{
"company_details": [
{
"company_id": "0001273385",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0001273385.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0001273385.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001273385_main_keyfigs.svg",
"name": "Nutrastar International Inc",
"rank": 1,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Nutrastar International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Nutrastar International Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 60% points.The greatest weakness of Nutrastar International Inc is the variable Assets, Current, reducing the Economic Capital Ratio by 38% points.
The company's Economic Capital Ratio, given in the ranking table, is 235%, being 78% points above the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0001273385_2015_Nutrastar_International_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-0.757",
"Assets": "-24.3",
"Liabilities": "22.2",
"Stockholders Equity": "47.4",
"ECR before LimitedLiability": "74.9",
"Property and equipment": "-1.60",
"Intangible Assets": "2.76",
"Assets, Current": "-27.2",
"Other Liabilities": "8.18",
"Liabilities, Long Term": "11.4",
"Liabilities, Current": "4.04",
"General and administrative Expense": "-1.53",
"Expenses": "42.3",
"Revenues": "-11.9",
"Net Income": "30.4",
"Other Expenses": "44.2",
"Other Revenues": "-11.9",
"Other Net Income": "1.35",
"Comprehensive Net Income": "35.9",
"Other Compr. Net Income": "5.00",
"Economic Capital Ratio": "70.7"
},
"2012": {
"Other Assets": "0.512",
"Assets": "-18.9",
"Liabilities": "22.5",
"Stockholders Equity": "53.2",
"ECR before LimitedLiability": "69.5",
"Property and equipment": "-1.17",
"Intangible Assets": "1.90",
"Assets, Current": "-26.5",
"Other Liabilities": "7.53",
"Liabilities, Long Term": "11.4",
"Liabilities, Current": "5.09",
"Expenses": "41.7",
"Revenues": "-13.3",
"Net Income": "27.8",
"Selling and Marketing Expense": "0.703",
"Other Expenses": "40.8",
"Other Revenues": "-13.3",
"Other Net Income": "1.07",
"Comprehensive Net Income": "28.5",
"Other Compr. Net Income": "0.603",
"Economic Capital Ratio": "65.1"
},
"2013": {
"Other Assets": "1.25",
"Assets": "-26.0",
"Liabilities": "22.9",
"Stockholders Equity": "53.9",
"ECR before LimitedLiability": "86.7",
"Intangible Assets": "2.37",
"Assets, Current": "-45.8",
"Other Liabilities": "6.10",
"Liabilities, Long Term": "11.6",
"Liabilities, Current": "6.76",
"General and administrative Expense": "1.63",
"Expenses": "45.9",
"Revenues": "-14.9",
"Net Income": "32.0",
"Selling and Marketing Expense": "1.61",
"Other Expenses": "42.2",
"Other Revenues": "-14.9",
"Other Net Income": "2.83",
"Comprehensive Net Income": "35.3",
"Other Compr. Net Income": "2.99",
"Economic Capital Ratio": "73.4"
},
"2014": {
"Other Assets": "0.515",
"Assets": "-23.9",
"Liabilities": "22.6",
"Stockholders Equity": "59.6",
"ECR before LimitedLiability": "106",
"Property and equipment": "-0.261",
"Intangible Assets": "1.52",
"Assets, Current": "-38.3",
"Other Liabilities": "6.43",
"Liabilities, Long Term": "9.91",
"Liabilities, Current": "7.94",
"General and administrative Expense": "1.85",
"Expenses": "50.5",
"Revenues": "-13.2",
"Net Income": "36.0",
"Selling and Marketing Expense": "2.65",
"Other Expenses": "45.4",
"Other Revenues": "-13.2",
"Other Net Income": "0.598",
"Comprehensive Net Income": "35.8",
"Economic Capital Ratio": "78.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001273385_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "56,736",
"General and administrative Expense": "2,843",
"Intangible Assets": "2,025",
"Liabilities, Current": "4,411",
"Liabilities, Long Term": "0",
"Other Assets": "5,272",
"Other Compr. Net Income": "2,957",
"Other Expenses": "14,047",
"Other Liabilities": "0",
"Other Net Income": "1,309",
"Other Revenues": "34,206",
"Property and equipment": "12,396",
"Selling and Marketing Expense": "1,641"
},
"output_variables": {
"Assets": "76,428",
"Liabilities": "4,411",
"Expenses": "18,532",
"Revenues": "34,206",
"Stockholders Equity": "72,017",
"Net Income": "16,983",
"Comprehensive Net Income": "19,940",
"BaseVar": "68,921",
"ECR before LimitedLiability": "138%",
"Economic Capital Ratio": "245%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "77,895",
"General and administrative Expense": "3,102",
"Intangible Assets": "1,552",
"Liabilities, Current": "5,141",
"Liabilities, Long Term": "0",
"Other Assets": "0",
"Other Compr. Net Income": "250",
"Other Expenses": "15,181",
"Other Liabilities": "0",
"Other Net Income": "414",
"Other Revenues": "36,771",
"Property and equipment": "15,991",
"Selling and Marketing Expense": "1,659"
},
"output_variables": {
"Assets": "95,438",
"Liabilities": "5,141",
"Expenses": "19,942",
"Revenues": "36,771",
"Stockholders Equity": "90,297",
"Net Income": "17,243",
"Comprehensive Net Income": "17,493",
"BaseVar": "78,978",
"ECR before LimitedLiability": "125%",
"Economic Capital Ratio": "235%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "104,648",
"General and administrative Expense": "3,216",
"Intangible Assets": "1,108",
"Liabilities, Current": "5,051",
"Liabilities, Long Term": "0",
"Other Assets": "0",
"Other Compr. Net Income": "3,109",
"Other Expenses": "17,446",
"Other Liabilities": "0",
"Other Net Income": "1,332",
"Other Revenues": "43,349",
"Property and equipment": "15,481",
"Selling and Marketing Expense": "1,848"
},
"output_variables": {
"Assets": "121,237",
"Liabilities": "5,051",
"Expenses": "22,511",
"Revenues": "43,349",
"Stockholders Equity": "116,186",
"Net Income": "22,170",
"Comprehensive Net Income": "25,280",
"BaseVar": "98,295",
"ECR before LimitedLiability": "132%",
"Economic Capital Ratio": "241%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "128,761",
"General and administrative Expense": "2,377",
"Intangible Assets": "613",
"Liabilities, Current": "4,941",
"Liabilities, Long Term": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-325",
"Other Expenses": "17,186",
"Other Liabilities": "0",
"Other Net Income": "421",
"Other Revenues": "43,328",
"Property and equipment": "14,425",
"Selling and Marketing Expense": "1,467"
},
"output_variables": {
"Assets": "143,799",
"Liabilities": "4,941",
"Expenses": "21,030",
"Revenues": "43,328",
"Stockholders Equity": "138,859",
"Net Income": "22,720",
"Comprehensive Net Income": "22,395",
"BaseVar": "106,922",
"ECR before LimitedLiability": "123%",
"Economic Capital Ratio": "235%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 2.345610189897421,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0001273385.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0001273385.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0001273385.svg"
},
{
"company_id": "0000812128",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0000812128.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0000812128.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000812128.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000812128_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000812128_main_keyfigs.svg",
"name": "Sanderson Farms INC",
"rank": 2,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Sanderson Farms INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sanderson Farms INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 103% points.The greatest weakness of Sanderson Farms INC is the variable Other Expenses, reducing the Economic Capital Ratio by 74% points.
The company's Economic Capital Ratio, given in the ranking table, is 229%, being 73% points above the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0000812128_2015_Sanderson_Farms_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-3.70",
"Assets": "-11.8",
"Liabilities": "45.0",
"Stockholders Equity": "1.61",
"ECR before LimitedLiability": "9.20",
"Property and equipment": "9.81",
"Intangible Assets": "-10.8",
"Assets, Current": "-4.97",
"Other Liabilities": "17.1",
"Liabilities, Long Term": "23.2",
"Liabilities, Current": "14.3",
"General and administrative Expense": "12.3",
"Expenses": "-81.8",
"Revenues": "52.1",
"Net Income": "-23.0",
"Selling and Marketing Expense": "9.68",
"Other Expenses": "-98.7",
"Other Revenues": "52.1",
"Other Net Income": "-4.28",
"Comprehensive Net Income": "-23.9",
"Economic Capital Ratio": "4.94"
},
"2012": {
"Other Assets": "-1.16",
"Assets": "-5.03",
"Liabilities": "60.1",
"Stockholders Equity": "-5.72",
"ECR before LimitedLiability": "38.4",
"Property and equipment": "1.94",
"Intangible Assets": "-4.06",
"Assets, Current": "-2.30",
"Other Liabilities": "22.0",
"Liabilities, Long Term": "32.1",
"Liabilities, Current": "21.4",
"General and administrative Expense": "18.5",
"Expenses": "-86.0",
"Revenues": "79.2",
"Net Income": "14.7",
"Selling and Marketing Expense": "12.4",
"Other Expenses": "-111",
"Other Revenues": "79.2",
"Comprehensive Net Income": "15.7",
"Other Compr. Net Income": "0.922",
"Economic Capital Ratio": "34.1"
},
"2013": {
"Other Assets": "-0.770",
"Assets": "-1.88",
"Liabilities": "60.6",
"Stockholders Equity": "-12.5",
"ECR before LimitedLiability": "58.2",
"Intangible Assets": "-1.40",
"Assets, Current": "-0.675",
"Other Liabilities": "19.3",
"Liabilities, Long Term": "34.5",
"Liabilities, Current": "21.3",
"General and administrative Expense": "22.3",
"Expenses": "-80.5",
"Revenues": "88.8",
"Net Income": "42.6",
"Selling and Marketing Expense": "15.5",
"Other Expenses": "-111",
"Other Revenues": "88.8",
"Other Net Income": "4.47",
"Comprehensive Net Income": "39.9",
"Other Compr. Net Income": "-2.37",
"Economic Capital Ratio": "45.0"
},
"2014": {
"Other Assets": "1.17",
"Assets": "3.99",
"Liabilities": "63.7",
"Stockholders Equity": "5.17",
"ECR before LimitedLiability": "100",
"Property and equipment": "-2.56",
"Intangible Assets": "3.22",
"Assets, Current": "1.99",
"Other Liabilities": "21.2",
"Liabilities, Long Term": "31.5",
"Liabilities, Current": "26.2",
"General and administrative Expense": "15.8",
"Expenses": "-47.4",
"Revenues": "103",
"Net Income": "81.7",
"Selling and Marketing Expense": "15.4",
"Other Expenses": "-74.5",
"Other Revenues": "103",
"Comprehensive Net Income": "82.6",
"Other Compr. Net Income": "0.685",
"Economic Capital Ratio": "72.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000812128_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "437,958",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "113,662",
"Liabilities, Long Term": "0",
"Other Assets": "5,058",
"Other Compr. Net Income": "0",
"Other Expenses": "2,099,300",
"Other Liabilities": "0",
"Other Net Income": "-5,862",
"Other Revenues": "1,978,085",
"Property and equipment": "505,505",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "948,521",
"Liabilities": "113,662",
"Expenses": "2,099,300",
"Revenues": "1,978,085",
"Stockholders Equity": "834,859",
"Net Income": "-127,077",
"Comprehensive Net Income": "-127,077",
"BaseVar": "2,572,715",
"ECR before LimitedLiability": "55%",
"Economic Capital Ratio": "180%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "397,787",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "135,594",
"Liabilities, Long Term": "0",
"Other Assets": "3,353",
"Other Compr. Net Income": "0",
"Other Expenses": "2,322,417",
"Other Liabilities": "0",
"Other Net Income": "-9,744",
"Other Revenues": "2,386,105",
"Property and equipment": "495,313",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "896,453",
"Liabilities": "135,594",
"Expenses": "2,322,417",
"Revenues": "2,386,105",
"Stockholders Equity": "760,859",
"Net Income": "53,944",
"Comprehensive Net Income": "53,944",
"BaseVar": "2,875,156",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "204%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "430,743",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "161,543",
"Liabilities, Long Term": "0",
"Other Assets": "5,436",
"Other Compr. Net Income": "0",
"Other Expenses": "2,546,798",
"Other Liabilities": "0",
"Other Net Income": "-5,565",
"Other Revenues": "2,682,980",
"Property and equipment": "488,466",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "924,645",
"Liabilities": "161,543",
"Expenses": "2,546,798",
"Revenues": "2,682,980",
"Stockholders Equity": "763,102",
"Net Income": "130,617",
"Comprehensive Net Income": "130,617",
"BaseVar": "3,160,766",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "212%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "510,706",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "147,635",
"Liabilities, Long Term": "0",
"Other Assets": "4,421",
"Other Compr. Net Income": "0",
"Other Expenses": "2,523,341",
"Other Liabilities": "0",
"Other Net Income": "-2,456",
"Other Revenues": "2,774,845",
"Property and equipment": "596,125",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "1,111,252",
"Liabilities": "147,635",
"Expenses": "2,523,341",
"Revenues": "2,774,845",
"Stockholders Equity": "963,617",
"Net Income": "249,048",
"Comprehensive Net Income": "249,048",
"BaseVar": "3,279,764",
"ECR before LimitedLiability": "116%",
"Economic Capital Ratio": "229%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 2.291024291082136,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0000812128.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0000812128.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0000812128.svg"
},
{
"company_id": "0000057515",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0000057515.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0000057515.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000057515.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000057515_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000057515_main_keyfigs.svg",
"name": "Marzetti CO",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_food/2014/backtesting_correlation/regression_0000057515.svg",
"report_text": "The relative strengths and weaknesses of Marzetti CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Marzetti CO compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 78% points.The greatest weakness of Marzetti CO is the variable Other Expenses, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 218%, being 62% points above the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0000057515_2015_Marzetti_CO.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "0.622",
"Assets": "1.94",
"Liabilities": "48.8",
"Stockholders Equity": "7.64",
"ECR before LimitedLiability": "45.8",
"Property and equipment": "0.199",
"Intangible Assets": "2.08",
"Assets, Current": "-1.29",
"Other Liabilities": "11.8",
"Liabilities, Long Term": "30.9",
"Liabilities, Current": "13.7",
"General and administrative Expense": "2.17",
"Expenses": "-44.2",
"Revenues": "65.8",
"Net Income": "13.4",
"Selling and Marketing Expense": "4.46",
"Other Expenses": "-50.1",
"Other Revenues": "65.8",
"Other Net Income": "0.313",
"Comprehensive Net Income": "13.2",
"Economic Capital Ratio": "46.5"
},
"2011": {
"Other Assets": "0.433",
"Assets": "1.16",
"Liabilities": "44.8",
"Stockholders Equity": "11.3",
"ECR before LimitedLiability": "53.0",
"Property and equipment": "-0.235",
"Intangible Assets": "1.06",
"Other Liabilities": "17.1",
"Liabilities, Long Term": "23.4",
"Liabilities, Current": "11.4",
"General and administrative Expense": "8.86",
"Expenses": "-34.0",
"Revenues": "61.1",
"Net Income": "21.6",
"Selling and Marketing Expense": "6.98",
"Other Expenses": "-48.1",
"Other Revenues": "61.1",
"Other Net Income": "0.729",
"Comprehensive Net Income": "20.9",
"Other Compr. Net Income": "-0.649",
"Economic Capital Ratio": "48.8"
},
"2012": {
"Other Assets": "0.174",
"Assets": "0.511",
"Liabilities": "48.8",
"Stockholders Equity": "19.2",
"ECR before LimitedLiability": "54.6",
"Intangible Assets": "0.635",
"Assets, Current": "-0.389",
"Other Liabilities": "16.9",
"Liabilities, Long Term": "25.0",
"Liabilities, Current": "15.7",
"General and administrative Expense": "12.1",
"Expenses": "-32.9",
"Revenues": "61.5",
"Net Income": "24.3",
"Selling and Marketing Expense": "8.17",
"Other Expenses": "-50.8",
"Other Revenues": "61.5",
"Other Net Income": "1.75",
"Comprehensive Net Income": "23.8",
"Other Compr. Net Income": "-0.429",
"Economic Capital Ratio": "50.3"
},
"2013": {
"Other Assets": "0.620",
"Assets": "0.936",
"Liabilities": "44.5",
"Stockholders Equity": "16.9",
"ECR before LimitedLiability": "70.6",
"Intangible Assets": "1.11",
"Assets, Current": "-0.819",
"Other Liabilities": "13.5",
"Liabilities, Long Term": "24.8",
"Liabilities, Current": "13.0",
"General and administrative Expense": "13.8",
"Expenses": "-22.6",
"Revenues": "61.1",
"Net Income": "39.1",
"Selling and Marketing Expense": "9.59",
"Other Expenses": "-43.6",
"Other Revenues": "61.1",
"Other Net Income": "4.46",
"Comprehensive Net Income": "38.4",
"Other Compr. Net Income": "-0.664",
"Economic Capital Ratio": "57.3"
},
"2014": {
"Other Assets": "0.0817",
"Assets": "0.134",
"Liabilities": "47.9",
"Stockholders Equity": "23.3",
"ECR before LimitedLiability": "89.6",
"Intangible Assets": "0.167",
"Assets, Current": "-0.111",
"Other Liabilities": "15.5",
"Liabilities, Long Term": "23.3",
"Liabilities, Current": "17.7",
"General and administrative Expense": "12.0",
"Expenses": "-15.1",
"Revenues": "78.2",
"Net Income": "53.0",
"Selling and Marketing Expense": "11.7",
"Other Expenses": "-36.6",
"Other Revenues": "78.2",
"Other Net Income": "-5.23",
"Comprehensive Net Income": "53.7",
"Other Compr. Net Income": "0.593",
"Economic Capital Ratio": "61.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000057515_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "317,399",
"General and administrative Expense": "0",
"Intangible Assets": "89,840",
"Liabilities, Current": "77,953",
"Liabilities, Long Term": "0",
"Other Assets": "13,117",
"Other Compr. Net Income": "0",
"Other Expenses": "942,578",
"Other Liabilities": "0",
"Other Net Income": "939",
"Other Revenues": "1,056,608",
"Property and equipment": "166,097",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "586,453",
"Liabilities": "77,953",
"Expenses": "942,578",
"Revenues": "1,056,608",
"Stockholders Equity": "508,500",
"Net Income": "114,969",
"Comprehensive Net Income": "114,969",
"BaseVar": "1,332,266",
"ECR before LimitedLiability": "111%",
"Economic Capital Ratio": "225%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "333,196",
"General and administrative Expense": "0",
"Intangible Assets": "89,840",
"Liabilities, Current": "76,156",
"Liabilities, Long Term": "0",
"Other Assets": "13,771",
"Other Compr. Net Income": "0",
"Other Expenses": "998,084",
"Other Liabilities": "0",
"Other Net Income": "14,502",
"Other Revenues": "1,089,946",
"Property and equipment": "185,282",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "622,089",
"Liabilities": "76,156",
"Expenses": "998,084",
"Revenues": "1,089,946",
"Stockholders Equity": "545,933",
"Net Income": "106,364",
"Comprehensive Net Income": "106,364",
"BaseVar": "1,400,388",
"ECR before LimitedLiability": "109%",
"Economic Capital Ratio": "223%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "391,739",
"General and administrative Expense": "0",
"Intangible Assets": "89,840",
"Liabilities, Current": "72,671",
"Liabilities, Long Term": "0",
"Other Assets": "16,926",
"Other Compr. Net Income": "-5,119",
"Other Expenses": "1,038,295",
"Other Liabilities": "0",
"Other Net Income": "2,744",
"Other Revenues": "1,131,359",
"Property and equipment": "184,130",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "682,635",
"Liabilities": "72,671",
"Expenses": "1,038,295",
"Revenues": "1,131,359",
"Stockholders Equity": "609,964",
"Net Income": "95,808",
"Comprehensive Net Income": "90,689",
"BaseVar": "1,466,412",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "221%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "326,058",
"General and administrative Expense": "0",
"Intangible Assets": "89,840",
"Liabilities, Current": "77,177",
"Liabilities, Long Term": "0",
"Other Assets": "35,992",
"Other Compr. Net Income": "3,771",
"Other Expenses": "909,838",
"Other Liabilities": "0",
"Other Net Income": "5,284",
"Other Revenues": "1,013,803",
"Property and equipment": "168,074",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "619,964",
"Liabilities": "77,177",
"Expenses": "909,838",
"Revenues": "1,013,803",
"Stockholders Equity": "542,787",
"Net Income": "109,249",
"Comprehensive Net Income": "113,020",
"BaseVar": "1,314,918",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "225%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "367,291",
"General and administrative Expense": "0",
"Intangible Assets": "89,840",
"Liabilities, Current": "69,072",
"Liabilities, Long Term": "0",
"Other Assets": "12,825",
"Other Compr. Net Income": "330",
"Other Expenses": "939,601",
"Other Liabilities": "0",
"Other Net Income": "-26,488",
"Other Revenues": "1,041,075",
"Property and equipment": "168,674",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "638,630",
"Liabilities": "69,072",
"Expenses": "939,601",
"Revenues": "1,041,075",
"Stockholders Equity": "569,558",
"Net Income": "74,986",
"Comprehensive Net Income": "75,316",
"BaseVar": "1,357,598",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "218%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 2.1820420035311767,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0000057515.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0000057515.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0000057515.svg"
},
{
"company_id": "0000076149",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0000076149.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0000076149.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000076149.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000076149_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000076149_main_keyfigs.svg",
"name": "Paradise INC",
"rank": 4,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Paradise INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Paradise INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 95% points.The greatest weakness of Paradise INC is the variable Other Revenues, reducing the Economic Capital Ratio by 110% points.
The company's Economic Capital Ratio, given in the ranking table, is 209%, being 53% points above the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0000076149_2015_Paradise_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-0.422",
"Assets": "0.676",
"Liabilities": "31.6",
"Stockholders Equity": "27.3",
"ECR before LimitedLiability": "38.8",
"Intangible Assets": "-1.27",
"Assets, Current": "3.97",
"Other Liabilities": "11.4",
"Liabilities, Long Term": "17.0",
"Liabilities, Current": "6.66",
"General and administrative Expense": "6.86",
"Expenses": "-12.1",
"Revenues": "20.2",
"Net Income": "6.30",
"Selling and Marketing Expense": "5.41",
"Other Expenses": "-23.6",
"Other Revenues": "20.2",
"Other Net Income": "-1.06",
"Comprehensive Net Income": "5.78",
"Other Compr. Net Income": "-0.504",
"Economic Capital Ratio": "34.5"
},
"2013": {
"Other Assets": "-0.426",
"Assets": "0.721",
"Liabilities": "37.6",
"Stockholders Equity": "36.0",
"ECR before LimitedLiability": "57.9",
"Intangible Assets": "-0.811",
"Assets, Current": "3.91",
"Other Liabilities": "8.62",
"Liabilities, Long Term": "19.2",
"Liabilities, Current": "14.8",
"General and administrative Expense": "11.2",
"Expenses": "-9.68",
"Revenues": "21.4",
"Net Income": "16.2",
"Selling and Marketing Expense": "7.83",
"Other Expenses": "-27.4",
"Other Revenues": "21.4",
"Other Net Income": "5.00",
"Comprehensive Net Income": "14.9",
"Other Compr. Net Income": "-1.21",
"Economic Capital Ratio": "44.6"
},
"2014": {
"Other Assets": "-0.344",
"Assets": "1.34",
"Liabilities": "38.6",
"Stockholders Equity": "39.1",
"ECR before LimitedLiability": "80.5",
"Intangible Assets": "-1.22",
"Assets, Current": "5.45",
"Other Liabilities": "10.8",
"Liabilities, Long Term": "18.0",
"Liabilities, Current": "15.5",
"General and administrative Expense": "9.51",
"Expenses": "-4.19",
"Revenues": "-110",
"Net Income": "30.5",
"Selling and Marketing Expense": "9.27",
"Other Expenses": "-22.0",
"Other Revenues": "-110",
"Other Net Income": "94.5",
"Comprehensive Net Income": "30.9",
"Other Compr. Net Income": "0.416",
"Economic Capital Ratio": "52.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000076149_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "16,775",
"General and administrative Expense": "0",
"Intangible Assets": "979",
"Liabilities, Current": "2,261",
"Liabilities, Long Term": "0",
"Other Assets": "223",
"Other Compr. Net Income": "0",
"Other Expenses": "23,757",
"Other Liabilities": "166",
"Other Net Income": "128",
"Other Revenues": "24,862",
"Property and equipment": "4,184",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "22,161",
"Liabilities": "2,427",
"Expenses": "23,757",
"Revenues": "24,862",
"Stockholders Equity": "19,734",
"Net Income": "1,233",
"Comprehensive Net Income": "1,233",
"BaseVar": "36,668",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "209%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "18,038",
"General and administrative Expense": "0",
"Intangible Assets": "727",
"Liabilities, Current": "1,232",
"Liabilities, Long Term": "0",
"Other Assets": "284",
"Other Compr. Net Income": "0",
"Other Expenses": "23,628",
"Other Liabilities": "297",
"Other Net Income": "354",
"Other Revenues": "24,056",
"Property and equipment": "3,817",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "22,866",
"Liabilities": "1,529",
"Expenses": "23,628",
"Revenues": "24,056",
"Stockholders Equity": "21,337",
"Net Income": "782",
"Comprehensive Net Income": "782",
"BaseVar": "36,216",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "212%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "18,982",
"General and administrative Expense": "0",
"Intangible Assets": "601",
"Liabilities, Current": "1,536",
"Liabilities, Long Term": "0",
"Other Assets": "451",
"Other Compr. Net Income": "0",
"Other Expenses": "24,746",
"Other Liabilities": "204",
"Other Net Income": "25,183",
"Other Revenues": "52",
"Property and equipment": "3,474",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "23,509",
"Liabilities": "1,739",
"Expenses": "24,746",
"Revenues": "52",
"Stockholders Equity": "21,769",
"Net Income": "490",
"Comprehensive Net Income": "490",
"BaseVar": "37,615",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "209%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 2.0907322059411433,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0000076149.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0000076149.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0000076149.svg"
},
{
"company_id": "0000909954",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0000909954.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0000909954.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000909954_main_keyfigs.svg",
"name": "Keurig Green Mountain INC",
"rank": 5,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Keurig Green Mountain INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Keurig Green Mountain INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 42% points.The greatest weakness of Keurig Green Mountain INC is the variable Selling and Marketing Expense, reducing the Economic Capital Ratio by 7.8% points.
The company's Economic Capital Ratio, given in the ranking table, is 209%, being 52% points above the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0000909954_2015_Keurig_Green_Mountain_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Other Assets": "-1.01",
"Assets": "0.919",
"Liabilities": "31.8",
"Stockholders Equity": "27.2",
"ECR before LimitedLiability": "31.0",
"Property and equipment": "0.607",
"Intangible Assets": "-1.54",
"Assets, Current": "4.20",
"Other Liabilities": "6.17",
"Liabilities, Long Term": "25.8",
"Liabilities, Current": "1.86",
"General and administrative Expense": "-5.40",
"Expenses": "-15.4",
"Revenues": "14.4",
"Comprehensive Net Income": "-1.53",
"Selling and Marketing Expense": "-13.6",
"Other Expenses": "3.54",
"Other Revenues": "14.4",
"Other Net Income": "1.95",
"Other Compr. Net Income": "-1.74",
"Economic Capital Ratio": "31.8"
},
"2010": {
"Other Assets": "-0.893",
"Assets": "1.32",
"Liabilities": "24.3",
"Stockholders Equity": "22.4",
"ECR before LimitedLiability": "21.6",
"Property and equipment": "-0.305",
"Intangible Assets": "1.27",
"Assets, Current": "1.41",
"Other Liabilities": "7.27",
"Liabilities, Long Term": "19.6",
"Liabilities, Current": "-1.55",
"General and administrative Expense": "-8.53",
"Expenses": "-10.4",
"Revenues": "9.44",
"Net Income": "-1.18",
"Selling and Marketing Expense": "-15.3",
"Other Expenses": "14.1",
"Other Revenues": "9.44",
"Comprehensive Net Income": "-1.25",
"Other Compr. Net Income": "-0.0785",
"Economic Capital Ratio": "22.4"
},
"2011": {
"Assets": "3.39",
"Liabilities": "20.1",
"Stockholders Equity": "30.7",
"ECR before LimitedLiability": "34.1",
"Property and equipment": "0.255",
"Intangible Assets": "2.53",
"Assets, Current": "0.420",
"Other Liabilities": "9.86",
"Liabilities, Long Term": "13.7",
"Liabilities, Current": "-2.71",
"General and administrative Expense": "-2.67",
"Expenses": "7.77",
"Net Income": "7.43",
"Selling and Marketing Expense": "-10.7",
"Other Expenses": "22.0",
"Other Revenues": "1.61",
"Revenues": "1.61",
"Other Net Income": "-1.93",
"Other Compr. Net Income": "-0.977",
"Comprehensive Net Income": "6.43",
"Economic Capital Ratio": "29.9"
},
"2012": {
"Other Assets": "-0.203",
"Assets": "0.599",
"Liabilities": "30.5",
"Stockholders Equity": "28.1",
"ECR before LimitedLiability": "45.9",
"Property and equipment": "0.285",
"Intangible Assets": "0.434",
"Other Liabilities": "12.1",
"Liabilities, Long Term": "18.1",
"Liabilities, Current": "3.25",
"General and administrative Expense": "0.475",
"Expenses": "-3.70",
"Revenues": "19.0",
"Net Income": "17.2",
"Selling and Marketing Expense": "-12.1",
"Other Expenses": "8.27",
"Other Revenues": "19.0",
"Other Net Income": "2.03",
"Comprehensive Net Income": "18.6",
"Other Compr. Net Income": "1.36",
"Economic Capital Ratio": "41.6"
},
"2013": {
"Other Assets": "-0.465",
"Assets": "0.424",
"Liabilities": "28.7",
"Stockholders Equity": "24.2",
"ECR before LimitedLiability": "57.5",
"Property and equipment": "0.316",
"Intangible Assets": "0.294",
"Assets, Current": "0.349",
"Other Liabilities": "10.1",
"Liabilities, Long Term": "18.7",
"Liabilities, Current": "2.22",
"Expenses": "-0.589",
"Revenues": "27.3",
"Net Income": "29.3",
"Selling and Marketing Expense": "-12.5",
"Other Expenses": "12.2",
"Other Revenues": "27.3",
"Other Net Income": "2.40",
"Comprehensive Net Income": "26.8",
"Other Compr. Net Income": "-2.27",
"Economic Capital Ratio": "44.3"
},
"2014": {
"Other Assets": "-0.337",
"Assets": "1.66",
"Liabilities": "24.4",
"Stockholders Equity": "29.7",
"ECR before LimitedLiability": "80.4",
"Property and equipment": "0.515",
"Intangible Assets": "0.162",
"Assets, Current": "1.25",
"Other Liabilities": "10.3",
"Liabilities, Long Term": "15.7",
"Liabilities, Current": "-0.0795",
"General and administrative Expense": "-0.559",
"Expenses": "15.6",
"Revenues": "25.0",
"Net Income": "41.8",
"Selling and Marketing Expense": "-7.83",
"Other Expenses": "24.6",
"Other Revenues": "25.0",
"Comprehensive Net Income": "41.1",
"Other Compr. Net Income": "-0.648",
"Economic Capital Ratio": "52.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000909954_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "537,367",
"General and administrative Expense": "47,655",
"Intangible Assets": "136,078",
"Liabilities, Current": "126,443",
"Liabilities, Long Term": "0",
"Other Assets": "3,979",
"Other Compr. Net Income": "-1,451",
"Other Expenses": "579,691",
"Other Liabilities": "0",
"Other Net Income": "17,000",
"Other Revenues": "786,135",
"Property and equipment": "135,981",
"Selling and Marketing Expense": "121,350"
},
"output_variables": {
"Assets": "813,405",
"Liabilities": "126,443",
"Expenses": "748,696",
"Revenues": "786,135",
"Stockholders Equity": "686,962",
"Net Income": "54,439",
"Comprehensive Net Income": "52,988",
"BaseVar": "1,246,565",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "204%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "495,269",
"General and administrative Expense": "100,568",
"Intangible Assets": "606,421",
"Liabilities, Current": "238,055",
"Liabilities, Long Term": "0",
"Other Assets": "9,961",
"Other Compr. Net Income": "240",
"Other Expenses": "990,283",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,356,775",
"Property and equipment": "258,923",
"Selling and Marketing Expense": "186,418"
},
"output_variables": {
"Assets": "1,370,574",
"Liabilities": "238,055",
"Expenses": "1,277,269",
"Revenues": "1,356,775",
"Stockholders Equity": "1,132,519",
"Net Income": "79,506",
"Comprehensive Net Income": "79,746",
"BaseVar": "2,121,456",
"ECR before LimitedLiability": "80%",
"Economic Capital Ratio": "201%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,131,527",
"General and administrative Expense": "187,016",
"Intangible Assets": "1,318,799",
"Liabilities, Current": "471,374",
"Liabilities, Long Term": "0",
"Other Assets": "168,342",
"Other Compr. Net Income": "-12,945",
"Other Expenses": "1,907,177",
"Other Liabilities": "0",
"Other Net Income": "-9,157",
"Other Revenues": "2,651,547",
"Property and equipment": "579,219",
"Selling and Marketing Expense": "348,696"
},
"output_variables": {
"Assets": "3,197,887",
"Liabilities": "471,374",
"Expenses": "2,442,889",
"Revenues": "2,651,547",
"Stockholders Equity": "2,726,513",
"Net Income": "199,501",
"Comprehensive Net Income": "186,556",
"BaseVar": "4,392,900",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "205%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,322,956",
"General and administrative Expense": "219,010",
"Intangible Assets": "1,306,428",
"Liabilities, Current": "519,987",
"Liabilities, Long Term": "0",
"Other Assets": "42,109",
"Other Compr. Net Income": "23,903",
"Other Expenses": "2,825,423",
"Other Liabilities": "0",
"Other Net Income": "30,228",
"Other Revenues": "3,859,198",
"Property and equipment": "944,296",
"Selling and Marketing Expense": "481,493"
},
"output_variables": {
"Assets": "3,615,789",
"Liabilities": "519,987",
"Expenses": "3,525,926",
"Revenues": "3,859,198",
"Stockholders Equity": "3,095,802",
"Net Income": "363,500",
"Comprehensive Net Income": "387,403",
"BaseVar": "5,787,516",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "212%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,521,492",
"General and administrative Expense": "293,729",
"Intangible Assets": "1,223,400",
"Liabilities, Current": "597,063",
"Liabilities, Long Term": "0",
"Other Assets": "31,093",
"Other Compr. Net Income": "-30,256",
"Other Expenses": "3,013,662",
"Other Liabilities": "0",
"Other Net Income": "-6,176",
"Other Revenues": "4,358,100",
"Property and equipment": "985,563",
"Selling and Marketing Expense": "560,430"
},
"output_variables": {
"Assets": "3,761,548",
"Liabilities": "597,063",
"Expenses": "3,867,821",
"Revenues": "4,358,100",
"Stockholders Equity": "3,164,485",
"Net Income": "484,103",
"Comprehensive Net Income": "453,847",
"BaseVar": "6,310,482",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "212%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,445,520",
"General and administrative Expense": "307,046",
"Intangible Assets": "1,121,339",
"Liabilities, Current": "842,988",
"Liabilities, Long Term": "0",
"Other Assets": "59,023",
"Other Compr. Net Income": "-35,772",
"Other Expenses": "3,230,470",
"Other Liabilities": "0",
"Other Net Income": "-11,177",
"Other Revenues": "4,707,680",
"Property and equipment": "1,171,425",
"Selling and Marketing Expense": "561,573"
},
"output_variables": {
"Assets": "4,797,307",
"Liabilities": "842,988",
"Expenses": "4,099,089",
"Revenues": "4,707,680",
"Stockholders Equity": "3,954,319",
"Net Income": "597,414",
"Comprehensive Net Income": "561,642",
"BaseVar": "7,247,006",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "209%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 2.0901271170653475,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0000909954.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0000909954.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0000909954.svg"
},
{
"company_id": "0000802481",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0000802481.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0000802481.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000802481.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000802481_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000802481_main_keyfigs.svg",
"name": "Pilgrims Pride CORP",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_food/2014/backtesting_correlation/regression_0000802481.svg",
"report_text": "The relative strengths and weaknesses of Pilgrims Pride CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pilgrims Pride CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 85% points.The greatest weakness of Pilgrims Pride CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 74% points.
The company's Economic Capital Ratio, given in the ranking table, is 208%, being 51% points above the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0000802481_2015_Pilgrims_Pride_CORP.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "-5.08",
"Assets": "-13.5",
"Liabilities": "22.2",
"Stockholders Equity": "-28.3",
"ECR before LimitedLiability": "25.1",
"Intangible Assets": "-9.85",
"Assets, Current": "-1.26",
"Other Liabilities": "12.6",
"Liabilities, Long Term": "10.6",
"Liabilities, Current": "0.684",
"General and administrative Expense": "18.4",
"Expenses": "-47.0",
"Revenues": "52.7",
"Net Income": "39.2",
"Selling and Marketing Expense": "12.8",
"Other Expenses": "-72.4",
"Other Revenues": "52.7",
"Other Net Income": "4.30",
"Comprehensive Net Income": "37.9",
"Other Compr. Net Income": "-1.16",
"Economic Capital Ratio": "11.8"
},
"2014": {
"Other Assets": "-0.831",
"Assets": "-3.22",
"Liabilities": "48.7",
"Stockholders Equity": "-10.6",
"ECR before LimitedLiability": "79.4",
"Intangible Assets": "-2.30",
"Assets, Current": "-0.961",
"Other Liabilities": "16.9",
"Liabilities, Long Term": "25.8",
"Liabilities, Current": "15.2",
"General and administrative Expense": "16.4",
"Expenses": "-47.4",
"Revenues": "84.7",
"Net Income": "79.4",
"Selling and Marketing Expense": "16.0",
"Other Expenses": "-74.4",
"Other Revenues": "84.7",
"Other Net Income": "-0.0462",
"Comprehensive Net Income": "79.4",
"Other Compr. Net Income": "0.0560",
"Economic Capital Ratio": "51.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000802481_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "1,928,982",
"General and administrative Expense": "0",
"Intangible Assets": "32,525",
"Liabilities, Current": "1,083,398",
"Liabilities, Long Term": "582,458",
"Other Assets": "59,084",
"Other Compr. Net Income": "22,618",
"Other Expenses": "7,863,518",
"Other Liabilities": "13,944",
"Other Net Income": "-2,083",
"Other Revenues": "8,411,148",
"Property and equipment": "1,151,811",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "3,172,402",
"Liabilities": "1,679,800",
"Expenses": "7,863,518",
"Revenues": "8,411,148",
"Stockholders Equity": "1,492,602",
"Net Income": "545,547",
"Comprehensive Net Income": "568,165",
"BaseVar": "10,575,784",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "179%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,885,079",
"General and administrative Expense": "0",
"Intangible Assets": "26,783",
"Liabilities, Current": "744,858",
"Liabilities, Long Term": "101,188",
"Other Assets": "24,406",
"Other Compr. Net Income": "-16,596",
"Other Expenses": "7,853,300",
"Other Liabilities": "76,216",
"Other Net Income": "-18,627",
"Other Revenues": "8,583,365",
"Property and equipment": "1,182,795",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "3,119,063",
"Liabilities": "922,262",
"Expenses": "7,853,300",
"Revenues": "8,583,365",
"Stockholders Equity": "2,196,801",
"Net Income": "711,438",
"Comprehensive Net Income": "694,842",
"BaseVar": "10,256,606",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "208%"
}
}
},
"top_rated": true,
"trend": 11.0,
"value": 2.0799612607018854,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0000802481.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0000802481.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0000802481.svg"
},
{
"company_id": "0000785956",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0000785956.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0000785956.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000785956.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000785956_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000785956_main_keyfigs.svg",
"name": "J J Snack Foods CORP",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_food/2014/backtesting_correlation/regression_0000785956.svg",
"report_text": "The relative strengths and weaknesses of J J Snack Foods CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of J J Snack Foods CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 90% points.The greatest weakness of J J Snack Foods CORP is the variable Expenses, reducing the Economic Capital Ratio by 65% points.
