{
"company_details": [
{
"company_id": "0001048286",
"feature_distribution_plot": "https://www.realrate-archive.com/us_hotels/2010/feature_distribution/feature_distribution_0001048286.svg",
"graph_url": "https://www.realrate-archive.com/us_hotels/2010/graphs/IME_0001048286.svg",
"logo_url": "https://www.realrate-archive.com/us_hotels/logos/0001048286.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_hotels/logos/0001048286_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_hotels/2010/plot_over_time/0001048286_main_keyfigs.svg",
"name": "Marriott International INC MD",
"rank": 1,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Marriott International INC MD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Marriott International INC MD compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 98% points.The greatest weakness of Marriott International INC MD is the variable Other Expenses, reducing the Economic Capital Ratio by 335% points.
The company's Economic Capital Ratio, given in the ranking table, is 136%, being 38% points above the market average of 98%.",
"report_url": "https://www.realrate-archive.com/us_hotels/2010/report/0001048286_2011_Marriott_International_INC_MD.pdf",
"shrinked_graph_json": {
"2009": {
"Property Plant and Equipment": "-6.72",
"Assets": "-10.2",
"Liabilities": "66.6",
"Stockholders Equity": "11.4",
"ECR before LimitedLiability": "33.5",
"Assets, Non-Current": "-0.597",
"Assets, Current": "0.278",
"Intangible Assets": "2.42",
"Other Assets": "-6.50",
"Liabilities, Current": "13.7",
"Other Liabilities": "58.6",
"Expenses": "-98.8",
"Revenues": "82.7",
"Net Income": "23.8",
"Other Expenses": "-93.6",
"General and Administrative Expense": "-3.88",
"Other Revenues": "82.7",
"Other Net Income": "21.3",
"Comprehensive Net Income": "15.3",
"Other Compr. Net Income": "-9.51",
"Economic Capital Ratio": "35.8"
},
"2010": {
"Assets": "-11.5",
"Liabilities": "77.0",
"Stockholders Equity": "-36.3",
"ECR before LimitedLiability": "37.7",
"Other Assets": "-0.718",
"Assets, Non-Current": "-1.53",
"Property Plant and Equipment": "-10.6",
"Liabilities, Current": "6.74",
"Other Liabilities": "73.9",
"Depreciation, Depletion, Amortization": "34.5",
"Expenses": "-162",
"Revenues": "98.2",
"Net Income": "10.4",
"Operating Expenses": "46.2",
"General and Administrative Expense": "38.9",
"Other Expenses": "-335",
"Other Revenues": "98.2",
"Comprehensive Net Income": "9.59",
"Other Net Income": "18.0",
"Other Compr. Net Income": "-0.883",
"Economic Capital Ratio": "37.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_hotels/2010/plot_over_time/0001048286_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "3,406,000",
"Assets, Non-Current": "566,000",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "803,000",
"Intangible Assets": "1,585,000",
"Liabilities, Current": "2,533,000",
"Long Term Liabilities": "0",
"Operating Expenses": "0",
"Other Assets": "1,903,000",
"Other Compr. Net Income": "-66,000",
"Other Expenses": "11,824,000",
"Other Liabilities": "0",
"Other Net Income": "57,000",
"Other Revenues": "12,917,000",
"Property Plant and Equipment": "1,443,000"
},
"output_variables": {
"Assets": "8,903,000",
"Liabilities": "2,533,000",
"Expenses": "12,627,000",
"Revenues": "12,917,000",
"Stockholders Equity": "6,370,000",
"Net Income": "347,000",
"Comprehensive Net Income": "281,000",
"BaseVar": "67,575,470",
"ECR before LimitedLiability": "111%",
"Economic Capital Ratio": "125%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "3,382,000",
"Assets, Non-Current": "205,000",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "780,000",
"Intangible Assets": "1,643,000",
"Liabilities, Current": "2,501,000",
"Long Term Liabilities": "0",
"Operating Expenses": "0",
"Other Assets": "2,446,000",
"Other Compr. Net Income": "-15,000",
"Other Expenses": "10,489,000",
"Other Liabilities": "0",
"Other Net Income": "1,000",
"Other Revenues": "11,726,000",
"Property Plant and Equipment": "1,307,000"
},
"output_variables": {
"Assets": "8,983,000",
"Liabilities": "2,501,000",
"Expenses": "11,269,000",
"Revenues": "11,726,000",
"Stockholders Equity": "6,482,000",
"Net Income": "458,000",
"Comprehensive Net Income": "443,000",
"BaseVar": "61,198,510",
"ECR before LimitedLiability": "125%",
"Economic Capital Ratio": "136%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 1.3573415576587102,
"company_index": "https://www.realrate-archive.com/us_hotels/2010/industry_indexes/0001048286.svg",
"analysing_equity": "https://www.realrate-archive.com/us_hotels/2010/analytics/equity/0001048286.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_hotels/2010/analytics/profit_loss/0001048286.svg"
},
{
"company_id": "0000356213",
"feature_distribution_plot": "https://www.realrate-archive.com/us_hotels/2010/feature_distribution/feature_distribution_0000356213.svg",
"graph_url": "https://www.realrate-archive.com/us_hotels/2010/graphs/IME_0000356213.svg",
"logo_url": "https://www.realrate-archive.com/us_hotels/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_hotels/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_hotels/2010/plot_over_time/0000356213_main_keyfigs.svg",
"name": "Gold Merger Sub LLC",
"rank": 2,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Gold Merger Sub LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Gold Merger Sub LLC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Gold Merger Sub LLC is the variable Expenses, reducing the Economic Capital Ratio by 67% points.
