{
"company_details": [
{
"company_id": "0000350403",
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2013/feature_distribution/feature_distribution_0000350403.svg",
"graph_url": "https://www.realrate-archive.com/us_air/2013/graphs/IME_0000350403.svg",
"logo_url": "https://www.realrate-archive.com/us_air/logos/0000350403.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000350403_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0000350403_main_keyfigs.svg",
"name": "PHI Group Inc DE",
"rank": 1,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of PHI Group Inc DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of PHI Group Inc DE compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 92% points.The greatest weakness of PHI Group Inc DE is the variable Revenues, reducing the Economic Capital Ratio by 82% points.
The company's Economic Capital Ratio, given in the ranking table, is 124%, being 54% points above the market average of 69%.",
"report_url": "https://www.realrate-archive.com/us_air/2013/report/0000350403_2014_PHI_Group_Inc_DE.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Non-Current": "16.8",
"Liabilities": "34.9",
"Assets": "4.58",
"Stockholders Equity": "52.1",
"ECR before LimitedLiability": "46.4",
"Other Liabilities": "8.46",
"Liabilities, Current": "17.0",
"Other Assets": "-0.617",
"Assets, Current": "1.09",
"Property, Plant and Equipment, Net": "4.00",
"Other Expenses": "-67.0",
"Expenses": "7.14",
"Revenues": "11.4",
"Net Income": "-1.38",
"Depreciation, Depletion, Amortization": "3.92",
"Operating Expenses": "54.4",
"Other Revenues": "11.4",
"Comprehensive Net Income": "-1.17",
"Other Net Income": "-21.3",
"Other Compr. Net Income": "0.200",
"Economic Capital Ratio": "46.5"
},
"2012": {
"Liabilities, Non-Current": "6.47",
"Liabilities": "16.2",
"Stockholders Equity": "40.8",
"ECR before LimitedLiability": "78.2",
"Other Liabilities": "7.32",
"Liabilities, Current": "4.09",
"Assets, Noncurrent": "-0.0733",
"Assets": "10.7",
"Other Assets": "-0.952",
"Assets, Current": "2.75",
"Property, Plant and Equipment, Net": "7.96",
"Other Expenses": "-33.5",
"Expenses": "19.8",
"Revenues": "-74.1",
"Net Income": "14.6",
"Depreciation, Depletion, Amortization": "2.86",
"Operating Expenses": "42.9",
"Other Revenues": "-74.1",
"Comprehensive Net Income": "14.7",
"Other Net Income": "51.0",
"Economic Capital Ratio": "34.0"
},
"2013": {
"Liabilities, Non-Current": "17.6",
"Liabilities": "40.0",
"Assets": "2.19",
"Stockholders Equity": "46.1",
"ECR before LimitedLiability": "98.5",
"Other Liabilities": "18.1",
"Liabilities, Current": "14.6",
"Other Assets": "-0.464",
"Assets, Current": "0.763",
"Property, Plant and Equipment, Net": "2.04",
"Other Expenses": "-58.3",
"Expenses": "2.13",
"Revenues": "-81.9",
"Net Income": "35.3",
"Depreciation, Depletion, Amortization": "3.38",
"Operating Expenses": "45.4",
"Other Revenues": "-81.9",
"Comprehensive Net Income": "34.8",
"Other Net Income": "92.3",
"Other Compr. Net Income": "-0.547",
"Economic Capital Ratio": "54.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0000350403_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "277,305",
"Assets, Noncurrent": "27,071",
"Depreciation, Depletion, Amortization": "0",
"Liabilities, Current": "46,748",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "535,317",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "540,169",
"Property, Plant and Equipment, Net": "659,756"
},
"output_variables": {
"Liabilities": "46,748",
"Assets": "964,132",
"Expenses": "535,317",
"Revenues": "540,169",
"Stockholders Equity": "917,384",
"Net Income": "4,852",
"Comprehensive Net Income": "4,852",
"BaseVar": "1,043,183",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "122%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "363,146",
"Assets, Noncurrent": "20,562",
"Depreciation, Depletion, Amortization": "0",
"Liabilities, Current": "143,470",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "14,685",
"Other Compr. Net Income": "42",
"Other Expenses": "598,567",
"Other Liabilities": "0",
"Other Net Income": "616,624",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "749,501"
},
"output_variables": {
"Liabilities": "143,470",
"Assets": "1,147,894",
"Expenses": "598,567",
"Revenues": "0",
"Stockholders Equity": "1,004,424",
"Net Income": "18,057",
"Comprehensive Net Income": "18,078",
"BaseVar": "1,253,298",
"ECR before LimitedLiability": "104%",
"Economic Capital Ratio": "110%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "354,658",
"Assets, Noncurrent": "18,508",
"Depreciation, Depletion, Amortization": "0",
"Liabilities, Current": "91,405",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "14,685",
"Other Compr. Net Income": "0",
"Other Expenses": "784,743",
"Other Liabilities": "0",
"Other Net Income": "843,699",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "785,472"
},
"output_variables": {
"Liabilities": "91,405",
"Assets": "1,173,323",
"Expenses": "784,743",
"Revenues": "0",
"Stockholders Equity": "1,081,918",
"Net Income": "58,956",
"Comprehensive Net Income": "58,956",
"BaseVar": "1,446,585",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "124%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 1.2364860133548579,
"company_index": "https://www.realrate-archive.com/us_air/2013/industry_indexes/0000350403.svg",
"analysing_equity": "https://www.realrate-archive.com/us_air/2013/analytics/equity/0000350403.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_air/2013/analytics/profit_loss/0000350403.svg"
},
{
"company_id": "0000073887",
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2013/feature_distribution/feature_distribution_0000073887.svg",
"graph_url": "https://www.realrate-archive.com/us_air/2013/graphs/IME_0000073887.svg",
"logo_url": "https://www.realrate-archive.com/us_air/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0000073887_main_keyfigs.svg",
"name": "Bristow Group Inc",
"rank": 2,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Bristow Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bristow Group Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 50% points.The greatest weakness of Bristow Group Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 121%, being 51% points above the market average of 69%.",
"report_url": "https://www.realrate-archive.com/us_air/2013/report/0000073887_2014_Bristow_Group_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Non-Current": "10.3",
"Liabilities": "26.9",
"Stockholders Equity": "42.0",
"ECR before LimitedLiability": "39.3",
"Liabilities, Current": "19.3",
"Assets, Noncurrent": "-0.142",
"Assets": "2.48",
"Other Assets": "0.109",
"Assets, Current": "0.187",
"Property, Plant and Equipment, Net": "2.22",
"Other Expenses": "-54.7",
"Expenses": "12.1",
"Revenues": "29.4",
"Net Income": "5.10",
"Depreciation, Depletion, Amortization": "3.97",
"Operating Expenses": "50.5",
"Other Revenues": "29.4",
"Comprehensive Net Income": "5.32",
"Other Net Income": "-41.9",
"Other Compr. Net Income": "0.222",
"Economic Capital Ratio": "38.8"
},
"2011": {
"Liabilities, Non-Current": "15.7",
"Liabilities": "30.3",
"Assets": "3.77",
"Stockholders Equity": "53.6",
"ECR before LimitedLiability": "50.0",
"Other Liabilities": "7.83",
"Liabilities, Current": "11.9",
"Other Assets": "0.153",
"Assets, Current": "0.449",
"Property, Plant and Equipment, Net": "2.68",
"Other Expenses": "-44.6",
"Expenses": "19.2",
"Revenues": "2.69",
"Net Income": "6.21",
"Depreciation, Depletion, Amortization": "3.55",
"Operating Expenses": "49.9",
"Other Revenues": "2.69",
"Comprehensive Net Income": "6.38",
"Other Net Income": "-17.1",
"Other Compr. Net Income": "0.180",
"Economic Capital Ratio": "50.0"
},
"2012": {
"Liabilities, Non-Current": "7.09",
"Liabilities": "23.9",
"Assets": "7.92",
"Stockholders Equity": "51.0",
"ECR before LimitedLiability": "88.2",
"Other Liabilities": "8.03",
"Liabilities, Current": "12.1",
"Other Assets": "0.285",
"Assets, Current": "1.18",
"Property, Plant and Equipment, Net": "4.94",
"Other Expenses": "-29.1",
"Expenses": "24.7",
"Revenues": "11.2",
"Net Income": "16.6",
"Depreciation, Depletion, Amortization": "2.97",
"Operating Expenses": "44.1",
"Other Revenues": "11.2",
"Comprehensive Net Income": "15.9",
"Other Net Income": "-21.8",
"Other Compr. Net Income": "-0.810",
"Economic Capital Ratio": "44.0"
},
"2013": {
"Liabilities, Non-Current": "14.7",
"Liabilities": "32.8",
"Assets": "5.04",
"Stockholders Equity": "50.2",
"ECR before LimitedLiability": "95.8",
"Other Liabilities": "15.2",
"Liabilities, Current": "9.63",
"Other Assets": "0.394",
"Assets, Current": "0.529",
"Property, Plant and Equipment, Net": "3.50",
"Other Expenses": "-31.7",
"Expenses": "15.9",
"Revenues": "18.8",
"Net Income": "30.1",
"Depreciation, Depletion, Amortization": "2.81",
"Operating Expenses": "38.5",
"Other Revenues": "18.8",
"Comprehensive Net Income": "28.8",
"Other Net Income": "-3.44",
"Other Compr. Net Income": "-1.56",
"Economic Capital Ratio": "51.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0000073887_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "516,371",
"Assets, Noncurrent": "22,286",
"Depreciation, Depletion, Amortization": "0",
"Liabilities, Current": "166,115",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "236,618",
"Other Compr. Net Income": "0",
"Other Expenses": "1,088,826",
"Other Liabilities": "0",
"Other Net Income": "31,529",
"Other Revenues": "1,170,792",
"Property, Plant and Equipment, Net": "1,719,345"
},
"output_variables": {
"Liabilities": "166,115",
"Assets": "2,494,620",
"Expenses": "1,088,826",
"Revenues": "1,170,792",
"Stockholders Equity": "2,328,505",
"Net Income": "113,495",
"Comprehensive Net Income": "113,495",
"BaseVar": "2,475,941",
"ECR before LimitedLiability": "122%",
"Economic Capital Ratio": "125%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "628,761",
"Assets, Noncurrent": "38,030",
"Depreciation, Depletion, Amortization": "0",
"Liabilities, Current": "180,044",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "240,681",
"Other Compr. Net Income": "0",
"Other Expenses": "1,125,154",
"Other Liabilities": "0",
"Other Net Income": "29,871",
"Other Revenues": "1,228,578",
"Property, Plant and Equipment, Net": "1,767,882"
},
"output_variables": {
"Liabilities": "180,044",
"Assets": "2,675,354",
"Expenses": "1,125,154",
"Revenues": "1,228,578",
"Stockholders Equity": "2,495,310",
"Net Income": "133,295",
"Comprehensive Net Income": "133,295",
"BaseVar": "2,619,500",
"ECR before LimitedLiability": "123%",
"Economic Capital Ratio": "126%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "736,473",
"Assets, Noncurrent": "46,371",
"Depreciation, Depletion, Amortization": "0",
"Liabilities, Current": "199,205",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "234,744",
"Other Compr. Net Income": "-29,122",
"Other Expenses": "1,257,377",
"Other Liabilities": "0",
"Other Net Income": "-20,431",
"Other Revenues": "1,343,049",
"Property, Plant and Equipment, Net": "1,722,775"
},
"output_variables": {
"Liabilities": "199,205",
"Assets": "2,740,363",
"Expenses": "1,257,377",
"Revenues": "1,343,049",
"Stockholders Equity": "2,541,158",
"Net Income": "65,241",
"Comprehensive Net Income": "50,680",
"BaseVar": "2,794,774",
"ECR before LimitedLiability": "116%",
"Economic Capital Ratio": "120%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "675,758",
"Assets, Noncurrent": "52,842",
"Depreciation, Depletion, Amortization": "0",
"Liabilities, Current": "239,825",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "301,020",
"Other Compr. Net Income": "-40,444",
"Other Expenses": "1,394,915",
"Other Liabilities": "0",
"Other Net Income": "18,994",
"Other Revenues": "1,507,596",
"Property, Plant and Equipment, Net": "1,921,072"
},
"output_variables": {
"Liabilities": "239,825",
"Assets": "2,950,692",
"Expenses": "1,394,915",
"Revenues": "1,507,596",
"Stockholders Equity": "2,710,867",
"Net Income": "131,675",
"Comprehensive Net Income": "111,453",
"BaseVar": "3,076,233",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "121%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 1.2094672047108126,
"company_index": "https://www.realrate-archive.com/us_air/2013/industry_indexes/0000073887.svg",
"analysing_equity": "https://www.realrate-archive.com/us_air/2013/analytics/equity/0000073887.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_air/2013/analytics/profit_loss/0000073887.svg"
},
{
"company_id": "0001048911",
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2013/feature_distribution/feature_distribution_0001048911.svg",
"graph_url": "https://www.realrate-archive.com/us_air/2013/graphs/IME_0001048911.svg",
"logo_url": "https://www.realrate-archive.com/us_air/logos/0001048911.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0001048911_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0001048911_main_keyfigs.svg",
"name": "Fedex CORP",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_air/2013/backtesting_correlation/regression_0001048911.svg",
"report_text": "The relative strengths and weaknesses of Fedex CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Fedex CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 77% points.The greatest weakness of Fedex CORP is the variable Operating Expenses, reducing the Economic Capital Ratio by 69% points.
