{
"company_details": [
{
"company_id": "0000320340",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000320340.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000320340.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000320340.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000320340_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000320340_main_keyfigs.svg",
"name": "Corecard Corp",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0000320340.svg",
"report_text": "The relative strengths and weaknesses of Corecard Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Corecard Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 243% points.The greatest weakness of Corecard Corp is the variable Other Revenues, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 703%, being 341% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000320340_2016_Corecard_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "38.1",
"Liabilities": "230",
"Stockholders Equity": "25.0",
"ECR before LimitedLiability": "159",
"Liabilities, Current": "138",
"Other Liabilities": "80.7",
"Intangible Assets": "-49.2",
"Assets": "-50.5",
"Assets, Noncurrent": "11.6",
"Assets, Current": "-12.3",
"Property, Plant and Equipment, Net": "5.37",
"Selling and Marketing Exp.": "23.1",
"Expenses": "-40.4",
"Revenues": "75.2",
"Net Income": "29.4",
"General and Administrative Exp.": "-7.09",
"Other Expenses": "-42.9",
"Research and Development Exp.": "-13.5",
"Other Revenues": "75.2",
"Comprehensive Net Income": "29.2",
"Economic Capital Ratio": "127"
},
"2012": {
"Long-term Debt": "55.8",
"Liabilities": "250",
"Stockholders Equity": "23.5",
"ECR before LimitedLiability": "152",
"Liabilities, Current": "148",
"Other Liabilities": "76.9",
"Intangible Assets": "-52.1",
"Assets": "-57.6",
"Assets, Noncurrent": "18.4",
"Other Assets": "-12.8",
"Assets, Current": "-14.9",
"Selling and Marketing Exp.": "23.5",
"Expenses": "-50.2",
"Revenues": "82.3",
"Net Income": "24.8",
"Other Expenses": "-57.2",
"Research and Development Exp.": "-12.2",
"Other Revenues": "82.3",
"Comprehensive Net Income": "24.5",
"Other Net Income": "-5.53",
"Economic Capital Ratio": "123"
},
"2013": {
"Long-term Debt": "48.6",
"Liabilities": "235",
"Stockholders Equity": "35.4",
"ECR before LimitedLiability": "175",
"Liabilities, Current": "134",
"Other Liabilities": "83.5",
"Intangible Assets": "-41.5",
"Assets": "-44.0",
"Assets, Noncurrent": "14.1",
"Other Assets": "-8.86",
"Assets, Current": "-8.99",
"Selling and Marketing Exp.": "24.4",
"Expenses": "-39.1",
"Revenues": "75.1",
"Net Income": "31.1",
"Other Expenses": "-51.8",
"Research and Development Exp.": "-12.7",
"Other Revenues": "75.1",
"Comprehensive Net Income": "37.4",
"Other Compr. Net Income": "6.32",
"Economic Capital Ratio": "151"
},
"2014": {
"Long-term Debt": "48.3",
"Liabilities": "262",
"Stockholders Equity": "18.4",
"ECR before LimitedLiability": "172",
"Liabilities, Current": "162",
"Other Liabilities": "87.3",
"Intangible Assets": "-42.1",
"Assets": "-53.7",
"Assets, Noncurrent": "14.9",
"Other Assets": "-7.52",
"Assets, Current": "-23.5",
"Selling and Marketing Exp.": "27.4",
"Expenses": "-52.5",
"Revenues": "85.1",
"Net Income": "30.0",
"Other Expenses": "-53.7",
"Research and Development Exp.": "-21.7",
"Other Revenues": "85.1",
"Comprehensive Net Income": "37.8",
"Other Compr. Net Income": "7.83",
"Economic Capital Ratio": "148"
},
"2015": {
"Long-term Debt": "44.4",
"Liabilities": "225",
"Assets": "0.665",
"Stockholders Equity": "243",
"ECR before LimitedLiability": "366",
"Liabilities, Current": "160",
"Other Liabilities": "66.8",
"Intangible Assets": "-0.408",
"Assets, Current": "2.17",
"Selling and Marketing Exp.": "20.4",
"Expenses": "48.4",
"Revenues": "-33.2",
"Net Income": "113",
"General and Administrative Exp.": "8.94",
"Other Expenses": "23.9",
"Research and Development Exp.": "-4.10",
"Other Revenues": "-33.2",
"Comprehensive Net Income": "115",
"Other Net Income": "97.4",
"Other Compr. Net Income": "3.14",
"Economic Capital Ratio": "341"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000320340_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "7,222",
"Assets, Noncurrent": "1,288",
"General and Administrative Exp.": "3,032",
"Intangible Assets": "133",
"Liabilities, Current": "2,868",
"Long-term Debt": "0",
"Other Assets": "240",
"Other Compr. Net Income": "0",
"Other Expenses": "10,464",
"Other Liabilities": "0",
"Other Net Income": "33",
"Other Revenues": "16,730",
"Property, Plant and Equipment, Net": "1,222",
"Research and Development Exp.": "2,610",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,868",
"Assets": "10,105",
"Expenses": "16,106",
"Revenues": "16,730",
"Stockholders Equity": "7,237",
"Net Income": "657",
"Comprehensive Net Income": "657",
"BaseVar": "22,921",
"ECR before LimitedLiability": "378%",
"Economic Capital Ratio": "506%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "7,126",
"Assets, Noncurrent": "1,559",
"General and Administrative Exp.": "3,017",
"Intangible Assets": "107",
"Liabilities, Current": "2,821",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "10",
"Other Expenses": "11,283",
"Other Liabilities": "0",
"Other Net Income": "-5.0",
"Other Revenues": "16,579",
"Property, Plant and Equipment, Net": "1,144",
"Research and Development Exp.": "2,491",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,821",
"Assets": "9,936",
"Expenses": "16,791",
"Revenues": "16,579",
"Stockholders Equity": "7,115",
"Net Income": "-217",
"Comprehensive Net Income": "-207",
"BaseVar": "23,071",
"ECR before LimitedLiability": "365%",
"Economic Capital Ratio": "497%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "7,644",
"Assets, Noncurrent": "1,774",
"General and Administrative Exp.": "2,680",
"Intangible Assets": "64",
"Liabilities, Current": "2,710",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "618",
"Other Expenses": "10,583",
"Other Liabilities": "0",
"Other Net Income": "22",
"Other Revenues": "16,389",
"Property, Plant and Equipment, Net": "1,145",
"Research and Development Exp.": "2,679",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,710",
"Assets": "10,627",
"Expenses": "15,942",
"Revenues": "16,389",
"Stockholders Equity": "7,917",
"Net Income": "469",
"Comprehensive Net Income": "1,087",
"BaseVar": "23,154",
"ECR before LimitedLiability": "408%",
"Economic Capital Ratio": "526%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "6,415",
"Assets, Noncurrent": "1,702",
"General and Administrative Exp.": "2,914",
"Intangible Assets": "19",
"Liabilities, Current": "2,206",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "867",
"Other Expenses": "9,699",
"Other Liabilities": "0",
"Other Net Income": "227",
"Other Revenues": "14,638",
"Property, Plant and Equipment, Net": "1,069",
"Research and Development Exp.": "3,207",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,206",
"Assets": "9,205",
"Expenses": "15,820",
"Revenues": "14,638",
"Stockholders Equity": "6,999",
"Net Income": "-955",
"Comprehensive Net Income": "-88",
"BaseVar": "21,482",
"ECR before LimitedLiability": "403%",
"Economic Capital Ratio": "523%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "24,463",
"Assets, Noncurrent": "1,074",
"General and Administrative Exp.": "1,935",
"Intangible Assets": "0",
"Liabilities, Current": "2,791",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "616",
"Other Expenses": "2,795",
"Other Liabilities": "0",
"Other Net Income": "20,046",
"Other Revenues": "4,891",
"Property, Plant and Equipment, Net": "636",
"Research and Development Exp.": "2,877",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,791",
"Assets": "26,173",
"Expenses": "7,607",
"Revenues": "4,891",
"Stockholders Equity": "23,382",
"Net Income": "17,330",
"Comprehensive Net Income": "17,946",
"BaseVar": "31,062",
"ECR before LimitedLiability": "657%",
"Economic Capital Ratio": "703%"
}
}
},
"top_rated": true,
"trend": 21.0,
"value": 7.028735553737658,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000320340.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000320340.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000320340.svg"
},
{
"company_id": "0001628228",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001628228.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001628228.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001628228.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001628228_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001628228_main_keyfigs.svg",
"name": "Optileaf INC",
"rank": 2,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Optileaf INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Optileaf INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 376% points.The greatest weakness of Optileaf INC is the variable Other Revenues, reducing the Economic Capital Ratio by 34% points.
The company's Economic Capital Ratio, given in the ranking table, is 636%, being 274% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001628228_2016_Optileaf_INC.pdf",
"shrinked_graph_json": {
"2015": {
"Long-term Debt": "24.3",
"Liabilities": "160",
"Assets": "77.8",
"Stockholders Equity": "376",
"ECR before LimitedLiability": "299",
"Liabilities, Current": "119",
"Other Liabilities": "37.2",
"Intangible Assets": "-6.99",
"Assets, Noncurrent": "-1.78",
"Assets, Current": "165",
"Selling and Marketing Exp.": "11.7",
"Expenses": "5.10",
"Revenues": "-34.5",
"Net Income": "-32.4",
"General and Administrative Exp.": "11.1",
"Other Expenses": "-21.5",
"Research and Development Exp.": "3.41",
"Other Revenues": "-34.5",
"Comprehensive Net Income": "-32.5",
"Other Net Income": "-3.15",
"Economic Capital Ratio": "274"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001628228_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "506",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "11",
"Long-term Debt": "0",
"Other Assets": "1.1",
"Other Compr. Net Income": "0",
"Other Expenses": "157",
"Other Liabilities": "0",
"Other Net Income": "0.49",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "6.2",
"Research and Development Exp.": "11",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "11",
"Assets": "513",
"Expenses": "169",
"Revenues": "0",
"Stockholders Equity": "502",
"Net Income": "-168",
"Comprehensive Net Income": "-168",
"BaseVar": "347",
"ECR before LimitedLiability": "568%",
"Economic Capital Ratio": "636%"
}
}
},
"top_rated": true,
"trend": null,
"value": 6.358481462671612,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001628228.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001628228.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001628228.svg"
},
{
"company_id": "0001120914",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001120914.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001120914.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001120914.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001120914_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001120914_main_keyfigs.svg",
"name": "PDF Solutions INC",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001120914.svg",
"report_text": "The relative strengths and weaknesses of PDF Solutions INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of PDF Solutions INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 267% points.The greatest weakness of PDF Solutions INC is the variable Other Expenses, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 631%, being 268% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001120914_2016_PDF_Solutions_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "-3.33",
"Liabilities": "149",
"Stockholders Equity": "122",
"ECR before LimitedLiability": "181",
"Liabilities, Current": "104",
"Other Liabilities": "58.7",
"Selling and Marketing Exp.": "15.9",
"Expenses": "-8.18",
"Net Income": "18.3",
"General and Administrative Exp.": "16.3",
"Other Expenses": "-29.6",
"Research and Development Exp.": "-11.1",
"Other Revenues": "29.7",
"Revenues": "29.7",
"Intangible Assets": "-32.8",
"Other Assets": "-5.21",
"Assets, Current": "83.2",
"Property, Plant and Equipment, Net": "-5.85",
"Comprehensive Net Income": "18.2",
"Other Net Income": "-3.30",
"Economic Capital Ratio": "150"
},
"2012": {
"Long-term Debt": "19.1",
"Liabilities": "140",
"Assets": "25.5",
"Stockholders Equity": "183",
"ECR before LimitedLiability": "245",
"Liabilities, Current": "87.6",
"Other Liabilities": "50.2",
"Intangible Assets": "-18.4",
"Other Assets": "8.56",
"Assets, Current": "56.3",
"Selling and Marketing Exp.": "13.3",
"Expenses": "21.3",
"Revenues": "31.7",
"Net Income": "49.2",
"General and Administrative Exp.": "15.2",
"Other Expenses": "-2.48",
"Research and Development Exp.": "-4.74",
"Other Revenues": "31.7",
"Comprehensive Net Income": "49.3",
"Other Net Income": "-3.37",
"Economic Capital Ratio": "215"
},
"2013": {
"Long-term Debt": "22.7",
"Liabilities": "182",
"Assets": "19.7",
"Stockholders Equity": "222",
"ECR before LimitedLiability": "276",
"Liabilities, Current": "127",
"Other Liabilities": "60.3",
"Intangible Assets": "-12.6",
"Assets, Noncurrent": "-1.67",
"Assets, Current": "52.6",
"Selling and Marketing Exp.": "15.9",
"Expenses": "8.95",
"Revenues": "29.4",
"Net Income": "34.7",
"General and Administrative Exp.": "17.6",
"Other Expenses": "-22.8",
"Research and Development Exp.": "-2.36",
"Other Revenues": "29.4",
"Comprehensive Net Income": "35.2",
"Other Net Income": "-3.48",
"Economic Capital Ratio": "253"
},
"2014": {
"Long-term Debt": "18.8",
"Liabilities": "181",
"Assets": "23.2",
"Stockholders Equity": "244",
"ECR before LimitedLiability": "287",
"Liabilities, Current": "130",
"Other Liabilities": "59.0",
"Intangible Assets": "-9.46",
"Assets, Noncurrent": "-1.85",
"Assets, Current": "51.9",
"Selling and Marketing Exp.": "15.6",
"Expenses": "13.1",
"Revenues": "26.8",
"Net Income": "36.7",
"General and Administrative Exp.": "16.5",
"Other Expenses": "-17.5",
"Other Revenues": "26.8",
"Comprehensive Net Income": "34.7",
"Other Net Income": "-2.93",
"Other Compr. Net Income": "-2.10",
"Economic Capital Ratio": "263"
},
"2015": {
"Long-term Debt": "22.1",
"Liabilities": "182",
"Assets": "30.7",
"Stockholders Equity": "267",
"ECR before LimitedLiability": "293",
"Liabilities, Current": "135",
"Other Liabilities": "51.0",
"Intangible Assets": "-8.87",
"Assets, Noncurrent": "-2.15",
"Assets, Current": "54.8",
"Selling and Marketing Exp.": "16.5",
"Expenses": "14.1",
"Revenues": "19.7",
"Net Income": "29.2",
"General and Administrative Exp.": "15.6",
"Other Expenses": "-14.4",
"Research and Development Exp.": "-3.90",
"Other Revenues": "19.7",
"Comprehensive Net Income": "28.5",
"Other Net Income": "-4.53",
"Economic Capital Ratio": "268"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001120914_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "70,621",
"Assets, Noncurrent": "2,447",
"General and Administrative Exp.": "0",
"Intangible Assets": "539",
"Liabilities, Current": "13,385",
"Long-term Debt": "4,156",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "50,933",
"Other Liabilities": "0",
"Other Net Income": "73",
"Other Revenues": "66,712",
"Property, Plant and Equipment, Net": "777",
"Research and Development Exp.": "13,972",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "17,541",
"Assets": "74,384",
"Expenses": "64,905",
"Revenues": "66,712",
"Stockholders Equity": "56,843",
"Net Income": "1,880",
"Comprehensive Net Income": "1,880",
"BaseVar": "111,808",
"ECR before LimitedLiability": "412%",
"Economic Capital Ratio": "529%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "102,598",
"Assets, Noncurrent": "1,189",
"General and Administrative Exp.": "0",
"Intangible Assets": "104",
"Liabilities, Current": "19,698",
"Long-term Debt": "3,502",
"Other Assets": "16,471",
"Other Compr. Net Income": "350",
"Other Expenses": "38,830",
"Other Liabilities": "0",
"Other Net Income": "-248",
"Other Revenues": "89,540",
"Property, Plant and Equipment, Net": "3,898",
"Research and Development Exp.": "13,251",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "23,200",
"Assets": "124,260",
"Expenses": "52,081",
"Revenues": "89,540",
"Stockholders Equity": "101,060",
"Net Income": "37,211",
"Comprehensive Net Income": "37,561",
"BaseVar": "144,840",
"ECR before LimitedLiability": "503%",
"Economic Capital Ratio": "590%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "133,783",
"Assets, Noncurrent": "1,687",
"General and Administrative Exp.": "0",
"Intangible Assets": "31",
"Liabilities, Current": "12,868",
"Long-term Debt": "2,956",
"Other Assets": "8,599",
"Other Compr. Net Income": "397",
"Other Expenses": "67,146",
"Other Liabilities": "628",
"Other Net Income": "-64",
"Other Revenues": "101,453",
"Property, Plant and Equipment, Net": "7,064",
"Research and Development Exp.": "13,314",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "16,452",
"Assets": "151,164",
"Expenses": "80,460",
"Revenues": "101,453",
"Stockholders Equity": "134,712",
"Net Income": "20,929",
"Comprehensive Net Income": "21,326",
"BaseVar": "174,995",
"ECR before LimitedLiability": "556%",
"Economic Capital Ratio": "627%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "159,420",
"Assets, Noncurrent": "1,161",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "12,388",
"Long-term Debt": "3,227",
"Other Assets": "8,025",
"Other Compr. Net Income": "-1,129",
"Other Expenses": "67,756",
"Other Liabilities": "0",
"Other Net Income": "119",
"Other Revenues": "100,163",
"Property, Plant and Equipment, Net": "8,832",
"Research and Development Exp.": "14,064",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "15,615",
"Assets": "177,438",
"Expenses": "81,820",
"Revenues": "100,163",
"Stockholders Equity": "161,823",
"Net Income": "18,462",
"Comprehensive Net Income": "17,333",
"BaseVar": "188,142",
"ECR before LimitedLiability": "571%",
"Economic Capital Ratio": "638%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "163,251",
"Assets, Noncurrent": "1,651",
"General and Administrative Exp.": "0",
"Intangible Assets": "5,243",
"Liabilities, Current": "14,456",
"Long-term Debt": "3,006",
"Other Assets": "10,299",
"Other Compr. Net Income": "-862",
"Other Expenses": "66,655",
"Other Liabilities": "0",
"Other Net Income": "181",
"Other Revenues": "97,977",
"Property, Plant and Equipment, Net": "11,325",
"Research and Development Exp.": "19,096",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "17,462",
"Assets": "191,769",
"Expenses": "85,751",
"Revenues": "97,977",
"Stockholders Equity": "174,307",
"Net Income": "12,407",
"Comprehensive Net Income": "11,545",
"BaseVar": "197,001",
"ECR before LimitedLiability": "561%",
"Economic Capital Ratio": "631%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 6.30603972467724,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001120914.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001120914.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001120914.svg"
},
{
"company_id": "0001360565",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001360565.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001360565.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001360565.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001360565_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001360565_main_keyfigs.svg",
"name": "Where Food Comes From Inc",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001360565.svg",
"report_text": "The relative strengths and weaknesses of Where Food Comes From Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Where Food Comes From Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 296% points.The greatest weakness of Where Food Comes From Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 106% points.
The company's Economic Capital Ratio, given in the ranking table, is 627%, being 265% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001360565_2016_Where_Food_Comes_From_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "259",
"Stockholders Equity": "-46.5",
"ECR before LimitedLiability": "162",
"Liabilities, Current": "238",
"Other Liabilities": "33.1",
"Intangible Assets": "-54.7",
"Assets": "-69.1",
"Assets, Noncurrent": "-8.12",
"Other Assets": "-9.56",
"Property, Plant and Equipment, Net": "-9.21",
"Selling and Marketing Exp.": "26.8",
"Expenses": "-37.7",
"Revenues": "120",
"Net Income": "73.6",
"General and Administrative Exp.": "27.5",
"Other Expenses": "-110",
"Research and Development Exp.": "15.1",
"Other Revenues": "120",
"Comprehensive Net Income": "73.1",
"Other Net Income": "-6.10",
"Economic Capital Ratio": "131"
},
"2012": {
"Long-term Debt": "25.6",
"Liabilities": "243",
"Assets": "-32.4",
"Stockholders Equity": "67.1",
"ECR before LimitedLiability": "209",
"Liabilities, Current": "197",
"Other Liabilities": "44.1",
"Intangible Assets": "-17.6",
"Assets, Current": "-11.1",
"Property, Plant and Equipment, Net": "-4.85",
"Selling and Marketing Exp.": "21.8",
"Expenses": "-26.8",
"Revenues": "83.3",
"Net Income": "52.8",
"General and Administrative Exp.": "24.9",
"Other Expenses": "-90.0",
"Research and Development Exp.": "12.6",
"Other Revenues": "83.3",
"Comprehensive Net Income": "52.5",
"Other Net Income": "-4.52",
"Economic Capital Ratio": "179"
},
"2013": {
"Long-term Debt": "25.2",
"Liabilities": "222",
"Stockholders Equity": "168",
"ECR before LimitedLiability": "245",
"Liabilities, Current": "157",
"Other Liabilities": "73.2",
"Selling and Marketing Exp.": "19.9",
"Expenses": "-20.5",
"Net Income": "21.4",
"General and Administrative Exp.": "21.9",
"Other Expenses": "-77.1",
"Research and Development Exp.": "11.3",
"Other Revenues": "45.2",
"Revenues": "45.2",
"Intangible Assets": "25.4",
"Assets, Noncurrent": "-4.19",
"Other Assets": "3.15",
"Assets, Current": "-15.1",
"Comprehensive Net Income": "21.0",
"Other Net Income": "-4.24",
"Economic Capital Ratio": "222"
},
"2014": {
"Long-term Debt": "45.7",
"Liabilities": "264",
"Assets": "-6.53",
"Stockholders Equity": "166",
"ECR before LimitedLiability": "272",
"Liabilities, Current": "186",
"Other Liabilities": "83.4",
"Intangible Assets": "9.76",
"Assets, Noncurrent": "-4.05",
"Assets, Current": "-7.29",
"Selling and Marketing Exp.": "23.4",
"Expenses": "-28.6",
"Revenues": "68.9",
"Net Income": "38.0",
"General and Administrative Exp.": "24.8",
"Other Expenses": "-95.4",
"Research and Development Exp.": "13.3",
"Other Revenues": "68.9",
"Comprehensive Net Income": "36.2",
"Other Net Income": "-4.51",
"Economic Capital Ratio": "248"
},
"2015": {
"Long-term Debt": "53.7",
"Liabilities": "296",
"Assets": "-8.31",
"Stockholders Equity": "183",
"ECR before LimitedLiability": "290",
"Liabilities, Current": "219",
"Other Liabilities": "80.9",
"Intangible Assets": "3.73",
"Assets, Noncurrent": "-4.62",
"Property, Plant and Equipment, Net": "-4.45",
"Selling and Marketing Exp.": "27.6",
"Expenses": "-30.3",
"Revenues": "77.6",
"Net Income": "42.3",
"General and Administrative Exp.": "26.2",
"Other Expenses": "-106",
"Research and Development Exp.": "15.6",
"Other Revenues": "77.6",
"Comprehensive Net Income": "42.0",
"Other Net Income": "-7.85",
"Economic Capital Ratio": "265"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001360565_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,740",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "9.2",
"Liabilities, Current": "217",
"Long-term Debt": "176",
"Other Assets": "0",
"Other Compr. Net Income": "-6.7",
"Other Expenses": "3,361",
"Other Liabilities": "250",
"Other Net Income": "-6.9",
"Other Revenues": "4,233",
"Property, Plant and Equipment, Net": "57",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "643",
"Assets": "1,807",
"Expenses": "3,361",
"Revenues": "4,233",
"Stockholders Equity": "1,164",
"Net Income": "864",
"Comprehensive Net Income": "858",
"BaseVar": "5,029",
"ECR before LimitedLiability": "384%",
"Economic Capital Ratio": "510%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,104",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "837",
"Liabilities, Current": "389",
"Long-term Debt": "191",
"Other Assets": "277",
"Other Compr. Net Income": "3.9",
"Other Expenses": "4,408",
"Other Liabilities": "215",
"Other Net Income": "19",
"Other Revenues": "5,261",
"Property, Plant and Equipment, Net": "147",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "795",
"Assets": "3,364",
"Expenses": "4,408",
"Revenues": "5,261",
"Stockholders Equity": "2,570",
"Net Income": "873",
"Comprehensive Net Income": "877",
"BaseVar": "6,926",
"ECR before LimitedLiability": "450%",
"Economic Capital Ratio": "554%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,085",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "2,996",
"Liabilities, Current": "551",
"Long-term Debt": "166",
"Other Assets": "480",
"Other Compr. Net Income": "-31",
"Other Expenses": "5,538",
"Other Liabilities": "11",
"Other Net Income": "1.5",
"Other Revenues": "5,533",
"Property, Plant and Equipment, Net": "253",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "728",
"Assets": "5,814",
"Expenses": "5,538",
"Revenues": "5,533",
"Stockholders Equity": "5,086",
"Net Income": "-3.0",
"Comprehensive Net Income": "-34",
"BaseVar": "8,823",
"ECR before LimitedLiability": "512%",
"Economic Capital Ratio": "596%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "4,107",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "3,232",
"Liabilities, Current": "727",
"Long-term Debt": "16",
"Other Assets": "362",
"Other Compr. Net Income": "0",
"Other Expenses": "8,571",
"Other Liabilities": "6.4",
"Other Net Income": "3.2",
"Other Revenues": "8,765",
"Property, Plant and Equipment, Net": "232",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "749",
"Assets": "7,933",
"Expenses": "8,571",
"Revenues": "8,765",
"Stockholders Equity": "7,184",
"Net Income": "197",
"Comprehensive Net Income": "197",
"BaseVar": "13,011",
"ECR before LimitedLiability": "551%",
"Economic Capital Ratio": "623%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "5,046",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "3,040",
"Liabilities, Current": "795",
"Long-term Debt": "8.4",
"Other Assets": "231",
"Other Compr. Net Income": "0",
"Other Expenses": "9,900",
"Other Liabilities": "1.8",
"Other Net Income": "0.77",
"Other Revenues": "10,395",
"Property, Plant and Equipment, Net": "158",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "805",
"Assets": "8,476",
"Expenses": "9,900",
"Revenues": "10,395",
"Stockholders Equity": "7,671",
"Net Income": "496",
"Comprehensive Net Income": "496",
"BaseVar": "14,788",
"ECR before LimitedLiability": "556%",
"Economic Capital Ratio": "627%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 6.272403763812369,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001360565.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001360565.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001360565.svg"
},
{
"company_id": "0001613011",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001613011.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001613011.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001613011_main_keyfigs.svg",
"name": "Code Rebel Corp",
"rank": 5,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Code Rebel Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Code Rebel Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 347% points.The greatest weakness of Code Rebel Corp is the variable Other Assets, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 618%, being 256% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001613011_2016_Code_Rebel_Corp.pdf",
"shrinked_graph_json": {
"2015": {
"Long-term Debt": "24.0",
"Liabilities": "145",
"Assets": "83.5",
"Stockholders Equity": "347",
"ECR before LimitedLiability": "281",
"Liabilities, Current": "103",
"Other Liabilities": "36.7",
"Intangible Assets": "122",
"Assets, Noncurrent": "184",
"Other Assets": "-36.3",
"Selling and Marketing Exp.": "11.8",
"Expenses": "6.92",
"Revenues": "-28.5",
"Net Income": "-24.8",
"General and Administrative Exp.": "-3.91",
"Other Expenses": "-7.66",
"Research and Development Exp.": "6.60",
"Other Revenues": "-28.5",
"Comprehensive Net Income": "-24.9",
"Other Net Income": "-3.31",
"Economic Capital Ratio": "256"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001613011_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "2,849",
"Assets, Noncurrent": "9,220",
"General and Administrative Exp.": "1,342",
"Intangible Assets": "9,205",
"Liabilities, Current": "591",
"Long-term Debt": "0",
"Other Assets": "-9,220",
"Other Compr. Net Income": "0",
"Other Expenses": "2,689",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "526",
"Property, Plant and Equipment, Net": "15",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "591",
"Assets": "12,069",
"Expenses": "4,031",
"Revenues": "526",
"Stockholders Equity": "11,478",
"Net Income": "-3,505",
"Comprehensive Net Income": "-3,505",
"BaseVar": "8,609",
"ECR before LimitedLiability": "543%",
"Economic Capital Ratio": "618%"
}
}
},
"top_rated": true,
"trend": null,
"value": 6.177594128729664,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001613011.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001613011.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001613011.svg"
},
{
"company_id": "0001015739",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001015739.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001015739.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001015739.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001015739_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001015739_main_keyfigs.svg",
"name": "Aware INC MA",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001015739.svg",
"report_text": "The relative strengths and weaknesses of Aware INC MA are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Aware INC MA compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 274% points.The greatest weakness of Aware INC MA is the variable Intangible Assets, reducing the Economic Capital Ratio by 10% points.
The company's Economic Capital Ratio, given in the ranking table, is 613%, being 251% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001015739_2016_Aware_INC_MA.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "26.9",
"Liabilities": "190",
"Assets": "23.8",
"Stockholders Equity": "300",
"ECR before LimitedLiability": "317",
"Liabilities, Current": "137",
"Other Liabilities": "57.0",
"Intangible Assets": "-6.21",
"Assets, Current": "42.7",
"Property, Plant and Equipment, Net": "2.97",
"Selling and Marketing Exp.": "2.18",
"Expenses": "15.6",
"Revenues": "6.18",
"Net Income": "19.1",
"General and Administrative Exp.": "1.15",
"Other Expenses": "22.6",
"Research and Development Exp.": "-10.6",
"Other Revenues": "6.18",
"Comprehensive Net Income": "19.1",
"Other Net Income": "-2.62",
"Economic Capital Ratio": "286"
},
"2012": {
"Long-term Debt": "71.4",
"Liabilities": "328",
"Assets": "-9.83",
"Stockholders Equity": "273",
"ECR before LimitedLiability": "449",
"Liabilities, Current": "251",
"Other Liabilities": "97.1",
"Intangible Assets": "19.4",
"Assets, Noncurrent": "2.32",
"Assets, Current": "-62.4",
"Selling and Marketing Exp.": "13.7",
"Expenses": "46.2",
"Revenues": "-47.8",
"Net Income": "152",
"General and Administrative Exp.": "17.7",
"Other Expenses": "13.9",
"Research and Development Exp.": "1.66",
"Other Revenues": "-47.8",
"Comprehensive Net Income": "152",
"Other Net Income": "152",
"Economic Capital Ratio": "420"
},
"2013": {
"Long-term Debt": "27.0",
"Liabilities": "153",
"Stockholders Equity": "326",
"ECR before LimitedLiability": "313",
"Liabilities, Current": "102",
"Other Liabilities": "47.0",
"Intangible Assets": "-4.72",
"Assets": "38.6",
"Assets, Noncurrent": "-0.729",
"Assets, Current": "58.9",
"Property, Plant and Equipment, Net": "1.19",
"Selling and Marketing Exp.": "5.76",
"Expenses": "26.9",
"Revenues": "-8.64",
"Net Income": "16.1",
"General and Administrative Exp.": "6.63",
"Other Expenses": "15.0",
"Other Revenues": "-8.64",
"Comprehensive Net Income": "16.1",
"Other Net Income": "-2.45",
"Economic Capital Ratio": "290"
},
"2014": {
"Long-term Debt": "31.6",
"Liabilities": "185",
"Assets": "22.9",
"Stockholders Equity": "278",
"ECR before LimitedLiability": "308",
"Liabilities, Current": "127",
"Other Liabilities": "57.5",
"Intangible Assets": "-6.16",
"Assets, Current": "38.7",
"Property, Plant and Equipment, Net": "2.03",
"Selling and Marketing Exp.": "5.43",
"Expenses": "16.9",
"Revenues": "18.8",
"Net Income": "33.2",
"General and Administrative Exp.": "6.47",
"Other Expenses": "10.6",
"Research and Development Exp.": "-5.51",
"Other Revenues": "18.8",
"Comprehensive Net Income": "32.3",
"Other Net Income": "-2.29",
"Economic Capital Ratio": "284"
},
"2015": {
"Long-term Debt": "26.0",
"Liabilities": "128",
"Stockholders Equity": "274",
"ECR before LimitedLiability": "276",
"Liabilities, Current": "78.6",
"Other Liabilities": "39.7",
"Intangible Assets": "-10.2",
"Assets": "59.0",
"Assets, Noncurrent": "-2.24",
"Assets, Current": "93.9",
"Property, Plant and Equipment, Net": "2.94",
"Selling and Marketing Exp.": "5.05",
"Expenses": "26.4",
"Revenues": "2.05",
"Net Income": "25.3",
"General and Administrative Exp.": "5.25",
"Other Expenses": "20.6",
"Research and Development Exp.": "-4.37",
"Comprehensive Net Income": "25.1",
"Other Net Income": "-3.21",
"Economic Capital Ratio": "251"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001015739_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "50,883",
"Assets, Noncurrent": "9.0",
"General and Administrative Exp.": "5,005",
"Intangible Assets": "0",
"Liabilities, Current": "2,814",
"Long-term Debt": "0",
"Other Assets": "727",
"Other Compr. Net Income": "0",
"Other Expenses": "5,416",
"Other Liabilities": "0",
"Other Net Income": "83",
"Other Revenues": "24,586",
"Property, Plant and Equipment, Net": "6,232",
"Research and Development Exp.": "7,240",
"Selling and Marketing Exp.": "4,441"
},
"output_variables": {
"Liabilities": "2,814",
"Assets": "57,851",
"Expenses": "22,102",
"Revenues": "24,586",
"Stockholders Equity": "55,037",
"Net Income": "2,567",
"Comprehensive Net Income": "2,567",
"BaseVar": "53,718",
"ECR before LimitedLiability": "607%",
"Economic Capital Ratio": "665%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "76,997",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "3,860",
"Intangible Assets": "0",
"Liabilities, Current": "3,639",
"Long-term Debt": "0",
"Other Assets": "2,953",
"Other Compr. Net Income": "-30",
"Other Expenses": "21,872",
"Other Liabilities": "0",
"Other Net Income": "88,115",
"Other Revenues": "19,985",
"Property, Plant and Equipment, Net": "5,904",
"Research and Development Exp.": "5,749",
"Selling and Marketing Exp.": "4,312"
},
"output_variables": {
"Liabilities": "3,639",
"Assets": "85,854",
"Expenses": "35,793",
"Revenues": "19,985",
"Stockholders Equity": "82,215",
"Net Income": "72,307",
"Comprehensive Net Income": "72,277",
"BaseVar": "116,708",
"ECR before LimitedLiability": "768%",
"Economic Capital Ratio": "794%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "79,921",
"Assets, Noncurrent": "310",
"General and Administrative Exp.": "3,522",
"Intangible Assets": "0",
"Liabilities, Current": "4,161",
"Long-term Debt": "0",
"Other Assets": "3,516",
"Other Compr. Net Income": "-75",
"Other Expenses": "5,785",
"Other Liabilities": "0",
"Other Net Income": "-48",
"Other Revenues": "19,380",
"Property, Plant and Equipment, Net": "5,582",
"Research and Development Exp.": "4,085",
"Selling and Marketing Exp.": "3,344"
},
"output_variables": {
"Liabilities": "4,161",
"Assets": "89,329",
"Expenses": "16,736",
"Revenues": "19,380",
"Stockholders Equity": "85,168",
"Net Income": "2,596",
"Comprehensive Net Income": "2,521",
"BaseVar": "64,864",
"ECR before LimitedLiability": "607%",
"Economic Capital Ratio": "664%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "48,175",
"Assets, Noncurrent": "197",
"General and Administrative Exp.": "3,668",
"Intangible Assets": "0",
"Liabilities, Current": "3,430",
"Long-term Debt": "0",
"Other Assets": "2,232",
"Other Compr. Net Income": "96",
"Other Expenses": "8,516",
"Other Liabilities": "0",
"Other Net Income": "225",
"Other Revenues": "25,788",
"Property, Plant and Equipment, Net": "5,289",
"Research and Development Exp.": "5,505",
"Selling and Marketing Exp.": "3,741"
},
"output_variables": {
"Liabilities": "3,430",
"Assets": "55,893",
"Expenses": "21,430",
"Revenues": "25,788",
"Stockholders Equity": "52,463",
"Net Income": "4,583",
"Comprehensive Net Income": "4,679",
"BaseVar": "53,431",
"ECR before LimitedLiability": "599%",
"Economic Capital Ratio": "659%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "56,642",
"Assets, Noncurrent": "316",
"General and Administrative Exp.": "3,497",
"Intangible Assets": "0",
"Liabilities, Current": "7,307",
"Long-term Debt": "0",
"Other Assets": "1,684",
"Other Compr. Net Income": "-35",
"Other Expenses": "1,971",
"Other Liabilities": "0",
"Other Net Income": "206",
"Other Revenues": "19,621",
"Property, Plant and Equipment, Net": "4,977",
"Research and Development Exp.": "5,800",
"Selling and Marketing Exp.": "3,945"
},
"output_variables": {
"Liabilities": "7,307",
"Assets": "63,619",
"Expenses": "15,213",
"Revenues": "19,621",
"Stockholders Equity": "56,312",
"Net Income": "4,614",
"Comprehensive Net Income": "4,579",
"BaseVar": "53,000",
"ECR before LimitedLiability": "537%",
"Economic Capital Ratio": "613%"
}
}
},
"top_rated": true,
"trend": -5.0,
"value": 6.134497722172319,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001015739.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001015739.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001015739.svg"
},
{
"company_id": "0001092699",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001092699.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001092699.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001092699.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001092699_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001092699_main_keyfigs.svg",
"name": "SPS Commerce INC",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001092699.svg",
"report_text": "The relative strengths and weaknesses of SPS Commerce INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of SPS Commerce INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 213% points.The greatest weakness of SPS Commerce INC is the variable Selling and Marketing Exp., reducing the Economic Capital Ratio by 8.2% points.
The company's Economic Capital Ratio, given in the ranking table, is 581%, being 218% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001092699_2016_SPS_Commerce_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "24.3",
"Liabilities": "118",
"Stockholders Equity": "146",
"ECR before LimitedLiability": "199",
"Liabilities, Current": "94.3",
"Other Liabilities": "5.76",
"Intangible Assets": "-12.7",
"Assets": "23.5",
"Assets, Noncurrent": "-3.27",
"Other Assets": "20.2",
"Assets, Current": "23.2",
"Selling and Marketing Exp.": "-19.7",
"Expenses": "11.4",
"Revenues": "23.9",
"Net Income": "32.3",
"General and Administrative Exp.": "-1.51",
"Other Expenses": "32.7",
"Other Revenues": "23.9",
"Comprehensive Net Income": "32.2",
"Other Net Income": "-3.00",
"Economic Capital Ratio": "168"
},
"2012": {
"Long-term Debt": "33.3",
"Liabilities": "137",
"Stockholders Equity": "217",
"ECR before LimitedLiability": "233",
"Liabilities, Current": "107",
"Other Liabilities": "7.43",
"Intangible Assets": "7.59",
"Assets": "41.1",
"Assets, Noncurrent": "-1.97",
"Other Assets": "5.06",
"Assets, Current": "24.7",
"Selling and Marketing Exp.": "-10.1",
"Expenses": "8.50",
"Revenues": "9.59",
"Net Income": "15.0",
"General and Administrative Exp.": "4.04",
"Other Expenses": "13.4",
"Other Revenues": "9.59",
"Comprehensive Net Income": "14.8",
"Other Net Income": "-3.06",
"Economic Capital Ratio": "203"
},
"2013": {
"Long-term Debt": "29.6",
"Liabilities": "137",
"Assets": "41.1",
"Stockholders Equity": "221",
"ECR before LimitedLiability": "238",
"Liabilities, Current": "102",
"Other Liabilities": "18.7",
"Assets, Noncurrent": "-2.95",
"Other Assets": "3.13",
"Assets, Current": "42.6",
"Selling and Marketing Exp.": "-8.17",
"Expenses": "9.01",
"Revenues": "8.91",
"Net Income": "15.0",
"General and Administrative Exp.": "5.46",
"Other Expenses": "9.99",
"Research and Development Exp.": "1.67",
"Other Revenues": "8.91",
"Comprehensive Net Income": "15.1",
"Other Net Income": "-2.88",
"Economic Capital Ratio": "215"
},
"2014": {
"Long-term Debt": "27.6",
"Liabilities": "132",
"Stockholders Equity": "197",
"ECR before LimitedLiability": "224",
"Liabilities, Current": "100",
"Other Liabilities": "15.8",
"Intangible Assets": "3.11",
"Assets": "35.4",
"Assets, Noncurrent": "-3.97",
"Other Assets": "4.32",
"Assets, Current": "32.1",
"Selling and Marketing Exp.": "-8.44",
"Expenses": "7.91",
"Revenues": "17.5",
"Net Income": "22.5",
"General and Administrative Exp.": "5.33",
"Other Expenses": "9.43",
"Other Revenues": "17.5",
"Comprehensive Net Income": "21.4",
"Other Net Income": "-2.87",
"Economic Capital Ratio": "200"
},
"2015": {
"Long-term Debt": "32.5",
"Liabilities": "162",
"Stockholders Equity": "213",
"ECR before LimitedLiability": "243",
"Liabilities, Current": "130",
"Other Liabilities": "13.5",
"Intangible Assets": "-1.90",
"Assets": "29.8",
"Assets, Noncurrent": "-4.34",
"Other Assets": "10.2",
"Assets, Current": "26.4",
"Selling and Marketing Exp.": "-8.16",
"Expenses": "5.34",
"Revenues": "22.9",
"Net Income": "23.5",
"General and Administrative Exp.": "4.84",
"Other Expenses": "7.22",
"Other Revenues": "22.9",
"Comprehensive Net Income": "23.3",
"Other Net Income": "-4.75",
"Economic Capital Ratio": "218"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001092699_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "48,239",
"Assets, Noncurrent": "80",
"General and Administrative Exp.": "11,151",
"Intangible Assets": "11,620",
"Liabilities, Current": "11,466",
"Long-term Debt": "0",
"Other Assets": "14,297",
"Other Compr. Net Income": "0",
"Other Expenses": "3,390",
"Other Liabilities": "6,599",
"Other Net Income": "-51",
"Other Revenues": "57,969",
"Property, Plant and Equipment, Net": "3,382",
"Research and Development Exp.": "5,838",
"Selling and Marketing Exp.": "23,836"
},
"output_variables": {
"Liabilities": "18,065",
"Assets": "77,618",
"Expenses": "44,215",
"Revenues": "57,969",
"Stockholders Equity": "59,553",
"Net Income": "13,703",
"Comprehensive Net Income": "13,703",
"BaseVar": "98,959",
"ECR before LimitedLiability": "439%",
"Economic Capital Ratio": "547%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "91,511",
"Assets, Noncurrent": "238",
"General and Administrative Exp.": "13,524",
"Intangible Assets": "45,727",
"Liabilities, Current": "14,471",
"Long-term Debt": "0",
"Other Assets": "14,055",
"Other Compr. Net Income": "0",
"Other Expenses": "23,928",
"Other Liabilities": "9,913",
"Other Net Income": "-229",
"Other Revenues": "77,106",
"Property, Plant and Equipment, Net": "7,670",
"Research and Development Exp.": "8,166",
"Selling and Marketing Exp.": "30,037"
},
"output_variables": {
"Liabilities": "24,384",
"Assets": "159,201",
"Expenses": "75,655",
"Revenues": "77,106",
"Stockholders Equity": "134,817",
"Net Income": "1,222",
"Comprehensive Net Income": "1,222",
"BaseVar": "168,288",
"ECR before LimitedLiability": "486%",
"Economic Capital Ratio": "578%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "156,075",
"Assets, Noncurrent": "210",
"General and Administrative Exp.": "17,189",
"Intangible Assets": "42,569",
"Liabilities, Current": "18,915",
"Long-term Debt": "0",
"Other Assets": "14,554",
"Other Compr. Net Income": "0",
"Other Expenses": "35,625",
"Other Liabilities": "11,642",
"Other Net Income": "-35",
"Other Revenues": "104,391",
"Property, Plant and Equipment, Net": "9,922",
"Research and Development Exp.": "10,870",
"Selling and Marketing Exp.": "39,621"
},
"output_variables": {
"Liabilities": "30,557",
"Assets": "223,330",
"Expenses": "103,305",
"Revenues": "104,391",
"Stockholders Equity": "192,773",
"Net Income": "1,051",
"Comprehensive Net Income": "1,051",
"BaseVar": "230,809",
"ECR before LimitedLiability": "502%",
"Economic Capital Ratio": "589%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "162,194",
"Assets, Noncurrent": "213",
"General and Administrative Exp.": "20,233",
"Intangible Assets": "53,705",
"Liabilities, Current": "24,560",
"Long-term Debt": "0",
"Other Assets": "16,302",
"Other Compr. Net Income": "0",
"Other Expenses": "44,255",
"Other Liabilities": "14,124",
"Other Net Income": "-271",
"Other Revenues": "127,947",
"Property, Plant and Equipment, Net": "11,361",
"Research and Development Exp.": "13,494",
"Selling and Marketing Exp.": "46,990"
},
"output_variables": {
"Liabilities": "38,684",
"Assets": "243,775",
"Expenses": "124,972",
"Revenues": "127,947",
"Stockholders Equity": "205,091",
"Net Income": "2,704",
"Comprehensive Net Income": "2,704",
"BaseVar": "267,824",
"ECR before LimitedLiability": "481%",
"Economic Capital Ratio": "575%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "166,786",
"Assets, Noncurrent": "1,037",
"General and Administrative Exp.": "24,817",
"Intangible Assets": "48,929",
"Liabilities, Current": "24,234",
"Long-term Debt": "0",
"Other Assets": "31,359",
"Other Compr. Net Income": "0",
"Other Expenses": "55,786",
"Other Liabilities": "15,312",
"Other Net Income": "52",
"Other Revenues": "158,518",
"Property, Plant and Equipment, Net": "13,620",
"Research and Development Exp.": "17,954",
"Selling and Marketing Exp.": "55,374"
},
"output_variables": {
"Liabilities": "39,546",
"Assets": "261,731",
"Expenses": "153,931",
"Revenues": "158,518",
"Stockholders Equity": "222,185",
"Net Income": "4,639",
"Comprehensive Net Income": "4,639",
"BaseVar": "306,889",
"ECR before LimitedLiability": "490%",
"Economic Capital Ratio": "581%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 5.806195050536947,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001092699.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001092699.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001092699.svg"
},
{
"company_id": "0001040896",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001040896.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001040896.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001040896.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001040896_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001040896_main_keyfigs.svg",
"name": "Intellicheck Inc",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001040896.svg",
"report_text": "The relative strengths and weaknesses of Intellicheck Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Intellicheck Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 249% points.The greatest weakness of Intellicheck Inc is the variable General and Administrative Exp., reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 568%, being 205% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001040896_2016_Intellicheck_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "33.5",
"Liabilities": "146",
"Stockholders Equity": "229",
"ECR before LimitedLiability": "231",
"Liabilities, Current": "98.3",
"Other Liabilities": "30.8",
"Intangible Assets": "138",
"Assets": "43.2",
"Net Income": "1.07",
"Assets, Noncurrent": "-1.82",
"Other Assets": "-4.23",
"Assets, Current": "-20.4",
"Property, Plant and Equipment, Net": "-2.39",
"Other Revenues": "3.42",
"Revenues": "3.42",
"Other Net Income": "-2.91",
"Other Expenses": "4.51",
"Selling and Marketing Exp.": "12.4",
"General and Administrative Exp.": "-10.5",
"Research and Development Exp.": "-5.99",
"Economic Capital Ratio": "201"
},
"2013": {
"Long-term Debt": "28.6",
"Liabilities": "132",
"Stockholders Equity": "219",
"ECR before LimitedLiability": "217",
"Liabilities, Current": "81.9",
"Other Liabilities": "36.7",
"Intangible Assets": "200",
"Assets": "46.0",
"Assets, Noncurrent": "-3.15",
"Other Assets": "-3.68",
"Assets, Current": "-26.9",
"Property, Plant and Equipment, Net": "-2.86",
"Other Revenues": "1.05",
"Revenues": "1.05",
"Net Income": "-1.69",
"Other Net Income": "-2.82",
"Comprehensive Net Income": "-1.58",
"Other Expenses": "3.43",
"Selling and Marketing Exp.": "13.2",
"General and Administrative Exp.": "-10.6",
"Research and Development Exp.": "-6.15",
"Economic Capital Ratio": "194"
},
"2014": {
"Long-term Debt": "27.7",
"Liabilities": "143",
"Stockholders Equity": "182",
"ECR before LimitedLiability": "161",
"Liabilities, Current": "94.4",
"Other Liabilities": "32.3",
"Intangible Assets": "143",
"Assets": "29.8",
"Assets, Noncurrent": "-6.00",
"Other Assets": "-4.60",
"Assets, Current": "-29.2",
"Property, Plant and Equipment, Net": "-6.20",
"Selling and Marketing Exp.": "15.5",
"Expenses": "-27.7",
"Net Income": "-31.4",
"Other Net Income": "-2.96",
"General and Administrative Exp.": "-12.8",
"Other Expenses": "-26.1",
"Research and Development Exp.": "-4.27",
"Comprehensive Net Income": "-32.6",
"Economic Capital Ratio": "137"
},
"2015": {
"Long-term Debt": "30.4",
"Liabilities": "165",
"Stockholders Equity": "249",
"ECR before LimitedLiability": "231",
"Liabilities, Current": "121",
"Other Liabilities": "32.0",
"Intangible Assets": "65.0",
"Assets": "44.3",
"Assets, Noncurrent": "-4.63",
"Other Assets": "-1.94",
"Assets, Current": "0.620",
"Property, Plant and Equipment, Net": "-4.14",
"Selling and Marketing Exp.": "16.1",
"Expenses": "-10.7",
"Net Income": "-14.6",
"Other Net Income": "-3.53",
"General and Administrative Exp.": "-20.7",
"Other Expenses": "1.62",
"Research and Development Exp.": "-8.03",
"Comprehensive Net Income": "-14.8",
"Economic Capital Ratio": "205"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001040896_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "2,999",
"Assets, Noncurrent": "72",
"General and Administrative Exp.": "4,209",
"Intangible Assets": "16,940",
"Liabilities, Current": "2,255",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,616",
"Other Liabilities": "527",
"Other Net Income": "0.91",
"Other Revenues": "8,803",
"Property, Plant and Equipment, Net": "449",
"Research and Development Exp.": "2,239",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,782",
"Assets": "20,461",
"Expenses": "11,064",
"Revenues": "8,803",
"Stockholders Equity": "17,678",
"Net Income": "-2,260",
"Comprehensive Net Income": "-2,260",
"BaseVar": "21,556",
"ECR before LimitedLiability": "483%",
"Economic Capital Ratio": "576%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,428",
"Assets, Noncurrent": "72",
"General and Administrative Exp.": "3,797",
"Intangible Assets": "16,033",
"Liabilities, Current": "2,148",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,869",
"Other Liabilities": "397",
"Other Net Income": "0.16",
"Other Revenues": "7,299",
"Property, Plant and Equipment, Net": "369",
"Research and Development Exp.": "2,057",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,546",
"Assets": "17,902",
"Expenses": "9,723",
"Revenues": "7,299",
"Stockholders Equity": "15,356",
"Net Income": "-2,424",
"Comprehensive Net Income": "-2,424",
"BaseVar": "18,735",
"ECR before LimitedLiability": "472%",
"Economic Capital Ratio": "568%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "3,982",
"Assets, Noncurrent": "75",
"General and Administrative Exp.": "4,091",
"Intangible Assets": "11,409",
"Liabilities, Current": "2,102",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "8,344",
"Other Liabilities": "564",
"Other Net Income": "0.94",
"Other Revenues": "6,613",
"Property, Plant and Equipment, Net": "347",
"Research and Development Exp.": "1,823",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,666",
"Assets": "15,814",
"Expenses": "14,258",
"Revenues": "6,613",
"Stockholders Equity": "13,148",
"Net Income": "-7,644",
"Comprehensive Net Income": "-7,644",
"BaseVar": "19,676",
"ECR before LimitedLiability": "387%",
"Economic Capital Ratio": "512%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "7,365",
"Assets, Noncurrent": "60",
"General and Administrative Exp.": "5,444",
"Intangible Assets": "10,572",
"Liabilities, Current": "1,706",
"Long-term Debt": "0",
"Other Assets": "150",
"Other Compr. Net Income": "0",
"Other Expenses": "4,459",
"Other Liabilities": "441",
"Other Net Income": "150",
"Other Revenues": "7,015",
"Property, Plant and Equipment, Net": "325",
"Research and Development Exp.": "2,595",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,146",
"Assets": "18,473",
"Expenses": "12,498",
"Revenues": "7,015",
"Stockholders Equity": "16,326",
"Net Income": "-5,334",
"Comprehensive Net Income": "-5,334",
"BaseVar": "20,141",
"ECR before LimitedLiability": "471%",
"Economic Capital Ratio": "568%"
}
}
},
"top_rated": true,
"trend": 19.0,
"value": 5.677004376743126,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001040896.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001040896.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001040896.svg"
},
{
"company_id": "0001459417",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001459417.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001459417.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001459417.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001459417_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001459417_main_keyfigs.svg",
"name": "2U LLC",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001459417.svg",
"report_text": "The relative strengths and weaknesses of 2U LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of 2U LLC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 201% points.The greatest weakness of 2U LLC is the variable Other Revenues, reducing the Economic Capital Ratio by 54% points.
The company's Economic Capital Ratio, given in the ranking table, is 564%, being 202% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001459417_2016_2U_LLC.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "32.8",
"Liabilities": "184",
"Stockholders Equity": "95.3",
"ECR before LimitedLiability": "156",
"Liabilities, Current": "108",
"Other Liabilities": "62.6",
"Intangible Assets": "-36.3",
"Assets": "-19.3",
"Assets, Noncurrent": "-7.10",
"Other Assets": "14.6",
"Assets, Current": "24.4",
"Property, Plant and Equipment, Net": "-4.07",
"Selling and Marketing Exp.": "-42.1",
"Expenses": "-34.8",
"Revenues": "-63.4",
"Net Income": "2.75",
"Other Expenses": "-3.37",
"Research and Development Exp.": "11.4",
"Other Revenues": "-63.4",
"Other Net Income": "103",
"Economic Capital Ratio": "132"
},
"2015": {
"Long-term Debt": "27.3",
"Liabilities": "176",
"Stockholders Equity": "201",
"ECR before LimitedLiability": "227",
"Liabilities, Current": "119",
"Other Liabilities": "51.9",
"Intangible Assets": "-21.7",
"Assets": "21.9",
"Assets, Noncurrent": "-4.06",
"Other Assets": "10.3",
"Assets, Current": "61.8",
"Selling and Marketing Exp.": "-23.9",
"Expenses": "-8.36",
"Revenues": "-54.1",
"Net Income": "9.67",
"Other Expenses": "5.03",
"Research and Development Exp.": "10.2",
"Other Revenues": "-54.1",
"Comprehensive Net Income": "9.50",
"Other Net Income": "69.4",
"Economic Capital Ratio": "202"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001459417_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "89,988",
"Assets, Noncurrent": "1,466",
"General and Administrative Exp.": "23,420",
"Intangible Assets": "0",
"Liabilities, Current": "23,768",
"Long-term Debt": "621",
"Other Assets": "14,830",
"Other Compr. Net Income": "0",
"Other Expenses": "49,479",
"Other Liabilities": "639",
"Other Net Income": "109,118",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "6,755",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "65,218"
},
"output_variables": {
"Liabilities": "25,028",
"Assets": "113,039",
"Expenses": "138,117",
"Revenues": "0",
"Stockholders Equity": "88,011",
"Net Income": "-28,999",
"Comprehensive Net Income": "-28,999",
"BaseVar": "192,651",
"ECR before LimitedLiability": "379%",
"Economic Capital Ratio": "506%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "192,907",
"Assets, Noncurrent": "3,744",
"General and Administrative Exp.": "34,123",
"Intangible Assets": "0",
"Liabilities, Current": "32,597",
"Long-term Debt": "2,655",
"Other Assets": "26,262",
"Other Compr. Net Income": "0",
"Other Expenses": "59,258",
"Other Liabilities": "0",
"Other Net Income": "149,559",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "8,128",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "82,911"
},
"output_variables": {
"Liabilities": "35,252",
"Assets": "231,041",
"Expenses": "176,292",
"Revenues": "0",
"Stockholders Equity": "195,789",
"Net Income": "-26,733",
"Comprehensive Net Income": "-26,733",
"BaseVar": "296,072",
"ECR before LimitedLiability": "465%",
"Economic Capital Ratio": "564%"
}
}
},
"top_rated": true,
"trend": 21.0,
"value": 5.638632278620234,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001459417.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001459417.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001459417.svg"
},
{
"company_id": "0001013462",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001013462.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001013462.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001013462.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001013462_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001013462_main_keyfigs.svg",
"name": "Ansys INC",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001013462.svg",
"report_text": "The relative strengths and weaknesses of Ansys INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ansys INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 218% points.The greatest weakness of Ansys INC is the variable Assets, Noncurrent, reducing the Economic Capital Ratio by 3.9% points.
The company's Economic Capital Ratio, given in the ranking table, is 559%, being 197% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001013462_2016_Ansys_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "-5.68",
"Liabilities": "14.0",
"Stockholders Equity": "111",
"ECR before LimitedLiability": "72.4",
"Liabilities, Current": "27.8",
"Other Liabilities": "-9.20",
"Intangible Assets": "66.9",
"Assets": "53.9",
"Assets, Noncurrent": "-2.06",
"Other Assets": "-2.65",
"Assets, Current": "0.986",
"Property, Plant and Equipment, Net": "-3.32",
"Selling and Marketing Exp.": "11.2",
"Expenses": "15.1",
"Revenues": "-11.2",
"Net Income": "3.51",
"General and Administrative Exp.": "4.02",
"Other Revenues": "-11.2",
"Comprehensive Net Income": "3.55",
"Other Net Income": "-0.480",
"Economic Capital Ratio": "75.2"
},
"2011": {
"Long-term Debt": "-6.15",
"Liabilities": "22.2",
"Stockholders Equity": "169",
"ECR before LimitedLiability": "160",
"Liabilities, Current": "26.5",
"Other Liabilities": "1.51",
"Intangible Assets": "111",
"Assets": "92.3",
"Other Assets": "-2.98",
"Assets, Current": "-1.88",
"Property, Plant and Equipment, Net": "-2.07",
"Selling and Marketing Exp.": "9.02",
"Expenses": "26.8",
"Revenues": "-8.49",
"Net Income": "16.4",
"General and Administrative Exp.": "9.27",
"Other Expenses": "7.91",
"Other Revenues": "-8.49",
"Comprehensive Net Income": "16.4",
"Other Net Income": "-1.82",
"Economic Capital Ratio": "129"
},
"2012": {
"Long-term Debt": "3.83",
"Liabilities": "45.9",
"Stockholders Equity": "182",
"ECR before LimitedLiability": "178",
"Liabilities, Current": "29.1",
"Other Liabilities": "14.5",
"Intangible Assets": "88.9",
"Assets": "81.6",
"Other Assets": "-3.84",
"Assets, Current": "4.46",
"Property, Plant and Equipment, Net": "-2.41",
"Selling and Marketing Exp.": "9.26",
"Expenses": "24.7",
"Revenues": "-3.76",
"Net Income": "18.8",
"General and Administrative Exp.": "10.6",
"Other Expenses": "4.84",
"Other Revenues": "-3.76",
"Comprehensive Net Income": "18.5",
"Other Net Income": "-2.09",
"Economic Capital Ratio": "148"
},
"2013": {
"Long-term Debt": "9.15",
"Liabilities": "59.8",
"Stockholders Equity": "197",
"ECR before LimitedLiability": "196",
"Liabilities, Current": "32.7",
"Other Liabilities": "21.3",
"Intangible Assets": "71.0",
"Assets": "75.4",
"Assets, Noncurrent": "-2.82",
"Assets, Current": "9.22",
"Property, Plant and Equipment, Net": "-2.04",
"Selling and Marketing Exp.": "10.3",
"Expenses": "25.2",
"Revenues": "-2.16",
"Net Income": "21.0",
"General and Administrative Exp.": "11.4",
"Other Expenses": "3.86",
"Other Revenues": "-2.16",
"Comprehensive Net Income": "20.6",
"Other Net Income": "-2.13",
"Economic Capital Ratio": "173"
},
"2014": {
"Long-term Debt": "9.66",
"Liabilities": "71.2",
"Stockholders Equity": "199",
"ECR before LimitedLiability": "205",
"Liabilities, Current": "34.7",
"Other Liabilities": "31.6",
"Intangible Assets": "71.0",
"Assets": "68.0",
"Assets, Noncurrent": "-3.42",
"Assets, Current": "6.76",
"Property, Plant and Equipment, Net": "-2.57",
"Selling and Marketing Exp.": "11.0",
"Expenses": "25.3",
"Revenues": "3.46",
"Net Income": "26.6",
"General and Administrative Exp.": "11.7",
"Other Expenses": "3.08",
"Other Revenues": "3.46",
"Comprehensive Net Income": "24.6",
"Other Net Income": "-2.07",
"Economic Capital Ratio": "181"
},
"2015": {
"Long-term Debt": "12.7",
"Liabilities": "85.3",
"Stockholders Equity": "218",
"ECR before LimitedLiability": "222",
"Liabilities, Current": "44.1",
"Other Liabilities": "35.4",
"Intangible Assets": "69.9",
"Assets": "70.5",
"Assets, Noncurrent": "-3.88",
"Assets, Current": "8.28",
"Property, Plant and Equipment, Net": "-2.53",
"Selling and Marketing Exp.": "12.3",
"Expenses": "26.0",
"Revenues": "3.23",
"Net Income": "25.9",
"General and Administrative Exp.": "11.7",
"Other Expenses": "2.09",
"Other Revenues": "3.23",
"Comprehensive Net Income": "25.0",
"Other Net Income": "-3.32",
"Economic Capital Ratio": "197"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001013462_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "714,633",
"Assets, Noncurrent": "56,123",
"General and Administrative Exp.": "0",
"Intangible Assets": "1,313,403",
"Liabilities, Current": "311,369",
"Long-term Debt": "82,989",
"Other Assets": "5,796",
"Other Compr. Net Income": "0",
"Other Expenses": "339,728",
"Other Liabilities": "202,589",
"Other Net Income": "1,614",
"Other Revenues": "580,236",
"Property, Plant and Equipment, Net": "36,921",
"Research and Development Exp.": "88,990",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "596,947",
"Assets": "2,126,876",
"Expenses": "428,718",
"Revenues": "580,236",
"Stockholders Equity": "1,529,929",
"Net Income": "153,132",
"Comprehensive Net Income": "153,132",
"BaseVar": "1,867,196",
"ECR before LimitedLiability": "382%",
"Economic Capital Ratio": "509%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "740,033",
"Assets, Noncurrent": "46,942",
"General and Administrative Exp.": "0",
"Intangible Assets": "1,608,795",
"Liabilities, Current": "438,751",
"Long-term Debt": "100,479",
"Other Assets": "7,062",
"Other Compr. Net Income": "0",
"Other Expenses": "404,875",
"Other Liabilities": "154,767",
"Other Net Income": "2,631",
"Other Revenues": "691,449",
"Property, Plant and Equipment, Net": "45,638",
"Research and Development Exp.": "108,530",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "693,997",
"Assets": "2,448,470",
"Expenses": "513,405",
"Revenues": "691,449",
"Stockholders Equity": "1,754,473",
"Net Income": "180,675",
"Comprehensive Net Income": "180,675",
"BaseVar": "2,174,976",
"ECR before LimitedLiability": "380%",
"Economic Capital Ratio": "507%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "913,359",
"Assets, Noncurrent": "24,393",
"General and Administrative Exp.": "0",
"Intangible Assets": "1,602,420",
"Liabilities, Current": "477,387",
"Long-term Debt": "96,917",
"Other Assets": "14,992",
"Other Compr. Net Income": "-3,225",
"Other Expenses": "463,862",
"Other Liabilities": "92,822",
"Other Net Income": "1,955",
"Other Revenues": "798,018",
"Property, Plant and Equipment, Net": "52,253",
"Research and Development Exp.": "132,628",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "667,126",
"Assets": "2,607,417",
"Expenses": "596,490",
"Revenues": "798,018",
"Stockholders Equity": "1,940,291",
"Net Income": "203,483",
"Comprehensive Net Income": "200,258",
"BaseVar": "2,337,116",
"ECR before LimitedLiability": "403%",
"Economic Capital Ratio": "523%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,067,596",
"Assets, Noncurrent": "10,586",
"General and Administrative Exp.": "0",
"Intangible Assets": "1,547,094",
"Liabilities, Current": "440,431",
"Long-term Debt": "60,670",
"Other Assets": "36,568",
"Other Compr. Net Income": "-11,295",
"Other Expenses": "466,289",
"Other Liabilities": "85,035",
"Other Net Income": "1,795",
"Other Revenues": "861,260",
"Property, Plant and Equipment, Net": "60,538",
"Research and Development Exp.": "151,439",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "586,136",
"Assets": "2,722,382",
"Expenses": "617,728",
"Revenues": "861,260",
"Stockholders Equity": "2,136,246",
"Net Income": "245,327",
"Comprehensive Net Income": "234,032",
"BaseVar": "2,400,298",
"ECR before LimitedLiability": "440%",
"Economic Capital Ratio": "547%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,110,493",
"Assets, Noncurrent": "6,187",
"General and Administrative Exp.": "0",
"Intangible Assets": "1,571,494",
"Liabilities, Current": "465,099",
"Long-term Debt": "54,113",
"Other Assets": "21,286",
"Other Compr. Net Income": "-29,110",
"Other Expenses": "517,378",
"Other Liabilities": "37,390",
"Other Net Income": "1,468",
"Other Revenues": "936,021",
"Property, Plant and Equipment, Net": "64,643",
"Research and Development Exp.": "165,421",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "556,602",
"Assets": "2,774,103",
"Expenses": "682,799",
"Revenues": "936,021",
"Stockholders Equity": "2,217,501",
"Net Income": "254,690",
"Comprehensive Net Income": "225,580",
"BaseVar": "2,490,052",
"ECR before LimitedLiability": "453%",
"Economic Capital Ratio": "556%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,076,426",
"Assets, Noncurrent": "5,757",
"General and Administrative Exp.": "0",
"Intangible Assets": "1,552,901",
"Liabilities, Current": "484,146",
"Long-term Debt": "49,240",
"Other Assets": "32,896",
"Other Compr. Net Income": "-20,410",
"Other Expenses": "524,812",
"Other Liabilities": "2,091",
"Other Net Income": "3,411",
"Other Revenues": "942,753",
"Property, Plant and Equipment, Net": "61,924",
"Research and Development Exp.": "168,831",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "535,477",
"Assets": "2,729,904",
"Expenses": "693,643",
"Revenues": "942,753",
"Stockholders Equity": "2,194,427",
"Net Income": "252,521",
"Comprehensive Net Income": "232,111",
"BaseVar": "2,462,799",
"ECR before LimitedLiability": "458%",
"Economic Capital Ratio": "559%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 5.588591412943951,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001013462.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001013462.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001013462.svg"
},
{
"company_id": "0001039280",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001039280.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001039280.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001039280.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001039280_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001039280_main_keyfigs.svg",
"name": "Netsol Technologies INC",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001039280.svg",
"report_text": "The relative strengths and weaknesses of Netsol Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Netsol Technologies INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 199% points.The greatest weakness of Netsol Technologies INC is the variable Other Expenses, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 554%, being 192% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001039280_2016_Netsol_Technologies_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "16.0",
"Liabilities": "67.2",
"Stockholders Equity": "173",
"ECR before LimitedLiability": "182",
"Liabilities, Current": "16.4",
"Other Liabilities": "38.8",
"Intangible Assets": "30.7",
"Assets": "61.4",
"Assets, Noncurrent": "-2.96",
"Other Assets": "-3.50",
"Assets, Current": "5.99",
"Property, Plant and Equipment, Net": "22.1",
"Selling and Marketing Exp.": "6.92",
"Expenses": "24.1",
"Net Income": "17.6",
"Other Net Income": "-7.24",
"General and Administrative Exp.": "6.34",
"Other Expenses": "4.86",
"Research and Development Exp.": "6.02",
"Comprehensive Net Income": "18.0",
"Economic Capital Ratio": "151"
},
"2012": {
"Long-term Debt": "17.1",
"Liabilities": "114",
"Assets": "50.3",
"Stockholders Equity": "207",
"ECR before LimitedLiability": "214",
"Liabilities, Current": "71.2",
"Other Liabilities": "36.5",
"Intangible Assets": "28.6",
"Other Assets": "-4.47",
"Property, Plant and Equipment, Net": "18.5",
"Selling and Marketing Exp.": "7.59",
"Expenses": "19.7",
"Revenues": "4.38",
"Net Income": "16.2",
"General and Administrative Exp.": "7.31",
"Research and Development Exp.": "6.61",
"Other Revenues": "4.38",
"Comprehensive Net Income": "11.6",
"Other Net Income": "-7.97",
"Other Compr. Net Income": "-4.64",
"Economic Capital Ratio": "184"
},
"2013": {
"Long-term Debt": "21.4",
"Liabilities": "144",
"Assets": "37.6",
"Stockholders Equity": "225",
"ECR before LimitedLiability": "248",
"Liabilities, Current": "88.4",
"Other Liabilities": "52.8",
"Intangible Assets": "19.1",
"Assets, Current": "3.04",
"Property, Plant and Equipment, Net": "16.1",
"Selling and Marketing Exp.": "9.58",
"Expenses": "22.0",
"Revenues": "12.2",
"Net Income": "29.0",
"Other Expenses": "3.14",
"Research and Development Exp.": "7.53",
"Other Revenues": "12.2",
"Comprehensive Net Income": "20.2",
"Other Net Income": "-5.08",
"Other Compr. Net Income": "-9.05",
"Economic Capital Ratio": "225"
},
"2014": {
"Long-term Debt": "15.6",
"Liabilities": "115",
"Stockholders Equity": "198",
"ECR before LimitedLiability": "202",
"Liabilities, Current": "64.2",
"Other Liabilities": "46.3",
"Intangible Assets": "32.5",
"Assets": "46.8",
"Assets, Noncurrent": "-4.47",
"Other Assets": "-3.08",
"Assets, Current": "-13.4",
"Property, Plant and Equipment, Net": "39.8",
"Selling and Marketing Exp.": "7.79",
"Expenses": "3.62",
"Revenues": "2.70",
"Net Income": "4.36",
"General and Administrative Exp.": "-4.05",
"Other Expenses": "-7.37",
"Research and Development Exp.": "7.19",
"Other Revenues": "2.70",
"Comprehensive Net Income": "6.09",
"Economic Capital Ratio": "178"
},
"2015": {
"Long-term Debt": "31.2",
"Liabilities": "152",
"Stockholders Equity": "199",
"ECR before LimitedLiability": "217",
"Liabilities, Current": "93.9",
"Other Liabilities": "44.5",
"Intangible Assets": "20.6",
"Assets": "31.0",
"Assets, Noncurrent": "-5.54",
"Assets, Current": "-9.38",
"Property, Plant and Equipment, Net": "32.3",
"Other Revenues": "17.1",
"Revenues": "17.1",
"Net Income": "14.6",
"Other Net Income": "-4.29",
"Comprehensive Net Income": "11.2",
"Other Compr. Net Income": "-3.37",
"Other Expenses": "-14.1",
"Selling and Marketing Exp.": "9.02",
"Research and Development Exp.": "9.01",
"Economic Capital Ratio": "192"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001039280_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "34,590",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "3,720",
"Intangible Assets": "35,041",
"Liabilities, Current": "20,015",
"Long-term Debt": "435",
"Other Assets": "0",
"Other Compr. Net Income": "410",
"Other Expenses": "19,767",
"Other Liabilities": "285",
"Other Net Income": "-3,975",
"Other Revenues": "36,206",
"Property, Plant and Equipment, Net": "16,014",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "3,016"
},
"output_variables": {
"Liabilities": "20,735",
"Assets": "85,646",
"Expenses": "26,503",
"Revenues": "36,206",
"Stockholders Equity": "64,911",
"Net Income": "5,728",
"Comprehensive Net Income": "6,138",
"BaseVar": "86,738",
"ECR before LimitedLiability": "414%",
"Economic Capital Ratio": "530%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "36,278",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "4,680",
"Intangible Assets": "38,156",
"Liabilities, Current": "13,340",
"Long-term Debt": "2,076",
"Other Assets": "0",
"Other Compr. Net Income": "-3,554",
"Other Expenses": "24,756",
"Other Liabilities": "936",
"Other Net Income": "-4,203",
"Other Revenues": "39,216",
"Property, Plant and Equipment, Net": "16,913",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "3,130"
},
"output_variables": {
"Liabilities": "16,353",
"Assets": "91,347",
"Expenses": "32,566",
"Revenues": "39,216",
"Stockholders Equity": "74,995",
"Net Income": "2,447",
"Comprehensive Net Income": "-1,108",
"BaseVar": "93,619",
"ECR before LimitedLiability": "458%",
"Economic Capital Ratio": "559%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "42,074",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "10,994",
"Intangible Assets": "39,106",
"Liabilities, Current": "11,870",
"Long-term Debt": "1,412",
"Other Assets": "545",
"Other Compr. Net Income": "-7,577",
"Other Expenses": "22,323",
"Other Liabilities": "0",
"Other Net Income": "-1,786",
"Other Revenues": "50,737",
"Property, Plant and Equipment, Net": "20,978",
"Research and Development Exp.": "159",
"Selling and Marketing Exp.": "3,388"
},
"output_variables": {
"Liabilities": "13,282",
"Assets": "102,704",
"Expenses": "36,863",
"Revenues": "50,737",
"Stockholders Equity": "89,422",
"Net Income": "12,088",
"Comprehensive Net Income": "4,511",
"BaseVar": "106,475",
"ECR before LimitedLiability": "517%",
"Economic Capital Ratio": "599%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "26,863",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "15,046",
"Intangible Assets": "38,320",
"Liabilities, Current": "14,614",
"Long-term Debt": "1,532",
"Other Assets": "0",
"Other Compr. Net Income": "2,317",
"Other Expenses": "29,945",
"Other Liabilities": "0",
"Other Net Income": "490",
"Other Revenues": "36,385",
"Property, Plant and Equipment, Net": "29,721",
"Research and Development Exp.": "250",
"Selling and Marketing Exp.": "4,572"
},
"output_variables": {
"Liabilities": "16,146",
"Assets": "94,903",
"Expenses": "49,813",
"Revenues": "36,385",
"Stockholders Equity": "78,758",
"Net Income": "-12,938",
"Comprehensive Net Income": "-10,621",
"BaseVar": "100,027",
"ECR before LimitedLiability": "449%",
"Economic Capital Ratio": "553%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "31,280",
"Assets, Noncurrent": "141",
"General and Administrative Exp.": "14,208",
"Intangible Assets": "32,332",
"Liabilities, Current": "14,835",
"Long-term Debt": "0",
"Other Assets": "90",
"Other Compr. Net Income": "-2,488",
"Other Expenses": "36,012",
"Other Liabilities": "487",
"Other Net Income": "330",
"Other Revenues": "51,049",
"Property, Plant and Equipment, Net": "25,120",
"Research and Development Exp.": "315",
"Selling and Marketing Exp.": "6,093"
},
"output_variables": {
"Liabilities": "15,322",
"Assets": "88,962",
"Expenses": "56,628",
"Revenues": "51,049",
"Stockholders Equity": "73,640",
"Net Income": "-5,249",
"Comprehensive Net Income": "-7,737",
"BaseVar": "107,389",
"ECR before LimitedLiability": "451%",
"Economic Capital Ratio": "554%"
}
}
},
"top_rated": true,
"trend": 4.0,
"value": 5.544709999778725,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001039280.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001039280.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001039280.svg"
},
{
"company_id": "0001122388",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001122388.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001122388.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001122388.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001122388_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001122388_main_keyfigs.svg",
"name": "Ellie MAE INC",
"rank": 12,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Ellie MAE INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ellie MAE INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 174% points.The greatest weakness of Ellie MAE INC is the variable Assets, Current, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 552%, being 190% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001122388_2016_Ellie_MAE_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "18.8",
"Liabilities": "108",
"Stockholders Equity": "174",
"ECR before LimitedLiability": "197",
"Liabilities, Current": "79.0",
"Other Liabilities": "18.1",
"Intangible Assets": "61.1",
"Assets": "39.4",
"Assets, Noncurrent": "-3.13",
"Other Assets": "-3.52",
"Assets, Current": "-6.69",
"Property, Plant and Equipment, Net": "1.58",
"Expenses": "9.31",
"Revenues": "9.42",
"Net Income": "16.2",
"Other Expenses": "18.8",
"Research and Development Exp.": "-7.30",
"Other Revenues": "9.42",
"Comprehensive Net Income": "16.1",
"Other Net Income": "-2.50",
"Economic Capital Ratio": "166"
},
"2012": {
"Long-term Debt": "35.4",
"Liabilities": "176",
"Stockholders Equity": "249",
"ECR before LimitedLiability": "283",
"Liabilities, Current": "123",
"Other Liabilities": "45.4",
"Intangible Assets": "6.89",
"Assets": "28.0",
"Assets, Noncurrent": "-1.33",
"Other Assets": "15.7",
"Assets, Current": "2.14",
"Selling and Marketing Exp.": "0.885",
"Expenses": "12.8",
"Revenues": "19.4",
"Net Income": "28.8",
"Other Expenses": "16.6",
"Research and Development Exp.": "-4.99",
"Other Revenues": "19.4",
"Comprehensive Net Income": "28.5",
"Other Net Income": "-3.20",
"Economic Capital Ratio": "254"
},
"2013": {
"Long-term Debt": "31.9",
"Liabilities": "178",
"Assets": "25.6",
"Stockholders Equity": "241",
"ECR before LimitedLiability": "276",
"Liabilities, Current": "116",
"Other Liabilities": "60.0",
"Intangible Assets": "2.70",
"Other Assets": "17.8",
"Assets, Current": "2.58",
"Selling and Marketing Exp.": "2.97",
"Expenses": "7.10",
"Revenues": "19.4",
"Net Income": "23.4",
"General and Administrative Exp.": "-0.924",
"Other Expenses": "10.6",
"Research and Development Exp.": "-5.62",
"Other Revenues": "19.4",
"Comprehensive Net Income": "23.6",
"Other Net Income": "-2.98",
"Economic Capital Ratio": "252"
},
"2014": {
"Long-term Debt": "23.0",
"Liabilities": "154",
"Stockholders Equity": "214",
"ECR before LimitedLiability": "250",
"Liabilities, Current": "98.8",
"Other Liabilities": "53.5",
"Intangible Assets": "10.4",
"Assets": "29.8",
"Other Assets": "18.0",
"Assets, Current": "-2.82",
"Property, Plant and Equipment, Net": "3.88",
"Selling and Marketing Exp.": "3.67",
"Expenses": "8.88",
"Revenues": "22.3",
"Net Income": "28.4",
"Other Expenses": "9.71",
"Research and Development Exp.": "-3.60",
"Other Revenues": "22.3",
"Comprehensive Net Income": "27.2",
"Other Net Income": "-2.68",
"Economic Capital Ratio": "226"
},
"2015": {
"Long-term Debt": "15.7",
"Liabilities": "145",
"Stockholders Equity": "174",
"ECR before LimitedLiability": "215",
"Liabilities, Current": "96.7",
"Other Liabilities": "47.4",
"Intangible Assets": "5.38",
"Assets": "23.9",
"Assets, Noncurrent": "-3.24",
"Other Assets": "16.1",
"Assets, Current": "-13.4",
"Property, Plant and Equipment, Net": "21.6",
"Selling and Marketing Exp.": "5.60",
"Expenses": "5.38",
"Revenues": "27.7",
"Net Income": "28.4",
"Other Expenses": "3.58",
"Other Revenues": "27.7",
"Comprehensive Net Income": "28.2",
"Other Net Income": "-4.63",
"Economic Capital Ratio": "190"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001122388_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "34,865",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "12,900",
"Intangible Assets": "59,217",
"Liabilities, Current": "14,900",
"Long-term Debt": "598",
"Other Assets": "150",
"Other Compr. Net Income": "0",
"Other Expenses": "14,032",
"Other Liabilities": "5,415",
"Other Net Income": "159",
"Other Revenues": "55,494",
"Property, Plant and Equipment, Net": "5,539",
"Research and Development Exp.": "12,975",
"Selling and Marketing Exp.": "12,126"
},
"output_variables": {
"Liabilities": "20,913",
"Assets": "99,771",
"Expenses": "52,033",
"Revenues": "55,494",
"Stockholders Equity": "78,858",
"Net Income": "3,620",
"Comprehensive Net Income": "3,620",
"BaseVar": "114,185",
"ECR before LimitedLiability": "437%",
"Economic Capital Ratio": "545%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "74,711",
"Assets, Noncurrent": "100",
"General and Administrative Exp.": "21,601",
"Intangible Assets": "57,582",
"Liabilities, Current": "15,927",
"Long-term Debt": "785",
"Other Assets": "43,728",
"Other Compr. Net Income": "-65",
"Other Expenses": "24,797",
"Other Liabilities": "2,041",
"Other Net Income": "-43",
"Other Revenues": "101,845",
"Property, Plant and Equipment, Net": "9,494",
"Research and Development Exp.": "18,053",
"Selling and Marketing Exp.": "17,887"
},
"output_variables": {
"Liabilities": "18,753",
"Assets": "185,615",
"Expenses": "82,338",
"Revenues": "101,845",
"Stockholders Equity": "166,862",
"Net Income": "19,464",
"Comprehensive Net Income": "19,399",
"BaseVar": "194,330",
"ECR before LimitedLiability": "558%",
"Economic Capital Ratio": "628%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "98,284",
"Assets, Noncurrent": "5,112",
"General and Administrative Exp.": "30,853",
"Intangible Assets": "56,140",
"Liabilities, Current": "20,724",
"Long-term Debt": "952",
"Other Assets": "56,285",
"Other Compr. Net Income": "31",
"Other Expenses": "39,486",
"Other Liabilities": "0",
"Other Net Income": "460",
"Other Revenues": "128,481",
"Property, Plant and Equipment, Net": "12,751",
"Research and Development Exp.": "24,695",
"Selling and Marketing Exp.": "21,331"
},
"output_variables": {
"Liabilities": "21,676",
"Assets": "228,572",
"Expenses": "116,365",
"Revenues": "128,481",
"Stockholders Equity": "206,896",
"Net Income": "12,576",
"Comprehensive Net Income": "12,607",
"BaseVar": "247,792",
"ECR before LimitedLiability": "556%",
"Economic Capital Ratio": "627%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "112,532",
"Assets, Noncurrent": "3,425",
"General and Administrative Exp.": "39,361",
"Intangible Assets": "86,790",
"Liabilities, Current": "33,799",
"Long-term Debt": "2,994",
"Other Assets": "58,679",
"Other Compr. Net Income": "-61",
"Other Expenses": "53,069",
"Other Liabilities": "443",
"Other Net Income": "488",
"Other Revenues": "161,537",
"Property, Plant and Equipment, Net": "28,694",
"Research and Development Exp.": "28,228",
"Selling and Marketing Exp.": "26,544"
},
"output_variables": {
"Liabilities": "37,236",
"Assets": "290,120",
"Expenses": "147,202",
"Revenues": "161,537",
"Stockholders Equity": "252,884",
"Net Income": "14,823",
"Comprehensive Net Income": "14,762",
"BaseVar": "318,322",
"ECR before LimitedLiability": "519%",
"Economic Capital Ratio": "601%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "121,813",
"Assets, Noncurrent": "8,888",
"General and Administrative Exp.": "57,212",
"Intangible Assets": "97,357",
"Liabilities, Current": "63,082",
"Long-term Debt": "10,273",
"Other Assets": "55,473",
"Other Compr. Net Income": "-162",
"Other Expenses": "96,427",
"Other Liabilities": "685",
"Other Net Income": "619",
"Other Revenues": "253,937",
"Property, Plant and Equipment, Net": "81,360",
"Research and Development Exp.": "40,451",
"Selling and Marketing Exp.": "38,208"
},
"output_variables": {
"Liabilities": "74,040",
"Assets": "364,891",
"Expenses": "232,298",
"Revenues": "253,937",
"Stockholders Equity": "290,851",
"Net Income": "22,258",
"Comprehensive Net Income": "22,096",
"BaseVar": "462,974",
"ECR before LimitedLiability": "447%",
"Economic Capital Ratio": "552%"
}
}
},
"top_rated": true,
"trend": -6.0,
"value": 5.519166577204816,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001122388.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001122388.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001122388.svg"
},
{
"company_id": "0001488075",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001488075.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001488075.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001488075_main_keyfigs.svg",
"name": "Intralinks Holdings Inc",
"rank": 13,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Intralinks Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Intralinks Holdings Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 198% points.The greatest weakness of Intralinks Holdings Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 42% points.
The company's Economic Capital Ratio, given in the ranking table, is 536%, being 174% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001488075_2016_Intralinks_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "-72.5",
"Liabilities": "13.3",
"Stockholders Equity": "109",
"ECR before LimitedLiability": "107",
"Liabilities, Current": "71.1",
"Other Liabilities": "3.41",
"Intangible Assets": "118",
"Assets": "66.3",
"Assets, Noncurrent": "-3.83",
"Other Assets": "4.95",
"Assets, Current": "-19.2",
"Property, Plant and Equipment, Net": "-4.58",
"Selling and Marketing Exp.": "-5.75",
"Expenses": "16.8",
"Revenues": "-4.72",
"Net Income": "10.3",
"General and Administrative Exp.": "3.40",
"Other Expenses": "16.6",
"Other Revenues": "-4.72",
"Comprehensive Net Income": "10.2",
"Economic Capital Ratio": "75.7"
},
"2012": {
"Long-term Debt": "-56.3",
"Liabilities": "43.0",
"Stockholders Equity": "120",
"ECR before LimitedLiability": "121",
"Liabilities, Current": "74.2",
"Other Liabilities": "16.9",
"Intangible Assets": "112",
"Assets": "53.0",
"Assets, Noncurrent": "-3.37",
"Other Assets": "1.62",
"Assets, Current": "-21.2",
"Property, Plant and Equipment, Net": "-4.42",
"Selling and Marketing Exp.": "-8.38",
"Expenses": "10.6",
"Net Income": "9.28",
"Other Net Income": "-2.21",
"General and Administrative Exp.": "2.44",
"Other Expenses": "14.4",
"Research and Development Exp.": "2.11",
"Comprehensive Net Income": "9.09",
"Economic Capital Ratio": "91.8"
},
"2013": {
"Long-term Debt": "-57.1",
"Liabilities": "31.1",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "106",
"Liabilities, Current": "55.6",
"Other Liabilities": "25.7",
"Intangible Assets": "98.2",
"Assets": "48.4",
"Assets, Noncurrent": "-5.90",
"Other Assets": "4.90",
"Assets, Current": "-19.8",
"Property, Plant and Equipment, Net": "-4.10",
"Selling and Marketing Exp.": "-9.18",
"Expenses": "10.3",
"Revenues": "2.67",
"Net Income": "10.3",
"Other Expenses": "14.4",
"Research and Development Exp.": "2.99",
"Other Revenues": "2.67",
"Comprehensive Net Income": "10.5",
"Economic Capital Ratio": "82.7"
},
"2014": {
"Long-term Debt": "24.6",
"Liabilities": "105",
"Assets": "48.1",
"Stockholders Equity": "193",
"ECR before LimitedLiability": "207",
"Liabilities, Current": "45.8",
"Other Liabilities": "45.3",
"Intangible Assets": "73.1",
"Other Assets": "6.95",
"Assets, Current": "-15.2",
"Selling and Marketing Exp.": "-14.5",
"Expenses": "11.9",
"Revenues": "-40.7",
"Net Income": "13.0",
"General and Administrative Exp.": "-2.84",
"Other Expenses": "27.0",
"Other Revenues": "-40.7",
"Comprehensive Net Income": "18.1",
"Other Net Income": "40.7",
"Other Compr. Net Income": "5.05",
"Economic Capital Ratio": "183"
},
"2015": {
"Long-term Debt": "26.2",
"Liabilities": "109",
"Stockholders Equity": "198",
"ECR before LimitedLiability": "199",
"Liabilities, Current": "52.5",
"Other Liabilities": "40.2",
"Intangible Assets": "72.0",
"Assets": "52.5",
"Assets, Noncurrent": "-3.22",
"Other Assets": "10.5",
"Assets, Current": "-14.1",
"Selling and Marketing Exp.": "-15.3",
"Expenses": "8.86",
"Revenues": "-41.9",
"Net Income": "11.0",
"General and Administrative Exp.": "-3.94",
"Other Expenses": "26.0",
"Other Revenues": "-41.9",
"Comprehensive Net Income": "10.1",
"Other Net Income": "43.2",
"Economic Capital Ratio": "174"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001488075_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "143,225",
"Assets, Noncurrent": "1,483",
"General and Administrative Exp.": "40,808",
"Intangible Assets": "347,711",
"Liabilities, Current": "65,089",
"Long-term Debt": "94,038",
"Other Assets": "30,287",
"Other Compr. Net Income": "0",
"Other Expenses": "69,611",
"Other Liabilities": "39,384",
"Other Net Income": "3,123",
"Other Revenues": "213,504",
"Property, Plant and Equipment, Net": "7,635",
"Research and Development Exp.": "18,579",
"Selling and Marketing Exp.": "88,872"
},
"output_variables": {
"Liabilities": "198,511",
"Assets": "530,341",
"Expenses": "217,870",
"Revenues": "213,504",
"Stockholders Equity": "331,830",
"Net Income": "-1,243",
"Comprehensive Net Income": "-1,243",
"BaseVar": "581,674",
"ECR before LimitedLiability": "300%",
"Economic Capital Ratio": "454%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "129,475",
"Assets, Noncurrent": "1,111",
"General and Administrative Exp.": "50,608",
"Intangible Assets": "322,228",
"Liabilities, Current": "66,520",
"Long-term Debt": "80,047",
"Other Assets": "26,295",
"Other Compr. Net Income": "0",
"Other Expenses": "68,019",
"Other Liabilities": "21,135",
"Other Net Income": "1,870",
"Other Revenues": "216,667",
"Property, Plant and Equipment, Net": "10,645",
"Research and Development Exp.": "21,092",
"Selling and Marketing Exp.": "96,198"
},
"output_variables": {
"Liabilities": "167,702",
"Assets": "489,754",
"Expenses": "235,917",
"Revenues": "216,667",
"Stockholders Equity": "322,052",
"Net Income": "-17,380",
"Comprehensive Net Income": "-17,380",
"BaseVar": "555,955",
"ECR before LimitedLiability": "318%",
"Economic Capital Ratio": "466%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "148,950",
"Assets, Noncurrent": "1,054",
"General and Administrative Exp.": "57,063",
"Intangible Assets": "299,517",
"Liabilities, Current": "82,579",
"Long-term Debt": "80,293",
"Other Assets": "32,341",
"Other Compr. Net Income": "0",
"Other Expenses": "64,030",
"Other Liabilities": "16,989",
"Other Net Income": "-239",
"Other Revenues": "234,496",
"Property, Plant and Equipment, Net": "14,100",
"Research and Development Exp.": "20,014",
"Selling and Marketing Exp.": "108,428"
},
"output_variables": {
"Liabilities": "179,861",
"Assets": "495,962",
"Expenses": "249,535",
"Revenues": "234,496",
"Stockholders Equity": "316,101",
"Net Income": "-15,278",
"Comprehensive Net Income": "-15,278",
"BaseVar": "580,046",
"ECR before LimitedLiability": "304%",
"Economic Capital Ratio": "457%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "119,651",
"Assets, Noncurrent": "19,306",
"General and Administrative Exp.": "69,911",
"Intangible Assets": "286,438",
"Liabilities, Current": "87,697",
"Long-term Debt": "0",
"Other Assets": "39,798",
"Other Compr. Net Income": "25,782",
"Other Expenses": "3,016",
"Other Liabilities": "0",
"Other Net Income": "184,727",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "16,245",
"Research and Development Exp.": "22,429",
"Selling and Marketing Exp.": "115,867"
},
"output_variables": {
"Liabilities": "87,697",
"Assets": "481,438",
"Expenses": "211,223",
"Revenues": "0",
"Stockholders Equity": "393,741",
"Net Income": "-26,496",
"Comprehensive Net Income": "-714",
"BaseVar": "495,434",
"ECR before LimitedLiability": "456%",
"Economic Capital Ratio": "558%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "123,136",
"Assets, Noncurrent": "8,663",
"General and Administrative Exp.": "73,589",
"Intangible Assets": "262,489",
"Liabilities, Current": "94,266",
"Long-term Debt": "0",
"Other Assets": "46,636",
"Other Compr. Net Income": "-2,950",
"Other Expenses": "5,851",
"Other Liabilities": "0",
"Other Net Income": "198,852",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "20,789",
"Research and Development Exp.": "25,790",
"Selling and Marketing Exp.": "124,006"
},
"output_variables": {
"Liabilities": "94,266",
"Assets": "461,713",
"Expenses": "229,236",
"Revenues": "0",
"Stockholders Equity": "367,447",
"Net Income": "-30,384",
"Comprehensive Net Income": "-33,334",
"BaseVar": "493,508",
"ECR before LimitedLiability": "424%",
"Economic Capital Ratio": "536%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 5.3646213969108905,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001488075.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001488075.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001488075.svg"
},
{
"company_id": "0001448056",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001448056.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001448056.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001448056_main_keyfigs.svg",
"name": "NEW Relic INC",
"rank": 14,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of NEW Relic INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of NEW Relic INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 204% points.The greatest weakness of NEW Relic INC is the variable Selling and Marketing Exp., reducing the Economic Capital Ratio by 23% points.
The company's Economic Capital Ratio, given in the ranking table, is 533%, being 171% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001448056_2016_NEW_Relic_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "31.2",
"Liabilities": "141",
"Stockholders Equity": "-37.9",
"Economic Capital Ratio": "-21.9",
"Liabilities, Current": "88.7",
"Other Liabilities": "43.9",
"Intangible Assets": "-78.0",
"Assets": "-92.4",
"Assets, Noncurrent": "-11.9",
"Other Assets": "13.3",
"Assets, Current": "-73.2",
"Property, Plant and Equipment, Net": "90.6",
"Selling and Marketing Exp.": "-82.1",
"Expenses": "-70.2",
"Revenues": "43.7",
"Net Income": "-38.0",
"Other Expenses": "37.8",
"Research and Development Exp.": "-17.2",
"Other Revenues": "43.7",
"Comprehensive Net Income": "-40.0",
"Other Net Income": "-6.53"
},
"2015": {
"Long-term Debt": "25.2",
"Liabilities": "123",
"Stockholders Equity": "204",
"ECR before LimitedLiability": "196",
"Liabilities, Current": "76.9",
"Other Liabilities": "32.1",
"Intangible Assets": "-20.9",
"Assets": "48.9",
"Assets, Noncurrent": "-5.21",
"Assets, Current": "89.9",
"Property, Plant and Equipment, Net": "11.2",
"Other Revenues": "3.23",
"Revenues": "3.23",
"Net Income": "-2.02",
"Other Net Income": "-4.30",
"Comprehensive Net Income": "-2.16",
"Other Expenses": "19.5",
"Selling and Marketing Exp.": "-22.6",
"General and Administrative Exp.": "3.59",
"Research and Development Exp.": "-1.69",
"Economic Capital Ratio": "171"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001448056_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "27,476",
"Assets, Noncurrent": "1,948",
"General and Administrative Exp.": "17,178",
"Intangible Assets": "0",
"Liabilities, Current": "19,450",
"Long-term Debt": "900",
"Other Assets": "5,601",
"Other Compr. Net Income": "0",
"Other Expenses": "10,844",
"Other Liabilities": "3,606",
"Other Net Income": "-725",
"Other Revenues": "63,174",
"Property, Plant and Equipment, Net": "20,183",
"Research and Development Exp.": "16,496",
"Selling and Marketing Exp.": "58,156"
},
"output_variables": {
"Liabilities": "23,956",
"Assets": "55,208",
"Expenses": "102,674",
"Revenues": "63,174",
"Stockholders Equity": "31,252",
"Net Income": "-40,225",
"Comprehensive Net Income": "-40,225",
"BaseVar": "122,868",
"ECR before LimitedLiability": "159%",
"Economic Capital Ratio": "353%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "218,872",
"Assets, Noncurrent": "1,466",
"General and Administrative Exp.": "25,319",
"Intangible Assets": "4,353",
"Liabilities, Current": "44,065",
"Long-term Debt": "1,014",
"Other Assets": "4,623",
"Other Compr. Net Income": "15",
"Other Expenses": "21,821",
"Other Liabilities": "4,762",
"Other Net Income": "-214",
"Other Revenues": "110,391",
"Property, Plant and Equipment, Net": "35,397",
"Research and Development Exp.": "24,024",
"Selling and Marketing Exp.": "89,162"
},
"output_variables": {
"Liabilities": "49,841",
"Assets": "264,711",
"Expenses": "160,326",
"Revenues": "110,391",
"Stockholders Equity": "214,870",
"Net Income": "-50,149",
"Comprehensive Net Income": "-50,134",
"BaseVar": "292,749",
"ECR before LimitedLiability": "419%",
"Economic Capital Ratio": "533%"
}
}
},
"top_rated": true,
"trend": 79.0,
"value": 5.329934095278492,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001448056.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001448056.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001448056.svg"
},
{
"company_id": "0001433195",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001433195.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001433195.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001433195.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001433195_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001433195_main_keyfigs.svg",
"name": "Appfolio INC",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001433195.svg",
"report_text": "The relative strengths and weaknesses of Appfolio INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Appfolio INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 186% points.The greatest weakness of Appfolio INC is the variable Assets, Current, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 530%, being 167% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001433195_2016_Appfolio_INC.pdf",
"shrinked_graph_json": {
"2015": {
"Long-term Debt": "31.2",
"Liabilities": "186",
"Stockholders Equity": "154",
"ECR before LimitedLiability": "192",
"Liabilities, Current": "119",
"Other Liabilities": "55.4",
"Intangible Assets": "-17.3",
"Assets": "1.91",
"Assets, Noncurrent": "-6.46",
"Other Assets": "101",
"Assets, Current": "-27.6",
"Selling and Marketing Exp.": "-11.4",
"Expenses": "-19.7",
"Revenues": "32.7",
"Net Income": "6.79",
"General and Administrative Exp.": "1.83",
"Other Expenses": "-9.87",
"Other Revenues": "32.7",
"Comprehensive Net Income": "6.40",
"Other Net Income": "-6.44",
"Economic Capital Ratio": "167"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001433195_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "27,506",
"Assets, Noncurrent": "1,176",
"General and Administrative Exp.": "14,343",
"Intangible Assets": "11,253",
"Liabilities, Current": "16,905",
"Long-term Debt": "879",
"Other Assets": "44,439",
"Other Compr. Net Income": "-153",
"Other Expenses": "40,082",
"Other Liabilities": "0",
"Other Net Income": "-590",
"Other Revenues": "74,977",
"Property, Plant and Equipment, Net": "6,107",
"Research and Development Exp.": "9,554",
"Selling and Marketing Exp.": "26,076"
},
"output_variables": {
"Liabilities": "17,784",
"Assets": "90,481",
"Expenses": "90,055",
"Revenues": "74,977",
"Stockholders Equity": "72,697",
"Net Income": "-15,668",
"Comprehensive Net Income": "-15,821",
"BaseVar": "137,020",
"ECR before LimitedLiability": "414%",
"Economic Capital Ratio": "530%"
}
}
},
"top_rated": true,
"trend": null,
"value": 5.29670137915244,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001433195.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001433195.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001433195.svg"
},
{
"company_id": "0000876167",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000876167.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000876167.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000876167.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000876167_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000876167_main_keyfigs.svg",
"name": "Progress Software CORP MA",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0000876167.svg",
"report_text": "The relative strengths and weaknesses of Progress Software CORP MA are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Progress Software CORP MA compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 186% points.The greatest weakness of Progress Software CORP MA is the variable Assets, Noncurrent, reducing the Economic Capital Ratio by 5.0% points.
The company's Economic Capital Ratio, given in the ranking table, is 528%, being 166% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000876167_2016_Progress_Software_CORP_MA.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "20.5",
"Liabilities": "77.8",
"Stockholders Equity": "73.1",
"ECR before LimitedLiability": "85.1",
"Liabilities, Current": "7.42",
"Other Liabilities": "53.8",
"Intangible Assets": "-3.51",
"Assets": "7.65",
"Assets, Noncurrent": "-1.04",
"Other Assets": "0.336",
"Assets, Current": "11.3",
"Property, Plant and Equipment, Net": "1.02",
"Selling and Marketing Exp.": "-3.62",
"Expenses": "-5.49",
"General and Administrative Exp.": "-0.326",
"Other Expenses": "-7.75",
"Research and Development Exp.": "6.20",
"Other Revenues": "5.97",
"Revenues": "5.97",
"Economic Capital Ratio": "87.8",
"Other Net Income": "-0.340"
},
"2011": {
"Long-term Debt": "21.5",
"Liabilities": "87.1",
"Assets": "34.7",
"Stockholders Equity": "139",
"ECR before LimitedLiability": "168",
"Liabilities, Current": "25.5",
"Other Liabilities": "46.2",
"Intangible Assets": "19.3",
"Assets, Current": "5.63",
"Property, Plant and Equipment, Net": "4.43",
"Selling and Marketing Exp.": "-9.83",
"Expenses": "9.99",
"Revenues": "12.1",
"Net Income": "19.3",
"General and Administrative Exp.": "5.40",
"Other Expenses": "7.34",
"Research and Development Exp.": "7.06",
"Other Revenues": "12.1",
"Comprehensive Net Income": "19.3",
"Other Net Income": "-2.74",
"Economic Capital Ratio": "137"
},
"2012": {
"Long-term Debt": "25.8",
"Liabilities": "57.0",
"Stockholders Equity": "163",
"ECR before LimitedLiability": "167",
"Liabilities, Current": "-2.79",
"Other Liabilities": "35.9",
"Intangible Assets": "8.01",
"Assets": "64.8",
"Assets, Noncurrent": "3.21",
"Other Assets": "-1.28",
"Assets, Current": "41.7",
"Property, Plant and Equipment, Net": "4.13",
"Selling and Marketing Exp.": "-3.54",
"Expenses": "18.4",
"Net Income": "17.3",
"Other Net Income": "-0.636",
"General and Administrative Exp.": "4.45",
"Other Expenses": "11.6",
"Research and Development Exp.": "5.89",
"Comprehensive Net Income": "17.2",
"Economic Capital Ratio": "137"
},
"2013": {
"Long-term Debt": "26.1",
"Liabilities": "84.3",
"Assets": "43.1",
"Stockholders Equity": "157",
"ECR before LimitedLiability": "183",
"Liabilities, Current": "18.7",
"Other Liabilities": "45.7",
"Intangible Assets": "18.7",
"Assets, Current": "12.9",
"Property, Plant and Equipment, Net": "4.48",
"Selling and Marketing Exp.": "-3.97",
"Expenses": "15.4",
"Revenues": "7.26",
"Net Income": "25.3",
"General and Administrative Exp.": "5.17",
"Other Expenses": "7.10",
"Research and Development Exp.": "7.12",
"Other Revenues": "7.26",
"Comprehensive Net Income": "25.2",
"Other Net Income": "2.66",
"Economic Capital Ratio": "160"
},
"2014": {
"Long-term Debt": "23.7",
"Liabilities": "87.1",
"Stockholders Equity": "172",
"ECR before LimitedLiability": "193",
"Liabilities, Current": "26.8",
"Other Liabilities": "43.7",
"Intangible Assets": "25.5",
"Assets": "48.1",
"Assets, Noncurrent": "-4.15",
"Assets, Current": "20.4",
"Property, Plant and Equipment, Net": "3.88",
"Selling and Marketing Exp.": "-3.13",
"Expenses": "16.9",
"Revenues": "12.5",
"Net Income": "26.5",
"General and Administrative Exp.": "5.88",
"Other Expenses": "7.05",
"Research and Development Exp.": "7.12",
"Other Revenues": "12.5",
"Comprehensive Net Income": "25.2",
"Economic Capital Ratio": "169"
},
"2015": {
"Long-term Debt": "25.1",
"Liabilities": "92.9",
"Stockholders Equity": "186",
"ECR before LimitedLiability": "191",
"Liabilities, Current": "37.0",
"Other Liabilities": "38.5",
"Intangible Assets": "69.9",
"Assets": "56.0",
"Assets, Noncurrent": "-5.00",
"Other Assets": "-1.59",
"Assets, Current": "-1.61",
"Expenses": "14.2",
"Revenues": "6.45",
"Net Income": "16.5",
"General and Administrative Exp.": "6.10",
"Other Expenses": "1.79",
"Research and Development Exp.": "7.76",
"Other Revenues": "6.45",
"Comprehensive Net Income": "15.0",
"Other Net Income": "-4.17",
"Economic Capital Ratio": "166"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000876167_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "483,858",
"Assets, Noncurrent": "43,993",
"General and Administrative Exp.": "51,805",
"Intangible Assets": "321,551",
"Liabilities, Current": "237,676",
"Long-term Debt": "0",
"Other Assets": "29,214",
"Other Compr. Net Income": "0",
"Other Expenses": "263,714",
"Other Liabilities": "0",
"Other Net Income": "3,758",
"Other Revenues": "529,120",
"Property, Plant and Equipment, Net": "58,207",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "168,788"
},
"output_variables": {
"Liabilities": "237,676",
"Assets": "936,823",
"Expenses": "484,307",
"Revenues": "529,120",
"Stockholders Equity": "699,147",
"Net Income": "48,571",
"Comprehensive Net Income": "48,571",
"BaseVar": "1,095,842",
"ECR before LimitedLiability": "401%",
"Economic Capital Ratio": "521%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "407,777",
"Assets, Noncurrent": "39,166",
"General and Administrative Exp.": "62,100",
"Intangible Assets": "327,647",
"Liabilities, Current": "231,508",
"Long-term Debt": "0",
"Other Assets": "24,514",
"Other Compr. Net Income": "0",
"Other Expenses": "226,138",
"Other Liabilities": "0",
"Other Net Income": "-519",
"Other Revenues": "533,595",
"Property, Plant and Equipment, Net": "66,206",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "186,077"
},
"output_variables": {
"Liabilities": "231,508",
"Assets": "865,310",
"Expenses": "474,315",
"Revenues": "533,595",
"Stockholders Equity": "633,802",
"Net Income": "58,761",
"Comprehensive Net Income": "58,761",
"BaseVar": "1,052,624",
"ECR before LimitedLiability": "392%",
"Economic Capital Ratio": "515%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "526,818",
"Assets, Noncurrent": "37,294",
"General and Administrative Exp.": "62,053",
"Intangible Assets": "231,229",
"Liabilities, Current": "240,154",
"Long-term Debt": "0",
"Other Assets": "26,565",
"Other Compr. Net Income": "0",
"Other Expenses": "122,889",
"Other Liabilities": "0",
"Other Net Income": "15,036",
"Other Revenues": "335,205",
"Property, Plant and Equipment, Net": "63,071",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "117,855"
},
"output_variables": {
"Liabilities": "240,154",
"Assets": "884,977",
"Expenses": "302,797",
"Revenues": "335,205",
"Stockholders Equity": "644,823",
"Net Income": "47,444",
"Comprehensive Net Income": "47,444",
"BaseVar": "889,084",
"ECR before LimitedLiability": "387%",
"Economic Capital Ratio": "512%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "337,811",
"Assets, Noncurrent": "32,724",
"General and Administrative Exp.": "55,994",
"Intangible Assets": "234,236",
"Liabilities, Current": "164,579",
"Long-term Debt": "0",
"Other Assets": "20,386",
"Other Compr. Net Income": "-895",
"Other Expenses": "131,271",
"Other Liabilities": "0",
"Other Net Income": "34,173",
"Other Revenues": "333,996",
"Property, Plant and Equipment, Net": "57,030",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "105,997"
},
"output_variables": {
"Liabilities": "164,579",
"Assets": "682,187",
"Expenses": "293,262",
"Revenues": "333,996",
"Stockholders Equity": "517,608",
"Net Income": "74,907",
"Comprehensive Net Income": "74,012",
"BaseVar": "754,546",
"ECR before LimitedLiability": "421%",
"Economic Capital Ratio": "534%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "385,673",
"Assets, Noncurrent": "2,364",
"General and Administrative Exp.": "48,292",
"Intangible Assets": "253,414",
"Liabilities, Current": "153,303",
"Long-term Debt": "0",
"Other Assets": "2,259",
"Other Compr. Net Income": "-2,067",
"Other Expenses": "130,351",
"Other Liabilities": "0",
"Other Net Income": "-2,936",
"Other Revenues": "332,533",
"Property, Plant and Equipment, Net": "59,351",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "101,496"
},
"output_variables": {
"Liabilities": "153,303",
"Assets": "703,061",
"Expenses": "280,139",
"Revenues": "332,533",
"Stockholders Equity": "549,758",
"Net Income": "49,458",
"Comprehensive Net Income": "47,391",
"BaseVar": "737,020",
"ECR before LimitedLiability": "435%",
"Economic Capital Ratio": "543%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "323,409",
"Assets, Noncurrent": "4,419",
"General and Administrative Exp.": "57,294",
"Intangible Assets": "484,098",
"Liabilities, Current": "199,916",
"Long-term Debt": "0",
"Other Assets": "10,971",
"Other Compr. Net Income": "-10,902",
"Other Expenses": "201,794",
"Other Liabilities": "0",
"Other Net Income": "-2,400",
"Other Revenues": "377,554",
"Property, Plant and Equipment, Net": "54,226",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "124,867"
},
"output_variables": {
"Liabilities": "199,916",
"Assets": "877,123",
"Expenses": "383,955",
"Revenues": "377,554",
"Stockholders Equity": "677,207",
"Net Income": "-8,801",
"Comprehensive Net Income": "-19,703",
"BaseVar": "925,925",
"ECR before LimitedLiability": "411%",
"Economic Capital Ratio": "528%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 5.279398958418141,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000876167.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000876167.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000876167.svg"
},
{
"company_id": "0001526160",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001526160.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001526160.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001526160_main_keyfigs.svg",
"name": "Fleetmatics Group Ltd",
"rank": 17,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Fleetmatics Group Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Fleetmatics Group Ltd compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 168% points.The greatest weakness of Fleetmatics Group Ltd is the variable Other Revenues, reducing the Economic Capital Ratio by 42% points.
The company's Economic Capital Ratio, given in the ranking table, is 527%, being 165% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001526160_2016_Fleetmatics_Group_Ltd.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "-32.5",
"Liabilities": "45.1",
"Stockholders Equity": "139",
"ECR before LimitedLiability": "153",
"Liabilities, Current": "49.5",
"Other Liabilities": "25.0",
"Intangible Assets": "-10.1",
"Assets": "57.6",
"Other Assets": "-4.17",
"Assets, Current": "42.3",
"Property, Plant and Equipment, Net": "28.0",
"Selling and Marketing Exp.": "-8.64",
"Expenses": "20.1",
"Revenues": "-40.9",
"Net Income": "23.2",
"Other Expenses": "26.5",
"Research and Development Exp.": "2.54",
"Other Revenues": "-40.9",
"Comprehensive Net Income": "23.7",
"Other Net Income": "44.0",
"Economic Capital Ratio": "130"
},
"2014": {
"Long-term Debt": "-23.1",
"Liabilities": "65.5",
"Assets": "46.2",
"Stockholders Equity": "140",
"ECR before LimitedLiability": "162",
"Liabilities, Current": "60.0",
"Other Liabilities": "27.6",
"Intangible Assets": "-11.4",
"Assets, Current": "31.6",
"Property, Plant and Equipment, Net": "28.2",
"Selling and Marketing Exp.": "-10.9",
"Expenses": "16.5",
"Revenues": "-39.2",
"Net Income": "27.1",
"Other Expenses": "24.8",
"Research and Development Exp.": "2.00",
"Other Revenues": "-39.2",
"Comprehensive Net Income": "25.3",
"Other Net Income": "49.7",
"Other Compr. Net Income": "-1.83",
"Economic Capital Ratio": "138"
},
"2015": {
"Long-term Debt": "-27.0",
"Liabilities": "92.6",
"Stockholders Equity": "168",
"ECR before LimitedLiability": "190",
"Liabilities, Current": "88.3",
"Other Liabilities": "29.8",
"Intangible Assets": "-3.20",
"Assets": "46.1",
"Assets, Noncurrent": "-2.88",
"Assets, Current": "18.4",
"Property, Plant and Equipment, Net": "32.1",
"Selling and Marketing Exp.": "-11.1",
"Expenses": "17.6",
"Revenues": "-41.9",
"Net Income": "28.4",
"Other Expenses": "26.7",
"Research and Development Exp.": "2.44",
"Other Revenues": "-41.9",
"Comprehensive Net Income": "26.5",
"Other Net Income": "52.2",
"Economic Capital Ratio": "165"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001526160_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "177,655",
"Assets, Noncurrent": "9,399",
"General and Administrative Exp.": "36,375",
"Intangible Assets": "36,471",
"Liabilities, Current": "45,970",
"Long-term Debt": "29,732",
"Other Assets": "1,282",
"Other Compr. Net Income": "1,186",
"Other Expenses": "-4,103",
"Other Liabilities": "9,029",
"Other Net Income": "130,354",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "61,732",
"Research and Development Exp.": "11,036",
"Selling and Marketing Exp.": "56,589"
},
"output_variables": {
"Liabilities": "84,731",
"Assets": "286,539",
"Expenses": "99,897",
"Revenues": "0",
"Stockholders Equity": "201,808",
"Net Income": "30,457",
"Comprehensive Net Income": "31,643",
"BaseVar": "301,354",
"ECR before LimitedLiability": "376%",
"Economic Capital Ratio": "505%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "213,113",
"Assets, Noncurrent": "10,829",
"General and Administrative Exp.": "42,765",
"Intangible Assets": "36,667",
"Liabilities, Current": "54,900",
"Long-term Debt": "29,270",
"Other Assets": "6,353",
"Other Compr. Net Income": "-2,782",
"Other Expenses": "7,988",
"Other Liabilities": "10,241",
"Other Net Income": "174,203",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "79,734",
"Research and Development Exp.": "17,090",
"Selling and Marketing Exp.": "78,885"
},
"output_variables": {
"Liabilities": "94,411",
"Assets": "346,696",
"Expenses": "146,728",
"Revenues": "0",
"Stockholders Equity": "252,285",
"Net Income": "27,475",
"Comprehensive Net Income": "24,693",
"BaseVar": "382,410",
"ECR before LimitedLiability": "389%",
"Economic Capital Ratio": "513%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "212,619",
"Assets, Noncurrent": "9,630",
"General and Administrative Exp.": "53,966",
"Intangible Assets": "69,067",
"Liabilities, Current": "54,639",
"Long-term Debt": "37,628",
"Other Assets": "6,573",
"Other Compr. Net Income": "-6,703",
"Other Expenses": "3,087",
"Other Liabilities": "7,951",
"Other Net Income": "214,193",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "104,506",
"Research and Development Exp.": "21,440",
"Selling and Marketing Exp.": "96,908"
},
"output_variables": {
"Liabilities": "100,218",
"Assets": "402,395",
"Expenses": "175,401",
"Revenues": "0",
"Stockholders Equity": "302,177",
"Net Income": "38,792",
"Comprehensive Net Income": "32,089",
"BaseVar": "449,455",
"ECR before LimitedLiability": "410%",
"Economic Capital Ratio": "527%"
}
}
},
"top_rated": true,
"trend": 8.0,
"value": 5.267779937864818,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001526160.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001526160.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001526160.svg"
},
{
"company_id": "0001459200",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001459200.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001459200.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001459200.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001459200_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001459200_main_keyfigs.svg",
"name": "Alarm com Holdings Inc",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001459200.svg",
"report_text": "The relative strengths and weaknesses of Alarm com Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Alarm com Holdings Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 160% points.The greatest weakness of Alarm com Holdings Inc is the variable Intangible Assets, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 525%, being 163% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001459200_2016_Alarm_com_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Long-term Debt": "-6.14",
"Liabilities": "160",
"Stockholders Equity": "127",
"ECR before LimitedLiability": "188",
"Liabilities, Current": "140",
"Other Liabilities": "31.8",
"Selling and Marketing Exp.": "4.59",
"Expenses": "-5.16",
"Net Income": "30.4",
"General and Administrative Exp.": "2.02",
"Other Expenses": "-4.05",
"Research and Development Exp.": "-7.73",
"Other Revenues": "41.2",
"Revenues": "41.2",
"Intangible Assets": "-15.9",
"Assets, Noncurrent": "-4.36",
"Other Assets": "2.36",
"Assets, Current": "25.2",
"Comprehensive Net Income": "30.2",
"Other Net Income": "-5.66",
"Economic Capital Ratio": "163"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001459200_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "161,050",
"Assets, Noncurrent": "6,643",
"General and Administrative Exp.": "35,473",
"Intangible Assets": "31,041",
"Liabilities, Current": "29,079",
"Long-term Debt": "17,184",
"Other Assets": "11,915",
"Other Compr. Net Income": "0",
"Other Expenses": "89,057",
"Other Liabilities": "9,701",
"Other Net Income": "-348",
"Other Revenues": "208,888",
"Property, Plant and Equipment, Net": "15,446",
"Research and Development Exp.": "40,002",
"Selling and Marketing Exp.": "32,240"
},
"output_variables": {
"Liabilities": "55,964",
"Assets": "226,095",
"Expenses": "196,772",
"Revenues": "208,888",
"Stockholders Equity": "170,131",
"Net Income": "11,768",
"Comprehensive Net Income": "11,768",
"BaseVar": "344,034",
"ECR before LimitedLiability": "406%",
"Economic Capital Ratio": "525%"
}
}
},
"top_rated": true,
"trend": null,
"value": 5.247123126846144,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001459200.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001459200.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001459200.svg"
},
{
"company_id": "0001393052",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001393052.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001393052.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001393052_main_keyfigs.svg",
"name": "Veeva Systems INC",
"rank": 19,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Veeva Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Veeva Systems INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 161% points.The greatest weakness of Veeva Systems INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 524%, being 162% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001393052_2016_Veeva_Systems_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "30.6",
"Liabilities": "63.7",
"Stockholders Equity": "-74.4",
"ECR before LimitedLiability": "17.8",
"Liabilities, Current": "-28.4",
"Other Liabilities": "60.6",
"Intangible Assets": "-62.5",
"Assets": "-71.4",
"Assets, Noncurrent": "-12.9",
"Other Assets": "-23.4",
"Assets, Current": "49.9",
"Property, Plant and Equipment, Net": "-17.0",
"Expenses": "-9.87",
"Revenues": "61.8",
"Net Income": "44.7",
"General and Administrative Exp.": "15.2",
"Other Expenses": "-22.6",
"Other Revenues": "61.8",
"Comprehensive Net Income": "44.9",
"Other Net Income": "-5.52",
"Economic Capital Ratio": "-5.50"
},
"2014": {
"Long-term Debt": "19.8",
"Liabilities": "90.4",
"Stockholders Equity": "147",
"ECR before LimitedLiability": "177",
"Liabilities, Current": "31.7",
"Other Liabilities": "45.9",
"Intangible Assets": "-19.9",
"Assets": "36.0",
"Assets, Noncurrent": "-4.97",
"Other Assets": "-3.14",
"Assets, Current": "116",
"Property, Plant and Equipment, Net": "-6.67",
"Selling and Marketing Exp.": "1.67",
"Expenses": "11.6",
"Revenues": "18.3",
"Net Income": "27.0",
"General and Administrative Exp.": "8.51",
"Other Revenues": "18.3",
"Comprehensive Net Income": "26.0",
"Other Net Income": "-2.84",
"Economic Capital Ratio": "153"
},
"2015": {
"Long-term Debt": "24.6",
"Liabilities": "98.3",
"Stockholders Equity": "161",
"ECR before LimitedLiability": "187",
"Liabilities, Current": "41.0",
"Other Liabilities": "41.0",
"Intangible Assets": "-21.9",
"Assets": "40.1",
"Assets, Noncurrent": "-5.33",
"Other Assets": "-3.26",
"Assets, Current": "114",
"Selling and Marketing Exp.": "4.12",
"Expenses": "14.0",
"Revenues": "17.5",
"Net Income": "26.7",
"General and Administrative Exp.": "8.33",
"Other Expenses": "1.12",
"Other Revenues": "17.5",
"Comprehensive Net Income": "26.6",
"Other Net Income": "-4.72",
"Economic Capital Ratio": "162"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001393052_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "86,890",
"Assets, Noncurrent": "671",
"General and Administrative Exp.": "8,371",
"Intangible Assets": "4,850",
"Liabilities, Current": "54,289",
"Long-term Debt": "1,124",
"Other Assets": "-3,970",
"Other Compr. Net Income": "5.0",
"Other Expenses": "67,326",
"Other Liabilities": "441",
"Other Net Income": "-940",
"Other Revenues": "129,548",
"Property, Plant and Equipment, Net": "1,379",
"Research and Development Exp.": "14,638",
"Selling and Marketing Exp.": "19,490"
},
"output_variables": {
"Liabilities": "55,854",
"Assets": "89,820",
"Expenses": "109,825",
"Revenues": "129,548",
"Stockholders Equity": "33,966",
"Net Income": "18,783",
"Comprehensive Net Income": "18,788",
"BaseVar": "192,996",
"ECR before LimitedLiability": "180%",
"Economic Capital Ratio": "369%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "353,732",
"Assets, Noncurrent": "1,145",
"General and Administrative Exp.": "20,411",
"Intangible Assets": "11,401",
"Liabilities, Current": "86,617",
"Long-term Debt": "3,595",
"Other Assets": "1,585",
"Other Compr. Net Income": "14",
"Other Expenses": "97,487",
"Other Liabilities": "0",
"Other Net Income": "-804",
"Other Revenues": "210,151",
"Property, Plant and Equipment, Net": "2,445",
"Research and Development Exp.": "26,327",
"Selling and Marketing Exp.": "41,507"
},
"output_variables": {
"Liabilities": "90,212",
"Assets": "370,308",
"Expenses": "185,732",
"Revenues": "210,151",
"Stockholders Equity": "280,096",
"Net Income": "23,615",
"Comprehensive Net Income": "23,629",
"BaseVar": "428,610",
"ECR before LimitedLiability": "412%",
"Economic Capital Ratio": "528%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "501,837",
"Assets, Noncurrent": "3,856",
"General and Administrative Exp.": "30,239",
"Intangible Assets": "9,754",
"Liabilities, Current": "135,523",
"Long-term Debt": "2,364",
"Other Assets": "1,240",
"Other Compr. Net Income": "7.0",
"Other Expenses": "142,461",
"Other Liabilities": "170",
"Other Net Income": "-2,780",
"Other Revenues": "313,222",
"Property, Plant and Equipment, Net": "28,203",
"Research and Development Exp.": "41,156",
"Selling and Marketing Exp.": "56,203"
},
"output_variables": {
"Liabilities": "138,057",
"Assets": "544,890",
"Expenses": "270,059",
"Revenues": "313,222",
"Stockholders Equity": "406,833",
"Net Income": "40,383",
"Comprehensive Net Income": "40,390",
"BaseVar": "634,508",
"ECR before LimitedLiability": "405%",
"Economic Capital Ratio": "524%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 5.237565248283402,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001393052.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001393052.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001393052.svg"
},
{
"company_id": "0000860731",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000860731.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000860731.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000860731.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000860731_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000860731_main_keyfigs.svg",
"name": "Tyler Technologies INC",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0000860731.svg",
"report_text": "The relative strengths and weaknesses of Tyler Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tyler Technologies INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 177% points.The greatest weakness of Tyler Technologies INC is the variable Assets, Current, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 523%, being 161% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000860731_2016_Tyler_Technologies_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "24.1",
"Liabilities": "53.4",
"Stockholders Equity": "-3.42",
"ECR before LimitedLiability": "55.9",
"Liabilities, Current": "-24.3",
"Other Liabilities": "52.8",
"Intangible Assets": "25.7",
"Assets": "-26.4",
"Assets, Noncurrent": "-6.89",
"Other Assets": "-6.73",
"Assets, Current": "-44.4",
"Property, Plant and Equipment, Net": "15.9",
"Other Revenues": "31.6",
"Revenues": "31.6",
"Net Income": "27.2",
"Comprehensive Net Income": "27.1",
"Other Expenses": "-42.8",
"Selling and Marketing Exp.": "16.7",
"General and Administrative Exp.": "17.2",
"Research and Development Exp.": "9.37",
"Economic Capital Ratio": "24.9"
},
"2012": {
"Long-term Debt": "35.9",
"Liabilities": "72.0",
"ECR before LimitedLiability": "62.3",
"Liabilities, Current": "-13.3",
"Other Liabilities": "50.2",
"Intangible Assets": "28.0",
"Assets": "-31.3",
"Assets, Noncurrent": "-6.25",
"Other Assets": "-11.5",
"Assets, Current": "-44.7",
"Property, Plant and Equipment, Net": "12.5",
"Other Revenues": "38.8",
"Revenues": "38.8",
"Net Income": "29.0",
"Other Net Income": "-4.62",
"Comprehensive Net Income": "28.7",
"Other Expenses": "-48.2",
"Selling and Marketing Exp.": "16.8",
"General and Administrative Exp.": "19.3",
"Research and Development Exp.": "9.62",
"Economic Capital Ratio": "32.8"
},
"2013": {
"Long-term Debt": "29.9",
"Liabilities": "67.4",
"Stockholders Equity": "29.9",
"ECR before LimitedLiability": "85.5",
"Liabilities, Current": "-14.7",
"Other Liabilities": "52.7",
"Intangible Assets": "9.98",
"Assets": "-11.7",
"Assets, Noncurrent": "-8.76",
"Other Assets": "-8.51",
"Assets, Current": "-16.4",
"Property, Plant and Equipment, Net": "14.5",
"Other Revenues": "31.6",
"Revenues": "31.6",
"Net Income": "26.7",
"Comprehensive Net Income": "26.9",
"Other Expenses": "-44.0",
"Selling and Marketing Exp.": "16.6",
"General and Administrative Exp.": "18.4",
"Research and Development Exp.": "9.35",
"Economic Capital Ratio": "62.2"
},
"2014": {
"Long-term Debt": "26.5",
"Liabilities": "64.2",
"Stockholders Equity": "44.2",
"ECR before LimitedLiability": "98.9",
"Liabilities, Current": "-10.9",
"Other Liabilities": "49.4",
"Selling and Marketing Exp.": "16.2",
"Expenses": "3.80",
"Net Income": "34.3",
"General and Administrative Exp.": "17.1",
"Other Expenses": "-37.8",
"Research and Development Exp.": "9.08",
"Other Revenues": "33.6",
"Revenues": "33.6",
"Assets, Noncurrent": "-9.04",
"Other Assets": "-5.87",
"Assets, Current": "4.26",
"Property, Plant and Equipment, Net": "6.80",
"Comprehensive Net Income": "32.9",
"Other Net Income": "-3.13",
"Economic Capital Ratio": "74.9"
},
"2015": {
"Long-term Debt": "24.1",
"Liabilities": "78.5",
"Assets": "59.2",
"Stockholders Equity": "177",
"ECR before LimitedLiability": "186",
"Liabilities, Current": "22.9",
"Other Liabilities": "37.0",
"Intangible Assets": "122",
"Assets, Noncurrent": "-5.60",
"Assets, Current": "-21.0",
"Selling and Marketing Exp.": "13.4",
"Expenses": "17.8",
"Revenues": "7.54",
"Net Income": "21.7",
"General and Administrative Exp.": "12.7",
"Other Expenses": "-15.8",
"Research and Development Exp.": "7.49",
"Other Revenues": "7.54",
"Comprehensive Net Income": "21.5",
"Other Net Income": "-3.71",
"Economic Capital Ratio": "161"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000860731_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "107,092",
"Assets, Noncurrent": "1,614",
"General and Administrative Exp.": "0",
"Intangible Assets": "141,722",
"Liabilities, Current": "151,640",
"Long-term Debt": "0",
"Other Assets": "4,048",
"Other Compr. Net Income": "0",
"Other Expenses": "279,430",
"Other Liabilities": "0",
"Other Net Income": "2,404",
"Other Revenues": "309,391",
"Property, Plant and Equipment, Net": "40,915",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "151,640",
"Assets": "295,391",
"Expenses": "279,430",
"Revenues": "309,391",
"Stockholders Equity": "143,751",
"Net Income": "32,365",
"Comprehensive Net Income": "32,365",
"BaseVar": "519,128",
"ECR before LimitedLiability": "227%",
"Economic Capital Ratio": "404%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "122,757",
"Assets, Noncurrent": "1,197",
"General and Administrative Exp.": "0",
"Intangible Assets": "165,756",
"Liabilities, Current": "169,795",
"Long-term Debt": "0",
"Other Assets": "3,224",
"Other Compr. Net Income": "87",
"Other Expenses": "327,601",
"Other Liabilities": "0",
"Other Net Income": "-2,709",
"Other Revenues": "363,304",
"Property, Plant and Equipment, Net": "45,381",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "169,795",
"Assets": "338,315",
"Expenses": "327,601",
"Revenues": "363,304",
"Stockholders Equity": "168,520",
"Net Income": "32,994",
"Comprehensive Net Income": "33,081",
"BaseVar": "600,906",
"ECR before LimitedLiability": "232%",
"Economic Capital Ratio": "407%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "217,235",
"Assets, Noncurrent": "536",
"General and Administrative Exp.": "0",
"Intangible Assets": "159,997",
"Liabilities, Current": "192,110",
"Long-term Debt": "0",
"Other Assets": "1,876",
"Other Compr. Net Income": "222",
"Other Expenses": "376,233",
"Other Liabilities": "0",
"Other Net Income": "-1,309",
"Other Revenues": "416,643",
"Property, Plant and Equipment, Net": "64,844",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "192,110",
"Assets": "444,488",
"Expenses": "376,233",
"Revenues": "416,643",
"Stockholders Equity": "252,378",
"Net Income": "39,101",
"Comprehensive Net Income": "39,323",
"BaseVar": "715,502",
"ECR before LimitedLiability": "274%",
"Economic Capital Ratio": "437%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "346,710",
"Assets, Noncurrent": "737",
"General and Administrative Exp.": "0",
"Intangible Assets": "158,864",
"Liabilities, Current": "232,839",
"Long-term Debt": "0",
"Other Assets": "1,761",
"Other Compr. Net Income": "0",
"Other Expenses": "435,660",
"Other Liabilities": "0",
"Other Net Income": "-355",
"Other Revenues": "493,101",
"Property, Plant and Equipment, Net": "65,910",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "232,839",
"Assets": "573,982",
"Expenses": "435,660",
"Revenues": "493,101",
"Stockholders Equity": "341,143",
"Net Income": "57,086",
"Comprehensive Net Income": "57,086",
"BaseVar": "867,968",
"ECR before LimitedLiability": "293%",
"Economic Capital Ratio": "450%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "268,215",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "949,044",
"Liabilities, Current": "337,572",
"Long-term Debt": "0",
"Other Assets": "38,199",
"Other Compr. Net Income": "0",
"Other Expenses": "530,929",
"Other Liabilities": "0",
"Other Net Income": "381",
"Other Revenues": "591,022",
"Property, Plant and Equipment, Net": "101,112",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "337,572",
"Assets": "1,356,570",
"Expenses": "530,929",
"Revenues": "591,022",
"Stockholders Equity": "1,018,998",
"Net Income": "60,474",
"Comprehensive Net Income": "60,474",
"BaseVar": "1,408,237",
"ECR before LimitedLiability": "404%",
"Economic Capital Ratio": "523%"
}
}
},
"top_rated": true,
"trend": 27.0,
"value": 5.2318028777607894,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000860731.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000860731.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000860731.svg"
},
{
"company_id": "0001529133",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001529133.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001529133.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001529133_main_keyfigs.svg",
"name": "Chatand Inc",
"rank": 21,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Chatand Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Chatand Inc compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 355% points.The greatest weakness of Chatand Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 520%, being 158% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001529133_2016_Chatand_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "19.1",
"Liabilities": "-20.3",
"Stockholders Equity": "82.2",
"ECR before LimitedLiability": "-11.0",
"Liabilities, Current": "-80.4",
"Other Liabilities": "36.0",
"Intangible Assets": "-46.7",
"Assets": "96.3",
"Assets, Noncurrent": "319",
"Other Assets": "-7.63",
"Assets, Current": "-84.4",
"Property, Plant and Equipment, Net": "-15.3",
"Other Revenues": "-40.3",
"Revenues": "-40.3",
"Net Income": "-61.2",
"Other Net Income": "-25.0",
"Comprehensive Net Income": "-62.2",
"Other Expenses": "-31.5",
"Selling and Marketing Exp.": "13.7",
"General and Administrative Exp.": "14.5",
"Economic Capital Ratio": "-35.1"
},
"2015": {
"Long-term Debt": "17.9",
"Liabilities": "21.4",
"Stockholders Equity": "199",
"ECR before LimitedLiability": "183",
"Liabilities, Current": "-26.1",
"Other Liabilities": "27.6",
"Intangible Assets": "-16.8",
"Assets": "113",
"Assets, Noncurrent": "355",
"Assets, Current": "-25.5",
"Property, Plant and Equipment, Net": "-5.14",
"Selling and Marketing Exp.": "9.89",
"Expenses": "33.4",
"Revenues": "-28.6",
"Net Income": "22.0",
"Other Expenses": "18.8",
"Research and Development Exp.": "5.53",
"Other Revenues": "-28.6",
"Comprehensive Net Income": "21.9",
"Other Net Income": "17.0",
"Economic Capital Ratio": "158"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001529133_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "29",
"Assets, Noncurrent": "1,600",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "739",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "911",
"Other Liabilities": "0",
"Other Net Income": "-340",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "0.75",
"Research and Development Exp.": "5.3",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "739",
"Assets": "1,630",
"Expenses": "917",
"Revenues": "0",
"Stockholders Equity": "891",
"Net Income": "-1,256",
"Comprehensive Net Income": "-1,256",
"BaseVar": "1,813",
"ECR before LimitedLiability": "142%",
"Economic Capital Ratio": "340%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "101",
"Assets, Noncurrent": "1,581",
"General and Administrative Exp.": "166",
"Intangible Assets": "0",
"Liabilities, Current": "442",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "0.75",
"Other Liabilities": "0",
"Other Net Income": "319",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "442",
"Assets": "1,683",
"Expenses": "166",
"Revenues": "0",
"Stockholders Equity": "1,241",
"Net Income": "153",
"Comprehensive Net Income": "153",
"BaseVar": "1,305",
"ECR before LimitedLiability": "400%",
"Economic Capital Ratio": "520%"
}
}
},
"top_rated": true,
"trend": 78.0,
"value": 5.203051355382831,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001529133.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001529133.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001529133.svg"
},
{
"company_id": "0000935494",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000935494.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000935494.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000935494.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000935494_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000935494_main_keyfigs.svg",
"name": "National Instruments CORP",
"rank": 22,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of National Instruments CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of National Instruments CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 143% points.The greatest weakness of National Instruments CORP is the variable Selling and Marketing Exp., reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 519%, being 157% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000935494_2016_National_Instruments_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "24.6",
"Liabilities": "141",
"Stockholders Equity": "36.9",
"ECR before LimitedLiability": "109",
"Liabilities, Current": "84.4",
"Other Liabilities": "46.7",
"Intangible Assets": "-32.3",
"Assets": "-19.7",
"Assets, Noncurrent": "-4.93",
"Other Assets": "-4.25",
"Assets, Current": "17.4",
"Property, Plant and Equipment, Net": "13.0",
"Selling and Marketing Exp.": "-16.5",
"Expenses": "-23.5",
"Revenues": "29.6",
"Net Income": "5.49",
"Other Expenses": "3.49",
"Research and Development Exp.": "-9.92",
"Other Revenues": "29.6",
"Comprehensive Net Income": "5.57",
"Economic Capital Ratio": "111"
},
"2011": {
"Long-term Debt": "18.7",
"Liabilities": "131",
"Stockholders Equity": "113",
"ECR before LimitedLiability": "172",
"Liabilities, Current": "92.8",
"Other Liabilities": "29.4",
"Intangible Assets": "-15.2",
"Assets": "5.45",
"Other Assets": "-5.27",
"Assets, Current": "14.6",
"Property, Plant and Equipment, Net": "16.3",
"Other Revenues": "29.2",
"Revenues": "29.2",
"Net Income": "23.5",
"Other Net Income": "-3.42",
"Comprehensive Net Income": "23.4",
"Other Expenses": "18.8",
"Selling and Marketing Exp.": "-20.0",
"General and Administrative Exp.": "8.22",
"Research and Development Exp.": "-9.40",
"Economic Capital Ratio": "141"
},
"2012": {
"Long-term Debt": "33.4",
"Liabilities": "139",
"Stockholders Equity": "111",
"ECR before LimitedLiability": "170",
"Liabilities, Current": "97.9",
"Other Liabilities": "18.2",
"Selling and Marketing Exp.": "-19.7",
"Expenses": "-4.82",
"Net Income": "24.8",
"General and Administrative Exp.": "10.5",
"Other Expenses": "13.5",
"Research and Development Exp.": "-9.25",
"Other Revenues": "33.4",
"Revenues": "33.4",
"Intangible Assets": "-15.2",
"Other Assets": "-7.74",
"Assets, Current": "10.1",
"Property, Plant and Equipment, Net": "20.3",
"Comprehensive Net Income": "24.9",
"Other Net Income": "-3.73",
"Economic Capital Ratio": "141"
},
"2013": {
"Long-term Debt": "31.9",
"Liabilities": "142",
"Stockholders Equity": "118",
"ECR before LimitedLiability": "180",
"Liabilities, Current": "97.5",
"Other Liabilities": "25.3",
"Intangible Assets": "-13.2",
"Assets": "4.06",
"Other Assets": "-5.96",
"Assets, Current": "12.0",
"Property, Plant and Equipment, Net": "18.7",
"Selling and Marketing Exp.": "-19.0",
"Expenses": "-5.54",
"Revenues": "33.5",
"Net Income": "24.4",
"General and Administrative Exp.": "11.5",
"Other Expenses": "11.1",
"Research and Development Exp.": "-9.25",
"Other Revenues": "33.5",
"Comprehensive Net Income": "24.7",
"Economic Capital Ratio": "156"
},
"2014": {
"Long-term Debt": "28.9",
"Liabilities": "141",
"Stockholders Equity": "119",
"ECR before LimitedLiability": "185",
"Liabilities, Current": "96.9",
"Other Liabilities": "27.6",
"Intangible Assets": "-11.4",
"Assets": "5.30",
"Assets, Noncurrent": "-4.63",
"Other Assets": "-4.37",
"Assets, Current": "14.0",
"Property, Plant and Equipment, Net": "15.0",
"Other Revenues": "39.1",
"Revenues": "39.1",
"Net Income": "34.7",
"Comprehensive Net Income": "32.3",
"Other Expenses": "11.9",
"Selling and Marketing Exp.": "-17.2",
"General and Administrative Exp.": "11.2",
"Research and Development Exp.": "-7.24",
"Economic Capital Ratio": "161"
},
"2015": {
"Long-term Debt": "29.1",
"Liabilities": "143",
"Stockholders Equity": "131",
"ECR before LimitedLiability": "182",
"Liabilities, Current": "115",
"Other Liabilities": "7.46",
"Assets": "8.28",
"Assets, Noncurrent": "-5.17",
"Other Assets": "-4.49",
"Assets, Current": "3.93",
"Property, Plant and Equipment, Net": "15.6",
"Other Revenues": "35.1",
"Revenues": "35.1",
"Net Income": "30.4",
"Other Net Income": "-5.61",
"Comprehensive Net Income": "28.3",
"Other Expenses": "10.0",
"Selling and Marketing Exp.": "-14.1",
"General and Administrative Exp.": "10.8",
"Research and Development Exp.": "-5.87",
"Economic Capital Ratio": "157"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000935494_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "650,718",
"Assets, Noncurrent": "25,460",
"General and Administrative Exp.": "67,069",
"Intangible Assets": "123,094",
"Liabilities, Current": "166,312",
"Long-term Debt": "4,395",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "219,079",
"Other Liabilities": "44,430",
"Other Net Income": "-201",
"Other Revenues": "873,220",
"Property, Plant and Equipment, Net": "160,410",
"Research and Development Exp.": "158,149",
"Selling and Marketing Exp.": "319,606"
},
"output_variables": {
"Liabilities": "215,137",
"Assets": "959,682",
"Expenses": "763,903",
"Revenues": "873,220",
"Stockholders Equity": "744,545",
"Net Income": "109,116",
"Comprehensive Net Income": "109,116",
"BaseVar": "1,406,072",
"ECR before LimitedLiability": "437%",
"Economic Capital Ratio": "545%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "719,549",
"Assets, Noncurrent": "29,984",
"General and Administrative Exp.": "82,658",
"Intangible Assets": "214,613",
"Liabilities, Current": "222,920",
"Long-term Debt": "16,683",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "258,026",
"Other Liabilities": "62,680",
"Other Net Income": "-1,578",
"Other Revenues": "1,024,173",
"Property, Plant and Equipment, Net": "190,148",
"Research and Development Exp.": "199,071",
"Selling and Marketing Exp.": "388,768"
},
"output_variables": {
"Liabilities": "302,283",
"Assets": "1,154,294",
"Expenses": "928,523",
"Revenues": "1,024,173",
"Stockholders Equity": "852,011",
"Net Income": "94,072",
"Comprehensive Net Income": "94,072",
"BaseVar": "1,705,426",
"ECR before LimitedLiability": "399%",
"Economic Capital Ratio": "520%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "767,700",
"Assets, Noncurrent": "26,177",
"General and Administrative Exp.": "85,239",
"Intangible Assets": "241,171",
"Liabilities, Current": "244,956",
"Long-term Debt": "11,689",
"Other Assets": "0",
"Other Compr. Net Income": "4,344",
"Other Expenses": "311,757",
"Other Liabilities": "88,996",
"Other Net Income": "-2,097",
"Other Revenues": "1,143,692",
"Property, Plant and Equipment, Net": "249,721",
"Research and Development Exp.": "222,994",
"Selling and Marketing Exp.": "431,468"
},
"output_variables": {
"Liabilities": "345,641",
"Assets": "1,284,769",
"Expenses": "1,051,458",
"Revenues": "1,143,692",
"Stockholders Equity": "939,128",
"Net Income": "90,137",
"Comprehensive Net Income": "94,481",
"BaseVar": "1,916,000",
"ECR before LimitedLiability": "392%",
"Economic Capital Ratio": "515%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "828,595",
"Assets, Noncurrent": "25,558",
"General and Administrative Exp.": "87,418",
"Intangible Assets": "228,830",
"Liabilities, Current": "225,355",
"Long-term Debt": "5,531",
"Other Assets": "0",
"Other Compr. Net Income": "1,706",
"Other Expenses": "320,582",
"Other Liabilities": "89,581",
"Other Net Income": "-1,449",
"Other Revenues": "1,172,558",
"Property, Plant and Equipment, Net": "260,568",
"Research and Development Exp.": "234,796",
"Selling and Marketing Exp.": "447,800"
},
"output_variables": {
"Liabilities": "320,467",
"Assets": "1,343,551",
"Expenses": "1,090,596",
"Revenues": "1,172,558",
"Stockholders Equity": "1,023,084",
"Net Income": "80,513",
"Comprehensive Net Income": "82,219",
"BaseVar": "1,965,164",
"ECR before LimitedLiability": "416%",
"Economic Capital Ratio": "531%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "947,820",
"Assets, Noncurrent": "20,978",
"General and Administrative Exp.": "91,265",
"Intangible Assets": "222,607",
"Liabilities, Current": "247,657",
"Long-term Debt": "6,353",
"Other Assets": "0",
"Other Compr. Net Income": "-14,214",
"Other Expenses": "335,800",
"Other Liabilities": "83,985",
"Other Net Income": "-1,186",
"Other Revenues": "1,243,862",
"Property, Plant and Equipment, Net": "264,086",
"Research and Development Exp.": "227,433",
"Selling and Marketing Exp.": "461,845"
},
"output_variables": {
"Liabilities": "337,995",
"Assets": "1,455,491",
"Expenses": "1,116,343",
"Revenues": "1,243,862",
"Stockholders Equity": "1,117,496",
"Net Income": "126,333",
"Comprehensive Net Income": "112,119",
"BaseVar": "2,084,546",
"ECR before LimitedLiability": "424%",
"Economic Capital Ratio": "536%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "799,740",
"Assets, Noncurrent": "30,349",
"General and Administrative Exp.": "93,935",
"Intangible Assets": "365,914",
"Liabilities, Current": "240,215",
"Long-term Debt": "10,565",
"Other Assets": "0",
"Other Compr. Net Income": "-26,426",
"Other Expenses": "352,973",
"Other Liabilities": "121,355",
"Other Net Income": "-5,893",
"Other Revenues": "1,225,456",
"Property, Plant and Equipment, Net": "257,853",
"Research and Development Exp.": "225,131",
"Selling and Marketing Exp.": "452,262"
},
"output_variables": {
"Liabilities": "372,135",
"Assets": "1,453,856",
"Expenses": "1,124,301",
"Revenues": "1,225,456",
"Stockholders Equity": "1,081,721",
"Net Income": "95,262",
"Comprehensive Net Income": "68,836",
"BaseVar": "2,104,034",
"ECR before LimitedLiability": "399%",
"Economic Capital Ratio": "519%"
}
}
},
"top_rated": true,
"trend": -5.0,
"value": 5.194926139632202,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000935494.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000935494.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000935494.svg"
},
{
"company_id": "0001082526",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001082526.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001082526.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001082526_main_keyfigs.svg",
"name": "Sciquest INC",
"rank": 23,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Sciquest INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sciquest INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 173% points.The greatest weakness of Sciquest INC is the variable Assets, Noncurrent, reducing the Economic Capital Ratio by 5.7% points.
