{
"company_details": [
{
"company_id": "0000320193",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0000320193.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0000320193.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000320193.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000320193_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0000320193_main_keyfigs.svg",
"name": "Apple Inc",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_computers/2014/backtesting_correlation/regression_0000320193.svg",
"report_text": "The relative strengths and weaknesses of Apple Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Apple Inc compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 187% points.The greatest weakness of Apple Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 82% points.
The company's Economic Capital Ratio, given in the ranking table, is 365%, being 171% points above the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0000320193_2015_Apple_Inc.pdf",
"shrinked_graph_json": {
"2009": {
"Other Liabilities": "-1.13",
"Liabilities": "-30.1",
"Stockholders Equity": "10.2",
"ECR before LimitedLiability": "56.9",
"Liabilities, Current": "-29.2",
"Goodwill": "3.83",
"Assets": "-15.2",
"Assets, Non-Current": "-0.992",
"Assets, Current": "-14.7",
"Other Assets": "-3.81",
"Administrative and Marketing Exp.": "-4.44",
"Expenses": "67.8",
"Revenues": "-118",
"Net Income": "68.9",
"Other Expenses": "16.3",
"Costs of Goods Sold": "46.7",
"Research and Development Exp.": "7.12",
"Other Revenues": "-118",
"Other Net Income": "135",
"Comprehensive Net Income": "68.9",
"Economic Capital Ratio": "59.3"
},
"2010": {
"Liabilities, Current": "-28.4",
"Liabilities": "-30.2",
"Assets": "-54.2",
"Stockholders Equity": "14.0",
"ECR before LimitedLiability": "99.9",
"Other Liabilities": "4.17",
"Liabilities, Non-Current": "-5.80",
"Assets, Current": "-29.2",
"Goodwill": "9.53",
"Other Assets": "-32.5",
"Administrative and Marketing Exp.": "12.1",
"Expenses": "88.5",
"Revenues": "-116",
"Net Income": "121",
"Costs of Goods Sold": "37.3",
"Other Expenses": "26.8",
"Research and Development Exp.": "8.47",
"Other Revenues": "-116",
"Other Net Income": "161",
"Comprehensive Net Income": "121",
"Economic Capital Ratio": "102"
},
"2011": {
"Liabilities, Current": "-18.1",
"Liabilities": "-27.8",
"Assets": "-64.4",
"Stockholders Equity": "13.6",
"ECR before LimitedLiability": "254",
"Liabilities, Non-Current": "-13.6",
"Other Liabilities": "4.63",
"Goodwill": "7.03",
"Other Assets": "-78.7",
"Assets, Current": "-1.75",
"Costs of Goods Sold": "45.6",
"Expenses": "111",
"Revenues": "-114",
"Net Income": "237",
"Administrative and Marketing Exp.": "50.8",
"Research and Development Exp.": "27.7",
"Other Expenses": "-16.7",
"Other Revenues": "-114",
"Comprehensive Net Income": "239",
"Other Net Income": "240",
"Economic Capital Ratio": "205"
},
"2012": {
"Liabilities, Non-Current": "-13.9",
"Liabilities": "-20.0",
"Assets": "-82.2",
"Stockholders Equity": "17.2",
"ECR before LimitedLiability": "278",
"Liabilities, Current": "-8.88",
"Other Liabilities": "3.14",
"Goodwill": "8.92",
"Other Assets": "-122",
"Assets, Current": "3.90",
"Administrative and Marketing Exp.": "65.0",
"Expenses": "126",
"Revenues": "-114",
"Net Income": "268",
"Costs of Goods Sold": "48.4",
"Other Expenses": "-27.5",
"Research and Development Exp.": "36.3",
"Other Revenues": "-114",
"Comprehensive Net Income": "268",
"Other Net Income": "246",
"Economic Capital Ratio": "232"
},
"2013": {
"Liabilities, Non-Current": "-28.0",
"Liabilities": "-34.1",
"Assets": "-46.8",
"Stockholders Equity": "13.0",
"ECR before LimitedLiability": "210",
"Other Liabilities": "3.18",
"Liabilities, Current": "-8.31",
"Other Assets": "-58.9",
"Goodwill": "5.70",
"Costs of Goods Sold": "41.4",
"Expenses": "110",
"Revenues": "-93.0",
"Net Income": "203",
"Other Expenses": "-40.4",
"Research and Development Exp.": "32.4",
"Administrative and Marketing Exp.": "73.5",
"Other Revenues": "-93.0",
"Other Net Income": "201",
"Comprehensive Net Income": "203",
"Other Compr. Net Income": "-3.84",
"Economic Capital Ratio": "157"
},
"2014": {
"Liabilities, Current": "-21.8",
"Liabilities": "-51.9",
"Assets": "-39.8",
"Stockholders Equity": "8.73",
"ECR before LimitedLiability": "214",
"Liabilities, Non-Current": "-33.7",
"Other Liabilities": "6.69",
"Other Assets": "-51.7",
"Goodwill": "2.59",
"Administrative and Marketing Exp.": "64.4",
"Expenses": "121",
"Revenues": "-82.2",
"Net Income": "187",
"Costs of Goods Sold": "39.5",
"Research and Development Exp.": "25.4",
"Other Expenses": "-15.6",
"Other Revenues": "-82.2",
"Comprehensive Net Income": "187",
"Other Net Income": "169",
"Other Compr. Net Income": "5.90",
"Economic Capital Ratio": "171"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0000320193_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Administrative and Marketing Exp.": "4,149,000",
"Assets, Current": "36,265,000",
"Assets, Non-Current": "3,651,000",
"Costs of Goods Sold": "0",
"Goodwill": "453,000",
"Liabilities, Current": "19,282,000",
"Liabilities, Non-Current": "2,252,000",
"Other Assets": "13,482,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,280,000",
"Other Liabilities": "4,485,000",
"Other Net Income": "13,466,000",
"Other Revenues": "0",
"Research and Development Exp.": "1,333,000"
},
"output_variables": {
"Liabilities": "26,019,000",
"Assets": "53,851,000",
"Expenses": "7,762,000",
"Revenues": "0",
"Stockholders Equity": "27,832,000",
"Net Income": "5,704,000",
"Comprehensive Net Income": "5,704,000",
"BaseVar": "128,880,320",
"ECR before LimitedLiability": "155%",
"Economic Capital Ratio": "313%"
}
},
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "5,517,000",
"Assets, Current": "41,678,000",
"Assets, Non-Current": "2,263,000",
"Costs of Goods Sold": "0",
"Goodwill": "1,083,000",
"Liabilities, Current": "20,722,000",
"Liabilities, Non-Current": "5,531,000",
"Other Assets": "30,159,000",
"Other Compr. Net Income": "0",
"Other Expenses": "4,527,000",
"Other Liabilities": "1,139,000",
"Other Net Income": "25,839,000",
"Other Revenues": "0",
"Research and Development Exp.": "1,782,000"
},
"output_variables": {
"Liabilities": "27,392,000",
"Assets": "75,183,000",
"Expenses": "11,826,000",
"Revenues": "0",
"Stockholders Equity": "47,791,000",
"Net Income": "14,013,000",
"Comprehensive Net Income": "14,013,000",
"BaseVar": "209,103,850",
"ECR before LimitedLiability": "276%",
"Economic Capital Ratio": "397%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "7,599,000",
"Assets, Current": "44,988,000",
"Assets, Non-Current": "3,556,000",
"Costs of Goods Sold": "0",
"Goodwill": "4,432,000",
"Liabilities, Current": "27,970,000",
"Liabilities, Non-Current": "10,100,000",
"Other Assets": "63,395,000",
"Other Compr. Net Income": "0",
"Other Expenses": "8,283,000",
"Other Liabilities": "1,686,000",
"Other Net Income": "44,233,000",
"Other Revenues": "0",
"Research and Development Exp.": "2,429,000"
},
"output_variables": {
"Liabilities": "39,756,000",
"Assets": "116,371,000",
"Expenses": "18,311,000",
"Revenues": "0",
"Stockholders Equity": "76,615,000",
"Net Income": "25,922,000",
"Comprehensive Net Income": "25,922,000",
"BaseVar": "340,122,860",
"ECR before LimitedLiability": "327%",
"Economic Capital Ratio": "432%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "10,040,000",
"Assets, Current": "57,653,000",
"Assets, Non-Current": "5,478,000",
"Costs of Goods Sold": "0",
"Goodwill": "5,359,000",
"Liabilities, Current": "38,542,000",
"Liabilities, Non-Current": "16,664,000",
"Other Assets": "107,574,000",
"Other Compr. Net Income": "0",
"Other Expenses": "14,030,000",
"Other Liabilities": "2,648,000",
"Other Net Income": "69,184,000",
"Other Revenues": "0",
"Research and Development Exp.": "3,381,000"
},
"output_variables": {
"Liabilities": "57,854,000",
"Assets": "176,064,000",
"Expenses": "27,451,000",
"Revenues": "0",
"Stockholders Equity": "118,210,000",
"Net Income": "41,733,000",
"Comprehensive Net Income": "41,733,000",
"BaseVar": "521,859,650",
"ECR before LimitedLiability": "350%",
"Economic Capital Ratio": "446%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "10,830,000",
"Assets, Current": "73,286,000",
"Assets, Non-Current": "5,146,000",
"Costs of Goods Sold": "0",
"Goodwill": "5,756,000",
"Liabilities, Current": "43,658,000",
"Liabilities, Non-Current": "37,168,000",
"Other Assets": "122,812,000",
"Other Compr. Net Income": "-970,000",
"Other Expenses": "13,118,000",
"Other Liabilities": "2,625,000",
"Other Net Income": "65,460,000",
"Other Revenues": "0",
"Research and Development Exp.": "4,475,000"
},
"output_variables": {
"Liabilities": "83,451,000",
"Assets": "207,000,000",
"Expenses": "28,423,000",
"Revenues": "0",
"Stockholders Equity": "123,549,000",
"Net Income": "37,037,000",
"Comprehensive Net Income": "36,067,000",
"BaseVar": "542,659,570",
"ECR before LimitedLiability": "251%",
"Economic Capital Ratio": "381%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "11,993,000",
"Assets, Current": "68,531,000",
"Assets, Non-Current": "3,764,000",
"Costs of Goods Sold": "0",
"Goodwill": "8,758,000",
"Liabilities, Current": "63,448,000",
"Liabilities, Non-Current": "53,813,000",
"Other Assets": "150,786,000",
"Other Compr. Net Income": "1,553,000",
"Other Expenses": "13,973,000",
"Other Liabilities": "3,031,000",
"Other Net Income": "71,517,000",
"Other Revenues": "0",
"Research and Development Exp.": "6,041,000"
},
"output_variables": {
"Liabilities": "120,292,000",
"Assets": "231,839,000",
"Expenses": "32,007,000",
"Revenues": "0",
"Stockholders Equity": "111,547,000",
"Net Income": "39,510,000",
"Comprehensive Net Income": "41,063,000",
"BaseVar": "616,338,130",
"ECR before LimitedLiability": "227%",
"Economic Capital Ratio": "365%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 3.6482201574159916,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0000320193.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0000320193.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0000320193.svg"
},
{
"company_id": "0001048695",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001048695.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001048695.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001048695.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001048695_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001048695_main_keyfigs.svg",
"name": "F5 INC.",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_computers/2014/backtesting_correlation/regression_0001048695.svg",
"report_text": "The relative strengths and weaknesses of F5 INC. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of F5 INC. compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 236% points.The greatest weakness of F5 INC. is the variable Other Revenues, reducing the Economic Capital Ratio by 195% points.
The company's Economic Capital Ratio, given in the ranking table, is 359%, being 164% points above the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001048695_2015_F5_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "2.09",
"Liabilities": "14.9",
"Assets": "-4.27",
"Stockholders Equity": "9.08",
"ECR before LimitedLiability": "52.3",
"Other Liabilities": "10.3",
"Liabilities, Non-Current": "2.95",
"Goodwill": "2.88",
"Assets, Non-Current": "-18.1",
"Other Assets": "6.24",
"Administrative and Marketing Exp.": "-107",
"Expenses": "11.4",
"Revenues": "-210",
"Net Income": "26.9",
"Costs of Goods Sold": "74.3",
"Other Expenses": "91.0",
"Research and Development Exp.": "-28.1",
"Other Revenues": "-210",
"Other Net Income": "184",
"Comprehensive Net Income": "26.9",
"Economic Capital Ratio": "54.8"
},
"2011": {
"Liabilities, Current": "7.27",
"Liabilities": "15.7",
"ECR before LimitedLiability": "205",
"Liabilities, Non-Current": "-2.65",
"Other Liabilities": "11.3",
"Goodwill": "2.51",
"Assets": "3.83",
"Other Assets": "7.75",
"Assets, Non-Current": "-24.1",
"Assets, Current": "11.4",
"Costs of Goods Sold": "89.9",
"Expenses": "42.1",
"Net Income": "204",
"Administrative and Marketing Exp.": "-58.6",
"Research and Development Exp.": "5.70",
"Other Expenses": "11.1",
"Other Revenues": "-209",
"Revenues": "-209",
"Comprehensive Net Income": "205",
"Other Net Income": "250",
"Economic Capital Ratio": "157"
},
"2012": {
"Liabilities": "19.0",
"Stockholders Equity": "7.34",
"ECR before LimitedLiability": "204",
"Liabilities, Current": "11.1",
"Other Liabilities": "8.55",
"Assets": "-1.79",
"Other Assets": "4.42",
"Assets, Non-Current": "-27.6",
"Assets, Current": "13.2",
"Administrative and Marketing Exp.": "-42.8",
"Expenses": "57.7",
"Revenues": "-196",
"Net Income": "195",
"Costs of Goods Sold": "94.4",
"Other Expenses": "-1.31",
"Research and Development Exp.": "13.1",
"Other Revenues": "-196",
"Comprehensive Net Income": "195",
"Other Net Income": "239",
"Other Compr. Net Income": "0.709",
"Economic Capital Ratio": "158"
},
"2013": {
"Liabilities": "15.4",
"Stockholders Equity": "4.92",
"ECR before LimitedLiability": "182",
"Other Liabilities": "9.26",
"Liabilities, Current": "8.05",
"Costs of Goods Sold": "89.1",
"Expenses": "45.5",
"Net Income": "176",
"Other Expenses": "-43.9",
"Research and Development Exp.": "15.8",
"Administrative and Marketing Exp.": "-8.28",
"Other Revenues": "-186",
"Revenues": "-186",
"Assets, Current": "12.5",
"Other Assets": "5.10",
"Assets, Non-Current": "-23.0",
"Goodwill": "-1.93",
"Other Net Income": "221",
"Comprehensive Net Income": "175",
"Other Compr. Net Income": "-1.60",
"Economic Capital Ratio": "129"
},
"2014": {
"Liabilities": "15.6",
"Stockholders Equity": "1.07",
"ECR before LimitedLiability": "207",
"Liabilities, Non-Current": "-2.91",
"Other Liabilities": "18.6",
"Other Assets": "6.94",
"Assets": "4.64",
"Assets, Current": "12.2",
"Assets, Non-Current": "-14.1",
"Goodwill": "-4.98",
"Administrative and Marketing Exp.": "-23.2",
"Expenses": "70.2",
"Revenues": "-195",
"Net Income": "186",
"Costs of Goods Sold": "98.1",
"Research and Development Exp.": "2.23",
"Other Expenses": "-2.13",
"Other Revenues": "-195",
"Comprehensive Net Income": "187",
"Other Net Income": "236",
"Economic Capital Ratio": "164"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001048695_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "361,704",
"Assets, Current": "605,955",
"Assets, Non-Current": "449,321",
"Costs of Goods Sold": "0",
"Goodwill": "234,700",
"Liabilities, Current": "287,085",
"Liabilities, Non-Current": "71,409",
"Other Assets": "72,216",
"Other Compr. Net Income": "0",
"Other Expenses": "86,474",
"Other Liabilities": "0",
"Other Net Income": "717,645",
"Other Revenues": "0",
"Research and Development Exp.": "118,314"
},
"output_variables": {
"Liabilities": "358,494",
"Assets": "1,362,192",
"Expenses": "566,492",
"Revenues": "0",
"Stockholders Equity": "1,003,698",
"Net Income": "151,153",
"Comprehensive Net Income": "151,153",
"BaseVar": "6,240,877",
"ECR before LimitedLiability": "206%",
"Economic Capital Ratio": "350%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "454,258",
"Assets, Current": "763,673",
"Assets, Non-Current": "487,425",
"Costs of Goods Sold": "0",
"Goodwill": "234,691",
"Liabilities, Current": "372,307",
"Liabilities, Non-Current": "90,806",
"Other Assets": "82,760",
"Other Compr. Net Income": "0",
"Other Expenses": "119,354",
"Other Liabilities": "0",
"Other Net Income": "953,919",
"Other Revenues": "0",
"Research and Development Exp.": "138,910"
},
"output_variables": {
"Liabilities": "463,113",
"Assets": "1,568,549",
"Expenses": "712,522",
"Revenues": "0",
"Stockholders Equity": "1,105,436",
"Net Income": "241,397",
"Comprehensive Net Income": "241,397",
"BaseVar": "7,998,219",
"ECR before LimitedLiability": "254%",
"Economic Capital Ratio": "383%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "537,370",
"Assets, Current": "776,081",
"Assets, Non-Current": "691,799",
"Costs of Goods Sold": "0",
"Goodwill": "348,239",
"Liabilities, Current": "466,029",
"Liabilities, Non-Current": "115,772",
"Other Assets": "95,082",
"Other Compr. Net Income": "0",
"Other Expenses": "157,028",
"Other Liabilities": "0",
"Other Net Income": "1,146,990",
"Other Revenues": "0",
"Research and Development Exp.": "177,406"
},
"output_variables": {
"Liabilities": "581,801",
"Assets": "1,911,201",
"Expenses": "871,804",
"Revenues": "0",
"Stockholders Equity": "1,329,400",
"Net Income": "275,186",
"Comprehensive Net Income": "275,186",
"BaseVar": "9,705,248",
"ECR before LimitedLiability": "238%",
"Economic Capital Ratio": "372%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "585,442",
"Assets, Current": "816,371",
"Assets, Non-Current": "804,545",
"Costs of Goods Sold": "0",
"Goodwill": "523,727",
"Liabilities, Current": "551,350",
"Liabilities, Non-Current": "140,492",
"Other Assets": "85,911",
"Other Compr. Net Income": "-3,585",
"Other Expenses": "163,171",
"Other Liabilities": "0",
"Other Net Income": "1,235,541",
"Other Revenues": "0",
"Research and Development Exp.": "209,614"
},
"output_variables": {
"Liabilities": "691,842",
"Assets": "2,230,554",
"Expenses": "958,227",
"Revenues": "0",
"Stockholders Equity": "1,538,712",
"Net Income": "277,314",
"Comprehensive Net Income": "273,729",
"BaseVar": "10,668,107",
"ECR before LimitedLiability": "210%",
"Economic Capital Ratio": "353%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "664,738",
"Assets, Current": "998,848",
"Assets, Non-Current": "557,920",
"Costs of Goods Sold": "0",
"Goodwill": "556,957",
"Liabilities, Current": "636,981",
"Liabilities, Non-Current": "178,659",
"Other Assets": "71,225",
"Other Compr. Net Income": "-2,170",
"Other Expenses": "186,159",
"Other Liabilities": "0",
"Other Net Income": "1,425,872",
"Other Revenues": "0",
"Research and Development Exp.": "263,792"
},
"output_variables": {
"Liabilities": "815,640",
"Assets": "2,184,950",
"Expenses": "1,114,689",
"Revenues": "0",
"Stockholders Equity": "1,369,310",
"Net Income": "311,183",
"Comprehensive Net Income": "309,013",
"BaseVar": "12,154,338",
"ECR before LimitedLiability": "218%",
"Economic Capital Ratio": "359%"
}
}
},
"top_rated": true,
"trend": 4.0,
"value": 3.586926852088631,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001048695.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001048695.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001048695.svg"
},
{
"company_id": "0001596532",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001596532.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001596532.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001596532.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001596532_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001596532_main_keyfigs.svg",
"name": "Arista Networks Inc",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_computers/2014/backtesting_correlation/regression_0001596532.svg",
"report_text": "The relative strengths and weaknesses of Arista Networks Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Arista Networks Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 186% points.The greatest weakness of Arista Networks Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 153% points.
The company's Economic Capital Ratio, given in the ranking table, is 337%, being 143% points above the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001596532_2015_Arista_Networks_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Liabilities, Current": "6.27",
"Liabilities": "7.17",
"Assets": "-9.88",
"Stockholders Equity": "12.5",
"ECR before LimitedLiability": "186",
"Liabilities, Non-Current": "3.26",
"Other Liabilities": "-2.37",
"Other Assets": "-1.33",
"Assets, Current": "-19.2",
"Goodwill": "5.87",
"Administrative and Marketing Exp.": "63.1",
"Expenses": "73.8",
"Revenues": "-153",
"Net Income": "161",
"Costs of Goods Sold": "79.7",
"Research and Development Exp.": "-78.0",
"Other Expenses": "18.6",
"Other Revenues": "-153",
"Comprehensive Net Income": "161",
"Other Net Income": "186",
"Economic Capital Ratio": "143"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001596532_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "117,669",
"Assets, Current": "679,479",
"Assets, Non-Current": "11,840",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "144,373",
"Liabilities, Non-Current": "22,304",
"Other Assets": "119,704",
"Other Compr. Net Income": "-370",
"Other Expenses": "34,658",
"Other Liabilities": "88,688",
"Other Net Income": "388,086",
"Other Revenues": "0",
"Research and Development Exp.": "148,909"
},
"output_variables": {
"Liabilities": "255,365",
"Assets": "811,023",
"Expenses": "301,236",
"Revenues": "0",
"Stockholders Equity": "555,658",
"Net Income": "86,850",
"Comprehensive Net Income": "86,480",
"BaseVar": "3,423,003",
"ECR before LimitedLiability": "188%",
"Economic Capital Ratio": "337%"
}
}
},
"top_rated": true,
"trend": null,
"value": 3.37383488969893,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001596532.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001596532.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001596532.svg"
},
{
"company_id": "0000949158",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0000949158.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0000949158.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000949158.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000949158_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0000949158_main_keyfigs.svg",
"name": "CRAY INC",
"rank": 4,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of CRAY INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CRAY INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 290% points.The greatest weakness of CRAY INC is the variable Costs of Goods Sold, reducing the Economic Capital Ratio by 422% points.
The company's Economic Capital Ratio, given in the ranking table, is 337%, being 143% points above the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0000949158_2015_CRAY_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "6.41",
"Liabilities": "16.9",
"Assets": "0.435",
"Stockholders Equity": "-22.0",
"ECR before LimitedLiability": "93.6",
"Liabilities, Non-Current": "6.34",
"Other Liabilities": "5.13",
"Goodwill": "0.250",
"Other Assets": "0.123",
"Costs of Goods Sold": "-301",
"Expenses": "-41.4",
"Revenues": "216",
"Net Income": "94.1",
"Administrative and Marketing Exp.": "103",
"Research and Development Exp.": "-33.3",
"Other Expenses": "102",
"Other Revenues": "216",
"Comprehensive Net Income": "94.4",
"Other Net Income": "-278",
"Other Compr. Net Income": "3.54",
"Economic Capital Ratio": "44.9"
},
"2012": {
"Liabilities, Non-Current": "25.4",
"Liabilities": "80.8",
"Stockholders Equity": "-14.4",
"ECR before LimitedLiability": "342",
"Liabilities, Current": "59.0",
"Goodwill": "39.2",
"Assets": "76.0",
"Other Assets": "19.7",
"Assets, Non-Current": "8.18",
"Assets, Current": "33.0",
"Administrative and Marketing Exp.": "244",
"Expenses": "78.6",
"Revenues": "346",
"Net Income": "341",
"Costs of Goods Sold": "-391",
"Other Expenses": "102",
"Research and Development Exp.": "47.9",
"Other Revenues": "346",
"Comprehensive Net Income": "341",
"Other Net Income": "-107",
"Economic Capital Ratio": "297"
},
"2013": {
"Liabilities, Non-Current": "8.78",
"Liabilities": "30.0",
"Assets": "0.380",
"Stockholders Equity": "-20.8",
"ECR before LimitedLiability": "99.7",
"Other Liabilities": "1.33",
"Liabilities, Current": "21.9",
"Assets, Current": "0.132",
"Goodwill": "0.211",
"Costs of Goods Sold": "-366",
"Expenses": "-35.0",
"Revenues": "228",
"Net Income": "101",
"Other Expenses": "59.5",
"Research and Development Exp.": "38.2",
"Administrative and Marketing Exp.": "140",
"Other Revenues": "228",
"Other Net Income": "-277",
"Comprehensive Net Income": "99.3",
"Other Compr. Net Income": "-7.47",
"Economic Capital Ratio": "47.0"
},
"2014": {
"Liabilities, Current": "23.7",
"Liabilities": "44.9",
"Assets": "16.8",
"Stockholders Equity": "-6.67",
"ECR before LimitedLiability": "186",
"Liabilities, Non-Current": "12.3",
"Other Liabilities": "14.3",
"Assets, Current": "6.90",
"Goodwill": "8.82",
"Administrative and Marketing Exp.": "174",
"Expenses": "26.1",
"Revenues": "290",
"Net Income": "171",
"Costs of Goods Sold": "-422",
"Research and Development Exp.": "21.1",
"Other Expenses": "162",
"Other Revenues": "290",
"Comprehensive Net Income": "174",
"Other Net Income": "-309",
"Other Compr. Net Income": "10.9",
"Economic Capital Ratio": "143"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0000949158_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "41,974",
"Assets, Current": "237,381",
"Assets, Non-Current": "14,293",
"Costs of Goods Sold": "141,680",
"Goodwill": "0",
"Liabilities, Current": "99,648",
"Liabilities, Non-Current": "2,453",
"Other Assets": "31,425",
"Other Compr. Net Income": "0",
"Other Expenses": "-12,411",
"Other Liabilities": "14,184",
"Other Net Income": "-989",
"Other Revenues": "236,013",
"Research and Development Exp.": "49,452"
},
"output_variables": {
"Liabilities": "116,285",
"Assets": "283,099",
"Expenses": "220,695",
"Revenues": "236,013",
"Stockholders Equity": "166,814",
"Net Income": "14,329",
"Comprehensive Net Income": "14,329",
"BaseVar": "2,117,442",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "271%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "57,887",
"Assets, Current": "420,687",
"Assets, Non-Current": "30,390",
"Costs of Goods Sold": "269,880",
"Goodwill": "22,163",
"Liabilities, Current": "137,335",
"Liabilities, Non-Current": "3,179",
"Other Assets": "37,074",
"Other Compr. Net Income": "-1,299",
"Other Expenses": "7,491",
"Other Liabilities": "29,254",
"Other Net Income": "139,540",
"Other Revenues": "421,262",
"Research and Development Exp.": "64,303"
},
"output_variables": {
"Liabilities": "169,768",
"Assets": "510,314",
"Expenses": "399,561",
"Revenues": "421,262",
"Stockholders Equity": "340,546",
"Net Income": "161,241",
"Comprehensive Net Income": "159,942",
"BaseVar": "4,369,405",
"ECR before LimitedLiability": "444%",
"Economic Capital Ratio": "511%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "74,948",
"Assets, Current": "505,336",
"Assets, Non-Current": "12,406",
"Costs of Goods Sold": "341,423",
"Goodwill": "20,544",
"Liabilities, Current": "170,408",
"Liabilities, Non-Current": "6,894",
"Other Assets": "65,080",
"Other Compr. Net Income": "-4,328",
"Other Expenses": "-11,194",
"Other Liabilities": "50,477",
"Other Net Income": "-1,378",
"Other Revenues": "526,506",
"Research and Development Exp.": "87,728"
},
"output_variables": {
"Liabilities": "227,779",
"Assets": "603,366",
"Expenses": "492,905",
"Revenues": "526,506",
"Stockholders Equity": "375,587",
"Net Income": "32,223",
"Comprehensive Net Income": "27,895",
"BaseVar": "4,710,813",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "271%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "81,166",
"Assets, Current": "508,562",
"Assets, Non-Current": "15,631",
"Costs of Goods Sold": "377,192",
"Goodwill": "18,077",
"Liabilities, Current": "146,948",
"Liabilities, Non-Current": "3,044",
"Other Assets": "109,164",
"Other Compr. Net Income": "5,650",
"Other Expenses": "-52,626",
"Other Liabilities": "47,588",
"Other Net Income": "497",
"Other Revenues": "561,606",
"Research and Development Exp.": "94,048"
},
"output_variables": {
"Liabilities": "197,580",
"Assets": "651,434",
"Expenses": "499,780",
"Revenues": "561,606",
"Stockholders Equity": "453,854",
"Net Income": "62,323",
"Comprehensive Net Income": "67,973",
"BaseVar": "4,897,470",
"ECR before LimitedLiability": "188%",
"Economic Capital Ratio": "337%"
}
}
},
"top_rated": true,
"trend": 9.0,
"value": 3.3710687548269798,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0000949158.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0000949158.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0000949158.svg"
},
{
"company_id": "0001434388",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001434388.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001434388.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001434388.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001434388_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001434388_main_keyfigs.svg",
"name": "Wonhe High Tech International Inc",
"rank": 5,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Wonhe High Tech International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Wonhe High Tech International Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 117% points.The greatest weakness of Wonhe High Tech International Inc is the variable Assets, Current, reducing the Economic Capital Ratio by 114% points.
The company's Economic Capital Ratio, given in the ranking table, is 320%, being 126% points above the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001434388_2015_Wonhe_High_Tech_International_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "101",
"Liabilities": "345",
"ECR before LimitedLiability": "638",
"Liabilities, Current": "296",
"Other Liabilities": "85.6",
"Goodwill": "183",
"Assets": "325",
"Other Assets": "124",
"Assets, Non-Current": "79.4",
"Assets, Current": "207",
"Administrative and Marketing Exp.": "509",
"Expenses": "138",
"Net Income": "664",
"Costs of Goods Sold": "-932",
"Other Expenses": "64.8",
"Research and Development Exp.": "298",
"Other Revenues": "804",
"Revenues": "804",
"Comprehensive Net Income": "655",
"Other Net Income": "-866",
"Economic Capital Ratio": "592"
},
"2013": {
"Liabilities, Non-Current": "32.1",
"Liabilities": "168",
"Assets": "-8.58",
"Stockholders Equity": "34.4",
"ECR before LimitedLiability": "512",
"Other Liabilities": "34.6",
"Liabilities, Current": "134",
"Other Assets": "51.2",
"Assets, Current": "-243",
"Goodwill": "76.9",
"Costs of Goods Sold": "-405",
"Expenses": "182",
"Revenues": "512",
"Net Income": "505",
"Other Expenses": "104",
"Research and Development Exp.": "140",
"Administrative and Marketing Exp.": "266",
"Other Revenues": "512",
"Other Net Income": "-297",
"Comprehensive Net Income": "505",
"Economic Capital Ratio": "459"
},
"2014": {
"Liabilities, Current": "13.0",
"Liabilities": "22.3",
"Assets": "-90.5",
"Stockholders Equity": "63.2",
"ECR before LimitedLiability": "169",
"Liabilities, Non-Current": "3.62",
"Other Liabilities": "6.95",
"Assets, Current": "-114",
"Goodwill": "2.35",
"Administrative and Marketing Exp.": "88.1",
"Expenses": "90.8",
"Revenues": "117",
"Net Income": "111",
"Costs of Goods Sold": "-57.7",
"Research and Development Exp.": "44.1",
"Other Expenses": "21.5",
"Other Revenues": "117",
"Comprehensive Net Income": "98.9",
"Other Net Income": "-81.5",
"Other Compr. Net Income": "-9.63",
"Economic Capital Ratio": "126"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001434388_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "2,239",
"Assets, Current": "14,871",
"Assets, Non-Current": "79",
"Costs of Goods Sold": "12,887",
"Goodwill": "25",
"Liabilities, Current": "1,008",
"Liabilities, Non-Current": "0",
"Other Assets": "325",
"Other Compr. Net Income": "-322",
"Other Expenses": "2,355",
"Other Liabilities": "0",
"Other Net Income": "113",
"Other Revenues": "25,182",
"Research and Development Exp.": "574"
},
"output_variables": {
"Liabilities": "1,008",
"Assets": "15,300",
"Expenses": "18,055",
"Revenues": "25,182",
"Stockholders Equity": "14,293",
"Net Income": "7,240",
"Comprehensive Net Income": "6,918",
"BaseVar": "191,137",
"ECR before LimitedLiability": "799%",
"Economic Capital Ratio": "806%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "1,211",
"Assets, Current": "35,377",
"Assets, Non-Current": "2,680",
"Costs of Goods Sold": "13,219",
"Goodwill": "17",
"Liabilities, Current": "388",
"Liabilities, Non-Current": "0",
"Other Assets": "263",
"Other Compr. Net Income": "14",
"Other Expenses": "-2,073",
"Other Liabilities": "0",
"Other Net Income": "88",
"Other Revenues": "25,474",
"Research and Development Exp.": "156"
},
"output_variables": {
"Liabilities": "388",
"Assets": "38,338",
"Expenses": "12,513",
"Revenues": "25,474",
"Stockholders Equity": "37,950",
"Net Income": "13,049",
"Comprehensive Net Income": "13,063",
"BaseVar": "178,953",
"ECR before LimitedLiability": "663%",
"Economic Capital Ratio": "683%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "667",
"Assets, Current": "37,715",
"Assets, Non-Current": "2,364",
"Costs of Goods Sold": "3,257",
"Goodwill": "8.7",
"Liabilities, Current": "591",
"Liabilities, Non-Current": "0",
"Other Assets": "189",
"Other Compr. Net Income": "-345",
"Other Expenses": "296",
"Other Liabilities": "0",
"Other Net Income": "111",
"Other Revenues": "6,195",
"Research and Development Exp.": "93"
},
"output_variables": {
"Liabilities": "591",
"Assets": "40,276",
"Expenses": "4,313",
"Revenues": "6,195",
"Stockholders Equity": "39,686",
"Net Income": "1,994",
"Comprehensive Net Income": "1,648",
"BaseVar": "66,377",
"ECR before LimitedLiability": "165%",
"Economic Capital Ratio": "320%"
}
}
},
"top_rated": true,
"trend": -4.0,
"value": 3.203495123980593,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001434388.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001434388.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001434388.svg"
},
{
"company_id": "0001110361",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001110361.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001110361.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001110361_main_keyfigs.svg",
"name": "Eroomsystem Technologies INC",
"rank": 6,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Eroomsystem Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Eroomsystem Technologies INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 141% points.The greatest weakness of Eroomsystem Technologies INC is the variable Costs of Goods Sold, reducing the Economic Capital Ratio by 93% points.