The company's Economic Capital Ratio, given in the ranking table, is 109%, being 39% points above the market average of 69%.",
"report_url": "https://www.realrate-archive.com/us_air/2013/report/0001048911_2014_Fedex_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Non-Current": "13.3",
"Liabilities": "28.4",
"Stockholders Equity": "-14.5",
"ECR before LimitedLiability": "15.4",
"Liabilities, Current": "18.9",
"Assets, Noncurrent": "-0.505",
"Assets": "-7.65",
"Other Assets": "-1.52",
"Assets, Current": "-1.45",
"Property, Plant and Equipment, Net": "-5.38",
"Other Expenses": "5.18",
"Expenses": "-47.1",
"Revenues": "79.6",
"Net Income": "2.39",
"Depreciation, Depletion, Amortization": "-3.99",
"Operating Expenses": "-48.8",
"Other Revenues": "79.6",
"Comprehensive Net Income": "0",
"Other Net Income": "-77.2",
"Other Compr. Net Income": "-2.44",
"Economic Capital Ratio": "14.9"
},
"2011": {
"Liabilities, Non-Current": "21.2",
"Liabilities": "35.7",
"Stockholders Equity": "9.72",
"ECR before LimitedLiability": "30.1",
"Other Liabilities": "11.1",
"Liabilities, Current": "11.6",
"Assets, Noncurrent": "-0.313",
"Assets": "-3.88",
"Other Assets": "-0.934",
"Assets, Current": "-0.639",
"Property, Plant and Equipment, Net": "-2.37",
"Other Expenses": "13.5",
"Expenses": "-40.6",
"Revenues": "65.4",
"Net Income": "3.78",
"Depreciation, Depletion, Amortization": "-3.84",
"Operating Expenses": "-53.2",
"Other Revenues": "65.4",
"Comprehensive Net Income": "3.81",
"Other Net Income": "-34.1",
"Economic Capital Ratio": "30.1"
},
"2012": {
"Liabilities, Non-Current": "10.0",
"Liabilities": "28.4",
"Assets": "-2.82",
"Stockholders Equity": "10.1",
"ECR before LimitedLiability": "71.3",
"Other Liabilities": "11.3",
"Liabilities, Current": "12.8",
"Other Assets": "-0.922",
"Assets, Current": "-0.935",
"Property, Plant and Equipment, Net": "-1.15",
"Other Expenses": "37.2",
"Expenses": "-16.3",
"Revenues": "71.2",
"Net Income": "28.1",
"Depreciation, Depletion, Amortization": "-4.49",
"Operating Expenses": "-61.1",
"Other Revenues": "71.2",
"Comprehensive Net Income": "23.6",
"Other Net Income": "-35.4",
"Other Compr. Net Income": "-5.30",
"Economic Capital Ratio": "27.0"
},
"2013": {
"Liabilities, Non-Current": "20.0",
"Liabilities": "40.3",
"Assets": "-3.15",
"Stockholders Equity": "15.8",
"ECR before LimitedLiability": "83.5",
"Other Liabilities": "20.6",
"Liabilities, Current": "10.4",
"Assets, Noncurrent": "-0.280",
"Other Assets": "-0.640",
"Property, Plant and Equipment, Net": "-2.56",
"Other Expenses": "31.8",
"Expenses": "-33.0",
"Revenues": "77.1",
"Net Income": "41.1",
"Depreciation, Depletion, Amortization": "-5.47",
"Operating Expenses": "-69.5",
"Other Revenues": "77.1",
"Comprehensive Net Income": "42.4",
"Other Net Income": "-7.52",
"Other Compr. Net Income": "1.61",
"Economic Capital Ratio": "39.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0001048911_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "7,284,000",
"Assets, Noncurrent": "1,033,000",
"Depreciation, Depletion, Amortization": "1,958,000",
"Liabilities, Current": "4,645,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "26,032,000",
"Other Assets": "2,200,000",
"Other Compr. Net Income": "-1,067,000",
"Other Expenses": "5,456,000",
"Other Liabilities": "0",
"Other Net Income": "-104,000",
"Other Revenues": "34,734,000",
"Property, Plant and Equipment, Net": "14,385,000"
},
"output_variables": {
"Liabilities": "4,645,000",
"Assets": "24,902,000",
"Expenses": "33,446,000",
"Revenues": "34,734,000",
"Stockholders Equity": "20,257,000",
"Net Income": "1,184,000",
"Comprehensive Net Income": "650,500",
"BaseVar": "49,449,000",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "101%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "8,285,000",
"Assets, Noncurrent": "1,231,000",
"Depreciation, Depletion, Amortization": "1,973,000",
"Liabilities, Current": "4,882,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "29,190,000",
"Other Assets": "2,326,000",
"Other Compr. Net Income": "-110,000",
"Other Expenses": "6,576,000",
"Other Liabilities": "0",
"Other Net Income": "-113,000",
"Other Revenues": "39,304,000",
"Property, Plant and Equipment, Net": "15,543,000"
},
"output_variables": {
"Liabilities": "4,882,000",
"Assets": "27,385,000",
"Expenses": "37,739,000",
"Revenues": "39,304,000",
"Stockholders Equity": "22,503,000",
"Net Income": "1,452,000",
"Comprehensive Net Income": "1,397,000",
"BaseVar": "54,766,500",
"ECR before LimitedLiability": "99%",
"Economic Capital Ratio": "106%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "9,056,000",
"Assets, Noncurrent": "1,212,000",
"Depreciation, Depletion, Amortization": "2,113,000",
"Liabilities, Current": "5,374,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "30,912,000",
"Other Assets": "2,387,000",
"Other Compr. Net Income": "-2,403,000",
"Other Expenses": "7,578,000",
"Other Liabilities": "0",
"Other Net Income": "-45,000",
"Other Revenues": "42,680,000",
"Property, Plant and Equipment, Net": "17,248,000"
},
"output_variables": {
"Liabilities": "5,374,000",
"Assets": "29,903,000",
"Expenses": "40,603,000",
"Revenues": "42,680,000",
"Stockholders Equity": "24,529,000",
"Net Income": "2,032,000",
"Comprehensive Net Income": "830,500",
"BaseVar": "60,504,000",
"ECR before LimitedLiability": "95%",
"Economic Capital Ratio": "103%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "11,274,000",
"Assets, Noncurrent": "1,054,000",
"Depreciation, Depletion, Amortization": "2,386,000",
"Liabilities, Current": "5,750,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "31,418,000",
"Other Assets": "2,755,000",
"Other Compr. Net Income": "1,133,000",
"Other Expenses": "8,826,000",
"Other Liabilities": "0",
"Other Net Income": "-96,000",
"Other Revenues": "44,287,000",
"Property, Plant and Equipment, Net": "18,484,000"
},
"output_variables": {
"Liabilities": "5,750,000",
"Assets": "33,567,000",
"Expenses": "42,630,000",
"Revenues": "44,287,000",
"Stockholders Equity": "27,817,000",
"Net Income": "1,561,000",
"Comprehensive Net Income": "2,127,500",
"BaseVar": "63,731,500",
"ECR before LimitedLiability": "103%",
"Economic Capital Ratio": "109%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 1.0865789956818745,
"company_index": "https://www.realrate-archive.com/us_air/2013/industry_indexes/0001048911.svg",
"analysing_equity": "https://www.realrate-archive.com/us_air/2013/analytics/equity/0001048911.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_air/2013/analytics/profit_loss/0001048911.svg"
},
{
"company_id": "0001498710",
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2013/feature_distribution/feature_distribution_0001498710.svg",
"graph_url": "https://www.realrate-archive.com/us_air/2013/graphs/IME_0001498710.svg",
"logo_url": "https://www.realrate-archive.com/us_air/logos/0001498710.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0001498710_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0001498710_main_keyfigs.svg",
"name": "Spirit Aviation Holdings Inc",
"rank": 4,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Spirit Aviation Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Spirit Aviation Holdings Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 72% points.The greatest weakness of Spirit Aviation Holdings Inc is the variable Operating Expenses, reducing the Economic Capital Ratio by 80% points.
The company's Economic Capital Ratio, given in the ranking table, is 103%, being 34% points above the market average of 69%.",
"report_url": "https://www.realrate-archive.com/us_air/2013/report/0001498710_2014_Spirit_Aviation_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Non-Current": "17.4",
"Liabilities": "21.1",
"Stockholders Equity": "-1.76",
"ECR before LimitedLiability": "19.2",
"Other Liabilities": "8.94",
"Liabilities, Current": "-4.63",
"Assets, Noncurrent": "0.757",
"Assets": "-5.26",
"Other Assets": "4.19",
"Assets, Current": "7.67",
"Property, Plant and Equipment, Net": "-11.7",
"Other Expenses": "22.6",
"Expenses": "-21.5",
"Revenues": "57.5",
"Net Income": "8.40",
"Depreciation, Depletion, Amortization": "3.78",
"Operating Expenses": "-56.5",
"Other Revenues": "57.5",
"Comprehensive Net Income": "8.64",
"Other Net Income": "-32.5",
"Economic Capital Ratio": "19.2"
},
"2012": {
"Liabilities, Non-Current": "8.55",
"Liabilities": "14.7",
"Stockholders Equity": "0.0884",
"ECR before LimitedLiability": "65.9",
"Other Liabilities": "9.64",
"Liabilities, Current": "-2.90",
"Assets, Noncurrent": "-0.944",
"Assets": "-3.01",
"Other Assets": "7.30",
"Assets, Current": "7.20",
"Property, Plant and Equipment, Net": "-10.2",
"Other Expenses": "48.1",
"Expenses": "-8.77",
"Revenues": "65.7",
"Net Income": "30.0",
"Depreciation, Depletion, Amortization": "2.31",
"Operating Expenses": "-74.3",
"Other Revenues": "65.7",
"Comprehensive Net Income": "30.1",
"Other Net Income": "-30.5",
"Economic Capital Ratio": "21.6"
},
"2013": {
"Liabilities, Non-Current": "17.9",
"Liabilities": "28.9",
"Assets": "-4.21",
"Stockholders Equity": "3.88",
"ECR before LimitedLiability": "77.9",
"Other Liabilities": "18.3",
"Liabilities, Current": "-4.65",
"Other Assets": "6.43",
"Assets, Current": "5.15",
"Property, Plant and Equipment, Net": "-9.70",
"Other Expenses": "42.5",
"Expenses": "-21.0",
"Revenues": "71.8",
"Net Income": "49.6",
"Depreciation, Depletion, Amortization": "0.754",
"Operating Expenses": "-80.5",
"Other Revenues": "71.8",
"Comprehensive Net Income": "48.9",
"Other Net Income": "-6.45",
"Other Compr. Net Income": "-0.647",
"Economic Capital Ratio": "33.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0001498710_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "442,708",
"Assets, Noncurrent": "67,830",
"Depreciation, Depletion, Amortization": "7,760",
"Liabilities, Current": "227,064",
"Liabilities, Non-Current": "0",
"Operating Expenses": "864,256",
"Other Assets": "212,065",
"Other Compr. Net Income": "0",
"Other Expenses": "101,171",
"Other Liabilities": "0",
"Other Net Income": "-21,551",
"Other Revenues": "1,071,186",
"Property, Plant and Equipment, Net": "23,210"
},
"output_variables": {
"Liabilities": "227,064",
"Assets": "745,813",
"Expenses": "973,187",
"Revenues": "1,071,186",
"Stockholders Equity": "518,749",
"Net Income": "76,448",
"Comprehensive Net Income": "76,448",
"BaseVar": "1,519,400",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "95%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "547,357",
"Assets, Noncurrent": "0",
"Depreciation, Depletion, Amortization": "15,256",
"Liabilities, Current": "276,894",
"Liabilities, Non-Current": "0",
"Operating Expenses": "1,079,968",
"Other Assets": "344,124",
"Other Compr. Net Income": "0",
"Other Expenses": "115,298",
"Other Liabilities": "0",
"Other Net Income": "594",
"Other Revenues": "1,318,388",
"Property, Plant and Equipment, Net": "28,403"
},
"output_variables": {
"Liabilities": "276,894",
"Assets": "919,884",
"Expenses": "1,210,522",
"Revenues": "1,318,388",
"Stockholders Equity": "642,990",
"Net Income": "108,460",
"Comprehensive Net Income": "108,460",
"BaseVar": "1,863,141",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "97%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "649,075",
"Assets, Noncurrent": "51,636",
"Depreciation, Depletion, Amortization": "31,947",
"Liabilities, Current": "335,993",
"Liabilities, Non-Current": "0",
"Operating Expenses": "1,271,966",
"Other Assets": "444,441",
"Other Compr. Net Income": "0",
"Other Expenses": "173,672",
"Other Liabilities": "0",
"Other Net Income": "118",
"Other Revenues": "1,654,385",
"Property, Plant and Equipment, Net": "35,613"
},
"output_variables": {
"Liabilities": "335,993",
"Assets": "1,180,765",
"Expenses": "1,477,585",
"Revenues": "1,654,385",
"Stockholders Equity": "844,772",
"Net Income": "176,918",
"Comprehensive Net Income": "176,918",
"BaseVar": "2,324,423",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "103%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 1.030615136268564,
"company_index": "https://www.realrate-archive.com/us_air/2013/industry_indexes/0001498710.svg",
"analysing_equity": "https://www.realrate-archive.com/us_air/2013/analytics/equity/0001498710.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_air/2013/analytics/profit_loss/0001498710.svg"
},
{
"company_id": "0000230211",
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2013/feature_distribution/feature_distribution_0000230211.svg",
"graph_url": "https://www.realrate-archive.com/us_air/2013/graphs/IME_0000230211.svg",
"logo_url": "https://www.realrate-archive.com/us_air/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0000230211_main_keyfigs.svg",
"name": "Federal Express CORP",
"rank": 5,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Federal Express CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Federal Express CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 65% points.The greatest weakness of Federal Express CORP is the variable Operating Expenses, reducing the Economic Capital Ratio by 78% points.
