{
"company_details": [
{
"company_id": "0001128928",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0001128928.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0001128928.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001128928.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001128928_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001128928_main_keyfigs.svg",
"name": "Flowers Foods INC",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_food/2013/backtesting_correlation/regression_0001128928.svg",
"report_text": "The relative strengths and weaknesses of Flowers Foods INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Flowers Foods INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 190% points.The greatest weakness of Flowers Foods INC is the variable Assets, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 370%, being 202% points above the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0001128928_2014_Flowers_Foods_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "-7.98",
"Liabilities": "21.3",
"Stockholders Equity": "-6.68",
"ECR before LimitedLiability": "9.34",
"Property and equipment": "5.40",
"Intangible Assets": "-4.14",
"Assets, Current": "-7.51",
"Other Liabilities": "2.01",
"Liabilities, Long Term": "15.4",
"Liabilities, Current": "5.17",
"General and administrative Expense": "9.28",
"Expenses": "-32.0",
"Net Income": "8.15",
"Selling and Marketing Expense": "7.31",
"Other Expenses": "-46.6",
"Other Revenues": "46.1",
"Revenues": "46.1",
"Other Net Income": "-1.44",
"Other Compr. Net Income": "-7.19",
"Comprehensive Net Income": "0.787",
"Economic Capital Ratio": "5.07"
},
"2012": {
"Assets": "-3.71",
"Liabilities": "23.6",
"Stockholders Equity": "4.84",
"ECR before LimitedLiability": "21.7",
"Property and equipment": "2.41",
"Intangible Assets": "-0.781",
"Assets, Current": "-4.65",
"Other Liabilities": "3.16",
"Liabilities, Long Term": "17.0",
"Liabilities, Current": "5.06",
"General and administrative Expense": "11.4",
"Expenses": "-24.0",
"Net Income": "12.8",
"Selling and Marketing Expense": "7.68",
"Other Expenses": "-41.0",
"Other Revenues": "37.5",
"Revenues": "37.5",
"Other Net Income": "2.01",
"Other Compr. Net Income": "0.404",
"Comprehensive Net Income": "13.3",
"Economic Capital Ratio": "17.4"
},
"2013": {
"Other Assets": "2.67",
"Assets": "-35.8",
"Liabilities": "30.1",
"Stockholders Equity": "20.5",
"ECR before LimitedLiability": "216",
"Property and equipment": "-27.9",
"Intangible Assets": "-22.6",
"Assets, Current": "10.6",
"Liabilities, Long Term": "25.1",
"Liabilities, Current": "4.72",
"General and administrative Expense": "7.84",
"Expenses": "91.7",
"Revenues": "74.4",
"Net Income": "175",
"Selling and Marketing Expense": "5.51",
"Other Expenses": "79.0",
"Other Revenues": "74.4",
"Other Net Income": "1.92",
"Comprehensive Net Income": "190",
"Other Compr. Net Income": "12.2",
"Economic Capital Ratio": "202"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001128928_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "378,570",
"General and administrative Expense": "0",
"Intangible Assets": "360,961",
"Liabilities, Current": "268,419",
"Liabilities, Long Term": "52,567",
"Other Assets": "128,980",
"Other Compr. Net Income": "-78,338",
"Other Expenses": "2,663,040",
"Other Liabilities": "190,638",
"Other Net Income": "13,112",
"Other Revenues": "2,773,356",
"Property and equipment": "685,487",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "1,553,998",
"Liabilities": "511,624",
"Expenses": "2,663,040",
"Revenues": "2,773,356",
"Stockholders Equity": "1,042,374",
"Net Income": "123,428",
"Comprehensive Net Income": "45,090",
"BaseVar": "3,796,734",
"ECR before LimitedLiability": "55%",
"Economic Capital Ratio": "180%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "464,451",
"General and administrative Expense": "0",
"Intangible Assets": "658,281",
"Liabilities, Current": "354,958",
"Liabilities, Long Term": "48,891",
"Other Assets": "147,281",
"Other Compr. Net Income": "-2,620",
"Other Expenses": "2,924,042",
"Other Liabilities": "198,364",
"Other Net Income": "13,672",
"Other Revenues": "3,046,491",
"Property and equipment": "725,836",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "1,995,849",
"Liabilities": "602,213",
"Expenses": "2,924,042",
"Revenues": "3,046,491",
"Stockholders Equity": "1,393,636",
"Net Income": "136,121",
"Comprehensive Net Income": "133,501",
"BaseVar": "4,292,444",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "188%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "487,405",
"General and administrative Expense": "0",
"Intangible Assets": "939,114",
"Liabilities, Current": "327,782",
"Liabilities, Long Term": "51,199",
"Other Assets": "210,491",
"Other Compr. Net Income": "283,046",
"Other Expenses": "118,491",
"Other Liabilities": "156,366",
"Other Net Income": "0",
"Other Revenues": "3,751,005",
"Property and equipment": "867,004",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "2,504,014",
"Liabilities": "535,347",
"Expenses": "118,491",
"Revenues": "3,751,005",
"Stockholders Equity": "1,968,667",
"Net Income": "3,632,514",
"Comprehensive Net Income": "3,915,560",
"BaseVar": "3,595,952",
"ECR before LimitedLiability": "322%",
"Economic Capital Ratio": "370%"
}
}
},
"top_rated": true,
"trend": 16.0,
"value": 3.697548197163715,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0001128928.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0001128928.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0001128928.svg"
},
{
"company_id": "0001273385",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0001273385.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0001273385.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001273385_main_keyfigs.svg",
"name": "Nutrastar International Inc",
"rank": 2,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Nutrastar International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Nutrastar International Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 54% points.The greatest weakness of Nutrastar International Inc is the variable Assets, Current, reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 241%, being 73% points above the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0001273385_2014_Nutrastar_International_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-0.757",
"Assets": "-24.3",
"Liabilities": "22.2",
"Stockholders Equity": "47.4",
"ECR before LimitedLiability": "74.9",
"Property and equipment": "-1.60",
"Intangible Assets": "2.76",
"Assets, Current": "-27.2",
"Other Liabilities": "8.18",
"Liabilities, Long Term": "11.4",
"Liabilities, Current": "4.04",
"General and administrative Expense": "-1.53",
"Expenses": "42.3",
"Revenues": "-11.9",
"Net Income": "30.4",
"Other Expenses": "44.2",
"Other Revenues": "-11.9",
"Other Net Income": "1.35",
"Comprehensive Net Income": "35.9",
"Other Compr. Net Income": "5.00",
"Economic Capital Ratio": "70.7"
},
"2012": {
"Other Assets": "0.512",
"Assets": "-18.9",
"Liabilities": "22.5",
"Stockholders Equity": "53.2",
"ECR before LimitedLiability": "69.5",
"Property and equipment": "-1.17",
"Intangible Assets": "1.90",
"Assets, Current": "-26.5",
"Other Liabilities": "7.53",
"Liabilities, Long Term": "11.4",
"Liabilities, Current": "5.09",
"Expenses": "41.7",
"Revenues": "-13.3",
"Net Income": "27.8",
"Selling and Marketing Expense": "0.703",
"Other Expenses": "40.8",
"Other Revenues": "-13.3",
"Other Net Income": "1.07",
"Comprehensive Net Income": "28.5",
"Other Compr. Net Income": "0.603",
"Economic Capital Ratio": "65.1"
},
"2013": {
"Other Assets": "1.25",
"Assets": "-26.0",
"Liabilities": "22.9",
"Stockholders Equity": "53.9",
"ECR before LimitedLiability": "86.7",
"Intangible Assets": "2.37",
"Assets, Current": "-45.8",
"Other Liabilities": "6.10",
"Liabilities, Long Term": "11.6",
"Liabilities, Current": "6.76",
"General and administrative Expense": "1.63",
"Expenses": "45.9",
"Revenues": "-14.9",
"Net Income": "32.0",
"Selling and Marketing Expense": "1.61",
"Other Expenses": "42.2",
"Other Revenues": "-14.9",
"Other Net Income": "2.83",
"Comprehensive Net Income": "35.3",
"Other Compr. Net Income": "2.99",
"Economic Capital Ratio": "73.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001273385_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "56,736",
"General and administrative Expense": "2,843",
"Intangible Assets": "2,025",
"Liabilities, Current": "4,411",
"Liabilities, Long Term": "0",
"Other Assets": "5,272",
"Other Compr. Net Income": "2,957",
"Other Expenses": "14,047",
"Other Liabilities": "0",
"Other Net Income": "1,309",
"Other Revenues": "34,206",
"Property and equipment": "12,396",
"Selling and Marketing Expense": "1,641"
},
"output_variables": {
"Assets": "76,428",
"Liabilities": "4,411",
"Expenses": "18,532",
"Revenues": "34,206",
"Stockholders Equity": "72,017",
"Net Income": "16,983",
"Comprehensive Net Income": "19,940",
"BaseVar": "68,921",
"ECR before LimitedLiability": "138%",
"Economic Capital Ratio": "245%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "77,895",
"General and administrative Expense": "3,102",
"Intangible Assets": "1,552",
"Liabilities, Current": "5,141",
"Liabilities, Long Term": "0",
"Other Assets": "0",
"Other Compr. Net Income": "250",
"Other Expenses": "15,181",
"Other Liabilities": "0",
"Other Net Income": "414",
"Other Revenues": "36,771",
"Property and equipment": "15,991",
"Selling and Marketing Expense": "1,659"
},
"output_variables": {
"Assets": "95,438",
"Liabilities": "5,141",
"Expenses": "19,942",
"Revenues": "36,771",
"Stockholders Equity": "90,297",
"Net Income": "17,243",
"Comprehensive Net Income": "17,493",
"BaseVar": "78,978",
"ECR before LimitedLiability": "125%",
"Economic Capital Ratio": "235%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "104,648",
"General and administrative Expense": "3,216",
"Intangible Assets": "1,108",
"Liabilities, Current": "5,051",
"Liabilities, Long Term": "0",
"Other Assets": "0",
"Other Compr. Net Income": "3,109",
"Other Expenses": "17,446",
"Other Liabilities": "0",
"Other Net Income": "1,332",
"Other Revenues": "43,349",
"Property and equipment": "15,481",
"Selling and Marketing Expense": "1,848"
},
"output_variables": {
"Assets": "121,237",
"Liabilities": "5,051",
"Expenses": "22,511",
"Revenues": "43,349",
"Stockholders Equity": "116,186",
"Net Income": "22,170",
"Comprehensive Net Income": "25,280",
"BaseVar": "98,295",
"ECR before LimitedLiability": "132%",
"Economic Capital Ratio": "241%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 2.408126448431546,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0001273385.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0001273385.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0001273385.svg"
},
{
"company_id": "0000057515",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0000057515.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0000057515.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000057515.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000057515_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000057515_main_keyfigs.svg",
"name": "Marzetti CO",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_food/2013/backtesting_correlation/regression_0000057515.svg",
"report_text": "The relative strengths and weaknesses of Marzetti CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Marzetti CO compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 61% points.The greatest weakness of Marzetti CO is the variable Other Expenses, reducing the Economic Capital Ratio by 44% points.
The company's Economic Capital Ratio, given in the ranking table, is 225%, being 57% points above the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0000057515_2014_Marzetti_CO.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "0.622",
"Assets": "1.94",
"Liabilities": "48.8",
"Stockholders Equity": "7.64",
"ECR before LimitedLiability": "45.8",
"Property and equipment": "0.199",
"Intangible Assets": "2.08",
"Assets, Current": "-1.29",
"Other Liabilities": "11.8",
"Liabilities, Long Term": "30.9",
"Liabilities, Current": "13.7",
"General and administrative Expense": "2.17",
"Expenses": "-44.2",
"Revenues": "65.8",
"Net Income": "13.4",
"Selling and Marketing Expense": "4.46",
"Other Expenses": "-50.1",
"Other Revenues": "65.8",
"Other Net Income": "0.313",
"Comprehensive Net Income": "13.2",
"Economic Capital Ratio": "46.5"
},
"2011": {
"Other Assets": "0.433",
"Assets": "1.16",
"Liabilities": "44.8",
"Stockholders Equity": "11.3",
"ECR before LimitedLiability": "53.0",
"Property and equipment": "-0.235",
"Intangible Assets": "1.06",
"Other Liabilities": "17.1",
"Liabilities, Long Term": "23.4",
"Liabilities, Current": "11.4",
"General and administrative Expense": "8.86",
"Expenses": "-34.0",
"Revenues": "61.1",
"Net Income": "21.6",
"Selling and Marketing Expense": "6.98",
"Other Expenses": "-48.1",
"Other Revenues": "61.1",
"Other Net Income": "0.729",
"Comprehensive Net Income": "20.9",
"Other Compr. Net Income": "-0.649",
"Economic Capital Ratio": "48.8"
},
"2012": {
"Other Assets": "0.174",
"Assets": "0.511",
"Liabilities": "48.8",
"Stockholders Equity": "19.2",
"ECR before LimitedLiability": "54.6",
"Intangible Assets": "0.635",
"Assets, Current": "-0.389",
"Other Liabilities": "16.9",
"Liabilities, Long Term": "25.0",
"Liabilities, Current": "15.7",
"General and administrative Expense": "12.1",
"Expenses": "-32.9",
"Revenues": "61.5",
"Net Income": "24.3",
"Selling and Marketing Expense": "8.17",
"Other Expenses": "-50.8",
"Other Revenues": "61.5",
"Other Net Income": "1.75",
"Comprehensive Net Income": "23.8",
"Other Compr. Net Income": "-0.429",
"Economic Capital Ratio": "50.3"
},
"2013": {
"Other Assets": "0.620",
"Assets": "0.936",
"Liabilities": "44.5",
"Stockholders Equity": "16.9",
"ECR before LimitedLiability": "70.6",
"Intangible Assets": "1.11",
"Assets, Current": "-0.819",
"Other Liabilities": "13.5",
"Liabilities, Long Term": "24.8",
"Liabilities, Current": "13.0",
"General and administrative Expense": "13.8",
"Expenses": "-22.6",
"Revenues": "61.1",
"Net Income": "39.1",
"Selling and Marketing Expense": "9.59",
"Other Expenses": "-43.6",
"Other Revenues": "61.1",
"Other Net Income": "4.46",
"Comprehensive Net Income": "38.4",
"Other Compr. Net Income": "-0.664",
"Economic Capital Ratio": "57.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000057515_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "317,399",
"General and administrative Expense": "0",
"Intangible Assets": "89,840",
"Liabilities, Current": "77,953",
"Liabilities, Long Term": "0",
"Other Assets": "13,117",
"Other Compr. Net Income": "0",
"Other Expenses": "942,578",
"Other Liabilities": "0",
"Other Net Income": "939",
"Other Revenues": "1,056,608",
"Property and equipment": "166,097",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "586,453",
"Liabilities": "77,953",
"Expenses": "942,578",
"Revenues": "1,056,608",
"Stockholders Equity": "508,500",
"Net Income": "114,969",
"Comprehensive Net Income": "114,969",
"BaseVar": "1,332,266",
"ECR before LimitedLiability": "111%",
"Economic Capital Ratio": "225%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "333,196",
"General and administrative Expense": "0",
"Intangible Assets": "89,840",
"Liabilities, Current": "76,156",
"Liabilities, Long Term": "0",
"Other Assets": "13,771",
"Other Compr. Net Income": "0",
"Other Expenses": "998,084",
"Other Liabilities": "0",
"Other Net Income": "14,502",
"Other Revenues": "1,089,946",
"Property and equipment": "185,282",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "622,089",
"Liabilities": "76,156",
"Expenses": "998,084",
"Revenues": "1,089,946",
"Stockholders Equity": "545,933",
"Net Income": "106,364",
"Comprehensive Net Income": "106,364",
"BaseVar": "1,400,388",
"ECR before LimitedLiability": "109%",
"Economic Capital Ratio": "223%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "391,739",
"General and administrative Expense": "0",
"Intangible Assets": "89,840",
"Liabilities, Current": "72,671",
"Liabilities, Long Term": "0",
"Other Assets": "16,926",
"Other Compr. Net Income": "-5,119",
"Other Expenses": "1,038,295",
"Other Liabilities": "0",
"Other Net Income": "2,744",
"Other Revenues": "1,131,359",
"Property and equipment": "184,130",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "682,635",
"Liabilities": "72,671",
"Expenses": "1,038,295",
"Revenues": "1,131,359",
"Stockholders Equity": "609,964",
"Net Income": "95,808",
"Comprehensive Net Income": "90,689",
"BaseVar": "1,466,412",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "221%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "326,058",
"General and administrative Expense": "0",
"Intangible Assets": "89,840",
"Liabilities, Current": "77,177",
"Liabilities, Long Term": "0",
"Other Assets": "35,992",
"Other Compr. Net Income": "3,771",
"Other Expenses": "909,838",
"Other Liabilities": "0",
"Other Net Income": "5,284",
"Other Revenues": "1,013,803",
"Property and equipment": "168,074",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "619,964",
"Liabilities": "77,177",
"Expenses": "909,838",
"Revenues": "1,013,803",
"Stockholders Equity": "542,787",
"Net Income": "109,249",
"Comprehensive Net Income": "113,020",
"BaseVar": "1,314,918",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "225%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 2.2471699068221005,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0000057515.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0000057515.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0000057515.svg"
},
{
"company_id": "0000931336",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0000931336.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0000931336.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000931336.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000931336_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000931336_main_keyfigs.svg",
"name": "DEAN Foods CO",
"rank": 4,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of DEAN Foods CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DEAN Foods CO compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 96% points.The greatest weakness of DEAN Foods CO is the variable Expenses, reducing the Economic Capital Ratio by 80% points.
The company's Economic Capital Ratio, given in the ranking table, is 222%, being 55% points above the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0000931336_2014_DEAN_Foods_CO.pdf",
"shrinked_graph_json": {
"2010": {
"Assets": "-4.05",
"Liabilities": "35.1",
"Stockholders Equity": "8.50",
"ECR before LimitedLiability": "14.0",
"Property and equipment": "-0.456",
"Intangible Assets": "-1.62",
"Assets, Current": "-2.45",
"Other Liabilities": "9.42",
"Liabilities, Long Term": "24.9",
"Liabilities, Current": "4.56",
"General and administrative Expense": "-8.91",
"Expenses": "-41.9",
"Net Income": "-11.1",
"Selling and Marketing Expense": "-28.1",
"Other Expenses": "-6.15",
"Other Revenues": "39.8",
"Revenues": "39.8",
"Other Net Income": "-4.19",
"Other Compr. Net Income": "-0.142",
"Comprehensive Net Income": "-11.3",
"Economic Capital Ratio": "14.8"
},
"2011": {
"Assets": "-27.5",
"Liabilities": "14.8",
"Stockholders Equity": "-16.6",
"ECR before LimitedLiability": "-27.3",
"Property and equipment": "1.18",
"Intangible Assets": "-14.8",
"Assets, Current": "-19.3",
"Other Liabilities": "13.9",
"Liabilities, Long Term": "14.6",
"Liabilities, Current": "1.77",
"General and administrative Expense": "-2.85",
"Expenses": "-92.3",
"Net Income": "-43.0",
"Selling and Marketing Expense": "-39.4",
"Other Expenses": "-56.6",
"Other Revenues": "18.7",
"Revenues": "18.7",
"Other Net Income": "-10.1",
"Other Compr. Net Income": "-0.988",
"Comprehensive Net Income": "-43.9",
"Economic Capital Ratio": "-31.5"
},
"2012": {
"Other Assets": "0.844",
"Assets": "-7.28",
"Liabilities": "39.1",
"Stockholders Equity": "0.241",
"ECR before LimitedLiability": "24.0",
"Intangible Assets": "-5.35",
"Assets, Current": "-3.60",
"Other Liabilities": "16.3",
"Liabilities, Long Term": "24.0",
"Liabilities, Current": "4.45",
"General and administrative Expense": "0.981",
"Expenses": "-52.1",
"Revenues": "61.4",
"Net Income": "8.70",
"Selling and Marketing Expense": "-34.3",
"Other Expenses": "-20.6",
"Other Revenues": "61.4",
"Other Net Income": "-1.46",
"Comprehensive Net Income": "9.61",
"Other Compr. Net Income": "0.878",
"Economic Capital Ratio": "19.6"
},
"2013": {
"Other Assets": "0.627",
"Assets": "2.60",
"Liabilities": "61.1",
"Stockholders Equity": "-26.1",
"ECR before LimitedLiability": "68.2",
"Intangible Assets": "1.73",
"Assets, Current": "1.23",
"Other Liabilities": "21.1",
"Liabilities, Long Term": "37.6",
"Liabilities, Current": "15.5",
"General and administrative Expense": "9.19",
"Expenses": "-80.4",
"Revenues": "95.7",
"Net Income": "62.1",
"Selling and Marketing Expense": "-39.1",
"Other Expenses": "-52.3",
"Other Revenues": "95.7",
"Other Net Income": "34.7",
"Comprehensive Net Income": "63.8",
"Other Compr. Net Income": "1.39",
"Economic Capital Ratio": "54.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000931336_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "1,816,216",
"General and administrative Expense": "629,656",
"Intangible Assets": "3,179,192",
"Liabilities, Current": "1,440,965",
"Liabilities, Long Term": "0",
"Other Assets": "847,868",
"Other Compr. Net Income": "0",
"Other Expenses": "9,262,503",
"Other Liabilities": "0",
"Other Net Income": "-243,446",
"Other Revenues": "12,122,887",
"Property and equipment": "2,113,391",
"Selling and Marketing Expense": "1,904,526"
},
"output_variables": {
"Assets": "7,956,667",
"Liabilities": "1,440,965",
"Expenses": "11,796,685",
"Revenues": "12,122,887",
"Stockholders Equity": "6,515,702",
"Net Income": "82,756",
"Comprehensive Net Income": "82,756",
"BaseVar": "16,780,325",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "194%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,716,322",
"General and administrative Expense": "608,868",
"Intangible Assets": "1,155,271",
"Liabilities, Current": "1,495,542",
"Liabilities, Long Term": "0",
"Other Assets": "768,390",
"Other Compr. Net Income": "0",
"Other Expenses": "11,827,628",
"Other Liabilities": "0",
"Other Net Income": "-247,420",
"Other Revenues": "13,055,493",
"Property and equipment": "2,114,380",
"Selling and Marketing Expense": "1,963,748"
},
"output_variables": {
"Assets": "5,754,363",
"Liabilities": "1,495,542",
"Expenses": "14,400,244",
"Revenues": "13,055,493",
"Stockholders Equity": "4,258,821",
"Net Income": "-1,592,171",
"Comprehensive Net Income": "-1,592,171",
"BaseVar": "17,476,531",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "143%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,202,778",
"General and administrative Expense": "555,012",
"Intangible Assets": "852,427",
"Liabilities, Current": "1,340,993",
"Liabilities, Long Term": "0",
"Other Assets": "758,607",
"Other Compr. Net Income": "6,048",
"Other Expenses": "8,713,399",
"Other Liabilities": "0",
"Other Net Income": "-120,237",
"Other Revenues": "11,462,277",
"Property and equipment": "1,873,279",
"Selling and Marketing Expense": "1,912,588"
},
"output_variables": {
"Assets": "5,687,091",
"Liabilities": "1,340,993",
"Expenses": "11,180,999",
"Revenues": "11,462,277",
"Stockholders Equity": "4,346,098",
"Net Income": "161,041",
"Comprehensive Net Income": "167,089",
"BaseVar": "14,898,822",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "190%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,150,698",
"General and administrative Expense": "310,453",
"Intangible Assets": "86,841",
"Liabilities, Current": "781,087",
"Liabilities, Long Term": "0",
"Other Assets": "348,459",
"Other Compr. Net Income": "90,190",
"Other Expenses": "7,195,002",
"Other Liabilities": "0",
"Other Net Income": "646,236",
"Other Revenues": "9,016,321",
"Property and equipment": "1,216,047",
"Selling and Marketing Expense": "1,337,745"
},
"output_variables": {
"Assets": "2,802,045",
"Liabilities": "781,087",
"Expenses": "8,843,200",
"Revenues": "9,016,321",
"Stockholders Equity": "2,020,958",
"Net Income": "819,357",
"Comprehensive Net Income": "909,547",
"BaseVar": "11,089,540",
"ECR before LimitedLiability": "107%",
"Economic Capital Ratio": "222%"
}
}
},
"top_rated": true,
"trend": 11.0,
"value": 2.2235180745485317,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0000931336.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0000931336.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0000931336.svg"
},
{
"company_id": "0000812128",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0000812128.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0000812128.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000812128.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000812128_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000812128_main_keyfigs.svg",
"name": "Sanderson Farms INC",
"rank": 5,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Sanderson Farms INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sanderson Farms INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 89% points.The greatest weakness of Sanderson Farms INC is the variable Other Expenses, reducing the Economic Capital Ratio by 111% points.
The company's Economic Capital Ratio, given in the ranking table, is 212%, being 45% points above the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0000812128_2014_Sanderson_Farms_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-3.70",
"Assets": "-11.8",
"Liabilities": "45.0",
"Stockholders Equity": "1.61",
"ECR before LimitedLiability": "9.20",
"Property and equipment": "9.81",
"Intangible Assets": "-10.8",
"Assets, Current": "-4.97",
"Other Liabilities": "17.1",
"Liabilities, Long Term": "23.2",
"Liabilities, Current": "14.3",
"General and administrative Expense": "12.3",
"Expenses": "-81.8",
"Revenues": "52.1",
"Net Income": "-23.0",
"Selling and Marketing Expense": "9.68",
"Other Expenses": "-98.7",
"Other Revenues": "52.1",
"Other Net Income": "-4.28",
"Comprehensive Net Income": "-23.9",
"Economic Capital Ratio": "4.94"
},
"2012": {
"Other Assets": "-1.16",
"Assets": "-5.03",
"Liabilities": "60.1",
"Stockholders Equity": "-5.72",
"ECR before LimitedLiability": "38.4",
"Property and equipment": "1.94",
"Intangible Assets": "-4.06",
"Assets, Current": "-2.30",
"Other Liabilities": "22.0",
"Liabilities, Long Term": "32.1",
"Liabilities, Current": "21.4",
"General and administrative Expense": "18.5",
"Expenses": "-86.0",
"Revenues": "79.2",
"Net Income": "14.7",
"Selling and Marketing Expense": "12.4",
"Other Expenses": "-111",
"Other Revenues": "79.2",
"Comprehensive Net Income": "15.7",
"Other Compr. Net Income": "0.922",
"Economic Capital Ratio": "34.1"
},
"2013": {
"Other Assets": "-0.770",
"Assets": "-1.88",
"Liabilities": "60.6",
"Stockholders Equity": "-12.5",
"ECR before LimitedLiability": "58.2",
"Intangible Assets": "-1.40",
"Assets, Current": "-0.675",
"Other Liabilities": "19.3",
"Liabilities, Long Term": "34.5",
"Liabilities, Current": "21.3",
"General and administrative Expense": "22.3",
"Expenses": "-80.5",
"Revenues": "88.8",
"Net Income": "42.6",
"Selling and Marketing Expense": "15.5",
"Other Expenses": "-111",
"Other Revenues": "88.8",
"Other Net Income": "4.47",
"Comprehensive Net Income": "39.9",
"Other Compr. Net Income": "-2.37",
"Economic Capital Ratio": "45.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000812128_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "437,958",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "113,662",
"Liabilities, Long Term": "0",
"Other Assets": "5,058",
"Other Compr. Net Income": "0",
"Other Expenses": "2,099,300",
"Other Liabilities": "0",
"Other Net Income": "-5,862",
"Other Revenues": "1,978,085",
"Property and equipment": "505,505",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "948,521",
"Liabilities": "113,662",
"Expenses": "2,099,300",
"Revenues": "1,978,085",
"Stockholders Equity": "834,859",
"Net Income": "-127,077",
"Comprehensive Net Income": "-127,077",
"BaseVar": "2,572,715",
"ECR before LimitedLiability": "55%",
"Economic Capital Ratio": "180%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "397,787",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "135,594",
"Liabilities, Long Term": "0",
"Other Assets": "3,353",
"Other Compr. Net Income": "0",
"Other Expenses": "2,322,417",
"Other Liabilities": "0",
"Other Net Income": "-9,744",
"Other Revenues": "2,386,105",
"Property and equipment": "495,313",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "896,453",
"Liabilities": "135,594",
"Expenses": "2,322,417",
"Revenues": "2,386,105",
"Stockholders Equity": "760,859",
"Net Income": "53,944",
"Comprehensive Net Income": "53,944",
"BaseVar": "2,875,156",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "204%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "430,743",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "161,543",
"Liabilities, Long Term": "0",
"Other Assets": "5,436",
"Other Compr. Net Income": "0",
"Other Expenses": "2,546,798",
"Other Liabilities": "0",
"Other Net Income": "-5,565",
"Other Revenues": "2,682,980",
"Property and equipment": "488,466",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "924,645",
"Liabilities": "161,543",
"Expenses": "2,546,798",
"Revenues": "2,682,980",
"Stockholders Equity": "763,102",
"Net Income": "130,617",
"Comprehensive Net Income": "130,617",
"BaseVar": "3,160,766",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "212%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 2.1239470076181846,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0000812128.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0000812128.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0000812128.svg"
},
{
"company_id": "0000076149",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0000076149.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0000076149.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000076149.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000076149_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000076149_main_keyfigs.svg",
"name": "Paradise INC",
"rank": 6,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Paradise INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Paradise INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 38% points.The greatest weakness of Paradise INC is the variable Other Expenses, reducing the Economic Capital Ratio by 27% points.