The company's Economic Capital Ratio, given in the ranking table, is 207%, being 50% points above the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0000785956_2015_J_J_Snack_Foods_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "-0.129",
"Liabilities": "33.3",
"Stockholders Equity": "19.2",
"ECR before LimitedLiability": "41.2",
"Property and equipment": "0.0513",
"Intangible Assets": "-0.332",
"Assets, Current": "0.195",
"Other Liabilities": "13.6",
"Liabilities, Long Term": "18.8",
"Liabilities, Current": "4.56",
"General and administrative Expense": "7.51",
"Expenses": "18.2",
"Net Income": "12.2",
"Selling and Marketing Expense": "5.92",
"Other Expenses": "4.41",
"Other Revenues": "34.7",
"Revenues": "34.7",
"Other Net Income": "-36.6",
"Other Compr. Net Income": "-0.551",
"Comprehensive Net Income": "11.6",
"Economic Capital Ratio": "36.9"
},
"2014": {
"Other Assets": "-1.14",
"Assets": "-4.54",
"Liabilities": "53.5",
"Stockholders Equity": "-22.4",
"ECR before LimitedLiability": "78.0",
"Property and equipment": "-2.57",
"Intangible Assets": "-2.97",
"Assets, Current": "0.828",
"Other Liabilities": "21.5",
"Liabilities, Long Term": "31.8",
"Liabilities, Current": "10.8",
"General and administrative Expense": "5.55",
"Expenses": "-64.7",
"Revenues": "89.9",
"Net Income": "78.2",
"Selling and Marketing Expense": "-15.6",
"Other Expenses": "-55.7",
"Other Revenues": "89.9",
"Other Net Income": "2.72",
"Comprehensive Net Income": "78.3",
"Economic Capital Ratio": "50.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000785956_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "259,850",
"General and administrative Expense": "0",
"Intangible Assets": "122,075",
"Liabilities, Current": "75,848",
"Liabilities, Long Term": "0",
"Other Assets": "44,241",
"Other Compr. Net Income": "0",
"Other Expenses": "543,438",
"Other Liabilities": "0",
"Other Net Income": "-145,570",
"Other Revenues": "744,071",
"Property and equipment": "124,650",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "550,816",
"Liabilities": "75,848",
"Expenses": "543,438",
"Revenues": "744,071",
"Stockholders Equity": "474,968",
"Net Income": "55,063",
"Comprehensive Net Income": "55,063",
"BaseVar": "1,029,872",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "212%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "275,606",
"General and administrative Expense": "29,784",
"Intangible Assets": "0",
"Liabilities, Current": "95,957",
"Liabilities, Long Term": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-58",
"Other Expenses": "743,694",
"Other Liabilities": "0",
"Other Net Income": "4,473",
"Other Revenues": "919,451",
"Property and equipment": "0",
"Selling and Marketing Expense": "78,632"
},
"output_variables": {
"Assets": "275,606",
"Liabilities": "95,957",
"Expenses": "852,110",
"Revenues": "919,451",
"Stockholders Equity": "179,649",
"Net Income": "71,814",
"Comprehensive Net Income": "71,756",
"BaseVar": "1,073,828",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "207%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.065819104496664,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0000785956.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0000785956.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0000785956.svg"
},
{
"company_id": "0001046257",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0001046257.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0001046257.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001046257.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001046257_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001046257_main_keyfigs.svg",
"name": "Ingredion Inc",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_food/2014/backtesting_correlation/regression_0001046257.svg",
"report_text": "The relative strengths and weaknesses of Ingredion Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ingredion Inc compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 39% points.The greatest weakness of Ingredion Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 198%, being 41% points above the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0001046257_2015_Ingredion_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "-0.610",
"Assets": "2.86",
"Liabilities": "16.3",
"Stockholders Equity": "20.3",
"ECR before LimitedLiability": "15.5",
"Property and equipment": "4.93",
"Intangible Assets": "-2.31",
"Assets, Current": "1.87",
"Other Liabilities": "1.16",
"Liabilities, Long Term": "17.6",
"Liabilities, Current": "-2.71",
"General and administrative Expense": "1.42",
"Expenses": "-2.14",
"Revenues": "-1.75",
"Net Income": "-3.81",
"Selling and Marketing Expense": "2.92",
"Other Expenses": "-6.41",
"Other Revenues": "-1.75",
"Comprehensive Net Income": "-0.963",
"Other Compr. Net Income": "2.88",
"Economic Capital Ratio": "16.2"
},
"2011": {
"Other Assets": "-1.01",
"Assets": "0.649",
"Liabilities": "19.8",
"Stockholders Equity": "15.6",
"ECR before LimitedLiability": "22.2",
"Property and equipment": "5.05",
"Intangible Assets": "-2.08",
"Other Liabilities": "6.42",
"Liabilities, Long Term": "15.5",
"Liabilities, Current": "-1.36",
"General and administrative Expense": "6.99",
"Expenses": "-5.48",
"Revenues": "17.0",
"Net Income": "9.26",
"Selling and Marketing Expense": "5.51",
"Other Expenses": "-17.4",
"Other Revenues": "17.0",
"Other Net Income": "-1.92",
"Comprehensive Net Income": "2.71",
"Other Compr. Net Income": "-6.37",
"Economic Capital Ratio": "17.9"
},
"2012": {
"Assets": "0.740",
"Liabilities": "23.8",
"Stockholders Equity": "19.0",
"ECR before LimitedLiability": "30.7",
"Property and equipment": "3.49",
"Intangible Assets": "-2.10",
"Assets, Current": "0.750",
"Other Liabilities": "5.95",
"Liabilities, Long Term": "17.4",
"Liabilities, Current": "1.99",
"General and administrative Expense": "9.58",
"Expenses": "-7.57",
"Net Income": "13.9",
"Selling and Marketing Expense": "6.46",
"Other Expenses": "-22.7",
"Other Revenues": "21.0",
"Revenues": "21.0",
"Other Net Income": "0.942",
"Other Compr. Net Income": "-1.16",
"Comprehensive Net Income": "12.7",
"Economic Capital Ratio": "26.4"
},
"2013": {
"Other Liabilities": "6.68",
"Liabilities": "27.5",
"Stockholders Equity": "19.9",
"ECR before LimitedLiability": "45.2",
"Liabilities, Long Term": "18.8",
"Liabilities, Current": "4.36",
"General and administrative Expense": "12.0",
"Expenses": "-8.69",
"Net Income": "22.7",
"Selling and Marketing Expense": "8.37",
"Other Expenses": "-27.7",
"Other Revenues": "29.1",
"Revenues": "29.1",
"Property and equipment": "3.49",
"Other Assets": "-1.46",
"Assets, Current": "0.900",
"Intangible Assets": "-1.71",
"Other Net Income": "2.88",
"Comprehensive Net Income": "18.1",
"Other Compr. Net Income": "-4.23",
"Economic Capital Ratio": "32.0"
},
"2014": {
"Other Assets": "-0.873",
"Assets": "1.42",
"Liabilities": "29.3",
"Stockholders Equity": "26.3",
"ECR before LimitedLiability": "68.9",
"Property and equipment": "4.31",
"Intangible Assets": "-1.45",
"Other Liabilities": "7.93",
"Liabilities, Long Term": "17.2",
"Liabilities, Current": "7.24",
"General and administrative Expense": "9.87",
"Expenses": "1.78",
"Revenues": "36.8",
"Net Income": "39.2",
"Selling and Marketing Expense": "9.63",
"Other Expenses": "-17.0",
"Other Revenues": "36.8",
"Other Net Income": "0.418",
"Comprehensive Net Income": "33.4",
"Other Compr. Net Income": "-5.23",
"Economic Capital Ratio": "41.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001046257_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "1,753,000",
"General and administrative Expense": "0",
"Intangible Assets": "999,000",
"Liabilities, Current": "891,000",
"Liabilities, Long Term": "0",
"Other Assets": "196,000",
"Other Compr. Net Income": "111,000",
"Other Expenses": "4,191,000",
"Other Liabilities": "240,000",
"Other Net Income": "0",
"Other Revenues": "4,367,000",
"Property and equipment": "2,123,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "5,071,000",
"Liabilities": "1,131,000",
"Expenses": "4,191,000",
"Revenues": "4,367,000",
"Stockholders Equity": "3,940,000",
"Net Income": "176,000",
"Comprehensive Net Income": "287,000",
"BaseVar": "7,435,500",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "195%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "2,102,000",
"General and administrative Expense": "0",
"Intangible Assets": "909,000",
"Liabilities, Current": "926,000",
"Liabilities, Long Term": "0",
"Other Assets": "150,000",
"Other Compr. Net Income": "-230,000",
"Other Expenses": "5,796,000",
"Other Liabilities": "243,000",
"Other Net Income": "0",
"Other Revenues": "6,219,000",
"Property and equipment": "2,156,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "5,317,000",
"Liabilities": "1,169,000",
"Expenses": "5,796,000",
"Revenues": "6,219,000",
"Stockholders Equity": "4,148,000",
"Net Income": "423,000",
"Comprehensive Net Income": "193,000",
"BaseVar": "9,365,500",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "193%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,360,000",
"General and administrative Expense": "0",
"Intangible Assets": "886,000",
"Liabilities, Current": "933,000",
"Liabilities, Long Term": "0",
"Other Assets": "153,000",
"Other Compr. Net Income": "-68,000",
"Other Expenses": "6,098,000",
"Other Liabilities": "297,000",
"Other Net Income": "0",
"Other Revenues": "6,532,000",
"Property and equipment": "2,193,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "5,592,000",
"Liabilities": "1,230,000",
"Expenses": "6,098,000",
"Revenues": "6,532,000",
"Stockholders Equity": "4,362,000",
"Net Income": "434,000",
"Comprehensive Net Income": "366,000",
"BaseVar": "9,760,000",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "197%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,214,000",
"General and administrative Expense": "0",
"Intangible Assets": "846,000",
"Liabilities, Current": "820,000",
"Liabilities, Long Term": "0",
"Other Assets": "144,000",
"Other Compr. Net Income": "-115,000",
"Other Expenses": "6,250,000",
"Other Liabilities": "163,000",
"Other Net Income": "0",
"Other Revenues": "6,653,000",
"Property and equipment": "2,156,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "5,360,000",
"Liabilities": "983,000",
"Expenses": "6,250,000",
"Revenues": "6,653,000",
"Stockholders Equity": "4,377,000",
"Net Income": "403,000",
"Comprehensive Net Income": "288,000",
"BaseVar": "9,680,500",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "199%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,144,000",
"General and administrative Expense": "0",
"Intangible Assets": "768,000",
"Liabilities, Current": "721,000",
"Liabilities, Long Term": "0",
"Other Assets": "106,000",
"Other Compr. Net Income": "-207,000",
"Other Expenses": "5,635,000",
"Other Liabilities": "157,000",
"Other Net Income": "0",
"Other Revenues": "5,998,000",
"Property and equipment": "2,073,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "5,091,000",
"Liabilities": "878,000",
"Expenses": "5,635,000",
"Revenues": "5,998,000",
"Stockholders Equity": "4,213,000",
"Net Income": "363,000",
"Comprehensive Net Income": "156,000",
"BaseVar": "8,904,500",
"ECR before LimitedLiability": "76%",
"Economic Capital Ratio": "198%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 1.9752610984184362,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0001046257.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0001046257.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0001046257.svg"
},
{
"company_id": "0000098677",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0000098677.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0000098677.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000098677.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000098677_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000098677_main_keyfigs.svg",
"name": "Tootsie ROLL Industries INC",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_food/2014/backtesting_correlation/regression_0000098677.svg",
"report_text": "The relative strengths and weaknesses of Tootsie ROLL Industries INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tootsie ROLL Industries INC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Tootsie ROLL Industries INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 195%, being 38% points above the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0000098677_2015_Tootsie_ROLL_Industries_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "8.00",
"Assets": "6.92",
"Liabilities": "9.43",
"Stockholders Equity": "26.8",
"ECR before LimitedLiability": "16.5",
"Property and equipment": "1.64",
"Intangible Assets": "-2.87",
"Assets, Current": "1.31",
"Other Liabilities": "-13.6",
"Liabilities, Long Term": "14.7",
"Liabilities, Current": "6.44",
"General and administrative Expense": "1.16",
"Expenses": "15.0",
"Revenues": "-14.2",
"Net Income": "1.49",
"Selling and Marketing Expense": "2.37",
"Other Expenses": "11.3",
"Other Revenues": "-14.2",
"Other Net Income": "1.37",
"Comprehensive Net Income": "1.60",
"Economic Capital Ratio": "17.2"
},
"2011": {
"Other Assets": "10.8",
"Assets": "9.37",
"Liabilities": "6.71",
"Stockholders Equity": "27.8",
"ECR before LimitedLiability": "22.4",
"Property and equipment": "2.41",
"Intangible Assets": "-2.03",
"Other Liabilities": "-10.4",
"Liabilities, Long Term": "11.0",
"Liabilities, Current": "4.98",
"General and administrative Expense": "4.79",
"Expenses": "21.3",
"Revenues": "-13.7",
"Net Income": "5.83",
"Selling and Marketing Expense": "3.78",
"Other Expenses": "12.4",
"Other Revenues": "-13.7",
"Other Net Income": "-0.851",
"Comprehensive Net Income": "4.06",
"Other Compr. Net Income": "-1.74",
"Economic Capital Ratio": "18.1"
},
"2012": {
"Other Assets": "10.8",
"Assets": "7.89",
"Liabilities": "9.78",
"Stockholders Equity": "28.5",
"ECR before LimitedLiability": "29.2",
"Property and equipment": "1.61",
"Intangible Assets": "-2.04",
"Other Liabilities": "-10.6",
"Liabilities, Long Term": "12.5",
"Liabilities, Current": "6.63",
"General and administrative Expense": "6.75",
"Expenses": "19.7",
"Revenues": "-9.95",
"Net Income": "10.6",
"Selling and Marketing Expense": "4.56",
"Other Expenses": "8.05",
"Other Revenues": "-9.95",
"Other Net Income": "1.41",
"Comprehensive Net Income": "11.6",
"Other Compr. Net Income": "0.901",
"Economic Capital Ratio": "24.9"
},
"2013": {
"Other Assets": "7.72",
"Assets": "7.81",
"Liabilities": "7.34",
"Stockholders Equity": "28.2",
"ECR before LimitedLiability": "42.9",
"Property and equipment": "1.42",
"Intangible Assets": "-1.63",
"Other Liabilities": "-13.6",
"Liabilities, Long Term": "12.4",
"Liabilities, Current": "6.72",
"General and administrative Expense": "7.74",
"Expenses": "25.6",
"Revenues": "-11.5",
"Net Income": "17.1",
"Selling and Marketing Expense": "5.41",
"Other Expenses": "11.8",
"Other Revenues": "-11.5",
"Other Net Income": "3.70",
"Comprehensive Net Income": "18.0",
"Other Compr. Net Income": "0.933",
"Economic Capital Ratio": "29.7"
},
"2014": {
"Other Assets": "9.88",
"Assets": "9.99",
"Liabilities": "7.58",
"Stockholders Equity": "30.9",
"ECR before LimitedLiability": "66.0",
"Property and equipment": "1.44",
"Intangible Assets": "-1.47",
"Assets, Current": "0.287",
"Other Liabilities": "-12.7",
"Liabilities, Long Term": "11.3",
"Liabilities, Current": "7.44",
"General and administrative Expense": "6.37",
"Expenses": "31.7",
"Revenues": "-4.82",
"Net Income": "27.9",
"Selling and Marketing Expense": "6.22",
"Other Expenses": "18.3",
"Other Revenues": "-4.82",
"Other Net Income": "1.36",
"Comprehensive Net Income": "28.2",
"Economic Capital Ratio": "38.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000098677_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "237,591",
"General and administrative Expense": "0",
"Intangible Assets": "73,237",
"Liabilities, Current": "58,505",
"Liabilities, Long Term": "0",
"Other Assets": "334,063",
"Other Compr. Net Income": "1,183",
"Other Expenses": "476,092",
"Other Liabilities": "132,924",
"Other Net Income": "8,358",
"Other Revenues": "521,448",
"Property and equipment": "215,492",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "860,383",
"Liabilities": "191,429",
"Expenses": "476,092",
"Revenues": "521,448",
"Stockholders Equity": "668,954",
"Net Income": "53,714",
"Comprehensive Net Income": "54,897",
"BaseVar": "1,029,446",
"ECR before LimitedLiability": "74%",
"Economic Capital Ratio": "196%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "212,201",
"General and administrative Expense": "0",
"Intangible Assets": "73,237",
"Liabilities, Current": "58,355",
"Liabilities, Long Term": "0",
"Other Assets": "360,256",
"Other Compr. Net Income": "-8,740",
"Other Expenses": "491,513",
"Other Liabilities": "133,566",
"Other Net Income": "2,946",
"Other Revenues": "532,505",
"Property and equipment": "212,162",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "857,856",
"Liabilities": "191,921",
"Expenses": "491,513",
"Revenues": "532,505",
"Stockholders Equity": "665,935",
"Net Income": "43,938",
"Comprehensive Net Income": "35,198",
"BaseVar": "1,042,740",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "193%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "197,241",
"General and administrative Expense": "0",
"Intangible Assets": "73,237",
"Liabilities, Current": "60,765",
"Liabilities, Long Term": "0",
"Other Assets": "374,969",
"Other Compr. Net Income": "3,506",
"Other Expenses": "502,551",
"Other Liabilities": "136,157",
"Other Net Income": "4,685",
"Other Revenues": "549,870",
"Property and equipment": "201,290",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "846,737",
"Liabilities": "196,922",
"Expenses": "502,551",
"Revenues": "549,870",
"Stockholders Equity": "649,815",
"Net Income": "52,004",
"Comprehensive Net Income": "55,510",
"BaseVar": "1,052,136",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "195%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "240,111",
"General and administrative Expense": "0",
"Intangible Assets": "73,237",
"Liabilities, Current": "60,121",
"Liabilities, Long Term": "0",
"Other Assets": "378,145",
"Other Compr. Net Income": "11,809",
"Other Expenses": "494,664",
"Other Liabilities": "147,983",
"Other Net Income": "12,130",
"Other Revenues": "543,383",
"Property and equipment": "196,916",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "888,409",
"Liabilities": "208,104",
"Expenses": "494,664",
"Revenues": "543,383",
"Stockholders Equity": "680,305",
"Net Income": "60,849",
"Comprehensive Net Income": "72,658",
"BaseVar": "1,079,250",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "197%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "264,621",
"General and administrative Expense": "0",
"Intangible Assets": "73,237",
"Liabilities, Current": "64,459",
"Liabilities, Long Term": "0",
"Other Assets": "382,447",
"Other Compr. Net Income": "0",
"Other Expenses": "488,036",
"Other Liabilities": "154,791",
"Other Net Income": "7,371",
"Other Revenues": "543,525",
"Property and equipment": "190,081",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "910,386",
"Liabilities": "219,250",
"Expenses": "488,036",
"Revenues": "543,525",
"Stockholders Equity": "691,136",
"Net Income": "62,860",
"Comprehensive Net Income": "62,860",
"BaseVar": "1,084,284",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "195%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 1.946371039442977,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0000098677.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0000098677.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0000098677.svg"
},
{
"company_id": "0000015357",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0000015357.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0000015357.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000015357.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000015357_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000015357_main_keyfigs.svg",
"name": "Chase General CORP",
"rank": 10,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Chase General CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Chase General CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 67% points.The greatest weakness of Chase General CORP is the variable Expenses, reducing the Economic Capital Ratio by 58% points.
The company's Economic Capital Ratio, given in the ranking table, is 186%, being 30% points above the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0000015357_2015_Chase_General_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Other Assets": "-5.20",
"Assets": "-23.3",
"Liabilities": "33.1",
"Stockholders Equity": "-23.3",
"ECR before LimitedLiability": "-4.17",
"Property and equipment": "-0.706",
"Intangible Assets": "-17.7",
"Assets, Current": "-6.77",
"Other Liabilities": "4.45",
"Liabilities, Long Term": "24.7",
"Liabilities, Current": "14.7",
"General and administrative Expense": "-30.8",
"Expenses": "-92.1",
"Revenues": "39.6",
"Net Income": "-6.46",
"Selling and Marketing Expense": "-34.7",
"Other Expenses": "-35.3",
"Other Revenues": "39.6",
"Comprehensive Net Income": "-5.51",
"Other Compr. Net Income": "0.969",
"Economic Capital Ratio": "-8.49"
},
"2013": {
"Other Assets": "-4.61",
"Assets": "-11.4",
"Liabilities": "48.2",
"Stockholders Equity": "-21.5",
"ECR before LimitedLiability": "36.4",
"Property and equipment": "-1.60",
"Intangible Assets": "-8.23",
"Other Liabilities": "3.67",
"Liabilities, Long Term": "30.5",
"Liabilities, Current": "22.3",
"General and administrative Expense": "-29.1",
"Expenses": "-82.4",
"Revenues": "68.6",
"Net Income": "32.4",
"Selling and Marketing Expense": "-32.3",
"Other Expenses": "-27.5",
"Other Revenues": "68.6",
"Other Net Income": "4.75",
"Comprehensive Net Income": "29.7",
"Other Compr. Net Income": "-2.42",
"Economic Capital Ratio": "23.1"
},
"2014": {
"Other Assets": "-3.26",
"Assets": "-12.1",
"Liabilities": "47.2",
"Stockholders Equity": "-13.0",
"ECR before LimitedLiability": "57.6",
"Property and equipment": "-2.92",
"Intangible Assets": "-8.57",
"Assets, Current": "-1.25",
"Other Liabilities": "10.9",
"Liabilities, Long Term": "27.2",
"Liabilities, Current": "18.6",
"General and administrative Expense": "-31.9",
"Expenses": "-58.1",
"Revenues": "67.2",
"Net Income": "57.6",
"Selling and Marketing Expense": "-26.8",
"Other Expenses": "-2.00",
"Other Revenues": "67.2",
"Other Net Income": "-10.5",
"Comprehensive Net Income": "57.6",
"Economic Capital Ratio": "29.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000015357_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "625",
"General and administrative Expense": "404",
"Intangible Assets": "0",
"Liabilities, Current": "201",
"Liabilities, Long Term": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,252",
"Other Liabilities": "171",
"Other Net Income": "-10",
"Other Revenues": "2,954",
"Property and equipment": "449",
"Selling and Marketing Expense": "389"
},
"output_variables": {
"Assets": "1,073",
"Liabilities": "372",
"Expenses": "3,044",
"Revenues": "2,954",
"Stockholders Equity": "701",
"Net Income": "-101",
"Comprehensive Net Income": "-101",
"BaseVar": "3,727",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "162%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "717",
"General and administrative Expense": "431",
"Intangible Assets": "0",
"Liabilities, Current": "153",
"Liabilities, Long Term": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,272",
"Other Liabilities": "148",
"Other Net Income": "-5.4",
"Other Revenues": "3,191",
"Property and equipment": "362",
"Selling and Marketing Expense": "406"
},
"output_variables": {
"Assets": "1,078",
"Liabilities": "301",
"Expenses": "3,109",
"Revenues": "3,191",
"Stockholders Equity": "777",
"Net Income": "76",
"Comprehensive Net Income": "76",
"BaseVar": "3,842",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "191%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "856",
"General and administrative Expense": "451",
"Intangible Assets": "0",
"Liabilities, Current": "235",
"Liabilities, Long Term": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,245",
"Other Liabilities": "96",
"Other Net Income": "-100",
"Other Revenues": "3,244",
"Property and equipment": "303",
"Selling and Marketing Expense": "398"
},
"output_variables": {
"Assets": "1,159",
"Liabilities": "332",
"Expenses": "3,093",
"Revenues": "3,244",
"Stockholders Equity": "828",
"Net Income": "50",
"Comprehensive Net Income": "50",
"BaseVar": "3,964",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "186%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 1.8618937236685846,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0000015357.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0000015357.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0000015357.svg"
},
{
"company_id": "0000814586",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0000814586.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0000814586.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000814586.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000814586_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000814586_main_keyfigs.svg",
"name": "Lifeway Foods Inc",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_food/2014/backtesting_correlation/regression_0000814586.svg",
"report_text": "The relative strengths and weaknesses of Lifeway Foods Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lifeway Foods Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Lifeway Foods Inc is the variable Expenses, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 183%, being 27% points above the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0000814586_2015_Lifeway_Foods_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "9.66",
"Assets": "-2.23",
"Liabilities": "14.5",
"Stockholders Equity": "3.72",
"ECR before LimitedLiability": "14.5",
"Property and equipment": "1.79",
"Intangible Assets": "-6.45",
"Assets, Current": "-3.08",
"Other Liabilities": "-6.45",
"Liabilities, Long Term": "15.7",
"Liabilities, Current": "4.70",
"General and administrative Expense": "-8.86",
"Expenses": "-14.5",
"Revenues": "23.7",
"Net Income": "5.38",
"Selling and Marketing Expense": "-19.4",
"Other Expenses": "14.4",
"Other Revenues": "23.7",
"Other Net Income": "-2.67",
"Comprehensive Net Income": "4.91",
"Economic Capital Ratio": "10.3"
},
"2012": {
"Other Assets": "5.77",
"Assets": "-2.24",
"Liabilities": "27.1",
"Stockholders Equity": "8.23",
"ECR before LimitedLiability": "30.8",
"Intangible Assets": "-4.52",
"Assets, Current": "-1.36",
"Other Liabilities": "-2.62",
"Liabilities, Long Term": "19.9",
"Liabilities, Current": "11.3",
"General and administrative Expense": "-4.41",
"Expenses": "-21.5",
"Revenues": "40.9",
"Net Income": "17.8",
"Selling and Marketing Expense": "-20.0",
"Other Expenses": "2.85",
"Other Revenues": "40.9",
"Other Net Income": "1.04",
"Comprehensive Net Income": "18.5",
"Other Compr. Net Income": "0.715",
"Economic Capital Ratio": "26.5"
},
"2013": {
"Other Assets": "3.37",
"Assets": "-3.64",
"Liabilities": "19.2",
"Stockholders Equity": "2.18",
"ECR before LimitedLiability": "32.3",
"Property and equipment": "1.94",
"Intangible Assets": "-6.40",
"Other Liabilities": "-9.06",
"Liabilities, Long Term": "18.8",
"Liabilities, Current": "8.58",
"General and administrative Expense": "-2.22",
"Expenses": "-16.9",
"Revenues": "39.5",
"Net Income": "23.6",
"Selling and Marketing Expense": "-13.3",
"Other Expenses": "-1.48",
"Other Revenues": "39.5",
"Other Net Income": "2.84",
"Comprehensive Net Income": "22.0",
"Other Compr. Net Income": "-1.53",
"Economic Capital Ratio": "19.1"
},
"2014": {
"Other Assets": "-1.44",
"Assets": "-7.02",
"Liabilities": "30.8",
"Stockholders Equity": "2.24",
"ECR before LimitedLiability": "54.5",
"Property and equipment": "1.69",
"Intangible Assets": "-3.17",
"Assets, Current": "-4.70",
"Other Liabilities": "-2.16",
"Liabilities, Long Term": "20.4",
"Liabilities, Current": "15.0",
"General and administrative Expense": "-6.36",
"Expenses": "-30.2",
"Revenues": "55.2",
"Net Income": "43.4",
"Selling and Marketing Expense": "-17.1",
"Other Expenses": "-7.53",
"Other Revenues": "55.2",
"Other Net Income": "0.490",
"Comprehensive Net Income": "43.5",
"Economic Capital Ratio": "26.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000814586_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "16,699",
"General and administrative Expense": "6,485",
"Intangible Assets": "0",
"Liabilities, Current": "7,073",
"Liabilities, Long Term": "0",
"Other Assets": "19,576",
"Other Compr. Net Income": "34",
"Other Expenses": "50,181",
"Other Liabilities": "9,043",
"Other Net Income": "-243",
"Other Revenues": "69,970",
"Property and equipment": "15,199",
"Selling and Marketing Expense": "10,205"
},
"output_variables": {
"Assets": "51,473",
"Liabilities": "16,116",
"Expenses": "66,872",
"Revenues": "69,970",
"Stockholders Equity": "35,357",
"Net Income": "2,855",
"Comprehensive Net Income": "2,890",
"BaseVar": "102,355",
"ECR before LimitedLiability": "61%",
"Economic Capital Ratio": "185%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "19,695",
"General and administrative Expense": "6,320",
"Intangible Assets": "0",
"Liabilities, Current": "6,210",
"Liabilities, Long Term": "0",
"Other Assets": "18,825",
"Other Compr. Net Income": "63",
"Other Expenses": "57,885",
"Other Liabilities": "7,984",
"Other Net Income": "-20",
"Other Revenues": "81,351",
"Property and equipment": "14,987",
"Selling and Marketing Expense": "11,507"
},
"output_variables": {
"Assets": "53,507",
"Liabilities": "14,194",
"Expenses": "75,712",
"Revenues": "81,351",
"Stockholders Equity": "39,312",
"Net Income": "5,620",
"Comprehensive Net Income": "5,682",
"BaseVar": "112,423",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "197%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "24,751",
"General and administrative Expense": "7,582",
"Intangible Assets": "0",
"Liabilities, Current": "8,882",
"Liabilities, Long Term": "0",
"Other Assets": "18,099",
"Other Compr. Net Income": "-46",
"Other Expenses": "73,481",
"Other Liabilities": "11,842",
"Other Net Income": "-174",
"Other Revenues": "97,524",
"Property and equipment": "20,824",
"Selling and Marketing Expense": "11,296"
},
"output_variables": {
"Assets": "63,674",
"Liabilities": "20,725",
"Expenses": "92,360",
"Revenues": "97,524",
"Stockholders Equity": "42,949",
"Net Income": "4,990",
"Comprehensive Net Income": "4,945",
"BaseVar": "137,251",
"ECR before LimitedLiability": "63%",
"Economic Capital Ratio": "186%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "24,153",
"General and administrative Expense": "9,378",
"Intangible Assets": "14,068",
"Liabilities, Current": "8,525",
"Liabilities, Long Term": "0",
"Other Assets": "3,311",
"Other Compr. Net Income": "-206",
"Other Expenses": "93,055",
"Other Liabilities": "10,200",
"Other Net Income": "-37",
"Other Revenues": "118,960",
"Property and equipment": "21,892",
"Selling and Marketing Expense": "14,534"
},
"output_variables": {
"Assets": "63,424",
"Liabilities": "18,725",
"Expenses": "116,966",
"Revenues": "118,960",
"Stockholders Equity": "44,700",
"Net Income": "1,956",
"Comprehensive Net Income": "1,751",
"BaseVar": "159,159",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "183%"
}
}
},
"top_rated": true,
"trend": 4.0,
"value": 1.8312028436290095,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0000814586.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0000814586.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0000814586.svg"
},
{
"company_id": "0001320947",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0001320947.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0001320947.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001320947_main_keyfigs.svg",
"name": "Diamond Foods Inc",
"rank": 12,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Diamond Foods Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Diamond Foods Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 43% points.The greatest weakness of Diamond Foods Inc is the variable Other Net Income, reducing the Economic Capital Ratio by 10% points.
The company's Economic Capital Ratio, given in the ranking table, is 183%, being 26% points above the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0001320947_2015_Diamond_Foods_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Other Assets": "-0.713",
"Assets": "9.31",
"Liabilities": "19.6",
"Stockholders Equity": "33.5",
"ECR before LimitedLiability": "18.4",
"Property and equipment": "-1.63",
"Intangible Assets": "19.4",
"Assets, Current": "-2.30",
"Other Liabilities": "9.19",
"Liabilities, Long Term": "13.8",
"Liabilities, Current": "-2.64",
"General and administrative Expense": "8.16",
"Expenses": "-1.34",
"Revenues": "-6.49",
"Net Income": "-7.01",
"Selling and Marketing Expense": "5.50",
"Other Expenses": "-14.5",
"Other Revenues": "-6.49",
"Other Net Income": "0.804",
"Comprehensive Net Income": "-6.61",
"Economic Capital Ratio": "14.1"
},
"2013": {
"Other Assets": "-3.68",
"Assets": "12.4",
"Liabilities": "9.84",
"Stockholders Equity": "24.6",
"ECR before LimitedLiability": "10.7",
"Property and equipment": "-2.32",
"Intangible Assets": "33.1",
"Assets, Current": "-3.58",
"Other Liabilities": "6.59",
"Liabilities, Long Term": "12.4",
"Liabilities, Current": "-10.5",
"Other Revenues": "-12.4",
"Revenues": "-12.4",
"Net Income": "-10.5",
"General and administrative Expense": "9.96",
"Other Compr. Net Income": "-1.07",
"Comprehensive Net Income": "-11.5",
"Other Expenses": "-16.7",
"Other Net Income": "2.40",
"Selling and Marketing Expense": "6.96",
"Economic Capital Ratio": "-2.61"
},
"2014": {
"Other Assets": "-1.44",
"Assets": "12.6",
"Liabilities": "25.1",
"Stockholders Equity": "43.2",
"ECR before LimitedLiability": "53.9",
"Property and equipment": "-1.39",
"Intangible Assets": "29.1",
"Assets, Current": "-3.23",
"Other Liabilities": "8.83",
"Liabilities, Long Term": "13.5",
"Liabilities, Current": "5.39",
"General and administrative Expense": "8.44",
"Expenses": "11.9",
"Revenues": "0.450",
"Net Income": "1.77",
"Selling and Marketing Expense": "8.23",
"Other Expenses": "-4.71",
"Other Revenues": "0.450",
"Other Net Income": "-10.3",
"Comprehensive Net Income": "4.71",
"Other Compr. Net Income": "2.93",
"Economic Capital Ratio": "26.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001320947_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "278,196",
"General and administrative Expense": "0",
"Intangible Assets": "840,179",
"Liabilities, Current": "216,609",
"Liabilities, Long Term": "0",
"Other Assets": "34,030",
"Other Compr. Net Income": "0",
"Other Expenses": "1,067,754",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "981,418",
"Property and equipment": "146,944",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "1,299,349",
"Liabilities": "216,609",
"Expenses": "1,067,754",
"Revenues": "981,418",
"Stockholders Equity": "1,082,740",
"Net Income": "-86,336",
"Comprehensive Net Income": "-86,336",
"BaseVar": "1,782,565",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "184%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "231,105",
"General and administrative Expense": "0",
"Intangible Assets": "789,209",
"Liabilities, Current": "290,645",
"Liabilities, Long Term": "0",
"Other Assets": "19,776",
"Other Compr. Net Income": "35",
"Other Expenses": "1,027,244",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "864,012",
"Property and equipment": "132,225",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "1,172,315",
"Liabilities": "290,645",
"Expenses": "1,027,244",
"Revenues": "864,012",
"Stockholders Equity": "881,670",
"Net Income": "-163,232",
"Comprehensive Net Income": "-163,197",
"BaseVar": "1,677,126",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "165%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "243,871",
"General and administrative Expense": "0",
"Intangible Assets": "803,078",
"Liabilities, Current": "133,549",
"Liabilities, Long Term": "0",
"Other Assets": "13,994",
"Other Compr. Net Income": "19,626",
"Other Expenses": "946,905",
"Other Liabilities": "0",
"Other Net Income": "-83,004",
"Other Revenues": "865,207",
"Property and equipment": "131,891",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "1,192,834",
"Liabilities": "133,549",
"Expenses": "946,905",
"Revenues": "865,207",
"Stockholders Equity": "1,059,285",
"Net Income": "-164,702",
"Comprehensive Net Income": "-145,076",
"BaseVar": "1,620,562",
"ECR before LimitedLiability": "58%",
"Economic Capital Ratio": "183%"
}
}
},
"top_rated": false,
"trend": 12.0,
"value": 1.8252872423109965,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0001320947.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0001320947.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0001320947.svg"
},
{
"company_id": "0001005286",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0001005286.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0001005286.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001005286.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001005286_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001005286_main_keyfigs.svg",
"name": "Lifecore Biomedical INC DE",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_food/2014/backtesting_correlation/regression_0001005286.svg",
"report_text": "The relative strengths and weaknesses of Lifecore Biomedical INC DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lifecore Biomedical INC DE compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 48% points.The greatest weakness of Lifecore Biomedical INC DE is the variable Other Expenses, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 182%, being 26% points above the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0001005286_2015_Lifecore_Biomedical_INC_DE.pdf",
"shrinked_graph_json": {
"2014": {
"Other Assets": "7.28",
"Assets": "-3.86",
"Liabilities": "20.0",
"Stockholders Equity": "4.16",
"ECR before LimitedLiability": "53.5",
"Intangible Assets": "-3.60",
"Assets, Current": "-5.07",
"Other Liabilities": "2.70",
"Liabilities, Long Term": "9.20",
"Liabilities, Current": "9.58",
"General and administrative Expense": "11.3",
"Expenses": "-11.0",
"Revenues": "48.1",
"Net Income": "41.2",
"Selling and Marketing Expense": "11.1",
"Other Expenses": "-31.6",
"Other Revenues": "48.1",
"Other Net Income": "5.17",
"Comprehensive Net Income": "41.7",
"Other Compr. Net Income": "0.414",
"Economic Capital Ratio": "25.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001005286_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "90,929",
"General and administrative Expense": "0",
"Intangible Assets": "49,620",
"Liabilities, Current": "48,391",
"Liabilities, Long Term": "30,338",
"Other Assets": "98,934",
"Other Compr. Net Income": "-197",
"Other Expenses": "468,856",
"Other Liabilities": "30,133",
"Other Net Income": "11,385",
"Other Revenues": "476,813",
"Property and equipment": "74,140",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "313,623",
"Liabilities": "108,862",
"Expenses": "468,856",
"Revenues": "476,813",
"Stockholders Equity": "204,761",
"Net Income": "19,342",
"Comprehensive Net Income": "19,145",
"BaseVar": "689,868",
"ECR before LimitedLiability": "58%",
"Economic Capital Ratio": "182%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.8213382165040684,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0001005286.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0001005286.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0001005286.svg"
},
{
"company_id": "0000931336",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0000931336.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0000931336.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000931336.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000931336_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000931336_main_keyfigs.svg",
"name": "DEAN Foods CO",
"rank": 14,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of DEAN Foods CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DEAN Foods CO compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 72% points.The greatest weakness of DEAN Foods CO is the variable Expenses, reducing the Economic Capital Ratio by 95% points.