The company's Economic Capital Ratio, given in the ranking table, is 95%, being 25% points above the market average of 69%.",
"report_url": "https://www.realrate-archive.com/us_air/2013/report/0000230211_2014_Federal_Express_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Non-Current": "20.3",
"Liabilities": "32.9",
"Assets": "-4.84",
"Stockholders Equity": "5.96",
"ECR before LimitedLiability": "26.1",
"Other Liabilities": "10.6",
"Liabilities, Current": "8.77",
"Other Assets": "-1.50",
"Assets, Current": "-2.41",
"Property, Plant and Equipment, Net": "-1.49",
"Other Expenses": "15.6",
"Expenses": "-40.9",
"Revenues": "66.0",
"Net Income": "2.49",
"Depreciation, Depletion, Amortization": "-2.47",
"Operating Expenses": "-58.6",
"Other Revenues": "66.0",
"Comprehensive Net Income": "3.20",
"Other Net Income": "-33.5",
"Other Compr. Net Income": "0.731",
"Economic Capital Ratio": "26.1"
},
"2012": {
"Liabilities, Non-Current": "9.63",
"Liabilities": "25.4",
"Assets": "-3.11",
"Stockholders Equity": "7.33",
"ECR before LimitedLiability": "69.1",
"Other Liabilities": "10.8",
"Liabilities, Current": "9.50",
"Other Assets": "-1.30",
"Assets, Current": "-3.11",
"Property, Plant and Equipment, Net": "0.867",
"Other Expenses": "39.4",
"Expenses": "-21.4",
"Revenues": "69.4",
"Net Income": "24.9",
"Depreciation, Depletion, Amortization": "-3.58",
"Operating Expenses": "-70.9",
"Other Revenues": "69.4",
"Comprehensive Net Income": "24.4",
"Other Net Income": "-34.3",
"Other Compr. Net Income": "-0.599",
"Economic Capital Ratio": "24.9"
},
"2013": {
"Liabilities, Non-Current": "17.0",
"Liabilities": "32.4",
"Assets": "-5.66",
"Stockholders Equity": "7.65",
"ECR before LimitedLiability": "69.8",
"Other Liabilities": "17.4",
"Liabilities, Current": "3.41",
"Other Assets": "-1.09",
"Assets, Current": "-3.62",
"Property, Plant and Equipment, Net": "-1.52",
"Other Expenses": "34.8",
"Expenses": "-35.2",
"Revenues": "65.3",
"Net Income": "36.2",
"Depreciation, Depletion, Amortization": "-4.47",
"Operating Expenses": "-78.2",
"Other Revenues": "65.3",
"Comprehensive Net Income": "35.7",
"Other Net Income": "-6.73",
"Other Compr. Net Income": "-0.535",
"Economic Capital Ratio": "25.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0000230211_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,733,000",
"Assets, Noncurrent": "1,016,000",
"Depreciation, Depletion, Amortization": "1,048,000",
"Liabilities, Current": "3,312,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "18,478,000",
"Other Assets": "1,085,000",
"Other Compr. Net Income": "113,000",
"Other Expenses": "3,667,000",
"Other Liabilities": "0",
"Other Net Income": "-66,000",
"Other Revenues": "23,990,000",
"Property, Plant and Equipment, Net": "10,512,000"
},
"output_variables": {
"Liabilities": "3,312,000",
"Assets": "16,346,000",
"Expenses": "23,193,000",
"Revenues": "23,990,000",
"Stockholders Equity": "13,034,000",
"Net Income": "731,000",
"Comprehensive Net Income": "787,500",
"BaseVar": "33,510,000",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "102%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,593,000",
"Assets, Noncurrent": "1,110,000",
"Depreciation, Depletion, Amortization": "1,157,000",
"Liabilities, Current": "3,645,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "19,707,000",
"Other Assets": "1,155,000",
"Other Compr. Net Income": "-188,000",
"Other Expenses": "4,083,000",
"Other Liabilities": "0",
"Other Net Income": "-11,000",
"Other Revenues": "25,766,000",
"Property, Plant and Equipment, Net": "11,869,000"
},
"output_variables": {
"Liabilities": "3,645,000",
"Assets": "17,727,000",
"Expenses": "24,947,000",
"Revenues": "25,766,000",
"Stockholders Equity": "14,082,000",
"Net Income": "808,000",
"Comprehensive Net Income": "714,000",
"BaseVar": "36,142,000",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "100%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "3,632,000",
"Assets, Noncurrent": "959,000",
"Depreciation, Depletion, Amortization": "1,338,000",
"Liabilities, Current": "4,296,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "20,065,000",
"Other Assets": "1,526,000",
"Other Compr. Net Income": "34,000",
"Other Expenses": "4,414,000",
"Other Liabilities": "0",
"Other Net Income": "-46,000",
"Other Revenues": "26,193,000",
"Property, Plant and Equipment, Net": "12,846,000"
},
"output_variables": {
"Liabilities": "4,296,000",
"Assets": "18,963,000",
"Expenses": "25,817,000",
"Revenues": "26,193,000",
"Stockholders Equity": "14,667,000",
"Net Income": "330,000",
"Comprehensive Net Income": "347,000",
"BaseVar": "37,674,500",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "95%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 0.9495620043734537,
"company_index": "https://www.realrate-archive.com/us_air/2013/industry_indexes/0000230211.svg",
"analysing_equity": "https://www.realrate-archive.com/us_air/2013/analytics/equity/0000230211.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_air/2013/analytics/profit_loss/0000230211.svg"
},
{
"company_id": "0001158463",
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2013/feature_distribution/feature_distribution_0001158463.svg",
"graph_url": "https://www.realrate-archive.com/us_air/2013/graphs/IME_0001158463.svg",
"logo_url": "https://www.realrate-archive.com/us_air/logos/0001158463.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0001158463_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0001158463_main_keyfigs.svg",
"name": "Jetblue Airways CORP",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_air/2013/backtesting_correlation/regression_0001158463.svg",
"report_text": "The relative strengths and weaknesses of Jetblue Airways CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Jetblue Airways CORP compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 64% points.The greatest weakness of Jetblue Airways CORP is the variable Revenues, reducing the Economic Capital Ratio by 69% points.
The company's Economic Capital Ratio, given in the ranking table, is 92%, being 23% points above the market average of 69%.",
"report_url": "https://www.realrate-archive.com/us_air/2013/report/0001158463_2014_Jetblue_Airways_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Non-Current": "8.28",
"Liabilities": "12.1",
"Stockholders Equity": "22.5",
"ECR before LimitedLiability": "17.2",
"Liabilities, Current": "4.49",
"Assets, Noncurrent": "0.558",
"Assets": "5.14",
"Other Assets": "-1.27",
"Assets, Current": "0.103",
"Property, Plant and Equipment, Net": "6.10",
"Other Expenses": "13.9",
"Expenses": "5.97",
"Revenues": "-47.2",
"Net Income": "-0.213",
"Depreciation, Depletion, Amortization": "-0.819",
"Operating Expenses": "-7.98",
"Other Revenues": "-47.2",
"Comprehensive Net Income": "-0.0108",
"Other Net Income": "31.7",
"Other Compr. Net Income": "0.202",
"Economic Capital Ratio": "16.7"
},
"2011": {
"Liabilities, Non-Current": "12.3",
"Liabilities": "13.0",
"Stockholders Equity": "27.8",
"ECR before LimitedLiability": "21.9",
"Other Liabilities": "6.16",
"Liabilities, Current": "-5.94",
"Assets, Noncurrent": "0.819",
"Assets": "8.41",
"Other Assets": "-1.58",
"Assets, Current": "0.752",
"Property, Plant and Equipment, Net": "8.59",
"Other Expenses": "19.9",
"Expenses": "8.13",
"Revenues": "-82.1",
"Net Income": "-0.324",
"Depreciation, Depletion, Amortization": "-0.808",
"Operating Expenses": "-12.7",
"Other Revenues": "-82.1",
"Other Net Income": "57.1",
"Economic Capital Ratio": "22.0",
"Other Compr. Net Income": "0.166"
},
"2012": {
"Liabilities, Non-Current": "5.74",
"Liabilities": "6.17",
"Stockholders Equity": "23.7",
"ECR before LimitedLiability": "63.6",
"Other Liabilities": "6.49",
"Liabilities, Current": "-6.93",
"Assets, Noncurrent": "1.01",
"Assets": "9.30",
"Other Assets": "-1.31",
"Assets, Current": "-1.63",
"Property, Plant and Equipment, Net": "12.8",
"Other Expenses": "35.9",
"Expenses": "14.2",
"Revenues": "-76.2",
"Net Income": "14.1",
"Depreciation, Depletion, Amortization": "-1.55",
"Operating Expenses": "-23.8",
"Other Revenues": "-76.2",
"Comprehensive Net Income": "14.2",
"Other Net Income": "63.3",
"Economic Capital Ratio": "19.3"
},
"2013": {
"Liabilities, Non-Current": "11.4",
"Liabilities": "13.8",
"Stockholders Equity": "20.5",
"ECR before LimitedLiability": "66.9",
"Other Liabilities": "11.7",
"Liabilities, Current": "-11.3",
"Assets, Noncurrent": "0.878",
"Assets": "5.02",
"Other Assets": "-1.59",
"Assets, Current": "-2.26",
"Property, Plant and Equipment, Net": "9.46",
"Other Expenses": "35.0",
"Expenses": "4.71",
"Revenues": "-68.5",
"Net Income": "24.7",
"Depreciation, Depletion, Amortization": "-1.93",
"Operating Expenses": "-33.6",
"Other Revenues": "-68.5",
"Comprehensive Net Income": "24.3",
"Other Net Income": "64.2",
"Economic Capital Ratio": "22.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0001158463_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "1,360,000",
"Assets, Noncurrent": "394,000",
"Depreciation, Depletion, Amortization": "220,000",
"Liabilities, Current": "1,085,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "3,047,000",
"Other Assets": "198,000",
"Other Compr. Net Income": "0",
"Other Expenses": "243,000",
"Other Liabilities": "0",
"Other Net Income": "3,607,000",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "4,641,000"
},
"output_variables": {
"Liabilities": "1,085,000",
"Assets": "6,593,000",
"Expenses": "3,510,000",
"Revenues": "0",
"Stockholders Equity": "5,508,000",
"Net Income": "97,000",
"Comprehensive Net Income": "97,000",
"BaseVar": "7,397,500",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "103%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,628,000",
"Assets, Noncurrent": "478,000",
"Depreciation, Depletion, Amortization": "233,000",
"Liabilities, Current": "1,412,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "3,750,000",
"Other Assets": "105,000",
"Other Compr. Net Income": "0",
"Other Expenses": "258,000",
"Other Liabilities": "0",
"Other Net Income": "4,327,000",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "4,860,000"
},
"output_variables": {
"Liabilities": "1,412,000",
"Assets": "7,071,000",
"Expenses": "4,241,000",
"Revenues": "0",
"Stockholders Equity": "5,659,000",
"Net Income": "86,000",
"Comprehensive Net Income": "86,000",
"BaseVar": "8,525,500",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "98%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,100,000",
"Assets, Noncurrent": "440,000",
"Depreciation, Depletion, Amortization": "258,000",
"Liabilities, Current": "1,608,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "4,144,000",
"Other Assets": "187,000",
"Other Compr. Net Income": "7,000",
"Other Expenses": "285,000",
"Other Liabilities": "0",
"Other Net Income": "4,815,000",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "5,343,000"
},
"output_variables": {
"Liabilities": "1,608,000",
"Assets": "7,070,000",
"Expenses": "4,687,000",
"Revenues": "0",
"Stockholders Equity": "5,462,000",
"Net Income": "128,000",
"Comprehensive Net Income": "131,500",
"BaseVar": "9,093,500",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "95%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,056,000",
"Assets, Noncurrent": "467,000",
"Depreciation, Depletion, Amortization": "290,000",
"Liabilities, Current": "1,874,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "4,500,000",
"Other Assets": "171,000",
"Other Compr. Net Income": "8,000",
"Other Expenses": "334,000",
"Other Liabilities": "0",
"Other Net Income": "5,292,000",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "5,656,000"
},
"output_variables": {
"Liabilities": "1,874,000",
"Assets": "7,350,000",
"Expenses": "5,124,000",
"Revenues": "0",
"Stockholders Equity": "5,476,000",
"Net Income": "168,000",
"Comprehensive Net Income": "172,000",
"BaseVar": "9,824,000",
"ECR before LimitedLiability": "81%",
"Economic Capital Ratio": "92%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 0.9203280091903964,
"company_index": "https://www.realrate-archive.com/us_air/2013/industry_indexes/0001158463.svg",
"analysing_equity": "https://www.realrate-archive.com/us_air/2013/analytics/equity/0001158463.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_air/2013/analytics/profit_loss/0001158463.svg"
},
{
"company_id": "0000092380",
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2013/feature_distribution/feature_distribution_0000092380.svg",
"graph_url": "https://www.realrate-archive.com/us_air/2013/graphs/IME_0000092380.svg",
"logo_url": "https://www.realrate-archive.com/us_air/logos/0000092380.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000092380_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0000092380_main_keyfigs.svg",
"name": "Southwest Airlines CO",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_air/2013/backtesting_correlation/regression_0000092380.svg",
"report_text": "The relative strengths and weaknesses of Southwest Airlines CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Southwest Airlines CO compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 43% points.The greatest weakness of Southwest Airlines CO is the variable Operating Expenses, reducing the Economic Capital Ratio by 51% points.