The company's Economic Capital Ratio, given in the ranking table, is 314%, being 119% points above the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001110361_2015_Eroomsystem_Technologies_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "12.3",
"Liabilities": "17.8",
"Stockholders Equity": "25.3",
"ECR before LimitedLiability": "25.2",
"Other Liabilities": "4.04",
"Goodwill": "-6.39",
"Assets": "24.9",
"Assets, Non-Current": "10.0",
"Assets, Current": "25.1",
"Costs of Goods Sold": "-65.1",
"Expenses": "-9.24",
"Revenues": "52.0",
"Net Income": "-4.99",
"Administrative and Marketing Exp.": "-48.5",
"Research and Development Exp.": "24.5",
"Other Expenses": "27.1",
"Other Revenues": "52.0",
"Comprehensive Net Income": "-22.7",
"Other Net Income": "-163",
"Other Compr. Net Income": "-17.9",
"Economic Capital Ratio": "-23.6"
},
"2012": {
"Liabilities": "-0.114",
"Stockholders Equity": "13.1",
"ECR before LimitedLiability": "0.616",
"Liabilities, Current": "-0.0837",
"Goodwill": "-3.16",
"Assets": "33.6",
"Other Assets": "-1.40",
"Assets, Non-Current": "5.46",
"Assets, Current": "39.0",
"Administrative and Marketing Exp.": "-3.96",
"Expenses": "-8.96",
"Revenues": "50.1",
"Net Income": "-32.5",
"Costs of Goods Sold": "-43.5",
"Other Expenses": "18.2",
"Research and Development Exp.": "0.351",
"Other Revenues": "50.1",
"Comprehensive Net Income": "-32.7",
"Other Net Income": "-118",
"Other Compr. Net Income": "-0.0347",
"Economic Capital Ratio": "-45.1"
},
"2013": {
"Liabilities": "-0.0976",
"Stockholders Equity": "11.6",
"ECR before LimitedLiability": "-2.02",
"Liabilities, Current": "-0.0707",
"Other Assets": "-1.25",
"Assets": "23.2",
"Assets, Current": "29.6",
"Assets, Non-Current": "5.48",
"Goodwill": "-3.62",
"Costs of Goods Sold": "-25.4",
"Expenses": "-9.20",
"Revenues": "44.9",
"Net Income": "-29.6",
"Other Expenses": "4.62",
"Research and Development Exp.": "2.48",
"Administrative and Marketing Exp.": "-2.32",
"Other Revenues": "44.9",
"Other Net Income": "-92.3",
"Comprehensive Net Income": "-29.8",
"Other Compr. Net Income": "-0.0344",
"Economic Capital Ratio": "-54.7"
},
"2014": {
"Liabilities, Current": "19.4",
"Liabilities": "36.2",
"Assets": "-17.8",
"Stockholders Equity": "41.2",
"ECR before LimitedLiability": "162",
"Liabilities, Non-Current": "7.04",
"Other Liabilities": "13.3",
"Other Assets": "2.47",
"Assets, Current": "-40.1",
"Goodwill": "3.96",
"Administrative and Marketing Exp.": "11.4",
"Expenses": "46.9",
"Revenues": "141",
"Net Income": "136",
"Costs of Goods Sold": "-92.8",
"Research and Development Exp.": "78.6",
"Other Expenses": "66.1",
"Other Revenues": "141",
"Comprehensive Net Income": "136",
"Other Net Income": "-89.0",
"Economic Capital Ratio": "119"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001110361_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "487",
"Assets, Current": "2,459",
"Assets, Non-Current": "500",
"Costs of Goods Sold": "307",
"Goodwill": "0",
"Liabilities, Current": "118",
"Liabilities, Non-Current": "0",
"Other Assets": "136",
"Other Compr. Net Income": "-41",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "801",
"Research and Development Exp.": "97"
},
"output_variables": {
"Liabilities": "118",
"Assets": "3,095",
"Expenses": "890",
"Revenues": "801",
"Stockholders Equity": "2,977",
"Net Income": "-89",
"Comprehensive Net Income": "-130",
"BaseVar": "8,866",
"ECR before LimitedLiability": "25%",
"Economic Capital Ratio": "203%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "432",
"Assets, Current": "2,236",
"Assets, Non-Current": "450",
"Costs of Goods Sold": "404",
"Goodwill": "0",
"Liabilities, Current": "100",
"Liabilities, Non-Current": "0",
"Other Assets": "71",
"Other Compr. Net Income": "-1.7",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "680",
"Research and Development Exp.": "178"
},
"output_variables": {
"Liabilities": "100",
"Assets": "2,757",
"Expenses": "1,014",
"Revenues": "680",
"Stockholders Equity": "2,656",
"Net Income": "-334",
"Comprehensive Net Income": "-335",
"BaseVar": "8,534",
"ECR before LimitedLiability": "-104%",
"Economic Capital Ratio": "169%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "433",
"Assets, Current": "1,947",
"Assets, Non-Current": "400",
"Costs of Goods Sold": "331",
"Goodwill": "0",
"Liabilities, Current": "95",
"Liabilities, Non-Current": "0",
"Other Assets": "117",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "25",
"Other Revenues": "601",
"Research and Development Exp.": "160"
},
"output_variables": {
"Liabilities": "95",
"Assets": "2,463",
"Expenses": "924",
"Revenues": "601",
"Stockholders Equity": "2,368",
"Net Income": "-299",
"Comprehensive Net Income": "-299",
"BaseVar": "7,771",
"ECR before LimitedLiability": "-103%",
"Economic Capital Ratio": "169%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "436",
"Assets, Current": "2,575",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "402",
"Goodwill": "0",
"Liabilities, Current": "172",
"Liabilities, Non-Current": "0",
"Other Assets": "89",
"Other Compr. Net Income": "1.7",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "200",
"Other Revenues": "794",
"Research and Development Exp.": "44"
},
"output_variables": {
"Liabilities": "172",
"Assets": "2,664",
"Expenses": "882",
"Revenues": "794",
"Stockholders Equity": "2,492",
"Net Income": "113",
"Comprehensive Net Income": "115",
"BaseVar": "9,288",
"ECR before LimitedLiability": "156%",
"Economic Capital Ratio": "314%"
}
}
},
"top_rated": true,
"trend": 21.0,
"value": 3.136116792066337,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001110361.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001110361.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001110361.svg"
},
{
"company_id": "0001009626",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001009626.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001009626.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001009626_main_keyfigs.svg",
"name": "Brocade Communications Systems INC",
"rank": 7,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Brocade Communications Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Brocade Communications Systems INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 132% points.The greatest weakness of Brocade Communications Systems INC is the variable Other Revenues, reducing the Economic Capital Ratio by 136% points.
The company's Economic Capital Ratio, given in the ranking table, is 290%, being 95% points above the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001009626_2015_Brocade_Communications_Systems_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Other Liabilities": "-6.50",
"Liabilities": "6.54",
"Assets": "-15.7",
"Stockholders Equity": "-14.2",
"ECR before LimitedLiability": "-70.2",
"Liabilities, Current": "7.39",
"Liabilities, Non-Current": "4.74",
"Goodwill": "7.46",
"Assets, Current": "-17.9",
"Other Assets": "-5.88",
"Administrative and Marketing Exp.": "8.04",
"Expenses": "-71.0",
"Revenues": "42.0",
"Net Income": "-90.5",
"Other Expenses": "10.2",
"Costs of Goods Sold": "-129",
"Research and Development Exp.": "-24.9",
"Other Revenues": "42.0",
"Other Net Income": "-192",
"Comprehensive Net Income": "-90.5",
"Economic Capital Ratio": "-67.8"
},
"2010": {
"Liabilities, Current": "10.7",
"Liabilities": "-2.29",
"Assets": "-1.24",
"Stockholders Equity": "-6.93",
"ECR before LimitedLiability": "-47.7",
"Other Liabilities": "-22.8",
"Liabilities, Non-Current": "6.47",
"Assets, Current": "-3.49",
"Goodwill": "4.93",
"Assets, Non-Current": "-1.05",
"Administrative and Marketing Exp.": "5.89",
"Expenses": "-32.4",
"Revenues": "127",
"Net Income": "-61.1",
"Costs of Goods Sold": "-130",
"Other Expenses": "78.1",
"Research and Development Exp.": "-30.2",
"Other Revenues": "127",
"Other Net Income": "-275",
"Comprehensive Net Income": "-61.1",
"Economic Capital Ratio": "-45.2"
},
"2011": {
"Liabilities, Current": "4.03",
"Liabilities": "-14.9",
"Stockholders Equity": "5.88",
"ECR before LimitedLiability": "55.8",
"Other Liabilities": "-21.3",
"Goodwill": "14.9",
"Assets": "7.31",
"Other Assets": "2.81",
"Assets, Current": "-5.27",
"Costs of Goods Sold": "55.6",
"Expenses": "14.4",
"Revenues": "-153",
"Net Income": "53.6",
"Administrative and Marketing Exp.": "-33.5",
"Research and Development Exp.": "-32.9",
"Other Expenses": "8.09",
"Other Revenues": "-153",
"Comprehensive Net Income": "55.0",
"Other Net Income": "82.6",
"Other Compr. Net Income": "1.91",
"Economic Capital Ratio": "7.11"
},
"2012": {
"Liabilities, Non-Current": "5.07",
"Liabilities": "-9.15",
"Assets": "-2.55",
"Stockholders Equity": "13.2",
"ECR before LimitedLiability": "111",
"Liabilities, Current": "6.60",
"Other Liabilities": "-23.0",
"Goodwill": "-3.27",
"Other Assets": "-0.750",
"Assets, Current": "0.801",
"Administrative and Marketing Exp.": "-21.8",
"Expenses": "48.2",
"Revenues": "-140",
"Net Income": "101",
"Costs of Goods Sold": "78.0",
"Other Expenses": "19.6",
"Research and Development Exp.": "-22.2",
"Other Revenues": "-140",
"Comprehensive Net Income": "101",
"Other Net Income": "121",
"Economic Capital Ratio": "65.2"
},
"2013": {
"Liabilities, Non-Current": "5.41",
"Liabilities": "-2.70",
"Assets": "-2.28",
"Stockholders Equity": "9.80",
"ECR before LimitedLiability": "113",
"Other Liabilities": "-21.3",
"Liabilities, Current": "10.6",
"Assets, Current": "1.08",
"Goodwill": "-4.16",
"Costs of Goods Sold": "80.3",
"Expenses": "36.3",
"Revenues": "-151",
"Net Income": "106",
"Other Expenses": "-49.6",
"Research and Development Exp.": "-14.0",
"Administrative and Marketing Exp.": "28.7",
"Other Revenues": "-151",
"Other Net Income": "136",
"Comprehensive Net Income": "106",
"Other Compr. Net Income": "-1.13",
"Economic Capital Ratio": "60.6"
},
"2014": {
"Liabilities, Current": "4.56",
"Liabilities": "-4.93",
"Assets": "-5.00",
"Stockholders Equity": "14.3",
"ECR before LimitedLiability": "138",
"Liabilities, Non-Current": "5.33",
"Other Liabilities": "-16.0",
"Assets, Current": "0.290",
"Assets, Non-Current": "0.359",
"Goodwill": "-5.76",
"Administrative and Marketing Exp.": "13.3",
"Expenses": "66.3",
"Revenues": "-136",
"Net Income": "113",
"Costs of Goods Sold": "75.2",
"Research and Development Exp.": "-9.85",
"Other Expenses": "-10.6",
"Other Revenues": "-136",
"Comprehensive Net Income": "113",
"Other Net Income": "132",
"Economic Capital Ratio": "95.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001009626_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Administrative and Marketing Exp.": "470,117",
"Assets, Current": "885,275",
"Assets, Non-Current": "28,218",
"Costs of Goods Sold": "919,426",
"Goodwill": "2,130,806",
"Liabilities, Current": "855,187",
"Liabilities, Non-Current": "107,390",
"Other Assets": "627,121",
"Other Compr. Net Income": "0",
"Other Expenses": "286,974",
"Other Liabilities": "930,839",
"Other Net Income": "-2,984",
"Other Revenues": "1,952,926",
"Research and Development Exp.": "354,809"
},
"output_variables": {
"Liabilities": "1,893,416",
"Assets": "3,671,420",
"Expenses": "2,031,326",
"Revenues": "1,952,926",
"Stockholders Equity": "1,778,004",
"Net Income": "-81,384",
"Comprehensive Net Income": "-81,384",
"BaseVar": "19,488,937",
"ECR before LimitedLiability": "7.4%",
"Economic Capital Ratio": "186%"
}
},
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "602,306",
"Assets, Current": "874,451",
"Assets, Non-Current": "48,203",
"Costs of Goods Sold": "860,033",
"Goodwill": "1,988,950",
"Liabilities, Current": "569,283",
"Liabilities, Non-Current": "70,092",
"Other Assets": "742,571",
"Other Compr. Net Income": "0",
"Other Expenses": "143,909",
"Other Liabilities": "968,499",
"Other Net Income": "-15,003",
"Other Revenues": "2,094,363",
"Research and Development Exp.": "354,260"
},
"output_variables": {
"Liabilities": "1,607,874",
"Assets": "3,654,175",
"Expenses": "1,960,508",
"Revenues": "2,094,363",
"Stockholders Equity": "2,046,301",
"Net Income": "118,852",
"Comprehensive Net Income": "118,852",
"BaseVar": "19,683,797",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "250%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "678,019",
"Assets, Current": "844,201",
"Assets, Non-Current": "42,031",
"Costs of Goods Sold": "0",
"Goodwill": "1,845,664",
"Liabilities, Current": "565,987",
"Liabilities, Non-Current": "73,759",
"Other Assets": "742,412",
"Other Compr. Net Income": "0",
"Other Expenses": "200,250",
"Other Liabilities": "820,424",
"Other Net Income": "1,283,280",
"Other Revenues": "0",
"Research and Development Exp.": "354,401"
},
"output_variables": {
"Liabilities": "1,460,170",
"Assets": "3,474,308",
"Expenses": "1,232,670",
"Revenues": "0",
"Stockholders Equity": "2,014,138",
"Net Income": "50,610",
"Comprehensive Net Income": "50,610",
"BaseVar": "13,009,070",
"ECR before LimitedLiability": "58%",
"Economic Capital Ratio": "233%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "683,085",
"Assets, Current": "1,155,579",
"Assets, Non-Current": "37,213",
"Costs of Goods Sold": "0",
"Goodwill": "1,733,354",
"Liabilities, Current": "610,468",
"Liabilities, Non-Current": "9,887",
"Other Assets": "655,115",
"Other Compr. Net Income": "0",
"Other Expenses": "140,823",
"Other Liabilities": "725,086",
"Other Net Income": "1,382,179",
"Other Revenues": "0",
"Research and Development Exp.": "363,090"
},
"output_variables": {
"Liabilities": "1,345,441",
"Assets": "3,581,261",
"Expenses": "1,186,998",
"Revenues": "0",
"Stockholders Equity": "2,235,820",
"Net Income": "195,181",
"Comprehensive Net Income": "195,181",
"BaseVar": "13,228,203",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "279%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "642,155",
"Assets, Current": "1,422,803",
"Assets, Non-Current": "38,368",
"Costs of Goods Sold": "0",
"Goodwill": "1,685,695",
"Liabilities, Current": "560,663",
"Liabilities, Non-Current": "1,593",
"Other Assets": "474,525",
"Other Compr. Net Income": "-3,580",
"Other Expenses": "256,819",
"Other Liabilities": "712,322",
"Other Net Income": "1,486,118",
"Other Revenues": "0",
"Research and Development Exp.": "378,521"
},
"output_variables": {
"Liabilities": "1,274,578",
"Assets": "3,621,391",
"Expenses": "1,277,495",
"Revenues": "0",
"Stockholders Equity": "2,346,813",
"Net Income": "208,623",
"Comprehensive Net Income": "205,043",
"BaseVar": "14,042,523",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "284%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "639,456",
"Assets, Current": "1,658,005",
"Assets, Non-Current": "35,251",
"Costs of Goods Sold": "0",
"Goodwill": "1,594,381",
"Liabilities, Current": "587,308",
"Liabilities, Non-Current": "4,310",
"Other Assets": "446,038",
"Other Compr. Net Income": "-5,370",
"Other Expenses": "247,083",
"Other Liabilities": "733,996",
"Other Net Income": "1,470,059",
"Other Revenues": "0",
"Research and Development Exp.": "345,549"
},
"output_variables": {
"Liabilities": "1,325,614",
"Assets": "3,733,675",
"Expenses": "1,232,088",
"Revenues": "0",
"Stockholders Equity": "2,408,061",
"Net Income": "237,971",
"Comprehensive Net Income": "232,601",
"BaseVar": "13,874,141",
"ECR before LimitedLiability": "125%",
"Economic Capital Ratio": "290%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 2.895900189185607,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001009626.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001009626.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001009626.svg"
},
{
"company_id": "0001058811",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001058811.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001058811.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001058811.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001058811_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001058811_main_keyfigs.svg",
"name": "Immersion CORP",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_computers/2014/backtesting_correlation/regression_0001058811.svg",
"report_text": "The relative strengths and weaknesses of Immersion CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Immersion CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 188% points.The greatest weakness of Immersion CORP is the variable Other Net Income, reducing the Economic Capital Ratio by 214% points.
The company's Economic Capital Ratio, given in the ranking table, is 288%, being 94% points above the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001058811_2015_Immersion_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Goodwill": "-7.29",
"Assets": "8.13",
"Liabilities, Current": "8.90",
"Stockholders Equity": "10.5",
"ECR before LimitedLiability": "25.5",
"Other Assets": "4.75",
"Assets, Non-Current": "-2.73",
"Assets, Current": "17.5",
"Costs of Goods Sold": "27.4",
"Expenses": "-25.2",
"Revenues": "75.6",
"Net Income": "20.0",
"Administrative and Marketing Exp.": "-89.6",
"Research and Development Exp.": "-39.6",
"Other Expenses": "24.9",
"Other Revenues": "75.6",
"Liabilities, Non-Current": "2.93",
"Other Liabilities": "-12.7",
"Comprehensive Net Income": "22.6",
"Other Net Income": "-185",
"Economic Capital Ratio": "-23.2"
},
"2012": {
"Liabilities": "0.434",
"Stockholders Equity": "1.06",
"ECR before LimitedLiability": "6.86",
"Liabilities, Current": "0.592",
"Other Liabilities": "-0.386",
"Goodwill": "-1.77",
"Assets": "-0.244",
"Other Assets": "2.51",
"Assets, Non-Current": "-0.751",
"Assets, Current": "1.32",
"Administrative and Marketing Exp.": "-142",
"Expenses": "-17.5",
"Revenues": "101",
"Net Income": "-1.72",
"Costs of Goods Sold": "20.8",
"Other Expenses": "9.39",
"Research and Development Exp.": "-2.12",
"Other Revenues": "101",
"Comprehensive Net Income": "-1.66",
"Other Net Income": "-203",
"Economic Capital Ratio": "-38.9"
},
"2013": {
"Liabilities, Non-Current": "9.64",
"Liabilities": "-15.4",
"Assets": "-190",
"Stockholders Equity": "23.4",
"ECR before LimitedLiability": "408",
"Other Liabilities": "-37.8",
"Liabilities, Current": "9.37",
"Other Assets": "-65.8",
"Assets, Current": "-153",
"Goodwill": "27.5",
"Costs of Goods Sold": "47.1",
"Expenses": "187",
"Revenues": "285",
"Net Income": "394",
"Other Expenses": "322",
"Research and Development Exp.": "-36.8",
"Administrative and Marketing Exp.": "-167",
"Other Revenues": "285",
"Other Net Income": "-122",
"Comprehensive Net Income": "393",
"Economic Capital Ratio": "355"
},
"2014": {
"Liabilities, Current": "17.6",
"Liabilities": "27.5",
"Stockholders Equity": "16.0",
"ECR before LimitedLiability": "137",
"Liabilities, Non-Current": "7.39",
"Other Liabilities": "4.55",
"Administrative and Marketing Exp.": "-105",
"Expenses": "28.8",
"Net Income": "114",
"Costs of Goods Sold": "110",
"Research and Development Exp.": "-10.7",
"Other Expenses": "60.2",
"Other Revenues": "188",
"Revenues": "188",
"Assets, Current": "-1.59",
"Other Assets": "-2.23",
"Goodwill": "2.11",
"Comprehensive Net Income": "114",
"Other Net Income": "-214",
"Other Compr. Net Income": "2.07",
"Economic Capital Ratio": "93.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001058811_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "19,653",
"Assets, Current": "58,889",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "1,255",
"Goodwill": "0",
"Liabilities, Current": "9,369",
"Liabilities, Non-Current": "245",
"Other Assets": "15,790",
"Other Compr. Net Income": "0",
"Other Expenses": "3,210",
"Other Liabilities": "13,444",
"Other Net Income": "61",
"Other Revenues": "30,839",
"Research and Development Exp.": "8,386"
},
"output_variables": {
"Liabilities": "23,058",
"Assets": "74,679",
"Expenses": "32,504",
"Revenues": "30,839",
"Stockholders Equity": "51,621",
"Net Income": "-1,604",
"Comprehensive Net Income": "-1,604",
"BaseVar": "314,531",
"ECR before LimitedLiability": "25%",
"Economic Capital Ratio": "203%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "26,101",
"Assets, Current": "46,436",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "1,188",
"Goodwill": "0",
"Liabilities, Current": "7,796",
"Liabilities, Non-Current": "619",
"Other Assets": "17,006",
"Other Compr. Net Income": "-9.0",
"Other Expenses": "2,346",
"Other Liabilities": "10,386",
"Other Net Income": "153",
"Other Revenues": "32,339",
"Research and Development Exp.": "8,421"
},
"output_variables": {
"Liabilities": "18,801",
"Assets": "63,442",
"Expenses": "38,056",
"Revenues": "32,339",
"Stockholders Equity": "44,641",
"Net Income": "-5,564",
"Comprehensive Net Income": "-5,573",
"BaseVar": "336,755",
"ECR before LimitedLiability": "-59%",
"Economic Capital Ratio": "175%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "32,442",
"Assets, Current": "80,184",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "462",
"Goodwill": "0",
"Liabilities, Current": "15,935",
"Liabilities, Non-Current": "528",
"Other Assets": "30,391",
"Other Compr. Net Income": "3.0",
"Other Expenses": "-36,404",
"Other Liabilities": "13,441",
"Other Net Income": "0",
"Other Revenues": "47,538",
"Research and Development Exp.": "10,883"
},
"output_variables": {
"Liabilities": "29,904",
"Assets": "110,575",
"Expenses": "7,383",
"Revenues": "47,538",
"Stockholders Equity": "80,671",
"Net Income": "40,155",
"Comprehensive Net Income": "40,158",
"BaseVar": "300,371",
"ECR before LimitedLiability": "537%",
"Economic Capital Ratio": "579%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "34,650",
"Assets, Current": "70,604",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "460",
"Goodwill": "0",
"Liabilities, Current": "12,579",
"Liabilities, Non-Current": "512",
"Other Assets": "26,917",
"Other Compr. Net Income": "-10",
"Other Expenses": "2,263",
"Other Liabilities": "7,827",
"Other Net Income": "0",
"Other Revenues": "53,289",
"Research and Development Exp.": "11,793"
},
"output_variables": {
"Liabilities": "20,918",
"Assets": "97,521",
"Expenses": "49,166",
"Revenues": "53,289",
"Stockholders Equity": "76,603",
"Net Income": "4,123",
"Comprehensive Net Income": "4,113",
"BaseVar": "488,548",
"ECR before LimitedLiability": "123%",
"Economic Capital Ratio": "288%"
}
}
},
"top_rated": true,
"trend": -6.0,
"value": 2.881808267785562,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001058811.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001058811.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001058811.svg"
},
{
"company_id": "0001375365",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001375365.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001375365.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001375365.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001375365_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001375365_main_keyfigs.svg",
"name": "Super Micro Computer Inc",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_computers/2014/backtesting_correlation/regression_0001375365.svg",
"report_text": "The relative strengths and weaknesses of Super Micro Computer Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Super Micro Computer Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 113% points.The greatest weakness of Super Micro Computer Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 101% points.
The company's Economic Capital Ratio, given in the ranking table, is 288%, being 94% points above the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001375365_2015_Super_Micro_Computer_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "-2.02",
"Liabilities": "-24.8",
"Assets": "-0.0448",
"Stockholders Equity": "15.5",
"ECR before LimitedLiability": "101",
"Liabilities, Current": "-26.4",
"Other Liabilities": "3.23",
"Other Assets": "0",
"Assets, Current": "-0.0477",
"Administrative and Marketing Exp.": "36.9",
"Expenses": "64.5",
"Revenues": "-108",
"Net Income": "91.4",
"Costs of Goods Sold": "58.2",
"Other Expenses": "17.7",
"Research and Development Exp.": "-45.0",
"Other Revenues": "-108",
"Comprehensive Net Income": "91.4",
"Other Net Income": "96.9",
"Other Compr. Net Income": "0.657",
"Economic Capital Ratio": "55.6"
},
"2013": {
"Liabilities, Non-Current": "0.365",
"Liabilities": "-22.2",
"Assets": "6.94",
"Stockholders Equity": "15.8",
"ECR before LimitedLiability": "83.3",
"Other Liabilities": "3.54",
"Liabilities, Current": "-27.3",
"Other Assets": "1.05",
"Assets, Current": "8.06",
"Goodwill": "-1.15",
"Costs of Goods Sold": "55.4",
"Expenses": "52.9",
"Revenues": "-109",
"Net Income": "76.1",
"Other Expenses": "3.38",
"Research and Development Exp.": "-54.2",
"Administrative and Marketing Exp.": "55.1",
"Other Revenues": "-109",
"Other Net Income": "82.8",
"Comprehensive Net Income": "76.1",
"Economic Capital Ratio": "30.6"
},
"2014": {
"Liabilities, Current": "-35.9",
"Liabilities": "-23.9",
"Assets": "-8.52",
"Stockholders Equity": "16.4",
"ECR before LimitedLiability": "137",
"Liabilities, Non-Current": "1.47",
"Other Liabilities": "7.59",
"Other Assets": "-1.25",
"Assets, Current": "-8.96",
"Goodwill": "1.06",
"Administrative and Marketing Exp.": "63.1",
"Expenses": "82.9",
"Revenues": "-101",
"Net Income": "110",
"Costs of Goods Sold": "53.3",
"Research and Development Exp.": "-39.7",
"Other Expenses": "8.26",
"Other Revenues": "-101",
"Comprehensive Net Income": "110",
"Other Net Income": "113",
"Economic Capital Ratio": "93.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001375365_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "55,180",
"Assets, Current": "481,912",
"Assets, Non-Current": "6,313",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "220,508",
"Liabilities, Non-Current": "30,244",
"Other Assets": "100,878",
"Other Compr. Net Income": "128",
"Other Expenses": "16,215",
"Other Liabilities": "0",
"Other Net Income": "165,471",
"Other Revenues": "0",
"Research and Development Exp.": "64,223"
},
"output_variables": {
"Liabilities": "250,752",
"Assets": "589,103",
"Expenses": "135,618",
"Revenues": "0",
"Stockholders Equity": "338,351",
"Net Income": "29,853",
"Comprehensive Net Income": "29,981",
"BaseVar": "1,682,027",
"ECR before LimitedLiability": "100%",
"Economic Capital Ratio": "270%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "57,687",
"Assets, Current": "523,192",
"Assets, Non-Current": "5,878",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "241,664",
"Liabilities, Non-Current": "16,869",
"Other Assets": "103,187",
"Other Compr. Net Income": "7.0",
"Other Expenses": "5,927",
"Other Liabilities": "0",
"Other Net Income": "160,101",
"Other Revenues": "0",
"Research and Development Exp.": "75,208"
},
"output_variables": {
"Liabilities": "258,533",
"Assets": "632,257",
"Expenses": "138,822",
"Revenues": "0",
"Stockholders Equity": "373,724",
"Net Income": "21,279",
"Comprehensive Net Income": "21,286",
"BaseVar": "1,697,912",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "254%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "61,029",
"Assets, Current": "654,081",
"Assets, Non-Current": "5,501",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "310,886",
"Liabilities, Non-Current": "16,208",
"Other Assets": "136,743",
"Other Compr. Net Income": "6.0",
"Other Expenses": "26,194",
"Other Liabilities": "0",
"Other Net Income": "225,637",
"Other Revenues": "0",
"Research and Development Exp.": "84,257"
},
"output_variables": {
"Liabilities": "327,094",
"Assets": "796,325",
"Expenses": "171,480",
"Revenues": "0",
"Stockholders Equity": "469,231",
"Net Income": "54,157",
"Comprehensive Net Income": "54,163",
"BaseVar": "2,225,655",
"ECR before LimitedLiability": "123%",
"Economic Capital Ratio": "288%"
}
}
},
"top_rated": true,
"trend": 8.0,
"value": 2.879364673217058,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001375365.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001375365.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001375365.svg"
},
{
"company_id": "0000926326",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0000926326.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0000926326.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000926326.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000926326_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0000926326_main_keyfigs.svg",
"name": "Omnicell INC",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_computers/2014/backtesting_correlation/regression_0000926326.svg",
"report_text": "The relative strengths and weaknesses of Omnicell INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Omnicell INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 137% points.The greatest weakness of Omnicell INC is the variable Other Revenues, reducing the Economic Capital Ratio by 149% points.
The company's Economic Capital Ratio, given in the ranking table, is 286%, being 92% points above the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0000926326_2015_Omnicell_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "21.5",
"Liabilities": "29.4",
"Assets": "0.536",
"Stockholders Equity": "-1.48",
"ECR before LimitedLiability": "95.0",
"Liabilities, Non-Current": "6.55",
"Other Liabilities": "3.47",
"Goodwill": "0.307",
"Other Assets": "0.170",
"Costs of Goods Sold": "-181",
"Expenses": "-45.7",
"Revenues": "206",
"Net Income": "94.4",
"Administrative and Marketing Exp.": "-1.95",
"Research and Development Exp.": "66.0",
"Other Expenses": "94.7",
"Other Revenues": "206",
"Comprehensive Net Income": "94.5",
"Other Net Income": "-262",
"Other Compr. Net Income": "3.37",
"Economic Capital Ratio": "46.3"
},
"2012": {
"Liabilities, Non-Current": "8.15",
"Liabilities": "25.7",
"Assets": "0.107",
"Stockholders Equity": "-0.640",
"ECR before LimitedLiability": "102",
"Liabilities, Current": "23.2",
"Other Liabilities": "-5.42",
"Other Assets": "-0.0951",
"Assets, Current": "0.154",
"Administrative and Marketing Exp.": "25.0",
"Expenses": "-14.6",
"Revenues": "206",
"Net Income": "95.1",
"Costs of Goods Sold": "-180",
"Other Expenses": "91.3",
"Research and Development Exp.": "92.0",
"Other Revenues": "206",
"Comprehensive Net Income": "95.3",
"Other Net Income": "-262",
"Other Compr. Net Income": "1.41",
"Economic Capital Ratio": "56.2"
},
"2013": {
"Liabilities, Non-Current": "8.69",
"Liabilities": "34.3",
"Assets": "3.83",
"Stockholders Equity": "-9.63",
"ECR before LimitedLiability": "113",
"Other Liabilities": "-1.28",
"Liabilities, Current": "28.6",
"Other Assets": "-0.872",
"Assets, Current": "3.59",
"Goodwill": "0.719",
"Costs of Goods Sold": "-205",
"Expenses": "-31.9",
"Revenues": "229",
"Net Income": "111",
"Other Expenses": "10.8",
"Research and Development Exp.": "106",
"Administrative and Marketing Exp.": "97.0",
"Other Revenues": "229",
"Other Net Income": "-258",
"Comprehensive Net Income": "111",
"Economic Capital Ratio": "60.6"
},
"2014": {
"Liabilities, Current": "0.346",
"Liabilities": "4.24",
"Assets": "-3.55",
"Stockholders Equity": "16.9",
"ECR before LimitedLiability": "135",
"Liabilities, Non-Current": "4.30",
"Other Liabilities": "-0.404",
"Other Assets": "-1.64",
"Goodwill": "-1.25",
"Administrative and Marketing Exp.": "-80.2",
"Expenses": "58.1",
"Revenues": "-149",
"Net Income": "109",
"Costs of Goods Sold": "83.8",
"Research and Development Exp.": "40.1",
"Other Expenses": "27.7",
"Other Revenues": "-149",
"Comprehensive Net Income": "109",
"Other Net Income": "137",
"Other Compr. Net Income": "-1.22",
"Economic Capital Ratio": "91.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0000926326_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "97,520",
"Assets, Current": "281,832",
"Assets, Non-Current": "9,716",
"Costs of Goods Sold": "109,751",
"Goodwill": "28,543",
"Liabilities, Current": "58,871",
"Liabilities, Non-Current": "1,339",
"Other Assets": "41,999",
"Other Compr. Net Income": "1.0",
"Other Expenses": "5,762",
"Other Liabilities": "18,966",
"Other Net Income": "-71",
"Other Revenues": "245,535",
"Research and Development Exp.": "22,042"
},
"output_variables": {
"Liabilities": "79,176",
"Assets": "362,090",
"Expenses": "235,075",
"Revenues": "245,535",
"Stockholders Equity": "282,914",
"Net Income": "10,389",
"Comprehensive Net Income": "10,390",
"BaseVar": "2,234,691",
"ECR before LimitedLiability": "104%",
"Economic Capital Ratio": "273%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "119,736",
"Assets, Current": "180,756",
"Assets, Non-Current": "15,778",
"Costs of Goods Sold": "143,439",
"Goodwill": "111,407",
"Liabilities, Current": "83,077",
"Liabilities, Non-Current": "4,809",
"Other Assets": "133,878",
"Other Compr. Net Income": "130",
"Other Expenses": "10,897",
"Other Liabilities": "46,383",
"Other Net Income": "-51",
"Other Revenues": "314,027",
"Research and Development Exp.": "23,726"
},
"output_variables": {
"Liabilities": "134,269",
"Assets": "441,819",
"Expenses": "297,798",
"Revenues": "314,027",
"Stockholders Equity": "307,550",
"Net Income": "16,178",
"Comprehensive Net Income": "16,308",
"BaseVar": "2,852,349",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "270%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "138,995",
"Assets, Current": "233,778",
"Assets, Non-Current": "17,937",
"Costs of Goods Sold": "177,186",
"Goodwill": "111,343",
"Liabilities, Current": "92,404",
"Liabilities, Non-Current": "5,175",
"Other Assets": "129,443",
"Other Compr. Net Income": "40",
"Other Expenses": "11,050",
"Other Liabilities": "45,925",
"Other Net Income": "-270",
"Other Revenues": "380,585",
"Research and Development Exp.": "29,105"
},
"output_variables": {
"Liabilities": "143,504",
"Assets": "492,501",
"Expenses": "356,336",
"Revenues": "380,585",
"Stockholders Equity": "348,997",
"Net Income": "23,979",
"Comprehensive Net Income": "24,019",
"BaseVar": "3,407,000",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "284%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "156,475",
"Assets, Current": "283,384",
"Assets, Non-Current": "23,273",
"Costs of Goods Sold": "0",
"Goodwill": "122,720",
"Liabilities, Current": "112,330",
"Liabilities, Non-Current": "7,024",
"Other Assets": "130,837",
"Other Compr. Net Income": "-1,532",
"Other Expenses": "17,986",
"Other Liabilities": "50,762",
"Other Net Income": "232,781",
"Other Revenues": "0",
"Research and Development Exp.": "27,802"
},
"output_variables": {
"Liabilities": "170,116",
"Assets": "560,214",
"Expenses": "202,263",
"Revenues": "0",
"Stockholders Equity": "390,098",
"Net Income": "30,518",
"Comprehensive Net Income": "28,986",
"BaseVar": "2,194,418",
"ECR before LimitedLiability": "120%",
"Economic Capital Ratio": "286%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 2.8582744972662892,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0000926326.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0000926326.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0000926326.svg"
},
{
"company_id": "0001032975",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001032975.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001032975.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001032975.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001032975_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001032975_main_keyfigs.svg",
"name": "Logitech International S A",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_computers/2014/backtesting_correlation/regression_0001032975.svg",
"report_text": "The relative strengths and weaknesses of Logitech International S A are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Logitech International S A compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 137% points.The greatest weakness of Logitech International S A is the variable Other Revenues, reducing the Economic Capital Ratio by 164% points.
