current": "6.59", "Assets": "16.8", "Liabilities": "-18.9", "Stockholders Equity": "6.38", "ECR before LimitedLiability": "-11.9", "Assets, Non-Current": "-1.03", "Other Assets": "-0.705", "Intangible Assets": "9.94", "Other Liabilities": "1.41", "Liabilities, Current": "-25.2", "Liabilities, Non-Current": "3.94", "Other Expenses": "7.88", "Expenses": "22.3", "Revenues": "-24.5", "Comprehensive Net Income": "-0.928", "General and Administrative Expense": "4.97", "Cost of Goods and Services Sold": "4.34", "Marketing and Selling Expenses": "4.17", "Other Revenues": "-24.5", "Other Net Income": "4.61", "Economic Capital Ratio": "-9.59" }, "2011": { "Assets, Current": "19.3", "Assets": "3.68", "Liabilities": "-3.31", "ECR before LimitedLiability": "47.9", "Property, Plant and Equipment": "-4.88", "Assets, Non-Current": "-4.10", "Other Assets": "-10.3", "Intangible Assets": "11.8", "Other Liabilities": "4.34", "Liabilities, Current": "-19.4", "Liabilities, Non-Current": "10.1", "Other Expenses": "-20.6", "Expenses": "22.6", "Net Income": "43.7", "General and Administrative Expense": "24.1", "Cost of Goods and Services Sold": "11.7", "Marketing and Selling Expenses": "9.25", "Other Revenues": "32.7", "Revenues": "32.7", "Comprehensive Net Income": "43.6", "Economic Capital Ratio": "28.0" }, "2012": { "Assets, Current": "13.7", "Assets": "18.8", "Other Liabilities": "4.19", "Stockholders Equity": "25.1", "ECR before LimitedLiability": "52.7", "Property, Plant and Equipment": "-3.83", "Other Assets": "-6.12", "Intangible Assets": "21.5", "Other Expenses": "-13.6", "Expenses": "29.7", "Revenues": "14.8", "Net Income": "36.6", "General and Administrative Expense": "18.8", "Cost of Goods and Services Sold": "12.9", "Marketing and Selling Expenses": "11.6", "Other Revenues": "14.8", "Liabilities, Current": "-20.3", "Liabilities, Non-Current": "15.6", "Comprehensive Net Income": "36.2", "Other Net Income": "-8.28", "Economic Capital Ratio": "29.6" }, "2013": { "Assets, Current": "9.36", "Assets": "13.0", "Liabilities": "2.21", "Stockholders Equity": "18.7", "ECR before LimitedLiability": "46.3", "Property, Plant and Equipment": "-2.67", "Assets, Non-Current": "-5.13", "Intangible Assets": "15.9", "Other Liabilities": "4.62", "Liabilities, Current": "-16.2", "Liabilities, Non-Current": "12.3", "Other Expenses": "-19.7", "Expenses": "25.9", "Revenues": "12.4", "Net Income": "39.1", "General and Administrative Expense": "13.4", "Cost of Goods and Services Sold": "22.2", "Marketing and Selling Expenses": "11.5", "Other Revenues": "12.4", "Comprehensive Net Income": "38.8", "Economic Capital Ratio": "26.7" }, "2014": { "Assets, Current": "6.55", "Assets": "12.8", "Liabilities": "-3.93", "Stockholders Equity": "13.1", "ECR before LimitedLiability": "45.1", "Property, Plant and Equipment": "-3.51", "Intangible Assets": "18.4", "Other Liabilities": "7.55", "Liabilities, Current": "-19.2", "Liabilities, Non-Current": "6.19", "Other Expenses": "-25.8", "Expenses": "32.1", "Revenues": "15.6", "Net Income": "43.3", "General and Administrative Expense": "23.5", "Cost of Goods and Services Sold": "24.9", "Marketing and Selling Expenses": "12.1", "Other Revenues": "15.6", "Comprehensive Net Income": "43.1", "Other Net Income": "-3.54", "Economic Capital Ratio": "25.2" }, "2015": { "Assets, Current": "14.0", "Assets": "16.6", "Other Liabilities": "7.39", "Stockholders Equity": "20.4", "ECR before LimitedLiability": "40.2", "Property, Plant and Equipment": "-3.52", "Assets, Non-Current": "-4.68", "Intangible Assets": "14.9", "Other Expenses": "-20.4", "Expenses": "26.1", "Revenues": "12.3", "Net Income": "34.7", "General and Administrative Expense": "14.9", "Cost of Goods and Services Sold": "21.9", "Marketing and Selling Expenses": "11.2", "Other Revenues": "12.3", "Liabilities, Current": "-23.9", "Liabilities, Non-Current": "15.2", "Comprehensive Net Income": "34.7", "Other Net Income": "-2.25", "Economic Capital Ratio": "21.6" }, "2016": { "Assets, Current": "16.0", "Assets": "26.6", "Liabilities": "8.68", "Stockholders Equity": "37.4", "ECR before LimitedLiability": "42.4", "Assets, Non-Current": "-3.98", "Intangible Assets": "16.3", "Other Liabilities": "3.36", "Liabilities, Current": "-9.26", "Liabilities, Non-Current": "13.8", "Other Expenses": "-24.5", "Expenses": "26.7", "Revenues": "11.9", "Net Income": "33.8", "General and Administrative Expense": "17.4", "Cost of Goods and Services Sold": "23.6", "Marketing and Selling Expenses": "12.6", "Other Revenues": "11.9", "Comprehensive Net Income": "31.5", "Other Net Income": "-5.39", "Economic Capital Ratio": "27.1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0000029989_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Assets, Current": "10,194,100", "Assets, Non-Current": "332,300", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "0", "Intangible Assets": "8,087,300", "Liabilities, Current": "11,023,100", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "299,100", "Other Compr. Net Income": "-86,500", "Other Expenses": "460,200", "Other Liabilities": "0", "Other Net Income": "1,383,900", "Other Revenues": "0", "Property, Plant and Equipment": "653,300" }, "output_variables": { "Assets": "19,566,100", "Liabilities": "11,023,100", "Expenses": "460,200", "Revenues": "0", "Stockholders Equity": "8,543,000", "Net Income": "923,700", "Comprehensive Net Income": "837,200", "BaseVar": "16,259,900", "ECR before LimitedLiability": "49%", "Economic Capital Ratio": "118%" } }, "2011": { "input_variables": { "Assets, Current": "10,421,500", "Assets, Non-Current": "292,100", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "0", "Intangible Assets": "8,924,700", "Liabilities, Current": "11,671,000", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "184,200", "Other Compr. Net Income": "-193,100", "Other Expenses": "12,865,300", "Other Liabilities": "0", "Other Net Income": "53,200", "Other Revenues": "13,872,500", "Property, Plant and Equipment": "682,900" }, "output_variables": { "Assets": "20,505,400", "Liabilities": "11,671,000", "Expenses": "12,865,300", "Revenues": "13,872,500", "Stockholders Equity": "8,834,400", "Net Income": "1,060,400", "Comprehensive Net Income": "867,300", "BaseVar": "29,580,250", "ECR before LimitedLiability": "48%", "Economic Capital Ratio": "117%" } }, "2012": { "input_variables": { "Assets, Current": "11,661,400", "Assets, Non-Current": "311,200", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "0", "Intangible Assets": "9,300,300", "Liabilities, Current": "11,875,800", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "155,200", "Other Compr. Net Income": "-57,000", "Other Expenses": "13,122,000", "Other Liabilities": "0", "Other Net Income": "20,100", "Other Revenues": "14,219,400", "Property, Plant and Equipment": "723,800" }, "output_variables": { "Assets": "22,151,900", "Liabilities": "11,875,800", "Expenses": "13,122,000", "Revenues": "14,219,400", "Stockholders Equity": "10,276,100", "Net Income": "1,117,500", "Comprehensive Net Income": "1,060,500", "BaseVar": "30,723,100", "ECR before LimitedLiability": "53%", "Economic Capital Ratio": "121%" } }, "2013": { "input_variables": { "Assets, Current": "11,652,300", "Assets, Non-Current": "275,200", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "0", "Intangible Assets": "9,302,000", "Liabilities, Current": "12,277,700", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "131,800", "Other Compr. Net Income": "-182,600", "Other Expenses": "13,521,600", "Other Liabilities": "0", "Other Net Income": "48,700", "Other Revenues": "14,584,500", "Property, Plant and Equipment": "737,400" }, "output_variables": { "Assets": "22,098,700", "Liabilities": "12,277,700", "Expenses": "13,521,600", "Revenues": "14,584,500", "Stockholders Equity": "9,821,000", "Net Income": "1,111,600", "Comprehensive Net Income": "929,000", "BaseVar": "31,356,900", "ECR before LimitedLiability": "50%", "Economic Capital Ratio": "119%" } }, "2014": { "input_variables": { "Assets, Current": "11,190,500", "Assets, Non-Current": "301,400", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "0", "Intangible Assets": "9,211,600", "Liabilities, Current": "12,061,100", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "148,200", "Other Compr. Net Income": "-555,700", "Other Expenses": "14,144,000", "Other Liabilities": "0", "Other Net Income": "59,300", "Other Revenues": "15,317,800", "Property, Plant and Equipment": "708,000" }, "output_variables": { "Assets": "21,559,700", "Liabilities": "12,061,100", "Expenses": "14,144,000", "Revenues": "15,317,800", "Stockholders Equity": "9,498,600", "Net Income": "1,233,100", "Comprehensive Net Income": "677,400", "BaseVar": "31,848,800", "ECR before LimitedLiability": "48%", "Economic Capital Ratio": "117%" } }, "2015": { "input_variables": { "Assets, Current": "11,980,500", "Assets, Non-Current": "279,700", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "0", "Intangible Assets": "9,021,200", "Liabilities, Current": "14,219,600", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "136,600", "Other Compr. Net Income": "-506,700", "Other Expenses": "13,979,000", "Other Liabilities": "0", "Other Net Income": "48,000", "Other Revenues": "15,134,400", "Property, Plant and Equipment": "692,700" }, "output_variables": { "Assets": "22,110,700", "Liabilities": "14,219,600", "Expenses": "13,979,000", "Revenues": "15,134,400", "Stockholders Equity": "7,891,100", "Net Income": "1,203,400", "Comprehensive Net Income": "696,700", "BaseVar": "32,999,200", "ECR before LimitedLiability": "38%", "Economic Capital Ratio": "109%" } }, "2016": { "input_variables": { "Assets, Current": "12,722,000", "Assets, Non-Current": "244,700", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "0", "Intangible Assets": "9,403,500", "Liabilities, Current": "14,010,900", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "120,400", "Other Compr. Net Income": "-438,700", "Other Expenses": "14,218,200", "Other Liabilities": "0", "Other Net Income": "48,000", "Other Revenues": "15,416,900", "Property, Plant and Equipment": "674,800" }, "output_variables": { "Assets": "23,165,400", "Liabilities": "14,010,900", "Expenses": "14,218,200", "Revenues": "15,416,900", "Stockholders Equity": "9,154,500", "Net Income": "1,246,700", "Comprehensive Net Income": "808,000", "BaseVar": "33,649,050", "ECR before LimitedLiability": "43%", "Economic Capital Ratio": "113%" } } }, "top_rated": false, "trend": 0.0, "value": 1.1283553053781472, "company_index": "https://www.realrate-archive.com/us_advertising/2016/industry_indexes/0000029989.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2016/analytics/equity/0000029989.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2016/analytics/profit_loss/0000029989.svg" }, { "company_id": "0001375796", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution_0001375796.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2016/graphs/IME_0001375796.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001375796.jpeg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001375796_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001375796_main_keyfigs.svg", "name": "Telaria Inc", "rank": 11, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Telaria Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Telaria Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Telaria Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 32% points.

The company's Economic Capital Ratio, given in the ranking table, is 106%, being 20% points above the market average of 86%.", "report_url": "https://www.realrate-archive.com/us_advertising/2016/report/0001375796_2017_Telaria_Inc.pdf", "shrinked_graph_json": { "2013": { "Assets, Current": "23.6", "Assets": "13.3", "Liabilities": "45.8", "Stockholders Equity": "67.6", "ECR before LimitedLiability": "71.0", "Assets, Non-Current": "9.34", "Other Assets": "-10.8", "Other Liabilities": "5.43", "Liabilities, Current": "28.6", "Liabilities, Non-Current": "15.8", "Other Expenses": "39.4", "Expenses": "5.81", "Revenues": "21.7", "Net Income": "26.9", "General and Administrative Expense": "7.64", "Cost of Goods and Services Sold": "-24.7", "Marketing and Selling Expenses": "-11.6", "Other Revenues": "21.7", "Comprehensive Net Income": "16.5", "Other Compr. Net Income": "-9.23", "Economic Capital Ratio": "51.5" }, "2014": { "Assets, Current": "16.6", "Assets": "7.50", "Liabilities": "40.8", "Stockholders Equity": "50.4", "ECR before LimitedLiability": "68.6", "Assets, Non-Current": "12.4", "Other Assets": "-12.0", "Intangible Assets": "3.84", "Other Liabilities": "9.73", "Liabilities, Current": "25.8", "Liabilities, Non-Current": "8.55", "Other Revenues": "38.3", "Revenues": "38.3", "Net Income": "28.9", "Other Expenses": "36.0", "Comprehensive Net Income": "29.3", "Other Net Income": "-4.63", "Marketing and Selling Expenses": "-13.7", "General and Administrative Expense": "17.8", "Cost of Goods and Services Sold": "-36.9", "Economic Capital Ratio": "48.7" }, "2015": { "Other Liabilities": "6.62", "Liabilities": "28.8", "Stockholders Equity": "29.4", "ECR before LimitedLiability": "33.9", "Liabilities, Current": "18.2", "Liabilities, Non-Current": "21.4", "Other Expenses": "28.5", "Expenses": "-24.1", "Net Income": "11.4", "General and Administrative Expense": "9.17", "Cost of Goods and Services Sold": "-38.3", "Marketing and Selling Expenses": "-18.8", "Other Revenues": "29.0", "Revenues": "29.0", "Assets, Current": "28.9", "Property, Plant and Equipment": "-4.08", "Assets, Non-Current": "7.02", "Other Assets": "-15.5", "Intangible Assets": "-8.41", "Comprehensive Net Income": "11.8", "Economic Capital Ratio": "15.4" }, "2016": { "Assets, Current": "32.4", "Assets": "10.5", "Liabilities": "32.3", "Stockholders Equity": "33.3", "ECR before LimitedLiability": "35.7", "Assets, Non-Current": "6.31", "Other Assets": "-13.3", "Intangible Assets": "-7.33", "Liabilities, Current": "23.2", "Liabilities, Non-Current": "18.9", "Other Expenses": "32.3", "Expenses": "-11.0", "Revenues": "32.6", "Net Income": "22.7", "General and Administrative Expense": "11.9", "Cost of Goods and Services Sold": "-32.1", "Marketing and Selling Expenses": "-17.4", "Other Revenues": "32.6", "Comprehensive Net Income": "22.6", "Other Net Income": "-8.27", "Economic Capital Ratio": "20.4" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001375796_strength_weakness.svg", "table_records": { "2013": { "input_variables": { "Assets, Current": "136,061", "Assets, Non-Current": "54,499", "Cost of Goods and Services Sold": "77,925", "General and Administrative Expense": "10,950", "Intangible Assets": "50,106", "Liabilities, Current": "32,786", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "38,496", "Other Assets": "-53,494", "Other Compr. Net Income": "-15,999", "Other Expenses": "17,941", "Other Liabilities": "742", "Other Net Income": "0", "Other Revenues": "131,796", "Property, Plant and Equipment": "3,388" }, "output_variables": { "Assets": "190,560", "Liabilities": "33,528", "Expenses": "145,312", "Revenues": "131,796", "Stockholders Equity": "157,032", "Net Income": "-13,516", "Comprehensive Net Income": "-29,515", "BaseVar": "258,598", "ECR before LimitedLiability": "83%", "Economic Capital Ratio": "143%" } }, "2014": { "input_variables": { "Assets, Current": "126,317", "Assets, Non-Current": "51,688", "Cost of Goods and Services Sold": "101,673", "General and Administrative Expense": "14,712", "Intangible Assets": "45,271", "Liabilities, Current": "37,293", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "42,623", "Other Assets": "-50,845", "Other Compr. Net Income": "-97", "Other Expenses": "23,968", "Other Liabilities": "939", "Other Net Income": "0", "Other Revenues": "159,487", "Property, Plant and Equipment": "5,574" }, "output_variables": { "Assets": "178,005", "Liabilities": "38,232", "Expenses": "182,976", "Revenues": "159,487", "Stockholders Equity": "139,773", "Net Income": "-23,489", "Comprehensive Net Income": "-23,586", "BaseVar": "279,398", "ECR before LimitedLiability": "79%", "Economic Capital Ratio": "141%" } }, "2015": { "input_variables": { "Assets, Current": "134,386", "Assets, Non-Current": "33,738", "Cost of Goods and Services Sold": "99,266", "General and Administrative Expense": "17,279", "Intangible Assets": "22,250", "Liabilities, Current": "60,238", "Liabilities, Non-Current": "264", "Marketing and Selling Expenses": "48,879", "Other Assets": "-32,344", "Other Compr. Net Income": "-153", "Other Expenses": "51,663", "Other Liabilities": "6,190", "Other Net Income": "20", "Other Revenues": "173,837", "Property, Plant and Equipment": "10,094" }, "output_variables": { "Assets": "168,124", "Liabilities": "66,692", "Expenses": "217,087", "Revenues": "173,837", "Stockholders Equity": "101,432", "Net Income": "-43,230", "Comprehensive Net Income": "-43,383", "BaseVar": "312,956", "ECR before LimitedLiability": "30%", "Economic Capital Ratio": "102%" } }, "2016": { "input_variables": { "Assets, Current": "124,592", "Assets, Non-Current": "29,633", "Cost of Goods and Services Sold": "90,488", "General and Administrative Expense": "17,010", "Intangible Assets": "17,680", "Liabilities, Current": "68,424", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "48,361", "Other Assets": "-27,336", "Other Compr. Net Income": "-276", "Other Expenses": "31,597", "Other Liabilities": "7,279", "Other Net Income": "-252", "Other Revenues": "166,761", "Property, Plant and Equipment": "9,656" }, "output_variables": { "Assets": "154,225", "Liabilities": "75,703", "Expenses": "187,456", "Revenues": "166,761", "Stockholders Equity": "78,522", "Net Income": "-20,947", "Comprehensive Net Income": "-21,223", "BaseVar": "292,336", "ECR before LimitedLiability": "35%", "Economic Capital Ratio": "106%" } } }, "top_rated": false, "trend": 0.0, "value": 1.0615887493522762, "company_index": "https://www.realrate-archive.com/us_advertising/2016/industry_indexes/0001375796.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2016/analytics/equity/0001375796.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2016/analytics/profit_loss/0001375796.svg" }, { "company_id": "0001538217", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution_0001538217.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2016/graphs/IME_0001538217.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001538217.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001538217_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001538217_main_keyfigs.svg", "name": "SRAX Inc", "rank": 12, "regression_plot": "https://www.realrate-archive.com/us_advertising/2016/backtesting_correlation/regression_0001538217.svg", "report_text": "The relative strengths and weaknesses of SRAX Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of SRAX Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 17% points.The greatest weakness of SRAX Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 52% points.