The company's Economic Capital Ratio, given in the ranking table, is 90%, being 20% points above the market average of 69%.",
"report_url": "https://www.realrate-archive.com/us_air/2013/report/0000092380_2014_Southwest_Airlines_CO.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Non-Current": "9.46",
"Liabilities": "12.4",
"Stockholders Equity": "8.69",
"ECR before LimitedLiability": "16.0",
"Liabilities, Current": "3.59",
"Assets, Noncurrent": "-0.104",
"Assets": "0.223",
"Other Assets": "-2.27",
"Assets, Current": "0.682",
"Property, Plant and Equipment, Net": "2.26",
"Other Expenses": "-17.0",
"Expenses": "-3.72",
"Revenues": "47.7",
"Net Income": "5.12",
"Depreciation, Depletion, Amortization": "-0.921",
"Operating Expenses": "12.7",
"Other Revenues": "47.7",
"Comprehensive Net Income": "5.34",
"Other Net Income": "-50.1",
"Other Compr. Net Income": "0.235",
"Economic Capital Ratio": "15.5"
},
"2011": {
"Liabilities, Non-Current": "13.1",
"Liabilities": "13.5",
"Stockholders Equity": "15.7",
"ECR before LimitedLiability": "15.2",
"Other Liabilities": "6.59",
"Liabilities, Current": "-7.06",
"Assets, Noncurrent": "-0.290",
"Assets": "2.83",
"Other Assets": "-1.23",
"Assets, Current": "-0.230",
"Property, Plant and Equipment, Net": "4.98",
"Other Expenses": "25.9",
"Expenses": "-1.50",
"Revenues": "20.8",
"Net Income": "-0.949",
"Depreciation, Depletion, Amortization": "-0.785",
"Operating Expenses": "-31.4",
"Other Revenues": "20.8",
"Comprehensive Net Income": "-0.762",
"Other Net Income": "-23.3",
"Economic Capital Ratio": "15.2"
},
"2012": {
"Liabilities, Non-Current": "6.50",
"Liabilities": "9.24",
"Assets": "4.13",
"Stockholders Equity": "15.6",
"ECR before LimitedLiability": "61.5",
"Other Liabilities": "7.34",
"Liabilities, Current": "-4.94",
"Other Assets": "-1.07",
"Assets, Current": "-0.942",
"Property, Plant and Equipment, Net": "6.70",
"Other Expenses": "46.2",
"Expenses": "4.92",
"Revenues": "31.1",
"Net Income": "16.4",
"Depreciation, Depletion, Amortization": "-2.00",
"Operating Expenses": "-46.6",
"Other Revenues": "31.1",
"Comprehensive Net Income": "16.8",
"Other Net Income": "-22.5",
"Other Compr. Net Income": "0.373",
"Economic Capital Ratio": "17.3"
},
"2013": {
"Liabilities, Non-Current": "12.2",
"Liabilities": "15.0",
"Stockholders Equity": "12.5",
"ECR before LimitedLiability": "64.5",
"Other Liabilities": "12.6",
"Liabilities, Current": "-12.2",
"Assets, Noncurrent": "-0.295",
"Assets": "0.837",
"Other Assets": "-1.25",
"Assets, Current": "-0.970",
"Property, Plant and Equipment, Net": "3.69",
"Other Expenses": "43.2",
"Expenses": "-1.94",
"Revenues": "36.2",
"Net Income": "29.1",
"Depreciation, Depletion, Amortization": "-2.04",
"Operating Expenses": "-50.6",
"Other Revenues": "36.2",
"Comprehensive Net Income": "28.9",
"Other Net Income": "-4.91",
"Economic Capital Ratio": "20.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0000092380_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "4,279,000",
"Assets, Noncurrent": "606,000",
"Depreciation, Depletion, Amortization": "628,000",
"Liabilities, Current": "3,305,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "6,033,000",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,741,000",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "12,347,000",
"Property, Plant and Equipment, Net": "10,578,000"
},
"output_variables": {
"Liabilities": "3,305,000",
"Assets": "15,463,000",
"Expenses": "11,402,000",
"Revenues": "12,347,000",
"Stockholders Equity": "12,158,000",
"Net Income": "945,000",
"Comprehensive Net Income": "945,000",
"BaseVar": "21,258,500",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "102%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "4,345,000",
"Assets, Noncurrent": "626,000",
"Depreciation, Depletion, Amortization": "715,000",
"Liabilities, Current": "4,533,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "14,116,000",
"Other Assets": "970,000",
"Other Compr. Net Income": "0",
"Other Expenses": "279,000",
"Other Liabilities": "0",
"Other Net Income": "-370,000",
"Other Revenues": "15,658,000",
"Property, Plant and Equipment, Net": "12,127,000"
},
"output_variables": {
"Liabilities": "4,533,000",
"Assets": "18,068,000",
"Expenses": "15,110,000",
"Revenues": "15,658,000",
"Stockholders Equity": "13,535,000",
"Net Income": "178,000",
"Comprehensive Net Income": "178,000",
"BaseVar": "26,869,500",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "91%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,227,000",
"Assets, Noncurrent": "633,000",
"Depreciation, Depletion, Amortization": "844,000",
"Liabilities, Current": "4,650,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "15,438,000",
"Other Assets": "970,000",
"Other Compr. Net Income": "105,000",
"Other Expenses": "447,000",
"Other Liabilities": "0",
"Other Net Income": "62,000",
"Other Revenues": "17,088,000",
"Property, Plant and Equipment, Net": "12,766,000"
},
"output_variables": {
"Liabilities": "4,650,000",
"Assets": "18,596,000",
"Expenses": "16,729,000",
"Revenues": "17,088,000",
"Stockholders Equity": "13,946,000",
"Net Income": "421,000",
"Comprehensive Net Income": "473,500",
"BaseVar": "28,615,000",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "93%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,456,000",
"Assets, Noncurrent": "530,000",
"Depreciation, Depletion, Amortization": "867,000",
"Liabilities, Current": "5,676,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "15,468,000",
"Other Assets": "970,000",
"Other Compr. Net Income": "116,000",
"Other Expenses": "541,000",
"Other Liabilities": "0",
"Other Net Income": "-69,000",
"Other Revenues": "17,699,000",
"Property, Plant and Equipment, Net": "13,389,000"
},
"output_variables": {
"Liabilities": "5,676,000",
"Assets": "19,345,000",
"Expenses": "16,876,000",
"Revenues": "17,699,000",
"Stockholders Equity": "13,669,000",
"Net Income": "754,000",
"Comprehensive Net Income": "812,000",
"BaseVar": "29,890,500",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "90%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 0.8963285670433141,
"company_index": "https://www.realrate-archive.com/us_air/2013/industry_indexes/0000092380.svg",
"analysing_equity": "https://www.realrate-archive.com/us_air/2013/analytics/equity/0000092380.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_air/2013/analytics/profit_loss/0000092380.svg"
},
{
"company_id": "0000027904",
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2013/feature_distribution/feature_distribution_0000027904.svg",
"graph_url": "https://www.realrate-archive.com/us_air/2013/graphs/IME_0000027904.svg",
"logo_url": "https://www.realrate-archive.com/us_air/logos/0000027904.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000027904_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0000027904_main_keyfigs.svg",
"name": "Delta AIR Lines INC",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_air/2013/backtesting_correlation/regression_0000027904.svg",
"report_text": "The relative strengths and weaknesses of Delta AIR Lines INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Delta AIR Lines INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 36% points.The greatest weakness of Delta AIR Lines INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 66%, being 3.1% points below the market average of 69%.",
"report_url": "https://www.realrate-archive.com/us_air/2013/report/0000027904_2014_Delta_AIR_Lines_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Non-Current": "-46.3",
"Liabilities": "-43.5",
"Stockholders Equity": "-40.7",
"Liabilities, Current": "1.92",
"Assets, Noncurrent": "-1.81",
"Assets": "-11.2",
"Other Assets": "3.42",
"Assets, Current": "-7.48",
"Property, Plant and Equipment, Net": "-13.0",
"Other Expenses": "3.11",
"Expenses": "3.92",
"Revenues": "-36.9",
"Net Income": "-1.05",
"Depreciation, Depletion, Amortization": "0.574",
"Operating Expenses": "2.77",
"Other Revenues": "-36.9",
"ECR before LimitedLiability": "-51.6",
"Comprehensive Net Income": "-0.825",
"Other Net Income": "5.73",
"Other Compr. Net Income": "0.223",
"Economic Capital Ratio": "-52.1"
},
"2011": {
"Liabilities, Non-Current": "-41.2",
"Liabilities": "-39.6",
"Stockholders Equity": "-34.9",
"Other Liabilities": "0.107",
"Liabilities, Current": "-3.35",
"Assets, Noncurrent": "-1.86",
"Assets": "-6.16",
"Other Assets": "1.19",
"Assets, Current": "-7.17",
"Property, Plant and Equipment, Net": "-9.15",
"Other Expenses": "2.90",
"Expenses": "2.80",
"Revenues": "-1.17",
"Net Income": "-0.133",
"Depreciation, Depletion, Amortization": "0",
"Operating Expenses": "-0.806",
"Other Revenues": "-1.17",
"ECR before LimitedLiability": "-44.2",
"Other Net Income": "-20.3",
"Economic Capital Ratio": "-44.2",
"Other Compr. Net Income": "0"
},
"2013": {
"Liabilities, Non-Current": "-32.5",
"Liabilities": "-26.4",
"Assets": "1.01",
"Stockholders Equity": "-14.5",
"ECR before LimitedLiability": "41.2",
"Other Liabilities": "8.11",
"Liabilities, Current": "-4.97",
"Other Assets": "11.5",
"Assets, Current": "-2.54",
"Property, Plant and Equipment, Net": "-4.66",
"Other Expenses": "35.9",
"Expenses": "31.4",
"Revenues": "12.0",
"Net Income": "35.0",
"Depreciation, Depletion, Amortization": "-0.428",
"Operating Expenses": "-11.9",
"Other Revenues": "12.0",
"Comprehensive Net Income": "35.3",
"Other Net Income": "-4.34",
"Other Compr. Net Income": "2.22",
"Economic Capital Ratio": "-3.13"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0000027904_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "7,307,000",
"Assets, Noncurrent": "1,031,000",
"Depreciation, Depletion, Amortization": "1,511,000",
"Liabilities, Current": "11,385,000",
"Liabilities, Non-Current": "30,906,000",
"Operating Expenses": "23,533,000",
"Other Assets": "14,543,000",
"Other Compr. Net Income": "0",
"Other Expenses": "4,509,000",
"Other Liabilities": "0",
"Other Net Income": "30,146,000",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "20,307,000"
},
"output_variables": {
"Liabilities": "42,291,000",
"Assets": "43,188,000",
"Expenses": "29,553,000",
"Revenues": "0",
"Stockholders Equity": "897,000",
"Net Income": "593,000",
"Comprehensive Net Income": "593,000",
"BaseVar": "72,589,000",
"ECR before LimitedLiability": "2.8%",
"Economic Capital Ratio": "34%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "7,729,000",
"Assets, Noncurrent": "1,002,000",
"Depreciation, Depletion, Amortization": "1,523,000",
"Liabilities, Current": "12,701,000",
"Liabilities, Non-Current": "32,194,000",
"Operating Expenses": "28,708,000",
"Other Assets": "14,545,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,824,000",
"Other Liabilities": "0",
"Other Net Income": "-1,206,000",
"Other Revenues": "35,115,000",
"Property, Plant and Equipment, Net": "20,223,000"
},
"output_variables": {
"Liabilities": "44,895,000",
"Assets": "43,499,000",
"Expenses": "33,055,000",
"Revenues": "35,115,000",
"Stockholders Equity": "-1,396,000",
"Net Income": "854,000",
"Comprehensive Net Income": "854,000",
"BaseVar": "78,885,000",
"ECR before LimitedLiability": "-0.12%",
"Economic Capital Ratio": "32%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "9,651,000",
"Assets, Noncurrent": "1,303,000",
"Depreciation, Depletion, Amortization": "1,658,000",
"Liabilities, Current": "14,152,000",
"Liabilities, Non-Current": "26,457,000",
"Operating Expenses": "29,442,000",
"Other Assets": "19,444,000",
"Other Compr. Net Income": "3,447,000",
"Other Expenses": "-4,740,000",
"Other Liabilities": "0",
"Other Net Income": "-873,000",
"Other Revenues": "37,773,000",
"Property, Plant and Equipment, Net": "21,854,000"
},
"output_variables": {
"Liabilities": "40,609,000",
"Assets": "52,252,000",
"Expenses": "26,360,000",
"Revenues": "37,773,000",
"Stockholders Equity": "11,643,000",
"Net Income": "10,540,000",
"Comprehensive Net Income": "12,263,500",
"BaseVar": "80,657,000",
"ECR before LimitedLiability": "43%",
"Economic Capital Ratio": "66%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.663327036011822,
"company_index": "https://www.realrate-archive.com/us_air/2013/industry_indexes/0000027904.svg",
"analysing_equity": "https://www.realrate-archive.com/us_air/2013/analytics/equity/0000027904.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_air/2013/analytics/profit_loss/0000027904.svg"
},
{
"company_id": "0000914397",
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2013/feature_distribution/feature_distribution_0000914397.svg",
"graph_url": "https://www.realrate-archive.com/us_air/2013/graphs/IME_0000914397.svg",
"logo_url": "https://www.realrate-archive.com/us_air/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0000914397_main_keyfigs.svg",
"name": "Great Lakes Aviation LTD",
"rank": 9,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Great Lakes Aviation LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Great Lakes Aviation LTD compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 43% points.The greatest weakness of Great Lakes Aviation LTD is the variable Operating Expenses, reducing the Economic Capital Ratio by 71% points.