The company's Economic Capital Ratio, given in the ranking table, is 509%, being 147% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001082526_2016_Sciquest_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "17.6",
"Liabilities": "22.2",
"Stockholders Equity": "107",
"ECR before LimitedLiability": "112",
"Liabilities, Current": "-36.6",
"Other Liabilities": "38.3",
"Intangible Assets": "-8.99",
"Assets": "57.6",
"Assets, Noncurrent": "-4.27",
"Other Assets": "26.8",
"Assets, Current": "44.1",
"Property, Plant and Equipment, Net": "-1.33",
"Selling and Marketing Exp.": "-1.02",
"Expenses": "16.1",
"Net Income": "13.3",
"Other Net Income": "-2.10",
"General and Administrative Exp.": "4.23",
"Other Expenses": "16.1",
"Research and Development Exp.": "-3.24",
"Comprehensive Net Income": "13.2",
"Economic Capital Ratio": "81.0"
},
"2012": {
"Long-term Debt": "25.7",
"Liabilities": "17.1",
"Assets": "49.3",
"Stockholders Equity": "86.2",
"ECR before LimitedLiability": "89.3",
"Liabilities, Current": "-48.5",
"Other Liabilities": "35.9",
"Intangible Assets": "29.4",
"Assets, Noncurrent": "-4.12",
"Other Assets": "19.2",
"Selling and Marketing Exp.": "-1.04",
"Expenses": "12.9",
"Revenues": "2.05",
"Net Income": "12.3",
"General and Administrative Exp.": "5.43",
"Other Expenses": "13.9",
"Research and Development Exp.": "-5.34",
"Other Revenues": "2.05",
"Comprehensive Net Income": "12.0",
"Other Net Income": "-2.64",
"Economic Capital Ratio": "59.8"
},
"2013": {
"Long-term Debt": "23.5",
"Liabilities": "19.2",
"Stockholders Equity": "73.9",
"ECR before LimitedLiability": "81.5",
"Liabilities, Current": "-50.3",
"Other Liabilities": "41.6",
"Intangible Assets": "79.6",
"Assets": "39.0",
"Assets, Noncurrent": "-6.92",
"Other Assets": "12.3",
"Assets, Current": "-26.9",
"Expenses": "9.71",
"Revenues": "4.46",
"Net Income": "11.4",
"General and Administrative Exp.": "7.01",
"Other Expenses": "12.0",
"Research and Development Exp.": "-8.49",
"Other Revenues": "4.46",
"Comprehensive Net Income": "10.8",
"Other Net Income": "-2.74",
"Economic Capital Ratio": "58.2"
},
"2014": {
"Long-term Debt": "21.1",
"Liabilities": "55.1",
"Stockholders Equity": "155",
"ECR before LimitedLiability": "158",
"Liabilities, Current": "-3.70",
"Other Liabilities": "39.2",
"Intangible Assets": "25.0",
"Assets": "61.3",
"Assets, Noncurrent": "-5.06",
"Other Assets": "6.23",
"Assets, Current": "26.2",
"Expenses": "16.0",
"Revenues": "3.74",
"Net Income": "17.5",
"General and Administrative Exp.": "6.90",
"Other Expenses": "11.9",
"Research and Development Exp.": "-4.50",
"Other Revenues": "3.74",
"Comprehensive Net Income": "16.0",
"Other Net Income": "-2.19",
"Economic Capital Ratio": "134"
},
"2015": {
"Long-term Debt": "23.0",
"Liabilities": "66.8",
"Stockholders Equity": "173",
"ECR before LimitedLiability": "172",
"Liabilities, Current": "11.9",
"Other Liabilities": "35.4",
"Intangible Assets": "18.1",
"Assets": "66.0",
"Assets, Noncurrent": "-5.75",
"Other Assets": "6.35",
"Assets, Current": "37.1",
"Expenses": "17.8",
"Revenues": "2.97",
"Net Income": "17.2",
"General and Administrative Exp.": "7.60",
"Other Expenses": "10.6",
"Research and Development Exp.": "-3.17",
"Other Revenues": "2.97",
"Comprehensive Net Income": "15.9",
"Other Net Income": "-3.52",
"Economic Capital Ratio": "147"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001082526_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "71,474",
"Assets, Noncurrent": "55",
"General and Administrative Exp.": "8,403",
"Intangible Assets": "21,152",
"Liabilities, Current": "42,883",
"Long-term Debt": "0",
"Other Assets": "19,659",
"Other Compr. Net Income": "0",
"Other Expenses": "16,984",
"Other Liabilities": "0",
"Other Net Income": "298",
"Other Revenues": "53,438",
"Property, Plant and Equipment, Net": "4,028",
"Research and Development Exp.": "11,233",
"Selling and Marketing Exp.": "14,282"
},
"output_variables": {
"Liabilities": "42,883",
"Assets": "116,368",
"Expenses": "50,902",
"Revenues": "53,438",
"Stockholders Equity": "73,485",
"Net Income": "2,834",
"Comprehensive Net Income": "2,834",
"BaseVar": "131,944",
"ECR before LimitedLiability": "308%",
"Economic Capital Ratio": "460%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "59,773",
"Assets, Noncurrent": "173",
"General and Administrative Exp.": "10,918",
"Intangible Assets": "53,641",
"Liabilities, Current": "58,456",
"Long-term Debt": "0",
"Other Assets": "19,644",
"Other Compr. Net Income": "-115",
"Other Expenses": "21,641",
"Other Liabilities": "0",
"Other Net Income": "13",
"Other Revenues": "66,465",
"Property, Plant and Equipment, Net": "7,093",
"Research and Development Exp.": "17,188",
"Selling and Marketing Exp.": "17,907"
},
"output_variables": {
"Liabilities": "58,456",
"Assets": "140,324",
"Expenses": "67,654",
"Revenues": "66,465",
"Stockholders Equity": "81,868",
"Net Income": "-1,176",
"Comprehensive Net Income": "-1,291",
"BaseVar": "166,514",
"ECR before LimitedLiability": "271%",
"Economic Capital Ratio": "434%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "50,767",
"Assets, Noncurrent": "294",
"General and Administrative Exp.": "13,033",
"Intangible Assets": "94,770",
"Liabilities, Current": "71,923",
"Long-term Debt": "0",
"Other Assets": "17,586",
"Other Compr. Net Income": "-1,286",
"Other Expenses": "29,417",
"Other Liabilities": "0",
"Other Net Income": "13",
"Other Revenues": "90,231",
"Property, Plant and Equipment, Net": "10,028",
"Research and Development Exp.": "28,267",
"Selling and Marketing Exp.": "24,261"
},
"output_variables": {
"Liabilities": "71,923",
"Assets": "173,445",
"Expenses": "94,978",
"Revenues": "90,231",
"Stockholders Equity": "101,522",
"Net Income": "-4,734",
"Comprehensive Net Income": "-6,020",
"BaseVar": "215,938",
"ECR before LimitedLiability": "268%",
"Economic Capital Ratio": "433%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "146,010",
"Assets, Noncurrent": "234",
"General and Administrative Exp.": "14,045",
"Intangible Assets": "87,625",
"Liabilities, Current": "70,177",
"Long-term Debt": "0",
"Other Assets": "17,751",
"Other Compr. Net Income": "-1,654",
"Other Expenses": "34,182",
"Other Liabilities": "0",
"Other Net Income": "150",
"Other Revenues": "101,932",
"Property, Plant and Equipment, Net": "13,595",
"Research and Development Exp.": "28,307",
"Selling and Marketing Exp.": "25,617"
},
"output_variables": {
"Liabilities": "70,177",
"Assets": "265,215",
"Expenses": "102,151",
"Revenues": "101,932",
"Stockholders Equity": "195,038",
"Net Income": "-69",
"Comprehensive Net Income": "-1,723",
"BaseVar": "270,640",
"ECR before LimitedLiability": "383%",
"Economic Capital Ratio": "509%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "158,390",
"Assets, Noncurrent": "260",
"General and Administrative Exp.": "12,295",
"Intangible Assets": "80,010",
"Liabilities, Current": "71,886",
"Long-term Debt": "0",
"Other Assets": "18,041",
"Other Compr. Net Income": "-3,000",
"Other Expenses": "37,261",
"Other Liabilities": "0",
"Other Net Income": "296",
"Other Revenues": "105,353",
"Property, Plant and Equipment, Net": "15,200",
"Research and Development Exp.": "27,303",
"Selling and Marketing Exp.": "26,928"
},
"output_variables": {
"Liabilities": "71,886",
"Assets": "271,901",
"Expenses": "103,787",
"Revenues": "105,353",
"Stockholders Equity": "200,015",
"Net Income": "1,862",
"Comprehensive Net Income": "-1,138",
"BaseVar": "278,112",
"ECR before LimitedLiability": "383%",
"Economic Capital Ratio": "509%"
}
}
},
"top_rated": true,
"trend": 5.0,
"value": 5.094855502064944,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001082526.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001082526.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001082526.svg"
},
{
"company_id": "0001050446",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001050446.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001050446.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001050446.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001050446_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001050446_main_keyfigs.svg",
"name": "Strategy Inc",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001050446.svg",
"report_text": "The relative strengths and weaknesses of Strategy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Strategy Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 114% points.The greatest weakness of Strategy Inc is the variable Intangible Assets, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 503%, being 141% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001050446_2016_Strategy_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "-12.5",
"Liabilities": "47.0",
"Stockholders Equity": "-62.1",
"Economic Capital Ratio": "-28.4",
"Liabilities, Current": "19.2",
"Other Liabilities": "40.3",
"Intangible Assets": "-76.8",
"Assets": "-63.0",
"Assets, Noncurrent": "-10.9",
"Other Assets": "-5.11",
"Assets, Current": "7.69",
"Property, Plant and Equipment, Net": "36.7",
"Selling and Marketing Exp.": "-31.3",
"Expenses": "-12.1",
"Revenues": "39.9",
"Net Income": "23.5",
"Other Expenses": "23.9",
"Research and Development Exp.": "-4.40",
"Other Revenues": "39.9",
"Comprehensive Net Income": "23.3",
"Other Net Income": "-3.26"
},
"2012": {
"Liabilities": "73.7",
"Stockholders Equity": "-43.3",
"ECR before LimitedLiability": "24.6",
"Liabilities, Current": "29.8",
"Other Liabilities": "42.5",
"Intangible Assets": "-71.3",
"Assets": "-60.2",
"Assets, Noncurrent": "-8.87",
"Other Assets": "-8.49",
"Assets, Current": "8.28",
"Property, Plant and Equipment, Net": "32.0",
"Selling and Marketing Exp.": "-24.6",
"Expenses": "-14.9",
"Revenues": "47.7",
"Net Income": "26.7",
"Other Expenses": "16.1",
"Research and Development Exp.": "-7.98",
"Other Revenues": "47.7",
"Comprehensive Net Income": "26.4",
"Other Net Income": "-4.62",
"Economic Capital Ratio": "-4.94"
},
"2013": {
"Long-term Debt": "13.2",
"Liabilities": "69.8",
"Stockholders Equity": "5.20",
"ECR before LimitedLiability": "74.1",
"Liabilities, Current": "14.3",
"Other Liabilities": "44.4",
"Intangible Assets": "-50.3",
"Assets": "-26.0",
"Assets, Noncurrent": "-9.96",
"Other Assets": "-4.10",
"Assets, Current": "42.3",
"Property, Plant and Equipment, Net": "13.7",
"Other Revenues": "30.9",
"Revenues": "30.9",
"Net Income": "33.3",
"Other Net Income": "5.01",
"Comprehensive Net Income": "33.5",
"Other Expenses": "18.0",
"Selling and Marketing Exp.": "-16.9",
"Research and Development Exp.": "-5.87",
"Economic Capital Ratio": "50.9"
},
"2014": {
"Long-term Debt": "12.7",
"Liabilities": "93.8",
"Stockholders Equity": "15.4",
"ECR before LimitedLiability": "83.4",
"Liabilities, Current": "39.4",
"Other Liabilities": "45.7",
"Intangible Assets": "-46.4",
"Assets": "-29.2",
"Assets, Noncurrent": "-11.4",
"Assets, Current": "33.1",
"Property, Plant and Equipment, Net": "9.71",
"Selling and Marketing Exp.": "-20.0",
"Expenses": "-10.7",
"Revenues": "43.7",
"Net Income": "29.6",
"General and Administrative Exp.": "3.19",
"Other Expenses": "13.6",
"Research and Development Exp.": "-7.29",
"Other Revenues": "43.7",
"Comprehensive Net Income": "27.4",
"Economic Capital Ratio": "59.3"
},
"2015": {
"Long-term Debt": "14.8",
"Liabilities": "107",
"Stockholders Equity": "114",
"ECR before LimitedLiability": "166",
"Liabilities, Current": "60.5",
"Other Liabilities": "39.1",
"Intangible Assets": "-29.6",
"Assets": "15.0",
"Assets, Noncurrent": "-7.89",
"Assets, Current": "72.7",
"Property, Plant and Equipment, Net": "4.45",
"Selling and Marketing Exp.": "-5.69",
"Expenses": "9.86",
"Revenues": "32.3",
"Net Income": "38.1",
"General and Administrative Exp.": "3.78",
"Other Expenses": "12.2",
"Other Revenues": "32.3",
"Comprehensive Net Income": "37.5",
"Other Net Income": "-4.17",
"Economic Capital Ratio": "141"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001050446_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "343,205",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "89,441",
"Intangible Assets": "0",
"Liabilities, Current": "218,393",
"Long-term Debt": "45,141",
"Other Assets": "15,335",
"Other Compr. Net Income": "-597",
"Other Expenses": "143,380",
"Other Liabilities": "21,339",
"Other Net Income": "4,258",
"Other Revenues": "562,150",
"Property, Plant and Equipment, Net": "95,311",
"Research and Development Exp.": "72,618",
"Selling and Marketing Exp.": "243,029"
},
"output_variables": {
"Liabilities": "284,873",
"Assets": "453,851",
"Expenses": "548,468",
"Revenues": "562,150",
"Stockholders Equity": "168,978",
"Net Income": "17,940",
"Comprehensive Net Income": "17,343",
"BaseVar": "927,098",
"ECR before LimitedLiability": "156%",
"Economic Capital Ratio": "350%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "358,141",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "97,251",
"Intangible Assets": "0",
"Liabilities, Current": "219,056",
"Long-term Debt": "43,517",
"Other Assets": "19,283",
"Other Compr. Net Income": "537",
"Other Expenses": "161,477",
"Other Liabilities": "15,054",
"Other Net Income": "-922",
"Other Revenues": "594,606",
"Property, Plant and Equipment, Net": "100,514",
"Research and Development Exp.": "94,565",
"Selling and Marketing Exp.": "219,845"
},
"output_variables": {
"Liabilities": "277,627",
"Assets": "477,938",
"Expenses": "573,138",
"Revenues": "594,606",
"Stockholders Equity": "200,311",
"Net Income": "20,546",
"Comprehensive Net Income": "21,083",
"BaseVar": "962,384",
"ECR before LimitedLiability": "181%",
"Economic Capital Ratio": "370%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "479,948",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "104,734",
"Intangible Assets": "0",
"Liabilities, Current": "233,519",
"Long-term Debt": "25,511",
"Other Assets": "20,121",
"Other Compr. Net Income": "684",
"Other Expenses": "128,770",
"Other Liabilities": "16,158",
"Other Net Income": "54,093",
"Other Revenues": "575,888",
"Property, Plant and Equipment, Net": "85,445",
"Research and Development Exp.": "98,056",
"Selling and Marketing Exp.": "215,089"
},
"output_variables": {
"Liabilities": "275,188",
"Assets": "585,514",
"Expenses": "546,649",
"Revenues": "575,888",
"Stockholders Equity": "310,326",
"Net Income": "83,332",
"Comprehensive Net Income": "84,016",
"BaseVar": "1,019,008",
"ECR before LimitedLiability": "257%",
"Economic Capital Ratio": "425%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "462,365",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "96,343",
"Intangible Assets": "0",
"Liabilities, Current": "197,300",
"Long-term Debt": "22,679",
"Other Assets": "18,580",
"Other Compr. Net Income": "-3,532",
"Other Expenses": "155,958",
"Other Liabilities": "14,347",
"Other Net Income": "5,947",
"Other Revenues": "579,830",
"Property, Plant and Equipment, Net": "77,852",
"Research and Development Exp.": "103,355",
"Selling and Marketing Exp.": "225,086"
},
"output_variables": {
"Liabilities": "234,326",
"Assets": "558,797",
"Expenses": "580,742",
"Revenues": "579,830",
"Stockholders Equity": "324,471",
"Net Income": "5,035",
"Comprehensive Net Income": "1,503",
"BaseVar": "981,587",
"ECR before LimitedLiability": "270%",
"Economic Capital Ratio": "434%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "565,314",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "80,732",
"Intangible Assets": "0",
"Liabilities, Current": "172,658",
"Long-term Debt": "19,943",
"Other Assets": "25,916",
"Other Compr. Net Income": "-2,765",
"Other Expenses": "133,320",
"Other Liabilities": "9,012",
"Other Net Income": "3,842",
"Other Revenues": "529,869",
"Property, Plant and Equipment, Net": "65,664",
"Research and Development Exp.": "65,206",
"Selling and Marketing Exp.": "148,522"
},
"output_variables": {
"Liabilities": "201,613",
"Assets": "656,894",
"Expenses": "427,780",
"Revenues": "529,869",
"Stockholders Equity": "455,281",
"Net Income": "105,931",
"Comprehensive Net Income": "103,166",
"BaseVar": "911,382",
"ECR before LimitedLiability": "374%",
"Economic Capital Ratio": "503%"
}
}
},
"top_rated": true,
"trend": 29.0,
"value": 5.033793260739802,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001050446.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001050446.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001050446.svg"
},
{
"company_id": "0000832488",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000832488.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000832488.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000832488.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000832488_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000832488_main_keyfigs.svg",
"name": "MAM Software Group INC",
"rank": 25,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of MAM Software Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of MAM Software Group INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 183% points.The greatest weakness of MAM Software Group INC is the variable Assets, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 503%, being 141% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000832488_2016_MAM_Software_Group_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "33.8",
"Liabilities": "162",
"Stockholders Equity": "43.6",
"ECR before LimitedLiability": "145",
"Liabilities, Current": "80.7",
"Other Liabilities": "63.1",
"Intangible Assets": "14.5",
"Assets": "-30.7",
"Assets, Noncurrent": "-8.16",
"Assets, Current": "-28.6",
"Property, Plant and Equipment, Net": "-7.37",
"Selling and Marketing Exp.": "4.41",
"Expenses": "-15.7",
"Revenues": "57.9",
"Net Income": "36.1",
"Other Expenses": "-18.1",
"Research and Development Exp.": "-4.60",
"Other Revenues": "57.9",
"Comprehensive Net Income": "35.2",
"Other Net Income": "-5.55",
"Economic Capital Ratio": "122"
},
"2014": {
"Long-term Debt": "32.9",
"Liabilities": "168",
"Stockholders Equity": "43.0",
"ECR before LimitedLiability": "151",
"Liabilities, Current": "89.7",
"Other Liabilities": "61.8",
"Intangible Assets": "11.1",
"Assets": "-31.6",
"Assets, Noncurrent": "-9.26",
"Assets, Current": "-26.7",
"Property, Plant and Equipment, Net": "-9.47",
"Selling and Marketing Exp.": "3.08",
"Expenses": "-18.2",
"Revenues": "61.3",
"Net Income": "38.5",
"Other Expenses": "-17.2",
"Research and Development Exp.": "-3.26",
"Other Revenues": "61.3",
"Comprehensive Net Income": "41.4",
"Other Net Income": "-4.02",
"Economic Capital Ratio": "127"
},
"2015": {
"Long-term Debt": "36.6",
"Liabilities": "183",
"Stockholders Equity": "79.6",
"ECR before LimitedLiability": "166",
"Liabilities, Current": "107",
"Other Liabilities": "57.8",
"Intangible Assets": "24.7",
"Assets": "-24.4",
"Assets, Noncurrent": "-10.2",
"Other Assets": "-6.00",
"Assets, Current": "-20.9",
"Property, Plant and Equipment, Net": "-8.86",
"Selling and Marketing Exp.": "5.83",
"Expenses": "-11.8",
"Revenues": "59.6",
"Net Income": "41.0",
"Other Expenses": "-15.2",
"Other Revenues": "59.6",
"Comprehensive Net Income": "36.0",
"Other Net Income": "-6.41",
"Economic Capital Ratio": "141"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000832488_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "9,747",
"Assets, Noncurrent": "34",
"General and Administrative Exp.": "4,163",
"Intangible Assets": "9,623",
"Liabilities, Current": "6,245",
"Long-term Debt": "241",
"Other Assets": "1,248",
"Other Compr. Net Income": "-238",
"Other Expenses": "13,264",
"Other Liabilities": "233",
"Other Net Income": "-273",
"Other Revenues": "27,466",
"Property, Plant and Equipment, Net": "689",
"Research and Development Exp.": "3,405",
"Selling and Marketing Exp.": "3,348"
},
"output_variables": {
"Liabilities": "6,719",
"Assets": "21,341",
"Expenses": "24,180",
"Revenues": "27,466",
"Stockholders Equity": "14,622",
"Net Income": "3,013",
"Comprehensive Net Income": "2,775",
"BaseVar": "40,108",
"ECR before LimitedLiability": "364%",
"Economic Capital Ratio": "497%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "12,581",
"Assets, Noncurrent": "34",
"General and Administrative Exp.": "5,636",
"Intangible Assets": "9,885",
"Liabilities, Current": "6,982",
"Long-term Debt": "193",
"Other Assets": "1,553",
"Other Compr. Net Income": "1,103",
"Other Expenses": "15,304",
"Other Liabilities": "295",
"Other Net Income": "0",
"Other Revenues": "30,690",
"Property, Plant and Equipment, Net": "692",
"Research and Development Exp.": "3,694",
"Selling and Marketing Exp.": "4,384"
},
"output_variables": {
"Liabilities": "7,470",
"Assets": "24,745",
"Expenses": "29,018",
"Revenues": "30,690",
"Stockholders Equity": "17,275",
"Net Income": "1,672",
"Comprehensive Net Income": "2,775",
"BaseVar": "46,513",
"ECR before LimitedLiability": "371%",
"Economic Capital Ratio": "501%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "12,943",
"Assets, Noncurrent": "34",
"General and Administrative Exp.": "5,490",
"Intangible Assets": "12,212",
"Liabilities, Current": "7,274",
"Long-term Debt": "140",
"Other Assets": "0",
"Other Compr. Net Income": "-1,176",
"Other Expenses": "14,951",
"Other Liabilities": "110",
"Other Net Income": "-13",
"Other Revenues": "31,638",
"Property, Plant and Equipment, Net": "732",
"Research and Development Exp.": "3,860",
"Selling and Marketing Exp.": "4,319"
},
"output_variables": {
"Liabilities": "7,524",
"Assets": "25,921",
"Expenses": "28,620",
"Revenues": "31,638",
"Stockholders Equity": "18,397",
"Net Income": "3,005",
"Comprehensive Net Income": "1,829",
"BaseVar": "47,446",
"ECR before LimitedLiability": "374%",
"Economic Capital Ratio": "503%"
}
}
},
"top_rated": true,
"trend": 11.0,
"value": 5.033389457367413,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000832488.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000832488.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000832488.svg"
},
{
"company_id": "0000920448",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000920448.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000920448.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000920448.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000920448_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000920448_main_keyfigs.svg",
"name": "Broadvision INC",
"rank": 26,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Broadvision INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Broadvision INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 210% points.The greatest weakness of Broadvision INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 503%, being 141% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000920448_2016_Broadvision_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "9.51",
"Liabilities": "85.2",
"Stockholders Equity": "216",
"ECR before LimitedLiability": "199",
"Liabilities, Current": "41.9",
"Other Liabilities": "40.1",
"Intangible Assets": "-20.8",
"Assets": "73.0",
"Assets, Noncurrent": "-2.29",
"Other Assets": "-3.05",
"Assets, Current": "195",
"Property, Plant and Equipment, Net": "-3.91",
"Selling and Marketing Exp.": "-0.623",
"Expenses": "12.5",
"General and Administrative Exp.": "3.30",
"Other Expenses": "15.7",
"Research and Development Exp.": "-5.90",
"Other Revenues": "-10.6",
"Revenues": "-10.6",
"Economic Capital Ratio": "168",
"Other Net Income": "-1.70"
},
"2012": {
"Long-term Debt": "15.1",
"Liabilities": "94.8",
"Stockholders Equity": "223",
"ECR before LimitedLiability": "207",
"Liabilities, Current": "50.2",
"Other Liabilities": "37.6",
"Intangible Assets": "-19.8",
"Assets": "70.5",
"Assets, Noncurrent": "-1.74",
"Other Assets": "-4.19",
"Assets, Current": "190",
"Property, Plant and Equipment, Net": "-3.97",
"Expenses": "11.8",
"Revenues": "-10.1",
"Net Income": "1.88",
"General and Administrative Exp.": "3.91",
"Other Expenses": "15.9",
"Research and Development Exp.": "-6.77",
"Other Revenues": "-10.1",
"Comprehensive Net Income": "2.02",
"Economic Capital Ratio": "177"
},
"2013": {
"Long-term Debt": "16.0",
"Liabilities": "104",
"Stockholders Equity": "223",
"ECR before LimitedLiability": "210",
"Liabilities, Current": "53.9",
"Other Liabilities": "43.9",
"Intangible Assets": "-18.2",
"Assets": "63.0",
"Assets, Noncurrent": "-2.93",
"Other Assets": "-3.45",
"Assets, Current": "171",
"Property, Plant and Equipment, Net": "-4.21",
"Selling and Marketing Exp.": "-0.928",
"Expenses": "8.53",
"General and Administrative Exp.": "4.27",
"Other Expenses": "14.4",
"Research and Development Exp.": "-9.33",
"Other Revenues": "-6.68",
"Revenues": "-6.68",
"Economic Capital Ratio": "187",
"Other Net Income": "-1.42"
},
"2014": {
"Long-term Debt": "13.5",
"Liabilities": "120",
"Stockholders Equity": "218",
"ECR before LimitedLiability": "203",
"Liabilities, Current": "72.6",
"Other Liabilities": "45.6",
"Intangible Assets": "-18.9",
"Assets": "53.7",
"Assets, Noncurrent": "-3.82",
"Other Assets": "-3.00",
"Assets, Current": "156",
"Property, Plant and Equipment, Net": "-5.69",
"Expenses": "3.49",
"Revenues": "-2.49",
"Net Income": "-6.89",
"General and Administrative Exp.": "2.94",
"Other Expenses": "15.0",
"Research and Development Exp.": "-13.1",
"Other Revenues": "-2.49",
"Comprehensive Net Income": "-7.59",
"Other Net Income": "-7.90",
"Economic Capital Ratio": "179"
},
"2015": {
"Long-term Debt": "9.76",
"Liabilities": "105",
"Stockholders Equity": "203",
"ECR before LimitedLiability": "166",
"Liabilities, Current": "63.0",
"Other Liabilities": "38.5",
"Intangible Assets": "-25.5",
"Assets": "63.0",
"Assets, Noncurrent": "-6.01",
"Other Assets": "-3.81",
"Assets, Current": "210",
"Property, Plant and Equipment, Net": "-7.67",
"Other Revenues": "-9.15",
"Revenues": "-9.15",
"Net Income": "-20.6",
"Other Net Income": "-9.90",
"Comprehensive Net Income": "-20.7",
"Other Expenses": "15.5",
"Selling and Marketing Exp.": "-2.22",
"Research and Development Exp.": "-16.4",
"Economic Capital Ratio": "141"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000920448_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "60,715",
"Assets, Noncurrent": "144",
"General and Administrative Exp.": "3,976",
"Intangible Assets": "0",
"Liabilities, Current": "10,296",
"Long-term Debt": "936",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6,944",
"Other Liabilities": "0",
"Other Net Income": "282",
"Other Revenues": "17,554",
"Property, Plant and Equipment, Net": "143",
"Research and Development Exp.": "6,356",
"Selling and Marketing Exp.": "5,949"
},
"output_variables": {
"Liabilities": "11,232",
"Assets": "61,002",
"Expenses": "23,225",
"Revenues": "17,554",
"Stockholders Equity": "49,770",
"Net Income": "-5,389",
"Comprehensive Net Income": "-5,389",
"BaseVar": "56,648",
"ECR before LimitedLiability": "440%",
"Economic Capital Ratio": "547%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "57,374",
"Assets, Noncurrent": "206",
"General and Administrative Exp.": "3,981",
"Intangible Assets": "0",
"Liabilities, Current": "9,042",
"Long-term Debt": "1,187",
"Other Assets": "0",
"Other Compr. Net Income": "160",
"Other Expenses": "5,148",
"Other Liabilities": "0",
"Other Net Income": "1,257",
"Other Revenues": "15,126",
"Property, Plant and Equipment, Net": "306",
"Research and Development Exp.": "6,445",
"Selling and Marketing Exp.": "5,861"
},
"output_variables": {
"Liabilities": "10,229",
"Assets": "57,886",
"Expenses": "21,435",
"Revenues": "15,126",
"Stockholders Equity": "47,657",
"Net Income": "-5,052",
"Comprehensive Net Income": "-4,892",
"BaseVar": "53,046",
"ECR before LimitedLiability": "447%",
"Economic Capital Ratio": "552%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "51,171",
"Assets, Noncurrent": "196",
"General and Administrative Exp.": "3,851",
"Intangible Assets": "0",
"Liabilities, Current": "7,417",
"Long-term Debt": "778",
"Other Assets": "0",
"Other Compr. Net Income": "-2.0",
"Other Expenses": "4,963",
"Other Liabilities": "0",
"Other Net Income": "477",
"Other Revenues": "15,599",
"Property, Plant and Equipment, Net": "242",
"Research and Development Exp.": "7,067",
"Selling and Marketing Exp.": "5,617"
},
"output_variables": {
"Liabilities": "8,195",
"Assets": "51,609",
"Expenses": "21,498",
"Revenues": "15,599",
"Stockholders Equity": "43,414",
"Net Income": "-5,422",
"Comprehensive Net Income": "-5,424",
"BaseVar": "48,690",
"ECR before LimitedLiability": "461%",
"Economic Capital Ratio": "561%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "41,484",
"Assets, Noncurrent": "194",
"General and Administrative Exp.": "3,902",
"Intangible Assets": "0",
"Liabilities, Current": "5,439",
"Long-term Debt": "774",
"Other Assets": "0",
"Other Compr. Net Income": "123",
"Other Expenses": "4,712",
"Other Liabilities": "0",
"Other Net Income": "-1,927",
"Other Revenues": "13,585",
"Property, Plant and Equipment, Net": "148",
"Research and Development Exp.": "7,311",
"Selling and Marketing Exp.": "5,214"
},
"output_variables": {
"Liabilities": "6,213",
"Assets": "41,826",
"Expenses": "21,139",
"Revenues": "13,585",
"Stockholders Equity": "35,613",
"Net Income": "-9,481",
"Comprehensive Net Income": "-9,358",
"BaseVar": "42,406",
"ECR before LimitedLiability": "450%",
"Economic Capital Ratio": "554%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "31,980",
"Assets, Noncurrent": "143",
"General and Administrative Exp.": "3,501",
"Intangible Assets": "0",
"Liabilities, Current": "5,783",
"Long-term Debt": "918",
"Other Assets": "0",
"Other Compr. Net Income": "-6.0",
"Other Expenses": "3,522",
"Other Liabilities": "0",
"Other Net Income": "-1,748",
"Other Revenues": "9,442",
"Property, Plant and Equipment, Net": "87",
"Research and Development Exp.": "7,219",
"Selling and Marketing Exp.": "4,889"
},
"output_variables": {
"Liabilities": "6,701",
"Assets": "32,210",
"Expenses": "19,131",
"Revenues": "9,442",
"Stockholders Equity": "25,509",
"Net Income": "-11,437",
"Comprehensive Net Income": "-11,443",
"BaseVar": "34,619",
"ECR before LimitedLiability": "374%",
"Economic Capital Ratio": "503%"
}
}
},
"top_rated": true,
"trend": -12.0,
"value": 5.032600930348193,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000920448.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000920448.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000920448.svg"
},
{
"company_id": "0000769397",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000769397.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000769397.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000769397_main_keyfigs.svg",
"name": "Autodesk Inc",
"rank": 27,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0000769397.svg",
"report_text": "The relative strengths and weaknesses of Autodesk Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Autodesk Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 149% points.The greatest weakness of Autodesk Inc is the variable Research and Development Exp., reducing the Economic Capital Ratio by 7.1% points.
The company's Economic Capital Ratio, given in the ranking table, is 499%, being 137% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000769397_2016_Autodesk_Inc.pdf",
"shrinked_graph_json": {
"2009": {
"Long-term Debt": "31.9",
"Liabilities": "86.8",
"Stockholders Equity": "-21.4",
"ECR before LimitedLiability": "45.8",
"Liabilities, Current": "19.0",
"Other Liabilities": "41.0",
"Intangible Assets": "-29.5",
"Assets": "-33.8",
"Assets, Noncurrent": "-5.64",
"Other Assets": "3.63",
"Property, Plant and Equipment, Net": "-2.32",
"Selling and Marketing Exp.": "-15.9",
"Expenses": "-19.3",
"Revenues": "26.0",
"Net Income": "6.80",
"General and Administrative Exp.": "-1.67",
"Other Expenses": "14.1",
"Research and Development Exp.": "-15.7",
"Other Revenues": "26.0",
"Comprehensive Net Income": "6.76",
"Economic Capital Ratio": "48.7"
},
"2010": {
"Long-term Debt": "22.2",
"Liabilities": "85.6",
"Stockholders Equity": "33.0",
"ECR before LimitedLiability": "63.8",
"Liabilities, Current": "9.53",
"Other Liabilities": "58.2",
"Intangible Assets": "-21.8",
"Assets": "-11.7",
"Assets, Noncurrent": "-2.73",
"Other Assets": "9.38",
"Assets, Current": "9.59",
"Property, Plant and Equipment, Net": "-3.10",
"Selling and Marketing Exp.": "-13.5",
"Expenses": "-15.5",
"Revenues": "12.1",
"Net Income": "-3.48",
"Other Expenses": "12.3",
"Research and Development Exp.": "-12.2",
"Other Revenues": "12.1",
"Comprehensive Net Income": "-3.42",
"Economic Capital Ratio": "66.5"
},
"2011": {
"Long-term Debt": "21.8",
"Liabilities": "79.9",
"Stockholders Equity": "109",
"ECR before LimitedLiability": "145",
"Liabilities, Current": "15.2",
"Other Liabilities": "47.1",
"Intangible Assets": "-8.06",
"Assets": "24.3",
"Other Assets": "10.6",
"Assets, Current": "25.2",
"Property, Plant and Equipment, Net": "-2.84",
"Selling and Marketing Exp.": "-14.8",
"Expenses": "7.44",
"Revenues": "15.9",
"Net Income": "20.6",
"General and Administrative Exp.": "6.24",
"Other Expenses": "26.6",
"Research and Development Exp.": "-10.5",
"Other Revenues": "15.9",
"Comprehensive Net Income": "20.5",
"Economic Capital Ratio": "114"
},
"2012": {
"Long-term Debt": "31.9",
"Liabilities": "93.5",
"Stockholders Equity": "120",
"ECR before LimitedLiability": "158",
"Liabilities, Current": "23.9",
"Other Liabilities": "44.3",
"Intangible Assets": "-4.12",
"Assets": "23.6",
"Other Assets": "7.81",
"Assets, Current": "20.8",
"Property, Plant and Equipment, Net": "-3.25",
"Selling and Marketing Exp.": "-13.6",
"Expenses": "7.03",
"Revenues": "19.6",
"Net Income": "23.9",
"General and Administrative Exp.": "7.78",
"Other Expenses": "23.3",
"Research and Development Exp.": "-10.4",
"Other Revenues": "19.6",
"Comprehensive Net Income": "23.9",
"Economic Capital Ratio": "128"
},
"2013": {
"Long-term Debt": "26.4",
"Liabilities": "87.4",
"Assets": "41.3",
"Stockholders Equity": "154",
"ECR before LimitedLiability": "177",
"Liabilities, Current": "21.3",
"Other Liabilities": "46.2",
"Other Assets": "12.4",
"Assets, Current": "28.1",
"Property, Plant and Equipment, Net": "-3.10",
"Selling and Marketing Exp.": "-8.77",
"Expenses": "11.4",
"Revenues": "11.2",
"Net Income": "20.0",
"General and Administrative Exp.": "8.06",
"Other Expenses": "19.6",
"Research and Development Exp.": "-7.55",
"Other Revenues": "11.2",
"Comprehensive Net Income": "19.8",
"Other Net Income": "-2.63",
"Economic Capital Ratio": "154"
},
"2014": {
"Long-term Debt": "23.8",
"Liabilities": "84.6",
"Stockholders Equity": "160",
"ECR before LimitedLiability": "182",
"Liabilities, Current": "23.2",
"Other Liabilities": "44.0",
"Intangible Assets": "5.92",
"Assets": "44.9",
"Other Assets": "8.45",
"Assets, Current": "30.8",
"Property, Plant and Equipment, Net": "-3.46",
"Selling and Marketing Exp.": "-6.81",
"Expenses": "13.9",
"Revenues": "13.3",
"Net Income": "24.6",
"General and Administrative Exp.": "8.68",
"Other Expenses": "19.0",
"Research and Development Exp.": "-7.03",
"Other Revenues": "13.3",
"Comprehensive Net Income": "23.7",
"Economic Capital Ratio": "158"
},
"2015": {
"Long-term Debt": "25.1",
"Liabilities": "78.2",
"Assets": "46.9",
"Stockholders Equity": "149",
"ECR before LimitedLiability": "162",
"Liabilities, Current": "19.3",
"Other Liabilities": "38.6",
"Intangible Assets": "18.4",
"Other Assets": "7.66",
"Assets, Current": "21.4",
"Selling and Marketing Exp.": "-6.40",
"Expenses": "13.8",
"Revenues": "11.0",
"Net Income": "20.0",
"General and Administrative Exp.": "7.73",
"Other Expenses": "19.5",
"Research and Development Exp.": "-7.06",
"Other Revenues": "11.0",
"Comprehensive Net Income": "18.8",
"Other Net Income": "-4.80",
"Economic Capital Ratio": "137"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000769397_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,388,000",
"Assets, Noncurrent": "123,000",
"General and Administrative Exp.": "205,700",
"Intangible Assets": "655,800",
"Liabilities, Current": "800,100",
"Long-term Debt": "0",
"Other Assets": "133,300",
"Other Compr. Net Income": "0",
"Other Expenses": "457,100",
"Other Liabilities": "0",
"Other Net Income": "8,000",
"Other Revenues": "2,315,200",
"Property, Plant and Equipment, Net": "120,600",
"Research and Development Exp.": "576,100",
"Selling and Marketing Exp.": "900,700"
},
"output_variables": {
"Liabilities": "800,100",
"Assets": "2,420,700",
"Expenses": "2,139,600",
"Revenues": "2,315,200",
"Stockholders Equity": "1,620,600",
"Net Income": "183,600",
"Comprehensive Net Income": "183,600",
"BaseVar": "3,841,800",
"ECR before LimitedLiability": "343%",
"Economic Capital Ratio": "483%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "1,379,600",
"Assets, Noncurrent": "107,600",
"General and Administrative Exp.": "197,700",
"Intangible Assets": "630,900",
"Liabilities, Current": "704,000",
"Long-term Debt": "0",
"Other Assets": "227,500",
"Other Compr. Net Income": "0",
"Other Expenses": "287,700",
"Other Liabilities": "0",
"Other Net Income": "19,100",
"Other Revenues": "1,713,700",
"Property, Plant and Equipment, Net": "101,600",
"Research and Development Exp.": "457,500",
"Selling and Marketing Exp.": "731,900"
},
"output_variables": {
"Liabilities": "704,000",
"Assets": "2,447,200",
"Expenses": "1,674,800",
"Revenues": "1,713,700",
"Stockholders Equity": "1,743,200",
"Net Income": "58,000",
"Comprehensive Net Income": "58,000",
"BaseVar": "3,279,400",
"ECR before LimitedLiability": "369%",
"Economic Capital Ratio": "500%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,714,300",
"Assets, Noncurrent": "94,200",
"General and Administrative Exp.": "200,800",
"Intangible Assets": "611,300",
"Liabilities, Current": "869,800",
"Long-term Debt": "0",
"Other Assets": "283,300",
"Other Compr. Net Income": "0",
"Other Expenses": "267,400",
"Other Liabilities": "0",
"Other Net Income": "600",
"Other Revenues": "1,951,800",
"Property, Plant and Equipment, Net": "84,500",
"Research and Development Exp.": "496,200",
"Selling and Marketing Exp.": "776,000"
},
"output_variables": {
"Liabilities": "869,800",
"Assets": "2,787,600",
"Expenses": "1,740,400",
"Revenues": "1,951,800",
"Stockholders Equity": "1,917,800",
"Net Income": "212,000",
"Comprehensive Net Income": "212,000",
"BaseVar": "3,675,100",
"ECR before LimitedLiability": "358%",
"Economic Capital Ratio": "493%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,895,900",
"Assets, Noncurrent": "131,800",
"General and Administrative Exp.": "223,100",
"Intangible Assets": "767,000",
"Liabilities, Current": "954,100",
"Long-term Debt": "0",
"Other Assets": "328,600",
"Other Compr. Net Income": "6,500",
"Other Expenses": "305,400",
"Other Liabilities": "0",
"Other Net Income": "7,300",
"Other Revenues": "2,215,600",
"Property, Plant and Equipment, Net": "104,500",
"Research and Development Exp.": "566,500",
"Selling and Marketing Exp.": "842,600"
},
"output_variables": {
"Liabilities": "954,100",
"Assets": "3,227,800",
"Expenses": "1,937,600",
"Revenues": "2,215,600",
"Stockholders Equity": "2,273,700",
"Net Income": "285,300",
"Comprehensive Net Income": "291,800",
"BaseVar": "4,174,450",
"ECR before LimitedLiability": "373%",
"Economic Capital Ratio": "503%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,552,400",
"Assets, Noncurrent": "159,700",
"General and Administrative Exp.": "248,400",
"Intangible Assets": "947,500",
"Liabilities, Current": "1,043,700",
"Long-term Debt": "0",
"Other Assets": "533,900",
"Other Compr. Net Income": "-11,600",
"Other Expenses": "345,000",
"Other Liabilities": "0",
"Other Net Income": "4,100",
"Other Revenues": "2,312,200",
"Property, Plant and Equipment, Net": "114,900",
"Research and Development Exp.": "600,000",
"Selling and Marketing Exp.": "875,500"
},
"output_variables": {
"Liabilities": "1,043,700",
"Assets": "4,308,400",
"Expenses": "2,068,900",
"Revenues": "2,312,200",
"Stockholders Equity": "3,264,700",
"Net Income": "247,400",
"Comprehensive Net Income": "235,800",
"BaseVar": "4,874,450",
"ECR before LimitedLiability": "411%",
"Economic Capital Ratio": "528%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,835,000",
"Assets, Noncurrent": "148,300",
"General and Administrative Exp.": "211,800",
"Intangible Assets": "1,073,000",
"Liabilities, Current": "1,071,500",
"Long-term Debt": "0",
"Other Assets": "408,400",
"Other Compr. Net Income": "5,100",
"Other Expenses": "374,700",
"Other Liabilities": "0",
"Other Net Income": "-4,900",
"Other Revenues": "2,273,900",
"Property, Plant and Equipment, Net": "130,300",
"Research and Development Exp.": "611,100",
"Selling and Marketing Exp.": "842,600"
},
"output_variables": {
"Liabilities": "1,071,500",
"Assets": "4,595,000",
"Expenses": "2,040,200",
"Revenues": "2,273,900",
"Stockholders Equity": "3,523,500",
"Net Income": "228,800",
"Comprehensive Net Income": "233,900",
"BaseVar": "4,995,300",
"ECR before LimitedLiability": "419%",
"Economic Capital Ratio": "533%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "2,671,300",
"Assets, Noncurrent": "163,500",
"General and Administrative Exp.": "283,300",
"Intangible Assets": "1,542,700",
"Liabilities, Current": "1,400,100",
"Long-term Debt": "0",
"Other Assets": "373,000",
"Other Compr. Net Income": "-52,700",
"Other Expenses": "386,200",
"Other Liabilities": "0",
"Other Net Income": "-37,700",
"Other Revenues": "2,512,200",
"Property, Plant and Equipment, Net": "159,200",
"Research and Development Exp.": "725,200",
"Selling and Marketing Exp.": "998,000"
},
"output_variables": {
"Liabilities": "1,400,100",
"Assets": "4,909,700",
"Expenses": "2,392,700",
"Revenues": "2,512,200",
"Stockholders Equity": "3,509,600",
"Net Income": "81,800",
"Comprehensive Net Income": "29,100",
"BaseVar": "5,652,550",
"ECR before LimitedLiability": "368%",
"Economic Capital Ratio": "499%"
}
}
},
"top_rated": true,
"trend": -7.0,
"value": 4.994193239826768,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000769397.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000769397.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000769397.svg"
},
{
"company_id": "0001102993",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001102993.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001102993.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001102993.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001102993_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001102993_main_keyfigs.svg",
"name": "Liveperson INC",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001102993.svg",
"report_text": "The relative strengths and weaknesses of Liveperson INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Liveperson INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 182% points.The greatest weakness of Liveperson INC is the variable Assets, Current, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 495%, being 132% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001102993_2016_Liveperson_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "22.8",
"Liabilities": "167",
"Stockholders Equity": "169",
"ECR before LimitedLiability": "226",
"Liabilities, Current": "109",
"Other Liabilities": "56.3",
"Intangible Assets": "-12.3",
"Assets": "14.1",
"Assets, Noncurrent": "-2.21",
"Other Assets": "-1.63",
"Assets, Current": "33.7",
"Property, Plant and Equipment, Net": "3.57",
"Other Revenues": "28.3",
"Revenues": "28.3",
"Net Income": "23.5",
"Other Net Income": "-3.68",
"Comprehensive Net Income": "23.4",
"Other Expenses": "14.5",
"Selling and Marketing Exp.": "-11.7",
"Research and Development Exp.": "-5.40",
"Economic Capital Ratio": "195"
},
"2012": {
"Long-term Debt": "35.0",
"Liabilities": "164",
"Stockholders Equity": "167",
"ECR before LimitedLiability": "215",
"Liabilities, Current": "99.3",
"Other Liabilities": "50.6",
"Intangible Assets": "-4.73",
"Assets": "14.7",
"Other Assets": "-3.06",
"Assets, Current": "23.9",
"Property, Plant and Equipment, Net": "3.15",
"Selling and Marketing Exp.": "-12.2",
"Expenses": "-4.09",
"Revenues": "27.8",
"Net Income": "20.5",
"Other Expenses": "15.9",
"Research and Development Exp.": "-7.82",
"Other Revenues": "27.8",
"Comprehensive Net Income": "20.2",
"Other Net Income": "-3.29",
"Economic Capital Ratio": "186"
},
"2013": {
"Long-term Debt": "31.8",
"Liabilities": "153",
"Stockholders Equity": "122",
"ECR before LimitedLiability": "179",
"Liabilities, Current": "79.4",
"Other Liabilities": "59.5",
"Selling and Marketing Exp.": "-15.8",
"Expenses": "-12.1",
"Net Income": "16.7",
"Other Expenses": "15.1",
"Research and Development Exp.": "-9.47",
"Other Revenues": "32.2",
"Revenues": "32.2",
"Intangible Assets": "-7.79",
"Assets, Noncurrent": "-4.61",
"Other Assets": "-2.32",
"Assets, Current": "15.7",
"Property, Plant and Equipment, Net": "2.60",
"Comprehensive Net Income": "16.9",
"Other Net Income": "-3.48",
"Economic Capital Ratio": "156"
},
"2014": {
"Long-term Debt": "30.0",
"Liabilities": "143",
"Assets": "-2.24",
"Stockholders Equity": "104",
"ECR before LimitedLiability": "165",
"Liabilities, Current": "69.6",
"Other Liabilities": "58.0",
"Intangible Assets": "35.5",
"Assets, Noncurrent": "-6.18",
"Assets, Current": "-23.5",
"Selling and Marketing Exp.": "-19.0",
"Expenses": "-11.0",
"Revenues": "37.8",
"Net Income": "23.2",
"Other Expenses": "13.4",
"Research and Development Exp.": "-6.47",
"Other Revenues": "37.8",
"Comprehensive Net Income": "21.5",
"Other Net Income": "-3.53",
"Other Compr. Net Income": "-1.75",
"Economic Capital Ratio": "140"
},
"2015": {
"Long-term Debt": "30.8",
"Liabilities": "182",
"Stockholders Equity": "96.9",
"ECR before LimitedLiability": "157",
"Liabilities, Current": "115",
"Other Liabilities": "53.0",
"Intangible Assets": "27.7",
"Assets": "-19.7",
"Assets, Noncurrent": "-9.40",
"Other Assets": "-5.61",
"Assets, Current": "-28.6",
"Selling and Marketing Exp.": "-21.2",
"Expenses": "-23.5",
"Revenues": "46.3",
"Net Income": "16.1",
"General and Administrative Exp.": "3.98",
"Research and Development Exp.": "-5.44",
"Other Revenues": "46.3",
"Comprehensive Net Income": "15.2",
"Other Net Income": "-6.29",
"Economic Capital Ratio": "132"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001102993_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "122,009",
"Assets, Noncurrent": "1,546",
"General and Administrative Exp.": "21,044",
"Intangible Assets": "25,185",
"Liabilities, Current": "25,655",
"Long-term Debt": "1,546",
"Other Assets": "3,432",
"Other Compr. Net Income": "-35",
"Other Expenses": "40,416",
"Other Liabilities": "1,152",
"Other Net Income": "-485",
"Other Revenues": "133,089",
"Property, Plant and Equipment, Net": "13,879",
"Research and Development Exp.": "20,222",
"Selling and Marketing Exp.": "38,884"
},
"output_variables": {
"Liabilities": "28,353",
"Assets": "166,051",
"Expenses": "120,566",
"Revenues": "133,089",
"Stockholders Equity": "137,698",
"Net Income": "12,038",
"Comprehensive Net Income": "12,003",
"BaseVar": "224,290",
"ECR before LimitedLiability": "480%",
"Economic Capital Ratio": "574%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "136,154",
"Assets, Noncurrent": "1,509",
"General and Administrative Exp.": "31,606",
"Intangible Assets": "48,326",
"Liabilities, Current": "35,561",
"Long-term Debt": "1,509",
"Other Assets": "5,092",
"Other Compr. Net Income": "-19",
"Other Expenses": "40,159",
"Other Liabilities": "1,263",
"Other Net Income": "376",
"Other Revenues": "157,409",
"Property, Plant and Equipment, Net": "17,495",
"Research and Development Exp.": "30,051",
"Selling and Marketing Exp.": "49,614"
},
"output_variables": {
"Liabilities": "38,333",
"Assets": "208,576",
"Expenses": "151,430",
"Revenues": "157,409",
"Stockholders Equity": "170,243",
"Net Income": "6,355",
"Comprehensive Net Income": "6,336",
"BaseVar": "278,072",
"ECR before LimitedLiability": "460%",
"Economic Capital Ratio": "561%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "133,182",
"Assets, Noncurrent": "2,235",
"General and Administrative Exp.": "39,968",
"Intangible Assets": "45,812",
"Liabilities, Current": "44,305",
"Long-term Debt": "1,264",
"Other Assets": "6,243",
"Other Compr. Net Income": "10",
"Other Expenses": "42,788",
"Other Liabilities": "468",
"Other Net Income": "337",
"Other Revenues": "177,805",
"Property, Plant and Equipment, Net": "17,618",
"Research and Development Exp.": "36,397",
"Selling and Marketing Exp.": "62,488"
},
"output_variables": {
"Liabilities": "46,037",
"Assets": "205,090",
"Expenses": "181,641",
"Revenues": "177,805",
"Stockholders Equity": "159,053",
"Net Income": "-3,499",
"Comprehensive Net Income": "-3,489",
"BaseVar": "305,460",
"ECR before LimitedLiability": "415%",
"Economic Capital Ratio": "531%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "93,703",
"Assets, Noncurrent": "2,301",
"General and Administrative Exp.": "40,192",
"Intangible Assets": "113,468",
"Liabilities, Current": "58,749",
"Long-term Debt": "731",
"Other Assets": "10,762",
"Other Compr. Net Income": "-795",
"Other Expenses": "56,183",
"Other Liabilities": "0",
"Other Net Income": "-322",
"Other Revenues": "209,931",
"Property, Plant and Equipment, Net": "19,583",
"Research and Development Exp.": "37,329",
"Selling and Marketing Exp.": "83,253"
},
"output_variables": {
"Liabilities": "59,480",
"Assets": "239,817",
"Expenses": "216,957",
"Revenues": "209,931",
"Stockholders Equity": "180,337",
"Net Income": "-7,348",
"Comprehensive Net Income": "-8,143",
"BaseVar": "363,651",
"ECR before LimitedLiability": "392%",
"Economic Capital Ratio": "515%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "94,382",
"Assets, Noncurrent": "1,957",
"General and Administrative Exp.": "37,171",
"Intangible Assets": "104,941",
"Liabilities, Current": "55,260",
"Long-term Debt": "3,270",
"Other Assets": "785",
"Other Compr. Net Income": "-1,398",
"Other Expenses": "94,381",
"Other Liabilities": "2,359",
"Other Net Income": "-202",
"Other Revenues": "239,012",
"Property, Plant and Equipment, Net": "24,129",
"Research and Development Exp.": "38,974",
"Selling and Marketing Exp.": "94,728"
},
"output_variables": {
"Liabilities": "60,889",
"Assets": "226,194",
"Expenses": "265,254",
"Revenues": "239,012",
"Stockholders Equity": "165,305",
"Net Income": "-26,444",
"Comprehensive Net Income": "-27,842",
"BaseVar": "396,474",
"ECR before LimitedLiability": "361%",
"Economic Capital Ratio": "495%"
}
}
},
"top_rated": true,
"trend": -4.0,
"value": 4.945581305910094,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001102993.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001102993.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001102993.svg"
},
{
"company_id": "0000877890",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000877890.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000877890.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000877890.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000877890_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000877890_main_keyfigs.svg",
"name": "Citrix Systems INC",
"rank": 29,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Citrix Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Citrix Systems INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 132% points.The greatest weakness of Citrix Systems INC is the variable Assets, Current, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 494%, being 131% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000877890_2016_Citrix_Systems_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Long-term Debt": "24.9",
"Liabilities": "51.8",
"Stockholders Equity": "71.2",
"ECR before LimitedLiability": "75.9",
"Liabilities, Current": "-3.54",
"Other Liabilities": "32.0",
"Assets": "15.8",
"Assets, Noncurrent": "-6.47",
"Other Assets": "30.6",
"Assets, Current": "-10.5",
"Property, Plant and Equipment, Net": "4.90",
"Selling and Marketing Exp.": "-7.18",
"Expenses": "2.66",
"Revenues": "2.65",
"Net Income": "5.85",
"General and Administrative Exp.": "-3.00",
"Other Expenses": "6.96",
"Research and Development Exp.": "5.88",
"Other Revenues": "2.65",
"Comprehensive Net Income": "5.82",
"Economic Capital Ratio": "78.7"
},
"2010": {
"Long-term Debt": "18.9",
"Liabilities": "56.5",
"Stockholders Equity": "74.1",
"ECR before LimitedLiability": "75.5",
"Liabilities, Current": "-12.0",
"Other Liabilities": "49.8",
"Intangible Assets": "-7.30",
"Assets": "15.6",
"Assets, Noncurrent": "-5.33",
"Other Assets": "33.2",
"Assets, Current": "-2.67",
"Property, Plant and Equipment, Net": "2.24",
"Other Revenues": "2.48",
"Revenues": "2.48",
"Net Income": "2.76",
"Comprehensive Net Income": "2.82",
"Other Expenses": "3.00",
"Selling and Marketing Exp.": "-6.06",
"General and Administrative Exp.": "-2.10",
"Research and Development Exp.": "5.78",
"Economic Capital Ratio": "78.3"
},
"2011": {
"Long-term Debt": "19.6",
"Liabilities": "64.5",
"Stockholders Equity": "138",
"ECR before LimitedLiability": "158",
"Liabilities, Current": "4.98",
"Other Liabilities": "42.5",
"Intangible Assets": "24.1",
"Assets": "46.3",
"Other Assets": "27.4",
"Assets, Current": "-9.72",
"Property, Plant and Equipment, Net": "3.66",
"Selling and Marketing Exp.": "-9.36",
"Expenses": "15.4",
"Revenues": "6.95",
"Net Income": "20.3",
"General and Administrative Exp.": "4.23",
"Other Expenses": "14.0",
"Research and Development Exp.": "6.53",
"Other Revenues": "6.95",
"Comprehensive Net Income": "19.8",
"Economic Capital Ratio": "127"
},
"2012": {
"Long-term Debt": "29.0",
"Liabilities": "77.3",
"Assets": "42.3",
"Stockholders Equity": "143",
"ECR before LimitedLiability": "164",
"Liabilities, Current": "12.6",
"Other Liabilities": "40.3",
"Intangible Assets": "33.1",
"Other Assets": "13.5",
"Assets, Current": "-6.80",
"Selling and Marketing Exp.": "-11.1",
"Expenses": "12.7",
"Revenues": "10.5",
"Net Income": "20.9",
"General and Administrative Exp.": "8.02",
"Other Expenses": "9.16",
"Research and Development Exp.": "6.68",
"Other Revenues": "10.5",
"Comprehensive Net Income": "20.8",
"Other Net Income": "-2.30",
"Economic Capital Ratio": "135"
},
"2013": {
"Long-term Debt": "25.7",
"Liabilities": "72.4",
"Stockholders Equity": "133",
"ECR before LimitedLiability": "157",
"Liabilities, Current": "4.99",
"Other Liabilities": "45.1",
"Intangible Assets": "36.8",
"Assets": "39.3",
"Assets, Noncurrent": "-3.53",
"Other Assets": "24.1",
"Assets, Current": "-16.3",
"Selling and Marketing Exp.": "-11.1",
"Expenses": "11.4",
"Revenues": "11.7",
"Net Income": "20.6",
"General and Administrative Exp.": "9.05",
"Other Expenses": "6.27",
"Research and Development Exp.": "7.26",
"Other Revenues": "11.7",
"Comprehensive Net Income": "20.7",
"Economic Capital Ratio": "133"
},
"2014": {
"Long-term Debt": "23.9",
"Liabilities": "71.4",
"Stockholders Equity": "123",
"ECR before LimitedLiability": "151",
"Liabilities, Current": "6.61",
"Other Liabilities": "44.2",
"Intangible Assets": "32.8",
"Assets": "35.3",
"Assets, Noncurrent": "-4.46",
"Other Assets": "32.7",
"Assets, Current": "-19.9",
"Selling and Marketing Exp.": "-10.3",
"Expenses": "10.7",
"Revenues": "16.7",
"Net Income": "24.9",
"General and Administrative Exp.": "8.30",
"Other Expenses": "5.08",
"Research and Development Exp.": "7.58",
"Other Revenues": "16.7",
"Comprehensive Net Income": "23.8",
"Economic Capital Ratio": "127"
},
"2015": {
"Long-term Debt": "26.0",
"Liabilities": "79.5",
"Stockholders Equity": "132",
"ECR before LimitedLiability": "156",
"Liabilities, Current": "18.1",
"Other Liabilities": "40.0",
"Intangible Assets": "35.0",
"Assets": "36.9",
"Assets, Noncurrent": "-5.54",
"Other Assets": "30.5",
"Assets, Current": "-18.4",
"Selling and Marketing Exp.": "-6.91",
"Expenses": "12.1",
"Revenues": "17.0",
"Net Income": "25.1",
"General and Administrative Exp.": "7.96",
"Research and Development Exp.": "8.43",
"Other Revenues": "17.0",
"Comprehensive Net Income": "24.9",
"Other Net Income": "-4.09",
"Economic Capital Ratio": "131"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000877890_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,039,295",
"Assets, Noncurrent": "45,545",
"General and Administrative Exp.": "239,623",
"Intangible Assets": "1,113,014",
"Liabilities, Current": "834,364",
"Long-term Debt": "0",
"Other Assets": "645,590",
"Other Compr. Net Income": "0",
"Other Expenses": "520,036",
"Other Liabilities": "0",
"Other Net Income": "15,641",
"Other Revenues": "1,614,088",
"Property, Plant and Equipment, Net": "247,703",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "679,053"
},
"output_variables": {
"Liabilities": "834,364",
"Assets": "3,091,147",
"Expenses": "1,438,712",
"Revenues": "1,614,088",
"Stockholders Equity": "2,256,783",
"Net Income": "191,017",
"Comprehensive Net Income": "191,017",
"BaseVar": "3,496,976",
"ECR before LimitedLiability": "389%",
"Economic Capital Ratio": "513%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "1,470,479",
"Assets, Noncurrent": "47,726",
"General and Administrative Exp.": "258,875",
"Intangible Assets": "1,099,244",
"Liabilities, Current": "1,020,012",
"Long-term Debt": "0",
"Other Assets": "835,669",
"Other Compr. Net Income": "0",
"Other Expenses": "623,154",
"Other Liabilities": "0",
"Other Net Income": "13,562",
"Other Revenues": "1,874,662",
"Property, Plant and Equipment, Net": "250,482",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "729,754"
},
"output_variables": {
"Liabilities": "1,020,012",
"Assets": "3,703,600",
"Expenses": "1,611,783",
"Revenues": "1,874,662",
"Stockholders Equity": "2,683,588",
"Net Income": "276,441",
"Comprehensive Net Income": "276,441",
"BaseVar": "4,111,810",
"ECR before LimitedLiability": "387%",
"Economic Capital Ratio": "512%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,373,030",
"Assets, Noncurrent": "61,267",
"General and Administrative Exp.": "307,270",
"Intangible Assets": "1,582,492",
"Liabilities, Current": "1,179,130",
"Long-term Debt": "0",
"Other Assets": "805,323",
"Other Compr. Net Income": "-14,276",
"Other Expenses": "717,205",
"Other Liabilities": "0",
"Other Net Income": "13,531",
"Other Revenues": "2,206,392",
"Property, Plant and Equipment, Net": "277,429",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "839,818"
},
"output_variables": {
"Liabilities": "1,179,130",
"Assets": "4,099,541",
"Expenses": "1,864,293",
"Revenues": "2,206,392",
"Stockholders Equity": "2,920,411",
"Net Income": "355,630",
"Comprehensive Net Income": "341,354",
"BaseVar": "4,688,582",
"ECR before LimitedLiability": "378%",
"Economic Capital Ratio": "506%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,713,735",
"Assets, Noncurrent": "66,539",
"General and Administrative Exp.": "245,259",
"Intangible Assets": "2,074,424",
"Liabilities, Current": "1,342,873",
"Long-term Debt": "0",
"Other Assets": "638,410",
"Other Compr. Net Income": "3,856",
"Other Expenses": "946,939",
"Other Liabilities": "0",
"Other Net Income": "19,451",
"Other Revenues": "2,586,123",
"Property, Plant and Equipment, Net": "303,294",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,060,829"
},
"output_variables": {
"Liabilities": "1,342,873",
"Assets": "4,796,402",
"Expenses": "2,253,027",
"Revenues": "2,586,123",
"Stockholders Equity": "3,453,529",
"Net Income": "352,547",
"Comprehensive Net Income": "356,403",
"BaseVar": "5,500,866",
"ECR before LimitedLiability": "383%",
"Economic Capital Ratio": "509%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,563,095",
"Assets, Noncurrent": "60,496",
"General and Administrative Exp.": "260,236",
"Intangible Assets": "2,278,544",
"Liabilities, Current": "1,464,061",
"Long-term Debt": "0",
"Other Assets": "971,118",
"Other Compr. Net Income": "0",
"Other Expenses": "1,109,168",
"Other Liabilities": "0",
"Other Net Income": "7,173",
"Other Revenues": "2,918,434",
"Property, Plant and Equipment, Net": "338,996",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,216,680"
},
"output_variables": {
"Liabilities": "1,464,061",
"Assets": "5,212,249",
"Expenses": "2,586,084",
"Revenues": "2,918,434",
"Stockholders Equity": "3,748,188",
"Net Income": "339,523",
"Comprehensive Net Income": "339,523",
"BaseVar": "6,094,000",
"ECR before LimitedLiability": "381%",
"Economic Capital Ratio": "508%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,688,324",
"Assets, Noncurrent": "67,028",
"General and Administrative Exp.": "319,922",
"Intangible Assets": "2,187,568",
"Liabilities, Current": "1,590,109",
"Long-term Debt": "0",
"Other Assets": "1,201,308",
"Other Compr. Net Income": "0",
"Other Expenses": "1,292,673",
"Other Liabilities": "0",
"Other Net Income": "1,727",
"Other Revenues": "3,142,856",
"Property, Plant and Equipment, Net": "367,779",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,280,265"
},
"output_variables": {
"Liabilities": "1,590,109",
"Assets": "5,512,007",
"Expenses": "2,892,860",
"Revenues": "3,142,856",
"Stockholders Equity": "3,921,898",
"Net Income": "251,723",
"Comprehensive Net Income": "251,723",
"BaseVar": "6,569,780",
"ECR before LimitedLiability": "372%",
"Economic Capital Ratio": "502%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,683,951",
"Assets, Noncurrent": "70,370",
"General and Administrative Exp.": "342,665",
"Intangible Assets": "2,246,140",
"Liabilities, Current": "1,680,969",
"Long-term Debt": "0",
"Other Assets": "1,107,160",
"Other Compr. Net Income": "0",
"Other Expenses": "1,424,151",
"Other Liabilities": "0",
"Other Net Income": "5,945",
"Other Revenues": "3,275,594",
"Property, Plant and Equipment, Net": "373,817",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,195,362"
},
"output_variables": {
"Liabilities": "1,680,969",
"Assets": "5,481,438",
"Expenses": "2,962,178",
"Revenues": "3,275,594",
"Stockholders Equity": "3,800,469",
"Net Income": "319,361",
"Comprehensive Net Income": "319,361",
"BaseVar": "6,703,062",
"ECR before LimitedLiability": "359%",
"Economic Capital Ratio": "494%"
}
}
},
"top_rated": true,
"trend": 6.0,
"value": 4.935606050139794,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000877890.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000877890.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000877890.svg"
},
{
"company_id": "0000713425",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000713425.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000713425.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000713425.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000713425_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000713425_main_keyfigs.svg",
"name": "Logility Supply Chain Solutions INC",
"rank": 30,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0000713425.svg",
"report_text": "The relative strengths and weaknesses of Logility Supply Chain Solutions INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Logility Supply Chain Solutions INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 114% points.The greatest weakness of Logility Supply Chain Solutions INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 493%, being 131% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000713425_2016_Logility_Supply_Chain_Solutions_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "24.4",
"Liabilities": "109",
"Stockholders Equity": "103",
"ECR before LimitedLiability": "154",
"Liabilities, Current": "46.9",
"Other Liabilities": "46.5",
"Intangible Assets": "-21.3",
"Assets": "9.05",
"Assets, Noncurrent": "11.1",
"Other Assets": "4.99",
"Assets, Current": "18.9",
"Other Revenues": "22.6",
"Revenues": "22.6",
"Net Income": "21.5",
"Other Net Income": "-1.24",
"Comprehensive Net Income": "21.4",
"Other Expenses": "-3.36",
"Selling and Marketing Exp.": "-0.676",
"General and Administrative Exp.": "3.14",
"Research and Development Exp.": "1.06",
"Economic Capital Ratio": "123"
},
"2012": {
"Long-term Debt": "36.8",
"Liabilities": "128",
"Stockholders Equity": "104",
"ECR before LimitedLiability": "162",
"Liabilities, Current": "57.3",
"Other Liabilities": "46.1",
"Intangible Assets": "-23.4",
"Assets": "2.39",
"Assets, Noncurrent": "5.26",
"Assets, Current": "30.0",
"Property, Plant and Equipment, Net": "-2.96",
"Selling and Marketing Exp.": "-1.53",
"Expenses": "-2.44",
"Revenues": "32.2",
"Net Income": "27.2",
"General and Administrative Exp.": "5.64",
"Other Expenses": "-7.94",
"Other Revenues": "32.2",
"Comprehensive Net Income": "26.9",
"Other Net Income": "-2.53",
"Economic Capital Ratio": "133"
},
"2013": {
"Long-term Debt": "33.4",
"Liabilities": "132",
"Stockholders Equity": "104",
"ECR before LimitedLiability": "169",
"Liabilities, Current": "58.6",
"Other Liabilities": "53.7",
"Intangible Assets": "-20.2",
"Assets": "1.71",
"Assets, Noncurrent": "1.77",
"Other Assets": "4.01",
"Assets, Current": "25.9",
"Property, Plant and Equipment, Net": "-3.59",
"Expenses": "-3.94",
"Revenues": "33.4",
"Net Income": "27.6",
"General and Administrative Exp.": "7.35",
"Other Expenses": "-10.8",
"Other Revenues": "33.4",
"Comprehensive Net Income": "27.7",
"Other Net Income": "-1.92",
"Economic Capital Ratio": "145"
},
"2014": {
"Long-term Debt": "21.8",
"Liabilities": "99.0",
"Stockholders Equity": "98.6",
"ECR before LimitedLiability": "151",
"Liabilities, Current": "42.9",
"Other Liabilities": "41.5",
"Intangible Assets": "-17.5",
"Assets": "11.2",
"Assets, Noncurrent": "2.86",
"Other Assets": "7.24",
"Assets, Current": "30.7",
"Property, Plant and Equipment, Net": "-6.07",
"Expenses": "3.35",
"Revenues": "30.0",
"Net Income": "31.4",
"General and Administrative Exp.": "6.85",
"Other Expenses": "-4.96",
"Other Revenues": "30.0",
"Comprehensive Net Income": "30.2",
"Other Net Income": "-1.92",
"Economic Capital Ratio": "127"
},
"2015": {
"Long-term Debt": "26.7",
"Liabilities": "108",
"Stockholders Equity": "114",
"ECR before LimitedLiability": "156",
"Liabilities, Current": "48.0",
"Other Liabilities": "40.9",
"Intangible Assets": "-12.2",
"Assets": "14.7",
"Assets, Noncurrent": "7.12",
"Other Assets": "6.38",
"Assets, Current": "22.6",
"Property, Plant and Equipment, Net": "-6.44",
"Expenses": "4.15",
"Revenues": "27.9",
"Net Income": "28.1",
"General and Administrative Exp.": "6.59",
"Other Expenses": "-6.95",
"Other Revenues": "27.9",
"Comprehensive Net Income": "27.9",
"Other Net Income": "-4.00",
"Economic Capital Ratio": "131"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000713425_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "66,122",
"Assets, Noncurrent": "10,944",
"General and Administrative Exp.": "12,200",
"Intangible Assets": "14,481",
"Liabilities, Current": "29,401",
"Long-term Debt": "0",
"Other Assets": "7,562",
"Other Compr. Net Income": "0",
"Other Expenses": "44,858",
"Other Liabilities": "1,375",
"Other Net Income": "1,941",
"Other Revenues": "85,589",
"Property, Plant and Equipment, Net": "5,723",
"Research and Development Exp.": "7,388",
"Selling and Marketing Exp.": "15,720"
},
"output_variables": {
"Liabilities": "30,776",
"Assets": "104,832",
"Expenses": "80,166",
"Revenues": "85,589",
"Stockholders Equity": "74,056",
"Net Income": "7,364",
"Comprehensive Net Income": "7,364",
"BaseVar": "151,652",
"ECR before LimitedLiability": "371%",
"Economic Capital Ratio": "502%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "82,392",
"Assets, Noncurrent": "7,594",
"General and Administrative Exp.": "13,070",
"Intangible Assets": "13,864",
"Liabilities, Current": "32,283",
"Long-term Debt": "0",
"Other Assets": "7,791",
"Other Compr. Net Income": "0",
"Other Expenses": "52,303",
"Other Liabilities": "1,240",
"Other Net Income": "1,103",
"Other Revenues": "102,636",
"Property, Plant and Equipment, Net": "4,912",
"Research and Development Exp.": "8,226",
"Selling and Marketing Exp.": "18,797"
},
"output_variables": {
"Liabilities": "33,523",
"Assets": "116,553",
"Expenses": "92,396",
"Revenues": "102,636",
"Stockholders Equity": "83,030",
"Net Income": "11,343",
"Comprehensive Net Income": "11,343",
"BaseVar": "173,106",
"ECR before LimitedLiability": "380%",
"Economic Capital Ratio": "507%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "79,848",
"Assets, Noncurrent": "6,744",
"General and Administrative Exp.": "11,911",
"Intangible Assets": "13,288",
"Liabilities, Current": "28,760",
"Long-term Debt": "0",
"Other Assets": "8,708",
"Other Compr. Net Income": "0",
"Other Expenses": "51,175",
"Other Liabilities": "1,066",
"Other Net Income": "1,741",
"Other Revenues": "100,467",
"Property, Plant and Equipment, Net": "4,482",
"Research and Development Exp.": "8,882",
"Selling and Marketing Exp.": "19,829"
},
"output_variables": {
"Liabilities": "29,826",
"Assets": "113,070",
"Expenses": "91,797",
"Revenues": "100,467",
"Stockholders Equity": "83,244",
"Net Income": "10,411",
"Comprehensive Net Income": "10,411",
"BaseVar": "168,450",
"ECR before LimitedLiability": "399%",
"Economic Capital Ratio": "520%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "93,347",
"Assets, Noncurrent": "9,107",
"General and Administrative Exp.": "12,401",
"Intangible Assets": "14,353",
"Liabilities, Current": "34,527",
"Long-term Debt": "1,527",
"Other Assets": "10,732",
"Other Compr. Net Income": "0",
"Other Expenses": "49,753",
"Other Liabilities": "2,606",
"Other Net Income": "1,372",
"Other Revenues": "100,601",
"Property, Plant and Equipment, Net": "3,681",
"Research and Development Exp.": "9,074",
"Selling and Marketing Exp.": "20,414"
},
"output_variables": {
"Liabilities": "38,660",
"Assets": "131,220",
"Expenses": "91,642",
"Revenues": "100,601",
"Stockholders Equity": "92,560",
"Net Income": "10,331",
"Comprehensive Net Income": "10,331",
"BaseVar": "181,748",
"ECR before LimitedLiability": "372%",
"Economic Capital Ratio": "502%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "85,590",
"Assets, Noncurrent": "13,816",
"General and Administrative Exp.": "12,923",
"Intangible Assets": "21,497",
"Liabilities, Current": "39,250",
"Long-term Debt": "805",
"Other Assets": "9,815",
"Other Compr. Net Income": "0",
"Other Expenses": "53,127",
"Other Liabilities": "1,285",
"Other Net Income": "1,060",
"Other Revenues": "102,873",
"Property, Plant and Equipment, Net": "3,548",
"Research and Development Exp.": "11,088",
"Selling and Marketing Exp.": "18,667"
},
"output_variables": {
"Liabilities": "41,340",
"Assets": "134,266",
"Expenses": "95,805",
"Revenues": "102,873",
"Stockholders Equity": "92,926",
"Net Income": "8,128",
"Comprehensive Net Income": "8,128",
"BaseVar": "187,672",
"ECR before LimitedLiability": "359%",
"Economic Capital Ratio": "493%"
}
}
},
"top_rated": true,
"trend": 4.0,
"value": 4.931581844357806,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000713425.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000713425.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000713425.svg"
},
{
"company_id": "0001303652",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001303652.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001303652.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001303652.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001303652_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001303652_main_keyfigs.svg",
"name": "Tableau Software Inc",
"rank": 31,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Tableau Software Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tableau Software Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 132% points.The greatest weakness of Tableau Software Inc is the variable Intangible Assets, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 489%, being 127% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001303652_2016_Tableau_Software_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "23.6",
"Liabilities": "77.8",
"Stockholders Equity": "106",
"ECR before LimitedLiability": "136",
"Liabilities, Current": "14.5",
"Other Liabilities": "43.7",
"Intangible Assets": "-32.6",
"Assets": "24.2",
"Assets, Noncurrent": "-6.17",
"Other Assets": "-5.77",
"Assets, Current": "118",
"Selling and Marketing Exp.": "-21.0",
"Expenses": "4.32",
"Revenues": "16.1",
"Net Income": "17.2",
"General and Administrative Exp.": "8.11",
"Other Expenses": "26.8",
"Research and Development Exp.": "-9.31",
"Other Revenues": "16.1",
"Comprehensive Net Income": "17.3",
"Economic Capital Ratio": "113"
},
"2014": {
"Long-term Debt": "20.5",
"Liabilities": "89.4",
"Assets": "45.3",
"Stockholders Equity": "165",
"ECR before LimitedLiability": "183",
"Liabilities, Current": "36.5",
"Other Liabilities": "39.6",
"Intangible Assets": "-21.4",
"Assets, Noncurrent": "-4.96",
"Assets, Current": "119",
"Selling and Marketing Exp.": "-14.2",
"Expenses": "11.1",
"Revenues": "11.4",
"Net Income": "20.1",
"General and Administrative Exp.": "8.51",
"Other Expenses": "23.2",
"Research and Development Exp.": "-6.56",
"Other Revenues": "11.4",
"Comprehensive Net Income": "19.1",
"Other Net Income": "-2.38",
"Economic Capital Ratio": "159"
},
"2015": {
"Long-term Debt": "23.0",
"Liabilities": "105",
"Stockholders Equity": "132",
"ECR before LimitedLiability": "152",
"Liabilities, Current": "51.3",
"Other Liabilities": "37.5",
"Intangible Assets": "-30.9",
"Assets": "24.9",
"Assets, Noncurrent": "-8.21",
"Other Assets": "-2.71",
"Assets, Current": "111",
"Other Revenues": "17.6",
"Revenues": "17.6",
"Net Income": "12.7",
"Other Net Income": "-4.48",
"Comprehensive Net Income": "12.5",
"Other Expenses": "21.1",
"Selling and Marketing Exp.": "-18.9",
"General and Administrative Exp.": "8.58",
"Research and Development Exp.": "-11.0",
"Economic Capital Ratio": "127"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001303652_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "332,181",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "25,905",
"Intangible Assets": "0",
"Liabilities, Current": "104,289",
"Long-term Debt": "2,714",
"Other Assets": "1,408",
"Other Compr. Net Income": "-70",
"Other Expenses": "14,313",
"Other Liabilities": "3,264",
"Other Net Income": "-804",
"Other Revenues": "232,440",
"Property, Plant and Equipment, Net": "21,338",
"Research and Development Exp.": "60,769",
"Selling and Marketing Exp.": "123,573"
},
"output_variables": {
"Liabilities": "110,267",
"Assets": "354,927",
"Expenses": "224,560",
"Revenues": "232,440",
"Stockholders Equity": "244,660",
"Net Income": "7,076",
"Comprehensive Net Income": "7,006",
"BaseVar": "461,534",
"ECR before LimitedLiability": "350%",
"Economic Capital Ratio": "488%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "810,261",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "41,712",
"Intangible Assets": "0",
"Liabilities, Current": "180,274",
"Long-term Debt": "5,557",
"Other Assets": "9,774",
"Other Compr. Net Income": "211",
"Other Expenses": "38,294",
"Other Liabilities": "7,825",
"Other Net Income": "858",
"Other Revenues": "412,616",
"Property, Plant and Equipment, Net": "45,627",
"Research and Development Exp.": "110,923",
"Selling and Marketing Exp.": "216,672"
},
"output_variables": {
"Liabilities": "193,656",
"Assets": "865,662",
"Expenses": "407,601",
"Revenues": "412,616",
"Stockholders Equity": "672,006",
"Net Income": "5,873",
"Comprehensive Net Income": "6,084",
"BaseVar": "940,302",
"ECR before LimitedLiability": "420%",
"Economic Capital Ratio": "534%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "944,739",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "71,078",
"Intangible Assets": "0",
"Liabilities, Current": "272,601",
"Long-term Debt": "11,262",
"Other Assets": "13,622",
"Other Compr. Net Income": "503",
"Other Expenses": "106,578",
"Other Liabilities": "12,903",
"Other Net Income": "1,223",
"Other Revenues": "653,587",
"Property, Plant and Equipment, Net": "72,350",
"Research and Development Exp.": "204,131",
"Selling and Marketing Exp.": "356,723"
},
"output_variables": {
"Liabilities": "296,766",
"Assets": "1,030,711",
"Expenses": "738,510",
"Revenues": "653,587",
"Stockholders Equity": "733,945",
"Net Income": "-83,700",
"Comprehensive Net Income": "-83,197",
"BaseVar": "1,360,650",
"ECR before LimitedLiability": "352%",
"Economic Capital Ratio": "489%"
}
}
},
"top_rated": true,
"trend": -12.0,
"value": 4.8911250287023575,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001303652.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001303652.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001303652.svg"
},
{
"company_id": "0001112920",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001112920.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001112920.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001112920.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001112920_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001112920_main_keyfigs.svg",
"name": "Globalscape INC",
"rank": 32,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Globalscape INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Globalscape INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 110% points.The greatest weakness of Globalscape INC is the variable Property, Plant and Equipment, Net, reducing the Economic Capital Ratio by 8.2% points.
The company's Economic Capital Ratio, given in the ranking table, is 483%, being 121% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001112920_2016_Globalscape_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "19.3",
"Liabilities": "50.4",
"Stockholders Equity": "113",
"ECR before LimitedLiability": "128",
"Liabilities, Current": "-10.6",
"Other Liabilities": "42.0",
"Intangible Assets": "40.3",
"Assets": "42.9",
"Assets, Noncurrent": "8.76",
"Other Assets": "4.47",
"Assets, Current": "-7.86",
"Property, Plant and Equipment, Net": "-2.76",
"Selling and Marketing Exp.": "11.9",
"Expenses": "10.9",
"Revenues": "4.94",
"Net Income": "13.3",
"General and Administrative Exp.": "12.2",
"Other Expenses": "-11.7",
"Other Revenues": "4.94",
"Comprehensive Net Income": "13.3",
"Economic Capital Ratio": "97.0"
},
"2012": {
"Long-term Debt": "31.8",
"Liabilities": "80.0",
"Stockholders Equity": "87.3",
"ECR before LimitedLiability": "113",
"Liabilities, Current": "7.17",
"Other Liabilities": "44.3",
"Intangible Assets": "44.3",
"Assets": "13.5",
"Assets, Noncurrent": "12.0",
"Other Assets": "-6.56",
"Assets, Current": "-21.9",
"Property, Plant and Equipment, Net": "-4.10",
"Other Revenues": "16.1",
"Revenues": "16.1",
"Net Income": "10.4",
"Other Net Income": "-3.74",
"Comprehensive Net Income": "10.2",
"Other Expenses": "-28.3",
"Selling and Marketing Exp.": "13.7",
"General and Administrative Exp.": "15.7",
"Economic Capital Ratio": "83.5"
},
"2013": {
"Long-term Debt": "27.0",
"Liabilities": "61.1",
"Stockholders Equity": "78.6",
"ECR before LimitedLiability": "120",
"Liabilities, Current": "-12.8",
"Other Liabilities": "47.5",
"Intangible Assets": "28.9",
"Assets": "17.5",
"Assets, Noncurrent": "-6.08",
"Other Assets": "16.8",
"Assets, Current": "-11.5",
"Property, Plant and Equipment, Net": "-6.07",
"Selling and Marketing Exp.": "14.2",
"Expenses": "8.97",
"Revenues": "21.3",
"Net Income": "26.9",
"General and Administrative Exp.": "15.7",
"Other Expenses": "-17.7",
"Other Revenues": "21.3",
"Comprehensive Net Income": "27.0",
"Economic Capital Ratio": "96.5"
},
"2014": {
"Long-term Debt": "24.4",
"Liabilities": "55.8",
"Stockholders Equity": "75.5",
"ECR before LimitedLiability": "115",
"Liabilities, Current": "-13.9",
"Other Liabilities": "45.5",
"Intangible Assets": "36.0",
"Assets": "18.4",
"Assets, Noncurrent": "6.38",
"Other Assets": "-4.19",
"Assets, Current": "-6.67",
"Property, Plant and Equipment, Net": "-8.46",
"Selling and Marketing Exp.": "14.5",
"Expenses": "8.91",
"Revenues": "23.6",
"Net Income": "29.7",
"General and Administrative Exp.": "15.4",
"Other Expenses": "-23.3",
"Other Revenues": "23.6",
"Comprehensive Net Income": "28.5",
"Economic Capital Ratio": "90.6"
},
"2015": {
"Long-term Debt": "27.0",
"Liabilities": "80.2",
"Stockholders Equity": "110",
"ECR before LimitedLiability": "146",
"Liabilities, Current": "15.9",
"Other Liabilities": "41.6",
"Intangible Assets": "25.9",
"Assets": "25.3",
"Assets, Noncurrent": "-7.95",
"Assets, Current": "19.6",
"Property, Plant and Equipment, Net": "-8.23",
"Selling and Marketing Exp.": "-6.51",
"Expenses": "11.4",
"Revenues": "23.5",
"Net Income": "30.7",
"Other Expenses": "13.5",
"Research and Development Exp.": "3.16",
"Other Revenues": "23.5",
"Comprehensive Net Income": "30.5",
"Other Net Income": "-4.26",
"Economic Capital Ratio": "121"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001112920_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "14,476",
"Assets, Noncurrent": "3,030",
"General and Administrative Exp.": "0",
"Intangible Assets": "17,527",
"Liabilities, Current": "12,814",
"Long-term Debt": "0",
"Other Assets": "2,278",
"Other Compr. Net Income": "0",
"Other Expenses": "17,148",
"Other Liabilities": "0",
"Other Net Income": "13",
"Other Revenues": "20,894",
"Property, Plant and Equipment, Net": "1,067",
"Research and Development Exp.": "3,124",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "12,814",
"Assets": "38,378",
"Expenses": "20,272",
"Revenues": "20,894",
"Stockholders Equity": "25,564",
"Net Income": "635",
"Comprehensive Net Income": "635",
"BaseVar": "46,186",
"ECR before LimitedLiability": "332%",
"Economic Capital Ratio": "476%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "12,032",
"Assets, Noncurrent": "3,101",
"General and Administrative Exp.": "0",
"Intangible Assets": "16,718",
"Liabilities, Current": "11,959",
"Long-term Debt": "0",
"Other Assets": "535",
"Other Compr. Net Income": "0",
"Other Expenses": "21,452",
"Other Liabilities": "0",
"Other Net Income": "-189",
"Other Revenues": "23,372",
"Property, Plant and Equipment, Net": "1,202",
"Research and Development Exp.": "3,531",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "11,959",
"Assets": "33,588",
"Expenses": "24,983",
"Revenues": "23,372",
"Stockholders Equity": "21,629",
"Net Income": "-1,800",
"Comprehensive Net Income": "-1,800",
"BaseVar": "47,046",
"ECR before LimitedLiability": "306%",
"Economic Capital Ratio": "458%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,866",
"Assets, Noncurrent": "144",
"General and Administrative Exp.": "0",
"Intangible Assets": "13,740",
"Liabilities, Current": "12,042",
"Long-term Debt": "0",
"Other Assets": "4,598",
"Other Compr. Net Income": "0",
"Other Expenses": "16,568",
"Other Liabilities": "0",
"Other Net Income": "-165",
"Other Revenues": "24,339",
"Property, Plant and Equipment, Net": "744",
"Research and Development Exp.": "3,766",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "12,042",
"Assets": "33,092",
"Expenses": "20,334",
"Revenues": "24,339",
"Stockholders Equity": "21,050",
"Net Income": "3,840",
"Comprehensive Net Income": "3,840",
"BaseVar": "44,986",
"ECR before LimitedLiability": "325%",
"Economic Capital Ratio": "471%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "18,186",
"Assets, Noncurrent": "3,285",
"General and Administrative Exp.": "0",
"Intangible Assets": "16,010",
"Liabilities, Current": "14,114",
"Long-term Debt": "0",
"Other Assets": "290",
"Other Compr. Net Income": "0",
"Other Expenses": "21,519",
"Other Liabilities": "0",
"Other Net Income": "-42",
"Other Revenues": "26,770",
"Property, Plant and Equipment, Net": "616",
"Research and Development Exp.": "2,183",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "14,114",
"Assets": "38,387",
"Expenses": "23,702",
"Revenues": "26,770",
"Stockholders Equity": "24,273",
"Net Income": "3,026",
"Comprehensive Net Income": "3,026",
"BaseVar": "51,508",
"ECR before LimitedLiability": "317%",
"Economic Capital Ratio": "465%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "26,021",
"Assets, Noncurrent": "60",
"General and Administrative Exp.": "6,168",
"Intangible Assets": "16,694",
"Liabilities, Current": "14,859",
"Long-term Debt": "0",
"Other Assets": "940",
"Other Compr. Net Income": "0",
"Other Expenses": "7,566",
"Other Liabilities": "0",
"Other Net Income": "78",
"Other Revenues": "30,841",
"Property, Plant and Equipment, Net": "498",
"Research and Development Exp.": "2,562",
"Selling and Marketing Exp.": "10,025"
},
"output_variables": {
"Liabilities": "14,859",
"Assets": "44,213",
"Expenses": "26,321",
"Revenues": "30,841",
"Stockholders Equity": "29,354",
"Net Income": "4,598",
"Comprehensive Net Income": "4,598",
"BaseVar": "58,156",
"ECR before LimitedLiability": "344%",
"Economic Capital Ratio": "483%"
}
}
},
"top_rated": true,
"trend": 12.0,
"value": 4.832821837451021,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001112920.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001112920.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001112920.svg"
},
{
"company_id": "0001056696",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001056696.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001056696.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001056696.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001056696_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001056696_main_keyfigs.svg",
"name": "Manhattan Associates INC",
"rank": 33,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001056696.svg",
"report_text": "The relative strengths and weaknesses of Manhattan Associates INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Manhattan Associates INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 192% points.The greatest weakness of Manhattan Associates INC is the variable Assets, reducing the Economic Capital Ratio by 49% points.
The company's Economic Capital Ratio, given in the ranking table, is 483%, being 120% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001056696_2016_Manhattan_Associates_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "29.7",
"Liabilities": "148",
"Stockholders Equity": "43.4",
"ECR before LimitedLiability": "139",
"Liabilities, Current": "66.7",
"Other Liabilities": "63.8",
"Intangible Assets": "-20.5",
"Assets": "-28.2",
"Assets, Noncurrent": "-5.82",
"Other Assets": "-2.59",
"Property, Plant and Equipment, Net": "-2.78",
"Expenses": "-11.2",
"Revenues": "50.1",
"Net Income": "35.3",
"General and Administrative Exp.": "4.41",
"Other Expenses": "-11.3",
"Research and Development Exp.": "-5.79",
"Other Revenues": "50.1",
"Comprehensive Net Income": "33.6",
"Other Net Income": "-3.19",
"Economic Capital Ratio": "108"
},
"2012": {
"Long-term Debt": "46.2",
"Liabilities": "176",
"Stockholders Equity": "29.3",
"ECR before LimitedLiability": "142",
"Liabilities, Current": "83.5",
"Other Liabilities": "63.9",
"Intangible Assets": "-23.9",
"Assets": "-40.8",
"Assets, Noncurrent": "-5.90",
"Other Assets": "-10.0",
"Property, Plant and Equipment, Net": "-3.89",
"Expenses": "-19.4",
"Revenues": "66.9",
"Net Income": "42.2",
"General and Administrative Exp.": "7.86",
"Other Expenses": "-24.1",
"Research and Development Exp.": "-5.52",
"Other Revenues": "66.9",
"Comprehensive Net Income": "42.1",
"Other Net Income": "-4.18",
"Economic Capital Ratio": "112"
},
"2013": {
"Long-term Debt": "39.4",
"Liabilities": "157",
"Stockholders Equity": "22.9",
"ECR before LimitedLiability": "136",
"Liabilities, Current": "63.1",
"Other Liabilities": "68.7",
"Intangible Assets": "-22.5",
"Assets": "-37.4",
"Assets, Noncurrent": "-8.93",
"Other Assets": "-8.04",
"Property, Plant and Equipment, Net": "-5.83",
"Selling and Marketing Exp.": "5.91",
"Expenses": "-14.7",
"Revenues": "64.2",
"Net Income": "44.9",
"General and Administrative Exp.": "10.5",
"Other Expenses": "-28.1",
"Other Revenues": "64.2",
"Comprehensive Net Income": "44.0",
"Other Net Income": "-3.76",
"Economic Capital Ratio": "113"
},
"2014": {
"Long-term Debt": "37.7",
"Liabilities": "159",
"Stockholders Equity": "-8.86",
"ECR before LimitedLiability": "123",
"Liabilities, Current": "65.5",
"Other Liabilities": "69.4",
"Intangible Assets": "-24.3",
"Assets": "-50.7",
"Assets, Noncurrent": "-11.5",
"Assets, Current": "-13.4",
"Property, Plant and Equipment, Net": "-8.25",
"Selling and Marketing Exp.": "6.57",
"Expenses": "-16.6",
"Revenues": "82.1",
"Net Income": "59.8",
"General and Administrative Exp.": "10.3",
"Other Expenses": "-31.2",
"Other Revenues": "82.1",
"Comprehensive Net Income": "57.2",
"Other Net Income": "-4.02",
"Economic Capital Ratio": "98.5"
},
"2015": {
"Long-term Debt": "42.9",
"Liabilities": "192",
"Stockholders Equity": "16.7",
"ECR before LimitedLiability": "145",
"Liabilities, Current": "102",
"Other Liabilities": "65.4",
"Intangible Assets": "-26.6",
"Assets": "-49.4",
"Assets, Noncurrent": "-12.9",
"Assets, Current": "-8.52",
"Property, Plant and Equipment, Net": "-6.97",
"Selling and Marketing Exp.": "11.9",
"Expenses": "-15.6",
"Revenues": "87.6",
"Net Income": "63.4",
"General and Administrative Exp.": "10.3",
"Other Expenses": "-36.7",
"Other Revenues": "87.6",
"Comprehensive Net Income": "62.5",
"Other Net Income": "-6.76",
"Economic Capital Ratio": "120"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001056696_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "174,514",
"Assets, Noncurrent": "855",
"General and Administrative Exp.": "37,708",
"Intangible Assets": "62,275",
"Liabilities, Current": "88,123",
"Long-term Debt": "0",
"Other Assets": "8,635",
"Other Compr. Net Income": "-4,057",
"Other Expenses": "162,186",
"Other Liabilities": "0",
"Other Net Income": "1,864",
"Other Revenues": "329,253",
"Property, Plant and Equipment, Net": "13,321",
"Research and Development Exp.": "42,372",
"Selling and Marketing Exp.": "43,944"
},
"output_variables": {
"Liabilities": "88,123",
"Assets": "259,600",
"Expenses": "286,210",
"Revenues": "329,253",
"Stockholders Equity": "171,477",
"Net Income": "44,907",
"Comprehensive Net Income": "40,850",
"BaseVar": "484,554",
"ECR before LimitedLiability": "349%",
"Economic Capital Ratio": "487%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "181,507",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "38,474",
"Intangible Assets": "62,265",
"Liabilities, Current": "91,141",
"Long-term Debt": "0",
"Other Assets": "2,391",
"Other Compr. Net Income": "410",
"Other Expenses": "196,560",
"Other Liabilities": "0",
"Other Net Income": "965",
"Other Revenues": "376,248",
"Property, Plant and Equipment, Net": "15,650",
"Research and Development Exp.": "44,704",
"Selling and Marketing Exp.": "45,622"
},
"output_variables": {
"Liabilities": "91,141",
"Assets": "261,813",
"Expenses": "325,360",
"Revenues": "376,248",
"Stockholders Equity": "170,672",
"Net Income": "51,853",
"Comprehensive Net Income": "52,263",
"BaseVar": "527,968",
"ECR before LimitedLiability": "349%",
"Economic Capital Ratio": "487%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "218,738",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "37,147",
"Intangible Assets": "62,272",
"Liabilities, Current": "104,188",
"Long-term Debt": "0",
"Other Assets": "2,476",
"Other Compr. Net Income": "-3,079",
"Other Expenses": "222,789",
"Other Liabilities": "0",
"Other Net Income": "1,822",
"Other Revenues": "414,518",
"Property, Plant and Equipment, Net": "14,342",
"Research and Development Exp.": "44,549",
"Selling and Marketing Exp.": "44,559"
},
"output_variables": {
"Liabilities": "104,188",
"Assets": "297,828",
"Expenses": "349,044",
"Revenues": "414,518",
"Stockholders Equity": "193,640",
"Net Income": "67,296",
"Comprehensive Net Income": "64,217",
"BaseVar": "585,240",
"ECR before LimitedLiability": "350%",
"Economic Capital Ratio": "487%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "229,861",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "44,455",
"Intangible Assets": "62,250",
"Liabilities, Current": "122,815",
"Long-term Debt": "0",
"Other Assets": "8,794",
"Other Compr. Net Income": "-2,241",
"Other Expenses": "264,953",
"Other Liabilities": "0",
"Other Net Income": "874",
"Other Revenues": "492,104",
"Property, Plant and Equipment, Net": "17,265",
"Research and Development Exp.": "48,953",
"Selling and Marketing Exp.": "52,617"
},
"output_variables": {
"Liabilities": "122,815",
"Assets": "318,170",
"Expenses": "410,978",
"Revenues": "492,104",
"Stockholders Equity": "195,355",
"Net Income": "82,000",
"Comprehensive Net Income": "79,759",
"BaseVar": "673,591",
"ECR before LimitedLiability": "329%",
"Economic Capital Ratio": "473%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "247,142",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "49,259",
"Intangible Assets": "62,233",
"Liabilities, Current": "127,185",
"Long-term Debt": "0",
"Other Assets": "7,361",
"Other Compr. Net Income": "-2,283",
"Other Expenses": "302,558",
"Other Liabilities": "0",
"Other Net Income": "1,395",
"Other Revenues": "556,371",
"Property, Plant and Equipment, Net": "21,176",
"Research and Development Exp.": "53,859",
"Selling and Marketing Exp.": "48,615"
},
"output_variables": {
"Liabilities": "127,185",
"Assets": "337,912",
"Expenses": "454,291",
"Revenues": "556,371",
"Stockholders Equity": "210,727",
"Net Income": "103,475",
"Comprehensive Net Income": "101,192",
"BaseVar": "739,718",
"ECR before LimitedLiability": "343%",
"Economic Capital Ratio": "483%"
}
}
},
"top_rated": true,
"trend": 9.0,
"value": 4.826311784503495,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001056696.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001056696.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001056696.svg"
},
{
"company_id": "0001565337",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001565337.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001565337.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001565337_main_keyfigs.svg",
"name": "Textura Corp",
"rank": 34,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Textura Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Textura Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 132% points.The greatest weakness of Textura Corp is the variable Assets, Noncurrent, reducing the Economic Capital Ratio by 7.8% points.
The company's Economic Capital Ratio, given in the ranking table, is 469%, being 107% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001565337_2016_Textura_Corp.pdf",
"shrinked_graph_json": {
"2015": {
"Long-term Debt": "19.0",
"Liabilities": "62.1",
"Stockholders Equity": "132",
"ECR before LimitedLiability": "132",
"Liabilities, Current": "17.6",
"Other Liabilities": "28.1",
"Intangible Assets": "23.1",
"Assets": "48.9",
"Assets, Noncurrent": "-7.78",
"Assets, Current": "7.59",
"Property, Plant and Equipment, Net": "23.9",
"Expenses": "7.60",
"Revenues": "5.74",
"Net Income": "9.32",
"General and Administrative Exp.": "-6.28",
"Other Expenses": "13.9",
"Research and Development Exp.": "-3.02",
"Other Revenues": "5.74",
"Comprehensive Net Income": "9.17",
"Other Net Income": "-4.02",
"Economic Capital Ratio": "107"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001565337_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "86,319",
"Assets, Noncurrent": "157",
"General and Administrative Exp.": "36,661",
"Intangible Assets": "60,813",
"Liabilities, Current": "54,168",
"Long-term Debt": "2,040",
"Other Assets": "2,839",
"Other Compr. Net Income": "0",
"Other Expenses": "25,259",
"Other Liabilities": "3,724",
"Other Net Income": "12",
"Other Revenues": "86,729",
"Property, Plant and Equipment, Net": "34,214",
"Research and Development Exp.": "20,404",
"Selling and Marketing Exp.": "21,013"
},
"output_variables": {
"Liabilities": "59,932",
"Assets": "184,342",
"Expenses": "103,337",
"Revenues": "86,729",
"Stockholders Equity": "124,410",
"Net Income": "-16,596",
"Comprehensive Net Income": "-16,596",
"BaseVar": "217,176",
"ECR before LimitedLiability": "323%",
"Economic Capital Ratio": "469%"
}
}
},
"top_rated": true,
"trend": null,
"value": 4.693821014904705,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001565337.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001565337.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001565337.svg"
},
{
"company_id": "0001169561",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001169561.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001169561.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001169561_main_keyfigs.svg",
"name": "Commvault Systems INC",
"rank": 35,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001169561.svg",
"report_text": "The relative strengths and weaknesses of Commvault Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Commvault Systems INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 100% points.The greatest weakness of Commvault Systems INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 38% points.