The company's Economic Capital Ratio, given in the ranking table, is 85%, being 0.41% points below the market average of 86%.", "report_url": "https://www.realrate-archive.com/us_advertising/2016/report/0001538217_2017_SRAX_Inc.pdf", "shrinked_graph_json": { "2012": { "Assets, Current": "-6.24", "Assets": "-55.7", "Liabilities": "-4.52", "Stockholders Equity": "-1.24", "ECR before LimitedLiability": "-68.4", "Property, Plant and Equipment": "-3.55", "Assets, Non-Current": "-1.23", "Other Assets": "-6.18", "Intangible Assets": "-4.41", "Liabilities, Current": "-1.45", "Liabilities, Non-Current": "-1.43", "Other Expenses": "-64.6", "Expenses": "-67.2", "Revenues": "0.268", "Net Income": "-40.1", "General and Administrative Expense": "0.251", "Cost of Goods and Services Sold": "-6.78", "Other Revenues": "0.268", "Comprehensive Net Income": "-40.2", "Other Net Income": "-0.489", "Economic Capital Ratio": "-91.5" }, "2013": { "Other Liabilities": "6.97", "Liabilities": "27.8", "Stockholders Equity": "29.8", "ECR before LimitedLiability": "28.0", "Liabilities, Current": "26.6", "Liabilities, Non-Current": "18.3", "Other Expenses": "-31.4", "Expenses": "-40.0", "Net Income": "-13.4", "General and Administrative Expense": "23.2", "Cost of Goods and Services Sold": "-45.4", "Marketing and Selling Expenses": "19.9", "Other Revenues": "26.7", "Revenues": "26.7", "Assets, Current": "12.1", "Property, Plant and Equipment": "-7.95", "Assets, Non-Current": "-11.1", "Other Assets": "28.5", "Intangible Assets": "-16.6", "Comprehensive Net Income": "-12.4", "Economic Capital Ratio": "8.47" }, "2014": { "Assets, Current": "-8.93", "Assets": "3.64", "Liabilities": "-39.0", "Stockholders Equity": "-1.59", "Property, Plant and Equipment": "-6.27", "Assets, Non-Current": "-4.48", "Other Assets": "21.9", "Intangible Assets": "-10.2", "Other Liabilities": "-37.3", "Liabilities, Current": "-5.47", "Other Expenses": "0.502", "Expenses": "4.89", "Revenues": "-27.3", "Net Income": "0.601", "General and Administrative Expense": "1.02", "Marketing and Selling Expenses": "0.493", "Other Revenues": "-27.3", "ECR before LimitedLiability": "2.14", "Comprehensive Net Income": "0.614", "Other Net Income": "-5.83", "Economic Capital Ratio": "-17.8" }, "2015": { "Assets, Current": "-12.9", "Assets": "-4.70", "Other Liabilities": "-15.9", "Stockholders Equity": "-1.85", "Property, Plant and Equipment": "-9.43", "Assets, Non-Current": "-9.70", "Other Assets": "11.0", "Intangible Assets": "-15.6", "Other Expenses": "1.18", "Expenses": "1.71", "Revenues": "2.96", "Net Income": "2.95", "General and Administrative Expense": "1.93", "Cost of Goods and Services Sold": "-23.2", "Marketing and Selling Expenses": "1.57", "Other Revenues": "2.96", "ECR before LimitedLiability": "6.59", "Liabilities, Non-Current": "1.64", "Comprehensive Net Income": "3.01", "Other Net Income": "-17.0", "Economic Capital Ratio": "-12.0" }, "2016": { "Other Liabilities": "4.85", "Liabilities": "12.4", "Stockholders Equity": "12.6", "ECR before LimitedLiability": "14.9", "Liabilities, Current": "11.4", "Liabilities, Non-Current": "11.6", "Other Expenses": "-9.22", "Expenses": "-18.8", "Net Income": "11.9", "General and Administrative Expense": "12.1", "Cost of Goods and Services Sold": "-52.2", "Marketing and Selling Expenses": "11.7", "Other Revenues": "15.5", "Revenues": "15.5", "Assets, Current": "-10.2", "Property, Plant and Equipment": "-4.91", "Assets, Non-Current": "-9.50", "Other Assets": "17.3", "Intangible Assets": "-15.6", "Comprehensive Net Income": "11.9", "Other Net Income": "-7.39", "Economic Capital Ratio": "-0.405" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001538217_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "262", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "627", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "302", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "3.6", "Other Compr. Net Income": "0", "Other Expenses": "1,751", "Other Liabilities": "0", "Other Net Income": "0", "Other Revenues": "1,119", "Property, Plant and Equipment": "15" }, "output_variables": { "Assets": "280", "Liabilities": "302", "Expenses": "2,378", "Revenues": "1,119", "Stockholders Equity": "-22", "Net Income": "-1,259", "Comprehensive Net Income": "-1,259", "BaseVar": "2,040", "ECR before LimitedLiability": "-438%", "Economic Capital Ratio": "0.27%" } }, "2013": { "input_variables": { "Assets, Current": "2,208", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "2,326", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "813", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "1,672", "Other Compr. Net Income": "0", "Other Expenses": "2,834", "Other Liabilities": "0", "Other Net Income": "0", "Other Revenues": "3,413", "Property, Plant and Equipment": "28" }, "output_variables": { "Assets": "3,908", "Liabilities": "813", "Expenses": "5,161", "Revenues": "3,413", "Stockholders Equity": "3,095", "Net Income": "-1,747", "Comprehensive Net Income": "-1,747", "BaseVar": "6,647", "ECR before LimitedLiability": "28%", "Economic Capital Ratio": "100%" } }, "2014": { "input_variables": { "Assets, Current": "5,948", "Assets, Non-Current": "4.8", "Cost of Goods and Services Sold": "2,792", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "10,344", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "22,235", "Other Compr. Net Income": "0", "Other Expenses": "6,067", "Other Liabilities": "12,118", "Other Net Income": "-673", "Other Revenues": "5,120", "Property, Plant and Equipment": "28" }, "output_variables": { "Assets": "28,215", "Liabilities": "22,463", "Expenses": "8,859", "Revenues": "5,120", "Stockholders Equity": "5,752", "Net Income": "-4,412", "Comprehensive Net Income": "-4,412", "BaseVar": "32,665", "ECR before LimitedLiability": "0.30%", "Economic Capital Ratio": "74%" } }, "2015": { "input_variables": { "Assets, Current": "8,493", "Assets, Non-Current": "35", "Cost of Goods and Services Sold": "14,407", "General and Administrative Expense": "0", "Intangible Assets": "1,612", "Liabilities, Current": "16,617", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "18,343", "Other Compr. Net Income": "0", "Other Expenses": "14,835", "Other Liabilities": "8,034", "Other Net Income": "-3,776", "Other Revenues": "30,294", "Property, Plant and Equipment": "44" }, "output_variables": { "Assets": "28,527", "Liabilities": "24,651", "Expenses": "29,242", "Revenues": "30,294", "Stockholders Equity": "3,876", "Net Income": "-2,724", "Comprehensive Net Income": "-2,724", "BaseVar": "58,245", "ECR before LimitedLiability": "1.1%", "Economic Capital Ratio": "75%" } }, "2016": { "input_variables": { "Assets, Current": "9,799", "Assets, Non-Current": "35", "Cost of Goods and Services Sold": "23,227", "General and Administrative Expense": "0", "Intangible Assets": "1,365", "Liabilities, Current": "18,075", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "15,645", "Other Compr. Net Income": "0", "Other Expenses": "17,319", "Other Liabilities": "0", "Other Net Income": "534", "Other Revenues": "35,763", "Property, Plant and Equipment": "55" }, "output_variables": { "Assets": "26,899", "Liabilities": "18,075", "Expenses": "40,546", "Revenues": "35,763", "Stockholders Equity": "8,824", "Net Income": "-4,248", "Comprehensive Net Income": "-4,248", "BaseVar": "60,909", "ECR before LimitedLiability": "12%", "Economic Capital Ratio": "85%" } } }, "top_rated": false, "trend": 2.0, "value": 0.8533028644073839, "company_index": "https://www.realrate-archive.com/us_advertising/2016/industry_indexes/0001538217.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2016/analytics/equity/0001538217.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2016/analytics/profit_loss/0001538217.svg" }, { "company_id": "0001490281", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution_0001490281.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2016/graphs/IME_0001490281.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001490281.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001490281_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001490281_main_keyfigs.svg", "name": "Groupon Inc", "rank": 13, "regression_plot": "https://www.realrate-archive.com/us_advertising/2016/backtesting_correlation/regression_0001490281.svg", "report_text": "The relative strengths and weaknesses of Groupon Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Groupon Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 13% points.The greatest weakness of Groupon Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 56% points.

The company's Economic Capital Ratio, given in the ranking table, is 75%, being 11% points below the market average of 86%.", "report_url": "https://www.realrate-archive.com/us_advertising/2016/report/0001490281_2017_Groupon_Inc.pdf", "shrinked_graph_json": { "2014": { "Assets": "-13.7", "Liabilities": "13.8", "Stockholders Equity": "-7.59", "ECR before LimitedLiability": "29.0", "Property, Plant and Equipment": "-4.51", "Assets, Non-Current": "-6.10", "Other Assets": "-4.14", "Other Liabilities": "10.6", "Liabilities, Non-Current": "3.02", "Other Expenses": "1.26", "Expenses": "0.506", "Revenues": "30.4", "Net Income": "29.2", "General and Administrative Expense": "27.4", "Cost of Goods and Services Sold": "-37.4", "Marketing and Selling Expenses": "5.72", "Other Revenues": "30.4", "Comprehensive Net Income": "29.3", "Other Net Income": "-7.53", "Other Compr. Net Income": "0.530", "Economic Capital Ratio": "9.12" }, "2016": { "Assets": "-18.4", "Liabilities": "3.16", "Stockholders Equity": "1.72", "Property, Plant and Equipment": "1.16", "Assets, Non-Current": "-10.8", "Intangible Assets": "-11.3", "Other Liabilities": "1.20", "ECR before LimitedLiability": "4.63", "Liabilities, Current": "2.07", "Liabilities, Non-Current": "1.30", "Other Expenses": "1.23", "Expenses": "-22.0", "Revenues": "13.1", "Net Income": "4.19", "General and Administrative Expense": "3.34", "Cost of Goods and Services Sold": "-56.3", "Marketing and Selling Expenses": "1.17", "Other Revenues": "13.1", "Comprehensive Net Income": "4.26", "Other Net Income": "-16.1", "Economic Capital Ratio": "-10.7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001490281_strength_weakness.svg", "table_records": { "2014": { "input_variables": { "Assets, Current": "1,401,329", "Assets, Non-Current": "19,293", "Cost of Goods and Services Sold": "1,642,502", "General and Administrative Expense": "0", "Intangible Assets": "558,367", "Liabilities, Current": "1,325,596", "Liabilities, Non-Current": "136,284", "Marketing and Selling Expenses": "269,043", "Other Assets": "66,133", "Other Compr. Net Income": "1,762", "Other Expenses": "1,310,709", "Other Liabilities": "773", "Other Net Income": "-33,353", "Other Revenues": "3,191,688", "Property, Plant and Equipment": "182,475" }, "output_variables": { "Assets": "2,227,597", "Liabilities": "1,462,653", "Expenses": "3,222,254", "Revenues": "3,191,688", "Stockholders Equity": "764,944", "Net Income": "-63,919", "Comprehensive Net Income": "-62,157", "BaseVar": "5,069,654", "ECR before LimitedLiability": "29%", "Economic Capital Ratio": "101%" } }, "2016": { "input_variables": { "Assets, Current": "1,091,936", "Assets, Non-Current": "24,445", "Cost of Goods and Services Sold": "1,786,451", "General and Administrative Expense": "0", "Intangible Assets": "326,877", "Liabilities, Current": "1,213,051", "Liabilities, Non-Current": "279,049", "Marketing and Selling Expenses": "362,951", "Other Assets": "147,113", "Other Compr. Net Income": "6,846", "Other Expenses": "1,101,168", "Other Liabilities": "4,215", "Other Net Income": "-87,371", "Other Revenues": "3,143,354", "Property, Plant and Equipment": "171,006" }, "output_variables": { "Assets": "1,761,377", "Liabilities": "1,496,315", "Expenses": "3,250,570", "Revenues": "3,143,354", "Stockholders Equity": "265,062", "Net Income": "-194,587", "Comprehensive Net Income": "-187,741", "BaseVar": "4,872,916", "ECR before LimitedLiability": "1.2%", "Economic Capital Ratio": "75%" } } }, "top_rated": false, "trend": null, "value": 0.7507282506776765, "company_index": "https://www.realrate-archive.com/us_advertising/2016/industry_indexes/0001490281.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2016/analytics/equity/0001490281.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2016/analytics/profit_loss/0001490281.svg" }, { "company_id": "0001491778", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution_0001491778.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2016/graphs/IME_0001491778.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001491778.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001491778_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001491778_main_keyfigs.svg", "name": "Angie s List Inc", "rank": 14, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Angie s List Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Angie s List Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 16% points.The greatest weakness of Angie s List Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 99% points.

The company's Economic Capital Ratio, given in the ranking table, is 74%, being 12% points below the market average of 86%.", "report_url": "https://www.realrate-archive.com/us_advertising/2016/report/0001491778_2017_Angie_s_List_Inc.pdf", "shrinked_graph_json": { "2012": { "Assets, Current": "5.68", "Assets": "-5.40", "Liabilities": "2.12", "Stockholders Equity": "-3.91", "ECR before LimitedLiability": "-0.360", "Property, Plant and Equipment": "-1.96", "Assets, Non-Current": "-2.16", "Other Assets": "-3.88", "Intangible Assets": "-3.65", "Other Liabilities": "-34.4", "Liabilities, Current": "7.20", "Liabilities, Non-Current": "3.34", "Other Expenses": "-2.69", "Expenses": "-5.31", "General and Administrative Expense": "2.56", "Cost of Goods and Services Sold": "6.34", "Marketing and Selling Expenses": "-15.7", "Other Revenues": "16.9", "Revenues": "16.9", "Other Net Income": "-3.12", "Economic Capital Ratio": "-23.5" }, "2013": { "Assets, Current": "-2.03", "Assets": "-23.9", "Liabilities": "2.48", "Stockholders Equity": "-14.8", "ECR before LimitedLiability": "-2.09", "Property, Plant and Equipment": "-0.515", "Assets, Non-Current": "-2.86", "Other Assets": "-0.924", "Intangible Assets": "-3.46", "Other Liabilities": "-62.6", "Liabilities, Current": "8.49", "Liabilities, Non-Current": "2.75", "Other Expenses": "-5.31", "Expenses": "-8.85", "Revenues": "24.9", "Net Income": "9.12", "Cost of Goods and Services Sold": "11.5", "Marketing and Selling Expenses": "-13.2", "Other Revenues": "24.9", "Comprehensive Net Income": "9.53", "Economic Capital Ratio": "-21.6" }, "2014": { "Assets, Current": "-0.864", "Assets": "-25.1", "Other Liabilities": "-82.2", "Stockholders Equity": "-34.5", "Property, Plant and Equipment": "1.01", "Assets, Non-Current": "-0.555", "Other Assets": "-0.497", "Intangible Assets": "-6.98", "Other Expenses": "-27.6", "Expenses": "-0.540", "Revenues": "16.6", "Net Income": "11.3", "General and Administrative Expense": "2.64", "Cost of Goods and Services Sold": "7.31", "Marketing and Selling Expenses": "-12.9", "Other Revenues": "16.6", "ECR before LimitedLiability": "1.17", "Liabilities, Current": "5.85", "Liabilities, Non-Current": "0.714", "Comprehensive Net Income": "11.5", "Economic Capital Ratio": "-18.7" }, "2015": { "Assets, Current": "-10.3", "Assets": "-28.7", "Liabilities": "5.21", "Stockholders Equity": "-17.6", "Property, Plant and Equipment": "5.40", "Assets, Non-Current": "-11.7", "Other Assets": "-4.72", "Intangible Assets": "-22.8", "Other Liabilities": "-93.5", "ECR before LimitedLiability": "10.2", "Liabilities, Current": "8.46", "Liabilities, Non-Current": "5.34", "Other Expenses": "-34.4", "Expenses": "-17.9", "Revenues": "17.1", "Net Income": "11.0", "Cost of Goods and Services Sold": "7.26", "Marketing and Selling Expenses": "-18.6", "Other Revenues": "17.1", "Comprehensive Net Income": "11.2", "Economic Capital Ratio": "-8.36" }, "2016": { "Assets, Current": "-12.8", "Assets": "-22.8", "Liabilities": "2.33", "ECR before LimitedLiability": "3.45", "Property, Plant and Equipment": "4.80", "Assets, Non-Current": "-9.91", "Other Assets": "-3.15", "Intangible Assets": "-21.0", "Other Liabilities": "-98.8", "Liabilities, Current": "6.74", "Liabilities, Non-Current": "1.11", "Other Expenses": "-50.3", "Expenses": "-25.9", "Net Income": "5.32", "Cost of Goods and Services Sold": "4.99", "Marketing and Selling Expenses": "-13.4", "Other Revenues": "16.4", "Revenues": "16.4", "Comprehensive Net Income": "5.33", "Other Net Income": "-8.86", "Economic Capital Ratio": "-11.8" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001491778_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "80,745", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "24,055", "Intangible Assets": "415", "Liabilities, Current": "0", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "80,230", "Other Assets": "2,990", "Other Compr. Net Income": "0", "Other Expenses": "104,408", "Other Liabilities": "90,910", "Other Net Income": "0", "Other Revenues": "155,799", "Property, Plant and Equipment": "12,079" }, "output_variables": { "Assets": "96,229", "Liabilities": "90,910", "Expenses": "208,693", "Revenues": "155,799", "Stockholders Equity": "5,319", "Net Income": "-52,894", "Comprehensive Net Income": "-52,894", "BaseVar": "275,816", "ECR before LimitedLiability": "-52%", "Economic Capital Ratio": "68%" } }, "2013": { "input_variables": { "Assets, Current": "81,944", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "32,828", "Intangible Assets": "1,145", "Liabilities, Current": "0", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "87,483", "Other Assets": "3,897", "Other Compr. Net Income": "0", "Other Expenses": "158,320", "Other Liabilities": "124,133", "Other Net Income": "0", "Other Revenues": "245,642", "Property, Plant and Equipment": "18,657" }, "output_variables": { "Assets": "105,643", "Liabilities": "124,133", "Expenses": "278,631", "Revenues": "245,642", "Stockholders Equity": "-18,490", "Net Income": "-32,989", "Comprehensive Net Income": "-32,989", "BaseVar": "377,024", "ECR before LimitedLiability": "-41%", "Economic Capital Ratio": "70%" } }, "2014": { "input_variables": { "Assets, Current": "97,520", "Assets, Non-Current": "1,854", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "34,012", "Intangible Assets": "1,145", "Liabilities, Current": "0", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "87,386", "Other Assets": "2,755", "Other Compr. Net Income": "0", "Other Expenses": "205,229", "Other Liabilities": "176,712", "Other Net Income": "-458", "Other Revenues": "315,011", "Property, Plant and Equipment": "51,264" }, "output_variables": { "Assets": "154,538", "Liabilities": "176,712", "Expenses": "326,627", "Revenues": "315,011", "Stockholders Equity": "-22,174", "Net Income": "-12,074", "Comprehensive Net Income": "-12,074", "BaseVar": "486,673", "ECR before LimitedLiability": "-18%", "Economic Capital Ratio": "73%" } }, "2015": { "input_variables": { "Assets, Current": "92,620", "Assets, Non-Current": "1,462", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "49,208", "Intangible Assets": "1,145", "Liabilities, Current": "0", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "71,534", "Other Assets": "2,011", "Other Compr. Net Income": "0", "Other Expenses": "213,140", "Other Liabilities": "177,254", "Other Net Income": "0", "Other Revenues": "344,125", "Property, Plant and Equipment": "77,635" }, "output_variables": { "Assets": "174,873", "Liabilities": "177,254", "Expenses": "333,882", "Revenues": "344,125", "Stockholders Equity": "-2,381", "Net Income": "10,243", "Comprehensive Net Income": "10,243", "BaseVar": "515,067", "ECR before LimitedLiability": "4.8%", "Economic Capital Ratio": "79%" } }, "2016": { "input_variables": { "Assets, Current": "72,316", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "53,954", "Intangible Assets": "1,145", "Liabilities, Current": "0", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "65,140", "Other Assets": "1,219", "Other Compr. Net Income": "0", "Other Expenses": "212,092", "Other Liabilities": "152,894", "Other Net Income": "0", "Other Revenues": "323,329", "Property, Plant and Equipment": "82,714" }, "output_variables": { "Assets": "157,394", "Liabilities": "152,894", "Expenses": "331,186", "Revenues": "323,329", "Stockholders Equity": "4,500", "Net Income": "-7,857", "Comprehensive Net Income": "-7,857", "BaseVar": "482,402", "ECR before LimitedLiability": "-2.8%", "Economic Capital Ratio": "74%" } } }, "top_rated": false, "trend": -1.0, "value": 0.7389193168097457, "company_index": "https://www.realrate-archive.com/us_advertising/2016/industry_indexes/0001491778.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2016/analytics/equity/0001491778.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2016/analytics/profit_loss/0001491778.svg" }, { "company_id": "0001495231", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution_0001495231.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2016/graphs/IME_0001495231.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001495231.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001495231_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001495231_main_keyfigs.svg", "name": "IZEA Worldwide Inc", "rank": 15, "regression_plot": "https://www.realrate-archive.com/us_advertising/2016/backtesting_correlation/regression_0001495231.svg", "report_text": "The relative strengths and weaknesses of IZEA Worldwide Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of IZEA Worldwide Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 16% points.The greatest weakness of IZEA Worldwide Inc is the variable Expenses, reducing the Economic Capital Ratio by 59% points.