The company's Economic Capital Ratio, given in the ranking table, is 66%, being 3.5% points below the market average of 69%.",
"report_url": "https://www.realrate-archive.com/us_air/2013/report/0000914397_2014_Great_Lakes_Aviation_LTD.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Non-Current": "14.1",
"Liabilities": "2.41",
"Stockholders Equity": "-22.2",
"ECR before LimitedLiability": "-3.28",
"Other Liabilities": "-35.0",
"Liabilities, Current": "11.9",
"Assets, Noncurrent": "-0.903",
"Assets": "-11.0",
"Other Assets": "-4.03",
"Assets, Current": "-2.20",
"Property, Plant and Equipment, Net": "-5.67",
"Other Expenses": "20.6",
"Expenses": "-16.7",
"Revenues": "41.0",
"Net Income": "8.47",
"Depreciation, Depletion, Amortization": "-0.940",
"Operating Expenses": "-37.7",
"Other Revenues": "41.0",
"Comprehensive Net Income": "8.70",
"Other Net Income": "-11.2",
"Economic Capital Ratio": "-3.22"
},
"2012": {
"Liabilities, Non-Current": "6.56",
"Liabilities": "-1.52",
"Stockholders Equity": "-20.2",
"ECR before LimitedLiability": "35.6",
"Other Liabilities": "-27.2",
"Liabilities, Current": "13.1",
"Assets, Noncurrent": "-0.326",
"Assets": "-10.3",
"Other Assets": "-4.90",
"Assets, Current": "-2.96",
"Property, Plant and Equipment, Net": "-3.66",
"Other Expenses": "39.2",
"Expenses": "-6.71",
"Revenues": "43.0",
"Net Income": "22.9",
"Depreciation, Depletion, Amortization": "-2.23",
"Operating Expenses": "-58.4",
"Other Revenues": "43.0",
"Comprehensive Net Income": "23.0",
"Other Net Income": "-30.6",
"Economic Capital Ratio": "-8.63"
},
"2013": {
"Liabilities, Non-Current": "13.4",
"Liabilities": "11.3",
"Stockholders Equity": "-15.4",
"ECR before LimitedLiability": "40.7",
"Other Liabilities": "6.47",
"Liabilities, Current": "-9.37",
"Assets, Noncurrent": "-1.02",
"Assets": "-12.7",
"Other Assets": "-5.00",
"Assets, Current": "-1.59",
"Property, Plant and Equipment, Net": "-7.29",
"Other Expenses": "38.5",
"Expenses": "-18.1",
"Revenues": "43.5",
"Net Income": "34.4",
"Depreciation, Depletion, Amortization": "-3.93",
"Operating Expenses": "-71.1",
"Other Revenues": "43.5",
"Comprehensive Net Income": "34.4",
"Other Net Income": "-10.2",
"Economic Capital Ratio": "-3.55"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0000914397_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "26,860",
"Assets, Noncurrent": "3,556",
"Depreciation, Depletion, Amortization": "5,236",
"Liabilities, Current": "11,749",
"Liabilities, Non-Current": "0",
"Operating Expenses": "104,852",
"Other Assets": "1,719",
"Other Compr. Net Income": "0",
"Other Expenses": "14,668",
"Other Liabilities": "35,891",
"Other Net Income": "11,078",
"Other Revenues": "124,365",
"Property, Plant and Equipment, Net": "51,643"
},
"output_variables": {
"Liabilities": "47,640",
"Assets": "83,778",
"Expenses": "124,756",
"Revenues": "124,365",
"Stockholders Equity": "36,137",
"Net Income": "10,688",
"Comprehensive Net Income": "10,688",
"BaseVar": "195,809",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "73%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "27,303",
"Assets, Noncurrent": "3,288",
"Depreciation, Depletion, Amortization": "5,830",
"Liabilities, Current": "12,412",
"Liabilities, Non-Current": "0",
"Operating Expenses": "113,982",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "10,057",
"Other Liabilities": "32,900",
"Other Net Income": "-5,008",
"Other Revenues": "137,779",
"Property, Plant and Equipment, Net": "53,782"
},
"output_variables": {
"Liabilities": "45,312",
"Assets": "84,372",
"Expenses": "129,869",
"Revenues": "137,779",
"Stockholders Equity": "39,061",
"Net Income": "2,902",
"Comprehensive Net Income": "2,902",
"BaseVar": "201,170",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "67%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "26,996",
"Assets, Noncurrent": "2,280",
"Depreciation, Depletion, Amortization": "6,400",
"Liabilities, Current": "31,383",
"Liabilities, Non-Current": "0",
"Operating Expenses": "100,594",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6,327",
"Other Liabilities": "7,877",
"Other Net Income": "-4,318",
"Other Revenues": "117,196",
"Property, Plant and Equipment, Net": "48,602"
},
"output_variables": {
"Liabilities": "39,260",
"Assets": "77,878",
"Expenses": "113,321",
"Revenues": "117,196",
"Stockholders Equity": "38,618",
"Net Income": "-443",
"Comprehensive Net Income": "-443",
"BaseVar": "175,987",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "66%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 0.6591845227070159,
"company_index": "https://www.realrate-archive.com/us_air/2013/industry_indexes/0000914397.svg",
"analysing_equity": "https://www.realrate-archive.com/us_air/2013/analytics/equity/0000914397.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_air/2013/analytics/profit_loss/0000914397.svg"
},
{
"company_id": "0001525221",
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2013/feature_distribution/feature_distribution_0001525221.svg",
"graph_url": "https://www.realrate-archive.com/us_air/2013/graphs/IME_0001525221.svg",
"logo_url": "https://www.realrate-archive.com/us_air/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0001525221_main_keyfigs.svg",
"name": "Bristow Group Inc",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_air/2013/backtesting_correlation/regression_0001525221.svg",
"report_text": "The relative strengths and weaknesses of Bristow Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bristow Group Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Bristow Group Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 65%, being 4.4% points below the market average of 69%.",
"report_url": "https://www.realrate-archive.com/us_air/2013/report/0001525221_2014_Bristow_Group_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities, Non-Current": "6.36",
"Liabilities": "-20.1",
"Stockholders Equity": "5.35",
"ECR before LimitedLiability": "39.8",
"Other Liabilities": "-45.9",
"Liabilities, Current": "7.81",
"Assets, Noncurrent": "-0.446",
"Assets": "17.7",
"Other Assets": "-1.14",
"Assets, Current": "-2.81",
"Property, Plant and Equipment, Net": "28.2",
"Expenses": "31.6",
"Net Income": "18.1",
"Depreciation, Depletion, Amortization": "1.63",
"Operating Expenses": "29.2",
"Other Revenues": "-7.66",
"Revenues": "-7.66",
"Comprehensive Net Income": "17.8",
"Other Compr. Net Income": "-0.233",
"Other Net Income": "-2.31",
"Economic Capital Ratio": "-4.45"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0001525221_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "105,213",
"Assets, Noncurrent": "14,380",
"Depreciation, Depletion, Amortization": "0",
"Liabilities, Current": "30,145",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "35,338",
"Other Compr. Net Income": "557",
"Other Expenses": "282,824",
"Other Liabilities": "492,377",
"Other Net Income": "2,169",
"Other Revenues": "298,959",
"Property, Plant and Equipment, Net": "803,652"
},
"output_variables": {
"Liabilities": "522,522",
"Assets": "958,583",
"Expenses": "282,824",
"Revenues": "298,959",
"Stockholders Equity": "436,061",
"Net Income": "18,304",
"Comprehensive Net Income": "18,582",
"BaseVar": "1,032,807",
"ECR before LimitedLiability": "41%",
"Economic Capital Ratio": "65%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.6501828730455556,
"company_index": "https://www.realrate-archive.com/us_air/2013/industry_indexes/0001525221.svg",
"analysing_equity": "https://www.realrate-archive.com/us_air/2013/analytics/equity/0001525221.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_air/2013/analytics/profit_loss/0001525221.svg"
},
{
"company_id": "0000100517",
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2013/feature_distribution/feature_distribution_0000100517.svg",
"graph_url": "https://www.realrate-archive.com/us_air/2013/graphs/IME_0000100517.svg",
"logo_url": "https://www.realrate-archive.com/us_air/logos/0000100517.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000100517_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0000100517_main_keyfigs.svg",
"name": "United Airlines Holdings Inc",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_air/2013/backtesting_correlation/regression_0000100517.svg",
"report_text": "The relative strengths and weaknesses of United Airlines Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of United Airlines Holdings Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 32% points.The greatest weakness of United Airlines Holdings Inc is the variable Operating Expenses, reducing the Economic Capital Ratio by 35% points.
The company's Economic Capital Ratio, given in the ranking table, is 61%, being 8.5% points below the market average of 69%.",
"report_url": "https://www.realrate-archive.com/us_air/2013/report/0000100517_2014_United_Airlines_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Non-Current": "6.28",
"Liabilities": "-3.81",
"Stockholders Equity": "4.48",
"ECR before LimitedLiability": "-2.77",
"Liabilities, Current": "-11.6",
"Assets, Noncurrent": "-0.670",
"Assets": "3.56",
"Other Assets": "5.37",
"Assets, Current": "2.69",
"Property, Plant and Equipment, Net": "-3.14",
"Other Expenses": "12.3",
"Expenses": "7.90",
"Revenues": "24.6",
"Net Income": "-1.19",
"Depreciation, Depletion, Amortization": "0.299",
"Operating Expenses": "-4.88",
"Other Revenues": "24.6",
"Comprehensive Net Income": "-1.02",
"Other Net Income": "-38.4",
"Other Compr. Net Income": "0.171",
"Economic Capital Ratio": "-3.31"
},
"2011": {
"Liabilities, Non-Current": "-15.0",
"Liabilities": "-14.2",
"Stockholders Equity": "-15.7",
"ECR before LimitedLiability": "-19.3",
"Other Liabilities": "5.12",
"Liabilities, Current": "-4.59",
"Assets, Noncurrent": "12.8",
"Assets": "-4.20",
"Other Assets": "-4.93",
"Assets, Current": "-0.532",
"Property, Plant and Equipment, Net": "-7.58",
"Other Expenses": "24.9",
"Expenses": "6.42",
"Revenues": "16.1",
"Comprehensive Net Income": "-0.769",
"Depreciation, Depletion, Amortization": "-0.104",
"Operating Expenses": "-15.8",
"Other Revenues": "16.1",
"Other Compr. Net Income": "-0.772",
"Other Net Income": "-19.1",
"Economic Capital Ratio": "-19.3"
},
"2013": {
"Liabilities, Non-Current": "-10.9",
"Liabilities": "-5.93",
"Stockholders Equity": "-13.7",
"ECR before LimitedLiability": "35.8",
"Other Liabilities": "10.8",
"Liabilities, Current": "-6.69",
"Assets, Noncurrent": "11.8",
"Assets": "-6.31",
"Other Assets": "-4.38",
"Assets, Current": "-3.27",
"Property, Plant and Equipment, Net": "-7.22",
"Other Expenses": "31.7",
"Expenses": "2.38",
"Net Income": "29.4",
"Operating Expenses": "-35.4",
"Other Revenues": "29.7",
"Revenues": "29.7",
"Comprehensive Net Income": "29.5",
"Other Compr. Net Income": "1.54",
"Other Net Income": "-5.86",
"Economic Capital Ratio": "-8.50"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0000100517_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "12,045,000",
"Assets, Noncurrent": "715,000",
"Depreciation, Depletion, Amortization": "1,079,000",
"Liabilities, Current": "12,645,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "19,593,000",
"Other Assets": "9,893,000",
"Other Compr. Net Income": "0",
"Other Expenses": "1,581,000",
"Other Liabilities": "0",
"Other Net Income": "-723,000",
"Other Revenues": "23,229,000",
"Property, Plant and Equipment, Net": "16,945,000"
},
"output_variables": {
"Liabilities": "12,645,000",
"Assets": "39,598,000",
"Expenses": "22,253,000",
"Revenues": "23,229,000",
"Stockholders Equity": "26,953,000",
"Net Income": "253,000",
"Comprehensive Net Income": "253,000",
"BaseVar": "49,224,000",
"ECR before LimitedLiability": "68%",
"Economic Capital Ratio": "83%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "10,997,000",
"Assets, Noncurrent": "10,572,000",
"Depreciation, Depletion, Amortization": "1,547,000",
"Liabilities, Current": "11,394,000",
"Liabilities, Non-Current": "13,364,000",
"Operating Expenses": "31,714,000",
"Other Assets": "0",
"Other Compr. Net Income": "-804,000",
"Other Expenses": "2,032,000",
"Other Liabilities": "0",
"Other Net Income": "-977,000",
"Other Revenues": "37,110,000",
"Property, Plant and Equipment, Net": "16,419,000"
},
"output_variables": {
"Liabilities": "24,758,000",
"Assets": "37,988,000",
"Expenses": "35,293,000",
"Revenues": "37,110,000",
"Stockholders Equity": "13,230,000",
"Net Income": "840,000",
"Comprehensive Net Income": "438,000",
"BaseVar": "68,465,000",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "56%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "8,702,000",
"Assets, Noncurrent": "10,063,000",
"Depreciation, Depletion, Amortization": "1,689,000",
"Liabilities, Current": "12,107,000",
"Liabilities, Non-Current": "10,797,000",
"Operating Expenses": "33,431,000",
"Other Assets": "0",
"Other Compr. Net Income": "1,654,000",
"Other Expenses": "1,878,000",
"Other Liabilities": "0",
"Other Net Income": "-710,000",
"Other Revenues": "38,279,000",
"Property, Plant and Equipment, Net": "18,047,000"
},
"output_variables": {
"Liabilities": "22,904,000",
"Assets": "36,812,000",
"Expenses": "36,998,000",
"Revenues": "38,279,000",
"Stockholders Equity": "13,908,000",
"Net Income": "571,000",
"Comprehensive Net Income": "1,398,000",
"BaseVar": "68,678,500",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "61%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.6096024803649438,
"company_index": "https://www.realrate-archive.com/us_air/2013/industry_indexes/0000100517.svg",
"analysing_equity": "https://www.realrate-archive.com/us_air/2013/analytics/equity/0000100517.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_air/2013/analytics/profit_loss/0000100517.svg"
},
{
"company_id": "0001135185",
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2013/feature_distribution/feature_distribution_0001135185.svg",
"graph_url": "https://www.realrate-archive.com/us_air/2013/graphs/IME_0001135185.svg",
"logo_url": "https://www.realrate-archive.com/us_air/logos/0001135185.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0001135185_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0001135185_main_keyfigs.svg",
"name": "Atlas AIR Worldwide Holdings INC",
"rank": 12,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Atlas AIR Worldwide Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas AIR Worldwide Holdings INC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 27% points.The greatest weakness of Atlas AIR Worldwide Holdings INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 39% points.
