{
"company_details": [
{
"company_id": "0000897893",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000897893.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000897893.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000897893_main_keyfigs.svg",
"name": "Peerless Systems CORP",
"rank": 1,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Peerless Systems CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Peerless Systems CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 327% points.The greatest weakness of Peerless Systems CORP is the variable Other Revenues, reducing the Economic Capital Ratio by 35% points.
The company's Economic Capital Ratio, given in the ranking table, is 666%, being 292% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000897893_2014_Peerless_Systems_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "27.4",
"Liabilities": "149",
"Stockholders Equity": "166",
"ECR before LimitedLiability": "238",
"Liabilities, Current": "136",
"Other Liabilities": "-9.61",
"Intangible Assets": "-20.8",
"Assets": "17.6",
"Other Assets": "-3.12",
"Assets, Current": "90.5",
"Property, Plant and Equipment, Net": "-4.24",
"Selling and Marketing Exp.": "14.7",
"Expenses": "15.1",
"Revenues": "34.8",
"Net Income": "46.4",
"General and Administrative Exp.": "-8.37",
"Research and Development Exp.": "8.30",
"Other Revenues": "34.8",
"Comprehensive Net Income": "46.3",
"Other Net Income": "-3.16",
"Economic Capital Ratio": "207"
},
"2012": {
"Long-term Debt": "24.3",
"Liabilities": "68.8",
"Assets": "83.3",
"Stockholders Equity": "225",
"ECR before LimitedLiability": "216",
"Liabilities, Current": "65.3",
"Other Liabilities": "-21.8",
"Intangible Assets": "-16.6",
"Assets, Current": "203",
"Property, Plant and Equipment, Net": "-3.78",
"Selling and Marketing Exp.": "9.03",
"Expenses": "27.0",
"Revenues": "-24.6",
"Net Income": "18.7",
"General and Administrative Exp.": "-4.20",
"Other Expenses": "17.0",
"Research and Development Exp.": "5.20",
"Other Revenues": "-24.6",
"Comprehensive Net Income": "18.5",
"Other Net Income": "15.8",
"Economic Capital Ratio": "187"
},
"2013": {
"Long-term Debt": "23.8",
"Liabilities": "127",
"Assets": "44.2",
"Stockholders Equity": "327",
"ECR before LimitedLiability": "315",
"Liabilities, Current": "91.6",
"Other Liabilities": "25.5",
"Intangible Assets": "-3.99",
"Assets, Current": "95.0",
"Property, Plant and Equipment, Net": "-1.01",
"Selling and Marketing Exp.": "9.70",
"Expenses": "39.7",
"Revenues": "-35.5",
"Net Income": "28.2",
"General and Administrative Exp.": "10.7",
"Other Expenses": "14.4",
"Research and Development Exp.": "5.50",
"Other Revenues": "-35.5",
"Comprehensive Net Income": "28.3",
"Other Net Income": "22.6",
"Economic Capital Ratio": "292"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000897893_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "14,529",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "2,955",
"Intangible Assets": "0",
"Liabilities, Current": "1,161",
"Long-term Debt": "0",
"Other Assets": "10",
"Other Compr. Net Income": "0",
"Other Expenses": "5,062",
"Other Liabilities": "1,599",
"Other Net Income": "0",
"Other Revenues": "12,146",
"Property, Plant and Equipment, Net": "21",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,760",
"Assets": "14,560",
"Expenses": "8,017",
"Revenues": "12,146",
"Stockholders Equity": "11,800",
"Net Income": "4,129",
"Comprehensive Net Income": "4,129",
"BaseVar": "18,742",
"ECR before LimitedLiability": "497%",
"Economic Capital Ratio": "586%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "18,365",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "2,361",
"Intangible Assets": "0",
"Liabilities, Current": "1,850",
"Long-term Debt": "0",
"Other Assets": "4.0",
"Other Compr. Net Income": "0",
"Other Expenses": "952",
"Other Liabilities": "1,643",
"Other Net Income": "2,924",
"Other Revenues": "1,751",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "3,493",
"Assets": "18,369",
"Expenses": "3,313",
"Revenues": "1,751",
"Stockholders Equity": "14,876",
"Net Income": "1,362",
"Comprehensive Net Income": "1,362",
"BaseVar": "14,925",
"ECR before LimitedLiability": "462%",
"Economic Capital Ratio": "561%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,913",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "561",
"Long-term Debt": "0",
"Other Assets": "4.0",
"Other Compr. Net Income": "0",
"Other Expenses": "669",
"Other Liabilities": "276",
"Other Net Income": "2,439",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "837",
"Assets": "13,917",
"Expenses": "669",
"Revenues": "0",
"Stockholders Equity": "13,080",
"Net Income": "1,770",
"Comprehensive Net Income": "1,770",
"BaseVar": "8,931",
"ECR before LimitedLiability": "609%",
"Economic Capital Ratio": "666%"
}
}
},
"top_rated": true,
"trend": 12.0,
"value": 6.662245720718232,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000897893.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000897893.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000897893.svg"
},
{
"company_id": "0001015739",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001015739.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001015739.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001015739.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001015739_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001015739_main_keyfigs.svg",
"name": "Aware INC MA",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0001015739.svg",
"report_text": "The relative strengths and weaknesses of Aware INC MA are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Aware INC MA compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 326% points.The greatest weakness of Aware INC MA is the variable Other Revenues, reducing the Economic Capital Ratio by 8.6% points.
The company's Economic Capital Ratio, given in the ranking table, is 664%, being 290% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001015739_2014_Aware_INC_MA.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "26.9",
"Liabilities": "190",
"Assets": "23.8",
"Stockholders Equity": "300",
"ECR before LimitedLiability": "317",
"Liabilities, Current": "137",
"Other Liabilities": "57.0",
"Intangible Assets": "-6.21",
"Assets, Current": "42.7",
"Property, Plant and Equipment, Net": "2.97",
"Selling and Marketing Exp.": "2.18",
"Expenses": "15.6",
"Revenues": "6.18",
"Net Income": "19.1",
"General and Administrative Exp.": "1.15",
"Other Expenses": "22.6",
"Research and Development Exp.": "-10.6",
"Other Revenues": "6.18",
"Comprehensive Net Income": "19.1",
"Other Net Income": "-2.62",
"Economic Capital Ratio": "286"
},
"2012": {
"Long-term Debt": "71.4",
"Liabilities": "328",
"Assets": "-9.83",
"Stockholders Equity": "273",
"ECR before LimitedLiability": "449",
"Liabilities, Current": "251",
"Other Liabilities": "97.1",
"Intangible Assets": "19.4",
"Assets, Noncurrent": "2.32",
"Assets, Current": "-62.4",
"Selling and Marketing Exp.": "13.7",
"Expenses": "46.2",
"Revenues": "-47.8",
"Net Income": "152",
"General and Administrative Exp.": "17.7",
"Other Expenses": "13.9",
"Research and Development Exp.": "1.66",
"Other Revenues": "-47.8",
"Comprehensive Net Income": "152",
"Other Net Income": "152",
"Economic Capital Ratio": "420"
},
"2013": {
"Long-term Debt": "27.0",
"Liabilities": "153",
"Stockholders Equity": "326",
"ECR before LimitedLiability": "313",
"Liabilities, Current": "102",
"Other Liabilities": "47.0",
"Intangible Assets": "-4.72",
"Assets": "38.6",
"Assets, Noncurrent": "-0.729",
"Assets, Current": "58.9",
"Property, Plant and Equipment, Net": "1.19",
"Selling and Marketing Exp.": "5.76",
"Expenses": "26.9",
"Revenues": "-8.64",
"Net Income": "16.1",
"General and Administrative Exp.": "6.63",
"Other Expenses": "15.0",
"Other Revenues": "-8.64",
"Comprehensive Net Income": "16.1",
"Other Net Income": "-2.45",
"Economic Capital Ratio": "290"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001015739_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "50,883",
"Assets, Noncurrent": "9.0",
"General and Administrative Exp.": "5,005",
"Intangible Assets": "0",
"Liabilities, Current": "2,814",
"Long-term Debt": "0",
"Other Assets": "727",
"Other Compr. Net Income": "0",
"Other Expenses": "5,416",
"Other Liabilities": "0",
"Other Net Income": "83",
"Other Revenues": "24,586",
"Property, Plant and Equipment, Net": "6,232",
"Research and Development Exp.": "7,240",
"Selling and Marketing Exp.": "4,441"
},
"output_variables": {
"Liabilities": "2,814",
"Assets": "57,851",
"Expenses": "22,102",
"Revenues": "24,586",
"Stockholders Equity": "55,037",
"Net Income": "2,567",
"Comprehensive Net Income": "2,567",
"BaseVar": "53,718",
"ECR before LimitedLiability": "607%",
"Economic Capital Ratio": "665%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "76,997",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "3,860",
"Intangible Assets": "0",
"Liabilities, Current": "3,639",
"Long-term Debt": "0",
"Other Assets": "2,953",
"Other Compr. Net Income": "-30",
"Other Expenses": "21,872",
"Other Liabilities": "0",
"Other Net Income": "88,115",
"Other Revenues": "19,985",
"Property, Plant and Equipment, Net": "5,904",
"Research and Development Exp.": "5,749",
"Selling and Marketing Exp.": "4,312"
},
"output_variables": {
"Liabilities": "3,639",
"Assets": "85,854",
"Expenses": "35,793",
"Revenues": "19,985",
"Stockholders Equity": "82,215",
"Net Income": "72,307",
"Comprehensive Net Income": "72,277",
"BaseVar": "116,708",
"ECR before LimitedLiability": "768%",
"Economic Capital Ratio": "794%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "79,921",
"Assets, Noncurrent": "310",
"General and Administrative Exp.": "3,522",
"Intangible Assets": "0",
"Liabilities, Current": "4,161",
"Long-term Debt": "0",
"Other Assets": "3,516",
"Other Compr. Net Income": "-75",
"Other Expenses": "5,785",
"Other Liabilities": "0",
"Other Net Income": "-48",
"Other Revenues": "19,380",
"Property, Plant and Equipment, Net": "5,582",
"Research and Development Exp.": "4,085",
"Selling and Marketing Exp.": "3,344"
},
"output_variables": {
"Liabilities": "4,161",
"Assets": "89,329",
"Expenses": "16,736",
"Revenues": "19,380",
"Stockholders Equity": "85,168",
"Net Income": "2,596",
"Comprehensive Net Income": "2,521",
"BaseVar": "64,864",
"ECR before LimitedLiability": "607%",
"Economic Capital Ratio": "664%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 6.643673039251193,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001015739.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001015739.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001015739.svg"
},
{
"company_id": "0001027235",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001027235.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001027235.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001027235_main_keyfigs.svg",
"name": "Square Chain Corp",
"rank": 3,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Square Chain Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Square Chain Corp compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 626% points.The greatest weakness of Square Chain Corp is the variable General and Administrative Exp., reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 638%, being 263% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001027235_2014_Square_Chain_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "4.83",
"Liabilities": "59.6",
"Stockholders Equity": "45.6",
"Liabilities, Current": "41.2",
"Other Liabilities": "7.82",
"Intangible Assets": "-162",
"Assets": "-161",
"Assets, Noncurrent": "-4.74",
"Other Assets": "-29.0",
"Assets, Current": "31.9",
"Property, Plant and Equipment, Net": "-33.2",
"Selling and Marketing Exp.": "2.80",
"Expenses": "-316",
"Revenues": "-126",
"Net Income": "-436",
"General and Administrative Exp.": "-437",
"Other Expenses": "12.0",
"Other Revenues": "-126",
"ECR before LimitedLiability": "-133",
"Comprehensive Net Income": "-437",
"Economic Capital Ratio": "-163"
},
"2013": {
"Long-term Debt": "28.8",
"Liabilities": "176",
"Assets": "52.2",
"Stockholders Equity": "336",
"ECR before LimitedLiability": "287",
"Liabilities, Current": "124",
"Other Liabilities": "50.0",
"Intangible Assets": "-8.59",
"Assets, Noncurrent": "626",
"Assets, Current": "-14.3",
"Selling and Marketing Exp.": "12.2",
"Expenses": "-3.40",
"Revenues": "-22.9",
"Net Income": "-29.1",
"General and Administrative Exp.": "-33.1",
"Other Expenses": "9.75",
"Research and Development Exp.": "6.93",
"Other Revenues": "-22.9",
"Comprehensive Net Income": "-29.0",
"Other Net Income": "-2.62",
"Economic Capital Ratio": "263"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001027235_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "603",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "2,021",
"Intangible Assets": "0",
"Liabilities, Current": "12",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "12",
"Assets": "603",
"Expenses": "2,021",
"Revenues": "0",
"Stockholders Equity": "591",
"Net Income": "-2,021",
"Comprehensive Net Income": "-2,021",
"BaseVar": "1,318",
"ECR before LimitedLiability": "-23%",
"Economic Capital Ratio": "212%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6.7",
"Assets, Noncurrent": "810",
"General and Administrative Exp.": "264",
"Intangible Assets": "0",
"Liabilities, Current": "20",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-0.072",
"Other Expenses": "99",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "122",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "20",
"Assets": "817",
"Expenses": "363",
"Revenues": "122",
"Stockholders Equity": "797",
"Net Income": "-241",
"Comprehensive Net Income": "-241",
"BaseVar": "661",
"ECR before LimitedLiability": "571%",
"Economic Capital Ratio": "638%"
}
}
},
"top_rated": true,
"trend": 113.0,
"value": 6.378203653570064,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001027235.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001027235.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001027235.svg"
},
{
"company_id": "0000786620",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000786620.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000786620.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000786620_main_keyfigs.svg",
"name": "Cimetrix INC",
"rank": 4,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Cimetrix INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cimetrix INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 278% points.The greatest weakness of Cimetrix INC is the variable Expenses, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 627%, being 253% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000786620_2014_Cimetrix_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "80.0",
"Liabilities": "281",
"Stockholders Equity": "-101",
"ECR before LimitedLiability": "141",
"Liabilities, Current": "250",
"Other Liabilities": "110",
"Intangible Assets": "-71.3",
"Assets": "-105",
"Other Assets": "-18.1",
"Assets, Current": "-42.0",
"Property, Plant and Equipment, Net": "-15.7",
"Selling and Marketing Exp.": "-17.5",
"Expenses": "-105",
"Revenues": "170",
"Net Income": "44.2",
"General and Administrative Exp.": "-20.9",
"Other Expenses": "-31.9",
"Research and Development Exp.": "-32.7",
"Other Revenues": "170",
"Comprehensive Net Income": "43.6",
"Economic Capital Ratio": "112"
},
"2013": {
"Long-term Debt": "57.7",
"Liabilities": "278",
"Assets": "-15.9",
"Stockholders Equity": "103",
"ECR before LimitedLiability": "276",
"Liabilities, Current": "184",
"Other Liabilities": "96.7",
"Intangible Assets": "-17.9",
"Other Assets": "26.3",
"Assets, Current": "-6.92",
"Selling and Marketing Exp.": "-10.3",
"Expenses": "-19.9",
"Revenues": "101",
"Net Income": "77.9",
"General and Administrative Exp.": "-14.5",
"Other Expenses": "22.3",
"Research and Development Exp.": "-17.8",
"Other Revenues": "101",
"Comprehensive Net Income": "78.1",
"Other Net Income": "-5.18",
"Economic Capital Ratio": "253"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000786620_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "1,787",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "1,185",
"Intangible Assets": "64",
"Liabilities, Current": "617",
"Long-term Debt": "0",
"Other Assets": "20",
"Other Compr. Net Income": "0",
"Other Expenses": "2,347",
"Other Liabilities": "0",
"Other Net Income": "12",
"Other Revenues": "5,639",
"Property, Plant and Equipment, Net": "81",
"Research and Development Exp.": "1,029",
"Selling and Marketing Exp.": "1,022"
},
"output_variables": {
"Liabilities": "617",
"Assets": "1,952",
"Expenses": "5,583",
"Revenues": "5,639",
"Stockholders Equity": "1,335",
"Net Income": "68",
"Comprehensive Net Income": "68",
"BaseVar": "6,902",
"ECR before LimitedLiability": "348%",
"Economic Capital Ratio": "486%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,956",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "1,137",
"Intangible Assets": "64",
"Liabilities, Current": "507",
"Long-term Debt": "0",
"Other Assets": "1,200",
"Other Compr. Net Income": "0",
"Other Expenses": "917",
"Other Liabilities": "0",
"Other Net Income": "11",
"Other Revenues": "5,234",
"Property, Plant and Equipment, Net": "48",
"Research and Development Exp.": "852",
"Selling and Marketing Exp.": "957"
},
"output_variables": {
"Liabilities": "507",
"Assets": "3,268",
"Expenses": "3,863",
"Revenues": "5,234",
"Stockholders Equity": "2,761",
"Net Income": "1,382",
"Comprehensive Net Income": "1,382",
"BaseVar": "6,442",
"ECR before LimitedLiability": "556%",
"Economic Capital Ratio": "627%"
}
}
},
"top_rated": true,
"trend": 37.0,
"value": 6.2704178689903625,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000786620.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000786620.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000786620.svg"
},
{
"company_id": "0001120914",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001120914.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001120914.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001120914.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001120914_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001120914_main_keyfigs.svg",
"name": "PDF Solutions INC",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0001120914.svg",
"report_text": "The relative strengths and weaknesses of PDF Solutions INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of PDF Solutions INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 222% points.The greatest weakness of PDF Solutions INC is the variable Other Expenses, reducing the Economic Capital Ratio by 23% points.
The company's Economic Capital Ratio, given in the ranking table, is 627%, being 253% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001120914_2014_PDF_Solutions_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "-3.33",
"Liabilities": "149",
"Stockholders Equity": "122",
"ECR before LimitedLiability": "181",
"Liabilities, Current": "104",
"Other Liabilities": "58.7",
"Selling and Marketing Exp.": "15.9",
"Expenses": "-8.18",
"Net Income": "18.3",
"General and Administrative Exp.": "16.3",
"Other Expenses": "-29.6",
"Research and Development Exp.": "-11.1",
"Other Revenues": "29.7",
"Revenues": "29.7",
"Intangible Assets": "-32.8",
"Other Assets": "-5.21",
"Assets, Current": "83.2",
"Property, Plant and Equipment, Net": "-5.85",
"Comprehensive Net Income": "18.2",
"Other Net Income": "-3.30",
"Economic Capital Ratio": "150"
},
"2012": {
"Long-term Debt": "19.1",
"Liabilities": "140",
"Assets": "25.5",
"Stockholders Equity": "183",
"ECR before LimitedLiability": "245",
"Liabilities, Current": "87.6",
"Other Liabilities": "50.2",
"Intangible Assets": "-18.4",
"Other Assets": "8.56",
"Assets, Current": "56.3",
"Selling and Marketing Exp.": "13.3",
"Expenses": "21.3",
"Revenues": "31.7",
"Net Income": "49.2",
"General and Administrative Exp.": "15.2",
"Other Expenses": "-2.48",
"Research and Development Exp.": "-4.74",
"Other Revenues": "31.7",
"Comprehensive Net Income": "49.3",
"Other Net Income": "-3.37",
"Economic Capital Ratio": "215"
},
"2013": {
"Long-term Debt": "22.7",
"Liabilities": "182",
"Assets": "19.7",
"Stockholders Equity": "222",
"ECR before LimitedLiability": "276",
"Liabilities, Current": "127",
"Other Liabilities": "60.3",
"Intangible Assets": "-12.6",
"Assets, Noncurrent": "-1.67",
"Assets, Current": "52.6",
"Selling and Marketing Exp.": "15.9",
"Expenses": "8.95",
"Revenues": "29.4",
"Net Income": "34.7",
"General and Administrative Exp.": "17.6",
"Other Expenses": "-22.8",
"Research and Development Exp.": "-2.36",
"Other Revenues": "29.4",
"Comprehensive Net Income": "35.2",
"Other Net Income": "-3.48",
"Economic Capital Ratio": "253"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001120914_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "70,621",
"Assets, Noncurrent": "2,447",
"General and Administrative Exp.": "0",
"Intangible Assets": "539",
"Liabilities, Current": "13,385",
"Long-term Debt": "4,156",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "50,933",
"Other Liabilities": "0",
"Other Net Income": "73",
"Other Revenues": "66,712",
"Property, Plant and Equipment, Net": "777",
"Research and Development Exp.": "13,972",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "17,541",
"Assets": "74,384",
"Expenses": "64,905",
"Revenues": "66,712",
"Stockholders Equity": "56,843",
"Net Income": "1,880",
"Comprehensive Net Income": "1,880",
"BaseVar": "111,808",
"ECR before LimitedLiability": "412%",
"Economic Capital Ratio": "529%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "102,598",
"Assets, Noncurrent": "1,189",
"General and Administrative Exp.": "0",
"Intangible Assets": "104",
"Liabilities, Current": "19,698",
"Long-term Debt": "3,502",
"Other Assets": "16,471",
"Other Compr. Net Income": "350",
"Other Expenses": "38,830",
"Other Liabilities": "0",
"Other Net Income": "-248",
"Other Revenues": "89,540",
"Property, Plant and Equipment, Net": "3,898",
"Research and Development Exp.": "13,251",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "23,200",
"Assets": "124,260",
"Expenses": "52,081",
"Revenues": "89,540",
"Stockholders Equity": "101,060",
"Net Income": "37,211",
"Comprehensive Net Income": "37,561",
"BaseVar": "144,840",
"ECR before LimitedLiability": "503%",
"Economic Capital Ratio": "590%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "133,783",
"Assets, Noncurrent": "1,687",
"General and Administrative Exp.": "0",
"Intangible Assets": "31",
"Liabilities, Current": "12,868",
"Long-term Debt": "2,956",
"Other Assets": "8,599",
"Other Compr. Net Income": "397",
"Other Expenses": "67,146",
"Other Liabilities": "628",
"Other Net Income": "-64",
"Other Revenues": "101,453",
"Property, Plant and Equipment, Net": "7,064",
"Research and Development Exp.": "13,314",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "16,452",
"Assets": "151,164",
"Expenses": "80,460",
"Revenues": "101,453",
"Stockholders Equity": "134,712",
"Net Income": "20,929",
"Comprehensive Net Income": "21,326",
"BaseVar": "174,995",
"ECR before LimitedLiability": "556%",
"Economic Capital Ratio": "627%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 6.270043119815458,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001120914.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001120914.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001120914.svg"
},
{
"company_id": "0001122388",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001122388.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001122388.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001122388.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001122388_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001122388_main_keyfigs.svg",
"name": "Ellie MAE INC",
"rank": 6,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Ellie MAE INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ellie MAE INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 241% points.The greatest weakness of Ellie MAE INC is the variable Research and Development Exp., reducing the Economic Capital Ratio by 5.6% points.
The company's Economic Capital Ratio, given in the ranking table, is 627%, being 252% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001122388_2014_Ellie_MAE_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "18.8",
"Liabilities": "108",
"Stockholders Equity": "174",
"ECR before LimitedLiability": "197",
"Liabilities, Current": "79.0",
"Other Liabilities": "18.1",
"Intangible Assets": "61.1",
"Assets": "39.4",
"Assets, Noncurrent": "-3.13",
"Other Assets": "-3.52",
"Assets, Current": "-6.69",
"Property, Plant and Equipment, Net": "1.58",
"Expenses": "9.31",
"Revenues": "9.42",
"Net Income": "16.2",
"Other Expenses": "18.8",
"Research and Development Exp.": "-7.30",
"Other Revenues": "9.42",
"Comprehensive Net Income": "16.1",
"Other Net Income": "-2.50",
"Economic Capital Ratio": "166"
},
"2012": {
"Long-term Debt": "35.4",
"Liabilities": "176",
"Stockholders Equity": "249",
"ECR before LimitedLiability": "283",
"Liabilities, Current": "123",
"Other Liabilities": "45.4",
"Intangible Assets": "6.89",
"Assets": "28.0",
"Assets, Noncurrent": "-1.33",
"Other Assets": "15.7",
"Assets, Current": "2.14",
"Selling and Marketing Exp.": "0.885",
"Expenses": "12.8",
"Revenues": "19.4",
"Net Income": "28.8",
"Other Expenses": "16.6",
"Research and Development Exp.": "-4.99",
"Other Revenues": "19.4",
"Comprehensive Net Income": "28.5",
"Other Net Income": "-3.20",
"Economic Capital Ratio": "254"
},
"2013": {
"Long-term Debt": "31.9",
"Liabilities": "178",
"Assets": "25.6",
"Stockholders Equity": "241",
"ECR before LimitedLiability": "276",
"Liabilities, Current": "116",
"Other Liabilities": "60.0",
"Intangible Assets": "2.70",
"Other Assets": "17.8",
"Assets, Current": "2.58",
"Selling and Marketing Exp.": "2.97",
"Expenses": "7.10",
"Revenues": "19.4",
"Net Income": "23.4",
"General and Administrative Exp.": "-0.924",
"Other Expenses": "10.6",
"Research and Development Exp.": "-5.62",
"Other Revenues": "19.4",
"Comprehensive Net Income": "23.6",
"Other Net Income": "-2.98",
"Economic Capital Ratio": "252"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001122388_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "34,865",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "12,900",
"Intangible Assets": "59,217",
"Liabilities, Current": "14,900",
"Long-term Debt": "598",
"Other Assets": "150",
"Other Compr. Net Income": "0",
"Other Expenses": "14,032",
"Other Liabilities": "5,415",
"Other Net Income": "159",
"Other Revenues": "55,494",
"Property, Plant and Equipment, Net": "5,539",
"Research and Development Exp.": "12,975",
"Selling and Marketing Exp.": "12,126"
},
"output_variables": {
"Liabilities": "20,913",
"Assets": "99,771",
"Expenses": "52,033",
"Revenues": "55,494",
"Stockholders Equity": "78,858",
"Net Income": "3,620",
"Comprehensive Net Income": "3,620",
"BaseVar": "114,185",
"ECR before LimitedLiability": "437%",
"Economic Capital Ratio": "545%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "74,711",
"Assets, Noncurrent": "100",
"General and Administrative Exp.": "21,601",
"Intangible Assets": "57,582",
"Liabilities, Current": "15,927",
"Long-term Debt": "785",
"Other Assets": "43,728",
"Other Compr. Net Income": "-65",
"Other Expenses": "24,797",
"Other Liabilities": "2,041",
"Other Net Income": "-43",
"Other Revenues": "101,845",
"Property, Plant and Equipment, Net": "9,494",
"Research and Development Exp.": "18,053",
"Selling and Marketing Exp.": "17,887"
},
"output_variables": {
"Liabilities": "18,753",
"Assets": "185,615",
"Expenses": "82,338",
"Revenues": "101,845",
"Stockholders Equity": "166,862",
"Net Income": "19,464",
"Comprehensive Net Income": "19,399",
"BaseVar": "194,330",
"ECR before LimitedLiability": "558%",
"Economic Capital Ratio": "628%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "98,284",
"Assets, Noncurrent": "5,112",
"General and Administrative Exp.": "30,853",
"Intangible Assets": "56,140",
"Liabilities, Current": "20,724",
"Long-term Debt": "952",
"Other Assets": "56,285",
"Other Compr. Net Income": "31",
"Other Expenses": "39,486",
"Other Liabilities": "0",
"Other Net Income": "460",
"Other Revenues": "128,481",
"Property, Plant and Equipment, Net": "12,751",
"Research and Development Exp.": "24,695",
"Selling and Marketing Exp.": "21,331"
},
"output_variables": {
"Liabilities": "21,676",
"Assets": "228,572",
"Expenses": "116,365",
"Revenues": "128,481",
"Stockholders Equity": "206,896",
"Net Income": "12,576",
"Comprehensive Net Income": "12,607",
"BaseVar": "247,792",
"ECR before LimitedLiability": "556%",
"Economic Capital Ratio": "627%"
}
}
},
"top_rated": true,
"trend": -2.0,
"value": 6.269001136947691,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001122388.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001122388.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001122388.svg"
},
{
"company_id": "0001099369",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001099369.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001099369.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001099369.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001099369_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001099369_main_keyfigs.svg",
"name": "Destiny Media Technologies INC",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0001099369.svg",
"report_text": "The relative strengths and weaknesses of Destiny Media Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Destiny Media Technologies INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 247% points.The greatest weakness of Destiny Media Technologies INC is the variable Other Revenues, reducing the Economic Capital Ratio by 81% points.
The company's Economic Capital Ratio, given in the ranking table, is 617%, being 242% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001099369_2014_Destiny_Media_Technologies_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "51.6",
"Liabilities": "235",
"Assets": "-2.48",
"Stockholders Equity": "168",
"ECR before LimitedLiability": "263",
"Liabilities, Current": "215",
"Other Liabilities": "-20.6",
"Intangible Assets": "-20.6",
"Assets, Noncurrent": "-2.44",
"Other Assets": "32.0",
"Selling and Marketing Exp.": "-3.80",
"Expenses": "-13.7",
"Revenues": "-76.9",
"Net Income": "39.5",
"General and Administrative Exp.": "2.54",
"Other Expenses": "37.8",
"Research and Development Exp.": "-52.5",
"Other Revenues": "-76.9",
"Comprehensive Net Income": "39.2",
"Other Net Income": "122",
"Economic Capital Ratio": "233"
},
"2013": {
"Long-term Debt": "47.7",
"Liabilities": "247",
"Stockholders Equity": "175",
"ECR before LimitedLiability": "266",
"Liabilities, Current": "212",
"Other Liabilities": "14.3",
"Selling and Marketing Exp.": "-21.7",
"Expenses": "-19.7",
"Net Income": "30.9",
"General and Administrative Exp.": "-7.58",
"Other Expenses": "39.1",
"Research and Development Exp.": "-31.0",
"Other Revenues": "-80.8",
"Revenues": "-80.8",
"Intangible Assets": "-18.2",
"Assets, Noncurrent": "-3.62",
"Other Assets": "28.1",
"Comprehensive Net Income": "26.1",
"Other Net Income": "122",
"Other Compr. Net Income": "-4.93",
"Economic Capital Ratio": "242"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001099369_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "2,153",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "588",
"Intangible Assets": "0",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "1,352",
"Other Compr. Net Income": "0",
"Other Expenses": "298",
"Other Liabilities": "512",
"Other Net Income": "4,032",
"Other Revenues": "4.5",
"Property, Plant and Equipment, Net": "288",
"Research and Development Exp.": "1,889",
"Selling and Marketing Exp.": "698"
},
"output_variables": {
"Liabilities": "512",
"Assets": "3,793",
"Expenses": "3,473",
"Revenues": "4.5",
"Stockholders Equity": "3,281",
"Net Income": "563",
"Comprehensive Net Income": "563",
"BaseVar": "5,907",
"ECR before LimitedLiability": "529%",
"Economic Capital Ratio": "608%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,217",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "890",
"Intangible Assets": "0",
"Liabilities, Current": "2.9",
"Long-term Debt": "0",
"Other Assets": "1,206",
"Other Compr. Net Income": "-144",
"Other Expenses": "212",
"Other Liabilities": "372",
"Other Net Income": "3,757",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "235",
"Research and Development Exp.": "1,208",
"Selling and Marketing Exp.": "1,221"
},
"output_variables": {
"Liabilities": "375",
"Assets": "3,658",
"Expenses": "3,531",
"Revenues": "0",
"Stockholders Equity": "3,283",
"Net Income": "226",
"Comprehensive Net Income": "82",
"BaseVar": "5,732",
"ECR before LimitedLiability": "541%",
"Economic Capital Ratio": "617%"
}
}
},
"top_rated": true,
"trend": -2.0,
"value": 6.166400854810007,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001099369.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001099369.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001099369.svg"
},
{
"company_id": "0001039280",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001039280.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001039280.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001039280.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001039280_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001039280_main_keyfigs.svg",
"name": "Netsol Technologies INC",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0001039280.svg",
"report_text": "The relative strengths and weaknesses of Netsol Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Netsol Technologies INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 225% points.The greatest weakness of Netsol Technologies INC is the variable Other Compr. Net Income, reducing the Economic Capital Ratio by 9.1% points.
The company's Economic Capital Ratio, given in the ranking table, is 599%, being 225% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001039280_2014_Netsol_Technologies_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "16.0",
"Liabilities": "67.2",
"Stockholders Equity": "173",
"ECR before LimitedLiability": "182",
"Liabilities, Current": "16.4",
"Other Liabilities": "38.8",
"Intangible Assets": "30.7",
"Assets": "61.4",
"Assets, Noncurrent": "-2.96",
"Other Assets": "-3.50",
"Assets, Current": "5.99",
"Property, Plant and Equipment, Net": "22.1",
"Selling and Marketing Exp.": "6.92",
"Expenses": "24.1",
"Net Income": "17.6",
"Other Net Income": "-7.24",
"General and Administrative Exp.": "6.34",
"Other Expenses": "4.86",
"Research and Development Exp.": "6.02",
"Comprehensive Net Income": "18.0",
"Economic Capital Ratio": "151"
},
"2012": {
"Long-term Debt": "17.1",
"Liabilities": "114",
"Assets": "50.3",
"Stockholders Equity": "207",
"ECR before LimitedLiability": "214",
"Liabilities, Current": "71.2",
"Other Liabilities": "36.5",
"Intangible Assets": "28.6",
"Other Assets": "-4.47",
"Property, Plant and Equipment, Net": "18.5",
"Selling and Marketing Exp.": "7.59",
"Expenses": "19.7",
"Revenues": "4.38",
"Net Income": "16.2",
"General and Administrative Exp.": "7.31",
"Research and Development Exp.": "6.61",
"Other Revenues": "4.38",
"Comprehensive Net Income": "11.6",
"Other Net Income": "-7.97",
"Other Compr. Net Income": "-4.64",
"Economic Capital Ratio": "184"
},
"2013": {
"Long-term Debt": "21.4",
"Liabilities": "144",
"Assets": "37.6",
"Stockholders Equity": "225",
"ECR before LimitedLiability": "248",
"Liabilities, Current": "88.4",
"Other Liabilities": "52.8",
"Intangible Assets": "19.1",
"Assets, Current": "3.04",
"Property, Plant and Equipment, Net": "16.1",
"Selling and Marketing Exp.": "9.58",
"Expenses": "22.0",
"Revenues": "12.2",
"Net Income": "29.0",
"Other Expenses": "3.14",
"Research and Development Exp.": "7.53",
"Other Revenues": "12.2",
"Comprehensive Net Income": "20.2",
"Other Net Income": "-5.08",
"Other Compr. Net Income": "-9.05",
"Economic Capital Ratio": "225"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001039280_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "34,590",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "3,720",
"Intangible Assets": "35,041",
"Liabilities, Current": "20,015",
"Long-term Debt": "435",
"Other Assets": "0",
"Other Compr. Net Income": "410",
"Other Expenses": "19,767",
"Other Liabilities": "285",
"Other Net Income": "-3,975",
"Other Revenues": "36,206",
"Property, Plant and Equipment, Net": "16,014",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "3,016"
},
"output_variables": {
"Liabilities": "20,735",
"Assets": "85,646",
"Expenses": "26,503",
"Revenues": "36,206",
"Stockholders Equity": "64,911",
"Net Income": "5,728",
"Comprehensive Net Income": "6,138",
"BaseVar": "86,738",
"ECR before LimitedLiability": "414%",
"Economic Capital Ratio": "530%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "36,278",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "4,680",
"Intangible Assets": "38,156",
"Liabilities, Current": "13,340",
"Long-term Debt": "2,076",
"Other Assets": "0",
"Other Compr. Net Income": "-3,554",
"Other Expenses": "24,756",
"Other Liabilities": "936",
"Other Net Income": "-4,203",
"Other Revenues": "39,216",
"Property, Plant and Equipment, Net": "16,913",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "3,130"
},
"output_variables": {
"Liabilities": "16,353",
"Assets": "91,347",
"Expenses": "32,566",
"Revenues": "39,216",
"Stockholders Equity": "74,995",
"Net Income": "2,447",
"Comprehensive Net Income": "-1,108",
"BaseVar": "93,619",
"ECR before LimitedLiability": "458%",
"Economic Capital Ratio": "559%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "42,074",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "10,994",
"Intangible Assets": "39,106",
"Liabilities, Current": "11,870",
"Long-term Debt": "1,412",
"Other Assets": "545",
"Other Compr. Net Income": "-7,577",
"Other Expenses": "22,323",
"Other Liabilities": "0",
"Other Net Income": "-1,786",
"Other Revenues": "50,737",
"Property, Plant and Equipment, Net": "20,978",
"Research and Development Exp.": "159",
"Selling and Marketing Exp.": "3,388"
},
"output_variables": {
"Liabilities": "13,282",
"Assets": "102,704",
"Expenses": "36,863",
"Revenues": "50,737",
"Stockholders Equity": "89,422",
"Net Income": "12,088",
"Comprehensive Net Income": "4,511",
"BaseVar": "106,475",
"ECR before LimitedLiability": "517%",
"Economic Capital Ratio": "599%"
}
}
},
"top_rated": true,
"trend": 7.0,
"value": 5.991591880622868,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001039280.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001039280.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001039280.svg"
},
{
"company_id": "0001360565",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001360565.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001360565.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001360565.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001360565_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001360565_main_keyfigs.svg",
"name": "Where Food Comes From Inc",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0001360565.svg",
"report_text": "The relative strengths and weaknesses of Where Food Comes From Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Where Food Comes From Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 222% points.The greatest weakness of Where Food Comes From Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 77% points.
The company's Economic Capital Ratio, given in the ranking table, is 596%, being 222% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001360565_2014_Where_Food_Comes_From_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "259",
"Stockholders Equity": "-46.5",
"ECR before LimitedLiability": "162",
"Liabilities, Current": "238",
"Other Liabilities": "33.1",
"Intangible Assets": "-54.7",
"Assets": "-69.1",
"Assets, Noncurrent": "-8.12",
"Other Assets": "-9.56",
"Property, Plant and Equipment, Net": "-9.21",
"Selling and Marketing Exp.": "26.8",
"Expenses": "-37.7",
"Revenues": "120",
"Net Income": "73.6",
"General and Administrative Exp.": "27.5",
"Other Expenses": "-110",
"Research and Development Exp.": "15.1",
"Other Revenues": "120",
"Comprehensive Net Income": "73.1",
"Other Net Income": "-6.10",
"Economic Capital Ratio": "131"
},
"2012": {
"Long-term Debt": "25.6",
"Liabilities": "243",
"Assets": "-32.4",
"Stockholders Equity": "67.1",
"ECR before LimitedLiability": "209",
"Liabilities, Current": "197",
"Other Liabilities": "44.1",
"Intangible Assets": "-17.6",
"Assets, Current": "-11.1",
"Property, Plant and Equipment, Net": "-4.85",
"Selling and Marketing Exp.": "21.8",
"Expenses": "-26.8",
"Revenues": "83.3",
"Net Income": "52.8",
"General and Administrative Exp.": "24.9",
"Other Expenses": "-90.0",
"Research and Development Exp.": "12.6",
"Other Revenues": "83.3",
"Comprehensive Net Income": "52.5",
"Other Net Income": "-4.52",
"Economic Capital Ratio": "179"
},
"2013": {
"Long-term Debt": "25.2",
"Liabilities": "222",
"Stockholders Equity": "168",
"ECR before LimitedLiability": "245",
"Liabilities, Current": "157",
"Other Liabilities": "73.2",
"Selling and Marketing Exp.": "19.9",
"Expenses": "-20.5",
"Net Income": "21.4",
"General and Administrative Exp.": "21.9",
"Other Expenses": "-77.1",
"Research and Development Exp.": "11.3",
"Other Revenues": "45.2",
"Revenues": "45.2",
"Intangible Assets": "25.4",
"Assets, Noncurrent": "-4.19",
"Other Assets": "3.15",
"Assets, Current": "-15.1",
"Comprehensive Net Income": "21.0",
"Other Net Income": "-4.24",
"Economic Capital Ratio": "222"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001360565_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,740",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "9.2",
"Liabilities, Current": "217",
"Long-term Debt": "176",
"Other Assets": "0",
"Other Compr. Net Income": "-6.7",
"Other Expenses": "3,361",
"Other Liabilities": "250",
"Other Net Income": "-6.9",
"Other Revenues": "4,233",
"Property, Plant and Equipment, Net": "57",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "643",
"Assets": "1,807",
"Expenses": "3,361",
"Revenues": "4,233",
"Stockholders Equity": "1,164",
"Net Income": "864",
"Comprehensive Net Income": "858",
"BaseVar": "5,029",
"ECR before LimitedLiability": "384%",
"Economic Capital Ratio": "510%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,104",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "837",
"Liabilities, Current": "389",
"Long-term Debt": "191",
"Other Assets": "277",
"Other Compr. Net Income": "3.9",
"Other Expenses": "4,408",
"Other Liabilities": "215",
"Other Net Income": "19",
"Other Revenues": "5,261",
"Property, Plant and Equipment, Net": "147",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "795",
"Assets": "3,364",
"Expenses": "4,408",
"Revenues": "5,261",
"Stockholders Equity": "2,570",
"Net Income": "873",
"Comprehensive Net Income": "877",
"BaseVar": "6,926",
"ECR before LimitedLiability": "450%",
"Economic Capital Ratio": "554%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,085",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "2,996",
"Liabilities, Current": "551",
"Long-term Debt": "166",
"Other Assets": "480",
"Other Compr. Net Income": "-31",
"Other Expenses": "5,538",
"Other Liabilities": "11",
"Other Net Income": "1.5",
"Other Revenues": "5,533",
"Property, Plant and Equipment, Net": "253",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "728",
"Assets": "5,814",
"Expenses": "5,538",
"Revenues": "5,533",
"Stockholders Equity": "5,086",
"Net Income": "-3.0",
"Comprehensive Net Income": "-34",
"BaseVar": "8,823",
"ECR before LimitedLiability": "512%",
"Economic Capital Ratio": "596%"
}
}
},
"top_rated": true,
"trend": 8.0,
"value": 5.960013183007372,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001360565.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001360565.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001360565.svg"
},
{
"company_id": "0001092699",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001092699.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001092699.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001092699.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001092699_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001092699_main_keyfigs.svg",
"name": "SPS Commerce INC",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0001092699.svg",
"report_text": "The relative strengths and weaknesses of SPS Commerce INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of SPS Commerce INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 221% points.The greatest weakness of SPS Commerce INC is the variable Selling and Marketing Exp., reducing the Economic Capital Ratio by 8.2% points.
The company's Economic Capital Ratio, given in the ranking table, is 589%, being 215% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001092699_2014_SPS_Commerce_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "24.3",
"Liabilities": "118",
"Stockholders Equity": "146",
"ECR before LimitedLiability": "199",
"Liabilities, Current": "94.3",
"Other Liabilities": "5.76",
"Intangible Assets": "-12.7",
"Assets": "23.5",
"Assets, Noncurrent": "-3.27",
"Other Assets": "20.2",
"Assets, Current": "23.2",
"Selling and Marketing Exp.": "-19.7",
"Expenses": "11.4",
"Revenues": "23.9",
"Net Income": "32.3",
"General and Administrative Exp.": "-1.51",
"Other Expenses": "32.7",
"Other Revenues": "23.9",
"Comprehensive Net Income": "32.2",
"Other Net Income": "-3.00",
"Economic Capital Ratio": "168"
},
"2012": {
"Long-term Debt": "33.3",
"Liabilities": "137",
"Stockholders Equity": "217",
"ECR before LimitedLiability": "233",
"Liabilities, Current": "107",
"Other Liabilities": "7.43",
"Intangible Assets": "7.59",
"Assets": "41.1",
"Assets, Noncurrent": "-1.97",
"Other Assets": "5.06",
"Assets, Current": "24.7",
"Selling and Marketing Exp.": "-10.1",
"Expenses": "8.50",
"Revenues": "9.59",
"Net Income": "15.0",
"General and Administrative Exp.": "4.04",
"Other Expenses": "13.4",
"Other Revenues": "9.59",
"Comprehensive Net Income": "14.8",
"Other Net Income": "-3.06",
"Economic Capital Ratio": "203"
},
"2013": {
"Long-term Debt": "29.6",
"Liabilities": "137",
"Assets": "41.1",
"Stockholders Equity": "221",
"ECR before LimitedLiability": "238",
"Liabilities, Current": "102",
"Other Liabilities": "18.7",
"Assets, Noncurrent": "-2.95",
"Other Assets": "3.13",
"Assets, Current": "42.6",
"Selling and Marketing Exp.": "-8.17",
"Expenses": "9.01",
"Revenues": "8.91",
"Net Income": "15.0",
"General and Administrative Exp.": "5.46",
"Other Expenses": "9.99",
"Research and Development Exp.": "1.67",
"Other Revenues": "8.91",
"Comprehensive Net Income": "15.1",
"Other Net Income": "-2.88",
"Economic Capital Ratio": "215"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001092699_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "48,239",
"Assets, Noncurrent": "80",
"General and Administrative Exp.": "11,151",
"Intangible Assets": "11,620",
"Liabilities, Current": "11,466",
"Long-term Debt": "0",
"Other Assets": "14,297",
"Other Compr. Net Income": "0",
"Other Expenses": "3,390",
"Other Liabilities": "6,599",
"Other Net Income": "-51",
"Other Revenues": "57,969",
"Property, Plant and Equipment, Net": "3,382",
"Research and Development Exp.": "5,838",
"Selling and Marketing Exp.": "23,836"
},
"output_variables": {
"Liabilities": "18,065",
"Assets": "77,618",
"Expenses": "44,215",
"Revenues": "57,969",
"Stockholders Equity": "59,553",
"Net Income": "13,703",
"Comprehensive Net Income": "13,703",
"BaseVar": "98,959",
"ECR before LimitedLiability": "439%",
"Economic Capital Ratio": "547%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "91,511",
"Assets, Noncurrent": "238",
"General and Administrative Exp.": "13,524",
"Intangible Assets": "45,727",
"Liabilities, Current": "14,471",
"Long-term Debt": "0",
"Other Assets": "14,055",
"Other Compr. Net Income": "0",
"Other Expenses": "23,928",
"Other Liabilities": "9,913",
"Other Net Income": "-229",
"Other Revenues": "77,106",
"Property, Plant and Equipment, Net": "7,670",
"Research and Development Exp.": "8,166",
"Selling and Marketing Exp.": "30,037"
},
"output_variables": {
"Liabilities": "24,384",
"Assets": "159,201",
"Expenses": "75,655",
"Revenues": "77,106",
"Stockholders Equity": "134,817",
"Net Income": "1,222",
"Comprehensive Net Income": "1,222",
"BaseVar": "168,288",
"ECR before LimitedLiability": "486%",
"Economic Capital Ratio": "578%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "156,075",
"Assets, Noncurrent": "210",
"General and Administrative Exp.": "17,189",
"Intangible Assets": "42,569",
"Liabilities, Current": "18,915",
"Long-term Debt": "0",
"Other Assets": "14,554",
"Other Compr. Net Income": "0",
"Other Expenses": "35,625",
"Other Liabilities": "11,642",
"Other Net Income": "-35",
"Other Revenues": "104,391",
"Property, Plant and Equipment, Net": "9,922",
"Research and Development Exp.": "10,870",
"Selling and Marketing Exp.": "39,621"
},
"output_variables": {
"Liabilities": "30,557",
"Assets": "223,330",
"Expenses": "103,305",
"Revenues": "104,391",
"Stockholders Equity": "192,773",
"Net Income": "1,051",
"Comprehensive Net Income": "1,051",
"BaseVar": "230,809",
"ECR before LimitedLiability": "502%",
"Economic Capital Ratio": "589%"
}
}
},
"top_rated": true,
"trend": -3.0,
"value": 5.889757032862641,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001092699.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001092699.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001092699.svg"
},
{
"company_id": "0000910638",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000910638.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000910638.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000910638.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000910638_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000910638_main_keyfigs.svg",
"name": "3D Systems CORP",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0000910638.svg",
"report_text": "The relative strengths and weaknesses of 3D Systems CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of 3D Systems CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 215% points.The greatest weakness of 3D Systems CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 585%, being 210% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000910638_2014_3D_Systems_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "7.38",
"Liabilities": "-6.42",
"Stockholders Equity": "71.5",
"ECR before LimitedLiability": "80.1",
"Liabilities, Current": "74.6",
"Other Liabilities": "-105",
"Intangible Assets": "21.3",
"Assets": "54.0",
"Assets, Noncurrent": "-2.18",
"Other Assets": "-4.68",
"Assets, Current": "31.1",
"Property, Plant and Equipment, Net": "3.81",
"Selling and Marketing Exp.": "11.3",
"Expenses": "20.0",
"Net Income": "18.5",
"Other Net Income": "-2.39",
"General and Administrative Exp.": "11.6",
"Other Expenses": "-6.37",
"Research and Development Exp.": "3.37",
"Comprehensive Net Income": "18.5",
"Economic Capital Ratio": "49.1"
},
"2012": {
"Long-term Debt": "20.4",
"Liabilities": "70.0",
"Assets": "45.0",
"Stockholders Equity": "139",
"ECR before LimitedLiability": "157",
"Liabilities, Current": "89.6",
"Other Liabilities": "-48.1",
"Intangible Assets": "53.1",
"Other Assets": "-6.28",
"Assets, Current": "3.03",
"Selling and Marketing Exp.": "11.4",
"Expenses": "12.7",
"Revenues": "8.95",
"Net Income": "19.0",
"General and Administrative Exp.": "13.1",
"Other Expenses": "-14.9",
"Research and Development Exp.": "3.09",
"Other Revenues": "8.95",
"Comprehensive Net Income": "18.8",
"Other Net Income": "-2.67",
"Economic Capital Ratio": "127"
},
"2013": {
"Long-term Debt": "20.0",
"Liabilities": "127",
"Assets": "43.1",
"Stockholders Equity": "215",
"ECR before LimitedLiability": "234",
"Liabilities, Current": "90.8",
"Other Liabilities": "28.7",
"Intangible Assets": "34.2",
"Other Assets": "-3.12",
"Assets, Current": "11.7",
"Selling and Marketing Exp.": "13.0",
"Expenses": "12.4",
"Revenues": "9.26",
"Net Income": "18.8",
"General and Administrative Exp.": "14.4",
"Other Expenses": "-17.9",
"Research and Development Exp.": "2.65",
"Other Revenues": "9.26",
"Comprehensive Net Income": "19.1",
"Other Net Income": "-2.79",
"Economic Capital Ratio": "210"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000910638_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "261,380",
"Assets, Noncurrent": "7,114",
"General and Administrative Exp.": "0",
"Intangible Assets": "161,691",
"Liabilities, Current": "59,023",
"Long-term Debt": "10,447",
"Other Assets": "3,195",
"Other Compr. Net Income": "0",
"Other Expenses": "180,672",
"Other Liabilities": "138,716",
"Other Net Income": "0",
"Other Revenues": "230,423",
"Property, Plant and Equipment, Net": "29,594",
"Research and Development Exp.": "14,331",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "208,186",
"Assets": "462,974",
"Expenses": "195,003",
"Revenues": "230,423",
"Stockholders Equity": "254,788",
"Net Income": "35,420",
"Comprehensive Net Income": "35,420",
"BaseVar": "548,293",
"ECR before LimitedLiability": "261%",
"Economic Capital Ratio": "428%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "287,438",
"Assets, Noncurrent": "6,853",
"General and Administrative Exp.": "0",
"Intangible Assets": "348,691",
"Liabilities, Current": "75,153",
"Long-term Debt": "10,840",
"Other Assets": "107",
"Other Compr. Net Income": "0",
"Other Expenses": "291,489",
"Other Liabilities": "111,116",
"Other Net Income": "0",
"Other Revenues": "353,633",
"Property, Plant and Equipment, Net": "34,353",
"Research and Development Exp.": "23,203",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "197,109",
"Assets": "677,442",
"Expenses": "314,692",
"Revenues": "353,633",
"Stockholders Equity": "480,333",
"Net Income": "38,941",
"Comprehensive Net Income": "38,941",
"BaseVar": "771,438",
"ECR before LimitedLiability": "371%",
"Economic Capital Ratio": "502%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "526,855",
"Assets, Noncurrent": "13,470",
"General and Administrative Exp.": "0",
"Intangible Assets": "511,775",
"Liabilities, Current": "110,456",
"Long-term Debt": "15,201",
"Other Assets": "548",
"Other Compr. Net Income": "1,961",
"Other Expenses": "425,792",
"Other Liabilities": "38,407",
"Other Net Income": "0",
"Other Revenues": "513,400",
"Property, Plant and Equipment, Net": "45,208",
"Research and Development Exp.": "43,489",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "164,064",
"Assets": "1,097,856",
"Expenses": "469,281",
"Revenues": "513,400",
"Stockholders Equity": "933,792",
"Net Income": "44,119",
"Comprehensive Net Income": "46,080",
"BaseVar": "1,123,281",
"ECR before LimitedLiability": "496%",
"Economic Capital Ratio": "585%"
}
}
},
"top_rated": true,
"trend": 23.0,
"value": 5.846529294390912,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000910638.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000910638.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000910638.svg"
},
{
"company_id": "0001506439",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001506439.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001506439.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001506439.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001506439_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001506439_main_keyfigs.svg",
"name": "Sharpspring Inc",
"rank": 12,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Sharpspring Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sharpspring Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 316% points.The greatest weakness of Sharpspring Inc is the variable Expenses, reducing the Economic Capital Ratio by 47% points.
The company's Economic Capital Ratio, given in the ranking table, is 580%, being 206% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001506439_2014_Sharpspring_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "65.4",
"Liabilities": "316",
"Stockholders Equity": "-12.6",
"ECR before LimitedLiability": "229",
"Liabilities, Current": "201",
"Other Liabilities": "110",
"Intangible Assets": "-35.1",
"Assets": "-46.6",
"Assets, Noncurrent": "-7.53",
"Other Assets": "-4.97",
"Assets, Current": "-12.3",
"Expenses": "-47.3",
"Revenues": "141",
"Net Income": "89.1",
"General and Administrative Exp.": "-42.5",
"Other Expenses": "-7.28",
"Research and Development Exp.": "7.46",
"Other Revenues": "141",
"Comprehensive Net Income": "89.4",
"Other Net Income": "-6.79",
"Economic Capital Ratio": "206"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001506439_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "2,056",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "1,711",
"Intangible Assets": "0",
"Liabilities, Current": "588",
"Long-term Debt": "0",
"Other Assets": "80",
"Other Compr. Net Income": "0",
"Other Expenses": "1,717",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "5,754",
"Property, Plant and Equipment, Net": "327",
"Research and Development Exp.": "235",
"Selling and Marketing Exp.": "818"
},
"output_variables": {
"Liabilities": "588",
"Assets": "2,464",
"Expenses": "4,481",
"Revenues": "5,754",
"Stockholders Equity": "1,875",
"Net Income": "1,273",
"Comprehensive Net Income": "1,273",
"BaseVar": "6,643",
"ECR before LimitedLiability": "489%",
"Economic Capital Ratio": "580%"
}
}
},
"top_rated": true,
"trend": null,
"value": 5.800382924011444,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001506439.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001506439.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001506439.svg"
},
{
"company_id": "0000820738",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000820738.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000820738.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000820738_main_keyfigs.svg",
"name": "Tigerlogic CORP",
"rank": 13,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Tigerlogic CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tigerlogic CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 249% points.The greatest weakness of Tigerlogic CORP is the variable Other Revenues, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 571%, being 196% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000820738_2014_Tigerlogic_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "20.4",
"Liabilities": "109",
"Stockholders Equity": "228",
"ECR before LimitedLiability": "220",
"Liabilities, Current": "56.7",
"Other Liabilities": "43.8",
"Intangible Assets": "83.1",
"Assets": "61.3",
"Assets, Noncurrent": "-2.06",
"Assets, Current": "-2.87",
"Property, Plant and Equipment, Net": "-2.00",
"Selling and Marketing Exp.": "-2.48",
"Expenses": "10.6",
"Revenues": "-6.06",
"Net Income": "2.19",
"Other Expenses": "24.9",
"Research and Development Exp.": "-11.2",
"Other Revenues": "-6.06",
"Comprehensive Net Income": "2.12",
"Other Net Income": "-2.38",
"Economic Capital Ratio": "189"
},
"2012": {
"Long-term Debt": "29.8",
"Liabilities": "117",
"Stockholders Equity": "224",
"ECR before LimitedLiability": "217",
"Liabilities, Current": "58.9",
"Other Liabilities": "41.3",
"Intangible Assets": "98.1",
"Assets": "57.1",
"Assets, Noncurrent": "-1.86",
"Other Assets": "-3.52",
"Assets, Current": "-7.79",
"Property, Plant and Equipment, Net": "-2.87",
"Selling and Marketing Exp.": "-4.78",
"Expenses": "7.21",
"Revenues": "-2.42",
"Net Income": "2.00",
"Other Expenses": "22.3",
"Research and Development Exp.": "-11.7",
"Other Revenues": "-2.42",
"Other Net Income": "-2.82",
"Economic Capital Ratio": "187"
},
"2013": {
"Long-term Debt": "20.1",
"Liabilities": "81.0",
"Stockholders Equity": "249",
"ECR before LimitedLiability": "220",
"Liabilities, Current": "30.5",
"Other Liabilities": "37.3",
"Intangible Assets": "44.8",
"Assets": "88.1",
"Assets, Noncurrent": "-2.34",
"Other Assets": "45.5",
"Assets, Current": "-9.09",
"Property, Plant and Equipment, Net": "-2.55",
"Expenses": "19.0",
"Revenues": "-24.7",
"Net Income": "-7.33",
"Other Expenses": "25.3",
"Research and Development Exp.": "-5.04",
"Other Revenues": "-24.7",
"Comprehensive Net Income": "2.21",
"Other Compr. Net Income": "9.48",
"Economic Capital Ratio": "196"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000820738_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "12,531",
"Assets, Noncurrent": "116",
"General and Administrative Exp.": "4,175",
"Intangible Assets": "26,388",
"Liabilities, Current": "6,170",
"Long-term Debt": "0",
"Other Assets": "304",
"Other Compr. Net Income": "0",
"Other Expenses": "1,880",
"Other Liabilities": "0",
"Other Net Income": "-1.0",
"Other Revenues": "13,670",
"Property, Plant and Equipment, Net": "699",
"Research and Development Exp.": "5,956",
"Selling and Marketing Exp.": "4,637"
},
"output_variables": {
"Liabilities": "6,170",
"Assets": "40,038",
"Expenses": "16,648",
"Revenues": "13,670",
"Stockholders Equity": "33,868",
"Net Income": "-2,979",
"Comprehensive Net Income": "-2,979",
"BaseVar": "38,264",
"ECR before LimitedLiability": "471%",
"Economic Capital Ratio": "568%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "10,441",
"Assets, Noncurrent": "113",
"General and Administrative Exp.": "3,806",
"Intangible Assets": "26,388",
"Liabilities, Current": "6,050",
"Long-term Debt": "0",
"Other Assets": "257",
"Other Compr. Net Income": "-8.0",
"Other Expenses": "1,934",
"Other Liabilities": "0",
"Other Net Income": "-64",
"Other Revenues": "13,346",
"Property, Plant and Equipment, Net": "615",
"Research and Development Exp.": "5,887",
"Selling and Marketing Exp.": "5,202"
},
"output_variables": {
"Liabilities": "6,050",
"Assets": "37,814",
"Expenses": "16,829",
"Revenues": "13,346",
"Stockholders Equity": "31,764",
"Net Income": "-3,547",
"Comprehensive Net Income": "-3,555",
"BaseVar": "37,056",
"ECR before LimitedLiability": "462%",
"Economic Capital Ratio": "562%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "8,012",
"Assets, Noncurrent": "111",
"General and Administrative Exp.": "3,728",
"Intangible Assets": "18,776",
"Liabilities, Current": "6,024",
"Long-term Debt": "103",
"Other Assets": "13,793",
"Other Compr. Net Income": "3,286",
"Other Expenses": "-1,349",
"Other Liabilities": "34",
"Other Net Income": "4.0",
"Other Revenues": "3,777",
"Property, Plant and Equipment, Net": "459",
"Research and Development Exp.": "3,698",
"Selling and Marketing Exp.": "3,979"
},
"output_variables": {
"Liabilities": "6,161",
"Assets": "41,151",
"Expenses": "10,056",
"Revenues": "3,777",
"Stockholders Equity": "34,990",
"Net Income": "-6,275",
"Comprehensive Net Income": "-2,989",
"BaseVar": "32,218",
"ECR before LimitedLiability": "475%",
"Economic Capital Ratio": "571%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 5.708346661911532,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000820738.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000820738.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000820738.svg"
},
{
"company_id": "0001236997",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001236997.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001236997.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001236997.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001236997_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001236997_main_keyfigs.svg",
"name": "Counterpath CORP",
"rank": 14,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Counterpath CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Counterpath CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 177% points.The greatest weakness of Counterpath CORP is the variable Research and Development Exp., reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 570%, being 196% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001236997_2014_Counterpath_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "-17.3",
"Liabilities": "110",
"Stockholders Equity": "85.6",
"ECR before LimitedLiability": "115",
"Liabilities, Current": "79.3",
"Other Liabilities": "50.5",
"Selling and Marketing Exp.": "-7.76",
"Expenses": "-16.3",
"Net Income": "-8.33",
"General and Administrative Exp.": "-10.7",
"Other Expenses": "23.3",
"Research and Development Exp.": "-20.9",
"Other Revenues": "9.25",
"Revenues": "9.25",
"Intangible Assets": "85.8",
"Assets, Noncurrent": "-5.49",
"Other Assets": "-5.37",
"Assets, Current": "-34.3",
"Property, Plant and Equipment, Net": "-9.09",
"Comprehensive Net Income": "-4.18",
"Economic Capital Ratio": "83.4"
},
"2012": {
"Long-term Debt": "33.2",
"Liabilities": "110",
"Stockholders Equity": "124",
"ECR before LimitedLiability": "146",
"Liabilities, Current": "42.6",
"Other Liabilities": "42.8",
"Intangible Assets": "24.8",
"Assets": "18.3",
"Assets, Noncurrent": "-3.80",
"Other Assets": "-7.52",
"Assets, Current": "16.0",
"Property, Plant and Equipment, Net": "-7.96",
"Other Revenues": "14.4",
"Revenues": "14.4",
"Net Income": "5.60",
"Other Net Income": "-5.74",
"Comprehensive Net Income": "3.91",
"Other Expenses": "20.5",
"Selling and Marketing Exp.": "-4.81",
"Research and Development Exp.": "-15.0",
"Economic Capital Ratio": "116"
},
"2013": {
"Long-term Debt": "33.7",
"Liabilities": "156",
"Stockholders Equity": "177",
"ECR before LimitedLiability": "219",
"Liabilities, Current": "87.9",
"Other Liabilities": "55.4",
"Intangible Assets": "12.2",
"Assets": "20.2",
"Assets, Noncurrent": "-3.82",
"Other Assets": "-3.72",
"Assets, Current": "22.8",
"Property, Plant and Equipment, Net": "-5.16",
"Other Revenues": "14.7",
"Revenues": "14.7",
"Net Income": "19.1",
"Other Net Income": "5.61",
"Comprehensive Net Income": "18.1",
"Other Expenses": "23.7",
"Selling and Marketing Exp.": "-5.04",
"Research and Development Exp.": "-16.8",
"Economic Capital Ratio": "196"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001236997_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "4,836",
"Assets, Noncurrent": "48",
"General and Administrative Exp.": "3,997",
"Intangible Assets": "10,108",
"Liabilities, Current": "3,448",
"Long-term Debt": "1,305",
"Other Assets": "159",
"Other Compr. Net Income": "640",
"Other Expenses": "2,945",
"Other Liabilities": "101",
"Other Net Income": "325",
"Other Revenues": "11,040",
"Property, Plant and Equipment, Net": "60",
"Research and Development Exp.": "4,470",
"Selling and Marketing Exp.": "3,495"
},
"output_variables": {
"Liabilities": "4,854",
"Assets": "15,211",
"Expenses": "14,908",
"Revenues": "11,040",
"Stockholders Equity": "10,357",
"Net Income": "-3,542",
"Comprehensive Net Income": "-2,903",
"BaseVar": "23,489",
"ECR before LimitedLiability": "312%",
"Economic Capital Ratio": "462%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "12,339",
"Assets, Noncurrent": "44",
"General and Administrative Exp.": "4,032",
"Intangible Assets": "8,997",
"Liabilities, Current": "5,850",
"Long-term Debt": "0",
"Other Assets": "63",
"Other Compr. Net Income": "-306",
"Other Expenses": "2,991",
"Other Liabilities": "155",
"Other Net Income": "-531",
"Other Revenues": "14,083",
"Property, Plant and Equipment, Net": "101",
"Research and Development Exp.": "4,783",
"Selling and Marketing Exp.": "3,870"
},
"output_variables": {
"Liabilities": "6,005",
"Assets": "21,544",
"Expenses": "15,676",
"Revenues": "14,083",
"Stockholders Equity": "15,539",
"Net Income": "-2,123",
"Comprehensive Net Income": "-2,429",
"BaseVar": "29,073",
"ECR before LimitedLiability": "355%",
"Economic Capital Ratio": "491%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "16,010",
"Assets, Noncurrent": "82",
"General and Administrative Exp.": "4,452",
"Intangible Assets": "8,661",
"Liabilities, Current": "4,000",
"Long-term Debt": "0",
"Other Assets": "135",
"Other Compr. Net Income": "-251",
"Other Expenses": "2,275",
"Other Liabilities": "129",
"Other Net Income": "1,927",
"Other Revenues": "15,240",
"Property, Plant and Equipment, Net": "168",
"Research and Development Exp.": "5,504",
"Selling and Marketing Exp.": "4,463"
},
"output_variables": {
"Liabilities": "4,128",
"Assets": "25,056",
"Expenses": "16,695",
"Revenues": "15,240",
"Stockholders Equity": "20,928",
"Net Income": "472",
"Comprehensive Net Income": "221",
"BaseVar": "31,649",
"ECR before LimitedLiability": "475%",
"Economic Capital Ratio": "570%"
}
}
},
"top_rated": true,
"trend": 24.0,
"value": 5.703734234562174,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001236997.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001236997.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001236997.svg"
},
{
"company_id": "0001040896",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001040896.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001040896.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001040896.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001040896_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001040896_main_keyfigs.svg",
"name": "Intellicheck Inc",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0001040896.svg",
"report_text": "The relative strengths and weaknesses of Intellicheck Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Intellicheck Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 219% points.The greatest weakness of Intellicheck Inc is the variable Assets, Current, reducing the Economic Capital Ratio by 27% points.
The company's Economic Capital Ratio, given in the ranking table, is 568%, being 194% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001040896_2014_Intellicheck_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "33.5",
"Liabilities": "146",
"Stockholders Equity": "229",
"ECR before LimitedLiability": "231",
"Liabilities, Current": "98.3",
"Other Liabilities": "30.8",
"Intangible Assets": "138",
"Assets": "43.2",
"Net Income": "1.07",
"Assets, Noncurrent": "-1.82",
"Other Assets": "-4.23",
"Assets, Current": "-20.4",
"Property, Plant and Equipment, Net": "-2.39",
"Other Revenues": "3.42",
"Revenues": "3.42",
"Other Net Income": "-2.91",
"Other Expenses": "4.51",
"Selling and Marketing Exp.": "12.4",
"General and Administrative Exp.": "-10.5",
"Research and Development Exp.": "-5.99",
"Economic Capital Ratio": "201"
},
"2013": {
"Long-term Debt": "28.6",
"Liabilities": "132",
"Stockholders Equity": "219",
"ECR before LimitedLiability": "217",
"Liabilities, Current": "81.9",
"Other Liabilities": "36.7",
"Intangible Assets": "200",
"Assets": "46.0",
"Assets, Noncurrent": "-3.15",
"Other Assets": "-3.68",
"Assets, Current": "-26.9",
"Property, Plant and Equipment, Net": "-2.86",
"Other Revenues": "1.05",
"Revenues": "1.05",
"Net Income": "-1.69",
"Other Net Income": "-2.82",
"Comprehensive Net Income": "-1.58",
"Other Expenses": "3.43",
"Selling and Marketing Exp.": "13.2",
"General and Administrative Exp.": "-10.6",
"Research and Development Exp.": "-6.15",
"Economic Capital Ratio": "194"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001040896_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "2,999",
"Assets, Noncurrent": "72",
"General and Administrative Exp.": "4,209",
"Intangible Assets": "16,940",
"Liabilities, Current": "2,255",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,616",
"Other Liabilities": "527",
"Other Net Income": "0.91",
"Other Revenues": "8,803",
"Property, Plant and Equipment, Net": "449",
"Research and Development Exp.": "2,239",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,782",
"Assets": "20,461",
"Expenses": "11,064",
"Revenues": "8,803",
"Stockholders Equity": "17,678",
"Net Income": "-2,260",
"Comprehensive Net Income": "-2,260",
"BaseVar": "21,556",
"ECR before LimitedLiability": "483%",
"Economic Capital Ratio": "576%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,428",
"Assets, Noncurrent": "72",
"General and Administrative Exp.": "3,797",
"Intangible Assets": "16,033",
"Liabilities, Current": "2,148",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,869",
"Other Liabilities": "397",
"Other Net Income": "0.16",
"Other Revenues": "7,299",
"Property, Plant and Equipment, Net": "369",
"Research and Development Exp.": "2,057",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,546",
"Assets": "17,902",
"Expenses": "9,723",
"Revenues": "7,299",
"Stockholders Equity": "15,356",
"Net Income": "-2,424",
"Comprehensive Net Income": "-2,424",
"BaseVar": "18,735",
"ECR before LimitedLiability": "472%",
"Economic Capital Ratio": "568%"
}
}
},
"top_rated": true,
"trend": -5.0,
"value": 5.684375807448494,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001040896.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001040896.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001040896.svg"
},
{
"company_id": "0000920448",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000920448.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000920448.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000920448.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000920448_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000920448_main_keyfigs.svg",
"name": "Broadvision INC",
"rank": 16,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Broadvision INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Broadvision INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 223% points.The greatest weakness of Broadvision INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 561%, being 187% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000920448_2014_Broadvision_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "9.51",
"Liabilities": "85.2",
"Stockholders Equity": "216",
"ECR before LimitedLiability": "199",
"Liabilities, Current": "41.9",
"Other Liabilities": "40.1",
"Intangible Assets": "-20.8",
"Assets": "73.0",
"Assets, Noncurrent": "-2.29",
"Other Assets": "-3.05",
"Assets, Current": "195",
"Property, Plant and Equipment, Net": "-3.91",
"Selling and Marketing Exp.": "-0.623",
"Expenses": "12.5",
"General and Administrative Exp.": "3.30",
"Other Expenses": "15.7",
"Research and Development Exp.": "-5.90",
"Other Revenues": "-10.6",
"Revenues": "-10.6",
"Economic Capital Ratio": "168",
"Other Net Income": "-1.70"
},
"2012": {
"Long-term Debt": "15.1",
"Liabilities": "94.8",
"Stockholders Equity": "223",
"ECR before LimitedLiability": "207",
"Liabilities, Current": "50.2",
"Other Liabilities": "37.6",
"Intangible Assets": "-19.8",
"Assets": "70.5",
"Assets, Noncurrent": "-1.74",
"Other Assets": "-4.19",
"Assets, Current": "190",
"Property, Plant and Equipment, Net": "-3.97",
"Expenses": "11.8",
"Revenues": "-10.1",
"Net Income": "1.88",
"General and Administrative Exp.": "3.91",
"Other Expenses": "15.9",
"Research and Development Exp.": "-6.77",
"Other Revenues": "-10.1",
"Comprehensive Net Income": "2.02",
"Economic Capital Ratio": "177"
},
"2013": {
"Long-term Debt": "16.0",
"Liabilities": "104",
"Stockholders Equity": "223",
"ECR before LimitedLiability": "210",
"Liabilities, Current": "53.9",
"Other Liabilities": "43.9",
"Intangible Assets": "-18.2",
"Assets": "63.0",
"Assets, Noncurrent": "-2.93",
"Other Assets": "-3.45",
"Assets, Current": "171",
"Property, Plant and Equipment, Net": "-4.21",
"Selling and Marketing Exp.": "-0.928",
"Expenses": "8.53",
"General and Administrative Exp.": "4.27",
"Other Expenses": "14.4",
"Research and Development Exp.": "-9.33",
"Other Revenues": "-6.68",
"Revenues": "-6.68",
"Economic Capital Ratio": "187",
"Other Net Income": "-1.42"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000920448_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "60,715",
"Assets, Noncurrent": "144",
"General and Administrative Exp.": "3,976",
"Intangible Assets": "0",
"Liabilities, Current": "10,296",
"Long-term Debt": "936",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6,944",
"Other Liabilities": "0",
"Other Net Income": "282",
"Other Revenues": "17,554",
"Property, Plant and Equipment, Net": "143",
"Research and Development Exp.": "6,356",
"Selling and Marketing Exp.": "5,949"
},
"output_variables": {
"Liabilities": "11,232",
"Assets": "61,002",
"Expenses": "23,225",
"Revenues": "17,554",
"Stockholders Equity": "49,770",
"Net Income": "-5,389",
"Comprehensive Net Income": "-5,389",
"BaseVar": "56,648",
"ECR before LimitedLiability": "440%",
"Economic Capital Ratio": "547%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "57,374",
"Assets, Noncurrent": "206",
"General and Administrative Exp.": "3,981",
"Intangible Assets": "0",
"Liabilities, Current": "9,042",
"Long-term Debt": "1,187",
"Other Assets": "0",
"Other Compr. Net Income": "160",
"Other Expenses": "5,148",
"Other Liabilities": "0",
"Other Net Income": "1,257",
"Other Revenues": "15,126",
"Property, Plant and Equipment, Net": "306",
"Research and Development Exp.": "6,445",
"Selling and Marketing Exp.": "5,861"
},
"output_variables": {
"Liabilities": "10,229",
"Assets": "57,886",
"Expenses": "21,435",
"Revenues": "15,126",
"Stockholders Equity": "47,657",
"Net Income": "-5,052",
"Comprehensive Net Income": "-4,892",
"BaseVar": "53,046",
"ECR before LimitedLiability": "447%",
"Economic Capital Ratio": "552%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "51,171",
"Assets, Noncurrent": "196",
"General and Administrative Exp.": "3,851",
"Intangible Assets": "0",
"Liabilities, Current": "7,417",
"Long-term Debt": "778",
"Other Assets": "0",
"Other Compr. Net Income": "-2.0",
"Other Expenses": "4,963",
"Other Liabilities": "0",
"Other Net Income": "477",
"Other Revenues": "15,599",
"Property, Plant and Equipment, Net": "242",
"Research and Development Exp.": "7,067",
"Selling and Marketing Exp.": "5,617"
},
"output_variables": {
"Liabilities": "8,195",
"Assets": "51,609",
"Expenses": "21,498",
"Revenues": "15,599",
"Stockholders Equity": "43,414",
"Net Income": "-5,422",
"Comprehensive Net Income": "-5,424",
"BaseVar": "48,690",
"ECR before LimitedLiability": "461%",
"Economic Capital Ratio": "561%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 5.610302206088627,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000920448.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000920448.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000920448.svg"
},
{
"company_id": "0001013462",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001013462.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001013462.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001013462.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001013462_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001013462_main_keyfigs.svg",
"name": "Ansys INC",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0001013462.svg",
"report_text": "The relative strengths and weaknesses of Ansys INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ansys INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 197% points.The greatest weakness of Ansys INC is the variable Assets, Noncurrent, reducing the Economic Capital Ratio by 2.8% points.
The company's Economic Capital Ratio, given in the ranking table, is 547%, being 173% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001013462_2014_Ansys_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "-5.68",
"Liabilities": "14.0",
"Stockholders Equity": "111",
"ECR before LimitedLiability": "72.4",
"Liabilities, Current": "27.8",
"Other Liabilities": "-9.20",
"Intangible Assets": "66.9",
"Assets": "53.9",
"Assets, Noncurrent": "-2.06",
"Other Assets": "-2.65",
"Assets, Current": "0.986",
"Property, Plant and Equipment, Net": "-3.32",
"Selling and Marketing Exp.": "11.2",
"Expenses": "15.1",
"Revenues": "-11.2",
"Net Income": "3.51",
"General and Administrative Exp.": "4.02",
"Other Revenues": "-11.2",
"Comprehensive Net Income": "3.55",
"Other Net Income": "-0.480",
"Economic Capital Ratio": "75.2"
},
"2011": {
"Long-term Debt": "-6.15",
"Liabilities": "22.2",
"Stockholders Equity": "169",
"ECR before LimitedLiability": "160",
"Liabilities, Current": "26.5",
"Other Liabilities": "1.51",
"Intangible Assets": "111",
"Assets": "92.3",
"Other Assets": "-2.98",
"Assets, Current": "-1.88",
"Property, Plant and Equipment, Net": "-2.07",
"Selling and Marketing Exp.": "9.02",
"Expenses": "26.8",
"Revenues": "-8.49",
"Net Income": "16.4",
"General and Administrative Exp.": "9.27",
"Other Expenses": "7.91",
"Other Revenues": "-8.49",
"Comprehensive Net Income": "16.4",
"Other Net Income": "-1.82",
"Economic Capital Ratio": "129"
},
"2012": {
"Long-term Debt": "3.83",
"Liabilities": "45.9",
"Stockholders Equity": "182",
"ECR before LimitedLiability": "178",
"Liabilities, Current": "29.1",
"Other Liabilities": "14.5",
"Intangible Assets": "88.9",
"Assets": "81.6",
"Other Assets": "-3.84",
"Assets, Current": "4.46",
"Property, Plant and Equipment, Net": "-2.41",
"Selling and Marketing Exp.": "9.26",
"Expenses": "24.7",
"Revenues": "-3.76",
"Net Income": "18.8",
"General and Administrative Exp.": "10.6",
"Other Expenses": "4.84",
"Other Revenues": "-3.76",
"Comprehensive Net Income": "18.5",
"Other Net Income": "-2.09",
"Economic Capital Ratio": "148"
},
"2013": {
"Long-term Debt": "9.15",
"Liabilities": "59.8",
"Stockholders Equity": "197",
"ECR before LimitedLiability": "196",
"Liabilities, Current": "32.7",
"Other Liabilities": "21.3",
"Intangible Assets": "71.0",
"Assets": "75.4",
"Assets, Noncurrent": "-2.82",
"Assets, Current": "9.22",
"Property, Plant and Equipment, Net": "-2.04",
"Selling and Marketing Exp.": "10.3",
"Expenses": "25.2",
"Revenues": "-2.16",
"Net Income": "21.0",
"General and Administrative Exp.": "11.4",
"Other Expenses": "3.86",
"Other Revenues": "-2.16",
"Comprehensive Net Income": "20.6",
"Other Net Income": "-2.13",
"Economic Capital Ratio": "173"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001013462_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "714,633",
"Assets, Noncurrent": "56,123",
"General and Administrative Exp.": "0",
"Intangible Assets": "1,313,403",
"Liabilities, Current": "311,369",
"Long-term Debt": "82,989",
"Other Assets": "5,796",
"Other Compr. Net Income": "0",
"Other Expenses": "339,728",
"Other Liabilities": "202,589",
"Other Net Income": "1,614",
"Other Revenues": "580,236",
"Property, Plant and Equipment, Net": "36,921",
"Research and Development Exp.": "88,990",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "596,947",
"Assets": "2,126,876",
"Expenses": "428,718",
"Revenues": "580,236",
"Stockholders Equity": "1,529,929",
"Net Income": "153,132",
"Comprehensive Net Income": "153,132",
"BaseVar": "1,867,196",
"ECR before LimitedLiability": "382%",
"Economic Capital Ratio": "509%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "740,033",
"Assets, Noncurrent": "46,942",
"General and Administrative Exp.": "0",
"Intangible Assets": "1,608,795",
"Liabilities, Current": "438,751",
"Long-term Debt": "100,479",
"Other Assets": "7,062",
"Other Compr. Net Income": "0",
"Other Expenses": "404,875",
"Other Liabilities": "154,767",
"Other Net Income": "2,631",
"Other Revenues": "691,449",
"Property, Plant and Equipment, Net": "45,638",
"Research and Development Exp.": "108,530",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "693,997",
"Assets": "2,448,470",
"Expenses": "513,405",
"Revenues": "691,449",
"Stockholders Equity": "1,754,473",
"Net Income": "180,675",
"Comprehensive Net Income": "180,675",
"BaseVar": "2,174,976",
"ECR before LimitedLiability": "380%",
"Economic Capital Ratio": "507%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "913,359",
"Assets, Noncurrent": "24,393",
"General and Administrative Exp.": "0",
"Intangible Assets": "1,602,420",
"Liabilities, Current": "477,387",
"Long-term Debt": "96,917",
"Other Assets": "14,992",
"Other Compr. Net Income": "-3,225",
"Other Expenses": "463,862",
"Other Liabilities": "92,822",
"Other Net Income": "1,955",
"Other Revenues": "798,018",
"Property, Plant and Equipment, Net": "52,253",
"Research and Development Exp.": "132,628",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "667,126",
"Assets": "2,607,417",
"Expenses": "596,490",
"Revenues": "798,018",
"Stockholders Equity": "1,940,291",
"Net Income": "203,483",
"Comprehensive Net Income": "200,258",
"BaseVar": "2,337,116",
"ECR before LimitedLiability": "403%",
"Economic Capital Ratio": "523%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,067,596",
"Assets, Noncurrent": "10,586",
"General and Administrative Exp.": "0",
"Intangible Assets": "1,547,094",
"Liabilities, Current": "440,431",
"Long-term Debt": "60,670",
"Other Assets": "36,568",
"Other Compr. Net Income": "-11,295",
"Other Expenses": "466,289",
"Other Liabilities": "85,035",
"Other Net Income": "1,795",
"Other Revenues": "861,260",
"Property, Plant and Equipment, Net": "60,538",
"Research and Development Exp.": "151,439",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "586,136",
"Assets": "2,722,382",
"Expenses": "617,728",
"Revenues": "861,260",
"Stockholders Equity": "2,136,246",
"Net Income": "245,327",
"Comprehensive Net Income": "234,032",
"BaseVar": "2,400,298",
"ECR before LimitedLiability": "440%",
"Economic Capital Ratio": "547%"
}
}
},
"top_rated": true,
"trend": 8.0,
"value": 5.47165297174781,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001013462.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001013462.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001013462.svg"
},
{
"company_id": "0000876167",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000876167.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000876167.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000876167.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000876167_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000876167_main_keyfigs.svg",
"name": "Progress Software CORP MA",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0000876167.svg",
"report_text": "The relative strengths and weaknesses of Progress Software CORP MA are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Progress Software CORP MA compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 157% points.The greatest weakness of Progress Software CORP MA is the variable Selling and Marketing Exp., reducing the Economic Capital Ratio by 4.0% points.
The company's Economic Capital Ratio, given in the ranking table, is 534%, being 160% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000876167_2014_Progress_Software_CORP_MA.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "20.5",
"Liabilities": "77.8",
"Stockholders Equity": "73.1",
"ECR before LimitedLiability": "85.1",
"Liabilities, Current": "7.42",
"Other Liabilities": "53.8",
"Intangible Assets": "-3.51",
"Assets": "7.65",
"Assets, Noncurrent": "-1.04",
"Other Assets": "0.336",
"Assets, Current": "11.3",
"Property, Plant and Equipment, Net": "1.02",
"Selling and Marketing Exp.": "-3.62",
"Expenses": "-5.49",
"General and Administrative Exp.": "-0.326",
"Other Expenses": "-7.75",
"Research and Development Exp.": "6.20",
"Other Revenues": "5.97",
"Revenues": "5.97",
"Economic Capital Ratio": "87.8",
"Other Net Income": "-0.340"
},
"2011": {
"Long-term Debt": "21.5",
"Liabilities": "87.1",
"Assets": "34.7",
"Stockholders Equity": "139",
"ECR before LimitedLiability": "168",
"Liabilities, Current": "25.5",
"Other Liabilities": "46.2",
"Intangible Assets": "19.3",
"Assets, Current": "5.63",
"Property, Plant and Equipment, Net": "4.43",
"Selling and Marketing Exp.": "-9.83",
"Expenses": "9.99",
"Revenues": "12.1",
"Net Income": "19.3",
"General and Administrative Exp.": "5.40",
"Other Expenses": "7.34",
"Research and Development Exp.": "7.06",
"Other Revenues": "12.1",
"Comprehensive Net Income": "19.3",
"Other Net Income": "-2.74",
"Economic Capital Ratio": "137"
},
"2012": {
"Long-term Debt": "25.8",
"Liabilities": "57.0",
"Stockholders Equity": "163",
"ECR before LimitedLiability": "167",
"Liabilities, Current": "-2.79",
"Other Liabilities": "35.9",
"Intangible Assets": "8.01",
"Assets": "64.8",
"Assets, Noncurrent": "3.21",
"Other Assets": "-1.28",
"Assets, Current": "41.7",
"Property, Plant and Equipment, Net": "4.13",
"Selling and Marketing Exp.": "-3.54",
"Expenses": "18.4",
"Net Income": "17.3",
"Other Net Income": "-0.636",
"General and Administrative Exp.": "4.45",
"Other Expenses": "11.6",
"Research and Development Exp.": "5.89",
"Comprehensive Net Income": "17.2",
"Economic Capital Ratio": "137"
},
"2013": {
"Long-term Debt": "26.1",
"Liabilities": "84.3",
"Assets": "43.1",
"Stockholders Equity": "157",
"ECR before LimitedLiability": "183",
"Liabilities, Current": "18.7",
"Other Liabilities": "45.7",
"Intangible Assets": "18.7",
"Assets, Current": "12.9",
"Property, Plant and Equipment, Net": "4.48",
"Selling and Marketing Exp.": "-3.97",
"Expenses": "15.4",
"Revenues": "7.26",
"Net Income": "25.3",
"General and Administrative Exp.": "5.17",
"Other Expenses": "7.10",
"Research and Development Exp.": "7.12",
"Other Revenues": "7.26",
"Comprehensive Net Income": "25.2",
"Other Net Income": "2.66",
"Economic Capital Ratio": "160"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000876167_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "483,858",
"Assets, Noncurrent": "43,993",
"General and Administrative Exp.": "51,805",
"Intangible Assets": "321,551",
"Liabilities, Current": "237,676",
"Long-term Debt": "0",
"Other Assets": "29,214",
"Other Compr. Net Income": "0",
"Other Expenses": "263,714",
"Other Liabilities": "0",
"Other Net Income": "3,758",
"Other Revenues": "529,120",
"Property, Plant and Equipment, Net": "58,207",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "168,788"
},
"output_variables": {
"Liabilities": "237,676",
"Assets": "936,823",
"Expenses": "484,307",
"Revenues": "529,120",
"Stockholders Equity": "699,147",
"Net Income": "48,571",
"Comprehensive Net Income": "48,571",
"BaseVar": "1,095,842",
"ECR before LimitedLiability": "401%",
"Economic Capital Ratio": "521%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "407,777",
"Assets, Noncurrent": "39,166",
"General and Administrative Exp.": "62,100",
"Intangible Assets": "327,647",
"Liabilities, Current": "231,508",
"Long-term Debt": "0",
"Other Assets": "24,514",
"Other Compr. Net Income": "0",
"Other Expenses": "226,138",
"Other Liabilities": "0",
"Other Net Income": "-519",
"Other Revenues": "533,595",
"Property, Plant and Equipment, Net": "66,206",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "186,077"
},
"output_variables": {
"Liabilities": "231,508",
"Assets": "865,310",
"Expenses": "474,315",
"Revenues": "533,595",
"Stockholders Equity": "633,802",
"Net Income": "58,761",
"Comprehensive Net Income": "58,761",
"BaseVar": "1,052,624",
"ECR before LimitedLiability": "392%",
"Economic Capital Ratio": "515%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "526,818",
"Assets, Noncurrent": "37,294",
"General and Administrative Exp.": "62,053",
"Intangible Assets": "231,229",
"Liabilities, Current": "240,154",
"Long-term Debt": "0",
"Other Assets": "26,565",
"Other Compr. Net Income": "0",
"Other Expenses": "122,889",
"Other Liabilities": "0",
"Other Net Income": "15,036",
"Other Revenues": "335,205",
"Property, Plant and Equipment, Net": "63,071",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "117,855"
},
"output_variables": {
"Liabilities": "240,154",
"Assets": "884,977",
"Expenses": "302,797",
"Revenues": "335,205",
"Stockholders Equity": "644,823",
"Net Income": "47,444",
"Comprehensive Net Income": "47,444",
"BaseVar": "889,084",
"ECR before LimitedLiability": "387%",
"Economic Capital Ratio": "512%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "337,811",
"Assets, Noncurrent": "32,724",
"General and Administrative Exp.": "55,994",
"Intangible Assets": "234,236",
"Liabilities, Current": "164,579",
"Long-term Debt": "0",
"Other Assets": "20,386",
"Other Compr. Net Income": "-895",
"Other Expenses": "131,271",
"Other Liabilities": "0",
"Other Net Income": "34,173",
"Other Revenues": "333,996",
"Property, Plant and Equipment, Net": "57,030",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "105,997"
},
"output_variables": {
"Liabilities": "164,579",
"Assets": "682,187",
"Expenses": "293,262",
"Revenues": "333,996",
"Stockholders Equity": "517,608",
"Net Income": "74,907",
"Comprehensive Net Income": "74,012",
"BaseVar": "754,546",
"ECR before LimitedLiability": "421%",
"Economic Capital Ratio": "534%"
}
}
},
"top_rated": true,
"trend": 10.0,
"value": 5.342881015651046,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000876167.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000876167.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000876167.svg"
},
{
"company_id": "0000935494",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000935494.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000935494.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000935494.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000935494_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000935494_main_keyfigs.svg",
"name": "National Instruments CORP",
"rank": 19,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of National Instruments CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of National Instruments CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 142% points.The greatest weakness of National Instruments CORP is the variable Selling and Marketing Exp., reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 531%, being 156% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000935494_2014_National_Instruments_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "24.6",
"Liabilities": "141",
"Stockholders Equity": "36.9",
"ECR before LimitedLiability": "109",
"Liabilities, Current": "84.4",
"Other Liabilities": "46.7",
"Intangible Assets": "-32.3",
"Assets": "-19.7",
"Assets, Noncurrent": "-4.93",
"Other Assets": "-4.25",
"Assets, Current": "17.4",
"Property, Plant and Equipment, Net": "13.0",
"Selling and Marketing Exp.": "-16.5",
"Expenses": "-23.5",
"Revenues": "29.6",
"Net Income": "5.49",
"Other Expenses": "3.49",
"Research and Development Exp.": "-9.92",
"Other Revenues": "29.6",
"Comprehensive Net Income": "5.57",
"Economic Capital Ratio": "111"
},
"2011": {
"Long-term Debt": "18.7",
"Liabilities": "131",
"Stockholders Equity": "113",
"ECR before LimitedLiability": "172",
"Liabilities, Current": "92.8",
"Other Liabilities": "29.4",
"Intangible Assets": "-15.2",
"Assets": "5.45",
"Other Assets": "-5.27",
"Assets, Current": "14.6",
"Property, Plant and Equipment, Net": "16.3",
"Other Revenues": "29.2",
"Revenues": "29.2",
"Net Income": "23.5",
"Other Net Income": "-3.42",
"Comprehensive Net Income": "23.4",
"Other Expenses": "18.8",
"Selling and Marketing Exp.": "-20.0",
"General and Administrative Exp.": "8.22",
"Research and Development Exp.": "-9.40",
"Economic Capital Ratio": "141"
},
"2012": {
"Long-term Debt": "33.4",
"Liabilities": "139",
"Stockholders Equity": "111",
"ECR before LimitedLiability": "170",
"Liabilities, Current": "97.9",
"Other Liabilities": "18.2",
"Selling and Marketing Exp.": "-19.7",
"Expenses": "-4.82",
"Net Income": "24.8",
"General and Administrative Exp.": "10.5",
"Other Expenses": "13.5",
"Research and Development Exp.": "-9.25",
"Other Revenues": "33.4",
"Revenues": "33.4",
"Intangible Assets": "-15.2",
"Other Assets": "-7.74",
"Assets, Current": "10.1",
"Property, Plant and Equipment, Net": "20.3",
"Comprehensive Net Income": "24.9",
"Other Net Income": "-3.73",
"Economic Capital Ratio": "141"
},
"2013": {
"Long-term Debt": "31.9",
"Liabilities": "142",
"Stockholders Equity": "118",
"ECR before LimitedLiability": "180",
"Liabilities, Current": "97.5",
"Other Liabilities": "25.3",
"Intangible Assets": "-13.2",
"Assets": "4.06",
"Other Assets": "-5.96",
"Assets, Current": "12.0",
"Property, Plant and Equipment, Net": "18.7",
"Selling and Marketing Exp.": "-19.0",
"Expenses": "-5.54",
"Revenues": "33.5",
"Net Income": "24.4",
"General and Administrative Exp.": "11.5",
"Other Expenses": "11.1",
"Research and Development Exp.": "-9.25",
"Other Revenues": "33.5",
"Comprehensive Net Income": "24.7",
"Economic Capital Ratio": "156"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000935494_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "650,718",
"Assets, Noncurrent": "25,460",
"General and Administrative Exp.": "67,069",
"Intangible Assets": "123,094",
"Liabilities, Current": "166,312",
"Long-term Debt": "4,395",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "219,079",
"Other Liabilities": "44,430",
"Other Net Income": "-201",
"Other Revenues": "873,220",
"Property, Plant and Equipment, Net": "160,410",
"Research and Development Exp.": "158,149",
"Selling and Marketing Exp.": "319,606"
},
"output_variables": {
"Liabilities": "215,137",
"Assets": "959,682",
"Expenses": "763,903",
"Revenues": "873,220",
"Stockholders Equity": "744,545",
"Net Income": "109,116",
"Comprehensive Net Income": "109,116",
"BaseVar": "1,406,072",
"ECR before LimitedLiability": "437%",
"Economic Capital Ratio": "545%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "719,549",
"Assets, Noncurrent": "29,984",
"General and Administrative Exp.": "82,658",
"Intangible Assets": "214,613",
"Liabilities, Current": "222,920",
"Long-term Debt": "16,683",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "258,026",
"Other Liabilities": "62,680",
"Other Net Income": "-1,578",
"Other Revenues": "1,024,173",
"Property, Plant and Equipment, Net": "190,148",
"Research and Development Exp.": "199,071",
"Selling and Marketing Exp.": "388,768"
},
"output_variables": {
"Liabilities": "302,283",
"Assets": "1,154,294",
"Expenses": "928,523",
"Revenues": "1,024,173",
"Stockholders Equity": "852,011",
"Net Income": "94,072",
"Comprehensive Net Income": "94,072",
"BaseVar": "1,705,426",
"ECR before LimitedLiability": "399%",
"Economic Capital Ratio": "520%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "767,700",
"Assets, Noncurrent": "26,177",
"General and Administrative Exp.": "85,239",
"Intangible Assets": "241,171",
"Liabilities, Current": "244,956",
"Long-term Debt": "11,689",
"Other Assets": "0",
"Other Compr. Net Income": "4,344",
"Other Expenses": "311,757",
"Other Liabilities": "88,996",
"Other Net Income": "-2,097",
"Other Revenues": "1,143,692",
"Property, Plant and Equipment, Net": "249,721",
"Research and Development Exp.": "222,994",
"Selling and Marketing Exp.": "431,468"
},
"output_variables": {
"Liabilities": "345,641",
"Assets": "1,284,769",
"Expenses": "1,051,458",
"Revenues": "1,143,692",
"Stockholders Equity": "939,128",
"Net Income": "90,137",
"Comprehensive Net Income": "94,481",
"BaseVar": "1,916,000",
"ECR before LimitedLiability": "392%",
"Economic Capital Ratio": "515%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "828,595",
"Assets, Noncurrent": "25,558",
"General and Administrative Exp.": "87,418",
"Intangible Assets": "228,830",
"Liabilities, Current": "225,355",
"Long-term Debt": "5,531",
"Other Assets": "0",
"Other Compr. Net Income": "1,706",
"Other Expenses": "320,582",
"Other Liabilities": "89,581",
"Other Net Income": "-1,449",
"Other Revenues": "1,172,558",
"Property, Plant and Equipment, Net": "260,568",
"Research and Development Exp.": "234,796",
"Selling and Marketing Exp.": "447,800"
},
"output_variables": {
"Liabilities": "320,467",
"Assets": "1,343,551",
"Expenses": "1,090,596",
"Revenues": "1,172,558",
"Stockholders Equity": "1,023,084",
"Net Income": "80,513",
"Comprehensive Net Income": "82,219",
"BaseVar": "1,965,164",
"ECR before LimitedLiability": "416%",
"Economic Capital Ratio": "531%"
}
}
},
"top_rated": true,
"trend": 7.0,
"value": 5.308092673904506,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000935494.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000935494.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000935494.svg"
},
{
"company_id": "0001102993",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001102993.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001102993.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001102993.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001102993_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001102993_main_keyfigs.svg",
"name": "Liveperson INC",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0001102993.svg",
"report_text": "The relative strengths and weaknesses of Liveperson INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Liveperson INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 153% points.The greatest weakness of Liveperson INC is the variable Selling and Marketing Exp., reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 531%, being 156% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001102993_2014_Liveperson_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "22.8",
"Liabilities": "167",
"Stockholders Equity": "169",
"ECR before LimitedLiability": "226",
"Liabilities, Current": "109",
"Other Liabilities": "56.3",
"Intangible Assets": "-12.3",
"Assets": "14.1",
"Assets, Noncurrent": "-2.21",
"Other Assets": "-1.63",
"Assets, Current": "33.7",
"Property, Plant and Equipment, Net": "3.57",
"Other Revenues": "28.3",
"Revenues": "28.3",
"Net Income": "23.5",
"Other Net Income": "-3.68",
"Comprehensive Net Income": "23.4",
"Other Expenses": "14.5",
"Selling and Marketing Exp.": "-11.7",
"Research and Development Exp.": "-5.40",
"Economic Capital Ratio": "195"
},
"2012": {
"Long-term Debt": "35.0",
"Liabilities": "164",
"Stockholders Equity": "167",
"ECR before LimitedLiability": "215",
"Liabilities, Current": "99.3",
"Other Liabilities": "50.6",
"Intangible Assets": "-4.73",
"Assets": "14.7",
"Other Assets": "-3.06",
"Assets, Current": "23.9",
"Property, Plant and Equipment, Net": "3.15",
"Selling and Marketing Exp.": "-12.2",
"Expenses": "-4.09",
"Revenues": "27.8",
"Net Income": "20.5",
"Other Expenses": "15.9",
"Research and Development Exp.": "-7.82",
"Other Revenues": "27.8",
"Comprehensive Net Income": "20.2",
"Other Net Income": "-3.29",
"Economic Capital Ratio": "186"
},
"2013": {
"Long-term Debt": "31.8",
"Liabilities": "153",
"Stockholders Equity": "122",
"ECR before LimitedLiability": "179",
"Liabilities, Current": "79.4",
"Other Liabilities": "59.5",
"Selling and Marketing Exp.": "-15.8",
"Expenses": "-12.1",
"Net Income": "16.7",
"Other Expenses": "15.1",
"Research and Development Exp.": "-9.47",
"Other Revenues": "32.2",
"Revenues": "32.2",
"Intangible Assets": "-7.79",
"Assets, Noncurrent": "-4.61",
"Other Assets": "-2.32",
"Assets, Current": "15.7",
"Property, Plant and Equipment, Net": "2.60",
"Comprehensive Net Income": "16.9",
"Other Net Income": "-3.48",
"Economic Capital Ratio": "156"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001102993_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "122,009",
"Assets, Noncurrent": "1,546",
"General and Administrative Exp.": "21,044",
"Intangible Assets": "25,185",
"Liabilities, Current": "25,655",
"Long-term Debt": "1,546",
"Other Assets": "3,432",
"Other Compr. Net Income": "-35",
"Other Expenses": "40,416",
"Other Liabilities": "1,152",
"Other Net Income": "-485",
"Other Revenues": "133,089",
"Property, Plant and Equipment, Net": "13,879",
"Research and Development Exp.": "20,222",
"Selling and Marketing Exp.": "38,884"
},
"output_variables": {
"Liabilities": "28,353",
"Assets": "166,051",
"Expenses": "120,566",
"Revenues": "133,089",
"Stockholders Equity": "137,698",
"Net Income": "12,038",
"Comprehensive Net Income": "12,003",
"BaseVar": "224,290",
"ECR before LimitedLiability": "480%",
"Economic Capital Ratio": "574%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "136,154",
"Assets, Noncurrent": "1,509",
"General and Administrative Exp.": "31,606",
"Intangible Assets": "48,326",
"Liabilities, Current": "35,561",
"Long-term Debt": "1,509",
"Other Assets": "5,092",
"Other Compr. Net Income": "-19",
"Other Expenses": "40,159",
"Other Liabilities": "1,263",
"Other Net Income": "376",
"Other Revenues": "157,409",
"Property, Plant and Equipment, Net": "17,495",
"Research and Development Exp.": "30,051",
"Selling and Marketing Exp.": "49,614"
},
"output_variables": {
"Liabilities": "38,333",
"Assets": "208,576",
"Expenses": "151,430",
"Revenues": "157,409",
"Stockholders Equity": "170,243",
"Net Income": "6,355",
"Comprehensive Net Income": "6,336",
"BaseVar": "278,072",
"ECR before LimitedLiability": "460%",
"Economic Capital Ratio": "561%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "133,182",
"Assets, Noncurrent": "2,235",
"General and Administrative Exp.": "39,968",
"Intangible Assets": "45,812",
"Liabilities, Current": "44,305",
"Long-term Debt": "1,264",
"Other Assets": "6,243",
"Other Compr. Net Income": "10",
"Other Expenses": "42,788",
"Other Liabilities": "468",
"Other Net Income": "337",
"Other Revenues": "177,805",
"Property, Plant and Equipment, Net": "17,618",
"Research and Development Exp.": "36,397",
"Selling and Marketing Exp.": "62,488"
},
"output_variables": {
"Liabilities": "46,037",
"Assets": "205,090",
"Expenses": "181,641",
"Revenues": "177,805",
"Stockholders Equity": "159,053",
"Net Income": "-3,499",
"Comprehensive Net Income": "-3,489",
"BaseVar": "305,460",
"ECR before LimitedLiability": "415%",
"Economic Capital Ratio": "531%"
}
}
},
"top_rated": true,
"trend": -6.0,
"value": 5.305239993041773,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001102993.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001102993.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001102993.svg"
},
{
"company_id": "0000769397",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000769397.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000769397.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000769397_main_keyfigs.svg",
"name": "Autodesk Inc",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0000769397.svg",
"report_text": "The relative strengths and weaknesses of Autodesk Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Autodesk Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 154% points.The greatest weakness of Autodesk Inc is the variable Selling and Marketing Exp., reducing the Economic Capital Ratio by 8.8% points.