The company's Economic Capital Ratio, given in the ranking table, is 74%, being 12% points below the market average of 86%.", "report_url": "https://www.realrate-archive.com/us_advertising/2016/report/0001495231_2017_IZEA_Worldwide_Inc.pdf", "shrinked_graph_json": { "2011": { "Assets, Current": "-6.16", "Assets": "-54.8", "Other Liabilities": "1.91", "Stockholders Equity": "-43.8", "ECR before LimitedLiability": "-54.2", "Property, Plant and Equipment": "-11.8", "Assets, Non-Current": "-10.6", "Other Assets": "-25.4", "Intangible Assets": "-26.6", "Other Expenses": "12.9", "Expenses": "-44.6", "Revenues": "11.3", "Net Income": "-15.5", "General and Administrative Expense": "-55.3", "Cost of Goods and Services Sold": "-14.0", "Marketing and Selling Expenses": "-2.59", "Other Revenues": "11.3", "Liabilities, Non-Current": "-1.95", "Comprehensive Net Income": "-15.4", "Other Net Income": "0.919", "Economic Capital Ratio": "-74.1" }, "2012": { "Assets, Current": "-14.5", "Assets": "-53.4", "Liabilities": "-3.43", "Stockholders Equity": "-21.3", "ECR before LimitedLiability": "-59.3", "Property, Plant and Equipment": "-10.8", "Assets, Non-Current": "-6.11", "Other Assets": "-16.1", "Intangible Assets": "-12.8", "Liabilities, Non-Current": "-3.60", "Other Expenses": "8.80", "Expenses": "-49.8", "Revenues": "6.97", "Net Income": "-33.0", "General and Administrative Expense": "-63.9", "Cost of Goods and Services Sold": "-13.4", "Marketing and Selling Expenses": "-1.88", "Other Revenues": "6.97", "Comprehensive Net Income": "-33.1", "Other Net Income": "-4.55", "Economic Capital Ratio": "-82.5" }, "2013": { "Assets, Current": "-8.84", "Assets": "-24.2", "Other Liabilities": "-3.03", "Stockholders Equity": "-20.4", "ECR before LimitedLiability": "-24.3", "Property, Plant and Equipment": "-6.48", "Assets, Non-Current": "-10.5", "Intangible Assets": "-15.1", "Other Expenses": "29.0", "Expenses": "-19.3", "Revenues": "18.5", "Net Income": "-7.65", "General and Administrative Expense": "-50.2", "Cost of Goods and Services Sold": "-8.80", "Marketing and Selling Expenses": "4.94", "Other Revenues": "18.5", "Liabilities, Current": "1.35", "Liabilities, Non-Current": "1.45", "Comprehensive Net Income": "-7.20", "Other Net Income": "-4.51", "Economic Capital Ratio": "-43.8" }, "2014": { "Assets, Current": "10.8", "Assets": "-6.32", "Liabilities": "20.9", "ECR before LimitedLiability": "70.4", "Property, Plant and Equipment": "-2.87", "Assets, Non-Current": "-3.25", "Intangible Assets": "-7.12", "Other Liabilities": "-25.8", "Liabilities, Current": "32.2", "Liabilities, Non-Current": "9.35", "Other Expenses": "61.6", "Expenses": "12.9", "Net Income": "69.7", "General and Administrative Expense": "-46.7", "Cost of Goods and Services Sold": "5.39", "Marketing and Selling Expenses": "3.71", "Other Revenues": "-2.69", "Revenues": "-2.69", "Comprehensive Net Income": "69.8", "Other Net Income": "68.8", "Economic Capital Ratio": "50.5" }, "2015": { "Other Liabilities": "-30.6", "Liabilities": "3.86", "Stockholders Equity": "7.66", "Liabilities, Current": "4.32", "Liabilities, Non-Current": "1.03", "Other Expenses": "12.9", "Expenses": "-24.8", "Net Income": "-23.2", "General and Administrative Expense": "-22.8", "Cost of Goods and Services Sold": "-40.9", "Marketing and Selling Expenses": "-31.0", "Other Revenues": "2.80", "Revenues": "2.80", "ECR before LimitedLiability": "5.46", "Assets, Current": "4.39", "Property, Plant and Equipment": "-7.94", "Assets, Non-Current": "-10.9", "Intangible Assets": "-4.59", "Comprehensive Net Income": "-22.6", "Other Net Income": "-29.1", "Economic Capital Ratio": "-13.1" }, "2016": { "Assets, Current": "0.0530", "Assets": "-12.0", "Liabilities": "6.31", "Stockholders Equity": "8.70", "Property, Plant and Equipment": "-0.555", "Assets, Non-Current": "-9.90", "Other Liabilities": "0.0330", "Liabilities, Current": "3.65", "Liabilities, Non-Current": "1.45", "Other Expenses": "15.7", "Expenses": "-58.8", "Revenues": "15.4", "Net Income": "-0.0172", "General and Administrative Expense": "-35.9", "Cost of Goods and Services Sold": "-50.7", "Marketing and Selling Expenses": "-44.1", "Other Revenues": "15.4", "ECR before LimitedLiability": "3.43", "Comprehensive Net Income": "-0.0161", "Other Net Income": "-9.36", "Economic Capital Ratio": "-11.9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001495231_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "1,120", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "1,952", "General and Administrative Expense": "5,859", "Intangible Assets": "108", "Liabilities, Current": "2,473", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "823", "Other Assets": "21", "Other Compr. Net Income": "0", "Other Expenses": "0", "Other Liabilities": "780", "Other Net Income": "308", "Other Revenues": "4,347", "Property, Plant and Equipment": "152" }, "output_variables": { "Assets": "1,402", "Liabilities": "3,253", "Expenses": "8,634", "Revenues": "4,347", "Stockholders Equity": "-1,851", "Net Income": "-3,979", "Comprehensive Net Income": "-3,979", "BaseVar": "8,972", "ECR before LimitedLiability": "-233%", "Economic Capital Ratio": "15%" } }, "2012": { "input_variables": { "Assets, Current": "1,261", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "2,150", "General and Administrative Expense": "6,288", "Intangible Assets": "18", "Liabilities, Current": "2,596", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "982", "Other Assets": "9.0", "Other Compr. Net Income": "0", "Other Expenses": "0", "Other Liabilities": "119", "Other Net Income": "0", "Other Revenues": "4,954", "Property, Plant and Equipment": "114" }, "output_variables": { "Assets": "1,402", "Liabilities": "2,715", "Expenses": "9,420", "Revenues": "4,954", "Stockholders Equity": "-1,313", "Net Income": "-4,465", "Comprehensive Net Income": "-4,465", "BaseVar": "9,245", "ECR before LimitedLiability": "-267%", "Economic Capital Ratio": "9.3%" } }, "2013": { "input_variables": { "Assets, Current": "2,383", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "2,698", "General and Administrative Expense": "6,461", "Intangible Assets": "0", "Liabilities, Current": "2,519", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "381", "Other Assets": "409", "Other Compr. Net Income": "0", "Other Expenses": "0", "Other Liabilities": "1,881", "Other Net Income": "-409", "Other Revenues": "6,627", "Property, Plant and Equipment": "156" }, "output_variables": { "Assets": "2,949", "Liabilities": "4,400", "Expenses": "9,540", "Revenues": "6,627", "Stockholders Equity": "-1,451", "Net Income": "-3,322", "Comprehensive Net Income": "-3,322", "BaseVar": "11,962", "ECR before LimitedLiability": "-121%", "Economic Capital Ratio": "48%" } }, "2014": { "input_variables": { "Assets, Current": "8,930", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "2,846", "General and Administrative Expense": "8,813", "Intangible Assets": "0", "Liabilities, Current": "2,527", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "1,309", "Other Assets": "584", "Other Compr. Net Income": "0", "Other Expenses": "0", "Other Liabilities": "3,317", "Other Net Income": "7,830", "Other Revenues": "8,322", "Property, Plant and Equipment": "589" }, "output_variables": { "Assets": "10,103", "Liabilities": "5,844", "Expenses": "12,968", "Revenues": "8,322", "Stockholders Equity": "4,259", "Net Income": "3,184", "Comprehensive Net Income": "3,184", "BaseVar": "22,534", "ECR before LimitedLiability": "82%", "Economic Capital Ratio": "142%" } }, "2015": { "input_variables": { "Assets, Current": "15,737", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "12,237", "General and Administrative Expense": "7,517", "Intangible Assets": "4,274", "Liabilities, Current": "0", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "7,936", "Other Assets": "932", "Other Compr. Net Income": "0", "Other Expenses": "0", "Other Liabilities": "7,352", "Other Net Income": "-4,086", "Other Revenues": "20,468", "Property, Plant and Equipment": "596" }, "output_variables": { "Assets": "21,539", "Liabilities": "7,352", "Expenses": "27,690", "Revenues": "20,468", "Stockholders Equity": "14,187", "Net Income": "-11,308", "Comprehensive Net Income": "-11,308", "BaseVar": "40,568", "ECR before LimitedLiability": "-1.7%", "Economic Capital Ratio": "74%" } }, "2016": { "input_variables": { "Assets, Current": "10,029", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "14,242", "General and Administrative Expense": "10,283", "Intangible Assets": "5,267", "Liabilities, Current": "7,284", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "10,262", "Other Assets": "1,266", "Other Compr. Net Income": "0", "Other Expenses": "0", "Other Liabilities": "751", "Other Net Income": "-84", "Other Revenues": "27,311", "Property, Plant and Equipment": "461" }, "output_variables": { "Assets": "17,023", "Liabilities": "8,035", "Expenses": "34,787", "Revenues": "27,311", "Stockholders Equity": "8,988", "Net Income": "-7,560", "Comprehensive Net Income": "-7,560", "BaseVar": "43,619", "ECR before LimitedLiability": "-4.4%", "Economic Capital Ratio": "74%" } } }, "top_rated": false, "trend": 0.0, "value": 0.738673982742867, "company_index": "https://www.realrate-archive.com/us_advertising/2016/industry_indexes/0001495231.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2016/analytics/equity/0001495231.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2016/analytics/profit_loss/0001495231.svg" }, { "company_id": "0001527190", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution_0001527190.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2016/graphs/IME_0001527190.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001527190.png", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001527190_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001527190_main_keyfigs.svg", "name": "National Cinemedia LLC", "rank": 16, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of National Cinemedia LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of National Cinemedia LLC compared to the market average is the variable Assets, Non-Current, increasing the Economic Capital Ratio by 12% points.The greatest weakness of National Cinemedia LLC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 84% points.