The company's Economic Capital Ratio, given in the ranking table, is 274%, being 79% points above the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001032975_2015_Logitech_International_S_A.pdf",
"shrinked_graph_json": {
"2013": {
"Other Assets": "-3.29",
"Assets": "-6.71",
"Liabilities, Non-Current": "0.692",
"Stockholders Equity": "-3.03",
"ECR before LimitedLiability": "-11.8",
"Assets, Current": "-4.51",
"Assets, Non-Current": "-0.474",
"Goodwill": "0.969",
"Costs of Goods Sold": "36.9",
"Expenses": "-18.1",
"Revenues": "-143",
"Net Income": "-16.4",
"Other Expenses": "-30.5",
"Research and Development Exp.": "6.09",
"Administrative and Marketing Exp.": "-17.2",
"Other Revenues": "-143",
"Other Liabilities": "-0.537",
"Other Net Income": "98.6",
"Comprehensive Net Income": "-16.3",
"Other Compr. Net Income": "0.205",
"Economic Capital Ratio": "-64.5"
},
"2014": {
"Liabilities, Current": "-8.15",
"Liabilities": "-4.67",
"Assets": "-0.234",
"Stockholders Equity": "2.13",
"ECR before LimitedLiability": "122",
"Liabilities, Non-Current": "-9.53",
"Other Liabilities": "11.7",
"Other Assets": "0.206",
"Goodwill": "-0.294",
"Administrative and Marketing Exp.": "-93.0",
"Expenses": "50.8",
"Revenues": "-164",
"Net Income": "98.4",
"Costs of Goods Sold": "94.9",
"Research and Development Exp.": "8.90",
"Other Expenses": "59.8",
"Other Revenues": "-164",
"Comprehensive Net Income": "99.5",
"Other Net Income": "137",
"Other Compr. Net Income": "7.99",
"Economic Capital Ratio": "79.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001032975_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "546,267",
"Assets, Current": "846,764",
"Assets, Non-Current": "74,467",
"Costs of Goods Sold": "0",
"Goodwill": "367,381",
"Liabilities, Current": "461,691",
"Liabilities, Non-Current": "198,689",
"Other Assets": "93,721",
"Other Compr. Net Income": "1,348",
"Other Expenses": "234,582",
"Other Liabilities": "0",
"Other Net Income": "708,343",
"Other Revenues": "0",
"Research and Development Exp.": "155,012"
},
"output_variables": {
"Liabilities": "660,380",
"Assets": "1,382,333",
"Expenses": "935,861",
"Revenues": "0",
"Stockholders Equity": "721,953",
"Net Income": "-227,518",
"Comprehensive Net Income": "-226,170",
"BaseVar": "7,916,219",
"ECR before LimitedLiability": "-150%",
"Economic Capital Ratio": "159%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "498,687",
"Assets, Current": "933,000",
"Assets, Non-Current": "74,460",
"Costs of Goods Sold": "0",
"Goodwill": "355,539",
"Liabilities, Current": "454,787",
"Liabilities, Non-Current": "192,475",
"Other Assets": "88,391",
"Other Compr. Net Income": "9,327",
"Other Expenses": "17,089",
"Other Liabilities": "0",
"Other Net Income": "729,465",
"Other Revenues": "0",
"Research and Development Exp.": "139,385"
},
"output_variables": {
"Liabilities": "647,262",
"Assets": "1,451,390",
"Expenses": "655,161",
"Revenues": "0",
"Stockholders Equity": "804,128",
"Net Income": "74,304",
"Comprehensive Net Income": "83,631",
"BaseVar": "6,889,989",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "274%"
}
}
},
"top_rated": false,
"trend": 19.0,
"value": 2.737947514629051,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001032975.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001032975.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001032975.svg"
},
{
"company_id": "0000854775",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0000854775.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0000854775.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000854775.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000854775_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0000854775_main_keyfigs.svg",
"name": "DIGI International INC",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_computers/2014/backtesting_correlation/regression_0000854775.svg",
"report_text": "The relative strengths and weaknesses of DIGI International INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DIGI International INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 111% points.The greatest weakness of DIGI International INC is the variable Other Revenues, reducing the Economic Capital Ratio by 148% points.
The company's Economic Capital Ratio, given in the ranking table, is 264%, being 70% points above the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0000854775_2015_DIGI_International_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "19.6",
"Liabilities": "28.2",
"Assets": "-11.8",
"Stockholders Equity": "34.0",
"ECR before LimitedLiability": "128",
"Liabilities, Non-Current": "3.40",
"Other Liabilities": "7.00",
"Goodwill": "-6.75",
"Assets, Current": "-4.53",
"Costs of Goods Sold": "86.5",
"Expenses": "12.3",
"Revenues": "-169",
"Net Income": "91.9",
"Administrative and Marketing Exp.": "-57.5",
"Research and Development Exp.": "85.3",
"Other Expenses": "-77.5",
"Other Revenues": "-169",
"Comprehensive Net Income": "94.4",
"Other Net Income": "158",
"Other Compr. Net Income": "2.00",
"Economic Capital Ratio": "79.3"
},
"2012": {
"Liabilities, Non-Current": "4.42",
"Liabilities": "27.7",
"Assets": "-3.64",
"Stockholders Equity": "44.5",
"ECR before LimitedLiability": "109",
"Liabilities, Current": "20.3",
"Other Liabilities": "4.78",
"Goodwill": "-1.42",
"Assets, Current": "-1.54",
"Administrative and Marketing Exp.": "-52.4",
"Expenses": "33.8",
"Revenues": "-160",
"Net Income": "98.7",
"Costs of Goods Sold": "92.0",
"Other Expenses": "-78.7",
"Research and Development Exp.": "98.7",
"Other Revenues": "-160",
"Comprehensive Net Income": "84.9",
"Other Net Income": "128",
"Other Compr. Net Income": "-13.3",
"Economic Capital Ratio": "63.0"
},
"2013": {
"Liabilities, Non-Current": "3.60",
"Liabilities": "26.6",
"Assets": "-1.44",
"Stockholders Equity": "39.7",
"ECR before LimitedLiability": "102",
"Other Liabilities": "5.83",
"Liabilities, Current": "19.0",
"Assets, Current": "-0.258",
"Goodwill": "-0.864",
"Costs of Goods Sold": "87.9",
"Expenses": "17.8",
"Revenues": "-162",
"Net Income": "92.4",
"Other Expenses": "-108",
"Research and Development Exp.": "95.2",
"Administrative and Marketing Exp.": "-38.5",
"Other Revenues": "-162",
"Other Net Income": "129",
"Comprehensive Net Income": "82.7",
"Other Compr. Net Income": "-7.99",
"Economic Capital Ratio": "49.5"
},
"2014": {
"Liabilities, Current": "12.4",
"Liabilities": "24.1",
"Assets": "3.11",
"Stockholders Equity": "46.4",
"ECR before LimitedLiability": "113",
"Liabilities, Non-Current": "3.72",
"Other Liabilities": "9.87",
"Assets, Current": "0.661",
"Goodwill": "1.73",
"Administrative and Marketing Exp.": "-62.7",
"Expenses": "33.5",
"Revenues": "-148",
"Net Income": "85.8",
"Costs of Goods Sold": "84.6",
"Research and Development Exp.": "85.9",
"Other Expenses": "-63.7",
"Other Revenues": "-148",
"Comprehensive Net Income": "85.8",
"Other Net Income": "111",
"Other Compr. Net Income": "1.62",
"Economic Capital Ratio": "69.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0000854775_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "57,755",
"Assets, Current": "162,234",
"Assets, Non-Current": "545",
"Costs of Goods Sold": "0",
"Goodwill": "86,012",
"Liabilities, Current": "19,486",
"Liabilities, Non-Current": "2,880",
"Other Assets": "35,104",
"Other Compr. Net Income": "0",
"Other Expenses": "37,292",
"Other Liabilities": "813",
"Other Net Income": "106,066",
"Other Revenues": "0",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "23,179",
"Assets": "283,895",
"Expenses": "95,047",
"Revenues": "0",
"Stockholders Equity": "260,716",
"Net Income": "11,019",
"Comprehensive Net Income": "11,019",
"BaseVar": "996,200",
"ECR before LimitedLiability": "145%",
"Economic Capital Ratio": "306%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "57,430",
"Assets, Current": "173,569",
"Assets, Non-Current": "494",
"Costs of Goods Sold": "0",
"Goodwill": "86,209",
"Liabilities, Current": "18,192",
"Liabilities, Non-Current": "3,405",
"Other Assets": "32,812",
"Other Compr. Net Income": "-3,268",
"Other Expenses": "35,308",
"Other Liabilities": "630",
"Other Net Income": "100,353",
"Other Revenues": "0",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "22,227",
"Assets": "293,084",
"Expenses": "92,738",
"Revenues": "0",
"Stockholders Equity": "270,857",
"Net Income": "7,615",
"Comprehensive Net Income": "4,347",
"BaseVar": "980,400",
"ECR before LimitedLiability": "109%",
"Economic Capital Ratio": "277%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "61,936",
"Assets, Current": "149,304",
"Assets, Non-Current": "221",
"Costs of Goods Sold": "0",
"Goodwill": "103,569",
"Liabilities, Current": "21,290",
"Liabilities, Non-Current": "3,982",
"Other Assets": "46,859",
"Other Compr. Net Income": "-1,865",
"Other Expenses": "33,073",
"Other Liabilities": "415",
"Other Net Income": "100,814",
"Other Revenues": "0",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "25,687",
"Assets": "299,953",
"Expenses": "95,009",
"Revenues": "0",
"Stockholders Equity": "274,266",
"Net Income": "5,805",
"Comprehensive Net Income": "3,940",
"BaseVar": "991,133",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "273%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "60,489",
"Assets, Current": "147,681",
"Assets, Non-Current": "440",
"Costs of Goods Sold": "0",
"Goodwill": "103,398",
"Liabilities, Current": "21,754",
"Liabilities, Non-Current": "3,135",
"Other Assets": "38,940",
"Other Compr. Net Income": "0",
"Other Expenses": "28,916",
"Other Liabilities": "272",
"Other Net Income": "91,156",
"Other Revenues": "0",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "25,161",
"Assets": "290,459",
"Expenses": "89,405",
"Revenues": "0",
"Stockholders Equity": "265,298",
"Net Income": "1,751",
"Comprehensive Net Income": "1,751",
"BaseVar": "914,361",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "264%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 2.640255476897238,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0000854775.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0000854775.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0000854775.svg"
},
{
"company_id": "0000047217",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0000047217.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0000047217.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000047217.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000047217_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0000047217_main_keyfigs.svg",
"name": "HP INC",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_computers/2014/backtesting_correlation/regression_0000047217.svg",
"report_text": "The relative strengths and weaknesses of HP INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of HP INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 234% points.The greatest weakness of HP INC is the variable Other Expenses, reducing the Economic Capital Ratio by 676% points.
The company's Economic Capital Ratio, given in the ranking table, is 247%, being 53% points above the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0000047217_2015_HP_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "4.54",
"Liabilities": "32.4",
"Assets": "8.05",
"Stockholders Equity": "-28.1",
"ECR before LimitedLiability": "-5.58",
"Other Liabilities": "14.7",
"Liabilities, Non-Current": "16.2",
"Assets, Current": "5.42",
"Goodwill": "1.78",
"Other Assets": "2.36",
"Administrative and Marketing Exp.": "121",
"Expenses": "-93.0",
"Revenues": "253",
"Net Income": "-78.9",
"Costs of Goods Sold": "115",
"Other Expenses": "-467",
"Research and Development Exp.": "88.7",
"Other Revenues": "253",
"Other Net Income": "-500",
"Comprehensive Net Income": "-78.9",
"Economic Capital Ratio": "-3.11"
},
"2011": {
"Liabilities, Current": "9.97",
"Liabilities": "28.7",
"Assets": "2.91",
"Stockholders Equity": "-29.6",
"ECR before LimitedLiability": "100",
"Liabilities, Non-Current": "8.78",
"Other Liabilities": "12.7",
"Other Assets": "0.891",
"Assets, Current": "2.72",
"Costs of Goods Sold": "106",
"Expenses": "-61.7",
"Revenues": "248",
"Net Income": "102",
"Administrative and Marketing Exp.": "138",
"Research and Development Exp.": "102",
"Other Expenses": "-610",
"Other Revenues": "248",
"Comprehensive Net Income": "102",
"Other Net Income": "-334",
"Other Compr. Net Income": "4.12",
"Economic Capital Ratio": "51.5"
},
"2012": {
"Liabilities": "-0.860",
"Stockholders Equity": "-6.81",
"ECR before LimitedLiability": "-2.17",
"Liabilities, Current": "-0.475",
"Goodwill": "-1.47",
"Assets": "-11.5",
"Other Assets": "-3.29",
"Assets, Non-Current": "-0.975",
"Assets, Current": "-10.8",
"Administrative and Marketing Exp.": "124",
"Expenses": "-51.1",
"Revenues": "162",
"Net Income": "7.12",
"Costs of Goods Sold": "73.5",
"Other Expenses": "-764",
"Research and Development Exp.": "67.8",
"Other Revenues": "162",
"Comprehensive Net Income": "2.51",
"Other Net Income": "-347",
"Other Compr. Net Income": "-3.70",
"Economic Capital Ratio": "-47.9"
},
"2013": {
"Liabilities, Non-Current": "12.2",
"Liabilities": "38.2",
"Assets": "5.40",
"Stockholders Equity": "-33.5",
"ECR before LimitedLiability": "112",
"Other Liabilities": "13.2",
"Liabilities, Current": "17.8",
"Other Assets": "1.26",
"Assets, Current": "4.51",
"Costs of Goods Sold": "113",
"Expenses": "-53.0",
"Revenues": "259",
"Net Income": "113",
"Other Expenses": "-781",
"Research and Development Exp.": "115",
"Administrative and Marketing Exp.": "178",
"Other Revenues": "259",
"Other Net Income": "-331",
"Comprehensive Net Income": "116",
"Other Compr. Net Income": "15.8",
"Economic Capital Ratio": "59.1"
},
"2014": {
"Liabilities, Current": "7.76",
"Liabilities": "34.6",
"Assets": "-8.67",
"Stockholders Equity": "-28.1",
"ECR before LimitedLiability": "95.9",
"Liabilities, Non-Current": "11.1",
"Other Liabilities": "20.4",
"Other Assets": "-2.39",
"Assets, Current": "-7.65",
"Administrative and Marketing Exp.": "147",
"Expenses": "-6.02",
"Revenues": "234",
"Net Income": "100",
"Costs of Goods Sold": "86.0",
"Research and Development Exp.": "85.3",
"Other Expenses": "-676",
"Other Revenues": "234",
"Comprehensive Net Income": "94.8",
"Other Net Income": "-374",
"Other Compr. Net Income": "-16.7",
"Economic Capital Ratio": "52.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0000047217_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "12,585,000",
"Assets, Current": "54,184,000",
"Assets, Non-Current": "12,225,000",
"Costs of Goods Sold": "0",
"Goodwill": "38,483,000",
"Liabilities, Current": "49,403,000",
"Liabilities, Non-Current": "0",
"Other Assets": "19,611,000",
"Other Compr. Net Income": "0",
"Other Expenses": "101,223,000",
"Other Liabilities": "0",
"Other Net Income": "-505,000",
"Other Revenues": "126,033,000",
"Research and Development Exp.": "2,959,000"
},
"output_variables": {
"Liabilities": "49,403,000",
"Assets": "124,503,000",
"Expenses": "116,767,000",
"Revenues": "126,033,000",
"Stockholders Equity": "75,100,000",
"Net Income": "8,761,000",
"Comprehensive Net Income": "8,761,000",
"BaseVar": "1,106,400,950",
"ECR before LimitedLiability": "128%",
"Economic Capital Ratio": "292%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "13,466,000",
"Assets, Current": "51,021,000",
"Assets, Non-Current": "10,755,000",
"Costs of Goods Sold": "0",
"Goodwill": "55,449,000",
"Liabilities, Current": "50,442,000",
"Liabilities, Non-Current": "0",
"Other Assets": "12,292,000",
"Other Compr. Net Income": "0",
"Other Expenses": "102,756,000",
"Other Liabilities": "0",
"Other Net Income": "-695,000",
"Other Revenues": "127,245,000",
"Research and Development Exp.": "3,254,000"
},
"output_variables": {
"Liabilities": "50,442,000",
"Assets": "129,517,000",
"Expenses": "119,476,000",
"Revenues": "127,245,000",
"Stockholders Equity": "79,075,000",
"Net Income": "7,074,000",
"Comprehensive Net Income": "7,074,000",
"BaseVar": "1,126,652,540",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "278%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "13,500,000",
"Assets, Current": "50,637,000",
"Assets, Non-Current": "10,593,000",
"Costs of Goods Sold": "0",
"Goodwill": "35,584,000",
"Liabilities, Current": "46,666,000",
"Liabilities, Non-Current": "0",
"Other Assets": "11,954,000",
"Other Compr. Net Income": "-2,061,000",
"Other Expenses": "115,232,000",
"Other Liabilities": "0",
"Other Net Income": "-876,000",
"Other Revenues": "120,357,000",
"Research and Development Exp.": "3,399,000"
},
"output_variables": {
"Liabilities": "46,666,000",
"Assets": "108,768,000",
"Expenses": "132,131,000",
"Revenues": "120,357,000",
"Stockholders Equity": "62,102,000",
"Net Income": "-12,650,000",
"Comprehensive Net Income": "-14,711,000",
"BaseVar": "1,147,947,750",
"ECR before LimitedLiability": "-119%",
"Economic Capital Ratio": "166%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "13,267,000",
"Assets, Current": "50,364,000",
"Assets, Non-Current": "9,556,000",
"Costs of Goods Sold": "0",
"Goodwill": "34,293,000",
"Liabilities, Current": "45,521,000",
"Liabilities, Non-Current": "0",
"Other Assets": "11,463,000",
"Other Compr. Net Income": "1,781,000",
"Other Expenses": "90,162,000",
"Other Liabilities": "0",
"Other Net Income": "-621,000",
"Other Revenues": "112,298,000",
"Research and Development Exp.": "3,135,000"
},
"output_variables": {
"Liabilities": "45,521,000",
"Assets": "105,676,000",
"Expenses": "106,564,000",
"Revenues": "112,298,000",
"Stockholders Equity": "60,155,000",
"Net Income": "5,113,000",
"Comprehensive Net Income": "6,894,000",
"BaseVar": "1,002,694,660",
"ECR before LimitedLiability": "116%",
"Economic Capital Ratio": "283%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "13,353,000",
"Assets, Current": "50,145,000",
"Assets, Non-Current": "8,454,000",
"Costs of Goods Sold": "0",
"Goodwill": "33,267,000",
"Liabilities, Current": "43,735,000",
"Liabilities, Non-Current": "0",
"Other Assets": "11,340,000",
"Other Compr. Net Income": "-2,103,000",
"Other Expenses": "89,013,000",
"Other Liabilities": "0",
"Other Net Income": "-628,000",
"Other Revenues": "111,454,000",
"Research and Development Exp.": "3,447,000"
},
"output_variables": {
"Liabilities": "43,735,000",
"Assets": "103,206,000",
"Expenses": "105,813,000",
"Revenues": "111,454,000",
"Stockholders Equity": "59,471,000",
"Net Income": "5,013,000",
"Comprehensive Net Income": "2,910,000",
"BaseVar": "995,262,120",
"ECR before LimitedLiability": "74%",
"Economic Capital Ratio": "247%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 2.471689549003896,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0000047217.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0000047217.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0000047217.svg"
},
{
"company_id": "0000867374",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0000867374.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0000867374.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000867374.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000867374_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0000867374_main_keyfigs.svg",
"name": "Electronics FOR Imaging INC",
"rank": 14,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Electronics FOR Imaging INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Electronics FOR Imaging INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 82% points.The greatest weakness of Electronics FOR Imaging INC is the variable Other Revenues, reducing the Economic Capital Ratio by 129% points.
The company's Economic Capital Ratio, given in the ranking table, is 243%, being 49% points above the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0000867374_2015_Electronics_FOR_Imaging_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "7.19",
"Liabilities": "11.2",
"Assets": "-1.11",
"Stockholders Equity": "14.1",
"ECR before LimitedLiability": "102",
"Liabilities, Non-Current": "4.94",
"Other Liabilities": "-0.640",
"Goodwill": "-1.31",
"Other Assets": "-0.491",
"Costs of Goods Sold": "97.9",
"Expenses": "3.45",
"Revenues": "-182",
"Net Income": "90.8",
"Administrative and Marketing Exp.": "-52.0",
"Research and Development Exp.": "-78.4",
"Other Expenses": "59.1",
"Other Revenues": "-182",
"Comprehensive Net Income": "93.6",
"Other Net Income": "148",
"Other Compr. Net Income": "2.25",
"Economic Capital Ratio": "53.3"
},
"2012": {
"Liabilities, Non-Current": "4.88",
"Liabilities": "-19.1",
"Assets": "-11.2",
"Stockholders Equity": "14.8",
"ECR before LimitedLiability": "131",
"Liabilities, Current": "-22.0",
"Other Liabilities": "-2.53",
"Goodwill": "-3.81",
"Other Assets": "-1.26",
"Assets, Current": "-4.97",
"Administrative and Marketing Exp.": "-19.0",
"Expenses": "68.6",
"Revenues": "-116",
"Net Income": "121",
"Costs of Goods Sold": "61.8",
"Other Expenses": "73.1",
"Research and Development Exp.": "-40.5",
"Other Revenues": "-116",
"Comprehensive Net Income": "121",
"Other Net Income": "128",
"Economic Capital Ratio": "85.0"
},
"2013": {
"Other Assets": "-5.43",
"Assets": "-85.3",
"Liabilities, Non-Current": "7.76",
"Stockholders Equity": "20.5",
"ECR before LimitedLiability": "287",
"Assets, Current": "-37.1",
"Assets, Non-Current": "3.93",
"Goodwill": "-28.7",
"Costs of Goods Sold": "48.5",
"Expenses": "122",
"Revenues": "-123",
"Net Income": "276",
"Other Expenses": "153",
"Research and Development Exp.": "-52.9",
"Administrative and Marketing Exp.": "-25.4",
"Other Revenues": "-123",
"Other Liabilities": "-5.48",
"Liabilities, Current": "-4.21",
"Other Net Income": "267",
"Comprehensive Net Income": "274",
"Economic Capital Ratio": "234"
},
"2014": {
"Liabilities, Current": "2.55",
"Liabilities": "-12.5",
"Assets": "9.31",
"Stockholders Equity": "15.5",
"ECR before LimitedLiability": "91.7",
"Liabilities, Non-Current": "3.98",
"Other Liabilities": "-20.5",
"Assets, Current": "6.22",
"Goodwill": "2.84",
"Administrative and Marketing Exp.": "1.41",
"Expenses": "59.5",
"Revenues": "-129",
"Net Income": "65.9",
"Costs of Goods Sold": "64.7",
"Research and Development Exp.": "-30.0",
"Other Expenses": "19.1",
"Other Revenues": "-129",
"Comprehensive Net Income": "65.7",
"Other Net Income": "81.9",
"Other Compr. Net Income": "-3.43",
"Economic Capital Ratio": "48.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0000867374_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "173,243",
"Assets, Current": "376,661",
"Assets, Non-Current": "2,137",
"Costs of Goods Sold": "0",
"Goodwill": "220,315",
"Liabilities, Current": "131,837",
"Liabilities, Non-Current": "0",
"Other Assets": "140,621",
"Other Compr. Net Income": "0",
"Other Expenses": "17,461",
"Other Liabilities": "43,114",
"Other Net Income": "334,070",
"Other Revenues": "0",
"Research and Development Exp.": "115,901"
},
"output_variables": {
"Liabilities": "174,951",
"Assets": "739,734",
"Expenses": "306,605",
"Revenues": "0",
"Stockholders Equity": "564,783",
"Net Income": "27,465",
"Comprehensive Net Income": "27,465",
"BaseVar": "3,141,771",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "279%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "176,240",
"Assets, Current": "633,292",
"Assets, Non-Current": "2,810",
"Costs of Goods Sold": "0",
"Goodwill": "298,513",
"Liabilities, Current": "369,284",
"Liabilities, Non-Current": "0",
"Other Assets": "139,169",
"Other Compr. Net Income": "0",
"Other Expenses": "-23,849",
"Other Liabilities": "53,707",
"Other Net Income": "355,958",
"Other Revenues": "0",
"Research and Development Exp.": "120,298"
},
"output_variables": {
"Liabilities": "422,991",
"Assets": "1,073,784",
"Expenses": "272,689",
"Revenues": "0",
"Stockholders Equity": "650,793",
"Net Income": "83,269",
"Comprehensive Net Income": "83,269",
"BaseVar": "3,382,418",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "299%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "185,338",
"Assets, Current": "600,564",
"Assets, Non-Current": "4,766",
"Costs of Goods Sold": "0",
"Goodwill": "301,925",
"Liabilities, Current": "200,870",
"Liabilities, Non-Current": "0",
"Other Assets": "119,129",
"Other Compr. Net Income": "-1,657",
"Other Expenses": "-156,975",
"Other Liabilities": "58,064",
"Other Net Income": "393,656",
"Other Revenues": "0",
"Research and Development Exp.": "128,124"
},
"output_variables": {
"Liabilities": "258,934",
"Assets": "1,026,384",
"Expenses": "156,487",
"Revenues": "0",
"Stockholders Equity": "767,450",
"Net Income": "237,169",
"Comprehensive Net Income": "235,512",
"BaseVar": "2,954,701",
"ECR before LimitedLiability": "367%",
"Economic Capital Ratio": "458%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "214,315",
"Assets, Current": "878,707",
"Assets, Non-Current": "9,580",
"Costs of Goods Sold": "0",
"Goodwill": "308,014",
"Liabilities, Current": "193,809",
"Liabilities, Non-Current": "0",
"Other Assets": "108,259",
"Other Compr. Net Income": "-5,969",
"Other Expenses": "41,483",
"Other Liabilities": "322,062",
"Other Net Income": "424,244",
"Other Revenues": "0",
"Research and Development Exp.": "134,732"
},
"output_variables": {
"Liabilities": "515,871",
"Assets": "1,304,560",
"Expenses": "390,530",
"Revenues": "0",
"Stockholders Equity": "788,689",
"Net Income": "33,714",
"Comprehensive Net Income": "27,745",
"BaseVar": "4,349,129",
"ECR before LimitedLiability": "69%",
"Economic Capital Ratio": "243%"
}
}
},
"top_rated": false,
"trend": -11.0,
"value": 2.429679017395712,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0000867374.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0000867374.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0000867374.svg"
},
{
"company_id": "0001357326",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001357326.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001357326.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001357326_main_keyfigs.svg",
"name": "Riverbed Technology Inc",
"rank": 15,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Riverbed Technology Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Riverbed Technology Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 93% points.The greatest weakness of Riverbed Technology Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 149% points.
The company's Economic Capital Ratio, given in the ranking table, is 239%, being 45% points above the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001357326_2015_Riverbed_Technology_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "3.58",
"Liabilities": "17.3",
"Assets": "0.689",
"Stockholders Equity": "4.77",
"ECR before LimitedLiability": "-12.6",
"Other Liabilities": "9.51",
"Liabilities, Non-Current": "5.09",
"Assets, Current": "-3.01",
"Goodwill": "1.85",
"Other Assets": "1.24",
"Administrative and Marketing Exp.": "-188",
"Expenses": "-36.9",
"Revenues": "-241",
"Net Income": "-48.2",
"Costs of Goods Sold": "99.4",
"Other Expenses": "110",
"Research and Development Exp.": "-54.3",
"Other Revenues": "-241",
"Other Net Income": "143",
"Comprehensive Net Income": "-48.2",
"Economic Capital Ratio": "-10.2"
},
"2011": {
"Liabilities, Current": "1.88",
"Liabilities": "7.98",
"Stockholders Equity": "3.22",
"ECR before LimitedLiability": "118",
"Liabilities, Non-Current": "-2.22",
"Other Liabilities": "8.26",
"Costs of Goods Sold": "103",
"Expenses": "6.55",
"Net Income": "117",
"Administrative and Marketing Exp.": "-101",
"Research and Development Exp.": "-27.4",
"Other Expenses": "56.2",
"Other Revenues": "-195",
"Revenues": "-195",
"Other Assets": "1.22",
"Assets, Current": "0.509",
"Assets, Non-Current": "-1.68",
"Comprehensive Net Income": "117",
"Other Net Income": "174",
"Other Compr. Net Income": "2.36",
"Economic Capital Ratio": "69.0"
},
"2012": {
"Liabilities, Non-Current": "-39.7",
"Liabilities": "-31.1",
"Assets": "11.6",
"Stockholders Equity": "4.80",
"ECR before LimitedLiability": "65.7",
"Liabilities, Current": "2.86",
"Other Liabilities": "2.90",
"Goodwill": "16.6",
"Assets, Current": "-1.74",
"Administrative and Marketing Exp.": "-39.7",
"Expenses": "51.9",
"Revenues": "-121",
"Net Income": "56.0",
"Costs of Goods Sold": "55.8",
"Other Expenses": "32.2",
"Research and Development Exp.": "-2.48",
"Other Revenues": "-121",
"Comprehensive Net Income": "56.1",
"Other Net Income": "67.6",
"Other Compr. Net Income": "1.80",
"Economic Capital Ratio": "20.0"
},
"2013": {
"Liabilities, Non-Current": "-29.9",
"Liabilities": "-18.9",
"Assets": "8.38",
"Stockholders Equity": "-3.97",
"ECR before LimitedLiability": "28.7",
"Other Liabilities": "3.55",
"Liabilities, Current": "4.09",
"Other Assets": "-3.63",
"Assets, Current": "-7.84",
"Goodwill": "21.5",
"Costs of Goods Sold": "24.6",
"Expenses": "13.5",
"Revenues": "-156",
"Net Income": "22.3",
"Other Expenses": "17.5",
"Research and Development Exp.": "-6.75",
"Administrative and Marketing Exp.": "-70.5",
"Other Revenues": "-156",
"Other Net Income": "56.8",
"Comprehensive Net Income": "22.4",
"Economic Capital Ratio": "-24.0"
},
"2014": {
"Liabilities, Current": "1.57",
"Liabilities": "-19.8",
"Assets": "3.46",
"Stockholders Equity": "-2.13",
"ECR before LimitedLiability": "87.5",
"Liabilities, Non-Current": "-34.0",
"Other Liabilities": "8.62",
"Other Assets": "-1.68",
"Assets, Current": "-2.90",
"Goodwill": "9.89",
"Administrative and Marketing Exp.": "-53.4",
"Expenses": "54.3",
"Revenues": "-149",
"Net Income": "64.0",
"Costs of Goods Sold": "61.1",
"Research and Development Exp.": "-9.56",
"Other Expenses": "40.8",
"Other Revenues": "-149",
"Comprehensive Net Income": "63.9",
"Other Net Income": "93.4",
"Economic Capital Ratio": "44.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001357326_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "272,434",
"Assets, Current": "542,667",
"Assets, Non-Current": "79,675",
"Costs of Goods Sold": "0",
"Goodwill": "56,442",
"Liabilities, Current": "167,769",
"Liabilities, Non-Current": "30,892",
"Other Assets": "57,297",
"Other Compr. Net Income": "0",
"Other Expenses": "26,156",
"Other Liabilities": "0",
"Other Net Income": "419,865",
"Other Revenues": "0",
"Research and Development Exp.": "87,117"
},
"output_variables": {
"Liabilities": "198,661",
"Assets": "736,081",
"Expenses": "385,707",
"Revenues": "0",
"Stockholders Equity": "537,420",
"Net Income": "34,158",
"Comprehensive Net Income": "34,158",
"BaseVar": "3,842,718",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "285%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "332,334",
"Assets, Current": "611,543",
"Assets, Non-Current": "147,923",
"Costs of Goods Sold": "0",
"Goodwill": "185,748",
"Liabilities, Current": "260,687",
"Liabilities, Non-Current": "59,448",
"Other Assets": "85,985",
"Other Compr. Net Income": "0",
"Other Expenses": "33,450",
"Other Liabilities": "0",
"Other Net Income": "552,555",
"Other Revenues": "0",
"Research and Development Exp.": "122,964"
},
"output_variables": {
"Liabilities": "320,135",
"Assets": "1,031,199",
"Expenses": "488,748",
"Revenues": "0",
"Stockholders Equity": "711,064",
"Net Income": "63,807",
"Comprehensive Net Income": "63,807",
"BaseVar": "5,038,727",
"ECR before LimitedLiability": "132%",
"Economic Capital Ratio": "295%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "389,251",
"Assets, Current": "649,909",
"Assets, Non-Current": "112,102",
"Costs of Goods Sold": "0",
"Goodwill": "1,206,627",
"Liabilities, Current": "339,936",
"Liabilities, Non-Current": "790,181",
"Other Assets": "55,701",
"Other Compr. Net Income": "2,705",
"Other Expenses": "40,162",
"Other Liabilities": "0",
"Other Net Income": "630,118",
"Other Revenues": "0",
"Research and Development Exp.": "146,108"
},
"output_variables": {
"Liabilities": "1,130,117",
"Assets": "2,024,339",
"Expenses": "575,521",
"Revenues": "0",
"Stockholders Equity": "894,222",
"Net Income": "54,597",
"Comprehensive Net Income": "57,302",
"BaseVar": "6,640,189",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "234%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "542,539",
"Assets, Current": "634,460",
"Assets, Non-Current": "96,556",
"Costs of Goods Sold": "0",
"Goodwill": "1,108,772",
"Liabilities, Current": "366,157",
"Liabilities, Non-Current": "702,802",
"Other Assets": "57,810",
"Other Compr. Net Income": "1,684",
"Other Expenses": "4,175",
"Other Liabilities": "0",
"Other Net Income": "723,950",
"Other Revenues": "0",
"Research and Development Exp.": "189,654"
},
"output_variables": {
"Liabilities": "1,068,959",
"Assets": "1,897,598",
"Expenses": "736,368",
"Revenues": "0",
"Stockholders Equity": "828,639",
"Net Income": "-12,418",
"Comprehensive Net Income": "-10,734",
"BaseVar": "7,609,067",
"ECR before LimitedLiability": "22%",
"Economic Capital Ratio": "200%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "531,480",
"Assets, Current": "744,981",
"Assets, Non-Current": "136,447",
"Costs of Goods Sold": "0",
"Goodwill": "974,260",
"Liabilities, Current": "402,072",
"Liabilities, Non-Current": "683,820",
"Other Assets": "70,800",
"Other Compr. Net Income": "-6,080",
"Other Expenses": "45,529",
"Other Liabilities": "0",
"Other Net Income": "853,868",
"Other Revenues": "0",
"Research and Development Exp.": "205,591"
},
"output_variables": {
"Liabilities": "1,085,892",
"Assets": "1,926,488",
"Expenses": "782,600",
"Revenues": "0",
"Stockholders Equity": "840,596",
"Net Income": "71,268",
"Comprehensive Net Income": "65,188",
"BaseVar": "8,388,466",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "239%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 2.388185998188306,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001357326.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001357326.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001357326.svg"
},
{
"company_id": "0001262039",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001262039.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001262039.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001262039.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001262039_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001262039_main_keyfigs.svg",
"name": "Fortinet Inc",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_computers/2014/backtesting_correlation/regression_0001262039.svg",
"report_text": "The relative strengths and weaknesses of Fortinet Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Fortinet Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 73% points.The greatest weakness of Fortinet Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 140% points.
