{
"company_details": [
{
"company_id": "0001352302",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001352302.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001352302.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001352302_main_keyfigs.svg",
"name": "Geomet Inc",
"rank": 1,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Geomet Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Geomet Inc compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 575% points.The greatest weakness of Geomet Inc is the variable Assets, Current, reducing the Economic Capital Ratio by 996% points.
The company's Economic Capital Ratio, given in the ranking table, is 749%, being 643% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001352302_2015_Geomet_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "8.54",
"Liabilities": "-79.6",
"Stockholders Equity": "-49.9",
"ECR before LimitedLiability": "-55.4",
"Other Liabilities": "7.69",
"Long-term Debt": "-128",
"Revenues": "-4.04",
"Net Income": "7.95",
"Other Revenues": "-4.00",
"Operating Expenses": "3.33",
"Expenses": "17.6",
"General and Administrative Expense": "4.82",
"Depreciation, Depletion, Amortization": "0.584",
"Other Expenses": "8.49",
"Other Assets": "8.98",
"Assets, Current": "-7.38",
"Property, Plant and Equipment": "34.2",
"Oil and Gas Property": "-29.0",
"Comprehensive Net Income": "8.00",
"Other Net Income": "-5.57",
"Economic Capital Ratio": "-78.2"
},
"2012": {
"Liabilities, Current": "0",
"Liabilities": "0",
"Stockholders Equity": "-44.8",
"Long-term Debt": "-0.0435",
"Other Liabilities": "0",
"Assets, Current": "0",
"Assets": "-14.7",
"Property, Plant and Equipment": "0",
"Oil and Gas Property": "-5.04",
"Other Assets": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-0.448",
"Expenses": "-0.120",
"Operating Expenses": "-0.345",
"General and Administrative Expense": "0",
"ECR before LimitedLiability": "-80.8",
"Other Net Income": "0",
"Comprehensive Net Income": "-0.419",
"Other Compr. Net Income": "0",
"Economic Capital Ratio": "-110"
},
"2013": {
"Other Liabilities": "5.42",
"Liabilities": "-68.0",
"Assets": "-54.6",
"Stockholders Equity": "-158",
"Liabilities, Current": "-140",
"Long-term Debt": "2.24",
"Other Assets": "-1.35",
"Oil and Gas Property": "-46.5",
"Assets, Current": "-1.29",
"Revenues": "6.68",
"Net Income": "17.3",
"Other Revenues": "6.65",
"Expenses": "3.52",
"Operating Expenses": "-12.8",
"Depreciation, Depletion, Amortization": "0.518",
"Other Expenses": "10.2",
"General and Administrative Expense": "1.25",
"ECR before LimitedLiability": "-70.7",
"Comprehensive Net Income": "17.3",
"Other Net Income": "9.64",
"Economic Capital Ratio": "-100"
},
"2014": {
"Long-term Debt": "175",
"Liabilities": "406",
"Stockholders Equity": "-39.1",
"ECR before LimitedLiability": "669",
"Liabilities, Current": "222",
"Other Liabilities": "155",
"Oil and Gas Property": "208",
"Assets": "226",
"Property, Plant and Equipment": "199",
"Assets, Current": "-996",
"Other Assets": "51.7",
"Other Revenues": "-63.4",
"Revenues": "-65.6",
"Net Income": "574",
"Depreciation, Depletion, Amortization": "18.6",
"Expenses": "121",
"Operating Expenses": "16.7",
"Other Expenses": "92.2",
"Comprehensive Net Income": "575",
"Other Net Income": "519",
"Economic Capital Ratio": "643"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001352302_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "27,284",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "8,145",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,883",
"Liabilities, Current": "15,714",
"Long-term Debt": "166,310",
"Oil and Gas Property": "0",
"Operating Expenses": "27,126",
"Other Assets": "53,470",
"Other Compr. Net Income": "14",
"Other Expenses": "-12,567",
"Other Liabilities": "8.1",
"Other Net Income": "-3,679",
"Other Revenues": "35,615",
"Property, Plant and Equipment": "176,393",
"Revenue from Contract with Customer": "0",
"Taxes": "1,536"
},
"output_variables": {
"Liabilities": "182,032",
"Assets": "257,146",
"Revenues": "35,615",
"Expenses": "29,122",
"Stockholders Equity": "75,114",
"Net Income": "2,814",
"Comprehensive Net Income": "2,829",
"BaseVar": "253,804",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "54%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "19,114",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "11,532",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,851",
"Liabilities, Current": "23,773",
"Long-term Debt": "143,872",
"Oil and Gas Property": "0",
"Operating Expenses": "137,356",
"Other Assets": "2,088",
"Other Compr. Net Income": "1,257",
"Other Expenses": "25,699",
"Other Liabilities": "144",
"Other Net Income": "-7,937",
"Other Revenues": "39,383",
"Property, Plant and Equipment": "75,125",
"Revenue from Contract with Customer": "0",
"Taxes": "1,962"
},
"output_variables": {
"Liabilities": "167,788",
"Assets": "96,326",
"Revenues": "39,383",
"Expenses": "181,399",
"Stockholders Equity": "-71,462",
"Net Income": "-149,953",
"Comprehensive Net Income": "-148,696",
"BaseVar": "247,045",
"ECR before LimitedLiability": "-181%",
"Economic Capital Ratio": "0.000068%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "11,702",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,594",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,010",
"Liabilities, Current": "80,921",
"Long-term Debt": "9,625",
"Oil and Gas Property": "0",
"Operating Expenses": "34,456",
"Other Assets": "769",
"Other Compr. Net Income": "0",
"Other Expenses": "-11,675",
"Other Liabilities": "113",
"Other Net Income": "31,591",
"Other Revenues": "38,209",
"Property, Plant and Equipment": "42,329",
"Revenue from Contract with Customer": "0",
"Taxes": "2,097"
},
"output_variables": {
"Liabilities": "90,660",
"Assets": "54,800",
"Revenues": "38,209",
"Expenses": "34,481",
"Stockholders Equity": "-35,859",
"Net Income": "35,319",
"Comprehensive Net Income": "35,319",
"BaseVar": "124,870",
"ECR before LimitedLiability": "-14%",
"Economic Capital Ratio": "19%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "23,043",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "114",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,846",
"Liabilities, Current": "278",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "4,388",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-3,920",
"Other Liabilities": "0",
"Other Net Income": "63,033",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "278",
"Assets": "23,043",
"Revenues": "0",
"Expenses": "4,428",
"Stockholders Equity": "22,765",
"Net Income": "58,606",
"Comprehensive Net Income": "58,606",
"BaseVar": "45,391",
"ECR before LimitedLiability": "749%",
"Economic Capital Ratio": "749%"
}
}
},
"top_rated": true,
"trend": 146.0,
"value": 7.486028458959033,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001352302.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001352302.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001352302.svg"
},
{
"company_id": "0001353722",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001353722.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001353722.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001353722.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001353722_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001353722_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 06 A L P",
"rank": 2,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 06 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 06 A L P compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 125% points.The greatest weakness of Mewbourne Energy Partners 06 A L P is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 84% points.
The company's Economic Capital Ratio, given in the ranking table, is 302%, being 196% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001353722_2015_Mewbourne_Energy_Partners_06_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "53.7",
"Liabilities": "112",
"Assets": "-8.48",
"Stockholders Equity": "100",
"ECR before LimitedLiability": "194",
"Other Liabilities": "30.8",
"Long-term Debt": "45.0",
"Assets, Current": "4.52",
"Oil and Gas Property": "-79.6",
"Property, Plant and Equipment": "11.2",
"Revenues": "62.3",
"Net Income": "71.2",
"Other Revenues": "62.4",
"Operating Expenses": "24.9",
"Expenses": "18.0",
"Taxes": "-4.88",
"General and Administrative Expense": "9.05",
"Depreciation, Depletion, Amortization": "-7.79",
"Comprehensive Net Income": "71.3",
"Other Net Income": "-9.15",
"Economic Capital Ratio": "171"
},
"2012": {
"Liabilities, Current": "50.8",
"Liabilities": "110",
"Assets": "-9.07",
"Stockholders Equity": "131",
"ECR before LimitedLiability": "197",
"Long-term Debt": "43.7",
"Other Liabilities": "33.4",
"Property, Plant and Equipment": "5.39",
"Oil and Gas Property": "-40.9",
"Other Revenues": "40.1",
"Revenues": "40.0",
"Net Income": "56.8",
"Taxes": "-3.26",
"Expenses": "22.1",
"Operating Expenses": "21.1",
"Other Expenses": "2.21",
"Depreciation, Depletion, Amortization": "-8.14",
"General and Administrative Expense": "10.1",
"Other Net Income": "-5.26",
"Comprehensive Net Income": "56.7",
"Economic Capital Ratio": "168"
},
"2013": {
"Other Liabilities": "41.2",
"Liabilities": "125",
"Assets": "-10.5",
"Stockholders Equity": "126",
"ECR before LimitedLiability": "204",
"Liabilities, Current": "57.3",
"Long-term Debt": "49.0",
"Other Assets": "1.84",
"Oil and Gas Property": "-50.2",
"Property, Plant and Equipment": "8.67",
"Revenues": "56.1",
"Net Income": "64.2",
"Other Revenues": "56.0",
"Taxes": "-3.94",
"Expenses": "19.2",
"Operating Expenses": "19.8",
"Depreciation, Depletion, Amortization": "-5.34",
"General and Administrative Expense": "7.77",
"Comprehensive Net Income": "63.9",
"Other Net Income": "-11.2",
"Economic Capital Ratio": "174"
},
"2014": {
"Long-term Debt": "46.2",
"Liabilities": "124",
"Assets": "-13.2",
"Stockholders Equity": "125",
"ECR before LimitedLiability": "223",
"Liabilities, Current": "58.4",
"Other Liabilities": "40.4",
"Oil and Gas Property": "-83.7",
"Property, Plant and Equipment": "11.1",
"Other Revenues": "67.0",
"Revenues": "66.0",
"Net Income": "85.6",
"Depreciation, Depletion, Amortization": "-4.33",
"Expenses": "29.0",
"General and Administrative Expense": "6.03",
"Taxes": "-4.67",
"Operating Expenses": "23.3",
"Other Expenses": "8.68",
"Comprehensive Net Income": "85.7",
"Other Net Income": "-9.42",
"Economic Capital Ratio": "196"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001353722_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "663",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "693",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "221",
"Liabilities, Current": "94",
"Long-term Debt": "0",
"Oil and Gas Property": "8,889",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "659",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "4,538",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "278"
},
"output_variables": {
"Liabilities": "94",
"Assets": "9,551",
"Revenues": "4,538",
"Expenses": "1,850",
"Stockholders Equity": "9,457",
"Net Income": "2,688",
"Comprehensive Net Income": "2,688",
"BaseVar": "8,017",
"ECR before LimitedLiability": "303%",
"Economic Capital Ratio": "303%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "596",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "671",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "153",
"Liabilities, Current": "82",
"Long-term Debt": "0",
"Oil and Gas Property": "8,203",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "602",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "2,969",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "178"
},
"output_variables": {
"Liabilities": "82",
"Assets": "8,799",
"Revenues": "2,969",
"Expenses": "1,604",
"Stockholders Equity": "8,716",
"Net Income": "1,365",
"Comprehensive Net Income": "1,365",
"BaseVar": "6,727",
"ECR before LimitedLiability": "278%",
"Economic Capital Ratio": "278%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "658",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "567",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "158",
"Liabilities, Current": "88",
"Long-term Debt": "0",
"Oil and Gas Property": "7,639",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "645",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3,525",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "206"
},
"output_variables": {
"Liabilities": "88",
"Assets": "8,296",
"Revenues": "3,525",
"Expenses": "1,575",
"Stockholders Equity": "8,209",
"Net Income": "1,950",
"Comprehensive Net Income": "1,950",
"BaseVar": "6,742",
"ECR before LimitedLiability": "293%",
"Economic Capital Ratio": "293%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "426",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "487",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "178",
"Liabilities, Current": "74",
"Long-term Debt": "0",
"Oil and Gas Property": "7,178",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "629",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3,612",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "213"
},
"output_variables": {
"Liabilities": "74",
"Assets": "7,604",
"Revenues": "3,612",
"Expenses": "1,508",
"Stockholders Equity": "7,530",
"Net Income": "2,105",
"Comprehensive Net Income": "2,105",
"BaseVar": "6,399",
"ECR before LimitedLiability": "302%",
"Economic Capital Ratio": "302%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 3.0198522343036074,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001353722.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001353722.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001353722.svg"
},
{
"company_id": "0001282723",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001282723.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001282723.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001282723.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001282723_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001282723_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 05 A LP",
"rank": 3,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 05 A LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 05 A LP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 132% points.The greatest weakness of Mewbourne Energy Partners 05 A LP is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 279%, being 173% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001282723_2015_Mewbourne_Energy_Partners_05_A_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "52.8",
"Liabilities": "111",
"Assets": "-6.95",
"Stockholders Equity": "98.1",
"ECR before LimitedLiability": "187",
"Other Liabilities": "30.6",
"Long-term Debt": "44.8",
"Oil and Gas Property": "-69.4",
"Property, Plant and Equipment": "9.88",
"Revenues": "60.6",
"Net Income": "65.8",
"Other Revenues": "60.7",
"Operating Expenses": "25.1",
"Expenses": "14.4",
"Taxes": "-5.63",
"General and Administrative Expense": "8.94",
"Depreciation, Depletion, Amortization": "-8.54",
"Other Expenses": "-5.60",
"Comprehensive Net Income": "65.9",
"Other Net Income": "-9.22",
"Economic Capital Ratio": "164"
},
"2012": {
"Liabilities, Current": "48.2",
"Liabilities": "105",
"Assets": "-4.02",
"Stockholders Equity": "134",
"ECR before LimitedLiability": "182",
"Long-term Debt": "41.6",
"Other Liabilities": "31.8",
"Property, Plant and Equipment": "2.18",
"Oil and Gas Property": "-18.6",
"Other Revenues": "29.9",
"Revenues": "29.8",
"Net Income": "41.0",
"Taxes": "-3.02",
"Expenses": "16.4",
"Operating Expenses": "20.6",
"Other Expenses": "-4.18",
"Depreciation, Depletion, Amortization": "-6.81",
"General and Administrative Expense": "9.62",
"Other Net Income": "-5.15",
"Comprehensive Net Income": "40.9",
"Economic Capital Ratio": "153"
},
"2013": {
"Other Liabilities": "37.1",
"Liabilities": "114",
"Assets": "-6.36",
"Stockholders Equity": "134",
"ECR before LimitedLiability": "181",
"Liabilities, Current": "51.7",
"Long-term Debt": "44.2",
"Oil and Gas Property": "-27.9",
"Property, Plant and Equipment": "3.71",
"Revenues": "36.0",
"Net Income": "40.0",
"Other Revenues": "35.9",
"Taxes": "-2.96",
"Expenses": "14.5",
"Operating Expenses": "18.5",
"Depreciation, Depletion, Amortization": "-4.52",
"Other Expenses": "-4.05",
"General and Administrative Expense": "7.29",
"Comprehensive Net Income": "39.7",
"Other Net Income": "-10.5",
"Economic Capital Ratio": "152"
},
"2014": {
"Long-term Debt": "41.6",
"Liabilities": "112",
"Assets": "-9.29",
"Stockholders Equity": "132",
"ECR before LimitedLiability": "200",
"Liabilities, Current": "51.6",
"Other Liabilities": "36.3",
"Oil and Gas Property": "-47.6",
"Property, Plant and Equipment": "5.61",
"Other Revenues": "46.5",
"Revenues": "45.6",
"Net Income": "61.1",
"Depreciation, Depletion, Amortization": "-4.66",
"Expenses": "24.2",
"General and Administrative Expense": "5.97",
"Taxes": "-3.63",
"Operating Expenses": "21.7",
"Other Expenses": "4.79",
"Comprehensive Net Income": "61.2",
"Other Net Income": "-8.80",
"Economic Capital Ratio": "173"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001282723_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "366",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "423",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "134",
"Liabilities, Current": "63",
"Long-term Debt": "0",
"Oil and Gas Property": "5,144",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "443",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "2,581",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "181"
},
"output_variables": {
"Liabilities": "63",
"Assets": "5,510",
"Revenues": "2,581",
"Expenses": "1,181",
"Stockholders Equity": "5,447",
"Net Income": "1,401",
"Comprehensive Net Income": "1,401",
"BaseVar": "4,668",
"ECR before LimitedLiability": "297%",
"Economic Capital Ratio": "297%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "249",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "348",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "92",
"Liabilities, Current": "48",
"Long-term Debt": "0",
"Oil and Gas Property": "4,798",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "500",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,429",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "95"
},
"output_variables": {
"Liabilities": "48",
"Assets": "5,048",
"Revenues": "1,429",
"Expenses": "1,035",
"Stockholders Equity": "4,999",
"Net Income": "394",
"Comprehensive Net Income": "394",
"BaseVar": "3,780",
"ECR before LimitedLiability": "263%",
"Economic Capital Ratio": "263%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "254",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "297",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "85",
"Liabilities, Current": "47",
"Long-term Debt": "0",
"Oil and Gas Property": "4,568",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "464",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,512",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "94"
},
"output_variables": {
"Liabilities": "47",
"Assets": "4,821",
"Revenues": "1,512",
"Expenses": "939",
"Stockholders Equity": "4,774",
"Net Income": "573",
"Comprehensive Net Income": "573",
"BaseVar": "3,660",
"ECR before LimitedLiability": "271%",
"Economic Capital Ratio": "271%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "275",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "289",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "93",
"Liabilities, Current": "52",
"Long-term Debt": "0",
"Oil and Gas Property": "4,308",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "432",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,666",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "103"
},
"output_variables": {
"Liabilities": "52",
"Assets": "4,583",
"Revenues": "1,666",
"Expenses": "916",
"Stockholders Equity": "4,530",
"Net Income": "750",
"Comprehensive Net Income": "750",
"BaseVar": "3,609",
"ECR before LimitedLiability": "279%",
"Economic Capital Ratio": "279%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 2.7864474503765737,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001282723.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001282723.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001282723.svg"
},
{
"company_id": "0001353748",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001353748.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001353748.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001353748.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001353748_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001353748_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 07 A L P",
"rank": 4,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 07 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 07 A L P compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 138% points.The greatest weakness of Mewbourne Energy Partners 07 A L P is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 53% points.
The company's Economic Capital Ratio, given in the ranking table, is 278%, being 172% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001353748_2015_Mewbourne_Energy_Partners_07_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "49.1",
"Liabilities": "103",
"Assets": "-9.65",
"Stockholders Equity": "112",
"ECR before LimitedLiability": "179",
"Other Liabilities": "27.8",
"Long-term Debt": "40.7",
"Assets, Current": "3.28",
"Oil and Gas Property": "-67.6",
"Property, Plant and Equipment": "7.50",
"Revenues": "44.2",
"Net Income": "54.5",
"Other Revenues": "44.3",
"Operating Expenses": "23.0",
"Expenses": "18.7",
"Taxes": "-2.88",
"General and Administrative Expense": "9.28",
"Depreciation, Depletion, Amortization": "-8.53",
"Comprehensive Net Income": "54.6",
"Other Net Income": "-8.44",
"Economic Capital Ratio": "156"
},
"2012": {
"Liabilities, Current": "47.7",
"Liabilities": "106",
"Assets": "4.41",
"Stockholders Equity": "119",
"ECR before LimitedLiability": "153",
"Long-term Debt": "42.9",
"Other Liabilities": "32.9",
"Property, Plant and Equipment": "-4.02",
"Oil and Gas Property": "27.6",
"Other Revenues": "29.4",
"Revenues": "29.2",
"Net Income": "17.5",
"Taxes": "-2.23",
"Expenses": "-6.00",
"Operating Expenses": "22.7",
"Other Expenses": "-29.0",
"Depreciation, Depletion, Amortization": "-9.38",
"General and Administrative Expense": "11.7",
"Other Net Income": "-5.68",
"Comprehensive Net Income": "17.5",
"Economic Capital Ratio": "123"
},
"2013": {
"Other Liabilities": "37.4",
"Liabilities": "114",
"Assets": "-8.26",
"Stockholders Equity": "133",
"ECR before LimitedLiability": "187",
"Liabilities, Current": "50.6",
"Long-term Debt": "44.6",
"Oil and Gas Property": "-35.5",
"Assets, Current": "1.12",
"Property, Plant and Equipment": "4.86",
"Revenues": "39.5",
"Net Income": "47.6",
"Other Revenues": "39.5",
"Taxes": "-2.62",
"Expenses": "18.5",
"Operating Expenses": "18.5",
"Depreciation, Depletion, Amortization": "-5.58",
"General and Administrative Expense": "7.89",
"Comprehensive Net Income": "47.4",
"Other Net Income": "-10.4",
"Economic Capital Ratio": "158"
},
"2014": {
"Long-term Debt": "39.9",
"Liabilities": "108",
"Assets": "-10.6",
"Stockholders Equity": "138",
"ECR before LimitedLiability": "199",
"Liabilities, Current": "50.4",
"Other Liabilities": "34.9",
"Oil and Gas Property": "-53.0",
"Property, Plant and Equipment": "5.28",
"Other Revenues": "40.2",
"Revenues": "39.3",
"Net Income": "58.1",
"Depreciation, Depletion, Amortization": "-4.86",
"Expenses": "27.1",
"General and Administrative Expense": "6.44",
"Taxes": "-2.81",
"Operating Expenses": "20.8",
"Other Expenses": "7.50",
"Comprehensive Net Income": "58.1",
"Other Net Income": "-8.43",
"Economic Capital Ratio": "172"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001353748_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,065",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,445",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "326",
"Liabilities, Current": "156",
"Long-term Debt": "0",
"Oil and Gas Property": "18,558",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,157",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "7,272",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "365"
},
"output_variables": {
"Liabilities": "156",
"Assets": "19,623",
"Revenues": "7,272",
"Expenses": "3,293",
"Stockholders Equity": "19,467",
"Net Income": "3,979",
"Comprehensive Net Income": "3,979",
"BaseVar": "15,172",
"ECR before LimitedLiability": "288%",
"Economic Capital Ratio": "288%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "715",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,326",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "225",
"Liabilities, Current": "241",
"Long-term Debt": "0",
"Oil and Gas Property": "14,721",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,606",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "4,563",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "237"
},
"output_variables": {
"Liabilities": "241",
"Assets": "15,436",
"Revenues": "4,563",
"Expenses": "5,394",
"Stockholders Equity": "15,195",
"Net Income": "-831",
"Comprehensive Net Income": "-831",
"BaseVar": "12,817",
"ECR before LimitedLiability": "234%",
"Economic Capital Ratio": "234%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "838",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "980",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "213",
"Liabilities, Current": "198",
"Long-term Debt": "0",
"Oil and Gas Property": "13,774",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,097",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "4,859",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "261"
},
"output_variables": {
"Liabilities": "198",
"Assets": "14,611",
"Revenues": "4,859",
"Expenses": "2,550",
"Stockholders Equity": "14,414",
"Net Income": "2,309",
"Comprehensive Net Income": "2,309",
"BaseVar": "11,109",
"ECR before LimitedLiability": "276%",
"Economic Capital Ratio": "276%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "587",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "844",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "212",
"Liabilities, Current": "125",
"Long-term Debt": "0",
"Oil and Gas Property": "12,954",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,021",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "4,408",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "245"
},
"output_variables": {
"Liabilities": "125",
"Assets": "13,541",
"Revenues": "4,408",
"Expenses": "2,323",
"Stockholders Equity": "13,416",
"Net Income": "2,085",
"Comprehensive Net Income": "2,085",
"BaseVar": "10,199",
"ECR before LimitedLiability": "278%",
"Economic Capital Ratio": "278%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 2.779149892923457,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001353748.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001353748.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001353748.svg"
},
{
"company_id": "0001282400",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001282400.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001282400.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001282400.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001282400_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001282400_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 04 A LP",
"rank": 5,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 04 A LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 04 A LP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 133% points.The greatest weakness of Mewbourne Energy Partners 04 A LP is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 274%, being 169% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001282400_2015_Mewbourne_Energy_Partners_04_A_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "47.8",
"Liabilities": "102",
"Assets": "-7.06",
"Stockholders Equity": "108",
"ECR before LimitedLiability": "172",
"Other Liabilities": "27.9",
"Long-term Debt": "40.8",
"Oil and Gas Property": "-52.5",
"Property, Plant and Equipment": "6.20",
"Revenues": "43.9",
"Net Income": "49.7",
"Other Revenues": "44.0",
"Operating Expenses": "23.4",
"Expenses": "14.4",
"Taxes": "-4.64",
"General and Administrative Expense": "8.95",
"Depreciation, Depletion, Amortization": "-5.01",
"Other Expenses": "-8.37",
"Comprehensive Net Income": "49.8",
"Other Net Income": "-8.59",
"Economic Capital Ratio": "149"
},
"2012": {
"Liabilities, Current": "45.7",
"Liabilities": "102",
"Assets": "-3.35",
"Stockholders Equity": "134",
"ECR before LimitedLiability": "180",
"Long-term Debt": "40.8",
"Other Liabilities": "31.2",
"Property, Plant and Equipment": "1.71",
"Oil and Gas Property": "-14.3",
"Other Revenues": "27.6",
"Revenues": "27.5",
"Net Income": "40.2",
"Taxes": "-3.00",
"Expenses": "17.8",
"Operating Expenses": "20.3",
"Other Expenses": "-4.23",
"Depreciation, Depletion, Amortization": "-5.31",
"General and Administrative Expense": "9.88",
"Other Net Income": "-5.06",
"Comprehensive Net Income": "40.1",
"Economic Capital Ratio": "150"
},
"2013": {
"Other Liabilities": "36.4",
"Liabilities": "112",
"Assets": "-5.91",
"Stockholders Equity": "135",
"ECR before LimitedLiability": "179",
"Liabilities, Current": "50.1",
"Long-term Debt": "43.4",
"Oil and Gas Property": "-25.3",
"Property, Plant and Equipment": "3.24",
"Revenues": "33.4",
"Net Income": "38.4",
"Other Revenues": "33.3",
"Taxes": "-3.23",
"Expenses": "15.3",
"Operating Expenses": "18.3",
"Depreciation, Depletion, Amortization": "-2.94",
"Other Expenses": "-4.35",
"General and Administrative Expense": "7.33",
"Comprehensive Net Income": "38.1",
"Other Net Income": "-10.3",
"Economic Capital Ratio": "150"
},
"2014": {
"Long-term Debt": "40.9",
"Liabilities": "110",
"Assets": "-8.02",
"Stockholders Equity": "133",
"ECR before LimitedLiability": "195",
"Liabilities, Current": "50.3",
"Other Liabilities": "35.7",
"Oil and Gas Property": "-43.0",
"Property, Plant and Equipment": "4.67",
"Other Revenues": "43.4",
"Revenues": "42.5",
"Net Income": "57.0",
"Depreciation, Depletion, Amortization": "-3.74",
"Expenses": "23.2",
"General and Administrative Expense": "5.90",
"Taxes": "-3.98",
"Operating Expenses": "21.5",
"Other Expenses": "3.43",
"Comprehensive Net Income": "57.1",
"Other Net Income": "-8.72",
"Economic Capital Ratio": "169"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001282400_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "333",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "332",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "114",
"Liabilities, Current": "67",
"Long-term Debt": "0",
"Oil and Gas Property": "5,527",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "532",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "2,185",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "162"
},
"output_variables": {
"Liabilities": "67",
"Assets": "5,860",
"Revenues": "2,185",
"Expenses": "1,140",
"Stockholders Equity": "5,793",
"Net Income": "1,045",
"Comprehensive Net Income": "1,045",
"BaseVar": "4,627",
"ECR before LimitedLiability": "282%",
"Economic Capital Ratio": "282%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "335",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "338",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "88",
"Liabilities, Current": "73",
"Long-term Debt": "0",
"Oil and Gas Property": "5,219",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "546",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,501",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "104"
},
"output_variables": {
"Liabilities": "73",
"Assets": "5,554",
"Revenues": "1,501",
"Expenses": "1,076",
"Stockholders Equity": "5,480",
"Net Income": "425",
"Comprehensive Net Income": "425",
"BaseVar": "4,102",
"ECR before LimitedLiability": "261%",
"Economic Capital Ratio": "261%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "259",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "276",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "87",
"Liabilities, Current": "59",
"Long-term Debt": "0",
"Oil and Gas Property": "4,953",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "504",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,559",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "109"
},
"output_variables": {
"Liabilities": "59",
"Assets": "5,212",
"Revenues": "1,559",
"Expenses": "976",
"Stockholders Equity": "5,153",
"Net Income": "583",
"Comprehensive Net Income": "583",
"BaseVar": "3,903",
"ECR before LimitedLiability": "268%",
"Economic Capital Ratio": "268%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "218",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "284",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "98",
"Liabilities, Current": "61",
"Long-term Debt": "0",
"Oil and Gas Property": "4,677",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "490",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,698",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "119"
},
"output_variables": {
"Liabilities": "61",
"Assets": "4,895",
"Revenues": "1,698",
"Expenses": "991",
"Stockholders Equity": "4,834",
"Net Income": "707",
"Comprehensive Net Income": "707",
"BaseVar": "3,823",
"ECR before LimitedLiability": "274%",
"Economic Capital Ratio": "274%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 2.743206186840102,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001282400.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001282400.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001282400.svg"
},
{
"company_id": "0001436942",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001436942.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001436942.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001436942.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001436942_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001436942_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 08 A LP",
"rank": 6,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 08 A LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 08 A LP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 142% points.The greatest weakness of Mewbourne Energy Partners 08 A LP is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 47% points.
The company's Economic Capital Ratio, given in the ranking table, is 273%, being 167% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001436942_2015_Mewbourne_Energy_Partners_08_A_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "47.5",
"Liabilities": "103",
"Assets": "-8.92",
"Stockholders Equity": "107",
"ECR before LimitedLiability": "181",
"Other Liabilities": "28.3",
"Long-term Debt": "41.5",
"Assets, Current": "3.37",
"Oil and Gas Property": "-66.0",
"Property, Plant and Equipment": "7.97",
"Revenues": "48.7",
"Net Income": "59.4",
"Other Revenues": "48.8",
"Operating Expenses": "23.4",
"Expenses": "19.2",
"Taxes": "-3.65",
"General and Administrative Expense": "10.0",
"Depreciation, Depletion, Amortization": "-11.6",
"Comprehensive Net Income": "59.5",
"Other Net Income": "-8.60",
"Economic Capital Ratio": "158"
},
"2012": {
"Liabilities, Current": "53.4",
"Liabilities": "113",
"Assets": "-3.06",
"Stockholders Equity": "126",
"ECR before LimitedLiability": "182",
"Long-term Debt": "44.8",
"Other Liabilities": "34.3",
"Property, Plant and Equipment": "2.40",
"Oil and Gas Property": "-17.5",
"Other Revenues": "39.6",
"Revenues": "39.5",
"Net Income": "42.1",
"Taxes": "-3.27",
"Expenses": "8.23",
"Operating Expenses": "22.3",
"Other Expenses": "-10.7",
"Depreciation, Depletion, Amortization": "-11.8",
"General and Administrative Expense": "11.5",
"Other Net Income": "-5.58",
"Comprehensive Net Income": "42.0",
"Economic Capital Ratio": "153"
},
"2013": {
"Other Liabilities": "35.9",
"Liabilities": "111",
"Assets": "-6.67",
"Stockholders Equity": "138",
"ECR before LimitedLiability": "180",
"Liabilities, Current": "49.8",
"Long-term Debt": "42.8",
"Oil and Gas Property": "-28.3",
"Assets, Current": "0.963",
"Property, Plant and Equipment": "3.37",
"Revenues": "31.5",
"Net Income": "38.4",
"Other Revenues": "31.4",
"Taxes": "-2.35",
"Expenses": "17.1",
"Operating Expenses": "18.0",
"Depreciation, Depletion, Amortization": "-7.29",
"General and Administrative Expense": "7.97",
"Comprehensive Net Income": "38.2",
"Other Net Income": "-10.1",
"Economic Capital Ratio": "150"
},
"2014": {
"Long-term Debt": "38.5",
"Liabilities": "105",
"Assets": "-9.40",
"Stockholders Equity": "142",
"ECR before LimitedLiability": "194",
"Liabilities, Current": "49.0",
"Other Liabilities": "33.6",
"Oil and Gas Property": "-46.7",
"Property, Plant and Equipment": "4.12",
"Other Revenues": "33.7",
"Revenues": "32.8",
"Net Income": "51.4",
"Depreciation, Depletion, Amortization": "-8.18",
"Expenses": "26.7",
"General and Administrative Expense": "6.73",
"Taxes": "-2.72",
"Operating Expenses": "20.2",
"Other Expenses": "10.6",
"Comprehensive Net Income": "51.5",
"Other Net Income": "-8.19",
"Economic Capital Ratio": "167"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001436942_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,281",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,443",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "537",
"Liabilities, Current": "533",
"Long-term Debt": "0",
"Oil and Gas Property": "35,965",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,691",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "15,240",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "867"
},
"output_variables": {
"Liabilities": "533",
"Assets": "38,246",
"Revenues": "15,240",
"Expenses": "6,538",
"Stockholders Equity": "37,714",
"Net Income": "8,703",
"Comprehensive Net Income": "8,703",
"BaseVar": "30,279",
"ECR before LimitedLiability": "290%",
"Economic Capital Ratio": "290%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,582",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,073",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "460",
"Liabilities, Current": "212",
"Long-term Debt": "0",
"Oil and Gas Property": "30,256",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,394",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "10,889",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "648"
},
"output_variables": {
"Liabilities": "212",
"Assets": "31,838",
"Revenues": "10,889",
"Expenses": "8,576",
"Stockholders Equity": "31,626",
"Net Income": "2,314",
"Comprehensive Net Income": "2,314",
"BaseVar": "25,757",
"ECR before LimitedLiability": "263%",
"Economic Capital Ratio": "263%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,245",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,147",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "360",
"Liabilities, Current": "294",
"Long-term Debt": "0",
"Oil and Gas Property": "27,658",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,035",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "8,291",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "471"
},
"output_variables": {
"Liabilities": "294",
"Assets": "28,903",
"Revenues": "8,291",
"Expenses": "5,014",
"Stockholders Equity": "28,609",
"Net Income": "3,277",
"Comprehensive Net Income": "3,277",
"BaseVar": "21,251",
"ECR before LimitedLiability": "269%",
"Economic Capital Ratio": "269%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "821",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,062",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "340",
"Liabilities, Current": "208",
"Long-term Debt": "0",
"Oil and Gas Property": "25,646",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,490",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "7,642",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "465"
},
"output_variables": {
"Liabilities": "208",
"Assets": "26,466",
"Revenues": "7,642",
"Expenses": "4,356",
"Stockholders Equity": "26,258",
"Net Income": "3,285",
"Comprehensive Net Income": "3,285",
"BaseVar": "19,336",
"ECR before LimitedLiability": "273%",
"Economic Capital Ratio": "273%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 2.7270199219363573,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001436942.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001436942.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001436942.svg"
},
{
"company_id": "0001462103",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001462103.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001462103.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001462103.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001462103_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001462103_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 09 A L P",
"rank": 7,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 09 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 09 A L P compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 140% points.The greatest weakness of Mewbourne Energy Partners 09 A L P is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 27% points.
The company's Economic Capital Ratio, given in the ranking table, is 264%, being 159% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001462103_2015_Mewbourne_Energy_Partners_09_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "56.8",
"Liabilities": "117",
"Stockholders Equity": "97.5",
"ECR before LimitedLiability": "198",
"Other Liabilities": "31.8",
"Long-term Debt": "46.5",
"Other Assets": "4.55",
"Assets": "-7.77",
"Assets, Current": "5.45",
"Oil and Gas Property": "-87.3",
"Property, Plant and Equipment": "12.5",
"Revenues": "67.6",
"Net Income": "74.9",
"Other Revenues": "67.7",
"Operating Expenses": "25.6",
"Expenses": "16.7",
"General and Administrative Expense": "11.5",
"Depreciation, Depletion, Amortization": "-19.2",
"Comprehensive Net Income": "75.0",
"Other Net Income": "-9.40",
"Economic Capital Ratio": "175"
},
"2012": {
"Liabilities, Current": "56.3",
"Liabilities": "116",
"Assets": "3.36",
"Stockholders Equity": "110",
"ECR before LimitedLiability": "145",
"Long-term Debt": "46.6",
"Other Liabilities": "35.7",
"Property, Plant and Equipment": "-6.18",
"Oil and Gas Property": "35.1",
"Other Revenues": "38.2",
"Revenues": "38.0",
"Net Income": "7.83",
"Taxes": "-2.51",
"Expenses": "-23.9",
"Operating Expenses": "25.3",
"Other Expenses": "-45.1",
"Depreciation, Depletion, Amortization": "-15.5",
"General and Administrative Expense": "13.8",
"Other Net Income": "-6.32",
"Comprehensive Net Income": "7.73",
"Economic Capital Ratio": "116"
},
"2013": {
"Other Liabilities": "37.2",
"Liabilities": "115",
"Assets": "-3.36",
"Stockholders Equity": "133",
"ECR before LimitedLiability": "173",
"Liabilities, Current": "52.7",
"Long-term Debt": "44.4",
"Oil and Gas Property": "-15.9",
"Property, Plant and Equipment": "2.14",
"Revenues": "34.1",
"Net Income": "31.5",
"Other Revenues": "34.1",
"Taxes": "-1.61",
"Expenses": "8.02",
"Operating Expenses": "18.9",
"Depreciation, Depletion, Amortization": "-9.14",
"Other Expenses": "-8.87",
"General and Administrative Expense": "8.50",
"Comprehensive Net Income": "31.2",
"Other Net Income": "-10.7",
"Economic Capital Ratio": "144"
},
"2014": {
"Long-term Debt": "38.2",
"Liabilities": "104",
"Assets": "-5.39",
"Stockholders Equity": "140",
"ECR before LimitedLiability": "185",
"Liabilities, Current": "48.3",
"Other Liabilities": "33.3",
"Oil and Gas Property": "-27.3",
"Property, Plant and Equipment": "2.46",
"Other Revenues": "30.8",
"Revenues": "30.0",
"Net Income": "43.6",
"Depreciation, Depletion, Amortization": "-8.24",
"Expenses": "21.9",
"General and Administrative Expense": "6.77",
"Taxes": "-2.02",
"Operating Expenses": "20.4",
"Other Expenses": "4.97",
"Comprehensive Net Income": "43.7",
"Other Net Income": "-8.27",
"Economic Capital Ratio": "159"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001462103_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,271",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "6,867",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "659",
"Liabilities, Current": "373",
"Long-term Debt": "0",
"Oil and Gas Property": "49,259",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,997",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "26,515",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "1,378"
},
"output_variables": {
"Liabilities": "373",
"Assets": "52,530",
"Revenues": "26,515",
"Expenses": "10,902",
"Stockholders Equity": "52,158",
"Net Income": "15,613",
"Comprehensive Net Income": "15,613",
"BaseVar": "45,160",
"ECR before LimitedLiability": "307%",
"Economic Capital Ratio": "307%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,623",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,417",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "450",
"Liabilities, Current": "179",
"Long-term Debt": "0",
"Oil and Gas Property": "35,181",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "11,850",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "13,000",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "628"
},
"output_variables": {
"Liabilities": "179",
"Assets": "36,804",
"Revenues": "13,000",
"Expenses": "17,346",
"Stockholders Equity": "36,625",
"Net Income": "-4,346",
"Comprehensive Net Income": "-4,346",
"BaseVar": "33,664",
"ECR before LimitedLiability": "226%",
"Economic Capital Ratio": "226%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,488",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,721",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "403",
"Liabilities, Current": "257",
"Long-term Debt": "0",
"Oil and Gas Property": "30,340",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,881",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "9,759",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "406"
},
"output_variables": {
"Liabilities": "257",
"Assets": "31,829",
"Revenues": "9,759",
"Expenses": "7,412",
"Stockholders Equity": "31,571",
"Net Income": "2,347",
"Comprehensive Net Income": "2,347",
"BaseVar": "24,628",
"ECR before LimitedLiability": "263%",
"Economic Capital Ratio": "263%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "856",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,207",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "366",
"Liabilities, Current": "246",
"Long-term Debt": "0",
"Oil and Gas Property": "27,229",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,413",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "7,738",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "395"
},
"output_variables": {
"Liabilities": "246",
"Assets": "28,084",
"Revenues": "7,738",
"Expenses": "5,382",
"Stockholders Equity": "27,838",
"Net Income": "2,357",
"Comprehensive Net Income": "2,357",
"BaseVar": "20,725",
"ECR before LimitedLiability": "264%",
"Economic Capital Ratio": "264%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 2.6425984339522084,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001462103.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001462103.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001462103.svg"
},
{
"company_id": "0001527709",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001527709.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001527709.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001527709.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001527709_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001527709_main_keyfigs.svg",
"name": "Mid Con Energy Partners LP",
"rank": 8,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mid Con Energy Partners LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mid Con Energy Partners LP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 132% points.The greatest weakness of Mid Con Energy Partners LP is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 263%, being 157% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001527709_2015_Mid_Con_Energy_Partners_LP.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Current": "43.6",
"Liabilities": "108",
"Assets": "-4.10",
"Stockholders Equity": "110",
"ECR before LimitedLiability": "191",
"Long-term Debt": "46.3",
"Other Liabilities": "35.5",
"Property, Plant and Equipment": "4.27",
"Oil and Gas Property": "-23.5",
"Other Revenues": "48.6",
"Revenues": "52.9",
"Net Income": "64.6",
"Gains/Losses on Derivatives": "4.36",
"Taxes": "-1.60",
"Expenses": "19.5",
"Operating Expenses": "22.8",
"Other Expenses": "1.97",
"Depreciation, Depletion, Amortization": "-5.03",
"Other Net Income": "-7.82",
"Comprehensive Net Income": "64.5",
"Economic Capital Ratio": "161"
},
"2013": {
"Other Liabilities": "45.0",
"Liabilities": "127",
"Stockholders Equity": "100",
"ECR before LimitedLiability": "201",
"Liabilities, Current": "51.5",
"Long-term Debt": "53.5",
"Other Assets": "1.74",
"Assets": "-3.97",
"Oil and Gas Property": "-41.0",
"Assets, Current": "2.86",
"Property, Plant and Equipment": "8.80",
"Revenues": "50.2",
"Net Income": "76.7",
"Other Revenues": "49.8",
"Taxes": "-2.80",
"Expenses": "13.5",
"Operating Expenses": "21.9",
"Depreciation, Depletion, Amortization": "-5.55",
"Comprehensive Net Income": "76.3",
"Other Net Income": "12.9",
"Economic Capital Ratio": "172"
},
"2014": {
"Long-term Debt": "39.6",
"Liabilities": "104",
"Assets": "-3.91",
"Stockholders Equity": "132",
"ECR before LimitedLiability": "184",
"Liabilities, Current": "46.5",
"Other Liabilities": "34.6",
"Oil and Gas Property": "-15.9",
"Property, Plant and Equipment": "2.22",
"Other Revenues": "29.4",
"Revenues": "28.9",
"Net Income": "47.6",
"Depreciation, Depletion, Amortization": "-1.80",
"Expenses": "19.7",
"General and Administrative Expense": "3.57",
"Taxes": "-1.93",
"Operating Expenses": "21.3",
"Other Expenses": "-1.50",
"Comprehensive Net Income": "47.7",
"Other Net Income": "-0.935",
"Economic Capital Ratio": "157"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001527709_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "11,773",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "10,324",
"Gains/Losses on Derivatives": "3,710",
"General and Administrative Expense": "11,000",
"Liabilities, Current": "5,519",
"Long-term Debt": "0",
"Oil and Gas Property": "145,309",
"Operating Expenses": "0",
"Other Assets": "1,508",
"Other Compr. Net Income": "0",
"Other Expenses": "12,370",
"Other Liabilities": "0",
"Other Net Income": "-1,754",
"Other Revenues": "63,565",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "1,965"
},
"output_variables": {
"Liabilities": "5,519",
"Assets": "158,590",
"Revenues": "67,275",
"Expenses": "35,659",
"Stockholders Equity": "153,071",
"Net Income": "29,862",
"Comprehensive Net Income": "29,862",
"BaseVar": "134,398",
"ECR before LimitedLiability": "271%",
"Economic Capital Ratio": "271%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "8,660",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "14,421",
"Gains/Losses on Derivatives": "288",
"General and Administrative Expense": "12,244",
"Liabilities, Current": "7,225",
"Long-term Debt": "0",
"Oil and Gas Property": "180,532",
"Operating Expenses": "0",
"Other Assets": "891",
"Other Compr. Net Income": "0",
"Other Expenses": "18,117",
"Other Liabilities": "0",
"Other Net Income": "24,916",
"Other Revenues": "79,773",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "3,817"
},
"output_variables": {
"Liabilities": "7,225",
"Assets": "190,083",
"Revenues": "80,061",
"Expenses": "48,599",
"Stockholders Equity": "182,858",
"Net Income": "56,378",
"Comprehensive Net Income": "56,378",
"BaseVar": "175,442",
"ECR before LimitedLiability": "291%",
"Economic Capital Ratio": "291%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "42,207",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "21,877",
"Gains/Losses on Derivatives": "891",
"General and Administrative Expense": "14,313",
"Liabilities, Current": "8,016",
"Long-term Debt": "0",
"Oil and Gas Property": "407,295",
"Operating Expenses": "0",
"Other Assets": "5,126",
"Other Compr. Net Income": "0",
"Other Expenses": "56,547",
"Other Liabilities": "0",
"Other Net Income": "17,774",
"Other Revenues": "125,381",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "6,325"
},
"output_variables": {
"Liabilities": "8,016",
"Assets": "454,628",
"Revenues": "126,272",
"Expenses": "99,062",
"Stockholders Equity": "446,612",
"Net Income": "44,984",
"Comprehensive Net Income": "44,984",
"BaseVar": "352,876",
"ECR before LimitedLiability": "263%",
"Economic Capital Ratio": "263%"
}
}
},
"top_rated": true,
"trend": -5.0,
"value": 2.627139312301157,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001527709.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001527709.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001527709.svg"
},
{
"company_id": "0000352955",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000352955.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000352955.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000352955.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000352955_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000352955_main_keyfigs.svg",
"name": "CKX Lands INC",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0000352955.svg",
"report_text": "The relative strengths and weaknesses of CKX Lands INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CKX Lands INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 148% points.The greatest weakness of CKX Lands INC is the variable Other Net Income, reducing the Economic Capital Ratio by 7.0% points.
The company's Economic Capital Ratio, given in the ranking table, is 260%, being 154% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000352955_2015_CKX_Lands_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "33.5",
"Liabilities": "88.3",
"Stockholders Equity": "148",
"ECR before LimitedLiability": "181",
"Liabilities, Current": "43.9",
"Other Liabilities": "21.9",
"Oil and Gas Property": "1.54",
"Assets": "-4.87",
"Property, Plant and Equipment": "1.44",
"Assets, Current": "-5.28",
"Other Assets": "-6.25",
"Other Revenues": "16.2",
"Revenues": "15.5",
"Net Income": "41.9",
"Depreciation, Depletion, Amortization": "5.48",
"Expenses": "33.4",
"Operating Expenses": "17.9",
"Other Expenses": "8.49",
"Comprehensive Net Income": "41.9",
"Other Net Income": "-7.00",
"Economic Capital Ratio": "154"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000352955_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "7,102",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "67",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "521",
"Liabilities, Current": "61",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1.3",
"Other Assets": "6,725",
"Other Compr. Net Income": "0",
"Other Expenses": "762",
"Other Liabilities": "224",
"Other Net Income": "17",
"Other Revenues": "2,619",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "286",
"Assets": "13,827",
"Revenues": "2,619",
"Expenses": "1,351",
"Stockholders Equity": "13,541",
"Net Income": "1,285",
"Comprehensive Net Income": "1,285",
"BaseVar": "9,050",
"ECR before LimitedLiability": "260%",
"Economic Capital Ratio": "260%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.6000723680001108,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000352955.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000352955.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000352955.svg"
},
{
"company_id": "0001170797",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001170797.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001170797.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001170797.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001170797_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001170797_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 03 A LP",
"rank": 10,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 03 A LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 03 A LP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 120% points.The greatest weakness of Mewbourne Energy Partners 03 A LP is the variable Other Expenses, reducing the Economic Capital Ratio by 10% points.
The company's Economic Capital Ratio, given in the ranking table, is 255%, being 149% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001170797_2015_Mewbourne_Energy_Partners_03_A_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "47.0",
"Liabilities": "102",
"Assets": "-2.75",
"Stockholders Equity": "98.7",
"ECR before LimitedLiability": "159",
"Other Liabilities": "28.5",
"Long-term Debt": "41.7",
"Oil and Gas Property": "-26.0",
"Property, Plant and Equipment": "3.47",
"Revenues": "44.8",
"Net Income": "39.2",
"Other Revenues": "44.8",
"Operating Expenses": "24.6",
"Expenses": "3.49",
"Taxes": "-4.55",
"General and Administrative Expense": "8.84",
"Depreciation, Depletion, Amortization": "-6.19",
"Other Expenses": "-19.3",
"Comprehensive Net Income": "39.3",
"Other Net Income": "-9.03",
"Economic Capital Ratio": "136"
},
"2012": {
"Liabilities, Current": "40.2",
"Liabilities": "98.0",
"Assets": "5.05",
"Stockholders Equity": "117",
"ECR before LimitedLiability": "152",
"Long-term Debt": "41.4",
"Other Liabilities": "31.6",
"Property, Plant and Equipment": "-4.03",
"Oil and Gas Property": "27.5",
"Other Revenues": "27.4",
"Revenues": "27.2",
"Net Income": "22.8",
"Taxes": "-3.10",
"Expenses": "1.05",
"Operating Expenses": "21.8",
"Other Expenses": "-19.7",
"Depreciation, Depletion, Amortization": "-7.78",
"General and Administrative Expense": "9.66",
"Other Net Income": "-5.46",
"Comprehensive Net Income": "22.7",
"Economic Capital Ratio": "123"
},
"2013": {
"Other Liabilities": "37.9",
"Liabilities": "113",
"Assets": "-0.581",
"Stockholders Equity": "124",
"ECR before LimitedLiability": "165",
"Liabilities, Current": "50.1",
"Long-term Debt": "45.2",
"Oil and Gas Property": "-3.03",
"Property, Plant and Equipment": "0.475",
"Revenues": "37.1",
"Net Income": "28.3",
"Other Revenues": "37.0",
"Taxes": "-3.69",
"Expenses": "2.34",
"Operating Expenses": "19.7",
"Depreciation, Depletion, Amortization": "-4.64",
"Other Expenses": "-16.0",
"General and Administrative Expense": "6.80",
"Comprehensive Net Income": "28.0",
"Other Net Income": "-11.1",
"Economic Capital Ratio": "135"
},
"2014": {
"Long-term Debt": "42.0",
"Liabilities": "109",
"Assets": "-0.654",
"Stockholders Equity": "120",
"ECR before LimitedLiability": "175",
"Liabilities, Current": "48.5",
"Other Liabilities": "36.8",
"Oil and Gas Property": "-4.25",
"Other Revenues": "45.4",
"Revenues": "44.5",
"Net Income": "43.7",
"Gains/Losses on Derivatives": "-0.973",
"Depreciation, Depletion, Amortization": "-5.22",
"Expenses": "8.65",
"General and Administrative Expense": "5.28",
"Taxes": "-4.14",
"Operating Expenses": "23.1",
"Other Expenses": "-10.5",
"Comprehensive Net Income": "43.8",
"Other Net Income": "-9.37",
"Economic Capital Ratio": "149"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001170797_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "136",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "153",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "56",
"Liabilities, Current": "39",
"Long-term Debt": "0",
"Oil and Gas Property": "2,244",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "356",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "921",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "65"
},
"output_variables": {
"Liabilities": "39",
"Assets": "2,380",
"Revenues": "921",
"Expenses": "631",
"Stockholders Equity": "2,341",
"Net Income": "290",
"Comprehensive Net Income": "290",
"BaseVar": "1,985",
"ECR before LimitedLiability": "268%",
"Economic Capital Ratio": "268%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "122",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "171",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "49",
"Liabilities, Current": "66",
"Long-term Debt": "0",
"Oil and Gas Property": "2,082",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "410",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "625",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "44"
},
"output_variables": {
"Liabilities": "66",
"Assets": "2,203",
"Revenues": "625",
"Expenses": "673",
"Stockholders Equity": "2,137",
"Net Income": "-48",
"Comprehensive Net Income": "-48",
"BaseVar": "1,784",
"ECR before LimitedLiability": "233%",
"Economic Capital Ratio": "233%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "113",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "134",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "49",
"Liabilities, Current": "36",
"Long-term Debt": "0",
"Oil and Gas Property": "1,958",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "336",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "682",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "49"
},
"output_variables": {
"Liabilities": "36",
"Assets": "2,071",
"Revenues": "682",
"Expenses": "568",
"Stockholders Equity": "2,035",
"Net Income": "114",
"Comprehensive Net Income": "114",
"BaseVar": "1,678",
"ECR before LimitedLiability": "254%",
"Economic Capital Ratio": "254%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "100",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "133",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "52",
"Liabilities, Current": "41",
"Long-term Debt": "0",
"Oil and Gas Property": "1,825",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "348",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "712",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "49"
},
"output_variables": {
"Liabilities": "41",
"Assets": "1,924",
"Revenues": "712",
"Expenses": "583",
"Stockholders Equity": "1,883",
"Net Income": "129",
"Comprehensive Net Income": "129",
"BaseVar": "1,630",
"ECR before LimitedLiability": "255%",
"Economic Capital Ratio": "255%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 2.545935185748611,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001170797.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001170797.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001170797.svg"
},
{
"company_id": "0001432985",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001432985.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001432985.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001432985_main_keyfigs.svg",
"name": "Atlas Resources Public 18 2009 B L P",
"rank": 11,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Atlas Resources Public 18 2009 B L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas Resources Public 18 2009 B L P compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 136% points.The greatest weakness of Atlas Resources Public 18 2009 B L P is the variable Revenues, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 254%, being 149% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001432985_2015_Atlas_Resources_Public_18_2009_B_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "43.3",
"Liabilities": "90.0",
"Assets": "4.03",
"Stockholders Equity": "122",
"ECR before LimitedLiability": "131",
"Other Liabilities": "23.8",
"Long-term Debt": "35.0",
"Oil and Gas Property": "21.7",
"Property, Plant and Equipment": "-2.23",
"Revenues": "-27.5",
"Net Income": "13.9",
"Other Revenues": "-27.4",
"Operating Expenses": "-17.3",
"Expenses": "9.90",
"General and Administrative Expense": "11.5",
"Depreciation, Depletion, Amortization": "5.70",
"Other Expenses": "9.14",
"Comprehensive Net Income": "4.49",
"Other Net Income": "31.5",
"Other Compr. Net Income": "-9.40",
"Economic Capital Ratio": "109"
},
"2012": {
"Liabilities, Current": "0.145",
"Liabilities": "0.154",
"Stockholders Equity": "-0.137",
"ECR before LimitedLiability": "-80.7",
"Long-term Debt": "0.138",
"Assets, Current": "-2.77",
"Assets": "-42.9",
"Property, Plant and Equipment": "-37.9",
"Oil and Gas Property": "0.155",
"Other Assets": "-2.26",
"Other Revenues": "-6.65",
"Revenues": "-6.74",
"Net Income": "-176",
"Expenses": "-159",
"Operating Expenses": "0.154",
"Other Expenses": "-252",
"General and Administrative Expense": "0.146",
"Other Net Income": "0.153",
"Comprehensive Net Income": "-192",
"Other Compr. Net Income": "-0.408",
"Economic Capital Ratio": "-110"
},
"2013": {
"Other Liabilities": "35.7",
"Liabilities": "107",
"Assets": "0.826",
"Stockholders Equity": "129",
"ECR before LimitedLiability": "160",
"Liabilities, Current": "45.8",
"Long-term Debt": "42.5",
"Oil and Gas Property": "3.12",
"Revenues": "-26.2",
"Net Income": "24.7",
"Other Revenues": "-26.3",
"Taxes": "0.903",
"Expenses": "6.96",
"Operating Expenses": "18.6",
"Depreciation, Depletion, Amortization": "7.69",
"Other Expenses": "-30.3",
"General and Administrative Expense": "9.87",
"Comprehensive Net Income": "23.5",
"Other Net Income": "44.0",
"Other Compr. Net Income": "-1.27",
"Economic Capital Ratio": "130"
},
"2014": {
"Long-term Debt": "37.1",
"Liabilities": "97.5",
"Assets": "-1.02",
"Stockholders Equity": "136",
"ECR before LimitedLiability": "175",
"Liabilities, Current": "42.1",
"Other Liabilities": "32.4",
"Oil and Gas Property": "-4.37",
"Other Revenues": "-23.6",
"Revenues": "-24.5",
"Net Income": "34.0",
"Gains/Losses on Derivatives": "-0.851",
"Depreciation, Depletion, Amortization": "7.27",
"Expenses": "20.7",
"General and Administrative Expense": "8.41",
"Operating Expenses": "20.2",
"Other Expenses": "-16.1",
"Comprehensive Net Income": "39.4",
"Other Net Income": "37.8",
"Other Compr. Net Income": "5.33",
"Economic Capital Ratio": "149"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001432985_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "5,333",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "134",
"Liabilities, Current": "436",
"Long-term Debt": "0",
"Oil and Gas Property": "84,394",
"Operating Expenses": "17,726",
"Other Assets": "1,020",
"Other Compr. Net Income": "-4,325",
"Other Expenses": "-134",
"Other Liabilities": "0",
"Other Net Income": "17,973",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "436",
"Assets": "90,747",
"Revenues": "0",
"Expenses": "17,726",
"Stockholders Equity": "90,312",
"Net Income": "248",
"Comprehensive Net Income": "-4,078",
"BaseVar": "65,604",
"ECR before LimitedLiability": "241%",
"Economic Capital Ratio": "241%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,002",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "122",
"Liabilities, Current": "151",
"Long-term Debt": "0",
"Oil and Gas Property": "26,601",
"Operating Expenses": "0",
"Other Assets": "201",
"Other Compr. Net Income": "-2,372",
"Other Expenses": "59,888",
"Other Liabilities": "0",
"Other Net Income": "8,180",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "151",
"Assets": "29,804",
"Revenues": "0",
"Expenses": "60,010",
"Stockholders Equity": "29,654",
"Net Income": "-51,830",
"Comprehensive Net Income": "-54,202",
"BaseVar": "50,258",
"ECR before LimitedLiability": "-112%",
"Economic Capital Ratio": "0.15%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,372",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "127",
"Liabilities, Current": "516",
"Long-term Debt": "0",
"Oil and Gas Property": "23,585",
"Operating Expenses": "0",
"Other Assets": "120",
"Other Compr. Net Income": "-131",
"Other Expenses": "6,034",
"Other Liabilities": "0",
"Other Net Income": "7,246",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "516",
"Assets": "26,078",
"Revenues": "0",
"Expenses": "6,160",
"Stockholders Equity": "25,562",
"Net Income": "1,086",
"Comprehensive Net Income": "956",
"BaseVar": "20,065",
"ECR before LimitedLiability": "249%",
"Economic Capital Ratio": "249%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,341",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "104",
"Liabilities, Current": "486",
"Long-term Debt": "0",
"Oil and Gas Property": "22,103",
"Operating Expenses": "0",
"Other Assets": "184",
"Other Compr. Net Income": "634",
"Other Expenses": "4,566",
"Other Liabilities": "0",
"Other Net Income": "5,547",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "486",
"Assets": "23,629",
"Revenues": "0",
"Expenses": "4,670",
"Stockholders Equity": "23,143",
"Net Income": "877",
"Comprehensive Net Income": "1,510",
"BaseVar": "17,482",
"ECR before LimitedLiability": "254%",
"Economic Capital Ratio": "254%"
}
}
},
"top_rated": true,
"trend": 5.0,
"value": 2.543743525736191,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001432985.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001432985.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001432985.svg"
},
{
"company_id": "0000315131",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000315131.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000315131.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000315131.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000315131_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000315131_main_keyfigs.svg",
"name": "PHX Minerals INC",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0000315131.svg",
"report_text": "The relative strengths and weaknesses of PHX Minerals INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of PHX Minerals INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 119% points.The greatest weakness of PHX Minerals INC is the variable Depreciation, Depletion, Amortization, reducing the Economic Capital Ratio by 9.3% points.
The company's Economic Capital Ratio, given in the ranking table, is 253%, being 147% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000315131_2015_PHX_Minerals_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "31.6",
"Liabilities": "88.3",
"Assets": "1.04",
"Stockholders Equity": "76.6",
"ECR before LimitedLiability": "132",
"Other Liabilities": "27.8",
"Long-term Debt": "40.7",
"Oil and Gas Property": "11.1",
"Property, Plant and Equipment": "-2.47",
"Revenues": "44.3",
"Net Income": "30.2",
"Gains/Losses on Derivatives": "1.17",
"Other Revenues": "43.1",
"Operating Expenses": "23.7",
"Expenses": "-4.74",
"General and Administrative Expense": "3.68",
"Depreciation, Depletion, Amortization": "-18.4",
"Other Expenses": "-14.7",
"Comprehensive Net Income": "30.3",
"Other Net Income": "-9.32",
"Economic Capital Ratio": "109"
},
"2012": {
"Liabilities, Current": "32.0",
"Liabilities": "94.0",
"Assets": "3.14",
"Stockholders Equity": "100",
"ECR before LimitedLiability": "155",
"Long-term Debt": "42.9",
"Other Liabilities": "32.9",
"Property, Plant and Equipment": "-3.63",
"Oil and Gas Property": "17.6",
"Other Revenues": "39.2",
"Revenues": "39.1",
"Net Income": "38.3",
"Taxes": "-1.24",
"Expenses": "4.89",
"Operating Expenses": "21.3",
"Other Expenses": "-1.66",
"Depreciation, Depletion, Amortization": "-19.2",
"General and Administrative Expense": "5.57",
"Other Net Income": "-5.65",
"Comprehensive Net Income": "38.3",
"Economic Capital Ratio": "125"
},
"2013": {
"Other Liabilities": "39.0",
"Liabilities": "102",
"Assets": "1.68",
"Stockholders Equity": "91.2",
"ECR before LimitedLiability": "147",
"Liabilities, Current": "32.3",
"Long-term Debt": "46.4",
"Oil and Gas Property": "11.2",
"Property, Plant and Equipment": "-3.34",
"Revenues": "49.9",
"Net Income": "36.4",
"Other Revenues": "49.0",
"Taxes": "-1.30",
"Expenses": "-1.59",
"Operating Expenses": "21.0",
"Depreciation, Depletion, Amortization": "-19.1",
"Other Expenses": "-6.16",
"General and Administrative Expense": "3.64",
"Comprehensive Net Income": "36.1",
"Other Net Income": "-11.9",
"Economic Capital Ratio": "118"
},
"2014": {
"Long-term Debt": "39.7",
"Liabilities": "98.2",
"Assets": "-0.279",
"Stockholders Equity": "119",
"ECR before LimitedLiability": "174",
"Liabilities, Current": "38.5",
"Other Liabilities": "34.7",
"Oil and Gas Property": "-1.33",
"Other Revenues": "40.3",
"Revenues": "39.6",
"Net Income": "48.3",
"Gains/Losses on Derivatives": "-0.723",
"Depreciation, Depletion, Amortization": "-9.27",
"Expenses": "17.6",
"General and Administrative Expense": "4.19",
"Taxes": "-1.29",
"Operating Expenses": "21.7",
"Other Expenses": "2.17",
"Comprehensive Net Income": "48.4",
"Other Net Income": "-8.82",
"Economic Capital Ratio": "147"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000315131_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "13,261",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "14,712",
"Gains/Losses on Derivatives": "734",
"General and Administrative Expense": "5,995",
"Liabilities, Current": "5,947",
"Long-term Debt": "0",
"Oil and Gas Property": "96,136",
"Operating Expenses": "1,026",
"Other Assets": "2,027",
"Other Compr. Net Income": "0",
"Other Expenses": "14,750",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "44,242",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,947",
"Assets": "111,424",
"Revenues": "44,977",
"Expenses": "36,483",
"Stockholders Equity": "105,477",
"Net Income": "8,494",
"Comprehensive Net Income": "8,494",
"BaseVar": "99,415",
"ECR before LimitedLiability": "241%",
"Economic Capital Ratio": "241%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "11,623",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "19,061",
"Gains/Losses on Derivatives": "74",
"General and Administrative Expense": "6,389",
"Liabilities, Current": "7,628",
"Long-term Debt": "0",
"Oil and Gas Property": "121,617",
"Operating Expenses": "980",
"Other Assets": "1,947",
"Other Compr. Net Income": "0",
"Other Expenses": "13,282",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "48,458",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "1,450"
},
"output_variables": {
"Liabilities": "7,628",
"Assets": "135,187",
"Revenues": "48,532",
"Expenses": "41,161",
"Stockholders Equity": "127,559",
"Net Income": "7,371",
"Comprehensive Net Income": "7,371",
"BaseVar": "116,254",
"ECR before LimitedLiability": "235%",
"Economic Capital Ratio": "235%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "17,805",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "21,946",
"Gains/Losses on Derivatives": "611",
"General and Administrative Expense": "6,802",
"Liabilities, Current": "10,301",
"Long-term Debt": "0",
"Oil and Gas Property": "127,918",
"Operating Expenses": "9.8",
"Other Assets": "2,115",
"Other Compr. Net Income": "0",
"Other Expenses": "18,337",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "62,278",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "1,835"
},
"output_variables": {
"Liabilities": "10,301",
"Assets": "147,838",
"Revenues": "62,889",
"Expenses": "48,929",
"Stockholders Equity": "137,538",
"Net Income": "13,960",
"Comprehensive Net Income": "13,960",
"BaseVar": "134,979",
"ECR before LimitedLiability": "237%",
"Economic Capital Ratio": "237%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "19,369",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "21,897",
"Gains/Losses on Derivatives": "247",
"General and Administrative Expense": "7,433",
"Liabilities, Current": "9,450",
"Long-term Debt": "0",
"Oil and Gas Property": "225,084",
"Operating Expenses": "86",
"Other Assets": "2,188",
"Other Compr. Net Income": "0",
"Other Expenses": "27,300",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "84,164",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "2,694"
},
"output_variables": {
"Liabilities": "9,450",
"Assets": "246,641",
"Revenues": "84,411",
"Expenses": "59,410",
"Stockholders Equity": "237,191",
"Net Income": "25,001",
"Comprehensive Net Income": "25,001",
"BaseVar": "199,956",
"ECR before LimitedLiability": "253%",
"Economic Capital Ratio": "253%"
}
}
},
"top_rated": true,
"trend": 10.0,
"value": 2.5292821640390835,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000315131.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000315131.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000315131.svg"
},
{
"company_id": "0001361937",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001361937.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001361937.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001361937.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001361937_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001361937_main_keyfigs.svg",
"name": "Harvest Oil Gas Corp",
"rank": 13,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Harvest Oil Gas Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Harvest Oil Gas Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 141% points.The greatest weakness of Harvest Oil Gas Corp is the variable Depreciation, Depletion, Amortization, reducing the Economic Capital Ratio by 2.3% points.
The company's Economic Capital Ratio, given in the ranking table, is 253%, being 147% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001361937_2015_Harvest_Oil_Gas_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "33.6",
"Liabilities": "78.2",
"Assets": "-0.490",
"Stockholders Equity": "131",
"ECR before LimitedLiability": "144",
"Other Liabilities": "21.7",
"Long-term Debt": "31.9",
"Oil and Gas Property": "-1.65",
"Property, Plant and Equipment": "0.173",
"Revenues": "1.42",
"Net Income": "21.8",
"Other Revenues": "1.48",
"Operating Expenses": "17.8",
"Expenses": "21.2",
"Taxes": "-0.436",
"General and Administrative Expense": "6.98",
"Depreciation, Depletion, Amortization": "-2.30",
"Other Expenses": "-1.00",
"Comprehensive Net Income": "21.9",
"Other Net Income": "-0.742",
"Economic Capital Ratio": "121"
},
"2012": {
"Liabilities, Current": "36.3",
"Liabilities": "86.8",
"Assets": "6.11",
"Stockholders Equity": "143",
"ECR before LimitedLiability": "160",
"Long-term Debt": "35.2",
"Other Liabilities": "26.8",
"Assets, Current": "-0.451",
"Property, Plant and Equipment": "-2.04",
"Oil and Gas Property": "18.4",
"Other Revenues": "4.25",
"Revenues": "4.12",
"Net Income": "20.8",
"Expenses": "19.4",
"Operating Expenses": "17.4",
"Other Expenses": "-0.457",
"Depreciation, Depletion, Amortization": "-4.79",
"General and Administrative Expense": "7.51",
"Other Net Income": "-2.72",
"Comprehensive Net Income": "20.7",
"Economic Capital Ratio": "131"
},
"2013": {
"Other Liabilities": "30.4",
"Liabilities": "90.4",
"Stockholders Equity": "141",
"ECR before LimitedLiability": "144",
"Liabilities, Current": "36.5",
"Long-term Debt": "36.3",
"Other Assets": "1.87",
"Assets": "9.26",
"Oil and Gas Property": "19.6",
"Assets, Current": "-0.965",
"Property, Plant and Equipment": "-3.29",
"Revenues": "5.10",
"Net Income": "7.66",
"Other Revenues": "5.04",
"Expenses": "17.6",
"Operating Expenses": "16.0",
"Depreciation, Depletion, Amortization": "-3.39",
"General and Administrative Expense": "5.81",
"Comprehensive Net Income": "7.41",
"Other Net Income": "-15.0",
"Economic Capital Ratio": "115"
},
"2014": {
"Long-term Debt": "35.2",
"Liabilities": "92.4",
"Assets": "-0.397",
"Stockholders Equity": "141",
"ECR before LimitedLiability": "174",
"Liabilities, Current": "39.2",
"Other Liabilities": "30.7",
"Oil and Gas Property": "-0.760",
"Other Revenues": "7.18",
"Revenues": "6.38",
"Net Income": "36.7",
"Gains/Losses on Derivatives": "-0.806",
"Depreciation, Depletion, Amortization": "-2.34",
"Expenses": "24.5",
"General and Administrative Expense": "4.88",
"Taxes": "-0.323",
"Operating Expenses": "18.6",
"Other Expenses": "3.67",
"Comprehensive Net Income": "36.7",
"Other Net Income": "5.76",
"Economic Capital Ratio": "147"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001361937_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "159,150",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "74,723",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "34,968",
"Liabilities, Current": "36,795",
"Long-term Debt": "0",
"Oil and Gas Property": "1,768,529",
"Operating Expenses": "12,140",
"Other Assets": "75,545",
"Other Compr. Net Income": "0",
"Other Expenses": "89,785",
"Other Liabilities": "0",
"Other Net Income": "63,664",
"Other Revenues": "261,840",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "11,247"
},
"output_variables": {
"Liabilities": "36,795",
"Assets": "2,003,224",
"Revenues": "261,840",
"Expenses": "222,863",
"Stockholders Equity": "1,966,429",
"Net Income": "102,641",
"Comprehensive Net Income": "102,641",
"BaseVar": "1,294,193",
"ECR before LimitedLiability": "253%",
"Economic Capital Ratio": "253%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "97,601",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "113,381",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "42,682",
"Liabilities, Current": "40,171",
"Long-term Debt": "0",
"Oil and Gas Property": "1,875,890",
"Operating Expenses": "6,771",
"Other Assets": "91,923",
"Other Compr. Net Income": "0",
"Other Expenses": "146,852",
"Other Liabilities": "0",
"Other Net Income": "18,768",
"Other Revenues": "285,480",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "10,911"
},
"output_variables": {
"Liabilities": "40,171",
"Assets": "2,065,414",
"Revenues": "285,480",
"Expenses": "320,597",
"Stockholders Equity": "2,025,243",
"Net Income": "-16,349",
"Comprehensive Net Income": "-16,349",
"BaseVar": "1,365,215",
"ECR before LimitedLiability": "241%",
"Economic Capital Ratio": "241%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "81,814",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "113,818",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "40,677",
"Liabilities, Current": "52,379",
"Long-term Debt": "0",
"Oil and Gas Property": "1,829,062",
"Operating Expenses": "2,380",
"Other Assets": "294,107",
"Other Compr. Net Income": "0",
"Other Expenses": "156,797",
"Other Liabilities": "0",
"Other Net Income": "-66,391",
"Other Revenues": "315,312",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "11,476"
},
"output_variables": {
"Liabilities": "52,379",
"Assets": "2,204,983",
"Revenues": "315,312",
"Expenses": "325,148",
"Stockholders Equity": "2,152,604",
"Net Income": "-76,227",
"Comprehensive Net Income": "-76,227",
"BaseVar": "1,482,106",
"ECR before LimitedLiability": "234%",
"Economic Capital Ratio": "234%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "161,670",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "106,073",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "44,955",
"Liabilities, Current": "47,878",
"Long-term Debt": "0",
"Oil and Gas Property": "1,710,925",
"Operating Expenses": "6,726",
"Other Assets": "376,608",
"Other Compr. Net Income": "0",
"Other Expenses": "195,274",
"Other Liabilities": "0",
"Other Net Income": "155,319",
"Other Revenues": "339,405",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "11,976"
},
"output_variables": {
"Liabilities": "47,878",
"Assets": "2,249,203",
"Revenues": "339,405",
"Expenses": "365,004",
"Stockholders Equity": "2,201,325",
"Net Income": "129,720",
"Comprehensive Net Income": "129,720",
"BaseVar": "1,578,404",
"ECR before LimitedLiability": "253%",
"Economic Capital Ratio": "253%"
}
}
},
"top_rated": true,
"trend": 13.0,
"value": 2.527894749906146,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001361937.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001361937.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001361937.svg"
},
{
"company_id": "0000727538",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000727538.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000727538.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000727538.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000727538_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000727538_main_keyfigs.svg",
"name": "Apache Offshore Investment Partnership",
"rank": 14,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Apache Offshore Investment Partnership are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Apache Offshore Investment Partnership compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 130% points.The greatest weakness of Apache Offshore Investment Partnership is the variable Other Net Income, reducing the Economic Capital Ratio by 7.7% points.