The company's Economic Capital Ratio, given in the ranking table, is 212%, being 45% points above the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0000076149_2014_Paradise_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-0.422",
"Assets": "0.676",
"Liabilities": "31.6",
"Stockholders Equity": "27.3",
"ECR before LimitedLiability": "38.8",
"Intangible Assets": "-1.27",
"Assets, Current": "3.97",
"Other Liabilities": "11.4",
"Liabilities, Long Term": "17.0",
"Liabilities, Current": "6.66",
"General and administrative Expense": "6.86",
"Expenses": "-12.1",
"Revenues": "20.2",
"Net Income": "6.30",
"Selling and Marketing Expense": "5.41",
"Other Expenses": "-23.6",
"Other Revenues": "20.2",
"Other Net Income": "-1.06",
"Comprehensive Net Income": "5.78",
"Other Compr. Net Income": "-0.504",
"Economic Capital Ratio": "34.5"
},
"2013": {
"Other Assets": "-0.426",
"Assets": "0.721",
"Liabilities": "37.6",
"Stockholders Equity": "36.0",
"ECR before LimitedLiability": "57.9",
"Intangible Assets": "-0.811",
"Assets, Current": "3.91",
"Other Liabilities": "8.62",
"Liabilities, Long Term": "19.2",
"Liabilities, Current": "14.8",
"General and administrative Expense": "11.2",
"Expenses": "-9.68",
"Revenues": "21.4",
"Net Income": "16.2",
"Selling and Marketing Expense": "7.83",
"Other Expenses": "-27.4",
"Other Revenues": "21.4",
"Other Net Income": "5.00",
"Comprehensive Net Income": "14.9",
"Other Compr. Net Income": "-1.21",
"Economic Capital Ratio": "44.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000076149_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "16,775",
"General and administrative Expense": "0",
"Intangible Assets": "979",
"Liabilities, Current": "2,261",
"Liabilities, Long Term": "0",
"Other Assets": "223",
"Other Compr. Net Income": "0",
"Other Expenses": "23,757",
"Other Liabilities": "166",
"Other Net Income": "128",
"Other Revenues": "24,862",
"Property and equipment": "4,184",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "22,161",
"Liabilities": "2,427",
"Expenses": "23,757",
"Revenues": "24,862",
"Stockholders Equity": "19,734",
"Net Income": "1,233",
"Comprehensive Net Income": "1,233",
"BaseVar": "36,668",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "209%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "18,038",
"General and administrative Expense": "0",
"Intangible Assets": "727",
"Liabilities, Current": "1,232",
"Liabilities, Long Term": "0",
"Other Assets": "284",
"Other Compr. Net Income": "0",
"Other Expenses": "23,628",
"Other Liabilities": "297",
"Other Net Income": "354",
"Other Revenues": "24,056",
"Property and equipment": "3,817",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "22,866",
"Liabilities": "1,529",
"Expenses": "23,628",
"Revenues": "24,056",
"Stockholders Equity": "21,337",
"Net Income": "782",
"Comprehensive Net Income": "782",
"BaseVar": "36,216",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "212%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.120567946869272,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0000076149.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0000076149.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0000076149.svg"
},
{
"company_id": "0000909954",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0000909954.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0000909954.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000909954_main_keyfigs.svg",
"name": "Keurig Green Mountain INC",
"rank": 7,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Keurig Green Mountain INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Keurig Green Mountain INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Keurig Green Mountain INC is the variable Selling and Marketing Expense, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 212%, being 44% points above the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0000909954_2014_Keurig_Green_Mountain_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Other Assets": "-1.01",
"Assets": "0.919",
"Liabilities": "31.8",
"Stockholders Equity": "27.2",
"ECR before LimitedLiability": "31.0",
"Property and equipment": "0.607",
"Intangible Assets": "-1.54",
"Assets, Current": "4.20",
"Other Liabilities": "6.17",
"Liabilities, Long Term": "25.8",
"Liabilities, Current": "1.86",
"General and administrative Expense": "-5.40",
"Expenses": "-15.4",
"Revenues": "14.4",
"Comprehensive Net Income": "-1.53",
"Selling and Marketing Expense": "-13.6",
"Other Expenses": "3.54",
"Other Revenues": "14.4",
"Other Net Income": "1.95",
"Other Compr. Net Income": "-1.74",
"Economic Capital Ratio": "31.8"
},
"2010": {
"Other Assets": "-0.893",
"Assets": "1.32",
"Liabilities": "24.3",
"Stockholders Equity": "22.4",
"ECR before LimitedLiability": "21.6",
"Property and equipment": "-0.305",
"Intangible Assets": "1.27",
"Assets, Current": "1.41",
"Other Liabilities": "7.27",
"Liabilities, Long Term": "19.6",
"Liabilities, Current": "-1.55",
"General and administrative Expense": "-8.53",
"Expenses": "-10.4",
"Revenues": "9.44",
"Net Income": "-1.18",
"Selling and Marketing Expense": "-15.3",
"Other Expenses": "14.1",
"Other Revenues": "9.44",
"Comprehensive Net Income": "-1.25",
"Other Compr. Net Income": "-0.0785",
"Economic Capital Ratio": "22.4"
},
"2011": {
"Assets": "3.39",
"Liabilities": "20.1",
"Stockholders Equity": "30.7",
"ECR before LimitedLiability": "34.1",
"Property and equipment": "0.255",
"Intangible Assets": "2.53",
"Assets, Current": "0.420",
"Other Liabilities": "9.86",
"Liabilities, Long Term": "13.7",
"Liabilities, Current": "-2.71",
"General and administrative Expense": "-2.67",
"Expenses": "7.77",
"Net Income": "7.43",
"Selling and Marketing Expense": "-10.7",
"Other Expenses": "22.0",
"Other Revenues": "1.61",
"Revenues": "1.61",
"Other Net Income": "-1.93",
"Other Compr. Net Income": "-0.977",
"Comprehensive Net Income": "6.43",
"Economic Capital Ratio": "29.9"
},
"2012": {
"Other Assets": "-0.203",
"Assets": "0.599",
"Liabilities": "30.5",
"Stockholders Equity": "28.1",
"ECR before LimitedLiability": "45.9",
"Property and equipment": "0.285",
"Intangible Assets": "0.434",
"Other Liabilities": "12.1",
"Liabilities, Long Term": "18.1",
"Liabilities, Current": "3.25",
"General and administrative Expense": "0.475",
"Expenses": "-3.70",
"Revenues": "19.0",
"Net Income": "17.2",
"Selling and Marketing Expense": "-12.1",
"Other Expenses": "8.27",
"Other Revenues": "19.0",
"Other Net Income": "2.03",
"Comprehensive Net Income": "18.6",
"Other Compr. Net Income": "1.36",
"Economic Capital Ratio": "41.6"
},
"2013": {
"Other Assets": "-0.465",
"Assets": "0.424",
"Liabilities": "28.7",
"Stockholders Equity": "24.2",
"ECR before LimitedLiability": "57.5",
"Property and equipment": "0.316",
"Intangible Assets": "0.294",
"Assets, Current": "0.349",
"Other Liabilities": "10.1",
"Liabilities, Long Term": "18.7",
"Liabilities, Current": "2.22",
"Expenses": "-0.589",
"Revenues": "27.3",
"Net Income": "29.3",
"Selling and Marketing Expense": "-12.5",
"Other Expenses": "12.2",
"Other Revenues": "27.3",
"Other Net Income": "2.40",
"Comprehensive Net Income": "26.8",
"Other Compr. Net Income": "-2.27",
"Economic Capital Ratio": "44.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000909954_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "537,367",
"General and administrative Expense": "47,655",
"Intangible Assets": "136,078",
"Liabilities, Current": "126,443",
"Liabilities, Long Term": "0",
"Other Assets": "3,979",
"Other Compr. Net Income": "-1,451",
"Other Expenses": "579,691",
"Other Liabilities": "0",
"Other Net Income": "17,000",
"Other Revenues": "786,135",
"Property and equipment": "135,981",
"Selling and Marketing Expense": "121,350"
},
"output_variables": {
"Assets": "813,405",
"Liabilities": "126,443",
"Expenses": "748,696",
"Revenues": "786,135",
"Stockholders Equity": "686,962",
"Net Income": "54,439",
"Comprehensive Net Income": "52,988",
"BaseVar": "1,246,565",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "204%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "495,269",
"General and administrative Expense": "100,568",
"Intangible Assets": "606,421",
"Liabilities, Current": "238,055",
"Liabilities, Long Term": "0",
"Other Assets": "9,961",
"Other Compr. Net Income": "240",
"Other Expenses": "990,283",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,356,775",
"Property and equipment": "258,923",
"Selling and Marketing Expense": "186,418"
},
"output_variables": {
"Assets": "1,370,574",
"Liabilities": "238,055",
"Expenses": "1,277,269",
"Revenues": "1,356,775",
"Stockholders Equity": "1,132,519",
"Net Income": "79,506",
"Comprehensive Net Income": "79,746",
"BaseVar": "2,121,456",
"ECR before LimitedLiability": "80%",
"Economic Capital Ratio": "201%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,131,527",
"General and administrative Expense": "187,016",
"Intangible Assets": "1,318,799",
"Liabilities, Current": "471,374",
"Liabilities, Long Term": "0",
"Other Assets": "168,342",
"Other Compr. Net Income": "-12,945",
"Other Expenses": "1,907,177",
"Other Liabilities": "0",
"Other Net Income": "-9,157",
"Other Revenues": "2,651,547",
"Property and equipment": "579,219",
"Selling and Marketing Expense": "348,696"
},
"output_variables": {
"Assets": "3,197,887",
"Liabilities": "471,374",
"Expenses": "2,442,889",
"Revenues": "2,651,547",
"Stockholders Equity": "2,726,513",
"Net Income": "199,501",
"Comprehensive Net Income": "186,556",
"BaseVar": "4,392,900",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "205%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,322,956",
"General and administrative Expense": "219,010",
"Intangible Assets": "1,306,428",
"Liabilities, Current": "519,987",
"Liabilities, Long Term": "0",
"Other Assets": "42,109",
"Other Compr. Net Income": "23,903",
"Other Expenses": "2,825,423",
"Other Liabilities": "0",
"Other Net Income": "30,228",
"Other Revenues": "3,859,198",
"Property and equipment": "944,296",
"Selling and Marketing Expense": "481,493"
},
"output_variables": {
"Assets": "3,615,789",
"Liabilities": "519,987",
"Expenses": "3,525,926",
"Revenues": "3,859,198",
"Stockholders Equity": "3,095,802",
"Net Income": "363,500",
"Comprehensive Net Income": "387,403",
"BaseVar": "5,787,516",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "212%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,521,492",
"General and administrative Expense": "293,729",
"Intangible Assets": "1,223,400",
"Liabilities, Current": "597,063",
"Liabilities, Long Term": "0",
"Other Assets": "31,093",
"Other Compr. Net Income": "-30,256",
"Other Expenses": "3,013,662",
"Other Liabilities": "0",
"Other Net Income": "-6,176",
"Other Revenues": "4,358,100",
"Property and equipment": "985,563",
"Selling and Marketing Expense": "560,430"
},
"output_variables": {
"Assets": "3,761,548",
"Liabilities": "597,063",
"Expenses": "3,867,821",
"Revenues": "4,358,100",
"Stockholders Equity": "3,164,485",
"Net Income": "484,103",
"Comprehensive Net Income": "453,847",
"BaseVar": "6,310,482",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "212%"
}
}
},
"top_rated": true,
"trend": -2.0,
"value": 2.117046769367051,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0000909954.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0000909954.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0000909954.svg"
},
{
"company_id": "0000055067",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0000055067.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0000055067.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000055067.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000055067_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000055067_main_keyfigs.svg",
"name": "KELLANOVA",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_food/2013/backtesting_correlation/regression_0000055067.svg",
"report_text": "The relative strengths and weaknesses of KELLANOVA are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of KELLANOVA compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 25% points.The greatest weakness of KELLANOVA is the variable Liabilities, Current, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 200%, being 33% points above the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0000055067_2014_KELLANOVA.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "-0.368",
"Assets": "0.182",
"Liabilities": "24.2",
"Stockholders Equity": "16.6",
"ECR before LimitedLiability": "24.6",
"Property and equipment": "0.446",
"Intangible Assets": "0.810",
"Assets, Current": "-0.604",
"Other Liabilities": "7.71",
"Liabilities, Long Term": "20.8",
"Liabilities, Current": "-3.77",
"General and administrative Expense": "1.60",
"Expenses": "-11.7",
"Revenues": "17.4",
"Net Income": "4.86",
"Selling and Marketing Expense": "3.29",
"Other Expenses": "-16.4",
"Other Revenues": "17.4",
"Other Net Income": "-0.190",
"Comprehensive Net Income": "4.75",
"Economic Capital Ratio": "25.4"
},
"2011": {
"Other Assets": "-0.571",
"Assets": "1.25",
"Liabilities": "12.3",
"Stockholders Equity": "12.2",
"ECR before LimitedLiability": "24.4",
"Property and equipment": "1.53",
"Intangible Assets": "3.16",
"Assets, Current": "-2.18",
"Other Liabilities": "10.5",
"Liabilities, Long Term": "14.5",
"Liabilities, Current": "-14.7",
"General and administrative Expense": "6.37",
"Expenses": "0.811",
"Revenues": "13.1",
"Net Income": "12.0",
"Selling and Marketing Expense": "5.03",
"Other Expenses": "-10.3",
"Other Revenues": "13.1",
"Other Net Income": "-1.87",
"Comprehensive Net Income": "11.5",
"Economic Capital Ratio": "20.2"
},
"2012": {
"Assets": "3.80",
"Liabilities": "10.6",
"Stockholders Equity": "16.7",
"ECR before LimitedLiability": "22.3",
"Property and equipment": "1.32",
"Intangible Assets": "6.33",
"Assets, Current": "-2.45",
"Other Liabilities": "9.52",
"Liabilities, Long Term": "14.3",
"Liabilities, Current": "-15.6",
"General and administrative Expense": "8.22",
"Expenses": "6.41",
"Net Income": "11.1",
"Selling and Marketing Expense": "5.55",
"Other Expenses": "-7.19",
"Other Revenues": "3.61",
"Revenues": "3.61",
"Other Net Income": "1.01",
"Other Compr. Net Income": "1.06",
"Comprehensive Net Income": "12.2",
"Economic Capital Ratio": "18.0"
},
"2013": {
"Assets": "2.74",
"Liabilities": "13.8",
"Stockholders Equity": "20.2",
"ECR before LimitedLiability": "46.1",
"Property and equipment": "1.05",
"Intangible Assets": "4.10",
"Assets, Current": "-1.14",
"Other Liabilities": "8.18",
"Liabilities, Long Term": "15.4",
"Liabilities, Current": "-10.9",
"General and administrative Expense": "9.53",
"Expenses": "12.0",
"Net Income": "25.4",
"Selling and Marketing Expense": "6.65",
"Other Expenses": "-4.21",
"Other Revenues": "10.6",
"Revenues": "10.6",
"Other Net Income": "2.27",
"Other Compr. Net Income": "-0.947",
"Comprehensive Net Income": "24.4",
"Economic Capital Ratio": "32.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000055067_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "2,558,000",
"General and administrative Expense": "0",
"Intangible Assets": "5,101,000",
"Liabilities, Current": "2,288,000",
"Liabilities, Long Term": "0",
"Other Assets": "531,000",
"Other Compr. Net Income": "0",
"Other Expenses": "11,345,000",
"Other Liabilities": "0",
"Other Net Income": "-22,000",
"Other Revenues": "12,575,000",
"Property and equipment": "3,010,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "11,200,000",
"Liabilities": "2,288,000",
"Expenses": "11,345,000",
"Revenues": "12,575,000",
"Stockholders Equity": "8,912,000",
"Net Income": "1,208,000",
"Comprehensive Net Income": "1,208,000",
"BaseVar": "18,715,000",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "204%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "3,027,000",
"General and administrative Expense": "0",
"Intangible Assets": "5,077,000",
"Liabilities, Current": "3,313,000",
"Liabilities, Long Term": "0",
"Other Assets": "516,000",
"Other Compr. Net Income": "0",
"Other Expenses": "11,958,000",
"Other Liabilities": "0",
"Other Net Income": "-11,000",
"Other Revenues": "13,198,000",
"Property and equipment": "3,281,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "11,901,000",
"Liabilities": "3,313,000",
"Expenses": "11,958,000",
"Revenues": "13,198,000",
"Stockholders Equity": "8,588,000",
"Net Income": "1,229,000",
"Comprehensive Net Income": "1,229,000",
"BaseVar": "20,190,500",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "195%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,380,000",
"General and administrative Expense": "0",
"Intangible Assets": "7,412,000",
"Liabilities, Current": "4,523,000",
"Liabilities, Long Term": "0",
"Other Assets": "610,000",
"Other Compr. Net Income": "75,000",
"Other Expenses": "13,259,000",
"Other Liabilities": "0",
"Other Net Income": "23,000",
"Other Revenues": "14,197,000",
"Property and equipment": "3,782,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "15,184,000",
"Liabilities": "4,523,000",
"Expenses": "13,259,000",
"Revenues": "14,197,000",
"Stockholders Equity": "10,661,000",
"Net Income": "961,000",
"Comprehensive Net Income": "1,036,000",
"BaseVar": "23,630,500",
"ECR before LimitedLiability": "65%",
"Economic Capital Ratio": "188%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "3,267,000",
"General and administrative Expense": "0",
"Intangible Assets": "7,418,000",
"Liabilities, Current": "3,835,000",
"Liabilities, Long Term": "0",
"Other Assets": "933,000",
"Other Compr. Net Income": "10,000",
"Other Expenses": "12,982,000",
"Other Liabilities": "0",
"Other Net Income": "-2,000",
"Other Revenues": "14,792,000",
"Property and equipment": "3,856,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "15,474,000",
"Liabilities": "3,835,000",
"Expenses": "12,982,000",
"Revenues": "14,792,000",
"Stockholders Equity": "11,639,000",
"Net Income": "1,808,000",
"Comprehensive Net Income": "1,818,000",
"BaseVar": "23,547,500",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "200%"
}
}
},
"top_rated": true,
"trend": 8.0,
"value": 2.0022894916162564,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0000055067.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0000055067.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0000055067.svg"
},
{
"company_id": "0001046257",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0001046257.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0001046257.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001046257.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001046257_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001046257_main_keyfigs.svg",
"name": "Ingredion Inc",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_food/2013/backtesting_correlation/regression_0001046257.svg",
"report_text": "The relative strengths and weaknesses of Ingredion Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ingredion Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Ingredion Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 199%, being 32% points above the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0001046257_2014_Ingredion_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "-0.610",
"Assets": "2.86",
"Liabilities": "16.3",
"Stockholders Equity": "20.3",
"ECR before LimitedLiability": "15.5",
"Property and equipment": "4.93",
"Intangible Assets": "-2.31",
"Assets, Current": "1.87",
"Other Liabilities": "1.16",
"Liabilities, Long Term": "17.6",
"Liabilities, Current": "-2.71",
"General and administrative Expense": "1.42",
"Expenses": "-2.14",
"Revenues": "-1.75",
"Net Income": "-3.81",
"Selling and Marketing Expense": "2.92",
"Other Expenses": "-6.41",
"Other Revenues": "-1.75",
"Comprehensive Net Income": "-0.963",
"Other Compr. Net Income": "2.88",
"Economic Capital Ratio": "16.2"
},
"2011": {
"Other Assets": "-1.01",
"Assets": "0.649",
"Liabilities": "19.8",
"Stockholders Equity": "15.6",
"ECR before LimitedLiability": "22.2",
"Property and equipment": "5.05",
"Intangible Assets": "-2.08",
"Other Liabilities": "6.42",
"Liabilities, Long Term": "15.5",
"Liabilities, Current": "-1.36",
"General and administrative Expense": "6.99",
"Expenses": "-5.48",
"Revenues": "17.0",
"Net Income": "9.26",
"Selling and Marketing Expense": "5.51",
"Other Expenses": "-17.4",
"Other Revenues": "17.0",
"Other Net Income": "-1.92",
"Comprehensive Net Income": "2.71",
"Other Compr. Net Income": "-6.37",
"Economic Capital Ratio": "17.9"
},
"2012": {
"Assets": "0.740",
"Liabilities": "23.8",
"Stockholders Equity": "19.0",
"ECR before LimitedLiability": "30.7",
"Property and equipment": "3.49",
"Intangible Assets": "-2.10",
"Assets, Current": "0.750",
"Other Liabilities": "5.95",
"Liabilities, Long Term": "17.4",
"Liabilities, Current": "1.99",
"General and administrative Expense": "9.58",
"Expenses": "-7.57",
"Net Income": "13.9",
"Selling and Marketing Expense": "6.46",
"Other Expenses": "-22.7",
"Other Revenues": "21.0",
"Revenues": "21.0",
"Other Net Income": "0.942",
"Other Compr. Net Income": "-1.16",
"Comprehensive Net Income": "12.7",
"Economic Capital Ratio": "26.4"
},
"2013": {
"Other Liabilities": "6.68",
"Liabilities": "27.5",
"Stockholders Equity": "19.9",
"ECR before LimitedLiability": "45.2",
"Liabilities, Long Term": "18.8",
"Liabilities, Current": "4.36",
"General and administrative Expense": "12.0",
"Expenses": "-8.69",
"Net Income": "22.7",
"Selling and Marketing Expense": "8.37",
"Other Expenses": "-27.7",
"Other Revenues": "29.1",
"Revenues": "29.1",
"Property and equipment": "3.49",
"Other Assets": "-1.46",
"Assets, Current": "0.900",
"Intangible Assets": "-1.71",
"Other Net Income": "2.88",
"Comprehensive Net Income": "18.1",
"Other Compr. Net Income": "-4.23",
"Economic Capital Ratio": "32.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001046257_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "1,753,000",
"General and administrative Expense": "0",
"Intangible Assets": "999,000",
"Liabilities, Current": "891,000",
"Liabilities, Long Term": "0",
"Other Assets": "196,000",
"Other Compr. Net Income": "111,000",
"Other Expenses": "4,191,000",
"Other Liabilities": "240,000",
"Other Net Income": "0",
"Other Revenues": "4,367,000",
"Property and equipment": "2,123,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "5,071,000",
"Liabilities": "1,131,000",
"Expenses": "4,191,000",
"Revenues": "4,367,000",
"Stockholders Equity": "3,940,000",
"Net Income": "176,000",
"Comprehensive Net Income": "287,000",
"BaseVar": "7,435,500",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "195%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "2,102,000",
"General and administrative Expense": "0",
"Intangible Assets": "909,000",
"Liabilities, Current": "926,000",
"Liabilities, Long Term": "0",
"Other Assets": "150,000",
"Other Compr. Net Income": "-230,000",
"Other Expenses": "5,796,000",
"Other Liabilities": "243,000",
"Other Net Income": "0",
"Other Revenues": "6,219,000",
"Property and equipment": "2,156,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "5,317,000",
"Liabilities": "1,169,000",
"Expenses": "5,796,000",
"Revenues": "6,219,000",
"Stockholders Equity": "4,148,000",
"Net Income": "423,000",
"Comprehensive Net Income": "193,000",
"BaseVar": "9,365,500",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "193%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,360,000",
"General and administrative Expense": "0",
"Intangible Assets": "886,000",
"Liabilities, Current": "933,000",
"Liabilities, Long Term": "0",
"Other Assets": "153,000",
"Other Compr. Net Income": "-68,000",
"Other Expenses": "6,098,000",
"Other Liabilities": "297,000",
"Other Net Income": "0",
"Other Revenues": "6,532,000",
"Property and equipment": "2,193,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "5,592,000",
"Liabilities": "1,230,000",
"Expenses": "6,098,000",
"Revenues": "6,532,000",
"Stockholders Equity": "4,362,000",
"Net Income": "434,000",
"Comprehensive Net Income": "366,000",
"BaseVar": "9,760,000",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "197%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,214,000",
"General and administrative Expense": "0",
"Intangible Assets": "846,000",
"Liabilities, Current": "820,000",
"Liabilities, Long Term": "0",
"Other Assets": "144,000",
"Other Compr. Net Income": "-115,000",
"Other Expenses": "6,250,000",
"Other Liabilities": "163,000",
"Other Net Income": "0",
"Other Revenues": "6,653,000",
"Property and equipment": "2,156,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "5,360,000",
"Liabilities": "983,000",
"Expenses": "6,250,000",
"Revenues": "6,653,000",
"Stockholders Equity": "4,377,000",
"Net Income": "403,000",
"Comprehensive Net Income": "288,000",
"BaseVar": "9,680,500",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "199%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 1.993941622149316,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0001046257.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0001046257.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0001046257.svg"
},
{
"company_id": "0001431897",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0001431897.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0001431897.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001431897_main_keyfigs.svg",
"name": "Annie s Inc",
"rank": 10,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Annie s Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Annie s Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 67% points.The greatest weakness of Annie s Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 198%, being 31% points above the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0001431897_2014_Annie_s_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "-1.85",
"Assets": "-4.00",
"Liabilities": "31.7",
"ECR before LimitedLiability": "44.2",
"Property and equipment": "-2.77",
"Intangible Assets": "-0.439",
"Assets, Current": "0.691",
"Other Liabilities": "4.47",
"Liabilities, Long Term": "22.2",
"Liabilities, Current": "8.06",
"General and administrative Expense": "15.4",
"Expenses": "-32.1",
"Net Income": "32.4",
"Selling and Marketing Expense": "10.7",
"Other Expenses": "-54.6",
"Other Revenues": "67.1",
"Revenues": "67.1",
"Other Net Income": "3.80",
"Other Compr. Net Income": "-1.65",
"Comprehensive Net Income": "30.6",
"Economic Capital Ratio": "30.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001431897_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "47,611",
"General and administrative Expense": "0",
"Intangible Assets": "31,925",
"Liabilities, Current": "16,533",
"Liabilities, Long Term": "913",
"Other Assets": "3,861",
"Other Compr. Net Income": "0",
"Other Expenses": "158,307",
"Other Liabilities": "7,007",
"Other Net Income": "87",
"Other Revenues": "169,472",
"Property and equipment": "6,138",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "89,535",
"Liabilities": "24,453",
"Expenses": "158,307",
"Revenues": "169,472",
"Stockholders Equity": "65,082",
"Net Income": "11,252",
"Comprehensive Net Income": "11,252",
"BaseVar": "220,927",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "198%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.9837182766127328,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0001431897.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0001431897.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0001431897.svg"
},
{
"company_id": "0000098677",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0000098677.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0000098677.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000098677.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000098677_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000098677_main_keyfigs.svg",
"name": "Tootsie ROLL Industries INC",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_food/2013/backtesting_correlation/regression_0000098677.svg",
"report_text": "The relative strengths and weaknesses of Tootsie ROLL Industries INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tootsie ROLL Industries INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Tootsie ROLL Industries INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 197%, being 30% points above the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0000098677_2014_Tootsie_ROLL_Industries_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "8.00",
"Assets": "6.92",
"Liabilities": "9.43",
"Stockholders Equity": "26.8",
"ECR before LimitedLiability": "16.5",
"Property and equipment": "1.64",
"Intangible Assets": "-2.87",
"Assets, Current": "1.31",
"Other Liabilities": "-13.6",
"Liabilities, Long Term": "14.7",
"Liabilities, Current": "6.44",
"General and administrative Expense": "1.16",
"Expenses": "15.0",
"Revenues": "-14.2",
"Net Income": "1.49",
"Selling and Marketing Expense": "2.37",
"Other Expenses": "11.3",
"Other Revenues": "-14.2",
"Other Net Income": "1.37",
"Comprehensive Net Income": "1.60",
"Economic Capital Ratio": "17.2"
},
"2011": {
"Other Assets": "10.8",
"Assets": "9.37",
"Liabilities": "6.71",
"Stockholders Equity": "27.8",
"ECR before LimitedLiability": "22.4",
"Property and equipment": "2.41",
"Intangible Assets": "-2.03",
"Other Liabilities": "-10.4",
"Liabilities, Long Term": "11.0",
"Liabilities, Current": "4.98",
"General and administrative Expense": "4.79",
"Expenses": "21.3",
"Revenues": "-13.7",
"Net Income": "5.83",
"Selling and Marketing Expense": "3.78",
"Other Expenses": "12.4",
"Other Revenues": "-13.7",
"Other Net Income": "-0.851",
"Comprehensive Net Income": "4.06",
"Other Compr. Net Income": "-1.74",
"Economic Capital Ratio": "18.1"
},
"2012": {
"Other Assets": "10.8",
"Assets": "7.89",
"Liabilities": "9.78",
"Stockholders Equity": "28.5",
"ECR before LimitedLiability": "29.2",
"Property and equipment": "1.61",
"Intangible Assets": "-2.04",
"Other Liabilities": "-10.6",
"Liabilities, Long Term": "12.5",
"Liabilities, Current": "6.63",
"General and administrative Expense": "6.75",
"Expenses": "19.7",
"Revenues": "-9.95",
"Net Income": "10.6",
"Selling and Marketing Expense": "4.56",
"Other Expenses": "8.05",
"Other Revenues": "-9.95",
"Other Net Income": "1.41",
"Comprehensive Net Income": "11.6",
"Other Compr. Net Income": "0.901",
"Economic Capital Ratio": "24.9"
},
"2013": {
"Other Assets": "7.72",
"Assets": "7.81",
"Liabilities": "7.34",
"Stockholders Equity": "28.2",
"ECR before LimitedLiability": "42.9",
"Property and equipment": "1.42",
"Intangible Assets": "-1.63",
"Other Liabilities": "-13.6",
"Liabilities, Long Term": "12.4",
"Liabilities, Current": "6.72",
"General and administrative Expense": "7.74",
"Expenses": "25.6",
"Revenues": "-11.5",
"Net Income": "17.1",
"Selling and Marketing Expense": "5.41",
"Other Expenses": "11.8",
"Other Revenues": "-11.5",
"Other Net Income": "3.70",
"Comprehensive Net Income": "18.0",
"Other Compr. Net Income": "0.933",
"Economic Capital Ratio": "29.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000098677_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "237,591",
"General and administrative Expense": "0",
"Intangible Assets": "73,237",
"Liabilities, Current": "58,505",
"Liabilities, Long Term": "0",
"Other Assets": "334,063",
"Other Compr. Net Income": "1,183",
"Other Expenses": "476,092",
"Other Liabilities": "132,924",
"Other Net Income": "8,358",
"Other Revenues": "521,448",
"Property and equipment": "215,492",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "860,383",
"Liabilities": "191,429",
"Expenses": "476,092",
"Revenues": "521,448",
"Stockholders Equity": "668,954",
"Net Income": "53,714",
"Comprehensive Net Income": "54,897",
"BaseVar": "1,029,446",
"ECR before LimitedLiability": "74%",
"Economic Capital Ratio": "196%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "212,201",
"General and administrative Expense": "0",
"Intangible Assets": "73,237",
"Liabilities, Current": "58,355",
"Liabilities, Long Term": "0",
"Other Assets": "360,256",
"Other Compr. Net Income": "-8,740",
"Other Expenses": "491,513",
"Other Liabilities": "133,566",
"Other Net Income": "2,946",
"Other Revenues": "532,505",
"Property and equipment": "212,162",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "857,856",
"Liabilities": "191,921",
"Expenses": "491,513",
"Revenues": "532,505",
"Stockholders Equity": "665,935",
"Net Income": "43,938",
"Comprehensive Net Income": "35,198",
"BaseVar": "1,042,740",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "193%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "197,241",
"General and administrative Expense": "0",
"Intangible Assets": "73,237",
"Liabilities, Current": "60,765",
"Liabilities, Long Term": "0",
"Other Assets": "374,969",
"Other Compr. Net Income": "3,506",
"Other Expenses": "502,551",
"Other Liabilities": "136,157",
"Other Net Income": "4,685",
"Other Revenues": "549,870",
"Property and equipment": "201,290",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "846,737",
"Liabilities": "196,922",
"Expenses": "502,551",
"Revenues": "549,870",
"Stockholders Equity": "649,815",
"Net Income": "52,004",
"Comprehensive Net Income": "55,510",
"BaseVar": "1,052,136",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "195%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "240,111",
"General and administrative Expense": "0",
"Intangible Assets": "73,237",
"Liabilities, Current": "60,121",
"Liabilities, Long Term": "0",
"Other Assets": "378,145",
"Other Compr. Net Income": "11,809",
"Other Expenses": "494,664",
"Other Liabilities": "147,983",
"Other Net Income": "12,130",
"Other Revenues": "543,383",
"Property and equipment": "196,916",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "888,409",
"Liabilities": "208,104",
"Expenses": "494,664",
"Revenues": "543,383",
"Stockholders Equity": "680,305",
"Net Income": "60,849",
"Comprehensive Net Income": "72,658",
"BaseVar": "1,079,250",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "197%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 1.9710372654004729,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0000098677.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0000098677.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0000098677.svg"
},
{
"company_id": "0000023666",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0000023666.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0000023666.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000023666_main_keyfigs.svg",
"name": "Hillshire Brands Co",
"rank": 12,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Hillshire Brands Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hillshire Brands Co compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 46% points.The greatest weakness of Hillshire Brands Co is the variable Other Expenses, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 195%, being 28% points above the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0000023666_2014_Hillshire_Brands_Co.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "1.11",
"Assets": "-2.05",
"Liabilities": "16.0",
"Stockholders Equity": "5.11",
"ECR before LimitedLiability": "6.39",
"Property and equipment": "-0.459",
"Intangible Assets": "-4.73",
"Assets, Current": "3.07",
"Other Liabilities": "7.31",
"Liabilities, Long Term": "19.6",
"Liabilities, Current": "-13.1",
"General and administrative Expense": "1.72",
"Expenses": "-18.2",
"Revenues": "15.8",
"Net Income": "-2.58",
"Selling and Marketing Expense": "3.55",
"Other Expenses": "-23.1",
"Other Revenues": "15.8",
"Other Net Income": "0.699",
"Comprehensive Net Income": "-2.69",
"Economic Capital Ratio": "7.15"
},
"2011": {
"Other Assets": "1.94",
"Assets": "4.50",
"Liabilities": "-8.66",
"Stockholders Equity": "12.7",
"ECR before LimitedLiability": "30.0",
"Intangible Assets": "-1.61",
"Assets, Current": "5.56",
"Other Liabilities": "7.68",
"Liabilities, Long Term": "10.7",
"Liabilities, Current": "-32.4",
"General and administrative Expense": "4.41",
"Expenses": "35.7",
"Revenues": "-30.7",
"Net Income": "17.9",
"Selling and Marketing Expense": "3.48",
"Other Expenses": "27.1",
"Other Revenues": "-30.7",
"Other Net Income": "16.2",
"Comprehensive Net Income": "27.7",
"Other Compr. Net Income": "9.27",
"Economic Capital Ratio": "25.7"
},
"2012": {
"Other Assets": "0.0214",
"Assets": "0.145",
"Liabilities": "29.3",
"Stockholders Equity": "-3.00",
"ECR before LimitedLiability": "51.6",
"Intangible Assets": "0.0994",
"Assets, Current": "0.0602",
"Other Liabilities": "15.8",
"Liabilities, Long Term": "23.4",
"Liabilities, Current": "-9.92",
"General and administrative Expense": "11.5",
"Expenses": "-17.6",
"Revenues": "22.1",
"Net Income": "46.9",
"Selling and Marketing Expense": "7.76",
"Other Expenses": "-35.3",
"Other Revenues": "22.1",
"Other Net Income": "43.2",
"Comprehensive Net Income": "47.6",
"Other Compr. Net Income": "0.581",
"Economic Capital Ratio": "47.3"
},
"2013": {
"Other Assets": "-2.31",
"Assets": "-3.19",
"Liabilities": "26.3",
"Stockholders Equity": "4.06",
"ECR before LimitedLiability": "40.9",
"Property and equipment": "1.44",
"Intangible Assets": "-2.45",
"Other Liabilities": "11.3",
"Liabilities, Long Term": "20.8",
"Liabilities, Current": "-4.86",
"General and administrative Expense": "14.0",
"Expenses": "-22.3",
"Revenues": "45.6",
"Net Income": "27.9",
"Selling and Marketing Expense": "9.73",
"Other Expenses": "-43.4",
"Other Revenues": "45.6",
"Other Net Income": "7.41",
"Comprehensive Net Income": "26.1",
"Other Compr. Net Income": "-1.66",
"Economic Capital Ratio": "27.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000023666_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "3,810,000",
"General and administrative Expense": "0",
"Intangible Assets": "1,765,000",
"Liabilities, Current": "2,723,000",
"Liabilities, Long Term": "0",
"Other Assets": "1,191,000",
"Other Compr. Net Income": "0",
"Other Expenses": "10,308,000",
"Other Liabilities": "0",
"Other Net Income": "42,000",
"Other Revenues": "10,793,000",
"Property and equipment": "2,070,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "8,836,000",
"Liabilities": "2,723,000",
"Expenses": "10,308,000",
"Revenues": "10,793,000",
"Stockholders Equity": "6,113,000",
"Net Income": "527,000",
"Comprehensive Net Income": "527,000",
"BaseVar": "16,351,000",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "186%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "5,168,000",
"General and administrative Expense": "0",
"Intangible Assets": "488,000",
"Liabilities, Current": "3,075,000",
"Liabilities, Long Term": "0",
"Other Assets": "1,622,000",
"Other Compr. Net Income": "649,000",
"Other Expenses": "3,913,000",
"Other Liabilities": "0",
"Other Net Income": "1,166,000",
"Other Revenues": "4,019,000",
"Property and equipment": "823,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "8,101,000",
"Liabilities": "3,075,000",
"Expenses": "3,913,000",
"Revenues": "4,019,000",
"Stockholders Equity": "5,026,000",
"Net Income": "1,272,000",
"Comprehensive Net Income": "1,921,000",
"BaseVar": "10,461,500",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "200%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,002,000",
"General and administrative Expense": "0",
"Intangible Assets": "480,000",
"Liabilities, Current": "833,000",
"Liabilities, Long Term": "0",
"Other Assets": "121,000",
"Other Compr. Net Income": "0",
"Other Expenses": "3,944,000",
"Other Liabilities": "0",
"Other Net Income": "834,000",
"Other Revenues": "3,958,000",
"Property and equipment": "847,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "2,450,000",
"Liabilities": "833,000",
"Expenses": "3,944,000",
"Revenues": "3,958,000",
"Stockholders Equity": "1,617,000",
"Net Income": "848,000",
"Comprehensive Net Income": "848,000",
"BaseVar": "6,009,500",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "218%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,106,000",
"General and administrative Expense": "0",
"Intangible Assets": "469,000",
"Liabilities, Current": "671,000",
"Liabilities, Long Term": "0",
"Other Assets": "41,000",
"Other Compr. Net Income": "-3,000",
"Other Expenses": "3,743,000",
"Other Liabilities": "0",
"Other Net Income": "75,000",
"Other Revenues": "3,920,000",
"Property and equipment": "818,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "2,434,000",
"Liabilities": "671,000",
"Expenses": "3,743,000",
"Revenues": "3,920,000",
"Stockholders Equity": "1,763,000",
"Net Income": "252,000",
"Comprehensive Net Income": "249,000",
"BaseVar": "5,423,000",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "195%"
}
}
},
"top_rated": true,
"trend": -8.0,
"value": 1.9505723051417232,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0000023666.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0000023666.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0000023666.svg"
},
{
"company_id": "0000015357",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0000015357.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0000015357.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000015357.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000015357_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000015357_main_keyfigs.svg",
"name": "Chase General CORP",
"rank": 13,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Chase General CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Chase General CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 69% points.The greatest weakness of Chase General CORP is the variable Expenses, reducing the Economic Capital Ratio by 82% points.
The company's Economic Capital Ratio, given in the ranking table, is 191%, being 23% points above the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0000015357_2014_Chase_General_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Other Assets": "-5.20",
"Assets": "-23.3",
"Liabilities": "33.1",
"Stockholders Equity": "-23.3",
"ECR before LimitedLiability": "-4.17",
"Property and equipment": "-0.706",
"Intangible Assets": "-17.7",
"Assets, Current": "-6.77",
"Other Liabilities": "4.45",
"Liabilities, Long Term": "24.7",
"Liabilities, Current": "14.7",
"General and administrative Expense": "-30.8",
"Expenses": "-92.1",
"Revenues": "39.6",
"Net Income": "-6.46",
"Selling and Marketing Expense": "-34.7",
"Other Expenses": "-35.3",
"Other Revenues": "39.6",
"Comprehensive Net Income": "-5.51",
"Other Compr. Net Income": "0.969",
"Economic Capital Ratio": "-8.49"
},
"2013": {
"Other Assets": "-4.61",
"Assets": "-11.4",
"Liabilities": "48.2",
"Stockholders Equity": "-21.5",
"ECR before LimitedLiability": "36.4",
"Property and equipment": "-1.60",
"Intangible Assets": "-8.23",
"Other Liabilities": "3.67",
"Liabilities, Long Term": "30.5",
"Liabilities, Current": "22.3",
"General and administrative Expense": "-29.1",
"Expenses": "-82.4",
"Revenues": "68.6",
"Net Income": "32.4",
"Selling and Marketing Expense": "-32.3",
"Other Expenses": "-27.5",
"Other Revenues": "68.6",
"Other Net Income": "4.75",
"Comprehensive Net Income": "29.7",
"Other Compr. Net Income": "-2.42",
"Economic Capital Ratio": "23.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000015357_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "625",
"General and administrative Expense": "404",
"Intangible Assets": "0",
"Liabilities, Current": "201",
"Liabilities, Long Term": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,252",
"Other Liabilities": "171",
"Other Net Income": "-10",
"Other Revenues": "2,954",
"Property and equipment": "449",
"Selling and Marketing Expense": "389"
},
"output_variables": {
"Assets": "1,073",
"Liabilities": "372",
"Expenses": "3,044",
"Revenues": "2,954",
"Stockholders Equity": "701",
"Net Income": "-101",
"Comprehensive Net Income": "-101",
"BaseVar": "3,727",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "162%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "717",
"General and administrative Expense": "431",
"Intangible Assets": "0",
"Liabilities, Current": "153",
"Liabilities, Long Term": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,272",
"Other Liabilities": "148",
"Other Net Income": "-5.4",
"Other Revenues": "3,191",
"Property and equipment": "362",
"Selling and Marketing Expense": "406"
},
"output_variables": {
"Assets": "1,078",
"Liabilities": "301",
"Expenses": "3,109",
"Revenues": "3,191",
"Stockholders Equity": "777",
"Net Income": "76",
"Comprehensive Net Income": "76",
"BaseVar": "3,842",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "191%"
}
}
},
"top_rated": false,
"trend": 16.0,
"value": 1.9052165601963948,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0000015357.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0000015357.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0000015357.svg"
},
{
"company_id": "0000014177",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0000014177.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0000014177.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000014177.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000014177_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000014177_main_keyfigs.svg",
"name": "Bridgford Foods CORP",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_food/2013/backtesting_correlation/regression_0000014177.svg",
"report_text": "The relative strengths and weaknesses of Bridgford Foods CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bridgford Foods CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 47% points.The greatest weakness of Bridgford Foods CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 49% points.