The company's Economic Capital Ratio, given in the ranking table, is 528%, being 154% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000769397_2014_Autodesk_Inc.pdf",
"shrinked_graph_json": {
"2009": {
"Long-term Debt": "31.9",
"Liabilities": "86.8",
"Stockholders Equity": "-21.4",
"ECR before LimitedLiability": "45.8",
"Liabilities, Current": "19.0",
"Other Liabilities": "41.0",
"Intangible Assets": "-29.5",
"Assets": "-33.8",
"Assets, Noncurrent": "-5.64",
"Other Assets": "3.63",
"Property, Plant and Equipment, Net": "-2.32",
"Selling and Marketing Exp.": "-15.9",
"Expenses": "-19.3",
"Revenues": "26.0",
"Net Income": "6.80",
"General and Administrative Exp.": "-1.67",
"Other Expenses": "14.1",
"Research and Development Exp.": "-15.7",
"Other Revenues": "26.0",
"Comprehensive Net Income": "6.76",
"Economic Capital Ratio": "48.7"
},
"2010": {
"Long-term Debt": "22.2",
"Liabilities": "85.6",
"Stockholders Equity": "33.0",
"ECR before LimitedLiability": "63.8",
"Liabilities, Current": "9.53",
"Other Liabilities": "58.2",
"Intangible Assets": "-21.8",
"Assets": "-11.7",
"Assets, Noncurrent": "-2.73",
"Other Assets": "9.38",
"Assets, Current": "9.59",
"Property, Plant and Equipment, Net": "-3.10",
"Selling and Marketing Exp.": "-13.5",
"Expenses": "-15.5",
"Revenues": "12.1",
"Net Income": "-3.48",
"Other Expenses": "12.3",
"Research and Development Exp.": "-12.2",
"Other Revenues": "12.1",
"Comprehensive Net Income": "-3.42",
"Economic Capital Ratio": "66.5"
},
"2011": {
"Long-term Debt": "21.8",
"Liabilities": "79.9",
"Stockholders Equity": "109",
"ECR before LimitedLiability": "145",
"Liabilities, Current": "15.2",
"Other Liabilities": "47.1",
"Intangible Assets": "-8.06",
"Assets": "24.3",
"Other Assets": "10.6",
"Assets, Current": "25.2",
"Property, Plant and Equipment, Net": "-2.84",
"Selling and Marketing Exp.": "-14.8",
"Expenses": "7.44",
"Revenues": "15.9",
"Net Income": "20.6",
"General and Administrative Exp.": "6.24",
"Other Expenses": "26.6",
"Research and Development Exp.": "-10.5",
"Other Revenues": "15.9",
"Comprehensive Net Income": "20.5",
"Economic Capital Ratio": "114"
},
"2012": {
"Long-term Debt": "31.9",
"Liabilities": "93.5",
"Stockholders Equity": "120",
"ECR before LimitedLiability": "158",
"Liabilities, Current": "23.9",
"Other Liabilities": "44.3",
"Intangible Assets": "-4.12",
"Assets": "23.6",
"Other Assets": "7.81",
"Assets, Current": "20.8",
"Property, Plant and Equipment, Net": "-3.25",
"Selling and Marketing Exp.": "-13.6",
"Expenses": "7.03",
"Revenues": "19.6",
"Net Income": "23.9",
"General and Administrative Exp.": "7.78",
"Other Expenses": "23.3",
"Research and Development Exp.": "-10.4",
"Other Revenues": "19.6",
"Comprehensive Net Income": "23.9",
"Economic Capital Ratio": "128"
},
"2013": {
"Long-term Debt": "26.4",
"Liabilities": "87.4",
"Assets": "41.3",
"Stockholders Equity": "154",
"ECR before LimitedLiability": "177",
"Liabilities, Current": "21.3",
"Other Liabilities": "46.2",
"Other Assets": "12.4",
"Assets, Current": "28.1",
"Property, Plant and Equipment, Net": "-3.10",
"Selling and Marketing Exp.": "-8.77",
"Expenses": "11.4",
"Revenues": "11.2",
"Net Income": "20.0",
"General and Administrative Exp.": "8.06",
"Other Expenses": "19.6",
"Research and Development Exp.": "-7.55",
"Other Revenues": "11.2",
"Comprehensive Net Income": "19.8",
"Other Net Income": "-2.63",
"Economic Capital Ratio": "154"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000769397_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,388,000",
"Assets, Noncurrent": "123,000",
"General and Administrative Exp.": "205,700",
"Intangible Assets": "655,800",
"Liabilities, Current": "800,100",
"Long-term Debt": "0",
"Other Assets": "133,300",
"Other Compr. Net Income": "0",
"Other Expenses": "457,100",
"Other Liabilities": "0",
"Other Net Income": "8,000",
"Other Revenues": "2,315,200",
"Property, Plant and Equipment, Net": "120,600",
"Research and Development Exp.": "576,100",
"Selling and Marketing Exp.": "900,700"
},
"output_variables": {
"Liabilities": "800,100",
"Assets": "2,420,700",
"Expenses": "2,139,600",
"Revenues": "2,315,200",
"Stockholders Equity": "1,620,600",
"Net Income": "183,600",
"Comprehensive Net Income": "183,600",
"BaseVar": "3,841,800",
"ECR before LimitedLiability": "343%",
"Economic Capital Ratio": "483%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "1,379,600",
"Assets, Noncurrent": "107,600",
"General and Administrative Exp.": "197,700",
"Intangible Assets": "630,900",
"Liabilities, Current": "704,000",
"Long-term Debt": "0",
"Other Assets": "227,500",
"Other Compr. Net Income": "0",
"Other Expenses": "287,700",
"Other Liabilities": "0",
"Other Net Income": "19,100",
"Other Revenues": "1,713,700",
"Property, Plant and Equipment, Net": "101,600",
"Research and Development Exp.": "457,500",
"Selling and Marketing Exp.": "731,900"
},
"output_variables": {
"Liabilities": "704,000",
"Assets": "2,447,200",
"Expenses": "1,674,800",
"Revenues": "1,713,700",
"Stockholders Equity": "1,743,200",
"Net Income": "58,000",
"Comprehensive Net Income": "58,000",
"BaseVar": "3,279,400",
"ECR before LimitedLiability": "369%",
"Economic Capital Ratio": "500%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,714,300",
"Assets, Noncurrent": "94,200",
"General and Administrative Exp.": "200,800",
"Intangible Assets": "611,300",
"Liabilities, Current": "869,800",
"Long-term Debt": "0",
"Other Assets": "283,300",
"Other Compr. Net Income": "0",
"Other Expenses": "267,400",
"Other Liabilities": "0",
"Other Net Income": "600",
"Other Revenues": "1,951,800",
"Property, Plant and Equipment, Net": "84,500",
"Research and Development Exp.": "496,200",
"Selling and Marketing Exp.": "776,000"
},
"output_variables": {
"Liabilities": "869,800",
"Assets": "2,787,600",
"Expenses": "1,740,400",
"Revenues": "1,951,800",
"Stockholders Equity": "1,917,800",
"Net Income": "212,000",
"Comprehensive Net Income": "212,000",
"BaseVar": "3,675,100",
"ECR before LimitedLiability": "358%",
"Economic Capital Ratio": "493%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,895,900",
"Assets, Noncurrent": "131,800",
"General and Administrative Exp.": "223,100",
"Intangible Assets": "767,000",
"Liabilities, Current": "954,100",
"Long-term Debt": "0",
"Other Assets": "328,600",
"Other Compr. Net Income": "6,500",
"Other Expenses": "305,400",
"Other Liabilities": "0",
"Other Net Income": "7,300",
"Other Revenues": "2,215,600",
"Property, Plant and Equipment, Net": "104,500",
"Research and Development Exp.": "566,500",
"Selling and Marketing Exp.": "842,600"
},
"output_variables": {
"Liabilities": "954,100",
"Assets": "3,227,800",
"Expenses": "1,937,600",
"Revenues": "2,215,600",
"Stockholders Equity": "2,273,700",
"Net Income": "285,300",
"Comprehensive Net Income": "291,800",
"BaseVar": "4,174,450",
"ECR before LimitedLiability": "373%",
"Economic Capital Ratio": "503%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,552,400",
"Assets, Noncurrent": "159,700",
"General and Administrative Exp.": "248,400",
"Intangible Assets": "947,500",
"Liabilities, Current": "1,043,700",
"Long-term Debt": "0",
"Other Assets": "533,900",
"Other Compr. Net Income": "-11,600",
"Other Expenses": "345,000",
"Other Liabilities": "0",
"Other Net Income": "4,100",
"Other Revenues": "2,312,200",
"Property, Plant and Equipment, Net": "114,900",
"Research and Development Exp.": "600,000",
"Selling and Marketing Exp.": "875,500"
},
"output_variables": {
"Liabilities": "1,043,700",
"Assets": "4,308,400",
"Expenses": "2,068,900",
"Revenues": "2,312,200",
"Stockholders Equity": "3,264,700",
"Net Income": "247,400",
"Comprehensive Net Income": "235,800",
"BaseVar": "4,874,450",
"ECR before LimitedLiability": "411%",
"Economic Capital Ratio": "528%"
}
}
},
"top_rated": true,
"trend": 12.0,
"value": 5.279886336724949,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000769397.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000769397.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000769397.svg"
},
{
"company_id": "0001169652",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001169652.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001169652.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001169652.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001169652_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001169652_main_keyfigs.svg",
"name": "Channeladvisor CORP",
"rank": 22,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Channeladvisor CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Channeladvisor CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 173% points.The greatest weakness of Channeladvisor CORP is the variable Selling and Marketing Exp., reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 527%, being 152% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001169652_2014_Channeladvisor_CORP.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "20.1",
"Liabilities": "105",
"Stockholders Equity": "173",
"ECR before LimitedLiability": "175",
"Liabilities, Current": "51.7",
"Other Liabilities": "41.9",
"Intangible Assets": "-13.1",
"Assets": "43.1",
"Assets, Noncurrent": "-4.47",
"Other Assets": "-4.28",
"Assets, Current": "85.1",
"Property, Plant and Equipment, Net": "1.46",
"Selling and Marketing Exp.": "-14.3",
"Expenses": "3.58",
"General and Administrative Exp.": "4.19",
"Other Expenses": "15.5",
"Research and Development Exp.": "-1.84",
"Other Revenues": "2.84",
"Revenues": "2.84",
"Economic Capital Ratio": "152",
"Other Net Income": "-7.27"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001169652_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "121,928",
"Assets, Noncurrent": "309",
"General and Administrative Exp.": "14,154",
"Intangible Assets": "16,776",
"Liabilities, Current": "27,545",
"Long-term Debt": "1,903",
"Other Assets": "685",
"Other Compr. Net Income": "-182",
"Other Expenses": "18,291",
"Other Liabilities": "1,558",
"Other Net Income": "-6,060",
"Other Revenues": "68,004",
"Property, Plant and Equipment, Net": "9,088",
"Research and Development Exp.": "12,669",
"Selling and Marketing Exp.": "37,458"
},
"output_variables": {
"Liabilities": "31,006",
"Assets": "148,786",
"Expenses": "82,572",
"Revenues": "68,004",
"Stockholders Equity": "117,780",
"Net Income": "-20,628",
"Comprehensive Net Income": "-20,810",
"BaseVar": "168,305",
"ECR before LimitedLiability": "409%",
"Economic Capital Ratio": "527%"
}
}
},
"top_rated": true,
"trend": null,
"value": 5.265414397050591,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001169652.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001169652.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001169652.svg"
},
{
"company_id": "0000320340",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000320340.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000320340.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000320340.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000320340_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000320340_main_keyfigs.svg",
"name": "Corecard Corp",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0000320340.svg",
"report_text": "The relative strengths and weaknesses of Corecard Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Corecard Corp compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 235% points.The greatest weakness of Corecard Corp is the variable Other Expenses, reducing the Economic Capital Ratio by 52% points.
The company's Economic Capital Ratio, given in the ranking table, is 526%, being 151% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000320340_2014_Corecard_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "38.1",
"Liabilities": "230",
"Stockholders Equity": "25.0",
"ECR before LimitedLiability": "159",
"Liabilities, Current": "138",
"Other Liabilities": "80.7",
"Intangible Assets": "-49.2",
"Assets": "-50.5",
"Assets, Noncurrent": "11.6",
"Assets, Current": "-12.3",
"Property, Plant and Equipment, Net": "5.37",
"Selling and Marketing Exp.": "23.1",
"Expenses": "-40.4",
"Revenues": "75.2",
"Net Income": "29.4",
"General and Administrative Exp.": "-7.09",
"Other Expenses": "-42.9",
"Research and Development Exp.": "-13.5",
"Other Revenues": "75.2",
"Comprehensive Net Income": "29.2",
"Economic Capital Ratio": "127"
},
"2012": {
"Long-term Debt": "55.8",
"Liabilities": "250",
"Stockholders Equity": "23.5",
"ECR before LimitedLiability": "152",
"Liabilities, Current": "148",
"Other Liabilities": "76.9",
"Intangible Assets": "-52.1",
"Assets": "-57.6",
"Assets, Noncurrent": "18.4",
"Other Assets": "-12.8",
"Assets, Current": "-14.9",
"Selling and Marketing Exp.": "23.5",
"Expenses": "-50.2",
"Revenues": "82.3",
"Net Income": "24.8",
"Other Expenses": "-57.2",
"Research and Development Exp.": "-12.2",
"Other Revenues": "82.3",
"Comprehensive Net Income": "24.5",
"Other Net Income": "-5.53",
"Economic Capital Ratio": "123"
},
"2013": {
"Long-term Debt": "48.6",
"Liabilities": "235",
"Stockholders Equity": "35.4",
"ECR before LimitedLiability": "175",
"Liabilities, Current": "134",
"Other Liabilities": "83.5",
"Intangible Assets": "-41.5",
"Assets": "-44.0",
"Assets, Noncurrent": "14.1",
"Other Assets": "-8.86",
"Assets, Current": "-8.99",
"Selling and Marketing Exp.": "24.4",
"Expenses": "-39.1",
"Revenues": "75.1",
"Net Income": "31.1",
"Other Expenses": "-51.8",
"Research and Development Exp.": "-12.7",
"Other Revenues": "75.1",
"Comprehensive Net Income": "37.4",
"Other Compr. Net Income": "6.32",
"Economic Capital Ratio": "151"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000320340_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "7,222",
"Assets, Noncurrent": "1,288",
"General and Administrative Exp.": "3,032",
"Intangible Assets": "133",
"Liabilities, Current": "2,868",
"Long-term Debt": "0",
"Other Assets": "240",
"Other Compr. Net Income": "0",
"Other Expenses": "10,464",
"Other Liabilities": "0",
"Other Net Income": "33",
"Other Revenues": "16,730",
"Property, Plant and Equipment, Net": "1,222",
"Research and Development Exp.": "2,610",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,868",
"Assets": "10,105",
"Expenses": "16,106",
"Revenues": "16,730",
"Stockholders Equity": "7,237",
"Net Income": "657",
"Comprehensive Net Income": "657",
"BaseVar": "22,921",
"ECR before LimitedLiability": "378%",
"Economic Capital Ratio": "506%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "7,126",
"Assets, Noncurrent": "1,559",
"General and Administrative Exp.": "3,017",
"Intangible Assets": "107",
"Liabilities, Current": "2,821",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "10",
"Other Expenses": "11,283",
"Other Liabilities": "0",
"Other Net Income": "-5.0",
"Other Revenues": "16,579",
"Property, Plant and Equipment, Net": "1,144",
"Research and Development Exp.": "2,491",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,821",
"Assets": "9,936",
"Expenses": "16,791",
"Revenues": "16,579",
"Stockholders Equity": "7,115",
"Net Income": "-217",
"Comprehensive Net Income": "-207",
"BaseVar": "23,071",
"ECR before LimitedLiability": "365%",
"Economic Capital Ratio": "497%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "7,644",
"Assets, Noncurrent": "1,774",
"General and Administrative Exp.": "2,680",
"Intangible Assets": "64",
"Liabilities, Current": "2,710",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "618",
"Other Expenses": "10,583",
"Other Liabilities": "0",
"Other Net Income": "22",
"Other Revenues": "16,389",
"Property, Plant and Equipment, Net": "1,145",
"Research and Development Exp.": "2,679",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,710",
"Assets": "10,627",
"Expenses": "15,942",
"Revenues": "16,389",
"Stockholders Equity": "7,917",
"Net Income": "469",
"Comprehensive Net Income": "1,087",
"BaseVar": "23,154",
"ECR before LimitedLiability": "408%",
"Economic Capital Ratio": "526%"
}
}
},
"top_rated": true,
"trend": 14.0,
"value": 5.257976969912175,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000320340.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000320340.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000320340.svg"
},
{
"company_id": "0001362190",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001362190.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001362190.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001362190.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001362190_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001362190_main_keyfigs.svg",
"name": "Audioeye INC",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0001362190.svg",
"report_text": "The relative strengths and weaknesses of Audioeye INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Audioeye INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 222% points.The greatest weakness of Audioeye INC is the variable General and Administrative Exp., reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 525%, being 151% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001362190_2014_Audioeye_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities": "-26.9",
"Stockholders Equity": "-215",
"ECR before LimitedLiability": "-282",
"Liabilities, Current": "-33.4",
"Intangible Assets": "-57.3",
"Assets": "-120",
"Assets, Noncurrent": "-5.51",
"Other Assets": "-10.9",
"Assets, Current": "-59.7",
"Property, Plant and Equipment, Net": "-10.8",
"Selling and Marketing Exp.": "4.29",
"Expenses": "-4.47",
"Revenues": "-10.4",
"Net Income": "-18.8",
"General and Administrative Exp.": "-16.8",
"Other Expenses": "4.34",
"Research and Development Exp.": "2.49",
"Other Revenues": "-10.4",
"Comprehensive Net Income": "-18.9",
"Other Net Income": "-3.17",
"Economic Capital Ratio": "-311"
},
"2013": {
"Long-term Debt": "19.2",
"Liabilities": "123",
"Stockholders Equity": "222",
"ECR before LimitedLiability": "174",
"Liabilities, Current": "71.1",
"Other Liabilities": "43.2",
"Intangible Assets": "89.5",
"Assets": "59.3",
"Assets, Noncurrent": "-4.67",
"Other Assets": "-4.81",
"Property, Plant and Equipment, Net": "-6.48",
"Selling and Marketing Exp.": "7.40",
"Expenses": "-17.0",
"Revenues": "-17.6",
"Net Income": "-39.1",
"General and Administrative Exp.": "-45.6",
"Other Expenses": "14.3",
"Research and Development Exp.": "6.26",
"Other Revenues": "-17.6",
"Comprehensive Net Income": "-39.0",
"Economic Capital Ratio": "151"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001362190_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "247",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "823",
"Intangible Assets": "0",
"Liabilities, Current": "1,720",
"Long-term Debt": "98",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "265",
"Other Liabilities": "10",
"Other Net Income": "-84",
"Other Revenues": "279",
"Property, Plant and Equipment, Net": "7.0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,827",
"Assets": "254",
"Expenses": "1,089",
"Revenues": "279",
"Stockholders Equity": "-1,573",
"Net Income": "-893",
"Comprehensive Net Income": "-893",
"BaseVar": "1,766",
"ECR before LimitedLiability": "-585%",
"Economic Capital Ratio": "63%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,499",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "3,243",
"Intangible Assets": "3,774",
"Liabilities, Current": "833",
"Long-term Debt": "80",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "764",
"Other Liabilities": "35",
"Other Net Income": "-76",
"Other Revenues": "1,558",
"Property, Plant and Equipment, Net": "3.8",
"Research and Development Exp.": "57",
"Selling and Marketing Exp.": "301"
},
"output_variables": {
"Liabilities": "948",
"Assets": "6,277",
"Expenses": "4,365",
"Revenues": "1,558",
"Stockholders Equity": "5,329",
"Net Income": "-2,883",
"Comprehensive Net Income": "-2,883",
"BaseVar": "6,612",
"ECR before LimitedLiability": "407%",
"Economic Capital Ratio": "525%"
}
}
},
"top_rated": true,
"trend": 115.0,
"value": 5.2512157295807,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001362190.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001362190.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001362190.svg"
},
{
"company_id": "0000713425",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000713425.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000713425.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000713425.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000713425_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000713425_main_keyfigs.svg",
"name": "Logility Supply Chain Solutions INC",
"rank": 25,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0000713425.svg",
"report_text": "The relative strengths and weaknesses of Logility Supply Chain Solutions INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Logility Supply Chain Solutions INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 132% points.The greatest weakness of Logility Supply Chain Solutions INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 520%, being 145% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000713425_2014_Logility_Supply_Chain_Solutions_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "24.4",
"Liabilities": "109",
"Stockholders Equity": "103",
"ECR before LimitedLiability": "154",
"Liabilities, Current": "46.9",
"Other Liabilities": "46.5",
"Intangible Assets": "-21.3",
"Assets": "9.05",
"Assets, Noncurrent": "11.1",
"Other Assets": "4.99",
"Assets, Current": "18.9",
"Other Revenues": "22.6",
"Revenues": "22.6",
"Net Income": "21.5",
"Other Net Income": "-1.24",
"Comprehensive Net Income": "21.4",
"Other Expenses": "-3.36",
"Selling and Marketing Exp.": "-0.676",
"General and Administrative Exp.": "3.14",
"Research and Development Exp.": "1.06",
"Economic Capital Ratio": "123"
},
"2012": {
"Long-term Debt": "36.8",
"Liabilities": "128",
"Stockholders Equity": "104",
"ECR before LimitedLiability": "162",
"Liabilities, Current": "57.3",
"Other Liabilities": "46.1",
"Intangible Assets": "-23.4",
"Assets": "2.39",
"Assets, Noncurrent": "5.26",
"Assets, Current": "30.0",
"Property, Plant and Equipment, Net": "-2.96",
"Selling and Marketing Exp.": "-1.53",
"Expenses": "-2.44",
"Revenues": "32.2",
"Net Income": "27.2",
"General and Administrative Exp.": "5.64",
"Other Expenses": "-7.94",
"Other Revenues": "32.2",
"Comprehensive Net Income": "26.9",
"Other Net Income": "-2.53",
"Economic Capital Ratio": "133"
},
"2013": {
"Long-term Debt": "33.4",
"Liabilities": "132",
"Stockholders Equity": "104",
"ECR before LimitedLiability": "169",
"Liabilities, Current": "58.6",
"Other Liabilities": "53.7",
"Intangible Assets": "-20.2",
"Assets": "1.71",
"Assets, Noncurrent": "1.77",
"Other Assets": "4.01",
"Assets, Current": "25.9",
"Property, Plant and Equipment, Net": "-3.59",
"Expenses": "-3.94",
"Revenues": "33.4",
"Net Income": "27.6",
"General and Administrative Exp.": "7.35",
"Other Expenses": "-10.8",
"Other Revenues": "33.4",
"Comprehensive Net Income": "27.7",
"Other Net Income": "-1.92",
"Economic Capital Ratio": "145"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000713425_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "66,122",
"Assets, Noncurrent": "10,944",
"General and Administrative Exp.": "12,200",
"Intangible Assets": "14,481",
"Liabilities, Current": "29,401",
"Long-term Debt": "0",
"Other Assets": "7,562",
"Other Compr. Net Income": "0",
"Other Expenses": "44,858",
"Other Liabilities": "1,375",
"Other Net Income": "1,941",
"Other Revenues": "85,589",
"Property, Plant and Equipment, Net": "5,723",
"Research and Development Exp.": "7,388",
"Selling and Marketing Exp.": "15,720"
},
"output_variables": {
"Liabilities": "30,776",
"Assets": "104,832",
"Expenses": "80,166",
"Revenues": "85,589",
"Stockholders Equity": "74,056",
"Net Income": "7,364",
"Comprehensive Net Income": "7,364",
"BaseVar": "151,652",
"ECR before LimitedLiability": "371%",
"Economic Capital Ratio": "502%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "82,392",
"Assets, Noncurrent": "7,594",
"General and Administrative Exp.": "13,070",
"Intangible Assets": "13,864",
"Liabilities, Current": "32,283",
"Long-term Debt": "0",
"Other Assets": "7,791",
"Other Compr. Net Income": "0",
"Other Expenses": "52,303",
"Other Liabilities": "1,240",
"Other Net Income": "1,103",
"Other Revenues": "102,636",
"Property, Plant and Equipment, Net": "4,912",
"Research and Development Exp.": "8,226",
"Selling and Marketing Exp.": "18,797"
},
"output_variables": {
"Liabilities": "33,523",
"Assets": "116,553",
"Expenses": "92,396",
"Revenues": "102,636",
"Stockholders Equity": "83,030",
"Net Income": "11,343",
"Comprehensive Net Income": "11,343",
"BaseVar": "173,106",
"ECR before LimitedLiability": "380%",
"Economic Capital Ratio": "507%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "79,848",
"Assets, Noncurrent": "6,744",
"General and Administrative Exp.": "11,911",
"Intangible Assets": "13,288",
"Liabilities, Current": "28,760",
"Long-term Debt": "0",
"Other Assets": "8,708",
"Other Compr. Net Income": "0",
"Other Expenses": "51,175",
"Other Liabilities": "1,066",
"Other Net Income": "1,741",
"Other Revenues": "100,467",
"Property, Plant and Equipment, Net": "4,482",
"Research and Development Exp.": "8,882",
"Selling and Marketing Exp.": "19,829"
},
"output_variables": {
"Liabilities": "29,826",
"Assets": "113,070",
"Expenses": "91,797",
"Revenues": "100,467",
"Stockholders Equity": "83,244",
"Net Income": "10,411",
"Comprehensive Net Income": "10,411",
"BaseVar": "168,450",
"ECR before LimitedLiability": "399%",
"Economic Capital Ratio": "520%"
}
}
},
"top_rated": true,
"trend": 7.0,
"value": 5.19841333737685,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000713425.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000713425.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000713425.svg"
},
{
"company_id": "0000877890",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000877890.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000877890.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000877890.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000877890_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000877890_main_keyfigs.svg",
"name": "Citrix Systems INC",
"rank": 26,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Citrix Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Citrix Systems INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 133% points.The greatest weakness of Citrix Systems INC is the variable Assets, Current, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 508%, being 133% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000877890_2014_Citrix_Systems_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Long-term Debt": "24.9",
"Liabilities": "51.8",
"Stockholders Equity": "71.2",
"ECR before LimitedLiability": "75.9",
"Liabilities, Current": "-3.54",
"Other Liabilities": "32.0",
"Assets": "15.8",
"Assets, Noncurrent": "-6.47",
"Other Assets": "30.6",
"Assets, Current": "-10.5",
"Property, Plant and Equipment, Net": "4.90",
"Selling and Marketing Exp.": "-7.18",
"Expenses": "2.66",
"Revenues": "2.65",
"Net Income": "5.85",
"General and Administrative Exp.": "-3.00",
"Other Expenses": "6.96",
"Research and Development Exp.": "5.88",
"Other Revenues": "2.65",
"Comprehensive Net Income": "5.82",
"Economic Capital Ratio": "78.7"
},
"2010": {
"Long-term Debt": "18.9",
"Liabilities": "56.5",
"Stockholders Equity": "74.1",
"ECR before LimitedLiability": "75.5",
"Liabilities, Current": "-12.0",
"Other Liabilities": "49.8",
"Intangible Assets": "-7.30",
"Assets": "15.6",
"Assets, Noncurrent": "-5.33",
"Other Assets": "33.2",
"Assets, Current": "-2.67",
"Property, Plant and Equipment, Net": "2.24",
"Other Revenues": "2.48",
"Revenues": "2.48",
"Net Income": "2.76",
"Comprehensive Net Income": "2.82",
"Other Expenses": "3.00",
"Selling and Marketing Exp.": "-6.06",
"General and Administrative Exp.": "-2.10",
"Research and Development Exp.": "5.78",
"Economic Capital Ratio": "78.3"
},
"2011": {
"Long-term Debt": "19.6",
"Liabilities": "64.5",
"Stockholders Equity": "138",
"ECR before LimitedLiability": "158",
"Liabilities, Current": "4.98",
"Other Liabilities": "42.5",
"Intangible Assets": "24.1",
"Assets": "46.3",
"Other Assets": "27.4",
"Assets, Current": "-9.72",
"Property, Plant and Equipment, Net": "3.66",
"Selling and Marketing Exp.": "-9.36",
"Expenses": "15.4",
"Revenues": "6.95",
"Net Income": "20.3",
"General and Administrative Exp.": "4.23",
"Other Expenses": "14.0",
"Research and Development Exp.": "6.53",
"Other Revenues": "6.95",
"Comprehensive Net Income": "19.8",
"Economic Capital Ratio": "127"
},
"2012": {
"Long-term Debt": "29.0",
"Liabilities": "77.3",
"Assets": "42.3",
"Stockholders Equity": "143",
"ECR before LimitedLiability": "164",
"Liabilities, Current": "12.6",
"Other Liabilities": "40.3",
"Intangible Assets": "33.1",
"Other Assets": "13.5",
"Assets, Current": "-6.80",
"Selling and Marketing Exp.": "-11.1",
"Expenses": "12.7",
"Revenues": "10.5",
"Net Income": "20.9",
"General and Administrative Exp.": "8.02",
"Other Expenses": "9.16",
"Research and Development Exp.": "6.68",
"Other Revenues": "10.5",
"Comprehensive Net Income": "20.8",
"Other Net Income": "-2.30",
"Economic Capital Ratio": "135"
},
"2013": {
"Long-term Debt": "25.7",
"Liabilities": "72.4",
"Stockholders Equity": "133",
"ECR before LimitedLiability": "157",
"Liabilities, Current": "4.99",
"Other Liabilities": "45.1",
"Intangible Assets": "36.8",
"Assets": "39.3",
"Assets, Noncurrent": "-3.53",
"Other Assets": "24.1",
"Assets, Current": "-16.3",
"Selling and Marketing Exp.": "-11.1",
"Expenses": "11.4",
"Revenues": "11.7",
"Net Income": "20.6",
"General and Administrative Exp.": "9.05",
"Other Expenses": "6.27",
"Research and Development Exp.": "7.26",
"Other Revenues": "11.7",
"Comprehensive Net Income": "20.7",
"Economic Capital Ratio": "133"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000877890_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,039,295",
"Assets, Noncurrent": "45,545",
"General and Administrative Exp.": "239,623",
"Intangible Assets": "1,113,014",
"Liabilities, Current": "834,364",
"Long-term Debt": "0",
"Other Assets": "645,590",
"Other Compr. Net Income": "0",
"Other Expenses": "520,036",
"Other Liabilities": "0",
"Other Net Income": "15,641",
"Other Revenues": "1,614,088",
"Property, Plant and Equipment, Net": "247,703",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "679,053"
},
"output_variables": {
"Liabilities": "834,364",
"Assets": "3,091,147",
"Expenses": "1,438,712",
"Revenues": "1,614,088",
"Stockholders Equity": "2,256,783",
"Net Income": "191,017",
"Comprehensive Net Income": "191,017",
"BaseVar": "3,496,976",
"ECR before LimitedLiability": "389%",
"Economic Capital Ratio": "513%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "1,470,479",
"Assets, Noncurrent": "47,726",
"General and Administrative Exp.": "258,875",
"Intangible Assets": "1,099,244",
"Liabilities, Current": "1,020,012",
"Long-term Debt": "0",
"Other Assets": "835,669",
"Other Compr. Net Income": "0",
"Other Expenses": "623,154",
"Other Liabilities": "0",
"Other Net Income": "13,562",
"Other Revenues": "1,874,662",
"Property, Plant and Equipment, Net": "250,482",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "729,754"
},
"output_variables": {
"Liabilities": "1,020,012",
"Assets": "3,703,600",
"Expenses": "1,611,783",
"Revenues": "1,874,662",
"Stockholders Equity": "2,683,588",
"Net Income": "276,441",
"Comprehensive Net Income": "276,441",
"BaseVar": "4,111,810",
"ECR before LimitedLiability": "387%",
"Economic Capital Ratio": "512%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,373,030",
"Assets, Noncurrent": "61,267",
"General and Administrative Exp.": "307,270",
"Intangible Assets": "1,582,492",
"Liabilities, Current": "1,179,130",
"Long-term Debt": "0",
"Other Assets": "805,323",
"Other Compr. Net Income": "-14,276",
"Other Expenses": "717,205",
"Other Liabilities": "0",
"Other Net Income": "13,531",
"Other Revenues": "2,206,392",
"Property, Plant and Equipment, Net": "277,429",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "839,818"
},
"output_variables": {
"Liabilities": "1,179,130",
"Assets": "4,099,541",
"Expenses": "1,864,293",
"Revenues": "2,206,392",
"Stockholders Equity": "2,920,411",
"Net Income": "355,630",
"Comprehensive Net Income": "341,354",
"BaseVar": "4,688,582",
"ECR before LimitedLiability": "378%",
"Economic Capital Ratio": "506%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,713,735",
"Assets, Noncurrent": "66,539",
"General and Administrative Exp.": "245,259",
"Intangible Assets": "2,074,424",
"Liabilities, Current": "1,342,873",
"Long-term Debt": "0",
"Other Assets": "638,410",
"Other Compr. Net Income": "3,856",
"Other Expenses": "946,939",
"Other Liabilities": "0",
"Other Net Income": "19,451",
"Other Revenues": "2,586,123",
"Property, Plant and Equipment, Net": "303,294",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,060,829"
},
"output_variables": {
"Liabilities": "1,342,873",
"Assets": "4,796,402",
"Expenses": "2,253,027",
"Revenues": "2,586,123",
"Stockholders Equity": "3,453,529",
"Net Income": "352,547",
"Comprehensive Net Income": "356,403",
"BaseVar": "5,500,866",
"ECR before LimitedLiability": "383%",
"Economic Capital Ratio": "509%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,563,095",
"Assets, Noncurrent": "60,496",
"General and Administrative Exp.": "260,236",
"Intangible Assets": "2,278,544",
"Liabilities, Current": "1,464,061",
"Long-term Debt": "0",
"Other Assets": "971,118",
"Other Compr. Net Income": "0",
"Other Expenses": "1,109,168",
"Other Liabilities": "0",
"Other Net Income": "7,173",
"Other Revenues": "2,918,434",
"Property, Plant and Equipment, Net": "338,996",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,216,680"
},
"output_variables": {
"Liabilities": "1,464,061",
"Assets": "5,212,249",
"Expenses": "2,586,084",
"Revenues": "2,918,434",
"Stockholders Equity": "3,748,188",
"Net Income": "339,523",
"Comprehensive Net Income": "339,523",
"BaseVar": "6,094,000",
"ECR before LimitedLiability": "381%",
"Economic Capital Ratio": "508%"
}
}
},
"top_rated": true,
"trend": 4.0,
"value": 5.07761996427245,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000877890.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000877890.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000877890.svg"
},
{
"company_id": "0000792130",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000792130.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000792130.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000792130.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000792130_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000792130_main_keyfigs.svg",
"name": "Datawatch CORP",
"rank": 27,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Datawatch CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Datawatch CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 153% points.The greatest weakness of Datawatch CORP is the variable Assets, Current, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 506%, being 132% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000792130_2014_Datawatch_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "23.6",
"Liabilities": "103",
"Stockholders Equity": "-36.5",
"ECR before LimitedLiability": "44.9",
"Liabilities, Current": "23.2",
"Other Liabilities": "60.0",
"Intangible Assets": "-62.1",
"Assets": "-62.8",
"Assets, Noncurrent": "-9.11",
"Other Assets": "-11.8",
"Assets, Current": "38.2",
"Property, Plant and Equipment, Net": "-12.1",
"Selling and Marketing Exp.": "-25.2",
"Expenses": "-22.2",
"Revenues": "49.0",
"Net Income": "21.2",
"General and Administrative Exp.": "-10.4",
"Research and Development Exp.": "11.5",
"Other Revenues": "49.0",
"Comprehensive Net Income": "21.1",
"Economic Capital Ratio": "13.8"
},
"2012": {
"Long-term Debt": "33.6",
"Liabilities": "60.6",
"Stockholders Equity": "-32.5",
"ECR before LimitedLiability": "27.1",
"Liabilities, Current": "32.2",
"Other Liabilities": "-4.16",
"Intangible Assets": "-63.2",
"Assets": "-49.1",
"Assets, Noncurrent": "-5.65",
"Other Assets": "78.2",
"Assets, Current": "-16.1",
"Property, Plant and Equipment, Net": "-14.8",
"Selling and Marketing Exp.": "-32.6",
"Expenses": "-8.44",
"Revenues": "41.2",
"Net Income": "25.6",
"Other Expenses": "13.7",
"Research and Development Exp.": "10.5",
"Other Revenues": "41.2",
"Comprehensive Net Income": "25.3",
"Other Net Income": "-6.10",
"Economic Capital Ratio": "-2.41"
},
"2013": {
"Long-term Debt": "22.0",
"Liabilities": "71.6",
"Stockholders Equity": "153",
"ECR before LimitedLiability": "155",
"Liabilities, Current": "37.9",
"Other Liabilities": "15.7",
"Intangible Assets": "34.2",
"Assets": "51.4",
"Assets, Noncurrent": "-4.44",
"Other Assets": "56.4",
"Assets, Current": "-18.6",
"Property, Plant and Equipment, Net": "-6.38",
"Selling and Marketing Exp.": "-15.6",
"Expenses": "8.32",
"Net Income": "6.96",
"Other Net Income": "-3.31",
"General and Administrative Exp.": "3.30",
"Other Expenses": "13.7",
"Research and Development Exp.": "6.93",
"Comprehensive Net Income": "6.82",
"Economic Capital Ratio": "132"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000792130_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "11,927",
"Assets, Noncurrent": "59",
"General and Administrative Exp.": "4,274",
"Intangible Assets": "878",
"Liabilities, Current": "6,504",
"Long-term Debt": "175",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "7,311",
"Other Liabilities": "113",
"Other Net Income": "100",
"Other Revenues": "17,885",
"Property, Plant and Equipment, Net": "270",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "6,268"
},
"output_variables": {
"Liabilities": "6,792",
"Assets": "13,134",
"Expenses": "17,853",
"Revenues": "17,885",
"Stockholders Equity": "6,342",
"Net Income": "132",
"Comprehensive Net Income": "132",
"BaseVar": "27,882",
"ECR before LimitedLiability": "211%",
"Economic Capital Ratio": "393%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "13,704",
"Assets, Noncurrent": "283",
"General and Administrative Exp.": "4,610",
"Intangible Assets": "792",
"Liabilities, Current": "9,663",
"Long-term Debt": "200",
"Other Assets": "7,745",
"Other Compr. Net Income": "0",
"Other Expenses": "7,640",
"Other Liabilities": "3,248",
"Other Net Income": "-459",
"Other Revenues": "26,006",
"Property, Plant and Equipment, Net": "281",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "12,263"
},
"output_variables": {
"Liabilities": "13,111",
"Assets": "22,805",
"Expenses": "24,513",
"Revenues": "26,006",
"Stockholders Equity": "9,694",
"Net Income": "1,034",
"Comprehensive Net Income": "1,034",
"BaseVar": "43,447",
"ECR before LimitedLiability": "184%",
"Economic Capital Ratio": "372%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "17,918",
"Assets, Noncurrent": "248",
"General and Administrative Exp.": "6,793",
"Intangible Assets": "28,152",
"Liabilities, Current": "13,788",
"Long-term Debt": "353",
"Other Assets": "22,714",
"Other Compr. Net Income": "-162",
"Other Expenses": "8,750",
"Other Liabilities": "3,805",
"Other Net Income": "-468",
"Other Revenues": "30,296",
"Property, Plant and Equipment, Net": "289",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "18,482"
},
"output_variables": {
"Liabilities": "17,946",
"Assets": "69,321",
"Expenses": "34,025",
"Revenues": "30,296",
"Stockholders Equity": "51,375",
"Net Income": "-4,197",
"Comprehensive Net Income": "-4,359",
"BaseVar": "76,109",
"ECR before LimitedLiability": "379%",
"Economic Capital Ratio": "506%"
}
}
},
"top_rated": true,
"trend": 61.0,
"value": 5.063498192844358,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000792130.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000792130.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000792130.svg"
},
{
"company_id": "0001080099",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001080099.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001080099.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001080099_main_keyfigs.svg",
"name": "Informatica LLC",
"rank": 28,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Informatica LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Informatica LLC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 132% points.The greatest weakness of Informatica LLC is the variable Selling and Marketing Exp., reducing the Economic Capital Ratio by 9.5% points.
The company's Economic Capital Ratio, given in the ranking table, is 505%, being 131% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001080099_2014_Informatica_LLC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "12.8",
"Liabilities": "-9.86",
"Stockholders Equity": "-8.97",
"ECR before LimitedLiability": "-12.3",
"Liabilities, Current": "-65.3",
"Other Liabilities": "37.1",
"Intangible Assets": "1.81",
"Assets": "-1.20",
"Assets, Noncurrent": "-9.32",
"Other Assets": "-2.89",
"Assets, Current": "21.0",
"Property, Plant and Equipment, Net": "-9.26",
"Selling and Marketing Exp.": "-4.89",
"Expenses": "1.48",
"Revenues": "0.590",
"Net Income": "1.81",
"General and Administrative Exp.": "1.59",
"Other Expenses": "-1.19",
"Research and Development Exp.": "6.01",
"Other Revenues": "0.590",
"Comprehensive Net Income": "1.87",
"Economic Capital Ratio": "-9.56"
},
"2011": {
"Long-term Debt": "11.7",
"Liabilities": "72.0",
"Assets": "42.0",
"Stockholders Equity": "138",
"ECR before LimitedLiability": "162",
"Liabilities, Current": "24.6",
"Other Liabilities": "39.6",
"Intangible Assets": "18.2",
"Assets, Current": "30.0",
"Property, Plant and Equipment, Net": "-4.44",
"Selling and Marketing Exp.": "-8.80",
"Expenses": "13.7",
"Revenues": "8.95",
"Net Income": "20.4",
"General and Administrative Exp.": "7.95",
"Other Expenses": "7.85",
"Research and Development Exp.": "6.71",
"Other Revenues": "8.95",
"Comprehensive Net Income": "20.4",
"Other Net Income": "-2.24",
"Economic Capital Ratio": "131"
},
"2012": {
"Long-term Debt": "21.1",
"Liabilities": "82.6",
"Stockholders Equity": "148",
"ECR before LimitedLiability": "169",
"Liabilities, Current": "30.2",
"Other Liabilities": "37.1",
"Intangible Assets": "23.1",
"Assets": "42.1",
"Other Assets": "-3.91",
"Assets, Current": "14.7",
"Property, Plant and Equipment, Net": "6.90",
"Selling and Marketing Exp.": "-9.30",
"Expenses": "12.0",
"Revenues": "10.4",
"Net Income": "19.8",
"General and Administrative Exp.": "8.99",
"Other Expenses": "5.53",
"Research and Development Exp.": "6.72",
"Other Revenues": "10.4",
"Comprehensive Net Income": "20.0",
"Economic Capital Ratio": "140"
},
"2013": {
"Long-term Debt": "25.5",
"Liabilities": "71.3",
"Stockholders Equity": "132",
"ECR before LimitedLiability": "154",
"Liabilities, Current": "17.0",
"Other Liabilities": "33.0",
"Intangible Assets": "16.4",
"Assets": "39.7",
"Assets, Noncurrent": "-4.63",
"Assets, Current": "20.4",
"Property, Plant and Equipment, Net": "5.84",
"Selling and Marketing Exp.": "-9.46",
"Expenses": "10.9",
"Revenues": "10.7",
"Net Income": "19.0",
"General and Administrative Exp.": "9.54",
"Other Expenses": "3.56",
"Research and Development Exp.": "7.25",
"Other Revenues": "10.7",
"Comprehensive Net Income": "19.4",
"Economic Capital Ratio": "131"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001080099_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "673,465",
"Assets, Noncurrent": "9,343",
"General and Administrative Exp.": "46,273",
"Intangible Assets": "478,653",
"Liabilities, Current": "504,212",
"Long-term Debt": "12,739",
"Other Assets": "18,314",
"Other Compr. Net Income": "0",
"Other Expenses": "277,863",
"Other Liabilities": "27,708",
"Other Net Income": "5,882",
"Other Revenues": "650,076",
"Property, Plant and Equipment, Net": "9,866",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "245,498"
},
"output_variables": {
"Liabilities": "544,659",
"Assets": "1,189,641",
"Expenses": "569,634",
"Revenues": "650,076",
"Stockholders Equity": "644,982",
"Net Income": "86,324",
"Comprehensive Net Income": "86,324",
"BaseVar": "1,479,946",
"ECR before LimitedLiability": "255%",
"Economic Capital Ratio": "424%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "823,277",
"Assets, Noncurrent": "21,351",
"General and Administrative Exp.": "57,373",
"Intangible Assets": "497,058",
"Liabilities, Current": "353,416",
"Long-term Debt": "23,013",
"Other Assets": "23,037",
"Other Compr. Net Income": "0",
"Other Expenses": "334,894",
"Other Liabilities": "12,116",
"Other Net Income": "4,056",
"Other Revenues": "783,779",
"Property, Plant and Equipment, Net": "16,025",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "278,073"
},
"output_variables": {
"Liabilities": "388,545",
"Assets": "1,380,748",
"Expenses": "670,340",
"Revenues": "783,779",
"Stockholders Equity": "992,203",
"Net Income": "117,495",
"Comprehensive Net Income": "117,495",
"BaseVar": "1,613,734",
"ECR before LimitedLiability": "383%",
"Economic Capital Ratio": "510%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "760,244",
"Assets, Noncurrent": "5,031",
"General and Administrative Exp.": "63,616",
"Intangible Assets": "577,381",
"Liabilities, Current": "370,710",
"Long-term Debt": "24,654",
"Other Assets": "24,087",
"Other Compr. Net Income": "4,772",
"Other Expenses": "351,396",
"Other Liabilities": "11,330",
"Other Net Income": "2,305",
"Other Revenues": "811,571",
"Property, Plant and Equipment, Net": "145,474",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "305,682"
},
"output_variables": {
"Liabilities": "406,694",
"Assets": "1,512,217",
"Expenses": "720,694",
"Revenues": "811,571",
"Stockholders Equity": "1,105,523",
"Net Income": "93,182",
"Comprehensive Net Income": "97,954",
"BaseVar": "1,729,126",
"ECR before LimitedLiability": "390%",
"Economic Capital Ratio": "514%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "949,247",
"Assets, Noncurrent": "6,834",
"General and Administrative Exp.": "77,641",
"Intangible Assets": "564,767",
"Liabilities, Current": "443,861",
"Long-term Debt": "550",
"Other Assets": "44,865",
"Other Compr. Net Income": "4,818",
"Other Expenses": "412,141",
"Other Liabilities": "42,860",
"Other Net Income": "2,321",
"Other Revenues": "948,171",
"Property, Plant and Equipment, Net": "157,308",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "374,315"
},
"output_variables": {
"Liabilities": "487,271",
"Assets": "1,723,021",
"Expenses": "864,097",
"Revenues": "948,171",
"Stockholders Equity": "1,235,750",
"Net Income": "86,395",
"Comprehensive Net Income": "91,213",
"BaseVar": "2,014,850",
"ECR before LimitedLiability": "377%",
"Economic Capital Ratio": "505%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 5.054902782088794,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001080099.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001080099.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001080099.svg"
},
{
"company_id": "0001526160",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001526160.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001526160.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001526160_main_keyfigs.svg",
"name": "Fleetmatics Group Ltd",
"rank": 29,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Fleetmatics Group Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Fleetmatics Group Ltd compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 139% points.The greatest weakness of Fleetmatics Group Ltd is the variable Other Revenues, reducing the Economic Capital Ratio by 41% points.
The company's Economic Capital Ratio, given in the ranking table, is 505%, being 130% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001526160_2014_Fleetmatics_Group_Ltd.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "-32.5",
"Liabilities": "45.1",
"Stockholders Equity": "139",
"ECR before LimitedLiability": "153",
"Liabilities, Current": "49.5",
"Other Liabilities": "25.0",
"Intangible Assets": "-10.1",
"Assets": "57.6",
"Other Assets": "-4.17",
"Assets, Current": "42.3",
"Property, Plant and Equipment, Net": "28.0",
"Selling and Marketing Exp.": "-8.64",
"Expenses": "20.1",
"Revenues": "-40.9",
"Net Income": "23.2",
"Other Expenses": "26.5",
"Research and Development Exp.": "2.54",
"Other Revenues": "-40.9",
"Comprehensive Net Income": "23.7",
"Other Net Income": "44.0",
"Economic Capital Ratio": "130"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001526160_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "177,655",
"Assets, Noncurrent": "9,399",
"General and Administrative Exp.": "36,375",
"Intangible Assets": "36,471",
"Liabilities, Current": "45,970",
"Long-term Debt": "29,732",
"Other Assets": "1,282",
"Other Compr. Net Income": "1,186",
"Other Expenses": "-4,103",
"Other Liabilities": "9,029",
"Other Net Income": "130,354",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "61,732",
"Research and Development Exp.": "11,036",
"Selling and Marketing Exp.": "56,589"
},
"output_variables": {
"Liabilities": "84,731",
"Assets": "286,539",
"Expenses": "99,897",
"Revenues": "0",
"Stockholders Equity": "201,808",
"Net Income": "30,457",
"Comprehensive Net Income": "31,643",
"BaseVar": "301,354",
"ECR before LimitedLiability": "376%",
"Economic Capital Ratio": "505%"
}
}
},
"top_rated": true,
"trend": null,
"value": 5.045325373858367,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001526160.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001526160.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001526160.svg"
},
{
"company_id": "0001002388",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001002388.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001002388.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001002388_main_keyfigs.svg",
"name": "Accelrys INC",
"rank": 30,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Accelrys INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Accelrys INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 131% points.The greatest weakness of Accelrys INC is the variable Assets, Current, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 497%, being 123% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001002388_2014_Accelrys_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "17.8",
"Liabilities": "46.2",
"Assets": "65.0",
"Stockholders Equity": "148",
"ECR before LimitedLiability": "149",
"Liabilities, Current": "-9.88",
"Other Liabilities": "38.6",
"Intangible Assets": "31.0",
"Other Assets": "17.5",
"Assets, Current": "9.14",
"Selling and Marketing Exp.": "-2.29",
"Expenses": "15.8",
"Revenues": "-7.84",
"Net Income": "10.9",
"General and Administrative Exp.": "6.76",
"Other Expenses": "13.9",
"Research and Development Exp.": "-2.52",
"Other Revenues": "-7.84",
"Comprehensive Net Income": "10.8",
"Other Net Income": "2.91",
"Economic Capital Ratio": "118"
},
"2012": {
"Long-term Debt": "25.3",
"Liabilities": "27.7",
"Stockholders Equity": "111",
"ECR before LimitedLiability": "110",
"Liabilities, Current": "-35.7",
"Other Liabilities": "35.4",
"Intangible Assets": "43.5",
"Assets": "57.8",
"Other Assets": "6.67",
"Assets, Current": "11.4",
"Property, Plant and Equipment, Net": "-8.12",
"Selling and Marketing Exp.": "-3.17",
"Expenses": "13.1",
"Revenues": "-2.68",
"Net Income": "10.0",
"General and Administrative Exp.": "8.21",
"Other Expenses": "11.3",
"Research and Development Exp.": "-3.15",
"Other Revenues": "-2.68",
"Comprehensive Net Income": "10.2",
"Economic Capital Ratio": "80.0"
},
"2013": {
"Long-term Debt": "24.8",
"Liabilities": "63.7",
"Assets": "43.9",
"Stockholders Equity": "131",
"ECR before LimitedLiability": "146",
"Liabilities, Current": "-2.87",
"Other Liabilities": "43.6",
"Intangible Assets": "76.2",
"Other Assets": "-1.84",
"Assets, Current": "-15.0",
"Selling and Marketing Exp.": "-3.23",
"Expenses": "10.4",
"Revenues": "-0.980",
"Net Income": "15.1",
"General and Administrative Exp.": "9.58",
"Other Expenses": "6.64",
"Research and Development Exp.": "-2.64",
"Other Revenues": "-0.980",
"Comprehensive Net Income": "15.6",
"Other Net Income": "5.71",
"Economic Capital Ratio": "123"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001002388_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "175,303",
"Assets, Noncurrent": "4,848",
"General and Administrative Exp.": "16,467",
"Intangible Assets": "160,790",
"Liabilities, Current": "118,654",
"Long-term Debt": "0",
"Other Assets": "54,837",
"Other Compr. Net Income": "0",
"Other Expenses": "61,323",
"Other Liabilities": "0",
"Other Net Income": "20,710",
"Other Revenues": "144,339",
"Property, Plant and Equipment, Net": "12,108",
"Research and Development Exp.": "33,977",
"Selling and Marketing Exp.": "51,517"
},
"output_variables": {
"Liabilities": "118,654",
"Assets": "407,886",
"Expenses": "163,284",
"Revenues": "144,339",
"Stockholders Equity": "289,232",
"Net Income": "1,765",
"Comprehensive Net Income": "1,765",
"BaseVar": "427,436",
"ECR before LimitedLiability": "363%",
"Economic Capital Ratio": "496%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "186,408",
"Assets, Noncurrent": "9,931",
"General and Administrative Exp.": "17,480",
"Intangible Assets": "176,893",
"Liabilities, Current": "150,112",
"Long-term Debt": "0",
"Other Assets": "32,610",
"Other Compr. Net Income": "1,466",
"Other Expenses": "67,498",
"Other Liabilities": "0",
"Other Net Income": "8,870",
"Other Revenues": "162,526",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "38,849",
"Selling and Marketing Exp.": "57,971"
},
"output_variables": {
"Liabilities": "150,112",
"Assets": "405,842",
"Expenses": "181,798",
"Revenues": "162,526",
"Stockholders Equity": "255,730",
"Net Income": "-10,402",
"Comprehensive Net Income": "-8,936",
"BaseVar": "455,307",
"ECR before LimitedLiability": "300%",
"Economic Capital Ratio": "455%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "121,714",
"Assets, Noncurrent": "15,437",
"General and Administrative Exp.": "16,503",
"Intangible Assets": "227,178",
"Liabilities, Current": "114,414",
"Long-term Debt": "0",
"Other Assets": "9,788",
"Other Compr. Net Income": "1,424",
"Other Expenses": "80,321",
"Other Liabilities": "0",
"Other Net Income": "32,251",
"Other Revenues": "168,526",
"Property, Plant and Equipment, Net": "18,449",
"Research and Development Exp.": "37,477",
"Selling and Marketing Exp.": "60,786"
},
"output_variables": {
"Liabilities": "114,414",
"Assets": "392,566",
"Expenses": "195,087",
"Revenues": "168,526",
"Stockholders Equity": "278,152",
"Net Income": "5,690",
"Comprehensive Net Income": "7,114",
"BaseVar": "452,134",
"ECR before LimitedLiability": "365%",
"Economic Capital Ratio": "497%"
}
}
},
"top_rated": true,
"trend": 23.0,
"value": 4.973717845446932,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001002388.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001002388.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001002388.svg"
},
{
"company_id": "0001428669",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001428669.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001428669.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001428669_main_keyfigs.svg",
"name": "Solarwinds Inc",
"rank": 31,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Solarwinds Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Solarwinds Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 129% points.The greatest weakness of Solarwinds Inc is the variable Assets, Current, reducing the Economic Capital Ratio by 6.5% points.
The company's Economic Capital Ratio, given in the ranking table, is 497%, being 122% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001428669_2014_Solarwinds_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "13.8",
"Liabilities": "67.7",
"Stockholders Equity": "149",
"ECR before LimitedLiability": "178",
"Liabilities, Current": "20.3",
"Other Liabilities": "37.5",
"Intangible Assets": "38.2",
"Assets": "48.3",
"Assets, Noncurrent": "-3.22",
"Other Assets": "-2.65",
"Assets, Current": "16.5",
"Property, Plant and Equipment, Net": "-2.69",
"Selling and Marketing Exp.": "-4.14",
"Expenses": "21.2",
"Revenues": "9.95",
"Net Income": "29.0",
"General and Administrative Exp.": "3.57",
"Other Expenses": "21.5",
"Other Revenues": "9.95",
"Comprehensive Net Income": "28.9",
"Economic Capital Ratio": "147"
},
"2012": {
"Long-term Debt": "19.4",
"Liabilities": "76.1",
"Stockholders Equity": "158",
"ECR before LimitedLiability": "184",
"Liabilities, Current": "28.1",
"Other Liabilities": "34.0",
"Intangible Assets": "34.8",
"Assets": "48.7",
"Other Assets": "-5.18",
"Assets, Current": "19.5",
"Property, Plant and Equipment, Net": "-3.75",
"Selling and Marketing Exp.": "-3.73",
"Expenses": "20.0",
"Revenues": "11.6",
"Net Income": "29.1",
"General and Administrative Exp.": "5.44",
"Other Expenses": "17.7",
"Other Revenues": "11.6",
"Comprehensive Net Income": "29.0",
"Other Net Income": "-2.42",
"Economic Capital Ratio": "154"
},
"2013": {
"Long-term Debt": "11.1",
"Liabilities": "38.6",
"Stockholders Equity": "129",
"ECR before LimitedLiability": "146",
"Liabilities, Current": "-4.27",
"Other Liabilities": "32.2",
"Intangible Assets": "95.0",
"Assets": "55.7",
"Assets, Noncurrent": "-2.64",
"Other Assets": "-4.91",
"Assets, Current": "-6.48",
"Property, Plant and Equipment, Net": "-5.03",
"Selling and Marketing Exp.": "-2.60",
"Expenses": "21.0",
"Revenues": "6.65",
"Net Income": "25.2",
"General and Administrative Exp.": "5.71",
"Other Expenses": "16.7",
"Other Revenues": "6.65",
"Comprehensive Net Income": "25.9",
"Economic Capital Ratio": "122"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001428669_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "182,908",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "28,076",
"Intangible Assets": "168,825",
"Liabilities, Current": "89,721",
"Long-term Debt": "4,078",
"Other Assets": "3,334",
"Other Compr. Net Income": "0",
"Other Expenses": "33,685",
"Other Liabilities": "3,662",
"Other Net Income": "1,028",
"Other Revenues": "198,358",
"Property, Plant and Equipment, Net": "7,341",
"Research and Development Exp.": "21,332",
"Selling and Marketing Exp.": "53,850"
},
"output_variables": {
"Liabilities": "97,461",
"Assets": "362,408",
"Expenses": "136,943",
"Revenues": "198,358",
"Stockholders Equity": "264,947",
"Net Income": "62,443",
"Comprehensive Net Income": "62,443",
"BaseVar": "398,099",
"ECR before LimitedLiability": "407%",
"Economic Capital Ratio": "525%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "266,660",
"Assets, Noncurrent": "12,823",
"General and Administrative Exp.": "35,649",
"Intangible Assets": "229,232",
"Liabilities, Current": "120,106",
"Long-term Debt": "8,908",
"Other Assets": "338",
"Other Compr. Net Income": "0",
"Other Expenses": "51,006",
"Other Liabilities": "5,567",
"Other Net Income": "849",
"Other Revenues": "268,964",
"Property, Plant and Equipment, Net": "8,342",
"Research and Development Exp.": "28,769",
"Selling and Marketing Exp.": "73,046"
},
"output_variables": {
"Liabilities": "134,581",
"Assets": "517,395",
"Expenses": "188,470",
"Revenues": "268,964",
"Stockholders Equity": "382,814",
"Net Income": "81,343",
"Comprehensive Net Income": "81,343",
"BaseVar": "555,130",
"ECR before LimitedLiability": "412%",
"Economic Capital Ratio": "529%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "242,785",
"Assets, Noncurrent": "11,012",
"General and Administrative Exp.": "49,044",
"Intangible Assets": "442,854",
"Liabilities, Current": "193,794",
"Long-term Debt": "16,816",
"Other Assets": "478",
"Other Compr. Net Income": "4,098",
"Other Expenses": "59,516",
"Other Liabilities": "11,838",
"Other Net Income": "-244",
"Other Revenues": "335,385",
"Property, Plant and Equipment, Net": "9,213",
"Research and Development Exp.": "37,514",
"Selling and Marketing Exp.": "99,289"
},
"output_variables": {
"Liabilities": "222,448",
"Assets": "706,342",
"Expenses": "245,363",
"Revenues": "335,385",
"Stockholders Equity": "483,894",
"Net Income": "89,778",
"Comprehensive Net Income": "93,876",
"BaseVar": "756,940",
"ECR before LimitedLiability": "364%",
"Economic Capital Ratio": "497%"
}
}
},
"top_rated": true,
"trend": -7.0,
"value": 4.968180692955424,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001428669.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001428669.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001428669.svg"
},
{
"company_id": "0000832488",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000832488.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000832488.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000832488.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000832488_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000832488_main_keyfigs.svg",
"name": "MAM Software Group INC",
"rank": 32,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of MAM Software Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of MAM Software Group INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 162% points.The greatest weakness of MAM Software Group INC is the variable Assets, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 497%, being 122% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000832488_2014_MAM_Software_Group_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "33.8",
"Liabilities": "162",
"Stockholders Equity": "43.6",
"ECR before LimitedLiability": "145",
"Liabilities, Current": "80.7",
"Other Liabilities": "63.1",
"Intangible Assets": "14.5",
"Assets": "-30.7",
"Assets, Noncurrent": "-8.16",
"Assets, Current": "-28.6",
"Property, Plant and Equipment, Net": "-7.37",
"Selling and Marketing Exp.": "4.41",
"Expenses": "-15.7",
"Revenues": "57.9",
"Net Income": "36.1",
"Other Expenses": "-18.1",
"Research and Development Exp.": "-4.60",
"Other Revenues": "57.9",
"Comprehensive Net Income": "35.2",
"Other Net Income": "-5.55",
"Economic Capital Ratio": "122"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000832488_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "9,747",
"Assets, Noncurrent": "34",
"General and Administrative Exp.": "4,163",
"Intangible Assets": "9,623",
"Liabilities, Current": "6,245",
"Long-term Debt": "241",
"Other Assets": "1,248",
"Other Compr. Net Income": "-238",
"Other Expenses": "13,264",
"Other Liabilities": "233",
"Other Net Income": "-273",
"Other Revenues": "27,466",
"Property, Plant and Equipment, Net": "689",
"Research and Development Exp.": "3,405",
"Selling and Marketing Exp.": "3,348"
},
"output_variables": {
"Liabilities": "6,719",
"Assets": "21,341",
"Expenses": "24,180",
"Revenues": "27,466",
"Stockholders Equity": "14,622",
"Net Income": "3,013",
"Comprehensive Net Income": "2,775",
"BaseVar": "40,108",
"ECR before LimitedLiability": "364%",
"Economic Capital Ratio": "497%"
}
}
},
"top_rated": true,
"trend": null,
"value": 4.965763774869024,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000832488.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000832488.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000832488.svg"
},
{
"company_id": "0001485933",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001485933.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001485933.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001485933_main_keyfigs.svg",
"name": "Trunkbow International Holdings Ltd",
"rank": 33,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Trunkbow International Holdings Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Trunkbow International Holdings Ltd compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 170% points.The greatest weakness of Trunkbow International Holdings Ltd is the variable Liabilities, Current, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 496%, being 122% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001485933_2014_Trunkbow_International_Holdings_Ltd.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "20.3",
"Liabilities": "102",
"Stockholders Equity": "232",
"ECR before LimitedLiability": "252",
"Liabilities, Current": "48.9",
"Other Liabilities": "43.5",
"Intangible Assets": "-13.9",
"Assets": "56.2",
"Other Assets": "5.93",
"Assets, Current": "68.2",
"Property, Plant and Equipment, Net": "7.98",
"Selling and Marketing Exp.": "7.68",
"Expenses": "30.9",
"Revenues": "-7.22",
"Net Income": "31.0",
"Other Expenses": "18.3",
"Research and Development Exp.": "4.20",
"Other Revenues": "-7.22",
"Comprehensive Net Income": "33.8",
"Other Net Income": "7.23",
"Economic Capital Ratio": "221"
},
"2012": {
"Long-term Debt": "24.6",
"Liabilities": "62.6",
"Stockholders Equity": "205",
"ECR before LimitedLiability": "204",
"Liabilities, Current": "14.5",
"Other Liabilities": "27.4",
"Intangible Assets": "-18.3",
"Assets": "78.3",
"Assets, Noncurrent": "-2.00",
"Other Assets": "2.10",
"Assets, Current": "49.7",
"Property, Plant and Equipment, Net": "45.2",
"Selling and Marketing Exp.": "6.42",
"Expenses": "26.9",
"Revenues": "-4.06",
"Net Income": "22.0",
"Other Expenses": "16.7",
"Research and Development Exp.": "3.54",
"Other Revenues": "-4.06",
"Comprehensive Net Income": "22.3",
"Economic Capital Ratio": "175"
},
"2013": {
"Long-term Debt": "17.2",
"Liabilities": "-2.99",
"Stockholders Equity": "170",
"ECR before LimitedLiability": "145",
"Liabilities, Current": "-50.5",
"Other Liabilities": "25.3",
"Intangible Assets": "-19.6",
"Assets": "117",
"Assets, Noncurrent": "-3.68",
"Assets, Current": "77.4",
"Property, Plant and Equipment, Net": "50.2",
"Selling and Marketing Exp.": "7.48",
"Expenses": "29.5",
"Revenues": "-16.6",
"Net Income": "11.7",
"General and Administrative Exp.": "3.93",
"Other Expenses": "14.4",
"Research and Development Exp.": "3.54",
"Other Revenues": "-16.6",
"Comprehensive Net Income": "14.0",
"Economic Capital Ratio": "122"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001485933_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "77,087",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "7,944",
"Intangible Assets": "34",
"Liabilities, Current": "15,137",
"Long-term Debt": "0",
"Other Assets": "8,639",
"Other Compr. Net Income": "2,406",
"Other Expenses": "8,727",
"Other Liabilities": "0",
"Other Net Income": "7,675",
"Other Revenues": "29,715",
"Property, Plant and Equipment, Net": "11,561",
"Research and Development Exp.": "1,435",
"Selling and Marketing Exp.": "2,345"
},
"output_variables": {
"Liabilities": "15,137",
"Assets": "97,321",
"Expenses": "20,451",
"Revenues": "29,715",
"Stockholders Equity": "82,184",
"Net Income": "16,940",
"Comprehensive Net Income": "19,346",
"BaseVar": "86,353",
"ECR before LimitedLiability": "517%",
"Economic Capital Ratio": "599%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "75,276",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "11,342",
"Intangible Assets": "272",
"Liabilities, Current": "24,778",
"Long-term Debt": "0",
"Other Assets": "6,201",
"Other Compr. Net Income": "529",
"Other Expenses": "7,619",
"Other Liabilities": "1,506",
"Other Net Income": "1,394",
"Other Revenues": "35,460",
"Property, Plant and Equipment, Net": "39,929",
"Research and Development Exp.": "2,015",
"Selling and Marketing Exp.": "3,197"
},
"output_variables": {
"Liabilities": "26,284",
"Assets": "121,678",
"Expenses": "24,173",
"Revenues": "35,460",
"Stockholders Equity": "95,394",
"Net Income": "12,681",
"Comprehensive Net Income": "13,210",
"BaseVar": "104,759",
"ECR before LimitedLiability": "443%",
"Economic Capital Ratio": "549%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "94,591",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "8,001",
"Intangible Assets": "1,069",
"Liabilities, Current": "41,768",
"Long-term Debt": "0",
"Other Assets": "6,119",
"Other Compr. Net Income": "3,092",
"Other Expenses": "6,431",
"Other Liabilities": "1,554",
"Other Net Income": "1,152",
"Other Revenues": "20,221",
"Property, Plant and Equipment, Net": "43,416",
"Research and Development Exp.": "1,913",
"Selling and Marketing Exp.": "1,642"
},
"output_variables": {
"Liabilities": "43,322",
"Assets": "145,195",
"Expenses": "17,987",
"Revenues": "20,221",
"Stockholders Equity": "101,873",
"Net Income": "3,387",
"Comprehensive Net Income": "6,479",
"BaseVar": "115,484",
"ECR before LimitedLiability": "364%",
"Economic Capital Ratio": "496%"
}
}
},
"top_rated": true,
"trend": -14.0,
"value": 4.964639826914121,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001485933.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001485933.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001485933.svg"
},
{
"company_id": "0001303652",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001303652.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001303652.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001303652.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001303652_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001303652_main_keyfigs.svg",
"name": "Tableau Software Inc",
"rank": 34,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Tableau Software Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tableau Software Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 118% points.The greatest weakness of Tableau Software Inc is the variable Intangible Assets, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 488%, being 113% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001303652_2014_Tableau_Software_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "23.6",
"Liabilities": "77.8",
"Stockholders Equity": "106",
"ECR before LimitedLiability": "136",
"Liabilities, Current": "14.5",
"Other Liabilities": "43.7",
"Intangible Assets": "-32.6",
"Assets": "24.2",
"Assets, Noncurrent": "-6.17",
"Other Assets": "-5.77",
"Assets, Current": "118",
"Selling and Marketing Exp.": "-21.0",
"Expenses": "4.32",
"Revenues": "16.1",
"Net Income": "17.2",
"General and Administrative Exp.": "8.11",
"Other Expenses": "26.8",
"Research and Development Exp.": "-9.31",
"Other Revenues": "16.1",
"Comprehensive Net Income": "17.3",
"Economic Capital Ratio": "113"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001303652_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "332,181",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "25,905",
"Intangible Assets": "0",
"Liabilities, Current": "104,289",
"Long-term Debt": "2,714",
"Other Assets": "1,408",
"Other Compr. Net Income": "-70",
"Other Expenses": "14,313",
"Other Liabilities": "3,264",
"Other Net Income": "-804",
"Other Revenues": "232,440",
"Property, Plant and Equipment, Net": "21,338",
"Research and Development Exp.": "60,769",
"Selling and Marketing Exp.": "123,573"
},
"output_variables": {
"Liabilities": "110,267",
"Assets": "354,927",
"Expenses": "224,560",
"Revenues": "232,440",
"Stockholders Equity": "244,660",
"Net Income": "7,076",
"Comprehensive Net Income": "7,006",
"BaseVar": "461,534",
"ECR before LimitedLiability": "350%",
"Economic Capital Ratio": "488%"
}
}
},
"top_rated": true,
"trend": null,
"value": 4.876327906660206,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001303652.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001303652.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001303652.svg"
},
{
"company_id": "0001056696",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001056696.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001056696.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001056696.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001056696_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001056696_main_keyfigs.svg",
"name": "Manhattan Associates INC",
"rank": 35,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0001056696.svg",
"report_text": "The relative strengths and weaknesses of Manhattan Associates INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Manhattan Associates INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 157% points.The greatest weakness of Manhattan Associates INC is the variable Assets, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 487%, being 113% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001056696_2014_Manhattan_Associates_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "29.7",
"Liabilities": "148",
"Stockholders Equity": "43.4",
"ECR before LimitedLiability": "139",
"Liabilities, Current": "66.7",
"Other Liabilities": "63.8",
"Intangible Assets": "-20.5",
"Assets": "-28.2",
"Assets, Noncurrent": "-5.82",
"Other Assets": "-2.59",
"Property, Plant and Equipment, Net": "-2.78",
"Expenses": "-11.2",
"Revenues": "50.1",
"Net Income": "35.3",
"General and Administrative Exp.": "4.41",
"Other Expenses": "-11.3",
"Research and Development Exp.": "-5.79",
"Other Revenues": "50.1",
"Comprehensive Net Income": "33.6",
"Other Net Income": "-3.19",
"Economic Capital Ratio": "108"
},
"2012": {
"Long-term Debt": "46.2",
"Liabilities": "176",
"Stockholders Equity": "29.3",
"ECR before LimitedLiability": "142",
"Liabilities, Current": "83.5",
"Other Liabilities": "63.9",
"Intangible Assets": "-23.9",
"Assets": "-40.8",
"Assets, Noncurrent": "-5.90",
"Other Assets": "-10.0",
"Property, Plant and Equipment, Net": "-3.89",
"Expenses": "-19.4",
"Revenues": "66.9",
"Net Income": "42.2",
"General and Administrative Exp.": "7.86",
"Other Expenses": "-24.1",
"Research and Development Exp.": "-5.52",
"Other Revenues": "66.9",
"Comprehensive Net Income": "42.1",
"Other Net Income": "-4.18",
"Economic Capital Ratio": "112"
},
"2013": {
"Long-term Debt": "39.4",
"Liabilities": "157",
"Stockholders Equity": "22.9",
"ECR before LimitedLiability": "136",
"Liabilities, Current": "63.1",
"Other Liabilities": "68.7",
"Intangible Assets": "-22.5",
"Assets": "-37.4",
"Assets, Noncurrent": "-8.93",
"Other Assets": "-8.04",
"Property, Plant and Equipment, Net": "-5.83",
"Selling and Marketing Exp.": "5.91",
"Expenses": "-14.7",
"Revenues": "64.2",
"Net Income": "44.9",
"General and Administrative Exp.": "10.5",
"Other Expenses": "-28.1",
"Other Revenues": "64.2",
"Comprehensive Net Income": "44.0",
"Other Net Income": "-3.76",
"Economic Capital Ratio": "113"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001056696_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "174,514",
"Assets, Noncurrent": "855",
"General and Administrative Exp.": "37,708",
"Intangible Assets": "62,275",
"Liabilities, Current": "88,123",
"Long-term Debt": "0",
"Other Assets": "8,635",
"Other Compr. Net Income": "-4,057",
"Other Expenses": "162,186",
"Other Liabilities": "0",
"Other Net Income": "1,864",
"Other Revenues": "329,253",
"Property, Plant and Equipment, Net": "13,321",
"Research and Development Exp.": "42,372",
"Selling and Marketing Exp.": "43,944"
},
"output_variables": {
"Liabilities": "88,123",
"Assets": "259,600",
"Expenses": "286,210",
"Revenues": "329,253",
"Stockholders Equity": "171,477",
"Net Income": "44,907",
"Comprehensive Net Income": "40,850",
"BaseVar": "484,554",
"ECR before LimitedLiability": "349%",
"Economic Capital Ratio": "487%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "181,507",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "38,474",
"Intangible Assets": "62,265",
"Liabilities, Current": "91,141",
"Long-term Debt": "0",
"Other Assets": "2,391",
"Other Compr. Net Income": "410",
"Other Expenses": "196,560",
"Other Liabilities": "0",
"Other Net Income": "965",
"Other Revenues": "376,248",
"Property, Plant and Equipment, Net": "15,650",
"Research and Development Exp.": "44,704",
"Selling and Marketing Exp.": "45,622"
},
"output_variables": {
"Liabilities": "91,141",
"Assets": "261,813",
"Expenses": "325,360",
"Revenues": "376,248",
"Stockholders Equity": "170,672",
"Net Income": "51,853",
"Comprehensive Net Income": "52,263",
"BaseVar": "527,968",
"ECR before LimitedLiability": "349%",
"Economic Capital Ratio": "487%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "218,738",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "37,147",
"Intangible Assets": "62,272",
"Liabilities, Current": "104,188",
"Long-term Debt": "0",
"Other Assets": "2,476",
"Other Compr. Net Income": "-3,079",
"Other Expenses": "222,789",
"Other Liabilities": "0",
"Other Net Income": "1,822",
"Other Revenues": "414,518",
"Property, Plant and Equipment, Net": "14,342",
"Research and Development Exp.": "44,549",
"Selling and Marketing Exp.": "44,559"
},
"output_variables": {
"Liabilities": "104,188",
"Assets": "297,828",
"Expenses": "349,044",
"Revenues": "414,518",
"Stockholders Equity": "193,640",
"Net Income": "67,296",
"Comprehensive Net Income": "64,217",
"BaseVar": "585,240",
"ECR before LimitedLiability": "350%",
"Economic Capital Ratio": "487%"
}
}
},
"top_rated": true,
"trend": 5.0,
"value": 4.874511948689569,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001056696.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001056696.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001056696.svg"
},
{
"company_id": "0001074909",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001074909.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001074909.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001074909_main_keyfigs.svg",
"name": "FAB Universal Corp",
"rank": 36,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of FAB Universal Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of FAB Universal Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 118% points.The greatest weakness of FAB Universal Corp is the variable Other Liabilities, reducing the Economic Capital Ratio by 53% points.
The company's Economic Capital Ratio, given in the ranking table, is 483%, being 109% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001074909_2014_FAB_Universal_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "22.5",
"Liabilities": "54.4",
"Stockholders Equity": "225",
"ECR before LimitedLiability": "199",
"Liabilities, Current": "38.4",
"Other Liabilities": "-4.90",
"Intangible Assets": "65.0",
"Assets": "99.8",
"Other Assets": "18.9",
"Assets, Current": "-8.27",
"Property, Plant and Equipment, Net": "8.71",
"Selling and Marketing Exp.": "8.51",
"Expenses": "23.8",
"Revenues": "-15.0",
"Net Income": "7.15",
"General and Administrative Exp.": "4.15",
"Other Expenses": "6.55",
"Research and Development Exp.": "4.72",
"Other Revenues": "-15.0",
"Comprehensive Net Income": "7.92",
"Economic Capital Ratio": "170"
},
"2013": {
"Long-term Debt": "22.5",
"Liabilities": "31.5",
"Stockholders Equity": "118",
"ECR before LimitedLiability": "132",
"Liabilities, Current": "55.1",
"Other Liabilities": "-53.1",
"Intangible Assets": "26.2",
"Assets": "55.2",
"Assets, Noncurrent": "-5.24",
"Other Assets": "11.6",
"Assets, Current": "11.9",
"Selling and Marketing Exp.": "11.6",
"Expenses": "20.4",
"Revenues": "4.29",
"Net Income": "21.1",
"General and Administrative Exp.": "8.28",
"Other Expenses": "-5.96",
"Research and Development Exp.": "6.42",
"Other Revenues": "4.29",
"Comprehensive Net Income": "22.9",
"Economic Capital Ratio": "109"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001074909_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "34,712",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "8,472",
"Intangible Assets": "88,529",
"Liabilities, Current": "23,428",
"Long-term Debt": "0",
"Other Assets": "27,834",
"Other Compr. Net Income": "1,384",
"Other Expenses": "22,820",
"Other Liabilities": "10,437",
"Other Net Income": "99",
"Other Revenues": "27,459",
"Property, Plant and Equipment, Net": "16,721",
"Research and Development Exp.": "270",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "33,865",
"Assets": "167,795",
"Expenses": "31,562",
"Revenues": "27,459",
"Stockholders Equity": "133,930",
"Net Income": "-4,004",
"Comprehensive Net Income": "-2,620",
"BaseVar": "131,082",
"ECR before LimitedLiability": "436%",
"Economic Capital Ratio": "544%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "112,942",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "10,964",
"Intangible Assets": "85,996",
"Liabilities, Current": "36,851",
"Long-term Debt": "0",
"Other Assets": "25,321",
"Other Compr. Net Income": "4,085",
"Other Expenses": "76,268",
"Other Liabilities": "44,195",
"Other Net Income": "-2,685",
"Other Revenues": "110,873",
"Property, Plant and Equipment, Net": "16,574",
"Research and Development Exp.": "302",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "81,047",
"Assets": "240,833",
"Expenses": "87,535",
"Revenues": "110,873",
"Stockholders Equity": "159,787",
"Net Income": "20,653",
"Comprehensive Net Income": "24,738",
"BaseVar": "263,529",
"ECR before LimitedLiability": "343%",
"Economic Capital Ratio": "483%"
}
}
},
"top_rated": true,
"trend": -14.0,
"value": 4.829332211225803,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001074909.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001074909.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001074909.svg"
},
{
"company_id": "0000892482",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000892482.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000892482.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000892482.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000892482_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000892482_main_keyfigs.svg",
"name": "Qumu Corp",
"rank": 37,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Qumu Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Qumu Corp compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 134% points.The greatest weakness of Qumu Corp is the variable Other Expenses, reducing the Economic Capital Ratio by 52% points.
The company's Economic Capital Ratio, given in the ranking table, is 481%, being 107% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000892482_2014_Qumu_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "21.9",
"Liabilities": "132",
"Assets": "38.7",
"Stockholders Equity": "204",
"ECR before LimitedLiability": "226",
"Liabilities, Current": "91.2",
"Other Liabilities": "32.8",
"Intangible Assets": "3.57",
"Other Assets": "2.66",
"Assets, Current": "30.3",
"Selling and Marketing Exp.": "12.8",
"Expenses": "8.19",
"Revenues": "8.93",
"Net Income": "14.5",
"General and Administrative Exp.": "13.1",
"Other Expenses": "-19.8",
"Research and Development Exp.": "1.84",
"Other Revenues": "8.93",
"Comprehensive Net Income": "14.3",
"Other Net Income": "-2.58",
"Economic Capital Ratio": "195"
},
"2012": {
"Long-term Debt": "37.8",
"Liabilities": "176",
"Assets": "-23.1",
"Stockholders Equity": "97.1",
"ECR before LimitedLiability": "114",
"Liabilities, Current": "115",
"Other Liabilities": "36.3",
"Intangible Assets": "-38.7",
"Other Assets": "-10.8",
"Assets, Current": "41.7",
"Selling and Marketing Exp.": "18.1",
"Expenses": "-47.3",
"Revenues": "18.9",
"Net Income": "-33.0",
"General and Administrative Exp.": "20.8",
"Other Expenses": "-82.4",
"Research and Development Exp.": "-2.85",
"Other Revenues": "18.9",
"Comprehensive Net Income": "-33.1",
"Other Net Income": "-4.24",
"Economic Capital Ratio": "84.2"
},
"2013": {
"Long-term Debt": "30.7",
"Liabilities": "134",
"Assets": "-12.3",
"Stockholders Equity": "76.7",
"ECR before LimitedLiability": "130",
"Liabilities, Current": "68.9",
"Other Liabilities": "44.8",
"Intangible Assets": "-30.0",
"Other Assets": "-8.10",
"Assets, Current": "42.1",
"Selling and Marketing Exp.": "17.8",
"Expenses": "-18.9",
"Revenues": "31.2",
"Net Income": "8.02",
"General and Administrative Exp.": "19.7",
"Other Expenses": "-52.2",
"Research and Development Exp.": "-3.91",
"Other Revenues": "31.2",
"Comprehensive Net Income": "8.36",
"Other Net Income": "-3.99",
"Economic Capital Ratio": "107"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000892482_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "98,437",
"Assets, Noncurrent": "3,001",
"General and Administrative Exp.": "0",
"Intangible Assets": "41,456",
"Liabilities, Current": "20,156",
"Long-term Debt": "435",
"Other Assets": "8,589",
"Other Compr. Net Income": "-172",
"Other Expenses": "73,926",
"Other Liabilities": "4,769",
"Other Net Income": "221",
"Other Revenues": "83,634",
"Property, Plant and Equipment, Net": "6,177",
"Research and Development Exp.": "7,257",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "25,360",
"Assets": "157,660",
"Expenses": "81,183",
"Revenues": "83,634",
"Stockholders Equity": "132,300",
"Net Income": "2,672",
"Comprehensive Net Income": "2,500",
"BaseVar": "174,115",
"ECR before LimitedLiability": "480%",
"Economic Capital Ratio": "574%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "75,950",
"Assets, Noncurrent": "3,077",
"General and Administrative Exp.": "0",
"Intangible Assets": "9,964",
"Liabilities, Current": "19,807",
"Long-term Debt": "755",
"Other Assets": "606",
"Other Compr. Net Income": "245",
"Other Expenses": "116,130",
"Other Liabilities": "4,374",
"Other Net Income": "-44",
"Other Revenues": "79,443",
"Property, Plant and Equipment, Net": "5,966",
"Research and Development Exp.": "11,866",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "24,936",
"Assets": "95,563",
"Expenses": "127,996",
"Revenues": "79,443",
"Stockholders Equity": "70,627",
"Net Income": "-48,597",
"Comprehensive Net Income": "-48,352",
"BaseVar": "164,114",
"ECR before LimitedLiability": "307%",
"Economic Capital Ratio": "459%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "71,749",
"Assets, Noncurrent": "3,315",
"General and Administrative Exp.": "0",
"Intangible Assets": "8,578",
"Liabilities, Current": "23,028",
"Long-term Debt": "635",
"Other Assets": "85",
"Other Compr. Net Income": "171",
"Other Expenses": "79,895",
"Other Liabilities": "2,902",
"Other Net Income": "-193",
"Other Revenues": "82,472",
"Property, Plant and Equipment, Net": "5,419",
"Research and Development Exp.": "12,203",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "26,565",
"Assets": "89,146",
"Expenses": "92,098",
"Revenues": "82,472",
"Stockholders Equity": "62,581",
"Net Income": "-9,819",
"Comprehensive Net Income": "-9,648",
"BaseVar": "145,322",
"ECR before LimitedLiability": "340%",
"Economic Capital Ratio": "481%"
}
}
},
"top_rated": false,
"trend": 14.0,
"value": 4.811306884534139,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000892482.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000892482.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000892482.svg"
},
{
"company_id": "0001330421",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001330421.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001330421.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001330421.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001330421_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001330421_main_keyfigs.svg",
"name": "Bazaarvoice Inc",
"rank": 38,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Bazaarvoice Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bazaarvoice Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 133% points.The greatest weakness of Bazaarvoice Inc is the variable Selling and Marketing Exp., reducing the Economic Capital Ratio by 9.3% points.
The company's Economic Capital Ratio, given in the ranking table, is 480%, being 105% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001330421_2014_Bazaarvoice_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "25.0",
"Liabilities": "66.7",
"Stockholders Equity": "65.5",
"ECR before LimitedLiability": "80.9",
"Liabilities, Current": "8.99",
"Other Liabilities": "34.8",
"Intangible Assets": "-47.8",
"Assets": "7.34",
"Assets, Noncurrent": "-5.04",
"Other Assets": "-10.7",
"Assets, Current": "135",
"Property, Plant and Equipment, Net": "-1.07",
"Selling and Marketing Exp.": "-17.0",
"Expenses": "-7.17",
"General and Administrative Exp.": "2.42",
"Other Expenses": "12.6",
"Research and Development Exp.": "-4.93",
"Other Revenues": "12.1",
"Revenues": "12.1",
"Economic Capital Ratio": "51.4",
"Other Net Income": "-3.81"
},
"2013": {
"Long-term Debt": "20.5",
"Liabilities": "60.6",
"Stockholders Equity": "133",
"ECR before LimitedLiability": "129",
"Liabilities, Current": "4.89",
"Other Liabilities": "37.3",
"Intangible Assets": "39.5",
"Assets": "49.3",
"Assets, Noncurrent": "-4.95",
"Other Assets": "-5.92",
"Assets, Current": "21.2",
"Property, Plant and Equipment, Net": "-1.45",
"Selling and Marketing Exp.": "-9.31",
"Expenses": "3.03",
"General and Administrative Exp.": "4.57",
"Other Expenses": "10.4",
"Research and Development Exp.": "-2.54",
"Other Revenues": "-0.757",
"Revenues": "-0.757",
"Economic Capital Ratio": "105",
"Other Net Income": "-2.91"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001330421_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "147,551",
"Assets, Noncurrent": "448",
"General and Administrative Exp.": "21,895",
"Intangible Assets": "0",
"Liabilities, Current": "57,400",
"Long-term Debt": "2,404",
"Other Assets": "0",
"Other Compr. Net Income": "-72",
"Other Expenses": "37,252",
"Other Liabilities": "3,465",
"Other Net Income": "-803",
"Other Revenues": "106,136",
"Property, Plant and Equipment, Net": "8,868",
"Research and Development Exp.": "20,789",
"Selling and Marketing Exp.": "49,726"
},
"output_variables": {
"Liabilities": "63,269",
"Assets": "156,867",
"Expenses": "129,662",
"Revenues": "106,136",
"Stockholders Equity": "93,598",
"Net Income": "-24,329",
"Comprehensive Net Income": "-24,401",
"BaseVar": "228,404",
"ECR before LimitedLiability": "258%",
"Economic Capital Ratio": "426%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "182,139",
"Assets, Noncurrent": "1,761",
"General and Administrative Exp.": "30,990",
"Intangible Assets": "143,582",
"Liabilities, Current": "94,010",
"Long-term Debt": "2,632",
"Other Assets": "0",
"Other Compr. Net Income": "-126",
"Other Expenses": "57,214",
"Other Liabilities": "3,952",
"Other Net Income": "-828",
"Other Revenues": "146,812",
"Property, Plant and Equipment, Net": "14,461",
"Research and Development Exp.": "32,169",
"Selling and Marketing Exp.": "73,114"
},
"output_variables": {
"Liabilities": "100,594",
"Assets": "341,943",
"Expenses": "193,487",
"Revenues": "146,812",
"Stockholders Equity": "241,349",
"Net Income": "-47,503",
"Comprehensive Net Income": "-47,629",
"BaseVar": "391,895",
"ECR before LimitedLiability": "338%",
"Economic Capital Ratio": "480%"
}
}
},
"top_rated": false,
"trend": 29.0,
"value": 4.799042874791484,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001330421.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001330421.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001330421.svg"
},
{
"company_id": "0001087934",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001087934.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001087934.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001087934_main_keyfigs.svg",
"name": "Incontact Inc",
"rank": 39,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Incontact Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Incontact Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 168% points.The greatest weakness of Incontact Inc is the variable Intangible Assets, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 479%, being 104% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001087934_2014_Incontact_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "34.3",
"Liabilities": "186",
"Stockholders Equity": "-9.64",
"ECR before LimitedLiability": "88.4",
"Liabilities, Current": "140",
"Other Liabilities": "22.5",
"Intangible Assets": "-56.3",
"Assets": "-67.9",
"Assets, Noncurrent": "-7.05",
"Other Assets": "-11.3",
"Assets, Current": "-38.9",
"Property, Plant and Equipment, Net": "56.3",
"Selling and Marketing Exp.": "-19.0",
"Expenses": "-44.4",
"Revenues": "60.1",
"Net Income": "6.18",
"Other Expenses": "-26.9",
"Other Revenues": "60.1",
"Comprehensive Net Income": "6.04",
"Other Net Income": "-6.09",
"Economic Capital Ratio": "57.3"
},
"2012": {
"Long-term Debt": "45.5",
"Liabilities": "193",
"Stockholders Equity": "86.7",
"ECR before LimitedLiability": "165",
"Liabilities, Current": "130",
"Other Liabilities": "36.9",
"Intangible Assets": "-36.7",
"Assets": "-24.1",
"Assets, Noncurrent": "-3.57",
"Other Assets": "-9.60",
"Assets, Current": "14.1",
"Property, Plant and Equipment, Net": "20.9",
"Selling and Marketing Exp.": "-12.6",
"Expenses": "-27.7",
"Revenues": "48.4",
"Net Income": "15.5",
"Other Expenses": "-18.1",
"Other Revenues": "48.4",
"Comprehensive Net Income": "15.2",
"Other Net Income": "-5.05",
"Economic Capital Ratio": "136"
},
"2013": {
"Long-term Debt": "39.1",
"Liabilities": "168",
"Stockholders Equity": "44.7",
"ECR before LimitedLiability": "128",
"Liabilities, Current": "111",
"Other Liabilities": "30.3",
"Intangible Assets": "-36.0",
"Assets": "-35.3",
"Assets, Noncurrent": "-7.17",
"Other Assets": "-9.59",
"Assets, Current": "-3.47",
"Property, Plant and Equipment, Net": "24.8",
"Selling and Marketing Exp.": "-14.3",
"Expenses": "-30.0",
"Revenues": "49.5",
"Net Income": "13.9",
"Other Expenses": "-18.3",
"Other Revenues": "49.5",
"Comprehensive Net Income": "14.0",
"Other Net Income": "-4.69",
"Economic Capital Ratio": "104"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001087934_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "33,412",
"Assets, Noncurrent": "837",
"General and Administrative Exp.": "14,090",
"Intangible Assets": "5,480",
"Liabilities, Current": "15,127",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "52,651",
"Other Liabilities": "7,071",
"Other Net Income": "-755",
"Other Revenues": "88,985",
"Property, Plant and Equipment, Net": "18,685",
"Research and Development Exp.": "6,354",
"Selling and Marketing Exp.": "24,563"
},
"output_variables": {
"Liabilities": "22,198",
"Assets": "58,414",
"Expenses": "97,658",
"Revenues": "88,985",
"Stockholders Equity": "36,216",
"Net Income": "-9,428",
"Comprehensive Net Income": "-9,428",
"BaseVar": "134,005",
"ECR before LimitedLiability": "273%",
"Economic Capital Ratio": "436%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "70,238",
"Assets, Noncurrent": "1,005",
"General and Administrative Exp.": "17,140",
"Intangible Assets": "5,242",
"Liabilities, Current": "19,159",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "59,896",
"Other Liabilities": "5,200",
"Other Net Income": "-636",
"Other Revenues": "110,280",
"Property, Plant and Equipment, Net": "19,862",
"Research and Development Exp.": "9,401",
"Selling and Marketing Exp.": "28,591"
},
"output_variables": {
"Liabilities": "24,359",
"Assets": "96,347",
"Expenses": "115,028",
"Revenues": "110,280",
"Stockholders Equity": "71,988",
"Net Income": "-5,384",
"Comprehensive Net Income": "-5,384",
"BaseVar": "173,325",
"ECR before LimitedLiability": "385%",
"Economic Capital Ratio": "510%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "72,128",
"Assets, Noncurrent": "1,540",
"General and Administrative Exp.": "21,219",
"Intangible Assets": "10,534",
"Liabilities, Current": "24,151",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "67,660",
"Other Liabilities": "9,048",
"Other Net Income": "-351",
"Other Revenues": "130,037",
"Property, Plant and Equipment, Net": "23,716",
"Research and Development Exp.": "12,605",
"Selling and Marketing Exp.": "37,220"
},
"output_variables": {
"Liabilities": "33,199",
"Assets": "107,918",
"Expenses": "138,704",
"Revenues": "130,037",
"Stockholders Equity": "74,719",
"Net Income": "-9,018",
"Comprehensive Net Income": "-9,018",
"BaseVar": "205,104",
"ECR before LimitedLiability": "337%",
"Economic Capital Ratio": "479%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 4.787499889904376,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001087934.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001087934.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001087934.svg"
},
{
"company_id": "0000896878",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000896878.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000896878.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000896878.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000896878_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000896878_main_keyfigs.svg",
"name": "Intuit INC",
"rank": 40,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0000896878.svg",
"report_text": "The relative strengths and weaknesses of Intuit INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Intuit INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 80% points.The greatest weakness of Intuit INC is the variable Assets, Current, reducing the Economic Capital Ratio by 9.1% points.