The company's Economic Capital Ratio, given in the ranking table, is 74%, being 12% points below the market average of 86%.", "report_url": "https://www.realrate-archive.com/us_advertising/2016/report/0001527190_2017_National_Cinemedia_LLC.pdf", "shrinked_graph_json": { "2012": { "Assets, Current": "-2.22", "Assets": "-2.27", "Liabilities": "-31.0", "Stockholders Equity": "-35.4", "ECR before LimitedLiability": "2.06", "Property, Plant and Equipment": "-1.21", "Assets, Non-Current": "11.7", "Other Assets": "-2.17", "Intangible Assets": "-1.62", "Liabilities, Current": "2.83", "Liabilities, Non-Current": "-83.6", "Other Expenses": "5.62", "Expenses": "15.8", "Revenues": "1.09", "Net Income": "10.8", "General and Administrative Expense": "3.28", "Cost of Goods and Services Sold": "2.59", "Other Revenues": "1.09", "Comprehensive Net Income": "12.3", "Other Net Income": "-2.62", "Economic Capital Ratio": "-21.1" }, "2013": { "Other Liabilities": "0.124", "Liabilities": "-48.4", "Stockholders Equity": "-35.3", "Liabilities, Current": "1.25", "Liabilities, Non-Current": "-92.5", "Other Expenses": "1.55", "Expenses": "8.00", "Net Income": "6.43", "Other Net Income": "-0.103", "General and Administrative Expense": "0.555", "Cost of Goods and Services Sold": "1.56", "Marketing and Selling Expenses": "0.149", "Comprehensive Net Income": "6.84", "ECR before LimitedLiability": "1.38", "Assets, Current": "-8.93", "Property, Plant and Equipment": "-0.0933", "Assets, Non-Current": "9.06", "Other Assets": "-0.104", "Intangible Assets": "-6.97", "Other Compr. Net Income": "0.0635", "Economic Capital Ratio": "-18.2" }, "2015": { "Assets, Current": "-0.361", "Assets": "0.724", "Liabilities": "-33.6", "Stockholders Equity": "-18.1", "ECR before LimitedLiability": "5.11", "Assets, Non-Current": "13.2", "Other Assets": "-0.238", "Intangible Assets": "-2.36", "Other Liabilities": "0.336", "Liabilities, Current": "1.64", "Liabilities, Non-Current": "-79.2", "Other Expenses": "1.62", "Expenses": "7.84", "Revenues": "-0.260", "Net Income": "4.69", "General and Administrative Expense": "0.882", "Cost of Goods and Services Sold": "1.87", "Other Revenues": "-0.260", "Comprehensive Net Income": "4.78", "Other Net Income": "-0.311", "Economic Capital Ratio": "-13.4" }, "2016": { "Assets, Current": "-0.206", "Assets": "2.02", "Liabilities": "-35.0", "Stockholders Equity": "-9.83", "Assets, Non-Current": "12.0", "Other Assets": "-0.172", "Intangible Assets": "-2.93", "Liabilities, Current": "1.93", "Liabilities, Non-Current": "-84.0", "Other Expenses": "1.03", "Expenses": "7.16", "Revenues": "-38.4", "Net Income": "4.02", "General and Administrative Expense": "0.866", "Cost of Goods and Services Sold": "1.72", "Marketing and Selling Expenses": "0.156", "Other Revenues": "-38.4", "ECR before LimitedLiability": "3.25", "Comprehensive Net Income": "4.03", "Other Net Income": "4.33", "Economic Capital Ratio": "-12.0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001527190_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "112,100", "Assets, Non-Current": "325,300", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "20,300", "Intangible Assets": "0", "Liabilities, Current": "82,600", "Liabilities, Non-Current": "879,000", "Marketing and Selling Expenses": "60,500", "Other Assets": "-25,700", "Other Compr. Net Income": "35,100", "Other Expenses": "176,800", "Other Liabilities": "0", "Other Net Income": "-90,200", "Other Revenues": "448,800", "Property, Plant and Equipment": "25,700" }, "output_variables": { "Assets": "437,400", "Liabilities": "961,600", "Expenses": "257,600", "Revenues": "448,800", "Stockholders Equity": "-524,200", "Net Income": "101,000", "Comprehensive Net Income": "136,100", "BaseVar": "1,115,350", "ECR before LimitedLiability": "-39%", "Economic Capital Ratio": "71%" } }, "2013": { "input_variables": { "Assets, Current": "141,600", "Assets, Non-Current": "557,600", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "20,100", "Intangible Assets": "0", "Liabilities, Current": "122,400", "Liabilities, Non-Current": "876,000", "Marketing and Selling Expenses": "61,500", "Other Assets": "-25,600", "Other Compr. Net Income": "10,300", "Other Expenses": "179,900", "Other Liabilities": "0", "Other Net Income": "-38,400", "Other Revenues": "462,800", "Property, Plant and Equipment": "25,600" }, "output_variables": { "Assets": "699,200", "Liabilities": "998,400", "Expenses": "261,500", "Revenues": "462,800", "Stockholders Equity": "-299,200", "Net Income": "162,900", "Comprehensive Net Income": "173,200", "BaseVar": "1,235,300", "ECR before LimitedLiability": "-7.1%", "Economic Capital Ratio": "74%" } }, "2015": { "input_variables": { "Assets, Current": "159,500", "Assets, Non-Current": "623,100", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "21,400", "Intangible Assets": "0", "Liabilities, Current": "113,100", "Liabilities, Non-Current": "936,000", "Marketing and Selling Expenses": "72,300", "Other Assets": "-25,100", "Other Compr. Net Income": "1,600", "Other Expenses": "212,400", "Other Liabilities": "0", "Other Net Income": "-52,900", "Other Revenues": "446,500", "Property, Plant and Equipment": "25,100" }, "output_variables": { "Assets": "782,600", "Liabilities": "1,049,100", "Expenses": "306,100", "Revenues": "446,500", "Stockholders Equity": "-266,500", "Net Income": "87,500", "Comprehensive Net Income": "89,100", "BaseVar": "1,319,400", "ECR before LimitedLiability": "-13%", "Economic Capital Ratio": "74%" } }, "2016": { "input_variables": { "Assets, Current": "180,900", "Assets, Non-Current": "607,600", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "23,600", "Intangible Assets": "0", "Liabilities, Current": "121,100", "Liabilities, Non-Current": "924,300", "Marketing and Selling Expenses": "72,800", "Other Assets": "-29,600", "Other Compr. Net Income": "0", "Other Expenses": "178,400", "Other Liabilities": "0", "Other Net Income": "384,100", "Other Revenues": "0", "Property, Plant and Equipment": "29,600" }, "output_variables": { "Assets": "788,500", "Liabilities": "1,045,400", "Expenses": "274,800", "Revenues": "0", "Stockholders Equity": "-256,900", "Net Income": "109,300", "Comprehensive Net Income": "109,300", "BaseVar": "1,246,400", "ECR before LimitedLiability": "-9.9%", "Economic Capital Ratio": "74%" } } }, "top_rated": false, "trend": 1.0, "value": 0.736966705709793, "company_index": "https://www.realrate-archive.com/us_advertising/2016/industry_indexes/0001527190.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2016/analytics/equity/0001527190.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2016/analytics/profit_loss/0001527190.svg" }, { "company_id": "0001377630", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution_0001377630.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2016/graphs/IME_0001377630.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001377630.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001377630_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001377630_main_keyfigs.svg", "name": "National Cinemedia Inc", "rank": 17, "regression_plot": "https://www.realrate-archive.com/us_advertising/2016/backtesting_correlation/regression_0001377630.svg", "report_text": "The relative strengths and weaknesses of National Cinemedia Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of National Cinemedia Inc compared to the market average is the variable Assets, Non-Current, increasing the Economic Capital Ratio by 16% points.The greatest weakness of National Cinemedia Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 80% points.

The company's Economic Capital Ratio, given in the ranking table, is 74%, being 12% points below the market average of 86%.", "report_url": "https://www.realrate-archive.com/us_advertising/2016/report/0001377630_2017_National_Cinemedia_Inc.pdf", "shrinked_graph_json": { "2011": { "Assets": "-0.709", "Liabilities": "-36.8", "Stockholders Equity": "-32.7", "ECR before LimitedLiability": "3.26", "Property, Plant and Equipment": "-0.727", "Assets, Non-Current": "14.9", "Other Assets": "-1.20", "Intangible Assets": "-1.20", "Liabilities, Current": "2.12", "Liabilities, Non-Current": "-81.0", "Other Expenses": "3.54", "Expenses": "11.4", "Revenues": "0.676", "Net Income": "10.0", "General and Administrative Expense": "2.59", "Cost of Goods and Services Sold": "1.34", "Other Revenues": "0.676", "Comprehensive Net Income": "8.23", "Other Net Income": "-0.846", "Other Compr. Net Income": "-0.594", "Economic Capital Ratio": "-16.6" }, "2012": { "Assets, Current": "-0.785", "Assets": "0.785", "Liabilities": "-30.3", "Stockholders Equity": "-17.1", "ECR before LimitedLiability": "3.85", "Property, Plant and Equipment": "-0.712", "Assets, Non-Current": "15.0", "Other Assets": "-1.11", "Intangible Assets": "-0.876", "Liabilities, Current": "2.26", "Liabilities, Non-Current": "-74.1", "Other Expenses": "4.53", "Expenses": "13.0", "Revenues": "-0.653", "Net Income": "6.13", "General and Administrative Expense": "2.06", "Cost of Goods and Services Sold": "1.68", "Other Revenues": "-0.653", "Comprehensive Net Income": "5.16", "Other Net Income": "-1.30", "Economic Capital Ratio": "-19.3" }, "2013": { "Assets, Current": "-4.15", "Assets": "0.753", "Liabilities": "-40.0", "Stockholders Equity": "-20.0", "Assets, Non-Current": "10.9", "Intangible Assets": "-7.21", "Other Liabilities": "0.105", "Liabilities, Current": "1.24", "Liabilities, Non-Current": "-81.5", "Other Expenses": "1.77", "Expenses": "8.30", "Revenues": "-6.41", "Net Income": "4.37", "General and Administrative Expense": "0.455", "Cost of Goods and Services Sold": "1.36", "Marketing and Selling Expenses": "0.194", "Other Revenues": "-6.41", "ECR before LimitedLiability": "1.40", "Comprehensive Net Income": "3.17", "Other Compr. Net Income": "-0.869", "Economic Capital Ratio": "-18.2" }, "2015": { "Assets, Current": "-0.971", "Assets": "1.69", "Liabilities": "-32.0", "Stockholders Equity": "-9.68", "Assets, Non-Current": "15.9", "Intangible Assets": "-4.20", "Other Liabilities": "0.267", "Liabilities, Current": "1.46", "Liabilities, Non-Current": "-75.3", "Other Expenses": "1.88", "Expenses": "7.90", "Revenues": "-4.29", "Net Income": "3.33", "General and Administrative Expense": "0.610", "Cost of Goods and Services Sold": "1.53", "Marketing and Selling Expenses": "0.183", "Other Revenues": "-4.29", "ECR before LimitedLiability": "5.25", "Comprehensive Net Income": "2.71", "Other Net Income": "-0.209", "Economic Capital Ratio": "-13.3" }, "2016": { "Assets, Current": "-0.197", "Assets": "3.99", "Liabilities": "-33.4", "Stockholders Equity": "-0.490", "Assets, Non-Current": "15.7", "Other Assets": "-0.161", "Intangible Assets": "-1.92", "Liabilities, Current": "1.88", "Liabilities, Non-Current": "-80.1", "Other Expenses": "1.30", "Expenses": "7.03", "Revenues": "-35.0", "Net Income": "2.19", "General and Administrative Expense": "0.659", "Cost of Goods and Services Sold": "1.55", "Marketing and Selling Expenses": "0.203", "Other Revenues": "-35.0", "ECR before LimitedLiability": "3.25", "Comprehensive Net Income": "2.20", "Other Net Income": "1.99", "Economic Capital Ratio": "-12.0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001377630_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "184,000", "Assets, Non-Current": "636,200", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "30,400", "Intangible Assets": "0", "Liabilities, Current": "115,600", "Liabilities, Non-Current": "1,051,400", "Marketing and Selling Expenses": "59,800", "Other Assets": "-24,600", "Other Compr. Net Income": "-68,700", "Other Expenses": "170,900", "Other Liabilities": "0", "Other Net Income": "-73,700", "Other Revenues": "435,400", "Property, Plant and Equipment": "24,600" }, "output_variables": { "Assets": "820,200", "Liabilities": "1,167,000", "Expenses": "261,100", "Revenues": "435,400", "Stockholders Equity": "-346,800", "Net Income": "100,600", "Comprehensive Net Income": "31,900", "BaseVar": "1,413,050", "ECR before LimitedLiability": "-24%", "Economic Capital Ratio": "73%" } }, "2012": { "input_variables": { "Assets, Current": "220,700", "Assets, Non-Current": "589,800", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "31,500", "Intangible Assets": "0", "Liabilities, Current": "91,100", "Liabilities, Non-Current": "1,075,800", "Marketing and Selling Expenses": "60,500", "Other Assets": "-25,700", "Other Compr. Net Income": "-41,300", "Other Expenses": "191,700", "Other Liabilities": "0", "Other Net Income": "-99,800", "Other Revenues": "448,800", "Property, Plant and Equipment": "25,700" }, "output_variables": { "Assets": "810,500", "Liabilities": "1,166,900", "Expenses": "283,700", "Revenues": "448,800", "Stockholders Equity": "-356,400", "Net Income": "65,300", "Comprehensive Net Income": "24,000", "BaseVar": "1,425,500", "ECR before LimitedLiability": "-26%", "Economic Capital Ratio": "73%" } }, "2013": { "input_variables": { "Assets, Current": "265,500", "Assets, Non-Current": "801,800", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "29,400", "Intangible Assets": "0", "Liabilities, Current": "131,500", "Liabilities, Non-Current": "1,081,900", "Marketing and Selling Expenses": "61,500", "Other Assets": "-25,600", "Other Compr. Net Income": "-85,700", "Other Expenses": "190,100", "Other Liabilities": "0", "Other Net Income": "-52,000", "Other Revenues": "462,800", "Property, Plant and Equipment": "25,600" }, "output_variables": { "Assets": "1,067,300", "Liabilities": "1,213,400", "Expenses": "281,000", "Revenues": "462,800", "Stockholders Equity": "-146,100", "Net Income": "129,800", "Comprehensive Net Income": "44,100", "BaseVar": "1,581,100", "ECR before LimitedLiability": "-6.1%", "Economic Capital Ratio": "74%" } }, "2015": { "input_variables": { "Assets, Current": "209,800", "Assets, Non-Current": "874,500", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "38,600", "Intangible Assets": "0", "Liabilities, Current": "125,200", "Liabilities, Non-Current": "1,130,800", "Marketing and Selling Expenses": "72,300", "Other Assets": "-25,100", "Other Compr. Net Income": "-47,900", "Other Expenses": "205,400", "Other Liabilities": "0", "Other Net Income": "-66,500", "Other Revenues": "446,500", "Property, Plant and Equipment": "25,100" }, "output_variables": { "Assets": "1,084,300", "Liabilities": "1,256,000", "Expenses": "316,300", "Revenues": "446,500", "Stockholders Equity": "-171,700", "Net Income": "63,700", "Comprehensive Net Income": "15,800", "BaseVar": "1,608,750", "ECR before LimitedLiability": "-10%", "Economic Capital Ratio": "74%" } }, "2016": { "input_variables": { "Assets, Current": "221,100", "Assets, Non-Current": "836,300", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "43,800", "Intangible Assets": "0", "Liabilities, Current": "120,600", "Liabilities, Non-Current": "1,118,000", "Marketing and Selling Expenses": "72,800", "Other Assets": "-29,600", "Other Compr. Net Income": "0", "Other Expenses": "167,200", "Other Liabilities": "0", "Other Net Income": "309,200", "Other Revenues": "0", "Property, Plant and Equipment": "29,600" }, "output_variables": { "Assets": "1,057,400", "Liabilities": "1,238,600", "Expenses": "283,800", "Revenues": "0", "Stockholders Equity": "-181,200", "Net Income": "25,400", "Comprehensive Net Income": "25,400", "BaseVar": "1,444,500", "ECR before LimitedLiability": "-10%", "Economic Capital Ratio": "74%" } } }, "top_rated": false, "trend": -1.0, "value": 0.7368953903533783, "company_index": "https://www.realrate-archive.com/us_advertising/2016/industry_indexes/0001377630.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2016/analytics/equity/0001377630.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2016/analytics/profit_loss/0001377630.svg" }, { "company_id": "0000876883", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution_0000876883.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2016/graphs/IME_0000876883.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0000876883.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0000876883_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0000876883_main_keyfigs.svg", "name": "Stagwell Inc", "rank": 18, "regression_plot": "https://www.realrate-archive.com/us_advertising/2016/backtesting_correlation/regression_0000876883.svg", "report_text": "The relative strengths and weaknesses of Stagwell Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Stagwell Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 14% points.The greatest weakness of Stagwell Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 41% points.

The company's Economic Capital Ratio, given in the ranking table, is 73%, being 13% points below the market average of 86%.", "report_url": "https://www.realrate-archive.com/us_advertising/2016/report/0000876883_2017_Stagwell_Inc.pdf", "shrinked_graph_json": { "2011": { "Assets, Current": "-0.351", "Assets": "-13.3", "Liabilities": "-18.4", "Stockholders Equity": "-30.9", "Property, Plant and Equipment": "-7.91", "Assets, Non-Current": "-4.75", "Other Assets": "-18.8", "Intangible Assets": "2.02", "Other Liabilities": "-5.15", "Liabilities, Non-Current": "-21.1", "Other Expenses": "-17.4", "Expenses": "0.565", "Revenues": "-45.1", "Net Income": "5.10", "Cost of Goods and Services Sold": "0.540", "Marketing and Selling Expenses": "0.356", "Other Revenues": "-45.1", "ECR before LimitedLiability": "4.49", "Comprehensive Net Income": "4.97", "Other Net Income": "14.3", "Economic Capital Ratio": "-15.4" }, "2014": { "Assets, Current": "-2.46", "Assets": "0.183", "Liabilities": "-32.3", "Stockholders Equity": "-22.2", "Property, Plant and Equipment": "-0.149", "Other Assets": "-0.138", "Intangible Assets": "3.98", "Liabilities, Current": "-0.0886", "Liabilities, Non-Current": "-25.5", "Other Expenses": "-0.146", "Expenses": "4.70", "Revenues": "-48.9", "Net Income": "4.25", "General and Administrative Expense": "0.386", "Cost of Goods and Services Sold": "2.31", "Marketing and Selling Expenses": "0.821", "Other Revenues": "-48.9", "ECR before LimitedLiability": "1.68", "Comprehensive Net Income": "4.16", "Other Net Income": "9.69", "Economic Capital Ratio": "-18.2" }, "2015": { "Other Liabilities": "-0.426", "Liabilities": "-12.0", "Stockholders Equity": "-9.57", "Liabilities, Non-Current": "-1.29", "Other Expenses": "-0.307", "Expenses": "4.01", "Revenues": "-41.7", "Net Income": "4.25", "General and Administrative Expense": "-0.159", "Cost of Goods and Services Sold": "2.94", "Marketing and Selling Expenses": "1.29", "Other Revenues": "-41.7", "Comprehensive Net Income": "4.37", "ECR before LimitedLiability": "4.66", "Assets, Current": "-0.581", "Property, Plant and Equipment": "-0.412", "Assets, Non-Current": "-0.412", "Other Assets": "-0.269", "Intangible Assets": "4.34", "Other Net Income": "13.3", "Economic Capital Ratio": "-13.9" }, "2016": { "Assets, Current": "-0.716", "Assets": "0.886", "Liabilities": "-2.25", "Stockholders Equity": "-1.01", "ECR before LimitedLiability": "2.39", "Assets, Non-Current": "-0.420", "Other Assets": "-0.343", "Intangible Assets": "5.08", "Other Liabilities": "-0.512", "Liabilities, Current": "1.22", "Liabilities, Non-Current": "-9.95", "Other Expenses": "-0.918", "Expenses": "4.24", "Revenues": "-40.5", "Net Income": "4.05", "Cost of Goods and Services Sold": "3.76", "Marketing and Selling Expenses": "1.75", "Other Revenues": "-40.5", "Comprehensive Net Income": "3.91", "Other Net Income": "13.6", "Economic Capital Ratio": "-12.9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0000876883_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "298,412", "Assets, Non-Current": "46,273", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "219,271", "Intangible Assets": "663,224", "Liabilities, Current": "426,300", "Liabilities, Non-Current": "398,836", "Marketing and Selling Expenses": "0", "Other Assets": "99", "Other Compr. Net Income": "-8,264", "Other Expenses": "756,431", "Other Liabilities": "136,118", "Other Net Income": "898,782", "Other Revenues": "0", "Property, Plant and Equipment": "47,737" }, "output_variables": { "Assets": "1,055,745", "Liabilities": "961,254", "Expenses": "975,702", "Revenues": "0", "Stockholders Equity": "94,491", "Net Income": "-76,920", "Comprehensive Net Income": "-85,184", "BaseVar": "1,949,874", "ECR before LimitedLiability": "-1.1%", "Economic Capital Ratio": "74%" } }, "2014": { "input_variables": { "Assets, Current": "552,242", "Assets, Non-Current": "92,804", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "290,073", "Intangible Assets": "937,494", "Liabilities, Current": "821,504", "Liabilities, Non-Current": "788,454", "Marketing and Selling Expenses": "0", "Other Assets": "6,110", "Other Compr. Net Income": "-13,845", "Other Expenses": "858,112", "Other Liabilities": "192,561", "Other Net Income": "1,131,018", "Other Revenues": "0", "Property, Plant and Equipment": "60,240" }, "output_variables": { "Assets": "1,648,890", "Liabilities": "1,802,519", "Expenses": "1,148,185", "Revenues": "0", "Stockholders Equity": "-153,629", "Net Income": "-17,167", "Comprehensive Net Income": "-31,012", "BaseVar": "2,872,228", "ECR before LimitedLiability": "-8.7%", "Economic Capital Ratio": "74%" } }, "2015": { "input_variables": { "Assets, Current": "508,745", "Assets, Non-Current": "69,002", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "322,207", "Intangible Assets": "942,683", "Liabilities, Current": "912,624", "Liabilities, Non-Current": "785,943", "Marketing and Selling Expenses": "0", "Other Assets": "6,263", "Other Compr. Net Income": "4,955", "Other Expenses": "937,603", "Other Liabilities": "309,285", "Other Net Income": "1,231,507", "Other Revenues": "0", "Property, Plant and Equipment": "63,557" }, "output_variables": { "Assets": "1,590,250", "Liabilities": "2,007,852", "Expenses": "1,259,810", "Revenues": "0", "Stockholders Equity": "-417,602", "Net Income": "-28,303", "Comprehensive Net Income": "-23,348", "BaseVar": "3,047,187", "ECR before LimitedLiability": "-19%", "Economic Capital Ratio": "73%" } }, "2016": { "input_variables": { "Assets, Current": "489,582", "Assets, Non-Current": "74,844", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "306,251", "Intangible Assets": "929,830", "Liabilities, Current": "802,821", "Liabilities, Non-Current": "992,220", "Marketing and Selling Expenses": "0", "Other Assets": "4,745", "Other Compr. Net Income": "-13,299", "Other Expenses": "1,021,699", "Other Liabilities": "231,633", "Other Net Income": "1,287,329", "Other Revenues": "0", "Property, Plant and Equipment": "78,377" }, "output_variables": { "Assets": "1,577,378", "Liabilities": "2,026,674", "Expenses": "1,327,950", "Revenues": "0", "Stockholders Equity": "-449,296", "Net Income": "-40,621", "Comprehensive Net Income": "-53,920", "BaseVar": "3,116,315", "ECR before LimitedLiability": "-22%", "Economic Capital Ratio": "73%" } } }, "top_rated": false, "trend": 0.0, "value": 0.7283242103804571, "company_index": "https://www.realrate-archive.com/us_advertising/2016/industry_indexes/0000876883.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2016/analytics/equity/0000876883.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2016/analytics/profit_loss/0000876883.svg" }, { "company_id": "0001343465", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution_0001343465.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2016/graphs/IME_0001343465.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001343465.png", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001343465_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001343465_main_keyfigs.svg", "name": "Sun Pacific Holding Corp", "rank": 19, "regression_plot": "https://www.realrate-archive.com/us_advertising/2016/backtesting_correlation/regression_0001343465.svg", "report_text": "The relative strengths and weaknesses of Sun Pacific Holding Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Sun Pacific Holding Corp compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Sun Pacific Holding Corp is the variable Net Income, reducing the Economic Capital Ratio by 15% points.