The company's Economic Capital Ratio, given in the ranking table, is 188%, being 20% points above the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0000014177_2014_Bridgford_Foods_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "3.60",
"Assets": "-17.9",
"Liabilities": "7.47",
"Stockholders Equity": "-27.0",
"ECR before LimitedLiability": "-15.8",
"Property and equipment": "-7.35",
"Intangible Assets": "-15.1",
"Other Liabilities": "-13.6",
"Liabilities, Long Term": "15.9",
"Liabilities, Current": "2.32",
"General and administrative Expense": "9.94",
"Expenses": "-42.4",
"Revenues": "26.5",
"Net Income": "-3.40",
"Selling and Marketing Expense": "7.83",
"Other Expenses": "-57.6",
"Other Revenues": "26.5",
"Other Net Income": "-2.71",
"Comprehensive Net Income": "-4.12",
"Other Compr. Net Income": "-0.727",
"Economic Capital Ratio": "-20.1"
},
"2012": {
"Other Assets": "5.00",
"Assets": "-22.5",
"Liabilities": "5.44",
"Stockholders Equity": "-29.4",
"ECR before LimitedLiability": "-26.3",
"Property and equipment": "-9.93",
"Intangible Assets": "-19.3",
"Other Liabilities": "-18.8",
"Liabilities, Long Term": "10.9",
"Liabilities, Current": "4.26",
"General and administrative Expense": "10.9",
"Expenses": "-29.9",
"Revenues": "12.1",
"Net Income": "10.9",
"Selling and Marketing Expense": "9.38",
"Other Expenses": "-50.4",
"Other Revenues": "12.1",
"Other Net Income": "1.37",
"Comprehensive Net Income": "-3.02",
"Other Compr. Net Income": "-14.2",
"Economic Capital Ratio": "-30.7"
},
"2013": {
"Assets": "-7.85",
"Liabilities": "17.4",
"Stockholders Equity": "-17.5",
"ECR before LimitedLiability": "33.4",
"Property and equipment": "-2.84",
"Intangible Assets": "-6.90",
"Assets, Current": "1.56",
"Other Liabilities": "-10.7",
"Liabilities, Long Term": "21.6",
"Liabilities, Current": "4.69",
"General and administrative Expense": "15.4",
"Expenses": "-26.3",
"Net Income": "20.5",
"Selling and Marketing Expense": "10.8",
"Other Expenses": "-49.2",
"Other Revenues": "46.7",
"Revenues": "46.7",
"Other Net Income": "3.69",
"Other Compr. Net Income": "18.4",
"Comprehensive Net Income": "40.0",
"Economic Capital Ratio": "20.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000014177_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "37,290",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "13,275",
"Liabilities, Long Term": "0",
"Other Assets": "11,773",
"Other Compr. Net Income": "0",
"Other Expenses": "118,706",
"Other Liabilities": "18,853",
"Other Net Income": "0",
"Other Revenues": "118,263",
"Property and equipment": "7,903",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "56,966",
"Liabilities": "32,128",
"Expenses": "118,706",
"Revenues": "118,263",
"Stockholders Equity": "24,838",
"Net Income": "-443",
"Comprehensive Net Income": "-443",
"BaseVar": "163,032",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "155%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "40,153",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "14,874",
"Liabilities, Long Term": "0",
"Other Assets": "12,321",
"Other Compr. Net Income": "-8,024",
"Other Expenses": "123,704",
"Other Liabilities": "26,532",
"Other Net Income": "0",
"Other Revenues": "127,355",
"Property and equipment": "9,076",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "61,550",
"Liabilities": "41,406",
"Expenses": "123,704",
"Revenues": "127,355",
"Stockholders Equity": "20,144",
"Net Income": "3,651",
"Comprehensive Net Income": "-4,373",
"BaseVar": "181,020",
"ECR before LimitedLiability": "11%",
"Economic Capital Ratio": "140%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "40,406",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "15,646",
"Liabilities, Long Term": "0",
"Other Assets": "13,146",
"Other Compr. Net Income": "11,062",
"Other Expenses": "126,087",
"Other Liabilities": "15,663",
"Other Net Income": "0",
"Other Revenues": "129,003",
"Property and equipment": "11,212",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "64,764",
"Liabilities": "31,309",
"Expenses": "126,087",
"Revenues": "129,003",
"Stockholders Equity": "33,455",
"Net Income": "2,916",
"Comprehensive Net Income": "13,978",
"BaseVar": "181,112",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "188%"
}
}
},
"top_rated": false,
"trend": 31.0,
"value": 1.8759912406988661,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0000014177.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0000014177.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0000014177.svg"
},
{
"company_id": "0000814586",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0000814586.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0000814586.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000814586.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000814586_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000814586_main_keyfigs.svg",
"name": "Lifeway Foods Inc",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_food/2013/backtesting_correlation/regression_0000814586.svg",
"report_text": "The relative strengths and weaknesses of Lifeway Foods Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lifeway Foods Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 40% points.The greatest weakness of Lifeway Foods Inc is the variable Expenses, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 186%, being 19% points above the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0000814586_2014_Lifeway_Foods_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "9.66",
"Assets": "-2.23",
"Liabilities": "14.5",
"Stockholders Equity": "3.72",
"ECR before LimitedLiability": "14.5",
"Property and equipment": "1.79",
"Intangible Assets": "-6.45",
"Assets, Current": "-3.08",
"Other Liabilities": "-6.45",
"Liabilities, Long Term": "15.7",
"Liabilities, Current": "4.70",
"General and administrative Expense": "-8.86",
"Expenses": "-14.5",
"Revenues": "23.7",
"Net Income": "5.38",
"Selling and Marketing Expense": "-19.4",
"Other Expenses": "14.4",
"Other Revenues": "23.7",
"Other Net Income": "-2.67",
"Comprehensive Net Income": "4.91",
"Economic Capital Ratio": "10.3"
},
"2012": {
"Other Assets": "5.77",
"Assets": "-2.24",
"Liabilities": "27.1",
"Stockholders Equity": "8.23",
"ECR before LimitedLiability": "30.8",
"Intangible Assets": "-4.52",
"Assets, Current": "-1.36",
"Other Liabilities": "-2.62",
"Liabilities, Long Term": "19.9",
"Liabilities, Current": "11.3",
"General and administrative Expense": "-4.41",
"Expenses": "-21.5",
"Revenues": "40.9",
"Net Income": "17.8",
"Selling and Marketing Expense": "-20.0",
"Other Expenses": "2.85",
"Other Revenues": "40.9",
"Other Net Income": "1.04",
"Comprehensive Net Income": "18.5",
"Other Compr. Net Income": "0.715",
"Economic Capital Ratio": "26.5"
},
"2013": {
"Other Assets": "3.37",
"Assets": "-3.64",
"Liabilities": "19.2",
"Stockholders Equity": "2.18",
"ECR before LimitedLiability": "32.3",
"Property and equipment": "1.94",
"Intangible Assets": "-6.40",
"Other Liabilities": "-9.06",
"Liabilities, Long Term": "18.8",
"Liabilities, Current": "8.58",
"General and administrative Expense": "-2.22",
"Expenses": "-16.9",
"Revenues": "39.5",
"Net Income": "23.6",
"Selling and Marketing Expense": "-13.3",
"Other Expenses": "-1.48",
"Other Revenues": "39.5",
"Other Net Income": "2.84",
"Comprehensive Net Income": "22.0",
"Other Compr. Net Income": "-1.53",
"Economic Capital Ratio": "19.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000814586_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "16,699",
"General and administrative Expense": "6,485",
"Intangible Assets": "0",
"Liabilities, Current": "7,073",
"Liabilities, Long Term": "0",
"Other Assets": "19,576",
"Other Compr. Net Income": "34",
"Other Expenses": "50,181",
"Other Liabilities": "9,043",
"Other Net Income": "-243",
"Other Revenues": "69,970",
"Property and equipment": "15,199",
"Selling and Marketing Expense": "10,205"
},
"output_variables": {
"Assets": "51,473",
"Liabilities": "16,116",
"Expenses": "66,872",
"Revenues": "69,970",
"Stockholders Equity": "35,357",
"Net Income": "2,855",
"Comprehensive Net Income": "2,890",
"BaseVar": "102,355",
"ECR before LimitedLiability": "61%",
"Economic Capital Ratio": "185%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "19,695",
"General and administrative Expense": "6,320",
"Intangible Assets": "0",
"Liabilities, Current": "6,210",
"Liabilities, Long Term": "0",
"Other Assets": "18,825",
"Other Compr. Net Income": "63",
"Other Expenses": "57,885",
"Other Liabilities": "7,984",
"Other Net Income": "-20",
"Other Revenues": "81,351",
"Property and equipment": "14,987",
"Selling and Marketing Expense": "11,507"
},
"output_variables": {
"Assets": "53,507",
"Liabilities": "14,194",
"Expenses": "75,712",
"Revenues": "81,351",
"Stockholders Equity": "39,312",
"Net Income": "5,620",
"Comprehensive Net Income": "5,682",
"BaseVar": "112,423",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "197%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "24,751",
"General and administrative Expense": "7,582",
"Intangible Assets": "0",
"Liabilities, Current": "8,882",
"Liabilities, Long Term": "0",
"Other Assets": "18,099",
"Other Compr. Net Income": "-46",
"Other Expenses": "73,481",
"Other Liabilities": "11,842",
"Other Net Income": "-174",
"Other Revenues": "97,524",
"Property and equipment": "20,824",
"Selling and Marketing Expense": "11,296"
},
"output_variables": {
"Assets": "63,674",
"Liabilities": "20,725",
"Expenses": "92,360",
"Revenues": "97,524",
"Stockholders Equity": "42,949",
"Net Income": "4,990",
"Comprehensive Net Income": "4,945",
"BaseVar": "137,251",
"ECR before LimitedLiability": "63%",
"Economic Capital Ratio": "186%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 1.864816858357914,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0000814586.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0000814586.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0000814586.svg"
},
{
"company_id": "0001117057",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0001117057.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0001117057.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001117057.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001117057_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001117057_main_keyfigs.svg",
"name": "Planet Green Holdings Corp",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_food/2013/backtesting_correlation/regression_0001117057.svg",
"report_text": "The relative strengths and weaknesses of Planet Green Holdings Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Planet Green Holdings Corp compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 23% points.The greatest weakness of Planet Green Holdings Corp is the variable Other Revenues, reducing the Economic Capital Ratio by 8.9% points.
The company's Economic Capital Ratio, given in the ranking table, is 186%, being 18% points above the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0001117057_2014_Planet_Green_Holdings_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "2.14",
"Liabilities": "9.65",
"Stockholders Equity": "13.9",
"ECR before LimitedLiability": "26.6",
"Property and equipment": "3.83",
"Intangible Assets": "-3.36",
"Assets, Current": "4.23",
"Other Liabilities": "2.45",
"Liabilities, Long Term": "13.8",
"Liabilities, Current": "-7.46",
"General and administrative Expense": "2.02",
"Expenses": "7.53",
"Net Income": "11.1",
"Selling and Marketing Expense": "-1.52",
"Other Expenses": "7.03",
"Other Revenues": "4.63",
"Revenues": "4.63",
"Other Net Income": "-1.14",
"Other Compr. Net Income": "3.09",
"Comprehensive Net Income": "14.3",
"Economic Capital Ratio": "22.3"
},
"2012": {
"Other Assets": "-0.668",
"Assets": "3.09",
"Liabilities": "13.0",
"Stockholders Equity": "18.0",
"ECR before LimitedLiability": "27.3",
"Property and equipment": "3.10",
"Intangible Assets": "-4.17",
"Assets, Current": "7.60",
"Other Liabilities": "3.99",
"Liabilities, Long Term": "9.95",
"Liabilities, Current": "-0.619",
"General and administrative Expense": "4.26",
"Expenses": "6.27",
"Revenues": "6.24",
"Net Income": "14.3",
"Other Expenses": "2.59",
"Other Revenues": "6.24",
"Other Net Income": "1.63",
"Comprehensive Net Income": "15.2",
"Other Compr. Net Income": "0.865",
"Economic Capital Ratio": "23.0"
},
"2013": {
"Assets": "8.00",
"Liabilities": "0.687",
"Stockholders Equity": "17.4",
"ECR before LimitedLiability": "31.4",
"Property and equipment": "3.58",
"Intangible Assets": "-4.52",
"Assets, Current": "11.6",
"Other Liabilities": "3.93",
"Liabilities, Long Term": "-2.44",
"Liabilities, Current": "-0.931",
"General and administrative Expense": "5.24",
"Expenses": "22.6",
"Net Income": "15.9",
"Selling and Marketing Expense": "1.35",
"Other Expenses": "15.7",
"Other Revenues": "-8.89",
"Revenues": "-8.89",
"Other Net Income": "2.73",
"Other Compr. Net Income": "1.09",
"Comprehensive Net Income": "17.1",
"Economic Capital Ratio": "18.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001117057_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "128,424",
"General and administrative Expense": "6,584",
"Intangible Assets": "0",
"Liabilities, Current": "46,152",
"Liabilities, Long Term": "0",
"Other Assets": "5,898",
"Other Compr. Net Income": "5,972",
"Other Expenses": "178,323",
"Other Liabilities": "15,598",
"Other Net Income": "832",
"Other Revenues": "215,672",
"Property and equipment": "84,377",
"Selling and Marketing Expense": "10,514"
},
"output_variables": {
"Assets": "218,698",
"Liabilities": "61,750",
"Expenses": "195,420",
"Revenues": "215,672",
"Stockholders Equity": "156,949",
"Net Income": "21,084",
"Comprehensive Net Income": "27,056",
"BaseVar": "349,172",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "197%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "160,159",
"General and administrative Expense": "7,507",
"Intangible Assets": "0",
"Liabilities, Current": "42,584",
"Liabilities, Long Term": "12,696",
"Other Assets": "5,567",
"Other Compr. Net Income": "857",
"Other Expenses": "200,422",
"Other Liabilities": "14,382",
"Other Net Income": "1,563",
"Other Revenues": "239,851",
"Property and equipment": "84,640",
"Selling and Marketing Expense": "11,742"
},
"output_variables": {
"Assets": "250,365",
"Liabilities": "69,663",
"Expenses": "219,671",
"Revenues": "239,851",
"Stockholders Equity": "180,702",
"Net Income": "21,744",
"Comprehensive Net Income": "22,601",
"BaseVar": "390,985",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "193%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "185,412",
"General and administrative Expense": "7,231",
"Intangible Assets": "0",
"Liabilities, Current": "46,034",
"Liabilities, Long Term": "45,824",
"Other Assets": "30,073",
"Other Compr. Net Income": "4,718",
"Other Expenses": "183,023",
"Other Liabilities": "8,080",
"Other Net Income": "1,686",
"Other Revenues": "216,764",
"Property and equipment": "87,561",
"Selling and Marketing Expense": "10,508"
},
"output_variables": {
"Assets": "303,046",
"Liabilities": "99,938",
"Expenses": "200,762",
"Revenues": "216,764",
"Stockholders Equity": "203,109",
"Net Income": "17,689",
"Comprehensive Net Income": "22,406",
"BaseVar": "413,457",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "186%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 1.855578258902438,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0001117057.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0001117057.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0001117057.svg"
},
{
"company_id": "0000802481",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0000802481.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0000802481.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000802481.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000802481_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000802481_main_keyfigs.svg",
"name": "Pilgrims Pride CORP",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_food/2013/backtesting_correlation/regression_0000802481.svg",
"report_text": "The relative strengths and weaknesses of Pilgrims Pride CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pilgrims Pride CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 53% points.The greatest weakness of Pilgrims Pride CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 72% points.
The company's Economic Capital Ratio, given in the ranking table, is 179%, being 12% points above the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0000802481_2014_Pilgrims_Pride_CORP.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "-5.08",
"Assets": "-13.5",
"Liabilities": "22.2",
"Stockholders Equity": "-28.3",
"ECR before LimitedLiability": "25.1",
"Intangible Assets": "-9.85",
"Assets, Current": "-1.26",
"Other Liabilities": "12.6",
"Liabilities, Long Term": "10.6",
"Liabilities, Current": "0.684",
"General and administrative Expense": "18.4",
"Expenses": "-47.0",
"Revenues": "52.7",
"Net Income": "39.2",
"Selling and Marketing Expense": "12.8",
"Other Expenses": "-72.4",
"Other Revenues": "52.7",
"Other Net Income": "4.30",
"Comprehensive Net Income": "37.9",
"Other Compr. Net Income": "-1.16",
"Economic Capital Ratio": "11.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000802481_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "1,928,982",
"General and administrative Expense": "0",
"Intangible Assets": "32,525",
"Liabilities, Current": "1,083,398",
"Liabilities, Long Term": "582,458",
"Other Assets": "59,084",
"Other Compr. Net Income": "22,618",
"Other Expenses": "7,863,518",
"Other Liabilities": "13,944",
"Other Net Income": "-2,083",
"Other Revenues": "8,411,148",
"Property and equipment": "1,151,811",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "3,172,402",
"Liabilities": "1,679,800",
"Expenses": "7,863,518",
"Revenues": "8,411,148",
"Stockholders Equity": "1,492,602",
"Net Income": "545,547",
"Comprehensive Net Income": "568,165",
"BaseVar": "10,575,784",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "179%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.7923424285615825,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0000802481.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0000802481.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0000802481.svg"
},
{
"company_id": "0000880117",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0000880117.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0000880117.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000880117.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000880117_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000880117_main_keyfigs.svg",
"name": "Sanfilippo JOHN B SON INC",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_food/2013/backtesting_correlation/regression_0000880117.svg",
"report_text": "The relative strengths and weaknesses of Sanfilippo JOHN B SON INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sanfilippo JOHN B SON INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 46% points.The greatest weakness of Sanfilippo JOHN B SON INC is the variable Other Expenses, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 175%, being 7.2% points above the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0000880117_2014_Sanfilippo_JOHN_B_SON_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "-4.21",
"Assets": "-10.4",
"Liabilities": "18.5",
"Stockholders Equity": "-12.8",
"ECR before LimitedLiability": "20.4",
"Property and equipment": "1.61",
"Intangible Assets": "-10.0",
"Assets, Current": "2.51",
"Other Liabilities": "8.16",
"Liabilities, Long Term": "12.5",
"General and administrative Expense": "5.17",
"Expenses": "-31.9",
"Revenues": "46.2",
"Net Income": "23.0",
"Selling and Marketing Expense": "-4.69",
"Other Expenses": "-32.2",
"Other Revenues": "46.2",
"Other Net Income": "1.67",
"Comprehensive Net Income": "21.6",
"Other Compr. Net Income": "-1.31",
"Economic Capital Ratio": "7.17"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000880117_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "223,790",
"General and administrative Expense": "31,231",
"Intangible Assets": "0",
"Liabilities, Current": "108,798",
"Liabilities, Long Term": "38,027",
"Other Assets": "17,107",
"Other Compr. Net Income": "1,163",
"Other Expenses": "627,908",
"Other Liabilities": "12,615",
"Other Net Income": "-6,323",
"Other Revenues": "734,334",
"Property and equipment": "133,847",
"Selling and Marketing Expense": "47,112"
},
"output_variables": {
"Assets": "374,744",
"Liabilities": "159,440",
"Expenses": "706,251",
"Revenues": "734,334",
"Stockholders Equity": "215,304",
"Net Income": "21,760",
"Comprehensive Net Income": "22,923",
"BaseVar": "991,128",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "175%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.7459955436207752,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0000880117.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0000880117.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0000880117.svg"
},
{
"company_id": "0000091419",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0000091419.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0000091419.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000091419.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000091419_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000091419_main_keyfigs.svg",
"name": "J M Smucker Co",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_food/2013/backtesting_correlation/regression_0000091419.svg",
"report_text": "The relative strengths and weaknesses of J M Smucker Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of J M Smucker Co compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 30% points.The greatest weakness of J M Smucker Co is the variable Other Revenues, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 174%, being 6.7% points above the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0000091419_2014_J_M_Smucker_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-1.31",
"Assets": "12.2",
"Liabilities": "-7.88",
"Stockholders Equity": "16.0",
"ECR before LimitedLiability": "9.52",
"Property and equipment": "-1.05",
"Intangible Assets": "22.9",
"Assets, Current": "-2.34",
"Other Liabilities": "-7.43",
"Liabilities, Long Term": "-6.13",
"Liabilities, Current": "5.33",
"General and administrative Expense": "4.53",
"Expenses": "28.2",
"Revenues": "-19.1",
"Net Income": "6.24",
"Selling and Marketing Expense": "3.58",
"Other Expenses": "19.5",
"Other Revenues": "-19.1",
"Other Net Income": "-1.22",
"Comprehensive Net Income": "5.90",
"Economic Capital Ratio": "5.26"
},
"2012": {
"Other Assets": "-1.12",
"Assets": "12.3",
"Liabilities": "-9.21",
"Stockholders Equity": "11.9",
"ECR before LimitedLiability": "5.44",
"Property and equipment": "-1.40",
"Intangible Assets": "24.2",
"Assets, Current": "-3.26",
"Other Liabilities": "-5.04",
"Liabilities, Long Term": "-10.8",
"Liabilities, Current": "6.04",
"General and administrative Expense": "6.53",
"Expenses": "29.2",
"Revenues": "-18.5",
"Net Income": "8.51",
"Selling and Marketing Expense": "4.41",
"Other Expenses": "17.6",
"Other Revenues": "-18.5",
"Comprehensive Net Income": "7.63",
"Other Compr. Net Income": "-0.861",
"Economic Capital Ratio": "1.12"
},
"2013": {
"Other Assets": "-2.44",
"Assets": "10.9",
"Liabilities": "-9.70",
"Stockholders Equity": "10.8",
"ECR before LimitedLiability": "20.0",
"Property and equipment": "-0.914",
"Intangible Assets": "23.1",
"Assets, Current": "-2.62",
"Other Liabilities": "-6.73",
"Liabilities, Long Term": "-10.1",
"Liabilities, Current": "6.52",
"General and administrative Expense": "7.89",
"Expenses": "30.2",
"Revenues": "-14.2",
"Net Income": "15.4",
"Selling and Marketing Expense": "5.52",
"Other Expenses": "16.0",
"Other Revenues": "-14.2",
"Comprehensive Net Income": "14.6",
"Other Compr. Net Income": "-0.756",
"Economic Capital Ratio": "6.75"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000091419_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,636,999",
"General and administrative Expense": "0",
"Intangible Assets": "5,752,756",
"Liabilities, Current": "482,676",
"Liabilities, Long Term": "1,348,212",
"Other Assets": "66,948",
"Other Compr. Net Income": "0",
"Other Expenses": "4,348,121",
"Other Liabilities": "1,201,334",
"Other Net Income": "1,860",
"Other Revenues": "4,825,743",
"Property and equipment": "867,882",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "8,324,585",
"Liabilities": "3,032,222",
"Expenses": "4,348,121",
"Revenues": "4,825,743",
"Stockholders Equity": "5,292,363",
"Net Income": "479,482",
"Comprehensive Net Income": "479,482",
"BaseVar": "10,266,266",
"ECR before LimitedLiability": "55%",
"Economic Capital Ratio": "180%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,643,500",
"General and administrative Expense": "0",
"Intangible Assets": "6,241,600",
"Liabilities, Current": "616,900",
"Liabilities, Long Term": "2,125,800",
"Other Assets": "134,000",
"Other Compr. Net Income": "-87,600",
"Other Expenses": "4,980,000",
"Other Liabilities": "1,209,100",
"Other Net Income": "-86,100",
"Other Revenues": "5,525,800",
"Property and equipment": "1,096,100",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "9,115,200",
"Liabilities": "3,951,800",
"Expenses": "4,980,000",
"Revenues": "5,525,800",
"Stockholders Equity": "5,163,400",
"Net Income": "459,700",
"Comprehensive Net Income": "372,100",
"BaseVar": "11,873,250",
"ECR before LimitedLiability": "45%",
"Economic Capital Ratio": "171%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,595,200",
"General and administrative Expense": "0",
"Intangible Assets": "6,142,300",
"Liabilities, Current": "596,800",
"Liabilities, Long Term": "2,068,900",
"Other Assets": "151,800",
"Other Compr. Net Income": "7,400",
"Other Expenses": "5,263,400",
"Other Liabilities": "1,217,300",
"Other Net Income": "-90,100",
"Other Revenues": "5,897,700",
"Property and equipment": "1,142,500",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "9,031,800",
"Liabilities": "3,883,000",
"Expenses": "5,263,400",
"Revenues": "5,897,700",
"Stockholders Equity": "5,148,800",
"Net Income": "544,200",
"Comprehensive Net Income": "551,600",
"BaseVar": "12,086,700",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "174%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.7417773768505356,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0000091419.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0000091419.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0000091419.svg"
},
{
"company_id": "0001007019",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0001007019.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0001007019.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001007019.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001007019_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001007019_main_keyfigs.svg",
"name": "Coffee Holding CO INC",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_food/2013/backtesting_correlation/regression_0001007019.svg",
"report_text": "The relative strengths and weaknesses of Coffee Holding CO INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Coffee Holding CO INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 71% points.The greatest weakness of Coffee Holding CO INC is the variable Other Expenses, reducing the Economic Capital Ratio by 177% points.
