{
"company_details": [
{
"company_id": "0000073887",
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2010/feature_distribution/feature_distribution_0000073887.svg",
"graph_url": "https://www.realrate-archive.com/us_air/2010/graphs/IME_0000073887.svg",
"logo_url": "https://www.realrate-archive.com/us_air/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2010/plot_over_time/0000073887_main_keyfigs.svg",
"name": "Bristow Group Inc",
"rank": 1,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Bristow Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bristow Group Inc compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 51% points.The greatest weakness of Bristow Group Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 125%, being 39% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_air/2010/report/0000073887_2011_Bristow_Group_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Non-Current": "10.3",
"Liabilities": "26.9",
"Stockholders Equity": "42.0",
"ECR before LimitedLiability": "39.3",
"Liabilities, Current": "19.3",
"Assets, Noncurrent": "-0.142",
"Assets": "2.48",
"Other Assets": "0.109",
"Assets, Current": "0.187",
"Property, Plant and Equipment, Net": "2.22",
"Other Expenses": "-54.7",
"Expenses": "12.1",
"Revenues": "29.4",
"Net Income": "5.10",
"Depreciation, Depletion, Amortization": "3.97",
"Operating Expenses": "50.5",
"Other Revenues": "29.4",
"Comprehensive Net Income": "5.32",
"Other Net Income": "-41.9",
"Other Compr. Net Income": "0.222",
"Economic Capital Ratio": "38.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2010/plot_over_time/0000073887_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "516,371",
"Assets, Noncurrent": "22,286",
"Depreciation, Depletion, Amortization": "0",
"Liabilities, Current": "166,115",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "236,618",
"Other Compr. Net Income": "0",
"Other Expenses": "1,088,826",
"Other Liabilities": "0",
"Other Net Income": "31,529",
"Other Revenues": "1,170,792",
"Property, Plant and Equipment, Net": "1,719,345"
},
"output_variables": {
"Liabilities": "166,115",
"Assets": "2,494,620",
"Expenses": "1,088,826",
"Revenues": "1,170,792",
"Stockholders Equity": "2,328,505",
"Net Income": "113,495",
"Comprehensive Net Income": "113,495",
"BaseVar": "2,475,941",
"ECR before LimitedLiability": "122%",
"Economic Capital Ratio": "125%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.252090997771127,
"company_index": "https://www.realrate-archive.com/us_air/2010/industry_indexes/0000073887.svg",
"analysing_equity": "https://www.realrate-archive.com/us_air/2010/analytics/equity/0000073887.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_air/2010/analytics/profit_loss/0000073887.svg"
},
{
"company_id": "0001158463",
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2010/feature_distribution/feature_distribution_0001158463.svg",
"graph_url": "https://www.realrate-archive.com/us_air/2010/graphs/IME_0001158463.svg",
"logo_url": "https://www.realrate-archive.com/us_air/logos/0001158463.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0001158463_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2010/plot_over_time/0001158463_main_keyfigs.svg",
"name": "Jetblue Airways CORP",
"rank": 2,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Jetblue Airways CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Jetblue Airways CORP compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Jetblue Airways CORP is the variable Other Revenues, reducing the Economic Capital Ratio by 47% points.