The company's Economic Capital Ratio, given in the ranking table, is 58%, being 11% points below the market average of 69%.",
"report_url": "https://www.realrate-archive.com/us_air/2013/report/0001135185_2014_Atlas_AIR_Worldwide_Holdings_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Non-Current": "-28.9",
"Liabilities": "-15.8",
"Stockholders Equity": "0.467",
"ECR before LimitedLiability": "-7.24",
"Other Liabilities": "4.03",
"Liabilities, Current": "4.57",
"Assets, Noncurrent": "-1.44",
"Assets": "8.22",
"Other Assets": "0.618",
"Assets, Current": "-2.03",
"Property, Plant and Equipment, Net": "12.7",
"Other Expenses": "-12.5",
"Expenses": "17.9",
"Revenues": "-1.42",
"Net Income": "2.12",
"Depreciation, Depletion, Amortization": "2.58",
"Operating Expenses": "31.0",
"Other Revenues": "-1.42",
"Comprehensive Net Income": "2.25",
"Other Net Income": "-12.9",
"Economic Capital Ratio": "-7.18"
},
"2012": {
"Liabilities, Non-Current": "-45.2",
"Liabilities": "-27.4",
"Stockholders Equity": "-2.16",
"ECR before LimitedLiability": "32.2",
"Other Liabilities": "3.98",
"Liabilities, Current": "5.35",
"Assets, Noncurrent": "-1.01",
"Assets": "14.0",
"Other Assets": "0.806",
"Assets, Current": "-0.802",
"Property, Plant and Equipment, Net": "15.9",
"Other Expenses": "3.51",
"Expenses": "31.9",
"Revenues": "-0.877",
"Net Income": "14.0",
"Depreciation, Depletion, Amortization": "2.09",
"Operating Expenses": "25.9",
"Other Revenues": "-0.877",
"Comprehensive Net Income": "14.1",
"Other Net Income": "-13.6",
"Economic Capital Ratio": "-12.1"
},
"2013": {
"Liabilities, Non-Current": "-39.4",
"Liabilities": "-22.3",
"Assets": "11.3",
"Stockholders Equity": "-3.89",
"ECR before LimitedLiability": "33.1",
"Other Liabilities": "7.29",
"Liabilities, Current": "3.44",
"Assets, Noncurrent": "-1.32",
"Assets, Current": "-2.34",
"Property, Plant and Equipment, Net": "17.5",
"Other Expenses": "7.14",
"Expenses": "26.8",
"Revenues": "-1.83",
"Net Income": "22.3",
"Depreciation, Depletion, Amortization": "1.91",
"Operating Expenses": "19.4",
"Other Revenues": "-1.83",
"Comprehensive Net Income": "22.0",
"Other Net Income": "-4.50",
"Other Compr. Net Income": "-0.261",
"Economic Capital Ratio": "-11.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0001135185_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "393,837",
"Assets, Noncurrent": "0",
"Depreciation, Depletion, Amortization": "0",
"Liabilities, Current": "272,657",
"Liabilities, Non-Current": "976,966",
"Operating Expenses": "413,775",
"Other Assets": "248,928",
"Other Compr. Net Income": "0",
"Other Expenses": "894,021",
"Other Liabilities": "0",
"Other Net Income": "5,889",
"Other Revenues": "1,398,216",
"Property, Plant and Equipment, Net": "1,748,233"
},
"output_variables": {
"Liabilities": "1,249,623",
"Assets": "2,390,998",
"Expenses": "1,307,796",
"Revenues": "1,398,216",
"Stockholders Equity": "1,141,375",
"Net Income": "96,309",
"Comprehensive Net Income": "96,309",
"BaseVar": "3,176,261",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "69%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "632,995",
"Assets, Noncurrent": "0",
"Depreciation, Depletion, Amortization": "0",
"Liabilities, Current": "328,016",
"Liabilities, Non-Current": "1,536,565",
"Operating Expenses": "465,307",
"Other Assets": "308,151",
"Other Compr. Net Income": "1,633",
"Other Expenses": "1,029,795",
"Other Liabilities": "0",
"Other Net Income": "-21,216",
"Other Revenues": "1,646,032",
"Property, Plant and Equipment, Net": "2,211,539"
},
"output_variables": {
"Liabilities": "1,864,581",
"Assets": "3,152,685",
"Expenses": "1,495,102",
"Revenues": "1,646,032",
"Stockholders Equity": "1,288,104",
"Net Income": "129,714",
"Comprehensive Net Income": "130,530",
"BaseVar": "4,090,624",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "63%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "593,953",
"Assets, Noncurrent": "0",
"Depreciation, Depletion, Amortization": "0",
"Liabilities, Current": "417,145",
"Liabilities, Non-Current": "1,978,989",
"Operating Expenses": "497,065",
"Other Assets": "295,341",
"Other Compr. Net Income": "3,434",
"Other Expenses": "996,878",
"Other Liabilities": "0",
"Other Net Income": "-68,968",
"Other Revenues": "1,656,900",
"Property, Plant and Equipment, Net": "2,828,965"
},
"output_variables": {
"Liabilities": "2,396,134",
"Assets": "3,718,259",
"Expenses": "1,493,943",
"Revenues": "1,656,900",
"Stockholders Equity": "1,322,125",
"Net Income": "93,989",
"Comprehensive Net Income": "95,706",
"BaseVar": "4,668,819",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "58%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 0.5828227274927802,
"company_index": "https://www.realrate-archive.com/us_air/2013/industry_indexes/0001135185.svg",
"analysing_equity": "https://www.realrate-archive.com/us_air/2013/analytics/equity/0001135185.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_air/2013/analytics/profit_loss/0001135185.svg"
},
{
"company_id": "0000816159",
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2013/feature_distribution/feature_distribution_0000816159.svg",
"graph_url": "https://www.realrate-archive.com/us_air/2013/graphs/IME_0000816159.svg",
"logo_url": "https://www.realrate-archive.com/us_air/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0000816159_main_keyfigs.svg",
"name": "AIR Methods CORP",
"rank": 13,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of AIR Methods CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AIR Methods CORP compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 27% points.The greatest weakness of AIR Methods CORP is the variable Other Liabilities, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 56%, being 13% points below the market average of 69%.",
"report_url": "https://www.realrate-archive.com/us_air/2013/report/0000816159_2014_AIR_Methods_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Non-Current": "6.28",
"Liabilities": "-26.3",
"Assets": "4.74",
"Stockholders Equity": "-13.1",
"ECR before LimitedLiability": "-21.1",
"Other Liabilities": "-39.2",
"Liabilities, Current": "1.99",
"Assets, Noncurrent": "-0.999",
"Other Assets": "3.80",
"Property, Plant and Equipment, Net": "1.86",
"Other Expenses": "-21.9",
"Expenses": "22.3",
"Revenues": "-55.3",
"Net Income": "2.44",
"Depreciation, Depletion, Amortization": "-3.33",
"Operating Expenses": "28.8",
"Other Revenues": "-55.3",
"Comprehensive Net Income": "2.59",
"Other Net Income": "27.1",
"Other Compr. Net Income": "0.146",
"Economic Capital Ratio": "-21.1"
},
"2012": {
"Liabilities, Non-Current": "2.00",
"Liabilities": "-31.3",
"Stockholders Equity": "-14.5",
"ECR before LimitedLiability": "25.8",
"Other Liabilities": "-46.0",
"Liabilities, Current": "6.05",
"Assets, Noncurrent": "-0.291",
"Assets": "5.11",
"Other Assets": "3.27",
"Assets, Current": "0.149",
"Property, Plant and Equipment, Net": "1.77",
"Other Expenses": "-12.7",
"Expenses": "25.6",
"Revenues": "-53.2",
"Net Income": "20.9",
"Depreciation, Depletion, Amortization": "-3.74",
"Operating Expenses": "29.2",
"Other Revenues": "-53.2",
"Comprehensive Net Income": "20.9",
"Other Net Income": "31.6",
"Economic Capital Ratio": "-18.4"
},
"2013": {
"Liabilities, Non-Current": "7.30",
"Liabilities": "-19.3",
"Stockholders Equity": "-11.7",
"ECR before LimitedLiability": "31.3",
"Other Liabilities": "-36.5",
"Liabilities, Current": "4.56",
"Assets, Noncurrent": "-0.566",
"Assets": "1.77",
"Other Assets": "3.73",
"Assets, Current": "0.413",
"Property, Plant and Equipment, Net": "-1.56",
"Other Expenses": "-14.0",
"Expenses": "18.8",
"Revenues": "12.9",
"Net Income": "25.0",
"Depreciation, Depletion, Amortization": "-3.25",
"Operating Expenses": "26.5",
"Other Revenues": "12.9",
"Comprehensive Net Income": "25.0",
"Other Net Income": "-3.41",
"Economic Capital Ratio": "-13.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0000816159_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "255,719",
"Assets, Noncurrent": "23,188",
"Depreciation, Depletion, Amortization": "72,877",
"Liabilities, Current": "170,708",
"Liabilities, Non-Current": "36,009",
"Operating Expenses": "0",
"Other Assets": "179,986",
"Other Compr. Net Income": "0",
"Other Expenses": "544,999",
"Other Liabilities": "533,852",
"Other Net Income": "664,450",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "569,578"
},
"output_variables": {
"Liabilities": "740,569",
"Assets": "1,028,471",
"Expenses": "617,876",
"Revenues": "0",
"Stockholders Equity": "287,902",
"Net Income": "46,574",
"Comprehensive Net Income": "46,574",
"BaseVar": "1,525,683",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "55%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "306,805",
"Assets, Noncurrent": "27,861",
"Depreciation, Depletion, Amortization": "82,524",
"Liabilities, Current": "143,452",
"Liabilities, Non-Current": "33,098",
"Operating Expenses": "0",
"Other Assets": "186,959",
"Other Compr. Net Income": "0",
"Other Expenses": "678,399",
"Other Liabilities": "642,703",
"Other Net Income": "854,075",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "597,238"
},
"output_variables": {
"Liabilities": "819,253",
"Assets": "1,118,863",
"Expenses": "760,923",
"Revenues": "0",
"Stockholders Equity": "299,610",
"Net Income": "93,152",
"Comprehensive Net Income": "93,152",
"BaseVar": "1,776,557",
"ECR before LimitedLiability": "30%",
"Economic Capital Ratio": "57%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "340,550",
"Assets, Noncurrent": "30,813",
"Depreciation, Depletion, Amortization": "79,655",
"Liabilities, Current": "162,318",
"Liabilities, Non-Current": "19,733",
"Operating Expenses": "0",
"Other Assets": "216,336",
"Other Compr. Net Income": "-102",
"Other Expenses": "741,013",
"Other Liabilities": "694,418",
"Other Net Income": "1,136",
"Other Revenues": "881,601",
"Property, Plant and Equipment, Net": "664,842"
},
"output_variables": {
"Liabilities": "876,469",
"Assets": "1,252,541",
"Expenses": "820,668",
"Revenues": "881,601",
"Stockholders Equity": "376,072",
"Net Income": "62,069",
"Comprehensive Net Income": "62,018",
"BaseVar": "1,916,258",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "56%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 0.5647298612276901,
"company_index": "https://www.realrate-archive.com/us_air/2013/industry_indexes/0000816159.svg",
"analysing_equity": "https://www.realrate-archive.com/us_air/2013/analytics/equity/0000816159.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_air/2013/analytics/profit_loss/0000816159.svg"
},
{
"company_id": "0001159154",
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2013/feature_distribution/feature_distribution_0001159154.svg",
"graph_url": "https://www.realrate-archive.com/us_air/2013/graphs/IME_0001159154.svg",
"logo_url": "https://www.realrate-archive.com/us_air/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0001159154_main_keyfigs.svg",
"name": "Republic Airways Holdings INC",
"rank": 14,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Republic Airways Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Republic Airways Holdings INC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 15% points.The greatest weakness of Republic Airways Holdings INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 47% points.
The company's Economic Capital Ratio, given in the ranking table, is 44%, being 26% points below the market average of 69%.",
"report_url": "https://www.realrate-archive.com/us_air/2013/report/0001159154_2014_Republic_Airways_Holdings_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities, Non-Current": "7.11",
"Liabilities": "-33.5",
"Assets": "11.0",
"Stockholders Equity": "-15.7",
"ECR before LimitedLiability": "18.5",
"Other Liabilities": "-47.0",
"Liabilities, Current": "1.77",
"Assets, Noncurrent": "-1.76",
"Assets, Current": "-4.58",
"Property, Plant and Equipment, Net": "12.5",
"Other Expenses": "8.48",
"Expenses": "14.8",
"Revenues": "-7.30",
"Net Income": "12.6",
"Depreciation, Depletion, Amortization": "2.16",
"Operating Expenses": "12.8",
"Other Revenues": "-7.30",
"Comprehensive Net Income": "12.6",
"Other Net Income": "-3.81",
"Other Compr. Net Income": "-0.307",
"Economic Capital Ratio": "-25.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0001159154_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "454,300",
"Assets, Noncurrent": "0",
"Depreciation, Depletion, Amortization": "0",
"Liabilities, Current": "468,900",
"Liabilities, Non-Current": "0",
"Operating Expenses": "387,000",
"Other Assets": "253,400",
"Other Compr. Net Income": "2,400",
"Other Expenses": "913,700",
"Other Liabilities": "2,251,700",
"Other Net Income": "-19,100",
"Other Revenues": "1,346,500",
"Property, Plant and Equipment, Net": "2,563,600"
},
"output_variables": {
"Liabilities": "2,720,600",
"Assets": "3,271,300",
"Expenses": "1,300,700",
"Revenues": "1,346,500",
"Stockholders Equity": "550,700",
"Net Income": "26,700",
"Comprehensive Net Income": "27,900",
"BaseVar": "4,330,300",
"ECR before LimitedLiability": "13%",
"Economic Capital Ratio": "44%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.43649212920469765,
"company_index": "https://www.realrate-archive.com/us_air/2013/industry_indexes/0001159154.svg",
"analysing_equity": "https://www.realrate-archive.com/us_air/2013/analytics/equity/0001159154.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_air/2013/analytics/profit_loss/0001159154.svg"
},
{
"company_id": "0000006201",
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2013/feature_distribution/feature_distribution_0000006201.svg",
"graph_url": "https://www.realrate-archive.com/us_air/2013/graphs/IME_0000006201.svg",
"logo_url": "https://www.realrate-archive.com/us_air/logos/0000006201.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000006201_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0000006201_main_keyfigs.svg",
"name": "American Airlines Group Inc",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_air/2013/backtesting_correlation/regression_0000006201.svg",
"report_text": "The relative strengths and weaknesses of American Airlines Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of American Airlines Group Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 14% points.The greatest weakness of American Airlines Group Inc is the variable Revenues, reducing the Economic Capital Ratio by 42% points.