The company's Economic Capital Ratio, given in the ranking table, is 171%, being 3.5% points above the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0001007019_2014_Coffee_Holding_CO_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-5.60",
"Assets": "-25.2",
"Liabilities": "40.3",
"Stockholders Equity": "-49.6",
"ECR before LimitedLiability": "-1.55",
"Property and equipment": "-12.6",
"Intangible Assets": "-16.6",
"Assets, Current": "-3.79",
"Other Liabilities": "19.1",
"Liabilities, Long Term": "27.3",
"General and administrative Expense": "16.5",
"Expenses": "-115",
"Revenues": "55.1",
"Net Income": "-1.47",
"Selling and Marketing Expense": "13.0",
"Other Expenses": "-136",
"Other Revenues": "55.1",
"Other Net Income": "-4.84",
"Comprehensive Net Income": "-2.66",
"Other Compr. Net Income": "-1.19",
"Economic Capital Ratio": "-5.81"
},
"2012": {
"Other Assets": "-3.09",
"Assets": "-21.9",
"Liabilities": "51.1",
"Stockholders Equity": "-51.6",
"ECR before LimitedLiability": "13.7",
"Property and equipment": "-11.8",
"Intangible Assets": "-14.9",
"Assets, Current": "-6.30",
"Other Liabilities": "24.5",
"Liabilities, Long Term": "36.8",
"Liabilities, Current": "16.6",
"General and administrative Expense": "27.3",
"Expenses": "-145",
"Revenues": "80.5",
"Net Income": "17.3",
"Selling and Marketing Expense": "18.2",
"Other Expenses": "-179",
"Other Revenues": "80.5",
"Other Net Income": "1.48",
"Comprehensive Net Income": "18.7",
"Economic Capital Ratio": "9.38"
},
"2013": {
"Other Assets": "-9.51",
"Assets": "-26.1",
"Liabilities": "42.5",
"Stockholders Equity": "-47.2",
"ECR before LimitedLiability": "16.8",
"Property and equipment": "-13.2",
"Intangible Assets": "-17.3",
"Other Liabilities": "17.8",
"Liabilities, Long Term": "34.6",
"Liabilities, Current": "18.4",
"General and administrative Expense": "32.2",
"Expenses": "-138",
"Revenues": "71.0",
"Net Income": "24.7",
"Selling and Marketing Expense": "22.3",
"Other Expenses": "-177",
"Other Revenues": "71.0",
"Other Net Income": "6.84",
"Comprehensive Net Income": "21.1",
"Other Compr. Net Income": "-3.37",
"Economic Capital Ratio": "3.52"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001007019_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "35,681",
"General and administrative Expense": "0",
"Intangible Assets": "440",
"Liabilities, Current": "16,067",
"Liabilities, Long Term": "0",
"Other Assets": "996",
"Other Compr. Net Income": "0",
"Other Expenses": "145,819",
"Other Liabilities": "722",
"Other Net Income": "-124",
"Other Revenues": "146,755",
"Property and equipment": "1,662",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "38,779",
"Liabilities": "16,789",
"Expenses": "145,819",
"Revenues": "146,755",
"Stockholders Equity": "21,990",
"Net Income": "812",
"Comprehensive Net Income": "812",
"BaseVar": "174,133",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "169%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "33,125",
"General and administrative Expense": "0",
"Intangible Assets": "440",
"Liabilities, Current": "13,720",
"Liabilities, Long Term": "0",
"Other Assets": "2,891",
"Other Compr. Net Income": "0",
"Other Expenses": "170,826",
"Other Liabilities": "728",
"Other Net Income": "-345",
"Other Revenues": "173,656",
"Property and equipment": "1,792",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "38,248",
"Liabilities": "14,448",
"Expenses": "170,826",
"Revenues": "173,656",
"Stockholders Equity": "23,800",
"Net Income": "2,486",
"Comprehensive Net Income": "2,486",
"BaseVar": "198,761",
"ECR before LimitedLiability": "55%",
"Economic Capital Ratio": "180%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "28,878",
"General and administrative Expense": "0",
"Intangible Assets": "440",
"Liabilities, Current": "9,458",
"Liabilities, Long Term": "0",
"Other Assets": "1,020",
"Other Compr. Net Income": "0",
"Other Expenses": "135,292",
"Other Liabilities": "857",
"Other Net Income": "-169",
"Other Revenues": "133,981",
"Property and equipment": "2,060",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "32,399",
"Liabilities": "10,315",
"Expenses": "135,292",
"Revenues": "133,981",
"Stockholders Equity": "22,084",
"Net Income": "-1,480",
"Comprehensive Net Income": "-1,480",
"BaseVar": "156,078",
"ECR before LimitedLiability": "45%",
"Economic Capital Ratio": "171%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.709511131099133,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0001007019.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0001007019.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0001007019.svg"
},
{
"company_id": "0000063754",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0000063754.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0000063754.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000063754.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000063754_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000063754_main_keyfigs.svg",
"name": "Mccormick CO INC",
"rank": 21,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mccormick CO INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mccormick CO INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 23% points.The greatest weakness of Mccormick CO INC is the variable Liabilities, Long Term, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 170%, being 2.6% points above the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0000063754_2014_Mccormick_CO_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "-0.244",
"Assets": "-0.324",
"Liabilities": "-11.4",
"Stockholders Equity": "-8.01",
"ECR before LimitedLiability": "-12.0",
"Property and equipment": "-2.92",
"Intangible Assets": "3.16",
"Other Liabilities": "5.23",
"Liabilities, Long Term": "-11.6",
"Liabilities, Current": "-5.45",
"General and administrative Expense": "1.40",
"Expenses": "8.47",
"Revenues": "-5.36",
"Net Income": "3.98",
"Selling and Marketing Expense": "2.89",
"Other Expenses": "4.11",
"Other Revenues": "-5.36",
"Other Net Income": "0.993",
"Comprehensive Net Income": "3.88",
"Other Compr. Net Income": "-0.0942",
"Economic Capital Ratio": "-11.3"
},
"2011": {
"Assets": "3.17",
"Liabilities": "-18.7",
"Stockholders Equity": "-7.45",
"ECR before LimitedLiability": "-7.33",
"Property and equipment": "-2.23",
"Intangible Assets": "10.1",
"Assets, Current": "-2.92",
"Other Liabilities": "7.18",
"Liabilities, Long Term": "-19.5",
"Liabilities, Current": "-7.22",
"General and administrative Expense": "5.48",
"Expenses": "20.3",
"Net Income": "9.14",
"Selling and Marketing Expense": "4.32",
"Other Expenses": "10.2",
"Other Revenues": "-9.87",
"Revenues": "-9.87",
"Other Net Income": "-0.739",
"Other Compr. Net Income": "-0.404",
"Comprehensive Net Income": "8.73",
"Economic Capital Ratio": "-11.6"
},
"2012": {
"Other Assets": "0.411",
"Assets": "2.12",
"Liabilities": "-12.6",
"Stockholders Equity": "-5.10",
"ECR before LimitedLiability": "-1.10",
"Property and equipment": "-2.78",
"Intangible Assets": "7.91",
"Assets, Current": "-2.20",
"Other Liabilities": "7.72",
"Liabilities, Long Term": "-12.5",
"Liabilities, Current": "-8.66",
"General and administrative Expense": "7.92",
"Expenses": "17.0",
"Revenues": "-4.21",
"Net Income": "14.0",
"Selling and Marketing Expense": "5.34",
"Other Expenses": "3.44",
"Other Revenues": "-4.21",
"Other Net Income": "1.44",
"Comprehensive Net Income": "14.4",
"Economic Capital Ratio": "-5.41"
},
"2013": {
"Other Assets": "-1.25",
"Assets": "2.87",
"Liabilities": "-13.1",
"Stockholders Equity": "-3.58",
"ECR before LimitedLiability": "15.9",
"Property and equipment": "-2.05",
"Intangible Assets": "8.12",
"Other Liabilities": "6.38",
"Liabilities, Long Term": "-14.9",
"Liabilities, Current": "-5.31",
"General and administrative Expense": "9.22",
"Expenses": "22.0",
"Revenues": "-4.88",
"Net Income": "19.4",
"Selling and Marketing Expense": "6.44",
"Other Expenses": "5.90",
"Other Revenues": "-4.88",
"Other Net Income": "2.48",
"Comprehensive Net Income": "22.7",
"Other Compr. Net Income": "3.08",
"Economic Capital Ratio": "2.62"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000063754_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "1,015,900",
"General and administrative Expense": "0",
"Intangible Assets": "1,649,900",
"Liabilities, Current": "834,800",
"Liabilities, Long Term": "1,122,200",
"Other Assets": "265,900",
"Other Compr. Net Income": "0",
"Other Expenses": "2,994,300",
"Other Liabilities": "0",
"Other Net Income": "27,700",
"Other Revenues": "3,336,800",
"Property and equipment": "488,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "3,419,700",
"Liabilities": "1,957,000",
"Expenses": "2,994,300",
"Revenues": "3,336,800",
"Stockholders Equity": "1,462,700",
"Net Income": "370,200",
"Comprehensive Net Income": "370,200",
"BaseVar": "5,867,750",
"ECR before LimitedLiability": "41%",
"Economic Capital Ratio": "168%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,222,900",
"General and administrative Expense": "0",
"Intangible Assets": "2,044,200",
"Liabilities, Current": "993,300",
"Liabilities, Long Term": "1,476,000",
"Other Assets": "297,600",
"Other Compr. Net Income": "0",
"Other Expenses": "3,351,100",
"Other Liabilities": "0",
"Other Net Income": "27,700",
"Other Revenues": "3,697,600",
"Property and equipment": "523,100",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "4,087,800",
"Liabilities": "2,469,300",
"Expenses": "3,351,100",
"Revenues": "3,697,600",
"Stockholders Equity": "1,618,500",
"Net Income": "374,200",
"Comprehensive Net Income": "374,200",
"BaseVar": "6,816,750",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "163%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,285,400",
"General and administrative Expense": "0",
"Intangible Assets": "2,018,800",
"Liabilities, Current": "1,187,600",
"Liabilities, Long Term": "1,277,600",
"Other Assets": "313,900",
"Other Compr. Net Income": "0",
"Other Expenses": "3,630,300",
"Other Liabilities": "0",
"Other Net Income": "23,900",
"Other Revenues": "4,014,200",
"Property and equipment": "547,300",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "4,165,400",
"Liabilities": "2,465,200",
"Expenses": "3,630,300",
"Revenues": "4,014,200",
"Stockholders Equity": "1,700,200",
"Net Income": "407,800",
"Comprehensive Net Income": "407,800",
"BaseVar": "7,149,500",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "165%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,370,200",
"General and administrative Expense": "0",
"Intangible Assets": "2,131,900",
"Liabilities, Current": "1,063,100",
"Liabilities, Long Term": "1,438,900",
"Other Assets": "371,000",
"Other Compr. Net Income": "158,100",
"Other Expenses": "3,744,500",
"Other Liabilities": "0",
"Other Net Income": "10,100",
"Other Revenues": "4,123,400",
"Property and equipment": "576,600",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "4,449,700",
"Liabilities": "2,502,000",
"Expenses": "3,744,500",
"Revenues": "4,123,400",
"Stockholders Equity": "1,947,700",
"Net Income": "389,000",
"Comprehensive Net Income": "547,100",
"BaseVar": "7,493,900",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "170%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.7004553204122896,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0000063754.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0000063754.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0000063754.svg"
},
{
"company_id": "0000910406",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0000910406.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0000910406.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000910406.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000910406_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000910406_main_keyfigs.svg",
"name": "HAIN Celestial Group INC",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_food/2013/backtesting_correlation/regression_0000910406.svg",
"report_text": "The relative strengths and weaknesses of HAIN Celestial Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of HAIN Celestial Group INC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 24% points.The greatest weakness of HAIN Celestial Group INC is the variable Liabilities, Long Term, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 168%, being 0.90% points above the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0000910406_2014_HAIN_Celestial_Group_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "6.27",
"Liabilities": "-0.319",
"Stockholders Equity": "11.7",
"ECR before LimitedLiability": "8.83",
"Property and equipment": "-2.43",
"Intangible Assets": "13.8",
"Assets, Current": "-1.80",
"Other Liabilities": "4.56",
"Liabilities, Long Term": "-6.13",
"Liabilities, Current": "0.902",
"General and administrative Expense": "5.53",
"Expenses": "13.1",
"Net Income": "3.94",
"Selling and Marketing Expense": "4.37",
"Other Expenses": "3.06",
"Other Revenues": "-6.77",
"Revenues": "-6.77",
"Other Net Income": "-2.11",
"Other Compr. Net Income": "-0.407",
"Comprehensive Net Income": "3.53",
"Economic Capital Ratio": "4.57"
},
"2012": {
"Other Assets": "-0.614",
"Assets": "6.47",
"Liabilities": "-2.93",
"Stockholders Equity": "8.61",
"ECR before LimitedLiability": "6.21",
"Property and equipment": "-3.15",
"Intangible Assets": "15.9",
"Assets, Current": "-1.98",
"Other Liabilities": "2.42",
"Liabilities, Long Term": "-9.36",
"Liabilities, Current": "3.43",
"General and administrative Expense": "7.65",
"Expenses": "16.6",
"Revenues": "-7.42",
"Net Income": "8.52",
"Selling and Marketing Expense": "5.16",
"Other Expenses": "3.52",
"Other Revenues": "-7.42",
"Comprehensive Net Income": "7.96",
"Other Compr. Net Income": "-0.546",
"Economic Capital Ratio": "1.90"
},
"2013": {
"Other Assets": "-2.56",
"Assets": "8.06",
"Liabilities": "-9.45",
"Stockholders Equity": "5.66",
"ECR before LimitedLiability": "14.2",
"Property and equipment": "-2.31",
"Intangible Assets": "18.5",
"Assets, Current": "-1.31",
"Other Liabilities": "1.76",
"Liabilities, Long Term": "-14.9",
"Liabilities, Current": "2.89",
"General and administrative Expense": "8.67",
"Expenses": "23.9",
"Revenues": "-10.2",
"Net Income": "14.9",
"Selling and Marketing Expense": "6.06",
"Other Expenses": "8.68",
"Other Revenues": "-10.2",
"Other Net Income": "1.82",
"Comprehensive Net Income": "12.7",
"Other Compr. Net Income": "-2.12",
"Economic Capital Ratio": "0.897"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000910406_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "371,066",
"General and administrative Expense": "0",
"Intangible Assets": "773,263",
"Liabilities, Current": "170,683",
"Liabilities, Long Term": "243,201",
"Other Assets": "78,752",
"Other Compr. Net Income": "0",
"Other Expenses": "1,047,427",
"Other Liabilities": "52,917",
"Other Net Income": "-6,137",
"Other Revenues": "1,108,546",
"Property and equipment": "110,423",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "1,333,504",
"Liabilities": "466,801",
"Expenses": "1,047,427",
"Revenues": "1,108,546",
"Stockholders Equity": "866,703",
"Net Income": "54,982",
"Comprehensive Net Income": "54,982",
"BaseVar": "1,981,208",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "179%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "448,808",
"General and administrative Expense": "0",
"Intangible Assets": "1,012,934",
"Liabilities, Current": "202,809",
"Liabilities, Long Term": "398,549",
"Other Assets": "63,376",
"Other Compr. Net Income": "-12,527",
"Other Expenses": "1,285,173",
"Other Liabilities": "107,633",
"Other Net Income": "-13,849",
"Other Revenues": "1,378,247",
"Property and equipment": "148,475",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "1,673,593",
"Liabilities": "708,991",
"Expenses": "1,285,173",
"Revenues": "1,378,247",
"Stockholders Equity": "964,602",
"Net Income": "79,225",
"Comprehensive Net Income": "66,698",
"BaseVar": "2,536,190",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "172%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "575,172",
"General and administrative Expense": "0",
"Intangible Assets": "1,374,341",
"Liabilities, Current": "274,130",
"Liabilities, Long Term": "668,414",
"Other Assets": "73,140",
"Other Compr. Net Income": "-21,868",
"Other Expenses": "1,615,185",
"Other Liabilities": "114,395",
"Other Net Income": "-4,842",
"Other Revenues": "1,734,683",
"Property and equipment": "235,841",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "2,258,494",
"Liabilities": "1,056,939",
"Expenses": "1,615,185",
"Revenues": "1,734,683",
"Stockholders Equity": "1,201,555",
"Net Income": "114,656",
"Comprehensive Net Income": "92,788",
"BaseVar": "3,346,006",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "168%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.683261812527574,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0000910406.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0000910406.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0000910406.svg"
},
{
"company_id": "0000057528",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0000057528.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0000057528.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000057528.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000057528_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000057528_main_keyfigs.svg",
"name": "Snyder S Lance INC",
"rank": 23,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Snyder S Lance INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Snyder S Lance INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 16% points.The greatest weakness of Snyder S Lance INC is the variable Liabilities, Long Term, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 167%, being 0.036% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0000057528_2014_Snyder_S_Lance_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "-3.01",
"Liabilities": "-0.384",
"Stockholders Equity": "-0.236",
"ECR before LimitedLiability": "-0.604",
"Liabilities, Long Term": "-3.05",
"Liabilities, Current": "5.37",
"General and administrative Expense": "6.58",
"Expenses": "0.526",
"Net Income": "1.65",
"Selling and Marketing Expense": "5.19",
"Other Expenses": "-11.0",
"Other Revenues": "4.23",
"Revenues": "4.23",
"Property and equipment": "0.153",
"Other Assets": "-2.25",
"Assets, Current": "-4.88",
"Intangible Assets": "9.16",
"Other Net Income": "-3.06",
"Comprehensive Net Income": "1.01",
"Other Compr. Net Income": "-0.643",
"Economic Capital Ratio": "-4.87"
},
"2012": {
"Other Assets": "-1.78",
"Assets": "3.37",
"Liabilities": "-6.00",
"Stockholders Equity": "0.911",
"ECR before LimitedLiability": "-1.15",
"Property and equipment": "-0.696",
"Intangible Assets": "16.4",
"Assets, Current": "-5.97",
"Other Liabilities": "-0.492",
"Liabilities, Long Term": "-13.7",
"Liabilities, Current": "6.94",
"General and administrative Expense": "8.16",
"Expenses": "10.8",
"Revenues": "-5.50",
"Net Income": "6.86",
"Selling and Marketing Expense": "5.51",
"Other Expenses": "-2.91",
"Other Revenues": "-5.50",
"Other Net Income": "1.73",
"Comprehensive Net Income": "7.35",
"Economic Capital Ratio": "-5.46"
},
"2013": {
"Other Assets": "-3.76",
"Assets": "2.51",
"Liabilities": "-4.99",
"Stockholders Equity": "0.601",
"ECR before LimitedLiability": "13.2",
"Property and equipment": "-0.0723",
"Intangible Assets": "15.6",
"Assets, Current": "-4.83",
"Other Liabilities": "-2.49",
"Liabilities, Long Term": "-11.5",
"Liabilities, Current": "7.90",
"General and administrative Expense": "10.0",
"Expenses": "11.8",
"Revenues": "1.16",
"Net Income": "15.4",
"Selling and Marketing Expense": "6.99",
"Other Expenses": "-5.14",
"Other Revenues": "1.16",
"Other Net Income": "2.34",
"Comprehensive Net Income": "13.9",
"Other Compr. Net Income": "-1.45",
"Economic Capital Ratio": "-0.0362"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000057528_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "388,028",
"General and administrative Expense": "0",
"Intangible Assets": "743,915",
"Liabilities, Current": "155,146",
"Liabilities, Long Term": "269,085",
"Other Assets": "21,804",
"Other Compr. Net Income": "-1,868",
"Other Expenses": "1,581,478",
"Other Liabilities": "203,968",
"Other Net Income": "-14,817",
"Other Revenues": "1,635,036",
"Property and equipment": "313,043",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "1,466,790",
"Liabilities": "628,199",
"Expenses": "1,581,478",
"Revenues": "1,635,036",
"Stockholders Equity": "838,591",
"Net Income": "38,741",
"Comprehensive Net Income": "36,873",
"BaseVar": "2,664,094",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "170%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "320,733",
"General and administrative Expense": "0",
"Intangible Assets": "1,072,124",
"Liabilities, Current": "154,623",
"Liabilities, Long Term": "534,138",
"Other Assets": "22,490",
"Other Compr. Net Income": "974",
"Other Expenses": "1,572,379",
"Other Liabilities": "185,796",
"Other Net Income": "13,255",
"Other Revenues": "1,618,634",
"Property and equipment": "331,385",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "1,746,732",
"Liabilities": "874,557",
"Expenses": "1,572,379",
"Revenues": "1,618,634",
"Stockholders Equity": "872,175",
"Net Income": "59,510",
"Comprehensive Net Income": "60,484",
"BaseVar": "2,913,266",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "165%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "336,266",
"General and administrative Expense": "0",
"Intangible Assets": "1,056,810",
"Liabilities, Current": "146,204",
"Liabilities, Long Term": "504,530",
"Other Assets": "22,262",
"Other Compr. Net Income": "-5,311",
"Other Expenses": "1,680,970",
"Other Liabilities": "195,960",
"Other Net Income": "-995",
"Other Revenues": "1,761,049",
"Property and equipment": "349,256",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "1,764,594",
"Liabilities": "846,694",
"Expenses": "1,680,970",
"Revenues": "1,761,049",
"Stockholders Equity": "917,900",
"Net Income": "79,084",
"Comprehensive Net Income": "73,773",
"BaseVar": "3,029,806",
"ECR before LimitedLiability": "41%",
"Economic Capital Ratio": "167%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 1.6739343332238146,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0000057528.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0000057528.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0000057528.svg"
},
{
"company_id": "0001320947",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0001320947.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0001320947.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001320947_main_keyfigs.svg",
"name": "Diamond Foods Inc",
"rank": 24,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Diamond Foods Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Diamond Foods Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Diamond Foods Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 165%, being 2.6% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0001320947_2014_Diamond_Foods_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Other Assets": "-0.713",
"Assets": "9.31",
"Liabilities": "19.6",
"Stockholders Equity": "33.5",
"ECR before LimitedLiability": "18.4",
"Property and equipment": "-1.63",
"Intangible Assets": "19.4",
"Assets, Current": "-2.30",
"Other Liabilities": "9.19",
"Liabilities, Long Term": "13.8",
"Liabilities, Current": "-2.64",
"General and administrative Expense": "8.16",
"Expenses": "-1.34",
"Revenues": "-6.49",
"Net Income": "-7.01",
"Selling and Marketing Expense": "5.50",
"Other Expenses": "-14.5",
"Other Revenues": "-6.49",
"Other Net Income": "0.804",
"Comprehensive Net Income": "-6.61",
"Economic Capital Ratio": "14.1"
},
"2013": {
"Other Assets": "-3.68",
"Assets": "12.4",
"Liabilities": "9.84",
"Stockholders Equity": "24.6",
"ECR before LimitedLiability": "10.7",
"Property and equipment": "-2.32",
"Intangible Assets": "33.1",
"Assets, Current": "-3.58",
"Other Liabilities": "6.59",
"Liabilities, Long Term": "12.4",
"Liabilities, Current": "-10.5",
"Other Revenues": "-12.4",
"Revenues": "-12.4",
"Net Income": "-10.5",
"General and administrative Expense": "9.96",
"Other Compr. Net Income": "-1.07",
"Comprehensive Net Income": "-11.5",
"Other Expenses": "-16.7",
"Other Net Income": "2.40",
"Selling and Marketing Expense": "6.96",
"Economic Capital Ratio": "-2.61"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001320947_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "278,196",
"General and administrative Expense": "0",
"Intangible Assets": "840,179",
"Liabilities, Current": "216,609",
"Liabilities, Long Term": "0",
"Other Assets": "34,030",
"Other Compr. Net Income": "0",
"Other Expenses": "1,067,754",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "981,418",
"Property and equipment": "146,944",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "1,299,349",
"Liabilities": "216,609",
"Expenses": "1,067,754",
"Revenues": "981,418",
"Stockholders Equity": "1,082,740",
"Net Income": "-86,336",
"Comprehensive Net Income": "-86,336",
"BaseVar": "1,782,565",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "184%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "231,105",
"General and administrative Expense": "0",
"Intangible Assets": "789,209",
"Liabilities, Current": "290,645",
"Liabilities, Long Term": "0",
"Other Assets": "19,776",
"Other Compr. Net Income": "35",
"Other Expenses": "1,027,244",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "864,012",
"Property and equipment": "132,225",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "1,172,315",
"Liabilities": "290,645",
"Expenses": "1,027,244",
"Revenues": "864,012",
"Stockholders Equity": "881,670",
"Net Income": "-163,232",
"Comprehensive Net Income": "-163,197",
"BaseVar": "1,677,126",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "165%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 1.648207362662359,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0001320947.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0001320947.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0001320947.svg"
},
{
"company_id": "0000042228",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0000042228.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0000042228.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000042228_main_keyfigs.svg",
"name": "Golden Enterprises INC",
"rank": 25,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Golden Enterprises INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Golden Enterprises INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 41% points.The greatest weakness of Golden Enterprises INC is the variable Other Expenses, reducing the Economic Capital Ratio by 98% points.
The company's Economic Capital Ratio, given in the ranking table, is 164%, being 3.6% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0000042228_2014_Golden_Enterprises_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-3.56",
"Assets": "-19.3",
"Liabilities": "21.5",
"Stockholders Equity": "-34.0",
"ECR before LimitedLiability": "-2.98",
"Property and equipment": "4.44",
"Intangible Assets": "-13.9",
"Assets, Current": "-9.94",
"Other Liabilities": "9.07",
"Liabilities, Long Term": "12.3",
"Liabilities, Current": "1.88",
"General and administrative Expense": "12.0",
"Expenses": "-65.3",
"Revenues": "41.7",
"Net Income": "4.51",
"Selling and Marketing Expense": "9.45",
"Other Expenses": "-82.3",
"Other Revenues": "41.7",
"Other Net Income": "-3.52",
"Comprehensive Net Income": "3.63",
"Economic Capital Ratio": "-7.24"
},
"2012": {
"Other Assets": "-2.95",
"Assets": "-20.4",
"Liabilities": "28.2",
"Stockholders Equity": "-30.1",
"Economic Capital Ratio": "-4.08",
"Property and equipment": "4.08",
"Intangible Assets": "-15.2",
"Assets, Current": "-10.3",
"Other Liabilities": "9.29",
"Liabilities, Long Term": "15.9",
"Liabilities, Current": "6.67",
"General and administrative Expense": "17.4",
"Expenses": "-71.6",
"Revenues": "41.8",
"Net Income": "11.3",
"Selling and Marketing Expense": "11.7",
"Other Expenses": "-93.9",
"Other Revenues": "41.8",
"Other Net Income": "1.68",
"Comprehensive Net Income": "12.2",
"Other Compr. Net Income": "0.871"
},
"2013": {
"Other Assets": "-7.16",
"Assets": "-21.8",
"Liabilities": "27.0",
"Stockholders Equity": "-33.0",
"ECR before LimitedLiability": "9.65",
"Property and equipment": "6.31",
"Intangible Assets": "-15.4",
"Assets, Current": "-10.2",
"Other Liabilities": "6.58",
"Liabilities, Long Term": "16.8",
"Liabilities, Current": "6.71",
"General and administrative Expense": "21.4",
"Expenses": "-70.4",
"Revenues": "41.0",
"Net Income": "23.9",
"Selling and Marketing Expense": "14.9",
"Other Expenses": "-98.0",
"Other Revenues": "41.0",
"Other Net Income": "4.70",
"Comprehensive Net Income": "21.5",
"Economic Capital Ratio": "-3.62"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000042228_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "21,240",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "14,216",
"Liabilities, Long Term": "6,065",
"Other Assets": "2,234",
"Other Compr. Net Income": "0",
"Other Expenses": "127,927",
"Other Liabilities": "4,182",
"Other Net Income": "-107",
"Other Revenues": "131,048",
"Property and equipment": "24,646",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "48,121",
"Liabilities": "24,463",
"Expenses": "127,927",
"Revenues": "131,048",
"Stockholders Equity": "23,658",
"Net Income": "3,015",
"Comprehensive Net Income": "3,015",
"BaseVar": "165,833",
"ECR before LimitedLiability": "41%",
"Economic Capital Ratio": "167%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "20,047",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "14,041",
"Liabilities, Long Term": "5,707",
"Other Assets": "2,209",
"Other Compr. Net Income": "0",
"Other Expenses": "133,972",
"Other Liabilities": "4,607",
"Other Net Income": "-6.0",
"Other Revenues": "136,186",
"Property and equipment": "26,498",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "48,754",
"Liabilities": "24,355",
"Expenses": "133,972",
"Revenues": "136,186",
"Stockholders Equity": "24,398",
"Net Income": "2,208",
"Comprehensive Net Income": "2,208",
"BaseVar": "171,636",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "166%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "18,324",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "14,047",
"Liabilities, Long Term": "5,314",
"Other Assets": "2,338",
"Other Compr. Net Income": "0",
"Other Expenses": "136,064",
"Other Liabilities": "4,337",
"Other Net Income": "-147",
"Other Revenues": "137,345",
"Property and equipment": "27,095",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "47,756",
"Liabilities": "23,699",
"Expenses": "136,064",
"Revenues": "137,345",
"Stockholders Equity": "24,058",
"Net Income": "1,134",
"Comprehensive Net Income": "1,134",
"BaseVar": "172,505",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "164%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.6380913581927308,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0000042228.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0000042228.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0000042228.svg"
},
{
"company_id": "0000047111",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0000047111.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0000047111.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000047111.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000047111_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000047111_main_keyfigs.svg",
"name": "Hershey CO",
"rank": 26,
"regression_plot": "https://www.realrate-archive.com/us_food/2013/backtesting_correlation/regression_0000047111.svg",
"report_text": "The relative strengths and weaknesses of Hershey CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hershey CO compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Hershey CO is the variable Liabilities, Long Term, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 163%, being 4.6% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0000047111_2014_Hershey_CO.pdf",
"shrinked_graph_json": {
"2009": {
"Other Assets": "13.0",
"Assets": "-11.9",
"Liabilities": "-8.39",
"Stockholders Equity": "-24.8",
"ECR before LimitedLiability": "-20.8",
"Property and equipment": "-6.05",
"Intangible Assets": "-9.95",
"Assets, Current": "-6.30",
"Other Liabilities": "4.66",
"Liabilities, Long Term": "-14.4",
"General and administrative Expense": "3.05",
"Expenses": "-12.6",
"Revenues": "16.5",
"Net Income": "2.24",
"Selling and Marketing Expense": "7.83",
"Other Expenses": "-22.9",
"Other Revenues": "16.5",
"Other Net Income": "-1.08",
"Comprehensive Net Income": "0.568",
"Other Compr. Net Income": "-1.67",
"Economic Capital Ratio": "-20.0"
},
"2010": {
"Other Assets": "-2.41",
"Assets": "-9.04",
"Liabilities": "-16.8",
"Stockholders Equity": "-25.2",
"ECR before LimitedLiability": "-26.0",
"Property and equipment": "1.66",
"Intangible Assets": "-11.1",
"Assets, Current": "4.07",
"Other Liabilities": "5.36",
"Liabilities, Long Term": "-17.2",
"Liabilities, Current": "-5.43",
"General and administrative Expense": "1.62",
"Expenses": "-1.57",
"Revenues": "4.32",
"Net Income": "2.81",
"Selling and Marketing Expense": "3.34",
"Other Expenses": "-6.45",
"Other Revenues": "4.32",
"Comprehensive Net Income": "2.70",
"Other Compr. Net Income": "-0.109",
"Economic Capital Ratio": "-25.3"
},
"2011": {
"Other Assets": "-2.17",
"Assets": "-7.22",
"Liabilities": "-21.7",
"Stockholders Equity": "-25.1",
"ECR before LimitedLiability": "-15.9",
"Property and equipment": "4.01",
"Intangible Assets": "-7.08",
"Assets, Current": "-1.66",
"Other Liabilities": "8.00",
"Liabilities, Long Term": "-27.8",
"Liabilities, Current": "-4.21",
"General and administrative Expense": "6.62",
"Expenses": "8.41",
"Revenues": "6.68",
"Net Income": "13.4",
"Selling and Marketing Expense": "5.23",
"Other Expenses": "-3.42",
"Other Revenues": "6.68",
"Other Net Income": "-1.82",
"Comprehensive Net Income": "12.8",
"Economic Capital Ratio": "-20.2"
},
"2012": {
"Other Assets": "-1.75",
"Assets": "-7.23",
"Liabilities": "-15.3",
"Stockholders Equity": "-21.5",
"ECR before LimitedLiability": "-10.2",
"Property and equipment": "2.96",
"Intangible Assets": "-6.90",
"Assets, Current": "-1.40",
"Other Liabilities": "7.98",
"Liabilities, Long Term": "-19.5",
"Liabilities, Current": "-5.26",
"General and administrative Expense": "9.40",
"Expenses": "7.97",
"Revenues": "11.1",
"Net Income": "18.1",
"Selling and Marketing Expense": "6.34",
"Other Expenses": "-7.60",
"Other Revenues": "11.1",
"Other Net Income": "-1.18",
"Comprehensive Net Income": "18.6",
"Economic Capital Ratio": "-14.5"
},
"2013": {
"Other Assets": "-3.23",
"Assets": "-4.59",
"Liabilities": "-14.3",
"Stockholders Equity": "-17.0",
"ECR before LimitedLiability": "8.69",
"Property and equipment": "3.36",
"Intangible Assets": "-5.74",
"Assets, Current": "1.72",
"Other Liabilities": "5.73",
"Liabilities, Long Term": "-17.8",
"Liabilities, Current": "-3.13",
"General and administrative Expense": "10.8",
"Expenses": "13.3",
"Revenues": "13.3",
"Net Income": "27.9",
"Selling and Marketing Expense": "7.58",
"Other Expenses": "-5.09",
"Other Revenues": "13.3",
"Comprehensive Net Income": "26.7",
"Other Compr. Net Income": "-1.17",
"Economic Capital Ratio": "-4.57"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000047111_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,385,434",
"General and administrative Expense": "0",
"Intangible Assets": "697,100",
"Liabilities, Current": "910,628",
"Liabilities, Long Term": "2,004,064",
"Other Assets": "1,592,497",
"Other Compr. Net Income": "0",
"Other Expenses": "4,862,674",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "5,298,668",
"Property and equipment": "0",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "3,675,031",
"Liabilities": "2,914,692",
"Expenses": "4,862,674",
"Revenues": "5,298,668",
"Stockholders Equity": "760,339",
"Net Income": "435,994",
"Comprehensive Net Income": "435,994",
"BaseVar": "8,375,532",
"ECR before LimitedLiability": "25%",
"Economic Capital Ratio": "153%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "2,005,217",
"General and administrative Expense": "0",
"Intangible Assets": "647,214",
"Liabilities, Current": "1,298,845",
"Liabilities, Long Term": "2,036,286",
"Other Assets": "182,599",
"Other Compr. Net Income": "0",
"Other Expenses": "5,161,210",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "5,671,009",
"Property and equipment": "1,437,702",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "4,272,732",
"Liabilities": "3,335,131",
"Expenses": "5,161,210",
"Revenues": "5,671,009",
"Stockholders Equity": "937,601",
"Net Income": "509,799",
"Comprehensive Net Income": "509,799",
"BaseVar": "9,220,041",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "154%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "2,046,558",
"General and administrative Expense": "0",
"Intangible Assets": "628,658",
"Liabilities, Current": "1,173,775",
"Liabilities, Long Term": "2,365,776",
"Other Assets": "177,266",
"Other Compr. Net Income": "0",
"Other Expenses": "5,451,826",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "6,080,788",
"Property and equipment": "1,559,717",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "4,412,199",
"Liabilities": "3,539,551",
"Expenses": "5,451,826",
"Revenues": "6,080,788",
"Stockholders Equity": "872,648",
"Net Income": "628,962",
"Comprehensive Net Income": "628,962",
"BaseVar": "9,742,182",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "155%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,113,485",
"General and administrative Expense": "0",
"Intangible Assets": "802,716",
"Liabilities, Current": "1,471,110",
"Liabilities, Long Term": "2,199,699",
"Other Assets": "164,567",
"Other Compr. Net Income": "0",
"Other Expenses": "5,887,752",
"Other Liabilities": "35,657",
"Other Net Income": "-95,569",
"Other Revenues": "6,644,252",
"Property and equipment": "1,674,071",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "4,754,839",
"Liabilities": "3,706,466",
"Expenses": "5,887,752",
"Revenues": "6,644,252",
"Stockholders Equity": "1,048,373",
"Net Income": "660,931",
"Comprehensive Net Income": "660,931",
"BaseVar": "10,544,439",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "156%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,487,334",
"General and administrative Expense": "0",
"Intangible Assets": "771,805",
"Liabilities, Current": "1,408,022",
"Liabilities, Long Term": "2,229,210",
"Other Assets": "293,004",
"Other Compr. Net Income": "0",
"Other Expenses": "6,237,253",
"Other Liabilities": "104,204",
"Other Net Income": "-88,356",
"Other Revenues": "7,146,079",
"Property and equipment": "1,805,345",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "5,357,488",
"Liabilities": "3,741,436",
"Expenses": "6,237,253",
"Revenues": "7,146,079",
"Stockholders Equity": "1,616,052",
"Net Income": "820,470",
"Comprehensive Net Income": "820,470",
"BaseVar": "11,285,306",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "163%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 1.6285499957949985,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0000047111.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0000047111.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0000047111.svg"
},
{
"company_id": "0001103982",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0001103982.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0001103982.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001103982.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001103982_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001103982_main_keyfigs.svg",
"name": "Mondelez International Inc",
"rank": 27,
"regression_plot": "https://www.realrate-archive.com/us_food/2013/backtesting_correlation/regression_0001103982.svg",
"report_text": "The relative strengths and weaknesses of Mondelez International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mondelez International Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 34% points.The greatest weakness of Mondelez International Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 163%, being 4.9% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0001103982_2014_Mondelez_International_Inc.pdf",
"shrinked_graph_json": {
"2009": {
"Other Assets": "-2.76",
"Assets": "6.59",
"Liabilities": "-16.7",
"Stockholders Equity": "-2.31",
"ECR before LimitedLiability": "-12.6",
"Property and equipment": "2.19",
"Intangible Assets": "16.1",
"Assets, Current": "-5.29",
"Other Liabilities": "-7.25",
"Liabilities, Long Term": "-7.15",
"Liabilities, Current": "-1.27",
"General and administrative Expense": "2.04",
"Expenses": "21.0",
"Revenues": "-20.7",
"Net Income": "-1.65",
"Selling and Marketing Expense": "5.23",