The company's Economic Capital Ratio, given in the ranking table, is 241%, being 136% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000727538_2015_Apache_Offshore_Investment_Partnership.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "29.0",
"Liabilities": "87.8",
"Stockholders Equity": "72.6",
"ECR before LimitedLiability": "143",
"Other Liabilities": "28.5",
"Long-term Debt": "41.6",
"Revenues": "51.8",
"Net Income": "45.0",
"Gains/Losses on Derivatives": "-0.0846",
"Other Revenues": "51.9",
"Operating Expenses": "25.5",
"Expenses": "2.48",
"Taxes": "0.892",
"General and Administrative Expense": "7.47",
"Depreciation, Depletion, Amortization": "-10.4",
"Cost of Goods and Services Sold": "0.103",
"Other Expenses": "-21.1",
"Comprehensive Net Income": "45.1",
"Other Net Income": "-9.34",
"Other Compr. Net Income": "0.104",
"Economic Capital Ratio": "120"
},
"2012": {
"Liabilities, Current": "47.7",
"Liabilities": "109",
"Assets": "-3.95",
"Stockholders Equity": "121",
"ECR before LimitedLiability": "186",
"Long-term Debt": "44.5",
"Other Liabilities": "34.0",
"Assets, Current": "-2.58",
"Property, Plant and Equipment": "3.08",
"Oil and Gas Property": "-9.34",
"Other Revenues": "42.4",
"Revenues": "42.2",
"Net Income": "51.2",
"Expenses": "14.4",
"Operating Expenses": "22.0",
"Other Expenses": "-9.19",
"Depreciation, Depletion, Amortization": "-7.12",
"General and Administrative Expense": "7.83",
"Other Net Income": "-5.50",
"Comprehensive Net Income": "51.1",
"Economic Capital Ratio": "156"
},
"2013": {
"Other Liabilities": "32.5",
"Liabilities": "77.5",
"Assets": "7.44",
"Stockholders Equity": "103",
"ECR before LimitedLiability": "135",
"Liabilities, Current": "15.0",
"Long-term Debt": "38.8",
"Oil and Gas Property": "10.7",
"Assets, Current": "7.42",
"Property, Plant and Equipment": "-5.29",
"Revenues": "26.0",
"Net Income": "29.7",
"Other Revenues": "25.9",
"Expenses": "13.7",
"Operating Expenses": "17.8",
"Depreciation, Depletion, Amortization": "-3.10",
"Other Expenses": "-6.86",
"General and Administrative Expense": "4.85",
"Comprehensive Net Income": "29.4",
"Other Net Income": "-10.0",
"Economic Capital Ratio": "106"
},
"2014": {
"Long-term Debt": "34.0",
"Liabilities": "81.6",
"Assets": "4.97",
"Stockholders Equity": "130",
"ECR before LimitedLiability": "162",
"Liabilities, Current": "27.9",
"Other Liabilities": "29.7",
"Oil and Gas Property": "4.74",
"Property, Plant and Equipment": "-2.00",
"Assets, Current": "4.20",
"Other Revenues": "19.5",
"Revenues": "18.7",
"Net Income": "36.6",
"Depreciation, Depletion, Amortization": "-1.37",
"Expenses": "25.6",
"General and Administrative Expense": "3.36",
"Operating Expenses": "18.9",
"Other Expenses": "3.88",
"Comprehensive Net Income": "36.6",
"Other Net Income": "-7.67",
"Economic Capital Ratio": "136"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000727538_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,694",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,054",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "397",
"Liabilities, Current": "717",
"Long-term Debt": "0",
"Oil and Gas Property": "9,918",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,941",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "5,196",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "717",
"Assets": "11,612",
"Revenues": "5,196",
"Expenses": "3,392",
"Stockholders Equity": "10,894",
"Net Income": "1,803",
"Comprehensive Net Income": "1,803",
"BaseVar": "10,459",
"ECR before LimitedLiability": "252%",
"Economic Capital Ratio": "252%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,238",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "898",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "392",
"Liabilities, Current": "235",
"Long-term Debt": "0",
"Oil and Gas Property": "8,980",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,598",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "4,377",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "235",
"Assets": "12,218",
"Revenues": "4,377",
"Expenses": "2,888",
"Stockholders Equity": "11,982",
"Net Income": "1,489",
"Comprehensive Net Income": "1,489",
"BaseVar": "9,859",
"ECR before LimitedLiability": "266%",
"Economic Capital Ratio": "266%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,364",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "728",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "382",
"Liabilities, Current": "1,144",
"Long-term Debt": "0",
"Oil and Gas Property": "8,435",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,480",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3,556",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,144",
"Assets": "12,799",
"Revenues": "3,556",
"Expenses": "2,590",
"Stockholders Equity": "11,655",
"Net Income": "966",
"Comprehensive Net Income": "966",
"BaseVar": "10,044",
"ECR before LimitedLiability": "225%",
"Economic Capital Ratio": "225%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "5,587",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "578",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "376",
"Liabilities, Current": "619",
"Long-term Debt": "0",
"Oil and Gas Property": "7,913",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,168",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "2,934",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "619",
"Assets": "13,501",
"Revenues": "2,934",
"Expenses": "2,122",
"Stockholders Equity": "12,881",
"Net Income": "812",
"Comprehensive Net Income": "812",
"BaseVar": "9,588",
"ECR before LimitedLiability": "241%",
"Economic Capital Ratio": "241%"
}
}
},
"top_rated": true,
"trend": 16.0,
"value": 2.413956303170189,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000727538.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000727538.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000727538.svg"
},
{
"company_id": "0000868082",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000868082.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000868082.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000868082_main_keyfigs.svg",
"name": "Everflow Eastern Partners LP",
"rank": 15,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Everflow Eastern Partners LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Everflow Eastern Partners LP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 123% points.The greatest weakness of Everflow Eastern Partners LP is the variable Other Net Income, reducing the Economic Capital Ratio by 7.8% points.
The company's Economic Capital Ratio, given in the ranking table, is 235%, being 129% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000868082_2015_Everflow_Eastern_Partners_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "24.2",
"Liabilities": "78.5",
"Stockholders Equity": "90.4",
"ECR before LimitedLiability": "144",
"Other Liabilities": "25.6",
"Long-term Debt": "37.5",
"Revenues": "36.6",
"Net Income": "43.6",
"Other Revenues": "36.7",
"Operating Expenses": "22.6",
"Expenses": "15.1",
"Taxes": "0.793",
"General and Administrative Expense": "5.54",
"Depreciation, Depletion, Amortization": "5.98",
"Other Expenses": "-19.9",
"Assets, Current": "-0.389",
"Property, Plant and Equipment": "-0.740",
"Oil and Gas Property": "0.335",
"Comprehensive Net Income": "43.7",
"Other Net Income": "-8.02",
"Economic Capital Ratio": "121"
},
"2012": {
"Liabilities, Current": "34.2",
"Liabilities": "123",
"Assets": "4.75",
"Stockholders Equity": "49.2",
"ECR before LimitedLiability": "234",
"Long-term Debt": "61.4",
"Other Liabilities": "47.2",
"Assets, Current": "-23.2",
"Property, Plant and Equipment": "-10.7",
"Oil and Gas Property": "18.8",
"Other Revenues": "10.5",
"Revenues": "10.3",
"Net Income": "145",
"Expenses": "28.6",
"Operating Expenses": "28.4",
"Other Expenses": "-20.3",
"Depreciation, Depletion, Amortization": "9.43",
"General and Administrative Expense": "9.78",
"Other Net Income": "106",
"Comprehensive Net Income": "144",
"Economic Capital Ratio": "205"
},
"2013": {
"Other Liabilities": "36.2",
"Liabilities": "98.5",
"Assets": "-0.798",
"Stockholders Equity": "114",
"ECR before LimitedLiability": "165",
"Liabilities, Current": "33.7",
"Long-term Debt": "43.1",
"Assets, Current": "-1.45",
"Property, Plant and Equipment": "-1.07",
"Revenues": "29.7",
"Net Income": "44.3",
"Other Revenues": "29.7",
"Taxes": "0.905",
"Expenses": "16.0",
"Operating Expenses": "18.7",
"Depreciation, Depletion, Amortization": "7.71",
"Other Expenses": "-13.5",
"General and Administrative Expense": "2.02",
"Comprehensive Net Income": "44.0",
"Other Net Income": "-1.49",
"Economic Capital Ratio": "136"
},
"2014": {
"Long-term Debt": "34.5",
"Liabilities": "80.0",
"Assets": "7.11",
"Stockholders Equity": "123",
"ECR before LimitedLiability": "156",
"Liabilities, Current": "25.1",
"Other Liabilities": "30.2",
"Oil and Gas Property": "-3.57",
"Property, Plant and Equipment": "6.42",
"Assets, Current": "8.07",
"Other Revenues": "21.7",
"Revenues": "20.9",
"Net Income": "35.1",
"Gains/Losses on Derivatives": "-0.821",
"Depreciation, Depletion, Amortization": "7.02",
"Expenses": "22.0",
"Operating Expenses": "19.5",
"Other Expenses": "-4.96",
"Comprehensive Net Income": "35.2",
"Other Net Income": "-7.76",
"Economic Capital Ratio": "129"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000868082_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "24,845",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,395",
"Liabilities, Current": "3,909",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "405",
"Other Compr. Net Income": "0",
"Other Expenses": "10,237",
"Other Liabilities": "0",
"Other Net Income": "100",
"Other Revenues": "22,916",
"Property, Plant and Equipment": "40,901",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,909",
"Assets": "66,151",
"Revenues": "22,916",
"Expenses": "12,632",
"Stockholders Equity": "62,242",
"Net Income": "10,384",
"Comprehensive Net Income": "10,384",
"BaseVar": "52,854",
"ECR before LimitedLiability": "254%",
"Economic Capital Ratio": "254%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "28,410",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,953",
"Liabilities, Current": "6,363",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "336",
"Other Compr. Net Income": "0",
"Other Expenses": "14,485",
"Other Liabilities": "0",
"Other Net Income": "39,269",
"Other Revenues": "16,243",
"Property, Plant and Equipment": "34,573",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6,363",
"Assets": "63,319",
"Revenues": "16,243",
"Expenses": "17,438",
"Stockholders Equity": "56,956",
"Net Income": "38,074",
"Comprehensive Net Income": "38,074",
"BaseVar": "71,316",
"ECR before LimitedLiability": "315%",
"Economic Capital Ratio": "315%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "26,903",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,746",
"Liabilities, Current": "3,049",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "284",
"Other Compr. Net Income": "0",
"Other Expenses": "8,891",
"Other Liabilities": "0",
"Other Net Income": "2,810",
"Other Revenues": "17,438",
"Property, Plant and Equipment": "32,011",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,049",
"Assets": "59,197",
"Revenues": "17,438",
"Expenses": "11,637",
"Stockholders Equity": "56,148",
"Net Income": "8,612",
"Comprehensive Net Income": "8,612",
"BaseVar": "47,065",
"ECR before LimitedLiability": "255%",
"Economic Capital Ratio": "255%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "26,949",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,907",
"Liabilities, Current": "3,287",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "258",
"Other Compr. Net Income": "0",
"Other Expenses": "8,097",
"Other Liabilities": "0",
"Other Net Income": "48",
"Other Revenues": "13,840",
"Property, Plant and Equipment": "31,753",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,287",
"Assets": "58,959",
"Revenues": "13,840",
"Expenses": "11,004",
"Stockholders Equity": "55,672",
"Net Income": "2,884",
"Comprehensive Net Income": "2,884",
"BaseVar": "43,569",
"ECR before LimitedLiability": "235%",
"Economic Capital Ratio": "235%"
}
}
},
"top_rated": true,
"trend": -4.0,
"value": 2.3465156870557897,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000868082.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000868082.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000868082.svg"
},
{
"company_id": "0001335236",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001335236.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001335236.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001335236_main_keyfigs.svg",
"name": "Atlas America Public 15 2005 A L P",
"rank": 16,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Atlas America Public 15 2005 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Public 15 2005 A L P compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 118% points.The greatest weakness of Atlas America Public 15 2005 A L P is the variable Other Expenses, reducing the Economic Capital Ratio by 54% points.
The company's Economic Capital Ratio, given in the ranking table, is 234%, being 128% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001335236_2015_Atlas_America_Public_15_2005_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "54.8",
"Liabilities": "101",
"Assets": "-9.19",
"Stockholders Equity": "57.4",
"ECR before LimitedLiability": "55.0",
"Other Liabilities": "29.8",
"Long-term Debt": "43.3",
"Assets, Current": "-7.92",
"Oil and Gas Property": "70.6",
"Property, Plant and Equipment": "-23.8",
"Revenues": "-41.8",
"Net Income": "-63.6",
"Other Revenues": "-41.7",
"Operating Expenses": "-126",
"Expenses": "-85.1",
"General and Administrative Expense": "9.75",
"Depreciation, Depletion, Amortization": "8.66",
"Other Expenses": "21.6",
"Comprehensive Net Income": "-66.4",
"Other Net Income": "62.9",
"Economic Capital Ratio": "32.2"
},
"2012": {
"Liabilities, Current": "56.2",
"Liabilities": "114",
"Assets": "5.14",
"Stockholders Equity": "114",
"ECR before LimitedLiability": "138",
"Long-term Debt": "45.2",
"Other Liabilities": "34.7",
"Property, Plant and Equipment": "-7.92",
"Oil and Gas Property": "39.6",
"Other Assets": "-1.99",
"Other Revenues": "-31.6",
"Revenues": "-31.8",
"Comprehensive Net Income": "-2.65",
"Expenses": "-25.6",
"Operating Expenses": "24.9",
"Other Expenses": "-66.2",
"Depreciation, Depletion, Amortization": "8.26",
"General and Administrative Expense": "6.37",
"Other Net Income": "56.3",
"Other Compr. Net Income": "-1.57",
"Economic Capital Ratio": "108"
},
"2013": {
"Other Liabilities": "46.3",
"Liabilities": "138",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "162",
"Liabilities, Current": "67.9",
"Long-term Debt": "54.9",
"Revenues": "-34.7",
"Net Income": "22.2",
"Other Revenues": "-34.8",
"Taxes": "1.19",
"Expenses": "-28.4",
"Operating Expenses": "24.6",
"Depreciation, Depletion, Amortization": "10.2",
"Other Expenses": "-68.5",
"General and Administrative Expense": "3.82",
"Cost of Goods and Services Sold": "0.263",
"Oil and Gas Property": "0.295",
"Comprehensive Net Income": "22.4",
"Other Net Income": "85.2",
"Other Compr. Net Income": "0.264",
"Economic Capital Ratio": "133"
},
"2014": {
"Long-term Debt": "43.9",
"Liabilities": "118",
"Assets": "2.99",
"Stockholders Equity": "116",
"ECR before LimitedLiability": "155",
"Liabilities, Current": "57.6",
"Other Liabilities": "38.5",
"Oil and Gas Property": "26.5",
"Property, Plant and Equipment": "-4.35",
"Assets, Current": "-1.47",
"Other Revenues": "-29.7",
"Revenues": "-30.7",
"Net Income": "17.1",
"Depreciation, Depletion, Amortization": "9.14",
"Expenses": "-15.5",
"General and Administrative Expense": "3.06",
"Operating Expenses": "25.4",
"Other Expenses": "-54.1",
"Comprehensive Net Income": "17.9",
"Other Net Income": "63.4",
"Economic Capital Ratio": "128"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001335236_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "613",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "210",
"Liabilities, Current": "9.0",
"Long-term Debt": "0",
"Oil and Gas Property": "4,400",
"Operating Expenses": "4,085",
"Other Assets": "106",
"Other Compr. Net Income": "-75",
"Other Expenses": "-210",
"Other Liabilities": "0",
"Other Net Income": "1,933",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9.0",
"Assets": "5,120",
"Revenues": "0",
"Expenses": "4,085",
"Stockholders Equity": "5,111",
"Net Income": "-2,152",
"Comprehensive Net Income": "-2,228",
"BaseVar": "5,611",
"ECR before LimitedLiability": "164%",
"Economic Capital Ratio": "164%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "344",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "195",
"Liabilities, Current": "1.7",
"Long-term Debt": "0",
"Oil and Gas Property": "3,703",
"Operating Expenses": "0",
"Other Assets": "13",
"Other Compr. Net Income": "-30",
"Other Expenses": "1,724",
"Other Liabilities": "0",
"Other Net Income": "1,271",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1.7",
"Assets": "4,060",
"Revenues": "0",
"Expenses": "1,919",
"Stockholders Equity": "4,059",
"Net Income": "-648",
"Comprehensive Net Income": "-678",
"BaseVar": "3,641",
"ECR before LimitedLiability": "218%",
"Economic Capital Ratio": "218%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "373",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "180",
"Liabilities, Current": "8.9",
"Long-term Debt": "0",
"Oil and Gas Property": "3,053",
"Operating Expenses": "0",
"Other Assets": "8.5",
"Other Compr. Net Income": "11",
"Other Expenses": "1,521",
"Other Liabilities": "0",
"Other Net Income": "1,706",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8.9",
"Assets": "3,434",
"Revenues": "0",
"Expenses": "1,701",
"Stockholders Equity": "3,426",
"Net Income": "4.9",
"Comprehensive Net Income": "16",
"BaseVar": "3,431",
"ECR before LimitedLiability": "252%",
"Economic Capital Ratio": "252%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "245",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "169",
"Liabilities, Current": "19",
"Long-term Debt": "0",
"Oil and Gas Property": "3,650",
"Operating Expenses": "0",
"Other Assets": "12",
"Other Compr. Net Income": "13",
"Other Expenses": "1,601",
"Other Liabilities": "0",
"Other Net Income": "1,446",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "19",
"Assets": "3,907",
"Revenues": "0",
"Expenses": "1,770",
"Stockholders Equity": "3,888",
"Net Income": "-323",
"Comprehensive Net Income": "-311",
"BaseVar": "3,577",
"ECR before LimitedLiability": "234%",
"Economic Capital Ratio": "234%"
}
}
},
"top_rated": true,
"trend": -3.0,
"value": 2.3371434394259047,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001335236.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001335236.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001335236.svg"
},
{
"company_id": "0001338613",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001338613.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001338613.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001338613_main_keyfigs.svg",
"name": "Regency Energy Partners LP",
"rank": 17,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Regency Energy Partners LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Regency Energy Partners LP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 115% points.The greatest weakness of Regency Energy Partners LP is the variable Other Expenses, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 229%, being 123% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001338613_2015_Regency_Energy_Partners_LP.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "38.3",
"Liabilities": "93.1",
"Assets": "6.33",
"Stockholders Equity": "115",
"ECR before LimitedLiability": "150",
"Liabilities, Current": "35.1",
"Other Liabilities": "33.4",
"Oil and Gas Property": "-5.24",
"Property, Plant and Equipment": "7.48",
"Other Assets": "12.7",
"Other Revenues": "28.6",
"Revenues": "28.7",
"Net Income": "27.6",
"Depreciation, Depletion, Amortization": "7.95",
"Expenses": "5.80",
"General and Administrative Expense": "8.36",
"Operating Expenses": "17.1",
"Other Expenses": "-28.5",
"Comprehensive Net Income": "27.5",
"Other Net Income": "-6.91",
"Economic Capital Ratio": "123"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001338613_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "703,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "93,000",
"General and Administrative Expense": "158,000",
"Liabilities, Current": "756,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "448,000",
"Other Assets": "7,183,000",
"Other Compr. Net Income": "-15,000",
"Other Expenses": "4,669,000",
"Other Liabilities": "0",
"Other Net Income": "182,000",
"Other Revenues": "4,858,000",
"Property, Plant and Equipment": "9,217,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "756,000",
"Assets": "17,103,000",
"Revenues": "4,951,000",
"Expenses": "5,275,000",
"Stockholders Equity": "16,347,000",
"Net Income": "-142,000",
"Comprehensive Net Income": "-157,000",
"BaseVar": "14,141,000",
"ECR before LimitedLiability": "229%",
"Economic Capital Ratio": "229%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.2890665774135055,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001338613.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001338613.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001338613.svg"
},
{
"company_id": "0001022646",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001022646.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001022646.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001022646.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001022646_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001022646_main_keyfigs.svg",
"name": "Ultra Petroleum CORP",
"rank": 18,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Ultra Petroleum CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ultra Petroleum CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 101% points.The greatest weakness of Ultra Petroleum CORP is the variable Revenues, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 227%, being 122% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001022646_2015_Ultra_Petroleum_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "36.1",
"Liabilities": "62.4",
"Assets": "2.62",
"Stockholders Equity": "58.8",
"ECR before LimitedLiability": "83.8",
"Other Liabilities": "32.1",
"Liabilities, Current": "-1.62",
"Oil and Gas Property": "-3.42",
"Property, Plant and Equipment": "-9.51",
"Other Assets": "65.7",
"Revenues": "-37.2",
"Net Income": "18.0",
"Other Revenues": "-37.1",
"Operating Expenses": "7.36",
"Expenses": "1.21",
"Other Expenses": "-16.4",
"General and Administrative Expense": "2.11",
"Depreciation, Depletion, Amortization": "7.20",
"Comprehensive Net Income": "18.1",
"Other Net Income": "53.9",
"Economic Capital Ratio": "81.5"
},
"2011": {
"Liabilities, Current": "-10.4",
"Liabilities": "42.6",
"Assets": "8.64",
"Stockholders Equity": "66.6",
"ECR before LimitedLiability": "98.1",
"Other Liabilities": "21.7",
"Long-term Debt": "31.9",
"Other Assets": "97.0",
"Oil and Gas Property": "-9.31",
"Property, Plant and Equipment": "-7.28",
"Revenues": "-26.9",
"Net Income": "29.4",
"Other Revenues": "-26.8",
"Operating Expenses": "21.1",
"Expenses": "15.2",
"General and Administrative Expense": "10.6",
"Depreciation, Depletion, Amortization": "5.57",
"Other Expenses": "-22.9",
"Comprehensive Net Income": "29.5",
"Other Net Income": "41.1",
"Economic Capital Ratio": "75.3"
},
"2012": {
"Liabilities": "13.0",
"Stockholders Equity": "-19.0",
"ECR before LimitedLiability": "-64.4",
"Long-term Debt": "9.49",
"Other Liabilities": "7.49",
"Assets, Current": "-9.52",
"Assets": "-45.4",
"Property, Plant and Equipment": "-39.1",
"Oil and Gas Property": "-56.6",
"Other Assets": "16.4",
"Other Revenues": "-21.2",
"Revenues": "-21.4",
"Net Income": "-90.4",
"Expenses": "-99.4",
"Operating Expenses": "10.9",
"Other Expenses": "-167",
"Depreciation, Depletion, Amortization": "3.73",
"General and Administrative Expense": "6.67",
"Other Net Income": "14.3",
"Comprehensive Net Income": "-90.5",
"Economic Capital Ratio": "-93.8"
},
"2013": {
"Other Liabilities": "30.7",
"Liabilities": "57.7",
"Assets": "10.5",
"Stockholders Equity": "80.9",
"ECR before LimitedLiability": "113",
"Liabilities, Current": "-6.63",
"Long-term Debt": "36.6",
"Other Assets": "126",
"Oil and Gas Property": "-12.0",
"Property, Plant and Equipment": "-7.09",
"Revenues": "-24.8",
"Net Income": "30.5",
"Other Revenues": "-24.8",
"Expenses": "15.4",
"Operating Expenses": "17.6",
"Depreciation, Depletion, Amortization": "7.26",
"Other Expenses": "-19.3",
"General and Administrative Expense": "8.81",
"Comprehensive Net Income": "30.3",
"Other Net Income": "39.9",
"Economic Capital Ratio": "83.6"
},
"2014": {
"Long-term Debt": "34.0",
"Liabilities": "64.1",
"Assets": "8.18",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "148",
"Liabilities, Current": "5.56",
"Other Liabilities": "29.7",
"Oil and Gas Property": "-5.12",
"Property, Plant and Equipment": "-4.77",
"Other Assets": "99.9",
"Other Revenues": "-22.8",
"Revenues": "-23.6",
"Net Income": "49.1",
"Depreciation, Depletion, Amortization": "7.03",
"Expenses": "28.9",
"General and Administrative Expense": "8.15",
"Operating Expenses": "19.5",
"Other Expenses": "-6.57",
"Comprehensive Net Income": "49.2",
"Other Net Income": "43.8",
"Economic Capital Ratio": "122"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001022646_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "361,049",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "24,351",
"Liabilities, Current": "418,016",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "3,085,462",
"Other Compr. Net Income": "0",
"Other Expenses": "757,354",
"Other Liabilities": "0",
"Other Net Income": "1,246,164",
"Other Revenues": "0",
"Property, Plant and Equipment": "149,104",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "418,016",
"Assets": "3,595,615",
"Revenues": "0",
"Expenses": "781,705",
"Stockholders Equity": "3,177,599",
"Net Income": "464,459",
"Comprehensive Net Income": "464,459",
"BaseVar": "3,020,750",
"ECR before LimitedLiability": "223%",
"Economic Capital Ratio": "223%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "419,920",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "26,032",
"Liabilities, Current": "670,979",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "4,203,199",
"Other Compr. Net Income": "0",
"Other Expenses": "873,670",
"Other Liabilities": "0",
"Other Net Income": "1,352,904",
"Other Revenues": "0",
"Property, Plant and Equipment": "246,586",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "670,979",
"Assets": "4,869,705",
"Revenues": "0",
"Expenses": "899,702",
"Stockholders Equity": "4,198,726",
"Net Income": "453,202",
"Comprehensive Net Income": "453,202",
"BaseVar": "3,896,645",
"ECR before LimitedLiability": "207%",
"Economic Capital Ratio": "207%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "125,848",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "25,104",
"Liabilities, Current": "514,092",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,669,125",
"Other Compr. Net Income": "0",
"Other Expenses": "2,929,935",
"Other Liabilities": "0",
"Other Net Income": "778,141",
"Other Revenues": "0",
"Property, Plant and Equipment": "212,372",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "514,092",
"Assets": "2,007,345",
"Revenues": "0",
"Expenses": "2,955,039",
"Stockholders Equity": "1,493,253",
"Net Income": "-2,176,898",
"Comprehensive Net Income": "-2,176,898",
"BaseVar": "3,127,308",
"ECR before LimitedLiability": "-23%",
"Economic Capital Ratio": "16%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "128,631",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "22,373",
"Liabilities, Current": "407,476",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,439,779",
"Other Compr. Net Income": "0",
"Other Expenses": "535,149",
"Other Liabilities": "0",
"Other Net Income": "795,360",
"Other Revenues": "0",
"Property, Plant and Equipment": "216,909",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "407,476",
"Assets": "2,785,319",
"Revenues": "0",
"Expenses": "557,522",
"Stockholders Equity": "2,377,843",
"Net Income": "237,838",
"Comprehensive Net Income": "237,838",
"BaseVar": "2,272,838",
"ECR before LimitedLiability": "203%",
"Economic Capital Ratio": "203%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "277,138",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "19,069",
"Liabilities, Current": "445,718",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "3,936,366",
"Other Compr. Net Income": "0",
"Other Expenses": "645,538",
"Other Liabilities": "0",
"Other Net Income": "1,207,458",
"Other Revenues": "0",
"Property, Plant and Equipment": "12,186",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "445,718",
"Assets": "4,225,690",
"Revenues": "0",
"Expenses": "664,607",
"Stockholders Equity": "3,779,972",
"Net Income": "542,851",
"Comprehensive Net Income": "542,851",
"BaseVar": "3,271,736",
"ECR before LimitedLiability": "227%",
"Economic Capital Ratio": "227%"
}
}
},
"top_rated": true,
"trend": 27.0,
"value": 2.2715274371552865,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001022646.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001022646.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001022646.svg"
},
{
"company_id": "0001166036",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001166036.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001166036.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001166036_main_keyfigs.svg",
"name": "Markwest Energy Partners L P",
"rank": 19,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Markwest Energy Partners L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Markwest Energy Partners L P compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 124% points.The greatest weakness of Markwest Energy Partners L P is the variable Other Expenses, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 227%, being 121% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001166036_2015_Markwest_Energy_Partners_L_P.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "37.7",
"Liabilities": "71.7",
"Assets": "0.984",
"Stockholders Equity": "52.0",
"ECR before LimitedLiability": "67.9",
"Other Liabilities": "33.6",
"Liabilities, Current": "7.50",
"Oil and Gas Property": "-5.66",
"Property, Plant and Equipment": "3.35",
"Other Assets": "5.61",
"Revenues": "24.2",
"Net Income": "-3.95",
"Other Revenues": "24.3",
"Operating Expenses": "8.01",
"Expenses": "-17.1",
"Other Expenses": "-33.4",
"Depreciation, Depletion, Amortization": "7.83",
"Taxes": "0.995",
"Comprehensive Net Income": "-3.81",
"Other Net Income": "-11.1",
"Economic Capital Ratio": "65.7"
},
"2011": {
"Liabilities, Current": "7.97",
"Liabilities": "64.4",
"Assets": "3.07",
"Stockholders Equity": "57.3",
"ECR before LimitedLiability": "98.1",
"Other Liabilities": "25.2",
"Long-term Debt": "36.9",
"Other Assets": "4.01",
"Oil and Gas Property": "-10.5",
"Property, Plant and Equipment": "24.6",
"Revenues": "35.3",
"Net Income": "20.0",
"Other Revenues": "35.4",
"Operating Expenses": "24.7",
"Expenses": "-2.77",
"General and Administrative Expense": "9.88",
"Depreciation, Depletion, Amortization": "6.51",
"Other Expenses": "-44.8",
"Comprehensive Net Income": "20.1",
"Other Net Income": "-12.6",
"Economic Capital Ratio": "75.3"
},
"2012": {
"Liabilities, Current": "2.46",
"Liabilities": "58.6",
"Assets": "14.3",
"Stockholders Equity": "98.8",
"ECR before LimitedLiability": "128",
"Long-term Debt": "34.2",
"Other Liabilities": "26.1",
"Property, Plant and Equipment": "33.7",
"Oil and Gas Property": "-9.50",
"Other Assets": "4.60",
"Other Revenues": "14.4",
"Revenues": "14.3",
"Net Income": "29.1",
"Expenses": "19.5",
"Operating Expenses": "18.8",
"Other Expenses": "-16.0",
"Depreciation, Depletion, Amortization": "6.24",
"General and Administrative Expense": "9.60",
"Other Net Income": "-4.67",
"Comprehensive Net Income": "29.0",
"Economic Capital Ratio": "98.4"
},
"2013": {
"Other Liabilities": "29.0",
"Liabilities": "66.7",
"Assets": "15.4",
"Stockholders Equity": "110",
"ECR before LimitedLiability": "121",
"Liabilities, Current": "9.26",
"Long-term Debt": "34.7",
"Other Assets": "3.51",
"Oil and Gas Property": "-9.58",
"Property, Plant and Equipment": "47.4",
"Revenues": "9.44",
"Net Income": "15.3",
"Other Revenues": "9.37",
"Expenses": "15.7",
"Operating Expenses": "16.3",
"Depreciation, Depletion, Amortization": "6.73",
"Other Expenses": "-15.8",
"General and Administrative Expense": "7.49",
"Comprehensive Net Income": "15.0",
"Other Net Income": "-9.85",
"Economic Capital Ratio": "91.2"
},
"2014": {
"Long-term Debt": "33.1",
"Liabilities": "75.6",
"Assets": "11.1",
"Stockholders Equity": "124",
"ECR before LimitedLiability": "148",
"Liabilities, Current": "22.4",
"Other Liabilities": "28.9",
"Oil and Gas Property": "-5.03",
"Property, Plant and Equipment": "26.1",
"Other Assets": "3.20",
"Other Revenues": "15.3",
"Revenues": "14.5",
"Net Income": "27.9",
"Depreciation, Depletion, Amortization": "6.83",
"Expenses": "21.1",
"General and Administrative Expense": "6.53",
"Operating Expenses": "19.0",
"Other Expenses": "-12.0",
"Comprehensive Net Income": "27.9",
"Other Net Income": "-7.71",
"Economic Capital Ratio": "121"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001166036_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "298,546",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "75,258",
"Liabilities, Current": "341,842",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "715,792",
"Other Compr. Net Income": "0",
"Other Expenses": "1,041,237",
"Other Liabilities": "0",
"Other Net Income": "-40,034",
"Other Revenues": "1,187,631",
"Property, Plant and Equipment": "2,319,024",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "341,842",
"Assets": "3,333,362",
"Revenues": "1,187,631",
"Expenses": "1,116,495",
"Stockholders Equity": "2,991,520",
"Net Income": "31,102",
"Comprehensive Net Income": "31,102",
"BaseVar": "3,009,682",
"ECR before LimitedLiability": "207%",
"Economic Capital Ratio": "207%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "446,107",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "81,229",
"Liabilities, Current": "441,873",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "760,011",
"Other Compr. Net Income": "0",
"Other Expenses": "1,238,400",
"Other Liabilities": "0",
"Other Net Income": "-79,525",
"Other Revenues": "1,505,399",
"Property, Plant and Equipment": "2,864,307",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "441,873",
"Assets": "4,070,425",
"Revenues": "1,505,399",
"Expenses": "1,319,629",
"Stockholders Equity": "3,628,552",
"Net Income": "106,245",
"Comprehensive Net Income": "106,245",
"BaseVar": "3,708,426",
"ECR before LimitedLiability": "207%",
"Economic Capital Ratio": "207%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "656,639",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "94,116",
"Liabilities, Current": "739,226",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,103,449",
"Other Compr. Net Income": "0",
"Other Expenses": "1,140,042",
"Other Liabilities": "0",
"Other Net Income": "1,180",
"Other Revenues": "1,451,766",
"Property, Plant and Equipment": "5,075,628",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "739,226",
"Assets": "6,835,716",
"Revenues": "1,451,766",
"Expenses": "1,234,158",
"Stockholders Equity": "6,096,490",
"Net Income": "218,788",
"Comprehensive Net Income": "218,788",
"BaseVar": "5,131,023",
"ECR before LimitedLiability": "209%",
"Economic Capital Ratio": "209%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "514,500",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "101,549",
"Liabilities, Current": "867,773",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,188,754",
"Other Compr. Net Income": "0",
"Other Expenses": "1,486,201",
"Other Liabilities": "0",
"Other Net Income": "-34,252",
"Other Revenues": "1,662,447",
"Property, Plant and Equipment": "7,693,169",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "867,773",
"Assets": "9,396,423",
"Revenues": "1,662,447",
"Expenses": "1,587,750",
"Stockholders Equity": "8,528,650",
"Net Income": "40,445",
"Comprehensive Net Income": "40,445",
"BaseVar": "6,774,322",
"ECR before LimitedLiability": "210%",
"Economic Capital Ratio": "210%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "537,653",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "126,499",
"Liabilities, Current": "639,863",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,790,225",
"Other Compr. Net Income": "0",
"Other Expenses": "1,888,334",
"Other Liabilities": "0",
"Other Net Income": "-1,037",
"Other Revenues": "2,176,173",
"Property, Plant and Equipment": "8,652,900",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "639,863",
"Assets": "10,980,778",
"Revenues": "2,176,173",
"Expenses": "2,014,833",
"Stockholders Equity": "10,340,915",
"Net Income": "160,303",
"Comprehensive Net Income": "160,303",
"BaseVar": "7,906,342",
"ECR before LimitedLiability": "227%",
"Economic Capital Ratio": "227%"
}
}
},
"top_rated": true,
"trend": 21.0,
"value": 2.270073725320137,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001166036.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001166036.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001166036.svg"
},
{
"company_id": "0000101594",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000101594.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000101594.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000101594.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000101594_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000101594_main_keyfigs.svg",
"name": "US Energy CORP",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0000101594.svg",
"report_text": "The relative strengths and weaknesses of US Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of US Energy CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 110% points.The greatest weakness of US Energy CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 218%, being 113% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000101594_2015_US_Energy_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-8.51",
"Liabilities": "40.4",
"Assets": "15.2",
"Stockholders Equity": "74.5",
"ECR before LimitedLiability": "80.0",
"Other Liabilities": "20.1",
"Long-term Debt": "29.6",
"Assets, Current": "4.51",
"Oil and Gas Property": "20.1",
"Property, Plant and Equipment": "-9.59",
"Revenues": "6.94",
"Net Income": "7.32",
"Other Revenues": "9.16",
"Operating Expenses": "20.3",
"Expenses": "10.6",
"General and Administrative Expense": "11.1",
"Depreciation, Depletion, Amortization": "5.36",
"Other Expenses": "-27.0",
"Comprehensive Net Income": "7.41",
"Other Net Income": "-10.2",
"Economic Capital Ratio": "57.1"
},
"2012": {
"Liabilities, Current": "11.6",
"Liabilities": "68.1",
"Stockholders Equity": "94.6",
"ECR before LimitedLiability": "113",
"Long-term Debt": "36.0",
"Other Liabilities": "27.6",
"Assets, Current": "4.21",
"Assets": "14.2",
"Property, Plant and Equipment": "50.2",
"Oil and Gas Property": "19.2",
"Other Assets": "-21.4",
"Other Revenues": "-26.2",
"Revenues": "-26.3",
"Net Income": "10.9",
"Comprehensive Net Income": "10.9",
"Operating Expenses": "20.6",
"Other Expenses": "-40.2",
"Depreciation, Depletion, Amortization": "6.83",
"General and Administrative Expense": "13.2",
"Other Net Income": "35.9",
"Economic Capital Ratio": "83.9"
},
"2013": {
"Other Liabilities": "33.4",
"Liabilities": "89.6",
"Assets": "9.64",
"Stockholders Equity": "110",
"ECR before LimitedLiability": "124",
"Liabilities, Current": "29.4",
"Long-term Debt": "39.8",
"Other Assets": "-15.5",
"Oil and Gas Property": "16.8",
"Property, Plant and Equipment": "53.4",
"Revenues": "-26.5",
"Net Income": "5.70",
"Other Revenues": "-26.6",
"Expenses": "-3.90",
"Operating Expenses": "18.8",
"Depreciation, Depletion, Amortization": "7.76",
"Other Expenses": "-42.5",
"General and Administrative Expense": "10.9",
"Comprehensive Net Income": "5.24",
"Other Net Income": "36.1",
"Economic Capital Ratio": "94.8"
},
"2014": {
"Long-term Debt": "35.9",
"Liabilities": "81.4",
"Assets": "10.0",
"Stockholders Equity": "110",
"ECR before LimitedLiability": "139",
"Liabilities, Current": "24.6",
"Other Liabilities": "31.4",
"Oil and Gas Property": "21.7",
"Property, Plant and Equipment": "-6.96",
"Other Assets": "6.72",
"Other Revenues": "-24.7",
"Revenues": "-25.5",
"Net Income": "24.8",
"Depreciation, Depletion, Amortization": "7.60",
"Expenses": "9.02",
"General and Administrative Expense": "9.69",
"Operating Expenses": "21.1",
"Other Expenses": "-30.3",
"Comprehensive Net Income": "24.8",
"Other Net Income": "41.3",
"Economic Capital Ratio": "113"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000101594_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "37,136",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-1,974",
"General and Administrative Expense": "0",
"Liabilities, Current": "20,937",
"Long-term Debt": "0",
"Oil and Gas Property": "90,942",
"Operating Expenses": "0",
"Other Assets": "25,165",
"Other Compr. Net Income": "0",
"Other Expenses": "32,419",
"Other Liabilities": "0",
"Other Net Income": "-2,498",
"Other Revenues": "32,084",
"Property, Plant and Equipment": "9,196",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "20,937",
"Assets": "162,439",
"Revenues": "30,110",
"Expenses": "32,419",
"Stockholders Equity": "141,502",
"Net Income": "-4,807",
"Comprehensive Net Income": "-4,807",
"BaseVar": "124,202",
"ECR before LimitedLiability": "189%",
"Economic Capital Ratio": "189%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "26,015",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "13,253",
"Long-term Debt": "0",
"Oil and Gas Property": "85,634",
"Operating Expenses": "0",
"Other Assets": "-81,630",
"Other Compr. Net Income": "23",
"Other Expenses": "42,834",
"Other Liabilities": "0",
"Other Net Income": "31,589",
"Other Revenues": "0",
"Property, Plant and Equipment": "110,808",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "13,253",
"Assets": "140,827",
"Revenues": "0",
"Expenses": "42,834",
"Stockholders Equity": "127,574",
"Net Income": "-11,245",
"Comprehensive Net Income": "-11,222",
"BaseVar": "114,263",
"ECR before LimitedLiability": "194%",
"Economic Capital Ratio": "194%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,161",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "7,191",
"Long-term Debt": "0",
"Oil and Gas Property": "86,922",
"Operating Expenses": "0",
"Other Assets": "-85,142",
"Other Compr. Net Income": "-113",
"Other Expenses": "38,638",
"Other Liabilities": "0",
"Other Net Income": "31,259",
"Other Revenues": "0",
"Property, Plant and Equipment": "111,860",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "7,191",
"Assets": "126,801",
"Revenues": "0",
"Expenses": "38,638",
"Stockholders Equity": "119,610",
"Net Income": "-7,379",
"Comprehensive Net Income": "-7,492",
"BaseVar": "102,001",
"ECR before LimitedLiability": "214%",
"Economic Capital Ratio": "214%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "7,500",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "7,966",
"Long-term Debt": "0",
"Oil and Gas Property": "88,269",
"Operating Expenses": "0",
"Other Assets": "27,754",
"Other Compr. Net Income": "-44",
"Other Expenses": "34,867",
"Other Liabilities": "0",
"Other Net Income": "32,776",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "7,966",
"Assets": "123,523",
"Revenues": "0",
"Expenses": "34,867",
"Stockholders Equity": "115,557",
"Net Income": "-2,091",
"Comprehensive Net Income": "-2,135",
"BaseVar": "99,588",
"ECR before LimitedLiability": "218%",
"Economic Capital Ratio": "218%"
}
}
},
"top_rated": true,
"trend": 16.0,
"value": 2.1821874094447042,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000101594.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000101594.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000101594.svg"
},
{
"company_id": "0001038357",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001038357.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001038357.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001038357.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001038357_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001038357_main_keyfigs.svg",
"name": "Pioneer Natural Resources Co",
"rank": 21,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Pioneer Natural Resources Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pioneer Natural Resources Co compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 90% points.The greatest weakness of Pioneer Natural Resources Co is the variable Other Net Income, reducing the Economic Capital Ratio by 10% points.
The company's Economic Capital Ratio, given in the ranking table, is 215%, being 109% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001038357_2015_Pioneer_Natural_Resources_Co.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "64.5",
"Assets": "8.75",
"Stockholders Equity": "93.6",
"ECR before LimitedLiability": "89.2",
"Long-term Debt": "42.2",
"Other Liabilities": "21.1",
"Liabilities, Current": "6.28",
"Property, Plant and Equipment": "-10.0",
"Assets, Current": "-0.423",
"Oil and Gas Property": "71.1",
"Revenues": "0.742",
"Net Income": "5.12",
"Other Revenues": "0.852",
"Other Expenses": "7.36",
"Expenses": "7.17",
"Taxes": "-1.05",
"Depreciation, Depletion, Amortization": "-7.45",
"Operating Expenses": "8.72",
"Comprehensive Net Income": "4.93",
"Other Net Income": "-2.79",
"Economic Capital Ratio": "83.4"
},
"2010": {
"Long-term Debt": "35.0",
"Liabilities": "70.0",
"Assets": "4.48",
"Stockholders Equity": "79.9",
"ECR before LimitedLiability": "86.8",
"Other Liabilities": "31.1",
"Liabilities, Current": "10.8",
"Oil and Gas Property": "39.1",
"Property, Plant and Equipment": "-8.73",
"Gains/Losses on Derivatives": "8.49",
"Revenues": "11.6",
"Net Income": "7.39",
"Other Revenues": "3.16",
"Operating Expenses": "7.07",
"Expenses": "1.11",
"Depreciation, Depletion, Amortization": "-4.08",
"Taxes": "-1.27",
"Comprehensive Net Income": "5.90",
"Other Net Income": "-5.36",
"Other Compr. Net Income": "-1.50",
"Economic Capital Ratio": "84.5"
},
"2011": {
"Liabilities, Current": "9.80",
"Liabilities": "61.7",
"Assets": "6.13",
"Stockholders Equity": "83.4",
"ECR before LimitedLiability": "115",
"Other Liabilities": "23.2",
"Long-term Debt": "34.0",
"Oil and Gas Property": "19.5",
"Property, Plant and Equipment": "-5.44",
"Revenues": "16.8",
"Net Income": "27.5",
"Gains/Losses on Derivatives": "6.19",
"Other Revenues": "10.6",
"Operating Expenses": "21.7",
"Expenses": "11.9",
"Taxes": "-1.60",
"General and Administrative Expense": "8.78",
"Depreciation, Depletion, Amortization": "-3.96",
"Other Expenses": "-13.1",
"Comprehensive Net Income": "26.7",
"Economic Capital Ratio": "92.4"
},
"2012": {
"Liabilities, Current": "16.7",
"Liabilities": "74.2",
"Assets": "9.90",
"Stockholders Equity": "104",
"ECR before LimitedLiability": "137",
"Long-term Debt": "37.2",
"Other Liabilities": "28.4",
"Property, Plant and Equipment": "-6.83",
"Oil and Gas Property": "24.2",
"Other Revenues": "15.5",
"Revenues": "20.0",
"Net Income": "28.4",
"Gains/Losses on Derivatives": "4.54",
"Expenses": "12.6",
"Operating Expenses": "20.2",
"Other Expenses": "-10.3",
"Depreciation, Depletion, Amortization": "-4.80",
"General and Administrative Expense": "9.43",
"Other Net Income": "-4.26",
"Comprehensive Net Income": "27.7",
"Economic Capital Ratio": "108"
},
"2013": {
"Other Liabilities": "33.7",
"Liabilities": "79.1",
"Assets": "7.98",
"Stockholders Equity": "84.4",
"ECR before LimitedLiability": "103",
"Liabilities, Current": "15.4",
"Long-term Debt": "40.1",
"Other Assets": "6.28",
"Oil and Gas Property": "22.2",
"Property, Plant and Equipment": "-12.4",
"Revenues": "26.9",
"Net Income": "5.88",
"Other Revenues": "26.8",
"Expenses": "-3.19",
"Operating Expenses": "19.9",
"Depreciation, Depletion, Amortization": "-5.18",
"Other Expenses": "-23.3",
"General and Administrative Expense": "7.19",
"Comprehensive Net Income": "5.00",
"Other Net Income": "-17.8",
"Economic Capital Ratio": "74.1"
},
"2014": {
"Long-term Debt": "36.6",
"Liabilities": "71.8",
"Assets": "7.82",
"Stockholders Equity": "89.7",
"ECR before LimitedLiability": "136",
"Liabilities, Current": "10.6",
"Other Liabilities": "32.0",
"Oil and Gas Property": "19.2",
"Property, Plant and Equipment": "-7.79",
"Other Revenues": "27.3",
"Revenues": "35.0",
"Net Income": "40.0",
"Gains/Losses on Derivatives": "7.71",
"Depreciation, Depletion, Amortization": "-4.88",
"Expenses": "15.1",
"General and Administrative Expense": "5.92",
"Operating Expenses": "21.7",
"Other Expenses": "-5.84",
"Comprehensive Net Income": "40.1",
"Other Net Income": "-10.1",
"Economic Capital Ratio": "109"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001038357_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "616,118",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "651,560",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "140,323",
"Liabilities, Current": "571,191",
"Long-term Debt": "0",
"Oil and Gas Property": "7,566,856",
"Operating Expenses": "0",
"Other Assets": "684,291",
"Other Compr. Net Income": "-41,774",
"Other Expenses": "953,609",
"Other Liabilities": "0",
"Other Net Income": "90,080",
"Other Revenues": "1,711,516",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "98,371"
},
"output_variables": {
"Liabilities": "571,191",
"Assets": "8,867,265",
"Revenues": "1,711,516",
"Expenses": "1,843,863",
"Stockholders Equity": "8,296,074",
"Net Income": "-42,267",
"Comprehensive Net Income": "-84,041",
"BaseVar": "6,562,844",
"ECR before LimitedLiability": "220%",
"Economic Capital Ratio": "220%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "1,197,183",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "574,170",
"Gains/Losses on Derivatives": "448,434",
"General and Administrative Expense": "165,301",
"Liabilities, Current": "769,220",
"Long-term Debt": "0",
"Oil and Gas Property": "7,563,786",
"Operating Expenses": "0",
"Other Assets": "918,133",
"Other Compr. Net Income": "-84,435",
"Other Expenses": "1,103,812",
"Other Liabilities": "0",
"Other Net Income": "129,829",
"Other Revenues": "2,023,156",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "112,141"
},
"output_variables": {
"Liabilities": "769,220",
"Assets": "9,679,102",
"Revenues": "2,471,590",
"Expenses": "1,955,424",
"Stockholders Equity": "8,909,882",
"Net Income": "645,995",
"Comprehensive Net Income": "561,560",
"BaseVar": "7,544,800",
"ECR before LimitedLiability": "226%",
"Economic Capital Ratio": "226%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,479,297",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "607,405",
"Gains/Losses on Derivatives": "392,752",
"General and Administrative Expense": "193,215",
"Liabilities, Current": "1,011,798",
"Long-term Debt": "0",
"Oil and Gas Property": "8,600,867",
"Operating Expenses": "0",
"Other Assets": "1,443,997",
"Other Compr. Net Income": "-57,916",
"Other Expenses": "1,379,539",
"Other Liabilities": "0",
"Other Net Income": "423,152",
"Other Revenues": "2,393,833",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "147,664"
},
"output_variables": {
"Liabilities": "1,011,798",
"Assets": "11,524,161",
"Revenues": "2,786,585",
"Expenses": "2,327,823",
"Stockholders Equity": "10,512,363",
"Net Income": "881,914",
"Comprehensive Net Income": "823,998",
"BaseVar": "9,065,718",
"ECR before LimitedLiability": "224%",
"Economic Capital Ratio": "224%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,050,355",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "810,191",
"Gains/Losses on Derivatives": "330,251",
"General and Administrative Expense": "248,282",
"Liabilities, Current": "1,034,790",
"Long-term Debt": "0",
"Oil and Gas Property": "10,078,350",
"Operating Expenses": "0",
"Other Assets": "1,940,325",
"Other Compr. Net Income": "-47,407",
"Other Expenses": "1,794,405",
"Other Liabilities": "0",
"Other Net Income": "55,149",
"Other Revenues": "2,898,057",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "187,757"
},
"output_variables": {
"Liabilities": "1,034,790",
"Assets": "13,069,030",
"Revenues": "3,228,308",
"Expenses": "3,040,635",
"Stockholders Equity": "12,034,240",
"Net Income": "242,822",
"Comprehensive Net Income": "195,415",
"BaseVar": "10,237,660",
"ECR before LimitedLiability": "218%",
"Economic Capital Ratio": "218%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,728,434",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "907,077",
"Gains/Losses on Derivatives": "4,010",
"General and Administrative Expense": "295,868",
"Liabilities, Current": "1,250,106",
"Long-term Debt": "0",
"Oil and Gas Property": "8,626,395",
"Operating Expenses": "0",
"Other Assets": "1,937,959",
"Other Compr. Net Income": "-38,865",
"Other Expenses": "2,665,323",
"Other Liabilities": "0",
"Other Net Income": "-449,605",
"Other Revenues": "3,715,500",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "201,186"
},
"output_variables": {
"Liabilities": "1,250,106",
"Assets": "12,292,788",
"Revenues": "3,719,510",
"Expenses": "4,069,454",
"Stockholders Equity": "11,042,682",
"Net Income": "-799,549",
"Comprehensive Net Income": "-838,414",
"BaseVar": "10,910,164",
"ECR before LimitedLiability": "193%",
"Economic Capital Ratio": "193%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,359,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,047,000",
"Gains/Losses on Derivatives": "712,000",
"General and Administrative Expense": "333,000",
"Liabilities, Current": "1,580,000",
"Long-term Debt": "0",
"Oil and Gas Property": "10,390,000",
"Operating Expenses": "0",
"Other Assets": "2,177,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,414,000",
"Other Liabilities": "0",
"Other Net Income": "-111,000",
"Other Revenues": "4,343,000",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "220,000"
},
"output_variables": {
"Liabilities": "1,580,000",
"Assets": "14,926,000",
"Revenues": "5,055,000",
"Expenses": "4,014,000",
"Stockholders Equity": "13,346,000",
"Net Income": "930,000",
"Comprehensive Net Income": "930,000",
"BaseVar": "12,843,000",
"ECR before LimitedLiability": "215%",
"Economic Capital Ratio": "215%"
}
}
},
"top_rated": true,
"trend": 30.0,
"value": 2.1502435514390026,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001038357.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001038357.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001038357.svg"
},
{
"company_id": "0001346980",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001346980.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001346980.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001346980.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001346980_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001346980_main_keyfigs.svg",
"name": "Chaparral Energy Inc",
"rank": 22,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Chaparral Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Chaparral Energy Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 94% points.The greatest weakness of Chaparral Energy Inc is the variable Depreciation, Depletion, Amortization, reducing the Economic Capital Ratio by 8.3% points.