The company's Economic Capital Ratio, given in the ranking table, is 103%, being 17% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_air/2010/report/0001158463_2011_Jetblue_Airways_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Non-Current": "8.28",
"Liabilities": "12.1",
"Stockholders Equity": "22.5",
"ECR before LimitedLiability": "17.2",
"Liabilities, Current": "4.49",
"Assets, Noncurrent": "0.558",
"Assets": "5.14",
"Other Assets": "-1.27",
"Assets, Current": "0.103",
"Property, Plant and Equipment, Net": "6.10",
"Other Expenses": "13.9",
"Expenses": "5.97",
"Revenues": "-47.2",
"Net Income": "-0.213",
"Depreciation, Depletion, Amortization": "-0.819",
"Operating Expenses": "-7.98",
"Other Revenues": "-47.2",
"Comprehensive Net Income": "-0.0108",
"Other Net Income": "31.7",
"Other Compr. Net Income": "0.202",
"Economic Capital Ratio": "16.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2010/plot_over_time/0001158463_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "1,360,000",
"Assets, Noncurrent": "394,000",
"Depreciation, Depletion, Amortization": "220,000",
"Liabilities, Current": "1,085,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "3,047,000",
"Other Assets": "198,000",
"Other Compr. Net Income": "0",
"Other Expenses": "243,000",
"Other Liabilities": "0",
"Other Net Income": "3,607,000",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "4,641,000"
},
"output_variables": {
"Liabilities": "1,085,000",
"Assets": "6,593,000",
"Expenses": "3,510,000",
"Revenues": "0",
"Stockholders Equity": "5,508,000",
"Net Income": "97,000",
"Comprehensive Net Income": "97,000",
"BaseVar": "7,397,500",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "103%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.0310208147260298,
"company_index": "https://www.realrate-archive.com/us_air/2010/industry_indexes/0001158463.svg",
"analysing_equity": "https://www.realrate-archive.com/us_air/2010/analytics/equity/0001158463.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_air/2010/analytics/profit_loss/0001158463.svg"
},
{
"company_id": "0000092380",
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2010/feature_distribution/feature_distribution_0000092380.svg",
"graph_url": "https://www.realrate-archive.com/us_air/2010/graphs/IME_0000092380.svg",
"logo_url": "https://www.realrate-archive.com/us_air/logos/0000092380.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000092380_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2010/plot_over_time/0000092380_main_keyfigs.svg",
"name": "Southwest Airlines CO",
"rank": 3,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Southwest Airlines CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Southwest Airlines CO compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 48% points.The greatest weakness of Southwest Airlines CO is the variable Other Net Income, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 102%, being 15% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_air/2010/report/0000092380_2011_Southwest_Airlines_CO.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Non-Current": "9.46",
"Liabilities": "12.4",
"Stockholders Equity": "8.69",
"ECR before LimitedLiability": "16.0",
"Liabilities, Current": "3.59",
"Assets, Noncurrent": "-0.104",
"Assets": "0.223",
"Other Assets": "-2.27",
"Assets, Current": "0.682",
"Property, Plant and Equipment, Net": "2.26",
"Other Expenses": "-17.0",
"Expenses": "-3.72",
"Revenues": "47.7",
"Net Income": "5.12",
"Depreciation, Depletion, Amortization": "-0.921",
"Operating Expenses": "12.7",
"Other Revenues": "47.7",
"Comprehensive Net Income": "5.34",
"Other Net Income": "-50.1",
"Other Compr. Net Income": "0.235",
"Economic Capital Ratio": "15.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2010/plot_over_time/0000092380_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "4,279,000",
"Assets, Noncurrent": "606,000",
"Depreciation, Depletion, Amortization": "628,000",
"Liabilities, Current": "3,305,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "6,033,000",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,741,000",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "12,347,000",
"Property, Plant and Equipment, Net": "10,578,000"
},
"output_variables": {
"Liabilities": "3,305,000",
"Assets": "15,463,000",
"Expenses": "11,402,000",
"Revenues": "12,347,000",
"Stockholders Equity": "12,158,000",
"Net Income": "945,000",
"Comprehensive Net Income": "945,000",
"BaseVar": "21,258,500",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "102%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.0194203883211557,
"company_index": "https://www.realrate-archive.com/us_air/2010/industry_indexes/0000092380.svg",
"analysing_equity": "https://www.realrate-archive.com/us_air/2010/analytics/equity/0000092380.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_air/2010/analytics/profit_loss/0000092380.svg"
},
{
"company_id": "0001048911",
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2010/feature_distribution/feature_distribution_0001048911.svg",
"graph_url": "https://www.realrate-archive.com/us_air/2010/graphs/IME_0001048911.svg",
"logo_url": "https://www.realrate-archive.com/us_air/logos/0001048911.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0001048911_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2010/plot_over_time/0001048911_main_keyfigs.svg",
"name": "Fedex CORP",
"rank": 4,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Fedex CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Fedex CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 80% points.The greatest weakness of Fedex CORP is the variable Other Net Income, reducing the Economic Capital Ratio by 77% points.