"Other Expenses": "13.5",
"Other Revenues": "-20.7",
"Comprehensive Net Income": "0.768",
"Other Compr. Net Income": "2.43",
"Economic Capital Ratio": "-11.8"
},
"2010": {
"Other Assets": "-1.99",
"Assets": "10.6",
"Liabilities": "-24.4",
"Stockholders Equity": "-3.53",
"ECR before LimitedLiability": "-23.4",
"Property and equipment": "-1.45",
"Intangible Assets": "19.8",
"Assets, Current": "-2.26",
"Other Liabilities": "-6.88",
"Liabilities, Long Term": "-13.5",
"Liabilities, Current": "-1.97",
"General and administrative Expense": "1.08",
"Expenses": "27.6",
"Revenues": "-29.9",
"Net Income": "-1.53",
"Selling and Marketing Expense": "2.23",
"Other Expenses": "25.2",
"Other Revenues": "-29.9",
"Other Net Income": "2.02",
"Comprehensive Net Income": "-1.61",
"Economic Capital Ratio": "-22.6"
},
"2011": {
"Other Assets": "-2.05",
"Assets": "12.4",
"Liabilities": "-25.5",
"Stockholders Equity": "-3.63",
"ECR before LimitedLiability": "-18.3",
"Intangible Assets": "23.5",
"Assets, Current": "-5.87",
"Other Liabilities": "-4.73",
"Liabilities, Long Term": "-13.2",
"Liabilities, Current": "-5.11",
"General and administrative Expense": "4.64",
"Expenses": "23.6",
"Revenues": "-27.4",
"Net Income": "3.22",
"Selling and Marketing Expense": "3.66",
"Other Expenses": "23.5",
"Other Revenues": "-27.4",
"Other Net Income": "-1.28",
"Comprehensive Net Income": "-0.549",
"Other Compr. Net Income": "-3.74",
"Economic Capital Ratio": "-22.6"
},
"2012": {
"Other Assets": "-1.05",
"Assets": "15.9",
"Liabilities": "-22.0",
"Stockholders Equity": "3.83",
"ECR before LimitedLiability": "-6.65",
"Property and equipment": "-0.942",
"Intangible Assets": "24.4",
"Assets, Current": "-2.51",
"Other Liabilities": "-4.15",
"Liabilities, Long Term": "-10.8",
"Liabilities, Current": "-5.21",
"General and administrative Expense": "5.93",
"Expenses": "30.7",
"Revenues": "-29.9",
"Net Income": "6.76",
"Selling and Marketing Expense": "4.01",
"Other Expenses": "25.9",
"Other Revenues": "-29.9",
"Other Net Income": "3.08",
"Comprehensive Net Income": "6.54",
"Economic Capital Ratio": "-11.0"
},
"2013": {
"Other Assets": "-2.53",
"Assets": "16.1",
"Liabilities": "-22.6",
"Stockholders Equity": "4.77",
"ECR before LimitedLiability": "8.38",
"Intangible Assets": "25.9",
"Assets, Current": "-2.26",
"Other Liabilities": "-4.93",
"Liabilities, Long Term": "-10.0",
"Liabilities, Current": "-5.69",
"General and administrative Expense": "6.95",
"Expenses": "34.0",
"Revenues": "-25.6",
"Net Income": "13.3",
"Selling and Marketing Expense": "4.86",
"Other Expenses": "27.2",
"Other Revenues": "-25.6",
"Other Net Income": "1.76",
"Comprehensive Net Income": "12.2",
"Other Compr. Net Income": "-1.15",
"Economic Capital Ratio": "-4.89"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001103982_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "12,454,000",
"General and administrative Expense": "0",
"Intangible Assets": "42,193,000",
"Liabilities, Current": "11,491,000",
"Liabilities, Long Term": "20,162,000",
"Other Assets": "1,374,000",
"Other Compr. Net Income": "2,073,000",
"Other Expenses": "37,352,000",
"Other Liabilities": "9,089,000",
"Other Net Income": "-6,000",
"Other Revenues": "40,386,000",
"Property and equipment": "10,693,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "66,714,000",
"Liabilities": "40,742,000",
"Expenses": "37,352,000",
"Revenues": "40,386,000",
"Stockholders Equity": "25,972,000",
"Net Income": "3,028,000",
"Comprehensive Net Income": "5,101,000",
"BaseVar": "93,636,500",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "161%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "16,221,000",
"General and administrative Expense": "0",
"Intangible Assets": "63,819,000",
"Liabilities, Current": "15,660,000",
"Liabilities, Long Term": "30,275,000",
"Other Assets": "1,457,000",
"Other Compr. Net Income": "0",
"Other Expenses": "46,706,000",
"Other Liabilities": "13,412,000",
"Other Net Income": "1,638,000",
"Other Revenues": "49,207,000",
"Property and equipment": "13,792,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "95,289,000",
"Liabilities": "59,347,000",
"Expenses": "46,706,000",
"Revenues": "49,207,000",
"Stockholders Equity": "35,942,000",
"Net Income": "4,139,000",
"Comprehensive Net Income": "4,139,000",
"BaseVar": "126,093,500",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "156%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "16,202,000",
"General and administrative Expense": "0",
"Intangible Assets": "62,483,000",
"Liabilities, Current": "18,445,000",
"Liabilities, Long Term": "26,491,000",
"Other Assets": "1,339,000",
"Other Compr. Net Income": "-2,767,000",
"Other Expenses": "50,818,000",
"Other Liabilities": "13,573,000",
"Other Net Income": "0",
"Other Revenues": "54,365,000",
"Property and equipment": "13,813,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "93,837,000",
"Liabilities": "58,509,000",
"Expenses": "50,818,000",
"Revenues": "54,365,000",
"Stockholders Equity": "35,328,000",
"Net Income": "3,547,000",
"Comprehensive Net Income": "780,000",
"BaseVar": "130,148,000",
"ECR before LimitedLiability": "24%",
"Economic Capital Ratio": "152%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "15,622,000",
"General and administrative Expense": "0",
"Intangible Assets": "48,353,000",
"Liabilities, Current": "14,873,000",
"Liabilities, Long Term": "18,612,000",
"Other Assets": "1,493,000",
"Other Compr. Net Income": "-331,000",
"Other Expenses": "33,555,000",
"Other Liabilities": "9,638,000",
"Other Net Income": "1,595,000",
"Other Revenues": "35,015,000",
"Property and equipment": "10,010,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "75,478,000",
"Liabilities": "43,123,000",
"Expenses": "33,555,000",
"Revenues": "35,015,000",
"Stockholders Equity": "32,355,000",
"Net Income": "3,055,000",
"Comprehensive Net Income": "2,724,000",
"BaseVar": "94,548,500",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "159%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,216,000",
"General and administrative Expense": "0",
"Intangible Assets": "47,591,000",
"Liabilities, Current": "14,396,000",
"Liabilities, Long Term": "16,973,000",
"Other Assets": "1,503,000",
"Other Compr. Net Income": "-243,000",
"Other Expenses": "31,418,000",
"Other Liabilities": "8,656,000",
"Other Net Income": "54,000",
"Other Revenues": "35,299,000",
"Property and equipment": "10,247,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "72,557,000",
"Liabilities": "40,025,000",
"Expenses": "31,418,000",
"Revenues": "35,299,000",
"Stockholders Equity": "32,532,000",
"Net Income": "3,935,000",
"Comprehensive Net Income": "3,692,000",
"BaseVar": "89,798,000",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "163%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 1.625443281280118,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0001103982.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0001103982.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0001103982.svg"
},
{
"company_id": "0001320695",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0001320695.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0001320695.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001320695.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001320695_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001320695_main_keyfigs.svg",
"name": "Treehouse Foods Inc",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_food/2013/backtesting_correlation/regression_0001320695.svg",
"report_text": "The relative strengths and weaknesses of Treehouse Foods Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Treehouse Foods Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 23% points.The greatest weakness of Treehouse Foods Inc is the variable Liabilities, Long Term, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 161%, being 6.2% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0001320695_2014_Treehouse_Foods_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "-2.55",
"Assets": "4.15",
"Liabilities": "-16.6",
"Stockholders Equity": "-5.82",
"ECR before LimitedLiability": "-21.6",
"Property and equipment": "-1.90",
"Intangible Assets": "14.7",
"Assets, Current": "-3.07",
"Other Liabilities": "-1.65",
"Liabilities, Long Term": "-21.9",
"Liabilities, Current": "5.49",
"General and administrative Expense": "-3.91",
"Expenses": "17.2",
"Revenues": "-17.7",
"Net Income": "-3.24",
"Selling and Marketing Expense": "-3.21",
"Other Expenses": "24.8",
"Other Revenues": "-17.7",
"Other Net Income": "-1.89",
"Comprehensive Net Income": "-3.33",
"Economic Capital Ratio": "-20.8"
},
"2011": {
"Other Assets": "-2.38",
"Assets": "4.84",
"Liabilities": "-15.4",
"Stockholders Equity": "-3.78",
"ECR before LimitedLiability": "-9.95",
"Property and equipment": "-0.643",
"Intangible Assets": "19.6",
"Assets, Current": "-6.20",
"Other Liabilities": "0.793",
"Liabilities, Long Term": "-24.3",
"Liabilities, Current": "5.86",
"Expenses": "20.4",
"Revenues": "-12.4",
"Net Income": "3.27",
"Selling and Marketing Expense": "-2.67",
"Other Expenses": "22.7",
"Other Revenues": "-12.4",
"Other Net Income": "-3.88",
"Comprehensive Net Income": "2.35",
"Other Compr. Net Income": "-0.913",
"Economic Capital Ratio": "-14.2"
},
"2012": {
"Other Assets": "-1.92",
"Assets": "4.77",
"Liabilities": "-9.93",
"ECR before LimitedLiability": "-3.49",
"Property and equipment": "-1.26",
"Intangible Assets": "15.8",
"Assets, Current": "-4.21",
"Other Liabilities": "1.05",
"Liabilities, Long Term": "-20.6",
"Liabilities, Current": "7.36",
"General and administrative Expense": "2.85",
"Expenses": "18.1",
"Net Income": "6.78",
"Selling and Marketing Expense": "-1.24",
"Other Expenses": "16.4",
"Other Revenues": "-9.09",
"Revenues": "-9.09",
"Other Net Income": "-1.71",
"Other Compr. Net Income": "0.665",
"Comprehensive Net Income": "7.46",
"Economic Capital Ratio": "-7.81"
},
"2013": {
"Other Assets": "-4.09",
"Assets": "5.76",
"Liabilities": "-12.0",
"Stockholders Equity": "-0.385",
"ECR before LimitedLiability": "7.04",
"Property and equipment": "-0.623",
"Intangible Assets": "17.4",
"Assets, Current": "-2.86",
"Other Liabilities": "-0.594",
"Liabilities, Long Term": "-19.0",
"Liabilities, Current": "6.07",
"General and administrative Expense": "3.71",
"Expenses": "22.5",
"Revenues": "-8.95",
"Net Income": "12.9",
"Selling and Marketing Expense": "0.386",
"Other Expenses": "18.2",
"Other Revenues": "-8.95",
"Comprehensive Net Income": "11.1",
"Other Compr. Net Income": "-1.65",
"Economic Capital Ratio": "-6.23"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001320695_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "440,803",
"General and administrative Expense": "107,126",
"Intangible Assets": "1,539,938",
"Liabilities, Current": "203,360",
"Liabilities, Long Term": "1,015,005",
"Other Assets": "24,316",
"Other Compr. Net Income": "0",
"Other Expenses": "1,458,706",
"Other Liabilities": "194,917",
"Other Net Income": "-40,153",
"Other Revenues": "1,817,024",
"Property and equipment": "386,191",
"Selling and Marketing Expense": "120,120"
},
"output_variables": {
"Assets": "2,391,248",
"Liabilities": "1,413,282",
"Expenses": "1,685,952",
"Revenues": "1,817,024",
"Stockholders Equity": "977,966",
"Net Income": "90,919",
"Comprehensive Net Income": "90,919",
"BaseVar": "3,673,830",
"ECR before LimitedLiability": "30%",
"Economic Capital Ratio": "158%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "468,394",
"General and administrative Expense": "101,817",
"Intangible Assets": "1,506,279",
"Liabilities, Current": "171,479",
"Liabilities, Long Term": "957,275",
"Other Assets": "23,298",
"Other Compr. Net Income": "-10,328",
"Other Expenses": "1,662,943",
"Other Liabilities": "202,258",
"Other Net Income": "-48,477",
"Other Revenues": "2,049,985",
"Property and equipment": "406,558",
"Selling and Marketing Expense": "142,341"
},
"output_variables": {
"Assets": "2,404,529",
"Liabilities": "1,331,012",
"Expenses": "1,907,101",
"Revenues": "2,049,985",
"Stockholders Equity": "1,073,517",
"Net Income": "94,407",
"Comprehensive Net Income": "84,079",
"BaseVar": "3,875,716",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "161%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "588,411",
"General and administrative Expense": "102,973",
"Intangible Assets": "1,490,752",
"Liabilities, Current": "187,030",
"Liabilities, Long Term": "947,127",
"Other Assets": "21,403",
"Other Compr. Net Income": "5,722",
"Other Expenses": "1,801,392",
"Other Liabilities": "212,461",
"Other Net Income": "-52,618",
"Other Revenues": "2,182,125",
"Property and equipment": "425,307",
"Selling and Marketing Expense": "136,779"
},
"output_variables": {
"Assets": "2,525,873",
"Liabilities": "1,346,618",
"Expenses": "2,041,144",
"Revenues": "2,182,125",
"Stockholders Equity": "1,179,255",
"Net Income": "88,363",
"Comprehensive Net Income": "94,085",
"BaseVar": "4,077,050",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "162%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "649,689",
"General and administrative Expense": "121,065",
"Intangible Assets": "1,594,960",
"Liabilities, Current": "240,364",
"Liabilities, Long Term": "979,003",
"Other Assets": "14,130",
"Other Compr. Net Income": "-15,123",
"Other Expenses": "1,897,622",
"Other Liabilities": "228,569",
"Other Net Income": "-53,254",
"Other Revenues": "2,293,927",
"Property and equipment": "462,275",
"Selling and Marketing Expense": "134,998"
},
"output_variables": {
"Assets": "2,721,054",
"Liabilities": "1,447,936",
"Expenses": "2,153,685",
"Revenues": "2,293,927",
"Stockholders Equity": "1,273,118",
"Net Income": "86,988",
"Comprehensive Net Income": "71,865",
"BaseVar": "4,342,490",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "161%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.6119949313119017,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0001320695.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0001320695.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0001320695.svg"
},
{
"company_id": "0001555365",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0001555365.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0001555365.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001555365_main_keyfigs.svg",
"name": "Whitewave Foods Co",
"rank": 29,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Whitewave Foods Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Whitewave Foods Co compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 31% points.The greatest weakness of Whitewave Foods Co is the variable Selling and Marketing Expense, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 161%, being 6.9% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0001555365_2014_Whitewave_Foods_Co.pdf",
"shrinked_graph_json": {
"2012": {
"Other Assets": "1.54",
"Assets": "1.40",
"Liabilities": "29.5",
"Stockholders Equity": "27.9",
"ECR before LimitedLiability": "38.2",
"Property and equipment": "1.05",
"Intangible Assets": "0.962",
"Assets, Current": "-1.71",
"Other Liabilities": "11.8",
"Liabilities, Long Term": "17.7",
"Liabilities, Current": "2.76",
"General and administrative Expense": "-1.76",
"Expenses": "-7.91",
"Revenues": "16.2",
"Net Income": "10.6",
"Selling and Marketing Expense": "-24.7",
"Other Expenses": "20.1",
"Other Revenues": "16.2",
"Other Net Income": "2.70",
"Comprehensive Net Income": "11.6",
"Economic Capital Ratio": "33.9"
},
"2013": {
"Other Assets": "1.39",
"Assets": "-0.964",
"Liabilities": "-9.40",
"Stockholders Equity": "-8.01",
"ECR before LimitedLiability": "6.35",
"Property and equipment": "2.83",
"Intangible Assets": "1.71",
"Assets, Current": "-5.99",
"Other Liabilities": "-1.06",
"Liabilities, Long Term": "-10.7",
"Liabilities, Current": "2.16",
"General and administrative Expense": "0.289",
"Expenses": "10.3",
"Revenues": "3.27",
"Net Income": "15.5",
"Selling and Marketing Expense": "-19.1",
"Other Expenses": "30.7",
"Other Revenues": "3.27",
"Other Net Income": "1.80",
"Comprehensive Net Income": "15.3",
"Economic Capital Ratio": "-6.92"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001555365_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "382,821",
"General and administrative Expense": "167,595",
"Intangible Assets": "765,586",
"Liabilities, Current": "322,542",
"Liabilities, Long Term": "0",
"Other Assets": "394,962",
"Other Compr. Net Income": "7,368",
"Other Expenses": "1,542,352",
"Other Liabilities": "0",
"Other Net Income": "27,612",
"Other Revenues": "2,289,438",
"Property and equipment": "624,642",
"Selling and Marketing Expense": "492,130"
},
"output_variables": {
"Assets": "2,168,011",
"Liabilities": "322,542",
"Expenses": "2,202,077",
"Revenues": "2,289,438",
"Stockholders Equity": "1,845,469",
"Net Income": "114,973",
"Comprehensive Net Income": "122,341",
"BaseVar": "3,508,524",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "204%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "456,221",
"General and administrative Expense": "197,526",
"Intangible Assets": "772,343",
"Liabilities, Current": "386,400",
"Liabilities, Long Term": "697,580",
"Other Assets": "394,937",
"Other Compr. Net Income": "19,248",
"Other Expenses": "1,703,065",
"Other Liabilities": "237,765",
"Other Net Income": "-14,198",
"Other Revenues": "2,542,063",
"Property and equipment": "659,683",
"Selling and Marketing Expense": "528,233"
},
"output_variables": {
"Assets": "2,283,184",
"Liabilities": "1,321,745",
"Expenses": "2,428,824",
"Revenues": "2,542,063",
"Stockholders Equity": "961,439",
"Net Income": "99,041",
"Comprehensive Net Income": "118,289",
"BaseVar": "4,304,631",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "161%"
}
}
},
"top_rated": false,
"trend": -21.0,
"value": 1.6050875901577242,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0001555365.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0001555365.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0001555365.svg"
},
{
"company_id": "0000040704",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0000040704.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0000040704.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000040704.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000040704_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000040704_main_keyfigs.svg",
"name": "General Mills INC",
"rank": 30,
"regression_plot": "https://www.realrate-archive.com/us_food/2013/backtesting_correlation/regression_0000040704.svg",
"report_text": "The relative strengths and weaknesses of General Mills INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of General Mills INC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 30% points.The greatest weakness of General Mills INC is the variable Liabilities, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 160%, being 7.5% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0000040704_2014_General_Mills_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "-1.43",
"Assets": "1.63",
"Liabilities": "-21.5",
"Stockholders Equity": "-12.0",
"ECR before LimitedLiability": "-22.7",
"Property and equipment": "-1.75",
"Intangible Assets": "9.38",
"Assets, Current": "-3.10",
"Other Liabilities": "1.01",
"Liabilities, Long Term": "-18.8",
"Liabilities, Current": "-3.15",
"General and administrative Expense": "1.29",
"Expenses": "17.5",
"Revenues": "-15.6",
"Net Income": "1.86",
"Selling and Marketing Expense": "2.64",
"Other Expenses": "13.4",
"Other Revenues": "-15.6",
"Other Net Income": "0.695",
"Comprehensive Net Income": "1.77",
"Economic Capital Ratio": "-21.9"
},
"2011": {
"Other Assets": "-0.909",
"Assets": "5.39",
"Liabilities": "-24.0",
"Stockholders Equity": "-8.04",
"ECR before LimitedLiability": "-9.97",
"Intangible Assets": "14.7",
"Assets, Current": "-5.23",
"Other Liabilities": "2.33",
"Liabilities, Long Term": "-22.1",
"Liabilities, Current": "-3.84",
"General and administrative Expense": "5.09",
"Expenses": "27.1",
"Revenues": "-15.5",
"Net Income": "9.60",
"Selling and Marketing Expense": "4.01",
"Other Expenses": "17.5",
"Other Revenues": "-15.5",
"Other Net Income": "-0.753",
"Comprehensive Net Income": "9.21",
"Other Compr. Net Income": "-0.375",
"Economic Capital Ratio": "-14.2"
},
"2012": {
"Assets": "5.77",
"Liabilities": "-18.2",
"Stockholders Equity": "-5.39",
"ECR before LimitedLiability": "-10.9",
"Property and equipment": "-1.05",
"Intangible Assets": "18.4",
"Assets, Current": "-6.37",
"Other Liabilities": "2.87",
"Liabilities, Long Term": "-20.6",
"Liabilities, Current": "-1.07",
"General and administrative Expense": "7.34",
"Expenses": "26.4",
"Net Income": "11.1",
"Selling and Marketing Expense": "4.95",
"Other Expenses": "13.6",
"Other Revenues": "-15.4",
"Revenues": "-15.4",
"Other Net Income": "1.08",
"Other Compr. Net Income": "-3.58",
"Comprehensive Net Income": "7.37",
"Economic Capital Ratio": "-15.2"
},
"2013": {
"Other Assets": "-2.79",
"Assets": "6.09",
"Liabilities": "-21.7",
"Stockholders Equity": "-6.09",
"ECR before LimitedLiability": "5.74",
"Property and equipment": "-0.442",
"Intangible Assets": "17.6",
"Assets, Current": "-4.21",
"Other Liabilities": "1.04",
"Liabilities, Long Term": "-16.5",
"Liabilities, Current": "-5.31",
"General and administrative Expense": "8.41",
"Expenses": "29.6",
"Revenues": "-13.2",
"Net Income": "17.7",
"Selling and Marketing Expense": "5.88",
"Other Expenses": "14.6",
"Other Revenues": "-13.2",
"Other Net Income": "2.33",
"Comprehensive Net Income": "17.6",
"Economic Capital Ratio": "-7.53"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000040704_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "3,480,000",
"General and administrative Expense": "0",
"Intangible Assets": "10,307,800",
"Liabilities, Current": "3,769,100",
"Liabilities, Long Term": "7,387,200",
"Other Assets": "763,400",
"Other Compr. Net Income": "0",
"Other Expenses": "13,202,300",
"Other Liabilities": "874,600",
"Other Net Income": "101,700",
"Other Revenues": "14,635,600",
"Property and equipment": "3,127,700",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "17,678,900",
"Liabilities": "12,030,900",
"Expenses": "13,202,300",
"Revenues": "14,635,600",
"Stockholders Equity": "5,648,000",
"Net Income": "1,535,000",
"Comprehensive Net Income": "1,535,000",
"BaseVar": "28,824,700",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "157%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "3,902,000",
"General and administrative Expense": "0",
"Intangible Assets": "10,564,100",
"Liabilities, Current": "3,659,200",
"Liabilities, Long Term": "7,275,700",
"Other Assets": "862,500",
"Other Compr. Net Income": "0",
"Other Expenses": "13,190,500",
"Other Liabilities": "1,127,400",
"Other Net Income": "108,600",
"Other Revenues": "14,880,200",
"Property and equipment": "3,345,900",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "18,674,500",
"Liabilities": "12,062,300",
"Expenses": "13,190,500",
"Revenues": "14,880,200",
"Stockholders Equity": "6,612,200",
"Net Income": "1,798,300",
"Comprehensive Net Income": "1,798,300",
"BaseVar": "29,458,050",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "160%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,691,400",
"General and administrative Expense": "0",
"Intangible Assets": "12,887,400",
"Liabilities, Current": "3,843,200",
"Liabilities, Long Term": "8,351,700",
"Other Assets": "865,300",
"Other Compr. Net Income": "-732,900",
"Other Expenses": "15,157,000",
"Other Liabilities": "1,171,400",
"Other Net Income": "66,400",
"Other Revenues": "16,657,900",
"Property and equipment": "3,652,700",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "21,096,800",
"Liabilities": "13,366,300",
"Expenses": "15,157,000",
"Revenues": "16,657,900",
"Stockholders Equity": "7,730,500",
"Net Income": "1,567,300",
"Comprehensive Net Income": "834,400",
"BaseVar": "33,538,650",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "155%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,298,900",
"General and administrative Expense": "0",
"Intangible Assets": "13,637,300",
"Liabilities, Current": "5,293,900",
"Liabilities, Long Term": "7,879,000",
"Other Assets": "843,700",
"Other Compr. Net Income": "158,400",
"Other Expenses": "15,980,400",
"Other Liabilities": "1,389,100",
"Other Net Income": "61,500",
"Other Revenues": "17,774,100",
"Property and equipment": "3,878,100",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "22,658,000",
"Liabilities": "14,562,000",
"Expenses": "15,980,400",
"Revenues": "17,774,100",
"Stockholders Equity": "8,096,000",
"Net Income": "1,855,200",
"Comprehensive Net Income": "2,013,600",
"BaseVar": "35,597,200",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "160%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 1.5990100608077156,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0000040704.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0000040704.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0000040704.svg"
},
{
"company_id": "0001331301",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0001331301.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0001331301.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001331301_main_keyfigs.svg",
"name": "Boulder Brands INC",
"rank": 31,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Boulder Brands INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Boulder Brands INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Boulder Brands INC is the variable Liabilities, Long Term, reducing the Economic Capital Ratio by 23% points.
The company's Economic Capital Ratio, given in the ranking table, is 159%, being 8.9% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0001331301_2014_Boulder_Brands_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-1.53",
"Assets": "15.3",
"Liabilities": "-10.1",
"Stockholders Equity": "15.3",
"ECR before LimitedLiability": "2.38",
"Property and equipment": "-3.53",
"Intangible Assets": "44.2",
"Assets, Current": "-5.29",
"Other Liabilities": "-3.45",
"Liabilities, Long Term": "-8.05",
"Liabilities, Current": "1.52",
"General and administrative Expense": "-7.66",
"Expenses": "29.2",
"Revenues": "-24.0",
"Net Income": "1.25",
"Selling and Marketing Expense": "-2.18",
"Other Expenses": "40.2",
"Other Revenues": "-24.0",
"Other Net Income": "-1.93",
"Economic Capital Ratio": "-1.89",
"Other Compr. Net Income": "-0.639"
},
"2012": {
"Other Assets": "-1.13",
"Assets": "14.8",
"Liabilities": "-15.6",
"Stockholders Equity": "7.17",
"ECR before LimitedLiability": "-5.09",
"Property and equipment": "-4.32",
"Intangible Assets": "32.3",
"Assets, Current": "-5.85",
"Liabilities, Long Term": "-20.3",
"Liabilities, Current": "3.46",
"General and administrative Expense": "-5.36",
"Expenses": "32.2",
"Revenues": "-24.8",
"Net Income": "6.20",
"Selling and Marketing Expense": "-1.21",
"Other Expenses": "32.2",
"Other Revenues": "-24.8",
"Other Net Income": "0.627",
"Comprehensive Net Income": "3.29",
"Other Compr. Net Income": "-2.86",
"Economic Capital Ratio": "-9.41"
},
"2013": {
"Other Assets": "-2.97",
"Assets": "13.2",
"Liabilities": "-18.1",
"Stockholders Equity": "3.33",
"ECR before LimitedLiability": "4.40",
"Property and equipment": "-3.57",
"Intangible Assets": "30.0",
"Assets, Current": "-4.53",
"Other Liabilities": "-0.367",
"Liabilities, Long Term": "-22.8",
"Liabilities, Current": "3.88",
"General and administrative Expense": "-3.89",
"Expenses": "30.0",
"Revenues": "-21.9",
"Net Income": "9.25",
"Other Expenses": "30.0",
"Other Revenues": "-21.9",
"Other Net Income": "-2.10",
"Comprehensive Net Income": "7.95",
"Other Compr. Net Income": "-1.27",
"Economic Capital Ratio": "-8.87"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001331301_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "53,240",
"General and administrative Expense": "49,648",
"Intangible Assets": "450,420",
"Liabilities, Current": "49,725",
"Liabilities, Long Term": "94,692",
"Other Assets": "4,168",
"Other Compr. Net Income": "-1,260",
"Other Expenses": "188,976",
"Other Liabilities": "55,599",
"Other Net Income": "-2,845",
"Other Revenues": "274,337",
"Property and equipment": "13,804",
"Selling and Marketing Expense": "23,208"
},
"output_variables": {
"Assets": "521,632",
"Liabilities": "200,016",
"Expenses": "261,832",
"Revenues": "274,337",
"Stockholders Equity": "321,616",
"Net Income": "9,660",
"Comprehensive Net Income": "8,400",
"BaseVar": "630,961",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "173%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "81,584",
"General and administrative Expense": "65,508",
"Intangible Assets": "555,882",
"Liabilities, Current": "63,127",
"Liabilities, Long Term": "231,722",
"Other Assets": "13,293",
"Other Compr. Net Income": "-17,908",
"Other Expenses": "250,706",
"Other Liabilities": "51,617",
"Other Net Income": "0",
"Other Revenues": "369,645",
"Property and equipment": "31,195",
"Selling and Marketing Expense": "30,689"
},
"output_variables": {
"Assets": "681,954",
"Liabilities": "346,466",
"Expenses": "346,903",
"Revenues": "369,645",
"Stockholders Equity": "335,488",
"Net Income": "22,742",
"Comprehensive Net Income": "4,834",
"BaseVar": "881,438",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "161%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "116,039",
"General and administrative Expense": "75,059",
"Intangible Assets": "589,523",
"Liabilities, Current": "71,179",
"Liabilities, Long Term": "293,737",
"Other Assets": "18,513",
"Other Compr. Net Income": "-2,744",
"Other Expenses": "314,160",
"Other Liabilities": "54,248",
"Other Net Income": "-25,705",
"Other Revenues": "461,338",
"Property and equipment": "51,408",
"Selling and Marketing Expense": "35,988"
},
"output_variables": {
"Assets": "775,483",
"Liabilities": "419,164",
"Expenses": "425,207",
"Revenues": "461,338",
"Stockholders Equity": "356,319",
"Net Income": "10,426",
"Comprehensive Net Income": "7,682",
"BaseVar": "1,054,820",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "159%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.5855551309138776,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0001331301.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0001331301.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0001331301.svg"
},
{
"company_id": "0000739608",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0000739608.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0000739608.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000739608_main_keyfigs.svg",
"name": "Penford CORP",
"rank": 32,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Penford CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Penford CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Penford CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 157%, being 11% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0000739608_2014_Penford_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Assets": "-14.2",
"Liabilities": "-5.32",
"Stockholders Equity": "-22.9",
"ECR before LimitedLiability": "-29.0",
"Property and equipment": "8.26",
"Intangible Assets": "-15.9",
"Assets, Current": "-6.63",
"Other Liabilities": "-1.64",
"Liabilities, Long Term": "-10.7",
"Liabilities, Current": "6.03",
"General and administrative Expense": "8.26",
"Expenses": "-12.4",
"Net Income": "-0.964",
"Selling and Marketing Expense": "7.60",
"Other Expenses": "-30.0",
"Other Revenues": "8.29",
"Revenues": "8.29",
"Other Net Income": "-1.89",
"Other Compr. Net Income": "-3.32",
"Comprehensive Net Income": "-4.27",
"Economic Capital Ratio": "-33.3"
},
"2013": {
"Other Assets": "-5.45",
"Assets": "-16.8",
"Liabilities": "6.01",
"Stockholders Equity": "-27.1",
"ECR before LimitedLiability": "2.59",
"Property and equipment": "7.28",
"Intangible Assets": "-13.2",
"Assets, Current": "-6.23",
"Liabilities, Long Term": "-6.05",
"Liabilities, Current": "9.97",
"General and administrative Expense": "16.0",
"Expenses": "-31.5",
"Revenues": "28.7",
"Net Income": "17.7",
"Selling and Marketing Expense": "11.1",
"Other Expenses": "-54.9",
"Other Revenues": "28.7",
"Other Net Income": "3.85",
"Comprehensive Net Income": "20.1",
"Other Compr. Net Income": "2.33",
"Economic Capital Ratio": "-10.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000739608_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "91,965",
"General and administrative Expense": "0",
"Intangible Assets": "7,978",
"Liabilities, Current": "36,138",
"Liabilities, Long Term": "90,567",
"Other Assets": "23,045",
"Other Compr. Net Income": "-8,034",
"Other Expenses": "364,743",
"Other Liabilities": "40,624",
"Other Net Income": "-6,186",
"Other Revenues": "361,363",
"Property and equipment": "113,191",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "236,179",
"Liabilities": "167,329",
"Expenses": "364,743",
"Revenues": "361,363",
"Stockholders Equity": "68,850",
"Net Income": "-9,566",
"Comprehensive Net Income": "-17,600",
"BaseVar": "571,917",
"ECR before LimitedLiability": "8.3%",
"Economic Capital Ratio": "137%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "90,114",
"General and administrative Expense": "0",
"Intangible Assets": "7,978",
"Liabilities, Current": "35,640",
"Liabilities, Long Term": "78,937",
"Other Assets": "14,385",
"Other Compr. Net Income": "7,974",
"Other Expenses": "463,318",
"Other Liabilities": "27,148",
"Other Net Income": "75",
"Other Revenues": "467,250",
"Property and equipment": "112,141",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "224,618",
"Liabilities": "141,725",
"Expenses": "463,318",
"Revenues": "467,250",
"Stockholders Equity": "82,893",
"Net Income": "4,007",
"Comprehensive Net Income": "11,981",
"BaseVar": "652,480",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "157%"
}
}
},
"top_rated": false,
"trend": 14.0,
"value": 1.5675491422212784,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0000739608.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0000739608.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0000739608.svg"
},
{
"company_id": "0001530950",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0001530950.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0001530950.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001530950.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001530950_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001530950_main_keyfigs.svg",
"name": "Post Holdings Inc",
"rank": 33,
"regression_plot": "https://www.realrate-archive.com/us_food/2013/backtesting_correlation/regression_0001530950.svg",
"report_text": "The relative strengths and weaknesses of Post Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Post Holdings Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Post Holdings Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 156%, being 11% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0001530950_2014_Post_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Other Assets": "-1.47",
"Assets": "21.9",
"Liabilities": "-23.5",
"Stockholders Equity": "7.57",
"ECR before LimitedLiability": "-7.95",
"Intangible Assets": "29.5",
"Assets, Current": "-6.21",
"Other Liabilities": "-3.82",
"Liabilities, Long Term": "-26.0",
"Liabilities, Current": "5.39",
"General and administrative Expense": "5.39",
"Expenses": "29.5",
"Revenues": "-34.3",
"Net Income": "3.98",
"Selling and Marketing Expense": "3.64",
"Other Expenses": "29.3",
"Other Revenues": "-34.3",
"Other Net Income": "0.534",
"Comprehensive Net Income": "3.33",
"Other Compr. Net Income": "-0.643",
"Economic Capital Ratio": "-12.3"
},
"2013": {
"Other Assets": "-2.86",
"Assets": "24.5",
"Liabilities": "-27.4",
"Stockholders Equity": "6.58",
"ECR before LimitedLiability": "1.96",
"Property and equipment": "-0.592",
"Intangible Assets": "27.5",
"Assets, Current": "-0.885",
"Other Liabilities": "-2.77",
"Liabilities, Long Term": "-31.3",
"Liabilities, Current": "5.23",
"General and administrative Expense": "6.10",
"Expenses": "27.9",
"Revenues": "-36.5",
"Net Income": "6.49",
"Selling and Marketing Expense": "4.27",
"Other Expenses": "27.5",
"Other Revenues": "-36.5",
"Other Net Income": "1.48",
"Comprehensive Net Income": "6.21",
"Economic Capital Ratio": "-11.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001530950_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "209,700",
"General and administrative Expense": "0",
"Intangible Assets": "2,102,600",
"Liabilities, Current": "126,400",
"Liabilities, Long Term": "1,059,500",
"Other Assets": "14,900",
"Other Compr. Net Income": "-21,000",
"Other Expenses": "909,000",
"Other Liabilities": "314,900",
"Other Net Income": "0",
"Other Revenues": "958,900",
"Property and equipment": "405,100",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "2,732,300",
"Liabilities": "1,500,800",
"Expenses": "909,000",
"Revenues": "958,900",
"Stockholders Equity": "1,231,500",
"Net Income": "49,900",
"Comprehensive Net Income": "28,900",
"BaseVar": "3,061,000",
"ECR before LimitedLiability": "30%",
"Economic Capital Ratio": "158%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "668,100",
"General and administrative Expense": "0",
"Intangible Assets": "2,388,100",
"Liabilities, Current": "146,000",
"Liabilities, Long Term": "1,524,900",
"Other Assets": "29,100",
"Other Compr. Net Income": "11,500",
"Other Expenses": "1,018,900",
"Other Liabilities": "304,300",
"Other Net Income": "0",
"Other Revenues": "1,034,100",
"Property and equipment": "388,500",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "3,473,800",
"Liabilities": "1,975,200",
"Expenses": "1,018,900",
"Revenues": "1,034,100",
"Stockholders Equity": "1,498,600",
"Net Income": "15,200",
"Comprehensive Net Income": "26,700",
"BaseVar": "3,756,750",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "156%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.5611770696724463,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0001530950.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0001530950.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0001530950.svg"
},
{
"company_id": "0000944508",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0000944508.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0000944508.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000944508_main_keyfigs.svg",
"name": "Inventure Foods INC",
"rank": 34,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Inventure Foods INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Inventure Foods INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 16% points.The greatest weakness of Inventure Foods INC is the variable Liabilities, Long Term, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 154%, being 14% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0000944508_2014_Inventure_Foods_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-3.86",
"Assets": "-11.1",
"Liabilities": "-0.632",
"Stockholders Equity": "-19.7",
"ECR before LimitedLiability": "-12.4",
"Property and equipment": "2.51",
"Intangible Assets": "-8.65",
"Assets, Current": "-1.80",
"Other Liabilities": "-4.57",
"Liabilities, Long Term": "7.67",
"Liabilities, Current": "-4.42",
"General and administrative Expense": "8.28",
"Expenses": "-20.5",
"Revenues": "25.5",
"Net Income": "1.30",
"Selling and Marketing Expense": "6.53",
"Other Expenses": "-34.0",
"Other Revenues": "25.5",
"Other Net Income": "-2.27",
"Comprehensive Net Income": "0.692",
"Economic Capital Ratio": "-16.6"
},
"2012": {
"Other Assets": "-2.68",
"Assets": "-10.7",
"Liabilities": "16.9",
"Stockholders Equity": "-13.7",
"ECR before LimitedLiability": "7.01",
"Property and equipment": "0.861",
"Intangible Assets": "-7.95",
"Assets, Current": "-2.36",
"Liabilities, Long Term": "13.4",
"Liabilities, Current": "3.91",
"General and administrative Expense": "12.9",
"Expenses": "-34.3",
"Revenues": "44.3",
"Net Income": "13.9",
"Selling and Marketing Expense": "8.72",
"Other Expenses": "-53.0",
"Other Revenues": "44.3",
"Other Net Income": "1.69",
"Comprehensive Net Income": "14.6",
"Other Compr. Net Income": "0.712",
"Economic Capital Ratio": "2.69"
},
"2013": {
"Other Assets": "-5.45",
"Assets": "-4.96",
"Liabilities": "-10.8",
"Stockholders Equity": "-14.9",
"ECR before LimitedLiability": "-0.495",
"Property and equipment": "2.32",
"Intangible Assets": "-1.59",
"Other Liabilities": "3.68",
"Liabilities, Long Term": "-16.0",
"Liabilities, Current": "0.570",
"General and administrative Expense": "11.3",
"Expenses": "4.88",
"Revenues": "8.38",
"Net Income": "15.6",
"Selling and Marketing Expense": "7.87",
"Other Expenses": "-13.8",
"Other Revenues": "8.38",
"Other Net Income": "2.12",
"Comprehensive Net Income": "14.4",
"Other Compr. Net Income": "-1.13",
"Economic Capital Ratio": "-13.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000944508_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "50,382",
"General and administrative Expense": "0",
"Intangible Assets": "13,649",