The company's Economic Capital Ratio, given in the ranking table, is 226%, being 31% points above the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001262039_2015_Fortinet_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-18.0",
"Liabilities": "-27.0",
"Stockholders Equity": "-2.29",
"ECR before LimitedLiability": "114",
"Other Liabilities": "-8.36",
"Goodwill": "1.85",
"Assets": "-2.46",
"Assets, Non-Current": "-2.44",
"Assets, Current": "-3.08",
"Costs of Goods Sold": "73.3",
"Expenses": "43.2",
"Revenues": "-144",
"Net Income": "113",
"Administrative and Marketing Exp.": "-42.6",
"Research and Development Exp.": "-8.98",
"Other Expenses": "27.9",
"Other Revenues": "-144",
"Comprehensive Net Income": "113",
"Other Net Income": "135",
"Other Compr. Net Income": "1.72",
"Economic Capital Ratio": "64.9"
},
"2012": {
"Liabilities, Non-Current": "1.84",
"Liabilities": "-20.8",
"Assets": "-2.90",
"Stockholders Equity": "5.82",
"ECR before LimitedLiability": "115",
"Liabilities, Current": "-11.8",
"Other Liabilities": "-10.0",
"Assets, Non-Current": "-3.26",
"Assets, Current": "-1.17",
"Administrative and Marketing Exp.": "-31.8",
"Expenses": "56.9",
"Revenues": "-134",
"Net Income": "105",
"Costs of Goods Sold": "74.3",
"Other Expenses": "20.2",
"Research and Development Exp.": "-1.90",
"Other Revenues": "-134",
"Comprehensive Net Income": "105",
"Other Net Income": "122",
"Other Compr. Net Income": "3.09",
"Economic Capital Ratio": "69.0"
},
"2013": {
"Liabilities, Non-Current": "1.56",
"Liabilities": "-20.1",
"Assets": "3.76",
"Stockholders Equity": "1.94",
"ECR before LimitedLiability": "76.3",
"Other Liabilities": "-7.76",
"Liabilities, Current": "-13.1",
"Assets, Current": "2.46",
"Assets, Non-Current": "4.85",
"Goodwill": "-2.07",
"Costs of Goods Sold": "69.1",
"Expenses": "37.4",
"Revenues": "-141",
"Net Income": "69.8",
"Other Expenses": "-9.11",
"Administrative and Marketing Exp.": "-23.1",
"Other Revenues": "-141",
"Other Net Income": "94.1",
"Comprehensive Net Income": "69.7",
"Other Compr. Net Income": "-1.81",
"Economic Capital Ratio": "23.6"
},
"2014": {
"Liabilities, Current": "-14.4",
"Liabilities": "-19.4",
"Stockholders Equity": "3.14",
"ECR before LimitedLiability": "74.3",
"Other Liabilities": "-4.27",
"Other Assets": "-1.39",
"Assets": "8.92",
"Assets, Current": "9.12",
"Assets, Non-Current": "5.50",
"Goodwill": "-3.31",
"Administrative and Marketing Exp.": "-54.8",
"Expenses": "47.4",
"Revenues": "-140",
"Net Income": "49.6",
"Costs of Goods Sold": "48.2",
"Other Expenses": "33.4",
"Other Revenues": "-140",
"Comprehensive Net Income": "49.6",
"Other Net Income": "73.3",
"Other Compr. Net Income": "0.524",
"Economic Capital Ratio": "31.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001262039_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "167,497",
"Assets, Current": "523,570",
"Assets, Non-Current": "153,313",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "266,864",
"Liabilities, Non-Current": "21,624",
"Other Assets": "57,864",
"Other Compr. Net Income": "0",
"Other Expenses": "29,581",
"Other Liabilities": "87,905",
"Other Net Income": "323,147",
"Other Revenues": "0",
"Research and Development Exp.": "63,577"
},
"output_variables": {
"Liabilities": "376,393",
"Assets": "734,747",
"Expenses": "260,655",
"Revenues": "0",
"Stockholders Equity": "358,354",
"Net Income": "62,492",
"Comprehensive Net Income": "62,492",
"BaseVar": "3,001,700",
"ECR before LimitedLiability": "127%",
"Economic Capital Ratio": "291%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "204,666",
"Assets, Current": "569,274",
"Assets, Non-Current": "332,060",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "319,304",
"Liabilities, Non-Current": "29,342",
"Other Assets": "74,163",
"Other Compr. Net Income": "2,689",
"Other Expenses": "38,160",
"Other Liabilities": "115,917",
"Other Net Income": "390,740",
"Other Revenues": "0",
"Research and Development Exp.": "81,078"
},
"output_variables": {
"Liabilities": "464,563",
"Assets": "975,497",
"Expenses": "323,904",
"Revenues": "0",
"Stockholders Equity": "510,934",
"Net Income": "66,836",
"Comprehensive Net Income": "69,525",
"BaseVar": "3,725,655",
"ECR before LimitedLiability": "116%",
"Economic Capital Ratio": "283%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "259,904",
"Assets, Current": "735,546",
"Assets, Non-Current": "356,495",
"Costs of Goods Sold": "0",
"Goodwill": "9,713",
"Liabilities, Current": "413,061",
"Liabilities, Non-Current": "30,679",
"Other Assets": "66,710",
"Other Compr. Net Income": "-1,999",
"Other Expenses": "31,668",
"Other Liabilities": "138,964",
"Other Net Income": "438,505",
"Other Revenues": "0",
"Research and Development Exp.": "102,660"
},
"output_variables": {
"Liabilities": "582,704",
"Assets": "1,168,464",
"Expenses": "394,232",
"Revenues": "0",
"Stockholders Equity": "585,760",
"Net Income": "44,273",
"Comprehensive Net Income": "42,274",
"BaseVar": "4,373,128",
"ECR before LimitedLiability": "74%",
"Economic Capital Ratio": "247%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "357,151",
"Assets, Current": "1,046,865",
"Assets, Non-Current": "282,254",
"Costs of Goods Sold": "0",
"Goodwill": "5,656",
"Liabilities, Current": "496,456",
"Liabilities, Non-Current": "62,524",
"Other Assets": "89,999",
"Other Compr. Net Income": "-1,441",
"Other Expenses": "36,206",
"Other Liabilities": "189,828",
"Other Net Income": "541,580",
"Other Revenues": "0",
"Research and Development Exp.": "122,880"
},
"output_variables": {
"Liabilities": "748,808",
"Assets": "1,424,774",
"Expenses": "516,237",
"Revenues": "0",
"Stockholders Equity": "675,966",
"Net Income": "25,343",
"Comprehensive Net Income": "23,902",
"BaseVar": "5,525,082",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "226%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 2.2563681267299196,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001262039.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001262039.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001262039.svg"
},
{
"company_id": "0000051143",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0000051143.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0000051143.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000051143.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000051143_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0000051143_main_keyfigs.svg",
"name": "International Business Machines",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_computers/2014/backtesting_correlation/regression_0000051143.svg",
"report_text": "The relative strengths and weaknesses of International Business Machines are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of International Business Machines compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 137% points.The greatest weakness of International Business Machines is the variable Other Net Income, reducing the Economic Capital Ratio by 234% points.
The company's Economic Capital Ratio, given in the ranking table, is 225%, being 30% points above the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0000051143_2015_International_Business_Machines.pdf",
"shrinked_graph_json": {
"2009": {
"Other Liabilities": "-14.8",
"Liabilities": "10.1",
"Assets": "7.30",
"Stockholders Equity": "-34.9",
"ECR before LimitedLiability": "35.5",
"Liabilities, Current": "16.6",
"Liabilities, Non-Current": "6.31",
"Goodwill": "3.13",
"Assets, Current": "4.30",
"Other Assets": "1.21",
"Administrative and Marketing Exp.": "30.7",
"Expenses": "-35.8",
"Revenues": "156",
"Net Income": "17.3",
"Other Expenses": "114",
"Costs of Goods Sold": "-199",
"Research and Development Exp.": "41.4",
"Other Revenues": "156",
"Other Net Income": "-202",
"Comprehensive Net Income": "17.3",
"Economic Capital Ratio": "37.9"
},
"2010": {
"Liabilities, Current": "1.89",
"Liabilities": "-21.7",
"Assets": "6.34",
"Stockholders Equity": "-32.2",
"ECR before LimitedLiability": "-1.04",
"Other Liabilities": "-29.8",
"Liabilities, Non-Current": "4.53",
"Assets, Current": "4.31",
"Goodwill": "1.69",
"Assets, Non-Current": "1.14",
"Administrative and Marketing Exp.": "39.9",
"Expenses": "-19.8",
"Revenues": "191",
"Net Income": "-6.44",
"Costs of Goods Sold": "-225",
"Other Expenses": "124",
"Research and Development Exp.": "31.4",
"Other Revenues": "191",
"Other Net Income": "-312",
"Comprehensive Net Income": "-6.44",
"Economic Capital Ratio": "1.42"
},
"2011": {
"Liabilities, Current": "7.48",
"Liabilities": "-21.6",
"Assets": "2.15",
"Stockholders Equity": "-38.0",
"ECR before LimitedLiability": "100",
"Liabilities, Non-Current": "-21.0",
"Other Liabilities": "-8.56",
"Other Assets": "0.325",
"Assets, Current": "1.96",
"Costs of Goods Sold": "-213",
"Expenses": "14.7",
"Revenues": "196",
"Net Income": "105",
"Administrative and Marketing Exp.": "100",
"Research and Development Exp.": "80.1",
"Other Expenses": "85.1",
"Other Revenues": "196",
"Comprehensive Net Income": "103",
"Other Net Income": "-230",
"Other Compr. Net Income": "-16.9",
"Economic Capital Ratio": "51.4"
},
"2012": {
"Liabilities, Non-Current": "-17.1",
"Liabilities": "-19.5",
"Assets": "1.04",
"Stockholders Equity": "-30.0",
"ECR before LimitedLiability": "106",
"Liabilities, Current": "9.65",
"Other Liabilities": "-12.9",
"Assets, Non-Current": "-0.142",
"Assets, Current": "1.09",
"Administrative and Marketing Exp.": "97.5",
"Expenses": "49.0",
"Revenues": "189",
"Net Income": "108",
"Costs of Goods Sold": "-192",
"Other Expenses": "74.5",
"Research and Development Exp.": "93.2",
"Other Revenues": "189",
"Comprehensive Net Income": "103",
"Other Net Income": "-224",
"Other Compr. Net Income": "-22.8",
"Economic Capital Ratio": "60.4"
},
"2013": {
"Liabilities, Non-Current": "-31.5",
"Liabilities": "-24.8",
"Assets": "9.89",
"Stockholders Equity": "-28.3",
"ECR before LimitedLiability": "146",
"Other Liabilities": "-8.30",
"Liabilities, Current": "12.7",
"Assets, Current": "10.1",
"Assets, Non-Current": "-1.44",
"Costs of Goods Sold": "-169",
"Expenses": "37.8",
"Revenues": "195",
"Net Income": "142",
"Other Expenses": "10.8",
"Research and Development Exp.": "88.3",
"Administrative and Marketing Exp.": "139",
"Other Revenues": "195",
"Other Net Income": "-184",
"Comprehensive Net Income": "145",
"Other Compr. Net Income": "23.1",
"Economic Capital Ratio": "93.6"
},
"2014": {
"Liabilities, Current": "3.13",
"Liabilities": "-21.7",
"Assets": "-8.64",
"Stockholders Equity": "-32.5",
"ECR before LimitedLiability": "73.5",
"Liabilities, Non-Current": "-23.9",
"Other Liabilities": "-1.60",
"Assets, Current": "-9.70",
"Assets, Non-Current": "1.90",
"Administrative and Marketing Exp.": "55.2",
"Expenses": "49.6",
"Revenues": "137",
"Net Income": "68.9",
"Costs of Goods Sold": "-171",
"Research and Development Exp.": "49.1",
"Other Expenses": "47.4",
"Other Revenues": "137",
"Comprehensive Net Income": "58.7",
"Other Net Income": "-234",
"Other Compr. Net Income": "-39.1",
"Economic Capital Ratio": "30.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0000051143_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Administrative and Marketing Exp.": "20,952,000",
"Assets, Current": "48,935,000",
"Assets, Non-Current": "5,379,000",
"Costs of Goods Sold": "51,973,000",
"Goodwill": "22,703,000",
"Liabilities, Current": "36,002,000",
"Liabilities, Non-Current": "8,819,000",
"Other Assets": "32,005,000",
"Other Compr. Net Income": "0",
"Other Expenses": "3,588,000",
"Other Liabilities": "41,446,000",
"Other Net Income": "0",
"Other Revenues": "95,758,000",
"Research and Development Exp.": "5,820,000"
},
"output_variables": {
"Liabilities": "86,267,000",
"Assets": "109,022,000",
"Expenses": "82,333,000",
"Revenues": "95,758,000",
"Stockholders Equity": "22,755,000",
"Net Income": "13,425,000",
"Comprehensive Net Income": "13,425,000",
"BaseVar": "843,845,790",
"ECR before LimitedLiability": "127%",
"Economic Capital Ratio": "291%"
}
},
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "21,837,000",
"Assets, Current": "48,116,000",
"Assets, Non-Current": "5,778,000",
"Costs of Goods Sold": "53,857,000",
"Goodwill": "28,624,000",
"Liabilities, Current": "40,562,000",
"Liabilities, Non-Current": "8,226,000",
"Other Assets": "30,934,000",
"Other Compr. Net Income": "0",
"Other Expenses": "3,318,000",
"Other Liabilities": "41,491,000",
"Other Net Income": "0",
"Other Revenues": "99,870,000",
"Research and Development Exp.": "6,026,000"
},
"output_variables": {
"Liabilities": "90,279,000",
"Assets": "113,452,000",
"Expenses": "85,038,000",
"Revenues": "99,870,000",
"Stockholders Equity": "23,173,000",
"Net Income": "14,832,000",
"Comprehensive Net Income": "14,832,000",
"BaseVar": "876,630,020",
"ECR before LimitedLiability": "133%",
"Economic Capital Ratio": "296%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "23,594,000",
"Assets, Current": "50,928,000",
"Assets, Non-Current": "15,671,000",
"Costs of Goods Sold": "56,778,000",
"Goodwill": "29,605,000",
"Liabilities, Current": "42,123,000",
"Liabilities, Non-Current": "31,853,000",
"Other Assets": "20,229,000",
"Other Compr. Net Income": "-3,142,000",
"Other Expenses": "4,431,000",
"Other Liabilities": "22,221,000",
"Other Net Income": "0",
"Other Revenues": "106,916,000",
"Research and Development Exp.": "6,258,000"
},
"output_variables": {
"Liabilities": "96,197,000",
"Assets": "116,433,000",
"Expenses": "91,061,000",
"Revenues": "106,916,000",
"Stockholders Equity": "20,236,000",
"Net Income": "15,855,000",
"Comprehensive Net Income": "12,713,000",
"BaseVar": "949,003,610",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "278%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "23,553,000",
"Assets, Current": "49,433,000",
"Assets, Non-Current": "17,833,000",
"Costs of Goods Sold": "54,209,000",
"Goodwill": "33,034,000",
"Liabilities, Current": "43,625,000",
"Liabilities, Non-Current": "31,695,000",
"Other Assets": "18,913,000",
"Other Compr. Net Income": "-3,873,000",
"Other Expenses": "3,839,000",
"Other Liabilities": "24,909,000",
"Other Net Income": "0",
"Other Revenues": "104,507,000",
"Research and Development Exp.": "6,302,000"
},
"output_variables": {
"Liabilities": "100,229,000",
"Assets": "119,213,000",
"Expenses": "87,903,000",
"Revenues": "104,507,000",
"Stockholders Equity": "18,984,000",
"Net Income": "16,604,000",
"Comprehensive Net Income": "12,731,000",
"BaseVar": "932,146,770",
"ECR before LimitedLiability": "106%",
"Economic Capital Ratio": "274%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "23,502,000",
"Assets, Current": "51,350,000",
"Assets, Non-Current": "17,394,000",
"Costs of Goods Sold": "51,246,000",
"Goodwill": "35,055,000",
"Liabilities, Current": "40,154,000",
"Liabilities, Non-Current": "42,790,000",
"Other Assets": "22,424,000",
"Other Compr. Net Income": "4,158,000",
"Other Expenses": "2,294,000",
"Other Liabilities": "20,350,000",
"Other Net Income": "0",
"Other Revenues": "99,751,000",
"Research and Development Exp.": "6,226,000"
},
"output_variables": {
"Liabilities": "103,294,000",
"Assets": "126,223,000",
"Expenses": "83,268,000",
"Revenues": "99,751,000",
"Stockholders Equity": "22,929,000",
"Net Income": "16,483,000",
"Comprehensive Net Income": "20,641,000",
"BaseVar": "899,030,130",
"ECR before LimitedLiability": "161%",
"Economic Capital Ratio": "317%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "23,180,000",
"Assets, Current": "49,422,000",
"Assets, Non-Current": "16,712,000",
"Costs of Goods Sold": "46,386,000",
"Goodwill": "33,660,000",
"Liabilities, Current": "39,600,000",
"Liabilities, Non-Current": "43,965,000",
"Other Assets": "17,738,000",
"Other Compr. Net Income": "-6,274,000",
"Other Expenses": "2,038,000",
"Other Liabilities": "21,953,000",
"Other Net Income": "-3,729,000",
"Other Revenues": "92,793,000",
"Research and Development Exp.": "5,437,000"
},
"output_variables": {
"Liabilities": "105,518,000",
"Assets": "117,532,000",
"Expenses": "77,041,000",
"Revenues": "92,793,000",
"Stockholders Equity": "12,014,000",
"Net Income": "12,023,000",
"Comprehensive Net Income": "5,749,000",
"BaseVar": "865,042,030",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "225%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 2.2477342364346473,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0000051143.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0000051143.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0000051143.svg"
},
{
"company_id": "0001001288",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001001288.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001001288.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001001288_main_keyfigs.svg",
"name": "Lexmark International INC KY",
"rank": 18,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Lexmark International INC KY are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lexmark International INC KY compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 177% points.The greatest weakness of Lexmark International INC KY is the variable Costs of Goods Sold, reducing the Economic Capital Ratio by 338% points.
The company's Economic Capital Ratio, given in the ranking table, is 205%, being 11% points above the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001001288_2015_Lexmark_International_INC_KY.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Current": "14.8",
"Liabilities": "14.9",
"Assets": "5.58",
"Stockholders Equity": "-41.1",
"ECR before LimitedLiability": "-13.3",
"Other Liabilities": "-4.22",
"Liabilities, Non-Current": "4.17",
"Assets, Current": "2.77",
"Goodwill": "2.80",
"Assets, Non-Current": "1.02",
"Administrative and Marketing Exp.": "106",
"Expenses": "-86.7",
"Revenues": "242",
"Net Income": "-67.6",
"Costs of Goods Sold": "-430",
"Other Expenses": "136",
"Research and Development Exp.": "18.6",
"Other Revenues": "242",
"Other Net Income": "-470",
"Comprehensive Net Income": "-67.6",
"Economic Capital Ratio": "-10.9"
},
"2011": {
"Liabilities, Current": "21.8",
"Liabilities": "14.0",
"Assets": "-2.62",
"Stockholders Equity": "-46.4",
"ECR before LimitedLiability": "85.6",
"Liabilities, Non-Current": "8.32",
"Other Liabilities": "-19.9",
"Goodwill": "-0.907",
"Assets, Current": "-1.93",
"Costs of Goods Sold": "-393",
"Expenses": "-44.4",
"Revenues": "237",
"Net Income": "92.3",
"Administrative and Marketing Exp.": "103",
"Research and Development Exp.": "81.9",
"Other Expenses": "88.4",
"Other Revenues": "237",
"Comprehensive Net Income": "89.8",
"Other Net Income": "-337",
"Other Compr. Net Income": "-14.8",
"Economic Capital Ratio": "36.9"
},
"2012": {
"Liabilities, Non-Current": "9.59",
"Liabilities": "13.6",
"Assets": "-12.6",
"Stockholders Equity": "-37.0",
"ECR before LimitedLiability": "65.9",
"Liabilities, Current": "14.6",
"Other Liabilities": "-12.2",
"Goodwill": "-3.59",
"Assets, Current": "-10.2",
"Administrative and Marketing Exp.": "77.8",
"Expenses": "-37.6",
"Revenues": "207",
"Net Income": "66.0",
"Costs of Goods Sold": "-363",
"Other Expenses": "60.7",
"Research and Development Exp.": "57.7",
"Other Revenues": "207",
"Comprehensive Net Income": "67.4",
"Other Net Income": "-330",
"Other Compr. Net Income": "6.74",
"Economic Capital Ratio": "20.2"
},
"2013": {
"Liabilities, Non-Current": "9.49",
"Liabilities": "13.8",
"Assets": "-3.18",
"Stockholders Equity": "-37.6",
"ECR before LimitedLiability": "89.7",
"Other Liabilities": "-21.5",
"Liabilities, Current": "21.5",
"Assets, Current": "-2.47",
"Goodwill": "-0.914",
"Costs of Goods Sold": "-325",
"Expenses": "-22.3",
"Revenues": "219",
"Net Income": "94.3",
"Other Expenses": "27.5",
"Research and Development Exp.": "84.3",
"Administrative and Marketing Exp.": "107",
"Other Revenues": "219",
"Other Net Income": "-279",
"Comprehensive Net Income": "92.6",
"Other Compr. Net Income": "-7.52",
"Economic Capital Ratio": "37.0"
},
"2014": {
"Liabilities, Current": "10.3",
"Liabilities": "10.2",
"Stockholders Equity": "-37.2",
"ECR before LimitedLiability": "53.7",
"Liabilities, Non-Current": "7.45",
"Other Liabilities": "-8.53",
"Other Assets": "-2.06",
"Assets": "-22.4",
"Assets, Current": "-19.4",
"Goodwill": "-2.28",
"Other Revenues": "177",
"Revenues": "177",
"Net Income": "51.5",
"Administrative and Marketing Exp.": "58.0",
"Other Compr. Net Income": "-11.3",
"Comprehensive Net Income": "48.4",
"Other Expenses": "35.3",
"Costs of Goods Sold": "-338",
"Other Net Income": "-319",
"Research and Development Exp.": "32.9",
"Economic Capital Ratio": "10.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001001288_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "701,200",
"Assets, Current": "2,269,600",
"Assets, Non-Current": "172,400",
"Costs of Goods Sold": "2,680,200",
"Goodwill": "340,400",
"Liabilities, Current": "1,246,300",
"Liabilities, Non-Current": "415,500",
"Other Assets": "922,800",
"Other Compr. Net Income": "0",
"Other Expenses": "110,500",
"Other Liabilities": "649,100",
"Other Net Income": "1,200",
"Other Revenues": "4,199,700",
"Research and Development Exp.": "369,000"
},
"output_variables": {
"Liabilities": "2,310,900",
"Assets": "3,705,200",
"Expenses": "3,860,900",
"Revenues": "4,199,700",
"Stockholders Equity": "1,394,300",
"Net Income": "340,000",
"Comprehensive Net Income": "340,000",
"BaseVar": "36,786,992",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "284%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "761,200",
"Assets, Current": "2,208,800",
"Assets, Non-Current": "160,300",
"Costs of Goods Sold": "2,592,400",
"Goodwill": "367,600",
"Liabilities, Current": "1,123,300",
"Liabilities, Non-Current": "0",
"Other Assets": "900,300",
"Other Compr. Net Income": "-80,200",
"Other Expenses": "94,700",
"Other Liabilities": "1,122,000",
"Other Net Income": "-29,300",
"Other Revenues": "4,173,000",
"Research and Development Exp.": "374,500"
},
"output_variables": {
"Liabilities": "2,245,300",
"Assets": "3,637,000",
"Expenses": "3,822,800",
"Revenues": "4,173,000",
"Stockholders Equity": "1,391,700",
"Net Income": "320,900",
"Comprehensive Net Income": "240,700",
"BaseVar": "36,902,357",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "263%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "804,100",
"Assets, Current": "1,921,600",
"Assets, Non-Current": "142,000",
"Costs of Goods Sold": "2,397,600",
"Goodwill": "608,200",
"Liabilities, Current": "1,443,100",
"Liabilities, Non-Current": "0",
"Other Assets": "851,600",
"Other Compr. Net Income": "20,200",
"Other Expenses": "87,800",
"Other Liabilities": "799,100",
"Other Net Income": "-29,100",
"Other Revenues": "3,797,600",
"Research and Development Exp.": "372,700"
},
"output_variables": {
"Liabilities": "2,242,200",
"Assets": "3,523,400",
"Expenses": "3,662,200",
"Revenues": "3,797,600",
"Stockholders Equity": "1,281,200",
"Net Income": "106,300",
"Comprehensive Net Income": "126,500",
"BaseVar": "34,345,929",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "234%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "810,100",
"Assets, Current": "1,971,700",
"Assets, Non-Current": "114,700",
"Costs of Goods Sold": "2,223,700",
"Goodwill": "714,000",
"Liabilities, Current": "1,146,900",
"Liabilities, Non-Current": "0",
"Other Assets": "819,100",
"Other Compr. Net Income": "-30,100",
"Other Expenses": "44,000",
"Other Liabilities": "1,104,300",
"Other Net Income": "-40,800",
"Other Revenues": "3,667,600",
"Research and Development Exp.": "287,200"
},
"output_variables": {
"Liabilities": "2,251,200",
"Assets": "3,619,500",
"Expenses": "3,365,000",
"Revenues": "3,667,600",
"Stockholders Equity": "1,368,300",
"Net Income": "261,800",
"Comprehensive Net Income": "231,700",
"BaseVar": "32,699,015",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "261%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "888,200",
"Assets, Current": "1,834,300",
"Assets, Non-Current": "142,600",
"Costs of Goods Sold": "2,300,700",
"Goodwill": "870,100",
"Liabilities, Current": "1,211,300",
"Liabilities, Non-Current": "0",
"Other Assets": "786,100",
"Other Compr. Net Income": "-56,400",
"Other Expenses": "52,200",
"Other Liabilities": "1,158,500",
"Other Net Income": "-35,800",
"Other Revenues": "3,710,500",
"Research and Development Exp.": "354,500"
},
"output_variables": {
"Liabilities": "2,369,800",
"Assets": "3,633,100",
"Expenses": "3,595,600",
"Revenues": "3,710,500",
"Stockholders Equity": "1,263,300",
"Net Income": "79,100",
"Comprehensive Net Income": "22,700",
"BaseVar": "34,000,327",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "205%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 2.0499843724987956,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001001288.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001001288.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001001288.svg"
},
{
"company_id": "0001114925",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001114925.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001114925.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001114925.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001114925_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001114925_main_keyfigs.svg",
"name": "Lantronix INC",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_computers/2014/backtesting_correlation/regression_0001114925.svg",
"report_text": "The relative strengths and weaknesses of Lantronix INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lantronix INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 141% points.The greatest weakness of Lantronix INC is the variable Other Revenues, reducing the Economic Capital Ratio by 272% points.
The company's Economic Capital Ratio, given in the ranking table, is 189%, being 5.1% points below the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001114925_2015_Lantronix_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "0.181",
"Liabilities": "0.585",
"Stockholders Equity": "-0.536",
"ECR before LimitedLiability": "6.01",
"Liabilities, Current": "0.267",
"Other Liabilities": "0.186",
"Goodwill": "0.786",
"Assets": "-2.74",
"Other Assets": "-1.17",
"Assets, Non-Current": "-1.04",
"Assets, Current": "-1.88",
"Administrative and Marketing Exp.": "-193",
"Expenses": "-39.4",
"Revenues": "-241",
"Net Income": "-0.216",
"Costs of Goods Sold": "38.6",
"Other Expenses": "23.3",
"Research and Development Exp.": "-23.9",
"Other Revenues": "-241",
"Other Net Income": "132",
"Economic Capital Ratio": "-39.7"
},
"2013": {
"Liabilities, Non-Current": "0.202",
"Liabilities": "0.746",
"Assets": "-3.79",
"Stockholders Equity": "-1.89",
"ECR before LimitedLiability": "3.11",
"Other Liabilities": "0.238",
"Liabilities, Current": "0.389",
"Other Assets": "-1.59",
"Assets, Current": "-3.14",
"Assets, Non-Current": "-1.08",
"Costs of Goods Sold": "42.7",
"Expenses": "-71.6",
"Revenues": "-272",
"Net Income": "1.55",
"Other Expenses": "5.90",
"Research and Development Exp.": "-10.2",
"Administrative and Marketing Exp.": "-182",
"Other Revenues": "-272",
"Other Net Income": "151",
"Comprehensive Net Income": "1.50",
"Economic Capital Ratio": "-49.6"
},
"2014": {
"Liabilities": "10.9",
"Stockholders Equity": "-6.63",
"ECR before LimitedLiability": "37.9",
"Liabilities, Non-Current": "5.76",
"Other Liabilities": "10.9",
"Other Assets": "-7.91",
"Assets": "-17.3",
"Assets, Current": "-12.8",
"Assets, Non-Current": "-3.73",
"Goodwill": "6.43",
"Administrative and Marketing Exp.": "-191",
"Expenses": "-34.1",
"Revenues": "-272",
"Net Income": "21.8",
"Costs of Goods Sold": "30.4",
"Research and Development Exp.": "-76.3",
"Other Expenses": "21.9",
"Other Revenues": "-272",
"Comprehensive Net Income": "22.4",
"Other Net Income": "141",
"Economic Capital Ratio": "-5.13"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001114925_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "17,684",
"Assets, Current": "21,174",
"Assets, Non-Current": "87",
"Costs of Goods Sold": "0",
"Goodwill": "9,488",
"Liabilities, Current": "10,195",
"Liabilities, Non-Current": "518",
"Other Assets": "1,896",
"Other Compr. Net Income": "0",
"Other Expenses": "510",
"Other Liabilities": "0",
"Other Net Income": "22,064",
"Other Revenues": "0",
"Research and Development Exp.": "6,910"
},
"output_variables": {
"Liabilities": "10,713",
"Assets": "32,645",
"Expenses": "25,104",
"Revenues": "0",
"Stockholders Equity": "21,932",
"Net Income": "-3,040",
"Comprehensive Net Income": "-3,040",
"BaseVar": "219,313",
"ECR before LimitedLiability": "-67%",
"Economic Capital Ratio": "174%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "17,990",
"Assets, Current": "17,621",
"Assets, Non-Current": "87",
"Costs of Goods Sold": "0",
"Goodwill": "9,488",
"Liabilities, Current": "9,099",
"Liabilities, Non-Current": "249",
"Other Assets": "2,163",
"Other Compr. Net Income": "0",
"Other Expenses": "113",
"Other Liabilities": "54",
"Other Net Income": "22,082",
"Other Revenues": "0",
"Research and Development Exp.": "6,748"
},
"output_variables": {
"Liabilities": "9,402",
"Assets": "29,359",
"Expenses": "24,851",
"Revenues": "0",
"Stockholders Equity": "19,957",
"Net Income": "-2,769",
"Comprehensive Net Income": "-2,769",
"BaseVar": "216,030",
"ECR before LimitedLiability": "-68%",
"Economic Capital Ratio": "174%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "16,355",
"Assets, Current": "19,182",
"Assets, Non-Current": "125",
"Costs of Goods Sold": "0",
"Goodwill": "9,488",
"Liabilities, Current": "10,378",
"Liabilities, Non-Current": "131",
"Other Assets": "1,887",
"Other Compr. Net Income": "0",
"Other Expenses": "89",
"Other Liabilities": "7.0",
"Other Net Income": "22,257",
"Other Revenues": "0",
"Research and Development Exp.": "6,746"
},
"output_variables": {
"Liabilities": "10,516",
"Assets": "30,682",
"Expenses": "23,190",
"Revenues": "0",
"Stockholders Equity": "20,166",
"Net Income": "-933",
"Comprehensive Net Income": "-933",
"BaseVar": "211,022",
"ECR before LimitedLiability": "11%",
"Economic Capital Ratio": "189%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 1.8916911793638649,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001114925.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001114925.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001114925.svg"
},
{
"company_id": "0001173752",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001173752.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001173752.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001173752_main_keyfigs.svg",
"name": "Aruba Networks INC",
"rank": 20,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Aruba Networks INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Aruba Networks INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 136% points.The greatest weakness of Aruba Networks INC is the variable Other Revenues, reducing the Economic Capital Ratio by 269% points.