The company's Economic Capital Ratio, given in the ranking table, is 178%, being 21% points above the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0000931336_2015_DEAN_Foods_CO.pdf",
"shrinked_graph_json": {
"2010": {
"Assets": "-4.05",
"Liabilities": "35.1",
"Stockholders Equity": "8.50",
"ECR before LimitedLiability": "14.0",
"Property and equipment": "-0.456",
"Intangible Assets": "-1.62",
"Assets, Current": "-2.45",
"Other Liabilities": "9.42",
"Liabilities, Long Term": "24.9",
"Liabilities, Current": "4.56",
"General and administrative Expense": "-8.91",
"Expenses": "-41.9",
"Net Income": "-11.1",
"Selling and Marketing Expense": "-28.1",
"Other Expenses": "-6.15",
"Other Revenues": "39.8",
"Revenues": "39.8",
"Other Net Income": "-4.19",
"Other Compr. Net Income": "-0.142",
"Comprehensive Net Income": "-11.3",
"Economic Capital Ratio": "14.8"
},
"2011": {
"Assets": "-27.5",
"Liabilities": "14.8",
"Stockholders Equity": "-16.6",
"ECR before LimitedLiability": "-27.3",
"Property and equipment": "1.18",
"Intangible Assets": "-14.8",
"Assets, Current": "-19.3",
"Other Liabilities": "13.9",
"Liabilities, Long Term": "14.6",
"Liabilities, Current": "1.77",
"General and administrative Expense": "-2.85",
"Expenses": "-92.3",
"Net Income": "-43.0",
"Selling and Marketing Expense": "-39.4",
"Other Expenses": "-56.6",
"Other Revenues": "18.7",
"Revenues": "18.7",
"Other Net Income": "-10.1",
"Other Compr. Net Income": "-0.988",
"Comprehensive Net Income": "-43.9",
"Economic Capital Ratio": "-31.5"
},
"2012": {
"Other Assets": "0.844",
"Assets": "-7.28",
"Liabilities": "39.1",
"Stockholders Equity": "0.241",
"ECR before LimitedLiability": "24.0",
"Intangible Assets": "-5.35",
"Assets, Current": "-3.60",
"Other Liabilities": "16.3",
"Liabilities, Long Term": "24.0",
"Liabilities, Current": "4.45",
"General and administrative Expense": "0.981",
"Expenses": "-52.1",
"Revenues": "61.4",
"Net Income": "8.70",
"Selling and Marketing Expense": "-34.3",
"Other Expenses": "-20.6",
"Other Revenues": "61.4",
"Other Net Income": "-1.46",
"Comprehensive Net Income": "9.61",
"Other Compr. Net Income": "0.878",
"Economic Capital Ratio": "19.6"
},
"2013": {
"Other Assets": "0.627",
"Assets": "2.60",
"Liabilities": "61.1",
"Stockholders Equity": "-26.1",
"ECR before LimitedLiability": "68.2",
"Intangible Assets": "1.73",
"Assets, Current": "1.23",
"Other Liabilities": "21.1",
"Liabilities, Long Term": "37.6",
"Liabilities, Current": "15.5",
"General and administrative Expense": "9.19",
"Expenses": "-80.4",
"Revenues": "95.7",
"Net Income": "62.1",
"Selling and Marketing Expense": "-39.1",
"Other Expenses": "-52.3",
"Other Revenues": "95.7",
"Other Net Income": "34.7",
"Comprehensive Net Income": "63.8",
"Other Compr. Net Income": "1.39",
"Economic Capital Ratio": "54.9"
},
"2014": {
"Other Assets": "-1.69",
"Assets": "-18.9",
"Liabilities": "49.4",
"Stockholders Equity": "-24.8",
"ECR before LimitedLiability": "49.3",
"Property and equipment": "-1.33",
"Intangible Assets": "-11.9",
"Assets, Current": "-11.6",
"Other Liabilities": "20.7",
"Liabilities, Long Term": "30.4",
"Liabilities, Current": "17.3",
"General and administrative Expense": "7.90",
"Expenses": "-94.6",
"Revenues": "72.3",
"Net Income": "49.6",
"Selling and Marketing Expense": "-42.1",
"Other Expenses": "-65.0",
"Other Revenues": "72.3",
"Other Net Income": "-2.04",
"Comprehensive Net Income": "49.6",
"Economic Capital Ratio": "21.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000931336_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "1,816,216",
"General and administrative Expense": "629,656",
"Intangible Assets": "3,179,192",
"Liabilities, Current": "1,440,965",
"Liabilities, Long Term": "0",
"Other Assets": "847,868",
"Other Compr. Net Income": "0",
"Other Expenses": "9,262,503",
"Other Liabilities": "0",
"Other Net Income": "-243,446",
"Other Revenues": "12,122,887",
"Property and equipment": "2,113,391",
"Selling and Marketing Expense": "1,904,526"
},
"output_variables": {
"Assets": "7,956,667",
"Liabilities": "1,440,965",
"Expenses": "11,796,685",
"Revenues": "12,122,887",
"Stockholders Equity": "6,515,702",
"Net Income": "82,756",
"Comprehensive Net Income": "82,756",
"BaseVar": "16,780,325",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "194%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,716,322",
"General and administrative Expense": "608,868",
"Intangible Assets": "1,155,271",
"Liabilities, Current": "1,495,542",
"Liabilities, Long Term": "0",
"Other Assets": "768,390",
"Other Compr. Net Income": "0",
"Other Expenses": "11,827,628",
"Other Liabilities": "0",
"Other Net Income": "-247,420",
"Other Revenues": "13,055,493",
"Property and equipment": "2,114,380",
"Selling and Marketing Expense": "1,963,748"
},
"output_variables": {
"Assets": "5,754,363",
"Liabilities": "1,495,542",
"Expenses": "14,400,244",
"Revenues": "13,055,493",
"Stockholders Equity": "4,258,821",
"Net Income": "-1,592,171",
"Comprehensive Net Income": "-1,592,171",
"BaseVar": "17,476,531",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "143%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,202,778",
"General and administrative Expense": "555,012",
"Intangible Assets": "852,427",
"Liabilities, Current": "1,340,993",
"Liabilities, Long Term": "0",
"Other Assets": "758,607",
"Other Compr. Net Income": "6,048",
"Other Expenses": "8,713,399",
"Other Liabilities": "0",
"Other Net Income": "-120,237",
"Other Revenues": "11,462,277",
"Property and equipment": "1,873,279",
"Selling and Marketing Expense": "1,912,588"
},
"output_variables": {
"Assets": "5,687,091",
"Liabilities": "1,340,993",
"Expenses": "11,180,999",
"Revenues": "11,462,277",
"Stockholders Equity": "4,346,098",
"Net Income": "161,041",
"Comprehensive Net Income": "167,089",
"BaseVar": "14,898,822",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "190%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,150,698",
"General and administrative Expense": "310,453",
"Intangible Assets": "86,841",
"Liabilities, Current": "781,087",
"Liabilities, Long Term": "0",
"Other Assets": "348,459",
"Other Compr. Net Income": "90,190",
"Other Expenses": "7,195,002",
"Other Liabilities": "0",
"Other Net Income": "646,236",
"Other Revenues": "9,016,321",
"Property and equipment": "1,216,047",
"Selling and Marketing Expense": "1,337,745"
},
"output_variables": {
"Assets": "2,802,045",
"Liabilities": "781,087",
"Expenses": "8,843,200",
"Revenues": "9,016,321",
"Stockholders Equity": "2,020,958",
"Net Income": "819,357",
"Comprehensive Net Income": "909,547",
"BaseVar": "11,089,540",
"ECR before LimitedLiability": "107%",
"Economic Capital Ratio": "222%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,180,060",
"General and administrative Expense": "288,744",
"Intangible Assets": "86,841",
"Liabilities, Current": "794,451",
"Liabilities, Long Term": "0",
"Other Assets": "330,139",
"Other Compr. Net Income": "-27,793",
"Other Expenses": "7,818,750",
"Other Liabilities": "0",
"Other Net Income": "-60,945",
"Other Revenues": "9,503,196",
"Property and equipment": "1,172,596",
"Selling and Marketing Expense": "1,355,053"
},
"output_variables": {
"Assets": "2,769,636",
"Liabilities": "794,451",
"Expenses": "9,462,547",
"Revenues": "9,503,196",
"Stockholders Equity": "1,975,185",
"Net Income": "-20,296",
"Comprehensive Net Income": "-48,089",
"BaseVar": "11,309,284",
"ECR before LimitedLiability": "53%",
"Economic Capital Ratio": "178%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 1.7796244922270108,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0000931336.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0000931336.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0000931336.svg"
},
{
"company_id": "0000910406",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0000910406.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0000910406.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000910406.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000910406_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000910406_main_keyfigs.svg",
"name": "HAIN Celestial Group INC",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_food/2014/backtesting_correlation/regression_0000910406.svg",
"report_text": "The relative strengths and weaknesses of HAIN Celestial Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of HAIN Celestial Group INC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 31% points.The greatest weakness of HAIN Celestial Group INC is the variable Liabilities, Long Term, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 174%, being 17% points above the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0000910406_2015_HAIN_Celestial_Group_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "6.27",
"Liabilities": "-0.319",
"Stockholders Equity": "11.7",
"ECR before LimitedLiability": "8.83",
"Property and equipment": "-2.43",
"Intangible Assets": "13.8",
"Assets, Current": "-1.80",
"Other Liabilities": "4.56",
"Liabilities, Long Term": "-6.13",
"Liabilities, Current": "0.902",
"General and administrative Expense": "5.53",
"Expenses": "13.1",
"Net Income": "3.94",
"Selling and Marketing Expense": "4.37",
"Other Expenses": "3.06",
"Other Revenues": "-6.77",
"Revenues": "-6.77",
"Other Net Income": "-2.11",
"Other Compr. Net Income": "-0.407",
"Comprehensive Net Income": "3.53",
"Economic Capital Ratio": "4.57"
},
"2012": {
"Other Assets": "-0.614",
"Assets": "6.47",
"Liabilities": "-2.93",
"Stockholders Equity": "8.61",
"ECR before LimitedLiability": "6.21",
"Property and equipment": "-3.15",
"Intangible Assets": "15.9",
"Assets, Current": "-1.98",
"Other Liabilities": "2.42",
"Liabilities, Long Term": "-9.36",
"Liabilities, Current": "3.43",
"General and administrative Expense": "7.65",
"Expenses": "16.6",
"Revenues": "-7.42",
"Net Income": "8.52",
"Selling and Marketing Expense": "5.16",
"Other Expenses": "3.52",
"Other Revenues": "-7.42",
"Comprehensive Net Income": "7.96",
"Other Compr. Net Income": "-0.546",
"Economic Capital Ratio": "1.90"
},
"2013": {
"Other Assets": "-2.56",
"Assets": "8.06",
"Liabilities": "-9.45",
"Stockholders Equity": "5.66",
"ECR before LimitedLiability": "14.2",
"Property and equipment": "-2.31",
"Intangible Assets": "18.5",
"Assets, Current": "-1.31",
"Other Liabilities": "1.76",
"Liabilities, Long Term": "-14.9",
"Liabilities, Current": "2.89",
"General and administrative Expense": "8.67",
"Expenses": "23.9",
"Revenues": "-10.2",
"Net Income": "14.9",
"Selling and Marketing Expense": "6.06",
"Other Expenses": "8.68",
"Other Revenues": "-10.2",
"Other Net Income": "1.82",
"Comprehensive Net Income": "12.7",
"Other Compr. Net Income": "-2.12",
"Economic Capital Ratio": "0.897"
},
"2014": {
"Other Assets": "-1.22",
"Assets": "9.10",
"Liabilities": "-7.37",
"Stockholders Equity": "9.85",
"ECR before LimitedLiability": "45.3",
"Property and equipment": "-1.82",
"Intangible Assets": "17.9",
"Assets, Current": "-1.90",
"Other Liabilities": "2.74",
"Liabilities, Long Term": "-13.0",
"Liabilities, Current": "2.17",
"General and administrative Expense": "7.03",
"Expenses": "31.1",
"Revenues": "-5.09",
"Net Income": "26.0",
"Selling and Marketing Expense": "6.86",
"Other Expenses": "16.4",
"Other Revenues": "-5.09",
"Comprehensive Net Income": "30.2",
"Other Compr. Net Income": "3.91",
"Economic Capital Ratio": "17.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000910406_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "371,066",
"General and administrative Expense": "0",
"Intangible Assets": "773,263",
"Liabilities, Current": "170,683",
"Liabilities, Long Term": "243,201",
"Other Assets": "78,752",
"Other Compr. Net Income": "0",
"Other Expenses": "1,047,427",
"Other Liabilities": "52,917",
"Other Net Income": "-6,137",
"Other Revenues": "1,108,546",
"Property and equipment": "110,423",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "1,333,504",
"Liabilities": "466,801",
"Expenses": "1,047,427",
"Revenues": "1,108,546",
"Stockholders Equity": "866,703",
"Net Income": "54,982",
"Comprehensive Net Income": "54,982",
"BaseVar": "1,981,208",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "179%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "448,808",
"General and administrative Expense": "0",
"Intangible Assets": "1,012,934",
"Liabilities, Current": "202,809",
"Liabilities, Long Term": "398,549",
"Other Assets": "63,376",
"Other Compr. Net Income": "-12,527",
"Other Expenses": "1,285,173",
"Other Liabilities": "107,633",
"Other Net Income": "-13,849",
"Other Revenues": "1,378,247",
"Property and equipment": "148,475",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "1,673,593",
"Liabilities": "708,991",
"Expenses": "1,285,173",
"Revenues": "1,378,247",
"Stockholders Equity": "964,602",
"Net Income": "79,225",
"Comprehensive Net Income": "66,698",
"BaseVar": "2,536,190",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "172%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "575,172",
"General and administrative Expense": "0",
"Intangible Assets": "1,374,341",
"Liabilities, Current": "274,130",
"Liabilities, Long Term": "668,414",
"Other Assets": "73,140",
"Other Compr. Net Income": "-21,868",
"Other Expenses": "1,615,185",
"Other Liabilities": "114,395",
"Other Net Income": "-4,842",
"Other Revenues": "1,734,683",
"Property and equipment": "235,841",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "2,258,494",
"Liabilities": "1,056,939",
"Expenses": "1,615,185",
"Revenues": "1,734,683",
"Stockholders Equity": "1,201,555",
"Net Income": "114,656",
"Comprehensive Net Income": "92,788",
"BaseVar": "3,346,006",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "168%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "803,603",
"General and administrative Expense": "0",
"Intangible Assets": "1,785,850",
"Liabilities, Current": "424,164",
"Liabilities, Long Term": "772,847",
"Other Assets": "65,203",
"Other Compr. Net Income": "87,379",
"Other Expenses": "2,016,116",
"Other Liabilities": "148,439",
"Other Net Income": "2,356",
"Other Revenues": "2,153,611",
"Property and equipment": "310,661",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "2,965,317",
"Liabilities": "1,345,450",
"Expenses": "2,016,116",
"Revenues": "2,153,611",
"Stockholders Equity": "1,619,867",
"Net Income": "139,851",
"Comprehensive Net Income": "227,230",
"BaseVar": "4,285,114",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "174%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 1.73921690896443,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0000910406.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0000910406.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0000910406.svg"
},
{
"company_id": "0000091419",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0000091419.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0000091419.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000091419.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000091419_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000091419_main_keyfigs.svg",
"name": "J M Smucker Co",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_food/2014/backtesting_correlation/regression_0000091419.svg",
"report_text": "The relative strengths and weaknesses of J M Smucker Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of J M Smucker Co compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 37% points.The greatest weakness of J M Smucker Co is the variable Liabilities, reducing the Economic Capital Ratio by 10.0% points.
The company's Economic Capital Ratio, given in the ranking table, is 173%, being 17% points above the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0000091419_2015_J_M_Smucker_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-1.31",
"Assets": "12.2",
"Liabilities": "-7.88",
"Stockholders Equity": "16.0",
"ECR before LimitedLiability": "9.52",
"Property and equipment": "-1.05",
"Intangible Assets": "22.9",
"Assets, Current": "-2.34",
"Other Liabilities": "-7.43",
"Liabilities, Long Term": "-6.13",
"Liabilities, Current": "5.33",
"General and administrative Expense": "4.53",
"Expenses": "28.2",
"Revenues": "-19.1",
"Net Income": "6.24",
"Selling and Marketing Expense": "3.58",
"Other Expenses": "19.5",
"Other Revenues": "-19.1",
"Other Net Income": "-1.22",
"Comprehensive Net Income": "5.90",
"Economic Capital Ratio": "5.26"
},
"2012": {
"Other Assets": "-1.12",
"Assets": "12.3",
"Liabilities": "-9.21",
"Stockholders Equity": "11.9",
"ECR before LimitedLiability": "5.44",
"Property and equipment": "-1.40",
"Intangible Assets": "24.2",
"Assets, Current": "-3.26",
"Other Liabilities": "-5.04",
"Liabilities, Long Term": "-10.8",
"Liabilities, Current": "6.04",
"General and administrative Expense": "6.53",
"Expenses": "29.2",
"Revenues": "-18.5",
"Net Income": "8.51",
"Selling and Marketing Expense": "4.41",
"Other Expenses": "17.6",
"Other Revenues": "-18.5",
"Comprehensive Net Income": "7.63",
"Other Compr. Net Income": "-0.861",
"Economic Capital Ratio": "1.12"
},
"2013": {
"Other Assets": "-2.44",
"Assets": "10.9",
"Liabilities": "-9.70",
"Stockholders Equity": "10.8",
"ECR before LimitedLiability": "20.0",
"Property and equipment": "-0.914",
"Intangible Assets": "23.1",
"Assets, Current": "-2.62",
"Other Liabilities": "-6.73",
"Liabilities, Long Term": "-10.1",
"Liabilities, Current": "6.52",
"General and administrative Expense": "7.89",
"Expenses": "30.2",
"Revenues": "-14.2",
"Net Income": "15.4",
"Selling and Marketing Expense": "5.52",
"Other Expenses": "16.0",
"Other Revenues": "-14.2",
"Comprehensive Net Income": "14.6",
"Other Compr. Net Income": "-0.756",
"Economic Capital Ratio": "6.75"
},
"2014": {
"Other Assets": "-1.29",
"Assets": "12.9",
"Liabilities": "-9.98",
"Stockholders Equity": "12.7",
"ECR before LimitedLiability": "44.7",
"Intangible Assets": "25.0",
"Assets, Current": "-3.91",
"Other Liabilities": "-5.66",
"Liabilities, Long Term": "-9.34",
"Liabilities, Current": "4.76",
"General and administrative Expense": "6.43",
"Expenses": "37.5",
"Revenues": "-9.46",
"Net Income": "26.3",
"Selling and Marketing Expense": "6.27",
"Other Expenses": "23.8",
"Other Revenues": "-9.46",
"Other Net Income": "-0.645",
"Comprehensive Net Income": "27.0",
"Other Compr. Net Income": "0.621",
"Economic Capital Ratio": "16.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000091419_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,636,999",
"General and administrative Expense": "0",
"Intangible Assets": "5,752,756",
"Liabilities, Current": "482,676",
"Liabilities, Long Term": "1,348,212",
"Other Assets": "66,948",
"Other Compr. Net Income": "0",
"Other Expenses": "4,348,121",
"Other Liabilities": "1,201,334",
"Other Net Income": "1,860",
"Other Revenues": "4,825,743",
"Property and equipment": "867,882",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "8,324,585",
"Liabilities": "3,032,222",
"Expenses": "4,348,121",
"Revenues": "4,825,743",
"Stockholders Equity": "5,292,363",
"Net Income": "479,482",
"Comprehensive Net Income": "479,482",
"BaseVar": "10,266,266",
"ECR before LimitedLiability": "55%",
"Economic Capital Ratio": "180%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,643,500",
"General and administrative Expense": "0",
"Intangible Assets": "6,241,600",
"Liabilities, Current": "616,900",
"Liabilities, Long Term": "2,125,800",
"Other Assets": "134,000",
"Other Compr. Net Income": "-87,600",
"Other Expenses": "4,980,000",
"Other Liabilities": "1,209,100",
"Other Net Income": "-86,100",
"Other Revenues": "5,525,800",
"Property and equipment": "1,096,100",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "9,115,200",
"Liabilities": "3,951,800",
"Expenses": "4,980,000",
"Revenues": "5,525,800",
"Stockholders Equity": "5,163,400",
"Net Income": "459,700",
"Comprehensive Net Income": "372,100",
"BaseVar": "11,873,250",
"ECR before LimitedLiability": "45%",
"Economic Capital Ratio": "171%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,595,200",
"General and administrative Expense": "0",
"Intangible Assets": "6,142,300",
"Liabilities, Current": "596,800",
"Liabilities, Long Term": "2,068,900",
"Other Assets": "151,800",
"Other Compr. Net Income": "7,400",
"Other Expenses": "5,263,400",
"Other Liabilities": "1,217,300",
"Other Net Income": "-90,100",
"Other Revenues": "5,897,700",
"Property and equipment": "1,142,500",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "9,031,800",
"Liabilities": "3,883,000",
"Expenses": "5,263,400",
"Revenues": "5,897,700",
"Stockholders Equity": "5,148,800",
"Net Income": "544,200",
"Comprehensive Net Income": "551,600",
"BaseVar": "12,086,700",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "174%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,539,100",
"General and administrative Expense": "0",
"Intangible Assets": "6,122,500",
"Liabilities, Current": "885,800",
"Liabilities, Long Term": "1,929,900",
"Other Assets": "133,000",
"Other Compr. Net Income": "25,000",
"Other Expenses": "4,977,400",
"Other Liabilities": "1,214,900",
"Other Net Income": "-68,000",
"Other Revenues": "5,610,600",
"Property and equipment": "1,265,600",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "9,060,200",
"Liabilities": "4,030,600",
"Expenses": "4,977,400",
"Revenues": "5,610,600",
"Stockholders Equity": "5,029,600",
"Net Income": "565,200",
"Comprehensive Net Income": "590,200",
"BaseVar": "11,885,900",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "173%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 1.733187683656019,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0000091419.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0000091419.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0000091419.svg"
},
{
"company_id": "0001117057",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0001117057.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0001117057.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001117057.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001117057_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001117057_main_keyfigs.svg",
"name": "Planet Green Holdings Corp",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_food/2014/backtesting_correlation/regression_0001117057.svg",
"report_text": "The relative strengths and weaknesses of Planet Green Holdings Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Planet Green Holdings Corp compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Planet Green Holdings Corp is the variable Liabilities, Current, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 173%, being 16% points above the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0001117057_2015_Planet_Green_Holdings_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "2.14",
"Liabilities": "9.65",
"Stockholders Equity": "13.9",
"ECR before LimitedLiability": "26.6",
"Property and equipment": "3.83",
"Intangible Assets": "-3.36",
"Assets, Current": "4.23",
"Other Liabilities": "2.45",
"Liabilities, Long Term": "13.8",
"Liabilities, Current": "-7.46",
"General and administrative Expense": "2.02",
"Expenses": "7.53",
"Net Income": "11.1",
"Selling and Marketing Expense": "-1.52",
"Other Expenses": "7.03",
"Other Revenues": "4.63",
"Revenues": "4.63",
"Other Net Income": "-1.14",
"Other Compr. Net Income": "3.09",
"Comprehensive Net Income": "14.3",
"Economic Capital Ratio": "22.3"
},
"2012": {
"Other Assets": "-0.668",
"Assets": "3.09",
"Liabilities": "13.0",
"Stockholders Equity": "18.0",
"ECR before LimitedLiability": "27.3",
"Property and equipment": "3.10",
"Intangible Assets": "-4.17",
"Assets, Current": "7.60",
"Other Liabilities": "3.99",
"Liabilities, Long Term": "9.95",
"Liabilities, Current": "-0.619",
"General and administrative Expense": "4.26",
"Expenses": "6.27",
"Revenues": "6.24",
"Net Income": "14.3",
"Other Expenses": "2.59",
"Other Revenues": "6.24",
"Other Net Income": "1.63",
"Comprehensive Net Income": "15.2",
"Other Compr. Net Income": "0.865",
"Economic Capital Ratio": "23.0"
},
"2013": {
"Assets": "8.00",
"Liabilities": "0.687",
"Stockholders Equity": "17.4",
"ECR before LimitedLiability": "31.4",
"Property and equipment": "3.58",
"Intangible Assets": "-4.52",
"Assets, Current": "11.6",
"Other Liabilities": "3.93",
"Liabilities, Long Term": "-2.44",
"Liabilities, Current": "-0.931",
"General and administrative Expense": "5.24",
"Expenses": "22.6",
"Net Income": "15.9",
"Selling and Marketing Expense": "1.35",
"Other Expenses": "15.7",
"Other Revenues": "-8.89",
"Revenues": "-8.89",
"Other Net Income": "2.73",
"Other Compr. Net Income": "1.09",
"Comprehensive Net Income": "17.1",
"Economic Capital Ratio": "18.1"
},
"2014": {
"Other Assets": "1.67",
"Assets": "13.0",
"Liabilities": "-2.78",
"Stockholders Equity": "17.5",
"ECR before LimitedLiability": "44.4",
"Property and equipment": "4.18",
"Intangible Assets": "-4.72",
"Assets, Current": "12.8",
"Other Liabilities": "6.10",
"Liabilities, Long Term": "1.95",
"Liabilities, Current": "-11.9",
"General and administrative Expense": "2.77",
"Expenses": "28.6",
"Revenues": "-7.99",
"Net Income": "21.3",
"Selling and Marketing Expense": "2.22",
"Other Expenses": "23.2",
"Other Revenues": "-7.99",
"Other Net Income": "1.29",
"Comprehensive Net Income": "21.5",
"Economic Capital Ratio": "16.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001117057_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "128,424",
"General and administrative Expense": "6,584",
"Intangible Assets": "0",
"Liabilities, Current": "46,152",
"Liabilities, Long Term": "0",
"Other Assets": "5,898",
"Other Compr. Net Income": "5,972",
"Other Expenses": "178,323",
"Other Liabilities": "15,598",
"Other Net Income": "832",
"Other Revenues": "215,672",
"Property and equipment": "84,377",
"Selling and Marketing Expense": "10,514"
},
"output_variables": {
"Assets": "218,698",
"Liabilities": "61,750",
"Expenses": "195,420",
"Revenues": "215,672",
"Stockholders Equity": "156,949",
"Net Income": "21,084",
"Comprehensive Net Income": "27,056",
"BaseVar": "349,172",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "197%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "160,159",
"General and administrative Expense": "7,507",
"Intangible Assets": "0",
"Liabilities, Current": "42,584",
"Liabilities, Long Term": "12,696",
"Other Assets": "5,567",
"Other Compr. Net Income": "857",
"Other Expenses": "200,422",
"Other Liabilities": "14,382",
"Other Net Income": "1,563",
"Other Revenues": "239,851",
"Property and equipment": "84,640",
"Selling and Marketing Expense": "11,742"
},
"output_variables": {
"Assets": "250,365",
"Liabilities": "69,663",
"Expenses": "219,671",
"Revenues": "239,851",
"Stockholders Equity": "180,702",
"Net Income": "21,744",
"Comprehensive Net Income": "22,601",
"BaseVar": "390,985",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "193%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "185,412",
"General and administrative Expense": "7,231",
"Intangible Assets": "0",
"Liabilities, Current": "46,034",
"Liabilities, Long Term": "45,824",
"Other Assets": "30,073",
"Other Compr. Net Income": "4,718",
"Other Expenses": "183,023",
"Other Liabilities": "8,080",
"Other Net Income": "1,686",
"Other Revenues": "216,764",
"Property and equipment": "87,561",
"Selling and Marketing Expense": "10,508"
},
"output_variables": {
"Assets": "303,046",
"Liabilities": "99,938",
"Expenses": "200,762",
"Revenues": "216,764",
"Stockholders Equity": "203,109",
"Net Income": "17,689",
"Comprehensive Net Income": "22,406",
"BaseVar": "413,457",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "186%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "201,929",
"General and administrative Expense": "10,655",
"Intangible Assets": "10,328",
"Liabilities, Current": "91,486",
"Liabilities, Long Term": "32,581",
"Other Assets": "35,136",
"Other Compr. Net Income": "-132",
"Other Expenses": "194,358",
"Other Liabilities": "2,708",
"Other Net Income": "2,608",
"Other Revenues": "218,453",
"Property and equipment": "89,149",
"Selling and Marketing Expense": "11,642"
},
"output_variables": {
"Assets": "336,542",
"Liabilities": "126,775",
"Expenses": "216,655",
"Revenues": "218,453",
"Stockholders Equity": "209,766",
"Net Income": "4,406",
"Comprehensive Net Income": "4,274",
"BaseVar": "450,582",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "173%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.7303728971306447,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0001117057.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0001117057.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0001117057.svg"
},
{
"company_id": "0000034563",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0000034563.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0000034563.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000034563.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000034563_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000034563_main_keyfigs.svg",
"name": "Farmer Brothers CO",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_food/2014/backtesting_correlation/regression_0000034563.svg",
"report_text": "The relative strengths and weaknesses of Farmer Brothers CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Farmer Brothers CO compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 39% points.The greatest weakness of Farmer Brothers CO is the variable Selling and Marketing Expense, reducing the Economic Capital Ratio by 51% points.
The company's Economic Capital Ratio, given in the ranking table, is 167%, being 10% points above the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0000034563_2015_Farmer_Brothers_CO.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "-8.15",
"Assets": "-20.7",
"Liabilities": "4.22",
"Stockholders Equity": "-30.0",
"ECR before LimitedLiability": "-8.93",
"Property and equipment": "1.61",
"Intangible Assets": "-16.2",
"Assets, Current": "-0.555",
"Other Liabilities": "-15.8",
"Liabilities, Long Term": "16.4",
"General and administrative Expense": "0.920",
"Expenses": "-32.4",
"Revenues": "17.8",
"Net Income": "11.9",
"Selling and Marketing Expense": "-57.7",
"Other Expenses": "16.8",
"Other Revenues": "17.8",
"Other Net Income": "-0.645",
"Comprehensive Net Income": "11.0",
"Other Compr. Net Income": "-0.833",
"Economic Capital Ratio": "-22.2"
},
"2014": {
"Other Assets": "-2.29",
"Assets": "-12.2",
"Liabilities": "11.6",
"Stockholders Equity": "-17.6",
"ECR before LimitedLiability": "38.4",
"Intangible Assets": "-10.5",
"Assets, Current": "-1.76",
"Other Liabilities": "-10.6",
"Liabilities, Long Term": "17.5",
"Liabilities, Current": "2.73",
"General and administrative Expense": "-2.71",
"Expenses": "-18.9",
"Revenues": "39.1",
"Net Income": "38.4",
"Selling and Marketing Expense": "-50.5",
"Other Expenses": "38.4",
"Other Revenues": "39.1",
"Other Net Income": "2.25",
"Comprehensive Net Income": "38.6",
"Other Compr. Net Income": "6.99",
"Economic Capital Ratio": "10.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000034563_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "139,749",
"General and administrative Expense": "32,146",
"Intangible Assets": "6,277",
"Liabilities, Current": "76,550",
"Liabilities, Long Term": "0",
"Other Assets": "5,951",
"Other Compr. Net Income": "1,982",
"Other Expenses": "323,493",
"Other Liabilities": "85,748",
"Other Net Income": "-9,659",
"Other Revenues": "513,869",
"Property and equipment": "92,159",
"Selling and Marketing Expense": "157,033"
},
"output_variables": {
"Assets": "244,136",
"Liabilities": "162,298",
"Expenses": "512,672",
"Revenues": "513,869",
"Stockholders Equity": "81,838",
"Net Income": "-8,462",
"Comprehensive Net Income": "-6,480",
"BaseVar": "722,308",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "145%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "157,460",
"General and administrative Expense": "35,724",
"Intangible Assets": "0",
"Liabilities, Current": "76,870",
"Liabilities, Long Term": "0",
"Other Assets": "13,076",
"Other Compr. Net Income": "14,722",
"Other Expenses": "329,357",
"Other Liabilities": "74,443",
"Other Net Income": "3,921",
"Other Revenues": "528,380",
"Property and equipment": "95,641",
"Selling and Marketing Expense": "155,088"
},
"output_variables": {
"Assets": "266,177",
"Liabilities": "151,313",
"Expenses": "520,169",
"Revenues": "528,380",
"Stockholders Equity": "114,864",
"Net Income": "12,132",
"Comprehensive Net Income": "26,854",
"BaseVar": "742,341",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "167%"
}
}
},
"top_rated": false,
"trend": 22.0,
"value": 1.67011298972426,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0000034563.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0000034563.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0000034563.svg"
},
{
"company_id": "0000730349",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0000730349.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0000730349.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000730349.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000730349_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000730349_main_keyfigs.svg",
"name": "Tofutti Brands INC",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_food/2014/backtesting_correlation/regression_0000730349.svg",
"report_text": "The relative strengths and weaknesses of Tofutti Brands INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tofutti Brands INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 54% points.The greatest weakness of Tofutti Brands INC is the variable Expenses, reducing the Economic Capital Ratio by 87% points.