"Liabilities, Current": "27,448",
"Liabilities, Long Term": "9,339",
"Other Assets": "761",
"Other Compr. Net Income": "0",
"Other Expenses": "159,416",
"Other Liabilities": "19,578",
"Other Net Income": "0",
"Other Revenues": "162,232",
"Property and equipment": "33,182",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "97,975",
"Liabilities": "56,365",
"Expenses": "159,416",
"Revenues": "162,232",
"Stockholders Equity": "41,610",
"Net Income": "2,817",
"Comprehensive Net Income": "2,817",
"BaseVar": "237,994",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "158%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "47,391",
"General and administrative Expense": "0",
"Intangible Assets": "13,626",
"Liabilities, Current": "22,239",
"Liabilities, Long Term": "7,704",
"Other Assets": "826",
"Other Compr. Net Income": "47",
"Other Expenses": "178,068",
"Other Liabilities": "14,851",
"Other Net Income": "337",
"Other Revenues": "185,179",
"Property and equipment": "34,051",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "95,894",
"Liabilities": "44,795",
"Expenses": "178,068",
"Revenues": "185,179",
"Stockholders Equity": "51,099",
"Net Income": "7,449",
"Comprehensive Net Income": "7,496",
"BaseVar": "252,160",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "173%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "69,592",
"General and administrative Expense": "0",
"Intangible Assets": "48,688",
"Liabilities, Current": "35,611",
"Liabilities, Long Term": "67,390",
"Other Assets": "1,671",
"Other Compr. Net Income": "134",
"Other Expenses": "208,090",
"Other Liabilities": "7,937",
"Other Net Income": "-872",
"Other Revenues": "215,580",
"Property and equipment": "50,140",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "170,091",
"Liabilities": "110,938",
"Expenses": "208,090",
"Revenues": "215,580",
"Stockholders Equity": "59,153",
"Net Income": "6,618",
"Comprehensive Net Income": "6,752",
"BaseVar": "352,852",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "154%"
}
}
},
"top_rated": false,
"trend": -13.0,
"value": 1.5366477927400068,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0000944508.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0000944508.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0000944508.svg"
},
{
"company_id": "0001545158",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0001545158.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0001545158.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001545158_main_keyfigs.svg",
"name": "Kraft Foods Group Inc",
"rank": 35,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Kraft Foods Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Kraft Foods Group Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 25% points.The greatest weakness of Kraft Foods Group Inc is the variable Liabilities, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 153%, being 14% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0001545158_2014_Kraft_Foods_Group_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Other Assets": "2.94",
"Assets": "3.63",
"Liabilities": "-30.6",
"Stockholders Equity": "-17.0",
"ECR before LimitedLiability": "-22.1",
"Property and equipment": "-1.28",
"Intangible Assets": "10.1",
"Assets, Current": "-6.37",
"Other Liabilities": "-9.46",
"Liabilities, Long Term": "-20.0",
"Liabilities, Current": "1.32",
"General and administrative Expense": "7.06",
"Expenses": "15.4",
"Revenues": "-19.5",
"Net Income": "9.77",
"Selling and Marketing Expense": "4.77",
"Other Expenses": "15.2",
"Other Revenues": "-19.5",
"Other Net Income": "0.881",
"Comprehensive Net Income": "9.69",
"Economic Capital Ratio": "-26.4"
},
"2013": {
"Assets": "5.11",
"Liabilities": "-30.4",
"Stockholders Equity": "-13.3",
"ECR before LimitedLiability": "-0.699",
"Property and equipment": "-0.411",
"Intangible Assets": "11.2",
"Assets, Current": "-3.95",
"Other Liabilities": "-7.07",
"Liabilities, Long Term": "-22.9",
"Liabilities, Current": "1.45",
"General and administrative Expense": "8.14",
"Expenses": "25.0",
"Net Income": "20.8",
"Selling and Marketing Expense": "5.69",
"Other Expenses": "20.3",
"Other Revenues": "-14.9",
"Revenues": "-14.9",
"Other Net Income": "1.96",
"Other Compr. Net Income": "-1.06",
"Comprehensive Net Income": "19.7",
"Economic Capital Ratio": "-14.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001545158_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "4,823,000",
"General and administrative Expense": "0",
"Intangible Assets": "11,346,000",
"Liabilities, Current": "3,606,000",
"Liabilities, Long Term": "10,371,000",
"Other Assets": "2,956,000",
"Other Compr. Net Income": "-98,000",
"Other Expenses": "16,738,000",
"Other Liabilities": "5,780,000",
"Other Net Income": "41,000",
"Other Revenues": "18,339,000",
"Property and equipment": "4,204,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "23,329,000",
"Liabilities": "19,757,000",
"Expenses": "16,738,000",
"Revenues": "18,339,000",
"Stockholders Equity": "3,572,000",
"Net Income": "1,642,000",
"Comprehensive Net Income": "1,544,000",
"BaseVar": "39,151,000",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "144%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,908,000",
"General and administrative Expense": "0",
"Intangible Assets": "11,505,000",
"Liabilities, Current": "3,410,000",
"Liabilities, Long Term": "10,404,000",
"Other Assets": "2,620,000",
"Other Compr. Net Income": "-39,000",
"Other Expenses": "15,503,000",
"Other Liabilities": "4,147,000",
"Other Net Income": "0",
"Other Revenues": "18,218,000",
"Property and equipment": "4,115,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "23,148,000",
"Liabilities": "17,961,000",
"Expenses": "15,503,000",
"Revenues": "18,218,000",
"Stockholders Equity": "5,187,000",
"Net Income": "2,715,000",
"Comprehensive Net Income": "2,676,000",
"BaseVar": "37,434,500",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "153%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 1.5346133458537632,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0001545158.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0001545158.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0001545158.svg"
},
{
"company_id": "0001452575",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0001452575.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0001452575.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001452575.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001452575_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001452575_main_keyfigs.svg",
"name": "Mead Johnson Nutrition Co",
"rank": 36,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mead Johnson Nutrition Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mead Johnson Nutrition Co compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 24% points.The greatest weakness of Mead Johnson Nutrition Co is the variable Liabilities, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 152%, being 15% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0001452575_2014_Mead_Johnson_Nutrition_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-2.62",
"Assets": "-8.62",
"Liabilities": "-36.6",
"Stockholders Equity": "-34.6",
"ECR before LimitedLiability": "-26.9",
"Property and equipment": "-2.02",
"Intangible Assets": "-9.82",
"Assets, Current": "6.97",
"Other Liabilities": "3.85",
"Liabilities, Long Term": "-24.3",
"Liabilities, Current": "-13.3",
"General and administrative Expense": "6.12",
"Expenses": "15.0",
"Revenues": "-1.83",
"Net Income": "15.0",
"Selling and Marketing Expense": "-11.9",
"Other Expenses": "15.2",
"Other Revenues": "-1.83",
"Other Net Income": "-3.43",
"Comprehensive Net Income": "15.0",
"Economic Capital Ratio": "-31.1"
},
"2012": {
"Other Assets": "-1.22",
"Assets": "-5.63",
"Liabilities": "-30.5",
"Stockholders Equity": "-27.4",
"ECR before LimitedLiability": "-19.6",
"Property and equipment": "-1.97",
"Intangible Assets": "-8.15",
"Assets, Current": "6.98",
"Other Liabilities": "3.54",
"Liabilities, Long Term": "-19.7",
"Liabilities, Current": "-12.4",
"General and administrative Expense": "8.21",
"Expenses": "17.8",
"Revenues": "-2.77",
"Net Income": "17.7",
"Selling and Marketing Expense": "-10.7",
"Other Expenses": "17.8",
"Other Revenues": "-2.77",
"Comprehensive Net Income": "17.7",
"Other Compr. Net Income": "-1.41",
"Economic Capital Ratio": "-23.9"
},
"2013": {
"Other Assets": "-3.38",
"Assets": "-4.34",
"Liabilities": "-28.9",
"Stockholders Equity": "-24.5",
"ECR before LimitedLiability": "-1.77",
"Intangible Assets": "-7.85",
"Assets, Current": "8.52",
"Other Liabilities": "2.91",
"Liabilities, Long Term": "-9.30",
"Liabilities, Current": "-21.0",
"General and administrative Expense": "9.79",
"Expenses": "23.8",
"Revenues": "1.86",
"Net Income": "23.8",
"Selling and Marketing Expense": "-11.4",
"Other Expenses": "23.8",
"Other Revenues": "1.86",
"Other Net Income": "0.908",
"Comprehensive Net Income": "23.8",
"Other Compr. Net Income": "-1.68",
"Economic Capital Ratio": "-15.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001452575_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,889,700",
"General and administrative Expense": "0",
"Intangible Assets": "209,100",
"Liabilities, Current": "1,200,100",
"Liabilities, Long Term": "1,572,300",
"Other Assets": "91,900",
"Other Compr. Net Income": "0",
"Other Expenses": "2,604,100",
"Other Liabilities": "162,400",
"Other Net Income": "-52,200",
"Other Revenues": "3,677,000",
"Property and equipment": "576,100",
"Selling and Marketing Expense": "501,700"
},
"output_variables": {
"Assets": "2,766,800",
"Liabilities": "2,934,800",
"Expenses": "3,105,800",
"Revenues": "3,677,000",
"Stockholders Equity": "-168,000",
"Net Income": "519,000",
"Comprehensive Net Income": "519,000",
"BaseVar": "6,268,300",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "144%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,015,000",
"General and administrative Expense": "0",
"Intangible Assets": "400,500",
"Liabilities, Current": "1,369,900",
"Liabilities, Long Term": "1,618,300",
"Other Assets": "152,800",
"Other Compr. Net Income": "-61,800",
"Other Expenses": "2,671,100",
"Other Liabilities": "204,700",
"Other Net Income": "-65,000",
"Other Revenues": "3,901,300",
"Property and equipment": "689,900",
"Selling and Marketing Expense": "552,800"
},
"output_variables": {
"Assets": "3,258,200",
"Liabilities": "3,192,900",
"Expenses": "3,223,900",
"Revenues": "3,901,300",
"Stockholders Equity": "65,300",
"Net Income": "612,400",
"Comprehensive Net Income": "550,600",
"BaseVar": "6,851,550",
"ECR before LimitedLiability": "18%",
"Economic Capital Ratio": "146%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,118,100",
"General and administrative Expense": "0",
"Intangible Assets": "294,300",
"Liabilities, Current": "1,781,300",
"Liabilities, Long Term": "1,165,500",
"Other Assets": "194,200",
"Other Compr. Net Income": "-21,900",
"Other Expenses": "2,850,100",
"Other Liabilities": "177,100",
"Other Net Income": "-50,600",
"Other Revenues": "4,200,700",
"Property and equipment": "867,500",
"Selling and Marketing Expense": "645,100"
},
"output_variables": {
"Assets": "3,474,100",
"Liabilities": "3,123,900",
"Expenses": "3,495,200",
"Revenues": "4,200,700",
"Stockholders Equity": "350,200",
"Net Income": "654,900",
"Comprehensive Net Income": "633,000",
"BaseVar": "7,183,200",
"ECR before LimitedLiability": "24%",
"Economic Capital Ratio": "152%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 1.523902855347692,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0001452575.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0001452575.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0001452575.svg"
},
{
"company_id": "0001564822",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0001564822.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0001564822.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001564822_main_keyfigs.svg",
"name": "Pinnacle Foods INC",
"rank": 37,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Pinnacle Foods INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pinnacle Foods INC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 21% points.The greatest weakness of Pinnacle Foods INC is the variable Liabilities, Long Term, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 149%, being 19% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0001564822_2014_Pinnacle_Foods_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "18.3",
"Assets": "15.5",
"Liabilities": "-29.9",
"Stockholders Equity": "-4.34",
"ECR before LimitedLiability": "-5.31",
"Property and equipment": "-2.19",
"Intangible Assets": "5.48",
"Assets, Current": "-4.36",
"Other Liabilities": "-4.55",
"Liabilities, Long Term": "-30.7",
"Liabilities, Current": "4.79",
"General and administrative Expense": "4.38",
"Expenses": "20.7",
"Revenues": "-29.6",
"Net Income": "8.93",
"Selling and Marketing Expense": "1.02",
"Other Expenses": "20.4",
"Other Revenues": "-29.6",
"Other Net Income": "1.71",
"Comprehensive Net Income": "8.14",
"Economic Capital Ratio": "-18.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001564822_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "792,309",
"General and administrative Expense": "119,790",
"Intangible Assets": "1,628,095",
"Liabilities, Current": "331,304",
"Liabilities, Long Term": "2,500,727",
"Other Assets": "2,137,517",
"Other Compr. Net Income": "0",
"Other Expenses": "2,079,102",
"Other Liabilities": "651,119",
"Other Net Income": "141",
"Other Revenues": "2,463,802",
"Property and equipment": "523,270",
"Selling and Marketing Expense": "175,702"
},
"output_variables": {
"Assets": "5,081,191",
"Liabilities": "3,483,150",
"Expenses": "2,374,594",
"Revenues": "2,463,802",
"Stockholders Equity": "1,598,041",
"Net Income": "89,349",
"Comprehensive Net Income": "89,349",
"BaseVar": "6,701,439",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "149%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.4884960173178385,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0001564822.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0001564822.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0001564822.svg"
},
{
"company_id": "0000023217",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0000023217.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0000023217.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000023217.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000023217_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000023217_main_keyfigs.svg",
"name": "Conagra Brands INC",
"rank": 38,
"regression_plot": "https://www.realrate-archive.com/us_food/2013/backtesting_correlation/regression_0000023217.svg",
"report_text": "The relative strengths and weaknesses of Conagra Brands INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Conagra Brands INC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 20% points.The greatest weakness of Conagra Brands INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 148%, being 19% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0000023217_2014_Conagra_Brands_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "-0.958",
"Assets": "-2.04",
"Liabilities": "-9.93",
"Stockholders Equity": "-10.0",
"ECR before LimitedLiability": "-19.8",
"Property and equipment": "-0.899",
"Intangible Assets": "-1.34",
"Assets, Current": "1.17",
"Other Liabilities": "-17.7",
"Liabilities, Long Term": "5.32",
"Liabilities, Current": "1.01",
"General and administrative Expense": "1.49",
"Expenses": "3.25",
"Revenues": "-5.08",
"Net Income": "-1.78",
"Selling and Marketing Expense": "3.07",
"Other Expenses": "-1.30",
"Other Revenues": "-5.08",
"Comprehensive Net Income": "-3.64",
"Other Compr. Net Income": "-1.87",
"Economic Capital Ratio": "-19.0"
},
"2011": {
"Other Assets": "-2.04",
"Assets": "-0.491",
"Liabilities": "-13.6",
"Stockholders Equity": "-9.83",
"ECR before LimitedLiability": "-7.90",
"Property and equipment": "0.829",
"Intangible Assets": "4.16",
"Assets, Current": "-2.89",
"Other Liabilities": "-12.1",
"Liabilities, Current": "-1.28",
"General and administrative Expense": "6.12",
"Expenses": "10.4",
"Revenues": "-2.03",
"Net Income": "6.77",
"Selling and Marketing Expense": "4.83",
"Other Expenses": "-0.578",
"Other Revenues": "-2.03",
"Other Net Income": "-1.53",
"Comprehensive Net Income": "6.93",
"Other Compr. Net Income": "0.156",
"Economic Capital Ratio": "-12.2"
},
"2012": {
"Other Assets": "-2.00",
"Assets": "-3.10",
"Liabilities": "-7.48",
"Stockholders Equity": "-9.94",
"ECR before LimitedLiability": "-10.6",
"Intangible Assets": "5.65",
"Assets, Current": "-5.58",
"Other Liabilities": "-10.5",
"Liabilities, Long Term": "1.72",
"Liabilities, Current": "0.908",
"General and administrative Expense": "9.24",
"Expenses": "3.72",
"Revenues": "2.79",
"Net Income": "7.93",
"Selling and Marketing Expense": "6.24",
"Other Expenses": "-11.4",
"Other Revenues": "2.79",
"Other Net Income": "1.37",
"Comprehensive Net Income": "6.19",
"Other Compr. Net Income": "-1.71",
"Economic Capital Ratio": "-15.0"
},
"2013": {
"Other Assets": "-3.97",
"Assets": "5.98",
"Liabilities": "-26.8",
"Stockholders Equity": "-11.6",
"ECR before LimitedLiability": "-5.95",
"Property and equipment": "-0.133",
"Intangible Assets": "18.1",
"Assets, Current": "-4.22",
"Other Liabilities": "-28.5",
"Liabilities, Long Term": "1.03",
"General and administrative Expense": "8.40",
"Expenses": "19.7",
"Revenues": "-18.1",
"Net Income": "12.5",
"Selling and Marketing Expense": "5.87",
"Other Expenses": "16.4",
"Other Revenues": "-18.1",
"Other Net Income": "0.739",
"Comprehensive Net Income": "12.1",
"Other Compr. Net Income": "-0.426",
"Economic Capital Ratio": "-19.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000023217_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "3,960,100",
"General and administrative Expense": "0",
"Intangible Assets": "4,424,700",
"Liabilities, Current": "2,036,200",
"Liabilities, Long Term": "1,541,300",
"Other Assets": "750,800",
"Other Compr. Net Income": "-179,100",
"Other Expenses": "11,294,400",
"Other Liabilities": "3,231,600",
"Other Net Income": "2,800",
"Other Revenues": "12,014,900",
"Property and equipment": "2,602,400",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "11,738,000",
"Liabilities": "6,809,100",
"Expenses": "11,294,400",
"Revenues": "12,014,900",
"Stockholders Equity": "4,928,900",
"Net Income": "723,300",
"Comprehensive Net Income": "544,200",
"BaseVar": "21,019,150",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "160%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "3,899,300",
"General and administrative Expense": "0",
"Intangible Assets": "4,545,700",
"Liabilities, Current": "2,125,600",
"Liabilities, Long Term": "1,736,100",
"Other Assets": "293,600",
"Other Compr. Net Income": "60,200",
"Other Expenses": "11,498,600",
"Other Liabilities": "2,870,300",
"Other Net Income": "14,900",
"Other Revenues": "12,303,100",
"Property and equipment": "2,670,100",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "11,408,700",
"Liabilities": "6,732,000",
"Expenses": "11,498,600",
"Revenues": "12,303,100",
"Stockholders Equity": "4,676,700",
"Net Income": "819,400",
"Comprehensive Net Income": "879,600",
"BaseVar": "21,008,750",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "163%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,218,800",
"General and administrative Expense": "0",
"Intangible Assets": "5,206,900",
"Liabilities, Current": "2,225,200",
"Liabilities, Long Term": "1,822,100",
"Other Assets": "274,300",
"Other Compr. Net Income": "-214,400",
"Other Expenses": "12,938,500",
"Other Liabilities": "2,858,600",
"Other Net Income": "45,000",
"Other Revenues": "13,367,900",
"Property and equipment": "2,741,900",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "11,441,900",
"Liabilities": "6,905,900",
"Expenses": "12,938,500",
"Revenues": "13,367,900",
"Stockholders Equity": "4,536,000",
"Net Income": "474,400",
"Comprehensive Net Income": "260,000",
"BaseVar": "22,456,800",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "155%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,379,800",
"General and administrative Expense": "0",
"Intangible Assets": "11,830,300",
"Liabilities, Current": "3,401,300",
"Liabilities, Long Term": "2,754,000",
"Other Assets": "437,600",
"Other Compr. Net Income": "90,800",
"Other Expenses": "14,401,700",
"Other Liabilities": "8,887,000",
"Other Net Income": "-238,800",
"Other Revenues": "15,426,600",
"Property and equipment": "3,757,600",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "20,405,300",
"Liabilities": "15,042,300",
"Expenses": "14,401,700",
"Revenues": "15,426,600",
"Stockholders Equity": "5,363,000",
"Net Income": "786,100",
"Comprehensive Net Income": "876,900",
"BaseVar": "32,802,750",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "148%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.4821443005453858,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0000023217.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0000023217.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0000023217.svg"
},
{
"company_id": "0001278027",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0001278027.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0001278027.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001278027_main_keyfigs.svg",
"name": "B G Foods Inc",
"rank": 39,
"regression_plot": "https://www.realrate-archive.com/us_food/2013/backtesting_correlation/regression_0001278027.svg",
"report_text": "The relative strengths and weaknesses of B G Foods Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of B G Foods Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 20% points.The greatest weakness of B G Foods Inc is the variable Liabilities, Long Term, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 147%, being 20% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0001278027_2014_B_G_Foods_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-1.82",
"Assets": "13.6",
"Liabilities": "-37.7",
"Stockholders Equity": "-11.8",
"ECR before LimitedLiability": "-27.4",
"Property and equipment": "-4.41",
"Intangible Assets": "15.2",
"Assets, Current": "-7.47",
"Other Liabilities": "-0.851",
"Liabilities, Long Term": "-42.8",
"Liabilities, Current": "3.73",
"General and administrative Expense": "4.22",
"Expenses": "15.4",
"Revenues": "-33.9",
"Net Income": "2.26",
"Selling and Marketing Expense": "3.34",
"Other Expenses": "14.9",
"Other Revenues": "-33.9",
"Other Net Income": "-2.60",
"Comprehensive Net Income": "1.62",
"Economic Capital Ratio": "-31.6"
},
"2012": {
"Other Assets": "-1.46",
"Assets": "13.0",
"Liabilities": "-28.7",
"Stockholders Equity": "-4.99",
"ECR before LimitedLiability": "-14.3",
"Property and equipment": "-3.28",
"Intangible Assets": "23.1",
"Assets, Current": "-6.05",
"Other Liabilities": "-1.38",
"Liabilities, Long Term": "-32.3",
"Liabilities, Current": "3.70",
"General and administrative Expense": "6.07",
"Expenses": "23.2",
"Revenues": "-27.6",
"Net Income": "7.59",
"Selling and Marketing Expense": "4.10",
"Other Expenses": "23.0",
"Other Revenues": "-27.6",
"Other Net Income": "-0.372",
"Comprehensive Net Income": "7.84",
"Economic Capital Ratio": "-18.6"
},
"2013": {
"Other Assets": "-3.32",
"Assets": "14.2",
"Liabilities": "-33.6",
"Stockholders Equity": "-7.84",
"ECR before LimitedLiability": "-6.67",
"Property and equipment": "-3.45",
"Intangible Assets": "19.4",
"Assets, Current": "-5.79",
"Other Liabilities": "-2.28",
"Liabilities, Long Term": "-37.3",
"Liabilities, Current": "4.40",
"General and administrative Expense": "7.00",
"Expenses": "19.6",
"Revenues": "-30.0",
"Net Income": "10.8",
"Selling and Marketing Expense": "4.90",
"Other Expenses": "19.1",
"Other Revenues": "-30.0",
"Other Net Income": "-0.614",
"Comprehensive Net Income": "10.6",
"Economic Capital Ratio": "-19.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001278027_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "150,224",
"General and administrative Expense": "0",
"Intangible Assets": "897,349",
"Liabilities, Current": "71,867",
"Liabilities, Long Term": "719,766",
"Other Assets": "23,420",
"Other Compr. Net Income": "-3,428",
"Other Expenses": "493,623",
"Other Liabilities": "105,743",
"Other Net Income": "-15,224",
"Other Revenues": "543,866",
"Property and equipment": "61,930",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "1,132,923",
"Liabilities": "897,376",
"Expenses": "493,623",
"Revenues": "543,866",
"Stockholders Equity": "235,547",
"Net Income": "35,019",
"Comprehensive Net Income": "31,591",
"BaseVar": "1,543,220",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "143%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "164,096",
"General and administrative Expense": "0",
"Intangible Assets": "905,136",
"Liabilities, Current": "104,278",
"Liabilities, Long Term": "605,352",
"Other Assets": "17,990",
"Other Compr. Net Income": "-665",
"Other Expenses": "564,121",
"Other Liabilities": "121,163",
"Other Net Income": "-10,431",
"Other Revenues": "633,812",
"Property and equipment": "104,746",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "1,191,968",
"Liabilities": "830,793",
"Expenses": "564,121",
"Revenues": "633,812",
"Stockholders Equity": "361,175",
"Net Income": "59,260",
"Comprehensive Net Income": "58,595",
"BaseVar": "1,615,895",
"ECR before LimitedLiability": "24%",
"Economic Capital Ratio": "152%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "181,737",
"General and administrative Expense": "0",
"Intangible Assets": "1,163,433",
"Liabilities, Current": "105,714",
"Liabilities, Long Term": "853,327",
"Other Assets": "28,799",
"Other Compr. Net Income": "8,624",
"Other Expenses": "641,339",
"Other Liabilities": "146,939",
"Other Net Income": "-31,291",
"Other Revenues": "724,973",
"Property and equipment": "110,374",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "1,484,343",
"Liabilities": "1,105,980",
"Expenses": "641,339",
"Revenues": "724,973",
"Stockholders Equity": "378,363",
"Net Income": "52,343",
"Comprehensive Net Income": "60,967",
"BaseVar": "1,998,275",
"ECR before LimitedLiability": "19%",
"Economic Capital Ratio": "147%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.4748859111607586,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0001278027.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0001278027.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0001278027.svg"
},
{
"company_id": "0000034563",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0000034563.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0000034563.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000034563.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000034563_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000034563_main_keyfigs.svg",
"name": "Farmer Brothers CO",
"rank": 40,
"regression_plot": "https://www.realrate-archive.com/us_food/2013/backtesting_correlation/regression_0000034563.svg",
"report_text": "The relative strengths and weaknesses of Farmer Brothers CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Farmer Brothers CO compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 18% points.The greatest weakness of Farmer Brothers CO is the variable Selling and Marketing Expense, reducing the Economic Capital Ratio by 58% points.
The company's Economic Capital Ratio, given in the ranking table, is 145%, being 22% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0000034563_2014_Farmer_Brothers_CO.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "-8.15",
"Assets": "-20.7",
"Liabilities": "4.22",
"Stockholders Equity": "-30.0",
"ECR before LimitedLiability": "-8.93",
"Property and equipment": "1.61",
"Intangible Assets": "-16.2",
"Assets, Current": "-0.555",
"Other Liabilities": "-15.8",
"Liabilities, Long Term": "16.4",
"General and administrative Expense": "0.920",
"Expenses": "-32.4",
"Revenues": "17.8",
"Net Income": "11.9",
"Selling and Marketing Expense": "-57.7",
"Other Expenses": "16.8",
"Other Revenues": "17.8",
"Other Net Income": "-0.645",
"Comprehensive Net Income": "11.0",
"Other Compr. Net Income": "-0.833",
"Economic Capital Ratio": "-22.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000034563_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "139,749",
"General and administrative Expense": "32,146",
"Intangible Assets": "6,277",
"Liabilities, Current": "76,550",
"Liabilities, Long Term": "0",
"Other Assets": "5,951",
"Other Compr. Net Income": "1,982",
"Other Expenses": "323,493",
"Other Liabilities": "85,748",
"Other Net Income": "-9,659",
"Other Revenues": "513,869",
"Property and equipment": "92,159",
"Selling and Marketing Expense": "157,033"
},
"output_variables": {
"Assets": "244,136",
"Liabilities": "162,298",
"Expenses": "512,672",
"Revenues": "513,869",
"Stockholders Equity": "81,838",
"Net Income": "-8,462",
"Comprehensive Net Income": "-6,480",
"BaseVar": "722,308",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "145%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.4522728671239589,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0000034563.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0000034563.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0000034563.svg"
},
{
"company_id": "0000016732",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0000016732.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0000016732.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000016732.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000016732_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000016732_main_keyfigs.svg",
"name": "Campbell S Co",
"rank": 41,
"regression_plot": "https://www.realrate-archive.com/us_food/2013/backtesting_correlation/regression_0000016732.svg",
"report_text": "The relative strengths and weaknesses of Campbell S Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Campbell S Co compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 17% points.The greatest weakness of Campbell S Co is the variable Liabilities, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 145%, being 23% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0000016732_2014_Campbell_S_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-2.71",
"Assets": "-3.61",
"Liabilities": "-28.4",
"Stockholders Equity": "-23.4",
"ECR before LimitedLiability": "-21.0",
"Property and equipment": "3.29",
"Intangible Assets": "2.95",
"Assets, Current": "-6.31",
"Other Liabilities": "3.81",
"Liabilities, Long Term": "-24.5",
"Liabilities, Current": "-6.99",
"General and administrative Expense": "-3.30",
"Expenses": "18.5",
"Revenues": "-5.98",
"Net Income": "10.7",
"Selling and Marketing Expense": "-10.3",
"Other Expenses": "21.0",
"Other Revenues": "-5.98",
"Other Net Income": "-1.46",
"Comprehensive Net Income": "10.2",
"Economic Capital Ratio": "-25.3"
},
"2012": {
"Other Assets": "-2.28",
"Assets": "-4.86",
"Liabilities": "-23.8",
"Stockholders Equity": "-22.7",
"ECR before LimitedLiability": "-17.8",
"Property and equipment": "2.94",
"Intangible Assets": "1.53",
"Assets, Current": "-6.51",
"Other Liabilities": "4.62",
"Liabilities, Long Term": "-22.0",
"Liabilities, Current": "-6.45",
"General and administrative Expense": "-1.16",
"Expenses": "15.9",
"Revenues": "-1.79",
"Net Income": "15.0",
"Selling and Marketing Expense": "-10.1",
"Other Expenses": "19.5",
"Other Revenues": "-1.79",
"Other Net Income": "0.962",
"Comprehensive Net Income": "15.5",
"Economic Capital Ratio": "-22.1"
},
"2013": {
"Other Assets": "-3.09",
"Assets": "-0.975",
"Liabilities": "-28.7",
"Stockholders Equity": "-20.8",
"ECR before LimitedLiability": "-9.35",
"Property and equipment": "2.34",
"Intangible Assets": "4.78",
"Assets, Current": "-4.25",
"Other Liabilities": "1.72",
"Liabilities, Long Term": "-14.9",
"Liabilities, Current": "-13.1",
"General and administrative Expense": "0.771",
"Expenses": "16.3",
"Revenues": "-11.8",
"Net Income": "14.8",
"Selling and Marketing Expense": "-5.29",
"Other Expenses": "16.5",
"Other Revenues": "-11.8",
"Comprehensive Net Income": "16.2",
"Other Compr. Net Income": "1.73",
"Economic Capital Ratio": "-22.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000016732_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,963,000",
"General and administrative Expense": "612,000",
"Intangible Assets": "2,660,000",
"Liabilities, Current": "1,989,000",
"Liabilities, Long Term": "3,410,000",
"Other Assets": "136,000",
"Other Compr. Net Income": "0",
"Other Expenses": "5,309,000",
"Other Liabilities": "367,000",
"Other Net Income": "11,000",
"Other Revenues": "7,719,000",
"Property and equipment": "2,103,000",
"Selling and Marketing Expense": "1,007,000"
},
"output_variables": {
"Assets": "6,862,000",
"Liabilities": "5,766,000",
"Expenses": "6,928,000",
"Revenues": "7,719,000",
"Stockholders Equity": "1,096,000",
"Net Income": "802,000",
"Comprehensive Net Income": "802,000",
"BaseVar": "13,643,000",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "149%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,771,000",
"General and administrative Expense": "611,000",
"Intangible Assets": "2,509,000",
"Liabilities, Current": "2,070,000",
"Liabilities, Long Term": "3,264,000",
"Other Assets": "123,000",
"Other Compr. Net Income": "0",
"Other Expenses": "5,320,000",
"Other Liabilities": "298,000",
"Other Net Income": "8,000",
"Other Revenues": "7,707,000",
"Property and equipment": "2,127,000",
"Selling and Marketing Expense": "1,020,000"
},
"output_variables": {
"Assets": "6,530,000",
"Liabilities": "5,632,000",
"Expenses": "6,951,000",
"Revenues": "7,707,000",
"Stockholders Equity": "898,000",
"Net Income": "764,000",
"Comprehensive Net Income": "764,000",
"BaseVar": "13,414,000",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "148%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,221,000",
"General and administrative Expense": "677,000",
"Intangible Assets": "3,318,000",
"Liabilities, Current": "3,282,000",
"Liabilities, Long Term": "3,320,000",
"Other Assets": "524,000",
"Other Compr. Net Income": "220,000",
"Other Expenses": "5,758,000",
"Other Liabilities": "511,000",
"Other Net Income": "-221,000",
"Other Revenues": "8,052,000",
"Property and equipment": "2,260,000",
"Selling and Marketing Expense": "947,000"
},
"output_variables": {
"Assets": "8,323,000",
"Liabilities": "7,113,000",
"Expenses": "7,382,000",
"Revenues": "8,052,000",
"Stockholders Equity": "1,210,000",
"Net Income": "449,000",
"Comprehensive Net Income": "669,000",
"BaseVar": "15,655,500",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "145%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.448054096008178,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0000016732.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0000016732.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0000016732.svg"
},
{
"company_id": "0000730349",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0000730349.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0000730349.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000730349.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000730349_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000730349_main_keyfigs.svg",
"name": "Tofutti Brands INC",
"rank": 42,
"regression_plot": "https://www.realrate-archive.com/us_food/2013/backtesting_correlation/regression_0000730349.svg",
"report_text": "The relative strengths and weaknesses of Tofutti Brands INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tofutti Brands INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Tofutti Brands INC is the variable Expenses, reducing the Economic Capital Ratio by 129% points.
The company's Economic Capital Ratio, given in the ranking table, is 144%, being 23% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0000730349_2014_Tofutti_Brands_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-2.77",
"Assets": "-10.4",
"Liabilities": "54.7",
"Stockholders Equity": "-20.0",
"ECR before LimitedLiability": "23.4",
"Property and equipment": "-6.04",
"Intangible Assets": "-7.62",
"Assets, Current": "4.46",
"Other Liabilities": "22.0",
"Liabilities, Long Term": "29.6",
"Liabilities, Current": "16.4",
"General and administrative Expense": "-31.2",
"Expenses": "-102",
"Revenues": "71.4",
"Net Income": "-2.50",
"Selling and Marketing Expense": "-26.5",
"Other Expenses": "-52.7",
"Other Revenues": "71.4",
"Other Net Income": "-3.94",
"Comprehensive Net Income": "-3.55",
"Economic Capital Ratio": "19.1"
},
"2012": {
"Other Assets": "-5.97",
"Assets": "-26.8",
"Liabilities": "33.2",
"Stockholders Equity": "-23.0",
"ECR before LimitedLiability": "-4.37",
"Property and equipment": "-16.3",
"Intangible Assets": "-19.9",
"Assets, Current": "10.4",
"Other Liabilities": "19.7",
"Liabilities, Long Term": "28.4",
"Liabilities, Current": "15.2",
"General and administrative Expense": "-37.0",
"Expenses": "-125",
"Revenues": "46.3",
"Net Income": "-18.3",
"Selling and Marketing Expense": "-35.3",
"Other Expenses": "-66.8",
"Other Revenues": "46.3",
"Other Net Income": "2.24",
"Comprehensive Net Income": "-17.2",
"Economic Capital Ratio": "-8.69"
},
"2013": {
"Other Assets": "-14.7",
"Assets": "-37.9",
"Liabilities": "16.2",
"Stockholders Equity": "-41.8",
"ECR before LimitedLiability": "-10.0",
"Property and equipment": "-21.1",
"Intangible Assets": "-25.8",
"Assets, Current": "10.3",
"Other Liabilities": "14.9",
"Liabilities, Long Term": "15.7",
"Liabilities, Current": "7.32",
"General and administrative Expense": "-35.0",
"Expenses": "-129",
"Revenues": "36.6",
"Comprehensive Net Income": "-5.76",
"Selling and Marketing Expense": "-34.4",
"Other Expenses": "-74.4",
"Other Revenues": "36.6",
"Other Net Income": "7.03",
"Other Compr. Net Income": "-3.14",
"Economic Capital Ratio": "-23.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0000730349_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "5,400",
"General and administrative Expense": "1,801",
"Intangible Assets": "0",
"Liabilities, Current": "956",
"Liabilities, Long Term": "0",
"Other Assets": "16",
"Other Compr. Net Income": "0",
"Other Expenses": "12,589",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "15,926",
"Property and equipment": "5.0",
"Selling and Marketing Expense": "1,493"
},
"output_variables": {
"Assets": "5,421",
"Liabilities": "956",
"Expenses": "15,883",
"Revenues": "15,926",
"Stockholders Equity": "4,465",
"Net Income": "43",
"Comprehensive Net Income": "43",
"BaseVar": "19,093",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "194%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,674",
"General and administrative Expense": "1,935",
"Intangible Assets": "0",
"Liabilities, Current": "1,065",
"Liabilities, Long Term": "0",
"Other Assets": "16",
"Other Compr. Net Income": "0",
"Other Expenses": "11,585",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "14,343",
"Property and equipment": "0",
"Selling and Marketing Expense": "1,647"
},
"output_variables": {
"Assets": "4,690",
"Liabilities": "1,065",
"Expenses": "15,167",
"Revenues": "14,343",
"Stockholders Equity": "3,625",
"Net Income": "-824",
"Comprehensive Net Income": "-824",
"BaseVar": "17,632",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "162%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,190",
"General and administrative Expense": "1,939",
"Intangible Assets": "0",
"Liabilities, Current": "1,489",
"Liabilities, Long Term": "0",
"Other Assets": "16",
"Other Compr. Net Income": "0",
"Other Expenses": "11,997",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "14,692",
"Property and equipment": "0",
"Selling and Marketing Expense": "1,664"
},
"output_variables": {
"Assets": "4,206",
"Liabilities": "1,489",
"Expenses": "15,600",
"Revenues": "14,692",
"Stockholders Equity": "2,717",
"Net Income": "-908",
"Comprehensive Net Income": "-908",
"BaseVar": "17,994",
"ECR before LimitedLiability": "16%",
"Economic Capital Ratio": "144%"
}
}
},
"top_rated": false,
"trend": -12.0,
"value": 1.4414680650260678,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0000730349.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0000730349.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0000730349.svg"
},
{
"company_id": "0001467746",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0001467746.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0001467746.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001467746_main_keyfigs.svg",
"name": "Deyu Agriculture Corp",
"rank": 43,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Deyu Agriculture Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Deyu Agriculture Corp compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Deyu Agriculture Corp is the variable Expenses, reducing the Economic Capital Ratio by 123% points.
