{
"company_details": [
{
"company_id": "0000812128",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0000812128.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0000812128.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000812128.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000812128_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000812128_main_keyfigs.svg",
"name": "Sanderson Farms INC",
"rank": 1,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Sanderson Farms INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sanderson Farms INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 95% points.The greatest weakness of Sanderson Farms INC is the variable Other Expenses, reducing the Economic Capital Ratio by 62% points.
The company's Economic Capital Ratio, given in the ranking table, is 223%, being 73% points above the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0000812128_2016_Sanderson_Farms_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-3.70",
"Assets": "-11.8",
"Liabilities": "45.0",
"Stockholders Equity": "1.61",
"ECR before LimitedLiability": "9.20",
"Property and equipment": "9.81",
"Intangible Assets": "-10.8",
"Assets, Current": "-4.97",
"Other Liabilities": "17.1",
"Liabilities, Long Term": "23.2",
"Liabilities, Current": "14.3",
"General and administrative Expense": "12.3",
"Expenses": "-81.8",
"Revenues": "52.1",
"Net Income": "-23.0",
"Selling and Marketing Expense": "9.68",
"Other Expenses": "-98.7",
"Other Revenues": "52.1",
"Other Net Income": "-4.28",
"Comprehensive Net Income": "-23.9",
"Economic Capital Ratio": "4.94"
},
"2012": {
"Other Assets": "-1.16",
"Assets": "-5.03",
"Liabilities": "60.1",
"Stockholders Equity": "-5.72",
"ECR before LimitedLiability": "38.4",
"Property and equipment": "1.94",
"Intangible Assets": "-4.06",
"Assets, Current": "-2.30",
"Other Liabilities": "22.0",
"Liabilities, Long Term": "32.1",
"Liabilities, Current": "21.4",
"General and administrative Expense": "18.5",
"Expenses": "-86.0",
"Revenues": "79.2",
"Net Income": "14.7",
"Selling and Marketing Expense": "12.4",
"Other Expenses": "-111",
"Other Revenues": "79.2",
"Comprehensive Net Income": "15.7",
"Other Compr. Net Income": "0.922",
"Economic Capital Ratio": "34.1"
},
"2013": {
"Other Assets": "-0.770",
"Assets": "-1.88",
"Liabilities": "60.6",
"Stockholders Equity": "-12.5",
"ECR before LimitedLiability": "58.2",
"Intangible Assets": "-1.40",
"Assets, Current": "-0.675",
"Other Liabilities": "19.3",
"Liabilities, Long Term": "34.5",
"Liabilities, Current": "21.3",
"General and administrative Expense": "22.3",
"Expenses": "-80.5",
"Revenues": "88.8",
"Net Income": "42.6",
"Selling and Marketing Expense": "15.5",
"Other Expenses": "-111",
"Other Revenues": "88.8",
"Other Net Income": "4.47",
"Comprehensive Net Income": "39.9",
"Other Compr. Net Income": "-2.37",
"Economic Capital Ratio": "45.0"
},
"2014": {
"Other Assets": "1.17",
"Assets": "3.99",
"Liabilities": "63.7",
"Stockholders Equity": "5.17",
"ECR before LimitedLiability": "100",
"Property and equipment": "-2.56",
"Intangible Assets": "3.22",
"Assets, Current": "1.99",
"Other Liabilities": "21.2",
"Liabilities, Long Term": "31.5",
"Liabilities, Current": "26.2",
"General and administrative Expense": "15.8",
"Expenses": "-47.4",
"Revenues": "103",
"Net Income": "81.7",
"Selling and Marketing Expense": "15.4",
"Other Expenses": "-74.5",
"Other Revenues": "103",
"Comprehensive Net Income": "82.6",
"Other Compr. Net Income": "0.685",
"Economic Capital Ratio": "72.5"
},
"2015": {
"Other Assets": "0.475",
"Assets": "0.978",
"Liabilities": "63.6",
"Stockholders Equity": "30.1",
"ECR before LimitedLiability": "95.1",
"Property and equipment": "-1.42",
"Intangible Assets": "1.25",
"Other Liabilities": "20.3",
"Liabilities, Long Term": "27.3",
"Liabilities, Current": "31.7",
"General and administrative Expense": "9.32",
"Expenses": "-40.9",
"Revenues": "94.5",
"Net Income": "76.1",
"Selling and Marketing Expense": "15.1",
"Other Expenses": "-62.1",
"Other Revenues": "94.5",
"Other Net Income": "16.0",
"Comprehensive Net Income": "79.9",
"Other Compr. Net Income": "2.99",
"Economic Capital Ratio": "73.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000812128_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "437,958",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "113,662",
"Liabilities, Long Term": "0",
"Other Assets": "5,058",
"Other Compr. Net Income": "0",
"Other Expenses": "2,099,300",
"Other Liabilities": "0",
"Other Net Income": "-5,862",
"Other Revenues": "1,978,085",
"Property and equipment": "505,505",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "948,521",
"Liabilities": "113,662",
"Expenses": "2,099,300",
"Revenues": "1,978,085",
"Stockholders Equity": "834,859",
"Net Income": "-127,077",
"Comprehensive Net Income": "-127,077",
"BaseVar": "2,572,715",
"ECR before LimitedLiability": "55%",
"Economic Capital Ratio": "180%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "397,787",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "135,594",
"Liabilities, Long Term": "0",
"Other Assets": "3,353",
"Other Compr. Net Income": "0",
"Other Expenses": "2,322,417",
"Other Liabilities": "0",
"Other Net Income": "-9,744",
"Other Revenues": "2,386,105",
"Property and equipment": "495,313",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "896,453",
"Liabilities": "135,594",
"Expenses": "2,322,417",
"Revenues": "2,386,105",
"Stockholders Equity": "760,859",
"Net Income": "53,944",
"Comprehensive Net Income": "53,944",
"BaseVar": "2,875,156",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "204%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "430,743",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "161,543",
"Liabilities, Long Term": "0",
"Other Assets": "5,436",
"Other Compr. Net Income": "0",
"Other Expenses": "2,546,798",
"Other Liabilities": "0",
"Other Net Income": "-5,565",
"Other Revenues": "2,682,980",
"Property and equipment": "488,466",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "924,645",
"Liabilities": "161,543",
"Expenses": "2,546,798",
"Revenues": "2,682,980",
"Stockholders Equity": "763,102",
"Net Income": "130,617",
"Comprehensive Net Income": "130,617",
"BaseVar": "3,160,766",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "212%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "510,706",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "147,635",
"Liabilities, Long Term": "0",
"Other Assets": "4,421",
"Other Compr. Net Income": "0",
"Other Expenses": "2,523,341",
"Other Liabilities": "0",
"Other Net Income": "-2,456",
"Other Revenues": "2,774,845",
"Property and equipment": "596,125",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "1,111,252",
"Liabilities": "147,635",
"Expenses": "2,523,341",
"Revenues": "2,774,845",
"Stockholders Equity": "963,617",
"Net Income": "249,048",
"Comprehensive Net Income": "249,048",
"BaseVar": "3,279,764",
"ECR before LimitedLiability": "116%",
"Economic Capital Ratio": "229%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "562,790",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "161,247",
"Liabilities, Long Term": "0",
"Other Assets": "6,337",
"Other Compr. Net Income": "0",
"Other Expenses": "2,585,572",
"Other Liabilities": "0",
"Other Net Income": "-1,907",
"Other Revenues": "2,803,480",
"Property and equipment": "682,334",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "1,251,461",
"Liabilities": "161,247",
"Expenses": "2,585,572",
"Revenues": "2,803,480",
"Stockholders Equity": "1,090,214",
"Net Income": "216,001",
"Comprehensive Net Income": "216,001",
"BaseVar": "3,401,834",
"ECR before LimitedLiability": "108%",
"Economic Capital Ratio": "223%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 2.227948379840802,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0000812128.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0000812128.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0000812128.svg"
},
{
"company_id": "0000057515",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0000057515.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0000057515.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000057515.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000057515_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000057515_main_keyfigs.svg",
"name": "Marzetti CO",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_food/2015/backtesting_correlation/regression_0000057515.svg",
"report_text": "The relative strengths and weaknesses of Marzetti CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Marzetti CO compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 63% points.The greatest weakness of Marzetti CO is the variable Other Expenses, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 222%, being 72% points above the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0000057515_2016_Marzetti_CO.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "0.622",
"Assets": "1.94",
"Liabilities": "48.8",
"Stockholders Equity": "7.64",
"ECR before LimitedLiability": "45.8",
"Property and equipment": "0.199",
"Intangible Assets": "2.08",
"Assets, Current": "-1.29",
"Other Liabilities": "11.8",
"Liabilities, Long Term": "30.9",
"Liabilities, Current": "13.7",
"General and administrative Expense": "2.17",
"Expenses": "-44.2",
"Revenues": "65.8",
"Net Income": "13.4",
"Selling and Marketing Expense": "4.46",
"Other Expenses": "-50.1",
"Other Revenues": "65.8",
"Other Net Income": "0.313",
"Comprehensive Net Income": "13.2",
"Economic Capital Ratio": "46.5"
},
"2011": {
"Other Assets": "0.433",
"Assets": "1.16",
"Liabilities": "44.8",
"Stockholders Equity": "11.3",
"ECR before LimitedLiability": "53.0",
"Property and equipment": "-0.235",
"Intangible Assets": "1.06",
"Other Liabilities": "17.1",
"Liabilities, Long Term": "23.4",
"Liabilities, Current": "11.4",
"General and administrative Expense": "8.86",
"Expenses": "-34.0",
"Revenues": "61.1",
"Net Income": "21.6",
"Selling and Marketing Expense": "6.98",
"Other Expenses": "-48.1",
"Other Revenues": "61.1",
"Other Net Income": "0.729",
"Comprehensive Net Income": "20.9",
"Other Compr. Net Income": "-0.649",
"Economic Capital Ratio": "48.8"
},
"2012": {
"Other Assets": "0.174",
"Assets": "0.511",
"Liabilities": "48.8",
"Stockholders Equity": "19.2",
"ECR before LimitedLiability": "54.6",
"Intangible Assets": "0.635",
"Assets, Current": "-0.389",
"Other Liabilities": "16.9",
"Liabilities, Long Term": "25.0",
"Liabilities, Current": "15.7",
"General and administrative Expense": "12.1",
"Expenses": "-32.9",
"Revenues": "61.5",
"Net Income": "24.3",
"Selling and Marketing Expense": "8.17",
"Other Expenses": "-50.8",
"Other Revenues": "61.5",
"Other Net Income": "1.75",
"Comprehensive Net Income": "23.8",
"Other Compr. Net Income": "-0.429",
"Economic Capital Ratio": "50.3"
},
"2013": {
"Other Assets": "0.620",
"Assets": "0.936",
"Liabilities": "44.5",
"Stockholders Equity": "16.9",
"ECR before LimitedLiability": "70.6",
"Intangible Assets": "1.11",
"Assets, Current": "-0.819",
"Other Liabilities": "13.5",
"Liabilities, Long Term": "24.8",
"Liabilities, Current": "13.0",
"General and administrative Expense": "13.8",
"Expenses": "-22.6",
"Revenues": "61.1",
"Net Income": "39.1",
"Selling and Marketing Expense": "9.59",
"Other Expenses": "-43.6",
"Other Revenues": "61.1",
"Other Net Income": "4.46",
"Comprehensive Net Income": "38.4",
"Other Compr. Net Income": "-0.664",
"Economic Capital Ratio": "57.3"
},
"2014": {
"Other Assets": "0.0817",
"Assets": "0.134",
"Liabilities": "47.9",
"Stockholders Equity": "23.3",
"ECR before LimitedLiability": "89.6",
"Intangible Assets": "0.167",
"Assets, Current": "-0.111",
"Other Liabilities": "15.5",
"Liabilities, Long Term": "23.3",
"Liabilities, Current": "17.7",
"General and administrative Expense": "12.0",
"Expenses": "-15.1",
"Revenues": "78.2",
"Net Income": "53.0",
"Selling and Marketing Expense": "11.7",
"Other Expenses": "-36.6",
"Other Revenues": "78.2",
"Other Net Income": "-5.23",
"Comprehensive Net Income": "53.7",
"Other Compr. Net Income": "0.593",
"Economic Capital Ratio": "61.6"
},
"2015": {
"Assets": "-0.357",
"Liabilities": "51.8",
"Stockholders Equity": "41.0",
"ECR before LimitedLiability": "94.1",
"Property and equipment": "0",
"Intangible Assets": "0.109",
"Assets, Current": "-0.488",
"Other Liabilities": "16.0",
"Liabilities, Long Term": "21.6",
"Liabilities, Current": "24.2",
"General and administrative Expense": "7.19",
"Expenses": "-14.6",
"Net Income": "59.7",
"Selling and Marketing Expense": "11.7",
"Other Expenses": "-32.0",
"Other Revenues": "63.0",
"Revenues": "63.0",
"Other Net Income": "12.4",
"Other Compr. Net Income": "1.92",
"Comprehensive Net Income": "62.0",
"Economic Capital Ratio": "72.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000057515_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "317,399",
"General and administrative Expense": "0",
"Intangible Assets": "89,840",
"Liabilities, Current": "77,953",
"Liabilities, Long Term": "0",
"Other Assets": "13,117",
"Other Compr. Net Income": "0",
"Other Expenses": "942,578",
"Other Liabilities": "0",
"Other Net Income": "939",
"Other Revenues": "1,056,608",
"Property and equipment": "166,097",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "586,453",
"Liabilities": "77,953",
"Expenses": "942,578",
"Revenues": "1,056,608",
"Stockholders Equity": "508,500",
"Net Income": "114,969",
"Comprehensive Net Income": "114,969",
"BaseVar": "1,332,266",
"ECR before LimitedLiability": "111%",
"Economic Capital Ratio": "225%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "333,196",
"General and administrative Expense": "0",
"Intangible Assets": "89,840",
"Liabilities, Current": "76,156",
"Liabilities, Long Term": "0",
"Other Assets": "13,771",
"Other Compr. Net Income": "0",
"Other Expenses": "998,084",
"Other Liabilities": "0",
"Other Net Income": "14,502",
"Other Revenues": "1,089,946",
"Property and equipment": "185,282",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "622,089",
"Liabilities": "76,156",
"Expenses": "998,084",
"Revenues": "1,089,946",
"Stockholders Equity": "545,933",
"Net Income": "106,364",
"Comprehensive Net Income": "106,364",
"BaseVar": "1,400,388",
"ECR before LimitedLiability": "109%",
"Economic Capital Ratio": "223%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "391,739",
"General and administrative Expense": "0",
"Intangible Assets": "89,840",
"Liabilities, Current": "72,671",
"Liabilities, Long Term": "0",
"Other Assets": "16,926",
"Other Compr. Net Income": "-5,119",
"Other Expenses": "1,038,295",
"Other Liabilities": "0",
"Other Net Income": "2,744",
"Other Revenues": "1,131,359",
"Property and equipment": "184,130",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "682,635",
"Liabilities": "72,671",
"Expenses": "1,038,295",
"Revenues": "1,131,359",
"Stockholders Equity": "609,964",
"Net Income": "95,808",
"Comprehensive Net Income": "90,689",
"BaseVar": "1,466,412",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "221%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "326,058",
"General and administrative Expense": "0",
"Intangible Assets": "89,840",
"Liabilities, Current": "77,177",
"Liabilities, Long Term": "0",
"Other Assets": "35,992",
"Other Compr. Net Income": "3,771",
"Other Expenses": "909,838",
"Other Liabilities": "0",
"Other Net Income": "5,284",
"Other Revenues": "1,013,803",
"Property and equipment": "168,074",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "619,964",
"Liabilities": "77,177",
"Expenses": "909,838",
"Revenues": "1,013,803",
"Stockholders Equity": "542,787",
"Net Income": "109,249",
"Comprehensive Net Income": "113,020",
"BaseVar": "1,314,918",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "225%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "367,291",
"General and administrative Expense": "0",
"Intangible Assets": "89,840",
"Liabilities, Current": "69,072",
"Liabilities, Long Term": "0",
"Other Assets": "12,825",
"Other Compr. Net Income": "330",
"Other Expenses": "939,601",
"Other Liabilities": "0",
"Other Net Income": "-26,488",
"Other Revenues": "1,041,075",
"Property and equipment": "168,674",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "638,630",
"Liabilities": "69,072",
"Expenses": "939,601",
"Revenues": "1,041,075",
"Stockholders Equity": "569,558",
"Net Income": "74,986",
"Comprehensive Net Income": "75,316",
"BaseVar": "1,357,598",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "218%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "330,210",
"General and administrative Expense": "0",
"Intangible Assets": "143,788",
"Liabilities, Current": "74,644",
"Liabilities, Long Term": "0",
"Other Assets": "55,847",
"Other Compr. Net Income": "-1,996",
"Other Expenses": "1,002,519",
"Other Liabilities": "0",
"Other Net Income": "-309",
"Other Revenues": "1,104,514",
"Property and equipment": "172,311",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "702,156",
"Liabilities": "74,644",
"Expenses": "1,002,519",
"Revenues": "1,104,514",
"Stockholders Equity": "627,512",
"Net Income": "101,686",
"Comprehensive Net Income": "99,690",
"BaseVar": "1,443,069",
"ECR before LimitedLiability": "106%",
"Economic Capital Ratio": "222%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 2.218009875743452,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0000057515.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0000057515.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0000057515.svg"
},
{
"company_id": "0000785956",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0000785956.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0000785956.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000785956.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000785956_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000785956_main_keyfigs.svg",
"name": "J J Snack Foods CORP",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_food/2015/backtesting_correlation/regression_0000785956.svg",
"report_text": "The relative strengths and weaknesses of J J Snack Foods CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of J J Snack Foods CORP compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 49% points.The greatest weakness of J J Snack Foods CORP is the variable Expenses, reducing the Economic Capital Ratio by 5.7% points.
The company's Economic Capital Ratio, given in the ranking table, is 211%, being 62% points above the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0000785956_2016_J_J_Snack_Foods_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "-0.129",
"Liabilities": "33.3",
"Stockholders Equity": "19.2",
"ECR before LimitedLiability": "41.2",
"Property and equipment": "0.0513",
"Intangible Assets": "-0.332",
"Assets, Current": "0.195",
"Other Liabilities": "13.6",
"Liabilities, Long Term": "18.8",
"Liabilities, Current": "4.56",
"General and administrative Expense": "7.51",
"Expenses": "18.2",
"Net Income": "12.2",
"Selling and Marketing Expense": "5.92",
"Other Expenses": "4.41",
"Other Revenues": "34.7",
"Revenues": "34.7",
"Other Net Income": "-36.6",
"Other Compr. Net Income": "-0.551",
"Comprehensive Net Income": "11.6",
"Economic Capital Ratio": "36.9"
},
"2014": {
"Other Assets": "-1.14",
"Assets": "-4.54",
"Liabilities": "53.5",
"Stockholders Equity": "-22.4",
"ECR before LimitedLiability": "78.0",
"Property and equipment": "-2.57",
"Intangible Assets": "-2.97",
"Assets, Current": "0.828",
"Other Liabilities": "21.5",
"Liabilities, Long Term": "31.8",
"Liabilities, Current": "10.8",
"General and administrative Expense": "5.55",
"Expenses": "-64.7",
"Revenues": "89.9",
"Net Income": "78.2",
"Selling and Marketing Expense": "-15.6",
"Other Expenses": "-55.7",
"Other Revenues": "89.9",
"Other Net Income": "2.72",
"Comprehensive Net Income": "78.3",
"Economic Capital Ratio": "50.0"
},
"2015": {
"Other Assets": "0.442",
"Assets": "1.08",
"Liabilities": "42.0",
"Stockholders Equity": "42.4",
"ECR before LimitedLiability": "83.2",
"Intangible Assets": "-0.141",
"Assets, Current": "0.637",
"Other Liabilities": "13.6",
"Liabilities, Long Term": "18.4",
"Liabilities, Current": "16.8",
"General and administrative Expense": "0.622",
"Expenses": "-5.72",
"Revenues": "41.5",
"Net Income": "47.8",
"Selling and Marketing Expense": "-5.60",
"Other Expenses": "-0.739",
"Other Revenues": "41.5",
"Other Net Income": "11.5",
"Comprehensive Net Income": "49.1",
"Other Compr. Net Income": "1.16",
"Economic Capital Ratio": "61.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000785956_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "259,850",
"General and administrative Expense": "0",
"Intangible Assets": "122,075",
"Liabilities, Current": "75,848",
"Liabilities, Long Term": "0",
"Other Assets": "44,241",
"Other Compr. Net Income": "0",
"Other Expenses": "543,438",
"Other Liabilities": "0",
"Other Net Income": "-145,570",
"Other Revenues": "744,071",
"Property and equipment": "124,650",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "550,816",
"Liabilities": "75,848",
"Expenses": "543,438",
"Revenues": "744,071",
"Stockholders Equity": "474,968",
"Net Income": "55,063",
"Comprehensive Net Income": "55,063",
"BaseVar": "1,029,872",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "212%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "275,606",
"General and administrative Expense": "29,784",
"Intangible Assets": "0",
"Liabilities, Current": "95,957",
"Liabilities, Long Term": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-58",
"Other Expenses": "743,694",
"Other Liabilities": "0",
"Other Net Income": "4,473",
"Other Revenues": "919,451",
"Property and equipment": "0",
"Selling and Marketing Expense": "78,632"
},
"output_variables": {
"Assets": "275,606",
"Liabilities": "95,957",
"Expenses": "852,110",
"Revenues": "919,451",
"Stockholders Equity": "179,649",
"Net Income": "71,814",
"Comprehensive Net Income": "71,756",
"BaseVar": "1,073,828",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "207%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "326,783",
"General and administrative Expense": "30,891",
"Intangible Assets": "132,261",
"Liabilities, Current": "97,116",
"Liabilities, Long Term": "0",
"Other Assets": "109,802",
"Other Compr. Net Income": "-4,909",
"Other Expenses": "791,179",
"Other Liabilities": "0",
"Other Net Income": "1,157",
"Other Revenues": "976,256",
"Property and equipment": "174,089",
"Selling and Marketing Expense": "85,160"
},
"output_variables": {
"Assets": "742,935",
"Liabilities": "97,116",
"Expenses": "907,230",
"Revenues": "976,256",
"Stockholders Equity": "645,819",
"Net Income": "70,183",
"Comprehensive Net Income": "65,274",
"BaseVar": "1,364,802",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "211%"
}
}
},
"top_rated": true,
"trend": 4.0,
"value": 2.109089335760086,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0000785956.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0000785956.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0000785956.svg"
},
{
"company_id": "0000909954",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0000909954.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0000909954.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000909954_main_keyfigs.svg",
"name": "Keurig Green Mountain INC",
"rank": 4,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Keurig Green Mountain INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Keurig Green Mountain INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 49% points.The greatest weakness of Keurig Green Mountain INC is the variable Selling and Marketing Expense, reducing the Economic Capital Ratio by 9.2% points.
The company's Economic Capital Ratio, given in the ranking table, is 208%, being 59% points above the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0000909954_2016_Keurig_Green_Mountain_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Other Assets": "-1.01",
"Assets": "0.919",
"Liabilities": "31.8",
"Stockholders Equity": "27.2",
"ECR before LimitedLiability": "31.0",
"Property and equipment": "0.607",
"Intangible Assets": "-1.54",
"Assets, Current": "4.20",
"Other Liabilities": "6.17",
"Liabilities, Long Term": "25.8",
"Liabilities, Current": "1.86",
"General and administrative Expense": "-5.40",
"Expenses": "-15.4",
"Revenues": "14.4",
"Comprehensive Net Income": "-1.53",
"Selling and Marketing Expense": "-13.6",
"Other Expenses": "3.54",
"Other Revenues": "14.4",
"Other Net Income": "1.95",
"Other Compr. Net Income": "-1.74",
"Economic Capital Ratio": "31.8"
},
"2010": {
"Other Assets": "-0.893",
"Assets": "1.32",
"Liabilities": "24.3",
"Stockholders Equity": "22.4",
"ECR before LimitedLiability": "21.6",
"Property and equipment": "-0.305",
"Intangible Assets": "1.27",
"Assets, Current": "1.41",
"Other Liabilities": "7.27",
"Liabilities, Long Term": "19.6",
"Liabilities, Current": "-1.55",
"General and administrative Expense": "-8.53",
"Expenses": "-10.4",
"Revenues": "9.44",
"Net Income": "-1.18",
"Selling and Marketing Expense": "-15.3",
"Other Expenses": "14.1",
"Other Revenues": "9.44",
"Comprehensive Net Income": "-1.25",
"Other Compr. Net Income": "-0.0785",
"Economic Capital Ratio": "22.4"
},
"2011": {
"Assets": "3.39",
"Liabilities": "20.1",
"Stockholders Equity": "30.7",
"ECR before LimitedLiability": "34.1",
"Property and equipment": "0.255",
"Intangible Assets": "2.53",
"Assets, Current": "0.420",
"Other Liabilities": "9.86",
"Liabilities, Long Term": "13.7",
"Liabilities, Current": "-2.71",
"General and administrative Expense": "-2.67",
"Expenses": "7.77",
"Net Income": "7.43",
"Selling and Marketing Expense": "-10.7",
"Other Expenses": "22.0",
"Other Revenues": "1.61",
"Revenues": "1.61",
"Other Net Income": "-1.93",
"Other Compr. Net Income": "-0.977",
"Comprehensive Net Income": "6.43",
"Economic Capital Ratio": "29.9"
},
"2012": {
"Other Assets": "-0.203",
"Assets": "0.599",
"Liabilities": "30.5",
"Stockholders Equity": "28.1",
"ECR before LimitedLiability": "45.9",
"Property and equipment": "0.285",
"Intangible Assets": "0.434",
"Other Liabilities": "12.1",
"Liabilities, Long Term": "18.1",
"Liabilities, Current": "3.25",
"General and administrative Expense": "0.475",
"Expenses": "-3.70",
"Revenues": "19.0",
"Net Income": "17.2",
"Selling and Marketing Expense": "-12.1",
"Other Expenses": "8.27",
"Other Revenues": "19.0",
"Other Net Income": "2.03",
"Comprehensive Net Income": "18.6",
"Other Compr. Net Income": "1.36",
"Economic Capital Ratio": "41.6"
},
"2013": {
"Other Assets": "-0.465",
"Assets": "0.424",
"Liabilities": "28.7",
"Stockholders Equity": "24.2",
"ECR before LimitedLiability": "57.5",
"Property and equipment": "0.316",
"Intangible Assets": "0.294",
"Assets, Current": "0.349",
"Other Liabilities": "10.1",
"Liabilities, Long Term": "18.7",
"Liabilities, Current": "2.22",
"Expenses": "-0.589",
"Revenues": "27.3",
"Net Income": "29.3",
"Selling and Marketing Expense": "-12.5",
"Other Expenses": "12.2",
"Other Revenues": "27.3",
"Other Net Income": "2.40",
"Comprehensive Net Income": "26.8",
"Other Compr. Net Income": "-2.27",
"Economic Capital Ratio": "44.3"
},
"2014": {
"Other Assets": "-0.337",
"Assets": "1.66",
"Liabilities": "24.4",
"Stockholders Equity": "29.7",
"ECR before LimitedLiability": "80.4",
"Property and equipment": "0.515",
"Intangible Assets": "0.162",
"Assets, Current": "1.25",
"Other Liabilities": "10.3",
"Liabilities, Long Term": "15.7",
"Liabilities, Current": "-0.0795",
"General and administrative Expense": "-0.559",
"Expenses": "15.6",
"Revenues": "25.0",
"Net Income": "41.8",
"Selling and Marketing Expense": "-7.83",
"Other Expenses": "24.6",
"Other Revenues": "25.0",
"Comprehensive Net Income": "41.1",
"Other Compr. Net Income": "-0.648",
"Economic Capital Ratio": "52.5"
},
"2015": {
"Assets": "2.43",
"Liabilities": "35.0",
"Stockholders Equity": "42.6",
"ECR before LimitedLiability": "80.6",
"Property and equipment": "1.04",
"Intangible Assets": "0.884",
"Assets, Current": "0.642",
"Other Liabilities": "12.0",
"Liabilities, Long Term": "16.4",
"Liabilities, Current": "11.2",
"General and administrative Expense": "-4.16",
"Expenses": "9.09",
"Net Income": "48.7",
"Selling and Marketing Expense": "-9.23",
"Other Expenses": "23.3",
"Other Revenues": "28.0",
"Revenues": "28.0",
"Other Net Income": "9.61",
"Other Compr. Net Income": "-3.15",
"Comprehensive Net Income": "45.0",
"Economic Capital Ratio": "59.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000909954_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "537,367",
"General and administrative Expense": "47,655",
"Intangible Assets": "136,078",
"Liabilities, Current": "126,443",
"Liabilities, Long Term": "0",
"Other Assets": "3,979",
"Other Compr. Net Income": "-1,451",
"Other Expenses": "579,691",
"Other Liabilities": "0",
"Other Net Income": "17,000",
"Other Revenues": "786,135",
"Property and equipment": "135,981",
"Selling and Marketing Expense": "121,350"
},
"output_variables": {
"Assets": "813,405",
"Liabilities": "126,443",
"Expenses": "748,696",
"Revenues": "786,135",
"Stockholders Equity": "686,962",
"Net Income": "54,439",
"Comprehensive Net Income": "52,988",
"BaseVar": "1,246,565",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "204%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "495,269",
"General and administrative Expense": "100,568",
"Intangible Assets": "606,421",
"Liabilities, Current": "238,055",
"Liabilities, Long Term": "0",
"Other Assets": "9,961",
"Other Compr. Net Income": "240",
"Other Expenses": "990,283",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,356,775",
"Property and equipment": "258,923",
"Selling and Marketing Expense": "186,418"
},
"output_variables": {
"Assets": "1,370,574",
"Liabilities": "238,055",
"Expenses": "1,277,269",
"Revenues": "1,356,775",
"Stockholders Equity": "1,132,519",
"Net Income": "79,506",
"Comprehensive Net Income": "79,746",
"BaseVar": "2,121,456",
"ECR before LimitedLiability": "80%",
"Economic Capital Ratio": "201%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,131,527",
"General and administrative Expense": "187,016",
"Intangible Assets": "1,318,799",
"Liabilities, Current": "471,374",
"Liabilities, Long Term": "0",
"Other Assets": "168,342",
"Other Compr. Net Income": "-12,945",
"Other Expenses": "1,907,177",
"Other Liabilities": "0",
"Other Net Income": "-9,157",
"Other Revenues": "2,651,547",
"Property and equipment": "579,219",
"Selling and Marketing Expense": "348,696"
},
"output_variables": {
"Assets": "3,197,887",
"Liabilities": "471,374",
"Expenses": "2,442,889",
"Revenues": "2,651,547",
"Stockholders Equity": "2,726,513",
"Net Income": "199,501",
"Comprehensive Net Income": "186,556",
"BaseVar": "4,392,900",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "205%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,322,956",
"General and administrative Expense": "219,010",
"Intangible Assets": "1,306,428",
"Liabilities, Current": "519,987",
"Liabilities, Long Term": "0",
"Other Assets": "42,109",
"Other Compr. Net Income": "23,903",
"Other Expenses": "2,825,423",
"Other Liabilities": "0",
"Other Net Income": "30,228",
"Other Revenues": "3,859,198",
"Property and equipment": "944,296",
"Selling and Marketing Expense": "481,493"
},
"output_variables": {
"Assets": "3,615,789",
"Liabilities": "519,987",
"Expenses": "3,525,926",
"Revenues": "3,859,198",
"Stockholders Equity": "3,095,802",
"Net Income": "363,500",
"Comprehensive Net Income": "387,403",
"BaseVar": "5,787,516",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "212%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,521,492",
"General and administrative Expense": "293,729",
"Intangible Assets": "1,223,400",
"Liabilities, Current": "597,063",
"Liabilities, Long Term": "0",
"Other Assets": "31,093",
"Other Compr. Net Income": "-30,256",
"Other Expenses": "3,013,662",
"Other Liabilities": "0",
"Other Net Income": "-6,176",
"Other Revenues": "4,358,100",
"Property and equipment": "985,563",
"Selling and Marketing Expense": "560,430"
},
"output_variables": {
"Assets": "3,761,548",
"Liabilities": "597,063",
"Expenses": "3,867,821",
"Revenues": "4,358,100",
"Stockholders Equity": "3,164,485",
"Net Income": "484,103",
"Comprehensive Net Income": "453,847",
"BaseVar": "6,310,482",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "212%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,445,520",
"General and administrative Expense": "307,046",
"Intangible Assets": "1,121,339",
"Liabilities, Current": "842,988",
"Liabilities, Long Term": "0",
"Other Assets": "59,023",
"Other Compr. Net Income": "-35,772",
"Other Expenses": "3,230,470",
"Other Liabilities": "0",
"Other Net Income": "-11,177",
"Other Revenues": "4,707,680",
"Property and equipment": "1,171,425",
"Selling and Marketing Expense": "561,573"
},
"output_variables": {
"Assets": "4,797,307",
"Liabilities": "842,988",
"Expenses": "4,099,089",
"Revenues": "4,707,680",
"Stockholders Equity": "3,954,319",
"Net Income": "597,414",
"Comprehensive Net Income": "561,642",
"BaseVar": "7,247,006",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "209%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,517,203",
"General and administrative Expense": "287,591",
"Intangible Assets": "1,171,293",
"Liabilities, Current": "602,124",
"Liabilities, Long Term": "0",
"Other Assets": "19,518",
"Other Compr. Net Income": "-145,589",
"Other Expenses": "3,181,587",
"Other Liabilities": "0",
"Other Net Income": "-12,966",
"Other Revenues": "4,520,031",
"Property and equipment": "1,293,563",
"Selling and Marketing Expense": "539,259"
},
"output_variables": {
"Assets": "4,001,577",
"Liabilities": "602,124",
"Expenses": "4,008,437",
"Revenues": "4,520,031",
"Stockholders Equity": "3,399,453",
"Net Income": "498,628",
"Comprehensive Net Income": "353,039",
"BaseVar": "6,645,362",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "208%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 2.0834130897817276,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0000909954.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0000909954.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0000909954.svg"
},
{
"company_id": "0000076149",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0000076149.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0000076149.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000076149.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000076149_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000076149_main_keyfigs.svg",
"name": "Paradise INC",
"rank": 5,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Paradise INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Paradise INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 52% points.The greatest weakness of Paradise INC is the variable Other Expenses, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 206%, being 57% points above the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0000076149_2016_Paradise_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-0.422",
"Assets": "0.676",
"Liabilities": "31.6",
"Stockholders Equity": "27.3",
"ECR before LimitedLiability": "38.8",
"Intangible Assets": "-1.27",
"Assets, Current": "3.97",
"Other Liabilities": "11.4",
"Liabilities, Long Term": "17.0",
"Liabilities, Current": "6.66",
"General and administrative Expense": "6.86",
"Expenses": "-12.1",
"Revenues": "20.2",
"Net Income": "6.30",
"Selling and Marketing Expense": "5.41",
"Other Expenses": "-23.6",
"Other Revenues": "20.2",
"Other Net Income": "-1.06",
"Comprehensive Net Income": "5.78",
"Other Compr. Net Income": "-0.504",
"Economic Capital Ratio": "34.5"
},
"2013": {
"Other Assets": "-0.426",
"Assets": "0.721",
"Liabilities": "37.6",
"Stockholders Equity": "36.0",
"ECR before LimitedLiability": "57.9",
"Intangible Assets": "-0.811",
"Assets, Current": "3.91",
"Other Liabilities": "8.62",
"Liabilities, Long Term": "19.2",
"Liabilities, Current": "14.8",
"General and administrative Expense": "11.2",
"Expenses": "-9.68",
"Revenues": "21.4",
"Net Income": "16.2",
"Selling and Marketing Expense": "7.83",
"Other Expenses": "-27.4",
"Other Revenues": "21.4",
"Other Net Income": "5.00",
"Comprehensive Net Income": "14.9",
"Other Compr. Net Income": "-1.21",
"Economic Capital Ratio": "44.6"
},
"2014": {
"Other Assets": "-0.344",
"Assets": "1.34",
"Liabilities": "38.6",
"Stockholders Equity": "39.1",
"ECR before LimitedLiability": "80.5",
"Intangible Assets": "-1.22",
"Assets, Current": "5.45",
"Other Liabilities": "10.8",
"Liabilities, Long Term": "18.0",
"Liabilities, Current": "15.5",
"General and administrative Expense": "9.51",
"Expenses": "-4.19",
"Revenues": "-110",
"Net Income": "30.5",
"Selling and Marketing Expense": "9.27",
"Other Expenses": "-22.0",
"Other Revenues": "-110",
"Other Net Income": "94.5",
"Comprehensive Net Income": "30.9",
"Other Compr. Net Income": "0.416",
"Economic Capital Ratio": "52.5"
},
"2015": {
"Other Assets": "-0.400",
"Assets": "4.62",
"Liabilities": "37.0",
"Stockholders Equity": "52.0",
"ECR before LimitedLiability": "78.3",
"Intangible Assets": "-1.31",
"Assets, Current": "10.6",
"Other Liabilities": "9.83",
"Liabilities, Long Term": "15.5",
"Liabilities, Current": "16.9",
"General and administrative Expense": "5.56",
"Expenses": "2.99",
"Revenues": "17.9",
"Net Income": "31.3",
"Selling and Marketing Expense": "9.00",
"Other Expenses": "-11.2",
"Other Revenues": "17.9",
"Other Net Income": "9.64",
"Comprehensive Net Income": "33.3",
"Other Compr. Net Income": "1.79",
"Economic Capital Ratio": "56.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000076149_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "16,775",
"General and administrative Expense": "0",
"Intangible Assets": "979",
"Liabilities, Current": "2,261",
"Liabilities, Long Term": "0",
"Other Assets": "223",
"Other Compr. Net Income": "0",
"Other Expenses": "23,757",
"Other Liabilities": "166",
"Other Net Income": "128",
"Other Revenues": "24,862",
"Property and equipment": "4,184",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "22,161",
"Liabilities": "2,427",
"Expenses": "23,757",
"Revenues": "24,862",
"Stockholders Equity": "19,734",
"Net Income": "1,233",
"Comprehensive Net Income": "1,233",
"BaseVar": "36,668",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "209%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "18,038",
"General and administrative Expense": "0",
"Intangible Assets": "727",
"Liabilities, Current": "1,232",
"Liabilities, Long Term": "0",
"Other Assets": "284",
"Other Compr. Net Income": "0",
"Other Expenses": "23,628",
"Other Liabilities": "297",
"Other Net Income": "354",
"Other Revenues": "24,056",
"Property and equipment": "3,817",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "22,866",
"Liabilities": "1,529",
"Expenses": "23,628",
"Revenues": "24,056",
"Stockholders Equity": "21,337",
"Net Income": "782",
"Comprehensive Net Income": "782",
"BaseVar": "36,216",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "212%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "18,982",
"General and administrative Expense": "0",
"Intangible Assets": "601",
"Liabilities, Current": "1,536",
"Liabilities, Long Term": "0",
"Other Assets": "451",
"Other Compr. Net Income": "0",
"Other Expenses": "24,746",
"Other Liabilities": "204",
"Other Net Income": "25,183",
"Other Revenues": "52",
"Property and equipment": "3,474",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "23,509",
"Liabilities": "1,739",
"Expenses": "24,746",
"Revenues": "52",
"Stockholders Equity": "21,769",
"Net Income": "490",
"Comprehensive Net Income": "490",
"BaseVar": "37,615",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "209%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "19,790",
"General and administrative Expense": "0",
"Intangible Assets": "475",
"Liabilities, Current": "2,043",
"Liabilities, Long Term": "0",
"Other Assets": "392",
"Other Compr. Net Income": "0",
"Other Expenses": "23,242",
"Other Liabilities": "315",
"Other Net Income": "0",
"Other Revenues": "23,754",
"Property and equipment": "3,924",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "24,583",
"Liabilities": "2,358",
"Expenses": "23,242",
"Revenues": "23,754",
"Stockholders Equity": "22,225",
"Net Income": "513",
"Comprehensive Net Income": "513",
"BaseVar": "36,968",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "206%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 2.060453502007068,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0000076149.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0000076149.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0000076149.svg"
},
{
"company_id": "0000015357",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0000015357.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0000015357.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000015357.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000015357_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000015357_main_keyfigs.svg",
"name": "Chase General CORP",
"rank": 6,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Chase General CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Chase General CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 76% points.The greatest weakness of Chase General CORP is the variable Expenses, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 202%, being 52% points above the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0000015357_2016_Chase_General_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Other Assets": "-5.20",
"Assets": "-23.3",
"Liabilities": "33.1",
"Stockholders Equity": "-23.3",
"ECR before LimitedLiability": "-4.17",
"Property and equipment": "-0.706",
"Intangible Assets": "-17.7",
"Assets, Current": "-6.77",
"Other Liabilities": "4.45",
"Liabilities, Long Term": "24.7",
"Liabilities, Current": "14.7",
"General and administrative Expense": "-30.8",
"Expenses": "-92.1",
"Revenues": "39.6",
"Net Income": "-6.46",
"Selling and Marketing Expense": "-34.7",
"Other Expenses": "-35.3",
"Other Revenues": "39.6",
"Comprehensive Net Income": "-5.51",
"Other Compr. Net Income": "0.969",
"Economic Capital Ratio": "-8.49"
},
"2013": {
"Other Assets": "-4.61",
"Assets": "-11.4",
"Liabilities": "48.2",
"Stockholders Equity": "-21.5",
"ECR before LimitedLiability": "36.4",
"Property and equipment": "-1.60",
"Intangible Assets": "-8.23",
"Other Liabilities": "3.67",
"Liabilities, Long Term": "30.5",
"Liabilities, Current": "22.3",
"General and administrative Expense": "-29.1",
"Expenses": "-82.4",
"Revenues": "68.6",
"Net Income": "32.4",
"Selling and Marketing Expense": "-32.3",
"Other Expenses": "-27.5",
"Other Revenues": "68.6",
"Other Net Income": "4.75",
"Comprehensive Net Income": "29.7",
"Other Compr. Net Income": "-2.42",
"Economic Capital Ratio": "23.1"
},
"2014": {
"Other Assets": "-3.26",
"Assets": "-12.1",
"Liabilities": "47.2",
"Stockholders Equity": "-13.0",
"ECR before LimitedLiability": "57.6",
"Property and equipment": "-2.92",
"Intangible Assets": "-8.57",
"Assets, Current": "-1.25",
"Other Liabilities": "10.9",
"Liabilities, Long Term": "27.2",
"Liabilities, Current": "18.6",
"General and administrative Expense": "-31.9",
"Expenses": "-58.1",
"Revenues": "67.2",
"Net Income": "57.6",
"Selling and Marketing Expense": "-26.8",
"Other Expenses": "-2.00",
"Other Revenues": "67.2",
"Other Net Income": "-10.5",
"Comprehensive Net Income": "57.6",
"Economic Capital Ratio": "29.6"
},
"2015": {
"Other Assets": "-1.38",
"Assets": "-3.88",
"Liabilities": "56.1",
"Stockholders Equity": "17.5",
"ECR before LimitedLiability": "73.8",
"Intangible Assets": "-3.44",
"Assets, Current": "2.16",
"Other Liabilities": "9.76",
"Liabilities, Long Term": "26.5",
"Liabilities, Current": "32.1",
"General and administrative Expense": "-27.2",
"Expenses": "-54.6",
"Revenues": "75.9",
"Net Income": "72.4",
"Selling and Marketing Expense": "-26.7",
"Other Expenses": "-3.14",
"Other Revenues": "75.9",
"Other Net Income": "19.6",
"Comprehensive Net Income": "73.0",
"Other Compr. Net Income": "3.37",
"Economic Capital Ratio": "52.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000015357_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "625",
"General and administrative Expense": "404",
"Intangible Assets": "0",
"Liabilities, Current": "201",
"Liabilities, Long Term": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,252",
"Other Liabilities": "171",
"Other Net Income": "-10",
"Other Revenues": "2,954",
"Property and equipment": "449",
"Selling and Marketing Expense": "389"
},
"output_variables": {
"Assets": "1,073",
"Liabilities": "372",
"Expenses": "3,044",
"Revenues": "2,954",
"Stockholders Equity": "701",
"Net Income": "-101",
"Comprehensive Net Income": "-101",
"BaseVar": "3,727",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "162%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "717",
"General and administrative Expense": "431",
"Intangible Assets": "0",
"Liabilities, Current": "153",
"Liabilities, Long Term": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,272",
"Other Liabilities": "148",
"Other Net Income": "-5.4",
"Other Revenues": "3,191",
"Property and equipment": "362",
"Selling and Marketing Expense": "406"
},
"output_variables": {
"Assets": "1,078",
"Liabilities": "301",
"Expenses": "3,109",
"Revenues": "3,191",
"Stockholders Equity": "777",
"Net Income": "76",
"Comprehensive Net Income": "76",
"BaseVar": "3,842",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "191%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "856",
"General and administrative Expense": "451",
"Intangible Assets": "0",
"Liabilities, Current": "235",
"Liabilities, Long Term": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,245",
"Other Liabilities": "96",
"Other Net Income": "-100",
"Other Revenues": "3,244",
"Property and equipment": "303",
"Selling and Marketing Expense": "398"
},
"output_variables": {
"Assets": "1,159",
"Liabilities": "332",
"Expenses": "3,093",
"Revenues": "3,244",
"Stockholders Equity": "828",
"Net Income": "50",
"Comprehensive Net Income": "50",
"BaseVar": "3,964",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "186%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "898",
"General and administrative Expense": "368",
"Intangible Assets": "0",
"Liabilities, Current": "166",
"Liabilities, Long Term": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,302",
"Other Liabilities": "124",
"Other Net Income": "11",
"Other Revenues": "3,224",
"Property and equipment": "361",
"Selling and Marketing Expense": "424"
},
"output_variables": {
"Assets": "1,258",
"Liabilities": "290",
"Expenses": "3,094",
"Revenues": "3,224",
"Stockholders Equity": "969",
"Net Income": "141",
"Comprehensive Net Income": "141",
"BaseVar": "3,939",
"ECR before LimitedLiability": "81%",
"Economic Capital Ratio": "202%"
}
}
},
"top_rated": true,
"trend": 4.0,
"value": 2.015734316465712,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0000015357.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0000015357.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0000015357.svg"
},
{
"company_id": "0001611647",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0001611647.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0001611647.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001611647.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001611647_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001611647_main_keyfigs.svg",
"name": "Freshpet Inc",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_food/2015/backtesting_correlation/regression_0001611647.svg",
"report_text": "The relative strengths and weaknesses of Freshpet Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Freshpet Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 54% points.The greatest weakness of Freshpet Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 200%, being 51% points above the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0001611647_2016_Freshpet_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Other Assets": "-1.55",
"Assets": "18.9",
"Liabilities": "23.0",
"Stockholders Equity": "23.7",
"ECR before LimitedLiability": "23.0",
"Property and equipment": "23.1",
"Intangible Assets": "-11.3",
"Assets, Current": "7.82",
"Other Liabilities": "7.78",
"Liabilities, Long Term": "12.7",
"Liabilities, Current": "9.71",
"General and administrative Expense": "10.4",
"Expenses": "21.0",
"Revenues": "-2.49",
"Net Income": "-28.4",
"Selling and Marketing Expense": "10.1",
"Other Revenues": "-2.49",
"Other Net Income": "-44.4",
"Comprehensive Net Income": "-27.9",
"Other Compr. Net Income": "0.453",
"Economic Capital Ratio": "-4.98"
},
"2015": {
"Assets": "6.26",
"Liabilities": "39.8",
"Stockholders Equity": "54.0",
"ECR before LimitedLiability": "72.4",
"Property and equipment": "17.7",
"Intangible Assets": "-2.41",
"Assets, Current": "-0.917",
"Other Liabilities": "11.9",
"Liabilities, Long Term": "16.1",
"Liabilities, Current": "18.2",
"General and administrative Expense": "6.05",
"Expenses": "-6.38",
"Net Income": "25.2",
"Selling and Marketing Expense": "9.80",
"Other Expenses": "-21.4",
"Other Revenues": "21.0",
"Revenues": "21.0",
"Other Net Income": "10.5",
"Other Compr. Net Income": "1.95",
"Comprehensive Net Income": "27.3",
"Economic Capital Ratio": "50.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001611647_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "50,225",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "8,362",
"Liabilities, Long Term": "0",
"Other Assets": "4,411",
"Other Compr. Net Income": "0",
"Other Expenses": "93,224",
"Other Liabilities": "707",
"Other Net Income": "-30,880",
"Other Revenues": "86,764",
"Property and equipment": "57,826",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "112,462",
"Liabilities": "9,069",
"Expenses": "93,224",
"Revenues": "86,764",
"Stockholders Equity": "103,393",
"Net Income": "-37,339",
"Comprehensive Net Income": "-37,339",
"BaseVar": "166,199",
"ECR before LimitedLiability": "24%",
"Economic Capital Ratio": "152%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "25,393",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "9,148",
"Liabilities, Long Term": "0",
"Other Assets": "4,911",
"Other Compr. Net Income": "0",
"Other Expenses": "119,892",
"Other Liabilities": "0",
"Other Net Income": "-5.6",
"Other Revenues": "116,186",
"Property and equipment": "82,793",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "113,098",
"Liabilities": "9,148",
"Expenses": "119,892",
"Revenues": "116,186",
"Stockholders Equity": "103,950",
"Net Income": "-3,711",
"Comprehensive Net Income": "-3,711",
"BaseVar": "179,164",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "200%"
}
}
},
"top_rated": true,
"trend": 21.0,
"value": 2.001105320456565,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0001611647.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0001611647.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0001611647.svg"
},
{
"company_id": "0001046257",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0001046257.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0001046257.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001046257.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001046257_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001046257_main_keyfigs.svg",
"name": "Ingredion Inc",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_food/2015/backtesting_correlation/regression_0001046257.svg",
"report_text": "The relative strengths and weaknesses of Ingredion Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ingredion Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 44% points.The greatest weakness of Ingredion Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 8.7% points.