The company's Economic Capital Ratio, given in the ranking table, is 463%, being 101% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001169561_2016_Commvault_Systems_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "23.7",
"Liabilities": "76.4",
"Stockholders Equity": "-39.8",
"ECR before LimitedLiability": "18.7",
"Liabilities, Current": "-9.11",
"Other Liabilities": "62.9",
"Intangible Assets": "-63.8",
"Assets": "-42.7",
"Assets, Noncurrent": "-11.7",
"Other Assets": "8.33",
"Assets, Current": "64.6",
"Property, Plant and Equipment, Net": "-8.87",
"Selling and Marketing Exp.": "-26.6",
"Expenses": "-23.5",
"General and Administrative Exp.": "-3.14",
"Other Expenses": "9.82",
"Research and Development Exp.": "-3.45",
"Other Revenues": "24.4",
"Revenues": "24.4",
"Economic Capital Ratio": "21.5",
"Other Net Income": "-0.836"
},
"2011": {
"Long-term Debt": "23.9",
"Liabilities": "82.9",
"Stockholders Equity": "53.4",
"ECR before LimitedLiability": "106",
"Liabilities, Current": "10.3",
"Other Liabilities": "52.0",
"Intangible Assets": "-46.0",
"Assets": "-5.32",
"Assets, Noncurrent": "-5.34",
"Other Assets": "3.68",
"Assets, Current": "86.5",
"Property, Plant and Equipment, Net": "-6.87",
"Other Revenues": "26.3",
"Revenues": "26.3",
"Net Income": "21.1",
"Other Net Income": "-3.07",
"Comprehensive Net Income": "21.0",
"Other Expenses": "25.2",
"Selling and Marketing Exp.": "-30.6",
"General and Administrative Exp.": "5.97",
"Economic Capital Ratio": "74.8"
},
"2012": {
"Long-term Debt": "35.0",
"Liabilities": "91.3",
"Stockholders Equity": "50.2",
"ECR before LimitedLiability": "105",
"Liabilities, Current": "11.5",
"Other Liabilities": "48.8",
"Intangible Assets": "-46.6",
"Assets": "-10.5",
"Assets, Noncurrent": "-3.77",
"Assets, Current": "85.4",
"Property, Plant and Equipment, Net": "-8.04",
"Selling and Marketing Exp.": "-33.2",
"Expenses": "-3.57",
"Revenues": "32.2",
"Net Income": "25.0",
"General and Administrative Exp.": "8.42",
"Other Expenses": "22.0",
"Other Revenues": "32.2",
"Comprehensive Net Income": "24.7",
"Other Net Income": "-3.39",
"Economic Capital Ratio": "75.3"
},
"2013": {
"Long-term Debt": "29.1",
"Liabilities": "81.7",
"Stockholders Equity": "73.8",
"ECR before LimitedLiability": "123",
"Liabilities, Current": "4.71",
"Other Liabilities": "51.2",
"Intangible Assets": "-37.2",
"Assets": "6.08",
"Assets, Noncurrent": "-5.36",
"Assets, Current": "93.4",
"Property, Plant and Equipment, Net": "-4.76",
"Selling and Marketing Exp.": "-24.8",
"Expenses": "2.13",
"Revenues": "26.3",
"Net Income": "25.4",
"General and Administrative Exp.": "8.73",
"Other Expenses": "17.5",
"Other Revenues": "26.3",
"Comprehensive Net Income": "25.4",
"Other Net Income": "-3.07",
"Economic Capital Ratio": "99.8"
},
"2014": {
"Long-term Debt": "26.7",
"Liabilities": "86.5",
"Stockholders Equity": "86.4",
"ECR before LimitedLiability": "137",
"Liabilities, Current": "15.1",
"Other Liabilities": "49.5",
"Intangible Assets": "-31.6",
"Assets": "10.4",
"Assets, Noncurrent": "-6.13",
"Assets, Current": "60.6",
"Property, Plant and Equipment, Net": "7.39",
"Selling and Marketing Exp.": "-22.0",
"Expenses": "4.48",
"Revenues": "30.1",
"Net Income": "31.7",
"General and Administrative Exp.": "7.43",
"Other Expenses": "17.7",
"Other Revenues": "30.1",
"Comprehensive Net Income": "30.4",
"Other Net Income": "-2.83",
"Economic Capital Ratio": "113"
},
"2015": {
"Long-term Debt": "30.1",
"Liabilities": "100",
"Stockholders Equity": "82.0",
"ECR before LimitedLiability": "126",
"Liabilities, Current": "29.8",
"Other Liabilities": "46.3",
"Intangible Assets": "-37.6",
"Assets": "1.75",
"Assets, Noncurrent": "-8.67",
"Other Assets": "3.85",
"Assets, Current": "37.7",
"Property, Plant and Equipment, Net": "22.6",
"Other Revenues": "31.7",
"Revenues": "31.7",
"Net Income": "26.9",
"Other Net Income": "-4.97",
"Comprehensive Net Income": "25.8",
"Other Expenses": "20.7",
"Selling and Marketing Exp.": "-27.7",
"General and Administrative Exp.": "6.53",
"Economic Capital Ratio": "101"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001169561_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "253,915",
"Assets, Noncurrent": "1,259",
"General and Administrative Exp.": "29,823",
"Intangible Assets": "0",
"Liabilities, Current": "110,730",
"Long-term Debt": "0",
"Other Assets": "24,485",
"Other Compr. Net Income": "0",
"Other Expenses": "52,987",
"Other Liabilities": "0",
"Other Net Income": "384",
"Other Revenues": "271,025",
"Property, Plant and Equipment, Net": "6,356",
"Research and Development Exp.": "33,421",
"Selling and Marketing Exp.": "136,773"
},
"output_variables": {
"Liabilities": "110,730",
"Assets": "286,015",
"Expenses": "253,004",
"Revenues": "271,025",
"Stockholders Equity": "175,285",
"Net Income": "18,405",
"Comprehensive Net Income": "18,405",
"BaseVar": "460,579",
"ECR before LimitedLiability": "301%",
"Economic Capital Ratio": "455%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "312,730",
"Assets, Noncurrent": "1,633",
"General and Administrative Exp.": "34,207",
"Intangible Assets": "0",
"Liabilities, Current": "133,350",
"Long-term Debt": "0",
"Other Assets": "21,736",
"Other Compr. Net Income": "0",
"Other Expenses": "60,207",
"Other Liabilities": "0",
"Other Net Income": "650",
"Other Revenues": "314,776",
"Property, Plant and Equipment, Net": "6,400",
"Research and Development Exp.": "36,954",
"Selling and Marketing Exp.": "163,054"
},
"output_variables": {
"Liabilities": "133,350",
"Assets": "342,499",
"Expenses": "294,422",
"Revenues": "314,776",
"Stockholders Equity": "209,149",
"Net Income": "21,004",
"Comprehensive Net Income": "21,004",
"BaseVar": "542,848",
"ECR before LimitedLiability": "299%",
"Economic Capital Ratio": "454%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "395,350",
"Assets, Noncurrent": "4,340",
"General and Administrative Exp.": "40,619",
"Intangible Assets": "0",
"Liabilities, Current": "173,049",
"Long-term Debt": "0",
"Other Assets": "23,861",
"Other Compr. Net Income": "-68",
"Other Expenses": "75,869",
"Other Liabilities": "0",
"Other Net Income": "750",
"Other Revenues": "406,639",
"Property, Plant and Equipment, Net": "9,137",
"Research and Development Exp.": "39,936",
"Selling and Marketing Exp.": "219,025"
},
"output_variables": {
"Liabilities": "173,049",
"Assets": "432,688",
"Expenses": "375,449",
"Revenues": "406,639",
"Stockholders Equity": "259,639",
"Net Income": "31,940",
"Comprehensive Net Income": "31,872",
"BaseVar": "694,322",
"ECR before LimitedLiability": "293%",
"Economic Capital Ratio": "450%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "555,498",
"Assets, Noncurrent": "7,078",
"General and Administrative Exp.": "50,119",
"Intangible Assets": "0",
"Liabilities, Current": "212,404",
"Long-term Debt": "0",
"Other Assets": "21,166",
"Other Compr. Net Income": "-528",
"Other Expenses": "98,529",
"Other Liabilities": "0",
"Other Net Income": "1,059",
"Other Revenues": "495,850",
"Property, Plant and Equipment, Net": "21,112",
"Research and Development Exp.": "47,356",
"Selling and Marketing Exp.": "247,696"
},
"output_variables": {
"Liabilities": "212,404",
"Assets": "604,854",
"Expenses": "443,700",
"Revenues": "495,850",
"Stockholders Equity": "392,450",
"Net Income": "53,209",
"Comprehensive Net Income": "52,681",
"BaseVar": "879,198",
"ECR before LimitedLiability": "330%",
"Economic Capital Ratio": "474%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "630,531",
"Assets, Noncurrent": "7,215",
"General and Administrative Exp.": "67,106",
"Intangible Assets": "0",
"Liabilities, Current": "243,527",
"Long-term Debt": "0",
"Other Assets": "28,737",
"Other Compr. Net Income": "-628",
"Other Expenses": "117,622",
"Other Liabilities": "0",
"Other Net Income": "890",
"Other Revenues": "586,340",
"Property, Plant and Equipment, Net": "88,901",
"Research and Development Exp.": "55,134",
"Selling and Marketing Exp.": "283,304"
},
"output_variables": {
"Liabilities": "243,527",
"Assets": "755,384",
"Expenses": "523,166",
"Revenues": "586,340",
"Stockholders Equity": "511,857",
"Net Income": "64,064",
"Comprehensive Net Income": "63,436",
"BaseVar": "1,054,968",
"ECR before LimitedLiability": "351%",
"Economic Capital Ratio": "488%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "525,409",
"Assets, Noncurrent": "6,804",
"General and Administrative Exp.": "78,063",
"Intangible Assets": "0",
"Liabilities, Current": "257,929",
"Long-term Debt": "0",
"Other Assets": "41,045",
"Other Compr. Net Income": "-6,587",
"Other Expenses": "104,480",
"Other Liabilities": "0",
"Other Net Income": "773",
"Other Revenues": "607,543",
"Property, Plant and Equipment, Net": "140,208",
"Research and Development Exp.": "64,143",
"Selling and Marketing Exp.": "335,980"
},
"output_variables": {
"Liabilities": "257,929",
"Assets": "713,466",
"Expenses": "582,666",
"Revenues": "607,543",
"Stockholders Equity": "455,537",
"Net Income": "25,650",
"Comprehensive Net Income": "19,063",
"BaseVar": "1,084,482",
"ECR before LimitedLiability": "313%",
"Economic Capital Ratio": "463%"
}
}
},
"top_rated": true,
"trend": 5.0,
"value": 4.633047607640034,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001169561.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001169561.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001169561.svg"
},
{
"company_id": "0000883241",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000883241.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000883241.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000883241_main_keyfigs.svg",
"name": "Synopsys INC",
"rank": 36,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0000883241.svg",
"report_text": "The relative strengths and weaknesses of Synopsys INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Synopsys INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 114% points.The greatest weakness of Synopsys INC is the variable Assets, Current, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 456%, being 94% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000883241_2016_Synopsys_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Assets": "18.7",
"Stockholders Equity": "33.4",
"ECR before LimitedLiability": "24.7",
"Assets, Noncurrent": "-5.13",
"Other Assets": "8.24",
"Assets, Current": "14.8",
"Selling and Marketing Exp.": "3.96",
"Expenses": "7.64",
"Net Income": "5.05",
"General and Administrative Exp.": "0.796",
"Other Expenses": "11.3",
"Research and Development Exp.": "-8.35",
"Other Revenues": "-3.42",
"Revenues": "-3.42",
"Long-term Debt": "-17.3",
"Liabilities, Current": "-6.21",
"Other Liabilities": "23.0",
"Comprehensive Net Income": "6.06",
"Other Net Income": "0.836",
"Other Compr. Net Income": "1.01",
"Economic Capital Ratio": "27.5"
},
"2010": {
"Long-term Debt": "-17.3",
"Liabilities": "6.58",
"Stockholders Equity": "48.8",
"ECR before LimitedLiability": "31.5",
"Liabilities, Current": "-17.6",
"Other Liabilities": "39.1",
"Intangible Assets": "22.7",
"Assets": "24.9",
"Assets, Noncurrent": "-2.91",
"Other Assets": "9.65",
"Assets, Current": "-3.56",
"Selling and Marketing Exp.": "2.94",
"Expenses": "7.17",
"Revenues": "-4.39",
"Net Income": "2.54",
"General and Administrative Exp.": "1.26",
"Other Expenses": "11.1",
"Research and Development Exp.": "-8.07",
"Other Revenues": "-4.39",
"Comprehensive Net Income": "2.24",
"Economic Capital Ratio": "34.3"
},
"2011": {
"Long-term Debt": "4.46",
"Liabilities": "15.4",
"Stockholders Equity": "106",
"ECR before LimitedLiability": "112",
"Liabilities, Current": "-4.86",
"Other Liabilities": "15.8",
"Intangible Assets": "43.0",
"Assets": "60.8",
"Assets, Noncurrent": "0.921",
"Other Assets": "9.53",
"Assets, Current": "0.313",
"Property, Plant and Equipment, Net": "0.987",
"Selling and Marketing Exp.": "0.243",
"Expenses": "19.4",
"Net Income": "17.1",
"Other Net Income": "-2.11",
"General and Administrative Exp.": "7.80",
"Other Expenses": "19.6",
"Research and Development Exp.": "-8.13",
"Comprehensive Net Income": "16.9",
"Economic Capital Ratio": "81.4"
},
"2012": {
"Long-term Debt": "-6.78",
"Liabilities": "15.8",
"Stockholders Equity": "106",
"ECR before LimitedLiability": "108",
"Liabilities, Current": "-5.16",
"Other Liabilities": "27.1",
"Intangible Assets": "91.5",
"Assets": "61.9",
"Assets, Noncurrent": "1.43",
"Other Assets": "3.07",
"Assets, Current": "-18.4",
"Selling and Marketing Exp.": "0.771",
"Expenses": "18.3",
"Revenues": "0.452",
"Net Income": "16.5",
"General and Administrative Exp.": "8.35",
"Other Expenses": "16.7",
"Research and Development Exp.": "-7.55",
"Other Revenues": "0.452",
"Comprehensive Net Income": "16.4",
"Other Net Income": "-2.19",
"Economic Capital Ratio": "78.7"
},
"2013": {
"Long-term Debt": "-9.59",
"Liabilities": "22.5",
"Assets": "56.4",
"Stockholders Equity": "107",
"ECR before LimitedLiability": "115",
"Liabilities, Current": "-2.36",
"Other Liabilities": "33.6",
"Intangible Assets": "72.0",
"Other Assets": "3.69",
"Assets, Current": "-11.2",
"Selling and Marketing Exp.": "2.05",
"Expenses": "17.4",
"Revenues": "2.66",
"Net Income": "18.3",
"General and Administrative Exp.": "9.64",
"Other Expenses": "14.2",
"Research and Development Exp.": "-8.45",
"Other Revenues": "2.66",
"Comprehensive Net Income": "18.1",
"Other Net Income": "-1.81",
"Economic Capital Ratio": "92.1"
},
"2014": {
"Long-term Debt": "-5.03",
"Liabilities": "19.0",
"Assets": "57.7",
"Stockholders Equity": "106",
"ECR before LimitedLiability": "115",
"Liabilities, Current": "-6.98",
"Other Liabilities": "30.3",
"Intangible Assets": "85.6",
"Other Assets": "3.47",
"Assets, Current": "-16.1",
"Selling and Marketing Exp.": "2.53",
"Expenses": "19.3",
"Revenues": "5.70",
"Net Income": "23.3",
"General and Administrative Exp.": "9.36",
"Other Expenses": "15.5",
"Research and Development Exp.": "-8.07",
"Other Revenues": "5.70",
"Comprehensive Net Income": "21.6",
"Other Net Income": "-1.78",
"Economic Capital Ratio": "91.2"
},
"2015": {
"Liabilities": "26.3",
"Stockholders Equity": "114",
"ECR before LimitedLiability": "119",
"Other Liabilities": "25.8",
"Intangible Assets": "91.6",
"Assets": "60.9",
"Assets, Noncurrent": "-1.59",
"Other Assets": "2.32",
"Assets, Current": "-15.2",
"Selling and Marketing Exp.": "4.17",
"Expenses": "19.8",
"Revenues": "5.06",
"Net Income": "21.5",
"General and Administrative Exp.": "9.45",
"Other Expenses": "13.7",
"Research and Development Exp.": "-7.51",
"Other Revenues": "5.06",
"Comprehensive Net Income": "20.5",
"Other Net Income": "-3.42",
"Other Compr. Net Income": "-0.965",
"Economic Capital Ratio": "93.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000883241_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,463,800",
"Assets, Noncurrent": "93,247",
"General and Administrative Exp.": "119,100",
"Intangible Assets": "1,029,501",
"Liabilities, Current": "814,593",
"Long-term Debt": "245,356",
"Other Assets": "205,396",
"Other Compr. Net Income": "31,448",
"Other Expenses": "354,051",
"Other Liabilities": "34,739",
"Other Net Income": "24,819",
"Other Revenues": "1,360,045",
"Property, Plant and Equipment, Net": "146,910",
"Research and Development Exp.": "419,908",
"Selling and Marketing Exp.": "324,124"
},
"output_variables": {
"Liabilities": "1,094,688",
"Assets": "2,938,854",
"Expenses": "1,217,183",
"Revenues": "1,360,045",
"Stockholders Equity": "1,844,166",
"Net Income": "167,681",
"Comprehensive Net Income": "199,129",
"BaseVar": "3,333,518",
"ECR before LimitedLiability": "312%",
"Economic Capital Ratio": "462%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "1,247,755",
"Assets, Noncurrent": "105,948",
"General and Administrative Exp.": "114,887",
"Intangible Assets": "1,515,499",
"Liabilities, Current": "921,768",
"Long-term Debt": "230,488",
"Other Assets": "268,759",
"Other Compr. Net Income": "-11,943",
"Other Expenses": "254,271",
"Other Liabilities": "34,103",
"Other Net Income": "14,548",
"Other Revenues": "1,380,661",
"Property, Plant and Equipment, Net": "148,580",
"Research and Development Exp.": "449,229",
"Selling and Marketing Exp.": "339,759"
},
"output_variables": {
"Liabilities": "1,186,359",
"Assets": "3,286,541",
"Expenses": "1,158,146",
"Revenues": "1,380,661",
"Stockholders Equity": "2,100,182",
"Net Income": "237,063",
"Comprehensive Net Income": "225,120",
"BaseVar": "3,519,099",
"ECR before LimitedLiability": "320%",
"Economic Capital Ratio": "468%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,338,055",
"Assets, Noncurrent": "103,389",
"General and Administrative Exp.": "112,760",
"Intangible Assets": "1,485,317",
"Liabilities, Current": "1,008,810",
"Long-term Debt": "92,940",
"Other Assets": "281,056",
"Other Compr. Net Income": "-5,171",
"Other Expenses": "352,800",
"Other Liabilities": "164,284",
"Other Net Income": "6,270",
"Other Revenues": "1,535,643",
"Property, Plant and Equipment, Net": "159,517",
"Research and Development Exp.": "491,871",
"Selling and Marketing Exp.": "363,118"
},
"output_variables": {
"Liabilities": "1,266,034",
"Assets": "3,367,334",
"Expenses": "1,320,549",
"Revenues": "1,535,643",
"Stockholders Equity": "2,101,300",
"Net Income": "221,364",
"Comprehensive Net Income": "216,193",
"BaseVar": "3,750,500",
"ECR before LimitedLiability": "309%",
"Economic Capital Ratio": "460%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,140,656",
"Assets, Noncurrent": "123,607",
"General and Administrative Exp.": "157,459",
"Intangible Assets": "2,443,309",
"Liabilities, Current": "1,252,639",
"Long-term Debt": "283,862",
"Other Assets": "248,841",
"Other Compr. Net Income": "4,980",
"Other Expenses": "430,010",
"Other Liabilities": "67,184",
"Other Net Income": "11,111",
"Other Revenues": "1,756,017",
"Property, Plant and Equipment, Net": "191,243",
"Research and Development Exp.": "581,628",
"Selling and Marketing Exp.": "415,629"
},
"output_variables": {
"Liabilities": "1,603,685",
"Assets": "4,147,656",
"Expenses": "1,584,726",
"Revenues": "1,756,017",
"Stockholders Equity": "2,543,971",
"Net Income": "182,402",
"Comprehensive Net Income": "187,382",
"BaseVar": "4,554,088",
"ECR before LimitedLiability": "298%",
"Economic Capital Ratio": "453%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,447,977",
"Assets, Noncurrent": "150,961",
"General and Administrative Exp.": "143,791",
"Intangible Assets": "2,311,396",
"Liabilities, Current": "1,222,919",
"Long-term Debt": "293,003",
"Other Assets": "251,001",
"Other Compr. Net Income": "-13,234",
"Other Expenses": "504,617",
"Other Liabilities": "54,736",
"Other Net Income": "29,173",
"Other Revenues": "1,962,214",
"Property, Plant and Equipment, Net": "197,600",
"Research and Development Exp.": "669,197",
"Selling and Marketing Exp.": "425,982"
},
"output_variables": {
"Liabilities": "1,570,658",
"Assets": "4,358,935",
"Expenses": "1,743,587",
"Revenues": "1,962,214",
"Stockholders Equity": "2,788,277",
"Net Income": "247,800",
"Comprehensive Net Income": "234,566",
"BaseVar": "4,838,900",
"ECR before LimitedLiability": "318%",
"Economic Capital Ratio": "467%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,504,735",
"Assets, Noncurrent": "175,127",
"General and Administrative Exp.": "155,215",
"Intangible Assets": "2,620,738",
"Liabilities, Current": "1,386,759",
"Long-term Debt": "254,924",
"Other Assets": "225,801",
"Other Compr. Net Income": "-33,394",
"Other Expenses": "494,711",
"Other Liabilities": "77,646",
"Other Net Income": "23,425",
"Other Revenues": "2,057,472",
"Property, Plant and Equipment, Net": "249,098",
"Research and Development Exp.": "718,768",
"Selling and Marketing Exp.": "453,079"
},
"output_variables": {
"Liabilities": "1,719,329",
"Assets": "4,775,499",
"Expenses": "1,821,773",
"Revenues": "2,057,472",
"Stockholders Equity": "3,056,170",
"Net Income": "259,124",
"Comprehensive Net Income": "225,730",
"BaseVar": "5,215,446",
"ECR before LimitedLiability": "318%",
"Economic Capital Ratio": "466%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,563,801",
"Assets, Noncurrent": "186,310",
"General and Administrative Exp.": "165,097",
"Intangible Assets": "2,834,900",
"Liabilities, Current": "1,578,353",
"Long-term Debt": "239,784",
"Other Assets": "197,651",
"Other Compr. Net Income": "-43,286",
"Other Expenses": "615,688",
"Other Liabilities": "93,613",
"Other Net Income": "15,144",
"Other Revenues": "2,242,211",
"Property, Plant and Equipment, Net": "263,077",
"Research and Development Exp.": "776,229",
"Selling and Marketing Exp.": "474,407"
},
"output_variables": {
"Liabilities": "1,911,750",
"Assets": "5,045,739",
"Expenses": "2,031,421",
"Revenues": "2,242,211",
"Stockholders Equity": "3,133,989",
"Net Income": "225,934",
"Comprehensive Net Income": "182,648",
"BaseVar": "5,644,776",
"ECR before LimitedLiability": "303%",
"Economic Capital Ratio": "456%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 4.560151705140791,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000883241.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000883241.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000883241.svg"
},
{
"company_id": "0001353283",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001353283.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001353283.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001353283_main_keyfigs.svg",
"name": "Splunk INC",
"rank": 37,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Splunk INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Splunk INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 130% points.The greatest weakness of Splunk INC is the variable Other Assets, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 450%, being 87% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001353283_2016_Splunk_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "1.48",
"Liabilities": "-0.178",
"Stockholders Equity": "-186",
"Liabilities, Current": "-41.3",
"Other Liabilities": "0.322",
"Intangible Assets": "-113",
"Assets": "-138",
"Assets, Noncurrent": "-0.132",
"Other Assets": "-13.6",
"Assets, Current": "-0.198",
"Selling and Marketing Exp.": "-47.7",
"Expenses": "-10.0",
"Revenues": "3.06",
"Net Income": "0.551",
"Other Expenses": "2.97",
"Research and Development Exp.": "-0.195",
"Other Revenues": "3.06",
"ECR before LimitedLiability": "-133",
"Comprehensive Net Income": "0.530",
"Other Net Income": "-0.152",
"Economic Capital Ratio": "-163"
},
"2013": {
"Long-term Debt": "23.1",
"Liabilities": "30.9",
"Stockholders Equity": "82.3",
"ECR before LimitedLiability": "86.2",
"Liabilities, Current": "5.23",
"Intangible Assets": "-38.0",
"Assets": "37.5",
"Assets, Noncurrent": "-6.99",
"Other Assets": "-7.42",
"Assets, Current": "175",
"Property, Plant and Equipment, Net": "-4.12",
"Selling and Marketing Exp.": "-18.2",
"Expenses": "8.20",
"Revenues": "3.18",
"Net Income": "5.04",
"General and Administrative Exp.": "6.35",
"Other Expenses": "23.6",
"Other Revenues": "3.18",
"Comprehensive Net Income": "5.12",
"Other Net Income": "-6.28",
"Economic Capital Ratio": "62.9"
},
"2014": {
"Long-term Debt": "17.9",
"Liabilities": "53.2",
"Stockholders Equity": "174",
"ECR before LimitedLiability": "162",
"Liabilities, Current": "21.8",
"Other Liabilities": "16.1",
"Intangible Assets": "-17.6",
"Assets": "74.3",
"Assets, Noncurrent": "-4.74",
"Other Assets": "-3.32",
"Assets, Current": "172",
"Property, Plant and Equipment, Net": "-4.74",
"Selling and Marketing Exp.": "-10.8",
"Expenses": "14.4",
"Revenues": "-3.59",
"Net Income": "8.62",
"General and Administrative Exp.": "6.28",
"Other Expenses": "20.3",
"Other Revenues": "-3.59",
"Comprehensive Net Income": "7.75",
"Economic Capital Ratio": "137"
},
"2015": {
"Long-term Debt": "10.0",
"Liabilities": "41.4",
"Stockholders Equity": "130",
"ECR before LimitedLiability": "113",
"Liabilities, Current": "17.4",
"Other Liabilities": "15.0",
"Intangible Assets": "-15.4",
"Assets": "64.1",
"Assets, Noncurrent": "17.5",
"Other Assets": "-18.5",
"Assets, Current": "111",
"Property, Plant and Equipment, Net": "-2.92",
"Selling and Marketing Exp.": "-13.8",
"Expenses": "7.09",
"General and Administrative Exp.": "4.75",
"Other Expenses": "20.9",
"Research and Development Exp.": "-4.40",
"Other Revenues": "-3.29",
"Revenues": "-3.29",
"Economic Capital Ratio": "87.5",
"Other Net Income": "-3.75"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001353283_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "70,355",
"Assets, Noncurrent": "2,435",
"General and Administrative Exp.": "19,698",
"Intangible Assets": "0",
"Liabilities, Current": "69,213",
"Long-term Debt": "1,868",
"Other Assets": "514",
"Other Compr. Net Income": "-26",
"Other Expenses": "11,783",
"Other Liabilities": "11,875",
"Other Net Income": "-2,128",
"Other Revenues": "120,960",
"Property, Plant and Equipment, Net": "8,919",
"Research and Development Exp.": "23,561",
"Selling and Marketing Exp.": "74,782"
},
"output_variables": {
"Liabilities": "82,956",
"Assets": "82,223",
"Expenses": "129,824",
"Revenues": "120,960",
"Stockholders Equity": "-733",
"Net Income": "-10,992",
"Comprehensive Net Income": "-11,018",
"BaseVar": "209,058",
"ECR before LimitedLiability": "-16%",
"Economic Capital Ratio": "212%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "376,748",
"Assets, Noncurrent": "492",
"General and Administrative Exp.": "32,602",
"Intangible Assets": "0",
"Liabilities, Current": "116,959",
"Long-term Debt": "798",
"Other Assets": "0",
"Other Compr. Net Income": "-111",
"Other Expenses": "22,137",
"Other Liabilities": "35,144",
"Other Net Income": "-13,935",
"Other Revenues": "198,944",
"Property, Plant and Equipment, Net": "13,205",
"Research and Development Exp.": "41,853",
"Selling and Marketing Exp.": "125,098"
},
"output_variables": {
"Liabilities": "152,901",
"Assets": "390,445",
"Expenses": "221,690",
"Revenues": "198,944",
"Stockholders Equity": "237,544",
"Net Income": "-36,681",
"Comprehensive Net Income": "-36,792",
"BaseVar": "489,013",
"ECR before LimitedLiability": "275%",
"Economic Capital Ratio": "437%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "992,820",
"Assets, Noncurrent": "642",
"General and Administrative Exp.": "53,875",
"Intangible Assets": "31,364",
"Liabilities, Current": "207,854",
"Long-term Debt": "4,404",
"Other Assets": "0",
"Other Compr. Net Income": "193",
"Other Expenses": "35,831",
"Other Liabilities": "43,165",
"Other Net Income": "-695",
"Other Revenues": "302,623",
"Property, Plant and Equipment, Net": "15,505",
"Research and Development Exp.": "75,895",
"Selling and Marketing Exp.": "215,335"
},
"output_variables": {
"Liabilities": "255,423",
"Assets": "1,040,331",
"Expenses": "380,936",
"Revenues": "302,623",
"Stockholders Equity": "784,908",
"Net Income": "-79,008",
"Comprehensive Net Income": "-78,815",
"BaseVar": "990,100",
"ECR before LimitedLiability": "388%",
"Economic Capital Ratio": "512%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "999,833",
"Assets, Noncurrent": "168,098",
"General and Administrative Exp.": "103,046",
"Intangible Assets": "133,734",
"Liabilities, Current": "346,648",
"Long-term Debt": "33,620",
"Other Assets": "-104,248",
"Other Compr. Net Income": "-895",
"Other Expenses": "70,654",
"Other Liabilities": "54,202",
"Other Net Income": "970",
"Other Revenues": "450,875",
"Property, Plant and Equipment, Net": "50,374",
"Research and Development Exp.": "150,790",
"Selling and Marketing Exp.": "344,471"
},
"output_variables": {
"Liabilities": "434,470",
"Assets": "1,247,791",
"Expenses": "668,961",
"Revenues": "450,875",
"Stockholders Equity": "813,321",
"Net Income": "-217,116",
"Comprehensive Net Income": "-218,011",
"BaseVar": "1,401,981",
"ECR before LimitedLiability": "293%",
"Economic Capital Ratio": "450%"
}
}
},
"top_rated": false,
"trend": -11.0,
"value": 4.497012129371101,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001353283.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001353283.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001353283.svg"
},
{
"company_id": "0001107843",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001107843.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001107843.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001107843.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001107843_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001107843_main_keyfigs.svg",
"name": "Qualys INC",
"rank": 38,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001107843.svg",
"report_text": "The relative strengths and weaknesses of Qualys INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Qualys INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 101% points.The greatest weakness of Qualys INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 449%, being 87% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001107843_2016_Qualys_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "21.9",
"Liabilities": "9.23",
"Stockholders Equity": "62.0",
"ECR before LimitedLiability": "71.1",
"Liabilities, Current": "-27.7",
"Other Liabilities": "13.8",
"Intangible Assets": "-40.4",
"Assets": "38.2",
"Other Assets": "-9.31",
"Assets, Current": "130",
"Property, Plant and Equipment, Net": "11.0",
"Selling and Marketing Exp.": "-9.30",
"Expenses": "12.8",
"Revenues": "5.38",
"Net Income": "15.2",
"General and Administrative Exp.": "6.88",
"Other Expenses": "20.0",
"Research and Development Exp.": "-4.51",
"Other Revenues": "5.38",
"Comprehensive Net Income": "15.0",
"Economic Capital Ratio": "41.6"
},
"2013": {
"Long-term Debt": "20.6",
"Liabilities": "4.13",
"Stockholders Equity": "51.3",
"ECR before LimitedLiability": "63.6",
"Liabilities, Current": "-41.3",
"Other Liabilities": "22.6",
"Intangible Assets": "-39.3",
"Assets": "33.3",
"Assets, Noncurrent": "34.0",
"Other Assets": "-8.10",
"Assets, Current": "51.1",
"Property, Plant and Equipment, Net": "13.2",
"Selling and Marketing Exp.": "-7.94",
"Expenses": "11.5",
"Revenues": "6.71",
"Net Income": "15.3",
"General and Administrative Exp.": "6.28",
"Other Expenses": "16.7",
"Other Revenues": "6.71",
"Comprehensive Net Income": "15.4",
"Economic Capital Ratio": "40.3"
},
"2014": {
"Long-term Debt": "18.7",
"Liabilities": "4.83",
"Stockholders Equity": "76.7",
"ECR before LimitedLiability": "95.8",
"Liabilities, Current": "-37.7",
"Other Liabilities": "21.5",
"Intangible Assets": "-29.9",
"Assets": "47.7",
"Assets, Noncurrent": "23.2",
"Other Assets": "4.64",
"Assets, Current": "49.6",
"Property, Plant and Equipment, Net": "7.87",
"Selling and Marketing Exp.": "-5.37",
"Expenses": "21.2",
"Revenues": "11.2",
"Net Income": "30.1",
"General and Administrative Exp.": "5.30",
"Other Expenses": "24.2",
"Other Revenues": "11.2",
"Comprehensive Net Income": "29.0",
"Economic Capital Ratio": "71.7"
},
"2015": {
"Long-term Debt": "21.2",
"Liabilities": "29.4",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "112",
"Liabilities, Current": "-7.24",
"Other Liabilities": "15.5",
"Intangible Assets": "-31.0",
"Assets": "50.6",
"Assets, Noncurrent": "17.5",
"Other Assets": "4.03",
"Assets, Current": "65.6",
"Property, Plant and Equipment, Net": "6.86",
"Expenses": "17.6",
"Revenues": "9.07",
"Net Income": "22.7",
"General and Administrative Exp.": "5.29",
"Other Expenses": "14.1",
"Other Revenues": "9.07",
"Comprehensive Net Income": "22.5",
"Other Net Income": "-3.98",
"Economic Capital Ratio": "87.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001107843_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "147,354",
"Assets, Noncurrent": "1,574",
"General and Administrative Exp.": "12,079",
"Intangible Assets": "3,128",
"Liabilities, Current": "67,514",
"Long-term Debt": "1,825",
"Other Assets": "114",
"Other Compr. Net Income": "-51",
"Other Expenses": "18,762",
"Other Liabilities": "9,424",
"Other Net Income": "-366",
"Other Revenues": "91,420",
"Property, Plant and Equipment, Net": "18,148",
"Research and Development Exp.": "20,195",
"Selling and Marketing Exp.": "37,738"
},
"output_variables": {
"Liabilities": "78,763",
"Assets": "170,318",
"Expenses": "88,774",
"Revenues": "91,420",
"Stockholders Equity": "91,555",
"Net Income": "2,280",
"Comprehensive Net Income": "2,229",
"BaseVar": "214,846",
"ECR before LimitedLiability": "244%",
"Economic Capital Ratio": "416%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "130,456",
"Assets, Noncurrent": "36,361",
"General and Administrative Exp.": "16,792",
"Intangible Assets": "2,711",
"Liabilities, Current": "79,277",
"Long-term Debt": "1,320",
"Other Assets": "0",
"Other Compr. Net Income": "-53",
"Other Expenses": "25,160",
"Other Liabilities": "8,889",
"Other Net Income": "-185",
"Other Revenues": "107,962",
"Property, Plant and Equipment, Net": "23,075",
"Research and Development Exp.": "21,678",
"Selling and Marketing Exp.": "42,523"
},
"output_variables": {
"Liabilities": "89,486",
"Assets": "192,603",
"Expenses": "106,153",
"Revenues": "107,962",
"Stockholders Equity": "103,117",
"Net Income": "1,624",
"Comprehensive Net Income": "1,571",
"BaseVar": "248,221",
"ECR before LimitedLiability": "242%",
"Economic Capital Ratio": "415%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "175,259",
"Assets, Noncurrent": "41,710",
"General and Administrative Exp.": "21,000",
"Intangible Assets": "2,318",
"Liabilities, Current": "97,161",
"Long-term Debt": "972",
"Other Assets": "14,119",
"Other Compr. Net Income": "-28",
"Other Expenses": "7,332",
"Other Liabilities": "10,064",
"Other Net Income": "-634",
"Other Revenues": "133,579",
"Property, Plant and Equipment, Net": "26,618",
"Research and Development Exp.": "26,320",
"Selling and Marketing Exp.": "48,049"
},
"output_variables": {
"Liabilities": "108,197",
"Assets": "260,024",
"Expenses": "102,701",
"Revenues": "133,579",
"Stockholders Equity": "151,827",
"Net Income": "30,244",
"Comprehensive Net Income": "30,216",
"BaseVar": "302,582",
"ECR before LimitedLiability": "289%",
"Economic Capital Ratio": "447%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "229,236",
"Assets, Noncurrent": "45,193",
"General and Administrative Exp.": "26,573",
"Intangible Assets": "1,677",
"Liabilities, Current": "112,179",
"Long-term Debt": "1,205",
"Other Assets": "16,079",
"Other Compr. Net Income": "-221",
"Other Expenses": "42,540",
"Other Liabilities": "14,564",
"Other Net Income": "-286",
"Other Revenues": "164,284",
"Property, Plant and Equipment, Net": "31,329",
"Research and Development Exp.": "29,451",
"Selling and Marketing Exp.": "49,569"
},
"output_variables": {
"Liabilities": "127,948",
"Assets": "323,514",
"Expenses": "148,133",
"Revenues": "164,284",
"Stockholders Equity": "195,566",
"Net Income": "15,865",
"Comprehensive Net Income": "15,644",
"BaseVar": "382,193",
"ECR before LimitedLiability": "293%",
"Economic Capital Ratio": "449%"
}
}
},
"top_rated": false,
"trend": 11.0,
"value": 4.494721787946244,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001107843.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001107843.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001107843.svg"
},
{
"company_id": "0001538123",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001538123.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001538123.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001538123_main_keyfigs.svg",
"name": "IFAN Financial INC",
"rank": 39,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of IFAN Financial INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of IFAN Financial INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 418% points.The greatest weakness of IFAN Financial INC is the variable Assets, Current, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 448%, being 86% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001538123_2016_IFAN_Financial_INC.pdf",
"shrinked_graph_json": {
"2015": {
"Long-term Debt": "18.5",
"Liabilities": "27.0",
"Stockholders Equity": "193",
"ECR before LimitedLiability": "111",
"Liabilities, Current": "-21.1",
"Other Liabilities": "28.7",
"Intangible Assets": "-26.5",
"Assets": "136",
"Assets, Noncurrent": "-6.63",
"Other Assets": "418",
"Assets, Current": "-44.9",
"Property, Plant and Equipment, Net": "-8.19",
"Other Revenues": "-32.0",
"Revenues": "-32.0",
"Net Income": "-34.9",
"Other Net Income": "-3.12",
"Comprehensive Net Income": "-35.0",
"Other Expenses": "-24.0",
"Selling and Marketing Exp.": "11.4",
"General and Administrative Exp.": "10.8",
"Economic Capital Ratio": "86.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001538123_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "147",
"Assets, Noncurrent": "5.3",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,447",
"Long-term Debt": "0",
"Other Assets": "4,867",
"Other Compr. Net Income": "0",
"Other Expenses": "2,192",
"Other Liabilities": "0",
"Other Net Income": "1.5",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "2.0",
"Research and Development Exp.": "186",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,447",
"Assets": "5,021",
"Expenses": "2,378",
"Revenues": "0",
"Stockholders Equity": "3,574",
"Net Income": "-2,376",
"Comprehensive Net Income": "-2,376",
"BaseVar": "4,423",
"ECR before LimitedLiability": "291%",
"Economic Capital Ratio": "448%"
}
}
},
"top_rated": false,
"trend": null,
"value": 4.483694886503152,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001538123.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001538123.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001538123.svg"
},
{
"company_id": "0001236997",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001236997.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001236997.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001236997.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001236997_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001236997_main_keyfigs.svg",
"name": "Counterpath CORP",
"rank": 40,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Counterpath CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Counterpath CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 167% points.The greatest weakness of Counterpath CORP is the variable Assets, Current, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 448%, being 85% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001236997_2016_Counterpath_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "-17.3",
"Liabilities": "110",
"Stockholders Equity": "85.6",
"ECR before LimitedLiability": "115",
"Liabilities, Current": "79.3",
"Other Liabilities": "50.5",
"Selling and Marketing Exp.": "-7.76",
"Expenses": "-16.3",
"Net Income": "-8.33",
"General and Administrative Exp.": "-10.7",
"Other Expenses": "23.3",
"Research and Development Exp.": "-20.9",
"Other Revenues": "9.25",
"Revenues": "9.25",
"Intangible Assets": "85.8",
"Assets, Noncurrent": "-5.49",
"Other Assets": "-5.37",
"Assets, Current": "-34.3",
"Property, Plant and Equipment, Net": "-9.09",
"Comprehensive Net Income": "-4.18",
"Economic Capital Ratio": "83.4"
},
"2012": {
"Long-term Debt": "33.2",
"Liabilities": "110",
"Stockholders Equity": "124",
"ECR before LimitedLiability": "146",
"Liabilities, Current": "42.6",
"Other Liabilities": "42.8",
"Intangible Assets": "24.8",
"Assets": "18.3",
"Assets, Noncurrent": "-3.80",
"Other Assets": "-7.52",
"Assets, Current": "16.0",
"Property, Plant and Equipment, Net": "-7.96",
"Other Revenues": "14.4",
"Revenues": "14.4",
"Net Income": "5.60",
"Other Net Income": "-5.74",
"Comprehensive Net Income": "3.91",
"Other Expenses": "20.5",
"Selling and Marketing Exp.": "-4.81",
"Research and Development Exp.": "-15.0",
"Economic Capital Ratio": "116"
},
"2013": {
"Long-term Debt": "33.7",
"Liabilities": "156",
"Stockholders Equity": "177",
"ECR before LimitedLiability": "219",
"Liabilities, Current": "87.9",
"Other Liabilities": "55.4",
"Intangible Assets": "12.2",
"Assets": "20.2",
"Assets, Noncurrent": "-3.82",
"Other Assets": "-3.72",
"Assets, Current": "22.8",
"Property, Plant and Equipment, Net": "-5.16",
"Other Revenues": "14.7",
"Revenues": "14.7",
"Net Income": "19.1",
"Other Net Income": "5.61",
"Comprehensive Net Income": "18.1",
"Other Expenses": "23.7",
"Selling and Marketing Exp.": "-5.04",
"Research and Development Exp.": "-16.8",
"Economic Capital Ratio": "196"
},
"2014": {
"Long-term Debt": "29.4",
"Liabilities": "141",
"Assets": "11.6",
"Stockholders Equity": "139",
"ECR before LimitedLiability": "152",
"Liabilities, Current": "71.5",
"Other Liabilities": "53.5",
"Intangible Assets": "32.5",
"Assets, Noncurrent": "-6.76",
"Property, Plant and Equipment, Net": "-9.35",
"Selling and Marketing Exp.": "-12.4",
"Expenses": "-20.1",
"Revenues": "14.8",
"Net Income": "-8.61",
"General and Administrative Exp.": "-5.27",
"Other Expenses": "19.4",
"Research and Development Exp.": "-21.9",
"Other Revenues": "14.8",
"Comprehensive Net Income": "-13.6",
"Other Compr. Net Income": "-5.03",
"Economic Capital Ratio": "127"
},
"2015": {
"Long-term Debt": "36.0",
"Liabilities": "167",
"Stockholders Equity": "86.1",
"ECR before LimitedLiability": "111",
"Liabilities, Current": "89.4",
"Other Liabilities": "53.6",
"Intangible Assets": "47.8",
"Assets": "-25.4",
"Assets, Noncurrent": "-10.5",
"Assets, Current": "-31.7",
"Property, Plant and Equipment, Net": "-12.6",
"Selling and Marketing Exp.": "-13.6",
"Expenses": "-27.4",
"Revenues": "23.7",
"Comprehensive Net Income": "-14.4",
"General and Administrative Exp.": "-11.8",
"Other Expenses": "27.0",
"Research and Development Exp.": "-28.5",
"Other Revenues": "23.7",
"Other Compr. Net Income": "-10.5",
"Economic Capital Ratio": "85.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001236997_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "4,836",
"Assets, Noncurrent": "48",
"General and Administrative Exp.": "3,997",
"Intangible Assets": "10,108",
"Liabilities, Current": "3,448",
"Long-term Debt": "1,305",
"Other Assets": "159",
"Other Compr. Net Income": "640",
"Other Expenses": "2,945",
"Other Liabilities": "101",
"Other Net Income": "325",
"Other Revenues": "11,040",
"Property, Plant and Equipment, Net": "60",
"Research and Development Exp.": "4,470",
"Selling and Marketing Exp.": "3,495"
},
"output_variables": {
"Liabilities": "4,854",
"Assets": "15,211",
"Expenses": "14,908",
"Revenues": "11,040",
"Stockholders Equity": "10,357",
"Net Income": "-3,542",
"Comprehensive Net Income": "-2,903",
"BaseVar": "23,489",
"ECR before LimitedLiability": "312%",
"Economic Capital Ratio": "462%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "12,339",
"Assets, Noncurrent": "44",
"General and Administrative Exp.": "4,032",
"Intangible Assets": "8,997",
"Liabilities, Current": "5,850",
"Long-term Debt": "0",
"Other Assets": "63",
"Other Compr. Net Income": "-306",
"Other Expenses": "2,991",
"Other Liabilities": "155",
"Other Net Income": "-531",
"Other Revenues": "14,083",
"Property, Plant and Equipment, Net": "101",
"Research and Development Exp.": "4,783",
"Selling and Marketing Exp.": "3,870"
},
"output_variables": {
"Liabilities": "6,005",
"Assets": "21,544",
"Expenses": "15,676",
"Revenues": "14,083",
"Stockholders Equity": "15,539",
"Net Income": "-2,123",
"Comprehensive Net Income": "-2,429",
"BaseVar": "29,073",
"ECR before LimitedLiability": "355%",
"Economic Capital Ratio": "491%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "16,010",
"Assets, Noncurrent": "82",
"General and Administrative Exp.": "4,452",
"Intangible Assets": "8,661",
"Liabilities, Current": "4,000",
"Long-term Debt": "0",
"Other Assets": "135",
"Other Compr. Net Income": "-251",
"Other Expenses": "2,275",
"Other Liabilities": "129",
"Other Net Income": "1,927",
"Other Revenues": "15,240",
"Property, Plant and Equipment, Net": "168",
"Research and Development Exp.": "5,504",
"Selling and Marketing Exp.": "4,463"
},
"output_variables": {
"Liabilities": "4,128",
"Assets": "25,056",
"Expenses": "16,695",
"Revenues": "15,240",
"Stockholders Equity": "20,928",
"Net Income": "472",
"Comprehensive Net Income": "221",
"BaseVar": "31,649",
"ECR before LimitedLiability": "475%",
"Economic Capital Ratio": "570%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "10,736",
"Assets, Noncurrent": "103",
"General and Administrative Exp.": "4,034",
"Intangible Assets": "8,019",
"Liabilities, Current": "4,031",
"Long-term Debt": "0",
"Other Assets": "125",
"Other Compr. Net Income": "-653",
"Other Expenses": "2,919",
"Other Liabilities": "26",
"Other Net Income": "-23",
"Other Revenues": "11,682",
"Property, Plant and Equipment, Net": "154",
"Research and Development Exp.": "5,509",
"Selling and Marketing Exp.": "5,112"
},
"output_variables": {
"Liabilities": "4,057",
"Assets": "19,137",
"Expenses": "17,574",
"Revenues": "11,682",
"Stockholders Equity": "15,080",
"Net Income": "-5,915",
"Comprehensive Net Income": "-6,568",
"BaseVar": "26,563",
"ECR before LimitedLiability": "372%",
"Economic Capital Ratio": "502%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "6,326",
"Assets, Noncurrent": "216",
"General and Administrative Exp.": "4,522",
"Intangible Assets": "7,311",
"Liabilities, Current": "4,246",
"Long-term Debt": "0",
"Other Assets": "98",
"Other Compr. Net Income": "-1,408",
"Other Expenses": "2,223",
"Other Liabilities": "58",
"Other Net Income": "905",
"Other Revenues": "12,003",
"Property, Plant and Equipment, Net": "272",
"Research and Development Exp.": "5,669",
"Selling and Marketing Exp.": "4,936"
},
"output_variables": {
"Liabilities": "4,304",
"Assets": "14,223",
"Expenses": "17,350",
"Revenues": "12,003",
"Stockholders Equity": "9,919",
"Net Income": "-4,442",
"Comprehensive Net Income": "-5,850",
"BaseVar": "25,097",
"ECR before LimitedLiability": "290%",
"Economic Capital Ratio": "448%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 4.476956674732638,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001236997.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001236997.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001236997.svg"
},
{
"company_id": "0001169652",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001169652.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001169652.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001169652.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001169652_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001169652_main_keyfigs.svg",
"name": "Channeladvisor CORP",
"rank": 41,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Channeladvisor CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Channeladvisor CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 103% points.The greatest weakness of Channeladvisor CORP is the variable Selling and Marketing Exp., reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 445%, being 83% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001169652_2016_Channeladvisor_CORP.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "20.1",
"Liabilities": "105",
"Stockholders Equity": "173",
"ECR before LimitedLiability": "175",
"Liabilities, Current": "51.7",
"Other Liabilities": "41.9",
"Intangible Assets": "-13.1",
"Assets": "43.1",
"Assets, Noncurrent": "-4.47",
"Other Assets": "-4.28",
"Assets, Current": "85.1",
"Property, Plant and Equipment, Net": "1.46",
"Selling and Marketing Exp.": "-14.3",
"Expenses": "3.58",
"General and Administrative Exp.": "4.19",
"Other Expenses": "15.5",
"Research and Development Exp.": "-1.84",
"Other Revenues": "2.84",
"Revenues": "2.84",
"Economic Capital Ratio": "152",
"Other Net Income": "-7.27"
},
"2014": {
"Long-term Debt": "12.4",
"Liabilities": "122",
"Stockholders Equity": "110",
"ECR before LimitedLiability": "132",
"Liabilities, Current": "71.7",
"Other Liabilities": "45.5",
"Intangible Assets": "-7.80",
"Assets": "6.37",
"Assets, Noncurrent": "-7.94",
"Other Assets": "-4.93",
"Assets, Current": "26.5",
"Property, Plant and Equipment, Net": "4.35",
"Selling and Marketing Exp.": "-29.3",
"Expenses": "-18.5",
"Revenues": "18.7",
"Comprehensive Net Income": "-4.58",
"Other Expenses": "15.9",
"Research and Development Exp.": "-4.30",
"Other Revenues": "18.7",
"Other Net Income": "-3.56",
"Economic Capital Ratio": "108"
},
"2015": {
"Long-term Debt": "17.9",
"Liabilities": "103",
"Stockholders Equity": "84.2",
"ECR before LimitedLiability": "108",
"Liabilities, Current": "67.3",
"Other Liabilities": "22.3",
"Selling and Marketing Exp.": "-20.7",
"Expenses": "-10.1",
"Net Income": "7.74",
"Other Expenses": "13.4",
"Research and Development Exp.": "-1.79",
"Other Revenues": "23.4",
"Revenues": "23.4",
"Intangible Assets": "-13.8",
"Assets, Noncurrent": "-10.5",
"Other Assets": "-6.34",
"Assets, Current": "26.2",
"Property, Plant and Equipment, Net": "9.82",
"Comprehensive Net Income": "6.97",
"Other Net Income": "-5.15",
"Economic Capital Ratio": "83.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001169652_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "121,928",
"Assets, Noncurrent": "309",
"General and Administrative Exp.": "14,154",
"Intangible Assets": "16,776",
"Liabilities, Current": "27,545",
"Long-term Debt": "1,903",
"Other Assets": "685",
"Other Compr. Net Income": "-182",
"Other Expenses": "18,291",
"Other Liabilities": "1,558",
"Other Net Income": "-6,060",
"Other Revenues": "68,004",
"Property, Plant and Equipment, Net": "9,088",
"Research and Development Exp.": "12,669",
"Selling and Marketing Exp.": "37,458"
},
"output_variables": {
"Liabilities": "31,006",
"Assets": "148,786",
"Expenses": "82,572",
"Revenues": "68,004",
"Stockholders Equity": "117,780",
"Net Income": "-20,628",
"Comprehensive Net Income": "-20,810",
"BaseVar": "168,305",
"ECR before LimitedLiability": "409%",
"Economic Capital Ratio": "527%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "87,925",
"Assets, Noncurrent": "285",
"General and Administrative Exp.": "22,275",
"Intangible Assets": "25,601",
"Liabilities, Current": "27,259",
"Long-term Debt": "4,126",
"Other Assets": "633",
"Other Compr. Net Income": "341",
"Other Expenses": "24,261",
"Other Liabilities": "2,014",
"Other Net Income": "-465",
"Other Revenues": "84,901",
"Property, Plant and Equipment, Net": "12,603",
"Research and Development Exp.": "16,585",
"Selling and Marketing Exp.": "55,829"
},
"output_variables": {
"Liabilities": "33,399",
"Assets": "127,047",
"Expenses": "118,950",
"Revenues": "84,901",
"Stockholders Equity": "93,648",
"Net Income": "-34,514",
"Comprehensive Net Income": "-34,173",
"BaseVar": "182,552",
"ECR before LimitedLiability": "343%",
"Economic Capital Ratio": "483%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "88,779",
"Assets, Noncurrent": "536",
"General and Administrative Exp.": "24,136",
"Intangible Assets": "24,878",
"Liabilities, Current": "36,366",
"Long-term Debt": "3,551",
"Other Assets": "67",
"Other Compr. Net Income": "-763",
"Other Expenses": "29,456",
"Other Liabilities": "7,115",
"Other Net Income": "57",
"Other Revenues": "100,585",
"Property, Plant and Equipment, Net": "16,696",
"Research and Development Exp.": "16,060",
"Selling and Marketing Exp.": "51,941"
},
"output_variables": {
"Liabilities": "47,032",
"Assets": "130,956",
"Expenses": "121,593",
"Revenues": "100,585",
"Stockholders Equity": "83,924",
"Net Income": "-20,951",
"Comprehensive Net Income": "-21,714",
"BaseVar": "200,493",
"ECR before LimitedLiability": "287%",
"Economic Capital Ratio": "445%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 4.4538967534101666,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001169652.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001169652.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001169652.svg"
},
{
"company_id": "0000796343",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000796343.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000796343.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000796343_main_keyfigs.svg",
"name": "Adobe INC",
"rank": 42,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0000796343.svg",
"report_text": "The relative strengths and weaknesses of Adobe INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Adobe INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 108% points.The greatest weakness of Adobe INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 445%, being 83% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000796343_2016_Adobe_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Long-term Debt": "-52.2",
"Liabilities": "7.55",
"Stockholders Equity": "63.3",
"ECR before LimitedLiability": "44.6",
"Liabilities, Current": "59.0",
"Other Liabilities": "-7.29",
"Intangible Assets": "44.7",
"Assets": "31.8",
"Assets, Noncurrent": "-4.86",
"Other Assets": "1.14",
"Assets, Current": "-6.65",
"Property, Plant and Equipment, Net": "1.71",
"Selling and Marketing Exp.": "0.395",
"Expenses": "9.98",
"Revenues": "-5.33",
"Net Income": "4.80",
"Other Expenses": "3.99",
"Research and Development Exp.": "5.21",
"Other Revenues": "-5.33",
"Comprehensive Net Income": "4.77",
"Economic Capital Ratio": "47.4"
},
"2010": {
"Long-term Debt": "14.4",
"Liabilities": "10.9",
"Stockholders Equity": "43.6",
"ECR before LimitedLiability": "33.5",
"Liabilities, Current": "54.3",
"Other Liabilities": "-67.1",
"Intangible Assets": "29.3",
"Assets": "19.8",
"Assets, Noncurrent": "-4.90",
"Assets, Current": "-2.84",
"Property, Plant and Equipment, Net": "0.605",
"Selling and Marketing Exp.": "-1.54",
"Expenses": "7.02",
"Revenues": "-1.08",
"Net Income": "4.66",
"Other Expenses": "2.93",
"Research and Development Exp.": "5.43",
"Other Revenues": "-1.08",
"Comprehensive Net Income": "4.72",
"Other Net Income": "-1.26",
"Economic Capital Ratio": "36.3"
},
"2011": {
"Long-term Debt": "6.50",
"Liabilities": "22.5",
"Stockholders Equity": "114",
"ECR before LimitedLiability": "124",
"Liabilities, Current": "66.0",
"Other Liabilities": "-58.9",
"Intangible Assets": "53.6",
"Assets": "60.1",
"Assets, Noncurrent": "-2.43",
"Assets, Current": "4.75",
"Property, Plant and Equipment, Net": "2.91",
"Selling and Marketing Exp.": "-4.40",
"Expenses": "21.1",
"Revenues": "1.59",
"Net Income": "19.7",
"General and Administrative Exp.": "6.47",
"Other Expenses": "12.9",
"Research and Development Exp.": "6.03",
"Other Revenues": "1.59",
"Comprehensive Net Income": "19.6",
"Other Net Income": "-2.98",
"Economic Capital Ratio": "93.3"
},
"2012": {
"Long-term Debt": "15.5",
"Liabilities": "36.6",
"Stockholders Equity": "130",
"ECR before LimitedLiability": "138",
"Liabilities, Current": "71.0",
"Other Liabilities": "-59.5",
"Intangible Assets": "48.9",
"Assets": "60.6",
"Other Assets": "-3.20",
"Assets, Current": "9.22",
"Property, Plant and Equipment, Net": "3.39",
"Selling and Marketing Exp.": "-4.66",
"Expenses": "19.9",
"Revenues": "3.48",
"Net Income": "20.4",
"General and Administrative Exp.": "7.59",
"Other Expenses": "10.9",
"Research and Development Exp.": "6.00",
"Other Revenues": "3.48",
"Comprehensive Net Income": "20.2",
"Economic Capital Ratio": "109"
},
"2013": {
"Long-term Debt": "12.5",
"Liabilities": "16.8",
"Stockholders Equity": "117",
"ECR before LimitedLiability": "117",
"Liabilities, Current": "52.2",
"Other Liabilities": "-54.7",
"Intangible Assets": "71.5",
"Assets": "67.1",
"Assets, Noncurrent": "-4.00",
"Other Assets": "-2.33",
"Assets, Current": "1.23",
"Property, Plant and Equipment, Net": "2.79",
"Selling and Marketing Exp.": "-4.27",
"Expenses": "18.9",
"Net Income": "14.8",
"Other Net Income": "-2.98",
"General and Administrative Exp.": "7.33",
"Other Expenses": "9.55",
"Research and Development Exp.": "6.28",
"Comprehensive Net Income": "15.1",
"Economic Capital Ratio": "93.6"
},
"2014": {
"Long-term Debt": "10.8",
"Liabilities": "8.03",
"Stockholders Equity": "106",
"ECR before LimitedLiability": "107",
"Liabilities, Current": "17.0",
"Other Liabilities": "-20.6",
"Intangible Assets": "68.3",
"Assets": "66.1",
"Assets, Noncurrent": "-4.53",
"Other Assets": "-3.20",
"Assets, Current": "3.48",
"Property, Plant and Equipment, Net": "3.26",
"Selling and Marketing Exp.": "-3.52",
"Expenses": "20.2",
"Net Income": "19.8",
"Other Net Income": "-2.66",
"General and Administrative Exp.": "7.22",
"Other Expenses": "9.98",
"Research and Development Exp.": "6.47",
"Comprehensive Net Income": "18.3",
"Economic Capital Ratio": "82.9"
},
"2015": {
"Long-term Debt": "8.00",
"Liabilities": "10.3",
"Stockholders Equity": "108",
"ECR before LimitedLiability": "108",
"Liabilities, Current": "51.0",
"Other Liabilities": "-54.6",
"Intangible Assets": "75.4",
"Assets": "69.1",
"Assets, Noncurrent": "-5.52",
"Other Assets": "-3.28",
"Assets, Current": "3.26",
"Expenses": "23.1",
"Revenues": "2.55",
"Net Income": "21.8",
"General and Administrative Exp.": "7.84",
"Other Expenses": "8.84",
"Research and Development Exp.": "7.24",
"Other Revenues": "2.55",
"Comprehensive Net Income": "20.3",
"Other Net Income": "-3.83",
"Economic Capital Ratio": "83.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000796343_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "2,473,624",
"Assets, Noncurrent": "191,265",
"General and Administrative Exp.": "298,749",
"Intangible Assets": "4,021,977",
"Liabilities, Current": "844,553",
"Long-term Debt": "1,027,464",
"Other Assets": "207,239",
"Other Compr. Net Income": "0",
"Other Expenses": "1,289,700",
"Other Liabilities": "519,652",
"Other Net Income": "11,007",
"Other Revenues": "2,945,853",
"Property, Plant and Equipment, Net": "388,132",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "981,903"
},
"output_variables": {
"Liabilities": "2,391,669",
"Assets": "7,282,237",
"Expenses": "2,570,352",
"Revenues": "2,945,853",
"Stockholders Equity": "4,890,568",
"Net Income": "386,508",
"Comprehensive Net Income": "386,508",
"BaseVar": "7,600,559",
"ECR before LimitedLiability": "342%",
"Economic Capital Ratio": "482%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "3,216,050",
"Assets, Noncurrent": "169,871",
"General and Administrative Exp.": "383,499",
"Intangible Assets": "4,099,107",
"Liabilities, Current": "1,068,088",
"Long-term Debt": "42,017",
"Other Assets": "207,239",
"Other Compr. Net Income": "0",
"Other Expenses": "1,347,701",
"Other Liabilities": "1,838,656",
"Other Net Income": "-49,923",
"Other Revenues": "3,800,000",
"Property, Plant and Equipment, Net": "448,881",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,244,197"
},
"output_variables": {
"Liabilities": "2,948,761",
"Assets": "8,141,148",
"Expenses": "2,975,397",
"Revenues": "3,800,000",
"Stockholders Equity": "5,192,387",
"Net Income": "774,680",
"Comprehensive Net Income": "774,680",
"BaseVar": "8,957,614",
"ECR before LimitedLiability": "323%",
"Economic Capital Ratio": "470%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "3,771,451",
"Assets, Noncurrent": "89,922",
"General and Administrative Exp.": "414,605",
"Intangible Assets": "4,394,743",
"Liabilities, Current": "1,250,779",
"Long-term Debt": "207,841",
"Other Assets": "207,239",
"Other Compr. Net Income": "0",
"Other Expenses": "1,518,915",
"Other Liabilities": "1,749,450",
"Other Net Income": "-64,069",
"Other Revenues": "4,216,258",
"Property, Plant and Equipment, Net": "527,828",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,385,822"
},
"output_variables": {
"Liabilities": "3,208,070",
"Assets": "8,991,183",
"Expenses": "3,319,342",
"Revenues": "4,216,258",
"Stockholders Equity": "5,783,113",
"Net Income": "832,847",
"Comprehensive Net Income": "832,847",
"BaseVar": "9,899,461",
"ECR before LimitedLiability": "327%",
"Economic Capital Ratio": "472%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,331,360",
"Assets, Noncurrent": "93,327",
"General and Administrative Exp.": "434,982",
"Intangible Assets": "4,678,295",
"Liabilities, Current": "1,271,752",
"Long-term Debt": "205,180",
"Other Assets": "207,239",
"Other Compr. Net Income": "0",
"Other Expenses": "1,558,364",
"Other Liabilities": "1,832,409",
"Other Net Income": "-61,397",
"Other Revenues": "4,403,677",
"Property, Plant and Equipment, Net": "664,302",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,516,159"
},
"output_variables": {
"Liabilities": "3,309,341",
"Assets": "9,974,523",
"Expenses": "3,509,505",
"Revenues": "4,403,677",
"Stockholders Equity": "6,665,182",
"Net Income": "832,775",
"Comprehensive Net Income": "832,775",
"BaseVar": "10,629,222",
"ECR before LimitedLiability": "344%",
"Economic Capital Ratio": "483%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,045,929",
"Assets, Noncurrent": "90,121",
"General and Administrative Exp.": "520,124",
"Intangible Assets": "5,377,235",
"Liabilities, Current": "1,525,648",
"Long-term Debt": "194,100",
"Other Assets": "207,239",
"Other Compr. Net Income": "15,391",
"Other Expenses": "1,558,095",
"Other Liabilities": "1,935,916",
"Other Net Income": "-66,582",
"Other Revenues": "4,055,240",
"Property, Plant and Equipment, Net": "659,774",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,620,454"
},
"output_variables": {
"Liabilities": "3,655,664",
"Assets": "10,380,298",
"Expenses": "3,698,673",
"Revenues": "4,055,240",
"Stockholders Equity": "6,724,634",
"Net Income": "289,985",
"Comprehensive Net Income": "305,376",
"BaseVar": "10,935,924",
"ECR before LimitedLiability": "321%",
"Economic Capital Ratio": "468%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "4,602,328",
"Assets, Noncurrent": "126,315",
"General and Administrative Exp.": "543,332",
"Intangible Assets": "5,191,624",
"Liabilities, Current": "2,494,435",
"Long-term Debt": "199,493",
"Other Assets": "80,439",
"Other Compr. Net Income": "-54,197",
"Other Expenses": "1,631,721",
"Other Liabilities": "1,315,996",
"Other Net Income": "-51,309",
"Other Revenues": "4,147,065",
"Property, Plant and Equipment, Net": "785,123",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,652,308"
},
"output_variables": {
"Liabilities": "4,009,924",
"Assets": "10,785,829",
"Expenses": "3,827,361",
"Revenues": "4,147,065",
"Stockholders Equity": "6,775,905",
"Net Income": "268,395",
"Comprehensive Net Income": "214,198",
"BaseVar": "11,437,842",
"ECR before LimitedLiability": "305%",
"Economic Capital Ratio": "458%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "4,821,892",
"Assets, Noncurrent": "159,832",
"General and Administrative Exp.": "531,919",
"Intangible Assets": "5,876,888",
"Liabilities, Current": "2,213,556",
"Long-term Debt": "341,588",
"Other Assets": "80,439",
"Other Compr. Net Income": "-160,986",
"Other Expenses": "1,921,485",
"Other Liabilities": "2,169,748",
"Other Net Income": "-29,314",
"Other Revenues": "4,795,511",
"Property, Plant and Equipment, Net": "787,421",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,683,242"
},
"output_variables": {
"Liabilities": "4,724,892",
"Assets": "11,726,472",
"Expenses": "4,136,646",
"Revenues": "4,795,511",
"Stockholders Equity": "7,001,580",
"Net Income": "629,551",
"Comprehensive Net Income": "468,565",
"BaseVar": "12,786,910",
"ECR before LimitedLiability": "287%",
"Economic Capital Ratio": "445%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 4.452452406200898,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000796343.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000796343.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000796343.svg"
},
{
"company_id": "0001447380",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001447380.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001447380.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001447380.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001447380_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001447380_main_keyfigs.svg",
"name": "Mobivity Holdings CORP",
"rank": 43,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001447380.svg",
"report_text": "The relative strengths and weaknesses of Mobivity Holdings CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mobivity Holdings CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 232% points.The greatest weakness of Mobivity Holdings CORP is the variable Expenses, reducing the Economic Capital Ratio by 90% points.
The company's Economic Capital Ratio, given in the ranking table, is 444%, being 82% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001447380_2016_Mobivity_Holdings_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-12.1",
"Stockholders Equity": "-104",
"ECR before LimitedLiability": "-239",
"Liabilities, Current": "-4.94",
"Other Liabilities": "-10.4",
"Intangible Assets": "17.4",
"Assets": "-101",
"Assets, Noncurrent": "-5.45",
"Other Assets": "-13.0",
"Assets, Current": "-97.7",
"Property, Plant and Equipment, Net": "-17.2",
"Selling and Marketing Exp.": "5.79",
"Expenses": "-48.7",
"Revenues": "-24.1",
"Net Income": "-75.2",
"General and Administrative Exp.": "-10.2",
"Other Expenses": "-47.7",
"Other Revenues": "-24.1",
"Comprehensive Net Income": "-75.2",
"Other Net Income": "-6.09",
"Economic Capital Ratio": "-271"
},
"2012": {
"Long-term Debt": "3.83",
"Liabilities": "-37.0",
"Stockholders Equity": "-186",
"ECR before LimitedLiability": "-236",
"Liabilities, Current": "-62.4",
"Other Liabilities": "5.28",
"Intangible Assets": "-6.70",
"Assets": "-97.8",
"Assets, Noncurrent": "-2.66",
"Other Assets": "-15.1",
"Assets, Current": "-87.3",
"Property, Plant and Equipment, Net": "-16.1",
"Expenses": "-2.29",
"Revenues": "-7.06",
"Net Income": "-29.7",
"General and Administrative Exp.": "-7.07",
"Other Expenses": "4.24",
"Other Revenues": "-7.06",
"Comprehensive Net Income": "-29.9",
"Other Net Income": "-20.2",
"Economic Capital Ratio": "-266"
},
"2013": {
"Long-term Debt": "54.4",
"Liabilities": "98.4",
"Stockholders Equity": "69.6",
"ECR before LimitedLiability": "-69.6",
"Liabilities, Current": "90.4",
"Intangible Assets": "65.6",
"Assets": "-147",
"Assets, Noncurrent": "-26.9",
"Other Assets": "-31.2",
"Assets, Current": "-125",
"Property, Plant and Equipment, Net": "-41.7",
"Selling and Marketing Exp.": "-35.7",
"Expenses": "-45.8",
"Revenues": "-46.3",
"Net Income": "-262",
"General and Administrative Exp.": "-30.8",
"Other Expenses": "17.2",
"Other Revenues": "-46.3",
"Comprehensive Net Income": "-262",
"Other Net Income": "-191",
"Economic Capital Ratio": "-92.9"
},
"2014": {
"Long-term Debt": "45.0",
"Liabilities": "70.4",
"Stockholders Equity": "-56.9",
"ECR before LimitedLiability": "-93.7",
"Liabilities, Current": "53.0",
"Other Liabilities": "46.6",
"Intangible Assets": "53.7",
"Assets": "-181",
"Assets, Noncurrent": "-31.2",
"Other Assets": "-26.6",
"Assets, Current": "-180",
"Property, Plant and Equipment, Net": "-51.3",
"Selling and Marketing Exp.": "-57.7",
"Expenses": "-188",
"Net Income": "-180",
"Other Revenues": "-23.2",
"General and Administrative Exp.": "-64.4",
"Other Expenses": "-76.2",
"Comprehensive Net Income": "-182",
"Other Net Income": "34.9",
"Economic Capital Ratio": "-118"
},
"2015": {
"Long-term Debt": "42.7",
"Liabilities": "232",
"Stockholders Equity": "137",
"ECR before LimitedLiability": "107",
"Liabilities, Current": "169",
"Other Liabilities": "65.5",
"Intangible Assets": "140",
"Assets": "-42.3",
"Assets, Noncurrent": "-10.2",
"Other Assets": "-9.17",
"Assets, Current": "-67.7",
"Property, Plant and Equipment, Net": "-19.0",
"Selling and Marketing Exp.": "-50.4",
"Expenses": "-90.4",
"Revenues": "12.8",
"Net Income": "-83.1",
"General and Administrative Exp.": "-61.8",
"Other Expenses": "21.3",
"Other Revenues": "12.8",
"Comprehensive Net Income": "-83.4",
"Economic Capital Ratio": "81.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001447380_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "260",
"Assets, Noncurrent": "197",
"General and Administrative Exp.": "3,626",
"Intangible Assets": "4,119",
"Liabilities, Current": "5,182",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "13,501",
"Other Liabilities": "2,784",
"Other Net Income": "-779",
"Other Revenues": "2,524",
"Property, Plant and Equipment, Net": "25",
"Research and Development Exp.": "348",
"Selling and Marketing Exp.": "583"
},
"output_variables": {
"Liabilities": "7,966",
"Assets": "4,601",
"Expenses": "18,058",
"Revenues": "2,524",
"Stockholders Equity": "-3,365",
"Net Income": "-16,313",
"Comprehensive Net Income": "-16,313",
"BaseVar": "16,964",
"ECR before LimitedLiability": "-436%",
"Economic Capital Ratio": "108%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "445",
"Assets, Noncurrent": "187",
"General and Administrative Exp.": "2,985",
"Intangible Assets": "2,704",
"Liabilities, Current": "9,740",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,737",
"Other Liabilities": "0",
"Other Net Income": "-3,572",
"Other Revenues": "4,080",
"Property, Plant and Equipment, Net": "14",
"Research and Development Exp.": "562",
"Selling and Marketing Exp.": "1,563"
},
"output_variables": {
"Liabilities": "9,740",
"Assets": "3,350",
"Expenses": "7,847",
"Revenues": "4,080",
"Stockholders Equity": "-6,390",
"Net Income": "-7,339",
"Comprehensive Net Income": "-7,339",
"BaseVar": "14,294",
"ECR before LimitedLiability": "-434%",
"Economic Capital Ratio": "109%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,993",
"Assets, Noncurrent": "64",
"General and Administrative Exp.": "3,417",
"Intangible Assets": "4,044",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,103",
"Other Liabilities": "1,110",
"Other Net Income": "-10,039",
"Other Revenues": "4,094",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "825",
"Selling and Marketing Exp.": "3,469"
},
"output_variables": {
"Liabilities": "1,110",
"Assets": "7,102",
"Expenses": "10,814",
"Revenues": "4,094",
"Stockholders Equity": "5,992",
"Net Income": "-16,759",
"Comprehensive Net Income": "-16,759",
"BaseVar": "16,579",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "282%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,337",
"Assets, Noncurrent": "99",
"General and Administrative Exp.": "4,271",
"Intangible Assets": "3,932",
"Liabilities, Current": "1,705",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6,523",
"Other Liabilities": "0",
"Other Net Income": "1,595",
"Other Revenues": "4,000",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "1,346",
"Selling and Marketing Exp.": "3,895"
},
"output_variables": {
"Liabilities": "1,705",
"Assets": "5,369",
"Expenses": "16,036",
"Revenues": "4,000",
"Stockholders Equity": "3,664",
"Net Income": "-10,441",
"Comprehensive Net Income": "-10,441",
"BaseVar": "14,352",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "257%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,466",
"Assets, Noncurrent": "173",
"General and Administrative Exp.": "4,556",
"Intangible Assets": "4,295",
"Liabilities, Current": "1,059",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,554",
"Other Liabilities": "0",
"Other Net Income": "112",
"Other Revenues": "4,619",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "729",
"Selling and Marketing Exp.": "4,025"
},
"output_variables": {
"Liabilities": "1,059",
"Assets": "5,934",
"Expenses": "10,864",
"Revenues": "4,619",
"Stockholders Equity": "4,874",
"Net Income": "-6,133",
"Comprehensive Net Income": "-6,133",
"BaseVar": "11,294",
"ECR before LimitedLiability": "285%",
"Economic Capital Ratio": "444%"
}
}
},
"top_rated": false,
"trend": 75.0,
"value": 4.439073126303953,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001447380.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001447380.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001447380.svg"
},
{
"company_id": "0000792130",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000792130.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000792130.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000792130.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000792130_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000792130_main_keyfigs.svg",
"name": "Datawatch CORP",
"rank": 44,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Datawatch CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Datawatch CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 173% points.The greatest weakness of Datawatch CORP is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 66% points.
The company's Economic Capital Ratio, given in the ranking table, is 439%, being 76% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000792130_2016_Datawatch_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "23.6",
"Liabilities": "103",
"Stockholders Equity": "-36.5",
"ECR before LimitedLiability": "44.9",
"Liabilities, Current": "23.2",
"Other Liabilities": "60.0",
"Intangible Assets": "-62.1",
"Assets": "-62.8",
"Assets, Noncurrent": "-9.11",
"Other Assets": "-11.8",
"Assets, Current": "38.2",
"Property, Plant and Equipment, Net": "-12.1",
"Selling and Marketing Exp.": "-25.2",
"Expenses": "-22.2",
"Revenues": "49.0",
"Net Income": "21.2",
"General and Administrative Exp.": "-10.4",
"Research and Development Exp.": "11.5",
"Other Revenues": "49.0",
"Comprehensive Net Income": "21.1",
"Economic Capital Ratio": "13.8"
},
"2012": {
"Long-term Debt": "33.6",
"Liabilities": "60.6",
"Stockholders Equity": "-32.5",
"ECR before LimitedLiability": "27.1",
"Liabilities, Current": "32.2",
"Other Liabilities": "-4.16",
"Intangible Assets": "-63.2",
"Assets": "-49.1",
"Assets, Noncurrent": "-5.65",
"Other Assets": "78.2",
"Assets, Current": "-16.1",
"Property, Plant and Equipment, Net": "-14.8",
"Selling and Marketing Exp.": "-32.6",
"Expenses": "-8.44",
"Revenues": "41.2",
"Net Income": "25.6",
"Other Expenses": "13.7",
"Research and Development Exp.": "10.5",
"Other Revenues": "41.2",
"Comprehensive Net Income": "25.3",
"Other Net Income": "-6.10",
"Economic Capital Ratio": "-2.41"
},
"2013": {
"Long-term Debt": "22.0",
"Liabilities": "71.6",
"Stockholders Equity": "153",
"ECR before LimitedLiability": "155",
"Liabilities, Current": "37.9",
"Other Liabilities": "15.7",
"Intangible Assets": "34.2",
"Assets": "51.4",
"Assets, Noncurrent": "-4.44",
"Other Assets": "56.4",
"Assets, Current": "-18.6",
"Property, Plant and Equipment, Net": "-6.38",
"Selling and Marketing Exp.": "-15.6",
"Expenses": "8.32",
"Net Income": "6.96",
"Other Net Income": "-3.31",
"General and Administrative Exp.": "3.30",
"Other Expenses": "13.7",
"Research and Development Exp.": "6.93",
"Comprehensive Net Income": "6.82",
"Economic Capital Ratio": "132"
},
"2014": {
"Long-term Debt": "24.1",
"Liabilities": "137",
"Stockholders Equity": "233",
"ECR before LimitedLiability": "221",
"Liabilities, Current": "86.1",
"Other Liabilities": "42.7",
"Intangible Assets": "-17.0",
"Assets": "49.5",
"Assets, Noncurrent": "-3.83",
"Other Assets": "74.6",
"Assets, Current": "20.0",
"Property, Plant and Equipment, Net": "-5.10",
"Selling and Marketing Exp.": "-23.1",
"Expenses": "-1.65",
"Net Income": "-5.95",
"Other Net Income": "-3.57",
"General and Administrative Exp.": "3.55",
"Other Expenses": "10.0",
"Research and Development Exp.": "7.59",
"Comprehensive Net Income": "-7.43",
"Economic Capital Ratio": "197"
},
"2015": {
"Long-term Debt": "31.4",
"Liabilities": "173",
"Stockholders Equity": "152",
"ECR before LimitedLiability": "102",
"Liabilities, Current": "103",
"Other Liabilities": "50.2",
"Selling and Marketing Exp.": "-29.5",
"Expenses": "-56.4",
"Net Income": "-65.6",
"General and Administrative Exp.": "3.74",
"Other Expenses": "-42.5",
"Research and Development Exp.": "11.9",
"Other Revenues": "-3.52",
"Revenues": "-3.52",
"Intangible Assets": "-46.6",
"Assets, Noncurrent": "-12.0",
"Other Assets": "52.0",
"Assets, Current": "49.9",
"Property, Plant and Equipment, Net": "-13.6",
"Comprehensive Net Income": "-66.5",
"Other Net Income": "-6.00",
"Economic Capital Ratio": "76.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000792130_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "11,927",
"Assets, Noncurrent": "59",
"General and Administrative Exp.": "4,274",
"Intangible Assets": "878",
"Liabilities, Current": "6,504",
"Long-term Debt": "175",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "7,311",
"Other Liabilities": "113",
"Other Net Income": "100",
"Other Revenues": "17,885",
"Property, Plant and Equipment, Net": "270",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "6,268"
},
"output_variables": {
"Liabilities": "6,792",
"Assets": "13,134",
"Expenses": "17,853",
"Revenues": "17,885",
"Stockholders Equity": "6,342",
"Net Income": "132",
"Comprehensive Net Income": "132",
"BaseVar": "27,882",
"ECR before LimitedLiability": "211%",
"Economic Capital Ratio": "393%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "13,704",
"Assets, Noncurrent": "283",
"General and Administrative Exp.": "4,610",
"Intangible Assets": "792",
"Liabilities, Current": "9,663",
"Long-term Debt": "200",
"Other Assets": "7,745",
"Other Compr. Net Income": "0",
"Other Expenses": "7,640",
"Other Liabilities": "3,248",
"Other Net Income": "-459",
"Other Revenues": "26,006",
"Property, Plant and Equipment, Net": "281",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "12,263"
},
"output_variables": {
"Liabilities": "13,111",
"Assets": "22,805",
"Expenses": "24,513",
"Revenues": "26,006",
"Stockholders Equity": "9,694",
"Net Income": "1,034",
"Comprehensive Net Income": "1,034",
"BaseVar": "43,447",
"ECR before LimitedLiability": "184%",
"Economic Capital Ratio": "372%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "17,918",
"Assets, Noncurrent": "248",
"General and Administrative Exp.": "6,793",
"Intangible Assets": "28,152",
"Liabilities, Current": "13,788",
"Long-term Debt": "353",
"Other Assets": "22,714",
"Other Compr. Net Income": "-162",
"Other Expenses": "8,750",
"Other Liabilities": "3,805",
"Other Net Income": "-468",
"Other Revenues": "30,296",
"Property, Plant and Equipment, Net": "289",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "18,482"
},
"output_variables": {
"Liabilities": "17,946",
"Assets": "69,321",
"Expenses": "34,025",
"Revenues": "30,296",
"Stockholders Equity": "51,375",
"Net Income": "-4,197",
"Comprehensive Net Income": "-4,359",
"BaseVar": "76,109",
"ECR before LimitedLiability": "379%",
"Economic Capital Ratio": "506%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "56,325",
"Assets, Noncurrent": "103",
"General and Administrative Exp.": "9,181",
"Intangible Assets": "0",
"Liabilities, Current": "11,449",
"Long-term Debt": "335",
"Other Assets": "46,769",
"Other Compr. Net Income": "-342",
"Other Expenses": "16,325",
"Other Liabilities": "903",
"Other Net Income": "-831",
"Other Revenues": "35,087",
"Property, Plant and Equipment, Net": "400",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "31,133"
},
"output_variables": {
"Liabilities": "12,687",
"Assets": "103,597",
"Expenses": "56,639",
"Revenues": "35,087",
"Stockholders Equity": "90,910",
"Net Income": "-22,383",
"Comprehensive Net Income": "-22,725",
"BaseVar": "104,592",
"ECR before LimitedLiability": "477%",
"Economic Capital Ratio": "572%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "44,256",
"Assets, Noncurrent": "286",
"General and Administrative Exp.": "8,599",
"Intangible Assets": "0",
"Liabilities, Current": "12,928",
"Long-term Debt": "269",
"Other Assets": "13,775",
"Other Compr. Net Income": "-355",
"Other Expenses": "44,303",
"Other Liabilities": "192",
"Other Net Income": "-69",
"Other Revenues": "30,221",
"Property, Plant and Equipment, Net": "614",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "27,037"
},
"output_variables": {
"Liabilities": "13,389",
"Assets": "58,931",
"Expenses": "79,939",
"Revenues": "30,221",
"Stockholders Equity": "45,542",
"Net Income": "-49,787",
"Comprehensive Net Income": "-50,142",
"BaseVar": "91,452",
"ECR before LimitedLiability": "277%",
"Economic Capital Ratio": "439%"
}
}
},
"top_rated": false,
"trend": -34.0,
"value": 4.386874648355946,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000792130.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000792130.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000792130.svg"
},
{
"company_id": "0000910638",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000910638.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000910638.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000910638.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000910638_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000910638_main_keyfigs.svg",
"name": "3D Systems CORP",
"rank": 45,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0000910638.svg",
"report_text": "The relative strengths and weaknesses of 3D Systems CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of 3D Systems CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 188% points.The greatest weakness of 3D Systems CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 103% points.
The company's Economic Capital Ratio, given in the ranking table, is 434%, being 72% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000910638_2016_3D_Systems_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "7.38",
"Liabilities": "-6.42",
"Stockholders Equity": "71.5",
"ECR before LimitedLiability": "80.1",
"Liabilities, Current": "74.6",
"Other Liabilities": "-105",
"Intangible Assets": "21.3",
"Assets": "54.0",
"Assets, Noncurrent": "-2.18",
"Other Assets": "-4.68",
"Assets, Current": "31.1",
"Property, Plant and Equipment, Net": "3.81",
"Selling and Marketing Exp.": "11.3",
"Expenses": "20.0",
"Net Income": "18.5",
"Other Net Income": "-2.39",
"General and Administrative Exp.": "11.6",
"Other Expenses": "-6.37",
"Research and Development Exp.": "3.37",
"Comprehensive Net Income": "18.5",
"Economic Capital Ratio": "49.1"
},
"2012": {
"Long-term Debt": "20.4",
"Liabilities": "70.0",
"Assets": "45.0",
"Stockholders Equity": "139",
"ECR before LimitedLiability": "157",
"Liabilities, Current": "89.6",
"Other Liabilities": "-48.1",
"Intangible Assets": "53.1",
"Other Assets": "-6.28",
"Assets, Current": "3.03",
"Selling and Marketing Exp.": "11.4",
"Expenses": "12.7",
"Revenues": "8.95",
"Net Income": "19.0",
"General and Administrative Exp.": "13.1",
"Other Expenses": "-14.9",
"Research and Development Exp.": "3.09",
"Other Revenues": "8.95",
"Comprehensive Net Income": "18.8",
"Other Net Income": "-2.67",
"Economic Capital Ratio": "127"
},
"2013": {
"Long-term Debt": "20.0",
"Liabilities": "127",
"Assets": "43.1",
"Stockholders Equity": "215",
"ECR before LimitedLiability": "234",
"Liabilities, Current": "90.8",
"Other Liabilities": "28.7",
"Intangible Assets": "34.2",
"Other Assets": "-3.12",
"Assets, Current": "11.7",
"Selling and Marketing Exp.": "13.0",
"Expenses": "12.4",
"Revenues": "9.26",
"Net Income": "18.8",
"General and Administrative Exp.": "14.4",
"Other Expenses": "-17.9",
"Research and Development Exp.": "2.65",
"Other Revenues": "9.26",
"Comprehensive Net Income": "19.1",
"Other Net Income": "-2.79",
"Economic Capital Ratio": "210"
},
"2014": {
"Long-term Debt": "11.3",
"Liabilities": "125",
"Assets": "45.4",
"Stockholders Equity": "216",
"ECR before LimitedLiability": "230",
"Liabilities, Current": "92.3",
"Other Liabilities": "32.1",
"Intangible Assets": "55.7",
"Assets, Noncurrent": "-2.24",
"Other Assets": "-2.43",
"Selling and Marketing Exp.": "13.2",
"Expenses": "13.3",
"Revenues": "10.0",
"Net Income": "20.7",
"General and Administrative Exp.": "14.0",
"Other Expenses": "-15.8",
"Other Revenues": "10.0",
"Comprehensive Net Income": "17.3",
"Other Net Income": "-2.55",
"Other Compr. Net Income": "-3.46",
"Economic Capital Ratio": "206"
},
"2015": {
"Long-term Debt": "5.01",
"Liabilities": "188",
"Stockholders Equity": "112",
"ECR before LimitedLiability": "97.1",
"Liabilities, Current": "149",
"Other Liabilities": "43.1",
"Intangible Assets": "18.2",
"Assets": "-26.3",
"Assets, Noncurrent": "-8.75",
"Other Assets": "-7.61",
"Assets, Current": "-27.6",
"Selling and Marketing Exp.": "23.7",
"Expenses": "-57.9",
"Revenues": "14.5",
"Net Income": "-50.4",
"General and Administrative Exp.": "22.4",
"Other Expenses": "-103",
"Other Revenues": "14.5",
"Comprehensive Net Income": "-51.4",
"Other Net Income": "-6.49",
"Economic Capital Ratio": "72.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000910638_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "261,380",
"Assets, Noncurrent": "7,114",
"General and Administrative Exp.": "0",
"Intangible Assets": "161,691",
"Liabilities, Current": "59,023",
"Long-term Debt": "10,447",
"Other Assets": "3,195",
"Other Compr. Net Income": "0",
"Other Expenses": "180,672",
"Other Liabilities": "138,716",
"Other Net Income": "0",
"Other Revenues": "230,423",
"Property, Plant and Equipment, Net": "29,594",
"Research and Development Exp.": "14,331",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "208,186",
"Assets": "462,974",
"Expenses": "195,003",
"Revenues": "230,423",
"Stockholders Equity": "254,788",
"Net Income": "35,420",
"Comprehensive Net Income": "35,420",
"BaseVar": "548,293",
"ECR before LimitedLiability": "261%",
"Economic Capital Ratio": "428%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "287,438",
"Assets, Noncurrent": "6,853",
"General and Administrative Exp.": "0",
"Intangible Assets": "348,691",
"Liabilities, Current": "75,153",
"Long-term Debt": "10,840",
"Other Assets": "107",
"Other Compr. Net Income": "0",
"Other Expenses": "291,489",
"Other Liabilities": "111,116",
"Other Net Income": "0",
"Other Revenues": "353,633",
"Property, Plant and Equipment, Net": "34,353",
"Research and Development Exp.": "23,203",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "197,109",
"Assets": "677,442",
"Expenses": "314,692",
"Revenues": "353,633",
"Stockholders Equity": "480,333",
"Net Income": "38,941",
"Comprehensive Net Income": "38,941",
"BaseVar": "771,438",
"ECR before LimitedLiability": "371%",
"Economic Capital Ratio": "502%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "526,855",
"Assets, Noncurrent": "13,470",
"General and Administrative Exp.": "0",
"Intangible Assets": "511,775",
"Liabilities, Current": "110,456",
"Long-term Debt": "15,201",
"Other Assets": "548",
"Other Compr. Net Income": "1,961",
"Other Expenses": "425,792",
"Other Liabilities": "38,407",
"Other Net Income": "0",
"Other Revenues": "513,400",
"Property, Plant and Equipment, Net": "45,208",
"Research and Development Exp.": "43,489",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "164,064",
"Assets": "1,097,856",
"Expenses": "469,281",
"Revenues": "513,400",
"Stockholders Equity": "933,792",
"Net Income": "44,119",
"Comprehensive Net Income": "46,080",
"BaseVar": "1,123,281",
"ECR before LimitedLiability": "496%",
"Economic Capital Ratio": "585%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "580,690",
"Assets, Noncurrent": "21,485",
"General and Administrative Exp.": "0",
"Intangible Assets": "841,098",
"Liabilities, Current": "148,491",
"Long-term Debt": "34,898",
"Other Assets": "816",
"Other Compr. Net Income": "-30,627",
"Other Expenses": "566,311",
"Other Liabilities": "39,584",
"Other Net Income": "0",
"Other Revenues": "653,652",
"Property, Plant and Equipment, Net": "81,881",
"Research and Development Exp.": "75,395",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "222,973",
"Assets": "1,525,970",
"Expenses": "641,706",
"Revenues": "653,652",
"Stockholders Equity": "1,302,997",
"Net Income": "11,946",
"Comprehensive Net Income": "-18,681",
"BaseVar": "1,537,464",
"ECR before LimitedLiability": "490%",
"Economic Capital Ratio": "580%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "432,467",
"Assets, Noncurrent": "26,256",
"General and Administrative Exp.": "0",
"Intangible Assets": "345,341",
"Liabilities, Current": "145,471",
"Long-term Debt": "58,155",
"Other Assets": "3,216",
"Other Compr. Net Income": "-6,709",
"Other Expenses": "1,237,318",
"Other Liabilities": "26,131",
"Other Net Income": "0",
"Other Revenues": "666,163",
"Property, Plant and Equipment, Net": "85,995",
"Research and Development Exp.": "92,770",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "229,757",
"Assets": "893,275",
"Expenses": "1,330,088",
"Revenues": "666,163",
"Stockholders Equity": "663,518",
"Net Income": "-663,925",
"Comprehensive Net Income": "-670,634",
"BaseVar": "1,562,996",
"ECR before LimitedLiability": "271%",
"Economic Capital Ratio": "434%"
}
}
},
"top_rated": false,
"trend": -37.0,
"value": 4.342762264992508,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000910638.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000910638.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000910638.svg"
},
{
"company_id": "0001392545",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001392545.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001392545.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001392545.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001392545_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001392545_main_keyfigs.svg",
"name": "Lightning Gaming Inc",
"rank": 46,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Lightning Gaming Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lightning Gaming Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 229% points.The greatest weakness of Lightning Gaming Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 165% points.
The company's Economic Capital Ratio, given in the ranking table, is 433%, being 71% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001392545_2016_Lightning_Gaming_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-55.7",
"Stockholders Equity": "-222",
"ECR before LimitedLiability": "-280",
"Liabilities, Current": "2.15",
"Other Liabilities": "-102",
"Intangible Assets": "-43.3",
"Assets": "-97.7",
"Assets, Noncurrent": "-4.82",
"Other Assets": "-5.96",
"Assets, Current": "-63.0",
"Property, Plant and Equipment, Net": "8.62",
"Selling and Marketing Exp.": "3.49",
"Expenses": "4.79",
"Revenues": "-12.2",
"Net Income": "-7.75",
"General and Administrative Exp.": "3.58",
"Other Expenses": "-1.73",
"Other Revenues": "-12.2",
"Comprehensive Net Income": "-7.78",
"Other Net Income": "-0.760",
"Economic Capital Ratio": "-311"
},
"2012": {
"Long-term Debt": "0.698",
"Liabilities": "-57.2",
"Stockholders Equity": "-235",
"ECR before LimitedLiability": "-277",
"Liabilities, Current": "3.05",
"Other Liabilities": "-136",
"Intangible Assets": "-40.6",
"Assets": "-101",
"Assets, Noncurrent": "-4.18",
"Other Assets": "-8.54",
"Assets, Current": "-66.6",
"Property, Plant and Equipment, Net": "5.94",
"Selling and Marketing Exp.": "3.44",
"Expenses": "6.96",
"Revenues": "-8.51",
"Net Income": "-1.89",
"General and Administrative Exp.": "3.92",
"Other Revenues": "-8.51",
"Comprehensive Net Income": "-1.95",
"Other Net Income": "-0.818",
"Economic Capital Ratio": "-307"
},
"2013": {
"Long-term Debt": "0.778",
"Liabilities": "-65.4",
"Stockholders Equity": "-249",
"ECR before LimitedLiability": "-280",
"Liabilities, Current": "3.73",
"Other Liabilities": "-140",
"Intangible Assets": "-41.7",
"Assets": "-104",
"Assets, Noncurrent": "-7.20",
"Other Assets": "-7.54",
"Assets, Current": "-67.0",
"Property, Plant and Equipment, Net": "3.76",
"Selling and Marketing Exp.": "4.01",
"Expenses": "7.44",
"General and Administrative Exp.": "4.42",
"Other Expenses": "-2.20",
"Research and Development Exp.": "1.26",
"Other Revenues": "-6.58",
"Revenues": "-6.58",
"Economic Capital Ratio": "-303",
"Other Net Income": "-0.869"
},
"2014": {
"Liabilities": "-57.2",
"Stockholders Equity": "-258",
"ECR before LimitedLiability": "-284",
"Liabilities, Current": "3.20",
"Other Liabilities": "-144",
"Intangible Assets": "-38.7",
"Assets": "-109",
"Assets, Noncurrent": "-8.19",
"Other Assets": "-5.64",
"Assets, Current": "-71.8",
"Selling and Marketing Exp.": "4.00",
"Expenses": "7.64",
"Revenues": "-4.46",
"Net Income": "2.72",
"General and Administrative Exp.": "4.23",
"Other Expenses": "-1.69",
"Research and Development Exp.": "1.20",
"Other Revenues": "-4.46",
"Comprehensive Net Income": "2.40",
"Other Net Income": "-0.784",
"Economic Capital Ratio": "-308"
},
"2015": {
"Long-term Debt": "47.3",
"Liabilities": "229",
"Stockholders Equity": "-58.4",
"ECR before LimitedLiability": "95.6",
"Liabilities, Current": "221",
"Other Liabilities": "94.2",
"Intangible Assets": "-74.0",
"Assets": "-116",
"Assets, Noncurrent": "-23.0",
"Other Assets": "-14.0",
"Assets, Current": "-62.6",
"Property, Plant and Equipment, Net": "16.0",
"Selling and Marketing Exp.": "41.1",
"Expenses": "-96.7",
"Revenues": "140",
"Net Income": "14.0",
"General and Administrative Exp.": "38.8",
"Other Expenses": "-165",
"Other Revenues": "140",
"Comprehensive Net Income": "13.6",
"Economic Capital Ratio": "70.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001392545_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "889",
"Assets, Noncurrent": "13",
"General and Administrative Exp.": "0",
"Intangible Assets": "171",
"Liabilities, Current": "1,639",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,573",
"Other Liabilities": "17,876",
"Other Net Income": "0",
"Other Revenues": "1,210",
"Property, Plant and Equipment, Net": "1,099",
"Research and Development Exp.": "1,023",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "19,515",
"Assets": "2,171",
"Expenses": "5,595",
"Revenues": "1,210",
"Stockholders Equity": "-17,344",
"Net Income": "-4,385",
"Comprehensive Net Income": "-4,385",
"BaseVar": "14,246",
"ECR before LimitedLiability": "-568%",
"Economic Capital Ratio": "68%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "561",
"Assets, Noncurrent": "8.8",
"General and Administrative Exp.": "0",
"Intangible Assets": "290",
"Liabilities, Current": "662",
"Long-term Debt": "66",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,738",
"Other Liabilities": "18,851",
"Other Net Income": "0",
"Other Revenues": "2,075",
"Property, Plant and Equipment, Net": "977",
"Research and Development Exp.": "655",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "19,579",
"Assets": "1,837",
"Expenses": "4,393",
"Revenues": "2,075",
"Stockholders Equity": "-17,741",
"Net Income": "-2,317",
"Comprehensive Net Income": "-2,317",
"BaseVar": "13,942",
"ECR before LimitedLiability": "-568%",
"Economic Capital Ratio": "68%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "979",
"Assets, Noncurrent": "8.2",
"General and Administrative Exp.": "0",
"Intangible Assets": "172",
"Liabilities, Current": "498",
"Long-term Debt": "42",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,707",
"Other Liabilities": "21,045",
"Other Net Income": "0",
"Other Revenues": "3,435",
"Property, Plant and Equipment, Net": "985",
"Research and Development Exp.": "439",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "21,585",
"Assets": "2,144",
"Expenses": "5,146",
"Revenues": "3,435",
"Stockholders Equity": "-19,441",
"Net Income": "-1,711",
"Comprehensive Net Income": "-1,711",
"BaseVar": "16,155",
"ECR before LimitedLiability": "-555%",
"Economic Capital Ratio": "71%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "969",
"Assets, Noncurrent": "8.2",
"General and Administrative Exp.": "0",
"Intangible Assets": "95",
"Liabilities, Current": "373",
"Long-term Debt": "46",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,803",
"Other Liabilities": "22,455",
"Other Net Income": "0",
"Other Revenues": "3,766",
"Property, Plant and Equipment, Net": "819",
"Research and Development Exp.": "502",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "22,874",
"Assets": "1,892",
"Expenses": "5,306",
"Revenues": "3,766",
"Stockholders Equity": "-20,982",
"Net Income": "-1,540",
"Comprehensive Net Income": "-1,540",
"BaseVar": "16,918",
"ECR before LimitedLiability": "-572%",
"Economic Capital Ratio": "67%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,264",
"Assets, Noncurrent": "8.2",
"General and Administrative Exp.": "0",
"Intangible Assets": "52",
"Liabilities, Current": "539",
"Long-term Debt": "57",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,156",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "4,054",
"Property, Plant and Equipment, Net": "407",
"Research and Development Exp.": "520",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "596",
"Assets": "1,731",
"Expenses": "4,676",
"Revenues": "4,054",
"Stockholders Equity": "1,135",
"Net Income": "-623",
"Comprehensive Net Income": "-623",
"BaseVar": "5,529",
"ECR before LimitedLiability": "268%",
"Economic Capital Ratio": "433%"
}
}
},
"top_rated": false,
"trend": 94.0,
"value": 4.328012284818352,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001392545.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001392545.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001392545.svg"
},
{
"company_id": "0001364962",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001364962.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001364962.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001364962.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001364962_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001364962_main_keyfigs.svg",
"name": "Imperva INC",
"rank": 47,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Imperva INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Imperva INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 99% points.The greatest weakness of Imperva INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 23% points.
The company's Economic Capital Ratio, given in the ranking table, is 433%, being 70% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001364962_2016_Imperva_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "22.9",
"Liabilities": "41.4",
"Stockholders Equity": "48.9",
"ECR before LimitedLiability": "70.3",
"Liabilities, Current": "21.2",
"Intangible Assets": "-48.2",
"Assets": "10.4",
"Assets, Noncurrent": "-4.64",
"Other Assets": "-6.02",
"Assets, Current": "136",
"Property, Plant and Equipment, Net": "-5.00",
"Other Revenues": "12.7",
"Revenues": "12.7",
"Net Income": "10.9",
"Other Net Income": "-3.35",
"Comprehensive Net Income": "11.9",
"Other Expenses": "21.0",
"Selling and Marketing Exp.": "-19.7",
"General and Administrative Exp.": "6.02",
"Research and Development Exp.": "-5.04",
"Economic Capital Ratio": "40.8"
},
"2013": {
"Long-term Debt": "23.8",
"Liabilities": "33.5",
"Stockholders Equity": "4.33",
"ECR before LimitedLiability": "28.2",
"Liabilities, Current": "22.2",
"Other Liabilities": "-12.6",
"Intangible Assets": "-56.4",
"Assets": "-14.8",
"Assets, Noncurrent": "-9.73",
"Other Assets": "-4.83",
"Assets, Current": "115",
"Property, Plant and Equipment, Net": "-9.11",
"Selling and Marketing Exp.": "-27.9",
"Expenses": "-8.99",
"Revenues": "16.7",
"Comprehensive Net Income": "3.76",
"General and Administrative Exp.": "5.13",
"Other Expenses": "20.6",
"Research and Development Exp.": "-5.77",
"Other Revenues": "16.7",
"Economic Capital Ratio": "4.88"
},
"2014": {
"Long-term Debt": "7.39",
"Liabilities": "20.0",
"Stockholders Equity": "-20.5",
"ECR before LimitedLiability": "-3.59",
"Liabilities, Current": "16.4",
"Other Liabilities": "-3.81",
"Intangible Assets": "-21.0",
"Assets": "-26.2",
"Assets, Noncurrent": "-13.8",
"Other Assets": "-3.53",
"Assets, Current": "27.3",
"Property, Plant and Equipment, Net": "-12.4",
"Selling and Marketing Exp.": "-29.5",
"Expenses": "-13.5",
"General and Administrative Exp.": "3.82",
"Other Expenses": "22.6",
"Research and Development Exp.": "-9.23",
"Other Revenues": "18.2",
"Revenues": "18.2",
"Economic Capital Ratio": "-27.6",
"Other Net Income": "-3.65"
},
"2015": {
"Long-term Debt": "20.9",
"Liabilities": "56.8",
"Stockholders Equity": "87.6",
"ECR before LimitedLiability": "95.4",
"Liabilities, Current": "33.3",
"Other Liabilities": "4.08",
"Intangible Assets": "-22.5",
"Assets": "26.2",
"Assets, Noncurrent": "-9.81",
"Assets, Current": "99.2",
"Property, Plant and Equipment, Net": "-6.98",
"Other Revenues": "11.5",
"Revenues": "11.5",
"Net Income": "8.53",
"Other Net Income": "-4.62",
"Comprehensive Net Income": "8.41",
"Other Expenses": "19.0",
"Selling and Marketing Exp.": "-17.4",
"General and Administrative Exp.": "4.62",
"Research and Development Exp.": "-4.13",
"Economic Capital Ratio": "70.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001364962_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "143,775",
"Assets, Noncurrent": "764",
"General and Administrative Exp.": "15,371",
"Intangible Assets": "0",
"Liabilities, Current": "50,979",
"Long-term Debt": "2,638",
"Other Assets": "3,903",
"Other Compr. Net Income": "1,982",
"Other Expenses": "22,449",
"Other Liabilities": "16,109",
"Other Net Income": "-243",
"Other Revenues": "104,235",
"Property, Plant and Equipment, Net": "5,515",
"Research and Development Exp.": "20,555",
"Selling and Marketing Exp.": "53,509"
},
"output_variables": {
"Liabilities": "69,726",
"Assets": "153,957",
"Expenses": "111,884",
"Revenues": "104,235",
"Stockholders Equity": "84,231",
"Net Income": "-7,892",
"Comprehensive Net Income": "-5,910",
"BaseVar": "221,014",
"ECR before LimitedLiability": "243%",
"Economic Capital Ratio": "415%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "164,390",
"Assets, Noncurrent": "1,192",
"General and Administrative Exp.": "24,436",
"Intangible Assets": "0",
"Liabilities, Current": "61,176",
"Long-term Debt": "1,993",
"Other Assets": "5,434",
"Other Compr. Net Income": "-136",
"Other Expenses": "30,473",
"Other Liabilities": "27,100",
"Other Net Income": "-125",
"Other Revenues": "137,759",
"Property, Plant and Equipment, Net": "5,475",
"Research and Development Exp.": "27,556",
"Selling and Marketing Exp.": "81,500"
},
"output_variables": {
"Liabilities": "90,269",
"Assets": "176,491",
"Expenses": "163,965",
"Revenues": "137,759",
"Stockholders Equity": "86,222",
"Net Income": "-26,331",
"Comprehensive Net Income": "-26,467",
"BaseVar": "284,372",
"ECR before LimitedLiability": "193%",
"Economic Capital Ratio": "379%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "161,822",
"Assets, Noncurrent": "860",
"General and Administrative Exp.": "34,499",
"Intangible Assets": "44,371",
"Liabilities, Current": "83,578",
"Long-term Debt": "10,408",
"Other Assets": "5,974",
"Other Compr. Net Income": "-848",
"Other Expenses": "39,033",
"Other Liabilities": "29,416",
"Other Net Income": "-220",
"Other Revenues": "164,010",
"Property, Plant and Equipment, Net": "7,618",
"Research and Development Exp.": "43,052",
"Selling and Marketing Exp.": "106,382"
},
"output_variables": {
"Liabilities": "123,402",
"Assets": "220,645",
"Expenses": "222,966",
"Revenues": "164,010",
"Stockholders Equity": "97,243",
"Net Income": "-59,176",
"Comprehensive Net Income": "-60,024",
"BaseVar": "366,046",
"ECR before LimitedLiability": "152%",
"Economic Capital Ratio": "347%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "334,717",
"Assets, Noncurrent": "1,042",
"General and Administrative Exp.": "43,440",
"Intangible Assets": "42,963",
"Liabilities, Current": "120,544",
"Long-term Debt": "4,515",
"Other Assets": "6,783",
"Other Compr. Net Income": "158",
"Other Expenses": "49,670",
"Other Liabilities": "32,409",
"Other Net Income": "-402",
"Other Revenues": "234,298",
"Property, Plant and Equipment, Net": "12,164",
"Research and Development Exp.": "53,376",
"Selling and Marketing Exp.": "136,292"
},
"output_variables": {
"Liabilities": "157,468",
"Assets": "397,669",
"Expenses": "282,778",
"Revenues": "234,298",
"Stockholders Equity": "240,201",
"Net Income": "-48,882",
"Comprehensive Net Income": "-48,724",
"BaseVar": "536,386",
"ECR before LimitedLiability": "268%",
"Economic Capital Ratio": "433%"
}
}
},
"top_rated": false,
"trend": 49.0,
"value": 4.325625076049606,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001364962.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001364962.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001364962.svg"
},
{
"company_id": "0001122897",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001122897.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001122897.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001122897_main_keyfigs.svg",
"name": "Cvent INC",
"rank": 48,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Cvent INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cvent INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 94% points.The greatest weakness of Cvent INC is the variable Other Revenues, reducing the Economic Capital Ratio by 39% points.
The company's Economic Capital Ratio, given in the ranking table, is 427%, being 64% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001122897_2016_Cvent_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "17.4",
"Liabilities": "-6.21",
"Stockholders Equity": "102",
"ECR before LimitedLiability": "91.3",
"Liabilities, Current": "-58.0",
"Other Liabilities": "29.5",
"Intangible Assets": "-22.1",
"Assets": "76.4",
"Assets, Noncurrent": "-5.87",
"Assets, Current": "151",
"Property, Plant and Equipment, Net": "-2.39",
"Selling and Marketing Exp.": "-9.07",
"Expenses": "18.7",
"Revenues": "-38.1",
"Net Income": "10.5",
"General and Administrative Exp.": "3.25",
"Other Expenses": "23.2",
"Other Revenues": "-38.1",
"Comprehensive Net Income": "10.6",
"Other Net Income": "31.3",
"Economic Capital Ratio": "68.0"
},
"2014": {
"Long-term Debt": "11.2",
"Liabilities": "-17.7",
"Stockholders Equity": "88.9",
"ECR before LimitedLiability": "82.3",
"Liabilities, Current": "-40.7",
"Other Liabilities": "10.2",
"Intangible Assets": "-14.5",
"Assets": "75.8",
"Assets, Noncurrent": "-6.76",
"Other Assets": "6.60",
"Assets, Current": "99.3",
"Property, Plant and Equipment, Net": "4.11",
"Selling and Marketing Exp.": "-8.64",
"Expenses": "21.7",
"Revenues": "-33.9",
"Net Income": "17.5",
"Other Expenses": "24.6",
"Other Revenues": "-33.9",
"Comprehensive Net Income": "16.5",
"Other Net Income": "31.1",
"Economic Capital Ratio": "58.2"
},
"2015": {
"Long-term Debt": "15.0",
"Liabilities": "16.1",
"Stockholders Equity": "94.0",
"ECR before LimitedLiability": "89.4",
"Liabilities, Current": "-13.7",
"Other Liabilities": "14.5",
"Intangible Assets": "-3.99",
"Assets": "57.4",
"Assets, Noncurrent": "-6.89",
"Other Assets": "10.7",
"Assets, Current": "52.2",
"Property, Plant and Equipment, Net": "4.35",
"Selling and Marketing Exp.": "-11.1",
"Expenses": "13.7",
"Revenues": "-39.3",
"Net Income": "11.8",
"Other Expenses": "22.4",
"Other Revenues": "-39.3",
"Comprehensive Net Income": "11.6",
"Other Net Income": "39.4",
"Economic Capital Ratio": "64.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001122897_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "202,583",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "21,218",
"Intangible Assets": "15,826",
"Liabilities, Current": "89,068",
"Long-term Debt": "1,407",
"Other Assets": "9,521",
"Other Compr. Net Income": "0",
"Other Expenses": "2,315",
"Other Liabilities": "3,323",
"Other Net Income": "79,889",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "7,906",
"Research and Development Exp.": "11,190",
"Selling and Marketing Exp.": "48,405"
},
"output_variables": {
"Liabilities": "93,798",
"Assets": "235,836",
"Expenses": "83,128",
"Revenues": "0",
"Stockholders Equity": "142,038",
"Net Income": "-3,239",
"Comprehensive Net Income": "-3,239",
"BaseVar": "246,326",
"ECR before LimitedLiability": "282%",
"Economic Capital Ratio": "442%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "229,849",
"Assets, Noncurrent": "313",
"General and Administrative Exp.": "24,242",
"Intangible Assets": "30,244",
"Liabilities, Current": "105,621",
"Long-term Debt": "4,791",
"Other Assets": "17,967",
"Other Compr. Net Income": "-220",
"Other Expenses": "-430",
"Other Liabilities": "16,662",
"Other Net Income": "101,419",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "22,535",
"Research and Development Exp.": "14,049",
"Selling and Marketing Exp.": "61,764"
},
"output_variables": {
"Liabilities": "127,074",
"Assets": "300,908",
"Expenses": "99,625",
"Revenues": "0",
"Stockholders Equity": "173,834",
"Net Income": "1,794",
"Comprehensive Net Income": "1,574",
"BaseVar": "314,623",
"ECR before LimitedLiability": "269%",
"Economic Capital Ratio": "433%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "193,497",
"Assets, Noncurrent": "3,653",
"General and Administrative Exp.": "34,699",
"Intangible Assets": "55,995",
"Liabilities, Current": "108,457",
"Long-term Debt": "4,988",
"Other Assets": "24,039",
"Other Compr. Net Income": "-54",
"Other Expenses": "14,617",
"Other Liabilities": "13,874",
"Other Net Income": "130,429",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "24,416",
"Research and Development Exp.": "22,006",
"Selling and Marketing Exp.": "77,931"
},
"output_variables": {
"Liabilities": "127,319",
"Assets": "301,600",
"Expenses": "149,253",
"Revenues": "0",
"Stockholders Equity": "174,281",
"Net Income": "-18,824",
"Comprehensive Net Income": "-18,878",
"BaseVar": "354,328",
"ECR before LimitedLiability": "259%",
"Economic Capital Ratio": "427%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 4.265905582047009,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001122897.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001122897.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001122897.svg"
},
{
"company_id": "0000948708",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000948708.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000948708.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000948708.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000948708_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000948708_main_keyfigs.svg",
"name": "Smith Micro Software INC",
"rank": 49,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0000948708.svg",
"report_text": "The relative strengths and weaknesses of Smith Micro Software INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Smith Micro Software INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 195% points.The greatest weakness of Smith Micro Software INC is the variable Assets, reducing the Economic Capital Ratio by 77% points.
The company's Economic Capital Ratio, given in the ranking table, is 420%, being 58% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000948708_2016_Smith_Micro_Software_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "41.0",
"Liabilities": "124",
"Stockholders Equity": "77.2",
"ECR before LimitedLiability": "-30.6",
"Liabilities, Current": "112",
"Other Liabilities": "66.7",
"Intangible Assets": "-118",
"Assets": "-122",
"Assets, Noncurrent": "-18.1",
"Other Assets": "-22.3",
"Property, Plant and Equipment, Net": "47.1",
"Selling and Marketing Exp.": "-14.3",
"Expenses": "-181",
"Revenues": "-31.4",
"Net Income": "-212",
"General and Administrative Exp.": "-11.2",
"Other Expenses": "-116",
"Research and Development Exp.": "-52.5",
"Other Revenues": "-31.4",
"Comprehensive Net Income": "-212",
"Economic Capital Ratio": "-61.6"
},
"2012": {
"Long-term Debt": "42.4",
"Liabilities": "192",
"Stockholders Equity": "122",
"ECR before LimitedLiability": "142",
"Liabilities, Current": "137",
"Other Liabilities": "27.1",
"Intangible Assets": "-45.1",
"Assets": "-15.7",
"Other Assets": "-10.4",
"Assets, Current": "41.0",
"Property, Plant and Equipment, Net": "25.9",
"Selling and Marketing Exp.": "-15.5",
"Expenses": "-46.4",
"Revenues": "17.7",
"Net Income": "-30.3",
"General and Administrative Exp.": "-20.0",
"Other Expenses": "28.4",
"Research and Development Exp.": "-39.1",
"Other Revenues": "17.7",
"Comprehensive Net Income": "-30.5",
"Economic Capital Ratio": "112"
},
"2013": {
"Liabilities": "131",
"Stockholders Equity": "-57.8",
"ECR before LimitedLiability": "-11.1",
"Liabilities, Current": "128",
"Other Liabilities": "80.7",
"Intangible Assets": "-96.1",
"Assets": "-119",
"Assets, Noncurrent": "-19.5",
"Other Assets": "-21.9",
"Assets, Current": "-36.0",
"Property, Plant and Equipment, Net": "36.1",
"Selling and Marketing Exp.": "-25.1",
"Expenses": "-96.8",
"Revenues": "46.6",
"Net Income": "-63.3",
"General and Administrative Exp.": "-30.8",
"Other Expenses": "11.1",
"Research and Development Exp.": "-56.0",
"Other Revenues": "46.6",
"Comprehensive Net Income": "-63.0",
"Economic Capital Ratio": "-34.4"
},
"2014": {
"Long-term Debt": "-19.0",
"Liabilities": "153",
"Stockholders Equity": "-49.5",
"ECR before LimitedLiability": "24.0",
"Liabilities, Current": "105",
"Other Liabilities": "71.6",
"Intangible Assets": "-72.2",
"Assets": "-89.4",
"Assets, Noncurrent": "-17.2",
"Other Assets": "-12.5",
"Assets, Current": "-10.9",
"Property, Plant and Equipment, Net": "9.76",
"Selling and Marketing Exp.": "-9.80",
"Expenses": "-56.2",
"Revenues": "61.9",
"Net Income": "-5.26",
"General and Administrative Exp.": "-21.7",
"Other Expenses": "12.1",
"Research and Development Exp.": "-37.6",
"Other Revenues": "61.9",
"Comprehensive Net Income": "-7.32",
"Economic Capital Ratio": "-0.0557"
},
"2015": {
"Long-term Debt": "43.9",
"Liabilities": "195",
"Assets": "-76.8",
"Stockholders Equity": "-15.4",
"ECR before LimitedLiability": "83.0",
"Liabilities, Current": "149",
"Other Liabilities": "12.1",
"Intangible Assets": "-62.8",
"Assets, Noncurrent": "-16.9",
"Other Assets": "-10.6",
"Selling and Marketing Exp.": "-7.09",
"Expenses": "-41.6",
"Revenues": "81.4",
"Net Income": "26.2",
"General and Administrative Exp.": "-17.4",
"Other Expenses": "22.0",
"Research and Development Exp.": "-38.7",
"Other Revenues": "81.4",
"Comprehensive Net Income": "25.9",
"Other Net Income": "-7.90",
"Economic Capital Ratio": "58.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000948708_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "64,245",
"Assets, Noncurrent": "214",
"General and Administrative Exp.": "25,279",
"Intangible Assets": "0",
"Liabilities, Current": "11,525",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "123,920",
"Other Liabilities": "3,556",
"Other Net Income": "131",
"Other Revenues": "57,767",
"Property, Plant and Equipment, Net": "15,482",
"Research and Development Exp.": "41,711",
"Selling and Marketing Exp.": "26,594"
},
"output_variables": {
"Liabilities": "15,081",
"Assets": "79,941",
"Expenses": "217,504",
"Revenues": "57,767",
"Stockholders Equity": "64,860",
"Net Income": "-159,606",
"Comprehensive Net Income": "-159,606",
"BaseVar": "185,212",
"ECR before LimitedLiability": "115%",
"Economic Capital Ratio": "317%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "43,003",
"Assets, Noncurrent": "181",
"General and Administrative Exp.": "20,211",
"Intangible Assets": "0",
"Liabilities, Current": "8,243",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "27",
"Other Expenses": "8,452",
"Other Liabilities": "3,490",
"Other Net Income": "1,304",
"Other Revenues": "43,329",
"Property, Plant and Equipment, Net": "11,211",
"Research and Development Exp.": "24,767",
"Selling and Marketing Exp.": "16,666"
},
"output_variables": {
"Liabilities": "11,733",
"Assets": "54,395",
"Expenses": "70,096",
"Revenues": "43,329",
"Stockholders Equity": "42,662",
"Net Income": "-25,463",
"Comprehensive Net Income": "-25,436",
"BaseVar": "90,442",
"ECR before LimitedLiability": "349%",
"Economic Capital Ratio": "487%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "24,293",
"Assets, Noncurrent": "222",
"General and Administrative Exp.": "18,216",
"Intangible Assets": "0",
"Liabilities, Current": "9,830",
"Long-term Debt": "3,383",
"Other Assets": "0",
"Other Compr. Net Income": "7.0",
"Other Expenses": "15,462",
"Other Liabilities": "154",
"Other Net Income": "30",
"Other Revenues": "42,675",
"Property, Plant and Equipment, Net": "7,023",
"Research and Development Exp.": "21,305",
"Selling and Marketing Exp.": "15,675"
},
"output_variables": {
"Liabilities": "13,367",
"Assets": "31,538",
"Expenses": "70,658",
"Revenues": "42,675",
"Stockholders Equity": "18,171",
"Net Income": "-27,953",
"Comprehensive Net Income": "-27,946",
"BaseVar": "79,138",
"ECR before LimitedLiability": "143%",
"Economic Capital Ratio": "340%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "22,829",
"Assets, Noncurrent": "214",
"General and Administrative Exp.": "13,218",
"Intangible Assets": "0",
"Liabilities, Current": "8,845",
"Long-term Debt": "3,643",
"Other Assets": "74",
"Other Compr. Net Income": "0",
"Other Expenses": "11,801",
"Other Liabilities": "0",
"Other Net Income": "-8.0",
"Other Revenues": "36,979",
"Property, Plant and Equipment, Net": "4,273",
"Research and Development Exp.": "14,192",
"Selling and Marketing Exp.": "9,559"
},
"output_variables": {
"Liabilities": "12,488",
"Assets": "27,390",
"Expenses": "48,770",
"Revenues": "36,979",
"Stockholders Equity": "14,902",
"Net Income": "-11,799",
"Comprehensive Net Income": "-11,799",
"BaseVar": "62,818",
"ECR before LimitedLiability": "187%",
"Economic Capital Ratio": "375%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "21,786",
"Assets, Noncurrent": "195",
"General and Administrative Exp.": "11,128",
"Intangible Assets": "0",
"Liabilities, Current": "7,212",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-1.0",
"Other Expenses": "8,220",
"Other Liabilities": "3,235",
"Other Net Income": "4.0",
"Other Revenues": "39,507",
"Property, Plant and Equipment, Net": "2,492",
"Research and Development Exp.": "13,863",
"Selling and Marketing Exp.": "8,902"
},
"output_variables": {
"Liabilities": "10,447",
"Assets": "24,473",
"Expenses": "42,113",
"Revenues": "39,507",
"Stockholders Equity": "14,026",
"Net Income": "-2,602",
"Comprehensive Net Income": "-2,603",
"BaseVar": "58,272",
"ECR before LimitedLiability": "250%",
"Economic Capital Ratio": "420%"
}
}
},
"top_rated": false,
"trend": 36.0,
"value": 4.201966441263482,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000948708.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000948708.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000948708.svg"
},
{
"company_id": "0001506439",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001506439.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001506439.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001506439.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001506439_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001506439_main_keyfigs.svg",
"name": "Sharpspring Inc",
"rank": 50,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Sharpspring Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sharpspring Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 135% points.The greatest weakness of Sharpspring Inc is the variable Assets, Current, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 418%, being 56% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001506439_2016_Sharpspring_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "65.4",
"Liabilities": "316",
"Stockholders Equity": "-12.6",
"ECR before LimitedLiability": "229",
"Liabilities, Current": "201",
"Other Liabilities": "110",
"Intangible Assets": "-35.1",
"Assets": "-46.6",
"Assets, Noncurrent": "-7.53",
"Other Assets": "-4.97",
"Assets, Current": "-12.3",
"Expenses": "-47.3",
"Revenues": "141",
"Net Income": "89.1",
"General and Administrative Exp.": "-42.5",
"Other Expenses": "-7.28",
"Research and Development Exp.": "7.46",
"Other Revenues": "141",
"Comprehensive Net Income": "89.4",
"Other Net Income": "-6.79",
"Economic Capital Ratio": "206"
},
"2015": {
"Long-term Debt": "30.4",
"Liabilities": "104",
"Stockholders Equity": "80.1",
"ECR before LimitedLiability": "81.3",
"Liabilities, Current": "31.7",
"Other Liabilities": "47.0",
"Selling and Marketing Exp.": "-8.44",
"Expenses": "-22.0",
"Net Income": "-14.7",
"General and Administrative Exp.": "-4.68",
"Other Expenses": "-9.64",
"Other Revenues": "14.2",
"Revenues": "14.2",
"Intangible Assets": "135",
"Assets, Noncurrent": "-12.9",
"Other Assets": "-7.33",
"Assets, Current": "-48.0",
"Property, Plant and Equipment, Net": "-8.21",
"Comprehensive Net Income": "-14.8",
"Other Net Income": "-6.55",
"Economic Capital Ratio": "56.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001506439_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "2,056",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "1,711",
"Intangible Assets": "0",
"Liabilities, Current": "588",
"Long-term Debt": "0",
"Other Assets": "80",
"Other Compr. Net Income": "0",
"Other Expenses": "1,717",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "5,754",
"Property, Plant and Equipment, Net": "327",
"Research and Development Exp.": "235",
"Selling and Marketing Exp.": "818"
},
"output_variables": {
"Liabilities": "588",
"Assets": "2,464",
"Expenses": "4,481",
"Revenues": "5,754",
"Stockholders Equity": "1,875",
"Net Income": "1,273",
"Comprehensive Net Income": "1,273",
"BaseVar": "6,643",
"ECR before LimitedLiability": "489%",
"Economic Capital Ratio": "580%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "6,013",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "4,822",
"Intangible Assets": "14,400",
"Liabilities, Current": "7,839",
"Long-term Debt": "0",
"Other Assets": "11",
"Other Compr. Net Income": "35",
"Other Expenses": "9,787",
"Other Liabilities": "0",
"Other Net Income": "-232",
"Other Revenues": "14,589",
"Property, Plant and Equipment, Net": "817",
"Research and Development Exp.": "2,163",
"Selling and Marketing Exp.": "5,829"
},
"output_variables": {
"Liabilities": "7,839",
"Assets": "21,242",
"Expenses": "22,602",
"Revenues": "14,589",
"Stockholders Equity": "13,403",
"Net Income": "-8,244",
"Comprehensive Net Income": "-8,209",
"BaseVar": "33,269",
"ECR before LimitedLiability": "248%",
"Economic Capital Ratio": "418%"
}
}
},
"top_rated": false,
"trend": null,
"value": 4.184832971319295,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001506439.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001506439.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001506439.svg"
},
{
"company_id": "0000718877",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000718877.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000718877.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000718877.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000718877_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000718877_main_keyfigs.svg",
"name": "Activision Blizzard Inc",
"rank": 51,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Activision Blizzard Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Activision Blizzard Inc compared to the market average is the variable Assets, increasing the Economic Capital Ratio by 93% points.The greatest weakness of Activision Blizzard Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 127% points.
The company's Economic Capital Ratio, given in the ranking table, is 415%, being 53% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000718877_2016_Activision_Blizzard_Inc.pdf",
"shrinked_graph_json": {
"2009": {
"Long-term Debt": "13.5",
"Liabilities": "46.6",
"Stockholders Equity": "130",
"ECR before LimitedLiability": "100",
"Liabilities, Current": "17.9",
"Other Liabilities": "17.4",
"Intangible Assets": "46.6",
"Assets": "44.7",
"Assets, Noncurrent": "-6.15",
"Other Assets": "2.23",
"Assets, Current": "6.80",
"Property, Plant and Equipment, Net": "-3.43",
"Selling and Marketing Exp.": "8.96",
"Expenses": "10.2",
"Revenues": "-9.97",
"Net Income": "0.425",
"General and Administrative Exp.": "1.16",
"Other Revenues": "-9.97",
"Comprehensive Net Income": "0.399",
"Other Net Income": "0.155",
"Economic Capital Ratio": "103"
},
"2010": {
"Long-term Debt": "9.40",
"Liabilities": "47.4",
"Stockholders Equity": "118",
"ECR before LimitedLiability": "91.2",
"Liabilities, Current": "-1.58",
"Other Liabilities": "40.4",
"Intangible Assets": "41.1",
"Assets": "39.9",
"Assets, Noncurrent": "-5.44",
"Other Assets": "2.32",
"Assets, Current": "6.96",
"Property, Plant and Equipment, Net": "-4.06",
"Selling and Marketing Exp.": "8.31",
"Expenses": "7.48",
"Revenues": "-8.05",
"Net Income": "-0.985",
"General and Administrative Exp.": "1.56",
"Other Expenses": "-2.33",
"Other Revenues": "-8.05",
"Comprehensive Net Income": "-0.936",
"Economic Capital Ratio": "94.0"
},
"2011": {
"Long-term Debt": "10.6",
"Liabilities": "70.4",
"Stockholders Equity": "199",
"ECR before LimitedLiability": "202",
"Liabilities, Current": "27.5",
"Other Liabilities": "37.0",
"Intangible Assets": "57.9",
"Assets": "70.2",
"Assets, Noncurrent": "-2.35",
"Assets, Current": "9.84",
"Property, Plant and Equipment, Net": "-2.60",
"Selling and Marketing Exp.": "5.55",
"Expenses": "23.3",
"Revenues": "-2.33",
"Net Income": "18.9",
"General and Administrative Exp.": "6.56",
"Other Expenses": "10.9",
"Other Revenues": "-2.33",
"Comprehensive Net Income": "18.8",
"Other Net Income": "-2.14",
"Economic Capital Ratio": "171"
},
"2012": {
"Long-term Debt": "18.0",
"Liabilities": "78.6",
"Stockholders Equity": "207",
"ECR before LimitedLiability": "209",
"Liabilities, Current": "31.2",
"Other Liabilities": "35.6",
"Intangible Assets": "49.8",
"Assets": "68.9",
"Assets, Noncurrent": "-1.97",
"Other Assets": "0.819",
"Assets, Current": "15.5",
"Property, Plant and Equipment, Net": "-3.25",
"Selling and Marketing Exp.": "5.39",
"Expenses": "22.9",
"Net Income": "20.3",
"Other Net Income": "-2.27",
"General and Administrative Exp.": "6.94",
"Other Expenses": "9.71",
"Research and Development Exp.": "0.976",
"Comprehensive Net Income": "20.5",
"Economic Capital Ratio": "180"
},
"2013": {
"Long-term Debt": "-150",
"Liabilities": "-60.5",
"Stockholders Equity": "52.7",
"ECR before LimitedLiability": "43.7",
"Liabilities, Current": "36.9",
"Other Liabilities": "32.5",
"Intangible Assets": "87.8",
"Assets": "84.7",
"Assets, Noncurrent": "-6.35",
"Assets, Current": "13.7",
"Property, Plant and Equipment, Net": "-7.69",
"Selling and Marketing Exp.": "6.68",
"Expenses": "29.1",
"Revenues": "-7.20",
"Net Income": "18.8",
"General and Administrative Exp.": "8.61",
"Other Expenses": "11.2",
"Other Revenues": "-7.20",
"Comprehensive Net Income": "19.6",
"Other Net Income": "-2.64",
"Economic Capital Ratio": "20.4"
},
"2014": {
"Long-term Debt": "-133",
"Liabilities": "-56.9",
"Stockholders Equity": "58.4",
"ECR before LimitedLiability": "47.0",
"Liabilities, Current": "32.1",
"Other Liabilities": "28.8",
"Intangible Assets": "85.9",
"Assets": "87.0",
"Assets, Noncurrent": "-6.55",
"Assets, Current": "15.8",
"Property, Plant and Equipment, Net": "-8.68",
"Selling and Marketing Exp.": "6.39",
"Expenses": "31.4",
"Revenues": "-5.28",
"Net Income": "22.3",
"General and Administrative Exp.": "8.98",
"Other Expenses": "13.0",
"Other Revenues": "-5.28",
"Comprehensive Net Income": "18.9",
"Other Net Income": "-3.41",
"Economic Capital Ratio": "22.9"
},
"2015": {
"Long-term Debt": "-127",
"Liabilities": "-31.9",
"Stockholders Equity": "89.2",
"ECR before LimitedLiability": "77.5",
"Liabilities, Current": "48.1",
"Other Liabilities": "28.7",
"Intangible Assets": "76.5",
"Assets": "93.3",
"Assets, Noncurrent": "-6.01",
"Other Assets": "67.3",
"Assets, Current": "-26.3",
"Property, Plant and Equipment, Net": "-7.57",
"Selling and Marketing Exp.": "7.41",
"Expenses": "31.2",
"Revenues": "-5.07",
"Net Income": "21.1",
"General and Administrative Exp.": "9.00",
"Other Expenses": "11.6",
"Other Revenues": "-5.07",
"Comprehensive Net Income": "18.9",
"Economic Capital Ratio": "52.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000718877_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "5,329,000",
"Assets, Noncurrent": "9,000",
"General and Administrative Exp.": "395,000",
"Intangible Assets": "7,772,000",
"Liabilities, Current": "2,507,000",
"Long-term Debt": "209,000",
"Other Assets": "494,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,618,000",
"Other Liabilities": "270,000",
"Other Net Income": "18,000",
"Other Revenues": "4,279,000",
"Property, Plant and Equipment, Net": "138,000",
"Research and Development Exp.": "627,000",
"Selling and Marketing Exp.": "544,000"
},
"output_variables": {
"Liabilities": "2,986,000",
"Assets": "13,742,000",
"Expenses": "4,184,000",
"Revenues": "4,279,000",
"Stockholders Equity": "10,756,000",
"Net Income": "113,000",
"Comprehensive Net Income": "113,000",
"BaseVar": "12,604,500",
"ECR before LimitedLiability": "426%",
"Economic Capital Ratio": "537%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "5,385,000",
"Assets, Noncurrent": "21,000",
"General and Administrative Exp.": "364,000",
"Intangible Assets": "7,292,000",
"Liabilities, Current": "2,907,000",
"Long-term Debt": "184,000",
"Other Assets": "539,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,526,000",
"Other Liabilities": "112,000",
"Other Net Income": "23,000",
"Other Revenues": "4,447,000",
"Property, Plant and Equipment, Net": "169,000",
"Research and Development Exp.": "642,000",
"Selling and Marketing Exp.": "520,000"
},
"output_variables": {
"Liabilities": "3,203,000",
"Assets": "13,406,000",
"Expenses": "4,052,000",
"Revenues": "4,447,000",
"Stockholders Equity": "10,203,000",
"Net Income": "418,000",
"Comprehensive Net Income": "418,000",
"BaseVar": "12,565,500",
"ECR before LimitedLiability": "410%",
"Economic Capital Ratio": "527%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "5,380,000",
"Assets, Noncurrent": "12,000",
"General and Administrative Exp.": "456,000",
"Intangible Assets": "7,199,000",
"Liabilities, Current": "2,556,000",
"Long-term Debt": "174,000",
"Other Assets": "523,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,026,000",
"Other Liabilities": "55,000",
"Other Net Income": "3,000",
"Other Revenues": "4,755,000",
"Property, Plant and Equipment, Net": "163,000",
"Research and Development Exp.": "646,000",
"Selling and Marketing Exp.": "545,000"
},
"output_variables": {
"Liabilities": "2,785,000",
"Assets": "13,277,000",
"Expenses": "3,673,000",
"Revenues": "4,755,000",
"Stockholders Equity": "10,492,000",
"Net Income": "1,085,000",
"Comprehensive Net Income": "1,085,000",
"BaseVar": "12,246,500",
"ECR before LimitedLiability": "445%",
"Economic Capital Ratio": "550%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "6,274,000",
"Assets, Noncurrent": "11,000",
"General and Administrative Exp.": "561,000",
"Intangible Assets": "7,174,000",
"Liabilities, Current": "2,652,000",
"Long-term Debt": "206,000",
"Other Assets": "600,000",
"Other Compr. Net Income": "46,000",
"Other Expenses": "1,971,000",
"Other Liabilities": "25,000",
"Other Net Income": "7,000",
"Other Revenues": "4,856,000",
"Property, Plant and Equipment, Net": "141,000",
"Research and Development Exp.": "604,000",
"Selling and Marketing Exp.": "578,000"
},
"output_variables": {
"Liabilities": "2,883,000",
"Assets": "14,200,000",
"Expenses": "3,714,000",
"Revenues": "4,856,000",
"Stockholders Equity": "11,317,000",
"Net Income": "1,149,000",
"Comprehensive Net Income": "1,195,000",
"BaseVar": "12,853,000",
"ECR before LimitedLiability": "451%",
"Economic Capital Ratio": "554%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6,241,000",
"Assets, Noncurrent": "35,000",
"General and Administrative Exp.": "490,000",
"Intangible Assets": "7,135,000",
"Liabilities, Current": "2,405,000",
"Long-term Debt": "4,965,000",
"Other Assets": "463,000",
"Other Compr. Net Income": "94,000",
"Other Expenses": "1,840,000",
"Other Liabilities": "20,000",
"Other Net Income": "-53,000",
"Other Revenues": "4,583,000",
"Property, Plant and Equipment, Net": "138,000",
"Research and Development Exp.": "584,000",
"Selling and Marketing Exp.": "606,000"
},
"output_variables": {
"Liabilities": "7,390,000",
"Assets": "14,012,000",
"Expenses": "3,520,000",
"Revenues": "4,583,000",
"Stockholders Equity": "6,622,000",
"Net Income": "1,010,000",
"Comprehensive Net Income": "1,104,000",
"BaseVar": "14,826,000",
"ECR before LimitedLiability": "215%",
"Economic Capital Ratio": "395%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "6,909,000",
"Assets, Noncurrent": "85,000",
"General and Administrative Exp.": "417,000",
"Intangible Assets": "7,115,000",
"Liabilities, Current": "2,714,000",
"Long-term Debt": "4,685,000",
"Other Assets": "480,000",
"Other Compr. Net Income": "-371,000",
"Other Expenses": "1,671,000",
"Other Liabilities": "114,000",
"Other Net Income": "-202,000",
"Other Revenues": "4,408,000",
"Property, Plant and Equipment, Net": "157,000",
"Research and Development Exp.": "571,000",
"Selling and Marketing Exp.": "712,000"
},
"output_variables": {
"Liabilities": "7,513,000",
"Assets": "14,746,000",
"Expenses": "3,371,000",
"Revenues": "4,408,000",
"Stockholders Equity": "7,233,000",
"Net Income": "835,000",
"Comprehensive Net Income": "464,000",
"BaseVar": "15,305,500",
"ECR before LimitedLiability": "219%",
"Economic Capital Ratio": "398%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "3,387,000",
"Assets, Noncurrent": "173,000",
"General and Administrative Exp.": "380,000",
"Intangible Assets": "7,144,000",
"Liabilities, Current": "2,611,000",
"Long-term Debt": "4,562,000",
"Other Assets": "4,358,000",
"Other Compr. Net Income": "-330,000",
"Other Expenses": "1,814,000",
"Other Liabilities": "10,000",
"Other Net Income": "-198,000",
"Other Revenues": "4,664,000",
"Property, Plant and Equipment, Net": "189,000",
"Research and Development Exp.": "646,000",
"Selling and Marketing Exp.": "734,000"
},
"output_variables": {
"Liabilities": "7,183,000",
"Assets": "15,251,000",
"Expenses": "3,574,000",
"Revenues": "4,664,000",
"Stockholders Equity": "8,068,000",
"Net Income": "892,000",
"Comprehensive Net Income": "562,000",
"BaseVar": "15,600,000",
"ECR before LimitedLiability": "242%",
"Economic Capital Ratio": "415%"
}
}
},
"top_rated": false,
"trend": 22.0,
"value": 4.147084165791327,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000718877.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000718877.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000718877.svg"
},
{
"company_id": "0001330421",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001330421.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001330421.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001330421.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001330421_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001330421_main_keyfigs.svg",
"name": "Bazaarvoice Inc",
"rank": 52,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Bazaarvoice Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bazaarvoice Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 72% points.The greatest weakness of Bazaarvoice Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 39% points.
The company's Economic Capital Ratio, given in the ranking table, is 414%, being 52% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001330421_2016_Bazaarvoice_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "25.0",
"Liabilities": "66.7",
"Stockholders Equity": "65.5",
"ECR before LimitedLiability": "80.9",
"Liabilities, Current": "8.99",
"Other Liabilities": "34.8",
"Intangible Assets": "-47.8",
"Assets": "7.34",
"Assets, Noncurrent": "-5.04",
"Other Assets": "-10.7",
"Assets, Current": "135",
"Property, Plant and Equipment, Net": "-1.07",
"Selling and Marketing Exp.": "-17.0",
"Expenses": "-7.17",
"General and Administrative Exp.": "2.42",
"Other Expenses": "12.6",
"Research and Development Exp.": "-4.93",
"Other Revenues": "12.1",
"Revenues": "12.1",
"Economic Capital Ratio": "51.4",
"Other Net Income": "-3.81"
},
"2013": {
"Long-term Debt": "20.5",
"Liabilities": "60.6",
"Stockholders Equity": "133",
"ECR before LimitedLiability": "129",
"Liabilities, Current": "4.89",
"Other Liabilities": "37.3",
"Intangible Assets": "39.5",
"Assets": "49.3",
"Assets, Noncurrent": "-4.95",
"Other Assets": "-5.92",
"Assets, Current": "21.2",
"Property, Plant and Equipment, Net": "-1.45",
"Selling and Marketing Exp.": "-9.31",
"Expenses": "3.03",
"General and Administrative Exp.": "4.57",
"Other Expenses": "10.4",
"Research and Development Exp.": "-2.54",
"Other Revenues": "-0.757",
"Revenues": "-0.757",
"Economic Capital Ratio": "105",
"Other Net Income": "-2.91"
},
"2014": {
"Long-term Debt": "21.4",
"Liabilities": "47.5",
"Stockholders Equity": "83.2",
"ECR before LimitedLiability": "87.3",
"Liabilities, Current": "-12.8",
"Other Liabilities": "38.9",
"Intangible Assets": "58.1",
"Assets": "28.5",
"Net Income": "2.14",
"Assets, Noncurrent": "-6.78",
"Other Assets": "-5.97",
"Assets, Current": "-4.83",
"Property, Plant and Equipment, Net": "-2.72",
"Other Revenues": "7.17",
"Revenues": "7.17",
"Other Net Income": "-6.12",
"Other Expenses": "9.63",
"Selling and Marketing Exp.": "-12.0",
"General and Administrative Exp.": "7.10",
"Research and Development Exp.": "-3.41",
"Economic Capital Ratio": "63.3"
},
"2015": {
"Long-term Debt": "23.8",
"Liabilities": "33.1",
"Stockholders Equity": "72.3",
"ECR before LimitedLiability": "76.6",
"Liabilities, Current": "45.3",
"Other Liabilities": "-38.5",
"Intangible Assets": "51.2",
"Assets": "31.0",
"Assets, Noncurrent": "-8.55",
"Other Assets": "-6.17",
"Assets, Current": "2.85",
"Selling and Marketing Exp.": "-6.42",
"Expenses": "7.02",
"Revenues": "8.94",
"Net Income": "10.4",
"General and Administrative Exp.": "6.38",
"Other Expenses": "9.01",
"Other Revenues": "8.94",
"Comprehensive Net Income": "9.99",
"Other Net Income": "-5.49",
"Economic Capital Ratio": "51.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001330421_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "147,551",
"Assets, Noncurrent": "448",
"General and Administrative Exp.": "21,895",
"Intangible Assets": "0",
"Liabilities, Current": "57,400",
"Long-term Debt": "2,404",
"Other Assets": "0",
"Other Compr. Net Income": "-72",
"Other Expenses": "37,252",
"Other Liabilities": "3,465",
"Other Net Income": "-803",
"Other Revenues": "106,136",
"Property, Plant and Equipment, Net": "8,868",
"Research and Development Exp.": "20,789",
"Selling and Marketing Exp.": "49,726"
},
"output_variables": {
"Liabilities": "63,269",
"Assets": "156,867",
"Expenses": "129,662",
"Revenues": "106,136",
"Stockholders Equity": "93,598",
"Net Income": "-24,329",
"Comprehensive Net Income": "-24,401",
"BaseVar": "228,404",
"ECR before LimitedLiability": "258%",
"Economic Capital Ratio": "426%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "182,139",
"Assets, Noncurrent": "1,761",
"General and Administrative Exp.": "30,990",
"Intangible Assets": "143,582",
"Liabilities, Current": "94,010",
"Long-term Debt": "2,632",
"Other Assets": "0",
"Other Compr. Net Income": "-126",
"Other Expenses": "57,214",
"Other Liabilities": "3,952",
"Other Net Income": "-828",
"Other Revenues": "146,812",
"Property, Plant and Equipment, Net": "14,461",
"Research and Development Exp.": "32,169",
"Selling and Marketing Exp.": "73,114"
},
"output_variables": {
"Liabilities": "100,594",
"Assets": "341,943",
"Expenses": "193,487",
"Revenues": "146,812",
"Stockholders Equity": "241,349",
"Net Income": "-47,503",
"Comprehensive Net Income": "-47,629",
"BaseVar": "391,895",
"ECR before LimitedLiability": "338%",
"Economic Capital Ratio": "480%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "154,294",
"Assets, Noncurrent": "3,428",
"General and Administrative Exp.": "26,370",
"Intangible Assets": "152,543",
"Liabilities, Current": "115,989",
"Long-term Debt": "1,367",
"Other Assets": "0",
"Other Compr. Net Income": "474",
"Other Expenses": "69,724",
"Other Liabilities": "3,452",
"Other Net Income": "-11,150",
"Other Revenues": "168,145",
"Property, Plant and Equipment, Net": "17,005",
"Research and Development Exp.": "37,585",
"Selling and Marketing Exp.": "86,482"
},
"output_variables": {
"Liabilities": "120,808",
"Assets": "327,270",
"Expenses": "220,161",
"Revenues": "168,145",
"Stockholders Equity": "206,462",
"Net Income": "-63,166",
"Comprehensive Net Income": "-62,692",
"BaseVar": "424,004",
"ECR before LimitedLiability": "276%",
"Economic Capital Ratio": "438%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "169,280",
"Assets, Noncurrent": "3,974",
"General and Administrative Exp.": "30,507",
"Intangible Assets": "150,653",
"Liabilities, Current": "91,336",
"Long-term Debt": "712",
"Other Assets": "0",
"Other Compr. Net Income": "-966",
"Other Expenses": "75,243",
"Other Liabilities": "59,530",
"Other Net Income": "-3,784",
"Other Revenues": "191,181",
"Property, Plant and Equipment, Net": "19,054",
"Research and Development Exp.": "37,695",
"Selling and Marketing Exp.": "78,373"
},
"output_variables": {
"Liabilities": "151,578",
"Assets": "342,961",
"Expenses": "221,818",
"Revenues": "191,181",
"Stockholders Equity": "191,383",
"Net Income": "-34,421",
"Comprehensive Net Income": "-35,387",
"BaseVar": "456,144",
"ECR before LimitedLiability": "241%",
"Economic Capital Ratio": "414%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 4.1381748336891535,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001330421.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001330421.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001330421.svg"
},
{
"company_id": "0000803578",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000803578.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000803578.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000803578.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000803578_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000803578_main_keyfigs.svg",
"name": "Firefly Neuroscience INC",
"rank": 53,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0000803578.svg",
"report_text": "The relative strengths and weaknesses of Firefly Neuroscience INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Firefly Neuroscience INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 201% points.The greatest weakness of Firefly Neuroscience INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 128% points.
The company's Economic Capital Ratio, given in the ranking table, is 413%, being 51% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000803578_2016_Firefly_Neuroscience_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "30.7",
"Liabilities": "101",
"Stockholders Equity": "-76.5",
"ECR before LimitedLiability": "15.7",
"Other Liabilities": "66.9",
"Intangible Assets": "-82.0",
"Assets": "-86.3",
"Assets, Noncurrent": "-11.7",
"Other Assets": "-13.9",
"Assets, Current": "42.9",
"Property, Plant and Equipment, Net": "-17.5",
"Selling and Marketing Exp.": "22.8",
"Expenses": "-27.2",
"Revenues": "60.9",
"Net Income": "25.5",
"General and Administrative Exp.": "23.5",
"Other Expenses": "-80.3",
"Research and Development Exp.": "12.8",
"Other Revenues": "60.9",
"Comprehensive Net Income": "25.4",
"Economic Capital Ratio": "-15.4"
},
"2012": {
"Long-term Debt": "56.5",
"Liabilities": "231",
"Stockholders Equity": "-44.5",
"ECR before LimitedLiability": "98.6",
"Liabilities, Current": "123",
"Other Liabilities": "78.3",
"Intangible Assets": "-69.9",
"Assets": "-87.1",
"Other Assets": "-17.2",
"Assets, Current": "8.86",
"Property, Plant and Equipment, Net": "-17.1",
"Selling and Marketing Exp.": "25.6",
"Expenses": "-53.2",
"Revenues": "98.6",
"Net Income": "32.4",
"General and Administrative Exp.": "29.4",
"Other Expenses": "-120",
"Research and Development Exp.": "14.6",
"Other Revenues": "98.6",
"Comprehensive Net Income": "31.9",
"Economic Capital Ratio": "69.0"
},
"2013": {
"Long-term Debt": "42.7",
"Liabilities": "146",
"Stockholders Equity": "-75.4",
"ECR before LimitedLiability": "37.0",
"Liabilities, Current": "177",
"Other Liabilities": "-134",
"Intangible Assets": "-74.9",
"Assets": "-92.3",
"Assets, Noncurrent": "-15.7",
"Other Assets": "-16.0",
"Assets, Current": "21.1",
"Property, Plant and Equipment, Net": "-19.9",
"Selling and Marketing Exp.": "26.0",
"Expenses": "-40.3",
"Revenues": "78.5",
"Net Income": "26.9",
"General and Administrative Exp.": "28.8",
"Other Expenses": "-102",
"Research and Development Exp.": "14.6",
"Other Revenues": "78.5",
"Comprehensive Net Income": "27.1",
"Economic Capital Ratio": "13.7"
},
"2014": {
"Long-term Debt": "34.3",
"Liabilities": "106",
"Stockholders Equity": "-46.5",
"ECR before LimitedLiability": "43.9",
"Liabilities, Current": "178",
"Other Liabilities": "-140",
"Intangible Assets": "-61.0",
"Assets": "-67.4",
"Assets, Noncurrent": "-15.2",
"Assets, Current": "42.9",
"Property, Plant and Equipment, Net": "-19.1",
"Selling and Marketing Exp.": "23.0",
"Expenses": "-23.7",
"Revenues": "65.2",
"Net Income": "34.1",
"General and Administrative Exp.": "24.4",
"Other Expenses": "-79.0",
"Research and Development Exp.": "12.9",
"Other Revenues": "65.2",
"Comprehensive Net Income": "32.2",
"Economic Capital Ratio": "19.8"
},
"2015": {
"Long-term Debt": "40.2",
"Liabilities": "156",
"Stockholders Equity": "-17.3",
"ECR before LimitedLiability": "75.7",
"Liabilities, Current": "201",
"Other Liabilities": "-128",
"Intangible Assets": "-60.4",
"Assets": "-67.7",
"Assets, Noncurrent": "-17.0",
"Assets, Current": "43.1",
"Property, Plant and Equipment, Net": "-19.0",
"Selling and Marketing Exp.": "26.8",
"Expenses": "-26.8",
"Revenues": "74.1",
"Net Income": "36.1",
"General and Administrative Exp.": "25.3",
"Other Expenses": "-88.9",
"Research and Development Exp.": "14.9",
"Other Revenues": "74.1",
"Comprehensive Net Income": "35.9",
"Economic Capital Ratio": "50.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000803578_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "4,965",
"Assets, Noncurrent": "6.3",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "2,975",
"Long-term Debt": "0",
"Other Assets": "4.3",
"Other Compr. Net Income": "0",
"Other Expenses": "7,675",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "7,828",
"Property, Plant and Equipment, Net": "40",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,975",
"Assets": "5,016",
"Expenses": "7,675",
"Revenues": "7,828",
"Stockholders Equity": "2,040",
"Net Income": "153",
"Comprehensive Net Income": "153",
"BaseVar": "11,747",
"ECR before LimitedLiability": "172%",
"Economic Capital Ratio": "363%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,555",
"Assets, Noncurrent": "6.3",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,456",
"Long-term Debt": "0",
"Other Assets": "3.9",
"Other Compr. Net Income": "0",
"Other Expenses": "6,963",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "7,064",
"Property, Plant and Equipment, Net": "39",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,456",
"Assets": "3,604",
"Expenses": "6,963",
"Revenues": "7,064",
"Stockholders Equity": "2,148",
"Net Income": "100",
"Comprehensive Net Income": "100",
"BaseVar": "9,544",
"ECR before LimitedLiability": "284%",
"Economic Capital Ratio": "444%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,339",
"Assets, Noncurrent": "6.3",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "221",
"Long-term Debt": "0",
"Other Assets": "8.7",
"Other Compr. Net Income": "0",
"Other Expenses": "7,548",
"Other Liabilities": "2,079",
"Other Net Income": "0",
"Other Revenues": "7,487",
"Property, Plant and Equipment, Net": "53",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,300",
"Assets": "4,406",
"Expenses": "7,548",
"Revenues": "7,487",
"Stockholders Equity": "2,106",
"Net Income": "-60",
"Comprehensive Net Income": "-60",
"BaseVar": "10,871",
"ECR before LimitedLiability": "205%",
"Economic Capital Ratio": "388%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "4,185",
"Assets, Noncurrent": "6.3",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "256",
"Long-term Debt": "0",
"Other Assets": "5.1",
"Other Compr. Net Income": "0",
"Other Expenses": "5,823",
"Other Liabilities": "1,903",
"Other Net Income": "0",
"Other Revenues": "5,794",
"Property, Plant and Equipment, Net": "54",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,159",
"Assets": "4,250",
"Expenses": "5,823",
"Revenues": "5,794",
"Stockholders Equity": "2,090",
"Net Income": "-30",
"Comprehensive Net Income": "-30",
"BaseVar": "9,013",
"ECR before LimitedLiability": "214%",
"Economic Capital Ratio": "395%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "4,069",
"Assets, Noncurrent": "6.3",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "261",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6,146",
"Other Liabilities": "1,679",
"Other Net Income": "0",
"Other Revenues": "6,225",
"Property, Plant and Equipment, Net": "42",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,940",
"Assets": "4,118",
"Expenses": "6,146",
"Revenues": "6,225",
"Stockholders Equity": "2,177",
"Net Income": "78",
"Comprehensive Net Income": "78",
"BaseVar": "9,215",
"ECR before LimitedLiability": "240%",
"Economic Capital Ratio": "413%"
}
}
},
"top_rated": false,
"trend": 25.0,
"value": 4.1288434835525525,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000803578.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000803578.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000803578.svg"
},
{
"company_id": "0000712515",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000712515.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000712515.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000712515_main_keyfigs.svg",
"name": "Electronic ARTS INC",
"rank": 54,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0000712515.svg",
"report_text": "The relative strengths and weaknesses of Electronic ARTS INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Electronic ARTS INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 42% points.The greatest weakness of Electronic ARTS INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 412%, being 50% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000712515_2016_Electronic_ARTS_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Long-term Debt": "23.5",
"Liabilities": "99.2",
"Stockholders Equity": "-35.9",
"ECR before LimitedLiability": "15.2",
"Liabilities, Current": "67.6",
"Other Liabilities": "12.1",
"Intangible Assets": "-44.3",
"Assets": "-48.1",
"Assets, Noncurrent": "-11.9",
"Other Assets": "-3.83",
"Assets, Current": "9.52",
"Property, Plant and Equipment, Net": "1.30",
"Selling and Marketing Exp.": "7.72",
"Expenses": "-39.7",
"Revenues": "16.6",
"Net Income": "-24.1",
"Other Expenses": "-55.6",
"Research and Development Exp.": "8.58",
"Other Revenues": "16.6",
"Comprehensive Net Income": "-24.2",
"Economic Capital Ratio": "18.0"
},
"2010": {
"Long-term Debt": "13.2",
"Liabilities": "58.2",
"Stockholders Equity": "-41.6",
"ECR before LimitedLiability": "-13.4",
"Liabilities, Current": "8.41",
"Other Liabilities": "38.0",
"Intangible Assets": "-36.7",
"Assets": "-43.8",
"Assets, Noncurrent": "-6.90",
"Other Assets": "-5.34",
"Assets, Current": "-5.97",
"Property, Plant and Equipment, Net": "8.80",
"Selling and Marketing Exp.": "3.75",
"Expenses": "-29.6",
"Revenues": "10.6",
"Net Income": "-20.8",
"Other Expenses": "-40.8",
"Research and Development Exp.": "7.83",
"Other Revenues": "10.6",
"Comprehensive Net Income": "-20.7",
"Economic Capital Ratio": "-10.7"
},
"2011": {
"Long-term Debt": "9.75",
"Liabilities": "30.4",
"Stockholders Equity": "31.1",
"ECR before LimitedLiability": "54.4",
"Liabilities, Current": "-6.76",
"Other Liabilities": "27.4",
"Intangible Assets": "-11.8",
"Assets": "4.79",
"Assets, Noncurrent": "-3.74",
"Other Assets": "-6.31",
"Assets, Current": "18.5",
"Property, Plant and Equipment, Net": "10.6",
"Other Revenues": "10.8",
"Revenues": "10.8",
"Net Income": "8.83",
"Other Net Income": "-2.44",
"Comprehensive Net Income": "8.74",
"Other Expenses": "-16.1",
"General and Administrative Exp.": "8.98",
"Research and Development Exp.": "8.21",
"Economic Capital Ratio": "23.3"
},
"2012": {
"Long-term Debt": "17.3",
"Liabilities": "13.0",
"Stockholders Equity": "7.38",
"ECR before LimitedLiability": "33.3",
"Liabilities, Current": "7.24",
"Other Liabilities": "-11.7",
"Intangible Assets": "15.7",
"Assets": "-2.01",
"Other Assets": "-11.2",
"Assets, Current": "-14.0",
"Property, Plant and Equipment, Net": "8.98",
"Expenses": "4.95",
"Revenues": "16.9",
"Net Income": "18.2",
"General and Administrative Exp.": "10.00",
"Other Expenses": "-12.1",
"Research and Development Exp.": "8.37",
"Other Revenues": "16.9",
"Comprehensive Net Income": "18.0",
"Other Net Income": "-3.66",
"Economic Capital Ratio": "3.76"
},
"2013": {
"Long-term Debt": "16.6",
"Liabilities": "2.49",
"ECR before LimitedLiability": "27.5",
"Other Liabilities": "-14.1",
"Intangible Assets": "24.2",
"Assets": "-1.58",
"Assets, Noncurrent": "-3.15",
"Other Assets": "-8.43",
"Assets, Current": "-19.4",
"Property, Plant and Equipment, Net": "9.35",
"Selling and Marketing Exp.": "0.673",
"Expenses": "5.43",
"Net Income": "19.1",
"General and Administrative Exp.": "10.6",
"Other Expenses": "-14.4",
"Research and Development Exp.": "8.90",
"Other Revenues": "16.6",
"Revenues": "16.6",
"Comprehensive Net Income": "19.2",
"Other Net Income": "-2.97",
"Economic Capital Ratio": "4.18"
},
"2014": {
"Long-term Debt": "14.1",
"Liabilities": "-23.9",
"ECR before LimitedLiability": "16.5",
"Liabilities, Current": "-25.2",
"Other Liabilities": "-13.1",
"Intangible Assets": "21.7",
"Assets": "13.0",
"Assets, Noncurrent": "-6.08",
"Other Assets": "-6.81",
"Property, Plant and Equipment, Net": "4.00",
"Selling and Marketing Exp.": "3.59",
"Expenses": "12.4",
"Net Income": "23.2",
"General and Administrative Exp.": "9.10",
"Other Expenses": "-8.81",
"Research and Development Exp.": "8.56",
"Other Revenues": "14.0",
"Revenues": "14.0",
"Comprehensive Net Income": "22.0",
"Other Net Income": "-3.32",
"Economic Capital Ratio": "-7.52"
},
"2015": {
"Long-term Debt": "12.9",
"Liabilities": "21.1",
"Stockholders Equity": "41.8",
"ECR before LimitedLiability": "74.7",
"Liabilities, Current": "-21.8",
"Other Liabilities": "29.1",
"Intangible Assets": "9.99",
"Assets": "16.9",
"Assets, Noncurrent": "-7.14",
"Other Assets": "-5.95",
"Assets, Current": "20.5",
"Selling and Marketing Exp.": "6.40",
"Expenses": "16.7",
"Revenues": "22.9",
"Net Income": "35.0",
"General and Administrative Exp.": "9.56",
"Other Expenses": "-8.43",
"Research and Development Exp.": "9.17",
"Other Revenues": "22.9",
"Comprehensive Net Income": "34.9",
"Economic Capital Ratio": "49.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000712515_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "3,120,000",
"Assets, Noncurrent": "115,000",
"General and Administrative Exp.": "332,000",
"Intangible Assets": "1,028,000",
"Liabilities, Current": "1,136,000",
"Long-term Debt": "98,000",
"Other Assets": "61,000",
"Other Compr. Net Income": "0",
"Other Expenses": "4,249,000",
"Other Liabilities": "310,000",
"Other Net Income": "-28,000",
"Other Revenues": "4,212,000",
"Property, Plant and Equipment, Net": "354,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "691,000"
},
"output_variables": {
"Liabilities": "1,544,000",
"Assets": "4,678,000",
"Expenses": "5,272,000",
"Revenues": "4,212,000",
"Stockholders Equity": "3,134,000",
"Net Income": "-1,088,000",
"Comprehensive Net Income": "-1,088,000",
"BaseVar": "7,867,000",
"ECR before LimitedLiability": "297%",
"Economic Capital Ratio": "453%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "2,585,000",
"Assets, Noncurrent": "175,000",
"General and Administrative Exp.": "320,000",
"Intangible Assets": "1,297,000",
"Liabilities, Current": "1,574,000",
"Long-term Debt": "99,000",
"Other Assets": "52,000",
"Other Compr. Net Income": "0",
"Other Expenses": "3,261,000",
"Other Liabilities": "244,000",
"Other Net Income": "-20,000",
"Other Revenues": "3,654,000",
"Property, Plant and Equipment, Net": "537,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "730,000"
},
"output_variables": {
"Liabilities": "1,917,000",
"Assets": "4,646,000",
"Expenses": "4,311,000",
"Revenues": "3,654,000",
"Stockholders Equity": "2,729,000",
"Net Income": "-677,000",
"Comprehensive Net Income": "-677,000",
"BaseVar": "7,274,000",
"ECR before LimitedLiability": "254%",
"Economic Capital Ratio": "423%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "3,032,000",
"Assets, Noncurrent": "80,000",
"General and Administrative Exp.": "301,000",
"Intangible Assets": "1,254,000",
"Liabilities, Current": "2,001,000",
"Long-term Debt": "134,000",
"Other Assets": "49,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,850,000",
"Other Liabilities": "229,000",
"Other Net Income": "33,000",
"Other Revenues": "3,589,000",
"Property, Plant and Equipment, Net": "513,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "747,000"
},
"output_variables": {
"Liabilities": "2,364,000",
"Assets": "4,928,000",
"Expenses": "3,898,000",
"Revenues": "3,589,000",
"Stockholders Equity": "2,564,000",
"Net Income": "-276,000",
"Comprehensive Net Income": "-276,000",
"BaseVar": "7,406,000",
"ECR before LimitedLiability": "224%",
"Economic Capital Ratio": "402%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,609,000",
"Assets, Noncurrent": "185,000",
"General and Administrative Exp.": "377,000",
"Intangible Assets": "2,087,000",
"Liabilities, Current": "2,120,000",
"Long-term Debt": "177,000",
"Other Assets": "42,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,790,000",
"Other Liabilities": "736,000",
"Other Net Income": "-17,000",
"Other Revenues": "4,143,000",
"Property, Plant and Equipment, Net": "568,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "883,000"
},
"output_variables": {
"Liabilities": "3,033,000",
"Assets": "5,491,000",
"Expenses": "4,050,000",
"Revenues": "4,143,000",
"Stockholders Equity": "2,458,000",
"Net Income": "76,000",
"Comprehensive Net Income": "76,000",
"BaseVar": "8,367,000",
"ECR before LimitedLiability": "192%",
"Economic Capital Ratio": "378%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,325,000",
"Assets, Noncurrent": "170,000",
"General and Administrative Exp.": "354,000",
"Intangible Assets": "1,974,000",
"Liabilities, Current": "1,917,000",
"Long-term Debt": "121,000",
"Other Assets": "53,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,575,000",
"Other Liabilities": "765,000",
"Other Net Income": "18,000",
"Other Revenues": "3,797,000",
"Property, Plant and Equipment, Net": "548,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "788,000"
},
"output_variables": {
"Liabilities": "2,803,000",
"Assets": "5,070,000",
"Expenses": "3,717,000",
"Revenues": "3,797,000",
"Stockholders Equity": "2,267,000",
"Net Income": "98,000",
"Comprehensive Net Income": "98,000",
"BaseVar": "7,702,500",
"ECR before LimitedLiability": "193%",
"Economic Capital Ratio": "379%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "3,138,000",
"Assets, Noncurrent": "140,000",
"General and Administrative Exp.": "410,000",
"Intangible Assets": "1,900,000",
"Liabilities, Current": "2,390,000",
"Long-term Debt": "117,000",
"Other Assets": "28,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,451,000",
"Other Liabilities": "787,000",
"Other Net Income": "-26,000",
"Other Revenues": "3,575,000",
"Property, Plant and Equipment, Net": "510,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "680,000"
},
"output_variables": {
"Liabilities": "3,294,000",
"Assets": "5,716,000",
"Expenses": "3,541,000",
"Revenues": "3,575,000",
"Stockholders Equity": "2,422,000",
"Net Income": "8,000",
"Comprehensive Net Income": "8,000",
"BaseVar": "8,076,000",
"ECR before LimitedLiability": "178%",
"Economic Capital Ratio": "367%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "3,720,000",
"Assets, Noncurrent": "131,000",
"General and Administrative Exp.": "386,000",
"Intangible Assets": "1,824,000",
"Liabilities, Current": "2,747,000",
"Long-term Debt": "183,000",
"Other Assets": "13,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,584,000",
"Other Liabilities": "150,000",
"Other Net Income": "-23,000",
"Other Revenues": "4,515,000",
"Property, Plant and Equipment, Net": "459,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "647,000"
},
"output_variables": {
"Liabilities": "3,080,000",
"Assets": "6,147,000",
"Expenses": "3,617,000",
"Revenues": "4,515,000",
"Stockholders Equity": "3,067,000",
"Net Income": "875,000",
"Comprehensive Net Income": "875,000",
"BaseVar": "8,691,000",
"ECR before LimitedLiability": "238%",
"Economic Capital Ratio": "412%"
}
}
},
"top_rated": false,
"trend": 35.0,
"value": 4.11869131636749,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000712515.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000712515.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000712515.svg"
},
{
"company_id": "0001305294",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001305294.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001305294.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001305294_main_keyfigs.svg",
"name": "QLIK Technologies INC",
"rank": 55,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of QLIK Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of QLIK Technologies INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 81% points.The greatest weakness of QLIK Technologies INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 38% points.