The company's Economic Capital Ratio, given in the ranking table, is 101%, being 15% points above the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_air/2010/report/0001048911_2011_Fedex_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Non-Current": "13.3",
"Liabilities": "28.4",
"Stockholders Equity": "-14.5",
"ECR before LimitedLiability": "15.4",
"Liabilities, Current": "18.9",
"Assets, Noncurrent": "-0.505",
"Assets": "-7.65",
"Other Assets": "-1.52",
"Assets, Current": "-1.45",
"Property, Plant and Equipment, Net": "-5.38",
"Other Expenses": "5.18",
"Expenses": "-47.1",
"Revenues": "79.6",
"Net Income": "2.39",
"Depreciation, Depletion, Amortization": "-3.99",
"Operating Expenses": "-48.8",
"Other Revenues": "79.6",
"Comprehensive Net Income": "0",
"Other Net Income": "-77.2",
"Other Compr. Net Income": "-2.44",
"Economic Capital Ratio": "14.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2010/plot_over_time/0001048911_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "7,284,000",
"Assets, Noncurrent": "1,033,000",
"Depreciation, Depletion, Amortization": "1,958,000",
"Liabilities, Current": "4,645,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "26,032,000",
"Other Assets": "2,200,000",
"Other Compr. Net Income": "-1,067,000",
"Other Expenses": "5,456,000",
"Other Liabilities": "0",
"Other Net Income": "-104,000",
"Other Revenues": "34,734,000",
"Property, Plant and Equipment, Net": "14,385,000"
},
"output_variables": {
"Liabilities": "4,645,000",
"Assets": "24,902,000",
"Expenses": "33,446,000",
"Revenues": "34,734,000",
"Stockholders Equity": "20,257,000",
"Net Income": "1,184,000",
"Comprehensive Net Income": "650,500",
"BaseVar": "49,449,000",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "101%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.013616190619179,
"company_index": "https://www.realrate-archive.com/us_air/2010/industry_indexes/0001048911.svg",
"analysing_equity": "https://www.realrate-archive.com/us_air/2010/analytics/equity/0001048911.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_air/2010/analytics/profit_loss/0001048911.svg"
},
{
"company_id": "0000100517",
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2010/feature_distribution/feature_distribution_0000100517.svg",
"graph_url": "https://www.realrate-archive.com/us_air/2010/graphs/IME_0000100517.svg",
"logo_url": "https://www.realrate-archive.com/us_air/logos/0000100517.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000100517_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2010/plot_over_time/0000100517_main_keyfigs.svg",
"name": "United Airlines Holdings Inc",
"rank": 5,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of United Airlines Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of United Airlines Holdings Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 25% points.The greatest weakness of United Airlines Holdings Inc is the variable Other Net Income, reducing the Economic Capital Ratio by 38% points.