The company's Economic Capital Ratio, given in the ranking table, is 213%, being 107% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001346980_2015_Chaparral_Energy_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "7.38",
"Liabilities": "60.8",
"Assets": "6.17",
"Stockholders Equity": "70.8",
"ECR before LimitedLiability": "101",
"Other Liabilities": "23.7",
"Long-term Debt": "34.7",
"Assets, Current": "-3.26",
"Oil and Gas Property": "39.5",
"Property, Plant and Equipment": "-7.59",
"Revenues": "25.9",
"Net Income": "18.8",
"Other Revenues": "29.0",
"Operating Expenses": "22.6",
"Expenses": "10.1",
"General and Administrative Expense": "7.96",
"Depreciation, Depletion, Amortization": "-9.85",
"Other Expenses": "-11.5",
"Comprehensive Net Income": "18.8",
"Other Net Income": "-17.3",
"Economic Capital Ratio": "78.5"
},
"2012": {
"Liabilities, Current": "11.2",
"Liabilities": "70.3",
"Assets": "9.78",
"Stockholders Equity": "93.3",
"ECR before LimitedLiability": "130",
"Long-term Debt": "37.5",
"Other Liabilities": "28.7",
"Property, Plant and Equipment": "-7.62",
"Oil and Gas Property": "38.0",
"Other Revenues": "24.3",
"Revenues": "24.1",
"Net Income": "31.5",
"Expenses": "18.9",
"Operating Expenses": "20.7",
"Other Expenses": "-2.93",
"Depreciation, Depletion, Amortization": "-8.52",
"General and Administrative Expense": "8.76",
"Other Net Income": "-11.5",
"Comprehensive Net Income": "28.8",
"Other Compr. Net Income": "-2.68",
"Economic Capital Ratio": "101"
},
"2013": {
"Other Liabilities": "32.2",
"Liabilities": "76.2",
"Assets": "9.87",
"Stockholders Equity": "99.1",
"ECR before LimitedLiability": "122",
"Liabilities, Current": "14.4",
"Long-term Debt": "38.4",
"Oil and Gas Property": "36.4",
"Property, Plant and Equipment": "-7.15",
"Gains/Losses on Derivatives": "2.91",
"Revenues": "22.5",
"Net Income": "20.4",
"Other Revenues": "19.6",
"Expenses": "17.0",
"Operating Expenses": "18.1",
"Depreciation, Depletion, Amortization": "-7.21",
"General and Administrative Expense": "6.41",
"Comprehensive Net Income": "18.3",
"Other Net Income": "-19.2",
"Other Compr. Net Income": "-2.05",
"Economic Capital Ratio": "92.8"
},
"2014": {
"Long-term Debt": "34.0",
"Liabilities": "62.1",
"Assets": "10.9",
"Stockholders Equity": "93.6",
"ECR before LimitedLiability": "134",
"Liabilities, Current": "3.14",
"Other Liabilities": "29.7",
"Oil and Gas Property": "34.3",
"Property, Plant and Equipment": "-7.24",
"Other Revenues": "19.6",
"Revenues": "18.7",
"Net Income": "39.9",
"Gains/Losses on Derivatives": "-0.849",
"Depreciation, Depletion, Amortization": "-8.30",
"Expenses": "21.2",
"General and Administrative Expense": "5.88",
"Taxes": "-1.03",
"Operating Expenses": "20.2",
"Other Expenses": "4.40",
"Comprehensive Net Income": "40.0",
"Economic Capital Ratio": "107"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001346980_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "124,123",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "146,083",
"Gains/Losses on Derivatives": "-27,452",
"General and Administrative Expense": "42,056",
"Liabilities, Current": "167,717",
"Long-term Debt": "0",
"Oil and Gas Property": "1,422,668",
"Operating Expenses": "3,448",
"Other Assets": "57,231",
"Other Compr. Net Income": "0",
"Other Expenses": "191,665",
"Other Liabilities": "0",
"Other Net Income": "-81,359",
"Other Revenues": "534,111",
"Property, Plant and Equipment": "65,711",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "167,717",
"Assets": "1,669,733",
"Revenues": "506,659",
"Expenses": "383,252",
"Stockholders Equity": "1,502,016",
"Net Income": "42,048",
"Comprehensive Net Income": "42,048",
"BaseVar": "1,404,360",
"ECR before LimitedLiability": "211%",
"Economic Capital Ratio": "211%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "163,617",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "169,307",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "49,812",
"Liabilities, Current": "194,590",
"Long-term Debt": "0",
"Oil and Gas Property": "1,733,176",
"Operating Expenses": "0",
"Other Assets": "45,158",
"Other Compr. Net Income": "-28,623",
"Other Expenses": "202,800",
"Other Liabilities": "0",
"Other Net Income": "-69,927",
"Other Revenues": "556,249",
"Property, Plant and Equipment": "65,601",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "194,590",
"Assets": "2,007,552",
"Revenues": "556,249",
"Expenses": "421,919",
"Stockholders Equity": "1,812,962",
"Net Income": "64,403",
"Comprehensive Net Income": "35,780",
"BaseVar": "1,639,430",
"ECR before LimitedLiability": "211%",
"Economic Capital Ratio": "211%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "176,657",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "192,426",
"Gains/Losses on Derivatives": "37,134",
"General and Administrative Expense": "53,883",
"Liabilities, Current": "221,988",
"Long-term Debt": "0",
"Oil and Gas Property": "2,110,048",
"Operating Expenses": "0",
"Other Assets": "41,751",
"Other Compr. Net Income": "-23,223",
"Other Expenses": "176,110",
"Other Liabilities": "0",
"Other Net Income": "-117,436",
"Other Revenues": "591,674",
"Property, Plant and Equipment": "69,426",
"Revenue from Contract with Customer": "0",
"Taxes": "33,266"
},
"output_variables": {
"Liabilities": "221,988",
"Assets": "2,397,882",
"Revenues": "628,808",
"Expenses": "455,685",
"Stockholders Equity": "2,175,894",
"Net Income": "55,687",
"Comprehensive Net Income": "32,464",
"BaseVar": "1,922,511",
"ECR before LimitedLiability": "212%",
"Economic Capital Ratio": "212%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "339,898",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "245,908",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "53,414",
"Liabilities, Current": "328,366",
"Long-term Debt": "0",
"Oil and Gas Property": "2,322,391",
"Operating Expenses": "0",
"Other Assets": "102,966",
"Other Compr. Net Income": "0",
"Other Expenses": "274,346",
"Other Liabilities": "0",
"Other Net Income": "129,709",
"Other Revenues": "681,557",
"Property, Plant and Equipment": "66,561",
"Revenue from Contract with Customer": "0",
"Taxes": "28,305"
},
"output_variables": {
"Liabilities": "328,366",
"Assets": "2,831,816",
"Revenues": "681,557",
"Expenses": "601,973",
"Stockholders Equity": "2,503,450",
"Net Income": "209,293",
"Comprehensive Net Income": "209,293",
"BaseVar": "2,286,710",
"ECR before LimitedLiability": "213%",
"Economic Capital Ratio": "213%"
}
}
},
"top_rated": true,
"trend": 17.0,
"value": 2.128763475138729,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001346980.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001346980.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001346980.svg"
},
{
"company_id": "0000869495",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000869495.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000869495.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000869495.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000869495_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000869495_main_keyfigs.svg",
"name": "DEEP WELL OIL GAS INC",
"rank": 23,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of DEEP WELL OIL GAS INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DEEP WELL OIL GAS INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 144% points.The greatest weakness of DEEP WELL OIL GAS INC is the variable Revenues, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 211%, being 106% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000869495_2015_DEEP_WELL_OIL_GAS_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "23.1",
"Liabilities": "44.2",
"Stockholders Equity": "43.9",
"ECR before LimitedLiability": "-45.1",
"Other Liabilities": "13.9",
"Long-term Debt": "15.5",
"Other Assets": "-12.3",
"Assets": "-3.96",
"Assets, Current": "-19.9",
"Oil and Gas Property": "64.1",
"Property, Plant and Equipment": "-39.7",
"Revenues": "-32.3",
"Net Income": "-150",
"Other Revenues": "-32.2",
"Operating Expenses": "20.0",
"Expenses": "-109",
"General and Administrative Expense": "-149",
"Other Expenses": "6.67",
"Comprehensive Net Income": "-150",
"Other Net Income": "-2.69",
"Economic Capital Ratio": "-67.9"
},
"2012": {
"Liabilities, Current": "22.0",
"Liabilities": "54.3",
"Assets": "32.1",
"Stockholders Equity": "136",
"ECR before LimitedLiability": "127",
"Long-term Debt": "15.9",
"Other Liabilities": "21.0",
"Assets, Current": "-1.89",
"Property, Plant and Equipment": "-6.30",
"Oil and Gas Property": "82.1",
"Other Revenues": "-19.0",
"Revenues": "-19.1",
"Net Income": "4.12",
"Expenses": "26.3",
"Operating Expenses": "15.0",
"Other Expenses": "11.2",
"Depreciation, Depletion, Amortization": "3.28",
"General and Administrative Expense": "-3.87",
"Other Net Income": "-3.02",
"Comprehensive Net Income": "4.06",
"Economic Capital Ratio": "97.2"
},
"2013": {
"Other Liabilities": "25.1",
"Liabilities": "70.6",
"Assets": "26.4",
"Stockholders Equity": "146",
"ECR before LimitedLiability": "125",
"Liabilities, Current": "30.6",
"Long-term Debt": "22.7",
"Oil and Gas Property": "22.5",
"Assets, Current": "11.0",
"Property, Plant and Equipment": "-5.44",
"Revenues": "-19.4",
"Net Income": "-6.39",
"Other Revenues": "-19.5",
"Expenses": "18.3",
"Operating Expenses": "13.8",
"Depreciation, Depletion, Amortization": "4.81",
"Other Expenses": "-2.38",
"General and Administrative Expense": "1.27",
"Comprehensive Net Income": "-6.60",
"Other Net Income": "-5.26",
"Economic Capital Ratio": "96.0"
},
"2014": {
"Long-term Debt": "18.1",
"Liabilities": "59.0",
"Assets": "32.2",
"Stockholders Equity": "144",
"ECR before LimitedLiability": "132",
"Liabilities, Current": "23.7",
"Other Liabilities": "22.6",
"Oil and Gas Property": "57.6",
"Property, Plant and Equipment": "-6.10",
"Assets, Current": "2.04",
"Other Revenues": "-17.3",
"Revenues": "-18.0",
"Net Income": "3.69",
"Depreciation, Depletion, Amortization": "4.65",
"Expenses": "27.5",
"General and Administrative Expense": "-8.87",
"Operating Expenses": "13.3",
"Other Expenses": "17.9",
"Comprehensive Net Income": "3.74",
"Other Net Income": "-5.90",
"Economic Capital Ratio": "106"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000869495_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "809",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "542",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "12,975",
"Liabilities, Current": "222",
"Long-term Debt": "387",
"Oil and Gas Property": "13,141",
"Operating Expenses": "0",
"Other Assets": "248",
"Other Compr. Net Income": "0",
"Other Expenses": "209",
"Other Liabilities": "0",
"Other Net Income": "546",
"Other Revenues": "0",
"Property, Plant and Equipment": "426",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "609",
"Assets": "14,624",
"Revenues": "0",
"Expenses": "13,726",
"Stockholders Equity": "14,015",
"Net Income": "-13,180",
"Comprehensive Net Income": "-13,180",
"BaseVar": "14,752",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "64%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "447",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "129",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,022",
"Liabilities, Current": "481",
"Long-term Debt": "426",
"Oil and Gas Property": "13,191",
"Operating Expenses": "0",
"Other Assets": "276",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "55",
"Other Revenues": "0",
"Property, Plant and Equipment": "323",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "907",
"Assets": "14,235",
"Revenues": "0",
"Expenses": "1,150",
"Stockholders Equity": "13,329",
"Net Income": "-1,095",
"Comprehensive Net Income": "-1,095",
"BaseVar": "8,174",
"ECR before LimitedLiability": "207%",
"Economic Capital Ratio": "207%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "7,771",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "112",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "854",
"Liabilities, Current": "476",
"Long-term Debt": "446",
"Oil and Gas Property": "15,922",
"Operating Expenses": "0",
"Other Assets": "344",
"Other Compr. Net Income": "0",
"Other Expenses": "1,712",
"Other Liabilities": "0",
"Other Net Income": "318",
"Other Revenues": "0",
"Property, Plant and Equipment": "330",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "922",
"Assets": "24,366",
"Revenues": "0",
"Expenses": "2,678",
"Stockholders Equity": "23,444",
"Net Income": "-2,360",
"Comprehensive Net Income": "-2,360",
"BaseVar": "14,143",
"ECR before LimitedLiability": "215%",
"Economic Capital Ratio": "215%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "3,419",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "101",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,971",
"Liabilities, Current": "731",
"Long-term Debt": "469",
"Oil and Gas Property": "19,604",
"Operating Expenses": "240",
"Other Assets": "410",
"Other Compr. Net Income": "0",
"Other Expenses": "-189",
"Other Liabilities": "0",
"Other Net Income": "31",
"Other Revenues": "51",
"Property, Plant and Equipment": "259",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,200",
"Assets": "23,692",
"Revenues": "51",
"Expenses": "2,122",
"Stockholders Equity": "22,491",
"Net Income": "-2,040",
"Comprehensive Net Income": "-2,040",
"BaseVar": "13,548",
"ECR before LimitedLiability": "211%",
"Economic Capital Ratio": "211%"
}
}
},
"top_rated": true,
"trend": 12.0,
"value": 2.113059791937692,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000869495.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000869495.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000869495.svg"
},
{
"company_id": "0000732834",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000732834.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000732834.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000732834.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000732834_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000732834_main_keyfigs.svg",
"name": "Continental Resources INC",
"rank": 24,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Continental Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Continental Resources INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 84% points.The greatest weakness of Continental Resources INC is the variable Operating Expenses, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 206%, being 100% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000732834_2015_Continental_Resources_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "29.6",
"Liabilities": "26.6",
"Stockholders Equity": "43.2",
"ECR before LimitedLiability": "38.5",
"Other Liabilities": "26.3",
"Liabilities, Current": "-33.9",
"Oil and Gas Property": "-7.89",
"Assets": "8.80",
"Property, Plant and Equipment": "22.4",
"Other Assets": "-4.44",
"Assets, Current": "4.45",
"Gains/Losses on Derivatives": "-6.18",
"Revenues": "5.70",
"Comprehensive Net Income": "3.29",
"Other Revenues": "11.9",
"Operating Expenses": "-18.0",
"Expenses": "7.24",
"Other Expenses": "28.6",
"Depreciation, Depletion, Amortization": "-4.88",
"Other Net Income": "-9.76",
"Economic Capital Ratio": "36.3"
},
"2011": {
"Liabilities, Current": "-29.8",
"Liabilities": "25.2",
"Assets": "8.62",
"Stockholders Equity": "43.1",
"ECR before LimitedLiability": "72.5",
"Other Liabilities": "20.8",
"Long-term Debt": "30.5",
"Other Assets": "-4.62",
"Oil and Gas Property": "-14.8",
"Property, Plant and Equipment": "57.5",
"Revenues": "21.6",
"Net Income": "25.9",
"Other Revenues": "22.5",
"Operating Expenses": "-4.94",
"Expenses": "14.3",
"General and Administrative Expense": "9.53",
"Depreciation, Depletion, Amortization": "-5.93",
"Other Expenses": "14.8",
"Comprehensive Net Income": "26.0",
"Other Net Income": "-10.0",
"Economic Capital Ratio": "49.7"
},
"2012": {
"Liabilities": "59.4",
"Stockholders Equity": "87.2",
"ECR before LimitedLiability": "130",
"Long-term Debt": "36.2",
"Other Liabilities": "27.6",
"Assets": "10.2",
"Property, Plant and Equipment": "48.7",
"Oil and Gas Property": "-9.32",
"Other Assets": "-1.72",
"Other Revenues": "21.9",
"Revenues": "24.8",
"Net Income": "39.0",
"Gains/Losses on Derivatives": "2.86",
"Expenses": "21.9",
"Operating Expenses": "-5.07",
"Other Expenses": "22.6",
"Depreciation, Depletion, Amortization": "-6.90",
"General and Administrative Expense": "10.4",
"Other Net Income": "-7.64",
"Comprehensive Net Income": "38.9",
"Economic Capital Ratio": "101"
},
"2013": {
"Other Liabilities": "31.7",
"Liabilities": "66.8",
"Assets": "9.43",
"Stockholders Equity": "87.2",
"ECR before LimitedLiability": "118",
"Liabilities, Current": "2.82",
"Long-term Debt": "37.8",
"Oil and Gas Property": "-10.9",
"Property, Plant and Equipment": "55.5",
"Gains/Losses on Derivatives": "-2.79",
"Revenues": "26.2",
"Net Income": "27.4",
"Other Revenues": "28.9",
"Expenses": "14.8",
"Operating Expenses": "-12.0",
"Depreciation, Depletion, Amortization": "-6.96",
"Other Expenses": "24.4",
"General and Administrative Expense": "8.31",
"Comprehensive Net Income": "27.1",
"Other Net Income": "-13.6",
"Economic Capital Ratio": "89.1"
},
"2014": {
"Long-term Debt": "34.7",
"Liabilities": "61.1",
"Stockholders Equity": "84.2",
"ECR before LimitedLiability": "127",
"Other Liabilities": "30.4",
"Oil and Gas Property": "-10.0",
"Assets": "10.1",
"Property, Plant and Equipment": "54.0",
"Assets, Current": "-1.89",
"Other Revenues": "25.1",
"Revenues": "30.8",
"Net Income": "39.2",
"Gains/Losses on Derivatives": "5.67",
"Depreciation, Depletion, Amortization": "-8.34",
"Expenses": "20.5",
"General and Administrative Expense": "7.47",
"Operating Expenses": "-13.3",
"Other Expenses": "33.8",
"Comprehensive Net Income": "39.3",
"Other Net Income": "-12.1",
"Economic Capital Ratio": "100"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000732834_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "582,326",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "243,601",
"Gains/Losses on Derivatives": "-130,762",
"General and Administrative Expense": "49,090",
"Liabilities, Current": "702,222",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "528,744",
"Other Assets": "27,468",
"Other Compr. Net Income": "0",
"Other Expenses": "-202,479",
"Other Liabilities": "0",
"Other Net Income": "-51,854",
"Other Revenues": "969,827",
"Property, Plant and Equipment": "2,981,991",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "702,222",
"Assets": "3,591,785",
"Revenues": "839,065",
"Expenses": "618,956",
"Stockholders Equity": "2,889,563",
"Net Income": "168,255",
"Comprehensive Net Income": "168,255",
"BaseVar": "2,901,941",
"ECR before LimitedLiability": "177%",
"Economic Capital Ratio": "177%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "936,373",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "390,899",
"Gains/Losses on Derivatives": "-30,049",
"General and Administrative Expense": "72,817",
"Liabilities, Current": "1,111,801",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "889,037",
"Other Assets": "27,980",
"Other Compr. Net Income": "0",
"Other Expenses": "-205,343",
"Other Liabilities": "0",
"Other Net Income": "-73,307",
"Other Revenues": "1,679,838",
"Property, Plant and Equipment": "4,681,733",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,111,801",
"Assets": "5,646,086",
"Revenues": "1,649,789",
"Expenses": "1,147,410",
"Stockholders Equity": "4,534,285",
"Net Income": "429,072",
"Comprehensive Net Income": "429,072",
"BaseVar": "4,814,196",
"ECR before LimitedLiability": "182%",
"Economic Capital Ratio": "182%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "946,783",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "692,118",
"Gains/Losses on Derivatives": "154,016",
"General and Administrative Expense": "121,735",
"Liabilities, Current": "1,125,865",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,279,713",
"Other Assets": "87,957",
"Other Compr. Net Income": "0",
"Other Expenses": "-398,042",
"Other Liabilities": "0",
"Other Net Income": "-137,611",
"Other Revenues": "2,418,504",
"Property, Plant and Equipment": "8,105,269",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,125,865",
"Assets": "9,140,009",
"Revenues": "2,572,520",
"Expenses": "1,695,524",
"Stockholders Equity": "8,014,144",
"Net Income": "739,385",
"Comprehensive Net Income": "739,385",
"BaseVar": "7,335,764",
"ECR before LimitedLiability": "211%",
"Economic Capital Ratio": "211%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,147,266",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "965,645",
"Gains/Losses on Derivatives": "-191,751",
"General and Administrative Expense": "144,379",
"Liabilities, Current": "1,473,156",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,009,383",
"Other Assets": "72,644",
"Other Compr. Net Income": "0",
"Other Expenses": "-661,194",
"Other Liabilities": "0",
"Other Net Income": "-232,718",
"Other Revenues": "3,646,901",
"Property, Plant and Equipment": "10,721,272",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,473,156",
"Assets": "11,941,182",
"Revenues": "3,455,150",
"Expenses": "2,458,213",
"Stockholders Equity": "10,468,026",
"Net Income": "764,219",
"Comprehensive Net Income": "764,219",
"BaseVar": "9,780,210",
"ECR before LimitedLiability": "208%",
"Economic Capital Ratio": "208%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,389,601",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,358,669",
"Gains/Losses on Derivatives": "559,759",
"General and Administrative Expense": "184,655",
"Liabilities, Current": "1,952,013",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,933,782",
"Other Assets": "119,617",
"Other Compr. Net Income": "-385",
"Other Expenses": "-958,627",
"Other Liabilities": "0",
"Other Net Income": "-305,798",
"Other Revenues": "4,241,859",
"Property, Plant and Equipment": "13,635,852",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,952,013",
"Assets": "15,145,070",
"Revenues": "4,801,618",
"Expenses": "3,518,479",
"Stockholders Equity": "13,193,057",
"Net Income": "977,341",
"Comprehensive Net Income": "976,956",
"BaseVar": "12,861,682",
"ECR before LimitedLiability": "206%",
"Economic Capital Ratio": "206%"
}
}
},
"top_rated": true,
"trend": 19.0,
"value": 2.0588550640105763,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000732834.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000732834.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000732834.svg"
},
{
"company_id": "0000038079",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000038079.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000038079.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000038079_main_keyfigs.svg",
"name": "Sabine OIL GAS CORP",
"rank": 25,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Sabine OIL GAS CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sabine OIL GAS CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 119% points.The greatest weakness of Sabine OIL GAS CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 205%, being 99% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000038079_2015_Sabine_OIL_GAS_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-47.5",
"Stockholders Equity": "-66.2",
"ECR before LimitedLiability": "-97.8",
"Long-term Debt": "-58.5",
"Other Liabilities": "8.71",
"Liabilities, Current": "-2.31",
"Property, Plant and Equipment": "-14.1",
"Assets": "-20.4",
"Other Assets": "-41.0",
"Assets, Current": "7.98",
"Oil and Gas Property": "26.7",
"Revenues": "-8.21",
"Net Income": "-16.4",
"Other Revenues": "-8.13",
"Other Expenses": "-9.47",
"Expenses": "-5.69",
"Depreciation, Depletion, Amortization": "-2.56",
"Operating Expenses": "7.47",
"Comprehensive Net Income": "-15.9",
"Other Net Income": "-3.62",
"Economic Capital Ratio": "-104"
},
"2010": {
"Long-term Debt": "-80.4",
"Liabilities": "-64.8",
"Stockholders Equity": "-56.4",
"ECR before LimitedLiability": "-72.2",
"Other Liabilities": "11.0",
"Liabilities, Current": "-4.70",
"Oil and Gas Property": "50.2",
"Assets": "-8.91",
"Property, Plant and Equipment": "1.76",
"Other Assets": "-48.6",
"Assets, Current": "0.720",
"Revenues": "-2.44",
"Net Income": "2.35",
"Other Revenues": "-2.38",
"Operating Expenses": "4.60",
"Expenses": "9.49",
"Other Expenses": "6.98",
"Depreciation, Depletion, Amortization": "-1.71",
"Comprehensive Net Income": "2.43",
"Other Net Income": "-5.41",
"Economic Capital Ratio": "-74.4"
},
"2011": {
"Liabilities, Current": "5.80",
"Liabilities": "-70.3",
"Stockholders Equity": "-50.7",
"ECR before LimitedLiability": "-45.0",
"Other Liabilities": "9.37",
"Long-term Debt": "-107",
"Other Assets": "4.15",
"Assets": "-3.81",
"Assets, Current": "-12.5",
"Oil and Gas Property": "43.9",
"Property, Plant and Equipment": "-27.9",
"Operating Expenses": "13.1",
"Expenses": "14.2",
"Other Net Income": "-4.21",
"Net Income": "11.7",
"General and Administrative Expense": "5.75",
"Depreciation, Depletion, Amortization": "-2.28",
"Other Expenses": "-1.88",
"Comprehensive Net Income": "11.7",
"Other Revenues": "1.21",
"Economic Capital Ratio": "-67.8"
},
"2012": {
"Liabilities, Current": "2.30",
"Liabilities": "-15.2",
"Stockholders Equity": "-61.4",
"ECR before LimitedLiability": "-75.9",
"Long-term Debt": "-50.8",
"Other Liabilities": "2.30",
"Assets, Current": "-6.77",
"Assets": "-19.3",
"Property, Plant and Equipment": "-20.1",
"Oil and Gas Property": "3.54",
"Other Assets": "1.02",
"Taxes": "-0.183",
"Expenses": "-7.61",
"Net Income": "-9.60",
"Other Net Income": "-1.35",
"Operating Expenses": "3.45",
"Other Expenses": "-14.8",
"Depreciation, Depletion, Amortization": "-1.35",
"General and Administrative Expense": "2.16",
"Comprehensive Net Income": "-9.66",
"Economic Capital Ratio": "-105"
},
"2013": {
"Other Liabilities": "12.6",
"Liabilities": "-58.7",
"Stockholders Equity": "-78.2",
"ECR before LimitedLiability": "-56.8",
"Liabilities, Current": "7.25",
"Long-term Debt": "-110",
"Other Assets": "-42.2",
"Assets": "-22.8",
"Oil and Gas Property": "12.5",
"Assets, Current": "-7.40",
"Property, Plant and Equipment": "17.6",
"Revenues": "12.6",
"Net Income": "13.0",
"Other Revenues": "12.6",
"Expenses": "12.5",
"Operating Expenses": "12.6",
"Depreciation, Depletion, Amortization": "-6.53",
"General and Administrative Expense": "4.01",
"Comprehensive Net Income": "13.1",
"Other Net Income": "-7.13",
"Economic Capital Ratio": "-86.1"
},
"2014": {
"Long-term Debt": "17.2",
"Liabilities": "83.6",
"Assets": "16.1",
"Stockholders Equity": "119",
"ECR before LimitedLiability": "126",
"Liabilities, Current": "47.0",
"Other Liabilities": "30.2",
"Oil and Gas Property": "-10.2",
"Property, Plant and Equipment": "58.7",
"Other Revenues": "12.1",
"Revenues": "11.2",
"Net Income": "1.99",
"Gains/Losses on Derivatives": "-0.879",
"Depreciation, Depletion, Amortization": "-7.36",
"Expenses": "-1.26",
"General and Administrative Expense": "7.20",
"Operating Expenses": "20.9",
"Other Expenses": "-21.4",
"Comprehensive Net Income": "2.06",
"Other Net Income": "-7.98",
"Economic Capital Ratio": "99.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000038079_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "729,992",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "303,622",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "71,076",
"Liabilities, Current": "535,020",
"Long-term Debt": "2,023,632",
"Oil and Gas Property": "2,145,357",
"Operating Expenses": "0",
"Other Assets": "-1,449,866",
"Other Compr. Net Income": "0",
"Other Expenses": "1,273,987",
"Other Liabilities": "46,884",
"Other Net Income": "0",
"Other Revenues": "768,455",
"Property, Plant and Equipment": "2,259,207",
"Revenue from Contract with Customer": "0",
"Taxes": "42,903"
},
"output_variables": {
"Liabilities": "2,605,536",
"Assets": "3,684,690",
"Revenues": "768,455",
"Expenses": "1,691,588",
"Stockholders Equity": "1,079,154",
"Net Income": "-923,133",
"Comprehensive Net Income": "-923,133",
"BaseVar": "4,375,134",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "33%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "481,683",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "251,618",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "73,204",
"Liabilities, Current": "629,374",
"Long-term Debt": "1,745,667",
"Oil and Gas Property": "2,602,243",
"Operating Expenses": "0",
"Other Assets": "-2,014,216",
"Other Compr. Net Income": "0",
"Other Expenses": "256,329",
"Other Liabilities": "57,560",
"Other Net Income": "0",
"Other Revenues": "854,751",
"Property, Plant and Equipment": "2,715,678",
"Revenue from Contract with Customer": "0",
"Taxes": "46,079"
},
"output_variables": {
"Liabilities": "2,432,601",
"Assets": "3,785,388",
"Revenues": "854,751",
"Expenses": "627,230",
"Stockholders Equity": "1,352,787",
"Net Income": "227,521",
"Comprehensive Net Income": "227,521",
"BaseVar": "3,849,985",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "67%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "210,672",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "219,684",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "65,105",
"Liabilities, Current": "340,837",
"Long-term Debt": "1,847,201",
"Oil and Gas Property": "2,599,140",
"Operating Expenses": "0",
"Other Assets": "519,363",
"Other Compr. Net Income": "0",
"Other Expenses": "280,876",
"Other Liabilities": "0",
"Other Net Income": "39,582",
"Other Revenues": "704,557",
"Property, Plant and Equipment": "51,976",
"Revenue from Contract with Customer": "0",
"Taxes": "40,632"
},
"output_variables": {
"Liabilities": "2,188,038",
"Assets": "3,381,151",
"Revenues": "704,557",
"Expenses": "606,297",
"Stockholders Equity": "1,193,113",
"Net Income": "137,842",
"Comprehensive Net Income": "137,842",
"BaseVar": "3,459,812",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "64%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "125,080",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "280,458",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "59,262",
"Liabilities, Current": "226,325",
"Long-term Debt": "2,011,157",
"Oil and Gas Property": "1,737,110",
"Operating Expenses": "0",
"Other Assets": "322,544",
"Other Compr. Net Income": "-2,242",
"Other Expenses": "1,520,621",
"Other Liabilities": "7,204",
"Other Net Income": "0",
"Other Revenues": "605,659",
"Property, Plant and Equipment": "17,128",
"Revenue from Contract with Customer": "0",
"Taxes": "34,249"
},
"output_variables": {
"Liabilities": "2,244,686",
"Assets": "2,201,862",
"Revenues": "605,659",
"Expenses": "1,894,590",
"Stockholders Equity": "-42,824",
"Net Income": "-1,288,931",
"Comprehensive Net Income": "-1,291,173",
"BaseVar": "3,474,520",
"ECR before LimitedLiability": "-61%",
"Economic Capital Ratio": "4.9%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "113,794",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "171,557",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "54,826",
"Liabilities, Current": "166,734",
"Long-term Debt": "896,749",
"Oil and Gas Property": "806,724",
"Operating Expenses": "0",
"Other Assets": "-621,135",
"Other Compr. Net Income": "10,116",
"Other Expenses": "126,508",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "441,672",
"Property, Plant and Equipment": "818,569",
"Revenue from Contract with Customer": "0",
"Taxes": "14,857"
},
"output_variables": {
"Liabilities": "1,063,483",
"Assets": "1,117,952",
"Revenues": "441,672",
"Expenses": "367,748",
"Stockholders Equity": "54,469",
"Net Income": "73,924",
"Comprehensive Net Income": "84,040",
"BaseVar": "1,500,486",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "33%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "291,236",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "189,516",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "30,373",
"Liabilities, Current": "0",
"Long-term Debt": "108,806",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "81,046",
"Other Compr. Net Income": "0",
"Other Expenses": "559,503",
"Other Liabilities": "0",
"Other Net Income": "6,110",
"Other Revenues": "464,723",
"Property, Plant and Equipment": "2,066,068",
"Revenue from Contract with Customer": "0",
"Taxes": "18,161"
},
"output_variables": {
"Liabilities": "108,806",
"Assets": "2,438,350",
"Revenues": "464,723",
"Expenses": "797,553",
"Stockholders Equity": "2,329,544",
"Net Income": "-326,720",
"Comprehensive Net Income": "-326,720",
"BaseVar": "1,907,771",
"ECR before LimitedLiability": "205%",
"Economic Capital Ratio": "205%"
}
}
},
"top_rated": true,
"trend": 111.0,
"value": 2.0481709516081485,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000038079.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000038079.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000038079.svg"
},
{
"company_id": "0001288403",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001288403.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001288403.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001288403.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001288403_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001288403_main_keyfigs.svg",
"name": "W T Offshore INC",
"rank": 26,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0001288403.svg",
"report_text": "The relative strengths and weaknesses of W T Offshore INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of W T Offshore INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 84% points.The greatest weakness of W T Offshore INC is the variable Depreciation, Depletion, Amortization, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 203%, being 98% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001288403_2015_W_T_Offshore_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "60.9",
"Stockholders Equity": "23.7",
"ECR before LimitedLiability": "91.5",
"Other Liabilities": "27.3",
"Long-term Debt": "39.9",
"Other Assets": "-3.45",
"Assets": "-2.96",
"Assets, Current": "-4.97",
"Oil and Gas Property": "-13.0",
"Property, Plant and Equipment": "43.5",
"Revenues": "55.2",
"Net Income": "32.9",
"Other Revenues": "55.3",
"Operating Expenses": "27.3",
"Expenses": "-10.2",
"General and Administrative Expense": "8.04",
"Depreciation, Depletion, Amortization": "-20.5",
"Other Expenses": "-25.7",
"Comprehensive Net Income": "33.0",
"Other Net Income": "-12.1",
"Economic Capital Ratio": "68.7"
},
"2012": {
"Liabilities, Current": "9.22",
"Liabilities": "73.1",
"Stockholders Equity": "72.9",
"ECR before LimitedLiability": "122",
"Long-term Debt": "40.5",
"Other Liabilities": "31.0",
"Assets, Current": "-1.01",
"Assets": "5.33",
"Property, Plant and Equipment": "49.6",
"Oil and Gas Property": "-12.5",
"Other Assets": "-2.00",
"Other Revenues": "37.6",
"Revenues": "37.4",
"Net Income": "31.8",
"Comprehensive Net Income": "31.8",
"Operating Expenses": "22.9",
"Other Expenses": "-13.7",
"Depreciation, Depletion, Amortization": "-18.0",
"General and Administrative Expense": "8.46",
"Other Net Income": "-5.71",
"Economic Capital Ratio": "92.5"
},
"2013": {
"Other Liabilities": "36.1",
"Liabilities": "82.3",
"Assets": "3.38",
"Stockholders Equity": "71.9",
"ECR before LimitedLiability": "113",
"Liabilities, Current": "13.4",
"Long-term Debt": "43.0",
"Oil and Gas Property": "-13.6",
"Assets, Current": "-2.61",
"Property, Plant and Equipment": "55.7",
"Revenues": "40.8",
"Net Income": "22.3",
"Other Revenues": "40.7",
"Expenses": "-8.00",
"Operating Expenses": "20.9",
"Depreciation, Depletion, Amortization": "-22.1",
"Other Expenses": "-13.9",
"General and Administrative Expense": "6.33",
"Comprehensive Net Income": "22.0",
"Other Net Income": "-10.4",
"Economic Capital Ratio": "84.0"
},
"2014": {
"Long-term Debt": "37.5",
"Liabilities": "75.2",
"Stockholders Equity": "83.6",
"ECR before LimitedLiability": "124",
"Liabilities, Current": "13.6",
"Other Liabilities": "32.8",
"Oil and Gas Property": "-11.4",
"Assets": "7.55",
"Property, Plant and Equipment": "59.8",
"Assets, Current": "-3.37",
"Other Assets": "-1.79",
"Other Revenues": "36.6",
"Revenues": "35.7",
"Net Income": "29.5",
"Depreciation, Depletion, Amortization": "-24.5",
"Expenses": "2.58",
"General and Administrative Expense": "4.70",
"Operating Expenses": "22.9",
"Comprehensive Net Income": "29.6",
"Other Net Income": "-8.70",
"Economic Capital Ratio": "97.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001288403_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "161,188",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "299,015",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "74,296",
"Liabilities, Current": "287,885",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "49,631",
"Other Compr. Net Income": "0",
"Other Expenses": "398,034",
"Other Liabilities": "0",
"Other Net Income": "-22,610",
"Other Revenues": "971,047",
"Property, Plant and Equipment": "1,658,106",
"Revenue from Contract with Customer": "0",
"Taxes": "4,275"
},
"output_variables": {
"Liabilities": "287,885",
"Assets": "1,868,925",
"Revenues": "971,047",
"Expenses": "775,620",
"Stockholders Equity": "1,581,040",
"Net Income": "172,817",
"Comprehensive Net Income": "172,817",
"BaseVar": "1,963,044",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "201%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "240,123",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "336,177",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "82,017",
"Liabilities, Current": "274,609",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "48,409",
"Other Compr. Net Income": "0",
"Other Expenses": "405,236",
"Other Liabilities": "0",
"Other Net Income": "215",
"Other Revenues": "874,491",
"Property, Plant and Equipment": "2,060,455",
"Revenue from Contract with Customer": "0",
"Taxes": "5,840"
},
"output_variables": {
"Liabilities": "274,609",
"Assets": "2,348,987",
"Revenues": "874,491",
"Expenses": "829,270",
"Stockholders Equity": "2,074,378",
"Net Income": "45,436",
"Comprehensive Net Income": "45,436",
"BaseVar": "2,163,786",
"ECR before LimitedLiability": "203%",
"Economic Capital Ratio": "203%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "173,602",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "430,611",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "81,874",
"Liabilities, Current": "293,104",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "57,876",
"Other Compr. Net Income": "0",
"Other Expenses": "432,150",
"Other Liabilities": "0",
"Other Net Income": "19,004",
"Other Revenues": "984,088",
"Property, Plant and Equipment": "2,275,824",
"Revenue from Contract with Customer": "0",
"Taxes": "7,135"
},
"output_variables": {
"Liabilities": "293,104",
"Assets": "2,507,302",
"Revenues": "984,088",
"Expenses": "951,770",
"Stockholders Equity": "2,214,198",
"Net Income": "51,322",
"Comprehensive Net Income": "51,322",
"BaseVar": "2,377,634",
"ECR before LimitedLiability": "203%",
"Economic Capital Ratio": "203%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "182,562",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "490,469",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "86,999",
"Liabilities, Current": "284,498",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "32,688",
"Other Compr. Net Income": "0",
"Other Expenses": "383,703",
"Other Liabilities": "0",
"Other Net Income": "8,734",
"Other Revenues": "948,708",
"Property, Plant and Equipment": "2,493,857",
"Revenue from Contract with Customer": "0",
"Taxes": "7,932"
},
"output_variables": {
"Liabilities": "284,498",
"Assets": "2,709,107",
"Revenues": "948,708",
"Expenses": "969,103",
"Stockholders Equity": "2,424,609",
"Net Income": "-11,661",
"Comprehensive Net Income": "-11,661",
"BaseVar": "2,460,075",
"ECR before LimitedLiability": "203%",
"Economic Capital Ratio": "203%"
}
}
},
"top_rated": true,
"trend": 18.0,
"value": 2.0332317563574467,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001288403.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001288403.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001288403.svg"
},
{
"company_id": "0001090012",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001090012.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001090012.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001090012.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001090012_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001090012_main_keyfigs.svg",
"name": "Devon Energy CORP DE",
"rank": 27,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0001090012.svg",
"report_text": "The relative strengths and weaknesses of Devon Energy CORP DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Devon Energy CORP DE compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 77% points.The greatest weakness of Devon Energy CORP DE is the variable Other Expenses, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 203%, being 97% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001090012_2015_Devon_Energy_CORP_DE.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "53.2",
"Assets": "3.59",
"Stockholders Equity": "47.8",
"ECR before LimitedLiability": "55.4",
"Long-term Debt": "44.4",
"Other Liabilities": "22.3",
"Liabilities, Current": "-12.8",
"Property, Plant and Equipment": "2.95",
"Other Assets": "10.8",
"Oil and Gas Property": "-7.64",
"Revenues": "7.02",
"Net Income": "-7.89",
"Other Revenues": "7.15",
"Other Expenses": "-26.9",
"Expenses": "-11.1",
"Depreciation, Depletion, Amortization": "7.31",
"Operating Expenses": "10.0",
"Other Compr. Net Income": "6.79",
"Comprehensive Net Income": "-1.10",
"Other Net Income": "-3.77",
"Economic Capital Ratio": "49.6"
},
"2010": {
"Long-term Debt": "36.0",
"Liabilities": "56.3",
"Assets": "2.05",
"Stockholders Equity": "47.7",
"ECR before LimitedLiability": "75.8",
"Other Liabilities": "32.0",
"Liabilities, Current": "-9.52",
"Oil and Gas Property": "-4.40",
"Other Assets": "5.44",
"Assets, Current": "2.32",
"Revenues": "15.3",
"Net Income": "19.0",
"Other Revenues": "15.4",
"Operating Expenses": "7.47",
"Comprehensive Net Income": "19.1",
"Other Net Income": "3.53",
"General and Administrative Expense": "0.370",
"Other Expenses": "-13.9",
"Depreciation, Depletion, Amortization": "7.30",
"Taxes": "-1.10",
"Economic Capital Ratio": "73.5"
},
"2011": {
"Liabilities, Current": "-16.8",
"Liabilities": "39.6",
"Assets": "5.72",
"Stockholders Equity": "49.1",
"ECR before LimitedLiability": "90.7",
"Other Liabilities": "22.6",
"Long-term Debt": "33.2",
"Other Assets": "3.86",
"Oil and Gas Property": "-11.4",
"Property, Plant and Equipment": "18.7",
"Revenues": "19.4",
"Net Income": "33.5",
"Gains/Losses on Derivatives": "3.61",
"Other Revenues": "15.7",
"Operating Expenses": "22.4",
"Expenses": "11.6",
"General and Administrative Expense": "9.79",
"Depreciation, Depletion, Amortization": "5.91",
"Other Expenses": "-25.6",
"Comprehensive Net Income": "32.8",
"Economic Capital Ratio": "67.9"
},
"2012": {
"Liabilities, Current": "-7.10",
"Liabilities": "50.4",
"Stockholders Equity": "83.7",
"ECR before LimitedLiability": "110",
"Long-term Debt": "33.8",
"Other Liabilities": "25.8",
"Assets, Current": "5.84",
"Assets": "15.8",
"Property, Plant and Equipment": "28.1",
"Oil and Gas Property": "-13.7",
"Other Assets": "6.17",
"Other Revenues": "11.1",
"Revenues": "13.8",
"Net Income": "23.1",
"Expenses": "14.2",
"Operating Expenses": "19.4",
"Other Expenses": "-8.90",
"Depreciation, Depletion, Amortization": "-4.98",
"General and Administrative Expense": "9.62",
"Comprehensive Net Income": "23.9",
"Economic Capital Ratio": "80.4"
},
"2013": {
"Other Liabilities": "29.4",
"Liabilities": "53.3",
"Stockholders Equity": "76.7",
"ECR before LimitedLiability": "92.5",
"Liabilities, Current": "-9.13",
"Long-term Debt": "35.1",
"Other Assets": "6.75",
"Assets": "13.9",
"Oil and Gas Property": "-17.0",
"Assets, Current": "4.62",
"Property, Plant and Equipment": "35.6",
"Revenues": "17.1",
"Net Income": "15.6",
"Other Revenues": "17.8",
"Expenses": "8.46",
"Operating Expenses": "-21.8",
"Other Expenses": "27.3",
"General and Administrative Expense": "7.77",
"Comprehensive Net Income": "13.3",
"Other Net Income": "-9.95",
"Economic Capital Ratio": "63.2"
},
"2014": {
"Long-term Debt": "38.1",
"Liabilities": "73.6",
"Assets": "6.11",
"Stockholders Equity": "76.6",
"ECR before LimitedLiability": "124",
"Liabilities, Current": "10.2",
"Other Liabilities": "33.3",
"Oil and Gas Property": "-11.6",
"Property, Plant and Equipment": "26.9",
"Other Assets": "4.76",
"Other Revenues": "34.9",
"Revenues": "41.0",
"Net Income": "36.8",
"Gains/Losses on Derivatives": "6.05",
"Expenses": "5.70",
"General and Administrative Expense": "7.70",
"Operating Expenses": "23.0",
"Other Expenses": "-20.7",
"Comprehensive Net Income": "34.9",
"Other Net Income": "-9.85",
"Economic Capital Ratio": "97.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001090012_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "2,992,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "648,000",
"Liabilities, Current": "3,802,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "7,927,000",
"Other Compr. Net Income": "1,002,000",
"Other Expenses": "9,806,000",
"Other Liabilities": "0",
"Other Net Income": "274,000",
"Other Revenues": "8,015,000",
"Property, Plant and Equipment": "18,767,000",
"Revenue from Contract with Customer": "0",
"Taxes": "314,000"
},
"output_variables": {
"Liabilities": "3,802,000",
"Assets": "29,686,000",
"Revenues": "8,015,000",
"Expenses": "10,768,000",
"Stockholders Equity": "25,884,000",
"Net Income": "-2,479,000",
"Comprehensive Net Income": "-1,477,000",
"BaseVar": "26,773,500",
"ECR before LimitedLiability": "186%",
"Economic Capital Ratio": "186%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "5,555,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "563,000",
"Liabilities, Current": "4,583,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "7,720,000",
"Other Compr. Net Income": "0",
"Other Expenses": "6,664,000",
"Other Liabilities": "0",
"Other Net Income": "2,217,000",
"Other Revenues": "9,940,000",
"Property, Plant and Equipment": "19,652,000",
"Revenue from Contract with Customer": "0",
"Taxes": "380,000"
},
"output_variables": {
"Liabilities": "4,583,000",
"Assets": "32,927,000",
"Revenues": "9,940,000",
"Expenses": "7,607,000",
"Stockholders Equity": "28,344,000",
"Net Income": "4,550,000",
"Comprehensive Net Income": "4,550,000",
"BaseVar": "28,637,000",
"ECR before LimitedLiability": "215%",
"Economic Capital Ratio": "215%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "9,305,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "881,000",
"General and Administrative Expense": "585,000",
"Liabilities, Current": "6,738,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "7,038,000",
"Other Compr. Net Income": "-185,000",
"Other Expenses": "8,311,000",
"Other Liabilities": "0",
"Other Net Income": "2,570,000",
"Other Revenues": "10,573,000",
"Property, Plant and Equipment": "24,774,000",
"Revenue from Contract with Customer": "0",
"Taxes": "424,000"
},
"output_variables": {
"Liabilities": "6,738,000",
"Assets": "41,117,000",
"Revenues": "11,454,000",
"Expenses": "9,320,000",
"Stockholders Equity": "34,379,000",
"Net Income": "4,704,000",
"Comprehensive Net Income": "4,519,000",
"BaseVar": "35,692,000",
"ECR before LimitedLiability": "200%",
"Economic Capital Ratio": "200%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "8,971,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,811,000",
"Gains/Losses on Derivatives": "693,000",
"General and Administrative Expense": "692,000",
"Liabilities, Current": "6,003,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "7,039,000",
"Other Compr. Net Income": "196,000",
"Other Expenses": "5,770,000",
"Other Liabilities": "0",
"Other Net Income": "-21,000",
"Other Revenues": "8,809,000",
"Property, Plant and Equipment": "27,316,000",
"Revenue from Contract with Customer": "0",
"Taxes": "414,000"
},
"output_variables": {
"Liabilities": "6,003,000",
"Assets": "43,326,000",
"Revenues": "9,502,000",
"Expenses": "9,687,000",
"Stockholders Equity": "37,323,000",
"Net Income": "-206,000",
"Comprehensive Net Income": "-10,000",
"BaseVar": "34,367,500",
"ECR before LimitedLiability": "191%",
"Economic Capital Ratio": "191%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "8,005,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,780,000",
"Gains/Losses on Derivatives": "-191,000",
"General and Administrative Expense": "617,000",
"Liabilities, Current": "6,655,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "9,776,000",
"Other Assets": "6,425,000",
"Other Compr. Net Income": "-503,000",
"Other Expenses": "-3,218,000",
"Other Liabilities": "0",
"Other Net Income": "-1,000",
"Other Revenues": "10,588,000",
"Property, Plant and Equipment": "28,447,000",
"Revenue from Contract with Customer": "0",
"Taxes": "461,000"
},
"output_variables": {
"Liabilities": "6,655,000",
"Assets": "42,877,000",
"Revenues": "10,397,000",
"Expenses": "10,416,000",
"Stockholders Equity": "36,222,000",
"Net Income": "-20,000",
"Comprehensive Net Income": "-523,000",
"BaseVar": "35,424,500",
"ECR before LimitedLiability": "182%",
"Economic Capital Ratio": "182%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "6,498,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,319,000",
"Gains/Losses on Derivatives": "1,989,000",
"General and Administrative Expense": "847,000",
"Liabilities, Current": "5,935,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "93,000",
"Other Assets": "7,843,000",
"Other Compr. Net Income": "-573,000",
"Other Expenses": "12,968,000",
"Other Liabilities": "0",
"Other Net Income": "-113,000",
"Other Revenues": "17,577,000",
"Property, Plant and Equipment": "36,296,000",
"Revenue from Contract with Customer": "0",
"Taxes": "535,000"
},
"output_variables": {
"Liabilities": "5,935,000",
"Assets": "50,637,000",
"Revenues": "19,566,000",
"Expenses": "17,762,000",
"Stockholders Equity": "44,702,000",
"Net Income": "1,691,000",
"Comprehensive Net Income": "1,118,000",
"BaseVar": "47,293,000",
"ECR before LimitedLiability": "203%",
"Economic Capital Ratio": "203%"
}
}
},
"top_rated": true,
"trend": 31.0,
"value": 2.0307756737230247,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001090012.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001090012.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001090012.svg"
},
{
"company_id": "0000006769",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000006769.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000006769.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000006769.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000006769_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000006769_main_keyfigs.svg",
"name": "Apache CORP",
"rank": 28,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Apache CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Apache CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 108% points.The greatest weakness of Apache CORP is the variable Depreciation, Depletion, Amortization, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 203%, being 97% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000006769_2015_Apache_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "67.0",
"Stockholders Equity": "68.0",
"ECR before LimitedLiability": "80.2",
"Long-term Debt": "46.3",
"Other Liabilities": "23.2",
"Liabilities, Current": "2.51",
"Property, Plant and Equipment": "13.0",
"Assets": "4.61",
"Other Assets": "-2.76",
"Assets, Current": "2.69",
"Oil and Gas Property": "-4.71",
"Revenues": "-40.2",
"Net Income": "4.95",
"Other Revenues": "-40.1",
"Other Expenses": "29.4",
"Expenses": "-5.91",
"Depreciation, Depletion, Amortization": "7.19",
"Operating Expenses": "-44.4",
"Comprehensive Net Income": "5.73",
"Other Net Income": "51.0",
"Economic Capital Ratio": "74.3"
},
"2010": {
"Long-term Debt": "35.2",
"Liabilities": "70.1",
"Assets": "4.07",
"Stockholders Equity": "78.6",
"ECR before LimitedLiability": "88.2",
"Other Liabilities": "31.3",
"Liabilities, Current": "10.3",
"Oil and Gas Property": "-2.81",
"Property, Plant and Equipment": "11.5",
"Other Assets": "-0.878",
"Revenues": "-35.8",
"Net Income": "7.92",
"Other Revenues": "-35.7",
"Operating Expenses": "7.10",
"Comprehensive Net Income": "8.04",
"Other Net Income": "43.6",
"General and Administrative Expense": "1.58",
"Other Expenses": "-16.4",
"Depreciation, Depletion, Amortization": "6.94",
"Taxes": "0.881",
"Economic Capital Ratio": "85.9"
},
"2011": {
"Liabilities, Current": "9.09",
"Liabilities": "63.4",
"Assets": "4.49",
"Stockholders Equity": "74.2",
"ECR before LimitedLiability": "115",
"Other Liabilities": "24.2",
"Long-term Debt": "35.5",
"Assets, Current": "-1.72",
"Oil and Gas Property": "-6.04",
"Property, Plant and Equipment": "32.0",
"Revenues": "-28.9",
"Net Income": "30.1",
"Other Revenues": "-28.9",
"Operating Expenses": "22.7",
"Expenses": "8.17",
"General and Administrative Expense": "10.8",
"Depreciation, Depletion, Amortization": "6.00",
"Other Expenses": "-32.2",
"Comprehensive Net Income": "30.7",
"Other Net Income": "50.9",
"Economic Capital Ratio": "92.6"
},
"2012": {
"Liabilities, Current": "13.4",
"Liabilities": "72.5",
"Assets": "8.95",
"Stockholders Equity": "95.9",
"ECR before LimitedLiability": "135",
"Long-term Debt": "37.9",
"Other Liabilities": "29.0",
"Assets, Current": "-0.942",
"Property, Plant and Equipment": "44.2",
"Oil and Gas Property": "-8.57",
"Other Revenues": "-26.2",
"Revenues": "-26.4",
"Net Income": "31.6",
"Expenses": "11.6",
"Operating Expenses": "20.7",
"Other Expenses": "-28.4",
"Depreciation, Depletion, Amortization": "6.85",
"General and Administrative Expense": "11.7",
"Other Net Income": "46.4",
"Comprehensive Net Income": "31.2",
"Economic Capital Ratio": "105"
},
"2013": {
"Other Liabilities": "32.6",
"Liabilities": "81.6",
"Assets": "8.10",
"Stockholders Equity": "107",
"ECR before LimitedLiability": "134",
"Liabilities, Current": "20.2",
"Long-term Debt": "38.9",
"Oil and Gas Property": "-7.08",
"Property, Plant and Equipment": "35.2",
"Revenues": "-25.2",
"Net Income": "22.8",
"Other Revenues": "-25.3",
"Taxes": "0.868",
"Expenses": "9.70",
"Operating Expenses": "17.9",
"Depreciation, Depletion, Amortization": "7.39",
"Other Expenses": "-25.5",
"General and Administrative Expense": "8.88",
"Comprehensive Net Income": "22.6",
"Other Net Income": "38.3",
"Economic Capital Ratio": "104"
},
"2014": {
"Long-term Debt": "35.2",
"Liabilities": "79.7",
"Assets": "13.6",
"Stockholders Equity": "108",
"ECR before LimitedLiability": "124",
"Liabilities, Current": "24.2",
"Other Liabilities": "30.8",
"Oil and Gas Property": "53.5",
"Property, Plant and Equipment": "-10.2",
"Other Revenues": "-25.0",
"Revenues": "-25.9",
"Net Income": "11.4",
"Depreciation, Depletion, Amortization": "-26.4",
"Expenses": "1.29",
"General and Administrative Expense": "8.38",
"Operating Expenses": "21.5",
"Other Expenses": "-3.04",
"Comprehensive Net Income": "10.3",
"Other Net Income": "36.0",
"Other Compr. Net Income": "-1.08",
"Economic Capital Ratio": "97.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000006769_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "4,585,849",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "343,883",
"Liabilities, Current": "2,392,558",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "8,288,435",
"Other Assets": "699,279",
"Other Compr. Net Income": "0",
"Other Expenses": "266,906",
"Other Liabilities": "0",
"Other Net Income": "8,614,826",
"Other Revenues": "0",
"Property, Plant and Equipment": "22,900,615",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,392,558",
"Assets": "28,185,743",
"Revenues": "0",
"Expenses": "8,899,224",
"Stockholders Equity": "25,793,185",
"Net Income": "-284,398",
"Comprehensive Net Income": "-284,398",
"BaseVar": "24,046,176",
"ECR before LimitedLiability": "211%",
"Economic Capital Ratio": "211%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "3,480,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "380,000",
"Liabilities, Current": "3,524,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,794,000",
"Other Compr. Net Income": "0",
"Other Expenses": "8,680,000",
"Other Liabilities": "0",
"Other Net Income": "12,092,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "38,151,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,524,000",
"Assets": "43,425,000",
"Revenues": "0",
"Expenses": "9,060,000",
"Stockholders Equity": "39,901,000",
"Net Income": "3,032,000",
"Comprehensive Net Income": "3,032,000",
"BaseVar": "34,050,500",
"ECR before LimitedLiability": "227%",
"Economic Capital Ratio": "227%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "4,803,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "459,000",
"Liabilities, Current": "4,963,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,800,000",
"Other Compr. Net Income": "132,000",
"Other Expenses": "11,845,000",
"Other Liabilities": "0",
"Other Net Income": "16,888,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "45,448,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,963,000",
"Assets": "52,051,000",
"Revenues": "0",
"Expenses": "12,304,000",
"Stockholders Equity": "47,088,000",
"Net Income": "4,584,000",
"Comprehensive Net Income": "4,716,000",
"BaseVar": "43,169,000",
"ECR before LimitedLiability": "225%",
"Economic Capital Ratio": "225%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,962,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "531,000",
"Liabilities, Current": "5,536,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,495,000",
"Other Compr. Net Income": "-122,000",
"Other Expenses": "14,546,000",
"Other Liabilities": "0",
"Other Net Income": "17,078,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "53,280,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,536,000",
"Assets": "60,737,000",
"Revenues": "0",
"Expenses": "15,077,000",
"Stockholders Equity": "55,201,000",
"Net Income": "2,001,000",
"Comprehensive Net Income": "1,879,000",
"BaseVar": "49,275,000",
"ECR before LimitedLiability": "216%",
"Economic Capital Ratio": "216%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6,366,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "503,000",
"Liabilities, Current": "4,700,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,850,000",
"Other Compr. Net Income": "16,000",
"Other Expenses": "13,263,000",
"Other Liabilities": "0",
"Other Net Income": "16,054,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "52,421,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,700,000",
"Assets": "61,637,000",
"Revenues": "0",
"Expenses": "13,766,000",
"Stockholders Equity": "56,937,000",
"Net Income": "2,288,000",
"Comprehensive Net Income": "2,304,000",
"BaseVar": "48,086,500",
"ECR before LimitedLiability": "223%",
"Economic Capital Ratio": "223%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "6,415,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "10,158,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "434,000",
"Liabilities, Current": "3,664,000",
"Long-term Debt": "0",
"Oil and Gas Property": "48,076,000",
"Operating Expenses": "0",
"Other Assets": "1,461,000",
"Other Compr. Net Income": "-344,000",
"Other Expenses": "7,802,000",
"Other Liabilities": "0",
"Other Net Income": "13,334,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,664,000",
"Assets": "55,952,000",
"Revenues": "0",
"Expenses": "18,394,000",
"Stockholders Equity": "52,288,000",
"Net Income": "-5,060,000",
"Comprehensive Net Income": "-5,404,000",
"BaseVar": "45,844,000",
"ECR before LimitedLiability": "203%",
"Economic Capital Ratio": "203%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 2.028947959158672,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000006769.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000006769.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000006769.svg"
},
{
"company_id": "0001172139",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001172139.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001172139.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001172139.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001172139_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001172139_main_keyfigs.svg",
"name": "BILL Barrett CORP",
"rank": 29,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of BILL Barrett CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of BILL Barrett CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 91% points.The greatest weakness of BILL Barrett CORP is the variable Depreciation, Depletion, Amortization, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 200%, being 94% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001172139_2015_BILL_Barrett_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "38.0",
"Liabilities": "77.6",
"Assets": "1.99",
"Stockholders Equity": "64.8",
"ECR before LimitedLiability": "82.5",
"Other Liabilities": "33.8",
"Liabilities, Current": "14.5",
"Oil and Gas Property": "-3.76",
"Property, Plant and Equipment": "11.6",
"Other Assets": "-2.10",
"Revenues": "23.9",
"Net Income": "1.80",
"Other Revenues": "25.0",
"Operating Expenses": "6.99",
"Expenses": "-9.46",
"Other Expenses": "3.28",
"Depreciation, Depletion, Amortization": "-16.0",
"Taxes": "-2.00",
"Comprehensive Net Income": "1.94",
"Other Net Income": "-12.7",
"Economic Capital Ratio": "80.2"
},
"2011": {
"Liabilities, Current": "12.2",
"Liabilities": "64.6",
"Assets": "6.55",
"Stockholders Equity": "77.5",
"ECR before LimitedLiability": "105",
"Other Liabilities": "23.7",
"Long-term Debt": "34.7",
"Other Assets": "-2.41",
"Oil and Gas Property": "-8.44",
"Property, Plant and Equipment": "49.7",
"Revenues": "23.8",
"Net Income": "16.2",
"Other Revenues": "24.9",
"Operating Expenses": "22.5",
"Expenses": "4.77",
"General and Administrative Expense": "7.87",
"Depreciation, Depletion, Amortization": "-13.7",
"Other Expenses": "-10.2",
"Comprehensive Net Income": "16.3",
"Other Net Income": "-12.4",
"Economic Capital Ratio": "81.8"
},
"2012": {
"Liabilities, Current": "19.0",
"Liabilities": "76.0",
"Assets": "10.7",
"Stockholders Equity": "104",
"ECR before LimitedLiability": "133",
"Long-term Debt": "37.4",
"Other Liabilities": "28.5",
"Property, Plant and Equipment": "55.8",
"Oil and Gas Property": "-8.88",
"Other Assets": "-1.62",
"Other Revenues": "19.5",
"Revenues": "19.4",
"Net Income": "25.3",
"Expenses": "12.5",
"Operating Expenses": "19.9",
"Depreciation, Depletion, Amortization": "-14.4",
"General and Administrative Expense": "8.66",
"Other Net Income": "-6.47",
"Comprehensive Net Income": "22.0",
"Other Compr. Net Income": "-3.36",
"Economic Capital Ratio": "104"
},
"2013": {
"Other Liabilities": "32.3",
"Liabilities": "80.1",
"Stockholders Equity": "100.0",
"ECR before LimitedLiability": "109",
"Liabilities, Current": "19.8",
"Long-term Debt": "38.5",
"Other Assets": "-1.83",
"Assets": "11.8",
"Oil and Gas Property": "-13.5",
"Assets, Current": "-2.27",
"Property, Plant and Equipment": "81.0",
"Revenues": "17.7",
"Net Income": "1.69",
"Other Revenues": "17.7",
"Expenses": "4.71",
"Operating Expenses": "18.7",
"Depreciation, Depletion, Amortization": "-14.0",
"Other Expenses": "-4.84",
"General and Administrative Expense": "5.85",
"Other Net Income": "-20.8",
"Economic Capital Ratio": "80.0"
},
"2014": {
"Long-term Debt": "33.6",
"Liabilities": "61.4",
"Assets": "13.3",
"Stockholders Equity": "90.7",
"ECR before LimitedLiability": "121",
"Liabilities, Current": "3.25",
"Other Liabilities": "29.4",
"Oil and Gas Property": "-11.2",
"Property, Plant and Equipment": "41.9",
"Assets, Current": "2.65",
"Other Revenues": "13.7",
"Revenues": "12.8",
"Net Income": "28.4",
"Depreciation, Depletion, Amortization": "-11.4",
"Expenses": "13.6",
"General and Administrative Expense": "5.18",
"Taxes": "-1.73",
"Operating Expenses": "20.5",
"Comprehensive Net Income": "28.4",
"Other Net Income": "1.97",
"Economic Capital Ratio": "94.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001172139_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "207,648",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "260,665",
"Gains/Losses on Derivatives": "-10,579",
"General and Administrative Expense": "57,792",
"Liabilities, Current": "165,957",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "9,121",
"Other Assets": "19,033",
"Other Compr. Net Income": "0",
"Other Expenses": "213,746",
"Other Liabilities": "0",
"Other Net Income": "-43,900",
"Other Revenues": "709,043",
"Property, Plant and Equipment": "1,811,819",
"Revenue from Contract with Customer": "0",
"Taxes": "32,738"
},
"output_variables": {
"Liabilities": "165,957",
"Assets": "2,038,500",
"Revenues": "698,464",
"Expenses": "574,062",
"Stockholders Equity": "1,872,543",
"Net Income": "80,502",
"Comprehensive Net Income": "80,502",
"BaseVar": "1,760,442",
"ECR before LimitedLiability": "221%",
"Economic Capital Ratio": "221%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "246,343",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "288,421",
"Gains/Losses on Derivatives": "-14,263",
"General and Administrative Expense": "66,780",
"Liabilities, Current": "233,198",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "3,645",
"Other Assets": "34,823",
"Other Compr. Net Income": "0",
"Other Expenses": "285,297",
"Other Liabilities": "0",
"Other Net Income": "-59,013",
"Other Revenues": "785,624",
"Property, Plant and Equipment": "2,406,764",
"Revenue from Contract with Customer": "0",
"Taxes": "37,498"
},
"output_variables": {
"Liabilities": "233,198",
"Assets": "2,687,930",
"Revenues": "771,361",
"Expenses": "681,641",
"Stockholders Equity": "2,454,732",
"Net Income": "30,707",
"Comprehensive Net Income": "30,707",
"BaseVar": "2,216,572",
"ECR before LimitedLiability": "214%",
"Economic Capital Ratio": "214%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "228,339",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "326,842",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "68,666",
"Liabilities, Current": "213,133",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "8,814",
"Other Assets": "29,773",
"Other Compr. Net Income": "-50,712",
"Other Expenses": "248,787",
"Other Liabilities": "0",
"Other Net Income": "-20,991",
"Other Revenues": "700,195",
"Property, Plant and Equipment": "2,611,337",
"Revenue from Contract with Customer": "0",
"Taxes": "25,513"
},
"output_variables": {
"Liabilities": "213,133",
"Assets": "2,869,449",
"Revenues": "700,195",
"Expenses": "678,622",
"Stockholders Equity": "2,656,316",
"Net Income": "582",
"Comprehensive Net Income": "-50,130",
"BaseVar": "2,266,551",
"ECR before LimitedLiability": "214%",
"Economic Capital Ratio": "214%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "157,247",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "279,775",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "64,902",
"Liabilities, Current": "192,719",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "337",
"Other Assets": "21,770",
"Other Compr. Net Income": "-4,663",
"Other Expenses": "257,251",
"Other Liabilities": "0",
"Other Net Income": "-131,389",
"Other Revenues": "568,093",
"Property, Plant and Equipment": "2,202,496",
"Revenue from Contract with Customer": "0",
"Taxes": "27,172"
},
"output_variables": {
"Liabilities": "192,719",
"Assets": "2,381,513",
"Revenues": "568,093",
"Expenses": "629,437",
"Stockholders Equity": "2,188,794",
"Net Income": "-192,733",
"Comprehensive Net Income": "-197,396",
"BaseVar": "1,953,907",
"ECR before LimitedLiability": "199%",
"Economic Capital Ratio": "199%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "426,105",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "235,805",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "53,361",
"Liabilities, Current": "264,687",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "453",
"Other Assets": "65,258",
"Other Compr. Net Income": "-669",
"Other Expenses": "265,376",
"Other Liabilities": "0",
"Other Net Income": "129,118",
"Other Revenues": "472,291",
"Property, Plant and Equipment": "1,753,121",
"Revenue from Contract with Customer": "0",
"Taxes": "31,333"
},
"output_variables": {
"Liabilities": "264,687",
"Assets": "2,244,484",
"Revenues": "472,291",
"Expenses": "586,328",
"Stockholders Equity": "1,979,797",
"Net Income": "15,081",
"Comprehensive Net Income": "14,412",
"BaseVar": "1,848,788",
"ECR before LimitedLiability": "200%",
"Economic Capital Ratio": "200%"
}
}
},
"top_rated": true,
"trend": 17.0,
"value": 1.9998288444542696,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001172139.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001172139.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001172139.svg"
},
{
"company_id": "0001609253",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001609253.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001609253.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001609253.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001609253_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001609253_main_keyfigs.svg",
"name": "California Resources Corp",
"rank": 30,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of California Resources Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of California Resources Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 91% points.The greatest weakness of California Resources Corp is the variable Other Expenses, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 197%, being 91% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001609253_2015_California_Resources_Corp.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "38.7",
"Liabilities": "86.8",
"Assets": "7.66",
"Stockholders Equity": "91.0",
"ECR before LimitedLiability": "117",
"Liabilities, Current": "27.3",
"Other Liabilities": "33.9",
"Oil and Gas Property": "-13.5",
"Property, Plant and Equipment": "75.1",
"Assets, Current": "-4.59",
"Other Revenues": "34.1",
"Revenues": "33.1",
"Net Income": "10.5",
"Depreciation, Depletion, Amortization": "-9.20",
"Expenses": "-12.8",
"General and Administrative Expense": "11.1",
"Operating Expenses": "17.0",
"Other Expenses": "-29.5",
"Comprehensive Net Income": "10.6",
"Other Net Income": "-9.77",
"Economic Capital Ratio": "90.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001609253_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "701,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,198,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "906,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "475,000",
"Other Assets": "111,000",
"Other Compr. Net Income": "0",
"Other Expenses": "3,717,000",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "4,173,000",
"Property, Plant and Equipment": "11,685,000",
"Revenue from Contract with Customer": "0",
"Taxes": "217,000"
},
"output_variables": {
"Liabilities": "906,000",
"Assets": "12,497,000",
"Revenues": "4,173,000",
"Expenses": "5,607,000",
"Stockholders Equity": "11,591,000",
"Net Income": "-1,434,000",
"Comprehensive Net Income": "-1,434,000",
"BaseVar": "11,591,500",
"ECR before LimitedLiability": "197%",
"Economic Capital Ratio": "197%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.9653302185149644,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001609253.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001609253.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001609253.svg"
},
{
"company_id": "0000351817",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000351817.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000351817.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000351817_main_keyfigs.svg",
"name": "Silverbow Resources INC",
"rank": 31,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Silverbow Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Silverbow Resources INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 102% points.The greatest weakness of Silverbow Resources INC is the variable Other Expenses, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 195%, being 90% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000351817_2015_Silverbow_Resources_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "33.9",
"Liabilities": "63.7",
"Assets": "6.14",
"Expenses": "-2.77",
"Stockholders Equity": "74.9",
"ECR before LimitedLiability": "75.0",
"Other Liabilities": "30.1",
"Liabilities, Current": "4.97",
"Oil and Gas Property": "-4.25",
"Property, Plant and Equipment": "18.9",
"Other Assets": "-2.40",
"Revenues": "10.5",
"Other Revenues": "10.4",
"Operating Expenses": "7.02",
"Other Expenses": "0.148",
"General and Administrative Expense": "-0.639",
"Depreciation, Depletion, Amortization": "-10.2",
"Taxes": "0.872",
"Other Compr. Net Income": "0.118",
"Economic Capital Ratio": "72.7",
"Other Net Income": "-7.81"
},
"2011": {
"Liabilities, Current": "7.22",
"Liabilities": "59.4",
"Assets": "7.13",
"Stockholders Equity": "78.4",
"ECR before LimitedLiability": "107",
"Other Liabilities": "23.0",
"Long-term Debt": "33.8",
"Other Assets": "-2.34",
"Oil and Gas Property": "-7.73",
"Property, Plant and Equipment": "39.1",
"Revenues": "21.4",
"Net Income": "21.7",
"Other Revenues": "21.8",
"Operating Expenses": "22.0",
"Expenses": "7.22",
"General and Administrative Expense": "8.27",
"Depreciation, Depletion, Amortization": "-12.4",
"Other Expenses": "-11.4",
"Comprehensive Net Income": "21.8",
"Other Net Income": "-6.89",
"Economic Capital Ratio": "84.1"
},
"2012": {
"Liabilities, Current": "18.1",
"Liabilities": "74.2",
"Assets": "10.7",
"Stockholders Equity": "109",
"ECR before LimitedLiability": "139",
"Long-term Debt": "36.5",
"Other Liabilities": "27.9",
"Assets, Current": "-2.01",
"Property, Plant and Equipment": "60.6",
"Oil and Gas Property": "-7.37",
"Other Revenues": "17.3",
"Revenues": "17.4",
"Net Income": "26.0",
"Expenses": "13.5",
"Operating Expenses": "19.7",
"Other Expenses": "-3.75",
"Depreciation, Depletion, Amortization": "-12.3",
"General and Administrative Expense": "9.07",
"Other Net Income": "-4.92",
"Comprehensive Net Income": "25.9",
"Economic Capital Ratio": "109"
},
"2013": {
"Other Liabilities": "31.8",
"Liabilities": "81.8",
"Assets": "10.5",
"Stockholders Equity": "113",
"ECR before LimitedLiability": "129",
"Liabilities, Current": "22.6",
"Long-term Debt": "37.9",
"Oil and Gas Property": "45.5",
"Assets, Current": "-2.11",
"Property, Plant and Equipment": "-6.29",
"Revenues": "16.9",
"Net Income": "14.3",
"Other Revenues": "16.9",
"Expenses": "7.25",
"Operating Expenses": "17.6",
"Depreciation, Depletion, Amortization": "-10.6",
"Other Expenses": "-7.70",
"General and Administrative Expense": "6.96",
"Comprehensive Net Income": "14.0",
"Other Net Income": "-9.90",
"Economic Capital Ratio": "100"
},
"2014": {
"Long-term Debt": "35.8",
"Liabilities": "80.6",
"Assets": "13.1",
"Stockholders Equity": "102",
"ECR before LimitedLiability": "116",
"Liabilities, Current": "24.5",
"Other Liabilities": "31.3",
"Oil and Gas Property": "87.3",
"Property, Plant and Equipment": "-12.2",
"Assets, Current": "-5.33",
"Other Revenues": "21.2",
"Revenues": "20.4",
"Net Income": "5.02",
"Depreciation, Depletion, Amortization": "-15.0",
"Expenses": "-6.38",
"General and Administrative Expense": "6.79",
"Operating Expenses": "22.3",
"Other Expenses": "-21.3",
"Comprehensive Net Income": "5.10",
"Other Net Income": "-9.01",
"Economic Capital Ratio": "89.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000351817_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "160,817",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "162,572",
"Gains/Losses on Derivatives": "1,797",
"General and Administrative Expense": "36,359",
"Liabilities, Current": "162,787",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "12,713",
"Other Compr. Net Income": "0",
"Other Expenses": "193,023",
"Other Liabilities": "0",
"Other Net Income": "-181",
"Other Revenues": "436,632",
"Property, Plant and Equipment": "1,572,845",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "162,787",
"Assets": "1,746,375",
"Revenues": "438,429",
"Expenses": "391,954",
"Stockholders Equity": "1,583,588",
"Net Income": "46,294",
"Comprehensive Net Income": "46,294",
"BaseVar": "1,369,863",
"ECR before LimitedLiability": "214%",
"Economic Capital Ratio": "214%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "328,151",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "221,230",
"Gains/Losses on Derivatives": "-3,210",
"General and Administrative Expense": "45,362",
"Liabilities, Current": "211,794",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "16,552",
"Other Compr. Net Income": "0",
"Other Expenses": "247,929",
"Other Liabilities": "0",
"Other Net Income": "14,211",
"Other Revenues": "602,341",
"Property, Plant and Equipment": "1,867,766",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "211,794",
"Assets": "2,212,469",
"Revenues": "599,131",
"Expenses": "514,521",
"Stockholders Equity": "2,000,675",
"Net Income": "98,821",
"Comprehensive Net Income": "98,821",
"BaseVar": "1,776,063",
"ECR before LimitedLiability": "216%",
"Economic Capital Ratio": "216%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "80,537",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "247,178",
"Gains/Losses on Derivatives": "3,096",
"General and Administrative Expense": "46,778",
"Liabilities, Current": "177,480",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "18,504",
"Other Compr. Net Income": "0",
"Other Expenses": "242,395",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "554,194",
"Property, Plant and Equipment": "2,345,020",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "177,480",
"Assets": "2,444,061",
"Revenues": "557,290",
"Expenses": "536,351",
"Stockholders Equity": "2,266,581",
"Net Income": "20,939",
"Comprehensive Net Income": "20,939",
"BaseVar": "1,857,591",
"ECR before LimitedLiability": "219%",
"Economic Capital Ratio": "219%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "86,748",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "252,043",
"Gains/Losses on Derivatives": "-828",
"General and Administrative Expense": "45,802",
"Liabilities, Current": "177,076",
"Long-term Debt": "0",
"Oil and Gas Property": "2,539,646",
"Operating Expenses": "0",
"Other Assets": "17,199",
"Other Compr. Net Income": "0",
"Other Expenses": "308,900",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "588,541",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "177,076",
"Assets": "2,643,593",
"Revenues": "587,713",
"Expenses": "606,745",
"Stockholders Equity": "2,466,517",
"Net Income": "-19,032",
"Comprehensive Net Income": "-19,032",
"BaseVar": "2,007,564",
"ECR before LimitedLiability": "219%",
"Economic Capital Ratio": "219%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "64,669",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "267,590",
"Gains/Losses on Derivatives": "1,666",
"General and Administrative Expense": "39,629",
"Liabilities, Current": "148,919",
"Long-term Debt": "0",
"Oil and Gas Property": "2,095,037",
"Operating Expenses": "0",
"Other Assets": "13,641",
"Other Compr. Net Income": "0",
"Other Expenses": "525,664",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "547,790",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "148,919",
"Assets": "2,173,347",
"Revenues": "549,456",
"Expenses": "832,883",
"Stockholders Equity": "2,024,428",
"Net Income": "-283,427",
"Comprehensive Net Income": "-283,427",
"BaseVar": "1,852,302",
"ECR before LimitedLiability": "195%",
"Economic Capital Ratio": "195%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 1.9527068615975074,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000351817.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000351817.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000351817.svg"
},
{
"company_id": "0001384195",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001384195.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001384195.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001384195.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001384195_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001384195_main_keyfigs.svg",
"name": "RING Energy INC",
"rank": 32,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0001384195.svg",
"report_text": "The relative strengths and weaknesses of RING Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of RING Energy INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 106% points.The greatest weakness of RING Energy INC is the variable Revenues, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 195%, being 89% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001384195_2015_RING_Energy_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "25.1",
"Liabilities": "26.8",
"Stockholders Equity": "106",
"ECR before LimitedLiability": "116",
"Other Liabilities": "2.44",
"Oil and Gas Property": "-9.54",
"Assets": "32.0",
"Property, Plant and Equipment": "86.9",
"Assets, Current": "-0.639",
"Other Assets": "-1.79",
"Other Revenues": "-17.7",
"Revenues": "-18.3",
"Net Income": "28.8",
"Depreciation, Depletion, Amortization": "5.46",
"Expenses": "40.2",
"General and Administrative Expense": "6.96",
"Operating Expenses": "15.2",
"Other Expenses": "12.0",
"Comprehensive Net Income": "28.9",
"Other Net Income": "6.99",
"Economic Capital Ratio": "89.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001384195_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "15,083",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "16,263",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,236",
"Other Liabilities": "8,836",
"Other Net Income": "12,656",
"Other Revenues": "0",
"Property, Plant and Equipment": "152,558",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "25,099",
"Assets": "167,641",
"Revenues": "0",
"Expenses": "4,236",
"Stockholders Equity": "142,543",
"Net Income": "8,420",
"Comprehensive Net Income": "8,420",
"BaseVar": "104,816",
"ECR before LimitedLiability": "195%",
"Economic Capital Ratio": "195%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.9510606572451439,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001384195.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001384195.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001384195.svg"
},
{
"company_id": "0001518832",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001518832.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001518832.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001518832.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001518832_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001518832_main_keyfigs.svg",
"name": "WPX Energy INC",
"rank": 33,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of WPX Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of WPX Energy INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 68% points.The greatest weakness of WPX Energy INC is the variable Other Expenses, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 194%, being 89% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001518832_2015_WPX_Energy_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Other Liabilities": "34.0",
"Liabilities": "76.6",
"Assets": "4.61",
"Stockholders Equity": "69.5",
"ECR before LimitedLiability": "83.4",
"Liabilities, Current": "12.2",
"Long-term Debt": "40.5",
"Oil and Gas Property": "48.7",
"Property, Plant and Equipment": "-17.4",
"Gains/Losses on Derivatives": "-2.54",
"Revenues": "28.7",
"Net Income": "-6.45",
"Other Revenues": "31.3",
"Expenses": "-23.4",
"Operating Expenses": "11.6",
"Depreciation, Depletion, Amortization": "-11.2",
"Other Expenses": "-28.2",
"General and Administrative Expense": "6.16",
"Comprehensive Net Income": "-6.70",
"Other Net Income": "-11.8",
"Economic Capital Ratio": "54.1"
},
"2014": {
"Long-term Debt": "37.7",
"Liabilities": "68.2",
"Assets": "5.46",
"Stockholders Equity": "67.3",
"ECR before LimitedLiability": "115",
"Liabilities, Current": "3.76",
"Other Liabilities": "33.0",
"Oil and Gas Property": "33.9",
"Property, Plant and Equipment": "-12.9",
"Assets, Current": "2.87",
"Other Revenues": "33.6",
"Revenues": "41.3",
"Net Income": "34.6",
"Gains/Losses on Derivatives": "7.68",
"Other Net Income": "-8.69",
"Comprehensive Net Income": "34.5",
"Depreciation, Depletion, Amortization": "-7.71",
"General and Administrative Expense": "5.40",
"Operating Expenses": "19.9",
"Other Expenses": "-14.0",
"Economic Capital Ratio": "88.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001518832_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "922,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "940,000",
"Gains/Losses on Derivatives": "-124,000",
"General and Administrative Expense": "289,000",
"Liabilities, Current": "1,007,000",
"Long-term Debt": "0",
"Oil and Gas Property": "7,241,000",
"Operating Expenses": "448,000",
"Other Assets": "266,000",
"Other Compr. Net Income": "3,000",
"Other Expenses": "2,139,000",
"Other Liabilities": "0",
"Other Net Income": "5,000",
"Other Revenues": "2,885,000",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "141,000"
},
"output_variables": {
"Liabilities": "1,007,000",