The company's Economic Capital Ratio, given in the ranking table, is 49%, being 37% points below the market average of 86%.", "report_url": "https://www.realrate-archive.com/us_advertising/2016/report/0001343465_2017_Sun_Pacific_Holding_Corp.pdf", "shrinked_graph_json": { "2016": { "Assets, Current": "-9.91", "Assets": "-0.718", "Liabilities": "-4.30", "Stockholders Equity": "-13.3", "ECR before LimitedLiability": "-21.8", "Property, Plant and Equipment": "-1.20", "Assets, Non-Current": "-4.03", "Other Assets": "-1.80", "Intangible Assets": "21.8", "Liabilities, Non-Current": "-4.81", "Other Expenses": "-6.28", "Expenses": "9.15", "Revenues": "-12.4", "Net Income": "-15.0", "General and Administrative Expense": "6.06", "Cost of Goods and Services Sold": "5.09", "Marketing and Selling Expenses": "4.46", "Other Revenues": "-12.4", "Comprehensive Net Income": "-15.0", "Other Net Income": "-11.7", "Economic Capital Ratio": "-37.1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001343465_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Assets, Current": "264", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "219", "General and Administrative Expense": "0", "Intangible Assets": "1,439", "Liabilities, Current": "1,381", "Liabilities, Non-Current": "1,789", "Marketing and Selling Expenses": "0", "Other Assets": "12", "Other Compr. Net Income": "0", "Other Expenses": "1,442", "Other Liabilities": "0", "Other Net Income": "-746", "Other Revenues": "548", "Property, Plant and Equipment": "49" }, "output_variables": { "Assets": "1,764", "Liabilities": "3,170", "Expenses": "1,662", "Revenues": "548", "Stockholders Equity": "-1,406", "Net Income": "-1,859", "Comprehensive Net Income": "-1,859", "BaseVar": "3,945", "ECR before LimitedLiability": "-120%", "Economic Capital Ratio": "49%" } } }, "top_rated": false, "trend": null, "value": 0.48637803903495913, "company_index": "https://www.realrate-archive.com/us_advertising/2016/industry_indexes/0001343465.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2016/analytics/equity/0001343465.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2016/analytics/profit_loss/0001343465.svg" }, { "company_id": "0001084332", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution_0001084332.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2016/graphs/IME_0001084332.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001084332.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001084332_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001084332_main_keyfigs.svg", "name": "Salon Media Group INC", "rank": 20, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Salon Media Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Salon Media Group INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 11% points.The greatest weakness of Salon Media Group INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 28% points.

The company's Economic Capital Ratio, given in the ranking table, is 43%, being 43% points below the market average of 86%.", "report_url": "https://www.realrate-archive.com/us_advertising/2016/report/0001084332_2017_Salon_Media_Group_INC.pdf", "shrinked_graph_json": { "2012": { "Assets, Current": "-11.7", "Assets": "-28.2", "Liabilities": "7.70", "Stockholders Equity": "-41.6", "ECR before LimitedLiability": "-39.0", "Property, Plant and Equipment": "-6.15", "Assets, Non-Current": "-2.43", "Other Assets": "-8.19", "Intangible Assets": "-5.59", "Liabilities, Current": "11.7", "Liabilities, Non-Current": "-0.553", "Other Expenses": "10.8", "Expenses": "2.87", "Revenues": "-5.73", "Net Income": "-5.70", "Cost of Goods and Services Sold": "-8.05", "Marketing and Selling Expenses": "-1.73", "Other Revenues": "-5.73", "Comprehensive Net Income": "-5.72", "Other Net Income": "-2.96", "Economic Capital Ratio": "-62.1" }, "2013": { "Assets, Current": "-15.6", "Assets": "-33.9", "Liabilities": "8.21", "Stockholders Equity": "-43.8", "ECR before LimitedLiability": "-45.5", "Property, Plant and Equipment": "-5.21", "Assets, Non-Current": "-6.79", "Other Assets": "-2.78", "Intangible Assets": "-12.0", "Liabilities, Current": "12.1", "Other Expenses": "7.54", "Expenses": "-2.62", "Revenues": "-4.89", "Net Income": "-6.94", "General and Administrative Expense": "-0.815", "Cost of Goods and Services Sold": "-7.67", "Marketing and Selling Expenses": "-2.82", "Other Revenues": "-4.89", "Comprehensive Net Income": "-6.68", "Other Net Income": "0.679", "Economic Capital Ratio": "-65.1" }, "2014": { "Assets, Current": "-12.4", "Assets": "-26.3", "Liabilities": "-2.06", "Stockholders Equity": "-27.4", "ECR before LimitedLiability": "-26.2", "Property, Plant and Equipment": "-8.16", "Assets, Non-Current": "-5.17", "Other Assets": "-5.66", "Intangible Assets": "-13.5", "Liabilities, Current": "-4.34", "Other Expenses": "12.0", "Expenses": "-13.2", "Revenues": "18.0", "Net Income": "2.45", "General and Administrative Expense": "2.45", "Cost of Goods and Services Sold": "-16.6", "Marketing and Selling Expenses": "-10.5", "Other Revenues": "18.0", "Comprehensive Net Income": "2.64", "Other Net Income": "-2.60", "Economic Capital Ratio": "-46.1" }, "2015": { "Assets, Current": "-14.5", "Assets": "-34.8", "Liabilities": "3.64", "Stockholders Equity": "-38.0", "ECR before LimitedLiability": "-41.2", "Property, Plant and Equipment": "-6.73", "Assets, Non-Current": "-4.54", "Other Assets": "-3.20", "Intangible Assets": "-15.4", "Liabilities, Current": "7.55", "Other Expenses": "10.5", "Expenses": "-12.9", "Revenues": "2.56", "Net Income": "-11.2", "General and Administrative Expense": "-4.36", "Cost of Goods and Services Sold": "-15.4", "Marketing and Selling Expenses": "-5.89", "Other Revenues": "2.56", "Comprehensive Net Income": "-11.1", "Other Net Income": "-1.16", "Economic Capital Ratio": "-59.8" }, "2016": { "Assets, Current": "-10.5", "Assets": "-23.7", "Liabilities": "-2.75", "Stockholders Equity": "-28.3", "ECR before LimitedLiability": "-27.4", "Property, Plant and Equipment": "-2.65", "Assets, Non-Current": "-3.91", "Other Assets": "-3.06", "Intangible Assets": "-12.0", "Liabilities, Current": "-4.92", "Other Expenses": "11.0", "Expenses": "-3.34", "Revenues": "8.60", "Net Income": "2.45", "General and Administrative Expense": "-1.63", "Cost of Goods and Services Sold": "-10.0", "Marketing and Selling Expenses": "-2.88", "Other Revenues": "8.60", "Comprehensive Net Income": "2.47", "Other Net Income": "-2.97", "Economic Capital Ratio": "-42.7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001084332_strength_weakness.svg", "table_records": { "2012": { "input_variables": { "Assets, Current": "1,107", "Assets, Non-Current": "158", "Cost of Goods and Services Sold": "3,174", "General and Administrative Expense": "1,638", "Intangible Assets": "200", "Liabilities, Current": "14,223", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "1,517", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "1,306", "Other Liabilities": "123", "Other Net Income": "60", "Other Revenues": "3,477", "Property, Plant and Equipment": "92" }, "output_variables": { "Assets": "1,557", "Liabilities": "14,346", "Expenses": "7,635", "Revenues": "3,477", "Stockholders Equity": "-12,789", "Net Income": "-4,098", "Comprehensive Net Income": "-4,098", "BaseVar": "13,538", "ECR before LimitedLiability": "-177%", "Economic Capital Ratio": "30%" } }, "2013": { "input_variables": { "Assets, Current": "1,134", "Assets, Non-Current": "107", "Cost of Goods and Services Sold": "3,308", "General and Administrative Expense": "1,249", "Intangible Assets": "0", "Liabilities, Current": "11,314", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "1,521", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "1,732", "Other Liabilities": "12", "Other Net Income": "233", "Other Revenues": "3,641", "Property, Plant and Equipment": "58" }, "output_variables": { "Assets": "1,299", "Liabilities": "11,326", "Expenses": "7,810", "Revenues": "3,641", "Stockholders Equity": "-10,027", "Net Income": "-3,936", "Comprehensive Net Income": "-3,936", "BaseVar": "12,154", "ECR before LimitedLiability": "-186%", "Economic Capital Ratio": "27%" } }, "2014": { "input_variables": { "Assets, Current": "1,883", "Assets, Non-Current": "96", "Cost of Goods and Services Sold": "3,447", "General and Administrative Expense": "1,284", "Intangible Assets": "0", "Liabilities, Current": "5,001", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "1,917", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "1,542", "Other Liabilities": "2.0", "Other Net Income": "0", "Other Revenues": "6,004", "Property, Plant and Equipment": "54" }, "output_variables": { "Assets": "2,033", "Liabilities": "5,003", "Expenses": "8,190", "Revenues": "6,004", "Stockholders Equity": "-2,970", "Net Income": "-2,186", "Comprehensive Net Income": "-2,186", "BaseVar": "10,615", "ECR before LimitedLiability": "-128%", "Economic Capital Ratio": "46%" } }, "2015": { "input_variables": { "Assets, Current": "1,244", "Assets, Non-Current": "301", "Cost of Goods and Services Sold": "3,942", "General and Administrative Expense": "1,813", "Intangible Assets": "0", "Liabilities, Current": "8,157", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "1,783", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "1,348", "Other Liabilities": "73", "Other Net Income": "0", "Other Revenues": "4,946", "Property, Plant and Equipment": "60" }, "output_variables": { "Assets": "1,605", "Liabilities": "8,230", "Expenses": "8,886", "Revenues": "4,946", "Stockholders Equity": "-6,625", "Net Income": "-3,940", "Comprehensive Net Income": "-3,940", "BaseVar": "11,834", "ECR before LimitedLiability": "-185%", "Economic Capital Ratio": "27%" } }, "2016": { "input_variables": { "Assets, Current": "1,664", "Assets, Non-Current": "301", "Cost of Goods and Services Sold": "3,927", "General and Administrative Expense": "1,862", "Intangible Assets": "0", "Liabilities, Current": "10,248", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "1,672", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "1,458", "Other Liabilities": "69", "Other Net Income": "0", "Other Revenues": "6,959", "Property, Plant and Equipment": "69" }, "output_variables": { "Assets": "2,034", "Liabilities": "10,317", "Expenses": "8,919", "Revenues": "6,959", "Stockholders Equity": "-8,283", "Net Income": "-1,960", "Comprehensive Net Income": "-1,960", "BaseVar": "14,114", "ECR before LimitedLiability": "-136%", "Economic Capital Ratio": "43%" } } }, "top_rated": false, "trend": 3.0, "value": 0.4299575517625499, "company_index": "https://www.realrate-archive.com/us_advertising/2016/industry_indexes/0001084332.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2016/analytics/equity/0001084332.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2016/analytics/profit_loss/0001084332.svg" }, { "company_id": "0001442376", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution_0001442376.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2016/graphs/IME_0001442376.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001442376.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001442376_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001442376_main_keyfigs.svg", "name": "Total Sports Media Inc", "rank": 21, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Total Sports Media Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Total Sports Media Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 9.0% points.The greatest weakness of Total Sports Media Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 39% points.

The company's Economic Capital Ratio, given in the ranking table, is 31%, being 55% points below the market average of 86%.", "report_url": "https://www.realrate-archive.com/us_advertising/2016/report/0001442376_2017_Total_Sports_Media_Inc.pdf", "shrinked_graph_json": { "2013": { "Assets, Current": "-19.5", "Assets": "-33.8", "Liabilities": "5.99", "Stockholders Equity": "-39.1", "ECR before LimitedLiability": "-48.6", "Property, Plant and Equipment": "1.24", "Assets, Non-Current": "-8.42", "Other Assets": "0.664", "Intangible Assets": "-13.4", "Liabilities, Current": "5.50", "Other Expenses": "-5.27", "Expenses": "-9.03", "Revenues": "-4.69", "Net Income": "-17.6", "General and Administrative Expense": "4.92", "Cost of Goods and Services Sold": "-10.5", "Marketing and Selling Expenses": "0.939", "Other Revenues": "-4.69", "Comprehensive Net Income": "-17.3", "Other Net Income": "-2.67", "Economic Capital Ratio": "-68.2" }, "2014": { "Assets, Current": "-15.4", "Assets": "-21.7", "Liabilities": "-6.06", "Stockholders Equity": "-30.7", "ECR before LimitedLiability": "-29.3", "Property, Plant and Equipment": "2.87", "Assets, Non-Current": "-3.33", "Other Assets": "-0.721", "Intangible Assets": "-9.24", "Other Liabilities": "0.281", "Liabilities, Current": "-5.03", "Liabilities, Non-Current": "-0.656", "Other Expenses": "4.41", "Expenses": "10.3", "General and Administrative Expense": "8.83", "Cost of Goods and Services Sold": "-5.85", "Marketing and Selling Expenses": "2.99", "Other Revenues": "-2.76", "Revenues": "-2.76", "Other Net Income": "-7.70", "Economic Capital Ratio": "-49.2" }, "2015": { "Assets, Current": "-13.9", "Assets": "-19.6", "Liabilities": "-3.27", "Stockholders Equity": "-32.2", "ECR before LimitedLiability": "-28.8", "Property, Plant and Equipment": "8.48", "Assets, Non-Current": "-3.82", "Other Assets": "-2.09", "Intangible Assets": "-9.82", "Liabilities, Current": "-3.54", "Other Expenses": "-0.887", "Expenses": "4.83", "Revenues": "-8.06", "Net Income": "-3.97", "General and Administrative Expense": "4.87", "Cost of Goods and Services Sold": "-1.57", "Marketing and Selling Expenses": "2.39", "Other Revenues": "-8.06", "Comprehensive Net Income": "-3.86", "Other Net Income": "-0.859", "Economic Capital Ratio": "-47.3" }, "2016": { "Assets, Current": "-13.7", "Assets": "-21.3", "Liabilities": "7.15", "Stockholders Equity": "-38.9", "ECR before LimitedLiability": "-39.7", "Property, Plant and Equipment": "4.56", "Assets, Non-Current": "-3.57", "Other Assets": "-1.98", "Intangible Assets": "-8.46", "Liabilities, Current": "8.97", "Other Expenses": "-0.870", "Expenses": "9.04", "Revenues": "-11.3", "Net Income": "-6.15", "General and Administrative Expense": "4.68", "Cost of Goods and Services Sold": "2.42", "Marketing and Selling Expenses": "3.26", "Other Revenues": "-11.3", "Comprehensive Net Income": "-6.14", "Other Net Income": "-5.23", "Economic Capital Ratio": "-55.0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001442376_strength_weakness.svg", "table_records": { "2013": { "input_variables": { "Assets, Current": "393", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "1,703", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "3,403", "Liabilities, Non-Current": "767", "Marketing and Selling Expenses": "338", "Other Assets": "198", "Other Compr. Net Income": "0", "Other Expenses": "2,093", "Other Liabilities": "0", "Other Net Income": "-205", "Other Revenues": "1,730", "Property, Plant and Equipment": "400" }, "output_variables": { "Assets": "991", "Liabilities": "4,170", "Expenses": "4,135", "Revenues": "1,730", "Stockholders Equity": "-3,179", "Net Income": "-2,610", "Comprehensive Net Income": "-2,610", "BaseVar": "5,616", "ECR before LimitedLiability": "-197%", "Economic Capital Ratio": "24%" } }, "2014": { "input_variables": { "Assets, Current": "368", "Assets, Non-Current": "46", "Cost of Goods and Services Sold": "1,260", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "3,791", "Liabilities, Non-Current": "722", "Marketing and Selling Expenses": "144", "Other Assets": "171", "Other Compr. Net Income": "0", "Other Expenses": "983", "Other Liabilities": "0", "Other Net Income": "-503", "Other Revenues": "1,730", "Property, Plant and Equipment": "499" }, "output_variables": { "Assets": "1,084", "Liabilities": "4,513", "Expenses": "2,388", "Revenues": "1,730", "Stockholders Equity": "-3,429", "Net Income": "-1,161", "Comprehensive Net Income": "-1,161", "BaseVar": "5,109", "ECR before LimitedLiability": "-137%", "Economic Capital Ratio": "43%" } }, "2015": { "input_variables": { "Assets, Current": "124", "Assets, Non-Current": "57", "Cost of Goods and Services Sold": "668", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "3,809", "Liabilities, Non-Current": "544", "Marketing and Selling Expenses": "103", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "1,217", "Other Liabilities": "0", "Other Net Income": "0", "Other Revenues": "931", "Property, Plant and Equipment": "661" }, "output_variables": { "Assets": "842", "Liabilities": "4,353", "Expenses": "1,988", "Revenues": "931", "Stockholders Equity": "-3,511", "Net Income": "-1,057", "Comprehensive Net Income": "-1,057", "BaseVar": "4,057", "ECR before LimitedLiability": "-146%", "Economic Capital Ratio": "40%" } }, "2016": { "input_variables": { "Assets, Current": "72", "Assets, Non-Current": "27", "Cost of Goods and Services Sold": "367", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "5,024", "Liabilities, Non-Current": "150", "Marketing and Selling Expenses": "21", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "1,061", "Other Liabilities": "0", "Other Net Income": "-309", "Other Revenues": "544", "Property, Plant and Equipment": "362" }, "output_variables": { "Assets": "461", "Liabilities": "5,174", "Expenses": "1,449", "Revenues": "544", "Stockholders Equity": "-4,712", "Net Income": "-1,214", "Comprehensive Net Income": "-1,214", "BaseVar": "3,968", "ECR before LimitedLiability": "-174%", "Economic Capital Ratio": "31%" } } }, "top_rated": false, "trend": 1.0, "value": 0.3073501763970784, "company_index": "https://www.realrate-archive.com/us_advertising/2016/industry_indexes/0001442376.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2016/analytics/equity/0001442376.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2016/analytics/profit_loss/0001442376.svg" }, { "company_id": "0001392694", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution_0001392694.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2016/graphs/IME_0001392694.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001392694.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001392694_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001392694_main_keyfigs.svg", "name": "Surgepays Inc", "rank": 22, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Surgepays Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Surgepays Inc compared to the market average is the variable General and Administrative Expense, increasing the Economic Capital Ratio by 8.1% points.The greatest weakness of Surgepays Inc is the variable Net Income, reducing the Economic Capital Ratio by 31% points.