The company's Economic Capital Ratio, given in the ranking table, is 83%, being 3.3% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_air/2010/report/0000100517_2011_United_Airlines_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Non-Current": "6.28",
"Liabilities": "-3.81",
"Stockholders Equity": "4.48",
"ECR before LimitedLiability": "-2.77",
"Liabilities, Current": "-11.6",
"Assets, Noncurrent": "-0.670",
"Assets": "3.56",
"Other Assets": "5.37",
"Assets, Current": "2.69",
"Property, Plant and Equipment, Net": "-3.14",
"Other Expenses": "12.3",
"Expenses": "7.90",
"Revenues": "24.6",
"Net Income": "-1.19",
"Depreciation, Depletion, Amortization": "0.299",
"Operating Expenses": "-4.88",
"Other Revenues": "24.6",
"Comprehensive Net Income": "-1.02",
"Other Net Income": "-38.4",
"Other Compr. Net Income": "0.171",
"Economic Capital Ratio": "-3.31"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2010/plot_over_time/0000100517_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "12,045,000",
"Assets, Noncurrent": "715,000",
"Depreciation, Depletion, Amortization": "1,079,000",
"Liabilities, Current": "12,645,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "19,593,000",
"Other Assets": "9,893,000",
"Other Compr. Net Income": "0",
"Other Expenses": "1,581,000",
"Other Liabilities": "0",
"Other Net Income": "-723,000",
"Other Revenues": "23,229,000",
"Property, Plant and Equipment, Net": "16,945,000"
},
"output_variables": {
"Liabilities": "12,645,000",
"Assets": "39,598,000",
"Expenses": "22,253,000",
"Revenues": "23,229,000",
"Stockholders Equity": "26,953,000",
"Net Income": "253,000",
"Comprehensive Net Income": "253,000",
"BaseVar": "49,224,000",
"ECR before LimitedLiability": "68%",
"Economic Capital Ratio": "83%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.8314111858372324,
"company_index": "https://www.realrate-archive.com/us_air/2010/industry_indexes/0000100517.svg",
"analysing_equity": "https://www.realrate-archive.com/us_air/2010/analytics/equity/0000100517.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_air/2010/analytics/profit_loss/0000100517.svg"
},
{
"company_id": "0000006201",
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2010/feature_distribution/feature_distribution_0000006201.svg",
"graph_url": "https://www.realrate-archive.com/us_air/2010/graphs/IME_0000006201.svg",
"logo_url": "https://www.realrate-archive.com/us_air/logos/0000006201.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000006201_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2010/plot_over_time/0000006201_main_keyfigs.svg",
"name": "American Airlines Group Inc",
"rank": 6,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of American Airlines Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of American Airlines Group Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 46% points.The greatest weakness of American Airlines Group Inc is the variable Revenues, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 78%, being 8.8% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_air/2010/report/0000006201_2011_American_Airlines_Group_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Non-Current": "7.14",
"Liabilities": "-0.0308",
"Stockholders Equity": "-6.83",
"ECR before LimitedLiability": "-8.24",
"Liabilities, Current": "-8.22",
"Assets, Noncurrent": "1.42",
"Assets": "-3.38",
"Other Assets": "-2.41",
"Assets, Current": "-0.124",
"Property, Plant and Equipment, Net": "-2.25",
"Other Expenses": "14.2",
"Expenses": "-7.79",
"Revenues": "-48.3",
"Net Income": "-4.04",
"Depreciation, Depletion, Amortization": "-0.614",
"Operating Expenses": "-22.4",
"Other Revenues": "-48.3",
"Comprehensive Net Income": "-3.83",
"Other Net Income": "46.5",
"Other Compr. Net Income": "0.202",