The company's Economic Capital Ratio, given in the ranking table, is 412%, being 49% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001305294_2016_QLIK_Technologies_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "15.6",
"Liabilities": "92.8",
"Stockholders Equity": "38.0",
"ECR before LimitedLiability": "96.3",
"Liabilities, Current": "30.7",
"Other Liabilities": "50.6",
"Intangible Assets": "-49.3",
"Assets": "-17.4",
"Assets, Noncurrent": "-6.80",
"Other Assets": "-5.95",
"Assets, Current": "87.3",
"Property, Plant and Equipment, Net": "-5.24",
"Selling and Marketing Exp.": "-37.5",
"Expenses": "-7.66",
"Revenues": "30.7",
"Net Income": "19.0",
"Other Expenses": "24.1",
"Research and Development Exp.": "9.23",
"Other Revenues": "30.7",
"Comprehensive Net Income": "18.9",
"Economic Capital Ratio": "65.2"
},
"2012": {
"Long-term Debt": "32.2",
"Liabilities": "95.7",
"Stockholders Equity": "33.8",
"ECR before LimitedLiability": "88.6",
"Liabilities, Current": "19.6",
"Other Liabilities": "48.3",
"Intangible Assets": "-47.9",
"Assets": "-21.7",
"Assets, Noncurrent": "-6.18",
"Other Assets": "-9.94",
"Assets, Current": "78.6",
"Property, Plant and Equipment, Net": "-5.30",
"Selling and Marketing Exp.": "-35.5",
"Expenses": "-9.35",
"Revenues": "34.3",
"Net Income": "19.8",
"Other Expenses": "18.7",
"Research and Development Exp.": "9.37",
"Other Revenues": "34.3",
"Comprehensive Net Income": "19.5",
"Economic Capital Ratio": "59.1"
},
"2013": {
"Long-term Debt": "25.1",
"Liabilities": "90.6",
"Stockholders Equity": "23.6",
"ECR before LimitedLiability": "81.3",
"Liabilities, Current": "16.2",
"Other Liabilities": "52.9",
"Intangible Assets": "-40.7",
"Assets": "-24.5",
"Assets, Noncurrent": "-9.88",
"Other Assets": "-8.44",
"Assets, Current": "58.8",
"Property, Plant and Equipment, Net": "-5.78",
"Selling and Marketing Exp.": "-34.4",
"Expenses": "-12.0",
"Revenues": "34.5",
"Net Income": "17.5",
"Other Expenses": "11.7",
"Research and Development Exp.": "10.2",
"Other Revenues": "34.5",
"Comprehensive Net Income": "17.8",
"Economic Capital Ratio": "58.0"
},
"2014": {
"Long-term Debt": "18.4",
"Liabilities": "77.2",
"Stockholders Equity": "6.93",
"ECR before LimitedLiability": "64.7",
"Liabilities, Current": "12.3",
"Other Liabilities": "48.8",
"Intangible Assets": "-34.2",
"Assets": "-29.4",
"Assets, Noncurrent": "-12.1",
"Other Assets": "-6.39",
"Assets, Current": "39.7",
"Property, Plant and Equipment, Net": "-8.19",
"Selling and Marketing Exp.": "-33.9",
"Expenses": "-10.9",
"Revenues": "39.7",
"Net Income": "24.1",
"Other Expenses": "12.4",
"Research and Development Exp.": "10.6",
"Other Revenues": "39.7",
"Comprehensive Net Income": "22.4",
"Economic Capital Ratio": "40.6"
},
"2015": {
"Long-term Debt": "24.9",
"Liabilities": "81.0",
"Stockholders Equity": "34.7",
"ECR before LimitedLiability": "74.4",
"Liabilities, Current": "18.1",
"Other Liabilities": "40.9",
"Intangible Assets": "-37.8",
"Assets": "-17.5",
"Assets, Noncurrent": "-13.4",
"Assets, Current": "67.6",
"Property, Plant and Equipment, Net": "-7.39",
"Selling and Marketing Exp.": "-30.1",
"Expenses": "-5.65",
"Revenues": "33.0",
"Net Income": "20.2",
"Other Expenses": "11.4",
"Research and Development Exp.": "11.2",
"Other Revenues": "33.0",
"Comprehensive Net Income": "19.7",
"Other Net Income": "-6.51",
"Economic Capital Ratio": "49.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001305294_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "300,070",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "63,287",
"Intangible Assets": "2,998",
"Liabilities, Current": "118,050",
"Long-term Debt": "6,921",
"Other Assets": "3,874",
"Other Compr. Net Income": "0",
"Other Expenses": "69,037",
"Other Liabilities": "3,202",
"Other Net Income": "-795",
"Other Revenues": "320,619",
"Property, Plant and Equipment, Net": "10,766",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "178,456"
},
"output_variables": {
"Liabilities": "128,173",
"Assets": "317,708",
"Expenses": "310,780",
"Revenues": "320,619",
"Stockholders Equity": "189,535",
"Net Income": "9,044",
"Comprehensive Net Income": "9,044",
"BaseVar": "539,038",
"ECR before LimitedLiability": "285%",
"Economic Capital Ratio": "444%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "355,944",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "79,309",
"Intangible Assets": "12,992",
"Liabilities, Current": "158,680",
"Long-term Debt": "3,874",
"Other Assets": "4,389",
"Other Compr. Net Income": "0",
"Other Expenses": "91,184",
"Other Liabilities": "2,257",
"Other Net Income": "-2,891",
"Other Revenues": "388,537",
"Property, Plant and Equipment, Net": "17,048",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "211,314"
},
"output_variables": {
"Liabilities": "164,811",
"Assets": "390,373",
"Expenses": "381,807",
"Revenues": "388,537",
"Stockholders Equity": "225,562",
"Net Income": "3,839",
"Comprehensive Net Income": "3,839",
"BaseVar": "664,210",
"ECR before LimitedLiability": "270%",
"Economic Capital Ratio": "434%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "407,884",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "89,795",
"Intangible Assets": "33,928",
"Liabilities, Current": "183,399",
"Long-term Debt": "7,822",
"Other Assets": "4,610",
"Other Compr. Net Income": "490",
"Other Expenses": "133,102",
"Other Liabilities": "4,531",
"Other Net Income": "-2,522",
"Other Revenues": "470,450",
"Property, Plant and Equipment, Net": "21,500",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "255,010"
},
"output_variables": {
"Liabilities": "195,752",
"Assets": "467,922",
"Expenses": "477,907",
"Revenues": "470,450",
"Stockholders Equity": "272,170",
"Net Income": "-9,979",
"Comprehensive Net Income": "-9,489",
"BaseVar": "807,522",
"ECR before LimitedLiability": "268%",
"Economic Capital Ratio": "432%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "469,767",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "109,200",
"Intangible Assets": "59,897",
"Liabilities, Current": "231,014",
"Long-term Debt": "14,422",
"Other Assets": "5,850",
"Other Compr. Net Income": "-755",
"Other Expenses": "162,027",
"Other Liabilities": "8,041",
"Other Net Income": "-1,826",
"Other Revenues": "556,797",
"Property, Plant and Equipment, Net": "26,455",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "308,375"
},
"output_variables": {
"Liabilities": "253,477",
"Assets": "561,969",
"Expenses": "579,602",
"Revenues": "556,797",
"Stockholders Equity": "308,492",
"Net Income": "-24,631",
"Comprehensive Net Income": "-25,386",
"BaseVar": "977,213",
"ECR before LimitedLiability": "243%",
"Economic Capital Ratio": "415%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "574,515",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "111,590",
"Intangible Assets": "51,682",
"Liabilities, Current": "285,331",
"Long-term Debt": "9,132",
"Other Assets": "8,995",
"Other Compr. Net Income": "-2,049",
"Other Expenses": "183,455",
"Other Liabilities": "10,338",
"Other Net Income": "-6,809",
"Other Revenues": "612,732",
"Property, Plant and Equipment, Net": "31,404",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "347,369"
},
"output_variables": {
"Liabilities": "304,801",
"Assets": "666,596",
"Expenses": "642,414",
"Revenues": "612,732",
"Stockholders Equity": "361,795",
"Net Income": "-36,491",
"Comprehensive Net Income": "-38,540",
"BaseVar": "1,117,700",
"ECR before LimitedLiability": "238%",
"Economic Capital Ratio": "412%"
}
}
},
"top_rated": false,
"trend": 13.0,
"value": 4.115398344771019,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001305294.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001305294.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001305294.svg"
},
{
"company_id": "0000356028",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000356028.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000356028.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000356028_main_keyfigs.svg",
"name": "CA INC.",
"rank": 56,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of CA INC. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CA INC. compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 124% points.The greatest weakness of CA INC. is the variable Other Liabilities, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 409%, being 47% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000356028_2016_CA_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Long-term Debt": "-32.0",
"Liabilities": "-98.8",
"Stockholders Equity": "-44.8",
"ECR before LimitedLiability": "-78.8",
"Liabilities, Current": "-35.3",
"Other Liabilities": "-26.5",
"Intangible Assets": "51.8",
"Assets": "21.4",
"Assets, Noncurrent": "-11.2",
"Other Assets": "2.79",
"Assets, Current": "-12.5",
"Property, Plant and Equipment, Net": "-1.85",
"Selling and Marketing Exp.": "4.41",
"Expenses": "18.3",
"Revenues": "-12.1",
"Net Income": "5.23",
"Other Expenses": "7.25",
"Research and Development Exp.": "5.59",
"Other Revenues": "-12.1",
"Comprehensive Net Income": "5.20",
"Economic Capital Ratio": "-75.9"
},
"2010": {
"Long-term Debt": "-43.8",
"Liabilities": "-82.0",
"Stockholders Equity": "-28.1",
"ECR before LimitedLiability": "-64.4",
"Liabilities, Current": "-19.2",
"Other Liabilities": "-15.7",
"Intangible Assets": "62.3",
"Assets": "24.7",
"Assets, Noncurrent": "-7.21",
"Other Assets": "1.33",
"Assets, Current": "-17.5",
"Property, Plant and Equipment, Net": "-3.17",
"Selling and Marketing Exp.": "3.74",
"Expenses": "15.2",
"Revenues": "-12.1",
"Net Income": "1.61",
"Other Expenses": "5.04",
"Research and Development Exp.": "5.40",
"Other Revenues": "-12.1",
"Comprehensive Net Income": "1.67",
"Economic Capital Ratio": "-61.7"
},
"2011": {
"Long-term Debt": "-32.9",
"Liabilities": "-62.3",
"Stockholders Equity": "46.6",
"ECR before LimitedLiability": "37.8",
"Liabilities, Current": "-12.8",
"Other Liabilities": "-14.5",
"Intangible Assets": "102",
"Assets": "82.6",
"Assets, Noncurrent": "-1.12",
"Assets, Current": "-7.97",
"Property, Plant and Equipment, Net": "-1.26",
"Expenses": "28.8",
"Revenues": "-8.92",
"Net Income": "16.8",
"General and Administrative Exp.": "7.23",
"Other Expenses": "14.7",
"Research and Development Exp.": "5.88",
"Other Revenues": "-8.92",
"Comprehensive Net Income": "16.7",
"Other Net Income": "-2.53",
"Economic Capital Ratio": "6.74"
},
"2012": {
"Long-term Debt": "-25.5",
"Liabilities": "-48.3",
"Stockholders Equity": "43.3",
"ECR before LimitedLiability": "40.1",
"Liabilities, Current": "-4.50",
"Other Liabilities": "-17.3",
"Intangible Assets": "118",
"Assets": "67.9",
"Other Assets": "-6.76",
"Assets, Current": "-15.1",
"Property, Plant and Equipment, Net": "-3.51",
"Expenses": "26.2",
"Revenues": "-3.13",
"Net Income": "20.2",
"General and Administrative Exp.": "8.61",
"Other Expenses": "11.4",
"Research and Development Exp.": "6.18",
"Other Revenues": "-3.13",
"Comprehensive Net Income": "19.6",
"Other Net Income": "-2.67",
"Economic Capital Ratio": "10.6"
},
"2013": {
"Long-term Debt": "-29.6",
"Liabilities": "-54.5",
"Stockholders Equity": "42.6",
"ECR before LimitedLiability": "38.8",
"Liabilities, Current": "-8.87",
"Other Liabilities": "-14.6",
"Intangible Assets": "124",
"Assets": "70.6",
"Assets, Noncurrent": "-3.97",
"Other Assets": "-6.25",
"Assets, Current": "-11.9",
"Property, Plant and Equipment, Net": "-5.02",
"Expenses": "26.8",
"Revenues": "-3.52",
"Net Income": "20.4",
"General and Administrative Exp.": "9.41",
"Other Expenses": "9.37",
"Research and Development Exp.": "6.48",
"Other Revenues": "-3.52",
"Comprehensive Net Income": "20.1",
"Economic Capital Ratio": "15.5"
},
"2014": {
"Long-term Debt": "12.5",
"Liabilities": "-58.0",
"Stockholders Equity": "42.6",
"ECR before LimitedLiability": "39.9",
"Liabilities, Current": "-20.6",
"Other Liabilities": "-49.7",
"Intangible Assets": "125",
"Assets": "73.1",
"Assets, Noncurrent": "-6.28",
"Other Assets": "-4.68",
"Assets, Current": "-8.71",
"Property, Plant and Equipment, Net": "-6.63",
"Selling and Marketing Exp.": "2.81",
"Expenses": "28.4",
"Net Income": "25.1",
"Other Net Income": "-2.42",
"General and Administrative Exp.": "9.16",
"Other Expenses": "9.38",
"Research and Development Exp.": "6.54",
"Comprehensive Net Income": "24.0",
"Economic Capital Ratio": "15.8"
},
"2015": {
"Long-term Debt": "10.2",
"Liabilities": "-24.5",
"Stockholders Equity": "75.3",
"ECR before LimitedLiability": "72.2",
"Liabilities, Current": "17.7",
"Other Liabilities": "-55.0",
"Intangible Assets": "124",
"Assets": "74.7",
"Assets, Noncurrent": "-7.08",
"Other Assets": "-3.45",
"Assets, Current": "-6.97",
"Property, Plant and Equipment, Net": "-6.44",
"Selling and Marketing Exp.": "3.68",
"Expenses": "27.9",
"Net Income": "24.2",
"Other Net Income": "-3.68",
"General and Administrative Exp.": "8.98",
"Other Expenses": "7.57",
"Research and Development Exp.": "7.25",
"Comprehensive Net Income": "21.8",
"Economic Capital Ratio": "47.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000356028_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "4,149,000",
"Assets, Noncurrent": "165,000",
"General and Administrative Exp.": "464,000",
"Intangible Assets": "6,089,000",
"Liabilities, Current": "4,002,000",
"Long-term Debt": "1,432,000",
"Other Assets": "396,000",
"Other Compr. Net Income": "0",
"Other Expenses": "1,860,000",
"Other Liabilities": "1,445,000",
"Other Net Income": "-62,000",
"Other Revenues": "4,271,000",
"Property, Plant and Equipment, Net": "442,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,214,000"
},
"output_variables": {
"Liabilities": "6,879,000",
"Assets": "11,241,000",
"Expenses": "3,538,000",
"Revenues": "4,271,000",
"Stockholders Equity": "4,362,000",
"Net Income": "671,000",
"Comprehensive Net Income": "671,000",
"BaseVar": "12,995,500",
"ECR before LimitedLiability": "166%",
"Economic Capital Ratio": "359%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "3,990,000",
"Assets, Noncurrent": "232,000",
"General and Administrative Exp.": "478,000",
"Intangible Assets": "6,820,000",
"Liabilities, Current": "3,581,000",
"Long-term Debt": "1,681,000",
"Other Assets": "394,000",
"Other Compr. Net Income": "0",
"Other Expenses": "1,728,000",
"Other Liabilities": "1,639,000",
"Other Net Income": "-64,000",
"Other Revenues": "4,227,000",
"Property, Plant and Equipment, Net": "452,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,186,000"
},
"output_variables": {
"Liabilities": "6,901,000",
"Assets": "11,888,000",
"Expenses": "3,392,000",
"Revenues": "4,227,000",
"Stockholders Equity": "4,987,000",
"Net Income": "771,000",
"Comprehensive Net Income": "771,000",
"BaseVar": "13,236,000",
"ECR before LimitedLiability": "183%",
"Economic Capital Ratio": "372%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "4,369,000",
"Assets, Noncurrent": "246,000",
"General and Administrative Exp.": "451,000",
"Intangible Assets": "6,970,000",
"Liabilities, Current": "3,921,000",
"Long-term Debt": "1,423,000",
"Other Assets": "389,000",
"Other Compr. Net Income": "0",
"Other Expenses": "1,824,000",
"Other Liabilities": "1,447,000",
"Other Net Income": "-41,000",
"Other Revenues": "4,429,000",
"Property, Plant and Equipment, Net": "437,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,286,000"
},
"output_variables": {
"Liabilities": "6,791,000",
"Assets": "12,411,000",
"Expenses": "3,561,000",
"Revenues": "4,429,000",
"Stockholders Equity": "5,620,000",
"Net Income": "827,000",
"Comprehensive Net Income": "827,000",
"BaseVar": "13,616,500",
"ECR before LimitedLiability": "202%",
"Economic Capital Ratio": "385%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,965,000",
"Assets, Noncurrent": "250,000",
"General and Administrative Exp.": "462,000",
"Intangible Assets": "7,245,000",
"Liabilities, Current": "3,751,000",
"Long-term Debt": "1,403,000",
"Other Assets": "151,000",
"Other Compr. Net Income": "-43,000",
"Other Expenses": "1,985,000",
"Other Liabilities": "1,446,000",
"Other Net Income": "-22,000",
"Other Revenues": "4,814,000",
"Property, Plant and Equipment, Net": "386,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,394,000"
},
"output_variables": {
"Liabilities": "6,600,000",
"Assets": "11,997,000",
"Expenses": "3,841,000",
"Revenues": "4,814,000",
"Stockholders Equity": "5,397,000",
"Net Income": "951,000",
"Comprehensive Net Income": "908,000",
"BaseVar": "13,658,500",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "385%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,126,000",
"Assets, Noncurrent": "195,000",
"General and Administrative Exp.": "405,000",
"Intangible Assets": "7,106,000",
"Liabilities, Current": "3,541,000",
"Long-term Debt": "1,393,000",
"Other Assets": "77,000",
"Other Compr. Net Income": "-47,000",
"Other Expenses": "1,949,000",
"Other Liabilities": "1,431,000",
"Other Net Income": "-28,000",
"Other Revenues": "4,610,000",
"Property, Plant and Equipment, Net": "311,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,273,000"
},
"output_variables": {
"Liabilities": "6,365,000",
"Assets": "11,815,000",
"Expenses": "3,627,000",
"Revenues": "4,610,000",
"Stockholders Equity": "5,450,000",
"Net Income": "955,000",
"Comprehensive Net Income": "908,000",
"BaseVar": "13,246,000",
"ECR before LimitedLiability": "208%",
"Economic Capital Ratio": "390%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "4,559,000",
"Assets, Noncurrent": "118,000",
"General and Administrative Exp.": "395,000",
"Intangible Assets": "6,985,000",
"Liabilities, Current": "3,922,000",
"Long-term Debt": "151,000",
"Other Assets": "59,000",
"Other Compr. Net Income": "-16,000",
"Other Expenses": "1,972,000",
"Other Liabilities": "2,373,000",
"Other Net Income": "-27,000",
"Other Revenues": "4,412,000",
"Property, Plant and Equipment, Net": "295,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,104,000"
},
"output_variables": {
"Liabilities": "6,446,000",
"Assets": "12,016,000",
"Expenses": "3,471,000",
"Revenues": "4,412,000",
"Stockholders Equity": "5,570,000",
"Net Income": "914,000",
"Comprehensive Net Income": "898,000",
"BaseVar": "13,194,000",
"ECR before LimitedLiability": "209%",
"Economic Capital Ratio": "391%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "3,986,000",
"Assets, Noncurrent": "106,000",
"General and Administrative Exp.": "377,000",
"Intangible Assets": "6,537,000",
"Liabilities, Current": "2,938,000",
"Long-term Debt": "255,000",
"Other Assets": "92,000",
"Other Compr. Net Income": "-247,000",
"Other Expenses": "1,968,000",
"Other Liabilities": "2,155,000",
"Other Net Income": "-11,000",
"Other Revenues": "4,262,000",
"Property, Plant and Equipment, Net": "252,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,060,000"
},
"output_variables": {
"Liabilities": "5,348,000",
"Assets": "10,973,000",
"Expenses": "3,405,000",
"Revenues": "4,262,000",
"Stockholders Equity": "5,625,000",
"Net Income": "846,000",
"Comprehensive Net Income": "599,000",
"BaseVar": "12,123,000",
"ECR before LimitedLiability": "235%",
"Economic Capital Ratio": "409%"
}
}
},
"top_rated": false,
"trend": 24.0,
"value": 4.093613417042498,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000356028.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000356028.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000356028.svg"
},
{
"company_id": "0001286225",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001286225.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001286225.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001286225.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001286225_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001286225_main_keyfigs.svg",
"name": "Realpage Inc",
"rank": 57,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Realpage Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Realpage Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 75% points.The greatest weakness of Realpage Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 39% points.
The company's Economic Capital Ratio, given in the ranking table, is 407%, being 45% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001286225_2016_Realpage_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "11.9",
"Liabilities": "-16.7",
"Stockholders Equity": "83.2",
"ECR before LimitedLiability": "75.5",
"Other Liabilities": "-29.7",
"Intangible Assets": "108",
"Assets": "72.6",
"Assets, Noncurrent": "-3.31",
"Other Assets": "-4.50",
"Assets, Current": "-14.7",
"Property, Plant and Equipment, Net": "5.75",
"Selling and Marketing Exp.": "-4.85",
"Expenses": "19.7",
"Revenues": "-42.7",
"Net Income": "10.1",
"Other Expenses": "28.9",
"Research and Development Exp.": "-4.78",
"Other Revenues": "-42.7",
"Comprehensive Net Income": "10.1",
"Other Net Income": "35.4",
"Economic Capital Ratio": "44.4"
},
"2012": {
"Long-term Debt": "23.1",
"Liabilities": "35.8",
"Stockholders Equity": "108",
"ECR before LimitedLiability": "115",
"Other Liabilities": "14.9",
"Intangible Assets": "87.0",
"Assets": "49.8",
"Assets, Noncurrent": "-2.39",
"Other Assets": "-7.50",
"Assets, Current": "-15.1",
"Property, Plant and Equipment, Net": "5.57",
"Selling and Marketing Exp.": "-7.56",
"Expenses": "12.9",
"Revenues": "-42.8",
"Net Income": "14.2",
"Other Expenses": "27.2",
"Research and Development Exp.": "-5.30",
"Other Revenues": "-42.8",
"Comprehensive Net Income": "14.0",
"Other Net Income": "45.6",
"Economic Capital Ratio": "85.4"
},
"2013": {
"Long-term Debt": "14.3",
"Liabilities": "17.4",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "107",
"Liabilities, Current": "-32.1",
"Other Liabilities": "32.8",
"Intangible Assets": "70.3",
"Assets": "56.1",
"Assets, Noncurrent": "-4.81",
"Other Assets": "-6.09",
"Assets, Current": "-6.99",
"Property, Plant and Equipment, Net": "10.6",
"Selling and Marketing Exp.": "-6.87",
"Expenses": "16.6",
"Revenues": "-41.2",
"Net Income": "16.8",
"Other Expenses": "25.8",
"Other Revenues": "-41.2",
"Comprehensive Net Income": "16.9",
"Other Net Income": "42.8",
"Economic Capital Ratio": "83.9"
},
"2014": {
"Long-term Debt": "8.81",
"Liabilities": "-5.72",
"Stockholders Equity": "79.7",
"ECR before LimitedLiability": "79.0",
"Liabilities, Current": "-27.8",
"Other Liabilities": "12.3",
"Intangible Assets": "83.6",
"Assets": "60.0",
"Assets, Noncurrent": "-5.95",
"Other Assets": "-4.38",
"Assets, Current": "-15.2",
"Property, Plant and Equipment, Net": "14.2",
"Selling and Marketing Exp.": "-6.87",
"Expenses": "17.0",
"Revenues": "-36.4",
"Net Income": "16.5",
"Other Expenses": "27.4",
"Other Revenues": "-36.4",
"Comprehensive Net Income": "15.5",
"Other Net Income": "37.6",
"Economic Capital Ratio": "54.9"
},
"2015": {
"Long-term Debt": "-2.02",
"Liabilities": "-6.97",
"Stockholders Equity": "73.2",
"ECR before LimitedLiability": "70.3",
"Liabilities, Current": "-6.52",
"Intangible Assets": "74.8",
"Assets": "59.8",
"Assets, Noncurrent": "-7.91",
"Assets, Current": "-13.5",
"Property, Plant and Equipment, Net": "16.0",
"Selling and Marketing Exp.": "-5.14",
"Expenses": "18.5",
"Revenues": "-38.9",
"Net Income": "16.4",
"General and Administrative Exp.": "2.50",
"Other Expenses": "24.2",
"Research and Development Exp.": "-2.87",
"Other Revenues": "-38.9",
"Comprehensive Net Income": "16.2",
"Other Net Income": "39.1",
"Economic Capital Ratio": "45.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001286225_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "124,758",
"Assets, Noncurrent": "3,194",
"General and Administrative Exp.": "41,968",
"Intangible Assets": "241,600",
"Liabilities, Current": "114,376",
"Long-term Debt": "3,803",
"Other Assets": "2,539",
"Other Compr. Net Income": "-41",
"Other Expenses": "3,041",
"Other Liabilities": "59,005",
"Other Net Income": "152,262",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "27,974",
"Research and Development Exp.": "44,561",
"Selling and Marketing Exp.": "63,923"
},
"output_variables": {
"Liabilities": "177,184",
"Assets": "400,065",
"Expenses": "153,493",
"Revenues": "0",
"Stockholders Equity": "222,881",
"Net Income": "-1,231",
"Comprehensive Net Income": "-1,272",
"BaseVar": "441,522",
"ECR before LimitedLiability": "254%",
"Economic Capital Ratio": "423%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "127,484",
"Assets, Noncurrent": "3,561",
"General and Administrative Exp.": "56,993",
"Intangible Assets": "238,665",
"Liabilities, Current": "124,857",
"Long-term Debt": "2,813",
"Other Assets": "0",
"Other Compr. Net Income": "-51",
"Other Expenses": "6,265",
"Other Liabilities": "19,456",
"Other Net Income": "193,610",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "32,487",
"Research and Development Exp.": "48,177",
"Selling and Marketing Exp.": "76,992"
},
"output_variables": {
"Liabilities": "147,126",
"Assets": "402,197",
"Expenses": "188,427",
"Revenues": "0",
"Stockholders Equity": "255,071",
"Net Income": "5,183",
"Comprehensive Net Income": "5,132",
"BaseVar": "465,706",
"ECR before LimitedLiability": "308%",
"Economic Capital Ratio": "460%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "183,815",
"Assets, Noncurrent": "3,386",
"General and Administrative Exp.": "60,610",
"Intangible Assets": "261,237",
"Liabilities, Current": "173,095",
"Long-term Debt": "8,564",
"Other Assets": "0",
"Other Compr. Net Income": "-54",
"Other Expenses": "867",
"Other Liabilities": "7,050",
"Other Net Income": "228,701",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "54,775",
"Research and Development Exp.": "50,638",
"Selling and Marketing Exp.": "95,894"
},
"output_variables": {
"Liabilities": "188,709",
"Assets": "503,213",
"Expenses": "208,009",
"Revenues": "0",
"Stockholders Equity": "314,504",
"Net Income": "20,692",
"Comprehensive Net Income": "20,638",
"BaseVar": "564,343",
"ECR before LimitedLiability": "306%",
"Economic Capital Ratio": "458%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "197,815",
"Assets, Noncurrent": "5,059",
"General and Administrative Exp.": "69,202",
"Intangible Assets": "293,463",
"Liabilities, Current": "196,709",
"Long-term Debt": "13,902",
"Other Assets": "2,537",
"Other Compr. Net Income": "-47",
"Other Expenses": "-5,229",
"Other Liabilities": "32,099",
"Other Net Income": "229,680",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "72,616",
"Research and Development Exp.": "64,418",
"Selling and Marketing Exp.": "111,563"
},
"output_variables": {
"Liabilities": "242,710",
"Assets": "571,490",
"Expenses": "239,954",
"Revenues": "0",
"Stockholders Equity": "328,780",
"Net Income": "-10,274",
"Comprehensive Net Income": "-10,321",
"BaseVar": "641,940",
"ECR before LimitedLiability": "264%",
"Economic Capital Ratio": "430%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "221,943",
"Assets, Noncurrent": "5,632",
"General and Administrative Exp.": "68,814",
"Intangible Assets": "301,377",
"Liabilities, Current": "215,347",
"Long-term Debt": "34,423",
"Other Assets": "12,051",
"Other Compr. Net Income": "-337",
"Other Expenses": "18,404",
"Other Liabilities": "46,979",
"Other Net Income": "269,907",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "82,198",
"Research and Development Exp.": "68,799",
"Selling and Marketing Exp.": "123,108"
},
"output_variables": {
"Liabilities": "296,749",
"Assets": "623,201",
"Expenses": "279,125",
"Revenues": "0",
"Stockholders Equity": "326,452",
"Net Income": "-9,218",
"Comprehensive Net Income": "-9,555",
"BaseVar": "734,660",
"ECR before LimitedLiability": "232%",
"Economic Capital Ratio": "407%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 4.07456545141012,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001286225.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001286225.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001286225.svg"
},
{
"company_id": "0001124610",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001124610.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001124610.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001124610.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001124610_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001124610_main_keyfigs.svg",
"name": "Vmware LLC",
"rank": 58,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Vmware LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Vmware LLC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 69% points.The greatest weakness of Vmware LLC is the variable Other Liabilities, reducing the Economic Capital Ratio by 61% points.
The company's Economic Capital Ratio, given in the ranking table, is 406%, being 44% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001124610_2016_Vmware_LLC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "7.50",
"Liabilities": "-22.6",
"Stockholders Equity": "15.7",
"ECR before LimitedLiability": "-6.25",
"Liabilities, Current": "-3.91",
"Other Liabilities": "-26.4",
"Intangible Assets": "-15.9",
"Assets": "20.4",
"Assets, Noncurrent": "-5.50",
"Other Assets": "-1.02",
"Assets, Current": "49.6",
"Property, Plant and Equipment, Net": "1.83",
"Selling and Marketing Exp.": "-0.985",
"Expenses": "7.32",
"General and Administrative Exp.": "0.967",
"Other Expenses": "11.2",
"Research and Development Exp.": "-3.81",
"Other Revenues": "-6.06",
"Revenues": "-6.06",
"Economic Capital Ratio": "-3.49",
"Other Net Income": "-0.767"
},
"2011": {
"Long-term Debt": "10.6",
"Liabilities": "-16.6",
"Stockholders Equity": "77.1",
"ECR before LimitedLiability": "80.4",
"Liabilities, Current": "6.79",
"Other Liabilities": "-35.1",
"Intangible Assets": "2.93",
"Assets": "65.7",
"Other Assets": "-2.31",
"Assets, Current": "61.4",
"Property, Plant and Equipment, Net": "3.57",
"Selling and Marketing Exp.": "-4.02",
"Expenses": "23.1",
"Revenues": "-2.71",
"Net Income": "18.6",
"General and Administrative Exp.": "7.66",
"Other Expenses": "22.0",
"Research and Development Exp.": "-2.52",
"Other Revenues": "-2.71",
"Comprehensive Net Income": "18.6",
"Economic Capital Ratio": "49.4"
},
"2012": {
"Long-term Debt": "16.6",
"Liabilities": "-10.8",
"Stockholders Equity": "75.7",
"ECR before LimitedLiability": "78.5",
"Liabilities, Current": "8.85",
"Other Liabilities": "-37.8",
"Intangible Assets": "22.2",
"Assets": "61.4",
"Assets, Noncurrent": "-1.96",
"Other Assets": "-6.46",
"Assets, Current": "39.9",
"Property, Plant and Equipment, Net": "2.85",
"Selling and Marketing Exp.": "-4.17",
"Expenses": "21.2",
"Net Income": "19.2",
"Other Net Income": "-2.25",
"General and Administrative Exp.": "8.90",
"Other Expenses": "19.4",
"Research and Development Exp.": "-2.88",
"Comprehensive Net Income": "19.1",
"Economic Capital Ratio": "48.9"
},
"2013": {
"Long-term Debt": "12.4",
"Liabilities": "-17.4",
"Stockholders Equity": "75.2",
"ECR before LimitedLiability": "78.3",
"Liabilities, Current": "3.68",
"Other Liabilities": "-34.5",
"Intangible Assets": "16.7",
"Assets": "64.2",
"Assets, Noncurrent": "-4.85",
"Other Assets": "-5.73",
"Assets, Current": "51.0",
"Property, Plant and Equipment, Net": "3.65",
"Selling and Marketing Exp.": "-2.73",
"Expenses": "22.5",
"Net Income": "20.4",
"Other Net Income": "-1.95",
"General and Administrative Exp.": "9.31",
"Other Expenses": "17.8",
"Research and Development Exp.": "-1.98",
"Comprehensive Net Income": "20.5",
"Economic Capital Ratio": "55.0"
},
"2014": {
"Long-term Debt": "10.7",
"Liabilities": "-39.5",
"Stockholders Equity": "52.1",
"ECR before LimitedLiability": "52.9",
"Liabilities, Current": "8.70",
"Other Liabilities": "-61.0",
"Intangible Assets": "26.1",
"Assets": "65.0",
"Assets, Noncurrent": "-5.89",
"Other Assets": "-3.43",
"Assets, Current": "40.9",
"Property, Plant and Equipment, Net": "2.21",
"Selling and Marketing Exp.": "-1.61",
"Expenses": "25.5",
"Net Income": "24.8",
"Other Net Income": "-1.98",
"General and Administrative Exp.": "8.20",
"Other Expenses": "19.8",
"Comprehensive Net Income": "22.7",
"Other Compr. Net Income": "-1.98",
"Economic Capital Ratio": "28.8"
},
"2015": {
"Long-term Debt": "10.8",
"Liabilities": "-23.0",
"Stockholders Equity": "68.8",
"ECR before LimitedLiability": "69.0",
"Liabilities, Current": "23.5",
"Other Liabilities": "-60.7",
"Intangible Assets": "20.6",
"Assets": "68.1",
"Assets, Noncurrent": "-6.90",
"Other Assets": "0.528",
"Assets, Current": "44.7",
"Property, Plant and Equipment, Net": "3.00",
"Expenses": "25.0",
"Revenues": "1.75",
"Net Income": "23.3",
"General and Administrative Exp.": "7.95",
"Other Expenses": "17.8",
"Other Revenues": "1.75",
"Comprehensive Net Income": "23.1",
"Other Net Income": "-3.43",
"Economic Capital Ratio": "43.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001124610_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "4,297,655",
"Assets, Noncurrent": "151,945",
"General and Administrative Exp.": "269,386",
"Intangible Assets": "1,779,528",
"Liabilities, Current": "1,789,152",
"Long-term Debt": "129,960",
"Other Assets": "149,126",
"Other Compr. Net Income": "0",
"Other Expenses": "556,720",
"Other Liabilities": "1,069,764",
"Other Net Income": "-7,549",
"Other Revenues": "2,857,343",
"Property, Plant and Equipment, Net": "419,065",
"Research and Development Exp.": "652,968",
"Selling and Marketing Exp.": "1,013,281"
},
"output_variables": {
"Liabilities": "2,988,876",
"Assets": "6,797,319",
"Expenses": "2,492,355",
"Revenues": "2,857,343",
"Stockholders Equity": "3,808,443",
"Net Income": "357,439",
"Comprehensive Net Income": "357,439",
"BaseVar": "7,571,721",
"ECR before LimitedLiability": "264%",
"Economic Capital Ratio": "430%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "5,677,772",
"Assets, Noncurrent": "154,236",
"General and Administrative Exp.": "300,541",
"Intangible Assets": "2,166,455",
"Liabilities, Current": "2,401,506",
"Long-term Debt": "114,711",
"Other Assets": "156,855",
"Other Compr. Net Income": "0",
"Other Expenses": "696,370",
"Other Liabilities": "1,394,309",
"Other Net Income": "63,148",
"Other Revenues": "3,767,096",
"Property, Plant and Equipment, Net": "525,490",
"Research and Development Exp.": "775,051",
"Selling and Marketing Exp.": "1,334,346"
},
"output_variables": {
"Liabilities": "3,910,526",
"Assets": "8,680,808",
"Expenses": "3,106,308",
"Revenues": "3,767,096",
"Stockholders Equity": "4,770,282",
"Net Income": "723,936",
"Comprehensive Net Income": "723,936",
"BaseVar": "9,763,943",
"ECR before LimitedLiability": "262%",
"Economic Capital Ratio": "428%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "6,120,039",
"Assets, Noncurrent": "128,701",
"General and Administrative Exp.": "367,718",
"Intangible Assets": "3,579,982",
"Liabilities, Current": "2,960,234",
"Long-term Debt": "181,538",
"Other Assets": "103,001",
"Other Compr. Net Income": "4,500",
"Other Expenses": "873,389",
"Other Liabilities": "1,714,639",
"Other Net Income": "25,825",
"Other Revenues": "4,605,047",
"Property, Plant and Equipment, Net": "664,669",
"Research and Development Exp.": "999,214",
"Selling and Marketing Exp.": "1,644,849"
},
"output_variables": {
"Liabilities": "4,856,411",
"Assets": "10,596,392",
"Expenses": "3,885,170",
"Revenues": "4,605,047",
"Stockholders Equity": "5,739,981",
"Net Income": "745,702",
"Comprehensive Net Income": "750,202",
"BaseVar": "11,986,672",
"ECR before LimitedLiability": "255%",
"Economic Capital Ratio": "423%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "7,681,000",
"Assets, Noncurrent": "107,000",
"General and Administrative Exp.": "419,000",
"Intangible Assets": "3,634,000",
"Liabilities, Current": "3,293,000",
"Long-term Debt": "234,000",
"Other Assets": "60,000",
"Other Compr. Net Income": "-2,000",
"Other Expenses": "935,000",
"Other Liabilities": "1,984,000",
"Other Net Income": "58,000",
"Other Revenues": "5,207,000",
"Property, Plant and Equipment, Net": "845,000",
"Research and Development Exp.": "1,082,000",
"Selling and Marketing Exp.": "1,815,000"
},
"output_variables": {
"Liabilities": "5,511,000",
"Assets": "12,327,000",
"Expenses": "4,251,000",
"Revenues": "5,207,000",
"Stockholders Equity": "6,816,000",
"Net Income": "1,014,000",
"Comprehensive Net Income": "1,012,000",
"BaseVar": "13,678,000",
"ECR before LimitedLiability": "264%",
"Economic Capital Ratio": "429%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "9,130,000",
"Assets, Noncurrent": "174,000",
"General and Administrative Exp.": "695,000",
"Intangible Assets": "4,712,000",
"Liabilities, Current": "3,996,000",
"Long-term Debt": "283,000",
"Other Assets": "165,000",
"Other Compr. Net Income": "-167,000",
"Other Expenses": "957,000",
"Other Liabilities": "3,351,000",
"Other Net Income": "45,000",
"Other Revenues": "6,035,000",
"Property, Plant and Equipment, Net": "1,035,000",
"Research and Development Exp.": "1,239,000",
"Selling and Marketing Exp.": "2,141,000"
},
"output_variables": {
"Liabilities": "7,630,000",
"Assets": "15,216,000",
"Expenses": "5,032,000",
"Revenues": "6,035,000",
"Stockholders Equity": "7,586,000",
"Net Income": "1,048,000",
"Comprehensive Net Income": "881,000",
"BaseVar": "17,062,500",
"ECR before LimitedLiability": "227%",
"Economic Capital Ratio": "404%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "9,360,000",
"Assets, Noncurrent": "193,000",
"General and Administrative Exp.": "766,000",
"Intangible Assets": "4,609,000",
"Liabilities, Current": "4,129,000",
"Long-term Debt": "363,000",
"Other Assets": "456,000",
"Other Compr. Net Income": "-7,000",
"Other Expenses": "1,283,000",
"Other Liabilities": "3,331,000",
"Other Net Income": "42,000",
"Other Revenues": "6,571,000",
"Property, Plant and Equipment, Net": "1,128,000",
"Research and Development Exp.": "1,300,000",
"Selling and Marketing Exp.": "2,267,000"
},
"output_variables": {
"Liabilities": "7,823,000",
"Assets": "15,746,000",
"Expenses": "5,616,000",
"Revenues": "6,571,000",
"Stockholders Equity": "7,923,000",
"Net Income": "997,000",
"Comprehensive Net Income": "990,000",
"BaseVar": "17,902,500",
"ECR before LimitedLiability": "230%",
"Economic Capital Ratio": "406%"
}
}
},
"top_rated": false,
"trend": 14.0,
"value": 4.061295577609183,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001124610.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001124610.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001124610.svg"
},
{
"company_id": "0001582982",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001582982.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001582982.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001582982.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001582982_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001582982_main_keyfigs.svg",
"name": "Carecloud Inc",
"rank": 59,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001582982.svg",
"report_text": "The relative strengths and weaknesses of Carecloud Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Carecloud Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 105% points.The greatest weakness of Carecloud Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 406%, being 44% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001582982_2016_Carecloud_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "28.0",
"Liabilities": "85.9",
"Stockholders Equity": "47.8",
"ECR before LimitedLiability": "81.7",
"Liabilities, Current": "21.2",
"Other Liabilities": "40.3",
"Intangible Assets": "151",
"Assets": "-11.0",
"Assets, Noncurrent": "-9.59",
"Other Assets": "-7.38",
"Assets, Current": "-59.9",
"Selling and Marketing Exp.": "16.5",
"Expenses": "-14.6",
"Revenues": "25.6",
"Net Income": "6.65",
"General and Administrative Exp.": "-24.2",
"Other Expenses": "-14.0",
"Research and Development Exp.": "7.55",
"Other Revenues": "25.6",
"Comprehensive Net Income": "5.16",
"Economic Capital Ratio": "57.6"
},
"2015": {
"Long-term Debt": "-50.3",
"Liabilities": "89.2",
"Stockholders Equity": "40.0",
"ECR before LimitedLiability": "68.9",
"Liabilities, Current": "105",
"Other Liabilities": "29.4",
"Intangible Assets": "65.3",
"Assets": "-19.1",
"Assets, Noncurrent": "-13.5",
"Other Assets": "-8.05",
"Assets, Current": "-36.4",
"Selling and Marketing Exp.": "18.9",
"Expenses": "-13.6",
"Revenues": "27.7",
"Net Income": "8.51",
"General and Administrative Exp.": "-24.7",
"Other Expenses": "-16.0",
"Research and Development Exp.": "9.02",
"Other Revenues": "27.7",
"Comprehensive Net Income": "7.59",
"Economic Capital Ratio": "43.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001582982_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "4,585",
"Assets, Noncurrent": "140",
"General and Administrative Exp.": "9,943",
"Intangible Assets": "16,938",
"Liabilities, Current": "8,144",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-22",
"Other Expenses": "11,977",
"Other Liabilities": "643",
"Other Net Income": "-108",
"Other Revenues": "18,303",
"Property, Plant and Equipment, Net": "1,444",
"Research and Development Exp.": "532",
"Selling and Marketing Exp.": "253"
},
"output_variables": {
"Liabilities": "8,787",
"Assets": "23,107",
"Expenses": "22,704",
"Revenues": "18,303",
"Stockholders Equity": "14,321",
"Net Income": "-4,509",
"Comprehensive Net Income": "-4,531",
"BaseVar": "36,516",
"ECR before LimitedLiability": "268%",
"Economic Capital Ratio": "433%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "10,886",
"Assets, Noncurrent": "67",
"General and Administrative Exp.": "11,969",
"Intangible Assets": "14,351",
"Liabilities, Current": "5,758",
"Long-term Debt": "4,836",
"Other Assets": "0",
"Other Compr. Net Income": "-190",
"Other Expenses": "14,869",
"Other Liabilities": "1,190",
"Other Net Income": "197",
"Other Revenues": "23,080",
"Property, Plant and Equipment, Net": "1,372",
"Research and Development Exp.": "659",
"Selling and Marketing Exp.": "467"
},
"output_variables": {
"Liabilities": "11,785",
"Assets": "26,677",
"Expenses": "27,964",
"Revenues": "23,080",
"Stockholders Equity": "14,892",
"Net Income": "-4,687",
"Comprehensive Net Income": "-4,877",
"BaseVar": "44,947",
"ECR before LimitedLiability": "230%",
"Economic Capital Ratio": "406%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 4.060680763588081,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001582982.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001582982.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001582982.svg"
},
{
"company_id": "0001404655",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001404655.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001404655.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001404655.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001404655_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001404655_main_keyfigs.svg",
"name": "Hubspot INC",
"rank": 60,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001404655.svg",
"report_text": "The relative strengths and weaknesses of Hubspot INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hubspot INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 83% points.The greatest weakness of Hubspot INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 44% points.
The company's Economic Capital Ratio, given in the ranking table, is 401%, being 38% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001404655_2016_Hubspot_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "26.6",
"Liabilities": "77.9",
"Stockholders Equity": "63.7",
"ECR before LimitedLiability": "79.9",
"Liabilities, Current": "16.3",
"Other Liabilities": "38.0",
"Selling and Marketing Exp.": "-28.5",
"Expenses": "-15.6",
"Net Income": "-3.01",
"General and Administrative Exp.": "4.29",
"Other Expenses": "14.5",
"Research and Development Exp.": "-5.45",
"Other Revenues": "15.9",
"Revenues": "15.9",
"Intangible Assets": "-34.8",
"Assets, Noncurrent": "-10.1",
"Other Assets": "-2.23",
"Assets, Current": "75.8",
"Comprehensive Net Income": "-4.32",
"Other Net Income": "-3.00",
"Economic Capital Ratio": "55.8"
},
"2015": {
"Long-term Debt": "30.5",
"Liabilities": "82.7",
"Stockholders Equity": "40.5",
"ECR before LimitedLiability": "63.4",
"Liabilities, Current": "21.9",
"Other Liabilities": "33.3",
"Intangible Assets": "-44.4",
"Assets": "-16.4",
"Assets, Noncurrent": "-13.2",
"Other Assets": "43.0",
"Assets, Current": "14.4",
"Selling and Marketing Exp.": "-30.0",
"Expenses": "-14.0",
"Revenues": "24.7",
"Net Income": "4.81",
"Other Expenses": "17.0",
"Research and Development Exp.": "-3.36",
"Other Revenues": "24.7",
"Comprehensive Net Income": "4.31",
"Other Net Income": "-5.23",
"Economic Capital Ratio": "38.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001404655_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "149,509",
"Assets, Noncurrent": "116",
"General and Administrative Exp.": "22,958",
"Intangible Assets": "9,419",
"Liabilities, Current": "59,428",
"Long-term Debt": "0",
"Other Assets": "4,433",
"Other Compr. Net Income": "0",
"Other Expenses": "36,988",
"Other Liabilities": "4,731",
"Other Net Income": "288",
"Other Revenues": "115,876",
"Property, Plant and Equipment, Net": "11,381",
"Research and Development Exp.": "25,638",
"Selling and Marketing Exp.": "78,809"
},
"output_variables": {
"Liabilities": "64,159",
"Assets": "174,858",
"Expenses": "164,393",
"Revenues": "115,876",
"Stockholders Equity": "110,699",
"Net Income": "-48,229",
"Comprehensive Net Income": "-48,229",
"BaseVar": "259,787",
"ECR before LimitedLiability": "265%",
"Economic Capital Ratio": "431%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "145,754",
"Assets, Noncurrent": "1,007",
"General and Administrative Exp.": "35,408",
"Intangible Assets": "9,873",
"Liabilities, Current": "91,307",
"Long-term Debt": "10",
"Other Assets": "45,584",
"Other Compr. Net Income": "-660",
"Other Expenses": "48,335",
"Other Liabilities": "7,354",
"Other Net Income": "833",
"Other Revenues": "181,943",
"Property, Plant and Equipment, Net": "18,161",
"Research and Development Exp.": "32,457",
"Selling and Marketing Exp.": "112,629"
},
"output_variables": {
"Liabilities": "98,671",
"Assets": "220,379",
"Expenses": "228,829",
"Revenues": "181,943",
"Stockholders Equity": "121,708",
"Net Income": "-46,053",
"Comprehensive Net Income": "-46,713",
"BaseVar": "365,658",
"ECR before LimitedLiability": "222%",
"Economic Capital Ratio": "401%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 4.0055402921992656,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001404655.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001404655.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001404655.svg"
},
{
"company_id": "0001324772",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001324772.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001324772.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001324772.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001324772_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001324772_main_keyfigs.svg",
"name": "Apigee Corp",
"rank": 61,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Apigee Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Apigee Corp compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 112% points.The greatest weakness of Apigee Corp is the variable Intangible Assets, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 396%, being 34% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001324772_2016_Apigee_Corp.pdf",
"shrinked_graph_json": {
"2015": {
"Long-term Debt": "18.1",
"Liabilities": "50.7",
"Stockholders Equity": "76.9",
"ECR before LimitedLiability": "58.7",
"Liabilities, Current": "14.1",
"Other Liabilities": "19.7",
"Intangible Assets": "-23.5",
"Assets": "23.8",
"Assets, Noncurrent": "-11.1",
"Other Assets": "-7.08",
"Assets, Current": "112",
"Property, Plant and Equipment, Net": "-10.2",
"Selling and Marketing Exp.": "-18.6",
"Expenses": "-10.6",
"Net Income": "-14.9",
"Other Net Income": "-5.13",
"General and Administrative Exp.": "6.51",
"Other Expenses": "14.5",
"Research and Development Exp.": "-12.5",
"Comprehensive Net Income": "-15.1",
"Economic Capital Ratio": "33.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001324772_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "116,819",
"Assets, Noncurrent": "799",
"General and Administrative Exp.": "13,453",
"Intangible Assets": "17,944",
"Liabilities, Current": "49,538",
"Long-term Debt": "2,560",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "25,418",
"Other Liabilities": "6,704",
"Other Net Income": "-452",
"Other Revenues": "68,607",
"Property, Plant and Equipment, Net": "3,144",
"Research and Development Exp.": "30,387",
"Selling and Marketing Exp.": "49,250"
},
"output_variables": {
"Liabilities": "58,802",
"Assets": "138,706",
"Expenses": "118,508",
"Revenues": "68,607",
"Stockholders Equity": "79,904",
"Net Income": "-50,353",
"Comprehensive Net Income": "-50,353",
"BaseVar": "192,538",
"ECR before LimitedLiability": "216%",
"Economic Capital Ratio": "396%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.9588278205580005,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001324772.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001324772.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001324772.svg"
},
{
"company_id": "0001449278",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001449278.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001449278.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001449278_main_keyfigs.svg",
"name": "Tubemogul INC",
"rank": 62,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Tubemogul INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tubemogul INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 183% points.The greatest weakness of Tubemogul INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 62% points.
The company's Economic Capital Ratio, given in the ranking table, is 395%, being 33% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001449278_2016_Tubemogul_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "21.5",
"Liabilities": "-9.96",
"Stockholders Equity": "31.7",
"ECR before LimitedLiability": "42.8",
"Liabilities, Current": "-76.3",
"Other Liabilities": "38.6",
"Intangible Assets": "-41.6",
"Assets": "29.0",
"Assets, Noncurrent": "-9.32",
"Assets, Current": "165",
"Property, Plant and Equipment, Net": "-8.34",
"Selling and Marketing Exp.": "-11.7",
"Expenses": "11.5",
"Revenues": "-42.0",
"Net Income": "18.3",
"Other Expenses": "30.9",
"Research and Development Exp.": "-7.06",
"Other Revenues": "-42.0",
"Comprehensive Net Income": "17.1",
"Other Net Income": "52.3",
"Economic Capital Ratio": "18.7"
},
"2015": {
"Long-term Debt": "22.2",
"Liabilities": "-5.53",
"Stockholders Equity": "60.6",
"ECR before LimitedLiability": "57.8",
"Liabilities, Current": "-62.5",
"Other Liabilities": "30.5",
"Intangible Assets": "-39.9",
"Assets": "49.8",
"Assets, Noncurrent": "-9.44",
"Assets, Current": "183",
"Property, Plant and Equipment, Net": "-6.15",
"Selling and Marketing Exp.": "-6.02",
"Expenses": "14.9",
"Revenues": "-40.9",
"Net Income": "13.6",
"Other Expenses": "28.5",
"Research and Development Exp.": "-7.11",
"Other Revenues": "-40.9",
"Comprehensive Net Income": "13.5",
"Other Net Income": "42.5",
"Economic Capital Ratio": "32.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001449278_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "137,371",
"Assets, Noncurrent": "405",
"General and Administrative Exp.": "21,615",
"Intangible Assets": "0",
"Liabilities, Current": "71,465",
"Long-term Debt": "0",
"Other Assets": "1,029",
"Other Compr. Net Income": "-74",
"Other Expenses": "283",
"Other Liabilities": "601",
"Other Net Income": "77,729",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "3,902",
"Research and Development Exp.": "22,142",
"Selling and Marketing Exp.": "38,133"
},
"output_variables": {
"Liabilities": "72,066",
"Assets": "142,707",
"Expenses": "82,173",
"Revenues": "0",
"Stockholders Equity": "70,641",
"Net Income": "-4,444",
"Comprehensive Net Income": "-4,518",
"BaseVar": "187,374",
"ECR before LimitedLiability": "213%",
"Economic Capital Ratio": "394%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "247,090",
"Assets, Noncurrent": "1,495",
"General and Administrative Exp.": "37,000",
"Intangible Assets": "0",
"Liabilities, Current": "126,024",
"Long-term Debt": "0",
"Other Assets": "1,563",
"Other Compr. Net Income": "-42",
"Other Expenses": "663",
"Other Liabilities": "2,533",
"Other Net Income": "120,270",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "8,585",
"Research and Development Exp.": "41,007",
"Selling and Marketing Exp.": "55,331"
},
"output_variables": {
"Liabilities": "128,557",
"Assets": "258,733",
"Expenses": "134,001",
"Revenues": "0",
"Stockholders Equity": "130,176",
"Net Income": "-13,731",
"Comprehensive Net Income": "-13,773",
"BaseVar": "320,802",
"ECR before LimitedLiability": "215%",
"Economic Capital Ratio": "395%"
}
}
},
"top_rated": false,
"trend": 17.0,
"value": 3.949429758320485,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001449278.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001449278.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001449278.svg"
},
{
"company_id": "0000896878",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000896878.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000896878.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000896878.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000896878_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000896878_main_keyfigs.svg",
"name": "Intuit INC",
"rank": 63,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0000896878.svg",
"report_text": "The relative strengths and weaknesses of Intuit INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Intuit INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Intuit INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 392%, being 30% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000896878_2016_Intuit_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "5.81",
"Liabilities": "6.24",
"Stockholders Equity": "-23.3",
"ECR before LimitedLiability": "-8.47",
"Liabilities, Current": "31.0",
"Other Liabilities": "-32.5",
"Intangible Assets": "-1.55",
"Assets": "-15.9",
"Assets, Noncurrent": "-8.31",
"Other Assets": "-1.45",
"Assets, Current": "-11.5",
"Property, Plant and Equipment, Net": "6.85",
"Selling and Marketing Exp.": "-1.89",
"Expenses": "-2.67",
"Revenues": "7.59",
"Net Income": "4.99",
"Other Expenses": "3.89",
"Research and Development Exp.": "-4.01",
"Other Revenues": "7.59",
"Comprehensive Net Income": "5.05",
"Economic Capital Ratio": "-5.71"
},
"2011": {
"Long-term Debt": "4.59",
"Liabilities": "17.2",
"Stockholders Equity": "33.4",
"ECR before LimitedLiability": "68.0",
"Liabilities, Current": "8.76",
"Other Liabilities": "3.99",
"Intangible Assets": "22.5",
"Assets": "13.2",
"Other Assets": "-3.06",
"Assets, Current": "-13.0",
"Property, Plant and Equipment, Net": "11.5",
"Selling and Marketing Exp.": "13.6",
"Expenses": "12.3",
"Revenues": "15.5",
"Net Income": "25.5",
"General and Administrative Exp.": "14.0",
"Other Expenses": "-22.4",
"Research and Development Exp.": "7.65",
"Other Revenues": "15.5",
"Comprehensive Net Income": "25.4",
"Economic Capital Ratio": "36.9"
},
"2012": {
"Long-term Debt": "16.6",
"Liabilities": "71.8",
"Stockholders Equity": "52.7",
"ECR before LimitedLiability": "107",
"Liabilities, Current": "57.2",
"Selling and Marketing Exp.": "14.4",
"Expenses": "5.62",
"Net Income": "33.1",
"General and Administrative Exp.": "16.4",
"Other Expenses": "-32.8",
"Research and Development Exp.": "8.23",
"Other Revenues": "29.7",
"Revenues": "29.7",
"Intangible Assets": "41.7",
"Assets, Noncurrent": "-1.49",
"Other Assets": "-7.00",
"Assets, Current": "-31.7",
"Property, Plant and Equipment, Net": "10.2",
"Comprehensive Net Income": "32.8",
"Other Net Income": "-2.33",
"Economic Capital Ratio": "78.0"
},
"2013": {
"Long-term Debt": "13.4",
"Liabilities": "66.3",
"Stockholders Equity": "80.1",
"ECR before LimitedLiability": "127",
"Liabilities, Current": "48.8",
"Other Liabilities": "6.09",
"Assets": "15.8",
"Assets, Noncurrent": "-3.78",
"Other Assets": "25.8",
"Assets, Current": "-9.06",
"Property, Plant and Equipment, Net": "6.53",
"Selling and Marketing Exp.": "-7.40",
"Expenses": "9.73",
"Revenues": "23.5",
"Net Income": "31.0",
"General and Administrative Exp.": "8.27",
"Other Expenses": "13.0",
"Research and Development Exp.": "-4.11",
"Other Revenues": "23.5",
"Comprehensive Net Income": "31.1",
"Economic Capital Ratio": "104"
},
"2014": {
"Long-term Debt": "9.06",
"Liabilities": "61.3",
"Stockholders Equity": "44.1",
"ECR before LimitedLiability": "105",
"Liabilities, Current": "46.3",
"Other Liabilities": "7.40",
"Selling and Marketing Exp.": "-7.67",
"Expenses": "8.18",
"Net Income": "41.2",
"General and Administrative Exp.": "8.23",
"Other Expenses": "12.7",
"Research and Development Exp.": "-4.99",
"Other Revenues": "34.4",
"Revenues": "34.4",
"Intangible Assets": "16.8",
"Assets, Noncurrent": "-5.56",
"Other Assets": "-5.19",
"Assets, Current": "-11.6",
"Property, Plant and Equipment, Net": "7.01",
"Comprehensive Net Income": "39.5",
"Economic Capital Ratio": "80.5"
},
"2015": {
"Long-term Debt": "13.5",
"Liabilities": "34.1",
"Assets": "-5.39",
"Stockholders Equity": "18.7",
"ECR before LimitedLiability": "55.3",
"Liabilities, Current": "36.6",
"Other Liabilities": "-16.5",
"Assets, Noncurrent": "-8.80",
"Assets, Current": "-10.8",
"Property, Plant and Equipment, Net": "13.1",
"Selling and Marketing Exp.": "-6.32",
"Expenses": "8.60",
"Revenues": "28.4",
"Net Income": "31.1",
"General and Administrative Exp.": "8.15",
"Other Expenses": "12.0",
"Research and Development Exp.": "-5.03",
"Other Revenues": "28.4",
"Comprehensive Net Income": "30.3",
"Other Net Income": "-5.99",
"Economic Capital Ratio": "30.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000896878_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "2,295,000",
"Assets, Noncurrent": "91,000",
"General and Administrative Exp.": "348,000",
"Intangible Assets": "2,170,000",
"Liabilities, Current": "1,221,000",
"Long-term Debt": "158,000",
"Other Assets": "132,000",
"Other Compr. Net Income": "0",
"Other Expenses": "1,032,000",
"Other Liabilities": "998,000",
"Other Net Income": "48,000",
"Other Revenues": "3,455,000",
"Property, Plant and Equipment, Net": "510,000",
"Research and Development Exp.": "573,000",
"Selling and Marketing Exp.": "976,000"
},
"output_variables": {
"Liabilities": "2,377,000",
"Assets": "5,198,000",
"Expenses": "2,929,000",
"Revenues": "3,455,000",
"Stockholders Equity": "2,821,000",
"Net Income": "574,000",
"Comprehensive Net Income": "574,000",
"BaseVar": "7,003,500",
"ECR before LimitedLiability": "261%",
"Economic Capital Ratio": "428%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "2,254,000",
"Assets, Noncurrent": "111,000",
"General and Administrative Exp.": "0",
"Intangible Assets": "2,066,000",
"Liabilities, Current": "1,805,000",
"Long-term Debt": "190,000",
"Other Assets": "118,000",
"Other Compr. Net Income": "0",
"Other Expenses": "3,236,000",
"Other Liabilities": "499,000",
"Other Net Income": "19,000",
"Other Revenues": "3,851,000",
"Property, Plant and Equipment, Net": "561,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,494,000",
"Assets": "5,110,000",
"Expenses": "3,236,000",
"Revenues": "3,851,000",
"Stockholders Equity": "2,616,000",
"Net Income": "634,000",
"Comprehensive Net Income": "634,000",
"BaseVar": "7,355,000",
"ECR before LimitedLiability": "244%",
"Economic Capital Ratio": "416%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,523,000",
"Assets, Noncurrent": "100,000",
"General and Administrative Exp.": "0",
"Intangible Assets": "2,413,000",
"Liabilities, Current": "1,265,000",
"Long-term Debt": "176,000",
"Other Assets": "81,000",
"Other Compr. Net Income": "0",
"Other Expenses": "3,408,000",
"Other Liabilities": "499,000",
"Other Net Income": "49,000",
"Other Revenues": "4,151,000",
"Property, Plant and Equipment, Net": "567,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,940,000",
"Assets": "4,684,000",
"Expenses": "3,408,000",
"Revenues": "4,151,000",
"Stockholders Equity": "2,744,000",
"Net Income": "792,000",
"Comprehensive Net Income": "792,000",
"BaseVar": "7,116,000",
"ECR before LimitedLiability": "297%",
"Economic Capital Ratio": "452%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,396,000",
"Assets, Noncurrent": "102,000",
"General and Administrative Exp.": "422,000",
"Intangible Assets": "1,395,000",
"Liabilities, Current": "1,280,000",
"Long-term Debt": "167,000",
"Other Assets": "1,038,000",
"Other Compr. Net Income": "-5,000",
"Other Expenses": "1,029,000",
"Other Liabilities": "508,000",
"Other Net Income": "42,000",
"Other Revenues": "4,171,000",
"Property, Plant and Equipment, Net": "555,000",
"Research and Development Exp.": "685,000",
"Selling and Marketing Exp.": "1,219,000"
},
"output_variables": {
"Liabilities": "1,955,000",
"Assets": "5,486,000",
"Expenses": "3,355,000",
"Revenues": "4,171,000",
"Stockholders Equity": "3,531,000",
"Net Income": "858,000",
"Comprehensive Net Income": "853,000",
"BaseVar": "7,507,000",
"ECR before LimitedLiability": "336%",
"Economic Capital Ratio": "478%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,621,000",
"Assets, Noncurrent": "109,000",
"General and Administrative Exp.": "465,000",
"Intangible Assets": "1,834,000",
"Liabilities, Current": "1,421,000",
"Long-term Debt": "203,000",
"Other Assets": "31,000",
"Other Compr. Net Income": "-22,000",
"Other Expenses": "1,172,000",
"Other Liabilities": "499,000",
"Other Net Income": "77,000",
"Other Revenues": "4,506,000",
"Property, Plant and Equipment, Net": "606,000",
"Research and Development Exp.": "758,000",
"Selling and Marketing Exp.": "1,281,000"
},
"output_variables": {
"Liabilities": "2,123,000",
"Assets": "5,201,000",
"Expenses": "3,676,000",
"Revenues": "4,506,000",
"Stockholders Equity": "3,078,000",
"Net Income": "907,000",
"Comprehensive Net Income": "885,000",
"BaseVar": "7,802,500",
"ECR before LimitedLiability": "302%",
"Economic Capital Ratio": "455%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "2,560,000",
"Assets, Noncurrent": "111,000",
"General and Administrative Exp.": "483,000",
"Intangible Assets": "1,353,000",
"Liabilities, Current": "1,744,000",
"Long-term Debt": "172,000",
"Other Assets": "262,000",
"Other Compr. Net Income": "-28,000",
"Other Expenses": "1,211,000",
"Other Liabilities": "720,000",
"Other Net Income": "-47,000",
"Other Revenues": "4,192,000",
"Property, Plant and Equipment, Net": "682,000",
"Research and Development Exp.": "798,000",
"Selling and Marketing Exp.": "1,288,000"
},
"output_variables": {
"Liabilities": "2,636,000",
"Assets": "4,968,000",
"Expenses": "3,780,000",
"Revenues": "4,192,000",
"Stockholders Equity": "2,332,000",
"Net Income": "365,000",
"Comprehensive Net Income": "337,000",
"BaseVar": "7,825,500",
"ECR before LimitedLiability": "211%",
"Economic Capital Ratio": "392%"
}
}
},
"top_rated": false,
"trend": -17.0,
"value": 3.9242936345387687,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000896878.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000896878.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000896878.svg"
},
{
"company_id": "0001073349",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001073349.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001073349.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001073349.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001073349_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001073349_main_keyfigs.svg",
"name": "Bottomline Technologies INC",
"rank": 64,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Bottomline Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bottomline Technologies INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 114% points.The greatest weakness of Bottomline Technologies INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 96% points.
The company's Economic Capital Ratio, given in the ranking table, is 391%, being 29% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001073349_2016_Bottomline_Technologies_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "18.3",
"Liabilities": "100",
"Stockholders Equity": "84.4",
"ECR before LimitedLiability": "101",
"Liabilities, Current": "41.3",
"Other Liabilities": "49.5",
"Intangible Assets": "-12.6",
"Assets": "5.08",
"Assets, Noncurrent": "-6.09",
"Other Assets": "7.59",
"Assets, Current": "20.1",
"Selling and Marketing Exp.": "2.38",
"Expenses": "-10.8",
"Revenues": "7.64",
"Net Income": "-3.98",
"General and Administrative Exp.": "-0.847",
"Other Expenses": "-11.3",
"Research and Development Exp.": "-1.09",
"Other Revenues": "7.64",
"Comprehensive Net Income": "-3.92",
"Economic Capital Ratio": "104"
},
"2011": {
"Long-term Debt": "18.3",
"Liabilities": "95.8",
"Stockholders Equity": "178",
"ECR before LimitedLiability": "202",
"Liabilities, Current": "51.9",
"Other Liabilities": "34.0",
"Intangible Assets": "11.1",
"Assets": "46.3",
"Assets, Noncurrent": "-1.18",
"Other Assets": "18.1",
"Assets, Current": "10.3",
"Property, Plant and Equipment, Net": "0.470",
"Expenses": "16.2",
"Revenues": "8.47",
"Net Income": "22.3",
"General and Administrative Exp.": "6.18",
"Other Expenses": "10.2",
"Other Revenues": "8.47",
"Comprehensive Net Income": "22.2",
"Other Net Income": "-2.35",
"Economic Capital Ratio": "171"
},
"2012": {
"Long-term Debt": "30.3",
"Liabilities": "127",
"Assets": "33.4",
"Stockholders Equity": "179",
"ECR before LimitedLiability": "202",
"Liabilities, Current": "75.5",
"Other Liabilities": "34.2",
"Intangible Assets": "7.02",
"Other Assets": "14.9",
"Assets, Current": "7.35",
"Selling and Marketing Exp.": "-1.31",
"Expenses": "4.36",
"Revenues": "13.8",
"Net Income": "15.2",
"General and Administrative Exp.": "8.57",
"Other Expenses": "-2.17",
"Other Revenues": "13.8",
"Comprehensive Net Income": "14.4",
"Other Net Income": "-2.99",
"Other Compr. Net Income": "-0.797",
"Economic Capital Ratio": "173"
},
"2013": {
"Long-term Debt": "-101",
"Liabilities": "14.1",
"Stockholders Equity": "93.3",
"ECR before LimitedLiability": "92.8",
"Liabilities, Current": "69.9",
"Other Liabilities": "28.4",
"Intangible Assets": "-1.39",
"Assets": "55.2",
"Assets, Noncurrent": "-1.25",
"Other Assets": "15.5",
"Assets, Current": "40.5",
"Property, Plant and Equipment, Net": "-1.97",
"Selling and Marketing Exp.": "1.49",
"Expenses": "15.3",
"Net Income": "10.6",
"Other Net Income": "-4.43",
"General and Administrative Exp.": "8.74",
"Other Expenses": "3.72",
"Research and Development Exp.": "1.26",
"Comprehensive Net Income": "10.1",
"Economic Capital Ratio": "69.5"
},
"2014": {
"Long-term Debt": "-91.9",
"Liabilities": "-6.43",
"Stockholders Equity": "65.6",
"ECR before LimitedLiability": "70.6",
"Liabilities, Current": "60.0",
"Other Liabilities": "13.8",
"Intangible Assets": "89.1",
"Assets": "50.3",
"Assets, Noncurrent": "-5.15",
"Other Assets": "-5.59",
"Assets, Current": "-9.70",
"Selling and Marketing Exp.": "2.55",
"Expenses": "18.2",
"Revenues": "2.60",
"Net Income": "16.4",
"General and Administrative Exp.": "8.70",
"Other Expenses": "5.23",
"Other Revenues": "2.60",
"Comprehensive Net Income": "17.8",
"Other Net Income": "-4.40",
"Economic Capital Ratio": "46.6"
},
"2015": {
"Long-term Debt": "-96.1",
"Liabilities": "2.24",
"Stockholders Equity": "58.6",
"ECR before LimitedLiability": "54.3",
"Liabilities, Current": "82.0",
"Other Liabilities": "3.62",
"Intangible Assets": "114",
"Assets": "43.0",
"Assets, Noncurrent": "-7.84",
"Other Assets": "-6.37",
"Assets, Current": "-25.5",
"Selling and Marketing Exp.": "3.91",
"Expenses": "15.9",
"Net Income": "12.4",
"General and Administrative Exp.": "9.64",
"Other Revenues": "3.13",
"Revenues": "3.13",
"Comprehensive Net Income": "9.28",
"Other Compr. Net Income": "-3.03",
"Other Net Income": "-6.55",
"Economic Capital Ratio": "29.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001073349_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "157,738",
"Assets, Noncurrent": "1,617",
"General and Administrative Exp.": "16,383",
"Intangible Assets": "72,308",
"Liabilities, Current": "53,033",
"Long-term Debt": "1,788",
"Other Assets": "23,158",
"Other Compr. Net Income": "0",
"Other Expenses": "84,689",
"Other Liabilities": "4,170",
"Other Net Income": "-93",
"Other Revenues": "157,990",
"Property, Plant and Equipment, Net": "14,561",
"Research and Development Exp.": "18,858",
"Selling and Marketing Exp.": "34,013"
},
"output_variables": {
"Liabilities": "58,991",
"Assets": "269,382",
"Expenses": "153,943",
"Revenues": "157,990",
"Stockholders Equity": "210,391",
"Net Income": "3,954",
"Comprehensive Net Income": "3,954",
"BaseVar": "320,200",
"ECR before LimitedLiability": "425%",
"Economic Capital Ratio": "537%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "168,860",
"Assets, Noncurrent": "5,303",
"General and Administrative Exp.": "19,502",
"Intangible Assets": "113,237",
"Liabilities, Current": "68,187",
"Long-term Debt": "1,827",
"Other Assets": "59,836",
"Other Compr. Net Income": "0",
"Other Expenses": "73,337",
"Other Liabilities": "7,646",
"Other Net Income": "558",
"Other Revenues": "189,381",
"Property, Plant and Equipment, Net": "16,098",
"Research and Development Exp.": "21,862",
"Selling and Marketing Exp.": "39,345"
},
"output_variables": {
"Liabilities": "77,660",
"Assets": "363,334",
"Expenses": "154,046",
"Revenues": "189,381",
"Stockholders Equity": "285,674",
"Net Income": "35,893",
"Comprehensive Net Income": "35,893",
"BaseVar": "392,490",
"ECR before LimitedLiability": "444%",
"Economic Capital Ratio": "550%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "185,671",
"Assets, Noncurrent": "9,003",
"General and Administrative Exp.": "21,495",
"Intangible Assets": "116,329",
"Liabilities, Current": "67,315",
"Long-term Debt": "2,157",
"Other Assets": "61,612",
"Other Compr. Net Income": "-2,040",
"Other Expenses": "122,536",
"Other Liabilities": "8,713",
"Other Net Income": "41",
"Other Revenues": "224,284",
"Property, Plant and Equipment, Net": "19,756",
"Research and Development Exp.": "28,687",
"Selling and Marketing Exp.": "49,902"
},
"output_variables": {
"Liabilities": "78,185",
"Assets": "392,371",
"Expenses": "222,620",
"Revenues": "224,284",
"Stockholders Equity": "314,186",
"Net Income": "1,705",
"Comprehensive Net Income": "-335",
"BaseVar": "459,770",
"ECR before LimitedLiability": "441%",
"Economic Capital Ratio": "547%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "352,750",
"Assets, Noncurrent": "17,073",
"General and Administrative Exp.": "27,076",
"Intangible Assets": "124,007",
"Liabilities, Current": "72,187",
"Long-term Debt": "142,025",
"Other Assets": "68,061",
"Other Compr. Net Income": "-3,896",
"Other Expenses": "134,937",
"Other Liabilities": "14,561",
"Other Net Income": "-11,357",
"Other Revenues": "254,774",
"Property, Plant and Equipment, Net": "23,631",
"Research and Development Exp.": "32,974",
"Selling and Marketing Exp.": "62,825"
},
"output_variables": {
"Liabilities": "228,773",
"Assets": "585,522",
"Expenses": "257,812",
"Revenues": "254,774",
"Stockholders Equity": "356,749",
"Net Income": "-14,395",
"Comprehensive Net Income": "-18,291",
"BaseVar": "671,067",
"ECR before LimitedLiability": "285%",
"Economic Capital Ratio": "444%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "280,780",
"Assets, Noncurrent": "11,167",
"General and Administrative Exp.": "33,721",
"Intangible Assets": "372,495",
"Liabilities, Current": "108,396",
"Long-term Debt": "164,987",
"Other Assets": "0",
"Other Compr. Net Income": "17,276",
"Other Expenses": "158,992",
"Other Liabilities": "39,534",
"Other Net Income": "-14,544",
"Other Revenues": "300,585",
"Property, Plant and Equipment, Net": "35,901",
"Research and Development Exp.": "39,725",
"Selling and Marketing Exp.": "72,707"
},
"output_variables": {
"Liabilities": "312,917",
"Assets": "700,343",
"Expenses": "305,145",
"Revenues": "300,585",
"Stockholders Equity": "387,426",
"Net Income": "-19,104",
"Comprehensive Net Income": "-1,828",
"BaseVar": "825,405",
"ECR before LimitedLiability": "252%",
"Economic Capital Ratio": "421%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "229,241",
"Assets, Noncurrent": "11,014",
"General and Administrative Exp.": "34,492",
"Intangible Assets": "400,650",
"Liabilities, Current": "106,442",
"Long-term Debt": "180,338",
"Other Assets": "0",
"Other Compr. Net Income": "-20,327",
"Other Expenses": "202,953",
"Other Liabilities": "53,166",
"Other Net Income": "-16,341",
"Other Revenues": "330,889",
"Property, Plant and Equipment, Net": "47,579",
"Research and Development Exp.": "47,185",
"Selling and Marketing Exp.": "80,151"
},
"output_variables": {
"Liabilities": "339,946",
"Assets": "688,484",
"Expenses": "364,781",
"Revenues": "330,889",
"Stockholders Equity": "348,538",
"Net Income": "-50,233",
"Comprehensive Net Income": "-70,560",
"BaseVar": "880,384",
"ECR before LimitedLiability": "210%",
"Economic Capital Ratio": "391%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 3.9146673169822366,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001073349.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001073349.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001073349.svg"
},
{
"company_id": "0001361113",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001361113.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001361113.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001361113.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001361113_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001361113_main_keyfigs.svg",
"name": "Varonis Systems INC",
"rank": 65,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001361113.svg",
"report_text": "The relative strengths and weaknesses of Varonis Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Varonis Systems INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 125% points.The greatest weakness of Varonis Systems INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 389%, being 27% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001361113_2016_Varonis_Systems_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "14.3",
"Liabilities": "53.2",
"Stockholders Equity": "61.0",
"ECR before LimitedLiability": "82.3",
"Liabilities, Current": "7.29",
"Other Liabilities": "32.8",
"Intangible Assets": "-39.4",
"Assets": "11.7",
"Assets, Noncurrent": "-4.42",
"Other Assets": "-11.1",
"Assets, Current": "135",
"Property, Plant and Equipment, Net": "-8.65",
"Other Revenues": "16.6",
"Revenues": "16.6",
"Net Income": "10.8",
"Comprehensive Net Income": "9.39",
"Other Expenses": "27.1",
"Selling and Marketing Exp.": "-27.5",
"General and Administrative Exp.": "8.79",
"Research and Development Exp.": "-8.98",
"Economic Capital Ratio": "58.2"
},
"2015": {
"Long-term Debt": "14.2",
"Liabilities": "50.7",
"Stockholders Equity": "31.1",
"ECR before LimitedLiability": "51.7",
"Liabilities, Current": "4.90",
"Other Liabilities": "32.5",
"Intangible Assets": "-50.2",
"Assets": "-6.51",
"Other Assets": "-18.0",
"Assets, Current": "125",
"Property, Plant and Equipment, Net": "-6.40",
"Other Revenues": "21.5",
"Revenues": "21.5",
"Net Income": "11.5",
"Other Net Income": "-6.17",
"Comprehensive Net Income": "11.3",
"Other Expenses": "29.5",
"Selling and Marketing Exp.": "-31.6",
"General and Administrative Exp.": "8.45",
"Research and Development Exp.": "-8.23",
"Economic Capital Ratio": "26.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001361113_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "152,526",
"Assets, Noncurrent": "4,321",
"General and Administrative Exp.": "11,872",
"Intangible Assets": "0",
"Liabilities, Current": "53,210",
"Long-term Debt": "3,698",
"Other Assets": "-3,989",
"Other Compr. Net Income": "-326",
"Other Expenses": "10,287",
"Other Liabilities": "4,913",
"Other Net Income": "-1,714",
"Other Revenues": "101,348",
"Property, Plant and Equipment, Net": "3,989",
"Research and Development Exp.": "28,086",
"Selling and Marketing Exp.": "68,787"
},
"output_variables": {
"Liabilities": "61,821",
"Assets": "156,847",
"Expenses": "119,032",
"Revenues": "101,348",
"Stockholders Equity": "95,026",
"Net Income": "-19,398",
"Comprehensive Net Income": "-19,724",
"BaseVar": "220,544",
"ECR before LimitedLiability": "269%",
"Economic Capital Ratio": "433%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "156,402",
"Assets, Noncurrent": "8,742",
"General and Administrative Exp.": "16,106",
"Intangible Assets": "0",
"Liabilities, Current": "71,316",
"Long-term Debt": "5,617",
"Other Assets": "-8,265",
"Other Compr. Net Income": "-5.0",
"Other Expenses": "12,705",
"Other Liabilities": "4,624",
"Other Net Income": "-1,523",
"Other Revenues": "127,210",
"Property, Plant and Equipment, Net": "8,265",
"Research and Development Exp.": "31,792",
"Selling and Marketing Exp.": "86,367"
},
"output_variables": {
"Liabilities": "81,557",
"Assets": "165,144",
"Expenses": "146,970",
"Revenues": "127,210",
"Stockholders Equity": "83,587",
"Net Income": "-21,283",
"Comprehensive Net Income": "-21,288",
"BaseVar": "261,204",
"ECR before LimitedLiability": "206%",
"Economic Capital Ratio": "389%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 3.8883751094893277,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001361113.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001361113.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001361113.svg"
},
{
"company_id": "0000789019",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000789019.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000789019.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000789019.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000789019_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000789019_main_keyfigs.svg",
"name": "Microsoft CORP",
"rank": 66,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0000789019.svg",
"report_text": "The relative strengths and weaknesses of Microsoft CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Microsoft CORP compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 66% points.The greatest weakness of Microsoft CORP is the variable Long-term Debt, reducing the Economic Capital Ratio by 81% points.
The company's Economic Capital Ratio, given in the ranking table, is 388%, being 25% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000789019_2016_Microsoft_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Long-term Debt": "26.6",
"Liabilities": "42.6",
"Stockholders Equity": "12.0",
"ECR before LimitedLiability": "48.6",
"Liabilities, Current": "-18.9",
"Other Liabilities": "34.3",
"Intangible Assets": "-29.7",
"Assets": "-7.95",
"Assets, Noncurrent": "1.59",
"Other Assets": "-3.54",
"Assets, Current": "24.9",
"Property, Plant and Equipment, Net": "6.71",
"Selling and Marketing Exp.": "1.13",
"Expenses": "2.08",
"Revenues": "16.4",
"Net Income": "17.8",
"Other Expenses": "4.81",
"Research and Development Exp.": "-4.79",
"Other Revenues": "16.4",
"Comprehensive Net Income": "17.7",
"Economic Capital Ratio": "51.4"
},
"2010": {
"Long-term Debt": "-45.7",
"Liabilities": "5.21",
"Stockholders Equity": "-26.7",
"Economic Capital Ratio": "1.59",
"Liabilities, Current": "2.96",
"Other Liabilities": "44.0",
"Intangible Assets": "-41.0",
"Assets": "-16.8",
"Assets, Noncurrent": "8.30",
"Other Assets": "-5.92",
"Assets, Current": "28.0",
"Property, Plant and Equipment, Net": "4.65",
"Selling and Marketing Exp.": "1.49",
"Expenses": "2.04",
"Revenues": "12.8",
"Net Income": "15.1",
"General and Administrative Exp.": "1.26",
"Other Expenses": "2.34",
"Research and Development Exp.": "-3.05",
"Other Revenues": "12.8",
"Comprehensive Net Income": "15.1"
},
"2011": {
"Long-term Debt": "-65.5",
"Liabilities": "-1.53",
"Stockholders Equity": "51.9",
"ECR before LimitedLiability": "82.1",
"Liabilities, Current": "28.9",
"Other Liabilities": "29.1",
"Intangible Assets": "-24.1",
"Assets": "35.4",
"Assets, Noncurrent": "16.7",
"Other Assets": "-6.25",
"Assets, Current": "53.5",
"Property, Plant and Equipment, Net": "5.15",
"Expenses": "22.9",
"Revenues": "10.9",
"Net Income": "32.3",
"General and Administrative Exp.": "8.64",
"Other Expenses": "15.3",
"Other Revenues": "10.9",
"Comprehensive Net Income": "32.3",
"Other Net Income": "-1.76",
"Economic Capital Ratio": "51.0"
},
"2012": {
"Long-term Debt": "-43.0",
"Liabilities": "14.9",
"Stockholders Equity": "63.3",
"ECR before LimitedLiability": "87.1",
"Liabilities, Current": "28.7",
"Other Liabilities": "26.1",
"Intangible Assets": "-21.1",
"Assets": "34.0",
"Assets, Noncurrent": "13.4",
"Other Assets": "-8.85",
"Assets, Current": "58.9",
"Property, Plant and Equipment, Net": "2.66",
"Expenses": "17.8",
"Revenues": "11.8",
"Net Income": "27.4",
"General and Administrative Exp.": "10.1",
"Other Expenses": "7.44",
"Other Revenues": "11.8",
"Comprehensive Net Income": "26.8",
"Other Net Income": "-2.37",
"Economic Capital Ratio": "57.6"
},
"2013": {
"Long-term Debt": "-50.3",
"Liabilities": "-2.56",
"Stockholders Equity": "65.9",
"ECR before LimitedLiability": "85.9",
"Liabilities, Current": "14.9",
"Other Liabilities": "29.1",
"Intangible Assets": "-17.6",
"Assets": "45.5",
"Assets, Noncurrent": "10.6",
"Other Assets": "-6.85",
"Assets, Current": "65.8",
"Property, Plant and Equipment, Net": "3.09",
"Expenses": "21.7",
"Revenues": "8.65",
"Net Income": "28.1",
"General and Administrative Exp.": "10.0",
"Other Expenses": "9.66",
"Other Revenues": "8.65",
"Comprehensive Net Income": "28.5",
"Other Net Income": "-2.38",
"Economic Capital Ratio": "62.6"
},
"2014": {
"Long-term Debt": "-64.5",
"Liabilities": "-19.5",
"Stockholders Equity": "52.3",
"ECR before LimitedLiability": "70.1",
"Liabilities, Current": "14.8",
"Other Liabilities": "25.8",
"Intangible Assets": "-9.15",
"Assets": "47.8",
"Assets, Noncurrent": "12.5",
"Other Assets": "-5.51",
"Assets, Current": "48.4",
"Property, Plant and Equipment, Net": "2.89",
"Selling and Marketing Exp.": "3.71",
"Expenses": "24.0",
"Revenues": "9.42",
"Net Income": "31.3",
"General and Administrative Exp.": "10.6",
"Other Expenses": "8.70",
"Other Revenues": "9.42",
"Comprehensive Net Income": "31.4",
"Economic Capital Ratio": "46.1"
},
"2015": {
"Long-term Debt": "-80.5",
"Liabilities": "-17.8",
"Stockholders Equity": "41.0",
"ECR before LimitedLiability": "50.5",
"Liabilities, Current": "29.7",
"Other Liabilities": "26.8",
"Intangible Assets": "-20.0",
"Assets": "42.6",
"Assets, Noncurrent": "7.66",
"Other Assets": "-6.28",
"Assets, Current": "66.4",
"Property, Plant and Equipment, Net": "4.47",
"Selling and Marketing Exp.": "6.34",
"Expenses": "21.5",
"Revenues": "8.47",
"Net Income": "26.1",
"General and Administrative Exp.": "11.7",
"Other Revenues": "8.47",
"Comprehensive Net Income": "25.3",
"Other Net Income": "-3.95",
"Economic Capital Ratio": "25.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000789019_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "49,280,000",
"Assets, Noncurrent": "6,532,000",
"General and Administrative Exp.": "3,700,000",
"Intangible Assets": "14,262,000",
"Liabilities, Current": "27,034,000",
"Long-term Debt": "0",
"Other Assets": "279,000",
"Other Compr. Net Income": "0",
"Other Expenses": "17,737,000",
"Other Liabilities": "0",
"Other Net Income": "-542,000",
"Other Revenues": "58,437,000",
"Property, Plant and Equipment, Net": "7,535,000",
"Research and Development Exp.": "9,010,000",
"Selling and Marketing Exp.": "12,879,000"
},
"output_variables": {
"Liabilities": "27,034,000",
"Assets": "77,888,000",
"Expenses": "43,326,000",
"Revenues": "58,437,000",
"Stockholders Equity": "50,854,000",
"Net Income": "14,569,000",
"Comprehensive Net Income": "14,569,000",
"BaseVar": "103,613,500",
"ECR before LimitedLiability": "348%",
"Economic Capital Ratio": "486%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "55,676,000",
"Assets, Noncurrent": "9,255,000",
"General and Administrative Exp.": "4,063,000",
"Intangible Assets": "13,552,000",
"Liabilities, Current": "26,147,000",
"Long-term Debt": "12,384,000",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "18,648,000",
"Other Liabilities": "1,407,000",
"Other Net Income": "915,000",
"Other Revenues": "62,484,000",
"Property, Plant and Equipment, Net": "7,630,000",
"Research and Development Exp.": "8,714,000",
"Selling and Marketing Exp.": "13,214,000"
},
"output_variables": {
"Liabilities": "39,938,000",
"Assets": "86,113,000",
"Expenses": "44,639,000",
"Revenues": "62,484,000",
"Stockholders Equity": "46,175,000",
"Net Income": "18,760,000",
"Comprehensive Net Income": "18,760,000",
"BaseVar": "117,044,500",
"ECR before LimitedLiability": "272%",
"Economic Capital Ratio": "435%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "74,918,000",
"Assets, Noncurrent": "12,299,000",
"General and Administrative Exp.": "4,222,000",
"Intangible Assets": "13,325,000",
"Liabilities, Current": "28,774,000",
"Long-term Debt": "19,993,000",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "20,498,000",
"Other Liabilities": "2,854,000",
"Other Net Income": "910,000",
"Other Revenues": "69,943,000",
"Property, Plant and Equipment, Net": "8,162,000",
"Research and Development Exp.": "9,043,000",
"Selling and Marketing Exp.": "13,940,000"
},
"output_variables": {
"Liabilities": "51,621,000",
"Assets": "108,704,000",
"Expenses": "47,703,000",
"Revenues": "69,943,000",
"Stockholders Equity": "57,083,000",
"Net Income": "23,150,000",
"Comprehensive Net Income": "23,150,000",
"BaseVar": "139,440,500",
"ECR before LimitedLiability": "264%",
"Economic Capital Ratio": "430%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "85,084,000",
"Assets, Noncurrent": "11,296,000",
"General and Administrative Exp.": "4,569,000",
"Intangible Assets": "16,622,000",
"Liabilities, Current": "32,688,000",
"Long-term Debt": "18,921,000",
"Other Assets": "0",
"Other Compr. Net Income": "-441,000",
"Other Expenses": "29,012,000",
"Other Liabilities": "3,299,000",
"Other Net Income": "504,000",
"Other Revenues": "73,723,000",
"Property, Plant and Equipment, Net": "8,269,000",
"Research and Development Exp.": "9,811,000",
"Selling and Marketing Exp.": "13,857,000"
},
"output_variables": {
"Liabilities": "54,908,000",
"Assets": "121,271,000",
"Expenses": "57,249,000",
"Revenues": "73,723,000",
"Stockholders Equity": "66,363,000",
"Net Income": "16,978,000",
"Comprehensive Net Income": "16,537,000",
"BaseVar": "154,048,000",
"ECR before LimitedLiability": "267%",
"Economic Capital Ratio": "432%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "101,466,000",
"Assets, Noncurrent": "13,236,000",
"General and Administrative Exp.": "5,149,000",
"Intangible Assets": "17,738,000",
"Liabilities, Current": "37,417,000",
"Long-term Debt": "22,601,000",
"Other Assets": "0",
"Other Compr. Net Income": "321,000",
"Other Expenses": "25,438,000",
"Other Liabilities": "3,469,000",
"Other Net Income": "288,000",
"Other Revenues": "77,849,000",
"Property, Plant and Equipment, Net": "9,991,000",
"Research and Development Exp.": "10,411,000",
"Selling and Marketing Exp.": "15,276,000"
},
"output_variables": {
"Liabilities": "63,487,000",
"Assets": "142,431,000",
"Expenses": "56,274,000",
"Revenues": "77,849,000",
"Stockholders Equity": "78,944,000",
"Net Income": "21,863,000",
"Comprehensive Net Income": "22,184,000",
"BaseVar": "170,325,000",
"ECR before LimitedLiability": "275%",
"Economic Capital Ratio": "437%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "114,246,000",
"Assets, Noncurrent": "18,019,000",
"General and Administrative Exp.": "4,677,000",
"Intangible Assets": "27,108,000",
"Liabilities, Current": "45,625,000",
"Long-term Debt": "32,239,000",
"Other Assets": "0",
"Other Compr. Net Income": "1,965,000",
"Other Expenses": "32,951,000",
"Other Liabilities": "4,736,000",
"Other Net Income": "61,000",
"Other Revenues": "86,833,000",
"Property, Plant and Equipment, Net": "13,011,000",
"Research and Development Exp.": "11,381,000",
"Selling and Marketing Exp.": "15,811,000"
},
"output_variables": {
"Liabilities": "82,600,000",
"Assets": "172,384,000",
"Expenses": "64,820,000",
"Revenues": "86,833,000",
"Stockholders Equity": "89,784,000",
"Net Income": "22,074,000",
"Comprehensive Net Income": "24,039,000",
"BaseVar": "204,331,500",
"ECR before LimitedLiability": "251%",
"Economic Capital Ratio": "421%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "122,797,000",
"Assets, Noncurrent": "15,170,000",
"General and Administrative Exp.": "4,611,000",
"Intangible Assets": "21,774,000",
"Liabilities, Current": "49,647,000",
"Long-term Debt": "41,352,000",
"Other Assets": "0",
"Other Compr. Net Income": "-1,186,000",
"Other Expenses": "49,363,000",
"Other Liabilities": "3,390,000",
"Other Net Income": "346,000",
"Other Revenues": "93,580,000",
"Property, Plant and Equipment, Net": "14,731,000",
"Research and Development Exp.": "12,046,000",
"Selling and Marketing Exp.": "15,713,000"
},
"output_variables": {
"Liabilities": "94,389,000",
"Assets": "174,472,000",
"Expenses": "81,733,000",
"Revenues": "93,580,000",
"Stockholders Equity": "80,083,000",
"Net Income": "12,193,000",
"Comprehensive Net Income": "11,007,000",
"BaseVar": "222,853,000",
"ECR before LimitedLiability": "205%",
"Economic Capital Ratio": "388%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 3.876722136856765,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000789019.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000789019.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000789019.svg"
},
{
"company_id": "0001036188",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001036188.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001036188.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001036188_main_keyfigs.svg",
"name": "QAD INC",
"rank": 67,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of QAD INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of QAD INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 64% points.The greatest weakness of QAD INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 49% points.
The company's Economic Capital Ratio, given in the ranking table, is 387%, being 25% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001036188_2016_QAD_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "36.5",
"Liabilities": "45.5",
"Stockholders Equity": "-47.1",
"ECR before LimitedLiability": "9.14",
"Liabilities, Current": "-44.6",
"Other Liabilities": "51.1",
"Intangible Assets": "-67.8",
"Assets": "-53.6",
"Assets, Noncurrent": "-5.90",
"Assets, Current": "10.4",
"Property, Plant and Equipment, Net": "17.9",
"Selling and Marketing Exp.": "-7.48",
"Expenses": "-8.03",
"Revenues": "40.0",
"Net Income": "26.4",
"General and Administrative Exp.": "7.68",
"Research and Development Exp.": "-5.25",
"Other Revenues": "40.0",
"Comprehensive Net Income": "25.3",
"Other Net Income": "-4.73",
"Economic Capital Ratio": "-20.4"
},
"2013": {
"Long-term Debt": "31.5",
"Liabilities": "25.1",
"Stockholders Equity": "-64.1",
"ECR before LimitedLiability": "-7.16",
"Liabilities, Current": "-67.6",
"Other Liabilities": "55.9",
"Intangible Assets": "-62.5",
"Assets": "-56.0",
"Assets, Noncurrent": "-8.60",
"Other Assets": "7.32",
"Property, Plant and Equipment, Net": "15.1",
"Selling and Marketing Exp.": "-6.66",
"Expenses": "-7.52",
"Revenues": "38.2",
"Net Income": "25.0",
"General and Administrative Exp.": "8.40",
"Research and Development Exp.": "-5.12",
"Other Revenues": "38.2",
"Comprehensive Net Income": "26.1",
"Other Net Income": "-4.86",
"Economic Capital Ratio": "-30.4"
},
"2014": {
"Long-term Debt": "29.4",
"Liabilities": "29.0",
"Stockholders Equity": "-68.4",
"ECR before LimitedLiability": "-5.07",
"Liabilities, Current": "-59.7",
"Other Liabilities": "55.1",
"Intangible Assets": "-57.8",
"Assets": "-59.8",
"Assets, Noncurrent": "-11.8",
"Assets, Current": "-4.99",
"Property, Plant and Equipment, Net": "10.6",
"Selling and Marketing Exp.": "-6.38",
"Expenses": "-7.98",
"Revenues": "47.5",
"Net Income": "34.9",
"General and Administrative Exp.": "8.91",
"Other Expenses": "-5.15",
"Research and Development Exp.": "-5.25",
"Other Revenues": "47.5",
"Comprehensive Net Income": "33.6",
"Economic Capital Ratio": "-29.1"
},
"2015": {
"Long-term Debt": "31.1",
"Liabilities": "64.0",
"ECR before LimitedLiability": "50.0",
"Liabilities, Current": "-14.7",
"Other Liabilities": "48.1",
"Intangible Assets": "-49.2",
"Assets": "-32.0",
"Assets, Noncurrent": "-12.7",
"Assets, Current": "34.1",
"Property, Plant and Equipment, Net": "6.11",
"Selling and Marketing Exp.": "-2.69",
"Expenses": "-2.92",
"Net Income": "31.8",
"General and Administrative Exp.": "8.13",
"Other Expenses": "-5.66",
"Research and Development Exp.": "-2.62",
"Other Revenues": "41.3",
"Revenues": "41.3",
"Comprehensive Net Income": "31.5",
"Other Net Income": "-5.95",
"Economic Capital Ratio": "25.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001036188_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "157,892",
"Assets, Noncurrent": "2,834",
"General and Administrative Exp.": "29,969",
"Intangible Assets": "6,412",
"Liabilities, Current": "135,015",
"Long-term Debt": "0",
"Other Assets": "17,868",
"Other Compr. Net Income": "-1,737",
"Other Expenses": "111,369",
"Other Liabilities": "0",
"Other Net Income": "-1,092",
"Other Revenues": "247,258",
"Property, Plant and Equipment, Net": "33,139",
"Research and Development Exp.": "35,708",
"Selling and Marketing Exp.": "58,336"
},
"output_variables": {
"Liabilities": "135,015",
"Assets": "218,145",
"Expenses": "235,382",
"Revenues": "247,258",
"Stockholders Equity": "83,130",
"Net Income": "10,784",
"Comprehensive Net Income": "9,047",
"BaseVar": "419,314",
"ECR before LimitedLiability": "160%",
"Economic Capital Ratio": "354%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "155,793",
"Assets, Noncurrent": "5,606",
"General and Administrative Exp.": "31,952",
"Intangible Assets": "11,412",
"Liabilities, Current": "145,517",
"Long-term Debt": "0",
"Other Assets": "20,611",
"Other Compr. Net Income": "2,018",
"Other Expenses": "111,508",
"Other Liabilities": "0",
"Other Net Income": "-1,518",
"Other Revenues": "252,172",
"Property, Plant and Equipment, Net": "32,526",
"Research and Development Exp.": "38,332",
"Selling and Marketing Exp.": "62,223"
},
"output_variables": {
"Liabilities": "145,517",
"Assets": "225,948",
"Expenses": "244,015",
"Revenues": "252,172",
"Stockholders Equity": "80,431",
"Net Income": "6,639",
"Comprehensive Net Income": "8,657",
"BaseVar": "435,594",
"ECR before LimitedLiability": "148%",
"Economic Capital Ratio": "344%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "170,434",
"Assets, Noncurrent": "4,814",
"General and Administrative Exp.": "31,946",
"Intangible Assets": "11,377",
"Liabilities, Current": "149,790",
"Long-term Debt": "0",
"Other Assets": "15,103",
"Other Compr. Net Income": "1,078",
"Other Expenses": "121,482",
"Other Liabilities": "0",
"Other Net Income": "749",
"Other Revenues": "266,311",
"Property, Plant and Equipment, Net": "33,085",
"Research and Development Exp.": "41,237",
"Selling and Marketing Exp.": "66,009"
},
"output_variables": {
"Liabilities": "149,790",
"Assets": "234,813",
"Expenses": "260,674",
"Revenues": "266,311",
"Stockholders Equity": "85,023",
"Net Income": "6,386",
"Comprehensive Net Income": "7,464",
"BaseVar": "456,708",
"ECR before LimitedLiability": "150%",
"Economic Capital Ratio": "346%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "221,521",
"Assets, Noncurrent": "3,614",
"General and Administrative Exp.": "34,680",
"Intangible Assets": "10,911",
"Liabilities, Current": "151,764",
"Long-term Debt": "0",
"Other Assets": "13,028",
"Other Compr. Net Income": "-460",
"Other Expenses": "134,975",
"Other Liabilities": "0",
"Other Net Income": "-400",
"Other Revenues": "295,101",
"Property, Plant and Equipment, Net": "33,154",
"Research and Development Exp.": "42,315",
"Selling and Marketing Exp.": "69,785"
},
"output_variables": {
"Liabilities": "151,764",
"Assets": "282,228",
"Expenses": "281,755",
"Revenues": "295,101",
"Stockholders Equity": "130,464",
"Net Income": "12,946",
"Comprehensive Net Income": "12,486",
"BaseVar": "505,854",
"ECR before LimitedLiability": "204%",
"Economic Capital Ratio": "387%"
}
}
},
"top_rated": false,
"trend": 30.0,
"value": 3.872188814644862,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001036188.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001036188.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001036188.svg"
},
{
"company_id": "0001087934",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001087934.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001087934.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001087934_main_keyfigs.svg",
"name": "Incontact Inc",
"rank": 68,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Incontact Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Incontact Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 120% points.The greatest weakness of Incontact Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 110% points.
The company's Economic Capital Ratio, given in the ranking table, is 387%, being 25% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001087934_2016_Incontact_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "34.3",
"Liabilities": "186",
"Stockholders Equity": "-9.64",
"ECR before LimitedLiability": "88.4",
"Liabilities, Current": "140",
"Other Liabilities": "22.5",
"Intangible Assets": "-56.3",
"Assets": "-67.9",
"Assets, Noncurrent": "-7.05",
"Other Assets": "-11.3",
"Assets, Current": "-38.9",
"Property, Plant and Equipment, Net": "56.3",
"Selling and Marketing Exp.": "-19.0",
"Expenses": "-44.4",
"Revenues": "60.1",
"Net Income": "6.18",
"Other Expenses": "-26.9",
"Other Revenues": "60.1",
"Comprehensive Net Income": "6.04",
"Other Net Income": "-6.09",
"Economic Capital Ratio": "57.3"
},
"2012": {
"Long-term Debt": "45.5",
"Liabilities": "193",
"Stockholders Equity": "86.7",
"ECR before LimitedLiability": "165",
"Liabilities, Current": "130",
"Other Liabilities": "36.9",
"Intangible Assets": "-36.7",
"Assets": "-24.1",
"Assets, Noncurrent": "-3.57",
"Other Assets": "-9.60",
"Assets, Current": "14.1",
"Property, Plant and Equipment, Net": "20.9",
"Selling and Marketing Exp.": "-12.6",
"Expenses": "-27.7",
"Revenues": "48.4",
"Net Income": "15.5",
"Other Expenses": "-18.1",
"Other Revenues": "48.4",
"Comprehensive Net Income": "15.2",
"Other Net Income": "-5.05",
"Economic Capital Ratio": "136"
},
"2013": {
"Long-term Debt": "39.1",
"Liabilities": "168",
"Stockholders Equity": "44.7",
"ECR before LimitedLiability": "128",
"Liabilities, Current": "111",
"Other Liabilities": "30.3",
"Intangible Assets": "-36.0",
"Assets": "-35.3",
"Assets, Noncurrent": "-7.17",
"Other Assets": "-9.59",
"Assets, Current": "-3.47",
"Property, Plant and Equipment, Net": "24.8",
"Selling and Marketing Exp.": "-14.3",
"Expenses": "-30.0",
"Revenues": "49.5",
"Net Income": "13.9",
"Other Expenses": "-18.3",
"Other Revenues": "49.5",
"Comprehensive Net Income": "14.0",
"Other Net Income": "-4.69",
"Economic Capital Ratio": "104"
},
"2014": {
"Long-term Debt": "30.7",
"Liabilities": "106",
"Stockholders Equity": "27.7",
"ECR before LimitedLiability": "91.7",
"Liabilities, Current": "86.6",
"Other Liabilities": "-8.61",
"Intangible Assets": "14.9",
"Assets": "-27.4",
"Assets, Noncurrent": "-9.03",
"Other Assets": "-7.69",
"Assets, Current": "-40.9",
"Property, Plant and Equipment, Net": "24.4",
"Selling and Marketing Exp.": "-10.8",
"Expenses": "-15.4",
"Revenues": "42.6",
"Net Income": "22.4",
"Other Expenses": "-5.18",
"Other Revenues": "42.6",
"Comprehensive Net Income": "20.9",
"Other Net Income": "-3.82",
"Economic Capital Ratio": "67.6"
},
"2015": {
"Long-term Debt": "29.6",
"Liabilities": "58.9",
"Stockholders Equity": "18.5",
"ECR before LimitedLiability": "49.8",
"Liabilities, Current": "120",
"Other Liabilities": "-110",
"Intangible Assets": "-13.5",
"Assets": "-18.4",
"Assets, Noncurrent": "-12.6",
"Other Assets": "-8.37",
"Property, Plant and Equipment, Net": "20.0",
"Selling and Marketing Exp.": "-5.52",
"Expenses": "-3.81",
"Revenues": "28.7",
"Net Income": "16.8",
"General and Administrative Exp.": "5.37",
"Other Expenses": "-3.51",
"Other Revenues": "28.7",
"Comprehensive Net Income": "16.6",
"Other Net Income": "-7.59",
"Economic Capital Ratio": "24.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001087934_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "33,412",
"Assets, Noncurrent": "837",
"General and Administrative Exp.": "14,090",
"Intangible Assets": "5,480",
"Liabilities, Current": "15,127",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "52,651",
"Other Liabilities": "7,071",
"Other Net Income": "-755",
"Other Revenues": "88,985",
"Property, Plant and Equipment, Net": "18,685",
"Research and Development Exp.": "6,354",
"Selling and Marketing Exp.": "24,563"
},
"output_variables": {
"Liabilities": "22,198",
"Assets": "58,414",
"Expenses": "97,658",
"Revenues": "88,985",
"Stockholders Equity": "36,216",
"Net Income": "-9,428",
"Comprehensive Net Income": "-9,428",
"BaseVar": "134,005",
"ECR before LimitedLiability": "273%",
"Economic Capital Ratio": "436%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "70,238",
"Assets, Noncurrent": "1,005",
"General and Administrative Exp.": "17,140",
"Intangible Assets": "5,242",
"Liabilities, Current": "19,159",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "59,896",
"Other Liabilities": "5,200",
"Other Net Income": "-636",
"Other Revenues": "110,280",
"Property, Plant and Equipment, Net": "19,862",
"Research and Development Exp.": "9,401",
"Selling and Marketing Exp.": "28,591"
},
"output_variables": {
"Liabilities": "24,359",
"Assets": "96,347",
"Expenses": "115,028",
"Revenues": "110,280",
"Stockholders Equity": "71,988",
"Net Income": "-5,384",
"Comprehensive Net Income": "-5,384",
"BaseVar": "173,325",
"ECR before LimitedLiability": "385%",
"Economic Capital Ratio": "510%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "72,128",
"Assets, Noncurrent": "1,540",
"General and Administrative Exp.": "21,219",
"Intangible Assets": "10,534",
"Liabilities, Current": "24,151",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "67,660",
"Other Liabilities": "9,048",
"Other Net Income": "-351",
"Other Revenues": "130,037",
"Property, Plant and Equipment, Net": "23,716",
"Research and Development Exp.": "12,605",
"Selling and Marketing Exp.": "37,220"
},
"output_variables": {
"Liabilities": "33,199",
"Assets": "107,918",
"Expenses": "138,704",
"Revenues": "130,037",
"Stockholders Equity": "74,719",
"Net Income": "-9,018",
"Comprehensive Net Income": "-9,018",
"BaseVar": "205,104",
"ECR before LimitedLiability": "337%",
"Economic Capital Ratio": "479%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "67,600",
"Assets, Noncurrent": "2,078",
"General and Administrative Exp.": "29,358",
"Intangible Assets": "64,015",
"Liabilities, Current": "40,231",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "79,073",
"Other Liabilities": "25,115",
"Other Net Income": "-362",
"Other Revenues": "171,784",
"Property, Plant and Equipment, Net": "35,077",
"Research and Development Exp.": "22,379",
"Selling and Marketing Exp.": "51,175"
},
"output_variables": {
"Liabilities": "65,346",
"Assets": "168,770",
"Expenses": "181,985",
"Revenues": "171,784",
"Stockholders Equity": "103,424",
"Net Income": "-10,563",
"Comprehensive Net Income": "-10,563",
"BaseVar": "294,124",
"ECR before LimitedLiability": "283%",
"Economic Capital Ratio": "442%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "150,668",
"Assets, Noncurrent": "2,421",
"General and Administrative Exp.": "35,225",
"Intangible Assets": "58,479",
"Liabilities, Current": "40,580",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-81",
"Other Expenses": "108,474",
"Other Liabilities": "88,300",
"Other Net Income": "-5,384",
"Other Revenues": "221,987",
"Property, Plant and Equipment, Net": "42,569",
"Research and Development Exp.": "29,307",
"Selling and Marketing Exp.": "66,381"
},
"output_variables": {
"Liabilities": "128,880",
"Assets": "254,137",
"Expenses": "239,387",
"Revenues": "221,987",
"Stockholders Equity": "125,257",
"Net Income": "-22,784",
"Comprehensive Net Income": "-22,865",
"BaseVar": "424,928",
"ECR before LimitedLiability": "204%",
"Economic Capital Ratio": "387%"
}
}
},
"top_rated": false,
"trend": -18.0,
"value": 3.8702715486156,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001087934.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001087934.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001087934.svg"
},
{
"company_id": "0001372612",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001372612.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001372612.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001372612_main_keyfigs.svg",
"name": "BOX INC",
"rank": 69,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of BOX INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of BOX INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 116% points.The greatest weakness of BOX INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 384%, being 22% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001372612_2016_BOX_INC.pdf",
"shrinked_graph_json": {
"2015": {
"Long-term Debt": "-11.6",
"Liabilities": "28.5",
"Stockholders Equity": "69.6",
"ECR before LimitedLiability": "46.8",
"Liabilities, Current": "16.4",
"Other Liabilities": "23.5",
"Intangible Assets": "-39.7",
"Assets": "34.0",
"Assets, Noncurrent": "-9.23",
"Other Assets": "-5.54",
"Assets, Current": "116",
"Property, Plant and Equipment, Net": "12.6",
"Selling and Marketing Exp.": "-25.7",
"Expenses": "-5.44",
"Revenues": "-3.06",
"Net Income": "-13.5",
"Other Expenses": "22.6",
"Research and Development Exp.": "-4.39",
"Other Revenues": "-3.06",
"Comprehensive Net Income": "-13.6",
"Other Net Income": "-5.08",
"Economic Capital Ratio": "21.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001372612_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "406,229",
"Assets, Noncurrent": "7,039",
"General and Administrative Exp.": "61,672",
"Intangible Assets": "17,585",
"Liabilities, Current": "166,053",
"Long-term Debt": "41,192",
"Other Assets": "3,367",
"Other Compr. Net Income": "-71",
"Other Expenses": "46,578",
"Other Liabilities": "17,292",
"Other Net Income": "-2,266",
"Other Revenues": "216,440",
"Property, Plant and Equipment, Net": "58,446",
"Research and Development Exp.": "66,402",
"Selling and Marketing Exp.": "207,749"
},
"output_variables": {
"Liabilities": "224,537",
"Assets": "492,666",
"Expenses": "382,401",
"Revenues": "216,440",
"Stockholders Equity": "268,129",
"Net Income": "-168,227",
"Comprehensive Net Income": "-168,298",
"BaseVar": "659,190",
"ECR before LimitedLiability": "200%",
"Economic Capital Ratio": "384%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.840119848281743,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001372612.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001372612.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001372612.svg"
},
{
"company_id": "0001341439",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001341439.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001341439.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001341439.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001341439_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001341439_main_keyfigs.svg",
"name": "Oracle CORP",
"rank": 70,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001341439.svg",
"report_text": "The relative strengths and weaknesses of Oracle CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Oracle CORP compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 129% points.The greatest weakness of Oracle CORP is the variable Other Liabilities, reducing the Economic Capital Ratio by 133% points.
The company's Economic Capital Ratio, given in the ranking table, is 384%, being 21% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001341439_2016_Oracle_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Long-term Debt": "-7.31",
"Liabilities": "-36.3",
"ECR before LimitedLiability": "-11.7",
"Liabilities, Current": "33.0",
"Other Liabilities": "-66.1",
"Intangible Assets": "7.50",
"Assets": "16.0",
"Assets, Noncurrent": "193",
"Other Assets": "-64.8",
"Assets, Current": "-6.50",
"Property, Plant and Equipment, Net": "-1.32",
"Selling and Marketing Exp.": "5.41",
"Expenses": "13.7",
"Net Income": "10.7",
"General and Administrative Exp.": "3.17",
"Research and Development Exp.": "5.55",
"Other Revenues": "-1.91",
"Revenues": "-1.91",
"Comprehensive Net Income": "10.7",
"Other Net Income": "-0.960",
"Economic Capital Ratio": "-8.85"
},
"2010": {
"Long-term Debt": "-10.4",
"Liabilities": "-42.9",
"Stockholders Equity": "-4.03",
"ECR before LimitedLiability": "-25.0",
"Liabilities, Current": "8.48",
"Other Liabilities": "-41.0",
"Intangible Assets": "28.0",
"Assets": "18.1",
"Assets, Noncurrent": "180",
"Other Assets": "-77.7",
"Assets, Current": "2.84",
"Property, Plant and Equipment, Net": "-1.61",
"Selling and Marketing Exp.": "5.58",
"Expenses": "11.0",
"Revenues": "-5.31",
"Net Income": "4.84",
"General and Administrative Exp.": "3.40",
"Other Expenses": "1.57",
"Other Revenues": "-5.31",
"Comprehensive Net Income": "4.89",
"Economic Capital Ratio": "-22.3"
},
"2011": {
"Long-term Debt": "-9.01",
"Liabilities": "-12.6",
"Stockholders Equity": "72.9",
"ECR before LimitedLiability": "82.6",
"Liabilities, Current": "45.2",
"Other Liabilities": "-53.4",
"Intangible Assets": "34.4",
"Assets": "58.7",
"Assets, Noncurrent": "132",
"Other Assets": "-64.8",
"Assets, Current": "25.6",
"Selling and Marketing Exp.": "2.38",
"Expenses": "23.3",
"Revenues": "0.903",
"Net Income": "22.1",
"General and Administrative Exp.": "9.98",
"Other Expenses": "10.4",
"Other Revenues": "0.903",
"Comprehensive Net Income": "22.0",
"Other Net Income": "-2.08",
"Economic Capital Ratio": "51.5"
},
"2012": {
"Long-term Debt": "-5.61",
"Liabilities": "-1.82",
"Stockholders Equity": "82.7",
"ECR before LimitedLiability": "93.2",
"Liabilities, Current": "44.0",
"Other Liabilities": "-44.1",
"Intangible Assets": "40.8",
"Assets": "58.1",
"Assets, Noncurrent": "141",
"Other Assets": "-66.4",
"Assets, Current": "22.1",
"Selling and Marketing Exp.": "1.93",
"Expenses": "22.9",
"Revenues": "4.13",
"Net Income": "24.7",
"General and Administrative Exp.": "10.8",
"Other Expenses": "9.42",
"Other Revenues": "4.13",
"Comprehensive Net Income": "24.5",
"Other Net Income": "-2.44",
"Economic Capital Ratio": "63.7"
},
"2013": {
"Long-term Debt": "-7.69",
"Liabilities": "-17.6",
"Stockholders Equity": "74.0",
"ECR before LimitedLiability": "82.7",
"Liabilities, Current": "50.1",
"Other Liabilities": "-66.8",
"Intangible Assets": "44.9",
"Assets": "62.1",
"Assets, Noncurrent": "137",
"Other Assets": "-65.8",
"Assets, Current": "21.5",
"Selling and Marketing Exp.": "3.09",
"Expenses": "24.7",
"Revenues": "2.92",
"Net Income": "25.3",
"General and Administrative Exp.": "11.3",
"Other Expenses": "9.36",
"Other Revenues": "2.92",
"Comprehensive Net Income": "25.4",
"Other Net Income": "-2.38",
"Economic Capital Ratio": "59.4"
},
"2014": {
"Long-term Debt": "-9.34",
"Liabilities": "-31.5",
"Stockholders Equity": "63.0",
"ECR before LimitedLiability": "70.5",
"Liabilities, Current": "49.2",
"Other Liabilities": "-78.7",
"Intangible Assets": "47.6",
"Assets": "65.0",
"Assets, Noncurrent": "129",
"Other Assets": "-65.2",
"Assets, Current": "23.6",
"Property, Plant and Equipment, Net": "-4.26",
"Selling and Marketing Exp.": "3.58",
"Expenses": "27.0",
"Revenues": "4.59",
"Net Income": "29.4",
"General and Administrative Exp.": "11.2",
"Other Expenses": "10.9",
"Other Revenues": "4.59",
"Comprehensive Net Income": "28.4",
"Economic Capital Ratio": "46.4"
},
"2015": {
"Long-term Debt": "-5.57",
"Liabilities": "-58.2",
"Stockholders Equity": "53.0",
"ECR before LimitedLiability": "46.3",
"Liabilities, Current": "64.7",
"Other Liabilities": "-133",
"Intangible Assets": "45.1",
"Assets": "86.9",
"Assets, Noncurrent": "129",
"Other Assets": "-69.2",
"Assets, Current": "44.7",
"Property, Plant and Equipment, Net": "-4.53",
"Selling and Marketing Exp.": "6.01",
"Expenses": "32.0",
"Net Income": "25.0",
"Other Revenues": "-3.23",
"General and Administrative Exp.": "11.1",
"Other Expenses": "12.0",
"Comprehensive Net Income": "24.8",
"Other Net Income": "-3.40",
"Economic Capital Ratio": "21.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001341439_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "18,581,000",
"Assets, Noncurrent": "28,835,000",
"General and Administrative Exp.": "785,000",
"Intangible Assets": "18,842,000",
"Liabilities, Current": "9,149,000",
"Long-term Debt": "3,105,000",
"Other Assets": "-20,764,000",
"Other Compr. Net Income": "0",
"Other Expenses": "11,749,000",
"Other Liabilities": "9,717,000",
"Other Net Income": "-487,000",
"Other Revenues": "23,252,000",
"Property, Plant and Equipment, Net": "1,922,000",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "4,638,000"
},
"output_variables": {
"Liabilities": "21,971,000",
"Assets": "47,416,000",
"Expenses": "17,172,000",
"Revenues": "23,252,000",
"Stockholders Equity": "25,445,000",
"Net Income": "5,593,000",
"Comprehensive Net Income": "5,593,000",
"BaseVar": "55,149,000",
"ECR before LimitedLiability": "258%",
"Economic Capital Ratio": "426%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "27,004,000",
"Assets, Noncurrent": "34,574,000",
"General and Administrative Exp.": "911,000",
"Intangible Assets": "29,746,000",
"Liabilities, Current": "14,691,000",
"Long-term Debt": "3,754,000",
"Other Assets": "-32,509,000",
"Other Compr. Net Income": "0",
"Other Expenses": "11,375,000",
"Other Liabilities": "11,934,000",
"Other Net Income": "-65,000",
"Other Revenues": "26,820,000",
"Property, Plant and Equipment, Net": "2,763,000",
"Research and Development Exp.": "3,254,000",
"Selling and Marketing Exp.": "5,080,000"
},
"output_variables": {
"Liabilities": "30,379,000",
"Assets": "61,578,000",
"Expenses": "20,620,000",
"Revenues": "26,820,000",
"Stockholders Equity": "31,199,000",
"Net Income": "6,135,000",
"Comprehensive Net Income": "6,135,000",
"BaseVar": "69,731,000",
"ECR before LimitedLiability": "237%",
"Economic Capital Ratio": "411%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "39,174,000",
"Assets, Noncurrent": "34,361,000",
"General and Administrative Exp.": "970,000",
"Intangible Assets": "29,413,000",
"Liabilities, Current": "14,192,000",
"Long-term Debt": "4,326,000",
"Other Assets": "-32,270,000",
"Other Compr. Net Income": "0",
"Other Expenses": "15,193,000",
"Other Liabilities": "14,772,000",
"Other Net Income": "186,000",
"Other Revenues": "35,622,000",
"Property, Plant and Equipment, Net": "2,857,000",
"Research and Development Exp.": "4,519,000",
"Selling and Marketing Exp.": "6,579,000"
},
"output_variables": {
"Liabilities": "33,290,000",
"Assets": "73,535,000",
"Expenses": "27,261,000",
"Revenues": "35,622,000",
"Stockholders Equity": "40,245,000",
"Net Income": "8,547,000",
"Comprehensive Net Income": "8,547,000",
"BaseVar": "84,947,000",
"ECR before LimitedLiability": "265%",
"Economic Capital Ratio": "430%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "40,023,000",
"Assets, Noncurrent": "38,304,000",
"General and Administrative Exp.": "1,126,000",
"Intangible Assets": "33,018,000",
"Liabilities, Current": "15,388,000",
"Long-term Debt": "5,328,000",
"Other Assets": "-36,039,000",
"Other Compr. Net Income": "0",
"Other Expenses": "14,386,000",
"Other Liabilities": "13,524,000",
"Other Net Income": "22,000",
"Other Revenues": "37,121,000",
"Property, Plant and Equipment, Net": "3,021,000",
"Research and Development Exp.": "4,523,000",
"Selling and Marketing Exp.": "7,127,000"
},
"output_variables": {
"Liabilities": "34,240,000",
"Assets": "78,327,000",
"Expenses": "27,162,000",
"Revenues": "37,121,000",
"Stockholders Equity": "44,087,000",
"Net Income": "9,981,000",
"Comprehensive Net Income": "9,981,000",
"BaseVar": "88,436,000",
"ECR before LimitedLiability": "276%",
"Economic Capital Ratio": "438%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "41,692,000",
"Assets, Noncurrent": "40,120,000",
"General and Administrative Exp.": "1,072,000",
"Intangible Assets": "33,983,000",
"Liabilities, Current": "12,872,000",
"Long-term Debt": "5,301,000",
"Other Assets": "-37,036,000",
"Other Compr. Net Income": "0",
"Other Expenses": "13,282,000",
"Other Liabilities": "18,494,000",
"Other Net Income": "11,000",
"Other Revenues": "37,180,000",
"Property, Plant and Equipment, Net": "3,053,000",
"Research and Development Exp.": "4,850,000",
"Selling and Marketing Exp.": "7,062,000"
},
"output_variables": {
"Liabilities": "36,667,000",
"Assets": "81,812,000",
"Expenses": "26,266,000",
"Revenues": "37,180,000",
"Stockholders Equity": "45,145,000",
"Net Income": "10,925,000",
"Comprehensive Net Income": "10,925,000",
"BaseVar": "90,968,000",
"ECR before LimitedLiability": "270%",
"Economic Capital Ratio": "434%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "48,128,000",
"Assets, Noncurrent": "42,138,000",
"General and Administrative Exp.": "1,038,000",
"Intangible Assets": "35,789,000",
"Liabilities, Current": "14,389,000",
"Long-term Debt": "5,841,000",
"Other Assets": "-38,850,000",
"Other Compr. Net Income": "0",
"Other Expenses": "13,423,000",
"Other Liabilities": "22,589,000",
"Other Net Income": "-141,000",
"Other Revenues": "38,275,000",
"Property, Plant and Equipment, Net": "3,061,000",
"Research and Development Exp.": "5,151,000",
"Selling and Marketing Exp.": "7,567,000"
},
"output_variables": {
"Liabilities": "42,819,000",
"Assets": "90,266,000",
"Expenses": "27,179,000",
"Revenues": "38,275,000",
"Stockholders Equity": "47,447,000",
"Net Income": "10,955,000",
"Comprehensive Net Income": "10,955,000",
"BaseVar": "99,340,000",
"ECR before LimitedLiability": "252%",
"Economic Capital Ratio": "421%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "62,520,000",
"Assets, Noncurrent": "48,383,000",
"General and Administrative Exp.": "1,077,000",
"Intangible Assets": "40,493,000",
"Liabilities, Current": "15,206,000",
"Long-term Debt": "6,640,000",
"Other Assets": "-44,179,000",
"Other Compr. Net Income": "0",
"Other Expenses": "14,138,000",
"Other Liabilities": "39,959,000",
"Other Net Income": "106,000",
"Other Revenues": "38,226,000",
"Property, Plant and Equipment, Net": "3,686,000",
"Research and Development Exp.": "5,524,000",
"Selling and Marketing Exp.": "7,655,000"
},
"output_variables": {
"Liabilities": "61,805,000",
"Assets": "110,903,000",
"Expenses": "28,394,000",
"Revenues": "38,226,000",
"Stockholders Equity": "49,098,000",
"Net Income": "9,938,000",
"Comprehensive Net Income": "9,938,000",
"BaseVar": "119,717,000",
"ECR before LimitedLiability": "199%",
"Economic Capital Ratio": "384%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 3.8351156183625044,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001341439.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001341439.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001341439.svg"
},
{
"company_id": "0001505155",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001505155.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001505155.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001505155.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001505155_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001505155_main_keyfigs.svg",
"name": "Upland Software Inc",
"rank": 71,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001505155.svg",
"report_text": "The relative strengths and weaknesses of Upland Software Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Upland Software Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 140% points.The greatest weakness of Upland Software Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 51% points.
The company's Economic Capital Ratio, given in the ranking table, is 383%, being 21% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001505155_2016_Upland_Software_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Intangible Assets": "118",
"Assets": "33.7",
"Long-term Debt": "16.3",
"Stockholders Equity": "45.5",
"ECR before LimitedLiability": "43.9",
"Assets, Noncurrent": "-9.32",
"Assets, Current": "-28.3",
"Property, Plant and Equipment, Net": "-7.90",
"Selling and Marketing Exp.": "3.41",
"Expenses": "7.05",
"Revenues": "3.48",
"Net Income": "6.48",
"General and Administrative Exp.": "5.04",
"Other Expenses": "9.76",
"Research and Development Exp.": "-11.0",
"Other Revenues": "3.48",
"Liabilities, Current": "-3.78",
"Other Liabilities": "-13.2",
"Comprehensive Net Income": "4.66",
"Other Net Income": "-4.02",
"Economic Capital Ratio": "19.9"
},
"2015": {
"Long-term Debt": "16.0",
"Liabilities": "14.1",
"Stockholders Equity": "44.0",
"ECR before LimitedLiability": "46.2",
"Liabilities, Current": "45.5",
"Other Liabilities": "-50.8",
"Intangible Assets": "140",
"Assets": "23.9",
"Assets, Noncurrent": "-11.7",
"Other Assets": "-3.51",
"Assets, Current": "-41.1",
"Property, Plant and Equipment, Net": "-4.61",
"Selling and Marketing Exp.": "6.29",
"Expenses": "8.50",
"Revenues": "8.35",
"Net Income": "10.2",
"Other Expenses": "4.39",
"Other Revenues": "8.35",
"Comprehensive Net Income": "8.79",
"Other Net Income": "-6.54",
"Economic Capital Ratio": "21.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001505155_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "47,616",
"Assets, Noncurrent": "364",
"General and Administrative Exp.": "13,561",
"Intangible Assets": "79,897",
"Liabilities, Current": "45,445",
"Long-term Debt": "1,701",
"Other Assets": "3,959",
"Other Compr. Net Income": "-943",
"Other Expenses": "28,445",
"Other Liabilities": "17,223",
"Other Net Income": "-1,850",
"Other Revenues": "64,574",
"Property, Plant and Equipment, Net": "3,930",
"Research and Development Exp.": "26,165",
"Selling and Marketing Exp.": "14,670"
},
"output_variables": {
"Liabilities": "64,369",
"Assets": "135,766",
"Expenses": "82,841",
"Revenues": "64,574",
"Stockholders Equity": "71,397",
"Net Income": "-20,117",
"Comprehensive Net Income": "-21,060",
"BaseVar": "175,172",
"ECR before LimitedLiability": "214%",
"Economic Capital Ratio": "395%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "35,048",
"Assets, Noncurrent": "399",
"General and Administrative Exp.": "18,201",
"Intangible Assets": "78,948",
"Liabilities, Current": "34,002",
"Long-term Debt": "2,582",
"Other Assets": "2,018",
"Other Compr. Net Income": "-1,573",
"Other Expenses": "34,229",
"Other Liabilities": "25,560",
"Other Net Income": "-2,402",
"Other Revenues": "69,911",
"Property, Plant and Equipment, Net": "6,001",
"Research and Development Exp.": "15,778",
"Selling and Marketing Exp.": "12,965"
},
"output_variables": {
"Liabilities": "62,144",
"Assets": "122,414",
"Expenses": "81,173",
"Revenues": "69,911",
"Stockholders Equity": "60,270",
"Net Income": "-13,664",
"Comprehensive Net Income": "-15,237",
"BaseVar": "169,808",
"ECR before LimitedLiability": "199%",
"Economic Capital Ratio": "383%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 3.8342637919513916,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001505155.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001505155.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001505155.svg"
},
{
"company_id": "0001420302",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001420302.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001420302.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001420302.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001420302_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001420302_main_keyfigs.svg",
"name": "Logmein Inc",
"rank": 72,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Logmein Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Logmein Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 46% points.The greatest weakness of Logmein Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 34% points.
The company's Economic Capital Ratio, given in the ranking table, is 383%, being 21% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001420302_2016_Logmein_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "15.7",
"Liabilities": "40.1",
"Stockholders Equity": "124",
"ECR before LimitedLiability": "131",
"Liabilities, Current": "-10.6",
"Other Liabilities": "35.1",
"Intangible Assets": "-26.5",
"Assets": "55.1",
"Assets, Noncurrent": "-3.87",
"Assets, Current": "146",
"Property, Plant and Equipment, Net": "-3.10",
"Selling and Marketing Exp.": "-13.4",
"Expenses": "14.8",
"Revenues": "-45.9",
"Net Income": "13.4",
"General and Administrative Exp.": "2.83",
"Other Expenses": "28.2",
"Other Revenues": "-45.9",
"Comprehensive Net Income": "13.4",
"Other Net Income": "45.4",
"Economic Capital Ratio": "100"
},
"2012": {
"Long-term Debt": "24.6",
"Liabilities": "40.5",
"Assets": "55.6",
"Stockholders Equity": "123",
"ECR before LimitedLiability": "128",
"Liabilities, Current": "-14.2",
"Other Liabilities": "30.0",
"Intangible Assets": "-20.6",
"Assets, Current": "114",
"Property, Plant and Equipment, Net": "-3.85",
"Selling and Marketing Exp.": "-13.9",
"Expenses": "13.9",
"Revenues": "-41.7",
"Net Income": "13.8",
"General and Administrative Exp.": "4.85",
"Other Expenses": "26.4",
"Research and Development Exp.": "-3.10",
"Other Revenues": "-41.7",
"Comprehensive Net Income": "13.6",
"Other Net Income": "42.6",
"Economic Capital Ratio": "98.0"
},
"2013": {
"Long-term Debt": "24.1",
"Liabilities": "35.9",
"Assets": "27.2",
"Stockholders Equity": "71.4",
"ECR before LimitedLiability": "87.9",
"Liabilities, Current": "-30.2",
"Other Liabilities": "40.2",
"Intangible Assets": "-21.0",
"Assets, Noncurrent": "-4.05",
"Assets, Current": "69.1",
"Selling and Marketing Exp.": "-17.1",
"Expenses": "5.66",
"Revenues": "9.25",
"Net Income": "12.2",
"General and Administrative Exp.": "4.94",
"Other Expenses": "20.6",
"Research and Development Exp.": "-2.38",
"Other Revenues": "9.25",
"Comprehensive Net Income": "12.1",
"Other Net Income": "-2.71",
"Economic Capital Ratio": "64.6"
},
"2014": {
"Long-term Debt": "21.0",
"Liabilities": "28.6",
"Stockholders Equity": "38.2",
"ECR before LimitedLiability": "70.0",
"Liabilities, Current": "-34.7",
"Other Liabilities": "40.2",
"Intangible Assets": "-12.7",
"Assets": "10.3",
"Assets, Noncurrent": "-6.94",
"Assets, Current": "42.3",
"Property, Plant and Equipment, Net": "-5.79",
"Selling and Marketing Exp.": "-20.8",
"Expenses": "7.06",
"Revenues": "20.9",
"Net Income": "25.4",
"General and Administrative Exp.": "6.73",
"Other Expenses": "23.5",
"Other Revenues": "20.9",
"Comprehensive Net Income": "23.6",
"Other Net Income": "-2.67",
"Economic Capital Ratio": "45.9"
},
"2015": {
"Long-term Debt": "-33.9",
"Liabilities": "-5.66",
"Stockholders Equity": "33.1",
"ECR before LimitedLiability": "45.8",
"Other Liabilities": "29.3",
"Intangible Assets": "45.9",
"Assets": "28.3",
"Assets, Noncurrent": "-9.28",
"Other Assets": "-5.57",
"Assets, Current": "6.50",
"Property, Plant and Equipment, Net": "-4.50",
"Selling and Marketing Exp.": "-13.2",
"Expenses": "16.1",
"Revenues": "11.6",
"Net Income": "23.8",
"General and Administrative Exp.": "8.18",
"Other Expenses": "21.5",
"Other Revenues": "11.6",
"Comprehensive Net Income": "23.1",
"Other Net Income": "-4.00",
"Economic Capital Ratio": "20.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001420302_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "211,783",
"Assets, Noncurrent": "242",
"General and Administrative Exp.": "19,975",
"Intangible Assets": "10,519",
"Liabilities, Current": "72,710",
"Long-term Debt": "1,239",
"Other Assets": "4,310",
"Other Compr. Net Income": "0",
"Other Expenses": "6,078",
"Other Liabilities": "2,302",
"Other Net Income": "109,750",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "5,203",
"Research and Development Exp.": "20,780",
"Selling and Marketing Exp.": "57,156"
},
"output_variables": {
"Liabilities": "76,251",
"Assets": "232,057",
"Expenses": "103,989",
"Revenues": "0",
"Stockholders Equity": "155,806",
"Net Income": "5,761",
"Comprehensive Net Income": "5,761",
"BaseVar": "261,024",
"ECR before LimitedLiability": "337%",
"Economic Capital Ratio": "479%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "232,158",
"Assets, Noncurrent": "1,550",
"General and Administrative Exp.": "21,338",
"Intangible Assets": "25,251",
"Liabilities, Current": "90,305",
"Long-term Debt": "822",
"Other Assets": "14,002",
"Other Compr. Net Income": "0",
"Other Expenses": "3,898",
"Other Liabilities": "3,774",
"Other Net Income": "125,221",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "6,576",
"Research and Development Exp.": "26,361",
"Selling and Marketing Exp.": "70,058"
},
"output_variables": {
"Liabilities": "94,901",
"Assets": "279,538",
"Expenses": "121,655",
"Revenues": "0",
"Stockholders Equity": "184,637",
"Net Income": "3,566",
"Comprehensive Net Income": "3,566",
"BaseVar": "310,657",
"ECR before LimitedLiability": "327%",
"Economic Capital Ratio": "473%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "212,097",
"Assets, Noncurrent": "5,348",
"General and Administrative Exp.": "29,181",
"Intangible Assets": "35,598",
"Liabilities, Current": "108,996",
"Long-term Debt": "611",
"Other Assets": "13,372",
"Other Compr. Net Income": "-786",
"Other Expenses": "27,489",
"Other Liabilities": "2,667",
"Other Net Income": "547",
"Other Revenues": "166,258",
"Property, Plant and Equipment, Net": "13,198",
"Research and Development Exp.": "29,023",
"Selling and Marketing Exp.": "88,794"
},
"output_variables": {
"Liabilities": "112,274",
"Assets": "279,613",
"Expenses": "174,487",
"Revenues": "166,258",
"Stockholders Equity": "167,339",
"Net Income": "-7,682",
"Comprehensive Net Income": "-8,468",
"BaseVar": "366,982",
"ECR before LimitedLiability": "278%",
"Economic Capital Ratio": "439%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "230,895",
"Assets, Noncurrent": "4,756",
"General and Administrative Exp.": "30,526",
"Intangible Assets": "56,911",
"Liabilities, Current": "138,209",
"Long-term Debt": "2,218",
"Other Assets": "11,811",
"Other Compr. Net Income": "-1,931",
"Other Expenses": "31,158",
"Other Liabilities": "3,578",
"Other Net Income": "707",
"Other Revenues": "221,956",
"Property, Plant and Equipment, Net": "13,476",
"Research and Development Exp.": "33,516",
"Selling and Marketing Exp.": "119,508"
},
"output_variables": {
"Liabilities": "144,005",
"Assets": "317,849",
"Expenses": "214,708",
"Revenues": "221,956",
"Stockholders Equity": "173,844",
"Net Income": "7,955",
"Comprehensive Net Income": "6,024",
"BaseVar": "450,578",
"ECR before LimitedLiability": "251%",
"Economic Capital Ratio": "421%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "236,435",
"Assets, Noncurrent": "5,753",
"General and Administrative Exp.": "33,034",
"Intangible Assets": "189,135",
"Liabilities, Current": "176,298",
"Long-term Debt": "63,086",
"Other Assets": "2,665",
"Other Compr. Net Income": "-2,099",
"Other Expenses": "44,508",
"Other Liabilities": "8,504",
"Other Net Income": "2,043",
"Other Revenues": "271,600",
"Property, Plant and Equipment, Net": "21,711",
"Research and Development Exp.": "42,597",
"Selling and Marketing Exp.": "138,946"
},
"output_variables": {
"Liabilities": "247,888",
"Assets": "455,699",
"Expenses": "259,085",
"Revenues": "271,600",
"Stockholders Equity": "207,811",
"Net Income": "14,558",
"Comprehensive Net Income": "12,459",
"BaseVar": "619,207",
"ECR before LimitedLiability": "198%",
"Economic Capital Ratio": "383%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 3.8302522047063796,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001420302.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001420302.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001420302.svg"
},
{
"company_id": "0001473654",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001473654.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001473654.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001473654.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001473654_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001473654_main_keyfigs.svg",
"name": "Levelblox Inc",
"rank": 73,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Levelblox Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Levelblox Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 178% points.The greatest weakness of Levelblox Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 47% points.
The company's Economic Capital Ratio, given in the ranking table, is 375%, being 13% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001473654_2016_Levelblox_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "0.684",
"Liabilities": "-57.8",
"Stockholders Equity": "-225",
"ECR before LimitedLiability": "-276",
"Liabilities, Current": "-82.7",
"Other Liabilities": "1.48",
"Intangible Assets": "-49.4",
"Assets": "-101",
"Assets, Noncurrent": "-5.49",
"Other Assets": "19.8",
"Assets, Current": "-70.3",
"Property, Plant and Equipment, Net": "-9.04",
"Selling and Marketing Exp.": "1.48",
"Expenses": "3.61",
"Revenues": "-10.9",
"Net Income": "-7.94",
"Other Expenses": "2.01",
"Other Revenues": "-10.9",
"Comprehensive Net Income": "-7.96",
"Other Net Income": "-0.843",
"Economic Capital Ratio": "-307"
},
"2012": {
"Liabilities": "-51.4",
"Stockholders Equity": "-212",
"ECR before LimitedLiability": "-277",
"Liabilities, Current": "-75.6",
"Other Liabilities": "1.07",
"Intangible Assets": "-45.2",
"Assets": "-97.6",
"Assets, Noncurrent": "-4.34",
"Other Assets": "16.6",
"Assets, Current": "-66.0",
"Property, Plant and Equipment, Net": "-9.38",
"Selling and Marketing Exp.": "3.12",
"Expenses": "3.35",
"Revenues": "-12.4",
"Net Income": "-9.58",
"Other Expenses": "-1.10",
"Research and Development Exp.": "1.49",
"Other Revenues": "-12.4",
"Comprehensive Net Income": "-9.64",
"Other Net Income": "-0.822",
"Economic Capital Ratio": "-307"
},
"2015": {
"Long-term Debt": "17.6",
"Liabilities": "-45.0",
"Stockholders Equity": "81.8",
"ECR before LimitedLiability": "37.7",
"Liabilities, Current": "-47.5",
"Other Liabilities": "-15.7",
"Intangible Assets": "178",
"Assets": "112",
"Assets, Noncurrent": "-9.63",
"Other Assets": "-5.50",
"Assets, Current": "-37.9",
"Property, Plant and Equipment, Net": "-7.69",
"Selling and Marketing Exp.": "12.1",
"Expenses": "19.1",
"Revenues": "-19.9",
"Net Income": "-4.97",
"General and Administrative Exp.": "5.06",
"Research and Development Exp.": "6.49",
"Other Revenues": "-19.9",
"Comprehensive Net Income": "-7.49",
"Economic Capital Ratio": "12.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001473654_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "34",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "66",
"Intangible Assets": "0",
"Liabilities, Current": "916",
"Long-term Debt": "0",
"Other Assets": "81",
"Other Compr. Net Income": "0",
"Other Expenses": "161",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "105",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "46",
"Selling and Marketing Exp.": "45"
},
"output_variables": {
"Liabilities": "916",
"Assets": "115",
"Expenses": "318",
"Revenues": "105",
"Stockholders Equity": "-801",
"Net Income": "-212",
"Comprehensive Net Income": "-212",
"BaseVar": "727",
"ECR before LimitedLiability": "-554%",
"Economic Capital Ratio": "72%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "36",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "93",
"Intangible Assets": "0",
"Liabilities, Current": "1,086",
"Long-term Debt": "0",
"Other Assets": "93",
"Other Compr. Net Income": "0",
"Other Expenses": "223",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "39",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "12",
"Selling and Marketing Exp.": "7.7"
},
"output_variables": {
"Liabilities": "1,086",
"Assets": "129",
"Expenses": "335",
"Revenues": "39",
"Stockholders Equity": "-957",
"Net Income": "-296",
"Comprehensive Net Income": "-296",
"BaseVar": "795",
"ECR before LimitedLiability": "-569%",
"Economic Capital Ratio": "68%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "783",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "291",
"Intangible Assets": "3,413",
"Liabilities, Current": "1,689",
"Long-term Debt": "8.1",
"Other Assets": "0",
"Other Compr. Net Income": "-103",
"Other Expenses": "1,222",
"Other Liabilities": "450",
"Other Net Income": "0",
"Other Revenues": "670",
"Property, Plant and Equipment, Net": "77",
"Research and Development Exp.": "23",
"Selling and Marketing Exp.": "26"
},
"output_variables": {
"Liabilities": "2,148",
"Assets": "4,273",
"Expenses": "1,562",
"Revenues": "670",
"Stockholders Equity": "2,126",
"Net Income": "-892",
"Comprehensive Net Income": "-995",
"BaseVar": "4,378",
"ECR before LimitedLiability": "188%",
"Economic Capital Ratio": "375%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.7483567838334215,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001473654.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001473654.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001473654.svg"
},
{
"company_id": "0000892482",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000892482.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000892482.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000892482.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000892482_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000892482_main_keyfigs.svg",
"name": "Qumu Corp",
"rank": 74,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Qumu Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Qumu Corp compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 83% points.The greatest weakness of Qumu Corp is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 373%, being 10% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000892482_2016_Qumu_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "21.9",
"Liabilities": "132",
"Assets": "38.7",
"Stockholders Equity": "204",
"ECR before LimitedLiability": "226",
"Liabilities, Current": "91.2",
"Other Liabilities": "32.8",
"Intangible Assets": "3.57",
"Other Assets": "2.66",
"Assets, Current": "30.3",
"Selling and Marketing Exp.": "12.8",
"Expenses": "8.19",
"Revenues": "8.93",
"Net Income": "14.5",
"General and Administrative Exp.": "13.1",
"Other Expenses": "-19.8",
"Research and Development Exp.": "1.84",
"Other Revenues": "8.93",
"Comprehensive Net Income": "14.3",
"Other Net Income": "-2.58",
"Economic Capital Ratio": "195"
},
"2012": {
"Long-term Debt": "37.8",
"Liabilities": "176",
"Assets": "-23.1",
"Stockholders Equity": "97.1",
"ECR before LimitedLiability": "114",
"Liabilities, Current": "115",
"Other Liabilities": "36.3",
"Intangible Assets": "-38.7",
"Other Assets": "-10.8",
"Assets, Current": "41.7",
"Selling and Marketing Exp.": "18.1",
"Expenses": "-47.3",
"Revenues": "18.9",
"Net Income": "-33.0",
"General and Administrative Exp.": "20.8",
"Other Expenses": "-82.4",
"Research and Development Exp.": "-2.85",
"Other Revenues": "18.9",
"Comprehensive Net Income": "-33.1",
"Other Net Income": "-4.24",
"Economic Capital Ratio": "84.2"
},
"2013": {
"Long-term Debt": "30.7",
"Liabilities": "134",
"Assets": "-12.3",
"Stockholders Equity": "76.7",
"ECR before LimitedLiability": "130",
"Liabilities, Current": "68.9",
"Other Liabilities": "44.8",
"Intangible Assets": "-30.0",
"Other Assets": "-8.10",
"Assets, Current": "42.1",
"Selling and Marketing Exp.": "17.8",
"Expenses": "-18.9",
"Revenues": "31.2",
"Net Income": "8.02",
"General and Administrative Exp.": "19.7",
"Other Expenses": "-52.2",
"Research and Development Exp.": "-3.91",
"Other Revenues": "31.2",
"Comprehensive Net Income": "8.36",
"Other Net Income": "-3.99",
"Economic Capital Ratio": "107"
},
"2014": {
"Long-term Debt": "21.5",
"Liabilities": "79.1",
"Stockholders Equity": "132",
"ECR before LimitedLiability": "142",
"Liabilities, Current": "30.6",
"Other Liabilities": "31.8",
"Intangible Assets": "10.7",
"Assets": "37.0",
"Other Assets": "-4.49",
"Assets, Current": "37.1",
"Property, Plant and Equipment, Net": "-5.69",
"Other Revenues": "-8.01",
"Revenues": "-8.01",
"Net Income": "9.50",
"Other Net Income": "15.0",
"Comprehensive Net Income": "7.31",
"Other Expenses": "-21.0",
"Selling and Marketing Exp.": "13.7",
"General and Administrative Exp.": "14.5",
"Research and Development Exp.": "-4.56",
"Economic Capital Ratio": "118"
},
"2015": {
"Long-term Debt": "28.4",
"Liabilities": "83.3",
"Stockholders Equity": "51.8",
"ECR before LimitedLiability": "35.5",
"Liabilities, Current": "44.5",
"Other Liabilities": "13.0",
"Intangible Assets": "17.8",
"Assets": "-13.2",
"Other Assets": "-8.85",
"Assets, Current": "-13.9",
"Property, Plant and Equipment, Net": "-6.69",
"Selling and Marketing Exp.": "-13.8",
"Expenses": "-29.0",
"Revenues": "6.82",
"Net Income": "-28.3",
"General and Administrative Exp.": "-12.8",
"Other Expenses": "6.13",
"Research and Development Exp.": "-8.94",
"Other Revenues": "6.82",
"Comprehensive Net Income": "-29.9",
"Economic Capital Ratio": "10.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000892482_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "98,437",
"Assets, Noncurrent": "3,001",
"General and Administrative Exp.": "0",
"Intangible Assets": "41,456",
"Liabilities, Current": "20,156",
"Long-term Debt": "435",
"Other Assets": "8,589",
"Other Compr. Net Income": "-172",
"Other Expenses": "73,926",
"Other Liabilities": "4,769",
"Other Net Income": "221",
"Other Revenues": "83,634",
"Property, Plant and Equipment, Net": "6,177",
"Research and Development Exp.": "7,257",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "25,360",
"Assets": "157,660",
"Expenses": "81,183",
"Revenues": "83,634",
"Stockholders Equity": "132,300",
"Net Income": "2,672",
"Comprehensive Net Income": "2,500",
"BaseVar": "174,115",
"ECR before LimitedLiability": "480%",
"Economic Capital Ratio": "574%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "75,950",
"Assets, Noncurrent": "3,077",
"General and Administrative Exp.": "0",
"Intangible Assets": "9,964",
"Liabilities, Current": "19,807",
"Long-term Debt": "755",
"Other Assets": "606",
"Other Compr. Net Income": "245",
"Other Expenses": "116,130",
"Other Liabilities": "4,374",
"Other Net Income": "-44",
"Other Revenues": "79,443",
"Property, Plant and Equipment, Net": "5,966",
"Research and Development Exp.": "11,866",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "24,936",
"Assets": "95,563",
"Expenses": "127,996",
"Revenues": "79,443",
"Stockholders Equity": "70,627",
"Net Income": "-48,597",
"Comprehensive Net Income": "-48,352",
"BaseVar": "164,114",
"ECR before LimitedLiability": "307%",
"Economic Capital Ratio": "459%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "71,749",
"Assets, Noncurrent": "3,315",
"General and Administrative Exp.": "0",
"Intangible Assets": "8,578",
"Liabilities, Current": "23,028",
"Long-term Debt": "635",
"Other Assets": "85",
"Other Compr. Net Income": "171",
"Other Expenses": "79,895",
"Other Liabilities": "2,902",
"Other Net Income": "-193",
"Other Revenues": "82,472",
"Property, Plant and Equipment, Net": "5,419",
"Research and Development Exp.": "12,203",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "26,565",
"Assets": "89,146",
"Expenses": "92,098",
"Revenues": "82,472",
"Stockholders Equity": "62,581",
"Net Income": "-9,819",
"Comprehensive Net Income": "-9,648",
"BaseVar": "145,322",
"ECR before LimitedLiability": "340%",
"Economic Capital Ratio": "481%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "52,752",
"Assets, Noncurrent": "3,615",
"General and Administrative Exp.": "0",
"Intangible Assets": "21,909",
"Liabilities, Current": "19,377",
"Long-term Debt": "409",
"Other Assets": "2.0",
"Other Compr. Net Income": "-851",
"Other Expenses": "39,177",
"Other Liabilities": "2,118",
"Other Net Income": "13,642",
"Other Revenues": "26,521",
"Property, Plant and Equipment, Net": "1,899",
"Research and Development Exp.": "9,506",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "21,904",
"Assets": "80,177",
"Expenses": "48,683",
"Revenues": "26,521",
"Stockholders Equity": "58,273",
"Net Income": "-8,520",
"Comprehensive Net Income": "-9,371",
"BaseVar": "95,889",
"ECR before LimitedLiability": "358%",
"Economic Capital Ratio": "493%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "28,629",
"Assets, Noncurrent": "3,649",
"General and Administrative Exp.": "16,878",
"Intangible Assets": "19,135",
"Liabilities, Current": "19,113",
"Long-term Debt": "235",
"Other Assets": "57",
"Other Compr. Net Income": "-736",
"Other Expenses": "17,458",
"Other Liabilities": "4,307",
"Other Net Income": "-134",
"Other Revenues": "34,454",
"Property, Plant and Equipment, Net": "2,942",
"Research and Development Exp.": "10,689",
"Selling and Marketing Exp.": "17,994"
},
"output_variables": {
"Liabilities": "23,655",
"Assets": "54,412",
"Expenses": "63,019",
"Revenues": "34,454",
"Stockholders Equity": "30,757",
"Net Income": "-28,699",
"Comprehensive Net Income": "-29,435",
"BaseVar": "88,205",
"ECR before LimitedLiability": "185%",
"Economic Capital Ratio": "373%"
}
}
},
"top_rated": false,
"trend": -36.0,
"value": 3.726634113319508,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000892482.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000892482.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000892482.svg"
},
{
"company_id": "0001626853",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001626853.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001626853.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001626853.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001626853_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001626853_main_keyfigs.svg",
"name": "Majesco",
"rank": 75,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Majesco are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Majesco compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 157% points.The greatest weakness of Majesco is the variable Assets, reducing the Economic Capital Ratio by 97% points.