"Assets": "8,429,000",
"Revenues": "2,761,000",
"Expenses": "3,957,000",
"Stockholders Equity": "7,422,000",
"Net Income": "-1,191,000",
"Comprehensive Net Income": "-1,188,000",
"BaseVar": "8,081,000",
"ECR before LimitedLiability": "173%",
"Economic Capital Ratio": "173%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,869,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "810,000",
"Gains/Losses on Derivatives": "434,000",
"General and Administrative Expense": "271,000",
"Liabilities, Current": "1,209,000",
"Long-term Debt": "0",
"Oil and Gas Property": "6,842,000",
"Operating Expenses": "185,000",
"Other Assets": "87,000",
"Other Compr. Net Income": "-7,000",
"Other Expenses": "1,973,000",
"Other Liabilities": "0",
"Other Net Income": "43,000",
"Other Revenues": "3,059,000",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "126,000"
},
"output_variables": {
"Liabilities": "1,209,000",
"Assets": "8,798,000",
"Revenues": "3,493,000",
"Expenses": "3,365,000",
"Stockholders Equity": "7,589,000",
"Net Income": "171,000",
"Comprehensive Net Income": "164,000",
"BaseVar": "8,457,500",
"ECR before LimitedLiability": "194%",
"Economic Capital Ratio": "194%"
}
}
},
"top_rated": true,
"trend": 27.0,
"value": 1.9438673876448167,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001518832.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001518832.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001518832.svg"
},
{
"company_id": "0000316300",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000316300.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000316300.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000316300.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000316300_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000316300_main_keyfigs.svg",
"name": "EXCO Resources INC",
"rank": 34,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of EXCO Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of EXCO Resources INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 79% points.The greatest weakness of EXCO Resources INC is the variable Revenues, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 193%, being 88% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000316300_2015_EXCO_Resources_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "14.6",
"Liabilities": "65.1",
"Assets": "7.87",
"Stockholders Equity": "87.5",
"ECR before LimitedLiability": "108",
"Other Liabilities": "23.0",
"Long-term Debt": "33.8",
"Other Assets": "3.74",
"Oil and Gas Property": "15.9",
"Property, Plant and Equipment": "-6.84",
"Revenues": "9.10",
"Net Income": "14.6",
"Other Revenues": "9.17",
"Operating Expenses": "21.9",
"Expenses": "4.14",
"General and Administrative Expense": "6.83",
"Depreciation, Depletion, Amortization": "-12.0",
"Other Expenses": "-12.2",
"Comprehensive Net Income": "14.7",
"Other Net Income": "1.40",
"Economic Capital Ratio": "85.5"
},
"2012": {
"Liabilities, Current": "17.7",
"Liabilities": "57.0",
"Assets": "-7.76",
"Stockholders Equity": "43.7",
"ECR before LimitedLiability": "16.1",
"Long-term Debt": "32.2",
"Other Liabilities": "25.4",
"Property, Plant and Equipment": "-39.1",
"Oil and Gas Property": "11.5",
"Other Assets": "35.3",
"Other Revenues": "-34.5",
"Revenues": "-34.7",
"Net Income": "-74.0",
"Expenses": "-76.3",
"Operating Expenses": "23.8",
"Other Expenses": "-98.3",
"Depreciation, Depletion, Amortization": "-14.1",
"General and Administrative Expense": "10.5",
"Other Net Income": "32.7",
"Comprehensive Net Income": "-74.1",
"Economic Capital Ratio": "-13.2"
},
"2013": {
"Other Liabilities": "28.1",
"Liabilities": "50.8",
"Assets": "17.4",
"Stockholders Equity": "87.5",
"ECR before LimitedLiability": "100",
"Liabilities, Current": "-9.10",
"Long-term Debt": "33.6",
"Other Assets": "4.85",
"Oil and Gas Property": "33.5",
"Property, Plant and Equipment": "-11.3",
"Revenues": "-23.3",
"Net Income": "16.3",
"Other Revenues": "-23.3",
"Expenses": "14.3",
"Operating Expenses": "29.4",
"Depreciation, Depletion, Amortization": "-11.0",
"Other Expenses": "-6.44",
"General and Administrative Expense": "2.93",
"Comprehensive Net Income": "16.0",
"Other Net Income": "25.3",
"Economic Capital Ratio": "70.8"
},
"2014": {
"Long-term Debt": "32.4",
"Liabilities": "48.3",
"Assets": "14.0",
"Stockholders Equity": "79.0",
"ECR before LimitedLiability": "114",
"Liabilities, Current": "-11.1",
"Other Liabilities": "28.3",
"Oil and Gas Property": "33.6",
"Property, Plant and Equipment": "-11.6",
"Other Assets": "4.55",
"Other Revenues": "-23.4",
"Revenues": "-24.2",
"Net Income": "35.4",
"Depreciation, Depletion, Amortization": "-12.2",
"Expenses": "19.6",
"General and Administrative Expense": "4.35",
"Operating Expenses": "19.6",
"Other Expenses": "9.20",
"Comprehensive Net Income": "35.4",
"Other Net Income": "39.9",
"Economic Capital Ratio": "87.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000316300_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "678,008",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "362,956",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "104,618",
"Liabilities, Current": "287,399",
"Long-term Debt": "0",
"Oil and Gas Property": "2,402,323",
"Operating Expenses": "0",
"Other Assets": "711,256",
"Other Compr. Net Income": "0",
"Other Expenses": "432,357",
"Other Liabilities": "0",
"Other Net Income": "192,201",
"Other Revenues": "754,201",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "23,875"
},
"output_variables": {
"Liabilities": "287,399",
"Assets": "3,791,587",
"Revenues": "754,201",
"Expenses": "923,806",
"Stockholders Equity": "3,504,188",
"Net Income": "22,596",
"Comprehensive Net Income": "22,596",
"BaseVar": "2,974,597",
"ECR before LimitedLiability": "218%",
"Economic Capital Ratio": "218%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "361,866",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "303,156",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "83,818",
"Liabilities, Current": "237,931",
"Long-term Debt": "0",
"Oil and Gas Property": "1,240,245",
"Operating Expenses": "17,029",
"Other Assets": "721,621",
"Other Compr. Net Income": "0",
"Other Expenses": "1,530,638",
"Other Liabilities": "0",
"Other Net Income": "568,839",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "27,483"
},
"output_variables": {
"Liabilities": "237,931",
"Assets": "2,323,732",
"Revenues": "0",
"Expenses": "1,962,124",
"Stockholders Equity": "2,085,801",
"Net Income": "-1,393,285",
"Comprehensive Net Income": "-1,393,285",
"BaseVar": "2,546,313",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "97%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "305,854",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "245,775",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "91,878",
"Liabilities, Current": "349,170",
"Long-term Debt": "0",
"Oil and Gas Property": "1,796,053",
"Operating Expenses": "-177,518",
"Other Assets": "306,721",
"Other Compr. Net Income": "0",
"Other Expenses": "272,982",
"Other Liabilities": "0",
"Other Net Income": "477,292",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "21,971"
},
"output_variables": {
"Liabilities": "349,170",
"Assets": "2,408,628",
"Revenues": "0",
"Expenses": "455,088",
"Stockholders Equity": "2,059,458",
"Net Income": "22,204",
"Comprehensive Net Income": "22,204",
"BaseVar": "1,845,089",
"ECR before LimitedLiability": "190%",
"Economic Capital Ratio": "190%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "330,766",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "263,569",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "65,920",
"Liabilities, Current": "365,371",
"Long-term Debt": "0",
"Oil and Gas Property": "1,713,637",
"Operating Expenses": "5,315",
"Other Assets": "312,493",
"Other Compr. Net Income": "0",
"Other Expenses": "168,731",
"Other Liabilities": "0",
"Other Net Income": "654,063",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "29,859"
},
"output_variables": {
"Liabilities": "365,371",
"Assets": "2,356,896",
"Revenues": "0",
"Expenses": "533,394",
"Stockholders Equity": "1,991,525",
"Net Income": "120,669",
"Comprehensive Net Income": "120,669",
"BaseVar": "1,954,862",
"ECR before LimitedLiability": "193%",
"Economic Capital Ratio": "193%"
}
}
},
"top_rated": true,
"trend": 20.0,
"value": 1.9322062483485802,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000316300.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000316300.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000316300.svg"
},
{
"company_id": "0001287900",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001287900.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001287900.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001287900.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001287900_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001287900_main_keyfigs.svg",
"name": "T REX OIL INC",
"rank": 35,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of T REX OIL INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of T REX OIL INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 145% points.The greatest weakness of T REX OIL INC is the variable Revenues, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 190%, being 85% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001287900_2015_T_REX_OIL_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "24.3",
"Liabilities": "38.0",
"Stockholders Equity": "122",
"ECR before LimitedLiability": "111",
"Liabilities, Current": "-6.54",
"Other Liabilities": "21.2",
"Oil and Gas Property": "-10.1",
"Assets": "41.8",
"Property, Plant and Equipment": "-4.94",
"Assets, Current": "145",
"Other Assets": "-1.90",
"Other Revenues": "-17.3",
"Revenues": "-18.0",
"Net Income": "6.55",
"Depreciation, Depletion, Amortization": "5.35",
"Expenses": "30.5",
"General and Administrative Expense": "-6.29",
"Other Expenses": "29.1",
"Comprehensive Net Income": "6.61",
"Other Net Income": "-6.02",
"Economic Capital Ratio": "84.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001287900_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "166",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "13",
"Liabilities, Current": "20",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "13",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-13",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "20",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "20",
"Assets": "185",
"Revenues": "0",
"Expenses": "13",
"Stockholders Equity": "166",
"Net Income": "-13",
"Comprehensive Net Income": "-13",
"BaseVar": "109",
"ECR before LimitedLiability": "190%",
"Economic Capital Ratio": "190%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.9046792020043886,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001287900.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001287900.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001287900.svg"
},
{
"company_id": "0000797468",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000797468.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000797468.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000797468.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000797468_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000797468_main_keyfigs.svg",
"name": "Occidental Petroleum CORP DE",
"rank": 36,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0000797468.svg",
"report_text": "The relative strengths and weaknesses of Occidental Petroleum CORP DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Occidental Petroleum CORP DE compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 66% points.The greatest weakness of Occidental Petroleum CORP DE is the variable Other Expenses, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 189%, being 84% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000797468_2015_Occidental_Petroleum_CORP_DE.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "50.8",
"Stockholders Equity": "46.8",
"ECR before LimitedLiability": "71.9",
"Long-term Debt": "45.3",
"Other Liabilities": "22.7",
"Liabilities, Current": "-17.7",
"Property, Plant and Equipment": "9.50",
"Assets": "3.15",
"Other Assets": "-2.12",
"Assets, Current": "3.85",
"Oil and Gas Property": "-5.65",
"Revenues": "21.6",
"Net Income": "18.6",
"Other Revenues": "21.7",
"Expenses": "1.37",
"General and Administrative Expense": "2.90",
"Depreciation, Depletion, Amortization": "-5.21",
"Operating Expenses": "3.41",
"Comprehensive Net Income": "19.0",
"Other Net Income": "-4.41",
"Economic Capital Ratio": "66.0"
},
"2010": {
"Long-term Debt": "35.9",
"Liabilities": "54.4",
"Stockholders Equity": "40.0",
"ECR before LimitedLiability": "62.9",
"Other Liabilities": "31.9",
"Liabilities, Current": "-11.6",
"Revenues": "24.9",
"Net Income": "9.88",
"Other Revenues": "25.0",
"Operating Expenses": "2.25",
"Expenses": "-7.28",
"Other Expenses": "-9.36",
"General and Administrative Expense": "3.46",
"Depreciation, Depletion, Amortization": "-2.97",
"Other Assets": "-1.63",
"Oil and Gas Property": "-6.05",
"Assets, Current": "7.16",
"Property, Plant and Equipment": "3.69",
"Comprehensive Net Income": "10.0",
"Other Net Income": "-7.72",
"Economic Capital Ratio": "60.7"
},
"2011": {
"Liabilities, Current": "-1.20",
"Liabilities": "57.5",
"Assets": "2.24",
"Stockholders Equity": "49.3",
"ECR before LimitedLiability": "104",
"Other Liabilities": "25.2",
"Long-term Debt": "37.0",
"Other Assets": "-1.62",
"Oil and Gas Property": "-9.07",
"Property, Plant and Equipment": "25.4",
"Revenues": "39.8",
"Net Income": "35.0",
"Other Revenues": "39.9",
"Operating Expenses": "19.1",
"Expenses": "2.56",
"General and Administrative Expense": "13.3",
"Depreciation, Depletion, Amortization": "-4.13",
"Other Expenses": "-25.0",
"Comprehensive Net Income": "35.2",
"Other Net Income": "-7.39",
"Economic Capital Ratio": "81.1"
},
"2012": {
"Liabilities, Current": "9.76",
"Liabilities": "74.2",
"Assets": "4.91",
"Stockholders Equity": "76.2",
"ECR before LimitedLiability": "133",
"Long-term Debt": "40.9",
"Other Liabilities": "31.3",
"Property, Plant and Equipment": "31.4",
"Oil and Gas Property": "-9.69",
"Other Revenues": "39.2",
"Revenues": "39.1",
"Net Income": "40.8",
"Taxes": "-1.11",
"Expenses": "6.47",
"Operating Expenses": "17.1",
"Other Expenses": "-19.0",
"Depreciation, Depletion, Amortization": "-5.14",
"General and Administrative Expense": "14.5",
"Other Net Income": "-4.72",
"Comprehensive Net Income": "40.7",
"Economic Capital Ratio": "103"
},
"2013": {
"Other Liabilities": "34.9",
"Liabilities": "76.9",
"Assets": "4.81",
"Stockholders Equity": "77.6",
"ECR before LimitedLiability": "123",
"Liabilities, Current": "8.56",
"Long-term Debt": "41.6",
"Oil and Gas Property": "-10.3",
"Assets, Current": "1.38",
"Property, Plant and Equipment": "32.2",
"Revenues": "35.3",
"Net Income": "32.7",
"Other Revenues": "35.2",
"Expenses": "4.51",
"Operating Expenses": "14.4",
"Depreciation, Depletion, Amortization": "-5.59",
"Other Expenses": "-15.0",
"General and Administrative Expense": "11.5",
"Comprehensive Net Income": "32.9",
"Other Net Income": "-7.12",
"Economic Capital Ratio": "94.1"
},
"2014": {
"Long-term Debt": "37.6",
"Liabilities": "66.1",
"Assets": "4.89",
"Stockholders Equity": "62.6",
"ECR before LimitedLiability": "110",
"Liabilities, Current": "1.18",
"Other Liabilities": "32.9",
"Oil and Gas Property": "-15.0",
"Property, Plant and Equipment": "30.0",
"Assets, Current": "5.05",
"Other Revenues": "32.5",
"Revenues": "31.5",
"Net Income": "33.4",
"Gains/Losses on Derivatives": "-1.00",
"Other Net Income": "1.51",
"Comprehensive Net Income": "33.3",
"Depreciation, Depletion, Amortization": "-4.65",
"General and Administrative Expense": "10.9",
"Operating Expenses": "18.7",
"Other Expenses": "-23.8",
"Economic Capital Ratio": "83.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000797468_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "8,086,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,117,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "6,092,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,617,000",
"Other Assets": "2,498,000",
"Other Compr. Net Income": "-95,000",
"Other Expenses": "7,613,000",
"Other Liabilities": "0",
"Other Net Income": "225,000",
"Other Revenues": "15,521,000",
"Property, Plant and Equipment": "33,645,000",
"Revenue from Contract with Customer": "0",
"Taxes": "433,000"
},
"output_variables": {
"Liabilities": "6,092,000",
"Assets": "44,229,000",
"Revenues": "15,521,000",
"Expenses": "12,780,000",
"Stockholders Equity": "38,137,000",
"Net Income": "2,966,000",
"Comprehensive Net Income": "2,871,000",
"BaseVar": "39,471,000",
"ECR before LimitedLiability": "202%",
"Economic Capital Ratio": "202%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "13,059,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,153,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "7,825,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,633,000",
"Other Assets": "2,837,000",
"Other Compr. Net Income": "0",
"Other Expenses": "9,523,000",
"Other Liabilities": "0",
"Other Net Income": "239,000",
"Other Revenues": "19,156,000",
"Property, Plant and Equipment": "36,536,000",
"Revenue from Contract with Customer": "0",
"Taxes": "484,000"
},
"output_variables": {
"Liabilities": "7,825,000",
"Assets": "52,432,000",
"Revenues": "19,156,000",
"Expenses": "14,793,000",
"Stockholders Equity": "44,607,000",
"Net Income": "4,602,000",
"Comprehensive Net Income": "4,602,000",
"BaseVar": "47,222,500",
"ECR before LimitedLiability": "202%",
"Economic Capital Ratio": "202%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "11,542,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,591,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "7,947,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,781,000",
"Other Assets": "2,818,000",
"Other Compr. Net Income": "41,000",
"Other Expenses": "11,884,000",
"Other Liabilities": "0",
"Other Net Income": "528,000",
"Other Revenues": "24,104,000",
"Property, Plant and Equipment": "45,684,000",
"Revenue from Contract with Customer": "0",
"Taxes": "605,000"
},
"output_variables": {
"Liabilities": "7,947,000",
"Assets": "60,044,000",
"Revenues": "24,104,000",
"Expenses": "17,861,000",
"Stockholders Equity": "52,097,000",
"Net Income": "6,771,000",
"Comprehensive Net Income": "6,812,000",
"BaseVar": "55,262,500",
"ECR before LimitedLiability": "213%",
"Economic Capital Ratio": "213%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "9,492,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,511,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "7,290,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,947,000",
"Other Assets": "2,654,000",
"Other Compr. Net Income": "-19,000",
"Other Expenses": "12,843,000",
"Other Liabilities": "0",
"Other Net Income": "326,000",
"Other Revenues": "24,253,000",
"Property, Plant and Equipment": "52,064,000",
"Revenue from Contract with Customer": "0",
"Taxes": "680,000"
},
"output_variables": {
"Liabilities": "7,290,000",
"Assets": "64,210,000",
"Revenues": "24,253,000",
"Expenses": "19,981,000",
"Stockholders Equity": "56,920,000",
"Net Income": "4,598,000",
"Comprehensive Net Income": "4,579,000",
"BaseVar": "58,039,500",
"ECR before LimitedLiability": "213%",
"Economic Capital Ratio": "213%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "11,323,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "5,347,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "8,434,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,057,000",
"Other Assets": "2,299,000",
"Other Compr. Net Income": "199,000",
"Other Expenses": "12,056,000",
"Other Liabilities": "0",
"Other Net Income": "1,551,000",
"Other Revenues": "24,561,000",
"Property, Plant and Equipment": "55,821,000",
"Revenue from Contract with Customer": "0",
"Taxes": "749,000"
},
"output_variables": {
"Liabilities": "8,434,000",
"Assets": "69,443,000",
"Revenues": "24,561,000",
"Expenses": "20,209,000",
"Stockholders Equity": "61,009,000",
"Net Income": "5,903,000",
"Comprehensive Net Income": "6,102,000",
"BaseVar": "62,198,500",
"ECR before LimitedLiability": "213%",
"Economic Capital Ratio": "213%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "13,873,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,261,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "8,244,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,653,000",
"Other Assets": "2,656,000",
"Other Compr. Net Income": "-68,000",
"Other Expenses": "15,944,000",
"Other Liabilities": "0",
"Other Net Income": "3,596,000",
"Other Revenues": "19,442,000",
"Property, Plant and Equipment": "39,730,000",
"Revenue from Contract with Customer": "0",
"Taxes": "550,000"
},
"output_variables": {
"Liabilities": "8,244,000",
"Assets": "56,259,000",
"Revenues": "19,442,000",
"Expenses": "22,408,000",
"Stockholders Equity": "48,015,000",
"Net Income": "630,000",
"Comprehensive Net Income": "562,000",
"BaseVar": "55,008,500",
"ECR before LimitedLiability": "189%",
"Economic Capital Ratio": "189%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 1.8932733814741272,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000797468.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000797468.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000797468.svg"
},
{
"company_id": "0001558902",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001558902.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001558902.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001558902_main_keyfigs.svg",
"name": "Woodgate Energy Corp",
"rank": 37,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Woodgate Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Woodgate Energy Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 185% points.The greatest weakness of Woodgate Energy Corp is the variable Revenues, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 185%, being 79% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001558902_2015_Woodgate_Energy_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Other Liabilities": "15.4",
"Liabilities": "54.3",
"Assets": "35.7",
"Stockholders Equity": "125",
"ECR before LimitedLiability": "103",
"Liabilities, Current": "14.8",
"Long-term Debt": "28.7",
"Other Assets": "192",
"Oil and Gas Property": "-12.0",
"Property, Plant and Equipment": "-9.33",
"Revenues": "-17.9",
"Net Income": "-8.98",
"Other Revenues": "-18.0",
"Expenses": "19.3",
"Operating Expenses": "13.8",
"Depreciation, Depletion, Amortization": "5.72",
"Other Expenses": "-9.07",
"General and Administrative Expense": "8.05",
"Comprehensive Net Income": "-9.19",
"Other Net Income": "-10.3",
"Economic Capital Ratio": "73.4"
},
"2014": {
"Long-term Debt": "23.8",
"Liabilities": "31.6",
"Stockholders Equity": "115",
"ECR before LimitedLiability": "106",
"Liabilities, Current": "-13.4",
"Other Liabilities": "20.8",
"Oil and Gas Property": "-11.0",
"Assets": "43.6",
"Property, Plant and Equipment": "-10.3",
"Assets, Current": "-5.17",
"Other Assets": "185",
"Other Revenues": "-17.2",
"Revenues": "-17.8",
"Net Income": "8.00",
"Depreciation, Depletion, Amortization": "5.31",
"Expenses": "31.8",
"General and Administrative Expense": "6.77",
"Operating Expenses": "14.5",
"Comprehensive Net Income": "8.05",
"Other Net Income": "-5.98",
"Economic Capital Ratio": "79.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001558902_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "762",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "1,173",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "5.5",
"Other Assets": "19,013",
"Other Compr. Net Income": "0",
"Other Expenses": "2,169",
"Other Liabilities": "454",
"Other Net Income": "-271",
"Other Revenues": "171",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "4.4"
},
"output_variables": {
"Liabilities": "1,627",
"Assets": "19,775",
"Revenues": "171",
"Expenses": "2,179",
"Stockholders Equity": "18,148",
"Net Income": "-2,279",
"Comprehensive Net Income": "-2,279",
"BaseVar": "12,011",
"ECR before LimitedLiability": "192%",
"Economic Capital Ratio": "192%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "91",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "2,507",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "24",
"Other Assets": "20,057",
"Other Compr. Net Income": "0",
"Other Expenses": "1,280",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "4.9",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "5.0"
},
"output_variables": {
"Liabilities": "2,507",
"Assets": "20,147",
"Revenues": "4.9",
"Expenses": "1,310",
"Stockholders Equity": "17,640",
"Net Income": "-1,305",
"Comprehensive Net Income": "-1,305",
"BaseVar": "11,984",
"ECR before LimitedLiability": "185%",
"Economic Capital Ratio": "185%"
}
}
},
"top_rated": true,
"trend": 15.0,
"value": 1.8470914609200957,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001558902.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001558902.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001558902.svg"
},
{
"company_id": "0001309082",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001309082.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001309082.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001309082.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001309082_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001309082_main_keyfigs.svg",
"name": "Camber Energy INC",
"rank": 38,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0001309082.svg",
"report_text": "The relative strengths and weaknesses of Camber Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Camber Energy INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 116% points.The greatest weakness of Camber Energy INC is the variable Revenues, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 180%, being 74% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001309082_2015_Camber_Energy_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Current": "-103",
"Liabilities": "-43.8",
"Stockholders Equity": "-10.9",
"ECR before LimitedLiability": "-14.2",
"Long-term Debt": "14.7",
"Other Liabilities": "11.4",
"Assets, Current": "-8.21",
"Assets": "12.1",
"Property, Plant and Equipment": "64.4",
"Oil and Gas Property": "-33.2",
"Other Assets": "-5.78",
"Other Revenues": "-17.7",
"Revenues": "-17.8",
"Net Income": "3.72",
"Expenses": "13.8",
"Operating Expenses": "-6.91",
"Other Expenses": "18.7",
"Depreciation, Depletion, Amortization": "1.05",
"Other Net Income": "5.04",
"Comprehensive Net Income": "3.67",
"Economic Capital Ratio": "-43.6"
},
"2014": {
"Long-term Debt": "29.3",
"Liabilities": "51.4",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "101",
"Other Liabilities": "25.6",
"Oil and Gas Property": "-14.3",
"Assets": "27.1",
"Property, Plant and Equipment": "116",
"Assets, Current": "-5.03",
"Other Assets": "-2.26",
"Other Revenues": "-21.7",
"Revenues": "-22.5",
"Net Income": "3.94",
"Depreciation, Depletion, Amortization": "-2.96",
"Expenses": "11.0",
"General and Administrative Expense": "-8.91",
"Operating Expenses": "-20.0",
"Other Expenses": "42.1",
"Comprehensive Net Income": "4.01",
"Other Net Income": "15.5",
"Economic Capital Ratio": "74.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001309082_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "2,424",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,008",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,630",
"Liabilities, Current": "33,892",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "12,244",
"Other Assets": "427",
"Other Compr. Net Income": "0",
"Other Expenses": "-7,005",
"Other Liabilities": "0",
"Other Net Income": "5,276",
"Other Revenues": "0",
"Property, Plant and Equipment": "61,170",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "33,892",
"Assets": "64,021",
"Revenues": "0",
"Expenses": "12,877",
"Stockholders Equity": "30,129",
"Net Income": "-7,601",
"Comprehensive Net Income": "-7,601",
"BaseVar": "58,033",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "67%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,587",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,190",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,958",
"Liabilities, Current": "4,646",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "8,759",
"Other Assets": "343",
"Other Compr. Net Income": "0",
"Other Expenses": "-5,000",
"Other Liabilities": "0",
"Other Net Income": "5,220",
"Other Revenues": "0",
"Property, Plant and Equipment": "38,808",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,646",
"Assets": "40,738",
"Revenues": "0",
"Expenses": "9,907",
"Stockholders Equity": "36,092",
"Net Income": "-4,688",
"Comprehensive Net Income": "-4,688",
"BaseVar": "30,256",
"ECR before LimitedLiability": "180%",
"Economic Capital Ratio": "180%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.7974623091962623,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001309082.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001309082.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001309082.svg"
},
{
"company_id": "0000717423",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000717423.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000717423.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000717423.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000717423_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000717423_main_keyfigs.svg",
"name": "Murphy OIL CORP",
"rank": 39,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0000717423.svg",
"report_text": "The relative strengths and weaknesses of Murphy OIL CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Murphy OIL CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 61% points.The greatest weakness of Murphy OIL CORP is the variable Liabilities, Current, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 178%, being 72% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000717423_2015_Murphy_OIL_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "126",
"Assets": "-28.5",
"Stockholders Equity": "-146",
"ECR before LimitedLiability": "64.1",
"Long-term Debt": "88.8",
"Other Liabilities": "47.3",
"Liabilities, Current": "17.9",
"Property, Plant and Equipment": "-20.0",
"Other Assets": "-9.20",
"Oil and Gas Property": "-12.9",
"Revenues": "150",
"Net Income": "26.5",
"Other Revenues": "150",
"Other Expenses": "-134",
"Expenses": "-127",
"General and Administrative Expense": "3.28",
"Depreciation, Depletion, Amortization": "3.83",
"Other Compr. Net Income": "6.79",
"Comprehensive Net Income": "33.3",
"Other Net Income": "-10.6",
"Economic Capital Ratio": "58.3"
},
"2012": {
"Liabilities, Current": "45.6",
"Liabilities": "132",
"Assets": "-35.0",
"Stockholders Equity": "-113",
"ECR before LimitedLiability": "99.3",
"Long-term Debt": "77.3",
"Other Liabilities": "60.8",
"Assets, Current": "-3.79",
"Oil and Gas Property": "-31.1",
"Other Assets": "-7.51",
"Other Revenues": "165",
"Revenues": "165",
"Net Income": "72.6",
"Expenses": "-122",
"Operating Expenses": "27.4",
"Other Expenses": "-185",
"Depreciation, Depletion, Amortization": "3.88",
"General and Administrative Expense": "29.6",
"Other Net Income": "-12.8",
"Comprehensive Net Income": "73.3",
"Economic Capital Ratio": "69.9"
},
"2013": {
"Other Liabilities": "30.7",
"Liabilities": "50.7",
"Assets": "8.68",
"Stockholders Equity": "61.1",
"ECR before LimitedLiability": "92.5",
"Liabilities, Current": "-16.3",
"Long-term Debt": "36.6",
"Oil and Gas Property": "-17.6",
"Assets, Current": "4.84",
"Property, Plant and Equipment": "46.9",
"Revenues": "25.9",
"Net Income": "27.3",
"Other Revenues": "25.8",
"Expenses": "9.54",
"Depreciation, Depletion, Amortization": "-7.34",
"Other Expenses": "7.95",
"General and Administrative Expense": "7.10",
"Comprehensive Net Income": "24.7",
"Other Net Income": "-8.16",
"Other Compr. Net Income": "-2.57",
"Economic Capital Ratio": "63.2"
},
"2014": {
"Long-term Debt": "33.0",
"Liabilities": "43.7",
"Assets": "10.9",
"Stockholders Equity": "60.6",
"ECR before LimitedLiability": "98.8",
"Liabilities, Current": "-18.8",
"Other Liabilities": "28.8",
"Oil and Gas Property": "-16.3",
"Property, Plant and Equipment": "51.3",
"Other Revenues": "30.3",
"Revenues": "29.4",
"Net Income": "37.2",
"Depreciation, Depletion, Amortization": "-11.5",
"Expenses": "17.6",
"General and Administrative Expense": "6.08",
"Operating Expenses": "15.0",
"Other Expenses": "7.21",
"Comprehensive Net Income": "33.8",
"Other Net Income": "-9.80",
"Other Compr. Net Income": "-3.37",
"Economic Capital Ratio": "72.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000717423_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "3,375,695",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "919,055",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "242,266",
"Liabilities, Current": "2,181,608",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,887,026",
"Other Assets": "315,576",
"Other Compr. Net Income": "374,884",
"Other Expenses": "15,223,528",
"Other Liabilities": "0",
"Other Net Income": "97,104",
"Other Revenues": "19,012,392",
"Property, Plant and Equipment": "9,065,088",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,181,608",
"Assets": "12,756,359",
"Revenues": "19,012,392",
"Expenses": "18,271,875",
"Stockholders Equity": "10,574,751",
"Net Income": "837,621",
"Comprehensive Net Income": "1,212,505",
"BaseVar": "26,347,111",
"ECR before LimitedLiability": "195%",
"Economic Capital Ratio": "195%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,108,583",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,375,577",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "354,493",
"Liabilities, Current": "3,409,081",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,508,427",
"Other Assets": "402,454",
"Other Compr. Net Income": "98,481",
"Other Expenses": "23,423,503",
"Other Liabilities": "0",
"Other Net Income": "6,830",
"Other Revenues": "28,626,046",
"Property, Plant and Equipment": "13,011,606",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,409,081",
"Assets": "17,522,643",
"Revenues": "28,626,046",
"Expenses": "27,662,000",
"Stockholders Equity": "14,113,562",
"Net Income": "970,876",
"Comprehensive Net Income": "1,069,357",
"BaseVar": "38,662,540",
"ECR before LimitedLiability": "180%",
"Economic Capital Ratio": "180%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "3,508,643",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,553,394",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "379,167",
"Liabilities, Current": "3,224,031",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,842,358",
"Other Assets": "519,786",
"Other Compr. Net Income": "-236,782",
"Other Expenses": "727,033",
"Other Liabilities": "0",
"Other Net Income": "235,336",
"Other Revenues": "5,390,089",
"Property, Plant and Equipment": "13,481,055",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,224,031",
"Assets": "17,509,484",
"Revenues": "5,390,089",
"Expenses": "4,501,952",
"Stockholders Equity": "14,285,453",
"Net Income": "1,123,473",
"Comprehensive Net Income": "886,691",
"BaseVar": "15,548,837",
"ECR before LimitedLiability": "182%",
"Economic Capital Ratio": "182%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "3,279,149",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,906,247",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "364,004",
"Liabilities, Current": "3,147,887",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "620,815",
"Other Assets": "132,111",
"Other Compr. Net Income": "-342,374",
"Other Expenses": "1,560,045",
"Other Liabilities": "0",
"Other Net Income": "-119,362",
"Other Revenues": "5,476,084",
"Property, Plant and Equipment": "13,331,047",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,147,887",
"Assets": "16,742,307",
"Revenues": "5,476,084",
"Expenses": "4,451,111",
"Stockholders Equity": "13,594,420",
"Net Income": "905,611",
"Comprehensive Net Income": "563,237",
"BaseVar": "15,139,562",
"ECR before LimitedLiability": "178%",
"Economic Capital Ratio": "178%"
}
}
},
"top_rated": true,
"trend": 18.0,
"value": 1.7789888083952392,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000717423.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000717423.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000717423.svg"
},
{
"company_id": "0001006655",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001006655.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001006655.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001006655.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001006655_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001006655_main_keyfigs.svg",
"name": "Evolution Petroleum CORP",
"rank": 40,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0001006655.svg",
"report_text": "The relative strengths and weaknesses of Evolution Petroleum CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Evolution Petroleum CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 64% points.The greatest weakness of Evolution Petroleum CORP is the variable Other Liabilities, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 176%, being 71% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001006655_2015_Evolution_Petroleum_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "19.0",
"Liabilities": "28.8",
"Assets": "15.9",
"Stockholders Equity": "63.9",
"ECR before LimitedLiability": "71.3",
"Other Liabilities": "-11.8",
"Long-term Debt": "21.4",
"Other Assets": "-31.5",
"Oil and Gas Property": "63.5",
"Property, Plant and Equipment": "70.0",
"Revenues": "7.01",
"Net Income": "11.3",
"Other Revenues": "7.07",
"Operating Expenses": "-11.6",
"Expenses": "11.6",
"General and Administrative Expense": "-12.1",
"Depreciation, Depletion, Amortization": "2.84",
"Other Expenses": "32.0",
"Comprehensive Net Income": "11.4",
"Other Net Income": "-7.26",
"Economic Capital Ratio": "48.5"
},
"2012": {
"Liabilities, Current": "15.6",
"Liabilities": "33.6",
"Stockholders Equity": "55.0",
"ECR before LimitedLiability": "98.4",
"Long-term Debt": "28.7",
"Other Liabilities": "-10.8",
"Assets, Current": "11.6",
"Assets": "11.3",
"Property, Plant and Equipment": "34.7",
"Oil and Gas Property": "27.1",
"Other Assets": "-27.2",
"Other Revenues": "25.1",
"Revenues": "25.0",
"Net Income": "39.0",
"Expenses": "19.0",
"Operating Expenses": "-5.71",
"Other Expenses": "25.1",
"General and Administrative Expense": "-4.46",
"Other Net Income": "-4.90",
"Comprehensive Net Income": "39.0",
"Economic Capital Ratio": "69.0"
},
"2013": {
"Other Liabilities": "-15.7",
"Liabilities": "51.4",
"Stockholders Equity": "66.9",
"ECR before LimitedLiability": "104",
"Liabilities, Current": "34.0",
"Long-term Debt": "33.7",
"Other Assets": "-20.4",
"Assets": "9.15",
"Oil and Gas Property": "11.7",
"Assets, Current": "19.4",
"Property, Plant and Equipment": "20.0",
"Revenues": "29.1",
"Net Income": "33.0",
"Other Revenues": "29.1",
"Expenses": "13.9",
"Operating Expenses": "-9.18",
"Other Expenses": "26.6",
"General and Administrative Expense": "-8.67",
"Comprehensive Net Income": "32.7",
"Other Net Income": "-10.1",
"Economic Capital Ratio": "74.5"
},
"2014": {
"Long-term Debt": "29.6",
"Liabilities": "32.7",
"Stockholders Equity": "64.1",
"ECR before LimitedLiability": "97.3",
"Liabilities, Current": "27.8",
"Other Liabilities": "-27.7",
"Oil and Gas Property": "21.7",
"Assets": "15.7",
"Property, Plant and Equipment": "24.9",
"Assets, Current": "21.4",
"Other Assets": "-25.8",
"Other Revenues": "22.3",
"Revenues": "21.5",
"Net Income": "35.2",
"Expenses": "21.5",
"General and Administrative Expense": "9.00",
"Operating Expenses": "-11.4",
"Other Expenses": "16.1",
"Comprehensive Net Income": "35.2",
"Other Net Income": "-7.87",
"Economic Capital Ratio": "70.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001006655_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "6,358",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "563",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,335",
"Liabilities, Current": "2,212",
"Long-term Debt": "860",
"Oil and Gas Property": "33,448",
"Operating Expenses": "7,338",
"Other Assets": "-33,370",
"Other Compr. Net Income": "0",
"Other Expenses": "-5,530",
"Other Liabilities": "3,416",
"Other Net Income": "14",
"Other Revenues": "7,531",
"Property, Plant and Equipment": "33,517",
"Revenue from Contract with Customer": "0",
"Taxes": "81"
},
"output_variables": {
"Liabilities": "6,487",
"Assets": "39,952",
"Revenues": "7,531",
"Expenses": "7,787",
"Stockholders Equity": "33,465",
"Net Income": "-242",
"Comprehensive Net Income": "-242",
"BaseVar": "30,885",
"ECR before LimitedLiability": "181%",
"Economic Capital Ratio": "181%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "16,770",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,137",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,143",
"Liabilities, Current": "5,089",
"Long-term Debt": "969",
"Oil and Gas Property": "40,476",
"Operating Expenses": "9,133",
"Other Assets": "-38,859",
"Other Compr. Net Income": "0",
"Other Expenses": "-3,624",
"Other Liabilities": "6,275",
"Other Net Income": "26",
"Other Revenues": "17,962",
"Property, Plant and Equipment": "40,568",
"Revenue from Contract with Customer": "0",
"Taxes": "67"
},
"output_variables": {
"Liabilities": "12,333",
"Assets": "58,955",
"Revenues": "17,962",
"Expenses": "12,856",
"Stockholders Equity": "46,623",
"Net Income": "5,132",
"Comprehensive Net Income": "5,132",
"BaseVar": "51,066",
"ECR before LimitedLiability": "179%",
"Economic Capital Ratio": "179%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "27,436",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,300",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "7,495",
"Liabilities, Current": "2,633",
"Long-term Debt": "616",
"Oil and Gas Property": "38,789",
"Operating Expenses": "10,649",
"Other Assets": "-38,510",
"Other Compr. Net Income": "0",
"Other Expenses": "-4,700",
"Other Liabilities": "8,472",
"Other Net Income": "23",
"Other Revenues": "21,350",
"Property, Plant and Equipment": "38,841",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "11,720",
"Assets": "66,556",
"Revenues": "21,350",
"Expenses": "14,744",
"Stockholders Equity": "54,836",
"Net Income": "6,628",
"Comprehensive Net Income": "6,628",
"BaseVar": "57,197",
"ECR before LimitedLiability": "193%",
"Economic Capital Ratio": "193%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "26,305",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "3,000",
"Long-term Debt": "206",
"Oil and Gas Property": "37,822",
"Operating Expenses": "12,145",
"Other Assets": "-37,358",
"Other Compr. Net Income": "0",
"Other Expenses": "1,961",
"Other Liabilities": "9,933",
"Other Net Income": "30",
"Other Revenues": "17,674",
"Property, Plant and Equipment": "38,247",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "13,138",
"Assets": "65,016",
"Revenues": "17,674",
"Expenses": "14,106",
"Stockholders Equity": "51,878",
"Net Income": "3,597",
"Comprehensive Net Income": "3,597",
"BaseVar": "54,982",
"ECR before LimitedLiability": "176%",
"Economic Capital Ratio": "176%"
}
}
},
"top_rated": true,
"trend": 10.0,
"value": 1.7647991043708557,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001006655.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001006655.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001006655.svg"
},
{
"company_id": "0001506742",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001506742.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001506742.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001506742.webp",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001506742_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001506742_main_keyfigs.svg",
"name": "Texas South Energy Inc",
"rank": 41,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Texas South Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Texas South Energy Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 171% points.The greatest weakness of Texas South Energy Inc is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 175%, being 70% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001506742_2015_Texas_South_Energy_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "27.0",
"Liabilities": "43.1",
"Assets": "34.7",
"Stockholders Equity": "103",
"ECR before LimitedLiability": "96.1",
"Liabilities, Current": "-5.94",
"Other Liabilities": "23.6",
"Oil and Gas Property": "-12.5",
"Property, Plant and Equipment": "-13.4",
"Assets, Current": "171",
"Other Revenues": "-20.1",
"Revenues": "-20.9",
"Net Income": "-12.0",
"Depreciation, Depletion, Amortization": "6.21",
"Expenses": "15.9",
"General and Administrative Expense": "-26.0",
"Operating Expenses": "17.3",
"Other Expenses": "17.7",
"Other Net Income": "-6.99",
"Economic Capital Ratio": "69.6",
"Other Compr. Net Income": "12.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001506742_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "9,234",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,828",
"Liabilities, Current": "1,168",
"Long-term Debt": "0",
"Oil and Gas Property": "370",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "682",
"Other Expenses": "48",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,168",
"Assets": "9,604",
"Revenues": "0",
"Expenses": "1,876",
"Stockholders Equity": "8,437",
"Net Income": "-1,876",
"Comprehensive Net Income": "-1,194",
"BaseVar": "6,665",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "175%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.7519622226463984,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001506742.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001506742.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001506742.svg"
},
{
"company_id": "0001310982",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001310982.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001310982.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001310982_main_keyfigs.svg",
"name": "Park Place Energy Corp",
"rank": 42,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Park Place Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Park Place Energy Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 120% points.The greatest weakness of Park Place Energy Corp is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 175%, being 69% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001310982_2015_Park_Place_Energy_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "23.2",
"Liabilities": "37.1",
"Stockholders Equity": "38.1",
"ECR before LimitedLiability": "-49.8",
"Other Liabilities": "-5.08",
"Long-term Debt": "17.8",
"Revenues": "-28.2",
"Net Income": "-124",
"Other Revenues": "-28.1",
"Operating Expenses": "-68.5",
"Expenses": "-35.5",
"General and Administrative Expense": "7.21",
"Other Expenses": "10.3",
"Other Assets": "-13.2",
"Assets, Current": "59.4",
"Property, Plant and Equipment": "-38.8",
"Oil and Gas Property": "-11.2",
"Comprehensive Net Income": "-133",
"Other Net Income": "-48.3",
"Other Compr. Net Income": "-6.72",
"Economic Capital Ratio": "-72.6"
},
"2012": {
"Liabilities, Current": "25.5",
"Liabilities": "32.0",
"Stockholders Equity": "49.3",
"ECR before LimitedLiability": "-6.79",
"Long-term Debt": "20.9",
"Other Liabilities": "-17.0",
"Assets, Current": "-5.67",
"Assets": "16.3",
"Property, Plant and Equipment": "-34.9",
"Oil and Gas Property": "71.5",
"Other Assets": "-5.89",
"Other Revenues": "-25.6",
"Revenues": "-25.8",
"Net Income": "-86.9",
"Expenses": "-53.7",
"Operating Expenses": "-92.6",
"Other Expenses": "23.5",
"Depreciation, Depletion, Amortization": "5.99",
"Other Net Income": "-4.34",
"Comprehensive Net Income": "-87.1",
"Economic Capital Ratio": "-36.1"
},
"2013": {
"Other Liabilities": "-19.5",
"Liabilities": "39.4",
"Assets": "25.1",
"Stockholders Equity": "60.1",
"ECR before LimitedLiability": "8.03",
"Liabilities, Current": "32.2",
"Long-term Debt": "26.1",
"Other Assets": "-5.93",
"Oil and Gas Property": "83.9",
"Property, Plant and Equipment": "-29.8",
"Revenues": "-25.1",
"Net Income": "-73.3",
"Other Revenues": "-25.2",
"Expenses": "-39.5",
"Operating Expenses": "-73.3",
"Depreciation, Depletion, Amortization": "7.11",
"Other Expenses": "77.9",
"General and Administrative Expense": "-79.7",
"Comprehensive Net Income": "-73.5",
"Other Net Income": "-7.97",
"Economic Capital Ratio": "-21.3"
},
"2014": {
"Long-term Debt": "26.6",
"Liabilities": "55.7",
"Assets": "43.8",
"Stockholders Equity": "120",
"ECR before LimitedLiability": "95.8",
"Liabilities, Current": "36.4",
"Other Liabilities": "-4.05",
"Oil and Gas Property": "36.3",
"Property, Plant and Equipment": "-13.3",
"Assets, Current": "31.0",
"Other Revenues": "-19.8",
"Revenues": "-20.5",
"Net Income": "-20.9",
"Depreciation, Depletion, Amortization": "6.11",
"Expenses": "9.43",
"General and Administrative Expense": "-32.6",
"Operating Expenses": "-23.4",
"Other Expenses": "58.6",
"Comprehensive Net Income": "-20.8",
"Other Net Income": "-9.84",
"Economic Capital Ratio": "69.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001310982_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "469",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "15",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Oil and Gas Property": "184",
"Operating Expenses": "369",
"Other Assets": "0",
"Other Compr. Net Income": "-33",
"Other Expenses": "-15",
"Other Liabilities": "61",
"Other Net Income": "-163",
"Other Revenues": "0",
"Property, Plant and Equipment": "6.8",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "61",
"Assets": "659",
"Revenues": "0",
"Expenses": "369",
"Stockholders Equity": "598",
"Net Income": "-532",
"Comprehensive Net Income": "-565",
"BaseVar": "643",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "59%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "32",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "34",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Oil and Gas Property": "346",
"Operating Expenses": "264",
"Other Assets": "8.7",
"Other Compr. Net Income": "-0.32",
"Other Expenses": "-34",
"Other Liabilities": "56",
"Other Net Income": "1.0",
"Other Revenues": "0",
"Property, Plant and Equipment": "5.0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "56",
"Assets": "392",
"Revenues": "0",
"Expenses": "264",
"Stockholders Equity": "335",
"Net Income": "-262",
"Comprehensive Net Income": "-263",
"BaseVar": "356",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "74%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "129",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "697",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Oil and Gas Property": "1,206",
"Operating Expenses": "706",
"Other Assets": "2.3",
"Other Compr. Net Income": "0",
"Other Expenses": "-697",
"Other Liabilities": "198",
"Other Net Income": "15",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "198",
"Assets": "1,338",
"Revenues": "0",
"Expenses": "706",
"Stockholders Equity": "1,140",
"Net Income": "-691",
"Comprehensive Net Income": "-691",
"BaseVar": "1,128",
"ECR before LimitedLiability": "97%",
"Economic Capital Ratio": "98%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,558",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "813",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Oil and Gas Property": "2,196",
"Operating Expenses": "813",
"Other Assets": "0",
"Other Compr. Net Income": "0.56",
"Other Expenses": "-813",
"Other Liabilities": "269",
"Other Net Income": "-60",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "269",
"Assets": "3,754",
"Revenues": "0",
"Expenses": "813",
"Stockholders Equity": "3,485",
"Net Income": "-873",
"Comprehensive Net Income": "-872",
"BaseVar": "2,448",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "175%"
}
}
},
"top_rated": true,
"trend": 39.0,
"value": 1.7495061248193808,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001310982.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001310982.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001310982.svg"
},
{
"company_id": "0000773910",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000773910.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000773910.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000773910.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000773910_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000773910_main_keyfigs.svg",
"name": "Anadarko Petroleum CORP",
"rank": 43,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Anadarko Petroleum CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Anadarko Petroleum CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 67% points.The greatest weakness of Anadarko Petroleum CORP is the variable Other Net Income, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 175%, being 69% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000773910_2015_Anadarko_Petroleum_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "57.3",
"Stockholders Equity": "93.3",
"ECR before LimitedLiability": "85.0",
"Long-term Debt": "40.4",
"Other Liabilities": "20.1",
"Property, Plant and Equipment": "12.6",
"Assets": "10.9",
"Other Assets": "1.77",
"Assets, Current": "1.41",
"Oil and Gas Property": "-3.60",
"Revenues": "-0.800",
"Net Income": "5.41",
"Other Expenses": "21.6",
"Expenses": "12.5",
"General and Administrative Expense": "-1.17",
"Taxes": "-1.78",
"Depreciation, Depletion, Amortization": "-6.98",
"Operating Expenses": "0.823",
"Comprehensive Net Income": "5.69",
"Other Net Income": "-6.32",
"Economic Capital Ratio": "79.2"
},
"2010": {
"Long-term Debt": "33.0",
"Liabilities": "65.0",
"Stockholders Equity": "85.6",
"ECR before LimitedLiability": "78.5",
"Other Liabilities": "29.3",
"Liabilities, Current": "8.56",
"Oil and Gas Property": "-3.74",
"Assets": "7.55",
"Property, Plant and Equipment": "9.08",
"Other Assets": "1.95",
"Assets, Current": "1.40",
"Revenues": "5.34",
"Net Income": "-1.81",
"Other Revenues": "5.43",
"Expenses": "0.817",
"Other Expenses": "10.7",
"Depreciation, Depletion, Amortization": "-6.74",
"Taxes": "-3.00",
"Comprehensive Net Income": "-2.04",
"Other Net Income": "-7.96",
"Economic Capital Ratio": "76.2"
},
"2011": {
"Liabilities, Current": "9.66",
"Liabilities": "61.5",
"Assets": "7.82",
"Stockholders Equity": "72.1",
"ECR before LimitedLiability": "89.6",
"Other Liabilities": "23.3",
"Long-term Debt": "34.1",
"Other Assets": "2.74",
"Oil and Gas Property": "-11.9",
"Property, Plant and Equipment": "35.4",
"Revenues": "19.8",
"Net Income": "5.23",
"Other Revenues": "19.9",
"Comprehensive Net Income": "4.82",
"Other Net Income": "-14.0",
"Operating Expenses": "15.8",
"Taxes": "-4.45",
"General and Administrative Expense": "8.89",
"Depreciation, Depletion, Amortization": "-7.41",
"Other Expenses": "-13.6",
"Economic Capital Ratio": "66.8"
},
"2012": {
"Liabilities, Current": "17.6",
"Liabilities": "75.0",
"Assets": "8.44",
"Stockholders Equity": "107",
"ECR before LimitedLiability": "144",
"Long-term Debt": "37.3",
"Other Liabilities": "28.5",
"Property, Plant and Equipment": "20.7",
"Oil and Gas Property": "-6.22",
"Other Revenues": "22.1",
"Revenues": "22.0",
"Net Income": "33.3",
"Taxes": "-3.63",
"Expenses": "16.8",
"Operating Expenses": "9.65",
"Other Expenses": "9.71",
"Depreciation, Depletion, Amortization": "-7.41",
"General and Administrative Expense": "8.37",
"Other Net Income": "-5.54",
"Comprehensive Net Income": "32.9",
"Economic Capital Ratio": "115"
},
"2013": {
"Other Liabilities": "31.9",
"Liabilities": "72.9",
"Assets": "10.2",
"Stockholders Equity": "95.4",
"ECR before LimitedLiability": "119",
"Liabilities, Current": "10.6",
"Long-term Debt": "38.0",
"Other Assets": "3.92",
"Oil and Gas Property": "-10.7",
"Property, Plant and Equipment": "31.6",
"Revenues": "22.0",
"Net Income": "19.1",
"Other Revenues": "21.9",
"Taxes": "-2.63",
"Expenses": "11.3",
"Operating Expenses": "10.4",
"Depreciation, Depletion, Amortization": "-5.32",
"General and Administrative Expense": "6.94",
"Comprehensive Net Income": "19.5",
"Other Net Income": "-14.2",
"Economic Capital Ratio": "90.1"
},
"2014": {
"Long-term Debt": "33.1",
"Liabilities": "49.9",
"Assets": "12.1",
"Stockholders Equity": "67.2",
"ECR before LimitedLiability": "95.6",
"Liabilities, Current": "-10.7",
"Other Liabilities": "28.9",
"Oil and Gas Property": "-17.1",
"Property, Plant and Equipment": "35.3",
"Other Assets": "6.48",
"Other Revenues": "26.3",
"Revenues": "25.4",
"Net Income": "24.1",
"Depreciation, Depletion, Amortization": "-4.92",
"Expenses": "22.3",
"General and Administrative Expense": "6.20",
"Operating Expenses": "13.7",
"Other Expenses": "9.97",
"Comprehensive Net Income": "23.0",
"Other Net Income": "-23.6",
"Economic Capital Ratio": "69.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000773910_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "6,083,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,532,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "983,000",
"Liabilities, Current": "3,824,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,040,000",
"Other Assets": "6,836,000",
"Other Compr. Net Income": "-103,000",
"Other Expenses": "1,317,000",
"Other Liabilities": "0",
"Other Net Income": "-485,000",
"Other Revenues": "9,000,000",
"Property, Plant and Equipment": "37,204,000",
"Revenue from Contract with Customer": "0",
"Taxes": "746,000"
},
"output_variables": {
"Liabilities": "3,824,000",
"Assets": "50,123,000",
"Revenues": "9,000,000",
"Expenses": "8,618,000",
"Stockholders Equity": "46,299,000",
"Net Income": "-103,000",
"Comprehensive Net Income": "-206,000",
"BaseVar": "36,076,500",
"ECR before LimitedLiability": "216%",
"Economic Capital Ratio": "216%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "6,675,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,714,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "982,000",
"Liabilities, Current": "4,114,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,804,000",
"Other Assets": "6,927,000",
"Other Compr. Net Income": "-97,000",
"Other Expenses": "2,467,000",
"Other Liabilities": "0",
"Other Net Income": "-128,000",
"Other Revenues": "10,984,000",
"Property, Plant and Equipment": "37,957,000",
"Revenue from Contract with Customer": "0",
"Taxes": "1,068,000"
},
"output_variables": {
"Liabilities": "4,114,000",
"Assets": "51,559,000",
"Revenues": "10,984,000",
"Expenses": "10,035,000",
"Stockholders Equity": "47,445,000",
"Net Income": "821,000",
"Comprehensive Net Income": "724,000",
"BaseVar": "38,458,500",
"ECR before LimitedLiability": "217%",
"Economic Capital Ratio": "217%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "6,931,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,830,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,060,000",
"Liabilities, Current": "4,899,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,069,000",
"Other Assets": "7,347,000",
"Other Compr. Net Income": "-144,000",
"Other Expenses": "6,530,000",
"Other Liabilities": "0",
"Other Net Income": "-1,554,000",
"Other Revenues": "13,967,000",
"Property, Plant and Equipment": "37,501,000",
"Revenue from Contract with Customer": "0",
"Taxes": "1,492,000"
},
"output_variables": {
"Liabilities": "4,899,000",
"Assets": "51,779,000",
"Revenues": "13,967,000",
"Expenses": "14,981,000",
"Stockholders Equity": "46,880,000",
"Net Income": "-2,568,000",
"Comprehensive Net Income": "-2,712,000",
"BaseVar": "43,662,000",
"ECR before LimitedLiability": "199%",
"Economic Capital Ratio": "199%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "6,795,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,964,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,246,000",
"Liabilities, Current": "3,994,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,901,000",
"Other Assets": "7,396,000",
"Other Compr. Net Income": "-82,000",
"Other Expenses": "1,469,000",
"Other Liabilities": "0",
"Other Net Income": "-162,000",
"Other Revenues": "13,411,000",
"Property, Plant and Equipment": "38,398,000",
"Revenue from Contract with Customer": "0",
"Taxes": "1,224,000"
},
"output_variables": {
"Liabilities": "3,994,000",
"Assets": "52,589,000",
"Revenues": "13,411,000",
"Expenses": "10,804,000",
"Stockholders Equity": "48,595,000",
"Net Income": "2,445,000",
"Comprehensive Net Income": "2,363,000",
"BaseVar": "40,521,000",
"ECR before LimitedLiability": "225%",
"Economic Capital Ratio": "225%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "7,108,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,927,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,090,000",
"Liabilities, Current": "5,703,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,351,000",
"Other Assets": "7,744,000",
"Other Compr. Net Income": "215,000",
"Other Expenses": "3,968,000",
"Other Liabilities": "0",
"Other Net Income": "-1,227,000",
"Other Revenues": "14,581,000",
"Property, Plant and Equipment": "40,929,000",
"Revenue from Contract with Customer": "0",
"Taxes": "1,077,000"
},
"output_variables": {
"Liabilities": "5,703,000",
"Assets": "55,781,000",
"Revenues": "14,581,000",
"Expenses": "12,413,000",
"Stockholders Equity": "50,078,000",
"Net Income": "941,000",
"Comprehensive Net Income": "1,156,000",
"BaseVar": "44,960,000",
"ECR before LimitedLiability": "209%",
"Economic Capital Ratio": "209%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "11,221,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,550,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,316,000",
"Liabilities, Current": "10,234,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,823,000",
"Other Assets": "8,879,000",
"Other Compr. Net Income": "-419,000",
"Other Expenses": "4,751,000",
"Other Liabilities": "0",
"Other Net Income": "-5,349,000",
"Other Revenues": "18,470,000",
"Property, Plant and Equipment": "41,589,000",
"Revenue from Contract with Customer": "0",
"Taxes": "1,244,000"
},
"output_variables": {
"Liabilities": "10,234,000",
"Assets": "61,689,000",
"Revenues": "18,470,000",
"Expenses": "14,684,000",
"Stockholders Equity": "51,455,000",
"Net Income": "-1,563,000",
"Comprehensive Net Income": "-1,982,000",
"BaseVar": "55,422,500",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "175%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 1.7477401014938594,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000773910.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000773910.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000773910.svg"
},
{
"company_id": "0000867038",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000867038.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000867038.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000867038.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000867038_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000867038_main_keyfigs.svg",
"name": "Spindletop OIL GAS CO",
"rank": 44,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0000867038.svg",
"report_text": "The relative strengths and weaknesses of Spindletop OIL GAS CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Spindletop OIL GAS CO compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 48% points.The greatest weakness of Spindletop OIL GAS CO is the variable Operating Expenses, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 158%, being 52% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000867038_2015_Spindletop_OIL_GAS_CO.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "22.8",
"Liabilities": "22.6",
"Stockholders Equity": "29.8",
"ECR before LimitedLiability": "78.7",
"Liabilities, Current": "-12.9",
"Other Liabilities": "12.0",
"Oil and Gas Property": "-20.9",
"Assets": "6.01",
"Property, Plant and Equipment": "5.71",
"Assets, Current": "34.9",
"Other Assets": "1.70",
"Other Revenues": "36.6",
"Revenues": "35.7",
"Net Income": "43.3",
"Expenses": "16.4",
"General and Administrative Expense": "-8.92",
"Operating Expenses": "-22.5",
"Other Expenses": "47.7",
"Comprehensive Net Income": "43.4",
"Other Net Income": "-8.72",
"Economic Capital Ratio": "52.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000867038_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "17,019",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,846",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,019",
"Liabilities, Current": "6,354",
"Long-term Debt": "1,078",
"Oil and Gas Property": "0",
"Operating Expenses": "9,412",
"Other Assets": "2,730",
"Other Compr. Net Income": "0",
"Other Expenses": "-5,274",
"Other Liabilities": "1,828",
"Other Net Income": "0",
"Other Revenues": "13,208",
"Property, Plant and Equipment": "13,757",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9,260",
"Assets": "33,506",
"Revenues": "13,208",
"Expenses": "10,003",
"Stockholders Equity": "24,246",
"Net Income": "3,205",
"Comprehensive Net Income": "3,205",
"BaseVar": "32,988",
"ECR before LimitedLiability": "158%",
"Economic Capital Ratio": "158%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.5786021637963965,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000867038.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000867038.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000867038.svg"
},
{
"company_id": "0000077159",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000077159.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000077159.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000077159.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000077159_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000077159_main_keyfigs.svg",
"name": "Baytex Energy USA INC",
"rank": 45,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Baytex Energy USA INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Baytex Energy USA INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 66% points.The greatest weakness of Baytex Energy USA INC is the variable Other Expenses, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 158%, being 52% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000077159_2015_Baytex_Energy_USA_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "32.6",
"Liabilities": "71.1",
"Assets": "7.14",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "88.8",
"Other Liabilities": "28.9",
"Liabilities, Current": "17.1",
"Oil and Gas Property": "-2.53",
"Property, Plant and Equipment": "14.5",
"Other Assets": "-1.30",
"Revenues": "-8.10",
"Net Income": "-2.67",
"Other Revenues": "-8.01",
"Operating Expenses": "1.61",
"Expenses": "3.32",
"Other Expenses": "11.8",
"General and Administrative Expense": "-2.75",
"Depreciation, Depletion, Amortization": "-6.76",
"Comprehensive Net Income": "-2.47",
"Other Net Income": "2.11",
"Economic Capital Ratio": "86.6"
},
"2012": {
"Liabilities, Current": "22.1",
"Liabilities": "76.2",
"Stockholders Equity": "114",
"ECR before LimitedLiability": "132",
"Long-term Debt": "35.9",
"Other Liabilities": "27.4",
"Assets, Current": "-1.77",
"Assets": "13.9",
"Property, Plant and Equipment": "70.0",
"Oil and Gas Property": "-8.94",
"Other Assets": "-1.53",
"Other Revenues": "7.54",
"Revenues": "7.41",
"Net Income": "13.6",
"Expenses": "7.70",
"Operating Expenses": "16.1",
"Depreciation, Depletion, Amortization": "-14.6",
"General and Administrative Expense": "7.90",
"Other Net Income": "-1.51",
"Comprehensive Net Income": "13.5",
"Economic Capital Ratio": "102"
},
"2013": {
"Other Liabilities": "29.0",
"Liabilities": "64.3",
"Assets": "18.0",
"Stockholders Equity": "102",
"ECR before LimitedLiability": "105",
"Liabilities, Current": "6.67",
"Long-term Debt": "34.5",
"Other Assets": "-1.48",
"Oil and Gas Property": "-13.5",
"Property, Plant and Equipment": "80.1",
"Revenues": "7.48",
"Net Income": "4.62",
"Other Revenues": "7.42",
"Taxes": "-0.804",
"Expenses": "10.2",
"Operating Expenses": "15.3",
"Depreciation, Depletion, Amortization": "-10.8",
"General and Administrative Expense": "5.88",
"Comprehensive Net Income": "4.46",
"Other Net Income": "-13.1",
"Economic Capital Ratio": "75.7"
},
"2014": {
"Long-term Debt": "36.4",
"Liabilities": "66.4",
"Stockholders Equity": "58.3",
"ECR before LimitedLiability": "78.6",
"Liabilities, Current": "5.69",
"Other Liabilities": "31.9",
"Oil and Gas Property": "-23.5",
"Assets": "3.60",
"Expenses": "-21.9",
"Property, Plant and Equipment": "65.2",
"Assets, Current": "-1.45",
"Other Assets": "-2.51",
"Other Revenues": "21.0",
"Revenues": "19.9",
"Depreciation, Depletion, Amortization": "-14.7",
"General and Administrative Expense": "7.60",
"Taxes": "-1.27",
"Operating Expenses": "23.6",
"Other Expenses": "-37.3",
"Economic Capital Ratio": "52.1",
"Other Net Income": "2.76"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000077159_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "214,340",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "134,700",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "58,383",
"Liabilities, Current": "106,994",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "50,350",
"Other Assets": "24,676",
"Other Compr. Net Income": "930",
"Other Expenses": "73,276",
"Other Liabilities": "0",
"Other Net Income": "95,855",
"Other Revenues": "254,438",
"Property, Plant and Equipment": "1,705,584",
"Revenue from Contract with Customer": "0",
"Taxes": "13,917"
},
"output_variables": {
"Liabilities": "106,994",
"Assets": "1,944,600",
"Revenues": "254,438",
"Expenses": "330,626",
"Stockholders Equity": "1,837,606",
"Net Income": "19,667",
"Comprehensive Net Income": "20,597",
"BaseVar": "1,366,722",
"ECR before LimitedLiability": "228%",
"Economic Capital Ratio": "228%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "96,515",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "206,336",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "45,900",
"Liabilities, Current": "112,025",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "34,092",
"Other Assets": "23,115",
"Other Compr. Net Income": "102",
"Other Expenses": "157,915",
"Other Liabilities": "0",
"Other Net Income": "33,139",
"Other Revenues": "317,149",
"Property, Plant and Equipment": "1,723,359",
"Revenue from Contract with Customer": "0",
"Taxes": "10,634"
},
"output_variables": {
"Liabilities": "112,025",
"Assets": "1,842,989",
"Revenues": "317,149",
"Expenses": "454,877",
"Stockholders Equity": "1,730,964",
"Net Income": "-104,589",
"Comprehensive Net Income": "-104,487",
"BaseVar": "1,380,140",
"ECR before LimitedLiability": "212%",
"Economic Capital Ratio": "212%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "233,696",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "245,594",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "53,998",
"Liabilities, Current": "258,145",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "20,994",
"Other Assets": "36,087",
"Other Compr. Net Income": "1,249",
"Other Expenses": "181,669",
"Other Liabilities": "0",
"Other Net Income": "-49,879",
"Other Revenues": "431,468",
"Property, Plant and Equipment": "2,237,304",
"Revenue from Contract with Customer": "0",
"Taxes": "22,404"
},
"output_variables": {
"Liabilities": "258,145",
"Assets": "2,507,087",
"Revenues": "431,468",
"Expenses": "524,659",
"Stockholders Equity": "2,248,942",
"Net Income": "-143,070",
"Comprehensive Net Income": "-141,821",
"BaseVar": "1,886,244",
"ECR before LimitedLiability": "195%",
"Economic Capital Ratio": "195%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "335,027",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "300,299",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "49,005",
"Liabilities, Current": "312,227",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "17,063",
"Other Assets": "66,309",
"Other Compr. Net Income": "-18",
"Other Expenses": "815,554",
"Other Liabilities": "0",
"Other Net Income": "163,546",
"Other Revenues": "636,773",
"Property, Plant and Equipment": "1,825,098",
"Revenue from Contract with Customer": "0",
"Taxes": "27,990"
},
"output_variables": {
"Liabilities": "312,227",
"Assets": "2,226,434",
"Revenues": "636,773",
"Expenses": "1,209,911",
"Stockholders Equity": "1,914,207",
"Net Income": "-409,592",
"Comprehensive Net Income": "-409,610",
"BaseVar": "2,274,454",
"ECR before LimitedLiability": "158%",
"Economic Capital Ratio": "158%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.5774522724913536,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000077159.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000077159.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000077159.svg"
},
{
"company_id": "0000081318",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000081318.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000081318.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000081318_main_keyfigs.svg",
"name": "Yuma Energy Inc",
"rank": 46,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Yuma Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Yuma Energy Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Yuma Energy Inc is the variable Operating Expenses, reducing the Economic Capital Ratio by 35% points.
The company's Economic Capital Ratio, given in the ranking table, is 151%, being 45% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000081318_2015_Yuma_Energy_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "32.4",
"Liabilities": "46.6",
"Assets": "10.0",
"Stockholders Equity": "55.3",
"ECR before LimitedLiability": "71.6",
"Liabilities, Current": "-13.3",
"Other Liabilities": "28.4",
"Oil and Gas Property": "47.3",
"Property, Plant and Equipment": "-20.3",
"Assets, Current": "2.94",
"Other Revenues": "23.2",
"Revenues": "22.3",
"Net Income": "6.62",
"Depreciation, Depletion, Amortization": "-14.4",
"Expenses": "11.6",
"General and Administrative Expense": "10.3",
"Operating Expenses": "-34.7",
"Other Expenses": "49.2",
"Comprehensive Net Income": "6.70",
"Other Net Income": "-27.3",
"Economic Capital Ratio": "45.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000081318_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "28,192",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "19,665",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "27,179",
"Long-term Debt": "0",
"Oil and Gas Property": "108,308",
"Operating Expenses": "50,137",
"Other Assets": "7,279",
"Other Compr. Net Income": "0.031",
"Other Expenses": "-22,219",
"Other Liabilities": "0",
"Other Net Income": "-15,978",
"Other Revenues": "43,336",
"Property, Plant and Equipment": "4,325",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "27,179",
"Assets": "148,106",
"Revenues": "43,336",
"Expenses": "47,584",
"Stockholders Equity": "120,927",
"Net Income": "-20,225",
"Comprehensive Net Income": "-20,225",
"BaseVar": "141,091",
"ECR before LimitedLiability": "151%",
"Economic Capital Ratio": "151%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.5077837099760738,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000081318.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000081318.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000081318.svg"
},
{
"company_id": "0000086264",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000086264.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000086264.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000086264.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000086264_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000086264_main_keyfigs.svg",
"name": "Carbon Energy Corp",
"rank": 47,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Carbon Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Carbon Energy Corp compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 57% points.The greatest weakness of Carbon Energy Corp is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 150%, being 44% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000086264_2015_Carbon_Energy_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-16.4",
"Stockholders Equity": "-18.7",
"ECR before LimitedLiability": "-41.3",
"Other Liabilities": "-44.0",
"Long-term Debt": "16.3",
"Other Assets": "-5.82",
"Assets": "-4.25",
"Assets, Current": "-12.9",
"Oil and Gas Property": "-36.4",
"Property, Plant and Equipment": "59.5",
"Revenues": "-3.25",
"Net Income": "-26.1",
"Other Revenues": "-3.19",
"Operating Expenses": "15.7",
"Expenses": "-13.9",
"Taxes": "-0.723",
"Depreciation, Depletion, Amortization": "-0.608",
"Other Expenses": "-33.4",
"Comprehensive Net Income": "-26.0",
"Other Net Income": "-7.51",
"Economic Capital Ratio": "-64.1"
},
"2012": {
"Liabilities": "-13.2",
"Stockholders Equity": "-41.8",
"ECR before LimitedLiability": "-48.1",
"Long-term Debt": "13.2",
"Other Liabilities": "-38.3",
"Assets, Current": "-6.58",
"Assets": "-23.2",
"Property, Plant and Equipment": "28.4",
"Oil and Gas Property": "-44.3",
"Other Assets": "-4.93",
"Other Revenues": "7.62",
"Revenues": "7.47",
"Net Income": "-18.6",
"Taxes": "-2.73",
"Expenses": "-18.6",
"Operating Expenses": "13.1",
"Other Expenses": "-30.8",
"Depreciation, Depletion, Amortization": "-1.77",
"Other Net Income": "-6.52",
"Comprehensive Net Income": "-18.6",
"Economic Capital Ratio": "-77.4"
},
"2013": {
"Other Liabilities": "-65.8",
"Liabilities": "-21.7",
"Stockholders Equity": "-29.5",
"ECR before LimitedLiability": "2.73",
"Liabilities, Current": "3.99",
"Long-term Debt": "24.5",
"Other Assets": "-2.80",
"Assets": "-8.51",
"Oil and Gas Property": "-39.0",
"Assets, Current": "-7.65",
"Property, Plant and Equipment": "64.5",
"Revenues": "23.7",
"Net Income": "24.6",
"Other Revenues": "23.7",
"Taxes": "-2.52",
"Expenses": "12.1",
"Operating Expenses": "16.3",
"General and Administrative Expense": "-3.79",
"Comprehensive Net Income": "24.4",
"Other Net Income": "-11.6",
"Economic Capital Ratio": "-26.6"
},
"2014": {
"Long-term Debt": "34.6",
"Liabilities": "20.8",
"Assets": "-6.41",
"Stockholders Equity": "-3.10",
"ECR before LimitedLiability": "70.6",
"Liabilities, Current": "-6.41",
"Other Liabilities": "-9.98",
"Oil and Gas Property": "-24.8",
"Property, Plant and Equipment": "45.2",
"Assets, Current": "-3.62",
"Other Revenues": "57.3",
"Revenues": "56.3",
"Net Income": "57.1",
"Expenses": "12.3",
"General and Administrative Expense": "-10.9",
"Taxes": "-5.02",
"Operating Expenses": "24.1",
"Other Expenses": "5.87",
"Comprehensive Net Income": "57.2",
"Other Net Income": "-11.4",
"Economic Capital Ratio": "44.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000086264_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "4,641",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,664",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,638",
"Liabilities, Current": "8,537",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,995",
"Other Compr. Net Income": "0",
"Other Expenses": "18,877",
"Other Liabilities": "15,003",
"Other Net Income": "-463",
"Other Revenues": "9,703",
"Property, Plant and Equipment": "50,546",
"Revenue from Contract with Customer": "0",
"Taxes": "684"
},
"output_variables": {
"Liabilities": "23,540",
"Assets": "58,182",
"Revenues": "9,703",
"Expenses": "26,863",
"Stockholders Equity": "34,642",
"Net Income": "-17,623",
"Comprehensive Net Income": "-17,623",
"BaseVar": "59,376",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "68%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,733",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,136",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,701",
"Liabilities, Current": "7,691",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,091",
"Other Compr. Net Income": "0",
"Other Expenses": "19,420",
"Other Liabilities": "15,305",
"Other Net Income": "-933",
"Other Revenues": "12,076",
"Property, Plant and Equipment": "33,554",
"Revenue from Contract with Customer": "0",
"Taxes": "1,370"
},
"output_variables": {
"Liabilities": "22,996",
"Assets": "40,378",
"Revenues": "12,076",
"Expenses": "28,627",
"Stockholders Equity": "17,382",
"Net Income": "-17,484",
"Comprehensive Net Income": "-17,484",
"BaseVar": "52,505",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "33%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "3,516",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,922",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,151",
"Liabilities, Current": "7,387",
"Long-term Debt": "100",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,690",
"Other Compr. Net Income": "0",
"Other Expenses": "4,367",
"Other Liabilities": "16,828",
"Other Net Income": "-672",
"Other Revenues": "18,638",
"Property, Plant and Equipment": "41,555",
"Revenue from Contract with Customer": "0",
"Taxes": "1,258"
},
"output_variables": {
"Liabilities": "24,315",
"Assets": "46,761",
"Revenues": "18,638",
"Expenses": "13,698",
"Stockholders Equity": "22,446",
"Net Income": "4,268",
"Comprehensive Net Income": "4,268",
"BaseVar": "52,042",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "92%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "5,920",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,954",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,133",
"Liabilities, Current": "8,279",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,920",
"Other Compr. Net Income": "0",
"Other Expenses": "5,635",
"Other Liabilities": "5,920",
"Other Net Income": "-463",
"Other Revenues": "24,076",
"Property, Plant and Equipment": "33,791",
"Revenue from Contract with Customer": "0",
"Taxes": "1,656"
},
"output_variables": {
"Liabilities": "14,199",
"Assets": "41,631",
"Revenues": "24,076",
"Expenses": "16,378",
"Stockholders Equity": "27,432",
"Net Income": "7,235",
"Comprehensive Net Income": "7,235",
"BaseVar": "48,374",
"ECR before LimitedLiability": "150%",
"Economic Capital Ratio": "150%"
}
}
},
"top_rated": false,
"trend": 40.0,
"value": 1.4974140315180478,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000086264.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000086264.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000086264.svg"
},
{
"company_id": "0001622620",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001622620.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001622620.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001622620_main_keyfigs.svg",
"name": "Lynden Energy Corp",
"rank": 48,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Lynden Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lynden Energy Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 64% points.The greatest weakness of Lynden Energy Corp is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 147%, being 41% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001622620_2015_Lynden_Energy_Corp.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "-19.1",
"Liabilities": "2.79",
"Assets": "8.44",
"Stockholders Equity": "20.5",
"ECR before LimitedLiability": "67.6",
"Liabilities, Current": "31.9",
"Other Liabilities": "-14.2",
"Oil and Gas Property": "-22.2",
"Property, Plant and Equipment": "64.0",
"Other Assets": "-4.34",
"Other Revenues": "17.0",
"Revenues": "16.1",
"Net Income": "47.3",
"Depreciation, Depletion, Amortization": "-3.65",
"Expenses": "25.7",
"General and Administrative Expense": "7.30",
"Operating Expenses": "20.1",
"Other Expenses": "1.19",
"Comprehensive Net Income": "46.9",
"Other Net Income": "5.90",
"Economic Capital Ratio": "41.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001622620_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "17,299",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "7,917",
"Gains/Losses on Derivatives": "-64",
"General and Administrative Expense": "1,390",
"Liabilities, Current": "3,351",
"Long-term Debt": "18,093",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-353",
"Other Expenses": "14,901",
"Other Liabilities": "14,903",
"Other Net Income": "10,220",
"Other Revenues": "29,457",
"Property, Plant and Equipment": "91,813",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "36,347",
"Assets": "109,111",
"Revenues": "29,393",
"Expenses": "24,209",
"Stockholders Equity": "72,764",
"Net Income": "15,404",
"Comprehensive Net Income": "15,051",
"BaseVar": "104,817",
"ECR before LimitedLiability": "147%",
"Economic Capital Ratio": "147%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.4675944448635285,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001622620.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001622620.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001622620.svg"
},
{
"company_id": "0001212641",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001212641.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001212641.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001212641_main_keyfigs.svg",
"name": "Brinx Resources LTD",
"rank": 49,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Brinx Resources LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Brinx Resources LTD compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 88% points.The greatest weakness of Brinx Resources LTD is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 66% points.