The company's Economic Capital Ratio, given in the ranking table, is 131%, being 33% points above the market average of 98%.",
"report_url": "https://www.realrate-archive.com/us_hotels/2010/report/0000356213_2011_Gold_Merger_Sub_LLC.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "-1.10",
"Assets": "-1.92",
"Liabilities": "54.8",
"Stockholders Equity": "35.8",
"ECR before LimitedLiability": "32.7",
"Other Assets": "-3.46",
"Intangible Assets": "-1.83",
"Property Plant and Equipment": "6.63",
"Liabilities, Current": "11.7",
"Other Liabilities": "48.2",
"Depreciation, Depletion, Amortization": "-18.4",
"Expenses": "-66.7",
"Revenues": "21.7",
"Net Income": "-19.9",
"Operating Expenses": "27.3",
"General and Administrative Expense": "-30.2",
"Other Expenses": "-46.7",
"Other Revenues": "21.7",
"Comprehensive Net Income": "-19.9",
"Other Net Income": "15.1",
"Economic Capital Ratio": "32.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_hotels/2010/plot_over_time/0000356213_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "299,316",
"Assets, Non-Current": "69,153",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "112,145",
"General and Administrative Expense": "232,517",
"Intangible Assets": "35,258",
"Liabilities, Current": "174,045",
"Long Term Liabilities": "0",
"Operating Expenses": "0",
"Other Assets": "6,452",
"Other Compr. Net Income": "0",
"Other Expenses": "791,712",
"Other Liabilities": "0",
"Other Net Income": "14,346",
"Other Revenues": "1,098,609",
"Property Plant and Equipment": "1,473,615"
},
"output_variables": {
"Assets": "1,883,794",
"Liabilities": "174,045",
"Expenses": "1,136,374",
"Revenues": "1,098,609",
"Stockholders Equity": "1,709,749",
"Net Income": "-23,419",
"Comprehensive Net Income": "-23,419",
"BaseVar": "6,449,802",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "131%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.3075033252370682,
"company_index": "https://www.realrate-archive.com/us_hotels/2010/industry_indexes/0000356213.svg",
"analysing_equity": "https://www.realrate-archive.com/us_hotels/2010/analytics/equity/0000356213.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_hotels/2010/analytics/profit_loss/0000356213.svg"
},
{
"company_id": "0001046311",
"feature_distribution_plot": "https://www.realrate-archive.com/us_hotels/2010/feature_distribution/feature_distribution_0001046311.svg",
"graph_url": "https://www.realrate-archive.com/us_hotels/2010/graphs/IME_0001046311.svg",
"logo_url": "https://www.realrate-archive.com/us_hotels/logos/0001046311.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_hotels/logos/0001046311_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_hotels/2010/plot_over_time/0001046311_main_keyfigs.svg",
"name": "Choice Hotels International INC DE",
"rank": 3,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Choice Hotels International INC DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Choice Hotels International INC DE compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 80% points.The greatest weakness of Choice Hotels International INC DE is the variable Stockholders Equity, reducing the Economic Capital Ratio by 82% points.
The company's Economic Capital Ratio, given in the ranking table, is 122%, being 24% points above the market average of 98%.",
"report_url": "https://www.realrate-archive.com/us_hotels/2010/report/0001046311_2011_Choice_Hotels_International_INC_DE.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "-0.699",
"Assets": "-13.9",
"Liabilities": "2.25",
"Stockholders Equity": "-81.7",
"ECR before LimitedLiability": "24.4",
"Other Assets": "-1.86",
"Assets, Non-Current": "-1.31",
"Property Plant and Equipment": "-12.1",
"Liabilities, Current": "-4.74",
"Other Liabilities": "6.50",
"Depreciation, Depletion, Amortization": "15.7",
"Expenses": "-21.6",
"Revenues": "80.5",
"Net Income": "74.6",
"Operating Expenses": "29.3",
"General and Administrative Expense": "-18.2",
"Other Expenses": "-58.2",
"Other Revenues": "80.5",
"Comprehensive Net Income": "74.7",
"Other Net Income": "9.16",
"Economic Capital Ratio": "24.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_hotels/2010/plot_over_time/0001046311_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "163,582",
"Assets, Non-Current": "15,305",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "8,342",
"General and Administrative Expense": "94,540",
"Intangible Assets": "86,866",
"Liabilities, Current": "165,258",
"Long Term Liabilities": "0",
"Operating Expenses": "0",
"Other Assets": "90,307",
"Other Compr. Net Income": "0",
"Other Expenses": "383,202",
"Other Liabilities": "304,535",
"Other Net Income": "-2,551",
"Other Revenues": "596,076",
"Property Plant and Equipment": "55,662"
},
"output_variables": {
"Assets": "411,722",
"Liabilities": "469,793",
"Expenses": "486,084",
"Revenues": "596,076",
"Stockholders Equity": "-58,071",
"Net Income": "107,441",
"Comprehensive Net Income": "107,441",
"BaseVar": "3,054,911",
"ECR before LimitedLiability": "107%",
"Economic Capital Ratio": "122%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.2244806141065163,
"company_index": "https://www.realrate-archive.com/us_hotels/2010/industry_indexes/0001046311.svg",
"analysing_equity": "https://www.realrate-archive.com/us_hotels/2010/analytics/equity/0001046311.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_hotels/2010/analytics/profit_loss/0001046311.svg"
},
{
"company_id": "0000789570",
"feature_distribution_plot": "https://www.realrate-archive.com/us_hotels/2010/feature_distribution/feature_distribution_0000789570.svg",
"graph_url": "https://www.realrate-archive.com/us_hotels/2010/graphs/IME_0000789570.svg",
"logo_url": "https://www.realrate-archive.com/us_hotels/logos/0000789570.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_hotels/logos/0000789570_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_hotels/2010/plot_over_time/0000789570_main_keyfigs.svg",
"name": "MGM Resorts International",
"rank": 4,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of MGM Resorts International are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of MGM Resorts International compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 55% points.The greatest weakness of MGM Resorts International is the variable Net Income, reducing the Economic Capital Ratio by 57% points.
The company's Economic Capital Ratio, given in the ranking table, is 96%, being 1.9% points below the market average of 98%.",
"report_url": "https://www.realrate-archive.com/us_hotels/2010/report/0000789570_2011_MGM_Resorts_International.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "-2.93",
"Assets": "23.1",
"Liabilities": "34.9",
"Stockholders Equity": "54.9",
"ECR before LimitedLiability": "-1.89",
"Other Assets": "-6.10",
"Assets, Non-Current": "7.38",
"Intangible Assets": "-2.09",
"Property Plant and Equipment": "38.3",
"Liabilities, Current": "5.39",
"Other Liabilities": "30.4",
"Depreciation, Depletion, Amortization": "-7.03",
"Expenses": "2.84",
"Revenues": "-25.6",
"Net Income": "-56.5",
"Operating Expenses": "18.2",
"General and Administrative Expense": "-3.82",
"Other Expenses": "-3.80",
"Other Revenues": "-25.6",
"Comprehensive Net Income": "-56.5",
"Other Net Income": "-30.1",
"Economic Capital Ratio": "-1.88"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_hotels/2010/plot_over_time/0000789570_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "1,455,645",
"Assets, Non-Current": "2,951,050",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "633,423",
"General and Administrative Expense": "1,128,803",
"Intangible Assets": "429,157",
"Liabilities, Current": "1,246,221",
"Long Term Liabilities": "0",
"Operating Expenses": "0",
"Other Assets": "-429,157",
"Other Compr. Net Income": "0",