The company's Economic Capital Ratio, given in the ranking table, is 178%, being 16% points below the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001173752_2015_Aruba_Networks_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "12.0",
"Stockholders Equity": "4.30",
"ECR before LimitedLiability": "197",
"Liabilities, Non-Current": "6.90",
"Other Liabilities": "5.34",
"Costs of Goods Sold": "85.5",
"Expenses": "44.1",
"Net Income": "197",
"Administrative and Marketing Exp.": "-165",
"Research and Development Exp.": "-72.2",
"Other Expenses": "199",
"Other Revenues": "-194",
"Revenues": "-194",
"Other Assets": "2.47",
"Assets, Current": "-17.9",
"Goodwill": "7.15",
"Assets, Non-Current": "3.94",
"Comprehensive Net Income": "197",
"Other Net Income": "235",
"Other Compr. Net Income": "2.02",
"Economic Capital Ratio": "149"
},
"2012": {
"Liabilities, Non-Current": "5.90",
"Liabilities": "15.2",
"Stockholders Equity": "9.02",
"ECR before LimitedLiability": "44.1",
"Liabilities, Current": "8.38",
"Other Liabilities": "1.89",
"Goodwill": "-3.00",
"Assets": "-2.24",
"Other Assets": "-2.71",
"Assets, Non-Current": "-2.32",
"Assets, Current": "6.82",
"Administrative and Marketing Exp.": "-137",
"Expenses": "-26.9",
"Revenues": "-232",
"Net Income": "35.9",
"Costs of Goods Sold": "43.7",
"Other Expenses": "35.1",
"Research and Development Exp.": "-60.7",
"Other Revenues": "-232",
"Comprehensive Net Income": "35.7",
"Other Net Income": "128",
"Economic Capital Ratio": "-1.60"
},
"2013": {
"Liabilities, Non-Current": "0.0436",
"Liabilities": "0.126",
"Stockholders Equity": "-0.0265",
"Liabilities, Current": "0.0351",
"Other Assets": "-1.17",
"Assets": "-7.16",
"Assets, Current": "0.0917",
"Assets, Non-Current": "-0.0253",
"Goodwill": "-2.58",
"Costs of Goods Sold": "16.1",
"Expenses": "-51.7",
"Revenues": "-238",
"Net Income": "2.30",
"Other Expenses": "-19.8",
"Research and Development Exp.": "-59.9",
"Administrative and Marketing Exp.": "-84.7",
"Other Revenues": "-238",
"ECR before LimitedLiability": "7.19",
"Other Net Income": "105",
"Comprehensive Net Income": "2.25",
"Economic Capital Ratio": "-45.5"
},
"2014": {
"Liabilities": "0.348",
"Stockholders Equity": "-4.43",
"ECR before LimitedLiability": "26.7",
"Liabilities, Non-Current": "0.120",
"Other Liabilities": "0.180",
"Other Assets": "-0.204",
"Assets": "-12.6",
"Assets, Current": "-0.232",
"Assets, Non-Current": "-0.113",
"Goodwill": "-0.173",
"Administrative and Marketing Exp.": "-136",
"Expenses": "-27.9",
"Revenues": "-269",
"Net Income": "13.7",
"Costs of Goods Sold": "27.0",
"Research and Development Exp.": "-88.7",
"Other Expenses": "7.21",
"Other Revenues": "-269",
"Comprehensive Net Income": "14.4",
"Other Net Income": "136",
"Economic Capital Ratio": "-16.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001173752_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "193,670",
"Assets, Current": "397,857",
"Assets, Non-Current": "2,093",
"Costs of Goods Sold": "0",
"Goodwill": "33,143",
"Liabilities, Current": "127,957",
"Liabilities, Non-Current": "757",
"Other Assets": "55,778",
"Other Compr. Net Income": "0",
"Other Expenses": "-71,635",
"Other Liabilities": "14,815",
"Other Net Income": "277,613",
"Other Revenues": "0",
"Research and Development Exp.": "84,890"
},
"output_variables": {
"Liabilities": "143,529",
"Assets": "488,871",
"Expenses": "206,925",
"Revenues": "0",
"Stockholders Equity": "345,342",
"Net Income": "70,688",
"Comprehensive Net Income": "70,688",
"BaseVar": "2,346,414",
"ECR before LimitedLiability": "242%",
"Economic Capital Ratio": "375%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "245,148",
"Assets, Current": "513,443",
"Assets, Non-Current": "10,905",
"Costs of Goods Sold": "0",
"Goodwill": "83,983",
"Liabilities, Current": "157,513",
"Liabilities, Non-Current": "2,118",
"Other Assets": "40,565",
"Other Compr. Net Income": "-1,532",
"Other Expenses": "22,411",
"Other Liabilities": "22,375",
"Other Net Income": "368,156",
"Other Revenues": "0",
"Research and Development Exp.": "109,448"
},
"output_variables": {
"Liabilities": "182,006",
"Assets": "648,896",
"Expenses": "377,007",
"Revenues": "0",
"Stockholders Equity": "466,890",
"Net Income": "-8,851",
"Comprehensive Net Income": "-10,383",
"BaseVar": "3,544,103",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "212%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "281,835",
"Assets, Current": "598,710",
"Assets, Non-Current": "6,530",
"Costs of Goods Sold": "0",
"Goodwill": "94,179",
"Liabilities, Current": "229,950",
"Liabilities, Non-Current": "8,990",
"Other Assets": "47,324",
"Other Compr. Net Income": "-135",
"Other Expenses": "35,383",
"Other Liabilities": "31,578",
"Other Net Income": "425,356",
"Other Revenues": "0",
"Research and Development Exp.": "139,746"
},
"output_variables": {
"Liabilities": "270,518",
"Assets": "746,743",
"Expenses": "456,964",
"Revenues": "0",
"Stockholders Equity": "476,225",
"Net Income": "-31,608",
"Comprehensive Net Income": "-31,743",
"BaseVar": "4,206,117",
"ECR before LimitedLiability": "-5.5%",
"Economic Capital Ratio": "178%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "334,839",
"Assets, Current": "483,505",
"Assets, Non-Current": "8,185",
"Costs of Goods Sold": "0",
"Goodwill": "86,747",
"Liabilities, Current": "239,501",
"Liabilities, Non-Current": "12,686",
"Other Assets": "51,223",
"Other Compr. Net Income": "17",
"Other Expenses": "29,620",
"Other Liabilities": "44,977",
"Other Net Income": "504,822",
"Other Revenues": "0",
"Research and Development Exp.": "169,328"
},
"output_variables": {
"Liabilities": "297,164",
"Assets": "629,660",
"Expenses": "533,787",
"Revenues": "0",
"Stockholders Equity": "332,496",
"Net Income": "-28,965",
"Comprehensive Net Income": "-28,948",
"BaseVar": "4,815,255",
"ECR before LimitedLiability": "-16%",
"Economic Capital Ratio": "178%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 1.7804183896449475,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001173752.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001173752.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001173752.svg"
},
{
"company_id": "0001043604",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001043604.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001043604.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001043604.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001043604_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001043604_main_keyfigs.svg",
"name": "Juniper Networks INC",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_computers/2014/backtesting_correlation/regression_0001043604.svg",
"report_text": "The relative strengths and weaknesses of Juniper Networks INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Juniper Networks INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 47% points.The greatest weakness of Juniper Networks INC is the variable Other Revenues, reducing the Economic Capital Ratio by 159% points.
The company's Economic Capital Ratio, given in the ranking table, is 178%, being 16% points below the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001043604_2015_Juniper_Networks_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Other Liabilities": "11.6",
"Liabilities": "19.2",
"Assets": "2.36",
"Stockholders Equity": "31.9",
"ECR before LimitedLiability": "6.09",
"Liabilities, Current": "1.40",
"Liabilities, Non-Current": "7.20",
"Goodwill": "2.52",
"Assets, Current": "0.275",
"Other Assets": "-0.505",
"Administrative and Marketing Exp.": "-35.0",
"Expenses": "-4.99",
"Revenues": "-187",
"Net Income": "-26.2",
"Other Expenses": "25.1",
"Costs of Goods Sold": "82.6",
"Research and Development Exp.": "-64.2",
"Other Revenues": "-187",
"Other Net Income": "102",
"Comprehensive Net Income": "-26.2",
"Economic Capital Ratio": "8.44"
},
"2010": {
"Liabilities, Current": "-4.81",
"Liabilities": "9.84",
"Assets": "-26.5",
"Stockholders Equity": "28.9",
"ECR before LimitedLiability": "30.3",
"Other Liabilities": "6.90",
"Liabilities, Non-Current": "7.62",
"Assets, Current": "-3.86",
"Goodwill": "-21.2",
"Other Assets": "1.72",
"Administrative and Marketing Exp.": "-27.6",
"Expenses": "31.1",
"Revenues": "-146",
"Net Income": "20.1",
"Costs of Goods Sold": "53.8",
"Other Expenses": "90.7",
"Research and Development Exp.": "-70.6",
"Other Revenues": "-146",
"Other Net Income": "150",
"Comprehensive Net Income": "20.1",
"Economic Capital Ratio": "32.8"
},
"2011": {
"Liabilities": "9.59",
"Stockholders Equity": "34.8",
"ECR before LimitedLiability": "121",
"Liabilities, Non-Current": "3.73",
"Other Liabilities": "5.47",
"Goodwill": "-10.3",
"Assets": "-16.8",
"Assets, Non-Current": "-1.23",
"Assets, Current": "-2.53",
"Costs of Goods Sold": "63.6",
"Expenses": "37.5",
"Revenues": "-128",
"Net Income": "83.6",
"Administrative and Marketing Exp.": "1.84",
"Research and Development Exp.": "-55.1",
"Other Expenses": "34.4",
"Other Revenues": "-128",
"Comprehensive Net Income": "85.4",
"Other Net Income": "129",
"Other Compr. Net Income": "1.51",
"Economic Capital Ratio": "72.8"
},
"2012": {
"Liabilities, Non-Current": "-9.49",
"Liabilities": "-6.39",
"Assets": "7.91",
"Stockholders Equity": "27.3",
"ECR before LimitedLiability": "86.8",
"Liabilities, Current": "3.59",
"Other Liabilities": "-0.799",
"Goodwill": "4.93",
"Assets, Non-Current": "0.958",
"Administrative and Marketing Exp.": "4.37",
"Expenses": "45.0",
"Revenues": "-122",
"Net Income": "69.6",
"Costs of Goods Sold": "67.3",
"Other Expenses": "34.0",
"Research and Development Exp.": "-53.7",
"Other Revenues": "-122",
"Comprehensive Net Income": "73.1",
"Other Net Income": "86.5",
"Other Compr. Net Income": "3.05",
"Economic Capital Ratio": "41.1"
},
"2013": {
"Liabilities, Non-Current": "-12.3",
"Liabilities": "-6.92",
"Stockholders Equity": "22.4",
"ECR before LimitedLiability": "113",
"Liabilities, Current": "4.94",
"Other Assets": "-0.175",
"Assets": "-6.26",
"Assets, Non-Current": "-1.32",
"Goodwill": "-3.91",
"Costs of Goods Sold": "60.5",
"Expenses": "51.1",
"Revenues": "-118",
"Net Income": "95.5",
"Other Expenses": "1.41",
"Research and Development Exp.": "-34.9",
"Administrative and Marketing Exp.": "27.3",
"Other Revenues": "-118",
"Other Net Income": "113",
"Comprehensive Net Income": "103",
"Other Compr. Net Income": "5.97",
"Economic Capital Ratio": "60.1"
},
"2014": {
"Liabilities": "-0.104",
"Stockholders Equity": "0.382",
"ECR before LimitedLiability": "26.7",
"Liabilities, Non-Current": "-0.210",
"Other Liabilities": "0.105",
"Assets": "0.927",
"Assets, Current": "-0.229",
"Assets, Non-Current": "0.492",
"Goodwill": "1.16",
"Administrative and Marketing Exp.": "5.51",
"Expenses": "0.696",
"Revenues": "-159",
"Net Income": "3.01",
"Costs of Goods Sold": "10.0",
"Research and Development Exp.": "-17.4",
"Other Expenses": "-82.7",
"Other Revenues": "-159",
"Comprehensive Net Income": "2.11",
"Other Net Income": "47.4",
"Other Compr. Net Income": "-0.199",
"Economic Capital Ratio": "-16.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001043604_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Administrative and Marketing Exp.": "893,497",
"Assets, Current": "2,878,959",
"Assets, Non-Current": "518,930",
"Costs of Goods Sold": "0",
"Goodwill": "3,672,436",
"Liabilities, Current": "1,375,785",
"Liabilities, Non-Current": "0",
"Other Assets": "519,938",
"Other Compr. Net Income": "0",
"Other Expenses": "409,043",
"Other Liabilities": "0",
"Other Net Income": "2,159,476",
"Other Revenues": "0",
"Research and Development Exp.": "741,708"
},
"output_variables": {
"Liabilities": "1,375,785",
"Assets": "7,590,263",
"Expenses": "2,044,248",
"Revenues": "0",
"Stockholders Equity": "6,214,478",
"Net Income": "115,228",
"Comprehensive Net Income": "115,228",
"BaseVar": "22,096,628",
"ECR before LimitedLiability": "91%",
"Economic Capital Ratio": "262%"
}
},
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "1,034,931",
"Assets, Current": "3,214,370",
"Assets, Non-Current": "590,644",
"Costs of Goods Sold": "0",
"Goodwill": "4,049,610",
"Liabilities, Current": "1,471,976",
"Liabilities, Non-Current": "0",
"Other Assets": "613,227",
"Other Compr. Net Income": "0",
"Other Expenses": "180,158",
"Other Liabilities": "0",
"Other Net Income": "2,752,317",
"Other Revenues": "0",
"Research and Development Exp.": "917,855"
},
"output_variables": {
"Liabilities": "1,471,976",
"Assets": "8,467,851",
"Expenses": "2,132,944",
"Revenues": "0",
"Stockholders Equity": "6,995,875",
"Net Income": "619,373",
"Comprehensive Net Income": "619,373",
"BaseVar": "25,439,157",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "328%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "1,180,192",
"Assets, Current": "4,439,661",
"Assets, Non-Current": "816,013",
"Costs of Goods Sold": "0",
"Goodwill": "4,051,258",
"Liabilities, Current": "1,466,703",
"Liabilities, Non-Current": "0",
"Other Assets": "676,888",
"Other Compr. Net Income": "0",
"Other Expenses": "189,788",
"Other Liabilities": "0",
"Other Net Income": "2,821,782",
"Other Revenues": "0",
"Research and Development Exp.": "1,026,790"
},
"output_variables": {
"Liabilities": "1,466,703",
"Assets": "9,983,820",
"Expenses": "2,396,770",
"Revenues": "0",
"Stockholders Equity": "8,517,117",
"Net Income": "425,012",
"Comprehensive Net Income": "425,012",
"BaseVar": "27,590,994",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "299%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "1,245,600",
"Assets, Current": "3,600,700",
"Assets, Non-Current": "1,126,400",
"Costs of Goods Sold": "0",
"Goodwill": "4,186,700",
"Liabilities, Current": "1,422,000",
"Liabilities, Non-Current": "1,068,300",
"Other Assets": "918,300",
"Other Compr. Net Income": "22,300",
"Other Expenses": "158,500",
"Other Liabilities": "342,300",
"Other Net Income": "2,692,200",
"Other Revenues": "0",
"Research and Development Exp.": "1,101,600"
},
"output_variables": {
"Liabilities": "2,832,600",
"Assets": "9,832,100",
"Expenses": "2,505,700",
"Revenues": "0",
"Stockholders Equity": "6,999,500",
"Net Income": "186,500",
"Comprehensive Net Income": "208,800",
"BaseVar": "28,204,988",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "255%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "1,293,200",
"Assets, Current": "3,703,900",
"Assets, Non-Current": "1,485,700",
"Costs of Goods Sold": "0",
"Goodwill": "4,164,600",
"Liabilities, Current": "1,441,400",
"Liabilities, Non-Current": "1,218,900",
"Other Assets": "971,800",
"Other Compr. Net Income": "59,900",
"Other Expenses": "124,800",
"Other Liabilities": "363,500",
"Other Net Income": "2,901,000",
"Other Revenues": "0",
"Research and Development Exp.": "1,043,200"
},
"output_variables": {
"Liabilities": "3,023,800",
"Assets": "10,326,000",
"Expenses": "2,461,200",
"Revenues": "0",
"Stockholders Equity": "7,302,200",
"Net Income": "439,800",
"Comprehensive Net Income": "499,700",
"BaseVar": "29,393,499",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "284%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "1,254,700",
"Assets, Current": "2,971,900",
"Assets, Non-Current": "1,437,000",
"Costs of Goods Sold": "0",
"Goodwill": "3,043,900",
"Liabilities, Current": "1,527,700",
"Liabilities, Non-Current": "1,661,400",
"Other Assets": "950,300",
"Other Compr. Net Income": "-78,400",
"Other Expenses": "1,265,000",
"Other Liabilities": "294,900",
"Other Net Income": "3,191,600",
"Other Revenues": "0",
"Research and Development Exp.": "1,006,200"
},
"output_variables": {
"Liabilities": "3,484,000",
"Assets": "8,403,100",
"Expenses": "3,525,900",
"Revenues": "0",
"Stockholders Equity": "4,919,100",
"Net Income": "-334,300",
"Comprehensive Net Income": "-412,700",
"BaseVar": "34,418,371",
"ECR before LimitedLiability": "-17%",
"Economic Capital Ratio": "178%"
}
}
},
"top_rated": false,
"trend": -11.0,
"value": 1.7803194803180231,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001043604.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001043604.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001043604.svg"
},
{
"company_id": "0001017303",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001017303.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001017303.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001017303.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001017303_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001017303_main_keyfigs.svg",
"name": "Transact Technologies Inc",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_computers/2014/backtesting_correlation/regression_0001017303.svg",
"report_text": "The relative strengths and weaknesses of Transact Technologies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Transact Technologies Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 120% points.The greatest weakness of Transact Technologies Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 238% points.
The company's Economic Capital Ratio, given in the ranking table, is 177%, being 17% points below the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001017303_2015_Transact_Technologies_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "23.4",
"Liabilities": "33.9",
"Stockholders Equity": "10.7",
"ECR before LimitedLiability": "187",
"Other Liabilities": "11.5",
"Costs of Goods Sold": "101",
"Expenses": "20.5",
"Net Income": "179",
"Administrative and Marketing Exp.": "-108",
"Research and Development Exp.": "12.4",
"Other Expenses": "27.6",
"Other Revenues": "-223",
"Revenues": "-223",
"Other Assets": "16.9",
"Assets, Current": "-12.0",
"Goodwill": "3.64",
"Assets, Non-Current": "-14.1",
"Comprehensive Net Income": "182",
"Other Net Income": "245",
"Other Compr. Net Income": "2.34",
"Economic Capital Ratio": "138"
},
"2012": {
"Liabilities, Non-Current": "3.80",
"Liabilities": "22.8",
"Stockholders Equity": "10.6",
"ECR before LimitedLiability": "152",
"Liabilities, Current": "12.7",
"Other Liabilities": "7.62",
"Administrative and Marketing Exp.": "-80.4",
"Expenses": "29.0",
"Net Income": "143",
"Costs of Goods Sold": "111",
"Research and Development Exp.": "14.7",
"Other Revenues": "-202",
"Revenues": "-202",
"Goodwill": "2.70",
"Assets, Non-Current": "-6.36",
"Other Assets": "7.36",
"Assets, Current": "-7.44",
"Comprehensive Net Income": "144",
"Other Net Income": "204",
"Other Compr. Net Income": "1.16",
"Economic Capital Ratio": "107"
},
"2013": {
"Liabilities, Non-Current": "8.53",
"Liabilities": "42.0",
"Assets": "8.22",
"Stockholders Equity": "8.19",
"ECR before LimitedLiability": "201",
"Other Liabilities": "11.8",
"Liabilities, Current": "25.7",
"Other Assets": "16.8",
"Assets, Current": "-9.82",
"Assets, Non-Current": "-12.6",
"Costs of Goods Sold": "106",
"Expenses": "31.6",
"Revenues": "-235",
"Net Income": "195",
"Other Expenses": "-24.8",
"Research and Development Exp.": "21.8",
"Administrative and Marketing Exp.": "-60.3",
"Other Revenues": "-235",
"Other Net Income": "268",
"Comprehensive Net Income": "195",
"Economic Capital Ratio": "149"
},
"2014": {
"Liabilities": "0.703",
"Stockholders Equity": "0.279",
"ECR before LimitedLiability": "26.0",
"Liabilities, Non-Current": "0.174",
"Other Liabilities": "0.413",
"Other Assets": "-0.928",
"Assets": "-0.738",
"Assets, Current": "0.214",
"Assets, Non-Current": "1.38",
"Goodwill": "-0.414",
"Administrative and Marketing Exp.": "-132",
"Expenses": "-16.2",
"Revenues": "-238",
"Net Income": "6.53",
"Costs of Goods Sold": "26.7",
"Research and Development Exp.": "1.27",
"Other Expenses": "-1.01",
"Other Revenues": "-238",
"Comprehensive Net Income": "6.98",
"Other Net Income": "120",
"Economic Capital Ratio": "-17.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001017303_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "14,035",
"Assets, Current": "33,054",
"Assets, Non-Current": "9,686",
"Costs of Goods Sold": "0",
"Goodwill": "5,379",
"Liabilities, Current": "5,832",
"Liabilities, Non-Current": "1,595",
"Other Assets": "-5,379",
"Other Compr. Net Income": "0",
"Other Expenses": "2,516",
"Other Liabilities": "0",
"Other Net Income": "24,626",
"Other Revenues": "19",
"Research and Development Exp.": "3,418"
},
"output_variables": {
"Liabilities": "7,427",
"Assets": "42,740",
"Expenses": "19,969",
"Revenues": "19",
"Stockholders Equity": "35,313",
"Net Income": "4,676",
"Comprehensive Net Income": "4,676",
"BaseVar": "212,016",
"ECR before LimitedLiability": "227%",
"Economic Capital Ratio": "364%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "14,470",
"Assets, Current": "35,699",
"Assets, Non-Current": "9,529",
"Costs of Goods Sold": "0",
"Goodwill": "4,949",
"Liabilities, Current": "10,207",
"Liabilities, Non-Current": "1,652",
"Other Assets": "-4,949",
"Other Compr. Net Income": "16",
"Other Expenses": "3,635",
"Other Liabilities": "0",
"Other Net Income": "25,982",
"Other Revenues": "-17",
"Research and Development Exp.": "4,239"
},
"output_variables": {
"Liabilities": "11,859",
"Assets": "45,228",
"Expenses": "22,344",
"Revenues": "-17",
"Stockholders Equity": "33,369",
"Net Income": "3,621",
"Comprehensive Net Income": "3,637",
"BaseVar": "231,168",
"ECR before LimitedLiability": "165%",
"Economic Capital Ratio": "321%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "13,934",
"Assets, Current": "32,221",
"Assets, Non-Current": "8,187",
"Costs of Goods Sold": "0",
"Goodwill": "4,477",
"Liabilities, Current": "7,350",
"Liabilities, Non-Current": "537",
"Other Assets": "-4,477",
"Other Compr. Net Income": "-8.0",
"Other Expenses": "2,072",
"Other Liabilities": "0",
"Other Net Income": "25,092",
"Other Revenues": "-86",
"Research and Development Exp.": "4,065"
},
"output_variables": {
"Liabilities": "7,887",
"Assets": "40,408",
"Expenses": "20,071",
"Revenues": "-86",
"Stockholders Equity": "32,521",
"Net Income": "4,935",
"Comprehensive Net Income": "4,927",
"BaseVar": "213,774",
"ECR before LimitedLiability": "238%",
"Economic Capital Ratio": "372%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "15,676",
"Assets, Current": "27,997",
"Assets, Non-Current": "7,494",
"Costs of Goods Sold": "0",
"Goodwill": "3,962",
"Liabilities, Current": "9,636",
"Liabilities, Non-Current": "461",
"Other Assets": "-3,962",
"Other Compr. Net Income": "-9.0",
"Other Expenses": "4,072",
"Other Liabilities": "0",
"Other Net Income": "21,711",
"Other Revenues": "-82",
"Research and Development Exp.": "4,302"
},
"output_variables": {
"Liabilities": "10,097",
"Assets": "35,491",
"Expenses": "24,050",
"Revenues": "-82",
"Stockholders Equity": "25,394",
"Net Income": "-2,421",
"Comprehensive Net Income": "-2,430",
"BaseVar": "214,914",
"ECR before LimitedLiability": "-34%",
"Economic Capital Ratio": "177%"
}
}
},
"top_rated": false,
"trend": -17.0,
"value": 1.772769292811049,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001017303.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001017303.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001017303.svg"
},
{
"company_id": "0001316625",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001316625.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001316625.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001316625_main_keyfigs.svg",
"name": "Silicon Graphics International Corp",
"rank": 23,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Silicon Graphics International Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Silicon Graphics International Corp compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 162% points.The greatest weakness of Silicon Graphics International Corp is the variable Costs of Goods Sold, reducing the Economic Capital Ratio by 497% points.
The company's Economic Capital Ratio, given in the ranking table, is 164%, being 30% points below the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001316625_2015_Silicon_Graphics_International_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "0.245",
"Liabilities": "0.787",
"Stockholders Equity": "-38.2",
"ECR before LimitedLiability": "8.95",
"Liabilities, Current": "0.594",
"Goodwill": "-0.995",
"Assets": "-30.8",
"Other Assets": "-0.680",
"Assets, Non-Current": "-0.321",
"Assets, Current": "-11.3",
"Administrative and Marketing Exp.": "77.5",
"Expenses": "-98.8",
"Revenues": "174",
"Net Income": "21.7",
"Costs of Goods Sold": "-604",
"Other Expenses": "41.7",
"Research and Development Exp.": "28.9",
"Other Revenues": "174",
"Comprehensive Net Income": "22.2",
"Other Net Income": "-417",
"Economic Capital Ratio": "-36.8"
},
"2013": {
"Liabilities, Non-Current": "9.04",
"Liabilities": "10.9",
"Stockholders Equity": "-93.4",
"ECR before LimitedLiability": "17.6",
"Liabilities, Current": "10.6",
"Other Assets": "-15.0",
"Assets": "-50.0",
"Assets, Current": "-37.5",
"Assets, Non-Current": "-5.40",
"Goodwill": "-25.3",
"Costs of Goods Sold": "-919",
"Expenses": "-178",
"Revenues": "188",
"Net Income": "47.7",
"Other Expenses": "15.5",
"Research and Development Exp.": "51.1",
"Administrative and Marketing Exp.": "148",
"Other Revenues": "188",
"Other Net Income": "-525",
"Comprehensive Net Income": "47.0",
"Economic Capital Ratio": "-35.1"
},
"2014": {
"Liabilities, Current": "-0.461",
"Liabilities": "-1.09",
"Assets": "-13.9",
"Stockholders Equity": "-11.3",
"ECR before LimitedLiability": "12.8",
"Liabilities, Non-Current": "-0.336",
"Other Liabilities": "-0.457",
"Other Assets": "-5.12",
"Assets, Current": "-12.2",
"Goodwill": "-8.02",
"Administrative and Marketing Exp.": "96.5",
"Expenses": "-28.3",
"Revenues": "162",
"Net Income": "29.0",
"Costs of Goods Sold": "-497",
"Research and Development Exp.": "34.3",
"Other Expenses": "56.7",
"Other Revenues": "162",
"Comprehensive Net Income": "29.2",
"Other Net Income": "-349",
"Economic Capital Ratio": "-30.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001316625_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "150,435",
"Assets, Current": "395,365",
"Assets, Non-Current": "44,882",
"Costs of Goods Sold": "559,170",
"Goodwill": "8,675",
"Liabilities, Current": "282,405",
"Liabilities, Non-Current": "27,382",
"Other Assets": "47,958",
"Other Compr. Net Income": "0",
"Other Expenses": "3,470",
"Other Liabilities": "76,201",
"Other Net Income": "-2,017",
"Other Revenues": "752,987",
"Research and Development Exp.": "62,356"
},
"output_variables": {
"Liabilities": "385,988",
"Assets": "496,880",
"Expenses": "775,431",
"Revenues": "752,987",
"Stockholders Equity": "110,892",
"Net Income": "-24,461",
"Comprehensive Net Income": "-24,461",
"BaseVar": "6,853,957",
"ECR before LimitedLiability": "-34%",
"Economic Capital Ratio": "177%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "133,047",
"Assets, Current": "332,622",
"Assets, Non-Current": "32,753",
"Costs of Goods Sold": "578,175",
"Goodwill": "0",
"Liabilities, Current": "201,756",
"Liabilities, Non-Current": "13,939",
"Other Assets": "42,478",
"Other Compr. Net Income": "-671",
"Other Expenses": "-3,575",
"Other Liabilities": "61,904",
"Other Net Income": "-1,789",
"Other Revenues": "767,227",
"Research and Development Exp.": "60,611"
},
"output_variables": {
"Liabilities": "277,599",
"Assets": "407,853",
"Expenses": "768,258",
"Revenues": "767,227",
"Stockholders Equity": "130,254",
"Net Income": "-2,820",
"Comprehensive Net Income": "-3,491",
"BaseVar": "6,786,716",
"ECR before LimitedLiability": "10%",
"Economic Capital Ratio": "189%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "128,477",
"Assets, Current": "262,982",
"Assets, Non-Current": "44,396",
"Costs of Goods Sold": "391,539",
"Goodwill": "0",
"Liabilities, Current": "205,512",
"Liabilities, Non-Current": "18,921",
"Other Assets": "57,560",
"Other Compr. Net Income": "-1,737",
"Other Expenses": "1,263",
"Other Liabilities": "58,353",
"Other Net Income": "2,045",
"Other Revenues": "529,946",
"Research and Development Exp.": "63,526"
},
"output_variables": {
"Liabilities": "282,786",
"Assets": "364,938",
"Expenses": "584,805",
"Revenues": "529,946",
"Stockholders Equity": "82,152",
"Net Income": "-52,814",
"Comprehensive Net Income": "-54,551",
"BaseVar": "5,010,515",
"ECR before LimitedLiability": "-128%",
"Economic Capital Ratio": "164%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.6414286937359714,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001316625.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001316625.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001316625.svg"
},
{
"company_id": "0001180079",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001180079.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001180079.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001180079_main_keyfigs.svg",
"name": "Itron Networked Solutions Inc",
"rank": 24,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Itron Networked Solutions Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Itron Networked Solutions Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 18% points.The greatest weakness of Itron Networked Solutions Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 163%, being 31% points below the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001180079_2015_Itron_Networked_Solutions_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities": "0.175",
"Stockholders Equity": "5.34",
"ECR before LimitedLiability": "-3.65",
"Liabilities, Current": "0.307",
"Other Assets": "24.3",
"Assets": "26.5",
"Assets, Current": "6.18",
"Assets, Non-Current": "-0.802",
"Goodwill": "-2.93",
"Costs of Goods Sold": "14.9",
"Expenses": "-7.14",
"Revenues": "-49.1",
"Net Income": "-14.9",
"Other Expenses": "3.07",
"Research and Development Exp.": "-10.9",
"Administrative and Marketing Exp.": "-3.00",
"Other Revenues": "-49.1",
"Other Net Income": "20.0",
"Comprehensive Net Income": "-14.4",
"Other Compr. Net Income": "0.0982",
"Economic Capital Ratio": "-56.3"
},
"2014": {
"Liabilities, Current": "0.431",
"Liabilities": "6.55",
"Stockholders Equity": "-4.81",
"ECR before LimitedLiability": "11.7",
"Other Liabilities": "5.18",
"Other Assets": "18.1",
"Assets": "16.3",
"Assets, Current": "1.71",
"Assets, Non-Current": "-0.515",
"Goodwill": "-1.80",
"Administrative and Marketing Exp.": "-1.41",
"Expenses": "2.87",
"Revenues": "-13.1",
"Net Income": "-13.1",
"Costs of Goods Sold": "9.18",
"Research and Development Exp.": "-8.21",
"Other Expenses": "5.93",
"Other Revenues": "-13.1",
"Comprehensive Net Income": "-13.1",
"Other Net Income": "-2.64",
"Economic Capital Ratio": "-31.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001180079_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "80,091",
"Assets, Current": "262,144",
"Assets, Non-Current": "1,567",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "166,683",
"Liabilities, Non-Current": "0",
"Other Assets": "252,640",
"Other Compr. Net Income": "266",
"Other Expenses": "224",
"Other Liabilities": "0",
"Other Net Income": "90,526",
"Other Revenues": "0",
"Research and Development Exp.": "77,018"
},
"output_variables": {
"Liabilities": "166,683",
"Assets": "516,351",
"Expenses": "157,333",
"Revenues": "0",
"Stockholders Equity": "349,668",
"Net Income": "-66,807",
"Comprehensive Net Income": "-66,541",
"BaseVar": "1,381,161",
"ECR before LimitedLiability": "-112%",
"Economic Capital Ratio": "167%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "77,648",
"Assets, Current": "222,267",
"Assets, Non-Current": "1,047",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "143,888",
"Liabilities, Non-Current": "15,074",
"Other Assets": "324,880",
"Other Compr. Net Income": "-909",
"Other Expenses": "3,211",
"Other Liabilities": "523,051",
"Other Net Income": "56,460",
"Other Revenues": "0",
"Research and Development Exp.": "64,771"
},
"output_variables": {
"Liabilities": "682,013",
"Assets": "548,194",
"Expenses": "145,630",
"Revenues": "0",
"Stockholders Equity": "-133,819",
"Net Income": "-89,170",
"Comprehensive Net Income": "-90,079",
"BaseVar": "1,465,669",
"ECR before LimitedLiability": "-134%",
"Economic Capital Ratio": "163%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.6304157707054203,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001180079.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001180079.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001180079.svg"
},
{
"company_id": "0001327567",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001327567.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001327567.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001327567.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001327567_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001327567_main_keyfigs.svg",
"name": "Palo Alto Networks Inc",
"rank": 25,
"regression_plot": "https://www.realrate-archive.com/us_computers/2014/backtesting_correlation/regression_0001327567.svg",
"report_text": "The relative strengths and weaknesses of Palo Alto Networks Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Palo Alto Networks Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 53% points.The greatest weakness of Palo Alto Networks Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 81% points.
The company's Economic Capital Ratio, given in the ranking table, is 160%, being 34% points below the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001327567_2015_Palo_Alto_Networks_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities, Non-Current": "0.0952",
"Liabilities": "0.129",
"ECR before LimitedLiability": "7.05",
"Other Liabilities": "0.104",
"Liabilities, Current": "-0.0623",
"Other Assets": "-0.0903",
"Assets": "-0.0854",
"Assets, Current": "1.34",
"Assets, Non-Current": "-0.0813",
"Goodwill": "-1.55",
"Costs of Goods Sold": "14.7",
"Expenses": "-35.3",
"Net Income": "1.19",
"Other Expenses": "0.209",
"Research and Development Exp.": "0.406",
"Administrative and Marketing Exp.": "-148",
"Other Revenues": "-211",
"Revenues": "-211",
"Other Net Income": "86.9",
"Comprehensive Net Income": "1.18",
"Economic Capital Ratio": "-45.7"
},
"2014": {
"Liabilities": "-0.673",
"Stockholders Equity": "7.33",
"ECR before LimitedLiability": "8.94",
"Other Liabilities": "-0.674",
"Other Assets": "3.22",
"Assets": "19.4",
"Assets, Current": "11.1",
"Assets, Non-Current": "0.486",
"Goodwill": "0.942",
"Administrative and Marketing Exp.": "-17.6",
"Expenses": "-13.3",
"Revenues": "-80.6",
"Net Income": "-17.1",
"Costs of Goods Sold": "27.2",
"Research and Development Exp.": "3.82",
"Other Expenses": "-11.6",
"Other Revenues": "-80.6",
"Comprehensive Net Income": "-17.0",
"Other Net Income": "52.7",
"Other Compr. Net Income": "0.450",
"Economic Capital Ratio": "-34.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001327567_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "242,490",
"Assets, Current": "529,699",
"Assets, Non-Current": "6,507",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "206,102",
"Liabilities, Non-Current": "0",
"Other Assets": "49,400",
"Other Compr. Net Income": "-16",
"Other Expenses": "10,590",
"Other Liabilities": "0",
"Other Net Income": "286,316",
"Other Revenues": "0",
"Research and Development Exp.": "62,482"
},
"output_variables": {
"Liabilities": "206,102",
"Assets": "585,606",
"Expenses": "315,562",
"Revenues": "0",
"Stockholders Equity": "379,504",
"Net Income": "-29,246",
"Comprehensive Net Income": "-29,262",
"BaseVar": "2,917,790",
"ECR before LimitedLiability": "-14%",
"Economic Capital Ratio": "178%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "407,912",
"Assets, Current": "958,326",
"Assets, Non-Current": "66,528",
"Costs of Goods Sold": "0",
"Goodwill": "202,988",
"Liabilities, Current": "348,171",
"Liabilities, Non-Current": "0",
"Other Assets": "250,624",
"Other Compr. Net Income": "-89",
"Other Expenses": "147,348",
"Other Liabilities": "0",
"Other Net Income": "433,621",
"Other Revenues": "0",
"Research and Development Exp.": "104,813"
},
"output_variables": {
"Liabilities": "348,171",
"Assets": "1,478,466",
"Expenses": "660,073",
"Revenues": "0",
"Stockholders Equity": "1,130,295",
"Net Income": "-226,452",
"Comprehensive Net Income": "-226,541",
"BaseVar": "5,496,269",
"ECR before LimitedLiability": "-146%",
"Economic Capital Ratio": "160%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.6023992392625592,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001327567.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001327567.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001327567.svg"
},
{
"company_id": "0000873044",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0000873044.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0000873044.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000873044.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000873044_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0000873044_main_keyfigs.svg",
"name": "Radisys CORP",
"rank": 26,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Radisys CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Radisys CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 155% points.The greatest weakness of Radisys CORP is the variable Costs of Goods Sold, reducing the Economic Capital Ratio by 401% points.