The company's Economic Capital Ratio, given in the ranking table, is 164%, being 7.0% points above the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0000730349_2015_Tofutti_Brands_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-2.77",
"Assets": "-10.4",
"Liabilities": "54.7",
"Stockholders Equity": "-20.0",
"ECR before LimitedLiability": "23.4",
"Property and equipment": "-6.04",
"Intangible Assets": "-7.62",
"Assets, Current": "4.46",
"Other Liabilities": "22.0",
"Liabilities, Long Term": "29.6",
"Liabilities, Current": "16.4",
"General and administrative Expense": "-31.2",
"Expenses": "-102",
"Revenues": "71.4",
"Net Income": "-2.50",
"Selling and Marketing Expense": "-26.5",
"Other Expenses": "-52.7",
"Other Revenues": "71.4",
"Other Net Income": "-3.94",
"Comprehensive Net Income": "-3.55",
"Economic Capital Ratio": "19.1"
},
"2012": {
"Other Assets": "-5.97",
"Assets": "-26.8",
"Liabilities": "33.2",
"Stockholders Equity": "-23.0",
"ECR before LimitedLiability": "-4.37",
"Property and equipment": "-16.3",
"Intangible Assets": "-19.9",
"Assets, Current": "10.4",
"Other Liabilities": "19.7",
"Liabilities, Long Term": "28.4",
"Liabilities, Current": "15.2",
"General and administrative Expense": "-37.0",
"Expenses": "-125",
"Revenues": "46.3",
"Net Income": "-18.3",
"Selling and Marketing Expense": "-35.3",
"Other Expenses": "-66.8",
"Other Revenues": "46.3",
"Other Net Income": "2.24",
"Comprehensive Net Income": "-17.2",
"Economic Capital Ratio": "-8.69"
},
"2013": {
"Other Assets": "-14.7",
"Assets": "-37.9",
"Liabilities": "16.2",
"Stockholders Equity": "-41.8",
"ECR before LimitedLiability": "-10.0",
"Property and equipment": "-21.1",
"Intangible Assets": "-25.8",
"Assets, Current": "10.3",
"Other Liabilities": "14.9",
"Liabilities, Long Term": "15.7",
"Liabilities, Current": "7.32",
"General and administrative Expense": "-35.0",
"Expenses": "-129",
"Revenues": "36.6",
"Comprehensive Net Income": "-5.76",
"Selling and Marketing Expense": "-34.4",
"Other Expenses": "-74.4",
"Other Revenues": "36.6",
"Other Net Income": "7.03",
"Other Compr. Net Income": "-3.14",
"Economic Capital Ratio": "-23.3"
},
"2014": {
"Other Assets": "-6.13",
"Assets": "-24.8",
"Liabilities": "34.9",
"Stockholders Equity": "-30.3",
"ECR before LimitedLiability": "34.9",
"Property and equipment": "-13.8",
"Intangible Assets": "-16.1",
"Assets, Current": "2.38",
"Other Liabilities": "17.3",
"Liabilities, Long Term": "25.9",
"Liabilities, Current": "5.44",
"General and administrative Expense": "-32.0",
"Expenses": "-87.0",
"Revenues": "54.0",
"Net Income": "35.5",
"Selling and Marketing Expense": "-23.0",
"Other Expenses": "-39.6",
"Other Revenues": "54.0",
"Comprehensive Net Income": "35.5",
"Other Compr. Net Income": "0.919",
"Economic Capital Ratio": "6.97"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000730349_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "5,400",
"General and administrative Expense": "1,801",
"Intangible Assets": "0",
"Liabilities, Current": "956",
"Liabilities, Long Term": "0",
"Other Assets": "16",
"Other Compr. Net Income": "0",
"Other Expenses": "12,589",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "15,926",
"Property and equipment": "5.0",
"Selling and Marketing Expense": "1,493"
},
"output_variables": {
"Assets": "5,421",
"Liabilities": "956",
"Expenses": "15,883",
"Revenues": "15,926",
"Stockholders Equity": "4,465",
"Net Income": "43",
"Comprehensive Net Income": "43",
"BaseVar": "19,093",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "194%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,674",
"General and administrative Expense": "1,935",
"Intangible Assets": "0",
"Liabilities, Current": "1,065",
"Liabilities, Long Term": "0",
"Other Assets": "16",
"Other Compr. Net Income": "0",
"Other Expenses": "11,585",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "14,343",
"Property and equipment": "0",
"Selling and Marketing Expense": "1,647"
},
"output_variables": {
"Assets": "4,690",
"Liabilities": "1,065",
"Expenses": "15,167",
"Revenues": "14,343",
"Stockholders Equity": "3,625",
"Net Income": "-824",
"Comprehensive Net Income": "-824",
"BaseVar": "17,632",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "162%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,190",
"General and administrative Expense": "1,939",
"Intangible Assets": "0",
"Liabilities, Current": "1,489",
"Liabilities, Long Term": "0",
"Other Assets": "16",
"Other Compr. Net Income": "0",
"Other Expenses": "11,997",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "14,692",
"Property and equipment": "0",
"Selling and Marketing Expense": "1,664"
},
"output_variables": {
"Assets": "4,206",
"Liabilities": "1,489",
"Expenses": "15,600",
"Revenues": "14,692",
"Stockholders Equity": "2,717",
"Net Income": "-908",
"Comprehensive Net Income": "-908",
"BaseVar": "17,994",
"ECR before LimitedLiability": "16%",
"Economic Capital Ratio": "144%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "4,283",
"General and administrative Expense": "1,815",
"Intangible Assets": "0",
"Liabilities, Current": "1,750",
"Liabilities, Long Term": "0",
"Other Assets": "16",
"Other Compr. Net Income": "0",
"Other Expenses": "11,229",
"Other Liabilities": "22",
"Other Net Income": "0",
"Other Revenues": "14,353",
"Property and equipment": "27",
"Selling and Marketing Expense": "1,472"
},
"output_variables": {
"Assets": "4,326",
"Liabilities": "1,772",
"Expenses": "14,516",
"Revenues": "14,353",
"Stockholders Equity": "2,554",
"Net Income": "-163",
"Comprehensive Net Income": "-163",
"BaseVar": "17,484",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "164%"
}
}
},
"top_rated": false,
"trend": 23.0,
"value": 1.635307111178725,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0000730349.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0000730349.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0000730349.svg"
},
{
"company_id": "0000063754",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0000063754.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0000063754.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000063754.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000063754_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000063754_main_keyfigs.svg",
"name": "Mccormick CO INC",
"rank": 20,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mccormick CO INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mccormick CO INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Mccormick CO INC is the variable Liabilities, Long Term, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 160%, being 3.8% points above the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0000063754_2015_Mccormick_CO_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "-0.244",
"Assets": "-0.324",
"Liabilities": "-11.4",
"Stockholders Equity": "-8.01",
"ECR before LimitedLiability": "-12.0",
"Property and equipment": "-2.92",
"Intangible Assets": "3.16",
"Other Liabilities": "5.23",
"Liabilities, Long Term": "-11.6",
"Liabilities, Current": "-5.45",
"General and administrative Expense": "1.40",
"Expenses": "8.47",
"Revenues": "-5.36",
"Net Income": "3.98",
"Selling and Marketing Expense": "2.89",
"Other Expenses": "4.11",
"Other Revenues": "-5.36",
"Other Net Income": "0.993",
"Comprehensive Net Income": "3.88",
"Other Compr. Net Income": "-0.0942",
"Economic Capital Ratio": "-11.3"
},
"2011": {
"Assets": "3.17",
"Liabilities": "-18.7",
"Stockholders Equity": "-7.45",
"ECR before LimitedLiability": "-7.33",
"Property and equipment": "-2.23",
"Intangible Assets": "10.1",
"Assets, Current": "-2.92",
"Other Liabilities": "7.18",
"Liabilities, Long Term": "-19.5",
"Liabilities, Current": "-7.22",
"General and administrative Expense": "5.48",
"Expenses": "20.3",
"Net Income": "9.14",
"Selling and Marketing Expense": "4.32",
"Other Expenses": "10.2",
"Other Revenues": "-9.87",
"Revenues": "-9.87",
"Other Net Income": "-0.739",
"Other Compr. Net Income": "-0.404",
"Comprehensive Net Income": "8.73",
"Economic Capital Ratio": "-11.6"
},
"2012": {
"Other Assets": "0.411",
"Assets": "2.12",
"Liabilities": "-12.6",
"Stockholders Equity": "-5.10",
"ECR before LimitedLiability": "-1.10",
"Property and equipment": "-2.78",
"Intangible Assets": "7.91",
"Assets, Current": "-2.20",
"Other Liabilities": "7.72",
"Liabilities, Long Term": "-12.5",
"Liabilities, Current": "-8.66",
"General and administrative Expense": "7.92",
"Expenses": "17.0",
"Revenues": "-4.21",
"Net Income": "14.0",
"Selling and Marketing Expense": "5.34",
"Other Expenses": "3.44",
"Other Revenues": "-4.21",
"Other Net Income": "1.44",
"Comprehensive Net Income": "14.4",
"Economic Capital Ratio": "-5.41"
},
"2013": {
"Other Assets": "-1.25",
"Assets": "2.87",
"Liabilities": "-13.1",
"Stockholders Equity": "-3.58",
"ECR before LimitedLiability": "15.9",
"Property and equipment": "-2.05",
"Intangible Assets": "8.12",
"Other Liabilities": "6.38",
"Liabilities, Long Term": "-14.9",
"Liabilities, Current": "-5.31",
"General and administrative Expense": "9.22",
"Expenses": "22.0",
"Revenues": "-4.88",
"Net Income": "19.4",
"Selling and Marketing Expense": "6.44",
"Other Expenses": "5.90",
"Other Revenues": "-4.88",
"Other Net Income": "2.48",
"Comprehensive Net Income": "22.7",
"Other Compr. Net Income": "3.08",
"Economic Capital Ratio": "2.62"
},
"2014": {
"Assets": "3.52",
"Liabilities": "-11.6",
"Stockholders Equity": "-3.11",
"ECR before LimitedLiability": "31.7",
"Property and equipment": "-2.28",
"Intangible Assets": "10.2",
"Assets, Current": "-2.94",
"Other Liabilities": "7.11",
"Liabilities, Long Term": "-15.6",
"Liabilities, Current": "-4.20",
"General and administrative Expense": "8.04",
"Expenses": "29.0",
"Net Income": "31.7",
"Selling and Marketing Expense": "7.84",
"Other Expenses": "12.4",
"Other Revenues": "4.53",
"Revenues": "4.53",
"Other Net Income": "1.14",
"Other Compr. Net Income": "-4.43",
"Comprehensive Net Income": "30.3",
"Economic Capital Ratio": "3.76"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000063754_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "1,015,900",
"General and administrative Expense": "0",
"Intangible Assets": "1,649,900",
"Liabilities, Current": "834,800",
"Liabilities, Long Term": "1,122,200",
"Other Assets": "265,900",
"Other Compr. Net Income": "0",
"Other Expenses": "2,994,300",
"Other Liabilities": "0",
"Other Net Income": "27,700",
"Other Revenues": "3,336,800",
"Property and equipment": "488,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "3,419,700",
"Liabilities": "1,957,000",
"Expenses": "2,994,300",
"Revenues": "3,336,800",
"Stockholders Equity": "1,462,700",
"Net Income": "370,200",
"Comprehensive Net Income": "370,200",
"BaseVar": "5,867,750",
"ECR before LimitedLiability": "41%",
"Economic Capital Ratio": "168%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,222,900",
"General and administrative Expense": "0",
"Intangible Assets": "2,044,200",
"Liabilities, Current": "993,300",
"Liabilities, Long Term": "1,476,000",
"Other Assets": "297,600",
"Other Compr. Net Income": "0",
"Other Expenses": "3,351,100",
"Other Liabilities": "0",
"Other Net Income": "27,700",
"Other Revenues": "3,697,600",
"Property and equipment": "523,100",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "4,087,800",
"Liabilities": "2,469,300",
"Expenses": "3,351,100",
"Revenues": "3,697,600",
"Stockholders Equity": "1,618,500",
"Net Income": "374,200",
"Comprehensive Net Income": "374,200",
"BaseVar": "6,816,750",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "163%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,285,400",
"General and administrative Expense": "0",
"Intangible Assets": "2,018,800",
"Liabilities, Current": "1,187,600",
"Liabilities, Long Term": "1,277,600",
"Other Assets": "313,900",
"Other Compr. Net Income": "0",
"Other Expenses": "3,630,300",
"Other Liabilities": "0",
"Other Net Income": "23,900",
"Other Revenues": "4,014,200",
"Property and equipment": "547,300",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "4,165,400",
"Liabilities": "2,465,200",
"Expenses": "3,630,300",
"Revenues": "4,014,200",
"Stockholders Equity": "1,700,200",
"Net Income": "407,800",
"Comprehensive Net Income": "407,800",
"BaseVar": "7,149,500",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "165%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,370,200",
"General and administrative Expense": "0",
"Intangible Assets": "2,131,900",
"Liabilities, Current": "1,063,100",
"Liabilities, Long Term": "1,438,900",
"Other Assets": "371,000",
"Other Compr. Net Income": "158,100",
"Other Expenses": "3,744,500",
"Other Liabilities": "0",
"Other Net Income": "10,100",
"Other Revenues": "4,123,400",
"Property and equipment": "576,600",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "4,449,700",
"Liabilities": "2,502,000",
"Expenses": "3,744,500",
"Revenues": "4,123,400",
"Stockholders Equity": "1,947,700",
"Net Income": "389,000",
"Comprehensive Net Income": "547,100",
"BaseVar": "7,493,900",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "170%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,416,200",
"General and administrative Expense": "0",
"Intangible Assets": "2,053,000",
"Liabilities, Current": "1,122,000",
"Liabilities, Long Term": "1,482,900",
"Other Assets": "342,400",
"Other Compr. Net Income": "-183,700",
"Other Expenses": "3,835,800",
"Other Liabilities": "0",
"Other Net Income": "30,500",
"Other Revenues": "4,243,200",
"Property and equipment": "602,700",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "4,414,300",
"Liabilities": "2,604,900",
"Expenses": "3,835,800",
"Revenues": "4,243,200",
"Stockholders Equity": "1,809,400",
"Net Income": "437,900",
"Comprehensive Net Income": "254,200",
"BaseVar": "7,656,200",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "160%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.60314054252614,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0000063754.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0000063754.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0000063754.svg"
},
{
"company_id": "0000047111",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0000047111.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0000047111.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000047111.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000047111_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000047111_main_keyfigs.svg",
"name": "Hershey CO",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_food/2014/backtesting_correlation/regression_0000047111.svg",
"report_text": "The relative strengths and weaknesses of Hershey CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hershey CO compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Hershey CO is the variable Stockholders Equity, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 160%, being 3.7% points above the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0000047111_2015_Hershey_CO.pdf",
"shrinked_graph_json": {
"2009": {
"Other Assets": "13.0",
"Assets": "-11.9",
"Liabilities": "-8.39",
"Stockholders Equity": "-24.8",
"ECR before LimitedLiability": "-20.8",
"Property and equipment": "-6.05",
"Intangible Assets": "-9.95",
"Assets, Current": "-6.30",
"Other Liabilities": "4.66",
"Liabilities, Long Term": "-14.4",
"General and administrative Expense": "3.05",
"Expenses": "-12.6",
"Revenues": "16.5",
"Net Income": "2.24",
"Selling and Marketing Expense": "7.83",
"Other Expenses": "-22.9",
"Other Revenues": "16.5",
"Other Net Income": "-1.08",
"Comprehensive Net Income": "0.568",
"Other Compr. Net Income": "-1.67",
"Economic Capital Ratio": "-20.0"
},
"2010": {
"Other Assets": "-2.41",
"Assets": "-9.04",
"Liabilities": "-16.8",
"Stockholders Equity": "-25.2",
"ECR before LimitedLiability": "-26.0",
"Property and equipment": "1.66",
"Intangible Assets": "-11.1",
"Assets, Current": "4.07",
"Other Liabilities": "5.36",
"Liabilities, Long Term": "-17.2",
"Liabilities, Current": "-5.43",
"General and administrative Expense": "1.62",
"Expenses": "-1.57",
"Revenues": "4.32",
"Net Income": "2.81",
"Selling and Marketing Expense": "3.34",
"Other Expenses": "-6.45",
"Other Revenues": "4.32",
"Comprehensive Net Income": "2.70",
"Other Compr. Net Income": "-0.109",
"Economic Capital Ratio": "-25.3"
},
"2011": {
"Other Assets": "-2.17",
"Assets": "-7.22",
"Liabilities": "-21.7",
"Stockholders Equity": "-25.1",
"ECR before LimitedLiability": "-15.9",
"Property and equipment": "4.01",
"Intangible Assets": "-7.08",
"Assets, Current": "-1.66",
"Other Liabilities": "8.00",
"Liabilities, Long Term": "-27.8",
"Liabilities, Current": "-4.21",
"General and administrative Expense": "6.62",
"Expenses": "8.41",
"Revenues": "6.68",
"Net Income": "13.4",
"Selling and Marketing Expense": "5.23",
"Other Expenses": "-3.42",
"Other Revenues": "6.68",
"Other Net Income": "-1.82",
"Comprehensive Net Income": "12.8",
"Economic Capital Ratio": "-20.2"
},
"2012": {
"Other Assets": "-1.75",
"Assets": "-7.23",
"Liabilities": "-15.3",
"Stockholders Equity": "-21.5",
"ECR before LimitedLiability": "-10.2",
"Property and equipment": "2.96",
"Intangible Assets": "-6.90",
"Assets, Current": "-1.40",
"Other Liabilities": "7.98",
"Liabilities, Long Term": "-19.5",
"Liabilities, Current": "-5.26",
"General and administrative Expense": "9.40",
"Expenses": "7.97",
"Revenues": "11.1",
"Net Income": "18.1",
"Selling and Marketing Expense": "6.34",
"Other Expenses": "-7.60",
"Other Revenues": "11.1",
"Other Net Income": "-1.18",
"Comprehensive Net Income": "18.6",
"Economic Capital Ratio": "-14.5"
},
"2013": {
"Other Assets": "-3.23",
"Assets": "-4.59",
"Liabilities": "-14.3",
"Stockholders Equity": "-17.0",
"ECR before LimitedLiability": "8.69",
"Property and equipment": "3.36",
"Intangible Assets": "-5.74",
"Assets, Current": "1.72",
"Other Liabilities": "5.73",
"Liabilities, Long Term": "-17.8",
"Liabilities, Current": "-3.13",
"General and administrative Expense": "10.8",
"Expenses": "13.3",
"Revenues": "13.3",
"Net Income": "27.9",
"Selling and Marketing Expense": "7.58",
"Other Expenses": "-5.09",
"Other Revenues": "13.3",
"Comprehensive Net Income": "26.7",
"Other Compr. Net Income": "-1.17",
"Economic Capital Ratio": "-4.57"
},
"2014": {
"Other Assets": "-2.21",
"Assets": "-3.71",
"Liabilities": "-14.1",
"Stockholders Equity": "-15.3",
"ECR before LimitedLiability": "31.7",
"Property and equipment": "5.53",
"Intangible Assets": "-3.35",
"Assets, Current": "-2.98",
"Other Liabilities": "6.77",
"Liabilities, Long Term": "-14.2",
"Liabilities, Current": "-7.38",
"General and administrative Expense": "8.99",
"Expenses": "21.5",
"Revenues": "21.6",
"Net Income": "31.8",
"Selling and Marketing Expense": "8.77",
"Other Expenses": "3.34",
"Other Revenues": "21.6",
"Other Net Income": "-1.19",
"Comprehensive Net Income": "31.8",
"Economic Capital Ratio": "3.73"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000047111_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,385,434",
"General and administrative Expense": "0",
"Intangible Assets": "697,100",
"Liabilities, Current": "910,628",
"Liabilities, Long Term": "2,004,064",
"Other Assets": "1,592,497",
"Other Compr. Net Income": "0",
"Other Expenses": "4,862,674",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "5,298,668",
"Property and equipment": "0",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "3,675,031",
"Liabilities": "2,914,692",
"Expenses": "4,862,674",
"Revenues": "5,298,668",
"Stockholders Equity": "760,339",
"Net Income": "435,994",
"Comprehensive Net Income": "435,994",
"BaseVar": "8,375,532",
"ECR before LimitedLiability": "25%",
"Economic Capital Ratio": "153%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "2,005,217",
"General and administrative Expense": "0",
"Intangible Assets": "647,214",
"Liabilities, Current": "1,298,845",
"Liabilities, Long Term": "2,036,286",
"Other Assets": "182,599",
"Other Compr. Net Income": "0",
"Other Expenses": "5,161,210",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "5,671,009",
"Property and equipment": "1,437,702",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "4,272,732",
"Liabilities": "3,335,131",
"Expenses": "5,161,210",
"Revenues": "5,671,009",
"Stockholders Equity": "937,601",
"Net Income": "509,799",
"Comprehensive Net Income": "509,799",
"BaseVar": "9,220,041",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "154%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "2,046,558",
"General and administrative Expense": "0",
"Intangible Assets": "628,658",
"Liabilities, Current": "1,173,775",
"Liabilities, Long Term": "2,365,776",
"Other Assets": "177,266",
"Other Compr. Net Income": "0",
"Other Expenses": "5,451,826",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "6,080,788",
"Property and equipment": "1,559,717",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "4,412,199",
"Liabilities": "3,539,551",
"Expenses": "5,451,826",
"Revenues": "6,080,788",
"Stockholders Equity": "872,648",
"Net Income": "628,962",
"Comprehensive Net Income": "628,962",
"BaseVar": "9,742,182",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "155%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,113,485",
"General and administrative Expense": "0",
"Intangible Assets": "802,716",
"Liabilities, Current": "1,471,110",
"Liabilities, Long Term": "2,199,699",
"Other Assets": "164,567",
"Other Compr. Net Income": "0",
"Other Expenses": "5,887,752",
"Other Liabilities": "35,657",
"Other Net Income": "-95,569",
"Other Revenues": "6,644,252",
"Property and equipment": "1,674,071",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "4,754,839",
"Liabilities": "3,706,466",
"Expenses": "5,887,752",
"Revenues": "6,644,252",
"Stockholders Equity": "1,048,373",
"Net Income": "660,931",
"Comprehensive Net Income": "660,931",
"BaseVar": "10,544,439",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "156%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,487,334",
"General and administrative Expense": "0",
"Intangible Assets": "771,805",
"Liabilities, Current": "1,408,022",
"Liabilities, Long Term": "2,229,210",
"Other Assets": "293,004",
"Other Compr. Net Income": "0",
"Other Expenses": "6,237,253",
"Other Liabilities": "104,204",
"Other Net Income": "-88,356",
"Other Revenues": "7,146,079",
"Property and equipment": "1,805,345",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "5,357,488",
"Liabilities": "3,741,436",
"Expenses": "6,237,253",
"Revenues": "7,146,079",
"Stockholders Equity": "1,616,052",
"Net Income": "820,470",
"Comprehensive Net Income": "820,470",
"BaseVar": "11,285,306",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "163%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,247,047",
"General and administrative Expense": "0",
"Intangible Assets": "1,087,796",
"Liabilities, Current": "1,935,647",
"Liabilities, Long Term": "2,074,966",
"Other Assets": "142,772",
"Other Compr. Net Income": "0",
"Other Expenses": "6,491,324",
"Other Liabilities": "99,373",
"Other Net Income": "-83,532",
"Other Revenues": "7,421,768",
"Property and equipment": "2,151,901",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "5,629,516",
"Liabilities": "4,109,986",
"Expenses": "6,491,324",
"Revenues": "7,421,768",
"Stockholders Equity": "1,519,530",
"Net Income": "846,912",
"Comprehensive Net Income": "846,912",
"BaseVar": "11,868,063",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "160%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 1.6028844970897058,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0000047111.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0000047111.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0000047111.svg"
},
{
"company_id": "0000040704",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0000040704.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0000040704.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000040704.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000040704_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000040704_main_keyfigs.svg",
"name": "General Mills INC",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_food/2014/backtesting_correlation/regression_0000040704.svg",
"report_text": "The relative strengths and weaknesses of General Mills INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of General Mills INC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 30% points.The greatest weakness of General Mills INC is the variable Liabilities, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 159%, being 2.5% points above the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0000040704_2015_General_Mills_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "-1.43",
"Assets": "1.63",
"Liabilities": "-21.5",
"Stockholders Equity": "-12.0",
"ECR before LimitedLiability": "-22.7",
"Property and equipment": "-1.75",
"Intangible Assets": "9.38",
"Assets, Current": "-3.10",
"Other Liabilities": "1.01",
"Liabilities, Long Term": "-18.8",
"Liabilities, Current": "-3.15",
"General and administrative Expense": "1.29",
"Expenses": "17.5",
"Revenues": "-15.6",
"Net Income": "1.86",
"Selling and Marketing Expense": "2.64",
"Other Expenses": "13.4",
"Other Revenues": "-15.6",
"Other Net Income": "0.695",
"Comprehensive Net Income": "1.77",
"Economic Capital Ratio": "-21.9"
},
"2011": {
"Other Assets": "-0.909",
"Assets": "5.39",
"Liabilities": "-24.0",
"Stockholders Equity": "-8.04",
"ECR before LimitedLiability": "-9.97",
"Intangible Assets": "14.7",
"Assets, Current": "-5.23",
"Other Liabilities": "2.33",
"Liabilities, Long Term": "-22.1",
"Liabilities, Current": "-3.84",
"General and administrative Expense": "5.09",
"Expenses": "27.1",
"Revenues": "-15.5",
"Net Income": "9.60",
"Selling and Marketing Expense": "4.01",
"Other Expenses": "17.5",
"Other Revenues": "-15.5",
"Other Net Income": "-0.753",
"Comprehensive Net Income": "9.21",
"Other Compr. Net Income": "-0.375",
"Economic Capital Ratio": "-14.2"
},
"2012": {
"Assets": "5.77",
"Liabilities": "-18.2",
"Stockholders Equity": "-5.39",
"ECR before LimitedLiability": "-10.9",
"Property and equipment": "-1.05",
"Intangible Assets": "18.4",
"Assets, Current": "-6.37",
"Other Liabilities": "2.87",
"Liabilities, Long Term": "-20.6",
"Liabilities, Current": "-1.07",
"General and administrative Expense": "7.34",
"Expenses": "26.4",
"Net Income": "11.1",
"Selling and Marketing Expense": "4.95",
"Other Expenses": "13.6",
"Other Revenues": "-15.4",
"Revenues": "-15.4",
"Other Net Income": "1.08",
"Other Compr. Net Income": "-3.58",
"Comprehensive Net Income": "7.37",
"Economic Capital Ratio": "-15.2"
},
"2013": {
"Other Assets": "-2.79",
"Assets": "6.09",
"Liabilities": "-21.7",
"Stockholders Equity": "-6.09",
"ECR before LimitedLiability": "5.74",
"Property and equipment": "-0.442",
"Intangible Assets": "17.6",
"Assets, Current": "-4.21",
"Other Liabilities": "1.04",
"Liabilities, Long Term": "-16.5",
"Liabilities, Current": "-5.31",
"General and administrative Expense": "8.41",
"Expenses": "29.6",
"Revenues": "-13.2",
"Net Income": "17.7",
"Selling and Marketing Expense": "5.88",
"Other Expenses": "14.6",
"Other Revenues": "-13.2",
"Other Net Income": "2.33",
"Comprehensive Net Income": "17.6",
"Economic Capital Ratio": "-7.53"
},
"2014": {
"Other Assets": "-0.665",
"Assets": "7.34",
"Liabilities": "-20.6",
"Stockholders Equity": "-4.17",
"ECR before LimitedLiability": "30.4",
"Intangible Assets": "18.7",
"Assets, Current": "-5.94",
"Other Liabilities": "1.17",
"Liabilities, Long Term": "-17.3",
"Liabilities, Current": "-3.92",
"General and administrative Expense": "7.01",
"Expenses": "30.5",
"Revenues": "-6.87",
"Net Income": "29.2",
"Selling and Marketing Expense": "6.84",
"Other Expenses": "21.0",
"Other Revenues": "-6.87",
"Other Net Income": "0.869",
"Comprehensive Net Income": "30.4",
"Other Compr. Net Income": "1.49",
"Economic Capital Ratio": "2.51"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000040704_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "3,480,000",
"General and administrative Expense": "0",
"Intangible Assets": "10,307,800",
"Liabilities, Current": "3,769,100",
"Liabilities, Long Term": "7,387,200",
"Other Assets": "763,400",
"Other Compr. Net Income": "0",
"Other Expenses": "13,202,300",
"Other Liabilities": "874,600",
"Other Net Income": "101,700",
"Other Revenues": "14,635,600",
"Property and equipment": "3,127,700",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "17,678,900",
"Liabilities": "12,030,900",
"Expenses": "13,202,300",
"Revenues": "14,635,600",
"Stockholders Equity": "5,648,000",
"Net Income": "1,535,000",
"Comprehensive Net Income": "1,535,000",
"BaseVar": "28,824,700",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "157%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "3,902,000",
"General and administrative Expense": "0",
"Intangible Assets": "10,564,100",
"Liabilities, Current": "3,659,200",
"Liabilities, Long Term": "7,275,700",
"Other Assets": "862,500",
"Other Compr. Net Income": "0",
"Other Expenses": "13,190,500",
"Other Liabilities": "1,127,400",
"Other Net Income": "108,600",
"Other Revenues": "14,880,200",
"Property and equipment": "3,345,900",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "18,674,500",
"Liabilities": "12,062,300",
"Expenses": "13,190,500",
"Revenues": "14,880,200",
"Stockholders Equity": "6,612,200",
"Net Income": "1,798,300",
"Comprehensive Net Income": "1,798,300",
"BaseVar": "29,458,050",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "160%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,691,400",
"General and administrative Expense": "0",
"Intangible Assets": "12,887,400",
"Liabilities, Current": "3,843,200",
"Liabilities, Long Term": "8,351,700",
"Other Assets": "865,300",
"Other Compr. Net Income": "-732,900",
"Other Expenses": "15,157,000",
"Other Liabilities": "1,171,400",
"Other Net Income": "66,400",
"Other Revenues": "16,657,900",
"Property and equipment": "3,652,700",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "21,096,800",
"Liabilities": "13,366,300",
"Expenses": "15,157,000",
"Revenues": "16,657,900",
"Stockholders Equity": "7,730,500",
"Net Income": "1,567,300",
"Comprehensive Net Income": "834,400",
"BaseVar": "33,538,650",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "155%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,298,900",
"General and administrative Expense": "0",
"Intangible Assets": "13,637,300",
"Liabilities, Current": "5,293,900",
"Liabilities, Long Term": "7,879,000",
"Other Assets": "843,700",
"Other Compr. Net Income": "158,400",
"Other Expenses": "15,980,400",
"Other Liabilities": "1,389,100",
"Other Net Income": "61,500",
"Other Revenues": "17,774,100",
"Property and equipment": "3,878,100",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "22,658,000",
"Liabilities": "14,562,000",
"Expenses": "15,980,400",
"Revenues": "17,774,100",
"Stockholders Equity": "8,096,000",
"Net Income": "1,855,200",
"Comprehensive Net Income": "2,013,600",
"BaseVar": "35,597,200",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "160%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "4,393,500",
"General and administrative Expense": "0",
"Intangible Assets": "13,664,800",
"Liabilities, Current": "5,423,500",
"Liabilities, Long Term": "8,066,700",
"Other Assets": "1,145,500",
"Other Compr. Net Income": "245,000",
"Other Expenses": "16,203,400",
"Other Liabilities": "1,666,000",
"Other Net Income": "118,200",
"Other Revenues": "17,909,600",
"Property and equipment": "3,941,900",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "23,145,700",
"Liabilities": "15,156,200",
"Expenses": "16,203,400",
"Revenues": "17,909,600",
"Stockholders Equity": "7,989,500",
"Net Income": "1,824,400",
"Comprehensive Net Income": "2,069,400",
"BaseVar": "36,389,050",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "159%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 1.5906563190736165,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0000040704.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0000040704.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0000040704.svg"
},
{
"company_id": "0001320695",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0001320695.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0001320695.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001320695.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001320695_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001320695_main_keyfigs.svg",
"name": "Treehouse Foods Inc",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_food/2014/backtesting_correlation/regression_0001320695.svg",
"report_text": "The relative strengths and weaknesses of Treehouse Foods Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Treehouse Foods Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Treehouse Foods Inc is the variable Liabilities, Long Term, reducing the Economic Capital Ratio by 23% points.