The company's Economic Capital Ratio, given in the ranking table, is 199%, being 49% points above the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0001046257_2016_Ingredion_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "-0.610",
"Assets": "2.86",
"Liabilities": "16.3",
"Stockholders Equity": "20.3",
"ECR before LimitedLiability": "15.5",
"Property and equipment": "4.93",
"Intangible Assets": "-2.31",
"Assets, Current": "1.87",
"Other Liabilities": "1.16",
"Liabilities, Long Term": "17.6",
"Liabilities, Current": "-2.71",
"General and administrative Expense": "1.42",
"Expenses": "-2.14",
"Revenues": "-1.75",
"Net Income": "-3.81",
"Selling and Marketing Expense": "2.92",
"Other Expenses": "-6.41",
"Other Revenues": "-1.75",
"Comprehensive Net Income": "-0.963",
"Other Compr. Net Income": "2.88",
"Economic Capital Ratio": "16.2"
},
"2011": {
"Other Assets": "-1.01",
"Assets": "0.649",
"Liabilities": "19.8",
"Stockholders Equity": "15.6",
"ECR before LimitedLiability": "22.2",
"Property and equipment": "5.05",
"Intangible Assets": "-2.08",
"Other Liabilities": "6.42",
"Liabilities, Long Term": "15.5",
"Liabilities, Current": "-1.36",
"General and administrative Expense": "6.99",
"Expenses": "-5.48",
"Revenues": "17.0",
"Net Income": "9.26",
"Selling and Marketing Expense": "5.51",
"Other Expenses": "-17.4",
"Other Revenues": "17.0",
"Other Net Income": "-1.92",
"Comprehensive Net Income": "2.71",
"Other Compr. Net Income": "-6.37",
"Economic Capital Ratio": "17.9"
},
"2012": {
"Assets": "0.740",
"Liabilities": "23.8",
"Stockholders Equity": "19.0",
"ECR before LimitedLiability": "30.7",
"Property and equipment": "3.49",
"Intangible Assets": "-2.10",
"Assets, Current": "0.750",
"Other Liabilities": "5.95",
"Liabilities, Long Term": "17.4",
"Liabilities, Current": "1.99",
"General and administrative Expense": "9.58",
"Expenses": "-7.57",
"Net Income": "13.9",
"Selling and Marketing Expense": "6.46",
"Other Expenses": "-22.7",
"Other Revenues": "21.0",
"Revenues": "21.0",
"Other Net Income": "0.942",
"Other Compr. Net Income": "-1.16",
"Comprehensive Net Income": "12.7",
"Economic Capital Ratio": "26.4"
},
"2013": {
"Other Liabilities": "6.68",
"Liabilities": "27.5",
"Stockholders Equity": "19.9",
"ECR before LimitedLiability": "45.2",
"Liabilities, Long Term": "18.8",
"Liabilities, Current": "4.36",
"General and administrative Expense": "12.0",
"Expenses": "-8.69",
"Net Income": "22.7",
"Selling and Marketing Expense": "8.37",
"Other Expenses": "-27.7",
"Other Revenues": "29.1",
"Revenues": "29.1",
"Property and equipment": "3.49",
"Other Assets": "-1.46",
"Assets, Current": "0.900",
"Intangible Assets": "-1.71",
"Other Net Income": "2.88",
"Comprehensive Net Income": "18.1",
"Other Compr. Net Income": "-4.23",
"Economic Capital Ratio": "32.0"
},
"2014": {
"Other Assets": "-0.873",
"Assets": "1.42",
"Liabilities": "29.3",
"Stockholders Equity": "26.3",
"ECR before LimitedLiability": "68.9",
"Property and equipment": "4.31",
"Intangible Assets": "-1.45",
"Other Liabilities": "7.93",
"Liabilities, Long Term": "17.2",
"Liabilities, Current": "7.24",
"General and administrative Expense": "9.87",
"Expenses": "1.78",
"Revenues": "36.8",
"Net Income": "39.2",
"Selling and Marketing Expense": "9.63",
"Other Expenses": "-17.0",
"Other Revenues": "36.8",
"Other Net Income": "0.418",
"Comprehensive Net Income": "33.4",
"Other Compr. Net Income": "-5.23",
"Economic Capital Ratio": "41.0"
},
"2015": {
"Other Assets": "-0.618",
"Assets": "5.15",
"Liabilities": "34.5",
"Stockholders Equity": "44.3",
"ECR before LimitedLiability": "71.0",
"Property and equipment": "3.75",
"Assets, Current": "1.45",
"Other Liabilities": "11.7",
"Liabilities, Long Term": "16.0",
"Liabilities, Current": "11.5",
"General and administrative Expense": "6.05",
"Expenses": "6.90",
"Revenues": "24.5",
"Net Income": "43.5",
"Selling and Marketing Expense": "9.80",
"Other Expenses": "-8.70",
"Other Revenues": "24.5",
"Other Net Income": "10.5",
"Comprehensive Net Income": "35.2",
"Other Compr. Net Income": "-7.28",
"Economic Capital Ratio": "49.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001046257_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "1,753,000",
"General and administrative Expense": "0",
"Intangible Assets": "999,000",
"Liabilities, Current": "891,000",
"Liabilities, Long Term": "0",
"Other Assets": "196,000",
"Other Compr. Net Income": "111,000",
"Other Expenses": "4,191,000",
"Other Liabilities": "240,000",
"Other Net Income": "0",
"Other Revenues": "4,367,000",
"Property and equipment": "2,123,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "5,071,000",
"Liabilities": "1,131,000",
"Expenses": "4,191,000",
"Revenues": "4,367,000",
"Stockholders Equity": "3,940,000",
"Net Income": "176,000",
"Comprehensive Net Income": "287,000",
"BaseVar": "7,435,500",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "195%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "2,102,000",
"General and administrative Expense": "0",
"Intangible Assets": "909,000",
"Liabilities, Current": "926,000",
"Liabilities, Long Term": "0",
"Other Assets": "150,000",
"Other Compr. Net Income": "-230,000",
"Other Expenses": "5,796,000",
"Other Liabilities": "243,000",
"Other Net Income": "0",
"Other Revenues": "6,219,000",
"Property and equipment": "2,156,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "5,317,000",
"Liabilities": "1,169,000",
"Expenses": "5,796,000",
"Revenues": "6,219,000",
"Stockholders Equity": "4,148,000",
"Net Income": "423,000",
"Comprehensive Net Income": "193,000",
"BaseVar": "9,365,500",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "193%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,360,000",
"General and administrative Expense": "0",
"Intangible Assets": "886,000",
"Liabilities, Current": "933,000",
"Liabilities, Long Term": "0",
"Other Assets": "153,000",
"Other Compr. Net Income": "-68,000",
"Other Expenses": "6,098,000",
"Other Liabilities": "297,000",
"Other Net Income": "0",
"Other Revenues": "6,532,000",
"Property and equipment": "2,193,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "5,592,000",
"Liabilities": "1,230,000",
"Expenses": "6,098,000",
"Revenues": "6,532,000",
"Stockholders Equity": "4,362,000",
"Net Income": "434,000",
"Comprehensive Net Income": "366,000",
"BaseVar": "9,760,000",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "197%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,214,000",
"General and administrative Expense": "0",
"Intangible Assets": "846,000",
"Liabilities, Current": "820,000",
"Liabilities, Long Term": "0",
"Other Assets": "144,000",
"Other Compr. Net Income": "-115,000",
"Other Expenses": "6,250,000",
"Other Liabilities": "163,000",
"Other Net Income": "0",
"Other Revenues": "6,653,000",
"Property and equipment": "2,156,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "5,360,000",
"Liabilities": "983,000",
"Expenses": "6,250,000",
"Revenues": "6,653,000",
"Stockholders Equity": "4,377,000",
"Net Income": "403,000",
"Comprehensive Net Income": "288,000",
"BaseVar": "9,680,500",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "199%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,144,000",
"General and administrative Expense": "0",
"Intangible Assets": "768,000",
"Liabilities, Current": "721,000",
"Liabilities, Long Term": "0",
"Other Assets": "106,000",
"Other Compr. Net Income": "-207,000",
"Other Expenses": "5,635,000",
"Other Liabilities": "157,000",
"Other Net Income": "0",
"Other Revenues": "5,998,000",
"Property and equipment": "2,073,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "5,091,000",
"Liabilities": "878,000",
"Expenses": "5,635,000",
"Revenues": "5,998,000",
"Stockholders Equity": "4,213,000",
"Net Income": "363,000",
"Comprehensive Net Income": "156,000",
"BaseVar": "8,904,500",
"ECR before LimitedLiability": "76%",
"Economic Capital Ratio": "198%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,950,000",
"General and administrative Expense": "0",
"Intangible Assets": "1,011,000",
"Liabilities, Current": "742,000",
"Liabilities, Long Term": "0",
"Other Assets": "124,000",
"Other Compr. Net Income": "-330,000",
"Other Expenses": "5,209,000",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "5,621,000",
"Property and equipment": "1,989,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "5,074,000",
"Liabilities": "742,000",
"Expenses": "5,209,000",
"Revenues": "5,621,000",
"Stockholders Equity": "4,332,000",
"Net Income": "412,000",
"Comprehensive Net Income": "82,000",
"BaseVar": "8,488,000",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "199%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 1.9875395298051186,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0001046257.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0001046257.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0001046257.svg"
},
{
"company_id": "0000098677",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0000098677.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0000098677.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000098677.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000098677_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000098677_main_keyfigs.svg",
"name": "Tootsie ROLL Industries INC",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_food/2015/backtesting_correlation/regression_0000098677.svg",
"report_text": "The relative strengths and weaknesses of Tootsie ROLL Industries INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tootsie ROLL Industries INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 41% points.The greatest weakness of Tootsie ROLL Industries INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 10% points.
The company's Economic Capital Ratio, given in the ranking table, is 196%, being 47% points above the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0000098677_2016_Tootsie_ROLL_Industries_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "8.00",
"Assets": "6.92",
"Liabilities": "9.43",
"Stockholders Equity": "26.8",
"ECR before LimitedLiability": "16.5",
"Property and equipment": "1.64",
"Intangible Assets": "-2.87",
"Assets, Current": "1.31",
"Other Liabilities": "-13.6",
"Liabilities, Long Term": "14.7",
"Liabilities, Current": "6.44",
"General and administrative Expense": "1.16",
"Expenses": "15.0",
"Revenues": "-14.2",
"Net Income": "1.49",
"Selling and Marketing Expense": "2.37",
"Other Expenses": "11.3",
"Other Revenues": "-14.2",
"Other Net Income": "1.37",
"Comprehensive Net Income": "1.60",
"Economic Capital Ratio": "17.2"
},
"2011": {
"Other Assets": "10.8",
"Assets": "9.37",
"Liabilities": "6.71",
"Stockholders Equity": "27.8",
"ECR before LimitedLiability": "22.4",
"Property and equipment": "2.41",
"Intangible Assets": "-2.03",
"Other Liabilities": "-10.4",
"Liabilities, Long Term": "11.0",
"Liabilities, Current": "4.98",
"General and administrative Expense": "4.79",
"Expenses": "21.3",
"Revenues": "-13.7",
"Net Income": "5.83",
"Selling and Marketing Expense": "3.78",
"Other Expenses": "12.4",
"Other Revenues": "-13.7",
"Other Net Income": "-0.851",
"Comprehensive Net Income": "4.06",
"Other Compr. Net Income": "-1.74",
"Economic Capital Ratio": "18.1"
},
"2012": {
"Other Assets": "10.8",
"Assets": "7.89",
"Liabilities": "9.78",
"Stockholders Equity": "28.5",
"ECR before LimitedLiability": "29.2",
"Property and equipment": "1.61",
"Intangible Assets": "-2.04",
"Other Liabilities": "-10.6",
"Liabilities, Long Term": "12.5",
"Liabilities, Current": "6.63",
"General and administrative Expense": "6.75",
"Expenses": "19.7",
"Revenues": "-9.95",
"Net Income": "10.6",
"Selling and Marketing Expense": "4.56",
"Other Expenses": "8.05",
"Other Revenues": "-9.95",
"Other Net Income": "1.41",
"Comprehensive Net Income": "11.6",
"Other Compr. Net Income": "0.901",
"Economic Capital Ratio": "24.9"
},
"2013": {
"Other Assets": "7.72",
"Assets": "7.81",
"Liabilities": "7.34",
"Stockholders Equity": "28.2",
"ECR before LimitedLiability": "42.9",
"Property and equipment": "1.42",
"Intangible Assets": "-1.63",
"Other Liabilities": "-13.6",
"Liabilities, Long Term": "12.4",
"Liabilities, Current": "6.72",
"General and administrative Expense": "7.74",
"Expenses": "25.6",
"Revenues": "-11.5",
"Net Income": "17.1",
"Selling and Marketing Expense": "5.41",
"Other Expenses": "11.8",
"Other Revenues": "-11.5",
"Other Net Income": "3.70",
"Comprehensive Net Income": "18.0",
"Other Compr. Net Income": "0.933",
"Economic Capital Ratio": "29.7"
},
"2014": {
"Other Assets": "9.88",
"Assets": "9.99",
"Liabilities": "7.58",
"Stockholders Equity": "30.9",
"ECR before LimitedLiability": "66.0",
"Property and equipment": "1.44",
"Intangible Assets": "-1.47",
"Assets, Current": "0.287",
"Other Liabilities": "-12.7",
"Liabilities, Long Term": "11.3",
"Liabilities, Current": "7.44",
"General and administrative Expense": "6.37",
"Expenses": "31.7",
"Revenues": "-4.82",
"Net Income": "27.9",
"Selling and Marketing Expense": "6.22",
"Other Expenses": "18.3",
"Other Revenues": "-4.82",
"Other Net Income": "1.36",
"Comprehensive Net Income": "28.2",
"Economic Capital Ratio": "38.1"
},
"2015": {
"Other Assets": "8.51",
"Assets": "13.5",
"Liabilities": "11.6",
"Stockholders Equity": "41.1",
"ECR before LimitedLiability": "68.5",
"Property and equipment": "1.13",
"Assets, Current": "2.12",
"Other Liabilities": "-10.2",
"Liabilities, Long Term": "10.6",
"Liabilities, Current": "10.1",
"General and administrative Expense": "3.97",
"Expenses": "32.6",
"Revenues": "-9.00",
"Net Income": "30.3",
"Selling and Marketing Expense": "6.43",
"Other Expenses": "21.4",
"Other Revenues": "-9.00",
"Other Net Income": "7.10",
"Comprehensive Net Income": "31.7",
"Other Compr. Net Income": "1.28",
"Economic Capital Ratio": "46.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000098677_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "237,591",
"General and administrative Expense": "0",
"Intangible Assets": "73,237",
"Liabilities, Current": "58,505",
"Liabilities, Long Term": "0",
"Other Assets": "334,063",
"Other Compr. Net Income": "1,183",
"Other Expenses": "476,092",
"Other Liabilities": "132,924",
"Other Net Income": "8,358",
"Other Revenues": "521,448",
"Property and equipment": "215,492",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "860,383",
"Liabilities": "191,429",
"Expenses": "476,092",
"Revenues": "521,448",
"Stockholders Equity": "668,954",
"Net Income": "53,714",
"Comprehensive Net Income": "54,897",
"BaseVar": "1,029,446",
"ECR before LimitedLiability": "74%",
"Economic Capital Ratio": "196%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "212,201",
"General and administrative Expense": "0",
"Intangible Assets": "73,237",
"Liabilities, Current": "58,355",
"Liabilities, Long Term": "0",
"Other Assets": "360,256",
"Other Compr. Net Income": "-8,740",
"Other Expenses": "491,513",
"Other Liabilities": "133,566",
"Other Net Income": "2,946",
"Other Revenues": "532,505",
"Property and equipment": "212,162",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "857,856",
"Liabilities": "191,921",
"Expenses": "491,513",
"Revenues": "532,505",
"Stockholders Equity": "665,935",
"Net Income": "43,938",
"Comprehensive Net Income": "35,198",
"BaseVar": "1,042,740",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "193%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "197,241",
"General and administrative Expense": "0",
"Intangible Assets": "73,237",
"Liabilities, Current": "60,765",
"Liabilities, Long Term": "0",
"Other Assets": "374,969",
"Other Compr. Net Income": "3,506",
"Other Expenses": "502,551",
"Other Liabilities": "136,157",
"Other Net Income": "4,685",
"Other Revenues": "549,870",
"Property and equipment": "201,290",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "846,737",
"Liabilities": "196,922",
"Expenses": "502,551",
"Revenues": "549,870",
"Stockholders Equity": "649,815",
"Net Income": "52,004",
"Comprehensive Net Income": "55,510",
"BaseVar": "1,052,136",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "195%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "240,111",
"General and administrative Expense": "0",
"Intangible Assets": "73,237",
"Liabilities, Current": "60,121",
"Liabilities, Long Term": "0",
"Other Assets": "378,145",
"Other Compr. Net Income": "11,809",
"Other Expenses": "494,664",
"Other Liabilities": "147,983",
"Other Net Income": "12,130",
"Other Revenues": "543,383",
"Property and equipment": "196,916",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "888,409",
"Liabilities": "208,104",
"Expenses": "494,664",
"Revenues": "543,383",
"Stockholders Equity": "680,305",
"Net Income": "60,849",
"Comprehensive Net Income": "72,658",
"BaseVar": "1,079,250",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "197%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "264,621",
"General and administrative Expense": "0",
"Intangible Assets": "73,237",
"Liabilities, Current": "64,459",
"Liabilities, Long Term": "0",
"Other Assets": "382,447",
"Other Compr. Net Income": "0",
"Other Expenses": "488,036",
"Other Liabilities": "154,791",
"Other Net Income": "7,371",
"Other Revenues": "543,525",
"Property and equipment": "190,081",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "910,386",
"Liabilities": "219,250",
"Expenses": "488,036",
"Revenues": "543,525",
"Stockholders Equity": "691,136",
"Net Income": "62,860",
"Comprehensive Net Income": "62,860",
"BaseVar": "1,084,284",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "195%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "293,806",
"General and administrative Expense": "0",
"Intangible Assets": "73,237",
"Liabilities, Current": "72,062",
"Liabilities, Long Term": "0",
"Other Assets": "357,354",
"Other Compr. Net Income": "0",
"Other Expenses": "475,481",
"Other Liabilities": "138,373",
"Other Net Income": "1,496",
"Other Revenues": "540,112",
"Property and equipment": "184,586",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "908,983",
"Liabilities": "210,435",
"Expenses": "475,481",
"Revenues": "540,112",
"Stockholders Equity": "698,548",
"Net Income": "66,127",
"Comprehensive Net Income": "66,127",
"BaseVar": "1,068,254",
"ECR before LimitedLiability": "74%",
"Economic Capital Ratio": "196%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 1.9621484986057847,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0000098677.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0000098677.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0000098677.svg"
},
{
"company_id": "0000814586",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0000814586.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0000814586.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000814586.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000814586_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000814586_main_keyfigs.svg",
"name": "Lifeway Foods Inc",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_food/2015/backtesting_correlation/regression_0000814586.svg",
"report_text": "The relative strengths and weaknesses of Lifeway Foods Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lifeway Foods Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 54% points.The greatest weakness of Lifeway Foods Inc is the variable Expenses, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 183%, being 33% points above the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0000814586_2016_Lifeway_Foods_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "9.66",
"Assets": "-2.23",
"Liabilities": "14.5",
"Stockholders Equity": "3.72",
"ECR before LimitedLiability": "14.5",
"Property and equipment": "1.79",
"Intangible Assets": "-6.45",
"Assets, Current": "-3.08",
"Other Liabilities": "-6.45",
"Liabilities, Long Term": "15.7",
"Liabilities, Current": "4.70",
"General and administrative Expense": "-8.86",
"Expenses": "-14.5",
"Revenues": "23.7",
"Net Income": "5.38",
"Selling and Marketing Expense": "-19.4",
"Other Expenses": "14.4",
"Other Revenues": "23.7",
"Other Net Income": "-2.67",
"Comprehensive Net Income": "4.91",
"Economic Capital Ratio": "10.3"
},
"2012": {
"Other Assets": "5.77",
"Assets": "-2.24",
"Liabilities": "27.1",
"Stockholders Equity": "8.23",
"ECR before LimitedLiability": "30.8",
"Intangible Assets": "-4.52",
"Assets, Current": "-1.36",
"Other Liabilities": "-2.62",
"Liabilities, Long Term": "19.9",
"Liabilities, Current": "11.3",
"General and administrative Expense": "-4.41",
"Expenses": "-21.5",
"Revenues": "40.9",
"Net Income": "17.8",
"Selling and Marketing Expense": "-20.0",
"Other Expenses": "2.85",
"Other Revenues": "40.9",
"Other Net Income": "1.04",
"Comprehensive Net Income": "18.5",
"Other Compr. Net Income": "0.715",
"Economic Capital Ratio": "26.5"
},
"2013": {
"Other Assets": "3.37",
"Assets": "-3.64",
"Liabilities": "19.2",
"Stockholders Equity": "2.18",
"ECR before LimitedLiability": "32.3",
"Property and equipment": "1.94",
"Intangible Assets": "-6.40",
"Other Liabilities": "-9.06",
"Liabilities, Long Term": "18.8",
"Liabilities, Current": "8.58",
"General and administrative Expense": "-2.22",
"Expenses": "-16.9",
"Revenues": "39.5",
"Net Income": "23.6",
"Selling and Marketing Expense": "-13.3",
"Other Expenses": "-1.48",
"Other Revenues": "39.5",
"Other Net Income": "2.84",
"Comprehensive Net Income": "22.0",
"Other Compr. Net Income": "-1.53",
"Economic Capital Ratio": "19.1"
},
"2014": {
"Other Assets": "-1.44",
"Assets": "-7.02",
"Liabilities": "30.8",
"Stockholders Equity": "2.24",
"ECR before LimitedLiability": "54.5",
"Property and equipment": "1.69",
"Intangible Assets": "-3.17",
"Assets, Current": "-4.70",
"Other Liabilities": "-2.16",
"Liabilities, Long Term": "20.4",
"Liabilities, Current": "15.0",
"General and administrative Expense": "-6.36",
"Expenses": "-30.2",
"Revenues": "55.2",
"Net Income": "43.4",
"Selling and Marketing Expense": "-17.1",
"Other Expenses": "-7.53",
"Other Revenues": "55.2",
"Other Net Income": "0.490",
"Comprehensive Net Income": "43.5",
"Economic Capital Ratio": "26.6"
},
"2015": {
"Other Assets": "-1.42",
"Assets": "-2.76",
"Liabilities": "33.8",
"Stockholders Equity": "20.0",
"ECR before LimitedLiability": "55.0",
"Property and equipment": "0.963",
"Intangible Assets": "-1.55",
"Other Liabilities": "0.977",
"Liabilities, Long Term": "18.8",
"Liabilities, Current": "17.9",
"General and administrative Expense": "-19.2",
"Expenses": "-26.4",
"Revenues": "54.2",
"Net Income": "46.7",
"Selling and Marketing Expense": "-12.6",
"Other Expenses": "5.14",
"Other Revenues": "54.2",
"Other Net Income": "13.5",
"Comprehensive Net Income": "49.7",
"Other Compr. Net Income": "2.65",
"Economic Capital Ratio": "33.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000814586_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "16,699",
"General and administrative Expense": "6,485",
"Intangible Assets": "0",
"Liabilities, Current": "7,073",
"Liabilities, Long Term": "0",
"Other Assets": "19,576",
"Other Compr. Net Income": "34",
"Other Expenses": "50,181",
"Other Liabilities": "9,043",
"Other Net Income": "-243",
"Other Revenues": "69,970",
"Property and equipment": "15,199",
"Selling and Marketing Expense": "10,205"
},
"output_variables": {
"Assets": "51,473",
"Liabilities": "16,116",
"Expenses": "66,872",
"Revenues": "69,970",
"Stockholders Equity": "35,357",
"Net Income": "2,855",
"Comprehensive Net Income": "2,890",
"BaseVar": "102,355",
"ECR before LimitedLiability": "61%",
"Economic Capital Ratio": "185%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "19,695",
"General and administrative Expense": "6,320",
"Intangible Assets": "0",
"Liabilities, Current": "6,210",
"Liabilities, Long Term": "0",
"Other Assets": "18,825",
"Other Compr. Net Income": "63",
"Other Expenses": "57,885",
"Other Liabilities": "7,984",
"Other Net Income": "-20",
"Other Revenues": "81,351",
"Property and equipment": "14,987",
"Selling and Marketing Expense": "11,507"
},
"output_variables": {
"Assets": "53,507",
"Liabilities": "14,194",
"Expenses": "75,712",
"Revenues": "81,351",
"Stockholders Equity": "39,312",
"Net Income": "5,620",
"Comprehensive Net Income": "5,682",
"BaseVar": "112,423",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "197%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "24,751",
"General and administrative Expense": "7,582",
"Intangible Assets": "0",
"Liabilities, Current": "8,882",
"Liabilities, Long Term": "0",
"Other Assets": "18,099",
"Other Compr. Net Income": "-46",
"Other Expenses": "73,481",
"Other Liabilities": "11,842",
"Other Net Income": "-174",
"Other Revenues": "97,524",
"Property and equipment": "20,824",
"Selling and Marketing Expense": "11,296"
},
"output_variables": {
"Assets": "63,674",
"Liabilities": "20,725",
"Expenses": "92,360",
"Revenues": "97,524",
"Stockholders Equity": "42,949",
"Net Income": "4,990",
"Comprehensive Net Income": "4,945",
"BaseVar": "137,251",
"ECR before LimitedLiability": "63%",
"Economic Capital Ratio": "186%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "24,153",
"General and administrative Expense": "9,378",
"Intangible Assets": "14,068",
"Liabilities, Current": "8,525",
"Liabilities, Long Term": "0",
"Other Assets": "3,311",
"Other Compr. Net Income": "-206",
"Other Expenses": "93,055",
"Other Liabilities": "10,200",
"Other Net Income": "-37",
"Other Revenues": "118,960",
"Property and equipment": "21,892",
"Selling and Marketing Expense": "14,534"
},
"output_variables": {
"Assets": "63,424",
"Liabilities": "18,725",
"Expenses": "116,966",
"Revenues": "118,960",
"Stockholders Equity": "44,700",
"Net Income": "1,956",
"Comprehensive Net Income": "1,751",
"BaseVar": "159,159",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "183%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "26,849",
"General and administrative Expense": "13,730",
"Intangible Assets": "14,068",
"Liabilities, Current": "10,823",
"Liabilities, Long Term": "0",
"Other Assets": "2,626",
"Other Compr. Net Income": "-3.0",
"Other Expenses": "89,722",
"Other Liabilities": "8,838",
"Other Net Income": "-411",
"Other Revenues": "118,587",
"Property and equipment": "21,375",
"Selling and Marketing Expense": "12,752"
},
"output_variables": {
"Assets": "64,918",
"Liabilities": "19,661",
"Expenses": "116,204",
"Revenues": "118,587",
"Stockholders Equity": "45,257",
"Net Income": "1,972",
"Comprehensive Net Income": "1,969",
"BaseVar": "159,892",
"ECR before LimitedLiability": "58%",
"Economic Capital Ratio": "183%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.826813648655388,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0000814586.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0000814586.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0000814586.svg"
},
{
"company_id": "0000931336",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0000931336.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0000931336.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000931336.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000931336_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000931336_main_keyfigs.svg",
"name": "DEAN Foods CO",
"rank": 11,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of DEAN Foods CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DEAN Foods CO compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 63% points.The greatest weakness of DEAN Foods CO is the variable Expenses, reducing the Economic Capital Ratio by 82% points.