The company's Economic Capital Ratio, given in the ranking table, is 478%, being 104% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000896878_2014_Intuit_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "5.81",
"Liabilities": "6.24",
"Stockholders Equity": "-23.3",
"ECR before LimitedLiability": "-8.47",
"Liabilities, Current": "31.0",
"Other Liabilities": "-32.5",
"Intangible Assets": "-1.55",
"Assets": "-15.9",
"Assets, Noncurrent": "-8.31",
"Other Assets": "-1.45",
"Assets, Current": "-11.5",
"Property, Plant and Equipment, Net": "6.85",
"Selling and Marketing Exp.": "-1.89",
"Expenses": "-2.67",
"Revenues": "7.59",
"Net Income": "4.99",
"Other Expenses": "3.89",
"Research and Development Exp.": "-4.01",
"Other Revenues": "7.59",
"Comprehensive Net Income": "5.05",
"Economic Capital Ratio": "-5.71"
},
"2011": {
"Long-term Debt": "4.59",
"Liabilities": "17.2",
"Stockholders Equity": "33.4",
"ECR before LimitedLiability": "68.0",
"Liabilities, Current": "8.76",
"Other Liabilities": "3.99",
"Intangible Assets": "22.5",
"Assets": "13.2",
"Other Assets": "-3.06",
"Assets, Current": "-13.0",
"Property, Plant and Equipment, Net": "11.5",
"Selling and Marketing Exp.": "13.6",
"Expenses": "12.3",
"Revenues": "15.5",
"Net Income": "25.5",
"General and Administrative Exp.": "14.0",
"Other Expenses": "-22.4",
"Research and Development Exp.": "7.65",
"Other Revenues": "15.5",
"Comprehensive Net Income": "25.4",
"Economic Capital Ratio": "36.9"
},
"2012": {
"Long-term Debt": "16.6",
"Liabilities": "71.8",
"Stockholders Equity": "52.7",
"ECR before LimitedLiability": "107",
"Liabilities, Current": "57.2",
"Selling and Marketing Exp.": "14.4",
"Expenses": "5.62",
"Net Income": "33.1",
"General and Administrative Exp.": "16.4",
"Other Expenses": "-32.8",
"Research and Development Exp.": "8.23",
"Other Revenues": "29.7",
"Revenues": "29.7",
"Intangible Assets": "41.7",
"Assets, Noncurrent": "-1.49",
"Other Assets": "-7.00",
"Assets, Current": "-31.7",
"Property, Plant and Equipment, Net": "10.2",
"Comprehensive Net Income": "32.8",
"Other Net Income": "-2.33",
"Economic Capital Ratio": "78.0"
},
"2013": {
"Long-term Debt": "13.4",
"Liabilities": "66.3",
"Stockholders Equity": "80.1",
"ECR before LimitedLiability": "127",
"Liabilities, Current": "48.8",
"Other Liabilities": "6.09",
"Assets": "15.8",
"Assets, Noncurrent": "-3.78",
"Other Assets": "25.8",
"Assets, Current": "-9.06",
"Property, Plant and Equipment, Net": "6.53",
"Selling and Marketing Exp.": "-7.40",
"Expenses": "9.73",
"Revenues": "23.5",
"Net Income": "31.0",
"General and Administrative Exp.": "8.27",
"Other Expenses": "13.0",
"Research and Development Exp.": "-4.11",
"Other Revenues": "23.5",
"Comprehensive Net Income": "31.1",
"Economic Capital Ratio": "104"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000896878_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "2,295,000",
"Assets, Noncurrent": "91,000",
"General and Administrative Exp.": "348,000",
"Intangible Assets": "2,170,000",
"Liabilities, Current": "1,221,000",
"Long-term Debt": "158,000",
"Other Assets": "132,000",
"Other Compr. Net Income": "0",
"Other Expenses": "1,032,000",
"Other Liabilities": "998,000",
"Other Net Income": "48,000",
"Other Revenues": "3,455,000",
"Property, Plant and Equipment, Net": "510,000",
"Research and Development Exp.": "573,000",
"Selling and Marketing Exp.": "976,000"
},
"output_variables": {
"Liabilities": "2,377,000",
"Assets": "5,198,000",
"Expenses": "2,929,000",
"Revenues": "3,455,000",
"Stockholders Equity": "2,821,000",
"Net Income": "574,000",
"Comprehensive Net Income": "574,000",
"BaseVar": "7,003,500",
"ECR before LimitedLiability": "261%",
"Economic Capital Ratio": "428%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "2,254,000",
"Assets, Noncurrent": "111,000",
"General and Administrative Exp.": "0",
"Intangible Assets": "2,066,000",
"Liabilities, Current": "1,805,000",
"Long-term Debt": "190,000",
"Other Assets": "118,000",
"Other Compr. Net Income": "0",
"Other Expenses": "3,236,000",
"Other Liabilities": "499,000",
"Other Net Income": "19,000",
"Other Revenues": "3,851,000",
"Property, Plant and Equipment, Net": "561,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,494,000",
"Assets": "5,110,000",
"Expenses": "3,236,000",
"Revenues": "3,851,000",
"Stockholders Equity": "2,616,000",
"Net Income": "634,000",
"Comprehensive Net Income": "634,000",
"BaseVar": "7,355,000",
"ECR before LimitedLiability": "244%",
"Economic Capital Ratio": "416%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,523,000",
"Assets, Noncurrent": "100,000",
"General and Administrative Exp.": "0",
"Intangible Assets": "2,413,000",
"Liabilities, Current": "1,265,000",
"Long-term Debt": "176,000",
"Other Assets": "81,000",
"Other Compr. Net Income": "0",
"Other Expenses": "3,408,000",
"Other Liabilities": "499,000",
"Other Net Income": "49,000",
"Other Revenues": "4,151,000",
"Property, Plant and Equipment, Net": "567,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,940,000",
"Assets": "4,684,000",
"Expenses": "3,408,000",
"Revenues": "4,151,000",
"Stockholders Equity": "2,744,000",
"Net Income": "792,000",
"Comprehensive Net Income": "792,000",
"BaseVar": "7,116,000",
"ECR before LimitedLiability": "297%",
"Economic Capital Ratio": "452%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,396,000",
"Assets, Noncurrent": "102,000",
"General and Administrative Exp.": "422,000",
"Intangible Assets": "1,395,000",
"Liabilities, Current": "1,280,000",
"Long-term Debt": "167,000",
"Other Assets": "1,038,000",
"Other Compr. Net Income": "-5,000",
"Other Expenses": "1,029,000",
"Other Liabilities": "508,000",
"Other Net Income": "42,000",
"Other Revenues": "4,171,000",
"Property, Plant and Equipment, Net": "555,000",
"Research and Development Exp.": "685,000",
"Selling and Marketing Exp.": "1,219,000"
},
"output_variables": {
"Liabilities": "1,955,000",
"Assets": "5,486,000",
"Expenses": "3,355,000",
"Revenues": "4,171,000",
"Stockholders Equity": "3,531,000",
"Net Income": "858,000",
"Comprehensive Net Income": "853,000",
"BaseVar": "7,507,000",
"ECR before LimitedLiability": "336%",
"Economic Capital Ratio": "478%"
}
}
},
"top_rated": false,
"trend": 15.0,
"value": 4.783801872817097,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000896878.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000896878.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000896878.svg"
},
{
"company_id": "0001169561",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001169561.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001169561.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001169561_main_keyfigs.svg",
"name": "Commvault Systems INC",
"rank": 41,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0001169561.svg",
"report_text": "The relative strengths and weaknesses of Commvault Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Commvault Systems INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 93% points.The greatest weakness of Commvault Systems INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 474%, being 100% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001169561_2014_Commvault_Systems_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "23.7",
"Liabilities": "76.4",
"Stockholders Equity": "-39.8",
"ECR before LimitedLiability": "18.7",
"Liabilities, Current": "-9.11",
"Other Liabilities": "62.9",
"Intangible Assets": "-63.8",
"Assets": "-42.7",
"Assets, Noncurrent": "-11.7",
"Other Assets": "8.33",
"Assets, Current": "64.6",
"Property, Plant and Equipment, Net": "-8.87",
"Selling and Marketing Exp.": "-26.6",
"Expenses": "-23.5",
"General and Administrative Exp.": "-3.14",
"Other Expenses": "9.82",
"Research and Development Exp.": "-3.45",
"Other Revenues": "24.4",
"Revenues": "24.4",
"Economic Capital Ratio": "21.5",
"Other Net Income": "-0.836"
},
"2011": {
"Long-term Debt": "23.9",
"Liabilities": "82.9",
"Stockholders Equity": "53.4",
"ECR before LimitedLiability": "106",
"Liabilities, Current": "10.3",
"Other Liabilities": "52.0",
"Intangible Assets": "-46.0",
"Assets": "-5.32",
"Assets, Noncurrent": "-5.34",
"Other Assets": "3.68",
"Assets, Current": "86.5",
"Property, Plant and Equipment, Net": "-6.87",
"Other Revenues": "26.3",
"Revenues": "26.3",
"Net Income": "21.1",
"Other Net Income": "-3.07",
"Comprehensive Net Income": "21.0",
"Other Expenses": "25.2",
"Selling and Marketing Exp.": "-30.6",
"General and Administrative Exp.": "5.97",
"Economic Capital Ratio": "74.8"
},
"2012": {
"Long-term Debt": "35.0",
"Liabilities": "91.3",
"Stockholders Equity": "50.2",
"ECR before LimitedLiability": "105",
"Liabilities, Current": "11.5",
"Other Liabilities": "48.8",
"Intangible Assets": "-46.6",
"Assets": "-10.5",
"Assets, Noncurrent": "-3.77",
"Assets, Current": "85.4",
"Property, Plant and Equipment, Net": "-8.04",
"Selling and Marketing Exp.": "-33.2",
"Expenses": "-3.57",
"Revenues": "32.2",
"Net Income": "25.0",
"General and Administrative Exp.": "8.42",
"Other Expenses": "22.0",
"Other Revenues": "32.2",
"Comprehensive Net Income": "24.7",
"Other Net Income": "-3.39",
"Economic Capital Ratio": "75.3"
},
"2013": {
"Long-term Debt": "29.1",
"Liabilities": "81.7",
"Stockholders Equity": "73.8",
"ECR before LimitedLiability": "123",
"Liabilities, Current": "4.71",
"Other Liabilities": "51.2",
"Intangible Assets": "-37.2",
"Assets": "6.08",
"Assets, Noncurrent": "-5.36",
"Assets, Current": "93.4",
"Property, Plant and Equipment, Net": "-4.76",
"Selling and Marketing Exp.": "-24.8",
"Expenses": "2.13",
"Revenues": "26.3",
"Net Income": "25.4",
"General and Administrative Exp.": "8.73",
"Other Expenses": "17.5",
"Other Revenues": "26.3",
"Comprehensive Net Income": "25.4",
"Other Net Income": "-3.07",
"Economic Capital Ratio": "99.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001169561_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "253,915",
"Assets, Noncurrent": "1,259",
"General and Administrative Exp.": "29,823",
"Intangible Assets": "0",
"Liabilities, Current": "110,730",
"Long-term Debt": "0",
"Other Assets": "24,485",
"Other Compr. Net Income": "0",
"Other Expenses": "52,987",
"Other Liabilities": "0",
"Other Net Income": "384",
"Other Revenues": "271,025",
"Property, Plant and Equipment, Net": "6,356",
"Research and Development Exp.": "33,421",
"Selling and Marketing Exp.": "136,773"
},
"output_variables": {
"Liabilities": "110,730",
"Assets": "286,015",
"Expenses": "253,004",
"Revenues": "271,025",
"Stockholders Equity": "175,285",
"Net Income": "18,405",
"Comprehensive Net Income": "18,405",
"BaseVar": "460,579",
"ECR before LimitedLiability": "301%",
"Economic Capital Ratio": "455%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "312,730",
"Assets, Noncurrent": "1,633",
"General and Administrative Exp.": "34,207",
"Intangible Assets": "0",
"Liabilities, Current": "133,350",
"Long-term Debt": "0",
"Other Assets": "21,736",
"Other Compr. Net Income": "0",
"Other Expenses": "60,207",
"Other Liabilities": "0",
"Other Net Income": "650",
"Other Revenues": "314,776",
"Property, Plant and Equipment, Net": "6,400",
"Research and Development Exp.": "36,954",
"Selling and Marketing Exp.": "163,054"
},
"output_variables": {
"Liabilities": "133,350",
"Assets": "342,499",
"Expenses": "294,422",
"Revenues": "314,776",
"Stockholders Equity": "209,149",
"Net Income": "21,004",
"Comprehensive Net Income": "21,004",
"BaseVar": "542,848",
"ECR before LimitedLiability": "299%",
"Economic Capital Ratio": "454%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "395,350",
"Assets, Noncurrent": "4,340",
"General and Administrative Exp.": "40,619",
"Intangible Assets": "0",
"Liabilities, Current": "173,049",
"Long-term Debt": "0",
"Other Assets": "23,861",
"Other Compr. Net Income": "-68",
"Other Expenses": "75,869",
"Other Liabilities": "0",
"Other Net Income": "750",
"Other Revenues": "406,639",
"Property, Plant and Equipment, Net": "9,137",
"Research and Development Exp.": "39,936",
"Selling and Marketing Exp.": "219,025"
},
"output_variables": {
"Liabilities": "173,049",
"Assets": "432,688",
"Expenses": "375,449",
"Revenues": "406,639",
"Stockholders Equity": "259,639",
"Net Income": "31,940",
"Comprehensive Net Income": "31,872",
"BaseVar": "694,322",
"ECR before LimitedLiability": "293%",
"Economic Capital Ratio": "450%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "555,498",
"Assets, Noncurrent": "7,078",
"General and Administrative Exp.": "50,119",
"Intangible Assets": "0",
"Liabilities, Current": "212,404",
"Long-term Debt": "0",
"Other Assets": "21,166",
"Other Compr. Net Income": "-528",
"Other Expenses": "98,529",
"Other Liabilities": "0",
"Other Net Income": "1,059",
"Other Revenues": "495,850",
"Property, Plant and Equipment, Net": "21,112",
"Research and Development Exp.": "47,356",
"Selling and Marketing Exp.": "247,696"
},
"output_variables": {
"Liabilities": "212,404",
"Assets": "604,854",
"Expenses": "443,700",
"Revenues": "495,850",
"Stockholders Equity": "392,450",
"Net Income": "53,209",
"Comprehensive Net Income": "52,681",
"BaseVar": "879,198",
"ECR before LimitedLiability": "330%",
"Economic Capital Ratio": "474%"
}
}
},
"top_rated": false,
"trend": 15.0,
"value": 4.742117529005515,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001169561.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001169561.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001169561.svg"
},
{
"company_id": "0001166220",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001166220.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001166220.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001166220_main_keyfigs.svg",
"name": "Lyris INC",
"rank": 42,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Lyris INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lyris INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 138% points.The greatest weakness of Lyris INC is the variable Assets, Current, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 474%, being 100% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001166220_2014_Lyris_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "21.8",
"Liabilities": "136",
"Stockholders Equity": "42.4",
"ECR before LimitedLiability": "97.9",
"Liabilities, Current": "63.0",
"Other Liabilities": "59.3",
"Intangible Assets": "72.6",
"Assets": "-31.4",
"Assets, Noncurrent": "-3.31",
"Other Assets": "-8.89",
"Assets, Current": "-60.0",
"Property, Plant and Equipment, Net": "2.71",
"Selling and Marketing Exp.": "-20.2",
"Expenses": "-27.5",
"General and Administrative Exp.": "-3.07",
"Other Expenses": "-9.29",
"Research and Development Exp.": "4.91",
"Other Revenues": "31.1",
"Revenues": "31.1",
"Economic Capital Ratio": "66.8",
"Other Net Income": "-3.25"
},
"2012": {
"Long-term Debt": "37.2",
"Liabilities": "138",
"Stockholders Equity": "-23.4",
"ECR before LimitedLiability": "32.1",
"Liabilities, Current": "56.0",
"Other Liabilities": "53.3",
"Intangible Assets": "9.88",
"Assets": "-73.8",
"Other Assets": "-18.6",
"Assets, Current": "-83.4",
"Property, Plant and Equipment, Net": "36.4",
"Selling and Marketing Exp.": "-7.76",
"Expenses": "-45.7",
"Revenues": "44.8",
"Net Income": "-9.34",
"General and Administrative Exp.": "-4.44",
"Other Expenses": "-27.7",
"Research and Development Exp.": "-6.78",
"Other Revenues": "44.8",
"Comprehensive Net Income": "-9.70",
"Other Net Income": "-5.01",
"Economic Capital Ratio": "2.59"
},
"2013": {
"Long-term Debt": "28.8",
"Liabilities": "138",
"Stockholders Equity": "49.0",
"ECR before LimitedLiability": "123",
"Liabilities, Current": "62.9",
"Other Liabilities": "56.8",
"Intangible Assets": "20.0",
"Assets": "-25.2",
"Assets, Noncurrent": "-5.68",
"Other Assets": "-9.02",
"Assets, Current": "-50.1",
"Property, Plant and Equipment, Net": "40.5",
"Selling and Marketing Exp.": "-10.9",
"Expenses": "-18.0",
"Revenues": "43.0",
"Net Income": "19.7",
"General and Administrative Exp.": "-3.73",
"Other Revenues": "43.0",
"Comprehensive Net Income": "19.5",
"Other Net Income": "-4.71",
"Economic Capital Ratio": "99.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001166220_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "8,306",
"Assets, Noncurrent": "899",
"General and Administrative Exp.": "8,233",
"Intangible Assets": "25,492",
"Liabilities, Current": "12,724",
"Long-term Debt": "541",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "22,495",
"Other Liabilities": "165",
"Other Net Income": "244",
"Other Revenues": "40,125",
"Property, Plant and Equipment, Net": "3,139",
"Research and Development Exp.": "2,032",
"Selling and Marketing Exp.": "14,584"
},
"output_variables": {
"Liabilities": "13,430",
"Assets": "37,836",
"Expenses": "47,344",
"Revenues": "40,125",
"Stockholders Equity": "24,406",
"Net Income": "-6,975",
"Comprehensive Net Income": "-6,975",
"BaseVar": "69,490",
"ECR before LimitedLiability": "287%",
"Economic Capital Ratio": "446%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "8,213",
"Assets, Noncurrent": "901",
"General and Administrative Exp.": "8,916",
"Intangible Assets": "15,057",
"Liabilities, Current": "13,559",
"Long-term Debt": "543",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "25,451",
"Other Liabilities": "662",
"Other Net Income": "-3.0",
"Other Revenues": "38,779",
"Property, Plant and Equipment, Net": "7,044",
"Research and Development Exp.": "5,893",
"Selling and Marketing Exp.": "8,999"
},
"output_variables": {
"Liabilities": "14,764",
"Assets": "31,215",
"Expenses": "49,259",
"Revenues": "38,779",
"Stockholders Equity": "16,451",
"Net Income": "-10,483",
"Comprehensive Net Income": "-10,483",
"BaseVar": "67,010",
"ECR before LimitedLiability": "191%",
"Economic Capital Ratio": "377%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "8,084",
"Assets, Noncurrent": "663",
"General and Administrative Exp.": "8,114",
"Intangible Assets": "14,805",
"Liabilities, Current": "9,968",
"Long-term Debt": "504",
"Other Assets": "0",
"Other Compr. Net Income": "-105",
"Other Expenses": "14,422",
"Other Liabilities": "436",
"Other Net Income": "-233",
"Other Revenues": "36,184",
"Property, Plant and Equipment, Net": "9,355",
"Research and Development Exp.": "3,845",
"Selling and Marketing Exp.": "9,858"
},
"output_variables": {
"Liabilities": "10,908",
"Assets": "32,907",
"Expenses": "36,239",
"Revenues": "36,184",
"Stockholders Equity": "21,999",
"Net Income": "-288",
"Comprehensive Net Income": "-393",
"BaseVar": "58,288",
"ECR before LimitedLiability": "330%",
"Economic Capital Ratio": "474%"
}
}
},
"top_rated": false,
"trend": 42.0,
"value": 4.740513076157557,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001166220.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001166220.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001166220.svg"
},
{
"company_id": "0001062478",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001062478.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001062478.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001062478_main_keyfigs.svg",
"name": "Actuate CORP",
"rank": 43,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Actuate CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Actuate CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 89% points.The greatest weakness of Actuate CORP is the variable Selling and Marketing Exp., reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 473%, being 99% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001062478_2014_Actuate_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "22.3",
"Liabilities": "78.7",
"Stockholders Equity": "90.0",
"ECR before LimitedLiability": "130",
"Liabilities, Current": "21.0",
"Other Liabilities": "39.5",
"Intangible Assets": "5.86",
"Assets": "15.5",
"Assets, Noncurrent": "-4.24",
"Other Assets": "7.71",
"Assets, Current": "13.1",
"Property, Plant and Equipment, Net": "-6.42",
"Selling and Marketing Exp.": "-9.99",
"Expenses": "4.73",
"Revenues": "18.7",
"Net Income": "20.3",
"Other Expenses": "4.63",
"Research and Development Exp.": "7.74",
"Other Revenues": "18.7",
"Comprehensive Net Income": "20.2",
"Economic Capital Ratio": "99.3"
},
"2012": {
"Long-term Debt": "24.0",
"Liabilities": "78.8",
"Assets": "16.5",
"Stockholders Equity": "91.8",
"ECR before LimitedLiability": "127",
"Liabilities, Current": "28.9",
"Other Liabilities": "30.1",
"Intangible Assets": "7.63",
"Assets, Noncurrent": "-3.61",
"Assets, Current": "13.7",
"Selling and Marketing Exp.": "-12.1",
"Expenses": "3.98",
"Revenues": "19.7",
"Net Income": "20.7",
"General and Administrative Exp.": "3.69",
"Other Expenses": "4.84",
"Research and Development Exp.": "7.66",
"Other Revenues": "19.7",
"Comprehensive Net Income": "20.5",
"Other Net Income": "-2.98",
"Economic Capital Ratio": "97.5"
},
"2013": {
"Long-term Debt": "19.6",
"Liabilities": "68.0",
"Stockholders Equity": "89.3",
"ECR before LimitedLiability": "122",
"Liabilities, Current": "14.4",
"Other Liabilities": "37.0",
"Intangible Assets": "8.94",
"Assets": "20.1",
"Assets, Noncurrent": "-6.03",
"Assets, Current": "18.4",
"Property, Plant and Equipment, Net": "-4.60",
"Selling and Marketing Exp.": "-13.8",
"Expenses": "4.46",
"Revenues": "17.4",
"Net Income": "18.9",
"General and Administrative Exp.": "4.21",
"Other Expenses": "6.13",
"Research and Development Exp.": "8.02",
"Other Revenues": "17.4",
"Comprehensive Net Income": "19.0",
"Economic Capital Ratio": "98.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001062478_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "101,403",
"Assets, Noncurrent": "853",
"General and Administrative Exp.": "20,903",
"Intangible Assets": "57,845",
"Liabilities, Current": "56,528",
"Long-term Debt": "20",
"Other Assets": "14,876",
"Other Compr. Net Income": "0",
"Other Expenses": "59,266",
"Other Liabilities": "3,493",
"Other Net Income": "-355",
"Other Revenues": "134,943",
"Property, Plant and Equipment, Net": "1,927",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "42,432"
},
"output_variables": {
"Liabilities": "60,041",
"Assets": "176,904",
"Expenses": "122,601",
"Revenues": "134,943",
"Stockholders Equity": "116,863",
"Net Income": "11,987",
"Comprehensive Net Income": "11,987",
"BaseVar": "247,422",
"ECR before LimitedLiability": "336%",
"Economic Capital Ratio": "478%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "108,601",
"Assets, Noncurrent": "911",
"General and Administrative Exp.": "22,508",
"Intangible Assets": "62,984",
"Liabilities, Current": "58,053",
"Long-term Debt": "3,157",
"Other Assets": "12,214",
"Other Compr. Net Income": "0",
"Other Expenses": "56,451",
"Other Liabilities": "5,948",
"Other Net Income": "235",
"Other Revenues": "138,819",
"Property, Plant and Equipment, Net": "7,805",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "49,792"
},
"output_variables": {
"Liabilities": "67,158",
"Assets": "192,515",
"Expenses": "128,751",
"Revenues": "138,819",
"Stockholders Equity": "125,357",
"Net Income": "10,303",
"Comprehensive Net Income": "10,303",
"BaseVar": "263,739",
"ECR before LimitedLiability": "327%",
"Economic Capital Ratio": "472%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "115,569",
"Assets, Noncurrent": "824",
"General and Administrative Exp.": "22,682",
"Intangible Assets": "60,550",
"Liabilities, Current": "59,356",
"Long-term Debt": "3,177",
"Other Assets": "13,019",
"Other Compr. Net Income": "0",
"Other Expenses": "49,415",
"Other Liabilities": "4,706",
"Other Net Income": "-19",
"Other Revenues": "134,517",
"Property, Plant and Equipment, Net": "6,119",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "55,600"
},
"output_variables": {
"Liabilities": "67,239",
"Assets": "196,081",
"Expenses": "127,697",
"Revenues": "134,517",
"Stockholders Equity": "128,842",
"Net Income": "6,801",
"Comprehensive Net Income": "6,801",
"BaseVar": "262,776",
"ECR before LimitedLiability": "328%",
"Economic Capital Ratio": "473%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 4.730681651067456,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001062478.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001062478.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001062478.svg"
},
{
"company_id": "0001112920",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001112920.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001112920.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001112920.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001112920_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001112920_main_keyfigs.svg",
"name": "Globalscape INC",
"rank": 44,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Globalscape INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Globalscape INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 79% points.The greatest weakness of Globalscape INC is the variable Other Expenses, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 471%, being 96% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001112920_2014_Globalscape_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "19.3",
"Liabilities": "50.4",
"Stockholders Equity": "113",
"ECR before LimitedLiability": "128",
"Liabilities, Current": "-10.6",
"Other Liabilities": "42.0",
"Intangible Assets": "40.3",
"Assets": "42.9",
"Assets, Noncurrent": "8.76",
"Other Assets": "4.47",
"Assets, Current": "-7.86",
"Property, Plant and Equipment, Net": "-2.76",
"Selling and Marketing Exp.": "11.9",
"Expenses": "10.9",
"Revenues": "4.94",
"Net Income": "13.3",
"General and Administrative Exp.": "12.2",
"Other Expenses": "-11.7",
"Other Revenues": "4.94",
"Comprehensive Net Income": "13.3",
"Economic Capital Ratio": "97.0"
},
"2012": {
"Long-term Debt": "31.8",
"Liabilities": "80.0",
"Stockholders Equity": "87.3",
"ECR before LimitedLiability": "113",
"Liabilities, Current": "7.17",
"Other Liabilities": "44.3",
"Intangible Assets": "44.3",
"Assets": "13.5",
"Assets, Noncurrent": "12.0",
"Other Assets": "-6.56",
"Assets, Current": "-21.9",
"Property, Plant and Equipment, Net": "-4.10",
"Other Revenues": "16.1",
"Revenues": "16.1",
"Net Income": "10.4",
"Other Net Income": "-3.74",
"Comprehensive Net Income": "10.2",
"Other Expenses": "-28.3",
"Selling and Marketing Exp.": "13.7",
"General and Administrative Exp.": "15.7",
"Economic Capital Ratio": "83.5"
},
"2013": {
"Long-term Debt": "27.0",
"Liabilities": "61.1",
"Stockholders Equity": "78.6",
"ECR before LimitedLiability": "120",
"Liabilities, Current": "-12.8",
"Other Liabilities": "47.5",
"Intangible Assets": "28.9",
"Assets": "17.5",
"Assets, Noncurrent": "-6.08",
"Other Assets": "16.8",
"Assets, Current": "-11.5",
"Property, Plant and Equipment, Net": "-6.07",
"Selling and Marketing Exp.": "14.2",
"Expenses": "8.97",
"Revenues": "21.3",
"Net Income": "26.9",
"General and Administrative Exp.": "15.7",
"Other Expenses": "-17.7",
"Other Revenues": "21.3",
"Comprehensive Net Income": "27.0",
"Economic Capital Ratio": "96.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001112920_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "14,476",
"Assets, Noncurrent": "3,030",
"General and Administrative Exp.": "0",
"Intangible Assets": "17,527",
"Liabilities, Current": "12,814",
"Long-term Debt": "0",
"Other Assets": "2,278",
"Other Compr. Net Income": "0",
"Other Expenses": "17,148",
"Other Liabilities": "0",
"Other Net Income": "13",
"Other Revenues": "20,894",
"Property, Plant and Equipment, Net": "1,067",
"Research and Development Exp.": "3,124",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "12,814",
"Assets": "38,378",
"Expenses": "20,272",
"Revenues": "20,894",
"Stockholders Equity": "25,564",
"Net Income": "635",
"Comprehensive Net Income": "635",
"BaseVar": "46,186",
"ECR before LimitedLiability": "332%",
"Economic Capital Ratio": "476%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "12,032",
"Assets, Noncurrent": "3,101",
"General and Administrative Exp.": "0",
"Intangible Assets": "16,718",
"Liabilities, Current": "11,959",
"Long-term Debt": "0",
"Other Assets": "535",
"Other Compr. Net Income": "0",
"Other Expenses": "21,452",
"Other Liabilities": "0",
"Other Net Income": "-189",
"Other Revenues": "23,372",
"Property, Plant and Equipment, Net": "1,202",
"Research and Development Exp.": "3,531",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "11,959",
"Assets": "33,588",
"Expenses": "24,983",
"Revenues": "23,372",
"Stockholders Equity": "21,629",
"Net Income": "-1,800",
"Comprehensive Net Income": "-1,800",
"BaseVar": "47,046",
"ECR before LimitedLiability": "306%",
"Economic Capital Ratio": "458%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,866",
"Assets, Noncurrent": "144",
"General and Administrative Exp.": "0",
"Intangible Assets": "13,740",
"Liabilities, Current": "12,042",
"Long-term Debt": "0",
"Other Assets": "4,598",
"Other Compr. Net Income": "0",
"Other Expenses": "16,568",
"Other Liabilities": "0",
"Other Net Income": "-165",
"Other Revenues": "24,339",
"Property, Plant and Equipment, Net": "744",
"Research and Development Exp.": "3,766",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "12,042",
"Assets": "33,092",
"Expenses": "20,334",
"Revenues": "24,339",
"Stockholders Equity": "21,050",
"Net Income": "3,840",
"Comprehensive Net Income": "3,840",
"BaseVar": "44,986",
"ECR before LimitedLiability": "325%",
"Economic Capital Ratio": "471%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 4.708971865573492,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001112920.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001112920.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001112920.svg"
},
{
"company_id": "0000796343",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000796343.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000796343.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000796343_main_keyfigs.svg",
"name": "Adobe INC",
"rank": 45,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0000796343.svg",
"report_text": "The relative strengths and weaknesses of Adobe INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Adobe INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 117% points.The greatest weakness of Adobe INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 468%, being 94% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000796343_2014_Adobe_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Long-term Debt": "-52.2",
"Liabilities": "7.55",
"Stockholders Equity": "63.3",
"ECR before LimitedLiability": "44.6",
"Liabilities, Current": "59.0",
"Other Liabilities": "-7.29",
"Intangible Assets": "44.7",
"Assets": "31.8",
"Assets, Noncurrent": "-4.86",
"Other Assets": "1.14",
"Assets, Current": "-6.65",
"Property, Plant and Equipment, Net": "1.71",
"Selling and Marketing Exp.": "0.395",
"Expenses": "9.98",
"Revenues": "-5.33",
"Net Income": "4.80",
"Other Expenses": "3.99",
"Research and Development Exp.": "5.21",
"Other Revenues": "-5.33",
"Comprehensive Net Income": "4.77",
"Economic Capital Ratio": "47.4"
},
"2010": {
"Long-term Debt": "14.4",
"Liabilities": "10.9",
"Stockholders Equity": "43.6",
"ECR before LimitedLiability": "33.5",
"Liabilities, Current": "54.3",
"Other Liabilities": "-67.1",
"Intangible Assets": "29.3",
"Assets": "19.8",
"Assets, Noncurrent": "-4.90",
"Assets, Current": "-2.84",
"Property, Plant and Equipment, Net": "0.605",
"Selling and Marketing Exp.": "-1.54",
"Expenses": "7.02",
"Revenues": "-1.08",
"Net Income": "4.66",
"Other Expenses": "2.93",
"Research and Development Exp.": "5.43",
"Other Revenues": "-1.08",
"Comprehensive Net Income": "4.72",
"Other Net Income": "-1.26",
"Economic Capital Ratio": "36.3"
},
"2011": {
"Long-term Debt": "6.50",
"Liabilities": "22.5",
"Stockholders Equity": "114",
"ECR before LimitedLiability": "124",
"Liabilities, Current": "66.0",
"Other Liabilities": "-58.9",
"Intangible Assets": "53.6",
"Assets": "60.1",
"Assets, Noncurrent": "-2.43",
"Assets, Current": "4.75",
"Property, Plant and Equipment, Net": "2.91",
"Selling and Marketing Exp.": "-4.40",
"Expenses": "21.1",
"Revenues": "1.59",
"Net Income": "19.7",
"General and Administrative Exp.": "6.47",
"Other Expenses": "12.9",
"Research and Development Exp.": "6.03",
"Other Revenues": "1.59",
"Comprehensive Net Income": "19.6",
"Other Net Income": "-2.98",
"Economic Capital Ratio": "93.3"
},
"2012": {
"Long-term Debt": "15.5",
"Liabilities": "36.6",
"Stockholders Equity": "130",
"ECR before LimitedLiability": "138",
"Liabilities, Current": "71.0",
"Other Liabilities": "-59.5",
"Intangible Assets": "48.9",
"Assets": "60.6",
"Other Assets": "-3.20",
"Assets, Current": "9.22",
"Property, Plant and Equipment, Net": "3.39",
"Selling and Marketing Exp.": "-4.66",
"Expenses": "19.9",
"Revenues": "3.48",
"Net Income": "20.4",
"General and Administrative Exp.": "7.59",
"Other Expenses": "10.9",
"Research and Development Exp.": "6.00",
"Other Revenues": "3.48",
"Comprehensive Net Income": "20.2",
"Economic Capital Ratio": "109"
},
"2013": {
"Long-term Debt": "12.5",
"Liabilities": "16.8",
"Stockholders Equity": "117",
"ECR before LimitedLiability": "117",
"Liabilities, Current": "52.2",
"Other Liabilities": "-54.7",
"Intangible Assets": "71.5",
"Assets": "67.1",
"Assets, Noncurrent": "-4.00",
"Other Assets": "-2.33",
"Assets, Current": "1.23",
"Property, Plant and Equipment, Net": "2.79",
"Selling and Marketing Exp.": "-4.27",
"Expenses": "18.9",
"Net Income": "14.8",
"Other Net Income": "-2.98",
"General and Administrative Exp.": "7.33",
"Other Expenses": "9.55",
"Research and Development Exp.": "6.28",
"Comprehensive Net Income": "15.1",
"Economic Capital Ratio": "93.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000796343_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "2,473,624",
"Assets, Noncurrent": "191,265",
"General and Administrative Exp.": "298,749",
"Intangible Assets": "4,021,977",
"Liabilities, Current": "844,553",
"Long-term Debt": "1,027,464",
"Other Assets": "207,239",
"Other Compr. Net Income": "0",
"Other Expenses": "1,289,700",
"Other Liabilities": "519,652",
"Other Net Income": "11,007",
"Other Revenues": "2,945,853",
"Property, Plant and Equipment, Net": "388,132",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "981,903"
},
"output_variables": {
"Liabilities": "2,391,669",
"Assets": "7,282,237",
"Expenses": "2,570,352",
"Revenues": "2,945,853",
"Stockholders Equity": "4,890,568",
"Net Income": "386,508",
"Comprehensive Net Income": "386,508",
"BaseVar": "7,600,559",
"ECR before LimitedLiability": "342%",
"Economic Capital Ratio": "482%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "3,216,050",
"Assets, Noncurrent": "169,871",
"General and Administrative Exp.": "383,499",
"Intangible Assets": "4,099,107",
"Liabilities, Current": "1,068,088",
"Long-term Debt": "42,017",
"Other Assets": "207,239",
"Other Compr. Net Income": "0",
"Other Expenses": "1,347,701",
"Other Liabilities": "1,838,656",
"Other Net Income": "-49,923",
"Other Revenues": "3,800,000",
"Property, Plant and Equipment, Net": "448,881",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,244,197"
},
"output_variables": {
"Liabilities": "2,948,761",
"Assets": "8,141,148",
"Expenses": "2,975,397",
"Revenues": "3,800,000",
"Stockholders Equity": "5,192,387",
"Net Income": "774,680",
"Comprehensive Net Income": "774,680",
"BaseVar": "8,957,614",
"ECR before LimitedLiability": "323%",
"Economic Capital Ratio": "470%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "3,771,451",
"Assets, Noncurrent": "89,922",
"General and Administrative Exp.": "414,605",
"Intangible Assets": "4,394,743",
"Liabilities, Current": "1,250,779",
"Long-term Debt": "207,841",
"Other Assets": "207,239",
"Other Compr. Net Income": "0",
"Other Expenses": "1,518,915",
"Other Liabilities": "1,749,450",
"Other Net Income": "-64,069",
"Other Revenues": "4,216,258",
"Property, Plant and Equipment, Net": "527,828",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,385,822"
},
"output_variables": {
"Liabilities": "3,208,070",
"Assets": "8,991,183",
"Expenses": "3,319,342",
"Revenues": "4,216,258",
"Stockholders Equity": "5,783,113",
"Net Income": "832,847",
"Comprehensive Net Income": "832,847",
"BaseVar": "9,899,461",
"ECR before LimitedLiability": "327%",
"Economic Capital Ratio": "472%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,331,360",
"Assets, Noncurrent": "93,327",
"General and Administrative Exp.": "434,982",
"Intangible Assets": "4,678,295",
"Liabilities, Current": "1,271,752",
"Long-term Debt": "205,180",
"Other Assets": "207,239",
"Other Compr. Net Income": "0",
"Other Expenses": "1,558,364",
"Other Liabilities": "1,832,409",
"Other Net Income": "-61,397",
"Other Revenues": "4,403,677",
"Property, Plant and Equipment, Net": "664,302",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,516,159"
},
"output_variables": {
"Liabilities": "3,309,341",
"Assets": "9,974,523",
"Expenses": "3,509,505",
"Revenues": "4,403,677",
"Stockholders Equity": "6,665,182",
"Net Income": "832,775",
"Comprehensive Net Income": "832,775",
"BaseVar": "10,629,222",
"ECR before LimitedLiability": "344%",
"Economic Capital Ratio": "483%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,045,929",
"Assets, Noncurrent": "90,121",
"General and Administrative Exp.": "520,124",
"Intangible Assets": "5,377,235",
"Liabilities, Current": "1,525,648",
"Long-term Debt": "194,100",
"Other Assets": "207,239",
"Other Compr. Net Income": "15,391",
"Other Expenses": "1,558,095",
"Other Liabilities": "1,935,916",
"Other Net Income": "-66,582",
"Other Revenues": "4,055,240",
"Property, Plant and Equipment, Net": "659,774",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,620,454"
},
"output_variables": {
"Liabilities": "3,655,664",
"Assets": "10,380,298",
"Expenses": "3,698,673",
"Revenues": "4,055,240",
"Stockholders Equity": "6,724,634",
"Net Income": "289,985",
"Comprehensive Net Income": "305,376",
"BaseVar": "10,935,924",
"ECR before LimitedLiability": "321%",
"Economic Capital Ratio": "468%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 4.680543232636947,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000796343.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000796343.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000796343.svg"
},
{
"company_id": "0000883241",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000883241.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000883241.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000883241_main_keyfigs.svg",
"name": "Synopsys INC",
"rank": 46,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0000883241.svg",
"report_text": "The relative strengths and weaknesses of Synopsys INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Synopsys INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 107% points.The greatest weakness of Synopsys INC is the variable Assets, Current, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 467%, being 92% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000883241_2014_Synopsys_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Assets": "18.7",
"Stockholders Equity": "33.4",
"ECR before LimitedLiability": "24.7",
"Assets, Noncurrent": "-5.13",
"Other Assets": "8.24",
"Assets, Current": "14.8",
"Selling and Marketing Exp.": "3.96",
"Expenses": "7.64",
"Net Income": "5.05",
"General and Administrative Exp.": "0.796",
"Other Expenses": "11.3",
"Research and Development Exp.": "-8.35",
"Other Revenues": "-3.42",
"Revenues": "-3.42",
"Long-term Debt": "-17.3",
"Liabilities, Current": "-6.21",
"Other Liabilities": "23.0",
"Comprehensive Net Income": "6.06",
"Other Net Income": "0.836",
"Other Compr. Net Income": "1.01",
"Economic Capital Ratio": "27.5"
},
"2010": {
"Long-term Debt": "-17.3",
"Liabilities": "6.58",
"Stockholders Equity": "48.8",
"ECR before LimitedLiability": "31.5",
"Liabilities, Current": "-17.6",
"Other Liabilities": "39.1",
"Intangible Assets": "22.7",
"Assets": "24.9",
"Assets, Noncurrent": "-2.91",
"Other Assets": "9.65",
"Assets, Current": "-3.56",
"Selling and Marketing Exp.": "2.94",
"Expenses": "7.17",
"Revenues": "-4.39",
"Net Income": "2.54",
"General and Administrative Exp.": "1.26",
"Other Expenses": "11.1",
"Research and Development Exp.": "-8.07",
"Other Revenues": "-4.39",
"Comprehensive Net Income": "2.24",
"Economic Capital Ratio": "34.3"
},
"2011": {
"Long-term Debt": "4.46",
"Liabilities": "15.4",
"Stockholders Equity": "106",
"ECR before LimitedLiability": "112",
"Liabilities, Current": "-4.86",
"Other Liabilities": "15.8",
"Intangible Assets": "43.0",
"Assets": "60.8",
"Assets, Noncurrent": "0.921",
"Other Assets": "9.53",
"Assets, Current": "0.313",
"Property, Plant and Equipment, Net": "0.987",
"Selling and Marketing Exp.": "0.243",
"Expenses": "19.4",
"Net Income": "17.1",
"Other Net Income": "-2.11",
"General and Administrative Exp.": "7.80",
"Other Expenses": "19.6",
"Research and Development Exp.": "-8.13",
"Comprehensive Net Income": "16.9",
"Economic Capital Ratio": "81.4"
},
"2012": {
"Long-term Debt": "-6.78",
"Liabilities": "15.8",
"Stockholders Equity": "106",
"ECR before LimitedLiability": "108",
"Liabilities, Current": "-5.16",
"Other Liabilities": "27.1",
"Intangible Assets": "91.5",
"Assets": "61.9",
"Assets, Noncurrent": "1.43",
"Other Assets": "3.07",
"Assets, Current": "-18.4",
"Selling and Marketing Exp.": "0.771",
"Expenses": "18.3",
"Revenues": "0.452",
"Net Income": "16.5",
"General and Administrative Exp.": "8.35",
"Other Expenses": "16.7",
"Research and Development Exp.": "-7.55",
"Other Revenues": "0.452",
"Comprehensive Net Income": "16.4",
"Other Net Income": "-2.19",
"Economic Capital Ratio": "78.7"
},
"2013": {
"Long-term Debt": "-9.59",
"Liabilities": "22.5",
"Assets": "56.4",
"Stockholders Equity": "107",
"ECR before LimitedLiability": "115",
"Liabilities, Current": "-2.36",
"Other Liabilities": "33.6",
"Intangible Assets": "72.0",
"Other Assets": "3.69",
"Assets, Current": "-11.2",
"Selling and Marketing Exp.": "2.05",
"Expenses": "17.4",
"Revenues": "2.66",
"Net Income": "18.3",
"General and Administrative Exp.": "9.64",
"Other Expenses": "14.2",
"Research and Development Exp.": "-8.45",
"Other Revenues": "2.66",
"Comprehensive Net Income": "18.1",
"Other Net Income": "-1.81",
"Economic Capital Ratio": "92.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000883241_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,463,800",
"Assets, Noncurrent": "93,247",
"General and Administrative Exp.": "119,100",
"Intangible Assets": "1,029,501",
"Liabilities, Current": "814,593",
"Long-term Debt": "245,356",
"Other Assets": "205,396",
"Other Compr. Net Income": "31,448",
"Other Expenses": "354,051",
"Other Liabilities": "34,739",
"Other Net Income": "24,819",
"Other Revenues": "1,360,045",
"Property, Plant and Equipment, Net": "146,910",
"Research and Development Exp.": "419,908",
"Selling and Marketing Exp.": "324,124"
},
"output_variables": {
"Liabilities": "1,094,688",
"Assets": "2,938,854",
"Expenses": "1,217,183",
"Revenues": "1,360,045",
"Stockholders Equity": "1,844,166",
"Net Income": "167,681",
"Comprehensive Net Income": "199,129",
"BaseVar": "3,333,518",
"ECR before LimitedLiability": "312%",
"Economic Capital Ratio": "462%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "1,247,755",
"Assets, Noncurrent": "105,948",
"General and Administrative Exp.": "114,887",
"Intangible Assets": "1,515,499",
"Liabilities, Current": "921,768",
"Long-term Debt": "230,488",
"Other Assets": "268,759",
"Other Compr. Net Income": "-11,943",
"Other Expenses": "254,271",
"Other Liabilities": "34,103",
"Other Net Income": "14,548",
"Other Revenues": "1,380,661",
"Property, Plant and Equipment, Net": "148,580",
"Research and Development Exp.": "449,229",
"Selling and Marketing Exp.": "339,759"
},
"output_variables": {
"Liabilities": "1,186,359",
"Assets": "3,286,541",
"Expenses": "1,158,146",
"Revenues": "1,380,661",
"Stockholders Equity": "2,100,182",
"Net Income": "237,063",
"Comprehensive Net Income": "225,120",
"BaseVar": "3,519,099",
"ECR before LimitedLiability": "320%",
"Economic Capital Ratio": "468%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,338,055",
"Assets, Noncurrent": "103,389",
"General and Administrative Exp.": "112,760",
"Intangible Assets": "1,485,317",
"Liabilities, Current": "1,008,810",
"Long-term Debt": "92,940",
"Other Assets": "281,056",
"Other Compr. Net Income": "-5,171",
"Other Expenses": "352,800",
"Other Liabilities": "164,284",
"Other Net Income": "6,270",
"Other Revenues": "1,535,643",
"Property, Plant and Equipment, Net": "159,517",
"Research and Development Exp.": "491,871",
"Selling and Marketing Exp.": "363,118"
},
"output_variables": {
"Liabilities": "1,266,034",
"Assets": "3,367,334",
"Expenses": "1,320,549",
"Revenues": "1,535,643",
"Stockholders Equity": "2,101,300",
"Net Income": "221,364",
"Comprehensive Net Income": "216,193",
"BaseVar": "3,750,500",
"ECR before LimitedLiability": "309%",
"Economic Capital Ratio": "460%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,140,656",
"Assets, Noncurrent": "123,607",
"General and Administrative Exp.": "157,459",
"Intangible Assets": "2,443,309",
"Liabilities, Current": "1,252,639",
"Long-term Debt": "283,862",
"Other Assets": "248,841",
"Other Compr. Net Income": "4,980",
"Other Expenses": "430,010",
"Other Liabilities": "67,184",
"Other Net Income": "11,111",
"Other Revenues": "1,756,017",
"Property, Plant and Equipment, Net": "191,243",
"Research and Development Exp.": "581,628",
"Selling and Marketing Exp.": "415,629"
},
"output_variables": {
"Liabilities": "1,603,685",
"Assets": "4,147,656",
"Expenses": "1,584,726",
"Revenues": "1,756,017",
"Stockholders Equity": "2,543,971",
"Net Income": "182,402",
"Comprehensive Net Income": "187,382",
"BaseVar": "4,554,088",
"ECR before LimitedLiability": "298%",
"Economic Capital Ratio": "453%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,447,977",
"Assets, Noncurrent": "150,961",
"General and Administrative Exp.": "143,791",
"Intangible Assets": "2,311,396",
"Liabilities, Current": "1,222,919",
"Long-term Debt": "293,003",
"Other Assets": "251,001",
"Other Compr. Net Income": "-13,234",
"Other Expenses": "504,617",
"Other Liabilities": "54,736",
"Other Net Income": "29,173",
"Other Revenues": "1,962,214",
"Property, Plant and Equipment, Net": "197,600",
"Research and Development Exp.": "669,197",
"Selling and Marketing Exp.": "425,982"
},
"output_variables": {
"Liabilities": "1,570,658",
"Assets": "4,358,935",
"Expenses": "1,743,587",
"Revenues": "1,962,214",
"Stockholders Equity": "2,788,277",
"Net Income": "247,800",
"Comprehensive Net Income": "234,566",
"BaseVar": "4,838,900",
"ECR before LimitedLiability": "318%",
"Economic Capital Ratio": "467%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 4.665270596384015,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000883241.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000883241.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000883241.svg"
},
{
"company_id": "0001562594",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001562594.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001562594.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001562594_main_keyfigs.svg",
"name": "Liquid Holdings Group Inc",
"rank": 47,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Liquid Holdings Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Liquid Holdings Group Inc compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 292% points.The greatest weakness of Liquid Holdings Group Inc is the variable Net Income, reducing the Economic Capital Ratio by 139% points.
The company's Economic Capital Ratio, given in the ranking table, is 459%, being 84% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001562594_2014_Liquid_Holdings_Group_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "32.3",
"Liabilities": "196",
"Stockholders Equity": "247",
"ECR before LimitedLiability": "108",
"Liabilities, Current": "123",
"Other Liabilities": "56.6",
"Intangible Assets": "27.1",
"Assets": "29.2",
"Assets, Noncurrent": "292",
"Other Assets": "-63.3",
"Assets, Current": "-39.8",
"Selling and Marketing Exp.": "17.5",
"Expenses": "-86.7",
"Revenues": "-45.0",
"Net Income": "-139",
"General and Administrative Exp.": "19.3",
"Other Expenses": "-134",
"Research and Development Exp.": "9.84",
"Other Revenues": "-45.0",
"Comprehensive Net Income": "-139",
"Economic Capital Ratio": "84.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001562594_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "9,288",
"Assets, Noncurrent": "25,888",
"General and Administrative Exp.": "0",
"Intangible Assets": "13,183",
"Liabilities, Current": "3,508",
"Long-term Debt": "0",
"Other Assets": "-13,183",
"Other Compr. Net Income": "0",
"Other Expenses": "50,821",
"Other Liabilities": "21",
"Other Net Income": "-589",
"Other Revenues": "4,798",
"Property, Plant and Equipment, Net": "868",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "3,528",
"Assets": "36,044",
"Expenses": "50,821",
"Revenues": "4,798",
"Stockholders Equity": "32,515",
"Net Income": "-46,612",
"Comprehensive Net Income": "-46,612",
"BaseVar": "47,891",
"ECR before LimitedLiability": "307%",
"Economic Capital Ratio": "459%"
}
}
},
"top_rated": false,
"trend": null,
"value": 4.588170086361823,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001562594.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001562594.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001562594.svg"
},
{
"company_id": "0001286225",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001286225.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001286225.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001286225.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001286225_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001286225_main_keyfigs.svg",
"name": "Realpage Inc",
"rank": 48,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Realpage Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Realpage Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 101% points.The greatest weakness of Realpage Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 41% points.
The company's Economic Capital Ratio, given in the ranking table, is 458%, being 84% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001286225_2014_Realpage_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "11.9",
"Liabilities": "-16.7",
"Stockholders Equity": "83.2",
"ECR before LimitedLiability": "75.5",
"Other Liabilities": "-29.7",
"Intangible Assets": "108",
"Assets": "72.6",
"Assets, Noncurrent": "-3.31",
"Other Assets": "-4.50",
"Assets, Current": "-14.7",
"Property, Plant and Equipment, Net": "5.75",
"Selling and Marketing Exp.": "-4.85",
"Expenses": "19.7",
"Revenues": "-42.7",
"Net Income": "10.1",
"Other Expenses": "28.9",
"Research and Development Exp.": "-4.78",
"Other Revenues": "-42.7",
"Comprehensive Net Income": "10.1",
"Other Net Income": "35.4",
"Economic Capital Ratio": "44.4"
},
"2012": {
"Long-term Debt": "23.1",
"Liabilities": "35.8",
"Stockholders Equity": "108",
"ECR before LimitedLiability": "115",
"Other Liabilities": "14.9",
"Intangible Assets": "87.0",
"Assets": "49.8",
"Assets, Noncurrent": "-2.39",
"Other Assets": "-7.50",
"Assets, Current": "-15.1",
"Property, Plant and Equipment, Net": "5.57",
"Selling and Marketing Exp.": "-7.56",
"Expenses": "12.9",
"Revenues": "-42.8",
"Net Income": "14.2",
"Other Expenses": "27.2",
"Research and Development Exp.": "-5.30",
"Other Revenues": "-42.8",
"Comprehensive Net Income": "14.0",
"Other Net Income": "45.6",
"Economic Capital Ratio": "85.4"
},
"2013": {
"Long-term Debt": "14.3",
"Liabilities": "17.4",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "107",
"Liabilities, Current": "-32.1",
"Other Liabilities": "32.8",
"Intangible Assets": "70.3",
"Assets": "56.1",
"Assets, Noncurrent": "-4.81",
"Other Assets": "-6.09",
"Assets, Current": "-6.99",
"Property, Plant and Equipment, Net": "10.6",
"Selling and Marketing Exp.": "-6.87",
"Expenses": "16.6",
"Revenues": "-41.2",
"Net Income": "16.8",
"Other Expenses": "25.8",
"Other Revenues": "-41.2",
"Comprehensive Net Income": "16.9",
"Other Net Income": "42.8",
"Economic Capital Ratio": "83.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001286225_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "124,758",
"Assets, Noncurrent": "3,194",
"General and Administrative Exp.": "41,968",
"Intangible Assets": "241,600",
"Liabilities, Current": "114,376",
"Long-term Debt": "3,803",
"Other Assets": "2,539",
"Other Compr. Net Income": "-41",
"Other Expenses": "3,041",
"Other Liabilities": "59,005",
"Other Net Income": "152,262",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "27,974",
"Research and Development Exp.": "44,561",
"Selling and Marketing Exp.": "63,923"
},
"output_variables": {
"Liabilities": "177,184",
"Assets": "400,065",
"Expenses": "153,493",
"Revenues": "0",
"Stockholders Equity": "222,881",
"Net Income": "-1,231",
"Comprehensive Net Income": "-1,272",
"BaseVar": "441,522",
"ECR before LimitedLiability": "254%",
"Economic Capital Ratio": "423%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "127,484",
"Assets, Noncurrent": "3,561",
"General and Administrative Exp.": "56,993",
"Intangible Assets": "238,665",
"Liabilities, Current": "124,857",
"Long-term Debt": "2,813",
"Other Assets": "0",
"Other Compr. Net Income": "-51",
"Other Expenses": "6,265",
"Other Liabilities": "19,456",
"Other Net Income": "193,610",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "32,487",
"Research and Development Exp.": "48,177",
"Selling and Marketing Exp.": "76,992"
},
"output_variables": {
"Liabilities": "147,126",
"Assets": "402,197",
"Expenses": "188,427",
"Revenues": "0",
"Stockholders Equity": "255,071",
"Net Income": "5,183",
"Comprehensive Net Income": "5,132",
"BaseVar": "465,706",
"ECR before LimitedLiability": "308%",
"Economic Capital Ratio": "460%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "183,815",
"Assets, Noncurrent": "3,386",
"General and Administrative Exp.": "60,610",
"Intangible Assets": "261,237",
"Liabilities, Current": "173,095",
"Long-term Debt": "8,564",
"Other Assets": "0",
"Other Compr. Net Income": "-54",
"Other Expenses": "867",
"Other Liabilities": "7,050",
"Other Net Income": "228,701",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "54,775",
"Research and Development Exp.": "50,638",
"Selling and Marketing Exp.": "95,894"
},
"output_variables": {
"Liabilities": "188,709",
"Assets": "503,213",
"Expenses": "208,009",
"Revenues": "0",
"Stockholders Equity": "314,504",
"Net Income": "20,692",
"Comprehensive Net Income": "20,638",
"BaseVar": "564,343",
"ECR before LimitedLiability": "306%",
"Economic Capital Ratio": "458%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 4.583053439181745,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001286225.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001286225.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001286225.svg"
},
{
"company_id": "0001488075",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001488075.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001488075.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001488075_main_keyfigs.svg",
"name": "Intralinks Holdings Inc",
"rank": 49,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Intralinks Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Intralinks Holdings Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 101% points.The greatest weakness of Intralinks Holdings Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 57% points.
The company's Economic Capital Ratio, given in the ranking table, is 457%, being 83% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001488075_2014_Intralinks_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "-72.5",
"Liabilities": "13.3",
"Stockholders Equity": "109",
"ECR before LimitedLiability": "107",
"Liabilities, Current": "71.1",
"Other Liabilities": "3.41",
"Intangible Assets": "118",
"Assets": "66.3",
"Assets, Noncurrent": "-3.83",
"Other Assets": "4.95",
"Assets, Current": "-19.2",
"Property, Plant and Equipment, Net": "-4.58",
"Selling and Marketing Exp.": "-5.75",
"Expenses": "16.8",
"Revenues": "-4.72",
"Net Income": "10.3",
"General and Administrative Exp.": "3.40",
"Other Expenses": "16.6",
"Other Revenues": "-4.72",
"Comprehensive Net Income": "10.2",
"Economic Capital Ratio": "75.7"
},
"2012": {
"Long-term Debt": "-56.3",
"Liabilities": "43.0",
"Stockholders Equity": "120",
"ECR before LimitedLiability": "121",
"Liabilities, Current": "74.2",
"Other Liabilities": "16.9",
"Intangible Assets": "112",
"Assets": "53.0",
"Assets, Noncurrent": "-3.37",
"Other Assets": "1.62",
"Assets, Current": "-21.2",
"Property, Plant and Equipment, Net": "-4.42",
"Selling and Marketing Exp.": "-8.38",
"Expenses": "10.6",
"Net Income": "9.28",
"Other Net Income": "-2.21",
"General and Administrative Exp.": "2.44",
"Other Expenses": "14.4",
"Research and Development Exp.": "2.11",
"Comprehensive Net Income": "9.09",
"Economic Capital Ratio": "91.8"
},
"2013": {
"Long-term Debt": "-57.1",
"Liabilities": "31.1",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "106",
"Liabilities, Current": "55.6",
"Other Liabilities": "25.7",
"Intangible Assets": "98.2",
"Assets": "48.4",
"Assets, Noncurrent": "-5.90",
"Other Assets": "4.90",
"Assets, Current": "-19.8",
"Property, Plant and Equipment, Net": "-4.10",
"Selling and Marketing Exp.": "-9.18",
"Expenses": "10.3",
"Revenues": "2.67",
"Net Income": "10.3",
"Other Expenses": "14.4",
"Research and Development Exp.": "2.99",
"Other Revenues": "2.67",
"Comprehensive Net Income": "10.5",
"Economic Capital Ratio": "82.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001488075_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "143,225",
"Assets, Noncurrent": "1,483",
"General and Administrative Exp.": "40,808",
"Intangible Assets": "347,711",
"Liabilities, Current": "65,089",
"Long-term Debt": "94,038",
"Other Assets": "30,287",
"Other Compr. Net Income": "0",
"Other Expenses": "69,611",
"Other Liabilities": "39,384",
"Other Net Income": "3,123",
"Other Revenues": "213,504",
"Property, Plant and Equipment, Net": "7,635",
"Research and Development Exp.": "18,579",
"Selling and Marketing Exp.": "88,872"
},
"output_variables": {
"Liabilities": "198,511",
"Assets": "530,341",
"Expenses": "217,870",
"Revenues": "213,504",
"Stockholders Equity": "331,830",
"Net Income": "-1,243",
"Comprehensive Net Income": "-1,243",
"BaseVar": "581,674",
"ECR before LimitedLiability": "300%",
"Economic Capital Ratio": "454%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "129,475",
"Assets, Noncurrent": "1,111",
"General and Administrative Exp.": "50,608",
"Intangible Assets": "322,228",
"Liabilities, Current": "66,520",
"Long-term Debt": "80,047",
"Other Assets": "26,295",
"Other Compr. Net Income": "0",
"Other Expenses": "68,019",
"Other Liabilities": "21,135",
"Other Net Income": "1,870",
"Other Revenues": "216,667",
"Property, Plant and Equipment, Net": "10,645",
"Research and Development Exp.": "21,092",
"Selling and Marketing Exp.": "96,198"
},
"output_variables": {
"Liabilities": "167,702",
"Assets": "489,754",
"Expenses": "235,917",
"Revenues": "216,667",
"Stockholders Equity": "322,052",
"Net Income": "-17,380",
"Comprehensive Net Income": "-17,380",
"BaseVar": "555,955",
"ECR before LimitedLiability": "318%",
"Economic Capital Ratio": "466%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "148,950",
"Assets, Noncurrent": "1,054",
"General and Administrative Exp.": "57,063",
"Intangible Assets": "299,517",
"Liabilities, Current": "82,579",
"Long-term Debt": "80,293",
"Other Assets": "32,341",
"Other Compr. Net Income": "0",
"Other Expenses": "64,030",
"Other Liabilities": "16,989",
"Other Net Income": "-239",
"Other Revenues": "234,496",
"Property, Plant and Equipment, Net": "14,100",
"Research and Development Exp.": "20,014",
"Selling and Marketing Exp.": "108,428"
},
"output_variables": {
"Liabilities": "179,861",
"Assets": "495,962",
"Expenses": "249,535",
"Revenues": "234,496",
"Stockholders Equity": "316,101",
"Net Income": "-15,278",
"Comprehensive Net Income": "-15,278",
"BaseVar": "580,046",
"ECR before LimitedLiability": "304%",
"Economic Capital Ratio": "457%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 4.57111061631631,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001488075.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001488075.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001488075.svg"
},
{
"company_id": "0000816761",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000816761.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000816761.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000816761.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000816761_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000816761_main_keyfigs.svg",
"name": "Teradata CORP DE",
"rank": 50,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0000816761.svg",
"report_text": "The relative strengths and weaknesses of Teradata CORP DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Teradata CORP DE compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 67% points.The greatest weakness of Teradata CORP DE is the variable Other Expenses, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 455%, being 80% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000816761_2014_Teradata_CORP_DE.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "14.9",
"Liabilities": "88.5",
"Stockholders Equity": "-37.4",
"ECR before LimitedLiability": "36.8",
"Liabilities, Current": "32.6",
"Other Liabilities": "45.7",
"Intangible Assets": "-53.6",
"Assets": "-41.5",
"Assets, Noncurrent": "-6.83",
"Other Assets": "8.88",
"Assets, Current": "24.3",
"Property, Plant and Equipment, Net": "-3.27",
"Selling and Marketing Exp.": "19.9",
"Expenses": "-21.1",
"Revenues": "31.3",
"Net Income": "8.70",
"General and Administrative Exp.": "7.08",
"Other Expenses": "-48.1",
"Other Revenues": "31.3",
"Comprehensive Net Income": "8.78",
"Economic Capital Ratio": "39.5"
},
"2011": {
"Long-term Debt": "-38.3",
"Liabilities": "61.2",
"Stockholders Equity": "41.8",
"ECR before LimitedLiability": "94.9",
"Liabilities, Current": "59.3",
"Other Liabilities": "37.5",
"Intangible Assets": "-7.18",
"Assets": "-2.59",
"Assets, Noncurrent": "-5.48",
"Other Assets": "16.3",
"Assets, Current": "-2.50",
"Selling and Marketing Exp.": "14.8",
"Expenses": "4.63",
"Revenues": "25.3",
"Net Income": "27.8",
"General and Administrative Exp.": "15.2",
"Other Expenses": "-26.8",
"Other Revenues": "25.3",
"Comprehensive Net Income": "27.7",
"Other Net Income": "-2.23",
"Economic Capital Ratio": "63.9"
},
"2012": {
"Long-term Debt": "-10.00",
"Liabilities": "68.2",
"Stockholders Equity": "51.6",
"ECR before LimitedLiability": "102",
"Liabilities, Current": "59.1",
"Other Liabilities": "19.7",
"Selling and Marketing Exp.": "14.3",
"Expenses": "4.90",
"Net Income": "29.9",
"General and Administrative Exp.": "16.4",
"Other Expenses": "-27.7",
"Research and Development Exp.": "2.49",
"Other Revenues": "28.3",
"Revenues": "28.3",
"Assets, Noncurrent": "-1.70",
"Other Assets": "12.6",
"Assets, Current": "-6.26",
"Property, Plant and Equipment, Net": "-2.70",
"Comprehensive Net Income": "30.1",
"Other Net Income": "-3.38",
"Economic Capital Ratio": "72.7"
},
"2013": {
"Long-term Debt": "-11.4",
"Liabilities": "67.0",
"Stockholders Equity": "50.4",
"ECR before LimitedLiability": "103",
"Liabilities, Current": "54.2",
"Other Liabilities": "24.9",
"Selling and Marketing Exp.": "15.6",
"Expenses": "4.26",
"Net Income": "28.9",
"General and Administrative Exp.": "17.3",
"Other Expenses": "-31.1",
"Research and Development Exp.": "3.05",
"Other Revenues": "28.7",
"Revenues": "28.7",
"Intangible Assets": "2.91",
"Assets, Noncurrent": "-4.84",
"Other Assets": "12.8",
"Assets, Current": "-7.20",
"Comprehensive Net Income": "29.2",
"Other Net Income": "-4.03",
"Economic Capital Ratio": "80.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000816761_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "1,406,000",
"Assets, Noncurrent": "61,000",
"General and Administrative Exp.": "0",
"Intangible Assets": "136,000",
"Liabilities, Current": "569,000",
"Long-term Debt": "40,000",
"Other Assets": "175,000",
"Other Compr. Net Income": "0",
"Other Expenses": "1,487,000",
"Other Liabilities": "85,000",
"Other Net Income": "-1,000",
"Other Revenues": "1,936,000",
"Property, Plant and Equipment, Net": "105,000",
"Research and Development Exp.": "147,000",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "694,000",
"Assets": "1,883,000",
"Expenses": "1,634,000",
"Revenues": "1,936,000",
"Stockholders Equity": "1,189,000",
"Net Income": "301,000",
"Comprehensive Net Income": "301,000",
"BaseVar": "3,074,000",
"ECR before LimitedLiability": "328%",
"Economic Capital Ratio": "473%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,412,000",
"Assets, Noncurrent": "11,000",
"General and Administrative Exp.": "0",
"Intangible Assets": "742,000",
"Liabilities, Current": "695,000",
"Long-term Debt": "350,000",
"Other Assets": "331,000",
"Other Compr. Net Income": "0",
"Other Expenses": "1,860,000",
"Other Liabilities": "77,000",
"Other Net Income": "25,000",
"Other Revenues": "2,362,000",
"Property, Plant and Equipment, Net": "120,000",
"Research and Development Exp.": "174,000",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,122,000",
"Assets": "2,616,000",
"Expenses": "2,034,000",
"Revenues": "2,362,000",
"Stockholders Equity": "1,494,000",
"Net Income": "353,000",
"Comprehensive Net Income": "353,000",
"BaseVar": "4,079,500",
"ECR before LimitedLiability": "283%",
"Economic Capital Ratio": "443%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,534,000",
"Assets, Noncurrent": "62,000",
"General and Administrative Exp.": "0",
"Intangible Assets": "932,000",
"Liabilities, Current": "806,000",
"Long-term Debt": "295,000",
"Other Assets": "388,000",
"Other Compr. Net Income": "13,000",
"Other Expenses": "2,061,000",
"Other Liabilities": "186,000",
"Other Net Income": "-2,000",
"Other Revenues": "2,665,000",
"Property, Plant and Equipment, Net": "150,000",
"Research and Development Exp.": "183,000",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,287,000",
"Assets": "3,066,000",
"Expenses": "2,244,000",
"Revenues": "2,665,000",
"Stockholders Equity": "1,779,000",
"Net Income": "419,000",
"Comprehensive Net Income": "432,000",
"BaseVar": "4,638,500",
"ECR before LimitedLiability": "290%",
"Economic Capital Ratio": "447%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,563,000",
"Assets, Noncurrent": "58,000",
"General and Administrative Exp.": "0",
"Intangible Assets": "946,000",
"Liabilities, Current": "776,000",
"Long-term Debt": "275,000",
"Other Assets": "368,000",
"Other Compr. Net Income": "4,000",
"Other Expenses": "2,107,000",
"Other Liabilities": "188,000",
"Other Net Income": "-24,000",
"Other Revenues": "2,692,000",
"Property, Plant and Equipment, Net": "161,000",
"Research and Development Exp.": "184,000",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,239,000",
"Assets": "3,096,000",
"Expenses": "2,291,000",
"Revenues": "2,692,000",
"Stockholders Equity": "1,857,000",
"Net Income": "377,000",
"Comprehensive Net Income": "381,000",
"BaseVar": "4,673,000",
"ECR before LimitedLiability": "300%",
"Economic Capital Ratio": "455%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 4.545086817736425,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000816761.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000816761.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000816761.svg"
},
{
"company_id": "0001073349",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001073349.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001073349.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001073349.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001073349_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001073349_main_keyfigs.svg",
"name": "Bottomline Technologies INC",
"rank": 51,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Bottomline Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bottomline Technologies INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 93% points.The greatest weakness of Bottomline Technologies INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 101% points.
The company's Economic Capital Ratio, given in the ranking table, is 444%, being 70% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001073349_2014_Bottomline_Technologies_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "18.3",
"Liabilities": "100",
"Stockholders Equity": "84.4",
"ECR before LimitedLiability": "101",
"Liabilities, Current": "41.3",
"Other Liabilities": "49.5",
"Intangible Assets": "-12.6",
"Assets": "5.08",
"Assets, Noncurrent": "-6.09",
"Other Assets": "7.59",
"Assets, Current": "20.1",
"Selling and Marketing Exp.": "2.38",
"Expenses": "-10.8",
"Revenues": "7.64",
"Net Income": "-3.98",
"General and Administrative Exp.": "-0.847",
"Other Expenses": "-11.3",
"Research and Development Exp.": "-1.09",
"Other Revenues": "7.64",
"Comprehensive Net Income": "-3.92",
"Economic Capital Ratio": "104"
},
"2011": {
"Long-term Debt": "18.3",
"Liabilities": "95.8",
"Stockholders Equity": "178",
"ECR before LimitedLiability": "202",
"Liabilities, Current": "51.9",
"Other Liabilities": "34.0",
"Intangible Assets": "11.1",
"Assets": "46.3",
"Assets, Noncurrent": "-1.18",
"Other Assets": "18.1",
"Assets, Current": "10.3",
"Property, Plant and Equipment, Net": "0.470",
"Expenses": "16.2",
"Revenues": "8.47",
"Net Income": "22.3",
"General and Administrative Exp.": "6.18",
"Other Expenses": "10.2",
"Other Revenues": "8.47",
"Comprehensive Net Income": "22.2",
"Other Net Income": "-2.35",
"Economic Capital Ratio": "171"
},
"2012": {
"Long-term Debt": "30.3",
"Liabilities": "127",
"Assets": "33.4",
"Stockholders Equity": "179",
"ECR before LimitedLiability": "202",
"Liabilities, Current": "75.5",
"Other Liabilities": "34.2",
"Intangible Assets": "7.02",
"Other Assets": "14.9",
"Assets, Current": "7.35",
"Selling and Marketing Exp.": "-1.31",
"Expenses": "4.36",
"Revenues": "13.8",
"Net Income": "15.2",
"General and Administrative Exp.": "8.57",
"Other Expenses": "-2.17",
"Other Revenues": "13.8",
"Comprehensive Net Income": "14.4",
"Other Net Income": "-2.99",
"Other Compr. Net Income": "-0.797",
"Economic Capital Ratio": "173"
},
"2013": {
"Long-term Debt": "-101",
"Liabilities": "14.1",
"Stockholders Equity": "93.3",
"ECR before LimitedLiability": "92.8",
"Liabilities, Current": "69.9",
"Other Liabilities": "28.4",
"Intangible Assets": "-1.39",
"Assets": "55.2",
"Assets, Noncurrent": "-1.25",
"Other Assets": "15.5",
"Assets, Current": "40.5",
"Property, Plant and Equipment, Net": "-1.97",
"Selling and Marketing Exp.": "1.49",
"Expenses": "15.3",
"Net Income": "10.6",
"Other Net Income": "-4.43",
"General and Administrative Exp.": "8.74",
"Other Expenses": "3.72",
"Research and Development Exp.": "1.26",
"Comprehensive Net Income": "10.1",
"Economic Capital Ratio": "69.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001073349_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "157,738",
"Assets, Noncurrent": "1,617",
"General and Administrative Exp.": "16,383",
"Intangible Assets": "72,308",
"Liabilities, Current": "53,033",
"Long-term Debt": "1,788",
"Other Assets": "23,158",
"Other Compr. Net Income": "0",
"Other Expenses": "84,689",
"Other Liabilities": "4,170",
"Other Net Income": "-93",
"Other Revenues": "157,990",
"Property, Plant and Equipment, Net": "14,561",
"Research and Development Exp.": "18,858",
"Selling and Marketing Exp.": "34,013"
},
"output_variables": {
"Liabilities": "58,991",
"Assets": "269,382",
"Expenses": "153,943",
"Revenues": "157,990",
"Stockholders Equity": "210,391",
"Net Income": "3,954",
"Comprehensive Net Income": "3,954",
"BaseVar": "320,200",
"ECR before LimitedLiability": "425%",
"Economic Capital Ratio": "537%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "168,860",
"Assets, Noncurrent": "5,303",
"General and Administrative Exp.": "19,502",
"Intangible Assets": "113,237",
"Liabilities, Current": "68,187",
"Long-term Debt": "1,827",
"Other Assets": "59,836",
"Other Compr. Net Income": "0",
"Other Expenses": "73,337",
"Other Liabilities": "7,646",
"Other Net Income": "558",
"Other Revenues": "189,381",
"Property, Plant and Equipment, Net": "16,098",
"Research and Development Exp.": "21,862",
"Selling and Marketing Exp.": "39,345"
},
"output_variables": {
"Liabilities": "77,660",
"Assets": "363,334",
"Expenses": "154,046",
"Revenues": "189,381",
"Stockholders Equity": "285,674",
"Net Income": "35,893",
"Comprehensive Net Income": "35,893",
"BaseVar": "392,490",
"ECR before LimitedLiability": "444%",
"Economic Capital Ratio": "550%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "185,671",
"Assets, Noncurrent": "9,003",
"General and Administrative Exp.": "21,495",
"Intangible Assets": "116,329",
"Liabilities, Current": "67,315",
"Long-term Debt": "2,157",
"Other Assets": "61,612",
"Other Compr. Net Income": "-2,040",
"Other Expenses": "122,536",
"Other Liabilities": "8,713",
"Other Net Income": "41",
"Other Revenues": "224,284",
"Property, Plant and Equipment, Net": "19,756",
"Research and Development Exp.": "28,687",
"Selling and Marketing Exp.": "49,902"
},
"output_variables": {
"Liabilities": "78,185",
"Assets": "392,371",
"Expenses": "222,620",
"Revenues": "224,284",
"Stockholders Equity": "314,186",
"Net Income": "1,705",
"Comprehensive Net Income": "-335",
"BaseVar": "459,770",
"ECR before LimitedLiability": "441%",
"Economic Capital Ratio": "547%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "352,750",
"Assets, Noncurrent": "17,073",
"General and Administrative Exp.": "27,076",
"Intangible Assets": "124,007",
"Liabilities, Current": "72,187",
"Long-term Debt": "142,025",
"Other Assets": "68,061",
"Other Compr. Net Income": "-3,896",
"Other Expenses": "134,937",
"Other Liabilities": "14,561",
"Other Net Income": "-11,357",
"Other Revenues": "254,774",
"Property, Plant and Equipment, Net": "23,631",
"Research and Development Exp.": "32,974",
"Selling and Marketing Exp.": "62,825"
},
"output_variables": {
"Liabilities": "228,773",
"Assets": "585,522",
"Expenses": "257,812",
"Revenues": "254,774",
"Stockholders Equity": "356,749",
"Net Income": "-14,395",
"Comprehensive Net Income": "-18,291",
"BaseVar": "671,067",
"ECR before LimitedLiability": "285%",
"Economic Capital Ratio": "444%"
}
}
},
"top_rated": false,
"trend": -31.0,
"value": 4.4393586463807555,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001073349.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001073349.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001073349.svg"
},
{
"company_id": "0001122897",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001122897.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001122897.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001122897_main_keyfigs.svg",
"name": "Cvent INC",
"rank": 52,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Cvent INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cvent INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 151% points.The greatest weakness of Cvent INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 58% points.
The company's Economic Capital Ratio, given in the ranking table, is 442%, being 68% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001122897_2014_Cvent_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "17.4",
"Liabilities": "-6.21",
"Stockholders Equity": "102",
"ECR before LimitedLiability": "91.3",
"Liabilities, Current": "-58.0",
"Other Liabilities": "29.5",
"Intangible Assets": "-22.1",
"Assets": "76.4",
"Assets, Noncurrent": "-5.87",
"Assets, Current": "151",
"Property, Plant and Equipment, Net": "-2.39",
"Selling and Marketing Exp.": "-9.07",
"Expenses": "18.7",
"Revenues": "-38.1",
"Net Income": "10.5",
"General and Administrative Exp.": "3.25",
"Other Expenses": "23.2",
"Other Revenues": "-38.1",
"Comprehensive Net Income": "10.6",
"Other Net Income": "31.3",
"Economic Capital Ratio": "68.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001122897_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "202,583",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "21,218",
"Intangible Assets": "15,826",
"Liabilities, Current": "89,068",
"Long-term Debt": "1,407",
"Other Assets": "9,521",
"Other Compr. Net Income": "0",
"Other Expenses": "2,315",
"Other Liabilities": "3,323",
"Other Net Income": "79,889",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "7,906",
"Research and Development Exp.": "11,190",
"Selling and Marketing Exp.": "48,405"
},
"output_variables": {
"Liabilities": "93,798",
"Assets": "235,836",
"Expenses": "83,128",
"Revenues": "0",
"Stockholders Equity": "142,038",
"Net Income": "-3,239",
"Comprehensive Net Income": "-3,239",
"BaseVar": "246,326",
"ECR before LimitedLiability": "282%",
"Economic Capital Ratio": "442%"
}
}
},
"top_rated": false,
"trend": null,
"value": 4.424181418816748,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001122897.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001122897.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001122897.svg"
},
{
"company_id": "0001378590",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001378590.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001378590.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001378590.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001378590_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001378590_main_keyfigs.svg",
"name": "Bridgeline Digital Inc",
"rank": 53,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0001378590.svg",
"report_text": "The relative strengths and weaknesses of Bridgeline Digital Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bridgeline Digital Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 122% points.The greatest weakness of Bridgeline Digital Inc is the variable Assets, Current, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 440%, being 66% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001378590_2014_Bridgeline_Digital_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "18.3",
"Liabilities": "103",
"Assets": "2.80",
"Stockholders Equity": "85.0",
"ECR before LimitedLiability": "128",
"Liabilities, Current": "93.4",
"Other Liabilities": "-7.58",
"Intangible Assets": "89.2",
"Other Assets": "-6.47",
"Assets, Current": "-40.3",
"Selling and Marketing Exp.": "-6.47",
"Expenses": "-5.40",
"Revenues": "21.7",
"Net Income": "12.3",
"General and Administrative Exp.": "3.05",
"Other Expenses": "-4.46",
"Research and Development Exp.": "2.51",
"Other Revenues": "21.7",
"Comprehensive Net Income": "12.2",
"Other Net Income": "-3.87",
"Economic Capital Ratio": "97.3"
},
"2012": {
"Long-term Debt": "20.3",
"Liabilities": "107",
"Assets": "6.25",
"Stockholders Equity": "96.0",
"ECR before LimitedLiability": "134",
"Liabilities, Current": "98.4",
"Other Liabilities": "-10.7",
"Intangible Assets": "92.1",
"Other Assets": "-8.78",
"Assets, Current": "-41.1",
"Selling and Marketing Exp.": "-8.64",
"Expenses": "-4.80",
"Revenues": "22.9",
"Net Income": "13.8",
"General and Administrative Exp.": "4.73",
"Other Expenses": "-4.80",
"Research and Development Exp.": "3.93",
"Other Revenues": "22.9",
"Comprehensive Net Income": "13.5",
"Other Net Income": "-4.18",
"Economic Capital Ratio": "105"
},
"2013": {
"Long-term Debt": "13.9",
"Liabilities": "57.8",
"Stockholders Equity": "68.5",
"ECR before LimitedLiability": "89.1",
"Liabilities, Current": "70.2",
"Other Liabilities": "-28.7",
"Intangible Assets": "122",
"Assets": "13.8",
"Other Assets": "-8.21",
"Assets, Current": "-47.9",
"Property, Plant and Equipment, Net": "3.85",
"Other Revenues": "12.7",
"Revenues": "12.7",
"Net Income": "6.45",
"Other Net Income": "-3.86",
"Comprehensive Net Income": "6.61",
"Other Expenses": "-3.30",
"Selling and Marketing Exp.": "-8.07",
"General and Administrative Exp.": "4.42",
"Research and Development Exp.": "4.73",
"Economic Capital Ratio": "65.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001378590_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "7,296",
"Assets, Noncurrent": "685",
"General and Administrative Exp.": "3,875",
"Intangible Assets": "21,649",
"Liabilities, Current": "5,802",
"Long-term Debt": "395",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "14,359",
"Other Liabilities": "4,004",
"Other Net Income": "-211",
"Other Revenues": "26,267",
"Property, Plant and Equipment, Net": "1,779",
"Research and Development Exp.": "1,866",
"Selling and Marketing Exp.": "6,738"
},
"output_variables": {
"Liabilities": "10,201",
"Assets": "31,409",
"Expenses": "26,838",
"Revenues": "26,267",
"Stockholders Equity": "21,208",
"Net Income": "-782",
"Comprehensive Net Income": "-782",
"BaseVar": "47,463",
"ECR before LimitedLiability": "333%",
"Economic Capital Ratio": "476%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "6,751",
"Assets, Noncurrent": "1,132",
"General and Administrative Exp.": "3,931",
"Intangible Assets": "23,072",
"Liabilities, Current": "5,611",
"Long-term Debt": "1,004",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "13,849",
"Other Liabilities": "4,105",
"Other Net Income": "-276",
"Other Revenues": "26,296",
"Property, Plant and Equipment, Net": "2,735",
"Research and Development Exp.": "1,456",
"Selling and Marketing Exp.": "7,730"
},
"output_variables": {
"Liabilities": "10,720",
"Assets": "33,690",
"Expenses": "26,966",
"Revenues": "26,296",
"Stockholders Equity": "22,970",
"Net Income": "-946",
"Comprehensive Net Income": "-946",
"BaseVar": "48,974",
"ECR before LimitedLiability": "337%",
"Economic Capital Ratio": "479%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6,987",
"Assets, Noncurrent": "1,631",
"General and Administrative Exp.": "4,474",
"Intangible Assets": "25,294",
"Liabilities, Current": "6,922",
"Long-term Debt": "1,088",
"Other Assets": "0",
"Other Compr. Net Income": "14",
"Other Expenses": "13,399",
"Other Liabilities": "6,219",
"Other Net Income": "-273",
"Other Revenues": "24,506",
"Property, Plant and Equipment, Net": "3,065",
"Research and Development Exp.": "1,365",
"Selling and Marketing Exp.": "8,593"
},
"output_variables": {
"Liabilities": "14,229",
"Assets": "36,977",
"Expenses": "27,831",
"Revenues": "24,506",
"Stockholders Equity": "22,748",
"Net Income": "-3,598",
"Comprehensive Net Income": "-3,584",
"BaseVar": "51,915",
"ECR before LimitedLiability": "279%",
"Economic Capital Ratio": "440%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 4.402226777612604,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001378590.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001378590.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001378590.svg"
},
{
"company_id": "0001420302",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001420302.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001420302.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001420302.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001420302_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001420302_main_keyfigs.svg",
"name": "Logmein Inc",
"rank": 54,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Logmein Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Logmein Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 71% points.The greatest weakness of Logmein Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 439%, being 65% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001420302_2014_Logmein_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "15.7",
"Liabilities": "40.1",
"Stockholders Equity": "124",
"ECR before LimitedLiability": "131",
"Liabilities, Current": "-10.6",
"Other Liabilities": "35.1",
"Intangible Assets": "-26.5",
"Assets": "55.1",
"Assets, Noncurrent": "-3.87",
"Assets, Current": "146",
"Property, Plant and Equipment, Net": "-3.10",
"Selling and Marketing Exp.": "-13.4",
"Expenses": "14.8",
"Revenues": "-45.9",
"Net Income": "13.4",
"General and Administrative Exp.": "2.83",
"Other Expenses": "28.2",
"Other Revenues": "-45.9",
"Comprehensive Net Income": "13.4",
"Other Net Income": "45.4",
"Economic Capital Ratio": "100"
},
"2012": {
"Long-term Debt": "24.6",
"Liabilities": "40.5",
"Assets": "55.6",
"Stockholders Equity": "123",
"ECR before LimitedLiability": "128",
"Liabilities, Current": "-14.2",
"Other Liabilities": "30.0",
"Intangible Assets": "-20.6",
"Assets, Current": "114",
"Property, Plant and Equipment, Net": "-3.85",
"Selling and Marketing Exp.": "-13.9",
"Expenses": "13.9",
"Revenues": "-41.7",
"Net Income": "13.8",
"General and Administrative Exp.": "4.85",
"Other Expenses": "26.4",
"Research and Development Exp.": "-3.10",
"Other Revenues": "-41.7",
"Comprehensive Net Income": "13.6",
"Other Net Income": "42.6",
"Economic Capital Ratio": "98.0"
},
"2013": {
"Long-term Debt": "24.1",
"Liabilities": "35.9",
"Assets": "27.2",
"Stockholders Equity": "71.4",
"ECR before LimitedLiability": "87.9",
"Liabilities, Current": "-30.2",
"Other Liabilities": "40.2",
"Intangible Assets": "-21.0",
"Assets, Noncurrent": "-4.05",
"Assets, Current": "69.1",
"Selling and Marketing Exp.": "-17.1",
"Expenses": "5.66",
"Revenues": "9.25",
"Net Income": "12.2",
"General and Administrative Exp.": "4.94",
"Other Expenses": "20.6",
"Research and Development Exp.": "-2.38",
"Other Revenues": "9.25",
"Comprehensive Net Income": "12.1",
"Other Net Income": "-2.71",
"Economic Capital Ratio": "64.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001420302_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "211,783",
"Assets, Noncurrent": "242",
"General and Administrative Exp.": "19,975",
"Intangible Assets": "10,519",
"Liabilities, Current": "72,710",
"Long-term Debt": "1,239",
"Other Assets": "4,310",
"Other Compr. Net Income": "0",
"Other Expenses": "6,078",
"Other Liabilities": "2,302",
"Other Net Income": "109,750",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "5,203",
"Research and Development Exp.": "20,780",
"Selling and Marketing Exp.": "57,156"
},
"output_variables": {
"Liabilities": "76,251",
"Assets": "232,057",
"Expenses": "103,989",
"Revenues": "0",
"Stockholders Equity": "155,806",
"Net Income": "5,761",
"Comprehensive Net Income": "5,761",
"BaseVar": "261,024",
"ECR before LimitedLiability": "337%",
"Economic Capital Ratio": "479%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "232,158",
"Assets, Noncurrent": "1,550",
"General and Administrative Exp.": "21,338",
"Intangible Assets": "25,251",
"Liabilities, Current": "90,305",
"Long-term Debt": "822",
"Other Assets": "14,002",
"Other Compr. Net Income": "0",
"Other Expenses": "3,898",
"Other Liabilities": "3,774",
"Other Net Income": "125,221",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "6,576",
"Research and Development Exp.": "26,361",
"Selling and Marketing Exp.": "70,058"
},
"output_variables": {
"Liabilities": "94,901",
"Assets": "279,538",
"Expenses": "121,655",
"Revenues": "0",
"Stockholders Equity": "184,637",
"Net Income": "3,566",
"Comprehensive Net Income": "3,566",
"BaseVar": "310,657",
"ECR before LimitedLiability": "327%",
"Economic Capital Ratio": "473%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "212,097",
"Assets, Noncurrent": "5,348",
"General and Administrative Exp.": "29,181",
"Intangible Assets": "35,598",
"Liabilities, Current": "108,996",
"Long-term Debt": "611",
"Other Assets": "13,372",
"Other Compr. Net Income": "-786",
"Other Expenses": "27,489",
"Other Liabilities": "2,667",
"Other Net Income": "547",
"Other Revenues": "166,258",
"Property, Plant and Equipment, Net": "13,198",
"Research and Development Exp.": "29,023",
"Selling and Marketing Exp.": "88,794"
},
"output_variables": {
"Liabilities": "112,274",
"Assets": "279,613",
"Expenses": "174,487",
"Revenues": "166,258",
"Stockholders Equity": "167,339",
"Net Income": "-7,682",
"Comprehensive Net Income": "-8,468",
"BaseVar": "366,982",
"ECR before LimitedLiability": "278%",
"Economic Capital Ratio": "439%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 4.390629416378816,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001420302.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001420302.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001420302.svg"
},
{
"company_id": "0001353283",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001353283.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001353283.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001353283_main_keyfigs.svg",
"name": "Splunk INC",
"rank": 55,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Splunk INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Splunk INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 175% points.The greatest weakness of Splunk INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 38% points.
The company's Economic Capital Ratio, given in the ranking table, is 437%, being 63% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001353283_2014_Splunk_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "1.48",
"Liabilities": "-0.178",
"Stockholders Equity": "-186",
"Liabilities, Current": "-41.3",
"Other Liabilities": "0.322",
"Intangible Assets": "-113",
"Assets": "-138",
"Assets, Noncurrent": "-0.132",
"Other Assets": "-13.6",
"Assets, Current": "-0.198",
"Selling and Marketing Exp.": "-47.7",
"Expenses": "-10.0",
"Revenues": "3.06",
"Net Income": "0.551",
"Other Expenses": "2.97",
"Research and Development Exp.": "-0.195",
"Other Revenues": "3.06",
"ECR before LimitedLiability": "-133",
"Comprehensive Net Income": "0.530",
"Other Net Income": "-0.152",
"Economic Capital Ratio": "-163"
},
"2013": {
"Long-term Debt": "23.1",
"Liabilities": "30.9",
"Stockholders Equity": "82.3",
"ECR before LimitedLiability": "86.2",
"Liabilities, Current": "5.23",
"Intangible Assets": "-38.0",
"Assets": "37.5",
"Assets, Noncurrent": "-6.99",
"Other Assets": "-7.42",
"Assets, Current": "175",
"Property, Plant and Equipment, Net": "-4.12",
"Selling and Marketing Exp.": "-18.2",
"Expenses": "8.20",
"Revenues": "3.18",
"Net Income": "5.04",
"General and Administrative Exp.": "6.35",
"Other Expenses": "23.6",
"Other Revenues": "3.18",
"Comprehensive Net Income": "5.12",
"Other Net Income": "-6.28",
"Economic Capital Ratio": "62.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001353283_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "70,355",
"Assets, Noncurrent": "2,435",
"General and Administrative Exp.": "19,698",
"Intangible Assets": "0",
"Liabilities, Current": "69,213",
"Long-term Debt": "1,868",
"Other Assets": "514",
"Other Compr. Net Income": "-26",
"Other Expenses": "11,783",
"Other Liabilities": "11,875",
"Other Net Income": "-2,128",
"Other Revenues": "120,960",
"Property, Plant and Equipment, Net": "8,919",
"Research and Development Exp.": "23,561",
"Selling and Marketing Exp.": "74,782"
},
"output_variables": {
"Liabilities": "82,956",
"Assets": "82,223",
"Expenses": "129,824",
"Revenues": "120,960",
"Stockholders Equity": "-733",
"Net Income": "-10,992",
"Comprehensive Net Income": "-11,018",
"BaseVar": "209,058",
"ECR before LimitedLiability": "-16%",
"Economic Capital Ratio": "212%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "376,748",
"Assets, Noncurrent": "492",
"General and Administrative Exp.": "32,602",
"Intangible Assets": "0",
"Liabilities, Current": "116,959",
"Long-term Debt": "798",
"Other Assets": "0",
"Other Compr. Net Income": "-111",
"Other Expenses": "22,137",
"Other Liabilities": "35,144",
"Other Net Income": "-13,935",
"Other Revenues": "198,944",
"Property, Plant and Equipment, Net": "13,205",
"Research and Development Exp.": "41,853",
"Selling and Marketing Exp.": "125,098"
},
"output_variables": {
"Liabilities": "152,901",
"Assets": "390,445",
"Expenses": "221,690",
"Revenues": "198,944",
"Stockholders Equity": "237,544",
"Net Income": "-36,681",
"Comprehensive Net Income": "-36,792",
"BaseVar": "489,013",
"ECR before LimitedLiability": "275%",
"Economic Capital Ratio": "437%"
}
}
},
"top_rated": false,
"trend": 60.0,
"value": 4.373521059642044,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001353283.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001353283.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001353283.svg"
},
{
"company_id": "0000789019",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000789019.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000789019.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000789019.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000789019_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000789019_main_keyfigs.svg",
"name": "Microsoft CORP",
"rank": 56,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0000789019.svg",
"report_text": "The relative strengths and weaknesses of Microsoft CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Microsoft CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 66% points.The greatest weakness of Microsoft CORP is the variable Long-term Debt, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 437%, being 63% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000789019_2014_Microsoft_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Long-term Debt": "26.6",
"Liabilities": "42.6",
"Stockholders Equity": "12.0",
"ECR before LimitedLiability": "48.6",
"Liabilities, Current": "-18.9",
"Other Liabilities": "34.3",
"Intangible Assets": "-29.7",
"Assets": "-7.95",
"Assets, Noncurrent": "1.59",
"Other Assets": "-3.54",
"Assets, Current": "24.9",
"Property, Plant and Equipment, Net": "6.71",
"Selling and Marketing Exp.": "1.13",
"Expenses": "2.08",
"Revenues": "16.4",
"Net Income": "17.8",
"Other Expenses": "4.81",
"Research and Development Exp.": "-4.79",
"Other Revenues": "16.4",
"Comprehensive Net Income": "17.7",
"Economic Capital Ratio": "51.4"
},
"2010": {
"Long-term Debt": "-45.7",
"Liabilities": "5.21",
"Stockholders Equity": "-26.7",
"Economic Capital Ratio": "1.59",
"Liabilities, Current": "2.96",
"Other Liabilities": "44.0",
"Intangible Assets": "-41.0",
"Assets": "-16.8",
"Assets, Noncurrent": "8.30",
"Other Assets": "-5.92",
"Assets, Current": "28.0",
"Property, Plant and Equipment, Net": "4.65",
"Selling and Marketing Exp.": "1.49",
"Expenses": "2.04",
"Revenues": "12.8",
"Net Income": "15.1",
"General and Administrative Exp.": "1.26",
"Other Expenses": "2.34",
"Research and Development Exp.": "-3.05",
"Other Revenues": "12.8",
"Comprehensive Net Income": "15.1"
},
"2011": {
"Long-term Debt": "-65.5",
"Liabilities": "-1.53",
"Stockholders Equity": "51.9",
"ECR before LimitedLiability": "82.1",
"Liabilities, Current": "28.9",
"Other Liabilities": "29.1",
"Intangible Assets": "-24.1",
"Assets": "35.4",
"Assets, Noncurrent": "16.7",
"Other Assets": "-6.25",
"Assets, Current": "53.5",
"Property, Plant and Equipment, Net": "5.15",
"Expenses": "22.9",
"Revenues": "10.9",
"Net Income": "32.3",
"General and Administrative Exp.": "8.64",
"Other Expenses": "15.3",
"Other Revenues": "10.9",
"Comprehensive Net Income": "32.3",
"Other Net Income": "-1.76",
"Economic Capital Ratio": "51.0"
},
"2012": {
"Long-term Debt": "-43.0",
"Liabilities": "14.9",
"Stockholders Equity": "63.3",
"ECR before LimitedLiability": "87.1",
"Liabilities, Current": "28.7",
"Other Liabilities": "26.1",
"Intangible Assets": "-21.1",
"Assets": "34.0",
"Assets, Noncurrent": "13.4",
"Other Assets": "-8.85",
"Assets, Current": "58.9",
"Property, Plant and Equipment, Net": "2.66",
"Expenses": "17.8",
"Revenues": "11.8",
"Net Income": "27.4",
"General and Administrative Exp.": "10.1",
"Other Expenses": "7.44",
"Other Revenues": "11.8",
"Comprehensive Net Income": "26.8",
"Other Net Income": "-2.37",
"Economic Capital Ratio": "57.6"
},
"2013": {
"Long-term Debt": "-50.3",
"Liabilities": "-2.56",
"Stockholders Equity": "65.9",
"ECR before LimitedLiability": "85.9",
"Liabilities, Current": "14.9",
"Other Liabilities": "29.1",
"Intangible Assets": "-17.6",
"Assets": "45.5",
"Assets, Noncurrent": "10.6",
"Other Assets": "-6.85",
"Assets, Current": "65.8",
"Property, Plant and Equipment, Net": "3.09",
"Expenses": "21.7",
"Revenues": "8.65",
"Net Income": "28.1",
"General and Administrative Exp.": "10.0",
"Other Expenses": "9.66",
"Other Revenues": "8.65",
"Comprehensive Net Income": "28.5",
"Other Net Income": "-2.38",
"Economic Capital Ratio": "62.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000789019_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "49,280,000",
"Assets, Noncurrent": "6,532,000",
"General and Administrative Exp.": "3,700,000",
"Intangible Assets": "14,262,000",
"Liabilities, Current": "27,034,000",
"Long-term Debt": "0",
"Other Assets": "279,000",
"Other Compr. Net Income": "0",
"Other Expenses": "17,737,000",
"Other Liabilities": "0",
"Other Net Income": "-542,000",
"Other Revenues": "58,437,000",
"Property, Plant and Equipment, Net": "7,535,000",
"Research and Development Exp.": "9,010,000",
"Selling and Marketing Exp.": "12,879,000"
},
"output_variables": {
"Liabilities": "27,034,000",
"Assets": "77,888,000",
"Expenses": "43,326,000",
"Revenues": "58,437,000",
"Stockholders Equity": "50,854,000",
"Net Income": "14,569,000",
"Comprehensive Net Income": "14,569,000",
"BaseVar": "103,613,500",
"ECR before LimitedLiability": "348%",
"Economic Capital Ratio": "486%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "55,676,000",
"Assets, Noncurrent": "9,255,000",
"General and Administrative Exp.": "4,063,000",
"Intangible Assets": "13,552,000",
"Liabilities, Current": "26,147,000",
"Long-term Debt": "12,384,000",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "18,648,000",
"Other Liabilities": "1,407,000",
"Other Net Income": "915,000",
"Other Revenues": "62,484,000",
"Property, Plant and Equipment, Net": "7,630,000",
"Research and Development Exp.": "8,714,000",
"Selling and Marketing Exp.": "13,214,000"
},
"output_variables": {
"Liabilities": "39,938,000",
"Assets": "86,113,000",
"Expenses": "44,639,000",
"Revenues": "62,484,000",
"Stockholders Equity": "46,175,000",
"Net Income": "18,760,000",
"Comprehensive Net Income": "18,760,000",
"BaseVar": "117,044,500",
"ECR before LimitedLiability": "272%",
"Economic Capital Ratio": "435%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "74,918,000",
"Assets, Noncurrent": "12,299,000",
"General and Administrative Exp.": "4,222,000",
"Intangible Assets": "13,325,000",
"Liabilities, Current": "28,774,000",
"Long-term Debt": "19,993,000",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "20,498,000",
"Other Liabilities": "2,854,000",
"Other Net Income": "910,000",
"Other Revenues": "69,943,000",
"Property, Plant and Equipment, Net": "8,162,000",
"Research and Development Exp.": "9,043,000",
"Selling and Marketing Exp.": "13,940,000"
},
"output_variables": {
"Liabilities": "51,621,000",
"Assets": "108,704,000",
"Expenses": "47,703,000",
"Revenues": "69,943,000",
"Stockholders Equity": "57,083,000",
"Net Income": "23,150,000",
"Comprehensive Net Income": "23,150,000",
"BaseVar": "139,440,500",
"ECR before LimitedLiability": "264%",
"Economic Capital Ratio": "430%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "85,084,000",
"Assets, Noncurrent": "11,296,000",
"General and Administrative Exp.": "4,569,000",
"Intangible Assets": "16,622,000",
"Liabilities, Current": "32,688,000",
"Long-term Debt": "18,921,000",
"Other Assets": "0",
"Other Compr. Net Income": "-441,000",
"Other Expenses": "29,012,000",
"Other Liabilities": "3,299,000",
"Other Net Income": "504,000",
"Other Revenues": "73,723,000",
"Property, Plant and Equipment, Net": "8,269,000",
"Research and Development Exp.": "9,811,000",
"Selling and Marketing Exp.": "13,857,000"
},
"output_variables": {
"Liabilities": "54,908,000",
"Assets": "121,271,000",
"Expenses": "57,249,000",
"Revenues": "73,723,000",
"Stockholders Equity": "66,363,000",
"Net Income": "16,978,000",
"Comprehensive Net Income": "16,537,000",
"BaseVar": "154,048,000",
"ECR before LimitedLiability": "267%",
"Economic Capital Ratio": "432%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "101,466,000",
"Assets, Noncurrent": "13,236,000",
"General and Administrative Exp.": "5,149,000",
"Intangible Assets": "17,738,000",
"Liabilities, Current": "37,417,000",
"Long-term Debt": "22,601,000",
"Other Assets": "0",
"Other Compr. Net Income": "321,000",
"Other Expenses": "25,438,000",
"Other Liabilities": "3,469,000",
"Other Net Income": "288,000",
"Other Revenues": "77,849,000",
"Property, Plant and Equipment, Net": "9,991,000",
"Research and Development Exp.": "10,411,000",
"Selling and Marketing Exp.": "15,276,000"
},
"output_variables": {
"Liabilities": "63,487,000",
"Assets": "142,431,000",
"Expenses": "56,274,000",
"Revenues": "77,849,000",
"Stockholders Equity": "78,944,000",
"Net Income": "21,863,000",
"Comprehensive Net Income": "22,184,000",
"BaseVar": "170,325,000",
"ECR before LimitedLiability": "275%",
"Economic Capital Ratio": "437%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 4.370603407315266,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000789019.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000789019.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000789019.svg"
},
{
"company_id": "0000860731",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000860731.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000860731.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000860731.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000860731_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000860731_main_keyfigs.svg",
"name": "Tyler Technologies INC",
"rank": 57,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0000860731.svg",
"report_text": "The relative strengths and weaknesses of Tyler Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tyler Technologies INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 67% points.The greatest weakness of Tyler Technologies INC is the variable Other Expenses, reducing the Economic Capital Ratio by 44% points.
The company's Economic Capital Ratio, given in the ranking table, is 437%, being 62% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000860731_2014_Tyler_Technologies_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "24.1",
"Liabilities": "53.4",
"Stockholders Equity": "-3.42",
"ECR before LimitedLiability": "55.9",
"Liabilities, Current": "-24.3",
"Other Liabilities": "52.8",
"Intangible Assets": "25.7",
"Assets": "-26.4",
"Assets, Noncurrent": "-6.89",
"Other Assets": "-6.73",
"Assets, Current": "-44.4",
"Property, Plant and Equipment, Net": "15.9",
"Other Revenues": "31.6",
"Revenues": "31.6",
"Net Income": "27.2",
"Comprehensive Net Income": "27.1",
"Other Expenses": "-42.8",
"Selling and Marketing Exp.": "16.7",
"General and Administrative Exp.": "17.2",
"Research and Development Exp.": "9.37",
"Economic Capital Ratio": "24.9"
},
"2012": {
"Long-term Debt": "35.9",
"Liabilities": "72.0",
"ECR before LimitedLiability": "62.3",
"Liabilities, Current": "-13.3",
"Other Liabilities": "50.2",
"Intangible Assets": "28.0",
"Assets": "-31.3",
"Assets, Noncurrent": "-6.25",
"Other Assets": "-11.5",
"Assets, Current": "-44.7",
"Property, Plant and Equipment, Net": "12.5",
"Other Revenues": "38.8",
"Revenues": "38.8",
"Net Income": "29.0",
"Other Net Income": "-4.62",
"Comprehensive Net Income": "28.7",
"Other Expenses": "-48.2",
"Selling and Marketing Exp.": "16.8",
"General and Administrative Exp.": "19.3",
"Research and Development Exp.": "9.62",
"Economic Capital Ratio": "32.8"
},
"2013": {
"Long-term Debt": "29.9",
"Liabilities": "67.4",
"Stockholders Equity": "29.9",
"ECR before LimitedLiability": "85.5",
"Liabilities, Current": "-14.7",
"Other Liabilities": "52.7",
"Intangible Assets": "9.98",
"Assets": "-11.7",
"Assets, Noncurrent": "-8.76",
"Other Assets": "-8.51",
"Assets, Current": "-16.4",
"Property, Plant and Equipment, Net": "14.5",
"Other Revenues": "31.6",
"Revenues": "31.6",
"Net Income": "26.7",
"Comprehensive Net Income": "26.9",
"Other Expenses": "-44.0",
"Selling and Marketing Exp.": "16.6",
"General and Administrative Exp.": "18.4",
"Research and Development Exp.": "9.35",
"Economic Capital Ratio": "62.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000860731_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "107,092",
"Assets, Noncurrent": "1,614",
"General and Administrative Exp.": "0",
"Intangible Assets": "141,722",
"Liabilities, Current": "151,640",
"Long-term Debt": "0",
"Other Assets": "4,048",
"Other Compr. Net Income": "0",
"Other Expenses": "279,430",
"Other Liabilities": "0",
"Other Net Income": "2,404",
"Other Revenues": "309,391",
"Property, Plant and Equipment, Net": "40,915",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "151,640",
"Assets": "295,391",
"Expenses": "279,430",
"Revenues": "309,391",
"Stockholders Equity": "143,751",
"Net Income": "32,365",
"Comprehensive Net Income": "32,365",
"BaseVar": "519,128",
"ECR before LimitedLiability": "227%",
"Economic Capital Ratio": "404%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "122,757",
"Assets, Noncurrent": "1,197",
"General and Administrative Exp.": "0",
"Intangible Assets": "165,756",
"Liabilities, Current": "169,795",
"Long-term Debt": "0",
"Other Assets": "3,224",
"Other Compr. Net Income": "87",
"Other Expenses": "327,601",
"Other Liabilities": "0",
"Other Net Income": "-2,709",
"Other Revenues": "363,304",
"Property, Plant and Equipment, Net": "45,381",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "169,795",
"Assets": "338,315",
"Expenses": "327,601",
"Revenues": "363,304",
"Stockholders Equity": "168,520",
"Net Income": "32,994",
"Comprehensive Net Income": "33,081",
"BaseVar": "600,906",
"ECR before LimitedLiability": "232%",
"Economic Capital Ratio": "407%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "217,235",
"Assets, Noncurrent": "536",
"General and Administrative Exp.": "0",
"Intangible Assets": "159,997",
"Liabilities, Current": "192,110",
"Long-term Debt": "0",
"Other Assets": "1,876",
"Other Compr. Net Income": "222",
"Other Expenses": "376,233",
"Other Liabilities": "0",
"Other Net Income": "-1,309",
"Other Revenues": "416,643",
"Property, Plant and Equipment, Net": "64,844",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "192,110",
"Assets": "444,488",
"Expenses": "376,233",
"Revenues": "416,643",
"Stockholders Equity": "252,378",
"Net Income": "39,101",
"Comprehensive Net Income": "39,323",
"BaseVar": "715,502",
"ECR before LimitedLiability": "274%",
"Economic Capital Ratio": "437%"
}
}
},
"top_rated": false,
"trend": 14.0,
"value": 4.36673720741739,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000860731.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000860731.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000860731.svg"
},
{
"company_id": "0001084182",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001084182.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001084182.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001084182_main_keyfigs.svg",
"name": "Immediatek INC",
"rank": 58,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Immediatek INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Immediatek INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 217% points.The greatest weakness of Immediatek INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 103% points.
The company's Economic Capital Ratio, given in the ranking table, is 436%, being 61% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001084182_2014_Immediatek_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "25.8",
"Liabilities": "136",
"Stockholders Equity": "117",
"ECR before LimitedLiability": "147",
"Liabilities, Current": "66.1",
"Other Liabilities": "55.5",
"Intangible Assets": "36.5",
"Assets": "4.32",
"Assets, Noncurrent": "-4.87",
"Other Assets": "-6.13",
"Assets, Current": "-23.5",
"Property, Plant and Equipment, Net": "12.5",
"Expenses": "-18.2",
"Revenues": "16.4",
"Net Income": "-5.17",
"General and Administrative Exp.": "-8.68",
"Other Expenses": "4.65",
"Research and Development Exp.": "-17.3",
"Other Revenues": "16.4",
"Comprehensive Net Income": "-5.27",
"Economic Capital Ratio": "116"
},
"2012": {
"Long-term Debt": "40.0",
"Liabilities": "153",
"Stockholders Equity": "82.2",
"ECR before LimitedLiability": "129",
"Liabilities, Current": "69.9",
"Other Liabilities": "55.5",
"Intangible Assets": "33.1",
"Assets": "-17.8",
"Assets, Noncurrent": "-4.53",
"Other Assets": "-10.5",
"Assets, Current": "-42.6",
"Property, Plant and Equipment, Net": "23.4",
"Selling and Marketing Exp.": "0.771",
"Expenses": "-26.2",
"General and Administrative Exp.": "-3.23",
"Other Expenses": "-5.43",
"Research and Development Exp.": "-18.4",
"Other Revenues": "31.0",
"Revenues": "31.0",
"Economic Capital Ratio": "99.0",
"Other Net Income": "-3.92"
},
"2013": {
"Long-term Debt": "42.3",
"Liabilities": "182",
"Stockholders Equity": "-3.38",
"ECR before LimitedLiability": "84.5",
"Liabilities, Current": "217",
"Other Liabilities": "-103",
"Intangible Assets": "27.2",
"Assets": "-64.7",
"Assets, Noncurrent": "-11.4",
"Other Assets": "-13.1",
"Assets, Current": "-78.6",
"Property, Plant and Equipment, Net": "33.8",
"Selling and Marketing Exp.": "-11.6",
"Expenses": "-48.7",
"General and Administrative Exp.": "-7.26",
"Other Expenses": "-11.9",
"Research and Development Exp.": "-18.6",
"Other Revenues": "33.6",
"Revenues": "33.6",
"Economic Capital Ratio": "61.2",
"Other Net Income": "18.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001084182_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,445",
"Assets, Noncurrent": "8.6",
"General and Administrative Exp.": "941",
"Intangible Assets": "2,031",
"Liabilities, Current": "1,020",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,459",
"Other Liabilities": "0",
"Other Net Income": "-2.0",
"Other Revenues": "3,089",
"Property, Plant and Equipment, Net": "523",
"Research and Development Exp.": "995",
"Selling and Marketing Exp.": "474"
},
"output_variables": {
"Liabilities": "1,020",
"Assets": "4,008",
"Expenses": "3,869",
"Revenues": "3,089",
"Stockholders Equity": "2,988",
"Net Income": "-781",
"Comprehensive Net Income": "-781",
"BaseVar": "5,994",
"ECR before LimitedLiability": "361%",
"Economic Capital Ratio": "495%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "976",
"Assets, Noncurrent": "21",
"General and Administrative Exp.": "763",
"Intangible Assets": "1,777",
"Liabilities, Current": "1,024",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,634",
"Other Liabilities": "0",
"Other Net Income": "1.4",
"Other Revenues": "3,246",
"Property, Plant and Equipment, Net": "674",
"Research and Development Exp.": "950",
"Selling and Marketing Exp.": "546"
},
"output_variables": {
"Liabilities": "1,024",
"Assets": "3,448",
"Expenses": "3,893",
"Revenues": "3,246",
"Stockholders Equity": "2,424",
"Net Income": "-646",
"Comprehensive Net Income": "-646",
"BaseVar": "5,807",
"ECR before LimitedLiability": "329%",
"Economic Capital Ratio": "474%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "556",
"Assets, Noncurrent": "21",
"General and Administrative Exp.": "926",
"Intangible Assets": "1,522",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,769",
"Other Liabilities": "1,015",
"Other Net Income": "634",
"Other Revenues": "3,252",
"Property, Plant and Equipment, Net": "696",
"Research and Development Exp.": "894",
"Selling and Marketing Exp.": "981"
},
"output_variables": {
"Liabilities": "1,015",
"Assets": "2,795",
"Expenses": "4,571",
"Revenues": "3,252",
"Stockholders Equity": "1,781",
"Net Income": "-685",
"Comprehensive Net Income": "-685",
"BaseVar": "6,134",
"ECR before LimitedLiability": "273%",
"Economic Capital Ratio": "436%"
}
}
},
"top_rated": false,
"trend": -14.0,
"value": 4.35643375484785,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001084182.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001084182.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001084182.svg"
},
{
"company_id": "0001535079",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001535079.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001535079.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001535079.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001535079_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001535079_main_keyfigs.svg",
"name": "MCX Technologies Corp",
"rank": 59,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of MCX Technologies Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of MCX Technologies Corp compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 187% points.The greatest weakness of MCX Technologies Corp is the variable Other Expenses, reducing the Economic Capital Ratio by 113% points.
The company's Economic Capital Ratio, given in the ranking table, is 435%, being 61% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001535079_2014_MCX_Technologies_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "68.7",
"Liabilities": "354",
"Stockholders Equity": "121",
"ECR before LimitedLiability": "222",
"Liabilities, Current": "287",
"Other Liabilities": "46.5",
"Intangible Assets": "-33.0",
"Assets": "-40.0",
"Other Assets": "34.5",
"Assets, Current": "-38.1",
"Property, Plant and Equipment, Net": "20.2",
"Selling and Marketing Exp.": "27.1",
"Expenses": "-102",
"Revenues": "70.9",
"Net Income": "-29.7",
"General and Administrative Exp.": "-33.6",
"Other Expenses": "-113",
"Research and Development Exp.": "15.7",
"Other Revenues": "70.9",
"Comprehensive Net Income": "-30.2",
"Economic Capital Ratio": "192"
},
"2013": {
"Long-term Debt": "39.3",
"Liabilities": "187",
"Assets": "-43.3",
"Stockholders Equity": "65.3",
"ECR before LimitedLiability": "84.0",
"Liabilities, Current": "93.8",
"Other Liabilities": "69.0",
"Intangible Assets": "-52.4",
"Assets, Noncurrent": "-11.8",
"Other Assets": "24.1",
"Selling and Marketing Exp.": "22.2",
"Expenses": "-57.2",
"Revenues": "20.8",
"Net Income": "-50.1",
"General and Administrative Exp.": "24.5",
"Other Expenses": "-113",
"Research and Development Exp.": "12.4",
"Other Revenues": "20.8",
"Comprehensive Net Income": "-49.9",
"Other Net Income": "-13.0",
"Economic Capital Ratio": "60.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001535079_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "219",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "325",
"Intangible Assets": "59",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "200",
"Other Compr. Net Income": "0",
"Other Expenses": "890",
"Other Liabilities": "52",
"Other Net Income": "7.7",
"Other Revenues": "900",
"Property, Plant and Equipment, Net": "153",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "52",
"Assets": "631",
"Expenses": "1,215",
"Revenues": "900",
"Stockholders Equity": "579",
"Net Income": "-307",
"Comprehensive Net Income": "-307",
"BaseVar": "1,403",
"ECR before LimitedLiability": "469%",
"Economic Capital Ratio": "567%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "729",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "43",
"Liabilities, Current": "277",
"Long-term Debt": "0",
"Other Assets": "170",
"Other Compr. Net Income": "0",
"Other Expenses": "1,575",
"Other Liabilities": "0",
"Other Net Income": "-81",
"Other Revenues": "940",
"Property, Plant and Equipment, Net": "91",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "277",
"Assets": "1,034",
"Expenses": "1,575",
"Revenues": "940",
"Stockholders Equity": "757",
"Net Income": "-716",
"Comprehensive Net Income": "-716",
"BaseVar": "1,954",
"ECR before LimitedLiability": "272%",
"Economic Capital Ratio": "435%"
}
}
},
"top_rated": false,
"trend": -48.0,
"value": 4.351747909281922,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001535079.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001535079.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001535079.svg"
},
{
"company_id": "0001329919",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001329919.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001329919.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001329919_main_keyfigs.svg",
"name": "Vocus Inc",
"rank": 60,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Vocus Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Vocus Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 136% points.The greatest weakness of Vocus Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 435%, being 61% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001329919_2014_Vocus_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-6.65",
"Stockholders Equity": "57.5",
"ECR before LimitedLiability": "54.5",
"Liabilities, Current": "-37.3",
"Other Liabilities": "29.2",
"Intangible Assets": "-8.29",
"Assets": "46.8",
"Assets, Noncurrent": "-4.81",
"Other Assets": "-6.96",
"Assets, Current": "63.7",
"Property, Plant and Equipment, Net": "9.77",
"Selling and Marketing Exp.": "-16.3",
"Expenses": "11.0",
"Revenues": "-48.4",
"Net Income": "4.63",
"Other Expenses": "27.6",
"Research and Development Exp.": "3.06",
"Other Revenues": "-48.4",
"Comprehensive Net Income": "4.56",
"Other Net Income": "45.5",
"Economic Capital Ratio": "23.4"
},
"2012": {
"Long-term Debt": "16.3",
"Liabilities": "31.4",
"Stockholders Equity": "95.0",
"ECR before LimitedLiability": "93.9",
"Liabilities, Current": "-9.96",
"Other Liabilities": "25.1",
"Intangible Assets": "138",
"Assets": "46.1",
"Assets, Noncurrent": "-3.17",
"Other Assets": "-8.48",
"Assets, Current": "-32.1",
"Property, Plant and Equipment, Net": "3.30",
"Selling and Marketing Exp.": "-21.0",
"Expenses": "7.42",
"Revenues": "-44.2",
"Net Income": "5.49",
"Other Expenses": "27.1",
"Other Revenues": "-44.2",
"Comprehensive Net Income": "5.35",
"Other Net Income": "44.4",
"Economic Capital Ratio": "64.4"
},
"2013": {
"Long-term Debt": "14.2",
"Liabilities": "29.2",
"Stockholders Equity": "77.4",
"ECR before LimitedLiability": "84.0",
"Liabilities, Current": "-15.1",
"Other Liabilities": "29.7",
"Intangible Assets": "136",
"Assets": "35.3",
"Assets, Noncurrent": "-7.03",
"Other Assets": "-7.47",
"Assets, Current": "-35.0",
"Selling and Marketing Exp.": "-24.6",
"Expenses": "5.21",
"Revenues": "-46.3",
"Net Income": "6.80",
"Other Expenses": "26.4",
"Research and Development Exp.": "3.80",
"Other Revenues": "-46.3",
"Comprehensive Net Income": "6.91",
"Other Net Income": "50.6",
"Economic Capital Ratio": "60.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001329919_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "133,731",
"Assets, Noncurrent": "1,046",
"General and Administrative Exp.": "30,129",
"Intangible Assets": "43,123",
"Liabilities, Current": "80,069",
"Long-term Debt": "8,331",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "12,640",
"Other Liabilities": "4,622",
"Other Net Income": "93,296",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "17,843",
"Research and Development Exp.": "7,561",
"Selling and Marketing Exp.": "57,543"
},
"output_variables": {
"Liabilities": "93,022",
"Assets": "195,743",
"Expenses": "107,873",
"Revenues": "0",
"Stockholders Equity": "102,721",
"Net Income": "-14,577",
"Comprehensive Net Income": "-14,577",
"BaseVar": "244,967",
"ECR before LimitedLiability": "225%",
"Economic Capital Ratio": "402%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "67,021",
"Assets, Noncurrent": "1,963",
"General and Administrative Exp.": "40,651",
"Intangible Assets": "203,762",
"Liabilities, Current": "99,653",
"Long-term Debt": "6,786",
"Other Assets": "0",
"Other Compr. Net Income": "181",
"Other Expenses": "8,584",
"Other Liabilities": "8,106",
"Other Net Income": "136,789",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "20,068",
"Research and Development Exp.": "13,272",
"Selling and Marketing Exp.": "97,873"
},
"output_variables": {
"Liabilities": "114,545",
"Assets": "292,814",
"Expenses": "160,380",
"Revenues": "0",
"Stockholders Equity": "178,269",
"Net Income": "-23,591",
"Comprehensive Net Income": "-23,410",
"BaseVar": "352,354",
"ECR before LimitedLiability": "277%",
"Economic Capital Ratio": "439%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "68,601",
"Assets, Noncurrent": "471",
"General and Administrative Exp.": "40,753",
"Intangible Assets": "192,069",
"Liabilities, Current": "97,611",
"Long-term Debt": "6,371",
"Other Assets": "105",
"Other Compr. Net Income": "0",
"Other Expenses": "9,046",
"Other Liabilities": "8,606",
"Other Net Income": "148,410",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "20,134",
"Research and Development Exp.": "10,649",
"Selling and Marketing Exp.": "109,768"
},
"output_variables": {
"Liabilities": "112,588",
"Assets": "281,380",
"Expenses": "170,216",
"Revenues": "0",
"Stockholders Equity": "168,792",
"Net Income": "-21,806",
"Comprehensive Net Income": "-21,806",
"BaseVar": "356,297",
"ECR before LimitedLiability": "272%",
"Economic Capital Ratio": "435%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 4.350914122293179,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001329919.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001329919.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001329919.svg"
},
{
"company_id": "0001341439",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001341439.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001341439.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001341439.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001341439_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001341439_main_keyfigs.svg",
"name": "Oracle CORP",
"rank": 61,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0001341439.svg",
"report_text": "The relative strengths and weaknesses of Oracle CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Oracle CORP compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 137% points.The greatest weakness of Oracle CORP is the variable Other Liabilities, reducing the Economic Capital Ratio by 67% points.