"Other Expenses": "4,558,876",
"Other Liabilities": "0",
"Other Net Income": "-1,135,528",
"Other Revenues": "6,019,233",
"Property Plant and Equipment": "14,554,350"
},
"output_variables": {
"Assets": "18,961,045",
"Liabilities": "1,246,221",
"Expenses": "6,321,102",
"Revenues": "6,019,233",
"Stockholders Equity": "17,714,824",
"Net Income": "-1,437,397",
"Comprehensive Net Income": "-1,437,397",
"BaseVar": "42,580,463",
"ECR before LimitedLiability": "68%",
"Economic Capital Ratio": "96%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.9617635769045524,
"company_index": "https://www.realrate-archive.com/us_hotels/2010/industry_indexes/0000789570.svg",
"analysing_equity": "https://www.realrate-archive.com/us_hotels/2010/analytics/equity/0000789570.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_hotels/2010/analytics/profit_loss/0000789570.svg"
},
{
"company_id": "0001174922",
"feature_distribution_plot": "https://www.realrate-archive.com/us_hotels/2010/feature_distribution/feature_distribution_0001174922.svg",
"graph_url": "https://www.realrate-archive.com/us_hotels/2010/graphs/IME_0001174922.svg",
"logo_url": "https://www.realrate-archive.com/us_hotels/logos/0001174922.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_hotels/logos/0001174922_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_hotels/2010/plot_over_time/0001174922_main_keyfigs.svg",
"name": "WYNN Resorts LTD",
"rank": 5,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of WYNN Resorts LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of WYNN Resorts LTD compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 20% points.The greatest weakness of WYNN Resorts LTD is the variable Stockholders Equity, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 92%, being 6.2% points below the market average of 98%.",
"report_url": "https://www.realrate-archive.com/us_hotels/2010/report/0001174922_2011_WYNN_Resorts_LTD.pdf",
"shrinked_graph_json": {
"2010": {
"Assets": "-6.07",
"Liabilities": "-5.15",
"Stockholders Equity": "-14.6",
"ECR before LimitedLiability": "-6.21",
"Other Assets": "-5.18",
"Assets, Non-Current": "-2.24",
"Intangible Assets": "-3.52",
"Property Plant and Equipment": "4.94",
"Liabilities, Current": "3.70",
"Other Liabilities": "-9.23",
"Depreciation, Depletion, Amortization": "-9.65",
"Expenses": "10.1",
"Revenues": "12.1",
"Net Income": "12.0",
"Operating Expenses": "20.3",
"General and Administrative Expense": "12.0",
"Other Expenses": "-11.0",
"Other Revenues": "12.1",
"Comprehensive Net Income": "12.1",
"Other Net Income": "-9.81",
"Economic Capital Ratio": "-6.20"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_hotels/2010/plot_over_time/0001174922_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "1,561,136",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "405,558",
"General and Administrative Expense": "391,254",
"Intangible Assets": "40,205",
"Liabilities, Current": "887,929",
"Long Term Liabilities": "0",
"Operating Expenses": "0",
"Other Assets": "151,897",
"Other Compr. Net Income": "0",
"Other Expenses": "2,783,081",
"Other Liabilities": "3,405,983",
"Other Net Income": "-288,209",
"Other Revenues": "4,184,698",
"Property Plant and Equipment": "4,921,259"
},
"output_variables": {
"Assets": "6,674,497",
"Liabilities": "4,293,912",
"Expenses": "3,579,893",
"Revenues": "4,184,698",
"Stockholders Equity": "2,380,585",
"Net Income": "316,596",
"Comprehensive Net Income": "316,596",
"BaseVar": "24,891,452",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "92%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.918554837858472,
"company_index": "https://www.realrate-archive.com/us_hotels/2010/industry_indexes/0001174922.svg",
"analysing_equity": "https://www.realrate-archive.com/us_hotels/2010/analytics/equity/0001174922.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_hotels/2010/analytics/profit_loss/0001174922.svg"
},
{
"company_id": "0001300514",
"feature_distribution_plot": "https://www.realrate-archive.com/us_hotels/2010/feature_distribution/feature_distribution_0001300514.svg",
"graph_url": "https://www.realrate-archive.com/us_hotels/2010/graphs/IME_0001300514.svg",
"logo_url": "https://www.realrate-archive.com/us_hotels/logos/0001300514.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_hotels/logos/0001300514_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_hotels/2010/plot_over_time/0001300514_main_keyfigs.svg",
"name": "LAS Vegas Sands CORP",
"rank": 6,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of LAS Vegas Sands CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of LAS Vegas Sands CORP compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 24% points.The greatest weakness of LAS Vegas Sands CORP is the variable Liabilities, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 92%, being 6.3% points below the market average of 98%.",
"report_url": "https://www.realrate-archive.com/us_hotels/2010/report/0001300514_2011_LAS_Vegas_Sands_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "2.36",
"Assets": "14.0",
"Liabilities": "-25.7",
"Stockholders Equity": "2.64",
"ECR before LimitedLiability": "-6.35",
"Other Assets": "-2.50",
"Assets, Non-Current": "1.55",
"Intangible Assets": "-2.25",
"Property Plant and Equipment": "16.0",
"Other Liabilities": "-23.6",
"Depreciation, Depletion, Amortization": "-4.44",
"Expenses": "24.3",
"Revenues": "-15.7",
"Net Income": "10.9",
"Operating Expenses": "12.4",
"General and Administrative Expense": "8.86",
"Other Expenses": "6.33",
"Other Revenues": "-15.7",
"Comprehensive Net Income": "10.9",
"Other Net Income": "4.11",
"Economic Capital Ratio": "-6.33"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_hotels/2010/plot_over_time/0001300514_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "4,058,907",
"Assets, Non-Current": "1,581,993",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "694,971",
"General and Administrative Expense": "683,298",
"Intangible Assets": "89,805",
"Liabilities, Current": "2,600,413",
"Long Term Liabilities": "0",
"Operating Expenses": "0",
"Other Assets": "811,406",
"Other Compr. Net Income": "0",
"Other Expenses": "4,675,442",
"Other Liabilities": "10,009,328",
"Other Net Income": "-17,868",
"Other Revenues": "6,853,182",
"Property Plant and Equipment": "14,502,197"
},
"output_variables": {
"Assets": "21,044,308",
"Liabilities": "12,609,741",
"Expenses": "6,053,711",
"Revenues": "6,853,182",
"Stockholders Equity": "8,434,567",
"Net Income": "781,603",
"Comprehensive Net Income": "781,603",
"BaseVar": "47,975,699",
"ECR before LimitedLiability": "61%",
"Economic Capital Ratio": "92%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.9172339595833594,
"company_index": "https://www.realrate-archive.com/us_hotels/2010/industry_indexes/0001300514.svg",
"analysing_equity": "https://www.realrate-archive.com/us_hotels/2010/analytics/equity/0001300514.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_hotels/2010/analytics/profit_loss/0001300514.svg"
},
{
"company_id": "0000316206",
"feature_distribution_plot": "https://www.realrate-archive.com/us_hotels/2010/feature_distribution/feature_distribution_0000316206.svg",
"graph_url": "https://www.realrate-archive.com/us_hotels/2010/graphs/IME_0000316206.svg",
"logo_url": "https://www.realrate-archive.com/us_hotels/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_hotels/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_hotels/2010/plot_over_time/0000316206_main_keyfigs.svg",
"name": "Starwood Hotels Resorts Worldwide LLC",
"rank": 7,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Starwood Hotels Resorts Worldwide LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Starwood Hotels Resorts Worldwide LLC compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 18% points.The greatest weakness of Starwood Hotels Resorts Worldwide LLC is the variable Other Expenses, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 86%, being 12% points below the market average of 98%.",