The company's Economic Capital Ratio, given in the ranking table, is 158%, being 1.9% points above the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0001320695_2015_Treehouse_Foods_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "-2.55",
"Assets": "4.15",
"Liabilities": "-16.6",
"Stockholders Equity": "-5.82",
"ECR before LimitedLiability": "-21.6",
"Property and equipment": "-1.90",
"Intangible Assets": "14.7",
"Assets, Current": "-3.07",
"Other Liabilities": "-1.65",
"Liabilities, Long Term": "-21.9",
"Liabilities, Current": "5.49",
"General and administrative Expense": "-3.91",
"Expenses": "17.2",
"Revenues": "-17.7",
"Net Income": "-3.24",
"Selling and Marketing Expense": "-3.21",
"Other Expenses": "24.8",
"Other Revenues": "-17.7",
"Other Net Income": "-1.89",
"Comprehensive Net Income": "-3.33",
"Economic Capital Ratio": "-20.8"
},
"2011": {
"Other Assets": "-2.38",
"Assets": "4.84",
"Liabilities": "-15.4",
"Stockholders Equity": "-3.78",
"ECR before LimitedLiability": "-9.95",
"Property and equipment": "-0.643",
"Intangible Assets": "19.6",
"Assets, Current": "-6.20",
"Other Liabilities": "0.793",
"Liabilities, Long Term": "-24.3",
"Liabilities, Current": "5.86",
"Expenses": "20.4",
"Revenues": "-12.4",
"Net Income": "3.27",
"Selling and Marketing Expense": "-2.67",
"Other Expenses": "22.7",
"Other Revenues": "-12.4",
"Other Net Income": "-3.88",
"Comprehensive Net Income": "2.35",
"Other Compr. Net Income": "-0.913",
"Economic Capital Ratio": "-14.2"
},
"2012": {
"Other Assets": "-1.92",
"Assets": "4.77",
"Liabilities": "-9.93",
"ECR before LimitedLiability": "-3.49",
"Property and equipment": "-1.26",
"Intangible Assets": "15.8",
"Assets, Current": "-4.21",
"Other Liabilities": "1.05",
"Liabilities, Long Term": "-20.6",
"Liabilities, Current": "7.36",
"General and administrative Expense": "2.85",
"Expenses": "18.1",
"Net Income": "6.78",
"Selling and Marketing Expense": "-1.24",
"Other Expenses": "16.4",
"Other Revenues": "-9.09",
"Revenues": "-9.09",
"Other Net Income": "-1.71",
"Other Compr. Net Income": "0.665",
"Comprehensive Net Income": "7.46",
"Economic Capital Ratio": "-7.81"
},
"2013": {
"Other Assets": "-4.09",
"Assets": "5.76",
"Liabilities": "-12.0",
"Stockholders Equity": "-0.385",
"ECR before LimitedLiability": "7.04",
"Property and equipment": "-0.623",
"Intangible Assets": "17.4",
"Assets, Current": "-2.86",
"Other Liabilities": "-0.594",
"Liabilities, Long Term": "-19.0",
"Liabilities, Current": "6.07",
"General and administrative Expense": "3.71",
"Expenses": "22.5",
"Revenues": "-8.95",
"Net Income": "12.9",
"Selling and Marketing Expense": "0.386",
"Other Expenses": "18.2",
"Other Revenues": "-8.95",
"Comprehensive Net Income": "11.1",
"Other Compr. Net Income": "-1.65",
"Economic Capital Ratio": "-6.23"
},
"2014": {
"Other Assets": "-2.31",
"Assets": "9.44",
"Liabilities": "-13.1",
"Stockholders Equity": "2.61",
"ECR before LimitedLiability": "29.8",
"Property and equipment": "-1.38",
"Intangible Assets": "22.8",
"Assets, Current": "-4.15",
"Liabilities, Long Term": "-23.0",
"Liabilities, Current": "7.18",
"General and administrative Expense": "2.35",
"Expenses": "29.8",
"Revenues": "-6.45",
"Net Income": "23.5",
"Selling and Marketing Expense": "1.69",
"Other Expenses": "28.5",
"Other Revenues": "-6.45",
"Other Net Income": "-2.18",
"Comprehensive Net Income": "22.7",
"Other Compr. Net Income": "-0.676",
"Economic Capital Ratio": "1.88"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001320695_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "440,803",
"General and administrative Expense": "107,126",
"Intangible Assets": "1,539,938",
"Liabilities, Current": "203,360",
"Liabilities, Long Term": "1,015,005",
"Other Assets": "24,316",
"Other Compr. Net Income": "0",
"Other Expenses": "1,458,706",
"Other Liabilities": "194,917",
"Other Net Income": "-40,153",
"Other Revenues": "1,817,024",
"Property and equipment": "386,191",
"Selling and Marketing Expense": "120,120"
},
"output_variables": {
"Assets": "2,391,248",
"Liabilities": "1,413,282",
"Expenses": "1,685,952",
"Revenues": "1,817,024",
"Stockholders Equity": "977,966",
"Net Income": "90,919",
"Comprehensive Net Income": "90,919",
"BaseVar": "3,673,830",
"ECR before LimitedLiability": "30%",
"Economic Capital Ratio": "158%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "468,394",
"General and administrative Expense": "101,817",
"Intangible Assets": "1,506,279",
"Liabilities, Current": "171,479",
"Liabilities, Long Term": "957,275",
"Other Assets": "23,298",
"Other Compr. Net Income": "-10,328",
"Other Expenses": "1,662,943",
"Other Liabilities": "202,258",
"Other Net Income": "-48,477",
"Other Revenues": "2,049,985",
"Property and equipment": "406,558",
"Selling and Marketing Expense": "142,341"
},
"output_variables": {
"Assets": "2,404,529",
"Liabilities": "1,331,012",
"Expenses": "1,907,101",
"Revenues": "2,049,985",
"Stockholders Equity": "1,073,517",
"Net Income": "94,407",
"Comprehensive Net Income": "84,079",
"BaseVar": "3,875,716",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "161%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "588,411",
"General and administrative Expense": "102,973",
"Intangible Assets": "1,490,752",
"Liabilities, Current": "187,030",
"Liabilities, Long Term": "947,127",
"Other Assets": "21,403",
"Other Compr. Net Income": "5,722",
"Other Expenses": "1,801,392",
"Other Liabilities": "212,461",
"Other Net Income": "-52,618",
"Other Revenues": "2,182,125",
"Property and equipment": "425,307",
"Selling and Marketing Expense": "136,779"
},
"output_variables": {
"Assets": "2,525,873",
"Liabilities": "1,346,618",
"Expenses": "2,041,144",
"Revenues": "2,182,125",
"Stockholders Equity": "1,179,255",
"Net Income": "88,363",
"Comprehensive Net Income": "94,085",
"BaseVar": "4,077,050",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "162%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "649,689",
"General and administrative Expense": "121,065",
"Intangible Assets": "1,594,960",
"Liabilities, Current": "240,364",
"Liabilities, Long Term": "979,003",
"Other Assets": "14,130",
"Other Compr. Net Income": "-15,123",
"Other Expenses": "1,897,622",
"Other Liabilities": "228,569",
"Other Net Income": "-53,254",
"Other Revenues": "2,293,927",
"Property and equipment": "462,275",
"Selling and Marketing Expense": "134,998"
},
"output_variables": {
"Assets": "2,721,054",
"Liabilities": "1,447,936",
"Expenses": "2,153,685",
"Revenues": "2,293,927",
"Stockholders Equity": "1,273,118",
"Net Income": "86,988",
"Comprehensive Net Income": "71,865",
"BaseVar": "4,342,490",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "161%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "949,436",
"General and administrative Expense": "158,793",
"Intangible Assets": "2,384,283",
"Liabilities, Current": "311,233",
"Liabilities, Long Term": "1,513,060",
"Other Assets": "25,507",
"Other Compr. Net Income": "-32,568",
"Other Expenses": "2,441,243",
"Other Liabilities": "319,454",
"Other Net Income": "-81,584",
"Other Revenues": "2,946,102",
"Property and equipment": "543,778",
"Selling and Marketing Expense": "174,602"
},
"output_variables": {
"Assets": "3,903,004",
"Liabilities": "2,143,747",
"Expenses": "2,774,638",
"Revenues": "2,946,102",
"Stockholders Equity": "1,759,257",
"Net Income": "89,880",
"Comprehensive Net Income": "57,312",
"BaseVar": "5,940,822",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "158%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 1.5844234936797643,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0001320695.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0001320695.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0001320695.svg"
},
{
"company_id": "0000944508",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0000944508.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0000944508.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000944508_main_keyfigs.svg",
"name": "Inventure Foods INC",
"rank": 24,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Inventure Foods INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Inventure Foods INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Inventure Foods INC is the variable Other Expenses, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 157%, being 0.30% points above the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0000944508_2015_Inventure_Foods_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-3.86",
"Assets": "-11.1",
"Liabilities": "-0.632",
"Stockholders Equity": "-19.7",
"ECR before LimitedLiability": "-12.4",
"Property and equipment": "2.51",
"Intangible Assets": "-8.65",
"Assets, Current": "-1.80",
"Other Liabilities": "-4.57",
"Liabilities, Long Term": "7.67",
"Liabilities, Current": "-4.42",
"General and administrative Expense": "8.28",
"Expenses": "-20.5",
"Revenues": "25.5",
"Net Income": "1.30",
"Selling and Marketing Expense": "6.53",
"Other Expenses": "-34.0",
"Other Revenues": "25.5",
"Other Net Income": "-2.27",
"Comprehensive Net Income": "0.692",
"Economic Capital Ratio": "-16.6"
},
"2012": {
"Other Assets": "-2.68",
"Assets": "-10.7",
"Liabilities": "16.9",
"Stockholders Equity": "-13.7",
"ECR before LimitedLiability": "7.01",
"Property and equipment": "0.861",
"Intangible Assets": "-7.95",
"Assets, Current": "-2.36",
"Liabilities, Long Term": "13.4",
"Liabilities, Current": "3.91",
"General and administrative Expense": "12.9",
"Expenses": "-34.3",
"Revenues": "44.3",
"Net Income": "13.9",
"Selling and Marketing Expense": "8.72",
"Other Expenses": "-53.0",
"Other Revenues": "44.3",
"Other Net Income": "1.69",
"Comprehensive Net Income": "14.6",
"Other Compr. Net Income": "0.712",
"Economic Capital Ratio": "2.69"
},
"2013": {
"Other Assets": "-5.45",
"Assets": "-4.96",
"Liabilities": "-10.8",
"Stockholders Equity": "-14.9",
"ECR before LimitedLiability": "-0.495",
"Property and equipment": "2.32",
"Intangible Assets": "-1.59",
"Other Liabilities": "3.68",
"Liabilities, Long Term": "-16.0",
"Liabilities, Current": "0.570",
"General and administrative Expense": "11.3",
"Expenses": "4.88",
"Revenues": "8.38",
"Net Income": "15.6",
"Selling and Marketing Expense": "7.87",
"Other Expenses": "-13.8",
"Other Revenues": "8.38",
"Other Net Income": "2.12",
"Comprehensive Net Income": "14.4",
"Other Compr. Net Income": "-1.13",
"Economic Capital Ratio": "-13.8"
},
"2014": {
"Other Assets": "-3.32",
"Assets": "-6.69",
"Liabilities": "-3.51",
"Stockholders Equity": "-13.1",
"ECR before LimitedLiability": "28.2",
"Property and equipment": "1.05",
"Intangible Assets": "-2.63",
"Assets, Current": "-2.20",
"Other Liabilities": "-0.522",
"Liabilities, Long Term": "-9.27",
"Liabilities, Current": "5.58",
"General and administrative Expense": "10.3",
"Expenses": "5.27",
"Revenues": "28.2",
"Net Income": "28.3",
"Selling and Marketing Expense": "10.0",
"Other Expenses": "-14.5",
"Other Revenues": "28.2",
"Other Net Income": "-1.08",
"Comprehensive Net Income": "28.3",
"Other Compr. Net Income": "0.514",
"Economic Capital Ratio": "0.303"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000944508_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "50,382",
"General and administrative Expense": "0",
"Intangible Assets": "13,649",
"Liabilities, Current": "27,448",
"Liabilities, Long Term": "9,339",
"Other Assets": "761",
"Other Compr. Net Income": "0",
"Other Expenses": "159,416",
"Other Liabilities": "19,578",
"Other Net Income": "0",
"Other Revenues": "162,232",
"Property and equipment": "33,182",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "97,975",
"Liabilities": "56,365",
"Expenses": "159,416",
"Revenues": "162,232",
"Stockholders Equity": "41,610",
"Net Income": "2,817",
"Comprehensive Net Income": "2,817",
"BaseVar": "237,994",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "158%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "47,391",
"General and administrative Expense": "0",
"Intangible Assets": "13,626",
"Liabilities, Current": "22,239",
"Liabilities, Long Term": "7,704",
"Other Assets": "826",
"Other Compr. Net Income": "47",
"Other Expenses": "178,068",
"Other Liabilities": "14,851",
"Other Net Income": "337",
"Other Revenues": "185,179",
"Property and equipment": "34,051",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "95,894",
"Liabilities": "44,795",
"Expenses": "178,068",
"Revenues": "185,179",
"Stockholders Equity": "51,099",
"Net Income": "7,449",
"Comprehensive Net Income": "7,496",
"BaseVar": "252,160",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "173%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "69,592",
"General and administrative Expense": "0",
"Intangible Assets": "48,688",
"Liabilities, Current": "35,611",
"Liabilities, Long Term": "67,390",
"Other Assets": "1,671",
"Other Compr. Net Income": "134",
"Other Expenses": "208,090",
"Other Liabilities": "7,937",
"Other Net Income": "-872",
"Other Revenues": "215,580",
"Property and equipment": "50,140",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "170,091",
"Liabilities": "110,938",
"Expenses": "208,090",
"Revenues": "215,580",
"Stockholders Equity": "59,153",
"Net Income": "6,618",
"Comprehensive Net Income": "6,752",
"BaseVar": "352,852",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "154%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "90,579",
"General and administrative Expense": "0",
"Intangible Assets": "47,829",
"Liabilities, Current": "35,552",
"Liabilities, Long Term": "61,772",
"Other Assets": "1,702",
"Other Compr. Net Income": "110",
"Other Expenses": "272,498",
"Other Liabilities": "26,020",
"Other Net Income": "-2,604",
"Other Revenues": "285,663",
"Property and equipment": "55,200",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "195,310",
"Liabilities": "123,344",
"Expenses": "272,498",
"Revenues": "285,663",
"Stockholders Equity": "71,966",
"Net Income": "10,561",
"Comprehensive Net Income": "10,671",
"BaseVar": "439,764",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "157%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 1.5686064178219763,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0000944508.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0000944508.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0000944508.svg"
},
{
"company_id": "0000739608",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0000739608.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0000739608.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000739608_main_keyfigs.svg",
"name": "Penford CORP",
"rank": 25,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Penford CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Penford CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Penford CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 155%, being 1.1% points below the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0000739608_2015_Penford_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Assets": "-14.2",
"Liabilities": "-5.32",
"Stockholders Equity": "-22.9",
"ECR before LimitedLiability": "-29.0",
"Property and equipment": "8.26",
"Intangible Assets": "-15.9",
"Assets, Current": "-6.63",
"Other Liabilities": "-1.64",
"Liabilities, Long Term": "-10.7",
"Liabilities, Current": "6.03",
"General and administrative Expense": "8.26",
"Expenses": "-12.4",
"Net Income": "-0.964",
"Selling and Marketing Expense": "7.60",
"Other Expenses": "-30.0",
"Other Revenues": "8.29",
"Revenues": "8.29",
"Other Net Income": "-1.89",
"Other Compr. Net Income": "-3.32",
"Comprehensive Net Income": "-4.27",
"Economic Capital Ratio": "-33.3"
},
"2013": {
"Other Assets": "-5.45",
"Assets": "-16.8",
"Liabilities": "6.01",
"Stockholders Equity": "-27.1",
"ECR before LimitedLiability": "2.59",
"Property and equipment": "7.28",
"Intangible Assets": "-13.2",
"Assets, Current": "-6.23",
"Liabilities, Long Term": "-6.05",
"Liabilities, Current": "9.97",
"General and administrative Expense": "16.0",
"Expenses": "-31.5",
"Revenues": "28.7",
"Net Income": "17.7",
"Selling and Marketing Expense": "11.1",
"Other Expenses": "-54.9",
"Other Revenues": "28.7",
"Other Net Income": "3.85",
"Comprehensive Net Income": "20.1",
"Other Compr. Net Income": "2.33",
"Economic Capital Ratio": "-10.7"
},
"2014": {
"Other Assets": "-1.90",
"Assets": "-13.0",
"Liabilities": "5.24",
"Stockholders Equity": "-18.2",
"ECR before LimitedLiability": "26.9",
"Property and equipment": "8.40",
"Intangible Assets": "-11.1",
"Assets, Current": "-7.38",
"Other Liabilities": "3.32",
"Liabilities, Long Term": "-9.14",
"Liabilities, Current": "9.89",
"General and administrative Expense": "12.3",
"Expenses": "-14.7",
"Revenues": "27.8",
"Net Income": "27.0",
"Selling and Marketing Expense": "12.0",
"Other Expenses": "-36.9",
"Other Revenues": "27.8",
"Other Net Income": "0.891",
"Comprehensive Net Income": "27.1",
"Economic Capital Ratio": "-1.08"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000739608_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "91,965",
"General and administrative Expense": "0",
"Intangible Assets": "7,978",
"Liabilities, Current": "36,138",
"Liabilities, Long Term": "90,567",
"Other Assets": "23,045",
"Other Compr. Net Income": "-8,034",
"Other Expenses": "364,743",
"Other Liabilities": "40,624",
"Other Net Income": "-6,186",
"Other Revenues": "361,363",
"Property and equipment": "113,191",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "236,179",
"Liabilities": "167,329",
"Expenses": "364,743",
"Revenues": "361,363",
"Stockholders Equity": "68,850",
"Net Income": "-9,566",
"Comprehensive Net Income": "-17,600",
"BaseVar": "571,917",
"ECR before LimitedLiability": "8.3%",
"Economic Capital Ratio": "137%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "90,114",
"General and administrative Expense": "0",
"Intangible Assets": "7,978",
"Liabilities, Current": "35,640",
"Liabilities, Long Term": "78,937",
"Other Assets": "14,385",
"Other Compr. Net Income": "7,974",
"Other Expenses": "463,318",
"Other Liabilities": "27,148",
"Other Net Income": "75",
"Other Revenues": "467,250",
"Property and equipment": "112,141",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "224,618",
"Liabilities": "141,725",
"Expenses": "463,318",
"Revenues": "467,250",
"Stockholders Equity": "82,893",
"Net Income": "4,007",
"Comprehensive Net Income": "11,981",
"BaseVar": "652,480",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "157%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "98,444",
"General and administrative Expense": "0",
"Intangible Assets": "10,129",
"Liabilities, Current": "39,015",
"Liabilities, Long Term": "83,564",
"Other Assets": "15,813",
"Other Compr. Net Income": "-133",
"Other Expenses": "436,886",
"Other Liabilities": "24,478",
"Other Net Income": "766",
"Other Revenues": "443,873",
"Property and equipment": "114,804",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "239,190",
"Liabilities": "147,057",
"Expenses": "436,886",
"Revenues": "443,873",
"Stockholders Equity": "92,133",
"Net Income": "7,753",
"Comprehensive Net Income": "7,620",
"BaseVar": "633,952",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "155%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 1.5548168350684033,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0000739608.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0000739608.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0000739608.svg"
},
{
"company_id": "0001452575",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0001452575.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0001452575.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001452575.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001452575_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001452575_main_keyfigs.svg",
"name": "Mead Johnson Nutrition Co",
"rank": 26,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mead Johnson Nutrition Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mead Johnson Nutrition Co compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Mead Johnson Nutrition Co is the variable Liabilities, reducing the Economic Capital Ratio by 23% points.
The company's Economic Capital Ratio, given in the ranking table, is 154%, being 2.3% points below the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0001452575_2015_Mead_Johnson_Nutrition_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-2.62",
"Assets": "-8.62",
"Liabilities": "-36.6",
"Stockholders Equity": "-34.6",
"ECR before LimitedLiability": "-26.9",
"Property and equipment": "-2.02",
"Intangible Assets": "-9.82",
"Assets, Current": "6.97",
"Other Liabilities": "3.85",
"Liabilities, Long Term": "-24.3",
"Liabilities, Current": "-13.3",
"General and administrative Expense": "6.12",
"Expenses": "15.0",
"Revenues": "-1.83",
"Net Income": "15.0",
"Selling and Marketing Expense": "-11.9",
"Other Expenses": "15.2",
"Other Revenues": "-1.83",
"Other Net Income": "-3.43",
"Comprehensive Net Income": "15.0",
"Economic Capital Ratio": "-31.1"
},
"2012": {
"Other Assets": "-1.22",
"Assets": "-5.63",
"Liabilities": "-30.5",
"Stockholders Equity": "-27.4",
"ECR before LimitedLiability": "-19.6",
"Property and equipment": "-1.97",
"Intangible Assets": "-8.15",
"Assets, Current": "6.98",
"Other Liabilities": "3.54",
"Liabilities, Long Term": "-19.7",
"Liabilities, Current": "-12.4",
"General and administrative Expense": "8.21",
"Expenses": "17.8",
"Revenues": "-2.77",
"Net Income": "17.7",
"Selling and Marketing Expense": "-10.7",
"Other Expenses": "17.8",
"Other Revenues": "-2.77",
"Comprehensive Net Income": "17.7",
"Other Compr. Net Income": "-1.41",
"Economic Capital Ratio": "-23.9"
},
"2013": {
"Other Assets": "-3.38",
"Assets": "-4.34",
"Liabilities": "-28.9",
"Stockholders Equity": "-24.5",
"ECR before LimitedLiability": "-1.77",
"Intangible Assets": "-7.85",
"Assets, Current": "8.52",
"Other Liabilities": "2.91",
"Liabilities, Long Term": "-9.30",
"Liabilities, Current": "-21.0",
"General and administrative Expense": "9.79",
"Expenses": "23.8",
"Revenues": "1.86",
"Net Income": "23.8",
"Selling and Marketing Expense": "-11.4",
"Other Expenses": "23.8",
"Other Revenues": "1.86",
"Other Net Income": "0.908",
"Comprehensive Net Income": "23.8",
"Other Compr. Net Income": "-1.68",
"Economic Capital Ratio": "-15.0"
},
"2014": {
"Other Assets": "-1.13",
"Assets": "-2.05",
"Liabilities": "-23.1",
"Stockholders Equity": "-18.1",
"ECR before LimitedLiability": "25.7",
"Intangible Assets": "-7.18",
"Assets, Current": "7.45",
"Other Liabilities": "3.35",
"Liabilities, Long Term": "-20.2",
"Liabilities, Current": "-5.88",
"General and administrative Expense": "8.21",
"Expenses": "25.7",
"Revenues": "10.6",
"Net Income": "26.1",
"Selling and Marketing Expense": "-9.26",
"Other Expenses": "25.8",
"Other Revenues": "10.6",
"Other Net Income": "-1.28",
"Comprehensive Net Income": "25.9",
"Other Compr. Net Income": "-3.38",
"Economic Capital Ratio": "-2.28"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001452575_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,889,700",
"General and administrative Expense": "0",
"Intangible Assets": "209,100",
"Liabilities, Current": "1,200,100",
"Liabilities, Long Term": "1,572,300",
"Other Assets": "91,900",
"Other Compr. Net Income": "0",
"Other Expenses": "2,604,100",
"Other Liabilities": "162,400",
"Other Net Income": "-52,200",
"Other Revenues": "3,677,000",
"Property and equipment": "576,100",
"Selling and Marketing Expense": "501,700"
},
"output_variables": {
"Assets": "2,766,800",
"Liabilities": "2,934,800",
"Expenses": "3,105,800",
"Revenues": "3,677,000",
"Stockholders Equity": "-168,000",
"Net Income": "519,000",
"Comprehensive Net Income": "519,000",
"BaseVar": "6,268,300",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "144%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,015,000",
"General and administrative Expense": "0",
"Intangible Assets": "400,500",
"Liabilities, Current": "1,369,900",
"Liabilities, Long Term": "1,618,300",
"Other Assets": "152,800",
"Other Compr. Net Income": "-61,800",
"Other Expenses": "2,671,100",
"Other Liabilities": "204,700",
"Other Net Income": "-65,000",
"Other Revenues": "3,901,300",
"Property and equipment": "689,900",
"Selling and Marketing Expense": "552,800"
},
"output_variables": {
"Assets": "3,258,200",
"Liabilities": "3,192,900",
"Expenses": "3,223,900",
"Revenues": "3,901,300",
"Stockholders Equity": "65,300",
"Net Income": "612,400",
"Comprehensive Net Income": "550,600",
"BaseVar": "6,851,550",
"ECR before LimitedLiability": "18%",
"Economic Capital Ratio": "146%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,118,100",
"General and administrative Expense": "0",
"Intangible Assets": "294,300",
"Liabilities, Current": "1,781,300",
"Liabilities, Long Term": "1,165,500",
"Other Assets": "194,200",
"Other Compr. Net Income": "-21,900",
"Other Expenses": "2,850,100",
"Other Liabilities": "177,100",
"Other Net Income": "-50,600",
"Other Revenues": "4,200,700",
"Property and equipment": "867,500",
"Selling and Marketing Expense": "645,100"
},
"output_variables": {
"Assets": "3,474,100",
"Liabilities": "3,123,900",
"Expenses": "3,495,200",
"Revenues": "4,200,700",
"Stockholders Equity": "350,200",
"Net Income": "654,900",
"Comprehensive Net Income": "633,000",
"BaseVar": "7,183,200",
"ECR before LimitedLiability": "24%",
"Economic Capital Ratio": "152%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,418,100",
"General and administrative Expense": "0",
"Intangible Assets": "238,100",
"Liabilities, Current": "1,206,500",
"Liabilities, Long Term": "1,696,700",
"Other Assets": "207,600",
"Other Compr. Net Income": "-138,700",
"Other Expenses": "2,981,500",
"Other Liabilities": "223,500",
"Other Net Income": "-60,300",
"Other Revenues": "4,409,300",
"Property and equipment": "912,700",
"Selling and Marketing Expense": "638,700"
},
"output_variables": {
"Assets": "3,776,500",
"Liabilities": "3,126,700",
"Expenses": "3,620,200",
"Revenues": "4,409,300",
"Stockholders Equity": "649,800",
"Net Income": "728,800",
"Comprehensive Net Income": "590,100",
"BaseVar": "7,565,850",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "154%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 1.5427811809678196,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0001452575.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0001452575.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0001452575.svg"
},
{
"company_id": "0001564822",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0001564822.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0001564822.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001564822_main_keyfigs.svg",
"name": "Pinnacle Foods INC",
"rank": 27,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Pinnacle Foods INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pinnacle Foods INC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 25% points.The greatest weakness of Pinnacle Foods INC is the variable Liabilities, Long Term, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 153%, being 3.9% points below the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0001564822_2015_Pinnacle_Foods_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "18.3",
"Assets": "15.5",
"Liabilities": "-29.9",
"Stockholders Equity": "-4.34",
"ECR before LimitedLiability": "-5.31",
"Property and equipment": "-2.19",
"Intangible Assets": "5.48",
"Assets, Current": "-4.36",
"Other Liabilities": "-4.55",
"Liabilities, Long Term": "-30.7",
"Liabilities, Current": "4.79",
"General and administrative Expense": "4.38",
"Expenses": "20.7",
"Revenues": "-29.6",
"Net Income": "8.93",
"Selling and Marketing Expense": "1.02",
"Other Expenses": "20.4",
"Other Revenues": "-29.6",
"Other Net Income": "1.71",
"Comprehensive Net Income": "8.14",
"Economic Capital Ratio": "-18.6"
},
"2014": {
"Other Assets": "19.9",
"Assets": "16.3",
"Liabilities": "-27.7",
"Stockholders Equity": "-1.21",
"ECR before LimitedLiability": "24.0",
"Property and equipment": "-1.38",
"Intangible Assets": "6.93",
"Assets, Current": "-6.33",
"Other Liabilities": "-5.62",
"Liabilities, Long Term": "-27.8",
"Liabilities, Current": "5.29",
"General and administrative Expense": "3.33",
"Expenses": "24.6",
"Revenues": "-21.8",
"Net Income": "22.3",
"Selling and Marketing Expense": "1.87",
"Other Expenses": "24.3",
"Other Revenues": "-21.8",
"Comprehensive Net Income": "21.8",
"Other Compr. Net Income": "-0.394",
"Economic Capital Ratio": "-3.93"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001564822_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "792,309",
"General and administrative Expense": "119,790",
"Intangible Assets": "1,628,095",
"Liabilities, Current": "331,304",
"Liabilities, Long Term": "2,500,727",
"Other Assets": "2,137,517",
"Other Compr. Net Income": "0",
"Other Expenses": "2,079,102",
"Other Liabilities": "651,119",
"Other Net Income": "141",
"Other Revenues": "2,463,802",
"Property and equipment": "523,270",
"Selling and Marketing Expense": "175,702"
},
"output_variables": {
"Assets": "5,081,191",
"Liabilities": "3,483,150",
"Expenses": "2,374,594",
"Revenues": "2,463,802",
"Stockholders Equity": "1,598,041",
"Net Income": "89,349",
"Comprehensive Net Income": "89,349",
"BaseVar": "6,701,439",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "149%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "715,709",
"General and administrative Expense": "117,275",
"Intangible Assets": "1,719,560",
"Liabilities, Current": "383,436",
"Liabilities, Long Term": "2,320,289",
"Other Assets": "2,159,770",
"Other Compr. Net Income": "-30,237",
"Other Expenses": "2,048,239",
"Other Liabilities": "783,231",
"Other Net Income": "121",
"Other Revenues": "2,591,183",
"Property and equipment": "605,906",
"Selling and Marketing Expense": "177,372"
},
"output_variables": {
"Assets": "5,200,945",
"Liabilities": "3,486,956",
"Expenses": "2,342,886",
"Revenues": "2,591,183",
"Stockholders Equity": "1,713,989",
"Net Income": "248,418",
"Comprehensive Net Income": "218,181",
"BaseVar": "6,826,164",
"ECR before LimitedLiability": "25%",
"Economic Capital Ratio": "153%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 1.5263058793775477,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0001564822.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0001564822.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0001564822.svg"
},
{
"company_id": "0001611647",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0001611647.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0001611647.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001611647.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001611647_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001611647_main_keyfigs.svg",
"name": "Freshpet Inc",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_food/2014/backtesting_correlation/regression_0001611647.svg",
"report_text": "The relative strengths and weaknesses of Freshpet Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Freshpet Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 24% points.The greatest weakness of Freshpet Inc is the variable Other Net Income, reducing the Economic Capital Ratio by 44% points.
The company's Economic Capital Ratio, given in the ranking table, is 152%, being 5.0% points below the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0001611647_2015_Freshpet_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Other Assets": "-1.55",
"Assets": "18.9",
"Liabilities": "23.0",
"Stockholders Equity": "23.7",
"ECR before LimitedLiability": "23.0",
"Property and equipment": "23.1",
"Intangible Assets": "-11.3",
"Assets, Current": "7.82",
"Other Liabilities": "7.78",
"Liabilities, Long Term": "12.7",
"Liabilities, Current": "9.71",
"General and administrative Expense": "10.4",
"Expenses": "21.0",
"Revenues": "-2.49",
"Net Income": "-28.4",
"Selling and Marketing Expense": "10.1",
"Other Revenues": "-2.49",
"Other Net Income": "-44.4",
"Comprehensive Net Income": "-27.9",
"Other Compr. Net Income": "0.453",
"Economic Capital Ratio": "-4.98"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001611647_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "50,225",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "8,362",
"Liabilities, Long Term": "0",
"Other Assets": "4,411",
"Other Compr. Net Income": "0",
"Other Expenses": "93,224",
"Other Liabilities": "707",
"Other Net Income": "-30,880",
"Other Revenues": "86,764",
"Property and equipment": "57,826",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "112,462",
"Liabilities": "9,069",
"Expenses": "93,224",
"Revenues": "86,764",
"Stockholders Equity": "103,393",
"Net Income": "-37,339",
"Comprehensive Net Income": "-37,339",
"BaseVar": "166,199",
"ECR before LimitedLiability": "24%",
"Economic Capital Ratio": "152%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.515738064297129,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0001611647.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0001611647.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0001611647.svg"
},
{
"company_id": "0000016732",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0000016732.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0000016732.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000016732.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000016732_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000016732_main_keyfigs.svg",
"name": "Campbell S Co",
"rank": 29,
"regression_plot": "https://www.realrate-archive.com/us_food/2014/backtesting_correlation/regression_0000016732.svg",
"report_text": "The relative strengths and weaknesses of Campbell S Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Campbell S Co compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Campbell S Co is the variable Liabilities, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 150%, being 6.4% points below the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0000016732_2015_Campbell_S_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-2.71",
"Assets": "-3.61",
"Liabilities": "-28.4",
"Stockholders Equity": "-23.4",
"ECR before LimitedLiability": "-21.0",
"Property and equipment": "3.29",
"Intangible Assets": "2.95",
"Assets, Current": "-6.31",
"Other Liabilities": "3.81",
"Liabilities, Long Term": "-24.5",
"Liabilities, Current": "-6.99",
"General and administrative Expense": "-3.30",
"Expenses": "18.5",
"Revenues": "-5.98",
"Net Income": "10.7",
"Selling and Marketing Expense": "-10.3",
"Other Expenses": "21.0",
"Other Revenues": "-5.98",
"Other Net Income": "-1.46",
"Comprehensive Net Income": "10.2",
"Economic Capital Ratio": "-25.3"
},
"2012": {
"Other Assets": "-2.28",
"Assets": "-4.86",
"Liabilities": "-23.8",
"Stockholders Equity": "-22.7",
"ECR before LimitedLiability": "-17.8",
"Property and equipment": "2.94",
"Intangible Assets": "1.53",
"Assets, Current": "-6.51",
"Other Liabilities": "4.62",
"Liabilities, Long Term": "-22.0",
"Liabilities, Current": "-6.45",
"General and administrative Expense": "-1.16",
"Expenses": "15.9",
"Revenues": "-1.79",
"Net Income": "15.0",
"Selling and Marketing Expense": "-10.1",
"Other Expenses": "19.5",
"Other Revenues": "-1.79",
"Other Net Income": "0.962",
"Comprehensive Net Income": "15.5",
"Economic Capital Ratio": "-22.1"
},
"2013": {
"Other Assets": "-3.09",
"Assets": "-0.975",
"Liabilities": "-28.7",
"Stockholders Equity": "-20.8",
"ECR before LimitedLiability": "-9.35",
"Property and equipment": "2.34",
"Intangible Assets": "4.78",
"Assets, Current": "-4.25",
"Other Liabilities": "1.72",
"Liabilities, Long Term": "-14.9",
"Liabilities, Current": "-13.1",
"General and administrative Expense": "0.771",
"Expenses": "16.3",
"Revenues": "-11.8",
"Net Income": "14.8",
"Selling and Marketing Expense": "-5.29",
"Other Expenses": "16.5",
"Other Revenues": "-11.8",
"Comprehensive Net Income": "16.2",
"Other Compr. Net Income": "1.73",
"Economic Capital Ratio": "-22.6"
},
"2014": {
"Other Liabilities": "2.38",
"Liabilities": "-23.5",
"Stockholders Equity": "-15.7",
"ECR before LimitedLiability": "21.5",
"Liabilities, Long Term": "-14.2",
"Liabilities, Current": "-10.4",
"General and administrative Expense": "0.412",
"Expenses": "21.6",
"Net Income": "21.7",
"Selling and Marketing Expense": "-4.44",
"Other Expenses": "21.7",
"Other Revenues": "1.97",
"Revenues": "1.97",
"Property and equipment": "3.03",
"Other Assets": "-2.73",
"Assets, Current": "-6.50",
"Intangible Assets": "8.41",
"Other Net Income": "1.43",
"Comprehensive Net Income": "21.7",
"Other Compr. Net Income": "0.438",
"Economic Capital Ratio": "-6.43"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000016732_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,963,000",
"General and administrative Expense": "612,000",
"Intangible Assets": "2,660,000",
"Liabilities, Current": "1,989,000",
"Liabilities, Long Term": "3,410,000",
"Other Assets": "136,000",
"Other Compr. Net Income": "0",
"Other Expenses": "5,309,000",
"Other Liabilities": "367,000",
"Other Net Income": "11,000",
"Other Revenues": "7,719,000",
"Property and equipment": "2,103,000",
"Selling and Marketing Expense": "1,007,000"
},
"output_variables": {
"Assets": "6,862,000",
"Liabilities": "5,766,000",
"Expenses": "6,928,000",
"Revenues": "7,719,000",
"Stockholders Equity": "1,096,000",
"Net Income": "802,000",
"Comprehensive Net Income": "802,000",
"BaseVar": "13,643,000",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "149%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,771,000",
"General and administrative Expense": "611,000",
"Intangible Assets": "2,509,000",
"Liabilities, Current": "2,070,000",
"Liabilities, Long Term": "3,264,000",
"Other Assets": "123,000",
"Other Compr. Net Income": "0",
"Other Expenses": "5,320,000",
"Other Liabilities": "298,000",
"Other Net Income": "8,000",
"Other Revenues": "7,707,000",
"Property and equipment": "2,127,000",
"Selling and Marketing Expense": "1,020,000"
},
"output_variables": {
"Assets": "6,530,000",
"Liabilities": "5,632,000",
"Expenses": "6,951,000",
"Revenues": "7,707,000",
"Stockholders Equity": "898,000",
"Net Income": "764,000",
"Comprehensive Net Income": "764,000",
"BaseVar": "13,414,000",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "148%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,221,000",
"General and administrative Expense": "677,000",
"Intangible Assets": "3,318,000",
"Liabilities, Current": "3,282,000",
"Liabilities, Long Term": "3,320,000",
"Other Assets": "524,000",
"Other Compr. Net Income": "220,000",
"Other Expenses": "5,758,000",
"Other Liabilities": "511,000",
"Other Net Income": "-221,000",
"Other Revenues": "8,052,000",
"Property and equipment": "2,260,000",
"Selling and Marketing Expense": "947,000"
},
"output_variables": {
"Assets": "8,323,000",
"Liabilities": "7,113,000",
"Expenses": "7,382,000",
"Revenues": "8,052,000",
"Stockholders Equity": "1,210,000",
"Net Income": "449,000",
"Comprehensive Net Income": "669,000",
"BaseVar": "15,655,500",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "145%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,100,000",
"General and administrative Expense": "573,000",
"Intangible Assets": "3,608,000",
"Liabilities, Current": "2,989,000",
"Liabilities, Long Term": "2,973,000",
"Other Assets": "87,000",
"Other Compr. Net Income": "7,000",
"Other Expenses": "6,037,000",
"Other Liabilities": "548,000",
"Other Net Income": "84,000",
"Other Revenues": "8,268,000",
"Property and equipment": "2,318,000",
"Selling and Marketing Expense": "935,000"
},
"output_variables": {
"Assets": "8,113,000",
"Liabilities": "6,510,000",
"Expenses": "7,545,000",
"Revenues": "8,268,000",
"Stockholders Equity": "1,603,000",
"Net Income": "807,000",
"Comprehensive Net Income": "814,000",
"BaseVar": "15,263,500",
"ECR before LimitedLiability": "22%",
"Economic Capital Ratio": "150%"
}
}
},
"top_rated": false,
"trend": 12.0,
"value": 1.5012793658027057,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0000016732.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0000016732.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0000016732.svg"
},
{
"company_id": "0001103982",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0001103982.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0001103982.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001103982.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001103982_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001103982_main_keyfigs.svg",
"name": "Mondelez International Inc",
"rank": 30,
"regression_plot": "https://www.realrate-archive.com/us_food/2014/backtesting_correlation/regression_0001103982.svg",
"report_text": "The relative strengths and weaknesses of Mondelez International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mondelez International Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Mondelez International Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 150%, being 6.4% points below the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0001103982_2015_Mondelez_International_Inc.pdf",
"shrinked_graph_json": {
"2009": {
"Other Assets": "-2.76",
"Assets": "6.59",
"Liabilities": "-16.7",
"Stockholders Equity": "-2.31",
"ECR before LimitedLiability": "-12.6",
"Property and equipment": "2.19",
"Intangible Assets": "16.1",
"Assets, Current": "-5.29",
"Other Liabilities": "-7.25",
"Liabilities, Long Term": "-7.15",
"Liabilities, Current": "-1.27",
"General and administrative Expense": "2.04",
"Expenses": "21.0",
"Revenues": "-20.7",
"Net Income": "-1.65",
"Selling and Marketing Expense": "5.23",
"Other Expenses": "13.5",
"Other Revenues": "-20.7",
"Comprehensive Net Income": "0.768",
"Other Compr. Net Income": "2.43",
"Economic Capital Ratio": "-11.8"
},
"2010": {
"Other Assets": "-1.99",
"Assets": "10.6",
"Liabilities": "-24.4",
"Stockholders Equity": "-3.53",
"ECR before LimitedLiability": "-23.4",
"Property and equipment": "-1.45",
"Intangible Assets": "19.8",
"Assets, Current": "-2.26",
"Other Liabilities": "-6.88",
"Liabilities, Long Term": "-13.5",
"Liabilities, Current": "-1.97",
"General and administrative Expense": "1.08",
"Expenses": "27.6",
"Revenues": "-29.9",
"Net Income": "-1.53",
"Selling and Marketing Expense": "2.23",
"Other Expenses": "25.2",
"Other Revenues": "-29.9",
"Other Net Income": "2.02",
"Comprehensive Net Income": "-1.61",
"Economic Capital Ratio": "-22.6"
},
"2011": {
"Other Assets": "-2.05",
"Assets": "12.4",
"Liabilities": "-25.5",
"Stockholders Equity": "-3.63",
"ECR before LimitedLiability": "-18.3",
"Intangible Assets": "23.5",
"Assets, Current": "-5.87",
"Other Liabilities": "-4.73",
"Liabilities, Long Term": "-13.2",
"Liabilities, Current": "-5.11",
"General and administrative Expense": "4.64",
"Expenses": "23.6",
"Revenues": "-27.4",
"Net Income": "3.22",
"Selling and Marketing Expense": "3.66",
"Other Expenses": "23.5",
"Other Revenues": "-27.4",
"Other Net Income": "-1.28",
"Comprehensive Net Income": "-0.549",
"Other Compr. Net Income": "-3.74",
"Economic Capital Ratio": "-22.6"
},
"2012": {
"Other Assets": "-1.05",
"Assets": "15.9",
"Liabilities": "-22.0",
"Stockholders Equity": "3.83",
"ECR before LimitedLiability": "-6.65",
"Property and equipment": "-0.942",
"Intangible Assets": "24.4",
"Assets, Current": "-2.51",
"Other Liabilities": "-4.15",
"Liabilities, Long Term": "-10.8",
"Liabilities, Current": "-5.21",
"General and administrative Expense": "5.93",
"Expenses": "30.7",
"Revenues": "-29.9",
"Net Income": "6.76",
"Selling and Marketing Expense": "4.01",
"Other Expenses": "25.9",
"Other Revenues": "-29.9",
"Other Net Income": "3.08",
"Comprehensive Net Income": "6.54",
"Economic Capital Ratio": "-11.0"
},
"2013": {
"Other Assets": "-2.53",
"Assets": "16.1",
"Liabilities": "-22.6",
"Stockholders Equity": "4.77",
"ECR before LimitedLiability": "8.38",
"Intangible Assets": "25.9",
"Assets, Current": "-2.26",
"Other Liabilities": "-4.93",
"Liabilities, Long Term": "-10.0",
"Liabilities, Current": "-5.69",
"General and administrative Expense": "6.95",
"Expenses": "34.0",
"Revenues": "-25.6",
"Net Income": "13.3",
"Selling and Marketing Expense": "4.86",
"Other Expenses": "27.2",
"Other Revenues": "-25.6",
"Other Net Income": "1.76",
"Comprehensive Net Income": "12.2",
"Other Compr. Net Income": "-1.15",
"Economic Capital Ratio": "-4.89"
},
"2014": {
"Other Assets": "-1.53",
"Assets": "17.9",
"Liabilities": "-20.1",
"Stockholders Equity": "3.82",
"ECR before LimitedLiability": "21.5",
"Intangible Assets": "21.6",
"Assets, Current": "-5.53",
"Other Liabilities": "-4.52",
"Liabilities, Long Term": "-9.64",
"Liabilities, Current": "-4.25",
"General and administrative Expense": "6.31",
"Expenses": "22.3",
"Revenues": "-22.0",
"Net Income": "21.5",
"Selling and Marketing Expense": "6.15",
"Other Expenses": "21.7",
"Other Revenues": "-22.0",
"Other Net Income": "-0.960",
"Comprehensive Net Income": "13.9",
"Other Compr. Net Income": "-7.59",
"Economic Capital Ratio": "-6.44"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001103982_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "12,454,000",
"General and administrative Expense": "0",
"Intangible Assets": "42,193,000",
"Liabilities, Current": "11,491,000",
"Liabilities, Long Term": "20,162,000",
"Other Assets": "1,374,000",
"Other Compr. Net Income": "2,073,000",
"Other Expenses": "37,352,000",
"Other Liabilities": "9,089,000",
"Other Net Income": "-6,000",
"Other Revenues": "40,386,000",
"Property and equipment": "10,693,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "66,714,000",
"Liabilities": "40,742,000",
"Expenses": "37,352,000",
"Revenues": "40,386,000",
"Stockholders Equity": "25,972,000",
"Net Income": "3,028,000",
"Comprehensive Net Income": "5,101,000",
"BaseVar": "93,636,500",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "161%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "16,221,000",
"General and administrative Expense": "0",
"Intangible Assets": "63,819,000",
"Liabilities, Current": "15,660,000",
"Liabilities, Long Term": "30,275,000",
"Other Assets": "1,457,000",
"Other Compr. Net Income": "0",
"Other Expenses": "46,706,000",
"Other Liabilities": "13,412,000",
"Other Net Income": "1,638,000",
"Other Revenues": "49,207,000",
"Property and equipment": "13,792,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "95,289,000",
"Liabilities": "59,347,000",
"Expenses": "46,706,000",
"Revenues": "49,207,000",
"Stockholders Equity": "35,942,000",
"Net Income": "4,139,000",
"Comprehensive Net Income": "4,139,000",
"BaseVar": "126,093,500",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "156%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "16,202,000",