The company's Economic Capital Ratio, given in the ranking table, is 434%, being 59% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001341439_2014_Oracle_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Long-term Debt": "-7.31",
"Liabilities": "-36.3",
"ECR before LimitedLiability": "-11.7",
"Liabilities, Current": "33.0",
"Other Liabilities": "-66.1",
"Intangible Assets": "7.50",
"Assets": "16.0",
"Assets, Noncurrent": "193",
"Other Assets": "-64.8",
"Assets, Current": "-6.50",
"Property, Plant and Equipment, Net": "-1.32",
"Selling and Marketing Exp.": "5.41",
"Expenses": "13.7",
"Net Income": "10.7",
"General and Administrative Exp.": "3.17",
"Research and Development Exp.": "5.55",
"Other Revenues": "-1.91",
"Revenues": "-1.91",
"Comprehensive Net Income": "10.7",
"Other Net Income": "-0.960",
"Economic Capital Ratio": "-8.85"
},
"2010": {
"Long-term Debt": "-10.4",
"Liabilities": "-42.9",
"Stockholders Equity": "-4.03",
"ECR before LimitedLiability": "-25.0",
"Liabilities, Current": "8.48",
"Other Liabilities": "-41.0",
"Intangible Assets": "28.0",
"Assets": "18.1",
"Assets, Noncurrent": "180",
"Other Assets": "-77.7",
"Assets, Current": "2.84",
"Property, Plant and Equipment, Net": "-1.61",
"Selling and Marketing Exp.": "5.58",
"Expenses": "11.0",
"Revenues": "-5.31",
"Net Income": "4.84",
"General and Administrative Exp.": "3.40",
"Other Expenses": "1.57",
"Other Revenues": "-5.31",
"Comprehensive Net Income": "4.89",
"Economic Capital Ratio": "-22.3"
},
"2011": {
"Long-term Debt": "-9.01",
"Liabilities": "-12.6",
"Stockholders Equity": "72.9",
"ECR before LimitedLiability": "82.6",
"Liabilities, Current": "45.2",
"Other Liabilities": "-53.4",
"Intangible Assets": "34.4",
"Assets": "58.7",
"Assets, Noncurrent": "132",
"Other Assets": "-64.8",
"Assets, Current": "25.6",
"Selling and Marketing Exp.": "2.38",
"Expenses": "23.3",
"Revenues": "0.903",
"Net Income": "22.1",
"General and Administrative Exp.": "9.98",
"Other Expenses": "10.4",
"Other Revenues": "0.903",
"Comprehensive Net Income": "22.0",
"Other Net Income": "-2.08",
"Economic Capital Ratio": "51.5"
},
"2012": {
"Long-term Debt": "-5.61",
"Liabilities": "-1.82",
"Stockholders Equity": "82.7",
"ECR before LimitedLiability": "93.2",
"Liabilities, Current": "44.0",
"Other Liabilities": "-44.1",
"Intangible Assets": "40.8",
"Assets": "58.1",
"Assets, Noncurrent": "141",
"Other Assets": "-66.4",
"Assets, Current": "22.1",
"Selling and Marketing Exp.": "1.93",
"Expenses": "22.9",
"Revenues": "4.13",
"Net Income": "24.7",
"General and Administrative Exp.": "10.8",
"Other Expenses": "9.42",
"Other Revenues": "4.13",
"Comprehensive Net Income": "24.5",
"Other Net Income": "-2.44",
"Economic Capital Ratio": "63.7"
},
"2013": {
"Long-term Debt": "-7.69",
"Liabilities": "-17.6",
"Stockholders Equity": "74.0",
"ECR before LimitedLiability": "82.7",
"Liabilities, Current": "50.1",
"Other Liabilities": "-66.8",
"Intangible Assets": "44.9",
"Assets": "62.1",
"Assets, Noncurrent": "137",
"Other Assets": "-65.8",
"Assets, Current": "21.5",
"Selling and Marketing Exp.": "3.09",
"Expenses": "24.7",
"Revenues": "2.92",
"Net Income": "25.3",
"General and Administrative Exp.": "11.3",
"Other Expenses": "9.36",
"Other Revenues": "2.92",
"Comprehensive Net Income": "25.4",
"Other Net Income": "-2.38",
"Economic Capital Ratio": "59.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001341439_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "18,581,000",
"Assets, Noncurrent": "28,835,000",
"General and Administrative Exp.": "785,000",
"Intangible Assets": "18,842,000",
"Liabilities, Current": "9,149,000",
"Long-term Debt": "3,105,000",
"Other Assets": "-20,764,000",
"Other Compr. Net Income": "0",
"Other Expenses": "11,749,000",
"Other Liabilities": "9,717,000",
"Other Net Income": "-487,000",
"Other Revenues": "23,252,000",
"Property, Plant and Equipment, Net": "1,922,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "4,638,000"
},
"output_variables": {
"Liabilities": "21,971,000",
"Assets": "47,416,000",
"Expenses": "17,172,000",
"Revenues": "23,252,000",
"Stockholders Equity": "25,445,000",
"Net Income": "5,593,000",
"Comprehensive Net Income": "5,593,000",
"BaseVar": "55,149,000",
"ECR before LimitedLiability": "258%",
"Economic Capital Ratio": "426%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "27,004,000",
"Assets, Noncurrent": "34,574,000",
"General and Administrative Exp.": "911,000",
"Intangible Assets": "29,746,000",
"Liabilities, Current": "14,691,000",
"Long-term Debt": "3,754,000",
"Other Assets": "-32,509,000",
"Other Compr. Net Income": "0",
"Other Expenses": "11,375,000",
"Other Liabilities": "11,934,000",
"Other Net Income": "-65,000",
"Other Revenues": "26,820,000",
"Property, Plant and Equipment, Net": "2,763,000",
"Research and Development Exp.": "3,254,000",
"Selling and Marketing Exp.": "5,080,000"
},
"output_variables": {
"Liabilities": "30,379,000",
"Assets": "61,578,000",
"Expenses": "20,620,000",
"Revenues": "26,820,000",
"Stockholders Equity": "31,199,000",
"Net Income": "6,135,000",
"Comprehensive Net Income": "6,135,000",
"BaseVar": "69,731,000",
"ECR before LimitedLiability": "237%",
"Economic Capital Ratio": "411%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "39,174,000",
"Assets, Noncurrent": "34,361,000",
"General and Administrative Exp.": "970,000",
"Intangible Assets": "29,413,000",
"Liabilities, Current": "14,192,000",
"Long-term Debt": "4,326,000",
"Other Assets": "-32,270,000",
"Other Compr. Net Income": "0",
"Other Expenses": "15,193,000",
"Other Liabilities": "14,772,000",
"Other Net Income": "186,000",
"Other Revenues": "35,622,000",
"Property, Plant and Equipment, Net": "2,857,000",
"Research and Development Exp.": "4,519,000",
"Selling and Marketing Exp.": "6,579,000"
},
"output_variables": {
"Liabilities": "33,290,000",
"Assets": "73,535,000",
"Expenses": "27,261,000",
"Revenues": "35,622,000",
"Stockholders Equity": "40,245,000",
"Net Income": "8,547,000",
"Comprehensive Net Income": "8,547,000",
"BaseVar": "84,947,000",
"ECR before LimitedLiability": "265%",
"Economic Capital Ratio": "430%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "40,023,000",
"Assets, Noncurrent": "38,304,000",
"General and Administrative Exp.": "1,126,000",
"Intangible Assets": "33,018,000",
"Liabilities, Current": "15,388,000",
"Long-term Debt": "5,328,000",
"Other Assets": "-36,039,000",
"Other Compr. Net Income": "0",
"Other Expenses": "14,386,000",
"Other Liabilities": "13,524,000",
"Other Net Income": "22,000",
"Other Revenues": "37,121,000",
"Property, Plant and Equipment, Net": "3,021,000",
"Research and Development Exp.": "4,523,000",
"Selling and Marketing Exp.": "7,127,000"
},
"output_variables": {
"Liabilities": "34,240,000",
"Assets": "78,327,000",
"Expenses": "27,162,000",
"Revenues": "37,121,000",
"Stockholders Equity": "44,087,000",
"Net Income": "9,981,000",
"Comprehensive Net Income": "9,981,000",
"BaseVar": "88,436,000",
"ECR before LimitedLiability": "276%",
"Economic Capital Ratio": "438%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "41,692,000",
"Assets, Noncurrent": "40,120,000",
"General and Administrative Exp.": "1,072,000",
"Intangible Assets": "33,983,000",
"Liabilities, Current": "12,872,000",
"Long-term Debt": "5,301,000",
"Other Assets": "-37,036,000",
"Other Compr. Net Income": "0",
"Other Expenses": "13,282,000",
"Other Liabilities": "18,494,000",
"Other Net Income": "11,000",
"Other Revenues": "37,180,000",
"Property, Plant and Equipment, Net": "3,053,000",
"Research and Development Exp.": "4,850,000",
"Selling and Marketing Exp.": "7,062,000"
},
"output_variables": {
"Liabilities": "36,667,000",
"Assets": "81,812,000",
"Expenses": "26,266,000",
"Revenues": "37,180,000",
"Stockholders Equity": "45,145,000",
"Net Income": "10,925,000",
"Comprehensive Net Income": "10,925,000",
"BaseVar": "90,968,000",
"ECR before LimitedLiability": "270%",
"Economic Capital Ratio": "434%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 4.338736644041282,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001341439.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001341439.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001341439.svg"
},
{
"company_id": "0001082526",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001082526.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001082526.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001082526_main_keyfigs.svg",
"name": "Sciquest INC",
"rank": 62,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Sciquest INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sciquest INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 80% points.The greatest weakness of Sciquest INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 433%, being 58% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001082526_2014_Sciquest_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "17.6",
"Liabilities": "22.2",
"Stockholders Equity": "107",
"ECR before LimitedLiability": "112",
"Liabilities, Current": "-36.6",
"Other Liabilities": "38.3",
"Intangible Assets": "-8.99",
"Assets": "57.6",
"Assets, Noncurrent": "-4.27",
"Other Assets": "26.8",
"Assets, Current": "44.1",
"Property, Plant and Equipment, Net": "-1.33",
"Selling and Marketing Exp.": "-1.02",
"Expenses": "16.1",
"Net Income": "13.3",
"Other Net Income": "-2.10",
"General and Administrative Exp.": "4.23",
"Other Expenses": "16.1",
"Research and Development Exp.": "-3.24",
"Comprehensive Net Income": "13.2",
"Economic Capital Ratio": "81.0"
},
"2012": {
"Long-term Debt": "25.7",
"Liabilities": "17.1",
"Assets": "49.3",
"Stockholders Equity": "86.2",
"ECR before LimitedLiability": "89.3",
"Liabilities, Current": "-48.5",
"Other Liabilities": "35.9",
"Intangible Assets": "29.4",
"Assets, Noncurrent": "-4.12",
"Other Assets": "19.2",
"Selling and Marketing Exp.": "-1.04",
"Expenses": "12.9",
"Revenues": "2.05",
"Net Income": "12.3",
"General and Administrative Exp.": "5.43",
"Other Expenses": "13.9",
"Research and Development Exp.": "-5.34",
"Other Revenues": "2.05",
"Comprehensive Net Income": "12.0",
"Other Net Income": "-2.64",
"Economic Capital Ratio": "59.8"
},
"2013": {
"Long-term Debt": "23.5",
"Liabilities": "19.2",
"Stockholders Equity": "73.9",
"ECR before LimitedLiability": "81.5",
"Liabilities, Current": "-50.3",
"Other Liabilities": "41.6",
"Intangible Assets": "79.6",
"Assets": "39.0",
"Assets, Noncurrent": "-6.92",
"Other Assets": "12.3",
"Assets, Current": "-26.9",
"Expenses": "9.71",
"Revenues": "4.46",
"Net Income": "11.4",
"General and Administrative Exp.": "7.01",
"Other Expenses": "12.0",
"Research and Development Exp.": "-8.49",
"Other Revenues": "4.46",
"Comprehensive Net Income": "10.8",
"Other Net Income": "-2.74",
"Economic Capital Ratio": "58.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001082526_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "71,474",
"Assets, Noncurrent": "55",
"General and Administrative Exp.": "8,403",
"Intangible Assets": "21,152",
"Liabilities, Current": "42,883",
"Long-term Debt": "0",
"Other Assets": "19,659",
"Other Compr. Net Income": "0",
"Other Expenses": "16,984",
"Other Liabilities": "0",
"Other Net Income": "298",
"Other Revenues": "53,438",
"Property, Plant and Equipment, Net": "4,028",
"Research and Development Exp.": "11,233",
"Selling and Marketing Exp.": "14,282"
},
"output_variables": {
"Liabilities": "42,883",
"Assets": "116,368",
"Expenses": "50,902",
"Revenues": "53,438",
"Stockholders Equity": "73,485",
"Net Income": "2,834",
"Comprehensive Net Income": "2,834",
"BaseVar": "131,944",
"ECR before LimitedLiability": "308%",
"Economic Capital Ratio": "460%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "59,773",
"Assets, Noncurrent": "173",
"General and Administrative Exp.": "10,918",
"Intangible Assets": "53,641",
"Liabilities, Current": "58,456",
"Long-term Debt": "0",
"Other Assets": "19,644",
"Other Compr. Net Income": "-115",
"Other Expenses": "21,641",
"Other Liabilities": "0",
"Other Net Income": "13",
"Other Revenues": "66,465",
"Property, Plant and Equipment, Net": "7,093",
"Research and Development Exp.": "17,188",
"Selling and Marketing Exp.": "17,907"
},
"output_variables": {
"Liabilities": "58,456",
"Assets": "140,324",
"Expenses": "67,654",
"Revenues": "66,465",
"Stockholders Equity": "81,868",
"Net Income": "-1,176",
"Comprehensive Net Income": "-1,291",
"BaseVar": "166,514",
"ECR before LimitedLiability": "271%",
"Economic Capital Ratio": "434%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "50,767",
"Assets, Noncurrent": "294",
"General and Administrative Exp.": "13,033",
"Intangible Assets": "94,770",
"Liabilities, Current": "71,923",
"Long-term Debt": "0",
"Other Assets": "17,586",
"Other Compr. Net Income": "-1,286",
"Other Expenses": "29,417",
"Other Liabilities": "0",
"Other Net Income": "13",
"Other Revenues": "90,231",
"Property, Plant and Equipment, Net": "10,028",
"Research and Development Exp.": "28,267",
"Selling and Marketing Exp.": "24,261"
},
"output_variables": {
"Liabilities": "71,923",
"Assets": "173,445",
"Expenses": "94,978",
"Revenues": "90,231",
"Stockholders Equity": "101,522",
"Net Income": "-4,734",
"Comprehensive Net Income": "-6,020",
"BaseVar": "215,938",
"ECR before LimitedLiability": "268%",
"Economic Capital Ratio": "433%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 4.326661735363782,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001082526.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001082526.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001082526.svg"
},
{
"company_id": "0001305294",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001305294.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001305294.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001305294_main_keyfigs.svg",
"name": "QLIK Technologies INC",
"rank": 63,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of QLIK Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of QLIK Technologies INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 91% points.The greatest weakness of QLIK Technologies INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 41% points.
The company's Economic Capital Ratio, given in the ranking table, is 432%, being 58% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001305294_2014_QLIK_Technologies_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "15.6",
"Liabilities": "92.8",
"Stockholders Equity": "38.0",
"ECR before LimitedLiability": "96.3",
"Liabilities, Current": "30.7",
"Other Liabilities": "50.6",
"Intangible Assets": "-49.3",
"Assets": "-17.4",
"Assets, Noncurrent": "-6.80",
"Other Assets": "-5.95",
"Assets, Current": "87.3",
"Property, Plant and Equipment, Net": "-5.24",
"Selling and Marketing Exp.": "-37.5",
"Expenses": "-7.66",
"Revenues": "30.7",
"Net Income": "19.0",
"Other Expenses": "24.1",
"Research and Development Exp.": "9.23",
"Other Revenues": "30.7",
"Comprehensive Net Income": "18.9",
"Economic Capital Ratio": "65.2"
},
"2012": {
"Long-term Debt": "32.2",
"Liabilities": "95.7",
"Stockholders Equity": "33.8",
"ECR before LimitedLiability": "88.6",
"Liabilities, Current": "19.6",
"Other Liabilities": "48.3",
"Intangible Assets": "-47.9",
"Assets": "-21.7",
"Assets, Noncurrent": "-6.18",
"Other Assets": "-9.94",
"Assets, Current": "78.6",
"Property, Plant and Equipment, Net": "-5.30",
"Selling and Marketing Exp.": "-35.5",
"Expenses": "-9.35",
"Revenues": "34.3",
"Net Income": "19.8",
"Other Expenses": "18.7",
"Research and Development Exp.": "9.37",
"Other Revenues": "34.3",
"Comprehensive Net Income": "19.5",
"Economic Capital Ratio": "59.1"
},
"2013": {
"Long-term Debt": "25.1",
"Liabilities": "90.6",
"Stockholders Equity": "23.6",
"ECR before LimitedLiability": "81.3",
"Liabilities, Current": "16.2",
"Other Liabilities": "52.9",
"Intangible Assets": "-40.7",
"Assets": "-24.5",
"Assets, Noncurrent": "-9.88",
"Other Assets": "-8.44",
"Assets, Current": "58.8",
"Property, Plant and Equipment, Net": "-5.78",
"Selling and Marketing Exp.": "-34.4",
"Expenses": "-12.0",
"Revenues": "34.5",
"Net Income": "17.5",
"Other Expenses": "11.7",
"Research and Development Exp.": "10.2",
"Other Revenues": "34.5",
"Comprehensive Net Income": "17.8",
"Economic Capital Ratio": "58.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001305294_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "300,070",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "63,287",
"Intangible Assets": "2,998",
"Liabilities, Current": "118,050",
"Long-term Debt": "6,921",
"Other Assets": "3,874",
"Other Compr. Net Income": "0",
"Other Expenses": "69,037",
"Other Liabilities": "3,202",
"Other Net Income": "-795",
"Other Revenues": "320,619",
"Property, Plant and Equipment, Net": "10,766",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "178,456"
},
"output_variables": {
"Liabilities": "128,173",
"Assets": "317,708",
"Expenses": "310,780",
"Revenues": "320,619",
"Stockholders Equity": "189,535",
"Net Income": "9,044",
"Comprehensive Net Income": "9,044",
"BaseVar": "539,038",
"ECR before LimitedLiability": "285%",
"Economic Capital Ratio": "444%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "355,944",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "79,309",
"Intangible Assets": "12,992",
"Liabilities, Current": "158,680",
"Long-term Debt": "3,874",
"Other Assets": "4,389",
"Other Compr. Net Income": "0",
"Other Expenses": "91,184",
"Other Liabilities": "2,257",
"Other Net Income": "-2,891",
"Other Revenues": "388,537",
"Property, Plant and Equipment, Net": "17,048",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "211,314"
},
"output_variables": {
"Liabilities": "164,811",
"Assets": "390,373",
"Expenses": "381,807",
"Revenues": "388,537",
"Stockholders Equity": "225,562",
"Net Income": "3,839",
"Comprehensive Net Income": "3,839",
"BaseVar": "664,210",
"ECR before LimitedLiability": "270%",
"Economic Capital Ratio": "434%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "407,884",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "89,795",
"Intangible Assets": "33,928",
"Liabilities, Current": "183,399",
"Long-term Debt": "7,822",
"Other Assets": "4,610",
"Other Compr. Net Income": "490",
"Other Expenses": "133,102",
"Other Liabilities": "4,531",
"Other Net Income": "-2,522",
"Other Revenues": "470,450",
"Property, Plant and Equipment, Net": "21,500",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "255,010"
},
"output_variables": {
"Liabilities": "195,752",
"Assets": "467,922",
"Expenses": "477,907",
"Revenues": "470,450",
"Stockholders Equity": "272,170",
"Net Income": "-9,979",
"Comprehensive Net Income": "-9,489",
"BaseVar": "807,522",
"ECR before LimitedLiability": "268%",
"Economic Capital Ratio": "432%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 4.324136643904733,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001305294.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001305294.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001305294.svg"
},
{
"company_id": "0000944480",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000944480.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000944480.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000944480.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000944480_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000944480_main_keyfigs.svg",
"name": "GSE Systems INC",
"rank": 64,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0000944480.svg",
"report_text": "The relative strengths and weaknesses of GSE Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of GSE Systems INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 200% points.The greatest weakness of GSE Systems INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 57% points.
The company's Economic Capital Ratio, given in the ranking table, is 432%, being 57% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000944480_2014_GSE_Systems_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Intangible Assets": "-14.6",
"Assets": "95.9",
"Long-term Debt": "-4.47",
"Stockholders Equity": "140",
"ECR before LimitedLiability": "128",
"Other Assets": "3.48",
"Assets, Current": "133",
"Property, Plant and Equipment, Net": "-2.56",
"Selling and Marketing Exp.": "9.11",
"Expenses": "25.8",
"Revenues": "-37.5",
"Net Income": "13.7",
"General and Administrative Exp.": "9.36",
"Other Expenses": "2.05",
"Research and Development Exp.": "5.14",
"Other Revenues": "-37.5",
"Liabilities, Current": "-30.4",
"Other Liabilities": "32.5",
"Comprehensive Net Income": "13.4",
"Other Net Income": "26.0",
"Economic Capital Ratio": "96.5"
},
"2012": {
"Long-term Debt": "11.1",
"Liabilities": "7.69",
"Assets": "89.9",
"Stockholders Equity": "138",
"ECR before LimitedLiability": "125",
"Liabilities, Current": "-37.2",
"Other Liabilities": "30.8",
"Intangible Assets": "-16.7",
"Other Assets": "3.54",
"Assets, Current": "127",
"Selling and Marketing Exp.": "9.24",
"Expenses": "22.7",
"Revenues": "-35.4",
"Net Income": "12.5",
"General and Administrative Exp.": "10.6",
"Other Expenses": "-2.55",
"Research and Development Exp.": "5.31",
"Other Revenues": "-35.4",
"Comprehensive Net Income": "12.7",
"Other Net Income": "25.9",
"Economic Capital Ratio": "95.1"
},
"2013": {
"Long-term Debt": "15.3",
"Liabilities": "-1.77",
"Assets": "89.9",
"Stockholders Equity": "117",
"ECR before LimitedLiability": "80.7",
"Liabilities, Current": "-56.8",
"Other Liabilities": "35.1",
"Intangible Assets": "-30.8",
"Assets, Noncurrent": "-5.27",
"Assets, Current": "200",
"Selling and Marketing Exp.": "10.9",
"Expenses": "9.39",
"Revenues": "-38.0",
"Net Income": "-9.70",
"General and Administrative Exp.": "12.1",
"Other Expenses": "-19.4",
"Research and Development Exp.": "6.16",
"Other Revenues": "-38.0",
"Comprehensive Net Income": "-9.55",
"Other Net Income": "19.9",
"Economic Capital Ratio": "57.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000944480_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "47,920",
"Assets, Noncurrent": "1,413",
"General and Administrative Exp.": "0",
"Intangible Assets": "5,669",
"Liabilities, Current": "17,680",
"Long-term Debt": "2,352",
"Other Assets": "2,712",
"Other Compr. Net Income": "-145",
"Other Expenses": "13,679",
"Other Liabilities": "0",
"Other Net Income": "16,480",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "1,101",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "20,032",
"Assets": "58,815",
"Expenses": "13,679",
"Revenues": "0",
"Stockholders Equity": "38,783",
"Net Income": "2,801",
"Comprehensive Net Income": "2,656",
"BaseVar": "54,576",
"ECR before LimitedLiability": "331%",
"Economic Capital Ratio": "475%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "50,057",
"Assets, Noncurrent": "1,396",
"General and Administrative Exp.": "0",
"Intangible Assets": "5,413",
"Liabilities, Current": "20,275",
"Long-term Debt": "1,459",
"Other Assets": "3,618",
"Other Compr. Net Income": "218",
"Other Expenses": "16,429",
"Other Liabilities": "0",
"Other Net Income": "17,603",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "2,080",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "21,734",
"Assets": "62,564",
"Expenses": "16,429",
"Revenues": "0",
"Stockholders Equity": "40,830",
"Net Income": "1,174",
"Comprehensive Net Income": "1,392",
"BaseVar": "59,274",
"ECR before LimitedLiability": "323%",
"Economic Capital Ratio": "470%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "43,944",
"Assets, Noncurrent": "218",
"General and Administrative Exp.": "0",
"Intangible Assets": "709",
"Liabilities, Current": "17,953",
"Long-term Debt": "487",
"Other Assets": "2,041",
"Other Compr. Net Income": "33",
"Other Expenses": "21,221",
"Other Liabilities": "0",
"Other Net Income": "10,710",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "1,915",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "18,440",
"Assets": "48,827",
"Expenses": "21,221",
"Revenues": "0",
"Stockholders Equity": "30,387",
"Net Income": "-10,511",
"Comprehensive Net Income": "-10,478",
"BaseVar": "49,616",
"ECR before LimitedLiability": "267%",
"Economic Capital Ratio": "432%"
}
}
},
"top_rated": false,
"trend": -17.0,
"value": 4.318555339110076,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000944480.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000944480.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000944480.svg"
},
{
"company_id": "0001490660",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001490660.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001490660.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001490660_main_keyfigs.svg",
"name": "Marketo Inc",
"rank": 65,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Marketo Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Marketo Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 112% points.The greatest weakness of Marketo Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 431%, being 57% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001490660_2014_Marketo_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "16.9",
"Liabilities": "10.2",
"Stockholders Equity": "110",
"ECR before LimitedLiability": "80.0",
"Liabilities, Current": "-34.6",
"Other Liabilities": "25.9",
"Intangible Assets": "-8.86",
"Assets": "74.2",
"Assets, Noncurrent": "-6.08",
"Other Assets": "-6.71",
"Assets, Current": "112",
"Selling and Marketing Exp.": "-18.8",
"Expenses": "5.35",
"Revenues": "-40.5",
"Net Income": "-10.4",
"Other Expenses": "25.8",
"Research and Development Exp.": "-4.79",
"Other Revenues": "-40.5",
"Comprehensive Net Income": "-10.3",
"Other Net Income": "25.9",
"Economic Capital Ratio": "56.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001490660_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "158,463",
"Assets, Noncurrent": "484",
"General and Administrative Exp.": "18,655",
"Intangible Assets": "33,036",
"Liabilities, Current": "70,125",
"Long-term Debt": "1,900",
"Other Assets": "0",
"Other Compr. Net Income": "53",
"Other Expenses": "28",
"Other Liabilities": "5,372",
"Other Net Income": "57,413",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "13,856",
"Research and Development Exp.": "23,321",
"Selling and Marketing Exp.": "62,769"
},
"output_variables": {
"Liabilities": "77,397",
"Assets": "205,839",
"Expenses": "104,773",
"Revenues": "0",
"Stockholders Equity": "128,442",
"Net Income": "-47,360",
"Comprehensive Net Income": "-47,307",
"BaseVar": "222,738",
"ECR before LimitedLiability": "266%",
"Economic Capital Ratio": "431%"
}
}
},
"top_rated": false,
"trend": null,
"value": 4.310972821733825,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001490660.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001490660.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001490660.svg"
},
{
"company_id": "0001124610",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001124610.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001124610.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001124610.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001124610_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001124610_main_keyfigs.svg",
"name": "Vmware LLC",
"rank": 66,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Vmware LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Vmware LLC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 75% points.The greatest weakness of Vmware LLC is the variable Other Liabilities, reducing the Economic Capital Ratio by 35% points.
The company's Economic Capital Ratio, given in the ranking table, is 429%, being 55% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001124610_2014_Vmware_LLC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "7.50",
"Liabilities": "-22.6",
"Stockholders Equity": "15.7",
"ECR before LimitedLiability": "-6.25",
"Liabilities, Current": "-3.91",
"Other Liabilities": "-26.4",
"Intangible Assets": "-15.9",
"Assets": "20.4",
"Assets, Noncurrent": "-5.50",
"Other Assets": "-1.02",
"Assets, Current": "49.6",
"Property, Plant and Equipment, Net": "1.83",
"Selling and Marketing Exp.": "-0.985",
"Expenses": "7.32",
"General and Administrative Exp.": "0.967",
"Other Expenses": "11.2",
"Research and Development Exp.": "-3.81",
"Other Revenues": "-6.06",
"Revenues": "-6.06",
"Economic Capital Ratio": "-3.49",
"Other Net Income": "-0.767"
},
"2011": {
"Long-term Debt": "10.6",
"Liabilities": "-16.6",
"Stockholders Equity": "77.1",
"ECR before LimitedLiability": "80.4",
"Liabilities, Current": "6.79",
"Other Liabilities": "-35.1",
"Intangible Assets": "2.93",
"Assets": "65.7",
"Other Assets": "-2.31",
"Assets, Current": "61.4",
"Property, Plant and Equipment, Net": "3.57",
"Selling and Marketing Exp.": "-4.02",
"Expenses": "23.1",
"Revenues": "-2.71",
"Net Income": "18.6",
"General and Administrative Exp.": "7.66",
"Other Expenses": "22.0",
"Research and Development Exp.": "-2.52",
"Other Revenues": "-2.71",
"Comprehensive Net Income": "18.6",
"Economic Capital Ratio": "49.4"
},
"2012": {
"Long-term Debt": "16.6",
"Liabilities": "-10.8",
"Stockholders Equity": "75.7",
"ECR before LimitedLiability": "78.5",
"Liabilities, Current": "8.85",
"Other Liabilities": "-37.8",
"Intangible Assets": "22.2",
"Assets": "61.4",
"Assets, Noncurrent": "-1.96",
"Other Assets": "-6.46",
"Assets, Current": "39.9",
"Property, Plant and Equipment, Net": "2.85",
"Selling and Marketing Exp.": "-4.17",
"Expenses": "21.2",
"Net Income": "19.2",
"Other Net Income": "-2.25",
"General and Administrative Exp.": "8.90",
"Other Expenses": "19.4",
"Research and Development Exp.": "-2.88",
"Comprehensive Net Income": "19.1",
"Economic Capital Ratio": "48.9"
},
"2013": {
"Long-term Debt": "12.4",
"Liabilities": "-17.4",
"Stockholders Equity": "75.2",
"ECR before LimitedLiability": "78.3",
"Liabilities, Current": "3.68",
"Other Liabilities": "-34.5",
"Intangible Assets": "16.7",
"Assets": "64.2",
"Assets, Noncurrent": "-4.85",
"Other Assets": "-5.73",
"Assets, Current": "51.0",
"Property, Plant and Equipment, Net": "3.65",
"Selling and Marketing Exp.": "-2.73",
"Expenses": "22.5",
"Net Income": "20.4",
"Other Net Income": "-1.95",
"General and Administrative Exp.": "9.31",
"Other Expenses": "17.8",
"Research and Development Exp.": "-1.98",
"Comprehensive Net Income": "20.5",
"Economic Capital Ratio": "55.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001124610_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "4,297,655",
"Assets, Noncurrent": "151,945",
"General and Administrative Exp.": "269,386",
"Intangible Assets": "1,779,528",
"Liabilities, Current": "1,789,152",
"Long-term Debt": "129,960",
"Other Assets": "149,126",
"Other Compr. Net Income": "0",
"Other Expenses": "556,720",
"Other Liabilities": "1,069,764",
"Other Net Income": "-7,549",
"Other Revenues": "2,857,343",
"Property, Plant and Equipment, Net": "419,065",
"Research and Development Exp.": "652,968",
"Selling and Marketing Exp.": "1,013,281"
},
"output_variables": {
"Liabilities": "2,988,876",
"Assets": "6,797,319",
"Expenses": "2,492,355",
"Revenues": "2,857,343",
"Stockholders Equity": "3,808,443",
"Net Income": "357,439",
"Comprehensive Net Income": "357,439",
"BaseVar": "7,571,721",
"ECR before LimitedLiability": "264%",
"Economic Capital Ratio": "430%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "5,677,772",
"Assets, Noncurrent": "154,236",
"General and Administrative Exp.": "300,541",
"Intangible Assets": "2,166,455",
"Liabilities, Current": "2,401,506",
"Long-term Debt": "114,711",
"Other Assets": "156,855",
"Other Compr. Net Income": "0",
"Other Expenses": "696,370",
"Other Liabilities": "1,394,309",
"Other Net Income": "63,148",
"Other Revenues": "3,767,096",
"Property, Plant and Equipment, Net": "525,490",
"Research and Development Exp.": "775,051",
"Selling and Marketing Exp.": "1,334,346"
},
"output_variables": {
"Liabilities": "3,910,526",
"Assets": "8,680,808",
"Expenses": "3,106,308",
"Revenues": "3,767,096",
"Stockholders Equity": "4,770,282",
"Net Income": "723,936",
"Comprehensive Net Income": "723,936",
"BaseVar": "9,763,943",
"ECR before LimitedLiability": "262%",
"Economic Capital Ratio": "428%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "6,120,039",
"Assets, Noncurrent": "128,701",
"General and Administrative Exp.": "367,718",
"Intangible Assets": "3,579,982",
"Liabilities, Current": "2,960,234",
"Long-term Debt": "181,538",
"Other Assets": "103,001",
"Other Compr. Net Income": "4,500",
"Other Expenses": "873,389",
"Other Liabilities": "1,714,639",
"Other Net Income": "25,825",
"Other Revenues": "4,605,047",
"Property, Plant and Equipment, Net": "664,669",
"Research and Development Exp.": "999,214",
"Selling and Marketing Exp.": "1,644,849"
},
"output_variables": {
"Liabilities": "4,856,411",
"Assets": "10,596,392",
"Expenses": "3,885,170",
"Revenues": "4,605,047",
"Stockholders Equity": "5,739,981",
"Net Income": "745,702",
"Comprehensive Net Income": "750,202",
"BaseVar": "11,986,672",
"ECR before LimitedLiability": "255%",
"Economic Capital Ratio": "423%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "7,681,000",
"Assets, Noncurrent": "107,000",
"General and Administrative Exp.": "419,000",
"Intangible Assets": "3,634,000",
"Liabilities, Current": "3,293,000",
"Long-term Debt": "234,000",
"Other Assets": "60,000",
"Other Compr. Net Income": "-2,000",
"Other Expenses": "935,000",
"Other Liabilities": "1,984,000",
"Other Net Income": "58,000",
"Other Revenues": "5,207,000",
"Property, Plant and Equipment, Net": "845,000",
"Research and Development Exp.": "1,082,000",
"Selling and Marketing Exp.": "1,815,000"
},
"output_variables": {
"Liabilities": "5,511,000",
"Assets": "12,327,000",
"Expenses": "4,251,000",
"Revenues": "5,207,000",
"Stockholders Equity": "6,816,000",
"Net Income": "1,014,000",
"Comprehensive Net Income": "1,012,000",
"BaseVar": "13,678,000",
"ECR before LimitedLiability": "264%",
"Economic Capital Ratio": "429%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 4.294715395179029,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001124610.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001124610.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001124610.svg"
},
{
"company_id": "0001050446",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001050446.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001050446.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001050446.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001050446_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001050446_main_keyfigs.svg",
"name": "Strategy Inc",
"rank": 67,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0001050446.svg",
"report_text": "The relative strengths and weaknesses of Strategy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Strategy Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 70% points.The greatest weakness of Strategy Inc is the variable Intangible Assets, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 425%, being 51% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001050446_2014_Strategy_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "-12.5",
"Liabilities": "47.0",
"Stockholders Equity": "-62.1",
"Economic Capital Ratio": "-28.4",
"Liabilities, Current": "19.2",
"Other Liabilities": "40.3",
"Intangible Assets": "-76.8",
"Assets": "-63.0",
"Assets, Noncurrent": "-10.9",
"Other Assets": "-5.11",
"Assets, Current": "7.69",
"Property, Plant and Equipment, Net": "36.7",
"Selling and Marketing Exp.": "-31.3",
"Expenses": "-12.1",
"Revenues": "39.9",
"Net Income": "23.5",
"Other Expenses": "23.9",
"Research and Development Exp.": "-4.40",
"Other Revenues": "39.9",
"Comprehensive Net Income": "23.3",
"Other Net Income": "-3.26"
},
"2012": {
"Liabilities": "73.7",
"Stockholders Equity": "-43.3",
"ECR before LimitedLiability": "24.6",
"Liabilities, Current": "29.8",
"Other Liabilities": "42.5",
"Intangible Assets": "-71.3",
"Assets": "-60.2",
"Assets, Noncurrent": "-8.87",
"Other Assets": "-8.49",
"Assets, Current": "8.28",
"Property, Plant and Equipment, Net": "32.0",
"Selling and Marketing Exp.": "-24.6",
"Expenses": "-14.9",
"Revenues": "47.7",
"Net Income": "26.7",
"Other Expenses": "16.1",
"Research and Development Exp.": "-7.98",
"Other Revenues": "47.7",
"Comprehensive Net Income": "26.4",
"Other Net Income": "-4.62",
"Economic Capital Ratio": "-4.94"
},
"2013": {
"Long-term Debt": "13.2",
"Liabilities": "69.8",
"Stockholders Equity": "5.20",
"ECR before LimitedLiability": "74.1",
"Liabilities, Current": "14.3",
"Other Liabilities": "44.4",
"Intangible Assets": "-50.3",
"Assets": "-26.0",
"Assets, Noncurrent": "-9.96",
"Other Assets": "-4.10",
"Assets, Current": "42.3",
"Property, Plant and Equipment, Net": "13.7",
"Other Revenues": "30.9",
"Revenues": "30.9",
"Net Income": "33.3",
"Other Net Income": "5.01",
"Comprehensive Net Income": "33.5",
"Other Expenses": "18.0",
"Selling and Marketing Exp.": "-16.9",
"Research and Development Exp.": "-5.87",
"Economic Capital Ratio": "50.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001050446_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "343,205",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "89,441",
"Intangible Assets": "0",
"Liabilities, Current": "218,393",
"Long-term Debt": "45,141",
"Other Assets": "15,335",
"Other Compr. Net Income": "-597",
"Other Expenses": "143,380",
"Other Liabilities": "21,339",
"Other Net Income": "4,258",
"Other Revenues": "562,150",
"Property, Plant and Equipment, Net": "95,311",
"Research and Development Exp.": "72,618",
"Selling and Marketing Exp.": "243,029"
},
"output_variables": {
"Liabilities": "284,873",
"Assets": "453,851",
"Expenses": "548,468",
"Revenues": "562,150",
"Stockholders Equity": "168,978",
"Net Income": "17,940",
"Comprehensive Net Income": "17,343",
"BaseVar": "927,098",
"ECR before LimitedLiability": "156%",
"Economic Capital Ratio": "350%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "358,141",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "97,251",
"Intangible Assets": "0",
"Liabilities, Current": "219,056",
"Long-term Debt": "43,517",
"Other Assets": "19,283",
"Other Compr. Net Income": "537",
"Other Expenses": "161,477",
"Other Liabilities": "15,054",
"Other Net Income": "-922",
"Other Revenues": "594,606",
"Property, Plant and Equipment, Net": "100,514",
"Research and Development Exp.": "94,565",
"Selling and Marketing Exp.": "219,845"
},
"output_variables": {
"Liabilities": "277,627",
"Assets": "477,938",
"Expenses": "573,138",
"Revenues": "594,606",
"Stockholders Equity": "200,311",
"Net Income": "20,546",
"Comprehensive Net Income": "21,083",
"BaseVar": "962,384",
"ECR before LimitedLiability": "181%",
"Economic Capital Ratio": "370%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "479,948",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "104,734",
"Intangible Assets": "0",
"Liabilities, Current": "233,519",
"Long-term Debt": "25,511",
"Other Assets": "20,121",
"Other Compr. Net Income": "684",
"Other Expenses": "128,770",
"Other Liabilities": "16,158",
"Other Net Income": "54,093",
"Other Revenues": "575,888",
"Property, Plant and Equipment, Net": "85,445",
"Research and Development Exp.": "98,056",
"Selling and Marketing Exp.": "215,089"
},
"output_variables": {
"Liabilities": "275,188",
"Assets": "585,514",
"Expenses": "546,649",
"Revenues": "575,888",
"Stockholders Equity": "310,326",
"Net Income": "83,332",
"Comprehensive Net Income": "84,016",
"BaseVar": "1,019,008",
"ECR before LimitedLiability": "257%",
"Economic Capital Ratio": "425%"
}
}
},
"top_rated": false,
"trend": 22.0,
"value": 4.252813005228165,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001050446.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001050446.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001050446.svg"
},
{
"company_id": "0001402436",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001402436.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001402436.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001402436.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001402436_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001402436_main_keyfigs.svg",
"name": "SS C Technologies Holdings Inc",
"rank": 68,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0001402436.svg",
"report_text": "The relative strengths and weaknesses of SS C Technologies Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of SS C Technologies Holdings Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 161% points.The greatest weakness of SS C Technologies Holdings Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 158% points.
The company's Economic Capital Ratio, given in the ranking table, is 421%, being 46% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001402436_2014_SS_C_Technologies_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "11.0",
"Liabilities": "75.5",
"Stockholders Equity": "217",
"ECR before LimitedLiability": "211",
"Liabilities, Current": "87.1",
"Other Liabilities": "-27.4",
"Intangible Assets": "132",
"Assets": "75.1",
"Other Assets": "14.3",
"Assets, Current": "-22.5",
"Property, Plant and Equipment, Net": "-2.37",
"Selling and Marketing Exp.": "7.14",
"Expenses": "23.1",
"Revenues": "-6.22",
"Net Income": "14.4",
"General and Administrative Exp.": "7.47",
"Other Expenses": "6.38",
"Other Revenues": "-6.22",
"Comprehensive Net Income": "14.4",
"Other Net Income": "-2.59",
"Economic Capital Ratio": "180"
},
"2012": {
"Long-term Debt": "17.1",
"Liabilities": "-70.0",
"Stockholders Equity": "58.7",
"ECR before LimitedLiability": "38.0",
"Liabilities, Current": "77.3",
"Other Liabilities": "-204",
"Intangible Assets": "164",
"Assets": "105",
"Assets, Noncurrent": "-4.32",
"Other Assets": "50.2",
"Assets, Current": "-48.6",
"Property, Plant and Equipment, Net": "-4.21",
"Selling and Marketing Exp.": "8.15",
"Expenses": "30.8",
"Revenues": "-14.1",
"Net Income": "12.9",
"General and Administrative Exp.": "9.49",
"Other Expenses": "8.99",
"Other Revenues": "-14.1",
"Comprehensive Net Income": "13.8",
"Economic Capital Ratio": "8.44"
},
"2013": {
"Long-term Debt": "16.0",
"Liabilities": "-37.2",
"Stockholders Equity": "80.7",
"ECR before LimitedLiability": "69.5",
"Liabilities, Current": "74.4",
"Other Liabilities": "-158",
"Intangible Assets": "161",
"Assets": "86.7",
"Assets, Noncurrent": "-6.14",
"Other Assets": "38.7",
"Assets, Current": "-44.1",
"Property, Plant and Equipment, Net": "-4.43",
"Selling and Marketing Exp.": "8.77",
"Expenses": "26.2",
"Revenues": "-7.32",
"Net Income": "16.5",
"General and Administrative Exp.": "9.74",
"Other Expenses": "3.67",
"Other Revenues": "-7.32",
"Comprehensive Net Income": "15.7",
"Economic Capital Ratio": "46.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001402436_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "95,559",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "28,221",
"Intangible Assets": "931,639",
"Liabilities, Current": "84,488",
"Long-term Debt": "14,081",
"Other Assets": "166,106",
"Other Compr. Net Income": "0",
"Other Expenses": "221,954",
"Other Liabilities": "128,936",
"Other Net Income": "-5,090",
"Other Revenues": "370,828",
"Property, Plant and Equipment, Net": "14,304",
"Research and Development Exp.": "35,650",
"Selling and Marketing Exp.": "28,892"
},
"output_variables": {
"Liabilities": "227,505",
"Assets": "1,207,608",
"Expenses": "314,717",
"Revenues": "370,828",
"Stockholders Equity": "980,103",
"Net Income": "51,021",
"Comprehensive Net Income": "51,021",
"BaseVar": "1,062,874",
"ECR before LimitedLiability": "458%",
"Economic Capital Ratio": "559%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "206,917",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "34,797",
"Intangible Assets": "1,559,607",
"Liabilities, Current": "160,252",
"Long-term Debt": "17,102",
"Other Assets": "541,342",
"Other Compr. Net Income": "26,105",
"Other Expenses": "371,775",
"Other Liabilities": "1,110,048",
"Other Net Income": "-19,813",
"Other Revenues": "551,842",
"Property, Plant and Equipment, Net": "55,039",
"Research and Development Exp.": "45,779",
"Selling and Marketing Exp.": "33,858"
},
"output_variables": {
"Liabilities": "1,287,402",
"Assets": "2,362,905",
"Expenses": "486,209",
"Revenues": "551,842",
"Stockholders Equity": "1,075,503",
"Net Income": "45,820",
"Comprehensive Net Income": "71,925",
"BaseVar": "2,367,138",
"ECR before LimitedLiability": "198%",
"Economic Capital Ratio": "383%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "221,176",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "45,187",
"Intangible Assets": "1,541,386",
"Liabilities, Current": "167,002",
"Long-term Debt": "14,913",
"Other Assets": "461,065",
"Other Compr. Net Income": "-21,144",
"Other Expenses": "458,487",
"Other Liabilities": "861,701",
"Other Net Income": "4,614",
"Other Revenues": "712,702",
"Property, Plant and Equipment, Net": "51,697",
"Research and Development Exp.": "53,862",
"Selling and Marketing Exp.": "41,885"
},
"output_variables": {
"Liabilities": "1,043,616",
"Assets": "2,275,324",
"Expenses": "599,421",
"Revenues": "712,702",
"Stockholders Equity": "1,231,708",
"Net Income": "117,895",
"Comprehensive Net Income": "96,751",
"BaseVar": "2,328,410",
"ECR before LimitedLiability": "251%",
"Economic Capital Ratio": "421%"
}
}
},
"top_rated": false,
"trend": 14.0,
"value": 4.206007717581923,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001402436.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001402436.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001402436.svg"
},
{
"company_id": "0000737300",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000737300.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000737300.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000737300_main_keyfigs.svg",
"name": "Cover ALL Technologies INC",
"rank": 69,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Cover ALL Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cover ALL Technologies INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 192% points.The greatest weakness of Cover ALL Technologies INC is the variable Assets, Current, reducing the Economic Capital Ratio by 58% points.
The company's Economic Capital Ratio, given in the ranking table, is 420%, being 45% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000737300_2014_Cover_ALL_Technologies_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "29.5",
"Liabilities": "175",
"Stockholders Equity": "161",
"ECR before LimitedLiability": "223",
"Liabilities, Current": "108",
"Other Liabilities": "62.3",
"Intangible Assets": "-21.9",
"Assets": "8.85",
"Other Assets": "110",
"Assets, Current": "-16.2",
"Property, Plant and Equipment, Net": "-4.08",
"Selling and Marketing Exp.": "6.19",
"Expenses": "-5.97",
"Revenues": "31.7",
"Net Income": "22.5",
"General and Administrative Exp.": "5.87",
"Other Expenses": "-24.0",
"Research and Development Exp.": "5.67",
"Other Revenues": "31.7",
"Comprehensive Net Income": "22.4",
"Economic Capital Ratio": "192"
},
"2012": {
"Long-term Debt": "3.58",
"Liabilities": "103",
"Stockholders Equity": "66.5",
"ECR before LimitedLiability": "89.2",
"Liabilities, Current": "64.5",
"Other Liabilities": "39.2",
"Intangible Assets": "-44.1",
"Assets": "-9.27",
"Other Assets": "222",
"Assets, Current": "-48.8",
"Property, Plant and Equipment, Net": "-4.41",
"Expenses": "-19.4",
"Revenues": "18.0",
"Net Income": "-6.01",
"General and Administrative Exp.": "8.17",
"Other Expenses": "-35.0",
"Research and Development Exp.": "4.62",
"Other Revenues": "18.0",
"Comprehensive Net Income": "-6.27",
"Other Net Income": "-4.19",
"Economic Capital Ratio": "59.7"
},
"2013": {
"Liabilities": "113",
"Stockholders Equity": "9.36",
"ECR before LimitedLiability": "68.7",
"Liabilities, Current": "66.6",
"Other Liabilities": "54.1",
"Intangible Assets": "-49.3",
"Assets": "-41.4",
"Assets, Noncurrent": "-7.15",
"Other Assets": "192",
"Assets, Current": "-57.9",
"Property, Plant and Equipment, Net": "-9.00",
"Selling and Marketing Exp.": "8.00",
"Expenses": "-24.1",
"Revenues": "38.4",
"Net Income": "6.23",
"General and Administrative Exp.": "8.15",
"Other Expenses": "-38.6",
"Other Revenues": "38.4",
"Comprehensive Net Income": "6.40",
"Other Net Income": "-6.61",
"Economic Capital Ratio": "45.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000737300_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "6,775",
"Assets, Noncurrent": "217",
"General and Administrative Exp.": "1,913",
"Intangible Assets": "1,039",
"Liabilities, Current": "3,537",
"Long-term Debt": "0",
"Other Assets": "12,148",
"Other Compr. Net Income": "0",
"Other Expenses": "12,111",
"Other Liabilities": "0",
"Other Net Income": "6.2",
"Other Revenues": "17,596",
"Property, Plant and Equipment, Net": "279",
"Research and Development Exp.": "617",
"Selling and Marketing Exp.": "1,777"
},
"output_variables": {
"Liabilities": "3,537",
"Assets": "20,458",
"Expenses": "16,417",
"Revenues": "17,596",
"Stockholders Equity": "16,921",
"Net Income": "1,185",
"Comprehensive Net Income": "1,185",
"BaseVar": "29,007",
"ECR before LimitedLiability": "475%",
"Economic Capital Ratio": "571%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "5,159",
"Assets, Noncurrent": "363",
"General and Administrative Exp.": "2,026",
"Intangible Assets": "1,039",
"Liabilities, Current": "5,692",
"Long-term Debt": "1,458",
"Other Assets": "13,283",
"Other Compr. Net Income": "0",
"Other Expenses": "15,593",
"Other Liabilities": "477",
"Other Net Income": "-111",
"Other Revenues": "16,225",
"Property, Plant and Equipment, Net": "923",
"Research and Development Exp.": "912",
"Selling and Marketing Exp.": "2,557"
},
"output_variables": {
"Liabilities": "7,626",
"Assets": "20,767",
"Expenses": "21,088",
"Revenues": "16,225",
"Stockholders Equity": "13,140",
"Net Income": "-4,974",
"Comprehensive Net Income": "-4,974",
"BaseVar": "32,908",
"ECR before LimitedLiability": "270%",
"Economic Capital Ratio": "434%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "5,795",
"Assets, Noncurrent": "425",
"General and Administrative Exp.": "2,619",
"Intangible Assets": "1,039",
"Liabilities, Current": "5,815",
"Long-term Debt": "1,639",
"Other Assets": "10,756",
"Other Compr. Net Income": "0",
"Other Expenses": "15,732",
"Other Liabilities": "353",
"Other Net Income": "-460",
"Other Revenues": "20,483",
"Property, Plant and Equipment, Net": "709",
"Research and Development Exp.": "2,315",
"Selling and Marketing Exp.": "2,255"
},
"output_variables": {
"Liabilities": "7,807",
"Assets": "18,724",
"Expenses": "22,921",
"Revenues": "20,483",
"Stockholders Equity": "10,917",
"Net Income": "-2,898",
"Comprehensive Net Income": "-2,898",
"BaseVar": "35,197",
"ECR before LimitedLiability": "250%",
"Economic Capital Ratio": "420%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 4.198753477782209,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000737300.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000737300.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000737300.svg"
},
{
"company_id": "0001517650",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001517650.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001517650.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001517650_main_keyfigs.svg",
"name": "Interactive Intelligence Group Inc",
"rank": 70,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Interactive Intelligence Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Interactive Intelligence Group Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Interactive Intelligence Group Inc is the variable Intangible Assets, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 417%, being 42% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001517650_2014_Interactive_Intelligence_Group_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "22.5",
"Liabilities": "60.2",
"Stockholders Equity": "34.8",
"ECR before LimitedLiability": "82.4",
"Liabilities, Current": "17.8",
"Other Liabilities": "21.8",
"Intangible Assets": "-28.3",
"Assets": "-6.53",
"Assets, Noncurrent": "15.2",
"Other Assets": "-7.86",
"Assets, Current": "16.7",
"Property, Plant and Equipment, Net": "3.68",
"Other Revenues": "23.9",
"Revenues": "23.9",
"Net Income": "21.2",
"Comprehensive Net Income": "21.1",
"Other Expenses": "11.3",
"Selling and Marketing Exp.": "-10.8",
"General and Administrative Exp.": "6.19",
"Research and Development Exp.": "-6.11",
"Economic Capital Ratio": "51.3"
},
"2012": {
"Long-term Debt": "32.1",
"Liabilities": "49.4",
"Stockholders Equity": "22.4",
"ECR before LimitedLiability": "58.9",
"Other Liabilities": "19.3",
"Intangible Assets": "-20.9",
"Assets": "-10.2",
"Assets, Noncurrent": "7.09",
"Other Assets": "-12.2",
"Assets, Current": "13.0",
"Property, Plant and Equipment, Net": "5.88",
"Other Revenues": "23.2",
"Revenues": "23.2",
"Net Income": "17.9",
"Other Net Income": "-3.31",
"Comprehensive Net Income": "17.6",
"Other Expenses": "10.3",
"Selling and Marketing Exp.": "-12.1",
"General and Administrative Exp.": "7.09",
"Research and Development Exp.": "-6.91",
"Economic Capital Ratio": "29.4"
},
"2013": {
"Long-term Debt": "24.5",
"Liabilities": "54.9",
"Stockholders Equity": "18.7",
"ECR before LimitedLiability": "65.7",
"Liabilities, Current": "10.5",
"Other Liabilities": "21.4",
"Intangible Assets": "-26.0",
"Assets": "-13.8",
"Other Assets": "-10.00",
"Assets, Current": "18.2",
"Property, Plant and Equipment, Net": "6.57",
"Other Revenues": "27.8",
"Revenues": "27.8",
"Net Income": "20.9",
"Other Net Income": "-3.87",
"Comprehensive Net Income": "21.0",
"Other Expenses": "3.95",
"Selling and Marketing Exp.": "-11.2",
"General and Administrative Exp.": "8.99",
"Research and Development Exp.": "-4.29",
"Economic Capital Ratio": "42.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001517650_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "150,777",
"Assets, Noncurrent": "25,996",
"General and Administrative Exp.": "22,729",
"Intangible Assets": "37,725",
"Liabilities, Current": "86,708",
"Long-term Debt": "291",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "73,912",
"Other Liabilities": "15,829",
"Other Net Income": "578",
"Other Revenues": "209,526",
"Property, Plant and Equipment, Net": "18,304",
"Research and Development Exp.": "35,626",
"Selling and Marketing Exp.": "63,039"
},
"output_variables": {
"Liabilities": "102,828",
"Assets": "232,802",
"Expenses": "195,306",
"Revenues": "209,526",
"Stockholders Equity": "129,974",
"Net Income": "14,798",
"Comprehensive Net Income": "14,798",
"BaseVar": "370,520",
"ECR before LimitedLiability": "264%",
"Economic Capital Ratio": "430%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "175,405",
"Assets, Noncurrent": "18,176",
"General and Administrative Exp.": "29,722",
"Intangible Assets": "61,399",
"Liabilities, Current": "119,336",
"Long-term Debt": "244",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "81,868",
"Other Liabilities": "18,099",
"Other Net Income": "583",
"Other Revenues": "237,365",
"Property, Plant and Equipment, Net": "26,816",
"Research and Development Exp.": "45,682",
"Selling and Marketing Exp.": "79,770"
},
"output_variables": {
"Liabilities": "137,679",
"Assets": "281,796",
"Expenses": "237,042",
"Revenues": "237,365",
"Stockholders Equity": "144,117",
"Net Income": "906",
"Comprehensive Net Income": "906",
"BaseVar": "447,232",
"ECR before LimitedLiability": "227%",
"Economic Capital Ratio": "404%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "237,696",
"Assets, Noncurrent": "20,696",
"General and Administrative Exp.": "34,651",
"Intangible Assets": "57,911",
"Liabilities, Current": "133,425",
"Long-term Debt": "4,140",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "119,489",
"Other Liabilities": "26,302",
"Other Net Income": "-1,309",
"Other Revenues": "318,234",
"Property, Plant and Equipment, Net": "36,919",
"Research and Development Exp.": "50,397",
"Selling and Marketing Exp.": "102,873"
},
"output_variables": {
"Liabilities": "163,867",
"Assets": "353,222",
"Expenses": "307,410",
"Revenues": "318,234",
"Stockholders Equity": "189,355",
"Net Income": "9,515",
"Comprehensive Net Income": "9,515",
"BaseVar": "572,021",
"ECR before LimitedLiability": "245%",
"Economic Capital Ratio": "417%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 4.1681927516423025,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001517650.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001517650.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001517650.svg"
},
{
"company_id": "0001107843",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001107843.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001107843.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001107843.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001107843_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001107843_main_keyfigs.svg",
"name": "Qualys INC",
"rank": 71,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0001107843.svg",
"report_text": "The relative strengths and weaknesses of Qualys INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Qualys INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 51% points.The greatest weakness of Qualys INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 41% points.
The company's Economic Capital Ratio, given in the ranking table, is 415%, being 40% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001107843_2014_Qualys_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "21.9",
"Liabilities": "9.23",
"Stockholders Equity": "62.0",
"ECR before LimitedLiability": "71.1",
"Liabilities, Current": "-27.7",
"Other Liabilities": "13.8",
"Intangible Assets": "-40.4",
"Assets": "38.2",
"Other Assets": "-9.31",
"Assets, Current": "130",
"Property, Plant and Equipment, Net": "11.0",
"Selling and Marketing Exp.": "-9.30",
"Expenses": "12.8",
"Revenues": "5.38",
"Net Income": "15.2",
"General and Administrative Exp.": "6.88",
"Other Expenses": "20.0",
"Research and Development Exp.": "-4.51",
"Other Revenues": "5.38",
"Comprehensive Net Income": "15.0",
"Economic Capital Ratio": "41.6"
},
"2013": {
"Long-term Debt": "20.6",
"Liabilities": "4.13",
"Stockholders Equity": "51.3",
"ECR before LimitedLiability": "63.6",
"Liabilities, Current": "-41.3",
"Other Liabilities": "22.6",
"Intangible Assets": "-39.3",
"Assets": "33.3",
"Assets, Noncurrent": "34.0",
"Other Assets": "-8.10",
"Assets, Current": "51.1",
"Property, Plant and Equipment, Net": "13.2",
"Selling and Marketing Exp.": "-7.94",
"Expenses": "11.5",
"Revenues": "6.71",
"Net Income": "15.3",
"General and Administrative Exp.": "6.28",
"Other Expenses": "16.7",
"Other Revenues": "6.71",
"Comprehensive Net Income": "15.4",
"Economic Capital Ratio": "40.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001107843_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "147,354",
"Assets, Noncurrent": "1,574",
"General and Administrative Exp.": "12,079",
"Intangible Assets": "3,128",
"Liabilities, Current": "67,514",
"Long-term Debt": "1,825",
"Other Assets": "114",
"Other Compr. Net Income": "-51",
"Other Expenses": "18,762",
"Other Liabilities": "9,424",
"Other Net Income": "-366",
"Other Revenues": "91,420",
"Property, Plant and Equipment, Net": "18,148",
"Research and Development Exp.": "20,195",
"Selling and Marketing Exp.": "37,738"
},
"output_variables": {
"Liabilities": "78,763",
"Assets": "170,318",
"Expenses": "88,774",
"Revenues": "91,420",
"Stockholders Equity": "91,555",
"Net Income": "2,280",
"Comprehensive Net Income": "2,229",
"BaseVar": "214,846",
"ECR before LimitedLiability": "244%",
"Economic Capital Ratio": "416%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "130,456",
"Assets, Noncurrent": "36,361",
"General and Administrative Exp.": "16,792",
"Intangible Assets": "2,711",
"Liabilities, Current": "79,277",
"Long-term Debt": "1,320",
"Other Assets": "0",
"Other Compr. Net Income": "-53",
"Other Expenses": "25,160",
"Other Liabilities": "8,889",
"Other Net Income": "-185",
"Other Revenues": "107,962",
"Property, Plant and Equipment, Net": "23,075",
"Research and Development Exp.": "21,678",
"Selling and Marketing Exp.": "42,523"
},
"output_variables": {
"Liabilities": "89,486",
"Assets": "192,603",
"Expenses": "106,153",
"Revenues": "107,962",
"Stockholders Equity": "103,117",
"Net Income": "1,624",
"Comprehensive Net Income": "1,571",
"BaseVar": "248,221",
"ECR before LimitedLiability": "242%",
"Economic Capital Ratio": "415%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 4.147137112988535,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001107843.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001107843.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001107843.svg"
},
{
"company_id": "0000857005",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000857005.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000857005.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000857005.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000857005_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000857005_main_keyfigs.svg",
"name": "PTC INC.",
"rank": 72,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0000857005.svg",
"report_text": "The relative strengths and weaknesses of PTC INC. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of PTC INC. compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 80% points.The greatest weakness of PTC INC. is the variable Assets, Current, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 410%, being 36% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000857005_2014_PTC_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "-4.80",
"Liabilities": "40.5",
"Stockholders Equity": "-35.3",
"ECR before LimitedLiability": "-5.81",
"Liabilities, Current": "-2.63",
"Other Liabilities": "47.4",
"Intangible Assets": "-9.74",
"Assets": "-33.8",
"Assets, Noncurrent": "-6.70",
"Other Assets": "6.39",
"Assets, Current": "-21.6",
"Property, Plant and Equipment, Net": "-4.74",
"Selling and Marketing Exp.": "-5.50",
"Expenses": "-16.1",
"Revenues": "12.8",
"Net Income": "-4.40",
"Other Expenses": "-2.67",
"Research and Development Exp.": "-7.59",
"Other Revenues": "12.8",
"Comprehensive Net Income": "-5.72",
"Economic Capital Ratio": "-3.05"
},
"2011": {
"Long-term Debt": "-4.98",
"Liabilities": "14.4",
"Assets": "13.5",
"Stockholders Equity": "31.3",
"ECR before LimitedLiability": "57.5",
"Liabilities, Current": "35.7",
"Other Liabilities": "-17.4",
"Intangible Assets": "53.3",
"Other Assets": "4.46",
"Assets, Current": "-27.3",
"Selling and Marketing Exp.": "-7.02",
"Expenses": "10.2",
"Revenues": "11.9",
"Net Income": "18.7",
"General and Administrative Exp.": "7.60",
"Other Expenses": "14.5",
"Research and Development Exp.": "-4.68",
"Other Revenues": "11.9",
"Comprehensive Net Income": "17.9",
"Other Net Income": "-3.45",
"Economic Capital Ratio": "26.4"
},
"2012": {
"Long-term Debt": "5.74",
"Liabilities": "6.79",
"Stockholders Equity": "9.59",
"ECR before LimitedLiability": "28.5",
"Liabilities, Current": "50.0",
"Other Liabilities": "-52.6",
"Intangible Assets": "35.7",
"Assets": "3.04",
"Other Assets": "-10.3",
"Assets, Current": "-8.48",
"Property, Plant and Equipment, Net": "-6.29",
"Selling and Marketing Exp.": "-6.17",
"Expenses": "5.10",
"Revenues": "13.0",
"Net Income": "14.6",
"General and Administrative Exp.": "10.0",
"Other Expenses": "4.83",
"Research and Development Exp.": "-3.43",
"Other Revenues": "13.0",
"Comprehensive Net Income": "14.0",
"Other Net Income": "-3.46",
"Economic Capital Ratio": "-0.993"
},
"2013": {
"Long-term Debt": "7.54",
"Liabilities": "12.8",
"Stockholders Equity": "27.7",
"ECR before LimitedLiability": "59.0",
"Liabilities, Current": "26.9",
"Other Liabilities": "-22.5",
"Intangible Assets": "79.9",
"Assets": "11.9",
"Assets, Noncurrent": "-5.14",
"Other Assets": "-8.15",
"Assets, Current": "-26.1",
"Property, Plant and Equipment, Net": "-5.56",
"Selling and Marketing Exp.": "-4.26",
"Expenses": "10.3",
"Revenues": "15.8",
"Net Income": "23.6",
"General and Administrative Exp.": "9.17",
"Other Expenses": "8.82",
"Other Revenues": "15.8",
"Comprehensive Net Income": "24.8",
"Economic Capital Ratio": "35.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000857005_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "568,257",
"Assets, Noncurrent": "43,845",
"General and Administrative Exp.": "92,875",
"Intangible Assets": "546,440",
"Liabilities, Current": "452,994",
"Long-term Debt": "77,295",
"Other Assets": "90,458",
"Other Compr. Net Income": "-18,885",
"Other Expenses": "382,594",
"Other Liabilities": "29,471",
"Other Net Income": "-152",
"Other Revenues": "1,019,088",
"Property, Plant and Equipment, Net": "58,064",
"Research and Development Exp.": "201,567",
"Selling and Marketing Exp.": "317,532"
},
"output_variables": {
"Liabilities": "559,760",
"Assets": "1,307,064",
"Expenses": "994,568",
"Revenues": "1,019,088",
"Stockholders Equity": "747,304",
"Net Income": "24,368",
"Comprehensive Net Income": "5,483",
"BaseVar": "1,949,758",
"ECR before LimitedLiability": "265%",
"Economic Capital Ratio": "430%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "592,264",
"Assets, Noncurrent": "41,374",
"General and Administrative Exp.": "110,291",
"Intangible Assets": "835,411",
"Liabilities, Current": "469,391",
"Long-term Debt": "97,293",
"Other Assets": "98,064",
"Other Compr. Net Income": "-12,284",
"Other Expenses": "397,521",
"Other Liabilities": "240,308",
"Other Net Income": "-9,256",
"Other Revenues": "1,166,949",
"Property, Plant and Equipment, Net": "62,569",
"Research and Development Exp.": "211,406",
"Selling and Marketing Exp.": "353,051"
},
"output_variables": {
"Liabilities": "806,992",
"Assets": "1,629,682",
"Expenses": "1,072,269",
"Revenues": "1,166,949",
"Stockholders Equity": "822,690",
"Net Income": "85,424",
"Comprehensive Net Income": "73,140",
"BaseVar": "2,348,716",
"ECR before LimitedLiability": "229%",
"Economic Capital Ratio": "405%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "879,152",
"Assets, Noncurrent": "32,124",
"General and Administrative Exp.": "117,468",
"Intangible Assets": "796,232",
"Liabilities, Current": "481,744",
"Long-term Debt": "106,057",
"Other Assets": "20,660",
"Other Compr. Net Income": "-7,737",
"Other Expenses": "578,239",
"Other Liabilities": "406,574",
"Other Net Income": "-2,614",
"Other Revenues": "1,255,679",
"Property, Plant and Equipment, Net": "63,466",
"Research and Development Exp.": "214,960",
"Selling and Marketing Exp.": "377,796"
},
"output_variables": {
"Liabilities": "994,375",
"Assets": "1,791,634",
"Expenses": "1,288,463",
"Revenues": "1,255,679",
"Stockholders Equity": "797,259",
"Net Income": "-35,398",
"Comprehensive Net Income": "-43,135",
"BaseVar": "2,670,251",
"ECR before LimitedLiability": "186%",
"Economic Capital Ratio": "374%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "680,216",
"Assets, Noncurrent": "34,126",
"General and Administrative Exp.": "131,937",
"Intangible Assets": "1,042,216",
"Liabilities, Current": "528,613",
"Long-term Debt": "78,634",
"Other Assets": "7,696",
"Other Compr. Net Income": "21,341",
"Other Expenses": "441,163",
"Other Liabilities": "295,179",
"Other Net Income": "5,886",
"Other Revenues": "1,293,541",
"Property, Plant and Equipment, Net": "64,652",
"Research and Development Exp.": "221,918",
"Selling and Marketing Exp.": "360,640"
},
"output_variables": {
"Liabilities": "902,426",
"Assets": "1,828,906",
"Expenses": "1,155,658",
"Revenues": "1,293,541",
"Stockholders Equity": "926,480",
"Net Income": "143,769",
"Comprehensive Net Income": "165,110",
"BaseVar": "2,603,879",
"ECR before LimitedLiability": "236%",
"Economic Capital Ratio": "410%"
}
}
},
"top_rated": false,
"trend": 14.0,
"value": 4.101824824160333,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000857005.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000857005.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000857005.svg"
},
{
"company_id": "0001086909",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001086909.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001086909.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001086909.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001086909_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001086909_main_keyfigs.svg",
"name": "Broadsoft INC",
"rank": 73,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Broadsoft INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Broadsoft INC compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 97% points.The greatest weakness of Broadsoft INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 88% points.
The company's Economic Capital Ratio, given in the ranking table, is 402%, being 28% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001086909_2014_Broadsoft_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "-113",
"Liabilities": "-44.8",
"Stockholders Equity": "39.1",
"ECR before LimitedLiability": "44.1",
"Liabilities, Current": "26.0",
"Other Liabilities": "31.2",
"Intangible Assets": "-29.8",
"Assets": "59.3",
"Assets, Noncurrent": "25.6",
"Other Assets": "-26.1",
"Assets, Current": "150",
"Property, Plant and Equipment, Net": "-6.22",
"Expenses": "27.0",
"Revenues": "-1.39",
"Net Income": "21.9",
"General and Administrative Exp.": "5.13",
"Other Expenses": "25.9",
"Research and Development Exp.": "-2.72",
"Other Revenues": "-1.39",
"Comprehensive Net Income": "21.8",
"Other Net Income": "-3.46",
"Economic Capital Ratio": "13.1"
},
"2012": {
"Long-term Debt": "-96.6",
"Liabilities": "-13.3",
"Stockholders Equity": "48.6",
"ECR before LimitedLiability": "54.3",
"Liabilities, Current": "51.9",
"Other Liabilities": "20.7",
"Intangible Assets": "-20.6",
"Assets": "44.3",
"Assets, Noncurrent": "77.5",
"Other Assets": "-39.2",
"Assets, Current": "68.4",
"Property, Plant and Equipment, Net": "-6.20",
"Expenses": "18.9",
"Revenues": "3.02",
"Net Income": "17.2",
"General and Administrative Exp.": "6.71",
"Other Expenses": "18.4",
"Research and Development Exp.": "-3.86",
"Comprehensive Net Income": "16.9",
"Other Net Income": "-4.61",
"Economic Capital Ratio": "24.8"
},
"2013": {
"Long-term Debt": "-88.4",
"Liabilities": "-18.0",
"Stockholders Equity": "51.3",
"ECR before LimitedLiability": "51.0",
"Liabilities, Current": "33.7",
"Other Liabilities": "28.4",
"Intangible Assets": "-2.83",
"Assets": "49.4",
"Assets, Noncurrent": "97.0",
"Other Assets": "-48.4",
"Assets, Current": "48.0",
"Property, Plant and Equipment, Net": "-5.82",
"Selling and Marketing Exp.": "-2.80",
"Expenses": "16.6",
"Net Income": "11.5",
"Other Net Income": "-4.36",
"General and Administrative Exp.": "5.81",
"Other Expenses": "18.8",
"Research and Development Exp.": "-5.16",
"Comprehensive Net Income": "12.0",
"Economic Capital Ratio": "27.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001086909_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "251,272",
"Assets, Noncurrent": "39,684",
"General and Administrative Exp.": "19,534",
"Intangible Assets": "26,118",
"Liabilities, Current": "71,262",
"Long-term Debt": "83,254",
"Other Assets": "-30,339",
"Other Compr. Net Income": "0",
"Other Expenses": "16,799",
"Other Liabilities": "3,197",
"Other Net Income": "-3,314",
"Other Revenues": "138,064",
"Property, Plant and Equipment, Net": "4,221",
"Research and Development Exp.": "27,744",
"Selling and Marketing Exp.": "38,376"
},
"output_variables": {
"Liabilities": "157,713",
"Assets": "290,956",
"Expenses": "102,453",
"Revenues": "138,064",
"Stockholders Equity": "133,243",
"Net Income": "32,297",
"Comprehensive Net Income": "32,297",
"BaseVar": "346,250",
"ECR before LimitedLiability": "210%",
"Economic Capital Ratio": "392%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "227,128",
"Assets, Noncurrent": "99,778",
"General and Administrative Exp.": "22,863",
"Intangible Assets": "48,776",
"Liabilities, Current": "65,609",
"Long-term Debt": "88,281",
"Other Assets": "-56,137",
"Other Compr. Net Income": "-451",
"Other Expenses": "39,344",
"Other Liabilities": "11,781",
"Other Net Income": "-6,470",
"Other Revenues": "164,842",
"Property, Plant and Equipment, Net": "7,361",
"Research and Development Exp.": "36,178",
"Selling and Marketing Exp.": "47,911"
},
"output_variables": {
"Liabilities": "165,671",
"Assets": "326,906",
"Expenses": "146,296",
"Revenues": "164,842",
"Stockholders Equity": "161,235",
"Net Income": "12,076",
"Comprehensive Net Income": "11,625",
"BaseVar": "405,318",
"ECR before LimitedLiability": "221%",
"Economic Capital Ratio": "399%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "247,281",
"Assets, Noncurrent": "144,216",
"General and Administrative Exp.": "32,580",
"Intangible Assets": "85,582",
"Liabilities, Current": "86,215",
"Long-term Debt": "94,861",
"Other Assets": "-95,692",
"Other Compr. Net Income": "1,483",
"Other Expenses": "35,971",
"Other Liabilities": "9,910",
"Other Net Income": "-6,946",
"Other Revenues": "178,493",
"Property, Plant and Equipment, Net": "10,110",
"Research and Development Exp.": "49,696",
"Selling and Marketing Exp.": "62,174"
},
"output_variables": {
"Liabilities": "190,986",
"Assets": "391,497",
"Expenses": "180,421",
"Revenues": "178,493",
"Stockholders Equity": "200,511",
"Net Income": "-8,874",
"Comprehensive Net Income": "-7,391",
"BaseVar": "474,913",
"ECR before LimitedLiability": "225%",
"Economic Capital Ratio": "402%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 4.02113777091263,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001086909.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001086909.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001086909.svg"
},
{
"company_id": "0000859014",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000859014.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000859014.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000859014_main_keyfigs.svg",
"name": "Compuware CORP",
"rank": 74,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Compuware CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Compuware CORP compared to the market average is the variable Assets, increasing the Economic Capital Ratio by 70% points.The greatest weakness of Compuware CORP is the variable Other Liabilities, reducing the Economic Capital Ratio by 52% points.
The company's Economic Capital Ratio, given in the ranking table, is 400%, being 26% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000859014_2014_Compuware_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "15.8",
"Liabilities": "-55.1",
"Stockholders Equity": "-28.9",
"ECR before LimitedLiability": "-49.9",
"Liabilities, Current": "-13.1",
"Other Liabilities": "-58.3",
"Intangible Assets": "-8.67",
"Assets": "7.67",
"Assets, Noncurrent": "123",
"Other Assets": "-55.8",
"Assets, Current": "-19.6",
"Property, Plant and Equipment, Net": "27.4",
"Selling and Marketing Exp.": "3.66",
"Expenses": "8.50",
"Revenues": "-7.14",
"Comprehensive Net Income": "1.82",
"General and Administrative Exp.": "-2.71",
"Other Expenses": "1.76",
"Research and Development Exp.": "5.77",
"Other Revenues": "-7.14",
"Economic Capital Ratio": "-47.2"
},
"2011": {
"Long-term Debt": "16.4",
"Liabilities": "-39.6",
"Stockholders Equity": "41.9",
"ECR before LimitedLiability": "42.5",
"Liabilities, Current": "7.18",
"Other Liabilities": "-65.6",
"Intangible Assets": "20.8",
"Assets": "58.5",
"Assets, Noncurrent": "133",
"Other Assets": "-56.3",
"Assets, Current": "-12.5",
"Property, Plant and Equipment, Net": "28.5",
"Expenses": "22.3",
"Revenues": "-3.51",
"Net Income": "16.4",
"General and Administrative Exp.": "4.38",
"Other Expenses": "11.3",
"Research and Development Exp.": "6.43",
"Other Revenues": "-3.51",
"Comprehensive Net Income": "16.3",
"Economic Capital Ratio": "11.4"
},
"2012": {
"Long-term Debt": "16.0",
"Liabilities": "-22.6",
"Stockholders Equity": "48.9",
"ECR before LimitedLiability": "50.7",
"Liabilities, Current": "20.2",
"Other Liabilities": "-62.1",
"Intangible Assets": "44.0",
"Assets": "51.6",
"Assets, Noncurrent": "-1.46",
"Other Assets": "15.0",
"Assets, Current": "-25.3",
"Property, Plant and Equipment, Net": "22.5",
"Selling and Marketing Exp.": "-0.706",
"Expenses": "19.3",
"Net Income": "17.2",
"Other Net Income": "-2.58",
"General and Administrative Exp.": "5.80",
"Other Expenses": "7.44",
"Research and Development Exp.": "6.58",
"Comprehensive Net Income": "16.6",
"Economic Capital Ratio": "21.1"
},
"2013": {
"Long-term Debt": "16.3",
"Liabilities": "-35.9",
"Stockholders Equity": "58.7",
"ECR before LimitedLiability": "48.9",
"Other Liabilities": "-52.3",
"Intangible Assets": "54.2",
"Assets": "69.7",
"Assets, Noncurrent": "-3.93",
"Other Assets": "15.4",
"Assets, Current": "-20.6",
"Property, Plant and Equipment, Net": "23.9",
"Expenses": "22.5",
"Revenues": "-5.77",
"Net Income": "11.8",
"General and Administrative Exp.": "5.26",
"Other Expenses": "9.59",
"Research and Development Exp.": "6.56",
"Other Revenues": "-5.77",
"Comprehensive Net Income": "11.5",
"Other Net Income": "-4.57",
"Economic Capital Ratio": "25.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000859014_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "705,281",
"Assets, Noncurrent": "881,593",
"General and Administrative Exp.": "164,633",
"Intangible Assets": "676,625",
"Liabilities, Current": "612,593",
"Long-term Debt": "0",
"Other Assets": "-591,870",
"Other Compr. Net Income": "0",
"Other Expenses": "390,014",
"Other Liabilities": "486,919",
"Other Net Income": "25,721",
"Other Revenues": "892,179",
"Property, Plant and Equipment, Net": "341,696",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "222,447"
},
"output_variables": {
"Liabilities": "1,099,512",
"Assets": "2,013,325",
"Expenses": "777,094",
"Revenues": "892,179",
"Stockholders Equity": "913,813",
"Net Income": "140,806",
"Comprehensive Net Income": "140,806",
"BaseVar": "2,403,916",
"ECR before LimitedLiability": "203%",
"Economic Capital Ratio": "386%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "742,740",
"Assets, Noncurrent": "879,470",
"General and Administrative Exp.": "155,400",
"Intangible Assets": "690,766",
"Liabilities, Current": "598,835",
"Long-term Debt": "0",
"Other Assets": "-607,765",
"Other Compr. Net Income": "-379",
"Other Expenses": "426,780",
"Other Liabilities": "486,930",
"Other Net Income": "4,462",
"Other Revenues": "928,930",
"Property, Plant and Equipment, Net": "333,166",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "243,771"
},
"output_variables": {
"Liabilities": "1,085,765",
"Assets": "2,038,377",
"Expenses": "825,951",
"Revenues": "928,930",
"Stockholders Equity": "952,612",
"Net Income": "107,441",
"Comprehensive Net Income": "107,062",
"BaseVar": "2,441,932",
"ECR before LimitedLiability": "208%",
"Economic Capital Ratio": "390%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "641,358",
"Assets, Noncurrent": "36,786",
"General and Administrative Exp.": "163,723",
"Intangible Assets": "920,862",
"Liabilities, Current": "586,972",
"Long-term Debt": "45,000",
"Other Assets": "246,541",
"Other Compr. Net Income": "-9,809",
"Other Expenses": "485,791",
"Other Liabilities": "485,629",
"Other Net Income": "1,633",
"Other Revenues": "1,009,772",
"Property, Plant and Equipment, Net": "321,991",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "273,520"
},
"output_variables": {
"Liabilities": "1,117,601",
"Assets": "2,167,538",
"Expenses": "923,034",
"Revenues": "1,009,772",
"Stockholders Equity": "1,049,937",
"Net Income": "88,371",
"Comprehensive Net Income": "78,562",
"BaseVar": "2,614,694",
"ECR before LimitedLiability": "216%",
"Economic Capital Ratio": "396%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "593,239",
"Assets, Noncurrent": "32,201",
"General and Administrative Exp.": "153,733",
"Intangible Assets": "838,705",
"Liabilities, Current": "555,080",
"Long-term Debt": "18,000",
"Other Assets": "206,645",
"Other Compr. Net Income": "-8,234",
"Other Expenses": "322,970",
"Other Liabilities": "401,976",
"Other Net Income": "-43,738",
"Other Revenues": "723,904",
"Property, Plant and Equipment, Net": "302,492",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "220,714"
},
"output_variables": {
"Liabilities": "975,056",
"Assets": "1,973,282",
"Expenses": "697,417",
"Revenues": "723,904",
"Stockholders Equity": "998,226",
"Net Income": "-17,251",
"Comprehensive Net Income": "-25,485",
"BaseVar": "2,210,816",
"ECR before LimitedLiability": "222%",
"Economic Capital Ratio": "400%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 4.00007779452956,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000859014.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000859014.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000859014.svg"
},
{
"company_id": "0000718877",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000718877.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000718877.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000718877.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000718877_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000718877_main_keyfigs.svg",
"name": "Activision Blizzard Inc",
"rank": 75,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Activision Blizzard Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Activision Blizzard Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 88% points.The greatest weakness of Activision Blizzard Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 150% points.
The company's Economic Capital Ratio, given in the ranking table, is 395%, being 20% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000718877_2014_Activision_Blizzard_Inc.pdf",
"shrinked_graph_json": {
"2009": {
"Long-term Debt": "13.5",
"Liabilities": "46.6",
"Stockholders Equity": "130",
"ECR before LimitedLiability": "100",
"Liabilities, Current": "17.9",
"Other Liabilities": "17.4",
"Intangible Assets": "46.6",
"Assets": "44.7",
"Assets, Noncurrent": "-6.15",
"Other Assets": "2.23",
"Assets, Current": "6.80",
"Property, Plant and Equipment, Net": "-3.43",
"Selling and Marketing Exp.": "8.96",
"Expenses": "10.2",
"Revenues": "-9.97",
"Net Income": "0.425",
"General and Administrative Exp.": "1.16",
"Other Revenues": "-9.97",
"Comprehensive Net Income": "0.399",
"Other Net Income": "0.155",
"Economic Capital Ratio": "103"
},
"2010": {
"Long-term Debt": "9.40",
"Liabilities": "47.4",
"Stockholders Equity": "118",
"ECR before LimitedLiability": "91.2",
"Liabilities, Current": "-1.58",
"Other Liabilities": "40.4",
"Intangible Assets": "41.1",
"Assets": "39.9",
"Assets, Noncurrent": "-5.44",
"Other Assets": "2.32",
"Assets, Current": "6.96",
"Property, Plant and Equipment, Net": "-4.06",
"Selling and Marketing Exp.": "8.31",
"Expenses": "7.48",
"Revenues": "-8.05",
"Net Income": "-0.985",
"General and Administrative Exp.": "1.56",
"Other Expenses": "-2.33",
"Other Revenues": "-8.05",
"Comprehensive Net Income": "-0.936",
"Economic Capital Ratio": "94.0"
},
"2011": {
"Long-term Debt": "10.6",
"Liabilities": "70.4",
"Stockholders Equity": "199",
"ECR before LimitedLiability": "202",
"Liabilities, Current": "27.5",
"Other Liabilities": "37.0",
"Intangible Assets": "57.9",
"Assets": "70.2",
"Assets, Noncurrent": "-2.35",
"Assets, Current": "9.84",
"Property, Plant and Equipment, Net": "-2.60",
"Selling and Marketing Exp.": "5.55",
"Expenses": "23.3",
"Revenues": "-2.33",
"Net Income": "18.9",
"General and Administrative Exp.": "6.56",
"Other Expenses": "10.9",
"Other Revenues": "-2.33",
"Comprehensive Net Income": "18.8",
"Other Net Income": "-2.14",
"Economic Capital Ratio": "171"
},
"2012": {
"Long-term Debt": "18.0",
"Liabilities": "78.6",
"Stockholders Equity": "207",
"ECR before LimitedLiability": "209",
"Liabilities, Current": "31.2",
"Other Liabilities": "35.6",
"Intangible Assets": "49.8",
"Assets": "68.9",
"Assets, Noncurrent": "-1.97",
"Other Assets": "0.819",
"Assets, Current": "15.5",
"Property, Plant and Equipment, Net": "-3.25",
"Selling and Marketing Exp.": "5.39",
"Expenses": "22.9",
"Net Income": "20.3",
"Other Net Income": "-2.27",
"General and Administrative Exp.": "6.94",
"Other Expenses": "9.71",
"Research and Development Exp.": "0.976",
"Comprehensive Net Income": "20.5",
"Economic Capital Ratio": "180"
},
"2013": {
"Long-term Debt": "-150",
"Liabilities": "-60.5",
"Stockholders Equity": "52.7",
"ECR before LimitedLiability": "43.7",
"Liabilities, Current": "36.9",
"Other Liabilities": "32.5",
"Intangible Assets": "87.8",
"Assets": "84.7",
"Assets, Noncurrent": "-6.35",
"Assets, Current": "13.7",
"Property, Plant and Equipment, Net": "-7.69",
"Selling and Marketing Exp.": "6.68",
"Expenses": "29.1",
"Revenues": "-7.20",
"Net Income": "18.8",
"General and Administrative Exp.": "8.61",
"Other Expenses": "11.2",
"Other Revenues": "-7.20",
"Comprehensive Net Income": "19.6",
"Other Net Income": "-2.64",
"Economic Capital Ratio": "20.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000718877_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "5,329,000",
"Assets, Noncurrent": "9,000",
"General and Administrative Exp.": "395,000",
"Intangible Assets": "7,772,000",
"Liabilities, Current": "2,507,000",
"Long-term Debt": "209,000",
"Other Assets": "494,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,618,000",
"Other Liabilities": "270,000",
"Other Net Income": "18,000",
"Other Revenues": "4,279,000",
"Property, Plant and Equipment, Net": "138,000",
"Research and Development Exp.": "627,000",
"Selling and Marketing Exp.": "544,000"
},
"output_variables": {
"Liabilities": "2,986,000",
"Assets": "13,742,000",
"Expenses": "4,184,000",
"Revenues": "4,279,000",
"Stockholders Equity": "10,756,000",
"Net Income": "113,000",
"Comprehensive Net Income": "113,000",
"BaseVar": "12,604,500",
"ECR before LimitedLiability": "426%",
"Economic Capital Ratio": "537%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "5,385,000",
"Assets, Noncurrent": "21,000",
"General and Administrative Exp.": "364,000",
"Intangible Assets": "7,292,000",
"Liabilities, Current": "2,907,000",
"Long-term Debt": "184,000",
"Other Assets": "539,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,526,000",
"Other Liabilities": "112,000",
"Other Net Income": "23,000",
"Other Revenues": "4,447,000",
"Property, Plant and Equipment, Net": "169,000",
"Research and Development Exp.": "642,000",
"Selling and Marketing Exp.": "520,000"
},
"output_variables": {
"Liabilities": "3,203,000",
"Assets": "13,406,000",
"Expenses": "4,052,000",
"Revenues": "4,447,000",
"Stockholders Equity": "10,203,000",
"Net Income": "418,000",
"Comprehensive Net Income": "418,000",
"BaseVar": "12,565,500",
"ECR before LimitedLiability": "410%",
"Economic Capital Ratio": "527%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "5,380,000",
"Assets, Noncurrent": "12,000",
"General and Administrative Exp.": "456,000",
"Intangible Assets": "7,199,000",
"Liabilities, Current": "2,556,000",
"Long-term Debt": "174,000",
"Other Assets": "523,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,026,000",
"Other Liabilities": "55,000",
"Other Net Income": "3,000",
"Other Revenues": "4,755,000",
"Property, Plant and Equipment, Net": "163,000",
"Research and Development Exp.": "646,000",
"Selling and Marketing Exp.": "545,000"
},
"output_variables": {
"Liabilities": "2,785,000",
"Assets": "13,277,000",
"Expenses": "3,673,000",
"Revenues": "4,755,000",
"Stockholders Equity": "10,492,000",
"Net Income": "1,085,000",
"Comprehensive Net Income": "1,085,000",
"BaseVar": "12,246,500",
"ECR before LimitedLiability": "445%",
"Economic Capital Ratio": "550%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "6,274,000",
"Assets, Noncurrent": "11,000",
"General and Administrative Exp.": "561,000",
"Intangible Assets": "7,174,000",
"Liabilities, Current": "2,652,000",
"Long-term Debt": "206,000",
"Other Assets": "600,000",
"Other Compr. Net Income": "46,000",
"Other Expenses": "1,971,000",
"Other Liabilities": "25,000",
"Other Net Income": "7,000",
"Other Revenues": "4,856,000",
"Property, Plant and Equipment, Net": "141,000",
"Research and Development Exp.": "604,000",
"Selling and Marketing Exp.": "578,000"
},
"output_variables": {
"Liabilities": "2,883,000",
"Assets": "14,200,000",
"Expenses": "3,714,000",
"Revenues": "4,856,000",
"Stockholders Equity": "11,317,000",
"Net Income": "1,149,000",
"Comprehensive Net Income": "1,195,000",
"BaseVar": "12,853,000",
"ECR before LimitedLiability": "451%",
"Economic Capital Ratio": "554%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6,241,000",
"Assets, Noncurrent": "35,000",
"General and Administrative Exp.": "490,000",
"Intangible Assets": "7,135,000",
"Liabilities, Current": "2,405,000",
"Long-term Debt": "4,965,000",
"Other Assets": "463,000",
"Other Compr. Net Income": "94,000",
"Other Expenses": "1,840,000",
"Other Liabilities": "20,000",
"Other Net Income": "-53,000",
"Other Revenues": "4,583,000",
"Property, Plant and Equipment, Net": "138,000",
"Research and Development Exp.": "584,000",
"Selling and Marketing Exp.": "606,000"
},
"output_variables": {
"Liabilities": "7,390,000",
"Assets": "14,012,000",
"Expenses": "3,520,000",
"Revenues": "4,583,000",
"Stockholders Equity": "6,622,000",
"Net Income": "1,010,000",
"Comprehensive Net Income": "1,104,000",
"BaseVar": "14,826,000",
"ECR before LimitedLiability": "215%",
"Economic Capital Ratio": "395%"
}
}
},
"top_rated": false,
"trend": -59.0,
"value": 3.9479826080860234,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000718877.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000718877.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000718877.svg"
},
{
"company_id": "0000813672",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000813672.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000813672.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000813672.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000813672_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000813672_main_keyfigs.svg",
"name": "Cadence Design Systems INC",
"rank": 76,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0000813672.svg",
"report_text": "The relative strengths and weaknesses of Cadence Design Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cadence Design Systems INC compared to the market average is the variable Other Liabilities, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Cadence Design Systems INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 62% points.
The company's Economic Capital Ratio, given in the ranking table, is 394%, being 20% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000813672_2014_Cadence_Design_Systems_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "-77.4",
"Liabilities": "-133",
"Stockholders Equity": "-189",
"Liabilities, Current": "15.3",
"Other Liabilities": "-83.5",
"Intangible Assets": "-116",
"Assets": "-81.5",
"Assets, Noncurrent": "13.0",
"Assets, Current": "-1.28",
"Property, Plant and Equipment, Net": "16.2",
"Expenses": "-6.73",
"Revenues": "-9.95",
"Net Income": "-17.6",
"General and Administrative Exp.": "-1.49",
"Other Expenses": "-13.3",
"Research and Development Exp.": "8.35",
"Other Revenues": "-9.95",
"ECR before LimitedLiability": "-209",
"Comprehensive Net Income": "-17.6",
"Other Net Income": "-1.09",
"Economic Capital Ratio": "-206"
},
"2011": {
"Long-term Debt": "-8.28",
"Liabilities": "-79.7",
"Stockholders Equity": "-60.7",
"ECR before LimitedLiability": "-49.9",
"Liabilities, Current": "-69.3",
"Intangible Assets": "-28.2",
"Assets": "2.03",
"Other Assets": "-9.41",
"Assets, Current": "18.3",
"Property, Plant and Equipment, Net": "27.7",
"Selling and Marketing Exp.": "-3.20",
"Expenses": "18.6",
"Revenues": "2.51",
"Net Income": "18.9",
"General and Administrative Exp.": "10.2",
"Other Expenses": "3.05",
"Research and Development Exp.": "8.43",
"Other Revenues": "2.51",
"Comprehensive Net Income": "18.8",
"Other Net Income": "-2.16",
"Economic Capital Ratio": "-81.0"
},
"2012": {
"Long-term Debt": "7.11",
"Liabilities": "-43.1",
"Stockholders Equity": "12.7",
"ECR before LimitedLiability": "30.8",
"Liabilities, Current": "-80.8",
"Other Liabilities": "26.4",
"Intangible Assets": "-17.2",
"Assets": "36.6",
"Assets, Noncurrent": "17.2",
"Other Assets": "-9.99",
"Assets, Current": "38.0",
"Property, Plant and Equipment, Net": "12.0",
"Expenses": "26.4",
"Revenues": "8.31",
"Net Income": "32.7",
"General and Administrative Exp.": "9.11",
"Other Expenses": "12.2",
"Research and Development Exp.": "6.90",
"Other Revenues": "8.31",
"Comprehensive Net Income": "32.2",
"Other Net Income": "-2.32",
"Economic Capital Ratio": "1.25"
},
"2013": {
"Long-term Debt": "11.4",
"Liabilities": "-13.6",
"Stockholders Equity": "26.3",
"ECR before LimitedLiability": "43.3",
"Liabilities, Current": "-61.9",
"Other Liabilities": "33.0",
"Intangible Assets": "13.6",
"Assets": "26.8",
"Assets, Noncurrent": "8.56",
"Other Assets": "-8.58",
"Assets, Current": "3.81",
"Property, Plant and Equipment, Net": "8.48",
"Expenses": "15.2",
"Revenues": "8.83",
"Net Income": "21.6",
"General and Administrative Exp.": "10.4",
"Research and Development Exp.": "7.75",
"Other Revenues": "8.83",
"Comprehensive Net Income": "20.9",
"Other Net Income": "-2.59",
"Economic Capital Ratio": "20.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000813672_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "850,747",
"Assets, Noncurrent": "161,049",
"General and Administrative Exp.": "122,648",
"Intangible Assets": "28,841",
"Liabilities, Current": "397,898",
"Long-term Debt": "376,006",
"Other Assets": "58,448",
"Other Compr. Net Income": "0",
"Other Expenses": "591,980",
"Other Liabilities": "528,310",
"Other Net Income": "-1,042",
"Other Revenues": "852,632",
"Property, Plant and Equipment, Net": "311,502",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "286,833"
},
"output_variables": {
"Liabilities": "1,302,214",
"Assets": "1,410,587",
"Expenses": "1,001,461",
"Revenues": "852,632",
"Stockholders Equity": "108,373",
"Net Income": "-149,871",
"Comprehensive Net Income": "-149,871",
"BaseVar": "2,283,968",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "227%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,063,983",
"Assets, Noncurrent": "58,039",
"General and Administrative Exp.": "92,863",
"Intangible Assets": "365,359",
"Liabilities, Current": "1,015,366",
"Long-term Debt": "128,894",
"Other Assets": "11,371",
"Other Compr. Net Income": "0",
"Other Expenses": "679,019",
"Other Liabilities": "205,879",
"Other Net Income": "18,074",
"Other Revenues": "1,149,835",
"Property, Plant and Equipment, Net": "262,517",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "323,798"
},
"output_variables": {
"Liabilities": "1,350,139",
"Assets": "1,761,269",
"Expenses": "1,095,680",
"Revenues": "1,149,835",
"Stockholders Equity": "411,130",
"Net Income": "72,229",
"Comprehensive Net Income": "72,229",
"BaseVar": "2,687,498",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "298%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,391,235",
"Assets, Noncurrent": "225,566",
"General and Administrative Exp.": "112,076",
"Intangible Assets": "418,204",
"Liabilities, Current": "1,217,270",
"Long-term Debt": "104,033",
"Other Assets": "7,559",
"Other Compr. Net Income": "-7,003",
"Other Expenses": "443,463",
"Other Liabilities": "50,529",
"Other Net Income": "11,341",
"Other Revenues": "1,326,424",
"Property, Plant and Equipment, Net": "244,439",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "342,278"
},
"output_variables": {
"Liabilities": "1,371,832",
"Assets": "2,287,003",
"Expenses": "897,817",
"Revenues": "1,326,424",
"Stockholders Equity": "915,171",
"Net Income": "439,948",
"Comprehensive Net Income": "432,945",
"BaseVar": "2,950,710",
"ECR before LimitedLiability": "189%",
"Economic Capital Ratio": "376%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,221,091",
"Assets, Noncurrent": "196,525",
"General and Administrative Exp.": "121,314",
"Intangible Assets": "768,598",
"Liabilities, Current": "1,148,210",
"Long-term Debt": "71,436",
"Other Assets": "3,672",
"Other Compr. Net Income": "-19,639",
"Other Expenses": "803,972",
"Other Liabilities": "52,850",
"Other Net Income": "7,570",
"Other Revenues": "1,460,116",
"Property, Plant and Equipment, Net": "238,715",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "378,157"
},
"output_variables": {
"Liabilities": "1,272,496",
"Assets": "2,428,601",
"Expenses": "1,303,443",
"Revenues": "1,460,116",
"Stockholders Equity": "1,156,105",
"Net Income": "164,243",
"Comprehensive Net Income": "144,604",
"BaseVar": "3,245,932",
"ECR before LimitedLiability": "214%",
"Economic Capital Ratio": "394%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 3.943982268941512,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000813672.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000813672.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000813672.svg"
},
{
"company_id": "0001085280",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001085280.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001085280.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001085280_main_keyfigs.svg",
"name": "Tibco Software INC",
"rank": 77,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Tibco Software INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tibco Software INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 42% points.The greatest weakness of Tibco Software INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 82% points.
The company's Economic Capital Ratio, given in the ranking table, is 393%, being 18% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001085280_2014_Tibco_Software_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "-2.38",
"Liabilities": "52.8",
"Stockholders Equity": "31.2",
"ECR before LimitedLiability": "46.8",
"Liabilities, Current": "10.8",
"Other Liabilities": "45.2",
"Intangible Assets": "4.67",
"Assets": "-2.92",
"Assets, Noncurrent": "-3.16",
"Other Assets": "3.92",
"Assets, Current": "-9.94",
"Property, Plant and Equipment, Net": "2.32",
"Selling and Marketing Exp.": "-4.23",
"Expenses": "-5.96",
"Revenues": "7.85",
"Net Income": "1.08",
"General and Administrative Exp.": "1.52",
"Research and Development Exp.": "-3.97",
"Other Revenues": "7.85",
"Other Net Income": "-0.789",
"Economic Capital Ratio": "49.6"
},
"2011": {
"Long-term Debt": "-10.9",
"Liabilities": "56.6",
"Stockholders Equity": "88.0",
"ECR before LimitedLiability": "121",
"Liabilities, Current": "29.9",
"Other Liabilities": "38.3",
"Intangible Assets": "25.0",
"Assets": "25.0",
"Other Assets": "3.90",
"Assets, Current": "-7.53",
"Property, Plant and Equipment, Net": "2.98",
"Selling and Marketing Exp.": "-8.02",
"Expenses": "9.69",
"Revenues": "14.1",
"Net Income": "21.1",
"General and Administrative Exp.": "8.85",
"Other Expenses": "12.2",
"Research and Development Exp.": "-3.23",
"Other Revenues": "14.1",
"Comprehensive Net Income": "21.0",
"Economic Capital Ratio": "89.6"
},
"2012": {
"Long-term Debt": "19.0",
"Liabilities": "-21.0",
"Stockholders Equity": "36.9",
"ECR before LimitedLiability": "45.5",
"Liabilities, Current": "40.4",
"Other Liabilities": "-88.1",
"Intangible Assets": "17.5",
"Assets": "40.7",
"Assets, Noncurrent": "2.53",
"Other Assets": "-3.41",
"Assets, Current": "22.1",
"Selling and Marketing Exp.": "-3.65",
"Expenses": "18.4",
"Revenues": "4.25",
"Net Income": "20.0",
"General and Administrative Exp.": "10.2",
"Other Expenses": "12.6",
"Other Revenues": "4.25",
"Comprehensive Net Income": "19.9",
"Other Net Income": "-2.72",
"Economic Capital Ratio": "16.0"
},
"2013": {
"Long-term Debt": "10.1",
"Liabilities": "-23.3",
"Stockholders Equity": "31.9",
"ECR before LimitedLiability": "41.6",
"Liabilities, Current": "42.2",
"Other Liabilities": "-82.3",
"Intangible Assets": "24.7",
"Assets": "37.8",
"Assets, Noncurrent": "-0.814",
"Assets, Current": "13.7",
"Property, Plant and Equipment, Net": "-1.42",
"Selling and Marketing Exp.": "-3.54",
"Expenses": "16.7",
"Revenues": "4.48",
"Net Income": "18.4",
"General and Administrative Exp.": "11.4",
"Other Expenses": "9.56",
"Other Revenues": "4.48",
"Comprehensive Net Income": "18.9",
"Other Net Income": "-2.74",
"Economic Capital Ratio": "18.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001085280_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "489,122",
"Assets, Noncurrent": "46,320",
"General and Administrative Exp.": "49,260",
"Intangible Assets": "514,363",
"Liabilities, Current": "320,269",
"Long-term Debt": "55,017",
"Other Assets": "66,671",
"Other Compr. Net Income": "-5,615",
"Other Expenses": "261,105",
"Other Liabilities": "19,982",
"Other Net Income": "-160",
"Other Revenues": "754,007",
"Property, Plant and Equipment, Net": "88,523",
"Research and Development Exp.": "124,654",
"Selling and Marketing Exp.": "240,357"
},
"output_variables": {
"Liabilities": "395,268",
"Assets": "1,204,999",
"Expenses": "675,376",
"Revenues": "754,007",
"Stockholders Equity": "809,731",
"Net Income": "78,471",
"Comprehensive Net Income": "72,856",
"BaseVar": "1,517,712",
"ECR before LimitedLiability": "343%",
"Economic Capital Ratio": "483%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "566,656",
"Assets, Noncurrent": "48,676",
"General and Administrative Exp.": "59,990",
"Intangible Assets": "549,079",
"Liabilities, Current": "374,393",
"Long-term Debt": "88,928",
"Other Assets": "78,656",
"Other Compr. Net Income": "737",
"Other Expenses": "318,610",
"Other Liabilities": "20,466",
"Other Net Income": "-472",
"Other Revenues": "920,246",
"Property, Plant and Equipment, Net": "89,871",
"Research and Development Exp.": "143,173",
"Selling and Marketing Exp.": "285,366"
},
"output_variables": {
"Liabilities": "483,787",
"Assets": "1,332,938",
"Expenses": "807,139",
"Revenues": "920,246",
"Stockholders Equity": "849,151",
"Net Income": "112,635",
"Comprehensive Net Income": "113,372",
"BaseVar": "1,772,660",
"ECR before LimitedLiability": "321%",
"Economic Capital Ratio": "468%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,056,994",
"Assets, Noncurrent": "71,340",
"General and Administrative Exp.": "70,868",
"Intangible Assets": "655,551",
"Liabilities, Current": "456,485",
"Long-term Debt": "30,278",
"Other Assets": "64,549",
"Other Compr. Net Income": "3,540",
"Other Expenses": "361,089",
"Other Liabilities": "553,860",
"Other Net Income": "994",
"Other Revenues": "1,024,613",
"Property, Plant and Equipment, Net": "98,474",
"Research and Development Exp.": "154,535",
"Selling and Marketing Exp.": "317,001"
},
"output_variables": {
"Liabilities": "1,040,623",
"Assets": "1,946,908",
"Expenses": "903,493",
"Revenues": "1,024,613",
"Stockholders Equity": "906,285",
"Net Income": "122,114",
"Comprehensive Net Income": "125,654",
"BaseVar": "2,460,086",
"ECR before LimitedLiability": "209%",
"Economic Capital Ratio": "390%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,051,870",
"Assets, Noncurrent": "72,831",
"General and Administrative Exp.": "65,950",
"Intangible Assets": "701,509",
"Liabilities, Current": "426,947",
"Long-term Debt": "60,434",
"Other Assets": "78,853",
"Other Compr. Net Income": "8,175",
"Other Expenses": "401,089",
"Other Liabilities": "565,479",
"Other Net Income": "521",
"Other Revenues": "1,069,950",
"Property, Plant and Equipment, Net": "101,050",
"Research and Development Exp.": "170,922",
"Selling and Marketing Exp.": "348,302"
},
"output_variables": {
"Liabilities": "1,052,860",
"Assets": "2,006,113",
"Expenses": "986,263",
"Revenues": "1,069,950",
"Stockholders Equity": "953,253",
"Net Income": "84,208",
"Comprehensive Net Income": "92,383",
"BaseVar": "2,561,941",
"ECR before LimitedLiability": "212%",
"Economic Capital Ratio": "393%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 3.927499674172495,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001085280.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001085280.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001085280.svg"
},
{
"company_id": "0000356028",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000356028.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000356028.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000356028_main_keyfigs.svg",
"name": "CA INC.",
"rank": 78,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of CA INC. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CA INC. compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 124% points.The greatest weakness of CA INC. is the variable Liabilities, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 390%, being 15% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000356028_2014_CA_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Long-term Debt": "-32.0",
"Liabilities": "-98.8",
"Stockholders Equity": "-44.8",
"ECR before LimitedLiability": "-78.8",
"Liabilities, Current": "-35.3",
"Other Liabilities": "-26.5",
"Intangible Assets": "51.8",
"Assets": "21.4",
"Assets, Noncurrent": "-11.2",
"Other Assets": "2.79",
"Assets, Current": "-12.5",
"Property, Plant and Equipment, Net": "-1.85",
"Selling and Marketing Exp.": "4.41",
"Expenses": "18.3",
"Revenues": "-12.1",
"Net Income": "5.23",
"Other Expenses": "7.25",
"Research and Development Exp.": "5.59",
"Other Revenues": "-12.1",
"Comprehensive Net Income": "5.20",
"Economic Capital Ratio": "-75.9"
},
"2010": {
"Long-term Debt": "-43.8",
"Liabilities": "-82.0",
"Stockholders Equity": "-28.1",
"ECR before LimitedLiability": "-64.4",
"Liabilities, Current": "-19.2",
"Other Liabilities": "-15.7",
"Intangible Assets": "62.3",
"Assets": "24.7",
"Assets, Noncurrent": "-7.21",
"Other Assets": "1.33",
"Assets, Current": "-17.5",
"Property, Plant and Equipment, Net": "-3.17",
"Selling and Marketing Exp.": "3.74",
"Expenses": "15.2",
"Revenues": "-12.1",
"Net Income": "1.61",
"Other Expenses": "5.04",
"Research and Development Exp.": "5.40",
"Other Revenues": "-12.1",
"Comprehensive Net Income": "1.67",
"Economic Capital Ratio": "-61.7"
},
"2011": {
"Long-term Debt": "-32.9",
"Liabilities": "-62.3",
"Stockholders Equity": "46.6",
"ECR before LimitedLiability": "37.8",
"Liabilities, Current": "-12.8",
"Other Liabilities": "-14.5",
"Intangible Assets": "102",
"Assets": "82.6",
"Assets, Noncurrent": "-1.12",
"Assets, Current": "-7.97",
"Property, Plant and Equipment, Net": "-1.26",
"Expenses": "28.8",
"Revenues": "-8.92",
"Net Income": "16.8",
"General and Administrative Exp.": "7.23",
"Other Expenses": "14.7",
"Research and Development Exp.": "5.88",
"Other Revenues": "-8.92",
"Comprehensive Net Income": "16.7",
"Other Net Income": "-2.53",
"Economic Capital Ratio": "6.74"
},
"2012": {
"Long-term Debt": "-25.5",
"Liabilities": "-48.3",
"Stockholders Equity": "43.3",
"ECR before LimitedLiability": "40.1",
"Liabilities, Current": "-4.50",
"Other Liabilities": "-17.3",
"Intangible Assets": "118",
"Assets": "67.9",
"Other Assets": "-6.76",
"Assets, Current": "-15.1",
"Property, Plant and Equipment, Net": "-3.51",
"Expenses": "26.2",
"Revenues": "-3.13",
"Net Income": "20.2",
"General and Administrative Exp.": "8.61",
"Other Expenses": "11.4",
"Research and Development Exp.": "6.18",
"Other Revenues": "-3.13",
"Comprehensive Net Income": "19.6",
"Other Net Income": "-2.67",
"Economic Capital Ratio": "10.6"
},
"2013": {
"Long-term Debt": "-29.6",
"Liabilities": "-54.5",
"Stockholders Equity": "42.6",
"ECR before LimitedLiability": "38.8",
"Liabilities, Current": "-8.87",
"Other Liabilities": "-14.6",
"Intangible Assets": "124",
"Assets": "70.6",
"Assets, Noncurrent": "-3.97",
"Other Assets": "-6.25",
"Assets, Current": "-11.9",
"Property, Plant and Equipment, Net": "-5.02",
"Expenses": "26.8",
"Revenues": "-3.52",
"Net Income": "20.4",
"General and Administrative Exp.": "9.41",
"Other Expenses": "9.37",
"Research and Development Exp.": "6.48",
"Other Revenues": "-3.52",
"Comprehensive Net Income": "20.1",
"Economic Capital Ratio": "15.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000356028_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "4,149,000",
"Assets, Noncurrent": "165,000",
"General and Administrative Exp.": "464,000",
"Intangible Assets": "6,089,000",
"Liabilities, Current": "4,002,000",
"Long-term Debt": "1,432,000",
"Other Assets": "396,000",
"Other Compr. Net Income": "0",
"Other Expenses": "1,860,000",
"Other Liabilities": "1,445,000",
"Other Net Income": "-62,000",
"Other Revenues": "4,271,000",
"Property, Plant and Equipment, Net": "442,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,214,000"
},
"output_variables": {
"Liabilities": "6,879,000",
"Assets": "11,241,000",
"Expenses": "3,538,000",
"Revenues": "4,271,000",
"Stockholders Equity": "4,362,000",
"Net Income": "671,000",
"Comprehensive Net Income": "671,000",
"BaseVar": "12,995,500",
"ECR before LimitedLiability": "166%",
"Economic Capital Ratio": "359%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "3,990,000",
"Assets, Noncurrent": "232,000",
"General and Administrative Exp.": "478,000",
"Intangible Assets": "6,820,000",
"Liabilities, Current": "3,581,000",
"Long-term Debt": "1,681,000",
"Other Assets": "394,000",
"Other Compr. Net Income": "0",
"Other Expenses": "1,728,000",
"Other Liabilities": "1,639,000",
"Other Net Income": "-64,000",
"Other Revenues": "4,227,000",
"Property, Plant and Equipment, Net": "452,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,186,000"
},
"output_variables": {
"Liabilities": "6,901,000",
"Assets": "11,888,000",
"Expenses": "3,392,000",
"Revenues": "4,227,000",
"Stockholders Equity": "4,987,000",
"Net Income": "771,000",
"Comprehensive Net Income": "771,000",
"BaseVar": "13,236,000",
"ECR before LimitedLiability": "183%",
"Economic Capital Ratio": "372%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "4,369,000",
"Assets, Noncurrent": "246,000",
"General and Administrative Exp.": "451,000",
"Intangible Assets": "6,970,000",
"Liabilities, Current": "3,921,000",
"Long-term Debt": "1,423,000",
"Other Assets": "389,000",
"Other Compr. Net Income": "0",
"Other Expenses": "1,824,000",
"Other Liabilities": "1,447,000",
"Other Net Income": "-41,000",
"Other Revenues": "4,429,000",
"Property, Plant and Equipment, Net": "437,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,286,000"
},
"output_variables": {
"Liabilities": "6,791,000",
"Assets": "12,411,000",
"Expenses": "3,561,000",
"Revenues": "4,429,000",
"Stockholders Equity": "5,620,000",
"Net Income": "827,000",
"Comprehensive Net Income": "827,000",
"BaseVar": "13,616,500",
"ECR before LimitedLiability": "202%",
"Economic Capital Ratio": "385%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,965,000",
"Assets, Noncurrent": "250,000",
"General and Administrative Exp.": "462,000",
"Intangible Assets": "7,245,000",
"Liabilities, Current": "3,751,000",
"Long-term Debt": "1,403,000",
"Other Assets": "151,000",
"Other Compr. Net Income": "-43,000",
"Other Expenses": "1,985,000",
"Other Liabilities": "1,446,000",
"Other Net Income": "-22,000",
"Other Revenues": "4,814,000",
"Property, Plant and Equipment, Net": "386,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,394,000"
},
"output_variables": {
"Liabilities": "6,600,000",
"Assets": "11,997,000",
"Expenses": "3,841,000",
"Revenues": "4,814,000",
"Stockholders Equity": "5,397,000",
"Net Income": "951,000",
"Comprehensive Net Income": "908,000",
"BaseVar": "13,658,500",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "385%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,126,000",
"Assets, Noncurrent": "195,000",
"General and Administrative Exp.": "405,000",
"Intangible Assets": "7,106,000",
"Liabilities, Current": "3,541,000",
"Long-term Debt": "1,393,000",
"Other Assets": "77,000",
"Other Compr. Net Income": "-47,000",
"Other Expenses": "1,949,000",
"Other Liabilities": "1,431,000",
"Other Net Income": "-28,000",
"Other Revenues": "4,610,000",
"Property, Plant and Equipment, Net": "311,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,273,000"
},
"output_variables": {
"Liabilities": "6,365,000",
"Assets": "11,815,000",
"Expenses": "3,627,000",
"Revenues": "4,610,000",
"Stockholders Equity": "5,450,000",
"Net Income": "955,000",
"Comprehensive Net Income": "908,000",
"BaseVar": "13,246,000",
"ECR before LimitedLiability": "208%",
"Economic Capital Ratio": "390%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 3.899233080799357,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000356028.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000356028.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000356028.svg"
},
{
"company_id": "0000803578",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000803578.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000803578.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000803578.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000803578_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000803578_main_keyfigs.svg",
"name": "Firefly Neuroscience INC",
"rank": 79,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0000803578.svg",
"report_text": "The relative strengths and weaknesses of Firefly Neuroscience INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Firefly Neuroscience INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 177% points.The greatest weakness of Firefly Neuroscience INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 134% points.