The company's Economic Capital Ratio, given in the ranking table, is 141%, being 27% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0001467746_2014_Deyu_Agriculture_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "2.70",
"Assets": "8.98",
"Liabilities": "-11.8",
"Stockholders Equity": "23.1",
"ECR before LimitedLiability": "30.4",
"Intangible Assets": "-1.71",
"Assets, Current": "11.6",
"Other Liabilities": "-30.3",
"Liabilities, Long Term": "8.46",
"Liabilities, Current": "5.87",
"General and administrative Expense": "3.43",
"Expenses": "48.6",
"Revenues": "-64.5",
"Net Income": "19.5",
"Selling and Marketing Expense": "2.71",
"Other Expenses": "41.6",
"Other Revenues": "-64.5",
"Other Net Income": "48.0",
"Comprehensive Net Income": "23.5",
"Other Compr. Net Income": "3.74",
"Economic Capital Ratio": "26.1"
},
"2012": {
"Other Assets": "2.42",
"Assets": "-3.55",
"Liabilities": "44.2",
"Stockholders Equity": "-3.12",
"ECR before LimitedLiability": "39.2",
"Property and equipment": "-2.61",
"Intangible Assets": "-3.28",
"Assets, Current": "0.861",
"Other Liabilities": "-1.01",
"Liabilities, Long Term": "26.7",
"Liabilities, Current": "23.9",
"General and administrative Expense": "3.49",
"Expenses": "-51.8",
"Revenues": "76.7",
"Net Income": "24.3",
"Selling and Marketing Expense": "-8.49",
"Other Expenses": "-47.4",
"Other Revenues": "76.7",
"Comprehensive Net Income": "25.7",
"Other Compr. Net Income": "1.32",
"Economic Capital Ratio": "34.9"
},
"2013": {
"Other Assets": "3.86",
"Assets": "-37.4",
"Liabilities": "13.2",
"Stockholders Equity": "-28.2",
"ECR before LimitedLiability": "-13.3",
"Property and equipment": "-21.7",
"Intangible Assets": "-26.6",
"Assets, Current": "-5.50",
"Other Liabilities": "5.30",
"Liabilities, Long Term": "12.4",
"Liabilities, Current": "12.3",
"General and administrative Expense": "2.85",
"Expenses": "-123",
"Revenues": "29.1",
"Net Income": "-22.4",
"Selling and Marketing Expense": "-13.5",
"Other Expenses": "-116",
"Other Revenues": "29.1",
"Other Net Income": "-4.05",
"Comprehensive Net Income": "-22.2",
"Economic Capital Ratio": "-26.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001467746_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "79,125",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "3,566",
"Liabilities, Long Term": "0",
"Other Assets": "23,735",
"Other Compr. Net Income": "3,333",
"Other Expenses": "21,638",
"Other Liabilities": "30,155",
"Other Net Income": "38,261",
"Other Revenues": "0",
"Property and equipment": "0",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "102,860",
"Liabilities": "33,721",
"Expenses": "21,638",
"Revenues": "0",
"Stockholders Equity": "69,139",
"Net Income": "16,623",
"Comprehensive Net Income": "19,956",
"BaseVar": "99,907",
"ECR before LimitedLiability": "80%",
"Economic Capital Ratio": "201%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "78,403",
"General and administrative Expense": "9,619",
"Intangible Assets": "0",
"Liabilities, Current": "7,407",
"Liabilities, Long Term": "0",
"Other Assets": "35,505",
"Other Compr. Net Income": "506",
"Other Expenses": "211,091",
"Other Liabilities": "20,042",
"Other Net Income": "-774",
"Other Revenues": "254,046",
"Property and equipment": "0",
"Selling and Marketing Expense": "16,153"
},
"output_variables": {
"Assets": "113,907",
"Liabilities": "27,449",
"Expenses": "236,863",
"Revenues": "254,046",
"Stockholders Equity": "86,458",
"Net Income": "16,409",
"Comprehensive Net Income": "16,915",
"BaseVar": "316,773",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "205%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "54,325",
"General and administrative Expense": "13,196",
"Intangible Assets": "0",
"Liabilities, Current": "9,824",
"Liabilities, Long Term": "0",
"Other Assets": "27,139",
"Other Compr. Net Income": "1,685",
"Other Expenses": "236,360",
"Other Liabilities": "9,791",
"Other Net Income": "-5,691",
"Other Revenues": "246,350",
"Property and equipment": "0",
"Selling and Marketing Expense": "17,448"
},
"output_variables": {
"Assets": "81,464",
"Liabilities": "19,615",
"Expenses": "267,003",
"Revenues": "246,350",
"Stockholders Equity": "61,850",
"Net Income": "-26,344",
"Comprehensive Net Income": "-24,659",
"BaseVar": "310,904",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "141%"
}
}
},
"top_rated": false,
"trend": -37.0,
"value": 1.4084395307862831,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0001467746.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0001467746.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0001467746.svg"
},
{
"company_id": "0001293593",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0001293593.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0001293593.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001293593.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001293593_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001293593_main_keyfigs.svg",
"name": "Synutra International Inc",
"rank": 44,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Synutra International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Synutra International Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 3.1% points.The greatest weakness of Synutra International Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 128%, being 39% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0001293593_2014_Synutra_International_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Other Assets": "2.44",
"Assets": "4.21",
"Liabilities": "-26.8",
"Stockholders Equity": "-13.9",
"ECR before LimitedLiability": "-20.3",
"Property and equipment": "4.42",
"Intangible Assets": "-10.3",
"Assets, Current": "10.9",
"Other Liabilities": "4.83",
"Liabilities, Long Term": "-3.76",
"Liabilities, Current": "-28.8",
"General and administrative Expense": "1.38",
"Expenses": "17.1",
"Revenues": "-21.1",
"Net Income": "6.49",
"Selling and Marketing Expense": "-14.0",
"Other Expenses": "17.6",
"Other Revenues": "-21.1",
"Other Net Income": "2.52",
"Comprehensive Net Income": "7.77",
"Economic Capital Ratio": "-24.6"
},
"2013": {
"Assets": "0.273",
"Liabilities": "-22.3",
"Stockholders Equity": "-10.3",
"ECR before LimitedLiability": "-25.7",
"Property and equipment": "0.176",
"Intangible Assets": "-1.25",
"Assets, Current": "0.976",
"Other Liabilities": "0.0718",
"Liabilities, Long Term": "-0.0853",
"Liabilities, Current": "-20.4",
"General and administrative Expense": "0.0398",
"Expenses": "1.78",
"Net Income": "-0.128",
"Selling and Marketing Expense": "-1.89",
"Other Expenses": "3.08",
"Other Revenues": "-26.4",
"Revenues": "-26.4",
"Other Net Income": "0.134",
"Other Compr. Net Income": "-0.0402",
"Comprehensive Net Income": "-0.144",
"Economic Capital Ratio": "-39.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001293593_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "257,143",
"General and administrative Expense": "23,948",
"Intangible Assets": "4,377",
"Liabilities, Current": "246,578",
"Liabilities, Long Term": "95,140",
"Other Assets": "51,491",
"Other Compr. Net Income": "3,710",
"Other Expenses": "229,404",
"Other Liabilities": "9,103",
"Other Net Income": "7,500",
"Other Revenues": "342,539",
"Property and equipment": "134,902",
"Selling and Marketing Expense": "79,663"
},
"output_variables": {
"Assets": "447,913",
"Liabilities": "350,821",
"Expenses": "333,015",
"Revenues": "342,539",
"Stockholders Equity": "97,092",
"Net Income": "17,024",
"Comprehensive Net Income": "20,734",
"BaseVar": "742,749",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "146%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "286,455",
"General and administrative Expense": "30,220",
"Intangible Assets": "4,135",
"Liabilities, Current": "326,461",
"Liabilities, Long Term": "108,226",
"Other Assets": "55,433",
"Other Compr. Net Income": "-3,040",
"Other Expenses": "223,415",
"Other Liabilities": "12,250",
"Other Net Income": "9,825",
"Other Revenues": "265,770",
"Property and equipment": "130,121",
"Selling and Marketing Expense": "86,181"
},
"output_variables": {
"Assets": "476,144",
"Liabilities": "446,937",
"Expenses": "339,816",
"Revenues": "265,770",
"Stockholders Equity": "29,207",
"Net Income": "-64,221",
"Comprehensive Net Income": "-67,261",
"BaseVar": "770,766",
"ECR before LimitedLiability": "-11%",
"Economic Capital Ratio": "128%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.2847427570025003,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0001293593.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0001293593.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0001293593.svg"
},
{
"company_id": "0001063537",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0001063537.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0001063537.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001063537.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001063537_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001063537_main_keyfigs.svg",
"name": "Ricebran Technologies",
"rank": 45,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Ricebran Technologies are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ricebran Technologies compared to the market average is the variable Property and equipment, increasing the Economic Capital Ratio by 3.0% points.The greatest weakness of Ricebran Technologies is the variable Net Income, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 128%, being 40% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0001063537_2014_Ricebran_Technologies.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-4.22",
"Assets": "2.04",
"Liabilities": "-12.9",
"Stockholders Equity": "-3.22",
"ECR before LimitedLiability": "-39.8",
"Property and equipment": "2.88",
"Intangible Assets": "-4.65",
"Assets, Current": "-4.66",
"Liabilities, Long Term": "-1.37",
"Liabilities, Current": "-10.9",
"General and administrative Expense": "2.00",
"Expenses": "2.03",
"Revenues": "-29.3",
"Net Income": "-27.3",
"Selling and Marketing Expense": "1.99",
"Other Expenses": "-2.60",
"Other Revenues": "-29.3",
"Other Net Income": "-5.61",
"Comprehensive Net Income": "-28.0",
"Other Compr. Net Income": "-0.774",
"Economic Capital Ratio": "-44.1"
},
"2012": {
"Other Assets": "-0.0548",
"Assets": "0.0258",
"Liabilities": "-7.51",
"Stockholders Equity": "-5.35",
"ECR before LimitedLiability": "-37.3",
"Property and equipment": "1.80",
"Intangible Assets": "-0.585",
"Assets, Current": "-1.26",
"Other Liabilities": "-0.0239",
"Liabilities, Long Term": "-0.0642",
"Liabilities, Current": "-0.432",
"General and administrative Expense": "0.252",
"Expenses": "0.472",
"Revenues": "-19.6",
"Net Income": "-16.7",
"Selling and Marketing Expense": "0.152",
"Other Revenues": "-19.6",
"Other Net Income": "-2.16",
"Comprehensive Net Income": "-13.7",
"Other Compr. Net Income": "0.0733",
"Economic Capital Ratio": "-41.7"
},
"2013": {
"Other Liabilities": "0.138",
"Liabilities": "-0.566",
"Stockholders Equity": "-0.624",
"ECR before LimitedLiability": "-26.2",
"Liabilities, Long Term": "-0.181",
"Liabilities, Current": "-0.533",
"General and administrative Expense": "0.740",
"Expenses": "1.51",
"Net Income": "-12.6",
"Selling and Marketing Expense": "0.492",
"Other Expenses": "0.0572",
"Other Revenues": "-9.73",
"Revenues": "-9.73",
"Property and equipment": "3.02",
"Other Assets": "-0.415",
"Assets, Current": "-0.241",
"Intangible Assets": "-0.509",
"Other Net Income": "-0.713",
"Comprehensive Net Income": "-8.82",
"Other Compr. Net Income": "0.252",
"Economic Capital Ratio": "-39.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001063537_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "15,013",
"General and administrative Expense": "0",
"Intangible Assets": "9,168",
"Liabilities, Current": "15,604",
"Liabilities, Long Term": "7,933",
"Other Assets": "56",
"Other Compr. Net Income": "-138",
"Other Expenses": "46,196",
"Other Liabilities": "5,063",
"Other Net Income": "-1,636",
"Other Revenues": "36,957",
"Property and equipment": "27,995",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "52,232",
"Liabilities": "28,600",
"Expenses": "46,196",
"Revenues": "36,957",
"Stockholders Equity": "23,632",
"Net Income": "-10,875",
"Comprehensive Net Income": "-11,013",
"BaseVar": "82,880",
"ECR before LimitedLiability": "2.0%",
"Economic Capital Ratio": "131%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "10,816",
"General and administrative Expense": "0",
"Intangible Assets": "7,348",
"Liabilities, Current": "15,533",
"Liabilities, Long Term": "11,581",
"Other Assets": "385",
"Other Compr. Net Income": "1,075",
"Other Expenses": "44,475",
"Other Liabilities": "6,194",
"Other Net Income": "-4,384",
"Other Revenues": "37,723",
"Property and equipment": "28,457",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "47,006",
"Liabilities": "33,308",
"Expenses": "44,475",
"Revenues": "37,723",
"Stockholders Equity": "13,698",
"Net Income": "-11,136",
"Comprehensive Net Income": "-10,061",
"BaseVar": "83,986",
"ECR before LimitedLiability": "-8.0%",
"Economic Capital Ratio": "129%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,532",
"General and administrative Expense": "0",
"Intangible Assets": "5,556",
"Liabilities, Current": "18,961",
"Liabilities, Long Term": "10,919",
"Other Assets": "532",
"Other Compr. Net Income": "1,923",
"Other Expenses": "43,582",
"Other Liabilities": "1,685",
"Other Net Income": "-9,109",
"Other Revenues": "35,051",
"Property and equipment": "24,958",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "44,578",
"Liabilities": "31,565",
"Expenses": "43,582",
"Revenues": "35,051",
"Stockholders Equity": "13,013",
"Net Income": "-17,640",
"Comprehensive Net Income": "-15,717",
"BaseVar": "82,904",
"ECR before LimitedLiability": "-24%",
"Economic Capital Ratio": "128%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 1.2791311263644307,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0001063537.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0001063537.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0001063537.svg"
},
{
"company_id": "0001520358",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0001520358.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0001520358.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001520358_main_keyfigs.svg",
"name": "Mama s Creations Inc",
"rank": 46,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mama s Creations Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mama s Creations Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 5.6% points.The greatest weakness of Mama s Creations Inc is the variable General and administrative Expense, reducing the Economic Capital Ratio by 116% points.
The company's Economic Capital Ratio, given in the ranking table, is 128%, being 40% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0001520358_2014_Mama_s_Creations_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Other Assets": "-0.984",
"Assets": "-2.23",
"Liabilities": "1.96",
"Stockholders Equity": "1.08",
"ECR before LimitedLiability": "-39.6",
"Property and equipment": "-2.11",
"Intangible Assets": "-2.33",
"Assets, Current": "18.6",
"Other Liabilities": "0.715",
"Liabilities, Long Term": "1.07",
"Liabilities, Current": "0.404",
"General and administrative Expense": "-110",
"Expenses": "-76.8",
"Revenues": "2.20",
"Net Income": "-61.7",
"Selling and Marketing Expense": "1.36",
"Other Expenses": "4.52",
"Other Revenues": "2.20",
"Other Net Income": "0.104",
"Comprehensive Net Income": "-60.9",
"Economic Capital Ratio": "-44.0"
},
"2013": {
"Other Assets": "-0.784",
"Assets": "-6.52",
"Liabilities": "1.94",
"Stockholders Equity": "0.472",
"ECR before LimitedLiability": "-26.4",
"Property and equipment": "-0.605",
"Intangible Assets": "-6.74",
"Assets, Current": "5.56",
"Other Liabilities": "0.524",
"Liabilities, Long Term": "1.02",
"Liabilities, Current": "0.462",
"General and administrative Expense": "-116",
"Expenses": "-85.4",
"Revenues": "4.30",
"Net Income": "-49.5",
"Selling and Marketing Expense": "1.23",
"Other Expenses": "2.55",
"Other Revenues": "4.30",
"Other Net Income": "0.344",
"Comprehensive Net Income": "-51.5",
"Economic Capital Ratio": "-39.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001520358_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "2,965",
"General and administrative Expense": "3,271",
"Intangible Assets": "0",
"Liabilities, Current": "529",
"Liabilities, Long Term": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,299",
"Other Liabilities": "0",
"Other Net Income": "-12",
"Other Revenues": "4,583",
"Property and equipment": "17",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "2,982",
"Liabilities": "529",
"Expenses": "6,570",
"Revenues": "4,583",
"Stockholders Equity": "2,453",
"Net Income": "-2,000",
"Comprehensive Net Income": "-2,000",
"BaseVar": "7,338",
"ECR before LimitedLiability": "-44%",
"Economic Capital Ratio": "126%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,195",
"General and administrative Expense": "5,471",
"Intangible Assets": "0",
"Liabilities, Current": "823",
"Liabilities, Long Term": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6,210",
"Other Liabilities": "0",
"Other Net Income": "-8.6",
"Other Revenues": "8,742",
"Property and equipment": "929",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "5,124",
"Liabilities": "823",
"Expenses": "11,681",
"Revenues": "8,742",
"Stockholders Equity": "4,301",
"Net Income": "-2,948",
"Comprehensive Net Income": "-2,948",
"BaseVar": "13,189",
"ECR before LimitedLiability": "-27%",
"Economic Capital Ratio": "128%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 1.277492944702004,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0001520358.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0001520358.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0001520358.svg"
},
{
"company_id": "0001091983",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0001091983.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0001091983.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001091983.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001091983_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001091983_main_keyfigs.svg",
"name": "Forevergreen Worldwide CORP",
"rank": 47,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Forevergreen Worldwide CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Forevergreen Worldwide CORP compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 35% points.The greatest weakness of Forevergreen Worldwide CORP is the variable Selling and Marketing Expense, reducing the Economic Capital Ratio by 106% points.
The company's Economic Capital Ratio, given in the ranking table, is 127%, being 41% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0001091983_2014_Forevergreen_Worldwide_CORP.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "-1.21",
"Assets": "-32.6",
"Liabilities": "-0.572",
"Stockholders Equity": "-70.0",
"Property and equipment": "-1.55",
"Intangible Assets": "-2.34",
"Assets, Current": "-1.63",
"Other Liabilities": "-0.612",
"ECR before LimitedLiability": "-27.2",
"Liabilities, Long Term": "1.22",
"Liabilities, Current": "-1.24",
"General and administrative Expense": "-42.2",
"Expenses": "-49.8",
"Revenues": "21.8",
"Net Income": "3.01",
"Selling and Marketing Expense": "-106",
"Other Expenses": "34.9",
"Other Revenues": "21.8",
"Other Net Income": "0.605",
"Comprehensive Net Income": "2.66",
"Economic Capital Ratio": "-40.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001091983_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "1,925",
"General and administrative Expense": "4,638",
"Intangible Assets": "0",
"Liabilities, Current": "4,292",
"Liabilities, Long Term": "0",
"Other Assets": "313",
"Other Compr. Net Income": "4.5",
"Other Expenses": "4,904",
"Other Liabilities": "2,009",
"Other Net Income": "25",
"Other Revenues": "17,466",
"Property and equipment": "461",
"Selling and Marketing Expense": "7,832"
},
"output_variables": {
"Assets": "2,700",
"Liabilities": "6,301",
"Expenses": "17,375",
"Revenues": "17,466",
"Stockholders Equity": "-3,602",
"Net Income": "117",
"Comprehensive Net Income": "121",
"BaseVar": "21,935",
"ECR before LimitedLiability": "-37%",
"Economic Capital Ratio": "127%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.2692357371638356,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0001091983.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0001091983.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0001091983.svg"
},
{
"company_id": "0001565383",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0001565383.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0001565383.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001565383_main_keyfigs.svg",
"name": "Lollipop Corp",
"rank": 48,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Lollipop Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lollipop Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 120% points.The greatest weakness of Lollipop Corp is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 79% points.
The company's Economic Capital Ratio, given in the ranking table, is 120%, being 47% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0001565383_2014_Lollipop_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "120",
"Assets": "39.5",
"Liabilities": "0.449",
"Stockholders Equity": "14.2",
"ECR before LimitedLiability": "-33.8",
"Property and equipment": "-3.08",
"Intangible Assets": "-3.88",
"Assets, Current": "-4.57",
"Liabilities, Long Term": "0.263",
"Liabilities, Current": "0.292",
"General and administrative Expense": "1.75",
"Expenses": "-7.34",
"Revenues": "-30.8",
"Net Income": "-78.3",
"Selling and Marketing Expense": "1.21",
"Other Expenses": "-8.05",
"Other Revenues": "-30.8",
"Other Net Income": "0.411",
"Comprehensive Net Income": "-79.1",
"Other Compr. Net Income": "-0.183",
"Economic Capital Ratio": "-47.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001565383_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "0",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "0",
"Liabilities, Long Term": "0",
"Other Assets": "29",
"Other Compr. Net Income": "0",
"Other Expenses": "26",
"Other Liabilities": "2.2",
"Other Net Income": "0",
"Other Revenues": "0",
"Property and equipment": "0",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "29",
"Liabilities": "2.2",
"Expenses": "26",
"Revenues": "0",
"Stockholders Equity": "27",
"Net Income": "-26",
"Comprehensive Net Income": "-26",
"BaseVar": "29",
"ECR before LimitedLiability": "-83%",
"Economic Capital Ratio": "120%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.2040998580101023,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0001565383.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0001565383.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0001565383.svg"
},
{
"company_id": "0001568139",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0001568139.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0001568139.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001568139_main_keyfigs.svg",
"name": "Bio En Holdings Corp",
"rank": 49,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Bio En Holdings Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bio En Holdings Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 102% points.The greatest weakness of Bio En Holdings Corp is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 112%, being 55% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0001568139_2014_Bio_En_Holdings_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "102",
"Assets": "18.1",
"Liabilities": "0.386",
"Stockholders Equity": "3.99",
"ECR before LimitedLiability": "-42.2",
"Property and equipment": "-5.07",
"Intangible Assets": "-6.45",
"Assets, Current": "-7.70",
"Other Liabilities": "1.76",
"Liabilities, Long Term": "-0.408",
"Liabilities, Current": "-0.451",
"General and administrative Expense": "2.27",
"Expenses": "-11.0",
"Revenues": "-16.4",
"Net Income": "-48.7",
"Selling and Marketing Expense": "1.58",
"Other Expenses": "-13.1",
"Other Revenues": "-16.4",
"Other Net Income": "0.541",
"Comprehensive Net Income": "-49.5",
"Economic Capital Ratio": "-55.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001568139_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "0",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "0",
"Liabilities, Long Term": "0",
"Other Assets": "33",
"Other Compr. Net Income": "0",
"Other Expenses": "38",
"Other Liabilities": "14",
"Other Net Income": "0",
"Other Revenues": "0",
"Property and equipment": "0",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "33",
"Liabilities": "14",
"Expenses": "38",
"Revenues": "0",
"Stockholders Equity": "20",
"Net Income": "-38",
"Comprehensive Net Income": "-38",
"BaseVar": "42",
"ECR before LimitedLiability": "-120%",
"Economic Capital Ratio": "112%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.1193716158692435,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0001568139.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0001568139.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0001568139.svg"
},
{
"company_id": "0001487197",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0001487197.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0001487197.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001487197.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001487197_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001487197_main_keyfigs.svg",
"name": "Barfresh FOOD Group INC",
"rank": 50,
"regression_plot": "https://www.realrate-archive.com/us_food/2013/backtesting_correlation/regression_0001487197.svg",
"report_text": "The relative strengths and weaknesses of Barfresh FOOD Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Barfresh FOOD Group INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 34% points.The greatest weakness of Barfresh FOOD Group INC is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 67% points.
The company's Economic Capital Ratio, given in the ranking table, is 61%, being 107% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0001487197_2014_Barfresh_FOOD_Group_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Other Assets": "0.138",
"Assets": "25.7",
"Liabilities": "0.656",
"Stockholders Equity": "8.71",
"ECR before LimitedLiability": "-37.6",
"Property and equipment": "1.22",
"Intangible Assets": "-0.336",
"Assets, Current": "20.6",
"Other Liabilities": "0.171",
"Liabilities, Long Term": "0.270",
"Liabilities, Current": "0.167",
"General and administrative Expense": "-77.4",
"Expenses": "-1.45",
"Revenues": "-67.3",
"Net Income": "-81.3",
"Selling and Marketing Expense": "0.196",
"Other Expenses": "10.9",
"Other Revenues": "-67.3",
"Other Net Income": "0.0261",
"Comprehensive Net Income": "-81.1",
"Economic Capital Ratio": "-41.9"
},
"2013": {
"Other Assets": "-6.94",
"Assets": "-19.2",
"Liabilities": "17.1",
"Stockholders Equity": "-13.9",
"ECR before LimitedLiability": "-93.3",
"Property and equipment": "9.10",
"Intangible Assets": "-20.1",
"Other Liabilities": "-3.18",
"Liabilities, Long Term": "-5.94",
"Liabilities, Current": "33.5",
"General and administrative Expense": "-64.9",
"Expenses": "-42.8",
"Revenues": "-44.7",
"Net Income": "-67.4",
"Selling and Marketing Expense": "2.55",
"Other Expenses": "27.0",
"Other Revenues": "-44.7",
"Other Net Income": "0.888",
"Comprehensive Net Income": "-67.5",
"Other Compr. Net Income": "-0.403",
"Economic Capital Ratio": "-107"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001487197_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "425",
"General and administrative Expense": "343",
"Intangible Assets": "0",
"Liabilities, Current": "23",
"Liabilities, Long Term": "0",
"Other Assets": "34",
"Other Compr. Net Income": "0",
"Other Expenses": "2.5",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property and equipment": "149",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "608",
"Liabilities": "23",
"Expenses": "346",
"Revenues": "0",
"Stockholders Equity": "586",
"Net Income": "-346",
"Comprehensive Net Income": "-346",
"BaseVar": "488",
"ECR before LimitedLiability": "-17%",
"Economic Capital Ratio": "128%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "346",
"General and administrative Expense": "1,804",
"Intangible Assets": "0",
"Liabilities, Current": "792",
"Liabilities, Long Term": "0",
"Other Assets": "43",
"Other Compr. Net Income": "0",
"Other Expenses": "241",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "8.9",
"Property and equipment": "311",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "700",
"Liabilities": "792",
"Expenses": "2,045",
"Revenues": "8.9",
"Stockholders Equity": "-91",
"Net Income": "-2,036",
"Comprehensive Net Income": "-2,036",
"BaseVar": "1,773",
"ECR before LimitedLiability": "-279%",
"Economic Capital Ratio": "61%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 0.6084060159024909,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0001487197.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0001487197.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0001487197.svg"
},
{
"company_id": "0001052257",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution_0001052257.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2013/graphs/IME_0001052257.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001052257_main_keyfigs.svg",
"name": "Agritech Worldwide Inc",
"rank": 51,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Agritech Worldwide Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Agritech Worldwide Inc compared to the market average is the variable Property and equipment, increasing the Economic Capital Ratio by 6.1% points.The greatest weakness of Agritech Worldwide Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 167% points.
The company's Economic Capital Ratio, given in the ranking table, is 9.7%, being 158% points below the market average of 167%.",
"report_url": "https://www.realrate-archive.com/us_food/2013/report/0001052257_2014_Agritech_Worldwide_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Other Assets": "0.455",
"Assets": "-13.0",
"Liabilities": "17.7",
"Stockholders Equity": "-17.3",
"ECR before LimitedLiability": "-70.8",
"Property and equipment": "6.51",
"Intangible Assets": "-11.9",
"Assets, Current": "-7.29",
"Other Liabilities": "-1.37",
"Liabilities, Long Term": "-2.04",
"Liabilities, Current": "32.1",
"General and administrative Expense": "2.52",
"Expenses": "0.767",
"Revenues": "-25.0",
"Net Income": "-32.2",
"Selling and Marketing Expense": "1.70",
"Other Expenses": "-3.38",
"Other Revenues": "-25.0",
"Other Net Income": "-15.9",
"Comprehensive Net Income": "-32.1",
"Economic Capital Ratio": "-75.1"
},
"2013": {
"Other Assets": "-2.79",
"Assets": "-31.7",
"Liabilities": "-18.6",
"ECR before LimitedLiability": "-144",
"Property and equipment": "6.07",
"Intangible Assets": "-28.4",
"Assets, Current": "-8.39",
"Other Liabilities": "-4.70",
"Liabilities, Long Term": "-9.50",
"Liabilities, Current": "-3.65",
"General and administrative Expense": "1.91",
"Expenses": "-28.3",
"Net Income": "-164",
"Selling and Marketing Expense": "1.37",
"Other Expenses": "-38.5",
"Other Revenues": "-38.8",
"Revenues": "-38.8",
"Other Net Income": "-40.0",
"Other Compr. Net Income": "-0.231",
"Comprehensive Net Income": "-167",
"Economic Capital Ratio": "-158"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2013/plot_over_time/0001052257_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "1,550",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "8,564",
"Liabilities, Long Term": "0",
"Other Assets": "535",
"Other Compr. Net Income": "0",
"Other Expenses": "7,318",
"Other Liabilities": "0",
"Other Net Income": "-3,541",
"Other Revenues": "1,275",
"Property and equipment": "2,446",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "4,531",
"Liabilities": "8,564",
"Expenses": "7,318",
"Revenues": "1,275",
"Stockholders Equity": "-4,033",
"Net Income": "-9,584",
"Comprehensive Net Income": "-9,584",
"BaseVar": "12,614",
"ECR before LimitedLiability": "-177%",
"Economic Capital Ratio": "95%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,505",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "700",
"Liabilities, Long Term": "0",
"Other Assets": "563",
"Other Compr. Net Income": "0",
"Other Expenses": "10,080",
"Other Liabilities": "0",
"Other Net Income": "-4,782",
"Other Revenues": "1,429",
"Property and equipment": "1,800",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "3,868",
"Liabilities": "700",
"Expenses": "10,080",
"Revenues": "1,429",
"Stockholders Equity": "3,168",
"Net Income": "-13,432",
"Comprehensive Net Income": "-13,432",
"BaseVar": "10,430",
"ECR before LimitedLiability": "-519%",
"Economic Capital Ratio": "9.7%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 0.09665663741262724,
"company_index": "https://www.realrate-archive.com/us_food/2013/industry_indexes/0001052257.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2013/analytics/equity/0001052257.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2013/analytics/profit_loss/0001052257.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2013/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"189 B"
],
[
"Assets",
"231 B"
],
[
"Expenses",
"168 B"
],
[
"Stockholders Equity",
"100 B"
]
],
"industry_id": "us_food",
"industry_label": "Food",
"num_companies": 51,
"num_top_companies": 12,
"ecr_records": {
"2009": {
"0000909954": {
"rank": 1,
"ecr": "204"
},
"0001103982": {
"rank": 2,
"ecr": "161"
},
"0000047111": {
"rank": 3,
"ecr": "153"
}
},
"2010": {
"0000057515": {
"rank": 1,
"ecr": "225"
},
"0000055067": {
"rank": 2,
"ecr": "204"
},
"0000909954": {
"rank": 3,
"ecr": "201"
},
"0000098677": {
"rank": 4,
"ecr": "196"
},
"0000100493": {
"rank": 5,
"ecr": "195"
},
"0001046257": {
"rank": 6,
"ecr": "195"
},
"0000931336": {
"rank": 7,
"ecr": "194"
},
"0000023666": {
"rank": 8,
"ecr": "186"
},
"0000063754": {
"rank": 9,
"ecr": "168"
},
"0000023217": {
"rank": 10,
"ecr": "160"
},
"0001320695": {
"rank": 11,
"ecr": "158"
},
"0001029506": {
"rank": 12,
"ecr": "158"
},
"0000040704": {
"rank": 13,
"ecr": "157"
},
"0001103982": {
"rank": 14,
"ecr": "156"
},
"0000046640": {
"rank": 15,
"ecr": "155"
},
"0000047111": {
"rank": 16,
"ecr": "154"
}
},
"2011": {
"0001273385": {
"rank": 1,
"ecr": "245"
},
"0001368196": {
"rank": 2,
"ecr": "240"
},
"0000057515": {
"rank": 3,
"ecr": "223"
},
"0001099977": {
"rank": 4,
"ecr": "221"
},
"0000785956": {
"rank": 5,
"ecr": "212"
},
"0000076149": {
"rank": 6,
"ecr": "209"
},
"0000909954": {
"rank": 7,
"ecr": "205"
},
"0000910329": {
"rank": 8,
"ecr": "201"
},
"0001467746": {
"rank": 9,
"ecr": "201"
},
"0000023666": {
"rank": 10,
"ecr": "200"
},
"0000100493": {
"rank": 11,
"ecr": "197"
},
"0001117057": {
"rank": 12,
"ecr": "197"
},
"0000055067": {
"rank": 13,
"ecr": "195"
},
"0000730349": {
"rank": 14,
"ecr": "194"
},
"0000098677": {
"rank": 15,
"ecr": "193"
},
"0001046257": {
"rank": 16,
"ecr": "193"
},
"0000814586": {
"rank": 17,
"ecr": "185"
},
"0000091419": {
"rank": 18,
"ecr": "180"
},
"0001128928": {
"rank": 19,
"ecr": "180"
},
"0000812128": {
"rank": 20,
"ecr": "180"
},
"0000910406": {
"rank": 21,
"ecr": "179"
},
"0001331301": {
"rank": 22,
"ecr": "173"
},
"0001101020": {
"rank": 23,
"ecr": "172"
},
"0000057528": {
"rank": 24,
"ecr": "170"
},
"0001007019": {
"rank": 25,
"ecr": "169"
},
"0000042228": {
"rank": 26,
"ecr": "167"
},
"0000063754": {
"rank": 27,
"ecr": "163"
},
"0000023217": {
"rank": 28,
"ecr": "163"
},
"0001320695": {
"rank": 29,
"ecr": "161"
},
"0000040704": {
"rank": 30,
"ecr": "160"
},
"0000944508": {
"rank": 31,
"ecr": "158"
},
"0001452011": {
"rank": 32,
"ecr": "156"
},
"0000014177": {
"rank": 33,
"ecr": "155"
},
"0000047111": {
"rank": 34,
"ecr": "155"
},
"0000949852": {
"rank": 35,
"ecr": "154"
},
"0001103982": {
"rank": 36,
"ecr": "152"
},
"0001029506": {
"rank": 37,
"ecr": "150"
},
"0000016732": {
"rank": 38,
"ecr": "149"
},
"0001452575": {
"rank": 39,
"ecr": "144"
},
"0000931336": {
"rank": 40,
"ecr": "143"
},
"0001278027": {
"rank": 41,
"ecr": "143"
},
"0001420566": {
"rank": 42,
"ecr": "138"
},
"0001063537": {
"rank": 43,
"ecr": "131"
},
"0001307701": {
"rank": 44,
"ecr": "32"
}
},
"2012": {
"0001368196": {
"rank": 1,
"ecr": "243"
},
"0001273385": {
"rank": 2,
"ecr": "235"
},
"0000057515": {
"rank": 3,
"ecr": "221"
},
"0000023666": {
"rank": 4,
"ecr": "218"
},
"0000909954": {
"rank": 5,
"ecr": "212"
},
"0001467746": {
"rank": 6,
"ecr": "205"
},
"0000812128": {
"rank": 7,
"ecr": "204"
},
"0001555365": {
"rank": 8,
"ecr": "204"
},
"0000814586": {
"rank": 9,
"ecr": "197"
},
"0001046257": {
"rank": 10,
"ecr": "197"
},
"0000098677": {
"rank": 11,
"ecr": "195"
},
"0001099977": {
"rank": 12,
"ecr": "195"
},
"0001117057": {
"rank": 13,
"ecr": "193"
},
"0000100493": {
"rank": 14,
"ecr": "192"
},
"0000931336": {
"rank": 15,
"ecr": "190"
},
"0000055067": {
"rank": 16,
"ecr": "188"
},
"0001128928": {
"rank": 17,
"ecr": "188"
},
"0001320947": {
"rank": 18,
"ecr": "184"
},
"0001101020": {
"rank": 19,
"ecr": "181"
},
"0001007019": {
"rank": 20,
"ecr": "180"
},
"0000944508": {
"rank": 21,
"ecr": "173"
},
"0000910406": {
"rank": 22,
"ecr": "172"
},
"0000091419": {
"rank": 23,
"ecr": "171"
},
"0000042228": {
"rank": 24,
"ecr": "166"
},
"0000063754": {
"rank": 25,
"ecr": "165"
},
"0000057528": {
"rank": 26,
"ecr": "165"
},
"0001452011": {
"rank": 27,
"ecr": "165"
},
"0001320695": {
"rank": 28,
"ecr": "162"
},
"0000015357": {
"rank": 29,
"ecr": "162"
},
"0000730349": {
"rank": 30,
"ecr": "162"
},
"0000088948": {
"rank": 31,
"ecr": "161"
},
"0001331301": {
"rank": 32,
"ecr": "161"
},
"0001103982": {
"rank": 33,
"ecr": "159"
},
"0001530950": {
"rank": 34,
"ecr": "158"
},
"0000047111": {
"rank": 35,
"ecr": "156"
},
"0000023217": {
"rank": 36,
"ecr": "155"
},
"0000040704": {
"rank": 37,
"ecr": "155"
},
"0001029506": {
"rank": 38,
"ecr": "152"
},
"0001278027": {
"rank": 39,
"ecr": "152"
},
"0000016732": {
"rank": 40,
"ecr": "148"
},
"0001452575": {
"rank": 41,
"ecr": "146"
},
"0001293593": {
"rank": 42,
"ecr": "146"
},
"0001545158": {
"rank": 43,
"ecr": "144"
},
"0001420566": {
"rank": 44,
"ecr": "141"
},
"0000014177": {
"rank": 45,
"ecr": "140"
},
"0000739608": {
"rank": 46,
"ecr": "137"
},
"0001063537": {
"rank": 47,
"ecr": "129"
},
"0001487197": {
"rank": 48,
"ecr": "128"
},
"0001520358": {
"rank": 49,
"ecr": "126"
},
"0001307701": {
"rank": 50,
"ecr": "110"
},
"0001052257": {
"rank": 51,
"ecr": "95"
}
},
"2013": {
"0001128928": {
"rank": 1,
"ecr": "370"
},
"0001273385": {
"rank": 2,
"ecr": "241"
},
"0000057515": {
"rank": 3,
"ecr": "225"
},
"0000931336": {
"rank": 4,
"ecr": "222"
},
"0000812128": {
"rank": 5,
"ecr": "212"
},
"0000076149": {
"rank": 6,
"ecr": "212"
},
"0000909954": {
"rank": 7,
"ecr": "212"
},
"0000055067": {
"rank": 8,
"ecr": "200"
},
"0001046257": {
"rank": 9,
"ecr": "199"
},
"0001431897": {
"rank": 10,
"ecr": "198"
},
"0000098677": {
"rank": 11,
"ecr": "197"
},
"0000023666": {
"rank": 12,
"ecr": "195"
},
"0000015357": {
"rank": 13,
"ecr": "191"
},
"0000014177": {
"rank": 14,
"ecr": "188"
},
"0000814586": {
"rank": 15,
"ecr": "186"
},
"0001117057": {
"rank": 16,
"ecr": "186"
},
"0000802481": {
"rank": 17,
"ecr": "179"
},
"0000880117": {
"rank": 18,
"ecr": "175"
},
"0000091419": {
"rank": 19,
"ecr": "174"
},
"0001007019": {
"rank": 20,
"ecr": "171"
},
"0000063754": {
"rank": 21,
"ecr": "170"
},
"0000910406": {
"rank": 22,
"ecr": "168"
},
"0000057528": {
"rank": 23,
"ecr": "167"
},
"0001320947": {
"rank": 24,
"ecr": "165"
},
"0000042228": {
"rank": 25,
"ecr": "164"
},
"0000047111": {
"rank": 26,
"ecr": "163"
},
"0001103982": {
"rank": 27,
"ecr": "163"
},
"0001320695": {
"rank": 28,
"ecr": "161"
},
"0001555365": {
"rank": 29,
"ecr": "161"
},
"0000040704": {
"rank": 30,
"ecr": "160"
},
"0001331301": {
"rank": 31,
"ecr": "159"
},
"0000739608": {
"rank": 32,
"ecr": "157"
},
"0001530950": {
"rank": 33,
"ecr": "156"
},
"0000944508": {
"rank": 34,
"ecr": "154"
},
"0001545158": {
"rank": 35,
"ecr": "153"
},
"0001452575": {
"rank": 36,
"ecr": "152"
},
"0001564822": {
"rank": 37,
"ecr": "149"
},
"0000023217": {
"rank": 38,
"ecr": "148"
},
"0001278027": {
"rank": 39,
"ecr": "147"
},
"0000034563": {
"rank": 40,
"ecr": "145"
},
"0000016732": {
"rank": 41,
"ecr": "145"
},
"0000730349": {
"rank": 42,
"ecr": "144"
},
"0001467746": {
"rank": 43,
"ecr": "141"
},
"0001293593": {
"rank": 44,
"ecr": "128"
},
"0001063537": {
"rank": 45,
"ecr": "128"
},
"0001520358": {
"rank": 46,
"ecr": "128"
},
"0001091983": {
"rank": 47,
"ecr": "127"
},
"0001565383": {
"rank": 48,
"ecr": "120"
},
"0001568139": {
"rank": 49,
"ecr": "112"
},
"0001487197": {
"rank": 50,
"ecr": "61"
},
"0001052257": {
"rank": 51,
"ecr": "9.7"
}
}
},
"rating_box": [
[
"Top rated",
"12 of 51"
],
[
"Best, worst rating",
"370 %, 9.67 %"
],
[
"New companies",
"9"
]
],
"regression_plot": "https://www.realrate-archive.com/us_food/2013/backtesting_correlation/regression_2013.svg",
"scentences": [
"Bridgford Foods CORP climbed 31 positions from 45 to 14 due to its excellent Revenues.",
"Deyu Agriculture Corp lost 37 positions from 6 to 43 due to its bad Expenses.",
"Paradise INC entered the 2014 ranking at rank 6, making it the best newcomer."