"General and administrative Expense": "0",
"Intangible Assets": "62,483,000",
"Liabilities, Current": "18,445,000",
"Liabilities, Long Term": "26,491,000",
"Other Assets": "1,339,000",
"Other Compr. Net Income": "-2,767,000",
"Other Expenses": "50,818,000",
"Other Liabilities": "13,573,000",
"Other Net Income": "0",
"Other Revenues": "54,365,000",
"Property and equipment": "13,813,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "93,837,000",
"Liabilities": "58,509,000",
"Expenses": "50,818,000",
"Revenues": "54,365,000",
"Stockholders Equity": "35,328,000",
"Net Income": "3,547,000",
"Comprehensive Net Income": "780,000",
"BaseVar": "130,148,000",
"ECR before LimitedLiability": "24%",
"Economic Capital Ratio": "152%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "15,622,000",
"General and administrative Expense": "0",
"Intangible Assets": "48,353,000",
"Liabilities, Current": "14,873,000",
"Liabilities, Long Term": "18,612,000",
"Other Assets": "1,493,000",
"Other Compr. Net Income": "-331,000",
"Other Expenses": "33,555,000",
"Other Liabilities": "9,638,000",
"Other Net Income": "1,595,000",
"Other Revenues": "35,015,000",
"Property and equipment": "10,010,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "75,478,000",
"Liabilities": "43,123,000",
"Expenses": "33,555,000",
"Revenues": "35,015,000",
"Stockholders Equity": "32,355,000",
"Net Income": "3,055,000",
"Comprehensive Net Income": "2,724,000",
"BaseVar": "94,548,500",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "159%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,216,000",
"General and administrative Expense": "0",
"Intangible Assets": "47,591,000",
"Liabilities, Current": "14,396,000",
"Liabilities, Long Term": "16,973,000",
"Other Assets": "1,503,000",
"Other Compr. Net Income": "-243,000",
"Other Expenses": "31,418,000",
"Other Liabilities": "8,656,000",
"Other Net Income": "54,000",
"Other Revenues": "35,299,000",
"Property and equipment": "10,247,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "72,557,000",
"Liabilities": "40,025,000",
"Expenses": "31,418,000",
"Revenues": "35,299,000",
"Stockholders Equity": "32,532,000",
"Net Income": "3,935,000",
"Comprehensive Net Income": "3,692,000",
"BaseVar": "89,798,000",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "163%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "11,750,000",
"General and administrative Expense": "0",
"Intangible Assets": "43,724,000",
"Liabilities, Current": "14,007,000",
"Liabilities, Long Term": "16,005,000",
"Other Assets": "1,514,000",
"Other Compr. Net Income": "-4,446,000",
"Other Expenses": "31,355,000",
"Other Liabilities": "8,950,000",
"Other Net Income": "-688,000",
"Other Revenues": "34,244,000",
"Property and equipment": "9,827,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "66,815,000",
"Liabilities": "38,962,000",
"Expenses": "31,355,000",
"Revenues": "34,244,000",
"Stockholders Equity": "27,853,000",
"Net Income": "2,201,000",
"Comprehensive Net Income": "-2,245,000",
"BaseVar": "88,255,000",
"ECR before LimitedLiability": "22%",
"Economic Capital Ratio": "150%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 1.501200908950382,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0001103982.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0001103982.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0001103982.svg"
},
{
"company_id": "0000023217",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0000023217.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0000023217.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000023217.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000023217_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000023217_main_keyfigs.svg",
"name": "Conagra Brands INC",
"rank": 31,
"regression_plot": "https://www.realrate-archive.com/us_food/2014/backtesting_correlation/regression_0000023217.svg",
"report_text": "The relative strengths and weaknesses of Conagra Brands INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Conagra Brands INC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 18% points.The greatest weakness of Conagra Brands INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 147%, being 10% points below the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0000023217_2015_Conagra_Brands_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "-0.958",
"Assets": "-2.04",
"Liabilities": "-9.93",
"Stockholders Equity": "-10.0",
"ECR before LimitedLiability": "-19.8",
"Property and equipment": "-0.899",
"Intangible Assets": "-1.34",
"Assets, Current": "1.17",
"Other Liabilities": "-17.7",
"Liabilities, Long Term": "5.32",
"Liabilities, Current": "1.01",
"General and administrative Expense": "1.49",
"Expenses": "3.25",
"Revenues": "-5.08",
"Net Income": "-1.78",
"Selling and Marketing Expense": "3.07",
"Other Expenses": "-1.30",
"Other Revenues": "-5.08",
"Comprehensive Net Income": "-3.64",
"Other Compr. Net Income": "-1.87",
"Economic Capital Ratio": "-19.0"
},
"2011": {
"Other Assets": "-2.04",
"Assets": "-0.491",
"Liabilities": "-13.6",
"Stockholders Equity": "-9.83",
"ECR before LimitedLiability": "-7.90",
"Property and equipment": "0.829",
"Intangible Assets": "4.16",
"Assets, Current": "-2.89",
"Other Liabilities": "-12.1",
"Liabilities, Current": "-1.28",
"General and administrative Expense": "6.12",
"Expenses": "10.4",
"Revenues": "-2.03",
"Net Income": "6.77",
"Selling and Marketing Expense": "4.83",
"Other Expenses": "-0.578",
"Other Revenues": "-2.03",
"Other Net Income": "-1.53",
"Comprehensive Net Income": "6.93",
"Other Compr. Net Income": "0.156",
"Economic Capital Ratio": "-12.2"
},
"2012": {
"Other Assets": "-2.00",
"Assets": "-3.10",
"Liabilities": "-7.48",
"Stockholders Equity": "-9.94",
"ECR before LimitedLiability": "-10.6",
"Intangible Assets": "5.65",
"Assets, Current": "-5.58",
"Other Liabilities": "-10.5",
"Liabilities, Long Term": "1.72",
"Liabilities, Current": "0.908",
"General and administrative Expense": "9.24",
"Expenses": "3.72",
"Revenues": "2.79",
"Net Income": "7.93",
"Selling and Marketing Expense": "6.24",
"Other Expenses": "-11.4",
"Other Revenues": "2.79",
"Other Net Income": "1.37",
"Comprehensive Net Income": "6.19",
"Other Compr. Net Income": "-1.71",
"Economic Capital Ratio": "-15.0"
},
"2013": {
"Other Assets": "-3.97",
"Assets": "5.98",
"Liabilities": "-26.8",
"Stockholders Equity": "-11.6",
"ECR before LimitedLiability": "-5.95",
"Property and equipment": "-0.133",
"Intangible Assets": "18.1",
"Assets, Current": "-4.22",
"Other Liabilities": "-28.5",
"Liabilities, Long Term": "1.03",
"General and administrative Expense": "8.40",
"Expenses": "19.7",
"Revenues": "-18.1",
"Net Income": "12.5",
"Selling and Marketing Expense": "5.87",
"Other Expenses": "16.4",
"Other Revenues": "-18.1",
"Other Net Income": "0.739",
"Comprehensive Net Income": "12.1",
"Other Compr. Net Income": "-0.426",
"Economic Capital Ratio": "-19.2"
},
"2014": {
"Other Assets": "-2.19",
"Assets": "5.73",
"Liabilities": "-22.0",
"Stockholders Equity": "-9.34",
"ECR before LimitedLiability": "17.9",
"Intangible Assets": "17.9",
"Assets, Current": "-6.88",
"Other Liabilities": "-28.4",
"Liabilities, Long Term": "0.819",
"Liabilities, Current": "3.66",
"General and administrative Expense": "7.43",
"Expenses": "18.1",
"Revenues": "-7.72",
"Net Income": "17.9",
"Selling and Marketing Expense": "7.24",
"Other Expenses": "16.7",
"Other Revenues": "-7.72",
"Other Net Income": "-0.862",
"Comprehensive Net Income": "17.9",
"Other Compr. Net Income": "0.612",
"Economic Capital Ratio": "-10.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000023217_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "3,960,100",
"General and administrative Expense": "0",
"Intangible Assets": "4,424,700",
"Liabilities, Current": "2,036,200",
"Liabilities, Long Term": "1,541,300",
"Other Assets": "750,800",
"Other Compr. Net Income": "-179,100",
"Other Expenses": "11,294,400",
"Other Liabilities": "3,231,600",
"Other Net Income": "2,800",
"Other Revenues": "12,014,900",
"Property and equipment": "2,602,400",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "11,738,000",
"Liabilities": "6,809,100",
"Expenses": "11,294,400",
"Revenues": "12,014,900",
"Stockholders Equity": "4,928,900",
"Net Income": "723,300",
"Comprehensive Net Income": "544,200",
"BaseVar": "21,019,150",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "160%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "3,899,300",
"General and administrative Expense": "0",
"Intangible Assets": "4,545,700",
"Liabilities, Current": "2,125,600",
"Liabilities, Long Term": "1,736,100",
"Other Assets": "293,600",
"Other Compr. Net Income": "60,200",
"Other Expenses": "11,498,600",
"Other Liabilities": "2,870,300",
"Other Net Income": "14,900",
"Other Revenues": "12,303,100",
"Property and equipment": "2,670,100",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "11,408,700",
"Liabilities": "6,732,000",
"Expenses": "11,498,600",
"Revenues": "12,303,100",
"Stockholders Equity": "4,676,700",
"Net Income": "819,400",
"Comprehensive Net Income": "879,600",
"BaseVar": "21,008,750",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "163%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,218,800",
"General and administrative Expense": "0",
"Intangible Assets": "5,206,900",
"Liabilities, Current": "2,225,200",
"Liabilities, Long Term": "1,822,100",
"Other Assets": "274,300",
"Other Compr. Net Income": "-214,400",
"Other Expenses": "12,938,500",
"Other Liabilities": "2,858,600",
"Other Net Income": "45,000",
"Other Revenues": "13,367,900",
"Property and equipment": "2,741,900",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "11,441,900",
"Liabilities": "6,905,900",
"Expenses": "12,938,500",
"Revenues": "13,367,900",
"Stockholders Equity": "4,536,000",
"Net Income": "474,400",
"Comprehensive Net Income": "260,000",
"BaseVar": "22,456,800",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "155%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,379,800",
"General and administrative Expense": "0",
"Intangible Assets": "11,830,300",
"Liabilities, Current": "3,401,300",
"Liabilities, Long Term": "2,754,000",
"Other Assets": "437,600",
"Other Compr. Net Income": "90,800",
"Other Expenses": "14,401,700",
"Other Liabilities": "8,887,000",
"Other Net Income": "-238,800",
"Other Revenues": "15,426,600",
"Property and equipment": "3,757,600",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "20,405,300",
"Liabilities": "15,042,300",
"Expenses": "14,401,700",
"Revenues": "15,426,600",
"Stockholders Equity": "5,363,000",
"Net Income": "786,100",
"Comprehensive Net Income": "876,900",
"BaseVar": "32,802,750",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "148%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "4,230,800",
"General and administrative Expense": "0",
"Intangible Assets": "11,033,400",
"Liabilities, Current": "2,642,400",
"Liabilities, Long Term": "2,599,400",
"Other Assets": "419,300",
"Other Compr. Net Income": "49,800",
"Other Expenses": "15,323,000",
"Other Liabilities": "8,722,500",
"Other Net Income": "-205,500",
"Other Revenues": "15,843,600",
"Property and equipment": "3,636,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "19,319,500",
"Liabilities": "13,964,300",
"Expenses": "15,323,000",
"Revenues": "15,843,600",
"Stockholders Equity": "5,355,200",
"Net Income": "315,100",
"Comprehensive Net Income": "364,900",
"BaseVar": "32,352,850",
"ECR before LimitedLiability": "18%",
"Economic Capital Ratio": "147%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 1.4650451821333972,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0000023217.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0000023217.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0000023217.svg"
},
{
"company_id": "0001545158",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0001545158.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0001545158.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001545158_main_keyfigs.svg",
"name": "Kraft Foods Group Inc",
"rank": 32,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Kraft Foods Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Kraft Foods Group Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 15% points.The greatest weakness of Kraft Foods Group Inc is the variable Liabilities, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 144%, being 13% points below the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0001545158_2015_Kraft_Foods_Group_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Other Assets": "2.94",
"Assets": "3.63",
"Liabilities": "-30.6",
"Stockholders Equity": "-17.0",
"ECR before LimitedLiability": "-22.1",
"Property and equipment": "-1.28",
"Intangible Assets": "10.1",
"Assets, Current": "-6.37",
"Other Liabilities": "-9.46",
"Liabilities, Long Term": "-20.0",
"Liabilities, Current": "1.32",
"General and administrative Expense": "7.06",
"Expenses": "15.4",
"Revenues": "-19.5",
"Net Income": "9.77",
"Selling and Marketing Expense": "4.77",
"Other Expenses": "15.2",
"Other Revenues": "-19.5",
"Other Net Income": "0.881",
"Comprehensive Net Income": "9.69",
"Economic Capital Ratio": "-26.4"
},
"2013": {
"Assets": "5.11",
"Liabilities": "-30.4",
"Stockholders Equity": "-13.3",
"ECR before LimitedLiability": "-0.699",
"Property and equipment": "-0.411",
"Intangible Assets": "11.2",
"Assets, Current": "-3.95",
"Other Liabilities": "-7.07",
"Liabilities, Long Term": "-22.9",
"Liabilities, Current": "1.45",
"General and administrative Expense": "8.14",
"Expenses": "25.0",
"Net Income": "20.8",
"Selling and Marketing Expense": "5.69",
"Other Expenses": "20.3",
"Other Revenues": "-14.9",
"Revenues": "-14.9",
"Other Net Income": "1.96",
"Other Compr. Net Income": "-1.06",
"Comprehensive Net Income": "19.7",
"Economic Capital Ratio": "-14.0"
},
"2014": {
"Other Assets": "-2.50",
"Assets": "5.62",
"Liabilities": "-27.8",
"Stockholders Equity": "-13.5",
"ECR before LimitedLiability": "15.0",
"Property and equipment": "-0.393",
"Intangible Assets": "15.0",
"Assets, Current": "-7.27",
"Other Liabilities": "-7.60",
"Liabilities, Long Term": "-16.8",
"Liabilities, Current": "-0.841",
"General and administrative Expense": "7.13",
"Expenses": "15.5",
"Revenues": "-10.3",
"Net Income": "15.1",
"Selling and Marketing Expense": "6.96",
"Other Expenses": "15.0",
"Other Revenues": "-10.3",
"Other Net Income": "0.304",
"Comprehensive Net Income": "15.1",
"Economic Capital Ratio": "-13.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001545158_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "4,823,000",
"General and administrative Expense": "0",
"Intangible Assets": "11,346,000",
"Liabilities, Current": "3,606,000",
"Liabilities, Long Term": "10,371,000",
"Other Assets": "2,956,000",
"Other Compr. Net Income": "-98,000",
"Other Expenses": "16,738,000",
"Other Liabilities": "5,780,000",
"Other Net Income": "41,000",
"Other Revenues": "18,339,000",
"Property and equipment": "4,204,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "23,329,000",
"Liabilities": "19,757,000",
"Expenses": "16,738,000",
"Revenues": "18,339,000",
"Stockholders Equity": "3,572,000",
"Net Income": "1,642,000",
"Comprehensive Net Income": "1,544,000",
"BaseVar": "39,151,000",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "144%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,908,000",
"General and administrative Expense": "0",
"Intangible Assets": "11,505,000",
"Liabilities, Current": "3,410,000",
"Liabilities, Long Term": "10,404,000",
"Other Assets": "2,620,000",
"Other Compr. Net Income": "-39,000",
"Other Expenses": "15,503,000",
"Other Liabilities": "4,147,000",
"Other Net Income": "0",
"Other Revenues": "18,218,000",
"Property and equipment": "4,115,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "23,148,000",
"Liabilities": "17,961,000",
"Expenses": "15,503,000",
"Revenues": "18,218,000",
"Stockholders Equity": "5,187,000",
"Net Income": "2,715,000",
"Comprehensive Net Income": "2,676,000",
"BaseVar": "37,434,500",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "153%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "4,791,000",
"General and administrative Expense": "0",
"Intangible Assets": "13,638,000",
"Liabilities, Current": "4,773,000",
"Liabilities, Long Term": "8,965,000",
"Other Assets": "326,000",
"Other Compr. Net Income": "-63,000",
"Other Expenses": "17,162,000",
"Other Liabilities": "4,844,000",
"Other Net Income": "0",
"Other Revenues": "18,205,000",
"Property and equipment": "4,192,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "22,947,000",
"Liabilities": "18,582,000",
"Expenses": "17,162,000",
"Revenues": "18,205,000",
"Stockholders Equity": "4,365,000",
"Net Income": "1,043,000",
"Comprehensive Net Income": "980,000",
"BaseVar": "38,479,500",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "144%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 1.4357886830596593,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0001545158.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0001545158.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0001545158.svg"
},
{
"company_id": "0001293593",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0001293593.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0001293593.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001293593.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001293593_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001293593_main_keyfigs.svg",
"name": "Synutra International Inc",
"rank": 33,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Synutra International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Synutra International Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 14% points.The greatest weakness of Synutra International Inc is the variable Liabilities, reducing the Economic Capital Ratio by 35% points.
The company's Economic Capital Ratio, given in the ranking table, is 141%, being 16% points below the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0001293593_2015_Synutra_International_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Other Assets": "2.44",
"Assets": "4.21",
"Liabilities": "-26.8",
"Stockholders Equity": "-13.9",
"ECR before LimitedLiability": "-20.3",
"Property and equipment": "4.42",
"Intangible Assets": "-10.3",
"Assets, Current": "10.9",
"Other Liabilities": "4.83",
"Liabilities, Long Term": "-3.76",
"Liabilities, Current": "-28.8",
"General and administrative Expense": "1.38",
"Expenses": "17.1",
"Revenues": "-21.1",
"Net Income": "6.49",
"Selling and Marketing Expense": "-14.0",
"Other Expenses": "17.6",
"Other Revenues": "-21.1",
"Other Net Income": "2.52",
"Comprehensive Net Income": "7.77",
"Economic Capital Ratio": "-24.6"
},
"2013": {
"Assets": "0.273",
"Liabilities": "-22.3",
"Stockholders Equity": "-10.3",
"ECR before LimitedLiability": "-25.7",
"Property and equipment": "0.176",
"Intangible Assets": "-1.25",
"Assets, Current": "0.976",
"Other Liabilities": "0.0718",
"Liabilities, Long Term": "-0.0853",
"Liabilities, Current": "-20.4",
"General and administrative Expense": "0.0398",
"Expenses": "1.78",
"Net Income": "-0.128",
"Selling and Marketing Expense": "-1.89",
"Other Expenses": "3.08",
"Other Revenues": "-26.4",
"Revenues": "-26.4",
"Other Net Income": "0.134",
"Other Compr. Net Income": "-0.0402",
"Comprehensive Net Income": "-0.144",
"Economic Capital Ratio": "-39.0"
},
"2014": {
"Other Assets": "6.93",
"Assets": "7.68",
"Liabilities": "-34.6",
"Stockholders Equity": "-16.0",
"ECR before LimitedLiability": "12.0",
"Property and equipment": "3.88",
"Intangible Assets": "-8.62",
"Assets, Current": "7.28",
"Other Liabilities": "3.79",
"Liabilities, Long Term": "-10.1",
"Liabilities, Current": "-26.2",
"General and administrative Expense": "1.77",
"Expenses": "13.1",
"Revenues": "-18.0",
"Net Income": "12.2",
"Selling and Marketing Expense": "-9.67",
"Other Expenses": "13.8",
"Other Revenues": "-18.0",
"Other Net Income": "1.46",
"Comprehensive Net Income": "12.2",
"Economic Capital Ratio": "-15.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001293593_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "257,143",
"General and administrative Expense": "23,948",
"Intangible Assets": "4,377",
"Liabilities, Current": "246,578",
"Liabilities, Long Term": "95,140",
"Other Assets": "51,491",
"Other Compr. Net Income": "3,710",
"Other Expenses": "229,404",
"Other Liabilities": "9,103",
"Other Net Income": "7,500",
"Other Revenues": "342,539",
"Property and equipment": "134,902",
"Selling and Marketing Expense": "79,663"
},
"output_variables": {
"Assets": "447,913",
"Liabilities": "350,821",
"Expenses": "333,015",
"Revenues": "342,539",
"Stockholders Equity": "97,092",
"Net Income": "17,024",
"Comprehensive Net Income": "20,734",
"BaseVar": "742,749",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "146%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "286,455",
"General and administrative Expense": "30,220",
"Intangible Assets": "4,135",
"Liabilities, Current": "326,461",
"Liabilities, Long Term": "108,226",
"Other Assets": "55,433",
"Other Compr. Net Income": "-3,040",
"Other Expenses": "223,415",
"Other Liabilities": "12,250",
"Other Net Income": "9,825",
"Other Revenues": "265,770",
"Property and equipment": "130,121",
"Selling and Marketing Expense": "86,181"
},
"output_variables": {
"Assets": "476,144",
"Liabilities": "446,937",
"Expenses": "339,816",
"Revenues": "265,770",
"Stockholders Equity": "29,207",
"Net Income": "-64,221",
"Comprehensive Net Income": "-67,261",
"BaseVar": "770,766",
"ECR before LimitedLiability": "-11%",
"Economic Capital Ratio": "128%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "285,256",
"General and administrative Expense": "25,506",
"Intangible Assets": "4,270",
"Liabilities, Current": "310,266",
"Liabilities, Long Term": "167,016",
"Other Assets": "115,324",
"Other Compr. Net Income": "2,282",
"Other Expenses": "234,359",
"Other Liabilities": "12,145",
"Other Net Income": "6,301",
"Other Revenues": "370,534",
"Property and equipment": "145,833",
"Selling and Marketing Expense": "86,622"
},
"output_variables": {
"Assets": "550,683",
"Liabilities": "489,427",
"Expenses": "346,487",
"Revenues": "370,534",
"Stockholders Equity": "61,256",
"Net Income": "30,348",
"Comprehensive Net Income": "32,630",
"BaseVar": "882,857",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "141%"
}
}
},
"top_rated": false,
"trend": 11.0,
"value": 1.4061600906485174,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0001293593.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0001293593.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0001293593.svg"
},
{
"company_id": "0001530950",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0001530950.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0001530950.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001530950.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001530950_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001530950_main_keyfigs.svg",
"name": "Post Holdings Inc",
"rank": 34,
"regression_plot": "https://www.realrate-archive.com/us_food/2014/backtesting_correlation/regression_0001530950.svg",
"report_text": "The relative strengths and weaknesses of Post Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Post Holdings Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 13% points.The greatest weakness of Post Holdings Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 35% points.
The company's Economic Capital Ratio, given in the ranking table, is 140%, being 16% points below the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0001530950_2015_Post_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Other Assets": "-1.47",
"Assets": "21.9",
"Liabilities": "-23.5",
"Stockholders Equity": "7.57",
"ECR before LimitedLiability": "-7.95",
"Intangible Assets": "29.5",
"Assets, Current": "-6.21",
"Other Liabilities": "-3.82",
"Liabilities, Long Term": "-26.0",
"Liabilities, Current": "5.39",
"General and administrative Expense": "5.39",
"Expenses": "29.5",
"Revenues": "-34.3",
"Net Income": "3.98",
"Selling and Marketing Expense": "3.64",
"Other Expenses": "29.3",
"Other Revenues": "-34.3",
"Other Net Income": "0.534",
"Comprehensive Net Income": "3.33",
"Other Compr. Net Income": "-0.643",
"Economic Capital Ratio": "-12.3"
},
"2013": {
"Other Assets": "-2.86",
"Assets": "24.5",
"Liabilities": "-27.4",
"Stockholders Equity": "6.58",
"ECR before LimitedLiability": "1.96",
"Property and equipment": "-0.592",
"Intangible Assets": "27.5",
"Assets, Current": "-0.885",
"Other Liabilities": "-2.77",
"Liabilities, Long Term": "-31.3",
"Liabilities, Current": "5.23",
"General and administrative Expense": "6.10",
"Expenses": "27.9",
"Revenues": "-36.5",
"Net Income": "6.49",
"Selling and Marketing Expense": "4.27",
"Other Expenses": "27.5",
"Other Revenues": "-36.5",
"Other Net Income": "1.48",
"Comprehensive Net Income": "6.21",
"Economic Capital Ratio": "-11.3"
},
"2014": {
"Other Assets": "-1.54",
"Assets": "11.9",
"Liabilities": "-31.5",
"Stockholders Equity": "-1.26",
"ECR before LimitedLiability": "11.7",
"Property and equipment": "-1.38",
"Intangible Assets": "12.8",
"Assets, Current": "-5.45",
"Other Liabilities": "-3.39",
"Liabilities, Long Term": "-33.3",
"Liabilities, Current": "4.33",
"General and administrative Expense": "5.40",
"Expenses": "13.3",
"Revenues": "-34.7",
"Net Income": "9.95",
"Selling and Marketing Expense": "5.26",
"Other Expenses": "12.5",
"Other Revenues": "-34.7",
"Other Net Income": "-0.499",
"Comprehensive Net Income": "9.97",
"Economic Capital Ratio": "-16.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001530950_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "209,700",
"General and administrative Expense": "0",
"Intangible Assets": "2,102,600",
"Liabilities, Current": "126,400",
"Liabilities, Long Term": "1,059,500",
"Other Assets": "14,900",
"Other Compr. Net Income": "-21,000",
"Other Expenses": "909,000",
"Other Liabilities": "314,900",
"Other Net Income": "0",
"Other Revenues": "958,900",
"Property and equipment": "405,100",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "2,732,300",
"Liabilities": "1,500,800",
"Expenses": "909,000",
"Revenues": "958,900",
"Stockholders Equity": "1,231,500",
"Net Income": "49,900",
"Comprehensive Net Income": "28,900",
"BaseVar": "3,061,000",
"ECR before LimitedLiability": "30%",
"Economic Capital Ratio": "158%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "668,100",
"General and administrative Expense": "0",
"Intangible Assets": "2,388,100",
"Liabilities, Current": "146,000",
"Liabilities, Long Term": "1,524,900",
"Other Assets": "29,100",
"Other Compr. Net Income": "11,500",
"Other Expenses": "1,018,900",
"Other Liabilities": "304,300",
"Other Net Income": "0",
"Other Revenues": "1,034,100",
"Property and equipment": "388,500",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "3,473,800",
"Liabilities": "1,975,200",
"Expenses": "1,018,900",
"Revenues": "1,034,100",
"Stockholders Equity": "1,498,600",
"Net Income": "15,200",
"Comprehensive Net Income": "26,700",
"BaseVar": "3,756,750",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "156%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,219,000",
"General and administrative Expense": "0",
"Intangible Assets": "5,529,700",
"Liabilities, Current": "519,900",
"Liabilities, Long Term": "4,012,900",
"Other Assets": "150,500",
"Other Compr. Net Income": "-14,500",
"Other Expenses": "2,704,800",
"Other Liabilities": "915,100",
"Other Net Income": "-49,500",
"Other Revenues": "2,411,100",
"Property and equipment": "831,900",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "7,731,100",
"Liabilities": "5,447,900",
"Expenses": "2,704,800",
"Revenues": "2,411,100",
"Stockholders Equity": "2,283,200",
"Net Income": "-343,200",
"Comprehensive Net Income": "-357,700",
"BaseVar": "9,179,450",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "140%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.4035644650005648,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0001530950.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0001530950.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0001530950.svg"
},
{
"company_id": "0000014177",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0000014177.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0000014177.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000014177.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000014177_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000014177_main_keyfigs.svg",
"name": "Bridgford Foods CORP",
"rank": 35,
"regression_plot": "https://www.realrate-archive.com/us_food/2014/backtesting_correlation/regression_0000014177.svg",
"report_text": "The relative strengths and weaknesses of Bridgford Foods CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bridgford Foods CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 16% points.The greatest weakness of Bridgford Foods CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 68% points.
The company's Economic Capital Ratio, given in the ranking table, is 139%, being 18% points below the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0000014177_2015_Bridgford_Foods_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "3.60",
"Assets": "-17.9",
"Liabilities": "7.47",
"Stockholders Equity": "-27.0",
"ECR before LimitedLiability": "-15.8",
"Property and equipment": "-7.35",
"Intangible Assets": "-15.1",
"Other Liabilities": "-13.6",
"Liabilities, Long Term": "15.9",
"Liabilities, Current": "2.32",
"General and administrative Expense": "9.94",
"Expenses": "-42.4",
"Revenues": "26.5",
"Net Income": "-3.40",
"Selling and Marketing Expense": "7.83",
"Other Expenses": "-57.6",
"Other Revenues": "26.5",
"Other Net Income": "-2.71",
"Comprehensive Net Income": "-4.12",
"Other Compr. Net Income": "-0.727",
"Economic Capital Ratio": "-20.1"
},
"2012": {
"Other Assets": "5.00",
"Assets": "-22.5",
"Liabilities": "5.44",
"Stockholders Equity": "-29.4",
"ECR before LimitedLiability": "-26.3",
"Property and equipment": "-9.93",
"Intangible Assets": "-19.3",
"Other Liabilities": "-18.8",
"Liabilities, Long Term": "10.9",
"Liabilities, Current": "4.26",
"General and administrative Expense": "10.9",
"Expenses": "-29.9",
"Revenues": "12.1",
"Net Income": "10.9",
"Selling and Marketing Expense": "9.38",
"Other Expenses": "-50.4",
"Other Revenues": "12.1",
"Other Net Income": "1.37",
"Comprehensive Net Income": "-3.02",
"Other Compr. Net Income": "-14.2",
"Economic Capital Ratio": "-30.7"
},
"2013": {
"Assets": "-7.85",
"Liabilities": "17.4",
"Stockholders Equity": "-17.5",
"ECR before LimitedLiability": "33.4",
"Property and equipment": "-2.84",
"Intangible Assets": "-6.90",
"Assets, Current": "1.56",
"Other Liabilities": "-10.7",
"Liabilities, Long Term": "21.6",
"Liabilities, Current": "4.69",
"General and administrative Expense": "15.4",
"Expenses": "-26.3",
"Net Income": "20.5",
"Selling and Marketing Expense": "10.8",
"Other Expenses": "-49.2",
"Other Revenues": "46.7",
"Revenues": "46.7",
"Other Net Income": "3.69",
"Other Compr. Net Income": "18.4",
"Comprehensive Net Income": "40.0",
"Economic Capital Ratio": "20.2"
},
"2014": {
"Other Assets": "6.06",
"Assets": "-25.1",
"Liabilities": "10.0",
"Stockholders Equity": "-24.5",
"ECR before LimitedLiability": "10.00",
"Property and equipment": "-7.52",
"Intangible Assets": "-18.7",
"Assets, Current": "-8.60",
"Other Liabilities": "-10.6",
"Liabilities, Long Term": "10.0",
"Liabilities, Current": "7.53",
"General and administrative Expense": "10.0",
"Expenses": "-41.7",
"Revenues": "15.8",
"Net Income": "10.7",
"Selling and Marketing Expense": "10.0",
"Other Expenses": "-67.9",
"Other Revenues": "15.8",
"Comprehensive Net Income": "10.3",
"Other Compr. Net Income": "-7.12",
"Economic Capital Ratio": "-17.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0000014177_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "37,290",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "13,275",
"Liabilities, Long Term": "0",
"Other Assets": "11,773",
"Other Compr. Net Income": "0",
"Other Expenses": "118,706",
"Other Liabilities": "18,853",
"Other Net Income": "0",
"Other Revenues": "118,263",
"Property and equipment": "7,903",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "56,966",
"Liabilities": "32,128",
"Expenses": "118,706",
"Revenues": "118,263",
"Stockholders Equity": "24,838",
"Net Income": "-443",
"Comprehensive Net Income": "-443",
"BaseVar": "163,032",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "155%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "40,153",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "14,874",
"Liabilities, Long Term": "0",
"Other Assets": "12,321",
"Other Compr. Net Income": "-8,024",
"Other Expenses": "123,704",
"Other Liabilities": "26,532",
"Other Net Income": "0",
"Other Revenues": "127,355",
"Property and equipment": "9,076",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "61,550",
"Liabilities": "41,406",
"Expenses": "123,704",
"Revenues": "127,355",
"Stockholders Equity": "20,144",
"Net Income": "3,651",
"Comprehensive Net Income": "-4,373",
"BaseVar": "181,020",
"ECR before LimitedLiability": "11%",
"Economic Capital Ratio": "140%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "40,406",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "15,646",
"Liabilities, Long Term": "0",
"Other Assets": "13,146",
"Other Compr. Net Income": "11,062",
"Other Expenses": "126,087",
"Other Liabilities": "15,663",
"Other Net Income": "0",
"Other Revenues": "129,003",
"Property and equipment": "11,212",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "64,764",
"Liabilities": "31,309",
"Expenses": "126,087",
"Revenues": "129,003",
"Stockholders Equity": "33,455",
"Net Income": "2,916",
"Comprehensive Net Income": "13,978",
"BaseVar": "181,112",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "188%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "32,265",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "14,405",
"Liabilities, Long Term": "0",
"Other Assets": "13,660",
"Other Compr. Net Income": "-3,677",
"Other Expenses": "137,745",
"Other Liabilities": "18,521",
"Other Net Income": "0",
"Other Revenues": "133,401",
"Property and equipment": "12,251",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "58,176",
"Liabilities": "32,926",
"Expenses": "137,745",
"Revenues": "133,401",
"Stockholders Equity": "25,250",
"Net Income": "-4,344",
"Comprehensive Net Income": "-8,021",
"BaseVar": "182,962",
"ECR before LimitedLiability": "10%",
"Economic Capital Ratio": "139%"
}
}
},
"top_rated": false,
"trend": -21.0,
"value": 1.3861624283388374,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0000014177.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0000014177.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0000014177.svg"
},
{
"company_id": "0001091983",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0001091983.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0001091983.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001091983.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001091983_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001091983_main_keyfigs.svg",
"name": "Forevergreen Worldwide CORP",
"rank": 36,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Forevergreen Worldwide CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Forevergreen Worldwide CORP compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 81% points.The greatest weakness of Forevergreen Worldwide CORP is the variable Selling and Marketing Expense, reducing the Economic Capital Ratio by 256% points.
The company's Economic Capital Ratio, given in the ranking table, is 133%, being 23% points below the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0001091983_2015_Forevergreen_Worldwide_CORP.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "-1.21",
"Assets": "-32.6",
"Liabilities": "-0.572",
"Stockholders Equity": "-70.0",
"Property and equipment": "-1.55",
"Intangible Assets": "-2.34",
"Assets, Current": "-1.63",
"Other Liabilities": "-0.612",
"ECR before LimitedLiability": "-27.2",
"Liabilities, Long Term": "1.22",
"Liabilities, Current": "-1.24",
"General and administrative Expense": "-42.2",
"Expenses": "-49.8",
"Revenues": "21.8",
"Net Income": "3.01",
"Selling and Marketing Expense": "-106",
"Other Expenses": "34.9",
"Other Revenues": "21.8",
"Other Net Income": "0.605",
"Comprehensive Net Income": "2.66",
"Economic Capital Ratio": "-40.5"
},
"2014": {
"Other Assets": "-12.3",
"Assets": "-55.2",
"Liabilities": "5.98",
"Stockholders Equity": "-97.8",
"ECR before LimitedLiability": "4.62",
"Property and equipment": "-21.9",
"Intangible Assets": "-33.1",
"Assets, Current": "-35.9",
"Other Liabilities": "4.89",
"Liabilities, Long Term": "5.28",
"General and administrative Expense": "-123",
"Expenses": "-147",
"Revenues": "75.9",
"Net Income": "16.5",
"Selling and Marketing Expense": "-256",
"Other Expenses": "80.8",
"Other Revenues": "75.9",
"Other Net Income": "-5.64",
"Comprehensive Net Income": "15.5",
"Other Compr. Net Income": "-4.47",
"Economic Capital Ratio": "-23.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001091983_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "1,925",
"General and administrative Expense": "4,638",
"Intangible Assets": "0",
"Liabilities, Current": "4,292",
"Liabilities, Long Term": "0",
"Other Assets": "313",
"Other Compr. Net Income": "4.5",
"Other Expenses": "4,904",
"Other Liabilities": "2,009",
"Other Net Income": "25",
"Other Revenues": "17,466",
"Property and equipment": "461",
"Selling and Marketing Expense": "7,832"
},
"output_variables": {
"Assets": "2,700",
"Liabilities": "6,301",
"Expenses": "17,375",
"Revenues": "17,466",
"Stockholders Equity": "-3,602",
"Net Income": "117",
"Comprehensive Net Income": "121",
"BaseVar": "21,935",
"ECR before LimitedLiability": "-37%",
"Economic Capital Ratio": "127%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "4,743",
"General and administrative Expense": "14,449",
"Intangible Assets": "0",
"Liabilities, Current": "8,086",
"Liabilities, Long Term": "0",
"Other Assets": "401",
"Other Compr. Net Income": "-475",
"Other Expenses": "12,558",
"Other Liabilities": "0",
"Other Net Income": "-566",
"Other Revenues": "58,341",
"Property and equipment": "2,565",
"Selling and Marketing Expense": "29,740"
},
"output_variables": {
"Assets": "7,710",
"Liabilities": "8,086",
"Expenses": "56,747",
"Revenues": "58,341",
"Stockholders Equity": "-377",
"Net Income": "1,029",
"Comprehensive Net Income": "554",
"BaseVar": "65,962",
"ECR before LimitedLiability": "4.6%",
"Economic Capital Ratio": "133%"
}
}
},
"top_rated": false,
"trend": 11.0,
"value": 1.3323893263265219,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0001091983.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0001091983.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0001091983.svg"
},
{
"company_id": "0001331301",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0001331301.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0001331301.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001331301_main_keyfigs.svg",
"name": "Boulder Brands INC",
"rank": 37,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Boulder Brands INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Boulder Brands INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 1.7% points.The greatest weakness of Boulder Brands INC is the variable Liabilities, Long Term, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 129%, being 28% points below the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0001331301_2015_Boulder_Brands_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-1.53",
"Assets": "15.3",
"Liabilities": "-10.1",
"Stockholders Equity": "15.3",
"ECR before LimitedLiability": "2.38",
"Property and equipment": "-3.53",
"Intangible Assets": "44.2",
"Assets, Current": "-5.29",
"Other Liabilities": "-3.45",
"Liabilities, Long Term": "-8.05",
"Liabilities, Current": "1.52",
"General and administrative Expense": "-7.66",
"Expenses": "29.2",
"Revenues": "-24.0",
"Net Income": "1.25",
"Selling and Marketing Expense": "-2.18",
"Other Expenses": "40.2",
"Other Revenues": "-24.0",
"Other Net Income": "-1.93",
"Economic Capital Ratio": "-1.89",
"Other Compr. Net Income": "-0.639"
},
"2012": {
"Other Assets": "-1.13",
"Assets": "14.8",
"Liabilities": "-15.6",
"Stockholders Equity": "7.17",
"ECR before LimitedLiability": "-5.09",
"Property and equipment": "-4.32",
"Intangible Assets": "32.3",
"Assets, Current": "-5.85",
"Liabilities, Long Term": "-20.3",
"Liabilities, Current": "3.46",
"General and administrative Expense": "-5.36",
"Expenses": "32.2",
"Revenues": "-24.8",
"Net Income": "6.20",
"Selling and Marketing Expense": "-1.21",
"Other Expenses": "32.2",
"Other Revenues": "-24.8",
"Other Net Income": "0.627",
"Comprehensive Net Income": "3.29",
"Other Compr. Net Income": "-2.86",
"Economic Capital Ratio": "-9.41"
},
"2013": {
"Other Assets": "-2.97",
"Assets": "13.2",
"Liabilities": "-18.1",
"Stockholders Equity": "3.33",
"ECR before LimitedLiability": "4.40",
"Property and equipment": "-3.57",
"Intangible Assets": "30.0",
"Assets, Current": "-4.53",
"Other Liabilities": "-0.367",
"Liabilities, Long Term": "-22.8",
"Liabilities, Current": "3.88",
"General and administrative Expense": "-3.89",
"Expenses": "30.0",
"Revenues": "-21.9",
"Net Income": "9.25",
"Other Expenses": "30.0",
"Other Revenues": "-21.9",
"Other Net Income": "-2.10",
"Comprehensive Net Income": "7.95",
"Other Compr. Net Income": "-1.27",
"Economic Capital Ratio": "-8.87"
},
"2014": {
"Other Assets": "-0.701",
"Assets": "0.0789",
"Liabilities": "-10.5",
"Stockholders Equity": "-3.49",
"Property and equipment": "-4.87",
"Intangible Assets": "1.68",
"Assets, Current": "-7.76",
"Other Liabilities": "0.0124",
"Liabilities, Long Term": "-22.0",
"Liabilities, Current": "0.0735",
"General and administrative Expense": "-6.04",
"Expenses": "0.382",
"Revenues": "-11.8",
"Net Income": "0",
"Selling and Marketing Expense": "0",
"Other Expenses": "0.820",
"Other Revenues": "-11.8",
"ECR before LimitedLiability": "0.0103",
"Other Net Income": "-1.51",
"Comprehensive Net Income": "0",
"Economic Capital Ratio": "-27.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001331301_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "53,240",
"General and administrative Expense": "49,648",
"Intangible Assets": "450,420",
"Liabilities, Current": "49,725",
"Liabilities, Long Term": "94,692",
"Other Assets": "4,168",
"Other Compr. Net Income": "-1,260",
"Other Expenses": "188,976",
"Other Liabilities": "55,599",
"Other Net Income": "-2,845",
"Other Revenues": "274,337",
"Property and equipment": "13,804",
"Selling and Marketing Expense": "23,208"
},
"output_variables": {
"Assets": "521,632",
"Liabilities": "200,016",
"Expenses": "261,832",
"Revenues": "274,337",
"Stockholders Equity": "321,616",
"Net Income": "9,660",
"Comprehensive Net Income": "8,400",
"BaseVar": "630,961",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "173%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "81,584",
"General and administrative Expense": "65,508",
"Intangible Assets": "555,882",
"Liabilities, Current": "63,127",
"Liabilities, Long Term": "231,722",
"Other Assets": "13,293",
"Other Compr. Net Income": "-17,908",
"Other Expenses": "250,706",
"Other Liabilities": "51,617",
"Other Net Income": "0",
"Other Revenues": "369,645",
"Property and equipment": "31,195",
"Selling and Marketing Expense": "30,689"
},
"output_variables": {
"Assets": "681,954",
"Liabilities": "346,466",
"Expenses": "346,903",
"Revenues": "369,645",
"Stockholders Equity": "335,488",
"Net Income": "22,742",
"Comprehensive Net Income": "4,834",
"BaseVar": "881,438",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "161%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "116,039",
"General and administrative Expense": "75,059",
"Intangible Assets": "589,523",
"Liabilities, Current": "71,179",
"Liabilities, Long Term": "293,737",
"Other Assets": "18,513",
"Other Compr. Net Income": "-2,744",
"Other Expenses": "314,160",
"Other Liabilities": "54,248",
"Other Net Income": "-25,705",
"Other Revenues": "461,338",
"Property and equipment": "51,408",
"Selling and Marketing Expense": "35,988"
},
"output_variables": {
"Assets": "775,483",
"Liabilities": "419,164",
"Expenses": "425,207",
"Revenues": "461,338",
"Stockholders Equity": "356,319",
"Net Income": "10,426",
"Comprehensive Net Income": "7,682",
"BaseVar": "1,054,820",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "159%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "146,872",
"General and administrative Expense": "84,980",
"Intangible Assets": "424,992",
"Liabilities, Current": "57,875",
"Liabilities, Long Term": "306,022",
"Other Assets": "21,577",
"Other Compr. Net Income": "-2,409",
"Other Expenses": "495,311",
"Other Liabilities": "41,536",
"Other Net Income": "-18,936",
"Other Revenues": "516,631",
"Property and equipment": "53,151",
"Selling and Marketing Expense": "44,674"
},
"output_variables": {
"Assets": "646,592",
"Liabilities": "405,433",
"Expenses": "624,965",
"Revenues": "516,631",
"Stockholders Equity": "241,159",
"Net Income": "-127,270",
"Comprehensive Net Income": "-129,679",
"BaseVar": "1,107,483",
"ECR before LimitedLiability": "-1.7%",
"Economic Capital Ratio": "129%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 1.286315225332633,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0001331301.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0001331301.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0001331301.svg"
},
{
"company_id": "0001063537",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0001063537.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0001063537.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001063537.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001063537_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001063537_main_keyfigs.svg",
"name": "Ricebran Technologies",
"rank": 38,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Ricebran Technologies are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ricebran Technologies compared to the market average is the variable Property and equipment, increasing the Economic Capital Ratio by 4.6% points.The greatest weakness of Ricebran Technologies is the variable Net Income, reducing the Economic Capital Ratio by 6.7% points.