The company's Economic Capital Ratio, given in the ranking table, is 373%, being 10% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001626853_2016_Majesco.pdf",
"shrinked_graph_json": {
"2015": {
"Long-term Debt": "9.50",
"Liabilities": "157",
"Stockholders Equity": "-65.6",
"ECR before LimitedLiability": "35.4",
"Liabilities, Current": "113",
"Other Liabilities": "41.4",
"Intangible Assets": "-14.1",
"Assets": "-97.3",
"Assets, Noncurrent": "-20.9",
"Assets, Current": "-64.8",
"Property, Plant and Equipment, Net": "-21.6",
"Selling and Marketing Exp.": "30.7",
"Expenses": "-36.2",
"Revenues": "85.7",
"Net Income": "37.8",
"General and Administrative Exp.": "29.0",
"Other Expenses": "-84.8",
"Other Revenues": "85.7",
"Comprehensive Net Income": "36.8",
"Other Net Income": "-5.46",
"Economic Capital Ratio": "10.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001626853_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "25,289",
"Assets, Noncurrent": "271",
"General and Administrative Exp.": "0",
"Intangible Assets": "17,630",
"Liabilities, Current": "19,014",
"Long-term Debt": "3,944",
"Other Assets": "2,182",
"Other Compr. Net Income": "-280",
"Other Expenses": "70,955",
"Other Liabilities": "3,031",
"Other Net Income": "1,366",
"Other Revenues": "79,282",
"Property, Plant and Equipment, Net": "1,173",
"Research and Development Exp.": "10,344",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "25,989",
"Assets": "46,545",
"Expenses": "81,299",
"Revenues": "79,282",
"Stockholders Equity": "20,556",
"Net Income": "-651",
"Comprehensive Net Income": "-931",
"BaseVar": "117,380",
"ECR before LimitedLiability": "184%",
"Economic Capital Ratio": "373%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.7255558980022485,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001626853.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001626853.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001626853.svg"
},
{
"company_id": "0000944480",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000944480.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000944480.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000944480.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000944480_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000944480_main_keyfigs.svg",
"name": "GSE Systems INC",
"rank": 76,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0000944480.svg",
"report_text": "The relative strengths and weaknesses of GSE Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of GSE Systems INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 98% points.The greatest weakness of GSE Systems INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 78% points.
The company's Economic Capital Ratio, given in the ranking table, is 373%, being 10% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000944480_2016_GSE_Systems_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Intangible Assets": "-14.6",
"Assets": "95.9",
"Long-term Debt": "-4.47",
"Stockholders Equity": "140",
"ECR before LimitedLiability": "128",
"Other Assets": "3.48",
"Assets, Current": "133",
"Property, Plant and Equipment, Net": "-2.56",
"Selling and Marketing Exp.": "9.11",
"Expenses": "25.8",
"Revenues": "-37.5",
"Net Income": "13.7",
"General and Administrative Exp.": "9.36",
"Other Expenses": "2.05",
"Research and Development Exp.": "5.14",
"Other Revenues": "-37.5",
"Liabilities, Current": "-30.4",
"Other Liabilities": "32.5",
"Comprehensive Net Income": "13.4",
"Other Net Income": "26.0",
"Economic Capital Ratio": "96.5"
},
"2012": {
"Long-term Debt": "11.1",
"Liabilities": "7.69",
"Assets": "89.9",
"Stockholders Equity": "138",
"ECR before LimitedLiability": "125",
"Liabilities, Current": "-37.2",
"Other Liabilities": "30.8",
"Intangible Assets": "-16.7",
"Other Assets": "3.54",
"Assets, Current": "127",
"Selling and Marketing Exp.": "9.24",
"Expenses": "22.7",
"Revenues": "-35.4",
"Net Income": "12.5",
"General and Administrative Exp.": "10.6",
"Other Expenses": "-2.55",
"Research and Development Exp.": "5.31",
"Other Revenues": "-35.4",
"Comprehensive Net Income": "12.7",
"Other Net Income": "25.9",
"Economic Capital Ratio": "95.1"
},
"2013": {
"Long-term Debt": "15.3",
"Liabilities": "-1.77",
"Assets": "89.9",
"Stockholders Equity": "117",
"ECR before LimitedLiability": "80.7",
"Liabilities, Current": "-56.8",
"Other Liabilities": "35.1",
"Intangible Assets": "-30.8",
"Assets, Noncurrent": "-5.27",
"Assets, Current": "200",
"Selling and Marketing Exp.": "10.9",
"Expenses": "9.39",
"Revenues": "-38.0",
"Net Income": "-9.70",
"General and Administrative Exp.": "12.1",
"Other Expenses": "-19.4",
"Research and Development Exp.": "6.16",
"Other Revenues": "-38.0",
"Comprehensive Net Income": "-9.55",
"Other Net Income": "19.9",
"Economic Capital Ratio": "57.4"
},
"2014": {
"Long-term Debt": "17.6",
"Liabilities": "-39.3",
"Stockholders Equity": "65.3",
"ECR before LimitedLiability": "39.2",
"Liabilities, Current": "-77.2",
"Other Liabilities": "16.2",
"Intangible Assets": "-8.17",
"Assets": "82.2",
"Assets, Noncurrent": "-5.90",
"Other Assets": "19.7",
"Assets, Current": "81.4",
"Property, Plant and Equipment, Net": "-3.40",
"Selling and Marketing Exp.": "11.9",
"Expenses": "16.7",
"General and Administrative Exp.": "12.6",
"Other Expenses": "-14.1",
"Research and Development Exp.": "6.65",
"Other Revenues": "-35.3",
"Revenues": "-35.3",
"Economic Capital Ratio": "15.2",
"Other Net Income": "23.4"
},
"2015": {
"Long-term Debt": "18.1",
"Liabilities": "-35.5",
"Stockholders Equity": "56.6",
"ECR before LimitedLiability": "35.4",
"Liabilities, Current": "-78.3",
"Other Liabilities": "20.4",
"Intangible Assets": "-9.15",
"Assets": "74.4",
"Assets, Noncurrent": "-10.4",
"Other Assets": "11.6",
"Assets, Current": "97.5",
"Selling and Marketing Exp.": "14.1",
"Expenses": "17.9",
"Revenues": "-38.5",
"Net Income": "5.86",
"General and Administrative Exp.": "13.3",
"Other Expenses": "-16.9",
"Research and Development Exp.": "7.81",
"Other Revenues": "-38.5",
"Other Net Income": "28.8",
"Economic Capital Ratio": "10.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000944480_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "47,920",
"Assets, Noncurrent": "1,413",
"General and Administrative Exp.": "0",
"Intangible Assets": "5,669",
"Liabilities, Current": "17,680",
"Long-term Debt": "2,352",
"Other Assets": "2,712",
"Other Compr. Net Income": "-145",
"Other Expenses": "13,679",
"Other Liabilities": "0",
"Other Net Income": "16,480",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "1,101",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "20,032",
"Assets": "58,815",
"Expenses": "13,679",
"Revenues": "0",
"Stockholders Equity": "38,783",
"Net Income": "2,801",
"Comprehensive Net Income": "2,656",
"BaseVar": "54,576",
"ECR before LimitedLiability": "331%",
"Economic Capital Ratio": "475%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "50,057",
"Assets, Noncurrent": "1,396",
"General and Administrative Exp.": "0",
"Intangible Assets": "5,413",
"Liabilities, Current": "20,275",
"Long-term Debt": "1,459",
"Other Assets": "3,618",
"Other Compr. Net Income": "218",
"Other Expenses": "16,429",
"Other Liabilities": "0",
"Other Net Income": "17,603",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "2,080",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "21,734",
"Assets": "62,564",
"Expenses": "16,429",
"Revenues": "0",
"Stockholders Equity": "40,830",
"Net Income": "1,174",
"Comprehensive Net Income": "1,392",
"BaseVar": "59,274",
"ECR before LimitedLiability": "323%",
"Economic Capital Ratio": "470%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "43,944",
"Assets, Noncurrent": "218",
"General and Administrative Exp.": "0",
"Intangible Assets": "709",
"Liabilities, Current": "17,953",
"Long-term Debt": "487",
"Other Assets": "2,041",
"Other Compr. Net Income": "33",
"Other Expenses": "21,221",
"Other Liabilities": "0",
"Other Net Income": "10,710",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "1,915",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "18,440",
"Assets": "48,827",
"Expenses": "21,221",
"Revenues": "0",
"Stockholders Equity": "30,387",
"Net Income": "-10,511",
"Comprehensive Net Income": "-10,478",
"BaseVar": "49,616",
"ECR before LimitedLiability": "267%",
"Economic Capital Ratio": "432%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "31,729",
"Assets, Noncurrent": "548",
"General and Administrative Exp.": "0",
"Intangible Assets": "6,891",
"Liabilities, Current": "20,273",
"Long-term Debt": "38",
"Other Assets": "5,005",
"Other Compr. Net Income": "-617",
"Other Expenses": "18,474",
"Other Liabilities": "1,948",
"Other Net Income": "11,732",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "1,826",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "22,259",
"Assets": "45,999",
"Expenses": "18,474",
"Revenues": "0",
"Stockholders Equity": "23,740",
"Net Income": "-6,742",
"Comprehensive Net Income": "-7,359",
"BaseVar": "49,540",
"ECR before LimitedLiability": "208%",
"Economic Capital Ratio": "390%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "28,414",
"Assets, Noncurrent": "50",
"General and Administrative Exp.": "0",
"Intangible Assets": "6,387",
"Liabilities, Current": "19,708",
"Long-term Debt": "210",
"Other Assets": "2,924",
"Other Compr. Net Income": "-229",
"Other Expenses": "17,466",
"Other Liabilities": "1,085",
"Other Net Income": "12,761",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "1,596",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "21,003",
"Assets": "39,371",
"Expenses": "17,466",
"Revenues": "0",
"Stockholders Equity": "18,368",
"Net Income": "-4,705",
"Comprehensive Net Income": "-4,934",
"BaseVar": "45,415",
"ECR before LimitedLiability": "184%",
"Economic Capital Ratio": "373%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 3.725373972528679,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000944480.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000944480.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000944480.svg"
},
{
"company_id": "0001456212",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001456212.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001456212.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001456212.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001456212_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001456212_main_keyfigs.svg",
"name": "Blackridge Technology International Inc",
"rank": 77,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Blackridge Technology International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Blackridge Technology International Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 205% points.The greatest weakness of Blackridge Technology International Inc is the variable Assets, Current, reducing the Economic Capital Ratio by 115% points.
The company's Economic Capital Ratio, given in the ranking table, is 372%, being 9.5% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001456212_2016_Blackridge_Technology_International_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Long-term Debt": "39.4",
"Liabilities": "130",
"Stockholders Equity": "-46.5",
"ECR before LimitedLiability": "34.5",
"Liabilities, Current": "90.3",
"Intangible Assets": "-61.8",
"Assets": "-81.6",
"Assets, Noncurrent": "-20.3",
"Other Assets": "205",
"Assets, Current": "-115",
"Selling and Marketing Exp.": "28.0",
"Expenses": "-29.3",
"Revenues": "71.2",
"Net Income": "29.9",
"General and Administrative Exp.": "26.5",
"Other Expenses": "-91.7",
"Research and Development Exp.": "15.5",
"Other Revenues": "71.2",
"Comprehensive Net Income": "29.6",
"Other Net Income": "-7.57",
"Economic Capital Ratio": "9.50"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001456212_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "0",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "63",
"Liabilities, Current": "420",
"Long-term Debt": "0",
"Other Assets": "822",
"Other Compr. Net Income": "0",
"Other Expenses": "1,585",
"Other Liabilities": "145",
"Other Net Income": "0",
"Other Revenues": "1,527",
"Property, Plant and Equipment, Net": "140",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "565",
"Assets": "1,025",
"Expenses": "1,585",
"Revenues": "1,527",
"Stockholders Equity": "459",
"Net Income": "-58",
"Comprehensive Net Income": "-58",
"BaseVar": "2,351",
"ECR before LimitedLiability": "183%",
"Economic Capital Ratio": "372%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.7169855855218508,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001456212.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001456212.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001456212.svg"
},
{
"company_id": "0001433269",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001433269.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001433269.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001433269_main_keyfigs.svg",
"name": "Diligent Corp",
"rank": 78,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Diligent Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Diligent Corp compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Diligent Corp is the variable Intangible Assets, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 371%, being 8.6% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001433269_2016_Diligent_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "26.2",
"Liabilities": "-32.3",
"Stockholders Equity": "-49.2",
"ECR before LimitedLiability": "-17.8",
"Liabilities, Current": "-39.4",
"Other Liabilities": "-20.1",
"Intangible Assets": "-62.9",
"Assets": "-18.8",
"Assets, Noncurrent": "-12.4",
"Assets, Current": "79.8",
"Property, Plant and Equipment, Net": "8.41",
"Selling and Marketing Exp.": "4.97",
"Expenses": "10.1",
"Revenues": "20.3",
"Net Income": "26.5",
"General and Administrative Exp.": "-6.22",
"Other Expenses": "7.38",
"Research and Development Exp.": "3.97",
"Other Revenues": "20.3",
"Comprehensive Net Income": "26.5",
"Economic Capital Ratio": "-41.1"
},
"2014": {
"Long-term Debt": "24.3",
"Liabilities": "-19.5",
"Stockholders Equity": "-38.6",
"Economic Capital Ratio": "-25.0",
"Liabilities, Current": "-28.9",
"Other Liabilities": "-15.7",
"Intangible Assets": "-54.8",
"Assets": "-17.6",
"Assets, Noncurrent": "-13.5",
"Other Assets": "10.1",
"Assets, Current": "51.0",
"Property, Plant and Equipment, Net": "9.83",
"Selling and Marketing Exp.": "5.20",
"Expenses": "10.8",
"Revenues": "27.4",
"Net Income": "35.2",
"General and Administrative Exp.": "-6.12",
"Other Expenses": "10.8",
"Other Revenues": "27.4",
"Comprehensive Net Income": "32.6",
"Other Net Income": "-3.37"
},
"2015": {
"Long-term Debt": "26.7",
"Liabilities": "12.6",
"Stockholders Equity": "2.59",
"ECR before LimitedLiability": "33.6",
"Liabilities, Current": "-6.01",
"Other Liabilities": "-8.53",
"Intangible Assets": "-32.6",
"Assets": "-5.23",
"Assets, Noncurrent": "-14.1",
"Other Assets": "8.32",
"Assets, Current": "37.3",
"Property, Plant and Equipment, Net": "5.76",
"Expenses": "10.2",
"Revenues": "25.4",
"Net Income": "30.5",
"General and Administrative Exp.": "-4.00",
"Other Expenses": "13.0",
"Other Revenues": "25.4",
"Comprehensive Net Income": "29.7",
"Other Net Income": "-5.26",
"Economic Capital Ratio": "8.58"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001433269_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "65,839",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "20,137",
"Intangible Assets": "0",
"Liabilities, Current": "39,533",
"Long-term Debt": "0",
"Other Assets": "4,283",
"Other Compr. Net Income": "-109",
"Other Expenses": "23,919",
"Other Liabilities": "13,872",
"Other Net Income": "-327",
"Other Revenues": "64,757",
"Property, Plant and Equipment, Net": "8,228",
"Research and Development Exp.": "4,497",
"Selling and Marketing Exp.": "9,617"
},
"output_variables": {
"Liabilities": "53,405",
"Assets": "78,350",
"Expenses": "58,170",
"Revenues": "64,757",
"Stockholders Equity": "24,945",
"Net Income": "6,260",
"Comprehensive Net Income": "6,151",
"BaseVar": "127,559",
"ECR before LimitedLiability": "134%",
"Economic Capital Ratio": "333%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "79,917",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "25,309",
"Intangible Assets": "260",
"Liabilities, Current": "48,078",
"Long-term Debt": "0",
"Other Assets": "8,041",
"Other Compr. Net Income": "-1,111",
"Other Expenses": "27,272",
"Other Liabilities": "16,071",
"Other Net Income": "-120",
"Other Revenues": "83,054",
"Property, Plant and Equipment, Net": "12,203",
"Research and Development Exp.": "9,016",
"Selling and Marketing Exp.": "12,411"
},
"output_variables": {
"Liabilities": "64,149",
"Assets": "100,421",
"Expenses": "74,008",
"Revenues": "83,054",
"Stockholders Equity": "36,272",
"Net Income": "8,926",
"Comprehensive Net Income": "7,815",
"BaseVar": "161,432",
"ECR before LimitedLiability": "155%",
"Economic Capital Ratio": "350%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "86,998",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "27,396",
"Intangible Assets": "13,999",
"Liabilities, Current": "55,779",
"Long-term Debt": "0",
"Other Assets": "8,791",
"Other Compr. Net Income": "-704",
"Other Expenses": "28,519",
"Other Liabilities": "15,484",
"Other Net Income": "-199",
"Other Revenues": "99,309",
"Property, Plant and Equipment, Net": "12,697",
"Research and Development Exp.": "13,096",
"Selling and Marketing Exp.": "21,995"
},
"output_variables": {
"Liabilities": "71,263",
"Assets": "122,485",
"Expenses": "91,006",
"Revenues": "99,309",
"Stockholders Equity": "51,222",
"Net Income": "8,104",
"Comprehensive Net Income": "7,400",
"BaseVar": "192,483",
"ECR before LimitedLiability": "182%",
"Economic Capital Ratio": "371%"
}
}
},
"top_rated": false,
"trend": 17.0,
"value": 3.707796429605212,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001433269.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001433269.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001433269.svg"
},
{
"company_id": "0001086909",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001086909.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001086909.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001086909.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001086909_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001086909_main_keyfigs.svg",
"name": "Broadsoft INC",
"rank": 79,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Broadsoft INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Broadsoft INC compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 104% points.The greatest weakness of Broadsoft INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 125% points.
The company's Economic Capital Ratio, given in the ranking table, is 370%, being 8.2% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001086909_2016_Broadsoft_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "-113",
"Liabilities": "-44.8",
"Stockholders Equity": "39.1",
"ECR before LimitedLiability": "44.1",
"Liabilities, Current": "26.0",
"Other Liabilities": "31.2",
"Intangible Assets": "-29.8",
"Assets": "59.3",
"Assets, Noncurrent": "25.6",
"Other Assets": "-26.1",
"Assets, Current": "150",
"Property, Plant and Equipment, Net": "-6.22",
"Expenses": "27.0",
"Revenues": "-1.39",
"Net Income": "21.9",
"General and Administrative Exp.": "5.13",
"Other Expenses": "25.9",
"Research and Development Exp.": "-2.72",
"Other Revenues": "-1.39",
"Comprehensive Net Income": "21.8",
"Other Net Income": "-3.46",
"Economic Capital Ratio": "13.1"
},
"2012": {
"Long-term Debt": "-96.6",
"Liabilities": "-13.3",
"Stockholders Equity": "48.6",
"ECR before LimitedLiability": "54.3",
"Liabilities, Current": "51.9",
"Other Liabilities": "20.7",
"Intangible Assets": "-20.6",
"Assets": "44.3",
"Assets, Noncurrent": "77.5",
"Other Assets": "-39.2",
"Assets, Current": "68.4",
"Property, Plant and Equipment, Net": "-6.20",
"Expenses": "18.9",
"Revenues": "3.02",
"Net Income": "17.2",
"General and Administrative Exp.": "6.71",
"Other Expenses": "18.4",
"Research and Development Exp.": "-3.86",
"Comprehensive Net Income": "16.9",
"Other Net Income": "-4.61",
"Economic Capital Ratio": "24.8"
},
"2013": {
"Long-term Debt": "-88.4",
"Liabilities": "-18.0",
"Stockholders Equity": "51.3",
"ECR before LimitedLiability": "51.0",
"Liabilities, Current": "33.7",
"Other Liabilities": "28.4",
"Intangible Assets": "-2.83",
"Assets": "49.4",
"Assets, Noncurrent": "97.0",
"Other Assets": "-48.4",
"Assets, Current": "48.0",
"Property, Plant and Equipment, Net": "-5.82",
"Selling and Marketing Exp.": "-2.80",
"Expenses": "16.6",
"Net Income": "11.5",
"Other Net Income": "-4.36",
"General and Administrative Exp.": "5.81",
"Other Expenses": "18.8",
"Research and Development Exp.": "-5.16",
"Comprehensive Net Income": "12.0",
"Economic Capital Ratio": "27.7"
},
"2014": {
"Long-term Debt": "-80.8",
"Liabilities": "-20.8",
"Stockholders Equity": "38.4",
"ECR before LimitedLiability": "44.6",
"Liabilities, Current": "29.2",
"Other Liabilities": "24.4",
"Intangible Assets": "-7.37",
"Assets": "41.3",
"Assets, Noncurrent": "97.9",
"Other Assets": "-43.7",
"Assets, Current": "36.6",
"Property, Plant and Equipment, Net": "-6.58",
"Expenses": "18.8",
"Revenues": "5.99",
"Net Income": "20.4",
"General and Administrative Exp.": "6.99",
"Other Expenses": "16.9",
"Other Revenues": "5.99",
"Comprehensive Net Income": "18.0",
"Other Net Income": "-4.36",
"Economic Capital Ratio": "20.5"
},
"2015": {
"Long-term Debt": "-125",
"Liabilities": "-31.1",
"Stockholders Equity": "34.8",
"ECR before LimitedLiability": "33.2",
"Liabilities, Current": "49.2",
"Other Liabilities": "30.6",
"Intangible Assets": "-14.8",
"Assets": "49.3",
"Assets, Noncurrent": "104",
"Other Assets": "-42.3",
"Assets, Current": "46.0",
"Property, Plant and Equipment, Net": "-6.86",
"Expenses": "23.2",
"Revenues": "2.82",
"Net Income": "19.2",
"General and Administrative Exp.": "7.39",
"Other Expenses": "16.0",
"Other Revenues": "2.82",
"Comprehensive Net Income": "18.0",
"Other Net Income": "-6.58",
"Economic Capital Ratio": "8.17"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001086909_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "251,272",
"Assets, Noncurrent": "39,684",
"General and Administrative Exp.": "19,534",
"Intangible Assets": "26,118",
"Liabilities, Current": "71,262",
"Long-term Debt": "83,254",
"Other Assets": "-30,339",
"Other Compr. Net Income": "0",
"Other Expenses": "16,799",
"Other Liabilities": "3,197",
"Other Net Income": "-3,314",
"Other Revenues": "138,064",
"Property, Plant and Equipment, Net": "4,221",
"Research and Development Exp.": "27,744",
"Selling and Marketing Exp.": "38,376"
},
"output_variables": {
"Liabilities": "157,713",
"Assets": "290,956",
"Expenses": "102,453",
"Revenues": "138,064",
"Stockholders Equity": "133,243",
"Net Income": "32,297",
"Comprehensive Net Income": "32,297",
"BaseVar": "346,250",
"ECR before LimitedLiability": "210%",
"Economic Capital Ratio": "392%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "227,128",
"Assets, Noncurrent": "99,778",
"General and Administrative Exp.": "22,863",
"Intangible Assets": "48,776",
"Liabilities, Current": "65,609",
"Long-term Debt": "88,281",
"Other Assets": "-56,137",
"Other Compr. Net Income": "-451",
"Other Expenses": "39,344",
"Other Liabilities": "11,781",
"Other Net Income": "-6,470",
"Other Revenues": "164,842",
"Property, Plant and Equipment, Net": "7,361",
"Research and Development Exp.": "36,178",
"Selling and Marketing Exp.": "47,911"
},
"output_variables": {
"Liabilities": "165,671",
"Assets": "326,906",
"Expenses": "146,296",
"Revenues": "164,842",
"Stockholders Equity": "161,235",
"Net Income": "12,076",
"Comprehensive Net Income": "11,625",
"BaseVar": "405,318",
"ECR before LimitedLiability": "221%",
"Economic Capital Ratio": "399%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "247,281",
"Assets, Noncurrent": "144,216",
"General and Administrative Exp.": "32,580",
"Intangible Assets": "85,582",
"Liabilities, Current": "86,215",
"Long-term Debt": "94,861",
"Other Assets": "-95,692",
"Other Compr. Net Income": "1,483",
"Other Expenses": "35,971",
"Other Liabilities": "9,910",
"Other Net Income": "-6,946",
"Other Revenues": "178,493",
"Property, Plant and Equipment, Net": "10,110",
"Research and Development Exp.": "49,696",
"Selling and Marketing Exp.": "62,174"
},
"output_variables": {
"Liabilities": "190,986",
"Assets": "391,497",
"Expenses": "180,421",
"Revenues": "178,493",
"Stockholders Equity": "200,511",
"Net Income": "-8,874",
"Comprehensive Net Income": "-7,391",
"BaseVar": "474,913",
"ECR before LimitedLiability": "225%",
"Economic Capital Ratio": "402%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "279,240",
"Assets, Noncurrent": "166,055",
"General and Administrative Exp.": "32,729",
"Intangible Assets": "80,871",
"Liabilities, Current": "108,645",
"Long-term Debt": "101,079",
"Other Assets": "-95,234",
"Other Compr. Net Income": "-6,187",
"Other Expenses": "55,443",
"Other Liabilities": "15,322",
"Other Net Income": "-8,477",
"Other Revenues": "216,857",
"Property, Plant and Equipment, Net": "14,363",
"Research and Development Exp.": "49,515",
"Selling and Marketing Exp.": "69,681"
},
"output_variables": {
"Liabilities": "225,046",
"Assets": "445,295",
"Expenses": "207,368",
"Revenues": "216,857",
"Stockholders Equity": "220,249",
"Net Income": "1,012",
"Comprehensive Net Income": "-5,175",
"BaseVar": "554,615",
"ECR before LimitedLiability": "215%",
"Economic Capital Ratio": "395%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "369,656",
"Assets, Noncurrent": "222,718",
"General and Administrative Exp.": "41,287",
"Intangible Assets": "91,110",
"Liabilities, Current": "135,150",
"Long-term Debt": "195,620",
"Other Assets": "-110,591",
"Other Compr. Net Income": "-6,098",
"Other Expenses": "77,722",
"Other Liabilities": "4,571",
"Other Net Income": "-15,100",
"Other Revenues": "278,843",
"Property, Plant and Equipment, Net": "19,481",
"Research and Development Exp.": "60,749",
"Selling and Marketing Exp.": "83,806"
},
"output_variables": {
"Liabilities": "335,341",
"Assets": "592,374",
"Expenses": "263,564",
"Revenues": "278,843",
"Stockholders Equity": "257,033",
"Net Income": "179",
"Comprehensive Net Income": "-5,919",
"BaseVar": "745,660",
"ECR before LimitedLiability": "182%",
"Economic Capital Ratio": "370%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 3.7036914589890144,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001086909.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001086909.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001086909.svg"
},
{
"company_id": "0000813672",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000813672.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000813672.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000813672.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000813672_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000813672_main_keyfigs.svg",
"name": "Cadence Design Systems INC",
"rank": 80,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0000813672.svg",
"report_text": "The relative strengths and weaknesses of Cadence Design Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cadence Design Systems INC compared to the market average is the variable Assets, increasing the Economic Capital Ratio by 48% points.The greatest weakness of Cadence Design Systems INC is the variable Liabilities, reducing the Economic Capital Ratio by 38% points.
The company's Economic Capital Ratio, given in the ranking table, is 368%, being 6.1% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000813672_2016_Cadence_Design_Systems_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "-77.4",
"Liabilities": "-133",
"Stockholders Equity": "-189",
"Liabilities, Current": "15.3",
"Other Liabilities": "-83.5",
"Intangible Assets": "-116",
"Assets": "-81.5",
"Assets, Noncurrent": "13.0",
"Assets, Current": "-1.28",
"Property, Plant and Equipment, Net": "16.2",
"Expenses": "-6.73",
"Revenues": "-9.95",
"Net Income": "-17.6",
"General and Administrative Exp.": "-1.49",
"Other Expenses": "-13.3",
"Research and Development Exp.": "8.35",
"Other Revenues": "-9.95",
"ECR before LimitedLiability": "-209",
"Comprehensive Net Income": "-17.6",
"Other Net Income": "-1.09",
"Economic Capital Ratio": "-206"
},
"2011": {
"Long-term Debt": "-8.28",
"Liabilities": "-79.7",
"Stockholders Equity": "-60.7",
"ECR before LimitedLiability": "-49.9",
"Liabilities, Current": "-69.3",
"Intangible Assets": "-28.2",
"Assets": "2.03",
"Other Assets": "-9.41",
"Assets, Current": "18.3",
"Property, Plant and Equipment, Net": "27.7",
"Selling and Marketing Exp.": "-3.20",
"Expenses": "18.6",
"Revenues": "2.51",
"Net Income": "18.9",
"General and Administrative Exp.": "10.2",
"Other Expenses": "3.05",
"Research and Development Exp.": "8.43",
"Other Revenues": "2.51",
"Comprehensive Net Income": "18.8",
"Other Net Income": "-2.16",
"Economic Capital Ratio": "-81.0"
},
"2012": {
"Long-term Debt": "7.11",
"Liabilities": "-43.1",
"Stockholders Equity": "12.7",
"ECR before LimitedLiability": "30.8",
"Liabilities, Current": "-80.8",
"Other Liabilities": "26.4",
"Intangible Assets": "-17.2",
"Assets": "36.6",
"Assets, Noncurrent": "17.2",
"Other Assets": "-9.99",
"Assets, Current": "38.0",
"Property, Plant and Equipment, Net": "12.0",
"Expenses": "26.4",
"Revenues": "8.31",
"Net Income": "32.7",
"General and Administrative Exp.": "9.11",
"Other Expenses": "12.2",
"Research and Development Exp.": "6.90",
"Other Revenues": "8.31",
"Comprehensive Net Income": "32.2",
"Other Net Income": "-2.32",
"Economic Capital Ratio": "1.25"
},
"2013": {
"Long-term Debt": "11.4",
"Liabilities": "-13.6",
"Stockholders Equity": "26.3",
"ECR before LimitedLiability": "43.3",
"Liabilities, Current": "-61.9",
"Other Liabilities": "33.0",
"Intangible Assets": "13.6",
"Assets": "26.8",
"Assets, Noncurrent": "8.56",
"Other Assets": "-8.58",
"Assets, Current": "3.81",
"Property, Plant and Equipment, Net": "8.48",
"Expenses": "15.2",
"Revenues": "8.83",
"Net Income": "21.6",
"General and Administrative Exp.": "10.4",
"Research and Development Exp.": "7.75",
"Other Revenues": "8.83",
"Comprehensive Net Income": "20.9",
"Other Net Income": "-2.59",
"Economic Capital Ratio": "20.0"
},
"2015": {
"Long-term Debt": "11.8",
"Liabilities": "-37.6",
"Stockholders Equity": "27.8",
"ECR before LimitedLiability": "31.1",
"Liabilities, Current": "-32.8",
"Other Liabilities": "-16.6",
"Intangible Assets": "15.3",
"Assets": "47.9",
"Assets, Noncurrent": "3.06",
"Other Assets": "-6.36",
"Assets, Current": "31.0",
"Selling and Marketing Exp.": "2.89",
"Expenses": "23.2",
"Revenues": "4.71",
"Net Income": "24.1",
"General and Administrative Exp.": "10.7",
"Research and Development Exp.": "8.36",
"Other Revenues": "4.71",
"Comprehensive Net Income": "23.6",
"Other Net Income": "-3.87",
"Economic Capital Ratio": "6.09"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000813672_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "850,747",
"Assets, Noncurrent": "161,049",
"General and Administrative Exp.": "122,648",
"Intangible Assets": "28,841",
"Liabilities, Current": "397,898",
"Long-term Debt": "376,006",
"Other Assets": "58,448",
"Other Compr. Net Income": "0",
"Other Expenses": "591,980",
"Other Liabilities": "528,310",
"Other Net Income": "-1,042",
"Other Revenues": "852,632",
"Property, Plant and Equipment, Net": "311,502",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "286,833"
},
"output_variables": {
"Liabilities": "1,302,214",
"Assets": "1,410,587",
"Expenses": "1,001,461",
"Revenues": "852,632",
"Stockholders Equity": "108,373",
"Net Income": "-149,871",
"Comprehensive Net Income": "-149,871",
"BaseVar": "2,283,968",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "227%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,063,983",
"Assets, Noncurrent": "58,039",
"General and Administrative Exp.": "92,863",
"Intangible Assets": "365,359",
"Liabilities, Current": "1,015,366",
"Long-term Debt": "128,894",
"Other Assets": "11,371",
"Other Compr. Net Income": "0",
"Other Expenses": "679,019",
"Other Liabilities": "205,879",
"Other Net Income": "18,074",
"Other Revenues": "1,149,835",
"Property, Plant and Equipment, Net": "262,517",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "323,798"
},
"output_variables": {
"Liabilities": "1,350,139",
"Assets": "1,761,269",
"Expenses": "1,095,680",
"Revenues": "1,149,835",
"Stockholders Equity": "411,130",
"Net Income": "72,229",
"Comprehensive Net Income": "72,229",
"BaseVar": "2,687,498",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "298%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,391,235",
"Assets, Noncurrent": "225,566",
"General and Administrative Exp.": "112,076",
"Intangible Assets": "418,204",
"Liabilities, Current": "1,217,270",
"Long-term Debt": "104,033",
"Other Assets": "7,559",
"Other Compr. Net Income": "-7,003",
"Other Expenses": "443,463",
"Other Liabilities": "50,529",
"Other Net Income": "11,341",
"Other Revenues": "1,326,424",
"Property, Plant and Equipment, Net": "244,439",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "342,278"
},
"output_variables": {
"Liabilities": "1,371,832",
"Assets": "2,287,003",
"Expenses": "897,817",
"Revenues": "1,326,424",
"Stockholders Equity": "915,171",
"Net Income": "439,948",
"Comprehensive Net Income": "432,945",
"BaseVar": "2,950,710",
"ECR before LimitedLiability": "189%",
"Economic Capital Ratio": "376%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,221,091",
"Assets, Noncurrent": "196,525",
"General and Administrative Exp.": "121,314",
"Intangible Assets": "768,598",
"Liabilities, Current": "1,148,210",
"Long-term Debt": "71,436",
"Other Assets": "3,672",
"Other Compr. Net Income": "-19,639",
"Other Expenses": "803,972",
"Other Liabilities": "52,850",
"Other Net Income": "7,570",
"Other Revenues": "1,460,116",
"Property, Plant and Equipment, Net": "238,715",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "378,157"
},
"output_variables": {
"Liabilities": "1,272,496",
"Assets": "2,428,601",
"Expenses": "1,303,443",
"Revenues": "1,460,116",
"Stockholders Equity": "1,156,105",
"Net Income": "164,243",
"Comprehensive Net Income": "144,604",
"BaseVar": "3,245,932",
"ECR before LimitedLiability": "214%",
"Economic Capital Ratio": "394%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,851,735",
"Assets, Noncurrent": "209,366",
"General and Administrative Exp.": "113,619",
"Intangible Assets": "914,699",
"Liabilities, Current": "1,393,091",
"Long-term Debt": "79,489",
"Other Assets": "3,644",
"Other Compr. Net Income": "-11,964",
"Other Expenses": "917,206",
"Other Liabilities": "403,402",
"Other Net Income": "8,479",
"Other Revenues": "1,580,932",
"Property, Plant and Equipment, Net": "230,112",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "399,688"
},
"output_variables": {
"Liabilities": "1,875,982",
"Assets": "3,209,556",
"Expenses": "1,430,513",
"Revenues": "1,580,932",
"Stockholders Equity": "1,333,574",
"Net Income": "158,898",
"Comprehensive Net Income": "146,934",
"BaseVar": "4,058,713",
"ECR before LimitedLiability": "179%",
"Economic Capital Ratio": "368%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.6829399131230494,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000813672.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000813672.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000813672.svg"
},
{
"company_id": "0001453814",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001453814.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001453814.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001453814.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001453814_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001453814_main_keyfigs.svg",
"name": "Medidata Solutions Inc",
"rank": 81,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Medidata Solutions Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Medidata Solutions Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 95% points.The greatest weakness of Medidata Solutions Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 165% points.
The company's Economic Capital Ratio, given in the ranking table, is 365%, being 2.4% points above the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001453814_2016_Medidata_Solutions_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "14.6",
"Liabilities": "14.2",
"Assets": "29.0",
"Stockholders Equity": "56.5",
"ECR before LimitedLiability": "91.7",
"Liabilities, Current": "-14.1",
"Other Liabilities": "13.3",
"Intangible Assets": "-27.9",
"Other Assets": "5.05",
"Assets, Current": "74.6",
"Selling and Marketing Exp.": "-5.62",
"Expenses": "20.0",
"Revenues": "-49.9",
"Net Income": "32.2",
"General and Administrative Exp.": "-5.73",
"Other Expenses": "24.6",
"Research and Development Exp.": "6.96",
"Other Revenues": "-49.9",
"Comprehensive Net Income": "32.2",
"Other Net Income": "65.7",
"Economic Capital Ratio": "60.7"
},
"2012": {
"Long-term Debt": "23.7",
"Liabilities": "64.9",
"Stockholders Equity": "87.7",
"ECR before LimitedLiability": "121",
"Liabilities, Current": "11.4",
"Other Liabilities": "32.3",
"Intangible Assets": "-28.9",
"Assets": "20.9",
"Assets, Noncurrent": "-2.22",
"Assets, Current": "78.4",
"Property, Plant and Equipment, Net": "-1.71",
"Selling and Marketing Exp.": "-7.85",
"Expenses": "7.73",
"Revenues": "-49.3",
"Net Income": "22.8",
"Other Expenses": "9.92",
"Research and Development Exp.": "7.41",
"Other Revenues": "-49.3",
"Comprehensive Net Income": "22.7",
"Other Net Income": "66.9",
"Economic Capital Ratio": "91.3"
},
"2013": {
"Long-term Debt": "-171",
"Liabilities": "-78.7",
"Stockholders Equity": "18.6",
"ECR before LimitedLiability": "6.86",
"Liabilities, Current": "42.0",
"Other Liabilities": "29.4",
"Intangible Assets": "-39.1",
"Assets": "73.5",
"Assets, Noncurrent": "-4.06",
"Other Assets": "102",
"Assets, Current": "31.1",
"Property, Plant and Equipment, Net": "5.09",
"Expenses": "26.7",
"Revenues": "-40.4",
"Net Income": "15.8",
"Other Expenses": "17.1",
"Research and Development Exp.": "6.68",
"Other Revenues": "-40.4",
"Comprehensive Net Income": "15.8",
"Other Net Income": "32.3",
"Economic Capital Ratio": "-16.4"
},
"2014": {
"Long-term Debt": "-179",
"Liabilities": "-62.6",
"Stockholders Equity": "23.6",
"ECR before LimitedLiability": "17.8",
"Liabilities, Current": "55.4",
"Other Liabilities": "33.5",
"Intangible Assets": "-34.4",
"Assets": "62.9",
"Assets, Noncurrent": "-6.66",
"Other Assets": "88.6",
"Assets, Current": "33.4",
"Expenses": "24.1",
"Revenues": "-37.1",
"Net Income": "19.9",
"General and Administrative Exp.": "2.42",
"Other Expenses": "14.9",
"Research and Development Exp.": "7.04",
"Other Revenues": "-37.1",
"Comprehensive Net Income": "18.6",
"Other Net Income": "35.5",
"Economic Capital Ratio": "-6.29"
},
"2015": {
"Long-term Debt": "-165",
"Liabilities": "-48.4",
"Stockholders Equity": "32.4",
"ECR before LimitedLiability": "27.5",
"Liabilities, Current": "62.6",
"Other Liabilities": "29.9",
"Intangible Assets": "-37.2",
"Assets": "61.7",
"Assets, Noncurrent": "-9.18",
"Other Assets": "95.4",
"Assets, Current": "32.0",
"Property, Plant and Equipment, Net": "3.23",
"Expenses": "24.6",
"Revenues": "-39.4",
"Net Income": "20.2",
"General and Administrative Exp.": "2.51",
"Other Expenses": "14.0",
"Research and Development Exp.": "8.01",
"Other Revenues": "-39.4",
"Comprehensive Net Income": "19.9",
"Other Net Income": "37.9",
"Economic Capital Ratio": "2.45"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001453814_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "147,666",
"Assets, Noncurrent": "1,786",
"General and Administrative Exp.": "37,056",
"Intangible Assets": "18,589",
"Liabilities, Current": "70,940",
"Long-term Debt": "1,976",
"Other Assets": "11,969",
"Other Compr. Net Income": "0",
"Other Expenses": "19,435",
"Other Liabilities": "12,802",
"Other Net Income": "132,036",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "9,825",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "36,147"
},
"output_variables": {
"Liabilities": "85,718",
"Assets": "189,835",
"Expenses": "92,638",
"Revenues": "0",
"Stockholders Equity": "104,117",
"Net Income": "39,398",
"Comprehensive Net Income": "39,398",
"BaseVar": "250,114",
"ECR before LimitedLiability": "278%",
"Economic Capital Ratio": "439%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "182,701",
"Assets, Noncurrent": "2,923",
"General and Administrative Exp.": "37,777",
"Intangible Assets": "17,090",
"Liabilities, Current": "74,215",
"Long-term Debt": "3,278",
"Other Assets": "11,443",
"Other Compr. Net Income": "299",
"Other Expenses": "52,325",
"Other Liabilities": "5,047",
"Other Net Income": "155,861",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "10,474",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "47,739"
},
"output_variables": {
"Liabilities": "82,540",
"Assets": "224,631",
"Expenses": "137,841",
"Revenues": "0",
"Stockholders Equity": "142,091",
"Net Income": "18,020",
"Comprehensive Net Income": "18,319",
"BaseVar": "300,586",
"ECR before LimitedLiability": "317%",
"Economic Capital Ratio": "466%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "304,545",
"Assets, Noncurrent": "10,620",
"General and Administrative Exp.": "65,513",
"Intangible Assets": "16,391",
"Liabilities, Current": "100,190",
"Long-term Debt": "240,269",
"Other Assets": "200,568",
"Other Compr. Net Income": "-136",
"Other Expenses": "52,923",
"Other Liabilities": "7,081",
"Other Net Income": "201,434",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "41,229",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "66,337"
},
"output_variables": {
"Liabilities": "347,540",
"Assets": "573,353",
"Expenses": "184,773",
"Revenues": "0",
"Stockholders Equity": "225,813",
"Net Income": "16,661",
"Comprehensive Net Income": "16,525",
"BaseVar": "653,618",
"ECR before LimitedLiability": "165%",
"Economic Capital Ratio": "358%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "357,852",
"Assets, Noncurrent": "7,919",
"General and Administrative Exp.": "69,111",
"Intangible Assets": "20,841",
"Liabilities, Current": "94,840",
"Long-term Debt": "261,066",
"Other Assets": "197,026",
"Other Compr. Net Income": "-1,713",
"Other Expenses": "77,963",
"Other Liabilities": "1,612",
"Other Net Income": "236,601",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "38,579",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "83,435"
},
"output_variables": {
"Liabilities": "357,518",
"Assets": "622,217",
"Expenses": "230,509",
"Revenues": "0",
"Stockholders Equity": "264,699",
"Net Income": "6,092",
"Comprehensive Net Income": "4,379",
"BaseVar": "724,279",
"ECR before LimitedLiability": "179%",
"Economic Capital Ratio": "369%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "383,201",
"Assets, Noncurrent": "6,344",
"General and Administrative Exp.": "78,014",
"Intangible Assets": "19,969",
"Liabilities, Current": "121,078",
"Long-term Debt": "278,840",
"Other Assets": "226,924",
"Other Compr. Net Income": "-1,492",
"Other Expenses": "94,927",
"Other Liabilities": "3,407",
"Other Net Income": "289,261",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "51,043",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "103,153"
},
"output_variables": {
"Liabilities": "403,325",
"Assets": "687,481",
"Expenses": "276,094",
"Revenues": "0",
"Stockholders Equity": "284,156",
"Net Income": "13,167",
"Comprehensive Net Income": "11,675",
"BaseVar": "828,826",
"ECR before LimitedLiability": "174%",
"Economic Capital Ratio": "365%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 3.6464901198612076,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001453814.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001453814.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001453814.svg"
},
{
"company_id": "0001099369",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001099369.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001099369.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001099369.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001099369_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001099369_main_keyfigs.svg",
"name": "Destiny Media Technologies INC",
"rank": 82,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001099369.svg",
"report_text": "The relative strengths and weaknesses of Destiny Media Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Destiny Media Technologies INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 179% points.The greatest weakness of Destiny Media Technologies INC is the variable Assets, reducing the Economic Capital Ratio by 167% points.
The company's Economic Capital Ratio, given in the ranking table, is 362%, being 0.61% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001099369_2016_Destiny_Media_Technologies_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "51.6",
"Liabilities": "235",
"Assets": "-2.48",
"Stockholders Equity": "168",
"ECR before LimitedLiability": "263",
"Liabilities, Current": "215",
"Other Liabilities": "-20.6",
"Intangible Assets": "-20.6",
"Assets, Noncurrent": "-2.44",
"Other Assets": "32.0",
"Selling and Marketing Exp.": "-3.80",
"Expenses": "-13.7",
"Revenues": "-76.9",
"Net Income": "39.5",
"General and Administrative Exp.": "2.54",
"Other Expenses": "37.8",
"Research and Development Exp.": "-52.5",
"Other Revenues": "-76.9",
"Comprehensive Net Income": "39.2",
"Other Net Income": "122",
"Economic Capital Ratio": "233"
},
"2013": {
"Long-term Debt": "47.7",
"Liabilities": "247",
"Stockholders Equity": "175",
"ECR before LimitedLiability": "266",
"Liabilities, Current": "212",
"Other Liabilities": "14.3",
"Selling and Marketing Exp.": "-21.7",
"Expenses": "-19.7",
"Net Income": "30.9",
"General and Administrative Exp.": "-7.58",
"Other Expenses": "39.1",
"Research and Development Exp.": "-31.0",
"Other Revenues": "-80.8",
"Revenues": "-80.8",
"Intangible Assets": "-18.2",
"Assets, Noncurrent": "-3.62",
"Other Assets": "28.1",
"Comprehensive Net Income": "26.1",
"Other Net Income": "122",
"Other Compr. Net Income": "-4.93",
"Economic Capital Ratio": "242"
},
"2014": {
"Long-term Debt": "44.0",
"Liabilities": "249",
"Assets": "-11.7",
"Stockholders Equity": "146",
"ECR before LimitedLiability": "237",
"Liabilities, Current": "219",
"Other Liabilities": "6.41",
"Intangible Assets": "-23.3",
"Other Assets": "42.5",
"Assets, Current": "-8.81",
"Selling and Marketing Exp.": "-27.4",
"Expenses": "-34.3",
"Revenues": "-74.1",
"Net Income": "22.5",
"General and Administrative Exp.": "-25.1",
"Other Expenses": "42.9",
"Research and Development Exp.": "-26.0",
"Other Revenues": "-74.1",
"Comprehensive Net Income": "17.5",
"Other Net Income": "123",
"Economic Capital Ratio": "213"
},
"2015": {
"Long-term Debt": "70.8",
"Liabilities": "179",
"Stockholders Equity": "-70.1",
"ECR before LimitedLiability": "24.4",
"Liabilities, Current": "160",
"Other Liabilities": "105",
"Intangible Assets": "-111",
"Assets": "-167",
"Assets, Noncurrent": "-36.6",
"Assets, Current": "-115",
"Property, Plant and Equipment, Net": "28.1",
"Selling and Marketing Exp.": "-58.6",
"Expenses": "-147",
"Net Income": "-57.2",
"General and Administrative Exp.": "-37.9",
"Research and Development Exp.": "-74.2",
"Other Revenues": "-132",
"Revenues": "-132",
"Comprehensive Net Income": "-83.1",
"Other Compr. Net Income": "-28.2",
"Other Net Income": "166",
"Economic Capital Ratio": "-0.610"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001099369_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "2,153",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "588",
"Intangible Assets": "0",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "1,352",
"Other Compr. Net Income": "0",
"Other Expenses": "298",
"Other Liabilities": "512",
"Other Net Income": "4,032",
"Other Revenues": "4.5",
"Property, Plant and Equipment, Net": "288",
"Research and Development Exp.": "1,889",
"Selling and Marketing Exp.": "698"
},
"output_variables": {
"Liabilities": "512",
"Assets": "3,793",
"Expenses": "3,473",
"Revenues": "4.5",
"Stockholders Equity": "3,281",
"Net Income": "563",
"Comprehensive Net Income": "563",
"BaseVar": "5,907",
"ECR before LimitedLiability": "529%",
"Economic Capital Ratio": "608%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,217",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "890",
"Intangible Assets": "0",
"Liabilities, Current": "2.9",
"Long-term Debt": "0",
"Other Assets": "1,206",
"Other Compr. Net Income": "-144",
"Other Expenses": "212",
"Other Liabilities": "372",
"Other Net Income": "3,757",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "235",
"Research and Development Exp.": "1,208",
"Selling and Marketing Exp.": "1,221"
},
"output_variables": {
"Liabilities": "375",
"Assets": "3,658",
"Expenses": "3,531",
"Revenues": "0",
"Stockholders Equity": "3,283",
"Net Income": "226",
"Comprehensive Net Income": "82",
"BaseVar": "5,732",
"ECR before LimitedLiability": "541%",
"Economic Capital Ratio": "617%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,875",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "1,352",
"Intangible Assets": "0",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "1,211",
"Other Compr. Net Income": "-89",
"Other Expenses": "165",
"Other Liabilities": "399",
"Other Net Income": "3,634",
"Other Revenues": "0.018",
"Property, Plant and Equipment, Net": "315",
"Research and Development Exp.": "1,063",
"Selling and Marketing Exp.": "1,378"
},
"output_variables": {
"Liabilities": "399",
"Assets": "3,401",
"Expenses": "3,958",
"Revenues": "0.018",
"Stockholders Equity": "3,003",
"Net Income": "-324",
"Comprehensive Net Income": "-413",
"BaseVar": "5,740",
"ECR before LimitedLiability": "500%",
"Economic Capital Ratio": "587%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "936",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "1,119",
"Intangible Assets": "0",
"Liabilities, Current": "423",
"Long-term Debt": "0",
"Other Assets": "200",
"Other Compr. Net Income": "-364",
"Other Expenses": "1,025",
"Other Liabilities": "12",
"Other Net Income": "3,366",
"Other Revenues": "-0.42",
"Property, Plant and Equipment, Net": "401",
"Research and Development Exp.": "1,376",
"Selling and Marketing Exp.": "1,442"
},
"output_variables": {
"Liabilities": "435",
"Assets": "1,537",
"Expenses": "4,963",
"Revenues": "-0.42",
"Stockholders Equity": "1,102",
"Net Income": "-1,597",
"Comprehensive Net Income": "-1,961",
"BaseVar": "5,333",
"ECR before LimitedLiability": "170%",
"Economic Capital Ratio": "362%"
}
}
},
"top_rated": false,
"trend": -75.0,
"value": 3.6159124442514843,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001099369.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001099369.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001099369.svg"
},
{
"company_id": "0001002517",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001002517.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001002517.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001002517.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001002517_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001002517_main_keyfigs.svg",
"name": "Nuance Communications Inc",
"rank": 83,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Nuance Communications Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Nuance Communications Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 151% points.The greatest weakness of Nuance Communications Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 185% points.
The company's Economic Capital Ratio, given in the ranking table, is 356%, being 5.9% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001002517_2016_Nuance_Communications_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "2.85",
"Liabilities": "-19.7",
"Stockholders Equity": "50.5",
"ECR before LimitedLiability": "10.4",
"Liabilities, Current": "55.3",
"Other Liabilities": "-89.9",
"Intangible Assets": "118",
"Assets": "41.8",
"Assets, Noncurrent": "-4.77",
"Other Assets": "-3.03",
"Assets, Current": "-24.3",
"Property, Plant and Equipment, Net": "-5.33",
"Selling and Marketing Exp.": "5.23",
"Expenses": "9.03",
"Revenues": "-13.2",
"Net Income": "-4.67",
"General and Administrative Exp.": "1.18",
"Other Expenses": "1.63",
"Other Revenues": "-13.2",
"Comprehensive Net Income": "-4.62",
"Economic Capital Ratio": "13.1"
},
"2011": {
"Long-term Debt": "3.09",
"Liabilities": "-8.25",
"Stockholders Equity": "111",
"ECR before LimitedLiability": "100",
"Liabilities, Current": "64.4",
"Other Liabilities": "-89.1",
"Intangible Assets": "182",
"Assets": "85.3",
"Other Assets": "-4.83",
"Assets, Current": "-24.4",
"Property, Plant and Equipment, Net": "-3.35",
"Selling and Marketing Exp.": "2.52",
"Expenses": "21.9",
"Revenues": "-9.28",
"Net Income": "10.6",
"General and Administrative Exp.": "6.58",
"Other Expenses": "7.05",
"Research and Development Exp.": "5.54",
"Other Revenues": "-9.28",
"Comprehensive Net Income": "10.5",
"Economic Capital Ratio": "69.0"
},
"2012": {
"Long-term Debt": "15.1",
"Liabilities": "-56.4",
"Stockholders Equity": "61.8",
"ECR before LimitedLiability": "46.0",
"Liabilities, Current": "43.6",
"Other Liabilities": "-129",
"Intangible Assets": "160",
"Assets": "92.9",
"Other Assets": "-8.42",
"Assets, Current": "-15.0",
"Property, Plant and Equipment, Net": "-5.09",
"Selling and Marketing Exp.": "3.68",
"Expenses": "27.7",
"Revenues": "-10.4",
"Net Income": "14.8",
"General and Administrative Exp.": "8.53",
"Other Expenses": "9.38",
"Research and Development Exp.": "5.65",
"Other Revenues": "-10.4",
"Comprehensive Net Income": "14.5",
"Economic Capital Ratio": "16.4"
},
"2013": {
"Long-term Debt": "13.4",
"Liabilities": "-65.5",
"Stockholders Equity": "39.0",
"ECR before LimitedLiability": "22.2",
"Liabilities, Current": "54.6",
"Other Liabilities": "-152",
"Intangible Assets": "162",
"Assets": "80.8",
"Other Assets": "-7.94",
"Assets, Current": "-33.0",
"Property, Plant and Equipment, Net": "-5.65",
"Selling and Marketing Exp.": "4.58",
"Expenses": "24.0",
"Revenues": "-10.4",
"Net Income": "10.6",
"General and Administrative Exp.": "9.79",
"Other Expenses": "2.77",
"Research and Development Exp.": "6.47",
"Other Revenues": "-10.4",
"Comprehensive Net Income": "10.9",
"Other Net Income": "-2.53",
"Economic Capital Ratio": "-1.14"
},
"2014": {
"Long-term Debt": "13.6",
"Liabilities": "-61.8",
"Stockholders Equity": "33.9",
"ECR before LimitedLiability": "21.5",
"Liabilities, Current": "68.1",
"Other Liabilities": "-168",
"Intangible Assets": "164",
"Assets": "72.3",
"Assets, Noncurrent": "-3.87",
"Other Assets": "-6.26",
"Assets, Current": "-44.8",
"Property, Plant and Equipment, Net": "-5.58",
"Selling and Marketing Exp.": "4.99",
"Expenses": "23.5",
"Revenues": "-5.15",
"Net Income": "15.8",
"General and Administrative Exp.": "9.75",
"Research and Development Exp.": "6.83",
"Other Revenues": "-5.15",
"Comprehensive Net Income": "14.3",
"Economic Capital Ratio": "-2.57"
},
"2015": {
"Long-term Debt": "14.9",
"Liabilities": "-59.0",
"Stockholders Equity": "34.0",
"ECR before LimitedLiability": "19.1",
"Liabilities, Current": "81.4",
"Other Liabilities": "-185",
"Intangible Assets": "151",
"Assets": "74.5",
"Assets, Noncurrent": "-5.06",
"Other Assets": "-5.05",
"Assets, Current": "-47.1",
"Property, Plant and Equipment, Net": "-5.95",
"Selling and Marketing Exp.": "6.71",
"Expenses": "26.4",
"Revenues": "-5.99",
"Net Income": "15.8",
"General and Administrative Exp.": "10.0",
"Research and Development Exp.": "7.80",
"Other Revenues": "-5.99",
"Comprehensive Net Income": "14.0",
"Economic Capital Ratio": "-5.93"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001002517_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "841,642",
"Assets, Noncurrent": "73,844",
"General and Administrative Exp.": "122,061",
"Intangible Assets": "2,763,808",
"Liabilities, Current": "382,472",
"Long-term Debt": "98,688",
"Other Assets": "28,322",
"Other Compr. Net Income": "0",
"Other Expenses": "604,718",
"Other Liabilities": "991,343",
"Other Net Income": "7,011",
"Other Revenues": "1,118,948",
"Property, Plant and Equipment, Net": "62,083",
"Research and Development Exp.": "152,071",
"Selling and Marketing Exp.": "266,208"
},
"output_variables": {
"Liabilities": "1,472,503",
"Assets": "3,769,699",
"Expenses": "1,145,058",
"Revenues": "1,118,948",
"Stockholders Equity": "2,297,196",
"Net Income": "-19,099",
"Comprehensive Net Income": "-19,099",
"BaseVar": "3,756,610",
"ECR before LimitedLiability": "288%",
"Economic Capital Ratio": "447%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "854,927",
"Assets, Noncurrent": "82,691",
"General and Administrative Exp.": "147,603",
"Intangible Assets": "3,079,457",
"Liabilities, Current": "475,070",
"Long-term Debt": "111,221",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "840,630",
"Other Liabilities": "1,015,631",
"Other Net Income": "14,169",
"Other Revenues": "1,318,741",
"Property, Plant and Equipment, Net": "78,218",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "306,439"
},
"output_variables": {
"Liabilities": "1,601,922",
"Assets": "4,095,293",
"Expenses": "1,294,672",
"Revenues": "1,318,741",
"Stockholders Equity": "2,493,371",
"Net Income": "38,238",
"Comprehensive Net Income": "38,238",
"BaseVar": "4,162,398",
"ECR before LimitedLiability": "290%",
"Economic Capital Ratio": "448%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,701,306",
"Assets, Noncurrent": "119,585",
"General and Administrative Exp.": "163,318",
"Intangible Assets": "3,862,015",
"Liabilities, Current": "964,763",
"Long-term Debt": "82,665",
"Other Assets": "0",
"Other Compr. Net Income": "-9,432",
"Other Expenses": "936,253",
"Other Liabilities": "2,004,906",
"Other Net Income": "24,402",
"Other Revenues": "1,651,509",
"Property, Plant and Equipment, Net": "116,134",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "369,205"
},
"output_variables": {
"Liabilities": "3,052,334",
"Assets": "5,799,040",
"Expenses": "1,468,776",
"Revenues": "1,651,509",
"Stockholders Equity": "2,746,706",
"Net Income": "207,135",
"Comprehensive Net Income": "197,703",
"BaseVar": "6,002,746",
"ECR before LimitedLiability": "209%",
"Economic Capital Ratio": "391%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,409,527",
"Assets, Noncurrent": "159,135",
"General and Administrative Exp.": "176,654",
"Intangible Assets": "4,246,476",
"Liabilities, Current": "805,234",
"Long-term Debt": "83,667",
"Other Assets": "0",
"Other Compr. Net Income": "13,843",
"Other Expenses": "1,366,284",
"Other Liabilities": "2,431,688",
"Other Net Income": "-7,395",
"Other Revenues": "1,855,279",
"Property, Plant and Equipment, Net": "143,465",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "420,184"
},
"output_variables": {
"Liabilities": "3,320,589",
"Assets": "5,958,603",
"Expenses": "1,963,122",
"Revenues": "1,855,279",
"Stockholders Equity": "2,638,014",
"Net Income": "-115,238",
"Comprehensive Net Income": "-101,395",
"BaseVar": "6,559,416",
"ECR before LimitedLiability": "185%",
"Economic Capital Ratio": "373%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,164,500",
"Assets, Noncurrent": "137,997",
"General and Administrative Exp.": "184,663",
"Intangible Assets": "4,326,376",
"Liabilities, Current": "642,009",
"Long-term Debt": "62,777",
"Other Assets": "0",
"Other Compr. Net Income": "-30,828",
"Other Expenses": "1,463,605",
"Other Liabilities": "2,533,506",
"Other Net Income": "-982",
"Other Revenues": "1,923,451",
"Property, Plant and Equipment, Net": "191,411",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "424,544"
},
"output_variables": {
"Liabilities": "3,238,292",
"Assets": "5,820,284",
"Expenses": "2,072,812",
"Revenues": "1,923,451",
"Stockholders Equity": "2,581,992",
"Net Income": "-150,343",
"Comprehensive Net Income": "-181,171",
"BaseVar": "6,543,324",
"ECR before LimitedLiability": "184%",
"Economic Capital Ratio": "372%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,043,934",
"Assets, Noncurrent": "148,686",
"General and Administrative Exp.": "182,456",
"Intangible Assets": "4,174,619",
"Liabilities, Current": "626,384",
"Long-term Debt": "68,960",
"Other Assets": "32,099",
"Other Compr. Net Income": "-92,930",
"Other Expenses": "1,435,991",
"Other Liabilities": "2,624,749",
"Other Net Income": "-16,817",
"Other Revenues": "1,931,136",
"Property, Plant and Equipment, Net": "186,007",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "410,882"
},
"output_variables": {
"Liabilities": "3,320,093",
"Assets": "5,585,345",
"Expenses": "2,029,329",
"Revenues": "1,931,136",
"Stockholders Equity": "2,265,252",
"Net Income": "-115,010",
"Comprehensive Net Income": "-207,940",
"BaseVar": "6,487,825",
"ECR before LimitedLiability": "163%",
"Economic Capital Ratio": "356%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 3.5627482892188245,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001002517.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001002517.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001002517.svg"
},
{
"company_id": "0000857005",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000857005.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000857005.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000857005.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000857005_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000857005_main_keyfigs.svg",
"name": "PTC INC.",
"rank": 84,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0000857005.svg",
"report_text": "The relative strengths and weaknesses of PTC INC. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of PTC INC. compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 133% points.The greatest weakness of PTC INC. is the variable Other Liabilities, reducing the Economic Capital Ratio by 92% points.
The company's Economic Capital Ratio, given in the ranking table, is 356%, being 6.6% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000857005_2016_PTC_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "-4.80",
"Liabilities": "40.5",
"Stockholders Equity": "-35.3",
"ECR before LimitedLiability": "-5.81",
"Liabilities, Current": "-2.63",
"Other Liabilities": "47.4",
"Intangible Assets": "-9.74",
"Assets": "-33.8",
"Assets, Noncurrent": "-6.70",
"Other Assets": "6.39",
"Assets, Current": "-21.6",
"Property, Plant and Equipment, Net": "-4.74",
"Selling and Marketing Exp.": "-5.50",
"Expenses": "-16.1",
"Revenues": "12.8",
"Net Income": "-4.40",
"Other Expenses": "-2.67",
"Research and Development Exp.": "-7.59",
"Other Revenues": "12.8",
"Comprehensive Net Income": "-5.72",
"Economic Capital Ratio": "-3.05"
},
"2011": {
"Long-term Debt": "-4.98",
"Liabilities": "14.4",
"Assets": "13.5",
"Stockholders Equity": "31.3",
"ECR before LimitedLiability": "57.5",
"Liabilities, Current": "35.7",
"Other Liabilities": "-17.4",
"Intangible Assets": "53.3",
"Other Assets": "4.46",
"Assets, Current": "-27.3",
"Selling and Marketing Exp.": "-7.02",
"Expenses": "10.2",
"Revenues": "11.9",
"Net Income": "18.7",
"General and Administrative Exp.": "7.60",
"Other Expenses": "14.5",
"Research and Development Exp.": "-4.68",
"Other Revenues": "11.9",
"Comprehensive Net Income": "17.9",
"Other Net Income": "-3.45",
"Economic Capital Ratio": "26.4"
},
"2012": {
"Long-term Debt": "5.74",
"Liabilities": "6.79",
"Stockholders Equity": "9.59",
"ECR before LimitedLiability": "28.5",
"Liabilities, Current": "50.0",
"Other Liabilities": "-52.6",
"Intangible Assets": "35.7",
"Assets": "3.04",
"Other Assets": "-10.3",
"Assets, Current": "-8.48",
"Property, Plant and Equipment, Net": "-6.29",
"Selling and Marketing Exp.": "-6.17",
"Expenses": "5.10",
"Revenues": "13.0",
"Net Income": "14.6",
"General and Administrative Exp.": "10.0",
"Other Expenses": "4.83",
"Research and Development Exp.": "-3.43",
"Other Revenues": "13.0",
"Comprehensive Net Income": "14.0",
"Other Net Income": "-3.46",
"Economic Capital Ratio": "-0.993"
},
"2013": {
"Long-term Debt": "7.54",
"Liabilities": "12.8",
"Stockholders Equity": "27.7",
"ECR before LimitedLiability": "59.0",
"Liabilities, Current": "26.9",
"Other Liabilities": "-22.5",
"Intangible Assets": "79.9",
"Assets": "11.9",
"Assets, Noncurrent": "-5.14",
"Other Assets": "-8.15",
"Assets, Current": "-26.1",
"Property, Plant and Equipment, Net": "-5.56",
"Selling and Marketing Exp.": "-4.26",
"Expenses": "10.3",
"Revenues": "15.8",
"Net Income": "23.6",
"General and Administrative Exp.": "9.17",
"Other Expenses": "8.82",
"Other Revenues": "15.8",
"Comprehensive Net Income": "24.8",
"Economic Capital Ratio": "35.8"
},
"2014": {
"Long-term Debt": "6.84",
"Liabilities": "-40.7",
"Stockholders Equity": "-11.1",
"ECR before LimitedLiability": "7.26",
"Liabilities, Current": "26.5",
"Other Liabilities": "-77.6",
"Intangible Assets": "128",
"Assets": "16.2",
"Assets, Noncurrent": "-7.32",
"Other Assets": "-7.04",
"Assets, Current": "-41.3",
"Property, Plant and Equipment, Net": "-9.34",
"Expenses": "19.0",
"Revenues": "13.6",
"Net Income": "30.0",
"General and Administrative Exp.": "9.55",
"Other Expenses": "11.7",
"Other Revenues": "13.6",
"Comprehensive Net Income": "26.8",
"Other Compr. Net Income": "-3.06",
"Economic Capital Ratio": "-16.8"
},
"2015": {
"Long-term Debt": "13.5",
"Liabilities": "-32.0",
"Stockholders Equity": "10.8",
"ECR before LimitedLiability": "18.4",
"Liabilities, Current": "39.8",
"Other Liabilities": "-91.7",
"Intangible Assets": "133",
"Assets": "29.8",
"Assets, Noncurrent": "-8.80",
"Other Assets": "-3.33",
"Assets, Current": "-36.3",
"Property, Plant and Equipment, Net": "-9.09",
"Expenses": "18.6",
"Revenues": "8.73",
"Net Income": "23.0",
"General and Administrative Exp.": "8.00",
"Other Expenses": "10.1",
"Other Revenues": "8.73",
"Comprehensive Net Income": "22.9",
"Other Net Income": "-4.49",
"Economic Capital Ratio": "-6.63"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000857005_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "568,257",
"Assets, Noncurrent": "43,845",
"General and Administrative Exp.": "92,875",
"Intangible Assets": "546,440",
"Liabilities, Current": "452,994",
"Long-term Debt": "77,295",
"Other Assets": "90,458",
"Other Compr. Net Income": "-18,885",
"Other Expenses": "382,594",
"Other Liabilities": "29,471",
"Other Net Income": "-152",
"Other Revenues": "1,019,088",
"Property, Plant and Equipment, Net": "58,064",
"Research and Development Exp.": "201,567",
"Selling and Marketing Exp.": "317,532"
},
"output_variables": {
"Liabilities": "559,760",
"Assets": "1,307,064",
"Expenses": "994,568",
"Revenues": "1,019,088",
"Stockholders Equity": "747,304",
"Net Income": "24,368",
"Comprehensive Net Income": "5,483",
"BaseVar": "1,949,758",
"ECR before LimitedLiability": "265%",
"Economic Capital Ratio": "430%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "592,264",
"Assets, Noncurrent": "41,374",
"General and Administrative Exp.": "110,291",
"Intangible Assets": "835,411",
"Liabilities, Current": "469,391",
"Long-term Debt": "97,293",
"Other Assets": "98,064",
"Other Compr. Net Income": "-12,284",
"Other Expenses": "397,521",
"Other Liabilities": "240,308",
"Other Net Income": "-9,256",
"Other Revenues": "1,166,949",
"Property, Plant and Equipment, Net": "62,569",
"Research and Development Exp.": "211,406",
"Selling and Marketing Exp.": "353,051"
},
"output_variables": {
"Liabilities": "806,992",
"Assets": "1,629,682",
"Expenses": "1,072,269",
"Revenues": "1,166,949",
"Stockholders Equity": "822,690",
"Net Income": "85,424",
"Comprehensive Net Income": "73,140",
"BaseVar": "2,348,716",
"ECR before LimitedLiability": "229%",
"Economic Capital Ratio": "405%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "879,152",
"Assets, Noncurrent": "32,124",
"General and Administrative Exp.": "117,468",
"Intangible Assets": "796,232",
"Liabilities, Current": "481,744",
"Long-term Debt": "106,057",
"Other Assets": "20,660",
"Other Compr. Net Income": "-7,737",
"Other Expenses": "578,239",
"Other Liabilities": "406,574",
"Other Net Income": "-2,614",
"Other Revenues": "1,255,679",
"Property, Plant and Equipment, Net": "63,466",
"Research and Development Exp.": "214,960",
"Selling and Marketing Exp.": "377,796"
},
"output_variables": {
"Liabilities": "994,375",
"Assets": "1,791,634",
"Expenses": "1,288,463",
"Revenues": "1,255,679",
"Stockholders Equity": "797,259",
"Net Income": "-35,398",
"Comprehensive Net Income": "-43,135",
"BaseVar": "2,670,251",
"ECR before LimitedLiability": "186%",
"Economic Capital Ratio": "374%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "680,216",
"Assets, Noncurrent": "34,126",
"General and Administrative Exp.": "131,937",
"Intangible Assets": "1,042,216",
"Liabilities, Current": "528,613",
"Long-term Debt": "78,634",
"Other Assets": "7,696",
"Other Compr. Net Income": "21,341",
"Other Expenses": "441,163",
"Other Liabilities": "295,179",
"Other Net Income": "5,886",
"Other Revenues": "1,293,541",
"Property, Plant and Equipment, Net": "64,652",
"Research and Development Exp.": "221,918",
"Selling and Marketing Exp.": "360,640"
},
"output_variables": {
"Liabilities": "902,426",
"Assets": "1,828,906",
"Expenses": "1,155,658",
"Revenues": "1,293,541",
"Stockholders Equity": "926,480",
"Net Income": "143,769",
"Comprehensive Net Income": "165,110",
"BaseVar": "2,603,879",
"ECR before LimitedLiability": "236%",
"Economic Capital Ratio": "410%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "732,167",
"Assets, Noncurrent": "41,646",
"General and Administrative Exp.": "142,232",
"Intangible Assets": "1,349,400",
"Liabilities, Current": "626,667",
"Long-term Debt": "82,649",
"Other Assets": "8,958",
"Other Compr. Net Income": "-43,207",
"Other Expenses": "468,289",
"Other Liabilities": "636,749",
"Other Net Income": "-2,309",
"Other Revenues": "1,356,967",
"Property, Plant and Equipment, Net": "67,783",
"Research and Development Exp.": "226,496",
"Selling and Marketing Exp.": "357,447"
},
"output_variables": {
"Liabilities": "1,346,065",
"Assets": "2,199,954",
"Expenses": "1,194,464",
"Revenues": "1,356,967",
"Stockholders Equity": "853,889",
"Net Income": "160,194",
"Comprehensive Net Income": "116,987",
"BaseVar": "3,071,483",
"ECR before LimitedLiability": "166%",
"Economic Capital Ratio": "358%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "704,679",
"Assets, Noncurrent": "40,794",
"General and Administrative Exp.": "166,732",
"Intangible Assets": "1,360,342",
"Liabilities, Current": "617,260",
"Long-term Debt": "53,386",
"Other Assets": "38,936",
"Other Compr. Net Income": "2,625",
"Other Expenses": "474,314",
"Other Liabilities": "679,096",
"Other Net Income": "-349",
"Other Revenues": "1,255,242",
"Property, Plant and Equipment, Net": "65,162",
"Research and Development Exp.": "227,513",
"Selling and Marketing Exp.": "338,777"
},
"output_variables": {
"Liabilities": "1,349,742",
"Assets": "2,209,913",
"Expenses": "1,207,336",
"Revenues": "1,255,242",
"Stockholders Equity": "860,171",
"Net Income": "47,557",
"Comprehensive Net Income": "50,182",
"BaseVar": "3,012,604",
"ECR before LimitedLiability": "162%",
"Economic Capital Ratio": "356%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 3.555690603511124,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000857005.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000857005.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000857005.svg"
},
{
"company_id": "0001412043",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001412043.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001412043.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001412043_main_keyfigs.svg",
"name": "Opower INC",
"rank": 85,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Opower INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Opower INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Opower INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 62% points.
The company's Economic Capital Ratio, given in the ranking table, is 352%, being 10% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001412043_2016_Opower_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "23.1",
"Liabilities": "46.5",
"Stockholders Equity": "27.0",
"ECR before LimitedLiability": "45.6",
"Liabilities, Current": "-20.6",
"Other Liabilities": "43.5",
"Intangible Assets": "-48.2",
"Assets": "-6.38",
"Assets, Noncurrent": "-11.6",
"Other Assets": "-8.11",
"Assets, Current": "96.1",
"Property, Plant and Equipment, Net": "3.84",
"Selling and Marketing Exp.": "-16.0",
"Expenses": "-10.5",
"General and Administrative Exp.": "8.32",
"Other Expenses": "12.8",
"Research and Development Exp.": "-15.1",
"Other Revenues": "17.4",
"Revenues": "17.4",
"Economic Capital Ratio": "21.6",
"Other Net Income": "-3.73"
},
"2015": {
"Long-term Debt": "30.4",
"Liabilities": "54.6",
"Stockholders Equity": "-3.22",
"ECR before LimitedLiability": "15.0",
"Liabilities, Current": "-19.5",
"Other Liabilities": "43.6",
"Intangible Assets": "-61.9",
"Assets": "-32.9",
"Assets, Noncurrent": "-16.9",
"Other Assets": "50.4",
"Assets, Current": "13.4",
"Property, Plant and Equipment, Net": "3.69",
"Selling and Marketing Exp.": "-14.7",
"Expenses": "-15.7",
"General and Administrative Exp.": "9.61",
"Other Expenses": "8.79",
"Research and Development Exp.": "-19.0",
"Other Revenues": "24.6",
"Revenues": "24.6",
"Economic Capital Ratio": "-10.0",
"Other Net Income": "-6.63"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001412043_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "166,674",
"Assets, Noncurrent": "151",
"General and Administrative Exp.": "17,844",
"Intangible Assets": "0",
"Liabilities, Current": "80,184",
"Long-term Debt": "1,232",
"Other Assets": "0",
"Other Compr. Net Income": "-178",
"Other Expenses": "44,152",
"Other Liabilities": "2,280",
"Other Net Income": "-928",
"Other Revenues": "128,439",
"Property, Plant and Equipment, Net": "17,672",
"Research and Development Exp.": "45,999",
"Selling and Marketing Exp.": "61,267"
},
"output_variables": {
"Liabilities": "83,696",
"Assets": "184,497",
"Expenses": "169,262",
"Revenues": "128,439",
"Stockholders Equity": "100,801",
"Net Income": "-41,751",
"Comprehensive Net Income": "-41,929",
"BaseVar": "283,500",
"ECR before LimitedLiability": "217%",
"Economic Capital Ratio": "396%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "119,131",
"Assets, Noncurrent": "287",
"General and Administrative Exp.": "18,988",
"Intangible Assets": "0",
"Liabilities, Current": "93,855",
"Long-term Debt": "95",
"Other Assets": "36,464",
"Other Compr. Net Income": "-235",
"Other Expenses": "56,488",
"Other Liabilities": "1,676",
"Other Net Income": "-1,039",
"Other Revenues": "148,691",
"Property, Plant and Equipment, Net": "17,879",
"Research and Development Exp.": "54,095",
"Selling and Marketing Exp.": "62,940"
},
"output_variables": {
"Liabilities": "95,626",
"Assets": "173,761",
"Expenses": "192,511",
"Revenues": "148,691",
"Stockholders Equity": "78,135",
"Net Income": "-44,859",
"Comprehensive Net Income": "-45,094",
"BaseVar": "305,932",
"ECR before LimitedLiability": "158%",
"Economic Capital Ratio": "352%"
}
}
},
"top_rated": false,
"trend": -11.0,
"value": 3.521716466628016,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001412043.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001412043.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001412043.svg"
},
{
"company_id": "0001424328",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001424328.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001424328.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001424328_main_keyfigs.svg",
"name": "Multimedia Platforms INC",
"rank": 86,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Multimedia Platforms INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Multimedia Platforms INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 171% points.The greatest weakness of Multimedia Platforms INC is the variable Assets, Current, reducing the Economic Capital Ratio by 85% points.
The company's Economic Capital Ratio, given in the ranking table, is 344%, being 18% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001424328_2016_Multimedia_Platforms_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "17.0",
"Liabilities": "-89.5",
"Stockholders Equity": "26.0",
"ECR before LimitedLiability": "-48.2",
"Liabilities, Current": "-148",
"Other Liabilities": "31.9",
"Intangible Assets": "-48.3",
"Assets": "90.8",
"Assets, Noncurrent": "-11.3",
"Assets, Current": "126",
"Property, Plant and Equipment, Net": "-15.8",
"Selling and Marketing Exp.": "11.2",
"Expenses": "9.01",
"Revenues": "-37.2",
"Net Income": "-36.5",
"General and Administrative Exp.": "-35.4",
"Other Expenses": "28.1",
"Other Revenues": "-37.2",
"Comprehensive Net Income": "-37.5",
"Other Net Income": "-8.18",
"Economic Capital Ratio": "-72.2"
},
"2015": {
"Long-term Debt": "28.5",
"Liabilities": "74.5",
"Stockholders Equity": "82.7",
"Economic Capital Ratio": "-17.9",
"Liabilities, Current": "17.0",
"Other Liabilities": "31.3",
"Intangible Assets": "171",
"Assets": "10.3",
"Assets, Noncurrent": "-16.7",
"Other Assets": "-9.33",
"Assets, Current": "-84.9",
"Property, Plant and Equipment, Net": "-18.9",
"Selling and Marketing Exp.": "15.2",
"Expenses": "-47.1",
"Revenues": "-33.2",
"Net Income": "-72.4",
"General and Administrative Exp.": "-46.3",
"Other Expenses": "-26.6",
"Research and Development Exp.": "11.6",
"Other Revenues": "-33.2",
"Comprehensive Net Income": "-72.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001424328_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "1,323",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "618",
"Intangible Assets": "0",
"Liabilities, Current": "797",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-72",
"Other Revenues": "9.5",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "2.3",
"Selling and Marketing Exp.": "20"
},
"output_variables": {
"Liabilities": "797",
"Assets": "1,323",
"Expenses": "640",
"Revenues": "9.5",
"Stockholders Equity": "526",
"Net Income": "-702",
"Comprehensive Net Income": "-702",
"BaseVar": "1,421",
"ECR before LimitedLiability": "97%",
"Economic Capital Ratio": "303%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,057",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "5,008",
"Intangible Assets": "7,255",
"Liabilities, Current": "3,160",
"Long-term Debt": "0",
"Other Assets": "9.1",
"Other Compr. Net Income": "0",
"Other Expenses": "4,915",
"Other Liabilities": "246",
"Other Net Income": "875",
"Other Revenues": "1,814",
"Property, Plant and Equipment, Net": "38",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "408"
},
"output_variables": {
"Liabilities": "3,406",
"Assets": "8,359",
"Expenses": "10,332",
"Revenues": "1,814",
"Stockholders Equity": "4,953",
"Net Income": "-7,642",
"Comprehensive Net Income": "-7,642",
"BaseVar": "12,393",
"ECR before LimitedLiability": "148%",
"Economic Capital Ratio": "344%"
}
}
},
"top_rated": false,
"trend": 20.0,
"value": 3.4429007988582905,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001424328.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001424328.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001424328.svg"
},
{
"company_id": "0001108524",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001108524.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001108524.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001108524.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001108524_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001108524_main_keyfigs.svg",
"name": "Salesforce Inc",
"rank": 87,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Salesforce Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Salesforce Inc compared to the market average is the variable Assets, increasing the Economic Capital Ratio by 64% points.The greatest weakness of Salesforce Inc is the variable Liabilities, reducing the Economic Capital Ratio by 63% points.
The company's Economic Capital Ratio, given in the ranking table, is 344%, being 18% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001108524_2016_Salesforce_Inc.pdf",
"shrinked_graph_json": {
"2009": {
"Long-term Debt": "22.1",
"Liabilities": "-19.4",
"Stockholders Equity": "-69.5",
"ECR before LimitedLiability": "-51.8",
"Liabilities, Current": "-74.7",
"Other Liabilities": "28.1",
"Intangible Assets": "-70.2",
"Assets": "-35.3",
"Assets, Noncurrent": "-13.0",
"Other Assets": "36.2",
"Assets, Current": "44.5",
"Property, Plant and Equipment, Net": "-1.96",
"Selling and Marketing Exp.": "-15.4",
"Expenses": "-5.79",
"Revenues": "6.86",
"Net Income": "2.44",
"General and Administrative Exp.": "-4.11",
"Other Expenses": "13.3",
"Other Revenues": "6.86",
"Comprehensive Net Income": "2.40",
"Economic Capital Ratio": "-48.9"
},
"2010": {
"Long-term Debt": "14.2",
"Liabilities": "-46.9",
"Stockholders Equity": "-52.1",
"ECR before LimitedLiability": "-63.3",
"Liabilities, Current": "-28.9",
"Other Liabilities": "-32.1",
"Intangible Assets": "-68.0",
"Assets": "-13.0",
"Assets, Noncurrent": "-9.90",
"Other Assets": "55.6",
"Assets, Current": "55.7",
"Property, Plant and Equipment, Net": "-5.55",
"Selling and Marketing Exp.": "-7.89",
"Expenses": "1.22",
"Revenues": "-3.68",
"Net Income": "-2.12",
"General and Administrative Exp.": "-2.00",
"Other Expenses": "10.1",
"Other Revenues": "-3.68",
"Comprehensive Net Income": "-2.06",
"Economic Capital Ratio": "-60.5"
},
"2011": {
"Long-term Debt": "15.2",
"Liabilities": "-40.9",
"Stockholders Equity": "11.8",
"ECR before LimitedLiability": "17.4",
"Liabilities, Current": "-27.8",
"Other Liabilities": "-28.4",
"Intangible Assets": "-31.0",
"Assets": "35.8",
"Other Assets": "107",
"Assets, Current": "-26.3",
"Property, Plant and Equipment, Net": "18.9",
"Selling and Marketing Exp.": "-11.9",
"Expenses": "17.6",
"Revenues": "-0.976",
"Net Income": "14.8",
"General and Administrative Exp.": "5.08",
"Other Expenses": "23.5",
"Research and Development Exp.": "1.30",
"Other Revenues": "-0.976",
"Comprehensive Net Income": "14.8",
"Other Net Income": "-1.72",
"Economic Capital Ratio": "-13.7"
},
"2012": {
"Long-term Debt": "22.7",
"Liabilities": "-33.3",
"Stockholders Equity": "7.55",
"ECR before LimitedLiability": "12.6",
"Liabilities, Current": "-82.3",
"Other Liabilities": "21.8",
"Intangible Assets": "-20.1",
"Assets": "27.6",
"Assets, Noncurrent": "2.55",
"Other Assets": "55.5",
"Assets, Current": "-17.6",
"Property, Plant and Equipment, Net": "17.6",
"Selling and Marketing Exp.": "-14.1",
"Expenses": "14.5",
"Revenues": "2.79",
"Net Income": "14.8",
"General and Administrative Exp.": "6.70",
"Other Expenses": "21.8",
"Other Revenues": "2.79",
"Comprehensive Net Income": "14.7",
"Economic Capital Ratio": "-17.0"
},
"2013": {
"Long-term Debt": "10.7",
"Liabilities": "-28.5",
"Stockholders Equity": "8.44",
"ECR before LimitedLiability": "13.5",
"Liabilities, Current": "-81.5",
"Other Liabilities": "37.0",
"Intangible Assets": "3.64",
"Assets": "24.4",
"Assets, Noncurrent": "-2.89",
"Other Assets": "48.6",
"Assets, Current": "-28.0",
"Property, Plant and Equipment, Net": "11.9",
"Selling and Marketing Exp.": "-14.0",
"Expenses": "10.4",
"Revenues": "3.05",
"Net Income": "10.7",
"General and Administrative Exp.": "8.12",
"Other Expenses": "16.2",
"Other Revenues": "3.05",
"Comprehensive Net Income": "10.9",
"Economic Capital Ratio": "-9.80"
},
"2014": {
"Long-term Debt": "-14.1",
"Liabilities": "-95.0",
"Stockholders Equity": "-7.91",
"ECR before LimitedLiability": "-21.2",
"Liabilities, Current": "-54.3",
"Other Liabilities": "-23.1",
"Intangible Assets": "53.8",
"Assets": "64.8",
"Other Assets": "26.2",
"Assets, Current": "-37.1",
"Property, Plant and Equipment, Net": "20.8",
"Selling and Marketing Exp.": "-10.3",
"Expenses": "26.2",
"Revenues": "-38.3",
"Net Income": "17.0",
"General and Administrative Exp.": "7.24",
"Other Expenses": "29.0",
"Other Revenues": "-38.3",
"Comprehensive Net Income": "16.0",
"Other Net Income": "31.8",
"Economic Capital Ratio": "-45.3"
},
"2015": {
"Long-term Debt": "-12.7",
"Liabilities": "-63.3",
"Stockholders Equity": "18.4",
"ECR before LimitedLiability": "6.88",
"Liabilities, Current": "-28.7",
"Other Liabilities": "-20.1",
"Intangible Assets": "40.3",
"Assets": "64.0",
"Other Assets": "39.4",
"Assets, Current": "-24.8",
"Property, Plant and Equipment, Net": "11.6",
"Selling and Marketing Exp.": "-10.7",
"Expenses": "24.5",
"Revenues": "-40.1",
"Net Income": "16.2",
"General and Administrative Exp.": "7.53",
"Other Expenses": "27.1",
"Other Revenues": "-40.1",
"Comprehensive Net Income": "15.7",
"Other Net Income": "34.7",
"Economic Capital Ratio": "-18.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001108524_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,068,557",
"Assets, Noncurrent": "30,127",
"General and Administrative Exp.": "158,613",
"Intangible Assets": "44,872",
"Liabilities, Current": "766,966",
"Long-term Debt": "12,490",
"Other Assets": "259,239",
"Other Compr. Net Income": "0",
"Other Expenses": "258,135",
"Other Liabilities": "17,879",
"Other Net Income": "21,957",
"Other Revenues": "1,076,769",
"Property, Plant and Equipment, Net": "77,027",
"Research and Development Exp.": "99,530",
"Selling and Marketing Exp.": "534,413"
},
"output_variables": {
"Liabilities": "797,335",
"Assets": "1,479,822",
"Expenses": "1,050,691",
"Revenues": "1,076,769",
"Stockholders Equity": "682,487",
"Net Income": "48,035",
"Comprehensive Net Income": "48,035",
"BaseVar": "2,213,287",
"ECR before LimitedLiability": "202%",
"Economic Capital Ratio": "386%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "1,706,159",
"Assets, Noncurrent": "39,765",
"General and Administrative Exp.": "195,290",
"Intangible Assets": "48,955",
"Liabilities, Current": "908,130",
"Long-term Debt": "17,551",
"Other Assets": "575,611",
"Other Compr. Net Income": "0",
"Other Expenses": "317,614",
"Other Liabilities": "477,854",
"Other Net Income": "29,109",
"Other Revenues": "1,305,583",
"Property, Plant and Equipment, Net": "89,711",
"Research and Development Exp.": "131,897",
"Selling and Marketing Exp.": "605,199"
},
"output_variables": {
"Liabilities": "1,403,535",
"Assets": "2,460,201",
"Expenses": "1,250,000",
"Revenues": "1,305,583",
"Stockholders Equity": "1,056,666",
"Net Income": "84,692",
"Comprehensive Net Income": "84,692",
"BaseVar": "3,224,214",
"ECR before LimitedLiability": "185%",
"Economic Capital Ratio": "373%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,074,924",
"Assets, Noncurrent": "104,371",
"General and Administrative Exp.": "255,913",
"Intangible Assets": "396,081",
"Liabilities, Current": "1,276,466",
"Long-term Debt": "18,481",
"Other Assets": "1,128,615",
"Other Compr. Net Income": "0",
"Other Expenses": "383,323",
"Other Liabilities": "519,727",
"Other Net Income": "31,710",
"Other Revenues": "1,657,139",
"Property, Plant and Equipment, Net": "387,174",
"Research and Development Exp.": "187,887",
"Selling and Marketing Exp.": "792,029"
},
"output_variables": {
"Liabilities": "1,814,674",
"Assets": "3,091,165",
"Expenses": "1,619,152",
"Revenues": "1,657,139",
"Stockholders Equity": "1,276,491",
"Net Income": "69,697",
"Comprehensive Net Income": "69,697",
"BaseVar": "4,106,920",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "365%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,672,222",
"Assets, Noncurrent": "155,149",
"General and Administrative Exp.": "347,781",
"Intangible Assets": "785,381",
"Liabilities, Current": "2,300,031",
"Long-term Debt": "37,258",
"Other Assets": "1,023,456",
"Other Compr. Net Income": "5,964",
"Other Expenses": "488,641",
"Other Liabilities": "160,764",
"Other Net Income": "23,268",
"Other Revenues": "2,266,539",
"Property, Plant and Equipment, Net": "527,946",
"Research and Development Exp.": "295,347",
"Selling and Marketing Exp.": "1,169,610"
},
"output_variables": {
"Liabilities": "2,498,053",
"Assets": "4,164,154",
"Expenses": "2,301,379",
"Revenues": "2,266,539",
"Stockholders Equity": "1,666,101",
"Net Income": "-11,572",
"Comprehensive Net Income": "-5,608",
"BaseVar": "5,629,678",
"ECR before LimitedLiability": "165%",
"Economic Capital Ratio": "358%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,015,880",
"Assets, Noncurrent": "168,960",
"General and Administrative Exp.": "433,821",
"Intangible Assets": "1,529,378",
"Liabilities, Current": "2,917,624",
"Long-term Debt": "175,732",
"Other Assets": "1,210,069",
"Other Compr. Net Income": "4,454",
"Other Expenses": "862,876",
"Other Liabilities": "64,355",
"Other Net Income": "19,562",
"Other Revenues": "3,050,195",
"Property, Plant and Equipment, Net": "604,669",
"Research and Development Exp.": "429,479",
"Selling and Marketing Exp.": "1,614,026"
},
"output_variables": {
"Liabilities": "3,157,711",
"Assets": "5,528,956",
"Expenses": "3,340,202",
"Revenues": "3,050,195",
"Stockholders Equity": "2,371,245",
"Net Income": "-270,445",
"Comprehensive Net Income": "-265,991",
"BaseVar": "7,550,540",
"ECR before LimitedLiability": "174%",
"Economic Capital Ratio": "365%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,680,252",
"Assets, Noncurrent": "613,490",
"General and Administrative Exp.": "596,719",
"Intangible Assets": "3,500,823",
"Liabilities, Current": "3,980,188",
"Long-term Debt": "757,187",
"Other Assets": "1,117,619",
"Other Compr. Net Income": "543",
"Other Expenses": "-43,681",
"Other Liabilities": "1,350,340",
"Other Net Income": "3,112,793",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "1,240,746",
"Research and Development Exp.": "623,798",
"Selling and Marketing Exp.": "2,168,132"
},
"output_variables": {
"Liabilities": "6,087,715",
"Assets": "9,152,930",
"Expenses": "3,344,968",
"Revenues": "0",
"Stockholders Equity": "3,065,215",
"Net Income": "-232,175",
"Comprehensive Net Income": "-231,632",
"BaseVar": "10,849,474",
"ECR before LimitedLiability": "130%",
"Economic Capital Ratio": "330%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "3,514,544",
"Assets, Noncurrent": "460,219",
"General and Administrative Exp.": "679,936",
"Intangible Assets": "3,782,660",
"Liabilities, Current": "4,390,103",
"Long-term Debt": "894,468",
"Other Assets": "1,781,838",
"Other Compr. Net Income": "-41,788",
"Other Expenses": "142,718",
"Other Liabilities": "1,405,373",
"Other Net Income": "4,109,979",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "1,125,866",
"Research and Development Exp.": "792,917",
"Selling and Marketing Exp.": "2,757,096"
},
"output_variables": {
"Liabilities": "6,689,944",
"Assets": "10,665,127",
"Expenses": "4,372,667",
"Revenues": "0",
"Stockholders Equity": "3,975,183",
"Net Income": "-262,688",
"Comprehensive Net Income": "-304,476",
"BaseVar": "12,939,752",
"ECR before LimitedLiability": "148%",
"Economic Capital Ratio": "344%"
}
}
},
"top_rated": false,
"trend": 14.0,
"value": 3.440554480152115,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001108524.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001108524.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001108524.svg"
},
{
"company_id": "0001517650",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001517650.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001517650.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001517650_main_keyfigs.svg",
"name": "Interactive Intelligence Group Inc",
"rank": 88,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Interactive Intelligence Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Interactive Intelligence Group Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 49% points.The greatest weakness of Interactive Intelligence Group Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 72% points.
The company's Economic Capital Ratio, given in the ranking table, is 343%, being 20% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001517650_2016_Interactive_Intelligence_Group_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "22.5",
"Liabilities": "60.2",
"Stockholders Equity": "34.8",
"ECR before LimitedLiability": "82.4",
"Liabilities, Current": "17.8",
"Other Liabilities": "21.8",
"Intangible Assets": "-28.3",
"Assets": "-6.53",
"Assets, Noncurrent": "15.2",
"Other Assets": "-7.86",
"Assets, Current": "16.7",
"Property, Plant and Equipment, Net": "3.68",
"Other Revenues": "23.9",
"Revenues": "23.9",
"Net Income": "21.2",
"Comprehensive Net Income": "21.1",
"Other Expenses": "11.3",
"Selling and Marketing Exp.": "-10.8",
"General and Administrative Exp.": "6.19",
"Research and Development Exp.": "-6.11",
"Economic Capital Ratio": "51.3"
},
"2012": {
"Long-term Debt": "32.1",
"Liabilities": "49.4",
"Stockholders Equity": "22.4",
"ECR before LimitedLiability": "58.9",
"Other Liabilities": "19.3",
"Intangible Assets": "-20.9",
"Assets": "-10.2",
"Assets, Noncurrent": "7.09",
"Other Assets": "-12.2",
"Assets, Current": "13.0",
"Property, Plant and Equipment, Net": "5.88",
"Other Revenues": "23.2",
"Revenues": "23.2",
"Net Income": "17.9",
"Other Net Income": "-3.31",
"Comprehensive Net Income": "17.6",
"Other Expenses": "10.3",
"Selling and Marketing Exp.": "-12.1",
"General and Administrative Exp.": "7.09",
"Research and Development Exp.": "-6.91",
"Economic Capital Ratio": "29.4"
},
"2013": {
"Long-term Debt": "24.5",
"Liabilities": "54.9",
"Stockholders Equity": "18.7",
"ECR before LimitedLiability": "65.7",
"Liabilities, Current": "10.5",
"Other Liabilities": "21.4",
"Intangible Assets": "-26.0",
"Assets": "-13.8",
"Other Assets": "-10.00",
"Assets, Current": "18.2",
"Property, Plant and Equipment, Net": "6.57",
"Other Revenues": "27.8",
"Revenues": "27.8",
"Net Income": "20.9",
"Other Net Income": "-3.87",
"Comprehensive Net Income": "21.0",
"Other Expenses": "3.95",
"Selling and Marketing Exp.": "-11.2",
"General and Administrative Exp.": "8.99",
"Research and Development Exp.": "-4.29",
"Economic Capital Ratio": "42.4"
},
"2014": {
"Long-term Debt": "21.1",
"Liabilities": "69.2",
"Stockholders Equity": "-15.1",
"ECR before LimitedLiability": "37.8",
"Liabilities, Current": "18.9",
"Other Liabilities": "31.2",
"Intangible Assets": "-27.7",
"Assets": "-41.0",
"Assets, Noncurrent": "-6.35",
"Other Assets": "12.7",
"Assets, Current": "-28.5",
"Property, Plant and Equipment, Net": "9.03",
"Selling and Marketing Exp.": "-14.6",
"Expenses": "-16.5",
"Revenues": "39.3",
"Net Income": "17.8",
"General and Administrative Exp.": "8.59",
"Research and Development Exp.": "-6.10",
"Other Revenues": "39.3",
"Comprehensive Net Income": "16.2",
"Economic Capital Ratio": "13.7"
},
"2015": {
"Long-term Debt": "21.4",
"Liabilities": "3.19",
"Assets": "-14.4",
"Stockholders Equity": "-16.5",
"ECR before LimitedLiability": "5.41",
"Liabilities, Current": "48.9",
"Other Liabilities": "-72.3",
"Intangible Assets": "-37.8",
"Other Assets": "13.4",
"Assets, Current": "11.7",
"Selling and Marketing Exp.": "-6.32",
"Expenses": "5.20",
"Revenues": "22.1",
"Net Income": "20.8",
"General and Administrative Exp.": "8.74",
"Other Expenses": "6.54",
"Research and Development Exp.": "-3.62",
"Other Revenues": "22.1",
"Comprehensive Net Income": "20.6",
"Other Net Income": "-6.40",
"Economic Capital Ratio": "-19.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001517650_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "150,777",
"Assets, Noncurrent": "25,996",
"General and Administrative Exp.": "22,729",
"Intangible Assets": "37,725",
"Liabilities, Current": "86,708",
"Long-term Debt": "291",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "73,912",
"Other Liabilities": "15,829",
"Other Net Income": "578",
"Other Revenues": "209,526",
"Property, Plant and Equipment, Net": "18,304",
"Research and Development Exp.": "35,626",
"Selling and Marketing Exp.": "63,039"
},
"output_variables": {
"Liabilities": "102,828",
"Assets": "232,802",
"Expenses": "195,306",
"Revenues": "209,526",
"Stockholders Equity": "129,974",
"Net Income": "14,798",
"Comprehensive Net Income": "14,798",
"BaseVar": "370,520",
"ECR before LimitedLiability": "264%",
"Economic Capital Ratio": "430%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "175,405",
"Assets, Noncurrent": "18,176",
"General and Administrative Exp.": "29,722",
"Intangible Assets": "61,399",
"Liabilities, Current": "119,336",
"Long-term Debt": "244",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "81,868",
"Other Liabilities": "18,099",
"Other Net Income": "583",
"Other Revenues": "237,365",
"Property, Plant and Equipment, Net": "26,816",
"Research and Development Exp.": "45,682",
"Selling and Marketing Exp.": "79,770"
},
"output_variables": {
"Liabilities": "137,679",
"Assets": "281,796",
"Expenses": "237,042",
"Revenues": "237,365",
"Stockholders Equity": "144,117",
"Net Income": "906",
"Comprehensive Net Income": "906",
"BaseVar": "447,232",
"ECR before LimitedLiability": "227%",
"Economic Capital Ratio": "404%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "237,696",
"Assets, Noncurrent": "20,696",
"General and Administrative Exp.": "34,651",
"Intangible Assets": "57,911",
"Liabilities, Current": "133,425",
"Long-term Debt": "4,140",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "119,489",
"Other Liabilities": "26,302",
"Other Net Income": "-1,309",
"Other Revenues": "318,234",
"Property, Plant and Equipment, Net": "36,919",
"Research and Development Exp.": "50,397",
"Selling and Marketing Exp.": "102,873"
},
"output_variables": {
"Liabilities": "163,867",
"Assets": "353,222",
"Expenses": "307,410",
"Revenues": "318,234",
"Stockholders Equity": "189,355",
"Net Income": "9,515",
"Comprehensive Net Income": "9,515",
"BaseVar": "572,021",
"ECR before LimitedLiability": "245%",
"Economic Capital Ratio": "417%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "187,694",
"Assets, Noncurrent": "12,397",
"General and Administrative Exp.": "42,507",
"Intangible Assets": "60,249",
"Liabilities, Current": "140,263",
"Long-term Debt": "7,135",
"Other Assets": "33,598",
"Other Compr. Net Income": "0",
"Other Expenses": "161,815",
"Other Liabilities": "20,595",
"Other Net Income": "284",
"Other Revenues": "341,296",
"Property, Plant and Equipment, Net": "44,785",
"Research and Development Exp.": "59,482",
"Selling and Marketing Exp.": "119,143"
},
"output_variables": {
"Liabilities": "167,993",
"Assets": "338,723",
"Expenses": "382,947",
"Revenues": "341,296",
"Stockholders Equity": "170,730",
"Net Income": "-41,367",
"Comprehensive Net Income": "-41,367",
"BaseVar": "615,622",
"ECR before LimitedLiability": "206%",
"Economic Capital Ratio": "389%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "311,913",
"Assets, Noncurrent": "36,725",
"General and Administrative Exp.": "49,219",
"Intangible Assets": "56,275",
"Liabilities, Current": "162,213",
"Long-term Debt": "7,291",
"Other Assets": "43,783",
"Other Compr. Net Income": "0",
"Other Expenses": "154,994",
"Other Liabilities": "139,999",
"Other Net Income": "-5,041",
"Other Revenues": "390,862",
"Property, Plant and Equipment, Net": "44,837",
"Research and Development Exp.": "73,198",
"Selling and Marketing Exp.": "130,237"
},
"output_variables": {
"Liabilities": "309,503",
"Assets": "493,533",
"Expenses": "407,648",
"Revenues": "390,862",
"Stockholders Equity": "184,030",
"Net Income": "-21,827",
"Comprehensive Net Income": "-21,827",
"BaseVar": "803,294",
"ECR before LimitedLiability": "146%",
"Economic Capital Ratio": "343%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 3.425831292583514,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001517650.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001517650.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001517650.svg"
},
{
"company_id": "0001402436",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001402436.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001402436.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001402436.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001402436_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001402436_main_keyfigs.svg",
"name": "SS C Technologies Holdings Inc",
"rank": 89,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001402436.svg",
"report_text": "The relative strengths and weaknesses of SS C Technologies Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of SS C Technologies Holdings Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 132% points.The greatest weakness of SS C Technologies Holdings Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 203% points.
The company's Economic Capital Ratio, given in the ranking table, is 343%, being 20% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001402436_2016_SS_C_Technologies_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "11.0",
"Liabilities": "75.5",
"Stockholders Equity": "217",
"ECR before LimitedLiability": "211",
"Liabilities, Current": "87.1",
"Other Liabilities": "-27.4",
"Intangible Assets": "132",
"Assets": "75.1",
"Other Assets": "14.3",
"Assets, Current": "-22.5",
"Property, Plant and Equipment, Net": "-2.37",
"Selling and Marketing Exp.": "7.14",
"Expenses": "23.1",
"Revenues": "-6.22",
"Net Income": "14.4",
"General and Administrative Exp.": "7.47",
"Other Expenses": "6.38",
"Other Revenues": "-6.22",
"Comprehensive Net Income": "14.4",
"Other Net Income": "-2.59",
"Economic Capital Ratio": "180"
},
"2012": {
"Long-term Debt": "17.1",
"Liabilities": "-70.0",
"Stockholders Equity": "58.7",
"ECR before LimitedLiability": "38.0",
"Liabilities, Current": "77.3",
"Other Liabilities": "-204",
"Intangible Assets": "164",
"Assets": "105",
"Assets, Noncurrent": "-4.32",
"Other Assets": "50.2",
"Assets, Current": "-48.6",
"Property, Plant and Equipment, Net": "-4.21",
"Selling and Marketing Exp.": "8.15",
"Expenses": "30.8",
"Revenues": "-14.1",
"Net Income": "12.9",
"General and Administrative Exp.": "9.49",
"Other Expenses": "8.99",
"Other Revenues": "-14.1",
"Comprehensive Net Income": "13.8",
"Economic Capital Ratio": "8.44"
},
"2013": {
"Long-term Debt": "16.0",
"Liabilities": "-37.2",
"Stockholders Equity": "80.7",
"ECR before LimitedLiability": "69.5",
"Liabilities, Current": "74.4",
"Other Liabilities": "-158",
"Intangible Assets": "161",
"Assets": "86.7",
"Assets, Noncurrent": "-6.14",
"Other Assets": "38.7",
"Assets, Current": "-44.1",
"Property, Plant and Equipment, Net": "-4.43",
"Selling and Marketing Exp.": "8.77",
"Expenses": "26.2",
"Revenues": "-7.32",
"Net Income": "16.5",
"General and Administrative Exp.": "9.74",
"Other Expenses": "3.67",
"Other Revenues": "-7.32",
"Comprehensive Net Income": "15.7",
"Economic Capital Ratio": "46.2"
},
"2014": {
"Long-term Debt": "-130",
"Liabilities": "-16.1",
"Stockholders Equity": "95.0",
"ECR before LimitedLiability": "90.6",
"Liabilities, Current": "74.5",
"Other Liabilities": "14.3",
"Intangible Assets": "166",
"Assets": "77.8",
"Assets, Noncurrent": "-6.59",
"Other Assets": "33.6",
"Assets, Current": "-43.3",
"Property, Plant and Equipment, Net": "-5.13",
"Selling and Marketing Exp.": "8.92",
"Expenses": "25.5",
"Net Income": "22.2",
"General and Administrative Exp.": "9.46",
"Other Expenses": "3.13",
"Research and Development Exp.": "3.74",
"Comprehensive Net Income": "19.3",
"Other Compr. Net Income": "-2.79",
"Economic Capital Ratio": "66.6"
},
"2015": {
"Long-term Debt": "-203",
"Liabilities": "-105",
"Stockholders Equity": "34.4",
"ECR before LimitedLiability": "5.36",
"Liabilities, Current": "77.2",
"Other Liabilities": "-8.37",
"Intangible Assets": "132",
"Assets": "126",
"Assets, Noncurrent": "-9.91",
"Other Assets": "74.4",
"Assets, Current": "-50.4",
"Property, Plant and Equipment, Net": "-9.30",
"Selling and Marketing Exp.": "10.3",
"Expenses": "37.9",
"Revenues": "-16.9",
"Net Income": "15.9",
"General and Administrative Exp.": "9.63",
"Other Expenses": "12.2",
"Other Revenues": "-16.9",
"Comprehensive Net Income": "14.6",
"Economic Capital Ratio": "-19.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001402436_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "95,559",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "28,221",
"Intangible Assets": "931,639",
"Liabilities, Current": "84,488",
"Long-term Debt": "14,081",
"Other Assets": "166,106",
"Other Compr. Net Income": "0",
"Other Expenses": "221,954",
"Other Liabilities": "128,936",
"Other Net Income": "-5,090",
"Other Revenues": "370,828",
"Property, Plant and Equipment, Net": "14,304",
"Research and Development Exp.": "35,650",
"Selling and Marketing Exp.": "28,892"
},
"output_variables": {
"Liabilities": "227,505",
"Assets": "1,207,608",
"Expenses": "314,717",
"Revenues": "370,828",
"Stockholders Equity": "980,103",
"Net Income": "51,021",
"Comprehensive Net Income": "51,021",
"BaseVar": "1,062,874",
"ECR before LimitedLiability": "458%",
"Economic Capital Ratio": "559%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "206,917",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "34,797",
"Intangible Assets": "1,559,607",
"Liabilities, Current": "160,252",
"Long-term Debt": "17,102",
"Other Assets": "541,342",
"Other Compr. Net Income": "26,105",
"Other Expenses": "371,775",
"Other Liabilities": "1,110,048",
"Other Net Income": "-19,813",
"Other Revenues": "551,842",
"Property, Plant and Equipment, Net": "55,039",
"Research and Development Exp.": "45,779",
"Selling and Marketing Exp.": "33,858"
},
"output_variables": {
"Liabilities": "1,287,402",
"Assets": "2,362,905",
"Expenses": "486,209",
"Revenues": "551,842",
"Stockholders Equity": "1,075,503",
"Net Income": "45,820",
"Comprehensive Net Income": "71,925",
"BaseVar": "2,367,138",
"ECR before LimitedLiability": "198%",
"Economic Capital Ratio": "383%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "221,176",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "45,187",
"Intangible Assets": "1,541,386",
"Liabilities, Current": "167,002",
"Long-term Debt": "14,913",
"Other Assets": "461,065",
"Other Compr. Net Income": "-21,144",
"Other Expenses": "458,487",
"Other Liabilities": "861,701",
"Other Net Income": "4,614",
"Other Revenues": "712,702",
"Property, Plant and Equipment, Net": "51,697",
"Research and Development Exp.": "53,862",
"Selling and Marketing Exp.": "41,885"
},
"output_variables": {
"Liabilities": "1,043,616",
"Assets": "2,275,324",
"Expenses": "599,421",
"Revenues": "712,702",
"Stockholders Equity": "1,231,708",
"Net Income": "117,895",
"Comprehensive Net Income": "96,751",
"BaseVar": "2,328,410",
"ECR before LimitedLiability": "251%",
"Economic Capital Ratio": "421%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "235,172",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "50,879",
"Intangible Assets": "1,573,227",
"Liabilities, Current": "191,595",
"Long-term Debt": "644,881",
"Other Assets": "422,646",
"Other Compr. Net Income": "-45,495",
"Other Expenses": "484,435",
"Other Liabilities": "102,176",
"Other Net Income": "4,459",
"Other Revenues": "767,861",
"Property, Plant and Equipment, Net": "54,277",
"Research and Development Exp.": "57,287",
"Selling and Marketing Exp.": "48,592"
},
"output_variables": {
"Liabilities": "938,652",
"Assets": "2,285,322",
"Expenses": "641,193",
"Revenues": "767,861",
"Stockholders Equity": "1,346,670",
"Net Income": "131,127",
"Comprehensive Net Income": "85,632",
"BaseVar": "2,341,491",
"ECR before LimitedLiability": "281%",
"Economic Capital Ratio": "441%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "675,066",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "97,832",
"Intangible Assets": "3,549,212",
"Liabilities, Current": "416,718",
"Long-term Debt": "2,770,504",
"Other Assets": "1,510,821",
"Other Compr. Net Income": "-68,049",
"Other Expenses": "629,663",
"Other Liabilities": "509,574",
"Other Net Income": "-24,563",
"Other Revenues": "1,000,285",
"Property, Plant and Equipment, Net": "67,143",
"Research and Development Exp.": "110,415",
"Selling and Marketing Exp.": "94,950"
},
"output_variables": {
"Liabilities": "3,696,796",
"Assets": "5,802,242",
"Expenses": "932,860",
"Revenues": "1,000,285",
"Stockholders Equity": "2,105,446",
"Net Income": "42,862",
"Comprehensive Net Income": "-25,187",
"BaseVar": "5,762,398",
"ECR before LimitedLiability": "146%",
"Economic Capital Ratio": "343%"
}
}
},
"top_rated": false,
"trend": -38.0,
"value": 3.4253766681779396,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001402436.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001402436.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001402436.svg"
},
{
"company_id": "0001490660",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001490660.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001490660.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001490660_main_keyfigs.svg",
"name": "Marketo Inc",
"rank": 90,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Marketo Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Marketo Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 60% points.The greatest weakness of Marketo Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 53% points.
The company's Economic Capital Ratio, given in the ranking table, is 342%, being 20% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001490660_2016_Marketo_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "16.9",
"Liabilities": "10.2",
"Stockholders Equity": "110",
"ECR before LimitedLiability": "80.0",
"Liabilities, Current": "-34.6",
"Other Liabilities": "25.9",
"Intangible Assets": "-8.86",
"Assets": "74.2",
"Assets, Noncurrent": "-6.08",
"Other Assets": "-6.71",
"Assets, Current": "112",
"Selling and Marketing Exp.": "-18.8",
"Expenses": "5.35",
"Revenues": "-40.5",
"Net Income": "-10.4",
"Other Expenses": "25.8",
"Research and Development Exp.": "-4.79",
"Other Revenues": "-40.5",
"Comprehensive Net Income": "-10.3",
"Other Net Income": "25.9",
"Economic Capital Ratio": "56.7"
},
"2015": {
"Long-term Debt": "22.0",
"Liabilities": "16.4",
"Stockholders Equity": "9.96",
"ECR before LimitedLiability": "4.66",
"Liabilities, Current": "-48.8",
"Other Liabilities": "40.4",
"Selling and Marketing Exp.": "-37.8",
"Expenses": "-8.20",
"Net Income": "-6.72",
"Other Expenses": "38.0",
"Research and Development Exp.": "-6.84",
"Other Revenues": "-52.9",
"Revenues": "-52.9",
"Intangible Assets": "-28.3",
"Assets, Noncurrent": "-13.7",
"Other Assets": "-9.17",
"Assets, Current": "56.9",
"Property, Plant and Equipment, Net": "4.45",
"Comprehensive Net Income": "-6.14",
"Other Net Income": "60.3",
"Economic Capital Ratio": "-20.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001490660_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "158,463",
"Assets, Noncurrent": "484",
"General and Administrative Exp.": "18,655",
"Intangible Assets": "33,036",
"Liabilities, Current": "70,125",
"Long-term Debt": "1,900",
"Other Assets": "0",
"Other Compr. Net Income": "53",
"Other Expenses": "28",
"Other Liabilities": "5,372",
"Other Net Income": "57,413",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "13,856",
"Research and Development Exp.": "23,321",
"Selling and Marketing Exp.": "62,769"
},
"output_variables": {
"Liabilities": "77,397",
"Assets": "205,839",
"Expenses": "104,773",
"Revenues": "0",
"Stockholders Equity": "128,442",
"Net Income": "-47,360",
"Comprehensive Net Income": "-47,307",
"BaseVar": "222,738",
"ECR before LimitedLiability": "266%",
"Economic Capital Ratio": "431%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "166,969",
"Assets, Noncurrent": "2,130",
"General and Administrative Exp.": "38,056",
"Intangible Assets": "34,656",
"Liabilities, Current": "123,880",
"Long-term Debt": "2,722",
"Other Assets": "0",
"Other Compr. Net Income": "1,721",
"Other Expenses": "708",
"Other Liabilities": "708",
"Other Net Income": "137,834",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "21,323",
"Research and Development Exp.": "39,077",
"Selling and Marketing Exp.": "129,072"
},
"output_variables": {
"Liabilities": "127,310",
"Assets": "225,078",
"Expenses": "206,913",
"Revenues": "0",
"Stockholders Equity": "97,768",
"Net Income": "-69,079",
"Comprehensive Net Income": "-67,358",
"BaseVar": "349,428",
"ECR before LimitedLiability": "145%",
"Economic Capital Ratio": "342%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.4184061845456553,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001490660.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001490660.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001490660.svg"
},
{
"company_id": "0001328015",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001328015.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001328015.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001328015_main_keyfigs.svg",
"name": "Imprivata Inc",
"rank": 91,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Imprivata Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Imprivata Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 53% points.The greatest weakness of Imprivata Inc is the variable Assets, reducing the Economic Capital Ratio by 49% points.
The company's Economic Capital Ratio, given in the ranking table, is 340%, being 22% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001328015_2016_Imprivata_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "21.7",
"Liabilities": "57.7",
"Stockholders Equity": "17.3",
"ECR before LimitedLiability": "53.1",
"Liabilities, Current": "4.10",
"Other Liabilities": "33.1",
"Intangible Assets": "-45.0",
"Assets": "-16.9",
"Assets, Noncurrent": "-11.7",
"Other Assets": "-8.23",
"Assets, Current": "81.6",
"Selling and Marketing Exp.": "-19.6",
"Expenses": "-9.85",
"Revenues": "26.9",
"Net Income": "12.6",
"General and Administrative Exp.": "8.65",
"Other Expenses": "13.0",
"Research and Development Exp.": "-11.4",
"Other Revenues": "26.9",
"Comprehensive Net Income": "11.2",
"Economic Capital Ratio": "29.0"
},
"2015": {
"Long-term Debt": "25.9",
"Liabilities": "53.2",
"Stockholders Equity": "-28.4",
"Economic Capital Ratio": "-22.4",
"Other Liabilities": "29.2",
"Intangible Assets": "-37.4",
"Assets": "-48.9",
"Assets, Noncurrent": "-18.8",
"Other Assets": "-10.9",
"Assets, Current": "25.3",
"Property, Plant and Equipment, Net": "-7.38",
"Selling and Marketing Exp.": "-20.1",
"Expenses": "-15.5",
"Revenues": "33.8",
"Net Income": "10.2",
"General and Administrative Exp.": "6.30",
"Other Expenses": "11.9",
"Research and Development Exp.": "-13.2",
"Other Revenues": "33.8",
"Comprehensive Net Income": "9.90",
"Other Net Income": "-6.86"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001328015_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "107,375",
"Assets, Noncurrent": "105",
"General and Administrative Exp.": "12,052",
"Intangible Assets": "3,059",
"Liabilities, Current": "47,248",
"Long-term Debt": "1,535",
"Other Assets": "0",
"Other Compr. Net Income": "45",
"Other Expenses": "30,157",
"Other Liabilities": "5,120",
"Other Net Income": "-722",
"Other Revenues": "96,979",
"Property, Plant and Equipment, Net": "7,640",
"Research and Development Exp.": "25,781",
"Selling and Marketing Exp.": "45,003"
},
"output_variables": {
"Liabilities": "53,903",
"Assets": "118,179",
"Expenses": "112,993",
"Revenues": "96,979",
"Stockholders Equity": "64,276",
"Net Income": "-16,736",
"Comprehensive Net Income": "-16,691",
"BaseVar": "191,410",
"ECR before LimitedLiability": "227%",
"Economic Capital Ratio": "404%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "92,772",
"Assets, Noncurrent": "23",
"General and Administrative Exp.": "18,725",
"Intangible Assets": "20,061",
"Liabilities, Current": "63,993",
"Long-term Debt": "1,850",
"Other Assets": "0",
"Other Compr. Net Income": "-51",
"Other Expenses": "38,895",
"Other Liabilities": "6,301",
"Other Net Income": "-567",
"Other Revenues": "119,120",
"Property, Plant and Equipment, Net": "7,901",
"Research and Development Exp.": "31,600",
"Selling and Marketing Exp.": "52,400"
},
"output_variables": {
"Liabilities": "72,144",
"Assets": "120,757",
"Expenses": "141,620",
"Revenues": "119,120",
"Stockholders Equity": "48,613",
"Net Income": "-23,067",
"Comprehensive Net Income": "-23,118",
"BaseVar": "227,130",
"ECR before LimitedLiability": "142%",
"Economic Capital Ratio": "340%"
}
}
},
"top_rated": false,
"trend": -20.0,
"value": 3.3982082871184014,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001328015.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001328015.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001328015.svg"
},
{
"company_id": "0000935036",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000935036.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000935036.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000935036.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000935036_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000935036_main_keyfigs.svg",
"name": "ACI Worldwide INC",
"rank": 92,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0000935036.svg",
"report_text": "The relative strengths and weaknesses of ACI Worldwide INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ACI Worldwide INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 119% points.The greatest weakness of ACI Worldwide INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 167% points.
The company's Economic Capital Ratio, given in the ranking table, is 331%, being 31% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000935036_2016_ACI_Worldwide_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "3.42",
"Liabilities": "-26.3",
"Stockholders Equity": "-73.2",
"ECR before LimitedLiability": "-64.1",
"Liabilities, Current": "-48.9",
"Other Liabilities": "17.7",
"Intangible Assets": "-18.8",
"Assets": "-36.0",
"Assets, Noncurrent": "-11.2",
"Other Assets": "12.7",
"Assets, Current": "-12.5",
"Property, Plant and Equipment, Net": "-8.30",
"Selling and Marketing Exp.": "6.24",
"Expenses": "-5.90",
"Revenues": "5.91",
"Net Income": "-1.70",
"General and Administrative Exp.": "-4.90",
"Other Expenses": "-2.46",
"Research and Development Exp.": "-4.72",
"Other Revenues": "5.91",
"Economic Capital Ratio": "-61.3"
},
"2011": {
"Intangible Assets": "11.6",
"Assets": "16.2",
"Long-term Debt": "11.9",
"Stockholders Equity": "23.6",
"ECR before LimitedLiability": "48.2",
"Assets, Noncurrent": "3.93",
"Other Assets": "3.38",
"Assets, Current": "1.65",
"Property, Plant and Equipment, Net": "-4.67",
"Selling and Marketing Exp.": "1.87",
"Expenses": "12.3",
"Revenues": "10.9",
"Net Income": "20.1",
"General and Administrative Exp.": "3.60",
"Research and Development Exp.": "7.64",
"Other Revenues": "10.9",
"Liabilities, Current": "12.0",
"Other Liabilities": "-23.8",
"Comprehensive Net Income": "20.1",
"Other Net Income": "-3.15",
"Economic Capital Ratio": "17.2"
},
"2012": {
"Long-term Debt": "17.1",
"Liabilities": "-30.6",
"Stockholders Equity": "20.9",
"ECR before LimitedLiability": "27.6",
"Liabilities, Current": "51.6",
"Other Liabilities": "-110",
"Intangible Assets": "66.9",
"Assets": "35.8",
"Other Assets": "25.8",
"Assets, Current": "-35.2",
"Property, Plant and Equipment, Net": "-5.01",
"Selling and Marketing Exp.": "5.65",
"Expenses": "18.2",
"Revenues": "3.53",
"Net Income": "18.2",
"General and Administrative Exp.": "5.75",
"Research and Development Exp.": "7.12",
"Other Revenues": "3.53",
"Comprehensive Net Income": "18.2",
"Other Net Income": "-3.56",
"Economic Capital Ratio": "-1.91"
},
"2013": {
"Long-term Debt": "-166",
"Liabilities": "-74.7",
"Stockholders Equity": "-22.3",
"ECR before LimitedLiability": "-20.4",
"Liabilities, Current": "47.2",
"Other Liabilities": "26.1",
"Intangible Assets": "95.5",
"Assets": "32.4",
"Assets, Noncurrent": "-4.47",
"Other Assets": "27.9",
"Assets, Current": "-48.9",
"Property, Plant and Equipment, Net": "-6.44",
"Selling and Marketing Exp.": "8.18",
"Expenses": "23.4",
"Net Income": "19.1",
"Other Net Income": "-4.66",
"General and Administrative Exp.": "9.68",
"Other Expenses": "-2.63",
"Research and Development Exp.": "7.91",
"Comprehensive Net Income": "18.6",
"Economic Capital Ratio": "-43.7"
},
"2014": {
"Long-term Debt": "-171",
"Liabilities": "-72.9",
"Stockholders Equity": "-32.0",
"ECR before LimitedLiability": "-23.0",
"Liabilities, Current": "52.8",
"Other Liabilities": "26.0",
"Intangible Assets": "115",
"Assets": "21.9",
"Other Assets": "30.2",
"Assets, Current": "-62.5",
"Property, Plant and Equipment, Net": "-9.47",
"Selling and Marketing Exp.": "8.95",
"Expenses": "23.3",
"Revenues": "7.81",
"Net Income": "26.3",
"General and Administrative Exp.": "10.7",
"Other Expenses": "-4.98",
"Research and Development Exp.": "8.38",
"Other Revenues": "7.81",
"Comprehensive Net Income": "25.3",
"Economic Capital Ratio": "-47.0"
},
"2015": {
"Long-term Debt": "-167",
"Liabilities": "-57.3",
"Stockholders Equity": "-7.70",
"ECR before LimitedLiability": "-5.81",
"Liabilities, Current": "67.7",
"Other Liabilities": "21.1",
"Intangible Assets": "119",
"Assets": "34.1",
"Assets, Noncurrent": "-8.60",
"Other Assets": "38.8",
"Assets, Current": "-60.6",
"Property, Plant and Equipment, Net": "-9.36",
"Selling and Marketing Exp.": "9.86",
"Expenses": "25.4",
"Revenues": "4.98",
"Net Income": "25.2",
"General and Administrative Exp.": "11.1",
"Research and Development Exp.": "9.08",
"Comprehensive Net Income": "22.4",
"Other Net Income": "-5.18",
"Economic Capital Ratio": "-30.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000935036_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "294,809",
"Assets, Noncurrent": "10,289",
"General and Administrative Exp.": "70,096",
"Intangible Assets": "224,383",
"Liabilities, Current": "270,764",
"Long-term Debt": "23,430",
"Other Assets": "53,509",
"Other Compr. Net Income": "0",
"Other Expenses": "171,558",
"Other Liabilities": "51,712",
"Other Net Income": "-4,946",
"Other Revenues": "418,424",
"Property, Plant and Equipment, Net": "18,539",
"Research and Development Exp.": "74,076",
"Selling and Marketing Exp.": "70,553"
},
"output_variables": {
"Liabilities": "345,906",
"Assets": "601,529",
"Expenses": "386,283",
"Revenues": "418,424",
"Stockholders Equity": "255,623",
"Net Income": "27,195",
"Comprehensive Net Income": "27,195",
"BaseVar": "878,544",
"ECR before LimitedLiability": "184%",
"Economic Capital Ratio": "372%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "341,864",
"Assets, Noncurrent": "33,748",
"General and Administrative Exp.": "71,425",
"Intangible Assets": "232,487",
"Liabilities, Current": "227,057",
"Long-term Debt": "12,534",
"Other Assets": "36,064",
"Other Compr. Net Income": "0",
"Other Expenses": "264,978",
"Other Liabilities": "107,721",
"Other Net Income": "-1,918",
"Other Revenues": "465,095",
"Property, Plant and Equipment, Net": "20,479",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "80,922"
},
"output_variables": {
"Liabilities": "347,312",
"Assets": "664,642",
"Expenses": "417,325",
"Revenues": "465,095",
"Stockholders Equity": "317,330",
"Net Income": "45,852",
"Comprehensive Net Income": "45,852",
"BaseVar": "948,146",
"ECR before LimitedLiability": "216%",
"Economic Capital Ratio": "396%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "356,126",
"Assets, Noncurrent": "31,749",
"General and Administrative Exp.": "108,747",
"Intangible Assets": "629,041",
"Liabilities, Current": "266,599",
"Long-term Debt": "26,721",
"Other Assets": "192,684",
"Other Compr. Net Income": "3,230",
"Other Expenses": "412,828",
"Other Liabilities": "423,209",
"Other Net Income": "-9,104",
"Other Revenues": "666,579",
"Property, Plant and Equipment, Net": "41,286",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "87,054"
},
"output_variables": {
"Liabilities": "716,529",
"Assets": "1,250,886",
"Expenses": "608,629",
"Revenues": "666,579",
"Stockholders Equity": "534,357",
"Net Income": "48,846",
"Comprehensive Net Income": "52,076",
"BaseVar": "1,627,478",
"ECR before LimitedLiability": "185%",
"Economic Capital Ratio": "373%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "436,362",
"Assets, Noncurrent": "40,912",
"General and Administrative Exp.": "99,300",
"Intangible Assets": "906,910",
"Liabilities, Current": "345,600",
"Long-term Debt": "735,901",
"Other Assets": "240,320",
"Other Compr. Net Income": "-9,284",
"Other Expenses": "572,043",
"Other Liabilities": "56,656",
"Other Net Income": "-29,889",
"Other Revenues": "864,928",
"Property, Plant and Equipment, Net": "57,347",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "99,828"
},
"output_variables": {
"Liabilities": "1,138,157",
"Assets": "1,681,851",
"Expenses": "771,171",
"Revenues": "864,928",
"Stockholders Equity": "543,694",
"Net Income": "63,868",
"Comprehensive Net Income": "54,584",
"BaseVar": "2,247,640",
"ECR before LimitedLiability": "131%",
"Economic Capital Ratio": "331%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "418,268",
"Assets, Noncurrent": "69,779",
"General and Administrative Exp.": "95,065",
"Intangible Assets": "1,042,599",
"Liabilities, Current": "378,816",
"Long-term Debt": "828,038",
"Other Assets": "259,694",
"Other Compr. Net Income": "3,432",
"Other Expenses": "702,074",
"Other Liabilities": "62,441",
"Other Net Income": "-39,403",
"Other Revenues": "1,016,149",
"Property, Plant and Equipment, Net": "60,360",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "112,047"
},
"output_variables": {
"Liabilities": "1,269,295",
"Assets": "1,850,700",
"Expenses": "909,186",
"Revenues": "1,016,149",
"Stockholders Equity": "581,405",
"Net Income": "67,560",
"Comprehensive Net Income": "70,992",
"BaseVar": "2,544,082",
"ECR before LimitedLiability": "128%",
"Economic Capital Ratio": "328%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "388,084",
"Assets, Noncurrent": "42,499",
"General and Administrative Exp.": "87,419",
"Intangible Assets": "1,170,186",
"Liabilities, Current": "390,444",
"Long-term Debt": "875,220",
"Other Assets": "328,813",
"Other Compr. Net Income": "-51,693",
"Other Expenses": "729,140",
"Other Liabilities": "70,148",
"Other Net Income": "-14,575",
"Other Revenues": "1,045,977",
"Property, Plant and Equipment, Net": "60,630",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "129,407"
},
"output_variables": {
"Liabilities": "1,335,812",
"Assets": "1,990,212",
"Expenses": "945,966",
"Revenues": "1,045,977",
"Stockholders Equity": "654,400",
"Net Income": "85,436",
"Comprehensive Net Income": "33,743",
"BaseVar": "2,692,118",
"ECR before LimitedLiability": "132%",
"Economic Capital Ratio": "331%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 3.313639123717122,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000935036.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000935036.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000935036.svg"
},
{
"company_id": "0001314223",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001314223.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001314223.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001314223.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001314223_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001314223_main_keyfigs.svg",
"name": "Amber Road Inc",
"rank": 93,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Amber Road Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Amber Road Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 82% points.The greatest weakness of Amber Road Inc is the variable Liabilities, reducing the Economic Capital Ratio by 61% points.
The company's Economic Capital Ratio, given in the ranking table, is 329%, being 34% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001314223_2016_Amber_Road_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "12.0",
"Liabilities": "13.7",
"Stockholders Equity": "86.8",
"ECR before LimitedLiability": "66.7",
"Liabilities, Current": "-22.2",
"Other Liabilities": "23.1",
"Intangible Assets": "6.63",
"Assets": "54.7",
"Assets, Noncurrent": "-8.50",
"Other Assets": "9.52",
"Assets, Current": "28.3",
"Property, Plant and Equipment, Net": "13.0",
"Selling and Marketing Exp.": "-5.55",
"Expenses": "1.84",
"Revenues": "-39.2",
"Net Income": "-6.17",
"Other Expenses": "10.0",
"Other Revenues": "-39.2",
"Comprehensive Net Income": "-7.20",
"Other Net Income": "32.9",
"Economic Capital Ratio": "42.7"
},
"2015": {
"Long-term Debt": "-44.2",
"Liabilities": "-61.1",
"Stockholders Equity": "26.3",
"ECR before LimitedLiability": "-8.66",
"Liabilities, Current": "-15.5",
"Intangible Assets": "81.9",
"Assets": "74.9",
"Assets, Noncurrent": "-12.7",
"Other Assets": "11.7",
"Assets, Current": "-14.2",
"Property, Plant and Equipment, Net": "13.0",
"Selling and Marketing Exp.": "-6.57",
"Expenses": "13.9",
"Revenues": "-40.9",
"Net Income": "-6.05",
"Other Expenses": "28.0",
"Research and Development Exp.": "-6.24",
"Other Revenues": "-40.9",
"Comprehensive Net Income": "-6.19",
"Other Net Income": "23.2",
"Economic Capital Ratio": "-33.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001314223_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "61,910",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "15,762",
"Intangible Assets": "25,488",
"Liabilities, Current": "37,267",
"Long-term Debt": "2,110",
"Other Assets": "7,914",
"Other Compr. Net Income": "0",
"Other Expenses": "19,511",
"Other Liabilities": "3,895",
"Other Net Income": "37,347",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "12,919",
"Research and Development Exp.": "9,745",
"Selling and Marketing Exp.": "20,033"
},
"output_variables": {
"Liabilities": "43,272",
"Assets": "108,231",
"Expenses": "65,051",
"Revenues": "0",
"Stockholders Equity": "64,959",
"Net Income": "-27,704",
"Comprehensive Net Income": "-27,704",
"BaseVar": "126,951",
"ECR before LimitedLiability": "246%",
"Economic Capital Ratio": "418%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "43,014",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "16,529",
"Intangible Assets": "51,587",
"Liabilities, Current": "42,754",
"Long-term Debt": "18,181",
"Other Assets": "7,961",
"Other Compr. Net Income": "0",
"Other Expenses": "1,178",
"Other Liabilities": "9,310",
"Other Net Income": "30,277",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "12,180",
"Research and Development Exp.": "16,449",
"Selling and Marketing Exp.": "24,201"
},
"output_variables": {
"Liabilities": "70,246",
"Assets": "114,742",
"Expenses": "58,356",
"Revenues": "0",
"Stockholders Equity": "44,496",
"Net Income": "-28,079",
"Comprehensive Net Income": "-28,079",
"BaseVar": "136,810",
"ECR before LimitedLiability": "128%",
"Economic Capital Ratio": "329%"
}
}
},
"top_rated": false,
"trend": -26.0,
"value": 3.285173115207283,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001314223.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001314223.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001314223.svg"
},
{
"company_id": "0000816761",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000816761.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000816761.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000816761.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000816761_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000816761_main_keyfigs.svg",
"name": "Teradata CORP DE",
"rank": 94,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0000816761.svg",
"report_text": "The relative strengths and weaknesses of Teradata CORP DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Teradata CORP DE compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 59% points.The greatest weakness of Teradata CORP DE is the variable Long-term Debt, reducing the Economic Capital Ratio by 62% points.