"report_url": "https://www.realrate-archive.com/us_hotels/2010/report/0000316206_2011_Starwood_Hotels_Resorts_Worldwide_LLC.pdf",
"shrinked_graph_json": {
"2009": {
"Property Plant and Equipment": "10.9",
"Assets": "11.6",
"Liabilities": "-29.9",
"Stockholders Equity": "-4.95",
"ECR before LimitedLiability": "-38.2",
"Assets, Non-Current": "0.842",
"Assets, Current": "-0.377",
"Intangible Assets": "-3.00",
"Other Assets": "10.9",
"Liabilities, Current": "-4.20",
"Other Liabilities": "-25.2",
"Expenses": "13.5",
"Revenues": "-31.2",
"Net Income": "-10.4",
"Other Expenses": "13.1",
"General and Administrative Expense": "1.66",
"Other Revenues": "-31.2",
"Other Net Income": "-9.27",
"Comprehensive Net Income": "-6.68",
"Other Compr. Net Income": "4.06",
"Economic Capital Ratio": "-35.8"
},
"2010": {
"Assets, Current": "1.64",
"Assets": "-1.77",
"Liabilities": "-20.5",
"Stockholders Equity": "-16.1",
"ECR before LimitedLiability": "-12.3",
"Other Assets": "11.5",
"Intangible Assets": "-3.54",
"Property Plant and Equipment": "-7.51",
"Liabilities, Current": "-5.51",
"Other Liabilities": "-14.0",
"Depreciation, Depletion, Amortization": "12.7",
"Expenses": "7.75",
"Revenues": "-4.29",
"Net Income": "15.5",
"Operating Expenses": "17.6",
"General and Administrative Expense": "17.6",
"Other Expenses": "-36.6",
"Other Revenues": "-4.29",
"Comprehensive Net Income": "15.6",
"Other Net Income": "11.9",
"Economic Capital Ratio": "-12.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_hotels/2010/plot_over_time/0000316206_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,491,000",
"Assets, Non-Current": "460,000",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "314,000",
"Intangible Assets": "0",
"Liabilities, Current": "2,027,000",
"Long Term Liabilities": "0",
"Operating Expenses": "0",
"Other Assets": "3,460,000",
"Other Compr. Net Income": "111,000",
"Other Expenses": "4,306,000",
"Other Liabilities": "4,889,000",
"Other Net Income": "-317,000",
"Other Revenues": "4,712,000",
"Property Plant and Equipment": "3,350,000"
},
"output_variables": {
"Assets": "8,761,000",
"Liabilities": "6,916,000",
"Expenses": "4,620,000",
"Revenues": "4,712,000",
"Stockholders Equity": "1,845,000",
"Net Income": "-225,000",
"Comprehensive Net Income": "-114,000",
"BaseVar": "31,360,100",
"ECR before LimitedLiability": "11%",
"Economic Capital Ratio": "53%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "2,306,000",
"Assets, Non-Current": "381,000",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "344,000",
"Intangible Assets": "0",
"Liabilities, Current": "2,161,000",
"Long Term Liabilities": "0",
"Operating Expenses": "0",
"Other Assets": "3,766,000",
"Other Compr. Net Income": "1,000",
"Other Expenses": "4,336,000",
"Other Liabilities": "5,129,000",
"Other Net Income": "138,000",
"Other Revenues": "5,071,000",
"Property Plant and Equipment": "3,323,000"
},
"output_variables": {
"Assets": "9,776,000",
"Liabilities": "7,290,000",
"Expenses": "4,680,000",
"Revenues": "5,071,000",
"Stockholders Equity": "2,486,000",
"Net Income": "529,000",
"Comprehensive Net Income": "530,000",
"BaseVar": "32,367,900",
"ECR before LimitedLiability": "53%",
"Economic Capital Ratio": "86%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 0.8573167021189856,
"company_index": "https://www.realrate-archive.com/us_hotels/2010/industry_indexes/0000316206.svg",
"analysing_equity": "https://www.realrate-archive.com/us_hotels/2010/analytics/equity/0000316206.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_hotels/2010/analytics/profit_loss/0000316206.svg"
},
{
"company_id": "0001361658",
"feature_distribution_plot": "https://www.realrate-archive.com/us_hotels/2010/feature_distribution/feature_distribution_0001361658.svg",
"graph_url": "https://www.realrate-archive.com/us_hotels/2010/graphs/IME_0001361658.svg",
"logo_url": "https://www.realrate-archive.com/us_hotels/logos/0001361658.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_hotels/logos/0001361658_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_hotels/2010/plot_over_time/0001361658_main_keyfigs.svg",
"name": "Travel Leisure Co",
"rank": 8,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Travel Leisure Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Travel Leisure Co compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 48% points.The greatest weakness of Travel Leisure Co is the variable Operating Expenses, reducing the Economic Capital Ratio by 52% points.
The company's Economic Capital Ratio, given in the ranking table, is 85%, being 13% points below the market average of 98%.",
"report_url": "https://www.realrate-archive.com/us_hotels/2010/report/0001361658_2011_Travel_Leisure_Co.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "1.05",
"Assets": "6.70",
"Liabilities": "-25.3",
"Stockholders Equity": "-7.61",
"ECR before LimitedLiability": "-13.1",
"Other Assets": "22.5",
"Intangible Assets": "3.71",
"Property Plant and Equipment": "-11.8",
"Liabilities, Current": "-3.37",
"Other Liabilities": "-21.0",
"Depreciation, Depletion, Amortization": "3.14",
"Expenses": "17.1",
"Revenues": "-10.3",
"Net Income": "11.3",
"Operating Expenses": "-52.4",
"General and Administrative Expense": "2.85",
"Other Expenses": "47.9",
"Other Revenues": "-10.3",
"Comprehensive Net Income": "11.3",
"Other Net Income": "5.49",
"Economic Capital Ratio": "-13.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_hotels/2010/plot_over_time/0001361658_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "1,752,000",
"Assets, Non-Current": "451,000",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "173,000",
"General and Administrative Expense": "540,000",
"Intangible Assets": "1,481,000",
"Liabilities, Current": "1,575,000",
"Long Term Liabilities": "0",
"Operating Expenses": "1,587,000",
"Other Assets": "4,691,000",
"Other Compr. Net Income": "0",
"Other Expenses": "1,184,000",
"Other Liabilities": "4,924,000",
"Other Net Income": "5,000",
"Other Revenues": "3,858,000",
"Property Plant and Equipment": "1,041,000"
},
"output_variables": {
"Assets": "9,416,000",
"Liabilities": "6,499,000",
"Expenses": "3,484,000",
"Revenues": "3,858,000",
"Stockholders Equity": "2,917,000",
"Net Income": "379,000",
"Comprehensive Net Income": "379,000",
"BaseVar": "25,663,770",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "85%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.8496136933347025,
"company_index": "https://www.realrate-archive.com/us_hotels/2010/industry_indexes/0001361658.svg",
"analysing_equity": "https://www.realrate-archive.com/us_hotels/2010/analytics/equity/0001361658.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_hotels/2010/analytics/profit_loss/0001361658.svg"
},
{
"company_id": "0001115836",
"feature_distribution_plot": "https://www.realrate-archive.com/us_hotels/2010/feature_distribution/feature_distribution_0001115836.svg",
"graph_url": "https://www.realrate-archive.com/us_hotels/2010/graphs/IME_0001115836.svg",
"logo_url": "https://www.realrate-archive.com/us_hotels/logos/0001115836.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_hotels/logos/0001115836_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_hotels/2010/plot_over_time/0001115836_main_keyfigs.svg",
"name": "Belmond Ltd",
"rank": 9,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Belmond Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Belmond Ltd compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 51% points.The greatest weakness of Belmond Ltd is the variable Operating Expenses, reducing the Economic Capital Ratio by 52% points.