The company's Economic Capital Ratio, given in the ranking table, is 388%, being 14% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000803578_2014_Firefly_Neuroscience_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "30.7",
"Liabilities": "101",
"Stockholders Equity": "-76.5",
"ECR before LimitedLiability": "15.7",
"Other Liabilities": "66.9",
"Intangible Assets": "-82.0",
"Assets": "-86.3",
"Assets, Noncurrent": "-11.7",
"Other Assets": "-13.9",
"Assets, Current": "42.9",
"Property, Plant and Equipment, Net": "-17.5",
"Selling and Marketing Exp.": "22.8",
"Expenses": "-27.2",
"Revenues": "60.9",
"Net Income": "25.5",
"General and Administrative Exp.": "23.5",
"Other Expenses": "-80.3",
"Research and Development Exp.": "12.8",
"Other Revenues": "60.9",
"Comprehensive Net Income": "25.4",
"Economic Capital Ratio": "-15.4"
},
"2012": {
"Long-term Debt": "56.5",
"Liabilities": "231",
"Stockholders Equity": "-44.5",
"ECR before LimitedLiability": "98.6",
"Liabilities, Current": "123",
"Other Liabilities": "78.3",
"Intangible Assets": "-69.9",
"Assets": "-87.1",
"Other Assets": "-17.2",
"Assets, Current": "8.86",
"Property, Plant and Equipment, Net": "-17.1",
"Selling and Marketing Exp.": "25.6",
"Expenses": "-53.2",
"Revenues": "98.6",
"Net Income": "32.4",
"General and Administrative Exp.": "29.4",
"Other Expenses": "-120",
"Research and Development Exp.": "14.6",
"Other Revenues": "98.6",
"Comprehensive Net Income": "31.9",
"Economic Capital Ratio": "69.0"
},
"2013": {
"Long-term Debt": "42.7",
"Liabilities": "146",
"Stockholders Equity": "-75.4",
"ECR before LimitedLiability": "37.0",
"Liabilities, Current": "177",
"Other Liabilities": "-134",
"Intangible Assets": "-74.9",
"Assets": "-92.3",
"Assets, Noncurrent": "-15.7",
"Other Assets": "-16.0",
"Assets, Current": "21.1",
"Property, Plant and Equipment, Net": "-19.9",
"Selling and Marketing Exp.": "26.0",
"Expenses": "-40.3",
"Revenues": "78.5",
"Net Income": "26.9",
"General and Administrative Exp.": "28.8",
"Other Expenses": "-102",
"Research and Development Exp.": "14.6",
"Other Revenues": "78.5",
"Comprehensive Net Income": "27.1",
"Economic Capital Ratio": "13.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000803578_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "4,965",
"Assets, Noncurrent": "6.3",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "2,975",
"Long-term Debt": "0",
"Other Assets": "4.3",
"Other Compr. Net Income": "0",
"Other Expenses": "7,675",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "7,828",
"Property, Plant and Equipment, Net": "40",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,975",
"Assets": "5,016",
"Expenses": "7,675",
"Revenues": "7,828",
"Stockholders Equity": "2,040",
"Net Income": "153",
"Comprehensive Net Income": "153",
"BaseVar": "11,747",
"ECR before LimitedLiability": "172%",
"Economic Capital Ratio": "363%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,555",
"Assets, Noncurrent": "6.3",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,456",
"Long-term Debt": "0",
"Other Assets": "3.9",
"Other Compr. Net Income": "0",
"Other Expenses": "6,963",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "7,064",
"Property, Plant and Equipment, Net": "39",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,456",
"Assets": "3,604",
"Expenses": "6,963",
"Revenues": "7,064",
"Stockholders Equity": "2,148",
"Net Income": "100",
"Comprehensive Net Income": "100",
"BaseVar": "9,544",
"ECR before LimitedLiability": "284%",
"Economic Capital Ratio": "444%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,339",
"Assets, Noncurrent": "6.3",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "221",
"Long-term Debt": "0",
"Other Assets": "8.7",
"Other Compr. Net Income": "0",
"Other Expenses": "7,548",
"Other Liabilities": "2,079",
"Other Net Income": "0",
"Other Revenues": "7,487",
"Property, Plant and Equipment, Net": "53",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,300",
"Assets": "4,406",
"Expenses": "7,548",
"Revenues": "7,487",
"Stockholders Equity": "2,106",
"Net Income": "-60",
"Comprehensive Net Income": "-60",
"BaseVar": "10,871",
"ECR before LimitedLiability": "205%",
"Economic Capital Ratio": "388%"
}
}
},
"top_rated": false,
"trend": -21.0,
"value": 3.8816688976910836,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000803578.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000803578.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000803578.svg"
},
{
"company_id": "0001364962",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001364962.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001364962.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001364962.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001364962_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001364962_main_keyfigs.svg",
"name": "Imperva INC",
"rank": 80,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Imperva INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Imperva INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 115% points.The greatest weakness of Imperva INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 56% points.
The company's Economic Capital Ratio, given in the ranking table, is 379%, being 4.9% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001364962_2014_Imperva_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "22.9",
"Liabilities": "41.4",
"Stockholders Equity": "48.9",
"ECR before LimitedLiability": "70.3",
"Liabilities, Current": "21.2",
"Intangible Assets": "-48.2",
"Assets": "10.4",
"Assets, Noncurrent": "-4.64",
"Other Assets": "-6.02",
"Assets, Current": "136",
"Property, Plant and Equipment, Net": "-5.00",
"Other Revenues": "12.7",
"Revenues": "12.7",
"Net Income": "10.9",
"Other Net Income": "-3.35",
"Comprehensive Net Income": "11.9",
"Other Expenses": "21.0",
"Selling and Marketing Exp.": "-19.7",
"General and Administrative Exp.": "6.02",
"Research and Development Exp.": "-5.04",
"Economic Capital Ratio": "40.8"
},
"2013": {
"Long-term Debt": "23.8",
"Liabilities": "33.5",
"Stockholders Equity": "4.33",
"ECR before LimitedLiability": "28.2",
"Liabilities, Current": "22.2",
"Other Liabilities": "-12.6",
"Intangible Assets": "-56.4",
"Assets": "-14.8",
"Assets, Noncurrent": "-9.73",
"Other Assets": "-4.83",
"Assets, Current": "115",
"Property, Plant and Equipment, Net": "-9.11",
"Selling and Marketing Exp.": "-27.9",
"Expenses": "-8.99",
"Revenues": "16.7",
"Comprehensive Net Income": "3.76",
"General and Administrative Exp.": "5.13",
"Other Expenses": "20.6",
"Research and Development Exp.": "-5.77",
"Other Revenues": "16.7",
"Economic Capital Ratio": "4.88"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001364962_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "143,775",
"Assets, Noncurrent": "764",
"General and Administrative Exp.": "15,371",
"Intangible Assets": "0",
"Liabilities, Current": "50,979",
"Long-term Debt": "2,638",
"Other Assets": "3,903",
"Other Compr. Net Income": "1,982",
"Other Expenses": "22,449",
"Other Liabilities": "16,109",
"Other Net Income": "-243",
"Other Revenues": "104,235",
"Property, Plant and Equipment, Net": "5,515",
"Research and Development Exp.": "20,555",
"Selling and Marketing Exp.": "53,509"
},
"output_variables": {
"Liabilities": "69,726",
"Assets": "153,957",
"Expenses": "111,884",
"Revenues": "104,235",
"Stockholders Equity": "84,231",
"Net Income": "-7,892",
"Comprehensive Net Income": "-5,910",
"BaseVar": "221,014",
"ECR before LimitedLiability": "243%",
"Economic Capital Ratio": "415%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "164,390",
"Assets, Noncurrent": "1,192",
"General and Administrative Exp.": "24,436",
"Intangible Assets": "0",
"Liabilities, Current": "61,176",
"Long-term Debt": "1,993",
"Other Assets": "5,434",
"Other Compr. Net Income": "-136",
"Other Expenses": "30,473",
"Other Liabilities": "27,100",
"Other Net Income": "-125",
"Other Revenues": "137,759",
"Property, Plant and Equipment, Net": "5,475",
"Research and Development Exp.": "27,556",
"Selling and Marketing Exp.": "81,500"
},
"output_variables": {
"Liabilities": "90,269",
"Assets": "176,491",
"Expenses": "163,965",
"Revenues": "137,759",
"Stockholders Equity": "86,222",
"Net Income": "-26,331",
"Comprehensive Net Income": "-26,467",
"BaseVar": "284,372",
"ECR before LimitedLiability": "193%",
"Economic Capital Ratio": "379%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 3.7931082254603914,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001364962.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001364962.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001364962.svg"
},
{
"company_id": "0000946581",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000946581.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000946581.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000946581_main_keyfigs.svg",
"name": "TAKE TWO Interactive Software INC",
"rank": 81,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0000946581.svg",
"report_text": "The relative strengths and weaknesses of TAKE TWO Interactive Software INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of TAKE TWO Interactive Software INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 66% points.The greatest weakness of TAKE TWO Interactive Software INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 90% points.
The company's Economic Capital Ratio, given in the ranking table, is 379%, being 4.6% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000946581_2014_TAKE_TWO_Interactive_Software_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "-35.8",
"Liabilities": "88.5",
"Stockholders Equity": "-47.1",
"Economic Capital Ratio": "4.30",
"Liabilities, Current": "58.1",
"Other Liabilities": "64.8",
"Intangible Assets": "-38.7",
"Assets": "-52.3",
"Assets, Noncurrent": "-11.8",
"Other Assets": "26.6",
"Assets, Current": "-20.6",
"Property, Plant and Equipment, Net": "-9.17",
"Selling and Marketing Exp.": "2.41",
"Expenses": "-34.2",
"Revenues": "18.3",
"Net Income": "-21.4",
"General and Administrative Exp.": "-6.25",
"Other Expenses": "-32.0",
"Other Revenues": "18.3",
"Comprehensive Net Income": "-21.4",
"Other Net Income": "-5.00"
},
"2011": {
"Long-term Debt": "-25.8",
"Liabilities": "129",
"Stockholders Equity": "37.9",
"ECR before LimitedLiability": "115",
"Liabilities, Current": "102",
"Other Liabilities": "54.0",
"Intangible Assets": "-20.1",
"Assets": "-28.0",
"Assets, Noncurrent": "-6.15",
"Other Assets": "17.0",
"Assets, Current": "-10.7",
"Property, Plant and Equipment, Net": "-7.86",
"Expenses": "-12.9",
"Revenues": "41.7",
"Net Income": "22.5",
"General and Administrative Exp.": "7.19",
"Other Expenses": "-29.8",
"Research and Development Exp.": "10.0",
"Other Revenues": "41.7",
"Comprehensive Net Income": "22.4",
"Economic Capital Ratio": "84.3"
},
"2012": {
"Long-term Debt": "-102",
"Liabilities": "40.3",
"Stockholders Equity": "32.5",
"ECR before LimitedLiability": "52.0",
"Liabilities, Current": "84.7",
"Other Liabilities": "42.7",
"Selling and Marketing Exp.": "-1.10",
"Expenses": "-1.40",
"Net Income": "7.49",
"General and Administrative Exp.": "6.33",
"Other Expenses": "-14.8",
"Research and Development Exp.": "8.41",
"Other Revenues": "14.2",
"Revenues": "14.2",
"Intangible Assets": "-19.6",
"Other Assets": "7.20",
"Assets, Current": "26.7",
"Property, Plant and Equipment, Net": "-9.91",
"Comprehensive Net Income": "6.92",
"Other Net Income": "-5.13",
"Economic Capital Ratio": "22.5"
},
"2013": {
"Long-term Debt": "-89.7",
"Liabilities": "39.8",
"Stockholders Equity": "-16.4",
"ECR before LimitedLiability": "27.9",
"Liabilities, Current": "66.2",
"Other Liabilities": "53.1",
"Intangible Assets": "-29.9",
"Assets": "-30.3",
"Other Assets": "4.22",
"Assets, Current": "11.2",
"Property, Plant and Equipment, Net": "-12.5",
"Expenses": "-4.65",
"Revenues": "28.7",
"Net Income": "17.5",
"General and Administrative Exp.": "8.76",
"Other Expenses": "-21.6",
"Research and Development Exp.": "10.3",
"Other Revenues": "28.7",
"Comprehensive Net Income": "16.8",
"Other Net Income": "-6.04",
"Economic Capital Ratio": "4.58"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000946581_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "426,600",
"Assets, Noncurrent": "10,747",
"General and Administrative Exp.": "115,673",
"Intangible Assets": "239,018",
"Liabilities, Current": "209,867",
"Long-term Debt": "107,845",
"Other Assets": "139,340",
"Other Compr. Net Income": "0",
"Other Expenses": "524,127",
"Other Liabilities": "941",
"Other Net Income": "-33,729",
"Other Revenues": "762,941",
"Property, Plant and Equipment, Net": "23,571",
"Research and Development Exp.": "57,888",
"Selling and Marketing Exp.": "154,519"
},
"output_variables": {
"Liabilities": "318,653",
"Assets": "839,276",
"Expenses": "852,207",
"Revenues": "762,941",
"Stockholders Equity": "520,623",
"Net Income": "-122,995",
"Comprehensive Net Income": "-122,995",
"BaseVar": "1,403,403",
"ECR before LimitedLiability": "276%",
"Economic Capital Ratio": "438%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "566,603",
"Assets, Noncurrent": "4,101",
"General and Administrative Exp.": "109,484",
"Intangible Assets": "243,003",
"Liabilities, Current": "230,888",
"Long-term Debt": "110,200",
"Other Assets": "138,320",
"Other Compr. Net Income": "0",
"Other Expenses": "783,775",
"Other Liabilities": "15,292",
"Other Net Income": "-18,865",
"Other Revenues": "1,136,876",
"Property, Plant and Equipment, Net": "19,632",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "176,294"
},
"output_variables": {
"Liabilities": "356,380",
"Assets": "971,659",
"Expenses": "1,069,553",
"Revenues": "1,136,876",
"Stockholders Equity": "615,279",
"Net Income": "48,458",
"Comprehensive Net Income": "48,458",
"BaseVar": "1,776,666",
"ECR before LimitedLiability": "313%",
"Economic Capital Ratio": "463%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "743,617",
"Assets, Noncurrent": "37,671",
"General and Administrative Exp.": "121,200",
"Intangible Assets": "244,435",
"Liabilities, Current": "218,725",
"Long-term Debt": "332,656",
"Other Assets": "104,755",
"Other Compr. Net Income": "-3,726",
"Other Expenses": "609,003",
"Other Liabilities": "2,319",
"Other Net Income": "-20,687",
"Other Revenues": "825,823",
"Property, Plant and Equipment, Net": "18,949",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "183,749"
},
"output_variables": {
"Liabilities": "553,700",
"Assets": "1,149,427",
"Expenses": "913,952",
"Revenues": "825,823",
"Stockholders Equity": "595,727",
"Net Income": "-108,816",
"Comprehensive Net Income": "-112,542",
"BaseVar": "1,733,658",
"ECR before LimitedLiability": "218%",
"Economic Capital Ratio": "397%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "866,152",
"Assets, Noncurrent": "56,265",
"General and Administrative Exp.": "147,260",
"Intangible Assets": "234,819",
"Liabilities, Current": "336,999",
"Long-term Debt": "352,289",
"Other Assets": "95,241",
"Other Compr. Net Income": "-11,305",
"Other Expenses": "809,705",
"Other Liabilities": "556",
"Other Net Income": "-29,680",
"Other Revenues": "1,214,483",
"Property, Plant and Equipment, Net": "25,362",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "257,329"
},
"output_variables": {
"Liabilities": "689,844",
"Assets": "1,277,839",
"Expenses": "1,214,294",
"Revenues": "1,214,483",
"Stockholders Equity": "587,995",
"Net Income": "-29,491",
"Comprehensive Net Income": "-40,796",
"BaseVar": "2,218,722",
"ECR before LimitedLiability": "193%",
"Economic Capital Ratio": "379%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 3.7901033081420725,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000946581.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000946581.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000946581.svg"
},
{
"company_id": "0000712515",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000712515.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000712515.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000712515_main_keyfigs.svg",
"name": "Electronic ARTS INC",
"rank": 82,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0000712515.svg",
"report_text": "The relative strengths and weaknesses of Electronic ARTS INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Electronic ARTS INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 24% points.The greatest weakness of Electronic ARTS INC is the variable Assets, Current, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 379%, being 4.2% points above the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000712515_2014_Electronic_ARTS_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Long-term Debt": "23.5",
"Liabilities": "99.2",
"Stockholders Equity": "-35.9",
"ECR before LimitedLiability": "15.2",
"Liabilities, Current": "67.6",
"Other Liabilities": "12.1",
"Intangible Assets": "-44.3",
"Assets": "-48.1",
"Assets, Noncurrent": "-11.9",
"Other Assets": "-3.83",
"Assets, Current": "9.52",
"Property, Plant and Equipment, Net": "1.30",
"Selling and Marketing Exp.": "7.72",
"Expenses": "-39.7",
"Revenues": "16.6",
"Net Income": "-24.1",
"Other Expenses": "-55.6",
"Research and Development Exp.": "8.58",
"Other Revenues": "16.6",
"Comprehensive Net Income": "-24.2",
"Economic Capital Ratio": "18.0"
},
"2010": {
"Long-term Debt": "13.2",
"Liabilities": "58.2",
"Stockholders Equity": "-41.6",
"ECR before LimitedLiability": "-13.4",
"Liabilities, Current": "8.41",
"Other Liabilities": "38.0",
"Intangible Assets": "-36.7",
"Assets": "-43.8",
"Assets, Noncurrent": "-6.90",
"Other Assets": "-5.34",
"Assets, Current": "-5.97",
"Property, Plant and Equipment, Net": "8.80",
"Selling and Marketing Exp.": "3.75",
"Expenses": "-29.6",
"Revenues": "10.6",
"Net Income": "-20.8",
"Other Expenses": "-40.8",
"Research and Development Exp.": "7.83",
"Other Revenues": "10.6",
"Comprehensive Net Income": "-20.7",
"Economic Capital Ratio": "-10.7"
},
"2011": {
"Long-term Debt": "9.75",
"Liabilities": "30.4",
"Stockholders Equity": "31.1",
"ECR before LimitedLiability": "54.4",
"Liabilities, Current": "-6.76",
"Other Liabilities": "27.4",
"Intangible Assets": "-11.8",
"Assets": "4.79",
"Assets, Noncurrent": "-3.74",
"Other Assets": "-6.31",
"Assets, Current": "18.5",
"Property, Plant and Equipment, Net": "10.6",
"Other Revenues": "10.8",
"Revenues": "10.8",
"Net Income": "8.83",
"Other Net Income": "-2.44",
"Comprehensive Net Income": "8.74",
"Other Expenses": "-16.1",
"General and Administrative Exp.": "8.98",
"Research and Development Exp.": "8.21",
"Economic Capital Ratio": "23.3"
},
"2012": {
"Long-term Debt": "17.3",
"Liabilities": "13.0",
"Stockholders Equity": "7.38",
"ECR before LimitedLiability": "33.3",
"Liabilities, Current": "7.24",
"Other Liabilities": "-11.7",
"Intangible Assets": "15.7",
"Assets": "-2.01",
"Other Assets": "-11.2",
"Assets, Current": "-14.0",
"Property, Plant and Equipment, Net": "8.98",
"Expenses": "4.95",
"Revenues": "16.9",
"Net Income": "18.2",
"General and Administrative Exp.": "10.00",
"Other Expenses": "-12.1",
"Research and Development Exp.": "8.37",
"Other Revenues": "16.9",
"Comprehensive Net Income": "18.0",
"Other Net Income": "-3.66",
"Economic Capital Ratio": "3.76"
},
"2013": {
"Long-term Debt": "16.6",
"Liabilities": "2.49",
"ECR before LimitedLiability": "27.5",
"Other Liabilities": "-14.1",
"Intangible Assets": "24.2",
"Assets": "-1.58",
"Assets, Noncurrent": "-3.15",
"Other Assets": "-8.43",
"Assets, Current": "-19.4",
"Property, Plant and Equipment, Net": "9.35",
"Selling and Marketing Exp.": "0.673",
"Expenses": "5.43",
"Net Income": "19.1",
"General and Administrative Exp.": "10.6",
"Other Expenses": "-14.4",
"Research and Development Exp.": "8.90",
"Other Revenues": "16.6",
"Revenues": "16.6",
"Comprehensive Net Income": "19.2",
"Other Net Income": "-2.97",
"Economic Capital Ratio": "4.18"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000712515_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "3,120,000",
"Assets, Noncurrent": "115,000",
"General and Administrative Exp.": "332,000",
"Intangible Assets": "1,028,000",
"Liabilities, Current": "1,136,000",
"Long-term Debt": "98,000",
"Other Assets": "61,000",
"Other Compr. Net Income": "0",
"Other Expenses": "4,249,000",
"Other Liabilities": "310,000",
"Other Net Income": "-28,000",
"Other Revenues": "4,212,000",
"Property, Plant and Equipment, Net": "354,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "691,000"
},
"output_variables": {
"Liabilities": "1,544,000",
"Assets": "4,678,000",
"Expenses": "5,272,000",
"Revenues": "4,212,000",
"Stockholders Equity": "3,134,000",
"Net Income": "-1,088,000",
"Comprehensive Net Income": "-1,088,000",
"BaseVar": "7,867,000",
"ECR before LimitedLiability": "297%",
"Economic Capital Ratio": "453%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "2,585,000",
"Assets, Noncurrent": "175,000",
"General and Administrative Exp.": "320,000",
"Intangible Assets": "1,297,000",
"Liabilities, Current": "1,574,000",
"Long-term Debt": "99,000",
"Other Assets": "52,000",
"Other Compr. Net Income": "0",
"Other Expenses": "3,261,000",
"Other Liabilities": "244,000",
"Other Net Income": "-20,000",
"Other Revenues": "3,654,000",
"Property, Plant and Equipment, Net": "537,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "730,000"
},
"output_variables": {
"Liabilities": "1,917,000",
"Assets": "4,646,000",
"Expenses": "4,311,000",
"Revenues": "3,654,000",
"Stockholders Equity": "2,729,000",
"Net Income": "-677,000",
"Comprehensive Net Income": "-677,000",
"BaseVar": "7,274,000",
"ECR before LimitedLiability": "254%",
"Economic Capital Ratio": "423%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "3,032,000",
"Assets, Noncurrent": "80,000",
"General and Administrative Exp.": "301,000",
"Intangible Assets": "1,254,000",
"Liabilities, Current": "2,001,000",
"Long-term Debt": "134,000",
"Other Assets": "49,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,850,000",
"Other Liabilities": "229,000",
"Other Net Income": "33,000",
"Other Revenues": "3,589,000",
"Property, Plant and Equipment, Net": "513,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "747,000"
},
"output_variables": {
"Liabilities": "2,364,000",
"Assets": "4,928,000",
"Expenses": "3,898,000",
"Revenues": "3,589,000",
"Stockholders Equity": "2,564,000",
"Net Income": "-276,000",
"Comprehensive Net Income": "-276,000",
"BaseVar": "7,406,000",
"ECR before LimitedLiability": "224%",
"Economic Capital Ratio": "402%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,609,000",
"Assets, Noncurrent": "185,000",
"General and Administrative Exp.": "377,000",
"Intangible Assets": "2,087,000",
"Liabilities, Current": "2,120,000",
"Long-term Debt": "177,000",
"Other Assets": "42,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,790,000",
"Other Liabilities": "736,000",
"Other Net Income": "-17,000",
"Other Revenues": "4,143,000",
"Property, Plant and Equipment, Net": "568,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "883,000"
},
"output_variables": {
"Liabilities": "3,033,000",
"Assets": "5,491,000",
"Expenses": "4,050,000",
"Revenues": "4,143,000",
"Stockholders Equity": "2,458,000",
"Net Income": "76,000",
"Comprehensive Net Income": "76,000",
"BaseVar": "8,367,000",
"ECR before LimitedLiability": "192%",
"Economic Capital Ratio": "378%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,325,000",
"Assets, Noncurrent": "170,000",
"General and Administrative Exp.": "354,000",
"Intangible Assets": "1,974,000",
"Liabilities, Current": "1,917,000",
"Long-term Debt": "121,000",
"Other Assets": "53,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,575,000",
"Other Liabilities": "765,000",
"Other Net Income": "18,000",
"Other Revenues": "3,797,000",
"Property, Plant and Equipment, Net": "548,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "788,000"
},
"output_variables": {
"Liabilities": "2,803,000",
"Assets": "5,070,000",
"Expenses": "3,717,000",
"Revenues": "3,797,000",
"Stockholders Equity": "2,267,000",
"Net Income": "98,000",
"Comprehensive Net Income": "98,000",
"BaseVar": "7,702,500",
"ECR before LimitedLiability": "193%",
"Economic Capital Ratio": "379%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 3.7860385143264317,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000712515.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000712515.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000712515.svg"
},
{
"company_id": "0001002517",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001002517.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001002517.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001002517.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001002517_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001002517_main_keyfigs.svg",
"name": "Nuance Communications Inc",
"rank": 83,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Nuance Communications Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Nuance Communications Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 162% points.The greatest weakness of Nuance Communications Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 152% points.
The company's Economic Capital Ratio, given in the ranking table, is 373%, being 1.1% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001002517_2014_Nuance_Communications_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "2.85",
"Liabilities": "-19.7",
"Stockholders Equity": "50.5",
"ECR before LimitedLiability": "10.4",
"Liabilities, Current": "55.3",
"Other Liabilities": "-89.9",
"Intangible Assets": "118",
"Assets": "41.8",
"Assets, Noncurrent": "-4.77",
"Other Assets": "-3.03",
"Assets, Current": "-24.3",
"Property, Plant and Equipment, Net": "-5.33",
"Selling and Marketing Exp.": "5.23",
"Expenses": "9.03",
"Revenues": "-13.2",
"Net Income": "-4.67",
"General and Administrative Exp.": "1.18",
"Other Expenses": "1.63",
"Other Revenues": "-13.2",
"Comprehensive Net Income": "-4.62",
"Economic Capital Ratio": "13.1"
},
"2011": {
"Long-term Debt": "3.09",
"Liabilities": "-8.25",
"Stockholders Equity": "111",
"ECR before LimitedLiability": "100",
"Liabilities, Current": "64.4",
"Other Liabilities": "-89.1",
"Intangible Assets": "182",
"Assets": "85.3",
"Other Assets": "-4.83",
"Assets, Current": "-24.4",
"Property, Plant and Equipment, Net": "-3.35",
"Selling and Marketing Exp.": "2.52",
"Expenses": "21.9",
"Revenues": "-9.28",
"Net Income": "10.6",
"General and Administrative Exp.": "6.58",
"Other Expenses": "7.05",
"Research and Development Exp.": "5.54",
"Other Revenues": "-9.28",
"Comprehensive Net Income": "10.5",
"Economic Capital Ratio": "69.0"
},
"2012": {
"Long-term Debt": "15.1",
"Liabilities": "-56.4",
"Stockholders Equity": "61.8",
"ECR before LimitedLiability": "46.0",
"Liabilities, Current": "43.6",
"Other Liabilities": "-129",
"Intangible Assets": "160",
"Assets": "92.9",
"Other Assets": "-8.42",
"Assets, Current": "-15.0",
"Property, Plant and Equipment, Net": "-5.09",
"Selling and Marketing Exp.": "3.68",
"Expenses": "27.7",
"Revenues": "-10.4",
"Net Income": "14.8",
"General and Administrative Exp.": "8.53",
"Other Expenses": "9.38",
"Research and Development Exp.": "5.65",
"Other Revenues": "-10.4",
"Comprehensive Net Income": "14.5",
"Economic Capital Ratio": "16.4"
},
"2013": {
"Long-term Debt": "13.4",
"Liabilities": "-65.5",
"Stockholders Equity": "39.0",
"ECR before LimitedLiability": "22.2",
"Liabilities, Current": "54.6",
"Other Liabilities": "-152",
"Intangible Assets": "162",
"Assets": "80.8",
"Other Assets": "-7.94",
"Assets, Current": "-33.0",
"Property, Plant and Equipment, Net": "-5.65",
"Selling and Marketing Exp.": "4.58",
"Expenses": "24.0",
"Revenues": "-10.4",
"Net Income": "10.6",
"General and Administrative Exp.": "9.79",
"Other Expenses": "2.77",
"Research and Development Exp.": "6.47",
"Other Revenues": "-10.4",
"Comprehensive Net Income": "10.9",
"Other Net Income": "-2.53",
"Economic Capital Ratio": "-1.14"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001002517_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "841,642",
"Assets, Noncurrent": "73,844",
"General and Administrative Exp.": "122,061",
"Intangible Assets": "2,763,808",
"Liabilities, Current": "382,472",
"Long-term Debt": "98,688",
"Other Assets": "28,322",
"Other Compr. Net Income": "0",
"Other Expenses": "604,718",
"Other Liabilities": "991,343",
"Other Net Income": "7,011",
"Other Revenues": "1,118,948",
"Property, Plant and Equipment, Net": "62,083",
"Research and Development Exp.": "152,071",
"Selling and Marketing Exp.": "266,208"
},
"output_variables": {
"Liabilities": "1,472,503",
"Assets": "3,769,699",
"Expenses": "1,145,058",
"Revenues": "1,118,948",
"Stockholders Equity": "2,297,196",
"Net Income": "-19,099",
"Comprehensive Net Income": "-19,099",
"BaseVar": "3,756,610",
"ECR before LimitedLiability": "288%",
"Economic Capital Ratio": "447%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "854,927",
"Assets, Noncurrent": "82,691",
"General and Administrative Exp.": "147,603",
"Intangible Assets": "3,079,457",
"Liabilities, Current": "475,070",
"Long-term Debt": "111,221",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "840,630",
"Other Liabilities": "1,015,631",
"Other Net Income": "14,169",
"Other Revenues": "1,318,741",
"Property, Plant and Equipment, Net": "78,218",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "306,439"
},
"output_variables": {
"Liabilities": "1,601,922",
"Assets": "4,095,293",
"Expenses": "1,294,672",
"Revenues": "1,318,741",
"Stockholders Equity": "2,493,371",
"Net Income": "38,238",
"Comprehensive Net Income": "38,238",
"BaseVar": "4,162,398",
"ECR before LimitedLiability": "290%",
"Economic Capital Ratio": "448%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,701,306",
"Assets, Noncurrent": "119,585",
"General and Administrative Exp.": "163,318",
"Intangible Assets": "3,862,015",
"Liabilities, Current": "964,763",
"Long-term Debt": "82,665",
"Other Assets": "0",
"Other Compr. Net Income": "-9,432",
"Other Expenses": "936,253",
"Other Liabilities": "2,004,906",
"Other Net Income": "24,402",
"Other Revenues": "1,651,509",
"Property, Plant and Equipment, Net": "116,134",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "369,205"
},
"output_variables": {
"Liabilities": "3,052,334",
"Assets": "5,799,040",
"Expenses": "1,468,776",
"Revenues": "1,651,509",
"Stockholders Equity": "2,746,706",
"Net Income": "207,135",
"Comprehensive Net Income": "197,703",
"BaseVar": "6,002,746",
"ECR before LimitedLiability": "209%",
"Economic Capital Ratio": "391%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,409,527",
"Assets, Noncurrent": "159,135",
"General and Administrative Exp.": "176,654",
"Intangible Assets": "4,246,476",
"Liabilities, Current": "805,234",
"Long-term Debt": "83,667",
"Other Assets": "0",
"Other Compr. Net Income": "13,843",
"Other Expenses": "1,366,284",
"Other Liabilities": "2,431,688",
"Other Net Income": "-7,395",
"Other Revenues": "1,855,279",
"Property, Plant and Equipment, Net": "143,465",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "420,184"
},
"output_variables": {
"Liabilities": "3,320,589",
"Assets": "5,958,603",
"Expenses": "1,963,122",
"Revenues": "1,855,279",
"Stockholders Equity": "2,638,014",
"Net Income": "-115,238",
"Comprehensive Net Income": "-101,395",
"BaseVar": "6,559,416",
"ECR before LimitedLiability": "185%",
"Economic Capital Ratio": "373%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 3.7328901243261026,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001002517.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001002517.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001002517.svg"
},
{
"company_id": "0001351285",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001351285.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001351285.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001351285.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001351285_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001351285_main_keyfigs.svg",
"name": "Rosetta Stone INC",
"rank": 84,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Rosetta Stone INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rosetta Stone INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Rosetta Stone INC is the variable Selling and Marketing Exp., reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 373%, being 1.3% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001351285_2014_Rosetta_Stone_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "25.3",
"Liabilities": "103",
"Stockholders Equity": "45.7",
"ECR before LimitedLiability": "96.2",
"Liabilities, Current": "30.8",
"Other Liabilities": "51.8",
"Intangible Assets": "-30.2",
"Assets": "-17.7",
"Assets, Noncurrent": "-5.77",
"Other Assets": "-3.06",
"Assets, Current": "25.0",
"Selling and Marketing Exp.": "-40.1",
"Expenses": "-14.0",
"Revenues": "27.0",
"Net Income": "9.21",
"General and Administrative Exp.": "-5.00",
"Other Expenses": "31.5",
"Other Revenues": "27.0",
"Comprehensive Net Income": "9.11",
"Other Net Income": "-3.37",
"Economic Capital Ratio": "65.1"
},
"2012": {
"Long-term Debt": "36.7",
"Liabilities": "86.2",
"Stockholders Equity": "7.88",
"ECR before LimitedLiability": "51.6",
"Liabilities, Current": "19.6",
"Other Liabilities": "33.1",
"Intangible Assets": "-37.9",
"Assets": "-35.4",
"Assets, Noncurrent": "-6.39",
"Other Assets": "-14.2",
"Assets, Current": "31.5",
"Property, Plant and Equipment, Net": "-3.00",
"Selling and Marketing Exp.": "-35.6",
"Expenses": "-18.6",
"Revenues": "30.8",
"Net Income": "7.25",
"Other Expenses": "16.2",
"Other Revenues": "30.8",
"Comprehensive Net Income": "7.08",
"Other Net Income": "-3.98",
"Economic Capital Ratio": "22.1"
},
"2013": {
"Long-term Debt": "25.8",
"Liabilities": "33.0",
"Stockholders Equity": "-17.2",
"ECR before LimitedLiability": "22.0",
"Liabilities, Current": "-17.7",
"Other Liabilities": "24.5",
"Intangible Assets": "-12.4",
"Assets": "-28.2",
"Assets, Noncurrent": "-9.53",
"Other Assets": "-12.2",
"Assets, Current": "8.02",
"Property, Plant and Equipment, Net": "-3.53",
"Selling and Marketing Exp.": "-30.3",
"Expenses": "-7.40",
"Revenues": "25.6",
"Net Income": "14.1",
"Other Expenses": "24.7",
"Research and Development Exp.": "-1.30",
"Other Revenues": "25.6",
"Comprehensive Net Income": "14.3",
"Other Net Income": "-3.64",
"Economic Capital Ratio": "-1.27"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001351285_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "200,765",
"Assets, Noncurrent": "1,803",
"General and Administrative Exp.": "62,031",
"Intangible Assets": "45,706",
"Liabilities, Current": "103,280",
"Long-term Debt": "176",
"Other Assets": "8,038",
"Other Compr. Net Income": "0",
"Other Expenses": "41,136",
"Other Liabilities": "2,520",
"Other Net Income": "439",
"Other Revenues": "268,449",
"Property, Plant and Equipment, Net": "20,869",
"Research and Development Exp.": "24,218",
"Selling and Marketing Exp.": "161,491"
},
"output_variables": {
"Liabilities": "105,976",
"Assets": "277,181",
"Expenses": "288,876",
"Revenues": "268,449",
"Stockholders Equity": "171,205",
"Net Income": "-19,988",
"Comprehensive Net Income": "-19,988",
"BaseVar": "470,460",
"ECR before LimitedLiability": "284%",
"Economic Capital Ratio": "444%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "211,177",
"Assets, Noncurrent": "1,484",
"General and Administrative Exp.": "55,262",
"Intangible Assets": "45,721",
"Liabilities, Current": "118,476",
"Long-term Debt": "155",
"Other Assets": "260",
"Other Compr. Net Income": "359",
"Other Expenses": "78,901",
"Other Liabilities": "12,621",
"Other Net Income": "190",
"Other Revenues": "273,241",
"Property, Plant and Equipment, Net": "17,213",
"Research and Development Exp.": "23,453",
"Selling and Marketing Exp.": "151,646"
},
"output_variables": {
"Liabilities": "131,252",
"Assets": "275,855",
"Expenses": "309,262",
"Revenues": "273,241",
"Stockholders Equity": "144,603",
"Net Income": "-35,831",
"Comprehensive Net Income": "-35,472",
"BaseVar": "495,080",
"ECR before LimitedLiability": "217%",
"Economic Capital Ratio": "397%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "190,721",
"Assets, Noncurrent": "3,224",
"General and Administrative Exp.": "56,432",
"Intangible Assets": "79,065",
"Liabilities, Current": "136,071",
"Long-term Debt": "2,756",
"Other Assets": "0",
"Other Compr. Net Income": "188",
"Other Expenses": "44,672",
"Other Liabilities": "20,706",
"Other Net Income": "424",
"Other Revenues": "264,645",
"Property, Plant and Equipment, Net": "17,766",
"Research and Development Exp.": "33,995",
"Selling and Marketing Exp.": "146,104"
},
"output_variables": {
"Liabilities": "159,533",
"Assets": "290,776",
"Expenses": "281,203",
"Revenues": "264,645",
"Stockholders Equity": "131,243",
"Net Income": "-16,134",
"Comprehensive Net Income": "-15,946",
"BaseVar": "498,384",
"ECR before LimitedLiability": "185%",
"Economic Capital Ratio": "373%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 3.7315871093762785,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001351285.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001351285.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001351285.svg"
},
{
"company_id": "0001393052",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001393052.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001393052.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001393052_main_keyfigs.svg",
"name": "Veeva Systems INC",
"rank": 85,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0001393052.svg",
"report_text": "The relative strengths and weaknesses of Veeva Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Veeva Systems INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 64% points.The greatest weakness of Veeva Systems INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 74% points.
The company's Economic Capital Ratio, given in the ranking table, is 369%, being 5.5% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001393052_2014_Veeva_Systems_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "30.6",
"Liabilities": "63.7",
"Stockholders Equity": "-74.4",
"ECR before LimitedLiability": "17.8",
"Liabilities, Current": "-28.4",
"Other Liabilities": "60.6",
"Intangible Assets": "-62.5",
"Assets": "-71.4",
"Assets, Noncurrent": "-12.9",
"Other Assets": "-23.4",
"Assets, Current": "49.9",
"Property, Plant and Equipment, Net": "-17.0",
"Expenses": "-9.87",
"Revenues": "61.8",
"Net Income": "44.7",
"General and Administrative Exp.": "15.2",
"Other Expenses": "-22.6",
"Other Revenues": "61.8",
"Comprehensive Net Income": "44.9",
"Other Net Income": "-5.52",
"Economic Capital Ratio": "-5.50"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001393052_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "86,890",
"Assets, Noncurrent": "671",
"General and Administrative Exp.": "8,371",
"Intangible Assets": "4,850",
"Liabilities, Current": "54,289",
"Long-term Debt": "1,124",
"Other Assets": "-3,970",
"Other Compr. Net Income": "5.0",
"Other Expenses": "67,326",
"Other Liabilities": "441",
"Other Net Income": "-940",
"Other Revenues": "129,548",
"Property, Plant and Equipment, Net": "1,379",
"Research and Development Exp.": "14,638",
"Selling and Marketing Exp.": "19,490"
},
"output_variables": {
"Liabilities": "55,854",
"Assets": "89,820",
"Expenses": "109,825",
"Revenues": "129,548",
"Stockholders Equity": "33,966",
"Net Income": "18,783",
"Comprehensive Net Income": "18,788",
"BaseVar": "192,996",
"ECR before LimitedLiability": "180%",
"Economic Capital Ratio": "369%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.6892751607753667,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001393052.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001393052.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001393052.svg"
},
{
"company_id": "0001082506",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001082506.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001082506.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001082506.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001082506_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001082506_main_keyfigs.svg",
"name": "Forest Investments Inc",
"rank": 86,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Forest Investments Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Forest Investments Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 174% points.The greatest weakness of Forest Investments Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 99% points.
The company's Economic Capital Ratio, given in the ranking table, is 365%, being 9.5% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001082506_2014_Forest_Investments_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "9.03",
"Liabilities": "-143",
"ECR before LimitedLiability": "-56.5",
"Liabilities, Current": "-120",
"Other Liabilities": "-28.6",
"Intangible Assets": "-52.3",
"Assets": "82.0",
"Assets, Noncurrent": "-6.38",
"Other Assets": "52.7",
"Assets, Current": "90.0",
"Property, Plant and Equipment, Net": "-7.92",
"Selling and Marketing Exp.": "10.3",
"Expenses": "48.1",
"Net Income": "-14.3",
"General and Administrative Exp.": "6.51",
"Other Expenses": "24.2",
"Other Revenues": "-38.1",
"Revenues": "-38.1",
"Comprehensive Net Income": "-14.3",
"Other Net Income": "-20.7",
"Economic Capital Ratio": "-87.6"
},
"2012": {
"Long-term Debt": "19.3",
"Liabilities": "37.1",
"Stockholders Equity": "154",
"ECR before LimitedLiability": "164",
"Liabilities, Current": "-11.9",
"Other Liabilities": "29.6",
"Intangible Assets": "-24.3",
"Assets": "71.3",
"Other Assets": "8.71",
"Assets, Current": "144",
"Property, Plant and Equipment, Net": "-4.98",
"Selling and Marketing Exp.": "9.00",
"Expenses": "26.6",
"Revenues": "-21.7",
"Net Income": "26.3",
"Other Expenses": "8.95",
"Research and Development Exp.": "5.55",
"Other Revenues": "-21.7",
"Comprehensive Net Income": "27.0",
"Other Net Income": "21.4",
"Economic Capital Ratio": "135"
},
"2013": {
"Long-term Debt": "11.0",
"Liabilities": "-26.9",
"Stockholders Equity": "98.9",
"ECR before LimitedLiability": "13.8",
"Liabilities, Current": "52.3",
"Other Liabilities": "-99.0",
"Intangible Assets": "-43.1",
"Assets": "117",
"Other Assets": "-8.35",
"Assets, Current": "174",
"Property, Plant and Equipment, Net": "-10.8",
"Selling and Marketing Exp.": "11.7",
"Expenses": "2.98",
"Revenues": "-40.2",
"Net Income": "-49.9",
"General and Administrative Exp.": "-16.0",
"Research and Development Exp.": "6.66",
"Other Revenues": "-40.2",
"Comprehensive Net Income": "-48.8",
"Other Net Income": "-13.3",
"Economic Capital Ratio": "-9.54"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001082506_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "119,314",
"Assets, Noncurrent": "114",
"General and Administrative Exp.": "5,732",
"Intangible Assets": "0",
"Liabilities, Current": "81,572",
"Long-term Debt": "1,415",
"Other Assets": "26,914",
"Other Compr. Net Income": "0",
"Other Expenses": "6,205",
"Other Liabilities": "21,885",
"Other Net Income": "-27,330",
"Other Revenues": "4,019",
"Property, Plant and Equipment, Net": "1,475",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "104,872",
"Assets": "147,817",
"Expenses": "11,937",
"Revenues": "4,019",
"Stockholders Equity": "42,945",
"Net Income": "-35,248",
"Comprehensive Net Income": "-35,248",
"BaseVar": "147,988",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "291%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "87,529",
"Assets, Noncurrent": "89",
"General and Administrative Exp.": "7,651",
"Intangible Assets": "0",
"Liabilities, Current": "27,078",
"Long-term Debt": "959",
"Other Assets": "9,423",
"Other Compr. Net Income": "808",
"Other Expenses": "14,900",
"Other Liabilities": "827",
"Other Net Income": "22,682",
"Other Revenues": "15,050",
"Property, Plant and Equipment, Net": "452",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "614"
},
"output_variables": {
"Liabilities": "28,864",
"Assets": "97,493",
"Expenses": "23,165",
"Revenues": "15,050",
"Stockholders Equity": "68,629",
"Net Income": "14,567",
"Comprehensive Net Income": "15,375",
"BaseVar": "94,031",
"ECR before LimitedLiability": "383%",
"Economic Capital Ratio": "509%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "76,165",
"Assets, Noncurrent": "1,861",
"General and Administrative Exp.": "21,451",
"Intangible Assets": "0",
"Liabilities, Current": "10,471",
"Long-term Debt": "1,485",
"Other Assets": "0",
"Other Compr. Net Income": "786",
"Other Expenses": "18,128",
"Other Liabilities": "22,355",
"Other Net Income": "-8,046",
"Other Revenues": "121",
"Property, Plant and Equipment, Net": "212",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "109"
},
"output_variables": {
"Liabilities": "34,311",
"Assets": "78,238",
"Expenses": "39,688",
"Revenues": "121",
"Stockholders Equity": "43,927",
"Net Income": "-47,613",
"Comprehensive Net Income": "-46,827",
"BaseVar": "80,595",
"ECR before LimitedLiability": "174%",
"Economic Capital Ratio": "365%"
}
}
},
"top_rated": false,
"trend": -55.0,
"value": 3.6488611782768894,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001082506.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001082506.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001082506.svg"
},
{
"company_id": "0001108524",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001108524.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001108524.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001108524.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001108524_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001108524_main_keyfigs.svg",
"name": "Salesforce Inc",
"rank": 87,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Salesforce Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Salesforce Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 49% points.The greatest weakness of Salesforce Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 81% points.
The company's Economic Capital Ratio, given in the ranking table, is 365%, being 9.8% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001108524_2014_Salesforce_Inc.pdf",
"shrinked_graph_json": {
"2009": {
"Long-term Debt": "22.1",
"Liabilities": "-19.4",
"Stockholders Equity": "-69.5",
"ECR before LimitedLiability": "-51.8",
"Liabilities, Current": "-74.7",
"Other Liabilities": "28.1",
"Intangible Assets": "-70.2",
"Assets": "-35.3",
"Assets, Noncurrent": "-13.0",
"Other Assets": "36.2",
"Assets, Current": "44.5",
"Property, Plant and Equipment, Net": "-1.96",
"Selling and Marketing Exp.": "-15.4",
"Expenses": "-5.79",
"Revenues": "6.86",
"Net Income": "2.44",
"General and Administrative Exp.": "-4.11",
"Other Expenses": "13.3",
"Other Revenues": "6.86",
"Comprehensive Net Income": "2.40",
"Economic Capital Ratio": "-48.9"
},
"2010": {
"Long-term Debt": "14.2",
"Liabilities": "-46.9",
"Stockholders Equity": "-52.1",
"ECR before LimitedLiability": "-63.3",
"Liabilities, Current": "-28.9",
"Other Liabilities": "-32.1",
"Intangible Assets": "-68.0",
"Assets": "-13.0",
"Assets, Noncurrent": "-9.90",
"Other Assets": "55.6",
"Assets, Current": "55.7",
"Property, Plant and Equipment, Net": "-5.55",
"Selling and Marketing Exp.": "-7.89",
"Expenses": "1.22",
"Revenues": "-3.68",
"Net Income": "-2.12",
"General and Administrative Exp.": "-2.00",
"Other Expenses": "10.1",
"Other Revenues": "-3.68",
"Comprehensive Net Income": "-2.06",
"Economic Capital Ratio": "-60.5"
},
"2011": {
"Long-term Debt": "15.2",
"Liabilities": "-40.9",
"Stockholders Equity": "11.8",
"ECR before LimitedLiability": "17.4",
"Liabilities, Current": "-27.8",
"Other Liabilities": "-28.4",
"Intangible Assets": "-31.0",
"Assets": "35.8",
"Other Assets": "107",
"Assets, Current": "-26.3",
"Property, Plant and Equipment, Net": "18.9",
"Selling and Marketing Exp.": "-11.9",
"Expenses": "17.6",
"Revenues": "-0.976",
"Net Income": "14.8",
"General and Administrative Exp.": "5.08",
"Other Expenses": "23.5",
"Research and Development Exp.": "1.30",
"Other Revenues": "-0.976",
"Comprehensive Net Income": "14.8",
"Other Net Income": "-1.72",
"Economic Capital Ratio": "-13.7"
},
"2012": {
"Long-term Debt": "22.7",
"Liabilities": "-33.3",
"Stockholders Equity": "7.55",
"ECR before LimitedLiability": "12.6",
"Liabilities, Current": "-82.3",
"Other Liabilities": "21.8",
"Intangible Assets": "-20.1",
"Assets": "27.6",
"Assets, Noncurrent": "2.55",
"Other Assets": "55.5",
"Assets, Current": "-17.6",
"Property, Plant and Equipment, Net": "17.6",
"Selling and Marketing Exp.": "-14.1",
"Expenses": "14.5",
"Revenues": "2.79",
"Net Income": "14.8",
"General and Administrative Exp.": "6.70",
"Other Expenses": "21.8",
"Other Revenues": "2.79",
"Comprehensive Net Income": "14.7",
"Economic Capital Ratio": "-17.0"
},
"2013": {
"Long-term Debt": "10.7",
"Liabilities": "-28.5",
"Stockholders Equity": "8.44",
"ECR before LimitedLiability": "13.5",
"Liabilities, Current": "-81.5",
"Other Liabilities": "37.0",
"Intangible Assets": "3.64",
"Assets": "24.4",
"Assets, Noncurrent": "-2.89",
"Other Assets": "48.6",
"Assets, Current": "-28.0",
"Property, Plant and Equipment, Net": "11.9",
"Selling and Marketing Exp.": "-14.0",
"Expenses": "10.4",
"Revenues": "3.05",
"Net Income": "10.7",
"General and Administrative Exp.": "8.12",
"Other Expenses": "16.2",
"Other Revenues": "3.05",
"Comprehensive Net Income": "10.9",
"Economic Capital Ratio": "-9.80"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001108524_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,068,557",
"Assets, Noncurrent": "30,127",
"General and Administrative Exp.": "158,613",
"Intangible Assets": "44,872",
"Liabilities, Current": "766,966",
"Long-term Debt": "12,490",
"Other Assets": "259,239",
"Other Compr. Net Income": "0",
"Other Expenses": "258,135",
"Other Liabilities": "17,879",
"Other Net Income": "21,957",
"Other Revenues": "1,076,769",
"Property, Plant and Equipment, Net": "77,027",
"Research and Development Exp.": "99,530",
"Selling and Marketing Exp.": "534,413"
},
"output_variables": {
"Liabilities": "797,335",
"Assets": "1,479,822",
"Expenses": "1,050,691",
"Revenues": "1,076,769",
"Stockholders Equity": "682,487",
"Net Income": "48,035",
"Comprehensive Net Income": "48,035",
"BaseVar": "2,213,287",
"ECR before LimitedLiability": "202%",
"Economic Capital Ratio": "386%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "1,706,159",
"Assets, Noncurrent": "39,765",
"General and Administrative Exp.": "195,290",
"Intangible Assets": "48,955",
"Liabilities, Current": "908,130",
"Long-term Debt": "17,551",
"Other Assets": "575,611",
"Other Compr. Net Income": "0",
"Other Expenses": "317,614",
"Other Liabilities": "477,854",
"Other Net Income": "29,109",
"Other Revenues": "1,305,583",
"Property, Plant and Equipment, Net": "89,711",
"Research and Development Exp.": "131,897",
"Selling and Marketing Exp.": "605,199"
},
"output_variables": {
"Liabilities": "1,403,535",
"Assets": "2,460,201",
"Expenses": "1,250,000",
"Revenues": "1,305,583",
"Stockholders Equity": "1,056,666",
"Net Income": "84,692",
"Comprehensive Net Income": "84,692",
"BaseVar": "3,224,214",
"ECR before LimitedLiability": "185%",
"Economic Capital Ratio": "373%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,074,924",
"Assets, Noncurrent": "104,371",
"General and Administrative Exp.": "255,913",
"Intangible Assets": "396,081",
"Liabilities, Current": "1,276,466",
"Long-term Debt": "18,481",
"Other Assets": "1,128,615",
"Other Compr. Net Income": "0",
"Other Expenses": "383,323",
"Other Liabilities": "519,727",
"Other Net Income": "31,710",
"Other Revenues": "1,657,139",
"Property, Plant and Equipment, Net": "387,174",
"Research and Development Exp.": "187,887",
"Selling and Marketing Exp.": "792,029"
},
"output_variables": {
"Liabilities": "1,814,674",
"Assets": "3,091,165",
"Expenses": "1,619,152",
"Revenues": "1,657,139",
"Stockholders Equity": "1,276,491",
"Net Income": "69,697",
"Comprehensive Net Income": "69,697",
"BaseVar": "4,106,920",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "365%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,672,222",
"Assets, Noncurrent": "155,149",
"General and Administrative Exp.": "347,781",
"Intangible Assets": "785,381",
"Liabilities, Current": "2,300,031",
"Long-term Debt": "37,258",
"Other Assets": "1,023,456",
"Other Compr. Net Income": "5,964",
"Other Expenses": "488,641",
"Other Liabilities": "160,764",
"Other Net Income": "23,268",
"Other Revenues": "2,266,539",
"Property, Plant and Equipment, Net": "527,946",
"Research and Development Exp.": "295,347",
"Selling and Marketing Exp.": "1,169,610"
},
"output_variables": {
"Liabilities": "2,498,053",
"Assets": "4,164,154",
"Expenses": "2,301,379",
"Revenues": "2,266,539",
"Stockholders Equity": "1,666,101",
"Net Income": "-11,572",
"Comprehensive Net Income": "-5,608",
"BaseVar": "5,629,678",
"ECR before LimitedLiability": "165%",
"Economic Capital Ratio": "358%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,015,880",
"Assets, Noncurrent": "168,960",
"General and Administrative Exp.": "433,821",
"Intangible Assets": "1,529,378",
"Liabilities, Current": "2,917,624",
"Long-term Debt": "175,732",
"Other Assets": "1,210,069",
"Other Compr. Net Income": "4,454",
"Other Expenses": "862,876",
"Other Liabilities": "64,355",
"Other Net Income": "19,562",
"Other Revenues": "3,050,195",
"Property, Plant and Equipment, Net": "604,669",
"Research and Development Exp.": "429,479",
"Selling and Marketing Exp.": "1,614,026"
},
"output_variables": {
"Liabilities": "3,157,711",
"Assets": "5,528,956",
"Expenses": "3,340,202",
"Revenues": "3,050,195",
"Stockholders Equity": "2,371,245",
"Net Income": "-270,445",
"Comprehensive Net Income": "-265,991",
"BaseVar": "7,550,540",
"ECR before LimitedLiability": "174%",
"Economic Capital Ratio": "365%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 3.646247424739518,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001108524.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001108524.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001108524.svg"
},
{
"company_id": "0000890264",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000890264.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000890264.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000890264_main_keyfigs.svg",
"name": "EXA CORP",
"rank": 88,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of EXA CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of EXA CORP compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 69% points.The greatest weakness of EXA CORP is the variable Liabilities, Current, reducing the Economic Capital Ratio by 51% points.
The company's Economic Capital Ratio, given in the ranking table, is 364%, being 10% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000890264_2014_EXA_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities": "-136",
"Stockholders Equity": "-150",
"Liabilities, Current": "-150",
"Other Liabilities": "7.65",
"Intangible Assets": "-76.0",
"Assets": "-43.0",
"Assets, Noncurrent": "7.64",
"Other Assets": "9.24",
"Assets, Current": "-8.33",
"Selling and Marketing Exp.": "5.53",
"Expenses": "8.16",
"Revenues": "7.71",
"Net Income": "8.65",
"General and Administrative Exp.": "4.53",
"Other Expenses": "8.42",
"Research and Development Exp.": "-15.8",
"Other Revenues": "7.71",
"ECR before LimitedLiability": "-125",
"Comprehensive Net Income": "8.63",
"Other Net Income": "-6.65",
"Economic Capital Ratio": "-155"
},
"2013": {
"Long-term Debt": "-5.34",
"Liabilities": "-33.9",
"ECR before LimitedLiability": "12.9",
"Liabilities, Current": "-50.8",
"Other Liabilities": "20.9",
"Intangible Assets": "-44.6",
"Assets": "23.4",
"Assets, Noncurrent": "-6.98",
"Other Assets": "26.2",
"Assets, Current": "68.6",
"Selling and Marketing Exp.": "6.01",
"Expenses": "14.9",
"Net Income": "16.4",
"General and Administrative Exp.": "5.36",
"Other Expenses": "14.8",
"Research and Development Exp.": "-11.1",
"Other Revenues": "5.74",
"Revenues": "5.74",
"Comprehensive Net Income": "16.6",
"Other Net Income": "-4.24",
"Economic Capital Ratio": "-10.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000890264_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "32,212",
"Assets, Noncurrent": "3,259",
"General and Administrative Exp.": "8,138",
"Intangible Assets": "3,479",
"Liabilities, Current": "48,231",
"Long-term Debt": "4,483",
"Other Assets": "12,252",
"Other Compr. Net Income": "-111",
"Other Expenses": "1,369",
"Other Liabilities": "4,797",
"Other Net Income": "-1,603",
"Other Revenues": "45,930",
"Property, Plant and Equipment, Net": "3,364",
"Research and Development Exp.": "14,449",
"Selling and Marketing Exp.": "6,233"
},
"output_variables": {
"Liabilities": "57,511",
"Assets": "54,566",
"Expenses": "30,189",
"Revenues": "45,930",
"Stockholders Equity": "-2,945",
"Net Income": "14,138",
"Comprehensive Net Income": "14,027",
"BaseVar": "94,955",
"ECR before LimitedLiability": "7.7%",
"Economic Capital Ratio": "220%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "61,464",
"Assets, Noncurrent": "1,060",
"General and Administrative Exp.": "8,952",
"Intangible Assets": "3,096",
"Liabilities, Current": "38,838",
"Long-term Debt": "6,033",
"Other Assets": "12,274",
"Other Compr. Net Income": "37",
"Other Expenses": "14,266",
"Other Liabilities": "4,428",
"Other Net Income": "-1,085",
"Other Revenues": "48,868",
"Property, Plant and Equipment, Net": "6,176",
"Research and Development Exp.": "16,687",
"Selling and Marketing Exp.": "7,115"
},
"output_variables": {
"Liabilities": "49,299",
"Assets": "84,070",
"Expenses": "47,020",
"Revenues": "48,868",
"Stockholders Equity": "34,771",
"Net Income": "763",
"Comprehensive Net Income": "800",
"BaseVar": "115,190",
"ECR before LimitedLiability": "173%",
"Economic Capital Ratio": "364%"
}
}
},
"top_rated": false,
"trend": 25.0,
"value": 3.640355158065553,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000890264.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000890264.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000890264.svg"
},
{
"company_id": "0001453814",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001453814.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001453814.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001453814.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001453814_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001453814_main_keyfigs.svg",
"name": "Medidata Solutions Inc",
"rank": 89,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Medidata Solutions Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Medidata Solutions Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 102% points.The greatest weakness of Medidata Solutions Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 171% points.
The company's Economic Capital Ratio, given in the ranking table, is 358%, being 16% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001453814_2014_Medidata_Solutions_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "14.6",
"Liabilities": "14.2",
"Assets": "29.0",
"Stockholders Equity": "56.5",
"ECR before LimitedLiability": "91.7",
"Liabilities, Current": "-14.1",
"Other Liabilities": "13.3",
"Intangible Assets": "-27.9",
"Other Assets": "5.05",
"Assets, Current": "74.6",
"Selling and Marketing Exp.": "-5.62",
"Expenses": "20.0",
"Revenues": "-49.9",
"Net Income": "32.2",
"General and Administrative Exp.": "-5.73",
"Other Expenses": "24.6",
"Research and Development Exp.": "6.96",
"Other Revenues": "-49.9",
"Comprehensive Net Income": "32.2",
"Other Net Income": "65.7",
"Economic Capital Ratio": "60.7"
},
"2012": {
"Long-term Debt": "23.7",
"Liabilities": "64.9",
"Stockholders Equity": "87.7",
"ECR before LimitedLiability": "121",
"Liabilities, Current": "11.4",
"Other Liabilities": "32.3",
"Intangible Assets": "-28.9",
"Assets": "20.9",
"Assets, Noncurrent": "-2.22",
"Assets, Current": "78.4",
"Property, Plant and Equipment, Net": "-1.71",
"Selling and Marketing Exp.": "-7.85",
"Expenses": "7.73",
"Revenues": "-49.3",
"Net Income": "22.8",
"Other Expenses": "9.92",
"Research and Development Exp.": "7.41",
"Other Revenues": "-49.3",
"Comprehensive Net Income": "22.7",
"Other Net Income": "66.9",
"Economic Capital Ratio": "91.3"
},
"2013": {
"Long-term Debt": "-171",
"Liabilities": "-78.7",
"Stockholders Equity": "18.6",
"ECR before LimitedLiability": "6.86",
"Liabilities, Current": "42.0",
"Other Liabilities": "29.4",
"Intangible Assets": "-39.1",
"Assets": "73.5",
"Assets, Noncurrent": "-4.06",
"Other Assets": "102",
"Assets, Current": "31.1",
"Property, Plant and Equipment, Net": "5.09",
"Expenses": "26.7",
"Revenues": "-40.4",
"Net Income": "15.8",
"Other Expenses": "17.1",
"Research and Development Exp.": "6.68",
"Other Revenues": "-40.4",
"Comprehensive Net Income": "15.8",
"Other Net Income": "32.3",
"Economic Capital Ratio": "-16.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001453814_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "147,666",
"Assets, Noncurrent": "1,786",
"General and Administrative Exp.": "37,056",
"Intangible Assets": "18,589",
"Liabilities, Current": "70,940",
"Long-term Debt": "1,976",
"Other Assets": "11,969",
"Other Compr. Net Income": "0",
"Other Expenses": "19,435",
"Other Liabilities": "12,802",
"Other Net Income": "132,036",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "9,825",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "36,147"
},
"output_variables": {
"Liabilities": "85,718",
"Assets": "189,835",
"Expenses": "92,638",
"Revenues": "0",
"Stockholders Equity": "104,117",
"Net Income": "39,398",
"Comprehensive Net Income": "39,398",
"BaseVar": "250,114",
"ECR before LimitedLiability": "278%",
"Economic Capital Ratio": "439%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "182,701",
"Assets, Noncurrent": "2,923",
"General and Administrative Exp.": "37,777",
"Intangible Assets": "17,090",
"Liabilities, Current": "74,215",
"Long-term Debt": "3,278",
"Other Assets": "11,443",
"Other Compr. Net Income": "299",
"Other Expenses": "52,325",
"Other Liabilities": "5,047",
"Other Net Income": "155,861",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "10,474",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "47,739"
},
"output_variables": {
"Liabilities": "82,540",
"Assets": "224,631",
"Expenses": "137,841",
"Revenues": "0",
"Stockholders Equity": "142,091",
"Net Income": "18,020",
"Comprehensive Net Income": "18,319",
"BaseVar": "300,586",
"ECR before LimitedLiability": "317%",
"Economic Capital Ratio": "466%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "304,545",
"Assets, Noncurrent": "10,620",
"General and Administrative Exp.": "65,513",
"Intangible Assets": "16,391",
"Liabilities, Current": "100,190",
"Long-term Debt": "240,269",
"Other Assets": "200,568",
"Other Compr. Net Income": "-136",
"Other Expenses": "52,923",
"Other Liabilities": "7,081",
"Other Net Income": "201,434",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "41,229",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "66,337"
},
"output_variables": {
"Liabilities": "347,540",
"Assets": "573,353",
"Expenses": "184,773",
"Revenues": "0",
"Stockholders Equity": "225,813",
"Net Income": "16,661",
"Comprehensive Net Income": "16,525",
"BaseVar": "653,618",
"ECR before LimitedLiability": "165%",
"Economic Capital Ratio": "358%"
}
}
},
"top_rated": false,
"trend": -40.0,
"value": 3.579939414171247,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001453814.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001453814.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001453814.svg"
},
{
"company_id": "0000849399",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000849399.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000849399.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000849399.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000849399_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000849399_main_keyfigs.svg",
"name": "Gen Digital Inc",
"rank": 90,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Gen Digital Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Gen Digital Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 68% points.The greatest weakness of Gen Digital Inc is the variable Liabilities, reducing the Economic Capital Ratio by 65% points.
The company's Economic Capital Ratio, given in the ranking table, is 354%, being 21% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000849399_2014_Gen_Digital_Inc.pdf",
"shrinked_graph_json": {
"2009": {
"Long-term Debt": "-64.2",
"Liabilities": "-20.4",
"Stockholders Equity": "-128",
"ECR before LimitedLiability": "-150",
"Liabilities, Current": "26.4",
"Other Liabilities": "14.6",
"Intangible Assets": "19.1",
"Assets": "-84.1",
"Assets, Noncurrent": "-25.7",
"Other Assets": "-7.93",
"Assets, Current": "-77.7",
"Property, Plant and Equipment, Net": "7.12",
"Expenses": "-49.8",
"Revenues": "-18.2",
"Net Income": "-66.5",
"General and Administrative Exp.": "4.49",
"Other Expenses": "-54.5",
"Research and Development Exp.": "0.392",
"Other Revenues": "-18.2",
"Comprehensive Net Income": "-66.6",
"Economic Capital Ratio": "-147"
},
"2010": {
"Long-term Debt": "-70.3",
"Liabilities": "-58.4",
"Stockholders Equity": "-57.7",
"ECR before LimitedLiability": "-70.4",
"Liabilities, Current": "-15.6",
"Other Liabilities": "25.8",
"Intangible Assets": "26.5",
"Assets": "-11.6",
"Assets, Noncurrent": "-11.7",
"Other Assets": "-6.07",
"Assets, Current": "-21.5",
"Property, Plant and Equipment, Net": "5.60",
"Selling and Marketing Exp.": "-4.64",
"Expenses": "4.38",
"Revenues": "-3.05",
"Comprehensive Net Income": "0.778",
"General and Administrative Exp.": "2.56",
"Other Expenses": "7.54",
"Research and Development Exp.": "-1.02",
"Other Revenues": "-3.05",
"Economic Capital Ratio": "-67.6"
},
"2011": {
"Long-term Debt": "-60.4",
"Liabilities": "-68.3",
"ECR before LimitedLiability": "-0.393",
"Liabilities, Current": "-20.4",
"Other Liabilities": "12.8",
"Intangible Assets": "91.3",
"Assets": "47.1",
"Assets, Noncurrent": "-4.18",
"Other Assets": "-7.76",
"Assets, Current": "-23.2",
"Property, Plant and Equipment, Net": "8.74",
"Selling and Marketing Exp.": "-7.58",
"Expenses": "23.9",
"Net Income": "16.8",
"General and Administrative Exp.": "9.73",
"Other Expenses": "21.4",
"Other Revenues": "-3.91",
"Revenues": "-3.91",
"Comprehensive Net Income": "16.8",
"Other Net Income": "-2.91",
"Economic Capital Ratio": "-31.5"
},
"2012": {
"Long-term Debt": "-40.7",
"Liabilities": "-40.8",
"Stockholders Equity": "10.1",
"ECR before LimitedLiability": "20.2",
"Other Liabilities": "-0.755",
"Intangible Assets": "84.7",
"Assets": "34.1",
"Assets, Noncurrent": "-3.75",
"Other Assets": "-11.3",
"Assets, Current": "-23.3",
"Property, Plant and Equipment, Net": "6.79",
"Selling and Marketing Exp.": "-8.23",
"Expenses": "20.8",
"Revenues": "1.58",
"Net Income": "23.3",
"General and Administrative Exp.": "11.0",
"Other Expenses": "18.1",
"Other Revenues": "1.58",
"Comprehensive Net Income": "23.0",
"Other Net Income": "0.826",
"Economic Capital Ratio": "-9.31"
},
"2013": {
"Long-term Debt": "-38.2",
"Liabilities": "-65.0",
"Stockholders Equity": "1.46",
"ECR before LimitedLiability": "2.60",
"Liabilities, Current": "-28.1",
"Other Liabilities": "2.69",
"Intangible Assets": "67.9",
"Assets": "45.2",
"Assets, Noncurrent": "-7.32",
"Other Assets": "-9.07",
"Assets, Current": "-3.94",
"Property, Plant and Equipment, Net": "5.11",
"Selling and Marketing Exp.": "-5.23",
"Expenses": "22.6",
"Net Income": "19.4",
"Other Net Income": "-2.50",
"General and Administrative Exp.": "11.5",
"Other Expenses": "15.6",
"Research and Development Exp.": "0.636",
"Comprehensive Net Income": "19.6",
"Economic Capital Ratio": "-20.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000849399_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "3,297,000",
"Assets, Noncurrent": "71,000",
"General and Administrative Exp.": "343,000",
"Intangible Assets": "6,200,000",
"Liabilities, Current": "3,513,000",
"Long-term Debt": "2,378,000",
"Other Assets": "97,000",
"Other Compr. Net Income": "0",
"Other Expenses": "9,329,000",
"Other Liabilities": "600,000",
"Other Net Income": "-8,000",
"Other Revenues": "6,150,000",
"Property, Plant and Equipment, Net": "973,000",
"Research and Development Exp.": "870,000",
"Selling and Marketing Exp.": "2,386,000"
},
"output_variables": {
"Liabilities": "6,491,000",
"Assets": "10,638,000",
"Expenses": "12,928,000",
"Revenues": "6,150,000",
"Stockholders Equity": "4,147,000",
"Net Income": "-6,786,000",
"Comprehensive Net Income": "-6,786,000",
"BaseVar": "18,107,500",
"ECR before LimitedLiability": "81%",
"Economic Capital Ratio": "288%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "4,351,000",
"Assets, Noncurrent": "90,000",
"General and Administrative Exp.": "352,000",
"Intangible Assets": "5,784,000",
"Liabilities, Current": "3,771,000",
"Long-term Debt": "2,347,000",
"Other Assets": "58,000",
"Other Compr. Net Income": "0",
"Other Expenses": "1,717,000",
"Other Liabilities": "566,000",
"Other Net Income": "22,000",
"Other Revenues": "5,985,000",
"Property, Plant and Equipment, Net": "949,000",
"Research and Development Exp.": "857,000",
"Selling and Marketing Exp.": "2,367,000"
},
"output_variables": {
"Liabilities": "6,684,000",
"Assets": "11,232,000",
"Expenses": "5,293,000",
"Revenues": "5,985,000",
"Stockholders Equity": "4,548,000",
"Net Income": "714,000",
"Comprehensive Net Income": "714,000",
"BaseVar": "14,608,000",
"ECR before LimitedLiability": "176%",
"Economic Capital Ratio": "366%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "4,486,000",
"Assets, Noncurrent": "151,000",
"General and Administrative Exp.": "390,000",
"Intangible Assets": "7,005,000",
"Liabilities, Current": "4,893,000",
"Long-term Debt": "2,427,000",
"Other Assets": "27,000",
"Other Compr. Net Income": "12,000",
"Other Expenses": "1,684,000",
"Other Liabilities": "794,000",
"Other Net Income": "-39,000",
"Other Revenues": "6,190,000",
"Property, Plant and Equipment, Net": "1,050,000",
"Research and Development Exp.": "862,000",
"Selling and Marketing Exp.": "2,622,000"
},
"output_variables": {
"Liabilities": "8,114,000",
"Assets": "12,719,000",
"Expenses": "5,558,000",
"Revenues": "6,190,000",
"Stockholders Equity": "4,605,000",
"Net Income": "593,000",
"Comprehensive Net Income": "605,000",
"BaseVar": "16,316,000",
"ECR before LimitedLiability": "152%",
"Economic Capital Ratio": "347%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,633,000",
"Assets, Noncurrent": "124,000",
"General and Administrative Exp.": "437,000",
"Intangible Assets": "7,163,000",
"Liabilities, Current": "4,505,000",
"Long-term Debt": "2,133,000",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,844,000",
"Other Liabilities": "1,210,000",
"Other Net Income": "506,000",
"Other Revenues": "6,730,000",
"Property, Plant and Equipment, Net": "1,100,000",
"Research and Development Exp.": "969,000",
"Selling and Marketing Exp.": "2,814,000"
},
"output_variables": {
"Liabilities": "7,848,000",
"Assets": "13,020,000",
"Expenses": "6,064,000",
"Revenues": "6,730,000",
"Stockholders Equity": "5,172,000",
"Net Income": "1,172,000",
"Comprehensive Net Income": "1,172,000",
"BaseVar": "17,084,000",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "365%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6,416,000",
"Assets, Noncurrent": "123,000",
"General and Administrative Exp.": "450,000",
"Intangible Assets": "6,818,000",
"Liabilities, Current": "5,567,000",
"Long-term Debt": "2,154,000",
"Other Assets": "29,000",
"Other Compr. Net Income": "0",
"Other Expenses": "1,976,000",
"Other Liabilities": "1,311,000",
"Other Net Income": "39,000",
"Other Revenues": "6,906,000",
"Property, Plant and Equipment, Net": "1,122,000",
"Research and Development Exp.": "1,012,000",
"Selling and Marketing Exp.": "2,752,000"
},
"output_variables": {
"Liabilities": "9,032,000",
"Assets": "14,508,000",
"Expenses": "6,190,000",
"Revenues": "6,906,000",
"Stockholders Equity": "5,476,000",
"Net Income": "755,000",
"Comprehensive Net Income": "755,000",
"BaseVar": "18,337,500",
"ECR before LimitedLiability": "160%",
"Economic Capital Ratio": "354%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 3.5373151054927954,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000849399.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000849399.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000849399.svg"
},
{
"company_id": "0001036188",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001036188.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001036188.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001036188_main_keyfigs.svg",
"name": "QAD INC",
"rank": 91,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of QAD INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of QAD INC compared to the market average is the variable Other Liabilities, increasing the Economic Capital Ratio by 56% points.The greatest weakness of QAD INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 68% points.
The company's Economic Capital Ratio, given in the ranking table, is 344%, being 30% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001036188_2014_QAD_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "36.5",
"Liabilities": "45.5",
"Stockholders Equity": "-47.1",
"ECR before LimitedLiability": "9.14",
"Liabilities, Current": "-44.6",
"Other Liabilities": "51.1",
"Intangible Assets": "-67.8",
"Assets": "-53.6",
"Assets, Noncurrent": "-5.90",
"Assets, Current": "10.4",
"Property, Plant and Equipment, Net": "17.9",
"Selling and Marketing Exp.": "-7.48",
"Expenses": "-8.03",
"Revenues": "40.0",
"Net Income": "26.4",
"General and Administrative Exp.": "7.68",
"Research and Development Exp.": "-5.25",
"Other Revenues": "40.0",
"Comprehensive Net Income": "25.3",
"Other Net Income": "-4.73",
"Economic Capital Ratio": "-20.4"
},
"2013": {
"Long-term Debt": "31.5",
"Liabilities": "25.1",
"Stockholders Equity": "-64.1",
"ECR before LimitedLiability": "-7.16",
"Liabilities, Current": "-67.6",
"Other Liabilities": "55.9",
"Intangible Assets": "-62.5",
"Assets": "-56.0",
"Assets, Noncurrent": "-8.60",
"Other Assets": "7.32",
"Property, Plant and Equipment, Net": "15.1",
"Selling and Marketing Exp.": "-6.66",
"Expenses": "-7.52",
"Revenues": "38.2",
"Net Income": "25.0",
"General and Administrative Exp.": "8.40",
"Research and Development Exp.": "-5.12",
"Other Revenues": "38.2",
"Comprehensive Net Income": "26.1",
"Other Net Income": "-4.86",
"Economic Capital Ratio": "-30.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001036188_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "157,892",
"Assets, Noncurrent": "2,834",
"General and Administrative Exp.": "29,969",
"Intangible Assets": "6,412",
"Liabilities, Current": "135,015",
"Long-term Debt": "0",
"Other Assets": "17,868",
"Other Compr. Net Income": "-1,737",
"Other Expenses": "111,369",
"Other Liabilities": "0",
"Other Net Income": "-1,092",
"Other Revenues": "247,258",
"Property, Plant and Equipment, Net": "33,139",
"Research and Development Exp.": "35,708",
"Selling and Marketing Exp.": "58,336"
},
"output_variables": {
"Liabilities": "135,015",
"Assets": "218,145",
"Expenses": "235,382",
"Revenues": "247,258",
"Stockholders Equity": "83,130",
"Net Income": "10,784",
"Comprehensive Net Income": "9,047",
"BaseVar": "419,314",
"ECR before LimitedLiability": "160%",
"Economic Capital Ratio": "354%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "155,793",
"Assets, Noncurrent": "5,606",
"General and Administrative Exp.": "31,952",
"Intangible Assets": "11,412",
"Liabilities, Current": "145,517",
"Long-term Debt": "0",
"Other Assets": "20,611",
"Other Compr. Net Income": "2,018",
"Other Expenses": "111,508",
"Other Liabilities": "0",
"Other Net Income": "-1,518",
"Other Revenues": "252,172",
"Property, Plant and Equipment, Net": "32,526",
"Research and Development Exp.": "38,332",
"Selling and Marketing Exp.": "62,223"
},
"output_variables": {
"Liabilities": "145,517",
"Assets": "225,948",
"Expenses": "244,015",
"Revenues": "252,172",
"Stockholders Equity": "80,431",
"Net Income": "6,639",
"Comprehensive Net Income": "8,657",
"BaseVar": "435,594",
"ECR before LimitedLiability": "148%",
"Economic Capital Ratio": "344%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 3.4397780017974875,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001036188.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001036188.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001036188.svg"
},
{
"company_id": "0000948708",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000948708.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000948708.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000948708.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000948708_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000948708_main_keyfigs.svg",
"name": "Smith Micro Software INC",
"rank": 92,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0000948708.svg",
"report_text": "The relative strengths and weaknesses of Smith Micro Software INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Smith Micro Software INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 131% points.The greatest weakness of Smith Micro Software INC is the variable Assets, reducing the Economic Capital Ratio by 119% points.
The company's Economic Capital Ratio, given in the ranking table, is 340%, being 34% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000948708_2014_Smith_Micro_Software_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "41.0",
"Liabilities": "124",
"Stockholders Equity": "77.2",
"ECR before LimitedLiability": "-30.6",
"Liabilities, Current": "112",
"Other Liabilities": "66.7",
"Intangible Assets": "-118",
"Assets": "-122",
"Assets, Noncurrent": "-18.1",
"Other Assets": "-22.3",
"Property, Plant and Equipment, Net": "47.1",
"Selling and Marketing Exp.": "-14.3",
"Expenses": "-181",
"Revenues": "-31.4",
"Net Income": "-212",
"General and Administrative Exp.": "-11.2",
"Other Expenses": "-116",
"Research and Development Exp.": "-52.5",
"Other Revenues": "-31.4",
"Comprehensive Net Income": "-212",
"Economic Capital Ratio": "-61.6"
},
"2012": {
"Long-term Debt": "42.4",
"Liabilities": "192",
"Stockholders Equity": "122",
"ECR before LimitedLiability": "142",
"Liabilities, Current": "137",
"Other Liabilities": "27.1",
"Intangible Assets": "-45.1",
"Assets": "-15.7",
"Other Assets": "-10.4",
"Assets, Current": "41.0",
"Property, Plant and Equipment, Net": "25.9",
"Selling and Marketing Exp.": "-15.5",
"Expenses": "-46.4",
"Revenues": "17.7",
"Net Income": "-30.3",
"General and Administrative Exp.": "-20.0",
"Other Expenses": "28.4",
"Research and Development Exp.": "-39.1",
"Other Revenues": "17.7",
"Comprehensive Net Income": "-30.5",
"Economic Capital Ratio": "112"
},
"2013": {
"Liabilities": "131",
"Stockholders Equity": "-57.8",
"ECR before LimitedLiability": "-11.1",
"Liabilities, Current": "128",
"Other Liabilities": "80.7",
"Intangible Assets": "-96.1",
"Assets": "-119",
"Assets, Noncurrent": "-19.5",
"Other Assets": "-21.9",
"Assets, Current": "-36.0",
"Property, Plant and Equipment, Net": "36.1",
"Selling and Marketing Exp.": "-25.1",
"Expenses": "-96.8",
"Revenues": "46.6",
"Net Income": "-63.3",
"General and Administrative Exp.": "-30.8",
"Other Expenses": "11.1",
"Research and Development Exp.": "-56.0",
"Other Revenues": "46.6",
"Comprehensive Net Income": "-63.0",
"Economic Capital Ratio": "-34.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000948708_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "64,245",
"Assets, Noncurrent": "214",
"General and Administrative Exp.": "25,279",
"Intangible Assets": "0",
"Liabilities, Current": "11,525",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "123,920",
"Other Liabilities": "3,556",
"Other Net Income": "131",
"Other Revenues": "57,767",
"Property, Plant and Equipment, Net": "15,482",
"Research and Development Exp.": "41,711",
"Selling and Marketing Exp.": "26,594"
},
"output_variables": {
"Liabilities": "15,081",
"Assets": "79,941",
"Expenses": "217,504",
"Revenues": "57,767",
"Stockholders Equity": "64,860",
"Net Income": "-159,606",
"Comprehensive Net Income": "-159,606",
"BaseVar": "185,212",
"ECR before LimitedLiability": "115%",
"Economic Capital Ratio": "317%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "43,003",
"Assets, Noncurrent": "181",
"General and Administrative Exp.": "20,211",
"Intangible Assets": "0",
"Liabilities, Current": "8,243",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "27",
"Other Expenses": "8,452",
"Other Liabilities": "3,490",
"Other Net Income": "1,304",
"Other Revenues": "43,329",
"Property, Plant and Equipment, Net": "11,211",
"Research and Development Exp.": "24,767",
"Selling and Marketing Exp.": "16,666"
},
"output_variables": {
"Liabilities": "11,733",
"Assets": "54,395",
"Expenses": "70,096",
"Revenues": "43,329",
"Stockholders Equity": "42,662",
"Net Income": "-25,463",
"Comprehensive Net Income": "-25,436",
"BaseVar": "90,442",
"ECR before LimitedLiability": "349%",
"Economic Capital Ratio": "487%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "24,293",
"Assets, Noncurrent": "222",
"General and Administrative Exp.": "18,216",
"Intangible Assets": "0",
"Liabilities, Current": "9,830",
"Long-term Debt": "3,383",
"Other Assets": "0",
"Other Compr. Net Income": "7.0",
"Other Expenses": "15,462",
"Other Liabilities": "154",
"Other Net Income": "30",
"Other Revenues": "42,675",
"Property, Plant and Equipment, Net": "7,023",
"Research and Development Exp.": "21,305",
"Selling and Marketing Exp.": "15,675"
},
"output_variables": {
"Liabilities": "13,367",
"Assets": "31,538",
"Expenses": "70,658",
"Revenues": "42,675",
"Stockholders Equity": "18,171",
"Net Income": "-27,953",
"Comprehensive Net Income": "-27,946",
"BaseVar": "79,138",
"ECR before LimitedLiability": "143%",
"Economic Capital Ratio": "340%"
}
}
},
"top_rated": false,
"trend": -53.0,
"value": 3.40018452931046,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000948708.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000948708.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000948708.svg"
},
{
"company_id": "0000355627",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000355627.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000355627.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000355627_main_keyfigs.svg",
"name": "CTI Group Holdings INC",
"rank": 93,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of CTI Group Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CTI Group Holdings INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 73% points.The greatest weakness of CTI Group Holdings INC is the variable Assets, reducing the Economic Capital Ratio by 88% points.
The company's Economic Capital Ratio, given in the ranking table, is 337%, being 37% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000355627_2014_CTI_Group_Holdings_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "25.0",
"Liabilities": "16.2",
"Stockholders Equity": "-75.9",
"ECR before LimitedLiability": "-28.4",
"Liabilities, Current": "27.9",
"Other Liabilities": "-38.3",
"Intangible Assets": "-16.5",
"Assets": "-63.0",
"Assets, Noncurrent": "-10.4",
"Other Assets": "21.0",
"Assets, Current": "-43.3",
"Property, Plant and Equipment, Net": "-18.7",
"Selling and Marketing Exp.": "19.8",
"Expenses": "-10.9",
"Revenues": "31.0",
"Net Income": "15.1",
"General and Administrative Exp.": "20.3",
"Other Expenses": "-42.6",
"Other Revenues": "31.0",
"Comprehensive Net Income": "15.0",
"Economic Capital Ratio": "-59.5"
},
"2012": {
"Long-term Debt": "39.5",
"Liabilities": "72.9",
"Stockholders Equity": "-52.4",
"ECR before LimitedLiability": "16.6",
"Liabilities, Current": "17.9",
"Other Liabilities": "17.7",
"Intangible Assets": "-16.3",
"Assets": "-66.1",
"Other Assets": "18.7",
"Assets, Current": "-49.5",
"Property, Plant and Equipment, Net": "-19.3",
"Selling and Marketing Exp.": "19.9",
"Expenses": "-15.8",
"Revenues": "-71.2",
"Net Income": "27.5",
"General and Administrative Exp.": "22.8",
"Other Expenses": "-46.8",
"Other Revenues": "-71.2",
"Comprehensive Net Income": "26.3",
"Other Net Income": "134",
"Economic Capital Ratio": "-12.9"
},
"2013": {
"Long-term Debt": "36.8",
"Liabilities": "73.4",
"Stockholders Equity": "-86.1",
"ECR before LimitedLiability": "-13.8",
"Other Liabilities": "41.5",
"Intangible Assets": "-19.5",
"Assets": "-88.1",
"Assets, Noncurrent": "-13.9",
"Other Assets": "-17.5",
"Assets, Current": "-71.3",
"Property, Plant and Equipment, Net": "25.5",
"Selling and Marketing Exp.": "24.1",
"Expenses": "-29.4",
"Revenues": "53.8",
"Net Income": "16.2",
"General and Administrative Exp.": "26.7",
"Other Expenses": "-64.1",
"Research and Development Exp.": "-11.7",
"Other Revenues": "53.8",
"Comprehensive Net Income": "16.1",
"Economic Capital Ratio": "-37.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000355627_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "7,841",
"Assets, Noncurrent": "79",
"General and Administrative Exp.": "0",
"Intangible Assets": "5,281",
"Liabilities, Current": "6,688",
"Long-term Debt": "0",
"Other Assets": "1,923",
"Other Compr. Net Income": "0",
"Other Expenses": "15,003",
"Other Liabilities": "3,711",
"Other Net Income": "0.31",
"Other Revenues": "16,969",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "2,607",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "10,399",
"Assets": "15,124",
"Expenses": "17,610",
"Revenues": "16,969",
"Stockholders Equity": "4,725",
"Net Income": "-641",
"Comprehensive Net Income": "-641",
"BaseVar": "30,051",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "319%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "6,250",
"Assets, Noncurrent": "229",
"General and Administrative Exp.": "0",
"Intangible Assets": "4,603",
"Liabilities, Current": "6,562",
"Long-term Debt": "0",
"Other Assets": "2,026",
"Other Compr. Net Income": "-119",
"Other Expenses": "13,388",
"Other Liabilities": "1,287",
"Other Net Income": "16,759",
"Other Revenues": "-0.24",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "2,775",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "7,850",
"Assets": "13,108",
"Expenses": "16,163",
"Revenues": "-0.24",
"Stockholders Equity": "5,258",
"Net Income": "596",
"Comprehensive Net Income": "477",
"BaseVar": "26,999",
"ECR before LimitedLiability": "170%",
"Economic Capital Ratio": "362%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "5,087",
"Assets, Noncurrent": "152",
"General and Administrative Exp.": "0",
"Intangible Assets": "3,919",
"Liabilities, Current": "6,368",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-26",
"Other Expenses": "13,695",
"Other Liabilities": "725",
"Other Net Income": "-9.4",
"Other Revenues": "15,483",
"Property, Plant and Equipment, Net": "2,161",
"Research and Development Exp.": "2,882",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "7,092",
"Assets": "11,320",
"Expenses": "16,576",
"Revenues": "15,483",
"Stockholders Equity": "4,227",
"Net Income": "-1,103",
"Comprehensive Net Income": "-1,129",
"BaseVar": "25,253",
"ECR before LimitedLiability": "139%",
"Economic Capital Ratio": "337%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 3.3733604073244057,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000355627.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000355627.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000355627.svg"
},
{
"company_id": "0001433269",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001433269.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001433269.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001433269_main_keyfigs.svg",
"name": "Diligent Corp",
"rank": 94,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Diligent Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Diligent Corp compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 80% points.The greatest weakness of Diligent Corp is the variable Intangible Assets, reducing the Economic Capital Ratio by 63% points.
The company's Economic Capital Ratio, given in the ranking table, is 333%, being 41% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001433269_2014_Diligent_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "26.2",
"Liabilities": "-32.3",
"Stockholders Equity": "-49.2",
"ECR before LimitedLiability": "-17.8",
"Liabilities, Current": "-39.4",
"Other Liabilities": "-20.1",
"Intangible Assets": "-62.9",
"Assets": "-18.8",
"Assets, Noncurrent": "-12.4",
"Assets, Current": "79.8",
"Property, Plant and Equipment, Net": "8.41",
"Selling and Marketing Exp.": "4.97",
"Expenses": "10.1",
"Revenues": "20.3",
"Net Income": "26.5",
"General and Administrative Exp.": "-6.22",
"Other Expenses": "7.38",
"Research and Development Exp.": "3.97",
"Other Revenues": "20.3",
"Comprehensive Net Income": "26.5",
"Economic Capital Ratio": "-41.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001433269_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "65,839",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "20,137",
"Intangible Assets": "0",
"Liabilities, Current": "39,533",
"Long-term Debt": "0",
"Other Assets": "4,283",
"Other Compr. Net Income": "-109",
"Other Expenses": "23,919",
"Other Liabilities": "13,872",
"Other Net Income": "-327",
"Other Revenues": "64,757",
"Property, Plant and Equipment, Net": "8,228",
"Research and Development Exp.": "4,497",
"Selling and Marketing Exp.": "9,617"
},
"output_variables": {
"Liabilities": "53,405",
"Assets": "78,350",
"Expenses": "58,170",
"Revenues": "64,757",
"Stockholders Equity": "24,945",
"Net Income": "6,260",
"Comprehensive Net Income": "6,151",
"BaseVar": "127,559",
"ECR before LimitedLiability": "134%",
"Economic Capital Ratio": "333%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.333210281251371,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001433269.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001433269.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001433269.svg"
},
{
"company_id": "0000935036",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000935036.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000935036.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000935036.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000935036_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000935036_main_keyfigs.svg",
"name": "ACI Worldwide INC",
"rank": 95,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0000935036.svg",
"report_text": "The relative strengths and weaknesses of ACI Worldwide INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ACI Worldwide INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 95% points.The greatest weakness of ACI Worldwide INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 166% points.
The company's Economic Capital Ratio, given in the ranking table, is 331%, being 44% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000935036_2014_ACI_Worldwide_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "3.42",
"Liabilities": "-26.3",
"Stockholders Equity": "-73.2",
"ECR before LimitedLiability": "-64.1",
"Liabilities, Current": "-48.9",
"Other Liabilities": "17.7",
"Intangible Assets": "-18.8",
"Assets": "-36.0",
"Assets, Noncurrent": "-11.2",
"Other Assets": "12.7",
"Assets, Current": "-12.5",
"Property, Plant and Equipment, Net": "-8.30",
"Selling and Marketing Exp.": "6.24",
"Expenses": "-5.90",
"Revenues": "5.91",
"Net Income": "-1.70",
"General and Administrative Exp.": "-4.90",
"Other Expenses": "-2.46",
"Research and Development Exp.": "-4.72",
"Other Revenues": "5.91",
"Economic Capital Ratio": "-61.3"
},
"2011": {
"Intangible Assets": "11.6",
"Assets": "16.2",
"Long-term Debt": "11.9",
"Stockholders Equity": "23.6",
"ECR before LimitedLiability": "48.2",
"Assets, Noncurrent": "3.93",
"Other Assets": "3.38",
"Assets, Current": "1.65",
"Property, Plant and Equipment, Net": "-4.67",
"Selling and Marketing Exp.": "1.87",
"Expenses": "12.3",
"Revenues": "10.9",
"Net Income": "20.1",
"General and Administrative Exp.": "3.60",
"Research and Development Exp.": "7.64",
"Other Revenues": "10.9",
"Liabilities, Current": "12.0",
"Other Liabilities": "-23.8",
"Comprehensive Net Income": "20.1",
"Other Net Income": "-3.15",
"Economic Capital Ratio": "17.2"
},
"2012": {
"Long-term Debt": "17.1",
"Liabilities": "-30.6",
"Stockholders Equity": "20.9",
"ECR before LimitedLiability": "27.6",
"Liabilities, Current": "51.6",
"Other Liabilities": "-110",
"Intangible Assets": "66.9",
"Assets": "35.8",
"Other Assets": "25.8",
"Assets, Current": "-35.2",
"Property, Plant and Equipment, Net": "-5.01",
"Selling and Marketing Exp.": "5.65",
"Expenses": "18.2",
"Revenues": "3.53",
"Net Income": "18.2",
"General and Administrative Exp.": "5.75",
"Research and Development Exp.": "7.12",
"Other Revenues": "3.53",
"Comprehensive Net Income": "18.2",
"Other Net Income": "-3.56",
"Economic Capital Ratio": "-1.91"
},
"2013": {
"Long-term Debt": "-166",
"Liabilities": "-74.7",
"Stockholders Equity": "-22.3",
"ECR before LimitedLiability": "-20.4",
"Liabilities, Current": "47.2",
"Other Liabilities": "26.1",
"Intangible Assets": "95.5",
"Assets": "32.4",
"Assets, Noncurrent": "-4.47",
"Other Assets": "27.9",
"Assets, Current": "-48.9",
"Property, Plant and Equipment, Net": "-6.44",
"Selling and Marketing Exp.": "8.18",
"Expenses": "23.4",
"Net Income": "19.1",
"Other Net Income": "-4.66",
"General and Administrative Exp.": "9.68",
"Other Expenses": "-2.63",
"Research and Development Exp.": "7.91",
"Comprehensive Net Income": "18.6",
"Economic Capital Ratio": "-43.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000935036_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "294,809",
"Assets, Noncurrent": "10,289",
"General and Administrative Exp.": "70,096",
"Intangible Assets": "224,383",
"Liabilities, Current": "270,764",
"Long-term Debt": "23,430",
"Other Assets": "53,509",
"Other Compr. Net Income": "0",
"Other Expenses": "171,558",
"Other Liabilities": "51,712",
"Other Net Income": "-4,946",
"Other Revenues": "418,424",
"Property, Plant and Equipment, Net": "18,539",
"Research and Development Exp.": "74,076",
"Selling and Marketing Exp.": "70,553"
},
"output_variables": {
"Liabilities": "345,906",
"Assets": "601,529",
"Expenses": "386,283",
"Revenues": "418,424",
"Stockholders Equity": "255,623",
"Net Income": "27,195",
"Comprehensive Net Income": "27,195",
"BaseVar": "878,544",
"ECR before LimitedLiability": "184%",
"Economic Capital Ratio": "372%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "341,864",
"Assets, Noncurrent": "33,748",
"General and Administrative Exp.": "71,425",
"Intangible Assets": "232,487",
"Liabilities, Current": "227,057",
"Long-term Debt": "12,534",
"Other Assets": "36,064",
"Other Compr. Net Income": "0",
"Other Expenses": "264,978",
"Other Liabilities": "107,721",
"Other Net Income": "-1,918",
"Other Revenues": "465,095",
"Property, Plant and Equipment, Net": "20,479",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "80,922"
},
"output_variables": {
"Liabilities": "347,312",
"Assets": "664,642",
"Expenses": "417,325",
"Revenues": "465,095",
"Stockholders Equity": "317,330",
"Net Income": "45,852",
"Comprehensive Net Income": "45,852",
"BaseVar": "948,146",
"ECR before LimitedLiability": "216%",
"Economic Capital Ratio": "396%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "356,126",
"Assets, Noncurrent": "31,749",
"General and Administrative Exp.": "108,747",
"Intangible Assets": "629,041",
"Liabilities, Current": "266,599",
"Long-term Debt": "26,721",
"Other Assets": "192,684",
"Other Compr. Net Income": "3,230",
"Other Expenses": "412,828",
"Other Liabilities": "423,209",
"Other Net Income": "-9,104",
"Other Revenues": "666,579",
"Property, Plant and Equipment, Net": "41,286",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "87,054"
},
"output_variables": {
"Liabilities": "716,529",
"Assets": "1,250,886",
"Expenses": "608,629",
"Revenues": "666,579",
"Stockholders Equity": "534,357",
"Net Income": "48,846",
"Comprehensive Net Income": "52,076",
"BaseVar": "1,627,478",
"ECR before LimitedLiability": "185%",
"Economic Capital Ratio": "373%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "436,362",
"Assets, Noncurrent": "40,912",
"General and Administrative Exp.": "99,300",
"Intangible Assets": "906,910",
"Liabilities, Current": "345,600",
"Long-term Debt": "735,901",
"Other Assets": "240,320",
"Other Compr. Net Income": "-9,284",
"Other Expenses": "572,043",
"Other Liabilities": "56,656",
"Other Net Income": "-29,889",
"Other Revenues": "864,928",
"Property, Plant and Equipment, Net": "57,347",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "99,828"
},
"output_variables": {
"Liabilities": "1,138,157",
"Assets": "1,681,851",
"Expenses": "771,171",
"Revenues": "864,928",
"Stockholders Equity": "543,694",
"Net Income": "63,868",
"Comprehensive Net Income": "54,584",
"BaseVar": "2,247,640",
"ECR before LimitedLiability": "131%",
"Economic Capital Ratio": "331%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 3.3073959342285226,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000935036.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000935036.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000935036.svg"
},
{
"company_id": "0001016125",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001016125.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001016125.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001016125.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001016125_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001016125_main_keyfigs.svg",
"name": "Ultimate Software Group INC",
"rank": 96,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Ultimate Software Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ultimate Software Group INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 75% points.The greatest weakness of Ultimate Software Group INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 124% points.
The company's Economic Capital Ratio, given in the ranking table, is 328%, being 46% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001016125_2014_Ultimate_Software_Group_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "21.0",
"Liabilities": "-40.6",
"Stockholders Equity": "-65.1",
"ECR before LimitedLiability": "-39.5",
"Liabilities, Current": "-102",
"Other Liabilities": "34.3",
"Intangible Assets": "-73.4",
"Assets": "-27.1",
"Other Assets": "7.71",
"Assets, Current": "60.8",
"Property, Plant and Equipment, Net": "3.63",
"Expenses": "7.15",
"Revenues": "14.3",
"Net Income": "17.9",
"General and Administrative Exp.": "10.4",
"Other Expenses": "6.21",
"Research and Development Exp.": "-6.43",
"Other Revenues": "14.3",
"Comprehensive Net Income": "17.8",
"Other Net Income": "-3.63",
"Economic Capital Ratio": "-70.6"
},
"2012": {
"Long-term Debt": "26.7",
"Liabilities": "-77.9",
"Stockholders Equity": "-62.0",
"ECR before LimitedLiability": "-54.1",
"Liabilities, Current": "-145",
"Other Liabilities": "30.1",
"Selling and Marketing Exp.": "1.04",
"Expenses": "17.8",
"Net Income": "19.9",
"General and Administrative Exp.": "12.1",
"Other Expenses": "7.47",
"Research and Development Exp.": "-2.94",
"Other Revenues": "5.63",
"Revenues": "5.63",
"Intangible Assets": "-69.3",
"Other Assets": "-5.59",
"Assets, Current": "80.0",
"Property, Plant and Equipment, Net": "2.35",
"Comprehensive Net Income": "19.7",
"Other Net Income": "-3.48",
"Economic Capital Ratio": "-83.6"
},
"2013": {
"Long-term Debt": "24.3",
"Liabilities": "-51.5",
"Stockholders Equity": "-40.3",
"ECR before LimitedLiability": "-23.0",
"Liabilities, Current": "-124",
"Other Liabilities": "38.7",
"Expenses": "13.8",
"Net Income": "21.5",
"General and Administrative Exp.": "11.4",
"Other Expenses": "4.10",
"Research and Development Exp.": "-2.14",
"Other Revenues": "10.9",
"Revenues": "10.9",
"Intangible Assets": "-49.9",
"Assets, Noncurrent": "-4.69",
"Other Assets": "-3.64",
"Assets, Current": "74.6",
"Property, Plant and Equipment, Net": "7.92",
"Comprehensive Net Income": "21.4",
"Other Net Income": "-3.34",
"Economic Capital Ratio": "-46.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001016125_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "252,800",
"Assets, Noncurrent": "15,056",
"General and Administrative Exp.": "21,931",
"Intangible Assets": "3,025",
"Liabilities, Current": "222,624",
"Long-term Debt": "0",
"Other Assets": "23,453",
"Other Compr. Net Income": "0",
"Other Expenses": "128,174",
"Other Liabilities": "10,572",
"Other Net Income": "-310",
"Other Revenues": "269,198",
"Property, Plant and Equipment, Net": "24,486",
"Research and Development Exp.": "51,356",
"Selling and Marketing Exp.": "63,145"
},
"output_variables": {
"Liabilities": "233,196",
"Assets": "318,820",
"Expenses": "264,606",
"Revenues": "269,198",
"Stockholders Equity": "85,624",
"Net Income": "4,282",
"Comprehensive Net Income": "4,282",
"BaseVar": "543,065",
"ECR before LimitedLiability": "104%",
"Economic Capital Ratio": "308%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "447,142",
"Assets, Noncurrent": "16,687",
"General and Administrative Exp.": "25,433",
"Intangible Assets": "3,025",
"Liabilities, Current": "399,599",
"Long-term Debt": "0",
"Other Assets": "20,362",
"Other Compr. Net Income": "166",
"Other Expenses": "158,571",
"Other Liabilities": "11,015",
"Other Net Income": "-374",
"Other Revenues": "332,268",
"Property, Plant and Equipment, Net": "38,068",
"Research and Development Exp.": "60,693",
"Selling and Marketing Exp.": "72,565"
},
"output_variables": {
"Liabilities": "410,614",
"Assets": "525,284",
"Expenses": "317,262",
"Revenues": "332,268",
"Stockholders Equity": "114,670",
"Net Income": "14,632",
"Comprehensive Net Income": "14,798",
"BaseVar": "792,984",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "291%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "466,768",
"Assets, Noncurrent": "17,340",
"General and Administrative Exp.": "36,869",
"Intangible Assets": "35,216",
"Liabilities, Current": "402,588",
"Long-term Debt": "0",
"Other Assets": "20,684",
"Other Compr. Net Income": "-1,551",
"Other Expenses": "186,237",
"Other Liabilities": "7,389",
"Other Net Income": "-125",
"Other Revenues": "410,397",
"Property, Plant and Equipment, Net": "58,186",
"Research and Development Exp.": "67,757",
"Selling and Marketing Exp.": "93,879"
},
"output_variables": {
"Liabilities": "409,977",
"Assets": "598,194",
"Expenses": "384,742",
"Revenues": "410,397",
"Stockholders Equity": "188,217",
"Net Income": "25,530",
"Comprehensive Net Income": "23,979",
"BaseVar": "902,493",
"ECR before LimitedLiability": "128%",
"Economic Capital Ratio": "328%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 3.281706848076469,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001016125.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001016125.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001016125.svg"
},
{
"company_id": "0001373715",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001373715.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001373715.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001373715.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001373715_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001373715_main_keyfigs.svg",
"name": "Servicenow Inc",
"rank": 97,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0001373715.svg",
"report_text": "The relative strengths and weaknesses of Servicenow Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Servicenow Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 78% points.The greatest weakness of Servicenow Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 114% points.