The company's Economic Capital Ratio, given in the ranking table, is 178%, being 29% points above the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0000931336_2016_DEAN_Foods_CO.pdf",
"shrinked_graph_json": {
"2010": {
"Assets": "-4.05",
"Liabilities": "35.1",
"Stockholders Equity": "8.50",
"ECR before LimitedLiability": "14.0",
"Property and equipment": "-0.456",
"Intangible Assets": "-1.62",
"Assets, Current": "-2.45",
"Other Liabilities": "9.42",
"Liabilities, Long Term": "24.9",
"Liabilities, Current": "4.56",
"General and administrative Expense": "-8.91",
"Expenses": "-41.9",
"Net Income": "-11.1",
"Selling and Marketing Expense": "-28.1",
"Other Expenses": "-6.15",
"Other Revenues": "39.8",
"Revenues": "39.8",
"Other Net Income": "-4.19",
"Other Compr. Net Income": "-0.142",
"Comprehensive Net Income": "-11.3",
"Economic Capital Ratio": "14.8"
},
"2011": {
"Assets": "-27.5",
"Liabilities": "14.8",
"Stockholders Equity": "-16.6",
"ECR before LimitedLiability": "-27.3",
"Property and equipment": "1.18",
"Intangible Assets": "-14.8",
"Assets, Current": "-19.3",
"Other Liabilities": "13.9",
"Liabilities, Long Term": "14.6",
"Liabilities, Current": "1.77",
"General and administrative Expense": "-2.85",
"Expenses": "-92.3",
"Net Income": "-43.0",
"Selling and Marketing Expense": "-39.4",
"Other Expenses": "-56.6",
"Other Revenues": "18.7",
"Revenues": "18.7",
"Other Net Income": "-10.1",
"Other Compr. Net Income": "-0.988",
"Comprehensive Net Income": "-43.9",
"Economic Capital Ratio": "-31.5"
},
"2012": {
"Other Assets": "0.844",
"Assets": "-7.28",
"Liabilities": "39.1",
"Stockholders Equity": "0.241",
"ECR before LimitedLiability": "24.0",
"Intangible Assets": "-5.35",
"Assets, Current": "-3.60",
"Other Liabilities": "16.3",
"Liabilities, Long Term": "24.0",
"Liabilities, Current": "4.45",
"General and administrative Expense": "0.981",
"Expenses": "-52.1",
"Revenues": "61.4",
"Net Income": "8.70",
"Selling and Marketing Expense": "-34.3",
"Other Expenses": "-20.6",
"Other Revenues": "61.4",
"Other Net Income": "-1.46",
"Comprehensive Net Income": "9.61",
"Other Compr. Net Income": "0.878",
"Economic Capital Ratio": "19.6"
},
"2013": {
"Other Assets": "0.627",
"Assets": "2.60",
"Liabilities": "61.1",
"Stockholders Equity": "-26.1",
"ECR before LimitedLiability": "68.2",
"Intangible Assets": "1.73",
"Assets, Current": "1.23",
"Other Liabilities": "21.1",
"Liabilities, Long Term": "37.6",
"Liabilities, Current": "15.5",
"General and administrative Expense": "9.19",
"Expenses": "-80.4",
"Revenues": "95.7",
"Net Income": "62.1",
"Selling and Marketing Expense": "-39.1",
"Other Expenses": "-52.3",
"Other Revenues": "95.7",
"Other Net Income": "34.7",
"Comprehensive Net Income": "63.8",
"Other Compr. Net Income": "1.39",
"Economic Capital Ratio": "54.9"
},
"2014": {
"Other Assets": "-1.69",
"Assets": "-18.9",
"Liabilities": "49.4",
"Stockholders Equity": "-24.8",
"ECR before LimitedLiability": "49.3",
"Property and equipment": "-1.33",
"Intangible Assets": "-11.9",
"Assets, Current": "-11.6",
"Other Liabilities": "20.7",
"Liabilities, Long Term": "30.4",
"Liabilities, Current": "17.3",
"General and administrative Expense": "7.90",
"Expenses": "-94.6",
"Revenues": "72.3",
"Net Income": "49.6",
"Selling and Marketing Expense": "-42.1",
"Other Expenses": "-65.0",
"Other Revenues": "72.3",
"Other Net Income": "-2.04",
"Comprehensive Net Income": "49.6",
"Economic Capital Ratio": "21.4"
},
"2015": {
"Other Assets": "-2.15",
"Assets": "-14.5",
"Liabilities": "49.7",
"Stockholders Equity": "4.51",
"ECR before LimitedLiability": "50.6",
"Intangible Assets": "-9.43",
"Assets, Current": "-6.96",
"Other Liabilities": "20.5",
"Liabilities, Long Term": "27.3",
"Liabilities, Current": "23.0",
"General and administrative Expense": "-5.55",
"Expenses": "-81.8",
"Revenues": "62.8",
"Net Income": "50.1",
"Selling and Marketing Expense": "-48.4",
"Other Expenses": "-33.1",
"Other Revenues": "62.8",
"Other Net Income": "17.1",
"Comprehensive Net Income": "50.4",
"Other Compr. Net Income": "4.19",
"Economic Capital Ratio": "29.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000931336_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "1,816,216",
"General and administrative Expense": "629,656",
"Intangible Assets": "3,179,192",
"Liabilities, Current": "1,440,965",
"Liabilities, Long Term": "0",
"Other Assets": "847,868",
"Other Compr. Net Income": "0",
"Other Expenses": "9,262,503",
"Other Liabilities": "0",
"Other Net Income": "-243,446",
"Other Revenues": "12,122,887",
"Property and equipment": "2,113,391",
"Selling and Marketing Expense": "1,904,526"
},
"output_variables": {
"Assets": "7,956,667",
"Liabilities": "1,440,965",
"Expenses": "11,796,685",
"Revenues": "12,122,887",
"Stockholders Equity": "6,515,702",
"Net Income": "82,756",
"Comprehensive Net Income": "82,756",
"BaseVar": "16,780,325",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "194%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,716,322",
"General and administrative Expense": "608,868",
"Intangible Assets": "1,155,271",
"Liabilities, Current": "1,495,542",
"Liabilities, Long Term": "0",
"Other Assets": "768,390",
"Other Compr. Net Income": "0",
"Other Expenses": "11,827,628",
"Other Liabilities": "0",
"Other Net Income": "-247,420",
"Other Revenues": "13,055,493",
"Property and equipment": "2,114,380",
"Selling and Marketing Expense": "1,963,748"
},
"output_variables": {
"Assets": "5,754,363",
"Liabilities": "1,495,542",
"Expenses": "14,400,244",
"Revenues": "13,055,493",
"Stockholders Equity": "4,258,821",
"Net Income": "-1,592,171",
"Comprehensive Net Income": "-1,592,171",
"BaseVar": "17,476,531",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "143%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,202,778",
"General and administrative Expense": "555,012",
"Intangible Assets": "852,427",
"Liabilities, Current": "1,340,993",
"Liabilities, Long Term": "0",
"Other Assets": "758,607",
"Other Compr. Net Income": "6,048",
"Other Expenses": "8,713,399",
"Other Liabilities": "0",
"Other Net Income": "-120,237",
"Other Revenues": "11,462,277",
"Property and equipment": "1,873,279",
"Selling and Marketing Expense": "1,912,588"
},
"output_variables": {
"Assets": "5,687,091",
"Liabilities": "1,340,993",
"Expenses": "11,180,999",
"Revenues": "11,462,277",
"Stockholders Equity": "4,346,098",
"Net Income": "161,041",
"Comprehensive Net Income": "167,089",
"BaseVar": "14,898,822",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "190%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,150,698",
"General and administrative Expense": "310,453",
"Intangible Assets": "86,841",
"Liabilities, Current": "781,087",
"Liabilities, Long Term": "0",
"Other Assets": "348,459",
"Other Compr. Net Income": "90,190",
"Other Expenses": "7,195,002",
"Other Liabilities": "0",
"Other Net Income": "646,236",
"Other Revenues": "9,016,321",
"Property and equipment": "1,216,047",
"Selling and Marketing Expense": "1,337,745"
},
"output_variables": {
"Assets": "2,802,045",
"Liabilities": "781,087",
"Expenses": "8,843,200",
"Revenues": "9,016,321",
"Stockholders Equity": "2,020,958",
"Net Income": "819,357",
"Comprehensive Net Income": "909,547",
"BaseVar": "11,089,540",
"ECR before LimitedLiability": "107%",
"Economic Capital Ratio": "222%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,180,060",
"General and administrative Expense": "288,744",
"Intangible Assets": "86,841",
"Liabilities, Current": "794,451",
"Liabilities, Long Term": "0",
"Other Assets": "330,139",
"Other Compr. Net Income": "-27,793",
"Other Expenses": "7,818,750",
"Other Liabilities": "0",
"Other Net Income": "-60,945",
"Other Revenues": "9,503,196",
"Property and equipment": "1,172,596",
"Selling and Marketing Expense": "1,355,053"
},
"output_variables": {
"Assets": "2,769,636",
"Liabilities": "794,451",
"Expenses": "9,462,547",
"Revenues": "9,503,196",
"Stockholders Equity": "1,975,185",
"Net Income": "-20,296",
"Comprehensive Net Income": "-48,089",
"BaseVar": "11,309,284",
"ECR before LimitedLiability": "53%",
"Economic Capital Ratio": "178%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,077,563",
"General and administrative Expense": "350,324",
"Intangible Assets": "86,841",
"Liabilities, Current": "761,895",
"Liabilities, Long Term": "0",
"Other Assets": "189,474",
"Other Compr. Net Income": "-820",
"Other Expenses": "6,293,430",
"Other Liabilities": "0",
"Other Net Income": "-107,098",
"Other Revenues": "8,122,000",
"Property and equipment": "1,174,137",
"Selling and Marketing Expense": "1,379,317"
},
"output_variables": {
"Assets": "2,528,015",
"Liabilities": "761,895",
"Expenses": "8,023,071",
"Revenues": "8,122,000",
"Stockholders Equity": "1,766,120",
"Net Income": "-8,169",
"Comprehensive Net Income": "-8,989",
"BaseVar": "9,771,450",
"ECR before LimitedLiability": "53%",
"Economic Capital Ratio": "178%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 1.783253244279663,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0000931336.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0000931336.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0000931336.svg"
},
{
"company_id": "0001005286",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0001005286.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0001005286.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001005286.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001005286_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001005286_main_keyfigs.svg",
"name": "Lifecore Biomedical INC DE",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_food/2015/backtesting_correlation/regression_0001005286.svg",
"report_text": "The relative strengths and weaknesses of Lifecore Biomedical INC DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lifecore Biomedical INC DE compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 45% points.The greatest weakness of Lifecore Biomedical INC DE is the variable Other Expenses, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 178%, being 28% points above the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0001005286_2016_Lifecore_Biomedical_INC_DE.pdf",
"shrinked_graph_json": {
"2014": {
"Other Assets": "7.28",
"Assets": "-3.86",
"Liabilities": "20.0",
"Stockholders Equity": "4.16",
"ECR before LimitedLiability": "53.5",
"Intangible Assets": "-3.60",
"Assets, Current": "-5.07",
"Other Liabilities": "2.70",
"Liabilities, Long Term": "9.20",
"Liabilities, Current": "9.58",
"General and administrative Expense": "11.3",
"Expenses": "-11.0",
"Revenues": "48.1",
"Net Income": "41.2",
"Selling and Marketing Expense": "11.1",
"Other Expenses": "-31.6",
"Other Revenues": "48.1",
"Other Net Income": "5.17",
"Comprehensive Net Income": "41.7",
"Other Compr. Net Income": "0.414",
"Economic Capital Ratio": "25.6"
},
"2015": {
"Other Liabilities": "3.14",
"Liabilities": "23.1",
"Stockholders Equity": "17.8",
"ECR before LimitedLiability": "49.9",
"Liabilities, Long Term": "7.90",
"Liabilities, Current": "14.1",
"General and administrative Expense": "7.24",
"Expenses": "-12.1",
"Net Income": "42.4",
"Selling and Marketing Expense": "11.7",
"Other Expenses": "-29.7",
"Other Revenues": "40.4",
"Revenues": "40.4",
"Property and equipment": "-0.721",
"Other Assets": "9.90",
"Assets, Current": "-3.70",
"Intangible Assets": "-3.00",
"Other Net Income": "14.4",
"Comprehensive Net Income": "45.0",
"Other Compr. Net Income": "2.26",
"Economic Capital Ratio": "28.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001005286_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "90,929",
"General and administrative Expense": "0",
"Intangible Assets": "49,620",
"Liabilities, Current": "48,391",
"Liabilities, Long Term": "30,338",
"Other Assets": "98,934",
"Other Compr. Net Income": "-197",
"Other Expenses": "468,856",
"Other Liabilities": "30,133",
"Other Net Income": "11,385",
"Other Revenues": "476,813",
"Property and equipment": "74,140",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "313,623",
"Liabilities": "108,862",
"Expenses": "468,856",
"Revenues": "476,813",
"Stockholders Equity": "204,761",
"Net Income": "19,342",
"Comprehensive Net Income": "19,145",
"BaseVar": "689,868",
"ECR before LimitedLiability": "58%",
"Economic Capital Ratio": "182%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "93,202",
"General and administrative Expense": "0",
"Intangible Assets": "49,620",
"Liabilities, Current": "57,850",
"Liabilities, Long Term": "34,166",
"Other Assets": "119,178",
"Other Compr. Net Income": "-181",
"Other Expenses": "530,371",
"Other Liabilities": "34,340",
"Other Net Income": "4,839",
"Other Revenues": "539,257",
"Property and equipment": "84,465",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "346,465",
"Liabilities": "126,356",
"Expenses": "530,371",
"Revenues": "539,257",
"Stockholders Equity": "220,109",
"Net Income": "13,725",
"Comprehensive Net Income": "13,544",
"BaseVar": "773,734",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "178%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.7757875955876665,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0001005286.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0001005286.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0001005286.svg"
},
{
"company_id": "0000014177",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0000014177.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0000014177.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000014177.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000014177_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000014177_main_keyfigs.svg",
"name": "Bridgford Foods CORP",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_food/2015/backtesting_correlation/regression_0000014177.svg",
"report_text": "The relative strengths and weaknesses of Bridgford Foods CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bridgford Foods CORP compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 47% points.The greatest weakness of Bridgford Foods CORP is the variable Other Liabilities, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 175%, being 26% points above the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0000014177_2016_Bridgford_Foods_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "3.60",
"Assets": "-17.9",
"Liabilities": "7.47",
"Stockholders Equity": "-27.0",
"ECR before LimitedLiability": "-15.8",
"Property and equipment": "-7.35",
"Intangible Assets": "-15.1",
"Other Liabilities": "-13.6",
"Liabilities, Long Term": "15.9",
"Liabilities, Current": "2.32",
"General and administrative Expense": "9.94",
"Expenses": "-42.4",
"Revenues": "26.5",
"Net Income": "-3.40",
"Selling and Marketing Expense": "7.83",
"Other Expenses": "-57.6",
"Other Revenues": "26.5",
"Other Net Income": "-2.71",
"Comprehensive Net Income": "-4.12",
"Other Compr. Net Income": "-0.727",
"Economic Capital Ratio": "-20.1"
},
"2012": {
"Other Assets": "5.00",
"Assets": "-22.5",
"Liabilities": "5.44",
"Stockholders Equity": "-29.4",
"ECR before LimitedLiability": "-26.3",
"Property and equipment": "-9.93",
"Intangible Assets": "-19.3",
"Other Liabilities": "-18.8",
"Liabilities, Long Term": "10.9",
"Liabilities, Current": "4.26",
"General and administrative Expense": "10.9",
"Expenses": "-29.9",
"Revenues": "12.1",
"Net Income": "10.9",
"Selling and Marketing Expense": "9.38",
"Other Expenses": "-50.4",
"Other Revenues": "12.1",
"Other Net Income": "1.37",
"Comprehensive Net Income": "-3.02",
"Other Compr. Net Income": "-14.2",
"Economic Capital Ratio": "-30.7"
},
"2013": {
"Assets": "-7.85",
"Liabilities": "17.4",
"Stockholders Equity": "-17.5",
"ECR before LimitedLiability": "33.4",
"Property and equipment": "-2.84",
"Intangible Assets": "-6.90",
"Assets, Current": "1.56",
"Other Liabilities": "-10.7",
"Liabilities, Long Term": "21.6",
"Liabilities, Current": "4.69",
"General and administrative Expense": "15.4",
"Expenses": "-26.3",
"Net Income": "20.5",
"Selling and Marketing Expense": "10.8",
"Other Expenses": "-49.2",
"Other Revenues": "46.7",
"Revenues": "46.7",
"Other Net Income": "3.69",
"Other Compr. Net Income": "18.4",
"Comprehensive Net Income": "40.0",
"Economic Capital Ratio": "20.2"
},
"2014": {
"Other Assets": "6.06",
"Assets": "-25.1",
"Liabilities": "10.0",
"Stockholders Equity": "-24.5",
"ECR before LimitedLiability": "10.00",
"Property and equipment": "-7.52",
"Intangible Assets": "-18.7",
"Assets, Current": "-8.60",
"Other Liabilities": "-10.6",
"Liabilities, Long Term": "10.0",
"Liabilities, Current": "7.53",
"General and administrative Expense": "10.0",
"Expenses": "-41.7",
"Revenues": "15.8",
"Net Income": "10.7",
"Selling and Marketing Expense": "10.0",
"Other Expenses": "-67.9",
"Other Revenues": "15.8",
"Comprehensive Net Income": "10.3",
"Other Compr. Net Income": "-7.12",
"Economic Capital Ratio": "-17.9"
},
"2015": {
"Other Liabilities": "-18.7",
"Liabilities": "13.4",
"Stockholders Equity": "4.47",
"ECR before LimitedLiability": "47.5",
"Liabilities, Long Term": "15.6",
"Liabilities, Current": "13.0",
"General and administrative Expense": "7.08",
"Expenses": "3.48",
"Net Income": "46.9",
"Selling and Marketing Expense": "11.5",
"Other Expenses": "-14.5",
"Other Revenues": "45.0",
"Revenues": "45.0",
"Property and equipment": "-4.06",
"Other Assets": "7.97",
"Assets, Current": "3.26",
"Intangible Assets": "-6.63",
"Other Net Income": "12.3",
"Comprehensive Net Income": "46.7",
"Other Compr. Net Income": "-4.99",
"Economic Capital Ratio": "25.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000014177_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "37,290",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "13,275",
"Liabilities, Long Term": "0",
"Other Assets": "11,773",
"Other Compr. Net Income": "0",
"Other Expenses": "118,706",
"Other Liabilities": "18,853",
"Other Net Income": "0",
"Other Revenues": "118,263",
"Property and equipment": "7,903",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "56,966",
"Liabilities": "32,128",
"Expenses": "118,706",
"Revenues": "118,263",
"Stockholders Equity": "24,838",
"Net Income": "-443",
"Comprehensive Net Income": "-443",
"BaseVar": "163,032",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "155%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "40,153",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "14,874",
"Liabilities, Long Term": "0",
"Other Assets": "12,321",
"Other Compr. Net Income": "-8,024",
"Other Expenses": "123,704",
"Other Liabilities": "26,532",
"Other Net Income": "0",
"Other Revenues": "127,355",
"Property and equipment": "9,076",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "61,550",
"Liabilities": "41,406",
"Expenses": "123,704",
"Revenues": "127,355",
"Stockholders Equity": "20,144",
"Net Income": "3,651",
"Comprehensive Net Income": "-4,373",
"BaseVar": "181,020",
"ECR before LimitedLiability": "11%",
"Economic Capital Ratio": "140%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "40,406",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "15,646",
"Liabilities, Long Term": "0",
"Other Assets": "13,146",
"Other Compr. Net Income": "11,062",
"Other Expenses": "126,087",
"Other Liabilities": "15,663",
"Other Net Income": "0",
"Other Revenues": "129,003",
"Property and equipment": "11,212",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "64,764",
"Liabilities": "31,309",
"Expenses": "126,087",
"Revenues": "129,003",
"Stockholders Equity": "33,455",
"Net Income": "2,916",
"Comprehensive Net Income": "13,978",
"BaseVar": "181,112",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "188%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "32,265",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "14,405",
"Liabilities, Long Term": "0",
"Other Assets": "13,660",
"Other Compr. Net Income": "-3,677",
"Other Expenses": "137,745",
"Other Liabilities": "18,521",
"Other Net Income": "0",
"Other Revenues": "133,401",
"Property and equipment": "12,251",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "58,176",
"Liabilities": "32,926",
"Expenses": "137,745",
"Revenues": "133,401",
"Stockholders Equity": "25,250",
"Net Income": "-4,344",
"Comprehensive Net Income": "-8,021",
"BaseVar": "182,962",
"ECR before LimitedLiability": "10%",
"Economic Capital Ratio": "139%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "40,757",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "14,211",
"Liabilities, Long Term": "0",
"Other Assets": "24,310",
"Other Compr. Net Income": "-4,764",
"Other Expenses": "115,006",
"Other Liabilities": "25,446",
"Other Net Income": "0",
"Other Revenues": "130,448",
"Property and equipment": "10,235",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "75,302",
"Liabilities": "39,657",
"Expenses": "115,006",
"Revenues": "130,448",
"Stockholders Equity": "35,645",
"Net Income": "15,442",
"Comprehensive Net Income": "10,678",
"BaseVar": "182,588",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "175%"
}
}
},
"top_rated": false,
"trend": 22.0,
"value": 1.752128136107359,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0000014177.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0000014177.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0000014177.svg"
},
{
"company_id": "0000802481",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0000802481.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0000802481.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000802481.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000802481_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000802481_main_keyfigs.svg",
"name": "Pilgrims Pride CORP",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_food/2015/backtesting_correlation/regression_0000802481.svg",
"report_text": "The relative strengths and weaknesses of Pilgrims Pride CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pilgrims Pride CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 46% points.The greatest weakness of Pilgrims Pride CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 44% points.
The company's Economic Capital Ratio, given in the ranking table, is 174%, being 24% points above the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0000802481_2016_Pilgrims_Pride_CORP.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "-5.08",
"Assets": "-13.5",
"Liabilities": "22.2",
"Stockholders Equity": "-28.3",
"ECR before LimitedLiability": "25.1",
"Intangible Assets": "-9.85",
"Assets, Current": "-1.26",
"Other Liabilities": "12.6",
"Liabilities, Long Term": "10.6",
"Liabilities, Current": "0.684",
"General and administrative Expense": "18.4",
"Expenses": "-47.0",
"Revenues": "52.7",
"Net Income": "39.2",
"Selling and Marketing Expense": "12.8",
"Other Expenses": "-72.4",
"Other Revenues": "52.7",
"Other Net Income": "4.30",
"Comprehensive Net Income": "37.9",
"Other Compr. Net Income": "-1.16",
"Economic Capital Ratio": "11.8"
},
"2014": {
"Other Assets": "-0.831",
"Assets": "-3.22",
"Liabilities": "48.7",
"Stockholders Equity": "-10.6",
"ECR before LimitedLiability": "79.4",
"Intangible Assets": "-2.30",
"Assets, Current": "-0.961",
"Other Liabilities": "16.9",
"Liabilities, Long Term": "25.8",
"Liabilities, Current": "15.2",
"General and administrative Expense": "16.4",
"Expenses": "-47.4",
"Revenues": "84.7",
"Net Income": "79.4",
"Selling and Marketing Expense": "16.0",
"Other Expenses": "-74.4",
"Other Revenues": "84.7",
"Other Net Income": "-0.0462",
"Comprehensive Net Income": "79.4",
"Other Compr. Net Income": "0.0560",
"Economic Capital Ratio": "51.4"
},
"2015": {
"Other Assets": "-3.10",
"Assets": "-9.59",
"Liabilities": "20.5",
"Stockholders Equity": "-7.52",
"ECR before LimitedLiability": "45.8",
"Intangible Assets": "-7.04",
"Assets, Current": "-1.30",
"Other Liabilities": "11.1",
"Liabilities, Long Term": "-5.28",
"Liabilities, Current": "15.1",
"General and administrative Expense": "8.81",
"Expenses": "-23.7",
"Revenues": "46.4",
"Net Income": "45.6",
"Selling and Marketing Expense": "14.3",
"Other Expenses": "-44.2",
"Other Revenues": "46.4",
"Other Net Income": "14.8",
"Comprehensive Net Income": "45.8",
"Other Compr. Net Income": "2.95",
"Economic Capital Ratio": "24.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000802481_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "1,928,982",
"General and administrative Expense": "0",
"Intangible Assets": "32,525",
"Liabilities, Current": "1,083,398",
"Liabilities, Long Term": "582,458",
"Other Assets": "59,084",
"Other Compr. Net Income": "22,618",
"Other Expenses": "7,863,518",
"Other Liabilities": "13,944",
"Other Net Income": "-2,083",
"Other Revenues": "8,411,148",
"Property and equipment": "1,151,811",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "3,172,402",
"Liabilities": "1,679,800",
"Expenses": "7,863,518",
"Revenues": "8,411,148",
"Stockholders Equity": "1,492,602",
"Net Income": "545,547",
"Comprehensive Net Income": "568,165",
"BaseVar": "10,575,784",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "179%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,885,079",
"General and administrative Expense": "0",
"Intangible Assets": "26,783",
"Liabilities, Current": "744,858",
"Liabilities, Long Term": "101,188",
"Other Assets": "24,406",
"Other Compr. Net Income": "-16,596",
"Other Expenses": "7,853,300",
"Other Liabilities": "76,216",
"Other Net Income": "-18,627",
"Other Revenues": "8,583,365",
"Property and equipment": "1,182,795",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "3,119,063",
"Liabilities": "922,262",
"Expenses": "7,853,300",
"Revenues": "8,583,365",
"Stockholders Equity": "2,196,801",
"Net Income": "711,438",
"Comprehensive Net Income": "694,842",
"BaseVar": "10,256,606",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "208%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,746,224",
"General and administrative Expense": "0",
"Intangible Assets": "204,018",
"Liabilities, Current": "846,960",
"Liabilities, Long Term": "1,077,791",
"Other Assets": "15,672",
"Other Compr. Net Income": "3,563",
"Other Expenses": "7,519,557",
"Other Liabilities": "131,882",
"Other Net Income": "-14,585",
"Other Revenues": "8,180,104",
"Property and equipment": "1,352,529",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "3,318,443",
"Liabilities": "2,056,633",
"Expenses": "7,519,557",
"Revenues": "8,180,104",
"Stockholders Equity": "1,261,810",
"Net Income": "645,962",
"Comprehensive Net Income": "649,525",
"BaseVar": "10,546,442",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "174%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 1.7350046988514414,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0000802481.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0000802481.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0000802481.svg"
},
{
"company_id": "0001103982",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0001103982.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0001103982.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001103982.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001103982_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001103982_main_keyfigs.svg",
"name": "Mondelez International Inc",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_food/2015/backtesting_correlation/regression_0001103982.svg",
"report_text": "The relative strengths and weaknesses of Mondelez International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mondelez International Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Mondelez International Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 165%, being 16% points above the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0001103982_2016_Mondelez_International_Inc.pdf",
"shrinked_graph_json": {
"2009": {
"Other Assets": "-2.76",
"Assets": "6.59",
"Liabilities": "-16.7",
"Stockholders Equity": "-2.31",
"ECR before LimitedLiability": "-12.6",
"Property and equipment": "2.19",
"Intangible Assets": "16.1",
"Assets, Current": "-5.29",
"Other Liabilities": "-7.25",
"Liabilities, Long Term": "-7.15",
"Liabilities, Current": "-1.27",
"General and administrative Expense": "2.04",
"Expenses": "21.0",
"Revenues": "-20.7",
"Net Income": "-1.65",
"Selling and Marketing Expense": "5.23",
"Other Expenses": "13.5",
"Other Revenues": "-20.7",
"Comprehensive Net Income": "0.768",
"Other Compr. Net Income": "2.43",
"Economic Capital Ratio": "-11.8"
},
"2010": {
"Other Assets": "-1.99",
"Assets": "10.6",
"Liabilities": "-24.4",
"Stockholders Equity": "-3.53",
"ECR before LimitedLiability": "-23.4",
"Property and equipment": "-1.45",
"Intangible Assets": "19.8",
"Assets, Current": "-2.26",
"Other Liabilities": "-6.88",
"Liabilities, Long Term": "-13.5",
"Liabilities, Current": "-1.97",
"General and administrative Expense": "1.08",
"Expenses": "27.6",
"Revenues": "-29.9",
"Net Income": "-1.53",
"Selling and Marketing Expense": "2.23",
"Other Expenses": "25.2",
"Other Revenues": "-29.9",
"Other Net Income": "2.02",
"Comprehensive Net Income": "-1.61",
"Economic Capital Ratio": "-22.6"
},
"2011": {
"Other Assets": "-2.05",
"Assets": "12.4",
"Liabilities": "-25.5",
"Stockholders Equity": "-3.63",
"ECR before LimitedLiability": "-18.3",
"Intangible Assets": "23.5",
"Assets, Current": "-5.87",
"Other Liabilities": "-4.73",
"Liabilities, Long Term": "-13.2",
"Liabilities, Current": "-5.11",
"General and administrative Expense": "4.64",
"Expenses": "23.6",
"Revenues": "-27.4",
"Net Income": "3.22",
"Selling and Marketing Expense": "3.66",
"Other Expenses": "23.5",
"Other Revenues": "-27.4",
"Other Net Income": "-1.28",
"Comprehensive Net Income": "-0.549",
"Other Compr. Net Income": "-3.74",
"Economic Capital Ratio": "-22.6"
},
"2012": {
"Other Assets": "-1.05",
"Assets": "15.9",
"Liabilities": "-22.0",
"Stockholders Equity": "3.83",
"ECR before LimitedLiability": "-6.65",
"Property and equipment": "-0.942",
"Intangible Assets": "24.4",
"Assets, Current": "-2.51",
"Other Liabilities": "-4.15",
"Liabilities, Long Term": "-10.8",
"Liabilities, Current": "-5.21",
"General and administrative Expense": "5.93",
"Expenses": "30.7",
"Revenues": "-29.9",
"Net Income": "6.76",
"Selling and Marketing Expense": "4.01",
"Other Expenses": "25.9",
"Other Revenues": "-29.9",
"Other Net Income": "3.08",
"Comprehensive Net Income": "6.54",
"Economic Capital Ratio": "-11.0"
},
"2013": {
"Other Assets": "-2.53",
"Assets": "16.1",
"Liabilities": "-22.6",
"Stockholders Equity": "4.77",
"ECR before LimitedLiability": "8.38",
"Intangible Assets": "25.9",
"Assets, Current": "-2.26",
"Other Liabilities": "-4.93",
"Liabilities, Long Term": "-10.0",
"Liabilities, Current": "-5.69",
"General and administrative Expense": "6.95",
"Expenses": "34.0",
"Revenues": "-25.6",
"Net Income": "13.3",
"Selling and Marketing Expense": "4.86",
"Other Expenses": "27.2",
"Other Revenues": "-25.6",
"Other Net Income": "1.76",
"Comprehensive Net Income": "12.2",
"Other Compr. Net Income": "-1.15",
"Economic Capital Ratio": "-4.89"
},
"2014": {
"Other Assets": "-1.53",
"Assets": "17.9",
"Liabilities": "-20.1",
"Stockholders Equity": "3.82",
"ECR before LimitedLiability": "21.5",
"Intangible Assets": "21.6",
"Assets, Current": "-5.53",
"Other Liabilities": "-4.52",
"Liabilities, Long Term": "-9.64",
"Liabilities, Current": "-4.25",
"General and administrative Expense": "6.31",
"Expenses": "22.3",
"Revenues": "-22.0",
"Net Income": "21.5",
"Selling and Marketing Expense": "6.15",
"Other Expenses": "21.7",
"Other Revenues": "-22.0",
"Other Net Income": "-0.960",
"Comprehensive Net Income": "13.9",
"Other Compr. Net Income": "-7.59",
"Economic Capital Ratio": "-6.44"
},
"2015": {
"Other Assets": "1.78",
"Assets": "21.3",
"Liabilities": "-16.3",
"Stockholders Equity": "14.1",
"ECR before LimitedLiability": "37.3",
"Intangible Assets": "26.2",
"Assets, Current": "-3.06",
"Other Liabilities": "-3.46",
"Liabilities, Long Term": "-13.6",
"Liabilities, Current": "1.12",
"General and administrative Expense": "3.80",
"Expenses": "36.6",
"Revenues": "-28.7",
"Net Income": "33.4",
"Selling and Marketing Expense": "6.14",
"Other Expenses": "36.4",
"Other Revenues": "-28.7",
"Other Net Income": "16.2",
"Comprehensive Net Income": "29.3",
"Other Compr. Net Income": "-3.76",
"Economic Capital Ratio": "15.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001103982_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "12,454,000",
"General and administrative Expense": "0",
"Intangible Assets": "42,193,000",
"Liabilities, Current": "11,491,000",
"Liabilities, Long Term": "20,162,000",
"Other Assets": "1,374,000",
"Other Compr. Net Income": "2,073,000",
"Other Expenses": "37,352,000",
"Other Liabilities": "9,089,000",
"Other Net Income": "-6,000",
"Other Revenues": "40,386,000",
"Property and equipment": "10,693,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "66,714,000",
"Liabilities": "40,742,000",
"Expenses": "37,352,000",
"Revenues": "40,386,000",
"Stockholders Equity": "25,972,000",
"Net Income": "3,028,000",
"Comprehensive Net Income": "5,101,000",
"BaseVar": "93,636,500",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "161%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "16,221,000",
"General and administrative Expense": "0",
"Intangible Assets": "63,819,000",
"Liabilities, Current": "15,660,000",
"Liabilities, Long Term": "30,275,000",
"Other Assets": "1,457,000",
"Other Compr. Net Income": "0",
"Other Expenses": "46,706,000",
"Other Liabilities": "13,412,000",
"Other Net Income": "1,638,000",
"Other Revenues": "49,207,000",
"Property and equipment": "13,792,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "95,289,000",
"Liabilities": "59,347,000",
"Expenses": "46,706,000",
"Revenues": "49,207,000",
"Stockholders Equity": "35,942,000",
"Net Income": "4,139,000",
"Comprehensive Net Income": "4,139,000",
"BaseVar": "126,093,500",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "156%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "16,202,000",
"General and administrative Expense": "0",
"Intangible Assets": "62,483,000",
"Liabilities, Current": "18,445,000",
"Liabilities, Long Term": "26,491,000",
"Other Assets": "1,339,000",
"Other Compr. Net Income": "-2,767,000",
"Other Expenses": "50,818,000",
"Other Liabilities": "13,573,000",
"Other Net Income": "0",
"Other Revenues": "54,365,000",
"Property and equipment": "13,813,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "93,837,000",
"Liabilities": "58,509,000",
"Expenses": "50,818,000",
"Revenues": "54,365,000",
"Stockholders Equity": "35,328,000",
"Net Income": "3,547,000",
"Comprehensive Net Income": "780,000",
"BaseVar": "130,148,000",
"ECR before LimitedLiability": "24%",
"Economic Capital Ratio": "152%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "15,622,000",
"General and administrative Expense": "0",
"Intangible Assets": "48,353,000",
"Liabilities, Current": "14,873,000",
"Liabilities, Long Term": "18,612,000",
"Other Assets": "1,493,000",
"Other Compr. Net Income": "-331,000",
"Other Expenses": "33,555,000",
"Other Liabilities": "9,638,000",
"Other Net Income": "1,595,000",
"Other Revenues": "35,015,000",
"Property and equipment": "10,010,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "75,478,000",
"Liabilities": "43,123,000",
"Expenses": "33,555,000",
"Revenues": "35,015,000",
"Stockholders Equity": "32,355,000",
"Net Income": "3,055,000",
"Comprehensive Net Income": "2,724,000",
"BaseVar": "94,548,500",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "159%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,216,000",
"General and administrative Expense": "0",
"Intangible Assets": "47,591,000",
"Liabilities, Current": "14,396,000",
"Liabilities, Long Term": "16,973,000",
"Other Assets": "1,503,000",
"Other Compr. Net Income": "-243,000",
"Other Expenses": "31,418,000",
"Other Liabilities": "8,656,000",
"Other Net Income": "54,000",
"Other Revenues": "35,299,000",
"Property and equipment": "10,247,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "72,557,000",
"Liabilities": "40,025,000",
"Expenses": "31,418,000",
"Revenues": "35,299,000",
"Stockholders Equity": "32,532,000",
"Net Income": "3,935,000",
"Comprehensive Net Income": "3,692,000",
"BaseVar": "89,798,000",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "163%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "11,750,000",
"General and administrative Expense": "0",
"Intangible Assets": "43,724,000",
"Liabilities, Current": "14,007,000",
"Liabilities, Long Term": "16,005,000",
"Other Assets": "1,514,000",
"Other Compr. Net Income": "-4,446,000",
"Other Expenses": "31,355,000",
"Other Liabilities": "8,950,000",
"Other Net Income": "-688,000",
"Other Revenues": "34,244,000",
"Property and equipment": "9,827,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "66,815,000",
"Liabilities": "38,962,000",
"Expenses": "31,355,000",
"Revenues": "34,244,000",
"Stockholders Equity": "27,853,000",
"Net Income": "2,201,000",
"Comprehensive Net Income": "-2,245,000",
"BaseVar": "88,255,000",
"ECR before LimitedLiability": "22%",
"Economic Capital Ratio": "150%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "8,958,000",
"General and administrative Expense": "0",
"Intangible Assets": "39,432,000",
"Liabilities, Current": "10,922,000",
"Liabilities, Long Term": "16,389,000",
"Other Assets": "6,091,000",
"Other Compr. Net Income": "-2,692,000",
"Other Expenses": "27,376,000",
"Other Liabilities": "7,432,000",
"Other Net Income": "5,031,000",
"Other Revenues": "29,636,000",
"Property and equipment": "8,362,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "62,843,000",
"Liabilities": "34,743,000",
"Expenses": "27,376,000",
"Revenues": "29,636,000",
"Stockholders Equity": "28,100,000",
"Net Income": "7,291,000",
"Comprehensive Net Income": "4,599,000",
"BaseVar": "81,160,500",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "165%"
}
}
},
"top_rated": false,
"trend": 15.0,
"value": 1.6506110150339042,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0001103982.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0001103982.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0001103982.svg"
},
{
"company_id": "0000042228",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0000042228.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0000042228.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000042228_main_keyfigs.svg",
"name": "Golden Enterprises INC",
"rank": 16,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Golden Enterprises INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Golden Enterprises INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 42% points.The greatest weakness of Golden Enterprises INC is the variable Other Expenses, reducing the Economic Capital Ratio by 80% points.