The company's Economic Capital Ratio, given in the ranking table, is 72%, being 26% points below the market average of 98%.",
"report_url": "https://www.realrate-archive.com/us_hotels/2010/report/0001115836_2011_Belmond_Ltd.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "4.13",
"Assets": "29.4",
"Liabilities": "-17.0",
"Stockholders Equity": "14.5",
"ECR before LimitedLiability": "-26.3",
"Other Assets": "1.27",
"Assets, Non-Current": "-1.44",
"Intangible Assets": "2.17",
"Property Plant and Equipment": "20.1",
"Liabilities, Current": "-2.04",
"Other Liabilities": "-14.8",
"Expenses": "17.6",
"Revenues": "-31.3",
"Net Income": "-18.1",
"Operating Expenses": "-51.9",
"General and Administrative Expense": "-18.1",
"Other Expenses": "50.8",
"Other Revenues": "-31.3",
"Comprehensive Net Income": "-18.1",
"Other Net Income": "-0.882",
"Economic Capital Ratio": "-26.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_hotels/2010/plot_over_time/0001115836_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "399,766",
"Assets, Non-Current": "23,711",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "45,483",
"General and Administrative Expense": "190,594",
"Intangible Assets": "196,485",
"Liabilities, Current": "256,511",
"Long Term Liabilities": "0",
"Operating Expenses": "309,768",
"Other Assets": "248,930",
"Other Compr. Net Income": "0",
"Other Expenses": "63,251",
"Other Liabilities": "808,336",
"Other Net Income": "-25,426",
"Other Revenues": "571,942",
"Property Plant and Equipment": "1,268,822"
},
"output_variables": {
"Assets": "2,137,714",
"Liabilities": "1,064,847",
"Expenses": "609,096",
"Revenues": "571,942",
"Stockholders Equity": "1,072,867",
"Net Income": "-62,580",
"Comprehensive Net Income": "-62,580",
"BaseVar": "4,508,859",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "72%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.7173762033678639,
"company_index": "https://www.realrate-archive.com/us_hotels/2010/industry_indexes/0001115836.svg",
"analysing_equity": "https://www.realrate-archive.com/us_hotels/2010/analytics/equity/0001115836.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_hotels/2010/analytics/profit_loss/0001115836.svg"
},
{
"company_id": "0000921738",
"feature_distribution_plot": "https://www.realrate-archive.com/us_hotels/2010/feature_distribution/feature_distribution_0000921738.svg",
"graph_url": "https://www.realrate-archive.com/us_hotels/2010/graphs/IME_0000921738.svg",
"logo_url": "https://www.realrate-archive.com/us_hotels/logos/0000921738.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_hotels/logos/0000921738_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_hotels/2010/plot_over_time/0000921738_main_keyfigs.svg",
"name": "PENN Entertainment Inc",
"rank": 10,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of PENN Entertainment Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of PENN Entertainment Inc compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 24% points.The greatest weakness of PENN Entertainment Inc is the variable Net Income, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 69%, being 29% points below the market average of 98%.",
"report_url": "https://www.realrate-archive.com/us_hotels/2010/report/0000921738_2011_PENN_Entertainment_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "-5.83",
"Assets": "-5.73",
"Liabilities": "-4.88",
"Stockholders Equity": "-11.2",
"ECR before LimitedLiability": "-28.6",
"Other Assets": "-5.03",
"Assets, Non-Current": "-1.96",
"Intangible Assets": "21.3",
"Property Plant and Equipment": "-7.64",
"Other Liabilities": "-5.75",
"Depreciation, Depletion, Amortization": "-6.45",
"Expenses": "-2.83",
"Revenues": "-3.63",
"Net Income": "-13.6",
"Operating Expenses": "24.1",
"General and Administrative Expense": "-4.48",
"Other Expenses": "-12.6",
"Other Revenues": "-3.63",
"Comprehensive Net Income": "-13.6",
"Other Net Income": "-7.61",
"Economic Capital Ratio": "-28.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_hotels/2010/plot_over_time/0000921738_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "465,953",
"Assets, Non-Current": "107,882",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "212,387",
"General and Administrative Expense": "411,415",
"Intangible Assets": "1,600,908",
"Liabilities, Current": "691,529",
"Long Term Liabilities": "0",
"Operating Expenses": "0",
"Other Assets": "322,362",
"Other Compr. Net Income": "0",
"Other Expenses": "1,748,261",
"Other Liabilities": "1,993,584",
"Other Net Income": "-148,708",
"Other Revenues": "2,459,111",
"Property Plant and Equipment": "1,965,774"
},
"output_variables": {
"Assets": "4,462,879",
"Liabilities": "2,685,113",
"Expenses": "2,372,063",
"Revenues": "2,459,111",
"Stockholders Equity": "1,777,766",
"Net Income": "-61,660",
"Comprehensive Net Income": "-61,660",
"BaseVar": "15,575,512",
"ECR before LimitedLiability": "30%",
"Economic Capital Ratio": "69%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.6944253899813544,
"company_index": "https://www.realrate-archive.com/us_hotels/2010/industry_indexes/0000921738.svg",
"analysing_equity": "https://www.realrate-archive.com/us_hotels/2010/analytics/equity/0000921738.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_hotels/2010/analytics/profit_loss/0000921738.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_hotels/2010/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"42.4 B"
],
[
"Assets",
"83.8 B"
],
[
"Expenses",
"40.0 B"
],
[
"Stockholders Equity",
"44.9 B"
]
],
"industry_id": "us_hotels",
"industry_label": "Hotels & Motels",
"num_companies": 10,
"num_top_companies": 2,
"ecr_records": {
"2009": {
"0001048286": {
"rank": 1,
"ecr": "125"
},
"0000316206": {
"rank": 2,
"ecr": "53"
}
},
"2010": {
"0001048286": {
"rank": 1,
"ecr": "136"
},
"0000356213": {
"rank": 2,
"ecr": "131"
},
"0001046311": {
"rank": 3,
"ecr": "122"
},
"0000789570": {
"rank": 4,
"ecr": "96"
},
"0001174922": {
"rank": 5,
"ecr": "92"
},
"0001300514": {
"rank": 6,
"ecr": "92"
},
"0000316206": {
"rank": 7,
"ecr": "86"
},
"0001361658": {
"rank": 8,
"ecr": "85"
},
"0001115836": {
"rank": 9,
"ecr": "72"
},
"0000921738": {
"rank": 10,
"ecr": "69"
}
}
},
"rating_box": [
[
"Top rated",
"2 of 10"
],
[
"Best, worst rating",
"136 %, 69.4 %"
],
[
"New companies",
"8"
]
],
"regression_plot": null,
"scentences": [
"Marriott International INC MD climbed 0 positions from 1 to 1 due to its excellent Revenues.",
"Starwood Hotels Resorts Worldwide LLC lost 5 positions from 2 to 7 due to its bad Liabilities.",
"Gold Merger Sub LLC entered the 2011 ranking at rank 2, making it the best newcomer.",
"The biggest company by assets, LAS Vegas Sands CORP, is only ranked at place 6 whereas the smallest company, Choice Hotels International INC DE, is financially stronger at rank 3."