The company's Economic Capital Ratio, given in the ranking table, is 31%, being 38% points below the market average of 69%.",
"report_url": "https://www.realrate-archive.com/us_air/2013/report/0000006201_2014_American_Airlines_Group_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Non-Current": "7.14",
"Liabilities": "-0.0308",
"Stockholders Equity": "-6.83",
"ECR before LimitedLiability": "-8.24",
"Liabilities, Current": "-8.22",
"Assets, Noncurrent": "1.42",
"Assets": "-3.38",
"Other Assets": "-2.41",
"Assets, Current": "-0.124",
"Property, Plant and Equipment, Net": "-2.25",
"Other Expenses": "14.2",
"Expenses": "-7.79",
"Revenues": "-48.3",
"Net Income": "-4.04",
"Depreciation, Depletion, Amortization": "-0.614",
"Operating Expenses": "-22.4",
"Other Revenues": "-48.3",
"Comprehensive Net Income": "-3.83",
"Other Net Income": "46.5",
"Other Compr. Net Income": "0.202",
"Economic Capital Ratio": "-8.77"
},
"2011": {
"Liabilities, Non-Current": "12.0",
"Liabilities": "6.68",
"Assets": "-1.98",
"Stockholders Equity": "1.99",
"ECR before LimitedLiability": "-7.94",
"Other Liabilities": "5.78",
"Liabilities, Current": "-12.8",
"Assets, Noncurrent": "1.18",
"Other Assets": "-2.37",
"Property, Plant and Equipment, Net": "-0.547",
"Other Expenses": "21.3",
"Expenses": "-10.0",
"Revenues": "-91.9",
"Net Income": "-10.1",
"Depreciation, Depletion, Amortization": "-0.767",
"Operating Expenses": "-29.1",
"Other Revenues": "-91.9",
"Comprehensive Net Income": "-12.4",
"Other Net Income": "53.1",
"Other Compr. Net Income": "-2.30",
"Economic Capital Ratio": "-7.88"
},
"2012": {
"Liabilities, Non-Current": "5.50",
"Liabilities": "-0.422",
"Assets": "-0.441",
"Stockholders Equity": "-1.01",
"ECR before LimitedLiability": "38.5",
"Other Liabilities": "6.25",
"Liabilities, Current": "-14.0",
"Assets, Noncurrent": "2.31",
"Other Assets": "-2.21",
"Assets, Current": "-0.247",
"Other Expenses": "38.2",
"Expenses": "-1.73",
"Revenues": "-84.7",
"Net Income": "6.84",
"Depreciation, Depletion, Amortization": "-2.53",
"Operating Expenses": "-34.6",
"Other Revenues": "-84.7",
"Comprehensive Net Income": "9.01",
"Other Net Income": "55.5",
"Other Compr. Net Income": "2.05",
"Economic Capital Ratio": "-5.81"
},
"2013": {
"Liabilities, Non-Current": "-35.6",
"Liabilities": "-33.5",
"Stockholders Equity": "-27.9",
"Other Liabilities": "0.840",
"Liabilities, Current": "-0.259",
"Assets, Noncurrent": "0.0679",
"Assets": "-0.189",
"ECR before LimitedLiability": "6.15",
"Other Assets": "0.286",
"Assets, Current": "0.309",
"Property, Plant and Equipment, Net": "-3.22",
"Other Expenses": "5.34",
"Expenses": "4.95",
"Revenues": "-41.9",
"Net Income": "3.49",
"Depreciation, Depletion, Amortization": "0.0600",
"Operating Expenses": "-0.131",
"Other Revenues": "-41.9",
"Comprehensive Net Income": "3.66",
"Other Net Income": "14.2",
"Economic Capital Ratio": "-38.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0000006201_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "6,838,000",
"Assets, Noncurrent": "2,236,000",
"Depreciation, Depletion, Amortization": "1,093,000",
"Liabilities, Current": "8,780,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "19,303,000",
"Other Assets": "1,176,000",
"Other Compr. Net Income": "0",
"Other Expenses": "1,431,000",
"Other Liabilities": "0",
"Other Net Income": "21,356,000",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "14,838,000"
},
"output_variables": {
"Liabilities": "8,780,000",
"Assets": "25,088,000",
"Expenses": "21,827,000",
"Revenues": "0",
"Stockholders Equity": "16,308,000",
"Net Income": "-471,000",
"Comprehensive Net Income": "-471,000",
"BaseVar": "38,525,500",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "78%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "6,757,000",
"Assets, Noncurrent": "1,891,000",
"Depreciation, Depletion, Amortization": "1,086,000",
"Liabilities, Current": "8,630,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "21,642,000",
"Other Assets": "1,287,000",
"Other Compr. Net Income": "-1,209,000",
"Other Expenses": "2,423,000",
"Other Liabilities": "0",
"Other Net Income": "23,172,000",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "13,913,000"
},
"output_variables": {
"Liabilities": "8,630,000",
"Assets": "23,848,000",
"Expenses": "25,151,000",
"Revenues": "0",
"Stockholders Equity": "15,218,000",
"Net Income": "-1,979,000",
"Comprehensive Net Income": "-2,583,500",
"BaseVar": "41,005,000",
"ECR before LimitedLiability": "45%",
"Economic Capital Ratio": "68%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "7,072,000",
"Assets, Noncurrent": "2,167,000",
"Depreciation, Depletion, Amortization": "1,400,000",
"Liabilities, Current": "9,304,000",
"Liabilities, Non-Current": "0",
"Operating Expenses": "21,375,000",
"Other Assets": "1,152,000",
"Other Compr. Net Income": "984,000",
"Other Expenses": "3,612,000",
"Other Liabilities": "0",
"Other Net Income": "24,511,000",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "13,119,000"
},
"output_variables": {
"Liabilities": "9,304,000",
"Assets": "23,510,000",
"Expenses": "26,387,000",
"Revenues": "0",
"Stockholders Equity": "14,206,000",
"Net Income": "-1,876,000",
"Comprehensive Net Income": "-1,384,000",
"BaseVar": "42,348,000",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "70%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "14,323,000",
"Assets, Noncurrent": "2,299,000",
"Depreciation, Depletion, Amortization": "853,000",
"Liabilities, Current": "13,806,000",
"Liabilities, Non-Current": "31,203,000",
"Operating Expenses": "19,448,000",
"Other Assets": "6,397,000",
"Other Compr. Net Income": "948,000",
"Other Expenses": "7,352,000",
"Other Liabilities": "0",
"Other Net Income": "25,819,000",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "19,259,000"
},
"output_variables": {
"Liabilities": "45,009,000",
"Assets": "42,278,000",
"Expenses": "27,653,000",
"Revenues": "0",
"Stockholders Equity": "-2,731,000",
"Net Income": "-1,834,000",
"Comprehensive Net Income": "-1,360,000",
"BaseVar": "70,853,500",
"ECR before LimitedLiability": "-7.2%",
"Economic Capital Ratio": "31%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 0.31335736274691733,
"company_index": "https://www.realrate-archive.com/us_air/2013/industry_indexes/0000006201.svg",
"analysing_equity": "https://www.realrate-archive.com/us_air/2013/analytics/equity/0000006201.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_air/2013/analytics/profit_loss/0000006201.svg"
},
{
"company_id": "0000353184",
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2013/feature_distribution/feature_distribution_0000353184.svg",
"graph_url": "https://www.realrate-archive.com/us_air/2013/graphs/IME_0000353184.svg",
"logo_url": "https://www.realrate-archive.com/us_air/logos/0000353184.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000353184_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0000353184_main_keyfigs.svg",
"name": "AIR T INC",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_air/2013/backtesting_correlation/regression_0000353184.svg",
"report_text": "The relative strengths and weaknesses of AIR T INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AIR T INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 0.0000000039% points.The greatest weakness of AIR T INC is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 60% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.0000000039%, being 69% points below the market average of 69%.",
"report_url": "https://www.realrate-archive.com/us_air/2013/report/0000353184_2014_AIR_T_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities, Non-Current": "0",
"Liabilities": "0",
"ECR before LimitedLiability": "-25.2",
"Other Liabilities": "0",
"Liabilities, Current": "0",
"Assets, Noncurrent": "0",
"Assets": "0",
"Other Assets": "0",
"Assets, Current": "0",
"Property, Plant and Equipment, Net": "-0.0493",
"Other Expenses": "-31.1",
"Expenses": "-6.51",
"Net Income": "-58.9",
"Depreciation, Depletion, Amortization": "0",
"Operating Expenses": "0",
"Other Revenues": "0",
"Revenues": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-59.6",
"Other Net Income": "0",
"Economic Capital Ratio": "-69.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0000353184_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "30,528",
"Assets, Noncurrent": "114",
"Depreciation, Depletion, Amortization": "533",
"Liabilities, Current": "7,861",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "1,939",
"Other Compr. Net Income": "0",
"Other Expenses": "100,863",
"Other Liabilities": "0",
"Other Net Income": "1.8",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "3,473"
},
"output_variables": {
"Liabilities": "7,861",
"Assets": "36,055",
"Expenses": "101,396",
"Revenues": "0",
"Stockholders Equity": "28,193",
"Net Income": "-101,394",
"Comprehensive Net Income": "-101,394",
"BaseVar": "72,657",
"ECR before LimitedLiability": "-378%",
"Economic Capital Ratio": "0.0000000039%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.887895755733669e-11,
"company_index": "https://www.realrate-archive.com/us_air/2013/industry_indexes/0000353184.svg",
"analysing_equity": "https://www.realrate-archive.com/us_air/2013/analytics/equity/0000353184.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_air/2013/analytics/profit_loss/0000353184.svg"
},
{
"company_id": "0000842722",
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2013/feature_distribution/feature_distribution_0000842722.svg",
"graph_url": "https://www.realrate-archive.com/us_air/2013/graphs/IME_0000842722.svg",
"logo_url": "https://www.realrate-archive.com/us_air/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0000842722_main_keyfigs.svg",
"name": "Fuse Science Inc",
"rank": 17,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Fuse Science Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Fuse Science Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 0.00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000072% points.The greatest weakness of Fuse Science Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 3.2% points.