The company's Economic Capital Ratio, given in the ranking table, is 127%, being 30% points below the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0001063537_2015_Ricebran_Technologies.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-4.22",
"Assets": "2.04",
"Liabilities": "-12.9",
"Stockholders Equity": "-3.22",
"ECR before LimitedLiability": "-39.8",
"Property and equipment": "2.88",
"Intangible Assets": "-4.65",
"Assets, Current": "-4.66",
"Liabilities, Long Term": "-1.37",
"Liabilities, Current": "-10.9",
"General and administrative Expense": "2.00",
"Expenses": "2.03",
"Revenues": "-29.3",
"Net Income": "-27.3",
"Selling and Marketing Expense": "1.99",
"Other Expenses": "-2.60",
"Other Revenues": "-29.3",
"Other Net Income": "-5.61",
"Comprehensive Net Income": "-28.0",
"Other Compr. Net Income": "-0.774",
"Economic Capital Ratio": "-44.1"
},
"2012": {
"Other Assets": "-0.0548",
"Assets": "0.0258",
"Liabilities": "-7.51",
"Stockholders Equity": "-5.35",
"ECR before LimitedLiability": "-37.3",
"Property and equipment": "1.80",
"Intangible Assets": "-0.585",
"Assets, Current": "-1.26",
"Other Liabilities": "-0.0239",
"Liabilities, Long Term": "-0.0642",
"Liabilities, Current": "-0.432",
"General and administrative Expense": "0.252",
"Expenses": "0.472",
"Revenues": "-19.6",
"Net Income": "-16.7",
"Selling and Marketing Expense": "0.152",
"Other Revenues": "-19.6",
"Other Net Income": "-2.16",
"Comprehensive Net Income": "-13.7",
"Other Compr. Net Income": "0.0733",
"Economic Capital Ratio": "-41.7"
},
"2013": {
"Other Liabilities": "0.138",
"Liabilities": "-0.566",
"Stockholders Equity": "-0.624",
"ECR before LimitedLiability": "-26.2",
"Liabilities, Long Term": "-0.181",
"Liabilities, Current": "-0.533",
"General and administrative Expense": "0.740",
"Expenses": "1.51",
"Net Income": "-12.6",
"Selling and Marketing Expense": "0.492",
"Other Expenses": "0.0572",
"Other Revenues": "-9.73",
"Revenues": "-9.73",
"Property and equipment": "3.02",
"Other Assets": "-0.415",
"Assets, Current": "-0.241",
"Intangible Assets": "-0.509",
"Other Net Income": "-0.713",
"Comprehensive Net Income": "-8.82",
"Other Compr. Net Income": "0.252",
"Economic Capital Ratio": "-39.5"
},
"2014": {
"Other Assets": "-0.617",
"Assets": "-0.385",
"Liabilities": "-0.317",
"Stockholders Equity": "-0.736",
"ECR before LimitedLiability": "-1.96",
"Property and equipment": "4.57",
"Intangible Assets": "-0.846",
"Assets, Current": "-1.02",
"Other Liabilities": "0.295",
"Liabilities, Long Term": "-0.259",
"Liabilities, Current": "-0.362",
"General and administrative Expense": "1.07",
"Expenses": "2.31",
"Revenues": "-1.63",
"Net Income": "-6.68",
"Selling and Marketing Expense": "1.04",
"Other Revenues": "-1.63",
"Other Net Income": "-2.56",
"Comprehensive Net Income": "-1.96",
"Other Compr. Net Income": "0.819",
"Economic Capital Ratio": "-29.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001063537_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "15,013",
"General and administrative Expense": "0",
"Intangible Assets": "9,168",
"Liabilities, Current": "15,604",
"Liabilities, Long Term": "7,933",
"Other Assets": "56",
"Other Compr. Net Income": "-138",
"Other Expenses": "46,196",
"Other Liabilities": "5,063",
"Other Net Income": "-1,636",
"Other Revenues": "36,957",
"Property and equipment": "27,995",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "52,232",
"Liabilities": "28,600",
"Expenses": "46,196",
"Revenues": "36,957",
"Stockholders Equity": "23,632",
"Net Income": "-10,875",
"Comprehensive Net Income": "-11,013",
"BaseVar": "82,880",
"ECR before LimitedLiability": "2.0%",
"Economic Capital Ratio": "131%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "10,816",
"General and administrative Expense": "0",
"Intangible Assets": "7,348",
"Liabilities, Current": "15,533",
"Liabilities, Long Term": "11,581",
"Other Assets": "385",
"Other Compr. Net Income": "1,075",
"Other Expenses": "44,475",
"Other Liabilities": "6,194",
"Other Net Income": "-4,384",
"Other Revenues": "37,723",
"Property and equipment": "28,457",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "47,006",
"Liabilities": "33,308",
"Expenses": "44,475",
"Revenues": "37,723",
"Stockholders Equity": "13,698",
"Net Income": "-11,136",
"Comprehensive Net Income": "-10,061",
"BaseVar": "83,986",
"ECR before LimitedLiability": "-8.0%",
"Economic Capital Ratio": "129%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,532",
"General and administrative Expense": "0",
"Intangible Assets": "5,556",
"Liabilities, Current": "18,961",
"Liabilities, Long Term": "10,919",
"Other Assets": "532",
"Other Compr. Net Income": "1,923",
"Other Expenses": "43,582",
"Other Liabilities": "1,685",
"Other Net Income": "-9,109",
"Other Revenues": "35,051",
"Property and equipment": "24,958",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "44,578",
"Liabilities": "31,565",
"Expenses": "43,582",
"Revenues": "35,051",
"Stockholders Equity": "13,013",
"Net Income": "-17,640",
"Comprehensive Net Income": "-15,717",
"BaseVar": "82,904",
"ECR before LimitedLiability": "-24%",
"Economic Capital Ratio": "128%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "14,072",
"General and administrative Expense": "0",
"Intangible Assets": "7,171",
"Liabilities, Current": "15,130",
"Liabilities, Long Term": "11,288",
"Other Assets": "88",
"Other Compr. Net Income": "2,677",
"Other Expenses": "51,568",
"Other Liabilities": "1,351",
"Other Net Income": "-15,167",
"Other Revenues": "40,108",
"Property and equipment": "24,753",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "46,084",
"Liabilities": "27,769",
"Expenses": "51,568",
"Revenues": "40,108",
"Stockholders Equity": "18,315",
"Net Income": "-26,627",
"Comprehensive Net Income": "-23,950",
"BaseVar": "91,686",
"ECR before LimitedLiability": "-40%",
"Economic Capital Ratio": "127%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 1.2666498236145185,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0001063537.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0001063537.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0001063537.svg"
},
{
"company_id": "0001487197",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0001487197.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0001487197.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001487197.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001487197_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001487197_main_keyfigs.svg",
"name": "Barfresh FOOD Group INC",
"rank": 39,
"regression_plot": "https://www.realrate-archive.com/us_food/2014/backtesting_correlation/regression_0001487197.svg",
"report_text": "The relative strengths and weaknesses of Barfresh FOOD Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Barfresh FOOD Group INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 19% points.The greatest weakness of Barfresh FOOD Group INC is the variable Net Income, reducing the Economic Capital Ratio by 38% points.
The company's Economic Capital Ratio, given in the ranking table, is 126%, being 31% points below the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0001487197_2015_Barfresh_FOOD_Group_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Other Assets": "0.138",
"Assets": "25.7",
"Liabilities": "0.656",
"Stockholders Equity": "8.71",
"ECR before LimitedLiability": "-37.6",
"Property and equipment": "1.22",
"Intangible Assets": "-0.336",
"Assets, Current": "20.6",
"Other Liabilities": "0.171",
"Liabilities, Long Term": "0.270",
"Liabilities, Current": "0.167",
"General and administrative Expense": "-77.4",
"Expenses": "-1.45",
"Revenues": "-67.3",
"Net Income": "-81.3",
"Selling and Marketing Expense": "0.196",
"Other Expenses": "10.9",
"Other Revenues": "-67.3",
"Other Net Income": "0.0261",
"Comprehensive Net Income": "-81.1",
"Economic Capital Ratio": "-41.9"
},
"2013": {
"Other Assets": "-6.94",
"Assets": "-19.2",
"Liabilities": "17.1",
"Stockholders Equity": "-13.9",
"ECR before LimitedLiability": "-93.3",
"Property and equipment": "9.10",
"Intangible Assets": "-20.1",
"Other Liabilities": "-3.18",
"Liabilities, Long Term": "-5.94",
"Liabilities, Current": "33.5",
"General and administrative Expense": "-64.9",
"Expenses": "-42.8",
"Revenues": "-44.7",
"Net Income": "-67.4",
"Selling and Marketing Expense": "2.55",
"Other Expenses": "27.0",
"Other Revenues": "-44.7",
"Other Net Income": "0.888",
"Comprehensive Net Income": "-67.5",
"Other Compr. Net Income": "-0.403",
"Economic Capital Ratio": "-107"
},
"2014": {
"Other Assets": "2.53",
"Assets": "17.0",
"Liabilities": "-0.172",
"Stockholders Equity": "5.13",
"ECR before LimitedLiability": "-2.91",
"Property and equipment": "-0.285",
"Intangible Assets": "-1.47",
"Assets, Current": "18.7",
"Other Liabilities": "0.0315",
"Liabilities, Long Term": "0.399",
"Liabilities, Current": "-0.646",
"General and administrative Expense": "-36.6",
"Expenses": "-0.819",
"Revenues": "-31.4",
"Net Income": "-38.0",
"Selling and Marketing Expense": "0.754",
"Other Expenses": "13.6",
"Other Revenues": "-31.4",
"Comprehensive Net Income": "-37.8",
"Other Compr. Net Income": "0.0324",
"Economic Capital Ratio": "-30.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001487197_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "425",
"General and administrative Expense": "343",
"Intangible Assets": "0",
"Liabilities, Current": "23",
"Liabilities, Long Term": "0",
"Other Assets": "34",
"Other Compr. Net Income": "0",
"Other Expenses": "2.5",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property and equipment": "149",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "608",
"Liabilities": "23",
"Expenses": "346",
"Revenues": "0",
"Stockholders Equity": "586",
"Net Income": "-346",
"Comprehensive Net Income": "-346",
"BaseVar": "488",
"ECR before LimitedLiability": "-17%",
"Economic Capital Ratio": "128%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "346",
"General and administrative Expense": "1,804",
"Intangible Assets": "0",
"Liabilities, Current": "792",
"Liabilities, Long Term": "0",
"Other Assets": "43",
"Other Compr. Net Income": "0",
"Other Expenses": "241",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "8.9",
"Property and equipment": "311",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "700",
"Liabilities": "792",
"Expenses": "2,045",
"Revenues": "8.9",
"Stockholders Equity": "-91",
"Net Income": "-2,036",
"Comprehensive Net Income": "-2,036",
"BaseVar": "1,773",
"ECR before LimitedLiability": "-279%",
"Economic Capital Ratio": "61%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,790",
"General and administrative Expense": "2,267",
"Intangible Assets": "0",
"Liabilities, Current": "965",
"Liabilities, Long Term": "0",
"Other Assets": "715",
"Other Compr. Net Income": "0",
"Other Expenses": "426",
"Other Liabilities": "193",
"Other Net Income": "0",
"Other Revenues": "110",
"Property and equipment": "362",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "3,867",
"Liabilities": "1,158",
"Expenses": "2,694",
"Revenues": "110",
"Stockholders Equity": "2,709",
"Net Income": "-2,583",
"Comprehensive Net Income": "-2,583",
"BaseVar": "3,915",
"ECR before LimitedLiability": "-49%",
"Economic Capital Ratio": "126%"
}
}
},
"top_rated": false,
"trend": 11.0,
"value": 1.257097241264057,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0001487197.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0001487197.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0001487197.svg"
},
{
"company_id": "0001334586",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0001334586.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0001334586.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001334586_main_keyfigs.svg",
"name": "Jammin JAVA CORP",
"rank": 40,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Jammin JAVA CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Jammin JAVA CORP compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 9.1% points.The greatest weakness of Jammin JAVA CORP is the variable Net Income, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 101%, being 56% points below the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0001334586_2015_Jammin_JAVA_CORP.pdf",
"shrinked_graph_json": {
"2014": {
"Other Assets": "-5.49",
"Assets": "-14.7",
"Liabilities": "-2.91",
"Stockholders Equity": "-2.02",
"ECR before LimitedLiability": "-27.6",
"Property and equipment": "-9.48",
"Intangible Assets": "-9.12",
"Assets, Current": "9.07",
"Other Liabilities": "-1.68",
"Liabilities, Long Term": "-2.49",
"Liabilities, Current": "1.39",
"General and administrative Expense": "-12.2",
"Expenses": "-18.1",
"Revenues": "-7.99",
"Net Income": "-29.8",
"Selling and Marketing Expense": "-4.83",
"Other Expenses": "-2.88",
"Other Revenues": "-7.99",
"Other Net Income": "-17.1",
"Comprehensive Net Income": "-29.1",
"Economic Capital Ratio": "-55.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001334586_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "3,506",
"General and administrative Expense": "1,932",
"Intangible Assets": "793",
"Liabilities, Current": "1,900",
"Liabilities, Long Term": "0",
"Other Assets": "16",
"Other Compr. Net Income": "0",
"Other Expenses": "7,239",
"Other Liabilities": "0",
"Other Net Income": "-2,164",
"Other Revenues": "5,644",
"Property and equipment": "440",
"Selling and Marketing Expense": "1,013"
},
"output_variables": {
"Assets": "4,755",
"Liabilities": "1,900",
"Expenses": "10,184",
"Revenues": "5,644",
"Stockholders Equity": "2,855",
"Net Income": "-6,704",
"Comprehensive Net Income": "-6,704",
"BaseVar": "12,323",
"ECR before LimitedLiability": "-159%",
"Economic Capital Ratio": "101%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.0099543948626488,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0001334586.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0001334586.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0001334586.svg"
},
{
"company_id": "0001052257",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0001052257.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0001052257.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001052257_main_keyfigs.svg",
"name": "Agritech Worldwide Inc",
"rank": 41,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Agritech Worldwide Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Agritech Worldwide Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 8.3% points.The greatest weakness of Agritech Worldwide Inc is the variable Net Income, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 95%, being 62% points below the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0001052257_2015_Agritech_Worldwide_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Other Assets": "0.455",
"Assets": "-13.0",
"Liabilities": "17.7",
"Stockholders Equity": "-17.3",
"ECR before LimitedLiability": "-70.8",
"Property and equipment": "6.51",
"Intangible Assets": "-11.9",
"Assets, Current": "-7.29",
"Other Liabilities": "-1.37",
"Liabilities, Long Term": "-2.04",
"Liabilities, Current": "32.1",
"General and administrative Expense": "2.52",
"Expenses": "0.767",
"Revenues": "-25.0",
"Net Income": "-32.2",
"Selling and Marketing Expense": "1.70",
"Other Expenses": "-3.38",
"Other Revenues": "-25.0",
"Other Net Income": "-15.9",
"Comprehensive Net Income": "-32.1",
"Economic Capital Ratio": "-75.1"
},
"2013": {
"Other Assets": "-2.79",
"Assets": "-31.7",
"Liabilities": "-18.6",
"ECR before LimitedLiability": "-144",
"Property and equipment": "6.07",
"Intangible Assets": "-28.4",
"Assets, Current": "-8.39",
"Other Liabilities": "-4.70",
"Liabilities, Long Term": "-9.50",
"Liabilities, Current": "-3.65",
"General and administrative Expense": "1.91",
"Expenses": "-28.3",
"Net Income": "-164",
"Selling and Marketing Expense": "1.37",
"Other Expenses": "-38.5",
"Other Revenues": "-38.8",
"Revenues": "-38.8",
"Other Net Income": "-40.0",
"Other Compr. Net Income": "-0.231",
"Comprehensive Net Income": "-167",
"Economic Capital Ratio": "-158"
},
"2014": {
"Other Assets": "-3.76",
"Assets": "-7.83",
"Liabilities": "8.19",
"Stockholders Equity": "-10.5",
"ECR before LimitedLiability": "-33.7",
"Property and equipment": "6.17",
"Intangible Assets": "-11.3",
"Assets, Current": "3.25",
"Other Liabilities": "2.60",
"Liabilities, Long Term": "-2.19",
"Liabilities, Current": "8.34",
"General and administrative Expense": "2.83",
"Expenses": "-17.0",
"Revenues": "-23.4",
"Net Income": "-32.7",
"Selling and Marketing Expense": "2.76",
"Other Expenses": "-21.2",
"Other Revenues": "-23.4",
"Other Net Income": "-2.30",
"Comprehensive Net Income": "-32.7",
"Economic Capital Ratio": "-61.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001052257_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "1,550",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "8,564",
"Liabilities, Long Term": "0",
"Other Assets": "535",
"Other Compr. Net Income": "0",
"Other Expenses": "7,318",
"Other Liabilities": "0",
"Other Net Income": "-3,541",
"Other Revenues": "1,275",
"Property and equipment": "2,446",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "4,531",
"Liabilities": "8,564",
"Expenses": "7,318",
"Revenues": "1,275",
"Stockholders Equity": "-4,033",
"Net Income": "-9,584",
"Comprehensive Net Income": "-9,584",
"BaseVar": "12,614",
"ECR before LimitedLiability": "-177%",
"Economic Capital Ratio": "95%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,505",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "700",
"Liabilities, Long Term": "0",
"Other Assets": "563",
"Other Compr. Net Income": "0",
"Other Expenses": "10,080",
"Other Liabilities": "0",
"Other Net Income": "-4,782",
"Other Revenues": "1,429",
"Property and equipment": "1,800",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "3,868",
"Liabilities": "700",
"Expenses": "10,080",
"Revenues": "1,429",
"Stockholders Equity": "3,168",
"Net Income": "-13,432",
"Comprehensive Net Income": "-13,432",
"BaseVar": "10,430",
"ECR before LimitedLiability": "-519%",
"Economic Capital Ratio": "9.7%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,846",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "2,386",
"Liabilities, Long Term": "0",
"Other Assets": "15",
"Other Compr. Net Income": "0",
"Other Expenses": "6,351",
"Other Liabilities": "990",
"Other Net Income": "-242",
"Other Revenues": "1,014",
"Property and equipment": "1,208",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "3,070",
"Liabilities": "3,376",
"Expenses": "6,351",
"Revenues": "1,014",
"Stockholders Equity": "-307",
"Net Income": "-5,580",
"Comprehensive Net Income": "-5,580",
"BaseVar": "7,026",
"ECR before LimitedLiability": "-178%",
"Economic Capital Ratio": "95%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 0.9488155102626635,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0001052257.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0001052257.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0001052257.svg"
},
{
"company_id": "0001451433",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0001451433.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0001451433.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001451433_main_keyfigs.svg",
"name": "Nutranomics INC",
"rank": 42,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Nutranomics INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Nutranomics INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 17% points.The greatest weakness of Nutranomics INC is the variable Assets, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 77%, being 80% points below the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0001451433_2015_Nutranomics_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Other Assets": "-8.47",
"Assets": "-43.0",
"Liabilities": "17.2",
"Stockholders Equity": "-33.9",
"ECR before LimitedLiability": "-51.8",
"Property and equipment": "-19.4",
"Intangible Assets": "-23.2",
"Assets, Current": "-20.5",
"Other Liabilities": "9.11",
"Liabilities, Long Term": "-6.46",
"Liabilities, Current": "17.1",
"General and administrative Expense": "-12.5",
"Expenses": "-33.5",
"Revenues": "-3.02",
"Net Income": "-40.5",
"Selling and Marketing Expense": "0.717",
"Other Expenses": "-23.4",
"Other Revenues": "-3.02",
"Other Net Income": "-6.83",
"Comprehensive Net Income": "-40.4",
"Economic Capital Ratio": "-79.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001451433_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "532",
"General and administrative Expense": "640",
"Intangible Assets": "0",
"Liabilities, Current": "1,236",
"Liabilities, Long Term": "0",
"Other Assets": "2.0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,523",
"Other Liabilities": "683",
"Other Net Income": "-255",
"Other Revenues": "2,403",
"Property and equipment": "16",
"Selling and Marketing Expense": "157"
},
"output_variables": {
"Assets": "550",
"Liabilities": "1,919",
"Expenses": "4,320",
"Revenues": "2,403",
"Stockholders Equity": "-1,369",
"Net Income": "-2,172",
"Comprehensive Net Income": "-2,172",
"BaseVar": "4,723",
"ECR before LimitedLiability": "-231%",
"Economic Capital Ratio": "77%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.768584946018944,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0001451433.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0001451433.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0001451433.svg"
},
{
"company_id": "0001565383",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0001565383.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0001565383.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001565383_main_keyfigs.svg",
"name": "Lollipop Corp",
"rank": 43,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Lollipop Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lollipop Corp compared to the market average is the variable Other Liabilities, increasing the Economic Capital Ratio by 12% points.The greatest weakness of Lollipop Corp is the variable Net Income, reducing the Economic Capital Ratio by 109% points.
The company's Economic Capital Ratio, given in the ranking table, is 12%, being 144% points below the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0001565383_2015_Lollipop_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "120",
"Assets": "39.5",
"Liabilities": "0.449",
"Stockholders Equity": "14.2",
"ECR before LimitedLiability": "-33.8",
"Property and equipment": "-3.08",
"Intangible Assets": "-3.88",
"Assets, Current": "-4.57",
"Liabilities, Long Term": "0.263",
"Liabilities, Current": "0.292",
"General and administrative Expense": "1.75",
"Expenses": "-7.34",
"Revenues": "-30.8",
"Net Income": "-78.3",
"Selling and Marketing Expense": "1.21",
"Other Expenses": "-8.05",
"Other Revenues": "-30.8",
"Other Net Income": "0.411",
"Comprehensive Net Income": "-79.1",
"Other Compr. Net Income": "-0.183",
"Economic Capital Ratio": "-47.0"
},
"2014": {
"Other Assets": "10.8",
"Assets": "-47.9",
"Liabilities": "9.96",
"Stockholders Equity": "-13.2",
"ECR before LimitedLiability": "-116",
"Property and equipment": "-15.3",
"Intangible Assets": "-18.9",
"Assets, Current": "-32.6",
"Other Liabilities": "12.5",
"Liabilities, Long Term": "-6.96",
"Liabilities, Current": "-9.24",
"General and administrative Expense": "1.46",
"Expenses": "-58.6",
"Revenues": "-35.9",
"Net Income": "-109",
"Selling and Marketing Expense": "1.42",
"Other Expenses": "-67.3",
"Other Revenues": "-35.9",
"Comprehensive Net Income": "-109",
"Other Compr. Net Income": "0.0677",
"Economic Capital Ratio": "-144"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001565383_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "0",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "0",
"Liabilities, Long Term": "0",
"Other Assets": "29",
"Other Compr. Net Income": "0",
"Other Expenses": "26",
"Other Liabilities": "2.2",
"Other Net Income": "0",
"Other Revenues": "0",
"Property and equipment": "0",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "29",
"Liabilities": "2.2",
"Expenses": "26",
"Revenues": "0",
"Stockholders Equity": "27",
"Net Income": "-26",
"Comprehensive Net Income": "-26",
"BaseVar": "29",
"ECR before LimitedLiability": "-83%",
"Economic Capital Ratio": "120%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "0",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "0",
"Liabilities, Long Term": "0",
"Other Assets": "4.4",
"Other Compr. Net Income": "0",
"Other Expenses": "33",
"Other Liabilities": "10",
"Other Net Income": "0",
"Other Revenues": "0",
"Property and equipment": "0",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "4.4",
"Liabilities": "10",
"Expenses": "33",
"Revenues": "0",
"Stockholders Equity": "-5.7",
"Net Income": "-33",
"Comprehensive Net Income": "-33",
"BaseVar": "23",
"ECR before LimitedLiability": "-493%",
"Economic Capital Ratio": "12%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 0.12474123698901278,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0001565383.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0001565383.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0001565383.svg"
},
{
"company_id": "0001593001",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution_0001593001.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2014/graphs/IME_0001593001.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001593001.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001593001_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001593001_main_keyfigs.svg",
"name": "Nightfood Holdings Inc",
"rank": 44,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Nightfood Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Nightfood Holdings Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 0.78% points.The greatest weakness of Nightfood Holdings Inc is the variable Net Income, reducing the Economic Capital Ratio by 121% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.79%, being 156% points below the market average of 157%.",
"report_url": "https://www.realrate-archive.com/us_food/2014/report/0001593001_2015_Nightfood_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Other Assets": "-1.29",
"Assets": "-37.3",
"ECR before LimitedLiability": "-128",
"Property and equipment": "-5.67",
"Intangible Assets": "-7.89",
"Assets, Current": "-2.31",
"Other Liabilities": "-1.23",
"Liabilities": "0.205",
"Stockholders Equity": "-1.62",
"Liabilities, Long Term": "-2.26",
"Liabilities, Current": "0.783",
"General and administrative Expense": "0.177",
"Expenses": "-49.1",
"Net Income": "-121",
"Selling and Marketing Expense": "0.173",
"Other Expenses": "-60.3",
"Other Revenues": "-12.2",
"Revenues": "-12.2",
"Comprehensive Net Income": "-121",
"Other Compr. Net Income": "0",
"Economic Capital Ratio": "-156"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2014/plot_over_time/0001593001_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "123",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "202",
"Liabilities, Long Term": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,146",
"Other Liabilities": "0",
"Other Net Income": "-1.4",
"Other Revenues": "2.6",
"Property and equipment": "0",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "123",
"Liabilities": "202",
"Expenses": "1,146",
"Revenues": "2.6",
"Stockholders Equity": "-79",
"Net Income": "-1,144",
"Comprehensive Net Income": "-1,144",
"BaseVar": "737",
"ECR before LimitedLiability": "-728%",
"Economic Capital Ratio": "0.79%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.007851385899900726,
"company_index": "https://www.realrate-archive.com/us_food/2014/industry_indexes/0001593001.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2014/analytics/equity/0001593001.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2014/analytics/profit_loss/0001593001.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2014/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"165 B"
],
[
"Assets",
"206 B"
],
[
"Expenses",
"153 B"
],
[
"Stockholders Equity",
"80.7 B"
]
],
"industry_id": "us_food",
"industry_label": "Food",
"num_companies": 44,
"num_top_companies": 11,
"ecr_records": {
"2009": {
"0000909954": {
"rank": 1,
"ecr": "204"
},
"0001103982": {
"rank": 2,
"ecr": "161"
},
"0000047111": {
"rank": 3,
"ecr": "153"
}
},
"2010": {
"0000057515": {
"rank": 1,
"ecr": "225"
},
"0000055067": {
"rank": 2,
"ecr": "204"
},
"0000909954": {
"rank": 3,
"ecr": "201"
},
"0000098677": {
"rank": 4,
"ecr": "196"
},
"0000100493": {
"rank": 5,
"ecr": "195"
},
"0001046257": {
"rank": 6,
"ecr": "195"
},
"0000931336": {
"rank": 7,
"ecr": "194"
},
"0000023666": {
"rank": 8,
"ecr": "186"
},
"0000063754": {
"rank": 9,
"ecr": "168"
},
"0000023217": {
"rank": 10,
"ecr": "160"
},
"0001320695": {
"rank": 11,
"ecr": "158"
},
"0001029506": {
"rank": 12,
"ecr": "158"
},
"0000040704": {
"rank": 13,
"ecr": "157"
},
"0001103982": {
"rank": 14,
"ecr": "156"
},
"0000046640": {
"rank": 15,
"ecr": "155"
},
"0000047111": {
"rank": 16,
"ecr": "154"
}
},
"2011": {
"0001273385": {
"rank": 1,
"ecr": "245"
},
"0001368196": {
"rank": 2,
"ecr": "240"
},
"0000057515": {
"rank": 3,
"ecr": "223"
},
"0001099977": {
"rank": 4,
"ecr": "221"
},
"0000785956": {
"rank": 5,
"ecr": "212"
},
"0000076149": {
"rank": 6,
"ecr": "209"
},
"0000909954": {
"rank": 7,
"ecr": "205"
},
"0000910329": {
"rank": 8,
"ecr": "201"
},
"0001467746": {
"rank": 9,
"ecr": "201"
},
"0000023666": {
"rank": 10,
"ecr": "200"
},
"0000100493": {
"rank": 11,
"ecr": "197"
},
"0001117057": {
"rank": 12,
"ecr": "197"
},
"0000055067": {
"rank": 13,
"ecr": "195"
},
"0000730349": {
"rank": 14,
"ecr": "194"
},
"0000098677": {
"rank": 15,
"ecr": "193"
},
"0001046257": {
"rank": 16,
"ecr": "193"
},
"0000814586": {
"rank": 17,
"ecr": "185"
},
"0000091419": {
"rank": 18,
"ecr": "180"
},
"0001128928": {
"rank": 19,
"ecr": "180"
},
"0000812128": {
"rank": 20,
"ecr": "180"
},
"0000910406": {
"rank": 21,
"ecr": "179"
},
"0001331301": {
"rank": 22,
"ecr": "173"
},
"0001101020": {
"rank": 23,
"ecr": "172"
},
"0000057528": {
"rank": 24,
"ecr": "170"
},
"0001007019": {
"rank": 25,
"ecr": "169"
},
"0000042228": {
"rank": 26,
"ecr": "167"
},
"0000063754": {
"rank": 27,
"ecr": "163"
},
"0000023217": {
"rank": 28,
"ecr": "163"
},
"0001320695": {
"rank": 29,
"ecr": "161"
},
"0000040704": {
"rank": 30,
"ecr": "160"
},
"0000944508": {
"rank": 31,
"ecr": "158"
},
"0001452011": {
"rank": 32,
"ecr": "156"
},
"0000014177": {
"rank": 33,
"ecr": "155"
},
"0000047111": {
"rank": 34,
"ecr": "155"
},
"0000949852": {
"rank": 35,
"ecr": "154"
},
"0001103982": {
"rank": 36,
"ecr": "152"
},
"0001029506": {
"rank": 37,
"ecr": "150"
},
"0000016732": {
"rank": 38,
"ecr": "149"
},
"0001452575": {
"rank": 39,
"ecr": "144"
},
"0000931336": {
"rank": 40,
"ecr": "143"
},
"0001278027": {
"rank": 41,
"ecr": "143"
},
"0001420566": {
"rank": 42,
"ecr": "138"
},
"0001063537": {
"rank": 43,
"ecr": "131"
},
"0001307701": {
"rank": 44,
"ecr": "32"
}
},
"2012": {
"0001368196": {
"rank": 1,
"ecr": "243"
},
"0001273385": {
"rank": 2,
"ecr": "235"
},
"0000057515": {
"rank": 3,
"ecr": "221"
},
"0000023666": {
"rank": 4,
"ecr": "218"
},
"0000909954": {
"rank": 5,
"ecr": "212"
},
"0001467746": {
"rank": 6,
"ecr": "205"
},
"0000812128": {
"rank": 7,
"ecr": "204"
},
"0001555365": {
"rank": 8,
"ecr": "204"
},
"0000814586": {
"rank": 9,
"ecr": "197"
},
"0001046257": {
"rank": 10,
"ecr": "197"
},
"0000098677": {
"rank": 11,
"ecr": "195"
},
"0001099977": {
"rank": 12,
"ecr": "195"
},
"0001117057": {
"rank": 13,
"ecr": "193"
},
"0000100493": {
"rank": 14,
"ecr": "192"
},
"0000931336": {
"rank": 15,
"ecr": "190"
},
"0000055067": {
"rank": 16,
"ecr": "188"
},
"0001128928": {
"rank": 17,
"ecr": "188"
},
"0001320947": {
"rank": 18,
"ecr": "184"
},
"0001101020": {
"rank": 19,
"ecr": "181"
},
"0001007019": {
"rank": 20,
"ecr": "180"
},
"0000944508": {
"rank": 21,
"ecr": "173"
},
"0000910406": {
"rank": 22,
"ecr": "172"
},
"0000091419": {
"rank": 23,
"ecr": "171"
},
"0000042228": {
"rank": 24,
"ecr": "166"
},
"0000063754": {
"rank": 25,
"ecr": "165"
},
"0000057528": {
"rank": 26,
"ecr": "165"
},
"0001452011": {
"rank": 27,
"ecr": "165"
},
"0001320695": {
"rank": 28,
"ecr": "162"
},
"0000015357": {
"rank": 29,
"ecr": "162"
},
"0000730349": {
"rank": 30,
"ecr": "162"
},
"0000088948": {
"rank": 31,
"ecr": "161"
},
"0001331301": {
"rank": 32,
"ecr": "161"
},
"0001103982": {
"rank": 33,
"ecr": "159"
},
"0001530950": {
"rank": 34,
"ecr": "158"
},
"0000047111": {
"rank": 35,
"ecr": "156"
},
"0000023217": {
"rank": 36,
"ecr": "155"
},
"0000040704": {
"rank": 37,
"ecr": "155"
},
"0001029506": {
"rank": 38,
"ecr": "152"
},
"0001278027": {
"rank": 39,
"ecr": "152"
},
"0000016732": {
"rank": 40,
"ecr": "148"
},
"0001452575": {
"rank": 41,
"ecr": "146"
},
"0001293593": {
"rank": 42,
"ecr": "146"
},
"0001545158": {
"rank": 43,
"ecr": "144"
},
"0001420566": {
"rank": 44,
"ecr": "141"
},
"0000014177": {
"rank": 45,
"ecr": "140"
},
"0000739608": {
"rank": 46,
"ecr": "137"
},
"0001063537": {
"rank": 47,
"ecr": "129"
},
"0001487197": {
"rank": 48,
"ecr": "128"
},
"0001520358": {
"rank": 49,
"ecr": "126"
},
"0001307701": {
"rank": 50,
"ecr": "110"
},
"0001052257": {
"rank": 51,
"ecr": "95"
}
},
"2013": {
"0001128928": {
"rank": 1,
"ecr": "370"
},
"0001273385": {
"rank": 2,
"ecr": "241"
},
"0000057515": {
"rank": 3,
"ecr": "225"
},
"0000931336": {
"rank": 4,
"ecr": "222"
},
"0000812128": {
"rank": 5,
"ecr": "212"
},
"0000076149": {
"rank": 6,
"ecr": "212"
},
"0000909954": {
"rank": 7,
"ecr": "212"
},
"0000055067": {
"rank": 8,
"ecr": "200"
},
"0001046257": {
"rank": 9,
"ecr": "199"
},
"0001431897": {
"rank": 10,
"ecr": "198"
},
"0000098677": {
"rank": 11,
"ecr": "197"
},
"0000023666": {
"rank": 12,
"ecr": "195"
},
"0000015357": {
"rank": 13,
"ecr": "191"
},
"0000014177": {
"rank": 14,
"ecr": "188"
},
"0000814586": {
"rank": 15,
"ecr": "186"
},
"0001117057": {
"rank": 16,
"ecr": "186"
},
"0000802481": {
"rank": 17,
"ecr": "179"
},
"0000880117": {
"rank": 18,
"ecr": "175"
},
"0000091419": {
"rank": 19,
"ecr": "174"
},
"0001007019": {
"rank": 20,
"ecr": "171"
},
"0000063754": {
"rank": 21,
"ecr": "170"
},
"0000910406": {
"rank": 22,
"ecr": "168"
},
"0000057528": {
"rank": 23,
"ecr": "167"
},
"0001320947": {
"rank": 24,
"ecr": "165"
},
"0000042228": {
"rank": 25,
"ecr": "164"
},
"0000047111": {
"rank": 26,
"ecr": "163"
},
"0001103982": {
"rank": 27,
"ecr": "163"
},
"0001320695": {
"rank": 28,
"ecr": "161"
},
"0001555365": {
"rank": 29,
"ecr": "161"
},
"0000040704": {
"rank": 30,
"ecr": "160"
},
"0001331301": {
"rank": 31,
"ecr": "159"
},
"0000739608": {
"rank": 32,
"ecr": "157"
},
"0001530950": {
"rank": 33,
"ecr": "156"
},
"0000944508": {
"rank": 34,
"ecr": "154"
},
"0001545158": {
"rank": 35,
"ecr": "153"
},
"0001452575": {
"rank": 36,
"ecr": "152"
},
"0001564822": {
"rank": 37,
"ecr": "149"
},
"0000023217": {
"rank": 38,
"ecr": "148"
},
"0001278027": {
"rank": 39,
"ecr": "147"
},
"0000034563": {
"rank": 40,
"ecr": "145"
},
"0000016732": {
"rank": 41,
"ecr": "145"
},
"0000730349": {
"rank": 42,
"ecr": "144"
},
"0001467746": {
"rank": 43,
"ecr": "141"
},
"0001293593": {
"rank": 44,
"ecr": "128"
},
"0001063537": {
"rank": 45,
"ecr": "128"
},
"0001520358": {
"rank": 46,
"ecr": "128"
},
"0001091983": {
"rank": 47,
"ecr": "127"
},
"0001565383": {
"rank": 48,
"ecr": "120"
},
"0001568139": {
"rank": 49,
"ecr": "112"
},
"0001487197": {
"rank": 50,
"ecr": "61"
},
"0001052257": {
"rank": 51,
"ecr": "9.7"
}
},
"2014": {
"0001273385": {
"rank": 1,
"ecr": "235"
},
"0000812128": {
"rank": 2,
"ecr": "229"
},
"0000057515": {
"rank": 3,
"ecr": "218"
},
"0000076149": {
"rank": 4,
"ecr": "209"
},
"0000909954": {
"rank": 5,
"ecr": "209"
},
"0000802481": {
"rank": 6,
"ecr": "208"
},
"0000785956": {
"rank": 7,
"ecr": "207"
},
"0001046257": {
"rank": 8,
"ecr": "198"
},
"0000098677": {
"rank": 9,
"ecr": "195"
},
"0000015357": {
"rank": 10,
"ecr": "186"
},
"0000814586": {
"rank": 11,
"ecr": "183"
},
"0001320947": {
"rank": 12,
"ecr": "183"
},
"0001005286": {
"rank": 13,
"ecr": "182"
},
"0000931336": {
"rank": 14,
"ecr": "178"
},
"0000910406": {
"rank": 15,
"ecr": "174"
},
"0000091419": {
"rank": 16,
"ecr": "173"
},
"0001117057": {
"rank": 17,
"ecr": "173"
},
"0000034563": {
"rank": 18,
"ecr": "167"
},
"0000730349": {
"rank": 19,
"ecr": "164"
},
"0000063754": {
"rank": 20,
"ecr": "160"
},
"0000047111": {
"rank": 21,
"ecr": "160"
},
"0000040704": {
"rank": 22,
"ecr": "159"
},
"0001320695": {
"rank": 23,
"ecr": "158"
},
"0000944508": {
"rank": 24,
"ecr": "157"
},
"0000739608": {
"rank": 25,
"ecr": "155"
},
"0001452575": {
"rank": 26,
"ecr": "154"
},
"0001564822": {
"rank": 27,
"ecr": "153"
},
"0001611647": {
"rank": 28,
"ecr": "152"
},
"0000016732": {
"rank": 29,
"ecr": "150"
},
"0001103982": {
"rank": 30,
"ecr": "150"
},
"0000023217": {
"rank": 31,
"ecr": "147"
},
"0001545158": {
"rank": 32,
"ecr": "144"
},
"0001293593": {
"rank": 33,
"ecr": "141"
},
"0001530950": {
"rank": 34,
"ecr": "140"
},
"0000014177": {
"rank": 35,
"ecr": "139"
},
"0001091983": {
"rank": 36,
"ecr": "133"
},
"0001331301": {
"rank": 37,
"ecr": "129"
},
"0001063537": {
"rank": 38,
"ecr": "127"
},
"0001487197": {
"rank": 39,
"ecr": "126"
},
"0001334586": {
"rank": 40,
"ecr": "101"
},
"0001052257": {
"rank": 41,
"ecr": "95"
},
"0001451433": {
"rank": 42,
"ecr": "77"
},
"0001565383": {
"rank": 43,
"ecr": "12"
},
"0001593001": {
"rank": 44,
"ecr": "0.79"
}
}
},
"rating_box": [
[
"Top rated",
"11 of 44"
],
[
"Best, worst rating",
"235 %, 0.785 %"
],
[
"New companies",
"6"
]
],
"regression_plot": "https://www.realrate-archive.com/us_food/2014/backtesting_correlation/regression_2014.svg",
"scentences": [
"Tofutti Brands INC climbed 23 positions from 42 to 19 due to its excellent Revenues.",
"Bridgford Foods CORP lost 21 positions from 14 to 35 due to its bad Expenses.",
"J J Snack Foods CORP entered the 2015 ranking at rank 7, making it the best newcomer."