The company's Economic Capital Ratio, given in the ranking table, is 163%, being 14% points above the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0000042228_2016_Golden_Enterprises_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-3.56",
"Assets": "-19.3",
"Liabilities": "21.5",
"Stockholders Equity": "-34.0",
"ECR before LimitedLiability": "-2.98",
"Property and equipment": "4.44",
"Intangible Assets": "-13.9",
"Assets, Current": "-9.94",
"Other Liabilities": "9.07",
"Liabilities, Long Term": "12.3",
"Liabilities, Current": "1.88",
"General and administrative Expense": "12.0",
"Expenses": "-65.3",
"Revenues": "41.7",
"Net Income": "4.51",
"Selling and Marketing Expense": "9.45",
"Other Expenses": "-82.3",
"Other Revenues": "41.7",
"Other Net Income": "-3.52",
"Comprehensive Net Income": "3.63",
"Economic Capital Ratio": "-7.24"
},
"2012": {
"Other Assets": "-2.95",
"Assets": "-20.4",
"Liabilities": "28.2",
"Stockholders Equity": "-30.1",
"Economic Capital Ratio": "-4.08",
"Property and equipment": "4.08",
"Intangible Assets": "-15.2",
"Assets, Current": "-10.3",
"Other Liabilities": "9.29",
"Liabilities, Long Term": "15.9",
"Liabilities, Current": "6.67",
"General and administrative Expense": "17.4",
"Expenses": "-71.6",
"Revenues": "41.8",
"Net Income": "11.3",
"Selling and Marketing Expense": "11.7",
"Other Expenses": "-93.9",
"Other Revenues": "41.8",
"Other Net Income": "1.68",
"Comprehensive Net Income": "12.2",
"Other Compr. Net Income": "0.871"
},
"2013": {
"Other Assets": "-7.16",
"Assets": "-21.8",
"Liabilities": "27.0",
"Stockholders Equity": "-33.0",
"ECR before LimitedLiability": "9.65",
"Property and equipment": "6.31",
"Intangible Assets": "-15.4",
"Assets, Current": "-10.2",
"Other Liabilities": "6.58",
"Liabilities, Long Term": "16.8",
"Liabilities, Current": "6.71",
"General and administrative Expense": "21.4",
"Expenses": "-70.4",
"Revenues": "41.0",
"Net Income": "23.9",
"Selling and Marketing Expense": "14.9",
"Other Expenses": "-98.0",
"Other Revenues": "41.0",
"Other Net Income": "4.70",
"Comprehensive Net Income": "21.5",
"Economic Capital Ratio": "-3.62"
},
"2015": {
"Other Assets": "-3.67",
"Assets": "-16.7",
"Liabilities": "33.2",
"Stockholders Equity": "-6.98",
"ECR before LimitedLiability": "35.8",
"Property and equipment": "4.20",
"Intangible Assets": "-12.0",
"Assets, Current": "-7.55",
"Liabilities, Long Term": "21.1",
"Liabilities, Current": "16.3",
"General and administrative Expense": "11.1",
"Expenses": "-57.2",
"Revenues": "41.6",
"Net Income": "35.8",
"Selling and Marketing Expense": "18.0",
"Other Expenses": "-80.4",
"Other Revenues": "41.6",
"Other Net Income": "19.2",
"Comprehensive Net Income": "36.0",
"Other Compr. Net Income": "3.56",
"Economic Capital Ratio": "14.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000042228_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "21,240",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "14,216",
"Liabilities, Long Term": "6,065",
"Other Assets": "2,234",
"Other Compr. Net Income": "0",
"Other Expenses": "127,927",
"Other Liabilities": "4,182",
"Other Net Income": "-107",
"Other Revenues": "131,048",
"Property and equipment": "24,646",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "48,121",
"Liabilities": "24,463",
"Expenses": "127,927",
"Revenues": "131,048",
"Stockholders Equity": "23,658",
"Net Income": "3,015",
"Comprehensive Net Income": "3,015",
"BaseVar": "165,833",
"ECR before LimitedLiability": "41%",
"Economic Capital Ratio": "167%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "20,047",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "14,041",
"Liabilities, Long Term": "5,707",
"Other Assets": "2,209",
"Other Compr. Net Income": "0",
"Other Expenses": "133,972",
"Other Liabilities": "4,607",
"Other Net Income": "-6.0",
"Other Revenues": "136,186",
"Property and equipment": "26,498",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "48,754",
"Liabilities": "24,355",
"Expenses": "133,972",
"Revenues": "136,186",
"Stockholders Equity": "24,398",
"Net Income": "2,208",
"Comprehensive Net Income": "2,208",
"BaseVar": "171,636",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "166%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "18,324",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "14,047",
"Liabilities, Long Term": "5,314",
"Other Assets": "2,338",
"Other Compr. Net Income": "0",
"Other Expenses": "136,064",
"Other Liabilities": "4,337",
"Other Net Income": "-147",
"Other Revenues": "137,345",
"Property and equipment": "27,095",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "47,756",
"Liabilities": "23,699",
"Expenses": "136,064",
"Revenues": "137,345",
"Stockholders Equity": "24,058",
"Net Income": "1,134",
"Comprehensive Net Income": "1,134",
"BaseVar": "172,505",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "164%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "19,314",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "13,868",
"Liabilities, Long Term": "0",
"Other Assets": "1,603",
"Other Compr. Net Income": "0",
"Other Expenses": "129,887",
"Other Liabilities": "9,853",
"Other Net Income": "-64",
"Other Revenues": "131,725",
"Property and equipment": "24,488",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "45,406",
"Liabilities": "23,721",
"Expenses": "129,887",
"Revenues": "131,725",
"Stockholders Equity": "21,685",
"Net Income": "1,774",
"Comprehensive Net Income": "1,774",
"BaseVar": "165,401",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "163%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.6349892996982822,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0000042228.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0000042228.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0000042228.svg"
},
{
"company_id": "0001320695",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0001320695.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0001320695.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001320695.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001320695_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001320695_main_keyfigs.svg",
"name": "Treehouse Foods Inc",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_food/2015/backtesting_correlation/regression_0001320695.svg",
"report_text": "The relative strengths and weaknesses of Treehouse Foods Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Treehouse Foods Inc compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Treehouse Foods Inc is the variable Liabilities, Long Term, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 163%, being 13% points above the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0001320695_2016_Treehouse_Foods_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "-2.55",
"Assets": "4.15",
"Liabilities": "-16.6",
"Stockholders Equity": "-5.82",
"ECR before LimitedLiability": "-21.6",
"Property and equipment": "-1.90",
"Intangible Assets": "14.7",
"Assets, Current": "-3.07",
"Other Liabilities": "-1.65",
"Liabilities, Long Term": "-21.9",
"Liabilities, Current": "5.49",
"General and administrative Expense": "-3.91",
"Expenses": "17.2",
"Revenues": "-17.7",
"Net Income": "-3.24",
"Selling and Marketing Expense": "-3.21",
"Other Expenses": "24.8",
"Other Revenues": "-17.7",
"Other Net Income": "-1.89",
"Comprehensive Net Income": "-3.33",
"Economic Capital Ratio": "-20.8"
},
"2011": {
"Other Assets": "-2.38",
"Assets": "4.84",
"Liabilities": "-15.4",
"Stockholders Equity": "-3.78",
"ECR before LimitedLiability": "-9.95",
"Property and equipment": "-0.643",
"Intangible Assets": "19.6",
"Assets, Current": "-6.20",
"Other Liabilities": "0.793",
"Liabilities, Long Term": "-24.3",
"Liabilities, Current": "5.86",
"Expenses": "20.4",
"Revenues": "-12.4",
"Net Income": "3.27",
"Selling and Marketing Expense": "-2.67",
"Other Expenses": "22.7",
"Other Revenues": "-12.4",
"Other Net Income": "-3.88",
"Comprehensive Net Income": "2.35",
"Other Compr. Net Income": "-0.913",
"Economic Capital Ratio": "-14.2"
},
"2012": {
"Other Assets": "-1.92",
"Assets": "4.77",
"Liabilities": "-9.93",
"ECR before LimitedLiability": "-3.49",
"Property and equipment": "-1.26",
"Intangible Assets": "15.8",
"Assets, Current": "-4.21",
"Other Liabilities": "1.05",
"Liabilities, Long Term": "-20.6",
"Liabilities, Current": "7.36",
"General and administrative Expense": "2.85",
"Expenses": "18.1",
"Net Income": "6.78",
"Selling and Marketing Expense": "-1.24",
"Other Expenses": "16.4",
"Other Revenues": "-9.09",
"Revenues": "-9.09",
"Other Net Income": "-1.71",
"Other Compr. Net Income": "0.665",
"Comprehensive Net Income": "7.46",
"Economic Capital Ratio": "-7.81"
},
"2013": {
"Other Assets": "-4.09",
"Assets": "5.76",
"Liabilities": "-12.0",
"Stockholders Equity": "-0.385",
"ECR before LimitedLiability": "7.04",
"Property and equipment": "-0.623",
"Intangible Assets": "17.4",
"Assets, Current": "-2.86",
"Other Liabilities": "-0.594",
"Liabilities, Long Term": "-19.0",
"Liabilities, Current": "6.07",
"General and administrative Expense": "3.71",
"Expenses": "22.5",
"Revenues": "-8.95",
"Net Income": "12.9",
"Selling and Marketing Expense": "0.386",
"Other Expenses": "18.2",
"Other Revenues": "-8.95",
"Comprehensive Net Income": "11.1",
"Other Compr. Net Income": "-1.65",
"Economic Capital Ratio": "-6.23"
},
"2014": {
"Other Assets": "-2.31",
"Assets": "9.44",
"Liabilities": "-13.1",
"Stockholders Equity": "2.61",
"ECR before LimitedLiability": "29.8",
"Property and equipment": "-1.38",
"Intangible Assets": "22.8",
"Assets, Current": "-4.15",
"Liabilities, Long Term": "-23.0",
"Liabilities, Current": "7.18",
"General and administrative Expense": "2.35",
"Expenses": "29.8",
"Revenues": "-6.45",
"Net Income": "23.5",
"Selling and Marketing Expense": "1.69",
"Other Expenses": "28.5",
"Other Revenues": "-6.45",
"Other Net Income": "-2.18",
"Comprehensive Net Income": "22.7",
"Other Compr. Net Income": "-0.676",
"Economic Capital Ratio": "1.88"
},
"2015": {
"Other Assets": "-2.13",
"Assets": "13.5",
"Liabilities": "-3.24",
"Stockholders Equity": "14.8",
"ECR before LimitedLiability": "35.1",
"Property and equipment": "-1.76",
"Intangible Assets": "25.3",
"Assets, Current": "-2.28",
"Other Liabilities": "1.60",
"Liabilities, Long Term": "-20.4",
"Liabilities, Current": "12.1",
"General and administrative Expense": "-0.414",
"Expenses": "27.2",
"Revenues": "-4.76",
"Net Income": "28.7",
"Selling and Marketing Expense": "1.97",
"Other Expenses": "25.6",
"Other Revenues": "-4.76",
"Other Net Income": "6.25",
"Comprehensive Net Income": "28.7",
"Economic Capital Ratio": "13.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001320695_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "440,803",
"General and administrative Expense": "107,126",
"Intangible Assets": "1,539,938",
"Liabilities, Current": "203,360",
"Liabilities, Long Term": "1,015,005",
"Other Assets": "24,316",
"Other Compr. Net Income": "0",
"Other Expenses": "1,458,706",
"Other Liabilities": "194,917",
"Other Net Income": "-40,153",
"Other Revenues": "1,817,024",
"Property and equipment": "386,191",
"Selling and Marketing Expense": "120,120"
},
"output_variables": {
"Assets": "2,391,248",
"Liabilities": "1,413,282",
"Expenses": "1,685,952",
"Revenues": "1,817,024",
"Stockholders Equity": "977,966",
"Net Income": "90,919",
"Comprehensive Net Income": "90,919",
"BaseVar": "3,673,830",
"ECR before LimitedLiability": "30%",
"Economic Capital Ratio": "158%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "468,394",
"General and administrative Expense": "101,817",
"Intangible Assets": "1,506,279",
"Liabilities, Current": "171,479",
"Liabilities, Long Term": "957,275",
"Other Assets": "23,298",
"Other Compr. Net Income": "-10,328",
"Other Expenses": "1,662,943",
"Other Liabilities": "202,258",
"Other Net Income": "-48,477",
"Other Revenues": "2,049,985",
"Property and equipment": "406,558",
"Selling and Marketing Expense": "142,341"
},
"output_variables": {
"Assets": "2,404,529",
"Liabilities": "1,331,012",
"Expenses": "1,907,101",
"Revenues": "2,049,985",
"Stockholders Equity": "1,073,517",
"Net Income": "94,407",
"Comprehensive Net Income": "84,079",
"BaseVar": "3,875,716",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "161%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "588,411",
"General and administrative Expense": "102,973",
"Intangible Assets": "1,490,752",
"Liabilities, Current": "187,030",
"Liabilities, Long Term": "947,127",
"Other Assets": "21,403",
"Other Compr. Net Income": "5,722",
"Other Expenses": "1,801,392",
"Other Liabilities": "212,461",
"Other Net Income": "-52,618",
"Other Revenues": "2,182,125",
"Property and equipment": "425,307",
"Selling and Marketing Expense": "136,779"
},
"output_variables": {
"Assets": "2,525,873",
"Liabilities": "1,346,618",
"Expenses": "2,041,144",
"Revenues": "2,182,125",
"Stockholders Equity": "1,179,255",
"Net Income": "88,363",
"Comprehensive Net Income": "94,085",
"BaseVar": "4,077,050",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "162%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "649,689",
"General and administrative Expense": "121,065",
"Intangible Assets": "1,594,960",
"Liabilities, Current": "240,364",
"Liabilities, Long Term": "979,003",
"Other Assets": "14,130",
"Other Compr. Net Income": "-15,123",
"Other Expenses": "1,897,622",
"Other Liabilities": "228,569",
"Other Net Income": "-53,254",
"Other Revenues": "2,293,927",
"Property and equipment": "462,275",
"Selling and Marketing Expense": "134,998"
},
"output_variables": {
"Assets": "2,721,054",
"Liabilities": "1,447,936",
"Expenses": "2,153,685",
"Revenues": "2,293,927",
"Stockholders Equity": "1,273,118",
"Net Income": "86,988",
"Comprehensive Net Income": "71,865",
"BaseVar": "4,342,490",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "161%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "949,436",
"General and administrative Expense": "158,793",
"Intangible Assets": "2,384,283",
"Liabilities, Current": "311,233",
"Liabilities, Long Term": "1,513,060",
"Other Assets": "25,507",
"Other Compr. Net Income": "-32,568",
"Other Expenses": "2,441,243",
"Other Liabilities": "319,454",
"Other Net Income": "-81,584",
"Other Revenues": "2,946,102",
"Property and equipment": "543,778",
"Selling and Marketing Expense": "174,602"
},
"output_variables": {
"Assets": "3,903,004",
"Liabilities": "2,143,747",
"Expenses": "2,774,638",
"Revenues": "2,946,102",
"Stockholders Equity": "1,759,257",
"Net Income": "89,880",
"Comprehensive Net Income": "57,312",
"BaseVar": "5,940,822",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "158%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "847,203",
"General and administrative Expense": "161,649",
"Intangible Assets": "2,296,449",
"Liabilities, Current": "275,473",
"Liabilities, Long Term": "1,293,356",
"Other Assets": "17,616",
"Other Compr. Net Income": "-49,137",
"Other Expenses": "2,680,871",
"Other Liabilities": "279,108",
"Other Net Income": "-68,472",
"Other Revenues": "3,206,405",
"Property and equipment": "541,528",
"Selling and Marketing Expense": "180,503"
},
"output_variables": {
"Assets": "3,702,796",
"Liabilities": "1,847,937",
"Expenses": "3,023,023",
"Revenues": "3,206,405",
"Stockholders Equity": "1,854,859",
"Net Income": "114,910",
"Comprehensive Net Income": "65,773",
"BaseVar": "5,948,885",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "163%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 1.6284678810726307,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0001320695.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0001320695.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0001320695.svg"
},
{
"company_id": "0000088948",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0000088948.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0000088948.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000088948.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000088948_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000088948_main_keyfigs.svg",
"name": "Seneca Foods Corp",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_food/2015/backtesting_correlation/regression_0000088948.svg",
"report_text": "The relative strengths and weaknesses of Seneca Foods Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Seneca Foods Corp compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Seneca Foods Corp is the variable Other Expenses, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 157%, being 7.7% points above the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0000088948_2016_Seneca_Foods_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Other Assets": "-3.34",
"Assets": "-11.2",
"Liabilities": "8.81",
"Stockholders Equity": "-13.8",
"ECR before LimitedLiability": "-5.03",
"Property and equipment": "-1.78",
"Intangible Assets": "-12.8",
"Assets, Current": "9.44",
"Other Liabilities": "11.1",
"Liabilities, Long Term": "-11.4",
"Liabilities, Current": "7.56",
"General and administrative Expense": "12.1",
"Expenses": "-27.2",
"Revenues": "32.2",
"Net Income": "5.82",
"Selling and Marketing Expense": "8.13",
"Other Expenses": "-45.0",
"Other Revenues": "32.2",
"Other Net Income": "1.18",
"Comprehensive Net Income": "6.44",
"Economic Capital Ratio": "-9.34"
},
"2015": {
"Assets": "-2.71",
"Liabilities": "8.41",
"Stockholders Equity": "2.89",
"ECR before LimitedLiability": "29.3",
"Property and equipment": "-2.19",
"Intangible Assets": "-9.36",
"Assets, Current": "16.0",
"Other Liabilities": "5.33",
"Liabilities, Long Term": "-12.2",
"Liabilities, Current": "13.3",
"General and administrative Expense": "7.12",
"Expenses": "-7.10",
"Net Income": "28.5",
"Selling and Marketing Expense": "11.5",
"Other Expenses": "-24.7",
"Other Revenues": "28.4",
"Revenues": "28.4",
"Other Net Income": "12.4",
"Other Compr. Net Income": "2.29",
"Comprehensive Net Income": "28.6",
"Economic Capital Ratio": "7.68"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000088948_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "543,250",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "118,168",
"Liabilities, Long Term": "265,195",
"Other Assets": "1,961",
"Other Compr. Net Income": "0",
"Other Expenses": "1,246,549",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,257,805",
"Property and equipment": "192,825",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "738,036",
"Liabilities": "383,363",
"Expenses": "1,246,549",
"Revenues": "1,257,805",
"Stockholders Equity": "354,673",
"Net Income": "11,256",
"Comprehensive Net Income": "11,256",
"BaseVar": "1,812,876",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "161%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "588,047",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "124,502",
"Liabilities, Long Term": "275,256",
"Other Assets": "32,844",
"Other Compr. Net Income": "0",
"Other Expenses": "1,277,079",
"Other Liabilities": "54,960",
"Other Net Income": "0",
"Other Revenues": "1,286,978",
"Property and equipment": "185,557",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "806,448",
"Liabilities": "454,718",
"Expenses": "1,277,079",
"Revenues": "1,286,978",
"Stockholders Equity": "351,730",
"Net Income": "9,899",
"Comprehensive Net Income": "9,899",
"BaseVar": "1,912,612",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "157%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.5702504259490189,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0000088948.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0000088948.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0000088948.svg"
},
{
"company_id": "0000063754",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0000063754.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0000063754.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000063754.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000063754_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000063754_main_keyfigs.svg",
"name": "Mccormick CO INC",
"rank": 19,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mccormick CO INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mccormick CO INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 27% points.The greatest weakness of Mccormick CO INC is the variable Liabilities, Long Term, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 156%, being 6.3% points above the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0000063754_2016_Mccormick_CO_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "-0.244",
"Assets": "-0.324",
"Liabilities": "-11.4",
"Stockholders Equity": "-8.01",
"ECR before LimitedLiability": "-12.0",
"Property and equipment": "-2.92",
"Intangible Assets": "3.16",
"Other Liabilities": "5.23",
"Liabilities, Long Term": "-11.6",
"Liabilities, Current": "-5.45",
"General and administrative Expense": "1.40",
"Expenses": "8.47",
"Revenues": "-5.36",
"Net Income": "3.98",
"Selling and Marketing Expense": "2.89",
"Other Expenses": "4.11",
"Other Revenues": "-5.36",
"Other Net Income": "0.993",
"Comprehensive Net Income": "3.88",
"Other Compr. Net Income": "-0.0942",
"Economic Capital Ratio": "-11.3"
},
"2011": {
"Assets": "3.17",
"Liabilities": "-18.7",
"Stockholders Equity": "-7.45",
"ECR before LimitedLiability": "-7.33",
"Property and equipment": "-2.23",
"Intangible Assets": "10.1",
"Assets, Current": "-2.92",
"Other Liabilities": "7.18",
"Liabilities, Long Term": "-19.5",
"Liabilities, Current": "-7.22",
"General and administrative Expense": "5.48",
"Expenses": "20.3",
"Net Income": "9.14",
"Selling and Marketing Expense": "4.32",
"Other Expenses": "10.2",
"Other Revenues": "-9.87",
"Revenues": "-9.87",
"Other Net Income": "-0.739",
"Other Compr. Net Income": "-0.404",
"Comprehensive Net Income": "8.73",
"Economic Capital Ratio": "-11.6"
},
"2012": {
"Other Assets": "0.411",
"Assets": "2.12",
"Liabilities": "-12.6",
"Stockholders Equity": "-5.10",
"ECR before LimitedLiability": "-1.10",
"Property and equipment": "-2.78",
"Intangible Assets": "7.91",
"Assets, Current": "-2.20",
"Other Liabilities": "7.72",
"Liabilities, Long Term": "-12.5",
"Liabilities, Current": "-8.66",
"General and administrative Expense": "7.92",
"Expenses": "17.0",
"Revenues": "-4.21",
"Net Income": "14.0",
"Selling and Marketing Expense": "5.34",
"Other Expenses": "3.44",
"Other Revenues": "-4.21",
"Other Net Income": "1.44",
"Comprehensive Net Income": "14.4",
"Economic Capital Ratio": "-5.41"
},
"2013": {
"Other Assets": "-1.25",
"Assets": "2.87",
"Liabilities": "-13.1",
"Stockholders Equity": "-3.58",
"ECR before LimitedLiability": "15.9",
"Property and equipment": "-2.05",
"Intangible Assets": "8.12",
"Other Liabilities": "6.38",
"Liabilities, Long Term": "-14.9",
"Liabilities, Current": "-5.31",
"General and administrative Expense": "9.22",
"Expenses": "22.0",
"Revenues": "-4.88",
"Net Income": "19.4",
"Selling and Marketing Expense": "6.44",
"Other Expenses": "5.90",
"Other Revenues": "-4.88",
"Other Net Income": "2.48",
"Comprehensive Net Income": "22.7",
"Other Compr. Net Income": "3.08",
"Economic Capital Ratio": "2.62"
},
"2014": {
"Assets": "3.52",
"Liabilities": "-11.6",
"Stockholders Equity": "-3.11",
"ECR before LimitedLiability": "31.7",
"Property and equipment": "-2.28",
"Intangible Assets": "10.2",
"Assets, Current": "-2.94",
"Other Liabilities": "7.11",
"Liabilities, Long Term": "-15.6",
"Liabilities, Current": "-4.20",
"General and administrative Expense": "8.04",
"Expenses": "29.0",
"Net Income": "31.7",
"Selling and Marketing Expense": "7.84",
"Other Expenses": "12.4",
"Other Revenues": "4.53",
"Revenues": "4.53",
"Other Net Income": "1.14",
"Other Compr. Net Income": "-4.43",
"Comprehensive Net Income": "30.3",
"Economic Capital Ratio": "3.76"
},
"2015": {
"Other Assets": "0.457",
"Assets": "10.1",
"Liabilities": "-9.60",
"Stockholders Equity": "5.05",
"ECR before LimitedLiability": "27.9",
"Property and equipment": "-2.88",
"Intangible Assets": "14.0",
"Other Liabilities": "7.21",
"Liabilities, Long Term": "-16.9",
"Liabilities, Current": "-1.48",
"General and administrative Expense": "5.07",
"Expenses": "27.0",
"Revenues": "-4.04",
"Net Income": "27.1",
"Selling and Marketing Expense": "8.21",
"Other Expenses": "16.3",
"Other Revenues": "-4.04",
"Other Net Income": "9.77",
"Comprehensive Net Income": "27.0",
"Other Compr. Net Income": "-3.95",
"Economic Capital Ratio": "6.28"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000063754_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "1,015,900",
"General and administrative Expense": "0",
"Intangible Assets": "1,649,900",
"Liabilities, Current": "834,800",
"Liabilities, Long Term": "1,122,200",
"Other Assets": "265,900",
"Other Compr. Net Income": "0",
"Other Expenses": "2,994,300",
"Other Liabilities": "0",
"Other Net Income": "27,700",
"Other Revenues": "3,336,800",
"Property and equipment": "488,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "3,419,700",
"Liabilities": "1,957,000",
"Expenses": "2,994,300",
"Revenues": "3,336,800",
"Stockholders Equity": "1,462,700",
"Net Income": "370,200",
"Comprehensive Net Income": "370,200",
"BaseVar": "5,867,750",
"ECR before LimitedLiability": "41%",
"Economic Capital Ratio": "168%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,222,900",
"General and administrative Expense": "0",
"Intangible Assets": "2,044,200",
"Liabilities, Current": "993,300",
"Liabilities, Long Term": "1,476,000",
"Other Assets": "297,600",
"Other Compr. Net Income": "0",
"Other Expenses": "3,351,100",
"Other Liabilities": "0",
"Other Net Income": "27,700",
"Other Revenues": "3,697,600",
"Property and equipment": "523,100",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "4,087,800",
"Liabilities": "2,469,300",
"Expenses": "3,351,100",
"Revenues": "3,697,600",
"Stockholders Equity": "1,618,500",
"Net Income": "374,200",
"Comprehensive Net Income": "374,200",
"BaseVar": "6,816,750",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "163%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,285,400",
"General and administrative Expense": "0",
"Intangible Assets": "2,018,800",
"Liabilities, Current": "1,187,600",
"Liabilities, Long Term": "1,277,600",
"Other Assets": "313,900",
"Other Compr. Net Income": "0",
"Other Expenses": "3,630,300",
"Other Liabilities": "0",
"Other Net Income": "23,900",
"Other Revenues": "4,014,200",
"Property and equipment": "547,300",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "4,165,400",
"Liabilities": "2,465,200",
"Expenses": "3,630,300",
"Revenues": "4,014,200",
"Stockholders Equity": "1,700,200",
"Net Income": "407,800",
"Comprehensive Net Income": "407,800",
"BaseVar": "7,149,500",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "165%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,370,200",
"General and administrative Expense": "0",
"Intangible Assets": "2,131,900",
"Liabilities, Current": "1,063,100",
"Liabilities, Long Term": "1,438,900",
"Other Assets": "371,000",
"Other Compr. Net Income": "158,100",
"Other Expenses": "3,744,500",
"Other Liabilities": "0",
"Other Net Income": "10,100",
"Other Revenues": "4,123,400",
"Property and equipment": "576,600",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "4,449,700",
"Liabilities": "2,502,000",
"Expenses": "3,744,500",
"Revenues": "4,123,400",
"Stockholders Equity": "1,947,700",
"Net Income": "389,000",
"Comprehensive Net Income": "547,100",
"BaseVar": "7,493,900",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "170%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,416,200",
"General and administrative Expense": "0",
"Intangible Assets": "2,053,000",
"Liabilities, Current": "1,122,000",
"Liabilities, Long Term": "1,482,900",
"Other Assets": "342,400",
"Other Compr. Net Income": "-183,700",
"Other Expenses": "3,835,800",
"Other Liabilities": "0",
"Other Net Income": "30,500",
"Other Revenues": "4,243,200",
"Property and equipment": "602,700",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "4,414,300",
"Liabilities": "2,604,900",
"Expenses": "3,835,800",
"Revenues": "4,243,200",
"Stockholders Equity": "1,809,400",
"Net Income": "437,900",
"Comprehensive Net Income": "254,200",
"BaseVar": "7,656,200",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "160%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,406,500",
"General and administrative Expense": "0",
"Intangible Assets": "2,131,400",
"Liabilities, Current": "1,240,200",
"Liabilities, Long Term": "1,580,700",
"Other Assets": "351,500",
"Other Compr. Net Income": "-220,600",
"Other Expenses": "3,932,500",
"Other Liabilities": "0",
"Other Net Income": "37,800",
"Other Revenues": "4,296,300",
"Property and equipment": "618,400",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "4,507,800",
"Liabilities": "2,820,900",
"Expenses": "3,932,500",
"Revenues": "4,296,300",
"Stockholders Equity": "1,686,900",
"Net Income": "401,600",
"Comprehensive Net Income": "181,000",
"BaseVar": "7,907,950",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "156%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.5562901268301217,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0000063754.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0000063754.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0000063754.svg"
},
{
"company_id": "0000047111",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0000047111.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0000047111.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000047111.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000047111_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000047111_main_keyfigs.svg",
"name": "Hershey CO",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_food/2015/backtesting_correlation/regression_0000047111.svg",
"report_text": "The relative strengths and weaknesses of Hershey CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hershey CO compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 21% points.The greatest weakness of Hershey CO is the variable Liabilities, Long Term, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 150%, being 0.22% points above the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0000047111_2016_Hershey_CO.pdf",
"shrinked_graph_json": {
"2009": {
"Other Assets": "13.0",
"Assets": "-11.9",
"Liabilities": "-8.39",
"Stockholders Equity": "-24.8",
"ECR before LimitedLiability": "-20.8",
"Property and equipment": "-6.05",
"Intangible Assets": "-9.95",
"Assets, Current": "-6.30",
"Other Liabilities": "4.66",
"Liabilities, Long Term": "-14.4",
"General and administrative Expense": "3.05",
"Expenses": "-12.6",
"Revenues": "16.5",
"Net Income": "2.24",
"Selling and Marketing Expense": "7.83",
"Other Expenses": "-22.9",
"Other Revenues": "16.5",
"Other Net Income": "-1.08",
"Comprehensive Net Income": "0.568",
"Other Compr. Net Income": "-1.67",
"Economic Capital Ratio": "-20.0"
},
"2010": {
"Other Assets": "-2.41",
"Assets": "-9.04",
"Liabilities": "-16.8",
"Stockholders Equity": "-25.2",
"ECR before LimitedLiability": "-26.0",
"Property and equipment": "1.66",
"Intangible Assets": "-11.1",
"Assets, Current": "4.07",
"Other Liabilities": "5.36",
"Liabilities, Long Term": "-17.2",
"Liabilities, Current": "-5.43",
"General and administrative Expense": "1.62",
"Expenses": "-1.57",
"Revenues": "4.32",
"Net Income": "2.81",
"Selling and Marketing Expense": "3.34",
"Other Expenses": "-6.45",
"Other Revenues": "4.32",
"Comprehensive Net Income": "2.70",
"Other Compr. Net Income": "-0.109",
"Economic Capital Ratio": "-25.3"
},
"2011": {
"Other Assets": "-2.17",
"Assets": "-7.22",
"Liabilities": "-21.7",
"Stockholders Equity": "-25.1",
"ECR before LimitedLiability": "-15.9",
"Property and equipment": "4.01",
"Intangible Assets": "-7.08",
"Assets, Current": "-1.66",
"Other Liabilities": "8.00",
"Liabilities, Long Term": "-27.8",
"Liabilities, Current": "-4.21",
"General and administrative Expense": "6.62",
"Expenses": "8.41",
"Revenues": "6.68",
"Net Income": "13.4",
"Selling and Marketing Expense": "5.23",
"Other Expenses": "-3.42",
"Other Revenues": "6.68",
"Other Net Income": "-1.82",
"Comprehensive Net Income": "12.8",
"Economic Capital Ratio": "-20.2"
},
"2012": {
"Other Assets": "-1.75",
"Assets": "-7.23",
"Liabilities": "-15.3",
"Stockholders Equity": "-21.5",
"ECR before LimitedLiability": "-10.2",
"Property and equipment": "2.96",
"Intangible Assets": "-6.90",
"Assets, Current": "-1.40",
"Other Liabilities": "7.98",
"Liabilities, Long Term": "-19.5",
"Liabilities, Current": "-5.26",
"General and administrative Expense": "9.40",
"Expenses": "7.97",
"Revenues": "11.1",
"Net Income": "18.1",
"Selling and Marketing Expense": "6.34",
"Other Expenses": "-7.60",
"Other Revenues": "11.1",
"Other Net Income": "-1.18",
"Comprehensive Net Income": "18.6",
"Economic Capital Ratio": "-14.5"
},
"2013": {
"Other Assets": "-3.23",
"Assets": "-4.59",
"Liabilities": "-14.3",
"Stockholders Equity": "-17.0",
"ECR before LimitedLiability": "8.69",
"Property and equipment": "3.36",
"Intangible Assets": "-5.74",
"Assets, Current": "1.72",
"Other Liabilities": "5.73",
"Liabilities, Long Term": "-17.8",
"Liabilities, Current": "-3.13",
"General and administrative Expense": "10.8",
"Expenses": "13.3",
"Revenues": "13.3",
"Net Income": "27.9",
"Selling and Marketing Expense": "7.58",
"Other Expenses": "-5.09",
"Other Revenues": "13.3",
"Comprehensive Net Income": "26.7",
"Other Compr. Net Income": "-1.17",
"Economic Capital Ratio": "-4.57"
},
"2014": {
"Other Assets": "-2.21",
"Assets": "-3.71",
"Liabilities": "-14.1",
"Stockholders Equity": "-15.3",
"ECR before LimitedLiability": "31.7",
"Property and equipment": "5.53",
"Intangible Assets": "-3.35",
"Assets, Current": "-2.98",
"Other Liabilities": "6.77",
"Liabilities, Long Term": "-14.2",
"Liabilities, Current": "-7.38",
"General and administrative Expense": "8.99",
"Expenses": "21.5",
"Revenues": "21.6",
"Net Income": "31.8",
"Selling and Marketing Expense": "8.77",
"Other Expenses": "3.34",
"Other Revenues": "21.6",
"Other Net Income": "-1.19",
"Comprehensive Net Income": "31.8",
"Economic Capital Ratio": "3.73"
},
"2015": {
"Other Assets": "-1.98",
"Assets": "-0.276",
"Liabilities": "-11.2",
"Stockholders Equity": "-8.79",
"ECR before LimitedLiability": "21.8",
"Property and equipment": "6.86",
"Intangible Assets": "-2.04",
"Assets, Current": "-2.28",
"Other Liabilities": "7.37",
"Liabilities, Long Term": "-13.7",
"Liabilities, Current": "-5.98",
"General and administrative Expense": "5.93",
"Expenses": "18.9",
"Revenues": "13.0",
"Net Income": "21.4",
"Selling and Marketing Expense": "9.60",
"Other Expenses": "3.07",
"Other Revenues": "13.0",
"Other Net Income": "7.54",
"Comprehensive Net Income": "21.5",
"Other Compr. Net Income": "1.91",
"Economic Capital Ratio": "0.220"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000047111_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,385,434",
"General and administrative Expense": "0",
"Intangible Assets": "697,100",
"Liabilities, Current": "910,628",
"Liabilities, Long Term": "2,004,064",
"Other Assets": "1,592,497",
"Other Compr. Net Income": "0",
"Other Expenses": "4,862,674",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "5,298,668",
"Property and equipment": "0",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "3,675,031",
"Liabilities": "2,914,692",
"Expenses": "4,862,674",
"Revenues": "5,298,668",
"Stockholders Equity": "760,339",
"Net Income": "435,994",
"Comprehensive Net Income": "435,994",
"BaseVar": "8,375,532",
"ECR before LimitedLiability": "25%",
"Economic Capital Ratio": "153%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "2,005,217",
"General and administrative Expense": "0",
"Intangible Assets": "647,214",
"Liabilities, Current": "1,298,845",
"Liabilities, Long Term": "2,036,286",
"Other Assets": "182,599",
"Other Compr. Net Income": "0",
"Other Expenses": "5,161,210",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "5,671,009",
"Property and equipment": "1,437,702",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "4,272,732",
"Liabilities": "3,335,131",
"Expenses": "5,161,210",
"Revenues": "5,671,009",
"Stockholders Equity": "937,601",
"Net Income": "509,799",
"Comprehensive Net Income": "509,799",
"BaseVar": "9,220,041",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "154%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "2,046,558",
"General and administrative Expense": "0",
"Intangible Assets": "628,658",
"Liabilities, Current": "1,173,775",
"Liabilities, Long Term": "2,365,776",
"Other Assets": "177,266",
"Other Compr. Net Income": "0",
"Other Expenses": "5,451,826",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "6,080,788",
"Property and equipment": "1,559,717",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "4,412,199",
"Liabilities": "3,539,551",
"Expenses": "5,451,826",
"Revenues": "6,080,788",
"Stockholders Equity": "872,648",
"Net Income": "628,962",
"Comprehensive Net Income": "628,962",
"BaseVar": "9,742,182",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "155%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,113,485",
"General and administrative Expense": "0",
"Intangible Assets": "802,716",
"Liabilities, Current": "1,471,110",
"Liabilities, Long Term": "2,199,699",
"Other Assets": "164,567",
"Other Compr. Net Income": "0",
"Other Expenses": "5,887,752",
"Other Liabilities": "35,657",
"Other Net Income": "-95,569",
"Other Revenues": "6,644,252",
"Property and equipment": "1,674,071",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "4,754,839",
"Liabilities": "3,706,466",
"Expenses": "5,887,752",
"Revenues": "6,644,252",
"Stockholders Equity": "1,048,373",
"Net Income": "660,931",
"Comprehensive Net Income": "660,931",
"BaseVar": "10,544,439",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "156%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,487,334",
"General and administrative Expense": "0",
"Intangible Assets": "771,805",
"Liabilities, Current": "1,408,022",
"Liabilities, Long Term": "2,229,210",
"Other Assets": "293,004",
"Other Compr. Net Income": "0",
"Other Expenses": "6,237,253",
"Other Liabilities": "104,204",
"Other Net Income": "-88,356",
"Other Revenues": "7,146,079",
"Property and equipment": "1,805,345",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "5,357,488",
"Liabilities": "3,741,436",
"Expenses": "6,237,253",
"Revenues": "7,146,079",
"Stockholders Equity": "1,616,052",
"Net Income": "820,470",
"Comprehensive Net Income": "820,470",
"BaseVar": "11,285,306",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "163%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,247,047",
"General and administrative Expense": "0",
"Intangible Assets": "1,087,796",
"Liabilities, Current": "1,935,647",
"Liabilities, Long Term": "2,074,966",
"Other Assets": "142,772",
"Other Compr. Net Income": "0",
"Other Expenses": "6,491,324",
"Other Liabilities": "99,373",
"Other Net Income": "-83,532",
"Other Revenues": "7,421,768",
"Property and equipment": "2,151,901",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "5,629,516",
"Liabilities": "4,109,986",
"Expenses": "6,491,324",
"Revenues": "7,421,768",
"Stockholders Equity": "1,519,530",
"Net Income": "846,912",
"Comprehensive Net Income": "846,912",
"BaseVar": "11,868,063",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "160%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,848,598",
"General and administrative Expense": "0",
"Intangible Assets": "1,063,557",
"Liabilities, Current": "2,217,912",
"Liabilities, Long Term": "2,025,809",
"Other Assets": "191,756",
"Other Compr. Net Income": "0",
"Other Expenses": "6,737,763",
"Other Liabilities": "53,188",
"Other Net Income": "-135,912",
"Other Revenues": "7,386,626",
"Property and equipment": "2,240,460",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "5,344,371",
"Liabilities": "4,296,909",
"Expenses": "6,737,763",
"Revenues": "7,386,626",
"Stockholders Equity": "1,047,462",
"Net Income": "512,951",
"Comprehensive Net Income": "512,951",
"BaseVar": "11,950,790",
"ECR before LimitedLiability": "22%",
"Economic Capital Ratio": "150%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.4956937343186703,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0000047111.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0000047111.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0000047111.svg"
},
{
"company_id": "0001609989",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0001609989.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0001609989.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001609989.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001609989_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001609989_main_keyfigs.svg",
"name": "Blue Buffalo Pet Products Inc",
"rank": 21,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Blue Buffalo Pet Products Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Blue Buffalo Pet Products Inc compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 20% points.The greatest weakness of Blue Buffalo Pet Products Inc is the variable Liabilities, Long Term, reducing the Economic Capital Ratio by 39% points.