The company's Economic Capital Ratio, given in the ranking table, is 157%, being 38% points below the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0000873044_2015_Radisys_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "0.530",
"Liabilities": "0.604",
"Stockholders Equity": "-42.2",
"ECR before LimitedLiability": "0.669",
"Other Liabilities": "0.198",
"Assets": "-36.6",
"Other Assets": "-3.90",
"Assets, Non-Current": "-0.101",
"Assets, Current": "-28.3",
"Costs of Goods Sold": "-494",
"Expenses": "-144",
"Revenues": "169",
"Net Income": "4.08",
"Administrative and Marketing Exp.": "73.7",
"Research and Development Exp.": "3.12",
"Other Expenses": "14.4",
"Other Revenues": "169",
"Comprehensive Net Income": "4.80",
"Other Net Income": "-380",
"Other Compr. Net Income": "0.147",
"Economic Capital Ratio": "-48.0"
},
"2012": {
"Liabilities": "-5.45",
"Stockholders Equity": "-12.6",
"ECR before LimitedLiability": "-16.5",
"Liabilities, Current": "-4.14",
"Other Liabilities": "-1.58",
"Goodwill": "-5.68",
"Assets": "-24.4",
"Other Assets": "-6.40",
"Assets, Non-Current": "-5.37",
"Assets, Current": "-21.8",
"Administrative and Marketing Exp.": "118",
"Expenses": "-83.1",
"Revenues": "151",
"Net Income": "-7.46",
"Costs of Goods Sold": "-388",
"Other Expenses": "-6.32",
"Research and Development Exp.": "15.7",
"Other Revenues": "151",
"Comprehensive Net Income": "-7.31",
"Other Net Income": "-349",
"Economic Capital Ratio": "-62.3"
},
"2014": {
"Liabilities": "-3.55",
"Stockholders Equity": "-11.3",
"ECR before LimitedLiability": "5.34",
"Liabilities, Non-Current": "-1.08",
"Other Liabilities": "-2.20",
"Other Assets": "-8.86",
"Assets": "-20.0",
"Assets, Current": "-17.3",
"Assets, Non-Current": "-3.45",
"Goodwill": "-3.86",
"Administrative and Marketing Exp.": "118",
"Expenses": "-29.2",
"Revenues": "155",
"Net Income": "14.3",
"Costs of Goods Sold": "-401",
"Research and Development Exp.": "18.5",
"Other Expenses": "12.4",
"Other Revenues": "155",
"Comprehensive Net Income": "14.9",
"Other Net Income": "-327",
"Economic Capital Ratio": "-37.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0000873044_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "52,722",
"Assets, Current": "147,427",
"Assets, Non-Current": "7,791",
"Costs of Goods Sold": "225,752",
"Goodwill": "111,642",
"Liabilities, Current": "76,390",
"Liabilities, Non-Current": "54,065",
"Other Assets": "27,632",
"Other Compr. Net Income": "0",
"Other Expenses": "23,120",
"Other Liabilities": "0",
"Other Net Income": "2,693",
"Other Revenues": "330,865",
"Research and Development Exp.": "44,625"
},
"output_variables": {
"Liabilities": "130,455",
"Assets": "294,492",
"Expenses": "346,219",
"Revenues": "330,865",
"Stockholders Equity": "164,037",
"Net Income": "-12,661",
"Comprehensive Net Income": "-12,661",
"BaseVar": "3,060,739",
"ECR before LimitedLiability": "-11%",
"Economic Capital Ratio": "178%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "45,200",
"Assets, Current": "125,988",
"Assets, Non-Current": "7,248",
"Costs of Goods Sold": "188,513",
"Goodwill": "70,284",
"Liabilities, Current": "84,101",
"Liabilities, Non-Current": "22,851",
"Other Assets": "28,874",
"Other Compr. Net Income": "-316",
"Other Expenses": "48,702",
"Other Liabilities": "0",
"Other Net Income": "584",
"Other Revenues": "286,096",
"Research and Development Exp.": "47,739"
},
"output_variables": {
"Liabilities": "106,952",
"Assets": "232,394",
"Expenses": "330,154",
"Revenues": "286,096",
"Stockholders Equity": "125,442",
"Net Income": "-43,474",
"Comprehensive Net Income": "-43,790",
"BaseVar": "2,755,532",
"ECR before LimitedLiability": "-179%",
"Economic Capital Ratio": "152%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "35,862",
"Assets, Current": "103,384",
"Assets, Non-Current": "3,468",
"Costs of Goods Sold": "132,730",
"Goodwill": "43,224",
"Liabilities, Current": "80,144",
"Liabilities, Non-Current": "2,800",
"Other Assets": "10,644",
"Other Compr. Net Income": "-433",
"Other Expenses": "21,226",
"Other Liabilities": "0",
"Other Net Income": "1,453",
"Other Revenues": "192,742",
"Research and Development Exp.": "31,958"
},
"output_variables": {
"Liabilities": "82,944",
"Assets": "160,720",
"Expenses": "221,776",
"Revenues": "192,742",
"Stockholders Equity": "77,776",
"Net Income": "-27,581",
"Comprehensive Net Income": "-28,014",
"BaseVar": "1,866,565",
"ECR before LimitedLiability": "-161%",
"Economic Capital Ratio": "157%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.5664089953763272,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0000873044.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0000873044.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0000873044.svg"
},
{
"company_id": "0001361470",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001361470.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001361470.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001361470_main_keyfigs.svg",
"name": "Mavenir Systems INC",
"rank": 27,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mavenir Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mavenir Systems INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 145% points.The greatest weakness of Mavenir Systems INC is the variable Other Net Income, reducing the Economic Capital Ratio by 301% points.
The company's Economic Capital Ratio, given in the ranking table, is 156%, being 39% points below the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001361470_2015_Mavenir_Systems_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities": "-0.787",
"Stockholders Equity": "-8.63",
"ECR before LimitedLiability": "-7.48",
"Liabilities, Current": "-0.893",
"Other Assets": "-4.97",
"Assets": "-13.0",
"Assets, Current": "-7.45",
"Assets, Non-Current": "-3.00",
"Goodwill": "-7.57",
"Costs of Goods Sold": "-128",
"Expenses": "-14.4",
"Revenues": "147",
"Net Income": "-2.42",
"Other Expenses": "5.05",
"Research and Development Exp.": "1.09",
"Administrative and Marketing Exp.": "32.8",
"Other Revenues": "147",
"Other Net Income": "-268",
"Comprehensive Net Income": "-3.59",
"Other Compr. Net Income": "-1.27",
"Economic Capital Ratio": "-60.2"
},
"2014": {
"Liabilities, Current": "-1.50",
"Liabilities": "-2.51",
"Stockholders Equity": "-8.35",
"ECR before LimitedLiability": "4.48",
"Other Liabilities": "-1.78",
"Other Assets": "-7.27",
"Assets": "-18.0",
"Assets, Current": "-10.4",
"Assets, Non-Current": "-3.56",
"Goodwill": "-7.81",
"Administrative and Marketing Exp.": "16.7",
"Expenses": "-15.1",
"Revenues": "145",
"Net Income": "-2.93",
"Costs of Goods Sold": "-117",
"Research and Development Exp.": "-2.85",
"Other Expenses": "46.8",
"Other Revenues": "145",
"Other Net Income": "-301",
"Economic Capital Ratio": "-38.5",
"Other Compr. Net Income": "3.70"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001361470_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "41,068",
"Assets, Current": "93,820",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "45,173",
"Goodwill": "6,068",
"Liabilities, Current": "35,641",
"Liabilities, Non-Current": "26,927",
"Other Assets": "6,711",
"Other Compr. Net Income": "-569",
"Other Expenses": "2,496",
"Other Liabilities": "0",
"Other Net Income": "-5,086",
"Other Revenues": "101,308",
"Research and Development Exp.": "22,775"
},
"output_variables": {
"Liabilities": "62,568",
"Assets": "106,599",
"Expenses": "111,512",
"Revenues": "101,308",
"Stockholders Equity": "44,031",
"Net Income": "-15,290",
"Comprehensive Net Income": "-15,859",
"BaseVar": "999,994",
"ECR before LimitedLiability": "-131%",
"Economic Capital Ratio": "164%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "57,559",
"Assets, Current": "118,930",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "58,849",
"Goodwill": "11,008",
"Liabilities, Current": "46,132",
"Liabilities, Non-Current": "23,615",
"Other Assets": "9,583",
"Other Compr. Net Income": "1,258",
"Other Expenses": "516",
"Other Liabilities": "3,051",
"Other Net Income": "-8,448",
"Other Revenues": "129,795",
"Research and Development Exp.": "30,459"
},
"output_variables": {
"Liabilities": "72,798",
"Assets": "139,521",
"Expenses": "147,383",
"Revenues": "129,795",
"Stockholders Equity": "66,723",
"Net Income": "-26,036",
"Comprehensive Net Income": "-24,778",
"BaseVar": "1,308,203",
"ECR before LimitedLiability": "-164%",
"Economic Capital Ratio": "156%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 1.557777092704132,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001361470.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001361470.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001361470.svg"
},
{
"company_id": "0000807863",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0000807863.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0000807863.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000807863.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000807863_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0000807863_main_keyfigs.svg",
"name": "Mitek Systems INC",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_computers/2014/backtesting_correlation/regression_0000807863.svg",
"report_text": "The relative strengths and weaknesses of Mitek Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mitek Systems INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 131% points.The greatest weakness of Mitek Systems INC is the variable Other Net Income, reducing the Economic Capital Ratio by 208% points.
The company's Economic Capital Ratio, given in the ranking table, is 154%, being 40% points below the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0000807863_2015_Mitek_Systems_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "21.8",
"Liabilities": "32.1",
"Stockholders Equity": "22.2",
"ECR before LimitedLiability": "69.7",
"Liabilities, Non-Current": "5.64",
"Other Liabilities": "8.08",
"Costs of Goods Sold": "73.1",
"Expenses": "-28.6",
"Net Income": "52.9",
"Administrative and Marketing Exp.": "-98.1",
"Research and Development Exp.": "-73.4",
"Other Expenses": "36.6",
"Other Revenues": "160",
"Revenues": "160",
"Other Assets": "-2.55",
"Assets, Current": "10.5",
"Goodwill": "-3.16",
"Comprehensive Net Income": "56.5",
"Other Net Income": "-257",
"Other Compr. Net Income": "3.16",
"Economic Capital Ratio": "21.0"
},
"2012": {
"Liabilities, Non-Current": "-6.17",
"Liabilities": "-28.7",
"ECR before LimitedLiability": "-138",
"Liabilities, Current": "-18.4",
"Other Liabilities": "-5.31",
"Goodwill": "-28.3",
"Assets": "-40.6",
"Other Assets": "-14.4",
"Assets, Non-Current": "4.03",
"Assets, Current": "-2.44",
"Administrative and Marketing Exp.": "-86.9",
"Expenses": "-118",
"Net Income": "-143",
"Costs of Goods Sold": "22.9",
"Other Expenses": "8.60",
"Research and Development Exp.": "-101",
"Other Revenues": "28.2",
"Revenues": "28.2",
"Comprehensive Net Income": "-143",
"Other Net Income": "-130",
"Economic Capital Ratio": "-183"
},
"2013": {
"Liabilities": "-7.22",
"Stockholders Equity": "3.14",
"ECR before LimitedLiability": "-37.6",
"Other Liabilities": "-1.74",
"Liabilities, Current": "-4.99",
"Other Assets": "-7.84",
"Assets": "-9.51",
"Assets, Current": "31.4",
"Assets, Non-Current": "-5.05",
"Goodwill": "-16.1",
"Costs of Goods Sold": "47.0",
"Expenses": "-42.9",
"Revenues": "90.5",
"Net Income": "-43.5",
"Other Expenses": "-10.2",
"Research and Development Exp.": "-31.2",
"Administrative and Marketing Exp.": "-42.3",
"Other Revenues": "90.5",
"Other Net Income": "-102",
"Comprehensive Net Income": "-43.5",
"Economic Capital Ratio": "-90.3"
},
"2014": {
"Liabilities, Current": "-1.82",
"Liabilities": "-3.73",
"Stockholders Equity": "1.29",
"ECR before LimitedLiability": "3.06",
"Other Liabilities": "-1.79",
"Other Assets": "-6.97",
"Assets": "-11.3",
"Assets, Current": "4.78",
"Goodwill": "-9.26",
"Administrative and Marketing Exp.": "-121",
"Expenses": "-23.0",
"Revenues": "131",
"Net Income": "-14.4",
"Costs of Goods Sold": "53.9",
"Research and Development Exp.": "-14.7",
"Other Expenses": "10.6",
"Other Revenues": "131",
"Comprehensive Net Income": "-13.9",
"Other Net Income": "-208",
"Other Compr. Net Income": "0.816",
"Economic Capital Ratio": "-39.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0000807863_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "5,842",
"Assets, Current": "19,117",
"Assets, Non-Current": "447",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "1,773",
"Liabilities, Non-Current": "0",
"Other Assets": "288",
"Other Compr. Net Income": "0",
"Other Expenses": "1,174",
"Other Liabilities": "23",
"Other Net Income": "-379",
"Other Revenues": "10,266",
"Research and Development Exp.": "2,996"
},
"output_variables": {
"Liabilities": "1,796",
"Assets": "19,852",
"Expenses": "10,012",
"Revenues": "10,266",
"Stockholders Equity": "18,055",
"Net Income": "-125",
"Comprehensive Net Income": "-125",
"BaseVar": "97,377",
"ECR before LimitedLiability": "74%",
"Economic Capital Ratio": "247%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "9,046",
"Assets, Current": "14,104",
"Assets, Non-Current": "2,128",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "3,103",
"Liabilities, Non-Current": "64",
"Other Assets": "491",
"Other Compr. Net Income": "9.2",
"Other Expenses": "1,268",
"Other Liabilities": "0",
"Other Net Income": "37",
"Other Revenues": "9,093",
"Research and Development Exp.": "6,664"
},
"output_variables": {
"Liabilities": "3,166",
"Assets": "16,723",
"Expenses": "16,978",
"Revenues": "9,093",
"Stockholders Equity": "13,557",
"Net Income": "-7,848",
"Comprehensive Net Income": "-7,839",
"BaseVar": "119,375",
"ECR before LimitedLiability": "-592%",
"Economic Capital Ratio": "31%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "13,706",
"Assets, Current": "31,182",
"Assets, Non-Current": "42",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "5,818",
"Liabilities, Non-Current": "795",
"Other Assets": "1,630",
"Other Compr. Net Income": "2.5",
"Other Expenses": "1,605",
"Other Liabilities": "511",
"Other Net Income": "25",
"Other Revenues": "14,803",
"Research and Development Exp.": "6,793"
},
"output_variables": {
"Liabilities": "7,125",
"Assets": "32,853",
"Expenses": "22,104",
"Revenues": "14,803",
"Stockholders Equity": "25,729",
"Net Income": "-7,276",
"Comprehensive Net Income": "-7,273",
"BaseVar": "174,744",
"ECR before LimitedLiability": "-241%",
"Economic Capital Ratio": "133%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "16,391",
"Assets, Current": "27,696",
"Assets, Non-Current": "2,114",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "6,211",
"Liabilities, Non-Current": "638",
"Other Assets": "1,293",
"Other Compr. Net Income": "-9.6",
"Other Expenses": "2,150",
"Other Liabilities": "311",
"Other Net Income": "118",
"Other Revenues": "19,150",
"Research and Development Exp.": "6,020"
},
"output_variables": {
"Liabilities": "7,161",
"Assets": "31,103",
"Expenses": "24,560",
"Revenues": "19,150",
"Stockholders Equity": "23,942",
"Net Income": "-5,292",
"Comprehensive Net Income": "-5,302",
"BaseVar": "202,815",
"ECR before LimitedLiability": "-170%",
"Economic Capital Ratio": "154%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 1.54358402378945,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0000807863.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0000807863.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0000807863.svg"
},
{
"company_id": "0001580808",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001580808.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001580808.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001580808.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001580808_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001580808_main_keyfigs.svg",
"name": "A10 Networks Inc",
"rank": 29,
"regression_plot": "https://www.realrate-archive.com/us_computers/2014/backtesting_correlation/regression_0001580808.svg",
"report_text": "The relative strengths and weaknesses of A10 Networks Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of A10 Networks Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 124% points.The greatest weakness of A10 Networks Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 180% points.
The company's Economic Capital Ratio, given in the ranking table, is 153%, being 41% points below the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001580808_2015_A10_Networks_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Liabilities": "-1.93",
"Stockholders Equity": "-5.21",
"ECR before LimitedLiability": "1.65",
"Liabilities, Non-Current": "-0.981",
"Other Liabilities": "-0.922",
"Other Assets": "-6.66",
"Assets": "-14.9",
"Assets, Current": "-1.08",
"Assets, Non-Current": "-2.10",
"Goodwill": "-9.34",
"Administrative and Marketing Exp.": "-139",
"Expenses": "-22.7",
"Revenues": "-180",
"Net Income": "-12.1",
"Costs of Goods Sold": "51.7",
"Research and Development Exp.": "-22.0",
"Other Expenses": "42.4",
"Other Revenues": "-180",
"Comprehensive Net Income": "-11.4",
"Other Net Income": "124",
"Economic Capital Ratio": "-41.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001580808_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "119,775",
"Assets, Current": "171,341",
"Assets, Non-Current": "4,859",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "70,685",
"Liabilities, Non-Current": "1,766",
"Other Assets": "10,780",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,330",
"Other Liabilities": "17,964",
"Other Net Income": "133,628",
"Other Revenues": "0",
"Research and Development Exp.": "49,903"
},
"output_variables": {
"Liabilities": "90,415",
"Assets": "186,980",
"Expenses": "168,348",
"Revenues": "0",
"Stockholders Equity": "96,565",
"Net Income": "-34,720",
"Comprehensive Net Income": "-34,720",
"BaseVar": "1,403,977",
"ECR before LimitedLiability": "-175%",
"Economic Capital Ratio": "153%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.5294739274827578,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001580808.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001580808.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001580808.svg"
},
{
"company_id": "0001036044",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001036044.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001036044.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001036044.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001036044_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001036044_main_keyfigs.svg",
"name": "Identiv Inc",
"rank": 30,
"regression_plot": "https://www.realrate-archive.com/us_computers/2014/backtesting_correlation/regression_0001036044.svg",
"report_text": "The relative strengths and weaknesses of Identiv Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Identiv Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 141% points.The greatest weakness of Identiv Inc is the variable Other Net Income, reducing the Economic Capital Ratio by 302% points.
The company's Economic Capital Ratio, given in the ranking table, is 148%, being 47% points below the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001036044_2015_Identiv_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "0.597",
"Liabilities": "0.602",
"Stockholders Equity": "-0.846",
"ECR before LimitedLiability": "-0.402",
"Goodwill": "7.08",
"Assets": "-1.18",
"Other Assets": "-0.785",
"Assets, Non-Current": "-0.461",
"Assets, Current": "-6.45",
"Costs of Goods Sold": "-252",
"Expenses": "-76.5",
"Revenues": "136",
"Net Income": "-0.535",
"Administrative and Marketing Exp.": "-1.05",
"Research and Development Exp.": "15.1",
"Other Expenses": "31.7",
"Other Revenues": "136",
"Comprehensive Net Income": "-0.318",
"Other Net Income": "-276",
"Other Compr. Net Income": "0.288",
"Economic Capital Ratio": "-49.1"
},
"2012": {
"Liabilities": "-20.9",
"Stockholders Equity": "-12.2",
"ECR before LimitedLiability": "-117",
"Liabilities, Current": "-17.7",
"Goodwill": "16.5",
"Assets": "-76.7",
"Other Assets": "-15.0",
"Assets, Non-Current": "-11.4",
"Assets, Current": "-71.7",
"Administrative and Marketing Exp.": "19.2",
"Expenses": "-108",
"Revenues": "49.6",
"Net Income": "-119",
"Costs of Goods Sold": "-111",
"Other Expenses": "-73.2",
"Research and Development Exp.": "30.3",
"Other Revenues": "49.6",
"Comprehensive Net Income": "-113",
"Other Net Income": "-164",
"Other Compr. Net Income": "7.66",
"Economic Capital Ratio": "-163"
},
"2013": {
"Liabilities, Non-Current": "-5.00",
"Liabilities": "-33.1",
"Stockholders Equity": "-17.6",
"ECR before LimitedLiability": "-143",
"Liabilities, Current": "-25.1",
"Other Assets": "-23.5",
"Assets": "-114",
"Assets, Current": "-88.4",
"Assets, Non-Current": "-11.8",
"Goodwill": "-22.3",
"Costs of Goods Sold": "-134",
"Expenses": "-77.2",
"Revenues": "28.3",
"Net Income": "-125",
"Other Expenses": "-64.9",
"Research and Development Exp.": "23.3",
"Administrative and Marketing Exp.": "21.3",
"Other Revenues": "28.3",
"Other Net Income": "-344",
"Comprehensive Net Income": "-122",
"Economic Capital Ratio": "-195"
},
"2014": {
"Liabilities, Current": "-4.08",
"Liabilities": "-5.15",
"Stockholders Equity": "-9.29",
"ECR before LimitedLiability": "-3.74",
"Other Assets": "-9.97",
"Assets": "-24.3",
"Assets, Current": "-17.9",
"Assets, Non-Current": "-3.94",
"Goodwill": "-5.13",
"Administrative and Marketing Exp.": "31.6",
"Expenses": "-24.0",
"Revenues": "141",
"Net Income": "-9.01",
"Costs of Goods Sold": "-223",
"Research and Development Exp.": "49.4",
"Other Expenses": "23.0",
"Other Revenues": "141",
"Comprehensive Net Income": "-5.87",
"Other Net Income": "-302",
"Other Compr. Net Income": "3.54",
"Economic Capital Ratio": "-46.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001036044_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "46,003",
"Assets, Current": "42,506",
"Assets, Non-Current": "501",
"Costs of Goods Sold": "59,906",
"Goodwill": "94,405",
"Liabilities, Current": "25,762",
"Liabilities, Non-Current": "6,292",
"Other Assets": "6,699",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,441",
"Other Liabilities": "14,586",
"Other Net Income": "-1,185",
"Other Revenues": "102,708",
"Research and Development Exp.": "7,025"
},
"output_variables": {
"Liabilities": "46,640",
"Assets": "144,111",
"Expenses": "111,493",
"Revenues": "102,708",
"Stockholders Equity": "97,471",
"Net Income": "-9,970",
"Comprehensive Net Income": "-9,970",
"BaseVar": "997,843",
"ECR before LimitedLiability": "-37%",
"Economic Capital Ratio": "177%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "42,206",
"Assets, Current": "37,190",
"Assets, Non-Current": "1,671",
"Costs of Goods Sold": "56,163",
"Goodwill": "57,152",
"Liabilities, Current": "37,318",
"Liabilities, Non-Current": "11,700",
"Other Assets": "8,892",
"Other Compr. Net Income": "2,834",
"Other Expenses": "39,713",
"Other Liabilities": "6,297",
"Other Net Income": "-1,420",
"Other Revenues": "94,599",
"Research and Development Exp.": "8,665"
},
"output_variables": {
"Liabilities": "55,315",
"Assets": "104,905",
"Expenses": "146,747",
"Revenues": "94,599",
"Stockholders Equity": "49,590",
"Net Income": "-53,568",
"Comprehensive Net Income": "-50,734",
"BaseVar": "1,109,174",
"ECR before LimitedLiability": "-500%",
"Economic Capital Ratio": "51%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "33,158",
"Assets, Current": "32,829",
"Assets, Non-Current": "867",
"Costs of Goods Sold": "41,970",
"Goodwill": "19,175",
"Liabilities, Current": "24,378",
"Liabilities, Non-Current": "3,989",
"Other Assets": "5,888",
"Other Compr. Net Income": "781",
"Other Expenses": "17,567",
"Other Liabilities": "5,648",
"Other Net Income": "-12,436",
"Other Revenues": "75,610",
"Research and Development Exp.": "6,277"
},
"output_variables": {
"Liabilities": "34,015",
"Assets": "58,759",
"Expenses": "98,972",
"Revenues": "75,610",
"Stockholders Equity": "24,744",
"Net Income": "-35,798",
"Comprehensive Net Income": "-35,017",
"BaseVar": "833,265",
"ECR before LimitedLiability": "-606%",
"Economic Capital Ratio": "28%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "33,386",
"Assets, Current": "61,615",
"Assets, Non-Current": "1,371",
"Costs of Goods Sold": "47,793",
"Goodwill": "17,583",
"Liabilities, Current": "19,635",
"Liabilities, Non-Current": "14,568",
"Other Assets": "5,311",
"Other Compr. Net Income": "581",
"Other Expenses": "6,703",
"Other Liabilities": "5,545",
"Other Net Income": "-4,368",
"Other Revenues": "81,249",
"Research and Development Exp.": "6,902"
},
"output_variables": {
"Liabilities": "39,748",
"Assets": "85,880",
"Expenses": "94,784",
"Revenues": "81,249",
"Stockholders Equity": "46,132",
"Net Income": "-17,903",
"Comprehensive Net Income": "-17,322",
"BaseVar": "821,129",
"ECR before LimitedLiability": "-194%",
"Economic Capital Ratio": "148%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 1.4755543527850359,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001036044.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001036044.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001036044.svg"
},
{
"company_id": "0001370880",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001370880.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001370880.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001370880.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001370880_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001370880_main_keyfigs.svg",
"name": "Mandiant Inc",
"rank": 31,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mandiant Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mandiant Inc compared to the market average is the variable Goodwill, increasing the Economic Capital Ratio by 71% points.The greatest weakness of Mandiant Inc is the variable Net Income, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 123%, being 72% points below the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001370880_2015_Mandiant_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Liabilities": "-0.361",
"Stockholders Equity": "6.18",
"ECR before LimitedLiability": "4.33",
"Other Liabilities": "-0.248",
"Liabilities, Current": "-0.165",
"Other Assets": "0.109",
"Assets": "39.8",
"Assets, Current": "0.232",
"Assets, Non-Current": "-0.231",
"Goodwill": "38.5",
"Costs of Goods Sold": "5.71",
"Expenses": "-0.204",
"Revenues": "-43.2",
"Net Income": "-32.3",
"Other Expenses": "10.6",
"Research and Development Exp.": "-1.19",
"Administrative and Marketing Exp.": "-43.3",
"Other Revenues": "-43.2",
"Other Net Income": "1.54",
"Comprehensive Net Income": "-32.4",
"Economic Capital Ratio": "-48.4"
},
"2014": {
"Liabilities, Current": "1.68",
"Liabilities": "1.92",
"Assets": "62.3",
"Stockholders Equity": "10.4",
"ECR before LimitedLiability": "-28.6",
"Liabilities, Non-Current": "-1.28",
"Other Liabilities": "1.58",
"Other Assets": "-2.98",
"Assets, Non-Current": "-2.56",
"Goodwill": "71.1",
"Administrative and Marketing Exp.": "-50.8",
"Expenses": "-34.6",
"Revenues": "-44.2",
"Net Income": "-55.4",
"Costs of Goods Sold": "24.3",
"Research and Development Exp.": "-21.4",
"Other Expenses": "27.1",
"Other Revenues": "-44.2",
"Comprehensive Net Income": "-55.4",
"Other Net Income": "5.36",
"Economic Capital Ratio": "-71.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001370880_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "219,969",
"Assets, Current": "315,167",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "0",
"Goodwill": "987,704",
"Liabilities, Current": "203,965",
"Liabilities, Non-Current": "2,120",
"Other Assets": "73,442",
"Other Compr. Net Income": "0",
"Other Expenses": "-58,772",
"Other Liabilities": "122,126",
"Other Net Income": "106,598",
"Other Revenues": "0",
"Research and Development Exp.": "66,036"
},
"output_variables": {
"Liabilities": "328,211",
"Assets": "1,376,313",
"Expenses": "227,233",
"Revenues": "0",
"Stockholders Equity": "1,048,102",
"Net Income": "-120,635",
"Comprehensive Net Income": "-120,635",
"BaseVar": "2,251,014",
"ECR before LimitedLiability": "-57%",
"Economic Capital Ratio": "175%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "522,250",
"Assets, Current": "657,137",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "0",
"Goodwill": "1,011,913",
"Liabilities, Current": "327,081",
"Liabilities, Non-Current": "7,403",
"Other Assets": "89,831",
"Other Compr. Net Income": "-441",
"Other Expenses": "-32,301",
"Other Liabilities": "173,569",
"Other Net Income": "249,346",
"Other Revenues": "0",
"Research and Development Exp.": "203,187"
},
"output_variables": {
"Liabilities": "508,053",
"Assets": "1,758,881",
"Expenses": "693,136",
"Revenues": "0",
"Stockholders Equity": "1,250,828",
"Net Income": "-443,790",
"Comprehensive Net Income": "-444,231",
"BaseVar": "5,084,314",
"ECR before LimitedLiability": "-273%",
"Economic Capital Ratio": "123%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 1.2267034810178858,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001370880.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001370880.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001370880.svg"
},
{
"company_id": "0000728249",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0000728249.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0000728249.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0000728249_main_keyfigs.svg",
"name": "Interphase CORP",
"rank": 32,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Interphase CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Interphase CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 93% points.The greatest weakness of Interphase CORP is the variable Costs of Goods Sold, reducing the Economic Capital Ratio by 282% points.
The company's Economic Capital Ratio, given in the ranking table, is 95%, being 99% points below the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0000728249_2015_Interphase_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "11.9",
"Liabilities": "12.0",
"Stockholders Equity": "-55.4",
"ECR before LimitedLiability": "12.5",
"Liabilities, Non-Current": "7.21",
"Goodwill": "-19.1",
"Assets": "-40.4",
"Other Assets": "-15.8",
"Assets, Non-Current": "-6.61",
"Assets, Current": "-21.8",
"Costs of Goods Sold": "-394",
"Expenses": "-168",
"Revenues": "186",
"Net Income": "16.7",
"Administrative and Marketing Exp.": "20.1",
"Research and Development Exp.": "-7.22",
"Other Expenses": "47.6",
"Other Revenues": "186",
"Comprehensive Net Income": "17.6",
"Other Net Income": "-451",
"Economic Capital Ratio": "-36.2"
},
"2012": {
"Liabilities, Non-Current": "4.76",
"Liabilities": "-10.6",
"Stockholders Equity": "-9.90",
"ECR before LimitedLiability": "-40.0",
"Liabilities, Current": "-11.2",
"Other Liabilities": "-2.95",
"Goodwill": "-21.3",
"Assets": "-36.3",
"Other Assets": "-12.7",
"Assets, Non-Current": "-6.44",
"Assets, Current": "-14.6",
"Expenses": "-49.7",
"Revenues": "124",
"Net Income": "-39.2",
"Costs of Goods Sold": "-165",
"Other Expenses": "52.7",
"Research and Development Exp.": "-6.65",
"Other Revenues": "124",
"Comprehensive Net Income": "-39.0",
"Other Net Income": "-251",
"Economic Capital Ratio": "-85.7"
},
"2013": {
"Liabilities, Non-Current": "1.94",
"Liabilities": "-4.29",
"Stockholders Equity": "-13.3",
"ECR before LimitedLiability": "-19.1",
"Liabilities, Current": "-4.26",
"Other Assets": "-10.3",
"Assets": "-23.8",
"Assets, Current": "-14.4",
"Assets, Non-Current": "-4.45",
"Goodwill": "-15.0",
"Costs of Goods Sold": "-268",
"Expenses": "-41.0",
"Revenues": "147",
"Net Income": "-10.4",
"Other Expenses": "17.0",
"Research and Development Exp.": "12.8",
"Administrative and Marketing Exp.": "63.2",
"Other Revenues": "147",
"Other Net Income": "-289",
"Comprehensive Net Income": "-11.2",
"Economic Capital Ratio": "-71.8"
},
"2014": {
"Liabilities": "-16.7",
"Stockholders Equity": "-16.3",
"ECR before LimitedLiability": "-56.0",
"Other Liabilities": "-7.78",
"Other Assets": "-17.1",
"Assets": "-60.4",
"Assets, Current": "-37.5",
"Assets, Non-Current": "-6.81",
"Goodwill": "-27.9",
"Administrative and Marketing Exp.": "41.7",
"Expenses": "-70.5",
"Revenues": "93.2",
"Net Income": "-59.4",
"Costs of Goods Sold": "-282",
"Research and Development Exp.": "19.3",
"Other Expenses": "50.3",
"Other Revenues": "93.2",
"Comprehensive Net Income": "-51.8",
"Other Net Income": "-241",
"Other Compr. Net Income": "9.21",
"Economic Capital Ratio": "-99.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0000728249_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "7,027",
"Assets, Current": "16,793",
"Assets, Non-Current": "431",
"Costs of Goods Sold": "11,462",
"Goodwill": "0",
"Liabilities, Current": "2,796",
"Liabilities, Non-Current": "0",
"Other Assets": "594",
"Other Compr. Net Income": "0",
"Other Expenses": "217",
"Other Liabilities": "3,680",
"Other Net Income": "22",
"Other Revenues": "21,993",
"Research and Development Exp.": "3,814"
},
"output_variables": {
"Liabilities": "6,476",
"Assets": "17,818",
"Expenses": "22,520",
"Revenues": "21,993",
"Stockholders Equity": "11,342",
"Net Income": "-505",
"Comprehensive Net Income": "-505",
"BaseVar": "198,749",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "190%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "6,392",
"Assets, Current": "14,153",
"Assets, Non-Current": "516",
"Costs of Goods Sold": "7,706",
"Goodwill": "0",
"Liabilities, Current": "2,522",
"Liabilities, Non-Current": "3,500",
"Other Assets": "509",
"Other Compr. Net Income": "-13",
"Other Expenses": "265",
"Other Liabilities": "103",
"Other Net Income": "13",
"Other Revenues": "13,855",
"Research and Development Exp.": "3,290"
},
"output_variables": {
"Liabilities": "6,125",
"Assets": "15,178",
"Expenses": "17,653",
"Revenues": "13,855",
"Stockholders Equity": "9,053",
"Net Income": "-3,785",
"Comprehensive Net Income": "-3,798",
"BaseVar": "142,779",
"ECR before LimitedLiability": "-256%",
"Economic Capital Ratio": "128%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "5,571",
"Assets, Current": "13,651",
"Assets, Non-Current": "345",
"Costs of Goods Sold": "9,279",
"Goodwill": "0",
"Liabilities, Current": "3,871",
"Liabilities, Non-Current": "3,500",
"Other Assets": "413",
"Other Compr. Net Income": "-40",
"Other Expenses": "-21",
"Other Liabilities": "16",
"Other Net Income": "-470",
"Other Revenues": "15,588",
"Research and Development Exp.": "2,992"
},
"output_variables": {
"Liabilities": "7,387",
"Assets": "14,409",
"Expenses": "17,821",
"Revenues": "15,588",
"Stockholders Equity": "7,022",
"Net Income": "-2,703",
"Comprehensive Net Income": "-2,743",
"BaseVar": "153,019",
"ECR before LimitedLiability": "-179%",
"Economic Capital Ratio": "152%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "5,665",
"Assets, Current": "11,685",
"Assets, Non-Current": "403",
"Costs of Goods Sold": "10,467",
"Goodwill": "0",
"Liabilities, Current": "6,460",
"Liabilities, Non-Current": "0",
"Other Assets": "1,596",
"Other Compr. Net Income": "293",
"Other Expenses": "38",
"Other Liabilities": "1,215",
"Other Net Income": "-213",
"Other Revenues": "13,777",
"Research and Development Exp.": "2,553"
},
"output_variables": {
"Liabilities": "7,675",
"Assets": "13,684",
"Expenses": "18,723",
"Revenues": "13,777",
"Stockholders Equity": "6,009",
"Net Income": "-5,159",
"Comprehensive Net Income": "-4,866",
"BaseVar": "148,975",
"ECR before LimitedLiability": "-354%",
"Economic Capital Ratio": "95%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 0.9529560481335884,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0000728249.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0000728249.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0000728249.svg"
},
{
"company_id": "0001167294",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001167294.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001167294.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001167294_main_keyfigs.svg",
"name": "MERU Networks INC",
"rank": 33,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of MERU Networks INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of MERU Networks INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 74% points.The greatest weakness of MERU Networks INC is the variable Other Net Income, reducing the Economic Capital Ratio by 412% points.