"Economic Capital Ratio": "-8.77"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2010/plot_over_time/0000006201_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "6,838,000",
"Assets, Noncurrent": "2,236,000",
"Depreciation, Depletion, Amortization": "1,093,000",
"Liabilities, Current": "8,780,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "19,303,000",
"Other Assets": "1,176,000",
"Other Compr. Net Income": "0",
"Other Expenses": "1,431,000",
"Other Liabilities": "0",
"Other Net Income": "21,356,000",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "14,838,000"
},
"output_variables": {
"Liabilities": "8,780,000",
"Assets": "25,088,000",
"Expenses": "21,827,000",
"Revenues": "0",
"Stockholders Equity": "16,308,000",
"Net Income": "-471,000",
"Comprehensive Net Income": "-471,000",
"BaseVar": "38,525,500",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "78%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.7767509909238457,
"company_index": "https://www.realrate-archive.com/us_air/2010/industry_indexes/0000006201.svg",
"analysing_equity": "https://www.realrate-archive.com/us_air/2010/analytics/equity/0000006201.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_air/2010/analytics/profit_loss/0000006201.svg"
},
{
"company_id": "0000004515",
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2010/feature_distribution/feature_distribution_0000004515.svg",
"graph_url": "https://www.realrate-archive.com/us_air/2010/graphs/IME_0000004515.svg",
"logo_url": "https://www.realrate-archive.com/us_air/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2010/plot_over_time/0000004515_main_keyfigs.svg",
"name": "American Airlines INC",
"rank": 7,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of American Airlines INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of American Airlines INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 37% points.The greatest weakness of American Airlines INC is the variable Revenues, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 65%, being 22% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_air/2010/report/0000004515_2011_American_Airlines_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Non-Current": "6.94",
"Liabilities": "-8.91",
"Stockholders Equity": "-20.0",
"ECR before LimitedLiability": "-21.1",
"Liabilities, Current": "-17.5",
"Assets, Noncurrent": "1.79",
"Assets": "-8.21",
"Other Assets": "-3.19",
"Assets, Current": "-0.342",
"Property, Plant and Equipment, Net": "-6.72",
"Other Expenses": "3.30",
"Expenses": "-8.35",
"Revenues": "-45.1",
"Net Income": "-4.14",
"Depreciation, Depletion, Amortization": "0",
"Operating Expenses": "-11.5",
"Other Revenues": "-45.1",
"Comprehensive Net Income": "-3.93",
"Other Net Income": "37.4",
"Other Compr. Net Income": "0.212",
"Economic Capital Ratio": "-21.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2010/plot_over_time/0000004515_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "6,744,000",
"Assets, Noncurrent": "2,175,000",
"Depreciation, Depletion, Amortization": "935,000",
"Liabilities, Current": "11,214,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "16,779,000",
"Other Assets": "1,163,000",
"Other Compr. Net Income": "0",
"Other Expenses": "4,250,000",
"Other Liabilities": "0",
"Other Net Income": "21,495,000",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "12,340,000"
},
"output_variables": {
"Liabilities": "11,214,000",
"Assets": "22,422,000",
"Expenses": "21,964,000",
"Revenues": "0",
"Stockholders Equity": "11,208,000",
"Net Income": "-469,000",
"Comprehensive Net Income": "-469,000",
"BaseVar": "38,547,500",
"ECR before LimitedLiability": "41%",
"Economic Capital Ratio": "65%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.6484411412784673,