The company's Economic Capital Ratio, given in the ranking table, is 27%, being 58% points below the market average of 86%.", "report_url": "https://www.realrate-archive.com/us_advertising/2016/report/0001392694_2017_Surgepays_Inc.pdf", "shrinked_graph_json": { "2015": { "Assets, Current": "-6.32", "Assets": "-4.69", "Liabilities": "-1.55", "Stockholders Equity": "-5.55", "ECR before LimitedLiability": "-2.30", "Property, Plant and Equipment": "-2.89", "Assets, Non-Current": "-3.05", "Other Assets": "-1.41", "Intangible Assets": "21.0", "Other Liabilities": "0.931", "Liabilities, Current": "-3.12", "Expenses": "-2.99", "Revenues": "3.36", "Net Income": "-1.11", "General and Administrative Expense": "5.47", "Cost of Goods and Services Sold": "-7.47", "Marketing and Selling Expenses": "4.05", "Other Revenues": "3.36", "Comprehensive Net Income": "-1.01", "Other Net Income": "-0.946", "Economic Capital Ratio": "-20.8" }, "2016": { "Assets, Current": "-17.3", "Assets": "-23.0", "Other Liabilities": "-0.187", "Stockholders Equity": "-12.5", "ECR before LimitedLiability": "-43.0", "Property, Plant and Equipment": "-3.66", "Assets, Non-Current": "-7.62", "Other Assets": "3.93", "Other Expenses": "-18.8", "Expenses": "-11.5", "Revenues": "-0.703", "Net Income": "-31.0", "General and Administrative Expense": "8.12", "Cost of Goods and Services Sold": "-9.77", "Marketing and Selling Expenses": "6.12", "Other Revenues": "-0.703", "Liabilities, Current": "1.33", "Liabilities, Non-Current": "-0.925", "Comprehensive Net Income": "-31.0", "Other Net Income": "-18.3", "Economic Capital Ratio": "-58.3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001392694_strength_weakness.svg", "table_records": { "2015": { "input_variables": { "Assets, Current": "346", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "2,332", "General and Administrative Expense": "0", "Intangible Assets": "2,266", "Liabilities, Current": "2,597", "Liabilities, Non-Current": "556", "Marketing and Selling Expenses": "0", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "1,822", "Other Liabilities": "81", "Other Net Income": "-15", "Other Revenues": "2,833", "Property, Plant and Equipment": "14" }, "output_variables": { "Assets": "2,627", "Liabilities": "3,234", "Expenses": "4,154", "Revenues": "2,833", "Stockholders Equity": "-607", "Net Income": "-1,336", "Comprehensive Net Income": "-1,336", "BaseVar": "6,431", "ECR before LimitedLiability": "-62%", "Economic Capital Ratio": "66%" } }, "2016": { "input_variables": { "Assets, Current": "759", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "2,328", "General and Administrative Expense": "0", "Intangible Assets": "1,084", "Liabilities, Current": "4,060", "Liabilities, Non-Current": "59", "Marketing and Selling Expenses": "0", "Other Assets": "500", "Other Compr. Net Income": "0", "Other Expenses": "4,075", "Other Liabilities": "54", "Other Net Income": "-1,493", "Other Revenues": "3,297", "Property, Plant and Equipment": "14" }, "output_variables": { "Assets": "2,357", "Liabilities": "4,172", "Expenses": "6,404", "Revenues": "3,297", "Stockholders Equity": "-1,815", "Net Income": "-4,600", "Comprehensive Net Income": "-4,600", "BaseVar": "8,862", "ECR before LimitedLiability": "-184%", "Economic Capital Ratio": "27%" } } }, "top_rated": false, "trend": -2.0, "value": 0.2748219653535123, "company_index": "https://www.realrate-archive.com/us_advertising/2016/industry_indexes/0001392694.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2016/analytics/equity/0001392694.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2016/analytics/profit_loss/0001392694.svg" }, { "company_id": "0001615780", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution_0001615780.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2016/graphs/IME_0001615780.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001615780.jpg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001615780_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001615780_main_keyfigs.svg", "name": "Teardroppers Inc", "rank": 23, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Teardroppers Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Teardroppers Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 18% points.The greatest weakness of Teardroppers Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 43% points.

The company's Economic Capital Ratio, given in the ranking table, is 25%, being 60% points below the market average of 86%.", "report_url": "https://www.realrate-archive.com/us_advertising/2016/report/0001615780_2017_Teardroppers_Inc.pdf", "shrinked_graph_json": { "2014": { "Assets, Current": "-11.7", "Assets": "-27.2", "Liabilities": "5.45", "Stockholders Equity": "-33.6", "ECR before LimitedLiability": "-66.5", "Property, Plant and Equipment": "-0.903", "Assets, Non-Current": "-2.09", "Other Assets": "-1.84", "Intangible Assets": "-5.59", "Other Liabilities": "-0.638", "Liabilities, Current": "5.53", "Other Expenses": "-20.3", "Expenses": "-7.76", "Revenues": "-11.1", "Net Income": "-27.7", "General and Administrative Expense": "0.863", "Cost of Goods and Services Sold": "2.26", "Marketing and Selling Expenses": "1.25", "Other Revenues": "-11.1", "Comprehensive Net Income": "-27.6", "Economic Capital Ratio": "-86.4" }, "2015": { "Assets, Current": "-9.28", "Assets": "-21.5", "Liabilities": "11.8", "Stockholders Equity": "-40.7", "ECR before LimitedLiability": "-42.2", "Property, Plant and Equipment": "0.782", "Assets, Non-Current": "-4.17", "Other Assets": "-1.76", "Intangible Assets": "-8.78", "Liabilities, Current": "16.8", "Other Expenses": "-2.14", "Expenses": "6.21", "Revenues": "-16.3", "Net Income": "-13.1", "General and Administrative Expense": "0.854", "Cost of Goods and Services Sold": "4.90", "Marketing and Selling Expenses": "2.65", "Other Revenues": "-16.3", "Comprehensive Net Income": "-13.0", "Other Net Income": "-4.14", "Economic Capital Ratio": "-60.7" }, "2016": { "Assets, Current": "-9.06", "Assets": "-21.7", "Liabilities": "14.6", "Stockholders Equity": "-42.7", "ECR before LimitedLiability": "-45.2", "Property, Plant and Equipment": "-1.52", "Assets, Non-Current": "-3.55", "Other Assets": "-1.72", "Intangible Assets": "-7.53", "Liabilities, Current": "18.4", "Other Expenses": "-0.602", "Expenses": "8.09", "Revenues": "-14.9", "Net Income": "-9.16", "General and Administrative Expense": "1.31", "Cost of Goods and Services Sold": "5.03", "Marketing and Selling Expenses": "2.84", "Other Revenues": "-14.9", "Comprehensive Net Income": "-9.15", "Other Net Income": "-4.32", "Economic Capital Ratio": "-60.5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001615780_strength_weakness.svg", "table_records": { "2014": { "input_variables": { "Assets, Current": "27", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "37", "Intangible Assets": "0", "Liabilities, Current": "376", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "332", "Other Liabilities": "0", "Other Net Income": "-0.74", "Other Revenues": "0", "Property, Plant and Equipment": "18" }, "output_variables": { "Assets": "45", "Liabilities": "376", "Expenses": "369", "Revenues": "0", "Stockholders Equity": "-330", "Net Income": "-370", "Comprehensive Net Income": "-370", "BaseVar": "396", "ECR before LimitedLiability": "-298%", "Economic Capital Ratio": "5.5%" } }, "2015": { "input_variables": { "Assets, Current": "47", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "38", "Intangible Assets": "0", "Liabilities, Current": "707", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "178", "Other Liabilities": "0", "Other Net Income": "-46", "Other Revenues": "0", "Property, Plant and Equipment": "39" }, "output_variables": { "Assets": "86", "Liabilities": "707", "Expenses": "216", "Revenues": "0", "Stockholders Equity": "-621", "Net Income": "-262", "Comprehensive Net Income": "-262", "BaseVar": "527", "ECR before LimitedLiability": "-188%", "Economic Capital Ratio": "26%" } }, "2016": { "input_variables": { "Assets, Current": "49", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "48", "Intangible Assets": "0", "Liabilities, Current": "969", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "171", "Other Liabilities": "0", "Other Net Income": "-50", "Other Revenues": "6.0", "Property, Plant and Equipment": "2.8" }, "output_variables": { "Assets": "51", "Liabilities": "969", "Expenses": "219", "Revenues": "6.0", "Stockholders Equity": "-918", "Net Income": "-264", "Comprehensive Net Income": "-264", "BaseVar": "648", "ECR before LimitedLiability": "-192%", "Economic Capital Ratio": "25%" } } }, "top_rated": false, "trend": 1.0, "value": 0.2527149285039627, "company_index": "https://www.realrate-archive.com/us_advertising/2016/industry_indexes/0001615780.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2016/analytics/equity/0001615780.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2016/analytics/profit_loss/0001615780.svg" }, { "company_id": "0001509477", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution_0001509477.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2016/graphs/IME_0001509477.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001509477.png", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001509477_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001509477_main_keyfigs.svg", "name": "Nownews Digital Media Technology Co Ltd", "rank": 24, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Nownews Digital Media Technology Co Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Nownews Digital Media Technology Co Ltd compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 3.6% points.The greatest weakness of Nownews Digital Media Technology Co Ltd is the variable Expenses, reducing the Economic Capital Ratio by 56% points.

The company's Economic Capital Ratio, given in the ranking table, is 6.2%, being 80% points below the market average of 86%.", "report_url": "https://www.realrate-archive.com/us_advertising/2016/report/0001509477_2017_Nownews_Digital_Media_Technology_Co_Ltd.pdf", "shrinked_graph_json": { "2014": { "Assets, Current": "-11.2", "Assets": "-20.7", "Liabilities": "-4.10", "Stockholders Equity": "-29.1", "ECR before LimitedLiability": "-19.4", "Property, Plant and Equipment": "-6.45", "Assets, Non-Current": "-5.43", "Other Assets": "-4.88", "Intangible Assets": "-10.9", "Liabilities, Current": "-5.22", "Other Expenses": "15.0", "Expenses": "-7.33", "Revenues": "16.8", "Net Income": "5.86", "General and Administrative Expense": "-10.4", "Cost of Goods and Services Sold": "-15.6", "Marketing and Selling Expenses": "7.62", "Other Revenues": "16.8", "Comprehensive Net Income": "10.9", "Other Compr. Net Income": "4.95", "Economic Capital Ratio": "-39.3" }, "2015": { "Assets, Current": "-1.66", "Assets": "-16.5", "Liabilities": "3.71", "Stockholders Equity": "-5.82", "Economic Capital Ratio": "-19.2", "Assets, Non-Current": "-3.69", "Intangible Assets": "-5.61", "Other Liabilities": "1.71", "Liabilities, Current": "-1.83", "Liabilities, Non-Current": "3.76", "Other Expenses": "15.2", "Expenses": "-6.16", "Revenues": "23.2", "Net Income": "3.17", "General and Administrative Expense": "-6.16", "Cost of Goods and Services Sold": "-28.3", "Marketing and Selling Expenses": "6.07", "Other Revenues": "23.2", "Comprehensive Net Income": "7.90", "Other Net Income": "-2.16", "Other Compr. Net Income": "4.12" }, "2016": { "Assets, Current": "-11.3", "Assets": "-45.6", "Liabilities": "-5.99", "Stockholders Equity": "-4.45", "ECR before LimitedLiability": "-64.3", "Assets, Non-Current": "-7.61", "Other Assets": "-3.35", "Intangible Assets": "-18.3", "Liabilities, Current": "-2.59", "Liabilities, Non-Current": "-3.09", "Other Expenses": "-31.7", "Expenses": "-55.8", "Revenues": "3.56", "Net Income": "-46.6", "General and Administrative Expense": "-3.13", "Cost of Goods and Services Sold": "-15.3", "Marketing and Selling Expenses": "3.04", "Other Revenues": "3.56", "Comprehensive Net Income": "-42.6", "Other Net Income": "-2.00", "Economic Capital Ratio": "-79.6" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001509477_strength_weakness.svg", "table_records": { "2014": { "input_variables": { "Assets, Current": "892", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "1,820", "General and Administrative Expense": "1,385", "Intangible Assets": "29", "Liabilities, Current": "2,311", "Liabilities, Non-Current": "321", "Marketing and Selling Expenses": "0", "Other Assets": "0", "Other Compr. Net Income": "256", "Other Expenses": "606", "Other Liabilities": "0", "Other Net Income": "-29", "Other Revenues": "2,933", "Property, Plant and Equipment": "55" }, "output_variables": { "Assets": "976", "Liabilities": "2,632", "Expenses": "3,811", "Revenues": "2,933", "Stockholders Equity": "-1,656", "Net Income": "-908", "Comprehensive Net Income": "-652", "BaseVar": "5,319", "ECR before LimitedLiability": "-108%", "Economic Capital Ratio": "53%" } }, "2015": { "input_variables": { "Assets, Current": "842", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "1,475", "General and Administrative Expense": "1,003", "Intangible Assets": "14", "Liabilities, Current": "1,339", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "14", "Other Compr. Net Income": "195", "Other Expenses": "508", "Other Liabilities": "16", "Other Net Income": "-65", "Other Revenues": "2,459", "Property, Plant and Equipment": "158" }, "output_variables": { "Assets": "1,028", "Liabilities": "1,355", "Expenses": "2,986", "Revenues": "2,459", "Stockholders Equity": "-327", "Net Income": "-592", "Comprehensive Net Income": "-397", "BaseVar": "4,044", "ECR before LimitedLiability": "-55%", "Economic Capital Ratio": "68%" } }, "2016": { "input_variables": { "Assets, Current": "918", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "2,172", "General and Administrative Expense": "1,073", "Intangible Assets": "8.2", "Liabilities, Current": "1,776", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "0", "Other Compr. Net Income": "166", "Other Expenses": "3,579", "Other Liabilities": "0", "Other Net Income": "6.1", "Other Revenues": "3,121", "Property, Plant and Equipment": "111" }, "output_variables": { "Assets": "1,037", "Liabilities": "1,776", "Expenses": "6,824", "Revenues": "3,121", "Stockholders Equity": "-739", "Net Income": "-3,697", "Comprehensive Net Income": "-3,531", "BaseVar": "6,465", "ECR before LimitedLiability": "-292%", "Economic Capital Ratio": "6.2%" } } }, "top_rated": false, "trend": -5.0, "value": 0.0617043586207754, "company_index": "https://www.realrate-archive.com/us_advertising/2016/industry_indexes/0001509477.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2016/analytics/equity/0001509477.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2016/analytics/profit_loss/0001509477.svg" }, { "company_id": "0001084267", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution_0001084267.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2016/graphs/IME_0001084267.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001084267.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001084267_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001084267_main_keyfigs.svg", "name": "Mobiquity Technologies Inc", "rank": 25, "regression_plot": "https://www.realrate-archive.com/us_advertising/2016/backtesting_correlation/regression_0001084267.svg", "report_text": "The relative strengths and weaknesses of Mobiquity Technologies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Mobiquity Technologies Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 6.0% points.The greatest weakness of Mobiquity Technologies Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 30% points.