],
"url_segment": "2011-us-hotels",
"year": 2011,
"feature_importance": "https://www.realrate-archive.com/us_hotels/2010/feature_importance/feature_importance.svg",
"obs_ecr": {
"0001048286": {
"2011": {
"obs_EconomicCapitalRatio": 1.999252417061415
},
"2012": {
"obs_EconomicCapitalRatio": 2.2592313176050673
},
"2013": {
"obs_EconomicCapitalRatio": 2.7334944265553744
},
"2014": {
"obs_EconomicCapitalRatio": 4.034824683475959
},
"2015": {
"obs_EconomicCapitalRatio": 3.4417970530774213
},
"2016": {
"obs_EconomicCapitalRatio": 2.082615915201859
},
"2017": {
"obs_EconomicCapitalRatio": 3.0641509923732926
},
"2018": {
"obs_EconomicCapitalRatio": 2.2949286090481804
},
"2019": {
"obs_EconomicCapitalRatio": 3.0105181445311606
},
"2020": {
"obs_EconomicCapitalRatio": 2.658537451871326
},
"2021": {
"obs_EconomicCapitalRatio": 3.259539891274587
},
"2022": {
"obs_EconomicCapitalRatio": 2.854212446312414
},
"2023": {
"obs_EconomicCapitalRatio": 3.849386892176683
},
"2024": {
"obs_EconomicCapitalRatio": 4.504318188694103
}
},
"0000789570": {
"2011": {
"obs_EconomicCapitalRatio": 0.304142624984566
},
"2012": {
"obs_EconomicCapitalRatio": 0.3811371231922382
},
"2014": {
"obs_EconomicCapitalRatio": 0.6425659861713746
},
"2015": {
"obs_EconomicCapitalRatio": 0.8725518141763644
},
"2017": {
"obs_EconomicCapitalRatio": 1.1215410313164942
},
"2018": {
"obs_EconomicCapitalRatio": 0.7347816577092777
},
"2019": {
"obs_EconomicCapitalRatio": 0.9178457612584029
},
"2020": {
"obs_EconomicCapitalRatio": 0.7993029603839924
},
"2021": {
"obs_EconomicCapitalRatio": 0.9469846794459481
},
"2022": {
"obs_EconomicCapitalRatio": 0.5177318867738901
},
"2023": {
"obs_EconomicCapitalRatio": 0.6693574232468492
},
"2024": {
"obs_EconomicCapitalRatio": 0.2544371322187013
}
},
"0000921738": {
"2011": {
"obs_EconomicCapitalRatio": 0.8149618754251989
},
"2012": {
"obs_EconomicCapitalRatio": 0.8300280305263693
},
"2013": {
"obs_EconomicCapitalRatio": 0.6143462731394089
},
"2014": {
"obs_EconomicCapitalRatio": 0.5469375080454479
},
"2015": {
"obs_EconomicCapitalRatio": 0.23443309925091274
},
"2016": {
"obs_EconomicCapitalRatio": 0.2279056269670067
},
"2017": {
"obs_EconomicCapitalRatio": 0.5327780117198716
},
"2018": {
"obs_EconomicCapitalRatio": 0.21167778683875452
},
"2019": {
"obs_EconomicCapitalRatio": 0.22433772123206577
},
"2020": {
"obs_EconomicCapitalRatio": 1.0682227899310817
},
"2021": {
"obs_EconomicCapitalRatio": 0.5801790794609513
},
"2022": {
"obs_EconomicCapitalRatio": 0.30087523260594695
},
"2023": {
"obs_EconomicCapitalRatio": 0.2648152912243264
},
"2024": {
"obs_EconomicCapitalRatio": 0.20584143134735539
}
},
"0001046311": {
"2011": {
"obs_EconomicCapitalRatio": 3.172377682292729
},
"2012": {
"obs_EconomicCapitalRatio": 2.1587625425433052
},
"2015": {
"obs_EconomicCapitalRatio": 2.8572368759711693
},
"2016": {
"obs_EconomicCapitalRatio": 2.8975377109161466
},
"2017": {
"obs_EconomicCapitalRatio": 3.989682683694949
},
"2018": {
"obs_EconomicCapitalRatio": 3.0455162321758644
},
"2019": {
"obs_EconomicCapitalRatio": 3.9612298705590625
},
"2020": {
"obs_EconomicCapitalRatio": 3.4966285689189496
},
"2021": {
"obs_EconomicCapitalRatio": 4.5938129651844894
},
"2022": {
"obs_EconomicCapitalRatio": 2.881751513270244
},
"2023": {
"obs_EconomicCapitalRatio": 2.3298185717105055
},
"2024": {
"obs_EconomicCapitalRatio": 2.57413394909989
}
},
"0001174922": {
"2011": {
"obs_EconomicCapitalRatio": 1.7179620585117388
},
"2012": {
"obs_EconomicCapitalRatio": 1.2525351965071005
},
"2013": {
"obs_EconomicCapitalRatio": 1.9084002204827595
},
"2014": {
"obs_EconomicCapitalRatio": 1.464609488560696
},
"2015": {
"obs_EconomicCapitalRatio": 0.5851582348436376
},
"2016": {
"obs_EconomicCapitalRatio": 0.687030932612279
},
"2017": {
"obs_EconomicCapitalRatio": 1.3112939491390612
},
"2018": {
"obs_EconomicCapitalRatio": 0.8136927862968263
},
"2019": {
"obs_EconomicCapitalRatio": 1.105988847952556
},
"2020": {
"obs_EconomicCapitalRatio": 0.8457433934911972
},
"2021": {
"obs_EconomicCapitalRatio": 0.74997158439734
},
"2022": {
"obs_EconomicCapitalRatio": 0.6373291553619607
},
"2023": {
"obs_EconomicCapitalRatio": 0.6926993869774327
},
"2024": {
"obs_EconomicCapitalRatio": 0.7196279709529598
}
},
"0001300514": {
"2011": {
"obs_EconomicCapitalRatio": 1.1425763036318684
},
"2012": {
"obs_EconomicCapitalRatio": 1.4829862163389034
},
"2016": {
"obs_EconomicCapitalRatio": 2.1032691674313067
},
"2017": {
"obs_EconomicCapitalRatio": 2.8092742399102386
},
"2018": {
"obs_EconomicCapitalRatio": 1.8686859751707956
},
"2019": {
"obs_EconomicCapitalRatio": 2.5059396564962473
},
"2020": {
"obs_EconomicCapitalRatio": 2.2072901573501813
},
"2021": {
"obs_EconomicCapitalRatio": 1.4472870386251349
},
"2022": {
"obs_EconomicCapitalRatio": 1.6929734651757542
},
"2023": {
"obs_EconomicCapitalRatio": 1.8289960409378474
},
"2024": {
"obs_EconomicCapitalRatio": 1.932765605591595
}
},
"0001361658": {
"2011": {
"obs_EconomicCapitalRatio": 0.46951782779419093