The company's Economic Capital Ratio, given in the ranking table, is 321%, being 41% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000816761_2016_Teradata_CORP_DE.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "14.9",
"Liabilities": "88.5",
"Stockholders Equity": "-37.4",
"ECR before LimitedLiability": "36.8",
"Liabilities, Current": "32.6",
"Other Liabilities": "45.7",
"Intangible Assets": "-53.6",
"Assets": "-41.5",
"Assets, Noncurrent": "-6.83",
"Other Assets": "8.88",
"Assets, Current": "24.3",
"Property, Plant and Equipment, Net": "-3.27",
"Selling and Marketing Exp.": "19.9",
"Expenses": "-21.1",
"Revenues": "31.3",
"Net Income": "8.70",
"General and Administrative Exp.": "7.08",
"Other Expenses": "-48.1",
"Other Revenues": "31.3",
"Comprehensive Net Income": "8.78",
"Economic Capital Ratio": "39.5"
},
"2011": {
"Long-term Debt": "-38.3",
"Liabilities": "61.2",
"Stockholders Equity": "41.8",
"ECR before LimitedLiability": "94.9",
"Liabilities, Current": "59.3",
"Other Liabilities": "37.5",
"Intangible Assets": "-7.18",
"Assets": "-2.59",
"Assets, Noncurrent": "-5.48",
"Other Assets": "16.3",
"Assets, Current": "-2.50",
"Selling and Marketing Exp.": "14.8",
"Expenses": "4.63",
"Revenues": "25.3",
"Net Income": "27.8",
"General and Administrative Exp.": "15.2",
"Other Expenses": "-26.8",
"Other Revenues": "25.3",
"Comprehensive Net Income": "27.7",
"Other Net Income": "-2.23",
"Economic Capital Ratio": "63.9"
},
"2012": {
"Long-term Debt": "-10.00",
"Liabilities": "68.2",
"Stockholders Equity": "51.6",
"ECR before LimitedLiability": "102",
"Liabilities, Current": "59.1",
"Other Liabilities": "19.7",
"Selling and Marketing Exp.": "14.3",
"Expenses": "4.90",
"Net Income": "29.9",
"General and Administrative Exp.": "16.4",
"Other Expenses": "-27.7",
"Research and Development Exp.": "2.49",
"Other Revenues": "28.3",
"Revenues": "28.3",
"Assets, Noncurrent": "-1.70",
"Other Assets": "12.6",
"Assets, Current": "-6.26",
"Property, Plant and Equipment, Net": "-2.70",
"Comprehensive Net Income": "30.1",
"Other Net Income": "-3.38",
"Economic Capital Ratio": "72.7"
},
"2013": {
"Long-term Debt": "-11.4",
"Liabilities": "67.0",
"Stockholders Equity": "50.4",
"ECR before LimitedLiability": "103",
"Liabilities, Current": "54.2",
"Other Liabilities": "24.9",
"Selling and Marketing Exp.": "15.6",
"Expenses": "4.26",
"Net Income": "28.9",
"General and Administrative Exp.": "17.3",
"Other Expenses": "-31.1",
"Research and Development Exp.": "3.05",
"Other Revenues": "28.7",
"Revenues": "28.7",
"Intangible Assets": "2.91",
"Assets, Noncurrent": "-4.84",
"Other Assets": "12.8",
"Assets, Current": "-7.20",
"Comprehensive Net Income": "29.2",
"Other Net Income": "-4.03",
"Economic Capital Ratio": "80.1"
},
"2014": {
"Long-term Debt": "-5.13",
"Liabilities": "47.3",
"Stockholders Equity": "24.2",
"ECR before LimitedLiability": "77.4",
"Liabilities, Current": "31.2",
"Other Liabilities": "21.9",
"Intangible Assets": "6.45",
"Assets": "-6.74",
"Assets, Noncurrent": "-4.59",
"Other Assets": "15.2",
"Assets, Current": "-16.2",
"Property, Plant and Equipment, Net": "-5.26",
"Selling and Marketing Exp.": "16.4",
"Expenses": "6.18",
"Revenues": "33.5",
"Net Income": "36.4",
"General and Administrative Exp.": "17.4",
"Other Expenses": "-29.7",
"Other Revenues": "33.5",
"Comprehensive Net Income": "33.9",
"Economic Capital Ratio": "53.4"
},
"2015": {
"Long-term Debt": "-62.1",
"Liabilities": "30.7",
"Stockholders Equity": "-51.0",
"ECR before LimitedLiability": "-16.0",
"Liabilities, Current": "59.3",
"Other Liabilities": "28.9",
"Intangible Assets": "-43.1",
"Assets": "-54.3",
"Assets, Noncurrent": "-18.0",
"Other Assets": "15.8",
"Property, Plant and Equipment, Net": "-10.3",
"Selling and Marketing Exp.": "23.8",
"Expenses": "-7.33",
"Revenues": "34.0",
"Net Income": "21.5",
"General and Administrative Exp.": "22.5",
"Other Expenses": "-53.9",
"Other Revenues": "34.0",
"Comprehensive Net Income": "18.3",
"Other Net Income": "-4.46",
"Economic Capital Ratio": "-41.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000816761_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "1,406,000",
"Assets, Noncurrent": "61,000",
"General and Administrative Exp.": "0",
"Intangible Assets": "136,000",
"Liabilities, Current": "569,000",
"Long-term Debt": "40,000",
"Other Assets": "175,000",
"Other Compr. Net Income": "0",
"Other Expenses": "1,487,000",
"Other Liabilities": "85,000",
"Other Net Income": "-1,000",
"Other Revenues": "1,936,000",
"Property, Plant and Equipment, Net": "105,000",
"Research and Development Exp.": "147,000",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "694,000",
"Assets": "1,883,000",
"Expenses": "1,634,000",
"Revenues": "1,936,000",
"Stockholders Equity": "1,189,000",
"Net Income": "301,000",
"Comprehensive Net Income": "301,000",
"BaseVar": "3,074,000",
"ECR before LimitedLiability": "328%",
"Economic Capital Ratio": "473%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,412,000",
"Assets, Noncurrent": "11,000",
"General and Administrative Exp.": "0",
"Intangible Assets": "742,000",
"Liabilities, Current": "695,000",
"Long-term Debt": "350,000",
"Other Assets": "331,000",
"Other Compr. Net Income": "0",
"Other Expenses": "1,860,000",
"Other Liabilities": "77,000",
"Other Net Income": "25,000",
"Other Revenues": "2,362,000",
"Property, Plant and Equipment, Net": "120,000",
"Research and Development Exp.": "174,000",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,122,000",
"Assets": "2,616,000",
"Expenses": "2,034,000",
"Revenues": "2,362,000",
"Stockholders Equity": "1,494,000",
"Net Income": "353,000",
"Comprehensive Net Income": "353,000",
"BaseVar": "4,079,500",
"ECR before LimitedLiability": "283%",
"Economic Capital Ratio": "443%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,534,000",
"Assets, Noncurrent": "62,000",
"General and Administrative Exp.": "0",
"Intangible Assets": "932,000",
"Liabilities, Current": "806,000",
"Long-term Debt": "295,000",
"Other Assets": "388,000",
"Other Compr. Net Income": "13,000",
"Other Expenses": "2,061,000",
"Other Liabilities": "186,000",
"Other Net Income": "-2,000",
"Other Revenues": "2,665,000",
"Property, Plant and Equipment, Net": "150,000",
"Research and Development Exp.": "183,000",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,287,000",
"Assets": "3,066,000",
"Expenses": "2,244,000",
"Revenues": "2,665,000",
"Stockholders Equity": "1,779,000",
"Net Income": "419,000",
"Comprehensive Net Income": "432,000",
"BaseVar": "4,638,500",
"ECR before LimitedLiability": "290%",
"Economic Capital Ratio": "447%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,563,000",
"Assets, Noncurrent": "58,000",
"General and Administrative Exp.": "0",
"Intangible Assets": "946,000",
"Liabilities, Current": "776,000",
"Long-term Debt": "275,000",
"Other Assets": "368,000",
"Other Compr. Net Income": "4,000",
"Other Expenses": "2,107,000",
"Other Liabilities": "188,000",
"Other Net Income": "-24,000",
"Other Revenues": "2,692,000",
"Property, Plant and Equipment, Net": "161,000",
"Research and Development Exp.": "184,000",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,239,000",
"Assets": "3,096,000",
"Expenses": "2,291,000",
"Revenues": "2,692,000",
"Stockholders Equity": "1,857,000",
"Net Income": "377,000",
"Comprehensive Net Income": "381,000",
"BaseVar": "4,673,000",
"ECR before LimitedLiability": "300%",
"Economic Capital Ratio": "455%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,572,000",
"Assets, Noncurrent": "98,000",
"General and Administrative Exp.": "0",
"Intangible Assets": "948,000",
"Liabilities, Current": "995,000",
"Long-term Debt": "227,000",
"Other Assets": "355,000",
"Other Compr. Net Income": "-37,000",
"Other Expenses": "2,150,000",
"Other Liabilities": "203,000",
"Other Net Income": "-9,000",
"Other Revenues": "2,732,000",
"Property, Plant and Equipment, Net": "159,000",
"Research and Development Exp.": "206,000",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,425,000",
"Assets": "3,132,000",
"Expenses": "2,356,000",
"Revenues": "2,732,000",
"Stockholders Equity": "1,707,000",
"Net Income": "367,000",
"Comprehensive Net Income": "330,000",
"BaseVar": "4,845,500",
"ECR before LimitedLiability": "262%",
"Economic Capital Ratio": "428%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,734,000",
"Assets, Noncurrent": "20,000",
"General and Administrative Exp.": "0",
"Intangible Assets": "380,000",
"Liabilities, Current": "953,000",
"Long-term Debt": "596,000",
"Other Assets": "253,000",
"Other Compr. Net Income": "-72,000",
"Other Expenses": "2,567,000",
"Other Liabilities": "132,000",
"Other Net Income": "51,000",
"Other Revenues": "2,530,000",
"Property, Plant and Equipment, Net": "143,000",
"Research and Development Exp.": "228,000",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,681,000",
"Assets": "2,530,000",
"Expenses": "2,795,000",
"Revenues": "2,530,000",
"Stockholders Equity": "849,000",
"Net Income": "-214,000",
"Comprehensive Net Income": "-286,000",
"BaseVar": "4,829,500",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "321%"
}
}
},
"top_rated": false,
"trend": -33.0,
"value": 3.2117286948307013,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000816761.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000816761.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000816761.svg"
},
{
"company_id": "0001470099",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001470099.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001470099.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001470099.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001470099_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001470099_main_keyfigs.svg",
"name": "Mobileiron INC",
"rank": 95,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mobileiron INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mobileiron INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 76% points.The greatest weakness of Mobileiron INC is the variable Intangible Assets, reducing the Economic Capital Ratio by 70% points.
The company's Economic Capital Ratio, given in the ranking table, is 314%, being 49% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001470099_2016_Mobileiron_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "26.5",
"Liabilities": "72.6",
"Stockholders Equity": "44.9",
"ECR before LimitedLiability": "59.9",
"Liabilities, Current": "20.4",
"Other Liabilities": "28.2",
"Intangible Assets": "-41.3",
"Assets": "-8.13",
"Assets, Noncurrent": "15.0",
"Other Assets": "-7.93",
"Assets, Current": "59.5",
"Property, Plant and Equipment, Net": "-12.0",
"Selling and Marketing Exp.": "-34.5",
"Expenses": "-19.1",
"Revenues": "16.4",
"Net Income": "-6.64",
"Other Expenses": "24.5",
"Research and Development Exp.": "-14.5",
"Other Revenues": "16.4",
"Comprehensive Net Income": "-8.00",
"Economic Capital Ratio": "35.9"
},
"2015": {
"Long-term Debt": "30.8",
"Liabilities": "76.2",
"Stockholders Equity": "-31.8",
"ECR before LimitedLiability": "-23.5",
"Liabilities, Current": "29.0",
"Other Liabilities": "18.8",
"Intangible Assets": "-70.3",
"Assets": "-67.0",
"Assets, Noncurrent": "-16.6",
"Other Assets": "-12.9",
"Assets, Current": "63.9",
"Property, Plant and Equipment, Net": "-16.3",
"Selling and Marketing Exp.": "-42.4",
"Expenses": "-39.2",
"Revenues": "25.4",
"Net Income": "-22.8",
"Other Expenses": "30.2",
"Research and Development Exp.": "-25.9",
"Other Revenues": "25.4",
"Comprehensive Net Income": "-23.0",
"Economic Capital Ratio": "-48.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001470099_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "156,850",
"Assets, Noncurrent": "23,407",
"General and Administrative Exp.": "22,400",
"Intangible Assets": "7,607",
"Liabilities, Current": "66,402",
"Long-term Debt": "268",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "25,334",
"Other Liabilities": "10,078",
"Other Net Income": "-302",
"Other Revenues": "132,295",
"Property, Plant and Equipment, Net": "3,978",
"Research and Development Exp.": "46,278",
"Selling and Marketing Exp.": "99,870"
},
"output_variables": {
"Liabilities": "76,748",
"Assets": "191,842",
"Expenses": "193,882",
"Revenues": "132,295",
"Stockholders Equity": "115,094",
"Net Income": "-61,889",
"Comprehensive Net Income": "-61,889",
"BaseVar": "297,534",
"ECR before LimitedLiability": "237%",
"Economic Capital Ratio": "411%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "144,293",
"Assets, Noncurrent": "3,513",
"General and Administrative Exp.": "36,037",
"Intangible Assets": "6,736",
"Liabilities, Current": "77,725",
"Long-term Debt": "1,353",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "30,078",
"Other Liabilities": "13,897",
"Other Net Income": "-274",
"Other Revenues": "149,298",
"Property, Plant and Equipment, Net": "6,572",
"Research and Development Exp.": "61,871",
"Selling and Marketing Exp.": "105,520"
},
"output_variables": {
"Liabilities": "92,975",
"Assets": "161,114",
"Expenses": "233,506",
"Revenues": "149,298",
"Stockholders Equity": "68,139",
"Net Income": "-84,482",
"Comprehensive Net Income": "-84,482",
"BaseVar": "318,584",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "314%"
}
}
},
"top_rated": false,
"trend": -26.0,
"value": 3.1366455054402227,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001470099.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001470099.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001470099.svg"
},
{
"company_id": "0001090908",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001090908.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001090908.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001090908.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001090908_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001090908_main_keyfigs.svg",
"name": "Determine INC",
"rank": 96,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Determine INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Determine INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 34% points.The greatest weakness of Determine INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 311%, being 51% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001090908_2016_Determine_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "20.5",
"Liabilities": "-77.4",
"Stockholders Equity": "-35.1",
"ECR before LimitedLiability": "-66.7",
"Liabilities, Current": "-134",
"Other Liabilities": "28.0",
"Intangible Assets": "-60.4",
"Assets": "28.6",
"Assets, Noncurrent": "-14.1",
"Assets, Current": "82.1",
"Property, Plant and Equipment, Net": "-16.2",
"Other Revenues": "-46.8",
"Revenues": "-46.8",
"Net Income": "-15.5",
"Other Net Income": "32.6",
"Comprehensive Net Income": "-16.7",
"Other Expenses": "39.1",
"Selling and Marketing Exp.": "-23.7",
"General and Administrative Exp.": "-7.22",
"Research and Development Exp.": "-4.76",
"Economic Capital Ratio": "-90.8"
},
"2015": {
"Long-term Debt": "24.5",
"Liabilities": "-6.69",
"Stockholders Equity": "-10.2",
"ECR before LimitedLiability": "-26.1",
"Liabilities, Current": "-43.0",
"Other Liabilities": "10.3",
"Intangible Assets": "33.7",
"Assets": "-3.81",
"Assets, Noncurrent": "-13.8",
"Other Assets": "7.19",
"Assets, Current": "-6.59",
"Property, Plant and Equipment, Net": "-19.1",
"Selling and Marketing Exp.": "-15.4",
"Expenses": "-8.92",
"Revenues": "1.44",
"Net Income": "-13.1",
"Other Expenses": "6.04",
"Research and Development Exp.": "1.66",
"Other Revenues": "1.44",
"Comprehensive Net Income": "-13.3",
"Other Net Income": "-5.69",
"Economic Capital Ratio": "-51.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001090908_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "20,602",
"Assets, Noncurrent": "30",
"General and Administrative Exp.": "4,984",
"Intangible Assets": "0",
"Liabilities, Current": "14,444",
"Long-term Debt": "0",
"Other Assets": "856",
"Other Compr. Net Income": "0",
"Other Expenses": "-755",
"Other Liabilities": "618",
"Other Net Income": "7,206",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "312",
"Research and Development Exp.": "2,843",
"Selling and Marketing Exp.": "8,313"
},
"output_variables": {
"Liabilities": "15,062",
"Assets": "21,800",
"Expenses": "15,385",
"Revenues": "0",
"Stockholders Equity": "6,738",
"Net Income": "-8,179",
"Comprehensive Net Income": "-8,179",
"BaseVar": "29,726",
"ECR before LimitedLiability": "76%",
"Economic Capital Ratio": "284%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "20,062",
"Assets, Noncurrent": "521",
"General and Administrative Exp.": "7,073",
"Intangible Assets": "14,155",
"Liabilities, Current": "20,179",
"Long-term Debt": "167",
"Other Assets": "2,258",
"Other Compr. Net Income": "0",
"Other Expenses": "11,408",
"Other Liabilities": "2,922",
"Other Net Income": "-72",
"Other Revenues": "20,877",
"Property, Plant and Equipment, Net": "290",
"Research and Development Exp.": "3,373",
"Selling and Marketing Exp.": "12,697"
},
"output_variables": {
"Liabilities": "23,268",
"Assets": "37,286",
"Expenses": "34,551",
"Revenues": "20,877",
"Stockholders Equity": "14,018",
"Net Income": "-13,746",
"Comprehensive Net Income": "-13,746",
"BaseVar": "58,027",
"ECR before LimitedLiability": "107%",
"Economic Capital Ratio": "311%"
}
}
},
"top_rated": false,
"trend": 14.0,
"value": 3.1104400614146592,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001090908.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001090908.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001090908.svg"
},
{
"company_id": "0001593204",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001593204.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001593204.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001593204_main_keyfigs.svg",
"name": "Huaizhong Health Group Inc",
"rank": 97,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001593204.svg",
"report_text": "The relative strengths and weaknesses of Huaizhong Health Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Huaizhong Health Group Inc compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 230% points.The greatest weakness of Huaizhong Health Group Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 618% points.
The company's Economic Capital Ratio, given in the ranking table, is 304%, being 58% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001593204_2016_Huaizhong_Health_Group_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "84.5",
"Liabilities": "420",
"Assets": "-22.6",
"Stockholders Equity": "-43.1",
"ECR before LimitedLiability": "307",
"Liabilities, Current": "359",
"Other Liabilities": "50.4",
"Intangible Assets": "-14.9",
"Assets, Noncurrent": "55.2",
"Assets, Current": "-21.0",
"Selling and Marketing Exp.": "42.7",
"Expenses": "-69.3",
"Revenues": "212",
"Net Income": "146",
"General and Administrative Exp.": "45.1",
"Other Expenses": "-200",
"Research and Development Exp.": "24.3",
"Other Revenues": "212",
"Comprehensive Net Income": "142",
"Other Net Income": "-8.43",
"Economic Capital Ratio": "283"
},
"2015": {
"Long-term Debt": "92.8",
"Liabilities": "177",
"Stockholders Equity": "-296",
"Economic Capital Ratio": "-58.0",
"Liabilities, Current": "163",
"Other Liabilities": "90.8",
"Intangible Assets": "-189",
"Assets": "-279",
"Assets, Noncurrent": "230",
"Other Assets": "-46.8",
"Assets, Current": "-250",
"Property, Plant and Equipment, Net": "-87.3",
"Selling and Marketing Exp.": "92.4",
"Expenses": "-364",
"Revenues": "141",
"Net Income": "-131",
"General and Administrative Exp.": "92.2",
"Other Expenses": "-618",
"Research and Development Exp.": "60.4",
"Other Revenues": "141",
"Comprehensive Net Income": "-131"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001593204_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "7.9",
"Assets, Noncurrent": "24",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "69",
"Other Liabilities": "5.2",
"Other Net Income": "0",
"Other Revenues": "91",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "5.2",
"Assets": "32",
"Expenses": "69",
"Revenues": "91",
"Stockholders Equity": "27",
"Net Income": "23",
"Comprehensive Net Income": "23",
"BaseVar": "98",
"ECR before LimitedLiability": "598%",
"Economic Capital Ratio": "658%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "2.5",
"Assets, Noncurrent": "22",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "154",
"Other Liabilities": "5.3",
"Other Net Income": "0",
"Other Revenues": "106",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "5.3",
"Assets": "24",
"Expenses": "154",
"Revenues": "106",
"Stockholders Equity": "19",
"Net Income": "-48",
"Comprehensive Net Income": "-48",
"BaseVar": "145",
"ECR before LimitedLiability": "99%",
"Economic Capital Ratio": "304%"
}
}
},
"top_rated": false,
"trend": -95.0,
"value": 3.041835056039078,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001593204.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001593204.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001593204.svg"
},
{
"company_id": "0001535079",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001535079.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001535079.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001535079.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001535079_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001535079_main_keyfigs.svg",
"name": "MCX Technologies Corp",
"rank": 98,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001535079.svg",
"report_text": "The relative strengths and weaknesses of MCX Technologies Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of MCX Technologies Corp compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 106% points.The greatest weakness of MCX Technologies Corp is the variable Other Expenses, reducing the Economic Capital Ratio by 205% points.
The company's Economic Capital Ratio, given in the ranking table, is 303%, being 59% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001535079_2016_MCX_Technologies_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "68.7",
"Liabilities": "354",
"Stockholders Equity": "121",
"ECR before LimitedLiability": "222",
"Liabilities, Current": "287",
"Other Liabilities": "46.5",
"Intangible Assets": "-33.0",
"Assets": "-40.0",
"Other Assets": "34.5",
"Assets, Current": "-38.1",
"Property, Plant and Equipment, Net": "20.2",
"Selling and Marketing Exp.": "27.1",
"Expenses": "-102",
"Revenues": "70.9",
"Net Income": "-29.7",
"General and Administrative Exp.": "-33.6",
"Other Expenses": "-113",
"Research and Development Exp.": "15.7",
"Other Revenues": "70.9",
"Comprehensive Net Income": "-30.2",
"Economic Capital Ratio": "192"
},
"2013": {
"Long-term Debt": "39.3",
"Liabilities": "187",
"Assets": "-43.3",
"Stockholders Equity": "65.3",
"ECR before LimitedLiability": "84.0",
"Liabilities, Current": "93.8",
"Other Liabilities": "69.0",
"Intangible Assets": "-52.4",
"Assets, Noncurrent": "-11.8",
"Other Assets": "24.1",
"Selling and Marketing Exp.": "22.2",
"Expenses": "-57.2",
"Revenues": "20.8",
"Net Income": "-50.1",
"General and Administrative Exp.": "24.5",
"Other Expenses": "-113",
"Research and Development Exp.": "12.4",
"Other Revenues": "20.8",
"Comprehensive Net Income": "-49.9",
"Other Net Income": "-13.0",
"Economic Capital Ratio": "60.7"
},
"2014": {
"Long-term Debt": "48.8",
"Liabilities": "262",
"Stockholders Equity": "-10.8",
"ECR before LimitedLiability": "153",
"Liabilities, Current": "244",
"Other Liabilities": "-25.2",
"Intangible Assets": "-44.7",
"Assets": "-65.2",
"Assets, Noncurrent": "-12.4",
"Other Assets": "14.6",
"Assets, Current": "-28.6",
"Selling and Marketing Exp.": "28.4",
"Expenses": "-55.6",
"Revenues": "106",
"Net Income": "43.0",
"General and Administrative Exp.": "30.1",
"Other Expenses": "-135",
"Research and Development Exp.": "16.0",
"Other Revenues": "106",
"Comprehensive Net Income": "40.7",
"Economic Capital Ratio": "129"
},
"2015": {
"Long-term Debt": "53.4",
"Liabilities": "106",
"Stockholders Equity": "-67.1",
"ECR before LimitedLiability": "-33.9",
"Liabilities, Current": "98.2",
"Other Liabilities": "23.0",
"Intangible Assets": "-96.7",
"Assets": "-156",
"Assets, Noncurrent": "-27.8",
"Assets, Current": "-82.5",
"Property, Plant and Equipment, Net": "-12.8",
"Selling and Marketing Exp.": "43.2",
"Expenses": "-124",
"Revenues": "68.8",
"Net Income": "-78.4",
"General and Administrative Exp.": "40.8",
"Other Expenses": "-205",
"Research and Development Exp.": "23.8",
"Other Revenues": "68.8",
"Comprehensive Net Income": "-78.8",
"Economic Capital Ratio": "-58.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001535079_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "219",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "325",
"Intangible Assets": "59",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "200",
"Other Compr. Net Income": "0",
"Other Expenses": "890",
"Other Liabilities": "52",
"Other Net Income": "7.7",
"Other Revenues": "900",
"Property, Plant and Equipment, Net": "153",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "52",
"Assets": "631",
"Expenses": "1,215",
"Revenues": "900",
"Stockholders Equity": "579",
"Net Income": "-307",
"Comprehensive Net Income": "-307",
"BaseVar": "1,403",
"ECR before LimitedLiability": "469%",
"Economic Capital Ratio": "567%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "729",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "43",
"Liabilities, Current": "277",
"Long-term Debt": "0",
"Other Assets": "170",
"Other Compr. Net Income": "0",
"Other Expenses": "1,575",
"Other Liabilities": "0",
"Other Net Income": "-81",
"Other Revenues": "940",
"Property, Plant and Equipment, Net": "91",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "277",
"Assets": "1,034",
"Expenses": "1,575",
"Revenues": "940",
"Stockholders Equity": "757",
"Net Income": "-716",
"Comprehensive Net Income": "-716",
"BaseVar": "1,954",
"ECR before LimitedLiability": "272%",
"Economic Capital Ratio": "435%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "811",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "43",
"Liabilities, Current": "50",
"Long-term Debt": "0",
"Other Assets": "172",
"Other Compr. Net Income": "0",
"Other Expenses": "2,066",
"Other Liabilities": "259",
"Other Net Income": "12",
"Other Revenues": "2,057",
"Property, Plant and Equipment, Net": "91",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "309",
"Assets": "1,117",
"Expenses": "2,066",
"Revenues": "2,057",
"Stockholders Equity": "808",
"Net Income": "3.1",
"Comprehensive Net Income": "3.1",
"BaseVar": "2,780",
"ECR before LimitedLiability": "374%",
"Economic Capital Ratio": "504%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "608",
"Assets, Noncurrent": "24",
"General and Administrative Exp.": "0",
"Intangible Assets": "83",
"Liabilities, Current": "258",
"Long-term Debt": "0",
"Other Assets": "61",
"Other Compr. Net Income": "0",
"Other Expenses": "2,342",
"Other Liabilities": "121",
"Other Net Income": "12",
"Other Revenues": "1,335",
"Property, Plant and Equipment, Net": "90",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "379",
"Assets": "865",
"Expenses": "2,342",
"Revenues": "1,335",
"Stockholders Equity": "486",
"Net Income": "-994",
"Comprehensive Net Income": "-994",
"BaseVar": "2,466",
"ECR before LimitedLiability": "98%",
"Economic Capital Ratio": "303%"
}
}
},
"top_rated": false,
"trend": -66.0,
"value": 3.032692822729333,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001535079.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001535079.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001535079.svg"
},
{
"company_id": "0001560327",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001560327.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001560327.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001560327.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001560327_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001560327_main_keyfigs.svg",
"name": "Rapid7 Inc",
"rank": 99,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001560327.svg",
"report_text": "The relative strengths and weaknesses of Rapid7 Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rapid7 Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 39% points.The greatest weakness of Rapid7 Inc is the variable Liabilities, reducing the Economic Capital Ratio by 57% points.
The company's Economic Capital Ratio, given in the ranking table, is 295%, being 67% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001560327_2016_Rapid7_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Long-term Debt": "16.3",
"Liabilities": "-56.5",
"Stockholders Equity": "-26.4",
"ECR before LimitedLiability": "-42.0",
"Liabilities, Current": "-38.5",
"Other Liabilities": "-34.1",
"Intangible Assets": "38.9",
"Assets": "19.2",
"Assets, Noncurrent": "-16.5",
"Other Assets": "-9.22",
"Assets, Current": "23.1",
"Property, Plant and Equipment, Net": "-11.2",
"Selling and Marketing Exp.": "-11.7",
"Expenses": "9.68",
"General and Administrative Exp.": "7.43",
"Other Expenses": "21.6",
"Research and Development Exp.": "-7.06",
"Other Revenues": "-2.63",
"Revenues": "-2.63",
"Economic Capital Ratio": "-67.0",
"Other Net Income": "-6.22"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001560327_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "136,865",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "21,731",
"Intangible Assets": "85,950",
"Liabilities, Current": "115,767",
"Long-term Debt": "4,319",
"Other Assets": "214",
"Other Compr. Net Income": "0",
"Other Expenses": "29,740",
"Other Liabilities": "42,400",
"Other Net Income": "-2,801",
"Other Revenues": "110,526",
"Property, Plant and Equipment, Net": "7,532",
"Research and Development Exp.": "38,746",
"Selling and Marketing Exp.": "67,365"
},
"output_variables": {
"Liabilities": "162,486",
"Assets": "230,561",
"Expenses": "157,582",
"Revenues": "110,526",
"Stockholders Equity": "68,075",
"Net Income": "-49,857",
"Comprehensive Net Income": "-49,857",
"BaseVar": "331,978",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "295%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.9522389999624368,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001560327.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001560327.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001560327.svg"
},
{
"company_id": "0001117106",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001117106.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001117106.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001117106_main_keyfigs.svg",
"name": "Netsuite INC",
"rank": 100,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Netsuite INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Netsuite INC compared to the market average is the variable Long-term Debt, increasing the Economic Capital Ratio by 20% points.The greatest weakness of Netsuite INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 62% points.
The company's Economic Capital Ratio, given in the ranking table, is 295%, being 67% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001117106_2016_Netsuite_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "14.5",
"Liabilities": "27.9",
"Stockholders Equity": "-5.66",
"ECR before LimitedLiability": "21.4",
"Liabilities, Current": "-29.4",
"Other Liabilities": "41.5",
"Intangible Assets": "-41.5",
"Assets": "-19.0",
"Assets, Noncurrent": "-5.63",
"Other Assets": "-7.42",
"Assets, Current": "44.4",
"Selling and Marketing Exp.": "-25.2",
"Expenses": "-6.81",
"Revenues": "15.4",
"Net Income": "4.82",
"General and Administrative Exp.": "5.56",
"Other Expenses": "19.8",
"Research and Development Exp.": "-6.01",
"Other Revenues": "15.4",
"Comprehensive Net Income": "4.72",
"Economic Capital Ratio": "-9.73"
},
"2012": {
"Long-term Debt": "27.0",
"Liabilities": "27.8",
"Stockholders Equity": "-11.4",
"ECR before LimitedLiability": "15.4",
"Liabilities, Current": "-39.2",
"Other Liabilities": "38.1",
"Intangible Assets": "-43.7",
"Assets": "-23.3",
"Assets, Noncurrent": "-5.90",
"Other Assets": "-12.0",
"Assets, Current": "52.6",
"Selling and Marketing Exp.": "-24.3",
"Expenses": "-6.38",
"Revenues": "19.9",
"Net Income": "9.29",
"General and Administrative Exp.": "8.31",
"Other Expenses": "15.1",
"Research and Development Exp.": "-4.70",
"Other Revenues": "19.9",
"Comprehensive Net Income": "9.17",
"Economic Capital Ratio": "-14.2"
},
"2013": {
"Long-term Debt": "15.4",
"Liabilities": "-77.3",
"Stockholders Equity": "-48.9",
"ECR before LimitedLiability": "-52.3",
"Other Liabilities": "-93.6",
"Intangible Assets": "-35.8",
"Assets": "12.0",
"Assets, Noncurrent": "-8.39",
"Other Assets": "-9.89",
"Assets, Current": "86.7",
"Selling and Marketing Exp.": "-11.6",
"Expenses": "13.7",
"Revenues": "-1.48",
"Net Income": "7.70",
"General and Administrative Exp.": "10.5",
"Other Expenses": "16.5",
"Research and Development Exp.": "-1.40",
"Other Revenues": "-1.48",
"Comprehensive Net Income": "7.67",
"Other Net Income": "-4.40",
"Economic Capital Ratio": "-75.6"
},
"2014": {
"Long-term Debt": "15.9",
"Liabilities": "-71.7",
"Stockholders Equity": "-65.9",
"ECR before LimitedLiability": "-60.9",
"Liabilities, Current": "-14.5",
"Other Liabilities": "-73.6",
"Intangible Assets": "-26.5",
"Assets": "-7.82",
"Assets, Noncurrent": "-11.7",
"Assets, Current": "46.5",
"Property, Plant and Equipment, Net": "-4.31",
"Selling and Marketing Exp.": "-14.5",
"Expenses": "11.6",
"Revenues": "8.08",
"Net Income": "14.8",
"General and Administrative Exp.": "11.0",
"Other Expenses": "17.5",
"Other Revenues": "8.08",
"Comprehensive Net Income": "12.8",
"Other Net Income": "-4.83",
"Economic Capital Ratio": "-84.9"
},
"2015": {
"Long-term Debt": "20.2",
"Liabilities": "-45.5",
"Stockholders Equity": "-45.2",
"ECR before LimitedLiability": "-42.0",
"Liabilities, Current": "-5.25",
"Other Liabilities": "-61.8",
"Intangible Assets": "9.71",
"Assets": "-6.87",
"Assets, Noncurrent": "-14.4",
"Other Assets": "-3.11",
"Assets, Current": "1.91",
"Selling and Marketing Exp.": "-14.7",
"Expenses": "10.5",
"Revenues": "9.90",
"Net Income": "13.7",
"General and Administrative Exp.": "10.7",
"Other Expenses": "16.1",
"Other Revenues": "9.90",
"Comprehensive Net Income": "12.8",
"Other Net Income": "-6.65",
"Economic Capital Ratio": "-67.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001117106_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "212,214",
"Assets, Noncurrent": "3,832",
"General and Administrative Exp.": "31,951",
"Intangible Assets": "39,726",
"Liabilities, Current": "141,567",
"Long-term Debt": "5,705",
"Other Assets": "3,585",
"Other Compr. Net Income": "0",
"Other Expenses": "72,631",
"Other Liabilities": "5,898",
"Other Net Income": "-48",
"Other Revenues": "236,326",
"Property, Plant and Equipment, Net": "21,823",
"Research and Development Exp.": "43,531",
"Selling and Marketing Exp.": "120,172"
},
"output_variables": {
"Liabilities": "153,170",
"Assets": "281,180",
"Expenses": "268,285",
"Revenues": "236,326",
"Stockholders Equity": "128,010",
"Net Income": "-32,007",
"Comprehensive Net Income": "-32,007",
"BaseVar": "469,504",
"ECR before LimitedLiability": "180%",
"Economic Capital Ratio": "369%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "286,728",
"Assets, Noncurrent": "2,972",
"General and Administrative Exp.": "38,469",
"Intangible Assets": "48,081",
"Liabilities, Current": "198,255",
"Long-term Debt": "5,386",
"Other Assets": "4,784",
"Other Compr. Net Income": "581",
"Other Expenses": "98,106",
"Other Liabilities": "7,365",
"Other Net Income": "-446",
"Other Revenues": "308,825",
"Property, Plant and Equipment, Net": "27,210",
"Research and Development Exp.": "52,739",
"Selling and Marketing Exp.": "154,294"
},
"output_variables": {
"Liabilities": "211,006",
"Assets": "369,775",
"Expenses": "343,608",
"Revenues": "308,825",
"Stockholders Equity": "158,769",
"Net Income": "-35,229",
"Comprehensive Net Income": "-34,648",
"BaseVar": "617,120",
"ECR before LimitedLiability": "168%",
"Economic Capital Ratio": "360%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "599,204",
"Assets, Noncurrent": "11,669",
"General and Administrative Exp.": "51,693",
"Intangible Assets": "104,938",
"Liabilities, Current": "279,564",
"Long-term Debt": "15,832",
"Other Assets": "8,405",
"Other Compr. Net Income": "-1,196",
"Other Expenses": "136,093",
"Other Liabilities": "266,951",
"Other Net Income": "-8,740",
"Other Revenues": "414,508",
"Property, Plant and Equipment, Net": "48,183",
"Research and Development Exp.": "78,312",
"Selling and Marketing Exp.": "210,079"
},
"output_variables": {
"Liabilities": "562,347",
"Assets": "772,399",
"Expenses": "476,177",
"Revenues": "414,508",
"Stockholders Equity": "210,052",
"Net Income": "-70,409",
"Comprehensive Net Income": "-71,605",
"BaseVar": "1,117,684",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "299%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "673,001",
"Assets, Noncurrent": "12,604",
"General and Administrative Exp.": "65,138",
"Intangible Assets": "155,453",
"Liabilities, Current": "392,773",
"Long-term Debt": "15,900",
"Other Assets": "22,642",
"Other Compr. Net Income": "-5,666",
"Other Expenses": "178,976",
"Other Liabilities": "279,332",
"Other Net Income": "-14,540",
"Other Revenues": "556,284",
"Property, Plant and Equipment, Net": "58,539",
"Research and Development Exp.": "106,706",
"Selling and Marketing Exp.": "290,961"
},
"output_variables": {
"Liabilities": "688,005",
"Assets": "922,239",
"Expenses": "641,781",
"Revenues": "556,284",
"Stockholders Equity": "234,234",
"Net Income": "-100,037",
"Comprehensive Net Income": "-105,703",
"BaseVar": "1,414,258",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "290%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "655,100",
"Assets, Noncurrent": "14,135",
"General and Administrative Exp.": "87,101",
"Intangible Assets": "352,936",
"Liabilities, Current": "519,050",
"Long-term Debt": "15,027",
"Other Assets": "29,162",
"Other Compr. Net Income": "-7,097",
"Other Expenses": "239,809",
"Other Liabilities": "300,698",
"Other Net Income": "-14,697",
"Other Revenues": "741,149",
"Property, Plant and Equipment, Net": "89,643",
"Research and Development Exp.": "135,544",
"Selling and Marketing Exp.": "388,741"
},
"output_variables": {
"Liabilities": "834,775",
"Assets": "1,140,976",
"Expenses": "851,195",
"Revenues": "741,149",
"Stockholders Equity": "306,201",
"Net Income": "-124,743",
"Comprehensive Net Income": "-131,840",
"BaseVar": "1,794,944",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "295%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 2.9522339505522686,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001117106.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001117106.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001117106.svg"
},
{
"company_id": "0001016125",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001016125.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001016125.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001016125.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001016125_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001016125_main_keyfigs.svg",
"name": "Ultimate Software Group INC",
"rank": 101,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Ultimate Software Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ultimate Software Group INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 84% points.The greatest weakness of Ultimate Software Group INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 164% points.
The company's Economic Capital Ratio, given in the ranking table, is 293%, being 69% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001016125_2016_Ultimate_Software_Group_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "21.0",
"Liabilities": "-40.6",
"Stockholders Equity": "-65.1",
"ECR before LimitedLiability": "-39.5",
"Liabilities, Current": "-102",
"Other Liabilities": "34.3",
"Intangible Assets": "-73.4",
"Assets": "-27.1",
"Other Assets": "7.71",
"Assets, Current": "60.8",
"Property, Plant and Equipment, Net": "3.63",
"Expenses": "7.15",
"Revenues": "14.3",
"Net Income": "17.9",
"General and Administrative Exp.": "10.4",
"Other Expenses": "6.21",
"Research and Development Exp.": "-6.43",
"Other Revenues": "14.3",
"Comprehensive Net Income": "17.8",
"Other Net Income": "-3.63",
"Economic Capital Ratio": "-70.6"
},
"2012": {
"Long-term Debt": "26.7",
"Liabilities": "-77.9",
"Stockholders Equity": "-62.0",
"ECR before LimitedLiability": "-54.1",
"Liabilities, Current": "-145",
"Other Liabilities": "30.1",
"Selling and Marketing Exp.": "1.04",
"Expenses": "17.8",
"Net Income": "19.9",
"General and Administrative Exp.": "12.1",
"Other Expenses": "7.47",
"Research and Development Exp.": "-2.94",
"Other Revenues": "5.63",
"Revenues": "5.63",
"Intangible Assets": "-69.3",
"Other Assets": "-5.59",
"Assets, Current": "80.0",
"Property, Plant and Equipment, Net": "2.35",
"Comprehensive Net Income": "19.7",
"Other Net Income": "-3.48",
"Economic Capital Ratio": "-83.6"
},
"2013": {
"Long-term Debt": "24.3",
"Liabilities": "-51.5",
"Stockholders Equity": "-40.3",
"ECR before LimitedLiability": "-23.0",
"Liabilities, Current": "-124",
"Other Liabilities": "38.7",
"Expenses": "13.8",
"Net Income": "21.5",
"General and Administrative Exp.": "11.4",
"Other Expenses": "4.10",
"Research and Development Exp.": "-2.14",
"Other Revenues": "10.9",
"Revenues": "10.9",
"Intangible Assets": "-49.9",
"Assets, Noncurrent": "-4.69",
"Other Assets": "-3.64",
"Assets, Current": "74.6",
"Property, Plant and Equipment, Net": "7.92",
"Comprehensive Net Income": "21.4",
"Other Net Income": "-3.34",
"Economic Capital Ratio": "-46.3"
},
"2014": {
"Long-term Debt": "18.4",
"Liabilities": "-118",
"Stockholders Equity": "-50.7",
"ECR before LimitedLiability": "-55.5",
"Liabilities, Current": "-183",
"Other Liabilities": "32.7",
"Intangible Assets": "-47.8",
"Assets": "42.0",
"Assets, Noncurrent": "-8.08",
"Assets, Current": "85.3",
"Property, Plant and Equipment, Net": "1.85",
"Selling and Marketing Exp.": "4.39",
"Expenses": "29.8",
"Revenues": "-1.60",
"Net Income": "25.3",
"General and Administrative Exp.": "11.0",
"Other Expenses": "12.8",
"Other Revenues": "-1.60",
"Comprehensive Net Income": "23.9",
"Other Net Income": "-2.68",
"Economic Capital Ratio": "-79.5"
},
"2015": {
"Long-term Debt": "20.3",
"Liabilities": "-104",
"Stockholders Equity": "-35.2",
"ECR before LimitedLiability": "-44.2",
"Liabilities, Current": "-164",
"Other Liabilities": "28.8",
"Intangible Assets": "-50.4",
"Assets": "49.3",
"Assets, Noncurrent": "-8.94",
"Assets, Current": "83.7",
"Property, Plant and Equipment, Net": "5.81",
"Selling and Marketing Exp.": "4.29",
"Expenses": "30.0",
"Revenues": "-3.43",
"Net Income": "21.8",
"General and Administrative Exp.": "10.0",
"Other Expenses": "12.7",
"Other Revenues": "-3.43",
"Comprehensive Net Income": "21.4",
"Other Net Income": "-4.37",
"Economic Capital Ratio": "-69.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001016125_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "252,800",
"Assets, Noncurrent": "15,056",
"General and Administrative Exp.": "21,931",
"Intangible Assets": "3,025",
"Liabilities, Current": "222,624",
"Long-term Debt": "0",
"Other Assets": "23,453",
"Other Compr. Net Income": "0",
"Other Expenses": "128,174",
"Other Liabilities": "10,572",
"Other Net Income": "-310",
"Other Revenues": "269,198",
"Property, Plant and Equipment, Net": "24,486",
"Research and Development Exp.": "51,356",
"Selling and Marketing Exp.": "63,145"
},
"output_variables": {
"Liabilities": "233,196",
"Assets": "318,820",
"Expenses": "264,606",
"Revenues": "269,198",
"Stockholders Equity": "85,624",
"Net Income": "4,282",
"Comprehensive Net Income": "4,282",
"BaseVar": "543,065",
"ECR before LimitedLiability": "104%",
"Economic Capital Ratio": "308%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "447,142",
"Assets, Noncurrent": "16,687",
"General and Administrative Exp.": "25,433",
"Intangible Assets": "3,025",
"Liabilities, Current": "399,599",
"Long-term Debt": "0",
"Other Assets": "20,362",
"Other Compr. Net Income": "166",
"Other Expenses": "158,571",
"Other Liabilities": "11,015",
"Other Net Income": "-374",
"Other Revenues": "332,268",
"Property, Plant and Equipment, Net": "38,068",
"Research and Development Exp.": "60,693",
"Selling and Marketing Exp.": "72,565"
},
"output_variables": {
"Liabilities": "410,614",
"Assets": "525,284",
"Expenses": "317,262",
"Revenues": "332,268",
"Stockholders Equity": "114,670",
"Net Income": "14,632",
"Comprehensive Net Income": "14,798",
"BaseVar": "792,984",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "291%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "466,768",
"Assets, Noncurrent": "17,340",
"General and Administrative Exp.": "36,869",
"Intangible Assets": "35,216",
"Liabilities, Current": "402,588",
"Long-term Debt": "0",
"Other Assets": "20,684",
"Other Compr. Net Income": "-1,551",
"Other Expenses": "186,237",
"Other Liabilities": "7,389",
"Other Net Income": "-125",
"Other Revenues": "410,397",
"Property, Plant and Equipment, Net": "58,186",
"Research and Development Exp.": "67,757",
"Selling and Marketing Exp.": "93,879"
},
"output_variables": {
"Liabilities": "409,977",
"Assets": "598,194",
"Expenses": "384,742",
"Revenues": "410,397",
"Stockholders Equity": "188,217",
"Net Income": "25,530",
"Comprehensive Net Income": "23,979",
"BaseVar": "902,493",
"ECR before LimitedLiability": "128%",
"Economic Capital Ratio": "328%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,011,218",
"Assets, Noncurrent": "20,611",
"General and Administrative Exp.": "47,379",
"Intangible Assets": "32,470",
"Liabilities, Current": "911,220",
"Long-term Debt": "400",
"Other Assets": "39,404",
"Other Compr. Net Income": "-2,152",
"Other Expenses": "213,231",
"Other Liabilities": "6,929",
"Other Net Income": "-14",
"Other Revenues": "505,936",
"Property, Plant and Equipment, Net": "86,595",
"Research and Development Exp.": "83,542",
"Selling and Marketing Exp.": "117,033"
},
"output_variables": {
"Liabilities": "918,549",
"Assets": "1,190,298",
"Expenses": "461,185",
"Revenues": "505,936",
"Stockholders Equity": "271,749",
"Net Income": "44,737",
"Comprehensive Net Income": "42,585",
"BaseVar": "1,539,067",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "295%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,221,206",
"Assets, Noncurrent": "31,107",
"General and Administrative Exp.": "72,893",
"Intangible Assets": "29,577",
"Liabilities, Current": "1,120,539",
"Long-term Debt": "0",
"Other Assets": "58,187",
"Other Compr. Net Income": "-4,239",
"Other Expenses": "258,919",
"Other Liabilities": "10,964",
"Other Net Income": "-235",
"Other Revenues": "618,081",
"Property, Plant and Equipment, Net": "125,492",
"Research and Development Exp.": "93,671",
"Selling and Marketing Exp.": "169,664"
},
"output_variables": {
"Liabilities": "1,131,503",
"Assets": "1,465,569",
"Expenses": "595,147",
"Revenues": "618,081",
"Stockholders Equity": "334,066",
"Net Income": "22,699",
"Comprehensive Net Income": "18,460",
"BaseVar": "1,907,387",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "293%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 2.92936819631345,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001016125.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001016125.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001016125.svg"
},
{
"company_id": "0001095291",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001095291.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001095291.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001095291.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001095291_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001095291_main_keyfigs.svg",
"name": "WEB COM Group INC",
"rank": 102,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of WEB COM Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of WEB COM Group INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 107% points.The greatest weakness of WEB COM Group INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 193% points.
The company's Economic Capital Ratio, given in the ranking table, is 291%, being 71% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001095291_2016_WEB_COM_Group_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "11.6",
"Liabilities": "-170",
"Stockholders Equity": "-32.8",
"ECR before LimitedLiability": "-69.2",
"Liabilities, Current": "47.7",
"Other Liabilities": "-257",
"Intangible Assets": "105",
"Assets": "68.7",
"Other Assets": "6.22",
"Assets, Current": "-69.2",
"Property, Plant and Equipment, Net": "-6.01",
"Selling and Marketing Exp.": "6.69",
"Expenses": "43.3",
"Revenues": "-28.0",
"Net Income": "9.36",
"General and Administrative Exp.": "7.45",
"Other Expenses": "23.7",
"Research and Development Exp.": "4.48",
"Other Revenues": "-28.0",
"Comprehensive Net Income": "9.29",
"Economic Capital Ratio": "-100"
},
"2012": {
"Long-term Debt": "20.8",
"Liabilities": "-147",
"Stockholders Equity": "-74.6",
"ECR before LimitedLiability": "-101",
"Liabilities, Current": "32.6",
"Other Liabilities": "-254",
"Intangible Assets": "69.5",
"Assets": "32.4",
"Assets, Noncurrent": "-6.38",
"Assets, Current": "-90.3",
"Property, Plant and Equipment, Net": "-7.72",
"Expenses": "32.2",
"Revenues": "-18.5",
"Net Income": "5.52",
"General and Administrative Exp.": "11.0",
"Other Expenses": "15.7",
"Research and Development Exp.": "4.82",
"Other Revenues": "-18.5",
"Comprehensive Net Income": "5.30",
"Other Net Income": "-10.8",
"Economic Capital Ratio": "-130"
},
"2013": {
"Long-term Debt": "18.6",
"Liabilities": "-144",
"Stockholders Equity": "-81.3",
"ECR before LimitedLiability": "-98.7",
"Liabilities, Current": "40.3",
"Other Liabilities": "-229",
"Intangible Assets": "72.5",
"Assets": "37.0",
"Assets, Noncurrent": "-10.4",
"Assets, Current": "-90.4",
"Property, Plant and Equipment, Net": "-8.25",
"Expenses": "31.4",
"Revenues": "-12.6",
"Net Income": "10.6",
"General and Administrative Exp.": "11.7",
"Other Expenses": "10.1",
"Research and Development Exp.": "5.64",
"Other Revenues": "-12.6",
"Comprehensive Net Income": "10.7",
"Other Net Income": "-7.32",
"Economic Capital Ratio": "-122"
},
"2014": {
"Long-term Debt": "16.9",
"Liabilities": "-137",
"Stockholders Equity": "-84.3",
"ECR before LimitedLiability": "-91.8",
"Liabilities, Current": "46.9",
"Other Liabilities": "-222",
"Intangible Assets": "79.9",
"Assets": "25.7",
"Assets, Noncurrent": "-13.6",
"Assets, Current": "-94.6",
"Property, Plant and Equipment, Net": "-10.3",
"Selling and Marketing Exp.": "3.16",
"Expenses": "30.7",
"Net Income": "22.1",
"Other Revenues": "-2.98",
"General and Administrative Exp.": "11.4",
"Other Expenses": "9.39",
"Research and Development Exp.": "6.18",
"Comprehensive Net Income": "20.7",
"Other Net Income": "-5.18",
"Economic Capital Ratio": "-116"
},
"2015": {
"Long-term Debt": "18.2",
"Liabilities": "-107",
"Stockholders Equity": "-43.6",
"ECR before LimitedLiability": "-46.0",
"Liabilities, Current": "48.6",
"Other Liabilities": "-193",
"Intangible Assets": "107",
"Assets": "42.7",
"Assets, Noncurrent": "-13.7",
"Other Assets": "3.55",
"Assets, Current": "-83.3",
"Property, Plant and Equipment, Net": "-8.38",
"Selling and Marketing Exp.": "4.06",
"Expenses": "34.5",
"Net Income": "28.4",
"Other Net Income": "-6.08",
"General and Administrative Exp.": "8.99",
"Other Expenses": "13.9",
"Research and Development Exp.": "6.86",
"Comprehensive Net Income": "28.2",
"Economic Capital Ratio": "-71.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001095291_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "112,519",
"Assets, Noncurrent": "21,074",
"General and Administrative Exp.": "45,164",
"Intangible Assets": "1,171,341",
"Liabilities, Current": "191,362",
"Long-term Debt": "4,013",
"Other Assets": "68,850",
"Other Compr. Net Income": "0",
"Other Expenses": "73,729",
"Other Liabilities": "932,349",
"Other Net Income": "-21,626",
"Other Revenues": "199,205",
"Property, Plant and Equipment, Net": "25,696",
"Research and Development Exp.": "19,252",
"Selling and Marketing Exp.": "51,743"
},
"output_variables": {
"Liabilities": "1,127,724",
"Assets": "1,399,480",
"Expenses": "189,888",
"Revenues": "199,205",
"Stockholders Equity": "271,756",
"Net Income": "-12,309",
"Comprehensive Net Income": "-12,309",
"BaseVar": "1,468,962",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "278%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "119,348",
"Assets, Noncurrent": "6,817",
"General and Administrative Exp.": "49,807",
"Intangible Assets": "1,097,879",
"Liabilities, Current": "233,223",
"Long-term Debt": "4,352",
"Other Assets": "63,147",
"Other Compr. Net Income": "5.0",
"Other Expenses": "225,042",
"Other Liabilities": "928,082",
"Other Net Income": "-102,945",
"Other Revenues": "407,646",
"Property, Plant and Equipment, Net": "40,079",
"Research and Development Exp.": "34,258",
"Selling and Marketing Exp.": "117,811"
},
"output_variables": {
"Liabilities": "1,165,657",
"Assets": "1,327,270",
"Expenses": "426,918",
"Revenues": "407,646",
"Stockholders Equity": "161,613",
"Net Income": "-122,217",
"Comprehensive Net Income": "-122,212",
"BaseVar": "1,715,220",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "244%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "138,444",
"Assets, Noncurrent": "10,224",
"General and Administrative Exp.": "55,740",
"Intangible Assets": "1,029,766",
"Liabilities, Current": "257,316",
"Long-term Debt": "4,932",
"Other Assets": "57,235",
"Other Compr. Net Income": "15",
"Other Expenses": "274,575",
"Other Liabilities": "845,466",
"Other Net Income": "-54,578",
"Other Revenues": "492,315",
"Property, Plant and Equipment, Net": "42,090",
"Research and Development Exp.": "32,468",
"Selling and Marketing Exp.": "140,618"
},
"output_variables": {
"Liabilities": "1,107,714",
"Assets": "1,277,759",
"Expenses": "503,401",
"Revenues": "492,315",
"Stockholders Equity": "170,045",
"Net Income": "-65,664",
"Comprehensive Net Income": "-65,649",
"BaseVar": "1,717,891",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "252%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "141,547",
"Assets, Noncurrent": "4,575",
"General and Administrative Exp.": "58,992",
"Intangible Assets": "997,383",
"Liabilities, Current": "259,534",
"Long-term Debt": "6,856",
"Other Assets": "50,901",
"Other Compr. Net Income": "-1,413",
"Other Expenses": "290,307",
"Other Liabilities": "797,926",
"Other Net Income": "-28,577",
"Other Revenues": "543,937",
"Property, Plant and Equipment, Net": "44,000",
"Research and Development Exp.": "29,683",
"Selling and Marketing Exp.": "148,836"
},
"output_variables": {
"Liabilities": "1,064,316",
"Assets": "1,238,406",
"Expenses": "527,818",
"Revenues": "543,937",
"Stockholders Equity": "174,090",
"Net Income": "-12,458",
"Comprehensive Net Income": "-13,871",
"BaseVar": "1,702,234",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "259%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "103,529",
"Assets, Noncurrent": "4,482",
"General and Administrative Exp.": "72,114",
"Intangible Assets": "957,252",
"Liabilities, Current": "271,200",
"Long-term Debt": "7,287",
"Other Assets": "50,113",
"Other Compr. Net Income": "-755",
"Other Expenses": "197,089",
"Other Liabilities": "640,675",
"Other Net Income": "-20,013",
"Other Revenues": "543,461",
"Property, Plant and Equipment, Net": "41,963",
"Research and Development Exp.": "24,313",
"Selling and Marketing Exp.": "139,971"
},
"output_variables": {
"Liabilities": "919,162",
"Assets": "1,157,339",
"Expenses": "433,487",
"Revenues": "543,461",
"Stockholders Equity": "238,177",
"Net Income": "89,961",
"Comprehensive Net Income": "89,206",
"BaseVar": "1,537,108",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "291%"
}
}
},
"top_rated": false,
"trend": 15.0,
"value": 2.911654176194493,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001095291.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001095291.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001095291.svg"
},
{
"company_id": "0000890264",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000890264.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000890264.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000890264_main_keyfigs.svg",
"name": "EXA CORP",
"rank": 103,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of EXA CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of EXA CORP compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 39% points.The greatest weakness of EXA CORP is the variable Intangible Assets, reducing the Economic Capital Ratio by 74% points.
The company's Economic Capital Ratio, given in the ranking table, is 287%, being 75% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000890264_2016_EXA_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities": "-136",
"Stockholders Equity": "-150",
"Liabilities, Current": "-150",
"Other Liabilities": "7.65",
"Intangible Assets": "-76.0",
"Assets": "-43.0",
"Assets, Noncurrent": "7.64",
"Other Assets": "9.24",
"Assets, Current": "-8.33",
"Selling and Marketing Exp.": "5.53",
"Expenses": "8.16",
"Revenues": "7.71",
"Net Income": "8.65",
"General and Administrative Exp.": "4.53",
"Other Expenses": "8.42",
"Research and Development Exp.": "-15.8",
"Other Revenues": "7.71",
"ECR before LimitedLiability": "-125",
"Comprehensive Net Income": "8.63",
"Other Net Income": "-6.65",
"Economic Capital Ratio": "-155"
},
"2013": {
"Long-term Debt": "-5.34",
"Liabilities": "-33.9",
"ECR before LimitedLiability": "12.9",
"Liabilities, Current": "-50.8",
"Other Liabilities": "20.9",
"Intangible Assets": "-44.6",
"Assets": "23.4",
"Assets, Noncurrent": "-6.98",
"Other Assets": "26.2",
"Assets, Current": "68.6",
"Selling and Marketing Exp.": "6.01",
"Expenses": "14.9",
"Net Income": "16.4",
"General and Administrative Exp.": "5.36",
"Other Expenses": "14.8",
"Research and Development Exp.": "-11.1",
"Other Revenues": "5.74",
"Revenues": "5.74",
"Comprehensive Net Income": "16.6",
"Other Net Income": "-4.24",
"Economic Capital Ratio": "-10.4"
},
"2014": {
"Long-term Debt": "20.0",
"Liabilities": "-22.1",
"Stockholders Equity": "-5.48",
"ECR before LimitedLiability": "13.7",
"Liabilities, Current": "-71.0",
"Other Liabilities": "24.9",
"Intangible Assets": "-43.4",
"Assets": "8.92",
"Assets, Noncurrent": "-8.85",
"Other Assets": "31.9",
"Assets, Current": "43.4",
"Selling and Marketing Exp.": "4.50",
"Expenses": "12.3",
"Revenues": "14.9",
"Net Income": "22.7",
"Other Expenses": "16.3",
"Research and Development Exp.": "-12.0",
"Other Revenues": "14.9",
"Comprehensive Net Income": "21.5",
"Other Net Income": "-4.65",
"Economic Capital Ratio": "-10.4"
},
"2015": {
"Long-term Debt": "28.5",
"Liabilities": "27.4",
"Stockholders Equity": "-69.7",
"ECR before LimitedLiability": "-50.1",
"Liabilities, Current": "-40.3",
"Other Liabilities": "37.2",
"Intangible Assets": "-73.8",
"Assets": "-69.9",
"Assets, Noncurrent": "-20.6",
"Other Assets": "-9.82",
"Assets, Current": "38.7",
"Property, Plant and Equipment, Net": "3.30",
"Selling and Marketing Exp.": "7.62",
"Expenses": "-21.3",
"General and Administrative Exp.": "3.26",
"Other Expenses": "-10.6",
"Research and Development Exp.": "-21.4",
"Other Revenues": "29.8",
"Revenues": "29.8",
"Economic Capital Ratio": "-75.1",
"Other Net Income": "-6.93"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000890264_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "32,212",
"Assets, Noncurrent": "3,259",
"General and Administrative Exp.": "8,138",
"Intangible Assets": "3,479",
"Liabilities, Current": "48,231",
"Long-term Debt": "4,483",
"Other Assets": "12,252",
"Other Compr. Net Income": "-111",
"Other Expenses": "1,369",
"Other Liabilities": "4,797",
"Other Net Income": "-1,603",
"Other Revenues": "45,930",
"Property, Plant and Equipment, Net": "3,364",
"Research and Development Exp.": "14,449",
"Selling and Marketing Exp.": "6,233"
},
"output_variables": {
"Liabilities": "57,511",
"Assets": "54,566",
"Expenses": "30,189",
"Revenues": "45,930",
"Stockholders Equity": "-2,945",
"Net Income": "14,138",
"Comprehensive Net Income": "14,027",
"BaseVar": "94,955",
"ECR before LimitedLiability": "7.7%",
"Economic Capital Ratio": "220%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "61,464",
"Assets, Noncurrent": "1,060",
"General and Administrative Exp.": "8,952",
"Intangible Assets": "3,096",
"Liabilities, Current": "38,838",
"Long-term Debt": "6,033",
"Other Assets": "12,274",
"Other Compr. Net Income": "37",
"Other Expenses": "14,266",
"Other Liabilities": "4,428",
"Other Net Income": "-1,085",
"Other Revenues": "48,868",
"Property, Plant and Equipment, Net": "6,176",
"Research and Development Exp.": "16,687",
"Selling and Marketing Exp.": "7,115"
},
"output_variables": {
"Liabilities": "49,299",
"Assets": "84,070",
"Expenses": "47,020",
"Revenues": "48,868",
"Stockholders Equity": "34,771",
"Net Income": "763",
"Comprehensive Net Income": "800",
"BaseVar": "115,190",
"ECR before LimitedLiability": "173%",
"Economic Capital Ratio": "364%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "60,319",
"Assets, Noncurrent": "1,123",
"General and Administrative Exp.": "10,894",
"Intangible Assets": "2,745",
"Liabilities, Current": "44,989",
"Long-term Debt": "528",
"Other Assets": "13,306",
"Other Compr. Net Income": "56",
"Other Expenses": "15,039",
"Other Liabilities": "3,799",
"Other Net Income": "-1,507",
"Other Revenues": "54,514",
"Property, Plant and Equipment, Net": "7,356",
"Research and Development Exp.": "18,240",
"Selling and Marketing Exp.": "9,543"
},
"output_variables": {
"Liabilities": "49,316",
"Assets": "84,849",
"Expenses": "53,716",
"Revenues": "54,514",
"Stockholders Equity": "35,533",
"Net Income": "-709",
"Comprehensive Net Income": "-653",
"BaseVar": "121,979",
"ECR before LimitedLiability": "174%",
"Economic Capital Ratio": "364%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "52,345",
"Assets, Noncurrent": "567",
"General and Administrative Exp.": "12,468",
"Intangible Assets": "2,395",
"Liabilities, Current": "41,458",
"Long-term Debt": "592",
"Other Assets": "785",
"Other Compr. Net Income": "-466",
"Other Expenses": "35,664",
"Other Liabilities": "2,112",
"Other Net Income": "21",
"Other Revenues": "61,431",
"Property, Plant and Equipment, Net": "6,961",
"Research and Development Exp.": "21,809",
"Selling and Marketing Exp.": "10,668"
},
"output_variables": {
"Liabilities": "44,162",
"Assets": "63,053",
"Expenses": "80,609",
"Revenues": "61,431",
"Stockholders Equity": "18,891",
"Net Income": "-19,157",
"Comprehensive Net Income": "-19,623",
"BaseVar": "124,871",
"ECR before LimitedLiability": "80%",
"Economic Capital Ratio": "287%"
}
}
},
"top_rated": false,
"trend": -12.0,
"value": 2.8710977021767774,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000890264.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000890264.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000890264.svg"
},
{
"company_id": "0000946581",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000946581.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000946581.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000946581_main_keyfigs.svg",
"name": "TAKE TWO Interactive Software INC",
"rank": 104,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0000946581.svg",
"report_text": "The relative strengths and weaknesses of TAKE TWO Interactive Software INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of TAKE TWO Interactive Software INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 76% points.The greatest weakness of TAKE TWO Interactive Software INC is the variable Liabilities, reducing the Economic Capital Ratio by 74% points.
The company's Economic Capital Ratio, given in the ranking table, is 287%, being 75% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000946581_2016_TAKE_TWO_Interactive_Software_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "-35.8",
"Liabilities": "88.5",
"Stockholders Equity": "-47.1",
"Economic Capital Ratio": "4.30",
"Liabilities, Current": "58.1",
"Other Liabilities": "64.8",
"Intangible Assets": "-38.7",
"Assets": "-52.3",
"Assets, Noncurrent": "-11.8",
"Other Assets": "26.6",
"Assets, Current": "-20.6",
"Property, Plant and Equipment, Net": "-9.17",
"Selling and Marketing Exp.": "2.41",
"Expenses": "-34.2",
"Revenues": "18.3",
"Net Income": "-21.4",
"General and Administrative Exp.": "-6.25",
"Other Expenses": "-32.0",
"Other Revenues": "18.3",
"Comprehensive Net Income": "-21.4",
"Other Net Income": "-5.00"
},
"2011": {
"Long-term Debt": "-25.8",
"Liabilities": "129",
"Stockholders Equity": "37.9",
"ECR before LimitedLiability": "115",
"Liabilities, Current": "102",
"Other Liabilities": "54.0",
"Intangible Assets": "-20.1",
"Assets": "-28.0",
"Assets, Noncurrent": "-6.15",
"Other Assets": "17.0",
"Assets, Current": "-10.7",
"Property, Plant and Equipment, Net": "-7.86",
"Expenses": "-12.9",
"Revenues": "41.7",
"Net Income": "22.5",
"General and Administrative Exp.": "7.19",
"Other Expenses": "-29.8",
"Research and Development Exp.": "10.0",
"Other Revenues": "41.7",
"Comprehensive Net Income": "22.4",
"Economic Capital Ratio": "84.3"
},
"2012": {
"Long-term Debt": "-102",
"Liabilities": "40.3",
"Stockholders Equity": "32.5",
"ECR before LimitedLiability": "52.0",
"Liabilities, Current": "84.7",
"Other Liabilities": "42.7",
"Selling and Marketing Exp.": "-1.10",
"Expenses": "-1.40",
"Net Income": "7.49",
"General and Administrative Exp.": "6.33",
"Other Expenses": "-14.8",
"Research and Development Exp.": "8.41",
"Other Revenues": "14.2",
"Revenues": "14.2",
"Intangible Assets": "-19.6",
"Other Assets": "7.20",
"Assets, Current": "26.7",
"Property, Plant and Equipment, Net": "-9.91",
"Comprehensive Net Income": "6.92",
"Other Net Income": "-5.13",
"Economic Capital Ratio": "22.5"
},
"2013": {
"Long-term Debt": "-89.7",
"Liabilities": "39.8",
"Stockholders Equity": "-16.4",
"ECR before LimitedLiability": "27.9",
"Liabilities, Current": "66.2",
"Other Liabilities": "53.1",
"Intangible Assets": "-29.9",
"Assets": "-30.3",
"Other Assets": "4.22",
"Assets, Current": "11.2",
"Property, Plant and Equipment, Net": "-12.5",
"Expenses": "-4.65",
"Revenues": "28.7",
"Net Income": "17.5",
"General and Administrative Exp.": "8.76",
"Other Expenses": "-21.6",
"Research and Development Exp.": "10.3",
"Other Revenues": "28.7",
"Comprehensive Net Income": "16.8",
"Other Net Income": "-6.04",
"Economic Capital Ratio": "4.58"
},
"2014": {
"Long-term Debt": "-89.8",
"Liabilities": "67.6",
"Stockholders Equity": "-46.6",
"ECR before LimitedLiability": "44.7",
"Liabilities, Current": "91.2",
"Other Liabilities": "54.4",
"Intangible Assets": "-38.4",
"Assets": "-54.3",
"Assets, Noncurrent": "-12.5",
"Assets, Current": "3.36",
"Property, Plant and Equipment, Net": "-15.2",
"Other Revenues": "61.9",
"Revenues": "61.9",
"Net Income": "51.7",
"Other Net Income": "-5.93",
"Comprehensive Net Income": "50.3",
"Other Expenses": "-35.1",
"Selling and Marketing Exp.": "8.02",
"General and Administrative Exp.": "13.4",
"Research and Development Exp.": "11.6",
"Economic Capital Ratio": "20.6"
},
"2015": {
"Long-term Debt": "-69.6",
"Liabilities": "-74.1",
"Stockholders Equity": "-38.7",
"ECR before LimitedLiability": "-50.3",
"Liabilities, Current": "-12.4",
"Other Liabilities": "8.18",
"Intangible Assets": "-39.5",
"Assets": "21.5",
"Assets, Noncurrent": "-15.0",
"Other Assets": "9.51",
"Assets, Current": "75.5",
"Property, Plant and Equipment, Net": "-11.5",
"Selling and Marketing Exp.": "7.04",
"Expenses": "17.1",
"Net Income": "9.81",
"Other Net Income": "-5.56",
"General and Administrative Exp.": "8.84",
"Other Expenses": "-8.70",
"Research and Development Exp.": "9.97",
"Comprehensive Net Income": "8.12",
"Economic Capital Ratio": "-75.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000946581_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "426,600",
"Assets, Noncurrent": "10,747",
"General and Administrative Exp.": "115,673",
"Intangible Assets": "239,018",
"Liabilities, Current": "209,867",
"Long-term Debt": "107,845",
"Other Assets": "139,340",
"Other Compr. Net Income": "0",
"Other Expenses": "524,127",
"Other Liabilities": "941",
"Other Net Income": "-33,729",
"Other Revenues": "762,941",
"Property, Plant and Equipment, Net": "23,571",
"Research and Development Exp.": "57,888",
"Selling and Marketing Exp.": "154,519"
},
"output_variables": {
"Liabilities": "318,653",
"Assets": "839,276",
"Expenses": "852,207",
"Revenues": "762,941",
"Stockholders Equity": "520,623",
"Net Income": "-122,995",
"Comprehensive Net Income": "-122,995",
"BaseVar": "1,403,403",
"ECR before LimitedLiability": "276%",
"Economic Capital Ratio": "438%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "566,603",
"Assets, Noncurrent": "4,101",
"General and Administrative Exp.": "109,484",
"Intangible Assets": "243,003",
"Liabilities, Current": "230,888",
"Long-term Debt": "110,200",
"Other Assets": "138,320",
"Other Compr. Net Income": "0",
"Other Expenses": "783,775",
"Other Liabilities": "15,292",
"Other Net Income": "-18,865",
"Other Revenues": "1,136,876",
"Property, Plant and Equipment, Net": "19,632",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "176,294"
},
"output_variables": {
"Liabilities": "356,380",
"Assets": "971,659",
"Expenses": "1,069,553",
"Revenues": "1,136,876",
"Stockholders Equity": "615,279",
"Net Income": "48,458",
"Comprehensive Net Income": "48,458",
"BaseVar": "1,776,666",
"ECR before LimitedLiability": "313%",
"Economic Capital Ratio": "463%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "743,617",
"Assets, Noncurrent": "37,671",
"General and Administrative Exp.": "121,200",
"Intangible Assets": "244,435",
"Liabilities, Current": "218,725",
"Long-term Debt": "332,656",
"Other Assets": "104,755",
"Other Compr. Net Income": "-3,726",
"Other Expenses": "609,003",
"Other Liabilities": "2,319",
"Other Net Income": "-20,687",
"Other Revenues": "825,823",
"Property, Plant and Equipment, Net": "18,949",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "183,749"
},
"output_variables": {
"Liabilities": "553,700",
"Assets": "1,149,427",
"Expenses": "913,952",
"Revenues": "825,823",
"Stockholders Equity": "595,727",
"Net Income": "-108,816",
"Comprehensive Net Income": "-112,542",
"BaseVar": "1,733,658",
"ECR before LimitedLiability": "218%",
"Economic Capital Ratio": "397%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "866,152",
"Assets, Noncurrent": "56,265",
"General and Administrative Exp.": "147,260",
"Intangible Assets": "234,819",
"Liabilities, Current": "336,999",
"Long-term Debt": "352,289",
"Other Assets": "95,241",
"Other Compr. Net Income": "-11,305",
"Other Expenses": "809,705",
"Other Liabilities": "556",
"Other Net Income": "-29,680",
"Other Revenues": "1,214,483",
"Property, Plant and Equipment, Net": "25,362",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "257,329"
},
"output_variables": {
"Liabilities": "689,844",
"Assets": "1,277,839",
"Expenses": "1,214,294",
"Revenues": "1,214,483",
"Stockholders Equity": "587,995",
"Net Income": "-29,491",
"Comprehensive Net Income": "-40,796",
"BaseVar": "2,218,722",
"ECR before LimitedLiability": "193%",
"Economic Capital Ratio": "379%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,399,440",
"Assets, Noncurrent": "15,436",
"General and Administrative Exp.": "161,374",
"Intangible Assets": "231,818",
"Liabilities, Current": "474,820",
"Long-term Debt": "504,876",
"Other Assets": "110,364",
"Other Compr. Net Income": "6,688",
"Other Expenses": "1,547,401",
"Other Liabilities": "18,128",
"Other Net Income": "-39,192",
"Other Revenues": "2,350,568",
"Property, Plant and Equipment, Net": "42,572",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "240,996"
},
"output_variables": {
"Liabilities": "997,824",
"Assets": "1,799,630",
"Expenses": "1,949,771",
"Revenues": "2,350,568",
"Stockholders Equity": "801,806",
"Net Income": "361,605",
"Comprehensive Net Income": "368,293",
"BaseVar": "3,571,836",
"ECR before LimitedLiability": "215%",
"Economic Capital Ratio": "396%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,779,859",
"Assets, Noncurrent": "12,167",
"General and Administrative Exp.": "175,093",
"Intangible Assets": "222,057",
"Liabilities, Current": "966,260",
"Long-term Debt": "534,107",
"Other Assets": "144,198",
"Other Compr. Net Income": "-32,740",
"Other Expenses": "937,557",
"Other Liabilities": "164,618",
"Other Net Income": "-14,417",
"Other Revenues": "1,082,938",
"Property, Plant and Equipment, Net": "69,792",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "235,341"
},
"output_variables": {
"Liabilities": "1,664,985",
"Assets": "2,228,073",
"Expenses": "1,347,991",
"Revenues": "1,082,938",
"Stockholders Equity": "563,088",
"Net Income": "-279,470",
"Comprehensive Net Income": "-312,210",
"BaseVar": "3,185,572",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "287%"
}
}
},
"top_rated": false,
"trend": -29.0,
"value": 2.8687756952744574,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000946581.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000946581.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000946581.svg"
},
{
"company_id": "0001280058",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001280058.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001280058.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001280058.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001280058_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001280058_main_keyfigs.svg",
"name": "Blackbaud INC",
"rank": 105,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001280058.svg",
"report_text": "The relative strengths and weaknesses of Blackbaud INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Blackbaud INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 66% points.The greatest weakness of Blackbaud INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 105% points.
The company's Economic Capital Ratio, given in the ranking table, is 273%, being 89% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001280058_2016_Blackbaud_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "19.4",
"Liabilities": "-2.94",
"Stockholders Equity": "-124",
"ECR before LimitedLiability": "-79.6",
"Liabilities, Current": "-80.8",
"Other Liabilities": "51.9",
"Intangible Assets": "-42.1",
"Assets": "-75.2",
"Assets, Noncurrent": "-16.7",
"Other Assets": "23.9",
"Assets, Current": "-45.1",
"Property, Plant and Equipment, Net": "-2.94",
"Expenses": "-19.3",
"Revenues": "22.5",
"Net Income": "1.42",
"General and Administrative Exp.": "-1.93",
"Other Expenses": "-13.3",
"Research and Development Exp.": "-4.74",
"Other Revenues": "22.5",
"Comprehensive Net Income": "1.50",
"Economic Capital Ratio": "-76.9"
},
"2011": {
"Long-term Debt": "19.4",
"Liabilities": "-3.67",
"Stockholders Equity": "-40.3",
"Economic Capital Ratio": "-30.0",
"Liabilities, Current": "-66.6",
"Other Liabilities": "39.4",
"Intangible Assets": "-3.88",
"Assets": "-27.0",
"Assets, Noncurrent": "-5.66",
"Other Assets": "7.03",
"Assets, Current": "-29.3",
"Property, Plant and Equipment, Net": "5.73",
"Selling and Marketing Exp.": "-2.01",
"Expenses": "5.06",
"Revenues": "23.1",
"Net Income": "24.8",
"General and Administrative Exp.": "7.88",
"Research and Development Exp.": "-2.39",
"Other Revenues": "23.1",
"Comprehensive Net Income": "24.7",
"Other Net Income": "-3.37"
},
"2012": {
"Long-term Debt": "-86.1",
"Liabilities": "-78.8",
"Stockholders Equity": "-66.2",
"ECR before LimitedLiability": "-59.4",
"Liabilities, Current": "-13.8",
"Other Liabilities": "20.0",
"Intangible Assets": "74.6",
"Assets": "-2.85",
"Assets, Noncurrent": "-4.61",
"Other Assets": "-16.3",
"Assets, Current": "-57.4",
"Selling and Marketing Exp.": "1.52",
"Expenses": "16.6",
"Revenues": "5.20",
"Net Income": "18.3",
"General and Administrative Exp.": "8.18",
"Other Expenses": "7.28",
"Other Revenues": "5.20",
"Comprehensive Net Income": "17.9",
"Other Net Income": "-3.50",
"Economic Capital Ratio": "-88.9"
},
"2013": {
"Long-term Debt": "-50.9",
"Liabilities": "-73.5",
"Stockholders Equity": "-71.6",
"ECR before LimitedLiability": "-54.9",
"Liabilities, Current": "-42.7",
"Other Liabilities": "20.4",
"Intangible Assets": "84.3",
"Assets": "-12.3",
"Assets, Noncurrent": "-6.12",
"Other Assets": "-13.7",
"Assets, Current": "-57.5",
"Selling and Marketing Exp.": "3.00",
"Expenses": "14.9",
"Revenues": "11.1",
"Net Income": "22.6",
"General and Administrative Exp.": "11.4",
"Other Expenses": "0.237",
"Other Revenues": "11.1",
"Comprehensive Net Income": "22.8",
"Other Net Income": "-3.56",
"Economic Capital Ratio": "-78.2"
},
"2014": {
"Long-term Debt": "-93.1",
"Liabilities": "-99.6",
"Stockholders Equity": "-76.8",
"ECR before LimitedLiability": "-67.4",
"Liabilities, Current": "-26.2",
"Other Liabilities": "19.8",
"Selling and Marketing Exp.": "4.97",
"Expenses": "21.8",
"Net Income": "27.9",
"General and Administrative Exp.": "11.1",
"Other Expenses": "4.39",
"Other Revenues": "9.09",
"Revenues": "9.09",
"Intangible Assets": "74.7",
"Assets, Noncurrent": "-7.20",
"Other Assets": "-10.3",
"Assets, Current": "-62.8",
"Property, Plant and Equipment, Net": "-6.39",
"Comprehensive Net Income": "26.6",
"Other Net Income": "-3.21",
"Economic Capital Ratio": "-91.4"
},
"2015": {
"Long-term Debt": "-105",
"Liabilities": "-104",
"Stockholders Equity": "-61.7",
"ECR before LimitedLiability": "-63.7",
"Liabilities, Current": "-23.0",
"Other Liabilities": "23.6",
"Intangible Assets": "65.5",
"Assets": "22.6",
"Assets, Noncurrent": "-11.8",
"Other Assets": "-4.97",
"Assets, Current": "-48.1",
"Property, Plant and Equipment, Net": "-8.24",
"Selling and Marketing Exp.": "7.29",
"Expenses": "27.4",
"Net Income": "24.4",
"Other Net Income": "-4.92",
"General and Administrative Exp.": "10.2",
"Other Expenses": "6.61",
"Research and Development Exp.": "2.80",
"Comprehensive Net Income": "24.3",
"Economic Capital Ratio": "-88.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001280058_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "143,148",
"Assets, Noncurrent": "2,579",
"General and Administrative Exp.": "32,471",
"Intangible Assets": "114,762",
"Liabilities, Current": "195,713",
"Long-term Debt": "2,419",
"Other Assets": "44,639",
"Other Compr. Net Income": "0",
"Other Expenses": "149,062",
"Other Liabilities": "6,900",
"Other Net Income": "-43",
"Other Revenues": "327,094",
"Property, Plant and Equipment, Net": "22,963",
"Research and Development Exp.": "45,527",
"Selling and Marketing Exp.": "70,186"
},
"output_variables": {
"Liabilities": "205,032",
"Assets": "328,091",
"Expenses": "297,246",
"Revenues": "327,094",
"Stockholders Equity": "123,059",
"Net Income": "29,805",
"Comprehensive Net Income": "29,805",
"BaseVar": "578,753",
"ECR before LimitedLiability": "164%",
"Economic Capital Ratio": "357%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "187,948",
"Assets, Noncurrent": "6,087",
"General and Administrative Exp.": "36,933",
"Intangible Assets": "134,782",
"Liabilities, Current": "240,041",
"Long-term Debt": "2,775",
"Other Assets": "29,376",
"Other Compr. Net Income": "0",
"Other Expenses": "178,211",
"Other Liabilities": "9,772",
"Other Net Income": "529",
"Other Revenues": "370,868",
"Property, Plant and Equipment, Net": "34,397",
"Research and Development Exp.": "47,672",
"Selling and Marketing Exp.": "75,361"
},
"output_variables": {
"Liabilities": "252,588",
"Assets": "392,590",
"Expenses": "338,177",
"Revenues": "370,868",
"Stockholders Equity": "140,002",
"Net Income": "33,220",
"Comprehensive Net Income": "33,220",
"BaseVar": "677,376",
"ECR before LimitedLiability": "154%",
"Economic Capital Ratio": "349%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "213,748",
"Assets, Noncurrent": "9,844",
"General and Administrative Exp.": "63,308",
"Intangible Assets": "433,092",
"Liabilities, Current": "311,695",
"Long-term Debt": "210,781",
"Other Assets": "0",
"Other Compr. Net Income": "-825",
"Other Expenses": "217,372",
"Other Liabilities": "35,587",
"Other Net Income": "-246",
"Other Revenues": "447,419",
"Property, Plant and Equipment, Net": "49,063",
"Research and Development Exp.": "64,692",
"Selling and Marketing Exp.": "95,218"
},
"output_variables": {
"Liabilities": "558,063",
"Assets": "705,747",
"Expenses": "440,590",
"Revenues": "447,419",
"Stockholders Equity": "147,684",
"Net Income": "6,583",
"Comprehensive Net Income": "5,758",
"BaseVar": "1,076,445",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "286%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "229,769",
"Assets, Noncurrent": "19,251",
"General and Administrative Exp.": "50,320",
"Intangible Assets": "408,040",
"Liabilities, Current": "356,682",
"Long-term Debt": "142,405",
"Other Assets": "0",
"Other Compr. Net Income": "588",
"Other Expenses": "259,371",
"Other Liabilities": "45,979",
"Other Net Income": "-395",
"Other Revenues": "503,817",
"Property, Plant and Equipment, Net": "49,550",
"Research and Development Exp.": "65,645",
"Selling and Marketing Exp.": "97,614"
},
"output_variables": {
"Liabilities": "545,066",
"Assets": "706,610",
"Expenses": "472,950",
"Revenues": "503,817",
"Stockholders Equity": "161,544",
"Net Income": "30,472",
"Comprehensive Net Income": "31,060",
"BaseVar": "1,114,713",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "296%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "287,782",
"Assets, Noncurrent": "26,684",
"General and Administrative Exp.": "58,277",
"Intangible Assets": "578,315",
"Liabilities, Current": "421,004",
"Long-term Debt": "283,633",
"Other Assets": "0",
"Other Compr. Net Income": "353",
"Other Expenses": "292,196",
"Other Liabilities": "52,630",
"Other Net Income": "-1,119",
"Other Revenues": "564,421",
"Property, Plant and Equipment, Net": "50,402",
"Research and Development Exp.": "77,179",
"Selling and Marketing Exp.": "107,360"
},
"output_variables": {
"Liabilities": "757,267",
"Assets": "943,183",
"Expenses": "535,012",
"Revenues": "564,421",
"Stockholders Equity": "185,916",
"Net Income": "28,290",
"Comprehensive Net Income": "28,643",
"BaseVar": "1,400,678",
"ECR before LimitedLiability": "76%",
"Economic Capital Ratio": "283%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "399,112",
"Assets, Noncurrent": "21,418",
"General and Administrative Exp.": "76,084",
"Intangible Assets": "731,121",
"Liabilities, Current": "566,298",
"Long-term Debt": "411,852",
"Other Assets": "19,551",
"Other Compr. Net Income": "207",
"Other Expenses": "326,238",
"Other Liabilities": "35,115",
"Other Net Income": "-1,687",
"Other Revenues": "637,940",
"Property, Plant and Equipment, Net": "52,651",
"Research and Development Exp.": "84,636",
"Selling and Marketing Exp.": "123,646"
},
"output_variables": {
"Liabilities": "1,013,265",
"Assets": "1,223,853",
"Expenses": "610,604",
"Revenues": "637,940",
"Stockholders Equity": "210,588",
"Net Income": "25,649",
"Comprehensive Net Income": "25,856",
"BaseVar": "1,743,778",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "273%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 2.734823722444934,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001280058.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001280058.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001280058.svg"
},
{
"company_id": "0001546853",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001546853.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001546853.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001546853.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001546853_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001546853_main_keyfigs.svg",
"name": "Skkynet Cloud Systems Inc",
"rank": 106,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Skkynet Cloud Systems Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Skkynet Cloud Systems Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 100% points.The greatest weakness of Skkynet Cloud Systems Inc is the variable General and Administrative Exp., reducing the Economic Capital Ratio by 390% points.
The company's Economic Capital Ratio, given in the ranking table, is 262%, being 100% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001546853_2016_Skkynet_Cloud_Systems_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "8.52",
"Liabilities": "-14.2",
"Stockholders Equity": "-265",
"ECR before LimitedLiability": "-188",
"Other Liabilities": "-23.1",
"Intangible Assets": "-51.9",
"Assets": "-152",
"Assets, Noncurrent": "-8.87",
"Other Assets": "-16.6",
"Assets, Current": "-47.2",
"Property, Plant and Equipment, Net": "-16.6",
"Selling and Marketing Exp.": "9.96",
"Expenses": "-18.6",
"Revenues": "25.4",
"Net Income": "2.00",
"General and Administrative Exp.": "-46.3",
"Other Expenses": "25.1",
"Research and Development Exp.": "5.69",
"Other Revenues": "25.4",
"Other Net Income": "-2.81",
"Economic Capital Ratio": "-217"
},
"2013": {
"Intangible Assets": "-86.4",
"Assets": "-150",
"Long-term Debt": "4.36",
"Stockholders Equity": "-199",
"Assets, Noncurrent": "-2.52",
"Other Assets": "-2.57",
"Assets, Current": "-2.64",
"Property, Plant and Equipment, Net": "-2.96",
"Selling and Marketing Exp.": "3.85",
"Expenses": "-3.54",
"Revenues": "7.61",
"Net Income": "-1.55",
"General and Administrative Exp.": "-118",
"Other Expenses": "13.4",
"Research and Development Exp.": "2.01",
"Other Revenues": "7.61",
"ECR before LimitedLiability": "-143",
"Liabilities, Current": "3.81",
"Other Liabilities": "-3.54",
"Comprehensive Net Income": "-1.53",
"Economic Capital Ratio": "-166"
},
"2014": {
"Long-term Debt": "35.4",
"Liabilities": "94.8",
"Stockholders Equity": "-38.9",
"ECR before LimitedLiability": "-44.3",
"Liabilities, Current": "24.0",
"Other Liabilities": "66.0",
"Intangible Assets": "-86.5",
"Assets": "-93.0",
"Assets, Noncurrent": "-22.7",
"Other Assets": "-15.8",
"Assets, Current": "76.9",
"Property, Plant and Equipment, Net": "-30.4",
"Selling and Marketing Exp.": "27.4",
"Expenses": "-79.6",
"Revenues": "16.9",
"Net Income": "-69.9",
"General and Administrative Exp.": "-164",
"Other Expenses": "65.0",
"Other Revenues": "16.9",
"Comprehensive Net Income": "-71.7",
"Economic Capital Ratio": "-68.3"
},
"2015": {
"Long-term Debt": "50.3",
"Liabilities": "99.9",
"Stockholders Equity": "-99.7",
"ECR before LimitedLiability": "-75.2",
"Liabilities, Current": "77.9",
"Other Liabilities": "52.5",
"Intangible Assets": "-159",
"Assets": "-233",
"Assets, Noncurrent": "-54.8",
"Assets, Current": "-99.2",
"Property, Plant and Equipment, Net": "-63.9",
"Selling and Marketing Exp.": "50.1",
"Expenses": "-232",
"Revenues": "51.0",
"Net Income": "-174",
"General and Administrative Exp.": "-390",
"Other Expenses": "53.7",
"Research and Development Exp.": "36.0",
"Other Revenues": "51.0",
"Comprehensive Net Income": "-174",
"Economic Capital Ratio": "-100"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001546853_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "224",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "825",
"Intangible Assets": "0",
"Liabilities, Current": "318",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6.7",
"Other Liabilities": "211",
"Other Net Income": "-6.3",
"Other Revenues": "729",
"Property, Plant and Equipment, Net": "4.2",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "529",
"Assets": "228",
"Expenses": "831",
"Revenues": "729",
"Stockholders Equity": "-301",
"Net Income": "-108",
"Comprehensive Net Income": "-108",
"BaseVar": "1,162",
"ECR before LimitedLiability": "-291%",
"Economic Capital Ratio": "157%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "454",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "1,090",
"Intangible Assets": "1.6",
"Liabilities, Current": "290",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-76",
"Other Liabilities": "197",
"Other Net Income": "-12",
"Other Revenues": "784",
"Property, Plant and Equipment, Net": "5.4",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "488",
"Assets": "461",
"Expenses": "1,014",
"Revenues": "784",
"Stockholders Equity": "-26",
"Net Income": "-242",
"Comprehensive Net Income": "-242",
"BaseVar": "1,379",
"ECR before LimitedLiability": "-69%",
"Economic Capital Ratio": "209%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,064",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "2,007",
"Intangible Assets": "2.2",
"Liabilities, Current": "505",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-35",
"Other Liabilities": "0",
"Other Net Income": "-3.4",
"Other Revenues": "917",
"Property, Plant and Equipment, Net": "3.5",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "505",
"Assets": "1,070",
"Expenses": "1,973",
"Revenues": "917",
"Stockholders Equity": "565",
"Net Income": "-1,059",
"Comprehensive Net Income": "-1,059",
"BaseVar": "2,234",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "307%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "650",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "2,574",
"Intangible Assets": "0",
"Liabilities, Current": "195",
"Long-term Debt": "0",
"Other Assets": "9.1",
"Other Compr. Net Income": "0",
"Other Expenses": "24",
"Other Liabilities": "0",
"Other Net Income": "64",
"Other Revenues": "1,222",
"Property, Plant and Equipment, Net": "1.8",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "195",
"Assets": "660",
"Expenses": "2,598",
"Revenues": "1,222",
"Stockholders Equity": "465",
"Net Income": "-1,312",
"Comprehensive Net Income": "-1,312",
"BaseVar": "2,370",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "262%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 2.6200485823264383,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001546853.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001546853.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001546853.svg"
},
{
"company_id": "0001591698",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001591698.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001591698.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001591698.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001591698_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001591698_main_keyfigs.svg",
"name": "Paylocity Holding Corp",
"rank": 107,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001591698.svg",
"report_text": "The relative strengths and weaknesses of Paylocity Holding Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Paylocity Holding Corp compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 75% points.The greatest weakness of Paylocity Holding Corp is the variable Liabilities, Current, reducing the Economic Capital Ratio by 214% points.
The company's Economic Capital Ratio, given in the ranking table, is 261%, being 101% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001591698_2016_Paylocity_Holding_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "8.97",
"Liabilities": "-205",
"Stockholders Equity": "-98.5",
"Liabilities, Current": "-268",
"Other Liabilities": "9.19",
"Intangible Assets": "-63.1",
"Assets": "12.5",
"ECR before LimitedLiability": "-130",
"Assets, Noncurrent": "-11.8",
"Other Assets": "-10.0",
"Assets, Current": "46.6",
"Property, Plant and Equipment, Net": "-9.69",
"Selling and Marketing Exp.": "7.83",
"Expenses": "9.76",
"Revenues": "-24.4",
"Net Income": "8.96",
"General and Administrative Exp.": "8.94",
"Other Expenses": "8.99",
"Other Revenues": "-24.4",
"Comprehensive Net Income": "8.96",
"Economic Capital Ratio": "-153"
},
"2014": {
"Long-term Debt": "15.7",
"Liabilities": "-165",
"Stockholders Equity": "-53.0",
"ECR before LimitedLiability": "-80.6",
"Liabilities, Current": "-224",
"Other Liabilities": "27.1",
"Intangible Assets": "-46.5",
"Assets": "58.9",
"Assets, Noncurrent": "-11.8",
"Other Assets": "-5.16",
"Assets, Current": "79.7",
"Property, Plant and Equipment, Net": "-9.54",
"Selling and Marketing Exp.": "7.10",
"Expenses": "38.6",
"Revenues": "-17.5",
"Net Income": "17.5",
"General and Administrative Exp.": "9.04",
"Other Expenses": "16.6",
"Other Revenues": "-17.5",
"Comprehensive Net Income": "16.5",
"Economic Capital Ratio": "-105"
},
"2015": {
"Long-term Debt": "17.3",
"Liabilities": "-158",
"Stockholders Equity": "-47.4",
"ECR before LimitedLiability": "-75.8",
"Liabilities, Current": "-214",
"Other Liabilities": "25.2",
"Intangible Assets": "-47.0",
"Assets": "50.7",
"Assets, Noncurrent": "-13.9",
"Assets, Current": "75.1",
"Property, Plant and Equipment, Net": "-10.5",
"Selling and Marketing Exp.": "8.09",
"Expenses": "40.0",
"Revenues": "-18.7",
"Net Income": "16.0",
"General and Administrative Exp.": "8.76",
"Other Expenses": "17.2",
"Research and Development Exp.": "5.10",
"Other Revenues": "-18.7",
"Comprehensive Net Income": "15.9",
"Economic Capital Ratio": "-101"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001591698_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "366,716",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "12,079",
"Intangible Assets": "0",
"Liabilities, Current": "364,411",
"Long-term Debt": "938",
"Other Assets": "2,614",
"Other Compr. Net Income": "0",
"Other Expenses": "39,064",
"Other Liabilities": "2,586",
"Other Net Income": "-16",
"Other Revenues": "77,294",
"Property, Plant and Equipment, Net": "8,586",
"Research and Development Exp.": "6,825",
"Selling and Marketing Exp.": "18,693"
},
"output_variables": {
"Liabilities": "367,935",
"Assets": "377,916",
"Expenses": "76,661",
"Revenues": "77,294",
"Stockholders Equity": "9,981",
"Net Income": "617",
"Comprehensive Net Income": "617",
"BaseVar": "449,911",
"ECR before LimitedLiability": "9.0%",
"Economic Capital Ratio": "221%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "500,265",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "21,980",
"Intangible Assets": "9,355",
"Liabilities, Current": "433,128",
"Long-term Debt": "0",
"Other Assets": "5,406",
"Other Compr. Net Income": "0",
"Other Expenses": "55,349",
"Other Liabilities": "3,889",
"Other Net Income": "163",
"Other Revenues": "108,687",
"Property, Plant and Equipment, Net": "13,125",
"Research and Development Exp.": "10,355",
"Selling and Marketing Exp.": "28,276"
},
"output_variables": {
"Liabilities": "437,017",
"Assets": "528,151",
"Expenses": "115,960",
"Revenues": "108,687",
"Stockholders Equity": "91,134",
"Net Income": "-7,110",
"Comprehensive Net Income": "-7,110",
"BaseVar": "594,989",
"ECR before LimitedLiability": "61%",
"Economic Capital Ratio": "270%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "678,783",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "32,824",
"Intangible Assets": "17,944",
"Liabilities, Current": "609,487",
"Long-term Debt": "0",
"Other Assets": "7,760",
"Other Compr. Net Income": "0",
"Other Expenses": "71,001",
"Other Liabilities": "3,481",
"Other Net Income": "54",
"Other Revenues": "152,698",
"Property, Plant and Equipment, Net": "16,061",
"Research and Development Exp.": "19,864",
"Selling and Marketing Exp.": "43,035"
},
"output_variables": {
"Liabilities": "612,968",
"Assets": "720,548",
"Expenses": "166,724",
"Revenues": "152,698",
"Stockholders Equity": "107,580",
"Net Income": "-13,972",
"Comprehensive Net Income": "-13,972",
"BaseVar": "826,496",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "261%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 2.613307817742513,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001591698.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001591698.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001591698.svg"
},
{
"company_id": "0001082506",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001082506.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001082506.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001082506.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001082506_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001082506_main_keyfigs.svg",
"name": "Forest Investments Inc",
"rank": 108,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Forest Investments Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Forest Investments Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 88% points.The greatest weakness of Forest Investments Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 241% points.
The company's Economic Capital Ratio, given in the ranking table, is 257%, being 105% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001082506_2016_Forest_Investments_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "9.03",
"Liabilities": "-143",
"ECR before LimitedLiability": "-56.5",
"Liabilities, Current": "-120",
"Other Liabilities": "-28.6",
"Intangible Assets": "-52.3",
"Assets": "82.0",
"Assets, Noncurrent": "-6.38",
"Other Assets": "52.7",
"Assets, Current": "90.0",
"Property, Plant and Equipment, Net": "-7.92",
"Selling and Marketing Exp.": "10.3",
"Expenses": "48.1",
"Net Income": "-14.3",
"General and Administrative Exp.": "6.51",
"Other Expenses": "24.2",
"Other Revenues": "-38.1",
"Revenues": "-38.1",
"Comprehensive Net Income": "-14.3",
"Other Net Income": "-20.7",
"Economic Capital Ratio": "-87.6"
},
"2012": {
"Long-term Debt": "19.3",
"Liabilities": "37.1",
"Stockholders Equity": "154",
"ECR before LimitedLiability": "164",
"Liabilities, Current": "-11.9",
"Other Liabilities": "29.6",
"Intangible Assets": "-24.3",
"Assets": "71.3",
"Other Assets": "8.71",
"Assets, Current": "144",
"Property, Plant and Equipment, Net": "-4.98",
"Selling and Marketing Exp.": "9.00",
"Expenses": "26.6",
"Revenues": "-21.7",
"Net Income": "26.3",
"Other Expenses": "8.95",
"Research and Development Exp.": "5.55",
"Other Revenues": "-21.7",
"Comprehensive Net Income": "27.0",
"Other Net Income": "21.4",
"Economic Capital Ratio": "135"
},
"2013": {
"Long-term Debt": "11.0",
"Liabilities": "-26.9",
"Stockholders Equity": "98.9",
"ECR before LimitedLiability": "13.8",
"Liabilities, Current": "52.3",
"Other Liabilities": "-99.0",
"Intangible Assets": "-43.1",
"Assets": "117",
"Other Assets": "-8.35",
"Assets, Current": "174",
"Property, Plant and Equipment, Net": "-10.8",
"Selling and Marketing Exp.": "11.7",
"Expenses": "2.98",
"Revenues": "-40.2",
"Net Income": "-49.9",
"General and Administrative Exp.": "-16.0",
"Research and Development Exp.": "6.66",
"Other Revenues": "-40.2",
"Comprehensive Net Income": "-48.8",
"Other Net Income": "-13.3",
"Economic Capital Ratio": "-9.54"
},
"2014": {
"Long-term Debt": "15.2",
"Liabilities": "-86.6",
"Stockholders Equity": "34.6",
"ECR before LimitedLiability": "14.9",
"Liabilities, Current": "36.3",
"Other Liabilities": "-153",
"Intangible Assets": "-36.7",
"Assets": "97.0",
"Assets, Noncurrent": "12.3",
"Assets, Current": "155",
"Property, Plant and Equipment, Net": "-11.6",
"Selling and Marketing Exp.": "11.2",
"Expenses": "30.1",
"Revenues": "-10.7",
"Net Income": "17.1",
"General and Administrative Exp.": "5.32",
"Other Expenses": "6.75",
"Research and Development Exp.": "6.27",
"Other Revenues": "-10.7",
"Comprehensive Net Income": "16.2",
"Economic Capital Ratio": "-9.17"
},
"2015": {
"Long-term Debt": "17.7",
"Liabilities": "-125",
"Stockholders Equity": "-8.28",
"ECR before LimitedLiability": "-80.0",
"Liabilities, Current": "45.4",
"Other Liabilities": "-241",
"Intangible Assets": "-54.7",
"Assets": "48.9",
"Assets, Noncurrent": "-10.8",
"Assets, Current": "88.3",
"Property, Plant and Equipment, Net": "-17.0",
"Selling and Marketing Exp.": "14.6",
"Expenses": "45.1",
"Revenues": "-40.1",
"Net Income": "-31.2",
"Other Expenses": "22.7",
"Research and Development Exp.": "8.15",
"Other Revenues": "-40.1",
"Comprehensive Net Income": "-31.1",
"Other Net Income": "-38.0",
"Economic Capital Ratio": "-105"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001082506_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "119,314",
"Assets, Noncurrent": "114",
"General and Administrative Exp.": "5,732",
"Intangible Assets": "0",
"Liabilities, Current": "81,572",
"Long-term Debt": "1,415",
"Other Assets": "26,914",
"Other Compr. Net Income": "0",
"Other Expenses": "6,205",
"Other Liabilities": "21,885",
"Other Net Income": "-27,330",
"Other Revenues": "4,019",
"Property, Plant and Equipment, Net": "1,475",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "104,872",
"Assets": "147,817",
"Expenses": "11,937",
"Revenues": "4,019",
"Stockholders Equity": "42,945",
"Net Income": "-35,248",
"Comprehensive Net Income": "-35,248",
"BaseVar": "147,988",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "291%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "87,529",
"Assets, Noncurrent": "89",
"General and Administrative Exp.": "7,651",
"Intangible Assets": "0",
"Liabilities, Current": "27,078",
"Long-term Debt": "959",
"Other Assets": "9,423",
"Other Compr. Net Income": "808",
"Other Expenses": "14,900",
"Other Liabilities": "827",
"Other Net Income": "22,682",
"Other Revenues": "15,050",
"Property, Plant and Equipment, Net": "452",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "614"
},
"output_variables": {
"Liabilities": "28,864",
"Assets": "97,493",
"Expenses": "23,165",
"Revenues": "15,050",
"Stockholders Equity": "68,629",
"Net Income": "14,567",
"Comprehensive Net Income": "15,375",
"BaseVar": "94,031",
"ECR before LimitedLiability": "383%",
"Economic Capital Ratio": "509%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "76,165",
"Assets, Noncurrent": "1,861",
"General and Administrative Exp.": "21,451",
"Intangible Assets": "0",
"Liabilities, Current": "10,471",
"Long-term Debt": "1,485",
"Other Assets": "0",
"Other Compr. Net Income": "786",
"Other Expenses": "18,128",
"Other Liabilities": "22,355",
"Other Net Income": "-8,046",
"Other Revenues": "121",
"Property, Plant and Equipment, Net": "212",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "109"
},
"output_variables": {
"Liabilities": "34,311",
"Assets": "78,238",
"Expenses": "39,688",
"Revenues": "121",
"Stockholders Equity": "43,927",
"Net Income": "-47,613",
"Comprehensive Net Income": "-46,827",
"BaseVar": "80,595",
"ECR before LimitedLiability": "174%",
"Economic Capital Ratio": "365%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "134,989",
"Assets, Noncurrent": "13,204",
"General and Administrative Exp.": "9,975",
"Intangible Assets": "0",
"Liabilities, Current": "25,526",
"Long-term Debt": "403",
"Other Assets": "2,061",
"Other Compr. Net Income": "22",
"Other Expenses": "26,714",
"Other Liabilities": "61,441",
"Other Net Income": "726",
"Other Revenues": "36,396",
"Property, Plant and Equipment, Net": "187",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "87,370",
"Assets": "150,441",
"Expenses": "36,689",
"Revenues": "36,396",
"Stockholders Equity": "63,071",
"Net Income": "433",
"Comprehensive Net Income": "455",
"BaseVar": "155,822",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "366%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "86,127",
"Assets, Noncurrent": "1,052",
"General and Administrative Exp.": "8,040",
"Intangible Assets": "0",
"Liabilities, Current": "10,738",
"Long-term Debt": "0",
"Other Assets": "1,595",
"Other Compr. Net Income": "210",
"Other Expenses": "4,496",
"Other Liabilities": "54,642",
"Other Net Income": "-29,223",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "110",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "65,380",
"Assets": "88,884",
"Expenses": "12,536",
"Revenues": "0",
"Stockholders Equity": "23,504",
"Net Income": "-41,759",
"Comprehensive Net Income": "-41,549",
"BaseVar": "98,116",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "257%"
}
}
},
"top_rated": false,
"trend": -18.0,
"value": 2.571975864193405,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001082506.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001082506.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001082506.svg"
},
{
"company_id": "0001634942",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001634942.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001634942.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001634942_main_keyfigs.svg",
"name": "Broke Out Inc",
"rank": 109,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Broke Out Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Broke Out Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 115% points.The greatest weakness of Broke Out Inc is the variable Expenses, reducing the Economic Capital Ratio by 291% points.
The company's Economic Capital Ratio, given in the ranking table, is 253%, being 109% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001634942_2016_Broke_Out_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Long-term Debt": "43.3",
"Liabilities": "115",
"Stockholders Equity": "-243",
"ECR before LimitedLiability": "-84.1",
"Liabilities, Current": "90.9",
"Other Liabilities": "48.5",
"Intangible Assets": "-177",
"Assets": "-290",
"Assets, Noncurrent": "-73.7",
"Other Assets": "-45.3",
"Assets, Current": "-262",
"Property, Plant and Equipment, Net": "111",
"Selling and Marketing Exp.": "42.9",
"Expenses": "-291",
"Revenues": "70.5",
"Net Income": "-145",
"General and Administrative Exp.": "-132",
"Other Expenses": "-282",
"Other Revenues": "70.5",
"Comprehensive Net Income": "-146",
"Economic Capital Ratio": "-109"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001634942_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "3.8",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "63",
"Intangible Assets": "5.6",
"Liabilities, Current": "12",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "142",
"Other Liabilities": "0",
"Other Net Income": "-1.5",
"Other Revenues": "132",
"Property, Plant and Equipment, Net": "29",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "12",
"Assets": "39",
"Expenses": "205",
"Revenues": "132",
"Stockholders Equity": "26",
"Net Income": "-75",
"Comprehensive Net Income": "-75",
"BaseVar": "195",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "253%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.530905669663094,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001634942.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001634942.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001634942.svg"
},
{
"company_id": "0001590955",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001590955.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001590955.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001590955.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001590955_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001590955_main_keyfigs.svg",
"name": "Paycom Software Inc",
"rank": 110,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001590955.svg",
"report_text": "The relative strengths and weaknesses of Paycom Software Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Paycom Software Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 56% points.The greatest weakness of Paycom Software Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 196% points.
The company's Economic Capital Ratio, given in the ranking table, is 253%, being 110% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001590955_2016_Paycom_Software_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "4.16",
"Liabilities": "-191",
"Stockholders Equity": "-77.7",
"ECR before LimitedLiability": "-107",
"Liabilities, Current": "-225",
"Other Liabilities": "20.5",
"Intangible Assets": "-36.1",
"Assets": "34.4",
"Assets, Noncurrent": "-12.5",
"Other Assets": "-8.36",
"Assets, Current": "48.3",
"Selling and Marketing Exp.": "12.7",
"Expenses": "32.1",
"Revenues": "-19.6",
"Net Income": "19.8",
"General and Administrative Exp.": "8.91",
"Other Expenses": "14.4",
"Research and Development Exp.": "6.56",
"Other Revenues": "-19.6",
"Comprehensive Net Income": "18.8",
"Economic Capital Ratio": "-131"
},
"2015": {
"Long-term Debt": "7.79",
"Liabilities": "-164",
"Stockholders Equity": "-61.5",
"ECR before LimitedLiability": "-84.6",
"Liabilities, Current": "-196",
"Other Liabilities": "17.3",
"Intangible Assets": "-40.1",
"Assets": "41.8",
"Assets, Noncurrent": "-14.5",
"Other Assets": "-7.82",
"Assets, Current": "55.8",
"Selling and Marketing Exp.": "14.6",
"Expenses": "40.4",
"Revenues": "-15.8",
"Net Income": "21.0",
"General and Administrative Exp.": "8.30",
"Other Expenses": "11.0",
"Research and Development Exp.": "7.14",
"Other Revenues": "-15.8",
"Comprehensive Net Income": "20.9",
"Economic Capital Ratio": "-110"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001590955_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "693,393",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "35,501",
"Intangible Assets": "56,985",
"Liabilities, Current": "678,772",
"Long-term Debt": "26,123",
"Other Assets": "645",
"Other Compr. Net Income": "0",
"Other Expenses": "102,817",
"Other Liabilities": "19,909",
"Other Net Income": "-2,623",
"Other Revenues": "150,929",
"Property, Plant and Equipment, Net": "47,919",
"Research and Development Exp.": "4,325",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "724,804",
"Assets": "798,942",
"Expenses": "142,643",
"Revenues": "150,929",
"Stockholders Equity": "74,138",
"Net Income": "5,663",
"Comprehensive Net Income": "5,663",
"BaseVar": "909,970",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "244%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "761,138",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "47,826",
"Intangible Assets": "55,373",
"Liabilities, Current": "727,534",
"Long-term Debt": "24,974",
"Other Assets": "1,404",
"Other Compr. Net Income": "0",
"Other Expenses": "147,772",
"Other Liabilities": "25,951",
"Other Net Income": "517",
"Other Revenues": "224,653",
"Property, Plant and Equipment, Net": "58,858",
"Research and Development Exp.": "8,627",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "778,459",
"Assets": "876,773",
"Expenses": "204,225",
"Revenues": "224,653",
"Stockholders Equity": "98,314",
"Net Income": "20,945",
"Comprehensive Net Income": "20,945",
"BaseVar": "1,042,314",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "253%"
}
}
},
"top_rated": false,
"trend": 11.0,
"value": 2.525647457718093,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001590955.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001590955.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001590955.svg"
},
{
"company_id": "0001237746",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001237746.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001237746.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001237746.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001237746_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001237746_main_keyfigs.svg",
"name": "Endurance International Group Holdings Inc",
"rank": 111,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Endurance International Group Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Endurance International Group Holdings Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 48% points.The greatest weakness of Endurance International Group Holdings Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 214% points.
The company's Economic Capital Ratio, given in the ranking table, is 244%, being 118% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001237746_2016_Endurance_International_Group_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "17.4",
"Liabilities": "-154",
"Stockholders Equity": "-86.4",
"ECR before LimitedLiability": "-101",
"Liabilities, Current": "36.4",
"Other Liabilities": "-226",
"Intangible Assets": "88.8",
"Assets": "37.4",
"Assets, Noncurrent": "-13.6",
"Assets, Current": "-101",
"Property, Plant and Equipment, Net": "-10.6",
"Selling and Marketing Exp.": "6.20",
"Expenses": "34.9",
"Revenues": "-8.89",
"Net Income": "19.2",
"General and Administrative Exp.": "11.6",
"Other Expenses": "8.19",
"Research and Development Exp.": "8.27",
"Other Revenues": "-8.89",
"Comprehensive Net Income": "18.5",
"Economic Capital Ratio": "-125"
},
"2015": {
"Long-term Debt": "19.4",
"Liabilities": "-139",
"Stockholders Equity": "-79.3",
"ECR before LimitedLiability": "-92.8",
"Liabilities, Current": "32.2",
"Other Liabilities": "-214",
"Intangible Assets": "48.4",
"Assets": "32.2",
"Assets, Noncurrent": "-16.3",
"Other Assets": "33.2",
"Assets, Current": "-100",
"Property, Plant and Equipment, Net": "-8.23",
"Selling and Marketing Exp.": "8.73",
"Expenses": "32.2",
"Revenues": "-6.88",
"Net Income": "20.1",
"General and Administrative Exp.": "10.9",
"Research and Development Exp.": "9.43",
"Other Revenues": "-6.88",
"Comprehensive Net Income": "19.9",
"Other Net Income": "-8.36",
"Economic Capital Ratio": "-118"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001237746_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "120,644",
"Assets, Noncurrent": "4,397",
"General and Administrative Exp.": "69,533",
"Intangible Assets": "1,515,361",
"Liabilities, Current": "395,370",
"Long-term Debt": "2,806",
"Other Assets": "48,804",
"Other Compr. Net Income": "7,555",
"Other Expenses": "407,223",
"Other Liabilities": "1,142,828",
"Other Net Income": "-57,144",
"Other Revenues": "629,845",
"Property, Plant and Equipment, Net": "56,837",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "146,797"
},
"output_variables": {
"Liabilities": "1,541,004",
"Assets": "1,746,043",
"Expenses": "623,553",
"Revenues": "629,845",
"Stockholders Equity": "205,039",
"Net Income": "-50,852",
"Comprehensive Net Income": "-43,297",
"BaseVar": "2,302,572",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "250%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "117,586",
"Assets, Noncurrent": "4,322",
"General and Administrative Exp.": "90,968",
"Intangible Assets": "1,207,255",
"Liabilities, Current": "487,921",
"Long-term Debt": "3,524",
"Other Assets": "398,565",
"Other Compr. Net Income": "-1,201",
"Other Expenses": "463,084",
"Other Liabilities": "1,132,371",
"Other Net Income": "-67,614",
"Other Revenues": "741,315",
"Property, Plant and Equipment, Net": "75,762",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "145,419"
},
"output_variables": {
"Liabilities": "1,623,816",
"Assets": "1,803,490",
"Expenses": "699,471",
"Revenues": "741,315",
"Stockholders Equity": "179,674",
"Net Income": "-25,770",
"Comprehensive Net Income": "-26,971",
"BaseVar": "2,468,454",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "244%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 2.4434466706132882,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001237746.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001237746.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001237746.svg"
},
{
"company_id": "0001445305",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001445305.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001445305.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001445305.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001445305_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001445305_main_keyfigs.svg",
"name": "Workiva INC",
"rank": 112,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001445305.svg",
"report_text": "The relative strengths and weaknesses of Workiva INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Workiva INC compared to the market average is the variable Property, Plant and Equipment, Net, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Workiva INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 93% points.
The company's Economic Capital Ratio, given in the ranking table, is 243%, being 119% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001445305_2016_Workiva_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "16.7",
"Liabilities": "-54.7",
"Stockholders Equity": "-31.2",
"ECR before LimitedLiability": "-41.9",
"Liabilities, Current": "-17.2",
"Other Liabilities": "-54.6",
"Intangible Assets": "-57.6",
"Assets": "11.8",
"Assets, Noncurrent": "-12.8",
"Other Assets": "-9.08",
"Assets, Current": "52.1",
"Property, Plant and Equipment, Net": "71.8",
"Selling and Marketing Exp.": "-16.8",
"Expenses": "3.09",
"General and Administrative Exp.": "4.85",
"Other Expenses": "34.7",
"Research and Development Exp.": "-18.0",
"Other Revenues": "-47.8",
"Revenues": "-47.8",
"Economic Capital Ratio": "-65.9",
"Other Net Income": "47.5"
},
"2015": {
"Long-term Debt": "19.2",
"Liabilities": "-43.1",
"Stockholders Equity": "-93.1",
"Liabilities, Current": "-28.6",
"Other Liabilities": "-34.0",
"Intangible Assets": "-81.4",
"Assets": "-50.8",
"ECR before LimitedLiability": "-94.1",
"Assets, Noncurrent": "-21.6",
"Other Assets": "-13.3",
"Assets, Current": "9.41",
"Property, Plant and Equipment, Net": "33.1",
"Selling and Marketing Exp.": "-26.8",
"Expenses": "-7.45",
"Revenues": "-62.8",
"Comprehensive Net Income": "-2.40",
"Other Expenses": "31.1",
"Research and Development Exp.": "-23.3",
"Other Revenues": "-62.8",
"Other Net Income": "32.4",
"Economic Capital Ratio": "-119"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001445305_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "116,541",
"Assets, Noncurrent": "795",
"General and Administrative Exp.": "19,783",
"Intangible Assets": "549",
"Liabilities, Current": "66,730",
"Long-term Debt": "2,160",
"Other Assets": "401",
"Other Compr. Net Income": "289",
"Other Expenses": "2,076",
"Other Liabilities": "39,842",
"Other Net Income": "78,348",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "46,265",
"Research and Development Exp.": "44,145",
"Selling and Marketing Exp.": "53,498"
},
"output_variables": {
"Liabilities": "108,732",
"Assets": "164,551",
"Expenses": "119,502",
"Revenues": "0",
"Stockholders Equity": "55,819",
"Net Income": "-41,154",
"Comprehensive Net Income": "-40,865",
"BaseVar": "235,711",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "309%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "97,878",
"Assets, Noncurrent": "711",
"General and Administrative Exp.": "28,716",
"Intangible Assets": "896",
"Liabilities, Current": "84,084",
"Long-term Debt": "3,416",
"Other Assets": "0",
"Other Compr. Net Income": "94",
"Other Expenses": "2,018",
"Other Liabilities": "30,676",
"Other Net Income": "107,370",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "44,410",
"Research and Development Exp.": "50,466",
"Selling and Marketing Exp.": "69,569"
},
"output_variables": {
"Liabilities": "118,176",
"Assets": "143,895",
"Expenses": "150,769",
"Revenues": "0",
"Stockholders Equity": "25,719",
"Net Income": "-43,399",
"Comprehensive Net Income": "-43,305",
"BaseVar": "260,152",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "243%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 2.4310410735452974,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001445305.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001445305.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001445305.svg"
},
{
"company_id": "0001375557",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001375557.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001375557.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001375557.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001375557_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001375557_main_keyfigs.svg",
"name": "Guidance Software Inc",
"rank": 113,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Guidance Software Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Guidance Software Inc compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 38% points.The greatest weakness of Guidance Software Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 140% points.
The company's Economic Capital Ratio, given in the ranking table, is 241%, being 121% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001375557_2016_Guidance_Software_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "27.7",
"Liabilities": "46.7",
"Stockholders Equity": "-92.5",
"ECR before LimitedLiability": "-25.6",
"Liabilities, Current": "-10.1",
"Other Liabilities": "29.4",
"Intangible Assets": "-74.0",
"Assets": "-84.9",
"Assets, Noncurrent": "53.2",
"Other Assets": "-59.5",
"Property, Plant and Equipment, Net": "10.2",
"Selling and Marketing Exp.": "-24.9",
"Expenses": "-19.8",
"Revenues": "45.6",
"Net Income": "19.4",
"Other Expenses": "16.2",
"Research and Development Exp.": "-11.7",
"Other Revenues": "45.6",
"Comprehensive Net Income": "19.2",
"Other Net Income": "-4.50",
"Economic Capital Ratio": "-56.7"
},
"2012": {
"Long-term Debt": "40.1",
"Liabilities": "73.9",
"Stockholders Equity": "-60.3",
"ECR before LimitedLiability": "5.95",
"Liabilities, Current": "9.19",
"Other Liabilities": "26.6",
"Intangible Assets": "-35.4",
"Assets": "-72.6",
"Assets, Noncurrent": "122",
"Other Assets": "-80.8",
"Assets, Current": "-30.1",
"Selling and Marketing Exp.": "-20.4",
"Expenses": "-20.8",
"Revenues": "49.5",
"Net Income": "21.7",
"Other Expenses": "9.15",
"Research and Development Exp.": "-11.9",
"Other Revenues": "49.5",
"Comprehensive Net Income": "21.4",
"Other Net Income": "-4.70",
"Economic Capital Ratio": "-23.6"
},
"2013": {
"Long-term Debt": "34.5",
"Liabilities": "32.5",
"Stockholders Equity": "-118",
"ECR before LimitedLiability": "-68.3",
"Liabilities, Current": "-16.6",
"Other Liabilities": "14.2",
"Intangible Assets": "-40.1",
"Assets": "-102",
"Assets, Noncurrent": "80.6",
"Other Assets": "-114",
"Assets, Current": "-72.5",
"Property, Plant and Equipment, Net": "35.6",
"Selling and Marketing Exp.": "-22.9",
"Expenses": "-32.3",
"Revenues": "41.7",
"Comprehensive Net Income": "1.92",
"General and Administrative Exp.": "6.99",
"Research and Development Exp.": "-17.9",
"Other Revenues": "41.7",
"Other Net Income": "-5.14",
"Economic Capital Ratio": "-91.6"
},
"2014": {
"Long-term Debt": "29.1",
"Liabilities": "10.5",
"Stockholders Equity": "-143",
"ECR before LimitedLiability": "-86.5",
"Liabilities, Current": "-19.5",
"Intangible Assets": "-37.0",
"Assets": "-112",
"Assets, Noncurrent": "60.4",
"Other Assets": "-107",
"Assets, Current": "-79.3",
"Property, Plant and Equipment, Net": "17.5",
"Selling and Marketing Exp.": "-20.6",
"Expenses": "-25.2",
"Revenues": "52.1",
"Net Income": "21.0",
"General and Administrative Exp.": "5.16",
"Research and Development Exp.": "-12.9",
"Other Revenues": "52.1",
"Comprehensive Net Income": "18.9",
"Other Net Income": "-4.08",
"Economic Capital Ratio": "-111"
},
"2015": {
"Long-term Debt": "28.9",
"Liabilities": "14.7",
"Stockholders Equity": "-140",
"Liabilities, Current": "-5.41",
"Other Liabilities": "-12.6",
"Intangible Assets": "-44.5",
"Assets": "-117",
"ECR before LimitedLiability": "-96.1",
"Assets, Noncurrent": "38.2",
"Other Assets": "-110",
"Assets, Current": "-72.6",
"Property, Plant and Equipment, Net": "16.0",
"Selling and Marketing Exp.": "-18.9",
"Expenses": "-22.5",
"Revenues": "29.3",
"Net Income": "19.2",
"Research and Development Exp.": "-10.1",
"Other Revenues": "29.3",
"Comprehensive Net Income": "18.9",
"Other Net Income": "-8.02",
"Economic Capital Ratio": "-121"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001375557_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "60,156",
"Assets, Noncurrent": "17,172",
"General and Administrative Exp.": "16,432",
"Intangible Assets": "7,465",
"Liabilities, Current": "46,357",
"Long-term Debt": "0",
"Other Assets": "-16,738",
"Other Compr. Net Income": "0",
"Other Expenses": "34,008",
"Other Liabilities": "6,660",
"Other Net Income": "64",
"Other Revenues": "104,601",
"Property, Plant and Equipment, Net": "9,273",
"Research and Development Exp.": "18,882",
"Selling and Marketing Exp.": "36,992"
},
"output_variables": {
"Liabilities": "53,017",
"Assets": "77,328",
"Expenses": "106,314",
"Revenues": "104,601",
"Stockholders Equity": "24,311",
"Net Income": "-1,649",
"Comprehensive Net Income": "-1,649",
"BaseVar": "170,662",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "322%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "61,278",
"Assets, Noncurrent": "39,296",
"General and Administrative Exp.": "21,224",
"Intangible Assets": "27,043",
"Liabilities, Current": "53,717",
"Long-term Debt": "0",
"Other Assets": "-37,270",
"Other Compr. Net Income": "0",
"Other Expenses": "43,484",
"Other Liabilities": "7,837",
"Other Net Income": "-8.0",
"Other Revenues": "129,470",
"Property, Plant and Equipment, Net": "10,227",
"Research and Development Exp.": "24,459",
"Selling and Marketing Exp.": "42,278"
},
"output_variables": {
"Liabilities": "61,554",
"Assets": "100,574",
"Expenses": "131,445",
"Revenues": "129,470",
"Stockholders Equity": "39,020",
"Net Income": "-1,983",
"Comprehensive Net Income": "-1,983",
"BaseVar": "211,526",
"ECR before LimitedLiability": "156%",
"Economic Capital Ratio": "351%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "45,022",
"Assets, Noncurrent": "44,209",
"General and Administrative Exp.": "17,403",
"Intangible Assets": "24,585",
"Liabilities, Current": "53,163",
"Long-term Debt": "158",
"Other Assets": "-43,049",
"Other Compr. Net Income": "0",
"Other Expenses": "45,415",
"Other Liabilities": "11,870",
"Other Net Income": "24",
"Other Revenues": "110,524",
"Property, Plant and Equipment, Net": "18,464",
"Research and Development Exp.": "27,744",
"Selling and Marketing Exp.": "41,486"
},
"output_variables": {
"Liabilities": "65,191",
"Assets": "89,231",
"Expenses": "132,048",
"Revenues": "110,524",
"Stockholders Equity": "24,040",
"Net Income": "-21,500",
"Comprehensive Net Income": "-21,500",
"BaseVar": "198,509",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "283%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "46,501",
"Assets, Noncurrent": "39,326",
"General and Administrative Exp.": "18,350",
"Intangible Assets": "22,398",
"Liabilities, Current": "53,521",
"Long-term Debt": "645",
"Other Assets": "-36,956",
"Other Compr. Net Income": "0",
"Other Expenses": "43,696",
"Other Liabilities": "14,477",
"Other Net Income": "670",
"Other Revenues": "108,656",
"Property, Plant and Equipment, Net": "14,558",
"Research and Development Exp.": "22,998",
"Selling and Marketing Exp.": "39,011"
},
"output_variables": {
"Liabilities": "68,643",
"Assets": "85,827",
"Expenses": "124,055",
"Revenues": "108,656",
"Stockholders Equity": "17,184",
"Net Income": "-14,729",
"Comprehensive Net Income": "-14,729",
"BaseVar": "193,926",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "264%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "46,279",
"Assets, Noncurrent": "36,011",
"General and Administrative Exp.": "19,131",
"Intangible Assets": "20,789",
"Liabilities, Current": "54,772",
"Long-term Debt": "580",
"Other Assets": "-34,302",
"Other Compr. Net Income": "0",
"Other Expenses": "42,409",
"Other Liabilities": "15,700",
"Other Net Income": "29",
"Other Revenues": "107,006",
"Property, Plant and Equipment, Net": "13,513",
"Research and Development Exp.": "21,180",
"Selling and Marketing Exp.": "38,710"
},
"output_variables": {
"Liabilities": "71,052",
"Assets": "82,290",
"Expenses": "121,430",
"Revenues": "107,006",
"Stockholders Equity": "11,238",
"Net Income": "-14,395",
"Comprehensive Net Income": "-14,395",
"BaseVar": "190,904",
"ECR before LimitedLiability": "30%",
"Economic Capital Ratio": "241%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 2.4107370455664188,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001375557.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001375557.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001375557.svg"
},
{
"company_id": "0001362190",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001362190.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001362190.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001362190.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001362190_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001362190_main_keyfigs.svg",
"name": "Audioeye INC",
"rank": 114,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001362190.svg",
"report_text": "The relative strengths and weaknesses of Audioeye INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Audioeye INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 54% points.The greatest weakness of Audioeye INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 139% points.
The company's Economic Capital Ratio, given in the ranking table, is 240%, being 123% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001362190_2016_Audioeye_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities": "-26.9",
"Stockholders Equity": "-215",
"ECR before LimitedLiability": "-282",
"Liabilities, Current": "-33.4",
"Intangible Assets": "-57.3",
"Assets": "-120",
"Assets, Noncurrent": "-5.51",
"Other Assets": "-10.9",
"Assets, Current": "-59.7",
"Property, Plant and Equipment, Net": "-10.8",
"Selling and Marketing Exp.": "4.29",
"Expenses": "-4.47",
"Revenues": "-10.4",
"Net Income": "-18.8",
"General and Administrative Exp.": "-16.8",
"Other Expenses": "4.34",
"Research and Development Exp.": "2.49",
"Other Revenues": "-10.4",
"Comprehensive Net Income": "-18.9",
"Other Net Income": "-3.17",
"Economic Capital Ratio": "-311"
},
"2013": {
"Long-term Debt": "19.2",
"Liabilities": "123",
"Stockholders Equity": "222",
"ECR before LimitedLiability": "174",
"Liabilities, Current": "71.1",
"Other Liabilities": "43.2",
"Intangible Assets": "89.5",
"Assets": "59.3",
"Assets, Noncurrent": "-4.67",
"Other Assets": "-4.81",
"Property, Plant and Equipment, Net": "-6.48",
"Selling and Marketing Exp.": "7.40",
"Expenses": "-17.0",
"Revenues": "-17.6",
"Net Income": "-39.1",
"General and Administrative Exp.": "-45.6",
"Other Expenses": "14.3",
"Research and Development Exp.": "6.26",
"Other Revenues": "-17.6",
"Comprehensive Net Income": "-39.0",
"Economic Capital Ratio": "151"
},
"2014": {
"Long-term Debt": "24.3",
"Liabilities": "158",
"Stockholders Equity": "195",
"ECR before LimitedLiability": "56.5",
"Liabilities, Current": "90.1",
"Other Liabilities": "52.6",
"Intangible Assets": "117",
"Assets": "27.9",
"Assets, Noncurrent": "-12.1",
"Other Assets": "-8.38",
"Assets, Current": "-13.5",
"Property, Plant and Equipment, Net": "-16.8",
"Selling and Marketing Exp.": "-8.28",
"Expenses": "-84.9",
"Revenues": "-45.6",
"Net Income": "-133",
"General and Administrative Exp.": "-87.4",
"Other Expenses": "11.5",
"Other Revenues": "-45.6",
"Comprehensive Net Income": "-134",
"Economic Capital Ratio": "32.4"
},
"2015": {
"Long-term Debt": "-139",
"Liabilities": "27.5",
"Stockholders Equity": "27.5",
"Liabilities, Current": "31.3",
"Other Liabilities": "27.6",
"Intangible Assets": "53.6",
"Assets": "3.97",
"Assets, Noncurrent": "-23.4",
"Other Assets": "-13.5",
"Assets, Current": "-69.2",
"Property, Plant and Equipment, Net": "-28.2",
"Expenses": "-72.0",
"Revenues": "-56.2",
"Net Income": "-125",
"General and Administrative Exp.": "-80.8",
"Research and Development Exp.": "4.24",
"Other Revenues": "-56.2",
"ECR before LimitedLiability": "-97.6",
"Comprehensive Net Income": "-125",
"Other Net Income": "-4.03",
"Economic Capital Ratio": "-123"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001362190_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "247",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "823",
"Intangible Assets": "0",
"Liabilities, Current": "1,720",
"Long-term Debt": "98",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "265",
"Other Liabilities": "10",
"Other Net Income": "-84",
"Other Revenues": "279",
"Property, Plant and Equipment, Net": "7.0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,827",
"Assets": "254",
"Expenses": "1,089",
"Revenues": "279",
"Stockholders Equity": "-1,573",
"Net Income": "-893",
"Comprehensive Net Income": "-893",
"BaseVar": "1,766",
"ECR before LimitedLiability": "-585%",
"Economic Capital Ratio": "63%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,499",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "3,243",
"Intangible Assets": "3,774",
"Liabilities, Current": "833",
"Long-term Debt": "80",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "764",
"Other Liabilities": "35",
"Other Net Income": "-76",
"Other Revenues": "1,558",
"Property, Plant and Equipment, Net": "3.8",
"Research and Development Exp.": "57",
"Selling and Marketing Exp.": "301"
},
"output_variables": {
"Liabilities": "948",
"Assets": "6,277",
"Expenses": "4,365",
"Revenues": "1,558",
"Stockholders Equity": "5,329",
"Net Income": "-2,883",
"Comprehensive Net Income": "-2,883",
"BaseVar": "6,612",
"ECR before LimitedLiability": "407%",
"Economic Capital Ratio": "525%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "3,274",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "6,455",
"Intangible Assets": "3,798",
"Liabilities, Current": "1,157",
"Long-term Debt": "52",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,614",
"Other Liabilities": "0",
"Other Net Income": "-57",
"Other Revenues": "523",
"Property, Plant and Equipment, Net": "0.65",
"Research and Development Exp.": "610",
"Selling and Marketing Exp.": "1,538"
},
"output_variables": {
"Liabilities": "1,209",
"Assets": "7,073",
"Expenses": "10,217",
"Revenues": "523",
"Stockholders Equity": "5,864",
"Net Income": "-9,751",
"Comprehensive Net Income": "-9,751",
"BaseVar": "9,539",
"ECR before LimitedLiability": "232%",
"Economic Capital Ratio": "407%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,805",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "4,634",
"Intangible Assets": "3,541",
"Liabilities, Current": "891",
"Long-term Debt": "1,923",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,759",
"Other Liabilities": "0",
"Other Net Income": "105",
"Other Revenues": "339",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "376",
"Selling and Marketing Exp.": "884"
},
"output_variables": {
"Liabilities": "2,815",
"Assets": "5,346",
"Expenses": "7,653",
"Revenues": "339",
"Stockholders Equity": "2,532",
"Net Income": "-7,209",
"Comprehensive Net Income": "-7,209",
"BaseVar": "8,129",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "240%"
}
}
},
"top_rated": false,
"trend": -44.0,
"value": 2.396104669210431,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001362190.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001362190.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001362190.svg"
},
{
"company_id": "0001610532",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001610532.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001610532.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001610532.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001610532_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001610532_main_keyfigs.svg",
"name": "Hortonworks Inc",
"rank": 115,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Hortonworks Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hortonworks Inc compared to the market average is the variable Long-term Debt, increasing the Economic Capital Ratio by 24% points.The greatest weakness of Hortonworks Inc is the variable Assets, reducing the Economic Capital Ratio by 62% points.
The company's Economic Capital Ratio, given in the ranking table, is 236%, being 126% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001610532_2016_Hortonworks_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Long-term Debt": "23.9",
"Liabilities": "14.8",
"Stockholders Equity": "-58.4",
"Liabilities, Current": "-28.1",
"Other Liabilities": "18.0",
"Intangible Assets": "-46.2",
"Assets": "-61.8",
"Assets, Noncurrent": "-20.6",
"Other Assets": "-12.9",
"Assets, Current": "22.7",
"Property, Plant and Equipment, Net": "-7.13",
"Selling and Marketing Exp.": "-44.4",
"Expenses": "-47.3",
"Revenues": "-8.15",
"Net Income": "-60.9",
"Other Expenses": "19.6",
"Research and Development Exp.": "-21.2",
"Other Revenues": "-8.15",
"ECR before LimitedLiability": "-101",
"Comprehensive Net Income": "-61.2",
"Economic Capital Ratio": "-126"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001610532_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "153,490",
"Assets, Noncurrent": "3,464",
"General and Administrative Exp.": "46,669",
"Intangible Assets": "38,335",
"Liabilities, Current": "124,446",
"Long-term Debt": "3,610",
"Other Assets": "1,308",
"Other Compr. Net Income": "-344",
"Other Expenses": "55,603",
"Other Liabilities": "16,372",
"Other Net Income": "908",
"Other Revenues": "121,944",
"Property, Plant and Equipment, Net": "15,422",
"Research and Development Exp.": "66,645",
"Selling and Marketing Exp.": "133,052"
},
"output_variables": {
"Liabilities": "144,428",
"Assets": "212,019",
"Expenses": "301,969",
"Revenues": "121,944",
"Stockholders Equity": "67,591",
"Net Income": "-179,117",
"Comprehensive Net Income": "-179,461",
"BaseVar": "390,806",
"ECR before LimitedLiability": "24%",
"Economic Capital Ratio": "236%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.361446353984021,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001610532.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001610532.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001610532.svg"
},
{
"company_id": "0001351285",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001351285.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001351285.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001351285.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001351285_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001351285_main_keyfigs.svg",
"name": "Rosetta Stone INC",
"rank": 116,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Rosetta Stone INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rosetta Stone INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 12% points.The greatest weakness of Rosetta Stone INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 130% points.