The company's Economic Capital Ratio, given in the ranking table, is 147%, being 2.6% points below the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0001609989_2016_Blue_Buffalo_Pet_Products_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Other Assets": "-3.76",
"Assets": "-10.4",
"Liabilities": "-9.00",
"Stockholders Equity": "-21.4",
"ECR before LimitedLiability": "19.0",
"Property and equipment": "-4.56",
"Intangible Assets": "-10.8",
"Assets, Current": "10.9",
"Other Liabilities": "8.82",
"Liabilities, Long Term": "-39.0",
"Liabilities, Current": "11.3",
"General and administrative Expense": "7.09",
"Expenses": "3.63",
"Revenues": "18.5",
"Net Income": "19.6",
"Selling and Marketing Expense": "11.5",
"Other Expenses": "-14.4",
"Other Revenues": "18.5",
"Other Net Income": "12.4",
"Comprehensive Net Income": "19.8",
"Economic Capital Ratio": "-2.63"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001609989_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "392,330",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "105,847",
"Liabilities, Long Term": "394,150",
"Other Assets": "5,056",
"Other Compr. Net Income": "-31",
"Other Expenses": "938,353",
"Other Liabilities": "3,268",
"Other Net Income": "294",
"Other Revenues": "1,027,447",
"Property and equipment": "115,160",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "512,546",
"Liabilities": "503,265",
"Expenses": "938,353",
"Revenues": "1,027,447",
"Stockholders Equity": "9,281",
"Net Income": "89,388",
"Comprehensive Net Income": "89,357",
"BaseVar": "1,490,968",
"ECR before LimitedLiability": "19%",
"Economic Capital Ratio": "147%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.467190430319952,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0001609989.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0001609989.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0001609989.svg"
},
{
"company_id": "0000040704",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0000040704.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0000040704.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000040704.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000040704_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000040704_main_keyfigs.svg",
"name": "General Mills INC",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_food/2015/backtesting_correlation/regression_0000040704.svg",
"report_text": "The relative strengths and weaknesses of General Mills INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of General Mills INC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 18% points.The greatest weakness of General Mills INC is the variable Liabilities, Long Term, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 146%, being 3.3% points below the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0000040704_2016_General_Mills_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "-1.43",
"Assets": "1.63",
"Liabilities": "-21.5",
"Stockholders Equity": "-12.0",
"ECR before LimitedLiability": "-22.7",
"Property and equipment": "-1.75",
"Intangible Assets": "9.38",
"Assets, Current": "-3.10",
"Other Liabilities": "1.01",
"Liabilities, Long Term": "-18.8",
"Liabilities, Current": "-3.15",
"General and administrative Expense": "1.29",
"Expenses": "17.5",
"Revenues": "-15.6",
"Net Income": "1.86",
"Selling and Marketing Expense": "2.64",
"Other Expenses": "13.4",
"Other Revenues": "-15.6",
"Other Net Income": "0.695",
"Comprehensive Net Income": "1.77",
"Economic Capital Ratio": "-21.9"
},
"2011": {
"Other Assets": "-0.909",
"Assets": "5.39",
"Liabilities": "-24.0",
"Stockholders Equity": "-8.04",
"ECR before LimitedLiability": "-9.97",
"Intangible Assets": "14.7",
"Assets, Current": "-5.23",
"Other Liabilities": "2.33",
"Liabilities, Long Term": "-22.1",
"Liabilities, Current": "-3.84",
"General and administrative Expense": "5.09",
"Expenses": "27.1",
"Revenues": "-15.5",
"Net Income": "9.60",
"Selling and Marketing Expense": "4.01",
"Other Expenses": "17.5",
"Other Revenues": "-15.5",
"Other Net Income": "-0.753",
"Comprehensive Net Income": "9.21",
"Other Compr. Net Income": "-0.375",
"Economic Capital Ratio": "-14.2"
},
"2012": {
"Assets": "5.77",
"Liabilities": "-18.2",
"Stockholders Equity": "-5.39",
"ECR before LimitedLiability": "-10.9",
"Property and equipment": "-1.05",
"Intangible Assets": "18.4",
"Assets, Current": "-6.37",
"Other Liabilities": "2.87",
"Liabilities, Long Term": "-20.6",
"Liabilities, Current": "-1.07",
"General and administrative Expense": "7.34",
"Expenses": "26.4",
"Net Income": "11.1",
"Selling and Marketing Expense": "4.95",
"Other Expenses": "13.6",
"Other Revenues": "-15.4",
"Revenues": "-15.4",
"Other Net Income": "1.08",
"Other Compr. Net Income": "-3.58",
"Comprehensive Net Income": "7.37",
"Economic Capital Ratio": "-15.2"
},
"2013": {
"Other Assets": "-2.79",
"Assets": "6.09",
"Liabilities": "-21.7",
"Stockholders Equity": "-6.09",
"ECR before LimitedLiability": "5.74",
"Property and equipment": "-0.442",
"Intangible Assets": "17.6",
"Assets, Current": "-4.21",
"Other Liabilities": "1.04",
"Liabilities, Long Term": "-16.5",
"Liabilities, Current": "-5.31",
"General and administrative Expense": "8.41",
"Expenses": "29.6",
"Revenues": "-13.2",
"Net Income": "17.7",
"Selling and Marketing Expense": "5.88",
"Other Expenses": "14.6",
"Other Revenues": "-13.2",
"Other Net Income": "2.33",
"Comprehensive Net Income": "17.6",
"Economic Capital Ratio": "-7.53"
},
"2014": {
"Other Assets": "-0.665",
"Assets": "7.34",
"Liabilities": "-20.6",
"Stockholders Equity": "-4.17",
"ECR before LimitedLiability": "30.4",
"Intangible Assets": "18.7",
"Assets, Current": "-5.94",
"Other Liabilities": "1.17",
"Liabilities, Long Term": "-17.3",
"Liabilities, Current": "-3.92",
"General and administrative Expense": "7.01",
"Expenses": "30.5",
"Revenues": "-6.87",
"Net Income": "29.2",
"Selling and Marketing Expense": "6.84",
"Other Expenses": "21.0",
"Other Revenues": "-6.87",
"Other Net Income": "0.869",
"Comprehensive Net Income": "30.4",
"Other Compr. Net Income": "1.49",
"Economic Capital Ratio": "2.51"
},
"2015": {
"Other Assets": "-1.19",
"Assets": "13.7",
"Liabilities": "-17.9",
"ECR before LimitedLiability": "18.3",
"Property and equipment": "-1.18",
"Intangible Assets": "17.5",
"Assets, Current": "-5.54",
"Other Liabilities": "2.06",
"Liabilities, Long Term": "-22.2",
"Liabilities, Current": "1.17",
"General and administrative Expense": "4.67",
"Expenses": "17.8",
"Net Income": "17.6",
"Selling and Marketing Expense": "7.56",
"Other Expenses": "17.5",
"Other Revenues": "-14.2",
"Revenues": "-14.2",
"Other Net Income": "8.53",
"Other Compr. Net Income": "-3.62",
"Comprehensive Net Income": "17.5",
"Economic Capital Ratio": "-3.31"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000040704_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "3,480,000",
"General and administrative Expense": "0",
"Intangible Assets": "10,307,800",
"Liabilities, Current": "3,769,100",
"Liabilities, Long Term": "7,387,200",
"Other Assets": "763,400",
"Other Compr. Net Income": "0",
"Other Expenses": "13,202,300",
"Other Liabilities": "874,600",
"Other Net Income": "101,700",
"Other Revenues": "14,635,600",
"Property and equipment": "3,127,700",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "17,678,900",
"Liabilities": "12,030,900",
"Expenses": "13,202,300",
"Revenues": "14,635,600",
"Stockholders Equity": "5,648,000",
"Net Income": "1,535,000",
"Comprehensive Net Income": "1,535,000",
"BaseVar": "28,824,700",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "157%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "3,902,000",
"General and administrative Expense": "0",
"Intangible Assets": "10,564,100",
"Liabilities, Current": "3,659,200",
"Liabilities, Long Term": "7,275,700",
"Other Assets": "862,500",
"Other Compr. Net Income": "0",
"Other Expenses": "13,190,500",
"Other Liabilities": "1,127,400",
"Other Net Income": "108,600",
"Other Revenues": "14,880,200",
"Property and equipment": "3,345,900",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "18,674,500",
"Liabilities": "12,062,300",
"Expenses": "13,190,500",
"Revenues": "14,880,200",
"Stockholders Equity": "6,612,200",
"Net Income": "1,798,300",
"Comprehensive Net Income": "1,798,300",
"BaseVar": "29,458,050",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "160%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,691,400",
"General and administrative Expense": "0",
"Intangible Assets": "12,887,400",
"Liabilities, Current": "3,843,200",
"Liabilities, Long Term": "8,351,700",
"Other Assets": "865,300",
"Other Compr. Net Income": "-732,900",
"Other Expenses": "15,157,000",
"Other Liabilities": "1,171,400",
"Other Net Income": "66,400",
"Other Revenues": "16,657,900",
"Property and equipment": "3,652,700",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "21,096,800",
"Liabilities": "13,366,300",
"Expenses": "15,157,000",
"Revenues": "16,657,900",
"Stockholders Equity": "7,730,500",
"Net Income": "1,567,300",
"Comprehensive Net Income": "834,400",
"BaseVar": "33,538,650",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "155%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,298,900",
"General and administrative Expense": "0",
"Intangible Assets": "13,637,300",
"Liabilities, Current": "5,293,900",
"Liabilities, Long Term": "7,879,000",
"Other Assets": "843,700",
"Other Compr. Net Income": "158,400",
"Other Expenses": "15,980,400",
"Other Liabilities": "1,389,100",
"Other Net Income": "61,500",
"Other Revenues": "17,774,100",
"Property and equipment": "3,878,100",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "22,658,000",
"Liabilities": "14,562,000",
"Expenses": "15,980,400",
"Revenues": "17,774,100",
"Stockholders Equity": "8,096,000",
"Net Income": "1,855,200",
"Comprehensive Net Income": "2,013,600",
"BaseVar": "35,597,200",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "160%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "4,393,500",
"General and administrative Expense": "0",
"Intangible Assets": "13,664,800",
"Liabilities, Current": "5,423,500",
"Liabilities, Long Term": "8,066,700",
"Other Assets": "1,145,500",
"Other Compr. Net Income": "245,000",
"Other Expenses": "16,203,400",
"Other Liabilities": "1,666,000",
"Other Net Income": "118,200",
"Other Revenues": "17,909,600",
"Property and equipment": "3,941,900",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "23,145,700",
"Liabilities": "15,156,200",
"Expenses": "16,203,400",
"Revenues": "17,909,600",
"Stockholders Equity": "7,989,500",
"Net Income": "1,824,400",
"Comprehensive Net Income": "2,069,400",
"BaseVar": "36,389,050",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "159%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "3,685,600",
"General and administrative Expense": "0",
"Intangible Assets": "13,551,900",
"Liabilities, Current": "4,890,100",
"Liabilities, Long Term": "9,320,100",
"Other Assets": "811,200",
"Other Compr. Net Income": "-1,008,500",
"Other Expenses": "16,455,200",
"Other Liabilities": "1,450,200",
"Other Net Income": "84,300",
"Other Revenues": "17,630,300",
"Property and equipment": "3,783,300",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "21,832,000",
"Liabilities": "15,660,400",
"Expenses": "16,455,200",
"Revenues": "17,630,300",
"Stockholders Equity": "6,171,600",
"Net Income": "1,259,400",
"Comprehensive Net Income": "250,900",
"BaseVar": "36,335,350",
"ECR before LimitedLiability": "18%",
"Economic Capital Ratio": "146%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.4604317860616725,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0000040704.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0000040704.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0000040704.svg"
},
{
"company_id": "0001293593",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0001293593.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0001293593.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001293593.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001293593_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001293593_main_keyfigs.svg",
"name": "Synutra International Inc",
"rank": 23,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Synutra International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Synutra International Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 19% points.The greatest weakness of Synutra International Inc is the variable Liabilities, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 146%, being 3.4% points below the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0001293593_2016_Synutra_International_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Other Assets": "2.44",
"Assets": "4.21",
"Liabilities": "-26.8",
"Stockholders Equity": "-13.9",
"ECR before LimitedLiability": "-20.3",
"Property and equipment": "4.42",
"Intangible Assets": "-10.3",
"Assets, Current": "10.9",
"Other Liabilities": "4.83",
"Liabilities, Long Term": "-3.76",
"Liabilities, Current": "-28.8",
"General and administrative Expense": "1.38",
"Expenses": "17.1",
"Revenues": "-21.1",
"Net Income": "6.49",
"Selling and Marketing Expense": "-14.0",
"Other Expenses": "17.6",
"Other Revenues": "-21.1",
"Other Net Income": "2.52",
"Comprehensive Net Income": "7.77",
"Economic Capital Ratio": "-24.6"
},
"2013": {
"Assets": "0.273",
"Liabilities": "-22.3",
"Stockholders Equity": "-10.3",
"ECR before LimitedLiability": "-25.7",
"Property and equipment": "0.176",
"Intangible Assets": "-1.25",
"Assets, Current": "0.976",
"Other Liabilities": "0.0718",
"Liabilities, Long Term": "-0.0853",
"Liabilities, Current": "-20.4",
"General and administrative Expense": "0.0398",
"Expenses": "1.78",
"Net Income": "-0.128",
"Selling and Marketing Expense": "-1.89",
"Other Expenses": "3.08",
"Other Revenues": "-26.4",
"Revenues": "-26.4",
"Other Net Income": "0.134",
"Other Compr. Net Income": "-0.0402",
"Comprehensive Net Income": "-0.144",
"Economic Capital Ratio": "-39.0"
},
"2014": {
"Other Assets": "6.93",
"Assets": "7.68",
"Liabilities": "-34.6",
"Stockholders Equity": "-16.0",
"ECR before LimitedLiability": "12.0",
"Property and equipment": "3.88",
"Intangible Assets": "-8.62",
"Assets, Current": "7.28",
"Other Liabilities": "3.79",
"Liabilities, Long Term": "-10.1",
"Liabilities, Current": "-26.2",
"General and administrative Expense": "1.77",
"Expenses": "13.1",
"Revenues": "-18.0",
"Net Income": "12.2",
"Selling and Marketing Expense": "-9.67",
"Other Expenses": "13.8",
"Other Revenues": "-18.0",
"Other Net Income": "1.46",
"Comprehensive Net Income": "12.2",
"Economic Capital Ratio": "-15.9"
},
"2015": {
"Other Assets": "3.63",
"Assets": "16.3",
"Liabilities": "-29.0",
"Stockholders Equity": "-4.11",
"ECR before LimitedLiability": "18.3",
"Property and equipment": "4.44",
"Intangible Assets": "-6.56",
"Assets, Current": "15.7",
"Other Liabilities": "4.37",
"Liabilities, Long Term": "-6.59",
"Liabilities, Current": "-26.5",
"Expenses": "18.4",
"Revenues": "-24.6",
"Net Income": "17.6",
"Selling and Marketing Expense": "-8.80",
"Other Expenses": "19.3",
"Other Revenues": "-24.6",
"Other Net Income": "11.2",
"Comprehensive Net Income": "17.5",
"Other Compr. Net Income": "-2.07",
"Economic Capital Ratio": "-3.36"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001293593_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "257,143",
"General and administrative Expense": "23,948",
"Intangible Assets": "4,377",
"Liabilities, Current": "246,578",
"Liabilities, Long Term": "95,140",
"Other Assets": "51,491",
"Other Compr. Net Income": "3,710",
"Other Expenses": "229,404",
"Other Liabilities": "9,103",
"Other Net Income": "7,500",
"Other Revenues": "342,539",
"Property and equipment": "134,902",
"Selling and Marketing Expense": "79,663"
},
"output_variables": {
"Assets": "447,913",
"Liabilities": "350,821",
"Expenses": "333,015",
"Revenues": "342,539",
"Stockholders Equity": "97,092",
"Net Income": "17,024",
"Comprehensive Net Income": "20,734",
"BaseVar": "742,749",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "146%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "286,455",
"General and administrative Expense": "30,220",
"Intangible Assets": "4,135",
"Liabilities, Current": "326,461",
"Liabilities, Long Term": "108,226",
"Other Assets": "55,433",
"Other Compr. Net Income": "-3,040",
"Other Expenses": "223,415",
"Other Liabilities": "12,250",
"Other Net Income": "9,825",
"Other Revenues": "265,770",
"Property and equipment": "130,121",
"Selling and Marketing Expense": "86,181"
},
"output_variables": {
"Assets": "476,144",
"Liabilities": "446,937",
"Expenses": "339,816",
"Revenues": "265,770",
"Stockholders Equity": "29,207",
"Net Income": "-64,221",
"Comprehensive Net Income": "-67,261",
"BaseVar": "770,766",
"ECR before LimitedLiability": "-11%",
"Economic Capital Ratio": "128%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "285,256",
"General and administrative Expense": "25,506",
"Intangible Assets": "4,270",
"Liabilities, Current": "310,266",
"Liabilities, Long Term": "167,016",
"Other Assets": "115,324",
"Other Compr. Net Income": "2,282",
"Other Expenses": "234,359",
"Other Liabilities": "12,145",
"Other Net Income": "6,301",
"Other Revenues": "370,534",
"Property and equipment": "145,833",
"Selling and Marketing Expense": "86,622"
},
"output_variables": {
"Assets": "550,683",
"Liabilities": "489,427",
"Expenses": "346,487",
"Revenues": "370,534",
"Stockholders Equity": "61,256",
"Net Income": "30,348",
"Comprehensive Net Income": "32,630",
"BaseVar": "882,857",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "141%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "382,870",
"General and administrative Expense": "27,994",
"Intangible Assets": "2,588",
"Liabilities, Current": "386,826",
"Liabilities, Long Term": "151,868",
"Other Assets": "92,342",
"Other Compr. Net Income": "-21,501",
"Other Expenses": "241,816",
"Other Liabilities": "11,622",
"Other Net Income": "25,724",
"Other Revenues": "413,941",
"Property and equipment": "187,085",
"Selling and Marketing Expense": "97,824"
},
"output_variables": {
"Assets": "664,885",
"Liabilities": "550,316",
"Expenses": "367,634",
"Revenues": "413,941",
"Stockholders Equity": "114,569",
"Net Income": "72,031",
"Comprehensive Net Income": "50,530",
"BaseVar": "1,022,000",
"ECR before LimitedLiability": "18%",
"Economic Capital Ratio": "146%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 1.4599055810179102,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0001293593.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0001293593.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0001293593.svg"
},
{
"company_id": "0001530950",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0001530950.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0001530950.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001530950.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001530950_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001530950_main_keyfigs.svg",
"name": "Post Holdings Inc",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_food/2015/backtesting_correlation/regression_0001530950.svg",
"report_text": "The relative strengths and weaknesses of Post Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Post Holdings Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 17% points.The greatest weakness of Post Holdings Inc is the variable Liabilities, Long Term, reducing the Economic Capital Ratio by 34% points.
The company's Economic Capital Ratio, given in the ranking table, is 145%, being 4.1% points below the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0001530950_2016_Post_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Other Assets": "-1.47",
"Assets": "21.9",
"Liabilities": "-23.5",
"Stockholders Equity": "7.57",
"ECR before LimitedLiability": "-7.95",
"Intangible Assets": "29.5",
"Assets, Current": "-6.21",
"Other Liabilities": "-3.82",
"Liabilities, Long Term": "-26.0",
"Liabilities, Current": "5.39",
"General and administrative Expense": "5.39",
"Expenses": "29.5",
"Revenues": "-34.3",
"Net Income": "3.98",
"Selling and Marketing Expense": "3.64",
"Other Expenses": "29.3",
"Other Revenues": "-34.3",
"Other Net Income": "0.534",
"Comprehensive Net Income": "3.33",
"Other Compr. Net Income": "-0.643",
"Economic Capital Ratio": "-12.3"
},
"2013": {
"Other Assets": "-2.86",
"Assets": "24.5",
"Liabilities": "-27.4",
"Stockholders Equity": "6.58",
"ECR before LimitedLiability": "1.96",
"Property and equipment": "-0.592",
"Intangible Assets": "27.5",
"Assets, Current": "-0.885",
"Other Liabilities": "-2.77",
"Liabilities, Long Term": "-31.3",
"Liabilities, Current": "5.23",
"General and administrative Expense": "6.10",
"Expenses": "27.9",
"Revenues": "-36.5",
"Net Income": "6.49",
"Selling and Marketing Expense": "4.27",
"Other Expenses": "27.5",
"Other Revenues": "-36.5",
"Other Net Income": "1.48",
"Comprehensive Net Income": "6.21",
"Economic Capital Ratio": "-11.3"
},
"2014": {
"Other Assets": "-1.54",
"Assets": "11.9",
"Liabilities": "-31.5",
"Stockholders Equity": "-1.26",
"ECR before LimitedLiability": "11.7",
"Property and equipment": "-1.38",
"Intangible Assets": "12.8",
"Assets, Current": "-5.45",
"Other Liabilities": "-3.39",
"Liabilities, Long Term": "-33.3",
"Liabilities, Current": "4.33",
"General and administrative Expense": "5.40",
"Expenses": "13.3",
"Revenues": "-34.7",
"Net Income": "9.95",
"Selling and Marketing Expense": "5.26",
"Other Expenses": "12.5",
"Other Revenues": "-34.7",
"Other Net Income": "-0.499",
"Comprehensive Net Income": "9.97",
"Economic Capital Ratio": "-16.2"
},
"2015": {
"Other Assets": "-2.06",
"Assets": "16.7",
"Liabilities": "-22.7",
"Stockholders Equity": "5.86",
"ECR before LimitedLiability": "17.5",
"Property and equipment": "-0.825",
"Intangible Assets": "17.0",
"Assets, Current": "-2.32",
"Other Liabilities": "-0.692",
"Liabilities, Long Term": "-34.5",
"Liabilities, Current": "8.17",
"General and administrative Expense": "3.89",
"Expenses": "17.4",
"Revenues": "-28.3",
"Net Income": "16.6",
"Selling and Marketing Expense": "6.29",
"Other Expenses": "16.9",
"Other Revenues": "-28.3",
"Other Net Income": "5.57",
"Comprehensive Net Income": "16.6",
"Economic Capital Ratio": "-4.11"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001530950_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "209,700",
"General and administrative Expense": "0",
"Intangible Assets": "2,102,600",
"Liabilities, Current": "126,400",
"Liabilities, Long Term": "1,059,500",
"Other Assets": "14,900",
"Other Compr. Net Income": "-21,000",
"Other Expenses": "909,000",
"Other Liabilities": "314,900",
"Other Net Income": "0",
"Other Revenues": "958,900",
"Property and equipment": "405,100",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "2,732,300",
"Liabilities": "1,500,800",
"Expenses": "909,000",
"Revenues": "958,900",
"Stockholders Equity": "1,231,500",
"Net Income": "49,900",
"Comprehensive Net Income": "28,900",
"BaseVar": "3,061,000",
"ECR before LimitedLiability": "30%",
"Economic Capital Ratio": "158%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "668,100",
"General and administrative Expense": "0",
"Intangible Assets": "2,388,100",
"Liabilities, Current": "146,000",
"Liabilities, Long Term": "1,524,900",
"Other Assets": "29,100",
"Other Compr. Net Income": "11,500",
"Other Expenses": "1,018,900",
"Other Liabilities": "304,300",
"Other Net Income": "0",
"Other Revenues": "1,034,100",
"Property and equipment": "388,500",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "3,473,800",
"Liabilities": "1,975,200",
"Expenses": "1,018,900",
"Revenues": "1,034,100",
"Stockholders Equity": "1,498,600",
"Net Income": "15,200",
"Comprehensive Net Income": "26,700",
"BaseVar": "3,756,750",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "156%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,219,000",
"General and administrative Expense": "0",
"Intangible Assets": "5,529,700",
"Liabilities, Current": "519,900",
"Liabilities, Long Term": "4,012,900",
"Other Assets": "150,500",
"Other Compr. Net Income": "-14,500",
"Other Expenses": "2,704,800",
"Other Liabilities": "915,100",
"Other Net Income": "-49,500",
"Other Revenues": "2,411,100",
"Property and equipment": "831,900",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "7,731,100",
"Liabilities": "5,447,900",
"Expenses": "2,704,800",
"Revenues": "2,411,100",
"Stockholders Equity": "2,283,200",
"Net Income": "-343,200",
"Comprehensive Net Income": "-357,700",
"BaseVar": "9,179,450",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "140%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,781,700",
"General and administrative Expense": "0",
"Intangible Assets": "6,042,100",
"Liabilities, Current": "611,000",
"Liabilities, Long Term": "4,801,600",
"Other Assets": "63,400",
"Other Compr. Net Income": "-61,500",
"Other Expenses": "4,671,000",
"Other Liabilities": "831,800",
"Other Net Income": "-92,500",
"Other Revenues": "4,648,200",
"Property and equipment": "1,333,200",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "9,220,400",
"Liabilities": "6,244,400",
"Expenses": "4,671,000",
"Revenues": "4,648,200",
"Stockholders Equity": "2,976,000",
"Net Income": "-115,300",
"Comprehensive Net Income": "-176,800",
"BaseVar": "12,469,000",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "145%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 1.4523716542598697,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0001530950.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0001530950.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0001530950.svg"
},
{
"company_id": "0001320947",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0001320947.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0001320947.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001320947_main_keyfigs.svg",
"name": "Diamond Foods Inc",
"rank": 25,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Diamond Foods Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Diamond Foods Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 16% points.The greatest weakness of Diamond Foods Inc is the variable Liabilities, Long Term, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 144%, being 5.0% points below the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0001320947_2016_Diamond_Foods_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Other Assets": "-0.713",
"Assets": "9.31",
"Liabilities": "19.6",
"Stockholders Equity": "33.5",
"ECR before LimitedLiability": "18.4",
"Property and equipment": "-1.63",
"Intangible Assets": "19.4",
"Assets, Current": "-2.30",
"Other Liabilities": "9.19",
"Liabilities, Long Term": "13.8",
"Liabilities, Current": "-2.64",
"General and administrative Expense": "8.16",
"Expenses": "-1.34",
"Revenues": "-6.49",
"Net Income": "-7.01",
"Selling and Marketing Expense": "5.50",
"Other Expenses": "-14.5",
"Other Revenues": "-6.49",
"Other Net Income": "0.804",
"Comprehensive Net Income": "-6.61",
"Economic Capital Ratio": "14.1"
},
"2013": {
"Other Assets": "-3.68",
"Assets": "12.4",
"Liabilities": "9.84",
"Stockholders Equity": "24.6",
"ECR before LimitedLiability": "10.7",
"Property and equipment": "-2.32",
"Intangible Assets": "33.1",
"Assets, Current": "-3.58",
"Other Liabilities": "6.59",
"Liabilities, Long Term": "12.4",
"Liabilities, Current": "-10.5",
"Other Revenues": "-12.4",
"Revenues": "-12.4",
"Net Income": "-10.5",
"General and administrative Expense": "9.96",
"Other Compr. Net Income": "-1.07",
"Comprehensive Net Income": "-11.5",
"Other Expenses": "-16.7",
"Other Net Income": "2.40",
"Selling and Marketing Expense": "6.96",
"Economic Capital Ratio": "-2.61"
},
"2014": {
"Other Assets": "-1.44",
"Assets": "12.6",
"Liabilities": "25.1",
"Stockholders Equity": "43.2",
"ECR before LimitedLiability": "53.9",
"Property and equipment": "-1.39",
"Intangible Assets": "29.1",
"Assets, Current": "-3.23",
"Other Liabilities": "8.83",
"Liabilities, Long Term": "13.5",
"Liabilities, Current": "5.39",
"General and administrative Expense": "8.44",
"Expenses": "11.9",
"Revenues": "0.450",
"Net Income": "1.77",
"Selling and Marketing Expense": "8.23",
"Other Expenses": "-4.71",
"Other Revenues": "0.450",
"Other Net Income": "-10.3",
"Comprehensive Net Income": "4.71",
"Other Compr. Net Income": "2.93",
"Economic Capital Ratio": "26.0"
},
"2015": {
"Other Assets": "-2.21",
"Assets": "15.7",
"Liabilities": "-21.8",
"Stockholders Equity": "-0.201",
"ECR before LimitedLiability": "16.6",
"Property and equipment": "-3.37",
"Intangible Assets": "16.0",
"Assets, Current": "-2.29",
"Liabilities, Long Term": "-32.5",
"Liabilities, Current": "7.06",
"General and administrative Expense": "4.38",
"Expenses": "16.3",
"Revenues": "-19.0",
"Net Income": "15.8",
"Selling and Marketing Expense": "7.08",
"Other Expenses": "15.8",
"Other Revenues": "-19.0",
"Other Net Income": "7.58",
"Comprehensive Net Income": "15.8",
"Other Compr. Net Income": "-0.206",
"Economic Capital Ratio": "-5.02"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001320947_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "278,196",
"General and administrative Expense": "0",
"Intangible Assets": "840,179",
"Liabilities, Current": "216,609",
"Liabilities, Long Term": "0",
"Other Assets": "34,030",
"Other Compr. Net Income": "0",
"Other Expenses": "1,067,754",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "981,418",
"Property and equipment": "146,944",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "1,299,349",
"Liabilities": "216,609",
"Expenses": "1,067,754",
"Revenues": "981,418",
"Stockholders Equity": "1,082,740",
"Net Income": "-86,336",
"Comprehensive Net Income": "-86,336",
"BaseVar": "1,782,565",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "184%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "231,105",
"General and administrative Expense": "0",
"Intangible Assets": "789,209",
"Liabilities, Current": "290,645",
"Liabilities, Long Term": "0",
"Other Assets": "19,776",
"Other Compr. Net Income": "35",
"Other Expenses": "1,027,244",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "864,012",
"Property and equipment": "132,225",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "1,172,315",
"Liabilities": "290,645",
"Expenses": "1,027,244",
"Revenues": "864,012",
"Stockholders Equity": "881,670",
"Net Income": "-163,232",
"Comprehensive Net Income": "-163,197",
"BaseVar": "1,677,126",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "165%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "243,871",
"General and administrative Expense": "0",
"Intangible Assets": "803,078",
"Liabilities, Current": "133,549",
"Liabilities, Long Term": "0",
"Other Assets": "13,994",
"Other Compr. Net Income": "19,626",
"Other Expenses": "946,905",
"Other Liabilities": "0",
"Other Net Income": "-83,004",
"Other Revenues": "865,207",
"Property and equipment": "131,891",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "1,192,834",
"Liabilities": "133,549",
"Expenses": "946,905",
"Revenues": "865,207",
"Stockholders Equity": "1,059,285",
"Net Income": "-164,702",
"Comprehensive Net Income": "-145,076",
"BaseVar": "1,620,562",
"ECR before LimitedLiability": "58%",
"Economic Capital Ratio": "183%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "283,229",
"General and administrative Expense": "0",
"Intangible Assets": "779,024",
"Liabilities, Current": "136,751",
"Liabilities, Long Term": "652,649",
"Other Assets": "13,374",
"Other Compr. Net Income": "-17,810",
"Other Expenses": "831,176",
"Other Liabilities": "114,715",
"Other Net Income": "41",
"Other Revenues": "864,165",
"Property and equipment": "137,065",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "1,212,692",
"Liabilities": "904,115",
"Expenses": "831,176",
"Revenues": "864,165",
"Stockholders Equity": "308,577",
"Net Income": "33,030",
"Comprehensive Net Income": "15,220",
"BaseVar": "1,915,000",
"ECR before LimitedLiability": "16%",
"Economic Capital Ratio": "144%"
}
}
},
"top_rated": false,
"trend": -13.0,
"value": 1.44333753989972,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0001320947.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0001320947.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0001320947.svg"
},
{
"company_id": "0000016732",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0000016732.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0000016732.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000016732.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000016732_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000016732_main_keyfigs.svg",
"name": "Campbell S Co",
"rank": 26,
"regression_plot": "https://www.realrate-archive.com/us_food/2015/backtesting_correlation/regression_0000016732.svg",
"report_text": "The relative strengths and weaknesses of Campbell S Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Campbell S Co compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 15% points.The greatest weakness of Campbell S Co is the variable Liabilities, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 142%, being 6.9% points below the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0000016732_2016_Campbell_S_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-2.71",
"Assets": "-3.61",
"Liabilities": "-28.4",
"Stockholders Equity": "-23.4",
"ECR before LimitedLiability": "-21.0",
"Property and equipment": "3.29",
"Intangible Assets": "2.95",
"Assets, Current": "-6.31",
"Other Liabilities": "3.81",
"Liabilities, Long Term": "-24.5",
"Liabilities, Current": "-6.99",
"General and administrative Expense": "-3.30",
"Expenses": "18.5",
"Revenues": "-5.98",
"Net Income": "10.7",
"Selling and Marketing Expense": "-10.3",
"Other Expenses": "21.0",
"Other Revenues": "-5.98",
"Other Net Income": "-1.46",
"Comprehensive Net Income": "10.2",
"Economic Capital Ratio": "-25.3"
},
"2012": {
"Other Assets": "-2.28",
"Assets": "-4.86",
"Liabilities": "-23.8",
"Stockholders Equity": "-22.7",
"ECR before LimitedLiability": "-17.8",
"Property and equipment": "2.94",
"Intangible Assets": "1.53",
"Assets, Current": "-6.51",
"Other Liabilities": "4.62",
"Liabilities, Long Term": "-22.0",
"Liabilities, Current": "-6.45",
"General and administrative Expense": "-1.16",
"Expenses": "15.9",
"Revenues": "-1.79",
"Net Income": "15.0",
"Selling and Marketing Expense": "-10.1",
"Other Expenses": "19.5",
"Other Revenues": "-1.79",
"Other Net Income": "0.962",
"Comprehensive Net Income": "15.5",
"Economic Capital Ratio": "-22.1"
},
"2013": {
"Other Assets": "-3.09",
"Assets": "-0.975",
"Liabilities": "-28.7",
"Stockholders Equity": "-20.8",
"ECR before LimitedLiability": "-9.35",
"Property and equipment": "2.34",
"Intangible Assets": "4.78",
"Assets, Current": "-4.25",
"Other Liabilities": "1.72",
"Liabilities, Long Term": "-14.9",
"Liabilities, Current": "-13.1",
"General and administrative Expense": "0.771",
"Expenses": "16.3",
"Revenues": "-11.8",
"Net Income": "14.8",
"Selling and Marketing Expense": "-5.29",
"Other Expenses": "16.5",
"Other Revenues": "-11.8",
"Comprehensive Net Income": "16.2",
"Other Compr. Net Income": "1.73",
"Economic Capital Ratio": "-22.6"
},
"2014": {
"Other Liabilities": "2.38",
"Liabilities": "-23.5",
"Stockholders Equity": "-15.7",
"ECR before LimitedLiability": "21.5",
"Liabilities, Long Term": "-14.2",
"Liabilities, Current": "-10.4",
"General and administrative Expense": "0.412",
"Expenses": "21.6",
"Net Income": "21.7",
"Selling and Marketing Expense": "-4.44",
"Other Expenses": "21.7",
"Other Revenues": "1.97",
"Revenues": "1.97",
"Property and equipment": "3.03",
"Other Assets": "-2.73",
"Assets, Current": "-6.50",
"Intangible Assets": "8.41",
"Other Net Income": "1.43",
"Comprehensive Net Income": "21.7",
"Other Compr. Net Income": "0.438",
"Economic Capital Ratio": "-6.43"
},
"2015": {
"Assets": "7.37",
"Liabilities": "-19.9",
"Stockholders Equity": "-7.28",
"ECR before LimitedLiability": "14.7",
"Property and equipment": "2.98",
"Intangible Assets": "11.9",
"Assets, Current": "-3.57",
"Other Liabilities": "2.91",
"Liabilities, Long Term": "-18.2",
"Liabilities, Current": "-4.46",
"General and administrative Expense": "-2.72",
"Expenses": "14.2",
"Net Income": "14.3",
"Selling and Marketing Expense": "-3.38",
"Other Expenses": "14.6",
"Other Revenues": "-7.04",
"Revenues": "-7.04",
"Other Net Income": "8.76",
"Other Compr. Net Income": "-2.80",
"Comprehensive Net Income": "14.2",
"Economic Capital Ratio": "-6.92"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000016732_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,963,000",
"General and administrative Expense": "612,000",
"Intangible Assets": "2,660,000",
"Liabilities, Current": "1,989,000",
"Liabilities, Long Term": "3,410,000",
"Other Assets": "136,000",
"Other Compr. Net Income": "0",
"Other Expenses": "5,309,000",
"Other Liabilities": "367,000",
"Other Net Income": "11,000",
"Other Revenues": "7,719,000",
"Property and equipment": "2,103,000",
"Selling and Marketing Expense": "1,007,000"
},
"output_variables": {
"Assets": "6,862,000",
"Liabilities": "5,766,000",
"Expenses": "6,928,000",
"Revenues": "7,719,000",
"Stockholders Equity": "1,096,000",
"Net Income": "802,000",
"Comprehensive Net Income": "802,000",
"BaseVar": "13,643,000",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "149%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,771,000",
"General and administrative Expense": "611,000",
"Intangible Assets": "2,509,000",
"Liabilities, Current": "2,070,000",
"Liabilities, Long Term": "3,264,000",
"Other Assets": "123,000",
"Other Compr. Net Income": "0",
"Other Expenses": "5,320,000",
"Other Liabilities": "298,000",
"Other Net Income": "8,000",
"Other Revenues": "7,707,000",
"Property and equipment": "2,127,000",
"Selling and Marketing Expense": "1,020,000"
},
"output_variables": {
"Assets": "6,530,000",
"Liabilities": "5,632,000",
"Expenses": "6,951,000",
"Revenues": "7,707,000",
"Stockholders Equity": "898,000",
"Net Income": "764,000",
"Comprehensive Net Income": "764,000",
"BaseVar": "13,414,000",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "148%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,221,000",
"General and administrative Expense": "677,000",
"Intangible Assets": "3,318,000",
"Liabilities, Current": "3,282,000",
"Liabilities, Long Term": "3,320,000",
"Other Assets": "524,000",
"Other Compr. Net Income": "220,000",
"Other Expenses": "5,758,000",
"Other Liabilities": "511,000",
"Other Net Income": "-221,000",
"Other Revenues": "8,052,000",
"Property and equipment": "2,260,000",
"Selling and Marketing Expense": "947,000"
},
"output_variables": {
"Assets": "8,323,000",
"Liabilities": "7,113,000",
"Expenses": "7,382,000",
"Revenues": "8,052,000",
"Stockholders Equity": "1,210,000",
"Net Income": "449,000",
"Comprehensive Net Income": "669,000",
"BaseVar": "15,655,500",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "145%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,100,000",
"General and administrative Expense": "573,000",
"Intangible Assets": "3,608,000",
"Liabilities, Current": "2,989,000",
"Liabilities, Long Term": "2,973,000",
"Other Assets": "87,000",
"Other Compr. Net Income": "7,000",
"Other Expenses": "6,037,000",
"Other Liabilities": "548,000",
"Other Net Income": "84,000",
"Other Revenues": "8,268,000",
"Property and equipment": "2,318,000",
"Selling and Marketing Expense": "935,000"
},
"output_variables": {
"Assets": "8,113,000",
"Liabilities": "6,510,000",
"Expenses": "7,545,000",
"Revenues": "8,268,000",
"Stockholders Equity": "1,603,000",
"Net Income": "807,000",
"Comprehensive Net Income": "814,000",
"BaseVar": "15,263,500",
"ECR before LimitedLiability": "22%",
"Economic Capital Ratio": "150%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "2,092,000",
"General and administrative Expense": "593,000",
"Intangible Assets": "3,549,000",
"Liabilities, Current": "2,806,000",
"Liabilities, Long Term": "3,402,000",
"Other Assets": "101,000",
"Other Compr. Net Income": "-340,000",
"Other Expenses": "5,923,000",
"Other Liabilities": "505,000",
"Other Net Income": "3,000",
"Other Revenues": "8,082,000",
"Property and equipment": "2,347,000",
"Selling and Marketing Expense": "878,000"
},
"output_variables": {
"Assets": "8,089,000",
"Liabilities": "6,713,000",
"Expenses": "7,394,000",
"Revenues": "8,082,000",
"Stockholders Equity": "1,376,000",
"Net Income": "691,000",
"Comprehensive Net Income": "351,000",
"BaseVar": "15,310,500",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "142%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 1.4243025632542752,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0000016732.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0000016732.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0000016732.svg"
},
{
"company_id": "0000023217",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0000023217.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0000023217.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000023217.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000023217_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000023217_main_keyfigs.svg",
"name": "Conagra Brands INC",
"rank": 27,
"regression_plot": "https://www.realrate-archive.com/us_food/2015/backtesting_correlation/regression_0000023217.svg",
"report_text": "The relative strengths and weaknesses of Conagra Brands INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Conagra Brands INC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 13% points.The greatest weakness of Conagra Brands INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 141%, being 8.6% points below the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0000023217_2016_Conagra_Brands_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "-0.958",
"Assets": "-2.04",
"Liabilities": "-9.93",
"Stockholders Equity": "-10.0",
"ECR before LimitedLiability": "-19.8",
"Property and equipment": "-0.899",
"Intangible Assets": "-1.34",
"Assets, Current": "1.17",
"Other Liabilities": "-17.7",
"Liabilities, Long Term": "5.32",
"Liabilities, Current": "1.01",
"General and administrative Expense": "1.49",
"Expenses": "3.25",
"Revenues": "-5.08",
"Net Income": "-1.78",
"Selling and Marketing Expense": "3.07",
"Other Expenses": "-1.30",
"Other Revenues": "-5.08",
"Comprehensive Net Income": "-3.64",
"Other Compr. Net Income": "-1.87",
"Economic Capital Ratio": "-19.0"
},
"2011": {
"Other Assets": "-2.04",
"Assets": "-0.491",
"Liabilities": "-13.6",
"Stockholders Equity": "-9.83",
"ECR before LimitedLiability": "-7.90",
"Property and equipment": "0.829",
"Intangible Assets": "4.16",
"Assets, Current": "-2.89",
"Other Liabilities": "-12.1",
"Liabilities, Current": "-1.28",
"General and administrative Expense": "6.12",
"Expenses": "10.4",
"Revenues": "-2.03",
"Net Income": "6.77",
"Selling and Marketing Expense": "4.83",
"Other Expenses": "-0.578",
"Other Revenues": "-2.03",
"Other Net Income": "-1.53",
"Comprehensive Net Income": "6.93",
"Other Compr. Net Income": "0.156",
"Economic Capital Ratio": "-12.2"
},
"2012": {
"Other Assets": "-2.00",
"Assets": "-3.10",
"Liabilities": "-7.48",
"Stockholders Equity": "-9.94",
"ECR before LimitedLiability": "-10.6",
"Intangible Assets": "5.65",
"Assets, Current": "-5.58",
"Other Liabilities": "-10.5",
"Liabilities, Long Term": "1.72",
"Liabilities, Current": "0.908",
"General and administrative Expense": "9.24",
"Expenses": "3.72",
"Revenues": "2.79",
"Net Income": "7.93",
"Selling and Marketing Expense": "6.24",
"Other Expenses": "-11.4",
"Other Revenues": "2.79",
"Other Net Income": "1.37",
"Comprehensive Net Income": "6.19",
"Other Compr. Net Income": "-1.71",
"Economic Capital Ratio": "-15.0"
},
"2013": {
"Other Assets": "-3.97",
"Assets": "5.98",
"Liabilities": "-26.8",
"Stockholders Equity": "-11.6",
"ECR before LimitedLiability": "-5.95",
"Property and equipment": "-0.133",
"Intangible Assets": "18.1",
"Assets, Current": "-4.22",
"Other Liabilities": "-28.5",
"Liabilities, Long Term": "1.03",
"General and administrative Expense": "8.40",
"Expenses": "19.7",
"Revenues": "-18.1",
"Net Income": "12.5",
"Selling and Marketing Expense": "5.87",
"Other Expenses": "16.4",
"Other Revenues": "-18.1",
"Other Net Income": "0.739",
"Comprehensive Net Income": "12.1",
"Other Compr. Net Income": "-0.426",
"Economic Capital Ratio": "-19.2"
},
"2014": {
"Other Assets": "-2.19",
"Assets": "5.73",
"Liabilities": "-22.0",
"Stockholders Equity": "-9.34",
"ECR before LimitedLiability": "17.9",
"Intangible Assets": "17.9",
"Assets, Current": "-6.88",
"Other Liabilities": "-28.4",
"Liabilities, Long Term": "0.819",
"Liabilities, Current": "3.66",
"General and administrative Expense": "7.43",
"Expenses": "18.1",
"Revenues": "-7.72",
"Net Income": "17.9",
"Selling and Marketing Expense": "7.24",
"Other Expenses": "16.7",
"Other Revenues": "-7.72",
"Other Net Income": "-0.862",
"Comprehensive Net Income": "17.9",
"Other Compr. Net Income": "0.612",
"Economic Capital Ratio": "-10.1"
},
"2015": {
"Other Assets": "12.1",
"Assets": "12.1",
"Liabilities": "-20.9",
"Stockholders Equity": "0.477",
"ECR before LimitedLiability": "13.0",
"Property and equipment": "-1.73",
"Intangible Assets": "8.65",
"Assets, Current": "-3.63",
"Other Liabilities": "-25.9",
"Liabilities, Long Term": "1.17",
"Liabilities, Current": "2.33",
"General and administrative Expense": "4.41",
"Expenses": "13.3",
"Revenues": "-21.4",
"Net Income": "12.2",
"Selling and Marketing Expense": "7.13",
"Other Expenses": "12.5",
"Other Revenues": "-21.4",
"Other Net Income": "-0.195",
"Comprehensive Net Income": "12.2",
"Economic Capital Ratio": "-8.63"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000023217_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "3,960,100",
"General and administrative Expense": "0",
"Intangible Assets": "4,424,700",
"Liabilities, Current": "2,036,200",
"Liabilities, Long Term": "1,541,300",
"Other Assets": "750,800",
"Other Compr. Net Income": "-179,100",
"Other Expenses": "11,294,400",
"Other Liabilities": "3,231,600",
"Other Net Income": "2,800",
"Other Revenues": "12,014,900",
"Property and equipment": "2,602,400",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "11,738,000",
"Liabilities": "6,809,100",
"Expenses": "11,294,400",
"Revenues": "12,014,900",
"Stockholders Equity": "4,928,900",
"Net Income": "723,300",
"Comprehensive Net Income": "544,200",
"BaseVar": "21,019,150",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "160%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "3,899,300",
"General and administrative Expense": "0",
"Intangible Assets": "4,545,700",
"Liabilities, Current": "2,125,600",
"Liabilities, Long Term": "1,736,100",
"Other Assets": "293,600",
"Other Compr. Net Income": "60,200",
"Other Expenses": "11,498,600",
"Other Liabilities": "2,870,300",
"Other Net Income": "14,900",
"Other Revenues": "12,303,100",
"Property and equipment": "2,670,100",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "11,408,700",
"Liabilities": "6,732,000",
"Expenses": "11,498,600",
"Revenues": "12,303,100",
"Stockholders Equity": "4,676,700",
"Net Income": "819,400",
"Comprehensive Net Income": "879,600",
"BaseVar": "21,008,750",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "163%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,218,800",
"General and administrative Expense": "0",
"Intangible Assets": "5,206,900",
"Liabilities, Current": "2,225,200",
"Liabilities, Long Term": "1,822,100",
"Other Assets": "274,300",
"Other Compr. Net Income": "-214,400",
"Other Expenses": "12,938,500",
"Other Liabilities": "2,858,600",
"Other Net Income": "45,000",
"Other Revenues": "13,367,900",
"Property and equipment": "2,741,900",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "11,441,900",
"Liabilities": "6,905,900",
"Expenses": "12,938,500",
"Revenues": "13,367,900",
"Stockholders Equity": "4,536,000",
"Net Income": "474,400",
"Comprehensive Net Income": "260,000",
"BaseVar": "22,456,800",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "155%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,379,800",
"General and administrative Expense": "0",
"Intangible Assets": "11,830,300",
"Liabilities, Current": "3,401,300",
"Liabilities, Long Term": "2,754,000",
"Other Assets": "437,600",
"Other Compr. Net Income": "90,800",
"Other Expenses": "14,401,700",
"Other Liabilities": "8,887,000",
"Other Net Income": "-238,800",
"Other Revenues": "15,426,600",
"Property and equipment": "3,757,600",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "20,405,300",
"Liabilities": "15,042,300",
"Expenses": "14,401,700",
"Revenues": "15,426,600",
"Stockholders Equity": "5,363,000",
"Net Income": "786,100",
"Comprehensive Net Income": "876,900",
"BaseVar": "32,802,750",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "148%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "4,230,800",
"General and administrative Expense": "0",
"Intangible Assets": "11,033,400",
"Liabilities, Current": "2,642,400",
"Liabilities, Long Term": "2,599,400",
"Other Assets": "419,300",
"Other Compr. Net Income": "49,800",
"Other Expenses": "15,323,000",
"Other Liabilities": "8,722,500",
"Other Net Income": "-205,500",
"Other Revenues": "15,843,600",
"Property and equipment": "3,636,000",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "19,319,500",
"Liabilities": "13,964,300",
"Expenses": "15,323,000",
"Revenues": "15,843,600",
"Stockholders Equity": "5,355,200",
"Net Income": "315,100",
"Comprehensive Net Income": "364,900",
"BaseVar": "32,352,850",
"ECR before LimitedLiability": "18%",
"Economic Capital Ratio": "147%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "3,563,300",
"General and administrative Expense": "0",
"Intangible Assets": "5,817,100",
"Liabilities, Current": "3,310,100",
"Liabilities, Long Term": "1,915,900",
"Other Assets": "5,412,800",
"Other Compr. Net Income": "-207,000",
"Other Expenses": "10,968,800",
"Other Liabilities": "7,601,800",
"Other Net Income": "-1,209,000",
"Other Revenues": "11,937,000",
"Property and equipment": "2,644,600",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "17,437,800",
"Liabilities": "12,827,800",
"Expenses": "10,968,800",
"Revenues": "11,937,000",
"Stockholders Equity": "4,610,000",
"Net Income": "-240,800",
"Comprehensive Net Income": "-447,800",
"BaseVar": "27,293,700",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "141%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.4072168506823501,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0000023217.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0000023217.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0000023217.svg"
},
{
"company_id": "0000034563",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0000034563.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0000034563.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000034563.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000034563_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000034563_main_keyfigs.svg",
"name": "Farmer Brothers CO",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_food/2015/backtesting_correlation/regression_0000034563.svg",
"report_text": "The relative strengths and weaknesses of Farmer Brothers CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Farmer Brothers CO compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 10% points.The greatest weakness of Farmer Brothers CO is the variable Selling and Marketing Expense, reducing the Economic Capital Ratio by 56% points.