The company's Economic Capital Ratio, given in the ranking table, is 146%, being 41% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001212641_2015_Brinx_Resources_LTD.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "52.6",
"Liabilities": "103",
"Assets": "1.40",
"Stockholders Equity": "91.9",
"ECR before LimitedLiability": "130",
"Other Liabilities": "28.6",
"Long-term Debt": "38.6",
"Assets, Current": "3.63",
"Oil and Gas Property": "4.70",
"Property, Plant and Equipment": "-2.96",
"Revenues": "-33.4",
"Net Income": "8.69",
"Other Revenues": "-33.4",
"Operating Expenses": "26.2",
"Expenses": "-19.4",
"General and Administrative Expense": "14.3",
"Depreciation, Depletion, Amortization": "6.93",
"Other Expenses": "-67.9",
"Comprehensive Net Income": "8.80",
"Other Net Income": "61.5",
"Economic Capital Ratio": "107"
},
"2013": {
"Other Liabilities": "26.9",
"Liabilities": "63.6",
"Oil and Gas Property": "46.8",
"Stockholders Equity": "59.8",
"Economic Capital Ratio": "-25.7",
"Liabilities, Current": "30.7",
"Long-term Debt": "27.3",
"Revenues": "-33.0",
"Net Income": "-102",
"Other Revenues": "-33.1",
"Expenses": "-83.6",
"Operating Expenses": "21.4",
"Depreciation, Depletion, Amortization": "9.17",
"Other Expenses": "-54.9",
"General and Administrative Expense": "-63.2",
"Property, Plant and Equipment": "-37.9",
"Other Assets": "-7.89",
"Assets, Current": "15.5",
"Comprehensive Net Income": "-109",
"Other Net Income": "13.8",
"Other Compr. Net Income": "-6.37"
},
"2014": {
"Long-term Debt": "23.0",
"Liabilities": "69.5",
"Assets": "19.3",
"Stockholders Equity": "87.2",
"ECR before LimitedLiability": "67.2",
"Liabilities, Current": "29.8",
"Other Liabilities": "28.6",
"Oil and Gas Property": "87.9",
"Property, Plant and Equipment": "-23.2",
"Other Assets": "-4.95",
"Other Revenues": "-26.8",
"Revenues": "-27.8",
"Net Income": "-47.3",
"Depreciation, Depletion, Amortization": "8.26",
"Expenses": "-31.6",
"General and Administrative Expense": "-66.4",
"Operating Expenses": "22.9",
"Comprehensive Net Income": "-38.2",
"Other Net Income": "12.0",
"Other Compr. Net Income": "9.08",
"Economic Capital Ratio": "40.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001212641_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,376",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "11",
"Long-term Debt": "26",
"Oil and Gas Property": "2,075",
"Operating Expenses": "0",
"Other Assets": "2.0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,373",
"Other Liabilities": "0",
"Other Net Income": "1,242",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "37",
"Assets": "3,453",
"Revenues": "0",
"Expenses": "1,373",
"Stockholders Equity": "3,416",
"Net Income": "-131",
"Comprehensive Net Income": "-131",
"BaseVar": "3,053",
"ECR before LimitedLiability": "239%",
"Economic Capital Ratio": "239%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "382",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "643",
"Liabilities, Current": "63",
"Long-term Debt": "32",
"Oil and Gas Property": "1,169",
"Operating Expenses": "0",
"Other Assets": "3.1",
"Other Compr. Net Income": "-52",
"Other Expenses": "619",
"Other Liabilities": "0",
"Other Net Income": "236",
"Other Revenues": "0",
"Property, Plant and Equipment": "1.7",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "95",
"Assets": "1,556",
"Revenues": "0",
"Expenses": "1,262",
"Stockholders Equity": "1,461",
"Net Income": "-1,026",
"Comprehensive Net Income": "-1,078",
"BaseVar": "1,600",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "93%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "179",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "470",
"Liabilities, Current": "55",
"Long-term Debt": "35",
"Oil and Gas Property": "952",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "55",
"Other Expenses": "135",
"Other Liabilities": "0",
"Other Net Income": "130",
"Other Revenues": "0",
"Property, Plant and Equipment": "0.97",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "90",
"Assets": "1,132",
"Revenues": "0",
"Expenses": "605",
"Stockholders Equity": "1,042",
"Net Income": "-474",
"Comprehensive Net Income": "-420",
"BaseVar": "1,006",
"ECR before LimitedLiability": "146%",
"Economic Capital Ratio": "146%"
}
}
},
"top_rated": false,
"trend": 36.0,
"value": 1.4629753717941425,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001212641.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001212641.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001212641.svg"
},
{
"company_id": "0000719209",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000719209.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000719209.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000719209.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000719209_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000719209_main_keyfigs.svg",
"name": "Isramco INC",
"rank": 50,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Isramco INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Isramco INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 58% points.The greatest weakness of Isramco INC is the variable Operating Expenses, reducing the Economic Capital Ratio by 51% points.
The company's Economic Capital Ratio, given in the ranking table, is 140%, being 34% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000719209_2015_Isramco_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-74.1",
"Liabilities": "-13.5",
"Stockholders Equity": "-13.3",
"ECR before LimitedLiability": "14.7",
"Other Liabilities": "18.3",
"Long-term Debt": "26.7",
"Other Assets": "-2.73",
"Assets": "-2.29",
"Assets, Current": "-9.91",
"Oil and Gas Property": "-27.6",
"Property, Plant and Equipment": "65.7",
"Revenues": "15.7",
"Net Income": "20.5",
"Other Revenues": "15.7",
"Operating Expenses": "-17.6",
"Expenses": "6.24",
"General and Administrative Expense": "7.73",
"Depreciation, Depletion, Amortization": "-3.77",
"Other Expenses": "18.9",
"Comprehensive Net Income": "20.6",
"Economic Capital Ratio": "-8.12"
},
"2012": {
"Liabilities, Current": "-31.7",
"Liabilities": "32.6",
"Assets": "7.23",
"Stockholders Equity": "39.6",
"ECR before LimitedLiability": "76.2",
"Long-term Debt": "34.0",
"Other Liabilities": "26.0",
"Property, Plant and Equipment": "72.0",
"Oil and Gas Property": "-22.8",
"Other Assets": "-3.26",
"Other Revenues": "26.1",
"Revenues": "26.0",
"Net Income": "28.9",
"Expenses": "10.8",
"Operating Expenses": "-25.6",
"Other Expenses": "31.5",
"Depreciation, Depletion, Amortization": "-4.91",
"General and Administrative Expense": "8.91",
"Other Net Income": "-7.90",
"Comprehensive Net Income": "26.2",
"Economic Capital Ratio": "46.8"
},
"2013": {
"Other Liabilities": "34.1",
"Liabilities": "61.8",
"Assets": "-2.22",
"Stockholders Equity": "37.9",
"ECR before LimitedLiability": "73.5",
"Liabilities, Current": "-9.28",
"Long-term Debt": "40.5",
"Oil and Gas Property": "-25.3",
"Assets, Current": "2.51",
"Property, Plant and Equipment": "47.1",
"Revenues": "42.1",
"Net Income": "12.7",
"Other Revenues": "42.0",
"Expenses": "-10.3",
"Operating Expenses": "-54.7",
"Depreciation, Depletion, Amortization": "-3.94",
"Other Expenses": "39.3",
"General and Administrative Expense": "7.63",
"Comprehensive Net Income": "11.9",
"Other Net Income": "-19.3",
"Economic Capital Ratio": "44.2"
},
"2014": {
"Long-term Debt": "36.2",
"Liabilities": "36.4",
"Stockholders Equity": "-2.98",
"ECR before LimitedLiability": "60.8",
"Liabilities, Current": "-37.9",
"Other Liabilities": "31.8",
"Oil and Gas Property": "-29.0",
"Assets": "-11.6",
"Property, Plant and Equipment": "34.6",
"Assets, Current": "-3.51",
"Other Assets": "3.28",
"Other Revenues": "58.4",
"Revenues": "57.4",
"Net Income": "39.3",
"Expenses": "-2.49",
"General and Administrative Expense": "6.90",
"Operating Expenses": "-50.6",
"Other Expenses": "40.7",
"Comprehensive Net Income": "39.4",
"Other Net Income": "-16.8",
"Economic Capital Ratio": "34.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000719209_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "13,077",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "9,982",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,438",
"Liabilities, Current": "55,701",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "41,278",
"Other Assets": "11,436",
"Other Compr. Net Income": "0",
"Other Expenses": "-10,445",
"Other Liabilities": "0",
"Other Net Income": "6,991",
"Other Revenues": "45,648",
"Property, Plant and Equipment": "127,394",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "55,701",
"Assets": "151,907",
"Revenues": "45,648",
"Expenses": "45,253",
"Stockholders Equity": "96,206",
"Net Income": "7,386",
"Comprehensive Net Income": "7,386",
"BaseVar": "152,750",
"ECR before LimitedLiability": "124%",
"Economic Capital Ratio": "124%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "17,386",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "11,350",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,505",
"Liabilities, Current": "35,730",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "44,433",
"Other Assets": "3,959",
"Other Compr. Net Income": "-2,480",
"Other Expenses": "-14,760",
"Other Liabilities": "0",
"Other Net Income": "-2,455",
"Other Revenues": "50,430",
"Property, Plant and Equipment": "132,613",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "35,730",
"Assets": "153,958",
"Revenues": "50,430",
"Expenses": "45,528",
"Stockholders Equity": "118,228",
"Net Income": "2,447",
"Comprehensive Net Income": "-33",
"BaseVar": "145,290",
"ECR before LimitedLiability": "157%",
"Economic Capital Ratio": "157%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "28,343",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "12,187",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,734",
"Liabilities, Current": "30,573",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "72,021",
"Other Assets": "9,152",
"Other Compr. Net Income": "-386",
"Other Expenses": "-20,537",
"Other Liabilities": "0",
"Other Net Income": "-6,611",
"Other Revenues": "68,692",
"Property, Plant and Equipment": "120,418",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "30,573",
"Assets": "157,913",
"Revenues": "68,692",
"Expenses": "68,405",
"Stockholders Equity": "127,340",
"Net Income": "-6,324",
"Comprehensive Net Income": "-6,710",
"BaseVar": "166,290",
"ECR before LimitedLiability": "163%",
"Economic Capital Ratio": "163%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "25,401",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "10,826",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,309",
"Liabilities, Current": "48,070",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "79,525",
"Other Assets": "17,530",
"Other Compr. Net Income": "33",
"Other Expenses": "-13,276",
"Other Liabilities": "0",
"Other Net Income": "-6,385",
"Other Revenues": "93,898",
"Property, Plant and Equipment": "115,933",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "48,070",
"Assets": "158,864",
"Revenues": "93,898",
"Expenses": "82,384",
"Stockholders Equity": "110,794",
"Net Income": "5,129",
"Comprehensive Net Income": "5,162",
"BaseVar": "194,817",
"ECR before LimitedLiability": "140%",
"Economic Capital Ratio": "140%"
}
}
},
"top_rated": false,
"trend": 12.0,
"value": 1.3992236363836528,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000719209.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000719209.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000719209.svg"
},
{
"company_id": "0001364541",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001364541.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001364541.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001364541_main_keyfigs.svg",
"name": "Eagle ROCK Energy Partners L P",
"rank": 51,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Eagle ROCK Energy Partners L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Eagle ROCK Energy Partners L P compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 81% points.The greatest weakness of Eagle ROCK Energy Partners L P is the variable Other Expenses, reducing the Economic Capital Ratio by 60% points.
The company's Economic Capital Ratio, given in the ranking table, is 134%, being 29% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001364541_2015_Eagle_ROCK_Energy_Partners_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "25.6",
"Liabilities": "87.4",
"Stockholders Equity": "44.6",
"ECR before LimitedLiability": "114",
"Other Liabilities": "30.0",
"Long-term Debt": "43.7",
"Revenues": "59.2",
"Net Income": "27.8",
"Gains/Losses on Derivatives": "2.84",
"Other Revenues": "56.4",
"Operating Expenses": "20.2",
"Expenses": "-21.0",
"General and Administrative Expense": "10.4",
"Depreciation, Depletion, Amortization": "-4.33",
"Other Expenses": "-46.6",
"Assets, Current": "-3.40",
"Property, Plant and Equipment": "25.7",
"Oil and Gas Property": "-7.57",
"Comprehensive Net Income": "27.9",
"Other Net Income": "-10.5",
"Economic Capital Ratio": "91.2"
},
"2012": {
"Liabilities, Current": "28.5",
"Liabilities": "93.5",
"Stockholders Equity": "74.6",
"ECR before LimitedLiability": "126",
"Long-term Debt": "45.0",
"Other Liabilities": "34.6",
"Other Revenues": "42.5",
"Revenues": "47.0",
"Net Income": "23.8",
"Gains/Losses on Derivatives": "4.50",
"Expenses": "-16.8",
"Operating Expenses": "15.8",
"Other Expenses": "-38.3",
"Depreciation, Depletion, Amortization": "-4.56",
"General and Administrative Expense": "10.7",
"Oil and Gas Property": "-12.3",
"Assets, Current": "-2.19",
"Property, Plant and Equipment": "41.2",
"Other Net Income": "-6.36",
"Comprehensive Net Income": "23.7",
"Economic Capital Ratio": "97.1"
},
"2013": {
"Other Liabilities": "42.6",
"Liabilities": "103",
"Assets": "-8.40",
"Stockholders Equity": "45.9",
"ECR before LimitedLiability": "93.0",
"Liabilities, Current": "32.2",
"Long-term Debt": "50.5",
"Oil and Gas Property": "-22.5",
"Assets, Current": "-5.09",
"Property, Plant and Equipment": "51.8",
"Gains/Losses on Derivatives": "-1.48",
"Revenues": "64.9",
"Comprehensive Net Income": "-0.676",
"Other Revenues": "66.4",
"Expenses": "-44.4",
"Operating Expenses": "14.9",
"Depreciation, Depletion, Amortization": "-3.38",
"Other Expenses": "-64.1",
"General and Administrative Expense": "8.41",
"Other Net Income": "-20.8",
"Economic Capital Ratio": "63.8"
},
"2014": {
"Long-term Debt": "39.3",
"Liabilities": "80.9",
"Assets": "-6.62",
"Stockholders Equity": "59.5",
"ECR before LimitedLiability": "55.2",
"Liabilities, Current": "32.1",
"Other Liabilities": "34.6",
"Oil and Gas Property": "-33.1",
"Property, Plant and Equipment": "30.9",
"Assets, Current": "15.6",
"Other Revenues": "13.3",
"Revenues": "33.8",
"Net Income": "-43.6",
"Gains/Losses on Derivatives": "20.8",
"Depreciation, Depletion, Amortization": "-9.44",
"Expenses": "-49.3",
"Operating Expenses": "19.1",
"Other Expenses": "-59.7",
"Comprehensive Net Income": "-43.5",
"Other Net Income": "-28.5",
"Economic Capital Ratio": "28.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001364541_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "125,528",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "131,611",
"Gains/Losses on Derivatives": "32,510",
"General and Administrative Expense": "57,891",
"Liabilities, Current": "170,855",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "93,048",
"Other Assets": "156,486",
"Other Compr. Net Income": "0",
"Other Expenses": "646,579",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,027,398",
"Property, Plant and Equipment": "1,763,674",
"Revenue from Contract with Customer": "0",
"Taxes": "19,148"
},
"output_variables": {
"Liabilities": "170,855",
"Assets": "2,045,688",
"Revenues": "1,059,908",
"Expenses": "948,277",
"Stockholders Equity": "1,874,833",
"Net Income": "111,631",
"Comprehensive Net Income": "111,631",
"BaseVar": "2,112,364",
"ECR before LimitedLiability": "223%",
"Economic Capital Ratio": "223%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "181,964",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "161,045",
"Gains/Losses on Derivatives": "57,894",
"General and Administrative Expense": "69,994",
"Liabilities, Current": "181,514",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "119,828",
"Other Assets": "144,046",
"Other Compr. Net Income": "0",
"Other Expenses": "709,722",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "926,065",
"Property, Plant and Equipment": "1,968,206",
"Revenue from Contract with Customer": "0",
"Taxes": "19,432"
},
"output_variables": {
"Liabilities": "181,514",
"Assets": "2,294,216",
"Revenues": "983,959",
"Expenses": "1,080,021",
"Stockholders Equity": "2,112,702",
"Net Income": "-96,062",
"Comprehensive Net Income": "-96,062",
"BaseVar": "2,269,855",
"ECR before LimitedLiability": "207%",
"Economic Capital Ratio": "207%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "163,384",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "167,170",
"Gains/Losses on Derivatives": "-18,533",
"General and Administrative Expense": "81,214",
"Liabilities, Current": "211,266",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "135,205",
"Other Assets": "135,398",
"Other Compr. Net Income": "0",
"Other Expenses": "999,790",
"Other Liabilities": "0",
"Other Net Income": "-69,609",
"Other Revenues": "1,213,812",
"Property, Plant and Equipment": "1,828,768",
"Revenue from Contract with Customer": "0",
"Taxes": "20,270"
},
"output_variables": {
"Liabilities": "211,266",
"Assets": "2,127,550",
"Revenues": "1,195,279",
"Expenses": "1,403,649",
"Stockholders Equity": "1,916,284",
"Net Income": "-277,979",
"Comprehensive Net Income": "-277,979",
"BaseVar": "2,503,676",
"ECR before LimitedLiability": "183%",
"Economic Capital Ratio": "183%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "249,103",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "85,579",
"Gains/Losses on Derivatives": "94,431",
"General and Administrative Expense": "47,193",
"Liabilities, Current": "59,525",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "43,670",
"Other Assets": "57,184",
"Other Compr. Net Income": "0",
"Other Expenses": "390,489",
"Other Liabilities": "0",
"Other Net Income": "-70,715",
"Other Revenues": "203,773",
"Property, Plant and Equipment": "487,988",
"Revenue from Contract with Customer": "0",
"Taxes": "12,925"
},
"output_variables": {
"Liabilities": "59,525",
"Assets": "794,275",
"Revenues": "298,204",
"Expenses": "579,856",
"Stockholders Equity": "734,750",
"Net Income": "-352,367",
"Comprehensive Net Income": "-352,367",
"BaseVar": "901,288",
"ECR before LimitedLiability": "134%",
"Economic Capital Ratio": "134%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 1.3434064943977528,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001364541.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001364541.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001364541.svg"
},
{
"company_id": "0001081074",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001081074.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001081074.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001081074_main_keyfigs.svg",
"name": "Armada Oil Inc",
"rank": 52,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Armada Oil Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Armada Oil Inc compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 71% points.The greatest weakness of Armada Oil Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 47% points.
The company's Economic Capital Ratio, given in the ranking table, is 134%, being 29% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001081074_2015_Armada_Oil_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "32.1",
"Liabilities": "70.8",
"Assets": "30.0",
"Stockholders Equity": "131",
"ECR before LimitedLiability": "87.9",
"Other Liabilities": "18.9",
"Long-term Debt": "27.9",
"Assets, Current": "197",
"Oil and Gas Property": "-10.4",
"Property, Plant and Equipment": "-9.61",
"Revenues": "-23.8",
"Net Income": "-37.9",
"Other Revenues": "-23.8",
"Operating Expenses": "-30.6",
"Expenses": "-7.05",
"General and Administrative Expense": "10.2",
"Depreciation, Depletion, Amortization": "4.94",
"Other Expenses": "7.67",
"Comprehensive Net Income": "-37.8",
"Other Net Income": "-7.00",
"Economic Capital Ratio": "65.0"
},
"2013": {
"Other Liabilities": "3.18",
"Liabilities": "-2.94",
"Assets": "-20.1",
"Stockholders Equity": "-32.3",
"ECR before LimitedLiability": "-37.4",
"Liabilities, Current": "-17.2",
"Long-term Debt": "8.07",
"Other Assets": "9.98",
"Assets, Current": "7.09",
"Property, Plant and Equipment": "-35.6",
"Revenues": "11.1",
"Net Income": "-17.1",
"Other Revenues": "11.1",
"Expenses": "-18.5",
"Operating Expenses": "-59.9",
"Depreciation, Depletion, Amortization": "2.63",
"Other Expenses": "32.0",
"General and Administrative Expense": "-3.01",
"Comprehensive Net Income": "-17.3",
"Other Net Income": "-10.4",
"Economic Capital Ratio": "-66.7"
},
"2014": {
"Long-term Debt": "27.5",
"Liabilities": "18.4",
"Stockholders Equity": "-1.89",
"ECR before LimitedLiability": "55.2",
"Liabilities, Current": "-46.6",
"Other Liabilities": "28.6",
"Oil and Gas Property": "71.3",
"Assets": "-6.42",
"Property, Plant and Equipment": "-26.4",
"Assets, Current": "-12.3",
"Other Assets": "-5.29",
"Other Revenues": "3.23",
"Revenues": "2.23",
"Net Income": "41.6",
"Expenses": "4.33",
"General and Administrative Expense": "-9.08",
"Operating Expenses": "-25.7",
"Other Expenses": "36.4",
"Comprehensive Net Income": "41.7",
"Other Net Income": "35.4",
"Economic Capital Ratio": "28.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001081074_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "735",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "8.0",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "183",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-0.51",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8.0",
"Assets": "735",
"Revenues": "0",
"Expenses": "183",
"Stockholders Equity": "727",
"Net Income": "-184",
"Comprehensive Net Income": "-184",
"BaseVar": "463",
"ECR before LimitedLiability": "197%",
"Economic Capital Ratio": "197%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "8,969",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,231",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,469",
"Liabilities, Current": "11,279",
"Long-term Debt": "3,215",
"Oil and Gas Property": "20,803",
"Operating Expenses": "24,667",
"Other Assets": "6,276",
"Other Compr. Net Income": "0",
"Other Expenses": "-7,467",
"Other Liabilities": "3,704",
"Other Net Income": "-905",
"Other Revenues": "12,436",
"Property, Plant and Equipment": "243",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "18,198",
"Assets": "36,290",
"Revenues": "12,436",
"Expenses": "22,901",
"Stockholders Equity": "18,092",
"Net Income": "-11,370",
"Comprehensive Net Income": "-11,370",
"BaseVar": "45,365",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "52%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "686",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,047",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,869",
"Liabilities, Current": "6,834",
"Long-term Debt": "464",
"Oil and Gas Property": "20,397",
"Operating Expenses": "7,100",
"Other Assets": "115",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,601",
"Other Liabilities": "0",
"Other Net Income": "6,513",
"Other Revenues": "4,451",
"Property, Plant and Equipment": "125",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "7,297",
"Assets": "21,324",
"Revenues": "4,451",
"Expenses": "9,415",
"Stockholders Equity": "14,026",
"Net Income": "1,548",
"Comprehensive Net Income": "1,548",
"BaseVar": "24,500",
"ECR before LimitedLiability": "134%",
"Economic Capital Ratio": "134%"
}
}
},
"top_rated": false,
"trend": 75.0,
"value": 1.3433647769899342,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001081074.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001081074.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001081074.svg"
},
{
"company_id": "0001273441",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001273441.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001273441.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001273441.webp",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001273441_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001273441_main_keyfigs.svg",
"name": "GRAN Tierra Energy INC",
"rank": 53,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0001273441.svg",
"report_text": "The relative strengths and weaknesses of GRAN Tierra Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of GRAN Tierra Energy INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 39% points.The greatest weakness of GRAN Tierra Energy INC is the variable Other Assets, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 134%, being 28% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001273441_2015_GRAN_Tierra_Energy_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "27.8",
"Liabilities": "7.74",
"Stockholders Equity": "3.92",
"ECR before LimitedLiability": "4.40",
"Other Liabilities": "-24.4",
"Liabilities, Current": "0.781",
"Oil and Gas Property": "50.7",
"Assets": "-0.480",
"Property, Plant and Equipment": "-4.53",
"Other Assets": "-34.1",
"Assets, Current": "23.0",
"Revenues": "10.9",
"Net Income": "-0.350",
"Other Revenues": "10.9",
"Expenses": "-3.39",
"Other Expenses": "-9.02",
"General and Administrative Expense": "-1.81",
"Depreciation, Depletion, Amortization": "6.89",
"Taxes": "0.875",
"Other Net Income": "-7.82",
"Economic Capital Ratio": "2.16"
},
"2011": {
"Liabilities, Current": "-4.65",
"Liabilities": "9.00",
"Stockholders Equity": "8.46",
"ECR before LimitedLiability": "45.3",
"Other Liabilities": "-17.1",
"Long-term Debt": "28.1",
"Revenues": "28.5",
"Net Income": "26.2",
"Other Revenues": "28.6",
"Operating Expenses": "14.4",
"Expenses": "6.05",
"General and Administrative Expense": "6.60",
"Depreciation, Depletion, Amortization": "5.99",
"Other Expenses": "-21.8",
"Other Assets": "-33.3",
"Assets, Current": "7.21",
"Property, Plant and Equipment": "31.6",
"Oil and Gas Property": "26.7",
"Comprehensive Net Income": "26.3",
"Other Net Income": "-8.33",
"Economic Capital Ratio": "22.5"
},
"2012": {
"Liabilities, Current": "10.2",
"Liabilities": "25.1",
"Stockholders Equity": "35.3",
"ECR before LimitedLiability": "78.0",
"Long-term Debt": "30.4",
"Other Liabilities": "-17.3",
"Assets, Current": "9.05",
"Assets": "7.57",
"Property, Plant and Equipment": "39.4",
"Oil and Gas Property": "29.7",
"Other Assets": "-33.2",
"Other Revenues": "27.5",
"Revenues": "27.3",
"Net Income": "34.8",
"Expenses": "12.7",
"Operating Expenses": "9.25",
"Other Expenses": "-12.2",
"Depreciation, Depletion, Amortization": "6.88",
"General and Administrative Expense": "7.89",
"Comprehensive Net Income": "34.7",
"Economic Capital Ratio": "48.7"
},
"2013": {
"Liabilities": "37.2",
"Stockholders Equity": "34.8",
"ECR before LimitedLiability": "72.4",
"Liabilities, Current": "4.77",
"Long-term Debt": "32.9",
"Other Assets": "-30.6",
"Assets": "3.69",
"Oil and Gas Property": "19.1",
"Assets, Current": "10.8",
"Property, Plant and Equipment": "33.6",
"Revenues": "33.8",
"Net Income": "27.7",
"Other Revenues": "33.7",
"Expenses": "4.71",
"Operating Expenses": "6.66",
"Depreciation, Depletion, Amortization": "7.93",
"Other Expenses": "-17.7",
"General and Administrative Expense": "6.67",
"Comprehensive Net Income": "27.4",
"Other Net Income": "-10.8",
"Economic Capital Ratio": "43.1"
},
"2014": {
"Long-term Debt": "26.5",
"Liabilities": "29.1",
"Stockholders Equity": "31.8",
"ECR before LimitedLiability": "54.5",
"Liabilities, Current": "6.74",
"Other Liabilities": "-3.89",
"Oil and Gas Property": "33.5",
"Assets": "5.61",
"Property, Plant and Equipment": "38.8",
"Assets, Current": "10.8",
"Other Assets": "-40.1",
"Other Revenues": "26.0",
"Revenues": "25.0",
"Net Income": "13.6",
"Other Net Income": "-11.5",
"Comprehensive Net Income": "13.7",
"Depreciation, Depletion, Amortization": "8.01",
"General and Administrative Expense": "5.47",
"Operating Expenses": "11.7",
"Other Expenses": "-26.2",
"Economic Capital Ratio": "28.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001273441_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "418,148",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "40,241",
"Liabilities, Current": "152,313",
"Long-term Debt": "4,469",
"Oil and Gas Property": "721,157",
"Operating Expenses": "59,446",
"Other Assets": "-617,075",
"Other Compr. Net Income": "0",
"Other Expenses": "237,601",
"Other Liabilities": "205,606",
"Other Net Income": "0",
"Other Revenues": "374,460",
"Property, Plant and Equipment": "727,024",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "362,388",
"Assets": "1,249,254",
"Revenues": "374,460",
"Expenses": "337,288",
"Stockholders Equity": "886,866",
"Net Income": "37,172",
"Comprehensive Net Income": "37,172",
"BaseVar": "1,161,695",
"ECR before LimitedLiability": "143%",
"Economic Capital Ratio": "143%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "457,929",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "60,389",
"Liabilities, Current": "244,829",
"Long-term Debt": "12,343",
"Oil and Gas Property": "1,036,850",
"Operating Expenses": "86,497",
"Other Assets": "-912,841",
"Other Compr. Net Income": "0",
"Other Expenses": "323,604",
"Other Liabilities": "195,290",
"Other Net Income": "0",
"Other Revenues": "597,407",
"Property, Plant and Equipment": "1,044,842",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "452,462",
"Assets": "1,626,780",
"Revenues": "597,407",
"Expenses": "470,490",
"Stockholders Equity": "1,174,318",
"Net Income": "126,917",
"Comprehensive Net Income": "126,917",
"BaseVar": "1,573,570",
"ECR before LimitedLiability": "155%",
"Economic Capital Ratio": "155%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "413,853",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "58,882",
"Liabilities, Current": "191,385",
"Long-term Debt": "18,264",
"Oil and Gas Property": "1,196,661",
"Operating Expenses": "124,903",
"Other Assets": "-1,083,065",
"Other Compr. Net Income": "0",
"Other Expenses": "301,743",
"Other Liabilities": "231,795",
"Other Net Income": "0",
"Other Revenues": "585,187",
"Property, Plant and Equipment": "1,205,426",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "441,444",
"Assets": "1,732,875",
"Revenues": "585,187",
"Expenses": "485,528",
"Stockholders Equity": "1,291,431",
"Net Income": "99,659",
"Comprehensive Net Income": "99,659",
"BaseVar": "1,622,517",
"ECR before LimitedLiability": "159%",
"Economic Capital Ratio": "159%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "512,392",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "53,400",
"Liabilities, Current": "266,565",
"Long-term Debt": "21,455",
"Oil and Gas Property": "1,250,070",
"Operating Expenses": "149,059",
"Other Assets": "-1,118,084",
"Other Compr. Net Income": "0",
"Other Expenses": "394,896",
"Other Liabilities": "186,622",
"Other Net Income": "0",
"Other Revenues": "723,643",
"Property, Plant and Equipment": "1,260,172",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "474,642",
"Assets": "1,904,550",
"Revenues": "723,643",
"Expenses": "597,355",
"Stockholders Equity": "1,429,908",
"Net Income": "126,288",
"Comprehensive Net Income": "126,288",
"BaseVar": "1,850,095",
"ECR before LimitedLiability": "162%",
"Economic Capital Ratio": "162%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "465,190",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "51,249",
"Liabilities, Current": "225,366",
"Long-term Debt": "27,786",
"Oil and Gas Property": "1,117,931",
"Operating Expenses": "113,949",
"Other Assets": "-998,015",
"Other Compr. Net Income": "0",
"Other Expenses": "541,405",
"Other Liabilities": "184,213",
"Other Net Income": "-26,990",
"Other Revenues": "562,254",
"Property, Plant and Equipment": "1,128,944",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "437,365",
"Assets": "1,714,050",
"Revenues": "562,254",
"Expenses": "706,603",
"Stockholders Equity": "1,276,685",
"Net Income": "-171,339",
"Comprehensive Net Income": "-171,339",
"BaseVar": "1,723,631",
"ECR before LimitedLiability": "134%",
"Economic Capital Ratio": "134%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 1.3363363691510615,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001273441.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001273441.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001273441.svg"
},
{
"company_id": "0001539838",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001539838.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001539838.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001539838.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001539838_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001539838_main_keyfigs.svg",
"name": "Diamondback Energy Inc",
"rank": 54,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0001539838.svg",
"report_text": "The relative strengths and weaknesses of Diamondback Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Diamondback Energy Inc compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 87% points.The greatest weakness of Diamondback Energy Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 98% points.
The company's Economic Capital Ratio, given in the ranking table, is 128%, being 23% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001539838_2015_Diamondback_Energy_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Other Liabilities": "5.71",
"Liabilities": "-32.9",
"Stockholders Equity": "9.82",
"ECR before LimitedLiability": "12.6",
"Liabilities, Current": "12.0",
"Long-term Debt": "-57.1",
"Other Assets": "-3.92",
"Assets": "20.4",
"Oil and Gas Property": "-30.7",
"Assets, Current": "-7.30",
"Property, Plant and Equipment": "87.8",
"Revenues": "-19.8",
"Net Income": "16.7",
"Other Revenues": "-19.9",
"Expenses": "25.6",
"Operating Expenses": "3.87",
"Other Expenses": "14.8",
"General and Administrative Expense": "7.12",
"Comprehensive Net Income": "16.5",
"Other Net Income": "9.67",
"Economic Capital Ratio": "-16.7"
},
"2014": {
"Long-term Debt": "23.7",
"Liabilities": "-17.5",
"Stockholders Equity": "28.2",
"ECR before LimitedLiability": "49.2",
"Liabilities, Current": "32.2",
"Other Liabilities": "-98.5",
"Oil and Gas Property": "-23.0",
"Assets": "22.9",
"Property, Plant and Equipment": "86.6",
"Assets, Current": "-4.94",
"Other Assets": "-2.95",
"Other Revenues": "-20.0",
"Revenues": "-20.8",
"Net Income": "31.5",
"Expenses": "31.3",
"General and Administrative Expense": "6.91",
"Operating Expenses": "3.73",
"Other Expenses": "22.2",
"Comprehensive Net Income": "31.6",
"Other Net Income": "20.8",
"Economic Capital Ratio": "22.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001539838_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "61,968",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "66,597",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "9,870",
"Liabilities, Current": "121,320",
"Long-term Debt": "462,989",
"Oil and Gas Property": "0",
"Operating Expenses": "112,808",
"Other Assets": "13,309",
"Other Compr. Net Income": "0",
"Other Expenses": "-44,713",
"Other Liabilities": "91,764",
"Other Net Income": "199,149",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,446,337",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "676,073",
"Assets": "1,521,614",
"Revenues": "0",
"Expenses": "144,562",
"Stockholders Equity": "845,541",
"Net Income": "54,587",
"Comprehensive Net Income": "54,587",
"BaseVar": "1,270,699",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "102%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "251,711",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "170,005",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "19,921",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "283,048",
"Other Assets": "51,963",
"Other Compr. Net Income": "0",
"Other Expenses": "-80,941",
"Other Liabilities": "1,110,268",
"Other Net Income": "588,004",
"Other Revenues": "0",
"Property, Plant and Equipment": "2,791,807",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,110,268",
"Assets": "3,095,481",
"Revenues": "0",
"Expenses": "392,033",
"Stockholders Equity": "1,985,213",
"Net Income": "195,971",
"Comprehensive Net Income": "195,971",
"BaseVar": "2,592,893",
"ECR before LimitedLiability": "128%",
"Economic Capital Ratio": "128%"
}
}
},
"top_rated": false,
"trend": 24.0,
"value": 1.2830471950021023,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001539838.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001539838.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001539838.svg"
},
{
"company_id": "0001411643",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001411643.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001411643.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001411643_main_keyfigs.svg",
"name": "Reef Oil Gas Income Development Fund III LP",
"rank": 55,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Reef Oil Gas Income Development Fund III LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Reef Oil Gas Income Development Fund III LP compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 88% points.The greatest weakness of Reef Oil Gas Income Development Fund III LP is the variable Other Expenses, reducing the Economic Capital Ratio by 38% points.
The company's Economic Capital Ratio, given in the ranking table, is 127%, being 21% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001411643_2015_Reef_Oil_Gas_Income_Development_Fund_III_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "33.3",
"Liabilities": "24.2",
"Stockholders Equity": "13.6",
"ECR before LimitedLiability": "47.1",
"Other Liabilities": "-6.68",
"Long-term Debt": "-4.05",
"Revenues": "-30.7",
"Net Income": "15.8",
"Other Revenues": "-30.6",
"Operating Expenses": "24.0",
"Expenses": "-5.54",
"Taxes": "-3.24",
"Depreciation, Depletion, Amortization": "-5.33",
"Other Expenses": "-20.0",
"Other Assets": "-7.25",
"Assets, Current": "-8.51",
"Property, Plant and Equipment": "-20.5",
"Oil and Gas Property": "74.5",
"Comprehensive Net Income": "15.9",
"Other Net Income": "51.7",
"Economic Capital Ratio": "24.3"
},
"2012": {
"Liabilities, Current": "19.7",
"Liabilities": "33.8",
"Assets": "5.69",
"Stockholders Equity": "37.6",
"ECR before LimitedLiability": "83.6",
"Long-term Debt": "-12.9",
"Other Liabilities": "26.8",
"Property, Plant and Equipment": "-18.4",
"Oil and Gas Property": "65.3",
"Other Assets": "-4.72",
"Other Revenues": "-27.3",
"Revenues": "-27.5",
"Net Income": "34.7",
"Expenses": "8.64",
"Operating Expenses": "21.5",
"Other Expenses": "-10.9",
"Depreciation, Depletion, Amortization": "-5.45",
"General and Administrative Expense": "5.82",
"Other Net Income": "53.4",
"Comprehensive Net Income": "34.6",
"Economic Capital Ratio": "54.2"
},
"2013": {
"Other Liabilities": "23.7",
"Liabilities": "44.9",
"Stockholders Equity": "49.0",
"ECR before LimitedLiability": "79.0",
"Liabilities, Current": "38.8",
"Long-term Debt": "-18.3",
"Other Assets": "-3.54",
"Assets": "6.76",
"Oil and Gas Property": "59.0",
"Assets, Current": "-3.37",
"Property, Plant and Equipment": "-16.9",
"Revenues": "-26.7",
"Net Income": "21.5",
"Other Revenues": "-26.7",
"Expenses": "3.14",
"Operating Expenses": "18.9",
"Depreciation, Depletion, Amortization": "-4.36",
"Other Expenses": "-12.1",
"Comprehensive Net Income": "21.2",
"Other Net Income": "45.0",
"Economic Capital Ratio": "49.7"
},
"2014": {
"Long-term Debt": "-33.5",
"Liabilities": "43.8",
"Stockholders Equity": "31.7",
"ECR before LimitedLiability": "47.6",
"Liabilities, Current": "43.3",
"Other Liabilities": "28.7",
"Other Revenues": "-28.7",
"Revenues": "-29.8",
"Net Income": "-2.48",
"Depreciation, Depletion, Amortization": "-7.92",
"Expenses": "-21.8",
"Taxes": "-2.61",
"Operating Expenses": "24.3",
"Other Expenses": "-38.3",
"Oil and Gas Property": "87.8",
"Assets, Current": "-12.1",
"Other Assets": "-6.26",
"Property, Plant and Equipment": "-29.1",
"Comprehensive Net Income": "-2.40",
"Other Net Income": "47.2",
"Economic Capital Ratio": "21.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001411643_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,212",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,129",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,382",
"Liabilities, Current": "462",
"Long-term Debt": "1,835",
"Oil and Gas Property": "14,373",
"Operating Expenses": "0",
"Other Assets": "36",
"Other Compr. Net Income": "0",
"Other Expenses": "2,882",
"Other Liabilities": "1,405",
"Other Net Income": "5,875",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "394"
},
"output_variables": {
"Liabilities": "3,702",
"Assets": "15,621",
"Revenues": "0",
"Expenses": "5,787",
"Stockholders Equity": "11,919",
"Net Income": "88",
"Comprehensive Net Income": "88",
"BaseVar": "15,492",
"ECR before LimitedLiability": "156%",
"Economic Capital Ratio": "156%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,189",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,222",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "777",
"Liabilities, Current": "1,321",
"Long-term Debt": "2,367",
"Oil and Gas Property": "14,548",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,626",
"Other Liabilities": "0",
"Other Net Income": "5,726",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "314"
},
"output_variables": {
"Liabilities": "3,687",
"Assets": "15,737",
"Revenues": "0",
"Expenses": "4,940",
"Stockholders Equity": "12,050",
"Net Income": "786",
"Comprehensive Net Income": "786",
"BaseVar": "15,045",
"ECR before LimitedLiability": "164%",
"Economic Capital Ratio": "164%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,171",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,103",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "736",
"Liabilities, Current": "368",
"Long-term Debt": "2,463",
"Oil and Gas Property": "13,774",
"Operating Expenses": "0",
"Other Assets": "4.2",
"Other Compr. Net Income": "0",
"Other Expenses": "2,483",
"Other Liabilities": "330",
"Other Net Income": "5,042",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "299"
},
"output_variables": {
"Liabilities": "3,162",
"Assets": "14,950",
"Revenues": "0",
"Expenses": "4,620",
"Stockholders Equity": "11,788",
"Net Income": "421",
"Comprehensive Net Income": "421",
"BaseVar": "13,887",
"ECR before LimitedLiability": "169%",
"Economic Capital Ratio": "169%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "552",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,194",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "636",
"Liabilities, Current": "17",
"Long-term Debt": "2,528",
"Oil and Gas Property": "11,117",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,614",
"Other Liabilities": "0",
"Other Net Income": "4,202",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "252"
},
"output_variables": {
"Liabilities": "2,545",
"Assets": "11,669",
"Revenues": "0",
"Expenses": "6,696",
"Stockholders Equity": "9,123",
"Net Income": "-2,494",
"Comprehensive Net Income": "-2,494",
"BaseVar": "12,556",
"ECR before LimitedLiability": "127%",
"Economic Capital Ratio": "127%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 1.2670319976620599,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001411643.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001411643.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001411643.svg"
},
{
"company_id": "0001071993",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001071993.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001071993.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001071993.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001071993_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001071993_main_keyfigs.svg",
"name": "Contango OIL GAS CO",
"rank": 56,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Contango OIL GAS CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Contango OIL GAS CO compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 76% points.The greatest weakness of Contango OIL GAS CO is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 124%, being 18% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001071993_2015_Contango_OIL_GAS_CO.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "2.63",
"Liabilities": "8.97",
"Assets": "5.34",
"Stockholders Equity": "16.2",
"ECR before LimitedLiability": "44.8",
"Liabilities, Current": "10.7",
"Other Liabilities": "-4.60",
"Oil and Gas Property": "-28.1",
"Property, Plant and Equipment": "75.9",
"Assets, Current": "-11.4",
"Other Revenues": "-24.7",
"Revenues": "-25.6",
"Net Income": "23.8",
"Depreciation, Depletion, Amortization": "7.58",
"Expenses": "8.19",
"General and Administrative Expense": "3.63",
"Operating Expenses": "6.77",
"Other Expenses": "-10.7",
"Comprehensive Net Income": "23.8",
"Other Net Income": "40.1",
"Economic Capital Ratio": "18.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001071993_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "31,040",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "34,045",
"Liabilities, Current": "97,015",
"Long-term Debt": "84,982",
"Oil and Gas Property": "0",
"Operating Expenses": "80,623",
"Other Assets": "63,752",
"Other Compr. Net Income": "0",
"Other Expenses": "187,900",
"Other Liabilities": "93,952",
"Other Net Income": "280,694",
"Other Revenues": "0",
"Property, Plant and Equipment": "748,623",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "275,949",
"Assets": "843,415",
"Revenues": "0",
"Expenses": "302,568",
"Stockholders Equity": "567,466",
"Net Income": "-21,874",
"Comprehensive Net Income": "-21,874",
"BaseVar": "851,313",
"ECR before LimitedLiability": "124%",
"Economic Capital Ratio": "124%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.2389879631043579,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001071993.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001071993.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001071993.svg"
},
{
"company_id": "0001362705",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001362705.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001362705.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001362705.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001362705_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001362705_main_keyfigs.svg",
"name": "Evolve Transition Infrastructure LP",
"rank": 57,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Evolve Transition Infrastructure LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Evolve Transition Infrastructure LP compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 50% points.The greatest weakness of Evolve Transition Infrastructure LP is the variable Long-term Debt, reducing the Economic Capital Ratio by 71% points.
The company's Economic Capital Ratio, given in the ranking table, is 120%, being 14% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001362705_2015_Evolve_Transition_Infrastructure_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "23.3",
"Liabilities": "-19.3",
"Stockholders Equity": "-13.0",
"ECR before LimitedLiability": "9.90",
"Other Liabilities": "17.5",
"Long-term Debt": "-75.2",
"Revenues": "18.0",
"Net Income": "21.3",
"Gains/Losses on Derivatives": "-17.1",
"Other Revenues": "34.2",
"Operating Expenses": "-11.4",
"Expenses": "11.1",
"General and Administrative Expense": "4.45",
"Depreciation, Depletion, Amortization": "-3.92",
"Other Expenses": "22.1",
"Assets, Current": "-5.67",
"Property, Plant and Equipment": "-25.9",
"Oil and Gas Property": "54.5",
"Comprehensive Net Income": "19.1",
"Other Net Income": "-7.80",
"Economic Capital Ratio": "-12.9"
},
"2012": {
"Liabilities, Current": "-11.5",
"Liabilities": "-7.39",
"Stockholders Equity": "-27.3",
"ECR before LimitedLiability": "-35.1",
"Long-term Debt": "-10.6",
"Other Liabilities": "13.7",
"Assets, Current": "-3.66",
"Assets": "-15.1",
"Property, Plant and Equipment": "38.2",
"Oil and Gas Property": "-42.6",
"Other Assets": "-3.49",
"Other Revenues": "7.89",
"Revenues": "4.17",
"Expenses": "-16.1",
"Net Income": "-15.7",
"Gains/Losses on Derivatives": "-3.48",
"Operating Expenses": "-47.2",
"Other Expenses": "25.6",
"Other Net Income": "-3.70",
"Comprehensive Net Income": "-18.1",
"Economic Capital Ratio": "-64.5"
},
"2013": {
"Other Liabilities": "18.3",
"Liabilities": "-6.33",
"Assets": "-3.03",
"Stockholders Equity": "-9.33",
"ECR before LimitedLiability": "-10.8",
"Liabilities, Current": "15.3",
"Long-term Debt": "-58.8",
"Other Assets": "-2.67",
"Oil and Gas Property": "-41.5",
"Property, Plant and Equipment": "59.7",
"Revenues": "8.24",
"Net Income": "-6.02",
"Other Revenues": "8.18",
"Expenses": "-3.66",
"Operating Expenses": "-33.5",
"Depreciation, Depletion, Amortization": "-6.90",
"Other Expenses": "34.9",
"General and Administrative Expense": "-6.49",
"Comprehensive Net Income": "-6.27",
"Other Net Income": "-11.2",
"Economic Capital Ratio": "-40.1"
},
"2014": {
"Long-term Debt": "-70.8",
"Liabilities": "2.94",
"Assets": "-3.78",
"Stockholders Equity": "-5.42",
"ECR before LimitedLiability": "40.8",
"Liabilities, Current": "30.6",
"Other Liabilities": "25.6",
"Oil and Gas Property": "-30.2",
"Property, Plant and Equipment": "49.8",
"Assets, Current": "-2.20",
"Other Revenues": "36.7",
"Revenues": "35.9",
"Net Income": "36.1",
"Depreciation, Depletion, Amortization": "-6.51",
"Expenses": "9.20",
"General and Administrative Expense": "-3.45",
"Operating Expenses": "-32.4",
"Other Expenses": "50.0",
"Comprehensive Net Income": "36.2",
"Other Net Income": "-9.01",
"Economic Capital Ratio": "14.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001362705_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "45,096",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "22,139",
"Gains/Losses on Derivatives": "-39,422",
"General and Administrative Expense": "16,599",
"Liabilities, Current": "14,554",
"Long-term Debt": "112,832",
"Oil and Gas Property": "266,085",
"Operating Expenses": "75,764",
"Other Assets": "23,125",
"Other Compr. Net Income": "-5,483",
"Other Expenses": "-31,768",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "144,639",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "2,897"
},
"output_variables": {
"Liabilities": "127,386",
"Assets": "334,306",
"Revenues": "105,217",
"Expenses": "85,631",
"Stockholders Equity": "206,920",
"Net Income": "19,586",
"Comprehensive Net Income": "14,103",
"BaseVar": "329,012",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "119%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "28,734",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "20,799",
"Gains/Losses on Derivatives": "-8,706",
"General and Administrative Expense": "16,060",
"Liabilities, Current": "61,173",
"Long-term Debt": "50,583",
"Oil and Gas Property": "0",
"Operating Expenses": "140,299",
"Other Assets": "11,865",
"Other Compr. Net Income": "-5,437",
"Other Expenses": "-33,498",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "68,041",
"Property, Plant and Equipment": "187,423",
"Revenue from Contract with Customer": "0",
"Taxes": "2,218"
},
"output_variables": {
"Liabilities": "111,756",
"Assets": "228,022",
"Revenues": "59,335",
"Expenses": "145,878",
"Stockholders Equity": "116,266",
"Net Income": "-86,543",
"Comprehensive Net Income": "-91,980",
"BaseVar": "275,214",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "46%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "23,260",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "18,972",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "22,214",
"Liabilities, Current": "14,017",
"Long-term Debt": "61,611",
"Oil and Gas Property": "0",
"Operating Expenses": "66,980",
"Other Assets": "6,278",
"Other Compr. Net Income": "0",
"Other Expenses": "-40,833",
"Other Liabilities": "0",
"Other Net Income": "-2,686",
"Other Revenues": "44,077",
"Property, Plant and Equipment": "144,995",
"Revenue from Contract with Customer": "0",
"Taxes": "2,601"
},
"output_variables": {
"Liabilities": "75,628",
"Assets": "174,533",
"Revenues": "44,077",
"Expenses": "69,934",
"Stockholders Equity": "98,905",
"Net Income": "-28,543",
"Comprehensive Net Income": "-28,543",
"BaseVar": "183,429",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "79%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "27,657",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "17,533",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "16,499",
"Liabilities, Current": "7,250",
"Long-term Debt": "59,531",
"Oil and Gas Property": "0",
"Operating Expenses": "65,982",
"Other Assets": "10,637",
"Other Compr. Net Income": "0",
"Other Expenses": "-35,445",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "77,272",
"Property, Plant and Equipment": "135,310",
"Revenue from Contract with Customer": "0",
"Taxes": "3,200"
},
"output_variables": {
"Liabilities": "66,781",
"Assets": "173,604",
"Revenues": "77,272",
"Expenses": "67,769",
"Stockholders Equity": "106,823",
"Net Income": "9,503",
"Comprehensive Net Income": "9,503",
"BaseVar": "192,713",
"ECR before LimitedLiability": "120%",
"Economic Capital Ratio": "120%"
}
}
},
"top_rated": false,
"trend": 44.0,
"value": 1.1997030774358866,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001362705.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001362705.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001362705.svg"
},
{
"company_id": "0000101778",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000101778.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000101778.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000101778.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000101778_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000101778_main_keyfigs.svg",
"name": "Marathon OIL CORP",
"rank": 58,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0000101778.svg",
"report_text": "The relative strengths and weaknesses of Marathon OIL CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Marathon OIL CORP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 57% points.The greatest weakness of Marathon OIL CORP is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 116%, being 10% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000101778_2015_Marathon_OIL_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "10.3",
"Liabilities": "34.3",
"Assets": "-78.3",
"Stockholders Equity": "-191",
"ECR before LimitedLiability": "-52.5",
"Other Liabilities": "17.6",
"Liabilities, Current": "13.6",
"Oil and Gas Property": "-32.6",
"Property, Plant and Equipment": "-59.5",
"Other Assets": "-14.0",
"Revenues": "74.2",
"Net Income": "-3.00",
"Other Revenues": "74.2",
"Operating Expenses": "11.4",
"Expenses": "-107",
"Other Expenses": "-130",
"General and Administrative Expense": "2.58",
"Depreciation, Depletion, Amortization": "5.50",
"Comprehensive Net Income": "-2.93",
"Other Net Income": "-15.4",
"Economic Capital Ratio": "-54.8"
},
"2011": {
"Liabilities, Current": "7.01",
"Liabilities": "-18.4",
"Stockholders Equity": "-51.5",
"Economic Capital Ratio": "-21.3",
"Other Liabilities": "-5.31",
"Long-term Debt": "-20.6",
"Other Assets": "-3.37",
"Assets": "-19.0",
"Assets, Current": "-12.1",
"Oil and Gas Property": "-33.3",
"Property, Plant and Equipment": "47.8",
"Revenues": "33.3",
"Net Income": "27.0",
"Other Revenues": "33.3",
"Other Compr. Net Income": "2.80",
"Comprehensive Net Income": "29.5",
"Other Net Income": "-5.31",
"Operating Expenses": "21.2",
"General and Administrative Expense": "10.9",
"Depreciation, Depletion, Amortization": "-3.33",
"Other Expenses": "-31.3"
},
"2012": {
"Liabilities, Current": "7.54",
"Liabilities": "-13.8",
"Assets": "-13.2",
"Stockholders Equity": "-33.2",
"ECR before LimitedLiability": "13.7",
"Long-term Debt": "-25.9",
"Other Liabilities": "2.53",
"Assets, Current": "-5.35",
"Property, Plant and Equipment": "46.0",
"Oil and Gas Property": "-38.5",
"Other Revenues": "29.5",
"Revenues": "29.4",
"Net Income": "29.1",
"Expenses": "5.64",
"Operating Expenses": "17.6",
"Other Expenses": "-22.5",
"Depreciation, Depletion, Amortization": "-2.04",
"General and Administrative Expense": "11.2",
"Other Net Income": "-6.10",
"Comprehensive Net Income": "28.9",
"Economic Capital Ratio": "-15.7"
},
"2013": {
"Other Liabilities": "6.31",
"Liabilities": "-5.98",
"Stockholders Equity": "-21.7",
"ECR before LimitedLiability": "12.1",
"Liabilities, Current": "12.8",
"Long-term Debt": "-28.5",
"Other Assets": "6.32",
"Assets": "-9.67",
"Oil and Gas Property": "-38.5",
"Assets, Current": "-7.05",
"Property, Plant and Equipment": "50.2",
"Revenues": "28.2",
"Net Income": "22.1",
"Other Revenues": "28.1",
"Expenses": "4.01",
"Operating Expenses": "14.5",
"Other Expenses": "-16.2",
"General and Administrative Expense": "8.10",
"Comprehensive Net Income": "22.5",
"Other Net Income": "-11.0",
"Economic Capital Ratio": "-17.2"
},
"2014": {
"Long-term Debt": "-26.8",
"Liabilities": "-13.1",
"Assets": "3.32",
"Stockholders Equity": "-2.64",
"ECR before LimitedLiability": "36.7",
"Liabilities, Current": "8.97",
"Other Liabilities": "2.95",
"Oil and Gas Property": "-28.8",
"Property, Plant and Equipment": "57.0",
"Assets, Current": "-3.91",
"Other Revenues": "20.0",
"Revenues": "19.2",
"Net Income": "36.8",
"Depreciation, Depletion, Amortization": "-3.89",
"Expenses": "19.7",
"General and Administrative Expense": "6.65",
"Operating Expenses": "16.8",
"Other Expenses": "0.936",
"Comprehensive Net Income": "36.8",
"Other Net Income": "-0.996",
"Economic Capital Ratio": "10.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000101778_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "13,829,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,965,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,363,000",
"Liabilities, Current": "11,113,000",
"Long-term Debt": "9,390,000",
"Oil and Gas Property": "0",
"Operating Expenses": "498,000",
"Other Assets": "3,963,000",
"Other Compr. Net Income": "-63,000",
"Other Expenses": "65,599,000",
"Other Liabilities": "5,740,000",
"Other Net Income": "-195,000",
"Other Revenues": "73,621,000",
"Property, Plant and Equipment": "32,222,000",
"Revenue from Contract with Customer": "0",
"Taxes": "433,000"
},
"output_variables": {
"Liabilities": "26,243,000",
"Assets": "50,014,000",
"Revenues": "73,621,000",
"Expenses": "70,858,000",
"Stockholders Equity": "23,771,000",
"Net Income": "2,568,000",
"Comprehensive Net Income": "2,505,000",
"BaseVar": "110,497,000",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "86%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "3,224,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,266,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "544,000",
"Liabilities, Current": "4,394,000",
"Long-term Debt": "6,485,000",
"Oil and Gas Property": "0",
"Operating Expenses": "644,000",
"Other Assets": "2,823,000",
"Other Compr. Net Income": "627,000",
"Other Expenses": "9,505,000",
"Other Liabilities": "3,333,000",
"Other Net Income": "853,000",
"Other Revenues": "15,282,000",
"Property, Plant and Equipment": "25,324,000",
"Revenue from Contract with Customer": "0",
"Taxes": "230,000"
},
"output_variables": {
"Liabilities": "14,212,000",
"Assets": "31,371,000",
"Revenues": "15,282,000",
"Expenses": "13,189,000",
"Stockholders Equity": "17,159,000",
"Net Income": "2,946,000",
"Comprehensive Net Income": "3,573,000",
"BaseVar": "37,767,000",
"ECR before LimitedLiability": "111%",
"Economic Capital Ratio": "111%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,762,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,478,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "555,000",
"Liabilities, Current": "5,081,000",
"Long-term Debt": "8,654,000",
"Oil and Gas Property": "0",
"Operating Expenses": "729,000",
"Other Assets": "3,272,000",
"Other Compr. Net Income": "-63,000",
"Other Expenses": "10,369,000",
"Other Liabilities": "3,288,000",
"Other Net Income": "-219,000",
"Other Revenues": "16,221,000",
"Property, Plant and Equipment": "28,272,000",
"Revenue from Contract with Customer": "0",
"Taxes": "289,000"
},
"output_variables": {
"Liabilities": "17,023,000",
"Assets": "35,306,000",
"Revenues": "16,221,000",
"Expenses": "14,420,000",
"Stockholders Equity": "18,283,000",
"Net Income": "1,582,000",
"Comprehensive Net Income": "1,519,000",
"BaseVar": "41,626,000",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "95%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,975,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,790,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "687,000",
"Liabilities, Current": "4,333,000",
"Long-term Debt": "8,847,000",
"Oil and Gas Property": "0",
"Operating Expenses": "988,000",
"Other Assets": "4,500,000",
"Other Compr. Net Income": "183,000",
"Other Expenses": "8,275,000",
"Other Liabilities": "3,096,000",
"Other Net Income": "-114,000",
"Other Revenues": "14,959,000",
"Property, Plant and Equipment": "28,145,000",
"Revenue from Contract with Customer": "0",
"Taxes": "352,000"
},
"output_variables": {
"Liabilities": "16,276,000",
"Assets": "35,620,000",
"Revenues": "14,959,000",
"Expenses": "13,092,000",
"Stockholders Equity": "19,344,000",
"Net Income": "1,753,000",
"Comprehensive Net Income": "1,936,000",
"BaseVar": "40,122,000",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "102%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "4,593,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,861,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "654,000",
"Liabilities, Current": "4,379,000",
"Long-term Debt": "7,528,000",
"Oil and Gas Property": "0",
"Operating Expenses": "793,000",
"Other Assets": "2,378,000",
"Other Compr. Net Income": "-27,000",
"Other Expenses": "5,337,000",
"Other Liabilities": "3,084,000",
"Other Net Income": "1,839,000",
"Other Revenues": "11,258,000",
"Property, Plant and Equipment": "29,040,000",
"Revenue from Contract with Customer": "0",
"Taxes": "406,000"
},
"output_variables": {
"Liabilities": "14,991,000",
"Assets": "36,011,000",
"Revenues": "11,258,000",
"Expenses": "10,051,000",
"Stockholders Equity": "21,020,000",
"Net Income": "3,046,000",
"Comprehensive Net Income": "3,019,000",
"BaseVar": "37,088,500",
"ECR before LimitedLiability": "116%",
"Economic Capital Ratio": "116%"
}
}
},
"top_rated": false,
"trend": 21.0,
"value": 1.1581431679279075,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000101778.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000101778.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000101778.svg"
},
{
"company_id": "0000820901",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000820901.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000820901.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000820901_main_keyfigs.svg",
"name": "Arete Industries INC",
"rank": 59,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Arete Industries INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Arete Industries INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 92% points.The greatest weakness of Arete Industries INC is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 113%, being 7.0% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000820901_2015_Arete_Industries_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-30.5",
"Liabilities": "4.95",
"Stockholders Equity": "3.54",
"ECR before LimitedLiability": "35.8",
"Other Liabilities": "20.1",
"Long-term Debt": "11.7",
"Revenues": "26.1",
"Net Income": "21.7",
"Other Revenues": "26.2",
"Operating Expenses": "-20.3",
"Expenses": "8.22",
"General and Administrative Expense": "12.4",
"Depreciation, Depletion, Amortization": "5.99",
"Other Expenses": "10.7",
"Other Assets": "-7.84",
"Assets, Current": "-10.1",
"Property, Plant and Equipment": "86.6",
"Oil and Gas Property": "-23.6",
"Comprehensive Net Income": "21.8",
"Other Net Income": "-12.7",
"Economic Capital Ratio": "13.0"
},
"2012": {
"Liabilities, Current": "-26.4",
"Liabilities": "7.43",
"Stockholders Equity": "9.65",
"ECR before LimitedLiability": "36.5",
"Long-term Debt": "14.5",
"Other Liabilities": "16.0",
"Other Revenues": "19.9",
"Revenues": "19.8",
"Net Income": "17.3",
"Expenses": "2.70",
"Operating Expenses": "-32.9",
"Other Expenses": "17.2",
"Depreciation, Depletion, Amortization": "6.88",
"General and Administrative Expense": "13.3",
"Oil and Gas Property": "-32.0",
"Other Assets": "-7.05",
"Assets, Current": "-10.5",
"Property, Plant and Equipment": "97.1",
"Other Net Income": "-5.20",
"Comprehensive Net Income": "17.3",
"Economic Capital Ratio": "7.16"
},
"2013": {
"Other Liabilities": "-25.9",
"Liabilities": "-8.30",
"Stockholders Equity": "4.58",
"ECR before LimitedLiability": "24.9",
"Long-term Debt": "14.8",
"Other Assets": "-5.24",
"Assets": "5.76",
"Oil and Gas Property": "-32.4",
"Assets, Current": "-4.79",
"Property, Plant and Equipment": "83.4",
"Revenues": "16.6",
"Net Income": "21.2",
"Other Revenues": "16.5",
"Expenses": "16.1",
"Operating Expenses": "-15.0",
"Depreciation, Depletion, Amortization": "6.91",
"Other Expenses": "16.3",
"General and Administrative Expense": "9.70",
"Comprehensive Net Income": "20.9",
"Other Net Income": "-11.6",
"Economic Capital Ratio": "-4.36"
},
"2014": {
"Long-term Debt": "10.6",
"Liabilities": "-8.84",
"Assets": "7.23",
"Stockholders Equity": "6.49",
"ECR before LimitedLiability": "33.5",
"Liabilities, Current": "-8.18",
"Other Liabilities": "-12.0",
"Oil and Gas Property": "-29.1",
"Property, Plant and Equipment": "92.4",
"Assets, Current": "-12.2",
"Other Revenues": "19.7",
"Revenues": "18.9",
"Net Income": "26.4",
"Depreciation, Depletion, Amortization": "7.05",
"Expenses": "17.9",
"General and Administrative Expense": "8.98",
"Operating Expenses": "-20.1",
"Other Expenses": "23.7",
"Comprehensive Net Income": "26.4",
"Other Net Income": "-10.3",
"Economic Capital Ratio": "7.01"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000820901_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "608",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "2,275",
"Long-term Debt": "638",
"Oil and Gas Property": "0",
"Operating Expenses": "2,756",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-89",
"Other Liabilities": "0",
"Other Net Income": "-279",
"Other Revenues": "3,531",
"Property, Plant and Equipment": "9,283",
"Revenue from Contract with Customer": "0",
"Taxes": "89"
},
"output_variables": {
"Liabilities": "2,913",
"Assets": "9,891",
"Revenues": "3,531",
"Expenses": "2,756",
"Stockholders Equity": "6,978",
"Net Income": "495",
"Comprehensive Net Income": "495",
"BaseVar": "9,685",
"ECR before LimitedLiability": "145%",
"Economic Capital Ratio": "145%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "217",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "2,156",
"Long-term Debt": "569",
"Oil and Gas Property": "0",
"Operating Expenses": "3,202",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-108",
"Other Liabilities": "250",
"Other Net Income": "0.23",
"Other Revenues": "2,788",
"Property, Plant and Equipment": "8,669",
"Revenue from Contract with Customer": "0",
"Taxes": "188"
},
"output_variables": {
"Liabilities": "2,975",
"Assets": "8,886",
"Revenues": "2,788",
"Expenses": "3,282",
"Stockholders Equity": "5,911",
"Net Income": "-494",
"Comprehensive Net Income": "-494",
"BaseVar": "8,966",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "117%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "747",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "1,366",
"Long-term Debt": "522",
"Oil and Gas Property": "0",
"Operating Expenses": "2,022",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-188",
"Other Liabilities": "1,714",
"Other Net Income": "-132",
"Other Revenues": "2,574",
"Property, Plant and Equipment": "8,241",
"Revenue from Contract with Customer": "0",
"Taxes": "188"
},
"output_variables": {
"Liabilities": "3,603",
"Assets": "8,988",
"Revenues": "2,574",
"Expenses": "2,022",
"Stockholders Equity": "5,385",
"Net Income": "420",
"Comprehensive Net Income": "420",
"BaseVar": "8,659",
"ECR before LimitedLiability": "114%",
"Economic Capital Ratio": "115%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "247",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "1,541",
"Long-term Debt": "557",
"Oil and Gas Property": "0",
"Operating Expenses": "2,355",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-180",
"Other Liabilities": "1,168",
"Other Net Income": "-136",
"Other Revenues": "2,553",
"Property, Plant and Equipment": "8,196",
"Revenue from Contract with Customer": "0",
"Taxes": "180"
},
"output_variables": {
"Liabilities": "3,267",
"Assets": "8,443",
"Revenues": "2,553",
"Expenses": "2,355",
"Stockholders Equity": "5,176",
"Net Income": "62",
"Comprehensive Net Income": "62",
"BaseVar": "8,377",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "113%"
}
}
},
"top_rated": false,
"trend": 14.0,
"value": 1.1261883404614708,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000820901.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000820901.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000820901.svg"
},
{
"company_id": "0001368637",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001368637.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001368637.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001368637.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001368637_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001368637_main_keyfigs.svg",
"name": "Petrolia Energy Corp",
"rank": 60,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Petrolia Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Petrolia Energy Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 109% points.The greatest weakness of Petrolia Energy Corp is the variable Operating Expenses, reducing the Economic Capital Ratio by 86% points.
The company's Economic Capital Ratio, given in the ranking table, is 111%, being 5.6% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001368637_2015_Petrolia_Energy_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-8.01",
"Liabilities": "-0.606",
"Stockholders Equity": "-55.4",
"Long-term Debt": "0",
"Other Assets": "0",
"Assets": "-7.35",
"Assets, Current": "0",
"Oil and Gas Property": "-1.48",
"Property, Plant and Equipment": "-0.888",
"Revenues": "0",
"Net Income": "-0.260",
"Other Revenues": "0",
"Operating Expenses": "-0.129",
"Expenses": "-0.0101",
"General and Administrative Expense": "0",
"Depreciation, Depletion, Amortization": "0",
"Other Expenses": "0",
"ECR before LimitedLiability": "-109",
"Comprehensive Net Income": "-0.258",
"Other Net Income": "0",
"Economic Capital Ratio": "-132"
},
"2012": {
"Liabilities, Current": "32.5",
"Liabilities": "68.7",
"Stockholders Equity": "100",
"ECR before LimitedLiability": "58.2",
"Long-term Debt": "26.0",
"Other Liabilities": "23.4",
"Assets, Current": "18.8",
"Assets": "34.7",
"Property, Plant and Equipment": "83.9",
"Oil and Gas Property": "-26.6",
"Other Assets": "-5.23",
"Other Revenues": "-26.3",
"Revenues": "-26.5",
"Net Income": "-66.5",
"Expenses": "-38.1",
"Operating Expenses": "-74.7",
"Other Expenses": "94.9",
"Depreciation, Depletion, Amortization": "4.56",
"General and Administrative Expense": "-78.2",
"Comprehensive Net Income": "-66.6",
"Economic Capital Ratio": "28.8"
},
"2013": {
"Other Liabilities": "8.53",
"Liabilities": "67.5",
"Stockholders Equity": "99.5",
"ECR before LimitedLiability": "71.1",
"Liabilities, Current": "35.0",
"Long-term Debt": "32.1",
"Other Assets": "-3.65",
"Assets": "25.9",
"Oil and Gas Property": "-22.3",
"Assets, Current": "-2.75",
"Property, Plant and Equipment": "128",
"Revenues": "-24.9",
"Net Income": "-36.8",
"Other Revenues": "-25.0",
"Expenses": "-19.0",
"Operating Expenses": "-52.0",
"Other Expenses": "72.7",
"General and Administrative Expense": "-42.8",
"Comprehensive Net Income": "-37.1",
"Other Net Income": "7.15",
"Economic Capital Ratio": "41.8"
},
"2014": {
"Long-term Debt": "22.1",
"Liabilities": "50.0",
"Stockholders Equity": "59.1",
"ECR before LimitedLiability": "32.1",
"Liabilities, Current": "30.5",
"Other Liabilities": "6.36",
"Oil and Gas Property": "-33.4",
"Assets": "13.8",
"Property, Plant and Equipment": "109",
"Assets, Current": "-14.6",
"Other Assets": "-6.68",
"Other Revenues": "-27.3",
"Revenues": "-28.3",
"Net Income": "-50.4",
"Expenses": "-40.2",
"General and Administrative Expense": "-74.7",
"Operating Expenses": "-85.8",
"Other Expenses": "91.6",
"Comprehensive Net Income": "-50.3",
"Other Net Income": "17.7",
"Economic Capital Ratio": "5.62"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001368637_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "25",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "10",
"Liabilities, Current": "56",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "30",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-10",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0.35",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "56",
"Assets": "26",
"Revenues": "0",
"Expenses": "30",
"Stockholders Equity": "-30",
"Net Income": "-30",
"Comprehensive Net Income": "-30",
"BaseVar": "56",
"ECR before LimitedLiability": "-169%",
"Economic Capital Ratio": "0.00035%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "764",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "36",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,429",
"Liabilities, Current": "69",
"Long-term Debt": "53",
"Oil and Gas Property": "0",
"Operating Expenses": "1,491",
"Other Assets": "20",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,465",
"Other Liabilities": "7.1",
"Other Net Income": "51",
"Other Revenues": "0",
"Property, Plant and Equipment": "2,210",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "129",
"Assets": "2,995",
"Revenues": "0",
"Expenses": "1,491",
"Stockholders Equity": "2,866",
"Net Income": "-1,440",
"Comprehensive Net Income": "-1,440",
"BaseVar": "2,333",
"ECR before LimitedLiability": "139%",
"Economic Capital Ratio": "139%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "234",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "94",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "904",
"Liabilities, Current": "73",
"Long-term Debt": "13",
"Oil and Gas Property": "0",
"Operating Expenses": "1,186",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,013",
"Other Liabilities": "176",
"Other Net Income": "292",
"Other Revenues": "0",
"Property, Plant and Equipment": "2,910",
"Revenue from Contract with Customer": "0",
"Taxes": "15"
},
"output_variables": {
"Liabilities": "262",
"Assets": "3,145",
"Revenues": "0",
"Expenses": "1,186",
"Stockholders Equity": "2,883",
"Net Income": "-895",
"Comprehensive Net Income": "-895",
"BaseVar": "2,442",
"ECR before LimitedLiability": "161%",
"Economic Capital Ratio": "161%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "92",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "166",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,757",
"Liabilities, Current": "130",
"Long-term Debt": "100",
"Oil and Gas Property": "0",
"Operating Expenses": "2,245",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,952",
"Other Liabilities": "252",
"Other Net Income": "570",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,526",
"Revenue from Contract with Customer": "0",
"Taxes": "30"
},
"output_variables": {
"Liabilities": "482",
"Assets": "3,618",
"Revenues": "0",
"Expenses": "2,245",
"Stockholders Equity": "3,136",
"Net Income": "-1,675",
"Comprehensive Net Income": "-1,675",
"BaseVar": "3,457",
"ECR before LimitedLiability": "111%",
"Economic Capital Ratio": "111%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.112321807141793,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001368637.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001368637.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001368637.svg"
},
{
"company_id": "0001053648",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001053648.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001053648.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001053648_main_keyfigs.svg",
"name": "Surge Global Energy Inc",
"rank": 61,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Surge Global Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Surge Global Energy Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 111% points.The greatest weakness of Surge Global Energy Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 95% points.