The company's Economic Capital Ratio, given in the ranking table, is 224%, being 138% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001351285_2016_Rosetta_Stone_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "25.3",
"Liabilities": "103",
"Stockholders Equity": "45.7",
"ECR before LimitedLiability": "96.2",
"Liabilities, Current": "30.8",
"Other Liabilities": "51.8",
"Intangible Assets": "-30.2",
"Assets": "-17.7",
"Assets, Noncurrent": "-5.77",
"Other Assets": "-3.06",
"Assets, Current": "25.0",
"Selling and Marketing Exp.": "-40.1",
"Expenses": "-14.0",
"Revenues": "27.0",
"Net Income": "9.21",
"General and Administrative Exp.": "-5.00",
"Other Expenses": "31.5",
"Other Revenues": "27.0",
"Comprehensive Net Income": "9.11",
"Other Net Income": "-3.37",
"Economic Capital Ratio": "65.1"
},
"2012": {
"Long-term Debt": "36.7",
"Liabilities": "86.2",
"Stockholders Equity": "7.88",
"ECR before LimitedLiability": "51.6",
"Liabilities, Current": "19.6",
"Other Liabilities": "33.1",
"Intangible Assets": "-37.9",
"Assets": "-35.4",
"Assets, Noncurrent": "-6.39",
"Other Assets": "-14.2",
"Assets, Current": "31.5",
"Property, Plant and Equipment, Net": "-3.00",
"Selling and Marketing Exp.": "-35.6",
"Expenses": "-18.6",
"Revenues": "30.8",
"Net Income": "7.25",
"Other Expenses": "16.2",
"Other Revenues": "30.8",
"Comprehensive Net Income": "7.08",
"Other Net Income": "-3.98",
"Economic Capital Ratio": "22.1"
},
"2013": {
"Long-term Debt": "25.8",
"Liabilities": "33.0",
"Stockholders Equity": "-17.2",
"ECR before LimitedLiability": "22.0",
"Liabilities, Current": "-17.7",
"Other Liabilities": "24.5",
"Intangible Assets": "-12.4",
"Assets": "-28.2",
"Assets, Noncurrent": "-9.53",
"Other Assets": "-12.2",
"Assets, Current": "8.02",
"Property, Plant and Equipment, Net": "-3.53",
"Selling and Marketing Exp.": "-30.3",
"Expenses": "-7.40",
"Revenues": "25.6",
"Net Income": "14.1",
"Other Expenses": "24.7",
"Research and Development Exp.": "-1.30",
"Other Revenues": "25.6",
"Comprehensive Net Income": "14.3",
"Other Net Income": "-3.64",
"Economic Capital Ratio": "-1.27"
},
"2014": {
"Long-term Debt": "25.8",
"Liabilities": "-27.3",
"Stockholders Equity": "-113",
"ECR before LimitedLiability": "-88.5",
"Liabilities, Current": "-60.5",
"Other Liabilities": "5.05",
"Intangible Assets": "-4.25",
"Assets": "-73.9",
"Assets, Noncurrent": "-19.3",
"Other Assets": "-9.95",
"Assets, Current": "-47.0",
"Property, Plant and Equipment, Net": "-3.45",
"Selling and Marketing Exp.": "-38.8",
"Expenses": "-14.4",
"Revenues": "26.5",
"Net Income": "6.63",
"Other Expenses": "22.7",
"Other Revenues": "26.5",
"Comprehensive Net Income": "4.30",
"Other Net Income": "-4.70",
"Economic Capital Ratio": "-113"
},
"2015": {
"Long-term Debt": "11.9",
"Liabilities": "-42.1",
"Stockholders Equity": "-130",
"Liabilities, Current": "-52.1",
"Other Liabilities": "-19.6",
"Intangible Assets": "-3.14",
"Assets": "-82.8",
"Assets, Noncurrent": "-23.2",
"Other Assets": "-7.26",
"Assets, Current": "-58.1",
"Selling and Marketing Exp.": "-35.1",
"Expenses": "-6.62",
"Revenues": "11.8",
"Net Income": "11.1",
"General and Administrative Exp.": "1.35",
"Other Expenses": "11.9",
"Other Revenues": "11.8",
"ECR before LimitedLiability": "-113",
"Comprehensive Net Income": "10.1",
"Other Net Income": "-7.85",
"Economic Capital Ratio": "-138"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001351285_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "200,765",
"Assets, Noncurrent": "1,803",
"General and Administrative Exp.": "62,031",
"Intangible Assets": "45,706",
"Liabilities, Current": "103,280",
"Long-term Debt": "176",
"Other Assets": "8,038",
"Other Compr. Net Income": "0",
"Other Expenses": "41,136",
"Other Liabilities": "2,520",
"Other Net Income": "439",
"Other Revenues": "268,449",
"Property, Plant and Equipment, Net": "20,869",
"Research and Development Exp.": "24,218",
"Selling and Marketing Exp.": "161,491"
},
"output_variables": {
"Liabilities": "105,976",
"Assets": "277,181",
"Expenses": "288,876",
"Revenues": "268,449",
"Stockholders Equity": "171,205",
"Net Income": "-19,988",
"Comprehensive Net Income": "-19,988",
"BaseVar": "470,460",
"ECR before LimitedLiability": "284%",
"Economic Capital Ratio": "444%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "211,177",
"Assets, Noncurrent": "1,484",
"General and Administrative Exp.": "55,262",
"Intangible Assets": "45,721",
"Liabilities, Current": "118,476",
"Long-term Debt": "155",
"Other Assets": "260",
"Other Compr. Net Income": "359",
"Other Expenses": "78,901",
"Other Liabilities": "12,621",
"Other Net Income": "190",
"Other Revenues": "273,241",
"Property, Plant and Equipment, Net": "17,213",
"Research and Development Exp.": "23,453",
"Selling and Marketing Exp.": "151,646"
},
"output_variables": {
"Liabilities": "131,252",
"Assets": "275,855",
"Expenses": "309,262",
"Revenues": "273,241",
"Stockholders Equity": "144,603",
"Net Income": "-35,831",
"Comprehensive Net Income": "-35,472",
"BaseVar": "495,080",
"ECR before LimitedLiability": "217%",
"Economic Capital Ratio": "397%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "190,721",
"Assets, Noncurrent": "3,224",
"General and Administrative Exp.": "56,432",
"Intangible Assets": "79,065",
"Liabilities, Current": "136,071",
"Long-term Debt": "2,756",
"Other Assets": "0",
"Other Compr. Net Income": "188",
"Other Expenses": "44,672",
"Other Liabilities": "20,706",
"Other Net Income": "424",
"Other Revenues": "264,645",
"Property, Plant and Equipment, Net": "17,766",
"Research and Development Exp.": "33,995",
"Selling and Marketing Exp.": "146,104"
},
"output_variables": {
"Liabilities": "159,533",
"Assets": "290,776",
"Expenses": "281,203",
"Revenues": "264,645",
"Stockholders Equity": "131,243",
"Net Income": "-16,134",
"Comprehensive Net Income": "-15,946",
"BaseVar": "498,384",
"ECR before LimitedLiability": "185%",
"Economic Capital Ratio": "373%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "164,279",
"Assets, Noncurrent": "1,525",
"General and Administrative Exp.": "57,120",
"Intangible Assets": "92,961",
"Liabilities, Current": "186,009",
"Long-term Debt": "1,313",
"Other Assets": "4,362",
"Other Compr. Net Income": "-1,523",
"Other Expenses": "70,710",
"Other Liabilities": "37,637",
"Other Net Income": "-1,345",
"Other Revenues": "261,853",
"Property, Plant and Equipment, Net": "25,277",
"Research and Development Exp.": "33,176",
"Selling and Marketing Exp.": "173,208"
},
"output_variables": {
"Liabilities": "224,959",
"Assets": "288,404",
"Expenses": "334,214",
"Revenues": "261,853",
"Stockholders Equity": "63,445",
"Net Income": "-73,706",
"Comprehensive Net Income": "-75,229",
"BaseVar": "556,149",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "262%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "119,660",
"Assets, Noncurrent": "2,213",
"General and Administrative Exp.": "50,124",
"Intangible Assets": "78,524",
"Liabilities, Current": "161,807",
"Long-term Debt": "826",
"Other Assets": "5,614",
"Other Compr. Net Income": "-1,548",
"Other Expenses": "46,495",
"Other Liabilities": "43,500",
"Other Net Income": "-1,824",
"Other Revenues": "217,670",
"Property, Plant and Equipment, Net": "22,532",
"Research and Development Exp.": "29,939",
"Selling and Marketing Exp.": "136,084"
},
"output_variables": {
"Liabilities": "206,133",
"Assets": "228,543",
"Expenses": "262,642",
"Revenues": "217,670",
"Stockholders Equity": "22,410",
"Net Income": "-46,796",
"Comprehensive Net Income": "-48,344",
"BaseVar": "459,180",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "224%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 2.23814173347437,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001351285.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001351285.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001351285.svg"
},
{
"company_id": "0001378590",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001378590.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001378590.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001378590.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001378590_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001378590_main_keyfigs.svg",
"name": "Bridgeline Digital Inc",
"rank": 117,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001378590.svg",
"report_text": "The relative strengths and weaknesses of Bridgeline Digital Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bridgeline Digital Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 24% points.The greatest weakness of Bridgeline Digital Inc is the variable Assets, Current, reducing the Economic Capital Ratio by 153% points.
The company's Economic Capital Ratio, given in the ranking table, is 224%, being 138% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001378590_2016_Bridgeline_Digital_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "18.3",
"Liabilities": "103",
"Assets": "2.80",
"Stockholders Equity": "85.0",
"ECR before LimitedLiability": "128",
"Liabilities, Current": "93.4",
"Other Liabilities": "-7.58",
"Intangible Assets": "89.2",
"Other Assets": "-6.47",
"Assets, Current": "-40.3",
"Selling and Marketing Exp.": "-6.47",
"Expenses": "-5.40",
"Revenues": "21.7",
"Net Income": "12.3",
"General and Administrative Exp.": "3.05",
"Other Expenses": "-4.46",
"Research and Development Exp.": "2.51",
"Other Revenues": "21.7",
"Comprehensive Net Income": "12.2",
"Other Net Income": "-3.87",
"Economic Capital Ratio": "97.3"
},
"2012": {
"Long-term Debt": "20.3",
"Liabilities": "107",
"Assets": "6.25",
"Stockholders Equity": "96.0",
"ECR before LimitedLiability": "134",
"Liabilities, Current": "98.4",
"Other Liabilities": "-10.7",
"Intangible Assets": "92.1",
"Other Assets": "-8.78",
"Assets, Current": "-41.1",
"Selling and Marketing Exp.": "-8.64",
"Expenses": "-4.80",
"Revenues": "22.9",
"Net Income": "13.8",
"General and Administrative Exp.": "4.73",
"Other Expenses": "-4.80",
"Research and Development Exp.": "3.93",
"Other Revenues": "22.9",
"Comprehensive Net Income": "13.5",
"Other Net Income": "-4.18",
"Economic Capital Ratio": "105"
},
"2013": {
"Long-term Debt": "13.9",
"Liabilities": "57.8",
"Stockholders Equity": "68.5",
"ECR before LimitedLiability": "89.1",
"Liabilities, Current": "70.2",
"Other Liabilities": "-28.7",
"Intangible Assets": "122",
"Assets": "13.8",
"Other Assets": "-8.21",
"Assets, Current": "-47.9",
"Property, Plant and Equipment, Net": "3.85",
"Other Revenues": "12.7",
"Revenues": "12.7",
"Net Income": "6.45",
"Other Net Income": "-3.86",
"Comprehensive Net Income": "6.61",
"Other Expenses": "-3.30",
"Selling and Marketing Exp.": "-8.07",
"General and Administrative Exp.": "4.42",
"Research and Development Exp.": "4.73",
"Economic Capital Ratio": "65.8"
},
"2014": {
"Long-term Debt": "-74.4",
"Liabilities": "62.9",
"Stockholders Equity": "46.6",
"ECR before LimitedLiability": "70.5",
"Liabilities, Current": "86.5",
"Other Liabilities": "41.1",
"Selling and Marketing Exp.": "-7.09",
"Expenses": "-7.46",
"Net Income": "6.38",
"General and Administrative Exp.": "4.49",
"Other Expenses": "-7.06",
"Other Revenues": "19.5",
"Revenues": "19.5",
"Intangible Assets": "167",
"Assets, Noncurrent": "-3.06",
"Other Assets": "-7.30",
"Assets, Current": "-63.2",
"Property, Plant and Equipment, Net": "-2.46",
"Comprehensive Net Income": "4.55",
"Other Net Income": "-5.33",
"Economic Capital Ratio": "46.4"
},
"2015": {
"Long-term Debt": "-138",
"Liabilities": "14.0",
"Stockholders Equity": "-105",
"ECR before LimitedLiability": "-113",
"Liabilities, Current": "20.5",
"Other Liabilities": "12.8",
"Intangible Assets": "24.4",
"Assets": "-128",
"Assets, Noncurrent": "-20.2",
"Other Assets": "-19.0",
"Assets, Current": "-153",
"Property, Plant and Equipment, Net": "-16.8",
"Expenses": "-64.7",
"Revenues": "11.8",
"Net Income": "-57.1",
"General and Administrative Exp.": "6.94",
"Other Expenses": "-74.7",
"Other Revenues": "11.8",
"Comprehensive Net Income": "-57.5",
"Other Net Income": "-14.2",
"Economic Capital Ratio": "-138"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001378590_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "7,296",
"Assets, Noncurrent": "685",
"General and Administrative Exp.": "3,875",
"Intangible Assets": "21,649",
"Liabilities, Current": "5,802",
"Long-term Debt": "395",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "14,359",
"Other Liabilities": "4,004",
"Other Net Income": "-211",
"Other Revenues": "26,267",
"Property, Plant and Equipment, Net": "1,779",
"Research and Development Exp.": "1,866",
"Selling and Marketing Exp.": "6,738"
},
"output_variables": {
"Liabilities": "10,201",
"Assets": "31,409",
"Expenses": "26,838",
"Revenues": "26,267",
"Stockholders Equity": "21,208",
"Net Income": "-782",
"Comprehensive Net Income": "-782",
"BaseVar": "47,463",
"ECR before LimitedLiability": "333%",
"Economic Capital Ratio": "476%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "6,751",
"Assets, Noncurrent": "1,132",
"General and Administrative Exp.": "3,931",
"Intangible Assets": "23,072",
"Liabilities, Current": "5,611",
"Long-term Debt": "1,004",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "13,849",
"Other Liabilities": "4,105",
"Other Net Income": "-276",
"Other Revenues": "26,296",
"Property, Plant and Equipment, Net": "2,735",
"Research and Development Exp.": "1,456",
"Selling and Marketing Exp.": "7,730"
},
"output_variables": {
"Liabilities": "10,720",
"Assets": "33,690",
"Expenses": "26,966",
"Revenues": "26,296",
"Stockholders Equity": "22,970",
"Net Income": "-946",
"Comprehensive Net Income": "-946",
"BaseVar": "48,974",
"ECR before LimitedLiability": "337%",
"Economic Capital Ratio": "479%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6,987",
"Assets, Noncurrent": "1,631",
"General and Administrative Exp.": "4,474",
"Intangible Assets": "25,294",
"Liabilities, Current": "6,922",
"Long-term Debt": "1,088",
"Other Assets": "0",
"Other Compr. Net Income": "14",
"Other Expenses": "13,399",
"Other Liabilities": "6,219",
"Other Net Income": "-273",
"Other Revenues": "24,506",
"Property, Plant and Equipment, Net": "3,065",
"Research and Development Exp.": "1,365",
"Selling and Marketing Exp.": "8,593"
},
"output_variables": {
"Liabilities": "14,229",
"Assets": "36,977",
"Expenses": "27,831",
"Revenues": "24,506",
"Stockholders Equity": "22,748",
"Net Income": "-3,598",
"Comprehensive Net Income": "-3,584",
"BaseVar": "51,915",
"ECR before LimitedLiability": "279%",
"Economic Capital Ratio": "440%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "5,345",
"Assets, Noncurrent": "1,317",
"General and Administrative Exp.": "4,392",
"Intangible Assets": "24,723",
"Liabilities, Current": "5,909",
"Long-term Debt": "7,090",
"Other Assets": "0",
"Other Compr. Net Income": "-171",
"Other Expenses": "14,447",
"Other Liabilities": "628",
"Other Net Income": "-739",
"Other Revenues": "23,737",
"Property, Plant and Equipment, Net": "2,175",
"Research and Development Exp.": "2,386",
"Selling and Marketing Exp.": "7,988"
},
"output_variables": {
"Liabilities": "13,627",
"Assets": "33,560",
"Expenses": "29,213",
"Revenues": "23,737",
"Stockholders Equity": "19,933",
"Net Income": "-6,215",
"Comprehensive Net Income": "-6,386",
"BaseVar": "50,524",
"ECR before LimitedLiability": "252%",
"Economic Capital Ratio": "421%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "3,480",
"Assets, Noncurrent": "723",
"General and Administrative Exp.": "3,935",
"Intangible Assets": "13,669",
"Liabilities, Current": "5,094",
"Long-term Debt": "8,135",
"Other Assets": "0",
"Other Compr. Net Income": "-23",
"Other Expenses": "23,504",
"Other Liabilities": "286",
"Other Net Income": "-892",
"Other Revenues": "19,224",
"Property, Plant and Equipment, Net": "1,315",
"Research and Development Exp.": "1,901",
"Selling and Marketing Exp.": "5,760"
},
"output_variables": {
"Liabilities": "13,515",
"Assets": "19,187",
"Expenses": "35,100",
"Revenues": "19,224",
"Stockholders Equity": "5,672",
"Net Income": "-16,768",
"Comprehensive Net Income": "-16,791",
"BaseVar": "43,970",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "224%"
}
}
},
"top_rated": false,
"trend": -53.0,
"value": 2.2381391438733,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001378590.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001378590.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001378590.svg"
},
{
"company_id": "0001401680",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001401680.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001401680.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001401680.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001401680_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001401680_main_keyfigs.svg",
"name": "Cornerstone Ondemand Inc",
"rank": 118,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Cornerstone Ondemand Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cornerstone Ondemand Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 1.8% points.The greatest weakness of Cornerstone Ondemand Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 118% points.
The company's Economic Capital Ratio, given in the ranking table, is 212%, being 150% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001401680_2016_Cornerstone_Ondemand_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "17.6",
"Liabilities": "12.1",
"Stockholders Equity": "8.39",
"ECR before LimitedLiability": "-12.5",
"Liabilities, Current": "-40.5",
"Other Liabilities": "33.2",
"Selling and Marketing Exp.": "-19.1",
"Expenses": "14.4",
"Net Income": "-32.8",
"General and Administrative Exp.": "4.80",
"Other Expenses": "28.4",
"Other Revenues": "-9.95",
"Revenues": "-9.95",
"Intangible Assets": "-68.7",
"Assets, Noncurrent": "-7.93",
"Other Assets": "-3.09",
"Assets, Current": "124",
"Property, Plant and Equipment, Net": "-8.20",
"Comprehensive Net Income": "-32.9",
"Other Net Income": "-36.6",
"Economic Capital Ratio": "-43.6"
},
"2012": {
"Long-term Debt": "18.4",
"Liabilities": "-38.1",
"Stockholders Equity": "-59.2",
"ECR before LimitedLiability": "-55.6",
"Liabilities, Current": "-91.2",
"Other Liabilities": "29.9",
"Intangible Assets": "-60.8",
"Assets": "-24.0",
"Assets, Noncurrent": "-8.93",
"Other Assets": "-6.69",
"Assets, Current": "77.4",
"Property, Plant and Equipment, Net": "-6.82",
"Selling and Marketing Exp.": "-26.4",
"Expenses": "-1.65",
"General and Administrative Exp.": "3.49",
"Other Expenses": "21.7",
"Research and Development Exp.": "0.658",
"Other Revenues": "6.12",
"Revenues": "6.12",
"Economic Capital Ratio": "-85.1",
"Other Net Income": "-4.07"
},
"2013": {
"Long-term Debt": "-168",
"Liabilities": "-141",
"Stockholders Equity": "-90.8",
"ECR before LimitedLiability": "-108",
"Liabilities, Current": "-13.1",
"Other Liabilities": "30.9",
"Intangible Assets": "-63.8",
"Assets": "25.1",
"Assets, Noncurrent": "-9.51",
"Other Assets": "-6.74",
"Assets, Current": "44.2",
"Property, Plant and Equipment, Net": "-9.44",
"Selling and Marketing Exp.": "-9.42",
"Expenses": "24.8",
"Revenues": "-12.2",
"Net Income": "7.34",
"General and Administrative Exp.": "9.22",
"Other Expenses": "21.3",
"Other Revenues": "-12.2",
"Comprehensive Net Income": "7.50",
"Economic Capital Ratio": "-131"
},
"2014": {
"Long-term Debt": "-148",
"Liabilities": "-135",
"Stockholders Equity": "-121",
"Liabilities, Current": "-22.2",
"Other Liabilities": "11.0",
"Intangible Assets": "-48.4",
"Assets": "-12.5",
"Assets, Noncurrent": "-12.4",
"Other Assets": "-2.36",
"Assets, Current": "14.1",
"Property, Plant and Equipment, Net": "-11.9",
"Selling and Marketing Exp.": "-15.1",
"Expenses": "10.7",
"Net Income": "10.7",
"Other Net Income": "-6.17",
"General and Administrative Exp.": "10.1",
"Other Expenses": "10.7",
"Research and Development Exp.": "3.67",
"ECR before LimitedLiability": "-128",
"Comprehensive Net Income": "10.7",
"Economic Capital Ratio": "-152"
},
"2015": {
"Long-term Debt": "-116",
"Liabilities": "-110",
"Stockholders Equity": "-118",
"Liabilities, Current": "-13.4",
"Other Liabilities": "0.981",
"Intangible Assets": "-53.6",
"Assets": "-18.4",
"Assets, Noncurrent": "0.542",
"Assets, Current": "1.75",
"Property, Plant and Equipment, Net": "-1.41",
"Selling and Marketing Exp.": "-5.94",
"Expenses": "0.512",
"Revenues": "0.0301",
"Net Income": "0.259",
"General and Administrative Exp.": "0.252",
"Other Expenses": "0.590",
"Research and Development Exp.": "0.0796",
"Other Revenues": "0.0301",
"ECR before LimitedLiability": "-125",
"Comprehensive Net Income": "0.255",
"Other Net Income": "-0.0815",
"Economic Capital Ratio": "-150"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001401680_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "126,845",
"Assets, Noncurrent": "748",
"General and Administrative Exp.": "15,122",
"Intangible Assets": "0",
"Liabilities, Current": "67,089",
"Long-term Debt": "1,215",
"Other Assets": "4,106",
"Other Compr. Net Income": "0",
"Other Expenses": "21,466",
"Other Liabilities": "4,598",
"Other Net Income": "-44,412",
"Other Revenues": "73,022",
"Property, Plant and Equipment, Net": "3,663",
"Research and Development Exp.": "10,149",
"Selling and Marketing Exp.": "45,773"
},
"output_variables": {
"Liabilities": "72,902",
"Assets": "135,362",
"Expenses": "92,510",
"Revenues": "73,022",
"Stockholders Equity": "62,460",
"Net Income": "-63,900",
"Comprehensive Net Income": "-63,900",
"BaseVar": "209,104",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "335%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "141,573",
"Assets, Noncurrent": "227",
"General and Administrative Exp.": "25,912",
"Intangible Assets": "15,080",
"Liabilities, Current": "114,038",
"Long-term Debt": "5,428",
"Other Assets": "7,007",
"Other Compr. Net Income": "-273",
"Other Expenses": "34,541",
"Other Liabilities": "5,720",
"Other Net Income": "-402",
"Other Revenues": "117,914",
"Property, Plant and Equipment, Net": "7,947",
"Research and Development Exp.": "14,886",
"Selling and Marketing Exp.": "73,563"
},
"output_variables": {
"Liabilities": "125,186",
"Assets": "171,834",
"Expenses": "148,902",
"Revenues": "117,914",
"Stockholders Equity": "46,648",
"Net Income": "-31,390",
"Comprehensive Net Income": "-31,663",
"BaseVar": "282,256",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "289%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "407,451",
"Assets, Noncurrent": "5,978",
"General and Administrative Exp.": "33,572",
"Intangible Assets": "12,825",
"Liabilities, Current": "173,274",
"Long-term Debt": "221,468",
"Other Assets": "10,665",
"Other Compr. Net Income": "133",
"Other Expenses": "54,424",
"Other Liabilities": "3,718",
"Other Net Income": "-6,562",
"Other Revenues": "185,129",
"Property, Plant and Equipment, Net": "14,436",
"Research and Development Exp.": "21,260",
"Selling and Marketing Exp.": "109,737"
},
"output_variables": {
"Liabilities": "398,460",
"Assets": "451,355",
"Expenses": "218,993",
"Revenues": "185,129",
"Stockholders Equity": "52,895",
"Net Income": "-40,426",
"Comprehensive Net Income": "-40,293",
"BaseVar": "630,316",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "243%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "406,405",
"Assets, Noncurrent": "8,931",
"General and Administrative Exp.": "41,802",
"Intangible Assets": "53,176",
"Liabilities, Current": "230,450",
"Long-term Debt": "228,965",
"Other Assets": "15,719",
"Other Compr. Net Income": "121",
"Other Expenses": "79,367",
"Other Liabilities": "10,738",
"Other Net Income": "-14,128",
"Other Revenues": "263,568",
"Property, Plant and Equipment, Net": "21,424",
"Research and Development Exp.": "30,618",
"Selling and Marketing Exp.": "162,552"
},
"output_variables": {
"Liabilities": "470,153",
"Assets": "505,655",
"Expenses": "314,339",
"Revenues": "263,568",
"Stockholders Equity": "35,502",
"Net Income": "-64,899",
"Comprehensive Net Income": "-64,778",
"BaseVar": "783,982",
"ECR before LimitedLiability": "11%",
"Economic Capital Ratio": "223%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "400,425",
"Assets, Noncurrent": "68,403",
"General and Administrative Exp.": "49,877",
"Intangible Assets": "42,607",
"Liabilities, Current": "303,440",
"Long-term Debt": "235,823",
"Other Assets": "23,089",
"Other Compr. Net Income": "439",
"Other Expenses": "111,645",
"Other Liabilities": "14,460",
"Other Net Income": "-15,628",
"Other Revenues": "339,651",
"Property, Plant and Equipment, Net": "27,021",
"Research and Development Exp.": "40,991",
"Selling and Marketing Exp.": "207,026"
},
"output_variables": {
"Liabilities": "553,723",
"Assets": "561,545",
"Expenses": "409,539",
"Revenues": "339,651",
"Stockholders Equity": "7,822",
"Net Income": "-85,516",
"Comprehensive Net Income": "-85,077",
"BaseVar": "940,262",
"ECR before LimitedLiability": "-11%",
"Economic Capital Ratio": "212%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 2.120505587656469,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001401680.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001401680.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001401680.svg"
},
{
"company_id": "0001066194",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001066194.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001066194.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001066194.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001066194_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001066194_main_keyfigs.svg",
"name": "Egain Corp",
"rank": 119,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001066194.svg",
"report_text": "The relative strengths and weaknesses of Egain Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Egain Corp compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 4.4% points.The greatest weakness of Egain Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 175% points.
The company's Economic Capital Ratio, given in the ranking table, is 212%, being 150% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001066194_2016_Egain_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "24.0",
"Liabilities": "21.3",
"Stockholders Equity": "-122",
"ECR before LimitedLiability": "-32.4",
"Liabilities, Current": "-14.3",
"Other Liabilities": "11.4",
"Intangible Assets": "-63.5",
"Assets": "-92.0",
"Assets, Noncurrent": "-8.82",
"Other Assets": "-15.2",
"Assets, Current": "-11.0",
"Property, Plant and Equipment, Net": "-12.4",
"Other Revenues": "60.9",
"Revenues": "60.9",
"Net Income": "51.7",
"Other Net Income": "-7.80",
"Comprehensive Net Income": "51.6",
"Other Expenses": "22.5",
"Selling and Marketing Exp.": "-24.3",
"General and Administrative Exp.": "8.87",
"Economic Capital Ratio": "-63.4"
},
"2012": {
"Long-term Debt": "34.3",
"Liabilities": "34.3",
"Stockholders Equity": "-165",
"ECR before LimitedLiability": "-98.6",
"Liabilities, Current": "34.3",
"Other Liabilities": "-45.3",
"Intangible Assets": "-87.0",
"Assets": "-141",
"Other Assets": "-12.5",
"Assets, Current": "-66.8",
"Property, Plant and Equipment, Net": "-8.24",
"Selling and Marketing Exp.": "-45.8",
"Expenses": "-31.5",
"Revenues": "34.8",
"Net Income": "15.7",
"General and Administrative Exp.": "8.39",
"Other Expenses": "14.7",
"Other Revenues": "34.8",
"Comprehensive Net Income": "15.5",
"Other Net Income": "-11.0",
"Economic Capital Ratio": "-128"
},
"2013": {
"Long-term Debt": "27.0",
"Liabilities": "-8.27",
"Stockholders Equity": "-153",
"ECR before LimitedLiability": "-91.4",
"Liabilities, Current": "-50.1",
"Other Liabilities": "12.7",
"Intangible Assets": "-78.2",
"Assets": "-110",
"Assets, Noncurrent": "-16.3",
"Other Assets": "-9.77",
"Assets, Current": "-22.2",
"Property, Plant and Equipment, Net": "-6.13",
"Selling and Marketing Exp.": "-30.7",
"Expenses": "-14.5",
"Revenues": "47.6",
"Net Income": "28.5",
"General and Administrative Exp.": "11.4",
"Other Expenses": "11.2",
"Other Revenues": "47.6",
"Comprehensive Net Income": "27.7",
"Economic Capital Ratio": "-115"
},
"2014": {
"Long-term Debt": "16.2",
"Liabilities": "19.1",
"Stockholders Equity": "-239",
"ECR before LimitedLiability": "-123",
"Liabilities, Current": "16.0",
"Other Liabilities": "16.0",
"Intangible Assets": "-101",
"Assets": "-197",
"Assets, Noncurrent": "-28.4",
"Other Assets": "-21.4",
"Assets, Current": "-125",
"Selling and Marketing Exp.": "-64.9",
"Expenses": "-59.5",
"Revenues": "22.6",
"Net Income": "16.3",
"General and Administrative Exp.": "14.7",
"Research and Development Exp.": "-10.8",
"Other Revenues": "22.6",
"Comprehensive Net Income": "16.2",
"Other Net Income": "-8.72",
"Economic Capital Ratio": "-147"
},
"2015": {
"Long-term Debt": "1.04",
"Liabilities": "0.674",
"Stockholders Equity": "-175",
"Liabilities, Current": "4.28",
"Other Liabilities": "-61.0",
"Intangible Assets": "-0.245",
"Assets": "-144",
"Assets, Noncurrent": "-12.2",
"Other Assets": "-0.413",
"Assets, Current": "-101",
"Property, Plant and Equipment, Net": "-5.05",
"Selling and Marketing Exp.": "-15.6",
"Expenses": "-15.5",
"Revenues": "4.37",
"Net Income": "0.637",
"General and Administrative Exp.": "0.435",
"Research and Development Exp.": "-0.240",
"Other Revenues": "4.37",
"ECR before LimitedLiability": "-125",
"Comprehensive Net Income": "0.600",
"Economic Capital Ratio": "-150"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001066194_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "21,846",
"Assets, Noncurrent": "483",
"General and Administrative Exp.": "3,974",
"Intangible Assets": "4,880",
"Liabilities, Current": "17,999",
"Long-term Debt": "271",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "11,112",
"Other Liabilities": "3,942",
"Other Net Income": "-985",
"Other Revenues": "44,065",
"Property, Plant and Equipment, Net": "1,015",
"Research and Development Exp.": "5,551",
"Selling and Marketing Exp.": "13,932"
},
"output_variables": {
"Liabilities": "22,212",
"Assets": "28,224",
"Expenses": "34,569",
"Revenues": "44,065",
"Stockholders Equity": "6,012",
"Net Income": "8,511",
"Comprehensive Net Income": "8,511",
"BaseVar": "65,028",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "315%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "18,231",
"Assets, Noncurrent": "894",
"General and Administrative Exp.": "5,743",
"Intangible Assets": "4,880",
"Liabilities, Current": "15,371",
"Long-term Debt": "242",
"Other Assets": "1,643",
"Other Compr. Net Income": "50",
"Other Expenses": "13,826",
"Other Liabilities": "8,417",
"Other Net Income": "-1,399",
"Other Revenues": "43,364",
"Property, Plant and Equipment, Net": "2,295",
"Research and Development Exp.": "6,132",
"Selling and Marketing Exp.": "20,086"
},
"output_variables": {
"Liabilities": "24,030",
"Assets": "27,943",
"Expenses": "45,787",
"Revenues": "43,364",
"Stockholders Equity": "3,913",
"Net Income": "-3,822",
"Comprehensive Net Income": "-3,772",
"BaseVar": "71,286",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "246%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "32,664",
"Assets, Noncurrent": "672",
"General and Administrative Exp.": "6,787",
"Intangible Assets": "4,880",
"Liabilities, Current": "30,643",
"Long-term Debt": "848",
"Other Assets": "1,776",
"Other Compr. Net Income": "-418",
"Other Expenses": "18,385",
"Other Liabilities": "6,057",
"Other Net Income": "-180",
"Other Revenues": "58,889",
"Property, Plant and Equipment, Net": "3,544",
"Research and Development Exp.": "8,419",
"Selling and Marketing Exp.": "24,434"
},
"output_variables": {
"Liabilities": "37,548",
"Assets": "43,536",
"Expenses": "58,025",
"Revenues": "58,889",
"Stockholders Equity": "5,988",
"Net Income": "684",
"Comprehensive Net Income": "266",
"BaseVar": "99,298",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "260%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "22,191",
"Assets, Noncurrent": "750",
"General and Administrative Exp.": "7,529",
"Intangible Assets": "4,880",
"Liabilities, Current": "24,076",
"Long-term Debt": "521",
"Other Assets": "337",
"Other Compr. Net Income": "198",
"Other Expenses": "24,053",
"Other Liabilities": "5,001",
"Other Net Income": "-596",
"Other Revenues": "70,262",
"Property, Plant and Equipment, Net": "4,489",
"Research and Development Exp.": "9,963",
"Selling and Marketing Exp.": "33,367"
},
"output_variables": {
"Liabilities": "29,598",
"Assets": "32,647",
"Expenses": "74,912",
"Revenues": "70,262",
"Stockholders Equity": "3,049",
"Net Income": "-5,246",
"Comprehensive Net Income": "-5,048",
"BaseVar": "104,106",
"ECR before LimitedLiability": "16%",
"Economic Capital Ratio": "228%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "24,685",
"Assets, Noncurrent": "807",
"General and Administrative Exp.": "9,313",
"Intangible Assets": "20,806",
"Liabilities, Current": "26,724",
"Long-term Debt": "1,937",
"Other Assets": "297",
"Other Compr. Net Income": "-200",
"Other Expenses": "29,461",
"Other Liabilities": "19,971",
"Other Net Income": "-823",
"Other Revenues": "75,913",
"Property, Plant and Equipment, Net": "3,136",
"Research and Development Exp.": "16,042",
"Selling and Marketing Exp.": "32,703"
},
"output_variables": {
"Liabilities": "48,632",
"Assets": "49,731",
"Expenses": "87,519",
"Revenues": "75,913",
"Stockholders Equity": "1,099",
"Net Income": "-12,429",
"Comprehensive Net Income": "-12,629",
"BaseVar": "131,409",
"ECR before LimitedLiability": "-18%",
"Economic Capital Ratio": "212%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 2.118840639041154,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001066194.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001066194.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001066194.svg"
},
{
"company_id": "0000922521",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000922521.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000922521.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000922521.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000922521_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000922521_main_keyfigs.svg",
"name": "Falconstor Software INC",
"rank": 120,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0000922521.svg",
"report_text": "The relative strengths and weaknesses of Falconstor Software INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Falconstor Software INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 6.2% points.The greatest weakness of Falconstor Software INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 188% points.
The company's Economic Capital Ratio, given in the ranking table, is 211%, being 151% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000922521_2016_Falconstor_Software_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "13.7",
"Liabilities": "37.1",
"Stockholders Equity": "-92.3",
"ECR before LimitedLiability": "-56.5",
"Other Liabilities": "20.5",
"Intangible Assets": "-86.7",
"Assets": "-87.6",
"Assets, Noncurrent": "-5.52",
"Other Assets": "-9.51",
"Assets, Current": "21.0",
"Property, Plant and Equipment, Net": "-5.94",
"Selling and Marketing Exp.": "-33.3",
"Expenses": "-32.5",
"Revenues": "27.1",
"Net Income": "-11.5",
"General and Administrative Exp.": "6.02",
"Other Expenses": "11.3",
"Research and Development Exp.": "-16.1",
"Other Revenues": "27.1",
"Comprehensive Net Income": "-11.6",
"Economic Capital Ratio": "-87.6"
},
"2012": {
"Long-term Debt": "26.8",
"Liabilities": "51.1",
"Stockholders Equity": "-130",
"ECR before LimitedLiability": "-55.4",
"Other Liabilities": "21.1",
"Intangible Assets": "-89.7",
"Assets": "-114",
"Other Assets": "-19.6",
"Assets, Current": "-13.6",
"Property, Plant and Equipment, Net": "-9.88",
"Selling and Marketing Exp.": "-35.1",
"Expenses": "-25.2",
"Revenues": "35.3",
"Comprehensive Net Income": "27.3",
"General and Administrative Exp.": "4.71",
"Other Expenses": "23.6",
"Research and Development Exp.": "-17.1",
"Other Revenues": "35.3",
"Other Net Income": "-6.30",
"Other Compr. Net Income": "25.1",
"Economic Capital Ratio": "-84.9"
},
"2013": {
"Long-term Debt": "30.1",
"Liabilities": "20.0",
"Stockholders Equity": "-119",
"ECR before LimitedLiability": "-53.9",
"Liabilities, Current": "8.92",
"Other Liabilities": "-19.6",
"Intangible Assets": "-74.7",
"Assets": "-94.0",
"Assets, Noncurrent": "-10.9",
"Other Assets": "-9.99",
"Property, Plant and Equipment, Net": "-9.86",
"Selling and Marketing Exp.": "-23.0",
"Expenses": "-17.7",
"Revenues": "26.4",
"Net Income": "4.95",
"Other Expenses": "18.7",
"Research and Development Exp.": "-15.6",
"Other Revenues": "26.4",
"Comprehensive Net Income": "25.8",
"Other Compr. Net Income": "20.6",
"Economic Capital Ratio": "-77.2"
},
"2014": {
"Long-term Debt": "1.17",
"Liabilities": "-54.0",
"Stockholders Equity": "-189",
"Liabilities, Current": "-30.7",
"Other Liabilities": "-23.1",
"Intangible Assets": "-59.8",
"Assets": "-108",
"Assets, Noncurrent": "-0.382",
"Other Assets": "-0.209",
"Assets, Current": "-9.88",
"Property, Plant and Equipment, Net": "-0.419",
"Other Revenues": "1.70",
"Revenues": "1.70",
"Net Income": "1.03",
"ECR before LimitedLiability": "-139",
"Comprehensive Net Income": "2.18",
"Other Compr. Net Income": "0.703",
"Other Expenses": "2.36",
"Selling and Marketing Exp.": "-7.69",
"Research and Development Exp.": "-0.359",
"Economic Capital Ratio": "-163"
},
"2015": {
"Long-term Debt": "2.04",
"Liabilities": "-0.901",
"Stockholders Equity": "-188",
"ECR before LimitedLiability": "-126",
"Liabilities, Current": "-0.613",
"Other Liabilities": "-1.20",
"Intangible Assets": "-53.5",
"Assets": "-132",
"Assets, Noncurrent": "-1.01",
"Assets, Current": "-35.1",
"Property, Plant and Equipment, Net": "-1.08",
"Selling and Marketing Exp.": "-1.02",
"Expenses": "-0.810",
"Revenues": "6.24",
"Net Income": "2.85",
"Other Expenses": "2.27",
"Research and Development Exp.": "-0.963",
"Other Revenues": "6.24",
"Comprehensive Net Income": "3.42",
"Other Net Income": "-0.506",
"Economic Capital Ratio": "-151"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000922521_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "60,326",
"Assets, Noncurrent": "2,184",
"General and Administrative Exp.": "11,697",
"Intangible Assets": "4,342",
"Liabilities, Current": "39,945",
"Long-term Debt": "2,587",
"Other Assets": "1,830",
"Other Compr. Net Income": "0",
"Other Expenses": "34,784",
"Other Liabilities": "7,698",
"Other Net Income": "60",
"Other Revenues": "82,871",
"Property, Plant and Equipment, Net": "4,364",
"Research and Development Exp.": "20,221",
"Selling and Marketing Exp.": "39,598"
},
"output_variables": {
"Liabilities": "50,230",
"Assets": "73,047",
"Expenses": "106,299",
"Revenues": "82,871",
"Stockholders Equity": "22,817",
"Net Income": "-23,368",
"Comprehensive Net Income": "-23,368",
"BaseVar": "156,253",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "291%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "47,966",
"Assets, Noncurrent": "2,185",
"General and Administrative Exp.": "13,334",
"Intangible Assets": "4,325",
"Liabilities, Current": "37,354",
"Long-term Debt": "2,619",
"Other Assets": "1,248",
"Other Compr. Net Income": "15,052",
"Other Expenses": "21,893",
"Other Liabilities": "6,480",
"Other Net Income": "-523",
"Other Revenues": "75,411",
"Property, Plant and Equipment, Net": "3,981",
"Research and Development Exp.": "18,636",
"Selling and Marketing Exp.": "36,009"
},
"output_variables": {
"Liabilities": "46,452",
"Assets": "59,705",
"Expenses": "89,872",
"Revenues": "75,411",
"Stockholders Equity": "13,253",
"Net Income": "-14,984",
"Comprehensive Net Income": "67",
"BaseVar": "143,508",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "290%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "42,176",
"Assets, Noncurrent": "1,549",
"General and Administrative Exp.": "12,265",
"Intangible Assets": "4,330",
"Liabilities, Current": "27,849",
"Long-term Debt": "617",
"Other Assets": "1,846",
"Other Compr. Net Income": "10,820",
"Other Expenses": "17,562",
"Other Liabilities": "11,796",
"Other Net Income": "1,094",
"Other Revenues": "58,637",
"Property, Plant and Equipment, Net": "3,317",
"Research and Development Exp.": "15,614",
"Selling and Marketing Exp.": "25,223"
},
"output_variables": {
"Liabilities": "40,262",
"Assets": "53,218",
"Expenses": "70,663",
"Revenues": "58,637",
"Stockholders Equity": "12,956",
"Net Income": "-10,933",
"Comprehensive Net Income": "-112",
"BaseVar": "117,348",
"ECR before LimitedLiability": "91%",
"Economic Capital Ratio": "297%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "32,939",
"Assets, Noncurrent": "1,374",
"General and Administrative Exp.": "9,106",
"Intangible Assets": "4,346",
"Liabilities, Current": "31,609",
"Long-term Debt": "630",
"Other Assets": "1,516",
"Other Compr. Net Income": "7,463",
"Other Expenses": "6,858",
"Other Liabilities": "13,324",
"Other Net Income": "-643",
"Other Revenues": "46,274",
"Property, Plant and Equipment, Net": "2,147",
"Research and Development Exp.": "12,453",
"Selling and Marketing Exp.": "24,426"
},
"output_variables": {
"Liabilities": "45,563",
"Assets": "42,323",
"Expenses": "52,843",
"Revenues": "46,274",
"Stockholders Equity": "-3,240",
"Net Income": "-7,212",
"Comprehensive Net Income": "251",
"BaseVar": "97,554",
"ECR before LimitedLiability": "-24%",
"Economic Capital Ratio": "212%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "22,088",
"Assets, Noncurrent": "1,139",
"General and Administrative Exp.": "9,181",
"Intangible Assets": "4,406",
"Liabilities, Current": "24,432",
"Long-term Debt": "735",
"Other Assets": "1,227",
"Other Compr. Net Income": "1,737",
"Other Expenses": "10,240",
"Other Liabilities": "9,149",
"Other Net Income": "-270",
"Other Revenues": "48,571",
"Property, Plant and Equipment, Net": "1,566",
"Research and Development Exp.": "12,788",
"Selling and Marketing Exp.": "18,022"
},
"output_variables": {
"Liabilities": "34,317",
"Assets": "30,426",
"Expenses": "50,230",
"Revenues": "48,571",
"Stockholders Equity": "-3,890",
"Net Income": "-1,929",
"Comprehensive Net Income": "-192",
"BaseVar": "82,776",
"ECR before LimitedLiability": "-40%",
"Economic Capital Ratio": "211%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 2.1092317454080303,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000922521.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000922521.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000922521.svg"
},
{
"company_id": "0001027235",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001027235.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001027235.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001027235_main_keyfigs.svg",
"name": "Square Chain Corp",
"rank": 121,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Square Chain Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Square Chain Corp compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 145% points.The greatest weakness of Square Chain Corp is the variable Other Assets, reducing the Economic Capital Ratio by 151% points.
The company's Economic Capital Ratio, given in the ranking table, is 210%, being 152% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001027235_2016_Square_Chain_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "4.83",
"Liabilities": "59.6",
"Stockholders Equity": "45.6",
"Liabilities, Current": "41.2",
"Other Liabilities": "7.82",
"Intangible Assets": "-162",
"Assets": "-161",
"Assets, Noncurrent": "-4.74",
"Other Assets": "-29.0",
"Assets, Current": "31.9",
"Property, Plant and Equipment, Net": "-33.2",
"Selling and Marketing Exp.": "2.80",
"Expenses": "-316",
"Revenues": "-126",
"Net Income": "-436",
"General and Administrative Exp.": "-437",
"Other Expenses": "12.0",
"Other Revenues": "-126",
"ECR before LimitedLiability": "-133",
"Comprehensive Net Income": "-437",
"Economic Capital Ratio": "-163"
},
"2013": {
"Long-term Debt": "28.8",
"Liabilities": "176",
"Assets": "52.2",
"Stockholders Equity": "336",
"ECR before LimitedLiability": "287",
"Liabilities, Current": "124",
"Other Liabilities": "50.0",
"Intangible Assets": "-8.59",
"Assets, Noncurrent": "626",
"Assets, Current": "-14.3",
"Selling and Marketing Exp.": "12.2",
"Expenses": "-3.40",
"Revenues": "-22.9",
"Net Income": "-29.1",
"General and Administrative Exp.": "-33.1",
"Other Expenses": "9.75",
"Research and Development Exp.": "6.93",
"Other Revenues": "-22.9",
"Comprehensive Net Income": "-29.0",
"Other Net Income": "-2.62",
"Economic Capital Ratio": "263"
},
"2014": {
"Long-term Debt": "-179",
"Liabilities": "-164",
"Stockholders Equity": "-31.3",
"ECR before LimitedLiability": "-72.2",
"Liabilities, Current": "-17.1",
"Other Liabilities": "28.0",
"Intangible Assets": "-46.7",
"Assets": "68.5",
"Assets, Noncurrent": "207",
"Other Assets": "-154",
"Assets, Current": "-81.2",
"Property, Plant and Equipment, Net": "170",
"Selling and Marketing Exp.": "11.7",
"Expenses": "36.7",
"Revenues": "-25.1",
"Net Income": "7.79",
"Other Expenses": "12.3",
"Research and Development Exp.": "6.54",
"Other Revenues": "-25.1",
"Comprehensive Net Income": "6.97",
"Economic Capital Ratio": "-96.2"
},
"2015": {
"Long-term Debt": "-87.2",
"Liabilities": "-139",
"Stockholders Equity": "-81.8",
"Liabilities, Current": "-17.5",
"Other Liabilities": "2.66",
"Intangible Assets": "-20.9",
"Assets": "3.55",
"ECR before LimitedLiability": "-127",
"Assets, Noncurrent": "145",
"Other Assets": "-151",
"Assets, Current": "-66.7",
"Property, Plant and Equipment, Net": "139",
"Selling and Marketing Exp.": "1.57",
"Expenses": "2.32",
"Revenues": "-1.80",
"Comprehensive Net Income": "-0.771",
"General and Administrative Exp.": "-1.11",
"Other Expenses": "1.18",
"Research and Development Exp.": "0.831",
"Other Revenues": "-1.80",
"Economic Capital Ratio": "-152"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001027235_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "603",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "2,021",
"Intangible Assets": "0",
"Liabilities, Current": "12",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "12",
"Assets": "603",
"Expenses": "2,021",
"Revenues": "0",
"Stockholders Equity": "591",
"Net Income": "-2,021",
"Comprehensive Net Income": "-2,021",
"BaseVar": "1,318",
"ECR before LimitedLiability": "-23%",
"Economic Capital Ratio": "212%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6.7",
"Assets, Noncurrent": "810",
"General and Administrative Exp.": "264",
"Intangible Assets": "0",
"Liabilities, Current": "20",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-0.072",
"Other Expenses": "99",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "122",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "20",
"Assets": "817",
"Expenses": "363",
"Revenues": "122",
"Stockholders Equity": "797",
"Net Income": "-241",
"Comprehensive Net Income": "-241",
"BaseVar": "661",
"ECR before LimitedLiability": "571%",
"Economic Capital Ratio": "638%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "206",
"Assets, Noncurrent": "4,364",
"General and Administrative Exp.": "312",
"Intangible Assets": "0",
"Liabilities, Current": "1,410",
"Long-term Debt": "2,164",
"Other Assets": "-3,995",
"Other Compr. Net Income": "4.6",
"Other Expenses": "578",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "456",
"Property, Plant and Equipment, Net": "3,995",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "3,574",
"Assets": "4,570",
"Expenses": "890",
"Revenues": "456",
"Stockholders Equity": "996",
"Net Income": "-434",
"Comprehensive Net Income": "-430",
"BaseVar": "4,747",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "279%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "277",
"Assets, Noncurrent": "3,930",
"General and Administrative Exp.": "1,344",
"Intangible Assets": "0",
"Liabilities, Current": "2,579",
"Long-term Debt": "1,974",
"Other Assets": "-3,895",
"Other Compr. Net Income": "-0.41",
"Other Expenses": "816",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "818",
"Property, Plant and Equipment, Net": "3,895",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "4,553",
"Assets": "4,207",
"Expenses": "2,159",
"Revenues": "818",
"Stockholders Equity": "-346",
"Net Income": "-1,342",
"Comprehensive Net Income": "-1,342",
"BaseVar": "5,869",
"ECR before LimitedLiability": "-57%",
"Economic Capital Ratio": "210%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 2.0973556661952077,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001027235.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001027235.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001027235.svg"
},
{
"company_id": "0001576169",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001576169.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001576169.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001576169.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001576169_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001576169_main_keyfigs.svg",
"name": "Benefitfocus Inc",
"rank": 122,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Benefitfocus Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Benefitfocus Inc compared to the market average is the variable Property, Plant and Equipment, Net, increasing the Economic Capital Ratio by 10% points.The greatest weakness of Benefitfocus Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 138% points.
The company's Economic Capital Ratio, given in the ranking table, is 209%, being 153% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001576169_2016_Benefitfocus_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "5.71",
"Liabilities": "-91.3",
"Stockholders Equity": "-138",
"Liabilities, Current": "6.87",
"Other Liabilities": "-182",
"Intangible Assets": "-87.9",
"Assets": "-59.8",
"Assets, Noncurrent": "-12.9",
"Other Assets": "-19.0",
"Assets, Current": "6.26",
"Property, Plant and Equipment, Net": "6.47",
"Selling and Marketing Exp.": "-6.58",
"Expenses": "-0.765",
"ECR before LimitedLiability": "-134",
"General and Administrative Exp.": "5.53",
"Other Expenses": "-2.14",
"Research and Development Exp.": "-6.04",
"Other Revenues": "5.48",
"Revenues": "5.48",
"Economic Capital Ratio": "-157",
"Other Net Income": "-5.87"
},
"2014": {
"Long-term Debt": "3.31",
"Liabilities": "-11.7",
"Stockholders Equity": "-158",
"ECR before LimitedLiability": "-150",
"Liabilities, Current": "8.34",
"Other Liabilities": "-113",
"Intangible Assets": "-11.6",
"Assets": "-42.7",
"Assets, Noncurrent": "-3.99",
"Other Assets": "-3.24",
"Assets, Current": "-11.0",
"Property, Plant and Equipment, Net": "24.2",
"Selling and Marketing Exp.": "-1.30",
"Expenses": "-2.32",
"Revenues": "2.88",
"Comprehensive Net Income": "-1.24",
"General and Administrative Exp.": "2.32",
"Research and Development Exp.": "-2.25",
"Other Revenues": "2.88",
"Other Net Income": "-1.22",
"Economic Capital Ratio": "-174"
},
"2015": {
"Long-term Debt": "2.48",
"Liabilities": "-11.4",
"Stockholders Equity": "-138",
"ECR before LimitedLiability": "-128",
"Liabilities, Current": "1.36",
"Other Liabilities": "-58.6",
"Intangible Assets": "-48.8",
"Assets": "-65.5",
"Assets, Noncurrent": "-2.12",
"Other Assets": "-1.42",
"Assets, Current": "-2.63",
"Property, Plant and Equipment, Net": "10.3",
"Selling and Marketing Exp.": "-0.418",
"Expenses": "-0.885",
"General and Administrative Exp.": "1.14",
"Other Expenses": "-0.367",
"Research and Development Exp.": "-1.08",
"Other Revenues": "2.42",
"Revenues": "2.42",
"Economic Capital Ratio": "-153",
"Other Net Income": "-0.974"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001576169_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "106,803",
"Assets, Noncurrent": "2,474",
"General and Administrative Exp.": "10,974",
"Intangible Assets": "2,890",
"Liabilities, Current": "41,894",
"Long-term Debt": "1,202",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "62,337",
"Other Liabilities": "85,083",
"Other Net Income": "-2,198",
"Other Revenues": "104,752",
"Property, Plant and Equipment, Net": "27,444",
"Research and Development Exp.": "23,532",
"Selling and Marketing Exp.": "36,072"
},
"output_variables": {
"Liabilities": "128,179",
"Assets": "139,611",
"Expenses": "132,915",
"Revenues": "104,752",
"Stockholders Equity": "11,432",
"Net Income": "-30,361",
"Comprehensive Net Income": "-30,361",
"BaseVar": "253,828",
"ECR before LimitedLiability": "5.5%",
"Economic Capital Ratio": "218%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "81,762",
"Assets, Noncurrent": "1,650",
"General and Administrative Exp.": "18,657",
"Intangible Assets": "2,585",
"Liabilities, Current": "56,715",
"Long-term Debt": "2,103",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "87,495",
"Other Liabilities": "124,023",
"Other Net Income": "-4,251",
"Other Revenues": "137,420",
"Property, Plant and Equipment, Net": "54,021",
"Research and Development Exp.": "41,729",
"Selling and Marketing Exp.": "48,467"
},
"output_variables": {
"Liabilities": "182,841",
"Assets": "140,018",
"Expenses": "196,348",
"Revenues": "137,420",
"Stockholders Equity": "-42,823",
"Net Income": "-63,179",
"Comprehensive Net Income": "-63,179",
"BaseVar": "330,439",
"ECR before LimitedLiability": "-127%",
"Economic Capital Ratio": "200%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "123,945",
"Assets, Noncurrent": "838",
"General and Administrative Exp.": "25,727",
"Intangible Assets": "2,299",
"Liabilities, Current": "105,592",
"Long-term Debt": "2,436",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "102,876",
"Other Liabilities": "92,100",
"Other Net Income": "-7,785",
"Other Revenues": "185,143",
"Property, Plant and Equipment, Net": "55,037",
"Research and Development Exp.": "52,250",
"Selling and Marketing Exp.": "58,589"
},
"output_variables": {
"Liabilities": "200,128",
"Assets": "182,119",
"Expenses": "239,442",
"Revenues": "185,143",
"Stockholders Equity": "-18,009",
"Net Income": "-62,084",
"Comprehensive Net Income": "-62,084",
"BaseVar": "407,308",
"ECR before LimitedLiability": "-64%",
"Economic Capital Ratio": "209%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 2.0912415775522954,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001576169.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001576169.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001576169.svg"
},
{
"company_id": "0001211759",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001211759.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001211759.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001211759.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001211759_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001211759_main_keyfigs.svg",
"name": "Connecture INC",
"rank": 123,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Connecture INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Connecture INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 36% points.The greatest weakness of Connecture INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 155% points.
The company's Economic Capital Ratio, given in the ranking table, is 203%, being 159% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001211759_2016_Connecture_INC.pdf",
"shrinked_graph_json": {
"2015": {
"Long-term Debt": "-31.2",
"Liabilities": "-22.6",
"Stockholders Equity": "-155",
"ECR before LimitedLiability": "-134",
"Liabilities, Current": "3.43",
"Other Liabilities": "-2.29",
"Intangible Assets": "-4.24",
"Assets": "-42.9",
"Assets, Noncurrent": "-3.89",
"Other Assets": "35.5",
"Assets, Current": "-62.4",
"Property, Plant and Equipment, Net": "-4.18",
"Other Revenues": "4.79",
"Revenues": "4.79",
"Net Income": "4.18",
"Comprehensive Net Income": "4.13",
"Other Expenses": "-1.62",
"Selling and Marketing Exp.": "2.55",
"General and Administrative Exp.": "1.43",
"Research and Development Exp.": "-1.45",
"Economic Capital Ratio": "-159"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001211759_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "16,868",
"Assets, Noncurrent": "976",
"General and Administrative Exp.": "14,439",
"Intangible Assets": "26,779",
"Liabilities, Current": "48,091",
"Long-term Debt": "47,226",
"Other Assets": "35,957",
"Other Compr. Net Income": "0",
"Other Expenses": "56,526",
"Other Liabilities": "18,552",
"Other Net Income": "0",
"Other Revenues": "95,847",
"Property, Plant and Equipment, Net": "2,109",
"Research and Development Exp.": "22,718",
"Selling and Marketing Exp.": "9,507"
},
"output_variables": {
"Liabilities": "113,869",
"Assets": "82,689",
"Expenses": "103,190",
"Revenues": "95,847",
"Stockholders Equity": "-31,180",
"Net Income": "-7,343",
"Comprehensive Net Income": "-7,343",
"BaseVar": "197,798",
"ECR before LimitedLiability": "-112%",
"Economic Capital Ratio": "203%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.029028957267188,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001211759.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001211759.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001211759.svg"
},
{
"company_id": "0001309442",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001309442.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001309442.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001309442.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001309442_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001309442_main_keyfigs.svg",
"name": "Inspro Technologies Corp",
"rank": 124,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Inspro Technologies Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Inspro Technologies Corp compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 25% points.The greatest weakness of Inspro Technologies Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 218% points.
The company's Economic Capital Ratio, given in the ranking table, is 195%, being 168% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001309442_2016_Inspro_Technologies_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Long-term Debt": "59.4",
"Liabilities": "84.6",
"Stockholders Equity": "-233",
"ECR before LimitedLiability": "-67.5",
"Liabilities, Current": "73.2",
"Other Liabilities": "64.4",
"Intangible Assets": "-136",
"Assets": "-204",
"Assets, Noncurrent": "-30.0",
"Other Assets": "-33.7",
"Assets, Current": "-115",
"Selling and Marketing Exp.": "43.7",
"Expenses": "-106",
"Revenues": "75.3",
"Net Income": "12.6",
"General and Administrative Exp.": "48.4",
"Other Expenses": "-193",
"Research and Development Exp.": "24.3",
"Other Revenues": "75.3",
"Comprehensive Net Income": "13.0",
"Economic Capital Ratio": "-90.8"
},
"2014": {
"Long-term Debt": "7.19",
"Liabilities": "14.9",
"Stockholders Equity": "-259",
"ECR before LimitedLiability": "-149",
"Liabilities, Current": "-4.34",
"Other Liabilities": "12.4",
"Intangible Assets": "-79.2",
"Assets": "-202",
"Assets, Noncurrent": "-6.59",
"Other Assets": "-5.10",
"Assets, Current": "-82.3",
"Property, Plant and Equipment, Net": "-3.05",
"Selling and Marketing Exp.": "8.13",
"Expenses": "-10.4",
"Revenues": "25.9",
"Comprehensive Net Income": "-1.25",
"General and Administrative Exp.": "8.67",
"Other Expenses": "-103",
"Research and Development Exp.": "4.33",
"Other Revenues": "25.9",
"Economic Capital Ratio": "-173"
},
"2015": {
"Long-term Debt": "8.34",
"Liabilities": "13.5",
"Stockholders Equity": "-218",
"ECR before LimitedLiability": "-143",
"Liabilities, Current": "4.34",
"Intangible Assets": "-54.1",
"Assets": "-179",
"Assets, Noncurrent": "-9.87",
"Other Assets": "-6.32",
"Assets, Current": "-23.8",
"Property, Plant and Equipment, Net": "-7.52",
"Selling and Marketing Exp.": "10.3",
"Expenses": "-14.9",
"Revenues": "25.4",
"Comprehensive Net Income": "-2.38",
"General and Administrative Exp.": "9.73",
"Other Expenses": "-64.2",
"Research and Development Exp.": "5.54",
"Other Revenues": "25.4",
"Other Net Income": "-2.41",
"Economic Capital Ratio": "-168"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001309442_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "4,465",
"Assets, Noncurrent": "60",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "3,252",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "16,923",
"Other Liabilities": "630",
"Other Net Income": "378",
"Other Revenues": "14,802",
"Property, Plant and Equipment, Net": "960",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "3,882",
"Assets": "5,485",
"Expenses": "16,923",
"Revenues": "14,802",
"Stockholders Equity": "1,603",
"Net Income": "-1,743",
"Comprehensive Net Income": "-1,743",
"BaseVar": "20,735",
"ECR before LimitedLiability": "76%",
"Economic Capital Ratio": "284%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "6,020",
"Assets, Noncurrent": "50",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "8,191",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "24,103",
"Other Liabilities": "237",
"Other Net Income": "248",
"Other Revenues": "18,670",
"Property, Plant and Equipment, Net": "1,104",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "8,428",
"Assets": "7,174",
"Expenses": "24,103",
"Revenues": "18,670",
"Stockholders Equity": "-1,254",
"Net Income": "-5,185",
"Comprehensive Net Income": "-5,185",
"BaseVar": "29,312",
"ECR before LimitedLiability": "-119%",
"Economic Capital Ratio": "202%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "7,558",
"Assets, Noncurrent": "40",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "8,843",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "27,803",
"Other Liabilities": "2,150",
"Other Net Income": "49",
"Other Revenues": "21,378",
"Property, Plant and Equipment, Net": "748",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "10,993",
"Assets": "8,346",
"Expenses": "27,803",
"Revenues": "21,378",
"Stockholders Equity": "-2,647",
"Net Income": "-6,376",
"Comprehensive Net Income": "-6,376",
"BaseVar": "34,284",
"ECR before LimitedLiability": "-156%",
"Economic Capital Ratio": "195%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 1.945771127208645,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001309442.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001309442.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001309442.svg"
},
{
"company_id": "0001322554",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001322554.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001322554.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001322554_main_keyfigs.svg",
"name": "Xactly Corp",
"rank": 125,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Xactly Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Xactly Corp compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 11% points.The greatest weakness of Xactly Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 122% points.
The company's Economic Capital Ratio, given in the ranking table, is 195%, being 168% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001322554_2016_Xactly_Corp.pdf",
"shrinked_graph_json": {
"2015": {
"Long-term Debt": "-13.3",
"Liabilities": "-51.2",
"Stockholders Equity": "-122",
"ECR before LimitedLiability": "-143",
"Liabilities, Current": "-12.7",
"Other Liabilities": "-0.786",
"Intangible Assets": "-12.3",
"Assets": "-15.0",
"Assets, Noncurrent": "-4.53",
"Other Assets": "-3.17",
"Assets, Current": "2.14",
"Selling and Marketing Exp.": "-4.83",
"Expenses": "2.19",
"Revenues": "-10.4",
"Comprehensive Net Income": "-0.635",
"General and Administrative Exp.": "0.797",
"Other Expenses": "8.73",
"Research and Development Exp.": "-1.45",
"Other Revenues": "-10.4",
"Other Net Income": "10.8",
"Economic Capital Ratio": "-168"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001322554_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "40,474",
"Assets, Noncurrent": "767",
"General and Administrative Exp.": "10,087",
"Intangible Assets": "6,384",
"Liabilities, Current": "47,265",
"Long-term Debt": "22,653",
"Other Assets": "0",
"Other Compr. Net Income": "-10",
"Other Expenses": "972",
"Other Liabilities": "8,189",
"Other Net Income": "33,271",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "5,070",
"Research and Development Exp.": "11,867",
"Selling and Marketing Exp.": "28,877"
},
"output_variables": {
"Liabilities": "78,107",
"Assets": "52,695",
"Expenses": "51,803",
"Revenues": "0",
"Stockholders Equity": "-25,412",
"Net Income": "-18,532",
"Comprehensive Net Income": "-18,542",
"BaseVar": "107,943",
"ECR before LimitedLiability": "-157%",
"Economic Capital Ratio": "195%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.945171283801512,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001322554.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001322554.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001322554.svg"
},
{
"company_id": "0001584480",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001584480.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001584480.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001584480_main_keyfigs.svg",
"name": "Greentech Innovations Inc",
"rank": 126,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Greentech Innovations Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Greentech Innovations Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 46% points.The greatest weakness of Greentech Innovations Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 83% points.
The company's Economic Capital Ratio, given in the ranking table, is 180%, being 183% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001584480_2016_Greentech_Innovations_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Intangible Assets": "-80.6",
"Assets": "13.4",
"Long-term Debt": "23.6",
"Stockholders Equity": "11.8",
"Assets, Noncurrent": "-19.9",
"Other Assets": "-13.8",
"Assets, Current": "61.7",
"Property, Plant and Equipment, Net": "-27.5",
"Selling and Marketing Exp.": "20.4",
"Expenses": "-70.0",
"Revenues": "-58.9",
"Net Income": "-125",
"General and Administrative Exp.": "16.1",
"Other Expenses": "-110",
"Research and Development Exp.": "11.4",
"Other Revenues": "-58.9",
"ECR before LimitedLiability": "-115",
"Liabilities, Current": "-76.5",
"Other Liabilities": "23.9",
"Comprehensive Net Income": "-127",
"Economic Capital Ratio": "-139"
},
"2015": {
"Long-term Debt": "3.89",
"Liabilities": "-31.9",
"Stockholders Equity": "-61.0",
"ECR before LimitedLiability": "-158",
"Liabilities, Current": "-82.7",
"Other Liabilities": "6.04",
"Intangible Assets": "-22.9",
"Assets": "-15.5",
"Assets, Noncurrent": "-6.95",
"Other Assets": "-4.04",
"Assets, Current": "45.6",
"Property, Plant and Equipment, Net": "-8.34",
"Selling and Marketing Exp.": "5.20",
"Expenses": "-5.13",
"Revenues": "-13.2",
"Net Income": "-18.4",
"General and Administrative Exp.": "-5.87",
"Other Expenses": "-6.81",
"Other Revenues": "-13.2",
"Comprehensive Net Income": "-18.4",
"Economic Capital Ratio": "-183"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001584480_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "6.1",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0.26",
"Intangible Assets": "0",
"Liabilities, Current": "3.3",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "8.0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "3.3",
"Assets": "6.1",
"Expenses": "8.3",
"Revenues": "0",
"Stockholders Equity": "2.8",
"Net Income": "-8.3",
"Comprehensive Net Income": "-8.3",
"BaseVar": "8.8",
"ECR before LimitedLiability": "24%",
"Economic Capital Ratio": "236%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "11",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "5.4",
"Intangible Assets": "0",
"Liabilities, Current": "16",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "8.3",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "16",
"Assets": "11",
"Expenses": "14",
"Revenues": "0",
"Stockholders Equity": "-4.8",
"Net Income": "-14",
"Comprehensive Net Income": "-14",
"BaseVar": "20",
"ECR before LimitedLiability": "-217%",
"Economic Capital Ratio": "180%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 1.7954114997839636,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001584480.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001584480.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001584480.svg"
},
{
"company_id": "0001397183",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001397183.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001397183.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001397183.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001397183_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001397183_main_keyfigs.svg",
"name": "Iveda Solutions Inc",
"rank": 127,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Iveda Solutions Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Iveda Solutions Inc compared to the market average is the variable Other Liabilities, increasing the Economic Capital Ratio by 11% points.The greatest weakness of Iveda Solutions Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 134% points.
The company's Economic Capital Ratio, given in the ranking table, is 173%, being 189% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001397183_2016_Iveda_Solutions_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "30.5",
"Liabilities": "122",
"Stockholders Equity": "26.3",
"ECR before LimitedLiability": "-14.0",
"Liabilities, Current": "66.3",
"Other Liabilities": "65.4",
"Intangible Assets": "-51.1",
"Assets": "-70.2",
"Assets, Noncurrent": "97.2",
"Other Assets": "-66.0",
"Assets, Current": "-24.3",
"Selling and Marketing Exp.": "23.8",
"Expenses": "-89.0",
"Revenues": "-10.6",
"Net Income": "-103",
"General and Administrative Exp.": "-92.7",
"Other Expenses": "-31.1",
"Research and Development Exp.": "13.3",
"Other Revenues": "-10.6",
"Comprehensive Net Income": "-103",
"Economic Capital Ratio": "-45.1"
},
"2012": {
"Long-term Debt": "7.06",
"Liabilities": "6.43",
"Stockholders Equity": "-104",
"Liabilities, Current": "-87.1",
"Other Liabilities": "7.78",
"Intangible Assets": "-73.8",
"Assets": "-93.3",
"Assets, Noncurrent": "-14.2",
"Other Assets": "-8.16",
"Assets, Current": "-14.3",
"Property, Plant and Equipment, Net": "6.43",
"Selling and Marketing Exp.": "6.62",
"Expenses": "-50.6",
"Net Income": "-59.9",
"Other Net Income": "-7.01",
"General and Administrative Exp.": "-68.0",
"Other Expenses": "-15.8",
"Research and Development Exp.": "6.46",
"ECR before LimitedLiability": "-126",
"Comprehensive Net Income": "-60.3",
"Economic Capital Ratio": "-156"
},
"2013": {
"Long-term Debt": "6.29",
"Liabilities": "14.4",
"Assets": "-126",
"Stockholders Equity": "-93.5",
"ECR before LimitedLiability": "-149",
"Liabilities, Current": "-3.33",
"Other Liabilities": "11.6",
"Intangible Assets": "-70.0",
"Other Assets": "-3.09",
"Assets, Current": "-9.27",
"Selling and Marketing Exp.": "6.13",
"Expenses": "-47.5",
"Revenues": "-2.15",
"Net Income": "-69.0",
"General and Administrative Exp.": "-61.9",
"Other Expenses": "-5.08",
"Research and Development Exp.": "3.30",
"Other Revenues": "-2.15",
"Comprehensive Net Income": "-69.0",
"Other Net Income": "-1.46",
"Economic Capital Ratio": "-172"
},
"2014": {
"Long-term Debt": "5.44",
"Liabilities": "-12.1",
"Assets": "-38.2",
"Stockholders Equity": "-104",
"ECR before LimitedLiability": "-165",
"Liabilities, Current": "-24.7",
"Other Liabilities": "10.2",
"Intangible Assets": "-24.8",
"Assets, Current": "-18.8",
"Property, Plant and Equipment, Net": "2.56",
"Selling and Marketing Exp.": "6.93",
"Expenses": "-15.0",
"Revenues": "-5.25",
"Net Income": "-21.7",
"General and Administrative Exp.": "-22.6",
"Other Expenses": "3.21",
"Research and Development Exp.": "3.83",
"Other Revenues": "-5.25",
"Comprehensive Net Income": "-21.9",
"Other Net Income": "-5.67",
"Economic Capital Ratio": "-189"
},
"2015": {
"Long-term Debt": "6.91",
"Liabilities": "-7.33",
"Stockholders Equity": "-134",
"ECR before LimitedLiability": "-164",
"Liabilities, Current": "-26.5",
"Other Liabilities": "10.6",
"Intangible Assets": "-35.4",
"Assets": "-81.4",
"Assets, Noncurrent": "-6.90",
"Other Assets": "-3.35",
"Assets, Current": "-27.5",
"Property, Plant and Equipment, Net": "-8.64",
"Selling and Marketing Exp.": "10.00",
"Expenses": "-19.2",
"Net Income": "-22.2",
"Other Net Income": "-6.81",
"General and Administrative Exp.": "-25.9",
"Other Expenses": "-5.40",
"Research and Development Exp.": "5.51",
"Comprehensive Net Income": "-22.3",
"Economic Capital Ratio": "-189"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001397183_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,409",
"Assets, Noncurrent": "1,097",
"General and Administrative Exp.": "4,094",
"Intangible Assets": "841",
"Liabilities, Current": "1,432",
"Long-term Debt": "0",
"Other Assets": "-841",
"Other Compr. Net Income": "0",
"Other Expenses": "3,157",
"Other Liabilities": "10",
"Other Net Income": "-31",
"Other Revenues": "2,819",
"Property, Plant and Equipment, Net": "376",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,442",
"Assets": "3,881",
"Expenses": "7,251",
"Revenues": "2,819",
"Stockholders Equity": "2,439",
"Net Income": "-4,463",
"Comprehensive Net Income": "-4,463",
"BaseVar": "7,712",
"ECR before LimitedLiability": "135%",
"Economic Capital Ratio": "334%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,289",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "4,223",
"Intangible Assets": "841",
"Liabilities, Current": "3,671",
"Long-term Debt": "0",
"Other Assets": "272",
"Other Compr. Net Income": "0",
"Other Expenses": "3,148",
"Other Liabilities": "0",
"Other Net Income": "-79",
"Other Revenues": "3,609",
"Property, Plant and Equipment, Net": "517",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "3,671",
"Assets": "4,919",
"Expenses": "7,371",
"Revenues": "3,609",
"Stockholders Equity": "1,248",
"Net Income": "-3,842",
"Comprehensive Net Income": "-3,842",
"BaseVar": "9,825",
"ECR before LimitedLiability": "6.5%",
"Economic Capital Ratio": "219%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,720",
"Assets, Noncurrent": "342",
"General and Administrative Exp.": "6,575",
"Intangible Assets": "0",
"Liabilities, Current": "2,723",
"Long-term Debt": "0",
"Other Assets": "147",
"Other Compr. Net Income": "-7.0",
"Other Expenses": "3,501",
"Other Liabilities": "0",
"Other Net Income": "-71",
"Other Revenues": "3,345",
"Property, Plant and Equipment, Net": "471",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,723",
"Assets": "3,679",
"Expenses": "10,076",
"Revenues": "3,345",
"Stockholders Equity": "956",
"Net Income": "-6,802",
"Comprehensive Net Income": "-6,809",
"BaseVar": "9,951",
"ECR before LimitedLiability": "-114%",
"Economic Capital Ratio": "203%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,461",
"Assets, Noncurrent": "364",
"General and Administrative Exp.": "5,533",
"Intangible Assets": "0",
"Liabilities, Current": "3,968",
"Long-term Debt": "0",
"Other Assets": "127",
"Other Compr. Net Income": "-4.9",
"Other Expenses": "1,628",
"Other Liabilities": "0",
"Other Net Income": "-682",
"Other Revenues": "2,186",
"Property, Plant and Equipment, Net": "533",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "3,968",
"Assets": "3,485",
"Expenses": "7,161",
"Revenues": "2,186",
"Stockholders Equity": "-483",
"Net Income": "-5,657",
"Comprehensive Net Income": "-5,662",
"BaseVar": "8,743",
"ECR before LimitedLiability": "-195%",
"Economic Capital Ratio": "186%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,991",
"Assets, Noncurrent": "162",
"General and Administrative Exp.": "4,019",
"Intangible Assets": "0",
"Liabilities, Current": "3,425",
"Long-term Debt": "0",
"Other Assets": "107",
"Other Compr. Net Income": "-6.4",
"Other Expenses": "2,403",
"Other Liabilities": "0",
"Other Net Income": "-435",
"Other Revenues": "3,072",
"Property, Plant and Equipment, Net": "189",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "3,425",
"Assets": "2,449",
"Expenses": "6,421",
"Revenues": "3,072",
"Stockholders Equity": "-976",
"Net Income": "-3,785",
"Comprehensive Net Income": "-3,791",
"BaseVar": "7,904",
"ECR before LimitedLiability": "-239%",
"Economic Capital Ratio": "173%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 1.7339322170519447,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001397183.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001397183.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001397183.svg"
},
{
"company_id": "0000896841",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000896841.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000896841.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000896841.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000896841_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000896841_main_keyfigs.svg",
"name": "AVID Technology INC",
"rank": 128,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of AVID Technology INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AVID Technology INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 14% points.The greatest weakness of AVID Technology INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 212% points.
The company's Economic Capital Ratio, given in the ranking table, is 166%, being 196% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000896841_2016_AVID_Technology_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "29.3",
"Liabilities": "153",
"Assets": "-24.0",
"Stockholders Equity": "62.3",
"ECR before LimitedLiability": "135",
"Liabilities, Current": "93.8",
"Other Liabilities": "42.1",
"Intangible Assets": "10.9",
"Other Assets": "-7.48",
"Assets, Current": "-26.0",
"Selling and Marketing Exp.": "-12.8",
"Expenses": "-21.3",
"Revenues": "39.4",
"Net Income": "13.7",
"General and Administrative Exp.": "8.81",
"Other Expenses": "-7.70",
"Research and Development Exp.": "-9.62",
"Other Revenues": "39.4",
"Comprehensive Net Income": "13.6",
"Other Net Income": "-3.85",
"Economic Capital Ratio": "104"
},
"2015": {
"Long-term Debt": "-11.1",
"Liabilities": "-35.6",
"Stockholders Equity": "-212",
"ECR before LimitedLiability": "-171",
"Liabilities, Current": "-7.35",
"Other Liabilities": "-15.9",
"Intangible Assets": "-26.0",
"Assets": "-57.4",
"Assets, Noncurrent": "-9.86",
"Other Assets": "-6.36",
"Assets, Current": "-40.3",
"Property, Plant and Equipment, Net": "-3.58",
"Other Revenues": "14.3",
"Revenues": "14.3",
"Net Income": "11.2",
"Other Net Income": "-2.33",
"Comprehensive Net Income": "11.1",
"Selling and Marketing Exp.": "-0.777",
"General and Administrative Exp.": "2.41",
"Research and Development Exp.": "-2.47",
"Economic Capital Ratio": "-196"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000896841_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "272,634",
"Assets, Noncurrent": "11,568",
"General and Administrative Exp.": "57,851",
"Intangible Assets": "264,922",
"Liabilities, Current": "157,723",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "341,888",
"Other Liabilities": "27,885",
"Other Net Income": "-15",
"Other Revenues": "677,936",
"Property, Plant and Equipment, Net": "53,487",
"Research and Development Exp.": "118,108",
"Selling and Marketing Exp.": "183,865"
},
"output_variables": {
"Liabilities": "185,608",
"Assets": "602,611",
"Expenses": "701,712",
"Revenues": "677,936",
"Stockholders Equity": "417,003",
"Net Income": "-23,791",
"Comprehensive Net Income": "-23,791",
"BaseVar": "1,083,941",
"ECR before LimitedLiability": "343%",
"Economic Capital Ratio": "483%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "137,449",
"Assets, Noncurrent": "7,123",
"General and Administrative Exp.": "74,109",
"Intangible Assets": "65,862",
"Liabilities, Current": "304,899",
"Long-term Debt": "110,661",
"Other Assets": "2,011",
"Other Compr. Net Income": "0",
"Other Expenses": "210,535",
"Other Liabilities": "161,938",
"Other Net Income": "-62",
"Other Revenues": "505,595",
"Property, Plant and Equipment, Net": "35,481",
"Research and Development Exp.": "95,898",
"Selling and Marketing Exp.": "122,511"
},
"output_variables": {
"Liabilities": "577,498",
"Assets": "247,926",
"Expenses": "503,053",
"Revenues": "505,595",
"Stockholders Equity": "-329,572",
"Net Income": "2,480",
"Comprehensive Net Income": "2,480",
"BaseVar": "917,067",
"ECR before LimitedLiability": "-263%",
"Economic Capital Ratio": "166%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.6612538794372465,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000896841.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000896841.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000896841.svg"
},
{
"company_id": "0001487522",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001487522.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001487522.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001487522_main_keyfigs.svg",
"name": "Innovision Labs Inc",
"rank": 129,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Innovision Labs Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Innovision Labs Inc compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 45% points.The greatest weakness of Innovision Labs Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 58% points.
The company's Economic Capital Ratio, given in the ranking table, is 161%, being 201% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001487522_2016_Innovision_Labs_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "29.2",
"Liabilities": "124",
"Stockholders Equity": "124",
"ECR before LimitedLiability": "-14.8",
"Liabilities, Current": "60.0",
"Other Liabilities": "54.7",
"Selling and Marketing Exp.": "-20.9",
"Expenses": "-103",
"Net Income": "-156",
"General and Administrative Exp.": "-70.4",
"Other Expenses": "-27.6",
"Research and Development Exp.": "11.9",
"Other Revenues": "-57.5",
"Revenues": "-57.5",
"Intangible Assets": "-67.4",
"Assets, Noncurrent": "59.2",
"Other Assets": "-24.3",
"Assets, Current": "108",
"Property, Plant and Equipment, Net": "-10.8",
"Comprehensive Net Income": "-157",
"Economic Capital Ratio": "-38.9"
},
"2015": {
"Liabilities": "5.84",
"Stockholders Equity": "-44.0",
"ECR before LimitedLiability": "-176",
"Liabilities, Current": "8.42",
"Intangible Assets": "-28.5",
"Assets": "-49.4",
"Assets, Noncurrent": "44.7",
"Other Assets": "-38.0",
"Assets, Current": "-28.2",
"Property, Plant and Equipment, Net": "-7.89",
"Selling and Marketing Exp.": "-13.0",
"Expenses": "-42.2",
"Revenues": "-26.6",
"Net Income": "-57.7",
"General and Administrative Exp.": "-15.5",
"Other Expenses": "-26.7",
"Research and Development Exp.": "5.81",
"Other Revenues": "-26.6",
"Comprehensive Net Income": "-58.0",
"Other Net Income": "-7.95",
"Economic Capital Ratio": "-201"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001487522_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "2,708",
"Assets, Noncurrent": "677",
"General and Administrative Exp.": "2,552",
"Intangible Assets": "0",
"Liabilities, Current": "848",
"Long-term Debt": "0",
"Other Assets": "-142",
"Other Compr. Net Income": "0",
"Other Expenses": "1,929",
"Other Liabilities": "0",
"Other Net Income": "20",
"Other Revenues": "110",
"Property, Plant and Equipment, Net": "142",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,109"
},
"output_variables": {
"Liabilities": "848",
"Assets": "3,385",
"Expenses": "5,590",
"Revenues": "110",
"Stockholders Equity": "2,537",
"Net Income": "-5,460",
"Comprehensive Net Income": "-5,460",
"BaseVar": "4,976",
"ECR before LimitedLiability": "138%",
"Economic Capital Ratio": "336%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,020",
"Assets, Noncurrent": "509",
"General and Administrative Exp.": "1,164",
"Intangible Assets": "320",
"Liabilities, Current": "845",
"Long-term Debt": "237",
"Other Assets": "-430",
"Other Compr. Net Income": "0",
"Other Expenses": "2,204",
"Other Liabilities": "243",
"Other Net Income": "-236",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "110",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,064"
},
"output_variables": {
"Liabilities": "1,325",
"Assets": "1,529",
"Expenses": "4,432",
"Revenues": "0",
"Stockholders Equity": "204",
"Net Income": "-4,668",
"Comprehensive Net Income": "-4,668",
"BaseVar": "3,761",
"ECR before LimitedLiability": "-280%",
"Economic Capital Ratio": "161%"
}
}
},
"top_rated": false,
"trend": -29.0,
"value": 1.6078377283195635,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001487522.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001487522.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001487522.svg"
},
{
"company_id": "0000727634",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000727634.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000727634.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000727634.jpeg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000727634_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000727634_main_keyfigs.svg",
"name": "Isign Solutions Inc",
"rank": 130,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0000727634.svg",
"report_text": "The relative strengths and weaknesses of Isign Solutions Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Isign Solutions Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 11% points.The greatest weakness of Isign Solutions Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 128% points.
The company's Economic Capital Ratio, given in the ranking table, is 140%, being 222% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000727634_2016_Isign_Solutions_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "4.46",
"Liabilities": "-13.0",
"Stockholders Equity": "-84.2",
"ECR before LimitedLiability": "-161",
"Liabilities, Current": "-11.2",
"Other Liabilities": "-6.40",
"Intangible Assets": "28.4",
"Assets": "-25.6",
"Assets, Noncurrent": "-4.26",
"Assets, Current": "-29.8",
"Property, Plant and Equipment, Net": "-7.21",
"Selling and Marketing Exp.": "-6.64",
"Expenses": "-16.1",
"Revenues": "-9.59",
"Net Income": "-22.9",
"General and Administrative Exp.": "-11.2",
"Other Expenses": "10.5",
"Research and Development Exp.": "-8.76",
"Other Revenues": "-9.59",
"Comprehensive Net Income": "-22.9",
"Economic Capital Ratio": "-192"
},
"2012": {
"Long-term Debt": "43.7",
"Liabilities": "63.5",
"Stockholders Equity": "-48.4",
"ECR before LimitedLiability": "-71.2",
"Liabilities, Current": "62.0",
"Other Liabilities": "-8.75",
"Intangible Assets": "45.6",
"Assets": "-105",
"Assets, Noncurrent": "-11.1",
"Other Assets": "-27.1",
"Assets, Current": "-89.0",
"Property, Plant and Equipment, Net": "-26.6",
"Selling and Marketing Exp.": "-29.6",
"Expenses": "-85.8",
"Revenues": "-1.92",
"Net Income": "-87.6",
"General and Administrative Exp.": "-43.7",
"Other Expenses": "41.6",
"Research and Development Exp.": "-54.4",
"Other Revenues": "-1.92",
"Comprehensive Net Income": "-87.5",
"Economic Capital Ratio": "-101"
},
"2013": {
"Long-term Debt": "2.81",
"Liabilities": "9.25",
"Stockholders Equity": "-48.6",
"Liabilities, Current": "1.12",
"Other Liabilities": "3.08",
"Intangible Assets": "1.81",
"Assets": "-107",
"Other Assets": "-0.982",
"Assets, Current": "-64.9",
"Property, Plant and Equipment, Net": "-2.41",
"Selling and Marketing Exp.": "-0.977",
"Expenses": "-99.7",
"Revenues": "-4.01",
"Net Income": "-137",
"General and Administrative Exp.": "-25.2",
"Other Expenses": "1.99",
"Research and Development Exp.": "-42.5",
"Other Revenues": "-4.01",
"ECR before LimitedLiability": "-140",
"Comprehensive Net Income": "-136",
"Economic Capital Ratio": "-163"
},
"2014": {
"Intangible Assets": "-2.05",
"Assets": "-86.7",
"Long-term Debt": "5.76",
"Stockholders Equity": "-105",
"ECR before LimitedLiability": "-170",
"Assets, Noncurrent": "-9.26",
"Other Assets": "-7.54",
"Assets, Current": "-31.0",
"Property, Plant and Equipment, Net": "-13.8",
"Selling and Marketing Exp.": "-8.43",
"Expenses": "-26.7",
"Revenues": "-5.07",
"Net Income": "-28.9",
"General and Administrative Exp.": "-13.5",
"Other Expenses": "9.76",
"Research and Development Exp.": "-18.5",
"Other Revenues": "-5.07",
"Liabilities, Current": "5.69",
"Other Liabilities": "-10.7",
"Comprehensive Net Income": "-29.1",
"Economic Capital Ratio": "-194"
},
"2015": {
"Long-term Debt": "4.59",
"Liabilities": "-29.3",
"Stockholders Equity": "-128",
"ECR before LimitedLiability": "-197",
"Liabilities, Current": "-35.8",
"Intangible Assets": "-28.0",
"Assets": "-68.9",
"Assets, Noncurrent": "-13.2",
"Other Assets": "-8.53",
"Assets, Current": "-45.9",
"Property, Plant and Equipment, Net": "-15.5",
"Expenses": "-23.0",
"Revenues": "-7.52",
"Net Income": "-32.0",
"General and Administrative Exp.": "-16.5",
"Other Expenses": "11.1",
"Research and Development Exp.": "-15.4",
"Other Revenues": "-7.52",
"Comprehensive Net Income": "-32.0",
"Other Net Income": "-2.41",
"Economic Capital Ratio": "-222"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000727634_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "634",
"Assets, Noncurrent": "29",
"General and Administrative Exp.": "2,168",
"Intangible Assets": "2,020",
"Liabilities, Current": "2,325",
"Long-term Debt": "0",
"Other Assets": "78",
"Other Compr. Net Income": "0",
"Other Expenses": "690",
"Other Liabilities": "825",
"Other Net Income": "-192",
"Other Revenues": "1,546",
"Property, Plant and Equipment, Net": "32",
"Research and Development Exp.": "1,498",
"Selling and Marketing Exp.": "1,500"
},
"output_variables": {
"Liabilities": "3,150",
"Assets": "2,793",
"Expenses": "5,856",
"Revenues": "1,546",
"Stockholders Equity": "-357",
"Net Income": "-4,502",
"Comprehensive Net Income": "-4,502",
"BaseVar": "6,768",
"ECR before LimitedLiability": "-191%",
"Economic Capital Ratio": "186%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,260",
"Assets, Noncurrent": "29",
"General and Administrative Exp.": "1,863",
"Intangible Assets": "1,655",
"Liabilities, Current": "1,083",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "14",
"Other Expenses": "578",
"Other Liabilities": "502",
"Other Net Income": "142",
"Other Revenues": "2,378",
"Property, Plant and Equipment, Net": "28",
"Research and Development Exp.": "1,802",
"Selling and Marketing Exp.": "1,392"
},
"output_variables": {
"Liabilities": "1,585",
"Assets": "2,972",
"Expenses": "5,635",
"Revenues": "2,378",
"Stockholders Equity": "1,387",
"Net Income": "-3,115",
"Comprehensive Net Income": "-3,101",
"BaseVar": "6,363",
"ECR before LimitedLiability": "65%",
"Economic Capital Ratio": "274%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,412",
"Assets, Noncurrent": "29",
"General and Administrative Exp.": "2,026",
"Intangible Assets": "1,290",
"Liabilities, Current": "1,364",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "15",
"Other Expenses": "824",
"Other Liabilities": "185",
"Other Net Income": "13",
"Other Revenues": "1,418",
"Property, Plant and Equipment, Net": "17",
"Research and Development Exp.": "2,073",
"Selling and Marketing Exp.": "1,272"
},
"output_variables": {
"Liabilities": "1,549",
"Assets": "2,748",
"Expenses": "6,195",
"Revenues": "1,418",
"Stockholders Equity": "1,199",
"Net Income": "-4,764",
"Comprehensive Net Income": "-4,749",
"BaseVar": "5,969",
"ECR before LimitedLiability": "-37%",
"Economic Capital Ratio": "211%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "977",
"Assets, Noncurrent": "29",
"General and Administrative Exp.": "1,743",
"Intangible Assets": "933",
"Liabilities, Current": "1,216",
"Long-term Debt": "28",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "649",
"Other Liabilities": "759",
"Other Net Income": "57",
"Other Revenues": "1,515",
"Property, Plant and Equipment, Net": "11",
"Research and Development Exp.": "1,931",
"Selling and Marketing Exp.": "1,264"
},
"output_variables": {
"Liabilities": "2,003",
"Assets": "1,950",
"Expenses": "5,587",
"Revenues": "1,515",
"Stockholders Equity": "-53",
"Net Income": "-4,015",
"Comprehensive Net Income": "-4,015",
"BaseVar": "5,556",
"ECR before LimitedLiability": "-212%",
"Economic Capital Ratio": "181%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,312",
"Assets, Noncurrent": "29",
"General and Administrative Exp.": "2,175",
"Intangible Assets": "591",
"Liabilities, Current": "3,317",
"Long-term Debt": "21",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "573",
"Other Liabilities": "455",
"Other Net Income": "15",
"Other Revenues": "1,620",
"Property, Plant and Equipment, Net": "44",
"Research and Development Exp.": "1,771",
"Selling and Marketing Exp.": "980"
},
"output_variables": {
"Liabilities": "3,793",
"Assets": "1,976",
"Expenses": "5,499",
"Revenues": "1,620",
"Stockholders Equity": "-1,817",
"Net Income": "-3,864",
"Comprehensive Net Income": "-3,864",
"BaseVar": "6,452",
"ECR before LimitedLiability": "-342%",
"Economic Capital Ratio": "140%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 1.4032642858871793,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000727634.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000727634.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000727634.svg"
},
{
"company_id": "0001436229",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001436229.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001436229.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001436229.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001436229_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001436229_main_keyfigs.svg",
"name": "BTCS Inc",
"rank": 131,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001436229.svg",
"report_text": "The relative strengths and weaknesses of BTCS Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of BTCS Inc compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 99% points.The greatest weakness of BTCS Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 97% points.
The company's Economic Capital Ratio, given in the ranking table, is 115%, being 247% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001436229_2016_BTCS_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "9.11",
"Liabilities": "22.3",
"Stockholders Equity": "-348",
"ECR before LimitedLiability": "-187",
"Liabilities, Current": "19.7",
"Other Liabilities": "-6.42",
"Intangible Assets": "-83.3",
"Assets": "-249",
"Assets, Noncurrent": "-14.5",
"Other Assets": "-17.3",
"Assets, Current": "-89.1",
"Property, Plant and Equipment, Net": "-22.3",
"Selling and Marketing Exp.": "-17.6",
"Expenses": "-40.1",
"Revenues": "32.0",
"Comprehensive Net Income": "-5.39",
"Other Expenses": "-31.8",
"Research and Development Exp.": "8.65",
"Other Revenues": "32.0",
"Other Net Income": "14.3",
"Economic Capital Ratio": "-218"
},
"2013": {
"Long-term Debt": "7.02",
"Liabilities": "-13.3",
"Stockholders Equity": "-258",
"ECR before LimitedLiability": "-162",
"Liabilities, Current": "9.38",
"Other Liabilities": "-22.8",
"Intangible Assets": "-23.5",
"Assets": "-143",
"Assets, Noncurrent": "68.6",
"Other Assets": "-10.5",
"Assets, Current": "-86.5",
"Property, Plant and Equipment, Net": "-8.41",
"Selling and Marketing Exp.": "6.74",
"Expenses": "-7.00",
"Revenues": "22.5",
"Net Income": "11.3",
"Other Expenses": "-13.1",
"Research and Development Exp.": "4.30",
"Other Revenues": "22.5",
"Comprehensive Net Income": "11.8",
"Economic Capital Ratio": "-185"
},
"2015": {
"Liabilities": "-23.8",
"Stockholders Equity": "-96.5",
"ECR before LimitedLiability": "-222",
"Liabilities, Current": "-43.0",
"Other Liabilities": "5.63",
"Intangible Assets": "-57.4",
"Assets": "-85.2",
"Assets, Noncurrent": "98.6",
"Other Assets": "-26.7",
"Assets, Current": "-86.6",
"Selling and Marketing Exp.": "8.90",
"Expenses": "-23.7",
"Revenues": "-22.5",
"Net Income": "-60.1",
"General and Administrative Exp.": "-52.0",
"Other Expenses": "15.0",
"Research and Development Exp.": "5.06",
"Other Revenues": "-22.5",
"Comprehensive Net Income": "-60.2",
"Other Net Income": "-16.2",
"Economic Capital Ratio": "-247"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001436229_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "367",
"Assets, Noncurrent": "1.0",
"General and Administrative Exp.": "317",
"Intangible Assets": "0",
"Liabilities, Current": "475",
"Long-term Debt": "0",
"Other Assets": "-1.0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,341",
"Other Liabilities": "250",
"Other Net Income": "294",
"Other Revenues": "1,596",
"Property, Plant and Equipment, Net": "1.0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "579"
},
"output_variables": {
"Liabilities": "725",
"Assets": "368",
"Expenses": "2,237",
"Revenues": "1,596",
"Stockholders Equity": "-357",
"Net Income": "-347",
"Comprehensive Net Income": "-347",
"BaseVar": "2,610",
"ECR before LimitedLiability": "-279%",
"Economic Capital Ratio": "161%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "174",
"Assets, Noncurrent": "427",
"General and Administrative Exp.": "377",
"Intangible Assets": "0",
"Liabilities, Current": "462",
"Long-term Debt": "0",
"Other Assets": "-27",
"Other Compr. Net Income": "11",
"Other Expenses": "1,111",
"Other Liabilities": "630",
"Other Net Income": "-1.5",
"Other Revenues": "1,611",
"Property, Plant and Equipment, Net": "27",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "34"
},
"output_variables": {
"Liabilities": "1,092",
"Assets": "601",
"Expenses": "1,522",
"Revenues": "1,611",
"Stockholders Equity": "-491",
"Net Income": "87",
"Comprehensive Net Income": "98",
"BaseVar": "2,419",
"ECR before LimitedLiability": "-180%",
"Economic Capital Ratio": "189%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "150",
"Assets, Noncurrent": "3,082",
"General and Administrative Exp.": "8,396",
"Intangible Assets": "0",
"Liabilities, Current": "6,023",
"Long-term Debt": "0",
"Other Assets": "-489",
"Other Compr. Net Income": "0",
"Other Expenses": "294",
"Other Liabilities": "0",
"Other Net Income": "-1,849",
"Other Revenues": "506",
"Property, Plant and Equipment, Net": "489",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "15"
},
"output_variables": {
"Liabilities": "6,023",
"Assets": "3,233",
"Expenses": "8,704",
"Revenues": "506",
"Stockholders Equity": "-2,790",
"Net Income": "-10,047",
"Comprehensive Net Income": "-10,047",
"BaseVar": "10,158",
"ECR before LimitedLiability": "-416%",
"Economic Capital Ratio": "115%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.1501366341527093,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001436229.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001436229.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001436229.svg"
},
{
"company_id": "0001081745",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001081745.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001081745.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001081745.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001081745_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001081745_main_keyfigs.svg",
"name": "Intellinetics INC",
"rank": 132,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001081745.svg",
"report_text": "The relative strengths and weaknesses of Intellinetics INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Intellinetics INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 15% points.The greatest weakness of Intellinetics INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 173% points.
The company's Economic Capital Ratio, given in the ranking table, is 112%, being 251% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001081745_2016_Intellinetics_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities": "-11.0",
"Stockholders Equity": "-285",
"ECR before LimitedLiability": "-287",
"Liabilities, Current": "-2.37",
"Other Liabilities": "-7.32",
"Intangible Assets": "-78.0",
"Assets": "-149",
"Assets, Noncurrent": "-5.31",
"Other Assets": "-15.0",
"Assets, Current": "-103",
"Property, Plant and Equipment, Net": "-12.9",
"Selling and Marketing Exp.": "-5.47",
"Expenses": "-14.1",
"Revenues": "2.76",
"Net Income": "-12.5",
"General and Administrative Exp.": "-14.7",
"Other Expenses": "2.49",
"Research and Development Exp.": "3.31",
"Other Revenues": "2.76",
"Comprehensive Net Income": "-12.6",
"Economic Capital Ratio": "-317"
},
"2013": {
"Liabilities": "-14.3",
"Stockholders Equity": "-259",
"ECR before LimitedLiability": "-290",
"Liabilities, Current": "-3.01",
"Other Liabilities": "-9.42",
"Intangible Assets": "-72.0",
"Assets": "-143",
"Assets, Noncurrent": "-9.62",
"Other Assets": "-12.4",
"Assets, Current": "-94.8",
"Property, Plant and Equipment, Net": "-12.7",
"Selling and Marketing Exp.": "-4.56",
"Expenses": "-16.3",
"Revenues": "-2.51",
"Net Income": "-23.4",
"General and Administrative Exp.": "-22.4",
"Other Expenses": "5.89",
"Research and Development Exp.": "3.59",
"Other Revenues": "-2.51",
"Comprehensive Net Income": "-23.3",
"Other Net Income": "-3.67",
"Economic Capital Ratio": "-313"
},
"2014": {
"Liabilities": "-11.9",
"Stockholders Equity": "-274",
"ECR before LimitedLiability": "-297",
"Liabilities, Current": "-8.60",
"Intangible Assets": "-53.4",
"Assets": "-140",
"Assets, Noncurrent": "-9.04",
"Other Assets": "-7.30",
"Assets, Current": "-92.3",
"Property, Plant and Equipment, Net": "-13.5",
"Selling and Marketing Exp.": "-2.60",
"Expenses": "-3.23",
"Revenues": "-1.52",
"Net Income": "-8.37",
"General and Administrative Exp.": "-11.9",
"Other Expenses": "7.39",
"Research and Development Exp.": "2.77",
"Other Revenues": "-1.52",
"Comprehensive Net Income": "-8.80",
"Other Net Income": "-3.38",
"Economic Capital Ratio": "-321"
},
"2015": {
"Long-term Debt": "4.30",
"Liabilities": "-12.9",
"Stockholders Equity": "-173",
"ECR before LimitedLiability": "-226",
"Liabilities, Current": "-5.77",
"Other Liabilities": "-11.9",
"Intangible Assets": "-70.2",
"Assets": "-101",
"Assets, Noncurrent": "-19.5",
"Other Assets": "-11.8",
"Assets, Current": "-63.6",
"Property, Plant and Equipment, Net": "-23.1",
"Selling and Marketing Exp.": "0.269",
"Expenses": "-4.58",
"Net Income": "-42.1",
"Other Net Income": "-37.8",
"General and Administrative Exp.": "-27.0",
"Other Expenses": "14.9",
"Research and Development Exp.": "6.50",
"Comprehensive Net Income": "-42.2",
"Economic Capital Ratio": "-251"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001081745_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "419",
"Assets, Noncurrent": "37",
"General and Administrative Exp.": "2,196",
"Intangible Assets": "0",
"Liabilities, Current": "2,496",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,324",
"Other Liabilities": "2,302",
"Other Net Income": "0",
"Other Revenues": "2,735",
"Property, Plant and Equipment, Net": "58",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "1,200"
},
"output_variables": {
"Liabilities": "4,797",
"Assets": "514",
"Expenses": "4,720",
"Revenues": "2,735",
"Stockholders Equity": "-4,283",
"Net Income": "-1,985",
"Comprehensive Net Income": "-1,985",
"BaseVar": "6,383",
"ECR before LimitedLiability": "-607%",
"Economic Capital Ratio": "58%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "444",
"Assets, Noncurrent": "29",
"General and Administrative Exp.": "2,087",
"Intangible Assets": "0",
"Liabilities, Current": "1,696",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "612",
"Other Liabilities": "1,671",
"Other Net Income": "-169",
"Other Revenues": "1,554",
"Property, Plant and Equipment, Net": "53",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "826"
},
"output_variables": {
"Liabilities": "3,367",
"Assets": "526",
"Expenses": "3,525",
"Revenues": "1,554",
"Stockholders Equity": "-2,841",
"Net Income": "-2,140",
"Comprehensive Net Income": "-2,140",
"BaseVar": "4,571",
"ECR before LimitedLiability": "-592%",
"Economic Capital Ratio": "62%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "329",
"Assets, Noncurrent": "28",
"General and Administrative Exp.": "1,754",
"Intangible Assets": "0",
"Liabilities, Current": "3,701",
"Long-term Debt": "74",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "325",
"Other Liabilities": "864",
"Other Net Income": "-251",
"Other Revenues": "1,486",
"Property, Plant and Equipment, Net": "29",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "805"
},
"output_variables": {
"Liabilities": "4,639",
"Assets": "385",
"Expenses": "2,884",
"Revenues": "1,486",
"Stockholders Equity": "-4,254",
"Net Income": "-1,649",
"Comprehensive Net Income": "-1,649",
"BaseVar": "4,822",
"ECR before LimitedLiability": "-624%",
"Economic Capital Ratio": "53%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,381",
"Assets, Noncurrent": "15",
"General and Administrative Exp.": "2,608",
"Intangible Assets": "0",
"Liabilities, Current": "2,174",
"Long-term Debt": "13",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "494",
"Other Liabilities": "1,050",
"Other Net Income": "-2,366",
"Other Revenues": "2,337",
"Property, Plant and Equipment, Net": "23",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "791"
},
"output_variables": {
"Liabilities": "3,237",
"Assets": "1,418",
"Expenses": "3,893",
"Revenues": "2,337",
"Stockholders Equity": "-1,819",
"Net Income": "-3,921",
"Comprehensive Net Income": "-3,921",
"BaseVar": "6,625",
"ECR before LimitedLiability": "-426%",
"Economic Capital Ratio": "112%"
}
}
},
"top_rated": false,
"trend": 11.0,
"value": 1.1150504490579967,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001081745.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001081745.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001081745.svg"
},
{
"company_id": "0000943535",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0000943535.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0000943535.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000943535.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000943535_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000943535_main_keyfigs.svg",
"name": "World Health Energy Holdings INC",
"rank": 133,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0000943535.svg",
"report_text": "The relative strengths and weaknesses of World Health Energy Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of World Health Energy Holdings INC compared to the market average is the variable Property, Plant and Equipment, Net, increasing the Economic Capital Ratio by 40% points.The greatest weakness of World Health Energy Holdings INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 189% points.
The company's Economic Capital Ratio, given in the ranking table, is 90%, being 272% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0000943535_2016_World_Health_Energy_Holdings_INC.pdf",
"shrinked_graph_json": {
"2015": {
"Long-term Debt": "1.25",
"Liabilities": "-92.9",
"Stockholders Equity": "-189",
"ECR before LimitedLiability": "-247",
"Liabilities, Current": "-113",
"Other Liabilities": "1.97",
"Intangible Assets": "-34.6",
"Assets": "-69.6",
"Assets, Noncurrent": "-8.40",
"Other Assets": "-4.74",
"Assets, Current": "-64.0",
"Property, Plant and Equipment, Net": "40.5",
"Selling and Marketing Exp.": "4.31",
"Expenses": "10.5",
"Revenues": "-12.8",
"Net Income": "-2.93",
"Other Expenses": "5.15",
"Research and Development Exp.": "2.42",
"Other Revenues": "-12.8",
"Comprehensive Net Income": "-2.97",
"Economic Capital Ratio": "-272"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0000943535_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "4.1",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "67",
"Intangible Assets": "0",
"Liabilities, Current": "679",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "39",
"Other Liabilities": "-0.62",
"Other Net Income": "0.0060",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "114",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "678",
"Assets": "118",
"Expenses": "107",
"Revenues": "0",
"Stockholders Equity": "-561",
"Net Income": "-107",
"Comprehensive Net Income": "-107",
"BaseVar": "452",
"ECR before LimitedLiability": "-492%",
"Economic Capital Ratio": "90%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.9026833611835536,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0000943535.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0000943535.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0000943535.svg"
},
{
"company_id": "0001126003",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001126003.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001126003.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001126003_main_keyfigs.svg",
"name": "Alternet Systems INC",
"rank": 134,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Alternet Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Alternet Systems INC compared to the market average is the variable Other Compr. Net Income, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Alternet Systems INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 293% points.
The company's Economic Capital Ratio, given in the ranking table, is 73%, being 289% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001126003_2016_Alternet_Systems_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Long-term Debt": "5.01",
"Liabilities": "-20.9",
"Stockholders Equity": "-127",
"ECR before LimitedLiability": "-159",
"Liabilities, Current": "-31.6",
"Other Liabilities": "8.38",
"Intangible Assets": "-25.2",
"Assets": "-26.5",
"Assets, Noncurrent": "-4.26",
"Other Assets": "50.8",
"Assets, Current": "-24.1",
"Other Revenues": "-11.2",
"Revenues": "-11.2",
"Net Income": "-19.2",
"Other Net Income": "-9.61",
"Comprehensive Net Income": "-13.2",
"Other Compr. Net Income": "9.74",
"Other Expenses": "-13.3",
"Selling and Marketing Exp.": "5.43",
"General and Administrative Exp.": "5.74",
"Economic Capital Ratio": "-189"
},
"2013": {
"Liabilities": "-80.2",
"Stockholders Equity": "-166",
"ECR before LimitedLiability": "-246",
"Liabilities, Current": "-92.4",
"Other Liabilities": "3.50",
"Intangible Assets": "-42.7",
"Assets": "-68.2",
"Assets, Noncurrent": "-7.64",
"Other Assets": "-7.87",
"Assets, Current": "-10.4",
"Property, Plant and Equipment, Net": "-10.7",
"Selling and Marketing Exp.": "4.73",
"Expenses": "12.5",
"Revenues": "-17.3",
"Net Income": "-5.23",
"General and Administrative Exp.": "5.07",
"Research and Development Exp.": "2.68",
"Other Revenues": "-17.3",
"Comprehensive Net Income": "-17.9",
"Other Compr. Net Income": "-12.6",
"Economic Capital Ratio": "-269"
},
"2014": {
"Long-term Debt": "3.04",
"Liabilities": "-67.0",
"Stockholders Equity": "-342",
"ECR before LimitedLiability": "-244",
"Liabilities, Current": "-97.7",
"Other Liabilities": "5.56",
"Intangible Assets": "-59.4",
"Assets": "-105",
"Assets, Noncurrent": "-14.3",
"Other Assets": "-9.85",
"Assets, Current": "-82.5",
"Property, Plant and Equipment, Net": "-20.0",
"Selling and Marketing Exp.": "8.05",
"Expenses": "9.98",
"Revenues": "-25.7",
"Net Income": "-16.9",
"General and Administrative Exp.": "6.99",
"Other Revenues": "-25.7",
"Comprehensive Net Income": "32.7",
"Other Compr. Net Income": "46.2",
"Economic Capital Ratio": "-268"
},
"2015": {
"Liabilities": "-50.1",
"Stockholders Equity": "-293",
"ECR before LimitedLiability": "-264",
"Liabilities, Current": "-78.2",
"Intangible Assets": "-52.3",
"Assets": "-125",
"Assets, Noncurrent": "-12.6",
"Other Assets": "-7.10",
"Assets, Current": "-80.0",
"Property, Plant and Equipment, Net": "-15.4",
"Selling and Marketing Exp.": "6.02",
"Expenses": "8.16",
"Revenues": "-18.3",
"Net Income": "-11.0",
"General and Administrative Exp.": "5.19",
"Other Expenses": "-6.63",
"Research and Development Exp.": "3.40",
"Other Revenues": "-18.3",
"Comprehensive Net Income": "13.5",
"Other Compr. Net Income": "22.5",
"Economic Capital Ratio": "-289"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001126003_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "1,417",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "73",
"Intangible Assets": "0",
"Liabilities, Current": "4,583",
"Long-term Debt": "69",
"Other Assets": "1,600",
"Other Compr. Net Income": "1,440",
"Other Expenses": "4,421",
"Other Liabilities": "5.0",
"Other Net Income": "-1,440",
"Other Revenues": "1,230",
"Property, Plant and Equipment, Net": "282",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "4,657",
"Assets": "3,299",
"Expenses": "4,494",
"Revenues": "1,230",
"Stockholders Equity": "-1,358",
"Net Income": "-4,703",
"Comprehensive Net Income": "-3,263",
"BaseVar": "8,279",
"ECR before LimitedLiability": "-195%",
"Economic Capital Ratio": "186%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,071",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "22",
"Intangible Assets": "0",
"Liabilities, Current": "7,239",
"Long-term Debt": "313",
"Other Assets": "0",
"Other Compr. Net Income": "-1,807",
"Other Expenses": "1,483",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3.1",
"Property, Plant and Equipment, Net": "2.7",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "7,552",
"Assets": "2,073",
"Expenses": "1,506",
"Revenues": "3.1",
"Stockholders Equity": "-5,479",
"Net Income": "-1,503",
"Comprehensive Net Income": "-3,310",
"BaseVar": "6,471",
"ECR before LimitedLiability": "-444%",
"Economic Capital Ratio": "105%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "509",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "105",
"Intangible Assets": "0",
"Liabilities, Current": "3,969",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "3,505",
"Other Expenses": "1,333",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "500",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "3,969",
"Assets": "509",
"Expenses": "1,939",
"Revenues": "0",
"Stockholders Equity": "-3,461",
"Net Income": "-1,939",
"Comprehensive Net Income": "1,566",
"BaseVar": "4,961",
"ECR before LimitedLiability": "-440%",
"Economic Capital Ratio": "107%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "201",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "28",
"Intangible Assets": "0",
"Liabilities, Current": "2,823",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "1,329",
"Other Expenses": "974",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "20",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,823",
"Assets": "201",
"Expenses": "1,002",
"Revenues": "20",
"Stockholders Equity": "-2,623",
"Net Income": "-982",
"Comprehensive Net Income": "348",
"BaseVar": "2,687",
"ECR before LimitedLiability": "-549%",
"Economic Capital Ratio": "73%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 0.7293040793380486,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001126003.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001126003.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001126003.svg"
},
{
"company_id": "0001099509",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001099509.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001099509.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001099509.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001099509_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001099509_main_keyfigs.svg",
"name": "Vertical Computer Systems INC",
"rank": 135,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Vertical Computer Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Vertical Computer Systems INC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 5.7% points.The greatest weakness of Vertical Computer Systems INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 249% points.
The company's Economic Capital Ratio, given in the ranking table, is 67%, being 295% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001099509_2016_Vertical_Computer_Systems_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-53.1",
"Stockholders Equity": "-289",
"ECR before LimitedLiability": "-269",
"Liabilities, Current": "-37.9",
"Other Liabilities": "-4.96",
"Intangible Assets": "-50.4",
"Assets": "-122",
"Assets, Noncurrent": "-7.58",
"Other Assets": "-8.61",
"Assets, Current": "-87.5",
"Property, Plant and Equipment, Net": "-11.4",
"Selling and Marketing Exp.": "5.45",
"Expenses": "3.26",
"Revenues": "2.61",
"Net Income": "4.70",
"General and Administrative Exp.": "5.60",
"Other Expenses": "-11.4",
"Research and Development Exp.": "3.10",
"Other Revenues": "2.61",
"Comprehensive Net Income": "5.52",
"Economic Capital Ratio": "-300"
},
"2012": {
"Long-term Debt": "1.34",
"Liabilities": "-46.9",
"Stockholders Equity": "-269",
"ECR before LimitedLiability": "-271",
"Liabilities, Current": "-53.6",
"Other Liabilities": "-0.413",
"Intangible Assets": "-43.3",
"Assets": "-122",
"Assets, Noncurrent": "-6.01",
"Other Assets": "-11.5",
"Assets, Current": "-84.1",
"Property, Plant and Equipment, Net": "-12.4",
"Selling and Marketing Exp.": "4.86",
"Expenses": "2.10",
"Net Income": "1.04",
"Other Net Income": "-1.26",
"General and Administrative Exp.": "5.54",
"Other Expenses": "-11.8",
"Research and Development Exp.": "2.82",
"Comprehensive Net Income": "1.08",
"Economic Capital Ratio": "-301"
},
"2013": {
"Liabilities": "-44.4",
"Stockholders Equity": "-275",
"ECR before LimitedLiability": "-280",
"Liabilities, Current": "-50.4",
"Intangible Assets": "-40.4",
"Assets": "-124",
"Assets, Noncurrent": "-9.62",
"Other Assets": "-9.34",
"Assets, Current": "-86.9",
"Property, Plant and Equipment, Net": "-13.3",
"Selling and Marketing Exp.": "5.25",
"Expenses": "5.48",
"Revenues": "-1.35",
"Net Income": "-1.84",
"General and Administrative Exp.": "5.78",
"Other Expenses": "-8.97",
"Research and Development Exp.": "2.99",
"Other Revenues": "-1.35",
"Other Net Income": "-6.23",
"Economic Capital Ratio": "-303",
"Other Compr. Net Income": "1.09"
},
"2015": {
"Liabilities": "-42.8",
"Assets": "-117",
"Stockholders Equity": "-249",
"ECR before LimitedLiability": "-270",
"Liabilities, Current": "-64.9",
"Other Liabilities": "1.21",
"Intangible Assets": "-26.6",
"Expenses": "5.67",
"Revenues": "-3.33",
"Assets, Noncurrent": "-10.9",
"Other Assets": "-5.99",
"Assets, Current": "-81.7",
"Property, Plant and Equipment, Net": "-13.3",
"Selling and Marketing Exp.": "5.10",
"General and Administrative Exp.": "4.83",
"Other Expenses": "-7.46",
"Research and Development Exp.": "2.88",
"Other Revenues": "-3.33",
"Economic Capital Ratio": "-295",
"Other Compr. Net Income": "0.885",
"Other Net Income": "-2.78"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001099509_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "682",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "694",
"Liabilities, Current": "10,378",
"Long-term Debt": "0",
"Other Assets": "16",
"Other Compr. Net Income": "217",
"Other Expenses": "6,447",
"Other Liabilities": "2,630",
"Other Net Income": "6.6",
"Other Revenues": "6,273",
"Property, Plant and Equipment, Net": "41",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "13,008",
"Assets": "1,433",
"Expenses": "6,447",
"Revenues": "6,273",
"Stockholders Equity": "-11,575",
"Net Income": "-168",
"Comprehensive Net Income": "49",
"BaseVar": "13,692",
"ECR before LimitedLiability": "-528%",
"Economic Capital Ratio": "79%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "668",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "872",
"Liabilities, Current": "13,364",
"Long-term Debt": "0",
"Other Assets": "15",
"Other Compr. Net Income": "35",
"Other Expenses": "6,758",
"Other Liabilities": "1,189",
"Other Net Income": "-27",
"Other Revenues": "5,471",
"Property, Plant and Equipment, Net": "27",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "14,553",
"Assets": "1,582",
"Expenses": "6,758",
"Revenues": "5,471",
"Stockholders Equity": "-12,971",
"Net Income": "-1,314",
"Comprehensive Net Income": "-1,280",
"BaseVar": "14,213",
"ECR before LimitedLiability": "-546%",
"Economic Capital Ratio": "74%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "813",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "993",
"Liabilities, Current": "15,751",
"Long-term Debt": "0",
"Other Assets": "32",
"Other Compr. Net Income": "358",
"Other Expenses": "6,971",
"Other Liabilities": "1,506",
"Other Net Income": "-1,689",
"Other Revenues": "6,057",
"Property, Plant and Equipment, Net": "23",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "17,257",
"Assets": "1,861",
"Expenses": "6,971",
"Revenues": "6,057",
"Stockholders Equity": "-15,397",
"Net Income": "-2,603",
"Comprehensive Net Income": "-2,245",
"BaseVar": "17,096",
"ECR before LimitedLiability": "-555%",
"Economic Capital Ratio": "71%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "477",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "1,182",
"Liabilities, Current": "18,118",
"Long-term Debt": "0",
"Other Assets": "7.9",
"Other Compr. Net Income": "343",
"Other Expenses": "6,287",
"Other Liabilities": "0",
"Other Net Income": "-472",
"Other Revenues": "4,264",
"Property, Plant and Equipment, Net": "2.4",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "18,118",
"Assets": "1,669",
"Expenses": "6,287",
"Revenues": "4,264",
"Stockholders Equity": "-16,449",
"Net Income": "-2,496",
"Comprehensive Net Income": "-2,153",
"BaseVar": "15,577",
"ECR before LimitedLiability": "-570%",
"Economic Capital Ratio": "67%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.6712036904075985,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001099509.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001099509.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001099509.svg"
},
{
"company_id": "0001413990",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001413990.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001413990.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001413990_main_keyfigs.svg",
"name": "Portlogic Systems Inc",
"rank": 136,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Portlogic Systems Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Portlogic Systems Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 9.6% points.The greatest weakness of Portlogic Systems Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 244% points.
The company's Economic Capital Ratio, given in the ranking table, is 60%, being 302% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001413990_2016_Portlogic_Systems_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-3.74",
"Stockholders Equity": "-214",
"ECR before LimitedLiability": "-300",
"Liabilities, Current": "-5.49",
"Intangible Assets": "-45.9",
"Assets": "-113",
"Assets, Noncurrent": "-4.69",
"Other Assets": "-5.58",
"Assets, Current": "-58.8",
"Property, Plant and Equipment, Net": "-6.17",
"Selling and Marketing Exp.": "3.00",
"Expenses": "-1.69",
"Revenues": "-13.5",
"Net Income": "-16.3",
"General and Administrative Exp.": "3.08",
"Other Expenses": "-10.3",
"Research and Development Exp.": "1.71",
"Other Revenues": "-13.5",
"Comprehensive Net Income": "-16.3",
"Other Net Income": "-0.659",
"Economic Capital Ratio": "-332"
},
"2013": {
"Liabilities": "-6.03",
"Stockholders Equity": "-328",
"ECR before LimitedLiability": "-299",
"Liabilities, Current": "-11.7",
"Intangible Assets": "-77.8",
"Assets": "-157",
"Assets, Noncurrent": "-12.6",
"Other Assets": "-13.0",
"Assets, Current": "-116",
"Property, Plant and Equipment, Net": "-18.0",
"Selling and Marketing Exp.": "6.22",
"Expenses": "-13.8",
"Revenues": "7.00",
"Net Income": "-7.15",
"General and Administrative Exp.": "6.84",
"Other Expenses": "-35.4",
"Research and Development Exp.": "3.58",
"Other Revenues": "7.00",
"Comprehensive Net Income": "-7.09",
"Other Net Income": "-1.39",
"Economic Capital Ratio": "-322"
},
"2014": {
"Liabilities": "-14.5",
"Stockholders Equity": "-343",
"ECR before LimitedLiability": "-291",
"Liabilities, Current": "-27.3",
"Intangible Assets": "-70.2",
"Assets": "-151",
"Assets, Noncurrent": "-14.8",
"Other Assets": "10.9",
"Assets, Current": "-127",
"Property, Plant and Equipment, Net": "-21.1",
"Selling and Marketing Exp.": "6.77",
"Expenses": "-8.53",
"Revenues": "12.3",
"Net Income": "3.59",
"General and Administrative Exp.": "7.15",
"Other Expenses": "-30.0",
"Research and Development Exp.": "3.88",
"Other Revenues": "12.3",
"Comprehensive Net Income": "3.05",
"Other Net Income": "-1.35",
"Economic Capital Ratio": "-315"
},
"2015": {
"Liabilities": "-45.5",
"Stockholders Equity": "-244",
"ECR before LimitedLiability": "-277",
"Liabilities, Current": "-67.5",
"Other Liabilities": "0.651",
"Intangible Assets": "-35.9",
"Assets": "-104",
"Assets, Noncurrent": "-8.29",
"Other Assets": "-4.64",
"Assets, Current": "-55.5",
"Property, Plant and Equipment, Net": "-10.1",
"Selling and Marketing Exp.": "3.79",
"Expenses": "9.56",
"Revenues": "-5.97",
"Net Income": "3.14",
"General and Administrative Exp.": "3.59",
"Research and Development Exp.": "2.14",
"Other Revenues": "-5.97",
"Comprehensive Net Income": "3.10",
"Other Net Income": "-1.08",
"Economic Capital Ratio": "-302"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001413990_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "32",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "475",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "211",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3.2",
"Property, Plant and Equipment, Net": "2.7",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "475",
"Assets": "35",
"Expenses": "211",
"Revenues": "3.2",
"Stockholders Equity": "-440",
"Net Income": "-208",
"Comprehensive Net Income": "-208",
"BaseVar": "362",
"ECR before LimitedLiability": "-652%",
"Economic Capital Ratio": "47%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "67",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "924",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "945",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "649",
"Property, Plant and Equipment, Net": "0.31",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "924",
"Assets": "68",
"Expenses": "945",
"Revenues": "649",
"Stockholders Equity": "-856",
"Net Income": "-296",
"Comprehensive Net Income": "-296",
"BaseVar": "1,292",
"ECR before LimitedLiability": "-630%",
"Economic Capital Ratio": "52%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "0",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,093",
"Long-term Debt": "0",
"Other Assets": "78",
"Other Compr. Net Income": "0",
"Other Expenses": "969",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "809",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,093",
"Assets": "78",
"Expenses": "969",
"Revenues": "809",
"Stockholders Equity": "-1,015",
"Net Income": "-159",
"Comprehensive Net Income": "-159",
"BaseVar": "1,474",
"ECR before LimitedLiability": "-599%",
"Economic Capital Ratio": "60%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "63",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,118",
"Long-term Debt": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "162",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "123",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,118",
"Assets": "63",
"Expenses": "162",
"Revenues": "123",
"Stockholders Equity": "-1,055",
"Net Income": "-40",
"Comprehensive Net Income": "-40",
"BaseVar": "733",
"ECR before LimitedLiability": "-596%",
"Economic Capital Ratio": "60%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 0.6044616458907811,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001413990.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001413990.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001413990.svg"
},
{
"company_id": "0001515115",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001515115.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001515115.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001515115_main_keyfigs.svg",
"name": "Soul Vibe Interactive Inc",
"rank": 137,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Soul Vibe Interactive Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Soul Vibe Interactive Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Soul Vibe Interactive Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 155% points.
The company's Economic Capital Ratio, given in the ranking table, is 59%, being 303% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001515115_2016_Soul_Vibe_Interactive_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Liabilities": "-13.8",
"Stockholders Equity": "-155",
"ECR before LimitedLiability": "-289",
"Liabilities, Current": "-22.9",
"Intangible Assets": "-58.8",
"Assets": "-127",
"Assets, Noncurrent": "-12.3",
"Other Assets": "42.6",
"Assets, Current": "-109",
"Property, Plant and Equipment, Net": "-16.2",
"Selling and Marketing Exp.": "5.74",
"Expenses": "-14.8",
"Revenues": "-18.0",
"Net Income": "-50.8",
"General and Administrative Exp.": "-5.42",
"Other Expenses": "-19.3",
"Research and Development Exp.": "3.28",
"Other Revenues": "-18.0",
"Comprehensive Net Income": "-51.5",
"Other Net Income": "-13.4",
"Economic Capital Ratio": "-313"
},
"2015": {
"Liabilities": "-16.3",
"Stockholders Equity": "-155",
"ECR before LimitedLiability": "-278",
"Liabilities, Current": "-24.4",
"Intangible Assets": "-50.1",
"Assets": "-116",
"Assets, Noncurrent": "-11.6",
"Other Assets": "32.7",
"Assets, Current": "-91.3",
"Property, Plant and Equipment, Net": "-13.0",
"Selling and Marketing Exp.": "5.22",
"Expenses": "2.56",
"Revenues": "-16.5",
"Net Income": "-34.9",
"General and Administrative Exp.": "-7.34",
"Other Expenses": "1.30",
"Research and Development Exp.": "2.96",
"Other Revenues": "-16.5",
"Comprehensive Net Income": "-34.9",
"Other Net Income": "-19.3",
"Economic Capital Ratio": "-303"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001515115_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "43",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "469",
"Intangible Assets": "0",
"Liabilities, Current": "1,673",
"Long-term Debt": "0",
"Other Assets": "384",
"Other Compr. Net Income": "0",
"Other Expenses": "1,246",
"Other Liabilities": "0",
"Other Net Income": "-468",
"Other Revenues": "62",
"Property, Plant and Equipment, Net": "7.9",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,673",
"Assets": "435",
"Expenses": "1,716",
"Revenues": "62",
"Stockholders Equity": "-1,238",
"Net Income": "-2,122",
"Comprehensive Net Income": "-2,122",
"BaseVar": "2,177",
"ECR before LimitedLiability": "-589%",
"Economic Capital Ratio": "62%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "50",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "705",
"Intangible Assets": "0",
"Liabilities, Current": "2,447",
"Long-term Debt": "12",
"Other Assets": "399",
"Other Compr. Net Income": "0",
"Other Expenses": "519",
"Other Liabilities": "0",
"Other Net Income": "-943",
"Other Revenues": "6.5",
"Property, Plant and Equipment, Net": "11",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,459",
"Assets": "460",
"Expenses": "1,224",
"Revenues": "6.5",
"Stockholders Equity": "-1,999",
"Net Income": "-2,161",
"Comprehensive Net Income": "-2,161",
"BaseVar": "2,546",
"ECR before LimitedLiability": "-600%",
"Economic Capital Ratio": "59%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 0.5934297295264271,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001515115.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001515115.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001515115.svg"
},
{
"company_id": "0001465509",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001465509.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001465509.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001465509_main_keyfigs.svg",
"name": "Xcelmobility Inc",
"rank": 138,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Xcelmobility Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Xcelmobility Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 6.4% points.The greatest weakness of Xcelmobility Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 263% points.
The company's Economic Capital Ratio, given in the ranking table, is 56%, being 306% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001465509_2016_Xcelmobility_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "-99.7",
"Liabilities": "-88.5",
"Stockholders Equity": "-110",
"ECR before LimitedLiability": "-177",
"Liabilities, Current": "-2.87",
"Other Liabilities": "3.97",
"Intangible Assets": "-26.9",
"Assets": "-15.6",
"Assets, Noncurrent": "-3.82",
"Other Assets": "-4.50",
"Assets, Current": "28.5",
"Property, Plant and Equipment, Net": "2.58",
"Selling and Marketing Exp.": "3.82",
"Expenses": "5.23",
"Revenues": "-14.6",
"Net Income": "-10.9",
"General and Administrative Exp.": "-10.0",
"Other Expenses": "10.0",
"Other Revenues": "-14.6",
"Comprehensive Net Income": "-9.89",
"Economic Capital Ratio": "-208"
},
"2012": {
"Long-term Debt": "-39.3",
"Liabilities": "-30.5",
"Stockholders Equity": "-224",
"ECR before LimitedLiability": "-276",
"Intangible Assets": "-61.8",
"Assets": "-122",
"Assets, Noncurrent": "-6.10",
"Other Assets": "-12.0",
"Assets, Current": "-77.4",
"Property, Plant and Equipment, Net": "4.82",
"Selling and Marketing Exp.": "4.83",
"Expenses": "-8.16",
"Revenues": "-10.5",
"Net Income": "-17.8",
"General and Administrative Exp.": "-28.8",
"Other Expenses": "10.1",
"Research and Development Exp.": "2.80",
"Other Revenues": "-10.5",
"Comprehensive Net Income": "-17.9",
"Other Net Income": "1.25",
"Economic Capital Ratio": "-306"
},
"2013": {
"Long-term Debt": "-12.2",
"Liabilities": "-129",
"Stockholders Equity": "-79.9",
"ECR before LimitedLiability": "-96.6",
"Liabilities, Current": "-151",
"Other Liabilities": "29.6",
"Assets": "25.5",
"Assets, Noncurrent": "-13.2",
"Other Assets": "-13.6",
"Assets, Current": "43.6",
"Property, Plant and Equipment, Net": "-14.5",
"Selling and Marketing Exp.": "15.3",
"Expenses": "25.6",
"Revenues": "-11.3",
"Net Income": "8.71",
"General and Administrative Exp.": "-19.2",
"Other Expenses": "21.3",
"Research and Development Exp.": "8.58",
"Other Revenues": "-11.3",
"Comprehensive Net Income": "6.02",
"Economic Capital Ratio": "-120"
},
"2014": {
"Long-term Debt": "4.81",
"Liabilities": "9.19",
"Stockholders Equity": "-183",
"ECR before LimitedLiability": "-320",
"Liabilities, Current": "2.03",
"Intangible Assets": "-56.7",
"Assets": "-159",
"Assets, Noncurrent": "-10.2",
"Other Assets": "-6.84",
"Assets, Current": "-98.3",
"Property, Plant and Equipment, Net": "-10.5",
"Other Revenues": "-12.5",
"Revenues": "-12.5",
"Net Income": "-45.9",
"Other Net Income": "-25.8",
"Comprehensive Net Income": "-44.5",
"Other Expenses": "7.80",
"Selling and Marketing Exp.": "3.96",
"General and Administrative Exp.": "-19.5",
"Research and Development Exp.": "2.28",
"Economic Capital Ratio": "-344"
},
"2015": {
"Long-term Debt": "-4.27",
"Liabilities": "-18.5",
"Stockholders Equity": "-263",
"ECR before LimitedLiability": "-281",
"Liabilities, Current": "-7.51",
"Intangible Assets": "-49.6",
"Assets": "-132",
"Assets, Noncurrent": "-11.4",
"Other Assets": "-6.36",
"Assets, Current": "-85.4",
"Property, Plant and Equipment, Net": "-7.16",
"Other Revenues": "-9.61",
"Revenues": "-9.61",
"Net Income": "-8.22",
"Comprehensive Net Income": "-1.62",
"Other Compr. Net Income": "6.05",
"Other Expenses": "6.42",
"Selling and Marketing Exp.": "5.04",
"General and Administrative Exp.": "-15.1",
"Research and Development Exp.": "2.86",
"Economic Capital Ratio": "-306"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001465509_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "629",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "479",
"Intangible Assets": "0",
"Liabilities, Current": "377",
"Long-term Debt": "900",
"Other Assets": "0",
"Other Compr. Net Income": "38",
"Other Expenses": "23",
"Other Liabilities": "29",
"Other Net Income": "-3.8",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "66",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,306",
"Assets": "696",
"Expenses": "502",
"Revenues": "0",
"Stockholders Equity": "-610",
"Net Income": "-506",
"Comprehensive Net Income": "-469",
"BaseVar": "1,273",
"ECR before LimitedLiability": "-248%",
"Economic Capital Ratio": "171%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "136",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "987",
"Intangible Assets": "0",
"Liabilities, Current": "328",
"Long-term Debt": "1,050",
"Other Assets": "0",
"Other Compr. Net Income": "2.4",
"Other Expenses": "59",
"Other Liabilities": "92",
"Other Net Income": "74",
"Other Revenues": "277",
"Property, Plant and Equipment, Net": "90",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,469",
"Assets": "227",
"Expenses": "1,046",
"Revenues": "277",
"Stockholders Equity": "-1,242",
"Net Income": "-694",
"Comprehensive Net Income": "-692",
"BaseVar": "1,548",
"ECR before LimitedLiability": "-565%",
"Economic Capital Ratio": "69%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,817",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "2,373",
"Intangible Assets": "1,740",
"Liabilities, Current": "4,856",
"Long-term Debt": "622",
"Other Assets": "0",
"Other Compr. Net Income": "-183",
"Other Expenses": "793",
"Other Liabilities": "148",
"Other Net Income": "-121",
"Other Revenues": "2,782",
"Property, Plant and Equipment, Net": "92",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "5,626",
"Assets": "6,650",
"Expenses": "3,166",
"Revenues": "2,782",
"Stockholders Equity": "1,025",
"Net Income": "-505",
"Comprehensive Net Income": "-687",
"BaseVar": "9,263",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "255%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "296",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "1,889",
"Intangible Assets": "0",
"Liabilities, Current": "1,287",
"Long-term Debt": "974",
"Other Assets": "0",
"Other Compr. Net Income": "100",
"Other Expenses": "30",
"Other Liabilities": "330",
"Other Net Income": "-1,804",
"Other Revenues": "171",
"Property, Plant and Equipment, Net": "49",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,591",
"Assets": "345",
"Expenses": "1,919",
"Revenues": "171",
"Stockholders Equity": "-2,246",
"Net Income": "-3,552",
"Comprehensive Net Income": "-3,452",
"BaseVar": "3,465",
"ECR before LimitedLiability": "-740%",
"Economic Capital Ratio": "31%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "129",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "1,266",
"Intangible Assets": "0",
"Liabilities, Current": "2,057",
"Long-term Debt": "994",
"Other Assets": "0",
"Other Compr. Net Income": "422",
"Other Expenses": "218",
"Other Liabilities": "0.88",
"Other Net Income": "134",
"Other Revenues": "385",
"Property, Plant and Equipment, Net": "69",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "3,051",
"Assets": "197",
"Expenses": "1,484",
"Revenues": "385",
"Stockholders Equity": "-2,854",
"Net Income": "-966",
"Comprehensive Net Income": "-543",
"BaseVar": "2,837",
"ECR before LimitedLiability": "-613%",
"Economic Capital Ratio": "56%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 0.5610406952391593,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001465509.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001465509.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001465509.svg"
},
{
"company_id": "0001587063",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001587063.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001587063.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001587063_main_keyfigs.svg",
"name": "IMC Holdings Inc",
"rank": 139,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of IMC Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of IMC Holdings Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 6.7% points.The greatest weakness of IMC Holdings Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 209% points.
The company's Economic Capital Ratio, given in the ranking table, is 48%, being 314% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001587063_2016_IMC_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Liabilities": "-5.41",
"Stockholders Equity": "-209",
"ECR before LimitedLiability": "-289",
"Liabilities, Current": "-7.90",
"Intangible Assets": "-36.7",
"Assets": "-110",
"Assets, Noncurrent": "-8.22",
"Other Assets": "6.69",
"Assets, Current": "-68.7",
"Property, Plant and Equipment, Net": "-10.1",
"Selling and Marketing Exp.": "3.54",
"Expenses": "1.47",
"Revenues": "-11.2",
"Net Income": "-11.7",
"General and Administrative Exp.": "-12.0",
"Other Expenses": "6.61",
"Research and Development Exp.": "2.00",
"Other Revenues": "-11.2",
"Comprehensive Net Income": "-11.7",
"Other Net Income": "-1.94",
"Economic Capital Ratio": "-314"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001587063_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "7.2",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "106",
"Intangible Assets": "0",
"Liabilities, Current": "300",
"Long-term Debt": "0",
"Other Assets": "13",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-6.6",
"Other Revenues": "0",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "300",
"Assets": "20",
"Expenses": "106",
"Revenues": "0",
"Stockholders Equity": "-280",
"Net Income": "-112",
"Comprehensive Net Income": "-112",
"BaseVar": "216",
"ECR before LimitedLiability": "-649%",
"Economic Capital Ratio": "48%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.47931129234750836,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001587063.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001587063.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001587063.svg"
},
{
"company_id": "0001402371",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001402371.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001402371.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001402371.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001402371_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001402371_main_keyfigs.svg",
"name": "Elray Resources INC",
"rank": 140,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001402371.svg",
"report_text": "The relative strengths and weaknesses of Elray Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Elray Resources INC compared to the market average is the variable Other Liabilities, increasing the Economic Capital Ratio by 23% points.The greatest weakness of Elray Resources INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 233% points.
The company's Economic Capital Ratio, given in the ranking table, is 42%, being 321% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001402371_2016_Elray_Resources_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Liabilities": "-31.0",
"Stockholders Equity": "-157",
"ECR before LimitedLiability": "-276",
"Liabilities, Current": "-30.3",
"Other Liabilities": "-1.44",
"Intangible Assets": "-52.6",
"Assets": "-109",
"Assets, Noncurrent": "-11.3",
"Other Assets": "50.2",
"Assets, Current": "-95.5",
"Property, Plant and Equipment, Net": "-16.0",
"Selling and Marketing Exp.": "5.60",
"Expenses": "11.8",
"Revenues": "-54.8",
"Net Income": "-41.5",
"General and Administrative Exp.": "-4.30",
"Other Expenses": "7.42",
"Research and Development Exp.": "3.18",
"Other Revenues": "-54.8",
"Comprehensive Net Income": "-42.0",
"Economic Capital Ratio": "-300"
},
"2015": {
"Liabilities": "5.46",
"Stockholders Equity": "-233",
"ECR before LimitedLiability": "-295",
"Other Liabilities": "23.0",
"Intangible Assets": "-45.7",
"Assets": "-136",
"Assets, Noncurrent": "-9.99",
"Other Assets": "-5.23",
"Assets, Current": "-79.5",
"Property, Plant and Equipment, Net": "-12.3",
"Selling and Marketing Exp.": "4.11",
"Expenses": "-4.61",
"Revenues": "-6.11",
"Net Income": "-12.6",
"General and Administrative Exp.": "-1.22",
"Other Expenses": "-10.7",
"Research and Development Exp.": "2.33",
"Other Revenues": "-6.11",
"Comprehensive Net Income": "-12.6",
"Other Net Income": "-1.20",
"Economic Capital Ratio": "-321"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001402371_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "295",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "2,312",
"Intangible Assets": "0",
"Liabilities, Current": "8,794",
"Long-term Debt": "0",
"Other Assets": "2,416",
"Other Compr. Net Income": "0",
"Other Expenses": "1,060",
"Other Liabilities": "1,396",
"Other Net Income": "0",
"Other Revenues": "-6,975",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "10,190",
"Assets": "2,711",
"Expenses": "3,371",
"Revenues": "-6,975",
"Stockholders Equity": "-7,479",
"Net Income": "-10,347",
"Comprehensive Net Income": "-10,347",
"BaseVar": "11,624",
"ECR before LimitedLiability": "-543%",
"Economic Capital Ratio": "75%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "565",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "1,512",
"Intangible Assets": "0",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "13",
"Other Compr. Net Income": "0",
"Other Expenses": "5,199",
"Other Liabilities": "10,970",
"Other Net Income": "0",
"Other Revenues": "1,844",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "10,970",
"Assets": "577",
"Expenses": "6,710",
"Revenues": "1,844",
"Stockholders Equity": "-10,393",
"Net Income": "-4,866",
"Comprehensive Net Income": "-4,866",
"BaseVar": "10,051",
"ECR before LimitedLiability": "-678%",
"Economic Capital Ratio": "42%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 0.4168097663873091,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001402371.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001402371.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001402371.svg"
},
{
"company_id": "0001437517",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001437517.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001437517.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001437517.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001437517_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001437517_main_keyfigs.svg",
"name": "Cyberloq Technologies INC",
"rank": 141,
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_0001437517.svg",
"report_text": "The relative strengths and weaknesses of Cyberloq Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cyberloq Technologies INC compared to the market average is the variable Other Liabilities, increasing the Economic Capital Ratio by 25% points.The greatest weakness of Cyberloq Technologies INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 180% points.
The company's Economic Capital Ratio, given in the ranking table, is 29%, being 333% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001437517_2016_Cyberloq_Technologies_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Liabilities": "13.5",
"Stockholders Equity": "-214",
"ECR before LimitedLiability": "-318",
"Liabilities, Current": "-2.09",
"Other Liabilities": "31.2",
"Intangible Assets": "-44.5",
"Assets": "-142",
"Assets, Noncurrent": "-8.23",
"Other Assets": "8.97",
"Assets, Current": "-99.8",
"Property, Plant and Equipment, Net": "-11.8",
"Selling and Marketing Exp.": "3.33",
"Expenses": "-11.5",
"Revenues": "-9.90",
"Net Income": "-24.5",
"General and Administrative Exp.": "3.51",
"Other Expenses": "-23.6",
"Research and Development Exp.": "1.91",
"Other Revenues": "-9.90",
"Comprehensive Net Income": "-24.9",
"Economic Capital Ratio": "-342"
},
"2015": {
"Liabilities": "8.07",
"Stockholders Equity": "-180",
"ECR before LimitedLiability": "-308",
"Liabilities, Current": "-3.69",
"Other Liabilities": "25.4",
"Intangible Assets": "-57.2",
"Assets": "-156",
"Assets, Noncurrent": "-11.6",
"Other Assets": "18.4",
"Assets, Current": "-117",
"Property, Plant and Equipment, Net": "-14.4",
"Selling and Marketing Exp.": "4.24",
"Expenses": "-29.3",
"Revenues": "-14.2",
"Net Income": "-53.6",
"General and Administrative Exp.": "4.02",
"Other Expenses": "-18.7",
"Research and Development Exp.": "-19.1",
"Other Revenues": "-14.2",
"Comprehensive Net Income": "-53.7",
"Economic Capital Ratio": "-333"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001437517_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "0",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "15",
"Other Compr. Net Income": "0",
"Other Expenses": "183",
"Other Liabilities": "218",
"Other Net Income": "0.0050",
"Other Revenues": "12",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "218",
"Assets": "15",
"Expenses": "183",
"Revenues": "12",
"Stockholders Equity": "-203",
"Net Income": "-172",
"Comprehensive Net Income": "-172",
"BaseVar": "214",
"ECR before LimitedLiability": "-724%",
"Economic Capital Ratio": "33%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "0",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "0",
"Intangible Assets": "0",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "44",
"Other Compr. Net Income": "0",
"Other Expenses": "253",
"Other Liabilities": "279",
"Other Net Income": "0",
"Other Revenues": "7.3",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "193",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "279",
"Assets": "44",
"Expenses": "446",
"Revenues": "7.3",
"Stockholders Equity": "-235",
"Net Income": "-439",
"Comprehensive Net Income": "-439",
"BaseVar": "388",
"ECR before LimitedLiability": "-751%",
"Economic Capital Ratio": "29%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 0.28818798293649356,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001437517.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001437517.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001437517.svg"
},
{
"company_id": "0001414043",
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution_0001414043.svg",
"graph_url": "https://www.realrate-archive.com/us_software/2015/graphs/IME_0001414043.svg",
"logo_url": "https://www.realrate-archive.com/us_software/logos/0001414043.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_software/logos/0001414043_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001414043_main_keyfigs.svg",
"name": "Friendable Inc",
"rank": 142,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Friendable Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Friendable Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 11% points.The greatest weakness of Friendable Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 186% points.