"company_index": "https://www.realrate-archive.com/us_air/2010/industry_indexes/0000004515.svg",
"analysing_equity": "https://www.realrate-archive.com/us_air/2010/analytics/equity/0000004515.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_air/2010/analytics/profit_loss/0000004515.svg"
},
{
"company_id": "0000027904",
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2010/feature_distribution/feature_distribution_0000027904.svg",
"graph_url": "https://www.realrate-archive.com/us_air/2010/graphs/IME_0000027904.svg",
"logo_url": "https://www.realrate-archive.com/us_air/logos/0000027904.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000027904_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2010/plot_over_time/0000027904_main_keyfigs.svg",
"name": "Delta AIR Lines INC",
"rank": 8,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Delta AIR Lines INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Delta AIR Lines INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 5.7% points.The greatest weakness of Delta AIR Lines INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 34%, being 52% points below the market average of 86%.",
"report_url": "https://www.realrate-archive.com/us_air/2010/report/0000027904_2011_Delta_AIR_Lines_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Non-Current": "-46.3",
"Liabilities": "-43.5",
"Stockholders Equity": "-40.7",
"Liabilities, Current": "1.92",
"Assets, Noncurrent": "-1.81",
"Assets": "-11.2",
"Other Assets": "3.42",
"Assets, Current": "-7.48",
"Property, Plant and Equipment, Net": "-13.0",
"Other Expenses": "3.11",
"Expenses": "3.92",
"Revenues": "-36.9",
"Net Income": "-1.05",
"Depreciation, Depletion, Amortization": "0.574",
"Operating Expenses": "2.77",
"Other Revenues": "-36.9",
"ECR before LimitedLiability": "-51.6",
"Comprehensive Net Income": "-0.825",
"Other Net Income": "5.73",
"Other Compr. Net Income": "0.223",
"Economic Capital Ratio": "-52.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2010/plot_over_time/0000027904_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "7,307,000",
"Assets, Noncurrent": "1,031,000",
"Depreciation, Depletion, Amortization": "1,511,000",
"Liabilities, Current": "11,385,000",
"Liabilities, Non-Current": "30,906,000",
"Operating Expenses": "23,533,000",
"Other Assets": "14,543,000",
"Other Compr. Net Income": "0",
"Other Expenses": "4,509,000",
"Other Liabilities": "0",
"Other Net Income": "30,146,000",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "20,307,000"
},
"output_variables": {
"Liabilities": "42,291,000",
"Assets": "43,188,000",
"Expenses": "29,553,000",
"Revenues": "0",
"Stockholders Equity": "897,000",
"Net Income": "593,000",
"Comprehensive Net Income": "593,000",
"BaseVar": "72,589,000",
"ECR before LimitedLiability": "2.8%",
"Economic Capital Ratio": "34%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.343081680198771,
"company_index": "https://www.realrate-archive.com/us_air/2010/industry_indexes/0000027904.svg",
"analysing_equity": "https://www.realrate-archive.com/us_air/2010/analytics/equity/0000027904.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_air/2010/analytics/profit_loss/0000027904.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2010/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"71.5 B"
],
[
"Assets",
"180 B"
],
[
"Expenses",
"145 B"
],
[
"Stockholders Equity",
"95.6 B"
]
],
"industry_id": "us_air",
"industry_label": "Aviation",
"num_companies": 8,
"num_top_companies": 2,
"ecr_records": {
"2010": {
"0000073887": {
"rank": 1,
"ecr": "125"
},
"0001158463": {
"rank": 2,
"ecr": "103"
},
"0000092380": {
"rank": 3,
"ecr": "102"
},
"0001048911": {
"rank": 4,
"ecr": "101"
},
"0000100517": {
"rank": 5,
"ecr": "83"