The company's Economic Capital Ratio, given in the ranking table, is 111%, being 5.0% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001053648_2015_Surge_Global_Energy_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "24.8",
"Liabilities": "49.1",
"Stockholders Equity": "-120",
"ECR before LimitedLiability": "-50.2",
"Other Liabilities": "23.5",
"Long-term Debt": "35.8",
"Other Assets": "59.1",
"Assets": "-90.6",
"Assets, Current": "-40.8",
"Oil and Gas Property": "-73.5",
"Property, Plant and Equipment": "-68.9",
"Revenues": "-61.8",
"Net Income": "-290",
"Other Revenues": "-61.6",
"Operating Expenses": "19.7",
"Expenses": "42.9",
"Other Expenses": "14.3",
"Other Compr. Net Income": "59.1",
"Comprehensive Net Income": "-99.2",
"Other Net Income": "-297",
"Economic Capital Ratio": "-73.0"
},
"2012": {
"Liabilities, Current": "4.70",
"Liabilities": "4.75",
"Stockholders Equity": "-217",
"ECR before LimitedLiability": "-76.1",
"Long-term Debt": "4.64",
"Other Liabilities": "4.48",
"Assets, Current": "-39.9",
"Assets": "-153",
"Property, Plant and Equipment": "-104",
"Oil and Gas Property": "-118",
"Other Assets": "4.75",
"Other Revenues": "-59.9",
"Revenues": "-60.4",
"Net Income": "-553",
"Expenses": "4.46",
"Operating Expenses": "-35.3",
"Other Expenses": "4.72",
"Other Net Income": "-475",
"Comprehensive Net Income": "-119",
"Other Compr. Net Income": "4.75",
"Economic Capital Ratio": "-105"
},
"2013": {
"Other Liabilities": "17.8",
"Liabilities": "27.5",
"Stockholders Equity": "-201",
"ECR before LimitedLiability": "-61.6",
"Liabilities, Current": "11.9",
"Long-term Debt": "20.4",
"Other Assets": "28.0",
"Assets": "-128",
"Oil and Gas Property": "-105",
"Assets, Current": "-40.0",
"Property, Plant and Equipment": "-87.0",
"Revenues": "-63.4",
"Net Income": "-365",
"Other Revenues": "-63.6",
"Other Compr. Net Income": "28.0",
"Comprehensive Net Income": "-56.8",
"Operating Expenses": "-15.7",
"Other Net Income": "-301",
"Other Expenses": "14.2",
"General and Administrative Expense": "-20.3",
"Economic Capital Ratio": "-90.9"
},
"2014": {
"Long-term Debt": "28.1",
"Liabilities": "62.4",
"Stockholders Equity": "90.7",
"ECR before LimitedLiability": "31.5",
"Liabilities, Current": "29.3",
"Other Liabilities": "24.8",
"Oil and Gas Property": "-32.6",
"Assets": "34.2",
"Property, Plant and Equipment": "-30.3",
"Assets, Current": "-13.9",
"Other Assets": "111",
"Other Revenues": "-26.3",
"Revenues": "-27.3",
"Net Income": "-78.0",
"Expenses": "-41.3",
"General and Administrative Expense": "-90.7",
"Operating Expenses": "-85.3",
"Other Expenses": "92.1",
"Comprehensive Net Income": "-95.4",
"Other Compr. Net Income": "-17.2",
"Other Net Income": "-9.21",
"Economic Capital Ratio": "5.04"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001053648_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "171",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "353",
"Liabilities, Current": "413",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "431",
"Other Assets": "2,878",
"Other Compr. Net Income": "3,298",
"Other Expenses": "15",
"Other Liabilities": "0",
"Other Net Income": "-4,924",
"Other Revenues": "0",
"Property, Plant and Equipment": "1.0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "413",
"Assets": "3,050",
"Revenues": "0",
"Expenses": "799",
"Stockholders Equity": "2,637",
"Net Income": "-5,723",
"Comprehensive Net Income": "-2,425",
"BaseVar": "6,241",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "59%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "100",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "345",
"Liabilities, Current": "39",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,687",
"Other Assets": "1,734",
"Other Compr. Net Income": "4,060",
"Other Expenses": "23",
"Other Liabilities": "0",
"Other Net Income": "-4,840",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "39",
"Assets": "1,833",
"Revenues": "0",
"Expenses": "2,055",
"Stockholders Equity": "1,794",
"Net Income": "-6,896",
"Comprehensive Net Income": "-2,835",
"BaseVar": "6,414",
"ECR before LimitedLiability": "-61%",
"Economic Capital Ratio": "4.7%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "80",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1.7",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "711",
"Liabilities, Current": "537",
"Long-term Debt": "0",
"Oil and Gas Property": "42",
"Operating Expenses": "913",
"Other Assets": "1,635",
"Other Compr. Net Income": "3,575",
"Other Expenses": "87",
"Other Liabilities": "0",
"Other Net Income": "-3,318",
"Other Revenues": "0",
"Property, Plant and Equipment": "12",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "537",
"Assets": "1,768",
"Revenues": "0",
"Expenses": "1,712",
"Stockholders Equity": "1,230",
"Net Income": "-5,030",
"Comprehensive Net Income": "-1,455",
"BaseVar": "5,455",
"ECR before LimitedLiability": "8.3%",
"Economic Capital Ratio": "28%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "38",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "806",
"Liabilities, Current": "50",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "860",
"Other Assets": "1,496",
"Other Compr. Net Income": "-139",
"Other Expenses": "-806",
"Other Liabilities": "0",
"Other Net Income": "-0.92",
"Other Revenues": "0.14",
"Property, Plant and Equipment": "7.2",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "50",
"Assets": "1,541",
"Revenues": "0.14",
"Expenses": "860",
"Stockholders Equity": "1,491",
"Net Income": "-861",
"Comprehensive Net Income": "-1,000",
"BaseVar": "1,296",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "111%"
}
}
},
"top_rated": false,
"trend": 77.0,
"value": 1.1065556746836414,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001053648.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001053648.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001053648.svg"
},
{
"company_id": "0000793306",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000793306.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000793306.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000793306.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000793306_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000793306_main_keyfigs.svg",
"name": "BLUE Dolphin Energy CO",
"rank": 62,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0000793306.svg",
"report_text": "The relative strengths and weaknesses of BLUE Dolphin Energy CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of BLUE Dolphin Energy CO compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 110% points.The greatest weakness of BLUE Dolphin Energy CO is the variable Other Expenses, reducing the Economic Capital Ratio by 661% points.
The company's Economic Capital Ratio, given in the ranking table, is 110%, being 4.4% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000793306_2015_BLUE_Dolphin_Energy_CO.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "9.72",
"Liabilities": "-40.6",
"Stockholders Equity": "-38.7",
"ECR before LimitedLiability": "-9.84",
"Other Liabilities": "15.7",
"Long-term Debt": "-79.1",
"Other Assets": "-10.2",
"Assets": "-7.16",
"Assets, Current": "24.6",
"Oil and Gas Property": "-31.6",
"Property, Plant and Equipment": "22.6",
"Revenues": "19.1",
"Net Income": "23.9",
"Other Revenues": "19.2",
"Operating Expenses": "19.7",
"Expenses": "12.2",
"General and Administrative Expense": "-21.0",
"Other Expenses": "17.7",
"Comprehensive Net Income": "24.0",
"Other Net Income": "-7.22",
"Economic Capital Ratio": "-32.7"
},
"2012": {
"Liabilities, Current": "22.1",
"Liabilities": "25.6",
"Stockholders Equity": "-589",
"ECR before LimitedLiability": "-55.2",
"Long-term Debt": "20.8",
"Other Liabilities": "21.4",
"Assets, Current": "-49.9",
"Assets": "-172",
"Property, Plant and Equipment": "-109",
"Oil and Gas Property": "-137",
"Other Assets": "-41.8",
"Other Revenues": "25.6",
"Revenues": "25.6",
"Net Income": "25.3",
"Expenses": "-413",
"Operating Expenses": "25.5",
"Other Expenses": "-644",
"General and Administrative Expense": "21.8",
"Other Net Income": "-28.8",
"Comprehensive Net Income": "25.2",
"Economic Capital Ratio": "-84.6"
},
"2014": {
"Long-term Debt": "90.2",
"Liabilities": "109",
"Stockholders Equity": "-597",
"ECR before LimitedLiability": "30.9",
"Liabilities, Current": "90.9",
"Other Liabilities": "67.6",
"Oil and Gas Property": "-89.3",
"Assets": "-111",
"Property, Plant and Equipment": "-76.5",
"Assets, Current": "-53.1",
"Other Assets": "-22.0",
"Other Revenues": "110",
"Revenues": "110",
"Net Income": "109",
"Depreciation, Depletion, Amortization": "42.1",
"Expenses": "-425",
"General and Administrative Expense": "49.4",
"Operating Expenses": "92.2",
"Other Expenses": "-661",
"Comprehensive Net Income": "109",
"Other Net Income": "-50.5",
"Economic Capital Ratio": "4.44"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000793306_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,778",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "592",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,574",
"Liabilities, Current": "664",
"Long-term Debt": "2,484",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "9.5",
"Other Compr. Net Income": "0",
"Other Expenses": "-493",
"Other Liabilities": "0",
"Other Net Income": "17",
"Other Revenues": "2,274",
"Property, Plant and Equipment": "3,621",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,148",
"Assets": "6,409",
"Revenues": "2,274",
"Expenses": "1,674",
"Stockholders Equity": "3,261",
"Net Income": "618",
"Comprehensive Net Income": "618",
"BaseVar": "6,761",
"ECR before LimitedLiability": "99%",
"Economic Capital Ratio": "99%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "19,675",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,623",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,077",
"Liabilities, Current": "23,992",
"Long-term Debt": "14,911",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "845",
"Other Compr. Net Income": "0",
"Other Expenses": "361,837",
"Other Liabilities": "859",
"Other Net Income": "-4,842",
"Other Revenues": "352,095",
"Property, Plant and Equipment": "35,862",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "39,761",
"Assets": "56,382",
"Revenues": "352,095",
"Expenses": "365,537",
"Stockholders Equity": "16,621",
"Net Income": "-18,285",
"Comprehensive Net Income": "-18,285",
"BaseVar": "409,309",
"ECR before LimitedLiability": "5.5%",
"Economic Capital Ratio": "26%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "14,683",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,428",
"Liabilities, Current": "17,884",
"Long-term Debt": "1,781",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "8,353",
"Other Compr. Net Income": "0",
"Other Expenses": "370,890",
"Other Liabilities": "12,775",
"Other Net Income": "552",
"Other Revenues": "387,525",
"Property, Plant and Equipment": "37,371",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "32,440",
"Assets": "60,407",
"Revenues": "387,525",
"Expenses": "372,318",
"Stockholders Equity": "27,967",
"Net Income": "15,759",
"Comprehensive Net Income": "15,759",
"BaseVar": "426,621",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "110%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.100466066996292,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000793306.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000793306.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000793306.svg"
},
{
"company_id": "0001588238",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001588238.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001588238.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001588238_main_keyfigs.svg",
"name": "EQT RE LLC",
"rank": 63,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of EQT RE LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of EQT RE LLC compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 44% points.The greatest weakness of EQT RE LLC is the variable Long-term Debt, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 106%, being 0.54% points above the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001588238_2015_EQT_RE_LLC.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "-44.6",
"Liabilities": "-33.1",
"Stockholders Equity": "6.04",
"ECR before LimitedLiability": "27.0",
"Liabilities, Current": "3.23",
"Other Liabilities": "5.73",
"Oil and Gas Property": "43.8",
"Assets": "17.3",
"Property, Plant and Equipment": "-25.4",
"Assets, Current": "2.02",
"Other Assets": "8.41",
"Other Revenues": "-4.79",
"Revenues": "-5.51",
"Net Income": "29.4",
"Gains/Losses on Derivatives": "-0.714",
"Expenses": "28.8",
"General and Administrative Expense": "5.60",
"Operating Expenses": "1.54",
"Other Expenses": "21.8",
"Comprehensive Net Income": "29.5",
"Other Net Income": "6.09",
"Economic Capital Ratio": "0.542"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001588238_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "592,491",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "156,270",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "56,017",
"Liabilities, Current": "436,675",
"Long-term Debt": "912,609",
"Oil and Gas Property": "2,461,331",
"Operating Expenses": "401,364",
"Other Assets": "474,127",
"Other Compr. Net Income": "0",
"Other Expenses": "-108,289",
"Other Liabilities": "213,497",
"Other Net Income": "338,102",
"Other Revenues": "390,942",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "4,647"
},
"output_variables": {
"Liabilities": "1,562,781",
"Assets": "3,527,949",
"Revenues": "390,942",
"Expenses": "510,009",
"Stockholders Equity": "1,965,168",
"Net Income": "219,035",
"Comprehensive Net Income": "219,035",
"BaseVar": "3,164,892",
"ECR before LimitedLiability": "106%",
"Economic Capital Ratio": "106%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.061531550156028,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001588238.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001588238.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001588238.svg"
},
{
"company_id": "0001588216",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001588216.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001588216.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001588216.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001588216_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001588216_main_keyfigs.svg",
"name": "RSP Permian Inc",
"rank": 64,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of RSP Permian Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of RSP Permian Inc compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 84% points.The greatest weakness of RSP Permian Inc is the variable Other Assets, reducing the Economic Capital Ratio by 59% points.
The company's Economic Capital Ratio, given in the ranking table, is 103%, being 2.4% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001588216_2015_RSP_Permian_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "-34.3",
"Liabilities": "-30.5",
"Stockholders Equity": "13.2",
"ECR before LimitedLiability": "24.0",
"Liabilities, Current": "16.9",
"Other Liabilities": "-16.0",
"Oil and Gas Property": "82.9",
"Assets": "21.8",
"Property, Plant and Equipment": "84.0",
"Assets, Current": "-6.50",
"Other Assets": "-59.3",
"Other Revenues": "-2.37",
"Revenues": "-3.07",
"Net Income": "21.2",
"Expenses": "26.4",
"General and Administrative Expense": "5.23",
"Operating Expenses": "15.9",
"Other Expenses": "5.94",
"Comprehensive Net Income": "21.3",
"Other Net Income": "-2.65",
"Economic Capital Ratio": "-2.45"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001588216_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "173,742",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "87,844",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "38,357",
"Liabilities, Current": "130,041",
"Long-term Debt": "504,873",
"Oil and Gas Property": "2,069,757",
"Operating Expenses": "3,854",
"Other Assets": "-2,048,170",
"Other Compr. Net Income": "0",
"Other Expenses": "196,996",
"Other Liabilities": "329,262",
"Other Net Income": "67,382",
"Other Revenues": "281,925",
"Property, Plant and Equipment": "2,094,618",
"Revenue from Contract with Customer": "0",
"Taxes": "19,758"
},
"output_variables": {
"Liabilities": "964,176",
"Assets": "2,289,947",
"Revenues": "281,925",
"Expenses": "346,809",
"Stockholders Equity": "1,325,771",
"Net Income": "2,498",
"Comprehensive Net Income": "2,498",
"BaseVar": "1,975,120",
"ECR before LimitedLiability": "103%",
"Economic Capital Ratio": "103%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.0316534051113573,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001588216.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001588216.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001588216.svg"
},
{
"company_id": "0001405073",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001405073.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001405073.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001405073.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001405073_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001405073_main_keyfigs.svg",
"name": "Approach Resources Inc",
"rank": 65,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Approach Resources Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Approach Resources Inc compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 82% points.The greatest weakness of Approach Resources Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 84% points.
The company's Economic Capital Ratio, given in the ranking table, is 102%, being 3.5% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001405073_2015_Approach_Resources_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "12.9",
"Liabilities": "6.91",
"Stockholders Equity": "43.2",
"ECR before LimitedLiability": "50.2",
"Other Liabilities": "-6.82",
"Other Assets": "159",
"Assets": "17.0",
"Assets, Current": "-9.46",
"Oil and Gas Property": "-18.0",
"Property, Plant and Equipment": "-16.7",
"Revenues": "-24.7",
"Net Income": "13.9",
"Other Revenues": "-24.6",
"Operating Expenses": "19.3",
"Expenses": "15.7",
"General and Administrative Expense": "5.79",
"Depreciation, Depletion, Amortization": "-3.57",
"Other Expenses": "-6.61",
"Comprehensive Net Income": "14.0",
"Other Net Income": "22.8",
"Economic Capital Ratio": "27.3"
},
"2012": {
"Liabilities, Current": "14.6",
"Liabilities": "6.05",
"Stockholders Equity": "53.1",
"ECR before LimitedLiability": "68.4",
"Long-term Debt": "-13.3",
"Assets, Current": "-6.68",
"Assets": "25.2",
"Property, Plant and Equipment": "-18.0",
"Oil and Gas Property": "-20.9",
"Other Assets": "149",
"Other Revenues": "-21.7",
"Revenues": "-21.9",
"Net Income": "22.4",
"Expenses": "24.6",
"Operating Expenses": "17.1",
"Other Expenses": "5.96",
"Depreciation, Depletion, Amortization": "-5.52",
"General and Administrative Expense": "6.37",
"Other Net Income": "19.6",
"Comprehensive Net Income": "22.3",
"Economic Capital Ratio": "39.1"
},
"2013": {
"Other Liabilities": "-66.2",
"Liabilities": "-10.1",
"Stockholders Equity": "15.8",
"ECR before LimitedLiability": "32.8",
"Liabilities, Current": "17.5",
"Long-term Debt": "25.4",
"Other Assets": "122",
"Assets": "12.7",
"Oil and Gas Property": "-29.2",
"Assets, Current": "-4.14",
"Property, Plant and Equipment": "-22.8",
"Revenues": "-22.5",
"Net Income": "23.0",
"Other Revenues": "-22.6",
"Expenses": "20.3",
"Operating Expenses": "15.5",
"Depreciation, Depletion, Amortization": "-3.11",
"General and Administrative Expense": "5.90",
"Comprehensive Net Income": "22.7",
"Other Net Income": "24.8",
"Economic Capital Ratio": "3.54"
},
"2014": {
"Long-term Debt": "20.2",
"Liabilities": "-31.5",
"ECR before LimitedLiability": "23.0",
"Liabilities, Current": "14.3",
"Other Liabilities": "-83.6",
"Oil and Gas Property": "82.2",
"Assets": "15.0",
"Property, Plant and Equipment": "-26.5",
"Assets, Current": "-10.2",
"Other Assets": "-4.77",
"Other Revenues": "-20.4",
"Revenues": "-21.1",
"Net Income": "26.7",
"Depreciation, Depletion, Amortization": "-4.05",
"Expenses": "25.7",
"General and Administrative Expense": "4.79",
"Operating Expenses": "16.4",
"Other Expenses": "9.99",
"Comprehensive Net Income": "26.8",
"Other Net Income": "21.2",
"Economic Capital Ratio": "-3.50"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001405073_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "11,386",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "32,475",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "17,900",
"Liabilities, Current": "43,625",
"Long-term Debt": "50,530",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "596,508",
"Other Compr. Net Income": "234",
"Other Expenses": "54,393",
"Other Liabilities": "46,290",
"Other Net Income": "112,010",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "140,445",
"Assets": "607,894",
"Revenues": "0",
"Expenses": "104,768",
"Stockholders Equity": "467,449",
"Net Income": "7,242",
"Comprehensive Net Income": "7,476",
"BaseVar": "482,676",
"ECR before LimitedLiability": "159%",
"Economic Capital Ratio": "159%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "15,656",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "60,381",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "24,903",
"Liabilities, Current": "60,247",
"Long-term Debt": "113,431",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "840,083",
"Other Compr. Net Income": "0",
"Other Expenses": "37,008",
"Other Liabilities": "48,593",
"Other Net Income": "128,676",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "222,271",
"Assets": "855,739",
"Revenues": "0",
"Expenses": "122,292",
"Stockholders Equity": "633,468",
"Net Income": "6,384",
"Comprehensive Net Income": "6,384",
"BaseVar": "664,489",
"ECR before LimitedLiability": "149%",
"Economic Capital Ratio": "149%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "90,413",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "76,956",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "26,524",
"Liabilities, Current": "84,441",
"Long-term Debt": "8,665",
"Oil and Gas Property": "0",
"Operating Expenses": "2,238",
"Other Assets": "1,055,071",
"Other Compr. Net Income": "0",
"Other Expenses": "93,179",
"Other Liabilities": "341,883",
"Other Net Income": "271,153",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "434,989",
"Assets": "1,145,484",
"Revenues": "0",
"Expenses": "198,897",
"Stockholders Equity": "710,495",
"Net Income": "72,256",
"Comprehensive Net Income": "72,256",
"BaseVar": "1,025,262",
"ECR before LimitedLiability": "122%",
"Economic Capital Ratio": "122%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "61,079",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "106,802",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "32,104",
"Liabilities, Current": "106,852",
"Long-term Debt": "9,571",
"Oil and Gas Property": "1,331,659",
"Operating Expenses": "3,831",
"Other Assets": "8,689",
"Other Compr. Net Income": "0",
"Other Expenses": "88,044",
"Other Liabilities": "510,677",
"Other Net Income": "302,820",
"Other Revenues": "67",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "15,934"
},
"output_variables": {
"Liabilities": "627,100",
"Assets": "1,401,427",
"Revenues": "67",
"Expenses": "246,715",
"Stockholders Equity": "774,327",
"Net Income": "56,172",
"Comprehensive Net Income": "56,172",
"BaseVar": "1,289,064",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "102%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 1.0210606055896756,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001405073.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001405073.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001405073.svg"
},
{
"company_id": "0001399542",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001399542.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001399542.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001399542_main_keyfigs.svg",
"name": "Atlas Resources Public 17 2007 A L P",
"rank": 66,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Atlas Resources Public 17 2007 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas Resources Public 17 2007 A L P compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 85% points.The greatest weakness of Atlas Resources Public 17 2007 A L P is the variable Other Expenses, reducing the Economic Capital Ratio by 227% points.
The company's Economic Capital Ratio, given in the ranking table, is 101%, being 4.4% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001399542_2015_Atlas_Resources_Public_17_2007_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "52.0",
"Liabilities": "89.4",
"Stockholders Equity": "40.8",
"ECR before LimitedLiability": "23.6",
"Other Liabilities": "29.3",
"Long-term Debt": "42.0",
"Other Assets": "-10.8",
"Assets": "-20.3",
"Assets, Current": "-13.1",
"Oil and Gas Property": "77.3",
"Property, Plant and Equipment": "-34.1",
"Revenues": "-45.1",
"Net Income": "-90.0",
"Other Revenues": "-45.0",
"Operating Expenses": "-154",
"Expenses": "-109",
"General and Administrative Expense": "16.2",
"Depreciation, Depletion, Amortization": "9.31",
"Other Expenses": "17.5",
"Comprehensive Net Income": "-95.4",
"Other Net Income": "60.9",
"Economic Capital Ratio": "0.759"
},
"2012": {
"Liabilities, Current": "51.9",
"Liabilities": "108",
"Assets": "7.72",
"Stockholders Equity": "121",
"ECR before LimitedLiability": "137",
"Long-term Debt": "42.6",
"Other Liabilities": "32.6",
"Property, Plant and Equipment": "-7.71",
"Oil and Gas Property": "42.1",
"Other Revenues": "-29.7",
"Revenues": "-29.8",
"Net Income": "-1.88",
"Expenses": "-18.1",
"Operating Expenses": "23.4",
"Other Expenses": "-61.5",
"Depreciation, Depletion, Amortization": "7.75",
"General and Administrative Expense": "11.3",
"Other Net Income": "46.0",
"Comprehensive Net Income": "-3.76",
"Other Compr. Net Income": "-1.87",
"Economic Capital Ratio": "107"
},
"2013": {
"Other Liabilities": "41.6",
"Liabilities": "127",
"Stockholders Equity": "118",
"ECR before LimitedLiability": "160",
"Liabilities, Current": "61.7",
"Long-term Debt": "49.4",
"Revenues": "-30.9",
"Net Income": "19.1",
"Other Revenues": "-31.0",
"Taxes": "1.06",
"Expenses": "-14.6",
"Operating Expenses": "21.9",
"Depreciation, Depletion, Amortization": "9.06",
"Other Expenses": "-55.3",
"General and Administrative Expense": "8.43",
"Oil and Gas Property": "2.15",
"Property, Plant and Equipment": "-0.483",
"Comprehensive Net Income": "17.6",
"Other Net Income": "64.6",
"Other Compr. Net Income": "-1.49",
"Economic Capital Ratio": "131"
},
"2014": {
"Long-term Debt": "43.3",
"Liabilities": "84.6",
"Stockholders Equity": "22.4",
"ECR before LimitedLiability": "22.0",
"Liabilities, Current": "53.4",
"Other Liabilities": "39.0",
"Oil and Gas Property": "54.0",
"Assets": "-46.2",
"Property, Plant and Equipment": "-51.7",
"Assets, Current": "-18.1",
"Other Assets": "-11.8",
"Other Revenues": "-49.5",
"Revenues": "-51.3",
"Net Income": "-92.4",
"Depreciation, Depletion, Amortization": "14.6",
"Expenses": "-155",
"General and Administrative Expense": "11.8",
"Operating Expenses": "37.7",
"Other Expenses": "-227",
"Comprehensive Net Income": "-90.9",
"Other Net Income": "82.2",
"Economic Capital Ratio": "-4.44"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001399542_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,740",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "376",
"Liabilities, Current": "83",
"Long-term Debt": "0",
"Oil and Gas Property": "21,102",
"Operating Expenses": "23,181",
"Other Assets": "586",
"Other Compr. Net Income": "-679",
"Other Expenses": "-376",
"Other Liabilities": "0",
"Other Net Income": "9,461",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "83",
"Assets": "24,428",
"Revenues": "0",
"Expenses": "23,181",
"Stockholders Equity": "24,345",
"Net Income": "-13,720",
"Comprehensive Net Income": "-14,399",
"BaseVar": "28,916",
"ECR before LimitedLiability": "133%",
"Economic Capital Ratio": "133%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,767",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "348",
"Liabilities, Current": "67",
"Long-term Debt": "0",
"Oil and Gas Property": "16,918",
"Operating Expenses": "0",
"Other Assets": "87",
"Other Compr. Net Income": "-168",
"Other Expenses": "7,437",
"Other Liabilities": "0",
"Other Net Income": "4,882",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "67",
"Assets": "18,771",
"Revenues": "0",
"Expenses": "7,785",
"Stockholders Equity": "18,704",
"Net Income": "-2,903",
"Comprehensive Net Income": "-3,071",
"BaseVar": "15,837",
"ECR before LimitedLiability": "218%",
"Economic Capital Ratio": "218%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,447",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "336",
"Liabilities, Current": "18",
"Long-term Debt": "0",
"Oil and Gas Property": "14,035",
"Operating Expenses": "0",
"Other Assets": "39",
"Other Compr. Net Income": "-90",
"Other Expenses": "5,672",
"Other Liabilities": "0",
"Other Net Income": "5,977",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "18",
"Assets": "15,521",
"Revenues": "0",
"Expenses": "6,008",
"Stockholders Equity": "15,504",
"Net Income": "-31",
"Comprehensive Net Income": "-121",
"BaseVar": "13,807",
"ECR before LimitedLiability": "250%",
"Economic Capital Ratio": "250%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "967",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "307",
"Liabilities, Current": "53",
"Long-term Debt": "0",
"Oil and Gas Property": "7,378",
"Operating Expenses": "0",
"Other Assets": "45",
"Other Compr. Net Income": "56",
"Other Expenses": "11,551",
"Other Liabilities": "0",
"Other Net Income": "5,551",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "53",
"Assets": "8,390",
"Revenues": "0",
"Expenses": "11,858",
"Stockholders Equity": "8,338",
"Net Income": "-6,307",
"Comprehensive Net Income": "-6,251",
"BaseVar": "12,954",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "101%"
}
}
},
"top_rated": false,
"trend": -51.0,
"value": 1.0116689345114502,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001399542.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001399542.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001399542.svg"
},
{
"company_id": "0001600470",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001600470.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001600470.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001600470.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001600470_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001600470_main_keyfigs.svg",
"name": "Montage Resources Corp",
"rank": 67,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Montage Resources Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Montage Resources Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 84% points.The greatest weakness of Montage Resources Corp is the variable Long-term Debt, reducing the Economic Capital Ratio by 39% points.
The company's Economic Capital Ratio, given in the ranking table, is 97%, being 8.2% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001600470_2015_Montage_Resources_Corp.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "-38.5",
"Liabilities": "-25.8",
"Stockholders Equity": "22.7",
"ECR before LimitedLiability": "18.3",
"Other Liabilities": "9.44",
"Oil and Gas Property": "-27.2",
"Assets": "28.1",
"Property, Plant and Equipment": "84.2",
"Assets, Current": "-5.48",
"Other Assets": "-4.66",
"Other Revenues": "-8.34",
"Revenues": "-9.02",
"Net Income": "7.30",
"Gains/Losses on Derivatives": "-0.662",
"Depreciation, Depletion, Amortization": "-0.881",
"Expenses": "23.4",
"General and Administrative Expense": "3.87",
"Other Expenses": "21.1",
"Comprehensive Net Income": "7.23",
"Other Net Income": "-8.45",
"Economic Capital Ratio": "-8.20"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001600470_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "154,279",
"Cost of Goods and Services Sold": "7,084",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "89,218",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "45,392",
"Liabilities, Current": "232,784",
"Long-term Debt": "431,416",
"Oil and Gas Property": "0",
"Operating Expenses": "221,990",
"Other Assets": "7,840",
"Other Compr. Net Income": "-1,716",
"Other Expenses": "-69,895",
"Other Liabilities": "68,035",
"Other Net Income": "-27,203",
"Other Revenues": "137,816",
"Property, Plant and Equipment": "1,722,827",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "732,235",
"Assets": "1,884,946",
"Revenues": "137,816",
"Expenses": "293,789",
"Stockholders Equity": "1,152,711",
"Net Income": "-183,176",
"Comprehensive Net Income": "-184,892",
"BaseVar": "1,538,852",
"ECR before LimitedLiability": "97%",
"Economic Capital Ratio": "97%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.9740591962666854,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001600470.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001600470.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001600470.svg"
},
{
"company_id": "0000033213",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000033213.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000033213.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000033213.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000033213_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000033213_main_keyfigs.svg",
"name": "EQT Corp",
"rank": 68,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0000033213.svg",
"report_text": "The relative strengths and weaknesses of EQT Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of EQT Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 66% points.The greatest weakness of EQT Corp is the variable Long-term Debt, reducing the Economic Capital Ratio by 41% points.
The company's Economic Capital Ratio, given in the ranking table, is 97%, being 8.5% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000033213_2015_EQT_Corp.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-69.3",
"Assets": "-5.87",
"Stockholders Equity": "-53.7",
"ECR before LimitedLiability": "-66.4",
"Long-term Debt": "-38.2",
"Other Liabilities": "-21.3",
"Liabilities, Current": "0.829",
"Property, Plant and Equipment": "15.0",
"Other Assets": "-5.72",
"Oil and Gas Property": "-14.6",
"Revenues": "-27.3",
"Net Income": "6.27",
"Other Revenues": "-27.2",
"Other Expenses": "7.95",
"Expenses": "13.0",
"General and Administrative Expense": "-1.00",
"Depreciation, Depletion, Amortization": "1.26",
"Operating Expenses": "4.52",
"Comprehensive Net Income": "6.71",
"Other Net Income": "15.3",
"Economic Capital Ratio": "-72.3"
},
"2010": {
"Long-term Debt": "-41.5",
"Liabilities": "-57.0",
"Stockholders Equity": "-41.9",
"ECR before LimitedLiability": "-62.5",
"Other Liabilities": "-20.2",
"Liabilities, Current": "7.36",
"Oil and Gas Property": "-15.5",
"Assets": "-3.21",
"Expenses": "10.3",
"Property, Plant and Equipment": "17.8",
"Other Assets": "-4.60",
"Assets, Current": "0.451",
"Revenues": "-27.9",
"Other Revenues": "-27.9",
"Operating Expenses": "3.93",
"Other Expenses": "5.33",
"General and Administrative Expense": "-0.0895",
"Depreciation, Depletion, Amortization": "0.831",
"Taxes": "0.635",
"Economic Capital Ratio": "-64.8",
"Other Net Income": "13.9"
},
"2011": {
"Liabilities, Current": "7.47",
"Liabilities": "-66.0",
"Stockholders Equity": "-41.6",
"ECR before LimitedLiability": "-34.7",
"Other Liabilities": "-24.6",
"Long-term Debt": "-44.6",
"Revenues": "-21.0",
"Net Income": "14.4",
"Other Revenues": "-20.9",
"Operating Expenses": "13.6",
"Expenses": "16.9",
"Taxes": "0.548",
"General and Administrative Expense": "6.28",
"Other Expenses": "-3.33",
"Other Assets": "-6.72",
"Assets, Current": "-0.354",
"Property, Plant and Equipment": "51.9",
"Oil and Gas Property": "-31.3",
"Comprehensive Net Income": "14.4",
"Other Net Income": "15.3",
"Economic Capital Ratio": "-57.5"
},
"2012": {
"Liabilities, Current": "12.8",
"Liabilities": "-49.1",
"Stockholders Equity": "-21.4",
"ECR before LimitedLiability": "-5.82",
"Long-term Debt": "-41.9",
"Other Liabilities": "-22.1",
"Assets, Current": "-3.38",
"Assets": "6.86",
"Property, Plant and Equipment": "58.5",
"Oil and Gas Property": "-34.0",
"Other Assets": "-3.78",
"Other Revenues": "-19.5",
"Revenues": "-19.6",
"Net Income": "18.5",
"Expenses": "20.0",
"Operating Expenses": "12.4",
"Other Expenses": "2.74",
"General and Administrative Expense": "6.72",
"Other Net Income": "15.3",
"Comprehensive Net Income": "17.4",
"Economic Capital Ratio": "-35.2"
},
"2013": {
"Other Liabilities": "-16.8",
"Liabilities": "-35.0",
"Assets": "8.72",
"Stockholders Equity": "-9.66",
"Economic Capital Ratio": "-30.1",
"Liabilities, Current": "17.9",
"Long-term Debt": "-41.1",
"Other Assets": "-3.37",
"Oil and Gas Property": "-35.0",
"Property, Plant and Equipment": "68.7",
"Revenues": "-20.7",
"Net Income": "17.3",
"Other Revenues": "-20.8",
"Expenses": "20.1",
"Operating Expenses": "12.3",
"Depreciation, Depletion, Amortization": "-2.35",
"Other Expenses": "4.39",
"General and Administrative Expense": "5.69",
"Comprehensive Net Income": "15.9",
"Other Net Income": "16.1",
"Other Compr. Net Income": "-1.51"
},
"2014": {
"Long-term Debt": "-41.0",
"Liabilities": "-36.8",
"Assets": "14.4",
"Stockholders Equity": "-1.48",
"ECR before LimitedLiability": "18.0",
"Liabilities, Current": "15.2",
"Other Liabilities": "-13.9",
"Oil and Gas Property": "-28.8",
"Property, Plant and Equipment": "65.9",
"Other Assets": "-4.76",
"Other Revenues": "-19.9",
"Revenues": "-20.6",
"Net Income": "26.0",
"Depreciation, Depletion, Amortization": "-1.30",
"Expenses": "26.0",
"General and Administrative Expense": "5.09",
"Operating Expenses": "13.6",
"Other Expenses": "9.11",
"Comprehensive Net Income": "26.3",
"Other Net Income": "19.4",
"Economic Capital Ratio": "-8.51"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000033213_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "695,166",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "196,078",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "176,703",
"Liabilities, Current": "612,674",
"Long-term Debt": "2,049,844",
"Oil and Gas Property": "0",
"Operating Expenses": "81,362",
"Other Assets": "347,360",
"Other Compr. Net Income": "0",
"Other Expenses": "667,340",
"Other Liabilities": "1,143,709",
"Other Net Income": "1,276,336",
"Other Revenues": "2,076",
"Property, Plant and Equipment": "4,914,731",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,806,227",
"Assets": "5,957,257",
"Revenues": "2,076",
"Expenses": "1,121,483",
"Stockholders Equity": "2,151,030",
"Net Income": "156,929",
"Comprehensive Net Income": "156,929",
"BaseVar": "6,081,690",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "64%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "827,940",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "270,285",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "155,551",
"Liabilities, Current": "596,984",
"Long-term Debt": "2,062,284",
"Oil and Gas Property": "0",
"Operating Expenses": "72,782",
"Other Assets": "360,407",
"Other Compr. Net Income": "0",
"Other Expenses": "609,288",
"Other Liabilities": "1,360,474",
"Other Net Income": "1,334,459",
"Other Revenues": "1,147",
"Property, Plant and Equipment": "5,910,091",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,019,742",
"Assets": "7,098,438",
"Revenues": "1,147",
"Expenses": "1,107,906",
"Stockholders Equity": "3,078,696",
"Net Income": "227,700",
"Comprehensive Net Income": "227,700",
"BaseVar": "6,780,846",
"ECR before LimitedLiability": "74%",
"Economic Capital Ratio": "76%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,690,134",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "339,297",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "172,294",
"Liabilities, Current": "804,910",
"Long-term Debt": "2,693,835",
"Oil and Gas Property": "0",
"Operating Expenses": "85,843",
"Other Assets": "276,276",
"Other Compr. Net Income": "0",
"Other Expenses": "799,797",
"Other Liabilities": "1,680,144",
"Other Net Income": "1,842,862",
"Other Revenues": "34,138",
"Property, Plant and Equipment": "6,806,309",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,178,889",
"Assets": "8,772,719",
"Revenues": "34,138",
"Expenses": "1,397,231",
"Stockholders Equity": "3,593,830",
"Net Income": "479,769",
"Comprehensive Net Income": "479,769",
"BaseVar": "8,612,920",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "75%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "852,845",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "499,118",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "195,097",
"Liabilities, Current": "570,465",
"Long-term Debt": "2,675,543",
"Oil and Gas Property": "0",
"Operating Expenses": "106,525",
"Other Assets": "281,719",
"Other Compr. Net Income": "-101,610",
"Other Expenses": "660,422",
"Other Liabilities": "1,715,052",
"Other Net Income": "1,641,608",
"Other Revenues": "15,965",
"Property, Plant and Equipment": "7,715,298",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,961,060",
"Assets": "8,849,862",
"Revenues": "15,965",
"Expenses": "1,461,162",
"Stockholders Equity": "3,888,802",
"Net Income": "196,411",
"Comprehensive Net Income": "94,801",
"BaseVar": "8,515,634",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "75%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,255,425",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "653,132",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "200,849",
"Liabilities, Current": "523,410",
"Long-term Debt": "2,748,750",
"Oil and Gas Property": "0",
"Operating Expenses": "126,574",
"Other Assets": "202,866",
"Other Compr. Net Income": "-102,087",
"Other Expenses": "564,344",
"Other Liabilities": "1,655,765",
"Other Net Income": "1,973,472",
"Other Revenues": "9,242",
"Property, Plant and Equipment": "8,333,762",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,927,925",
"Assets": "9,792,053",
"Revenues": "9,242",
"Expenses": "1,544,899",
"Stockholders Equity": "4,864,128",
"Net Income": "437,815",
"Comprehensive Net Income": "335,728",
"BaseVar": "9,174,839",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "89%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,904,323",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "679,298",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "238,134",
"Liabilities, Current": "833,479",
"Long-term Debt": "3,107,488",
"Oil and Gas Property": "0",
"Operating Expenses": "263,487",
"Other Assets": "83,763",
"Other Compr. Net Income": "30,766",
"Other Expenses": "820,171",
"Other Liabilities": "1,750,870",
"Other Net Income": "2,505,227",
"Other Revenues": "6,853",
"Property, Plant and Equipment": "10,076,814",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,691,837",
"Assets": "12,064,900",
"Revenues": "6,853",
"Expenses": "2,001,090",
"Stockholders Equity": "6,373,063",
"Net Income": "510,990",
"Comprehensive Net Income": "541,756",
"BaseVar": "11,150,336",
"ECR before LimitedLiability": "97%",
"Economic Capital Ratio": "97%"
}
}
},
"top_rated": false,
"trend": 21.0,
"value": 0.9710426900600878,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000033213.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000033213.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000033213.svg"
},
{
"company_id": "0001357361",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001357361.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001357361.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001357361_main_keyfigs.svg",
"name": "Atlas America Public 15 2006 B L P",
"rank": 69,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Atlas America Public 15 2006 B L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Public 15 2006 B L P compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 79% points.The greatest weakness of Atlas America Public 15 2006 B L P is the variable Other Expenses, reducing the Economic Capital Ratio by 201% points.
The company's Economic Capital Ratio, given in the ranking table, is 97%, being 8.8% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001357361_2015_Atlas_America_Public_15_2006_B_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "40.3",
"Liabilities": "70.4",
"Stockholders Equity": "24.6",
"ECR before LimitedLiability": "-19.0",
"Other Liabilities": "24.1",
"Long-term Debt": "33.1",
"Other Assets": "-15.4",
"Assets": "-35.1",
"Assets, Current": "-20.9",
"Oil and Gas Property": "73.4",
"Property, Plant and Equipment": "-47.8",
"Revenues": "-47.2",
"Net Income": "-122",
"Other Revenues": "-47.1",
"Operating Expenses": "-178",
"Expenses": "-131",
"Other Expenses": "17.7",
"Other Compr. Net Income": "-15.0",
"Comprehensive Net Income": "-137",
"Other Net Income": "44.3",
"Economic Capital Ratio": "-41.8"
},
"2012": {
"Liabilities, Current": "51.6",
"Liabilities": "106",
"Assets": "8.83",
"Stockholders Equity": "127",
"ECR before LimitedLiability": "139",
"Long-term Debt": "41.4",
"Other Liabilities": "31.7",
"Property, Plant and Equipment": "-6.99",
"Oil and Gas Property": "44.7",
"Other Revenues": "-28.6",
"Revenues": "-28.7",
"Net Income": "-2.34",
"Expenses": "-14.1",
"Operating Expenses": "22.5",
"Other Expenses": "-54.3",
"Depreciation, Depletion, Amortization": "7.47",
"General and Administrative Expense": "9.28",
"Other Net Income": "40.5",
"Comprehensive Net Income": "-4.11",
"Other Compr. Net Income": "-1.78",
"Economic Capital Ratio": "110"
},
"2013": {
"Other Liabilities": "40.7",
"Liabilities": "125",
"Assets": "1.56",
"Stockholders Equity": "119",
"ECR before LimitedLiability": "152",
"Liabilities, Current": "60.8",
"Long-term Debt": "48.4",
"Oil and Gas Property": "10.9",
"Property, Plant and Equipment": "-2.29",
"Revenues": "-30.8",
"Net Income": "8.40",
"Other Revenues": "-30.9",
"Taxes": "1.06",
"Expenses": "-19.4",
"Operating Expenses": "21.8",
"Depreciation, Depletion, Amortization": "9.02",
"Other Expenses": "-58.3",
"General and Administrative Expense": "6.76",
"Comprehensive Net Income": "9.20",
"Other Net Income": "58.6",
"Economic Capital Ratio": "123"
},
"2014": {
"Long-term Debt": "38.5",
"Liabilities": "78.7",
"Stockholders Equity": "40.6",
"ECR before LimitedLiability": "17.6",
"Liabilities, Current": "47.9",
"Other Liabilities": "34.5",
"Oil and Gas Property": "77.3",
"Assets": "-34.7",
"Property, Plant and Equipment": "-49.3",
"Assets, Current": "-20.0",
"Other Assets": "-10.8",
"Other Revenues": "-44.1",
"Revenues": "-45.7",
"Net Income": "-104",
"Depreciation, Depletion, Amortization": "12.9",
"Expenses": "-138",
"Operating Expenses": "33.3",
"Other Expenses": "-201",
"Comprehensive Net Income": "-102",
"Other Net Income": "62.9",
"Economic Capital Ratio": "-8.83"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001357361_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,155",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "492",
"Liabilities, Current": "39",
"Long-term Debt": "0",
"Oil and Gas Property": "19,256",
"Operating Expenses": "23,780",
"Other Assets": "490",
"Other Compr. Net Income": "-1,732",
"Other Expenses": "-492",
"Other Liabilities": "0",
"Other Net Income": "7,759",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "39",
"Assets": "21,901",
"Revenues": "0",
"Expenses": "23,780",
"Stockholders Equity": "21,862",
"Net Income": "-16,020",
"Comprehensive Net Income": "-17,752",
"BaseVar": "27,605",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "90%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,397",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "458",
"Liabilities, Current": "5.3",
"Long-term Debt": "0",
"Oil and Gas Property": "16,219",
"Operating Expenses": "0",
"Other Assets": "58",
"Other Compr. Net Income": "-150",
"Other Expenses": "6,293",
"Other Liabilities": "0",
"Other Net Income": "4,078",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5.3",
"Assets": "17,674",
"Revenues": "0",
"Expenses": "6,750",
"Stockholders Equity": "17,669",
"Net Income": "-2,673",
"Comprehensive Net Income": "-2,822",
"BaseVar": "14,329",
"ECR before LimitedLiability": "220%",
"Economic Capital Ratio": "220%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,167",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "432",
"Liabilities, Current": "6.7",
"Long-term Debt": "0",
"Oil and Gas Property": "13,336",
"Operating Expenses": "0",
"Other Assets": "35",
"Other Compr. Net Income": "82",
"Other Expenses": "5,526",
"Other Liabilities": "0",
"Other Net Income": "5,156",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6.7",
"Assets": "14,539",
"Revenues": "0",
"Expenses": "5,957",
"Stockholders Equity": "14,532",
"Net Income": "-801",
"Comprehensive Net Income": "-719",
"BaseVar": "12,870",
"ECR before LimitedLiability": "242%",
"Economic Capital Ratio": "242%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "689",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "408",
"Liabilities, Current": "42",
"Long-term Debt": "0",
"Oil and Gas Property": "8,370",
"Operating Expenses": "0",
"Other Assets": "43",
"Other Compr. Net Income": "69",
"Other Expenses": "11,085",
"Other Liabilities": "0",
"Other Net Income": "4,408",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "42",
"Assets": "9,103",
"Revenues": "0",
"Expenses": "11,493",
"Stockholders Equity": "9,060",
"Net Income": "-7,085",
"Comprehensive Net Income": "-7,016",
"BaseVar": "12,557",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "97%"
}
}
},
"top_rated": false,
"trend": -49.0,
"value": 0.9678443929371786,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001357361.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001357361.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001357361.svg"
},
{
"company_id": "0001281922",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001281922.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001281922.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001281922_main_keyfigs.svg",
"name": "Triangle Petroleum Corp",
"rank": 70,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Triangle Petroleum Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Triangle Petroleum Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 45% points.The greatest weakness of Triangle Petroleum Corp is the variable Other Assets, reducing the Economic Capital Ratio by 47% points.
The company's Economic Capital Ratio, given in the ranking table, is 96%, being 9.4% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001281922_2015_Triangle_Petroleum_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "13.4",
"Liabilities": "47.5",
"Stockholders Equity": "102",
"ECR before LimitedLiability": "61.3",
"Other Liabilities": "17.8",
"Long-term Debt": "20.2",
"Other Assets": "-3.52",
"Assets": "34.2",
"Assets, Current": "91.5",
"Oil and Gas Property": "1.48",
"Property, Plant and Equipment": "-14.2",
"Revenues": "-23.8",
"Net Income": "-34.4",
"Other Revenues": "-23.7",
"Operating Expenses": "-28.7",
"Expenses": "-5.20",
"Depreciation, Depletion, Amortization": "4.62",
"Other Expenses": "17.7",
"Comprehensive Net Income": "-34.3",
"Other Net Income": "-5.43",
"Economic Capital Ratio": "38.4"
},
"2012": {
"Liabilities, Current": "3.90",
"Liabilities": "50.9",
"Assets": "32.9",
"Stockholders Equity": "119",
"ECR before LimitedLiability": "111",
"Long-term Debt": "28.6",
"Other Liabilities": "21.9",
"Assets, Current": "18.5",
"Property, Plant and Equipment": "-10.0",
"Oil and Gas Property": "28.9",
"Other Revenues": "-14.1",
"Revenues": "-14.2",
"Net Income": "0.551",
"Expenses": "18.4",
"Operating Expenses": "-10.3",
"Other Expenses": "15.4",
"Depreciation, Depletion, Amortization": "2.89",
"General and Administrative Expense": "10.4",
"Other Net Income": "-3.61",
"Comprehensive Net Income": "0.608",
"Economic Capital Ratio": "81.9"
},
"2013": {
"Other Liabilities": "-74.1",
"Liabilities": "-37.7",
"Assets": "24.7",
"Stockholders Equity": "11.5",
"ECR before LimitedLiability": "4.09",
"Liabilities, Current": "9.23",
"Long-term Debt": "14.6",
"Other Assets": "73.5",
"Oil and Gas Property": "-3.80",
"Property, Plant and Equipment": "-23.9",
"Revenues": "-9.73",
"Net Income": "9.24",
"Other Revenues": "-9.79",
"Expenses": "25.3",
"Operating Expenses": "3.14",
"Depreciation, Depletion, Amortization": "3.18",
"Other Expenses": "12.8",
"General and Administrative Expense": "7.38",
"Comprehensive Net Income": "9.15",
"Other Net Income": "-8.26",
"Economic Capital Ratio": "-25.2"
},
"2014": {
"Long-term Debt": "-19.8",
"Liabilities": "-34.4",
"Stockholders Equity": "-11.3",
"ECR before LimitedLiability": "17.1",
"Other Liabilities": "-12.0",
"Oil and Gas Property": "33.5",
"Assets": "6.93",
"Property, Plant and Equipment": "45.4",
"Assets, Current": "2.60",
"Other Assets": "-46.7",
"Other Revenues": "11.3",
"Revenues": "10.6",
"Net Income": "30.1",
"Expenses": "23.5",
"General and Administrative Expense": "3.82",
"Taxes": "-1.58",
"Operating Expenses": "-8.73",
"Other Expenses": "29.5",
"Comprehensive Net Income": "30.1",
"Other Net Income": "-2.92",
"Economic Capital Ratio": "-9.36"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001281922_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "58,137",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "135",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,189",
"Liabilities, Current": "4,820",
"Long-term Debt": "1,404",
"Oil and Gas Property": "22,134",
"Operating Expenses": "20,900",
"Other Assets": "1,760",
"Other Compr. Net Income": "0",
"Other Expenses": "-4,419",
"Other Liabilities": "0",
"Other Net Income": "623",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "95"
},
"output_variables": {
"Liabilities": "6,224",
"Assets": "82,031",
"Revenues": "0",
"Expenses": "20,900",
"Stockholders Equity": "75,807",
"Net Income": "-20,277",
"Comprehensive Net Income": "-20,277",
"BaseVar": "54,889",
"ECR before LimitedLiability": "171%",
"Economic Capital Ratio": "171%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "78,803",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,114",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "19,966",
"Long-term Debt": "83",
"Oil and Gas Property": "141,771",
"Operating Expenses": "33,111",
"Other Assets": "9,271",
"Other Compr. Net Income": "145",
"Other Expenses": "-4,010",
"Other Liabilities": "0",
"Other Net Income": "552",
"Other Revenues": "8,136",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "896"
},
"output_variables": {
"Liabilities": "20,049",
"Assets": "229,845",
"Revenues": "8,136",
"Expenses": "33,111",
"Stockholders Equity": "209,796",
"Net Income": "-24,423",
"Comprehensive Net Income": "-24,278",
"BaseVar": "145,918",
"ECR before LimitedLiability": "192%",
"Economic Capital Ratio": "192%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "81,212",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "15,081",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "77,911",
"Long-term Debt": "25,765",
"Oil and Gas Property": "298,757",
"Operating Expenses": "68,871",
"Other Assets": "544,951",
"Other Compr. Net Income": "724",
"Other Expenses": "-19,573",
"Other Liabilities": "314,508",
"Other Net Income": "-6,314",
"Other Revenues": "60,701",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "4,492"
},
"output_variables": {
"Liabilities": "418,184",
"Assets": "924,920",
"Revenues": "60,701",
"Expenses": "68,871",
"Stockholders Equity": "506,736",
"Net Income": "-14,484",
"Comprehensive Net Income": "-13,760",
"BaseVar": "739,857",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "94%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "194,820",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "58,011",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "34,629",
"Liabilities, Current": "159,306",
"Long-term Debt": "196,065",
"Oil and Gas Property": "682,787",
"Operating Expenses": "211,785",
"Other Assets": "-603,964",
"Other Compr. Net Income": "0",
"Other Expenses": "-102,705",
"Other Liabilities": "148,989",
"Other Net Income": "34,459",
"Other Revenues": "258,747",
"Property, Plant and Equipment": "753,879",
"Revenue from Contract with Customer": "0",
"Taxes": "18,006"
},
"output_variables": {
"Liabilities": "504,360",
"Assets": "1,027,522",
"Revenues": "258,747",
"Expenses": "219,726",
"Stockholders Equity": "523,162",
"Net Income": "73,480",
"Comprehensive Net Income": "73,480",
"BaseVar": "1,022,407",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "96%"
}
}
},
"top_rated": false,
"trend": 13.0,
"value": 0.9625058616701115,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001281922.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001281922.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001281922.svg"
},
{
"company_id": "0001168054",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001168054.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001168054.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001168054.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001168054_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001168054_main_keyfigs.svg",
"name": "Cimarex Energy CO",
"rank": 71,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Cimarex Energy CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cimarex Energy CO compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 49% points.The greatest weakness of Cimarex Energy CO is the variable Liabilities, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 96%, being 9.6% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001168054_2015_Cimarex_Energy_CO.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-20.2",
"Stockholders Equity": "-29.5",
"ECR before LimitedLiability": "-36.8",
"Long-term Debt": "-1.02",
"Other Liabilities": "-18.5",
"Property, Plant and Equipment": "-48.9",
"Assets": "-9.07",
"Other Assets": "91.1",
"Oil and Gas Property": "-16.7",
"Revenues": "3.59",
"Net Income": "-6.18",
"Other Revenues": "3.70",
"Other Expenses": "-12.6",
"Expenses": "-4.38",
"General and Administrative Expense": "0.962",
"Taxes": "1.04",
"Depreciation, Depletion, Amortization": "6.34",
"Comprehensive Net Income": "-5.46",
"Other Net Income": "-5.43",
"Other Compr. Net Income": "0.704",
"Economic Capital Ratio": "-42.6"
},
"2010": {
"Long-term Debt": "1.29",
"Liabilities": "-16.6",
"Assets": "-7.49",
"Stockholders Equity": "-26.6",
"ECR before LimitedLiability": "-12.3",
"Other Liabilities": "-23.2",
"Liabilities, Current": "4.58",
"Oil and Gas Property": "-14.0",
"Property, Plant and Equipment": "-39.9",
"Other Assets": "107",
"Revenues": "17.2",
"Net Income": "13.8",
"Other Revenues": "17.3",
"Operating Expenses": "-1.10",
"Expenses": "4.00",
"Other Expenses": "-4.19",
"General and Administrative Expense": "1.58",
"Depreciation, Depletion, Amortization": "6.84",
"Comprehensive Net Income": "13.9",
"Other Net Income": "-7.46",
"Economic Capital Ratio": "-14.6"
},
"2011": {
"Liabilities, Current": "6.38",
"Liabilities": "-30.5",
"Stockholders Equity": "-20.6",
"ECR before LimitedLiability": "6.70",
"Other Liabilities": "-30.6",
"Long-term Debt": "-6.58",
"Revenues": "18.5",
"Net Income": "25.8",
"Other Revenues": "18.6",
"Operating Expenses": "12.4",
"Expenses": "14.8",
"General and Administrative Expense": "10.1",
"Depreciation, Depletion, Amortization": "5.43",
"Other Expenses": "-14.0",
"Other Assets": "2.93",
"Assets, Current": "-9.97",
"Property, Plant and Equipment": "-24.5",
"Oil and Gas Property": "47.4",
"Comprehensive Net Income": "25.9",
"Other Net Income": "-7.34",
"Economic Capital Ratio": "-16.1"
},
"2012": {
"Liabilities, Current": "9.79",
"Liabilities": "-27.7",
"Assets": "8.00",
"Stockholders Equity": "-4.97",
"ECR before LimitedLiability": "23.1",
"Long-term Debt": "-13.9",
"Other Liabilities": "-24.1",
"Assets, Current": "-5.37",
"Property, Plant and Equipment": "-25.4",
"Oil and Gas Property": "48.1",
"Other Revenues": "11.8",
"Revenues": "11.7",
"Net Income": "28.2",
"Expenses": "21.4",
"Operating Expenses": "10.4",
"Other Expenses": "-5.40",
"Depreciation, Depletion, Amortization": "5.88",
"General and Administrative Expense": "10.2",
"Other Net Income": "-4.39",
"Comprehensive Net Income": "28.1",
"Economic Capital Ratio": "-6.26"
},
"2013": {
"Other Liabilities": "-27.5",
"Liabilities": "-19.8",
"ECR before LimitedLiability": "18.0",
"Liabilities, Current": "13.6",
"Long-term Debt": "-7.95",
"Other Assets": "3.68",
"Assets": "5.92",
"Oil and Gas Property": "46.9",
"Assets, Current": "-6.51",
"Property, Plant and Equipment": "-24.5",
"Revenues": "14.5",
"Net Income": "24.1",
"Other Revenues": "14.4",
"Expenses": "18.5",
"Operating Expenses": "11.3",
"Depreciation, Depletion, Amortization": "6.62",
"Other Expenses": "-8.14",
"General and Administrative Expense": "7.86",
"Comprehensive Net Income": "23.9",
"Other Net Income": "-8.72",
"Economic Capital Ratio": "-11.2"
},
"2014": {
"Long-term Debt": "-20.6",
"Liabilities": "-32.3",
"Assets": "6.64",
"Stockholders Equity": "-10.6",
"ECR before LimitedLiability": "16.9",
"Liabilities, Current": "13.3",
"Other Liabilities": "-26.4",
"Oil and Gas Property": "49.5",
"Property, Plant and Equipment": "-27.1",
"Assets, Current": "-5.64",
"Other Revenues": "14.4",
"Revenues": "13.7",
"Net Income": "28.8",
"Depreciation, Depletion, Amortization": "6.38",
"Expenses": "22.2",
"General and Administrative Expense": "6.94",
"Operating Expenses": "12.6",
"Other Expenses": "-3.68",
"Comprehensive Net Income": "28.9",
"Other Net Income": "-6.36",
"Economic Capital Ratio": "-9.59"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001168054_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "407,258",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "41,724",
"Liabilities, Current": "388,763",
"Long-term Debt": "522,578",
"Oil and Gas Property": "0",
"Operating Expenses": "236,236",
"Other Assets": "2,910,042",
"Other Compr. Net Income": "0",
"Other Expenses": "1,027,487",
"Other Liabilities": "495,090",
"Other Net Income": "-16,290",
"Other Revenues": "1,009,794",
"Property, Plant and Equipment": "127,237",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,406,431",
"Assets": "3,444,537",
"Revenues": "1,009,794",
"Expenses": "1,305,447",
"Stockholders Equity": "2,038,106",
"Net Income": "-311,943",
"Comprehensive Net Income": "-311,943",
"BaseVar": "3,591,250",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "94%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "561,767",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "48,620",
"Liabilities, Current": "512,313",
"Long-term Debt": "459,493",
"Oil and Gas Property": "0",
"Operating Expenses": "248,558",
"Other Assets": "3,639,901",
"Other Compr. Net Income": "0",
"Other Expenses": "751,491",
"Other Liabilities": "776,609",
"Other Net Income": "9,768",
"Other Revenues": "1,613,683",
"Property, Plant and Equipment": "156,579",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,748,415",
"Assets": "4,358,247",
"Revenues": "1,613,683",
"Expenses": "1,048,669",
"Stockholders Equity": "2,609,832",
"Net Income": "574,782",
"Comprehensive Net Income": "574,782",
"BaseVar": "4,389,391",
"ECR before LimitedLiability": "127%",
"Economic Capital Ratio": "127%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "457,895",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "45,256",
"Liabilities, Current": "616,339",
"Long-term Debt": "706,693",
"Oil and Gas Property": "4,126,208",
"Operating Expenses": "319,140",
"Other Assets": "726,259",
"Other Compr. Net Income": "0",
"Other Expenses": "873,319",
"Other Liabilities": "974,932",
"Other Net Income": "9,758",
"Other Revenues": "1,757,889",
"Property, Plant and Equipment": "118,215",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,297,964",
"Assets": "5,428,577",
"Revenues": "1,757,889",
"Expenses": "1,237,715",
"Stockholders Equity": "3,130,613",
"Net Income": "529,932",
"Comprehensive Net Income": "529,932",
"BaseVar": "5,365,952",
"ECR before LimitedLiability": "116%",
"Economic Capital Ratio": "116%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "470,137",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "54,428",
"Liabilities, Current": "645,862",
"Long-term Debt": "1,063,201",
"Oil and Gas Property": "5,004,769",
"Operating Expenses": "340,899",
"Other Assets": "677,641",
"Other Compr. Net Income": "488",
"Other Expenses": "878,438",
"Other Liabilities": "1,121,353",
"Other Net Income": "3,650",
"Other Revenues": "1,623,938",
"Property, Plant and Equipment": "152,605",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,830,416",
"Assets": "6,305,152",
"Revenues": "1,623,938",
"Expenses": "1,273,765",
"Stockholders Equity": "3,474,736",
"Net Income": "353,823",
"Comprehensive Net Income": "354,311",
"BaseVar": "6,018,704",
"ECR before LimitedLiability": "104%",
"Economic Capital Ratio": "104%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "469,139",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "77,466",
"Liabilities, Current": "683,167",
"Long-term Debt": "1,087,919",
"Oil and Gas Property": "5,965,637",
"Operating Expenses": "247,988",
"Other Assets": "671,441",
"Other Compr. Net Income": "715",
"Other Expenses": "1,129,426",
"Other Liabilities": "1,459,841",
"Other Net Income": "21,518",
"Other Revenues": "1,998,051",
"Property, Plant and Equipment": "146,918",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,230,927",
"Assets": "7,253,135",
"Revenues": "1,998,051",
"Expenses": "1,454,880",
"Stockholders Equity": "4,022,208",
"Net Income": "564,689",
"Comprehensive Net Income": "565,404",
"BaseVar": "6,979,613",
"ECR before LimitedLiability": "107%",
"Economic Capital Ratio": "108%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "931,804",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "81,160",
"Liabilities, Current": "776,327",
"Long-term Debt": "1,693,628",
"Oil and Gas Property": "6,903,711",
"Operating Expenses": "342,304",
"Other Assets": "678,747",
"Other Compr. Net Income": "-87",
"Other Expenses": "1,558,340",
"Other Liabilities": "1,754,706",
"Other Net Income": "64,832",
"Other Revenues": "2,424,176",
"Property, Plant and Equipment": "211,031",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,224,661",
"Assets": "8,725,293",
"Revenues": "2,424,176",
"Expenses": "1,981,804",
"Stockholders Equity": "4,500,632",
"Net Income": "507,204",
"Comprehensive Net Income": "507,117",
"BaseVar": "8,710,426",
"ECR before LimitedLiability": "95%",
"Economic Capital Ratio": "96%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 0.9601805886597189,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001168054.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001168054.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001168054.svg"
},
{
"company_id": "0000894627",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000894627.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000894627.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000894627.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000894627_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000894627_main_keyfigs.svg",
"name": "Vaalco Energy INC DE",
"rank": 72,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0000894627.svg",
"report_text": "The relative strengths and weaknesses of Vaalco Energy INC DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Vaalco Energy INC DE compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 54% points.The greatest weakness of Vaalco Energy INC DE is the variable Other Expenses, reducing the Economic Capital Ratio by 66% points.
The company's Economic Capital Ratio, given in the ranking table, is 95%, being 10% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000894627_2015_Vaalco_Energy_INC_DE.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "32.8",
"Liabilities": "82.9",
"Assets": "-8.44",
"Stockholders Equity": "-10.1",
"ECR before LimitedLiability": "102",
"Other Liabilities": "33.5",
"Long-term Debt": "27.9",
"Other Assets": "-2.94",
"Assets, Current": "17.0",
"Oil and Gas Property": "-12.0",
"Revenues": "-42.2",
"Net Income": "46.1",
"Other Revenues": "-42.1",
"Operating Expenses": "29.5",
"Expenses": "-33.2",
"General and Administrative Expense": "11.5",
"Depreciation, Depletion, Amortization": "-7.40",
"Other Expenses": "-68.2",
"Comprehensive Net Income": "46.2",
"Other Net Income": "121",
"Economic Capital Ratio": "78.8"
},
"2012": {
"Liabilities, Current": "11.2",
"Liabilities": "76.0",
"Stockholders Equity": "-2.50",
"ECR before LimitedLiability": "88.1",
"Long-term Debt": "37.6",
"Other Liabilities": "37.3",
"Assets, Current": "37.6",
"Assets": "-15.7",
"Property, Plant and Equipment": "-3.78",
"Oil and Gas Property": "-25.9",
"Other Assets": "-3.42",
"Other Revenues": "-38.7",
"Revenues": "-38.9",
"Net Income": "41.0",
"Expenses": "-33.5",
"Operating Expenses": "5.12",
"Other Expenses": "-50.0",
"General and Administrative Expense": "12.3",
"Other Net Income": "107",
"Comprehensive Net Income": "40.9",
"Economic Capital Ratio": "58.7"
},
"2013": {
"Other Liabilities": "37.7",
"Liabilities": "71.6",
"Stockholders Equity": "37.4",
"ECR before LimitedLiability": "107",
"Liabilities, Current": "8.12",
"Long-term Debt": "33.1",
"Other Assets": "27.6",
"Assets": "-2.22",
"Oil and Gas Property": "-16.0",
"Assets, Current": "27.6",
"Property, Plant and Equipment": "-12.8",
"Revenues": "-31.4",
"Net Income": "43.4",
"Other Revenues": "-31.5",
"Expenses": "-5.18",
"Operating Expenses": "7.39",
"Other Expenses": "-20.7",
"General and Administrative Expense": "6.81",
"Comprehensive Net Income": "43.1",
"Other Net Income": "79.9",
"Economic Capital Ratio": "77.6"
},
"2014": {
"Long-term Debt": "5.63",
"Liabilities": "37.7",
"Assets": "-22.9",
"Stockholders Equity": "-6.20",
"ECR before LimitedLiability": "16.0",
"Liabilities, Current": "10.9",
"Other Liabilities": "27.0",
"Oil and Gas Property": "-42.6",
"Assets, Current": "31.5",
"Other Assets": "4.00",
"Other Revenues": "-32.7",
"Revenues": "-33.9",
"Net Income": "-10.8",
"Depreciation, Depletion, Amortization": "-2.30",
"Expenses": "-44.6",
"General and Administrative Expense": "3.92",
"Operating Expenses": "17.3",
"Other Expenses": "-66.3",
"Comprehensive Net Income": "-10.7",
"Other Net Income": "53.5",
"Economic Capital Ratio": "-10.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000894627_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "162,923",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "25,596",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "10,417",
"Liabilities, Current": "25,090",
"Long-term Debt": "16,858",
"Oil and Gas Property": "0",
"Operating Expenses": "5,708",
"Other Assets": "12,244",
"Other Compr. Net Income": "0",
"Other Expenses": "129,622",
"Other Liabilities": "0",
"Other Net Income": "211,905",
"Other Revenues": "0",
"Property, Plant and Equipment": "99,848",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "41,948",
"Assets": "275,015",
"Revenues": "0",
"Expenses": "171,343",
"Stockholders Equity": "233,067",
"Net Income": "40,562",
"Comprehensive Net Income": "40,562",
"BaseVar": "350,106",
"ECR before LimitedLiability": "211%",
"Economic Capital Ratio": "211%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "149,125",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "19,913",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "11,779",
"Liabilities, Current": "45,063",
"Long-term Debt": "10,368",
"Oil and Gas Property": "0",
"Operating Expenses": "41,037",
"Other Assets": "12,223",
"Other Compr. Net Income": "0",
"Other Expenses": "117,778",
"Other Liabilities": "0",
"Other Net Income": "195,846",
"Other Revenues": "0",
"Property, Plant and Equipment": "106,608",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "55,431",
"Assets": "267,956",
"Revenues": "0",
"Expenses": "190,507",
"Stockholders Equity": "212,525",
"Net Income": "5,339",
"Comprehensive Net Income": "5,339",
"BaseVar": "354,870",
"ECR before LimitedLiability": "169%",
"Economic Capital Ratio": "169%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "167,464",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "16,929",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "11,254",
"Liabilities, Current": "45,829",
"Long-term Debt": "11,464",
"Oil and Gas Property": "0",
"Operating Expenses": "27,254",
"Other Assets": "140,703",
"Other Compr. Net Income": "0",
"Other Expenses": "70,730",
"Other Liabilities": "0",
"Other Net Income": "169,239",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "57,293",
"Assets": "308,167",
"Revenues": "0",
"Expenses": "126,167",
"Stockholders Equity": "250,874",
"Net Income": "43,072",
"Comprehensive Net Income": "43,072",
"BaseVar": "330,433",
"ECR before LimitedLiability": "197%",
"Economic Capital Ratio": "197%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "113,050",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "20,086",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "14,194",
"Liabilities, Current": "38,540",
"Long-term Debt": "29,846",
"Oil and Gas Property": "0",
"Operating Expenses": "15,358",
"Other Assets": "27,675",
"Other Compr. Net Income": "0",
"Other Expenses": "154,945",
"Other Liabilities": "0",
"Other Net Income": "127,033",
"Other Revenues": "0",
"Property, Plant and Equipment": "108,124",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "68,386",
"Assets": "248,849",
"Revenues": "0",
"Expenses": "204,583",
"Stockholders Equity": "180,463",
"Net Income": "-77,550",
"Comprehensive Net Income": "-77,550",
"BaseVar": "324,426",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "95%"
}
}
},
"top_rated": false,
"trend": -25.0,
"value": 0.951116770261076,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000894627.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000894627.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000894627.svg"
},
{
"company_id": "0001510949",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001510949.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001510949.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001510949_main_keyfigs.svg",
"name": "Shenzhen Zhongrong Morgan Investment Holding Group Co Ltd",
"rank": 73,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Shenzhen Zhongrong Morgan Investment Holding Group Co Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Shenzhen Zhongrong Morgan Investment Holding Group Co Ltd compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 94% points.The greatest weakness of Shenzhen Zhongrong Morgan Investment Holding Group Co Ltd is the variable Operating Expenses, reducing the Economic Capital Ratio by 235% points.
The company's Economic Capital Ratio, given in the ranking table, is 94%, being 11% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001510949_2015_Shenzhen_Zhongrong_Morgan_Investment_Holding_Group_Co_Ltd.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "42.2",
"Liabilities": "76.8",
"Stockholders Equity": "-29.9",
"ECR before LimitedLiability": "15.1",
"Liabilities, Current": "39.0",
"Other Liabilities": "38.1",
"Oil and Gas Property": "-58.7",
"Assets": "-59.3",
"Property, Plant and Equipment": "-55.9",
"Assets, Current": "94.2",
"Other Assets": "-13.5",
"Other Revenues": "77.1",
"Revenues": "76.6",
"Net Income": "-52.8",
"Depreciation, Depletion, Amortization": "14.9",
"Expenses": "-147",
"General and Administrative Expense": "16.4",
"Operating Expenses": "-235",
"Other Expenses": "41.9",
"Comprehensive Net Income": "-52.6",
"Other Net Income": "-17.8",
"Economic Capital Ratio": "-11.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001510949_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "120",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1.8",
"Liabilities, Current": "12",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "184",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-1.8",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "110",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "12",
"Assets": "120",
"Revenues": "110",
"Expenses": "184",
"Stockholders Equity": "108",
"Net Income": "-74",
"Comprehensive Net Income": "-74",
"BaseVar": "213",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "94%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.9422872623985189,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001510949.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001510949.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001510949.svg"
},
{
"company_id": "0001357371",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001357371.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001357371.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001357371.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001357371_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001357371_main_keyfigs.svg",
"name": "Breitburn Energy Partners LP",
"rank": 74,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Breitburn Energy Partners LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Breitburn Energy Partners LP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 69% points.The greatest weakness of Breitburn Energy Partners LP is the variable Long-term Debt, reducing the Economic Capital Ratio by 54% points.