The company's Economic Capital Ratio, given in the ranking table, is 74%, being 121% points below the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001167294_2015_MERU_Networks_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-16.9",
"Liabilities": "-26.6",
"Stockholders Equity": "-28.7",
"ECR before LimitedLiability": "-101",
"Liabilities, Non-Current": "-7.18",
"Goodwill": "-39.5",
"Assets": "-86.9",
"Other Assets": "-35.8",
"Assets, Non-Current": "-13.9",
"Assets, Current": "-60.5",
"Costs of Goods Sold": "-81.5",
"Expenses": "-129",
"Revenues": "76.7",
"Net Income": "-92.1",
"Administrative and Marketing Exp.": "-100",
"Research and Development Exp.": "15.9",
"Other Expenses": "37.3",
"Other Revenues": "76.7",
"Comprehensive Net Income": "-90.8",
"Other Net Income": "-314",
"Economic Capital Ratio": "-149"
},
"2012": {
"Liabilities, Non-Current": "-4.93",
"Liabilities": "-32.8",
"Stockholders Equity": "-27.9",
"ECR before LimitedLiability": "-122",
"Liabilities, Current": "-26.4",
"Goodwill": "-46.4",
"Assets": "-111",
"Other Assets": "-28.9",
"Assets, Non-Current": "-15.4",
"Assets, Current": "-82.4",
"Administrative and Marketing Exp.": "-131",
"Expenses": "-124",
"Revenues": "46.2",
"Net Income": "-92.9",
"Costs of Goods Sold": "-84.2",
"Other Expenses": "34.6",
"Research and Development Exp.": "20.6",
"Other Revenues": "46.2",
"Comprehensive Net Income": "-92.6",
"Other Net Income": "-347",
"Economic Capital Ratio": "-168"
},
"2013": {
"Liabilities, Non-Current": "-1.21",
"Liabilities": "-5.13",
"Stockholders Equity": "-20.4",
"ECR before LimitedLiability": "-18.4",
"Liabilities, Current": "-3.77",
"Other Assets": "-12.2",
"Assets": "-25.3",
"Assets, Current": "-21.7",
"Assets, Non-Current": "-5.67",
"Goodwill": "-16.6",
"Costs of Goods Sold": "-125",
"Expenses": "-104",
"Revenues": "152",
"Net Income": "7.09",
"Other Expenses": "19.5",
"Research and Development Exp.": "35.6",
"Administrative and Marketing Exp.": "-25.1",
"Other Revenues": "152",
"Other Net Income": "-387",
"Comprehensive Net Income": "6.92",
"Economic Capital Ratio": "-71.1"
},
"2014": {
"Liabilities, Current": "-13.4",
"Liabilities": "-31.7",
"Stockholders Equity": "-37.8",
"ECR before LimitedLiability": "-77.6",
"Liabilities, Non-Current": "-11.1",
"Other Liabilities": "-13.9",
"Other Assets": "-38.1",
"Assets": "-95.4",
"Assets, Current": "-79.2",
"Assets, Non-Current": "-11.8",
"Goodwill": "-41.8",
"Administrative and Marketing Exp.": "-71.0",
"Expenses": "-97.0",
"Revenues": "73.7",
"Net Income": "-27.4",
"Costs of Goods Sold": "-102",
"Other Expenses": "55.6",
"Other Revenues": "73.7",
"Comprehensive Net Income": "-25.9",
"Other Net Income": "-412",
"Economic Capital Ratio": "-121"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001167294_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "62,467",
"Assets, Current": "60,843",
"Assets, Non-Current": "2,147",
"Costs of Goods Sold": "32,859",
"Goodwill": "2,351",
"Liabilities, Current": "29,891",
"Liabilities, Non-Current": "0",
"Other Assets": "1,502",
"Other Compr. Net Income": "0",
"Other Expenses": "7,661",
"Other Liabilities": "4,481",
"Other Net Income": "-212",
"Other Revenues": "90,471",
"Research and Development Exp.": "13,966"
},
"output_variables": {
"Liabilities": "34,372",
"Assets": "66,843",
"Expenses": "116,953",
"Revenues": "90,471",
"Stockholders Equity": "32,471",
"Net Income": "-26,694",
"Comprehensive Net Income": "-26,694",
"BaseVar": "920,602",
"ECR before LimitedLiability": "-410%",
"Economic Capital Ratio": "77%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "73,603",
"Assets, Current": "47,631",
"Assets, Non-Current": "2,024",
"Costs of Goods Sold": "35,445",
"Goodwill": "2,061",
"Liabilities, Current": "31,460",
"Liabilities, Non-Current": "7,029",
"Other Assets": "2,473",
"Other Compr. Net Income": "-101",
"Other Expenses": "2,899",
"Other Liabilities": "6,107",
"Other Net Income": "-1,598",
"Other Revenues": "97,510",
"Research and Development Exp.": "15,053"
},
"output_variables": {
"Liabilities": "44,596",
"Assets": "54,189",
"Expenses": "127,000",
"Revenues": "97,510",
"Stockholders Equity": "9,593",
"Net Income": "-31,088",
"Comprehensive Net Income": "-31,189",
"BaseVar": "997,208",
"ECR before LimitedLiability": "-519%",
"Economic Capital Ratio": "46%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "62,484",
"Assets, Current": "56,254",
"Assets, Non-Current": "1,934",
"Costs of Goods Sold": "37,455",
"Goodwill": "1,798",
"Liabilities, Current": "36,122",
"Liabilities, Non-Current": "4,184",
"Other Assets": "2,451",
"Other Compr. Net Income": "0",
"Other Expenses": "443",
"Other Liabilities": "5,876",
"Other Net Income": "-2,012",
"Other Revenues": "105,747",
"Research and Development Exp.": "15,719"
},
"output_variables": {
"Liabilities": "46,182",
"Assets": "62,437",
"Expenses": "116,101",
"Revenues": "105,747",
"Stockholders Equity": "16,255",
"Net Income": "-12,366",
"Comprehensive Net Income": "-12,366",
"BaseVar": "992,283",
"ECR before LimitedLiability": "-176%",
"Economic Capital Ratio": "153%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "55,024",
"Assets, Current": "37,256",
"Assets, Non-Current": "1,937",
"Costs of Goods Sold": "35,101",
"Goodwill": "1,658",
"Liabilities, Current": "33,709",
"Liabilities, Non-Current": "38",
"Other Assets": "1,879",
"Other Compr. Net Income": "-135",
"Other Expenses": "519",
"Other Liabilities": "6,886",
"Other Net Income": "-1,282",
"Other Revenues": "90,891",
"Research and Development Exp.": "19,844"
},
"output_variables": {
"Liabilities": "40,633",
"Assets": "42,730",
"Expenses": "110,488",
"Revenues": "90,891",
"Stockholders Equity": "2,097",
"Net Income": "-20,879",
"Comprehensive Net Income": "-21,014",
"BaseVar": "891,397",
"ECR before LimitedLiability": "-420%",
"Economic Capital Ratio": "74%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 0.7371758548784401,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001167294.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001167294.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001167294.svg"
},
{
"company_id": "0001019034",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001019034.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001019034.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001019034.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001019034_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001019034_main_keyfigs.svg",
"name": "BIO KEY International INC",
"rank": 34,
"regression_plot": "https://www.realrate-archive.com/us_computers/2014/backtesting_correlation/regression_0001019034.svg",
"report_text": "The relative strengths and weaknesses of BIO KEY International INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of BIO KEY International INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 2.8% points.The greatest weakness of BIO KEY International INC is the variable Other Net Income, reducing the Economic Capital Ratio by 176% points.
The company's Economic Capital Ratio, given in the ranking table, is 2.8%, being 192% points below the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001019034_2015_BIO_KEY_International_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-3.44",
"Stockholders Equity": "-4.61",
"ECR before LimitedLiability": "-177",
"Liabilities, Non-Current": "-1.19",
"Other Liabilities": "-2.01",
"Goodwill": "-11.8",
"Assets": "-128",
"Other Assets": "-16.0",
"Assets, Non-Current": "-0.882",
"Assets, Current": "-83.4",
"Costs of Goods Sold": "-0.415",
"Expenses": "-66.9",
"Net Income": "-139",
"Administrative and Marketing Exp.": "-103",
"Research and Development Exp.": "-4.89",
"Other Expenses": "0.848",
"Other Revenues": "0.860",
"Revenues": "0.860",
"Comprehensive Net Income": "-136",
"Other Net Income": "-266",
"Economic Capital Ratio": "-225"
},
"2012": {
"Liabilities, Non-Current": "0.453",
"Liabilities": "0.499",
"Stockholders Equity": "-98.6",
"ECR before LimitedLiability": "8.98",
"Other Liabilities": "0.374",
"Goodwill": "-0.979",
"Assets": "-46.5",
"Other Assets": "-0.969",
"Assets, Non-Current": "-0.368",
"Assets, Current": "-30.6",
"Administrative and Marketing Exp.": "-253",
"Expenses": "-118",
"Revenues": "177",
"Net Income": "49.1",
"Costs of Goods Sold": "4.36",
"Other Expenses": "60.8",
"Research and Development Exp.": "-72.3",
"Other Revenues": "177",
"Comprehensive Net Income": "50.0",
"Other Net Income": "-548",
"Economic Capital Ratio": "-36.7"
},
"2013": {
"Liabilities, Non-Current": "-1.25",
"Liabilities": "-4.37",
"Stockholders Equity": "-1.24",
"ECR before LimitedLiability": "-169",
"Other Liabilities": "-0.389",
"Liabilities, Current": "-1.74",
"Other Assets": "-7.41",
"Assets": "-51.9",
"Assets, Current": "-13.3",
"Goodwill": "-8.48",
"Costs of Goods Sold": "0.798",
"Expenses": "-86.3",
"Net Income": "-161",
"Other Expenses": "0.665",
"Research and Development Exp.": "-11.9",
"Administrative and Marketing Exp.": "-48.1",
"Other Revenues": "1.50",
"Revenues": "1.50",
"Other Net Income": "-55.4",
"Comprehensive Net Income": "-161",
"Economic Capital Ratio": "-222"
},
"2014": {
"Liabilities, Current": "-9.84",
"Liabilities": "-32.9",
"ECR before LimitedLiability": "-149",
"Liabilities, Non-Current": "-4.14",
"Other Liabilities": "-9.82",
"Other Assets": "-24.7",
"Assets": "-130",
"Stockholders Equity": "-4.97",
"Assets, Current": "-84.1",
"Assets, Non-Current": "-1.21",
"Goodwill": "-20.2",
"Administrative and Marketing Exp.": "-147",
"Expenses": "-129",
"Net Income": "-80.0",
"Research and Development Exp.": "-27.6",
"Other Expenses": "2.67",
"Other Revenues": "2.75",
"Revenues": "2.75",
"Comprehensive Net Income": "-77.1",
"Other Net Income": "-176",
"Economic Capital Ratio": "-192"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001019034_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "3,036",
"Assets, Current": "698",
"Assets, Non-Current": "269",
"Costs of Goods Sold": "810",
"Goodwill": "207",
"Liabilities, Current": "2,237",
"Liabilities, Non-Current": "1.0",
"Other Assets": "-207",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-443",
"Other Revenues": "3,509",
"Research and Development Exp.": "1,117"
},
"output_variables": {
"Liabilities": "2,238",
"Assets": "967",
"Expenses": "4,963",
"Revenues": "3,509",
"Stockholders Equity": "-1,271",
"Net Income": "-1,898",
"Comprehensive Net Income": "-1,898",
"BaseVar": "38,957",
"ECR before LimitedLiability": "-1,032%",
"Economic Capital Ratio": "0.86%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "2,289",
"Assets, Current": "908",
"Assets, Non-Current": "229",
"Costs of Goods Sold": "572",
"Goodwill": "196",
"Liabilities, Current": "2,355",
"Liabilities, Non-Current": "0",
"Other Assets": "-196",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-25",
"Other Revenues": "3,836",
"Research and Development Exp.": "947"
},
"output_variables": {
"Liabilities": "2,355",
"Assets": "1,137",
"Expenses": "3,808",
"Revenues": "3,836",
"Stockholders Equity": "-1,218",
"Net Income": "3.3",
"Comprehensive Net Income": "3.3",
"BaseVar": "33,877",
"ECR before LimitedLiability": "-33%",
"Economic Capital Ratio": "177%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "2,777",
"Assets, Current": "2,393",
"Assets, Non-Current": "309",
"Costs of Goods Sold": "387",
"Goodwill": "175",
"Liabilities, Current": "1,407",
"Liabilities, Non-Current": "0",
"Other Assets": "-175",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "243",
"Other Net Income": "-60",
"Other Revenues": "1,986",
"Research and Development Exp.": "1,344"
},
"output_variables": {
"Liabilities": "1,650",
"Assets": "2,701",
"Expenses": "4,508",
"Revenues": "1,986",
"Stockholders Equity": "1,051",
"Net Income": "-2,582",
"Comprehensive Net Income": "-2,582",
"BaseVar": "29,638",
"ECR before LimitedLiability": "-970%",
"Economic Capital Ratio": "1.6%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "3,670",
"Assets, Current": "1,794",
"Assets, Non-Current": "274",
"Costs of Goods Sold": "749",
"Goodwill": "161",
"Liabilities, Current": "1,308",
"Liabilities, Non-Current": "0",
"Other Assets": "-161",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "156",
"Other Revenues": "4,006",
"Research and Development Exp.": "1,626"
},
"output_variables": {
"Liabilities": "1,308",
"Assets": "2,067",
"Expenses": "6,045",
"Revenues": "4,006",
"Stockholders Equity": "759",
"Net Income": "-1,884",
"Comprehensive Net Income": "-1,884",
"BaseVar": "44,453",
"ECR before LimitedLiability": "-913%",
"Economic Capital Ratio": "2.8%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 0.027530612391213318,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001019034.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001019034.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001019034.svg"
},
{
"company_id": "0001383154",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001383154.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001383154.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001383154_main_keyfigs.svg",
"name": "Copsync Inc",
"rank": 35,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Copsync Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Copsync Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 2.7% points.The greatest weakness of Copsync Inc is the variable Other Net Income, reducing the Economic Capital Ratio by 132% points.
The company's Economic Capital Ratio, given in the ranking table, is 2.7%, being 192% points below the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001383154_2015_Copsync_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Goodwill": "-17.1",
"Assets": "-77.3",
"Liabilities, Current": "-2.37",
"Stockholders Equity": "-6.88",
"ECR before LimitedLiability": "-170",
"Other Assets": "2.69",
"Assets, Non-Current": "-4.88",
"Assets, Current": "-53.7",
"Costs of Goods Sold": "-77.5",
"Expenses": "-115",
"Revenues": "6.82",
"Net Income": "-162",
"Administrative and Marketing Exp.": "7.27",
"Research and Development Exp.": "6.14",
"Other Expenses": "-171",
"Other Revenues": "6.82",
"Liabilities, Non-Current": "5.07",
"Other Liabilities": "-3.70",
"Comprehensive Net Income": "-161",
"Other Net Income": "-91.9",
"Economic Capital Ratio": "-219"
},
"2012": {
"Liabilities, Non-Current": "0.0191",
"Liabilities": "-0.0207",
"Stockholders Equity": "-0.101",
"ECR before LimitedLiability": "-168",
"Liabilities, Current": "-0.0248",
"Other Liabilities": "-0.0588",
"Goodwill": "-1.25",
"Assets": "-49.2",
"Assets, Non-Current": "-0.115",
"Assets, Current": "-22.7",
"Administrative and Marketing Exp.": "-0.274",
"Expenses": "-40.1",
"Net Income": "-134",
"Costs of Goods Sold": "-3.14",
"Other Expenses": "0.0222",
"Research and Development Exp.": "-1.75",
"Other Revenues": "0.0229",
"Revenues": "0.0229",
"Comprehensive Net Income": "-134",
"Other Net Income": "-19.3",
"Economic Capital Ratio": "-214"
},
"2013": {
"Liabilities, Non-Current": "4.04",
"Liabilities": "4.89",
"Stockholders Equity": "-13.5",
"ECR before LimitedLiability": "-165",
"Other Liabilities": "-3.74",
"Liabilities, Current": "3.98",
"Other Assets": "-7.90",
"Assets": "-111",
"Assets, Current": "-72.9",
"Assets, Non-Current": "-4.75",
"Goodwill": "-23.3",
"Costs of Goods Sold": "-98.5",
"Expenses": "-105",
"Revenues": "6.38",
"Net Income": "-129",
"Research and Development Exp.": "-15.1",
"Administrative and Marketing Exp.": "3.43",
"Other Revenues": "6.38",
"Other Net Income": "-106",
"Comprehensive Net Income": "-129",
"Economic Capital Ratio": "-217"
},
"2014": {
"Other Assets": "-9.82",
"Assets": "-108",
"Liabilities, Current": "1.99",
"Stockholders Equity": "-7.36",
"ECR before LimitedLiability": "-149",
"Assets, Current": "-67.5",
"Assets, Non-Current": "-2.56",
"Goodwill": "-12.9",
"Administrative and Marketing Exp.": "-8.12",
"Expenses": "-69.2",
"Revenues": "2.74",
"Net Income": "-99.8",
"Costs of Goods Sold": "-61.3",
"Research and Development Exp.": "-2.52",
"Other Expenses": "2.43",
"Other Revenues": "2.74",
"Liabilities, Non-Current": "1.91",
"Other Liabilities": "-5.58",
"Comprehensive Net Income": "-97.8",
"Other Net Income": "-132",
"Economic Capital Ratio": "-192"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001383154_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "0",
"Assets, Current": "1,242",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "2,033",
"Goodwill": "0",
"Liabilities, Current": "1,647",
"Liabilities, Non-Current": "1,202",
"Other Assets": "1,421",
"Other Compr. Net Income": "0",
"Other Expenses": "3,201",
"Other Liabilities": "0",
"Other Net Income": "70",
"Other Revenues": "2,549",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "2,849",
"Assets": "2,662",
"Expenses": "5,234",
"Revenues": "2,549",
"Stockholders Equity": "-187",
"Net Income": "-2,614",
"Comprehensive Net Income": "-2,614",
"BaseVar": "35,663",
"ECR before LimitedLiability": "-798%",
"Economic Capital Ratio": "7.3%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "2,816",
"Assets, Current": "671",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "2,342",
"Goodwill": "0",
"Liabilities, Current": "2,622",
"Liabilities, Non-Current": "1,065",
"Other Assets": "1,032",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-31",
"Other Revenues": "3,225",
"Research and Development Exp.": "2,218"
},
"output_variables": {
"Liabilities": "3,687",
"Assets": "1,703",
"Expenses": "7,377",
"Revenues": "3,225",
"Stockholders Equity": "-1,984",
"Net Income": "-4,183",
"Comprehensive Net Income": "-4,183",
"BaseVar": "47,245",
"ECR before LimitedLiability": "-1,337%",
"Economic Capital Ratio": "0.023%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "2,687",
"Assets, Current": "990",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "3,469",
"Goodwill": "0",
"Liabilities, Current": "4,730",
"Liabilities, Non-Current": "1,754",
"Other Assets": "572",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-27",
"Other Revenues": "4,726",
"Research and Development Exp.": "2,158"
},
"output_variables": {
"Liabilities": "6,484",
"Assets": "1,562",
"Expenses": "8,313",
"Revenues": "4,726",
"Stockholders Equity": "-4,922",
"Net Income": "-3,615",
"Comprehensive Net Income": "-3,615",
"BaseVar": "58,770",
"ECR before LimitedLiability": "-814%",
"Economic Capital Ratio": "6.5%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "4,369",
"Assets, Current": "1,377",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "3,644",
"Goodwill": "0",
"Liabilities, Current": "4,862",
"Liabilities, Non-Current": "1,907",
"Other Assets": "176",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-168",
"Other Revenues": "5,910",
"Research and Development Exp.": "1,953"
},
"output_variables": {
"Liabilities": "6,769",
"Assets": "1,553",
"Expenses": "9,966",
"Revenues": "5,910",
"Stockholders Equity": "-5,216",
"Net Income": "-4,223",
"Comprehensive Net Income": "-4,223",
"BaseVar": "71,386",
"ECR before LimitedLiability": "-913%",
"Economic Capital Ratio": "2.7%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 0.027383080349085598,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001383154.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001383154.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001383154.svg"
},
{
"company_id": "0001093207",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001093207.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001093207.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001093207_main_keyfigs.svg",
"name": "Crossroads Systems INC",
"rank": 36,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Crossroads Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Crossroads Systems INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 1.6% points.The greatest weakness of Crossroads Systems INC is the variable Net Income, reducing the Economic Capital Ratio by 143% points.
The company's Economic Capital Ratio, given in the ranking table, is 1.7%, being 193% points below the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001093207_2015_Crossroads_Systems_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-15.4",
"Stockholders Equity": "-12.6",
"ECR before LimitedLiability": "-131",
"Liabilities, Non-Current": "-5.44",
"Other Liabilities": "-7.96",
"Goodwill": "-32.0",
"Assets": "-75.5",
"Other Assets": "-20.5",
"Assets, Non-Current": "-11.4",
"Assets, Current": "-29.5",
"Costs of Goods Sold": "33.4",
"Expenses": "-120",
"Revenues": "-131",
"Net Income": "-128",
"Administrative and Marketing Exp.": "-44.3",
"Research and Development Exp.": "-198",
"Other Expenses": "25.2",
"Other Revenues": "-131",
"Comprehensive Net Income": "-128",
"Other Net Income": "44.7",
"Economic Capital Ratio": "-180"
},
"2012": {
"Liabilities": "-4.60",
"Stockholders Equity": "-4.54",
"ECR before LimitedLiability": "-161",
"Liabilities, Current": "-1.22",
"Other Liabilities": "-2.87",
"Goodwill": "-17.8",
"Assets": "-67.6",
"Other Assets": "-4.88",
"Assets, Non-Current": "-4.75",
"Assets, Current": "-27.6",
"Administrative and Marketing Exp.": "-30.2",
"Expenses": "-105",
"Revenues": "-102",
"Net Income": "-153",
"Costs of Goods Sold": "6.09",
"Other Expenses": "5.16",
"Research and Development Exp.": "-146",
"Other Revenues": "-102",
"Comprehensive Net Income": "-153",
"Other Net Income": "6.73",
"Economic Capital Ratio": "-207"
},
"2013": {
"Liabilities, Non-Current": "-0.762",
"Liabilities": "-6.72",
"ECR before LimitedLiability": "-170",
"Other Liabilities": "-0.850",
"Liabilities, Current": "-2.20",
"Other Assets": "-2.53",
"Assets": "-59.7",
"Assets, Current": "-14.9",
"Assets, Non-Current": "-0.838",
"Goodwill": "-8.84",
"Costs of Goods Sold": "0.544",
"Expenses": "-96.5",
"Net Income": "-156",
"Research and Development Exp.": "-68.8",
"Administrative and Marketing Exp.": "-11.1",
"Other Revenues": "-64.7",
"Revenues": "-64.7",
"Stockholders Equity": "-0.585",
"Other Net Income": "0.565",
"Comprehensive Net Income": "-156",
"Economic Capital Ratio": "-223"
},
"2014": {
"Liabilities, Current": "0.982",
"Liabilities": "-2.85",
"Stockholders Equity": "-1.37",
"ECR before LimitedLiability": "-150",
"Liabilities, Non-Current": "-1.37",
"Other Liabilities": "-3.13",
"Other Assets": "-4.92",
"Assets": "-49.1",
"Assets, Current": "-13.5",
"Assets, Non-Current": "-1.29",
"Goodwill": "-7.15",
"Administrative and Marketing Exp.": "-29.4",
"Expenses": "-71.7",
"Net Income": "-143",
"Costs of Goods Sold": "1.55",
"Research and Development Exp.": "-24.7",
"Other Revenues": "-54.2",
"Revenues": "-54.2",
"Comprehensive Net Income": "-142",
"Other Net Income": "1.62",
"Economic Capital Ratio": "-193"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001093207_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "8,376",
"Assets, Current": "13,865",
"Assets, Non-Current": "56",
"Costs of Goods Sold": "0",
"Goodwill": "110",
"Liabilities, Current": "7,366",
"Liabilities, Non-Current": "0",
"Other Assets": "1,320",
"Other Compr. Net Income": "0",
"Other Expenses": "733",
"Other Liabilities": "0",
"Other Net Income": "12,316",
"Other Revenues": "0",
"Research and Development Exp.": "10,702"
},
"output_variables": {
"Liabilities": "7,366",
"Assets": "15,351",
"Expenses": "19,811",
"Revenues": "0",
"Stockholders Equity": "7,985",
"Net Income": "-7,495",
"Comprehensive Net Income": "-7,495",
"BaseVar": "145,971",
"ECR before LimitedLiability": "-518%",
"Economic Capital Ratio": "47%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "9,976",
"Assets, Current": "10,427",
"Assets, Non-Current": "76",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "8,393",
"Liabilities, Non-Current": "1,634",
"Other Assets": "1,521",
"Other Compr. Net Income": "0",
"Other Expenses": "368",
"Other Liabilities": "0",
"Other Net Income": "11,056",
"Other Revenues": "0",
"Research and Development Exp.": "11,408"
},
"output_variables": {
"Liabilities": "10,027",
"Assets": "12,024",
"Expenses": "21,752",
"Revenues": "0",
"Stockholders Equity": "1,997",
"Net Income": "-10,696",
"Comprehensive Net Income": "-10,696",
"BaseVar": "148,491",
"ECR before LimitedLiability": "-804%",
"Economic Capital Ratio": "7.0%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "11,669",
"Assets, Current": "11,103",
"Assets, Non-Current": "256",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "5,856",
"Liabilities, Non-Current": "0",
"Other Assets": "1,031",
"Other Compr. Net Income": "0",
"Other Expenses": "907",
"Other Liabilities": "0",
"Other Net Income": "10,994",
"Other Revenues": "0",
"Research and Development Exp.": "10,475"
},
"output_variables": {
"Liabilities": "5,856",
"Assets": "12,390",
"Expenses": "23,051",
"Revenues": "0",
"Stockholders Equity": "6,534",
"Net Income": "-12,057",
"Comprehensive Net Income": "-12,057",
"BaseVar": "151,772",
"ECR before LimitedLiability": "-1,072%",
"Economic Capital Ratio": "0.57%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "8,915",
"Assets, Current": "8,353",
"Assets, Non-Current": "63",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "7,032",
"Liabilities, Non-Current": "0",
"Other Assets": "440",
"Other Compr. Net Income": "-9.0",
"Other Expenses": "2,006",
"Other Liabilities": "0",
"Other Net Income": "7,369",
"Other Revenues": "0",
"Research and Development Exp.": "5,675"
},
"output_variables": {
"Liabilities": "7,032",
"Assets": "8,856",
"Expenses": "16,596",
"Revenues": "0",
"Stockholders Equity": "1,824",
"Net Income": "-9,227",
"Comprehensive Net Income": "-9,236",
"BaseVar": "108,395",
"ECR before LimitedLiability": "-963%",
"Economic Capital Ratio": "1.7%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 0.017188771144059888,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001093207.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001093207.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001093207.svg"
},
{
"company_id": "0000919013",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0000919013.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0000919013.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0000919013_main_keyfigs.svg",
"name": "WAVE Systems CORP",
"rank": 37,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of WAVE Systems CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of WAVE Systems CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 1.6% points.The greatest weakness of WAVE Systems CORP is the variable Other Net Income, reducing the Economic Capital Ratio by 332% points.
The company's Economic Capital Ratio, given in the ranking table, is 1.6%, being 193% points below the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0000919013_2015_WAVE_Systems_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "20.0",
"Liabilities": "30.0",
"Stockholders Equity": "1.73",
"ECR before LimitedLiability": "-80.2",
"Other Liabilities": "7.94",
"Goodwill": "12.4",
"Assets": "60.8",
"Other Assets": "36.5",
"Assets, Non-Current": "-1.62",
"Assets, Current": "8.39",
"Costs of Goods Sold": "15.0",
"Expenses": "64.3",
"Revenues": "-36.6",
"Net Income": "-83.3",
"Administrative and Marketing Exp.": "33.1",
"Research and Development Exp.": "14.8",
"Other Expenses": "13.0",
"Other Revenues": "-36.6",
"Comprehensive Net Income": "-82.2",
"Other Net Income": "-194",
"Economic Capital Ratio": "-129"
},
"2012": {
"Liabilities, Non-Current": "0",
"Liabilities": "0",
"Stockholders Equity": "0",
"ECR before LimitedLiability": "-168",
"Liabilities, Current": "0",
"Other Liabilities": "0",
"Assets": "-0.623",
"Other Assets": "-0.0196",
"Assets, Non-Current": "0",
"Assets, Current": "-0.353",
"Administrative and Marketing Exp.": "0",
"Expenses": "0",
"Net Income": "-170",
"Costs of Goods Sold": "0",
"Other Expenses": "0",
"Research and Development Exp.": "0",
"Other Revenues": "-0.291",
"Revenues": "-0.291",
"Comprehensive Net Income": "-169",
"Other Net Income": "-412",
"Economic Capital Ratio": "-214"
},
"2013": {
"Liabilities, Non-Current": "-0.216",
"Liabilities": "0.569",
"Stockholders Equity": "-0.566",
"ECR before LimitedLiability": "-170",
"Other Liabilities": "0.463",
"Liabilities, Current": "0.563",
"Other Assets": "-0.651",
"Assets": "-6.30",
"Assets, Current": "-2.90",
"Assets, Non-Current": "-0.252",
"Costs of Goods Sold": "0.383",
"Expenses": "0.568",
"Net Income": "-169",
"Other Expenses": "0.131",
"Research and Development Exp.": "0.425",
"Administrative and Marketing Exp.": "0.549",
"Other Revenues": "-4.72",
"Revenues": "-4.72",
"Other Net Income": "-336",
"Comprehensive Net Income": "-169",
"Economic Capital Ratio": "-223"
},
"2014": {
"Liabilities, Current": "1.54",
"Liabilities": "1.61",
"Assets": "-6.36",
"Stockholders Equity": "-1.25",
"ECR before LimitedLiability": "-150",
"Liabilities, Non-Current": "-0.451",
"Other Liabilities": "1.43",
"Other Assets": "-1.32",
"Assets, Current": "-5.36",
"Goodwill": "0.803",
"Administrative and Marketing Exp.": "1.49",
"Expenses": "1.61",
"Revenues": "-7.66",
"Net Income": "-164",
"Costs of Goods Sold": "0.971",
"Research and Development Exp.": "1.07",
"Other Expenses": "0.816",
"Other Revenues": "-7.66",
"Comprehensive Net Income": "-164",
"Other Net Income": "-332",
"Economic Capital Ratio": "-193"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0000919013_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "0",
"Assets, Current": "11,407",
"Assets, Non-Current": "337",
"Costs of Goods Sold": "0",
"Goodwill": "6,216",
"Liabilities, Current": "13,392",
"Liabilities, Non-Current": "66",
"Other Assets": "12,162",
"Other Compr. Net Income": "0",
"Other Expenses": "75",
"Other Liabilities": "5,123",
"Other Net Income": "-10,720",
"Other Revenues": "0",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "18,582",
"Assets": "30,122",
"Expenses": "75",
"Revenues": "0",
"Stockholders Equity": "11,541",
"Net Income": "-10,795",
"Comprehensive Net Income": "-10,795",
"BaseVar": "69,582",
"ECR before LimitedLiability": "-348%",
"Economic Capital Ratio": "97%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "0",
"Assets, Current": "9,371",
"Assets, Non-Current": "325",
"Costs of Goods Sold": "0",
"Goodwill": "8,066",
"Liabilities, Current": "15,102",
"Liabilities, Non-Current": "98",
"Other Assets": "872",
"Other Compr. Net Income": "0",
"Other Expenses": "12",
"Other Liabilities": "6,298",
"Other Net Income": "-33,951",
"Other Revenues": "0",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "21,499",
"Assets": "18,633",
"Expenses": "12",
"Revenues": "0",
"Stockholders Equity": "-2,865",
"Net Income": "-33,963",
"Comprehensive Net Income": "-33,963",
"BaseVar": "162,369",
"ECR before LimitedLiability": "-1,425%",
"Economic Capital Ratio": "0.0068%"
}
},
"2013": {
"input_variables": {
"Administrative and Marketing Exp.": "0",
"Assets, Current": "7,022",
"Assets, Non-Current": "167",
"Costs of Goods Sold": "0",
"Goodwill": "4,039",
"Liabilities, Current": "15,216",
"Liabilities, Non-Current": "79",
"Other Assets": "597",
"Other Compr. Net Income": "0",
"Other Expenses": "11",
"Other Liabilities": "5,513",
"Other Net Income": "-20,314",
"Other Revenues": "0",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "20,808",
"Assets": "11,825",
"Expenses": "11",
"Revenues": "0",
"Stockholders Equity": "-8,983",
"Net Income": "-20,324",
"Comprehensive Net Income": "-20,324",
"BaseVar": "101,475",
"ECR before LimitedLiability": "-1,071%",
"Economic Capital Ratio": "0.57%"
}
},
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "0",
"Assets, Current": "3,996",
"Assets, Non-Current": "169",
"Costs of Goods Sold": "0",
"Goodwill": "3,456",
"Liabilities, Current": "9,044",
"Liabilities, Non-Current": "51",
"Other Assets": "412",
"Other Compr. Net Income": "0",
"Other Expenses": "12",
"Other Liabilities": "5,854",
"Other Net Income": "-12,869",
"Other Revenues": "0",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "14,949",
"Assets": "8,033",
"Expenses": "12",
"Revenues": "0",
"Stockholders Equity": "-6,916",
"Net Income": "-12,881",
"Comprehensive Net Income": "-12,881",
"BaseVar": "65,461",
"ECR before LimitedLiability": "-969%",
"Economic Capital Ratio": "1.6%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 0.016125905716386977,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0000919013.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0000919013.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0000919013.svg"
},
{
"company_id": "0001528760",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution_0001528760.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2014/graphs/IME_0001528760.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001528760_main_keyfigs.svg",
"name": "Exeo Entertainment Inc",
"rank": 38,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Exeo Entertainment Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Exeo Entertainment Inc compared to the market average is the variable Administrative and Marketing Exp., increasing the Economic Capital Ratio by 0.000000000000000071% points.The greatest weakness of Exeo Entertainment Inc is the variable Net Income, reducing the Economic Capital Ratio by 142% points.