},
"0000006201": {
"rank": 6,
"ecr": "78"
},
"0000004515": {
"rank": 7,
"ecr": "65"
},
"0000027904": {
"rank": 8,
"ecr": "34"
}
}
},
"rating_box": [
[
"Top rated",
"2 of 8"
],
[
"Best, worst rating",
"125 %, 34.3 %"
]
],
"regression_plot": null,
"scentences": [
"The biggest company by assets, Delta AIR Lines INC, is only ranked at place 8 whereas the smallest company, Bristow Group Inc, is financially stronger at rank 1."
],
"url_segment": "2011-us-air",
"year": 2011,
"feature_importance": "https://www.realrate-archive.com/us_air/2010/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000006201": {
"2011": {
"obs_EconomicCapitalRatio": 0.11015109150075968
},
"2012": {
"obs_EconomicCapitalRatio": 0.25583400220378055
},
"2013": {
"obs_EconomicCapitalRatio": 0.18938643595542995
},
"2014": {
"obs_EconomicCapitalRatio": 0.8127089933168843
},
"2015": {
"obs_EconomicCapitalRatio": 0.566071714425714
},
"2016": {
"obs_EconomicCapitalRatio": 0.4920481223023651
},
"2017": {
"obs_EconomicCapitalRatio": 0.4926237131029371
},
"2018": {
"obs_EconomicCapitalRatio": 0.23938559845968874
},
"2019": {
"obs_EconomicCapitalRatio": 0.20796077183426578
},
"2020": {
"obs_EconomicCapitalRatio": 0.12416268864662476
}
},
"0000027904": {
"2011": {
"obs_EconomicCapitalRatio": 0.13912880626502133
},
"2013": {
"obs_EconomicCapitalRatio": 0.4428549938991009
},
"2014": {
"obs_EconomicCapitalRatio": 0.7082564666780354
},
"2015": {
"obs_EconomicCapitalRatio": 0.7570141549129294
},
"2016": {
"obs_EconomicCapitalRatio": 0.7386992895633708
},
"2017": {
"obs_EconomicCapitalRatio": 0.7970977137275667
},
"2018": {
"obs_EconomicCapitalRatio": 0.6130932109352334
},
"2019": {
"obs_EconomicCapitalRatio": 0.6530039373446268
},
"2020": {
"obs_EconomicCapitalRatio": 0.35227776274025685
},
"2021": {
"obs_EconomicCapitalRatio": 0.34715982857146993
},
"2022": {
"obs_EconomicCapitalRatio": 0.2994854511474854
},
"2023": {
"obs_EconomicCapitalRatio": 0.38071167370072206
},
"2024": {
"obs_EconomicCapitalRatio": 0.5768558376418174
}
},
"0000092380": {
"2011": {
"obs_EconomicCapitalRatio": 0.5079999559042273
},
"2012": {
"obs_EconomicCapitalRatio": 0.5715245345042167
},
"2013": {
"obs_EconomicCapitalRatio": 0.9286507801590167
},
"2014": {
"obs_EconomicCapitalRatio": 1.9216608611045978
},
"2015": {
"obs_EconomicCapitalRatio": 1.7682074203070013
},
"2016": {
"obs_EconomicCapitalRatio": 1.862456325639106
},
"2017": {
"obs_EconomicCapitalRatio": 2.2330850066833685
},
"2021": {
"obs_EconomicCapitalRatio": 1.022710605744678
},
"2022": {
"obs_EconomicCapitalRatio": 0.8726467464742381
},
"2023": {
"obs_EconomicCapitalRatio": 0.6889130890201173
},
"2024": {
"obs_EconomicCapitalRatio": 0.8633912525998645
}
},
"0000100517": {
"2013": {
"obs_EconomicCapitalRatio": 0.4521273980170958
},
"2014": {
"obs_EconomicCapitalRatio": 0.9561894269792314
},
"2015": {
"obs_EconomicCapitalRatio": 0.8121000672898797
},
"2016": {
"obs_EconomicCapitalRatio": 0.9011525539396364
},
"2017": {
"obs_EconomicCapitalRatio": 0.7237453275268466
},
"2018": {
"obs_EconomicCapitalRatio": 0.7869451191038607
},
"2019": {
"obs_EconomicCapitalRatio": 0.6681874867948473
},
"2020": {
"obs_EconomicCapitalRatio": 0.35423167256561794
},
"2021": {
"obs_EconomicCapitalRatio": 0.3315984873807581
}
},
"0001158463": {
"2011": {
"obs_EconomicCapitalRatio": 0.3716696679801035
},
"2012": {
"obs_EconomicCapitalRatio": 0.3760938756191008
},
"2013": {
"obs_EconomicCapitalRatio": 0.5231105252809513
},
"2014": {
"obs_EconomicCapitalRatio": 0.922452978535316
},
"2015": {
"obs_EconomicCapitalRatio": 1.3426447552616416
},
"2016": {
"obs_EconomicCapitalRatio": 1.2316218597167097
},
"2017": {
"obs_EconomicCapitalRatio": 1.1789885026889393
},
"2018": {
"obs_EconomicCapitalRatio": 0.7624401596467778
},
"2019": {