The company's Economic Capital Ratio, given in the ranking table, is 6.0%, being 80% points below the market average of 86%.", "report_url": "https://www.realrate-archive.com/us_advertising/2016/report/0001084267_2017_Mobiquity_Technologies_Inc.pdf", "shrinked_graph_json": { "2013": { "Assets, Current": "4.85", "Assets": "-29.4", "Liabilities": "-4.95", "Stockholders Equity": "7.82", "ECR before LimitedLiability": "-50.9", "Property, Plant and Equipment": "-0.591", "Assets, Non-Current": "-14.0", "Other Assets": "1.35", "Intangible Assets": "-22.9", "Other Liabilities": "-0.754", "Liabilities, Current": "-3.38", "Liabilities, Non-Current": "-1.91", "Other Expenses": "-52.4", "Expenses": "-52.0", "Net Income": "-53.9", "Other Net Income": "-3.65", "General and Administrative Expense": "7.84", "Cost of Goods and Services Sold": "-16.6", "Marketing and Selling Expenses": "6.89", "Comprehensive Net Income": "-52.4", "Economic Capital Ratio": "-70.5" }, "2014": { "Assets, Current": "-4.70", "Assets": "-31.1", "Other Liabilities": "2.17", "Stockholders Equity": "-7.59", "ECR before LimitedLiability": "-69.4", "Property, Plant and Equipment": "-2.58", "Assets, Non-Current": "-2.51", "Other Assets": "-1.83", "Intangible Assets": "-8.30", "Other Expenses": "-52.5", "Expenses": "-29.2", "Revenues": "-2.77", "Net Income": "-50.7", "General and Administrative Expense": "1.77", "Marketing and Selling Expenses": "1.14", "Other Revenues": "-2.77", "Liabilities, Current": "-2.82", "Liabilities, Non-Current": "-0.708", "Comprehensive Net Income": "-50.6", "Other Net Income": "-1.70", "Economic Capital Ratio": "-89.3" }, "2015": { "Assets": "-26.6", "Liabilities": "2.52", "Stockholders Equity": "-17.7", "ECR before LimitedLiability": "-57.1", "Property, Plant and Equipment": "-4.91", "Assets, Non-Current": "-5.52", "Other Assets": "-1.91", "Intangible Assets": "-13.1", "Other Liabilities": "1.41", "Liabilities, Current": "3.48", "Liabilities, Non-Current": "-2.05", "Other Expenses": "-40.8", "Expenses": "-25.9", "Revenues": "-10.2", "Net Income": "-42.1", "General and Administrative Expense": "3.42", "Cost of Goods and Services Sold": "0.524", "Marketing and Selling Expenses": "2.67", "Other Revenues": "-10.2", "Comprehensive Net Income": "-41.9", "Economic Capital Ratio": "-75.7" }, "2016": { "Assets, Current": "-11.5", "Assets": "-29.3", "Liabilities": "5.42", "Stockholders Equity": "-30.1", "ECR before LimitedLiability": "-64.4", "Property, Plant and Equipment": "-1.42", "Assets, Non-Current": "-2.91", "Other Assets": "-1.28", "Intangible Assets": "-7.28", "Liabilities, Current": "5.95", "Liabilities, Non-Current": "-1.43", "Other Expenses": "-12.7", "Expenses": "-3.45", "Revenues": "-6.64", "Net Income": "-24.0", "General and Administrative Expense": "2.04", "Marketing and Selling Expenses": "1.57", "Other Revenues": "-6.64", "Comprehensive Net Income": "-24.1", "Other Net Income": "-5.83", "Economic Capital Ratio": "-79.7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001084267_strength_weakness.svg", "table_records": { "2013": { "input_variables": { "Assets, Current": "2,426", "Assets, Non-Current": "34", "Cost of Goods and Services Sold": "2,353", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "985", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "302", "Other Compr. Net Income": "0", "Other Expenses": "6,665", "Other Liabilities": "0", "Other Net Income": "-227", "Other Revenues": "3,158", "Property, Plant and Equipment": "467" }, "output_variables": { "Assets": "3,229", "Liabilities": "985", "Expenses": "9,018", "Revenues": "3,158", "Stockholders Equity": "2,243", "Net Income": "-6,087", "Comprehensive Net Income": "-6,087", "BaseVar": "8,308", "ECR before LimitedLiability": "-206%", "Economic Capital Ratio": "21%" } }, "2014": { "input_variables": { "Assets, Current": "2,443", "Assets, Non-Current": "34", "Cost of Goods and Services Sold": "2,104", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "1,301", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "94", "Other Compr. Net Income": "-3.5", "Other Expenses": "11,087", "Other Liabilities": "2,574", "Other Net Income": "-573", "Other Revenues": "3,258", "Property, Plant and Equipment": "262" }, "output_variables": { "Assets": "2,834", "Liabilities": "3,875", "Expenses": "13,191", "Revenues": "3,258", "Stockholders Equity": "-1,041", "Net Income": "-10,506", "Comprehensive Net Income": "-10,510", "BaseVar": "11,867", "ECR before LimitedLiability": "-337%", "Economic Capital Ratio": "2.7%" } }, "2015": { "input_variables": { "Assets, Current": "3,120", "Assets, Non-Current": "42", "Cost of Goods and Services Sold": "1,628", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "5,865", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "66", "Other Compr. Net Income": "3.3", "Other Expenses": "11,549", "Other Liabilities": "1,572", "Other Net Income": "226", "Other Revenues": "2,492", "Property, Plant and Equipment": "103" }, "output_variables": { "Assets": "3,331", "Liabilities": "7,437", "Expenses": "13,177", "Revenues": "2,492", "Stockholders Equity": "-4,106", "Net Income": "-10,460", "Comprehensive Net Income": "-10,456", "BaseVar": "13,333", "ECR before LimitedLiability": "-254%", "Economic Capital Ratio": "11%" } }, "2016": { "input_variables": { "Assets, Current": "630", "Assets, Non-Current": "43", "Cost of Goods and Services Sold": "1,604", "General and Administrative Expense": "0", "Intangible Assets": "0", "Liabilities, Current": "13,259", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "37", "Other Compr. Net Income": "-14", "Other Expenses": "8,950", "Other Liabilities": "0", "Other Net Income": "-2,425", "Other Revenues": "2,269", "Property, Plant and Equipment": "15" }, "output_variables": { "Assets": "726", "Liabilities": "13,259", "Expenses": "10,554", "Revenues": "2,269", "Stockholders Equity": "-12,533", "Net Income": "-10,711", "Comprehensive Net Income": "-10,725", "BaseVar": "14,624", "ECR before LimitedLiability": "-293%", "Economic Capital Ratio": "6.0%" } } }, "top_rated": false, "trend": 0.0, "value": 0.06041681462027702, "company_index": "https://www.realrate-archive.com/us_advertising/2016/industry_indexes/0001084267.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2016/analytics/equity/0001084267.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2016/analytics/profit_loss/0001084267.svg" }, { "company_id": "0001516079", "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution_0001516079.svg", "graph_url": "https://www.realrate-archive.com/us_advertising/2016/graphs/IME_0001516079.svg", "logo_url": "https://www.realrate-archive.com/us_advertising/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001516079_main_keyfigs.svg", "name": "US China Biomedical Technology Inc", "rank": 26, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of US China Biomedical Technology Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of US China Biomedical Technology Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 0.12% points.The greatest weakness of US China Biomedical Technology Inc is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 34% points.