The company's Economic Capital Ratio, given in the ranking table, is 327%, being 48% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001373715_2014_Servicenow_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "21.9",
"Liabilities": "3.05",
"Stockholders Equity": "49.4",
"ECR before LimitedLiability": "49.9",
"Liabilities, Current": "-43.5",
"Other Liabilities": "22.4",
"Intangible Assets": "-47.5",
"Assets": "34.6",
"Assets, Noncurrent": "-4.41",
"Other Assets": "-5.72",
"Assets, Current": "145",
"Property, Plant and Equipment, Net": "7.43",
"Selling and Marketing Exp.": "-8.64",
"Expenses": "7.95",
"Revenues": "1.42",
"Net Income": "6.76",
"General and Administrative Exp.": "7.34",
"Other Expenses": "10.2",
"Other Revenues": "1.42",
"Comprehensive Net Income": "6.36",
"Other Net Income": "-2.58",
"Economic Capital Ratio": "20.3"
},
"2013": {
"Long-term Debt": "14.5",
"Liabilities": "-86.8",
"Stockholders Equity": "-7.88",
"ECR before LimitedLiability": "-24.3",
"Liabilities, Current": "9.16",
"Other Liabilities": "-114",
"Intangible Assets": "-49.4",
"Assets": "58.6",
"Assets, Noncurrent": "-8.99",
"Other Assets": "62.4",
"Assets, Current": "78.4",
"Selling and Marketing Exp.": "-3.54",
"Expenses": "21.7",
"Revenues": "-10.2",
"Net Income": "7.85",
"General and Administrative Exp.": "9.15",
"Other Expenses": "15.2",
"Other Revenues": "-10.2",
"Comprehensive Net Income": "7.92",
"Other Net Income": "-3.16",
"Economic Capital Ratio": "-47.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001373715_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "422,089",
"Assets, Noncurrent": "2,387",
"General and Administrative Exp.": "34,117",
"Intangible Assets": "0",
"Liabilities, Current": "211,627",
"Long-term Debt": "5,537",
"Other Assets": "11,296",
"Other Compr. Net Income": "-935",
"Other Expenses": "105,377",
"Other Liabilities": "17,545",
"Other Net Income": "1,604",
"Other Revenues": "243,712",
"Property, Plant and Equipment, Net": "42,342",
"Research and Development Exp.": "39,333",
"Selling and Marketing Exp.": "103,837"
},
"output_variables": {
"Liabilities": "234,709",
"Assets": "478,114",
"Expenses": "282,664",
"Revenues": "243,712",
"Stockholders Equity": "243,405",
"Net Income": "-37,348",
"Comprehensive Net Income": "-38,283",
"BaseVar": "620,869",
"ECR before LimitedLiability": "215%",
"Economic Capital Ratio": "395%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "797,749",
"Assets, Noncurrent": "3,973",
"General and Administrative Exp.": "61,790",
"Intangible Assets": "14,520",
"Liabilities, Current": "328,088",
"Long-term Debt": "17,183",
"Other Assets": "276,674",
"Other Compr. Net Income": "-440",
"Other Expenses": "157,770",
"Other Liabilities": "428,946",
"Other Net Income": "-4,930",
"Other Revenues": "424,650",
"Property, Plant and Equipment, Net": "75,560",
"Research and Development Exp.": "78,678",
"Selling and Marketing Exp.": "195,190"
},
"output_variables": {
"Liabilities": "774,217",
"Assets": "1,168,476",
"Expenses": "493,428",
"Revenues": "424,650",
"Stockholders Equity": "394,259",
"Net Income": "-73,708",
"Comprehensive Net Income": "-74,148",
"BaseVar": "1,433,070",
"ECR before LimitedLiability": "126%",
"Economic Capital Ratio": "327%"
}
}
},
"top_rated": false,
"trend": -19.0,
"value": 3.2680693975914084,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001373715.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001373715.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001373715.svg"
},
{
"company_id": "0001254419",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001254419.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001254419.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001254419_main_keyfigs.svg",
"name": "Medassets INC",
"rank": 98,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Medassets INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Medassets INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 125% points.The greatest weakness of Medassets INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 204% points.
The company's Economic Capital Ratio, given in the ranking table, is 322%, being 53% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001254419_2014_Medassets_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "12.6",
"Liabilities": "-154",
"Stockholders Equity": "-81.8",
"ECR before LimitedLiability": "-143",
"Liabilities, Current": "35.6",
"Other Liabilities": "-221",
"Intangible Assets": "92.3",
"Assets": "33.5",
"Assets, Noncurrent": "-4.91",
"Other Assets": "-7.53",
"Assets, Current": "-70.8",
"Selling and Marketing Exp.": "11.2",
"Expenses": "21.1",
"Revenues": "-45.5",
"Net Income": "-6.40",
"Other Expenses": "6.96",
"Research and Development Exp.": "4.46",
"Other Revenues": "-45.5",
"Comprehensive Net Income": "-6.26",
"Other Net Income": "20.7",
"Economic Capital Ratio": "-140"
},
"2011": {
"Long-term Debt": "13.2",
"Liabilities": "-129",
"Stockholders Equity": "-34.9",
"ECR before LimitedLiability": "-55.1",
"Liabilities, Current": "49.3",
"Other Liabilities": "-212",
"Intangible Assets": "101",
"Assets": "72.4",
"Other Assets": "-9.06",
"Assets, Current": "-71.8",
"Property, Plant and Equipment, Net": "3.21",
"Selling and Marketing Exp.": "8.82",
"Expenses": "31.5",
"Revenues": "-47.2",
"Net Income": "10.9",
"Other Expenses": "15.9",
"Research and Development Exp.": "5.26",
"Other Revenues": "-47.2",
"Comprehensive Net Income": "10.6",
"Other Net Income": "30.4",
"Economic Capital Ratio": "-86.2"
},
"2013": {
"Long-term Debt": "17.7",
"Liabilities": "-94.1",
"Stockholders Equity": "-21.7",
"ECR before LimitedLiability": "-29.5",
"Liabilities, Current": "65.3",
"Other Liabilities": "-204",
"Intangible Assets": "125",
"Assets": "50.0",
"Other Assets": "-10.4",
"Assets, Current": "-76.9",
"Property, Plant and Equipment, Net": "11.3",
"Selling and Marketing Exp.": "9.54",
"Expenses": "25.1",
"Revenues": "-45.0",
"Net Income": "16.2",
"Other Expenses": "9.02",
"Research and Development Exp.": "5.61",
"Other Revenues": "-45.0",
"Comprehensive Net Income": "16.3",
"Other Net Income": "39.8",
"Economic Capital Ratio": "-52.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001254419_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "184,754",
"Assets, Noncurrent": "62,727",
"General and Administrative Exp.": "124,379",
"Intangible Assets": "1,520,135",
"Liabilities, Current": "283,249",
"Long-term Debt": "2,882",
"Other Assets": "0",
"Other Compr. Net Income": "1,605",
"Other Expenses": "232,979",
"Other Liabilities": "1,123,639",
"Other Net Income": "391,981",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "77,737",
"Research and Development Exp.": "20,011",
"Selling and Marketing Exp.": "46,736"
},
"output_variables": {
"Liabilities": "1,409,770",
"Assets": "1,845,353",
"Expenses": "424,105",
"Revenues": "0",
"Stockholders Equity": "435,583",
"Net Income": "-32,124",
"Comprehensive Net Income": "-30,519",
"BaseVar": "2,036,407",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "293%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "200,908",
"Assets, Noncurrent": "61,381",
"General and Administrative Exp.": "203,101",
"Intangible Assets": "1,431,218",
"Liabilities, Current": "318,325",
"Long-term Debt": "7,670",
"Other Assets": "0",
"Other Compr. Net Income": "-4,061",
"Other Expenses": "310,466",
"Other Liabilities": "1,050,370",
"Other Net Income": "581,893",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "101,471",
"Research and Development Exp.": "26,823",
"Selling and Marketing Exp.": "56,997"
},
"output_variables": {
"Liabilities": "1,376,365",
"Assets": "1,794,978",
"Expenses": "597,387",
"Revenues": "0",
"Stockholders Equity": "418,613",
"Net Income": "-15,494",
"Comprehensive Net Income": "-19,555",
"BaseVar": "2,177,342",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "293%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "119,020",
"Assets, Noncurrent": "41,695",
"General and Administrative Exp.": "231,826",
"Intangible Assets": "1,295,287",
"Liabilities, Current": "217,455",
"Long-term Debt": "11,272",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "329,135",
"Other Liabilities": "895,233",
"Other Net Income": "680,703",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "157,747",
"Research and Development Exp.": "30,874",
"Selling and Marketing Exp.": "61,427"
},
"output_variables": {
"Liabilities": "1,123,960",
"Assets": "1,613,749",
"Expenses": "653,262",
"Revenues": "0",
"Stockholders Equity": "489,789",
"Net Income": "27,441",
"Comprehensive Net Income": "27,441",
"BaseVar": "2,035,837",
"ECR before LimitedLiability": "120%",
"Economic Capital Ratio": "322%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.216699180392818,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001254419.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001254419.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001254419.svg"
},
{
"company_id": "0001540400",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001540400.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001540400.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001540400_main_keyfigs.svg",
"name": "E2Open Inc",
"rank": 99,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of E2Open Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of E2Open Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 77% points.The greatest weakness of E2Open Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 125% points.
The company's Economic Capital Ratio, given in the ranking table, is 303%, being 72% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001540400_2014_E2Open_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "5.92",
"Liabilities": "-29.2",
"Stockholders Equity": "-208",
"ECR before LimitedLiability": "-167",
"Liabilities, Current": "-32.8",
"Intangible Assets": "-31.6",
"Assets": "-63.5",
"Assets, Noncurrent": "-3.51",
"Other Assets": "-9.64",
"Assets, Current": "-18.1",
"Property, Plant and Equipment, Net": "-5.68",
"Selling and Marketing Exp.": "-4.35",
"Expenses": "-1.70",
"Revenues": "10.8",
"Net Income": "7.14",
"General and Administrative Exp.": "3.66",
"Other Expenses": "3.21",
"Research and Development Exp.": "-3.93",
"Other Revenues": "10.8",
"Comprehensive Net Income": "7.04",
"Economic Capital Ratio": "-197"
},
"2013": {
"Long-term Debt": "22.2",
"Liabilities": "-62.9",
"Stockholders Equity": "-62.6",
"ECR before LimitedLiability": "-48.6",
"Liabilities, Current": "-125",
"Other Liabilities": "32.0",
"Intangible Assets": "-66.9",
"Assets": "-11.3",
"Assets, Noncurrent": "37.7",
"Other Assets": "-13.5",
"Assets, Current": "76.6",
"Selling and Marketing Exp.": "-20.9",
"Expenses": "11.0",
"Revenues": "-56.1",
"Net Income": "17.3",
"Other Expenses": "37.2",
"Research and Development Exp.": "-10.7",
"Other Revenues": "-56.1",
"Comprehensive Net Income": "17.4",
"Other Net Income": "69.3",
"Economic Capital Ratio": "-71.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001540400_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "29,734",
"Assets, Noncurrent": "710",
"General and Administrative Exp.": "5,963",
"Intangible Assets": "0",
"Liabilities, Current": "57,766",
"Long-term Debt": "505",
"Other Assets": "0",
"Other Compr. Net Income": "18",
"Other Expenses": "21,708",
"Other Liabilities": "7,626",
"Other Net Income": "-411",
"Other Revenues": "59,687",
"Property, Plant and Equipment, Net": "2,249",
"Research and Development Exp.": "13,240",
"Selling and Marketing Exp.": "18,590"
},
"output_variables": {
"Liabilities": "65,897",
"Assets": "32,693",
"Expenses": "59,501",
"Revenues": "59,687",
"Stockholders Equity": "-33,204",
"Net Income": "-225",
"Comprehensive Net Income": "-207",
"BaseVar": "109,104",
"ECR before LimitedLiability": "-223%",
"Economic Capital Ratio": "178%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "58,433",
"Assets, Noncurrent": "12,597",
"General and Administrative Exp.": "8,413",
"Intangible Assets": "0",
"Liabilities, Current": "51,407",
"Long-term Debt": "508",
"Other Assets": "0",
"Other Compr. Net Income": "-26",
"Other Expenses": "264",
"Other Liabilities": "2,460",
"Other Net Income": "51,189",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "2,438",
"Research and Development Exp.": "14,999",
"Selling and Marketing Exp.": "28,222"
},
"output_variables": {
"Liabilities": "54,375",
"Assets": "73,468",
"Expenses": "51,898",
"Revenues": "0",
"Stockholders Equity": "19,093",
"Net Income": "-709",
"Comprehensive Net Income": "-735",
"BaseVar": "115,478",
"ECR before LimitedLiability": "97%",
"Economic Capital Ratio": "303%"
}
}
},
"top_rated": false,
"trend": 27.0,
"value": 3.025525002420582,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001540400.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001540400.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001540400.svg"
},
{
"company_id": "0001492151",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001492151.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001492151.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001492151.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001492151_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001492151_main_keyfigs.svg",
"name": "World Moto Inc",
"rank": 100,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of World Moto Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of World Moto Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 102% points.The greatest weakness of World Moto Inc is the variable Net Income, reducing the Economic Capital Ratio by 255% points.
The company's Economic Capital Ratio, given in the ranking table, is 302%, being 72% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001492151_2014_World_Moto_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "40.5",
"Liabilities": "102",
"Stockholders Equity": "97.9",
"ECR before LimitedLiability": "-48.7",
"Liabilities, Current": "92.2",
"Other Liabilities": "71.3",
"Intangible Assets": "63.3",
"Assets": "-49.3",
"Assets, Noncurrent": "-19.7",
"Other Assets": "-21.8",
"Assets, Current": "-54.9",
"Selling and Marketing Exp.": "28.1",
"Expenses": "-176",
"Revenues": "-89.9",
"Net Income": "-255",
"General and Administrative Exp.": "-156",
"Other Expenses": "63.6",
"Research and Development Exp.": "-104",
"Other Revenues": "-89.9",
"Comprehensive Net Income": "-254",
"Economic Capital Ratio": "-71.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001492151_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "197",
"Assets, Noncurrent": "1.7",
"General and Administrative Exp.": "589",
"Intangible Assets": "192",
"Liabilities, Current": "62",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "1.9",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "4.7",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "31",
"Research and Development Exp.": "366",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "62",
"Assets": "421",
"Expenses": "955",
"Revenues": "0",
"Stockholders Equity": "359",
"Net Income": "-950",
"Comprehensive Net Income": "-948",
"BaseVar": "723",
"ECR before LimitedLiability": "97%",
"Economic Capital Ratio": "302%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.0248333819721385,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001492151.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001492151.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001492151.svg"
},
{
"company_id": "0001117106",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001117106.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001117106.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001117106_main_keyfigs.svg",
"name": "Netsuite INC",
"rank": 101,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Netsuite INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Netsuite INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 87% points.The greatest weakness of Netsuite INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 94% points.
The company's Economic Capital Ratio, given in the ranking table, is 299%, being 76% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001117106_2014_Netsuite_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "14.5",
"Liabilities": "27.9",
"Stockholders Equity": "-5.66",
"ECR before LimitedLiability": "21.4",
"Liabilities, Current": "-29.4",
"Other Liabilities": "41.5",
"Intangible Assets": "-41.5",
"Assets": "-19.0",
"Assets, Noncurrent": "-5.63",
"Other Assets": "-7.42",
"Assets, Current": "44.4",
"Selling and Marketing Exp.": "-25.2",
"Expenses": "-6.81",
"Revenues": "15.4",
"Net Income": "4.82",
"General and Administrative Exp.": "5.56",
"Other Expenses": "19.8",
"Research and Development Exp.": "-6.01",
"Other Revenues": "15.4",
"Comprehensive Net Income": "4.72",
"Economic Capital Ratio": "-9.73"
},
"2012": {
"Long-term Debt": "27.0",
"Liabilities": "27.8",
"Stockholders Equity": "-11.4",
"ECR before LimitedLiability": "15.4",
"Liabilities, Current": "-39.2",
"Other Liabilities": "38.1",
"Intangible Assets": "-43.7",
"Assets": "-23.3",
"Assets, Noncurrent": "-5.90",
"Other Assets": "-12.0",
"Assets, Current": "52.6",
"Selling and Marketing Exp.": "-24.3",
"Expenses": "-6.38",
"Revenues": "19.9",
"Net Income": "9.29",
"General and Administrative Exp.": "8.31",
"Other Expenses": "15.1",
"Research and Development Exp.": "-4.70",
"Other Revenues": "19.9",
"Comprehensive Net Income": "9.17",
"Economic Capital Ratio": "-14.2"
},
"2013": {
"Long-term Debt": "15.4",
"Liabilities": "-77.3",
"Stockholders Equity": "-48.9",
"ECR before LimitedLiability": "-52.3",
"Other Liabilities": "-93.6",
"Intangible Assets": "-35.8",
"Assets": "12.0",
"Assets, Noncurrent": "-8.39",
"Other Assets": "-9.89",
"Assets, Current": "86.7",
"Selling and Marketing Exp.": "-11.6",
"Expenses": "13.7",
"Revenues": "-1.48",
"Net Income": "7.70",
"General and Administrative Exp.": "10.5",
"Other Expenses": "16.5",
"Research and Development Exp.": "-1.40",
"Other Revenues": "-1.48",
"Comprehensive Net Income": "7.67",
"Other Net Income": "-4.40",
"Economic Capital Ratio": "-75.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001117106_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "212,214",
"Assets, Noncurrent": "3,832",
"General and Administrative Exp.": "31,951",
"Intangible Assets": "39,726",
"Liabilities, Current": "141,567",
"Long-term Debt": "5,705",
"Other Assets": "3,585",
"Other Compr. Net Income": "0",
"Other Expenses": "72,631",
"Other Liabilities": "5,898",
"Other Net Income": "-48",
"Other Revenues": "236,326",
"Property, Plant and Equipment, Net": "21,823",
"Research and Development Exp.": "43,531",
"Selling and Marketing Exp.": "120,172"
},
"output_variables": {
"Liabilities": "153,170",
"Assets": "281,180",
"Expenses": "268,285",
"Revenues": "236,326",
"Stockholders Equity": "128,010",
"Net Income": "-32,007",
"Comprehensive Net Income": "-32,007",
"BaseVar": "469,504",
"ECR before LimitedLiability": "180%",
"Economic Capital Ratio": "369%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "286,728",
"Assets, Noncurrent": "2,972",
"General and Administrative Exp.": "38,469",
"Intangible Assets": "48,081",
"Liabilities, Current": "198,255",
"Long-term Debt": "5,386",
"Other Assets": "4,784",
"Other Compr. Net Income": "581",
"Other Expenses": "98,106",
"Other Liabilities": "7,365",
"Other Net Income": "-446",
"Other Revenues": "308,825",
"Property, Plant and Equipment, Net": "27,210",
"Research and Development Exp.": "52,739",
"Selling and Marketing Exp.": "154,294"
},
"output_variables": {
"Liabilities": "211,006",
"Assets": "369,775",
"Expenses": "343,608",
"Revenues": "308,825",
"Stockholders Equity": "158,769",
"Net Income": "-35,229",
"Comprehensive Net Income": "-34,648",
"BaseVar": "617,120",
"ECR before LimitedLiability": "168%",
"Economic Capital Ratio": "360%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "599,204",
"Assets, Noncurrent": "11,669",
"General and Administrative Exp.": "51,693",
"Intangible Assets": "104,938",
"Liabilities, Current": "279,564",
"Long-term Debt": "15,832",
"Other Assets": "8,405",
"Other Compr. Net Income": "-1,196",
"Other Expenses": "136,093",
"Other Liabilities": "266,951",
"Other Net Income": "-8,740",
"Other Revenues": "414,508",
"Property, Plant and Equipment, Net": "48,183",
"Research and Development Exp.": "78,312",
"Selling and Marketing Exp.": "210,079"
},
"output_variables": {
"Liabilities": "562,347",
"Assets": "772,399",
"Expenses": "476,177",
"Revenues": "414,508",
"Stockholders Equity": "210,052",
"Net Income": "-70,409",
"Comprehensive Net Income": "-71,605",
"BaseVar": "1,117,684",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "299%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 2.9886244302454212,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001117106.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001117106.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001117106.svg"
},
{
"company_id": "0000922521",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000922521.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000922521.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000922521.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000922521_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000922521_main_keyfigs.svg",
"name": "Falconstor Software INC",
"rank": 102,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0000922521.svg",
"report_text": "The relative strengths and weaknesses of Falconstor Software INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Falconstor Software INC compared to the market average is the variable Long-term Debt, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Falconstor Software INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 119% points.
The company's Economic Capital Ratio, given in the ranking table, is 297%, being 77% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000922521_2014_Falconstor_Software_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "13.7",
"Liabilities": "37.1",
"Stockholders Equity": "-92.3",
"ECR before LimitedLiability": "-56.5",
"Other Liabilities": "20.5",
"Intangible Assets": "-86.7",
"Assets": "-87.6",
"Assets, Noncurrent": "-5.52",
"Other Assets": "-9.51",
"Assets, Current": "21.0",
"Property, Plant and Equipment, Net": "-5.94",
"Selling and Marketing Exp.": "-33.3",
"Expenses": "-32.5",
"Revenues": "27.1",
"Net Income": "-11.5",
"General and Administrative Exp.": "6.02",
"Other Expenses": "11.3",
"Research and Development Exp.": "-16.1",
"Other Revenues": "27.1",
"Comprehensive Net Income": "-11.6",
"Economic Capital Ratio": "-87.6"
},
"2012": {
"Long-term Debt": "26.8",
"Liabilities": "51.1",
"Stockholders Equity": "-130",
"ECR before LimitedLiability": "-55.4",
"Other Liabilities": "21.1",
"Intangible Assets": "-89.7",
"Assets": "-114",
"Other Assets": "-19.6",
"Assets, Current": "-13.6",
"Property, Plant and Equipment, Net": "-9.88",
"Selling and Marketing Exp.": "-35.1",
"Expenses": "-25.2",
"Revenues": "35.3",
"Comprehensive Net Income": "27.3",
"General and Administrative Exp.": "4.71",
"Other Expenses": "23.6",
"Research and Development Exp.": "-17.1",
"Other Revenues": "35.3",
"Other Net Income": "-6.30",
"Other Compr. Net Income": "25.1",
"Economic Capital Ratio": "-84.9"
},
"2013": {
"Long-term Debt": "30.1",
"Liabilities": "20.0",
"Stockholders Equity": "-119",
"ECR before LimitedLiability": "-53.9",
"Liabilities, Current": "8.92",
"Other Liabilities": "-19.6",
"Intangible Assets": "-74.7",
"Assets": "-94.0",
"Assets, Noncurrent": "-10.9",
"Other Assets": "-9.99",
"Property, Plant and Equipment, Net": "-9.86",
"Selling and Marketing Exp.": "-23.0",
"Expenses": "-17.7",
"Revenues": "26.4",
"Net Income": "4.95",
"Other Expenses": "18.7",
"Research and Development Exp.": "-15.6",
"Other Revenues": "26.4",
"Comprehensive Net Income": "25.8",
"Other Compr. Net Income": "20.6",
"Economic Capital Ratio": "-77.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000922521_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "60,326",
"Assets, Noncurrent": "2,184",
"General and Administrative Exp.": "11,697",
"Intangible Assets": "4,342",
"Liabilities, Current": "39,945",
"Long-term Debt": "2,587",
"Other Assets": "1,830",
"Other Compr. Net Income": "0",
"Other Expenses": "34,784",
"Other Liabilities": "7,698",
"Other Net Income": "60",
"Other Revenues": "82,871",
"Property, Plant and Equipment, Net": "4,364",
"Research and Development Exp.": "20,221",
"Selling and Marketing Exp.": "39,598"
},
"output_variables": {
"Liabilities": "50,230",
"Assets": "73,047",
"Expenses": "106,299",
"Revenues": "82,871",
"Stockholders Equity": "22,817",
"Net Income": "-23,368",
"Comprehensive Net Income": "-23,368",
"BaseVar": "156,253",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "291%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "47,966",
"Assets, Noncurrent": "2,185",
"General and Administrative Exp.": "13,334",
"Intangible Assets": "4,325",
"Liabilities, Current": "37,354",
"Long-term Debt": "2,619",
"Other Assets": "1,248",
"Other Compr. Net Income": "15,052",
"Other Expenses": "21,893",
"Other Liabilities": "6,480",
"Other Net Income": "-523",
"Other Revenues": "75,411",
"Property, Plant and Equipment, Net": "3,981",
"Research and Development Exp.": "18,636",
"Selling and Marketing Exp.": "36,009"
},
"output_variables": {
"Liabilities": "46,452",
"Assets": "59,705",
"Expenses": "89,872",
"Revenues": "75,411",
"Stockholders Equity": "13,253",
"Net Income": "-14,984",
"Comprehensive Net Income": "67",
"BaseVar": "143,508",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "290%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "42,176",
"Assets, Noncurrent": "1,549",
"General and Administrative Exp.": "12,265",
"Intangible Assets": "4,330",
"Liabilities, Current": "27,849",
"Long-term Debt": "617",
"Other Assets": "1,846",
"Other Compr. Net Income": "10,820",
"Other Expenses": "17,562",
"Other Liabilities": "11,796",
"Other Net Income": "1,094",
"Other Revenues": "58,637",
"Property, Plant and Equipment, Net": "3,317",
"Research and Development Exp.": "15,614",
"Selling and Marketing Exp.": "25,223"
},
"output_variables": {
"Liabilities": "40,262",
"Assets": "53,218",
"Expenses": "70,663",
"Revenues": "58,637",
"Stockholders Equity": "12,956",
"Net Income": "-10,933",
"Comprehensive Net Income": "-112",
"BaseVar": "117,348",
"ECR before LimitedLiability": "91%",
"Economic Capital Ratio": "297%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 2.9721356386420994,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000922521.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000922521.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000922521.svg"
},
{
"company_id": "0001280058",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001280058.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001280058.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001280058.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001280058_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001280058_main_keyfigs.svg",
"name": "Blackbaud INC",
"rank": 103,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0001280058.svg",
"report_text": "The relative strengths and weaknesses of Blackbaud INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Blackbaud INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 84% points.The greatest weakness of Blackbaud INC is the variable Liabilities, reducing the Economic Capital Ratio by 74% points.
The company's Economic Capital Ratio, given in the ranking table, is 296%, being 78% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001280058_2014_Blackbaud_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "19.4",
"Liabilities": "-2.94",
"Stockholders Equity": "-124",
"ECR before LimitedLiability": "-79.6",
"Liabilities, Current": "-80.8",
"Other Liabilities": "51.9",
"Intangible Assets": "-42.1",
"Assets": "-75.2",
"Assets, Noncurrent": "-16.7",
"Other Assets": "23.9",
"Assets, Current": "-45.1",
"Property, Plant and Equipment, Net": "-2.94",
"Expenses": "-19.3",
"Revenues": "22.5",
"Net Income": "1.42",
"General and Administrative Exp.": "-1.93",
"Other Expenses": "-13.3",
"Research and Development Exp.": "-4.74",
"Other Revenues": "22.5",
"Comprehensive Net Income": "1.50",
"Economic Capital Ratio": "-76.9"
},
"2011": {
"Long-term Debt": "19.4",
"Liabilities": "-3.67",
"Stockholders Equity": "-40.3",
"Economic Capital Ratio": "-30.0",
"Liabilities, Current": "-66.6",
"Other Liabilities": "39.4",
"Intangible Assets": "-3.88",
"Assets": "-27.0",
"Assets, Noncurrent": "-5.66",
"Other Assets": "7.03",
"Assets, Current": "-29.3",
"Property, Plant and Equipment, Net": "5.73",
"Selling and Marketing Exp.": "-2.01",
"Expenses": "5.06",
"Revenues": "23.1",
"Net Income": "24.8",
"General and Administrative Exp.": "7.88",
"Research and Development Exp.": "-2.39",
"Other Revenues": "23.1",
"Comprehensive Net Income": "24.7",
"Other Net Income": "-3.37"
},
"2012": {
"Long-term Debt": "-86.1",
"Liabilities": "-78.8",
"Stockholders Equity": "-66.2",
"ECR before LimitedLiability": "-59.4",
"Liabilities, Current": "-13.8",
"Other Liabilities": "20.0",
"Intangible Assets": "74.6",
"Assets": "-2.85",
"Assets, Noncurrent": "-4.61",
"Other Assets": "-16.3",
"Assets, Current": "-57.4",
"Selling and Marketing Exp.": "1.52",
"Expenses": "16.6",
"Revenues": "5.20",
"Net Income": "18.3",
"General and Administrative Exp.": "8.18",
"Other Expenses": "7.28",
"Other Revenues": "5.20",
"Comprehensive Net Income": "17.9",
"Other Net Income": "-3.50",
"Economic Capital Ratio": "-88.9"
},
"2013": {
"Long-term Debt": "-50.9",
"Liabilities": "-73.5",
"Stockholders Equity": "-71.6",
"ECR before LimitedLiability": "-54.9",
"Liabilities, Current": "-42.7",
"Other Liabilities": "20.4",
"Intangible Assets": "84.3",
"Assets": "-12.3",
"Assets, Noncurrent": "-6.12",
"Other Assets": "-13.7",
"Assets, Current": "-57.5",
"Selling and Marketing Exp.": "3.00",
"Expenses": "14.9",
"Revenues": "11.1",
"Net Income": "22.6",
"General and Administrative Exp.": "11.4",
"Other Expenses": "0.237",
"Other Revenues": "11.1",
"Comprehensive Net Income": "22.8",
"Other Net Income": "-3.56",
"Economic Capital Ratio": "-78.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001280058_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "143,148",
"Assets, Noncurrent": "2,579",
"General and Administrative Exp.": "32,471",
"Intangible Assets": "114,762",
"Liabilities, Current": "195,713",
"Long-term Debt": "2,419",
"Other Assets": "44,639",
"Other Compr. Net Income": "0",
"Other Expenses": "149,062",
"Other Liabilities": "6,900",
"Other Net Income": "-43",
"Other Revenues": "327,094",
"Property, Plant and Equipment, Net": "22,963",
"Research and Development Exp.": "45,527",
"Selling and Marketing Exp.": "70,186"
},
"output_variables": {
"Liabilities": "205,032",
"Assets": "328,091",
"Expenses": "297,246",
"Revenues": "327,094",
"Stockholders Equity": "123,059",
"Net Income": "29,805",
"Comprehensive Net Income": "29,805",
"BaseVar": "578,753",
"ECR before LimitedLiability": "164%",
"Economic Capital Ratio": "357%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "187,948",
"Assets, Noncurrent": "6,087",
"General and Administrative Exp.": "36,933",
"Intangible Assets": "134,782",
"Liabilities, Current": "240,041",
"Long-term Debt": "2,775",
"Other Assets": "29,376",
"Other Compr. Net Income": "0",
"Other Expenses": "178,211",
"Other Liabilities": "9,772",
"Other Net Income": "529",
"Other Revenues": "370,868",
"Property, Plant and Equipment, Net": "34,397",
"Research and Development Exp.": "47,672",
"Selling and Marketing Exp.": "75,361"
},
"output_variables": {
"Liabilities": "252,588",
"Assets": "392,590",
"Expenses": "338,177",
"Revenues": "370,868",
"Stockholders Equity": "140,002",
"Net Income": "33,220",
"Comprehensive Net Income": "33,220",
"BaseVar": "677,376",
"ECR before LimitedLiability": "154%",
"Economic Capital Ratio": "349%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "213,748",
"Assets, Noncurrent": "9,844",
"General and Administrative Exp.": "63,308",
"Intangible Assets": "433,092",
"Liabilities, Current": "311,695",
"Long-term Debt": "210,781",
"Other Assets": "0",
"Other Compr. Net Income": "-825",
"Other Expenses": "217,372",
"Other Liabilities": "35,587",
"Other Net Income": "-246",
"Other Revenues": "447,419",
"Property, Plant and Equipment, Net": "49,063",
"Research and Development Exp.": "64,692",
"Selling and Marketing Exp.": "95,218"
},
"output_variables": {
"Liabilities": "558,063",
"Assets": "705,747",
"Expenses": "440,590",
"Revenues": "447,419",
"Stockholders Equity": "147,684",
"Net Income": "6,583",
"Comprehensive Net Income": "5,758",
"BaseVar": "1,076,445",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "286%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "229,769",
"Assets, Noncurrent": "19,251",
"General and Administrative Exp.": "50,320",
"Intangible Assets": "408,040",
"Liabilities, Current": "356,682",
"Long-term Debt": "142,405",
"Other Assets": "0",
"Other Compr. Net Income": "588",
"Other Expenses": "259,371",
"Other Liabilities": "45,979",
"Other Net Income": "-395",
"Other Revenues": "503,817",
"Property, Plant and Equipment, Net": "49,550",
"Research and Development Exp.": "65,645",
"Selling and Marketing Exp.": "97,614"
},
"output_variables": {
"Liabilities": "545,066",
"Assets": "706,610",
"Expenses": "472,950",
"Revenues": "503,817",
"Stockholders Equity": "161,544",
"Net Income": "30,472",
"Comprehensive Net Income": "31,060",
"BaseVar": "1,114,713",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "296%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 2.962695203429759,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001280058.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001280058.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001280058.svg"
},
{
"company_id": "0001309442",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001309442.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001309442.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001309442.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001309442_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001309442_main_keyfigs.svg",
"name": "Inspro Technologies Corp",
"rank": 104,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Inspro Technologies Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Inspro Technologies Corp compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 85% points.The greatest weakness of Inspro Technologies Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 233% points.
The company's Economic Capital Ratio, given in the ranking table, is 284%, being 91% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001309442_2014_Inspro_Technologies_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "59.4",
"Liabilities": "84.6",
"Stockholders Equity": "-233",
"ECR before LimitedLiability": "-67.5",
"Liabilities, Current": "73.2",
"Other Liabilities": "64.4",
"Intangible Assets": "-136",
"Assets": "-204",
"Assets, Noncurrent": "-30.0",
"Other Assets": "-33.7",
"Assets, Current": "-115",
"Selling and Marketing Exp.": "43.7",
"Expenses": "-106",
"Revenues": "75.3",
"Net Income": "12.6",
"General and Administrative Exp.": "48.4",
"Other Expenses": "-193",
"Research and Development Exp.": "24.3",
"Other Revenues": "75.3",
"Comprehensive Net Income": "13.0",
"Economic Capital Ratio": "-90.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001309442_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "4,465",
"Assets, Noncurrent": "60",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "3,252",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "16,923",
"Other Liabilities": "630",
"Other Net Income": "378",
"Other Revenues": "14,802",
"Property, Plant and Equipment, Net": "960",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "3,882",
"Assets": "5,485",
"Expenses": "16,923",
"Revenues": "14,802",
"Stockholders Equity": "1,603",
"Net Income": "-1,743",
"Comprehensive Net Income": "-1,743",
"BaseVar": "20,735",
"ECR before LimitedLiability": "76%",
"Economic Capital Ratio": "284%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.836155596779632,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001309442.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001309442.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001309442.svg"
},
{
"company_id": "0001517393",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001517393.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001517393.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001517393_main_keyfigs.svg",
"name": "Epicor Software Corp",
"rank": 105,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Epicor Software Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Epicor Software Corp compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 102% points.The greatest weakness of Epicor Software Corp is the variable Long-term Debt, reducing the Economic Capital Ratio by 209% points.
The company's Economic Capital Ratio, given in the ranking table, is 283%, being 91% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001517393_2014_Epicor_Software_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "-211",
"Liabilities": "-117",
"Stockholders Equity": "-37.9",
"ECR before LimitedLiability": "-55.3",
"Liabilities, Current": "76.9",
"Other Liabilities": "-7.15",
"Intangible Assets": "102",
"Assets": "58.1",
"Assets, Noncurrent": "-4.36",
"Other Assets": "-9.69",
"Assets, Current": "-70.8",
"Property, Plant and Equipment, Net": "-7.35",
"Selling and Marketing Exp.": "6.20",
"Expenses": "28.2",
"Revenues": "-12.1",
"Net Income": "12.6",
"General and Administrative Exp.": "10.9",
"Research and Development Exp.": "7.05",
"Other Revenues": "-12.1",
"Comprehensive Net Income": "12.2",
"Economic Capital Ratio": "-84.8"
},
"2013": {
"Long-term Debt": "-209",
"Liabilities": "-123",
"Stockholders Equity": "-53.9",
"ECR before LimitedLiability": "-67.7",
"Liabilities, Current": "65.1",
"Intangible Assets": "102",
"Assets": "45.2",
"Assets, Noncurrent": "-10.3",
"Other Assets": "-8.48",
"Assets, Current": "-79.2",
"Property, Plant and Equipment, Net": "-8.87",
"Selling and Marketing Exp.": "7.10",
"Expenses": "26.8",
"Revenues": "-9.81",
"Net Income": "13.5",
"General and Administrative Exp.": "12.2",
"Research and Development Exp.": "7.86",
"Other Revenues": "-9.81",
"Comprehensive Net Income": "13.4",
"Other Net Income": "-2.97",
"Economic Capital Ratio": "-90.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001517393_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "320,624",
"Assets, Noncurrent": "22,429",
"General and Administrative Exp.": "75,702",
"Intangible Assets": "1,988,363",
"Liabilities, Current": "268,793",
"Long-term Debt": "1,351,299",
"Other Assets": "33,416",
"Other Compr. Net Income": "-4,174",
"Other Expenses": "671,262",
"Other Liabilities": "257,228",
"Other Net Income": "-133",
"Other Revenues": "855,457",
"Property, Plant and Equipment, Net": "65,252",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "147,446"
},
"output_variables": {
"Liabilities": "1,877,320",
"Assets": "2,430,084",
"Expenses": "894,410",
"Revenues": "855,457",
"Stockholders Equity": "552,764",
"Net Income": "-39,086",
"Comprehensive Net Income": "-43,260",
"BaseVar": "3,030,789",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "290%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "292,957",
"Assets, Noncurrent": "10,117",
"General and Administrative Exp.": "76,580",
"Intangible Assets": "2,032,423",
"Liabilities, Current": "331,630",
"Long-term Debt": "1,337,378",
"Other Assets": "29,514",
"Other Compr. Net Income": "-5,355",
"Other Expenses": "759,292",
"Other Liabilities": "249,125",
"Other Net Income": "-992",
"Other Revenues": "961,731",
"Property, Plant and Equipment, Net": "64,931",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "165,240"
},
"output_variables": {
"Liabilities": "1,918,133",
"Assets": "2,429,942",
"Expenses": "1,001,112",
"Revenues": "961,731",
"Stockholders Equity": "511,809",
"Net Income": "-40,373",
"Comprehensive Net Income": "-45,728",
"BaseVar": "3,158,632",
"ECR before LimitedLiability": "76%",
"Economic Capital Ratio": "283%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 2.8347685056884435,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001517393.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001517393.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001517393.svg"
},
{
"company_id": "0001375557",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001375557.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001375557.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001375557.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001375557_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001375557_main_keyfigs.svg",
"name": "Guidance Software Inc",
"rank": 106,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Guidance Software Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Guidance Software Inc compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 81% points.The greatest weakness of Guidance Software Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 118% points.
The company's Economic Capital Ratio, given in the ranking table, is 283%, being 92% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001375557_2014_Guidance_Software_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "27.7",
"Liabilities": "46.7",
"Stockholders Equity": "-92.5",
"ECR before LimitedLiability": "-25.6",
"Liabilities, Current": "-10.1",
"Other Liabilities": "29.4",
"Intangible Assets": "-74.0",
"Assets": "-84.9",
"Assets, Noncurrent": "53.2",
"Other Assets": "-59.5",
"Property, Plant and Equipment, Net": "10.2",
"Selling and Marketing Exp.": "-24.9",
"Expenses": "-19.8",
"Revenues": "45.6",
"Net Income": "19.4",
"Other Expenses": "16.2",
"Research and Development Exp.": "-11.7",
"Other Revenues": "45.6",
"Comprehensive Net Income": "19.2",
"Other Net Income": "-4.50",
"Economic Capital Ratio": "-56.7"
},
"2012": {
"Long-term Debt": "40.1",
"Liabilities": "73.9",
"Stockholders Equity": "-60.3",
"ECR before LimitedLiability": "5.95",
"Liabilities, Current": "9.19",
"Other Liabilities": "26.6",
"Intangible Assets": "-35.4",
"Assets": "-72.6",
"Assets, Noncurrent": "122",
"Other Assets": "-80.8",
"Assets, Current": "-30.1",
"Selling and Marketing Exp.": "-20.4",
"Expenses": "-20.8",
"Revenues": "49.5",
"Net Income": "21.7",
"Other Expenses": "9.15",
"Research and Development Exp.": "-11.9",
"Other Revenues": "49.5",
"Comprehensive Net Income": "21.4",
"Other Net Income": "-4.70",
"Economic Capital Ratio": "-23.6"
},
"2013": {
"Long-term Debt": "34.5",
"Liabilities": "32.5",
"Stockholders Equity": "-118",
"ECR before LimitedLiability": "-68.3",
"Liabilities, Current": "-16.6",
"Other Liabilities": "14.2",
"Intangible Assets": "-40.1",
"Assets": "-102",
"Assets, Noncurrent": "80.6",
"Other Assets": "-114",
"Assets, Current": "-72.5",
"Property, Plant and Equipment, Net": "35.6",
"Selling and Marketing Exp.": "-22.9",
"Expenses": "-32.3",
"Revenues": "41.7",
"Comprehensive Net Income": "1.92",
"General and Administrative Exp.": "6.99",
"Research and Development Exp.": "-17.9",
"Other Revenues": "41.7",
"Other Net Income": "-5.14",
"Economic Capital Ratio": "-91.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001375557_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "60,156",
"Assets, Noncurrent": "17,172",
"General and Administrative Exp.": "16,432",
"Intangible Assets": "7,465",
"Liabilities, Current": "46,357",
"Long-term Debt": "0",
"Other Assets": "-16,738",
"Other Compr. Net Income": "0",
"Other Expenses": "34,008",
"Other Liabilities": "6,660",
"Other Net Income": "64",
"Other Revenues": "104,601",
"Property, Plant and Equipment, Net": "9,273",
"Research and Development Exp.": "18,882",
"Selling and Marketing Exp.": "36,992"
},
"output_variables": {
"Liabilities": "53,017",
"Assets": "77,328",
"Expenses": "106,314",
"Revenues": "104,601",
"Stockholders Equity": "24,311",
"Net Income": "-1,649",
"Comprehensive Net Income": "-1,649",
"BaseVar": "170,662",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "322%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "61,278",
"Assets, Noncurrent": "39,296",
"General and Administrative Exp.": "21,224",
"Intangible Assets": "27,043",
"Liabilities, Current": "53,717",
"Long-term Debt": "0",
"Other Assets": "-37,270",
"Other Compr. Net Income": "0",
"Other Expenses": "43,484",
"Other Liabilities": "7,837",
"Other Net Income": "-8.0",
"Other Revenues": "129,470",
"Property, Plant and Equipment, Net": "10,227",
"Research and Development Exp.": "24,459",
"Selling and Marketing Exp.": "42,278"
},
"output_variables": {
"Liabilities": "61,554",
"Assets": "100,574",
"Expenses": "131,445",
"Revenues": "129,470",
"Stockholders Equity": "39,020",
"Net Income": "-1,983",
"Comprehensive Net Income": "-1,983",
"BaseVar": "211,526",
"ECR before LimitedLiability": "156%",
"Economic Capital Ratio": "351%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "45,022",
"Assets, Noncurrent": "44,209",
"General and Administrative Exp.": "17,403",
"Intangible Assets": "24,585",
"Liabilities, Current": "53,163",
"Long-term Debt": "158",
"Other Assets": "-43,049",
"Other Compr. Net Income": "0",
"Other Expenses": "45,415",
"Other Liabilities": "11,870",
"Other Net Income": "24",
"Other Revenues": "110,524",
"Property, Plant and Equipment, Net": "18,464",
"Research and Development Exp.": "27,744",
"Selling and Marketing Exp.": "41,486"
},
"output_variables": {
"Liabilities": "65,191",
"Assets": "89,231",
"Expenses": "132,048",
"Revenues": "110,524",
"Stockholders Equity": "24,040",
"Net Income": "-21,500",
"Comprehensive Net Income": "-21,500",
"BaseVar": "198,509",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "283%"
}
}
},
"top_rated": false,
"trend": -11.0,
"value": 2.8286894839393257,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001375557.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001375557.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001375557.svg"
},
{
"company_id": "0001447380",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001447380.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001447380.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001447380.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001447380_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001447380_main_keyfigs.svg",
"name": "Mobivity Holdings CORP",
"rank": 107,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0001447380.svg",
"report_text": "The relative strengths and weaknesses of Mobivity Holdings CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mobivity Holdings CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 98% points.The greatest weakness of Mobivity Holdings CORP is the variable Net Income, reducing the Economic Capital Ratio by 262% points.
The company's Economic Capital Ratio, given in the ranking table, is 282%, being 93% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001447380_2014_Mobivity_Holdings_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-12.1",
"Stockholders Equity": "-104",
"ECR before LimitedLiability": "-239",
"Liabilities, Current": "-4.94",
"Other Liabilities": "-10.4",
"Intangible Assets": "17.4",
"Assets": "-101",
"Assets, Noncurrent": "-5.45",
"Other Assets": "-13.0",
"Assets, Current": "-97.7",
"Property, Plant and Equipment, Net": "-17.2",
"Selling and Marketing Exp.": "5.79",
"Expenses": "-48.7",
"Revenues": "-24.1",
"Net Income": "-75.2",
"General and Administrative Exp.": "-10.2",
"Other Expenses": "-47.7",
"Other Revenues": "-24.1",
"Comprehensive Net Income": "-75.2",
"Other Net Income": "-6.09",
"Economic Capital Ratio": "-271"
},
"2012": {
"Long-term Debt": "3.83",
"Liabilities": "-37.0",
"Stockholders Equity": "-186",
"ECR before LimitedLiability": "-236",
"Liabilities, Current": "-62.4",
"Other Liabilities": "5.28",
"Intangible Assets": "-6.70",
"Assets": "-97.8",
"Assets, Noncurrent": "-2.66",
"Other Assets": "-15.1",
"Assets, Current": "-87.3",
"Property, Plant and Equipment, Net": "-16.1",
"Expenses": "-2.29",
"Revenues": "-7.06",
"Net Income": "-29.7",
"General and Administrative Exp.": "-7.07",
"Other Expenses": "4.24",
"Other Revenues": "-7.06",
"Comprehensive Net Income": "-29.9",
"Other Net Income": "-20.2",
"Economic Capital Ratio": "-266"
},
"2013": {
"Long-term Debt": "54.4",
"Liabilities": "98.4",
"Stockholders Equity": "69.6",
"ECR before LimitedLiability": "-69.6",
"Liabilities, Current": "90.4",
"Intangible Assets": "65.6",
"Assets": "-147",
"Assets, Noncurrent": "-26.9",
"Other Assets": "-31.2",
"Assets, Current": "-125",
"Property, Plant and Equipment, Net": "-41.7",
"Selling and Marketing Exp.": "-35.7",
"Expenses": "-45.8",
"Revenues": "-46.3",
"Net Income": "-262",
"General and Administrative Exp.": "-30.8",
"Other Expenses": "17.2",
"Other Revenues": "-46.3",
"Comprehensive Net Income": "-262",
"Other Net Income": "-191",
"Economic Capital Ratio": "-92.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001447380_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "260",
"Assets, Noncurrent": "197",
"General and Administrative Exp.": "3,626",
"Intangible Assets": "4,119",
"Liabilities, Current": "5,182",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "13,501",
"Other Liabilities": "2,784",
"Other Net Income": "-779",
"Other Revenues": "2,524",
"Property, Plant and Equipment, Net": "25",
"Research and Development Exp.": "348",
"Selling and Marketing Exp.": "583"
},
"output_variables": {
"Liabilities": "7,966",
"Assets": "4,601",
"Expenses": "18,058",
"Revenues": "2,524",
"Stockholders Equity": "-3,365",
"Net Income": "-16,313",
"Comprehensive Net Income": "-16,313",
"BaseVar": "16,964",
"ECR before LimitedLiability": "-436%",
"Economic Capital Ratio": "108%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "445",
"Assets, Noncurrent": "187",
"General and Administrative Exp.": "2,985",
"Intangible Assets": "2,704",
"Liabilities, Current": "9,740",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,737",
"Other Liabilities": "0",
"Other Net Income": "-3,572",
"Other Revenues": "4,080",
"Property, Plant and Equipment, Net": "14",
"Research and Development Exp.": "562",
"Selling and Marketing Exp.": "1,563"
},
"output_variables": {
"Liabilities": "9,740",
"Assets": "3,350",
"Expenses": "7,847",
"Revenues": "4,080",
"Stockholders Equity": "-6,390",
"Net Income": "-7,339",
"Comprehensive Net Income": "-7,339",
"BaseVar": "14,294",
"ECR before LimitedLiability": "-434%",
"Economic Capital Ratio": "109%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,993",
"Assets, Noncurrent": "64",
"General and Administrative Exp.": "3,417",
"Intangible Assets": "4,044",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,103",
"Other Liabilities": "1,110",
"Other Net Income": "-10,039",
"Other Revenues": "4,094",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "825",
"Selling and Marketing Exp.": "3,469"
},
"output_variables": {
"Liabilities": "1,110",
"Assets": "7,102",
"Expenses": "10,814",
"Revenues": "4,094",
"Stockholders Equity": "5,992",
"Net Income": "-16,759",
"Comprehensive Net Income": "-16,759",
"BaseVar": "16,579",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "282%"
}
}
},
"top_rated": false,
"trend": 22.0,
"value": 2.815520466101069,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001447380.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001447380.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001447380.svg"
},
{
"company_id": "0000880562",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000880562.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000880562.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000880562_main_keyfigs.svg",
"name": "Daegis INC",
"rank": 108,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Daegis INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Daegis INC compared to the market average is the variable Other Liabilities, increasing the Economic Capital Ratio by 42% points.The greatest weakness of Daegis INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 130% points.
The company's Economic Capital Ratio, given in the ranking table, is 271%, being 103% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000880562_2014_Daegis_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "-152",
"Liabilities": "-28.7",
"Stockholders Equity": "-65.5",
"ECR before LimitedLiability": "-60.5",
"Liabilities, Current": "60.9",
"Other Liabilities": "44.6",
"Intangible Assets": "75.2",
"Assets": "-35.2",
"Assets, Noncurrent": "-4.50",
"Other Assets": "-13.5",
"Assets, Current": "-66.8",
"Property, Plant and Equipment, Net": "-8.54",
"Selling and Marketing Exp.": "18.0",
"Expenses": "-4.94",
"Revenues": "3.57",
"Net Income": "-9.85",
"General and Administrative Exp.": "18.5",
"Other Expenses": "-37.0",
"Other Revenues": "3.57",
"Comprehensive Net Income": "-9.95",
"Other Net Income": "-8.47",
"Economic Capital Ratio": "-91.5"
},
"2012": {
"Long-term Debt": "-140",
"Liabilities": "-9.03",
"Stockholders Equity": "-143",
"Liabilities, Current": "10.4",
"Other Liabilities": "8.95",
"Intangible Assets": "7.98",
"Assets": "-111",
"Other Assets": "-27.4",
"Assets, Current": "-94.4",
"Property, Plant and Equipment, Net": "-8.40",
"Selling and Marketing Exp.": "8.11",
"Expenses": "-24.3",
"Revenues": "8.11",
"Net Income": "-16.0",
"General and Administrative Exp.": "8.19",
"Other Expenses": "-63.6",
"Other Revenues": "8.11",
"ECR before LimitedLiability": "-125",
"Comprehensive Net Income": "-16.7",
"Other Net Income": "-13.9",
"Economic Capital Ratio": "-154"
},
"2013": {
"Long-term Debt": "-130",
"Liabilities": "-45.9",
"Stockholders Equity": "-117",
"ECR before LimitedLiability": "-79.9",
"Liabilities, Current": "32.2",
"Other Liabilities": "41.6",
"Intangible Assets": "34.7",
"Assets": "-66.6",
"Assets, Noncurrent": "-12.0",
"Other Assets": "-17.6",
"Assets, Current": "-59.6",
"Property, Plant and Equipment, Net": "-10.7",
"Other Revenues": "28.4",
"Revenues": "28.4",
"Net Income": "23.9",
"Other Net Income": "-8.02",
"Comprehensive Net Income": "23.9",
"Other Expenses": "-31.1",
"Selling and Marketing Exp.": "20.7",
"General and Administrative Exp.": "22.9",
"Economic Capital Ratio": "-103"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000880562_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "21,413",
"Assets, Noncurrent": "1,524",
"General and Administrative Exp.": "0",
"Intangible Assets": "37,557",
"Liabilities, Current": "17,901",
"Long-term Debt": "26,244",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "53,043",
"Other Liabilities": "555",
"Other Net Income": "-2,879",
"Other Revenues": "46,993",
"Property, Plant and Equipment, Net": "2,240",
"Research and Development Exp.": "7,736",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "44,700",
"Assets": "62,734",
"Expenses": "60,779",
"Revenues": "46,993",
"Stockholders Equity": "18,034",
"Net Income": "-16,665",
"Comprehensive Net Income": "-16,665",
"BaseVar": "109,042",
"ECR before LimitedLiability": "80%",
"Economic Capital Ratio": "287%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "17,525",
"Assets, Noncurrent": "1,121",
"General and Administrative Exp.": "0",
"Intangible Assets": "20,396",
"Liabilities, Current": "15,660",
"Long-term Debt": "19,454",
"Other Assets": "0",
"Other Compr. Net Income": "-102",
"Other Expenses": "49,020",
"Other Liabilities": "734",
"Other Net Income": "-3,450",
"Other Revenues": "43,469",
"Property, Plant and Equipment, Net": "2,827",
"Research and Development Exp.": "7,661",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "35,848",
"Assets": "41,869",
"Expenses": "56,681",
"Revenues": "43,469",
"Stockholders Equity": "6,021",
"Net Income": "-16,662",
"Comprehensive Net Income": "-16,764",
"BaseVar": "90,710",
"ECR before LimitedLiability": "8.0%",
"Economic Capital Ratio": "220%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "18,182",
"Assets, Noncurrent": "733",
"General and Administrative Exp.": "0",
"Intangible Assets": "18,858",
"Liabilities, Current": "15,297",
"Long-term Debt": "16,599",
"Other Assets": "0",
"Other Compr. Net Income": "-61",
"Other Expenses": "30,682",
"Other Liabilities": "1,127",
"Other Net Income": "-1,501",
"Other Revenues": "40,193",
"Property, Plant and Equipment, Net": "1,934",
"Research and Development Exp.": "7,478",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "33,023",
"Assets": "39,707",
"Expenses": "38,160",
"Revenues": "40,193",
"Stockholders Equity": "6,684",
"Net Income": "532",
"Comprehensive Net Income": "471",
"BaseVar": "76,322",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "271%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 2.712256225099137,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000880562.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000880562.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000880562.svg"
},
{
"company_id": "0000002491",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000002491.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000002491.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000002491_main_keyfigs.svg",
"name": "Bally Technologies INC",
"rank": 109,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Bally Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bally Technologies INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 56% points.The greatest weakness of Bally Technologies INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 213% points.
The company's Economic Capital Ratio, given in the ranking table, is 268%, being 106% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000002491_2014_Bally_Technologies_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "-184",
"Liabilities": "-45.3",
"Stockholders Equity": "-85.2",
"ECR before LimitedLiability": "-53.1",
"Liabilities, Current": "79.8",
"Other Liabilities": "28.6",
"Intangible Assets": "-36.4",
"Assets": "-40.9",
"Other Assets": "52.7",
"Assets, Current": "-32.8",
"Property, Plant and Equipment, Net": "-11.7",
"Selling and Marketing Exp.": "17.2",
"Expenses": "10.5",
"Revenues": "23.4",
"Net Income": "30.4",
"General and Administrative Exp.": "19.7",
"Other Expenses": "-25.3",
"Other Revenues": "23.4",
"Comprehensive Net Income": "29.0",
"Other Net Income": "-3.70",
"Economic Capital Ratio": "-82.6"
},
"2013": {
"Long-term Debt": "-213",
"Liabilities": "-66.9",
"Stockholders Equity": "-124",
"ECR before LimitedLiability": "-83.1",
"Liabilities, Current": "56.3",
"Other Liabilities": "36.8",
"Intangible Assets": "-41.6",
"Assets": "-61.4",
"Assets, Noncurrent": "-8.78",
"Other Assets": "55.9",
"Assets, Current": "-46.5",
"Property, Plant and Equipment, Net": "-13.7",
"Selling and Marketing Exp.": "20.0",
"Expenses": "10.5",
"Revenues": "29.8",
"Net Income": "36.2",
"General and Administrative Exp.": "22.1",
"Other Expenses": "-30.2",
"Other Revenues": "29.8",
"Comprehensive Net Income": "36.9",
"Economic Capital Ratio": "-106"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000002491_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "480,459",
"Assets, Noncurrent": "23,104",
"General and Administrative Exp.": "0",
"Intangible Assets": "211,137",
"Liabilities, Current": "214,037",
"Long-term Debt": "518,318",
"Other Assets": "225,100",
"Other Compr. Net Income": "-10,175",
"Other Expenses": "685,061",
"Other Liabilities": "40,637",
"Other Net Income": "2,394",
"Other Revenues": "879,759",
"Property, Plant and Equipment, Net": "30,667",
"Research and Development Exp.": "96,182",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "772,992",
"Assets": "970,467",
"Expenses": "781,243",
"Revenues": "879,759",
"Stockholders Equity": "197,475",
"Net Income": "100,910",
"Comprehensive Net Income": "90,735",
"BaseVar": "1,708,515",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "292%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "493,077",
"Assets, Noncurrent": "27,974",
"General and Administrative Exp.": "0",
"Intangible Assets": "197,238",
"Liabilities, Current": "226,935",
"Long-term Debt": "596,633",
"Other Assets": "225,879",
"Other Compr. Net Income": "4,528",
"Other Expenses": "745,105",
"Other Liabilities": "36,525",
"Other Net Income": "-1,115",
"Other Revenues": "997,039",
"Property, Plant and Equipment, Net": "35,097",
"Research and Development Exp.": "111,118",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "860,093",
"Assets": "979,265",
"Expenses": "856,223",
"Revenues": "997,039",
"Stockholders Equity": "119,172",
"Net Income": "139,701",
"Comprehensive Net Income": "144,229",
"BaseVar": "1,849,132",
"ECR before LimitedLiability": "58%",
"Economic Capital Ratio": "268%"
}
}
},
"top_rated": false,
"trend": -11.0,
"value": 2.680320038218877,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000002491.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000002491.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000002491.svg"
},
{
"company_id": "0001501919",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001501919.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001501919.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001501919_main_keyfigs.svg",
"name": "SSI Investments II Ltd",
"rank": 110,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of SSI Investments II Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of SSI Investments II Ltd compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 82% points.The greatest weakness of SSI Investments II Ltd is the variable Long-term Debt, reducing the Economic Capital Ratio by 205% points.
The company's Economic Capital Ratio, given in the ranking table, is 266%, being 109% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001501919_2014_SSI_Investments_II_Ltd.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "-186",
"Liabilities": "-132",
"Stockholders Equity": "-29.1",
"ECR before LimitedLiability": "-59.5",
"Liabilities, Current": "27.3",
"Other Liabilities": "15.3",
"Intangible Assets": "98.9",
"Assets": "73.5",
"Other Assets": "-12.0",
"Assets, Current": "-55.9",
"Property, Plant and Equipment, Net": "-11.9",
"Selling and Marketing Exp.": "2.98",
"Expenses": "30.5",
"Revenues": "-20.5",
"Net Income": "6.04",
"General and Administrative Exp.": "10.7",
"Other Expenses": "13.6",
"Other Revenues": "-20.5",
"Comprehensive Net Income": "5.92",
"Other Net Income": "-2.75",
"Economic Capital Ratio": "-89.0"
},
"2013": {
"Long-term Debt": "-205",
"Liabilities": "-148",
"Stockholders Equity": "-57.9",
"ECR before LimitedLiability": "-85.3",
"Liabilities, Current": "17.0",
"Other Liabilities": "26.4",
"Intangible Assets": "81.8",
"Assets": "53.9",
"Assets, Noncurrent": "-6.62",
"Other Assets": "-9.54",
"Assets, Current": "-63.8",
"Property, Plant and Equipment, Net": "-13.1",
"Expenses": "30.0",
"Revenues": "-19.0",
"Net Income": "7.23",
"General and Administrative Exp.": "11.1",
"Other Expenses": "12.2",
"Research and Development Exp.": "3.21",
"Other Revenues": "-19.0",
"Comprehensive Net Income": "7.30",
"Economic Capital Ratio": "-109"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001501919_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "257,610",
"Assets, Noncurrent": "22,358",
"General and Administrative Exp.": "33,418",
"Intangible Assets": "1,138,221",
"Liabilities, Current": "328,609",
"Long-term Debt": "718,481",
"Other Assets": "3,072",
"Other Compr. Net Income": "986",
"Other Expenses": "219,584",
"Other Liabilities": "54,489",
"Other Net Income": "-1,457",
"Other Revenues": "329,129",
"Property, Plant and Equipment, Net": "9,305",
"Research and Development Exp.": "55,626",
"Selling and Marketing Exp.": "119,575"
},
"output_variables": {
"Liabilities": "1,101,579",
"Assets": "1,430,566",
"Expenses": "428,203",
"Revenues": "329,129",
"Stockholders Equity": "328,987",
"Net Income": "-100,531",
"Comprehensive Net Income": "-99,545",
"BaseVar": "1,645,960",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "286%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "263,967",
"Assets, Noncurrent": "22,445",
"General and Administrative Exp.": "48,062",
"Intangible Assets": "1,082,272",
"Liabilities, Current": "355,332",
"Long-term Debt": "765,050",
"Other Assets": "10,090",
"Other Compr. Net Income": "-553",
"Other Expenses": "230,656",
"Other Liabilities": "26,646",
"Other Net Income": "610",
"Other Revenues": "379,949",
"Property, Plant and Equipment, Net": "13,654",
"Research and Development Exp.": "58,260",
"Selling and Marketing Exp.": "140,864"
},
"output_variables": {
"Liabilities": "1,147,028",
"Assets": "1,392,428",
"Expenses": "477,842",
"Revenues": "379,949",
"Stockholders Equity": "245,400",
"Net Income": "-97,283",
"Comprehensive Net Income": "-97,836",
"BaseVar": "1,699,205",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "266%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 2.658631018832358,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001501919.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001501919.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001501919.svg"
},
{
"company_id": "0001121793",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001121793.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001121793.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001121793_main_keyfigs.svg",
"name": "Jagged PEAK INC",
"rank": 111,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Jagged PEAK INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Jagged PEAK INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 64% points.The greatest weakness of Jagged PEAK INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 295% points.
The company's Economic Capital Ratio, given in the ranking table, is 261%, being 114% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001121793_2014_Jagged_PEAK_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "10.8",
"Liabilities": "32.9",
"Stockholders Equity": "-332",
"ECR before LimitedLiability": "-126",
"Liabilities, Current": "13.4",
"Other Liabilities": "15.9",
"Intangible Assets": "-174",
"Assets": "-263",
"Assets, Noncurrent": "12.1",
"Other Assets": "-75.9",
"Assets, Current": "-182",
"Property, Plant and Equipment, Net": "-30.3",
"Selling and Marketing Exp.": "10.6",
"Expenses": "-115",
"Revenues": "31.1",
"Net Income": "10.4",
"General and Administrative Exp.": "10.7",
"Other Expenses": "-208",
"Other Revenues": "31.1",
"Comprehensive Net Income": "10.4",
"Economic Capital Ratio": "-157"
},
"2012": {
"Liabilities": "47.5",
"Stockholders Equity": "-285",
"ECR before LimitedLiability": "-103",
"Liabilities, Current": "37.6",
"Other Liabilities": "33.1",
"Intangible Assets": "-151",
"Assets": "-236",
"Assets, Noncurrent": "45.0",
"Other Assets": "-127",
"Assets, Current": "-175",
"Property, Plant and Equipment, Net": "30.8",
"Selling and Marketing Exp.": "30.5",
"Expenses": "-94.4",
"Revenues": "45.4",
"Net Income": "30.8",
"General and Administrative Exp.": "30.6",
"Other Expenses": "-182",
"Research and Development Exp.": "24.3",
"Other Revenues": "45.4",
"Comprehensive Net Income": "30.8",
"Economic Capital Ratio": "-132"
},
"2013": {
"Liabilities": "63.5",
"Stockholders Equity": "-295",
"ECR before LimitedLiability": "-90.5",
"Liabilities, Current": "52.2",
"Other Liabilities": "50.9",
"Intangible Assets": "-134",
"Assets": "-229",
"Assets, Noncurrent": "52.2",
"Other Assets": "-117",
"Assets, Current": "-169",
"Property, Plant and Equipment, Net": "32.7",
"Selling and Marketing Exp.": "47.1",
"Expenses": "-97.1",
"Revenues": "62.1",
"Net Income": "48.6",
"General and Administrative Exp.": "48.6",
"Other Expenses": "-191",
"Research and Development Exp.": "26.2",
"Other Revenues": "62.1",
"Comprehensive Net Income": "48.6",
"Economic Capital Ratio": "-114"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001121793_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "5,738",
"Assets, Noncurrent": "2,389",
"General and Administrative Exp.": "0",
"Intangible Assets": "627",
"Liabilities, Current": "7,819",
"Long-term Debt": "0",
"Other Assets": "-1,259",
"Other Compr. Net Income": "0",
"Other Expenses": "30,784",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "30,534",
"Property, Plant and Equipment, Net": "632",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "7,819",
"Assets": "8,127",
"Expenses": "30,784",
"Revenues": "30,534",
"Stockholders Equity": "308",
"Net Income": "-250",
"Comprehensive Net Income": "-250",
"BaseVar": "38,632",
"ECR before LimitedLiability": "9.6%",
"Economic Capital Ratio": "222%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "5,641",
"Assets, Noncurrent": "5,624",
"General and Administrative Exp.": "0",
"Intangible Assets": "1,058",
"Liabilities, Current": "7,664",
"Long-term Debt": "2,729",
"Other Assets": "-4,865",
"Other Compr. Net Income": "-44",
"Other Expenses": "36,414",
"Other Liabilities": "0",
"Other Net Income": "-286",
"Other Revenues": "37,233",
"Property, Plant and Equipment, Net": "3,807",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "10,393",
"Assets": "11,265",
"Expenses": "36,414",
"Revenues": "37,233",
"Stockholders Equity": "872",
"Net Income": "533",
"Comprehensive Net Income": "489",
"BaseVar": "47,817",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "243%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "7,768",
"Assets, Noncurrent": "6,233",
"General and Administrative Exp.": "0",
"Intangible Assets": "1,817",
"Liabilities, Current": "9,589",
"Long-term Debt": "2,670",
"Other Assets": "-5,909",
"Other Compr. Net Income": "24",
"Other Expenses": "46,340",
"Other Liabilities": "0",
"Other Net Income": "-295",
"Other Revenues": "47,482",
"Property, Plant and Equipment, Net": "4,092",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "12,258",
"Assets": "14,002",
"Expenses": "46,340",
"Revenues": "47,482",
"Stockholders Equity": "1,743",
"Net Income": "847",
"Comprehensive Net Income": "871",
"BaseVar": "60,200",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "261%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 2.6067846293899404,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001121793.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001121793.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001121793.svg"
},
{
"company_id": "0001066194",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001066194.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001066194.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001066194.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001066194_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001066194_main_keyfigs.svg",
"name": "Egain Corp",
"rank": 112,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0001066194.svg",
"report_text": "The relative strengths and weaknesses of Egain Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Egain Corp compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 48% points.The greatest weakness of Egain Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 153% points.
The company's Economic Capital Ratio, given in the ranking table, is 260%, being 115% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001066194_2014_Egain_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "24.0",
"Liabilities": "21.3",
"Stockholders Equity": "-122",
"ECR before LimitedLiability": "-32.4",
"Liabilities, Current": "-14.3",
"Other Liabilities": "11.4",
"Intangible Assets": "-63.5",
"Assets": "-92.0",
"Assets, Noncurrent": "-8.82",
"Other Assets": "-15.2",
"Assets, Current": "-11.0",
"Property, Plant and Equipment, Net": "-12.4",
"Other Revenues": "60.9",
"Revenues": "60.9",
"Net Income": "51.7",
"Other Net Income": "-7.80",
"Comprehensive Net Income": "51.6",
"Other Expenses": "22.5",
"Selling and Marketing Exp.": "-24.3",
"General and Administrative Exp.": "8.87",
"Economic Capital Ratio": "-63.4"
},
"2012": {
"Long-term Debt": "34.3",
"Liabilities": "34.3",
"Stockholders Equity": "-165",
"ECR before LimitedLiability": "-98.6",
"Liabilities, Current": "34.3",
"Other Liabilities": "-45.3",
"Intangible Assets": "-87.0",
"Assets": "-141",
"Other Assets": "-12.5",
"Assets, Current": "-66.8",
"Property, Plant and Equipment, Net": "-8.24",
"Selling and Marketing Exp.": "-45.8",
"Expenses": "-31.5",
"Revenues": "34.8",
"Net Income": "15.7",
"General and Administrative Exp.": "8.39",
"Other Expenses": "14.7",
"Other Revenues": "34.8",
"Comprehensive Net Income": "15.5",
"Other Net Income": "-11.0",
"Economic Capital Ratio": "-128"
},
"2013": {
"Long-term Debt": "27.0",
"Liabilities": "-8.27",
"Stockholders Equity": "-153",
"ECR before LimitedLiability": "-91.4",
"Liabilities, Current": "-50.1",
"Other Liabilities": "12.7",
"Intangible Assets": "-78.2",
"Assets": "-110",
"Assets, Noncurrent": "-16.3",
"Other Assets": "-9.77",
"Assets, Current": "-22.2",
"Property, Plant and Equipment, Net": "-6.13",
"Selling and Marketing Exp.": "-30.7",
"Expenses": "-14.5",
"Revenues": "47.6",
"Net Income": "28.5",
"General and Administrative Exp.": "11.4",
"Other Expenses": "11.2",
"Other Revenues": "47.6",
"Comprehensive Net Income": "27.7",
"Economic Capital Ratio": "-115"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001066194_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "21,846",
"Assets, Noncurrent": "483",
"General and Administrative Exp.": "3,974",
"Intangible Assets": "4,880",
"Liabilities, Current": "17,999",
"Long-term Debt": "271",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "11,112",
"Other Liabilities": "3,942",
"Other Net Income": "-985",
"Other Revenues": "44,065",
"Property, Plant and Equipment, Net": "1,015",
"Research and Development Exp.": "5,551",
"Selling and Marketing Exp.": "13,932"
},
"output_variables": {
"Liabilities": "22,212",
"Assets": "28,224",
"Expenses": "34,569",
"Revenues": "44,065",
"Stockholders Equity": "6,012",
"Net Income": "8,511",
"Comprehensive Net Income": "8,511",
"BaseVar": "65,028",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "315%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "18,231",
"Assets, Noncurrent": "894",
"General and Administrative Exp.": "5,743",
"Intangible Assets": "4,880",
"Liabilities, Current": "15,371",
"Long-term Debt": "242",
"Other Assets": "1,643",
"Other Compr. Net Income": "50",
"Other Expenses": "13,826",
"Other Liabilities": "8,417",
"Other Net Income": "-1,399",
"Other Revenues": "43,364",
"Property, Plant and Equipment, Net": "2,295",
"Research and Development Exp.": "6,132",
"Selling and Marketing Exp.": "20,086"
},
"output_variables": {
"Liabilities": "24,030",
"Assets": "27,943",
"Expenses": "45,787",
"Revenues": "43,364",
"Stockholders Equity": "3,913",
"Net Income": "-3,822",
"Comprehensive Net Income": "-3,772",
"BaseVar": "71,286",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "246%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "32,664",
"Assets, Noncurrent": "672",
"General and Administrative Exp.": "6,787",
"Intangible Assets": "4,880",
"Liabilities, Current": "30,643",
"Long-term Debt": "848",
"Other Assets": "1,776",
"Other Compr. Net Income": "-418",
"Other Expenses": "18,385",
"Other Liabilities": "6,057",
"Other Net Income": "-180",
"Other Revenues": "58,889",
"Property, Plant and Equipment, Net": "3,544",
"Research and Development Exp.": "8,419",
"Selling and Marketing Exp.": "24,434"
},
"output_variables": {
"Liabilities": "37,548",
"Assets": "43,536",
"Expenses": "58,025",
"Revenues": "58,889",
"Stockholders Equity": "5,988",
"Net Income": "684",
"Comprehensive Net Income": "266",
"BaseVar": "99,298",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "260%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 2.5970919584247842,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001066194.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001066194.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001066194.svg"
},
{
"company_id": "0001002390",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001002390.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001002390.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001002390_main_keyfigs.svg",
"name": "America s Suppliers Inc",
"rank": 113,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of America s Suppliers Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of America s Suppliers Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 192% points.The greatest weakness of America s Suppliers Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 927% points.
The company's Economic Capital Ratio, given in the ranking table, is 258%, being 116% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001002390_2014_America_s_Suppliers_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "53.2",
"Liabilities": "139",
"Stockholders Equity": "-927",
"ECR before LimitedLiability": "-92.8",
"Liabilities, Current": "108",
"Other Liabilities": "68.4",
"Intangible Assets": "-247",
"Assets": "-346",
"Assets, Noncurrent": "-84.2",
"Other Assets": "-82.0",
"Assets, Current": "-290",
"Property, Plant and Equipment, Net": "-66.8",
"Selling and Marketing Exp.": "-90.4",
"Expenses": "-349",
"Revenues": "192",
"Net Income": "53.1",
"Other Expenses": "-314",
"Research and Development Exp.": "46.7",
"Other Revenues": "192",
"Comprehensive Net Income": "53.2",
"Economic Capital Ratio": "-116"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001002390_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "1,206",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "2,470",
"Intangible Assets": "0",
"Liabilities, Current": "1,433",
"Long-term Debt": "0",
"Other Assets": "37",
"Other Compr. Net Income": "0",
"Other Expenses": "10,954",
"Other Liabilities": "0",
"Other Net Income": "469",
"Other Revenues": "16,631",
"Property, Plant and Equipment, Net": "393",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "3,611"
},
"output_variables": {
"Liabilities": "1,433",
"Assets": "1,637",
"Expenses": "17,036",
"Revenues": "16,631",
"Stockholders Equity": "203",
"Net Income": "64",
"Comprehensive Net Income": "64",
"BaseVar": "18,603",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "258%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.5831066674117764,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001002390.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001002390.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001002390.svg"
},
{
"company_id": "0001465509",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001465509.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001465509.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001465509_main_keyfigs.svg",
"name": "Xcelmobility Inc",
"rank": 114,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Xcelmobility Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Xcelmobility Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 44% points.The greatest weakness of Xcelmobility Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 151% points.
The company's Economic Capital Ratio, given in the ranking table, is 255%, being 120% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001465509_2014_Xcelmobility_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "-99.7",
"Liabilities": "-88.5",
"Stockholders Equity": "-110",
"ECR before LimitedLiability": "-177",
"Liabilities, Current": "-2.87",
"Other Liabilities": "3.97",
"Intangible Assets": "-26.9",
"Assets": "-15.6",
"Assets, Noncurrent": "-3.82",
"Other Assets": "-4.50",
"Assets, Current": "28.5",
"Property, Plant and Equipment, Net": "2.58",
"Selling and Marketing Exp.": "3.82",
"Expenses": "5.23",
"Revenues": "-14.6",
"Net Income": "-10.9",
"General and Administrative Exp.": "-10.0",
"Other Expenses": "10.0",
"Other Revenues": "-14.6",
"Comprehensive Net Income": "-9.89",
"Economic Capital Ratio": "-208"
},
"2012": {
"Long-term Debt": "-39.3",
"Liabilities": "-30.5",
"Stockholders Equity": "-224",
"ECR before LimitedLiability": "-276",
"Intangible Assets": "-61.8",
"Assets": "-122",
"Assets, Noncurrent": "-6.10",
"Other Assets": "-12.0",
"Assets, Current": "-77.4",
"Property, Plant and Equipment, Net": "4.82",
"Selling and Marketing Exp.": "4.83",
"Expenses": "-8.16",
"Revenues": "-10.5",
"Net Income": "-17.8",
"General and Administrative Exp.": "-28.8",
"Other Expenses": "10.1",
"Research and Development Exp.": "2.80",
"Other Revenues": "-10.5",
"Comprehensive Net Income": "-17.9",
"Other Net Income": "1.25",
"Economic Capital Ratio": "-306"
},
"2013": {
"Long-term Debt": "-12.2",
"Liabilities": "-129",
"Stockholders Equity": "-79.9",
"ECR before LimitedLiability": "-96.6",
"Liabilities, Current": "-151",
"Other Liabilities": "29.6",
"Assets": "25.5",
"Assets, Noncurrent": "-13.2",
"Other Assets": "-13.6",
"Assets, Current": "43.6",
"Property, Plant and Equipment, Net": "-14.5",
"Selling and Marketing Exp.": "15.3",
"Expenses": "25.6",
"Revenues": "-11.3",
"Net Income": "8.71",
"General and Administrative Exp.": "-19.2",
"Other Expenses": "21.3",
"Research and Development Exp.": "8.58",
"Other Revenues": "-11.3",
"Comprehensive Net Income": "6.02",
"Economic Capital Ratio": "-120"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001465509_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "629",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "479",
"Intangible Assets": "0",
"Liabilities, Current": "377",
"Long-term Debt": "900",
"Other Assets": "0",
"Other Compr. Net Income": "38",
"Other Expenses": "23",
"Other Liabilities": "29",
"Other Net Income": "-3.8",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "66",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,306",
"Assets": "696",
"Expenses": "502",
"Revenues": "0",
"Stockholders Equity": "-610",
"Net Income": "-506",
"Comprehensive Net Income": "-469",
"BaseVar": "1,273",
"ECR before LimitedLiability": "-248%",
"Economic Capital Ratio": "171%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "136",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "987",
"Intangible Assets": "0",
"Liabilities, Current": "328",
"Long-term Debt": "1,050",
"Other Assets": "0",
"Other Compr. Net Income": "2.4",
"Other Expenses": "59",
"Other Liabilities": "92",
"Other Net Income": "74",
"Other Revenues": "277",
"Property, Plant and Equipment, Net": "90",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,469",
"Assets": "227",
"Expenses": "1,046",
"Revenues": "277",
"Stockholders Equity": "-1,242",
"Net Income": "-694",
"Comprehensive Net Income": "-692",
"BaseVar": "1,548",
"ECR before LimitedLiability": "-565%",
"Economic Capital Ratio": "69%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,817",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "2,373",
"Intangible Assets": "1,740",
"Liabilities, Current": "4,856",
"Long-term Debt": "622",
"Other Assets": "0",
"Other Compr. Net Income": "-183",
"Other Expenses": "793",
"Other Liabilities": "148",
"Other Net Income": "-121",
"Other Revenues": "2,782",
"Property, Plant and Equipment, Net": "92",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "5,626",
"Assets": "6,650",
"Expenses": "3,166",
"Revenues": "2,782",
"Stockholders Equity": "1,025",
"Net Income": "-505",
"Comprehensive Net Income": "-687",
"BaseVar": "9,263",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "255%"
}
}
},
"top_rated": false,
"trend": 20.0,
"value": 2.5458429038051325,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001465509.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001465509.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001465509.svg"
},
{
"company_id": "0001095291",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001095291.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001095291.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001095291.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001095291_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001095291_main_keyfigs.svg",
"name": "WEB COM Group INC",
"rank": 115,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of WEB COM Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of WEB COM Group INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 72% points.The greatest weakness of WEB COM Group INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 229% points.
The company's Economic Capital Ratio, given in the ranking table, is 252%, being 122% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001095291_2014_WEB_COM_Group_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "11.6",
"Liabilities": "-170",
"Stockholders Equity": "-32.8",
"ECR before LimitedLiability": "-69.2",
"Liabilities, Current": "47.7",
"Other Liabilities": "-257",
"Intangible Assets": "105",
"Assets": "68.7",
"Other Assets": "6.22",
"Assets, Current": "-69.2",
"Property, Plant and Equipment, Net": "-6.01",
"Selling and Marketing Exp.": "6.69",
"Expenses": "43.3",
"Revenues": "-28.0",
"Net Income": "9.36",
"General and Administrative Exp.": "7.45",
"Other Expenses": "23.7",
"Research and Development Exp.": "4.48",
"Other Revenues": "-28.0",
"Comprehensive Net Income": "9.29",
"Economic Capital Ratio": "-100"
},
"2012": {
"Long-term Debt": "20.8",
"Liabilities": "-147",
"Stockholders Equity": "-74.6",
"ECR before LimitedLiability": "-101",
"Liabilities, Current": "32.6",
"Other Liabilities": "-254",
"Intangible Assets": "69.5",
"Assets": "32.4",
"Assets, Noncurrent": "-6.38",
"Assets, Current": "-90.3",
"Property, Plant and Equipment, Net": "-7.72",
"Expenses": "32.2",
"Revenues": "-18.5",
"Net Income": "5.52",
"General and Administrative Exp.": "11.0",
"Other Expenses": "15.7",
"Research and Development Exp.": "4.82",
"Other Revenues": "-18.5",
"Comprehensive Net Income": "5.30",
"Other Net Income": "-10.8",
"Economic Capital Ratio": "-130"
},
"2013": {
"Long-term Debt": "18.6",
"Liabilities": "-144",
"Stockholders Equity": "-81.3",
"ECR before LimitedLiability": "-98.7",
"Liabilities, Current": "40.3",
"Other Liabilities": "-229",
"Intangible Assets": "72.5",
"Assets": "37.0",
"Assets, Noncurrent": "-10.4",
"Assets, Current": "-90.4",
"Property, Plant and Equipment, Net": "-8.25",
"Expenses": "31.4",
"Revenues": "-12.6",
"Net Income": "10.6",
"General and Administrative Exp.": "11.7",
"Other Expenses": "10.1",
"Research and Development Exp.": "5.64",
"Other Revenues": "-12.6",
"Comprehensive Net Income": "10.7",
"Other Net Income": "-7.32",
"Economic Capital Ratio": "-122"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001095291_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "112,519",
"Assets, Noncurrent": "21,074",
"General and Administrative Exp.": "45,164",
"Intangible Assets": "1,171,341",
"Liabilities, Current": "191,362",
"Long-term Debt": "4,013",
"Other Assets": "68,850",
"Other Compr. Net Income": "0",
"Other Expenses": "73,729",
"Other Liabilities": "932,349",
"Other Net Income": "-21,626",
"Other Revenues": "199,205",
"Property, Plant and Equipment, Net": "25,696",
"Research and Development Exp.": "19,252",
"Selling and Marketing Exp.": "51,743"
},
"output_variables": {
"Liabilities": "1,127,724",
"Assets": "1,399,480",
"Expenses": "189,888",
"Revenues": "199,205",
"Stockholders Equity": "271,756",
"Net Income": "-12,309",
"Comprehensive Net Income": "-12,309",
"BaseVar": "1,468,962",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "278%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "119,348",
"Assets, Noncurrent": "6,817",
"General and Administrative Exp.": "49,807",
"Intangible Assets": "1,097,879",
"Liabilities, Current": "233,223",
"Long-term Debt": "4,352",
"Other Assets": "63,147",
"Other Compr. Net Income": "5.0",
"Other Expenses": "225,042",
"Other Liabilities": "928,082",
"Other Net Income": "-102,945",
"Other Revenues": "407,646",
"Property, Plant and Equipment, Net": "40,079",
"Research and Development Exp.": "34,258",
"Selling and Marketing Exp.": "117,811"
},
"output_variables": {
"Liabilities": "1,165,657",
"Assets": "1,327,270",
"Expenses": "426,918",
"Revenues": "407,646",
"Stockholders Equity": "161,613",
"Net Income": "-122,217",
"Comprehensive Net Income": "-122,212",
"BaseVar": "1,715,220",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "244%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "138,444",
"Assets, Noncurrent": "10,224",
"General and Administrative Exp.": "55,740",
"Intangible Assets": "1,029,766",
"Liabilities, Current": "257,316",
"Long-term Debt": "4,932",
"Other Assets": "57,235",
"Other Compr. Net Income": "15",
"Other Expenses": "274,575",
"Other Liabilities": "845,466",
"Other Net Income": "-54,578",
"Other Revenues": "492,315",
"Property, Plant and Equipment, Net": "42,090",
"Research and Development Exp.": "32,468",
"Selling and Marketing Exp.": "140,618"
},
"output_variables": {
"Liabilities": "1,107,714",
"Assets": "1,277,759",
"Expenses": "503,401",
"Revenues": "492,315",
"Stockholders Equity": "170,045",
"Net Income": "-65,664",
"Comprehensive Net Income": "-65,649",
"BaseVar": "1,717,891",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "252%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 2.523875029129029,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001095291.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001095291.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001095291.svg"
},
{
"company_id": "0001401680",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001401680.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001401680.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001401680.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001401680_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001401680_main_keyfigs.svg",
"name": "Cornerstone Ondemand Inc",
"rank": 116,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Cornerstone Ondemand Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cornerstone Ondemand Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 44% points.The greatest weakness of Cornerstone Ondemand Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 168% points.
The company's Economic Capital Ratio, given in the ranking table, is 243%, being 131% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001401680_2014_Cornerstone_Ondemand_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "17.6",
"Liabilities": "12.1",
"Stockholders Equity": "8.39",
"ECR before LimitedLiability": "-12.5",
"Liabilities, Current": "-40.5",
"Other Liabilities": "33.2",
"Selling and Marketing Exp.": "-19.1",
"Expenses": "14.4",
"Net Income": "-32.8",
"General and Administrative Exp.": "4.80",
"Other Expenses": "28.4",
"Other Revenues": "-9.95",
"Revenues": "-9.95",
"Intangible Assets": "-68.7",
"Assets, Noncurrent": "-7.93",
"Other Assets": "-3.09",
"Assets, Current": "124",
"Property, Plant and Equipment, Net": "-8.20",
"Comprehensive Net Income": "-32.9",
"Other Net Income": "-36.6",
"Economic Capital Ratio": "-43.6"
},
"2012": {
"Long-term Debt": "18.4",
"Liabilities": "-38.1",
"Stockholders Equity": "-59.2",
"ECR before LimitedLiability": "-55.6",
"Liabilities, Current": "-91.2",
"Other Liabilities": "29.9",
"Intangible Assets": "-60.8",
"Assets": "-24.0",
"Assets, Noncurrent": "-8.93",
"Other Assets": "-6.69",
"Assets, Current": "77.4",
"Property, Plant and Equipment, Net": "-6.82",
"Selling and Marketing Exp.": "-26.4",
"Expenses": "-1.65",
"General and Administrative Exp.": "3.49",
"Other Expenses": "21.7",
"Research and Development Exp.": "0.658",
"Other Revenues": "6.12",
"Revenues": "6.12",
"Economic Capital Ratio": "-85.1",
"Other Net Income": "-4.07"
},
"2013": {
"Long-term Debt": "-168",
"Liabilities": "-141",
"Stockholders Equity": "-90.8",
"ECR before LimitedLiability": "-108",
"Liabilities, Current": "-13.1",
"Other Liabilities": "30.9",
"Intangible Assets": "-63.8",
"Assets": "25.1",
"Assets, Noncurrent": "-9.51",
"Other Assets": "-6.74",
"Assets, Current": "44.2",
"Property, Plant and Equipment, Net": "-9.44",
"Selling and Marketing Exp.": "-9.42",
"Expenses": "24.8",
"Revenues": "-12.2",
"Net Income": "7.34",
"General and Administrative Exp.": "9.22",
"Other Expenses": "21.3",
"Other Revenues": "-12.2",
"Comprehensive Net Income": "7.50",
"Economic Capital Ratio": "-131"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001401680_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "126,845",
"Assets, Noncurrent": "748",
"General and Administrative Exp.": "15,122",
"Intangible Assets": "0",
"Liabilities, Current": "67,089",
"Long-term Debt": "1,215",
"Other Assets": "4,106",
"Other Compr. Net Income": "0",
"Other Expenses": "21,466",
"Other Liabilities": "4,598",
"Other Net Income": "-44,412",
"Other Revenues": "73,022",
"Property, Plant and Equipment, Net": "3,663",
"Research and Development Exp.": "10,149",
"Selling and Marketing Exp.": "45,773"
},
"output_variables": {
"Liabilities": "72,902",
"Assets": "135,362",
"Expenses": "92,510",
"Revenues": "73,022",
"Stockholders Equity": "62,460",
"Net Income": "-63,900",
"Comprehensive Net Income": "-63,900",
"BaseVar": "209,104",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "335%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "141,573",
"Assets, Noncurrent": "227",
"General and Administrative Exp.": "25,912",
"Intangible Assets": "15,080",
"Liabilities, Current": "114,038",
"Long-term Debt": "5,428",
"Other Assets": "7,007",
"Other Compr. Net Income": "-273",
"Other Expenses": "34,541",
"Other Liabilities": "5,720",
"Other Net Income": "-402",
"Other Revenues": "117,914",
"Property, Plant and Equipment, Net": "7,947",
"Research and Development Exp.": "14,886",
"Selling and Marketing Exp.": "73,563"
},
"output_variables": {
"Liabilities": "125,186",
"Assets": "171,834",
"Expenses": "148,902",
"Revenues": "117,914",
"Stockholders Equity": "46,648",
"Net Income": "-31,390",
"Comprehensive Net Income": "-31,663",
"BaseVar": "282,256",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "289%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "407,451",
"Assets, Noncurrent": "5,978",
"General and Administrative Exp.": "33,572",
"Intangible Assets": "12,825",
"Liabilities, Current": "173,274",
"Long-term Debt": "221,468",
"Other Assets": "10,665",
"Other Compr. Net Income": "133",
"Other Expenses": "54,424",
"Other Liabilities": "3,718",
"Other Net Income": "-6,562",
"Other Revenues": "185,129",
"Property, Plant and Equipment, Net": "14,436",
"Research and Development Exp.": "21,260",
"Selling and Marketing Exp.": "109,737"
},
"output_variables": {
"Liabilities": "398,460",
"Assets": "451,355",
"Expenses": "218,993",
"Revenues": "185,129",
"Stockholders Equity": "52,895",
"Net Income": "-40,426",
"Comprehensive Net Income": "-40,293",
"BaseVar": "630,316",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "243%"
}
}
},
"top_rated": false,
"trend": -14.0,
"value": 2.429851301926929,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001401680.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001401680.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001401680.svg"
},
{
"company_id": "0001337272",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001337272.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001337272.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001337272_main_keyfigs.svg",
"name": "SunGard",
"rank": 117,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of SunGard are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of SunGard compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 30% points.The greatest weakness of SunGard is the variable Long-term Debt, reducing the Economic Capital Ratio by 231% points.
The company's Economic Capital Ratio, given in the ranking table, is 240%, being 135% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001337272_2014_SunGard.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "-237",
"Liabilities": "-154",
"Stockholders Equity": "-79.2",
"ECR before LimitedLiability": "-99.2",
"Liabilities, Current": "36.6",
"Intangible Assets": "36.3",
"Assets": "36.4",
"Assets, Noncurrent": "-9.13",
"Other Assets": "38.0",
"Assets, Current": "-51.6",
"Property, Plant and Equipment, Net": "6.98",
"Selling and Marketing Exp.": "13.2",
"Expenses": "34.3",
"Revenues": "-18.0",
"Net Income": "11.8",
"General and Administrative Exp.": "13.6",
"Research and Development Exp.": "7.42",
"Other Revenues": "-18.0",
"Comprehensive Net Income": "9.71",
"Other Net Income": "-3.39",
"Economic Capital Ratio": "-130"
},
"2012": {
"Long-term Debt": "-239",
"Liabilities": "-143",
"Stockholders Equity": "-100",
"Liabilities, Current": "22.1",
"Intangible Assets": "21.2",
"Assets": "17.6",
"Assets, Noncurrent": "-8.89",
"Other Assets": "23.7",
"Assets, Current": "-86.2",
"Property, Plant and Equipment, Net": "8.63",
"Selling and Marketing Exp.": "14.3",
"Expenses": "20.2",
"Revenues": "-11.9",
"Net Income": "15.8",
"General and Administrative Exp.": "16.4",
"Other Expenses": "-9.91",
"Research and Development Exp.": "8.19",
"Other Revenues": "-11.9",
"ECR before LimitedLiability": "-113",
"Comprehensive Net Income": "13.2",
"Economic Capital Ratio": "-142"
},
"2013": {
"Long-term Debt": "-231",
"Liabilities": "-155",
"Stockholders Equity": "-98.6",
"Liabilities, Current": "28.0",
"Intangible Assets": "29.0",
"Assets": "27.4",
"Assets, Noncurrent": "-13.3",
"Other Assets": "29.7",
"Assets, Current": "-79.8",
"Property, Plant and Equipment, Net": "7.12",
"Selling and Marketing Exp.": "14.9",
"Expenses": "27.5",
"Revenues": "-10.3",
"Net Income": "16.9",
"General and Administrative Exp.": "16.5",
"Other Expenses": "-9.23",
"Research and Development Exp.": "8.40",
"Other Revenues": "-10.3",
"ECR before LimitedLiability": "-112",
"Comprehensive Net Income": "16.3",
"Economic Capital Ratio": "-135"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001337272_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,475,000",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "4,885,000",
"Liabilities, Current": "2,150,000",
"Long-term Debt": "7,819,000",
"Other Assets": "3,297,000",
"Other Compr. Net Income": "-242,000",
"Other Expenses": "4,574,000",
"Other Liabilities": "1,125,000",
"Other Net Income": "-76,000",
"Other Revenues": "4,499,000",
"Property, Plant and Equipment, Net": "893,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "11,094,000",
"Assets": "12,550,000",
"Expenses": "4,574,000",
"Revenues": "4,499,000",
"Stockholders Equity": "1,456,000",
"Net Income": "-151,000",
"Comprehensive Net Income": "-393,000",
"BaseVar": "16,517,500",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "248%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,676,000",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "4,539,000",
"Liabilities, Current": "1,507,000",
"Long-term Debt": "6,694,000",
"Other Assets": "2,929,000",
"Other Compr. Net Income": "-231,000",
"Other Expenses": "4,579,000",
"Other Liabilities": "1,127,000",
"Other Net Income": "250,000",
"Other Revenues": "4,263,000",
"Property, Plant and Equipment, Net": "874,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "9,328,000",
"Assets": "10,018,000",
"Expenses": "4,579,000",
"Revenues": "4,263,000",
"Stockholders Equity": "690,000",
"Net Income": "-66,000",
"Comprehensive Net Income": "-297,000",
"BaseVar": "14,334,500",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "232%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,824,000",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "4,531,000",
"Liabilities, Current": "1,734,000",
"Long-term Debt": "6,218,000",
"Other Assets": "2,603,000",
"Other Compr. Net Income": "-69,000",
"Other Expenses": "4,078,000",
"Other Liabilities": "1,028,000",
"Other Net Income": "6,000",
"Other Revenues": "4,134,000",
"Property, Plant and Equipment, Net": "821,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "8,980,000",
"Assets": "9,779,000",
"Expenses": "4,078,000",
"Revenues": "4,134,000",
"Stockholders Equity": "799,000",
"Net Income": "62,000",
"Comprehensive Net Income": "-7,000",
"BaseVar": "13,523,000",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "240%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 2.3958303856813896,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001337272.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001337272.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001337272.svg"
},
{
"company_id": "0001591698",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001591698.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001591698.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001591698.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001591698_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001591698_main_keyfigs.svg",
"name": "Paylocity Holding Corp",
"rank": 118,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Paylocity Holding Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Paylocity Holding Corp compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 47% points.The greatest weakness of Paylocity Holding Corp is the variable Liabilities, Current, reducing the Economic Capital Ratio by 268% points.
The company's Economic Capital Ratio, given in the ranking table, is 221%, being 153% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001591698_2014_Paylocity_Holding_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "8.97",
"Liabilities": "-205",
"Stockholders Equity": "-98.5",
"Liabilities, Current": "-268",
"Other Liabilities": "9.19",
"Intangible Assets": "-63.1",
"Assets": "12.5",
"ECR before LimitedLiability": "-130",
"Assets, Noncurrent": "-11.8",
"Other Assets": "-10.0",
"Assets, Current": "46.6",
"Property, Plant and Equipment, Net": "-9.69",
"Selling and Marketing Exp.": "7.83",
"Expenses": "9.76",
"Revenues": "-24.4",
"Net Income": "8.96",
"General and Administrative Exp.": "8.94",
"Other Expenses": "8.99",
"Other Revenues": "-24.4",
"Comprehensive Net Income": "8.96",
"Economic Capital Ratio": "-153"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001591698_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "366,716",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "12,079",
"Intangible Assets": "0",
"Liabilities, Current": "364,411",
"Long-term Debt": "938",
"Other Assets": "2,614",
"Other Compr. Net Income": "0",
"Other Expenses": "39,064",
"Other Liabilities": "2,586",
"Other Net Income": "-16",
"Other Revenues": "77,294",
"Property, Plant and Equipment, Net": "8,586",
"Research and Development Exp.": "6,825",
"Selling and Marketing Exp.": "18,693"
},
"output_variables": {
"Liabilities": "367,935",
"Assets": "377,916",
"Expenses": "76,661",
"Revenues": "77,294",
"Stockholders Equity": "9,981",
"Net Income": "617",
"Comprehensive Net Income": "617",
"BaseVar": "449,911",
"ECR before LimitedLiability": "9.0%",
"Economic Capital Ratio": "221%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.210721422464946,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001591698.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001591698.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001591698.svg"
},
{
"company_id": "0001576169",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001576169.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001576169.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001576169.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001576169_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001576169_main_keyfigs.svg",
"name": "Benefitfocus Inc",
"rank": 119,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Benefitfocus Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Benefitfocus Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 6.9% points.The greatest weakness of Benefitfocus Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 182% points.
The company's Economic Capital Ratio, given in the ranking table, is 218%, being 157% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001576169_2014_Benefitfocus_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "5.71",
"Liabilities": "-91.3",
"Stockholders Equity": "-138",
"Liabilities, Current": "6.87",
"Other Liabilities": "-182",
"Intangible Assets": "-87.9",
"Assets": "-59.8",
"Assets, Noncurrent": "-12.9",
"Other Assets": "-19.0",
"Assets, Current": "6.26",
"Property, Plant and Equipment, Net": "6.47",
"Selling and Marketing Exp.": "-6.58",
"Expenses": "-0.765",
"ECR before LimitedLiability": "-134",
"General and Administrative Exp.": "5.53",
"Other Expenses": "-2.14",
"Research and Development Exp.": "-6.04",
"Other Revenues": "5.48",
"Revenues": "5.48",
"Economic Capital Ratio": "-157",
"Other Net Income": "-5.87"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001576169_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "106,803",
"Assets, Noncurrent": "2,474",
"General and Administrative Exp.": "10,974",
"Intangible Assets": "2,890",
"Liabilities, Current": "41,894",
"Long-term Debt": "1,202",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "62,337",
"Other Liabilities": "85,083",
"Other Net Income": "-2,198",
"Other Revenues": "104,752",
"Property, Plant and Equipment, Net": "27,444",
"Research and Development Exp.": "23,532",
"Selling and Marketing Exp.": "36,072"
},
"output_variables": {
"Liabilities": "128,179",
"Assets": "139,611",
"Expenses": "132,915",
"Revenues": "104,752",
"Stockholders Equity": "11,432",
"Net Income": "-30,361",
"Comprehensive Net Income": "-30,361",
"BaseVar": "253,828",
"ECR before LimitedLiability": "5.5%",
"Economic Capital Ratio": "218%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.1761286726076015,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001576169.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001576169.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001576169.svg"
},
{
"company_id": "0001556148",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001556148.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001556148.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001556148.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001556148_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001556148_main_keyfigs.svg",
"name": "Infor Inc",
"rank": 120,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Infor Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Infor Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 41% points.The greatest weakness of Infor Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 271% points.
The company's Economic Capital Ratio, given in the ranking table, is 212%, being 163% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001556148_2014_Infor_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "-257",
"Liabilities": "-151",
"Stockholders Equity": "-112",
"Liabilities, Current": "4.05",
"Other Liabilities": "1.57",
"Intangible Assets": "43.4",
"Assets": "0.422",
"ECR before LimitedLiability": "-134",
"Assets, Noncurrent": "-0.430",
"Assets, Current": "-66.0",
"Property, Plant and Equipment, Net": "-0.765",
"Selling and Marketing Exp.": "0.469",
"Expenses": "3.25",
"Revenues": "-0.747",
"Net Income": "0.751",
"General and Administrative Exp.": "0.828",
"Other Expenses": "1.02",
"Other Revenues": "-0.747",
"Comprehensive Net Income": "0.469",
"Other Net Income": "-0.497",
"Economic Capital Ratio": "-163"
},
"2013": {
"Long-term Debt": "-271",
"Liabilities": "-171",
"Stockholders Equity": "-125",
"Liabilities, Current": "2.84",
"Other Liabilities": "1.29",
"Intangible Assets": "41.4",
"Assets": "0.382",
"Assets, Noncurrent": "-0.388",
"Assets, Current": "-74.9",
"Property, Plant and Equipment, Net": "-0.462",
"Selling and Marketing Exp.": "0.382",
"Expenses": "2.77",
"Revenues": "-0.409",
"Net Income": "0.772",
"General and Administrative Exp.": "0.672",
"Other Expenses": "0.746",
"Other Revenues": "-0.409",
"ECR before LimitedLiability": "-140",
"Comprehensive Net Income": "0.898",
"Other Net Income": "-0.337",
"Economic Capital Ratio": "-163"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001556148_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "965,200",
"Assets, Noncurrent": "23,100",
"General and Administrative Exp.": "233,400",
"Intangible Assets": "5,268,700",
"Liabilities, Current": "1,491,200",
"Long-term Debt": "5,483,200",
"Other Assets": "213,400",
"Other Compr. Net Income": "-256,100",
"Other Expenses": "1,393,500",
"Other Liabilities": "179,800",
"Other Net Income": "-462,800",
"Other Revenues": "2,540,700",
"Property, Plant and Equipment, Net": "63,300",
"Research and Development Exp.": "322,300",
"Selling and Marketing Exp.": "438,700"
},
"output_variables": {
"Liabilities": "7,154,200",
"Assets": "6,533,700",
"Expenses": "2,387,900",
"Revenues": "2,540,700",
"Stockholders Equity": "-620,500",
"Net Income": "-310,000",
"Comprehensive Net Income": "-566,100",
"BaseVar": "9,667,700",
"ECR before LimitedLiability": "-38%",
"Economic Capital Ratio": "211%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,026,800",
"Assets, Noncurrent": "36,600",
"General and Administrative Exp.": "210,400",
"Intangible Assets": "5,227,500",
"Liabilities, Current": "1,458,900",
"Long-term Debt": "5,465,100",
"Other Assets": "228,900",
"Other Compr. Net Income": "128,100",
"Other Expenses": "1,252,600",
"Other Liabilities": "231,000",
"Other Net Income": "-519,100",
"Other Revenues": "2,718,000",
"Property, Plant and Equipment, Net": "71,300",
"Research and Development Exp.": "351,900",
"Selling and Marketing Exp.": "460,200"
},
"output_variables": {
"Liabilities": "7,155,000",
"Assets": "6,591,100",
"Expenses": "2,275,100",
"Revenues": "2,718,000",
"Stockholders Equity": "-563,900",
"Net Income": "-76,200",
"Comprehensive Net Income": "51,900",
"BaseVar": "9,693,200",
"ECR before LimitedLiability": "-26%",
"Economic Capital Ratio": "212%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 2.1161619772784466,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001556148.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001556148.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001556148.svg"
},
{
"company_id": "0001534154",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001534154.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001534154.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001534154.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001534154_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001534154_main_keyfigs.svg",
"name": "Authid Inc",
"rank": 121,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Authid Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Authid Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 49% points.The greatest weakness of Authid Inc is the variable Net Income, reducing the Economic Capital Ratio by 156% points.
The company's Economic Capital Ratio, given in the ranking table, is 211%, being 163% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001534154_2014_Authid_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "1.83",
"Liabilities": "2.07",
"Stockholders Equity": "-0.328",
"Liabilities, Current": "-23.5",
"Other Liabilities": "3.90",
"Intangible Assets": "48.9",
"Assets": "-11.5",
"Assets, Noncurrent": "-0.646",
"Other Assets": "-0.653",
"Assets, Current": "-101",
"Selling and Marketing Exp.": "1.44",
"Expenses": "-83.5",
"Revenues": "-50.7",
"Net Income": "-156",
"General and Administrative Exp.": "-138",
"Other Expenses": "3.00",
"Other Revenues": "-50.7",
"ECR before LimitedLiability": "-140",
"Comprehensive Net Income": "-155",
"Other Net Income": "-0.247",
"Economic Capital Ratio": "-163"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001534154_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "117",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "883",
"Intangible Assets": "393",
"Liabilities, Current": "291",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "45",
"Other Liabilities": "0",
"Other Net Income": "-4.8",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "38",
"Research and Development Exp.": "44",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "291",
"Assets": "549",
"Expenses": "971",
"Revenues": "0",
"Stockholders Equity": "257",
"Net Income": "-976",
"Comprehensive Net Income": "-976",
"BaseVar": "908",
"ECR before LimitedLiability": "-30%",
"Economic Capital Ratio": "211%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.114451430559974,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001534154.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001534154.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001534154.svg"
},
{
"company_id": "0000842013",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000842013.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000842013.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000842013.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000842013_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000842013_main_keyfigs.svg",
"name": "Coro Global Inc",
"rank": 122,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Coro Global Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Coro Global Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 57% points.The greatest weakness of Coro Global Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 344% points.
The company's Economic Capital Ratio, given in the ranking table, is 211%, being 163% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000842013_2014_Coro_Global_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "11.5",
"Stockholders Equity": "-129",
"ECR before LimitedLiability": "-279",
"Liabilities, Current": "8.49",
"Other Liabilities": "5.04",
"Intangible Assets": "-138",
"Assets": "-294",
"Assets, Noncurrent": "-25.6",
"Other Assets": "-29.6",
"Assets, Current": "-135",
"Property, Plant and Equipment, Net": "-35.6",
"Selling and Marketing Exp.": "16.7",
"Expenses": "-172",
"Revenues": "-27.2",
"Net Income": "-265",
"General and Administrative Exp.": "17.1",
"Other Expenses": "-315",
"Research and Development Exp.": "9.74",
"Other Revenues": "-27.2",
"Comprehensive Net Income": "-265",
"Economic Capital Ratio": "-310"
},
"2013": {
"Long-term Debt": "2.92",
"Liabilities": "-41.6",
"Assets": "-197",
"Stockholders Equity": "-344",
"Liabilities, Current": "-184",
"Other Liabilities": "6.22",
"Intangible Assets": "-45.2",
"Assets, Current": "-127",
"Property, Plant and Equipment, Net": "-9.03",
"Selling and Marketing Exp.": "2.36",
"Expenses": "3.34",
"Revenues": "-70.0",
"Net Income": "36.4",
"General and Administrative Exp.": "2.68",
"Other Expenses": "-9.41",
"Research and Development Exp.": "1.15",
"Other Revenues": "-70.0",
"ECR before LimitedLiability": "-140",
"Comprehensive Net Income": "36.5",
"Other Net Income": "57.1",
"Economic Capital Ratio": "-163"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000842013_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "316",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "26",
"Liabilities, Current": "190",
"Long-term Debt": "0",
"Other Assets": "1.3",
"Other Compr. Net Income": "0",
"Other Expenses": "2,575",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "495",
"Property, Plant and Equipment, Net": "10",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "190",
"Assets": "354",
"Expenses": "2,575",
"Revenues": "495",
"Stockholders Equity": "164",
"Net Income": "-2,079",
"Comprehensive Net Income": "-2,079",
"BaseVar": "1,807",
"ECR before LimitedLiability": "-565%",
"Economic Capital Ratio": "69%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "340",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "261",
"Liabilities, Current": "1,126",
"Long-term Debt": "0",
"Other Assets": "1.3",
"Other Compr. Net Income": "0",
"Other Expenses": "970",
"Other Liabilities": "0",
"Other Net Income": "2,357",
"Other Revenues": "40",
"Property, Plant and Equipment, Net": "0.41",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,126",
"Assets": "603",
"Expenses": "970",
"Revenues": "40",
"Stockholders Equity": "-523",
"Net Income": "1,427",
"Comprehensive Net Income": "1,427",
"BaseVar": "2,548",
"ECR before LimitedLiability": "-35%",
"Economic Capital Ratio": "211%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.1124084560053458,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000842013.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000842013.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000842013.svg"
},
{
"company_id": "0000727634",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000727634.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000727634.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000727634.jpeg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000727634_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000727634_main_keyfigs.svg",
"name": "Isign Solutions Inc",
"rank": 123,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0000727634.svg",
"report_text": "The relative strengths and weaknesses of Isign Solutions Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Isign Solutions Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 9.2% points.The greatest weakness of Isign Solutions Inc is the variable Net Income, reducing the Economic Capital Ratio by 137% points.