The company's Economic Capital Ratio, given in the ranking table, is 91%, being 15% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001357371_2015_Breitburn_Energy_Partners_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "19.8",
"Liabilities": "-40.4",
"Stockholders Equity": "-10.5",
"ECR before LimitedLiability": "-2.05",
"Other Liabilities": "-91.0",
"Long-term Debt": "13.2",
"Other Assets": "-5.50",
"Assets": "8.90",
"Assets, Current": "-9.81",
"Oil and Gas Property": "-27.4",
"Property, Plant and Equipment": "80.4",
"Revenues": "4.71",
"Net Income": "17.5",
"Other Revenues": "4.77",
"Operating Expenses": "8.62",
"Expenses": "19.6",
"General and Administrative Expense": "6.91",
"Other Expenses": "5.18",
"Comprehensive Net Income": "17.6",
"Other Net Income": "-6.96",
"Economic Capital Ratio": "-24.9"
},
"2012": {
"Liabilities, Current": "18.9",
"Liabilities": "-35.6",
"Stockholders Equity": "1.72",
"ECR before LimitedLiability": "12.4",
"Long-term Debt": "14.0",
"Other Liabilities": "-88.9",
"Assets, Current": "-8.06",
"Assets": "16.6",
"Property, Plant and Equipment": "78.4",
"Oil and Gas Property": "-31.2",
"Other Assets": "-3.46",
"Revenues": "-1.42",
"Net Income": "17.1",
"Expenses": "21.9",
"Operating Expenses": "7.06",
"Other Expenses": "8.98",
"Depreciation, Depletion, Amortization": "-1.41",
"General and Administrative Expense": "7.61",
"Other Net Income": "-4.05",
"Comprehensive Net Income": "17.1",
"Economic Capital Ratio": "-16.9"
},
"2013": {
"Other Liabilities": "-98.6",
"Liabilities": "-40.1",
"Stockholders Equity": "-10.9",
"ECR before LimitedLiability": "-10.6",
"Liabilities, Current": "16.8",
"Long-term Debt": "13.8",
"Other Assets": "-1.44",
"Assets": "10.3",
"Oil and Gas Property": "-35.4",
"Assets, Current": "-9.76",
"Property, Plant and Equipment": "70.0",
"Gains/Losses on Derivatives": "-0.749",
"Revenues": "-0.995",
"Net Income": "9.97",
"Expenses": "17.3",
"Operating Expenses": "5.71",
"Other Expenses": "6.53",
"General and Administrative Expense": "5.83",
"Comprehensive Net Income": "9.79",
"Other Net Income": "-7.53",
"Economic Capital Ratio": "-39.9"
},
"2014": {
"Long-term Debt": "-53.8",
"Liabilities": "-45.8",
"Assets": "15.3",
"Stockholders Equity": "-6.00",
"ECR before LimitedLiability": "11.5",
"Liabilities, Current": "17.6",
"Other Liabilities": "-14.9",
"Oil and Gas Property": "-28.9",
"Property, Plant and Equipment": "69.1",
"Assets, Current": "-7.01",
"Other Revenues": "-4.47",
"Revenues": "4.09",
"Net Income": "25.5",
"Gains/Losses on Derivatives": "8.39",
"Expenses": "27.4",
"General and Administrative Expense": "5.78",
"Operating Expenses": "9.82",
"Other Expenses": "12.2",
"Comprehensive Net Income": "25.6",
"Other Net Income": "-6.46",
"Economic Capital Ratio": "-14.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001357371_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "172,820",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "107,503",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "53,313",
"Liabilities, Current": "89,889",
"Long-term Debt": "90,330",
"Oil and Gas Property": "0",
"Operating Expenses": "165,969",
"Other Assets": "85,270",
"Other Compr. Net Income": "0",
"Other Expenses": "40,129",
"Other Liabilities": "823,416",
"Other Net Income": "-2,758",
"Other Revenues": "480,370",
"Property, Plant and Equipment": "2,072,759",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,003,635",
"Assets": "2,330,849",
"Revenues": "480,370",
"Expenses": "366,914",
"Stockholders Equity": "1,327,214",
"Net Income": "110,698",
"Comprehensive Net Income": "110,698",
"BaseVar": "2,092,263",
"ECR before LimitedLiability": "107%",
"Economic Capital Ratio": "107%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "113,665",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "149,565",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "55,465",
"Liabilities, Current": "115,240",
"Long-term Debt": "107,535",
"Oil and Gas Property": "0",
"Operating Expenses": "195,779",
"Other Assets": "89,936",
"Other Compr. Net Income": "0",
"Other Expenses": "61,776",
"Other Liabilities": "1,103,183",
"Other Net Income": "-1,149",
"Other Revenues": "422,995",
"Property, Plant and Equipment": "2,711,893",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,325,958",
"Assets": "2,915,494",
"Revenues": "422,995",
"Expenses": "462,585",
"Stockholders Equity": "1,589,536",
"Net Income": "-40,739",
"Comprehensive Net Income": "-40,739",
"BaseVar": "2,564,090",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "93%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "117,062",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "216,495",
"Gains/Losses on Derivatives": "-29,182",
"General and Administrative Expense": "58,707",
"Liabilities, Current": "182,889",
"Long-term Debt": "131,149",
"Oil and Gas Property": "0",
"Operating Expenses": "262,822",
"Other Assets": "163,844",
"Other Compr. Net Income": "0",
"Other Expenses": "140,330",
"Other Liabilities": "1,892,424",
"Other Net Income": "25",
"Other Revenues": "663,840",
"Property, Plant and Equipment": "3,915,376",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,206,462",
"Assets": "4,196,282",
"Revenues": "634,658",
"Expenses": "678,354",
"Stockholders Equity": "1,989,820",
"Net Income": "-43,671",
"Comprehensive Net Income": "-43,671",
"BaseVar": "3,857,890",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "79%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "600,708",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "291,709",
"Gains/Losses on Derivatives": "566,533",
"General and Administrative Expense": "86,949",
"Liabilities, Current": "361,556",
"Long-term Debt": "2,350,367",
"Oil and Gas Property": "0",
"Operating Expenses": "355,681",
"Other Assets": "583,425",
"Other Compr. Net Income": "-375",
"Other Expenses": "276,550",
"Other Liabilities": "1,160,235",
"Other Net Income": "2,236",
"Other Revenues": "863,436",
"Property, Plant and Equipment": "6,454,201",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,872,158",
"Assets": "7,638,334",
"Revenues": "1,429,969",
"Expenses": "1,010,889",
"Stockholders Equity": "3,766,176",
"Net Income": "421,316",
"Comprehensive Net Income": "420,941",
"BaseVar": "6,976,980",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "91%"
}
}
},
"top_rated": false,
"trend": 26.0,
"value": 0.9067411375716531,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001357371.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001357371.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001357371.svg"
},
{
"company_id": "0000077877",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000077877.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000077877.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000077877.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000077877_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000077877_main_keyfigs.svg",
"name": "PDC Energy INC",
"rank": 75,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of PDC Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of PDC Energy INC compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 40% points.The greatest weakness of PDC Energy INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 53% points.
The company's Economic Capital Ratio, given in the ranking table, is 91%, being 15% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000077877_2015_PDC_Energy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "4.57",
"Liabilities": "-61.3",
"Assets": "-5.49",
"Stockholders Equity": "-48.6",
"ECR before LimitedLiability": "-42.4",
"Other Liabilities": "-8.65",
"Long-term Debt": "-55.4",
"Assets, Current": "-9.64",
"Oil and Gas Property": "42.5",
"Property, Plant and Equipment": "-30.2",
"Revenues": "3.28",
"Net Income": "9.57",
"Other Revenues": "3.33",
"Operating Expenses": "13.6",
"Expenses": "11.0",
"General and Administrative Expense": "4.64",
"Depreciation, Depletion, Amortization": "3.91",
"Other Expenses": "-13.2",
"Comprehensive Net Income": "9.62",
"Other Net Income": "-5.10",
"Economic Capital Ratio": "-65.3"
},
"2012": {
"Liabilities, Current": "5.83",
"Liabilities": "-46.3",
"Stockholders Equity": "-32.0",
"ECR before LimitedLiability": "-22.3",
"Long-term Debt": "-61.7",
"Other Liabilities": "1.43",
"Other Revenues": "1.03",
"Revenues": "0.945",
"Net Income": "9.00",
"Expenses": "11.5",
"Operating Expenses": "11.0",
"Other Expenses": "-10.1",
"Depreciation, Depletion, Amortization": "4.10",
"General and Administrative Expense": "5.15",
"Oil and Gas Property": "43.5",
"Other Assets": "-4.86",
"Assets, Current": "-4.16",
"Property, Plant and Equipment": "-30.0",
"Other Net Income": "-3.68",
"Comprehensive Net Income": "8.95",
"Economic Capital Ratio": "-51.6"
},
"2013": {
"Other Liabilities": "7.04",
"Liabilities": "-34.1",
"Assets": "5.08",
"Stockholders Equity": "-15.2",
"ECR before LimitedLiability": "-10.3",
"Liabilities, Current": "8.73",
"Long-term Debt": "-59.0",
"Other Assets": "-3.37",
"Oil and Gas Property": "42.4",
"Property, Plant and Equipment": "-28.6",
"Revenues": "3.90",
"Net Income": "10.3",
"Other Revenues": "5.16",
"Expenses": "13.7",
"Operating Expenses": "12.7",
"Depreciation, Depletion, Amortization": "5.60",
"Other Expenses": "-10.1",
"General and Administrative Expense": "4.33",
"Comprehensive Net Income": "10.1",
"Other Net Income": "-7.98",
"Economic Capital Ratio": "-39.6"
},
"2014": {
"Long-term Debt": "-53.0",
"Liabilities": "-28.1",
"Assets": "-4.11",
"Stockholders Equity": "-25.8",
"ECR before LimitedLiability": "11.4",
"Liabilities, Current": "7.56",
"Other Liabilities": "10.2",
"Oil and Gas Property": "40.0",
"Property, Plant and Equipment": "-31.8",
"Assets, Current": "-3.70",
"Other Revenues": "6.39",
"Revenues": "20.7",
"Net Income": "30.1",
"Gains/Losses on Derivatives": "15.0",
"Depreciation, Depletion, Amortization": "6.79",
"Expenses": "15.9",
"Operating Expenses": "18.1",
"Other Expenses": "-13.1",
"Comprehensive Net Income": "30.2",
"Other Net Income": "-5.20",
"Economic Capital Ratio": "-15.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000077877_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "173,050",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "61,454",
"Liabilities, Current": "195,046",
"Long-term Debt": "625,140",
"Oil and Gas Property": "1,301,716",
"Operating Expenses": "6,253",
"Other Assets": "223,239",
"Other Compr. Net Income": "0",
"Other Expenses": "325,222",
"Other Liabilities": "213,707",
"Other Net Income": "10,406",
"Other Revenues": "395,960",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,033,893",
"Assets": "1,698,005",
"Revenues": "395,960",
"Expenses": "392,929",
"Stockholders Equity": "664,112",
"Net Income": "13,437",
"Comprehensive Net Income": "13,437",
"BaseVar": "1,765,596",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "67%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "171,949",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "58,815",
"Liabilities, Current": "203,349",
"Long-term Debt": "771,891",
"Oil and Gas Property": "1,616,706",
"Operating Expenses": "22,605",
"Other Assets": "38,193",
"Other Compr. Net Income": "0",
"Other Expenses": "396,224",
"Other Liabilities": "148,427",
"Other Net Income": "-9,201",
"Other Revenues": "356,133",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,123,667",
"Assets": "1,826,848",
"Revenues": "356,133",
"Expenses": "477,644",
"Stockholders Equity": "703,181",
"Net Income": "-130,712",
"Comprehensive Net Income": "-130,712",
"BaseVar": "1,896,746",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "59%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "325,813",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-23,905",
"General and Administrative Expense": "63,969",
"Liabilities, Current": "213,420",
"Long-term Debt": "723,361",
"Oil and Gas Property": "1,653,445",
"Operating Expenses": "7,039",
"Other Assets": "45,945",
"Other Compr. Net Income": "0",
"Other Expenses": "367,248",
"Other Liabilities": "120,828",
"Other Net Income": "470",
"Other Revenues": "435,219",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,057,609",
"Assets": "2,025,203",
"Revenues": "411,314",
"Expenses": "438,256",
"Stockholders Equity": "967,594",
"Net Income": "-26,472",
"Comprehensive Net Income": "-26,472",
"BaseVar": "1,966,426",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "79%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "340,719",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "310,304",
"General and Administrative Expense": "115,859",
"Liabilities, Current": "310,391",
"Long-term Debt": "766,948",
"Oil and Gas Property": "1,800,186",
"Operating Expenses": "947",
"Other Assets": "199,683",
"Other Compr. Net Income": "0",
"Other Expenses": "633,430",
"Other Liabilities": "125,890",
"Other Net Income": "49,464",
"Other Revenues": "545,903",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,203,229",
"Assets": "2,340,588",
"Revenues": "856,207",
"Expenses": "750,236",
"Stockholders Equity": "1,137,359",
"Net Income": "155,435",
"Comprehensive Net Income": "155,435",
"BaseVar": "2,599,862",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "91%"
}
}
},
"top_rated": false,
"trend": 24.0,
"value": 0.9056385181367655,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000077877.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000077877.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000077877.svg"
},
{
"company_id": "0000928022",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000928022.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000928022.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000928022.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000928022_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000928022_main_keyfigs.svg",
"name": "Callon Petroleum Co",
"rank": 76,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Callon Petroleum Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Callon Petroleum Co compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 38% points.The greatest weakness of Callon Petroleum Co is the variable Other Liabilities, reducing the Economic Capital Ratio by 71% points.
The company's Economic Capital Ratio, given in the ranking table, is 90%, being 16% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000928022_2015_Callon_Petroleum_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "14.2",
"Liabilities": "-48.7",
"Stockholders Equity": "-19.0",
"ECR before LimitedLiability": "23.2",
"Other Liabilities": "-89.5",
"Long-term Debt": "14.0",
"Other Assets": "13.7",
"Assets": "4.58",
"Assets, Current": "-1.13",
"Oil and Gas Property": "22.5",
"Property, Plant and Equipment": "-21.3",
"Revenues": "-24.3",
"Net Income": "49.1",
"Other Revenues": "-24.2",
"Operating Expenses": "-13.7",
"Expenses": "34.8",
"General and Administrative Expense": "4.22",
"Depreciation, Depletion, Amortization": "5.02",
"Other Expenses": "38.4",
"Comprehensive Net Income": "49.2",
"Other Net Income": "39.0",
"Economic Capital Ratio": "0.364"
},
"2012": {
"Liabilities, Current": "10.9",
"Liabilities": "-23.6",
"Stockholders Equity": "-11.0",
"ECR before LimitedLiability": "14.5",
"Long-term Debt": "12.4",
"Other Liabilities": "-55.7",
"Other Revenues": "-23.8",
"Revenues": "-23.9",
"Net Income": "22.3",
"Expenses": "14.6",
"Operating Expenses": "-16.7",
"Other Expenses": "33.5",
"Depreciation, Depletion, Amortization": "-11.3",
"General and Administrative Expense": "4.64",
"Oil and Gas Property": "12.6",
"Other Assets": "40.2",
"Assets, Current": "-8.30",
"Property, Plant and Equipment": "-29.6",
"Other Net Income": "29.3",
"Comprehensive Net Income": "21.8",
"Economic Capital Ratio": "-14.8"
},
"2013": {
"Other Assets": "23.9",
"Assets": "12.3",
"Other Liabilities": "-10.2",
"Stockholders Equity": "22.7",
"ECR before LimitedLiability": "35.5",
"Oil and Gas Property": "29.5",
"Assets, Current": "-5.03",
"Property, Plant and Equipment": "-23.0",
"Revenues": "-23.3",
"Net Income": "16.1",
"Other Revenues": "-23.4",
"Expenses": "13.9",
"Operating Expenses": "-15.7",
"Depreciation, Depletion, Amortization": "-8.59",
"Other Expenses": "35.5",
"General and Administrative Expense": "2.39",
"Long-term Debt": "11.8",
"Liabilities, Current": "-1.39",
"Comprehensive Net Income": "15.8",
"Other Net Income": "25.2",
"Economic Capital Ratio": "6.26"
},
"2014": {
"Long-term Debt": "11.7",
"Liabilities": "-43.4",
"Stockholders Equity": "-7.28",
"ECR before LimitedLiability": "10.4",
"Liabilities, Current": "6.04",
"Other Liabilities": "-71.0",
"Oil and Gas Property": "37.9",
"Assets": "13.6",
"Property, Plant and Equipment": "-27.7",
"Assets, Current": "-8.21",
"Other Assets": "20.8",
"Other Revenues": "-19.3",
"Revenues": "-20.1",
"Net Income": "24.5",
"Depreciation, Depletion, Amortization": "-2.24",
"Expenses": "25.5",
"General and Administrative Expense": "3.79",
"Other Expenses": "24.7",
"Comprehensive Net Income": "24.5",
"Other Net Income": "17.2",
"Economic Capital Ratio": "-16.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000928022_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "63,076",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "16,636",
"Liabilities, Current": "27,317",
"Long-term Debt": "15,843",
"Oil and Gas Property": "213,309",
"Operating Expenses": "88,022",
"Other Assets": "91,075",
"Other Compr. Net Income": "0",
"Other Expenses": "-83,672",
"Other Liabilities": "125,345",
"Other Net Income": "125,135",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "168,505",
"Assets": "367,460",
"Revenues": "0",
"Expenses": "20,986",
"Stockholders Equity": "198,955",
"Net Income": "104,149",
"Comprehensive Net Income": "104,149",
"BaseVar": "341,043",
"ECR before LimitedLiability": "132%",
"Economic Capital Ratio": "132%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "19,923",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "49,701",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "20,358",
"Liabilities, Current": "38,477",
"Long-term Debt": "23,057",
"Oil and Gas Property": "200,745",
"Operating Expenses": "100,043",
"Other Assets": "157,505",
"Other Compr. Net Income": "-1,624",
"Other Expenses": "-67,836",
"Other Liabilities": "110,668",
"Other Net Income": "105,013",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "172,202",
"Assets": "378,173",
"Revenues": "0",
"Expenses": "102,266",
"Stockholders Equity": "205,971",
"Net Income": "2,747",
"Comprehensive Net Income": "1,123",
"BaseVar": "379,639",
"ECR before LimitedLiability": "95%",
"Economic Capital Ratio": "95%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "29,564",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "43,967",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "20,534",
"Liabilities, Current": "62,793",
"Long-term Debt": "28,318",
"Oil and Gas Property": "280,965",
"Operating Expenses": "91,905",
"Other Assets": "113,424",
"Other Compr. Net Income": "0",
"Other Expenses": "-65,530",
"Other Liabilities": "53,748",
"Other Net Income": "99,313",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "4,133"
},
"output_variables": {
"Liabilities": "144,859",
"Assets": "423,953",
"Revenues": "0",
"Expenses": "95,009",
"Stockholders Equity": "279,094",
"Net Income": "4,304",
"Comprehensive Net Income": "4,304",
"BaseVar": "381,567",
"ECR before LimitedLiability": "125%",
"Economic Capital Ratio": "125%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "60,457",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "56,724",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "25,109",
"Liabilities, Current": "98,812",
"Long-term Debt": "37,048",
"Oil and Gas Property": "599,630",
"Operating Expenses": "113,592",
"Other Assets": "216,683",
"Other Compr. Net Income": "0",
"Other Expenses": "-67,672",
"Other Liabilities": "307,175",
"Other Net Income": "174,492",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "8,973"
},
"output_variables": {
"Liabilities": "443,035",
"Assets": "876,770",
"Revenues": "0",
"Expenses": "136,726",
"Stockholders Equity": "433,735",
"Net Income": "37,766",
"Comprehensive Net Income": "37,766",
"BaseVar": "815,512",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "90%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 0.8952602063798194,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000928022.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000928022.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000928022.svg"
},
{
"company_id": "0001433270",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001433270.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001433270.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001433270.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001433270_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001433270_main_keyfigs.svg",
"name": "Antero Resources Corp",
"rank": 77,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0001433270.svg",
"report_text": "The relative strengths and weaknesses of Antero Resources Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Antero Resources Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 57% points.The greatest weakness of Antero Resources Corp is the variable Other Liabilities, reducing the Economic Capital Ratio by 92% points.
The company's Economic Capital Ratio, given in the ranking table, is 87%, being 19% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001433270_2015_Antero_Resources_Corp.pdf",
"shrinked_graph_json": {
"2013": {
"Other Liabilities": "-75.3",
"Liabilities": "-24.9",
"Stockholders Equity": "-1.33",
"ECR before LimitedLiability": "4.81",
"Liabilities, Current": "11.4",
"Long-term Debt": "21.6",
"Other Assets": "5.84",
"Assets": "9.93",
"Oil and Gas Property": "-34.6",
"Assets, Current": "-7.81",
"Property, Plant and Equipment": "72.0",
"Revenues": "4.81",
"Net Income": "12.6",
"Other Revenues": "4.76",
"Expenses": "19.0",
"Operating Expenses": "-4.27",
"Depreciation, Depletion, Amortization": "1.56",
"Other Expenses": "21.2",
"Comprehensive Net Income": "12.4",
"Other Net Income": "-12.1",
"Economic Capital Ratio": "-24.5"
},
"2014": {
"Long-term Debt": "18.2",
"Liabilities": "-44.4",
"Stockholders Equity": "-14.2",
"ECR before LimitedLiability": "7.75",
"Liabilities, Current": "9.32",
"Other Liabilities": "-92.5",
"Oil and Gas Property": "-30.6",
"Assets": "9.42",
"Property, Plant and Equipment": "57.0",
"Assets, Current": "-5.06",
"Other Assets": "2.61",
"Other Revenues": "9.07",
"Revenues": "8.42",
"Net Income": "25.8",
"Expenses": "25.7",
"General and Administrative Expense": "5.15",
"Operating Expenses": "1.50",
"Other Expenses": "19.7",
"Comprehensive Net Income": "25.9",
"Other Net Income": "-8.63",
"Economic Capital Ratio": "-18.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001433270_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "333,564",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "233,876",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "425,438",
"Liabilities, Current": "622,229",
"Long-term Debt": "35,113",
"Oil and Gas Property": "0",
"Operating Expenses": "971,927",
"Other Assets": "720,361",
"Other Compr. Net Income": "0",
"Other Expenses": "-523,585",
"Other Liabilities": "2,357,579",
"Other Net Income": "-173,927",
"Other Revenues": "1,313,134",
"Property, Plant and Equipment": "5,559,656",
"Revenue from Contract with Customer": "0",
"Taxes": "50,481"
},
"output_variables": {
"Liabilities": "3,014,921",
"Assets": "6,613,581",
"Revenues": "1,313,134",
"Expenses": "1,158,137",
"Stockholders Equity": "3,598,660",
"Net Income": "-18,930",
"Comprehensive Net Income": "-18,930",
"BaseVar": "6,136,850",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "94%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,252,160",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "477,896",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "216,533",
"Liabilities, Current": "1,155,105",
"Long-term Debt": "47,587",
"Oil and Gas Property": "0",
"Operating Expenses": "1,420,898",
"Other Assets": "968,883",
"Other Compr. Net Income": "0",
"Other Expenses": "-336,675",
"Other Liabilities": "4,896,973",
"Other Net Income": "-178,227",
"Other Revenues": "2,720,632",
"Property, Plant and Equipment": "9,352,452",
"Revenue from Contract with Customer": "0",
"Taxes": "87,918"
},
"output_variables": {
"Liabilities": "6,099,665",
"Assets": "11,573,495",
"Revenues": "2,720,632",
"Expenses": "1,866,570",
"Stockholders Equity": "5,473,830",
"Net Income": "675,835",
"Comprehensive Net Income": "675,835",
"BaseVar": "11,219,294",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "87%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 0.8689346533678178,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001433270.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001433270.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001433270.svg"
},
{
"company_id": "0001509991",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001509991.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001509991.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001509991.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001509991_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001509991_main_keyfigs.svg",
"name": "Kosmos Energy Ltd",
"rank": 78,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0001509991.svg",
"report_text": "The relative strengths and weaknesses of Kosmos Energy Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Kosmos Energy Ltd compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Kosmos Energy Ltd is the variable Other Assets, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 87%, being 19% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001509991_2015_Kosmos_Energy_Ltd.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-58.1",
"Stockholders Equity": "-50.3",
"ECR before LimitedLiability": "-40.9",
"Other Liabilities": "8.14",
"Long-term Debt": "-79.8",
"Other Assets": "-48.6",
"Assets": "-7.54",
"Assets, Current": "21.6",
"Oil and Gas Property": "13.1",
"Property, Plant and Equipment": "17.0",
"Revenues": "5.98",
"Net Income": "10.0",
"Other Revenues": "6.03",
"Operating Expenses": "10.3",
"Expenses": "9.69",
"General and Administrative Expense": "4.12",
"Depreciation, Depletion, Amortization": "4.08",
"Other Expenses": "-10.1",
"Comprehensive Net Income": "10.2",
"Other Net Income": "-5.98",
"Economic Capital Ratio": "-63.7"
},
"2012": {
"Liabilities, Current": "12.2",
"Liabilities": "-37.1",
"Stockholders Equity": "-32.5",
"ECR before LimitedLiability": "-10.7",
"Long-term Debt": "-75.8",
"Other Liabilities": "7.93",
"Assets, Current": "16.6",
"Assets": "-4.36",
"Property, Plant and Equipment": "27.7",
"Oil and Gas Property": "18.8",
"Other Assets": "-52.5",
"Other Revenues": "9.18",
"Revenues": "9.09",
"Net Income": "15.0",
"Expenses": "10.1",
"Operating Expenses": "10.6",
"Depreciation, Depletion, Amortization": "-3.01",
"General and Administrative Expense": "2.93",
"Other Net Income": "-3.96",
"Comprehensive Net Income": "15.0",
"Economic Capital Ratio": "-40.0"
},
"2013": {
"Other Liabilities": "6.78",
"Liabilities": "-24.1",
"Stockholders Equity": "-39.6",
"ECR before LimitedLiability": "-22.6",
"Liabilities, Current": "12.7",
"Long-term Debt": "-59.7",
"Other Assets": "-52.3",
"Assets": "-13.5",
"Oil and Gas Property": "10.9",
"Assets, Current": "14.3",
"Property, Plant and Equipment": "26.2",
"Revenues": "14.6",
"Net Income": "8.48",
"Other Revenues": "14.5",
"Comprehensive Net Income": "8.22",
"Operating Expenses": "4.49",
"Depreciation, Depletion, Amortization": "-3.56",
"Other Net Income": "-8.46",
"Other Expenses": "-2.49",
"General and Administrative Expense": "1.62",
"Economic Capital Ratio": "-51.9"
},
"2014": {
"Long-term Debt": "-41.2",
"Liabilities": "-44.3",
"Stockholders Equity": "-22.6",
"ECR before LimitedLiability": "7.40",
"Other Liabilities": "-3.46",
"Oil and Gas Property": "22.8",
"Assets": "3.89",
"Property, Plant and Equipment": "26.4",
"Assets, Current": "17.8",
"Other Assets": "-45.2",
"Other Revenues": "14.7",
"Revenues": "14.1",
"Net Income": "29.7",
"Depreciation, Depletion, Amortization": "-1.81",
"Expenses": "23.5",
"General and Administrative Expense": "2.37",
"Operating Expenses": "12.7",
"Other Expenses": "10.9",
"Comprehensive Net Income": "29.7",
"Other Net Income": "-6.98",
"Economic Capital Ratio": "-19.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001509991_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,112,481",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "113,579",
"Liabilities, Current": "339,607",
"Long-term Debt": "1,143,993",
"Oil and Gas Property": "1,367,265",
"Operating Expenses": "126,409",
"Other Assets": "-1,304,853",
"Other Compr. Net Income": "1,907",
"Other Expenses": "414,435",
"Other Liabilities": "47,608",
"Other Net Income": "0",
"Other Revenues": "676,780",
"Property, Plant and Equipment": "1,377,041",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,531,208",
"Assets": "2,551,934",
"Revenues": "676,780",
"Expenses": "654,423",
"Stockholders Equity": "1,020,726",
"Net Income": "22,357",
"Comprehensive Net Income": "24,264",
"BaseVar": "2,708,126",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "68%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "750,118",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "185,707",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "160,027",
"Liabilities, Current": "190,253",
"Long-term Debt": "1,042,827",
"Oil and Gas Property": "1,510,312",
"Operating Expenses": "97,712",
"Other Assets": "-1,420,069",
"Other Compr. Net Income": "1,190",
"Other Expenses": "295,791",
"Other Liabilities": "104,137",
"Other Net Income": "0",
"Other Revenues": "672,209",
"Property, Plant and Equipment": "1,525,762",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,337,217",
"Assets": "2,366,123",
"Revenues": "672,209",
"Expenses": "739,237",
"Stockholders Equity": "1,028,906",
"Net Income": "-67,028",
"Comprehensive Net Income": "-65,838",
"BaseVar": "2,557,988",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "70%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "734,961",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "222,544",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "158,421",
"Liabilities, Current": "219,324",
"Long-term Debt": "963,941",
"Oil and Gas Property": "1,508,062",
"Operating Expenses": "230,314",
"Other Assets": "-1,420,159",
"Other Compr. Net Income": "-1,527",
"Other Expenses": "332,193",
"Other Liabilities": "170,226",
"Other Net Income": "0",
"Other Revenues": "852,428",
"Property, Plant and Equipment": "1,522,962",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,353,491",
"Assets": "2,345,826",
"Revenues": "852,428",
"Expenses": "943,472",
"Stockholders Equity": "992,335",
"Net Income": "-91,044",
"Comprehensive Net Income": "-92,571",
"BaseVar": "2,748,372",
"ECR before LimitedLiability": "63%",
"Economic Capital Ratio": "67%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,010,476",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "198,080",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "135,231",
"Liabilities, Current": "448,771",
"Long-term Debt": "847,075",
"Oil and Gas Property": "1,773,186",
"Operating Expenses": "93,519",
"Other Assets": "-1,595,742",
"Other Compr. Net Income": "-1,391",
"Other Expenses": "176,538",
"Other Liabilities": "337,961",
"Other Net Income": "0",
"Other Revenues": "882,738",
"Property, Plant and Equipment": "1,784,846",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,633,807",
"Assets": "2,972,766",
"Revenues": "882,738",
"Expenses": "603,368",
"Stockholders Equity": "1,338,959",
"Net Income": "279,370",
"Comprehensive Net Income": "277,979",
"BaseVar": "3,047,035",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "87%"
}
}
},
"top_rated": false,
"trend": 34.0,
"value": 0.8654085001199316,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001509991.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001509991.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001509991.svg"
},
{
"company_id": "0001379763",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001379763.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001379763.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001379763_main_keyfigs.svg",
"name": "Atlas America Series 27 2006 L P",
"rank": 79,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Atlas America Series 27 2006 L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Series 27 2006 L P compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 71% points.The greatest weakness of Atlas America Series 27 2006 L P is the variable Other Expenses, reducing the Economic Capital Ratio by 214% points.
The company's Economic Capital Ratio, given in the ranking table, is 86%, being 20% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001379763_2015_Atlas_America_Series_27_2006_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "51.6",
"Liabilities": "104",
"Assets": "2.76",
"Stockholders Equity": "91.3",
"ECR before LimitedLiability": "112",
"Other Liabilities": "28.2",
"Long-term Debt": "41.1",
"Oil and Gas Property": "35.9",
"Property, Plant and Equipment": "-7.31",
"Revenues": "-34.3",
"Net Income": "-8.65",
"Other Revenues": "-34.2",
"Operating Expenses": "-63.2",
"Expenses": "-29.3",
"General and Administrative Expense": "10.1",
"Depreciation, Depletion, Amortization": "7.11",
"Other Expenses": "15.7",
"Comprehensive Net Income": "-12.6",
"Other Net Income": "55.0",
"Other Compr. Net Income": "-3.97",
"Economic Capital Ratio": "88.7"
},
"2012": {
"Liabilities, Current": "53.7",
"Liabilities": "109",
"Assets": "7.95",
"Stockholders Equity": "118",
"ECR before LimitedLiability": "129",
"Long-term Debt": "43.1",
"Other Liabilities": "33.1",
"Property, Plant and Equipment": "-9.60",
"Oil and Gas Property": "50.4",
"Other Revenues": "-30.6",
"Revenues": "-30.8",
"Net Income": "-7.30",
"Expenses": "-23.3",
"Operating Expenses": "24.1",
"Other Expenses": "-66.3",
"Depreciation, Depletion, Amortization": "8.00",
"General and Administrative Expense": "9.83",
"Other Net Income": "46.8",
"Comprehensive Net Income": "-11.7",
"Other Compr. Net Income": "-4.44",
"Economic Capital Ratio": "100"
},
"2013": {
"Other Liabilities": "41.1",
"Liabilities": "125",
"Assets": "2.16",
"Stockholders Equity": "115",
"ECR before LimitedLiability": "145",
"Liabilities, Current": "60.8",
"Long-term Debt": "48.9",
"Oil and Gas Property": "18.4",
"Property, Plant and Equipment": "-4.12",
"Revenues": "-31.6",
"Net Income": "3.60",
"Other Revenues": "-31.7",
"Taxes": "1.09",
"Expenses": "-25.6",
"Operating Expenses": "22.4",
"Depreciation, Depletion, Amortization": "9.27",
"Other Expenses": "-65.0",
"General and Administrative Expense": "6.36",
"Comprehensive Net Income": "2.67",
"Other Net Income": "60.8",
"Economic Capital Ratio": "115"
},
"2014": {
"Long-term Debt": "35.6",
"Liabilities": "71.1",
"Stockholders Equity": "31.1",
"Economic Capital Ratio": "-19.6",
"Liabilities, Current": "44.7",
"Other Liabilities": "32.0",
"Oil and Gas Property": "68.9",
"Assets": "-42.2",
"Property, Plant and Equipment": "-53.9",
"Assets, Current": "-22.8",
"Other Assets": "-11.8",
"Other Revenues": "-45.4",
"Revenues": "-47.1",
"Net Income": "-111",
"Depreciation, Depletion, Amortization": "12.7",
"Expenses": "-150",
"General and Administrative Expense": "7.23",
"Operating Expenses": "31.9",
"Other Expenses": "-214",
"Comprehensive Net Income": "-110",
"Other Net Income": "65.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001379763_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,030",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "229",
"Liabilities, Current": "37",
"Long-term Debt": "0",
"Oil and Gas Property": "8,599",
"Operating Expenses": "4,452",
"Other Assets": "209",
"Other Compr. Net Income": "-201",
"Other Expenses": "-229",
"Other Liabilities": "0",
"Other Net Income": "3,202",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "37",
"Assets": "9,838",
"Revenues": "0",
"Expenses": "4,452",
"Stockholders Equity": "9,801",
"Net Income": "-1,250",
"Comprehensive Net Income": "-1,451",
"BaseVar": "8,865",
"ECR before LimitedLiability": "221%",
"Economic Capital Ratio": "221%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "684",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "214",
"Liabilities, Current": "3.2",
"Long-term Debt": "0",
"Oil and Gas Property": "6,849",
"Operating Expenses": "0",
"Other Assets": "24",
"Other Compr. Net Income": "-165",
"Other Expenses": "3,189",
"Other Liabilities": "0",
"Other Net Income": "1,998",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3.2",
"Assets": "7,557",
"Revenues": "0",
"Expenses": "3,403",
"Stockholders Equity": "7,554",
"Net Income": "-1,406",
"Comprehensive Net Income": "-1,570",
"BaseVar": "6,563",
"ECR before LimitedLiability": "210%",
"Economic Capital Ratio": "210%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "469",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "202",
"Liabilities, Current": "10",
"Long-term Debt": "0",
"Oil and Gas Property": "5,545",
"Operating Expenses": "0",
"Other Assets": "15",
"Other Compr. Net Income": "-18",
"Other Expenses": "2,511",
"Other Liabilities": "0",
"Other Net Income": "2,218",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "10",
"Assets": "6,030",
"Revenues": "0",
"Expenses": "2,712",
"Stockholders Equity": "6,019",
"Net Income": "-494",
"Comprehensive Net Income": "-512",
"BaseVar": "5,494",
"ECR before LimitedLiability": "234%",
"Economic Capital Ratio": "234%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "255",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "187",
"Liabilities, Current": "23",
"Long-term Debt": "0",
"Oil and Gas Property": "3,330",
"Operating Expenses": "0",
"Other Assets": "17",
"Other Compr. Net Income": "14",
"Other Expenses": "4,686",
"Other Liabilities": "0",
"Other Net Income": "1,886",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "23",
"Assets": "3,602",
"Revenues": "0",
"Expenses": "4,873",
"Stockholders Equity": "3,579",
"Net Income": "-2,987",
"Comprehensive Net Income": "-2,973",
"BaseVar": "5,199",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "86%"
}
}
},
"top_rated": false,
"trend": -55.0,
"value": 0.860542769265347,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001379763.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001379763.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001379763.svg"
},
{
"company_id": "0001594466",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001594466.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001594466.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001594466.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001594466_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001594466_main_keyfigs.svg",
"name": "Pioneer PE Holding LLC",
"rank": 80,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Pioneer PE Holding LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pioneer PE Holding LLC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 66% points.The greatest weakness of Pioneer PE Holding LLC is the variable Long-term Debt, reducing the Economic Capital Ratio by 66% points.
The company's Economic Capital Ratio, given in the ranking table, is 85%, being 20% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001594466_2015_Pioneer_PE_Holding_LLC.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "-66.3",
"Liabilities": "-47.4",
"Stockholders Equity": "-6.92",
"ECR before LimitedLiability": "6.26",
"Liabilities, Current": "6.13",
"Other Liabilities": "5.99",
"Oil and Gas Property": "65.1",
"Assets": "15.6",
"Property, Plant and Equipment": "66.0",
"Assets, Current": "-4.99",
"Other Assets": "-59.6",
"Other Revenues": "-18.5",
"Revenues": "-19.2",
"Net Income": "21.6",
"Expenses": "25.5",
"General and Administrative Expense": "4.89",
"Operating Expenses": "0.851",
"Other Expenses": "21.2",
"Comprehensive Net Income": "21.7",
"Other Net Income": "13.1",
"Economic Capital Ratio": "-20.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001594466_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "204,161",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "94,297",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "34,997",
"Liabilities, Current": "220,865",
"Long-term Debt": "724,702",
"Oil and Gas Property": "1,744,572",
"Operating Expenses": "245,778",
"Other Assets": "-1,658,516",
"Other Compr. Net Income": "0",
"Other Expenses": "-111,767",
"Other Liabilities": "113,023",
"Other Net Income": "338,968",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,760,862",
"Revenue from Contract with Customer": "0",
"Taxes": "18,941"
},
"output_variables": {
"Liabilities": "1,058,590",
"Assets": "2,051,079",
"Revenues": "0",
"Expenses": "282,246",
"Stockholders Equity": "992,489",
"Net Income": "56,722",
"Comprehensive Net Income": "56,722",
"BaseVar": "1,865,442",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "85%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.8540534788314115,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001594466.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001594466.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001594466.svg"
},
{
"company_id": "0001560443",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001560443.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001560443.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001560443_main_keyfigs.svg",
"name": "New Source Energy Partners L P",
"rank": 81,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of New Source Energy Partners L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of New Source Energy Partners L P compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 42% points.The greatest weakness of New Source Energy Partners L P is the variable Operating Expenses, reducing the Economic Capital Ratio by 54% points.
The company's Economic Capital Ratio, given in the ranking table, is 84%, being 22% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001560443_2015_New_Source_Energy_Partners_L_P.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Current": "20.6",
"Liabilities": "-52.7",
"Stockholders Equity": "-73.2",
"ECR before LimitedLiability": "-39.7",
"Long-term Debt": "15.6",
"Other Liabilities": "-149",
"Assets, Current": "-9.58",
"Assets": "-20.9",
"Property, Plant and Equipment": "33.3",
"Oil and Gas Property": "-38.3",
"Other Assets": "-5.56",
"Other Revenues": "9.87",
"Revenues": "9.76",
"Net Income": "20.9",
"Expenses": "9.36",
"Operating Expenses": "-11.6",
"Other Expenses": "22.5",
"Depreciation, Depletion, Amortization": "-6.04",
"Other Net Income": "1.86",
"Comprehensive Net Income": "20.9",
"Economic Capital Ratio": "-69.0"
},
"2013": {
"Other Liabilities": "-74.8",
"Liabilities": "-17.5",
"Stockholders Equity": "4.19",
"ECR before LimitedLiability": "27.6",
"Liabilities, Current": "19.3",
"Long-term Debt": "22.5",
"Other Assets": "115",
"Assets": "8.84",
"Oil and Gas Property": "-30.6",
"Assets, Current": "-4.30",
"Property, Plant and Equipment": "-21.8",
"Revenues": "6.02",
"Net Income": "28.2",
"Other Revenues": "5.95",
"Expenses": "22.1",
"Operating Expenses": "-11.9",
"Depreciation, Depletion, Amortization": "-3.54",
"Other Expenses": "35.7",
"General and Administrative Expense": "1.23",
"Comprehensive Net Income": "27.9",
"Economic Capital Ratio": "-1.69"
},
"2014": {
"Long-term Debt": "-30.8",
"Liabilities": "1.08",
"Stockholders Equity": "-27.8",
"ECR before LimitedLiability": "4.81",
"Liabilities, Current": "8.38",
"Other Liabilities": "16.6",
"Oil and Gas Property": "1.15",
"Assets": "-17.0",
"Property, Plant and Equipment": "-23.5",
"Assets, Current": "-4.84",
"Other Assets": "12.2",
"Other Revenues": "26.4",
"Revenues": "25.7",
"Net Income": "14.2",
"Depreciation, Depletion, Amortization": "-10.5",
"Expenses": "-9.41",
"Operating Expenses": "-53.7",
"Other Expenses": "41.9",
"Comprehensive Net Income": "14.3",
"Other Net Income": "-4.61",
"Economic Capital Ratio": "-21.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001560443_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "5,688",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "14,409",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "12,660",
"Liabilities, Current": "1,973",
"Long-term Debt": "1,617",
"Oil and Gas Property": "0",
"Operating Expenses": "34,546",
"Other Assets": "2,823",
"Other Compr. Net Income": "0",
"Other Expenses": "-23,215",
"Other Liabilities": "80,369",
"Other Net Income": "7,057",
"Other Revenues": "35,596",
"Property, Plant and Equipment": "91,423",
"Revenue from Contract with Customer": "0",
"Taxes": "1,144"
},
"output_variables": {
"Liabilities": "83,959",
"Assets": "99,934",
"Revenues": "35,596",
"Expenses": "39,544",
"Stockholders Equity": "15,975",
"Net Income": "3,109",
"Comprehensive Net Income": "3,109",
"BaseVar": "133,045",
"ECR before LimitedLiability": "25%",
"Economic Capital Ratio": "41%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "21,014",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "18,556",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "14,760",
"Liabilities, Current": "17,281",
"Long-term Debt": "5,006",
"Oil and Gas Property": "0",
"Operating Expenses": "50,865",
"Other Assets": "225,530",
"Other Compr. Net Income": "0",
"Other Expenses": "-44,033",
"Other Liabilities": "85,170",
"Other Net Income": "17,161",
"Other Revenues": "52,278",
"Property, Plant and Equipment": "8,166",
"Revenue from Contract with Customer": "0",
"Taxes": "2,669"
},
"output_variables": {
"Liabilities": "107,457",
"Assets": "254,710",
"Revenues": "52,278",
"Expenses": "42,817",
"Stockholders Equity": "147,253",
"Net Income": "26,622",
"Comprehensive Net Income": "26,622",
"BaseVar": "237,212",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "117%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "60,238",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "54,352",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "28,671",
"Liabilities, Current": "56,225",
"Long-term Debt": "99,125",
"Oil and Gas Property": "178,679",
"Operating Expenses": "215,673",
"Other Assets": "69,662",
"Other Compr. Net Income": "0",
"Other Expenses": "-80,815",
"Other Liabilities": "10,801",
"Other Net Income": "12,996",
"Other Revenues": "165,643",
"Property, Plant and Equipment": "68,886",
"Revenue from Contract with Customer": "0",
"Taxes": "2,833"
},
"output_variables": {
"Liabilities": "166,151",
"Assets": "377,465",
"Revenues": "165,643",
"Expenses": "220,714",
"Stockholders Equity": "211,314",
"Net Income": "-42,075",
"Comprehensive Net Income": "-42,075",
"BaseVar": "471,484",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "84%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 0.8394970696310579,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001560443.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001560443.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001560443.svg"
},
{
"company_id": "0001431372",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001431372.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001431372.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001431372.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001431372_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001431372_main_keyfigs.svg",
"name": "Gastar Exploration Inc",
"rank": 82,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Gastar Exploration Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Gastar Exploration Inc compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 65% points.The greatest weakness of Gastar Exploration Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 102% points.
The company's Economic Capital Ratio, given in the ranking table, is 83%, being 22% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001431372_2015_Gastar_Exploration_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-22.4",
"Liabilities": "-16.4",
"Stockholders Equity": "31.3",
"ECR before LimitedLiability": "27.1",
"Other Liabilities": "14.6",
"Long-term Debt": "-10.0",
"Other Assets": "-5.13",
"Assets": "22.9",
"Assets, Current": "-2.48",
"Oil and Gas Property": "-21.0",
"Property, Plant and Equipment": "86.0",
"Revenues": "-4.14",
"Net Income": "10.6",
"Other Revenues": "-5.16",
"Operating Expenses": "17.7",
"Expenses": "21.2",
"General and Administrative Expense": "4.49",
"Depreciation, Depletion, Amortization": "-2.31",
"Comprehensive Net Income": "10.7",
"Other Net Income": "-6.52",
"Economic Capital Ratio": "4.23"
},
"2012": {
"Liabilities": "-18.0",
"Stockholders Equity": "-36.1",
"Long-term Debt": "-30.5",
"Other Liabilities": "3.79",
"Assets, Current": "-9.66",
"Assets": "-20.4",
"Property, Plant and Equipment": "22.4",
"Oil and Gas Property": "-44.9",
"Other Assets": "-9.11",
"Other Revenues": "-2.84",
"Revenues": "-5.17",
"Net Income": "-30.5",
"Expenses": "-23.2",
"Operating Expenses": "5.13",
"Other Expenses": "-41.2",
"Depreciation, Depletion, Amortization": "-3.74",
"General and Administrative Expense": "2.72",
"ECR before LimitedLiability": "-58.1",
"Other Net Income": "-4.97",
"Comprehensive Net Income": "-30.6",
"Economic Capital Ratio": "-87.4"
},
"2013": {
"Other Liabilities": "11.8",
"Liabilities": "-58.2",
"Stockholders Equity": "-30.9",
"ECR before LimitedLiability": "-20.9",
"Liabilities, Current": "8.93",
"Long-term Debt": "-105",
"Other Assets": "-2.49",
"Assets": "4.10",
"Oil and Gas Property": "-35.8",
"Assets, Current": "-3.83",
"Property, Plant and Equipment": "54.6",
"Revenues": "-2.06",
"Net Income": "16.8",
"Other Revenues": "-1.31",
"Expenses": "20.2",
"Operating Expenses": "11.0",
"Other Expenses": "7.17",
"General and Administrative Expense": "3.92",
"Comprehensive Net Income": "16.6",
"Other Net Income": "-2.05",
"Economic Capital Ratio": "-50.2"
},
"2014": {
"Long-term Debt": "-102",
"Liabilities": "-49.6",
"Stockholders Equity": "-16.5",
"ECR before LimitedLiability": "4.34",
"Liabilities, Current": "13.5",
"Other Liabilities": "14.8",
"Oil and Gas Property": "-30.4",
"Assets": "9.96",
"Property, Plant and Equipment": "64.9",
"Assets, Current": "-7.39",
"Other Assets": "-3.13",
"Other Revenues": "4.50",
"Revenues": "6.70",
"Net Income": "25.4",
"Expenses": "25.0",
"General and Administrative Expense": "4.64",
"Operating Expenses": "14.8",
"Other Expenses": "8.93",
"Comprehensive Net Income": "25.4",
"Other Net Income": "-6.46",
"Economic Capital Ratio": "-22.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001431372_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "41,981",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "15,216",
"Gains/Losses on Derivatives": "2,336",
"General and Administrative Expense": "11,365",
"Liabilities, Current": "59,871",
"Long-term Debt": "38,275",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "6,782",
"Other Compr. Net Income": "0",
"Other Expenses": "13,778",
"Other Liabilities": "1,163",
"Other Net Income": "4.0",
"Other Revenues": "37,899",
"Property, Plant and Equipment": "285,740",
"Revenue from Contract with Customer": "0",
"Taxes": "620"
},
"output_variables": {
"Liabilities": "99,309",
"Assets": "334,503",
"Revenues": "40,235",
"Expenses": "40,979",
"Stockholders Equity": "235,194",
"Net Income": "-740",
"Comprehensive Net Income": "-740",
"BaseVar": "257,515",
"ECR before LimitedLiability": "136%",
"Economic Capital Ratio": "136%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "27,337",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "25,424",
"Gains/Losses on Derivatives": "-5,566",
"General and Administrative Expense": "12,211",
"Liabilities, Current": "57,512",
"Long-term Debt": "104,716",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "6,480",
"Other Compr. Net Income": "0",
"Other Expenses": "163,834",
"Other Liabilities": "1,304",
"Other Net Income": "7.0",
"Other Revenues": "55,506",
"Property, Plant and Equipment": "256,251",
"Revenue from Contract with Customer": "0",
"Taxes": "2,269"
},
"output_variables": {
"Liabilities": "163,532",
"Assets": "290,068",
"Revenues": "49,940",
"Expenses": "203,738",
"Stockholders Equity": "126,536",
"Net Income": "-153,791",
"Comprehensive Net Income": "-153,791",
"BaseVar": "353,642",
"ECR before LimitedLiability": "2.5%",
"Economic Capital Ratio": "23%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "55,194",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "32,449",
"Gains/Losses on Derivatives": "-4,752",
"General and Administrative Expense": "16,961",
"Liabilities, Current": "54,104",
"Long-term Debt": "318,424",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "17,228",
"Other Compr. Net Income": "0",
"Other Expenses": "12,056",
"Other Liabilities": "7,378",
"Other Net Income": "27,704",
"Other Revenues": "92,507",
"Property, Plant and Equipment": "517,513",
"Revenue from Contract with Customer": "0",
"Taxes": "4,651"
},
"output_variables": {
"Liabilities": "379,906",
"Assets": "589,935",
"Revenues": "87,755",
"Expenses": "66,117",
"Stockholders Equity": "210,029",
"Net Income": "49,342",
"Comprehensive Net Income": "49,342",
"BaseVar": "575,708",
"ECR before LimitedLiability": "65%",
"Economic Capital Ratio": "69%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "63,619",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "46,180",
"Gains/Losses on Derivatives": "19,569",
"General and Administrative Expense": "16,485",
"Liabilities, Current": "55,028",
"Long-term Debt": "365,778",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "19,875",
"Other Compr. Net Income": "0",
"Other Expenses": "51,079",
"Other Liabilities": "4,702",
"Other Net Income": "12",
"Other Revenues": "151,849",
"Property, Plant and Equipment": "692,300",
"Revenue from Contract with Customer": "0",
"Taxes": "6,733"
},
"output_variables": {
"Liabilities": "425,508",
"Assets": "775,794",
"Revenues": "171,418",
"Expenses": "120,477",
"Stockholders Equity": "350,286",
"Net Income": "50,953",
"Comprehensive Net Income": "50,953",
"BaseVar": "746,604",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "83%"
}
}
},
"top_rated": false,
"trend": 29.0,
"value": 0.8348425382658174,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001431372.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001431372.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001431372.svg"
},
{
"company_id": "0000072207",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000072207.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000072207.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000072207.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000072207_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000072207_main_keyfigs.svg",
"name": "Noble Energy INC",
"rank": 83,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Noble Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Noble Energy INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 54% points.The greatest weakness of Noble Energy INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 51% points.
The company's Economic Capital Ratio, given in the ranking table, is 83%, being 22% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000072207_2015_Noble_Energy_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-46.6",
"Stockholders Equity": "-27.3",
"ECR before LimitedLiability": "-41.7",
"Long-term Debt": "-20.1",
"Other Liabilities": "-27.1",
"Liabilities, Current": "3.45",
"Property, Plant and Equipment": "15.8",
"Assets": "1.66",
"Other Assets": "-1.08",
"Assets, Current": "3.74",
"Oil and Gas Property": "-14.8",
"Revenues": "-5.70",
"Net Income": "3.70",
"Other Revenues": "-5.60",
"Other Expenses": "25.1",
"Expenses": "14.9",
"Depreciation, Depletion, Amortization": "5.35",
"Operating Expenses": "-18.4",
"Comprehensive Net Income": "4.64",
"Other Net Income": "-6.28",
"Economic Capital Ratio": "-47.5"
},
"2010": {
"Long-term Debt": "-28.4",
"Liabilities": "-41.8",
"Stockholders Equity": "-31.4",
"ECR before LimitedLiability": "-43.7",
"Other Liabilities": "-16.0",
"Liabilities, Current": "4.37",
"Oil and Gas Property": "-15.4",
"Assets": "-2.68",
"Property, Plant and Equipment": "13.0",
"Other Assets": "-0.905",
"Assets, Current": "2.77",
"Revenues": "-0.895",
"Net Income": "2.80",
"Other Revenues": "-0.815",
"Operating Expenses": "-14.3",
"Expenses": "9.39",
"Other Expenses": "16.4",
"Depreciation, Depletion, Amortization": "5.77",
"Comprehensive Net Income": "2.62",
"Other Net Income": "-5.91",
"Economic Capital Ratio": "-45.9"
},
"2011": {
"Liabilities": "-58.0",
"Stockholders Equity": "-39.2",
"ECR before LimitedLiability": "-31.9",
"Other Liabilities": "-10.7",
"Long-term Debt": "-43.0",
"Other Assets": "-2.77",
"Assets": "-1.33",
"Assets, Current": "-5.02",
"Oil and Gas Property": "-32.0",
"Property, Plant and Equipment": "51.7",
"Revenues": "4.23",
"Net Income": "12.5",
"Other Revenues": "4.28",
"Operating Expenses": "-3.91",
"Expenses": "14.2",
"General and Administrative Expense": "6.57",
"Depreciation, Depletion, Amortization": "4.30",
"Other Expenses": "7.10",
"Comprehensive Net Income": "12.6",
"Other Net Income": "-6.40",
"Economic Capital Ratio": "-54.7"
},
"2012": {
"Liabilities": "-43.3",
"Stockholders Equity": "-19.4",
"ECR before LimitedLiability": "5.46",
"Long-term Debt": "-33.6",
"Other Liabilities": "-8.39",
"Assets, Current": "2.49",
"Assets": "5.64",
"Property, Plant and Equipment": "50.0",
"Oil and Gas Property": "-33.7",
"Other Revenues": "8.01",
"Revenues": "7.90",
"Net Income": "24.7",
"Expenses": "21.4",
"Operating Expenses": "-2.95",
"Other Expenses": "23.8",
"Depreciation, Depletion, Amortization": "-4.01",
"General and Administrative Expense": "7.66",
"Cost of Goods and Services Sold": "-4.54",
"Other Net Income": "-4.07",
"Comprehensive Net Income": "24.5",
"Economic Capital Ratio": "-23.9"
},
"2013": {
"Other Liabilities": "-4.71",
"Liabilities": "-35.1",
"Assets": "2.48",
"Stockholders Equity": "-19.6",
"ECR before LimitedLiability": "-4.91",
"Liabilities, Current": "7.46",
"Long-term Debt": "-39.5",
"Oil and Gas Property": "-36.9",
"Property, Plant and Equipment": "56.4",
"Revenues": "9.44",
"Net Income": "17.7",
"Other Revenues": "9.39",
"Expenses": "17.6",
"Operating Expenses": "-5.79",
"Depreciation, Depletion, Amortization": "-3.48",
"Other Expenses": "23.9",
"General and Administrative Expense": "5.77",
"Cost of Goods and Services Sold": "-5.05",
"Comprehensive Net Income": "17.5",
"Other Net Income": "-9.93",
"Economic Capital Ratio": "-34.2"
},
"2014": {
"Long-term Debt": "-50.8",
"Liabilities": "-43.6",
"Assets": "5.73",
"Stockholders Equity": "-19.6",
"ECR before LimitedLiability": "4.32",
"Liabilities, Current": "7.81",
"Other Liabilities": "-3.31",
"Oil and Gas Property": "-31.7",
"Property, Plant and Equipment": "54.1",
"Assets, Current": "-2.90",
"Other Revenues": "7.14",
"Revenues": "6.48",
"Net Income": "25.1",
"Depreciation, Depletion, Amortization": "-3.25",
"Expenses": "21.9",
"General and Administrative Expense": "4.85",
"Operating Expenses": "-5.36",
"Other Expenses": "28.0",
"Cost of Goods and Services Sold": "-5.01",
"Comprehensive Net Income": "25.3",
"Economic Capital Ratio": "-22.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000072207_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,678,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "237,000",
"Liabilities, Current": "990,000",
"Long-term Debt": "2,584,000",
"Oil and Gas Property": "0",
"Operating Expenses": "2,371,000",
"Other Assets": "1,213,000",
"Other Compr. Net Income": "35,000",
"Other Expenses": "-370,000",
"Other Liabilities": "2,076,000",
"Other Net Income": "-206,000",
"Other Revenues": "2,313,000",
"Property, Plant and Equipment": "8,916,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,650,000",
"Assets": "11,807,000",
"Revenues": "2,313,000",
"Expenses": "2,238,000",
"Stockholders Equity": "6,157,000",
"Net Income": "-131,000",
"Comprehensive Net Income": "-96,000",
"BaseVar": "11,124,500",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "89%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "1,838,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "277,000",
"Liabilities, Current": "1,422,000",
"Long-term Debt": "2,902,000",
"Oil and Gas Property": "0",
"Operating Expenses": "2,070,000",
"Other Assets": "1,180,000",
"Other Compr. Net Income": "-29,000",
"Other Expenses": "29,000",
"Other Liabilities": "2,110,000",
"Other Net Income": "79,000",
"Other Revenues": "3,022,000",
"Property, Plant and Equipment": "10,264,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6,434,000",
"Assets": "13,282,000",
"Revenues": "3,022,000",
"Expenses": "2,376,000",
"Stockholders Equity": "6,848,000",
"Net Income": "725,000",
"Comprehensive Net Income": "696,000",
"BaseVar": "12,611,000",
"ECR before LimitedLiability": "95%",
"Economic Capital Ratio": "95%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "2,418,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "341,000",
"Liabilities, Current": "2,268,000",
"Long-term Debt": "4,852,000",
"Oil and Gas Property": "0",
"Operating Expenses": "3,023,000",
"Other Assets": "1,244,000",
"Other Compr. Net Income": "4,000",
"Other Expenses": "-79,000",
"Other Liabilities": "2,059,000",
"Other Net Income": "-25,000",
"Other Revenues": "3,763,000",
"Property, Plant and Equipment": "12,782,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9,179,000",
"Assets": "16,444,000",
"Revenues": "3,763,000",
"Expenses": "3,285,000",
"Stockholders Equity": "7,265,000",
"Net Income": "453,000",
"Comprehensive Net Income": "457,000",
"BaseVar": "16,350,000",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "77%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,771,000",
"Cost of Goods and Services Sold": "673,000",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,370,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "384,000",
"Liabilities, Current": "2,532,000",
"Long-term Debt": "4,546,000",
"Oil and Gas Property": "0",
"Operating Expenses": "2,811,000",
"Other Assets": "1,232,000",
"Other Compr. Net Income": "-13,000",
"Other Expenses": "-2,036,000",
"Other Liabilities": "2,218,000",
"Other Net Income": "6,000",
"Other Revenues": "4,223,000",
"Property, Plant and Equipment": "13,551,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9,296,000",
"Assets": "17,554,000",
"Revenues": "4,223,000",
"Expenses": "3,202,000",
"Stockholders Equity": "8,258,000",
"Net Income": "1,027,000",
"Comprehensive Net Income": "1,014,000",
"BaseVar": "17,147,000",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "86%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,611,000",
"Cost of Goods and Services Sold": "850,000",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,568,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "433,000",
"Liabilities, Current": "2,342,000",
"Long-term Debt": "5,675,000",
"Oil and Gas Property": "0",
"Operating Expenses": "3,359,000",
"Other Assets": "1,306,000",
"Other Compr. Net Income": "-4,000",
"Other Expenses": "-2,414,000",
"Other Liabilities": "2,441,000",
"Other Net Income": "-241,000",
"Other Revenues": "5,015,000",
"Property, Plant and Equipment": "15,725,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "10,458,000",
"Assets": "19,642,000",
"Revenues": "5,015,000",
"Expenses": "3,796,000",
"Stockholders Equity": "9,184,000",
"Net Income": "978,000",
"Comprehensive Net Income": "974,000",
"BaseVar": "19,578,000",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "85%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "3,075,000",
"Cost of Goods and Services Sold": "958,000",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,759,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "503,000",
"Liabilities, Current": "2,522,000",
"Long-term Debt": "7,190,000",
"Oil and Gas Property": "0",
"Operating Expenses": "4,183,000",
"Other Assets": "1,335,000",
"Other Compr. Net Income": "27,000",
"Other Expenses": "-2,724,000",
"Other Liabilities": "2,516,000",
"Other Net Income": "792,000",
"Other Revenues": "5,101,000",
"Property, Plant and Equipment": "18,143,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "12,228,000",
"Assets": "22,553,000",
"Revenues": "5,101,000",
"Expenses": "4,679,000",
"Stockholders Equity": "10,325,000",
"Net Income": "1,214,000",
"Comprehensive Net Income": "1,241,000",
"BaseVar": "22,690,000",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "83%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 0.8346696342535829,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000072207.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000072207.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000072207.svg"
},
{
"company_id": "0001283810",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001283810.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001283810.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001283810_main_keyfigs.svg",
"name": "Atlas America Series 25 2004 A L P",
"rank": 84,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Atlas America Series 25 2004 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Series 25 2004 A L P compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 71% points.The greatest weakness of Atlas America Series 25 2004 A L P is the variable Other Expenses, reducing the Economic Capital Ratio by 202% points.
The company's Economic Capital Ratio, given in the ranking table, is 82%, being 24% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001283810_2015_Atlas_America_Series_25_2004_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "21.0",
"Liabilities": "32.6",
"ECR before LimitedLiability": "-73.2",
"Other Liabilities": "16.2",
"Long-term Debt": "18.2",
"Other Assets": "-18.6",
"Assets": "-60.7",
"Assets, Current": "-23.4",
"Oil and Gas Property": "34.7",
"Property, Plant and Equipment": "-60.6",
"Revenues": "-40.7",
"Net Income": "-170",
"Other Revenues": "-40.6",
"Operating Expenses": "-231",
"Expenses": "-176",
"General and Administrative Expense": "13.6",
"Other Expenses": "16.3",
"Other Compr. Net Income": "-11.8",
"Comprehensive Net Income": "-187",
"Other Net Income": "26.2",
"Economic Capital Ratio": "-96.0"
},
"2012": {
"Liabilities, Current": "58.2",
"Liabilities": "118",
"Assets": "2.97",
"Stockholders Equity": "114",
"ECR before LimitedLiability": "151",
"Long-term Debt": "46.7",
"Other Liabilities": "35.8",
"Property, Plant and Equipment": "-4.76",
"Oil and Gas Property": "20.6",
"Other Assets": "-1.19",
"Other Revenues": "-31.8",
"Revenues": "-31.9",
"Net Income": "11.5",
"Expenses": "-20.5",
"Operating Expenses": "25.0",
"Other Expenses": "-61.5",
"Depreciation, Depletion, Amortization": "8.30",
"General and Administrative Expense": "6.64",
"Other Net Income": "63.9",
"Comprehensive Net Income": "10.9",
"Economic Capital Ratio": "122"
},
"2013": {
"Other Liabilities": "38.9",
"Liabilities": "107",
"Assets": "3.25",
"Stockholders Equity": "95.1",
"ECR before LimitedLiability": "124",
"Liabilities, Current": "41.7",
"Long-term Debt": "46.2",
"Other Assets": "-1.83",
"Oil and Gas Property": "28.5",
"Property, Plant and Equipment": "-8.83",
"Revenues": "-31.2",
"Net Income": "3.35",
"Other Revenues": "-31.3",
"Expenses": "-24.2",
"Operating Expenses": "22.1",
"Depreciation, Depletion, Amortization": "9.15",
"Other Expenses": "-59.6",
"General and Administrative Expense": "2.74",
"Comprehensive Net Income": "3.06",
"Other Net Income": "58.8",
"Economic Capital Ratio": "94.5"
},
"2014": {
"Long-term Debt": "32.9",
"Liabilities": "66.6",
"Stockholders Equity": "34.8",
"Economic Capital Ratio": "-24.0",
"Liabilities, Current": "41.2",
"Other Liabilities": "29.5",
"Oil and Gas Property": "71.2",
"Assets": "-38.0",
"Property, Plant and Equipment": "-53.5",
"Assets, Current": "-22.7",
"Other Assets": "-11.5",
"Other Revenues": "-43.1",
"Revenues": "-44.7",
"Net Income": "-116",
"Depreciation, Depletion, Amortization": "11.8",
"Expenses": "-145",
"General and Administrative Expense": "3.36",
"Operating Expenses": "29.7",
"Other Expenses": "-202",
"Comprehensive Net Income": "-115",
"Other Net Income": "56.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001283810_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "485",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "162",
"Liabilities, Current": "8.8",
"Long-term Debt": "0",
"Oil and Gas Property": "3,387",
"Operating Expenses": "5,810",
"Other Assets": "83",
"Other Compr. Net Income": "-341",
"Other Expenses": "-162",
"Other Liabilities": "0",
"Other Net Income": "1,540",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8.8",
"Assets": "3,955",
"Revenues": "0",
"Expenses": "5,810",
"Stockholders Equity": "3,946",
"Net Income": "-4,270",
"Comprehensive Net Income": "-4,611",
"BaseVar": "5,827",
"ECR before LimitedLiability": "18%",
"Economic Capital Ratio": "36%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "393",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "157",
"Liabilities, Current": "0.90",
"Long-term Debt": "0",
"Oil and Gas Property": "2,920",
"Operating Expenses": "0",
"Other Assets": "12",
"Other Compr. Net Income": "-7.9",
"Other Expenses": "1,334",
"Other Liabilities": "0",
"Other Net Income": "1,166",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "0.90",
"Assets": "3,325",
"Revenues": "0",
"Expenses": "1,491",
"Stockholders Equity": "3,324",
"Net Income": "-325",
"Comprehensive Net Income": "-333",
"BaseVar": "2,995",
"ECR before LimitedLiability": "232%",
"Economic Capital Ratio": "232%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "366",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "149",
"Liabilities, Current": "130",
"Long-term Debt": "0",
"Oil and Gas Property": "2,432",
"Operating Expenses": "0",
"Other Assets": "7.0",
"Other Compr. Net Income": "0.70",
"Other Expenses": "1,136",
"Other Liabilities": "0",
"Other Net Income": "1,045",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "130",
"Assets": "2,805",
"Revenues": "0",
"Expenses": "1,285",
"Stockholders Equity": "2,675",
"Net Income": "-240",
"Comprehensive Net Income": "-239",
"BaseVar": "2,633",
"ECR before LimitedLiability": "213%",
"Economic Capital Ratio": "213%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "124",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "134",
"Liabilities, Current": "17",
"Long-term Debt": "0",
"Oil and Gas Property": "1,799",
"Operating Expenses": "0",
"Other Assets": "7.4",
"Other Compr. Net Income": "11",
"Other Expenses": "2,388",
"Other Liabilities": "0",
"Other Net Income": "877",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "17",
"Assets": "1,931",
"Revenues": "0",
"Expenses": "2,523",
"Stockholders Equity": "1,914",
"Net Income": "-1,646",
"Comprehensive Net Income": "-1,634",
"BaseVar": "2,679",
"ECR before LimitedLiability": "80%",
"Economic Capital Ratio": "82%"
}
}
},
"top_rated": false,
"trend": -47.0,
"value": 0.8156350884610162,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001283810.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001283810.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001283810.svg"
},
{
"company_id": "0000945764",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000945764.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000945764.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000945764.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000945764_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000945764_main_keyfigs.svg",
"name": "Denbury INC",
"rank": 85,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Denbury INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Denbury INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 61% points.The greatest weakness of Denbury INC is the variable Liabilities, reducing the Economic Capital Ratio by 52% points.