],
"url_segment": "2015-us-food",
"year": 2015,
"feature_importance": "https://www.realrate-archive.com/us_food/2014/feature_importance/feature_importance.svg",
"obs_ecr": {
"0001103982": {
"2011": {
"obs_EconomicCapitalRatio": 0.4319657753010468
},
"2012": {
"obs_EconomicCapitalRatio": 0.5925392218923856
},
"2013": {
"obs_EconomicCapitalRatio": 0.8505611646030964
},
"2014": {
"obs_EconomicCapitalRatio": 0.9495048992115712
},
"2015": {
"obs_EconomicCapitalRatio": 1.191456026210298
},
"2016": {
"obs_EconomicCapitalRatio": 1.1700922189238696
},
"2017": {
"obs_EconomicCapitalRatio": 1.0869823039592
},
"2018": {
"obs_EconomicCapitalRatio": 1.0146669631539829
},
"2019": {
"obs_EconomicCapitalRatio": 1.3693353445042031
},
"2020": {
"obs_EconomicCapitalRatio": 1.3829401043552048
},
"2021": {
"obs_EconomicCapitalRatio": 1.578577474273607
},
"2022": {
"obs_EconomicCapitalRatio": 1.4868719194064062
},
"2023": {
"obs_EconomicCapitalRatio": 1.6264438148319595
},
"2024": {
"obs_EconomicCapitalRatio": 1.4349355074801387
}
},
"0000047111": {
"2011": {
"obs_EconomicCapitalRatio": 2.5316200432071305
},
"2012": {
"obs_EconomicCapitalRatio": 2.1083018622684713
},
"2013": {
"obs_EconomicCapitalRatio": 2.6378096845966197
},
"2014": {
"obs_EconomicCapitalRatio": 2.7107954228572972
},
"2015": {
"obs_EconomicCapitalRatio": 2.334666552738135
}
},
"0000023217": {
"2011": {
"obs_EconomicCapitalRatio": 0.7757739176157065
},
"2012": {
"obs_EconomicCapitalRatio": 0.8823332598571059
},
"2013": {
"obs_EconomicCapitalRatio": 0.5486995283697346
},
"2014": {
"obs_EconomicCapitalRatio": 0.672414153831136
},
"2015": {
"obs_EconomicCapitalRatio": 0.8840632854912296
},
"2016": {
"obs_EconomicCapitalRatio": 1.1162384589155356
},
"2017": {
"obs_EconomicCapitalRatio": 1.4464516489831327
},
"2018": {
"obs_EconomicCapitalRatio": 0.9734198978631579
},
"2019": {
"obs_EconomicCapitalRatio": 0.7245732284692188
},
"2020": {
"obs_EconomicCapitalRatio": 0.8009930807574731
},
"2021": {
"obs_EconomicCapitalRatio": 0.7804036764532727
},
"2022": {
"obs_EconomicCapitalRatio": 0.912882438603488
},
"2023": {
"obs_EconomicCapitalRatio": 0.7191009835630694
}
},
"0000100493": {
"2011": {
"obs_EconomicCapitalRatio": 0.7100450564105595
},
"2012": {
"obs_EconomicCapitalRatio": 0.5869698994022012
},
"2016": {
"obs_EconomicCapitalRatio": 1.143999500828359
},
"2017": {
"obs_EconomicCapitalRatio": 1.236251897033853
},
"2018": {
"obs_EconomicCapitalRatio": 0.7578686569508326
},
"2019": {
"obs_EconomicCapitalRatio": 1.1847635070283618
},
"2020": {
"obs_EconomicCapitalRatio": 0.8505651485970727
},
"2021": {
"obs_EconomicCapitalRatio": 1.0626720195311612
},
"2022": {
"obs_EconomicCapitalRatio": 0.7627517573454602
},
"2023": {
"obs_EconomicCapitalRatio": 0.6608042897446335
},
"2024": {
"obs_EconomicCapitalRatio": 0.7789812248417988
}
},
"0000057515": {
"2011": {
"obs_EconomicCapitalRatio": 3.820033391366812
},
"2012": {
"obs_EconomicCapitalRatio": 3.764516313264789
},
"2013": {
"obs_EconomicCapitalRatio": 5.32937575532758
},
"2014": {
"obs_EconomicCapitalRatio": 5.775568102013923
},
"2015": {
"obs_EconomicCapitalRatio": 6.791535197949699
},
"2016": {
"obs_EconomicCapitalRatio": 9.297748863654338
},
"2017": {
"obs_EconomicCapitalRatio": 7.880753182600061
},
"2018": {
"obs_EconomicCapitalRatio": 9.691258422260683
},
"2019": {
"obs_EconomicCapitalRatio": 7.7213535427081395
},
"2020": {
"obs_EconomicCapitalRatio": 7.814862465431968
},
"2021": {
"obs_EconomicCapitalRatio": 6.538717106074711
},
"2022": {
"obs_EconomicCapitalRatio": 8.380669940778342
},
"2023": {
"obs_EconomicCapitalRatio": 6.8835729392181815
}
},
"0001320695": {
"2011": {
"obs_EconomicCapitalRatio": 1.2487649272476269
},
"2012": {
"obs_EconomicCapitalRatio": 0.9650386565520337
},
"2013": {
"obs_EconomicCapitalRatio": 1.1965521435216602
},
"2014": {
"obs_EconomicCapitalRatio": 1.221417692041583
},
"2015": {
"obs_EconomicCapitalRatio": 1.237487127852612
},
"2016": {
"obs_EconomicCapitalRatio": 0.7804242678851275
},
"2017": {
"obs_EconomicCapitalRatio": 0.5979855639843192
},
"2018": {
"obs_EconomicCapitalRatio": 0.6255306234628447
},
"2020": {
"obs_EconomicCapitalRatio": 0.5265937464080753
},
"2021": {
"obs_EconomicCapitalRatio": 0.5225159029326006
},
"2022": {
"obs_EconomicCapitalRatio": 0.778073180032036
},
"2023": {
"obs_EconomicCapitalRatio": 0.6921366974178941
},
"2024": {
"obs_EconomicCapitalRatio": 0.55232206519747
}
},
"0000040704": {
"2011": {
"obs_EconomicCapitalRatio": 1.0771769168148415
},
"2012": {
"obs_EconomicCapitalRatio": 1.0118888122852057
},
"2013": {
"obs_EconomicCapitalRatio": 1.1282233561514952
},
"2014": {
"obs_EconomicCapitalRatio": 1.1966771319987988
},
"2015": {
"obs_EconomicCapitalRatio": 1.3347945864408741
},
"2016": {
"obs_EconomicCapitalRatio": 1.4391901570547683
},
"2017": {
"obs_EconomicCapitalRatio": 1.366366882075558
},
"2018": {
"obs_EconomicCapitalRatio": 0.6843447837361685
},
"2019": {
"obs_EconomicCapitalRatio": 1.0228554352479082
},
"2020": {
"obs_EconomicCapitalRatio": 1.181106631503448
},
"2021": {
"obs_EconomicCapitalRatio": 1.3512927601667242
},
"2022": {
"obs_EconomicCapitalRatio": 1.7958247934308484
},
"2023": {
"obs_EconomicCapitalRatio": 1.3343415074402507
}
},
"0000055067": {
"2011": {
"obs_EconomicCapitalRatio": 1.5217828713249264
},
"2012": {
"obs_EconomicCapitalRatio": 1.356405298630984
},
"2013": {
"obs_EconomicCapitalRatio": 1.5539289146004682
},
"2016": {
"obs_EconomicCapitalRatio": 1.9635302558871435
},
"2017": {
"obs_EconomicCapitalRatio": 1.7288807939247335
},
"2018": {
"obs_EconomicCapitalRatio": 1.4156788122291846
},
"2022": {
"obs_EconomicCapitalRatio": 1.8052819283010249
},
"2023": {
"obs_EconomicCapitalRatio": 1.7125266704895918
},
"2024": {
"obs_EconomicCapitalRatio": 2.706593664928267
}
},
"0001046257": {
"2011": {
"obs_EconomicCapitalRatio": 0.8816106426931117
},
"2012": {
"obs_EconomicCapitalRatio": 1.0751266729294466
},
"2013": {
"obs_EconomicCapitalRatio": 1.2181154502990135
},
"2014": {
"obs_EconomicCapitalRatio": 1.5895773059514564
},
"2015": {
"obs_EconomicCapitalRatio": 1.865786445800015
},
"2016": {
"obs_EconomicCapitalRatio": 2.1512383644713453
},
"2017": {
"obs_EconomicCapitalRatio": 2.330985990938721
},
"2018": {
"obs_EconomicCapitalRatio": 1.5993935791355096
},
"2019": {
"obs_EconomicCapitalRatio": 1.5018700996827117
},
"2020": {
"obs_EconomicCapitalRatio": 0.8786486073182116
},
"2021": {
"obs_EconomicCapitalRatio": 1.0723006203258645
},
"2022": {
"obs_EconomicCapitalRatio": 1.018412866871784
},
"2023": {
"obs_EconomicCapitalRatio": 1.1665799238399108
},
"2024": {
"obs_EconomicCapitalRatio": 1.624699182509746
}
},
"0000098677": {
"2013": {
"obs_EconomicCapitalRatio": 2.085942655058972
},
"2014": {
"obs_EconomicCapitalRatio": 1.9095598284298687
},
"2015": {
"obs_EconomicCapitalRatio": 2.0229994742456756
},
"2016": {
"obs_EconomicCapitalRatio": 2.5825443896625377
},
"2017": {
"obs_EconomicCapitalRatio": 2.3616603637630442
},
"2018": {
"obs_EconomicCapitalRatio": 2.1803118380991857
},
"2019": {
"obs_EconomicCapitalRatio": 2.1717805858839183
},
"2020": {
"obs_EconomicCapitalRatio": 1.910086433174747
},
"2021": {
"obs_EconomicCapitalRatio": 2.253354967056782
},
"2022": {
"obs_EconomicCapitalRatio": 2.7371742150738676
},
"2023": {
"obs_EconomicCapitalRatio": 1.9380437829790338
}
},
"0000016732": {
"2011": {
"obs_EconomicCapitalRatio": 1.1184026504394484
},
"2012": {
"obs_EconomicCapitalRatio": 1.2757401552060965
},
"2013": {
"obs_EconomicCapitalRatio": 1.2400508459763202
},
"2014": {
"obs_EconomicCapitalRatio": 1.3869434513496484
},
"2015": {
"obs_EconomicCapitalRatio": 1.6621828086931076
},
"2016": {
"obs_EconomicCapitalRatio": 1.995571494367648
},
"2017": {
"obs_EconomicCapitalRatio": 1.658507566844962
},
"2018": {
"obs_EconomicCapitalRatio": 0.6162677696517154
},
"2020": {
"obs_EconomicCapitalRatio": 1.1375793016566524
},
"2021": {
"obs_EconomicCapitalRatio": 1.1425750619361223
},
"2022": {
"obs_EconomicCapitalRatio": 1.5335264924299925
},
"2023": {
"obs_EconomicCapitalRatio": 1.1899113012715166
},
"2024": {
"obs_EconomicCapitalRatio": 0.9131616841740353
}
},
"0000910406": {
"2011": {
"obs_EconomicCapitalRatio": 1.833366879210292
},
"2012": {
"obs_EconomicCapitalRatio": 2.1061580198421783
},
"2013": {
"obs_EconomicCapitalRatio": 2.5727365646638467
},
"2014": {
"obs_EconomicCapitalRatio": 1.3724870073585513
},
"2016": {
"obs_EconomicCapitalRatio": 1.880618501249817
},
"2017": {
"obs_EconomicCapitalRatio": 2.075145357146682
},
"2018": {
"obs_EconomicCapitalRatio": 0.7924372141183708
},
"2019": {
"obs_EconomicCapitalRatio": 1.4663096460400415
},
"2020": {
"obs_EconomicCapitalRatio": 2.736065343549184
},
"2021": {
"obs_EconomicCapitalRatio": 2.7356903565739477
},
"2022": {
"obs_EconomicCapitalRatio": 0.7406303518423819
}
},
"0001128928": {
"2011": {
"obs_EconomicCapitalRatio": 1.5884339297666374
},
"2012": {
"obs_EconomicCapitalRatio": 1.6468927372984357
},
"2013": {
"obs_EconomicCapitalRatio": 1.977477568150107
},
"2016": {
"obs_EconomicCapitalRatio": 1.9055262147424281
},
"2017": {
"obs_EconomicCapitalRatio": 2.0340596956476684
},
"2018": {
"obs_EconomicCapitalRatio": 1.8682244821478269
},
"2019": {
"obs_EconomicCapitalRatio": 2.016313764181162
},
"2021": {
"obs_EconomicCapitalRatio": 2.6054449388778558
},
"2022": {
"obs_EconomicCapitalRatio": 2.8341528579492214
}
},
"0001278027": {
"2011": {
"obs_EconomicCapitalRatio": 0.493480194902481
},
"2012": {
"obs_EconomicCapitalRatio": 0.6952017477465312
},
"2013": {
"obs_EconomicCapitalRatio": 0.6683718720595276
},
"2021": {
"obs_EconomicCapitalRatio": 0.45831017452531386
},
"2022": {
"obs_EconomicCapitalRatio": 0.20003945936348155
},
"2023": {
"obs_EconomicCapitalRatio": 0.24395800392896413
}
},
"0000014177": {
"2011": {
"obs_EconomicCapitalRatio": 1.9399760822851944
},
"2012": {
"obs_EconomicCapitalRatio": 1.22363684258334
},
"2013": {
"obs_EconomicCapitalRatio": 1.8321815626242821
},
"2014": {
"obs_EconomicCapitalRatio": 1.5027524143003852
},
"2015": {
"obs_EconomicCapitalRatio": 1.4563375998878043
},
"2016": {
"obs_EconomicCapitalRatio": 1.6306287244280344
},
"2017": {
"obs_EconomicCapitalRatio": 1.6593293885201745
},
"2018": {
"obs_EconomicCapitalRatio": 2.439297889781706
},
"2019": {
"obs_EconomicCapitalRatio": 2.4947352975425914
},
"2020": {
"obs_EconomicCapitalRatio": 1.4086309219982638
},
"2021": {
"obs_EconomicCapitalRatio": 0.9091972461985373
},
"2022": {
"obs_EconomicCapitalRatio": 1.0108491594164166
},
"2023": {
"obs_EconomicCapitalRatio": 0.9566896930527988
},
"2024": {
"obs_EconomicCapitalRatio": 1.0294458567809044
}
},
"0000814586": {
"2011": {
"obs_EconomicCapitalRatio": 4.662523475367977
},
"2012": {
"obs_EconomicCapitalRatio": 4.088712754700643
},
"2013": {
"obs_EconomicCapitalRatio": 5.9400636437658845
},
"2014": {
"obs_EconomicCapitalRatio": 7.314494261454765
},
"2015": {
"obs_EconomicCapitalRatio": 4.3469945093914495
},
"2016": {
"obs_EconomicCapitalRatio": 4.378236198739071
},
"2017": {
"obs_EconomicCapitalRatio": 3.113583308452915
},
"2018": {
"obs_EconomicCapitalRatio": 0.9964031779982876
},
"2019": {
"obs_EconomicCapitalRatio": 0.8996401764757114
},
"2020": {
"obs_EconomicCapitalRatio": 2.521110277564744
},
"2021": {
"obs_EconomicCapitalRatio": 1.6265370168843354
},
"2022": {
"obs_EconomicCapitalRatio": 1.961991002047864
},
"2023": {
"obs_EconomicCapitalRatio": 3.66589195710041
},
"2024": {
"obs_EconomicCapitalRatio": 6.308836420585432
}
},
"0000730349": {
"2011": {
"obs_EconomicCapitalRatio": 2.727558026806471
},
"2012": {
"obs_EconomicCapitalRatio": 2.1761087617805375
},
"2013": {
"obs_EconomicCapitalRatio": 6.1446294595506545
},
"2014": {
"obs_EconomicCapitalRatio": 9.575514691177998
},
"2016": {
"obs_EconomicCapitalRatio": 2.667062540562512
},
"2017": {
"obs_EconomicCapitalRatio": 2.8246042798268647
},
"2018": {
"obs_EconomicCapitalRatio": 3.4443507516668803
},
"2019": {
"obs_EconomicCapitalRatio": 3.0223372071217987
},
"2021": {
"obs_EconomicCapitalRatio": 3.155330210430066
},
"2022": {
"obs_EconomicCapitalRatio": 1.4786440295775043
},
"2023": {
"obs_EconomicCapitalRatio": 1.487921732831523
}
},
"0001117057": {
"2011": {
"obs_EconomicCapitalRatio": 0.3294174331090904
},
"2012": {
"obs_EconomicCapitalRatio": 0.2566297647422953
},
"2013": {
"obs_EconomicCapitalRatio": 0.13572348375140425
},
"2014": {
"obs_EconomicCapitalRatio": 0.14168145016311026
},
"2016": {
"obs_EconomicCapitalRatio": 0.19261707623122828
},
"2017": {
"obs_EconomicCapitalRatio": 0.09324632351199567
},
"2018": {
"obs_EconomicCapitalRatio": 0.5502780983348193
},
"2019": {
"obs_EconomicCapitalRatio": 1.4456154993498422
},
"2021": {
"obs_EconomicCapitalRatio": 0.49152516186031964
},
"2022": {
"obs_EconomicCapitalRatio": 1.1767856109269659
},
"2023": {
"obs_EconomicCapitalRatio": 0.9089668764878801
}
},
"0000091419": {
"2011": {
"obs_EconomicCapitalRatio": 1.0751018274391848
},
"2012": {
"obs_EconomicCapitalRatio": 1.008400288951489
},
"2013": {
"obs_EconomicCapitalRatio": 1.197037814302519
},
"2014": {
"obs_EconomicCapitalRatio": 1.1799317220202936
},
"2020": {
"obs_EconomicCapitalRatio": 0.8837259464691356
},
"2021": {
"obs_EconomicCapitalRatio": 1.0669135755566963
},
"2022": {
"obs_EconomicCapitalRatio": 1.2922855061406378
},
"2023": {
"obs_EconomicCapitalRatio": 1.1009235920453837
}
},
"0000785956": {
"2011": {
"obs_EconomicCapitalRatio": 2.627493597562208
},
"2014": {
"obs_EconomicCapitalRatio": 9.354686093365764
},
"2015": {
"obs_EconomicCapitalRatio": 4.475244109317092
},
"2017": {
"obs_EconomicCapitalRatio": 5.1072517978150485
},
"2018": {
"obs_EconomicCapitalRatio": 4.650482558732056
},
"2019": {
"obs_EconomicCapitalRatio": 5.603506746075914
},
"2020": {
"obs_EconomicCapitalRatio": 4.551977357681291
},
"2021": {
"obs_EconomicCapitalRatio": 4.360565141202377
},
"2022": {
"obs_EconomicCapitalRatio": 4.002543698025356
},
"2023": {
"obs_EconomicCapitalRatio": 4.36751784680603
},
"2024": {
"obs_EconomicCapitalRatio": 3.9682279783370786
}
},
"0000910329": {
"2011": {
"obs_EconomicCapitalRatio": 2.475173041714461
},
"2017": {
"obs_EconomicCapitalRatio": 7.591572109397602
},
"2018": {
"obs_EconomicCapitalRatio": 10.746991887750191
},
"2019": {
"obs_EconomicCapitalRatio": 7.37577216054175
},
"2020": {
"obs_EconomicCapitalRatio": 10.26904836657648
},
"2021": {
"obs_EconomicCapitalRatio": 7.359904633507547
},
"2022": {
"obs_EconomicCapitalRatio": 4.97087991499325
},
"2023": {
"obs_EconomicCapitalRatio": 3.4942980031754853
},
"2024": {
"obs_EconomicCapitalRatio": 1.0751105472300875
}
},
"0001007019": {
"2011": {
"obs_EconomicCapitalRatio": 1.4980837119634152
},
"2012": {
"obs_EconomicCapitalRatio": 1.705586477133606
},
"2013": {
"obs_EconomicCapitalRatio": 1.5275131819592618
},
"2019": {
"obs_EconomicCapitalRatio": 0.9770934385889971
},
"2020": {
"obs_EconomicCapitalRatio": 0.8625768389419313
},
"2021": {
"obs_EconomicCapitalRatio": 0.851208983315584
},
"2022": {
"obs_EconomicCapitalRatio": 0.3509554837507178
},
"2023": {
"obs_EconomicCapitalRatio": 0.17219314936469463
},
"2024": {
"obs_EconomicCapitalRatio": 1.0081908941142492
}
},
"0001520358": {
"2021": {
"obs_EconomicCapitalRatio": 7.24543291760269
},
"2022": {
"obs_EconomicCapitalRatio": 2.4780616612184527
},
"2024": {
"obs_EconomicCapitalRatio": 8.252287908180993
}
},
"0001487197": {
"2012": {
"obs_EconomicCapitalRatio": 68.7811452885458
},
"2013": {
"obs_EconomicCapitalRatio": 43.17404046082033
},
"2014": {
"obs_EconomicCapitalRatio": 12.285959919536028
},
"2016": {
"obs_EconomicCapitalRatio": 12.052622228126564
},
"2017": {
"obs_EconomicCapitalRatio": 20.15775094416949
},
"2018": {
"obs_EconomicCapitalRatio": 13.385849160127039
},
"2019": {
"obs_EconomicCapitalRatio": 7.98443833450843
},
"2020": {
"obs_EconomicCapitalRatio": 12.504192827612469
},
"2021": {
"obs_EconomicCapitalRatio": 177.9753445607991
},
"2022": {
"obs_EconomicCapitalRatio": 4.522518818458854
},
"2023": {
"obs_EconomicCapitalRatio": 6.202267056677806
},
"2024": {
"obs_EconomicCapitalRatio": 12.414241629860589
}
},
"0000088948": {
"2012": {
"obs_EconomicCapitalRatio": 0.48433641939823596
},
"2015": {
"obs_EconomicCapitalRatio": 0.37262947962625254
},
"2016": {
"obs_EconomicCapitalRatio": 0.45841843623458317
}
},
"0001530950": {
"2012": {
"obs_EconomicCapitalRatio": 0.534521344573198
},
"2013": {
"obs_EconomicCapitalRatio": 0.5910259348255288
},
"2014": {
"obs_EconomicCapitalRatio": 0.2868122504420829
},
"2015": {
"obs_EconomicCapitalRatio": 0.4966098673411373
},
"2016": {
"obs_EconomicCapitalRatio": 0.6565705648924509
},
"2017": {
"obs_EconomicCapitalRatio": 0.49375860238700203
},
"2018": {
"obs_EconomicCapitalRatio": 0.5124434742729076
},
"2019": {
"obs_EconomicCapitalRatio": 0.7290285857715298
},
"2020": {
"obs_EconomicCapitalRatio": 0.6150288749823588
},
"2021": {
"obs_EconomicCapitalRatio": 0.6170366059964495
},
"2022": {
"obs_EconomicCapitalRatio": 0.5565029279702582
},
"2023": {
"obs_EconomicCapitalRatio": 0.5477248808843859
},
"2024": {
"obs_EconomicCapitalRatio": 0.6195634651702145
}
},
"0000802481": {
"2013": {
"obs_EconomicCapitalRatio": 1.1756041934415666
},
"2014": {
"obs_EconomicCapitalRatio": 2.878347136251833
},
"2015": {
"obs_EconomicCapitalRatio": 1.680876476282881
},
"2016": {
"obs_EconomicCapitalRatio": 1.6446699550726611
},
"2020": {
"obs_EconomicCapitalRatio": 0.680366230753205
},
"2021": {
"obs_EconomicCapitalRatio": 0.7895523809640642
},
"2022": {
"obs_EconomicCapitalRatio": 0.629997360663728
},
"2023": {
"obs_EconomicCapitalRatio": 0.6910801916963796
},
"2024": {
"obs_EconomicCapitalRatio": 1.134861428855109
}
},
"0000880117": {
"2013": {
"obs_EconomicCapitalRatio": 0.1481959176523393
},
"2018": {
"obs_EconomicCapitalRatio": 0.38901246262012684
},
"2019": {
"obs_EconomicCapitalRatio": 0.739687750230438
},
"2020": {
"obs_EconomicCapitalRatio": 0.5984799030576413
},
"2021": {
"obs_EconomicCapitalRatio": 0.7527662109962766
},
"2022": {
"obs_EconomicCapitalRatio": 0.6445253437693458
}
},
"0000034563": {
"2013": {
"obs_EconomicCapitalRatio": 1.8804975960514314
},
"2014": {
"obs_EconomicCapitalRatio": 2.407015049409792
},
"2015": {
"obs_EconomicCapitalRatio": 2.707342377991
},
"2016": {
"obs_EconomicCapitalRatio": 2.1347695322460325
},
"2017": {
"obs_EconomicCapitalRatio": 1.9053864295084606
},
"2018": {
"obs_EconomicCapitalRatio": 1.0922528789928048
},
"2019": {
"obs_EconomicCapitalRatio": 0.7237729530232202
},
"2020": {
"obs_EconomicCapitalRatio": 0.21564429669567847
},
"2021": {
"obs_EconomicCapitalRatio": 0.4306164039019905
},
"2022": {
"obs_EconomicCapitalRatio": 0.3029882988958324
},
"2023": {
"obs_EconomicCapitalRatio": 0.3750613095904308
}
},
"0001005286": {
"2014": {
"obs_EconomicCapitalRatio": 1.7964608968568716
},
"2015": {
"obs_EconomicCapitalRatio": 1.3881882041224352
},
"2016": {
"obs_EconomicCapitalRatio": 1.6000760916448888
},
"2017": {
"obs_EconomicCapitalRatio": 1.3934041904536012
},
"2018": {
"obs_EconomicCapitalRatio": 1.274525956308206
},
"2019": {
"obs_EconomicCapitalRatio": 0.8782635756660979
},
"2020": {
"obs_EconomicCapitalRatio": 0.7241950199416594
},
"2021": {
"obs_EconomicCapitalRatio": 0.8085732734578128
},
"2023": {
"obs_EconomicCapitalRatio": 0.7946687239882525
}
},
"0001611647": {
"2014": {
"obs_EconomicCapitalRatio": 8.616759508367082
},
"2015": {
"obs_EconomicCapitalRatio": 4.690606068640583
},
"2016": {
"obs_EconomicCapitalRatio": 4.675894102251109
},
"2017": {
"obs_EconomicCapitalRatio": 9.00999029209791
},
"2018": {
"obs_EconomicCapitalRatio": 14.259012793579826
},
"2019": {
"obs_EconomicCapitalRatio": 12.33355853029446
},
"2020": {
"obs_EconomicCapitalRatio": 24.236365619693157
},
"2021": {
"obs_EconomicCapitalRatio": 9.567138591693492
},
"2022": {
"obs_EconomicCapitalRatio": 4.103693833348096
},
"2023": {
"obs_EconomicCapitalRatio": 4.172898122143021
},
"2024": {
"obs_EconomicCapitalRatio": 6.749137193156646
}
},
"0001593001": {
"2015": {
"obs_EconomicCapitalRatio": 426.79962108798145
},
"2016": {
"obs_EconomicCapitalRatio": 29.795191438200916
},
"2017": {
"obs_EconomicCapitalRatio": 12.930124745860514
},
"2019": {
"obs_EconomicCapitalRatio": 7.693025693724534
},
"2020": {
"obs_EconomicCapitalRatio": 1.9141789033940555
},
"2021": {
"obs_EconomicCapitalRatio": 16.646459204907064
},
"2022": {
"obs_EconomicCapitalRatio": 15.926133546281664
},
"2024": {
"obs_EconomicCapitalRatio": 0.2513002044410572
}
},
"0001616262": {
"2016": {
"obs_EconomicCapitalRatio": 2.7021906759796908
},
"2017": {
"obs_EconomicCapitalRatio": 3.2792500333922643
},
"2018": {
"obs_EconomicCapitalRatio": 2.7344382946230055
},
"2019": {
"obs_EconomicCapitalRatio": 3.412872006373315
},
"2020": {
"obs_EconomicCapitalRatio": 1.4621421840018671
},
"2021": {
"obs_EconomicCapitalRatio": 3.4656487927245774
},
"2022": {
"obs_EconomicCapitalRatio": 2.275164859461412
}
},
"0001725911": {
"2021": {
"obs_EconomicCapitalRatio": 3.4434809547150773
},
"2022": {
"obs_EconomicCapitalRatio": 2.093281876114698
}
},
"0001730773": {
"2020": {
"obs_EconomicCapitalRatio": 5.113946686229729
},
"2021": {
"obs_EconomicCapitalRatio": 4.009740426429863
},
"2022": {
"obs_EconomicCapitalRatio": 1.1985055060623802
},
"2023": {
"obs_EconomicCapitalRatio": 0.41653222970014053
}
},
"0001655210": {
"2019": {
"obs_EconomicCapitalRatio": 18.138545131667584
},
"2020": {
"obs_EconomicCapitalRatio": 30.303879067860535
},
"2021": {
"obs_EconomicCapitalRatio": 3.234660498299672
},
"2022": {
"obs_EconomicCapitalRatio": 0.7039594868984209
},
"2023": {
"obs_EconomicCapitalRatio": 0.5683368229113962
},
"2024": {
"obs_EconomicCapitalRatio": 0.24682328713483812
}
},
"0001679273": {
"2019": {
"obs_EconomicCapitalRatio": 3.765704401361569
},
"2020": {
"obs_EconomicCapitalRatio": 2.330086091585634
},
"2021": {
"obs_EconomicCapitalRatio": 2.135298357409945
},
"2022": {
"obs_EconomicCapitalRatio": 3.0905987105890573
},
"2023": {
"obs_EconomicCapitalRatio": 2.5549265761283766
}
},
"0001579733": {
"2020": {
"obs_EconomicCapitalRatio": 10.399154496645423
},
"2021": {
"obs_EconomicCapitalRatio": 6.316356650330522
},
"2022": {
"obs_EconomicCapitalRatio": 4.606760570689919
}
},
"0001650696": {
"2020": {
"obs_EconomicCapitalRatio": 10.711939281947913
},
"2021": {
"obs_EconomicCapitalRatio": 3.3244139266503874
},
"2022": {
"obs_EconomicCapitalRatio": 0.4116927610855969
},
"2023": {
"obs_EconomicCapitalRatio": 0.8176683643157117
},
"2024": {
"obs_EconomicCapitalRatio": 6.424985714984703
}
},
"0001772016": {
"2020": {
"obs_EconomicCapitalRatio": 1.3050642172386393
},
"2021": {
"obs_EconomicCapitalRatio": 1.4905697883603342
},
"2022": {
"obs_EconomicCapitalRatio": 3.853777716863013
},
"2023": {
"obs_EconomicCapitalRatio": 8.558458052108598
},
"2024": {
"obs_EconomicCapitalRatio": 10.429188784728506
}
},
"0001637459": {
"2020": {
"obs_EconomicCapitalRatio": 0.4642554568893492
},
"2021": {
"obs_EconomicCapitalRatio": 0.5391042413862605
},
"2022": {
"obs_EconomicCapitalRatio": 0.6648054928059506
},
"2023": {
"obs_EconomicCapitalRatio": 0.6346277995212715
},
"2024": {
"obs_EconomicCapitalRatio": 0.564411598521732
}
},
"0001800373": {
"2024": {
"obs_EconomicCapitalRatio": 79.89911846675608
}
},
"0001830210": {
"2021": {
"obs_EconomicCapitalRatio": 3.2994566635240994
},
"2022": {
"obs_EconomicCapitalRatio": 1.2086960832739533
},
"2023": {
"obs_EconomicCapitalRatio": 0.15059075492051766
}
}
}
}