The company's Economic Capital Ratio, given in the ranking table, is 211%, being 163% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000727634_2014_Isign_Solutions_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "4.46",
"Liabilities": "-13.0",
"Stockholders Equity": "-84.2",
"ECR before LimitedLiability": "-161",
"Liabilities, Current": "-11.2",
"Other Liabilities": "-6.40",
"Intangible Assets": "28.4",
"Assets": "-25.6",
"Assets, Noncurrent": "-4.26",
"Assets, Current": "-29.8",
"Property, Plant and Equipment, Net": "-7.21",
"Selling and Marketing Exp.": "-6.64",
"Expenses": "-16.1",
"Revenues": "-9.59",
"Net Income": "-22.9",
"General and Administrative Exp.": "-11.2",
"Other Expenses": "10.5",
"Research and Development Exp.": "-8.76",
"Other Revenues": "-9.59",
"Comprehensive Net Income": "-22.9",
"Economic Capital Ratio": "-192"
},
"2012": {
"Long-term Debt": "43.7",
"Liabilities": "63.5",
"Stockholders Equity": "-48.4",
"ECR before LimitedLiability": "-71.2",
"Liabilities, Current": "62.0",
"Other Liabilities": "-8.75",
"Intangible Assets": "45.6",
"Assets": "-105",
"Assets, Noncurrent": "-11.1",
"Other Assets": "-27.1",
"Assets, Current": "-89.0",
"Property, Plant and Equipment, Net": "-26.6",
"Selling and Marketing Exp.": "-29.6",
"Expenses": "-85.8",
"Revenues": "-1.92",
"Net Income": "-87.6",
"General and Administrative Exp.": "-43.7",
"Other Expenses": "41.6",
"Research and Development Exp.": "-54.4",
"Other Revenues": "-1.92",
"Comprehensive Net Income": "-87.5",
"Economic Capital Ratio": "-101"
},
"2013": {
"Long-term Debt": "2.81",
"Liabilities": "9.25",
"Stockholders Equity": "-48.6",
"Liabilities, Current": "1.12",
"Other Liabilities": "3.08",
"Intangible Assets": "1.81",
"Assets": "-107",
"Other Assets": "-0.982",
"Assets, Current": "-64.9",
"Property, Plant and Equipment, Net": "-2.41",
"Selling and Marketing Exp.": "-0.977",
"Expenses": "-99.7",
"Revenues": "-4.01",
"Net Income": "-137",
"General and Administrative Exp.": "-25.2",
"Other Expenses": "1.99",
"Research and Development Exp.": "-42.5",
"Other Revenues": "-4.01",
"ECR before LimitedLiability": "-140",
"Comprehensive Net Income": "-136",
"Economic Capital Ratio": "-163"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000727634_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "634",
"Assets, Noncurrent": "29",
"General and Administrative Exp.": "2,168",
"Intangible Assets": "2,020",
"Liabilities, Current": "2,325",
"Long-term Debt": "0",
"Other Assets": "78",
"Other Compr. Net Income": "0",
"Other Expenses": "690",
"Other Liabilities": "825",
"Other Net Income": "-192",
"Other Revenues": "1,546",
"Property, Plant and Equipment, Net": "32",
"Research and Development Exp.": "1,498",
"Selling and Marketing Exp.": "1,500"
},
"output_variables": {
"Liabilities": "3,150",
"Assets": "2,793",
"Expenses": "5,856",
"Revenues": "1,546",
"Stockholders Equity": "-357",
"Net Income": "-4,502",
"Comprehensive Net Income": "-4,502",
"BaseVar": "6,768",
"ECR before LimitedLiability": "-191%",
"Economic Capital Ratio": "186%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,260",
"Assets, Noncurrent": "29",
"General and Administrative Exp.": "1,863",
"Intangible Assets": "1,655",
"Liabilities, Current": "1,083",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "14",
"Other Expenses": "578",
"Other Liabilities": "502",
"Other Net Income": "142",
"Other Revenues": "2,378",
"Property, Plant and Equipment, Net": "28",
"Research and Development Exp.": "1,802",
"Selling and Marketing Exp.": "1,392"
},
"output_variables": {
"Liabilities": "1,585",
"Assets": "2,972",
"Expenses": "5,635",
"Revenues": "2,378",
"Stockholders Equity": "1,387",
"Net Income": "-3,115",
"Comprehensive Net Income": "-3,101",
"BaseVar": "6,363",
"ECR before LimitedLiability": "65%",
"Economic Capital Ratio": "274%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,412",
"Assets, Noncurrent": "29",
"General and Administrative Exp.": "2,026",
"Intangible Assets": "1,290",
"Liabilities, Current": "1,364",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "15",
"Other Expenses": "824",
"Other Liabilities": "185",
"Other Net Income": "13",
"Other Revenues": "1,418",
"Property, Plant and Equipment, Net": "17",
"Research and Development Exp.": "2,073",
"Selling and Marketing Exp.": "1,272"
},
"output_variables": {
"Liabilities": "1,549",
"Assets": "2,748",
"Expenses": "6,195",
"Revenues": "1,418",
"Stockholders Equity": "1,199",
"Net Income": "-4,764",
"Comprehensive Net Income": "-4,749",
"BaseVar": "5,969",
"ECR before LimitedLiability": "-37%",
"Economic Capital Ratio": "211%"
}
}
},
"top_rated": false,
"trend": -18.0,
"value": 2.111174613511204,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000727634.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000727634.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000727634.svg"
},
{
"company_id": "0001313911",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001313911.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001313911.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001313911_main_keyfigs.svg",
"name": "Rally Software Development Corp",
"rank": 124,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Rally Software Development Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rally Software Development Corp compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 4.2% points.The greatest weakness of Rally Software Development Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 182% points.
The company's Economic Capital Ratio, given in the ranking table, is 210%, being 165% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001313911_2014_Rally_Software_Development_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "3.19",
"Liabilities": "-2.57",
"Stockholders Equity": "-182",
"ECR before LimitedLiability": "-142",
"Liabilities, Current": "-39.8",
"Intangible Assets": "-72.5",
"Assets": "-110",
"Assets, Noncurrent": "-1.09",
"Other Assets": "-1.82",
"Assets, Current": "-1.45",
"Property, Plant and Equipment, Net": "-0.635",
"Selling and Marketing Exp.": "-2.34",
"Expenses": "-1.86",
"Revenues": "4.20",
"Comprehensive Net Income": "0.335",
"General and Administrative Exp.": "0.358",
"Other Expenses": "3.10",
"Research and Development Exp.": "-1.43",
"Other Revenues": "4.20",
"Other Net Income": "-0.472",
"Economic Capital Ratio": "-165"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001313911_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "36,127",
"Assets, Noncurrent": "1,572",
"General and Administrative Exp.": "10,810",
"Intangible Assets": "367",
"Liabilities, Current": "38,718",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "5.0",
"Other Expenses": "12,219",
"Other Liabilities": "7,749",
"Other Net Income": "-87",
"Other Revenues": "56,902",
"Property, Plant and Equipment, Net": "3,789",
"Research and Development Exp.": "15,121",
"Selling and Marketing Exp.": "29,445"
},
"output_variables": {
"Liabilities": "46,467",
"Assets": "41,855",
"Expenses": "67,595",
"Revenues": "56,902",
"Stockholders Equity": "-4,612",
"Net Income": "-10,780",
"Comprehensive Net Income": "-10,775",
"BaseVar": "106,456",
"ECR before LimitedLiability": "-59%",
"Economic Capital Ratio": "210%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.09551610885167,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001313911.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001313911.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001313911.svg"
},
{
"company_id": "0001546853",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001546853.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001546853.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001546853.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001546853_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001546853_main_keyfigs.svg",
"name": "Skkynet Cloud Systems Inc",
"rank": 125,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Skkynet Cloud Systems Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Skkynet Cloud Systems Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 13% points.The greatest weakness of Skkynet Cloud Systems Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 199% points.
The company's Economic Capital Ratio, given in the ranking table, is 209%, being 166% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001546853_2014_Skkynet_Cloud_Systems_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "8.52",
"Liabilities": "-14.2",
"Stockholders Equity": "-265",
"ECR before LimitedLiability": "-188",
"Other Liabilities": "-23.1",
"Intangible Assets": "-51.9",
"Assets": "-152",
"Assets, Noncurrent": "-8.87",
"Other Assets": "-16.6",
"Assets, Current": "-47.2",
"Property, Plant and Equipment, Net": "-16.6",
"Selling and Marketing Exp.": "9.96",
"Expenses": "-18.6",
"Revenues": "25.4",
"Net Income": "2.00",
"General and Administrative Exp.": "-46.3",
"Other Expenses": "25.1",
"Research and Development Exp.": "5.69",
"Other Revenues": "25.4",
"Other Net Income": "-2.81",
"Economic Capital Ratio": "-217"
},
"2013": {
"Intangible Assets": "-86.4",
"Assets": "-150",
"Long-term Debt": "4.36",
"Stockholders Equity": "-199",
"Assets, Noncurrent": "-2.52",
"Other Assets": "-2.57",
"Assets, Current": "-2.64",
"Property, Plant and Equipment, Net": "-2.96",
"Selling and Marketing Exp.": "3.85",
"Expenses": "-3.54",
"Revenues": "7.61",
"Net Income": "-1.55",
"General and Administrative Exp.": "-118",
"Other Expenses": "13.4",
"Research and Development Exp.": "2.01",
"Other Revenues": "7.61",
"ECR before LimitedLiability": "-143",
"Liabilities, Current": "3.81",
"Other Liabilities": "-3.54",
"Comprehensive Net Income": "-1.53",
"Economic Capital Ratio": "-166"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001546853_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "224",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "825",
"Intangible Assets": "0",
"Liabilities, Current": "318",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6.7",
"Other Liabilities": "211",
"Other Net Income": "-6.3",
"Other Revenues": "729",
"Property, Plant and Equipment, Net": "4.2",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "529",
"Assets": "228",
"Expenses": "831",
"Revenues": "729",
"Stockholders Equity": "-301",
"Net Income": "-108",
"Comprehensive Net Income": "-108",
"BaseVar": "1,162",
"ECR before LimitedLiability": "-291%",
"Economic Capital Ratio": "157%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "454",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "1,090",
"Intangible Assets": "1.6",
"Liabilities, Current": "290",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-76",
"Other Liabilities": "197",
"Other Net Income": "-12",
"Other Revenues": "784",
"Property, Plant and Equipment, Net": "5.4",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "488",
"Assets": "461",
"Expenses": "1,014",
"Revenues": "784",
"Stockholders Equity": "-26",
"Net Income": "-242",
"Comprehensive Net Income": "-242",
"BaseVar": "1,379",
"ECR before LimitedLiability": "-69%",
"Economic Capital Ratio": "209%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 2.08565761893009,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001546853.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001546853.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001546853.svg"
},
{
"company_id": "0001536643",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001536643.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001536643.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001536643_main_keyfigs.svg",
"name": "Webfolio Inc",
"rank": 126,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Webfolio Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Webfolio Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 56% points.The greatest weakness of Webfolio Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 100% points.
The company's Economic Capital Ratio, given in the ranking table, is 204%, being 171% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001536643_2014_Webfolio_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "25.7",
"Liabilities": "153",
"Assets": "43.5",
"Stockholders Equity": "391",
"ECR before LimitedLiability": "333",
"Liabilities, Current": "111",
"Other Liabilities": "35.7",
"Intangible Assets": "-2.79",
"Assets, Current": "98.0",
"Property, Plant and Equipment, Net": "-0.627",
"Selling and Marketing Exp.": "8.33",
"Expenses": "26.6",
"Revenues": "-33.0",
"Net Income": "-7.54",
"General and Administrative Exp.": "-7.41",
"Other Expenses": "21.0",
"Research and Development Exp.": "4.80",
"Other Revenues": "-33.0",
"Comprehensive Net Income": "-7.69",
"Other Net Income": "-2.15",
"Economic Capital Ratio": "303"
},
"2013": {
"Long-term Debt": "3.16",
"Liabilities": "-15.8",
"Stockholders Equity": "-35.7",
"ECR before LimitedLiability": "-147",
"Liabilities, Current": "-100",
"Other Liabilities": "5.84",
"Intangible Assets": "-8.24",
"Assets": "-3.33",
"Assets, Noncurrent": "-2.74",
"Other Assets": "-2.81",
"Assets, Current": "56.0",
"Property, Plant and Equipment, Net": "-3.70",
"Selling and Marketing Exp.": "2.94",
"Expenses": "-5.31",
"Revenues": "-6.92",
"Net Income": "-17.9",
"General and Administrative Exp.": "-7.03",
"Research and Development Exp.": "1.61",
"Other Revenues": "-6.92",
"Comprehensive Net Income": "-17.8",
"Economic Capital Ratio": "-171"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001536643_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "8.9",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "1.00",
"Intangible Assets": "0",
"Liabilities, Current": "0.089",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-0.011",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "0.089",
"Assets": "8.9",
"Expenses": "1.00",
"Revenues": "0",
"Stockholders Equity": "8.8",
"Net Income": "-1.0",
"Comprehensive Net Income": "-1.0",
"BaseVar": "5.0",
"ECR before LimitedLiability": "625%",
"Economic Capital Ratio": "678%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6.4",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "5.2",
"Intangible Assets": "0",
"Liabilities, Current": "5.9",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2.8",
"Other Liabilities": "0",
"Other Net Income": "-0.30",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "5.9",
"Assets": "6.4",
"Expenses": "8.0",
"Revenues": "0",
"Stockholders Equity": "0.54",
"Net Income": "-8.3",
"Comprehensive Net Income": "-8.3",
"BaseVar": "10",
"ECR before LimitedLiability": "-106%",
"Economic Capital Ratio": "204%"
}
}
},
"top_rated": false,
"trend": -124.0,
"value": 2.038979651498759,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001536643.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001536643.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001536643.svg"
},
{
"company_id": "0001397183",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001397183.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001397183.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001397183.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001397183_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001397183_main_keyfigs.svg",
"name": "Iveda Solutions Inc",
"rank": 127,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Iveda Solutions Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Iveda Solutions Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 14% points.The greatest weakness of Iveda Solutions Inc is the variable Assets, reducing the Economic Capital Ratio by 126% points.
The company's Economic Capital Ratio, given in the ranking table, is 203%, being 172% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001397183_2014_Iveda_Solutions_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "30.5",
"Liabilities": "122",
"Stockholders Equity": "26.3",
"ECR before LimitedLiability": "-14.0",
"Liabilities, Current": "66.3",
"Other Liabilities": "65.4",
"Intangible Assets": "-51.1",
"Assets": "-70.2",
"Assets, Noncurrent": "97.2",
"Other Assets": "-66.0",
"Assets, Current": "-24.3",
"Selling and Marketing Exp.": "23.8",
"Expenses": "-89.0",
"Revenues": "-10.6",
"Net Income": "-103",
"General and Administrative Exp.": "-92.7",
"Other Expenses": "-31.1",
"Research and Development Exp.": "13.3",
"Other Revenues": "-10.6",
"Comprehensive Net Income": "-103",
"Economic Capital Ratio": "-45.1"
},
"2012": {
"Long-term Debt": "7.06",
"Liabilities": "6.43",
"Stockholders Equity": "-104",
"Liabilities, Current": "-87.1",
"Other Liabilities": "7.78",
"Intangible Assets": "-73.8",
"Assets": "-93.3",
"Assets, Noncurrent": "-14.2",
"Other Assets": "-8.16",
"Assets, Current": "-14.3",
"Property, Plant and Equipment, Net": "6.43",
"Selling and Marketing Exp.": "6.62",
"Expenses": "-50.6",
"Net Income": "-59.9",
"Other Net Income": "-7.01",
"General and Administrative Exp.": "-68.0",
"Other Expenses": "-15.8",
"Research and Development Exp.": "6.46",
"ECR before LimitedLiability": "-126",
"Comprehensive Net Income": "-60.3",
"Economic Capital Ratio": "-156"
},
"2013": {
"Long-term Debt": "6.29",
"Liabilities": "14.4",
"Assets": "-126",
"Stockholders Equity": "-93.5",
"ECR before LimitedLiability": "-149",
"Liabilities, Current": "-3.33",
"Other Liabilities": "11.6",
"Intangible Assets": "-70.0",
"Other Assets": "-3.09",
"Assets, Current": "-9.27",
"Selling and Marketing Exp.": "6.13",
"Expenses": "-47.5",
"Revenues": "-2.15",
"Net Income": "-69.0",
"General and Administrative Exp.": "-61.9",
"Other Expenses": "-5.08",
"Research and Development Exp.": "3.30",
"Other Revenues": "-2.15",
"Comprehensive Net Income": "-69.0",
"Other Net Income": "-1.46",
"Economic Capital Ratio": "-172"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001397183_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,409",
"Assets, Noncurrent": "1,097",
"General and Administrative Exp.": "4,094",
"Intangible Assets": "841",
"Liabilities, Current": "1,432",
"Long-term Debt": "0",
"Other Assets": "-841",
"Other Compr. Net Income": "0",
"Other Expenses": "3,157",
"Other Liabilities": "10",
"Other Net Income": "-31",
"Other Revenues": "2,819",
"Property, Plant and Equipment, Net": "376",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,442",
"Assets": "3,881",
"Expenses": "7,251",
"Revenues": "2,819",
"Stockholders Equity": "2,439",
"Net Income": "-4,463",
"Comprehensive Net Income": "-4,463",
"BaseVar": "7,712",
"ECR before LimitedLiability": "135%",
"Economic Capital Ratio": "334%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,289",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "4,223",
"Intangible Assets": "841",
"Liabilities, Current": "3,671",
"Long-term Debt": "0",
"Other Assets": "272",
"Other Compr. Net Income": "0",
"Other Expenses": "3,148",
"Other Liabilities": "0",
"Other Net Income": "-79",
"Other Revenues": "3,609",
"Property, Plant and Equipment, Net": "517",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "3,671",
"Assets": "4,919",
"Expenses": "7,371",
"Revenues": "3,609",
"Stockholders Equity": "1,248",
"Net Income": "-3,842",
"Comprehensive Net Income": "-3,842",
"BaseVar": "9,825",
"ECR before LimitedLiability": "6.5%",
"Economic Capital Ratio": "219%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,720",
"Assets, Noncurrent": "342",
"General and Administrative Exp.": "6,575",
"Intangible Assets": "0",
"Liabilities, Current": "2,723",
"Long-term Debt": "0",
"Other Assets": "147",
"Other Compr. Net Income": "-7.0",
"Other Expenses": "3,501",
"Other Liabilities": "0",
"Other Net Income": "-71",
"Other Revenues": "3,345",
"Property, Plant and Equipment, Net": "471",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,723",
"Assets": "3,679",
"Expenses": "10,076",
"Revenues": "3,345",
"Stockholders Equity": "956",
"Net Income": "-6,802",
"Comprehensive Net Income": "-6,809",
"BaseVar": "9,951",
"ECR before LimitedLiability": "-114%",
"Economic Capital Ratio": "203%"
}
}
},
"top_rated": false,
"trend": -13.0,
"value": 2.0258661753062226,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001397183.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001397183.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001397183.svg"
},
{
"company_id": "0001448780",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001448780.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001448780.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001448780_main_keyfigs.svg",
"name": "Mobilebits Holdings Corp",
"rank": 128,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mobilebits Holdings Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mobilebits Holdings Corp compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 83% points.The greatest weakness of Mobilebits Holdings Corp is the variable Net Income, reducing the Economic Capital Ratio by 122% points.
The company's Economic Capital Ratio, given in the ranking table, is 198%, being 176% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001448780_2014_Mobilebits_Holdings_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "26.7",
"Liabilities": "126",
"Stockholders Equity": "128",
"ECR before LimitedLiability": "-10.8",
"Liabilities, Current": "101",
"Other Liabilities": "58.5",
"Selling and Marketing Exp.": "20.6",
"Expenses": "-125",
"Net Income": "-197",
"General and Administrative Exp.": "-196",
"Other Expenses": "57.9",
"Research and Development Exp.": "11.5",
"Other Revenues": "-78.2",
"Revenues": "-78.2",
"Intangible Assets": "-80.0",
"Assets, Noncurrent": "-11.6",
"Other Assets": "-13.7",
"Assets, Current": "148",
"Property, Plant and Equipment, Net": "-18.7",
"Comprehensive Net Income": "-198",
"Economic Capital Ratio": "-41.9"
},
"2012": {
"Long-term Debt": "28.3",
"Liabilities": "145",
"Stockholders Equity": "319",
"ECR before LimitedLiability": "231",
"Liabilities, Current": "95.4",
"Other Liabilities": "39.2",
"Intangible Assets": "368",
"Assets": "87.0",
"Other Assets": "-2.79",
"Assets, Current": "-25.5",
"Property, Plant and Equipment, Net": "-3.67",
"Selling and Marketing Exp.": "10.4",
"Expenses": "-15.6",
"Revenues": "-36.6",
"Net Income": "-54.8",
"General and Administrative Exp.": "11.9",
"Other Expenses": "-44.8",
"Research and Development Exp.": "5.98",
"Other Revenues": "-36.6",
"Comprehensive Net Income": "-55.0",
"Economic Capital Ratio": "201"
},
"2013": {
"Long-term Debt": "5.95",
"Liabilities": "11.3",
"Stockholders Equity": "-13.2",
"ECR before LimitedLiability": "-153",
"Liabilities, Current": "-5.06",
"Other Liabilities": "10.8",
"Intangible Assets": "83.0",
"Assets": "-48.5",
"Assets, Noncurrent": "-5.58",
"Assets, Current": "-113",
"Property, Plant and Equipment, Net": "-7.15",
"Selling and Marketing Exp.": "6.03",
"Expenses": "-48.3",
"Revenues": "-11.0",
"Net Income": "-122",
"General and Administrative Exp.": "6.71",
"Other Expenses": "-117",
"Research and Development Exp.": "3.29",
"Other Revenues": "-11.0",
"Comprehensive Net Income": "-122",
"Economic Capital Ratio": "-176"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001448780_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,375",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "2,530",
"Intangible Assets": "11",
"Liabilities, Current": "269",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "9.0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "269",
"Assets": "1,385",
"Expenses": "2,539",
"Revenues": "0",
"Stockholders Equity": "1,117",
"Net Income": "-2,539",
"Comprehensive Net Income": "-2,539",
"BaseVar": "2,096",
"ECR before LimitedLiability": "139%",
"Economic Capital Ratio": "337%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "280",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "22,128",
"Liabilities, Current": "1,486",
"Long-term Debt": "0",
"Other Assets": "160",
"Other Compr. Net Income": "0",
"Other Expenses": "12,395",
"Other Liabilities": "0",
"Other Net Income": "86",
"Other Revenues": "781",
"Property, Plant and Equipment, Net": "41",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,486",
"Assets": "22,609",
"Expenses": "12,395",
"Revenues": "781",
"Stockholders Equity": "21,123",
"Net Income": "-11,528",
"Comprehensive Net Income": "-11,528",
"BaseVar": "18,678",
"ECR before LimitedLiability": "483%",
"Economic Capital Ratio": "576%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "653",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "7,661",
"Liabilities, Current": "5,740",
"Long-term Debt": "0",
"Other Assets": "764",
"Other Compr. Net Income": "0",
"Other Expenses": "23,230",
"Other Liabilities": "0",
"Other Net Income": "22",
"Other Revenues": "1,844",
"Property, Plant and Equipment, Net": "41",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "5,740",
"Assets": "9,120",
"Expenses": "23,230",
"Revenues": "1,844",
"Stockholders Equity": "3,380",
"Net Income": "-21,363",
"Comprehensive Net Income": "-21,363",
"BaseVar": "19,978",
"ECR before LimitedLiability": "-137%",
"Economic Capital Ratio": "198%"
}
}
},
"top_rated": false,
"trend": -119.0,
"value": 1.9843040909286758,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001448780.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001448780.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001448780.svg"
},
{
"company_id": "0001021435",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001021435.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001021435.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001021435.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001021435_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001021435_main_keyfigs.svg",
"name": "Hopto Inc",
"rank": 129,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Hopto Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hopto Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 19% points.The greatest weakness of Hopto Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 169% points.
The company's Economic Capital Ratio, given in the ranking table, is 198%, being 177% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001021435_2014_Hopto_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "7.54",
"Liabilities": "-84.6",
"Stockholders Equity": "-134",
"Liabilities, Current": "7.51",
"Other Liabilities": "-132",
"Intangible Assets": "-99.8",
"Assets": "-61.0",
"Assets, Noncurrent": "-12.3",
"Other Assets": "-4.85",
"Assets, Current": "16.4",
"Property, Plant and Equipment, Net": "-20.7",
"Selling and Marketing Exp.": "-8.10",
"Expenses": "-2.19",
"Net Income": "-2.64",
"Other Net Income": "-1.33",
"General and Administrative Exp.": "-19.8",
"Other Expenses": "8.56",
"Research and Development Exp.": "-19.9",
"ECR before LimitedLiability": "-128",
"Comprehensive Net Income": "-2.76",
"Economic Capital Ratio": "-159"
},
"2012": {
"Long-term Debt": "5.70",
"Liabilities": "-35.9",
"Stockholders Equity": "-170",
"ECR before LimitedLiability": "-202",
"Liabilities, Current": "7.38",
"Other Liabilities": "-56.8",
"Intangible Assets": "-52.8",
"Assets": "-67.5",
"Assets, Noncurrent": "-6.26",
"Other Assets": "-9.75",
"Assets, Current": "-31.1",
"Property, Plant and Equipment, Net": "-8.60",
"Other Revenues": "-3.34",
"Revenues": "-3.34",
"Net Income": "-22.1",
"Other Net Income": "-16.9",
"Comprehensive Net Income": "-22.2",
"Other Expenses": "16.4",
"General and Administrative Exp.": "-5.96",
"Research and Development Exp.": "-10.5",
"Economic Capital Ratio": "-231"
},
"2013": {
"Long-term Debt": "5.85",
"Liabilities": "-6.33",
"Stockholders Equity": "-169",
"ECR before LimitedLiability": "-153",
"Liabilities, Current": "-5.98",
"Other Liabilities": "-5.81",
"Intangible Assets": "-34.0",
"Assets": "-102",
"Assets, Noncurrent": "-3.80",
"Assets, Current": "-12.6",
"Property, Plant and Equipment, Net": "-3.86",
"Selling and Marketing Exp.": "-4.17",
"Expenses": "-10.0",
"Revenues": "4.82",
"Net Income": "-7.93",
"General and Administrative Exp.": "-5.85",
"Other Expenses": "19.1",
"Research and Development Exp.": "-12.2",
"Other Revenues": "4.82",
"Comprehensive Net Income": "-7.90",
"Economic Capital Ratio": "-177"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001021435_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "8,122",
"Assets, Noncurrent": "39",
"General and Administrative Exp.": "3,266",
"Intangible Assets": "0",
"Liabilities, Current": "3,637",
"Long-term Debt": "0",
"Other Assets": "304",
"Other Compr. Net Income": "0",
"Other Expenses": "517",
"Other Liabilities": "4,154",
"Other Net Income": "226",
"Other Revenues": "6,584",
"Property, Plant and Equipment, Net": "44",
"Research and Development Exp.": "2,547",
"Selling and Marketing Exp.": "2,241"
},
"output_variables": {
"Liabilities": "7,791",
"Assets": "8,509",
"Expenses": "8,572",
"Revenues": "6,584",
"Stockholders Equity": "718",
"Net Income": "-1,761",
"Comprehensive Net Income": "-1,761",
"BaseVar": "15,841",
"ECR before LimitedLiability": "7.4%",
"Economic Capital Ratio": "220%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,977",
"Assets, Noncurrent": "47",
"General and Administrative Exp.": "3,759",
"Intangible Assets": "0",
"Liabilities, Current": "3,897",
"Long-term Debt": "0",
"Other Assets": "223",
"Other Compr. Net Income": "0",
"Other Expenses": "605",
"Other Liabilities": "8,141",
"Other Net Income": "-4,080",
"Other Revenues": "6,541",
"Property, Plant and Equipment, Net": "359",
"Research and Development Exp.": "3,871",
"Selling and Marketing Exp.": "2,403"
},
"output_variables": {
"Liabilities": "12,038",
"Assets": "5,606",
"Expenses": "10,638",
"Revenues": "6,541",
"Stockholders Equity": "-6,432",
"Net Income": "-8,177",
"Comprehensive Net Income": "-8,177",
"BaseVar": "19,451",
"ECR before LimitedLiability": "-333%",
"Economic Capital Ratio": "143%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "3,286",
"Assets, Noncurrent": "140",
"General and Administrative Exp.": "3,083",
"Intangible Assets": "0",
"Liabilities, Current": "3,711",
"Long-term Debt": "0",
"Other Assets": "619",
"Other Compr. Net Income": "0",
"Other Expenses": "-888",
"Other Liabilities": "1,541",
"Other Net Income": "0",
"Other Revenues": "5,891",
"Property, Plant and Equipment, Net": "302",
"Research and Development Exp.": "5,000",
"Selling and Marketing Exp.": "2,441"
},
"output_variables": {
"Liabilities": "5,252",
"Assets": "4,347",
"Expenses": "9,637",
"Revenues": "5,891",
"Stockholders Equity": "-905",
"Net Income": "-3,746",
"Comprehensive Net Income": "-3,746",
"BaseVar": "12,563",
"ECR before LimitedLiability": "-140%",
"Economic Capital Ratio": "198%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.9787603117948869,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001021435.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001021435.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001021435.svg"
},
{
"company_id": "0001436229",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001436229.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001436229.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001436229.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001436229_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001436229_main_keyfigs.svg",
"name": "BTCS Inc",
"rank": 130,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0001436229.svg",
"report_text": "The relative strengths and weaknesses of BTCS Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of BTCS Inc compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 69% points.The greatest weakness of BTCS Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 258% points.
The company's Economic Capital Ratio, given in the ranking table, is 189%, being 185% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001436229_2014_BTCS_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "9.11",
"Liabilities": "22.3",
"Stockholders Equity": "-348",
"ECR before LimitedLiability": "-187",
"Liabilities, Current": "19.7",
"Other Liabilities": "-6.42",
"Intangible Assets": "-83.3",
"Assets": "-249",
"Assets, Noncurrent": "-14.5",
"Other Assets": "-17.3",
"Assets, Current": "-89.1",
"Property, Plant and Equipment, Net": "-22.3",
"Selling and Marketing Exp.": "-17.6",
"Expenses": "-40.1",
"Revenues": "32.0",
"Comprehensive Net Income": "-5.39",
"Other Expenses": "-31.8",
"Research and Development Exp.": "8.65",
"Other Revenues": "32.0",
"Other Net Income": "14.3",
"Economic Capital Ratio": "-218"
},
"2013": {
"Long-term Debt": "7.02",
"Liabilities": "-13.3",
"Stockholders Equity": "-258",
"ECR before LimitedLiability": "-162",
"Liabilities, Current": "9.38",
"Other Liabilities": "-22.8",
"Intangible Assets": "-23.5",
"Assets": "-143",
"Assets, Noncurrent": "68.6",
"Other Assets": "-10.5",
"Assets, Current": "-86.5",
"Property, Plant and Equipment, Net": "-8.41",
"Selling and Marketing Exp.": "6.74",
"Expenses": "-7.00",
"Revenues": "22.5",
"Net Income": "11.3",
"Other Expenses": "-13.1",
"Research and Development Exp.": "4.30",
"Other Revenues": "22.5",
"Comprehensive Net Income": "11.8",
"Economic Capital Ratio": "-185"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001436229_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "367",
"Assets, Noncurrent": "1.0",
"General and Administrative Exp.": "317",
"Intangible Assets": "0",
"Liabilities, Current": "475",
"Long-term Debt": "0",
"Other Assets": "-1.0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,341",
"Other Liabilities": "250",
"Other Net Income": "294",
"Other Revenues": "1,596",
"Property, Plant and Equipment, Net": "1.0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "579"
},
"output_variables": {
"Liabilities": "725",
"Assets": "368",
"Expenses": "2,237",
"Revenues": "1,596",
"Stockholders Equity": "-357",
"Net Income": "-347",
"Comprehensive Net Income": "-347",
"BaseVar": "2,610",
"ECR before LimitedLiability": "-279%",
"Economic Capital Ratio": "161%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "174",
"Assets, Noncurrent": "427",
"General and Administrative Exp.": "377",
"Intangible Assets": "0",
"Liabilities, Current": "462",
"Long-term Debt": "0",
"Other Assets": "-27",
"Other Compr. Net Income": "11",
"Other Expenses": "1,111",
"Other Liabilities": "630",
"Other Net Income": "-1.5",
"Other Revenues": "1,611",
"Property, Plant and Equipment, Net": "27",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "34"
},
"output_variables": {
"Liabilities": "1,092",
"Assets": "601",
"Expenses": "1,522",
"Revenues": "1,611",
"Stockholders Equity": "-491",
"Net Income": "87",
"Comprehensive Net Income": "98",
"BaseVar": "2,419",
"ECR before LimitedLiability": "-180%",
"Economic Capital Ratio": "189%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.8923423029345345,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001436229.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001436229.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001436229.svg"
},
{
"company_id": "0000866439",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000866439.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000866439.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000866439.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000866439_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000866439_main_keyfigs.svg",
"name": "Darkpulse Inc",
"rank": 131,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0000866439.svg",
"report_text": "The relative strengths and weaknesses of Darkpulse Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Darkpulse Inc compared to the market average is the variable Property, Plant and Equipment, Net, increasing the Economic Capital Ratio by 59% points.The greatest weakness of Darkpulse Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 222% points.
The company's Economic Capital Ratio, given in the ranking table, is 163%, being 212% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000866439_2014_Darkpulse_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "4.65",
"Liabilities": "-87.8",
"Stockholders Equity": "-415",
"ECR before LimitedLiability": "-147",
"Liabilities, Current": "-241",
"Other Liabilities": "10.6",
"Intangible Assets": "-58.3",
"Assets": "-188",
"Assets, Noncurrent": "-3.96",
"Other Assets": "-4.58",
"Assets, Current": "-110",
"Property, Plant and Equipment, Net": "6.84",
"Expenses": "24.0",
"Revenues": "-10.5",
"Net Income": "89.1",
"General and Administrative Exp.": "-2.75",
"Other Expenses": "21.6",
"Other Revenues": "-10.5",
"Comprehensive Net Income": "89.0",
"Other Net Income": "85.4",
"Economic Capital Ratio": "-178"
},
"2012": {
"Liabilities": "-87.2",
"Stockholders Equity": "-179",
"ECR before LimitedLiability": "-248",
"Liabilities, Current": "-107",
"Other Liabilities": "2.49",
"Intangible Assets": "-32.9",
"Assets": "-69.6",
"Assets, Noncurrent": "-4.40",
"Other Assets": "-8.62",
"Assets, Current": "-66.9",
"Property, Plant and Equipment, Net": "43.5",
"Selling and Marketing Exp.": "3.87",
"Expenses": "7.45",
"Revenues": "-15.4",
"Net Income": "-10.1",
"General and Administrative Exp.": "-8.11",
"Other Expenses": "9.49",
"Other Revenues": "-15.4",
"Comprehensive Net Income": "-10.2",
"Other Net Income": "-2.47",
"Economic Capital Ratio": "-277"
},
"2013": {
"Long-term Debt": "4.01",
"Liabilities": "-93.7",
"Stockholders Equity": "-222",
"ECR before LimitedLiability": "-188",
"Other Liabilities": "-171",
"Intangible Assets": "-26.4",
"Assets": "-45.0",
"Assets, Noncurrent": "-6.97",
"Other Assets": "-7.17",
"Assets, Current": "-44.7",
"Property, Plant and Equipment, Net": "58.9",
"Selling and Marketing Exp.": "5.39",
"Expenses": "15.6",
"Revenues": "-17.8",
"Net Income": "21.6",
"General and Administrative Exp.": "-4.71",
"Other Expenses": "11.9",
"Other Revenues": "-17.8",
"Comprehensive Net Income": "21.7",
"Other Net Income": "25.8",
"Economic Capital Ratio": "-212"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000866439_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "178",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "456",
"Intangible Assets": "28",
"Liabilities, Current": "1,603",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-162",
"Other Liabilities": "0",
"Other Net Income": "2,964",
"Other Revenues": "256",
"Property, Plant and Equipment, Net": "191",
"Research and Development Exp.": "27",
"Selling and Marketing Exp.": "163"
},
"output_variables": {
"Liabilities": "1,603",
"Assets": "397",
"Expenses": "484",
"Revenues": "256",
"Stockholders Equity": "-1,205",
"Net Income": "2,736",
"Comprehensive Net Income": "2,736",
"BaseVar": "2,852",
"ECR before LimitedLiability": "-124%",
"Economic Capital Ratio": "201%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3.1",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "388",
"Intangible Assets": "63",
"Liabilities, Current": "1,655",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6.3",
"Other Liabilities": "0",
"Other Net Income": "-48",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "293",
"Research and Development Exp.": "7.8",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,655",
"Assets": "359",
"Expenses": "402",
"Revenues": "0",
"Stockholders Equity": "-1,296",
"Net Income": "-451",
"Comprehensive Net Income": "-451",
"BaseVar": "1,232",
"ECR before LimitedLiability": "-470%",
"Economic Capital Ratio": "97%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "52",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "371",
"Intangible Assets": "87",
"Liabilities, Current": "370",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1.2",
"Other Liabilities": "1,261",
"Other Net Income": "896",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "425",
"Research and Development Exp.": "2.9",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,632",
"Assets": "563",
"Expenses": "375",
"Revenues": "0",
"Stockholders Equity": "-1,068",
"Net Income": "521",
"Comprehensive Net Income": "521",
"BaseVar": "1,733",
"ECR before LimitedLiability": "-274%",
"Economic Capital Ratio": "163%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.627400721750627,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000866439.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000866439.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000866439.svg"
},
{
"company_id": "0001414043",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001414043.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001414043.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001414043.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001414043_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001414043_main_keyfigs.svg",
"name": "Friendable Inc",
"rank": 132,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Friendable Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Friendable Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 126% points.The greatest weakness of Friendable Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 80% points.
The company's Economic Capital Ratio, given in the ranking table, is 142%, being 232% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001414043_2014_Friendable_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "9.62",
"Liabilities": "54.9",
"ECR before LimitedLiability": "-198",
"Liabilities, Current": "44.1",
"Other Liabilities": "19.6",
"Intangible Assets": "-98.6",
"Assets": "-185",
"Assets, Noncurrent": "-18.1",
"Other Assets": "76.2",
"Assets, Current": "-58.4",
"Property, Plant and Equipment, Net": "-27.8",
"Selling and Marketing Exp.": "18.2",
"Expenses": "-279",
"Net Income": "-423",
"General and Administrative Exp.": "-59.7",
"Other Expenses": "-150",
"Research and Development Exp.": "10.2",
"Other Revenues": "-55.7",
"Revenues": "-55.7",
"Comprehensive Net Income": "-423",
"Economic Capital Ratio": "-229"
},
"2012": {
"Intangible Assets": "-43.8",
"Assets": "-7.40",
"Long-term Debt": "4.70",
"Stockholders Equity": "-6.95",
"ECR before LimitedLiability": "-141",
"Assets, Noncurrent": "-2.19",
"Other Assets": "191",
"Assets, Current": "-91.0",
"Property, Plant and Equipment, Net": "-4.20",
"Selling and Marketing Exp.": "3.46",
"Expenses": "-25.5",
"Revenues": "-7.40",
"Net Income": "-104",
"General and Administrative Exp.": "-2.14",
"Other Expenses": "-42.9",
"Research and Development Exp.": "1.92",
"Other Revenues": "-7.40",
"Liabilities, Current": "21.1",
"Other Liabilities": "-94.9",
"Comprehensive Net Income": "-104",
"Economic Capital Ratio": "-170"
},
"2013": {
"Long-term Debt": "4.23",
"Liabilities": "-38.9",
"Stockholders Equity": "-79.8",
"ECR before LimitedLiability": "-209",
"Liabilities, Current": "-11.4",
"Other Liabilities": "-29.8",
"Intangible Assets": "-45.9",
"Assets": "-56.0",
"Assets, Noncurrent": "-9.57",
"Other Assets": "126",
"Assets, Current": "-64.6",
"Property, Plant and Equipment, Net": "-13.4",
"Selling and Marketing Exp.": "6.83",
"Expenses": "-25.0",
"Revenues": "-23.3",
"Net Income": "-45.8",
"General and Administrative Exp.": "-5.34",
"Other Expenses": "-29.7",
"Other Revenues": "-23.3",
"Comprehensive Net Income": "-45.8",
"Economic Capital Ratio": "-232"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001414043_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "143",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "346",
"Intangible Assets": "0",
"Liabilities, Current": "22",
"Long-term Debt": "0",
"Other Assets": "60",
"Other Compr. Net Income": "0",
"Other Expenses": "626",
"Other Liabilities": "0",
"Other Net Income": "16",
"Other Revenues": "4.9",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "22",
"Assets": "203",
"Expenses": "972",
"Revenues": "4.9",
"Stockholders Equity": "181",
"Net Income": "-951",
"Comprehensive Net Income": "-951",
"BaseVar": "609",
"ECR before LimitedLiability": "-314%",
"Economic Capital Ratio": "150%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "145",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "586",
"Intangible Assets": "0",
"Liabilities, Current": "197",
"Long-term Debt": "0",
"Other Assets": "1,606",
"Other Compr. Net Income": "0",
"Other Expenses": "2,821",
"Other Liabilities": "982",
"Other Net Income": "16",
"Other Revenues": "4.9",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,179",
"Assets": "1,751",
"Expenses": "3,408",
"Revenues": "4.9",
"Stockholders Equity": "572",
"Net Income": "-3,386",
"Comprehensive Net Income": "-3,386",
"BaseVar": "3,179",
"ECR before LimitedLiability": "-102%",
"Economic Capital Ratio": "204%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "18",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "626",
"Intangible Assets": "0",
"Liabilities, Current": "1,081",
"Long-term Debt": "0",
"Other Assets": "1,219",
"Other Compr. Net Income": "0",
"Other Expenses": "2,244",
"Other Liabilities": "972",
"Other Net Income": "16",
"Other Revenues": "4.9",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,053",
"Assets": "1,237",
"Expenses": "2,870",
"Revenues": "4.9",
"Stockholders Equity": "-816",
"Net Income": "-2,848",
"Comprehensive Net Income": "-2,848",
"BaseVar": "3,090",
"ECR before LimitedLiability": "-337%",
"Economic Capital Ratio": "142%"
}
}
},
"top_rated": false,
"trend": -11.0,
"value": 1.4203835457606655,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001414043.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001414043.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001414043.svg"
},
{
"company_id": "0000716778",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0000716778.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0000716778.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000716778_main_keyfigs.svg",
"name": "SPO Global Inc",
"rank": 133,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of SPO Global Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of SPO Global Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 14% points.The greatest weakness of SPO Global Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 207% points.
The company's Economic Capital Ratio, given in the ranking table, is 108%, being 267% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0000716778_2014_SPO_Global_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "10.5",
"Stockholders Equity": "-220",
"ECR before LimitedLiability": "-310",
"Liabilities, Current": "9.95",
"Intangible Assets": "-52.7",
"Assets": "-134",
"Assets, Noncurrent": "5.84",
"Other Assets": "-6.11",
"Assets, Current": "-85.8",
"Property, Plant and Equipment, Net": "-8.55",
"Selling and Marketing Exp.": "-13.4",
"Expenses": "-7.72",
"Revenues": "-14.6",
"Net Income": "-21.5",
"General and Administrative Exp.": "-3.80",
"Other Expenses": "6.91",
"Research and Development Exp.": "1.04",
"Other Revenues": "-14.6",
"Comprehensive Net Income": "-21.5",
"Other Net Income": "1.95",
"Economic Capital Ratio": "-341"
},
"2012": {
"Liabilities": "-8.73",
"Stockholders Equity": "-233",
"ECR before LimitedLiability": "-294",
"Liabilities, Current": "-13.9",
"Other Liabilities": "0.290",
"Intangible Assets": "-53.8",
"Assets": "-128",
"Assets, Noncurrent": "12.6",
"Other Assets": "-9.76",
"Assets, Current": "-85.6",
"Property, Plant and Equipment, Net": "-10.7",
"Selling and Marketing Exp.": "-6.53",
"Expenses": "-4.19",
"Revenues": "-8.61",
"Net Income": "-14.2",
"Other Expenses": "0.247",
"Research and Development Exp.": "1.92",
"Other Revenues": "-8.61",
"Comprehensive Net Income": "-14.3",
"Other Net Income": "-0.872",
"Economic Capital Ratio": "-324"
},
"2013": {
"Liabilities": "-67.4",
"Stockholders Equity": "-207",
"ECR before LimitedLiability": "-244",
"Liabilities, Current": "-92.2",
"Other Liabilities": "4.50",
"Intangible Assets": "-51.7",
"Assets": "-88.1",
"Assets, Noncurrent": "-9.59",
"Other Assets": "14.0",
"Assets, Current": "-54.5",
"Property, Plant and Equipment, Net": "-10.6",
"Selling and Marketing Exp.": "4.52",
"Expenses": "5.66",
"Revenues": "-7.23",
"Net Income": "-11.2",
"General and Administrative Exp.": "-4.91",
"Research and Development Exp.": "3.40",
"Other Revenues": "-7.23",
"Comprehensive Net Income": "-11.2",
"Other Net Income": "-9.73",
"Economic Capital Ratio": "-267"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0000716778_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "41",
"Assets, Noncurrent": "122",
"General and Administrative Exp.": "522",
"Intangible Assets": "0",
"Liabilities, Current": "2,341",
"Long-term Debt": "71",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "106",
"Other Liabilities": "230",
"Other Net Income": "200",
"Other Revenues": "20",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "57",
"Selling and Marketing Exp.": "1,142"
},
"output_variables": {
"Liabilities": "2,642",
"Assets": "163",
"Expenses": "1,827",
"Revenues": "20",
"Stockholders Equity": "-2,479",
"Net Income": "-1,607",
"Comprehensive Net Income": "-1,607",
"BaseVar": "2,426",
"ECR before LimitedLiability": "-698%",
"Economic Capital Ratio": "38%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "34",
"Assets, Noncurrent": "142",
"General and Administrative Exp.": "216",
"Intangible Assets": "0",
"Liabilities, Current": "2,151",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "468",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "316",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "10",
"Selling and Marketing Exp.": "510"
},
"output_variables": {
"Liabilities": "2,151",
"Assets": "176",
"Expenses": "1,204",
"Revenues": "316",
"Stockholders Equity": "-1,975",
"Net Income": "-888",
"Comprehensive Net Income": "-888",
"BaseVar": "1,924",
"ECR before LimitedLiability": "-636%",
"Economic Capital Ratio": "51%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "347",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "447",
"Intangible Assets": "0",
"Liabilities, Current": "2,043",
"Long-term Debt": "0",
"Other Assets": "168",
"Other Compr. Net Income": "0",
"Other Expenses": "411",
"Other Liabilities": "0",
"Other Net Income": "-323",
"Other Revenues": "556",
"Property, Plant and Equipment, Net": "22",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "58"
},
"output_variables": {
"Liabilities": "2,043",
"Assets": "537",
"Expenses": "916",
"Revenues": "556",
"Stockholders Equity": "-1,506",
"Net Income": "-683",
"Comprehensive Net Income": "-683",
"BaseVar": "2,188",
"ECR before LimitedLiability": "-438%",
"Economic Capital Ratio": "108%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 1.0756669349005088,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0000716778.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0000716778.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0000716778.svg"
},
{
"company_id": "0001126003",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001126003.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001126003.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001126003_main_keyfigs.svg",
"name": "Alternet Systems INC",
"rank": 134,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Alternet Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Alternet Systems INC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 13% points.The greatest weakness of Alternet Systems INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 166% points.
The company's Economic Capital Ratio, given in the ranking table, is 105%, being 269% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001126003_2014_Alternet_Systems_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "5.01",
"Liabilities": "-20.9",
"Stockholders Equity": "-127",
"ECR before LimitedLiability": "-159",
"Liabilities, Current": "-31.6",
"Other Liabilities": "8.38",
"Intangible Assets": "-25.2",
"Assets": "-26.5",
"Assets, Noncurrent": "-4.26",
"Other Assets": "50.8",
"Assets, Current": "-24.1",
"Other Revenues": "-11.2",
"Revenues": "-11.2",
"Net Income": "-19.2",
"Other Net Income": "-9.61",
"Comprehensive Net Income": "-13.2",
"Other Compr. Net Income": "9.74",
"Other Expenses": "-13.3",
"Selling and Marketing Exp.": "5.43",
"General and Administrative Exp.": "5.74",
"Economic Capital Ratio": "-189"
},
"2013": {
"Liabilities": "-80.2",
"Stockholders Equity": "-166",
"ECR before LimitedLiability": "-246",
"Liabilities, Current": "-92.4",
"Other Liabilities": "3.50",
"Intangible Assets": "-42.7",
"Assets": "-68.2",
"Assets, Noncurrent": "-7.64",
"Other Assets": "-7.87",
"Assets, Current": "-10.4",
"Property, Plant and Equipment, Net": "-10.7",
"Selling and Marketing Exp.": "4.73",
"Expenses": "12.5",
"Revenues": "-17.3",
"Net Income": "-5.23",
"General and Administrative Exp.": "5.07",
"Research and Development Exp.": "2.68",
"Other Revenues": "-17.3",
"Comprehensive Net Income": "-17.9",
"Other Compr. Net Income": "-12.6",
"Economic Capital Ratio": "-269"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001126003_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "1,417",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "73",
"Intangible Assets": "0",
"Liabilities, Current": "4,583",
"Long-term Debt": "69",
"Other Assets": "1,600",
"Other Compr. Net Income": "1,440",
"Other Expenses": "4,421",
"Other Liabilities": "5.0",
"Other Net Income": "-1,440",
"Other Revenues": "1,230",
"Property, Plant and Equipment, Net": "282",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "4,657",
"Assets": "3,299",
"Expenses": "4,494",
"Revenues": "1,230",
"Stockholders Equity": "-1,358",
"Net Income": "-4,703",
"Comprehensive Net Income": "-3,263",
"BaseVar": "8,279",
"ECR before LimitedLiability": "-195%",
"Economic Capital Ratio": "186%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,071",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "22",
"Intangible Assets": "0",
"Liabilities, Current": "7,239",
"Long-term Debt": "313",
"Other Assets": "0",
"Other Compr. Net Income": "-1,807",
"Other Expenses": "1,483",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3.1",
"Property, Plant and Equipment, Net": "2.7",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "7,552",
"Assets": "2,073",
"Expenses": "1,506",
"Revenues": "3.1",
"Stockholders Equity": "-5,479",
"Net Income": "-1,503",
"Comprehensive Net Income": "-3,310",
"BaseVar": "6,471",
"ECR before LimitedLiability": "-444%",
"Economic Capital Ratio": "105%"
}
}
},
"top_rated": false,
"trend": -11.0,
"value": 1.0548907437040576,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001126003.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001126003.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001126003.svg"
},
{
"company_id": "0001415751",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001415751.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001415751.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001415751_main_keyfigs.svg",
"name": "Guar Global Ltd",
"rank": 135,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Guar Global Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Guar Global Ltd compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 10% points.The greatest weakness of Guar Global Ltd is the variable Stockholders Equity, reducing the Economic Capital Ratio by 211% points.
The company's Economic Capital Ratio, given in the ranking table, is 103%, being 271% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001415751_2014_Guar_Global_Ltd.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities": "-17.9",
"Stockholders Equity": "-216",
"ECR before LimitedLiability": "-292",
"Liabilities, Current": "-27.3",
"Intangible Assets": "-42.9",
"Assets": "-106",
"Assets, Noncurrent": "-3.94",
"Other Assets": "-7.82",
"Assets, Current": "-51.1",
"Property, Plant and Equipment, Net": "-8.56",
"Selling and Marketing Exp.": "2.96",
"Expenses": "1.48",
"Revenues": "-12.5",
"Net Income": "-11.6",
"General and Administrative Exp.": "3.24",
"Other Expenses": "-6.83",
"Research and Development Exp.": "1.72",
"Other Revenues": "-12.5",
"Comprehensive Net Income": "-11.7",
"Other Net Income": "-0.708",
"Economic Capital Ratio": "-322"
},
"2013": {
"Liabilities": "-76.0",
"Stockholders Equity": "-211",
"ECR before LimitedLiability": "-248",
"Liabilities, Current": "-99.9",
"Other Liabilities": "3.84",
"Intangible Assets": "-38.6",
"Assets": "-86.2",
"Assets, Noncurrent": "-8.78",
"Other Assets": "-9.05",
"Assets, Current": "-42.3",
"Property, Plant and Equipment, Net": "-12.4",
"Other Revenues": "-19.8",
"Revenues": "-19.8",
"Net Income": "-7.11",
"Other Net Income": "10.2",
"Comprehensive Net Income": "-7.07",
"Other Expenses": "-8.96",
"Selling and Marketing Exp.": "5.40",
"General and Administrative Exp.": "2.32",
"Research and Development Exp.": "3.06",
"Economic Capital Ratio": "-271"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001415751_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "5.9",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0.24",
"Intangible Assets": "0",
"Liabilities, Current": "77",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "25",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "77",
"Assets": "5.9",
"Expenses": "25",
"Revenues": "0",
"Stockholders Equity": "-71",
"Net Income": "-25",
"Comprehensive Net Income": "-25",
"BaseVar": "54",
"ECR before LimitedLiability": "-627%",
"Economic Capital Ratio": "53%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "140",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "51",
"Intangible Assets": "31",
"Liabilities, Current": "739",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "287",
"Other Liabilities": "0",
"Other Net Income": "159",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "739",
"Assets": "171",
"Expenses": "338",
"Revenues": "0",
"Stockholders Equity": "-568",
"Net Income": "-179",
"Comprehensive Net Income": "-179",
"BaseVar": "704",
"ECR before LimitedLiability": "-451%",
"Economic Capital Ratio": "103%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 1.0320133992886764,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001415751.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001415751.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001415751.svg"
},
{
"company_id": "0001335239",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001335239.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001335239.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001335239_main_keyfigs.svg",
"name": "Epazz Inc",
"rank": 136,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Epazz Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Epazz Inc compared to the market average is the variable Selling and Marketing Exp., increasing the Economic Capital Ratio by 8.0% points.The greatest weakness of Epazz Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 152% points.
The company's Economic Capital Ratio, given in the ranking table, is 102%, being 273% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001335239_2014_Epazz_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "3.13",
"Liabilities": "-60.9",
"Stockholders Equity": "-138",
"ECR before LimitedLiability": "-154",
"Liabilities, Current": "-17.0",
"Other Liabilities": "-13.4",
"Intangible Assets": "23.8",
"Assets": "-16.7",
"Assets, Noncurrent": "-3.30",
"Other Assets": "-3.87",
"Assets, Current": "-18.7",
"Property, Plant and Equipment, Net": "4.73",
"Selling and Marketing Exp.": "3.87",
"Expenses": "4.87",
"General and Administrative Exp.": "-7.56",
"Other Expenses": "7.79",
"Research and Development Exp.": "2.14",
"Other Revenues": "-2.82",
"Revenues": "-2.82",
"Economic Capital Ratio": "-185",
"Other Net Income": "-3.62"
},
"2012": {
"Liabilities": "-15.6",
"Stockholders Equity": "-121",
"ECR before LimitedLiability": "-165",
"Liabilities, Current": "7.74",
"Other Liabilities": "-24.1",
"Intangible Assets": "27.5",
"Assets": "-41.3",
"Assets, Noncurrent": "-5.22",
"Other Assets": "-9.72",
"Assets, Current": "-58.0",
"Selling and Marketing Exp.": "6.49",
"Expenses": "-10.9",
"Revenues": "-3.98",
"Net Income": "-20.9",
"General and Administrative Exp.": "-4.54",
"Other Expenses": "-15.2",
"Research and Development Exp.": "3.69",
"Other Revenues": "-3.98",
"Comprehensive Net Income": "-20.9",
"Other Net Income": "-8.70",
"Economic Capital Ratio": "-194"
},
"2013": {
"Liabilities": "-26.8",
"Stockholders Equity": "-152",
"ECR before LimitedLiability": "-249",
"Liabilities, Current": "-12.2",
"Other Liabilities": "-13.6",
"Intangible Assets": "-18.4",
"Assets": "-104",
"Assets, Noncurrent": "-13.1",
"Other Assets": "-13.5",
"Assets, Current": "-87.5",
"Property, Plant and Equipment, Net": "-7.66",
"Selling and Marketing Exp.": "8.03",
"Expenses": "-22.7",
"Revenues": "-16.0",
"Net Income": "-52.7",
"Other Expenses": "-31.3",
"Research and Development Exp.": "4.57",
"Other Revenues": "-16.0",
"Comprehensive Net Income": "-52.6",
"Other Net Income": "-13.7",
"Economic Capital Ratio": "-273"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001335239_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "172",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "720",
"Intangible Assets": "717",
"Liabilities, Current": "1,059",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "177",
"Other Liabilities": "513",
"Other Net Income": "-176",
"Other Revenues": "736",
"Property, Plant and Equipment, Net": "146",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,572",
"Assets": "1,035",
"Expenses": "897",
"Revenues": "736",
"Stockholders Equity": "-537",
"Net Income": "-337",
"Comprehensive Net Income": "-337",
"BaseVar": "2,208",
"ECR before LimitedLiability": "-162%",
"Economic Capital Ratio": "193%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "105",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "699",
"Intangible Assets": "1,077",
"Liabilities, Current": "787",
"Long-term Debt": "153",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,943",
"Other Liabilities": "910",
"Other Net Income": "-458",
"Other Revenues": "1,193",
"Property, Plant and Equipment, Net": "196",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,850",
"Assets": "1,378",
"Expenses": "2,642",
"Revenues": "1,193",
"Stockholders Equity": "-472",
"Net Income": "-1,907",
"Comprehensive Net Income": "-1,907",
"BaseVar": "3,760",
"ECR before LimitedLiability": "-215%",
"Economic Capital Ratio": "180%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "340",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "758",
"Intangible Assets": "630",
"Liabilities, Current": "1,623",
"Long-term Debt": "42",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,711",
"Other Liabilities": "942",
"Other Net Income": "-657",
"Other Revenues": "750",
"Property, Plant and Equipment, Net": "113",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,608",
"Assets": "1,083",
"Expenses": "3,469",
"Revenues": "750",
"Stockholders Equity": "-1,525",
"Net Income": "-3,376",
"Comprehensive Net Income": "-3,376",
"BaseVar": "4,284",
"ECR before LimitedLiability": "-456%",
"Economic Capital Ratio": "102%"
}
}
},
"top_rated": false,
"trend": -11.0,
"value": 1.018029508024584,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001335239.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001335239.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001335239.svg"
},
{
"company_id": "0001521013",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001521013.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001521013.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001521013.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001521013_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001521013_main_keyfigs.svg",
"name": "Pulse Network Inc",
"rank": 137,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Pulse Network Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pulse Network Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 31% points.The greatest weakness of Pulse Network Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 362% points.
The company's Economic Capital Ratio, given in the ranking table, is 96%, being 278% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001521013_2014_Pulse_Network_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "14.3",
"Liabilities": "34.0",
"Stockholders Equity": "-377",
"ECR before LimitedLiability": "-160",
"Other Liabilities": "19.8",
"Intangible Assets": "-117",
"Assets": "-263",
"Assets, Noncurrent": "-7.20",
"Other Assets": "-6.90",
"Assets, Current": "-174",
"Selling and Marketing Exp.": "13.9",
"Expenses": "-25.2",
"Revenues": "67.3",
"Net Income": "15.1",
"General and Administrative Exp.": "-26.4",
"Other Expenses": "-13.6",
"Research and Development Exp.": "7.76",
"Other Revenues": "67.3",
"Comprehensive Net Income": "14.8",
"Other Net Income": "-2.94",
"Economic Capital Ratio": "-190"
},
"2013": {
"Intangible Assets": "-98.3",
"Assets": "-233",
"Long-term Debt": "4.77",
"Stockholders Equity": "-362",
"ECR before LimitedLiability": "-255",
"Assets, Noncurrent": "-19.2",
"Other Assets": "-23.2",
"Assets, Current": "-114",
"Property, Plant and Equipment, Net": "-10.2",
"Selling and Marketing Exp.": "13.5",
"Expenses": "-46.9",
"Revenues": "31.5",
"Net Income": "-13.8",
"General and Administrative Exp.": "-56.9",
"Other Expenses": "-12.4",
"Research and Development Exp.": "7.76",
"Other Revenues": "31.5",
"Liabilities, Current": "-25.2",
"Other Liabilities": "8.01",
"Comprehensive Net Income": "-13.7",
"Economic Capital Ratio": "-278"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001521013_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "334",
"Assets, Noncurrent": "29",
"General and Administrative Exp.": "2,274",
"Intangible Assets": "0",
"Liabilities, Current": "1,330",
"Long-term Debt": "0",
"Other Assets": "132",
"Other Compr. Net Income": "0",
"Other Expenses": "1,921",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "4,158",
"Property, Plant and Equipment, Net": "231",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,330",
"Assets": "727",
"Expenses": "4,195",
"Revenues": "4,158",
"Stockholders Equity": "-602",
"Net Income": "-37",
"Comprehensive Net Income": "-37",
"BaseVar": "5,205",
"ECR before LimitedLiability": "-197%",
"Economic Capital Ratio": "185%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "396",
"Assets, Noncurrent": "28",
"General and Administrative Exp.": "3,128",
"Intangible Assets": "0",
"Liabilities, Current": "2,277",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,910",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3,757",
"Property, Plant and Equipment, Net": "180",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,277",
"Assets": "604",
"Expenses": "5,038",
"Revenues": "3,757",
"Stockholders Equity": "-1,674",
"Net Income": "-1,280",
"Comprehensive Net Income": "-1,280",
"BaseVar": "5,838",
"ECR before LimitedLiability": "-472%",
"Economic Capital Ratio": "96%"
}
}
},
"top_rated": false,
"trend": -13.0,
"value": 0.9637029233768952,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001521013.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001521013.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001521013.svg"
},
{
"company_id": "0001437283",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001437283.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001437283.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001437283_main_keyfigs.svg",
"name": "REGO Payment Architectures INC",
"rank": 138,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0001437283.svg",
"report_text": "The relative strengths and weaknesses of REGO Payment Architectures INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of REGO Payment Architectures INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 9.9% points.The greatest weakness of REGO Payment Architectures INC is the variable Assets, reducing the Economic Capital Ratio by 137% points.
The company's Economic Capital Ratio, given in the ranking table, is 74%, being 300% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001437283_2014_REGO_Payment_Architectures_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Intangible Assets": "-78.5",
"Assets": "-188",
"Stockholders Equity": "-162",
"Liabilities, Current": "3.78",
"ECR before LimitedLiability": "-331",
"Assets, Noncurrent": "-7.55",
"Other Assets": "-8.58",
"Assets, Current": "-122",
"Property, Plant and Equipment, Net": "-11.1",
"Selling and Marketing Exp.": "3.55",
"Expenses": "-78.7",
"Revenues": "-23.4",
"Net Income": "-139",
"General and Administrative Exp.": "-5.66",
"Other Expenses": "-45.2",
"Research and Development Exp.": "-13.2",
"Other Revenues": "-23.4",
"Other Liabilities": "-2.56",
"Comprehensive Net Income": "-139",
"Other Net Income": "-1.68",
"Economic Capital Ratio": "-362"
},
"2012": {
"Long-term Debt": "35.2",
"Liabilities": "179",
"Stockholders Equity": "196",
"ECR before LimitedLiability": "61.0",
"Liabilities, Current": "107",
"Other Liabilities": "49.2",
"Intangible Assets": "-49.3",
"Assets": "37.8",
"Assets, Noncurrent": "-6.84",
"Other Assets": "-11.1",
"Assets, Current": "197",
"Property, Plant and Equipment, Net": "-11.3",
"Selling and Marketing Exp.": "5.48",
"Expenses": "-95.8",
"Revenues": "-60.6",
"Net Income": "-159",
"General and Administrative Exp.": "-6.22",
"Other Expenses": "-95.3",
"Other Revenues": "-60.6",
"Comprehensive Net Income": "-159",
"Economic Capital Ratio": "31.5"
},
"2013": {
"Liabilities": "4.52",
"Stockholders Equity": "-116",
"ECR before LimitedLiability": "-277",
"Other Liabilities": "3.98",
"Intangible Assets": "-72.9",
"Assets": "-137",
"Assets, Noncurrent": "-19.9",
"Other Assets": "-13.7",
"Assets, Current": "-98.2",
"Property, Plant and Equipment, Net": "-22.2",
"Selling and Marketing Exp.": "-66.1",
"Expenses": "-109",
"Revenues": "-44.4",
"Net Income": "-136",
"General and Administrative Exp.": "-34.0",
"Other Expenses": "9.95",
"Research and Development Exp.": "-20.1",
"Other Revenues": "-44.4",
"Comprehensive Net Income": "-136",
"Other Net Income": "-2.35",
"Economic Capital Ratio": "-300"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001437283_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "190",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "419",
"Intangible Assets": "78",
"Liabilities, Current": "643",
"Long-term Debt": "0",
"Other Assets": "2.7",
"Other Compr. Net Income": "0",
"Other Expenses": "1,692",
"Other Liabilities": "0",
"Other Net Income": "-36",
"Other Revenues": "3.9",
"Property, Plant and Equipment, Net": "9.4",
"Research and Development Exp.": "582",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "643",
"Assets": "281",
"Expenses": "2,692",
"Revenues": "3.9",
"Stockholders Equity": "-362",
"Net Income": "-2,725",
"Comprehensive Net Income": "-2,725",
"BaseVar": "1,828",
"ECR before LimitedLiability": "-849%",
"Economic Capital Ratio": "17%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "7,467",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "1,594",
"Intangible Assets": "362",
"Liabilities, Current": "1,155",
"Long-term Debt": "0",
"Other Assets": "65",
"Other Compr. Net Income": "0",
"Other Expenses": "9,084",
"Other Liabilities": "0",
"Other Net Income": "-85",
"Other Revenues": "1.2",
"Property, Plant and Equipment, Net": "97",
"Research and Development Exp.": "585",
"Selling and Marketing Exp.": "694"
},
"output_variables": {
"Liabilities": "1,155",
"Assets": "7,991",
"Expenses": "11,956",
"Revenues": "1.2",
"Stockholders Equity": "6,836",
"Net Income": "-12,040",
"Comprehensive Net Income": "-12,040",
"BaseVar": "10,594",
"ECR before LimitedLiability": "230%",
"Economic Capital Ratio": "406%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,979",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "4,567",
"Intangible Assets": "740",
"Liabilities, Current": "3,064",
"Long-term Debt": "0",
"Other Assets": "118",
"Other Compr. Net Income": "0",
"Other Expenses": "1,489",
"Other Liabilities": "0",
"Other Net Income": "4.3",
"Other Revenues": "2.5",
"Property, Plant and Equipment, Net": "105",
"Research and Development Exp.": "2,651",
"Selling and Marketing Exp.": "7,276"
},
"output_variables": {
"Liabilities": "3,064",
"Assets": "2,941",
"Expenses": "15,983",
"Revenues": "2.5",
"Stockholders Equity": "-122",
"Net Income": "-15,976",
"Comprehensive Net Income": "-15,976",
"BaseVar": "10,997",
"ECR before LimitedLiability": "-546%",
"Economic Capital Ratio": "74%"
}
}
},
"top_rated": false,
"trend": -66.0,
"value": 0.7403383824514006,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001437283.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001437283.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001437283.svg"
},
{
"company_id": "0001099509",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001099509.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001099509.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001099509.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001099509_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001099509_main_keyfigs.svg",
"name": "Vertical Computer Systems INC",
"rank": 139,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Vertical Computer Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Vertical Computer Systems INC compared to the market average is the variable General and Administrative Exp., increasing the Economic Capital Ratio by 5.8% points.The greatest weakness of Vertical Computer Systems INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 275% points.
The company's Economic Capital Ratio, given in the ranking table, is 71%, being 303% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001099509_2014_Vertical_Computer_Systems_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-53.1",
"Stockholders Equity": "-289",
"ECR before LimitedLiability": "-269",
"Liabilities, Current": "-37.9",
"Other Liabilities": "-4.96",
"Intangible Assets": "-50.4",
"Assets": "-122",
"Assets, Noncurrent": "-7.58",
"Other Assets": "-8.61",
"Assets, Current": "-87.5",
"Property, Plant and Equipment, Net": "-11.4",
"Selling and Marketing Exp.": "5.45",
"Expenses": "3.26",
"Revenues": "2.61",
"Net Income": "4.70",
"General and Administrative Exp.": "5.60",
"Other Expenses": "-11.4",
"Research and Development Exp.": "3.10",
"Other Revenues": "2.61",
"Comprehensive Net Income": "5.52",
"Economic Capital Ratio": "-300"
},
"2012": {
"Long-term Debt": "1.34",
"Liabilities": "-46.9",
"Stockholders Equity": "-269",
"ECR before LimitedLiability": "-271",
"Liabilities, Current": "-53.6",
"Other Liabilities": "-0.413",
"Intangible Assets": "-43.3",
"Assets": "-122",
"Assets, Noncurrent": "-6.01",
"Other Assets": "-11.5",
"Assets, Current": "-84.1",
"Property, Plant and Equipment, Net": "-12.4",
"Selling and Marketing Exp.": "4.86",
"Expenses": "2.10",
"Net Income": "1.04",
"Other Net Income": "-1.26",
"General and Administrative Exp.": "5.54",
"Other Expenses": "-11.8",
"Research and Development Exp.": "2.82",
"Comprehensive Net Income": "1.08",
"Economic Capital Ratio": "-301"
},
"2013": {
"Liabilities": "-44.4",
"Stockholders Equity": "-275",
"ECR before LimitedLiability": "-280",
"Liabilities, Current": "-50.4",
"Intangible Assets": "-40.4",
"Assets": "-124",
"Assets, Noncurrent": "-9.62",
"Other Assets": "-9.34",
"Assets, Current": "-86.9",
"Property, Plant and Equipment, Net": "-13.3",
"Selling and Marketing Exp.": "5.25",
"Expenses": "5.48",
"Revenues": "-1.35",
"Net Income": "-1.84",
"General and Administrative Exp.": "5.78",
"Other Expenses": "-8.97",
"Research and Development Exp.": "2.99",
"Other Revenues": "-1.35",
"Other Net Income": "-6.23",
"Economic Capital Ratio": "-303",
"Other Compr. Net Income": "1.09"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001099509_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "682",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "694",
"Liabilities, Current": "10,378",
"Long-term Debt": "0",
"Other Assets": "16",
"Other Compr. Net Income": "217",
"Other Expenses": "6,447",
"Other Liabilities": "2,630",
"Other Net Income": "6.6",
"Other Revenues": "6,273",
"Property, Plant and Equipment, Net": "41",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "13,008",
"Assets": "1,433",
"Expenses": "6,447",
"Revenues": "6,273",
"Stockholders Equity": "-11,575",
"Net Income": "-168",
"Comprehensive Net Income": "49",
"BaseVar": "13,692",
"ECR before LimitedLiability": "-528%",
"Economic Capital Ratio": "79%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "668",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "872",
"Liabilities, Current": "13,364",
"Long-term Debt": "0",
"Other Assets": "15",
"Other Compr. Net Income": "35",
"Other Expenses": "6,758",
"Other Liabilities": "1,189",
"Other Net Income": "-27",
"Other Revenues": "5,471",
"Property, Plant and Equipment, Net": "27",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "14,553",
"Assets": "1,582",
"Expenses": "6,758",
"Revenues": "5,471",
"Stockholders Equity": "-12,971",
"Net Income": "-1,314",
"Comprehensive Net Income": "-1,280",
"BaseVar": "14,213",
"ECR before LimitedLiability": "-546%",
"Economic Capital Ratio": "74%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "813",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "993",
"Liabilities, Current": "15,751",
"Long-term Debt": "0",
"Other Assets": "32",
"Other Compr. Net Income": "358",
"Other Expenses": "6,971",
"Other Liabilities": "1,506",
"Other Net Income": "-1,689",
"Other Revenues": "6,057",
"Property, Plant and Equipment, Net": "23",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "17,257",
"Assets": "1,861",
"Expenses": "6,971",
"Revenues": "6,057",
"Stockholders Equity": "-15,397",
"Net Income": "-2,603",
"Comprehensive Net Income": "-2,245",
"BaseVar": "17,096",
"ECR before LimitedLiability": "-555%",
"Economic Capital Ratio": "71%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 0.713607884682378,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001099509.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001099509.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001099509.svg"
},
{
"company_id": "0001392545",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001392545.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001392545.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001392545.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001392545_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001392545_main_keyfigs.svg",
"name": "Lightning Gaming Inc",
"rank": 140,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Lightning Gaming Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lightning Gaming Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 7.4% points.The greatest weakness of Lightning Gaming Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 249% points.
The company's Economic Capital Ratio, given in the ranking table, is 71%, being 303% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001392545_2014_Lightning_Gaming_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-55.7",
"Stockholders Equity": "-222",
"ECR before LimitedLiability": "-280",
"Liabilities, Current": "2.15",
"Other Liabilities": "-102",
"Intangible Assets": "-43.3",
"Assets": "-97.7",
"Assets, Noncurrent": "-4.82",
"Other Assets": "-5.96",
"Assets, Current": "-63.0",
"Property, Plant and Equipment, Net": "8.62",
"Selling and Marketing Exp.": "3.49",
"Expenses": "4.79",
"Revenues": "-12.2",
"Net Income": "-7.75",
"General and Administrative Exp.": "3.58",
"Other Expenses": "-1.73",
"Other Revenues": "-12.2",
"Comprehensive Net Income": "-7.78",
"Other Net Income": "-0.760",
"Economic Capital Ratio": "-311"
},
"2012": {
"Long-term Debt": "0.698",
"Liabilities": "-57.2",
"Stockholders Equity": "-235",
"ECR before LimitedLiability": "-277",
"Liabilities, Current": "3.05",
"Other Liabilities": "-136",
"Intangible Assets": "-40.6",
"Assets": "-101",
"Assets, Noncurrent": "-4.18",
"Other Assets": "-8.54",
"Assets, Current": "-66.6",
"Property, Plant and Equipment, Net": "5.94",
"Selling and Marketing Exp.": "3.44",
"Expenses": "6.96",
"Revenues": "-8.51",
"Net Income": "-1.89",
"General and Administrative Exp.": "3.92",
"Other Revenues": "-8.51",
"Comprehensive Net Income": "-1.95",
"Other Net Income": "-0.818",
"Economic Capital Ratio": "-307"
},
"2013": {
"Long-term Debt": "0.778",
"Liabilities": "-65.4",
"Stockholders Equity": "-249",
"ECR before LimitedLiability": "-280",
"Liabilities, Current": "3.73",
"Other Liabilities": "-140",
"Intangible Assets": "-41.7",
"Assets": "-104",
"Assets, Noncurrent": "-7.20",
"Other Assets": "-7.54",
"Assets, Current": "-67.0",
"Property, Plant and Equipment, Net": "3.76",
"Selling and Marketing Exp.": "4.01",
"Expenses": "7.44",
"General and Administrative Exp.": "4.42",
"Other Expenses": "-2.20",
"Research and Development Exp.": "1.26",
"Other Revenues": "-6.58",
"Revenues": "-6.58",
"Economic Capital Ratio": "-303",
"Other Net Income": "-0.869"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001392545_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "889",
"Assets, Noncurrent": "13",
"General and Administrative Exp.": "0",
"Intangible Assets": "171",
"Liabilities, Current": "1,639",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,573",
"Other Liabilities": "17,876",
"Other Net Income": "0",
"Other Revenues": "1,210",
"Property, Plant and Equipment, Net": "1,099",
"Research and Development Exp.": "1,023",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "19,515",
"Assets": "2,171",
"Expenses": "5,595",
"Revenues": "1,210",
"Stockholders Equity": "-17,344",
"Net Income": "-4,385",
"Comprehensive Net Income": "-4,385",
"BaseVar": "14,246",
"ECR before LimitedLiability": "-568%",
"Economic Capital Ratio": "68%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "561",
"Assets, Noncurrent": "8.8",
"General and Administrative Exp.": "0",
"Intangible Assets": "290",
"Liabilities, Current": "662",
"Long-term Debt": "66",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,738",
"Other Liabilities": "18,851",
"Other Net Income": "0",
"Other Revenues": "2,075",
"Property, Plant and Equipment, Net": "977",
"Research and Development Exp.": "655",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "19,579",
"Assets": "1,837",
"Expenses": "4,393",
"Revenues": "2,075",
"Stockholders Equity": "-17,741",
"Net Income": "-2,317",
"Comprehensive Net Income": "-2,317",
"BaseVar": "13,942",
"ECR before LimitedLiability": "-568%",
"Economic Capital Ratio": "68%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "979",
"Assets, Noncurrent": "8.2",
"General and Administrative Exp.": "0",
"Intangible Assets": "172",
"Liabilities, Current": "498",
"Long-term Debt": "42",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,707",
"Other Liabilities": "21,045",
"Other Net Income": "0",
"Other Revenues": "3,435",
"Property, Plant and Equipment, Net": "985",
"Research and Development Exp.": "439",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "21,585",
"Assets": "2,144",
"Expenses": "5,146",
"Revenues": "3,435",
"Stockholders Equity": "-19,441",
"Net Income": "-1,711",
"Comprehensive Net Income": "-1,711",
"BaseVar": "16,155",
"ECR before LimitedLiability": "-555%",
"Economic Capital Ratio": "71%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 0.7132163069074292,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001392545.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001392545.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001392545.svg"
},
{
"company_id": "0001081745",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001081745.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001081745.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001081745.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001081745_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001081745_main_keyfigs.svg",
"name": "Intellinetics INC",
"rank": 141,
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_0001081745.svg",
"report_text": "The relative strengths and weaknesses of Intellinetics INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Intellinetics INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 5.9% points.The greatest weakness of Intellinetics INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 259% points.
The company's Economic Capital Ratio, given in the ranking table, is 62%, being 313% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001081745_2014_Intellinetics_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities": "-11.0",
"Stockholders Equity": "-285",
"ECR before LimitedLiability": "-287",
"Liabilities, Current": "-2.37",
"Other Liabilities": "-7.32",
"Intangible Assets": "-78.0",
"Assets": "-149",
"Assets, Noncurrent": "-5.31",
"Other Assets": "-15.0",
"Assets, Current": "-103",
"Property, Plant and Equipment, Net": "-12.9",
"Selling and Marketing Exp.": "-5.47",
"Expenses": "-14.1",
"Revenues": "2.76",
"Net Income": "-12.5",
"General and Administrative Exp.": "-14.7",
"Other Expenses": "2.49",
"Research and Development Exp.": "3.31",
"Other Revenues": "2.76",
"Comprehensive Net Income": "-12.6",
"Economic Capital Ratio": "-317"
},
"2013": {
"Liabilities": "-14.3",
"Stockholders Equity": "-259",
"ECR before LimitedLiability": "-290",
"Liabilities, Current": "-3.01",
"Other Liabilities": "-9.42",
"Intangible Assets": "-72.0",
"Assets": "-143",
"Assets, Noncurrent": "-9.62",
"Other Assets": "-12.4",
"Assets, Current": "-94.8",
"Property, Plant and Equipment, Net": "-12.7",
"Selling and Marketing Exp.": "-4.56",
"Expenses": "-16.3",
"Revenues": "-2.51",
"Net Income": "-23.4",
"General and Administrative Exp.": "-22.4",
"Other Expenses": "5.89",
"Research and Development Exp.": "3.59",
"Other Revenues": "-2.51",
"Comprehensive Net Income": "-23.3",
"Other Net Income": "-3.67",
"Economic Capital Ratio": "-313"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001081745_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "419",
"Assets, Noncurrent": "37",
"General and Administrative Exp.": "2,196",
"Intangible Assets": "0",
"Liabilities, Current": "2,496",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,324",
"Other Liabilities": "2,302",
"Other Net Income": "0",
"Other Revenues": "2,735",
"Property, Plant and Equipment, Net": "58",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,200"
},
"output_variables": {
"Liabilities": "4,797",
"Assets": "514",
"Expenses": "4,720",
"Revenues": "2,735",
"Stockholders Equity": "-4,283",
"Net Income": "-1,985",
"Comprehensive Net Income": "-1,985",
"BaseVar": "6,383",
"ECR before LimitedLiability": "-607%",
"Economic Capital Ratio": "58%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "444",
"Assets, Noncurrent": "29",
"General and Administrative Exp.": "2,087",
"Intangible Assets": "0",
"Liabilities, Current": "1,696",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "612",
"Other Liabilities": "1,671",
"Other Net Income": "-169",
"Other Revenues": "1,554",
"Property, Plant and Equipment, Net": "53",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "826"
},
"output_variables": {
"Liabilities": "3,367",
"Assets": "526",
"Expenses": "3,525",
"Revenues": "1,554",
"Stockholders Equity": "-2,841",
"Net Income": "-2,140",
"Comprehensive Net Income": "-2,140",
"BaseVar": "4,571",
"ECR before LimitedLiability": "-592%",
"Economic Capital Ratio": "62%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 0.6153126308947741,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001081745.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001081745.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001081745.svg"
},
{
"company_id": "0001413990",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001413990.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001413990.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001413990_main_keyfigs.svg",
"name": "Portlogic Systems Inc",
"rank": 142,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Portlogic Systems Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Portlogic Systems Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 7.0% points.The greatest weakness of Portlogic Systems Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 328% points.
The company's Economic Capital Ratio, given in the ranking table, is 52%, being 322% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001413990_2014_Portlogic_Systems_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-3.74",
"Stockholders Equity": "-214",
"ECR before LimitedLiability": "-300",
"Liabilities, Current": "-5.49",
"Intangible Assets": "-45.9",
"Assets": "-113",
"Assets, Noncurrent": "-4.69",
"Other Assets": "-5.58",
"Assets, Current": "-58.8",
"Property, Plant and Equipment, Net": "-6.17",
"Selling and Marketing Exp.": "3.00",
"Expenses": "-1.69",
"Revenues": "-13.5",
"Net Income": "-16.3",
"General and Administrative Exp.": "3.08",
"Other Expenses": "-10.3",
"Research and Development Exp.": "1.71",
"Other Revenues": "-13.5",
"Comprehensive Net Income": "-16.3",
"Other Net Income": "-0.659",
"Economic Capital Ratio": "-332"
},
"2013": {
"Liabilities": "-6.03",
"Stockholders Equity": "-328",
"ECR before LimitedLiability": "-299",
"Liabilities, Current": "-11.7",
"Intangible Assets": "-77.8",
"Assets": "-157",
"Assets, Noncurrent": "-12.6",
"Other Assets": "-13.0",
"Assets, Current": "-116",
"Property, Plant and Equipment, Net": "-18.0",
"Selling and Marketing Exp.": "6.22",
"Expenses": "-13.8",
"Revenues": "7.00",
"Net Income": "-7.15",
"General and Administrative Exp.": "6.84",
"Other Expenses": "-35.4",
"Research and Development Exp.": "3.58",
"Other Revenues": "7.00",
"Comprehensive Net Income": "-7.09",
"Other Net Income": "-1.39",
"Economic Capital Ratio": "-322"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001413990_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "32",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "475",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "211",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3.2",
"Property, Plant and Equipment, Net": "2.7",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "475",
"Assets": "35",
"Expenses": "211",
"Revenues": "3.2",
"Stockholders Equity": "-440",
"Net Income": "-208",
"Comprehensive Net Income": "-208",
"BaseVar": "362",
"ECR before LimitedLiability": "-652%",
"Economic Capital Ratio": "47%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "67",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "924",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "945",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "649",
"Property, Plant and Equipment, Net": "0.31",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "924",
"Assets": "68",
"Expenses": "945",
"Revenues": "649",
"Stockholders Equity": "-856",
"Net Income": "-296",
"Comprehensive Net Income": "-296",
"BaseVar": "1,292",
"ECR before LimitedLiability": "-630%",
"Economic Capital Ratio": "52%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.521968349061243,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001413990.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001413990.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001413990.svg"
},
{
"company_id": "0001464766",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001464766.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001464766.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001464766_main_keyfigs.svg",
"name": "Epcylon Technologies Inc",
"rank": 143,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Epcylon Technologies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Epcylon Technologies Inc compared to the market average is the variable Selling and Marketing Exp., increasing the Economic Capital Ratio by 6.2% points.The greatest weakness of Epcylon Technologies Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 163% points.
The company's Economic Capital Ratio, given in the ranking table, is 42%, being 332% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001464766_2014_Epcylon_Technologies_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-13.1",
"Stockholders Equity": "-134",
"ECR before LimitedLiability": "-272",
"Liabilities, Current": "8.00",
"Other Liabilities": "-62.3",
"Intangible Assets": "-77.9",
"Assets": "-119",
"Assets, Noncurrent": "-9.38",
"Other Assets": "-11.1",
"Assets, Current": "-46.1",
"Property, Plant and Equipment, Net": "-10.4",
"Selling and Marketing Exp.": "6.64",
"Expenses": "-47.8",
"Revenues": "-30.5",
"Net Income": "-82.3",
"General and Administrative Exp.": "-80.5",
"Other Expenses": "16.3",
"Research and Development Exp.": "3.79",
"Other Revenues": "-30.5",
"Comprehensive Net Income": "-82.4",
"Economic Capital Ratio": "-303"
},
"2013": {
"Liabilities": "0.613",
"Stockholders Equity": "-163",
"ECR before LimitedLiability": "-309",
"Other Liabilities": "0.629",
"Intangible Assets": "-86.4",
"Assets": "-160",
"Assets, Noncurrent": "-13.4",
"Other Assets": "-13.8",
"Assets, Current": "-80.0",
"Property, Plant and Equipment, Net": "-18.9",
"Selling and Marketing Exp.": "6.16",
"Expenses": "-66.0",
"Revenues": "-25.8",
"Net Income": "-105",
"General and Administrative Exp.": "-76.9",
"Other Expenses": "-3.78",
"Research and Development Exp.": "3.57",
"Other Revenues": "-25.8",
"Comprehensive Net Income": "-105",
"Other Net Income": "-1.33",
"Economic Capital Ratio": "-332"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001464766_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "275",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "1,300",
"Intangible Assets": "0",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "23",
"Other Liabilities": "676",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "14",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "676",
"Assets": "289",
"Expenses": "1,323",
"Revenues": "0",
"Stockholders Equity": "-387",
"Net Income": "-1,323",
"Comprehensive Net Income": "-1,323",
"BaseVar": "1,144",
"ECR before LimitedLiability": "-539%",
"Economic Capital Ratio": "76%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "303",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "1,651",
"Intangible Assets": "0",
"Liabilities, Current": "468",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-4.7",
"Other Expenses": "478",
"Other Liabilities": "301",
"Other Net Income": "1.9",
"Other Revenues": "35",
"Property, Plant and Equipment, Net": "1.7",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "769",
"Assets": "305",
"Expenses": "2,129",
"Revenues": "35",
"Stockholders Equity": "-464",
"Net Income": "-2,092",
"Comprehensive Net Income": "-2,097",
"BaseVar": "1,622",
"ECR before LimitedLiability": "-676%",
"Economic Capital Ratio": "42%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.42145148512169894,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001464766.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001464766.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001464766.svg"
},
{
"company_id": "0001527974",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001527974.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001527974.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001527974_main_keyfigs.svg",
"name": "Wellness Matrix Group Inc",
"rank": 144,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Wellness Matrix Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Wellness Matrix Group Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 15% points.The greatest weakness of Wellness Matrix Group Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 183% points.
The company's Economic Capital Ratio, given in the ranking table, is 41%, being 333% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001527974_2014_Wellness_Matrix_Group_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "-161",
"Liabilities": "-216",
"Stockholders Equity": "-76.7",
"Liabilities, Current": "-70.4",
"Other Liabilities": "8.93",
"Intangible Assets": "-60.6",
"Assets": "18.2",
"ECR before LimitedLiability": "-124",
"Assets, Noncurrent": "-6.68",
"Other Assets": "115",
"Assets, Current": "-61.1",
"Property, Plant and Equipment, Net": "-12.3",
"Selling and Marketing Exp.": "8.77",
"Expenses": "9.76",
"Revenues": "-35.7",
"Net Income": "5.58",
"General and Administrative Exp.": "8.76",
"Other Expenses": "8.84",
"Research and Development Exp.": "6.00",
"Other Revenues": "-35.7",
"Economic Capital Ratio": "-154"
},
"2013": {
"Liabilities": "4.64",
"Stockholders Equity": "-183",
"ECR before LimitedLiability": "-310",
"Liabilities, Current": "2.41",
"Intangible Assets": "-52.5",
"Assets": "-133",
"Assets, Noncurrent": "-7.91",
"Other Assets": "1.10",
"Assets, Current": "-76.5",
"Property, Plant and Equipment, Net": "-11.4",
"Selling and Marketing Exp.": "3.76",
"Expenses": "15.4",
"Revenues": "-15.5",
"Net Income": "-35.4",
"General and Administrative Exp.": "3.94",
"Other Expenses": "7.36",
"Research and Development Exp.": "2.16",
"Other Revenues": "-15.5",
"Comprehensive Net Income": "-35.6",
"Other Net Income": "-41.7",
"Economic Capital Ratio": "-333"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001527974_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "182",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "26",
"Intangible Assets": "0",
"Liabilities, Current": "565",
"Long-term Debt": "570",
"Other Assets": "1,000",
"Other Compr. Net Income": "0",
"Other Expenses": "90",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "41",
"Property, Plant and Equipment, Net": "6.9",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,135",
"Assets": "1,189",
"Expenses": "116",
"Revenues": "41",
"Stockholders Equity": "54",
"Net Income": "-75",
"Comprehensive Net Income": "-75",
"BaseVar": "1,240",
"ECR before LimitedLiability": "8.8%",
"Economic Capital Ratio": "221%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "76",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "5.4",
"Intangible Assets": "0",
"Liabilities, Current": "608",
"Long-term Debt": "0",
"Other Assets": "33",
"Other Compr. Net Income": "-2.9",
"Other Expenses": "16",
"Other Liabilities": "274",
"Other Net Income": "-797",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "883",
"Assets": "110",
"Expenses": "22",
"Revenues": "0",
"Stockholders Equity": "-773",
"Net Income": "-819",
"Comprehensive Net Income": "-822",
"BaseVar": "907",
"ECR before LimitedLiability": "-680%",
"Economic Capital Ratio": "41%"
}
}
},
"top_rated": false,
"trend": -33.0,
"value": 0.41417364817970254,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001527974.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001527974.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001527974.svg"
},
{
"company_id": "0001396536",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001396536.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001396536.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001396536.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001396536_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001396536_main_keyfigs.svg",
"name": "DUOS Technologies Group INC",
"rank": 145,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of DUOS Technologies Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DUOS Technologies Group INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 8.6% points.The greatest weakness of DUOS Technologies Group INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 304% points.
The company's Economic Capital Ratio, given in the ranking table, is 39%, being 336% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001396536_2014_DUOS_Technologies_Group_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "-1.15",
"Liabilities": "5.30",
"Stockholders Equity": "-290",
"ECR before LimitedLiability": "-318",
"Liabilities, Current": "6.23",
"Intangible Assets": "-95.2",
"Assets": "-184",
"Assets, Noncurrent": "-6.20",
"Other Assets": "-15.4",
"Assets, Current": "-141",
"Property, Plant and Equipment, Net": "-11.7",
"Selling and Marketing Exp.": "4.59",
"Expenses": "-17.0",
"Revenues": "1.59",
"Net Income": "-31.3",
"Other Expenses": "-27.8",
"Research and Development Exp.": "2.72",
"Other Revenues": "1.59",
"Comprehensive Net Income": "-31.4",
"Other Net Income": "-12.5",
"Economic Capital Ratio": "-347"
},
"2013": {
"Liabilities": "4.62",
"Stockholders Equity": "-304",
"ECR before LimitedLiability": "-312",
"Liabilities, Current": "8.56",
"Intangible Assets": "-77.4",
"Assets": "-169",
"Assets, Noncurrent": "-11.2",
"Other Assets": "-12.0",
"Assets, Current": "-123",
"Property, Plant and Equipment, Net": "-13.4",
"Selling and Marketing Exp.": "5.27",
"Expenses": "-11.6",
"Revenues": "1.66",
"Net Income": "-19.6",
"General and Administrative Exp.": "-2.24",
"Other Expenses": "-19.7",
"Research and Development Exp.": "3.05",
"Other Revenues": "1.66",
"Comprehensive Net Income": "-19.5",
"Other Net Income": "-8.64",
"Economic Capital Ratio": "-336"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001396536_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "41",
"Assets, Noncurrent": "4.7",
"General and Administrative Exp.": "189",
"Intangible Assets": "0",
"Liabilities, Current": "675",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,005",
"Other Liabilities": "144",
"Other Net Income": "-288",
"Other Revenues": "617",
"Property, Plant and Equipment, Net": "18",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "819",
"Assets": "64",
"Expenses": "1,194",
"Revenues": "617",
"Stockholders Equity": "-755",
"Net Income": "-865",
"Comprehensive Net Income": "-865",
"BaseVar": "1,491",
"ECR before LimitedLiability": "-760%",
"Economic Capital Ratio": "28%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "57",
"Assets, Noncurrent": "1.7",
"General and Administrative Exp.": "235",
"Intangible Assets": "0",
"Liabilities, Current": "1,003",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "827",
"Other Liabilities": "0",
"Other Net Income": "-194",
"Other Revenues": "608",
"Property, Plant and Equipment, Net": "13",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,003",
"Assets": "71",
"Expenses": "1,062",
"Revenues": "608",
"Stockholders Equity": "-933",
"Net Income": "-649",
"Comprehensive Net Income": "-649",
"BaseVar": "1,469",
"ECR before LimitedLiability": "-694%",
"Economic Capital Ratio": "39%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 0.387022580972511,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001396536.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001396536.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001396536.svg"
},
{
"company_id": "0001476638",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution_0001476638.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2013/graphs/IME_0001476638.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001476638_main_keyfigs.svg",
"name": "Rackwise Inc",
"rank": 146,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Rackwise Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rackwise Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 9.7% points.The greatest weakness of Rackwise Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 244% points.