The company's Economic Capital Ratio, given in the ranking table, is 0%, being 69% points below the market average of 69%.",
"report_url": "https://www.realrate-archive.com/us_air/2013/report/0000842722_2014_Fuse_Science_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "0",
"Liabilities": "0",
"ECR before LimitedLiability": "-31.3",
"Other Liabilities": "0",
"Liabilities, Current": "0",
"Assets, Noncurrent": "0",
"Assets": "0",
"Other Assets": "0",
"Assets, Current": "0",
"Property, Plant and Equipment, Net": "0",
"Other Expenses": "0",
"Expenses": "0",
"Net Income": "-11.2",
"Depreciation, Depletion, Amortization": "0",
"Operating Expenses": "0",
"Other Revenues": "0",
"Revenues": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-11.2",
"Other Net Income": "0",
"Economic Capital Ratio": "-75.6"
},
"2013": {
"Liabilities, Non-Current": "0",
"Liabilities": "0",
"ECR before LimitedLiability": "-25.2",
"Other Liabilities": "0",
"Liabilities, Current": "0",
"Assets, Noncurrent": "0",
"Assets": "0",
"Other Assets": "0",
"Assets, Current": "0",
"Property, Plant and Equipment, Net": "0",
"Other Expenses": "0",
"Expenses": "0",
"Net Income": "-2.94",
"Operating Expenses": "0",
"Other Revenues": "0",
"Revenues": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-3.16",
"Other Compr. Net Income": "0",
"Other Net Income": "0",
"Economic Capital Ratio": "-69.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2013/plot_over_time/0000842722_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "574",
"Assets, Noncurrent": "226",
"Depreciation, Depletion, Amortization": "0",
"Liabilities, Current": "1,185",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "-94",
"Other Compr. Net Income": "0",
"Other Expenses": "7,495",
"Other Liabilities": "0",
"Other Net Income": "-3,621",
"Other Revenues": "74",
"Property, Plant and Equipment, Net": "94"
},
"output_variables": {
"Liabilities": "1,185",
"Assets": "800",
"Expenses": "7,495",
"Revenues": "74",
"Stockholders Equity": "-385",
"Net Income": "-11,042",
"Comprehensive Net Income": "-11,042",
"BaseVar": "6,588",
"ECR before LimitedLiability": "-1,138%",
"Economic Capital Ratio": "0.000000000000000000000000000000000000000000000000000000000000000000000000000000000000000061%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,424",
"Assets, Noncurrent": "222",
"Depreciation, Depletion, Amortization": "0",
"Liabilities, Current": "2,055",
"Liabilities, Non-Current": "0",
"Operating Expenses": "0",
"Other Assets": "-143",
"Other Compr. Net Income": "0",
"Other Expenses": "9,161",
"Other Liabilities": "0",
"Other Net Income": "-12,518",
"Other Revenues": "311",
"Property, Plant and Equipment, Net": "143"
},
"output_variables": {
"Liabilities": "2,055",
"Assets": "1,646",
"Expenses": "9,161",
"Revenues": "311",
"Stockholders Equity": "-409",
"Net Income": "-21,368",
"Comprehensive Net Income": "-21,368",
"BaseVar": "12,845",
"ECR before LimitedLiability": "-1,169%",
"Economic Capital Ratio": "0.00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000072%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 7.1966896974519615e-96,
"company_index": "https://www.realrate-archive.com/us_air/2013/industry_indexes/0000842722.svg",
"analysing_equity": "https://www.realrate-archive.com/us_air/2013/analytics/equity/0000842722.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_air/2013/analytics/profit_loss/0000842722.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_air/2013/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"172 B"
],
[
"Assets",
"225 B"
],
[
"Expenses",
"189 B"
],
[
"Stockholders Equity",
"91.8 B"
]
],
"industry_id": "us_air",
"industry_label": "Aviation",
"num_companies": 17,
"num_top_companies": 4,
"ecr_records": {
"2010": {
"0000073887": {
"rank": 1,
"ecr": "125"
},
"0001158463": {
"rank": 2,
"ecr": "103"
},
"0000092380": {
"rank": 3,
"ecr": "102"
},
"0001048911": {
"rank": 4,
"ecr": "101"
},
"0000100517": {
"rank": 5,
"ecr": "83"
},
"0000006201": {
"rank": 6,
"ecr": "78"
},
"0000004515": {
"rank": 7,
"ecr": "65"
},
"0000027904": {
"rank": 8,
"ecr": "34"
}
},
"2011": {
"0000073887": {
"rank": 1,
"ecr": "126"
},
"0000350403": {
"rank": 2,
"ecr": "122"
},
"0001048911": {
"rank": 3,
"ecr": "106"
},
"0000230211": {
"rank": 4,
"ecr": "102"
},
"0001158463": {
"rank": 5,
"ecr": "98"
},
"0001498710": {
"rank": 6,
"ecr": "95"
},
"0000092380": {
"rank": 7,
"ecr": "91"
},
"0001172222": {
"rank": 8,
"ecr": "81"
},
"0000914397": {
"rank": 9,
"ecr": "73"
},
"0001135185": {
"rank": 10,
"ecr": "69"
},
"0000006201": {
"rank": 11,
"ecr": "68"
},
"0000004515": {
"rank": 12,
"ecr": "61"
},
"0000100517": {
"rank": 13,
"ecr": "56"
},
"0000816159": {
"rank": 14,
"ecr": "55"
},
"0000894081": {
"rank": 15,
"ecr": "52"
},
"0001514226": {
"rank": 16,
"ecr": "44"
},
"0000701345": {
"rank": 17,
"ecr": "34"
},
"0000027904": {
"rank": 18,
"ecr": "32"
}
},
"2012": {
"0000073887": {
"rank": 1,
"ecr": "120"
},
"0000350403": {
"rank": 2,
"ecr": "110"
},
"0001048911": {
"rank": 3,
"ecr": "103"
},
"0000230211": {
"rank": 4,
"ecr": "100"
},
"0001498710": {
"rank": 5,
"ecr": "97"
},
"0001158463": {
"rank": 6,
"ecr": "95"
},
"0000092380": {
"rank": 7,
"ecr": "93"
},
"0001172222": {
"rank": 8,
"ecr": "82"
},
"0001128281": {
"rank": 9,
"ecr": "78"
},
"0000006201": {
"rank": 10,
"ecr": "70"
},
"0000914397": {
"rank": 11,
"ecr": "67"
},
"0001135185": {
"rank": 12,
"ecr": "63"
},
"0000004515": {
"rank": 13,
"ecr": "60"
},
"0000816159": {
"rank": 14,
"ecr": "57"
},
"0001514226": {
"rank": 15,
"ecr": "47"
},
"0000701345": {
"rank": 16,
"ecr": "44"
},
"0000842722": {
"rank": 17,
"ecr": "0.000000000000000000000000000000000000000000000000000000000000000000000000000000000000000061"
}
},
"2013": {
"0000350403": {
"rank": 1,
"ecr": "124"
},
"0000073887": {
"rank": 2,
"ecr": "121"
},
"0001048911": {
"rank": 3,
"ecr": "109"
},
"0001498710": {
"rank": 4,
"ecr": "103"
},
"0000230211": {
"rank": 5,
"ecr": "95"
},
"0001158463": {
"rank": 6,
"ecr": "92"
},
"0000092380": {
"rank": 7,
"ecr": "90"
},
"0000027904": {
"rank": 8,
"ecr": "66"
},
"0000914397": {
"rank": 9,
"ecr": "66"
},
"0001525221": {
"rank": 10,
"ecr": "65"
},
"0000100517": {
"rank": 11,
"ecr": "61"
},
"0001135185": {
"rank": 12,
"ecr": "58"
},
"0000816159": {
"rank": 13,
"ecr": "56"
},
"0001159154": {
"rank": 14,
"ecr": "44"
},
"0000006201": {
"rank": 15,
"ecr": "31"
},
"0000353184": {
"rank": 16,
"ecr": "0.0000000039"
},
"0000842722": {
"rank": 17,
"ecr": "0.00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000072"
}
}
},
"rating_box": [
[
"Top rated",
"4 of 17"
],
[
"Best, worst rating",
"124 %, < 0.001 %"
],
[
"New companies",
"5"
]
],
"regression_plot": "https://www.realrate-archive.com/us_air/2013/backtesting_correlation/regression_2013.svg",
"scentences": [
"Great Lakes Aviation LTD climbed 2 positions from 11 to 9 due to its excellent Revenues.",
"American Airlines Group Inc lost 5 positions from 10 to 15 due to its bad Revenues.",
"Delta AIR Lines INC entered the 2014 ranking at rank 8, making it the best newcomer."
],
"url_segment": "2014-us-air",
"year": 2014,
"feature_importance": "https://www.realrate-archive.com/us_air/2013/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000006201": {
"2011": {
"obs_EconomicCapitalRatio": 0.11015109150075968
},
"2012": {
"obs_EconomicCapitalRatio": 0.25583400220378055
},
"2013": {
"obs_EconomicCapitalRatio": 0.18938643595542995
},
"2014": {
"obs_EconomicCapitalRatio": 0.8127089933168843
},
"2015": {
"obs_EconomicCapitalRatio": 0.566071714425714
},
"2016": {
"obs_EconomicCapitalRatio": 0.4920481223023651
},
"2017": {
"obs_EconomicCapitalRatio": 0.4926237131029371
},
"2018": {
"obs_EconomicCapitalRatio": 0.23938559845968874
},
"2019": {
"obs_EconomicCapitalRatio": 0.20796077183426578
},
"2020": {
"obs_EconomicCapitalRatio": 0.12416268864662476
}
},
"0000027904": {
"2011": {
"obs_EconomicCapitalRatio": 0.13912880626502133
},
"2013": {
"obs_EconomicCapitalRatio": 0.4428549938991009
},
"2014": {
"obs_EconomicCapitalRatio": 0.7082564666780354
},
"2015": {
"obs_EconomicCapitalRatio": 0.7570141549129294
},
"2016": {
"obs_EconomicCapitalRatio": 0.7386992895633708
},
"2017": {
"obs_EconomicCapitalRatio": 0.7970977137275667
},
"2018": {
"obs_EconomicCapitalRatio": 0.6130932109352334
},
"2019": {
"obs_EconomicCapitalRatio": 0.6530039373446268
},
"2020": {
"obs_EconomicCapitalRatio": 0.35227776274025685
},
"2021": {
"obs_EconomicCapitalRatio": 0.34715982857146993
},
"2022": {
"obs_EconomicCapitalRatio": 0.2994854511474854
},
"2023": {
"obs_EconomicCapitalRatio": 0.38071167370072206
},
"2024": {
"obs_EconomicCapitalRatio": 0.5768558376418174
}
},
"0000092380": {
"2011": {
"obs_EconomicCapitalRatio": 0.5079999559042273
},
"2012": {
"obs_EconomicCapitalRatio": 0.5715245345042167
},
"2013": {
"obs_EconomicCapitalRatio": 0.9286507801590167
},
"2014": {
"obs_EconomicCapitalRatio": 1.9216608611045978
},
"2015": {
"obs_EconomicCapitalRatio": 1.7682074203070013
},
"2016": {
"obs_EconomicCapitalRatio": 1.862456325639106
},
"2017": {
"obs_EconomicCapitalRatio": 2.2330850066833685
},
"2021": {
"obs_EconomicCapitalRatio": 1.022710605744678
},
"2022": {
"obs_EconomicCapitalRatio": 0.8726467464742381
},
"2023": {
"obs_EconomicCapitalRatio": 0.6889130890201173
},
"2024": {
"obs_EconomicCapitalRatio": 0.8633912525998645
}
},
"0000100517": {
"2013": {
"obs_EconomicCapitalRatio": 0.4521273980170958
},
"2014": {
"obs_EconomicCapitalRatio": 0.9561894269792314
},
"2015": {
"obs_EconomicCapitalRatio": 0.8121000672898797
},
"2016": {
"obs_EconomicCapitalRatio": 0.9011525539396364
},
"2017": {
"obs_EconomicCapitalRatio": 0.7237453275268466
},
"2018": {
"obs_EconomicCapitalRatio": 0.7869451191038607
},
"2019": {
"obs_EconomicCapitalRatio": 0.6681874867948473
},
"2020": {
"obs_EconomicCapitalRatio": 0.35423167256561794
},
"2021": {
"obs_EconomicCapitalRatio": 0.3315984873807581
}
},
"0001158463": {
"2011": {
"obs_EconomicCapitalRatio": 0.3716696679801035
},
"2012": {
"obs_EconomicCapitalRatio": 0.3760938756191008
},
"2013": {
"obs_EconomicCapitalRatio": 0.5231105252809513
},
"2014": {
"obs_EconomicCapitalRatio": 0.922452978535316
},
"2015": {
"obs_EconomicCapitalRatio": 1.3426447552616416
},
"2016": {
"obs_EconomicCapitalRatio": 1.2316218597167097
},
"2017": {
"obs_EconomicCapitalRatio": 1.1789885026889393
},
"2018": {
"obs_EconomicCapitalRatio": 0.7624401596467778
},
"2019": {
"obs_EconomicCapitalRatio": 0.7496026477693346
},
"2020": {
"obs_EconomicCapitalRatio": 0.48972497587166636
},
"2021": {
"obs_EconomicCapitalRatio": 0.538782004219387
},
"2022": {
"obs_EconomicCapitalRatio": 0.24937399472534524
},
"2023": {
"obs_EconomicCapitalRatio": 0.21773148723459515
},
"2024": {
"obs_EconomicCapitalRatio": 0.2591280482335753
}
},
"0001048911": {
"2011": {
"obs_EconomicCapitalRatio": 1.3917426552312149
},
"2012": {
"obs_EconomicCapitalRatio": 1.4000072062195963
},
"2013": {
"obs_EconomicCapitalRatio": 1.9391938952181993
},
"2014": {
"obs_EconomicCapitalRatio": 2.228637643187098
},
"2015": {
"obs_EconomicCapitalRatio": 1.675969504853758
},
"2016": {
"obs_EconomicCapitalRatio": 1.6521203746633686
},
"2017": {
"obs_EconomicCapitalRatio": 2.088312629466583
},
"2018": {
"obs_EconomicCapitalRatio": 1.2057864741491264
},
"2019": {
"obs_EconomicCapitalRatio": 1.1256881896362492
},
"2020": {
"obs_EconomicCapitalRatio": 1.5666363916754091
},
"2021": {
"obs_EconomicCapitalRatio": 1.3019558771977948
},
"2022": {
"obs_EconomicCapitalRatio": 0.8265823908688082
}
},
"0001128281": {
"2012": {
"obs_EconomicCapitalRatio": 0.3849350111529924
},
"2014": {
"obs_EconomicCapitalRatio": 0.4693495498035795
},
"2015": {
"obs_EconomicCapitalRatio": 0.4073025266689357
},
"2016": {
"obs_EconomicCapitalRatio": 0.7648176690965701
},
"2017": {
"obs_EconomicCapitalRatio": 0.8523612180885095
},
"2018": {
"obs_EconomicCapitalRatio": 0.6000307860998672
},
"2019": {
"obs_EconomicCapitalRatio": 1.2865029660373208
},
"2021": {
"obs_EconomicCapitalRatio": 0.7793071706859729
},
"2022": {
"obs_EconomicCapitalRatio": 1.3594994375808303
},
"2023": {
"obs_EconomicCapitalRatio": 1.183493709164484
},
"2024": {
"obs_EconomicCapitalRatio": 1.2755529724189583
}
},
"0000353184": {
"2013": {
"obs_EconomicCapitalRatio": 1.2761740840303222
},
"2014": {
"obs_EconomicCapitalRatio": 2.52823346191191
},
"2015": {
"obs_EconomicCapitalRatio": 2.163661804713463
},
"2016": {
"obs_EconomicCapitalRatio": 1.3531210821269177
},
"2018": {
"obs_EconomicCapitalRatio": 0.6450263916738852
},
"2020": {
"obs_EconomicCapitalRatio": 0.3213099049588084
},
"2021": {
"obs_EconomicCapitalRatio": 0.5426152543945001
}
},
"0001525221": {
"2013": {
"obs_EconomicCapitalRatio": 0.8474510134530067
},
"2014": {
"obs_EconomicCapitalRatio": 0.5499425893892496
},
"2024": {
"obs_EconomicCapitalRatio": 0.5686022930758596
}
},
"0000899394": {
"2020": {
"obs_EconomicCapitalRatio": 0.05763144136104514
},
"2021": {
"obs_EconomicCapitalRatio": 0.39201866118944206
},
"2022": {
"obs_EconomicCapitalRatio": 0.37686556900423646
}
},
"0000810332": {
"2020": {
"obs_EconomicCapitalRatio": 0.1786113034426231
},
"2021": {
"obs_EconomicCapitalRatio": 0.1669571512862135
}
},
"0001670076": {
"2021": {
"obs_EconomicCapitalRatio": 0.7574044972091829
},
"2022": {
"obs_EconomicCapitalRatio": 0.5422934869486916
},
"2023": {
"obs_EconomicCapitalRatio": 0.2537370302541128
},
"2024": {
"obs_EconomicCapitalRatio": 0.2736746323626108
}
},
"0001743907": {
"2021": {
"obs_EconomicCapitalRatio": 1.3831821893063003
},
"2022": {
"obs_EconomicCapitalRatio": 0.7216922113212046
},
"2023": {
"obs_EconomicCapitalRatio": 0.6267347687867924
},
"2024": {
"obs_EconomicCapitalRatio": 0.5896820844369818
}
},
"0001779128": {
"2021": {
"obs_EconomicCapitalRatio": 3.1712822745035827
},
"2022": {
"obs_EconomicCapitalRatio": 1.38704325396759
},
"2023": {
"obs_EconomicCapitalRatio": 1.4440801293145638
},
"2024": {
"obs_EconomicCapitalRatio": 2.203666882842112
}
},
"0001819516": {
"2021": {
"obs_EconomicCapitalRatio": 0.68102452336233
},
"2022": {
"obs_EconomicCapitalRatio": 0.1425307815178216
},
"2023": {
"obs_EconomicCapitalRatio": 0.38998172071159887
},
"2024": {
"obs_EconomicCapitalRatio": 0.9721726834510896
}
}
}
}