],
"url_segment": "2014-us-food",
"year": 2014,
"feature_importance": "https://www.realrate-archive.com/us_food/2013/feature_importance/feature_importance.svg",
"obs_ecr": {
"0001103982": {
"2011": {
"obs_EconomicCapitalRatio": 0.4319657753010468
},
"2012": {
"obs_EconomicCapitalRatio": 0.5925392218923856
},
"2013": {
"obs_EconomicCapitalRatio": 0.8505611646030964
},
"2014": {
"obs_EconomicCapitalRatio": 0.9495048992115712
},
"2015": {
"obs_EconomicCapitalRatio": 1.191456026210298
},
"2016": {
"obs_EconomicCapitalRatio": 1.1700922189238696
},
"2017": {
"obs_EconomicCapitalRatio": 1.0869823039592
},
"2018": {
"obs_EconomicCapitalRatio": 1.0146669631539829
},
"2019": {
"obs_EconomicCapitalRatio": 1.3693353445042031
},
"2020": {
"obs_EconomicCapitalRatio": 1.3829401043552048
},
"2021": {
"obs_EconomicCapitalRatio": 1.578577474273607
},
"2022": {
"obs_EconomicCapitalRatio": 1.4868719194064062
},
"2023": {
"obs_EconomicCapitalRatio": 1.6264438148319595
},
"2024": {
"obs_EconomicCapitalRatio": 1.4349355074801387
}
},
"0000047111": {
"2011": {
"obs_EconomicCapitalRatio": 2.5316200432071305
},
"2012": {
"obs_EconomicCapitalRatio": 2.1083018622684713
},
"2013": {
"obs_EconomicCapitalRatio": 2.6378096845966197
},
"2014": {
"obs_EconomicCapitalRatio": 2.7107954228572972
},
"2015": {
"obs_EconomicCapitalRatio": 2.334666552738135
}
},
"0000023217": {
"2011": {
"obs_EconomicCapitalRatio": 0.7757739176157065
},
"2012": {
"obs_EconomicCapitalRatio": 0.8823332598571059
},
"2013": {
"obs_EconomicCapitalRatio": 0.5486995283697346
},
"2014": {
"obs_EconomicCapitalRatio": 0.672414153831136
},
"2015": {
"obs_EconomicCapitalRatio": 0.8840632854912296
},
"2016": {
"obs_EconomicCapitalRatio": 1.1162384589155356
},
"2017": {
"obs_EconomicCapitalRatio": 1.4464516489831327
},
"2018": {
"obs_EconomicCapitalRatio": 0.9734198978631579
},
"2019": {
"obs_EconomicCapitalRatio": 0.7245732284692188
},
"2020": {
"obs_EconomicCapitalRatio": 0.8009930807574731
},
"2021": {
"obs_EconomicCapitalRatio": 0.7804036764532727
},
"2022": {
"obs_EconomicCapitalRatio": 0.912882438603488
},
"2023": {
"obs_EconomicCapitalRatio": 0.7191009835630694
}
},
"0000100493": {
"2011": {
"obs_EconomicCapitalRatio": 0.7100450564105595
},
"2012": {
"obs_EconomicCapitalRatio": 0.5869698994022012
},
"2016": {
"obs_EconomicCapitalRatio": 1.143999500828359
},
"2017": {
"obs_EconomicCapitalRatio": 1.236251897033853
},
"2018": {
"obs_EconomicCapitalRatio": 0.7578686569508326
},
"2019": {
"obs_EconomicCapitalRatio": 1.1847635070283618
},
"2020": {
"obs_EconomicCapitalRatio": 0.8505651485970727
},
"2021": {
"obs_EconomicCapitalRatio": 1.0626720195311612
},
"2022": {
"obs_EconomicCapitalRatio": 0.7627517573454602
},
"2023": {
"obs_EconomicCapitalRatio": 0.6608042897446335
},
"2024": {
"obs_EconomicCapitalRatio": 0.7789812248417988
}
},
"0000057515": {
"2011": {
"obs_EconomicCapitalRatio": 3.820033391366812
},
"2012": {
"obs_EconomicCapitalRatio": 3.764516313264789
},
"2013": {
"obs_EconomicCapitalRatio": 5.32937575532758
},
"2014": {
"obs_EconomicCapitalRatio": 5.775568102013923
},
"2015": {
"obs_EconomicCapitalRatio": 6.791535197949699
},
"2016": {
"obs_EconomicCapitalRatio": 9.297748863654338
},
"2017": {
"obs_EconomicCapitalRatio": 7.880753182600061
},
"2018": {
"obs_EconomicCapitalRatio": 9.691258422260683
},
"2019": {
"obs_EconomicCapitalRatio": 7.7213535427081395
},
"2020": {
"obs_EconomicCapitalRatio": 7.814862465431968
},
"2021": {
"obs_EconomicCapitalRatio": 6.538717106074711
},
"2022": {
"obs_EconomicCapitalRatio": 8.380669940778342
},
"2023": {
"obs_EconomicCapitalRatio": 6.8835729392181815
}
},
"0001320695": {
"2011": {
"obs_EconomicCapitalRatio": 1.2487649272476269
},
"2012": {
"obs_EconomicCapitalRatio": 0.9650386565520337
},
"2013": {
"obs_EconomicCapitalRatio": 1.1965521435216602
},
"2014": {
"obs_EconomicCapitalRatio": 1.221417692041583
},
"2015": {
"obs_EconomicCapitalRatio": 1.237487127852612
},
"2016": {
"obs_EconomicCapitalRatio": 0.7804242678851275
},
"2017": {
"obs_EconomicCapitalRatio": 0.5979855639843192
},
"2018": {
"obs_EconomicCapitalRatio": 0.6255306234628447
},
"2020": {
"obs_EconomicCapitalRatio": 0.5265937464080753
},
"2021": {
"obs_EconomicCapitalRatio": 0.5225159029326006
},
"2022": {
"obs_EconomicCapitalRatio": 0.778073180032036
},
"2023": {
"obs_EconomicCapitalRatio": 0.6921366974178941
},
"2024": {
"obs_EconomicCapitalRatio": 0.55232206519747
}
},
"0000040704": {
"2011": {
"obs_EconomicCapitalRatio": 1.0771769168148415
},
"2012": {
"obs_EconomicCapitalRatio": 1.0118888122852057
},
"2013": {
"obs_EconomicCapitalRatio": 1.1282233561514952
},
"2014": {
"obs_EconomicCapitalRatio": 1.1966771319987988
},
"2015": {
"obs_EconomicCapitalRatio": 1.3347945864408741
},
"2016": {
"obs_EconomicCapitalRatio": 1.4391901570547683
},
"2017": {
"obs_EconomicCapitalRatio": 1.366366882075558
},
"2018": {
"obs_EconomicCapitalRatio": 0.6843447837361685
},
"2019": {
"obs_EconomicCapitalRatio": 1.0228554352479082
},
"2020": {
"obs_EconomicCapitalRatio": 1.181106631503448
},
"2021": {
"obs_EconomicCapitalRatio": 1.3512927601667242
},
"2022": {
"obs_EconomicCapitalRatio": 1.7958247934308484
},
"2023": {
"obs_EconomicCapitalRatio": 1.3343415074402507
}
},
"0000055067": {
"2011": {
"obs_EconomicCapitalRatio": 1.5217828713249264
},
"2012": {
"obs_EconomicCapitalRatio": 1.356405298630984
},
"2013": {
"obs_EconomicCapitalRatio": 1.5539289146004682
},
"2016": {
"obs_EconomicCapitalRatio": 1.9635302558871435
},
"2017": {
"obs_EconomicCapitalRatio": 1.7288807939247335
},
"2018": {
"obs_EconomicCapitalRatio": 1.4156788122291846
},
"2022": {
"obs_EconomicCapitalRatio": 1.8052819283010249
},
"2023": {
"obs_EconomicCapitalRatio": 1.7125266704895918
},
"2024": {
"obs_EconomicCapitalRatio": 2.706593664928267
}
},
"0001046257": {
"2011": {
"obs_EconomicCapitalRatio": 0.8816106426931117
},
"2012": {
"obs_EconomicCapitalRatio": 1.0751266729294466
},
"2013": {
"obs_EconomicCapitalRatio": 1.2181154502990135
},
"2014": {
"obs_EconomicCapitalRatio": 1.5895773059514564
},
"2015": {
"obs_EconomicCapitalRatio": 1.865786445800015
},
"2016": {
"obs_EconomicCapitalRatio": 2.1512383644713453
},
"2017": {
"obs_EconomicCapitalRatio": 2.330985990938721
},
"2018": {
"obs_EconomicCapitalRatio": 1.5993935791355096
},
"2019": {
"obs_EconomicCapitalRatio": 1.5018700996827117
},
"2020": {
"obs_EconomicCapitalRatio": 0.8786486073182116
},
"2021": {
"obs_EconomicCapitalRatio": 1.0723006203258645
},
"2022": {
"obs_EconomicCapitalRatio": 1.018412866871784
},
"2023": {
"obs_EconomicCapitalRatio": 1.1665799238399108
},
"2024": {
"obs_EconomicCapitalRatio": 1.624699182509746
}
},
"0000098677": {
"2013": {
"obs_EconomicCapitalRatio": 2.085942655058972
},
"2014": {
"obs_EconomicCapitalRatio": 1.9095598284298687
},
"2015": {
"obs_EconomicCapitalRatio": 2.0229994742456756
},
"2016": {
"obs_EconomicCapitalRatio": 2.5825443896625377
},
"2017": {
"obs_EconomicCapitalRatio": 2.3616603637630442
},
"2018": {
"obs_EconomicCapitalRatio": 2.1803118380991857
},
"2019": {
"obs_EconomicCapitalRatio": 2.1717805858839183
},
"2020": {
"obs_EconomicCapitalRatio": 1.910086433174747
},
"2021": {
"obs_EconomicCapitalRatio": 2.253354967056782
},
"2022": {
"obs_EconomicCapitalRatio": 2.7371742150738676
},
"2023": {
"obs_EconomicCapitalRatio": 1.9380437829790338
}
},
"0000016732": {
"2011": {
"obs_EconomicCapitalRatio": 1.1184026504394484
},
"2012": {
"obs_EconomicCapitalRatio": 1.2757401552060965
},
"2013": {
"obs_EconomicCapitalRatio": 1.2400508459763202
},
"2014": {
"obs_EconomicCapitalRatio": 1.3869434513496484
},
"2015": {
"obs_EconomicCapitalRatio": 1.6621828086931076
},
"2016": {
"obs_EconomicCapitalRatio": 1.995571494367648
},
"2017": {
"obs_EconomicCapitalRatio": 1.658507566844962
},
"2018": {
"obs_EconomicCapitalRatio": 0.6162677696517154
},
"2020": {
"obs_EconomicCapitalRatio": 1.1375793016566524
},
"2021": {
"obs_EconomicCapitalRatio": 1.1425750619361223
},
"2022": {
"obs_EconomicCapitalRatio": 1.5335264924299925
},
"2023": {
"obs_EconomicCapitalRatio": 1.1899113012715166
},
"2024": {
"obs_EconomicCapitalRatio": 0.9131616841740353
}
},
"0000910406": {
"2011": {
"obs_EconomicCapitalRatio": 1.833366879210292
},
"2012": {
"obs_EconomicCapitalRatio": 2.1061580198421783
},
"2013": {
"obs_EconomicCapitalRatio": 2.5727365646638467
},
"2014": {
"obs_EconomicCapitalRatio": 1.3724870073585513
},
"2016": {
"obs_EconomicCapitalRatio": 1.880618501249817
},
"2017": {
"obs_EconomicCapitalRatio": 2.075145357146682
},
"2018": {
"obs_EconomicCapitalRatio": 0.7924372141183708
},
"2019": {
"obs_EconomicCapitalRatio": 1.4663096460400415
},
"2020": {
"obs_EconomicCapitalRatio": 2.736065343549184
},
"2021": {
"obs_EconomicCapitalRatio": 2.7356903565739477
},
"2022": {
"obs_EconomicCapitalRatio": 0.7406303518423819
}
},
"0001128928": {
"2011": {
"obs_EconomicCapitalRatio": 1.5884339297666374
},
"2012": {
"obs_EconomicCapitalRatio": 1.6468927372984357
},
"2013": {
"obs_EconomicCapitalRatio": 1.977477568150107
},
"2016": {
"obs_EconomicCapitalRatio": 1.9055262147424281
},
"2017": {
"obs_EconomicCapitalRatio": 2.0340596956476684
},
"2018": {
"obs_EconomicCapitalRatio": 1.8682244821478269
},
"2019": {
"obs_EconomicCapitalRatio": 2.016313764181162
},
"2021": {
"obs_EconomicCapitalRatio": 2.6054449388778558
},
"2022": {
"obs_EconomicCapitalRatio": 2.8341528579492214
}
},
"0001278027": {
"2011": {
"obs_EconomicCapitalRatio": 0.493480194902481
},
"2012": {
"obs_EconomicCapitalRatio": 0.6952017477465312
},
"2013": {
"obs_EconomicCapitalRatio": 0.6683718720595276
},
"2021": {
"obs_EconomicCapitalRatio": 0.45831017452531386
},
"2022": {
"obs_EconomicCapitalRatio": 0.20003945936348155
},
"2023": {
"obs_EconomicCapitalRatio": 0.24395800392896413
}
},
"0000014177": {
"2011": {
"obs_EconomicCapitalRatio": 1.9399760822851944
},
"2012": {
"obs_EconomicCapitalRatio": 1.22363684258334
},
"2013": {
"obs_EconomicCapitalRatio": 1.8321815626242821
},
"2014": {
"obs_EconomicCapitalRatio": 1.5027524143003852
},
"2015": {
"obs_EconomicCapitalRatio": 1.4563375998878043
},
"2016": {
"obs_EconomicCapitalRatio": 1.6306287244280344
},
"2017": {
"obs_EconomicCapitalRatio": 1.6593293885201745
},
"2018": {
"obs_EconomicCapitalRatio": 2.439297889781706
},
"2019": {
"obs_EconomicCapitalRatio": 2.4947352975425914
},
"2020": {
"obs_EconomicCapitalRatio": 1.4086309219982638
},
"2021": {
"obs_EconomicCapitalRatio": 0.9091972461985373
},
"2022": {
"obs_EconomicCapitalRatio": 1.0108491594164166
},
"2023": {
"obs_EconomicCapitalRatio": 0.9566896930527988
},
"2024": {
"obs_EconomicCapitalRatio": 1.0294458567809044
}
},
"0000814586": {
"2011": {
"obs_EconomicCapitalRatio": 4.662523475367977
},
"2012": {
"obs_EconomicCapitalRatio": 4.088712754700643
},
"2013": {
"obs_EconomicCapitalRatio": 5.9400636437658845
},
"2014": {
"obs_EconomicCapitalRatio": 7.314494261454765
},
"2015": {
"obs_EconomicCapitalRatio": 4.3469945093914495
},
"2016": {
"obs_EconomicCapitalRatio": 4.378236198739071
},
"2017": {
"obs_EconomicCapitalRatio": 3.113583308452915
},
"2018": {
"obs_EconomicCapitalRatio": 0.9964031779982876
},
"2019": {
"obs_EconomicCapitalRatio": 0.8996401764757114
},
"2020": {
"obs_EconomicCapitalRatio": 2.521110277564744
},
"2021": {
"obs_EconomicCapitalRatio": 1.6265370168843354
},
"2022": {
"obs_EconomicCapitalRatio": 1.961991002047864
},
"2023": {
"obs_EconomicCapitalRatio": 3.66589195710041
},
"2024": {
"obs_EconomicCapitalRatio": 6.308836420585432
}
},
"0000730349": {
"2011": {
"obs_EconomicCapitalRatio": 2.727558026806471
},
"2012": {
"obs_EconomicCapitalRatio": 2.1761087617805375
},
"2013": {
"obs_EconomicCapitalRatio": 6.1446294595506545
},
"2014": {
"obs_EconomicCapitalRatio": 9.575514691177998
},
"2016": {
"obs_EconomicCapitalRatio": 2.667062540562512
},
"2017": {
"obs_EconomicCapitalRatio": 2.8246042798268647
},
"2018": {
"obs_EconomicCapitalRatio": 3.4443507516668803
},
"2019": {
"obs_EconomicCapitalRatio": 3.0223372071217987
},
"2021": {
"obs_EconomicCapitalRatio": 3.155330210430066
},
"2022": {
"obs_EconomicCapitalRatio": 1.4786440295775043
},
"2023": {
"obs_EconomicCapitalRatio": 1.487921732831523
}
},
"0001117057": {
"2011": {
"obs_EconomicCapitalRatio": 0.3294174331090904
},
"2012": {
"obs_EconomicCapitalRatio": 0.2566297647422953
},
"2013": {
"obs_EconomicCapitalRatio": 0.13572348375140425
},
"2014": {
"obs_EconomicCapitalRatio": 0.14168145016311026
},
"2016": {
"obs_EconomicCapitalRatio": 0.19261707623122828
},
"2017": {
"obs_EconomicCapitalRatio": 0.09324632351199567
},
"2018": {
"obs_EconomicCapitalRatio": 0.5502780983348193
},
"2019": {
"obs_EconomicCapitalRatio": 1.4456154993498422
},
"2021": {
"obs_EconomicCapitalRatio": 0.49152516186031964
},
"2022": {
"obs_EconomicCapitalRatio": 1.1767856109269659
},
"2023": {
"obs_EconomicCapitalRatio": 0.9089668764878801
}
},
"0000091419": {
"2011": {
"obs_EconomicCapitalRatio": 1.0751018274391848
},
"2012": {
"obs_EconomicCapitalRatio": 1.008400288951489
},
"2013": {
"obs_EconomicCapitalRatio": 1.197037814302519
},
"2014": {
"obs_EconomicCapitalRatio": 1.1799317220202936
},
"2020": {
"obs_EconomicCapitalRatio": 0.8837259464691356
},
"2021": {
"obs_EconomicCapitalRatio": 1.0669135755566963
},
"2022": {
"obs_EconomicCapitalRatio": 1.2922855061406378
},
"2023": {
"obs_EconomicCapitalRatio": 1.1009235920453837
}
},
"0000785956": {
"2011": {
"obs_EconomicCapitalRatio": 2.627493597562208
},
"2014": {
"obs_EconomicCapitalRatio": 9.354686093365764
},
"2015": {
"obs_EconomicCapitalRatio": 4.475244109317092
},
"2017": {
"obs_EconomicCapitalRatio": 5.1072517978150485
},
"2018": {
"obs_EconomicCapitalRatio": 4.650482558732056
},
"2019": {
"obs_EconomicCapitalRatio": 5.603506746075914
},
"2020": {
"obs_EconomicCapitalRatio": 4.551977357681291
},
"2021": {
"obs_EconomicCapitalRatio": 4.360565141202377
},
"2022": {
"obs_EconomicCapitalRatio": 4.002543698025356
},
"2023": {
"obs_EconomicCapitalRatio": 4.36751784680603
},
"2024": {
"obs_EconomicCapitalRatio": 3.9682279783370786
}
},
"0000910329": {
"2011": {
"obs_EconomicCapitalRatio": 2.475173041714461
},
"2017": {
"obs_EconomicCapitalRatio": 7.591572109397602
},
"2018": {
"obs_EconomicCapitalRatio": 10.746991887750191
},
"2019": {
"obs_EconomicCapitalRatio": 7.37577216054175
},
"2020": {
"obs_EconomicCapitalRatio": 10.26904836657648
},
"2021": {
"obs_EconomicCapitalRatio": 7.359904633507547
},
"2022": {
"obs_EconomicCapitalRatio": 4.97087991499325
},
"2023": {
"obs_EconomicCapitalRatio": 3.4942980031754853
},
"2024": {
"obs_EconomicCapitalRatio": 1.0751105472300875
}
},
"0001007019": {
"2011": {
"obs_EconomicCapitalRatio": 1.4980837119634152
},
"2012": {
"obs_EconomicCapitalRatio": 1.705586477133606
},
"2013": {
"obs_EconomicCapitalRatio": 1.5275131819592618
},
"2019": {
"obs_EconomicCapitalRatio": 0.9770934385889971
},
"2020": {
"obs_EconomicCapitalRatio": 0.8625768389419313
},
"2021": {
"obs_EconomicCapitalRatio": 0.851208983315584
},
"2022": {
"obs_EconomicCapitalRatio": 0.3509554837507178
},
"2023": {
"obs_EconomicCapitalRatio": 0.17219314936469463
},
"2024": {
"obs_EconomicCapitalRatio": 1.0081908941142492
}
},
"0001520358": {
"2021": {
"obs_EconomicCapitalRatio": 7.24543291760269
},
"2022": {
"obs_EconomicCapitalRatio": 2.4780616612184527
},
"2024": {
"obs_EconomicCapitalRatio": 8.252287908180993
}
},
"0001487197": {
"2012": {
"obs_EconomicCapitalRatio": 68.7811452885458
},
"2013": {
"obs_EconomicCapitalRatio": 43.17404046082033
},
"2014": {
"obs_EconomicCapitalRatio": 12.285959919536028
},
"2016": {
"obs_EconomicCapitalRatio": 12.052622228126564
},
"2017": {
"obs_EconomicCapitalRatio": 20.15775094416949
},
"2018": {
"obs_EconomicCapitalRatio": 13.385849160127039
},
"2019": {
"obs_EconomicCapitalRatio": 7.98443833450843
},
"2020": {
"obs_EconomicCapitalRatio": 12.504192827612469
},
"2021": {
"obs_EconomicCapitalRatio": 177.9753445607991
},
"2022": {
"obs_EconomicCapitalRatio": 4.522518818458854
},
"2023": {
"obs_EconomicCapitalRatio": 6.202267056677806
},
"2024": {
"obs_EconomicCapitalRatio": 12.414241629860589
}
},
"0000088948": {
"2012": {
"obs_EconomicCapitalRatio": 0.48433641939823596
},
"2015": {
"obs_EconomicCapitalRatio": 0.37262947962625254
},
"2016": {
"obs_EconomicCapitalRatio": 0.45841843623458317
}
},
"0001530950": {
"2012": {
"obs_EconomicCapitalRatio": 0.534521344573198
},
"2013": {
"obs_EconomicCapitalRatio": 0.5910259348255288
},
"2014": {
"obs_EconomicCapitalRatio": 0.2868122504420829
},
"2015": {
"obs_EconomicCapitalRatio": 0.4966098673411373
},
"2016": {
"obs_EconomicCapitalRatio": 0.6565705648924509
},
"2017": {
"obs_EconomicCapitalRatio": 0.49375860238700203
},
"2018": {
"obs_EconomicCapitalRatio": 0.5124434742729076
},
"2019": {
"obs_EconomicCapitalRatio": 0.7290285857715298
},
"2020": {
"obs_EconomicCapitalRatio": 0.6150288749823588
},
"2021": {
"obs_EconomicCapitalRatio": 0.6170366059964495
},
"2022": {
"obs_EconomicCapitalRatio": 0.5565029279702582
},
"2023": {
"obs_EconomicCapitalRatio": 0.5477248808843859
},
"2024": {
"obs_EconomicCapitalRatio": 0.6195634651702145
}
},
"0000802481": {
"2013": {
"obs_EconomicCapitalRatio": 1.1756041934415666
},
"2014": {
"obs_EconomicCapitalRatio": 2.878347136251833
},
"2015": {
"obs_EconomicCapitalRatio": 1.680876476282881
},
"2016": {
"obs_EconomicCapitalRatio": 1.6446699550726611
},
"2020": {
"obs_EconomicCapitalRatio": 0.680366230753205
},
"2021": {
"obs_EconomicCapitalRatio": 0.7895523809640642
},
"2022": {
"obs_EconomicCapitalRatio": 0.629997360663728
},
"2023": {
"obs_EconomicCapitalRatio": 0.6910801916963796
},
"2024": {
"obs_EconomicCapitalRatio": 1.134861428855109
}
},
"0000880117": {
"2013": {
"obs_EconomicCapitalRatio": 0.1481959176523393
},
"2018": {
"obs_EconomicCapitalRatio": 0.38901246262012684
},
"2019": {
"obs_EconomicCapitalRatio": 0.739687750230438
},
"2020": {
"obs_EconomicCapitalRatio": 0.5984799030576413
},
"2021": {
"obs_EconomicCapitalRatio": 0.7527662109962766
},
"2022": {
"obs_EconomicCapitalRatio": 0.6445253437693458
}
},
"0000034563": {
"2013": {
"obs_EconomicCapitalRatio": 1.8804975960514314
},
"2014": {
"obs_EconomicCapitalRatio": 2.407015049409792
},
"2015": {
"obs_EconomicCapitalRatio": 2.707342377991
},
"2016": {
"obs_EconomicCapitalRatio": 2.1347695322460325
},
"2017": {
"obs_EconomicCapitalRatio": 1.9053864295084606
},
"2018": {
"obs_EconomicCapitalRatio": 1.0922528789928048
},
"2019": {
"obs_EconomicCapitalRatio": 0.7237729530232202
},
"2020": {
"obs_EconomicCapitalRatio": 0.21564429669567847
},
"2021": {
"obs_EconomicCapitalRatio": 0.4306164039019905
},
"2022": {
"obs_EconomicCapitalRatio": 0.3029882988958324
},
"2023": {
"obs_EconomicCapitalRatio": 0.3750613095904308
}
},
"0001005286": {
"2014": {
"obs_EconomicCapitalRatio": 1.7964608968568716
},
"2015": {
"obs_EconomicCapitalRatio": 1.3881882041224352
},
"2016": {
"obs_EconomicCapitalRatio": 1.6000760916448888
},
"2017": {
"obs_EconomicCapitalRatio": 1.3934041904536012
},
"2018": {
"obs_EconomicCapitalRatio": 1.274525956308206
},
"2019": {
"obs_EconomicCapitalRatio": 0.8782635756660979
},
"2020": {
"obs_EconomicCapitalRatio": 0.7241950199416594
},
"2021": {
"obs_EconomicCapitalRatio": 0.8085732734578128
},
"2023": {
"obs_EconomicCapitalRatio": 0.7946687239882525
}
},
"0001611647": {
"2014": {
"obs_EconomicCapitalRatio": 8.616759508367082
},
"2015": {
"obs_EconomicCapitalRatio": 4.690606068640583
},
"2016": {
"obs_EconomicCapitalRatio": 4.675894102251109
},
"2017": {
"obs_EconomicCapitalRatio": 9.00999029209791
},
"2018": {
"obs_EconomicCapitalRatio": 14.259012793579826
},
"2019": {
"obs_EconomicCapitalRatio": 12.33355853029446
},
"2020": {
"obs_EconomicCapitalRatio": 24.236365619693157
},
"2021": {
"obs_EconomicCapitalRatio": 9.567138591693492
},
"2022": {
"obs_EconomicCapitalRatio": 4.103693833348096
},
"2023": {
"obs_EconomicCapitalRatio": 4.172898122143021
},
"2024": {
"obs_EconomicCapitalRatio": 6.749137193156646
}
},
"0001593001": {
"2015": {
"obs_EconomicCapitalRatio": 426.79962108798145
},
"2016": {
"obs_EconomicCapitalRatio": 29.795191438200916
},
"2017": {
"obs_EconomicCapitalRatio": 12.930124745860514
},
"2019": {
"obs_EconomicCapitalRatio": 7.693025693724534
},
"2020": {
"obs_EconomicCapitalRatio": 1.9141789033940555
},
"2021": {
"obs_EconomicCapitalRatio": 16.646459204907064
},
"2022": {
"obs_EconomicCapitalRatio": 15.926133546281664
},
"2024": {
"obs_EconomicCapitalRatio": 0.2513002044410572
}
},
"0001616262": {
"2016": {
"obs_EconomicCapitalRatio": 2.7021906759796908
},
"2017": {
"obs_EconomicCapitalRatio": 3.2792500333922643
},
"2018": {
"obs_EconomicCapitalRatio": 2.7344382946230055
},
"2019": {
"obs_EconomicCapitalRatio": 3.412872006373315
},
"2020": {
"obs_EconomicCapitalRatio": 1.4621421840018671
},
"2021": {
"obs_EconomicCapitalRatio": 3.4656487927245774
},
"2022": {
"obs_EconomicCapitalRatio": 2.275164859461412
}
},
"0001725911": {
"2021": {
"obs_EconomicCapitalRatio": 3.4434809547150773
},
"2022": {
"obs_EconomicCapitalRatio": 2.093281876114698
}
},
"0001730773": {
"2020": {
"obs_EconomicCapitalRatio": 5.113946686229729
},
"2021": {
"obs_EconomicCapitalRatio": 4.009740426429863
},
"2022": {
"obs_EconomicCapitalRatio": 1.1985055060623802
},
"2023": {
"obs_EconomicCapitalRatio": 0.41653222970014053
}
},
"0001655210": {
"2019": {
"obs_EconomicCapitalRatio": 18.138545131667584
},
"2020": {
"obs_EconomicCapitalRatio": 30.303879067860535
},
"2021": {
"obs_EconomicCapitalRatio": 3.234660498299672
},
"2022": {
"obs_EconomicCapitalRatio": 0.7039594868984209
},
"2023": {
"obs_EconomicCapitalRatio": 0.5683368229113962
},
"2024": {
"obs_EconomicCapitalRatio": 0.24682328713483812
}
},
"0001679273": {
"2019": {
"obs_EconomicCapitalRatio": 3.765704401361569
},
"2020": {
"obs_EconomicCapitalRatio": 2.330086091585634
},
"2021": {
"obs_EconomicCapitalRatio": 2.135298357409945
},
"2022": {
"obs_EconomicCapitalRatio": 3.0905987105890573
},
"2023": {
"obs_EconomicCapitalRatio": 2.5549265761283766
}
},
"0001579733": {
"2020": {
"obs_EconomicCapitalRatio": 10.399154496645423
},
"2021": {
"obs_EconomicCapitalRatio": 6.316356650330522
},
"2022": {
"obs_EconomicCapitalRatio": 4.606760570689919
}
},
"0001650696": {
"2020": {
"obs_EconomicCapitalRatio": 10.711939281947913
},
"2021": {
"obs_EconomicCapitalRatio": 3.3244139266503874
},
"2022": {
"obs_EconomicCapitalRatio": 0.4116927610855969
},
"2023": {
"obs_EconomicCapitalRatio": 0.8176683643157117
},
"2024": {
"obs_EconomicCapitalRatio": 6.424985714984703
}
},
"0001772016": {
"2020": {
"obs_EconomicCapitalRatio": 1.3050642172386393
},
"2021": {
"obs_EconomicCapitalRatio": 1.4905697883603342
},
"2022": {
"obs_EconomicCapitalRatio": 3.853777716863013
},
"2023": {
"obs_EconomicCapitalRatio": 8.558458052108598
},
"2024": {
"obs_EconomicCapitalRatio": 10.429188784728506
}
},
"0001637459": {
"2020": {
"obs_EconomicCapitalRatio": 0.4642554568893492
},
"2021": {
"obs_EconomicCapitalRatio": 0.5391042413862605
},
"2022": {
"obs_EconomicCapitalRatio": 0.6648054928059506
},
"2023": {
"obs_EconomicCapitalRatio": 0.6346277995212715
},
"2024": {
"obs_EconomicCapitalRatio": 0.564411598521732
}
},
"0001800373": {
"2024": {
"obs_EconomicCapitalRatio": 79.89911846675608
}
},
"0001830210": {
"2021": {
"obs_EconomicCapitalRatio": 3.2994566635240994
},
"2022": {
"obs_EconomicCapitalRatio": 1.2086960832739533
},
"2023": {
"obs_EconomicCapitalRatio": 0.15059075492051766
}
}
}
}