The company's Economic Capital Ratio, given in the ranking table, is 38%, being 337% points below the market average of 374%.",
"report_url": "https://www.realrate-archive.com/us_software/2013/report/0001476638_2014_Rackwise_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "1.58",
"Stockholders Equity": "-172",
"ECR before LimitedLiability": "-308",
"Liabilities, Current": "3.42",
"Intangible Assets": "-88.2",
"Assets": "-167",
"Assets, Noncurrent": "-9.66",
"Other Assets": "-10.5",
"Assets, Current": "-115",
"Property, Plant and Equipment, Net": "-10.1",
"Selling and Marketing Exp.": "-6.68",
"Expenses": "-41.6",
"Revenues": "-13.3",
"Net Income": "-71.7",
"General and Administrative Exp.": "-37.6",
"Other Expenses": "6.63",
"Research and Development Exp.": "-3.45",
"Other Revenues": "-13.3",
"Comprehensive Net Income": "-71.8",
"Other Net Income": "-6.52",
"Economic Capital Ratio": "-339"
},
"2012": {
"Liabilities": "5.52",
"Stockholders Equity": "-220",
"ECR before LimitedLiability": "-312",
"Liabilities, Current": "9.95",
"Intangible Assets": "-78.8",
"Assets": "-172",
"Assets, Noncurrent": "-6.80",
"Other Assets": "-12.2",
"Assets, Current": "-121",
"Property, Plant and Equipment, Net": "-6.24",
"Selling and Marketing Exp.": "-15.0",
"Expenses": "-25.8",
"Revenues": "-6.10",
"Net Income": "-42.4",
"General and Administrative Exp.": "-12.4",
"Other Expenses": "8.67",
"Research and Development Exp.": "-6.97",
"Other Revenues": "-6.10",
"Comprehensive Net Income": "-42.6",
"Other Net Income": "-4.92",
"Economic Capital Ratio": "-342"
},
"2013": {
"Liabilities": "9.69",
"Stockholders Equity": "-244",
"ECR before LimitedLiability": "-313",
"Liabilities, Current": "6.36",
"Other Liabilities": "1.27",
"Intangible Assets": "-51.0",
"Assets": "-144",
"Assets, Noncurrent": "-7.74",
"Other Assets": "-6.71",
"Assets, Current": "-90.6",
"Property, Plant and Equipment, Net": "-6.99",
"Expenses": "-0.857",
"Revenues": "-7.69",
"Net Income": "-18.7",
"General and Administrative Exp.": "-4.68",
"Other Expenses": "5.96",
"Research and Development Exp.": "-2.42",
"Other Revenues": "-7.69",
"Comprehensive Net Income": "-18.7",
"Other Net Income": "-8.82",
"Economic Capital Ratio": "-337"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2013/plot_over_time/0001476638_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "900",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "5,654",
"Intangible Assets": "162",
"Liabilities, Current": "4,845",
"Long-term Debt": "0",
"Other Assets": "22",
"Other Compr. Net Income": "0",
"Other Expenses": "1,481",
"Other Liabilities": "22",
"Other Net Income": "-771",
"Other Revenues": "2,020",
"Property, Plant and Equipment, Net": "130",
"Research and Development Exp.": "1,058",
"Selling and Marketing Exp.": "1,937"
},
"output_variables": {
"Liabilities": "4,866",
"Assets": "1,215",
"Expenses": "10,129",
"Revenues": "2,020",
"Stockholders Equity": "-3,652",
"Net Income": "-8,881",
"Comprehensive Net Income": "-8,881",
"BaseVar": "9,501",
"ECR before LimitedLiability": "-688%",
"Economic Capital Ratio": "40%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "521",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "4,285",
"Intangible Assets": "127",
"Liabilities, Current": "7,745",
"Long-term Debt": "0",
"Other Assets": "56",
"Other Compr. Net Income": "0",
"Other Expenses": "576",
"Other Liabilities": "83",
"Other Net Income": "-939",
"Other Revenues": "3,253",
"Property, Plant and Equipment, Net": "304",
"Research and Development Exp.": "2,408",
"Selling and Marketing Exp.": "4,639"
},
"output_variables": {
"Liabilities": "7,829",
"Assets": "1,008",
"Expenses": "11,908",
"Revenues": "3,253",
"Stockholders Equity": "-6,821",
"Net Income": "-9,594",
"Comprehensive Net Income": "-9,594",
"BaseVar": "12,469",
"ECR before LimitedLiability": "-727%",
"Economic Capital Ratio": "33%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "349",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "2,755",
"Intangible Assets": "52",
"Liabilities, Current": "8,620",
"Long-term Debt": "0",
"Other Assets": "56",
"Other Compr. Net Income": "0",
"Other Expenses": "594",
"Other Liabilities": "2,694",
"Other Net Income": "-2,363",
"Other Revenues": "1,959",
"Property, Plant and Equipment, Net": "181",
"Research and Development Exp.": "1,433",
"Selling and Marketing Exp.": "1,296"
},
"output_variables": {
"Liabilities": "11,314",
"Assets": "639",
"Expenses": "6,078",
"Revenues": "1,959",
"Stockholders Equity": "-10,675",
"Net Income": "-6,482",
"Comprehensive Net Income": "-6,482",
"BaseVar": "11,176",
"ECR before LimitedLiability": "-698%",
"Economic Capital Ratio": "38%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 0.3788379143729977,
"company_index": "https://www.realrate-archive.com/us_software/2013/industry_indexes/0001476638.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2013/analytics/equity/0001476638.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2013/analytics/profit_loss/0001476638.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2013/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"194 B"
],
[
"Assets",
"389 B"
],
[
"Expenses",
"156 B"
],
[
"Stockholders Equity",
"201 B"
]
],
"industry_id": "us_software",
"industry_label": "SERVICES-PREPACKAGED SOFTWARE",
"num_companies": 146,
"num_top_companies": 36,
"ecr_records": {
"2009": {
"0000718877": {
"rank": 1,
"ecr": "537"
},
"0000877890": {
"rank": 2,
"ecr": "513"
},
"0001086195": {
"rank": 3,
"ecr": "492"
},
"0000789019": {
"rank": 4,
"ecr": "486"
},
"0000769397": {
"rank": 5,
"ecr": "483"
},
"0000796343": {
"rank": 6,
"ecr": "482"
},
"0001084755": {
"rank": 7,
"ecr": "467"
},
"0000883241": {
"rank": 8,
"ecr": "462"
},
"0000712515": {
"rank": 9,
"ecr": "453"
},
"0001341439": {
"rank": 10,
"ecr": "426"
},
"0000890801": {
"rank": 11,
"ecr": "418"
},
"0001108524": {
"rank": 12,
"ecr": "386"
},
"0000758004": {
"rank": 13,
"ecr": "384"
},
"0000356028": {
"rank": 14,
"ecr": "359"
},
"0000835729": {
"rank": 15,
"ecr": "318"
},
"0000849399": {
"rank": 16,
"ecr": "288"
}
},
"2010": {
"0000935494": {
"rank": 1,
"ecr": "545"
},
"0001073349": {
"rank": 2,
"ecr": "537"
},
"0000718877": {
"rank": 3,
"ecr": "527"
},
"0000876167": {
"rank": 4,
"ecr": "521"
},
"0000877890": {
"rank": 5,
"ecr": "512"
},
"0001013462": {
"rank": 6,
"ecr": "509"
},
"0000769397": {
"rank": 7,
"ecr": "500"
},
"0001084755": {
"rank": 8,
"ecr": "489"
},
"0001085280": {
"rank": 9,
"ecr": "483"
},
"0000816761": {
"rank": 10,
"ecr": "473"
},
"0000796343": {
"rank": 11,
"ecr": "470"
},
"0000883241": {
"rank": 12,
"ecr": "468"
},
"0001088033": {
"rank": 13,
"ecr": "463"
},
"0000758004": {
"rank": 14,
"ecr": "459"
},
"0001169561": {
"rank": 15,
"ecr": "455"
},
"0001002517": {
"rank": 16,
"ecr": "447"
},
"0000946581": {
"rank": 17,
"ecr": "438"
},
"0000789019": {
"rank": 18,
"ecr": "435"
},
"0000857005": {
"rank": 19,
"ecr": "430"
},
"0001124610": {
"rank": 20,
"ecr": "430"
},
"0000896878": {
"rank": 21,
"ecr": "428"
},
"0001080099": {
"rank": 22,
"ecr": "424"
},
"0000712515": {
"rank": 23,
"ecr": "423"
},
"0000890801": {
"rank": 24,
"ecr": "414"
},
"0001341439": {
"rank": 25,
"ecr": "411"
},
"0001106942": {
"rank": 26,
"ecr": "393"
},
"0000859014": {
"rank": 27,
"ecr": "386"
},
"0001108524": {
"rank": 28,
"ecr": "373"
},
"0000935036": {
"rank": 29,
"ecr": "372"
},
"0000356028": {
"rank": 30,
"ecr": "372"
},
"0000849399": {
"rank": 31,
"ecr": "366"
},
"0001280058": {
"rank": 32,
"ecr": "357"
},
"0000835729": {
"rank": 33,
"ecr": "342"
},
"0001254419": {
"rank": 34,
"ecr": "293"
},
"0000813672": {
"rank": 35,
"ecr": "227"
}
},
"2011": {
"0001015739": {
"rank": 1,
"ecr": "665"
},
"0001485933": {
"rank": 2,
"ecr": "599"
},
"0001084817": {
"rank": 3,
"ecr": "594"
},
"0001042821": {
"rank": 4,
"ecr": "587"
},
"0000897893": {
"rank": 5,
"ecr": "586"
},
"0000925043": {
"rank": 6,
"ecr": "585"
},
"0001102993": {
"rank": 7,
"ecr": "574"
},
"0000892482": {
"rank": 8,
"ecr": "574"
},
"0000737300": {
"rank": 9,
"ecr": "571"
},
"0000820738": {
"rank": 10,
"ecr": "568"
},
"0001402436": {
"rank": 11,
"ecr": "559"
},
"0000718877": {
"rank": 12,
"ecr": "550"
},
"0001073349": {
"rank": 13,
"ecr": "550"
},
"0001407450": {
"rank": 14,
"ecr": "547"
},
"0000920448": {
"rank": 15,
"ecr": "547"
},
"0001092699": {
"rank": 16,
"ecr": "547"
},
"0001122388": {
"rank": 17,
"ecr": "545"
},
"0001111665": {
"rank": 18,
"ecr": "545"
},
"0001100969": {
"rank": 19,
"ecr": "535"
},
"0001039280": {
"rank": 20,
"ecr": "530"
},
"0001120914": {
"rank": 21,
"ecr": "529"
},
"0001428669": {
"rank": 22,
"ecr": "525"
},
"0001110903": {
"rank": 23,
"ecr": "520"
},
"0000935494": {
"rank": 24,
"ecr": "520"
},
"0000876167": {
"rank": 25,
"ecr": "515"
},
"0001360565": {
"rank": 26,
"ecr": "510"
},
"0001080099": {
"rank": 27,
"ecr": "510"
},
"0001013462": {
"rank": 28,
"ecr": "507"
},
"0000320340": {
"rank": 29,
"ecr": "506"
},
"0000877890": {
"rank": 30,
"ecr": "506"
},
"0000920707": {
"rank": 31,
"ecr": "504"
},
"0000713425": {
"rank": 32,
"ecr": "502"
},
"0001084755": {
"rank": 33,
"ecr": "500"
},
"0001096857": {
"rank": 34,
"ecr": "498"
},
"0001002388": {
"rank": 35,
"ecr": "496"
},
"0001084182": {
"rank": 36,
"ecr": "495"
},
"0001350684": {
"rank": 37,
"ecr": "495"
},
"0000769397": {
"rank": 38,
"ecr": "493"
},
"0001056696": {
"rank": 39,
"ecr": "487"
},
"0000896841": {
"rank": 40,
"ecr": "483"
},
"0001182325": {
"rank": 41,
"ecr": "482"
},
"0001420302": {
"rank": 42,
"ecr": "479"
},
"0001062478": {
"rank": 43,
"ecr": "478"
},
"0001378590": {
"rank": 44,
"ecr": "476"
},
"0001112920": {
"rank": 45,
"ecr": "476"
},
"0000944480": {
"rank": 46,
"ecr": "475"
},
"0001108924": {
"rank": 47,
"ecr": "473"
},
"0000796343": {
"rank": 48,
"ecr": "472"
},
"0001085280": {
"rank": 49,
"ecr": "468"
},
"0001134203": {
"rank": 50,
"ecr": "468"
},
"0000946581": {
"rank": 51,
"ecr": "463"
},
"0001236997": {
"rank": 52,
"ecr": "462"
},
"0000883241": {
"rank": 53,
"ecr": "460"
},
"0001082526": {
"rank": 54,
"ecr": "460"
},
"0001488075": {
"rank": 55,
"ecr": "454"
},
"0001169561": {
"rank": 56,
"ecr": "454"
},
"0001002517": {
"rank": 57,
"ecr": "448"
},
"0001166220": {
"rank": 58,
"ecr": "446"
},
"0001066026": {
"rank": 59,
"ecr": "444"
},
"0001305294": {
"rank": 60,
"ecr": "444"
},
"0001351285": {
"rank": 61,
"ecr": "444"
},
"0000816761": {
"rank": 62,
"ecr": "443"
},
"0001453814": {
"rank": 63,
"ecr": "439"
},
"0001087934": {
"rank": 64,
"ecr": "436"
},
"0001114714": {
"rank": 65,
"ecr": "433"
},
"0001163932": {
"rank": 66,
"ecr": "430"
},
"0001341439": {
"rank": 67,
"ecr": "430"
},
"0001517650": {
"rank": 68,
"ecr": "430"
},
"0000789019": {
"rank": 69,
"ecr": "430"
},
"0001124610": {
"rank": 70,
"ecr": "428"
},
"0000910638": {
"rank": 71,
"ecr": "428"
},
"0001286225": {
"rank": 72,
"ecr": "423"
},
"0000896878": {
"rank": 73,
"ecr": "416"
},
"0001088033": {
"rank": 74,
"ecr": "415"
},
"0000857005": {
"rank": 75,
"ecr": "405"
},
"0000860731": {
"rank": 76,
"ecr": "404"
},
"0001329919": {
"rank": 77,
"ecr": "402"
},
"0000712515": {
"rank": 78,
"ecr": "402"
},
"0000935036": {
"rank": 79,
"ecr": "396"
},
"0001402305": {
"rank": 80,
"ecr": "395"
},
"0000792130": {
"rank": 81,
"ecr": "393"
},
"0001086909": {
"rank": 82,
"ecr": "392"
},
"0000859014": {
"rank": 83,
"ecr": "390"
},
"0000865570": {
"rank": 84,
"ecr": "386"
},
"0000356028": {
"rank": 85,
"ecr": "385"
},
"0001117106": {
"rank": 86,
"ecr": "369"
},
"0001108524": {
"rank": 87,
"ecr": "365"
},
"0000803578": {
"rank": 88,
"ecr": "363"
},
"0000835729": {
"rank": 89,
"ecr": "356"
},
"0001050446": {
"rank": 90,
"ecr": "350"
},
"0001280058": {
"rank": 91,
"ecr": "349"
},
"0000849399": {
"rank": 92,
"ecr": "347"
},
"0001448780": {
"rank": 93,
"ecr": "337"
},
"0001401680": {
"rank": 94,
"ecr": "335"
},
"0001397183": {
"rank": 95,
"ecr": "334"
},
"0001375557": {
"rank": 96,
"ecr": "322"
},
"0000355627": {
"rank": 97,
"ecr": "319"
},
"0000948708": {
"rank": 98,
"ecr": "317"
},
"0001066194": {
"rank": 99,
"ecr": "315"
},
"0001016125": {
"rank": 100,
"ecr": "308"
},
"0000813672": {
"rank": 101,
"ecr": "298"
},
"0001254419": {
"rank": 102,
"ecr": "293"
},
"0001082506": {
"rank": 103,
"ecr": "291"
},
"0000922521": {
"rank": 104,
"ecr": "291"
},
"0000880562": {
"rank": 105,
"ecr": "287"
},
"0001095291": {
"rank": 106,
"ecr": "278"
},
"0001073967": {
"rank": 107,
"ecr": "260"
},
"0000866458": {
"rank": 108,
"ecr": "259"
},
"0001156337": {
"rank": 109,
"ecr": "252"
},
"0001049505": {
"rank": 110,
"ecr": "251"
},
"0001337272": {
"rank": 111,
"ecr": "248"
},
"0001498067": {
"rank": 112,
"ecr": "247"
},
"0001121793": {
"rank": 113,
"ecr": "222"
},
"0001021435": {
"rank": 114,
"ecr": "220"
},
"0000747605": {
"rank": 115,
"ecr": "212"
},
"0001490346": {
"rank": 116,
"ecr": "204"
},
"0000866439": {
"rank": 117,
"ecr": "201"
},
"0001335239": {
"rank": 118,
"ecr": "193"
},
"0000727634": {
"rank": 119,
"ecr": "186"
},
"0001465509": {
"rank": 120,
"ecr": "171"
},
"0000838796": {
"rank": 121,
"ecr": "167"
},
"0001211805": {
"rank": 122,
"ecr": "166"
},
"0001436229": {
"rank": 123,
"ecr": "161"
},
"0001414043": {
"rank": 124,
"ecr": "150"
},
"0001071411": {
"rank": 125,
"ecr": "122"
},
"0001447380": {
"rank": 126,
"ecr": "108"
},
"0001099509": {
"rank": 127,
"ecr": "79"
},
"0001365832": {
"rank": 128,
"ecr": "77"
},
"0001464766": {
"rank": 129,
"ecr": "76"
},
"0001473654": {
"rank": 130,
"ecr": "72"
},
"0000842013": {
"rank": 131,
"ecr": "69"
},
"0001392545": {
"rank": 132,
"ecr": "68"
},
"0001114936": {
"rank": 133,
"ecr": "60"
},
"0001413990": {
"rank": 134,
"ecr": "47"
},
"0000723533": {
"rank": 135,
"ecr": "44"
},
"0001476638": {
"rank": 136,
"ecr": "40"
},
"0000716778": {
"rank": 137,
"ecr": "38"
},
"0001326652": {
"rank": 138,
"ecr": "21"
},
"0001437283": {
"rank": 139,
"ecr": "17"
}
},
"2012": {
"0001015739": {
"rank": 1,
"ecr": "794"
},
"0001536643": {
"rank": 2,
"ecr": "678"
},
"0001114936": {
"rank": 3,
"ecr": "637"
},
"0001122388": {
"rank": 4,
"ecr": "628"
},
"0001099369": {
"rank": 5,
"ecr": "608"
},
"0001120914": {
"rank": 6,
"ecr": "590"
},
"0001092699": {
"rank": 7,
"ecr": "578"
},
"0001084817": {
"rank": 8,
"ecr": "577"
},
"0001448780": {
"rank": 9,
"ecr": "576"
},
"0001040896": {
"rank": 10,
"ecr": "576"
},
"0001535079": {
"rank": 11,
"ecr": "567"
},
"0000820738": {
"rank": 12,
"ecr": "562"
},
"0000897893": {
"rank": 13,
"ecr": "561"
},
"0001102993": {
"rank": 14,
"ecr": "561"
},
"0001039280": {
"rank": 15,
"ecr": "559"
},
"0000718877": {
"rank": 16,
"ecr": "554"
},
"0001360565": {
"rank": 17,
"ecr": "554"
},
"0000920448": {
"rank": 18,
"ecr": "552"
},
"0001485933": {
"rank": 19,
"ecr": "549"
},
"0001073349": {
"rank": 20,
"ecr": "547"
},
"0001100969": {
"rank": 21,
"ecr": "544"
},
"0001074909": {
"rank": 22,
"ecr": "544"
},
"0001096857": {
"rank": 23,
"ecr": "540"
},
"0001428669": {
"rank": 24,
"ecr": "529"
},
"0001013462": {
"rank": 25,
"ecr": "523"
},
"0000935494": {
"rank": 26,
"ecr": "515"
},
"0001080099": {
"rank": 27,
"ecr": "514"
},
"0000876167": {
"rank": 28,
"ecr": "512"
},
"0001087934": {
"rank": 29,
"ecr": "510"
},
"0000877890": {
"rank": 30,
"ecr": "509"
},
"0001082506": {
"rank": 31,
"ecr": "509"
},
"0000713425": {
"rank": 32,
"ecr": "507"
},
"0000769397": {
"rank": 33,
"ecr": "503"
},
"0000910638": {
"rank": 34,
"ecr": "502"
},
"0001182325": {
"rank": 35,
"ecr": "502"
},
"0001420850": {
"rank": 36,
"ecr": "500"
},
"0000320340": {
"rank": 37,
"ecr": "497"
},
"0001236997": {
"rank": 38,
"ecr": "491"
},
"0000948708": {
"rank": 39,
"ecr": "487"
},
"0001056696": {
"rank": 40,
"ecr": "487"
},
"0000786620": {
"rank": 41,
"ecr": "486"
},
"0000796343": {
"rank": 42,
"ecr": "483"
},
"0001378590": {
"rank": 43,
"ecr": "479"
},
"0001084182": {
"rank": 44,
"ecr": "474"
},
"0001420302": {
"rank": 45,
"ecr": "473"
},
"0001062478": {
"rank": 46,
"ecr": "472"
},
"0000944480": {
"rank": 47,
"ecr": "470"
},
"0001488075": {
"rank": 48,
"ecr": "466"
},
"0001453814": {
"rank": 49,
"ecr": "466"
},
"0001286225": {
"rank": 50,
"ecr": "460"
},
"0000892482": {
"rank": 51,
"ecr": "459"
},
"0001112920": {
"rank": 52,
"ecr": "458"
},
"0001002388": {
"rank": 53,
"ecr": "455"
},
"0000883241": {
"rank": 54,
"ecr": "453"
},
"0000896878": {
"rank": 55,
"ecr": "452"
},
"0001169561": {
"rank": 56,
"ecr": "450"
},
"0000816761": {
"rank": 57,
"ecr": "447"
},
"0000803578": {
"rank": 58,
"ecr": "444"
},
"0001163932": {
"rank": 59,
"ecr": "441"
},
"0001329919": {
"rank": 60,
"ecr": "439"
},
"0001341439": {
"rank": 61,
"ecr": "438"
},
"0001082526": {
"rank": 62,
"ecr": "434"
},
"0000737300": {
"rank": 63,
"ecr": "434"
},
"0001305294": {
"rank": 64,
"ecr": "434"
},
"0000789019": {
"rank": 65,
"ecr": "432"
},
"0000920707": {
"rank": 66,
"ecr": "432"
},
"0001330421": {
"rank": 67,
"ecr": "426"
},
"0001124610": {
"rank": 68,
"ecr": "423"
},
"0001107843": {
"rank": 69,
"ecr": "416"
},
"0001364962": {
"rank": 70,
"ecr": "415"
},
"0000860731": {
"rank": 71,
"ecr": "407"
},
"0001437283": {
"rank": 72,
"ecr": "406"
},
"0001517650": {
"rank": 73,
"ecr": "404"
},
"0001086909": {
"rank": 74,
"ecr": "399"
},
"0000946581": {
"rank": 75,
"ecr": "397"
},
"0001351285": {
"rank": 76,
"ecr": "397"
},
"0000859014": {
"rank": 77,
"ecr": "396"
},
"0001373715": {
"rank": 78,
"ecr": "395"
},
"0001002517": {
"rank": 79,
"ecr": "391"
},
"0001085280": {
"rank": 80,
"ecr": "390"
},
"0000356028": {
"rank": 81,
"ecr": "385"
},
"0001402436": {
"rank": 82,
"ecr": "383"
},
"0000712515": {
"rank": 83,
"ecr": "378"
},
"0001166220": {
"rank": 84,
"ecr": "377"
},
"0000813672": {
"rank": 85,
"ecr": "376"
},
"0000857005": {
"rank": 86,
"ecr": "374"
},
"0000935036": {
"rank": 87,
"ecr": "373"
},
"0000792130": {
"rank": 88,
"ecr": "372"
},
"0001050446": {
"rank": 89,
"ecr": "370"
},
"0000849399": {
"rank": 90,
"ecr": "365"
},
"0000355627": {
"rank": 91,
"ecr": "362"
},
"0001117106": {
"rank": 92,
"ecr": "360"
},
"0001108524": {
"rank": 93,
"ecr": "358"
},
"0001036188": {
"rank": 94,
"ecr": "354"
},
"0001375557": {
"rank": 95,
"ecr": "351"
},
"0001534463": {
"rank": 96,
"ecr": "345"
},
"0000835729": {
"rank": 97,
"ecr": "326"
},
"0000002491": {
"rank": 98,
"ecr": "292"
},
"0001016125": {
"rank": 99,
"ecr": "291"
},
"0001517393": {
"rank": 100,
"ecr": "290"
},
"0000922521": {
"rank": 101,
"ecr": "290"
},
"0001401680": {
"rank": 102,
"ecr": "289"
},
"0001280058": {
"rank": 103,
"ecr": "286"
},
"0001501919": {
"rank": 104,
"ecr": "286"
},
"0000727634": {
"rank": 105,
"ecr": "274"
},
"0001073967": {
"rank": 106,
"ecr": "272"
},
"0001066194": {
"rank": 107,
"ecr": "246"
},
"0001095291": {
"rank": 108,
"ecr": "244"
},
"0001121793": {
"rank": 109,
"ecr": "243"
},
"0001337272": {
"rank": 110,
"ecr": "232"
},
"0001527974": {
"rank": 111,
"ecr": "221"
},
"0000880562": {
"rank": 112,
"ecr": "220"
},
"0000890264": {
"rank": 113,
"ecr": "220"
},
"0001397183": {
"rank": 114,
"ecr": "219"
},
"0001353283": {
"rank": 115,
"ecr": "212"
},
"0001027235": {
"rank": 116,
"ecr": "212"
},
"0001556148": {
"rank": 117,
"ecr": "211"
},
"0000866458": {
"rank": 118,
"ecr": "210"
},
"0001071411": {
"rank": 119,
"ecr": "207"
},
"0001498067": {
"rank": 120,
"ecr": "207"
},
"0001414043": {
"rank": 121,
"ecr": "204"
},
"0001490346": {
"rank": 122,
"ecr": "203"
},
"0001126003": {
"rank": 123,
"ecr": "186"
},
"0001521013": {
"rank": 124,
"ecr": "185"
},
"0001335239": {
"rank": 125,
"ecr": "180"
},
"0001540400": {
"rank": 126,
"ecr": "178"
},
"0001546853": {
"rank": 127,
"ecr": "157"
},
"0001021435": {
"rank": 128,
"ecr": "143"
},
"0001447380": {
"rank": 129,
"ecr": "109"
},
"0000838796": {
"rank": 130,
"ecr": "98"
},
"0000866439": {
"rank": 131,
"ecr": "97"
},
"0001517653": {
"rank": 132,
"ecr": "93"
},
"0001099509": {
"rank": 133,
"ecr": "74"
},
"0001465509": {
"rank": 134,
"ecr": "69"
},
"0001392545": {
"rank": 135,
"ecr": "68"
},
"0001473654": {
"rank": 136,
"ecr": "68"
},
"0001495850": {
"rank": 137,
"ecr": "65"
},
"0001525896": {
"rank": 138,
"ecr": "65"
},
"0001362190": {
"rank": 139,
"ecr": "63"
},
"0001081745": {
"rank": 140,
"ecr": "58"
},
"0001415751": {
"rank": 141,
"ecr": "53"
},
"0000716778": {
"rank": 142,
"ecr": "51"
},
"0001476638": {
"rank": 143,
"ecr": "33"
},
"0001396536": {
"rank": 144,
"ecr": "28"
}
},
"2013": {
"0000897893": {
"rank": 1,
"ecr": "666"
},
"0001015739": {
"rank": 2,
"ecr": "664"
},
"0001027235": {
"rank": 3,
"ecr": "638"
},
"0000786620": {
"rank": 4,
"ecr": "627"
},
"0001120914": {
"rank": 5,
"ecr": "627"
},
"0001122388": {
"rank": 6,
"ecr": "627"
},
"0001099369": {
"rank": 7,
"ecr": "617"
},
"0001039280": {
"rank": 8,
"ecr": "599"
},
"0001360565": {
"rank": 9,
"ecr": "596"
},
"0001092699": {
"rank": 10,
"ecr": "589"
},
"0000910638": {
"rank": 11,
"ecr": "585"
},
"0001506439": {
"rank": 12,
"ecr": "580"
},
"0000820738": {
"rank": 13,
"ecr": "571"
},
"0001236997": {
"rank": 14,
"ecr": "570"
},
"0001040896": {
"rank": 15,
"ecr": "568"
},
"0000920448": {
"rank": 16,
"ecr": "561"
},
"0001013462": {
"rank": 17,
"ecr": "547"
},
"0000876167": {
"rank": 18,
"ecr": "534"
},
"0000935494": {
"rank": 19,
"ecr": "531"
},
"0001102993": {
"rank": 20,
"ecr": "531"
},
"0000769397": {
"rank": 21,
"ecr": "528"
},
"0001169652": {
"rank": 22,
"ecr": "527"
},
"0000320340": {
"rank": 23,
"ecr": "526"
},
"0001362190": {
"rank": 24,
"ecr": "525"
},
"0000713425": {
"rank": 25,
"ecr": "520"
},
"0000877890": {
"rank": 26,
"ecr": "508"
},
"0000792130": {
"rank": 27,
"ecr": "506"
},
"0001080099": {
"rank": 28,
"ecr": "505"
},
"0001526160": {
"rank": 29,
"ecr": "505"
},
"0001002388": {
"rank": 30,
"ecr": "497"
},
"0001428669": {
"rank": 31,
"ecr": "497"
},
"0000832488": {
"rank": 32,
"ecr": "497"
},
"0001485933": {
"rank": 33,
"ecr": "496"
},
"0001303652": {
"rank": 34,
"ecr": "488"
},
"0001056696": {
"rank": 35,
"ecr": "487"
},
"0001074909": {
"rank": 36,
"ecr": "483"
},
"0000892482": {
"rank": 37,
"ecr": "481"
},
"0001330421": {
"rank": 38,
"ecr": "480"
},
"0001087934": {
"rank": 39,
"ecr": "479"
},
"0000896878": {
"rank": 40,
"ecr": "478"
},
"0001169561": {
"rank": 41,
"ecr": "474"
},
"0001166220": {
"rank": 42,
"ecr": "474"
},
"0001062478": {
"rank": 43,
"ecr": "473"
},
"0001112920": {
"rank": 44,
"ecr": "471"
},
"0000796343": {
"rank": 45,
"ecr": "468"
},
"0000883241": {
"rank": 46,
"ecr": "467"
},
"0001562594": {
"rank": 47,
"ecr": "459"
},
"0001286225": {
"rank": 48,
"ecr": "458"
},
"0001488075": {
"rank": 49,
"ecr": "457"
},
"0000816761": {
"rank": 50,
"ecr": "455"
},
"0001073349": {
"rank": 51,
"ecr": "444"
},
"0001122897": {
"rank": 52,
"ecr": "442"
},
"0001378590": {
"rank": 53,
"ecr": "440"
},
"0001420302": {
"rank": 54,
"ecr": "439"
},
"0001353283": {
"rank": 55,
"ecr": "437"
},
"0000789019": {
"rank": 56,
"ecr": "437"
},
"0000860731": {
"rank": 57,
"ecr": "437"
},
"0001084182": {
"rank": 58,
"ecr": "436"
},
"0001535079": {
"rank": 59,
"ecr": "435"
},
"0001329919": {
"rank": 60,
"ecr": "435"
},
"0001341439": {
"rank": 61,
"ecr": "434"
},
"0001082526": {
"rank": 62,
"ecr": "433"
},
"0001305294": {
"rank": 63,
"ecr": "432"
},
"0000944480": {
"rank": 64,
"ecr": "432"
},
"0001490660": {
"rank": 65,
"ecr": "431"
},
"0001124610": {
"rank": 66,
"ecr": "429"
},
"0001050446": {
"rank": 67,
"ecr": "425"
},
"0001402436": {
"rank": 68,
"ecr": "421"
},
"0000737300": {
"rank": 69,
"ecr": "420"
},
"0001517650": {
"rank": 70,
"ecr": "417"
},
"0001107843": {
"rank": 71,
"ecr": "415"
},
"0000857005": {
"rank": 72,
"ecr": "410"
},
"0001086909": {
"rank": 73,
"ecr": "402"
},
"0000859014": {
"rank": 74,
"ecr": "400"
},
"0000718877": {
"rank": 75,
"ecr": "395"
},
"0000813672": {
"rank": 76,
"ecr": "394"
},
"0001085280": {
"rank": 77,
"ecr": "393"
},
"0000356028": {
"rank": 78,
"ecr": "390"
},
"0000803578": {
"rank": 79,
"ecr": "388"
},
"0001364962": {
"rank": 80,
"ecr": "379"
},
"0000946581": {
"rank": 81,
"ecr": "379"
},
"0000712515": {
"rank": 82,
"ecr": "379"
},
"0001002517": {
"rank": 83,
"ecr": "373"
},
"0001351285": {
"rank": 84,
"ecr": "373"
},
"0001393052": {
"rank": 85,
"ecr": "369"
},
"0001082506": {
"rank": 86,
"ecr": "365"
},
"0001108524": {
"rank": 87,
"ecr": "365"
},
"0000890264": {
"rank": 88,
"ecr": "364"
},
"0001453814": {
"rank": 89,
"ecr": "358"
},
"0000849399": {
"rank": 90,
"ecr": "354"
},
"0001036188": {
"rank": 91,
"ecr": "344"
},
"0000948708": {
"rank": 92,
"ecr": "340"
},
"0000355627": {
"rank": 93,
"ecr": "337"
},
"0001433269": {
"rank": 94,
"ecr": "333"
},
"0000935036": {
"rank": 95,
"ecr": "331"
},
"0001016125": {
"rank": 96,
"ecr": "328"
},
"0001373715": {
"rank": 97,
"ecr": "327"
},
"0001254419": {
"rank": 98,
"ecr": "322"
},
"0001540400": {
"rank": 99,
"ecr": "303"
},
"0001492151": {
"rank": 100,
"ecr": "302"
},
"0001117106": {
"rank": 101,
"ecr": "299"
},
"0000922521": {
"rank": 102,
"ecr": "297"
},
"0001280058": {
"rank": 103,
"ecr": "296"
},
"0001309442": {
"rank": 104,
"ecr": "284"
},
"0001517393": {
"rank": 105,
"ecr": "283"
},
"0001375557": {
"rank": 106,
"ecr": "283"
},
"0001447380": {
"rank": 107,
"ecr": "282"
},
"0000880562": {
"rank": 108,
"ecr": "271"
},
"0000002491": {
"rank": 109,
"ecr": "268"
},
"0001501919": {
"rank": 110,
"ecr": "266"
},
"0001121793": {
"rank": 111,
"ecr": "261"
},
"0001066194": {
"rank": 112,
"ecr": "260"
},
"0001002390": {
"rank": 113,
"ecr": "258"
},
"0001465509": {
"rank": 114,
"ecr": "255"
},
"0001095291": {
"rank": 115,
"ecr": "252"
},
"0001401680": {
"rank": 116,
"ecr": "243"
},
"0001337272": {
"rank": 117,
"ecr": "240"
},
"0001591698": {
"rank": 118,
"ecr": "221"
},
"0001576169": {
"rank": 119,
"ecr": "218"
},
"0001556148": {
"rank": 120,
"ecr": "212"
},
"0001534154": {
"rank": 121,
"ecr": "211"
},
"0000842013": {
"rank": 122,
"ecr": "211"
},
"0000727634": {
"rank": 123,
"ecr": "211"
},
"0001313911": {
"rank": 124,
"ecr": "210"
},
"0001546853": {
"rank": 125,
"ecr": "209"
},
"0001536643": {
"rank": 126,
"ecr": "204"
},
"0001397183": {
"rank": 127,
"ecr": "203"
},
"0001448780": {
"rank": 128,
"ecr": "198"
},
"0001021435": {
"rank": 129,
"ecr": "198"
},
"0001436229": {
"rank": 130,
"ecr": "189"
},
"0000866439": {
"rank": 131,
"ecr": "163"
},
"0001414043": {
"rank": 132,
"ecr": "142"
},
"0000716778": {
"rank": 133,
"ecr": "108"
},
"0001126003": {
"rank": 134,
"ecr": "105"
},
"0001415751": {
"rank": 135,
"ecr": "103"
},
"0001335239": {
"rank": 136,
"ecr": "102"
},
"0001521013": {
"rank": 137,
"ecr": "96"
},
"0001437283": {
"rank": 138,
"ecr": "74"
},
"0001099509": {
"rank": 139,
"ecr": "71"
},
"0001392545": {
"rank": 140,
"ecr": "71"
},
"0001081745": {
"rank": 141,
"ecr": "62"
},
"0001413990": {
"rank": 142,
"ecr": "52"
},
"0001464766": {
"rank": 143,
"ecr": "42"
},
"0001527974": {
"rank": 144,
"ecr": "41"
},
"0001396536": {
"rank": 145,
"ecr": "39"
},
"0001476638": {
"rank": 146,
"ecr": "38"
}
}
},
"rating_box": [
[
"Top rated",
"36 of 146"
],
[
"Best, worst rating",
"666 %, 37.9 %"
],
[
"New companies",
"22"
]
],
"regression_plot": "https://www.realrate-archive.com/us_software/2013/backtesting_correlation/regression_2013.svg",
"scentences": [
"Audioeye INC climbed 115 positions from 139 to 24 due to its excellent Stockholders Equity.",
"Webfolio Inc lost 124 positions from 2 to 126 due to its bad Liabilities, Current.",
"Sharpspring Inc entered the 2014 ranking at rank 12, making it the best newcomer."
],
"url_segment": "2014-us-software",
"year": 2014,
"feature_importance": "https://www.realrate-archive.com/us_software/2013/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000712515": {
"2011": {
"obs_EconomicCapitalRatio": 1.86847244493089
},
"2012": {
"obs_EconomicCapitalRatio": 1.0119869264066312
},
"2013": {
"obs_EconomicCapitalRatio": 1.8292923679726096
},
"2014": {
"obs_EconomicCapitalRatio": 3.2801886604078128
},
"2015": {
"obs_EconomicCapitalRatio": 4.650159698342935
},
"2022": {
"obs_EconomicCapitalRatio": 3.3576055734604755
},
"2023": {
"obs_EconomicCapitalRatio": 3.768408253188419
}
},
"0000769397": {
"2011": {
"obs_EconomicCapitalRatio": 3.774005497304387
},
"2012": {
"obs_EconomicCapitalRatio": 3.8063435362601923
},
"2013": {
"obs_EconomicCapitalRatio": 4.166693383113492
},
"2014": {
"obs_EconomicCapitalRatio": 4.846329151762556
},
"2015": {
"obs_EconomicCapitalRatio": 4.386620357479094
},
"2022": {
"obs_EconomicCapitalRatio": 6.4343727691873855
},
"2023": {
"obs_EconomicCapitalRatio": 7.72135926328166
}
},
"0000789019": {
"2011": {
"obs_EconomicCapitalRatio": 2.726318312249101
},
"2012": {
"obs_EconomicCapitalRatio": 2.587343595027272
},
"2013": {
"obs_EconomicCapitalRatio": 2.9951141253646214
},
"2014": {
"obs_EconomicCapitalRatio": 3.0768782927139706
},
"2015": {
"obs_EconomicCapitalRatio": 3.3088245569503507
},
"2016": {
"obs_EconomicCapitalRatio": 3.1235805948002406
},
"2017": {
"obs_EconomicCapitalRatio": 3.1995204096111047
},
"2018": {
"obs_EconomicCapitalRatio": 3.5769459474746044
},
"2019": {
"obs_EconomicCapitalRatio": 5.101513313027689
},
"2020": {
"obs_EconomicCapitalRatio": 6.946874304968317
},
"2021": {
"obs_EconomicCapitalRatio": 9.5856499249359
},
"2022": {
"obs_EconomicCapitalRatio": 6.357517781996287
}
},
"0000796343": {
"2011": {
"obs_EconomicCapitalRatio": 2.272343208268417
},
"2012": {
"obs_EconomicCapitalRatio": 2.7980337620641538
},
"2013": {
"obs_EconomicCapitalRatio": 4.237443340162202
},
"2014": {
"obs_EconomicCapitalRatio": 5.016797977471137
},
"2015": {
"obs_EconomicCapitalRatio": 5.712219017655337
}
},
"0000883241": {
"2011": {
"obs_EconomicCapitalRatio": 1.688372259660791
},
"2012": {
"obs_EconomicCapitalRatio": 1.6733280016472294
},
"2013": {
"obs_EconomicCapitalRatio": 2.0818199615635384
},
"2014": {
"obs_EconomicCapitalRatio": 2.0730196959988128
},
"2015": {
"obs_EconomicCapitalRatio": 1.9891893288065725
},
"2016": {
"obs_EconomicCapitalRatio": 2.4642642799607906
},
"2017": {
"obs_EconomicCapitalRatio": 3.41048978111285
},
"2018": {
"obs_EconomicCapitalRatio": 2.8409256162775023
},
"2019": {
"obs_EconomicCapitalRatio": 4.810449939310969
},
"2020": {
"obs_EconomicCapitalRatio": 7.01702519412127
},
"2021": {
"obs_EconomicCapitalRatio": 9.23540710987172
},
"2022": {
"obs_EconomicCapitalRatio": 7.389550943072723
},
"2023": {
"obs_EconomicCapitalRatio": 11.294412217575704
}
},
"0001341439": {
"2011": {
"obs_EconomicCapitalRatio": 2.4262336771002695
},
"2012": {
"obs_EconomicCapitalRatio": 2.8149146699724854
},
"2013": {
"obs_EconomicCapitalRatio": 2.818496258830679
},
"2014": {
"obs_EconomicCapitalRatio": 3.0112797219894953
},
"2015": {
"obs_EconomicCapitalRatio": 1.7930375104434548
},
"2016": {
"obs_EconomicCapitalRatio": 1.8040874254386017
},
"2017": {
"obs_EconomicCapitalRatio": 1.8219268599504288
},
"2018": {
"obs_EconomicCapitalRatio": 1.4134283248069974
},
"2019": {
"obs_EconomicCapitalRatio": 1.7568026264754601
},
"2020": {
"obs_EconomicCapitalRatio": 1.748399379872542
},
"2021": {
"obs_EconomicCapitalRatio": 1.868026999417355
},
"2022": {
"obs_EconomicCapitalRatio": 1.9442988355358455
}
},
"0000813672": {
"2011": {
"obs_EconomicCapitalRatio": 1.8161949332906517
},
"2012": {
"obs_EconomicCapitalRatio": 2.056343557390699
},
"2013": {
"obs_EconomicCapitalRatio": 2.1442193350999523
},
"2015": {
"obs_EconomicCapitalRatio": 2.482088385409761
},
"2016": {
"obs_EconomicCapitalRatio": 4.254986713855422
},
"2017": {
"obs_EconomicCapitalRatio": 6.219919861581453
},
"2018": {
"obs_EconomicCapitalRatio": 6.564666139891898
},
"2019": {
"obs_EconomicCapitalRatio": 8.514128111125656
},
"2022": {
"obs_EconomicCapitalRatio": 11.775976957452443
},
"2023": {
"obs_EconomicCapitalRatio": 18.783761854316275
}
},
"0000816761": {
"2011": {
"obs_EconomicCapitalRatio": 4.389211802842338
},
"2012": {
"obs_EconomicCapitalRatio": 4.821272938941063
},
"2013": {
"obs_EconomicCapitalRatio": 3.3562019668455907
},
"2014": {
"obs_EconomicCapitalRatio": 2.984792677959068
},
"2015": {
"obs_EconomicCapitalRatio": 1.694162887395688
},
"2016": {
"obs_EconomicCapitalRatio": 1.8388178885493298
},
"2017": {
"obs_EconomicCapitalRatio": 2.1057920833625414
},
"2018": {
"obs_EconomicCapitalRatio": 2.049825811623116
},
"2019": {
"obs_EconomicCapitalRatio": 1.5581191700195598
},
"2020": {
"obs_EconomicCapitalRatio": 1.2328469392706627
},
"2021": {
"obs_EconomicCapitalRatio": 2.4162094033582115
},
"2022": {
"obs_EconomicCapitalRatio": 1.7899698808592461
},
"2023": {
"obs_EconomicCapitalRatio": 2.367675386575146
}
},
"0000857005": {
"2011": {
"obs_EconomicCapitalRatio": 1.8212258124060778
},
"2012": {
"obs_EconomicCapitalRatio": 1.969772989204431
},
"2013": {
"obs_EconomicCapitalRatio": 2.9745326773997722
},
"2014": {
"obs_EconomicCapitalRatio": 2.4029784840379538
},
"2015": {
"obs_EconomicCapitalRatio": 2.2299171535227478
},
"2016": {
"obs_EconomicCapitalRatio": 2.767689429779587
},
"2017": {
"obs_EconomicCapitalRatio": 3.6354756684189633
},
"2018": {
"obs_EconomicCapitalRatio": 5.165500225057938
},
"2019": {
"obs_EconomicCapitalRatio": 4.171215217340991
},
"2020": {
"obs_EconomicCapitalRatio": 5.22693406436568
},
"2021": {
"obs_EconomicCapitalRatio": 4.092522308730326
},
"2022": {
"obs_EconomicCapitalRatio": 4.039368419172305
},
"2023": {
"obs_EconomicCapitalRatio": 4.152395246370985
}
},
"0000876167": {
"2011": {
"obs_EconomicCapitalRatio": 2.259599225669497
},
"2012": {
"obs_EconomicCapitalRatio": 2.399820998621494
},
"2013": {
"obs_EconomicCapitalRatio": 3.145948440009534
},
"2014": {
"obs_EconomicCapitalRatio": 3.1927221092744213
},
"2015": {
"obs_EconomicCapitalRatio": 2.1969199294573127
},
"2016": {
"obs_EconomicCapitalRatio": 3.2570173042516677
},
"2017": {
"obs_EconomicCapitalRatio": 4.403502086526948
},
"2018": {
"obs_EconomicCapitalRatio": 3.65553178438704
},
"2019": {
"obs_EconomicCapitalRatio": 3.3229317627753012
},
"2020": {
"obs_EconomicCapitalRatio": 3.0619309000365362
},
"2021": {
"obs_EconomicCapitalRatio": 2.511020589030458
},
"2022": {
"obs_EconomicCapitalRatio": 2.501112408861695
},
"2023": {
"obs_EconomicCapitalRatio": 2.4466913553296386
}
},
"0000896878": {
"2011": {
"obs_EconomicCapitalRatio": 4.13740060466025
},
"2012": {
"obs_EconomicCapitalRatio": 5.473240916671898
},
"2013": {
"obs_EconomicCapitalRatio": 5.834489889202669
},
"2014": {
"obs_EconomicCapitalRatio": 7.332705043753848
},
"2015": {
"obs_EconomicCapitalRatio": 6.786202801170018
},
"2016": {
"obs_EconomicCapitalRatio": 8.176819112629556
},
"2017": {
"obs_EconomicCapitalRatio": 11.974301460234615
},
"2018": {
"obs_EconomicCapitalRatio": 12.693932413293192
},
"2019": {
"obs_EconomicCapitalRatio": 15.599125150060317
},
"2020": {
"obs_EconomicCapitalRatio": 11.9142693359029
},
"2021": {
"obs_EconomicCapitalRatio": 17.112534731716327
},
"2022": {
"obs_EconomicCapitalRatio": 5.538822594804276
},
"2023": {
"obs_EconomicCapitalRatio": 9.105760995566843
}
},
"0000935036": {
"2011": {
"obs_EconomicCapitalRatio": 1.93382422099149
},
"2013": {
"obs_EconomicCapitalRatio": 1.758667691361429
},
"2014": {
"obs_EconomicCapitalRatio": 1.5096459844218837
},
"2015": {
"obs_EconomicCapitalRatio": 1.592536852220323
},
"2016": {
"obs_EconomicCapitalRatio": 1.4064678155514276
},
"2017": {
"obs_EconomicCapitalRatio": 1.8083377221889498
},
"2018": {
"obs_EconomicCapitalRatio": 1.9551988167287495
},
"2019": {
"obs_EconomicCapitalRatio": 1.6157750203463
},
"2020": {
"obs_EconomicCapitalRatio": 1.6075867691178753
},
"2021": {
"obs_EconomicCapitalRatio": 1.6102881780395963
},
"2022": {
"obs_EconomicCapitalRatio": 0.9318279849008873
},
"2023": {
"obs_EconomicCapitalRatio": 1.185261756400173
}
},
"0000946581": {
"2011": {
"obs_EconomicCapitalRatio": 1.7683817535163355
},
"2012": {
"obs_EconomicCapitalRatio": 1.2016038208599786
},
"2013": {
"obs_EconomicCapitalRatio": 1.7444578069441588
},
"2014": {
"obs_EconomicCapitalRatio": 1.7092675398402528
},
"2015": {
"obs_EconomicCapitalRatio": 1.5446129368178785
},
"2022": {
"obs_EconomicCapitalRatio": 3.6069841037305865
},
"2023": {
"obs_EconomicCapitalRatio": 2.4094105992052524
}
},
"0001013462": {
"2011": {
"obs_EconomicCapitalRatio": 3.3877578392690113
},
"2012": {
"obs_EconomicCapitalRatio": 3.8636003052942747
},
"2013": {
"obs_EconomicCapitalRatio": 4.861637356190246
},
"2014": {
"obs_EconomicCapitalRatio": 4.596656184346464
},
"2015": {
"obs_EconomicCapitalRatio": 5.063651159966518
},
"2016": {
"obs_EconomicCapitalRatio": 4.742272351066259
},
"2017": {
"obs_EconomicCapitalRatio": 6.880916286373397
},
"2018": {
"obs_EconomicCapitalRatio": 6.172546763502559
},
"2019": {
"obs_EconomicCapitalRatio": 6.950486772815244
},
"2020": {
"obs_EconomicCapitalRatio": 7.9947531859809455
},
"2021": {
"obs_EconomicCapitalRatio": 8.599746790273395
},
"2022": {
"obs_EconomicCapitalRatio": 4.859837368466281
},
"2023": {
"obs_EconomicCapitalRatio": 6.205585185530979
}
},
"0001169561": {
"2011": {
"obs_EconomicCapitalRatio": 7.866497304209914
},
"2012": {
"obs_EconomicCapitalRatio": 10.585127898654802
},
"2013": {
"obs_EconomicCapitalRatio": 8.62502449280005
},
"2014": {
"obs_EconomicCapitalRatio": 4.809132392662868
},
"2015": {
"obs_EconomicCapitalRatio": 3.701100020900808
},
"2022": {
"obs_EconomicCapitalRatio": 4.623053108973269
},
"2023": {
"obs_EconomicCapitalRatio": 5.866532703283981
}
},
"0001280058": {
"2011": {
"obs_EconomicCapitalRatio": 3.880893578678507
},
"2012": {
"obs_EconomicCapitalRatio": 1.6213369270779008
},
"2013": {
"obs_EconomicCapitalRatio": 2.723740099068358
},
"2014": {
"obs_EconomicCapitalRatio": 2.3827943933916482
},
"2015": {
"obs_EconomicCapitalRatio": 2.786603463215925
},
"2016": {
"obs_EconomicCapitalRatio": 2.5947791372929814
},
"2017": {
"obs_EconomicCapitalRatio": 2.8870675732513513
},
"2018": {
"obs_EconomicCapitalRatio": 2.095037888288953
},
"2019": {
"obs_EconomicCapitalRatio": 2.1649843733985072
},
"2020": {
"obs_EconomicCapitalRatio": 1.5567418470006267
},
"2021": {
"obs_EconomicCapitalRatio": 1.4849796890670213
},
"2022": {
"obs_EconomicCapitalRatio": 1.180500209199688
},
"2023": {
"obs_EconomicCapitalRatio": 1.8635311619211101
}
},
"0000320340": {
"2011": {
"obs_EconomicCapitalRatio": 2.1336857898039225
},
"2012": {
"obs_EconomicCapitalRatio": 2.0083059606698646
},
"2013": {
"obs_EconomicCapitalRatio": 2.2165023598146463
},
"2014": {
"obs_EconomicCapitalRatio": 2.4650082253732832
},
"2015": {
"obs_EconomicCapitalRatio": 1.9172442620409538
},
"2016": {
"obs_EconomicCapitalRatio": 2.747669511482962
},
"2017": {
"obs_EconomicCapitalRatio": 3.2478627193590803
},
"2018": {
"obs_EconomicCapitalRatio": 6.561518513682549
},
"2019": {
"obs_EconomicCapitalRatio": 14.593875842956363
},
"2020": {
"obs_EconomicCapitalRatio": 10.094545894040548
},
"2021": {
"obs_EconomicCapitalRatio": 9.492032008041532
},
"2022": {
"obs_EconomicCapitalRatio": 6.4532907550409755
},
"2023": {
"obs_EconomicCapitalRatio": 3.2129390300766105
}
},
"0000713425": {
"2011": {
"obs_EconomicCapitalRatio": 3.2701509737007655
},
"2012": {
"obs_EconomicCapitalRatio": 2.5658587285109067
},
"2013": {
"obs_EconomicCapitalRatio": 3.4827144656571156
},
"2014": {
"obs_EconomicCapitalRatio": 2.772441545755043
},
"2015": {
"obs_EconomicCapitalRatio": 3.133224715674685
},
"2016": {
"obs_EconomicCapitalRatio": 3.195414718741492
},
"2017": {
"obs_EconomicCapitalRatio": 3.3812681249293295
},
"2018": {
"obs_EconomicCapitalRatio": 2.629763171837256
},
"2019": {
"obs_EconomicCapitalRatio": 4.364484481394454
},
"2020": {
"obs_EconomicCapitalRatio": 4.611305318253203
},
"2021": {
"obs_EconomicCapitalRatio": 7.070776274971446
},
"2022": {
"obs_EconomicCapitalRatio": 3.622693853359652
},
"2023": {
"obs_EconomicCapitalRatio": 2.8025142380694703
}
},
"0000723533": {
"2022": {
"obs_EconomicCapitalRatio": 138.9649748113621
},
"2023": {
"obs_EconomicCapitalRatio": 9.956182182834938
}
},
"0000727634": {
"2011": {
"obs_EconomicCapitalRatio": 2.8154967756183744
},
"2012": {
"obs_EconomicCapitalRatio": 4.955548123765635
},
"2013": {
"obs_EconomicCapitalRatio": 3.140098579939493
},
"2014": {
"obs_EconomicCapitalRatio": 2.7784381561472298
},
"2015": {
"obs_EconomicCapitalRatio": 0.7615299726989079
},
"2016": {
"obs_EconomicCapitalRatio": 1.9899988383189546
},
"2017": {
"obs_EconomicCapitalRatio": 0.7550484586636954
},
"2018": {
"obs_EconomicCapitalRatio": 0.5812861001893279
}
},
"0000803578": {
"2011": {
"obs_EconomicCapitalRatio": 0.4577677723150222
},
"2012": {
"obs_EconomicCapitalRatio": 0.6574261376334916
},
"2013": {
"obs_EconomicCapitalRatio": 0.5621916988381981
},
"2014": {
"obs_EconomicCapitalRatio": 0.6575563822208537
},
"2015": {
"obs_EconomicCapitalRatio": 0.5125627563924319
},
"2016": {
"obs_EconomicCapitalRatio": 0.5287727800991111
},
"2017": {
"obs_EconomicCapitalRatio": 1.551307470969767
},
"2018": {
"obs_EconomicCapitalRatio": 0.9031338186982021
},
"2019": {
"obs_EconomicCapitalRatio": 0.804836507669515
},
"2020": {
"obs_EconomicCapitalRatio": 5.58018981080534
},
"2021": {
"obs_EconomicCapitalRatio": 4.494441468960452
},
"2022": {
"obs_EconomicCapitalRatio": 1.53559085096227
},
"2023": {
"obs_EconomicCapitalRatio": 0.9148444763033046
}
},
"0000860731": {
"2011": {
"obs_EconomicCapitalRatio": 3.997485629719127
},
"2012": {
"obs_EconomicCapitalRatio": 5.790518751247826
},
"2013": {
"obs_EconomicCapitalRatio": 10.508782920087045
},
"2014": {
"obs_EconomicCapitalRatio": 9.142253226234233
},
"2015": {
"obs_EconomicCapitalRatio": 7.13100003887628
},
"2016": {
"obs_EconomicCapitalRatio": 6.117255436305198
},
"2017": {
"obs_EconomicCapitalRatio": 6.7850821189543025
},
"2018": {
"obs_EconomicCapitalRatio": 6.3563590932543494
},
"2019": {
"obs_EconomicCapitalRatio": 8.614460878855056
},
"2020": {
"obs_EconomicCapitalRatio": 11.039978621185659
},
"2021": {
"obs_EconomicCapitalRatio": 6.065685254191112
},
"2022": {
"obs_EconomicCapitalRatio": 3.954912653691754
},
"2023": {
"obs_EconomicCapitalRatio": 5.4538649913318
}
},
"0000866439": {
"2011": {
"obs_EconomicCapitalRatio": 1.3652702230626845
},
"2012": {
"obs_EconomicCapitalRatio": 1.852599088342301
},
"2013": {
"obs_EconomicCapitalRatio": 2.5905036592547073
},
"2014": {
"obs_EconomicCapitalRatio": 4.631735405600277
},
"2016": {
"obs_EconomicCapitalRatio": 1.0615532379809707
},
"2017": {
"obs_EconomicCapitalRatio": 0.4544292362195649
},
"2018": {
"obs_EconomicCapitalRatio": 2.1409325121970504
},
"2019": {
"obs_EconomicCapitalRatio": 0.045788683023408584
},
"2020": {
"obs_EconomicCapitalRatio": 0.8337968900781746
},
"2021": {
"obs_EconomicCapitalRatio": 11.063998796837268
},
"2022": {
"obs_EconomicCapitalRatio": 2.726067530276161
},
"2023": {
"obs_EconomicCapitalRatio": 0.7139077342037985
}
},
"0000910638": {
"2011": {
"obs_EconomicCapitalRatio": 2.210066450146407
},
"2012": {
"obs_EconomicCapitalRatio": 6.735483023158241
},
"2013": {
"obs_EconomicCapitalRatio": 14.433396191384032
},
"2014": {
"obs_EconomicCapitalRatio": 4.048841111342789
},
"2015": {
"obs_EconomicCapitalRatio": 1.9959885559805954
},
"2016": {
"obs_EconomicCapitalRatio": 3.005818952931687
},
"2017": {
"obs_EconomicCapitalRatio": 1.854012131227823
},
"2018": {
"obs_EconomicCapitalRatio": 2.1588027437266266
},
"2019": {
"obs_EconomicCapitalRatio": 1.9268309994025927
},
"2020": {
"obs_EconomicCapitalRatio": 2.667754234648494
},
"2021": {
"obs_EconomicCapitalRatio": 2.4681622411746837
},
"2022": {
"obs_EconomicCapitalRatio": 0.9082927772598888
},
"2023": {
"obs_EconomicCapitalRatio": 1.0846193374106943
}
},
"0000922521": {
"2011": {
"obs_EconomicCapitalRatio": 2.0082988720104384
},
"2013": {
"obs_EconomicCapitalRatio": 1.3205003530025845
},
"2014": {
"obs_EconomicCapitalRatio": 1.3635914458190075
},
"2015": {
"obs_EconomicCapitalRatio": 2.3789828484046773
},
"2016": {
"obs_EconomicCapitalRatio": 0.9327897935655856
},
"2017": {
"obs_EconomicCapitalRatio": 0.345853555373174
},
"2018": {
"obs_EconomicCapitalRatio": 0.23219213363162441
},
"2019": {
"obs_EconomicCapitalRatio": 1.013525444675688
},
"2020": {
"obs_EconomicCapitalRatio": 2.369629978265141
},
"2021": {
"obs_EconomicCapitalRatio": 1.1606964840764142
},
"2022": {
"obs_EconomicCapitalRatio": 0.5539068966941311
}
},
"0000944480": {
"2011": {
"obs_EconomicCapitalRatio": 0.905993902361274
},
"2012": {
"obs_EconomicCapitalRatio": 0.9637174872520401
},
"2013": {
"obs_EconomicCapitalRatio": 0.8509543877384156
},
"2014": {
"obs_EconomicCapitalRatio": 0.7914286067393737
},
"2015": {
"obs_EconomicCapitalRatio": 1.4051720010434385
},
"2016": {
"obs_EconomicCapitalRatio": 1.5065019845459504
},
"2017": {
"obs_EconomicCapitalRatio": 1.4817112268954775
},
"2018": {
"obs_EconomicCapitalRatio": 0.9684069242811362
},
"2019": {
"obs_EconomicCapitalRatio": 0.6153031300798996
},
"2020": {
"obs_EconomicCapitalRatio": 0.8385281866172299
},
"2021": {
"obs_EconomicCapitalRatio": 1.241281849371776
},
"2022": {
"obs_EconomicCapitalRatio": 0.7263755433354436
},
"2023": {
"obs_EconomicCapitalRatio": 0.2648161186604428
}
},
"0000948708": {
"2011": {
"obs_EconomicCapitalRatio": 0.8512499330802971
},
"2012": {
"obs_EconomicCapitalRatio": 1.6579255368075563
},
"2013": {
"obs_EconomicCapitalRatio": 2.2579811819843414
},
"2014": {
"obs_EconomicCapitalRatio": 2.0287553851729636
},
"2015": {
"obs_EconomicCapitalRatio": 1.872484910020985
},
"2016": {
"obs_EconomicCapitalRatio": 1.576422655567819
},
"2017": {
"obs_EconomicCapitalRatio": 3.733158854645519
},
"2018": {
"obs_EconomicCapitalRatio": 3.094531630267192
},
"2019": {
"obs_EconomicCapitalRatio": 4.137021978802177
},
"2020": {
"obs_EconomicCapitalRatio": 5.0925715959150795
},
"2021": {
"obs_EconomicCapitalRatio": 4.179855384640526
},
"2022": {
"obs_EconomicCapitalRatio": 1.7587121909050307
},
"2023": {
"obs_EconomicCapitalRatio": 1.2092292426058604
}
},
"0001015739": {
"2011": {
"obs_EconomicCapitalRatio": 2.0085849351413683
},
"2012": {
"obs_EconomicCapitalRatio": 2.68302770768095
},
"2013": {
"obs_EconomicCapitalRatio": 2.9236529934059914
},
"2014": {
"obs_EconomicCapitalRatio": 3.4251479480180684
},
"2015": {
"obs_EconomicCapitalRatio": 2.0723101172784197
},
"2016": {
"obs_EconomicCapitalRatio": 4.136958513355391
},
"2017": {
"obs_EconomicCapitalRatio": 2.8565831876991763
},
"2018": {
"obs_EconomicCapitalRatio": 2.19066789472748
},
"2019": {
"obs_EconomicCapitalRatio": 2.3646355239571686
},
"2020": {
"obs_EconomicCapitalRatio": 2.6148921520707917
},
"2021": {
"obs_EconomicCapitalRatio": 2.482947898712544
},
"2022": {
"obs_EconomicCapitalRatio": 1.257383430288784
}
},
"0001039280": {
"2011": {
"obs_EconomicCapitalRatio": 0.4674060265705905
},
"2012": {
"obs_EconomicCapitalRatio": 0.8859425513948387
},
"2013": {
"obs_EconomicCapitalRatio": 0.7546570172635579
},
"2014": {
"obs_EconomicCapitalRatio": 0.7088902653819165
},
"2015": {
"obs_EconomicCapitalRatio": 1.6095328506325302
},
"2016": {
"obs_EconomicCapitalRatio": 1.035596187286007
},
"2017": {
"obs_EconomicCapitalRatio": 0.8932848732689675
},
"2018": {
"obs_EconomicCapitalRatio": 1.1545235986392557
},
"2019": {
"obs_EconomicCapitalRatio": 0.7974172585557858
},
"2020": {
"obs_EconomicCapitalRatio": 0.7758979253502327
},
"2021": {
"obs_EconomicCapitalRatio": 0.8109218515357063
},
"2022": {
"obs_EconomicCapitalRatio": 0.7345219219650319
}
},
"0001050446": {
"2011": {
"obs_EconomicCapitalRatio": 2.400572134566578
},
"2012": {
"obs_EconomicCapitalRatio": 2.2438512410533598
},
"2013": {
"obs_EconomicCapitalRatio": 2.622588100814087
},
"2014": {
"obs_EconomicCapitalRatio": 3.775535890981549
},
"2015": {
"obs_EconomicCapitalRatio": 3.8559147091432475
},
"2016": {
"obs_EconomicCapitalRatio": 3.8244769660309466
},
"2017": {
"obs_EconomicCapitalRatio": 2.303763107651687
},
"2018": {
"obs_EconomicCapitalRatio": 1.9605792384707053
},
"2019": {
"obs_EconomicCapitalRatio": 1.8010841793633874
},
"2020": {
"obs_EconomicCapitalRatio": 2.039338489547435
},
"2021": {
"obs_EconomicCapitalRatio": 1.5534168553995065
}
},
"0001056696": {
"2011": {
"obs_EconomicCapitalRatio": 4.981155042020863
},
"2012": {
"obs_EconomicCapitalRatio": 6.65218228643954
},
"2013": {
"obs_EconomicCapitalRatio": 11.44502337251865
},
"2014": {
"obs_EconomicCapitalRatio": 13.772640766636638
},
"2015": {
"obs_EconomicCapitalRatio": 21.768615306081422
},
"2016": {
"obs_EconomicCapitalRatio": 18.364458938770394
},
"2017": {
"obs_EconomicCapitalRatio": 15.148814923738604
},
"2018": {
"obs_EconomicCapitalRatio": 12.203892357287382
},
"2019": {
"obs_EconomicCapitalRatio": 18.39236153477607
},
"2020": {
"obs_EconomicCapitalRatio": 20.121548388259406
},
"2021": {
"obs_EconomicCapitalRatio": 24.933244303124148
},
"2022": {
"obs_EconomicCapitalRatio": 16.909932495650608
}
},
"0001066194": {
"2011": {
"obs_EconomicCapitalRatio": 6.616429545533166
},
"2012": {
"obs_EconomicCapitalRatio": 4.145626358878649
},
"2013": {
"obs_EconomicCapitalRatio": 6.335111356747414
},
"2014": {
"obs_EconomicCapitalRatio": 4.379757277826122
},
"2015": {
"obs_EconomicCapitalRatio": 2.5217014404324916
},
"2016": {
"obs_EconomicCapitalRatio": 1.1337933431306522
},
"2017": {
"obs_EconomicCapitalRatio": 3.0250963276760725
},
"2018": {
"obs_EconomicCapitalRatio": 4.135175579726312
},
"2019": {
"obs_EconomicCapitalRatio": 3.783753562034184
},
"2020": {
"obs_EconomicCapitalRatio": 4.812392608591638
},
"2021": {
"obs_EconomicCapitalRatio": 3.4326263919056506
},
"2022": {
"obs_EconomicCapitalRatio": 2.8942593832212578
}
},
"0001092699": {
"2011": {
"obs_EconomicCapitalRatio": 6.720015667602589
},
"2012": {
"obs_EconomicCapitalRatio": 5.772256973031135
},
"2013": {
"obs_EconomicCapitalRatio": 7.986594956919568
},
"2014": {
"obs_EconomicCapitalRatio": 6.581943424118769
},
"2015": {
"obs_EconomicCapitalRatio": 7.84747865342907
},
"2016": {
"obs_EconomicCapitalRatio": 6.953326784950865
},
"2017": {
"obs_EconomicCapitalRatio": 4.232458677901784
},
"2018": {
"obs_EconomicCapitalRatio": 6.341418924714656
},
"2019": {
"obs_EconomicCapitalRatio": 7.329096797133882
},
"2020": {
"obs_EconomicCapitalRatio": 12.114678292077265
},
"2021": {
"obs_EconomicCapitalRatio": 13.770125103120648
},
"2022": {
"obs_EconomicCapitalRatio": 11.321595880970289
},
"2023": {
"obs_EconomicCapitalRatio": 14.49727211233773
}
},
"0001102993": {
"2011": {
"obs_EconomicCapitalRatio": 7.032549412734979
},
"2012": {
"obs_EconomicCapitalRatio": 5.887555258878488
},
"2013": {
"obs_EconomicCapitalRatio": 6.199580877684184
},
"2014": {
"obs_EconomicCapitalRatio": 5.12939402890586
},
"2015": {
"obs_EconomicCapitalRatio": 2.844638634994061
},
"2016": {
"obs_EconomicCapitalRatio": 2.9582863762349367
},
"2017": {
"obs_EconomicCapitalRatio": 4.205581316909088
},
"2018": {
"obs_EconomicCapitalRatio": 5.77200285604217
},
"2019": {
"obs_EconomicCapitalRatio": 5.8385961475462125
},
"2020": {
"obs_EconomicCapitalRatio": 4.802387236100604
},
"2021": {
"obs_EconomicCapitalRatio": 2.5230154802655314
},
"2022": {
"obs_EconomicCapitalRatio": 0.7194361402939561
},
"2023": {
"obs_EconomicCapitalRatio": 0.3462058427660175
}
},
"0001114936": {
"2011": {
"obs_EconomicCapitalRatio": 6.392503379992444
},
"2012": {
"obs_EconomicCapitalRatio": 2.592442373248538
}
},
"0001120914": {
"2011": {
"obs_EconomicCapitalRatio": 4.274670015730325
},
"2012": {
"obs_EconomicCapitalRatio": 5.4901697461046615
},
"2013": {
"obs_EconomicCapitalRatio": 8.966632715348934
},
"2014": {
"obs_EconomicCapitalRatio": 4.766889503512487
},
"2015": {
"obs_EconomicCapitalRatio": 3.3259058957371592
},
"2016": {
"obs_EconomicCapitalRatio": 5.926762662244829
},
"2017": {
"obs_EconomicCapitalRatio": 4.154729251460271
},
"2018": {
"obs_EconomicCapitalRatio": 2.132298191132428
},
"2019": {
"obs_EconomicCapitalRatio": 3.7160335117042673
},
"2020": {
"obs_EconomicCapitalRatio": 4.678550978611496
},
"2021": {
"obs_EconomicCapitalRatio": 7.187760046535589
},
"2022": {
"obs_EconomicCapitalRatio": 6.175776120366796
},
"2023": {
"obs_EconomicCapitalRatio": 7.056000225999102
}
},
"0001211805": {
"2017": {
"obs_EconomicCapitalRatio": 13086.493056112224
},
"2021": {
"obs_EconomicCapitalRatio": 2.0115767741115116
},
"2023": {
"obs_EconomicCapitalRatio": 0.3040991186458875
}
},
"0001360565": {
"2011": {
"obs_EconomicCapitalRatio": 5.168688848611794
},
"2012": {
"obs_EconomicCapitalRatio": 10.403902286983111
},
"2013": {
"obs_EconomicCapitalRatio": 13.759423653613064
},
"2014": {
"obs_EconomicCapitalRatio": 15.7059722662469
},
"2015": {
"obs_EconomicCapitalRatio": 10.817896521204496
},
"2016": {
"obs_EconomicCapitalRatio": 6.467998694521666
},
"2017": {
"obs_EconomicCapitalRatio": 9.207406440879657
},
"2018": {
"obs_EconomicCapitalRatio": 5.539413043396585
},
"2019": {
"obs_EconomicCapitalRatio": 3.3613200757252453
},
"2020": {
"obs_EconomicCapitalRatio": 25.589750309592585
},
"2021": {
"obs_EconomicCapitalRatio": 7.153669054693651
},
"2022": {
"obs_EconomicCapitalRatio": 6.948225592795888
},
"2023": {
"obs_EconomicCapitalRatio": 6.883646254718493
}
},
"0001378590": {
"2011": {
"obs_EconomicCapitalRatio": 0.434647100456621
},
"2012": {
"obs_EconomicCapitalRatio": 12.42426002589507
},
"2013": {
"obs_EconomicCapitalRatio": 0.970928743457798
},
"2014": {
"obs_EconomicCapitalRatio": 0.6053974124229131
},
"2015": {
"obs_EconomicCapitalRatio": 0.3550859488716287
},
"2016": {
"obs_EconomicCapitalRatio": 1.1453012457209653
},
"2017": {
"obs_EconomicCapitalRatio": 0.8709401830596515
},
"2018": {
"obs_EconomicCapitalRatio": 0.44125887573964495
},
"2019": {
"obs_EconomicCapitalRatio": 0.4882291402925718
},
"2020": {
"obs_EconomicCapitalRatio": 1.3992167795332668
},
"2021": {
"obs_EconomicCapitalRatio": 0.8989157169848486
}
},
"0001402436": {
"2011": {
"obs_EconomicCapitalRatio": 1.9216313452025255
},
"2012": {
"obs_EconomicCapitalRatio": 0.9800012179362312
},
"2013": {
"obs_EconomicCapitalRatio": 2.1041953783389458
},
"2014": {
"obs_EconomicCapitalRatio": 2.950670713173402
},
"2015": {
"obs_EconomicCapitalRatio": 1.3959384862412851
},
"2016": {
"obs_EconomicCapitalRatio": 1.283744356477394
},
"2017": {
"obs_EconomicCapitalRatio": 1.9836368689684687
},
"2018": {
"obs_EconomicCapitalRatio": 0.7760514686574733
},
"2019": {
"obs_EconomicCapitalRatio": 1.088669425046211
},
"2020": {
"obs_EconomicCapitalRatio": 1.4059556674146942
},
"2021": {
"obs_EconomicCapitalRatio": 1.4628883066311176
},
"2022": {
"obs_EconomicCapitalRatio": 0.9506487842507254
}
},
"0001436229": {
"2011": {
"obs_EconomicCapitalRatio": 1.1959413238506593
},
"2013": {
"obs_EconomicCapitalRatio": 2.4331431549900713
},
"2015": {
"obs_EconomicCapitalRatio": 6.4884046634171995
},
"2018": {
"obs_EconomicCapitalRatio": 35.70126378325776
},
"2019": {
"obs_EconomicCapitalRatio": 2.6683607364112834
},
"2020": {
"obs_EconomicCapitalRatio": 7.795007908067151
},
"2021": {
"obs_EconomicCapitalRatio": 4.582227486124851
},
"2022": {
"obs_EconomicCapitalRatio": 1.7056403784922674
},
"2023": {
"obs_EconomicCapitalRatio": 1.6147585223435295
}
},
"0001437283": {
"2011": {
"obs_EconomicCapitalRatio": 85.21103542524187
},
"2012": {
"obs_EconomicCapitalRatio": 22.20546699741133
},
"2013": {
"obs_EconomicCapitalRatio": 38.03027673765594
},
"2022": {
"obs_EconomicCapitalRatio": 7.1243724938733415
},
"2023": {
"obs_EconomicCapitalRatio": 8.882800489344387
}
},
"0001447380": {
"2011": {
"obs_EconomicCapitalRatio": 4.813633570648943
},
"2012": {
"obs_EconomicCapitalRatio": 0.8886361567614077
},
"2013": {
"obs_EconomicCapitalRatio": 41.728652799835544
},
"2014": {
"obs_EconomicCapitalRatio": 7.621966454388531
},
"2015": {
"obs_EconomicCapitalRatio": 5.680979874862798
},
"2016": {
"obs_EconomicCapitalRatio": 6.388951742798282
},
"2017": {
"obs_EconomicCapitalRatio": 9.35043848387013
},
"2018": {
"obs_EconomicCapitalRatio": 7.57864052486174
},
"2019": {
"obs_EconomicCapitalRatio": 7.644202414007878
},
"2020": {
"obs_EconomicCapitalRatio": 12.878789409051498
},
"2021": {
"obs_EconomicCapitalRatio": 11.42643418688781
},
"2022": {
"obs_EconomicCapitalRatio": 10.70056097780468
},
"2023": {
"obs_EconomicCapitalRatio": 3.2848460056289466
}
},
"0001498067": {
"2012": {
"obs_EconomicCapitalRatio": 41.838905480832025
},
"2018": {
"obs_EconomicCapitalRatio": 4.563677464568545
},
"2019": {
"obs_EconomicCapitalRatio": 3.1792317462136914
},
"2021": {
"obs_EconomicCapitalRatio": 13.2756059161318
}
},
"0001040896": {
"2012": {
"obs_EconomicCapitalRatio": 1.6579886243641135
},
"2013": {
"obs_EconomicCapitalRatio": 1.4734484550533178
},
"2014": {
"obs_EconomicCapitalRatio": 1.6120469911868218
},
"2015": {
"obs_EconomicCapitalRatio": 1.054043544105711
},
"2016": {
"obs_EconomicCapitalRatio": 3.464738676367801
},
"2017": {
"obs_EconomicCapitalRatio": 3.740042896675808
},
"2018": {
"obs_EconomicCapitalRatio": 4.094926139902712
},
"2019": {
"obs_EconomicCapitalRatio": 14.081167706654588
},
"2020": {
"obs_EconomicCapitalRatio": 14.209208681453838
},
"2022": {
"obs_EconomicCapitalRatio": 2.871117642602833
},
"2023": {
"obs_EconomicCapitalRatio": 2.4687302749600746
}
},
"0001081745": {
"2012": {
"obs_EconomicCapitalRatio": 3.9168913422396003
},
"2013": {
"obs_EconomicCapitalRatio": 1.27734577309753
},
"2014": {
"obs_EconomicCapitalRatio": 0.7655729915217855
},
"2015": {
"obs_EconomicCapitalRatio": 2.7543235668220607
},
"2016": {
"obs_EconomicCapitalRatio": 6.734279276941644
},
"2017": {
"obs_EconomicCapitalRatio": 0.8905299766963801
},
"2019": {
"obs_EconomicCapitalRatio": 0.3549929755482007
},
"2021": {
"obs_EconomicCapitalRatio": 1.9915825625250205
},
"2022": {
"obs_EconomicCapitalRatio": 1.0926663020349157
},
"2023": {
"obs_EconomicCapitalRatio": 1.4494744199584888
}
},
"0001099369": {
"2012": {
"obs_EconomicCapitalRatio": 15.98035108053254
},
"2013": {
"obs_EconomicCapitalRatio": 48.76632853196516
},
"2014": {
"obs_EconomicCapitalRatio": 11.157295043246096
},
"2015": {
"obs_EconomicCapitalRatio": 11.996254237019375
},
"2016": {
"obs_EconomicCapitalRatio": 7.332376302643279
},
"2017": {
"obs_EconomicCapitalRatio": 8.45356517172462
},
"2018": {
"obs_EconomicCapitalRatio": 6.134053621486839
},
"2019": {
"obs_EconomicCapitalRatio": 4.689367511007629
},
"2020": {
"obs_EconomicCapitalRatio": 3.469342623335382
},
"2021": {
"obs_EconomicCapitalRatio": 5.775986385163363
},
"2022": {
"obs_EconomicCapitalRatio": 2.716420718169041
},
"2023": {
"obs_EconomicCapitalRatio": 4.941804835578814
}
},
"0001107843": {
"2012": {
"obs_EconomicCapitalRatio": 3.451431585771032
},
"2013": {
"obs_EconomicCapitalRatio": 5.395324154713286
},
"2014": {
"obs_EconomicCapitalRatio": 7.013007982977614
},
"2015": {
"obs_EconomicCapitalRatio": 5.036873519808976
},
"2016": {
"obs_EconomicCapitalRatio": 4.121096450354072
},
"2017": {
"obs_EconomicCapitalRatio": 6.163492402672145
},
"2018": {
"obs_EconomicCapitalRatio": 7.090342947884207
},
"2019": {
"obs_EconomicCapitalRatio": 6.806619216926207
},
"2020": {
"obs_EconomicCapitalRatio": 8.83967257248344
},
"2021": {
"obs_EconomicCapitalRatio": 9.021266439249967
},
"2022": {
"obs_EconomicCapitalRatio": 7.663814735960699
},
"2023": {
"obs_EconomicCapitalRatio": 11.82285624928958
}
},
"0001362190": {
"2013": {
"obs_EconomicCapitalRatio": 4.19220802741128
},
"2014": {
"obs_EconomicCapitalRatio": 7.502660285403458
},
"2015": {
"obs_EconomicCapitalRatio": 0.8018560995471942
},
"2016": {
"obs_EconomicCapitalRatio": 3.595750966872638
},
"2017": {
"obs_EconomicCapitalRatio": 3.8914410464788136
},
"2018": {
"obs_EconomicCapitalRatio": 9.523365071484239
},
"2019": {
"obs_EconomicCapitalRatio": 5.350387373356787
},
"2020": {
"obs_EconomicCapitalRatio": 18.055941910378746
},
"2021": {
"obs_EconomicCapitalRatio": 3.860533670923509
},
"2022": {
"obs_EconomicCapitalRatio": 2.3638696530350365
},
"2023": {
"obs_EconomicCapitalRatio": 2.263238983111882
}
},
"0001373715": {
"2012": {
"obs_EconomicCapitalRatio": 10.863894330797423
},
"2013": {
"obs_EconomicCapitalRatio": 7.862098567222107
},
"2014": {
"obs_EconomicCapitalRatio": 8.449147842139423
},
"2017": {
"obs_EconomicCapitalRatio": 7.213631741173375
},
"2018": {
"obs_EconomicCapitalRatio": 9.307194170208621
},
"2019": {
"obs_EconomicCapitalRatio": 10.753539931146884
},
"2020": {
"obs_EconomicCapitalRatio": 14.720421854947983
},
"2021": {
"obs_EconomicCapitalRatio": 14.42591578920063
},
"2022": {
"obs_EconomicCapitalRatio": 7.200757571212173
},
"2023": {
"obs_EconomicCapitalRatio": 10.600326033319394
}
},
"0001396536": {
"2018": {
"obs_EconomicCapitalRatio": 2.066058432394808
},
"2020": {
"obs_EconomicCapitalRatio": 2.8426600177335057
},
"2021": {
"obs_EconomicCapitalRatio": 2.332835688726811
},
"2022": {
"obs_EconomicCapitalRatio": 1.2907838373388512
},
"2023": {
"obs_EconomicCapitalRatio": 2.072335681285971
}
},
"0001535079": {
"2015": {
"obs_EconomicCapitalRatio": 47.18202065244222
},
"2016": {
"obs_EconomicCapitalRatio": 13.317990635999502
},
"2017": {
"obs_EconomicCapitalRatio": 4.836059510842191
},
"2019": {
"obs_EconomicCapitalRatio": 1.5924587602960212
},
"2020": {
"obs_EconomicCapitalRatio": 1.5610922443812252
},
"2021": {
"obs_EconomicCapitalRatio": 4.612690550210375
},
"2022": {
"obs_EconomicCapitalRatio": 2.6366471629573014
},
"2023": {
"obs_EconomicCapitalRatio": 2.9326333953161203
}
},
"0001546853": {
"2022": {
"obs_EconomicCapitalRatio": 13.12685817687247
},
"2023": {
"obs_EconomicCapitalRatio": 23.357322282418643
}
},
"0001393052": {
"2013": {
"obs_EconomicCapitalRatio": 6.748388294510013
},
"2014": {
"obs_EconomicCapitalRatio": 4.52649814506111
},
"2022": {
"obs_EconomicCapitalRatio": 9.763119006052811
},
"2023": {
"obs_EconomicCapitalRatio": 10.3041883563658
}
},
"0001534154": {
"2021": {
"obs_EconomicCapitalRatio": 43.18545941908106
},
"2023": {
"obs_EconomicCapitalRatio": 8.189458623765924
}
},
"0001591698": {
"2014": {
"obs_EconomicCapitalRatio": 2.68190462409919
},
"2015": {
"obs_EconomicCapitalRatio": 3.1183098284653883
},
"2016": {
"obs_EconomicCapitalRatio": 1.1901364853307153
},
"2017": {
"obs_EconomicCapitalRatio": 2.3319757462358575
},
"2018": {
"obs_EconomicCapitalRatio": 2.2437353187820137
},
"2019": {
"obs_EconomicCapitalRatio": 3.9245398538466443
},
"2020": {
"obs_EconomicCapitalRatio": 6.288819674736108
},
"2021": {
"obs_EconomicCapitalRatio": 6.002044735363734
},
"2022": {
"obs_EconomicCapitalRatio": 2.400677606631604
},
"2023": {
"obs_EconomicCapitalRatio": 2.8330803622189946
}
},
"0000748268": {
"2014": {
"obs_EconomicCapitalRatio": 4042.1088265154062
},
"2017": {
"obs_EconomicCapitalRatio": 1.2494455513173397
},
"2018": {
"obs_EconomicCapitalRatio": 0.3727660628684983
},
"2022": {
"obs_EconomicCapitalRatio": 1.018734232582494
},
"2023": {
"obs_EconomicCapitalRatio": 1.7540605487001357
}
},
"0001080319": {
"2016": {
"obs_EconomicCapitalRatio": 1.9679443466735984
},
"2017": {
"obs_EconomicCapitalRatio": 0.5095958790597248
},
"2018": {
"obs_EconomicCapitalRatio": 1.5622996776495055
},
"2019": {
"obs_EconomicCapitalRatio": 15.28986901788983
},
"2020": {
"obs_EconomicCapitalRatio": 3.630915303308855
},
"2021": {
"obs_EconomicCapitalRatio": 2.156365132123094
},
"2022": {
"obs_EconomicCapitalRatio": 0.26020534802361306
}
},
"0001361113": {
"2014": {
"obs_EconomicCapitalRatio": 7.004698471723948
},
"2015": {
"obs_EconomicCapitalRatio": 3.903894468092848
},
"2016": {
"obs_EconomicCapitalRatio": 4.970958700297429
},
"2017": {
"obs_EconomicCapitalRatio": 7.425436736682785
},
"2018": {
"obs_EconomicCapitalRatio": 7.040339660947769
},
"2019": {
"obs_EconomicCapitalRatio": 8.695852911884797
},
"2020": {
"obs_EconomicCapitalRatio": 10.361781320210788
},
"2021": {
"obs_EconomicCapitalRatio": 6.462679453155008
},
"2022": {
"obs_EconomicCapitalRatio": 3.269742613480223
},
"2023": {
"obs_EconomicCapitalRatio": 5.744510759600853
}
},
"0001402371": {
"2014": {
"obs_EconomicCapitalRatio": 12438.798440814011
},
"2015": {
"obs_EconomicCapitalRatio": 0.1822224933599046
}
},
"0001404655": {
"2014": {
"obs_EconomicCapitalRatio": 8.825407136516784
},
"2015": {
"obs_EconomicCapitalRatio": 12.096525271442403
},
"2016": {
"obs_EconomicCapitalRatio": 8.39551971881939
},
"2017": {
"obs_EconomicCapitalRatio": 5.491877085828099
},
"2018": {
"obs_EconomicCapitalRatio": 6.879943071287215
},
"2019": {
"obs_EconomicCapitalRatio": 5.445902325338047
},
"2020": {
"obs_EconomicCapitalRatio": 11.558818542720022
},
"2021": {
"obs_EconomicCapitalRatio": 18.1427494969235
},
"2022": {
"obs_EconomicCapitalRatio": 6.836645271932134
}
},
"0001437517": {
"2014": {
"obs_EconomicCapitalRatio": 9.498457602304471
},
"2015": {
"obs_EconomicCapitalRatio": 17.99802957152738
},
"2016": {
"obs_EconomicCapitalRatio": 46.05124206437118
},
"2017": {
"obs_EconomicCapitalRatio": 28.394310725954014
},
"2018": {
"obs_EconomicCapitalRatio": 22.427018198420964
},
"2019": {
"obs_EconomicCapitalRatio": 20.95589042531314
},
"2021": {
"obs_EconomicCapitalRatio": 29.388210884892594
},
"2022": {
"obs_EconomicCapitalRatio": 14.180022681040722
},
"2023": {
"obs_EconomicCapitalRatio": 9.809958354576478
}
},
"0001445305": {
"2015": {
"obs_EconomicCapitalRatio": 3.945134846164121
},
"2016": {
"obs_EconomicCapitalRatio": 2.821968377152216
},
"2017": {
"obs_EconomicCapitalRatio": 4.0742698473019106
},
"2018": {
"obs_EconomicCapitalRatio": 4.97841992683706
},
"2019": {
"obs_EconomicCapitalRatio": 2.5801880226385463
},
"2020": {
"obs_EconomicCapitalRatio": 5.391245155401895
},
"2021": {
"obs_EconomicCapitalRatio": 7.97416389037975
},
"2022": {
"obs_EconomicCapitalRatio": 4.9772543454955605
},
"2023": {
"obs_EconomicCapitalRatio": 4.071843749445925
}
},
"0001459417": {
"2014": {
"obs_EconomicCapitalRatio": 11.369418022367066
},
"2015": {
"obs_EconomicCapitalRatio": 9.554693907310373
},
"2016": {
"obs_EconomicCapitalRatio": 9.773638309695198
},
"2017": {
"obs_EconomicCapitalRatio": 11.558452193713944
},
"2018": {
"obs_EconomicCapitalRatio": 6.183788434227146
},
"2019": {
"obs_EconomicCapitalRatio": 1.8271512274455584
},
"2020": {
"obs_EconomicCapitalRatio": 2.673141908389876
},
"2021": {
"obs_EconomicCapitalRatio": 0.9054107991172856
},
"2022": {
"obs_EconomicCapitalRatio": 0.3094232059319295
},
"2023": {
"obs_EconomicCapitalRatio": 2.2611926237019992
}
},
"0001505155": {
"2014": {
"obs_EconomicCapitalRatio": 1.4149899252978433
},
"2015": {
"obs_EconomicCapitalRatio": 1.177394591925127
},
"2016": {
"obs_EconomicCapitalRatio": 1.3158352481159339
},
"2017": {
"obs_EconomicCapitalRatio": 1.9545203311796997
},
"2018": {
"obs_EconomicCapitalRatio": 1.3107049412727785
},
"2019": {
"obs_EconomicCapitalRatio": 1.158229883746083
},
"2020": {
"obs_EconomicCapitalRatio": 1.596658355853502
},
"2021": {
"obs_EconomicCapitalRatio": 0.6521660964021124
},
"2022": {
"obs_EconomicCapitalRatio": 0.24707851150554366
},
"2023": {
"obs_EconomicCapitalRatio": 0.18127166308566853
}
},
"0001582982": {
"2014": {
"obs_EconomicCapitalRatio": 1.610524654705211
},
"2015": {
"obs_EconomicCapitalRatio": 0.6910936969172323
},
"2016": {
"obs_EconomicCapitalRatio": 0.33863290329098744
},
"2017": {
"obs_EconomicCapitalRatio": 2.0608453782032066
},
"2018": {
"obs_EconomicCapitalRatio": 1.5842572961761776
},
"2019": {
"obs_EconomicCapitalRatio": 1.442506468104388
},
"2020": {
"obs_EconomicCapitalRatio": 1.430760620207107
},
"2021": {
"obs_EconomicCapitalRatio": 0.9025229889726301
},
"2022": {
"obs_EconomicCapitalRatio": 0.5181643371231093
},
"2023": {
"obs_EconomicCapitalRatio": 0.4054134258145211
}
},
"0001586495": {
"2020": {
"obs_EconomicCapitalRatio": 4.684739475685119
}
},
"0001590955": {
"2014": {
"obs_EconomicCapitalRatio": 1.8076823615047712
},
"2015": {
"obs_EconomicCapitalRatio": 2.749521523870974
},
"2016": {
"obs_EconomicCapitalRatio": 2.7108576630663936
},
"2017": {
"obs_EconomicCapitalRatio": 3.7385433922126112
},
"2018": {
"obs_EconomicCapitalRatio": 5.257294553376502
},
"2019": {
"obs_EconomicCapitalRatio": 6.935858138365797
},
"2020": {
"obs_EconomicCapitalRatio": 11.550120514786428
},
"2021": {
"obs_EconomicCapitalRatio": 9.051832172286828
},
"2022": {
"obs_EconomicCapitalRatio": 5.57169859421103
}
},
"0001593204": {
"2015": {
"obs_EconomicCapitalRatio": 216626.04928242622
},
"2016": {
"obs_EconomicCapitalRatio": 29918.77738622801
},
"2017": {
"obs_EconomicCapitalRatio": 0.36746090841399853
}
},
"0000943535": {
"2015": {
"obs_EconomicCapitalRatio": 19.881633423119
},
"2020": {
"obs_EconomicCapitalRatio": 12.389607470480316
},
"2022": {
"obs_EconomicCapitalRatio": 14.187410690962132
},
"2023": {
"obs_EconomicCapitalRatio": 14.807029483045378
}
},
"0001372612": {
"2022": {
"obs_EconomicCapitalRatio": 3.294041078097079
}
},
"0001433195": {
"2015": {
"obs_EconomicCapitalRatio": 2.2273307364638084
},
"2016": {
"obs_EconomicCapitalRatio": 4.749216218264002
},
"2017": {
"obs_EconomicCapitalRatio": 8.91271767553198
},
"2018": {
"obs_EconomicCapitalRatio": 7.127308415300211
},
"2019": {
"obs_EconomicCapitalRatio": 9.276392622705908
},
"2020": {
"obs_EconomicCapitalRatio": 13.23857296393161
},
"2021": {
"obs_EconomicCapitalRatio": 9.15840423579645
},
"2022": {
"obs_EconomicCapitalRatio": 8.656631221118834
},
"2023": {
"obs_EconomicCapitalRatio": 14.672203044528773
}
},
"0001459200": {
"2015": {
"obs_EconomicCapitalRatio": 5.529155724677105
},
"2016": {
"obs_EconomicCapitalRatio": 7.605919969219933
},
"2017": {
"obs_EconomicCapitalRatio": 6.862513159372532
},
"2018": {
"obs_EconomicCapitalRatio": 7.9449111328655695
},
"2019": {
"obs_EconomicCapitalRatio": 5.5232373291740275
},
"2020": {
"obs_EconomicCapitalRatio": 9.99912066162412
},
"2021": {
"obs_EconomicCapitalRatio": 4.544994224782767
},
"2022": {
"obs_EconomicCapitalRatio": 2.4137788909124236
},
"2023": {
"obs_EconomicCapitalRatio": 2.87567497807847
}
},
"0001560327": {
"2015": {
"obs_EconomicCapitalRatio": 3.273138554871196
},
"2016": {
"obs_EconomicCapitalRatio": 2.346698727653348
},
"2017": {
"obs_EconomicCapitalRatio": 3.0814921054443034
},
"2018": {
"obs_EconomicCapitalRatio": 2.821349953285951
},
"2019": {
"obs_EconomicCapitalRatio": 4.531012602125715
},
"2020": {
"obs_EconomicCapitalRatio": 5.291996629387969
},
"2021": {
"obs_EconomicCapitalRatio": 4.9924262144394165
},
"2022": {
"obs_EconomicCapitalRatio": 1.4226358810965378
},
"2023": {
"obs_EconomicCapitalRatio": 2.3032242957713196
}
},
"0000897078": {
"2017": {
"obs_EconomicCapitalRatio": 0.5396235110310215
},
"2018": {
"obs_EconomicCapitalRatio": 5.268280534073211
},
"2020": {
"obs_EconomicCapitalRatio": 5.685505030749647
},
"2021": {
"obs_EconomicCapitalRatio": 5.74434207810454
},
"2022": {
"obs_EconomicCapitalRatio": 3.090216508438387
},
"2023": {
"obs_EconomicCapitalRatio": 0.5792070416554594
}
},
"0001285543": {
"2016": {
"obs_EconomicCapitalRatio": 1.7779167759009962
},
"2021": {
"obs_EconomicCapitalRatio": 5.415441364528547
}
},
"0001447669": {
"2016": {
"obs_EconomicCapitalRatio": 4.172047331903905
},
"2017": {
"obs_EconomicCapitalRatio": 6.315855165897933
},
"2018": {
"obs_EconomicCapitalRatio": 8.367626960307195
},
"2019": {
"obs_EconomicCapitalRatio": 4.141363582731186
},
"2020": {
"obs_EconomicCapitalRatio": 9.65030255834101
},
"2021": {
"obs_EconomicCapitalRatio": 5.99384440900724
},
"2022": {
"obs_EconomicCapitalRatio": 1.116643799535314
},
"2023": {
"obs_EconomicCapitalRatio": 2.0471060247372592
}
},
"0001512673": {
"2016": {
"obs_EconomicCapitalRatio": 2.532498180513039
},
"2017": {
"obs_EconomicCapitalRatio": 5.350484640740236
},
"2018": {
"obs_EconomicCapitalRatio": 6.346994224069678
},
"2019": {
"obs_EconomicCapitalRatio": 6.00383721003436
},
"2020": {
"obs_EconomicCapitalRatio": 10.32690989273465
},
"2021": {
"obs_EconomicCapitalRatio": 5.407370331894214
},
"2022": {
"obs_EconomicCapitalRatio": 1.4452567821322255
},
"2023": {
"obs_EconomicCapitalRatio": 1.7291001843519465
}
},
"0001627041": {
"2016": {
"obs_EconomicCapitalRatio": 686.8739532559036
},
"2018": {
"obs_EconomicCapitalRatio": 145.8805326849754
},
"2019": {
"obs_EconomicCapitalRatio": 105.54511653939952
}
},
"0001631282": {
"2018": {
"obs_EconomicCapitalRatio": 101.08876483552268
}
},
"0001666134": {
"2016": {
"obs_EconomicCapitalRatio": 5.031114090079609
},
"2017": {
"obs_EconomicCapitalRatio": 6.266848685493785
},
"2018": {
"obs_EconomicCapitalRatio": 6.543883552313457
},
"2019": {
"obs_EconomicCapitalRatio": 3.5835892723623295
},
"2020": {
"obs_EconomicCapitalRatio": 8.603501613914421
},
"2021": {
"obs_EconomicCapitalRatio": 3.7088767326102876
},
"2022": {
"obs_EconomicCapitalRatio": 2.100887023956699
},
"2023": {
"obs_EconomicCapitalRatio": 1.9885419798596997
}
},
"0001667313": {
"2016": {
"obs_EconomicCapitalRatio": 0.22432567974446785
},
"2017": {
"obs_EconomicCapitalRatio": 0.19984333539025606
},
"2018": {
"obs_EconomicCapitalRatio": 0.19618487414288882
},
"2019": {
"obs_EconomicCapitalRatio": 0.15096657635539268
},
"2020": {
"obs_EconomicCapitalRatio": 0.38894067900949275
},
"2021": {
"obs_EconomicCapitalRatio": 0.22824491398560207
},
"2022": {
"obs_EconomicCapitalRatio": 0.029197182812343573
},
"2023": {
"obs_EconomicCapitalRatio": 0.042615584054586333
}
},
"0001290658": {
"2017": {
"obs_EconomicCapitalRatio": 755.5016264921118
},
"2018": {
"obs_EconomicCapitalRatio": 12.055675211109525
},
"2019": {
"obs_EconomicCapitalRatio": 2.726330056733653
},
"2020": {
"obs_EconomicCapitalRatio": 0.5864145808608673
},
"2021": {
"obs_EconomicCapitalRatio": 1.2663788218736873
},
"2022": {
"obs_EconomicCapitalRatio": 0.6330464202507675
},
"2023": {
"obs_EconomicCapitalRatio": 0.2522568511510151
}
},
"0001351636": {
"2017": {
"obs_EconomicCapitalRatio": 4.48096962618721
},
"2018": {
"obs_EconomicCapitalRatio": 8.214117330167332
},
"2019": {
"obs_EconomicCapitalRatio": 6.191758087156496
},
"2020": {
"obs_EconomicCapitalRatio": 8.981437298154159
},
"2021": {
"obs_EconomicCapitalRatio": 6.389459460446313
},
"2022": {
"obs_EconomicCapitalRatio": 4.442196324526198
}
},
"0001441683": {
"2017": {
"obs_EconomicCapitalRatio": 1.438541509572554
},
"2018": {
"obs_EconomicCapitalRatio": 3.7288512770572106
},
"2019": {
"obs_EconomicCapitalRatio": 4.999250150690605
},
"2020": {
"obs_EconomicCapitalRatio": 16.375819544485015
},
"2021": {
"obs_EconomicCapitalRatio": 7.1460485710786354
},
"2022": {
"obs_EconomicCapitalRatio": 2.6707047684378886
},
"2023": {
"obs_EconomicCapitalRatio": 2.7019743268298306
}
},
"0001454742": {
"2017": {
"obs_EconomicCapitalRatio": 0.1369397672732629
},
"2018": {
"obs_EconomicCapitalRatio": 0.49103551892476716
},
"2021": {
"obs_EconomicCapitalRatio": 3.7457480318404377
},
"2022": {
"obs_EconomicCapitalRatio": 4.423331881541519
},
"2023": {
"obs_EconomicCapitalRatio": 2.5956517065716613
}
},
"0001485074": {
"2017": {
"obs_EconomicCapitalRatio": 2.2420054975472294
},
"2018": {
"obs_EconomicCapitalRatio": 1.4732621889087243
},
"2020": {
"obs_EconomicCapitalRatio": 1.3087745686862626
},
"2021": {
"obs_EconomicCapitalRatio": 1.4863265519764726
},
"2022": {
"obs_EconomicCapitalRatio": 1.1612278682779114
},
"2023": {
"obs_EconomicCapitalRatio": 1.747526517358435
}
},
"0001514416": {
"2017": {
"obs_EconomicCapitalRatio": 1.462355905862175
},
"2018": {
"obs_EconomicCapitalRatio": 5.149854023163252
},
"2019": {
"obs_EconomicCapitalRatio": 5.698748477852665
},
"2020": {
"obs_EconomicCapitalRatio": 5.545803507255087
},
"2021": {
"obs_EconomicCapitalRatio": 1.9507208825405888
},
"2022": {
"obs_EconomicCapitalRatio": 0.7036672840180842
},
"2023": {
"obs_EconomicCapitalRatio": 0.34293802467839024
}
},
"0001615063": {
"2017": {
"obs_EconomicCapitalRatio": 1.0129104098763988
},
"2018": {
"obs_EconomicCapitalRatio": 0.48508401607587615
},
"2019": {
"obs_EconomicCapitalRatio": 0.43931995095036136
},
"2021": {
"obs_EconomicCapitalRatio": 0.7772146519663239
},
"2023": {
"obs_EconomicCapitalRatio": 0.6429898002195045
}
},
"0001618732": {
"2017": {
"obs_EconomicCapitalRatio": 5.618131106134693
},
"2018": {
"obs_EconomicCapitalRatio": 4.004100662234085
},
"2019": {
"obs_EconomicCapitalRatio": 3.289741918065088
},
"2020": {
"obs_EconomicCapitalRatio": 3.2526244647636564
},
"2021": {
"obs_EconomicCapitalRatio": 2.4900079034335003
},
"2022": {
"obs_EconomicCapitalRatio": 2.2491524674103056
},
"2023": {
"obs_EconomicCapitalRatio": 3.9698121765955396
}
},
"0001635136": {
"2017": {
"obs_EconomicCapitalRatio": 10.531163031628163
},
"2018": {
"obs_EconomicCapitalRatio": 6.741601509177502
},
"2019": {
"obs_EconomicCapitalRatio": 0.848153201049514
},
"2020": {
"obs_EconomicCapitalRatio": 1.4552316096024904
},
"2021": {
"obs_EconomicCapitalRatio": 0.8098655228599506
},
"2022": {
"obs_EconomicCapitalRatio": 0.4366624449753273
}
},
"0001677897": {
"2022": {
"obs_EconomicCapitalRatio": 10.85936775079672
},
"2023": {
"obs_EconomicCapitalRatio": 12.097709128938083
}
},
"0001701732": {
"2017": {
"obs_EconomicCapitalRatio": 2.416659674714856
},
"2018": {
"obs_EconomicCapitalRatio": 3.0619746768866816
},
"2019": {
"obs_EconomicCapitalRatio": 2.595268076083897
},
"2020": {
"obs_EconomicCapitalRatio": 3.9296548657353294
},
"2021": {
"obs_EconomicCapitalRatio": 4.416212254710199
},
"2022": {
"obs_EconomicCapitalRatio": 2.550768576319202
}
},
"0001068689": {
"2019": {
"obs_EconomicCapitalRatio": 8135463.956018886
},
"2020": {
"obs_EconomicCapitalRatio": 10302164.18914826
},
"2021": {
"obs_EconomicCapitalRatio": 796.5375525710191
},
"2022": {
"obs_EconomicCapitalRatio": 0.06765975288601256
},
"2023": {
"obs_EconomicCapitalRatio": 16.087896174460187
}
},
"0001410384": {
"2018": {
"obs_EconomicCapitalRatio": 5.349767134529027
},
"2019": {
"obs_EconomicCapitalRatio": 4.790441583517651
},
"2020": {
"obs_EconomicCapitalRatio": 6.236063252455884
},
"2021": {
"obs_EconomicCapitalRatio": 4.1513745574141545
},
"2022": {
"obs_EconomicCapitalRatio": 1.296663759743173
},
"2023": {
"obs_EconomicCapitalRatio": 2.6050721013764058
}
},
"0001467623": {
"2018": {
"obs_EconomicCapitalRatio": 2.574001837270882
},
"2019": {
"obs_EconomicCapitalRatio": 1.967067324065655
},
"2020": {
"obs_EconomicCapitalRatio": 3.3632287884197667
},
"2021": {
"obs_EconomicCapitalRatio": 2.372844003739106
},
"2022": {
"obs_EconomicCapitalRatio": 1.9226344781792652
},
"2023": {
"obs_EconomicCapitalRatio": 2.590223952247149
}
},
"0001720116": {
"2018": {
"obs_EconomicCapitalRatio": 3.2071330508276112
},
"2019": {
"obs_EconomicCapitalRatio": 7.6792913903134234
},
"2020": {
"obs_EconomicCapitalRatio": 10.600701647280836
},
"2021": {
"obs_EconomicCapitalRatio": 12.814757758098473
},
"2022": {
"obs_EconomicCapitalRatio": 8.085567729502857
}
},
"0001722731": {
"2020": {
"obs_EconomicCapitalRatio": 25.349726966546907
},
"2021": {
"obs_EconomicCapitalRatio": 1.5583167403011873
},
"2022": {
"obs_EconomicCapitalRatio": 0.6256475684375277
}
},
"0001725057": {
"2018": {
"obs_EconomicCapitalRatio": 1.0747903907567864
},
"2019": {
"obs_EconomicCapitalRatio": 1.8626512137929294
},
"2020": {
"obs_EconomicCapitalRatio": 2.78794395971546
},
"2021": {
"obs_EconomicCapitalRatio": 2.6047197552591754
},
"2022": {
"obs_EconomicCapitalRatio": 1.4109464864613976
}
},
"0001739942": {
"2018": {
"obs_EconomicCapitalRatio": 1.0753848818765246
},
"2019": {
"obs_EconomicCapitalRatio": 1.4431023983293798
},
"2020": {
"obs_EconomicCapitalRatio": 1.1482134254376946
},
"2021": {
"obs_EconomicCapitalRatio": 0.6286109153199968
},
"2022": {
"obs_EconomicCapitalRatio": 0.5801143567460151
},
"2023": {
"obs_EconomicCapitalRatio": 0.7915692831149231
}
},
"0001758009": {
"2020": {
"obs_EconomicCapitalRatio": 26.834683847078963
},
"2021": {
"obs_EconomicCapitalRatio": 11.525252267631425
},
"2023": {
"obs_EconomicCapitalRatio": 1.6261496988159203
}
},
"0000797542": {
"2019": {
"obs_EconomicCapitalRatio": 1.3220348800632586
},
"2020": {
"obs_EconomicCapitalRatio": 0.4503704161114996
},
"2021": {
"obs_EconomicCapitalRatio": 2.5949405836816695
},
"2022": {
"obs_EconomicCapitalRatio": 0.17287461148735472
},
"2023": {
"obs_EconomicCapitalRatio": 0.13264693740577005
}
},
"0001340476": {
"2019": {
"obs_EconomicCapitalRatio": 2.3965823572043927
},
"2020": {
"obs_EconomicCapitalRatio": 1.593558598309245
},
"2021": {
"obs_EconomicCapitalRatio": 0.9716086119572004
},
"2022": {
"obs_EconomicCapitalRatio": 0.32018730146154856
}
},
"0001477333": {
"2019": {
"obs_EconomicCapitalRatio": 3.2202002201851845
},
"2020": {
"obs_EconomicCapitalRatio": 19.696130184636196
},
"2021": {
"obs_EconomicCapitalRatio": 18.677198921775997
},
"2022": {
"obs_EconomicCapitalRatio": 5.661930887231758
},
"2023": {
"obs_EconomicCapitalRatio": 10.54765729730337
}
},
"0001517413": {
"2019": {
"obs_EconomicCapitalRatio": 3.9048000962081924
},
"2020": {
"obs_EconomicCapitalRatio": 14.721276759985399
},
"2021": {
"obs_EconomicCapitalRatio": 2.7002240061651386
},
"2022": {
"obs_EconomicCapitalRatio": 0.7084144269599353
},
"2023": {
"obs_EconomicCapitalRatio": 2.3401197261702045
}
},
"0001528396": {
"2019": {
"obs_EconomicCapitalRatio": 6.444250918451163
},
"2020": {
"obs_EconomicCapitalRatio": 6.928329143920514
},
"2021": {
"obs_EconomicCapitalRatio": 6.101325939708187
},
"2022": {
"obs_EconomicCapitalRatio": 3.233726931453745
},
"2023": {
"obs_EconomicCapitalRatio": 6.183134287151693
}
},
"0001561550": {
"2019": {
"obs_EconomicCapitalRatio": 1.612384507603504
},
"2020": {
"obs_EconomicCapitalRatio": 15.677695480603445
},
"2021": {
"obs_EconomicCapitalRatio": 24.68281973576765
},
"2022": {
"obs_EconomicCapitalRatio": 9.362463092354197
},
"2023": {
"obs_EconomicCapitalRatio": 12.666314551149222
}
},
"0001707753": {
"2019": {
"obs_EconomicCapitalRatio": 14.604696234793243
},
"2020": {
"obs_EconomicCapitalRatio": 22.38567130187752
},
"2021": {
"obs_EconomicCapitalRatio": 15.16612587241284
},
"2022": {
"obs_EconomicCapitalRatio": 3.4519360983626943
},
"2023": {
"obs_EconomicCapitalRatio": 7.3043572067652915
}
},
"0001031308": {
"2020": {
"obs_EconomicCapitalRatio": 0.4677816766376977
},
"2021": {
"obs_EconomicCapitalRatio": 0.232353514640774
},
"2022": {
"obs_EconomicCapitalRatio": 0.1490589055501717
},
"2023": {
"obs_EconomicCapitalRatio": 0.20809082553566363
}
},
"0001517375": {
"2020": {
"obs_EconomicCapitalRatio": 13.475212413945343
},
"2021": {
"obs_EconomicCapitalRatio": 21.918853420596918
},
"2022": {
"obs_EconomicCapitalRatio": 11.941064596321281
},
"2023": {
"obs_EconomicCapitalRatio": 9.416236557504703
}
},
"0001626450": {
"2021": {
"obs_EconomicCapitalRatio": 5.368651204074972
},
"2022": {
"obs_EconomicCapitalRatio": 1.3928868391003848
}
},
"0001721947": {
"2020": {
"obs_EconomicCapitalRatio": 5.601009184687639
},
"2021": {
"obs_EconomicCapitalRatio": 4.20222614894173
},
"2022": {
"obs_EconomicCapitalRatio": 2.231852415508538
},
"2023": {
"obs_EconomicCapitalRatio": 1.869748848759204
}
},
"0001737193": {
"2020": {
"obs_EconomicCapitalRatio": 15.30978327596217
},
"2021": {
"obs_EconomicCapitalRatio": 59.00449523198639
}
},
"0001743725": {
"2020": {
"obs_EconomicCapitalRatio": 6.761946851632485
},
"2021": {
"obs_EconomicCapitalRatio": 17.304841179883326
},
"2022": {
"obs_EconomicCapitalRatio": 3.5029847673456027
},
"2023": {
"obs_EconomicCapitalRatio": 4.213545583152736
}
},
"0001784535": {
"2020": {
"obs_EconomicCapitalRatio": 1.2528628429984023
},
"2021": {
"obs_EconomicCapitalRatio": 1.7642008071302793
},
"2022": {
"obs_EconomicCapitalRatio": 0.18031230350669614
},
"2023": {
"obs_EconomicCapitalRatio": 0.32824016265934375
}
},
"0001786352": {
"2020": {
"obs_EconomicCapitalRatio": 5.823525388106258
},
"2021": {
"obs_EconomicCapitalRatio": 5.453178014396762
},
"2022": {
"obs_EconomicCapitalRatio": 1.5602760139978686
},
"2023": {
"obs_EconomicCapitalRatio": 1.1690632102434766
}
},
"0001794515": {
"2020": {
"obs_EconomicCapitalRatio": 1.694297463217253
},
"2021": {
"obs_EconomicCapitalRatio": 4.145769590772649
},
"2022": {
"obs_EconomicCapitalRatio": 1.9424374860219982
},
"2023": {
"obs_EconomicCapitalRatio": 1.2578604074858952
}
},
"0001806837": {
"2020": {
"obs_EconomicCapitalRatio": 2.002728893390786
},
"2021": {
"obs_EconomicCapitalRatio": 1.2518284462560016
},
"2022": {
"obs_EconomicCapitalRatio": 1.2043523326085057
},
"2023": {
"obs_EconomicCapitalRatio": 2.5594432522044435
}
},
"0001810806": {
"2020": {
"obs_EconomicCapitalRatio": 25.74067917827025
},
"2021": {
"obs_EconomicCapitalRatio": 11.358327056847411
},
"2022": {
"obs_EconomicCapitalRatio": 1.4047998952331309
},
"2023": {
"obs_EconomicCapitalRatio": 2.766269724837037
}
},
"0001821175": {
"2021": {
"obs_EconomicCapitalRatio": 1.4144833825949144
},
"2022": {
"obs_EconomicCapitalRatio": 0.17904486031008632
},
"2023": {
"obs_EconomicCapitalRatio": 0.8170822439910568
}
},
"0001070050": {
"2021": {
"obs_EconomicCapitalRatio": 17.004758096646142
},
"2022": {
"obs_EconomicCapitalRatio": 3686.472160466579
},
"2023": {
"obs_EconomicCapitalRatio": 4.71301032555231
}
},
"0001383088": {
"2021": {
"obs_EconomicCapitalRatio": 128.74729108235934
},
"2022": {
"obs_EconomicCapitalRatio": 46.72535282160743
},
"2023": {
"obs_EconomicCapitalRatio": 3.441377762670856
}
},
"0001577526": {
"2021": {
"obs_EconomicCapitalRatio": 4.953435295005364
},
"2022": {
"obs_EconomicCapitalRatio": 1.7548613846271082
},
"2023": {
"obs_EconomicCapitalRatio": 5.449985006829906
}
},
"0001807166": {
"2021": {
"obs_EconomicCapitalRatio": 3.511966807646957
},
"2022": {
"obs_EconomicCapitalRatio": 1.378618179675465
}
},
"0001831096": {
"2021": {
"obs_EconomicCapitalRatio": 0.4056341803579974
},
"2022": {
"obs_EconomicCapitalRatio": 0.40142939685701223
}
},
"0001839439": {
"2021": {
"obs_EconomicCapitalRatio": 3.5062601469114116
},
"2022": {
"obs_EconomicCapitalRatio": 1.7398707255846488
},
"2023": {
"obs_EconomicCapitalRatio": 2.0292327873364995
}
},
"0001070235": {
"2022": {
"obs_EconomicCapitalRatio": 1.107816149711697
},
"2023": {
"obs_EconomicCapitalRatio": 1.6827961109338312
}
},
"0001261333": {
"2022": {
"obs_EconomicCapitalRatio": 4.536796376435606
},
"2023": {
"obs_EconomicCapitalRatio": 4.557461771756711
}
},
"0001366561": {
"2022": {
"obs_EconomicCapitalRatio": 6.909132468166337
},
"2023": {
"obs_EconomicCapitalRatio": 7.486124925937973
}
},
"0001423774": {
"2022": {
"obs_EconomicCapitalRatio": 2.0520103934796827
},
"2023": {
"obs_EconomicCapitalRatio": 2.015143133666319
}
},
"0001441816": {
"2022": {
"obs_EconomicCapitalRatio": 6.454866573713664
},
"2023": {
"obs_EconomicCapitalRatio": 13.376907911569548
}
},
"0001468666": {
"2022": {
"obs_EconomicCapitalRatio": 0.12402483920994548
},
"2023": {
"obs_EconomicCapitalRatio": 0.18352481606148602
}
},
"0001477720": {
"2022": {
"obs_EconomicCapitalRatio": 2.8460081482947803
},
"2023": {
"obs_EconomicCapitalRatio": 3.452266792154606
}
},
"0001505952": {
"2022": {
"obs_EconomicCapitalRatio": 0.15168186818952403
},
"2023": {
"obs_EconomicCapitalRatio": 0.10472056404450077
}
},
"0001529274": {
"2022": {
"obs_EconomicCapitalRatio": 3.9079557659804514
},
"2023": {
"obs_EconomicCapitalRatio": 9.676617226691567
}
},
"0001535527": {
"2022": {
"obs_EconomicCapitalRatio": 7.389536608748538
},
"2023": {
"obs_EconomicCapitalRatio": 13.676388691049382
}
},
"0001568100": {
"2022": {
"obs_EconomicCapitalRatio": 3.5504444970407425
},
"2023": {
"obs_EconomicCapitalRatio": 3.1233867621861937
}
},
"0001569345": {
"2022": {
"obs_EconomicCapitalRatio": 1.4372625330372875
},
"2023": {
"obs_EconomicCapitalRatio": 2.40544706366159
}
},
"0001583708": {
"2022": {
"obs_EconomicCapitalRatio": 2.3899099789587903
},
"2023": {
"obs_EconomicCapitalRatio": 4.785252986366068
}
},
"0001640147": {
"2022": {
"obs_EconomicCapitalRatio": 10.976033454681769
},
"2023": {
"obs_EconomicCapitalRatio": 13.127069559727023
}
},
"0001650372": {
"2022": {
"obs_EconomicCapitalRatio": 6.055308889548272
},
"2023": {
"obs_EconomicCapitalRatio": 9.81596749971211
}
},
"0001653482": {
"2022": {
"obs_EconomicCapitalRatio": 6.0522850579449
},
"2023": {
"obs_EconomicCapitalRatio": 9.057990241417324
}
},
"0001660134": {
"2022": {
"obs_EconomicCapitalRatio": 1.649256778475744
},
"2023": {
"obs_EconomicCapitalRatio": 2.1444552644628936
}
},
"0001660280": {
"2022": {
"obs_EconomicCapitalRatio": 3.241873442632294
},
"2023": {
"obs_EconomicCapitalRatio": 3.7587711305605667
}
},
"0001730869": {
"2022": {
"obs_EconomicCapitalRatio": 0.9971604105253574
},
"2023": {
"obs_EconomicCapitalRatio": 0.6366599694719383
}
},
"0001734722": {
"2022": {
"obs_EconomicCapitalRatio": 3.6588737679226564
},
"2023": {
"obs_EconomicCapitalRatio": 6.952811411299693
}
},
"0001773383": {
"2022": {
"obs_EconomicCapitalRatio": 5.724795844871227
},
"2023": {
"obs_EconomicCapitalRatio": 8.293805572074575
}
},
"0001820302": {
"2022": {
"obs_EconomicCapitalRatio": 0.36225479719270176
},
"2023": {
"obs_EconomicCapitalRatio": 4.881608542730337
}
},
"0001845022": {
"2022": {
"obs_EconomicCapitalRatio": 3.1474951792805275
},
"2023": {
"obs_EconomicCapitalRatio": 6.207995887530423
}
}
}
}