The company's Economic Capital Ratio, given in the ranking table, is 0.12%, being 86% points below the market average of 86%.", "report_url": "https://www.realrate-archive.com/us_advertising/2016/report/0001516079_2017_US_China_Biomedical_Technology_Inc.pdf", "shrinked_graph_json": { "2016": { "Assets, Current": "-3.28", "Assets": "-11.4", "Liabilities": "0.117", "Stockholders Equity": "-2.23", "ECR before LimitedLiability": "-70.3", "Property, Plant and Equipment": "-0.104", "Assets, Non-Current": "-0.265", "Other Assets": "0.0711", "Intangible Assets": "-0.951", "Liabilities, Current": "0.121", "Liabilities, Non-Current": "-0.194", "Other Expenses": "0.101", "Expenses": "-6.42", "Revenues": "-1.35", "Net Income": "-30.0", "General and Administrative Expense": "-33.6", "Cost of Goods and Services Sold": "0.0823", "Marketing and Selling Expenses": "0.0555", "Other Revenues": "-1.35", "Comprehensive Net Income": "-30.0", "Economic Capital Ratio": "-85.6" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2016/plot_over_time/0001516079_strength_weakness.svg", "table_records": { "2016": { "input_variables": { "Assets, Current": "0", "Assets, Non-Current": "0", "Cost of Goods and Services Sold": "0", "General and Administrative Expense": "56", "Intangible Assets": "0", "Liabilities, Current": "31", "Liabilities, Non-Current": "0", "Marketing and Selling Expenses": "0", "Other Assets": "2.9", "Other Compr. Net Income": "0", "Other Expenses": "0.80", "Other Liabilities": "0", "Other Net Income": "0", "Other Revenues": "0", "Property, Plant and Equipment": "0" }, "output_variables": { "Assets": "2.9", "Liabilities": "31", "Expenses": "57", "Revenues": "0", "Stockholders Equity": "-28", "Net Income": "-57", "Comprehensive Net Income": "-57", "BaseVar": "45", "ECR before LimitedLiability": "-469%", "Economic Capital Ratio": "0.12%" } } }, "top_rated": false, "trend": null, "value": 0.001206503453567845, "company_index": "https://www.realrate-archive.com/us_advertising/2016/industry_indexes/0001516079.svg", "analysing_equity": "https://www.realrate-archive.com/us_advertising/2016/analytics/equity/0001516079.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2016/analytics/profit_loss/0001516079.svg" } ], "feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2016/feature_distribution/feature_distribution.svg", "final_var_label": "Economic Capital Ratio", "industry_box": [ [ "Revenues", "21.9 B" ], [ "Assets", "31.6 B" ], [ "Expenses", "22.8 B" ], [ "Stockholders Equity", "10.6 B" ] ], "industry_id": "us_advertising", "industry_label": "Advertising", "num_companies": 26, "num_top_companies": 6, "ecr_records": { "2010": { "0001080034": { "rank": 1, "ecr": "170" }, "0000029989": { "rank": 2, "ecr": "118" }, "0000051644": { "rank": 3, "ecr": "95" } }, "2011": { "0001334978": { "rank": 1, "ecr": "173" }, "0001083243": { "rank": 2, "ecr": "171" }, "0001091325": { "rank": 3, "ecr": "170" }, "0001078099": { "rank": 4, "ecr": "151" }, "0001080034": { "rank": 5, "ecr": "148" }, "0001133311": { "rank": 6, "ecr": "131" }, "0000029989": { "rank": 7, "ecr": "117" }, "0001297336": { "rank": 8, "ecr": "113" }, "0000051644": { "rank": 9, "ecr": "96" }, "0000876883": { "rank": 10, "ecr": "74" }, "0001377630": { "rank": 11, "ecr": "73" }, "0001100202": { "rank": 12, "ecr": "69" }, "0000829323": { "rank": 13, "ecr": "60" }, "0001534298": { "rank": 14, "ecr": "52" }, "0001392121": { "rank": 15, "ecr": "47" }, "0000934796": { "rank": 16, "ecr": "33" }, "0001495231": { "rank": 17, "ecr": "15" }, "0001419995": { "rank": 18, "ecr": "2.8" }, "0001455206": { "rank": 19, "ecr": "0.067" } }, "2012": { "0001334978": { "rank": 1, "ecr": "169" }, "0000875355": { "rank": 2, "ecr": "157" }, "0001083243": { "rank": 3, "ecr": "157" }, "0001372375": { "rank": 4, "ecr": "153" }, "0001080034": { "rank": 5, "ecr": "151" }, "0001091325": { "rank": 6, "ecr": "148" }, "0001133311": { "rank": 7, "ecr": "146" }, "0001298978": { "rank": 8, "ecr": "135" }, "0000029989": { "rank": 9, "ecr": "121" }, "0000886475": { "rank": 10, "ecr": "116" }, "0001297336": { "rank": 11, "ecr": "113" }, "0000883293": { "rank": 12, "ecr": "107" }, "0000051644": { "rank": 13, "ecr": "93" }, "0001499618": { "rank": 14, "ecr": "73" }, "0001377630": { "rank": 15, "ecr": "73" }, "0001527190": { "rank": 16, "ecr": "71" }, "0001491778": { "rank": 17, "ecr": "68" }, "0001534298": { "rank": 18, "ecr": "57" }, "0000934796": { "rank": 19, "ecr": "50" }, "0001084332": { "rank": 20, "ecr": "30" }, "0001495231": { "rank": 21, "ecr": "9.3" }, "0001419995": { "rank": 22, "ecr": "5.1" }, "0001538217": { "rank": 23, "ecr": "0.27" }, "0001428397": { "rank": 24, "ecr": "0.00053" } }, "2013": { "0001475274": { "rank": 1, "ecr": "171" }, "0001334978": { "rank": 2, "ecr": "170" }, "0000875355": { "rank": 3, "ecr": "167" }, "0001372375": { "rank": 4, "ecr": "154" }, "0001078099": { "rank": 5, "ecr": "153" }, "0001415624": { "rank": 6, "ecr": "148" }, "0001080034": { "rank": 7, "ecr": "147" }, "0001375796": { "rank": 8, "ecr": "143" }, "0000029989": { "rank": 9, "ecr": "119" }, "0001091325": { "rank": 10, "ecr": "117" }, "0001297336": { "rank": 11, "ecr": "109" }, "0001133311": { "rank": 12, "ecr": "104" }, "0001538217": { "rank": 13, "ecr": "100" }, "0000051644": { "rank": 14, "ecr": "91" }, "0001377630": { "rank": 15, "ecr": "74" }, "0001527190": { "rank": 16, "ecr": "74" }, "0001491778": { "rank": 17, "ecr": "70" }, "0001495231": { "rank": 18, "ecr": "48" }, "0001084332": { "rank": 19, "ecr": "27" }, "0000934796": { "rank": 20, "ecr": "25" }, "0001442376": { "rank": 21, "ecr": "24" }, "0001393631": { "rank": 22, "ecr": "23" }, "0001084267": { "rank": 23, "ecr": "21" }, "0001428397": { "rank": 24, "ecr": "11" }, "0001419995": { "rank": 25, "ecr": "7.2" } }, "2014": { "0001334978": { "rank": 1, "ecr": "169" }, "0001475274": { "rank": 2, "ecr": "169" }, "0001078099": { "rank": 3, "ecr": "168" }, "0000875355": { "rank": 4, "ecr": "159" }, "0001115128": { "rank": 5, "ecr": "155" }, "0001133311": { "rank": 6, "ecr": "147" }, "0001495231": { "rank": 7, "ecr": "142" }, "0001375796": { "rank": 8, "ecr": "141" }, "0001415624": { "rank": 9, "ecr": "137" }, "0001556739": { "rank": 10, "ecr": "124" }, "0000029989": { "rank": 11, "ecr": "117" }, "0001460329": { "rank": 12, "ecr": "108" }, "0001091325": { "rank": 13, "ecr": "104" }, "0001490281": { "rank": 14, "ecr": "101" }, "0001372375": { "rank": 15, "ecr": "96" }, "0000051644": { "rank": 16, "ecr": "92" }, "0001538217": { "rank": 17, "ecr": "74" }, "0001297336": { "rank": 18, "ecr": "74" }, "0000876883": { "rank": 19, "ecr": "74" }, "0001491778": { "rank": 20, "ecr": "73" }, "0001509477": { "rank": 21, "ecr": "53" }, "0001588014": { "rank": 22, "ecr": "50" }, "0001084332": { "rank": 23, "ecr": "46" }, "0001442376": { "rank": 24, "ecr": "43" }, "0001428397": { "rank": 25, "ecr": "37" }, "0001088638": { "rank": 26, "ecr": "5.9" }, "0001615780": { "rank": 27, "ecr": "5.5" }, "0001084267": { "rank": 28, "ecr": "2.7" }, "0001539850": { "rank": 29, "ecr": "0.99" } }, "2015": { "0001078099": { "rank": 1, "ecr": "184" }, "0001334978": { "rank": 2, "ecr": "163" }, "0001475274": { "rank": 3, "ecr": "161" }, "0000875355": { "rank": 4, "ecr": "160" }, "0001115128": { "rank": 5, "ecr": "152" }, "0001415624": { "rank": 6, "ecr": "130" }, "0001133311": { "rank": 7, "ecr": "124" }, "0000829323": { "rank": 8, "ecr": "116" }, "0001460329": { "rank": 9, "ecr": "111" }, "0000029989": { "rank": 10, "ecr": "109" }, "0001375796": { "rank": 11, "ecr": "102" }, "0001091325": { "rank": 12, "ecr": "94" }, "0001491778": { "rank": 13, "ecr": "79" }, "0001538217": { "rank": 14, "ecr": "75" }, "0001495231": { "rank": 15, "ecr": "74" }, "0001377630": { "rank": 16, "ecr": "74" }, "0001527190": { "rank": 17, "ecr": "74" }, "0000876883": { "rank": 18, "ecr": "73" }, "0001509477": { "rank": 19, "ecr": "68" }, "0001392694": { "rank": 20, "ecr": "66" }, "0001346655": { "rank": 21, "ecr": "56" }, "0001442376": { "rank": 22, "ecr": "40" }, "0001084332": { "rank": 23, "ecr": "27" }, "0001615780": { "rank": 24, "ecr": "26" }, "0001084267": { "rank": 25, "ecr": "11" }, "0001428397": { "rank": 26, "ecr": "0.051" }, "0001539850": { "rank": 27, "ecr": "0.000017" } }, "2016": { "0001078099": { "rank": 1, "ecr": "207" }, "0001115128": { "rank": 2, "ecr": "161" }, "0001475274": { "rank": 3, "ecr": "160" }, "0001415624": { "rank": 4, "ecr": "139" }, "0001460329": { "rank": 5, "ecr": "139" }, "0001133311": { "rank": 6, "ecr": "127" }, "0001576427": { "rank": 7, "ecr": "126" }, "0000875355": { "rank": 8, "ecr": "119" }, "0001609139": { "rank": 9, "ecr": "117" }, "0000029989": { "rank": 10, "ecr": "113" }, "0001375796": { "rank": 11, "ecr": "106" }, "0001538217": { "rank": 12, "ecr": "85" }, "0001490281": { "rank": 13, "ecr": "75" }, "0001491778": { "rank": 14, "ecr": "74" }, "0001495231": { "rank": 15, "ecr": "74" }, "0001527190": { "rank": 16, "ecr": "74" }, "0001377630": { "rank": 17, "ecr": "74" }, "0000876883": { "rank": 18, "ecr": "73" }, "0001343465": { "rank": 19, "ecr": "49" }, "0001084332": { "rank": 20, "ecr": "43" }, "0001442376": { "rank": 21, "ecr": "31" }, "0001392694": { "rank": 22, "ecr": "27" }, "0001615780": { "rank": 23, "ecr": "25" }, "0001509477": { "rank": 24, "ecr": "6.2" }, "0001084267": { "rank": 25, "ecr": "6.0" }, "0001516079": { "rank": 26, "ecr": "0.12" } } }, "rating_box": [ [ "Top rated", "6 of 26" ], [ "Best, worst rating", "207 %, 0.121 %" ], [ "New companies", "5" ] ], "regression_plot": "https://www.realrate-archive.com/us_advertising/2016/backtesting_correlation/regression_2016.svg", "scentences": [ "Fluent Inc climbed 4 positions from 9 to 5 due to its excellent Stockholders Equity.", "Nownews Digital Media Technology Co Ltd lost 5 positions from 19 to 24 due to its bad Expenses.", "Criteo S A entered the 2017 ranking at rank 7, making it the best newcomer." ], "url_segment": "2017-us-advertising", "year": 2017, "feature_importance": "https://www.realrate-archive.com/us_advertising/2016/feature_importance/feature_importance.svg", "obs_ecr": { "0000029989": { "2011": { "obs_EconomicCapitalRatio": 0.48734352627415367 }, "2012": { "obs_EconomicCapitalRatio": 0.5206145137279621 }, "2013": { "obs_EconomicCapitalRatio": 0.7439501474581979 }, "2014": { "obs_EconomicCapitalRatio": 0.8070644510281272 }, "2015": { "obs_EconomicCapitalRatio": 0.7342557017328127 }, "2016": { "obs_EconomicCapitalRatio": 0.8130691332626414 }, "2017": { "obs_EconomicCapitalRatio": 0.6489810984263159 }, "2018": { "obs_EconomicCapitalRatio": 0.6433345869068476 }, "2019": { "obs_EconomicCapitalRatio": 0.6740541591449566 }, "2020": { "obs_EconomicCapitalRatio": 0.5261171923531008 }, "2021": { "obs_EconomicCapitalRatio": 0.6138359416667355 }, "2022": { "obs_EconomicCapitalRatio": 0.7124539356107847 }, "2023": { "obs_EconomicCapitalRatio": 0.7347892291530117 }, "2024": { "obs_EconomicCapitalRatio": 0.7249674736630456 } }, "0000051644": { "2011": { "obs_EconomicCapitalRatio": 0.2428781389370134 }, "2012": { "obs_EconomicCapitalRatio": 0.2552287997136605 }, "2013": { "obs_EconomicCapitalRatio": 0.40667398682463635 }, "2014": { "obs_EconomicCapitalRatio": 0.5055099969490258 }, "2019": { "obs_EconomicCapitalRatio": 0.43849631713426507 }, "2020": { "obs_EconomicCapitalRatio": 0.466558524959172 }, "2021": { "obs_EconomicCapitalRatio": 0.703195925154945 }, "2022": { "obs_EconomicCapitalRatio": 0.672677525310415 }, "2023": { "obs_EconomicCapitalRatio": 0.6826352888369984 }, "2024": { "obs_EconomicCapitalRatio": 0.6324235116966888 } }, "0000829323": { "2011": { "obs_EconomicCapitalRatio": 0.7006860175087442 }, "2015": { "obs_EconomicCapitalRatio": 2.8619166339358473 }, "2017": { "obs_EconomicCapitalRatio": 0.7438666394890788 }, "2018": { "obs_EconomicCapitalRatio": 1.4992425086192465 }, "2019": { "obs_EconomicCapitalRatio": 0.5619820878303765 }, "2020": { "obs_EconomicCapitalRatio": 1.9058298357960513 }, "2021": { "obs_EconomicCapitalRatio": 2.2593497203909108 }, "2022": { "obs_EconomicCapitalRatio": 1.168122992038924 }, "2023": { "obs_EconomicCapitalRatio": 2.022086177348112 }, "2024": { "obs_EconomicCapitalRatio": 2.2902885681461473 } }, "0001133311": { "2011": { "obs_EconomicCapitalRatio": 8.425098648094787 }, "2012": { "obs_EconomicCapitalRatio": 4.258975583261963 }, "2013": { "obs_EconomicCapitalRatio": 3.534579948587161 }, "2014": { "obs_EconomicCapitalRatio": 3.02416379631359 }, "2015": { "obs_EconomicCapitalRatio": 2.2661409327399307 }, "2016": { "obs_EconomicCapitalRatio": 3.4582872281016117 }, "2017": { "obs_EconomicCapitalRatio": 2.1523973825815452 }, "2018": { "obs_EconomicCapitalRatio": 2.865874699348272 }, "2019": { "obs_EconomicCapitalRatio": 2.8711021646240282 }, "2020": { "obs_EconomicCapitalRatio": 1.063169071793549 }, "2021": { "obs_EconomicCapitalRatio": 1.2321060699686386 }, "2022": { "obs_EconomicCapitalRatio": 0.8582342135050415 }, "2023": { "obs_EconomicCapitalRatio": 2.6426529962973615 }, "2024": { "obs_EconomicCapitalRatio": 4.484038101270375 } }, "0001334978": { "2011": { "obs_EconomicCapitalRatio": 0.033789860232026576 }, "2012": { "obs_EconomicCapitalRatio": 0.03452009737577832 }, "2013": { "obs_EconomicCapitalRatio": 0.056750982024969386 }, "2014": { "obs_EconomicCapitalRatio": 0.06603412765209495 }, "2015": { "obs_EconomicCapitalRatio": 0.03659342486361988 }, "2020": { "obs_EconomicCapitalRatio": 0.10788460221069192 }, "2021": { "obs_EconomicCapitalRatio": 0.2269449687453997 }, "2022": { "obs_EconomicCapitalRatio": 0.0729949146754905 }, "2023": { "obs_EconomicCapitalRatio": 0.13671121681970916 }, "2024": { "obs_EconomicCapitalRatio": 0.10188896170339812 } }, "0001377630": { "2011": { "obs_EconomicCapitalRatio": 0.29005623563761107 }, "2012": { "obs_EconomicCapitalRatio": 0.365548619073611 }, "2013": { "obs_EconomicCapitalRatio": 0.5014549429208436 }, "2015": { "obs_EconomicCapitalRatio": 0.4501272939986899 }, "2016": { "obs_EconomicCapitalRatio": 0.469104847329074 }, "2017": { "obs_EconomicCapitalRatio": 0.31240544441676843 }, "2018": { "obs_EconomicCapitalRatio": 0.31191361652009003 }, "2019": { "obs_EconomicCapitalRatio": 0.38918133956817863 }, "2020": { "obs_EconomicCapitalRatio": 0.2584781088217833 }, "2021": { "obs_EconomicCapitalRatio": 0.2061467448258886 }, "2022": { "obs_EconomicCapitalRatio": 0.021768413306512205 }, "2023": { "obs_EconomicCapitalRatio": 1.1156369807446171 } }, "0001495231": { "2012": { "obs_EconomicCapitalRatio": 0.45916059481885674 }, "2013": { "obs_EconomicCapitalRatio": 1.871965121655827 }, "2014": { "obs_EconomicCapitalRatio": 1.6613931493940906 }, "2015": { "obs_EconomicCapitalRatio": 2.515834745903345 }, "2016": { "obs_EconomicCapitalRatio": 1.944459473146121 }, "2017": { "obs_EconomicCapitalRatio": 2.0573174462479025 }, "2018": { "obs_EconomicCapitalRatio": 0.631509246017759 }, "2019": { "obs_EconomicCapitalRatio": 0.4732379415956199 }, "2020": { "obs_EconomicCapitalRatio": 2.779062029741875 }, "2021": { "obs_EconomicCapitalRatio": 1.5795437414690259 }, "2022": { "obs_EconomicCapitalRatio": 0.7953730570593488 }, "2023": { "obs_EconomicCapitalRatio": 0.7021801374216111 }, "2024": { "obs_EconomicCapitalRatio": 1.114536734574909 } }, "0000876883": { "2011": { "obs_EconomicCapitalRatio": 0.32763461633893576 }, "2014": { "obs_EconomicCapitalRatio": 0.6146758671284814 }, "2015": { "obs_EconomicCapitalRatio": 0.5943777474159473 }, "2016": { "obs_EconomicCapitalRatio": 0.1912578784240627 }, "2017": { "obs_EconomicCapitalRatio": 0.3410727397256505 }, "2018": { "obs_EconomicCapitalRatio": 0.09237630861953254 }, "2019": { "obs_EconomicCapitalRatio": 0.19351546191754918 }, "2020": { "obs_EconomicCapitalRatio": 0.1099335971699668 }, "2021": { "obs_EconomicCapitalRatio": 0.2733610956132568 }, "2022": { "obs_EconomicCapitalRatio": 0.23606302704032925 }, "2023": { "obs_EconomicCapitalRatio": 0.22927263464196446 }, "2024": { "obs_EconomicCapitalRatio": 0.2135437120482519 } }, "0000875355": { "2012": { "obs_EconomicCapitalRatio": 0.9214703859562153 }, "2013": { "obs_EconomicCapitalRatio": 1.3685426286380997 }, "2014": { "obs_EconomicCapitalRatio": 1.8089144903050494 }, "2015": { "obs_EconomicCapitalRatio": 1.2546939534618735 }, "2016": { "obs_EconomicCapitalRatio": 0.9853404699841862 }, "2017": { "obs_EconomicCapitalRatio": 1.0156515063132492 }, "2018": { "obs_EconomicCapitalRatio": 1.1406605907951881 }, "2019": { "obs_EconomicCapitalRatio": 0.8280521393737306 }, "2020": { "obs_EconomicCapitalRatio": 1.0492953341329676 }, "2021": { "obs_EconomicCapitalRatio": 2.9089365607967577 }, "2022": { "obs_EconomicCapitalRatio": 1.0665082389850258 }, "2023": { "obs_EconomicCapitalRatio": 0.905501351345264 } }, "0001538217": { "2012": { "obs_EconomicCapitalRatio": 13.437877627289808 }, "2013": { "obs_EconomicCapitalRatio": 28.402665941985497 }, "2014": { "obs_EconomicCapitalRatio": 1.2865538477002756 }, "2015": { "obs_EconomicCapitalRatio": 1.5116991707542926 }, "2016": { "obs_EconomicCapitalRatio": 1.853567643243376 }, "2017": { "obs_EconomicCapitalRatio": 3.2467422683664617 }, "2018": { "obs_EconomicCapitalRatio": 1.169875063802073 }, "2019": { "obs_EconomicCapitalRatio": 1.4416945030131947 }, "2020": { "obs_EconomicCapitalRatio": 1.477265029893019 }, "2021": { "obs_EconomicCapitalRatio": 3.568668060985882 } }, "0001084267": { "2013": { "obs_EconomicCapitalRatio": 9.981118717144046 }, "2014": { "obs_EconomicCapitalRatio": 6.714065892992803 }, "2015": { "obs_EconomicCapitalRatio": 2.348963623158266 }, "2016": { "obs_EconomicCapitalRatio": 0.5593610306962976 }, "2018": { "obs_EconomicCapitalRatio": 5.875482638804853 }, "2019": { "obs_EconomicCapitalRatio": 5.658843044108904 }, "2020": { "obs_EconomicCapitalRatio": 2.324253845938154 }, "2021": { "obs_EconomicCapitalRatio": 1.253203453492256 }, "2022": { "obs_EconomicCapitalRatio": 1.842590339378654 }, "2023": { "obs_EconomicCapitalRatio": 0.2300428682675835 }, "2024": { "obs_EconomicCapitalRatio": 12.045830070719072 } }, "0001088638": { "2014": { "obs_EconomicCapitalRatio": 323.21524874515535 }, "2020": { "obs_EconomicCapitalRatio": 9.794798223603106 }, "2021": { "obs_EconomicCapitalRatio": 1.6691641206479355 }, "2023": { "obs_EconomicCapitalRatio": 1.497881510229537 } }, "0001460329": { "2015": { "obs_EconomicCapitalRatio": 0.618682503034912 }, "2016": { "obs_EconomicCapitalRatio": 0.9208295666313527 }, "2017": { "obs_EconomicCapitalRatio": 1.1886685337600724 }, "2018": { "obs_EconomicCapitalRatio": 1.3780997379208442 }, "2019": { "obs_EconomicCapitalRatio": 0.9073762925060573 }, "2020": { "obs_EconomicCapitalRatio": 1.9218775362433815 }, "2021": { "obs_EconomicCapitalRatio": 0.8116907845671053 }, "2022": { "obs_EconomicCapitalRatio": 0.6081799763107425 }, "2023": { "obs_EconomicCapitalRatio": 0.5976099113731481 }, "2024": { "obs_EconomicCapitalRatio": 0.556392036642091 } }, "0001556739": { "2020": { "obs_EconomicCapitalRatio": 0.3234602908385231 }, "2021": { "obs_EconomicCapitalRatio": 1.2013052453786484 }, "2022": { "obs_EconomicCapitalRatio": 0.6407693301455711 }, "2023": { "obs_EconomicCapitalRatio": 1.0164133839471317 }, "2024": { "obs_EconomicCapitalRatio": 1.0094923729211753 } }, "0001588014": { "2020": { "obs_EconomicCapitalRatio": 7.414449292458882 }, "2021": { "obs_EconomicCapitalRatio": 5.57894289302083 }, "2022": { "obs_EconomicCapitalRatio": 2.4151927142771084 }, "2023": { "obs_EconomicCapitalRatio": 1.4839454466153812 }, "2024": { "obs_EconomicCapitalRatio": 1.062779909903176 } }, "0001490281": { "2014": { "obs_EconomicCapitalRatio": 2.896805280094716 }, "2016": { "obs_EconomicCapitalRatio": 1.2465764761673652 }, "2017": { "obs_EconomicCapitalRatio": 1.8858371831202105 }, "2018": { "obs_EconomicCapitalRatio": 1.2018810918471965 }, "2019": { "obs_EconomicCapitalRatio": 0.9532693938638634 }, "2020": { "obs_EconomicCapitalRatio": 0.8133383111192788 }, "2021": { "obs_EconomicCapitalRatio": 0.6821955100631204 }, "2022": { "obs_EconomicCapitalRatio": 0.2788302441488462 }, "2023": { "obs_EconomicCapitalRatio": 0.6609266550452625 }, "2024": { "obs_EconomicCapitalRatio": 0.7860697282190243 } }, "0001539850": { "2014": { "obs_EconomicCapitalRatio": 79.67030051287716 }, "2015": { "obs_EconomicCapitalRatio": 5.840329516769449 }, "2017": { "obs_EconomicCapitalRatio": 11.378381508532781 }, "2018": { "obs_EconomicCapitalRatio": 1176.5910803449362 }, "2019": { "obs_EconomicCapitalRatio": 308.605802589071 }, "2020": { "obs_EconomicCapitalRatio": 328.34747865306707 }, "2021": { "obs_EconomicCapitalRatio": 23.348175228146147 }, "2022": { "obs_EconomicCapitalRatio": 1.6113758941248413 }, "2023": { "obs_EconomicCapitalRatio": 1.1456218436818528 }, "2024": { "obs_EconomicCapitalRatio": 1.0531706099212252 } }, "0001346655": { "2015": { "obs_EconomicCapitalRatio": 1.5687483740620893 }, "2020": { "obs_EconomicCapitalRatio": 4.118515707818113 }, "2021": { "obs_EconomicCapitalRatio": 2.569367872631997 }, "2022": { "obs_EconomicCapitalRatio": 1.0839324012124996 }, "2023": { "obs_EconomicCapitalRatio": 0.4688599468598024 } }, "0001392694": { "2018": { "obs_EconomicCapitalRatio": 6.545377954564542 }, "2019": { "obs_EconomicCapitalRatio": 2.456079310772082 }, "2020": { "obs_EconomicCapitalRatio": 1.1342529687824594 }, "2021": { "obs_EconomicCapitalRatio": 1.4782441205395822 }, "2022": { "obs_EconomicCapitalRatio": 2.634157012557788 }, "2023": { "obs_EconomicCapitalRatio": 2.9355996060057956 }, "2024": { "obs_EconomicCapitalRatio": 2.201769573005538 } }, "0001343465": { "2016": { "obs_EconomicCapitalRatio": 136692.18454930926 }, "2018": { "obs_EconomicCapitalRatio": 1752.4768603367686 }, "2019": { "obs_EconomicCapitalRatio": 628.0513024245578 }, "2020": { "obs_EconomicCapitalRatio": 639.1193592153625 }, "2021": { "obs_EconomicCapitalRatio": 27075.511070393044 }, "2022": { "obs_EconomicCapitalRatio": 14689.251942290208 } }, "0001576427": { "2016": { "obs_EconomicCapitalRatio": 2.8920517851940515 }, "2017": { "obs_EconomicCapitalRatio": 1.529038265496655 }, "2018": { "obs_EconomicCapitalRatio": 1.3969202891058818 }, "2019": { "obs_EconomicCapitalRatio": 0.8681359473563676 }, "2020": { "obs_EconomicCapitalRatio": 0.9620690658563099 }, "2021": { "obs_EconomicCapitalRatio": 1.6645176331351181 }, "2022": { "obs_EconomicCapitalRatio": 0.8535468669217574 }, "2023": { "obs_EconomicCapitalRatio": 0.7496762195325526 }, "2024": { "obs_EconomicCapitalRatio": 1.3305551655265204 } }, "0001609139": { "2017": { "obs_EconomicCapitalRatio": 6080.535343509836 }, "2018": { "obs_EconomicCapitalRatio": 1949.3158508566344 } }, "0001705110": { "2018": { "obs_EconomicCapitalRatio": 1.1686035625080422 }, "2019": { "obs_EconomicCapitalRatio": 0.6425240208465458 }, "2020": { "obs_EconomicCapitalRatio": 0.7758294899418109 }, "2021": { "obs_EconomicCapitalRatio": 0.6544764656122131 }, "2022": { "obs_EconomicCapitalRatio": 0.16041862836736445 }, "2023": { "obs_EconomicCapitalRatio": 0.20087695071201508 }, "2024": { "obs_EconomicCapitalRatio": 0.12040473809077039 } }, "0001703625": { "2020": { "obs_EconomicCapitalRatio": 2.7392452908686975 }, "2021": { "obs_EconomicCapitalRatio": 2.3791943320086726 } }, "0001752372": { "2020": { "obs_EconomicCapitalRatio": 176.6644150580736 }, "2021": { "obs_EconomicCapitalRatio": 234.37218314342175 }, "2022": { "obs_EconomicCapitalRatio": 64.80610697952781 }, "2023": { "obs_EconomicCapitalRatio": 65.54612511243678 } }, "0001847064": { "2023": { "obs_EconomicCapitalRatio": 6.564757655602734 }, "2024": { "obs_EconomicCapitalRatio": 2.052981464510944 } }, "0001872525": { "2023": { "obs_EconomicCapitalRatio": 0.670512463320393 } } } }