The company's Economic Capital Ratio, given in the ranking table, is 135%, being 14% points below the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0000034563_2016_Farmer_Brothers_CO.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "-8.15",
"Assets": "-20.7",
"Liabilities": "4.22",
"Stockholders Equity": "-30.0",
"ECR before LimitedLiability": "-8.93",
"Property and equipment": "1.61",
"Intangible Assets": "-16.2",
"Assets, Current": "-0.555",
"Other Liabilities": "-15.8",
"Liabilities, Long Term": "16.4",
"General and administrative Expense": "0.920",
"Expenses": "-32.4",
"Revenues": "17.8",
"Net Income": "11.9",
"Selling and Marketing Expense": "-57.7",
"Other Expenses": "16.8",
"Other Revenues": "17.8",
"Other Net Income": "-0.645",
"Comprehensive Net Income": "11.0",
"Other Compr. Net Income": "-0.833",
"Economic Capital Ratio": "-22.2"
},
"2014": {
"Other Assets": "-2.29",
"Assets": "-12.2",
"Liabilities": "11.6",
"Stockholders Equity": "-17.6",
"ECR before LimitedLiability": "38.4",
"Intangible Assets": "-10.5",
"Assets, Current": "-1.76",
"Other Liabilities": "-10.6",
"Liabilities, Long Term": "17.5",
"Liabilities, Current": "2.73",
"General and administrative Expense": "-2.71",
"Expenses": "-18.9",
"Revenues": "39.1",
"Net Income": "38.4",
"Selling and Marketing Expense": "-50.5",
"Other Expenses": "38.4",
"Other Revenues": "39.1",
"Other Net Income": "2.25",
"Comprehensive Net Income": "38.6",
"Other Compr. Net Income": "6.99",
"Economic Capital Ratio": "10.5"
},
"2015": {
"Other Assets": "-3.13",
"Assets": "-18.3",
"Liabilities": "6.69",
"Stockholders Equity": "-8.40",
"ECR before LimitedLiability": "7.50",
"Intangible Assets": "-16.0",
"Assets, Current": "-0.221",
"Other Liabilities": "-12.1",
"Liabilities, Long Term": "6.67",
"Liabilities, Current": "6.62",
"General and administrative Expense": "-6.07",
"Expenses": "-27.3",
"Revenues": "10.2",
"Net Income": "8.64",
"Selling and Marketing Expense": "-56.2",
"Other Expenses": "7.91",
"Other Revenues": "10.2",
"Other Net Income": "6.69",
"Comprehensive Net Income": "7.52",
"Other Compr. Net Income": "-13.1",
"Economic Capital Ratio": "-14.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000034563_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "139,749",
"General and administrative Expense": "32,146",
"Intangible Assets": "6,277",
"Liabilities, Current": "76,550",
"Liabilities, Long Term": "0",
"Other Assets": "5,951",
"Other Compr. Net Income": "1,982",
"Other Expenses": "323,493",
"Other Liabilities": "85,748",
"Other Net Income": "-9,659",
"Other Revenues": "513,869",
"Property and equipment": "92,159",
"Selling and Marketing Expense": "157,033"
},
"output_variables": {
"Assets": "244,136",
"Liabilities": "162,298",
"Expenses": "512,672",
"Revenues": "513,869",
"Stockholders Equity": "81,838",
"Net Income": "-8,462",
"Comprehensive Net Income": "-6,480",
"BaseVar": "722,308",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "145%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "157,460",
"General and administrative Expense": "35,724",
"Intangible Assets": "0",
"Liabilities, Current": "76,870",
"Liabilities, Long Term": "0",
"Other Assets": "13,076",
"Other Compr. Net Income": "14,722",
"Other Expenses": "329,357",
"Other Liabilities": "74,443",
"Other Net Income": "3,921",
"Other Revenues": "528,380",
"Property and equipment": "95,641",
"Selling and Marketing Expense": "155,088"
},
"output_variables": {
"Assets": "266,177",
"Liabilities": "151,313",
"Expenses": "520,169",
"Revenues": "528,380",
"Stockholders Equity": "114,864",
"Net Income": "12,132",
"Comprehensive Net Income": "26,854",
"BaseVar": "742,341",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "167%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "135,685",
"General and administrative Expense": "31,173",
"Intangible Assets": "0",
"Liabilities, Current": "64,874",
"Liabilities, Long Term": "225",
"Other Assets": "15,057",
"Other Compr. Net Income": "-32,628",
"Other Expenses": "360,074",
"Other Liabilities": "85,833",
"Other Net Income": "-2,230",
"Other Revenues": "545,882",
"Property and equipment": "90,201",
"Selling and Marketing Expense": "151,753"
},
"output_variables": {
"Assets": "240,943",
"Liabilities": "150,932",
"Expenses": "543,000",
"Revenues": "545,882",
"Stockholders Equity": "90,011",
"Net Income": "652",
"Comprehensive Net Income": "-31,976",
"BaseVar": "757,808",
"ECR before LimitedLiability": "6.6%",
"Economic Capital Ratio": "135%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 1.3523034949501627,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0000034563.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0000034563.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0000034563.svg"
},
{
"company_id": "0001452575",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0001452575.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0001452575.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001452575.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001452575_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001452575_main_keyfigs.svg",
"name": "Mead Johnson Nutrition Co",
"rank": 29,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mead Johnson Nutrition Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mead Johnson Nutrition Co compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 6.9% points.The greatest weakness of Mead Johnson Nutrition Co is the variable Other Liabilities, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 133%, being 16% points below the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0001452575_2016_Mead_Johnson_Nutrition_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-2.62",
"Assets": "-8.62",
"Liabilities": "-36.6",
"Stockholders Equity": "-34.6",
"ECR before LimitedLiability": "-26.9",
"Property and equipment": "-2.02",
"Intangible Assets": "-9.82",
"Assets, Current": "6.97",
"Other Liabilities": "3.85",
"Liabilities, Long Term": "-24.3",
"Liabilities, Current": "-13.3",
"General and administrative Expense": "6.12",
"Expenses": "15.0",
"Revenues": "-1.83",
"Net Income": "15.0",
"Selling and Marketing Expense": "-11.9",
"Other Expenses": "15.2",
"Other Revenues": "-1.83",
"Other Net Income": "-3.43",
"Comprehensive Net Income": "15.0",
"Economic Capital Ratio": "-31.1"
},
"2012": {
"Other Assets": "-1.22",
"Assets": "-5.63",
"Liabilities": "-30.5",
"Stockholders Equity": "-27.4",
"ECR before LimitedLiability": "-19.6",
"Property and equipment": "-1.97",
"Intangible Assets": "-8.15",
"Assets, Current": "6.98",
"Other Liabilities": "3.54",
"Liabilities, Long Term": "-19.7",
"Liabilities, Current": "-12.4",
"General and administrative Expense": "8.21",
"Expenses": "17.8",
"Revenues": "-2.77",
"Net Income": "17.7",
"Selling and Marketing Expense": "-10.7",
"Other Expenses": "17.8",
"Other Revenues": "-2.77",
"Comprehensive Net Income": "17.7",
"Other Compr. Net Income": "-1.41",
"Economic Capital Ratio": "-23.9"
},
"2013": {
"Other Assets": "-3.38",
"Assets": "-4.34",
"Liabilities": "-28.9",
"Stockholders Equity": "-24.5",
"ECR before LimitedLiability": "-1.77",
"Intangible Assets": "-7.85",
"Assets, Current": "8.52",
"Other Liabilities": "2.91",
"Liabilities, Long Term": "-9.30",
"Liabilities, Current": "-21.0",
"General and administrative Expense": "9.79",
"Expenses": "23.8",
"Revenues": "1.86",
"Net Income": "23.8",
"Selling and Marketing Expense": "-11.4",
"Other Expenses": "23.8",
"Other Revenues": "1.86",
"Other Net Income": "0.908",
"Comprehensive Net Income": "23.8",
"Other Compr. Net Income": "-1.68",
"Economic Capital Ratio": "-15.0"
},
"2014": {
"Other Assets": "-1.13",
"Assets": "-2.05",
"Liabilities": "-23.1",
"Stockholders Equity": "-18.1",
"ECR before LimitedLiability": "25.7",
"Intangible Assets": "-7.18",
"Assets, Current": "7.45",
"Other Liabilities": "3.35",
"Liabilities, Long Term": "-20.2",
"Liabilities, Current": "-5.88",
"General and administrative Expense": "8.21",
"Expenses": "25.7",
"Revenues": "10.6",
"Net Income": "26.1",
"Selling and Marketing Expense": "-9.26",
"Other Expenses": "25.8",
"Other Revenues": "10.6",
"Other Net Income": "-1.28",
"Comprehensive Net Income": "25.9",
"Other Compr. Net Income": "-3.38",
"Economic Capital Ratio": "-2.28"
},
"2015": {
"Other Assets": "-0.641",
"Assets": "3.96",
"Liabilities": "-35.4",
"Stockholders Equity": "-21.5",
"ECR before LimitedLiability": "5.72",
"Intangible Assets": "-7.26",
"Assets, Current": "4.93",
"Other Liabilities": "-43.4",
"Liabilities, Long Term": "4.81",
"Liabilities, Current": "-0.893",
"General and administrative Expense": "4.70",
"Expenses": "6.63",
"Revenues": "-11.3",
"Net Income": "6.19",
"Selling and Marketing Expense": "-7.16",
"Other Expenses": "6.88",
"Other Revenues": "-11.3",
"Other Net Income": "4.81",
"Comprehensive Net Income": "6.03",
"Other Compr. Net Income": "-1.96",
"Economic Capital Ratio": "-15.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001452575_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,889,700",
"General and administrative Expense": "0",
"Intangible Assets": "209,100",
"Liabilities, Current": "1,200,100",
"Liabilities, Long Term": "1,572,300",
"Other Assets": "91,900",
"Other Compr. Net Income": "0",
"Other Expenses": "2,604,100",
"Other Liabilities": "162,400",
"Other Net Income": "-52,200",
"Other Revenues": "3,677,000",
"Property and equipment": "576,100",
"Selling and Marketing Expense": "501,700"
},
"output_variables": {
"Assets": "2,766,800",
"Liabilities": "2,934,800",
"Expenses": "3,105,800",
"Revenues": "3,677,000",
"Stockholders Equity": "-168,000",
"Net Income": "519,000",
"Comprehensive Net Income": "519,000",
"BaseVar": "6,268,300",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "144%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,015,000",
"General and administrative Expense": "0",
"Intangible Assets": "400,500",
"Liabilities, Current": "1,369,900",
"Liabilities, Long Term": "1,618,300",
"Other Assets": "152,800",
"Other Compr. Net Income": "-61,800",
"Other Expenses": "2,671,100",
"Other Liabilities": "204,700",
"Other Net Income": "-65,000",
"Other Revenues": "3,901,300",
"Property and equipment": "689,900",
"Selling and Marketing Expense": "552,800"
},
"output_variables": {
"Assets": "3,258,200",
"Liabilities": "3,192,900",
"Expenses": "3,223,900",
"Revenues": "3,901,300",
"Stockholders Equity": "65,300",
"Net Income": "612,400",
"Comprehensive Net Income": "550,600",
"BaseVar": "6,851,550",
"ECR before LimitedLiability": "18%",
"Economic Capital Ratio": "146%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,118,100",
"General and administrative Expense": "0",
"Intangible Assets": "294,300",
"Liabilities, Current": "1,781,300",
"Liabilities, Long Term": "1,165,500",
"Other Assets": "194,200",
"Other Compr. Net Income": "-21,900",
"Other Expenses": "2,850,100",
"Other Liabilities": "177,100",
"Other Net Income": "-50,600",
"Other Revenues": "4,200,700",
"Property and equipment": "867,500",
"Selling and Marketing Expense": "645,100"
},
"output_variables": {
"Assets": "3,474,100",
"Liabilities": "3,123,900",
"Expenses": "3,495,200",
"Revenues": "4,200,700",
"Stockholders Equity": "350,200",
"Net Income": "654,900",
"Comprehensive Net Income": "633,000",
"BaseVar": "7,183,200",
"ECR before LimitedLiability": "24%",
"Economic Capital Ratio": "152%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,418,100",
"General and administrative Expense": "0",
"Intangible Assets": "238,100",
"Liabilities, Current": "1,206,500",
"Liabilities, Long Term": "1,696,700",
"Other Assets": "207,600",
"Other Compr. Net Income": "-138,700",
"Other Expenses": "2,981,500",
"Other Liabilities": "223,500",
"Other Net Income": "-60,300",
"Other Revenues": "4,409,300",
"Property and equipment": "912,700",
"Selling and Marketing Expense": "638,700"
},
"output_variables": {
"Assets": "3,776,500",
"Liabilities": "3,126,700",
"Expenses": "3,620,200",
"Revenues": "4,409,300",
"Stockholders Equity": "649,800",
"Net Income": "728,800",
"Comprehensive Net Income": "590,100",
"BaseVar": "7,565,850",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "154%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "2,602,400",
"General and administrative Expense": "0",
"Intangible Assets": "180,900",
"Liabilities, Current": "1,253,300",
"Liabilities, Long Term": "215,200",
"Other Assets": "250,800",
"Other Compr. Net Income": "-151,300",
"Other Expenses": "2,709,200",
"Other Liabilities": "3,122,100",
"Other Net Income": "-65,000",
"Other Revenues": "4,071,300",
"Property and equipment": "964,000",
"Selling and Marketing Expense": "641,800"
},
"output_variables": {
"Assets": "3,998,100",
"Liabilities": "4,590,600",
"Expenses": "3,351,000",
"Revenues": "4,071,300",
"Stockholders Equity": "-592,500",
"Net Income": "655,300",
"Comprehensive Net Income": "504,000",
"BaseVar": "8,113,650",
"ECR before LimitedLiability": "4.8%",
"Economic Capital Ratio": "133%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 1.334440236480757,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0001452575.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0001452575.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0001452575.svg"
},
{
"company_id": "0000944508",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0000944508.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0000944508.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000944508_main_keyfigs.svg",
"name": "Inventure Foods INC",
"rank": 30,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Inventure Foods INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Inventure Foods INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 3.4% points.The greatest weakness of Inventure Foods INC is the variable Liabilities, Long Term, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 132%, being 18% points below the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0000944508_2016_Inventure_Foods_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-3.86",
"Assets": "-11.1",
"Liabilities": "-0.632",
"Stockholders Equity": "-19.7",
"ECR before LimitedLiability": "-12.4",
"Property and equipment": "2.51",
"Intangible Assets": "-8.65",
"Assets, Current": "-1.80",
"Other Liabilities": "-4.57",
"Liabilities, Long Term": "7.67",
"Liabilities, Current": "-4.42",
"General and administrative Expense": "8.28",
"Expenses": "-20.5",
"Revenues": "25.5",
"Net Income": "1.30",
"Selling and Marketing Expense": "6.53",
"Other Expenses": "-34.0",
"Other Revenues": "25.5",
"Other Net Income": "-2.27",
"Comprehensive Net Income": "0.692",
"Economic Capital Ratio": "-16.6"
},
"2012": {
"Other Assets": "-2.68",
"Assets": "-10.7",
"Liabilities": "16.9",
"Stockholders Equity": "-13.7",
"ECR before LimitedLiability": "7.01",
"Property and equipment": "0.861",
"Intangible Assets": "-7.95",
"Assets, Current": "-2.36",
"Liabilities, Long Term": "13.4",
"Liabilities, Current": "3.91",
"General and administrative Expense": "12.9",
"Expenses": "-34.3",
"Revenues": "44.3",
"Net Income": "13.9",
"Selling and Marketing Expense": "8.72",
"Other Expenses": "-53.0",
"Other Revenues": "44.3",
"Other Net Income": "1.69",
"Comprehensive Net Income": "14.6",
"Other Compr. Net Income": "0.712",
"Economic Capital Ratio": "2.69"
},
"2013": {
"Other Assets": "-5.45",
"Assets": "-4.96",
"Liabilities": "-10.8",
"Stockholders Equity": "-14.9",
"ECR before LimitedLiability": "-0.495",
"Property and equipment": "2.32",
"Intangible Assets": "-1.59",
"Other Liabilities": "3.68",
"Liabilities, Long Term": "-16.0",
"Liabilities, Current": "0.570",
"General and administrative Expense": "11.3",
"Expenses": "4.88",
"Revenues": "8.38",
"Net Income": "15.6",
"Selling and Marketing Expense": "7.87",
"Other Expenses": "-13.8",
"Other Revenues": "8.38",
"Other Net Income": "2.12",
"Comprehensive Net Income": "14.4",
"Other Compr. Net Income": "-1.13",
"Economic Capital Ratio": "-13.8"
},
"2014": {
"Other Assets": "-3.32",
"Assets": "-6.69",
"Liabilities": "-3.51",
"Stockholders Equity": "-13.1",
"ECR before LimitedLiability": "28.2",
"Property and equipment": "1.05",
"Intangible Assets": "-2.63",
"Assets, Current": "-2.20",
"Other Liabilities": "-0.522",
"Liabilities, Long Term": "-9.27",
"Liabilities, Current": "5.58",
"General and administrative Expense": "10.3",
"Expenses": "5.27",
"Revenues": "28.2",
"Net Income": "28.3",
"Selling and Marketing Expense": "10.0",
"Other Expenses": "-14.5",
"Other Revenues": "28.2",
"Other Net Income": "-1.08",
"Comprehensive Net Income": "28.3",
"Other Compr. Net Income": "0.514",
"Economic Capital Ratio": "0.303"
},
"2015": {
"Other Liabilities": "0.0431",
"Liabilities": "-7.59",
"Property and equipment": "0.447",
"Stockholders Equity": "-6.87",
"Liabilities, Long Term": "-15.4",
"Liabilities, Current": "2.91",
"General and administrative Expense": "2.91",
"Expenses": "2.93",
"Net Income": "3.26",
"Selling and Marketing Expense": "2.97",
"Other Expenses": "-8.75",
"Other Revenues": "2.90",
"Revenues": "2.90",
"Comprehensive Net Income": "3.35",
"ECR before LimitedLiability": "3.81",
"Other Assets": "-2.94",
"Assets, Current": "2.92",
"Intangible Assets": "-3.89",
"Other Net Income": "2.93",
"Other Compr. Net Income": "2.11",
"Economic Capital Ratio": "-17.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0000944508_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "50,382",
"General and administrative Expense": "0",
"Intangible Assets": "13,649",
"Liabilities, Current": "27,448",
"Liabilities, Long Term": "9,339",
"Other Assets": "761",
"Other Compr. Net Income": "0",
"Other Expenses": "159,416",
"Other Liabilities": "19,578",
"Other Net Income": "0",
"Other Revenues": "162,232",
"Property and equipment": "33,182",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "97,975",
"Liabilities": "56,365",
"Expenses": "159,416",
"Revenues": "162,232",
"Stockholders Equity": "41,610",
"Net Income": "2,817",
"Comprehensive Net Income": "2,817",
"BaseVar": "237,994",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "158%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "47,391",
"General and administrative Expense": "0",
"Intangible Assets": "13,626",
"Liabilities, Current": "22,239",
"Liabilities, Long Term": "7,704",
"Other Assets": "826",
"Other Compr. Net Income": "47",
"Other Expenses": "178,068",
"Other Liabilities": "14,851",
"Other Net Income": "337",
"Other Revenues": "185,179",
"Property and equipment": "34,051",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "95,894",
"Liabilities": "44,795",
"Expenses": "178,068",
"Revenues": "185,179",
"Stockholders Equity": "51,099",
"Net Income": "7,449",
"Comprehensive Net Income": "7,496",
"BaseVar": "252,160",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "173%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "69,592",
"General and administrative Expense": "0",
"Intangible Assets": "48,688",
"Liabilities, Current": "35,611",
"Liabilities, Long Term": "67,390",
"Other Assets": "1,671",
"Other Compr. Net Income": "134",
"Other Expenses": "208,090",
"Other Liabilities": "7,937",
"Other Net Income": "-872",
"Other Revenues": "215,580",
"Property and equipment": "50,140",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "170,091",
"Liabilities": "110,938",
"Expenses": "208,090",
"Revenues": "215,580",
"Stockholders Equity": "59,153",
"Net Income": "6,618",
"Comprehensive Net Income": "6,752",
"BaseVar": "352,852",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "154%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "90,579",
"General and administrative Expense": "0",
"Intangible Assets": "47,829",
"Liabilities, Current": "35,552",
"Liabilities, Long Term": "61,772",
"Other Assets": "1,702",
"Other Compr. Net Income": "110",
"Other Expenses": "272,498",
"Other Liabilities": "26,020",
"Other Net Income": "-2,604",
"Other Revenues": "285,663",
"Property and equipment": "55,200",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "195,310",
"Liabilities": "123,344",
"Expenses": "272,498",
"Revenues": "285,663",
"Stockholders Equity": "71,966",
"Net Income": "10,561",
"Comprehensive Net Income": "10,671",
"BaseVar": "439,764",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "157%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "114,104",
"General and administrative Expense": "0",
"Intangible Assets": "38,004",
"Liabilities, Current": "46,438",
"Liabilities, Long Term": "91,009",
"Other Assets": "6,375",
"Other Compr. Net Income": "134",
"Other Expenses": "297,011",
"Other Liabilities": "28,511",
"Other Net Income": "-6,330",
"Other Revenues": "282,558",
"Property and equipment": "59,963",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "218,446",
"Liabilities": "165,958",
"Expenses": "297,011",
"Revenues": "282,558",
"Stockholders Equity": "52,488",
"Net Income": "-20,783",
"Comprehensive Net Income": "-20,649",
"BaseVar": "485,218",
"ECR before LimitedLiability": "2.9%",
"Economic Capital Ratio": "132%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 1.3153574093715448,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0000944508.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0000944508.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0000944508.svg"
},
{
"company_id": "0001063537",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0001063537.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0001063537.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001063537.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001063537_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001063537_main_keyfigs.svg",
"name": "Ricebran Technologies",
"rank": 31,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Ricebran Technologies are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ricebran Technologies compared to the market average is the variable Property and equipment, increasing the Economic Capital Ratio by 1.8% points.The greatest weakness of Ricebran Technologies is the variable Other Revenues, reducing the Economic Capital Ratio by 0.36% points.
The company's Economic Capital Ratio, given in the ranking table, is 128%, being 21% points below the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0001063537_2016_Ricebran_Technologies.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-4.22",
"Assets": "2.04",
"Liabilities": "-12.9",
"Stockholders Equity": "-3.22",
"ECR before LimitedLiability": "-39.8",
"Property and equipment": "2.88",
"Intangible Assets": "-4.65",
"Assets, Current": "-4.66",
"Liabilities, Long Term": "-1.37",
"Liabilities, Current": "-10.9",
"General and administrative Expense": "2.00",
"Expenses": "2.03",
"Revenues": "-29.3",
"Net Income": "-27.3",
"Selling and Marketing Expense": "1.99",
"Other Expenses": "-2.60",
"Other Revenues": "-29.3",
"Other Net Income": "-5.61",
"Comprehensive Net Income": "-28.0",
"Other Compr. Net Income": "-0.774",
"Economic Capital Ratio": "-44.1"
},
"2012": {
"Other Assets": "-0.0548",
"Assets": "0.0258",
"Liabilities": "-7.51",
"Stockholders Equity": "-5.35",
"ECR before LimitedLiability": "-37.3",
"Property and equipment": "1.80",
"Intangible Assets": "-0.585",
"Assets, Current": "-1.26",
"Other Liabilities": "-0.0239",
"Liabilities, Long Term": "-0.0642",
"Liabilities, Current": "-0.432",
"General and administrative Expense": "0.252",
"Expenses": "0.472",
"Revenues": "-19.6",
"Net Income": "-16.7",
"Selling and Marketing Expense": "0.152",
"Other Revenues": "-19.6",
"Other Net Income": "-2.16",
"Comprehensive Net Income": "-13.7",
"Other Compr. Net Income": "0.0733",
"Economic Capital Ratio": "-41.7"
},
"2013": {
"Other Liabilities": "0.138",
"Liabilities": "-0.566",
"Stockholders Equity": "-0.624",
"ECR before LimitedLiability": "-26.2",
"Liabilities, Long Term": "-0.181",
"Liabilities, Current": "-0.533",
"General and administrative Expense": "0.740",
"Expenses": "1.51",
"Net Income": "-12.6",
"Selling and Marketing Expense": "0.492",
"Other Expenses": "0.0572",
"Other Revenues": "-9.73",
"Revenues": "-9.73",
"Property and equipment": "3.02",
"Other Assets": "-0.415",
"Assets, Current": "-0.241",
"Intangible Assets": "-0.509",
"Other Net Income": "-0.713",
"Comprehensive Net Income": "-8.82",
"Other Compr. Net Income": "0.252",
"Economic Capital Ratio": "-39.5"
},
"2014": {
"Other Assets": "-0.617",
"Assets": "-0.385",
"Liabilities": "-0.317",
"Stockholders Equity": "-0.736",
"ECR before LimitedLiability": "-1.96",
"Property and equipment": "4.57",
"Intangible Assets": "-0.846",
"Assets, Current": "-1.02",
"Other Liabilities": "0.295",
"Liabilities, Long Term": "-0.259",
"Liabilities, Current": "-0.362",
"General and administrative Expense": "1.07",
"Expenses": "2.31",
"Revenues": "-1.63",
"Net Income": "-6.68",
"Selling and Marketing Expense": "1.04",
"Other Revenues": "-1.63",
"Other Net Income": "-2.56",
"Comprehensive Net Income": "-1.96",
"Other Compr. Net Income": "0.819",
"Economic Capital Ratio": "-29.9"
},
"2015": {
"Other Assets": "-0.244",
"Assets": "-0.0338",
"Liabilities": "-0.292",
"Stockholders Equity": "-0.349",
"ECR before LimitedLiability": "0.358",
"Property and equipment": "1.75",
"Intangible Assets": "-0.321",
"Assets, Current": "-0.251",
"Other Liabilities": "0.268",
"Liabilities, Long Term": "-0.294",
"Liabilities, Current": "-0.238",
"General and administrative Expense": "0.377",
"Expenses": "0.508",
"Revenues": "-0.361",
"Net Income": "-0.213",
"Selling and Marketing Expense": "0.655",
"Other Expenses": "-0.347",
"Other Revenues": "-0.361",
"Other Net Income": "-0.192",
"Economic Capital Ratio": "-21.3",
"Other Compr. Net Income": "0.225"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001063537_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "15,013",
"General and administrative Expense": "0",
"Intangible Assets": "9,168",
"Liabilities, Current": "15,604",
"Liabilities, Long Term": "7,933",
"Other Assets": "56",
"Other Compr. Net Income": "-138",
"Other Expenses": "46,196",
"Other Liabilities": "5,063",
"Other Net Income": "-1,636",
"Other Revenues": "36,957",
"Property and equipment": "27,995",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "52,232",
"Liabilities": "28,600",
"Expenses": "46,196",
"Revenues": "36,957",
"Stockholders Equity": "23,632",
"Net Income": "-10,875",
"Comprehensive Net Income": "-11,013",
"BaseVar": "82,880",
"ECR before LimitedLiability": "2.0%",
"Economic Capital Ratio": "131%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "10,816",
"General and administrative Expense": "0",
"Intangible Assets": "7,348",
"Liabilities, Current": "15,533",
"Liabilities, Long Term": "11,581",
"Other Assets": "385",
"Other Compr. Net Income": "1,075",
"Other Expenses": "44,475",
"Other Liabilities": "6,194",
"Other Net Income": "-4,384",
"Other Revenues": "37,723",
"Property and equipment": "28,457",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "47,006",
"Liabilities": "33,308",
"Expenses": "44,475",
"Revenues": "37,723",
"Stockholders Equity": "13,698",
"Net Income": "-11,136",
"Comprehensive Net Income": "-10,061",
"BaseVar": "83,986",
"ECR before LimitedLiability": "-8.0%",
"Economic Capital Ratio": "129%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,532",
"General and administrative Expense": "0",
"Intangible Assets": "5,556",
"Liabilities, Current": "18,961",
"Liabilities, Long Term": "10,919",
"Other Assets": "532",
"Other Compr. Net Income": "1,923",
"Other Expenses": "43,582",
"Other Liabilities": "1,685",
"Other Net Income": "-9,109",
"Other Revenues": "35,051",
"Property and equipment": "24,958",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "44,578",
"Liabilities": "31,565",
"Expenses": "43,582",
"Revenues": "35,051",
"Stockholders Equity": "13,013",
"Net Income": "-17,640",
"Comprehensive Net Income": "-15,717",
"BaseVar": "82,904",
"ECR before LimitedLiability": "-24%",
"Economic Capital Ratio": "128%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "14,072",
"General and administrative Expense": "0",
"Intangible Assets": "7,171",
"Liabilities, Current": "15,130",
"Liabilities, Long Term": "11,288",
"Other Assets": "88",
"Other Compr. Net Income": "2,677",
"Other Expenses": "51,568",
"Other Liabilities": "1,351",
"Other Net Income": "-15,167",
"Other Revenues": "40,108",
"Property and equipment": "24,753",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "46,084",
"Liabilities": "27,769",
"Expenses": "51,568",
"Revenues": "40,108",
"Stockholders Equity": "18,315",
"Net Income": "-26,627",
"Comprehensive Net Income": "-23,950",
"BaseVar": "91,686",
"ECR before LimitedLiability": "-40%",
"Economic Capital Ratio": "127%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "10,721",
"General and administrative Expense": "0",
"Intangible Assets": "4,483",
"Liabilities, Current": "14,678",
"Liabilities, Long Term": "10,908",
"Other Assets": "103",
"Other Compr. Net Income": "574",
"Other Expenses": "45,996",
"Other Liabilities": "712",
"Other Net Income": "-4,476",
"Other Revenues": "39,896",
"Property and equipment": "18,328",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "33,635",
"Liabilities": "26,298",
"Expenses": "45,996",
"Revenues": "39,896",
"Stockholders Equity": "7,337",
"Net Income": "-10,576",
"Comprehensive Net Income": "-10,002",
"BaseVar": "75,438",
"ECR before LimitedLiability": "-21%",
"Economic Capital Ratio": "128%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 1.2808372813518014,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0001063537.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0001063537.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0001063537.svg"
},
{
"company_id": "0001091983",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0001091983.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0001091983.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001091983.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001091983_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001091983_main_keyfigs.svg",
"name": "Forevergreen Worldwide CORP",
"rank": 32,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Forevergreen Worldwide CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Forevergreen Worldwide CORP compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 86% points.The greatest weakness of Forevergreen Worldwide CORP is the variable Selling and Marketing Expense, reducing the Economic Capital Ratio by 214% points.