"obs_EconomicCapitalRatio": 0.7496026477693346
},
"2020": {
"obs_EconomicCapitalRatio": 0.48972497587166636
},
"2021": {
"obs_EconomicCapitalRatio": 0.538782004219387
},
"2022": {
"obs_EconomicCapitalRatio": 0.24937399472534524
},
"2023": {
"obs_EconomicCapitalRatio": 0.21773148723459515
},
"2024": {
"obs_EconomicCapitalRatio": 0.2591280482335753
}
},
"0001048911": {
"2011": {
"obs_EconomicCapitalRatio": 1.3917426552312149
},
"2012": {
"obs_EconomicCapitalRatio": 1.4000072062195963
},
"2013": {
"obs_EconomicCapitalRatio": 1.9391938952181993
},
"2014": {
"obs_EconomicCapitalRatio": 2.228637643187098
},
"2015": {
"obs_EconomicCapitalRatio": 1.675969504853758
},
"2016": {
"obs_EconomicCapitalRatio": 1.6521203746633686
},
"2017": {
"obs_EconomicCapitalRatio": 2.088312629466583
},
"2018": {
"obs_EconomicCapitalRatio": 1.2057864741491264
},
"2019": {
"obs_EconomicCapitalRatio": 1.1256881896362492
},
"2020": {
"obs_EconomicCapitalRatio": 1.5666363916754091
},
"2021": {
"obs_EconomicCapitalRatio": 1.3019558771977948
},
"2022": {
"obs_EconomicCapitalRatio": 0.8265823908688082
}
},
"0001128281": {
"2012": {
"obs_EconomicCapitalRatio": 0.3849350111529924
},
"2014": {
"obs_EconomicCapitalRatio": 0.4693495498035795
},
"2015": {
"obs_EconomicCapitalRatio": 0.4073025266689357
},
"2016": {
"obs_EconomicCapitalRatio": 0.7648176690965701
},
"2017": {
"obs_EconomicCapitalRatio": 0.8523612180885095
},
"2018": {
"obs_EconomicCapitalRatio": 0.6000307860998672
},
"2019": {
"obs_EconomicCapitalRatio": 1.2865029660373208
},
"2021": {
"obs_EconomicCapitalRatio": 0.7793071706859729
},
"2022": {
"obs_EconomicCapitalRatio": 1.3594994375808303
},
"2023": {
"obs_EconomicCapitalRatio": 1.183493709164484
},
"2024": {
"obs_EconomicCapitalRatio": 1.2755529724189583
}
},
"0000353184": {
"2013": {
"obs_EconomicCapitalRatio": 1.2761740840303222
},
"2014": {
"obs_EconomicCapitalRatio": 2.52823346191191
},
"2015": {
"obs_EconomicCapitalRatio": 2.163661804713463
},
"2016": {
"obs_EconomicCapitalRatio": 1.3531210821269177
},
"2018": {
"obs_EconomicCapitalRatio": 0.6450263916738852
},
"2020": {
"obs_EconomicCapitalRatio": 0.3213099049588084
},
"2021": {
"obs_EconomicCapitalRatio": 0.5426152543945001
}
},
"0001525221": {
"2013": {
"obs_EconomicCapitalRatio": 0.8474510134530067
},
"2014": {
"obs_EconomicCapitalRatio": 0.5499425893892496
},
"2024": {
"obs_EconomicCapitalRatio": 0.5686022930758596
}
},
"0000899394": {
"2020": {
"obs_EconomicCapitalRatio": 0.05763144136104514
},
"2021": {
"obs_EconomicCapitalRatio": 0.39201866118944206
},
"2022": {
"obs_EconomicCapitalRatio": 0.37686556900423646
}
},
"0000810332": {
"2020": {
"obs_EconomicCapitalRatio": 0.1786113034426231
},
"2021": {
"obs_EconomicCapitalRatio": 0.1669571512862135
}
},
"0001670076": {
"2021": {
"obs_EconomicCapitalRatio": 0.7574044972091829
},
"2022": {
"obs_EconomicCapitalRatio": 0.5422934869486916
},
"2023": {
"obs_EconomicCapitalRatio": 0.2537370302541128
},
"2024": {
"obs_EconomicCapitalRatio": 0.2736746323626108
}
},
"0001743907": {
"2021": {
"obs_EconomicCapitalRatio": 1.3831821893063003
},
"2022": {
"obs_EconomicCapitalRatio": 0.7216922113212046
},
"2023": {
"obs_EconomicCapitalRatio": 0.6267347687867924
},
"2024": {
"obs_EconomicCapitalRatio": 0.5896820844369818
}
},
"0001779128": {
"2021": {
"obs_EconomicCapitalRatio": 3.1712822745035827
},
"2022": {
"obs_EconomicCapitalRatio": 1.38704325396759
},
"2023": {
"obs_EconomicCapitalRatio": 1.4440801293145638
},
"2024": {
"obs_EconomicCapitalRatio": 2.203666882842112
}
},
"0001819516": {
"2021": {
"obs_EconomicCapitalRatio": 0.68102452336233
},
"2022": {
"obs_EconomicCapitalRatio": 0.1425307815178216
},
"2023": {
"obs_EconomicCapitalRatio": 0.38998172071159887
},
"2024": {
"obs_EconomicCapitalRatio": 0.9721726834510896
}
}
}
}