The company's Economic Capital Ratio, given in the ranking table, is 22%, being 341% points below the market average of 362%.",
"report_url": "https://www.realrate-archive.com/us_software/2015/report/0001414043_2016_Friendable_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Long-term Debt": "9.62",
"Liabilities": "54.9",
"ECR before LimitedLiability": "-198",
"Liabilities, Current": "44.1",
"Other Liabilities": "19.6",
"Intangible Assets": "-98.6",
"Assets": "-185",
"Assets, Noncurrent": "-18.1",
"Other Assets": "76.2",
"Assets, Current": "-58.4",
"Property, Plant and Equipment, Net": "-27.8",
"Selling and Marketing Exp.": "18.2",
"Expenses": "-279",
"Net Income": "-423",
"General and Administrative Exp.": "-59.7",
"Other Expenses": "-150",
"Research and Development Exp.": "10.2",
"Other Revenues": "-55.7",
"Revenues": "-55.7",
"Comprehensive Net Income": "-423",
"Economic Capital Ratio": "-229"
},
"2012": {
"Intangible Assets": "-43.8",
"Assets": "-7.40",
"Long-term Debt": "4.70",
"Stockholders Equity": "-6.95",
"ECR before LimitedLiability": "-141",
"Assets, Noncurrent": "-2.19",
"Other Assets": "191",
"Assets, Current": "-91.0",
"Property, Plant and Equipment, Net": "-4.20",
"Selling and Marketing Exp.": "3.46",
"Expenses": "-25.5",
"Revenues": "-7.40",
"Net Income": "-104",
"General and Administrative Exp.": "-2.14",
"Other Expenses": "-42.9",
"Research and Development Exp.": "1.92",
"Other Revenues": "-7.40",
"Liabilities, Current": "21.1",
"Other Liabilities": "-94.9",
"Comprehensive Net Income": "-104",
"Economic Capital Ratio": "-170"
},
"2013": {
"Long-term Debt": "4.23",
"Liabilities": "-38.9",
"Stockholders Equity": "-79.8",
"ECR before LimitedLiability": "-209",
"Liabilities, Current": "-11.4",
"Other Liabilities": "-29.8",
"Intangible Assets": "-45.9",
"Assets": "-56.0",
"Assets, Noncurrent": "-9.57",
"Other Assets": "126",
"Assets, Current": "-64.6",
"Property, Plant and Equipment, Net": "-13.4",
"Selling and Marketing Exp.": "6.83",
"Expenses": "-25.0",
"Revenues": "-23.3",
"Net Income": "-45.8",
"General and Administrative Exp.": "-5.34",
"Other Expenses": "-29.7",
"Other Revenues": "-23.3",
"Comprehensive Net Income": "-45.8",
"Economic Capital Ratio": "-232"
},
"2015": {
"Liabilities": "7.74",
"Stockholders Equity": "-186",
"ECR before LimitedLiability": "-316",
"Liabilities, Current": "11.2",
"Other Liabilities": "-1.52",
"Intangible Assets": "-54.5",
"Assets": "-169",
"Assets, Noncurrent": "-11.3",
"Other Assets": "-6.05",
"Assets, Current": "-98.6",
"Property, Plant and Equipment, Net": "-14.0",
"Selling and Marketing Exp.": "3.78",
"Expenses": "-32.3",
"Revenues": "-11.7",
"Net Income": "-56.2",
"General and Administrative Exp.": "-7.75",
"Other Expenses": "-25.7",
"Other Revenues": "-11.7",
"Comprehensive Net Income": "-56.1",
"Other Net Income": "-1.16",
"Economic Capital Ratio": "-341"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_software/2015/plot_over_time/0001414043_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "143",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "346",
"Intangible Assets": "0",
"Liabilities, Current": "22",
"Long-term Debt": "0",
"Other Assets": "60",
"Other Compr. Net Income": "0",
"Other Expenses": "626",
"Other Liabilities": "0",
"Other Net Income": "16",
"Other Revenues": "4.9",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "22",
"Assets": "203",
"Expenses": "972",
"Revenues": "4.9",
"Stockholders Equity": "181",
"Net Income": "-951",
"Comprehensive Net Income": "-951",
"BaseVar": "609",
"ECR before LimitedLiability": "-314%",
"Economic Capital Ratio": "150%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "145",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "586",
"Intangible Assets": "0",
"Liabilities, Current": "197",
"Long-term Debt": "0",
"Other Assets": "1,606",
"Other Compr. Net Income": "0",
"Other Expenses": "2,821",
"Other Liabilities": "982",
"Other Net Income": "16",
"Other Revenues": "4.9",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,179",
"Assets": "1,751",
"Expenses": "3,408",
"Revenues": "4.9",
"Stockholders Equity": "572",
"Net Income": "-3,386",
"Comprehensive Net Income": "-3,386",
"BaseVar": "3,179",
"ECR before LimitedLiability": "-102%",
"Economic Capital Ratio": "204%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "18",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "626",
"Intangible Assets": "0",
"Liabilities, Current": "1,081",
"Long-term Debt": "0",
"Other Assets": "1,219",
"Other Compr. Net Income": "0",
"Other Expenses": "2,244",
"Other Liabilities": "972",
"Other Net Income": "16",
"Other Revenues": "4.9",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "0",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "2,053",
"Assets": "1,237",
"Expenses": "2,870",
"Revenues": "4.9",
"Stockholders Equity": "-816",
"Net Income": "-2,848",
"Comprehensive Net Income": "-2,848",
"BaseVar": "3,090",
"ECR before LimitedLiability": "-337%",
"Economic Capital Ratio": "142%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "222",
"Assets, Noncurrent": "0",
"General and Administrative Exp.": "882",
"Intangible Assets": "35",
"Liabilities, Current": "1,683",
"Long-term Debt": "74",
"Other Assets": "0",
"Other Compr. Net Income": "5.1",
"Other Expenses": "2,180",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "151",
"Property, Plant and Equipment, Net": "0",
"Research and Development Exp.": "249",
"Selling and Marketing Exp.": "0"
},
"output_variables": {
"Liabilities": "1,757",
"Assets": "257",
"Expenses": "3,311",
"Revenues": "151",
"Stockholders Equity": "-1,500",
"Net Income": "-3,160",
"Comprehensive Net Income": "-3,155",
"BaseVar": "2,741",
"ECR before LimitedLiability": "-804%",
"Economic Capital Ratio": "22%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.2150628315187053,
"company_index": "https://www.realrate-archive.com/us_software/2015/industry_indexes/0001414043.svg",
"analysing_equity": "https://www.realrate-archive.com/us_software/2015/analytics/equity/0001414043.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_software/2015/analytics/profit_loss/0001414043.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_software/2015/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"198 B"
],
[
"Assets",
"435 B"
],
[
"Expenses",
"179 B"
],
[
"Stockholders Equity",
"204 B"
]
],
"industry_id": "us_software",
"industry_label": "SERVICES-PREPACKAGED SOFTWARE",
"num_companies": 142,
"num_top_companies": 35,
"ecr_records": {
"2009": {
"0000718877": {
"rank": 1,
"ecr": "537"
},
"0000877890": {
"rank": 2,
"ecr": "513"
},
"0001086195": {
"rank": 3,
"ecr": "492"
},
"0000789019": {
"rank": 4,
"ecr": "486"
},
"0000769397": {
"rank": 5,
"ecr": "483"
},
"0000796343": {
"rank": 6,
"ecr": "482"
},
"0001084755": {
"rank": 7,
"ecr": "467"
},
"0000883241": {
"rank": 8,
"ecr": "462"
},
"0000712515": {
"rank": 9,
"ecr": "453"
},
"0001341439": {
"rank": 10,
"ecr": "426"
},
"0000890801": {
"rank": 11,
"ecr": "418"
},
"0001108524": {
"rank": 12,
"ecr": "386"
},
"0000758004": {
"rank": 13,
"ecr": "384"
},
"0000356028": {
"rank": 14,
"ecr": "359"
},
"0000835729": {
"rank": 15,
"ecr": "318"
},
"0000849399": {
"rank": 16,
"ecr": "288"
}
},
"2010": {
"0000935494": {
"rank": 1,
"ecr": "545"
},
"0001073349": {
"rank": 2,
"ecr": "537"
},
"0000718877": {
"rank": 3,
"ecr": "527"
},
"0000876167": {
"rank": 4,
"ecr": "521"
},
"0000877890": {
"rank": 5,
"ecr": "512"
},
"0001013462": {
"rank": 6,
"ecr": "509"
},
"0000769397": {
"rank": 7,
"ecr": "500"
},
"0001084755": {
"rank": 8,
"ecr": "489"
},
"0001085280": {
"rank": 9,
"ecr": "483"
},
"0000816761": {
"rank": 10,
"ecr": "473"
},
"0000796343": {
"rank": 11,
"ecr": "470"
},
"0000883241": {
"rank": 12,
"ecr": "468"
},
"0001088033": {
"rank": 13,
"ecr": "463"
},
"0000758004": {
"rank": 14,
"ecr": "459"
},
"0001169561": {
"rank": 15,
"ecr": "455"
},
"0001002517": {
"rank": 16,
"ecr": "447"
},
"0000946581": {
"rank": 17,
"ecr": "438"
},
"0000789019": {
"rank": 18,
"ecr": "435"
},
"0000857005": {
"rank": 19,
"ecr": "430"
},
"0001124610": {
"rank": 20,
"ecr": "430"
},
"0000896878": {
"rank": 21,
"ecr": "428"
},
"0001080099": {
"rank": 22,
"ecr": "424"
},
"0000712515": {
"rank": 23,
"ecr": "423"
},
"0000890801": {
"rank": 24,
"ecr": "414"
},
"0001341439": {
"rank": 25,
"ecr": "411"
},
"0001106942": {
"rank": 26,
"ecr": "393"
},
"0000859014": {
"rank": 27,
"ecr": "386"
},
"0001108524": {
"rank": 28,
"ecr": "373"
},
"0000935036": {
"rank": 29,
"ecr": "372"
},
"0000356028": {
"rank": 30,
"ecr": "372"
},
"0000849399": {
"rank": 31,
"ecr": "366"
},
"0001280058": {
"rank": 32,
"ecr": "357"
},
"0000835729": {
"rank": 33,
"ecr": "342"
},
"0001254419": {
"rank": 34,
"ecr": "293"
},
"0000813672": {
"rank": 35,
"ecr": "227"
}
},
"2011": {
"0001015739": {
"rank": 1,
"ecr": "665"
},
"0001485933": {
"rank": 2,
"ecr": "599"
},
"0001084817": {
"rank": 3,
"ecr": "594"
},
"0001042821": {
"rank": 4,
"ecr": "587"
},
"0000897893": {
"rank": 5,
"ecr": "586"
},
"0000925043": {
"rank": 6,
"ecr": "585"
},
"0001102993": {
"rank": 7,
"ecr": "574"
},
"0000892482": {
"rank": 8,
"ecr": "574"
},
"0000737300": {
"rank": 9,
"ecr": "571"
},
"0000820738": {
"rank": 10,
"ecr": "568"
},
"0001402436": {
"rank": 11,
"ecr": "559"
},
"0000718877": {
"rank": 12,
"ecr": "550"
},
"0001073349": {
"rank": 13,
"ecr": "550"
},
"0001407450": {
"rank": 14,
"ecr": "547"
},
"0000920448": {
"rank": 15,
"ecr": "547"
},
"0001092699": {
"rank": 16,
"ecr": "547"
},
"0001122388": {
"rank": 17,
"ecr": "545"
},
"0001111665": {
"rank": 18,
"ecr": "545"
},
"0001100969": {
"rank": 19,
"ecr": "535"
},
"0001039280": {
"rank": 20,
"ecr": "530"
},
"0001120914": {
"rank": 21,
"ecr": "529"
},
"0001428669": {
"rank": 22,
"ecr": "525"
},
"0001110903": {
"rank": 23,
"ecr": "520"
},
"0000935494": {
"rank": 24,
"ecr": "520"
},
"0000876167": {
"rank": 25,
"ecr": "515"
},
"0001360565": {
"rank": 26,
"ecr": "510"
},
"0001080099": {
"rank": 27,
"ecr": "510"
},
"0001013462": {
"rank": 28,
"ecr": "507"
},
"0000320340": {
"rank": 29,
"ecr": "506"
},
"0000877890": {
"rank": 30,
"ecr": "506"
},
"0000920707": {
"rank": 31,
"ecr": "504"
},
"0000713425": {
"rank": 32,
"ecr": "502"
},
"0001084755": {
"rank": 33,
"ecr": "500"
},
"0001096857": {
"rank": 34,
"ecr": "498"
},
"0001002388": {
"rank": 35,
"ecr": "496"
},
"0001084182": {
"rank": 36,
"ecr": "495"
},
"0001350684": {
"rank": 37,
"ecr": "495"
},
"0000769397": {
"rank": 38,
"ecr": "493"
},
"0001056696": {
"rank": 39,
"ecr": "487"
},
"0000896841": {
"rank": 40,
"ecr": "483"
},
"0001182325": {
"rank": 41,
"ecr": "482"
},
"0001420302": {
"rank": 42,
"ecr": "479"
},
"0001062478": {
"rank": 43,
"ecr": "478"
},
"0001378590": {
"rank": 44,
"ecr": "476"
},
"0001112920": {
"rank": 45,
"ecr": "476"
},
"0000944480": {
"rank": 46,
"ecr": "475"
},
"0001108924": {
"rank": 47,
"ecr": "473"
},
"0000796343": {
"rank": 48,
"ecr": "472"
},
"0001085280": {
"rank": 49,
"ecr": "468"
},
"0001134203": {
"rank": 50,
"ecr": "468"
},
"0000946581": {
"rank": 51,
"ecr": "463"
},
"0001236997": {
"rank": 52,
"ecr": "462"
},
"0000883241": {
"rank": 53,
"ecr": "460"
},
"0001082526": {
"rank": 54,
"ecr": "460"
},
"0001488075": {
"rank": 55,
"ecr": "454"
},
"0001169561": {
"rank": 56,
"ecr": "454"
},
"0001002517": {
"rank": 57,
"ecr": "448"
},
"0001166220": {
"rank": 58,
"ecr": "446"
},
"0001066026": {
"rank": 59,
"ecr": "444"
},
"0001305294": {
"rank": 60,
"ecr": "444"
},
"0001351285": {
"rank": 61,
"ecr": "444"
},
"0000816761": {
"rank": 62,
"ecr": "443"
},
"0001453814": {
"rank": 63,
"ecr": "439"
},
"0001087934": {
"rank": 64,
"ecr": "436"
},
"0001114714": {
"rank": 65,
"ecr": "433"
},
"0001163932": {
"rank": 66,
"ecr": "430"
},
"0001341439": {
"rank": 67,
"ecr": "430"
},
"0001517650": {
"rank": 68,
"ecr": "430"
},
"0000789019": {
"rank": 69,
"ecr": "430"
},
"0001124610": {
"rank": 70,
"ecr": "428"
},
"0000910638": {
"rank": 71,
"ecr": "428"
},
"0001286225": {
"rank": 72,
"ecr": "423"
},
"0000896878": {
"rank": 73,
"ecr": "416"
},
"0001088033": {
"rank": 74,
"ecr": "415"
},
"0000857005": {
"rank": 75,
"ecr": "405"
},
"0000860731": {
"rank": 76,
"ecr": "404"
},
"0001329919": {
"rank": 77,
"ecr": "402"
},
"0000712515": {
"rank": 78,
"ecr": "402"
},
"0000935036": {
"rank": 79,
"ecr": "396"
},
"0001402305": {
"rank": 80,
"ecr": "395"
},
"0000792130": {
"rank": 81,
"ecr": "393"
},
"0001086909": {
"rank": 82,
"ecr": "392"
},
"0000859014": {
"rank": 83,
"ecr": "390"
},
"0000865570": {
"rank": 84,
"ecr": "386"
},
"0000356028": {
"rank": 85,
"ecr": "385"
},
"0001117106": {
"rank": 86,
"ecr": "369"
},
"0001108524": {
"rank": 87,
"ecr": "365"
},
"0000803578": {
"rank": 88,
"ecr": "363"
},
"0000835729": {
"rank": 89,
"ecr": "356"
},
"0001050446": {
"rank": 90,
"ecr": "350"
},
"0001280058": {
"rank": 91,
"ecr": "349"
},
"0000849399": {
"rank": 92,
"ecr": "347"
},
"0001448780": {
"rank": 93,
"ecr": "337"
},
"0001401680": {
"rank": 94,
"ecr": "335"
},
"0001397183": {
"rank": 95,
"ecr": "334"
},
"0001375557": {
"rank": 96,
"ecr": "322"
},
"0000355627": {
"rank": 97,
"ecr": "319"
},
"0000948708": {
"rank": 98,
"ecr": "317"
},
"0001066194": {
"rank": 99,
"ecr": "315"
},
"0001016125": {
"rank": 100,
"ecr": "308"
},
"0000813672": {
"rank": 101,
"ecr": "298"
},
"0001254419": {
"rank": 102,
"ecr": "293"
},
"0001082506": {
"rank": 103,
"ecr": "291"
},
"0000922521": {
"rank": 104,
"ecr": "291"
},
"0000880562": {
"rank": 105,
"ecr": "287"
},
"0001095291": {
"rank": 106,
"ecr": "278"
},
"0001073967": {
"rank": 107,
"ecr": "260"
},
"0000866458": {
"rank": 108,
"ecr": "259"
},
"0001156337": {
"rank": 109,
"ecr": "252"
},
"0001049505": {
"rank": 110,
"ecr": "251"
},
"0001337272": {
"rank": 111,
"ecr": "248"
},
"0001498067": {
"rank": 112,
"ecr": "247"
},
"0001121793": {
"rank": 113,
"ecr": "222"
},
"0001021435": {
"rank": 114,
"ecr": "220"
},
"0000747605": {
"rank": 115,
"ecr": "212"
},
"0001490346": {
"rank": 116,
"ecr": "204"
},
"0000866439": {
"rank": 117,
"ecr": "201"
},
"0001335239": {
"rank": 118,
"ecr": "193"
},
"0000727634": {
"rank": 119,
"ecr": "186"
},
"0001465509": {
"rank": 120,
"ecr": "171"
},
"0000838796": {
"rank": 121,
"ecr": "167"
},
"0001211805": {
"rank": 122,
"ecr": "166"
},
"0001436229": {
"rank": 123,
"ecr": "161"
},
"0001414043": {
"rank": 124,
"ecr": "150"
},
"0001071411": {
"rank": 125,
"ecr": "122"
},
"0001447380": {
"rank": 126,
"ecr": "108"
},
"0001099509": {
"rank": 127,
"ecr": "79"
},
"0001365832": {
"rank": 128,
"ecr": "77"
},
"0001464766": {
"rank": 129,
"ecr": "76"
},
"0001473654": {
"rank": 130,
"ecr": "72"
},
"0000842013": {
"rank": 131,
"ecr": "69"
},
"0001392545": {
"rank": 132,
"ecr": "68"
},
"0001114936": {
"rank": 133,
"ecr": "60"
},
"0001413990": {
"rank": 134,
"ecr": "47"
},
"0000723533": {
"rank": 135,
"ecr": "44"
},
"0001476638": {
"rank": 136,
"ecr": "40"
},
"0000716778": {
"rank": 137,
"ecr": "38"
},
"0001326652": {
"rank": 138,
"ecr": "21"
},
"0001437283": {
"rank": 139,
"ecr": "17"
}
},
"2012": {
"0001015739": {
"rank": 1,
"ecr": "794"
},
"0001536643": {
"rank": 2,
"ecr": "678"
},
"0001114936": {
"rank": 3,
"ecr": "637"
},
"0001122388": {
"rank": 4,
"ecr": "628"
},
"0001099369": {
"rank": 5,
"ecr": "608"
},
"0001120914": {
"rank": 6,
"ecr": "590"
},
"0001092699": {
"rank": 7,
"ecr": "578"
},
"0001084817": {
"rank": 8,
"ecr": "577"
},
"0001448780": {
"rank": 9,
"ecr": "576"
},
"0001040896": {
"rank": 10,
"ecr": "576"
},
"0001535079": {
"rank": 11,
"ecr": "567"
},
"0000820738": {
"rank": 12,
"ecr": "562"
},
"0000897893": {
"rank": 13,
"ecr": "561"
},
"0001102993": {
"rank": 14,
"ecr": "561"
},
"0001039280": {
"rank": 15,
"ecr": "559"
},
"0000718877": {
"rank": 16,
"ecr": "554"
},
"0001360565": {
"rank": 17,
"ecr": "554"
},
"0000920448": {
"rank": 18,
"ecr": "552"
},
"0001485933": {
"rank": 19,
"ecr": "549"
},
"0001073349": {
"rank": 20,
"ecr": "547"
},
"0001100969": {
"rank": 21,
"ecr": "544"
},
"0001074909": {
"rank": 22,
"ecr": "544"
},
"0001096857": {
"rank": 23,
"ecr": "540"
},
"0001428669": {
"rank": 24,
"ecr": "529"
},
"0001013462": {
"rank": 25,
"ecr": "523"
},
"0000935494": {
"rank": 26,
"ecr": "515"
},
"0001080099": {
"rank": 27,
"ecr": "514"
},
"0000876167": {
"rank": 28,
"ecr": "512"
},
"0001087934": {
"rank": 29,
"ecr": "510"
},
"0000877890": {
"rank": 30,
"ecr": "509"
},
"0001082506": {
"rank": 31,
"ecr": "509"
},
"0000713425": {
"rank": 32,
"ecr": "507"
},
"0000769397": {
"rank": 33,
"ecr": "503"
},
"0000910638": {
"rank": 34,
"ecr": "502"
},
"0001182325": {
"rank": 35,
"ecr": "502"
},
"0001420850": {
"rank": 36,
"ecr": "500"
},
"0000320340": {
"rank": 37,
"ecr": "497"
},
"0001236997": {
"rank": 38,
"ecr": "491"
},
"0000948708": {
"rank": 39,
"ecr": "487"
},
"0001056696": {
"rank": 40,
"ecr": "487"
},
"0000786620": {
"rank": 41,
"ecr": "486"
},
"0000796343": {
"rank": 42,
"ecr": "483"
},
"0001378590": {
"rank": 43,
"ecr": "479"
},
"0001084182": {
"rank": 44,
"ecr": "474"
},
"0001420302": {
"rank": 45,
"ecr": "473"
},
"0001062478": {
"rank": 46,
"ecr": "472"
},
"0000944480": {
"rank": 47,
"ecr": "470"
},
"0001488075": {
"rank": 48,
"ecr": "466"
},
"0001453814": {
"rank": 49,
"ecr": "466"
},
"0001286225": {
"rank": 50,
"ecr": "460"
},
"0000892482": {
"rank": 51,
"ecr": "459"
},
"0001112920": {
"rank": 52,
"ecr": "458"
},
"0001002388": {
"rank": 53,
"ecr": "455"
},
"0000883241": {
"rank": 54,
"ecr": "453"
},
"0000896878": {
"rank": 55,
"ecr": "452"
},
"0001169561": {
"rank": 56,
"ecr": "450"
},
"0000816761": {
"rank": 57,
"ecr": "447"
},
"0000803578": {
"rank": 58,
"ecr": "444"
},
"0001163932": {
"rank": 59,
"ecr": "441"
},
"0001329919": {
"rank": 60,
"ecr": "439"
},
"0001341439": {
"rank": 61,
"ecr": "438"
},
"0001082526": {
"rank": 62,
"ecr": "434"
},
"0000737300": {
"rank": 63,
"ecr": "434"
},
"0001305294": {
"rank": 64,
"ecr": "434"
},
"0000789019": {
"rank": 65,
"ecr": "432"
},
"0000920707": {
"rank": 66,
"ecr": "432"
},
"0001330421": {
"rank": 67,
"ecr": "426"
},
"0001124610": {
"rank": 68,
"ecr": "423"
},
"0001107843": {
"rank": 69,
"ecr": "416"
},
"0001364962": {
"rank": 70,
"ecr": "415"
},
"0000860731": {
"rank": 71,
"ecr": "407"
},
"0001437283": {
"rank": 72,
"ecr": "406"
},
"0001517650": {
"rank": 73,
"ecr": "404"
},
"0001086909": {
"rank": 74,
"ecr": "399"
},
"0000946581": {
"rank": 75,
"ecr": "397"
},
"0001351285": {
"rank": 76,
"ecr": "397"
},
"0000859014": {
"rank": 77,
"ecr": "396"
},
"0001373715": {
"rank": 78,
"ecr": "395"
},
"0001002517": {
"rank": 79,
"ecr": "391"
},
"0001085280": {
"rank": 80,
"ecr": "390"
},
"0000356028": {
"rank": 81,
"ecr": "385"
},
"0001402436": {
"rank": 82,
"ecr": "383"
},
"0000712515": {
"rank": 83,
"ecr": "378"
},
"0001166220": {
"rank": 84,
"ecr": "377"
},
"0000813672": {
"rank": 85,
"ecr": "376"
},
"0000857005": {
"rank": 86,
"ecr": "374"
},
"0000935036": {
"rank": 87,
"ecr": "373"
},
"0000792130": {
"rank": 88,
"ecr": "372"
},
"0001050446": {
"rank": 89,
"ecr": "370"
},
"0000849399": {
"rank": 90,
"ecr": "365"
},
"0000355627": {
"rank": 91,
"ecr": "362"
},
"0001117106": {
"rank": 92,
"ecr": "360"
},
"0001108524": {
"rank": 93,
"ecr": "358"
},
"0001036188": {
"rank": 94,
"ecr": "354"
},
"0001375557": {
"rank": 95,
"ecr": "351"
},
"0001534463": {
"rank": 96,
"ecr": "345"
},
"0000835729": {
"rank": 97,
"ecr": "326"
},
"0000002491": {
"rank": 98,
"ecr": "292"
},
"0001016125": {
"rank": 99,
"ecr": "291"
},
"0001517393": {
"rank": 100,
"ecr": "290"
},
"0000922521": {
"rank": 101,
"ecr": "290"
},
"0001401680": {
"rank": 102,
"ecr": "289"
},
"0001280058": {
"rank": 103,
"ecr": "286"
},
"0001501919": {
"rank": 104,
"ecr": "286"
},
"0000727634": {
"rank": 105,
"ecr": "274"
},
"0001073967": {
"rank": 106,
"ecr": "272"
},
"0001066194": {
"rank": 107,
"ecr": "246"
},
"0001095291": {
"rank": 108,
"ecr": "244"
},
"0001121793": {
"rank": 109,
"ecr": "243"
},
"0001337272": {
"rank": 110,
"ecr": "232"
},
"0001527974": {
"rank": 111,
"ecr": "221"
},
"0000880562": {
"rank": 112,
"ecr": "220"
},
"0000890264": {
"rank": 113,
"ecr": "220"
},
"0001397183": {
"rank": 114,
"ecr": "219"
},
"0001353283": {
"rank": 115,
"ecr": "212"
},
"0001027235": {
"rank": 116,
"ecr": "212"
},
"0001556148": {
"rank": 117,
"ecr": "211"
},
"0000866458": {
"rank": 118,
"ecr": "210"
},
"0001071411": {
"rank": 119,
"ecr": "207"
},
"0001498067": {
"rank": 120,
"ecr": "207"
},
"0001414043": {
"rank": 121,
"ecr": "204"
},
"0001490346": {
"rank": 122,
"ecr": "203"
},
"0001126003": {
"rank": 123,
"ecr": "186"
},
"0001521013": {
"rank": 124,
"ecr": "185"
},
"0001335239": {
"rank": 125,
"ecr": "180"
},
"0001540400": {
"rank": 126,
"ecr": "178"
},
"0001546853": {
"rank": 127,
"ecr": "157"
},
"0001021435": {
"rank": 128,
"ecr": "143"
},
"0001447380": {
"rank": 129,
"ecr": "109"
},
"0000838796": {
"rank": 130,
"ecr": "98"
},
"0000866439": {
"rank": 131,
"ecr": "97"
},
"0001517653": {
"rank": 132,
"ecr": "93"
},
"0001099509": {
"rank": 133,
"ecr": "74"
},
"0001465509": {
"rank": 134,
"ecr": "69"
},
"0001392545": {
"rank": 135,
"ecr": "68"
},
"0001473654": {
"rank": 136,
"ecr": "68"
},
"0001495850": {
"rank": 137,
"ecr": "65"
},
"0001525896": {
"rank": 138,
"ecr": "65"
},
"0001362190": {
"rank": 139,
"ecr": "63"
},
"0001081745": {
"rank": 140,
"ecr": "58"
},
"0001415751": {
"rank": 141,
"ecr": "53"
},
"0000716778": {
"rank": 142,
"ecr": "51"
},
"0001476638": {
"rank": 143,
"ecr": "33"
},
"0001396536": {
"rank": 144,
"ecr": "28"
}
},
"2013": {
"0000897893": {
"rank": 1,
"ecr": "666"
},
"0001015739": {
"rank": 2,
"ecr": "664"
},
"0001027235": {
"rank": 3,
"ecr": "638"
},
"0000786620": {
"rank": 4,
"ecr": "627"
},
"0001120914": {
"rank": 5,
"ecr": "627"
},
"0001122388": {
"rank": 6,
"ecr": "627"
},
"0001099369": {
"rank": 7,
"ecr": "617"
},
"0001039280": {
"rank": 8,
"ecr": "599"
},
"0001360565": {
"rank": 9,
"ecr": "596"
},
"0001092699": {
"rank": 10,
"ecr": "589"
},
"0000910638": {
"rank": 11,
"ecr": "585"
},
"0001506439": {
"rank": 12,
"ecr": "580"
},
"0000820738": {
"rank": 13,
"ecr": "571"
},
"0001236997": {
"rank": 14,
"ecr": "570"
},
"0001040896": {
"rank": 15,
"ecr": "568"
},
"0000920448": {
"rank": 16,
"ecr": "561"
},
"0001013462": {
"rank": 17,
"ecr": "547"
},
"0000876167": {
"rank": 18,
"ecr": "534"
},
"0000935494": {
"rank": 19,
"ecr": "531"
},
"0001102993": {
"rank": 20,
"ecr": "531"
},
"0000769397": {
"rank": 21,
"ecr": "528"
},
"0001169652": {
"rank": 22,
"ecr": "527"
},
"0000320340": {
"rank": 23,
"ecr": "526"
},
"0001362190": {
"rank": 24,
"ecr": "525"
},
"0000713425": {
"rank": 25,
"ecr": "520"
},
"0000877890": {
"rank": 26,
"ecr": "508"
},
"0000792130": {
"rank": 27,
"ecr": "506"
},
"0001080099": {
"rank": 28,
"ecr": "505"
},
"0001526160": {
"rank": 29,
"ecr": "505"
},
"0001002388": {
"rank": 30,
"ecr": "497"
},
"0001428669": {
"rank": 31,
"ecr": "497"
},
"0000832488": {
"rank": 32,
"ecr": "497"
},
"0001485933": {
"rank": 33,
"ecr": "496"
},
"0001303652": {
"rank": 34,
"ecr": "488"
},
"0001056696": {
"rank": 35,
"ecr": "487"
},
"0001074909": {
"rank": 36,
"ecr": "483"
},
"0000892482": {
"rank": 37,
"ecr": "481"
},
"0001330421": {
"rank": 38,
"ecr": "480"
},
"0001087934": {
"rank": 39,
"ecr": "479"
},
"0000896878": {
"rank": 40,
"ecr": "478"
},
"0001169561": {
"rank": 41,
"ecr": "474"
},
"0001166220": {
"rank": 42,
"ecr": "474"
},
"0001062478": {
"rank": 43,
"ecr": "473"
},
"0001112920": {
"rank": 44,
"ecr": "471"
},
"0000796343": {
"rank": 45,
"ecr": "468"
},
"0000883241": {
"rank": 46,
"ecr": "467"
},
"0001562594": {
"rank": 47,
"ecr": "459"
},
"0001286225": {
"rank": 48,
"ecr": "458"
},
"0001488075": {
"rank": 49,
"ecr": "457"
},
"0000816761": {
"rank": 50,
"ecr": "455"
},
"0001073349": {
"rank": 51,
"ecr": "444"
},
"0001122897": {
"rank": 52,
"ecr": "442"
},
"0001378590": {
"rank": 53,
"ecr": "440"
},
"0001420302": {
"rank": 54,
"ecr": "439"
},
"0001353283": {
"rank": 55,
"ecr": "437"
},
"0000789019": {
"rank": 56,
"ecr": "437"
},
"0000860731": {
"rank": 57,
"ecr": "437"
},
"0001084182": {
"rank": 58,
"ecr": "436"
},
"0001535079": {
"rank": 59,
"ecr": "435"
},
"0001329919": {
"rank": 60,
"ecr": "435"
},
"0001341439": {
"rank": 61,
"ecr": "434"
},
"0001082526": {
"rank": 62,
"ecr": "433"
},
"0001305294": {
"rank": 63,
"ecr": "432"
},
"0000944480": {
"rank": 64,
"ecr": "432"
},
"0001490660": {
"rank": 65,
"ecr": "431"
},
"0001124610": {
"rank": 66,
"ecr": "429"
},
"0001050446": {
"rank": 67,
"ecr": "425"
},
"0001402436": {
"rank": 68,
"ecr": "421"
},
"0000737300": {
"rank": 69,
"ecr": "420"
},
"0001517650": {
"rank": 70,
"ecr": "417"
},
"0001107843": {
"rank": 71,
"ecr": "415"
},
"0000857005": {
"rank": 72,
"ecr": "410"
},
"0001086909": {
"rank": 73,
"ecr": "402"
},
"0000859014": {
"rank": 74,
"ecr": "400"
},
"0000718877": {
"rank": 75,
"ecr": "395"
},
"0000813672": {
"rank": 76,
"ecr": "394"
},
"0001085280": {
"rank": 77,
"ecr": "393"
},
"0000356028": {
"rank": 78,
"ecr": "390"
},
"0000803578": {
"rank": 79,
"ecr": "388"
},
"0001364962": {
"rank": 80,
"ecr": "379"
},
"0000946581": {
"rank": 81,
"ecr": "379"
},
"0000712515": {
"rank": 82,
"ecr": "379"
},
"0001002517": {
"rank": 83,
"ecr": "373"
},
"0001351285": {
"rank": 84,
"ecr": "373"
},
"0001393052": {
"rank": 85,
"ecr": "369"
},
"0001082506": {
"rank": 86,
"ecr": "365"
},
"0001108524": {
"rank": 87,
"ecr": "365"
},
"0000890264": {
"rank": 88,
"ecr": "364"
},
"0001453814": {
"rank": 89,
"ecr": "358"
},
"0000849399": {
"rank": 90,
"ecr": "354"
},
"0001036188": {
"rank": 91,
"ecr": "344"
},
"0000948708": {
"rank": 92,
"ecr": "340"
},
"0000355627": {
"rank": 93,
"ecr": "337"
},
"0001433269": {
"rank": 94,
"ecr": "333"
},
"0000935036": {
"rank": 95,
"ecr": "331"
},
"0001016125": {
"rank": 96,
"ecr": "328"
},
"0001373715": {
"rank": 97,
"ecr": "327"
},
"0001254419": {
"rank": 98,
"ecr": "322"
},
"0001540400": {
"rank": 99,
"ecr": "303"
},
"0001492151": {
"rank": 100,
"ecr": "302"
},
"0001117106": {
"rank": 101,
"ecr": "299"
},
"0000922521": {
"rank": 102,
"ecr": "297"
},
"0001280058": {
"rank": 103,
"ecr": "296"
},
"0001309442": {
"rank": 104,
"ecr": "284"
},
"0001517393": {
"rank": 105,
"ecr": "283"
},
"0001375557": {
"rank": 106,
"ecr": "283"
},
"0001447380": {
"rank": 107,
"ecr": "282"
},
"0000880562": {
"rank": 108,
"ecr": "271"
},
"0000002491": {
"rank": 109,
"ecr": "268"
},
"0001501919": {
"rank": 110,
"ecr": "266"
},
"0001121793": {
"rank": 111,
"ecr": "261"
},
"0001066194": {
"rank": 112,
"ecr": "260"
},
"0001002390": {
"rank": 113,
"ecr": "258"
},
"0001465509": {
"rank": 114,
"ecr": "255"
},
"0001095291": {
"rank": 115,
"ecr": "252"
},
"0001401680": {
"rank": 116,
"ecr": "243"
},
"0001337272": {
"rank": 117,
"ecr": "240"
},
"0001591698": {
"rank": 118,
"ecr": "221"
},
"0001576169": {
"rank": 119,
"ecr": "218"
},
"0001556148": {
"rank": 120,
"ecr": "212"
},
"0001534154": {
"rank": 121,
"ecr": "211"
},
"0000842013": {
"rank": 122,
"ecr": "211"
},
"0000727634": {
"rank": 123,
"ecr": "211"
},
"0001313911": {
"rank": 124,
"ecr": "210"
},
"0001546853": {
"rank": 125,
"ecr": "209"
},
"0001536643": {
"rank": 126,
"ecr": "204"
},
"0001397183": {
"rank": 127,
"ecr": "203"
},
"0001448780": {
"rank": 128,
"ecr": "198"
},
"0001021435": {
"rank": 129,
"ecr": "198"
},
"0001436229": {
"rank": 130,
"ecr": "189"
},
"0000866439": {
"rank": 131,
"ecr": "163"
},
"0001414043": {
"rank": 132,
"ecr": "142"
},
"0000716778": {
"rank": 133,
"ecr": "108"
},
"0001126003": {
"rank": 134,
"ecr": "105"
},
"0001415751": {
"rank": 135,
"ecr": "103"
},
"0001335239": {
"rank": 136,
"ecr": "102"
},
"0001521013": {
"rank": 137,
"ecr": "96"
},
"0001437283": {
"rank": 138,
"ecr": "74"
},
"0001099509": {
"rank": 139,
"ecr": "71"
},
"0001392545": {
"rank": 140,
"ecr": "71"
},
"0001081745": {
"rank": 141,
"ecr": "62"
},
"0001413990": {
"rank": 142,
"ecr": "52"
},
"0001464766": {
"rank": 143,
"ecr": "42"
},
"0001527974": {
"rank": 144,
"ecr": "41"
},
"0001396536": {
"rank": 145,
"ecr": "39"
},
"0001476638": {
"rank": 146,
"ecr": "38"
}
},
"2014": {
"0001015739": {
"rank": 1,
"ecr": "659"
},
"0001593204": {
"rank": 2,
"ecr": "658"
},
"0001120914": {
"rank": 3,
"ecr": "638"
},
"0000820738": {
"rank": 4,
"ecr": "624"
},
"0001360565": {
"rank": 5,
"ecr": "623"
},
"0001122388": {
"rank": 6,
"ecr": "601"
},
"0001099369": {
"rank": 7,
"ecr": "587"
},
"0000910638": {
"rank": 8,
"ecr": "580"
},
"0001092699": {
"rank": 9,
"ecr": "575"
},
"0000792130": {
"rank": 10,
"ecr": "572"
},
"0001182325": {
"rank": 11,
"ecr": "566"
},
"0001488075": {
"rank": 12,
"ecr": "558"
},
"0001013462": {
"rank": 13,
"ecr": "556"
},
"0000920448": {
"rank": 14,
"ecr": "554"
},
"0001039280": {
"rank": 15,
"ecr": "553"
},
"0000876167": {
"rank": 16,
"ecr": "543"
},
"0000935494": {
"rank": 17,
"ecr": "536"
},
"0001464766": {
"rank": 18,
"ecr": "534"
},
"0001303652": {
"rank": 19,
"ecr": "534"
},
"0000769397": {
"rank": 20,
"ecr": "533"
},
"0001393052": {
"rank": 21,
"ecr": "528"
},
"0000320340": {
"rank": 22,
"ecr": "523"
},
"0000852437": {
"rank": 23,
"ecr": "517"
},
"0001102993": {
"rank": 24,
"ecr": "515"
},
"0001526160": {
"rank": 25,
"ecr": "513"
},
"0001353283": {
"rank": 26,
"ecr": "512"
},
"0001040896": {
"rank": 27,
"ecr": "512"
},
"0001082526": {
"rank": 28,
"ecr": "509"
},
"0001161315": {
"rank": 29,
"ecr": "508"
},
"0001459417": {
"rank": 30,
"ecr": "506"
},
"0001428669": {
"rank": 31,
"ecr": "506"
},
"0001535079": {
"rank": 32,
"ecr": "504"
},
"0001236997": {
"rank": 33,
"ecr": "502"
},
"0000713425": {
"rank": 34,
"ecr": "502"
},
"0000877890": {
"rank": 35,
"ecr": "502"
},
"0000832488": {
"rank": 36,
"ecr": "501"
},
"0001080099": {
"rank": 37,
"ecr": "498"
},
"0000892482": {
"rank": 38,
"ecr": "493"
},
"0000842013": {
"rank": 39,
"ecr": "489"
},
"0001169561": {
"rank": 40,
"ecr": "488"
},
"0001169652": {
"rank": 41,
"ecr": "483"
},
"0001056696": {
"rank": 42,
"ecr": "473"
},
"0000883241": {
"rank": 43,
"ecr": "466"
},
"0001112920": {
"rank": 44,
"ecr": "465"
},
"0000796343": {
"rank": 45,
"ecr": "458"
},
"0000896878": {
"rank": 46,
"ecr": "455"
},
"0000860731": {
"rank": 47,
"ecr": "450"
},
"0000737300": {
"rank": 48,
"ecr": "449"
},
"0001107843": {
"rank": 49,
"ecr": "447"
},
"0001087934": {
"rank": 50,
"ecr": "442"
},
"0001402436": {
"rank": 51,
"ecr": "441"
},
"0001330421": {
"rank": 52,
"ecr": "438"
},
"0001050446": {
"rank": 53,
"ecr": "434"
},
"0000941436": {
"rank": 54,
"ecr": "434"
},
"0001122897": {
"rank": 55,
"ecr": "433"
},
"0001361113": {
"rank": 56,
"ecr": "433"
},
"0001582982": {
"rank": 57,
"ecr": "433"
},
"0001404655": {
"rank": 58,
"ecr": "431"
},
"0001313911": {
"rank": 59,
"ecr": "431"
},
"0001286225": {
"rank": 60,
"ecr": "430"
},
"0000816761": {
"rank": 61,
"ecr": "428"
},
"0001073349": {
"rank": 62,
"ecr": "421"
},
"0001341439": {
"rank": 63,
"ecr": "421"
},
"0001378590": {
"rank": 64,
"ecr": "421"
},
"0000789019": {
"rank": 65,
"ecr": "421"
},
"0001420302": {
"rank": 66,
"ecr": "421"
},
"0001314223": {
"rank": 67,
"ecr": "418"
},
"0001305294": {
"rank": 68,
"ecr": "415"
},
"0001470099": {
"rank": 69,
"ecr": "411"
},
"0001362190": {
"rank": 70,
"ecr": "407"
},
"0001328015": {
"rank": 71,
"ecr": "404"
},
"0001124610": {
"rank": 72,
"ecr": "404"
},
"0000718877": {
"rank": 73,
"ecr": "398"
},
"0001412043": {
"rank": 74,
"ecr": "396"
},
"0000946581": {
"rank": 75,
"ecr": "396"
},
"0001086909": {
"rank": 76,
"ecr": "395"
},
"0001505155": {
"rank": 77,
"ecr": "395"
},
"0000803578": {
"rank": 78,
"ecr": "395"
},
"0001449278": {
"rank": 79,
"ecr": "394"
},
"0000356028": {
"rank": 80,
"ecr": "391"
},
"0000944480": {
"rank": 81,
"ecr": "390"
},
"0000355627": {
"rank": 82,
"ecr": "390"
},
"0001517650": {
"rank": 83,
"ecr": "389"
},
"0000849399": {
"rank": 84,
"ecr": "375"
},
"0000948708": {
"rank": 85,
"ecr": "375"
},
"0001002517": {
"rank": 86,
"ecr": "372"
},
"0001080319": {
"rank": 87,
"ecr": "371"
},
"0001453814": {
"rank": 88,
"ecr": "369"
},
"0000712515": {
"rank": 89,
"ecr": "367"
},
"0001082506": {
"rank": 90,
"ecr": "366"
},
"0000890264": {
"rank": 91,
"ecr": "364"
},
"0000857005": {
"rank": 92,
"ecr": "358"
},
"0001448056": {
"rank": 93,
"ecr": "353"
},
"0001534154": {
"rank": 94,
"ecr": "350"
},
"0001433269": {
"rank": 95,
"ecr": "350"
},
"0001364962": {
"rank": 96,
"ecr": "347"
},
"0001036188": {
"rank": 97,
"ecr": "346"
},
"0000723533": {
"rank": 98,
"ecr": "343"
},
"0001529133": {
"rank": 99,
"ecr": "340"
},
"0001487522": {
"rank": 100,
"ecr": "336"
},
"0001108524": {
"rank": 101,
"ecr": "330"
},
"0000935036": {
"rank": 102,
"ecr": "328"
},
"0001445305": {
"rank": 103,
"ecr": "309"
},
"0001546853": {
"rank": 104,
"ecr": "307"
},
"0001373715": {
"rank": 105,
"ecr": "306"
},
"0001424328": {
"rank": 106,
"ecr": "303"
},
"0001254419": {
"rank": 107,
"ecr": "302"
},
"0001016125": {
"rank": 108,
"ecr": "295"
},
"0001117106": {
"rank": 109,
"ecr": "290"
},
"0001090908": {
"rank": 110,
"ecr": "284"
},
"0001280058": {
"rank": 111,
"ecr": "283"
},
"0001027235": {
"rank": 112,
"ecr": "279"
},
"0001591698": {
"rank": 113,
"ecr": "270"
},
"0001375557": {
"rank": 114,
"ecr": "264"
},
"0001351285": {
"rank": 115,
"ecr": "262"
},
"0000880562": {
"rank": 116,
"ecr": "261"
},
"0001095291": {
"rank": 117,
"ecr": "259"
},
"0001447380": {
"rank": 118,
"ecr": "257"
},
"0001237746": {
"rank": 119,
"ecr": "250"
},
"0001121793": {
"rank": 120,
"ecr": "248"
},
"0001590955": {
"rank": 121,
"ecr": "244"
},
"0001584480": {
"rank": 122,
"ecr": "236"
},
"0001586495": {
"rank": 123,
"ecr": "231"
},
"0001066194": {
"rank": 124,
"ecr": "228"
},
"0001401680": {
"rank": 125,
"ecr": "223"
},
"0001337272": {
"rank": 126,
"ecr": "215"
},
"0000922521": {
"rank": 127,
"ecr": "212"
},
"0000866439": {
"rank": 128,
"ecr": "210"
},
"0001309442": {
"rank": 129,
"ecr": "202"
},
"0001576169": {
"rank": 130,
"ecr": "200"
},
"0001021435": {
"rank": 131,
"ecr": "194"
},
"0001397183": {
"rank": 132,
"ecr": "186"
},
"0000727634": {
"rank": 133,
"ecr": "181"
},
"0000748268": {
"rank": 134,
"ecr": "141"
},
"0001126003": {
"rank": 135,
"ecr": "107"
},
"0000716778": {
"rank": 136,
"ecr": "87"
},
"0001521013": {
"rank": 137,
"ecr": "77"
},
"0001448780": {
"rank": 138,
"ecr": "77"
},
"0001402371": {
"rank": 139,
"ecr": "75"
},
"0001392545": {
"rank": 140,
"ecr": "67"
},
"0001515115": {
"rank": 141,
"ecr": "62"
},
"0001413990": {
"rank": 142,
"ecr": "60"
},
"0001081745": {
"rank": 143,
"ecr": "53"
},
"0001421538": {
"rank": 144,
"ecr": "45"
},
"0001335239": {
"rank": 145,
"ecr": "42"
},
"0001492151": {
"rank": 146,
"ecr": "36"
},
"0001437517": {
"rank": 147,
"ecr": "33"
},
"0001465509": {
"rank": 148,
"ecr": "31"
}
},
"2015": {
"0000320340": {
"rank": 1,
"ecr": "703"
},
"0001628228": {
"rank": 2,
"ecr": "636"
},
"0001120914": {
"rank": 3,
"ecr": "631"
},
"0001360565": {
"rank": 4,
"ecr": "627"
},
"0001613011": {
"rank": 5,
"ecr": "618"
},
"0001015739": {
"rank": 6,
"ecr": "613"
},
"0001092699": {
"rank": 7,
"ecr": "581"
},
"0001040896": {
"rank": 8,
"ecr": "568"
},
"0001459417": {
"rank": 9,
"ecr": "564"
},
"0001013462": {
"rank": 10,
"ecr": "559"
},
"0001039280": {
"rank": 11,
"ecr": "554"
},
"0001122388": {
"rank": 12,
"ecr": "552"
},
"0001488075": {
"rank": 13,
"ecr": "536"
},
"0001448056": {
"rank": 14,
"ecr": "533"
},
"0001433195": {
"rank": 15,
"ecr": "530"
},
"0000876167": {
"rank": 16,
"ecr": "528"
},
"0001526160": {
"rank": 17,
"ecr": "527"
},
"0001459200": {
"rank": 18,
"ecr": "525"
},
"0001393052": {
"rank": 19,
"ecr": "524"
},
"0000860731": {
"rank": 20,
"ecr": "523"
},
"0001529133": {
"rank": 21,
"ecr": "520"
},
"0000935494": {
"rank": 22,
"ecr": "519"
},
"0001082526": {
"rank": 23,
"ecr": "509"
},
"0001050446": {
"rank": 24,
"ecr": "503"
},
"0000832488": {
"rank": 25,
"ecr": "503"
},
"0000920448": {
"rank": 26,
"ecr": "503"
},
"0000769397": {
"rank": 27,
"ecr": "499"
},
"0001102993": {
"rank": 28,
"ecr": "495"
},
"0000877890": {
"rank": 29,
"ecr": "494"
},
"0000713425": {
"rank": 30,
"ecr": "493"
},
"0001303652": {
"rank": 31,
"ecr": "489"
},
"0001112920": {
"rank": 32,
"ecr": "483"
},
"0001056696": {
"rank": 33,
"ecr": "483"
},
"0001565337": {
"rank": 34,
"ecr": "469"
},
"0001169561": {
"rank": 35,
"ecr": "463"
},
"0000883241": {
"rank": 36,
"ecr": "456"
},
"0001353283": {
"rank": 37,
"ecr": "450"
},
"0001107843": {
"rank": 38,
"ecr": "449"
},
"0001538123": {
"rank": 39,
"ecr": "448"
},
"0001236997": {
"rank": 40,
"ecr": "448"
},
"0001169652": {
"rank": 41,
"ecr": "445"
},
"0000796343": {
"rank": 42,
"ecr": "445"
},
"0001447380": {
"rank": 43,
"ecr": "444"
},
"0000792130": {
"rank": 44,
"ecr": "439"
},
"0000910638": {
"rank": 45,
"ecr": "434"
},
"0001392545": {
"rank": 46,
"ecr": "433"
},
"0001364962": {
"rank": 47,
"ecr": "433"
},
"0001122897": {
"rank": 48,
"ecr": "427"
},
"0000948708": {
"rank": 49,
"ecr": "420"
},
"0001506439": {
"rank": 50,
"ecr": "418"
},
"0000718877": {
"rank": 51,
"ecr": "415"
},
"0001330421": {
"rank": 52,
"ecr": "414"
},
"0000803578": {
"rank": 53,
"ecr": "413"
},
"0000712515": {
"rank": 54,
"ecr": "412"
},
"0001305294": {
"rank": 55,
"ecr": "412"
},
"0000356028": {
"rank": 56,
"ecr": "409"
},
"0001286225": {
"rank": 57,
"ecr": "407"
},
"0001124610": {
"rank": 58,
"ecr": "406"
},
"0001582982": {
"rank": 59,
"ecr": "406"
},
"0001404655": {
"rank": 60,
"ecr": "401"
},
"0001324772": {
"rank": 61,
"ecr": "396"
},
"0001449278": {
"rank": 62,
"ecr": "395"
},
"0000896878": {
"rank": 63,
"ecr": "392"
},
"0001073349": {
"rank": 64,
"ecr": "391"
},
"0001361113": {
"rank": 65,
"ecr": "389"
},
"0000789019": {
"rank": 66,
"ecr": "388"
},
"0001036188": {
"rank": 67,
"ecr": "387"
},
"0001087934": {
"rank": 68,
"ecr": "387"
},
"0001372612": {
"rank": 69,
"ecr": "384"
},
"0001341439": {
"rank": 70,
"ecr": "384"
},
"0001505155": {
"rank": 71,
"ecr": "383"
},
"0001420302": {
"rank": 72,
"ecr": "383"
},
"0001473654": {
"rank": 73,
"ecr": "375"
},
"0000892482": {
"rank": 74,
"ecr": "373"
},
"0001626853": {
"rank": 75,
"ecr": "373"
},
"0000944480": {
"rank": 76,
"ecr": "373"
},
"0001456212": {
"rank": 77,
"ecr": "372"
},
"0001433269": {
"rank": 78,
"ecr": "371"
},
"0001086909": {
"rank": 79,
"ecr": "370"
},
"0000813672": {
"rank": 80,
"ecr": "368"
},
"0001453814": {
"rank": 81,
"ecr": "365"
},
"0001099369": {
"rank": 82,
"ecr": "362"
},
"0001002517": {
"rank": 83,
"ecr": "356"
},
"0000857005": {
"rank": 84,
"ecr": "356"
},
"0001412043": {
"rank": 85,
"ecr": "352"
},
"0001424328": {
"rank": 86,
"ecr": "344"
},
"0001108524": {
"rank": 87,
"ecr": "344"
},
"0001517650": {
"rank": 88,
"ecr": "343"
},
"0001402436": {
"rank": 89,
"ecr": "343"
},
"0001490660": {
"rank": 90,
"ecr": "342"
},
"0001328015": {
"rank": 91,
"ecr": "340"
},
"0000935036": {
"rank": 92,
"ecr": "331"
},
"0001314223": {
"rank": 93,
"ecr": "329"
},
"0000816761": {
"rank": 94,
"ecr": "321"
},
"0001470099": {
"rank": 95,
"ecr": "314"
},
"0001090908": {
"rank": 96,
"ecr": "311"
},
"0001593204": {
"rank": 97,
"ecr": "304"
},
"0001535079": {
"rank": 98,
"ecr": "303"
},
"0001560327": {
"rank": 99,
"ecr": "295"
},
"0001117106": {
"rank": 100,
"ecr": "295"
},
"0001016125": {
"rank": 101,
"ecr": "293"
},
"0001095291": {
"rank": 102,
"ecr": "291"
},
"0000890264": {
"rank": 103,
"ecr": "287"
},
"0000946581": {
"rank": 104,
"ecr": "287"
},
"0001280058": {
"rank": 105,
"ecr": "273"
},
"0001546853": {
"rank": 106,
"ecr": "262"
},
"0001591698": {
"rank": 107,
"ecr": "261"
},
"0001082506": {
"rank": 108,
"ecr": "257"
},
"0001634942": {
"rank": 109,
"ecr": "253"
},
"0001590955": {
"rank": 110,
"ecr": "253"
},
"0001237746": {
"rank": 111,
"ecr": "244"
},
"0001445305": {
"rank": 112,
"ecr": "243"
},
"0001375557": {
"rank": 113,
"ecr": "241"
},
"0001362190": {
"rank": 114,
"ecr": "240"
},
"0001610532": {
"rank": 115,
"ecr": "236"
},
"0001351285": {
"rank": 116,
"ecr": "224"
},
"0001378590": {
"rank": 117,
"ecr": "224"
},
"0001401680": {
"rank": 118,
"ecr": "212"
},
"0001066194": {
"rank": 119,
"ecr": "212"
},
"0000922521": {
"rank": 120,
"ecr": "211"
},
"0001027235": {
"rank": 121,
"ecr": "210"
},
"0001576169": {
"rank": 122,
"ecr": "209"
},
"0001211759": {
"rank": 123,
"ecr": "203"
},
"0001309442": {
"rank": 124,
"ecr": "195"
},
"0001322554": {
"rank": 125,
"ecr": "195"
},
"0001584480": {
"rank": 126,
"ecr": "180"
},
"0001397183": {
"rank": 127,
"ecr": "173"
},
"0000896841": {
"rank": 128,
"ecr": "166"
},
"0001487522": {
"rank": 129,
"ecr": "161"
},
"0000727634": {
"rank": 130,
"ecr": "140"
},
"0001436229": {
"rank": 131,
"ecr": "115"
},
"0001081745": {
"rank": 132,
"ecr": "112"
},
"0000943535": {
"rank": 133,
"ecr": "90"
},
"0001126003": {
"rank": 134,
"ecr": "73"
},
"0001099509": {
"rank": 135,
"ecr": "67"
},
"0001413990": {
"rank": 136,
"ecr": "60"
},
"0001515115": {
"rank": 137,
"ecr": "59"
},
"0001465509": {
"rank": 138,
"ecr": "56"
},
"0001587063": {
"rank": 139,
"ecr": "48"
},
"0001402371": {
"rank": 140,
"ecr": "42"
},
"0001437517": {
"rank": 141,
"ecr": "29"
},
"0001414043": {
"rank": 142,
"ecr": "22"
}
}
},
"rating_box": [
[
"Top rated",
"35 of 142"
],
[
"Best, worst rating",
"703 %, 21.5 %"
],
[
"New companies",
"25"
]
],
"regression_plot": "https://www.realrate-archive.com/us_software/2015/backtesting_correlation/regression_2015.svg",
"scentences": [
"Lightning Gaming Inc climbed 94 positions from 140 to 46 due to its excellent Liabilities.",
"Huaizhong Health Group Inc lost 95 positions from 2 to 97 due to its bad Expenses.",
"Optileaf INC entered the 2016 ranking at rank 2, making it the best newcomer."
],
"url_segment": "2016-us-software",
"year": 2016,
"feature_importance": "https://www.realrate-archive.com/us_software/2015/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000712515": {
"2011": {
"obs_EconomicCapitalRatio": 1.86847244493089
},
"2012": {
"obs_EconomicCapitalRatio": 1.0119869264066312
},
"2013": {
"obs_EconomicCapitalRatio": 1.8292923679726096
},
"2014": {
"obs_EconomicCapitalRatio": 3.2801886604078128
},
"2015": {
"obs_EconomicCapitalRatio": 4.650159698342935
},
"2022": {
"obs_EconomicCapitalRatio": 3.3576055734604755
},
"2023": {
"obs_EconomicCapitalRatio": 3.768408253188419
}
},
"0000769397": {
"2011": {
"obs_EconomicCapitalRatio": 3.774005497304387
},
"2012": {
"obs_EconomicCapitalRatio": 3.8063435362601923
},
"2013": {
"obs_EconomicCapitalRatio": 4.166693383113492
},
"2014": {
"obs_EconomicCapitalRatio": 4.846329151762556
},
"2015": {
"obs_EconomicCapitalRatio": 4.386620357479094
},
"2022": {
"obs_EconomicCapitalRatio": 6.4343727691873855
},
"2023": {
"obs_EconomicCapitalRatio": 7.72135926328166
}
},
"0000789019": {
"2011": {
"obs_EconomicCapitalRatio": 2.726318312249101
},
"2012": {
"obs_EconomicCapitalRatio": 2.587343595027272
},
"2013": {
"obs_EconomicCapitalRatio": 2.9951141253646214
},
"2014": {
"obs_EconomicCapitalRatio": 3.0768782927139706
},
"2015": {
"obs_EconomicCapitalRatio": 3.3088245569503507
},
"2016": {
"obs_EconomicCapitalRatio": 3.1235805948002406
},
"2017": {
"obs_EconomicCapitalRatio": 3.1995204096111047
},
"2018": {
"obs_EconomicCapitalRatio": 3.5769459474746044
},
"2019": {
"obs_EconomicCapitalRatio": 5.101513313027689
},
"2020": {
"obs_EconomicCapitalRatio": 6.946874304968317
},
"2021": {
"obs_EconomicCapitalRatio": 9.5856499249359
},
"2022": {
"obs_EconomicCapitalRatio": 6.357517781996287
}
},
"0000796343": {
"2011": {
"obs_EconomicCapitalRatio": 2.272343208268417
},
"2012": {
"obs_EconomicCapitalRatio": 2.7980337620641538
},
"2013": {
"obs_EconomicCapitalRatio": 4.237443340162202
},
"2014": {
"obs_EconomicCapitalRatio": 5.016797977471137
},
"2015": {
"obs_EconomicCapitalRatio": 5.712219017655337
}
},
"0000883241": {
"2011": {
"obs_EconomicCapitalRatio": 1.688372259660791
},
"2012": {
"obs_EconomicCapitalRatio": 1.6733280016472294
},
"2013": {
"obs_EconomicCapitalRatio": 2.0818199615635384
},
"2014": {
"obs_EconomicCapitalRatio": 2.0730196959988128
},
"2015": {
"obs_EconomicCapitalRatio": 1.9891893288065725
},
"2016": {
"obs_EconomicCapitalRatio": 2.4642642799607906
},
"2017": {
"obs_EconomicCapitalRatio": 3.41048978111285
},
"2018": {
"obs_EconomicCapitalRatio": 2.8409256162775023
},
"2019": {
"obs_EconomicCapitalRatio": 4.810449939310969
},
"2020": {
"obs_EconomicCapitalRatio": 7.01702519412127
},
"2021": {
"obs_EconomicCapitalRatio": 9.23540710987172
},
"2022": {
"obs_EconomicCapitalRatio": 7.389550943072723
},
"2023": {
"obs_EconomicCapitalRatio": 11.294412217575704
}
},
"0001341439": {
"2011": {
"obs_EconomicCapitalRatio": 2.4262336771002695
},
"2012": {
"obs_EconomicCapitalRatio": 2.8149146699724854
},
"2013": {
"obs_EconomicCapitalRatio": 2.818496258830679
},
"2014": {
"obs_EconomicCapitalRatio": 3.0112797219894953
},
"2015": {
"obs_EconomicCapitalRatio": 1.7930375104434548
},
"2016": {
"obs_EconomicCapitalRatio": 1.8040874254386017
},
"2017": {
"obs_EconomicCapitalRatio": 1.8219268599504288
},
"2018": {
"obs_EconomicCapitalRatio": 1.4134283248069974
},
"2019": {
"obs_EconomicCapitalRatio": 1.7568026264754601
},
"2020": {
"obs_EconomicCapitalRatio": 1.748399379872542
},
"2021": {
"obs_EconomicCapitalRatio": 1.868026999417355
},
"2022": {
"obs_EconomicCapitalRatio": 1.9442988355358455
}
},
"0000813672": {
"2011": {
"obs_EconomicCapitalRatio": 1.8161949332906517
},
"2012": {
"obs_EconomicCapitalRatio": 2.056343557390699
},
"2013": {
"obs_EconomicCapitalRatio": 2.1442193350999523
},
"2015": {
"obs_EconomicCapitalRatio": 2.482088385409761
},
"2016": {
"obs_EconomicCapitalRatio": 4.254986713855422
},
"2017": {
"obs_EconomicCapitalRatio": 6.219919861581453
},
"2018": {
"obs_EconomicCapitalRatio": 6.564666139891898
},
"2019": {
"obs_EconomicCapitalRatio": 8.514128111125656
},
"2022": {
"obs_EconomicCapitalRatio": 11.775976957452443
},
"2023": {
"obs_EconomicCapitalRatio": 18.783761854316275
}
},
"0000816761": {
"2011": {
"obs_EconomicCapitalRatio": 4.389211802842338
},
"2012": {
"obs_EconomicCapitalRatio": 4.821272938941063
},
"2013": {
"obs_EconomicCapitalRatio": 3.3562019668455907
},
"2014": {
"obs_EconomicCapitalRatio": 2.984792677959068
},
"2015": {
"obs_EconomicCapitalRatio": 1.694162887395688
},
"2016": {
"obs_EconomicCapitalRatio": 1.8388178885493298
},
"2017": {
"obs_EconomicCapitalRatio": 2.1057920833625414
},
"2018": {
"obs_EconomicCapitalRatio": 2.049825811623116
},
"2019": {
"obs_EconomicCapitalRatio": 1.5581191700195598
},
"2020": {
"obs_EconomicCapitalRatio": 1.2328469392706627
},
"2021": {
"obs_EconomicCapitalRatio": 2.4162094033582115
},
"2022": {
"obs_EconomicCapitalRatio": 1.7899698808592461
},
"2023": {
"obs_EconomicCapitalRatio": 2.367675386575146
}
},
"0000857005": {
"2011": {
"obs_EconomicCapitalRatio": 1.8212258124060778
},
"2012": {
"obs_EconomicCapitalRatio": 1.969772989204431
},
"2013": {
"obs_EconomicCapitalRatio": 2.9745326773997722
},
"2014": {
"obs_EconomicCapitalRatio": 2.4029784840379538
},
"2015": {
"obs_EconomicCapitalRatio": 2.2299171535227478
},
"2016": {
"obs_EconomicCapitalRatio": 2.767689429779587
},
"2017": {
"obs_EconomicCapitalRatio": 3.6354756684189633
},
"2018": {
"obs_EconomicCapitalRatio": 5.165500225057938
},
"2019": {
"obs_EconomicCapitalRatio": 4.171215217340991
},
"2020": {
"obs_EconomicCapitalRatio": 5.22693406436568
},
"2021": {
"obs_EconomicCapitalRatio": 4.092522308730326
},
"2022": {
"obs_EconomicCapitalRatio": 4.039368419172305
},
"2023": {
"obs_EconomicCapitalRatio": 4.152395246370985
}
},
"0000876167": {
"2011": {
"obs_EconomicCapitalRatio": 2.259599225669497
},
"2012": {
"obs_EconomicCapitalRatio": 2.399820998621494
},
"2013": {
"obs_EconomicCapitalRatio": 3.145948440009534
},
"2014": {
"obs_EconomicCapitalRatio": 3.1927221092744213
},
"2015": {
"obs_EconomicCapitalRatio": 2.1969199294573127
},
"2016": {
"obs_EconomicCapitalRatio": 3.2570173042516677
},
"2017": {
"obs_EconomicCapitalRatio": 4.403502086526948
},
"2018": {
"obs_EconomicCapitalRatio": 3.65553178438704
},
"2019": {
"obs_EconomicCapitalRatio": 3.3229317627753012
},
"2020": {
"obs_EconomicCapitalRatio": 3.0619309000365362
},
"2021": {
"obs_EconomicCapitalRatio": 2.511020589030458
},
"2022": {
"obs_EconomicCapitalRatio": 2.501112408861695
},
"2023": {
"obs_EconomicCapitalRatio": 2.4466913553296386
}
},
"0000896878": {
"2011": {
"obs_EconomicCapitalRatio": 4.13740060466025
},
"2012": {
"obs_EconomicCapitalRatio": 5.473240916671898
},
"2013": {
"obs_EconomicCapitalRatio": 5.834489889202669
},
"2014": {
"obs_EconomicCapitalRatio": 7.332705043753848
},
"2015": {
"obs_EconomicCapitalRatio": 6.786202801170018
},
"2016": {
"obs_EconomicCapitalRatio": 8.176819112629556
},
"2017": {
"obs_EconomicCapitalRatio": 11.974301460234615
},
"2018": {
"obs_EconomicCapitalRatio": 12.693932413293192
},
"2019": {
"obs_EconomicCapitalRatio": 15.599125150060317
},
"2020": {
"obs_EconomicCapitalRatio": 11.9142693359029
},
"2021": {
"obs_EconomicCapitalRatio": 17.112534731716327
},
"2022": {
"obs_EconomicCapitalRatio": 5.538822594804276
},
"2023": {
"obs_EconomicCapitalRatio": 9.105760995566843
}
},
"0000935036": {
"2011": {
"obs_EconomicCapitalRatio": 1.93382422099149
},
"2013": {
"obs_EconomicCapitalRatio": 1.758667691361429
},
"2014": {
"obs_EconomicCapitalRatio": 1.5096459844218837
},
"2015": {
"obs_EconomicCapitalRatio": 1.592536852220323
},
"2016": {
"obs_EconomicCapitalRatio": 1.4064678155514276
},
"2017": {
"obs_EconomicCapitalRatio": 1.8083377221889498
},
"2018": {
"obs_EconomicCapitalRatio": 1.9551988167287495
},
"2019": {
"obs_EconomicCapitalRatio": 1.6157750203463
},
"2020": {
"obs_EconomicCapitalRatio": 1.6075867691178753
},
"2021": {
"obs_EconomicCapitalRatio": 1.6102881780395963
},
"2022": {
"obs_EconomicCapitalRatio": 0.9318279849008873
},
"2023": {
"obs_EconomicCapitalRatio": 1.185261756400173
}
},
"0000946581": {
"2011": {
"obs_EconomicCapitalRatio": 1.7683817535163355
},
"2012": {
"obs_EconomicCapitalRatio": 1.2016038208599786
},
"2013": {
"obs_EconomicCapitalRatio": 1.7444578069441588
},
"2014": {
"obs_EconomicCapitalRatio": 1.7092675398402528
},
"2015": {
"obs_EconomicCapitalRatio": 1.5446129368178785
},
"2022": {
"obs_EconomicCapitalRatio": 3.6069841037305865
},
"2023": {
"obs_EconomicCapitalRatio": 2.4094105992052524
}
},
"0001013462": {
"2011": {
"obs_EconomicCapitalRatio": 3.3877578392690113
},
"2012": {
"obs_EconomicCapitalRatio": 3.8636003052942747
},
"2013": {
"obs_EconomicCapitalRatio": 4.861637356190246
},
"2014": {
"obs_EconomicCapitalRatio": 4.596656184346464
},
"2015": {
"obs_EconomicCapitalRatio": 5.063651159966518
},
"2016": {
"obs_EconomicCapitalRatio": 4.742272351066259
},
"2017": {
"obs_EconomicCapitalRatio": 6.880916286373397
},
"2018": {
"obs_EconomicCapitalRatio": 6.172546763502559
},
"2019": {
"obs_EconomicCapitalRatio": 6.950486772815244
},
"2020": {
"obs_EconomicCapitalRatio": 7.9947531859809455
},
"2021": {
"obs_EconomicCapitalRatio": 8.599746790273395
},
"2022": {
"obs_EconomicCapitalRatio": 4.859837368466281
},
"2023": {
"obs_EconomicCapitalRatio": 6.205585185530979
}
},
"0001169561": {
"2011": {
"obs_EconomicCapitalRatio": 7.866497304209914
},
"2012": {
"obs_EconomicCapitalRatio": 10.585127898654802
},
"2013": {
"obs_EconomicCapitalRatio": 8.62502449280005
},
"2014": {
"obs_EconomicCapitalRatio": 4.809132392662868
},
"2015": {
"obs_EconomicCapitalRatio": 3.701100020900808
},
"2022": {
"obs_EconomicCapitalRatio": 4.623053108973269
},
"2023": {
"obs_EconomicCapitalRatio": 5.866532703283981
}
},
"0001280058": {
"2011": {
"obs_EconomicCapitalRatio": 3.880893578678507
},
"2012": {
"obs_EconomicCapitalRatio": 1.6213369270779008
},
"2013": {
"obs_EconomicCapitalRatio": 2.723740099068358
},
"2014": {
"obs_EconomicCapitalRatio": 2.3827943933916482
},
"2015": {
"obs_EconomicCapitalRatio": 2.786603463215925
},
"2016": {
"obs_EconomicCapitalRatio": 2.5947791372929814
},
"2017": {
"obs_EconomicCapitalRatio": 2.8870675732513513
},
"2018": {
"obs_EconomicCapitalRatio": 2.095037888288953
},
"2019": {
"obs_EconomicCapitalRatio": 2.1649843733985072
},
"2020": {
"obs_EconomicCapitalRatio": 1.5567418470006267
},
"2021": {
"obs_EconomicCapitalRatio": 1.4849796890670213
},
"2022": {
"obs_EconomicCapitalRatio": 1.180500209199688
},
"2023": {
"obs_EconomicCapitalRatio": 1.8635311619211101
}
},
"0000320340": {
"2011": {
"obs_EconomicCapitalRatio": 2.1336857898039225
},
"2012": {
"obs_EconomicCapitalRatio": 2.0083059606698646
},
"2013": {
"obs_EconomicCapitalRatio": 2.2165023598146463
},
"2014": {
"obs_EconomicCapitalRatio": 2.4650082253732832
},
"2015": {
"obs_EconomicCapitalRatio": 1.9172442620409538
},
"2016": {
"obs_EconomicCapitalRatio": 2.747669511482962
},
"2017": {
"obs_EconomicCapitalRatio": 3.2478627193590803
},
"2018": {
"obs_EconomicCapitalRatio": 6.561518513682549
},
"2019": {
"obs_EconomicCapitalRatio": 14.593875842956363
},
"2020": {
"obs_EconomicCapitalRatio": 10.094545894040548
},
"2021": {
"obs_EconomicCapitalRatio": 9.492032008041532
},
"2022": {
"obs_EconomicCapitalRatio": 6.4532907550409755
},
"2023": {
"obs_EconomicCapitalRatio": 3.2129390300766105
}
},
"0000713425": {
"2011": {
"obs_EconomicCapitalRatio": 3.2701509737007655
},
"2012": {
"obs_EconomicCapitalRatio": 2.5658587285109067
},
"2013": {
"obs_EconomicCapitalRatio": 3.4827144656571156
},
"2014": {
"obs_EconomicCapitalRatio": 2.772441545755043
},
"2015": {
"obs_EconomicCapitalRatio": 3.133224715674685
},
"2016": {
"obs_EconomicCapitalRatio": 3.195414718741492
},
"2017": {
"obs_EconomicCapitalRatio": 3.3812681249293295
},
"2018": {
"obs_EconomicCapitalRatio": 2.629763171837256
},
"2019": {
"obs_EconomicCapitalRatio": 4.364484481394454
},
"2020": {
"obs_EconomicCapitalRatio": 4.611305318253203
},
"2021": {
"obs_EconomicCapitalRatio": 7.070776274971446
},
"2022": {
"obs_EconomicCapitalRatio": 3.622693853359652
},
"2023": {
"obs_EconomicCapitalRatio": 2.8025142380694703
}
},
"0000723533": {
"2022": {
"obs_EconomicCapitalRatio": 138.9649748113621
},
"2023": {
"obs_EconomicCapitalRatio": 9.956182182834938
}
},
"0000727634": {
"2011": {
"obs_EconomicCapitalRatio": 2.8154967756183744
},
"2012": {
"obs_EconomicCapitalRatio": 4.955548123765635
},
"2013": {
"obs_EconomicCapitalRatio": 3.140098579939493
},
"2014": {
"obs_EconomicCapitalRatio": 2.7784381561472298
},
"2015": {
"obs_EconomicCapitalRatio": 0.7615299726989079
},
"2016": {
"obs_EconomicCapitalRatio": 1.9899988383189546
},
"2017": {
"obs_EconomicCapitalRatio": 0.7550484586636954
},
"2018": {
"obs_EconomicCapitalRatio": 0.5812861001893279
}
},
"0000803578": {
"2011": {
"obs_EconomicCapitalRatio": 0.4577677723150222
},
"2012": {
"obs_EconomicCapitalRatio": 0.6574261376334916
},
"2013": {
"obs_EconomicCapitalRatio": 0.5621916988381981
},
"2014": {
"obs_EconomicCapitalRatio": 0.6575563822208537
},
"2015": {
"obs_EconomicCapitalRatio": 0.5125627563924319
},
"2016": {
"obs_EconomicCapitalRatio": 0.5287727800991111
},
"2017": {
"obs_EconomicCapitalRatio": 1.551307470969767
},
"2018": {
"obs_EconomicCapitalRatio": 0.9031338186982021
},
"2019": {
"obs_EconomicCapitalRatio": 0.804836507669515
},
"2020": {
"obs_EconomicCapitalRatio": 5.58018981080534
},
"2021": {
"obs_EconomicCapitalRatio": 4.494441468960452
},
"2022": {
"obs_EconomicCapitalRatio": 1.53559085096227
},
"2023": {
"obs_EconomicCapitalRatio": 0.9148444763033046
}
},
"0000860731": {
"2011": {
"obs_EconomicCapitalRatio": 3.997485629719127
},
"2012": {
"obs_EconomicCapitalRatio": 5.790518751247826
},
"2013": {
"obs_EconomicCapitalRatio": 10.508782920087045
},
"2014": {
"obs_EconomicCapitalRatio": 9.142253226234233
},
"2015": {
"obs_EconomicCapitalRatio": 7.13100003887628
},
"2016": {
"obs_EconomicCapitalRatio": 6.117255436305198
},
"2017": {
"obs_EconomicCapitalRatio": 6.7850821189543025
},
"2018": {
"obs_EconomicCapitalRatio": 6.3563590932543494
},
"2019": {
"obs_EconomicCapitalRatio": 8.614460878855056
},
"2020": {
"obs_EconomicCapitalRatio": 11.039978621185659
},
"2021": {
"obs_EconomicCapitalRatio": 6.065685254191112
},
"2022": {
"obs_EconomicCapitalRatio": 3.954912653691754
},
"2023": {
"obs_EconomicCapitalRatio": 5.4538649913318
}
},
"0000866439": {
"2011": {
"obs_EconomicCapitalRatio": 1.3652702230626845
},
"2012": {
"obs_EconomicCapitalRatio": 1.852599088342301
},
"2013": {
"obs_EconomicCapitalRatio": 2.5905036592547073
},
"2014": {
"obs_EconomicCapitalRatio": 4.631735405600277
},
"2016": {
"obs_EconomicCapitalRatio": 1.0615532379809707
},
"2017": {
"obs_EconomicCapitalRatio": 0.4544292362195649
},
"2018": {
"obs_EconomicCapitalRatio": 2.1409325121970504
},
"2019": {
"obs_EconomicCapitalRatio": 0.045788683023408584
},
"2020": {
"obs_EconomicCapitalRatio": 0.8337968900781746
},
"2021": {
"obs_EconomicCapitalRatio": 11.063998796837268
},
"2022": {
"obs_EconomicCapitalRatio": 2.726067530276161
},
"2023": {
"obs_EconomicCapitalRatio": 0.7139077342037985
}
},
"0000910638": {
"2011": {
"obs_EconomicCapitalRatio": 2.210066450146407
},
"2012": {
"obs_EconomicCapitalRatio": 6.735483023158241
},
"2013": {
"obs_EconomicCapitalRatio": 14.433396191384032
},
"2014": {
"obs_EconomicCapitalRatio": 4.048841111342789
},
"2015": {
"obs_EconomicCapitalRatio": 1.9959885559805954
},
"2016": {
"obs_EconomicCapitalRatio": 3.005818952931687
},
"2017": {
"obs_EconomicCapitalRatio": 1.854012131227823
},
"2018": {
"obs_EconomicCapitalRatio": 2.1588027437266266
},
"2019": {
"obs_EconomicCapitalRatio": 1.9268309994025927
},
"2020": {
"obs_EconomicCapitalRatio": 2.667754234648494
},
"2021": {
"obs_EconomicCapitalRatio": 2.4681622411746837
},
"2022": {
"obs_EconomicCapitalRatio": 0.9082927772598888
},
"2023": {
"obs_EconomicCapitalRatio": 1.0846193374106943
}
},
"0000922521": {
"2011": {
"obs_EconomicCapitalRatio": 2.0082988720104384
},
"2013": {
"obs_EconomicCapitalRatio": 1.3205003530025845
},
"2014": {
"obs_EconomicCapitalRatio": 1.3635914458190075
},
"2015": {
"obs_EconomicCapitalRatio": 2.3789828484046773
},
"2016": {
"obs_EconomicCapitalRatio": 0.9327897935655856
},
"2017": {
"obs_EconomicCapitalRatio": 0.345853555373174
},
"2018": {
"obs_EconomicCapitalRatio": 0.23219213363162441
},
"2019": {
"obs_EconomicCapitalRatio": 1.013525444675688
},
"2020": {
"obs_EconomicCapitalRatio": 2.369629978265141
},
"2021": {
"obs_EconomicCapitalRatio": 1.1606964840764142
},
"2022": {
"obs_EconomicCapitalRatio": 0.5539068966941311
}
},
"0000944480": {
"2011": {
"obs_EconomicCapitalRatio": 0.905993902361274
},
"2012": {
"obs_EconomicCapitalRatio": 0.9637174872520401
},
"2013": {
"obs_EconomicCapitalRatio": 0.8509543877384156
},
"2014": {
"obs_EconomicCapitalRatio": 0.7914286067393737
},
"2015": {
"obs_EconomicCapitalRatio": 1.4051720010434385
},
"2016": {
"obs_EconomicCapitalRatio": 1.5065019845459504
},
"2017": {
"obs_EconomicCapitalRatio": 1.4817112268954775
},
"2018": {
"obs_EconomicCapitalRatio": 0.9684069242811362
},
"2019": {
"obs_EconomicCapitalRatio": 0.6153031300798996
},
"2020": {
"obs_EconomicCapitalRatio": 0.8385281866172299
},
"2021": {
"obs_EconomicCapitalRatio": 1.241281849371776
},
"2022": {
"obs_EconomicCapitalRatio": 0.7263755433354436
},
"2023": {
"obs_EconomicCapitalRatio": 0.2648161186604428
}
},
"0000948708": {
"2011": {
"obs_EconomicCapitalRatio": 0.8512499330802971
},
"2012": {
"obs_EconomicCapitalRatio": 1.6579255368075563
},
"2013": {
"obs_EconomicCapitalRatio": 2.2579811819843414
},
"2014": {
"obs_EconomicCapitalRatio": 2.0287553851729636
},
"2015": {
"obs_EconomicCapitalRatio": 1.872484910020985
},
"2016": {
"obs_EconomicCapitalRatio": 1.576422655567819
},
"2017": {
"obs_EconomicCapitalRatio": 3.733158854645519
},
"2018": {
"obs_EconomicCapitalRatio": 3.094531630267192
},
"2019": {
"obs_EconomicCapitalRatio": 4.137021978802177
},
"2020": {
"obs_EconomicCapitalRatio": 5.0925715959150795
},
"2021": {
"obs_EconomicCapitalRatio": 4.179855384640526
},
"2022": {
"obs_EconomicCapitalRatio": 1.7587121909050307
},
"2023": {
"obs_EconomicCapitalRatio": 1.2092292426058604
}
},
"0001015739": {
"2011": {
"obs_EconomicCapitalRatio": 2.0085849351413683
},
"2012": {
"obs_EconomicCapitalRatio": 2.68302770768095
},
"2013": {
"obs_EconomicCapitalRatio": 2.9236529934059914
},
"2014": {
"obs_EconomicCapitalRatio": 3.4251479480180684
},
"2015": {
"obs_EconomicCapitalRatio": 2.0723101172784197
},
"2016": {
"obs_EconomicCapitalRatio": 4.136958513355391
},
"2017": {
"obs_EconomicCapitalRatio": 2.8565831876991763
},
"2018": {
"obs_EconomicCapitalRatio": 2.19066789472748
},
"2019": {
"obs_EconomicCapitalRatio": 2.3646355239571686
},
"2020": {
"obs_EconomicCapitalRatio": 2.6148921520707917
},
"2021": {
"obs_EconomicCapitalRatio": 2.482947898712544
},
"2022": {
"obs_EconomicCapitalRatio": 1.257383430288784
}
},
"0001039280": {
"2011": {
"obs_EconomicCapitalRatio": 0.4674060265705905
},
"2012": {
"obs_EconomicCapitalRatio": 0.8859425513948387
},
"2013": {
"obs_EconomicCapitalRatio": 0.7546570172635579
},
"2014": {
"obs_EconomicCapitalRatio": 0.7088902653819165
},
"2015": {
"obs_EconomicCapitalRatio": 1.6095328506325302
},
"2016": {
"obs_EconomicCapitalRatio": 1.035596187286007
},
"2017": {
"obs_EconomicCapitalRatio": 0.8932848732689675
},
"2018": {
"obs_EconomicCapitalRatio": 1.1545235986392557
},
"2019": {
"obs_EconomicCapitalRatio": 0.7974172585557858
},
"2020": {
"obs_EconomicCapitalRatio": 0.7758979253502327
},
"2021": {
"obs_EconomicCapitalRatio": 0.8109218515357063
},
"2022": {
"obs_EconomicCapitalRatio": 0.7345219219650319
}
},
"0001050446": {
"2011": {
"obs_EconomicCapitalRatio": 2.400572134566578
},
"2012": {
"obs_EconomicCapitalRatio": 2.2438512410533598
},
"2013": {
"obs_EconomicCapitalRatio": 2.622588100814087
},
"2014": {
"obs_EconomicCapitalRatio": 3.775535890981549
},
"2015": {
"obs_EconomicCapitalRatio": 3.8559147091432475
},
"2016": {
"obs_EconomicCapitalRatio": 3.8244769660309466
},
"2017": {
"obs_EconomicCapitalRatio": 2.303763107651687
},
"2018": {
"obs_EconomicCapitalRatio": 1.9605792384707053
},
"2019": {
"obs_EconomicCapitalRatio": 1.8010841793633874
},
"2020": {
"obs_EconomicCapitalRatio": 2.039338489547435
},
"2021": {
"obs_EconomicCapitalRatio": 1.5534168553995065
}
},
"0001056696": {
"2011": {
"obs_EconomicCapitalRatio": 4.981155042020863
},
"2012": {
"obs_EconomicCapitalRatio": 6.65218228643954
},
"2013": {
"obs_EconomicCapitalRatio": 11.44502337251865
},
"2014": {
"obs_EconomicCapitalRatio": 13.772640766636638
},
"2015": {
"obs_EconomicCapitalRatio": 21.768615306081422
},
"2016": {
"obs_EconomicCapitalRatio": 18.364458938770394
},
"2017": {
"obs_EconomicCapitalRatio": 15.148814923738604
},
"2018": {
"obs_EconomicCapitalRatio": 12.203892357287382
},
"2019": {
"obs_EconomicCapitalRatio": 18.39236153477607
},
"2020": {
"obs_EconomicCapitalRatio": 20.121548388259406
},
"2021": {
"obs_EconomicCapitalRatio": 24.933244303124148
},
"2022": {
"obs_EconomicCapitalRatio": 16.909932495650608
}
},
"0001066194": {
"2011": {
"obs_EconomicCapitalRatio": 6.616429545533166
},
"2012": {
"obs_EconomicCapitalRatio": 4.145626358878649
},
"2013": {
"obs_EconomicCapitalRatio": 6.335111356747414
},
"2014": {
"obs_EconomicCapitalRatio": 4.379757277826122
},
"2015": {
"obs_EconomicCapitalRatio": 2.5217014404324916
},
"2016": {
"obs_EconomicCapitalRatio": 1.1337933431306522
},
"2017": {
"obs_EconomicCapitalRatio": 3.0250963276760725
},
"2018": {
"obs_EconomicCapitalRatio": 4.135175579726312
},
"2019": {
"obs_EconomicCapitalRatio": 3.783753562034184
},
"2020": {
"obs_EconomicCapitalRatio": 4.812392608591638
},
"2021": {
"obs_EconomicCapitalRatio": 3.4326263919056506
},
"2022": {
"obs_EconomicCapitalRatio": 2.8942593832212578
}
},
"0001092699": {
"2011": {
"obs_EconomicCapitalRatio": 6.720015667602589
},
"2012": {
"obs_EconomicCapitalRatio": 5.772256973031135
},
"2013": {
"obs_EconomicCapitalRatio": 7.986594956919568
},
"2014": {
"obs_EconomicCapitalRatio": 6.581943424118769
},
"2015": {
"obs_EconomicCapitalRatio": 7.84747865342907
},
"2016": {
"obs_EconomicCapitalRatio": 6.953326784950865
},
"2017": {
"obs_EconomicCapitalRatio": 4.232458677901784
},
"2018": {
"obs_EconomicCapitalRatio": 6.341418924714656
},
"2019": {
"obs_EconomicCapitalRatio": 7.329096797133882
},
"2020": {
"obs_EconomicCapitalRatio": 12.114678292077265
},
"2021": {
"obs_EconomicCapitalRatio": 13.770125103120648
},
"2022": {
"obs_EconomicCapitalRatio": 11.321595880970289
},
"2023": {
"obs_EconomicCapitalRatio": 14.49727211233773
}
},
"0001102993": {
"2011": {
"obs_EconomicCapitalRatio": 7.032549412734979
},
"2012": {
"obs_EconomicCapitalRatio": 5.887555258878488
},
"2013": {
"obs_EconomicCapitalRatio": 6.199580877684184
},
"2014": {
"obs_EconomicCapitalRatio": 5.12939402890586
},
"2015": {
"obs_EconomicCapitalRatio": 2.844638634994061
},
"2016": {
"obs_EconomicCapitalRatio": 2.9582863762349367
},
"2017": {
"obs_EconomicCapitalRatio": 4.205581316909088
},
"2018": {
"obs_EconomicCapitalRatio": 5.77200285604217
},
"2019": {
"obs_EconomicCapitalRatio": 5.8385961475462125
},
"2020": {
"obs_EconomicCapitalRatio": 4.802387236100604
},
"2021": {
"obs_EconomicCapitalRatio": 2.5230154802655314
},
"2022": {
"obs_EconomicCapitalRatio": 0.7194361402939561
},
"2023": {
"obs_EconomicCapitalRatio": 0.3462058427660175
}
},
"0001114936": {
"2011": {
"obs_EconomicCapitalRatio": 6.392503379992444
},
"2012": {
"obs_EconomicCapitalRatio": 2.592442373248538
}
},
"0001120914": {
"2011": {
"obs_EconomicCapitalRatio": 4.274670015730325
},
"2012": {
"obs_EconomicCapitalRatio": 5.4901697461046615
},
"2013": {
"obs_EconomicCapitalRatio": 8.966632715348934
},
"2014": {
"obs_EconomicCapitalRatio": 4.766889503512487
},
"2015": {
"obs_EconomicCapitalRatio": 3.3259058957371592
},
"2016": {
"obs_EconomicCapitalRatio": 5.926762662244829
},
"2017": {
"obs_EconomicCapitalRatio": 4.154729251460271
},
"2018": {
"obs_EconomicCapitalRatio": 2.132298191132428
},
"2019": {
"obs_EconomicCapitalRatio": 3.7160335117042673
},
"2020": {
"obs_EconomicCapitalRatio": 4.678550978611496
},
"2021": {
"obs_EconomicCapitalRatio": 7.187760046535589
},
"2022": {
"obs_EconomicCapitalRatio": 6.175776120366796
},
"2023": {
"obs_EconomicCapitalRatio": 7.056000225999102
}
},
"0001211805": {
"2017": {
"obs_EconomicCapitalRatio": 13086.493056112224
},
"2021": {
"obs_EconomicCapitalRatio": 2.0115767741115116
},
"2023": {
"obs_EconomicCapitalRatio": 0.3040991186458875
}
},
"0001360565": {
"2011": {
"obs_EconomicCapitalRatio": 5.168688848611794
},
"2012": {
"obs_EconomicCapitalRatio": 10.403902286983111
},
"2013": {
"obs_EconomicCapitalRatio": 13.759423653613064
},
"2014": {
"obs_EconomicCapitalRatio": 15.7059722662469
},
"2015": {
"obs_EconomicCapitalRatio": 10.817896521204496
},
"2016": {
"obs_EconomicCapitalRatio": 6.467998694521666
},
"2017": {
"obs_EconomicCapitalRatio": 9.207406440879657
},
"2018": {
"obs_EconomicCapitalRatio": 5.539413043396585
},
"2019": {
"obs_EconomicCapitalRatio": 3.3613200757252453
},
"2020": {
"obs_EconomicCapitalRatio": 25.589750309592585
},
"2021": {
"obs_EconomicCapitalRatio": 7.153669054693651
},
"2022": {
"obs_EconomicCapitalRatio": 6.948225592795888
},
"2023": {
"obs_EconomicCapitalRatio": 6.883646254718493
}
},
"0001378590": {
"2011": {
"obs_EconomicCapitalRatio": 0.434647100456621
},
"2012": {
"obs_EconomicCapitalRatio": 12.42426002589507
},
"2013": {
"obs_EconomicCapitalRatio": 0.970928743457798
},
"2014": {
"obs_EconomicCapitalRatio": 0.6053974124229131
},
"2015": {
"obs_EconomicCapitalRatio": 0.3550859488716287
},
"2016": {
"obs_EconomicCapitalRatio": 1.1453012457209653
},
"2017": {
"obs_EconomicCapitalRatio": 0.8709401830596515
},
"2018": {
"obs_EconomicCapitalRatio": 0.44125887573964495
},
"2019": {
"obs_EconomicCapitalRatio": 0.4882291402925718
},
"2020": {
"obs_EconomicCapitalRatio": 1.3992167795332668
},
"2021": {
"obs_EconomicCapitalRatio": 0.8989157169848486
}
},
"0001402436": {
"2011": {
"obs_EconomicCapitalRatio": 1.9216313452025255
},
"2012": {
"obs_EconomicCapitalRatio": 0.9800012179362312
},
"2013": {
"obs_EconomicCapitalRatio": 2.1041953783389458
},
"2014": {
"obs_EconomicCapitalRatio": 2.950670713173402
},
"2015": {
"obs_EconomicCapitalRatio": 1.3959384862412851
},
"2016": {
"obs_EconomicCapitalRatio": 1.283744356477394
},
"2017": {
"obs_EconomicCapitalRatio": 1.9836368689684687
},
"2018": {
"obs_EconomicCapitalRatio": 0.7760514686574733
},
"2019": {
"obs_EconomicCapitalRatio": 1.088669425046211
},
"2020": {
"obs_EconomicCapitalRatio": 1.4059556674146942
},
"2021": {
"obs_EconomicCapitalRatio": 1.4628883066311176
},
"2022": {
"obs_EconomicCapitalRatio": 0.9506487842507254
}
},
"0001436229": {
"2011": {
"obs_EconomicCapitalRatio": 1.1959413238506593
},
"2013": {
"obs_EconomicCapitalRatio": 2.4331431549900713
},
"2015": {
"obs_EconomicCapitalRatio": 6.4884046634171995
},
"2018": {
"obs_EconomicCapitalRatio": 35.70126378325776
},
"2019": {
"obs_EconomicCapitalRatio": 2.6683607364112834
},
"2020": {
"obs_EconomicCapitalRatio": 7.795007908067151
},
"2021": {
"obs_EconomicCapitalRatio": 4.582227486124851
},
"2022": {
"obs_EconomicCapitalRatio": 1.7056403784922674
},
"2023": {
"obs_EconomicCapitalRatio": 1.6147585223435295
}
},
"0001437283": {
"2011": {
"obs_EconomicCapitalRatio": 85.21103542524187
},
"2012": {
"obs_EconomicCapitalRatio": 22.20546699741133
},
"2013": {
"obs_EconomicCapitalRatio": 38.03027673765594
},
"2022": {
"obs_EconomicCapitalRatio": 7.1243724938733415
},
"2023": {
"obs_EconomicCapitalRatio": 8.882800489344387
}
},
"0001447380": {
"2011": {
"obs_EconomicCapitalRatio": 4.813633570648943
},
"2012": {
"obs_EconomicCapitalRatio": 0.8886361567614077
},
"2013": {
"obs_EconomicCapitalRatio": 41.728652799835544
},
"2014": {
"obs_EconomicCapitalRatio": 7.621966454388531
},
"2015": {
"obs_EconomicCapitalRatio": 5.680979874862798
},
"2016": {
"obs_EconomicCapitalRatio": 6.388951742798282
},
"2017": {
"obs_EconomicCapitalRatio": 9.35043848387013
},
"2018": {
"obs_EconomicCapitalRatio": 7.57864052486174
},
"2019": {
"obs_EconomicCapitalRatio": 7.644202414007878
},
"2020": {
"obs_EconomicCapitalRatio": 12.878789409051498
},
"2021": {
"obs_EconomicCapitalRatio": 11.42643418688781
},
"2022": {
"obs_EconomicCapitalRatio": 10.70056097780468
},
"2023": {
"obs_EconomicCapitalRatio": 3.2848460056289466
}
},
"0001498067": {
"2012": {
"obs_EconomicCapitalRatio": 41.838905480832025
},
"2018": {
"obs_EconomicCapitalRatio": 4.563677464568545
},
"2019": {
"obs_EconomicCapitalRatio": 3.1792317462136914
},
"2021": {
"obs_EconomicCapitalRatio": 13.2756059161318
}
},
"0001040896": {
"2012": {
"obs_EconomicCapitalRatio": 1.6579886243641135
},
"2013": {
"obs_EconomicCapitalRatio": 1.4734484550533178
},
"2014": {
"obs_EconomicCapitalRatio": 1.6120469911868218
},
"2015": {
"obs_EconomicCapitalRatio": 1.054043544105711
},
"2016": {
"obs_EconomicCapitalRatio": 3.464738676367801
},
"2017": {
"obs_EconomicCapitalRatio": 3.740042896675808
},
"2018": {
"obs_EconomicCapitalRatio": 4.094926139902712
},
"2019": {
"obs_EconomicCapitalRatio": 14.081167706654588
},
"2020": {
"obs_EconomicCapitalRatio": 14.209208681453838
},
"2022": {
"obs_EconomicCapitalRatio": 2.871117642602833
},
"2023": {
"obs_EconomicCapitalRatio": 2.4687302749600746
}
},
"0001081745": {
"2012": {
"obs_EconomicCapitalRatio": 3.9168913422396003
},
"2013": {
"obs_EconomicCapitalRatio": 1.27734577309753
},
"2014": {
"obs_EconomicCapitalRatio": 0.7655729915217855
},
"2015": {
"obs_EconomicCapitalRatio": 2.7543235668220607
},
"2016": {
"obs_EconomicCapitalRatio": 6.734279276941644
},
"2017": {
"obs_EconomicCapitalRatio": 0.8905299766963801
},
"2019": {
"obs_EconomicCapitalRatio": 0.3549929755482007
},
"2021": {
"obs_EconomicCapitalRatio": 1.9915825625250205
},
"2022": {
"obs_EconomicCapitalRatio": 1.0926663020349157
},
"2023": {
"obs_EconomicCapitalRatio": 1.4494744199584888
}
},
"0001099369": {
"2012": {
"obs_EconomicCapitalRatio": 15.98035108053254
},
"2013": {
"obs_EconomicCapitalRatio": 48.76632853196516
},
"2014": {
"obs_EconomicCapitalRatio": 11.157295043246096
},
"2015": {
"obs_EconomicCapitalRatio": 11.996254237019375
},
"2016": {
"obs_EconomicCapitalRatio": 7.332376302643279
},
"2017": {
"obs_EconomicCapitalRatio": 8.45356517172462
},
"2018": {
"obs_EconomicCapitalRatio": 6.134053621486839
},
"2019": {
"obs_EconomicCapitalRatio": 4.689367511007629
},
"2020": {
"obs_EconomicCapitalRatio": 3.469342623335382
},
"2021": {
"obs_EconomicCapitalRatio": 5.775986385163363
},
"2022": {
"obs_EconomicCapitalRatio": 2.716420718169041
},
"2023": {
"obs_EconomicCapitalRatio": 4.941804835578814
}
},
"0001107843": {
"2012": {
"obs_EconomicCapitalRatio": 3.451431585771032
},
"2013": {
"obs_EconomicCapitalRatio": 5.395324154713286
},
"2014": {
"obs_EconomicCapitalRatio": 7.013007982977614
},
"2015": {
"obs_EconomicCapitalRatio": 5.036873519808976
},
"2016": {
"obs_EconomicCapitalRatio": 4.121096450354072
},
"2017": {
"obs_EconomicCapitalRatio": 6.163492402672145
},
"2018": {
"obs_EconomicCapitalRatio": 7.090342947884207
},
"2019": {
"obs_EconomicCapitalRatio": 6.806619216926207
},
"2020": {
"obs_EconomicCapitalRatio": 8.83967257248344
},
"2021": {
"obs_EconomicCapitalRatio": 9.021266439249967
},
"2022": {
"obs_EconomicCapitalRatio": 7.663814735960699
},
"2023": {
"obs_EconomicCapitalRatio": 11.82285624928958
}
},
"0001362190": {
"2013": {
"obs_EconomicCapitalRatio": 4.19220802741128
},
"2014": {
"obs_EconomicCapitalRatio": 7.502660285403458
},
"2015": {
"obs_EconomicCapitalRatio": 0.8018560995471942
},
"2016": {
"obs_EconomicCapitalRatio": 3.595750966872638
},
"2017": {
"obs_EconomicCapitalRatio": 3.8914410464788136
},
"2018": {
"obs_EconomicCapitalRatio": 9.523365071484239
},
"2019": {
"obs_EconomicCapitalRatio": 5.350387373356787
},
"2020": {
"obs_EconomicCapitalRatio": 18.055941910378746
},
"2021": {
"obs_EconomicCapitalRatio": 3.860533670923509
},
"2022": {
"obs_EconomicCapitalRatio": 2.3638696530350365
},
"2023": {
"obs_EconomicCapitalRatio": 2.263238983111882
}
},
"0001373715": {
"2012": {
"obs_EconomicCapitalRatio": 10.863894330797423
},
"2013": {
"obs_EconomicCapitalRatio": 7.862098567222107
},
"2014": {
"obs_EconomicCapitalRatio": 8.449147842139423
},
"2017": {
"obs_EconomicCapitalRatio": 7.213631741173375
},
"2018": {
"obs_EconomicCapitalRatio": 9.307194170208621
},
"2019": {
"obs_EconomicCapitalRatio": 10.753539931146884
},
"2020": {
"obs_EconomicCapitalRatio": 14.720421854947983
},
"2021": {
"obs_EconomicCapitalRatio": 14.42591578920063
},
"2022": {
"obs_EconomicCapitalRatio": 7.200757571212173
},
"2023": {
"obs_EconomicCapitalRatio": 10.600326033319394
}
},
"0001396536": {
"2018": {
"obs_EconomicCapitalRatio": 2.066058432394808
},
"2020": {
"obs_EconomicCapitalRatio": 2.8426600177335057
},
"2021": {
"obs_EconomicCapitalRatio": 2.332835688726811
},
"2022": {
"obs_EconomicCapitalRatio": 1.2907838373388512
},
"2023": {
"obs_EconomicCapitalRatio": 2.072335681285971
}
},
"0001535079": {
"2015": {
"obs_EconomicCapitalRatio": 47.18202065244222
},
"2016": {
"obs_EconomicCapitalRatio": 13.317990635999502
},
"2017": {
"obs_EconomicCapitalRatio": 4.836059510842191
},
"2019": {
"obs_EconomicCapitalRatio": 1.5924587602960212
},
"2020": {
"obs_EconomicCapitalRatio": 1.5610922443812252
},
"2021": {
"obs_EconomicCapitalRatio": 4.612690550210375
},
"2022": {
"obs_EconomicCapitalRatio": 2.6366471629573014
},
"2023": {
"obs_EconomicCapitalRatio": 2.9326333953161203
}
},
"0001546853": {
"2022": {
"obs_EconomicCapitalRatio": 13.12685817687247
},
"2023": {
"obs_EconomicCapitalRatio": 23.357322282418643
}
},
"0001393052": {
"2013": {
"obs_EconomicCapitalRatio": 6.748388294510013
},
"2014": {
"obs_EconomicCapitalRatio": 4.52649814506111
},
"2022": {
"obs_EconomicCapitalRatio": 9.763119006052811
},
"2023": {
"obs_EconomicCapitalRatio": 10.3041883563658
}
},
"0001534154": {
"2021": {
"obs_EconomicCapitalRatio": 43.18545941908106
},
"2023": {
"obs_EconomicCapitalRatio": 8.189458623765924
}
},
"0001591698": {
"2014": {
"obs_EconomicCapitalRatio": 2.68190462409919
},
"2015": {
"obs_EconomicCapitalRatio": 3.1183098284653883
},
"2016": {
"obs_EconomicCapitalRatio": 1.1901364853307153
},
"2017": {
"obs_EconomicCapitalRatio": 2.3319757462358575
},
"2018": {
"obs_EconomicCapitalRatio": 2.2437353187820137
},
"2019": {
"obs_EconomicCapitalRatio": 3.9245398538466443
},
"2020": {
"obs_EconomicCapitalRatio": 6.288819674736108
},
"2021": {
"obs_EconomicCapitalRatio": 6.002044735363734
},
"2022": {
"obs_EconomicCapitalRatio": 2.400677606631604
},
"2023": {
"obs_EconomicCapitalRatio": 2.8330803622189946
}
},
"0000748268": {
"2014": {
"obs_EconomicCapitalRatio": 4042.1088265154062
},
"2017": {
"obs_EconomicCapitalRatio": 1.2494455513173397
},
"2018": {
"obs_EconomicCapitalRatio": 0.3727660628684983
},
"2022": {
"obs_EconomicCapitalRatio": 1.018734232582494
},
"2023": {
"obs_EconomicCapitalRatio": 1.7540605487001357
}
},
"0001080319": {
"2016": {
"obs_EconomicCapitalRatio": 1.9679443466735984
},
"2017": {
"obs_EconomicCapitalRatio": 0.5095958790597248
},
"2018": {
"obs_EconomicCapitalRatio": 1.5622996776495055
},
"2019": {
"obs_EconomicCapitalRatio": 15.28986901788983
},
"2020": {
"obs_EconomicCapitalRatio": 3.630915303308855
},
"2021": {
"obs_EconomicCapitalRatio": 2.156365132123094
},
"2022": {
"obs_EconomicCapitalRatio": 0.26020534802361306
}
},
"0001361113": {
"2014": {
"obs_EconomicCapitalRatio": 7.004698471723948
},
"2015": {
"obs_EconomicCapitalRatio": 3.903894468092848
},
"2016": {
"obs_EconomicCapitalRatio": 4.970958700297429
},
"2017": {
"obs_EconomicCapitalRatio": 7.425436736682785
},
"2018": {
"obs_EconomicCapitalRatio": 7.040339660947769
},
"2019": {
"obs_EconomicCapitalRatio": 8.695852911884797
},
"2020": {
"obs_EconomicCapitalRatio": 10.361781320210788
},
"2021": {
"obs_EconomicCapitalRatio": 6.462679453155008
},
"2022": {
"obs_EconomicCapitalRatio": 3.269742613480223
},
"2023": {
"obs_EconomicCapitalRatio": 5.744510759600853
}
},
"0001402371": {
"2014": {
"obs_EconomicCapitalRatio": 12438.798440814011
},
"2015": {
"obs_EconomicCapitalRatio": 0.1822224933599046
}
},
"0001404655": {
"2014": {
"obs_EconomicCapitalRatio": 8.825407136516784
},
"2015": {
"obs_EconomicCapitalRatio": 12.096525271442403
},
"2016": {
"obs_EconomicCapitalRatio": 8.39551971881939
},
"2017": {
"obs_EconomicCapitalRatio": 5.491877085828099
},
"2018": {
"obs_EconomicCapitalRatio": 6.879943071287215
},
"2019": {
"obs_EconomicCapitalRatio": 5.445902325338047
},
"2020": {
"obs_EconomicCapitalRatio": 11.558818542720022
},
"2021": {
"obs_EconomicCapitalRatio": 18.1427494969235
},
"2022": {
"obs_EconomicCapitalRatio": 6.836645271932134
}
},
"0001437517": {
"2014": {
"obs_EconomicCapitalRatio": 9.498457602304471
},
"2015": {
"obs_EconomicCapitalRatio": 17.99802957152738
},
"2016": {
"obs_EconomicCapitalRatio": 46.05124206437118
},
"2017": {
"obs_EconomicCapitalRatio": 28.394310725954014
},
"2018": {
"obs_EconomicCapitalRatio": 22.427018198420964
},
"2019": {
"obs_EconomicCapitalRatio": 20.95589042531314
},
"2021": {
"obs_EconomicCapitalRatio": 29.388210884892594
},
"2022": {
"obs_EconomicCapitalRatio": 14.180022681040722
},
"2023": {
"obs_EconomicCapitalRatio": 9.809958354576478
}
},
"0001445305": {
"2015": {
"obs_EconomicCapitalRatio": 3.945134846164121
},
"2016": {
"obs_EconomicCapitalRatio": 2.821968377152216
},
"2017": {
"obs_EconomicCapitalRatio": 4.0742698473019106
},
"2018": {
"obs_EconomicCapitalRatio": 4.97841992683706
},
"2019": {
"obs_EconomicCapitalRatio": 2.5801880226385463
},
"2020": {
"obs_EconomicCapitalRatio": 5.391245155401895
},
"2021": {
"obs_EconomicCapitalRatio": 7.97416389037975
},
"2022": {
"obs_EconomicCapitalRatio": 4.9772543454955605
},
"2023": {
"obs_EconomicCapitalRatio": 4.071843749445925
}
},
"0001459417": {
"2014": {
"obs_EconomicCapitalRatio": 11.369418022367066
},
"2015": {
"obs_EconomicCapitalRatio": 9.554693907310373
},
"2016": {
"obs_EconomicCapitalRatio": 9.773638309695198
},
"2017": {
"obs_EconomicCapitalRatio": 11.558452193713944
},
"2018": {
"obs_EconomicCapitalRatio": 6.183788434227146
},
"2019": {
"obs_EconomicCapitalRatio": 1.8271512274455584
},
"2020": {
"obs_EconomicCapitalRatio": 2.673141908389876
},
"2021": {
"obs_EconomicCapitalRatio": 0.9054107991172856
},
"2022": {
"obs_EconomicCapitalRatio": 0.3094232059319295
},
"2023": {
"obs_EconomicCapitalRatio": 2.2611926237019992
}
},
"0001505155": {
"2014": {
"obs_EconomicCapitalRatio": 1.4149899252978433
},
"2015": {
"obs_EconomicCapitalRatio": 1.177394591925127
},
"2016": {
"obs_EconomicCapitalRatio": 1.3158352481159339
},
"2017": {
"obs_EconomicCapitalRatio": 1.9545203311796997
},
"2018": {
"obs_EconomicCapitalRatio": 1.3107049412727785
},
"2019": {
"obs_EconomicCapitalRatio": 1.158229883746083
},
"2020": {
"obs_EconomicCapitalRatio": 1.596658355853502
},
"2021": {
"obs_EconomicCapitalRatio": 0.6521660964021124
},
"2022": {
"obs_EconomicCapitalRatio": 0.24707851150554366
},
"2023": {
"obs_EconomicCapitalRatio": 0.18127166308566853
}
},
"0001582982": {
"2014": {
"obs_EconomicCapitalRatio": 1.610524654705211
},
"2015": {
"obs_EconomicCapitalRatio": 0.6910936969172323
},
"2016": {
"obs_EconomicCapitalRatio": 0.33863290329098744
},
"2017": {
"obs_EconomicCapitalRatio": 2.0608453782032066
},
"2018": {
"obs_EconomicCapitalRatio": 1.5842572961761776
},
"2019": {
"obs_EconomicCapitalRatio": 1.442506468104388
},
"2020": {
"obs_EconomicCapitalRatio": 1.430760620207107
},
"2021": {
"obs_EconomicCapitalRatio": 0.9025229889726301
},
"2022": {
"obs_EconomicCapitalRatio": 0.5181643371231093
},
"2023": {
"obs_EconomicCapitalRatio": 0.4054134258145211
}
},
"0001586495": {
"2020": {
"obs_EconomicCapitalRatio": 4.684739475685119
}
},
"0001590955": {
"2014": {
"obs_EconomicCapitalRatio": 1.8076823615047712
},
"2015": {
"obs_EconomicCapitalRatio": 2.749521523870974
},
"2016": {
"obs_EconomicCapitalRatio": 2.7108576630663936
},
"2017": {
"obs_EconomicCapitalRatio": 3.7385433922126112
},
"2018": {
"obs_EconomicCapitalRatio": 5.257294553376502
},
"2019": {
"obs_EconomicCapitalRatio": 6.935858138365797
},
"2020": {
"obs_EconomicCapitalRatio": 11.550120514786428
},
"2021": {
"obs_EconomicCapitalRatio": 9.051832172286828
},
"2022": {
"obs_EconomicCapitalRatio": 5.57169859421103
}
},
"0001593204": {
"2015": {
"obs_EconomicCapitalRatio": 216626.04928242622
},
"2016": {
"obs_EconomicCapitalRatio": 29918.77738622801
},
"2017": {
"obs_EconomicCapitalRatio": 0.36746090841399853
}
},
"0000943535": {
"2015": {
"obs_EconomicCapitalRatio": 19.881633423119
},
"2020": {
"obs_EconomicCapitalRatio": 12.389607470480316
},
"2022": {
"obs_EconomicCapitalRatio": 14.187410690962132
},
"2023": {
"obs_EconomicCapitalRatio": 14.807029483045378
}
},
"0001372612": {
"2022": {
"obs_EconomicCapitalRatio": 3.294041078097079
}
},
"0001433195": {
"2015": {
"obs_EconomicCapitalRatio": 2.2273307364638084
},
"2016": {
"obs_EconomicCapitalRatio": 4.749216218264002
},
"2017": {
"obs_EconomicCapitalRatio": 8.91271767553198
},
"2018": {
"obs_EconomicCapitalRatio": 7.127308415300211
},
"2019": {
"obs_EconomicCapitalRatio": 9.276392622705908
},
"2020": {
"obs_EconomicCapitalRatio": 13.23857296393161
},
"2021": {
"obs_EconomicCapitalRatio": 9.15840423579645
},
"2022": {
"obs_EconomicCapitalRatio": 8.656631221118834
},
"2023": {
"obs_EconomicCapitalRatio": 14.672203044528773
}
},
"0001459200": {
"2015": {
"obs_EconomicCapitalRatio": 5.529155724677105
},
"2016": {
"obs_EconomicCapitalRatio": 7.605919969219933
},
"2017": {
"obs_EconomicCapitalRatio": 6.862513159372532
},
"2018": {
"obs_EconomicCapitalRatio": 7.9449111328655695
},
"2019": {
"obs_EconomicCapitalRatio": 5.5232373291740275
},
"2020": {
"obs_EconomicCapitalRatio": 9.99912066162412
},
"2021": {
"obs_EconomicCapitalRatio": 4.544994224782767
},
"2022": {
"obs_EconomicCapitalRatio": 2.4137788909124236
},
"2023": {
"obs_EconomicCapitalRatio": 2.87567497807847
}
},
"0001560327": {
"2015": {
"obs_EconomicCapitalRatio": 3.273138554871196
},
"2016": {
"obs_EconomicCapitalRatio": 2.346698727653348
},
"2017": {
"obs_EconomicCapitalRatio": 3.0814921054443034
},
"2018": {
"obs_EconomicCapitalRatio": 2.821349953285951
},
"2019": {
"obs_EconomicCapitalRatio": 4.531012602125715
},
"2020": {
"obs_EconomicCapitalRatio": 5.291996629387969
},
"2021": {
"obs_EconomicCapitalRatio": 4.9924262144394165
},
"2022": {
"obs_EconomicCapitalRatio": 1.4226358810965378
},
"2023": {
"obs_EconomicCapitalRatio": 2.3032242957713196
}
},
"0000897078": {
"2017": {
"obs_EconomicCapitalRatio": 0.5396235110310215
},
"2018": {
"obs_EconomicCapitalRatio": 5.268280534073211
},
"2020": {
"obs_EconomicCapitalRatio": 5.685505030749647
},
"2021": {
"obs_EconomicCapitalRatio": 5.74434207810454
},
"2022": {
"obs_EconomicCapitalRatio": 3.090216508438387
},
"2023": {
"obs_EconomicCapitalRatio": 0.5792070416554594
}
},
"0001285543": {
"2016": {
"obs_EconomicCapitalRatio": 1.7779167759009962
},
"2021": {
"obs_EconomicCapitalRatio": 5.415441364528547
}
},
"0001447669": {
"2016": {
"obs_EconomicCapitalRatio": 4.172047331903905
},
"2017": {
"obs_EconomicCapitalRatio": 6.315855165897933
},
"2018": {
"obs_EconomicCapitalRatio": 8.367626960307195
},
"2019": {
"obs_EconomicCapitalRatio": 4.141363582731186
},
"2020": {
"obs_EconomicCapitalRatio": 9.65030255834101
},
"2021": {
"obs_EconomicCapitalRatio": 5.99384440900724
},
"2022": {
"obs_EconomicCapitalRatio": 1.116643799535314
},
"2023": {
"obs_EconomicCapitalRatio": 2.0471060247372592
}
},
"0001512673": {
"2016": {
"obs_EconomicCapitalRatio": 2.532498180513039
},
"2017": {
"obs_EconomicCapitalRatio": 5.350484640740236
},
"2018": {
"obs_EconomicCapitalRatio": 6.346994224069678
},
"2019": {
"obs_EconomicCapitalRatio": 6.00383721003436
},
"2020": {
"obs_EconomicCapitalRatio": 10.32690989273465
},
"2021": {
"obs_EconomicCapitalRatio": 5.407370331894214
},
"2022": {
"obs_EconomicCapitalRatio": 1.4452567821322255
},
"2023": {
"obs_EconomicCapitalRatio": 1.7291001843519465
}
},
"0001627041": {
"2016": {
"obs_EconomicCapitalRatio": 686.8739532559036
},
"2018": {
"obs_EconomicCapitalRatio": 145.8805326849754
},
"2019": {
"obs_EconomicCapitalRatio": 105.54511653939952
}
},
"0001631282": {
"2018": {
"obs_EconomicCapitalRatio": 101.08876483552268
}
},
"0001666134": {
"2016": {
"obs_EconomicCapitalRatio": 5.031114090079609
},
"2017": {
"obs_EconomicCapitalRatio": 6.266848685493785
},
"2018": {
"obs_EconomicCapitalRatio": 6.543883552313457
},
"2019": {
"obs_EconomicCapitalRatio": 3.5835892723623295
},
"2020": {
"obs_EconomicCapitalRatio": 8.603501613914421
},
"2021": {
"obs_EconomicCapitalRatio": 3.7088767326102876
},
"2022": {
"obs_EconomicCapitalRatio": 2.100887023956699
},
"2023": {
"obs_EconomicCapitalRatio": 1.9885419798596997
}
},
"0001667313": {
"2016": {
"obs_EconomicCapitalRatio": 0.22432567974446785
},
"2017": {
"obs_EconomicCapitalRatio": 0.19984333539025606
},
"2018": {
"obs_EconomicCapitalRatio": 0.19618487414288882
},
"2019": {
"obs_EconomicCapitalRatio": 0.15096657635539268
},
"2020": {
"obs_EconomicCapitalRatio": 0.38894067900949275
},
"2021": {
"obs_EconomicCapitalRatio": 0.22824491398560207
},
"2022": {
"obs_EconomicCapitalRatio": 0.029197182812343573
},
"2023": {
"obs_EconomicCapitalRatio": 0.042615584054586333
}
},
"0001290658": {
"2017": {
"obs_EconomicCapitalRatio": 755.5016264921118
},
"2018": {
"obs_EconomicCapitalRatio": 12.055675211109525
},
"2019": {
"obs_EconomicCapitalRatio": 2.726330056733653
},
"2020": {
"obs_EconomicCapitalRatio": 0.5864145808608673
},
"2021": {
"obs_EconomicCapitalRatio": 1.2663788218736873
},
"2022": {
"obs_EconomicCapitalRatio": 0.6330464202507675
},
"2023": {
"obs_EconomicCapitalRatio": 0.2522568511510151
}
},
"0001351636": {
"2017": {
"obs_EconomicCapitalRatio": 4.48096962618721
},
"2018": {
"obs_EconomicCapitalRatio": 8.214117330167332
},
"2019": {
"obs_EconomicCapitalRatio": 6.191758087156496
},
"2020": {
"obs_EconomicCapitalRatio": 8.981437298154159
},
"2021": {
"obs_EconomicCapitalRatio": 6.389459460446313
},
"2022": {
"obs_EconomicCapitalRatio": 4.442196324526198
}
},
"0001441683": {
"2017": {
"obs_EconomicCapitalRatio": 1.438541509572554
},
"2018": {
"obs_EconomicCapitalRatio": 3.7288512770572106
},
"2019": {
"obs_EconomicCapitalRatio": 4.999250150690605
},
"2020": {
"obs_EconomicCapitalRatio": 16.375819544485015
},
"2021": {
"obs_EconomicCapitalRatio": 7.1460485710786354
},
"2022": {
"obs_EconomicCapitalRatio": 2.6707047684378886
},
"2023": {
"obs_EconomicCapitalRatio": 2.7019743268298306
}
},
"0001454742": {
"2017": {
"obs_EconomicCapitalRatio": 0.1369397672732629
},
"2018": {
"obs_EconomicCapitalRatio": 0.49103551892476716
},
"2021": {
"obs_EconomicCapitalRatio": 3.7457480318404377
},
"2022": {
"obs_EconomicCapitalRatio": 4.423331881541519
},
"2023": {
"obs_EconomicCapitalRatio": 2.5956517065716613
}
},
"0001485074": {
"2017": {
"obs_EconomicCapitalRatio": 2.2420054975472294
},
"2018": {
"obs_EconomicCapitalRatio": 1.4732621889087243
},
"2020": {
"obs_EconomicCapitalRatio": 1.3087745686862626
},
"2021": {
"obs_EconomicCapitalRatio": 1.4863265519764726
},
"2022": {
"obs_EconomicCapitalRatio": 1.1612278682779114
},
"2023": {
"obs_EconomicCapitalRatio": 1.747526517358435
}
},
"0001514416": {
"2017": {
"obs_EconomicCapitalRatio": 1.462355905862175
},
"2018": {
"obs_EconomicCapitalRatio": 5.149854023163252
},
"2019": {
"obs_EconomicCapitalRatio": 5.698748477852665
},
"2020": {
"obs_EconomicCapitalRatio": 5.545803507255087
},
"2021": {
"obs_EconomicCapitalRatio": 1.9507208825405888
},
"2022": {
"obs_EconomicCapitalRatio": 0.7036672840180842
},
"2023": {
"obs_EconomicCapitalRatio": 0.34293802467839024
}
},
"0001615063": {
"2017": {
"obs_EconomicCapitalRatio": 1.0129104098763988
},
"2018": {
"obs_EconomicCapitalRatio": 0.48508401607587615
},
"2019": {
"obs_EconomicCapitalRatio": 0.43931995095036136
},
"2021": {
"obs_EconomicCapitalRatio": 0.7772146519663239
},
"2023": {
"obs_EconomicCapitalRatio": 0.6429898002195045
}
},
"0001618732": {
"2017": {
"obs_EconomicCapitalRatio": 5.618131106134693
},
"2018": {
"obs_EconomicCapitalRatio": 4.004100662234085
},
"2019": {
"obs_EconomicCapitalRatio": 3.289741918065088
},
"2020": {
"obs_EconomicCapitalRatio": 3.2526244647636564
},
"2021": {
"obs_EconomicCapitalRatio": 2.4900079034335003
},
"2022": {
"obs_EconomicCapitalRatio": 2.2491524674103056
},
"2023": {
"obs_EconomicCapitalRatio": 3.9698121765955396
}
},
"0001635136": {
"2017": {
"obs_EconomicCapitalRatio": 10.531163031628163
},
"2018": {
"obs_EconomicCapitalRatio": 6.741601509177502
},
"2019": {
"obs_EconomicCapitalRatio": 0.848153201049514
},
"2020": {
"obs_EconomicCapitalRatio": 1.4552316096024904
},
"2021": {
"obs_EconomicCapitalRatio": 0.8098655228599506
},
"2022": {
"obs_EconomicCapitalRatio": 0.4366624449753273
}
},
"0001677897": {
"2022": {
"obs_EconomicCapitalRatio": 10.85936775079672
},
"2023": {
"obs_EconomicCapitalRatio": 12.097709128938083
}
},
"0001701732": {
"2017": {
"obs_EconomicCapitalRatio": 2.416659674714856
},
"2018": {
"obs_EconomicCapitalRatio": 3.0619746768866816
},
"2019": {
"obs_EconomicCapitalRatio": 2.595268076083897
},
"2020": {
"obs_EconomicCapitalRatio": 3.9296548657353294
},
"2021": {
"obs_EconomicCapitalRatio": 4.416212254710199
},
"2022": {
"obs_EconomicCapitalRatio": 2.550768576319202
}
},
"0001068689": {
"2019": {
"obs_EconomicCapitalRatio": 8135463.956018886
},
"2020": {
"obs_EconomicCapitalRatio": 10302164.18914826
},
"2021": {
"obs_EconomicCapitalRatio": 796.5375525710191
},
"2022": {
"obs_EconomicCapitalRatio": 0.06765975288601256
},
"2023": {
"obs_EconomicCapitalRatio": 16.087896174460187
}
},
"0001410384": {
"2018": {
"obs_EconomicCapitalRatio": 5.349767134529027
},
"2019": {
"obs_EconomicCapitalRatio": 4.790441583517651
},
"2020": {
"obs_EconomicCapitalRatio": 6.236063252455884
},
"2021": {
"obs_EconomicCapitalRatio": 4.1513745574141545
},
"2022": {
"obs_EconomicCapitalRatio": 1.296663759743173
},
"2023": {
"obs_EconomicCapitalRatio": 2.6050721013764058
}
},
"0001467623": {
"2018": {
"obs_EconomicCapitalRatio": 2.574001837270882
},
"2019": {
"obs_EconomicCapitalRatio": 1.967067324065655
},
"2020": {
"obs_EconomicCapitalRatio": 3.3632287884197667
},
"2021": {
"obs_EconomicCapitalRatio": 2.372844003739106
},
"2022": {
"obs_EconomicCapitalRatio": 1.9226344781792652
},
"2023": {
"obs_EconomicCapitalRatio": 2.590223952247149
}
},
"0001720116": {
"2018": {
"obs_EconomicCapitalRatio": 3.2071330508276112
},
"2019": {
"obs_EconomicCapitalRatio": 7.6792913903134234
},
"2020": {
"obs_EconomicCapitalRatio": 10.600701647280836
},
"2021": {
"obs_EconomicCapitalRatio": 12.814757758098473
},
"2022": {
"obs_EconomicCapitalRatio": 8.085567729502857
}
},
"0001722731": {
"2020": {
"obs_EconomicCapitalRatio": 25.349726966546907
},
"2021": {
"obs_EconomicCapitalRatio": 1.5583167403011873
},
"2022": {
"obs_EconomicCapitalRatio": 0.6256475684375277
}
},
"0001725057": {
"2018": {
"obs_EconomicCapitalRatio": 1.0747903907567864
},
"2019": {
"obs_EconomicCapitalRatio": 1.8626512137929294
},
"2020": {
"obs_EconomicCapitalRatio": 2.78794395971546
},
"2021": {
"obs_EconomicCapitalRatio": 2.6047197552591754
},
"2022": {
"obs_EconomicCapitalRatio": 1.4109464864613976
}
},
"0001739942": {
"2018": {
"obs_EconomicCapitalRatio": 1.0753848818765246
},
"2019": {
"obs_EconomicCapitalRatio": 1.4431023983293798
},
"2020": {
"obs_EconomicCapitalRatio": 1.1482134254376946
},
"2021": {
"obs_EconomicCapitalRatio": 0.6286109153199968
},
"2022": {
"obs_EconomicCapitalRatio": 0.5801143567460151
},
"2023": {
"obs_EconomicCapitalRatio": 0.7915692831149231
}
},
"0001758009": {
"2020": {
"obs_EconomicCapitalRatio": 26.834683847078963
},
"2021": {
"obs_EconomicCapitalRatio": 11.525252267631425
},
"2023": {
"obs_EconomicCapitalRatio": 1.6261496988159203
}
},
"0000797542": {
"2019": {
"obs_EconomicCapitalRatio": 1.3220348800632586
},
"2020": {
"obs_EconomicCapitalRatio": 0.4503704161114996
},
"2021": {
"obs_EconomicCapitalRatio": 2.5949405836816695
},
"2022": {
"obs_EconomicCapitalRatio": 0.17287461148735472
},
"2023": {
"obs_EconomicCapitalRatio": 0.13264693740577005
}
},
"0001340476": {
"2019": {
"obs_EconomicCapitalRatio": 2.3965823572043927
},
"2020": {
"obs_EconomicCapitalRatio": 1.593558598309245
},
"2021": {
"obs_EconomicCapitalRatio": 0.9716086119572004
},
"2022": {
"obs_EconomicCapitalRatio": 0.32018730146154856
}
},
"0001477333": {
"2019": {
"obs_EconomicCapitalRatio": 3.2202002201851845
},
"2020": {
"obs_EconomicCapitalRatio": 19.696130184636196
},
"2021": {
"obs_EconomicCapitalRatio": 18.677198921775997
},
"2022": {
"obs_EconomicCapitalRatio": 5.661930887231758
},
"2023": {
"obs_EconomicCapitalRatio": 10.54765729730337
}
},
"0001517413": {
"2019": {
"obs_EconomicCapitalRatio": 3.9048000962081924
},
"2020": {
"obs_EconomicCapitalRatio": 14.721276759985399
},
"2021": {
"obs_EconomicCapitalRatio": 2.7002240061651386
},
"2022": {
"obs_EconomicCapitalRatio": 0.7084144269599353
},
"2023": {
"obs_EconomicCapitalRatio": 2.3401197261702045
}
},
"0001528396": {
"2019": {
"obs_EconomicCapitalRatio": 6.444250918451163
},
"2020": {
"obs_EconomicCapitalRatio": 6.928329143920514
},
"2021": {
"obs_EconomicCapitalRatio": 6.101325939708187
},
"2022": {
"obs_EconomicCapitalRatio": 3.233726931453745
},
"2023": {
"obs_EconomicCapitalRatio": 6.183134287151693
}
},
"0001561550": {
"2019": {
"obs_EconomicCapitalRatio": 1.612384507603504
},
"2020": {
"obs_EconomicCapitalRatio": 15.677695480603445
},
"2021": {
"obs_EconomicCapitalRatio": 24.68281973576765
},
"2022": {
"obs_EconomicCapitalRatio": 9.362463092354197
},
"2023": {
"obs_EconomicCapitalRatio": 12.666314551149222
}
},
"0001707753": {
"2019": {
"obs_EconomicCapitalRatio": 14.604696234793243
},
"2020": {
"obs_EconomicCapitalRatio": 22.38567130187752
},
"2021": {
"obs_EconomicCapitalRatio": 15.16612587241284
},
"2022": {
"obs_EconomicCapitalRatio": 3.4519360983626943
},
"2023": {
"obs_EconomicCapitalRatio": 7.3043572067652915
}
},
"0001031308": {
"2020": {
"obs_EconomicCapitalRatio": 0.4677816766376977
},
"2021": {
"obs_EconomicCapitalRatio": 0.232353514640774
},
"2022": {
"obs_EconomicCapitalRatio": 0.1490589055501717
},
"2023": {
"obs_EconomicCapitalRatio": 0.20809082553566363
}
},
"0001517375": {
"2020": {
"obs_EconomicCapitalRatio": 13.475212413945343
},
"2021": {
"obs_EconomicCapitalRatio": 21.918853420596918
},
"2022": {
"obs_EconomicCapitalRatio": 11.941064596321281
},
"2023": {
"obs_EconomicCapitalRatio": 9.416236557504703
}
},
"0001626450": {
"2021": {
"obs_EconomicCapitalRatio": 5.368651204074972
},
"2022": {
"obs_EconomicCapitalRatio": 1.3928868391003848
}
},
"0001721947": {
"2020": {
"obs_EconomicCapitalRatio": 5.601009184687639
},
"2021": {
"obs_EconomicCapitalRatio": 4.20222614894173
},
"2022": {
"obs_EconomicCapitalRatio": 2.231852415508538
},
"2023": {
"obs_EconomicCapitalRatio": 1.869748848759204
}
},
"0001737193": {
"2020": {
"obs_EconomicCapitalRatio": 15.30978327596217
},
"2021": {
"obs_EconomicCapitalRatio": 59.00449523198639
}
},
"0001743725": {
"2020": {
"obs_EconomicCapitalRatio": 6.761946851632485
},
"2021": {
"obs_EconomicCapitalRatio": 17.304841179883326
},
"2022": {
"obs_EconomicCapitalRatio": 3.5029847673456027
},
"2023": {
"obs_EconomicCapitalRatio": 4.213545583152736
}
},
"0001784535": {
"2020": {
"obs_EconomicCapitalRatio": 1.2528628429984023
},
"2021": {
"obs_EconomicCapitalRatio": 1.7642008071302793
},
"2022": {
"obs_EconomicCapitalRatio": 0.18031230350669614
},
"2023": {
"obs_EconomicCapitalRatio": 0.32824016265934375
}
},
"0001786352": {
"2020": {
"obs_EconomicCapitalRatio": 5.823525388106258
},
"2021": {
"obs_EconomicCapitalRatio": 5.453178014396762
},
"2022": {
"obs_EconomicCapitalRatio": 1.5602760139978686
},
"2023": {
"obs_EconomicCapitalRatio": 1.1690632102434766
}
},
"0001794515": {
"2020": {
"obs_EconomicCapitalRatio": 1.694297463217253
},
"2021": {
"obs_EconomicCapitalRatio": 4.145769590772649
},
"2022": {
"obs_EconomicCapitalRatio": 1.9424374860219982
},
"2023": {
"obs_EconomicCapitalRatio": 1.2578604074858952
}
},
"0001806837": {
"2020": {
"obs_EconomicCapitalRatio": 2.002728893390786
},
"2021": {
"obs_EconomicCapitalRatio": 1.2518284462560016
},
"2022": {
"obs_EconomicCapitalRatio": 1.2043523326085057
},
"2023": {
"obs_EconomicCapitalRatio": 2.5594432522044435
}
},
"0001810806": {
"2020": {
"obs_EconomicCapitalRatio": 25.74067917827025
},
"2021": {
"obs_EconomicCapitalRatio": 11.358327056847411
},
"2022": {
"obs_EconomicCapitalRatio": 1.4047998952331309
},
"2023": {
"obs_EconomicCapitalRatio": 2.766269724837037
}
},
"0001821175": {
"2021": {
"obs_EconomicCapitalRatio": 1.4144833825949144
},
"2022": {
"obs_EconomicCapitalRatio": 0.17904486031008632
},
"2023": {
"obs_EconomicCapitalRatio": 0.8170822439910568
}
},
"0001070050": {
"2021": {
"obs_EconomicCapitalRatio": 17.004758096646142
},
"2022": {
"obs_EconomicCapitalRatio": 3686.472160466579
},
"2023": {
"obs_EconomicCapitalRatio": 4.71301032555231
}
},
"0001383088": {
"2021": {
"obs_EconomicCapitalRatio": 128.74729108235934
},
"2022": {
"obs_EconomicCapitalRatio": 46.72535282160743
},
"2023": {
"obs_EconomicCapitalRatio": 3.441377762670856
}
},
"0001577526": {
"2021": {
"obs_EconomicCapitalRatio": 4.953435295005364
},
"2022": {
"obs_EconomicCapitalRatio": 1.7548613846271082
},
"2023": {
"obs_EconomicCapitalRatio": 5.449985006829906
}
},
"0001807166": {
"2021": {
"obs_EconomicCapitalRatio": 3.511966807646957
},
"2022": {
"obs_EconomicCapitalRatio": 1.378618179675465
}
},
"0001831096": {
"2021": {
"obs_EconomicCapitalRatio": 0.4056341803579974
},
"2022": {
"obs_EconomicCapitalRatio": 0.40142939685701223
}
},
"0001839439": {
"2021": {
"obs_EconomicCapitalRatio": 3.5062601469114116
},
"2022": {
"obs_EconomicCapitalRatio": 1.7398707255846488
},
"2023": {
"obs_EconomicCapitalRatio": 2.0292327873364995
}
},
"0001070235": {
"2022": {
"obs_EconomicCapitalRatio": 1.107816149711697
},
"2023": {
"obs_EconomicCapitalRatio": 1.6827961109338312
}
},
"0001261333": {
"2022": {
"obs_EconomicCapitalRatio": 4.536796376435606
},
"2023": {
"obs_EconomicCapitalRatio": 4.557461771756711
}
},
"0001366561": {
"2022": {
"obs_EconomicCapitalRatio": 6.909132468166337
},
"2023": {
"obs_EconomicCapitalRatio": 7.486124925937973
}
},
"0001423774": {
"2022": {
"obs_EconomicCapitalRatio": 2.0520103934796827
},
"2023": {
"obs_EconomicCapitalRatio": 2.015143133666319
}
},
"0001441816": {
"2022": {
"obs_EconomicCapitalRatio": 6.454866573713664
},
"2023": {
"obs_EconomicCapitalRatio": 13.376907911569548
}
},
"0001468666": {
"2022": {
"obs_EconomicCapitalRatio": 0.12402483920994548
},
"2023": {
"obs_EconomicCapitalRatio": 0.18352481606148602
}
},
"0001477720": {
"2022": {
"obs_EconomicCapitalRatio": 2.8460081482947803
},
"2023": {
"obs_EconomicCapitalRatio": 3.452266792154606
}
},
"0001505952": {
"2022": {
"obs_EconomicCapitalRatio": 0.15168186818952403
},
"2023": {
"obs_EconomicCapitalRatio": 0.10472056404450077
}
},
"0001529274": {
"2022": {
"obs_EconomicCapitalRatio": 3.9079557659804514
},
"2023": {
"obs_EconomicCapitalRatio": 9.676617226691567
}
},
"0001535527": {
"2022": {
"obs_EconomicCapitalRatio": 7.389536608748538
},
"2023": {
"obs_EconomicCapitalRatio": 13.676388691049382
}
},
"0001568100": {
"2022": {
"obs_EconomicCapitalRatio": 3.5504444970407425
},
"2023": {
"obs_EconomicCapitalRatio": 3.1233867621861937
}
},
"0001569345": {
"2022": {
"obs_EconomicCapitalRatio": 1.4372625330372875
},
"2023": {
"obs_EconomicCapitalRatio": 2.40544706366159
}
},
"0001583708": {
"2022": {
"obs_EconomicCapitalRatio": 2.3899099789587903
},
"2023": {
"obs_EconomicCapitalRatio": 4.785252986366068
}
},
"0001640147": {
"2022": {
"obs_EconomicCapitalRatio": 10.976033454681769
},
"2023": {
"obs_EconomicCapitalRatio": 13.127069559727023
}
},
"0001650372": {
"2022": {
"obs_EconomicCapitalRatio": 6.055308889548272
},
"2023": {
"obs_EconomicCapitalRatio": 9.81596749971211
}
},
"0001653482": {
"2022": {
"obs_EconomicCapitalRatio": 6.0522850579449
},
"2023": {
"obs_EconomicCapitalRatio": 9.057990241417324
}
},
"0001660134": {
"2022": {
"obs_EconomicCapitalRatio": 1.649256778475744
},
"2023": {
"obs_EconomicCapitalRatio": 2.1444552644628936
}
},
"0001660280": {
"2022": {
"obs_EconomicCapitalRatio": 3.241873442632294
},
"2023": {
"obs_EconomicCapitalRatio": 3.7587711305605667
}
},
"0001730869": {
"2022": {
"obs_EconomicCapitalRatio": 0.9971604105253574
},
"2023": {
"obs_EconomicCapitalRatio": 0.6366599694719383
}
},
"0001734722": {
"2022": {
"obs_EconomicCapitalRatio": 3.6588737679226564
},
"2023": {
"obs_EconomicCapitalRatio": 6.952811411299693
}
},
"0001773383": {
"2022": {
"obs_EconomicCapitalRatio": 5.724795844871227
},
"2023": {
"obs_EconomicCapitalRatio": 8.293805572074575
}
},
"0001820302": {
"2022": {
"obs_EconomicCapitalRatio": 0.36225479719270176
},
"2023": {
"obs_EconomicCapitalRatio": 4.881608542730337
}
},
"0001845022": {
"2022": {
"obs_EconomicCapitalRatio": 3.1474951792805275
},
"2023": {
"obs_EconomicCapitalRatio": 6.207995887530423
}
}
}
}