The company's Economic Capital Ratio, given in the ranking table, is 127%, being 23% points below the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0001091983_2016_Forevergreen_Worldwide_CORP.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "-1.21",
"Assets": "-32.6",
"Liabilities": "-0.572",
"Stockholders Equity": "-70.0",
"Property and equipment": "-1.55",
"Intangible Assets": "-2.34",
"Assets, Current": "-1.63",
"Other Liabilities": "-0.612",
"ECR before LimitedLiability": "-27.2",
"Liabilities, Long Term": "1.22",
"Liabilities, Current": "-1.24",
"General and administrative Expense": "-42.2",
"Expenses": "-49.8",
"Revenues": "21.8",
"Net Income": "3.01",
"Selling and Marketing Expense": "-106",
"Other Expenses": "34.9",
"Other Revenues": "21.8",
"Other Net Income": "0.605",
"Comprehensive Net Income": "2.66",
"Economic Capital Ratio": "-40.5"
},
"2014": {
"Other Assets": "-12.3",
"Assets": "-55.2",
"Liabilities": "5.98",
"Stockholders Equity": "-97.8",
"ECR before LimitedLiability": "4.62",
"Property and equipment": "-21.9",
"Intangible Assets": "-33.1",
"Assets, Current": "-35.9",
"Other Liabilities": "4.89",
"Liabilities, Long Term": "5.28",
"General and administrative Expense": "-123",
"Expenses": "-147",
"Revenues": "75.9",
"Net Income": "16.5",
"Selling and Marketing Expense": "-256",
"Other Expenses": "80.8",
"Other Revenues": "75.9",
"Other Net Income": "-5.64",
"Comprehensive Net Income": "15.5",
"Other Compr. Net Income": "-4.47",
"Economic Capital Ratio": "-23.3"
},
"2015": {
"Other Assets": "-1.40",
"Assets": "-45.3",
"Liabilities": "3.30",
"Stockholders Equity": "-42.4",
"Property and equipment": "-1.91",
"Intangible Assets": "-9.15",
"Assets, Current": "-13.5",
"Other Liabilities": "0.987",
"ECR before LimitedLiability": "-1.03",
"Liabilities, Long Term": "1.90",
"Liabilities, Current": "1.12",
"General and administrative Expense": "-147",
"Expenses": "-157",
"Revenues": "78.6",
"Net Income": "14.6",
"Selling and Marketing Expense": "-214",
"Other Expenses": "85.6",
"Other Revenues": "78.6",
"Other Net Income": "4.60",
"Comprehensive Net Income": "16.3",
"Economic Capital Ratio": "-22.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001091983_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "1,925",
"General and administrative Expense": "4,638",
"Intangible Assets": "0",
"Liabilities, Current": "4,292",
"Liabilities, Long Term": "0",
"Other Assets": "313",
"Other Compr. Net Income": "4.5",
"Other Expenses": "4,904",
"Other Liabilities": "2,009",
"Other Net Income": "25",
"Other Revenues": "17,466",
"Property and equipment": "461",
"Selling and Marketing Expense": "7,832"
},
"output_variables": {
"Assets": "2,700",
"Liabilities": "6,301",
"Expenses": "17,375",
"Revenues": "17,466",
"Stockholders Equity": "-3,602",
"Net Income": "117",
"Comprehensive Net Income": "121",
"BaseVar": "21,935",
"ECR before LimitedLiability": "-37%",
"Economic Capital Ratio": "127%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "4,743",
"General and administrative Expense": "14,449",
"Intangible Assets": "0",
"Liabilities, Current": "8,086",
"Liabilities, Long Term": "0",
"Other Assets": "401",
"Other Compr. Net Income": "-475",
"Other Expenses": "12,558",
"Other Liabilities": "0",
"Other Net Income": "-566",
"Other Revenues": "58,341",
"Property and equipment": "2,565",
"Selling and Marketing Expense": "29,740"
},
"output_variables": {
"Assets": "7,710",
"Liabilities": "8,086",
"Expenses": "56,747",
"Revenues": "58,341",
"Stockholders Equity": "-377",
"Net Income": "1,029",
"Comprehensive Net Income": "554",
"BaseVar": "65,962",
"ECR before LimitedLiability": "4.6%",
"Economic Capital Ratio": "133%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "3,995",
"General and administrative Expense": "20,521",
"Intangible Assets": "0",
"Liabilities, Current": "7,688",
"Liabilities, Long Term": "0",
"Other Assets": "293",
"Other Compr. Net Income": "-47",
"Other Expenses": "18,539",
"Other Liabilities": "1,501",
"Other Net Income": "-447",
"Other Revenues": "67,127",
"Property and equipment": "3,493",
"Selling and Marketing Expense": "30,241"
},
"output_variables": {
"Assets": "7,781",
"Liabilities": "9,189",
"Expenses": "69,301",
"Revenues": "67,127",
"Stockholders Equity": "-1,407",
"Net Income": "-2,620",
"Comprehensive Net Income": "-2,667",
"BaseVar": "76,946",
"ECR before LimitedLiability": "-40%",
"Economic Capital Ratio": "127%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.26697611028959,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0001091983.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0001091983.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0001091983.svg"
},
{
"company_id": "0001568139",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0001568139.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0001568139.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001568139_main_keyfigs.svg",
"name": "Bio En Holdings Corp",
"rank": 33,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Bio En Holdings Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bio En Holdings Corp compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Bio En Holdings Corp is the variable Net Income, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 105%, being 45% points below the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0001568139_2016_Bio_En_Holdings_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "102",
"Assets": "18.1",
"Liabilities": "0.386",
"Stockholders Equity": "3.99",
"ECR before LimitedLiability": "-42.2",
"Property and equipment": "-5.07",
"Intangible Assets": "-6.45",
"Assets, Current": "-7.70",
"Other Liabilities": "1.76",
"Liabilities, Long Term": "-0.408",
"Liabilities, Current": "-0.451",
"General and administrative Expense": "2.27",
"Expenses": "-11.0",
"Revenues": "-16.4",
"Net Income": "-48.7",
"Selling and Marketing Expense": "1.58",
"Other Expenses": "-13.1",
"Other Revenues": "-16.4",
"Other Net Income": "0.541",
"Comprehensive Net Income": "-49.5",
"Economic Capital Ratio": "-55.5"
},
"2015": {
"Other Assets": "-2.03",
"Assets": "-2.91",
"Liabilities": "13.3",
"Stockholders Equity": "-13.4",
"ECR before LimitedLiability": "-23.0",
"Property and equipment": "-5.83",
"Intangible Assets": "21.8",
"Assets, Current": "-8.13",
"Other Liabilities": "5.96",
"Liabilities, Long Term": "-0.802",
"Liabilities, Current": "4.50",
"General and administrative Expense": "1.14",
"Expenses": "-2.04",
"Revenues": "-19.5",
"Net Income": "-19.8",
"Selling and Marketing Expense": "1.85",
"Other Expenses": "-4.84",
"Other Revenues": "-19.5",
"Other Net Income": "1.62",
"Comprehensive Net Income": "-19.6",
"Economic Capital Ratio": "-44.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001568139_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "0",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "0",
"Liabilities, Long Term": "0",
"Other Assets": "33",
"Other Compr. Net Income": "0",
"Other Expenses": "38",
"Other Liabilities": "14",
"Other Net Income": "0",
"Other Revenues": "0",
"Property and equipment": "0",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "33",
"Liabilities": "14",
"Expenses": "38",
"Revenues": "0",
"Stockholders Equity": "20",
"Net Income": "-38",
"Comprehensive Net Income": "-38",
"BaseVar": "42",
"ECR before LimitedLiability": "-120%",
"Economic Capital Ratio": "112%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1.3",
"General and administrative Expense": "0",
"Intangible Assets": "246",
"Liabilities, Current": "290",
"Liabilities, Long Term": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "430",
"Other Liabilities": "280",
"Other Net Income": "-4.8",
"Other Revenues": "0",
"Property and equipment": "0",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "247",
"Liabilities": "569",
"Expenses": "430",
"Revenues": "0",
"Stockholders Equity": "-322",
"Net Income": "-435",
"Comprehensive Net Income": "-435",
"BaseVar": "626",
"ECR before LimitedLiability": "-146%",
"Economic Capital Ratio": "105%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.0474102097751583,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0001568139.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0001568139.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0001568139.svg"
},
{
"company_id": "0001451433",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0001451433.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0001451433.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001451433_main_keyfigs.svg",
"name": "Nutranomics INC",
"rank": 34,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Nutranomics INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Nutranomics INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 24% points.The greatest weakness of Nutranomics INC is the variable Assets, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 99%, being 50% points below the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0001451433_2016_Nutranomics_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Other Assets": "-8.47",
"Assets": "-43.0",
"Liabilities": "17.2",
"Stockholders Equity": "-33.9",
"ECR before LimitedLiability": "-51.8",
"Property and equipment": "-19.4",
"Intangible Assets": "-23.2",
"Assets, Current": "-20.5",
"Other Liabilities": "9.11",
"Liabilities, Long Term": "-6.46",
"Liabilities, Current": "17.1",
"General and administrative Expense": "-12.5",
"Expenses": "-33.5",
"Revenues": "-3.02",
"Net Income": "-40.5",
"Selling and Marketing Expense": "0.717",
"Other Expenses": "-23.4",
"Other Revenues": "-3.02",
"Other Net Income": "-6.83",
"Comprehensive Net Income": "-40.4",
"Economic Capital Ratio": "-79.7"
},
"2015": {
"Other Assets": "-4.30",
"Assets": "-22.5",
"Liabilities": "12.8",
"Stockholders Equity": "-22.3",
"ECR before LimitedLiability": "-28.8",
"Property and equipment": "-11.7",
"Intangible Assets": "-11.3",
"Assets, Current": "-6.65",
"Liabilities, Long Term": "-2.26",
"Liabilities, Current": "24.2",
"General and administrative Expense": "-7.35",
"Expenses": "-8.40",
"Revenues": "-5.83",
"Net Income": "-18.2",
"Selling and Marketing Expense": "1.83",
"Other Expenses": "-2.93",
"Other Revenues": "-5.83",
"Other Net Income": "-5.88",
"Comprehensive Net Income": "-17.6",
"Other Compr. Net Income": "0.778",
"Economic Capital Ratio": "-50.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001451433_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "532",
"General and administrative Expense": "640",
"Intangible Assets": "0",
"Liabilities, Current": "1,236",
"Liabilities, Long Term": "0",
"Other Assets": "2.0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,523",
"Other Liabilities": "683",
"Other Net Income": "-255",
"Other Revenues": "2,403",
"Property and equipment": "16",
"Selling and Marketing Expense": "157"
},
"output_variables": {
"Assets": "550",
"Liabilities": "1,919",
"Expenses": "4,320",
"Revenues": "2,403",
"Stockholders Equity": "-1,369",
"Net Income": "-2,172",
"Comprehensive Net Income": "-2,172",
"BaseVar": "4,723",
"ECR before LimitedLiability": "-231%",
"Economic Capital Ratio": "77%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "433",
"General and administrative Expense": "376",
"Intangible Assets": "0",
"Liabilities, Current": "1,757",
"Liabilities, Long Term": "0",
"Other Assets": "5.7",
"Other Compr. Net Income": "0",
"Other Expenses": "2,173",
"Other Liabilities": "147",
"Other Net Income": "-381",
"Other Revenues": "1,789",
"Property and equipment": "10",
"Selling and Marketing Expense": "76"
},
"output_variables": {
"Assets": "449",
"Liabilities": "1,904",
"Expenses": "2,625",
"Revenues": "1,789",
"Stockholders Equity": "-1,456",
"Net Income": "-1,217",
"Comprehensive Net Income": "-1,217",
"BaseVar": "3,575",
"ECR before LimitedLiability": "-165%",
"Economic Capital Ratio": "99%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 0.9889275365499978,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0001451433.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0001451433.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0001451433.svg"
},
{
"company_id": "0001593001",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0001593001.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0001593001.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001593001.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001593001_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001593001_main_keyfigs.svg",
"name": "Nightfood Holdings Inc",
"rank": 35,
"regression_plot": "https://www.realrate-archive.com/us_food/2015/backtesting_correlation/regression_0001593001.svg",
"report_text": "The relative strengths and weaknesses of Nightfood Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Nightfood Holdings Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Nightfood Holdings Inc is the variable Net Income, reducing the Economic Capital Ratio by 76% points.
The company's Economic Capital Ratio, given in the ranking table, is 49%, being 100% points below the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0001593001_2016_Nightfood_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Other Assets": "-1.29",
"Assets": "-37.3",
"ECR before LimitedLiability": "-128",
"Property and equipment": "-5.67",
"Intangible Assets": "-7.89",
"Assets, Current": "-2.31",
"Other Liabilities": "-1.23",
"Liabilities": "0.205",
"Stockholders Equity": "-1.62",
"Liabilities, Long Term": "-2.26",
"Liabilities, Current": "0.783",
"General and administrative Expense": "0.177",
"Expenses": "-49.1",
"Net Income": "-121",
"Selling and Marketing Expense": "0.173",
"Other Expenses": "-60.3",
"Other Revenues": "-12.2",
"Revenues": "-12.2",
"Comprehensive Net Income": "-121",
"Other Compr. Net Income": "0",
"Economic Capital Ratio": "-156"
},
"2015": {
"Other Assets": "-7.08",
"Assets": "-28.9",
"Liabilities": "10.1",
"Stockholders Equity": "-13.0",
"ECR before LimitedLiability": "-78.5",
"Property and equipment": "-20.8",
"Intangible Assets": "-19.5",
"Assets, Current": "18.5",
"Other Liabilities": "-5.49",
"Liabilities, Long Term": "-7.46",
"Liabilities, Current": "28.7",
"General and administrative Expense": "2.27",
"Expenses": "-52.4",
"Revenues": "-38.5",
"Net Income": "-75.9",
"Selling and Marketing Expense": "3.63",
"Other Expenses": "-58.3",
"Other Revenues": "-38.5",
"Other Net Income": "3.87",
"Comprehensive Net Income": "-75.6",
"Economic Capital Ratio": "-100"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001593001_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "123",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "202",
"Liabilities, Long Term": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,146",
"Other Liabilities": "0",
"Other Net Income": "-1.4",
"Other Revenues": "2.6",
"Property and equipment": "0",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "123",
"Liabilities": "202",
"Expenses": "1,146",
"Revenues": "2.6",
"Stockholders Equity": "-79",
"Net Income": "-1,144",
"Comprehensive Net Income": "-1,144",
"BaseVar": "737",
"ECR before LimitedLiability": "-728%",
"Economic Capital Ratio": "0.79%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "103",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "142",
"Liabilities, Long Term": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "436",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "68",
"Property and equipment": "0",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "103",
"Liabilities": "142",
"Expenses": "436",
"Revenues": "68",
"Stockholders Equity": "-40",
"Net Income": "-367",
"Comprehensive Net Income": "-367",
"BaseVar": "374",
"ECR before LimitedLiability": "-316%",
"Economic Capital Ratio": "49%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 0.4920693140227308,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0001593001.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0001593001.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0001593001.svg"
},
{
"company_id": "0001334586",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0001334586.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0001334586.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001334586_main_keyfigs.svg",
"name": "Jammin JAVA CORP",
"rank": 36,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Jammin JAVA CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Jammin JAVA CORP compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 6.7% points.The greatest weakness of Jammin JAVA CORP is the variable Net Income, reducing the Economic Capital Ratio by 81% points.
The company's Economic Capital Ratio, given in the ranking table, is 41%, being 108% points below the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0001334586_2016_Jammin_JAVA_CORP.pdf",
"shrinked_graph_json": {
"2014": {
"Other Assets": "-5.49",
"Assets": "-14.7",
"Liabilities": "-2.91",
"Stockholders Equity": "-2.02",
"ECR before LimitedLiability": "-27.6",
"Property and equipment": "-9.48",
"Intangible Assets": "-9.12",
"Assets, Current": "9.07",
"Other Liabilities": "-1.68",
"Liabilities, Long Term": "-2.49",
"Liabilities, Current": "1.39",
"General and administrative Expense": "-12.2",
"Expenses": "-18.1",
"Revenues": "-7.99",
"Net Income": "-29.8",
"Selling and Marketing Expense": "-4.83",
"Other Expenses": "-2.88",
"Other Revenues": "-7.99",
"Other Net Income": "-17.1",
"Comprehensive Net Income": "-29.1",
"Economic Capital Ratio": "-55.6"
},
"2015": {
"Other Assets": "2.17",
"Assets": "-62.7",
"Liabilities": "-17.1",
"Stockholders Equity": "-14.2",
"ECR before LimitedLiability": "-86.4",
"Property and equipment": "-30.1",
"Intangible Assets": "-33.7",
"Assets, Current": "-23.5",
"Other Liabilities": "-10.1",
"Liabilities, Long Term": "-13.6",
"Liabilities, Current": "6.67",
"General and administrative Expense": "-24.3",
"Expenses": "-68.1",
"Revenues": "-6.66",
"Net Income": "-81.3",
"Selling and Marketing Expense": "-25.3",
"Other Expenses": "-15.7",
"Other Revenues": "-6.66",
"Other Net Income": "-10.3",
"Comprehensive Net Income": "-80.5",
"Economic Capital Ratio": "-108"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001334586_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "3,506",
"General and administrative Expense": "1,932",
"Intangible Assets": "793",
"Liabilities, Current": "1,900",
"Liabilities, Long Term": "0",
"Other Assets": "16",
"Other Compr. Net Income": "0",
"Other Expenses": "7,239",
"Other Liabilities": "0",
"Other Net Income": "-2,164",
"Other Revenues": "5,644",
"Property and equipment": "440",
"Selling and Marketing Expense": "1,013"
},
"output_variables": {
"Assets": "4,755",
"Liabilities": "1,900",
"Expenses": "10,184",
"Revenues": "5,644",
"Stockholders Equity": "2,855",
"Net Income": "-6,704",
"Comprehensive Net Income": "-6,704",
"BaseVar": "12,323",
"ECR before LimitedLiability": "-159%",
"Economic Capital Ratio": "101%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,818",
"General and administrative Expense": "2,807",
"Intangible Assets": "0",
"Liabilities, Current": "3,051",
"Liabilities, Long Term": "0",
"Other Assets": "758",
"Other Compr. Net Income": "0",
"Other Expenses": "11,421",
"Other Liabilities": "0",
"Other Net Income": "-1,804",
"Other Revenues": "8,901",
"Property and equipment": "381",
"Selling and Marketing Expense": "3,150"
},
"output_variables": {
"Assets": "2,957",
"Liabilities": "3,051",
"Expenses": "17,379",
"Revenues": "8,901",
"Stockholders Equity": "-94",
"Net Income": "-10,281",
"Comprehensive Net Income": "-10,281",
"BaseVar": "17,046",
"ECR before LimitedLiability": "-344%",
"Economic Capital Ratio": "41%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 0.4127626020537894,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0001334586.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0001334586.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0001334586.svg"
},
{
"company_id": "0001409446",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0001409446.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0001409446.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0001409446.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0001409446_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001409446_main_keyfigs.svg",
"name": "NATE S FOOD CO",
"rank": 37,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of NATE S FOOD CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of NATE S FOOD CO compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 7.0% points.The greatest weakness of NATE S FOOD CO is the variable Net Income, reducing the Economic Capital Ratio by 108% points.
The company's Economic Capital Ratio, given in the ranking table, is 7.0%, being 142% points below the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0001409446_2016_NATE_S_FOOD_CO.pdf",
"shrinked_graph_json": {
"2015": {
"Other Assets": "-3.54",
"Assets": "-45.5",
"Liabilities": "6.65",
"Stockholders Equity": "-10.4",
"ECR before LimitedLiability": "-121",
"Property and equipment": "-1.86",
"Intangible Assets": "-12.1",
"Assets, Current": "-21.4",
"Other Liabilities": "-2.94",
"Liabilities, Long Term": "-5.26",
"Liabilities, Current": "7.03",
"General and administrative Expense": "0.616",
"Expenses": "-35.9",
"Revenues": "-30.5",
"Net Income": "-108",
"Selling and Marketing Expense": "0.970",
"Other Expenses": "-42.4",
"Other Revenues": "-30.5",
"Other Net Income": "-3.32",
"Comprehensive Net Income": "-107",
"Economic Capital Ratio": "-142"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001409446_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "0.11",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "406",
"Liabilities, Long Term": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,083",
"Other Liabilities": "9.8",
"Other Net Income": "-132",
"Other Revenues": "4.0",
"Property and equipment": "85",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "85",
"Liabilities": "416",
"Expenses": "1,083",
"Revenues": "4.0",
"Stockholders Equity": "-331",
"Net Income": "-1,211",
"Comprehensive Net Income": "-1,211",
"BaseVar": "860",
"ECR before LimitedLiability": "-550%",
"Economic Capital Ratio": "7.0%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.07030684702989577,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0001409446.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0001409446.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0001409446.svg"
},
{
"company_id": "0001052257",
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution_0001052257.svg",
"graph_url": "https://www.realrate-archive.com/us_food/2015/graphs/IME_0001052257.svg",
"logo_url": "https://www.realrate-archive.com/us_food/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_food/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001052257_main_keyfigs.svg",
"name": "Agritech Worldwide Inc",
"rank": 38,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Agritech Worldwide Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Agritech Worldwide Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 0.20% points.The greatest weakness of Agritech Worldwide Inc is the variable Net Income, reducing the Economic Capital Ratio by 112% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.20%, being 149% points below the market average of 149%.",
"report_url": "https://www.realrate-archive.com/us_food/2015/report/0001052257_2016_Agritech_Worldwide_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Other Assets": "0.455",
"Assets": "-13.0",
"Liabilities": "17.7",
"Stockholders Equity": "-17.3",
"ECR before LimitedLiability": "-70.8",
"Property and equipment": "6.51",
"Intangible Assets": "-11.9",
"Assets, Current": "-7.29",
"Other Liabilities": "-1.37",
"Liabilities, Long Term": "-2.04",
"Liabilities, Current": "32.1",
"General and administrative Expense": "2.52",
"Expenses": "0.767",
"Revenues": "-25.0",
"Net Income": "-32.2",
"Selling and Marketing Expense": "1.70",
"Other Expenses": "-3.38",
"Other Revenues": "-25.0",
"Other Net Income": "-15.9",
"Comprehensive Net Income": "-32.1",
"Economic Capital Ratio": "-75.1"
},
"2013": {
"Other Assets": "-2.79",
"Assets": "-31.7",
"Liabilities": "-18.6",
"ECR before LimitedLiability": "-144",
"Property and equipment": "6.07",
"Intangible Assets": "-28.4",
"Assets, Current": "-8.39",
"Other Liabilities": "-4.70",
"Liabilities, Long Term": "-9.50",
"Liabilities, Current": "-3.65",
"General and administrative Expense": "1.91",
"Expenses": "-28.3",
"Net Income": "-164",
"Selling and Marketing Expense": "1.37",
"Other Expenses": "-38.5",
"Other Revenues": "-38.8",
"Revenues": "-38.8",
"Other Net Income": "-40.0",
"Other Compr. Net Income": "-0.231",
"Comprehensive Net Income": "-167",
"Economic Capital Ratio": "-158"
},
"2014": {
"Other Assets": "-3.76",
"Assets": "-7.83",
"Liabilities": "8.19",
"Stockholders Equity": "-10.5",
"ECR before LimitedLiability": "-33.7",
"Property and equipment": "6.17",
"Intangible Assets": "-11.3",
"Assets, Current": "3.25",
"Other Liabilities": "2.60",
"Liabilities, Long Term": "-2.19",
"Liabilities, Current": "8.34",
"General and administrative Expense": "2.83",
"Expenses": "-17.0",
"Revenues": "-23.4",
"Net Income": "-32.7",
"Selling and Marketing Expense": "2.76",
"Other Expenses": "-21.2",
"Other Revenues": "-23.4",
"Other Net Income": "-2.30",
"Comprehensive Net Income": "-32.7",
"Economic Capital Ratio": "-61.7"
},
"2015": {
"Other Assets": "-0.449",
"Assets": "-33.8",
"ECR before LimitedLiability": "-128",
"Property and equipment": "-2.15",
"Intangible Assets": "-3.22",
"Assets, Current": "-4.24",
"Other Liabilities": "-0.386",
"Liabilities": "0.0752",
"Stockholders Equity": "-0.659",
"Liabilities, Long Term": "-1.05",
"Liabilities, Current": "0.196",
"General and administrative Expense": "0.0366",
"Expenses": "0.181",
"Net Income": "-112",
"Selling and Marketing Expense": "0.0558",
"Other Expenses": "0.169",
"Other Revenues": "-5.74",
"Revenues": "-5.74",
"Other Net Income": "-78.8",
"Comprehensive Net Income": "-111",
"Economic Capital Ratio": "-149"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_food/2015/plot_over_time/0001052257_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "1,550",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "8,564",
"Liabilities, Long Term": "0",
"Other Assets": "535",
"Other Compr. Net Income": "0",
"Other Expenses": "7,318",
"Other Liabilities": "0",
"Other Net Income": "-3,541",
"Other Revenues": "1,275",
"Property and equipment": "2,446",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "4,531",
"Liabilities": "8,564",
"Expenses": "7,318",
"Revenues": "1,275",
"Stockholders Equity": "-4,033",
"Net Income": "-9,584",
"Comprehensive Net Income": "-9,584",
"BaseVar": "12,614",
"ECR before LimitedLiability": "-177%",
"Economic Capital Ratio": "95%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,505",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "700",
"Liabilities, Long Term": "0",
"Other Assets": "563",
"Other Compr. Net Income": "0",
"Other Expenses": "10,080",
"Other Liabilities": "0",
"Other Net Income": "-4,782",
"Other Revenues": "1,429",
"Property and equipment": "1,800",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "3,868",
"Liabilities": "700",
"Expenses": "10,080",
"Revenues": "1,429",
"Stockholders Equity": "3,168",
"Net Income": "-13,432",
"Comprehensive Net Income": "-13,432",
"BaseVar": "10,430",
"ECR before LimitedLiability": "-519%",
"Economic Capital Ratio": "9.7%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,846",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "2,386",
"Liabilities, Long Term": "0",
"Other Assets": "15",
"Other Compr. Net Income": "0",
"Other Expenses": "6,351",
"Other Liabilities": "990",
"Other Net Income": "-242",
"Other Revenues": "1,014",
"Property and equipment": "1,208",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "3,070",
"Liabilities": "3,376",
"Expenses": "6,351",
"Revenues": "1,014",
"Stockholders Equity": "-307",
"Net Income": "-5,580",
"Comprehensive Net Income": "-5,580",
"BaseVar": "7,026",
"ECR before LimitedLiability": "-178%",
"Economic Capital Ratio": "95%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "852",
"General and administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "4,654",
"Liabilities, Long Term": "0",
"Other Assets": "31",
"Other Compr. Net Income": "0",
"Other Expenses": "5,732",
"Other Liabilities": "265",
"Other Net Income": "-19,395",
"Other Revenues": "1,151",
"Property and equipment": "471",
"Selling and Marketing Expense": "0"
},
"output_variables": {
"Assets": "1,354",
"Liabilities": "4,919",
"Expenses": "5,732",
"Revenues": "1,151",
"Stockholders Equity": "-3,564",
"Net Income": "-23,976",
"Comprehensive Net Income": "-23,976",
"BaseVar": "16,276",
"ECR before LimitedLiability": "-821%",
"Economic Capital Ratio": "0.20%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 0.0019594221264312367,
"company_index": "https://www.realrate-archive.com/us_food/2015/industry_indexes/0001052257.svg",
"analysing_equity": "https://www.realrate-archive.com/us_food/2015/analytics/equity/0001052257.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_food/2015/analytics/profit_loss/0001052257.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_food/2015/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"128 B"
],
[
"Assets",
"160 B"
],
[
"Expenses",
"119 B"
],
[
"Stockholders Equity",
"62.4 B"
]
],
"industry_id": "us_food",
"industry_label": "Food",
"num_companies": 38,
"num_top_companies": 9,
"ecr_records": {
"2009": {
"0000909954": {
"rank": 1,
"ecr": "204"
},
"0001103982": {
"rank": 2,
"ecr": "161"
},
"0000047111": {
"rank": 3,
"ecr": "153"
}
},
"2010": {
"0000057515": {
"rank": 1,
"ecr": "225"
},
"0000055067": {
"rank": 2,
"ecr": "204"
},
"0000909954": {
"rank": 3,
"ecr": "201"
},
"0000098677": {
"rank": 4,
"ecr": "196"
},
"0000100493": {
"rank": 5,
"ecr": "195"
},
"0001046257": {
"rank": 6,
"ecr": "195"
},
"0000931336": {
"rank": 7,
"ecr": "194"
},
"0000023666": {
"rank": 8,
"ecr": "186"
},
"0000063754": {
"rank": 9,
"ecr": "168"
},
"0000023217": {
"rank": 10,
"ecr": "160"
},
"0001320695": {
"rank": 11,
"ecr": "158"
},
"0001029506": {
"rank": 12,
"ecr": "158"
},
"0000040704": {
"rank": 13,
"ecr": "157"
},
"0001103982": {
"rank": 14,
"ecr": "156"
},
"0000046640": {
"rank": 15,
"ecr": "155"
},
"0000047111": {
"rank": 16,
"ecr": "154"
}
},
"2011": {
"0001273385": {
"rank": 1,
"ecr": "245"
},
"0001368196": {
"rank": 2,
"ecr": "240"
},
"0000057515": {
"rank": 3,
"ecr": "223"
},
"0001099977": {
"rank": 4,
"ecr": "221"
},
"0000785956": {
"rank": 5,
"ecr": "212"
},
"0000076149": {
"rank": 6,
"ecr": "209"
},
"0000909954": {
"rank": 7,
"ecr": "205"
},
"0000910329": {
"rank": 8,
"ecr": "201"
},
"0001467746": {
"rank": 9,
"ecr": "201"
},
"0000023666": {
"rank": 10,
"ecr": "200"
},
"0000100493": {
"rank": 11,
"ecr": "197"
},
"0001117057": {
"rank": 12,
"ecr": "197"
},
"0000055067": {
"rank": 13,
"ecr": "195"
},
"0000730349": {
"rank": 14,
"ecr": "194"
},
"0000098677": {
"rank": 15,
"ecr": "193"
},
"0001046257": {
"rank": 16,
"ecr": "193"
},
"0000814586": {
"rank": 17,
"ecr": "185"
},
"0000091419": {
"rank": 18,
"ecr": "180"
},
"0001128928": {
"rank": 19,
"ecr": "180"
},
"0000812128": {
"rank": 20,
"ecr": "180"
},
"0000910406": {
"rank": 21,
"ecr": "179"
},
"0001331301": {
"rank": 22,
"ecr": "173"
},
"0001101020": {
"rank": 23,
"ecr": "172"
},
"0000057528": {
"rank": 24,
"ecr": "170"
},
"0001007019": {
"rank": 25,
"ecr": "169"
},
"0000042228": {
"rank": 26,
"ecr": "167"
},
"0000063754": {
"rank": 27,
"ecr": "163"
},
"0000023217": {
"rank": 28,
"ecr": "163"
},
"0001320695": {
"rank": 29,
"ecr": "161"
},
"0000040704": {
"rank": 30,
"ecr": "160"
},
"0000944508": {
"rank": 31,
"ecr": "158"
},
"0001452011": {
"rank": 32,
"ecr": "156"
},
"0000014177": {
"rank": 33,
"ecr": "155"
},
"0000047111": {
"rank": 34,
"ecr": "155"
},
"0000949852": {
"rank": 35,
"ecr": "154"
},
"0001103982": {
"rank": 36,
"ecr": "152"
},
"0001029506": {
"rank": 37,
"ecr": "150"
},
"0000016732": {
"rank": 38,
"ecr": "149"
},
"0001452575": {
"rank": 39,
"ecr": "144"
},
"0000931336": {
"rank": 40,
"ecr": "143"
},
"0001278027": {
"rank": 41,
"ecr": "143"
},
"0001420566": {
"rank": 42,
"ecr": "138"
},
"0001063537": {
"rank": 43,
"ecr": "131"
},
"0001307701": {
"rank": 44,
"ecr": "32"
}
},
"2012": {
"0001368196": {
"rank": 1,
"ecr": "243"
},
"0001273385": {
"rank": 2,
"ecr": "235"
},
"0000057515": {
"rank": 3,
"ecr": "221"
},
"0000023666": {
"rank": 4,
"ecr": "218"
},
"0000909954": {
"rank": 5,
"ecr": "212"
},
"0001467746": {
"rank": 6,
"ecr": "205"
},
"0000812128": {
"rank": 7,
"ecr": "204"
},
"0001555365": {
"rank": 8,
"ecr": "204"
},
"0000814586": {
"rank": 9,
"ecr": "197"
},
"0001046257": {
"rank": 10,
"ecr": "197"
},
"0000098677": {
"rank": 11,
"ecr": "195"
},
"0001099977": {
"rank": 12,
"ecr": "195"
},
"0001117057": {
"rank": 13,
"ecr": "193"
},
"0000100493": {
"rank": 14,
"ecr": "192"
},
"0000931336": {
"rank": 15,
"ecr": "190"
},
"0000055067": {
"rank": 16,
"ecr": "188"
},
"0001128928": {
"rank": 17,
"ecr": "188"
},
"0001320947": {
"rank": 18,
"ecr": "184"
},
"0001101020": {
"rank": 19,
"ecr": "181"
},
"0001007019": {
"rank": 20,
"ecr": "180"
},
"0000944508": {
"rank": 21,
"ecr": "173"
},
"0000910406": {
"rank": 22,
"ecr": "172"
},
"0000091419": {
"rank": 23,
"ecr": "171"
},
"0000042228": {
"rank": 24,
"ecr": "166"
},
"0000063754": {
"rank": 25,
"ecr": "165"
},
"0000057528": {
"rank": 26,
"ecr": "165"
},
"0001452011": {
"rank": 27,
"ecr": "165"
},
"0001320695": {
"rank": 28,
"ecr": "162"
},
"0000015357": {
"rank": 29,
"ecr": "162"
},
"0000730349": {
"rank": 30,
"ecr": "162"
},
"0000088948": {
"rank": 31,
"ecr": "161"
},
"0001331301": {
"rank": 32,
"ecr": "161"
},
"0001103982": {
"rank": 33,
"ecr": "159"
},
"0001530950": {
"rank": 34,
"ecr": "158"
},
"0000047111": {
"rank": 35,
"ecr": "156"
},
"0000023217": {
"rank": 36,
"ecr": "155"
},
"0000040704": {
"rank": 37,
"ecr": "155"
},
"0001029506": {
"rank": 38,
"ecr": "152"
},
"0001278027": {
"rank": 39,
"ecr": "152"
},
"0000016732": {
"rank": 40,
"ecr": "148"
},
"0001452575": {
"rank": 41,
"ecr": "146"
},
"0001293593": {
"rank": 42,
"ecr": "146"
},
"0001545158": {
"rank": 43,
"ecr": "144"
},
"0001420566": {
"rank": 44,
"ecr": "141"
},
"0000014177": {
"rank": 45,
"ecr": "140"
},
"0000739608": {
"rank": 46,
"ecr": "137"
},
"0001063537": {
"rank": 47,
"ecr": "129"
},
"0001487197": {
"rank": 48,
"ecr": "128"
},
"0001520358": {
"rank": 49,
"ecr": "126"
},
"0001307701": {
"rank": 50,
"ecr": "110"
},
"0001052257": {
"rank": 51,
"ecr": "95"
}
},
"2013": {
"0001128928": {
"rank": 1,
"ecr": "370"
},
"0001273385": {
"rank": 2,
"ecr": "241"
},
"0000057515": {
"rank": 3,
"ecr": "225"
},
"0000931336": {
"rank": 4,
"ecr": "222"
},
"0000812128": {
"rank": 5,
"ecr": "212"
},
"0000076149": {
"rank": 6,
"ecr": "212"
},
"0000909954": {
"rank": 7,
"ecr": "212"
},
"0000055067": {
"rank": 8,
"ecr": "200"
},
"0001046257": {
"rank": 9,
"ecr": "199"
},
"0001431897": {
"rank": 10,
"ecr": "198"
},
"0000098677": {
"rank": 11,
"ecr": "197"
},
"0000023666": {
"rank": 12,
"ecr": "195"
},
"0000015357": {
"rank": 13,
"ecr": "191"
},
"0000014177": {
"rank": 14,
"ecr": "188"
},
"0000814586": {
"rank": 15,
"ecr": "186"
},
"0001117057": {
"rank": 16,
"ecr": "186"
},
"0000802481": {
"rank": 17,
"ecr": "179"
},
"0000880117": {
"rank": 18,
"ecr": "175"
},
"0000091419": {
"rank": 19,
"ecr": "174"
},
"0001007019": {
"rank": 20,
"ecr": "171"
},
"0000063754": {
"rank": 21,
"ecr": "170"
},
"0000910406": {
"rank": 22,
"ecr": "168"
},
"0000057528": {
"rank": 23,
"ecr": "167"
},
"0001320947": {
"rank": 24,
"ecr": "165"
},
"0000042228": {
"rank": 25,
"ecr": "164"
},
"0000047111": {
"rank": 26,
"ecr": "163"
},
"0001103982": {
"rank": 27,
"ecr": "163"
},
"0001320695": {
"rank": 28,
"ecr": "161"
},
"0001555365": {
"rank": 29,
"ecr": "161"
},
"0000040704": {
"rank": 30,
"ecr": "160"
},
"0001331301": {
"rank": 31,
"ecr": "159"
},
"0000739608": {
"rank": 32,
"ecr": "157"
},
"0001530950": {
"rank": 33,
"ecr": "156"
},
"0000944508": {
"rank": 34,
"ecr": "154"
},
"0001545158": {
"rank": 35,
"ecr": "153"
},
"0001452575": {
"rank": 36,
"ecr": "152"
},
"0001564822": {
"rank": 37,
"ecr": "149"
},
"0000023217": {
"rank": 38,
"ecr": "148"
},
"0001278027": {
"rank": 39,
"ecr": "147"
},
"0000034563": {
"rank": 40,
"ecr": "145"
},
"0000016732": {
"rank": 41,
"ecr": "145"
},
"0000730349": {
"rank": 42,
"ecr": "144"
},
"0001467746": {
"rank": 43,
"ecr": "141"
},
"0001293593": {
"rank": 44,
"ecr": "128"
},
"0001063537": {
"rank": 45,
"ecr": "128"
},
"0001520358": {
"rank": 46,
"ecr": "128"
},
"0001091983": {
"rank": 47,
"ecr": "127"
},
"0001565383": {
"rank": 48,
"ecr": "120"
},
"0001568139": {
"rank": 49,
"ecr": "112"
},
"0001487197": {
"rank": 50,
"ecr": "61"
},
"0001052257": {
"rank": 51,
"ecr": "9.7"
}
},
"2014": {
"0001273385": {
"rank": 1,
"ecr": "235"
},
"0000812128": {
"rank": 2,
"ecr": "229"
},
"0000057515": {
"rank": 3,
"ecr": "218"
},
"0000076149": {
"rank": 4,
"ecr": "209"
},
"0000909954": {
"rank": 5,
"ecr": "209"
},
"0000802481": {
"rank": 6,
"ecr": "208"
},
"0000785956": {
"rank": 7,
"ecr": "207"
},
"0001046257": {
"rank": 8,
"ecr": "198"
},
"0000098677": {
"rank": 9,
"ecr": "195"
},
"0000015357": {
"rank": 10,
"ecr": "186"
},
"0000814586": {
"rank": 11,
"ecr": "183"
},
"0001320947": {
"rank": 12,
"ecr": "183"
},
"0001005286": {
"rank": 13,
"ecr": "182"
},
"0000931336": {
"rank": 14,
"ecr": "178"
},
"0000910406": {
"rank": 15,
"ecr": "174"
},
"0000091419": {
"rank": 16,
"ecr": "173"
},
"0001117057": {
"rank": 17,
"ecr": "173"
},
"0000034563": {
"rank": 18,
"ecr": "167"
},
"0000730349": {
"rank": 19,
"ecr": "164"
},
"0000063754": {
"rank": 20,
"ecr": "160"
},
"0000047111": {
"rank": 21,
"ecr": "160"
},
"0000040704": {
"rank": 22,
"ecr": "159"
},
"0001320695": {
"rank": 23,
"ecr": "158"
},
"0000944508": {
"rank": 24,
"ecr": "157"
},
"0000739608": {
"rank": 25,
"ecr": "155"
},
"0001452575": {
"rank": 26,
"ecr": "154"
},
"0001564822": {
"rank": 27,
"ecr": "153"
},
"0001611647": {
"rank": 28,
"ecr": "152"
},
"0000016732": {
"rank": 29,
"ecr": "150"
},
"0001103982": {
"rank": 30,
"ecr": "150"
},
"0000023217": {
"rank": 31,
"ecr": "147"
},
"0001545158": {
"rank": 32,
"ecr": "144"
},
"0001293593": {
"rank": 33,
"ecr": "141"
},
"0001530950": {
"rank": 34,
"ecr": "140"
},
"0000014177": {
"rank": 35,
"ecr": "139"
},
"0001091983": {
"rank": 36,
"ecr": "133"
},
"0001331301": {
"rank": 37,
"ecr": "129"
},
"0001063537": {
"rank": 38,
"ecr": "127"
},
"0001487197": {
"rank": 39,
"ecr": "126"
},
"0001334586": {
"rank": 40,
"ecr": "101"
},
"0001052257": {
"rank": 41,
"ecr": "95"
},
"0001451433": {
"rank": 42,
"ecr": "77"
},
"0001565383": {
"rank": 43,
"ecr": "12"
},
"0001593001": {
"rank": 44,
"ecr": "0.79"
}
},
"2015": {
"0000812128": {
"rank": 1,
"ecr": "223"
},
"0000057515": {
"rank": 2,
"ecr": "222"
},
"0000785956": {
"rank": 3,
"ecr": "211"
},
"0000909954": {
"rank": 4,
"ecr": "208"
},
"0000076149": {
"rank": 5,
"ecr": "206"
},
"0000015357": {
"rank": 6,
"ecr": "202"
},
"0001611647": {
"rank": 7,
"ecr": "200"
},
"0001046257": {
"rank": 8,
"ecr": "199"
},
"0000098677": {
"rank": 9,
"ecr": "196"
},
"0000814586": {
"rank": 10,
"ecr": "183"
},
"0000931336": {
"rank": 11,
"ecr": "178"
},
"0001005286": {
"rank": 12,
"ecr": "178"
},
"0000014177": {
"rank": 13,
"ecr": "175"
},
"0000802481": {
"rank": 14,
"ecr": "174"
},
"0001103982": {
"rank": 15,
"ecr": "165"
},
"0000042228": {
"rank": 16,
"ecr": "163"
},
"0001320695": {
"rank": 17,
"ecr": "163"
},
"0000088948": {
"rank": 18,
"ecr": "157"
},
"0000063754": {
"rank": 19,
"ecr": "156"
},
"0000047111": {
"rank": 20,
"ecr": "150"
},
"0001609989": {
"rank": 21,
"ecr": "147"
},
"0000040704": {
"rank": 22,
"ecr": "146"
},
"0001293593": {
"rank": 23,
"ecr": "146"
},
"0001530950": {
"rank": 24,
"ecr": "145"
},
"0001320947": {
"rank": 25,
"ecr": "144"
},
"0000016732": {
"rank": 26,
"ecr": "142"
},
"0000023217": {
"rank": 27,
"ecr": "141"
},
"0000034563": {
"rank": 28,
"ecr": "135"
},
"0001452575": {
"rank": 29,
"ecr": "133"
},
"0000944508": {
"rank": 30,
"ecr": "132"
},
"0001063537": {
"rank": 31,
"ecr": "128"
},
"0001091983": {
"rank": 32,
"ecr": "127"
},
"0001568139": {
"rank": 33,
"ecr": "105"
},
"0001451433": {
"rank": 34,
"ecr": "99"
},
"0001593001": {
"rank": 35,
"ecr": "49"
},
"0001334586": {
"rank": 36,
"ecr": "41"
},
"0001409446": {
"rank": 37,
"ecr": "7.0"
},
"0001052257": {
"rank": 38,
"ecr": "0.20"
}
}
},
"rating_box": [
[
"Top rated",
"9 of 38"
],
[
"Best, worst rating",
"223 %, 0.196 %"
],
[
"New companies",
"5"
]
],
"regression_plot": "https://www.realrate-archive.com/us_food/2015/backtesting_correlation/regression_2015.svg",
"scentences": [
"Bridgford Foods CORP climbed 22 positions from 35 to 13 due to its excellent Net Income.",
"Diamond Foods Inc lost 13 positions from 12 to 25 due to its bad Liabilities, Long Term.",
"Golden Enterprises INC entered the 2016 ranking at rank 16, making it the best newcomer."