The company's Economic Capital Ratio, given in the ranking table, is 0%, being 194% points below the market average of 194%.",
"report_url": "https://www.realrate-archive.com/us_computers/2014/report/0001528760_2015_Exeo_Entertainment_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Liabilities, Current": "0",
"Liabilities": "0",
"ECR before LimitedLiability": "-151",
"Liabilities, Non-Current": "0",
"Other Liabilities": "0",
"Other Assets": "0",
"Assets": "0",
"Assets, Current": "0",
"Assets, Non-Current": "0",
"Goodwill": "0",
"Administrative and Marketing Exp.": "0",
"Expenses": "-0.0110",
"Net Income": "-142",
"Costs of Goods Sold": "0",
"Other Expenses": "-54.8",
"Other Revenues": "0",
"Revenues": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-140",
"Other Net Income": "0",
"Economic Capital Ratio": "-194"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2014/plot_over_time/0001528760_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Administrative and Marketing Exp.": "0",
"Assets, Current": "345",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "194",
"Liabilities, Non-Current": "9.3",
"Other Assets": "81",
"Other Compr. Net Income": "0",
"Other Expenses": "984",
"Other Liabilities": "0",
"Other Net Income": "-13",
"Other Revenues": "5.0",
"Research and Development Exp.": "113"
},
"output_variables": {
"Liabilities": "203",
"Assets": "426",
"Expenses": "1,096",
"Revenues": "5.0",
"Stockholders Equity": "223",
"Net Income": "-1,105",
"Comprehensive Net Income": "-1,105",
"BaseVar": "4,985",
"ECR before LimitedLiability": "-2,909%",
"Economic Capital Ratio": "0.000000000000000071%"
}
}
},
"top_rated": false,
"trend": null,
"value": 7.064188238355609e-19,
"company_index": "https://www.realrate-archive.com/us_computers/2014/industry_indexes/0001528760.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2014/analytics/equity/0001528760.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2014/analytics/profit_loss/0001528760.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2014/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"210 B"
],
[
"Assets",
"485 B"
],
[
"Expenses",
"231 B"
],
[
"Stockholders Equity",
"201 B"
]
],
"industry_id": "us_computers",
"industry_label": "Computers",
"num_companies": 38,
"num_top_companies": 9,
"ecr_records": {
"2009": {
"0000320193": {
"rank": 1,
"ecr": "313"
},
"0000051143": {
"rank": 2,
"ecr": "291"
},
"0001043604": {
"rank": 3,
"ecr": "262"
},
"0000108772": {
"rank": 4,
"ecr": "216"
},
"0001009626": {
"rank": 5,
"ecr": "186"
}
},
"2010": {
"0000320193": {
"rank": 1,
"ecr": "397"
},
"0001048695": {
"rank": 2,
"ecr": "350"
},
"0001043604": {
"rank": 3,
"ecr": "328"
},
"0000858877": {
"rank": 4,
"ecr": "308"
},
"0000051143": {
"rank": 5,
"ecr": "296"
},
"0000047217": {
"rank": 6,
"ecr": "292"
},
"0001357326": {
"rank": 7,
"ecr": "285"
},
"0001001288": {
"rank": 8,
"ecr": "284"
},
"0001009626": {
"rank": 9,
"ecr": "250"
},
"0001044590": {
"rank": 10,
"ecr": "232"
},
"0000108772": {
"rank": 11,
"ecr": "224"
}
},
"2011": {
"0000320193": {
"rank": 1,
"ecr": "432"
},
"0001048695": {
"rank": 2,
"ecr": "383"
},
"0001173752": {
"rank": 3,
"ecr": "375"
},
"0001017303": {
"rank": 4,
"ecr": "364"
},
"0001130258": {
"rank": 5,
"ecr": "358"
},
"0000854775": {
"rank": 6,
"ecr": "306"
},
"0001043604": {
"rank": 7,
"ecr": "299"
},
"0001357326": {
"rank": 8,
"ecr": "295"
},
"0001262039": {
"rank": 9,
"ecr": "291"
},
"0000858877": {
"rank": 10,
"ecr": "288"
},
"0000867374": {
"rank": 11,
"ecr": "279"
},
"0000047217": {
"rank": 12,
"ecr": "278"
},
"0000051143": {
"rank": 13,
"ecr": "278"
},
"0000926326": {
"rank": 14,
"ecr": "273"
},
"0000949158": {
"rank": 15,
"ecr": "271"
},
"0001001288": {
"rank": 16,
"ecr": "263"
},
"0000807863": {
"rank": 17,
"ecr": "247"
},
"0001009626": {
"rank": 18,
"ecr": "233"
},
"0000108772": {
"rank": 19,
"ecr": "222"
},
"0001058811": {
"rank": 20,
"ecr": "203"
},
"0001110361": {
"rank": 21,
"ecr": "203"
},
"0001044590": {
"rank": 22,
"ecr": "192"
},
"0000728249": {
"rank": 23,
"ecr": "190"
},
"0000854398": {
"rank": 24,
"ecr": "178"
},
"0000873044": {
"rank": 25,
"ecr": "178"
},
"0001036044": {
"rank": 26,
"ecr": "177"
},
"0000350917": {
"rank": 27,
"ecr": "170"
},
"0000930803": {
"rank": 28,
"ecr": "148"
},
"0000919013": {
"rank": 29,
"ecr": "97"
},
"0001075656": {
"rank": 30,
"ecr": "89"
},
"0001167294": {
"rank": 31,
"ecr": "77"
},
"0001093207": {
"rank": 32,
"ecr": "47"
},
"0001383154": {
"rank": 33,
"ecr": "7.3"
},
"0001019034": {
"rank": 34,
"ecr": "0.86"
}
},
"2012": {
"0001434388": {
"rank": 1,
"ecr": "806"
},
"0000949158": {
"rank": 2,
"ecr": "511"
},
"0000320193": {
"rank": 3,
"ecr": "446"
},
"0001048695": {
"rank": 4,
"ecr": "372"
},
"0001017303": {
"rank": 5,
"ecr": "321"
},
"0000867374": {
"rank": 6,
"ecr": "299"
},
"0000858877": {
"rank": 7,
"ecr": "296"
},
"0001262039": {
"rank": 8,
"ecr": "283"
},
"0001009626": {
"rank": 9,
"ecr": "279"
},
"0000854775": {
"rank": 10,
"ecr": "277"
},
"0000051143": {
"rank": 11,
"ecr": "274"
},
"0000926326": {
"rank": 12,
"ecr": "270"
},
"0001375365": {
"rank": 13,
"ecr": "270"
},
"0001043604": {
"rank": 14,
"ecr": "255"
},
"0001130258": {
"rank": 15,
"ecr": "243"
},
"0001001288": {
"rank": 16,
"ecr": "234"
},
"0001357326": {
"rank": 17,
"ecr": "234"
},
"0000108772": {
"rank": 18,
"ecr": "225"
},
"0000350917": {
"rank": 19,
"ecr": "220"
},
"0001173752": {
"rank": 20,
"ecr": "212"
},
"0001177845": {
"rank": 21,
"ecr": "178"
},
"0001019034": {
"rank": 22,
"ecr": "177"
},
"0001316625": {
"rank": 23,
"ecr": "177"
},
"0001058811": {
"rank": 24,
"ecr": "175"
},
"0001114925": {
"rank": 25,
"ecr": "174"
},
"0000930803": {
"rank": 26,
"ecr": "171"
},
"0001110361": {
"rank": 27,
"ecr": "169"
},
"0000047217": {
"rank": 28,
"ecr": "166"
},
"0000854398": {
"rank": 29,
"ecr": "154"
},
"0000873044": {
"rank": 30,
"ecr": "152"
},
"0000728249": {
"rank": 31,
"ecr": "128"
},
"0001036044": {
"rank": 32,
"ecr": "51"
},
"0001167294": {
"rank": 33,
"ecr": "46"
},
"0001075656": {
"rank": 34,
"ecr": "33"
},
"0000807863": {
"rank": 35,
"ecr": "31"
},
"0001044590": {
"rank": 36,
"ecr": "29"
},
"0001093207": {
"rank": 37,
"ecr": "7.0"
},
"0001383154": {
"rank": 38,
"ecr": "0.023"
},
"0000919013": {
"rank": 39,
"ecr": "0.0068"
}
},
"2013": {
"0001434388": {
"rank": 1,
"ecr": "683"
},
"0001058811": {
"rank": 2,
"ecr": "579"
},
"0000867374": {
"rank": 3,
"ecr": "458"
},
"0000320193": {
"rank": 4,
"ecr": "381"
},
"0001017303": {
"rank": 5,
"ecr": "372"
},
"0001048695": {
"rank": 6,
"ecr": "353"
},
"0000051143": {
"rank": 7,
"ecr": "317"
},
"0000926326": {
"rank": 8,
"ecr": "284"
},
"0001009626": {
"rank": 9,
"ecr": "284"
},
"0001043604": {
"rank": 10,
"ecr": "284"
},
"0000047217": {
"rank": 11,
"ecr": "283"
},
"0000854775": {
"rank": 12,
"ecr": "273"
},
"0000949158": {
"rank": 13,
"ecr": "271"
},
"0001001288": {
"rank": 14,
"ecr": "261"
},
"0000108772": {
"rank": 15,
"ecr": "259"
},
"0001177845": {
"rank": 16,
"ecr": "255"
},
"0001375365": {
"rank": 17,
"ecr": "254"
},
"0001262039": {
"rank": 18,
"ecr": "247"
},
"0000854398": {
"rank": 19,
"ecr": "242"
},
"0000350917": {
"rank": 20,
"ecr": "234"
},
"0001357326": {
"rank": 21,
"ecr": "200"
},
"0001316625": {
"rank": 22,
"ecr": "189"
},
"0001173752": {
"rank": 23,
"ecr": "178"
},
"0001327567": {
"rank": 24,
"ecr": "178"
},
"0001370880": {
"rank": 25,
"ecr": "175"
},
"0001114925": {
"rank": 26,
"ecr": "174"
},
"0001110361": {
"rank": 27,
"ecr": "169"
},
"0001180079": {
"rank": 28,
"ecr": "167"
},
"0001361470": {
"rank": 29,
"ecr": "164"
},
"0001032975": {
"rank": 30,
"ecr": "159"
},
"0001167294": {
"rank": 31,
"ecr": "153"
},
"0000728249": {
"rank": 32,
"ecr": "152"
},
"0000930803": {
"rank": 33,
"ecr": "147"
},
"0000807863": {
"rank": 34,
"ecr": "133"
},
"0001036044": {
"rank": 35,
"ecr": "28"
},
"0001383154": {
"rank": 36,
"ecr": "6.5"
},
"0001019034": {
"rank": 37,
"ecr": "1.6"
},
"0000919013": {
"rank": 38,
"ecr": "0.57"
},
"0001093207": {
"rank": 39,
"ecr": "0.57"
},
"0001075656": {
"rank": 40,
"ecr": "0.021"
}
},
"2014": {
"0000320193": {
"rank": 1,
"ecr": "365"
},
"0001048695": {
"rank": 2,
"ecr": "359"
},
"0001596532": {
"rank": 3,
"ecr": "337"
},
"0000949158": {
"rank": 4,
"ecr": "337"
},
"0001434388": {
"rank": 5,
"ecr": "320"
},
"0001110361": {
"rank": 6,
"ecr": "314"
},
"0001009626": {
"rank": 7,
"ecr": "290"
},
"0001058811": {
"rank": 8,
"ecr": "288"
},
"0001375365": {
"rank": 9,
"ecr": "288"
},
"0000926326": {
"rank": 10,
"ecr": "286"
},
"0001032975": {
"rank": 11,
"ecr": "274"
},
"0000854775": {
"rank": 12,
"ecr": "264"
},
"0000047217": {
"rank": 13,
"ecr": "247"
},
"0000867374": {
"rank": 14,
"ecr": "243"
},
"0001357326": {
"rank": 15,
"ecr": "239"
},
"0001262039": {
"rank": 16,
"ecr": "226"
},
"0000051143": {
"rank": 17,
"ecr": "225"
},
"0001001288": {
"rank": 18,
"ecr": "205"
},
"0001114925": {
"rank": 19,
"ecr": "189"
},
"0001173752": {
"rank": 20,
"ecr": "178"
},
"0001043604": {
"rank": 21,
"ecr": "178"
},
"0001017303": {
"rank": 22,
"ecr": "177"
},
"0001316625": {
"rank": 23,
"ecr": "164"
},
"0001180079": {
"rank": 24,
"ecr": "163"
},
"0001327567": {
"rank": 25,
"ecr": "160"
},
"0000873044": {
"rank": 26,
"ecr": "157"
},
"0001361470": {
"rank": 27,
"ecr": "156"
},
"0000807863": {
"rank": 28,
"ecr": "154"
},
"0001580808": {
"rank": 29,
"ecr": "153"
},
"0001036044": {
"rank": 30,
"ecr": "148"
},
"0001370880": {
"rank": 31,
"ecr": "123"
},
"0000728249": {
"rank": 32,
"ecr": "95"
},
"0001167294": {
"rank": 33,
"ecr": "74"
},
"0001019034": {
"rank": 34,
"ecr": "2.8"
},
"0001383154": {
"rank": 35,
"ecr": "2.7"
},
"0001093207": {
"rank": 36,
"ecr": "1.7"
},
"0000919013": {
"rank": 37,
"ecr": "1.6"
},
"0001528760": {
"rank": 38,
"ecr": "0.000000000000000071"
}
}
},
"rating_box": [
[
"Top rated",
"9 of 38"
],
[
"Best, worst rating",
"365 %, < 0.001 %"
],
[
"New companies",
"4"
]
],
"regression_plot": "https://www.realrate-archive.com/us_computers/2014/backtesting_correlation/regression_2014.svg",
"scentences": [
"Eroomsystem Technologies INC climbed 21 positions from 27 to 6 due to its excellent Revenues.",
"Transact Technologies Inc lost 17 positions from 5 to 22 due to its bad Revenues.",
"Arista Networks Inc entered the 2015 ranking at rank 3, making it the best newcomer."
],
"url_segment": "2015-us-computers",
"year": 2015,
"feature_importance": "https://www.realrate-archive.com/us_computers/2014/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000320193": {
"2011": {
"obs_EconomicCapitalRatio": 4.018800958884536
},
"2012": {
"obs_EconomicCapitalRatio": 3.553694688623889
},
"2013": {
"obs_EconomicCapitalRatio": 3.010207549661226
},
"2014": {
"obs_EconomicCapitalRatio": 3.335355683214135
},
"2015": {
"obs_EconomicCapitalRatio": 2.346184843829888
},
"2016": {
"obs_EconomicCapitalRatio": 2.2347845881491035
},
"2017": {
"obs_EconomicCapitalRatio": 2.7263261483128685
},
"2018": {
"obs_EconomicCapitalRatio": 2.2771564607002563
},
"2019": {
"obs_EconomicCapitalRatio": 4.1688770682766405
},
"2020": {
"obs_EconomicCapitalRatio": 7.52316125681126
},
"2021": {
"obs_EconomicCapitalRatio": 8.93010074420276
},
"2022": {
"obs_EconomicCapitalRatio": 6.341857465022431
},
"2023": {
"obs_EconomicCapitalRatio": 9.335296000098975
},
"2024": {
"obs_EconomicCapitalRatio": 11.396489849139153
}
},
"0000051143": {
"2011": {
"obs_EconomicCapitalRatio": 1.2395067076725936
},
"2012": {
"obs_EconomicCapitalRatio": 1.2289168650283193
},
"2013": {
"obs_EconomicCapitalRatio": 1.0894007666031509
},
"2014": {
"obs_EconomicCapitalRatio": 0.919058244730013
},
"2015": {
"obs_EconomicCapitalRatio": 0.8624614639483356
},
"2016": {
"obs_EconomicCapitalRatio": 1.012969073323197
},
"2017": {
"obs_EconomicCapitalRatio": 0.8741002824778503
},
"2018": {
"obs_EconomicCapitalRatio": 0.6733798858929787
},
"2019": {
"obs_EconomicCapitalRatio": 0.6629615756671605
},
"2020": {
"obs_EconomicCapitalRatio": 0.631314512335082
},
"2021": {
"obs_EconomicCapitalRatio": 0.8353255782415865
},
"2022": {
"obs_EconomicCapitalRatio": 1.001582074802074
},
"2023": {
"obs_EconomicCapitalRatio": 1.147735706588124
},
"2024": {
"obs_EconomicCapitalRatio": 1.6593553909904033
}
},
"0001043604": {
"2011": {
"obs_EconomicCapitalRatio": 1.4452866230260082
},
"2012": {
"obs_EconomicCapitalRatio": 1.2504088513488847
},
"2013": {
"obs_EconomicCapitalRatio": 1.269082090056512
},
"2014": {
"obs_EconomicCapitalRatio": 1.2788345542445771
},
"2015": {
"obs_EconomicCapitalRatio": 1.3296745258669984
},
"2016": {
"obs_EconomicCapitalRatio": 1.2083097720153788
},
"2017": {
"obs_EconomicCapitalRatio": 1.1645866361425583
},
"2018": {
"obs_EconomicCapitalRatio": 1.112226450768007
},
"2019": {
"obs_EconomicCapitalRatio": 1.0771256903156299
},
"2020": {
"obs_EconomicCapitalRatio": 0.9249226289694616
},
"2021": {
"obs_EconomicCapitalRatio": 1.5340455028867943
},
"2022": {
"obs_EconomicCapitalRatio": 1.3695693393323112
},
"2023": {
"obs_EconomicCapitalRatio": 1.2522529907597448
},
"2024": {
"obs_EconomicCapitalRatio": 1.6188325240897459
}
},
"0000047217": {
"2011": {
"obs_EconomicCapitalRatio": 0.38221627739988817
},
"2012": {
"obs_EconomicCapitalRatio": 0.24738330553883933
},
"2013": {
"obs_EconomicCapitalRatio": 0.5029655813836846
},
"2014": {
"obs_EconomicCapitalRatio": 0.7264585593331236
},
"2016": {
"obs_EconomicCapitalRatio": 0.830000476732169
},
"2017": {
"obs_EconomicCapitalRatio": 1.0183715014846502
},
"2018": {
"obs_EconomicCapitalRatio": 0.8608396859243745
},
"2019": {
"obs_EconomicCapitalRatio": 0.8543389664518207
},
"2020": {
"obs_EconomicCapitalRatio": 0.8953823195289657
},
"2021": {
"obs_EconomicCapitalRatio": 1.0783342176644106
},
"2022": {
"obs_EconomicCapitalRatio": 0.7484610495535807
},
"2023": {
"obs_EconomicCapitalRatio": 0.9298474279068311
},
"2024": {
"obs_EconomicCapitalRatio": 0.8954962638070953
}
},
"0000858877": {
"2011": {
"obs_EconomicCapitalRatio": 1.0233538341632733
},
"2012": {
"obs_EconomicCapitalRatio": 1.0949156008326504
},
"2020": {
"obs_EconomicCapitalRatio": 2.1744159920450485
},
"2021": {
"obs_EconomicCapitalRatio": 3.098957763788919
},
"2022": {
"obs_EconomicCapitalRatio": 2.4404590050065895
},
"2023": {
"obs_EconomicCapitalRatio": 2.4468793797501878
},
"2024": {
"obs_EconomicCapitalRatio": 2.2833219992531526
}
},
"0001048695": {
"2011": {
"obs_EconomicCapitalRatio": 8.28814643111531
},
"2012": {
"obs_EconomicCapitalRatio": 6.160406057204517
},
"2013": {
"obs_EconomicCapitalRatio": 4.7403370595566106
},
"2014": {
"obs_EconomicCapitalRatio": 6.536160996499017
},
"2015": {
"obs_EconomicCapitalRatio": 4.148641360689745
},
"2016": {
"obs_EconomicCapitalRatio": 5.527893469840423
},
"2017": {
"obs_EconomicCapitalRatio": 4.415180037630141
},
"2018": {
"obs_EconomicCapitalRatio": 4.96003788884837
},
"2019": {
"obs_EconomicCapitalRatio": 3.3728799646708345
},
"2020": {
"obs_EconomicCapitalRatio": 3.0375336386717224
},
"2021": {
"obs_EconomicCapitalRatio": 3.834963801135672
},
"2022": {
"obs_EconomicCapitalRatio": 2.1197022898551756
},
"2023": {
"obs_EconomicCapitalRatio": 2.7770510855488113
},
"2024": {
"obs_EconomicCapitalRatio": 3.669587085500304
}
},
"0000926326": {
"2011": {
"obs_EconomicCapitalRatio": 2.5429486257500513
},
"2012": {
"obs_EconomicCapitalRatio": 1.7877086373163822
},
"2013": {
"obs_EconomicCapitalRatio": 2.849711248326857
},
"2014": {
"obs_EconomicCapitalRatio": 3.226843320560141
},
"2015": {
"obs_EconomicCapitalRatio": 2.740944201453758
},
"2016": {
"obs_EconomicCapitalRatio": 1.7274269240734885
},
"2017": {
"obs_EconomicCapitalRatio": 2.624031252867604
},
"2018": {
"obs_EconomicCapitalRatio": 3.2353189969680587
},
"2019": {
"obs_EconomicCapitalRatio": 4.207223912901883
},
"2020": {
"obs_EconomicCapitalRatio": 3.7128956597905867
},
"2021": {
"obs_EconomicCapitalRatio": 4.987669470827144
},
"2022": {
"obs_EconomicCapitalRatio": 1.313159217317384
},
"2023": {
"obs_EconomicCapitalRatio": 1.0694655452969437
},
"2024": {
"obs_EconomicCapitalRatio": 1.3730050473371314
}
},
"0000807863": {
"2011": {
"obs_EconomicCapitalRatio": 16.600439724519756
},
"2012": {
"obs_EconomicCapitalRatio": 8.104691839036589
},
"2013": {
"obs_EconomicCapitalRatio": 8.639316952124897
},
"2014": {
"obs_EconomicCapitalRatio": 5.519880110477786
},
"2015": {
"obs_EconomicCapitalRatio": 5.564458767378105
},
"2016": {
"obs_EconomicCapitalRatio": 7.2473954047256255
},
"2017": {
"obs_EconomicCapitalRatio": 7.545858408298385
},
"2018": {
"obs_EconomicCapitalRatio": 5.007953451456325
},
"2022": {
"obs_EconomicCapitalRatio": 1.6281281382456665
},
"2023": {
"obs_EconomicCapitalRatio": 1.9430990548947045
},
"2024": {
"obs_EconomicCapitalRatio": 1.6531388007561647
}
},
"0001017303": {
"2011": {
"obs_EconomicCapitalRatio": 2.1617065380753497
},
"2012": {
"obs_EconomicCapitalRatio": 1.7273948693911185
},
"2013": {
"obs_EconomicCapitalRatio": 3.433171368440667
},
"2014": {
"obs_EconomicCapitalRatio": 1.649169564441682
},
"2015": {
"obs_EconomicCapitalRatio": 2.9036578889069053
},
"2018": {
"obs_EconomicCapitalRatio": 2.9835876336298046
},
"2020": {
"obs_EconomicCapitalRatio": 2.430602515383815
},
"2021": {
"obs_EconomicCapitalRatio": 3.271630599777894
},
"2022": {
"obs_EconomicCapitalRatio": 1.7578976955975145
},
"2023": {
"obs_EconomicCapitalRatio": 2.021014931431388
}
},
"0001036044": {
"2011": {
"obs_EconomicCapitalRatio": 1.2776105042931984
},
"2012": {
"obs_EconomicCapitalRatio": 1.062785876530029
},
"2013": {
"obs_EconomicCapitalRatio": 0.9108884897946916
},
"2014": {
"obs_EconomicCapitalRatio": 2.3864347817522256
},
"2015": {
"obs_EconomicCapitalRatio": 0.4859893846408681
},
"2016": {
"obs_EconomicCapitalRatio": 1.14926254939721
},
"2017": {
"obs_EconomicCapitalRatio": 1.2317815193041097
},
"2018": {
"obs_EconomicCapitalRatio": 1.1796047503144196
},
"2019": {
"obs_EconomicCapitalRatio": 1.665793992023602
},
"2020": {
"obs_EconomicCapitalRatio": 2.115631247470678
},
"2021": {
"obs_EconomicCapitalRatio": 9.728365305129955
},
"2022": {
"obs_EconomicCapitalRatio": 2.421957075674679
}
},
"0001058811": {
"2011": {
"obs_EconomicCapitalRatio": 2.747597089482828
},
"2012": {
"obs_EconomicCapitalRatio": 3.99424840082695
},
"2013": {
"obs_EconomicCapitalRatio": 4.002774438063221
},
"2014": {
"obs_EconomicCapitalRatio": 3.9244073502806605
},
"2015": {
"obs_EconomicCapitalRatio": 4.971908554744248
},
"2019": {
"obs_EconomicCapitalRatio": 2.6257974595612583
},
"2020": {
"obs_EconomicCapitalRatio": 3.5109103747681893
},
"2021": {
"obs_EconomicCapitalRatio": 1.6930069564959334
},
"2022": {
"obs_EconomicCapitalRatio": 1.9591170903860333
},
"2023": {
"obs_EconomicCapitalRatio": 1.7089558393813462
}
},
"0001262039": {
"2011": {
"obs_EconomicCapitalRatio": 5.919114523841845
},
"2012": {
"obs_EconomicCapitalRatio": 4.693565398033334
},
"2013": {
"obs_EconomicCapitalRatio": 3.5265180269188146
},
"2014": {
"obs_EconomicCapitalRatio": 4.669794154266477
},
"2015": {
"obs_EconomicCapitalRatio": 3.8529593860941884
},
"2016": {
"obs_EconomicCapitalRatio": 2.9940821747486352
},
"2017": {
"obs_EconomicCapitalRatio": 3.9005647234943983
},
"2018": {
"obs_EconomicCapitalRatio": 4.631561217106493
},
"2019": {
"obs_EconomicCapitalRatio": 5.708019815907027
},
"2020": {
"obs_EconomicCapitalRatio": 6.655547685300235
},
"2021": {
"obs_EconomicCapitalRatio": 10.491722647603991
},
"2022": {
"obs_EconomicCapitalRatio": 6.032720019374813
},
"2023": {
"obs_EconomicCapitalRatio": 5.99926158844549
},
"2024": {
"obs_EconomicCapitalRatio": 8.182058093487278
}
},
"0000854775": {
"2011": {
"obs_EconomicCapitalRatio": 1.9222426049675794
},
"2012": {
"obs_EconomicCapitalRatio": 1.5802668878836394
},
"2013": {
"obs_EconomicCapitalRatio": 1.9212520093069896
},
"2014": {
"obs_EconomicCapitalRatio": 1.3799069216608615
},
"2015": {
"obs_EconomicCapitalRatio": 1.817950877395434
},
"2016": {
"obs_EconomicCapitalRatio": 1.9690047514751632
},
"2017": {
"obs_EconomicCapitalRatio": 1.400615652122381
},
"2018": {
"obs_EconomicCapitalRatio": 1.3388438528638853
},
"2019": {
"obs_EconomicCapitalRatio": 2.2661812798736585
},
"2020": {
"obs_EconomicCapitalRatio": 1.6158767817600326
},
"2021": {
"obs_EconomicCapitalRatio": 2.219038876797004
},
"2022": {
"obs_EconomicCapitalRatio": 2.1888947269462338
},
"2023": {
"obs_EconomicCapitalRatio": 1.6517141948852576
},
"2024": {
"obs_EconomicCapitalRatio": 2.144520004003374
}
},
"0001019034": {
"2011": {
"obs_EconomicCapitalRatio": 5.900257472499792
},
"2012": {
"obs_EconomicCapitalRatio": 6.962141926414425
},
"2013": {
"obs_EconomicCapitalRatio": 14.719211615168948
},
"2014": {
"obs_EconomicCapitalRatio": 14.681121581067297
},
"2015": {
"obs_EconomicCapitalRatio": 1.7120963239754827
},
"2016": {
"obs_EconomicCapitalRatio": 18.484489137199514
},
"2017": {
"obs_EconomicCapitalRatio": 1.5038669291450992
},
"2018": {
"obs_EconomicCapitalRatio": 2.4649025230226838
},
"2019": {
"obs_EconomicCapitalRatio": 2.095192719695348
},
"2020": {
"obs_EconomicCapitalRatio": 17.67213832821892
},
"2021": {
"obs_EconomicCapitalRatio": 1.7875670528288379
},
"2022": {
"obs_EconomicCapitalRatio": 0.6232733348865055
},
"2024": {
"obs_EconomicCapitalRatio": 0.45538119057692594
}
},
"0001375365": {
"2012": {
"obs_EconomicCapitalRatio": 0.9977185839307737
},
"2013": {
"obs_EconomicCapitalRatio": 1.6402847707007648
},
"2014": {
"obs_EconomicCapitalRatio": 2.8778892434396837
},
"2015": {
"obs_EconomicCapitalRatio": 1.4805645232282656
},
"2019": {
"obs_EconomicCapitalRatio": 0.9897166796643742
},
"2020": {
"obs_EconomicCapitalRatio": 1.1389289883455456
},
"2021": {
"obs_EconomicCapitalRatio": 1.3067754536601548
},
"2022": {
"obs_EconomicCapitalRatio": 1.742362835106781
}
},
"0001114925": {
"2012": {
"obs_EconomicCapitalRatio": 1.230464965891484
},
"2013": {
"obs_EconomicCapitalRatio": 1.2111875466868862
},
"2014": {
"obs_EconomicCapitalRatio": 1.3675195673059866
},
"2015": {
"obs_EconomicCapitalRatio": 0.9124503038774723
},
"2016": {
"obs_EconomicCapitalRatio": 1.7427107271839433
},
"2017": {
"obs_EconomicCapitalRatio": 1.7712002783023952
},
"2018": {
"obs_EconomicCapitalRatio": 2.781238526574962
},
"2019": {
"obs_EconomicCapitalRatio": 2.674498212697702
},
"2020": {
"obs_EconomicCapitalRatio": 2.889627254366488
},
"2021": {
"obs_EconomicCapitalRatio": 4.550084906868338
},
"2022": {
"obs_EconomicCapitalRatio": 1547.4086727412857
},
"2023": {
"obs_EconomicCapitalRatio": 1.9384604102942833
}
},
"0001032975": {
"2013": {
"obs_EconomicCapitalRatio": 1.6913452360633432
},
"2014": {
"obs_EconomicCapitalRatio": 1.7969276328290393
},
"2015": {
"obs_EconomicCapitalRatio": 2.0383644534068273
},
"2021": {
"obs_EconomicCapitalRatio": 4.430291967622889
},
"2022": {
"obs_EconomicCapitalRatio": 3.384325211648151
}
},
"0001327567": {
"2013": {
"obs_EconomicCapitalRatio": 10.39514481632318
},
"2014": {
"obs_EconomicCapitalRatio": 10.926793326022134
},
"2015": {
"obs_EconomicCapitalRatio": 10.318858845903017
},
"2016": {
"obs_EconomicCapitalRatio": 6.414746620097139
},
"2017": {
"obs_EconomicCapitalRatio": 5.815448267976189
},
"2018": {
"obs_EconomicCapitalRatio": 4.271093010516796
},
"2019": {
"obs_EconomicCapitalRatio": 5.241241247934918
},
"2020": {
"obs_EconomicCapitalRatio": 5.767721446328843
},
"2021": {
"obs_EconomicCapitalRatio": 7.183529235205426
},
"2022": {
"obs_EconomicCapitalRatio": 3.5393525436555624
},
"2023": {
"obs_EconomicCapitalRatio": 6.9439625441181665
},
"2024": {
"obs_EconomicCapitalRatio": 3.5505422654913863
}
},
"0001580808": {
"2014": {
"obs_EconomicCapitalRatio": 1.7591887204056964
},
"2015": {
"obs_EconomicCapitalRatio": 2.6173855892660858
},
"2016": {
"obs_EconomicCapitalRatio": 3.0865435269378425
},
"2017": {
"obs_EconomicCapitalRatio": 2.96610513586712
},
"2018": {
"obs_EconomicCapitalRatio": 2.2911643618110906
},
"2019": {
"obs_EconomicCapitalRatio": 2.292445110414661
},
"2020": {
"obs_EconomicCapitalRatio": 3.0946008417772286
},
"2021": {
"obs_EconomicCapitalRatio": 4.18504159616638
},
"2022": {
"obs_EconomicCapitalRatio": 4.311013731898648
},
"2023": {
"obs_EconomicCapitalRatio": 3.3773176919239964
},
"2024": {
"obs_EconomicCapitalRatio": 4.29978869439113
}
},
"0001596532": {
"2014": {
"obs_EconomicCapitalRatio": 7.869008433140658
},
"2015": {
"obs_EconomicCapitalRatio": 6.6251023870177335
},
"2016": {
"obs_EconomicCapitalRatio": 5.800896598581293
},
"2017": {
"obs_EconomicCapitalRatio": 10.576005591059888
},
"2018": {
"obs_EconomicCapitalRatio": 7.633197969420151
},
"2019": {
"obs_EconomicCapitalRatio": 5.694880961135594
},
"2020": {
"obs_EconomicCapitalRatio": 7.084537641226227
},
"2021": {
"obs_EconomicCapitalRatio": 2.9229907801573725
},
"2022": {
"obs_EconomicCapitalRatio": 8.573665656072269
},
"2023": {
"obs_EconomicCapitalRatio": 11.626351137708653
},
"2024": {
"obs_EconomicCapitalRatio": 3.929734633026662
}
},
"0001078271": {
"2015": {
"obs_EconomicCapitalRatio": 1.2485856941670335
},
"2016": {
"obs_EconomicCapitalRatio": 1.8379855583365634
},
"2017": {
"obs_EconomicCapitalRatio": 4.2205651359392515
},
"2018": {
"obs_EconomicCapitalRatio": 1.1968617179202434
},
"2019": {
"obs_EconomicCapitalRatio": 1.6199398212020166
},
"2020": {
"obs_EconomicCapitalRatio": 1.250760883979987
},
"2021": {
"obs_EconomicCapitalRatio": 2.720228969457148
},
"2022": {
"obs_EconomicCapitalRatio": 3.092957246638082
}
},
"0000828146": {
"2016": {
"obs_EconomicCapitalRatio": 9.82930936768693
},
"2017": {
"obs_EconomicCapitalRatio": 6.181545748041394
},
"2020": {
"obs_EconomicCapitalRatio": 9.720552927525883
},
"2021": {
"obs_EconomicCapitalRatio": 8.861563135541779
},
"2022": {
"obs_EconomicCapitalRatio": 7.266858440078271
},
"2023": {
"obs_EconomicCapitalRatio": 9.68963245654809
}
},
"0001394056": {
"2018": {
"obs_EconomicCapitalRatio": 1.3081198907564424
},
"2019": {
"obs_EconomicCapitalRatio": 1.1919997216460585
},
"2020": {
"obs_EconomicCapitalRatio": 2.3011202770643853
},
"2021": {
"obs_EconomicCapitalRatio": 2.862916603432221
},
"2022": {
"obs_EconomicCapitalRatio": 1.7073095525926363
}
},
"0000736012": {
"2018": {
"obs_EconomicCapitalRatio": 13.602424838410654
},
"2019": {
"obs_EconomicCapitalRatio": 16.658595215311006
},
"2020": {
"obs_EconomicCapitalRatio": 28.092739680425325
},
"2021": {
"obs_EconomicCapitalRatio": 9.70205352254133
},
"2022": {
"obs_EconomicCapitalRatio": 5.22965932205894
},
"2023": {
"obs_EconomicCapitalRatio": 0.7800416080903361
},
"2024": {
"obs_EconomicCapitalRatio": 0.42281257479488865
}
},
"0001282980": {
"2020": {
"obs_EconomicCapitalRatio": 16.683378327706084
},
"2021": {
"obs_EconomicCapitalRatio": 42.92766051796833
},
"2022": {
"obs_EconomicCapitalRatio": 5.747992236668138
},
"2023": {
"obs_EconomicCapitalRatio": 4.4986100950285435
}
},
"0001770450": {
"2019": {
"obs_EconomicCapitalRatio": 0.4773434378898572
},
"2020": {
"obs_EconomicCapitalRatio": 0.286117052454747
},
"2021": {
"obs_EconomicCapitalRatio": 0.28853009298749493
}
},
"0001571996": {
"2021": {
"obs_EconomicCapitalRatio": 0.16407745048093805
},
"2022": {
"obs_EconomicCapitalRatio": 0.14987947626185855
},
"2024": {
"obs_EconomicCapitalRatio": 0.38372977665278807
}
},
"0000008146": {
"2021": {
"obs_EconomicCapitalRatio": 1.2343011257088288
},
"2022": {
"obs_EconomicCapitalRatio": 1.1875857399291856
}
},
"0001743759": {
"2021": {
"obs_EconomicCapitalRatio": 1.9373862875715255
},
"2022": {
"obs_EconomicCapitalRatio": 1.372711972702119
}
},
"0001805385": {
"2021": {
"obs_EconomicCapitalRatio": 3.052941843321381
},
"2022": {
"obs_EconomicCapitalRatio": 1.5780087002933334
},
"2023": {
"obs_EconomicCapitalRatio": 3.259774903057664
}
},
"0001816613": {
"2021": {
"obs_EconomicCapitalRatio": 4.624052694049692
},
"2022": {
"obs_EconomicCapitalRatio": 0.9279796741842087
}
}
}
}