},
"2012": {
"obs_EconomicCapitalRatio": 0.5803631059270684
},
"2013": {
"obs_EconomicCapitalRatio": 0.7199116125509037
},
"2014": {
"obs_EconomicCapitalRatio": 0.8023130466846358
},
"2015": {
"obs_EconomicCapitalRatio": 0.643889592636563
},
"2016": {
"obs_EconomicCapitalRatio": 0.6371878528853251
},
"2017": {
"obs_EconomicCapitalRatio": 0.8584564446330757
},
"2018": {
"obs_EconomicCapitalRatio": 0.3612687862645314
},
"2019": {
"obs_EconomicCapitalRatio": 0.48509621504303047
},
"2020": {
"obs_EconomicCapitalRatio": 0.38308293757897655
},
"2021": {
"obs_EconomicCapitalRatio": 0.5772338814323486
},
"2022": {
"obs_EconomicCapitalRatio": 0.3618242797232779
},
"2023": {
"obs_EconomicCapitalRatio": 0.37666663248332816
},
"2024": {
"obs_EconomicCapitalRatio": 0.4715169323075457
}
},
"0000891482": {
"2011": {
"obs_EconomicCapitalRatio": 0.7229917255365625
},
"2012": {
"obs_EconomicCapitalRatio": 0.47632546459191805
},
"2013": {
"obs_EconomicCapitalRatio": 0.46722315717628704
},
"2014": {
"obs_EconomicCapitalRatio": 0.24143604048295622
},
"2015": {
"obs_EconomicCapitalRatio": 0.2749944041431693
},
"2017": {
"obs_EconomicCapitalRatio": 0.5968711209140922
},
"2019": {
"obs_EconomicCapitalRatio": 0.4934795306002352
},
"2020": {
"obs_EconomicCapitalRatio": 0.561891056425757
},
"2021": {
"obs_EconomicCapitalRatio": 0.9633244892924169
},
"2022": {
"obs_EconomicCapitalRatio": 0.4771050410881095
},
"2023": {
"obs_EconomicCapitalRatio": 0.2899438803587274
}
},
"0000907242": {
"2011": {
"obs_EconomicCapitalRatio": 1.3078149918124136
},
"2012": {
"obs_EconomicCapitalRatio": 0.8294164261843612
},
"2013": {
"obs_EconomicCapitalRatio": 1.8218492938234943
},
"2014": {
"obs_EconomicCapitalRatio": 1.5306309748712754
},
"2015": {
"obs_EconomicCapitalRatio": 2.0174611677018595
},
"2016": {
"obs_EconomicCapitalRatio": 2.2427931679067314
},
"2017": {
"obs_EconomicCapitalRatio": 3.714481983196277
},
"2018": {
"obs_EconomicCapitalRatio": 1.9790391658522275
},
"2019": {
"obs_EconomicCapitalRatio": 1.7903232233593218
},
"2020": {
"obs_EconomicCapitalRatio": 1.9650058480070467
},
"2021": {
"obs_EconomicCapitalRatio": 2.663198574121364
},
"2022": {
"obs_EconomicCapitalRatio": 3.115065662133972
},
"2023": {
"obs_EconomicCapitalRatio": 3.0242257613650616
},
"2024": {
"obs_EconomicCapitalRatio": 3.312911815123916
}
},
"0000911147": {
"2011": {
"obs_EconomicCapitalRatio": 0.7152198624036494
},
"2012": {
"obs_EconomicCapitalRatio": 0.8644381295841195
},
"2013": {
"obs_EconomicCapitalRatio": 1.013650436283617
},
"2014": {
"obs_EconomicCapitalRatio": 0.9674869337801901
},
"2015": {
"obs_EconomicCapitalRatio": 1.4273405975898827
},
"2016": {
"obs_EconomicCapitalRatio": 1.2983699455138318
},
"2017": {
"obs_EconomicCapitalRatio": 1.2950746390507963
},
"2018": {
"obs_EconomicCapitalRatio": 1.0642458031536073
},
"2021": {
"obs_EconomicCapitalRatio": 0.5765695566073993
},
"2022": {
"obs_EconomicCapitalRatio": 0.2576566187455458
}
},
"0001295810": {
"2011": {
"obs_EconomicCapitalRatio": 0.25091742516059806
},
"2012": {
"obs_EconomicCapitalRatio": 0.4039680385425792
},
"2013": {
"obs_EconomicCapitalRatio": 0.6302886114723738
},
"2014": {
"obs_EconomicCapitalRatio": 0.8310711477435577
},
"2015": {
"obs_EconomicCapitalRatio": 0.7259167807927082
},
"2016": {
"obs_EconomicCapitalRatio": 1.0404767189215778
},
"2017": {
"obs_EconomicCapitalRatio": 1.1860574388945972
},
"2018": {
"obs_EconomicCapitalRatio": 0.9750362010073131
},
"2019": {
"obs_EconomicCapitalRatio": 1.075857620303698
},
"2020": {
"obs_EconomicCapitalRatio": 1.1357672930119942
},
"2021": {
"obs_EconomicCapitalRatio": 1.216693350816452
},
"2022": {
"obs_EconomicCapitalRatio": 0.9162909379950128
},
"2023": {
"obs_EconomicCapitalRatio": 1.0153850630085555
}
},
"0001468174": {
"2011": {
"obs_EconomicCapitalRatio": 0.319497213057274
},
"2012": {
"obs_EconomicCapitalRatio": 0.3228758752342835
},
"2014": {
"obs_EconomicCapitalRatio": 0.3928258141388928
},
"2015": {
"obs_EconomicCapitalRatio": 0.24360161317323106
},
"2016": {
"obs_EconomicCapitalRatio": 0.22304491072654725
},
"2017": {
"obs_EconomicCapitalRatio": 0.5682255171430672
},
"2018": {
"obs_EconomicCapitalRatio": 0.4824616006840596
},
"2019": {
"obs_EconomicCapitalRatio": 0.5031080457886073
},
"2020": {
"obs_EconomicCapitalRatio": 0.3692556019753327
},
"2021": {
"obs_EconomicCapitalRatio": 0.4340016991570912
},
"2022": {
"obs_EconomicCapitalRatio": 0.4132409109414628
},
"2023": {
"obs_EconomicCapitalRatio": 0.5190785450270066
},
"2024": {
"obs_EconomicCapitalRatio": 0.5838866575149564
}
},
"0000906553": {
"2012": {
"obs_EconomicCapitalRatio": 0.15528904984882674
},
"2017": {
"obs_EconomicCapitalRatio": 1.4768772976796989
},
"2018": {
"obs_EconomicCapitalRatio": 0.7082611330248078
},
"2019": {
"obs_EconomicCapitalRatio": 0.9009404100226969
},
"2020": {
"obs_EconomicCapitalRatio": 1.2918598054705381
},
"2021": {
"obs_EconomicCapitalRatio": 2.0636982587663986
},
"2022": {
"obs_EconomicCapitalRatio": 1.6214222922270414