],
"url_segment": "2016-us-food",
"year": 2016,
"feature_importance": "https://www.realrate-archive.com/us_food/2015/feature_importance/feature_importance.svg",
"obs_ecr": {
"0001103982": {
"2011": {
"obs_EconomicCapitalRatio": 0.4319657753010468
},
"2012": {
"obs_EconomicCapitalRatio": 0.5925392218923856
},
"2013": {
"obs_EconomicCapitalRatio": 0.8505611646030964
},
"2014": {
"obs_EconomicCapitalRatio": 0.9495048992115712
},
"2015": {
"obs_EconomicCapitalRatio": 1.191456026210298
},
"2016": {
"obs_EconomicCapitalRatio": 1.1700922189238696
},
"2017": {
"obs_EconomicCapitalRatio": 1.0869823039592
},
"2018": {
"obs_EconomicCapitalRatio": 1.0146669631539829
},
"2019": {
"obs_EconomicCapitalRatio": 1.3693353445042031
},
"2020": {
"obs_EconomicCapitalRatio": 1.3829401043552048
},
"2021": {
"obs_EconomicCapitalRatio": 1.578577474273607
},
"2022": {
"obs_EconomicCapitalRatio": 1.4868719194064062
},
"2023": {
"obs_EconomicCapitalRatio": 1.6264438148319595
},
"2024": {
"obs_EconomicCapitalRatio": 1.4349355074801387
}
},
"0000047111": {
"2011": {
"obs_EconomicCapitalRatio": 2.5316200432071305
},
"2012": {
"obs_EconomicCapitalRatio": 2.1083018622684713
},
"2013": {
"obs_EconomicCapitalRatio": 2.6378096845966197
},
"2014": {
"obs_EconomicCapitalRatio": 2.7107954228572972
},
"2015": {
"obs_EconomicCapitalRatio": 2.334666552738135
}
},
"0000023217": {
"2011": {
"obs_EconomicCapitalRatio": 0.7757739176157065
},
"2012": {
"obs_EconomicCapitalRatio": 0.8823332598571059
},
"2013": {
"obs_EconomicCapitalRatio": 0.5486995283697346
},
"2014": {
"obs_EconomicCapitalRatio": 0.672414153831136
},
"2015": {
"obs_EconomicCapitalRatio": 0.8840632854912296
},
"2016": {
"obs_EconomicCapitalRatio": 1.1162384589155356
},
"2017": {
"obs_EconomicCapitalRatio": 1.4464516489831327
},
"2018": {
"obs_EconomicCapitalRatio": 0.9734198978631579
},
"2019": {
"obs_EconomicCapitalRatio": 0.7245732284692188
},
"2020": {
"obs_EconomicCapitalRatio": 0.8009930807574731
},
"2021": {
"obs_EconomicCapitalRatio": 0.7804036764532727
},
"2022": {
"obs_EconomicCapitalRatio": 0.912882438603488
},
"2023": {
"obs_EconomicCapitalRatio": 0.7191009835630694
}
},
"0000100493": {
"2011": {
"obs_EconomicCapitalRatio": 0.7100450564105595
},
"2012": {
"obs_EconomicCapitalRatio": 0.5869698994022012
},
"2016": {
"obs_EconomicCapitalRatio": 1.143999500828359
},
"2017": {
"obs_EconomicCapitalRatio": 1.236251897033853
},
"2018": {
"obs_EconomicCapitalRatio": 0.7578686569508326
},
"2019": {
"obs_EconomicCapitalRatio": 1.1847635070283618
},
"2020": {
"obs_EconomicCapitalRatio": 0.8505651485970727
},
"2021": {
"obs_EconomicCapitalRatio": 1.0626720195311612
},
"2022": {
"obs_EconomicCapitalRatio": 0.7627517573454602
},
"2023": {
"obs_EconomicCapitalRatio": 0.6608042897446335
},
"2024": {
"obs_EconomicCapitalRatio": 0.7789812248417988
}
},
"0000057515": {
"2011": {
"obs_EconomicCapitalRatio": 3.820033391366812
},
"2012": {
"obs_EconomicCapitalRatio": 3.764516313264789
},
"2013": {
"obs_EconomicCapitalRatio": 5.32937575532758
},
"2014": {
"obs_EconomicCapitalRatio": 5.775568102013923
},
"2015": {
"obs_EconomicCapitalRatio": 6.791535197949699
},
"2016": {
"obs_EconomicCapitalRatio": 9.297748863654338
},
"2017": {
"obs_EconomicCapitalRatio": 7.880753182600061
},
"2018": {
"obs_EconomicCapitalRatio": 9.691258422260683
},
"2019": {
"obs_EconomicCapitalRatio": 7.7213535427081395
},
"2020": {
"obs_EconomicCapitalRatio": 7.814862465431968
},
"2021": {
"obs_EconomicCapitalRatio": 6.538717106074711
},
"2022": {
"obs_EconomicCapitalRatio": 8.380669940778342
},
"2023": {
"obs_EconomicCapitalRatio": 6.8835729392181815
}
},
"0001320695": {
"2011": {
"obs_EconomicCapitalRatio": 1.2487649272476269
},
"2012": {
"obs_EconomicCapitalRatio": 0.9650386565520337
},
"2013": {
"obs_EconomicCapitalRatio": 1.1965521435216602
},
"2014": {
"obs_EconomicCapitalRatio": 1.221417692041583
},
"2015": {
"obs_EconomicCapitalRatio": 1.237487127852612
},
"2016": {
"obs_EconomicCapitalRatio": 0.7804242678851275
},
"2017": {
"obs_EconomicCapitalRatio": 0.5979855639843192
},
"2018": {
"obs_EconomicCapitalRatio": 0.6255306234628447
},
"2020": {
"obs_EconomicCapitalRatio": 0.5265937464080753
},
"2021": {
"obs_EconomicCapitalRatio": 0.5225159029326006
},
"2022": {
"obs_EconomicCapitalRatio": 0.778073180032036
},
"2023": {
"obs_EconomicCapitalRatio": 0.6921366974178941
},
"2024": {
"obs_EconomicCapitalRatio": 0.55232206519747
}
},
"0000040704": {
"2011": {
"obs_EconomicCapitalRatio": 1.0771769168148415
},
"2012": {
"obs_EconomicCapitalRatio": 1.0118888122852057
},
"2013": {
"obs_EconomicCapitalRatio": 1.1282233561514952
},
"2014": {
"obs_EconomicCapitalRatio": 1.1966771319987988
},
"2015": {
"obs_EconomicCapitalRatio": 1.3347945864408741
},
"2016": {
"obs_EconomicCapitalRatio": 1.4391901570547683
},
"2017": {
"obs_EconomicCapitalRatio": 1.366366882075558
},
"2018": {
"obs_EconomicCapitalRatio": 0.6843447837361685
},
"2019": {
"obs_EconomicCapitalRatio": 1.0228554352479082
},
"2020": {
"obs_EconomicCapitalRatio": 1.181106631503448
},
"2021": {
"obs_EconomicCapitalRatio": 1.3512927601667242
},
"2022": {
"obs_EconomicCapitalRatio": 1.7958247934308484
},
"2023": {
"obs_EconomicCapitalRatio": 1.3343415074402507
}
},
"0000055067": {
"2011": {
"obs_EconomicCapitalRatio": 1.5217828713249264
},
"2012": {
"obs_EconomicCapitalRatio": 1.356405298630984
},
"2013": {
"obs_EconomicCapitalRatio": 1.5539289146004682
},
"2016": {
"obs_EconomicCapitalRatio": 1.9635302558871435
},
"2017": {
"obs_EconomicCapitalRatio": 1.7288807939247335
},
"2018": {
"obs_EconomicCapitalRatio": 1.4156788122291846
},
"2022": {
"obs_EconomicCapitalRatio": 1.8052819283010249
},
"2023": {
"obs_EconomicCapitalRatio": 1.7125266704895918
},
"2024": {
"obs_EconomicCapitalRatio": 2.706593664928267
}
},
"0001046257": {
"2011": {
"obs_EconomicCapitalRatio": 0.8816106426931117
},
"2012": {
"obs_EconomicCapitalRatio": 1.0751266729294466
},
"2013": {
"obs_EconomicCapitalRatio": 1.2181154502990135
},
"2014": {
"obs_EconomicCapitalRatio": 1.5895773059514564
},
"2015": {
"obs_EconomicCapitalRatio": 1.865786445800015
},
"2016": {
"obs_EconomicCapitalRatio": 2.1512383644713453
},
"2017": {
"obs_EconomicCapitalRatio": 2.330985990938721
},
"2018": {
"obs_EconomicCapitalRatio": 1.5993935791355096
},
"2019": {
"obs_EconomicCapitalRatio": 1.5018700996827117
},
"2020": {
"obs_EconomicCapitalRatio": 0.8786486073182116
},
"2021": {
"obs_EconomicCapitalRatio": 1.0723006203258645
},
"2022": {
"obs_EconomicCapitalRatio": 1.018412866871784
},
"2023": {
"obs_EconomicCapitalRatio": 1.1665799238399108
},
"2024": {
"obs_EconomicCapitalRatio": 1.624699182509746
}
},
"0000098677": {
"2013": {
"obs_EconomicCapitalRatio": 2.085942655058972
},
"2014": {
"obs_EconomicCapitalRatio": 1.9095598284298687
},
"2015": {
"obs_EconomicCapitalRatio": 2.0229994742456756
},
"2016": {
"obs_EconomicCapitalRatio": 2.5825443896625377
},
"2017": {
"obs_EconomicCapitalRatio": 2.3616603637630442
},
"2018": {
"obs_EconomicCapitalRatio": 2.1803118380991857
},
"2019": {
"obs_EconomicCapitalRatio": 2.1717805858839183
},
"2020": {
"obs_EconomicCapitalRatio": 1.910086433174747
},
"2021": {
"obs_EconomicCapitalRatio": 2.253354967056782
},
"2022": {
"obs_EconomicCapitalRatio": 2.7371742150738676
},
"2023": {
"obs_EconomicCapitalRatio": 1.9380437829790338
}
},
"0000016732": {
"2011": {
"obs_EconomicCapitalRatio": 1.1184026504394484
},
"2012": {
"obs_EconomicCapitalRatio": 1.2757401552060965
},
"2013": {
"obs_EconomicCapitalRatio": 1.2400508459763202
},
"2014": {
"obs_EconomicCapitalRatio": 1.3869434513496484
},
"2015": {
"obs_EconomicCapitalRatio": 1.6621828086931076
},
"2016": {
"obs_EconomicCapitalRatio": 1.995571494367648
},
"2017": {
"obs_EconomicCapitalRatio": 1.658507566844962
},
"2018": {
"obs_EconomicCapitalRatio": 0.6162677696517154
},
"2020": {
"obs_EconomicCapitalRatio": 1.1375793016566524
},
"2021": {
"obs_EconomicCapitalRatio": 1.1425750619361223
},
"2022": {
"obs_EconomicCapitalRatio": 1.5335264924299925
},
"2023": {
"obs_EconomicCapitalRatio": 1.1899113012715166
},
"2024": {
"obs_EconomicCapitalRatio": 0.9131616841740353
}
},
"0000910406": {
"2011": {
"obs_EconomicCapitalRatio": 1.833366879210292
},
"2012": {
"obs_EconomicCapitalRatio": 2.1061580198421783
},
"2013": {
"obs_EconomicCapitalRatio": 2.5727365646638467
},
"2014": {
"obs_EconomicCapitalRatio": 1.3724870073585513
},
"2016": {
"obs_EconomicCapitalRatio": 1.880618501249817
},
"2017": {
"obs_EconomicCapitalRatio": 2.075145357146682
},
"2018": {
"obs_EconomicCapitalRatio": 0.7924372141183708
},
"2019": {
"obs_EconomicCapitalRatio": 1.4663096460400415
},
"2020": {
"obs_EconomicCapitalRatio": 2.736065343549184
},
"2021": {
"obs_EconomicCapitalRatio": 2.7356903565739477
},
"2022": {
"obs_EconomicCapitalRatio": 0.7406303518423819
}
},
"0001128928": {
"2011": {
"obs_EconomicCapitalRatio": 1.5884339297666374
},
"2012": {
"obs_EconomicCapitalRatio": 1.6468927372984357
},
"2013": {
"obs_EconomicCapitalRatio": 1.977477568150107
},
"2016": {
"obs_EconomicCapitalRatio": 1.9055262147424281
},
"2017": {
"obs_EconomicCapitalRatio": 2.0340596956476684
},
"2018": {
"obs_EconomicCapitalRatio": 1.8682244821478269
},
"2019": {
"obs_EconomicCapitalRatio": 2.016313764181162
},
"2021": {
"obs_EconomicCapitalRatio": 2.6054449388778558
},
"2022": {
"obs_EconomicCapitalRatio": 2.8341528579492214
}
},
"0001278027": {
"2011": {
"obs_EconomicCapitalRatio": 0.493480194902481
},
"2012": {
"obs_EconomicCapitalRatio": 0.6952017477465312
},
"2013": {
"obs_EconomicCapitalRatio": 0.6683718720595276
},
"2021": {
"obs_EconomicCapitalRatio": 0.45831017452531386
},
"2022": {
"obs_EconomicCapitalRatio": 0.20003945936348155
},
"2023": {
"obs_EconomicCapitalRatio": 0.24395800392896413
}
},
"0000014177": {
"2011": {
"obs_EconomicCapitalRatio": 1.9399760822851944
},
"2012": {
"obs_EconomicCapitalRatio": 1.22363684258334
},
"2013": {
"obs_EconomicCapitalRatio": 1.8321815626242821
},
"2014": {
"obs_EconomicCapitalRatio": 1.5027524143003852
},
"2015": {
"obs_EconomicCapitalRatio": 1.4563375998878043
},
"2016": {
"obs_EconomicCapitalRatio": 1.6306287244280344
},
"2017": {
"obs_EconomicCapitalRatio": 1.6593293885201745
},
"2018": {
"obs_EconomicCapitalRatio": 2.439297889781706
},
"2019": {
"obs_EconomicCapitalRatio": 2.4947352975425914
},
"2020": {
"obs_EconomicCapitalRatio": 1.4086309219982638
},
"2021": {
"obs_EconomicCapitalRatio": 0.9091972461985373
},
"2022": {
"obs_EconomicCapitalRatio": 1.0108491594164166
},
"2023": {
"obs_EconomicCapitalRatio": 0.9566896930527988
},
"2024": {
"obs_EconomicCapitalRatio": 1.0294458567809044
}
},
"0000814586": {
"2011": {
"obs_EconomicCapitalRatio": 4.662523475367977
},
"2012": {
"obs_EconomicCapitalRatio": 4.088712754700643
},
"2013": {
"obs_EconomicCapitalRatio": 5.9400636437658845
},
"2014": {
"obs_EconomicCapitalRatio": 7.314494261454765
},
"2015": {
"obs_EconomicCapitalRatio": 4.3469945093914495
},
"2016": {
"obs_EconomicCapitalRatio": 4.378236198739071
},
"2017": {
"obs_EconomicCapitalRatio": 3.113583308452915
},
"2018": {
"obs_EconomicCapitalRatio": 0.9964031779982876
},
"2019": {
"obs_EconomicCapitalRatio": 0.8996401764757114
},
"2020": {
"obs_EconomicCapitalRatio": 2.521110277564744
},
"2021": {
"obs_EconomicCapitalRatio": 1.6265370168843354
},
"2022": {
"obs_EconomicCapitalRatio": 1.961991002047864
},
"2023": {
"obs_EconomicCapitalRatio": 3.66589195710041
},
"2024": {
"obs_EconomicCapitalRatio": 6.308836420585432
}
},
"0000730349": {
"2011": {
"obs_EconomicCapitalRatio": 2.727558026806471
},
"2012": {
"obs_EconomicCapitalRatio": 2.1761087617805375
},
"2013": {
"obs_EconomicCapitalRatio": 6.1446294595506545
},
"2014": {
"obs_EconomicCapitalRatio": 9.575514691177998
},
"2016": {
"obs_EconomicCapitalRatio": 2.667062540562512
},
"2017": {
"obs_EconomicCapitalRatio": 2.8246042798268647
},
"2018": {
"obs_EconomicCapitalRatio": 3.4443507516668803
},
"2019": {
"obs_EconomicCapitalRatio": 3.0223372071217987
},
"2021": {
"obs_EconomicCapitalRatio": 3.155330210430066
},
"2022": {
"obs_EconomicCapitalRatio": 1.4786440295775043
},
"2023": {
"obs_EconomicCapitalRatio": 1.487921732831523
}
},
"0001117057": {
"2011": {
"obs_EconomicCapitalRatio": 0.3294174331090904
},
"2012": {
"obs_EconomicCapitalRatio": 0.2566297647422953
},
"2013": {
"obs_EconomicCapitalRatio": 0.13572348375140425
},
"2014": {
"obs_EconomicCapitalRatio": 0.14168145016311026
},
"2016": {
"obs_EconomicCapitalRatio": 0.19261707623122828
},
"2017": {
"obs_EconomicCapitalRatio": 0.09324632351199567
},
"2018": {
"obs_EconomicCapitalRatio": 0.5502780983348193
},
"2019": {
"obs_EconomicCapitalRatio": 1.4456154993498422
},
"2021": {
"obs_EconomicCapitalRatio": 0.49152516186031964
},
"2022": {
"obs_EconomicCapitalRatio": 1.1767856109269659
},
"2023": {
"obs_EconomicCapitalRatio": 0.9089668764878801
}
},
"0000091419": {
"2011": {
"obs_EconomicCapitalRatio": 1.0751018274391848
},
"2012": {
"obs_EconomicCapitalRatio": 1.008400288951489
},
"2013": {
"obs_EconomicCapitalRatio": 1.197037814302519
},
"2014": {
"obs_EconomicCapitalRatio": 1.1799317220202936
},
"2020": {
"obs_EconomicCapitalRatio": 0.8837259464691356
},
"2021": {
"obs_EconomicCapitalRatio": 1.0669135755566963
},
"2022": {
"obs_EconomicCapitalRatio": 1.2922855061406378
},
"2023": {
"obs_EconomicCapitalRatio": 1.1009235920453837
}
},
"0000785956": {
"2011": {
"obs_EconomicCapitalRatio": 2.627493597562208
},
"2014": {
"obs_EconomicCapitalRatio": 9.354686093365764
},
"2015": {
"obs_EconomicCapitalRatio": 4.475244109317092
},
"2017": {
"obs_EconomicCapitalRatio": 5.1072517978150485
},
"2018": {
"obs_EconomicCapitalRatio": 4.650482558732056
},
"2019": {
"obs_EconomicCapitalRatio": 5.603506746075914
},
"2020": {
"obs_EconomicCapitalRatio": 4.551977357681291
},
"2021": {
"obs_EconomicCapitalRatio": 4.360565141202377
},
"2022": {
"obs_EconomicCapitalRatio": 4.002543698025356
},
"2023": {
"obs_EconomicCapitalRatio": 4.36751784680603
},
"2024": {
"obs_EconomicCapitalRatio": 3.9682279783370786
}
},
"0000910329": {
"2011": {
"obs_EconomicCapitalRatio": 2.475173041714461
},
"2017": {
"obs_EconomicCapitalRatio": 7.591572109397602
},
"2018": {
"obs_EconomicCapitalRatio": 10.746991887750191
},
"2019": {
"obs_EconomicCapitalRatio": 7.37577216054175
},
"2020": {
"obs_EconomicCapitalRatio": 10.26904836657648
},
"2021": {
"obs_EconomicCapitalRatio": 7.359904633507547
},
"2022": {
"obs_EconomicCapitalRatio": 4.97087991499325
},
"2023": {
"obs_EconomicCapitalRatio": 3.4942980031754853
},
"2024": {
"obs_EconomicCapitalRatio": 1.0751105472300875
}
},
"0001007019": {
"2011": {
"obs_EconomicCapitalRatio": 1.4980837119634152
},
"2012": {
"obs_EconomicCapitalRatio": 1.705586477133606
},
"2013": {
"obs_EconomicCapitalRatio": 1.5275131819592618
},
"2019": {
"obs_EconomicCapitalRatio": 0.9770934385889971
},
"2020": {
"obs_EconomicCapitalRatio": 0.8625768389419313
},
"2021": {
"obs_EconomicCapitalRatio": 0.851208983315584
},
"2022": {
"obs_EconomicCapitalRatio": 0.3509554837507178
},
"2023": {
"obs_EconomicCapitalRatio": 0.17219314936469463
},
"2024": {
"obs_EconomicCapitalRatio": 1.0081908941142492
}
},
"0001520358": {
"2021": {
"obs_EconomicCapitalRatio": 7.24543291760269
},
"2022": {
"obs_EconomicCapitalRatio": 2.4780616612184527
},
"2024": {
"obs_EconomicCapitalRatio": 8.252287908180993
}
},
"0001487197": {
"2012": {
"obs_EconomicCapitalRatio": 68.7811452885458
},
"2013": {
"obs_EconomicCapitalRatio": 43.17404046082033
},
"2014": {
"obs_EconomicCapitalRatio": 12.285959919536028
},
"2016": {
"obs_EconomicCapitalRatio": 12.052622228126564
},
"2017": {
"obs_EconomicCapitalRatio": 20.15775094416949
},
"2018": {
"obs_EconomicCapitalRatio": 13.385849160127039
},
"2019": {
"obs_EconomicCapitalRatio": 7.98443833450843
},
"2020": {
"obs_EconomicCapitalRatio": 12.504192827612469
},
"2021": {
"obs_EconomicCapitalRatio": 177.9753445607991
},
"2022": {
"obs_EconomicCapitalRatio": 4.522518818458854
},
"2023": {
"obs_EconomicCapitalRatio": 6.202267056677806
},
"2024": {
"obs_EconomicCapitalRatio": 12.414241629860589
}
},
"0000088948": {
"2012": {
"obs_EconomicCapitalRatio": 0.48433641939823596
},
"2015": {
"obs_EconomicCapitalRatio": 0.37262947962625254
},
"2016": {
"obs_EconomicCapitalRatio": 0.45841843623458317
}
},
"0001530950": {
"2012": {
"obs_EconomicCapitalRatio": 0.534521344573198
},
"2013": {
"obs_EconomicCapitalRatio": 0.5910259348255288
},
"2014": {
"obs_EconomicCapitalRatio": 0.2868122504420829
},
"2015": {
"obs_EconomicCapitalRatio": 0.4966098673411373
},
"2016": {
"obs_EconomicCapitalRatio": 0.6565705648924509
},
"2017": {
"obs_EconomicCapitalRatio": 0.49375860238700203
},
"2018": {
"obs_EconomicCapitalRatio": 0.5124434742729076
},
"2019": {
"obs_EconomicCapitalRatio": 0.7290285857715298
},
"2020": {
"obs_EconomicCapitalRatio": 0.6150288749823588
},
"2021": {
"obs_EconomicCapitalRatio": 0.6170366059964495
},
"2022": {
"obs_EconomicCapitalRatio": 0.5565029279702582
},
"2023": {
"obs_EconomicCapitalRatio": 0.5477248808843859
},
"2024": {
"obs_EconomicCapitalRatio": 0.6195634651702145
}
},
"0000802481": {
"2013": {
"obs_EconomicCapitalRatio": 1.1756041934415666
},
"2014": {
"obs_EconomicCapitalRatio": 2.878347136251833
},
"2015": {
"obs_EconomicCapitalRatio": 1.680876476282881
},
"2016": {
"obs_EconomicCapitalRatio": 1.6446699550726611
},
"2020": {
"obs_EconomicCapitalRatio": 0.680366230753205
},
"2021": {
"obs_EconomicCapitalRatio": 0.7895523809640642
},
"2022": {
"obs_EconomicCapitalRatio": 0.629997360663728
},
"2023": {
"obs_EconomicCapitalRatio": 0.6910801916963796
},
"2024": {
"obs_EconomicCapitalRatio": 1.134861428855109
}
},
"0000880117": {
"2013": {
"obs_EconomicCapitalRatio": 0.1481959176523393
},
"2018": {
"obs_EconomicCapitalRatio": 0.38901246262012684
},
"2019": {
"obs_EconomicCapitalRatio": 0.739687750230438
},
"2020": {
"obs_EconomicCapitalRatio": 0.5984799030576413
},
"2021": {
"obs_EconomicCapitalRatio": 0.7527662109962766
},
"2022": {
"obs_EconomicCapitalRatio": 0.6445253437693458
}
},
"0000034563": {
"2013": {
"obs_EconomicCapitalRatio": 1.8804975960514314
},
"2014": {
"obs_EconomicCapitalRatio": 2.407015049409792
},
"2015": {
"obs_EconomicCapitalRatio": 2.707342377991
},
"2016": {
"obs_EconomicCapitalRatio": 2.1347695322460325
},
"2017": {
"obs_EconomicCapitalRatio": 1.9053864295084606
},
"2018": {
"obs_EconomicCapitalRatio": 1.0922528789928048
},
"2019": {
"obs_EconomicCapitalRatio": 0.7237729530232202
},
"2020": {
"obs_EconomicCapitalRatio": 0.21564429669567847
},
"2021": {
"obs_EconomicCapitalRatio": 0.4306164039019905
},
"2022": {
"obs_EconomicCapitalRatio": 0.3029882988958324
},
"2023": {
"obs_EconomicCapitalRatio": 0.3750613095904308
}
},
"0001005286": {
"2014": {
"obs_EconomicCapitalRatio": 1.7964608968568716
},
"2015": {
"obs_EconomicCapitalRatio": 1.3881882041224352
},
"2016": {
"obs_EconomicCapitalRatio": 1.6000760916448888
},
"2017": {
"obs_EconomicCapitalRatio": 1.3934041904536012
},
"2018": {
"obs_EconomicCapitalRatio": 1.274525956308206
},
"2019": {
"obs_EconomicCapitalRatio": 0.8782635756660979
},
"2020": {
"obs_EconomicCapitalRatio": 0.7241950199416594
},
"2021": {
"obs_EconomicCapitalRatio": 0.8085732734578128
},
"2023": {
"obs_EconomicCapitalRatio": 0.7946687239882525
}
},
"0001611647": {
"2014": {
"obs_EconomicCapitalRatio": 8.616759508367082
},
"2015": {
"obs_EconomicCapitalRatio": 4.690606068640583
},
"2016": {
"obs_EconomicCapitalRatio": 4.675894102251109
},
"2017": {
"obs_EconomicCapitalRatio": 9.00999029209791
},
"2018": {
"obs_EconomicCapitalRatio": 14.259012793579826
},
"2019": {
"obs_EconomicCapitalRatio": 12.33355853029446
},
"2020": {
"obs_EconomicCapitalRatio": 24.236365619693157
},
"2021": {
"obs_EconomicCapitalRatio": 9.567138591693492
},
"2022": {
"obs_EconomicCapitalRatio": 4.103693833348096
},
"2023": {
"obs_EconomicCapitalRatio": 4.172898122143021
},
"2024": {
"obs_EconomicCapitalRatio": 6.749137193156646
}
},
"0001593001": {
"2015": {
"obs_EconomicCapitalRatio": 426.79962108798145
},
"2016": {
"obs_EconomicCapitalRatio": 29.795191438200916
},
"2017": {
"obs_EconomicCapitalRatio": 12.930124745860514
},
"2019": {
"obs_EconomicCapitalRatio": 7.693025693724534
},
"2020": {
"obs_EconomicCapitalRatio": 1.9141789033940555
},
"2021": {
"obs_EconomicCapitalRatio": 16.646459204907064
},
"2022": {
"obs_EconomicCapitalRatio": 15.926133546281664
},
"2024": {
"obs_EconomicCapitalRatio": 0.2513002044410572
}
},
"0001616262": {
"2016": {
"obs_EconomicCapitalRatio": 2.7021906759796908
},
"2017": {
"obs_EconomicCapitalRatio": 3.2792500333922643
},
"2018": {
"obs_EconomicCapitalRatio": 2.7344382946230055
},
"2019": {
"obs_EconomicCapitalRatio": 3.412872006373315
},
"2020": {
"obs_EconomicCapitalRatio": 1.4621421840018671
},
"2021": {
"obs_EconomicCapitalRatio": 3.4656487927245774
},
"2022": {
"obs_EconomicCapitalRatio": 2.275164859461412
}
},
"0001725911": {
"2021": {
"obs_EconomicCapitalRatio": 3.4434809547150773
},
"2022": {
"obs_EconomicCapitalRatio": 2.093281876114698
}
},
"0001730773": {
"2020": {
"obs_EconomicCapitalRatio": 5.113946686229729
},
"2021": {
"obs_EconomicCapitalRatio": 4.009740426429863
},
"2022": {
"obs_EconomicCapitalRatio": 1.1985055060623802
},
"2023": {
"obs_EconomicCapitalRatio": 0.41653222970014053
}
},
"0001655210": {
"2019": {
"obs_EconomicCapitalRatio": 18.138545131667584
},
"2020": {
"obs_EconomicCapitalRatio": 30.303879067860535
},
"2021": {
"obs_EconomicCapitalRatio": 3.234660498299672
},
"2022": {
"obs_EconomicCapitalRatio": 0.7039594868984209
},
"2023": {
"obs_EconomicCapitalRatio": 0.5683368229113962
},
"2024": {
"obs_EconomicCapitalRatio": 0.24682328713483812
}
},
"0001679273": {
"2019": {
"obs_EconomicCapitalRatio": 3.765704401361569
},
"2020": {
"obs_EconomicCapitalRatio": 2.330086091585634
},
"2021": {
"obs_EconomicCapitalRatio": 2.135298357409945
},
"2022": {
"obs_EconomicCapitalRatio": 3.0905987105890573
},
"2023": {
"obs_EconomicCapitalRatio": 2.5549265761283766
}
},
"0001579733": {
"2020": {
"obs_EconomicCapitalRatio": 10.399154496645423
},
"2021": {
"obs_EconomicCapitalRatio": 6.316356650330522
},
"2022": {
"obs_EconomicCapitalRatio": 4.606760570689919
}
},
"0001650696": {
"2020": {
"obs_EconomicCapitalRatio": 10.711939281947913
},
"2021": {
"obs_EconomicCapitalRatio": 3.3244139266503874
},
"2022": {
"obs_EconomicCapitalRatio": 0.4116927610855969
},
"2023": {
"obs_EconomicCapitalRatio": 0.8176683643157117
},
"2024": {
"obs_EconomicCapitalRatio": 6.424985714984703
}
},
"0001772016": {
"2020": {
"obs_EconomicCapitalRatio": 1.3050642172386393
},
"2021": {
"obs_EconomicCapitalRatio": 1.4905697883603342
},
"2022": {
"obs_EconomicCapitalRatio": 3.853777716863013
},
"2023": {
"obs_EconomicCapitalRatio": 8.558458052108598
},
"2024": {
"obs_EconomicCapitalRatio": 10.429188784728506
}
},
"0001637459": {
"2020": {
"obs_EconomicCapitalRatio": 0.4642554568893492
},
"2021": {
"obs_EconomicCapitalRatio": 0.5391042413862605
},
"2022": {
"obs_EconomicCapitalRatio": 0.6648054928059506
},
"2023": {
"obs_EconomicCapitalRatio": 0.6346277995212715
},
"2024": {
"obs_EconomicCapitalRatio": 0.564411598521732
}
},
"0001800373": {
"2024": {
"obs_EconomicCapitalRatio": 79.89911846675608
}
},
"0001830210": {
"2021": {
"obs_EconomicCapitalRatio": 3.2994566635240994
},
"2022": {
"obs_EconomicCapitalRatio": 1.2086960832739533
},
"2023": {
"obs_EconomicCapitalRatio": 0.15059075492051766
}
}
}
}