},
"2023": {
"obs_EconomicCapitalRatio": 1.7438849812605002
},
"2024": {
"obs_EconomicCapitalRatio": 1.8024334660133636
}
},
"0001590584": {
"2014": {
"obs_EconomicCapitalRatio": 0.5677102418974933
},
"2015": {
"obs_EconomicCapitalRatio": 0.19103570845357143
},
"2016": {
"obs_EconomicCapitalRatio": 0.34169064485854095
},
"2017": {
"obs_EconomicCapitalRatio": 0.4695028077698922
},
"2018": {
"obs_EconomicCapitalRatio": 0.2808433307203657
},
"2019": {
"obs_EconomicCapitalRatio": 0.2860985611495036
},
"2020": {
"obs_EconomicCapitalRatio": 4.381525288020345
},
"2021": {
"obs_EconomicCapitalRatio": 0.5059748938365966
},
"2022": {
"obs_EconomicCapitalRatio": 0.9414170311926503
},
"2023": {
"obs_EconomicCapitalRatio": 0.8314854183825562
},
"2024": {
"obs_EconomicCapitalRatio": 1.0540777790117914
}
},
"0001585689": {
"2014": {
"obs_EconomicCapitalRatio": 1.0227286179647372
},
"2015": {
"obs_EconomicCapitalRatio": 0.8994251132986122
},
"2016": {
"obs_EconomicCapitalRatio": 1.123649111112391
},
"2020": {
"obs_EconomicCapitalRatio": 1.6727314091919097
},
"2021": {
"obs_EconomicCapitalRatio": 2.6921313368251543
},
"2022": {
"obs_EconomicCapitalRatio": 2.11157838135546
},
"2023": {
"obs_EconomicCapitalRatio": 2.794932406243395
},
"2024": {
"obs_EconomicCapitalRatio": 3.310149189674771
}
},
"0001590895": {
"2014": {
"obs_EconomicCapitalRatio": 0.1791965398087776
},
"2015": {
"obs_EconomicCapitalRatio": 0.4210445947215832
},
"2016": {
"obs_EconomicCapitalRatio": 0.6809813322034624
},
"2017": {
"obs_EconomicCapitalRatio": 0.8297502016528513
},
"2018": {
"obs_EconomicCapitalRatio": 0.5070617650613086
},
"2019": {
"obs_EconomicCapitalRatio": 0.9034220165349398
},
"2020": {
"obs_EconomicCapitalRatio": 0.45685921749702335
},
"2021": {
"obs_EconomicCapitalRatio": 0.5571736998254692
},
"2022": {
"obs_EconomicCapitalRatio": 0.2904131548564899
},
"2023": {
"obs_EconomicCapitalRatio": 0.3298343414289222
},
"2024": {
"obs_EconomicCapitalRatio": 0.23210556208284175
}
},
"0000844887": {
"2021": {
"obs_EconomicCapitalRatio": 0.9217961117689826
},
"2022": {
"obs_EconomicCapitalRatio": 1.0924375710870549
},
"2023": {
"obs_EconomicCapitalRatio": 0.6372997606789329
},
"2024": {
"obs_EconomicCapitalRatio": 0.4042632231715591
}
},
"0001653653": {
"2016": {
"obs_EconomicCapitalRatio": 0.23208377993639936
},
"2017": {
"obs_EconomicCapitalRatio": 0.5581390914036835
},
"2019": {
"obs_EconomicCapitalRatio": 0.36787833078686305
},
"2020": {
"obs_EconomicCapitalRatio": 0.4202425907097625
},
"2021": {
"obs_EconomicCapitalRatio": 1.0115858102946103
},
"2022": {
"obs_EconomicCapitalRatio": 0.6397343728066451
},
"2023": {
"obs_EconomicCapitalRatio": 0.7547758419888241
},
"2024": {
"obs_EconomicCapitalRatio": 0.6856482287201456
}
},
"0001674168": {
"2017": {
"obs_EconomicCapitalRatio": 1.9472731930163134
},
"2018": {
"obs_EconomicCapitalRatio": 1.027971450803897
},
"2019": {
"obs_EconomicCapitalRatio": 1.0553715955619185
},
"2020": {
"obs_EconomicCapitalRatio": 0.8808102244655582
},
"2021": {
"obs_EconomicCapitalRatio": 0.878189871526347
},
"2022": {
"obs_EconomicCapitalRatio": 0.6434168083229158
},
"2023": {
"obs_EconomicCapitalRatio": 0.5903551250587046
},
"2024": {
"obs_EconomicCapitalRatio": 0.3687282226096409
}
},
"0001616000": {
"2017": {
"obs_EconomicCapitalRatio": 0.8042133822302251
},
"2018": {
"obs_EconomicCapitalRatio": 0.7177567326830416
},
"2019": {
"obs_EconomicCapitalRatio": 0.8991971935802072
},
"2020": {
"obs_EconomicCapitalRatio": 0.6705393396992114
},
"2021": {
"obs_EconomicCapitalRatio": 0.7849543321378298
},
"2022": {
"obs_EconomicCapitalRatio": 0.5801609235893042
},
"2023": {
"obs_EconomicCapitalRatio": 0.6015618275815752
},
"2024": {
"obs_EconomicCapitalRatio": 0.6802065455988247
}
},
"0001712189": {
"2019": {
"obs_EconomicCapitalRatio": 0.9362968274372973
},
"2020": {
"obs_EconomicCapitalRatio": 0.3361739236084333
},
"2021": {
"obs_EconomicCapitalRatio": 0.7450069173255449
},
"2022": {
"obs_EconomicCapitalRatio": 2.231127718051802
},
"2023": {
"obs_EconomicCapitalRatio": 1.8776319647861268
}
},
"0001747079": {
"2024": {
"obs_EconomicCapitalRatio": 0.11579714430636069
}
},
"0001617406": {
"2020": {
"obs_EconomicCapitalRatio": 0.3645162364612455
},
"2021": {
"obs_EconomicCapitalRatio": 0.43907792148993563
},
"2022": {
"obs_EconomicCapitalRatio": 0.2588606413626536
},
"2023": {
"obs_EconomicCapitalRatio": 0.36568702453370555
},
"2024": {
"obs_EconomicCapitalRatio": 0.3801220869604324
}
},
"0001819395": {
"2021": {
"obs_EconomicCapitalRatio": 1.7804576821653157
},
"2022": {
"obs_EconomicCapitalRatio": 0.1679930733900151
},
"2023": {
"obs_EconomicCapitalRatio": 0.02229622882917881
},
"2024": {
"obs_EconomicCapitalRatio": 0.027315695412210583
}
},
"0001722684": {
"2021": {
"obs_EconomicCapitalRatio": 2.0710762706814267
},
"2022": {
"obs_EconomicCapitalRatio": 1.6144135521360479
},
"2023": {
"obs_EconomicCapitalRatio": 1.755532200179294
},
"2024": {
"obs_EconomicCapitalRatio": 1.9995022142281726
}
}
}
}