The company's Economic Capital Ratio, given in the ranking table, is 81%, being 25% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000945764_2015_Denbury_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-54.0",
"Stockholders Equity": "-39.7",
"ECR before LimitedLiability": "-54.6",
"Long-term Debt": "-26.3",
"Other Liabilities": "-24.6",
"Liabilities, Current": "2.27",
"Property, Plant and Equipment": "23.5",
"Assets": "-2.95",
"Other Assets": "-4.48",
"Assets, Current": "-5.05",
"Oil and Gas Property": "-15.3",
"Revenues": "-5.14",
"Net Income": "2.76",
"Other Revenues": "-5.05",
"Other Expenses": "5.71",
"Expenses": "10.8",
"Depreciation, Depletion, Amortization": "-1.20",
"Operating Expenses": "6.67",
"Comprehensive Net Income": "3.29",
"Other Net Income": "-3.59",
"Economic Capital Ratio": "-60.4"
},
"2010": {
"Long-term Debt": "-43.3",
"Liabilities": "-47.5",
"Stockholders Equity": "-36.2",
"ECR before LimitedLiability": "-53.3",
"Other Liabilities": "-17.4",
"Liabilities, Current": "12.0",
"Oil and Gas Property": "-15.7",
"Assets": "-3.32",
"Expenses": "8.73",
"Property, Plant and Equipment": "9.14",
"Other Assets": "6.52",
"Assets, Current": "-1.68",
"Revenues": "-2.91",
"Other Revenues": "-2.83",
"Operating Expenses": "5.54",
"Other Expenses": "2.21",
"General and Administrative Expense": "0.685",
"Depreciation, Depletion, Amortization": "-0.269",
"Taxes": "0.699",
"Economic Capital Ratio": "-55.6",
"Other Net Income": "-6.35"
},
"2011": {
"Liabilities, Current": "13.1",
"Liabilities": "-56.2",
"Stockholders Equity": "-32.5",
"ECR before LimitedLiability": "-22.8",
"Other Liabilities": "-27.7",
"Long-term Debt": "-41.7",
"Other Assets": "4.64",
"Assets": "1.89",
"Assets, Current": "-11.9",
"Oil and Gas Property": "-30.7",
"Property, Plant and Equipment": "54.0",
"Revenues": "5.07",
"Net Income": "16.5",
"Other Revenues": "5.12",
"Operating Expenses": "16.4",
"Expenses": "17.6",
"General and Administrative Expense": "7.83",
"Other Expenses": "-7.19",
"Comprehensive Net Income": "16.6",
"Other Net Income": "-6.47",
"Economic Capital Ratio": "-45.6"
},
"2012": {
"Liabilities, Current": "15.8",
"Liabilities": "-46.2",
"Stockholders Equity": "-19.8",
"ECR before LimitedLiability": "1.97",
"Long-term Debt": "-41.3",
"Other Liabilities": "-24.2",
"Assets, Current": "0.656",
"Assets": "6.55",
"Property, Plant and Equipment": "43.4",
"Oil and Gas Property": "-33.7",
"Other Assets": "6.64",
"Other Revenues": "5.72",
"Revenues": "5.62",
"Net Income": "22.6",
"Expenses": "21.1",
"Operating Expenses": "14.8",
"Other Expenses": "-1.67",
"General and Administrative Expense": "8.32",
"Other Net Income": "-3.97",
"Comprehensive Net Income": "22.5",
"Economic Capital Ratio": "-27.4"
},
"2013": {
"Other Liabilities": "-22.4",
"Liabilities": "-40.8",
"Stockholders Equity": "-19.3",
"ECR before LimitedLiability": "-10.1",
"Liabilities, Current": "15.9",
"Long-term Debt": "-38.7",
"Other Assets": "7.34",
"Assets": "4.96",
"Oil and Gas Property": "-36.5",
"Assets, Current": "-9.60",
"Property, Plant and Equipment": "59.9",
"Revenues": "4.97",
"Net Income": "15.0",
"Other Revenues": "4.92",
"Expenses": "17.2",
"Operating Expenses": "12.9",
"Other Expenses": "-3.02",
"General and Administrative Expense": "6.35",
"Comprehensive Net Income": "14.8",
"Other Net Income": "-7.87",
"Economic Capital Ratio": "-39.4"
},
"2014": {
"Long-term Debt": "-43.6",
"Liabilities": "-51.7",
"Stockholders Equity": "-15.0",
"ECR before LimitedLiability": "1.87",
"Liabilities, Current": "15.7",
"Other Liabilities": "-26.9",
"Oil and Gas Property": "-30.1",
"Assets": "11.9",
"Property, Plant and Equipment": "60.7",
"Assets, Current": "-8.78",
"Other Assets": "6.71",
"Other Revenues": "4.28",
"Revenues": "3.67",
"Net Income": "23.0",
"Expenses": "24.9",
"General and Administrative Expense": "5.38",
"Operating Expenses": "14.2",
"Other Expenses": "6.64",
"Comprehensive Net Income": "23.1",
"Other Net Income": "-6.22",
"Economic Capital Ratio": "-24.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000945764_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "255,762",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "238,323",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "116,095",
"Liabilities, Current": "393,790",
"Long-term Debt": "1,122,924",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "311,344",
"Other Compr. Net Income": "70",
"Other Expenses": "609,888",
"Other Liabilities": "781,027",
"Other Net Income": "6,657",
"Other Revenues": "882,493",
"Property, Plant and Equipment": "3,702,872",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,297,741",
"Assets": "4,269,978",
"Revenues": "882,493",
"Expenses": "964,306",
"Stockholders Equity": "1,972,237",
"Net Income": "-75,156",
"Comprehensive Net Income": "-75,086",
"BaseVar": "4,210,622",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "76%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "864,318",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "434,307",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "139,682",
"Liabilities, Current": "579,345",
"Long-term Debt": "2,557,019",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,463,387",
"Other Compr. Net Income": "-13,741",
"Other Expenses": "1,062,275",
"Other Liabilities": "1,547,992",
"Other Net Income": "0",
"Other Revenues": "1,921,791",
"Property, Plant and Equipment": "6,737,358",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,684,356",
"Assets": "9,065,063",
"Revenues": "1,921,791",
"Expenses": "1,636,264",
"Stockholders Equity": "4,380,707",
"Net Income": "285,527",
"Comprehensive Net Income": "271,786",
"BaseVar": "8,660,608",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "86%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "684,113",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "409,196",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "125,525",
"Liabilities, Current": "661,267",
"Long-term Debt": "2,798,083",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,488,686",
"Other Compr. Net Income": "70",
"Other Expenses": "1,201,270",
"Other Liabilities": "1,918,576",
"Other Net Income": "0",
"Other Revenues": "2,309,324",
"Property, Plant and Equipment": "8,011,625",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,377,926",
"Assets": "10,184,424",
"Revenues": "2,309,324",
"Expenses": "1,735,991",
"Stockholders Equity": "4,806,498",
"Net Income": "573,333",
"Comprehensive Net Income": "573,403",
"BaseVar": "9,803,868",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "86%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,542,754",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "507,538",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "144,019",
"Liabilities, Current": "616,421",
"Long-term Debt": "3,230,799",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,519,478",
"Other Compr. Net Income": "70",
"Other Expenses": "1,279,555",
"Other Liabilities": "2,177,233",
"Other Net Income": "0",
"Other Revenues": "2,456,472",
"Property, Plant and Equipment": "8,077,110",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6,024,453",
"Assets": "11,139,342",
"Revenues": "2,456,472",
"Expenses": "1,931,112",
"Stockholders Equity": "5,114,889",
"Net Income": "525,360",
"Comprehensive Net Income": "525,430",
"BaseVar": "10,775,724",
"ECR before LimitedLiability": "81%",
"Economic Capital Ratio": "83%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "414,559",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "509,943",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "145,211",
"Liabilities, Current": "675,199",
"Long-term Debt": "3,409,425",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,522,900",
"Other Compr. Net Income": "72",
"Other Expenses": "1,452,376",
"Other Liabilities": "2,402,707",
"Other Net Income": "0",
"Other Revenues": "2,517,127",
"Property, Plant and Equipment": "9,851,278",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6,487,331",
"Assets": "11,788,737",
"Revenues": "2,517,127",
"Expenses": "2,107,530",
"Stockholders Equity": "5,301,406",
"Net Income": "409,597",
"Comprehensive Net Income": "409,669",
"BaseVar": "11,450,398",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "80%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "812,680",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "592,972",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "158,343",
"Liabilities, Current": "640,125",
"Long-term Debt": "3,688,979",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,562,878",
"Other Compr. Net Income": "67",
"Other Expenses": "1,048,399",
"Other Liabilities": "2,694,842",
"Other Net Income": "0",
"Other Revenues": "2,435,205",
"Property, Plant and Equipment": "10,352,244",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "7,023,946",
"Assets": "12,727,802",
"Revenues": "2,435,205",
"Expenses": "1,799,714",
"Stockholders Equity": "5,703,856",
"Net Income": "635,491",
"Comprehensive Net Income": "635,558",
"BaseVar": "11,993,367",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "81%"
}
}
},
"top_rated": false,
"trend": 13.0,
"value": 0.8101259659346725,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000945764.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000945764.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000945764.svg"
},
{
"company_id": "0001554970",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001554970.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001554970.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001554970_main_keyfigs.svg",
"name": "Brushy Resources Inc",
"rank": 86,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Brushy Resources Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Brushy Resources Inc compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 66% points.The greatest weakness of Brushy Resources Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 81%, being 25% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001554970_2015_Brushy_Resources_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Other Liabilities": "-29.7",
"Liabilities": "-9.89",
"Assets": "18.5",
"Stockholders Equity": "23.3",
"ECR before LimitedLiability": "26.1",
"Liabilities, Current": "31.9",
"Long-term Debt": "-19.6",
"Oil and Gas Property": "-29.9",
"Assets, Current": "-2.51",
"Property, Plant and Equipment": "87.7",
"Revenues": "-21.6",
"Net Income": "11.4",
"Other Revenues": "-21.7",
"Expenses": "17.6",
"Operating Expenses": "-10.7",
"Depreciation, Depletion, Amortization": "6.29",
"Other Expenses": "17.5",
"General and Administrative Expense": "3.55",
"Comprehensive Net Income": "11.1",
"Other Net Income": "15.0",
"Economic Capital Ratio": "-3.20"
},
"2014": {
"Long-term Debt": "-36.2",
"Liabilities": "-36.2",
"Stockholders Equity": "-8.57",
"Economic Capital Ratio": "-24.6",
"Liabilities, Current": "23.6",
"Other Liabilities": "-34.4",
"Oil and Gas Property": "-31.6",
"Assets": "10.3",
"Property, Plant and Equipment": "65.9",
"Assets, Current": "-8.05",
"Other Assets": "-3.83",
"Other Revenues": "-19.5",
"Revenues": "-20.3",
"Net Income": "15.1",
"Depreciation, Depletion, Amortization": "5.62",
"Expenses": "17.6",
"General and Administrative Expense": "2.76",
"Operating Expenses": "-12.3",
"Other Expenses": "19.8",
"Comprehensive Net Income": "15.2",
"Other Net Income": "15.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001554970_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "7,825",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,087",
"Liabilities, Current": "0",
"Long-term Debt": "14,653",
"Oil and Gas Property": "0",
"Operating Expenses": "15,017",
"Other Assets": "2,072",
"Other Compr. Net Income": "0",
"Other Expenses": "-3,087",
"Other Liabilities": "15,914",
"Other Net Income": "13,771",
"Other Revenues": "0",
"Property, Plant and Equipment": "74,334",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "30,567",
"Assets": "84,231",
"Revenues": "0",
"Expenses": "15,017",
"Stockholders Equity": "53,664",
"Net Income": "-1,246",
"Comprehensive Net Income": "-1,246",
"BaseVar": "71,793",
"ECR before LimitedLiability": "116%",
"Economic Capital Ratio": "116%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "7,925",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,877",
"Liabilities, Current": "0",
"Long-term Debt": "26,339",
"Oil and Gas Property": "0",
"Operating Expenses": "23,869",
"Other Assets": "2,008",
"Other Compr. Net Income": "0",
"Other Expenses": "-3,877",
"Other Liabilities": "24,220",
"Other Net Income": "19,621",
"Other Revenues": "0",
"Property, Plant and Equipment": "91,870",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "50,559",
"Assets": "101,803",
"Revenues": "0",
"Expenses": "23,869",
"Stockholders Equity": "51,245",
"Net Income": "-4,248",
"Comprehensive Net Income": "-4,248",
"BaseVar": "97,926",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "81%"
}
}
},
"top_rated": false,
"trend": -14.0,
"value": 0.8098837773610624,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001554970.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001554970.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001554970.svg"
},
{
"company_id": "0001373485",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001373485.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001373485.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001373485_main_keyfigs.svg",
"name": "Cross Border Resources INC",
"rank": 87,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Cross Border Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cross Border Resources INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 49% points.The greatest weakness of Cross Border Resources INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 70% points.
The company's Economic Capital Ratio, given in the ranking table, is 80%, being 25% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001373485_2015_Cross_Border_Resources_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "12.5",
"Liabilities": "-16.3",
"Stockholders Equity": "-8.46",
"Other Assets": "2.61",
"Economic Capital Ratio": "-21.4",
"Other Liabilities": "-23.2",
"Long-term Debt": "-7.12",
"Revenues": "11.2",
"Net Income": "6.70",
"Other Revenues": "11.2",
"Operating Expenses": "-22.0",
"Expenses": "4.52",
"Taxes": "-2.15",
"General and Administrative Expense": "-7.60",
"Depreciation, Depletion, Amortization": "5.50",
"Other Expenses": "29.4",
"Assets, Current": "-6.63",
"Property, Plant and Equipment": "-27.1",
"Oil and Gas Property": "48.9",
"Comprehensive Net Income": "6.78",
"Other Net Income": "-9.12"
},
"2012": {
"Liabilities, Current": "-2.95",
"Liabilities": "-24.8",
"Stockholders Equity": "-45.5",
"ECR before LimitedLiability": "-15.4",
"Long-term Debt": "-34.0",
"Other Liabilities": "8.19",
"Assets, Current": "-4.95",
"Assets": "-16.5",
"Property, Plant and Equipment": "-35.7",
"Oil and Gas Property": "44.5",
"Other Assets": "-7.82",
"Other Revenues": "16.8",
"Revenues": "16.7",
"Net Income": "13.2",
"Comprehensive Net Income": "13.2",
"Operating Expenses": "-32.8",
"Other Expenses": "20.9",
"Depreciation, Depletion, Amortization": "5.34",
"General and Administrative Expense": "2.99",
"Other Net Income": "-4.80",
"Economic Capital Ratio": "-44.7"
},
"2013": {
"Other Liabilities": "18.0",
"Liabilities": "-23.1",
"Stockholders Equity": "-18.3",
"ECR before LimitedLiability": "8.04",
"Liabilities, Current": "16.4",
"Long-term Debt": "-73.6",
"Revenues": "-23.7",
"Net Income": "24.3",
"Other Revenues": "-23.8",
"Expenses": "14.7",
"Operating Expenses": "-15.9",
"Depreciation, Depletion, Amortization": "-9.61",
"Other Expenses": "33.8",
"General and Administrative Expense": "6.20",
"Oil and Gas Property": "52.6",
"Property, Plant and Equipment": "-28.4",
"Other Assets": "-4.97",
"Assets, Current": "-6.63",
"Comprehensive Net Income": "24.1",
"Other Net Income": "31.2",
"Economic Capital Ratio": "-21.2"
},
"2014": {
"Long-term Debt": "13.0",
"Liabilities": "-18.9",
"Stockholders Equity": "-19.6",
"Economic Capital Ratio": "-25.3",
"Liabilities, Current": "-69.6",
"Other Liabilities": "17.8",
"Oil and Gas Property": "5.20",
"Assets": "-3.87",
"Property, Plant and Equipment": "-33.6",
"Assets, Current": "39.3",
"Other Assets": "-5.76",
"Other Revenues": "-22.8",
"Revenues": "-23.6",
"Net Income": "14.6",
"Depreciation, Depletion, Amortization": "-28.0",
"Expenses": "5.85",
"General and Administrative Expense": "5.84",
"Operating Expenses": "-31.9",
"Other Expenses": "49.2",
"Comprehensive Net Income": "14.7",
"Other Net Income": "27.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001373485_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,488",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,664",
"Liabilities, Current": "2,388",
"Long-term Debt": "3,595",
"Oil and Gas Property": "20,670",
"Operating Expenses": "8,240",
"Other Assets": "3,512",
"Other Compr. Net Income": "0",
"Other Expenses": "-4,220",
"Other Liabilities": "4,200",
"Other Net Income": "-270",
"Other Revenues": "7,313",
"Property, Plant and Equipment": "96",
"Revenue from Contract with Customer": "0",
"Taxes": "556"
},
"output_variables": {
"Liabilities": "10,183",
"Assets": "27,766",
"Revenues": "7,313",
"Expenses": "8,240",
"Stockholders Equity": "17,583",
"Net Income": "-1,196",
"Comprehensive Net Income": "-1,196",
"BaseVar": "26,886",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "111%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,159",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,851",
"Liabilities, Current": "7,490",
"Long-term Debt": "11,615",
"Oil and Gas Property": "32,229",
"Operating Expenses": "16,947",
"Other Assets": "210",
"Other Compr. Net Income": "0",
"Other Expenses": "-4,022",
"Other Liabilities": "1,835",
"Other Net Income": "-194",
"Other Revenues": "14,781",
"Property, Plant and Equipment": "53",
"Revenue from Contract with Customer": "0",
"Taxes": "1,171"
},
"output_variables": {
"Liabilities": "20,940",
"Assets": "36,652",
"Revenues": "14,781",
"Expenses": "16,947",
"Stockholders Equity": "15,712",
"Net Income": "-2,359",
"Comprehensive Net Income": "-2,359",
"BaseVar": "44,757",
"ECR before LimitedLiability": "61%",
"Economic Capital Ratio": "65%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,944",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,942",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,007",
"Liabilities, Current": "3,351",
"Long-term Debt": "15,153",
"Oil and Gas Property": "35,619",
"Operating Expenses": "9,722",
"Other Assets": "352",
"Other Compr. Net Income": "0",
"Other Expenses": "-7,195",
"Other Liabilities": "688",
"Other Net Income": "13,075",
"Other Revenues": "0",
"Property, Plant and Equipment": "35",
"Revenue from Contract with Customer": "0",
"Taxes": "1,246"
},
"output_variables": {
"Liabilities": "19,192",
"Assets": "38,950",
"Revenues": "0",
"Expenses": "9,722",
"Stockholders Equity": "19,758",
"Net Income": "3,353",
"Comprehensive Net Income": "3,353",
"BaseVar": "40,469",
"ECR before LimitedLiability": "97%",
"Economic Capital Ratio": "98%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "17,661",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "9,155",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "696",
"Liabilities, Current": "14,401",
"Long-term Debt": "1,595",
"Oil and Gas Property": "15,287",
"Operating Expenses": "13,426",
"Other Assets": "317",
"Other Compr. Net Income": "0",
"Other Expenses": "-10,850",
"Other Liabilities": "0",
"Other Net Income": "10,962",
"Other Revenues": "0",
"Property, Plant and Equipment": "26",
"Revenue from Contract with Customer": "0",
"Taxes": "999"
},
"output_variables": {
"Liabilities": "15,996",
"Assets": "33,290",
"Revenues": "0",
"Expenses": "13,426",
"Stockholders Equity": "17,294",
"Net Income": "-2,464",
"Comprehensive Net Income": "-2,464",
"BaseVar": "36,837",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "80%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 0.8031979479315217,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001373485.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001373485.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001373485.svg"
},
{
"company_id": "0001349436",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001349436.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001349436.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001349436.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001349436_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001349436_main_keyfigs.svg",
"name": "Sandridge Energy INC",
"rank": 88,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Sandridge Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sandridge Energy INC compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 47% points.The greatest weakness of Sandridge Energy INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 91% points.
The company's Economic Capital Ratio, given in the ranking table, is 80%, being 26% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001349436_2015_Sandridge_Energy_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-17.3",
"Stockholders Equity": "-76.4",
"ECR before LimitedLiability": "-127",
"Long-term Debt": "-45.9",
"Other Liabilities": "1.21",
"Liabilities, Current": "1.02",
"Property, Plant and Equipment": "-36.8",
"Assets": "-22.6",
"Other Assets": "3.04",
"Assets, Current": "-2.64",
"Oil and Gas Property": "-9.74",
"Revenues": "-4.10",
"Net Income": "-15.6",
"Other Revenues": "-4.07",
"Other Expenses": "-12.0",
"Expenses": "-6.42",
"Depreciation, Depletion, Amortization": "0.987",
"Operating Expenses": "1.28",
"Comprehensive Net Income": "-15.4",
"Other Net Income": "-2.29",
"Economic Capital Ratio": "-133"
},
"2010": {
"Long-term Debt": "-113",
"Liabilities": "-72.3",
"Stockholders Equity": "-59.0",
"ECR before LimitedLiability": "-82.5",
"Other Liabilities": "10.8",
"Liabilities, Current": "3.68",
"Oil and Gas Property": "-14.4",
"Assets": "-7.70",
"Property, Plant and Equipment": "-45.0",
"Other Assets": "56.3",
"Assets, Current": "-6.97",
"Revenues": "-6.02",
"Comprehensive Net Income": "0.266",
"Other Revenues": "-5.96",
"Operating Expenses": "3.94",
"Expenses": "13.8",
"Other Expenses": "7.05",
"General and Administrative Expense": "-0.977",
"Depreciation, Depletion, Amortization": "3.85",
"Other Net Income": "-8.68",
"Economic Capital Ratio": "-84.7"
},
"2011": {
"Liabilities, Current": "4.68",
"Liabilities": "-62.0",
"Stockholders Equity": "-44.1",
"ECR before LimitedLiability": "-37.6",
"Other Liabilities": "10.7",
"Long-term Debt": "-93.9",
"Other Assets": "-4.08",
"Assets": "-2.75",
"Assets, Current": "-12.1",
"Oil and Gas Property": "46.0",
"Property, Plant and Equipment": "-23.1",
"Revenues": "3.51",
"Net Income": "11.6",
"Other Revenues": "3.56",
"Operating Expenses": "14.4",
"Expenses": "17.3",
"General and Administrative Expense": "5.90",
"Depreciation, Depletion, Amortization": "-1.30",
"Comprehensive Net Income": "11.7",
"Other Net Income": "-10.8",
"Economic Capital Ratio": "-60.5"
},
"2012": {
"Liabilities, Current": "6.38",
"Liabilities": "-46.8",
"Assets": "-3.16",
"Stockholders Equity": "-36.4",
"ECR before LimitedLiability": "-11.8",
"Long-term Debt": "-87.4",
"Other Liabilities": "13.1",
"Property, Plant and Equipment": "-26.7",
"Oil and Gas Property": "39.4",
"Other Assets": "-5.69",
"Other Revenues": "8.58",
"Revenues": "8.49",
"Net Income": "18.7",
"Expenses": "15.9",
"Operating Expenses": "13.7",
"Other Expenses": "-9.91",
"Depreciation, Depletion, Amortization": "4.78",
"General and Administrative Expense": "6.78",
"Other Net Income": "-5.69",
"Comprehensive Net Income": "18.7",
"Economic Capital Ratio": "-41.2"
},
"2013": {
"Other Liabilities": "13.9",
"Liabilities": "-32.1",
"Assets": "-5.64",
"Stockholders Equity": "-31.8",
"ECR before LimitedLiability": "-26.7",
"Liabilities, Current": "6.90",
"Long-term Debt": "-76.0",
"Other Assets": "-4.15",
"Oil and Gas Property": "26.1",
"Property, Plant and Equipment": "-25.0",
"Revenues": "6.29",
"Net Income": "4.76",
"Other Revenues": "6.24",
"Expenses": "9.12",
"Operating Expenses": "11.8",
"Depreciation, Depletion, Amortization": "5.05",
"Other Expenses": "-16.5",
"General and Administrative Expense": "7.02",
"Comprehensive Net Income": "4.58",
"Other Net Income": "-12.0",
"Economic Capital Ratio": "-56.0"
},
"2014": {
"Long-term Debt": "-91.5",
"Liabilities": "-50.1",
"Stockholders Equity": "-18.2",
"Economic Capital Ratio": "-25.9",
"Liabilities, Current": "7.12",
"Other Liabilities": "15.1",
"Oil and Gas Property": "47.0",
"Assets": "9.16",
"Property, Plant and Equipment": "-22.7",
"Assets, Current": "-4.39",
"Other Assets": "-2.80",
"Other Revenues": "6.29",
"Revenues": "5.67",
"Net Income": "23.0",
"Depreciation, Depletion, Amortization": "5.39",
"Expenses": "26.2",
"General and Administrative Expense": "6.83",
"Operating Expenses": "14.4",
"Other Expenses": "2.78",
"Comprehensive Net Income": "23.0",
"Other Net Income": "-10.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001349436_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "255,964",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "100,256",
"Liabilities, Current": "225,544",
"Long-term Debt": "2,750,678",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,062,492",
"Other Compr. Net Income": "0",
"Other Expenses": "2,083,086",
"Other Liabilities": "0",
"Other Net Income": "-177,024",
"Other Revenues": "591,044",
"Property, Plant and Equipment": "461,861",
"Revenue from Contract with Customer": "0",
"Taxes": "4,010"
},
"output_variables": {
"Liabilities": "2,976,222",
"Assets": "2,780,317",
"Revenues": "591,044",
"Expenses": "2,187,352",
"Stockholders Equity": "-195,905",
"Net Income": "-1,773,332",
"Comprehensive Net Income": "-1,773,332",
"BaseVar": "4,355,980",
"ECR before LimitedLiability": "-70%",
"Economic Capital Ratio": "3.0%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "175,590",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "179,565",
"Liabilities, Current": "544,458",
"Long-term Debt": "3,139,507",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "4,546,134",
"Other Compr. Net Income": "0",
"Other Expenses": "283,107",
"Other Liabilities": "0",
"Other Net Income": "-244,884",
"Other Revenues": "931,736",
"Property, Plant and Equipment": "509,724",
"Revenue from Contract with Customer": "0",
"Taxes": "29,170"
},
"output_variables": {
"Liabilities": "3,683,965",
"Assets": "5,231,448",
"Revenues": "931,736",
"Expenses": "491,842",
"Stockholders Equity": "1,547,483",
"Net Income": "195,010",
"Comprehensive Net Income": "195,010",
"BaseVar": "5,291,938",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "56%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "441,840",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "326,614",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "148,643",
"Liabilities, Current": "699,496",
"Long-term Debt": "2,971,163",
"Oil and Gas Property": "4,867,155",
"Operating Expenses": "0",
"Other Assets": "388,345",
"Other Compr. Net Income": "0",
"Other Expenses": "459,057",
"Other Liabilities": "0",
"Other Net Income": "-272,442",
"Other Revenues": "1,415,213",
"Property, Plant and Equipment": "522,269",
"Revenue from Contract with Customer": "0",
"Taxes": "46,069"
},
"output_variables": {
"Liabilities": "3,670,659",
"Assets": "6,219,609",
"Revenues": "1,415,213",
"Expenses": "980,383",
"Stockholders Equity": "2,548,950",
"Net Income": "162,388",
"Comprehensive Net Income": "162,388",
"BaseVar": "6,279,153",
"ECR before LimitedLiability": "68%",
"Economic Capital Ratio": "72%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,142,885",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "241,682",
"Liabilities, Current": "1,170,454",
"Long-term Debt": "4,757,822",
"Oil and Gas Property": "7,897,602",
"Operating Expenses": "0",
"Other Assets": "167,869",
"Other Compr. Net Income": "0",
"Other Expenses": "2,016,515",
"Other Liabilities": "0",
"Other Net Income": "-178,987",
"Other Revenues": "2,730,965",
"Property, Plant and Equipment": "582,375",
"Revenue from Contract with Customer": "0",
"Taxes": "47,210"
},
"output_variables": {
"Liabilities": "5,928,276",
"Assets": "9,790,731",
"Revenues": "2,730,965",
"Expenses": "2,305,407",
"Stockholders Equity": "3,862,455",
"Net Income": "246,571",
"Comprehensive Net Income": "246,571",
"BaseVar": "10,467,183",
"ECR before LimitedLiability": "65%",
"Economic Capital Ratio": "69%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,241,823",
"Cost of Goods and Services Sold": "57,118",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "933,818",
"Long-term Debt": "3,575,350",
"Oil and Gas Property": "5,741,453",
"Operating Expenses": "0",
"Other Assets": "135,297",
"Other Compr. Net Income": "0",
"Other Expenses": "2,068,663",
"Other Liabilities": "0",
"Other Net Income": "-339,794",
"Other Revenues": "1,983,388",
"Property, Plant and Equipment": "566,222",
"Revenue from Contract with Customer": "0",
"Taxes": "32,292"
},
"output_variables": {
"Liabilities": "4,509,168",
"Assets": "7,684,795",
"Revenues": "1,983,388",
"Expenses": "2,158,073",
"Stockholders Equity": "3,175,627",
"Net Income": "-514,479",
"Comprehensive Net Income": "-514,479",
"BaseVar": "8,337,609",
"ECR before LimitedLiability": "57%",
"Economic Capital Ratio": "63%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "831,918",
"Cost of Goods and Services Sold": "56,155",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "784,451",
"Long-term Debt": "3,264,954",
"Oil and Gas Property": "5,638,594",
"Operating Expenses": "0",
"Other Assets": "212,250",
"Other Compr. Net Income": "0",
"Other Expenses": "878,355",
"Other Liabilities": "0",
"Other Net Income": "-240,619",
"Other Revenues": "1,558,758",
"Property, Plant and Equipment": "576,463",
"Revenue from Contract with Customer": "0",
"Taxes": "31,731"
},
"output_variables": {
"Liabilities": "4,049,405",
"Assets": "7,259,225",
"Revenues": "1,558,758",
"Expenses": "966,241",
"Stockholders Equity": "3,209,820",
"Net Income": "351,898",
"Comprehensive Net Income": "351,898",
"BaseVar": "7,037,124",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "80%"
}
}
},
"top_rated": false,
"trend": 27.0,
"value": 0.7972245786936141,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001349436.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001349436.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001349436.svg"
},
{
"company_id": "0001584952",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001584952.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001584952.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001584952.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001584952_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001584952_main_keyfigs.svg",
"name": "EP Energy Corp",
"rank": 89,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of EP Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of EP Energy Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 59% points.The greatest weakness of EP Energy Corp is the variable Long-term Debt, reducing the Economic Capital Ratio by 88% points.
The company's Economic Capital Ratio, given in the ranking table, is 79%, being 26% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001584952_2015_EP_Energy_Corp.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "-88.5",
"Liabilities": "-45.6",
"Stockholders Equity": "-28.1",
"Economic Capital Ratio": "-26.4",
"Liabilities, Current": "12.2",
"Other Liabilities": "11.3",
"Oil and Gas Property": "-32.8",
"Assets": "1.19",
"Property, Plant and Equipment": "59.0",
"Assets, Current": "-6.29",
"Other Assets": "-2.41",
"Other Revenues": "3.73",
"Revenues": "13.1",
"Net Income": "26.0",
"Gains/Losses on Derivatives": "9.66",
"Depreciation, Depletion, Amortization": "-3.71",
"Expenses": "20.4",
"General and Administrative Expense": "7.30",
"Other Expenses": "17.5",
"Comprehensive Net Income": "26.0",
"Other Net Income": "-6.93"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001584952_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "1,102,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "875,000",
"Gains/Losses on Derivatives": "985,000",
"General and Administrative Expense": "0",
"Liabilities, Current": "899,000",
"Long-term Debt": "4,645,000",
"Oil and Gas Property": "0",
"Operating Expenses": "1,591,000",
"Other Assets": "389,000",
"Other Compr. Net Income": "0",
"Other Expenses": "-125,000",
"Other Liabilities": "327,000",
"Other Net Income": "-12,000",
"Other Revenues": "2,099,000",
"Property, Plant and Equipment": "8,728,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,871,000",
"Assets": "10,219,000",
"Revenues": "3,084,000",
"Expenses": "2,341,000",
"Stockholders Equity": "4,348,000",
"Net Income": "731,000",
"Comprehensive Net Income": "731,000",
"BaseVar": "10,763,500",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "79%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.7922396287879973,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001584952.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001584952.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001584952.svg"
},
{
"company_id": "0001336339",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001336339.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001336339.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001336339_main_keyfigs.svg",
"name": "Atlas America Public 14 2005 A L P",
"rank": 90,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Atlas America Public 14 2005 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Public 14 2005 A L P compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 68% points.The greatest weakness of Atlas America Public 14 2005 A L P is the variable Other Expenses, reducing the Economic Capital Ratio by 215% points.
The company's Economic Capital Ratio, given in the ranking table, is 77%, being 29% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001336339_2015_Atlas_America_Public_14_2005_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "49.6",
"Liabilities": "99.3",
"Assets": "4.44",
"Stockholders Equity": "106",
"ECR before LimitedLiability": "119",
"Other Liabilities": "26.4",
"Long-term Debt": "38.7",
"Assets, Current": "-1.62",
"Oil and Gas Property": "33.0",
"Property, Plant and Equipment": "-5.11",
"Revenues": "-31.5",
"Net Income": "-6.08",
"Other Revenues": "-31.4",
"Operating Expenses": "-49.9",
"Expenses": "-18.7",
"General and Administrative Expense": "8.22",
"Depreciation, Depletion, Amortization": "6.52",
"Other Expenses": "15.4",
"Comprehensive Net Income": "-7.57",
"Other Net Income": "44.1",
"Economic Capital Ratio": "96.6"
},
"2012": {
"Liabilities, Current": "52.1",
"Liabilities": "107",
"Assets": "8.48",
"Stockholders Equity": "126",
"ECR before LimitedLiability": "139",
"Long-term Debt": "41.7",
"Other Liabilities": "31.9",
"Property, Plant and Equipment": "-7.03",
"Oil and Gas Property": "45.3",
"Other Assets": "-1.75",
"Other Revenues": "-28.8",
"Revenues": "-29.0",
"Net Income": "-2.66",
"Expenses": "-15.5",
"Operating Expenses": "22.7",
"Other Expenses": "-55.2",
"Depreciation, Depletion, Amortization": "7.53",
"General and Administrative Expense": "8.48",
"Other Net Income": "41.8",
"Comprehensive Net Income": "-3.93",
"Economic Capital Ratio": "110"
},
"2013": {
"Other Liabilities": "41.0",
"Liabilities": "125",
"Assets": "2.26",
"Stockholders Equity": "115",
"ECR before LimitedLiability": "145",
"Liabilities, Current": "60.7",
"Long-term Debt": "48.7",
"Oil and Gas Property": "18.0",
"Property, Plant and Equipment": "-4.11",
"Revenues": "-31.5",
"Net Income": "2.42",
"Other Revenues": "-31.6",
"Taxes": "1.08",
"Expenses": "-25.7",
"Operating Expenses": "22.3",
"Depreciation, Depletion, Amortization": "9.23",
"Other Expenses": "-64.5",
"General and Administrative Expense": "5.89",
"Comprehensive Net Income": "2.39",
"Other Net Income": "59.6",
"Economic Capital Ratio": "115"
},
"2014": {
"Long-term Debt": "32.1",
"Liabilities": "64.1",
"Stockholders Equity": "30.4",
"Economic Capital Ratio": "-28.6",
"Liabilities, Current": "41.3",
"Other Liabilities": "28.6",
"Oil and Gas Property": "68.4",
"Assets": "-42.3",
"Property, Plant and Equipment": "-55.7",
"Assets, Current": "-24.6",
"Other Assets": "-11.9",
"Other Revenues": "-43.9",
"Revenues": "-45.5",
"Net Income": "-120",
"Depreciation, Depletion, Amortization": "11.6",
"Expenses": "-152",
"General and Administrative Expense": "6.49",
"Operating Expenses": "29.3",
"Other Expenses": "-215",
"Comprehensive Net Income": "-120",
"Other Net Income": "56.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001336339_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "995",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "292",
"Liabilities, Current": "8.6",
"Long-term Debt": "0",
"Oil and Gas Property": "9,886",
"Operating Expenses": "4,120",
"Other Assets": "163",
"Other Compr. Net Income": "-88",
"Other Expenses": "-292",
"Other Liabilities": "0",
"Other Net Income": "2,940",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8.6",
"Assets": "11,044",
"Revenues": "0",
"Expenses": "4,120",
"Stockholders Equity": "11,036",
"Net Income": "-1,180",
"Comprehensive Net Income": "-1,268",
"BaseVar": "9,101",
"ECR before LimitedLiability": "229%",
"Economic Capital Ratio": "229%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "662",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "273",
"Liabilities, Current": "1.1",
"Long-term Debt": "0",
"Oil and Gas Property": "8,274",
"Operating Expenses": "0",
"Other Assets": "21",
"Other Compr. Net Income": "-53",
"Other Expenses": "3,234",
"Other Liabilities": "0",
"Other Net Income": "2,128",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1.1",
"Assets": "8,956",
"Revenues": "0",
"Expenses": "3,507",
"Stockholders Equity": "8,955",
"Net Income": "-1,379",
"Comprehensive Net Income": "-1,432",
"BaseVar": "7,323",
"ECR before LimitedLiability": "220%",
"Economic Capital Ratio": "220%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "634",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "261",
"Liabilities, Current": "9.9",
"Long-term Debt": "0",
"Oil and Gas Property": "6,705",
"Operating Expenses": "0",
"Other Assets": "14",
"Other Compr. Net Income": "11",
"Other Expenses": "3,039",
"Other Liabilities": "0",
"Other Net Income": "2,658",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9.9",
"Assets": "7,353",
"Revenues": "0",
"Expenses": "3,300",
"Stockholders Equity": "7,343",
"Net Income": "-642",
"Comprehensive Net Income": "-631",
"BaseVar": "6,666",
"ECR before LimitedLiability": "234%",
"Economic Capital Ratio": "234%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "271",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "244",
"Liabilities, Current": "28",
"Long-term Debt": "0",
"Oil and Gas Property": "4,377",
"Operating Expenses": "0",
"Other Assets": "18",
"Other Compr. Net Income": "16",
"Other Expenses": "6,111",
"Other Liabilities": "0",
"Other Net Income": "2,246",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "28",
"Assets": "4,666",
"Revenues": "0",
"Expenses": "6,356",
"Stockholders Equity": "4,638",
"Net Income": "-4,109",
"Comprehensive Net Income": "-4,093",
"BaseVar": "6,656",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "77%"
}
}
},
"top_rated": false,
"trend": -65.0,
"value": 0.7699705249914577,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001336339.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001336339.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001336339.svg"
},
{
"company_id": "0001483496",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001483496.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001483496.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001483496_main_keyfigs.svg",
"name": "RED Mountain Resources INC",
"rank": 91,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of RED Mountain Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of RED Mountain Resources INC compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 58% points.The greatest weakness of RED Mountain Resources INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 57% points.
The company's Economic Capital Ratio, given in the ranking table, is 77%, being 29% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001483496_2015_RED_Mountain_Resources_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-156",
"Liabilities": "-93.8",
"Stockholders Equity": "-77.0",
"ECR before LimitedLiability": "-54.0",
"Other Liabilities": "8.32",
"Long-term Debt": "10.5",
"Other Assets": "15.6",
"Assets": "-11.7",
"Assets, Current": "-13.4",
"Oil and Gas Property": "19.5",
"Property, Plant and Equipment": "-28.4",
"Revenues": "-17.9",
"Net Income": "23.7",
"Other Revenues": "-17.8",
"Operating Expenses": "3.96",
"Expenses": "20.0",
"General and Administrative Expense": "5.23",
"Other Expenses": "11.3",
"Comprehensive Net Income": "23.8",
"Other Net Income": "19.3",
"Economic Capital Ratio": "-76.8"
},
"2012": {
"Liabilities, Current": "-47.4",
"Liabilities": "-17.1",
"Stockholders Equity": "3.49",
"ECR before LimitedLiability": "-21.0",
"Long-term Debt": "11.5",
"Other Liabilities": "5.27",
"Assets, Current": "-7.72",
"Assets": "12.7",
"Property, Plant and Equipment": "-29.9",
"Oil and Gas Property": "39.5",
"Other Assets": "23.8",
"Other Revenues": "-17.9",
"Revenues": "-18.0",
"Net Income": "-22.7",
"Expenses": "-2.69",
"Operating Expenses": "-29.2",
"Other Expenses": "39.9",
"Depreciation, Depletion, Amortization": "-11.4",
"General and Administrative Expense": "-10.2",
"Comprehensive Net Income": "-22.7",
"Economic Capital Ratio": "-50.4"
},
"2013": {
"Other Liabilities": "12.4",
"Liabilities": "-34.6",
"Stockholders Equity": "1.82",
"ECR before LimitedLiability": "-15.7",
"Liabilities, Current": "-11.4",
"Long-term Debt": "-39.6",
"Other Assets": "1.82",
"Assets": "17.5",
"Oil and Gas Property": "54.5",
"Assets, Current": "-3.16",
"Property, Plant and Equipment": "-26.5",
"Revenues": "-18.0",
"Net Income": "-4.15",
"Other Revenues": "-18.0",
"Expenses": "13.1",
"Operating Expenses": "-8.44",
"Other Expenses": "23.0",
"General and Administrative Expense": "-3.08",
"Comprehensive Net Income": "-4.34",
"Other Net Income": "-1.35",
"Economic Capital Ratio": "-45.0"
},
"2014": {
"Long-term Debt": "-56.7",
"Liabilities": "-33.3",
"Assets": "10.7",
"Stockholders Equity": "-6.56",
"ECR before LimitedLiability": "-2.29",
"Liabilities, Current": "8.05",
"Other Liabilities": "6.60",
"Oil and Gas Property": "58.4",
"Property, Plant and Equipment": "-30.0",
"Assets, Current": "-8.17",
"Other Revenues": "-19.2",
"Revenues": "-19.9",
"Net Income": "9.35",
"Depreciation, Depletion, Amortization": "-6.13",
"Expenses": "14.3",
"General and Administrative Expense": "-3.17",
"Operating Expenses": "-15.4",
"Other Expenses": "34.6",
"Comprehensive Net Income": "9.40",
"Other Net Income": "12.4",
"Economic Capital Ratio": "-28.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001483496_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "662",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "717",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "293",
"Liabilities, Current": "11,023",
"Long-term Debt": "240",
"Oil and Gas Property": "8,815",
"Operating Expenses": "1,581",
"Other Assets": "4,139",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,171",
"Other Liabilities": "0",
"Other Net Income": "4,383",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "161"
},
"output_variables": {
"Liabilities": "11,263",
"Assets": "13,616",
"Revenues": "0",
"Expenses": "1,581",
"Stockholders Equity": "2,353",
"Net Income": "2,802",
"Comprehensive Net Income": "2,802",
"BaseVar": "15,422",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "55%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,633",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "5,149",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,165",
"Liabilities, Current": "12,338",
"Long-term Debt": "836",
"Oil and Gas Property": "23,680",
"Operating Expenses": "13,139",
"Other Assets": "9,739",
"Other Compr. Net Income": "0",
"Other Expenses": "-11,717",
"Other Liabilities": "1,558",
"Other Net Income": "707",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "403"
},
"output_variables": {
"Liabilities": "14,732",
"Assets": "35,052",
"Revenues": "0",
"Expenses": "13,139",
"Stockholders Equity": "20,320",
"Net Income": "-12,432",
"Comprehensive Net Income": "-12,432",
"BaseVar": "31,815",
"ECR before LimitedLiability": "53%",
"Economic Capital Ratio": "60%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "7,810",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,515",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "7,822",
"Liabilities, Current": "17,156",
"Long-term Debt": "24,592",
"Oil and Gas Property": "75,235",
"Operating Expenses": "15,745",
"Other Assets": "5,977",
"Other Compr. Net Income": "0",
"Other Expenses": "-12,873",
"Other Liabilities": "987",
"Other Net Income": "4,225",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "536"
},
"output_variables": {
"Liabilities": "42,735",
"Assets": "89,022",
"Revenues": "0",
"Expenses": "15,745",
"Stockholders Equity": "46,287",
"Net Income": "-11,520",
"Comprehensive Net Income": "-11,520",
"BaseVar": "75,864",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "74%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "7,445",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "9,694",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,584",
"Liabilities, Current": "9,825",
"Long-term Debt": "32,331",
"Oil and Gas Property": "83,170",
"Operating Expenses": "25,261",
"Other Assets": "6,611",
"Other Compr. Net Income": "0",
"Other Expenses": "-20,350",
"Other Liabilities": "5,210",
"Other Net Income": "16,310",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "2,116"
},
"output_variables": {
"Liabilities": "47,366",
"Assets": "97,226",
"Revenues": "0",
"Expenses": "25,305",
"Stockholders Equity": "49,860",
"Net Income": "-8,995",
"Comprehensive Net Income": "-8,995",
"BaseVar": "93,104",
"ECR before LimitedLiability": "74%",
"Economic Capital Ratio": "77%"
}
}
},
"top_rated": false,
"trend": 16.0,
"value": 0.7684847329421932,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001483496.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001483496.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001483496.svg"
},
{
"company_id": "0001519632",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001519632.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001519632.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001519632_main_keyfigs.svg",
"name": "LRR Energy L P",
"rank": 92,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of LRR Energy L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of LRR Energy L P compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 48% points.The greatest weakness of LRR Energy L P is the variable Long-term Debt, reducing the Economic Capital Ratio by 125% points.
The company's Economic Capital Ratio, given in the ranking table, is 76%, being 30% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001519632_2015_LRR_Energy_L_P.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Current": "20.2",
"Liabilities": "-44.0",
"Assets": "5.34",
"Stockholders Equity": "-20.7",
"ECR before LimitedLiability": "-3.26",
"Long-term Debt": "-112",
"Other Liabilities": "12.8",
"Assets, Current": "-7.77",
"Property, Plant and Equipment": "62.6",
"Oil and Gas Property": "-34.6",
"Other Revenues": "4.12",
"Revenues": "4.02",
"Net Income": "17.8",
"Expenses": "19.6",
"Operating Expenses": "-5.35",
"Other Expenses": "21.1",
"Depreciation, Depletion, Amortization": "-4.30",
"General and Administrative Expense": "6.79",
"Other Net Income": "-6.49",
"Comprehensive Net Income": "17.8",
"Economic Capital Ratio": "-32.6"
},
"2013": {
"Other Liabilities": "12.6",
"Liabilities": "-33.2",
"Stockholders Equity": "-32.9",
"ECR before LimitedLiability": "-32.3",
"Liabilities, Current": "17.9",
"Long-term Debt": "-110",
"Other Assets": "-2.33",
"Assets": "-5.69",
"Oil and Gas Property": "-40.0",
"Assets, Current": "-8.65",
"Property, Plant and Equipment": "51.4",
"Revenues": "3.96",
"Net Income": "1.77",
"Other Revenues": "3.91",
"Expenses": "5.60",
"Operating Expenses": "-17.7",
"Depreciation, Depletion, Amortization": "-2.96",
"Other Expenses": "18.6",
"General and Administrative Expense": "4.55",
"Other Net Income": "-8.40",
"Economic Capital Ratio": "-61.6"
},
"2014": {
"Long-term Debt": "-125",
"Liabilities": "-48.7",
"Assets": "-2.40",
"Stockholders Equity": "-35.9",
"ECR before LimitedLiability": "-3.55",
"Liabilities, Current": "19.2",
"Other Liabilities": "15.2",
"Oil and Gas Property": "-33.6",
"Property, Plant and Equipment": "48.1",
"Assets, Current": "-5.45",
"Other Revenues": "15.5",
"Revenues": "14.9",
"Net Income": "27.2",
"Depreciation, Depletion, Amortization": "-1.16",
"Expenses": "21.5",
"General and Administrative Expense": "5.13",
"Operating Expenses": "-7.31",
"Other Expenses": "23.4",
"Comprehensive Net Income": "27.2",
"Other Net Income": "-9.19",
"Economic Capital Ratio": "-30.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001519632_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "26,864",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "41,583",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "12,632",
"Liabilities, Current": "8,583",
"Long-term Debt": "259,548",
"Oil and Gas Property": "0",
"Operating Expenses": "91,814",
"Other Assets": "20,374",
"Other Compr. Net Income": "0",
"Other Expenses": "-54,043",
"Other Liabilities": "4,520",
"Other Net Income": "-11,246",
"Other Revenues": "105,494",
"Property, Plant and Equipment": "455,248",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "272,651",
"Assets": "502,486",
"Revenues": "105,494",
"Expenses": "91,986",
"Stockholders Equity": "229,835",
"Net Income": "2,262",
"Comprehensive Net Income": "2,262",
"BaseVar": "491,932",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "78%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "25,613",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "43,420",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "11,965",
"Liabilities, Current": "8,482",
"Long-term Debt": "285,838",
"Oil and Gas Property": "0",
"Operating Expenses": "155,341",
"Other Assets": "17,900",
"Other Compr. Net Income": "0",
"Other Expenses": "-55,329",
"Other Liabilities": "1,772",
"Other Net Income": "-7,979",
"Other Revenues": "115,095",
"Property, Plant and Equipment": "444,837",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "296,092",
"Assets": "488,350",
"Revenues": "115,095",
"Expenses": "155,397",
"Stockholders Equity": "192,258",
"Net Income": "-48,281",
"Comprehensive Net Income": "-48,281",
"BaseVar": "531,456",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "57%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "68,161",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "36,729",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "11,447",
"Liabilities, Current": "18,630",
"Long-term Debt": "320,539",
"Oil and Gas Property": "0",
"Operating Expenses": "122,715",
"Other Assets": "40,835",
"Other Compr. Net Income": "0",
"Other Expenses": "-47,990",
"Other Liabilities": "1,148",
"Other Net Income": "-12,262",
"Other Revenues": "187,905",
"Property, Plant and Equipment": "449,958",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "340,317",
"Assets": "558,954",
"Revenues": "187,905",
"Expenses": "122,901",
"Stockholders Equity": "218,637",
"Net Income": "52,742",
"Comprehensive Net Income": "52,742",
"BaseVar": "611,170",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "76%"
}
}
},
"top_rated": false,
"trend": 30.0,
"value": 0.7559745865649181,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001519632.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001519632.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001519632.svg"
},
{
"company_id": "0001374985",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001374985.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001374985.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001374985_main_keyfigs.svg",
"name": "Atlas Resources Public 16 2007 A L P",
"rank": 93,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Atlas Resources Public 16 2007 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas Resources Public 16 2007 A L P compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 63% points.The greatest weakness of Atlas Resources Public 16 2007 A L P is the variable Other Expenses, reducing the Economic Capital Ratio by 232% points.
The company's Economic Capital Ratio, given in the ranking table, is 74%, being 32% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001374985_2015_Atlas_Resources_Public_16_2007_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "53.9",
"Liabilities": "105",
"Stockholders Equity": "77.0",
"ECR before LimitedLiability": "83.0",
"Other Liabilities": "28.9",
"Long-term Debt": "42.1",
"Revenues": "-37.7",
"Net Income": "-32.6",
"Other Revenues": "-37.6",
"Operating Expenses": "-88.9",
"Expenses": "-51.6",
"General and Administrative Expense": "13.0",
"Depreciation, Depletion, Amortization": "7.82",
"Other Expenses": "15.3",
"Assets, Current": "-5.73",
"Property, Plant and Equipment": "-15.0",
"Oil and Gas Property": "64.3",
"Comprehensive Net Income": "-41.0",
"Other Net Income": "56.8",
"Other Compr. Net Income": "-8.45",
"Economic Capital Ratio": "60.2"
},
"2012": {
"Liabilities, Current": "53.8",
"Liabilities": "104",
"Stockholders Equity": "98.6",
"ECR before LimitedLiability": "87.7",
"Long-term Debt": "43.5",
"Other Liabilities": "33.5",
"Other Revenues": "-34.4",
"Revenues": "-34.5",
"Net Income": "-43.0",
"Expenses": "-54.9",
"Operating Expenses": "27.1",
"Other Expenses": "-105",
"Depreciation, Depletion, Amortization": "8.98",
"General and Administrative Expense": "12.8",
"Oil and Gas Property": "84.9",
"Other Assets": "-5.31",
"Property, Plant and Equipment": "-20.9",
"Other Net Income": "46.5",
"Comprehensive Net Income": "-49.6",
"Other Compr. Net Income": "-6.68",
"Economic Capital Ratio": "58.3"
},
"2013": {
"Other Liabilities": "40.1",
"Liabilities": "124",
"Assets": "1.19",
"Stockholders Equity": "122",
"ECR before LimitedLiability": "156",
"Liabilities, Current": "60.0",
"Long-term Debt": "47.7",
"Oil and Gas Property": "7.49",
"Property, Plant and Equipment": "-1.45",
"Revenues": "-30.0",
"Net Income": "13.4",
"Other Revenues": "-30.1",
"Expenses": "-14.1",
"Operating Expenses": "21.3",
"Depreciation, Depletion, Amortization": "8.80",
"Other Expenses": "-52.8",
"General and Administrative Expense": "7.36",
"Comprehensive Net Income": "12.2",
"Other Net Income": "57.5",
"Other Compr. Net Income": "-1.15",
"Economic Capital Ratio": "127"
},
"2014": {
"Long-term Debt": "32.4",
"Liabilities": "63.2",
"Stockholders Equity": "23.0",
"Economic Capital Ratio": "-31.7",
"Liabilities, Current": "42.8",
"Other Liabilities": "28.8",
"Oil and Gas Property": "56.7",
"Assets": "-49.3",
"Property, Plant and Equipment": "-58.4",
"Assets, Current": "-20.6",
"Other Assets": "-12.5",
"Other Revenues": "-45.8",
"Revenues": "-47.5",
"Net Income": "-122",
"Depreciation, Depletion, Amortization": "11.8",
"Expenses": "-163",
"General and Administrative Expense": "8.56",
"Operating Expenses": "30.0",
"Other Expenses": "-232",
"Comprehensive Net Income": "-121",
"Other Net Income": "56.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001374985_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,336",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "578",
"Liabilities, Current": "21",
"Long-term Debt": "0",
"Oil and Gas Property": "32,410",
"Operating Expenses": "21,627",
"Other Assets": "722",
"Other Compr. Net Income": "-1,564",
"Other Expenses": "-578",
"Other Liabilities": "0",
"Other Net Income": "12,339",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "21",
"Assets": "36,468",
"Revenues": "0",
"Expenses": "21,627",
"Stockholders Equity": "36,446",
"Net Income": "-9,288",
"Comprehensive Net Income": "-10,851",
"BaseVar": "36,009",
"ECR before LimitedLiability": "192%",
"Economic Capital Ratio": "192%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,023",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "552",
"Liabilities, Current": "20",
"Long-term Debt": "0",
"Oil and Gas Property": "21,965",
"Operating Expenses": "0",
"Other Assets": "91",
"Other Compr. Net Income": "-792",
"Other Expenses": "15,086",
"Other Liabilities": "0",
"Other Net Income": "6,422",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "20",
"Assets": "24,078",
"Revenues": "0",
"Expenses": "15,638",
"Stockholders Equity": "24,058",
"Net Income": "-9,216",
"Comprehensive Net Income": "-10,009",
"BaseVar": "23,476",
"ECR before LimitedLiability": "169%",
"Economic Capital Ratio": "169%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,495",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "508",
"Liabilities, Current": "4.5",
"Long-term Debt": "0",
"Oil and Gas Property": "18,681",
"Operating Expenses": "0",
"Other Assets": "46",
"Other Compr. Net Income": "-83",
"Other Expenses": "7,083",
"Other Liabilities": "0",
"Other Net Income": "7,027",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4.5",
"Assets": "20,222",
"Revenues": "0",
"Expenses": "7,591",
"Stockholders Equity": "20,218",
"Net Income": "-564",
"Comprehensive Net Income": "-648",
"BaseVar": "17,464",
"ECR before LimitedLiability": "245%",
"Economic Capital Ratio": "245%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,177",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "489",
"Liabilities, Current": "50",
"Long-term Debt": "0",
"Oil and Gas Property": "10,258",
"Operating Expenses": "0",
"Other Assets": "52",
"Other Compr. Net Income": "58",
"Other Expenses": "16,126",
"Other Liabilities": "0",
"Other Net Income": "6,242",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "50",
"Assets": "11,488",
"Revenues": "0",
"Expenses": "16,615",
"Stockholders Equity": "11,438",
"Net Income": "-10,373",
"Comprehensive Net Income": "-10,314",
"BaseVar": "17,227",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "74%"
}
}
},
"top_rated": false,
"trend": -75.0,
"value": 0.7392799797438123,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001374985.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001374985.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001374985.svg"
},
{
"company_id": "0000315852",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000315852.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000315852.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000315852.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000315852_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000315852_main_keyfigs.svg",
"name": "Range Resources CORP",
"rank": 94,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0000315852.svg",
"report_text": "The relative strengths and weaknesses of Range Resources CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Range Resources CORP compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Range Resources CORP is the variable Other Liabilities, reducing the Economic Capital Ratio by 82% points.
The company's Economic Capital Ratio, given in the ranking table, is 74%, being 32% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000315852_2015_Range_Resources_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "63.7",
"Assets": "10.4",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "89.4",
"Long-term Debt": "40.8",
"Other Liabilities": "20.3",
"Liabilities, Current": "7.57",
"Property, Plant and Equipment": "-9.46",
"Oil and Gas Property": "95.4",
"Gains/Losses on Derivatives": "2.22",
"Revenues": "-2.44",
"Net Income": "3.91",
"Other Revenues": "-4.66",
"Other Expenses": "12.9",
"Expenses": "10.9",
"Depreciation, Depletion, Amortization": "-6.99",
"Operating Expenses": "6.76",
"Comprehensive Net Income": "2.09",
"Other Net Income": "-4.53",
"Other Compr. Net Income": "-1.82",
"Economic Capital Ratio": "83.5"
},
"2010": {
"Long-term Debt": "8.05",
"Liabilities": "-53.2",
"Stockholders Equity": "-50.0",
"ECR before LimitedLiability": "-74.0",
"Other Liabilities": "-88.1",
"Liabilities, Current": "7.89",
"Oil and Gas Property": "64.4",
"Assets": "-8.81",
"Property, Plant and Equipment": "-52.6",
"Other Assets": "-5.57",
"Assets, Current": "-6.52",
"Revenues": "-6.10",
"Net Income": "-7.85",
"Other Revenues": "-6.99",
"Operating Expenses": "3.61",
"Expenses": "3.57",
"Other Expenses": "1.93",
"Depreciation, Depletion, Amortization": "-1.70",
"Comprehensive Net Income": "-6.61",
"Other Net Income": "-5.44",
"Economic Capital Ratio": "-76.2"
},
"2011": {
"Liabilities, Current": "19.3",
"Liabilities": "-62.1",
"Stockholders Equity": "-44.1",
"ECR before LimitedLiability": "-37.8",
"Other Liabilities": "-138",
"Long-term Debt": "11.1",
"Other Assets": "-4.79",
"Assets": "-2.71",
"Assets, Current": "-13.6",
"Oil and Gas Property": "53.3",
"Property, Plant and Equipment": "-29.0",
"Operating Expenses": "13.2",
"Expenses": "13.5",
"Other Net Income": "-5.61",
"Net Income": "10.1",
"General and Administrative Expense": "5.70",
"Depreciation, Depletion, Amortization": "-1.92",
"Other Expenses": "-3.81",
"Comprehensive Net Income": "11.5",
"Other Compr. Net Income": "1.62",
"Economic Capital Ratio": "-60.7"
},
"2012": {
"Liabilities, Current": "10.9",
"Liabilities": "-54.8",
"Stockholders Equity": "-37.0",
"ECR before LimitedLiability": "-20.4",
"Long-term Debt": "1.71",
"Other Liabilities": "-84.6",
"Assets, Current": "-8.05",
"Assets": "-0.559",
"Property, Plant and Equipment": "-29.1",
"Oil and Gas Property": "45.0",
"Other Assets": "-3.25",
"Other Revenues": "2.33",
"Revenues": "2.77",
"Net Income": "14.9",
"Expenses": "15.2",
"Operating Expenses": "11.1",
"Depreciation, Depletion, Amortization": "-1.61",
"General and Administrative Expense": "5.69",
"Other Net Income": "-3.23",
"Comprehensive Net Income": "14.8",
"Economic Capital Ratio": "-49.8"
},
"2013": {
"Other Liabilities": "-94.9",
"Liabilities": "-46.6",
"Stockholders Equity": "-40.6",
"ECR before LimitedLiability": "-31.5",
"Liabilities, Current": "12.0",
"Long-term Debt": "7.71",
"Other Assets": "-2.34",
"Assets": "-5.41",
"Oil and Gas Property": "40.9",
"Assets, Current": "-9.89",
"Property, Plant and Equipment": "-28.9",
"Revenues": "5.43",
"Net Income": "10.9",
"Other Revenues": "6.06",
"Expenses": "11.6",
"Operating Expenses": "10.1",
"General and Administrative Expense": "3.16",
"Other Compr. Net Income": "-1.08",
"Comprehensive Net Income": "9.89",
"Other Net Income": "-6.64",
"Economic Capital Ratio": "-60.8"
},
"2014": {
"Long-term Debt": "5.61",
"Liabilities": "-48.7",
"Stockholders Equity": "-33.5",
"ECR before LimitedLiability": "-5.22",
"Liabilities, Current": "11.9",
"Other Liabilities": "-82.0",
"Other Revenues": "9.10",
"Revenues": "12.6",
"Net Income": "24.8",
"Depreciation, Depletion, Amortization": "5.51",
"Expenses": "19.2",
"General and Administrative Expense": "4.56",
"Operating Expenses": "13.9",
"Other Expenses": "-4.14",
"Oil and Gas Property": "55.1",
"Assets, Current": "-10.4",
"Other Assets": "-4.31",
"Property, Plant and Equipment": "-30.9",
"Comprehensive Net Income": "24.8",
"Other Net Income": "-6.55",
"Economic Capital Ratio": "-31.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000315852_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "175,280",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "374,432",
"Gains/Losses on Derivatives": "66,446",
"General and Administrative Expense": "116,749",
"Liabilities, Current": "314,104",
"Long-term Debt": "0",
"Oil and Gas Property": "4,898,819",
"Operating Expenses": "46,899",
"Other Assets": "229,947",
"Other Compr. Net Income": "-71,086",
"Other Expenses": "390,962",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "840,895",
"Property, Plant and Equipment": "91,835",
"Revenue from Contract with Customer": "0",
"Taxes": "32,169"
},
"output_variables": {
"Liabilities": "314,104",
"Assets": "5,395,881",
"Revenues": "907,341",
"Expenses": "961,211",
"Stockholders Equity": "5,081,777",
"Net Income": "-53,870",
"Comprehensive Net Income": "-124,956",
"BaseVar": "3,824,812",
"ECR before LimitedLiability": "220%",
"Economic Capital Ratio": "220%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "261,714",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "363,507",
"Gains/Losses on Derivatives": "51,634",
"General and Administrative Expense": "140,571",
"Liabilities, Current": "430,562",
"Long-term Debt": "287,412",
"Oil and Gas Property": "4,922,057",
"Operating Expenses": "61,087",
"Other Assets": "240,082",
"Other Compr. Net Income": "61,049",
"Other Expenses": "679,414",
"Other Liabilities": "2,556,851",
"Other Net Income": "0",
"Other Revenues": "987,341",
"Property, Plant and Equipment": "74,733",
"Revenue from Contract with Customer": "0",
"Taxes": "33,652"
},
"output_variables": {
"Liabilities": "3,274,825",
"Assets": "5,498,586",
"Revenues": "1,038,975",
"Expenses": "1,278,231",
"Stockholders Equity": "2,223,761",
"Net Income": "-239,256",
"Comprehensive Net Income": "-178,207",
"BaseVar": "5,575,833",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "65%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "315,263",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "341,221",
"Gains/Losses on Derivatives": "40,087",
"General and Administrative Expense": "151,191",
"Liabilities, Current": "0",
"Long-term Debt": "187,173",
"Oil and Gas Property": "5,157,566",
"Operating Expenses": "81,367",
"Other Assets": "319,963",
"Other Compr. Net Income": "89,157",
"Other Expenses": "574,505",
"Other Liabilities": "3,265,877",
"Other Net Income": "15,320",
"Other Revenues": "1,178,569",
"Property, Plant and Equipment": "52,678",
"Revenue from Contract with Customer": "0",
"Taxes": "27,666"
},
"output_variables": {
"Liabilities": "3,453,050",
"Assets": "5,845,470",
"Revenues": "1,218,656",
"Expenses": "1,175,950",
"Stockholders Equity": "2,392,420",
"Net Income": "58,026",
"Comprehensive Net Income": "147,183",
"BaseVar": "5,898,802",
"ECR before LimitedLiability": "68%",
"Economic Capital Ratio": "71%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "327,614",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "445,228",
"Gains/Losses on Derivatives": "41,437",
"General and Administrative Expense": "173,813",
"Liabilities, Current": "455,143",
"Long-term Debt": "742,463",
"Oil and Gas Property": "6,096,184",
"Operating Expenses": "69,807",
"Other Assets": "263,370",
"Other Compr. Net Income": "0",
"Other Expenses": "688,734",
"Other Liabilities": "3,173,737",
"Other Net Income": "0",
"Other Revenues": "1,416,267",
"Property, Plant and Equipment": "41,567",
"Revenue from Contract with Customer": "0",
"Taxes": "67,120"
},
"output_variables": {
"Liabilities": "4,371,343",
"Assets": "6,728,735",
"Revenues": "1,457,704",
"Expenses": "1,444,702",
"Stockholders Equity": "2,357,392",
"Net Income": "13,002",
"Comprehensive Net Income": "13,002",
"BaseVar": "7,001,242",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "60%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "248,301",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "492,397",
"Gains/Losses on Derivatives": "-61,825",
"General and Administrative Expense": "291,171",
"Liabilities, Current": "495,561",
"Long-term Debt": "500,025",
"Oil and Gas Property": "6,758,437",
"Operating Expenses": "64,409",
"Other Assets": "259,564",
"Other Compr. Net Income": "-77,673",
"Other Expenses": "853,780",
"Other Liabilities": "3,889,048",
"Other Net Income": "0",
"Other Revenues": "1,924,544",
"Property, Plant and Equipment": "32,784",
"Revenue from Contract with Customer": "0",
"Taxes": "45,240"
},
"output_variables": {
"Liabilities": "4,884,634",
"Assets": "7,299,086",
"Revenues": "1,862,719",
"Expenses": "1,746,997",
"Stockholders Equity": "2,414,452",
"Net Income": "115,722",
"Comprehensive Net Income": "38,049",
"BaseVar": "7,935,554",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "58%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "570,292",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "383,520",
"General and Administrative Expense": "213,426",
"Liabilities, Current": "755,264",
"Long-term Debt": "723,000",
"Oil and Gas Property": "7,977,573",
"Operating Expenses": "63,548",
"Other Assets": "161,334",
"Other Compr. Net Income": "-6,236",
"Other Expenses": "1,755,784",
"Other Liabilities": "3,811,087",
"Other Net Income": "0",
"Other Revenues": "2,328,175",
"Property, Plant and Equipment": "37,581",
"Revenue from Contract with Customer": "0",
"Taxes": "44,555"
},
"output_variables": {
"Liabilities": "5,289,351",
"Assets": "8,746,780",
"Revenues": "2,711,695",
"Expenses": "2,077,313",
"Stockholders Equity": "3,457,429",
"Net Income": "634,382",
"Comprehensive Net Income": "628,146",
"BaseVar": "9,415,688",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "74%"
}
}
},
"top_rated": false,
"trend": 26.0,
"value": 0.7392481271644114,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000315852.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000315852.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000315852.svg"
},
{
"company_id": "0001528129",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001528129.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001528129.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001528129.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001528129_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001528129_main_keyfigs.svg",
"name": "Vital Energy Inc",
"rank": 95,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0001528129.svg",
"report_text": "The relative strengths and weaknesses of Vital Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Vital Energy Inc compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Vital Energy Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 89% points.
The company's Economic Capital Ratio, given in the ranking table, is 74%, being 32% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001528129_2015_Vital_Energy_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Current": "6.48",
"Liabilities": "-53.5",
"Stockholders Equity": "-39.0",
"ECR before LimitedLiability": "-17.5",
"Long-term Debt": "-96.1",
"Other Liabilities": "11.8",
"Other Revenues": "5.68",
"Revenues": "5.59",
"Net Income": "17.4",
"Expenses": "18.0",
"Operating Expenses": "12.5",
"Other Expenses": "5.73",
"Depreciation, Depletion, Amortization": "-5.20",
"General and Administrative Expense": "5.98",
"Oil and Gas Property": "-35.8",
"Other Assets": "-3.61",
"Assets, Current": "-7.55",
"Property, Plant and Equipment": "51.4",
"Other Net Income": "-6.62",
"Comprehensive Net Income": "17.4",
"Economic Capital Ratio": "-46.9"
},
"2013": {
"Other Liabilities": "17.3",
"Liabilities": "-32.3",
"Assets": "3.29",
"Stockholders Equity": "-16.4",
"ECR before LimitedLiability": "-2.01",
"Liabilities, Current": "11.6",
"Long-term Debt": "-79.2",
"Oil and Gas Property": "-36.5",
"Assets, Current": "-2.05",
"Property, Plant and Equipment": "65.6",
"Revenues": "9.68",
"Net Income": "17.6",
"Other Revenues": "9.63",
"Expenses": "17.2",
"Operating Expenses": "14.2",
"Depreciation, Depletion, Amortization": "-4.78",
"Other Expenses": "4.57",
"General and Administrative Expense": "4.43",
"Comprehensive Net Income": "17.4",
"Other Net Income": "-9.66",
"Economic Capital Ratio": "-31.3"
},
"2014": {
"Long-term Debt": "-89.3",
"Liabilities": "-53.6",
"Assets": "4.05",
"Stockholders Equity": "-28.3",
"ECR before LimitedLiability": "-5.29",
"Liabilities, Current": "7.62",
"Other Liabilities": "10.7",
"Oil and Gas Property": "-31.9",
"Property, Plant and Equipment": "54.6",
"Assets, Current": "-7.04",
"Other Revenues": "3.68",
"Revenues": "3.07",
"Net Income": "23.6",
"Depreciation, Depletion, Amortization": "-1.21",
"Expenses": "21.6",
"General and Administrative Expense": "3.95",
"Taxes": "-0.784",
"Operating Expenses": "13.9",
"Other Expenses": "7.08",
"Comprehensive Net Income": "23.6",
"Economic Capital Ratio": "-31.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001528129_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "137,437",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "243,649",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "62,106",
"Liabilities, Current": "262,068",
"Long-term Debt": "1,244,513",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "86,976",
"Other Compr. Net Income": "0",
"Other Expenses": "105,857",
"Other Liabilities": "0",
"Other Net Income": "-77,177",
"Other Revenues": "588,080",
"Property, Plant and Equipment": "2,113,891",
"Revenue from Contract with Customer": "0",
"Taxes": "37,637"
},
"output_variables": {
"Liabilities": "1,506,581",
"Assets": "2,338,304",
"Revenues": "588,080",
"Expenses": "449,249",
"Stockholders Equity": "831,723",
"Net Income": "61,654",
"Comprehensive Net Income": "61,654",
"BaseVar": "2,479,696",
"ECR before LimitedLiability": "58%",
"Economic Capital Ratio": "63%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "307,609",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "233,944",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "89,696",
"Liabilities, Current": "253,969",
"Long-term Debt": "1,081,242",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "111,827",
"Other Compr. Net Income": "0",
"Other Expenses": "159,377",
"Other Liabilities": "16,293",
"Other Net Income": "-23,267",
"Other Revenues": "665,257",
"Property, Plant and Equipment": "2,204,324",
"Revenue from Contract with Customer": "0",
"Taxes": "42,396"
},
"output_variables": {
"Liabilities": "1,351,504",
"Assets": "2,623,760",
"Revenues": "665,257",
"Expenses": "525,413",
"Stockholders Equity": "1,272,256",
"Net Income": "116,577",
"Comprehensive Net Income": "116,577",
"BaseVar": "2,594,600",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "88%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "365,253",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "246,474",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "106,044",
"Liabilities, Current": "425,025",
"Long-term Debt": "1,838,569",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "213,214",
"Other Compr. Net Income": "0",
"Other Expenses": "328,955",
"Other Liabilities": "105,754",
"Other Net Income": "203,473",
"Other Revenues": "793,885",
"Property, Plant and Equipment": "3,354,082",
"Revenue from Contract with Customer": "0",
"Taxes": "50,312"
},
"output_variables": {
"Liabilities": "2,369,348",
"Assets": "3,932,549",
"Revenues": "793,885",
"Expenses": "731,785",
"Stockholders Equity": "1,563,201",
"Net Income": "265,573",
"Comprehensive Net Income": "265,573",
"BaseVar": "4,015,520",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "74%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 0.7385219760567815,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001528129.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001528129.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001528129.svg"
},
{
"company_id": "0001597131",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001597131.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001597131.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001597131_main_keyfigs.svg",
"name": "Glori Energy Inc",
"rank": 96,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Glori Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Glori Energy Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 54% points.The greatest weakness of Glori Energy Inc is the variable Operating Expenses, reducing the Economic Capital Ratio by 59% points.
The company's Economic Capital Ratio, given in the ranking table, is 74%, being 32% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001597131_2015_Glori_Energy_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "-34.6",
"Liabilities": "3.99",
"Stockholders Equity": "-9.04",
"ECR before LimitedLiability": "-5.37",
"Liabilities, Current": "10.1",
"Other Liabilities": "17.8",
"Oil and Gas Property": "-39.7",
"Assets": "-8.40",
"Property, Plant and Equipment": "-37.3",
"Assets, Current": "38.7",
"Other Assets": "54.0",
"Other Revenues": "5.65",
"Revenues": "4.87",
"Net Income": "-8.26",
"Expenses": "-15.8",
"General and Administrative Expense": "-1.73",
"Operating Expenses": "-59.1",
"Other Expenses": "33.6",
"Comprehensive Net Income": "-8.18",
"Other Net Income": "1.94",
"Economic Capital Ratio": "-31.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001597131_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "34,271",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,624",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,920",
"Liabilities, Current": "8,046",
"Long-term Debt": "18,174",
"Oil and Gas Property": "0",
"Operating Expenses": "39,877",
"Other Assets": "33,164",
"Other Compr. Net Income": "0",
"Other Expenses": "-10,335",
"Other Liabilities": "0",
"Other Net Income": "5,471",
"Other Revenues": "15,859",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "26,220",
"Assets": "67,435",
"Revenues": "15,859",
"Expenses": "40,086",
"Stockholders Equity": "41,215",
"Net Income": "-18,756",
"Comprehensive Net Income": "-18,756",
"BaseVar": "77,536",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "74%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.7377434851300682,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001597131.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001597131.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001597131.svg"
},
{
"company_id": "0001340282",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001340282.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001340282.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001340282_main_keyfigs.svg",
"name": "NBL Texas LLC",
"rank": 97,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of NBL Texas LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of NBL Texas LLC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 55% points.The greatest weakness of NBL Texas LLC is the variable Long-term Debt, reducing the Economic Capital Ratio by 90% points.
The company's Economic Capital Ratio, given in the ranking table, is 74%, being 32% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001340282_2015_NBL_Texas_LLC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-6.67",
"Liabilities": "-17.9",
"Stockholders Equity": "-28.6",
"ECR before LimitedLiability": "10.7",
"Other Liabilities": "18.7",
"Long-term Debt": "-33.3",
"Other Assets": "-2.96",
"Assets": "-8.35",
"Assets, Current": "-6.46",
"Oil and Gas Property": "-29.3",
"Property, Plant and Equipment": "50.9",
"Revenues": "29.5",
"Net Income": "26.9",
"Other Revenues": "29.6",
"Operating Expenses": "22.5",
"Expenses": "8.53",
"Depreciation, Depletion, Amortization": "-10.4",
"Other Expenses": "-5.65",
"Comprehensive Net Income": "27.0",
"Other Net Income": "-11.3",
"Economic Capital Ratio": "-12.1"
},
"2014": {
"Long-term Debt": "-89.8",
"Liabilities": "-49.5",
"Stockholders Equity": "-33.6",
"ECR before LimitedLiability": "-5.46",
"Liabilities, Current": "12.3",
"Other Liabilities": "8.21",
"Other Revenues": "6.37",
"Revenues": "12.3",
"Net Income": "24.8",
"Gains/Losses on Derivatives": "6.35",
"Depreciation, Depletion, Amortization": "-4.68",
"Expenses": "21.1",
"General and Administrative Expense": "5.10",
"Operating Expenses": "14.5",
"Other Expenses": "6.61",
"Oil and Gas Property": "-33.3",
"Assets, Current": "-8.03",
"Property, Plant and Equipment": "55.3",
"Comprehensive Net Income": "24.8",
"Other Net Income": "-8.80",
"Economic Capital Ratio": "-31.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001340282_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "151,514",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "123,244",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "75,256",
"Liabilities, Current": "187,560",
"Long-term Debt": "244,949",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "85,270",
"Other Compr. Net Income": "0",
"Other Expenses": "112,929",
"Other Liabilities": "0",
"Other Net Income": "-22,152",
"Other Revenues": "446,200",
"Property, Plant and Equipment": "828,561",
"Revenue from Contract with Customer": "0",
"Taxes": "12,073"
},
"output_variables": {
"Liabilities": "432,509",
"Assets": "1,065,345",
"Revenues": "446,200",
"Expenses": "323,502",
"Stockholders Equity": "632,836",
"Net Income": "100,546",
"Comprehensive Net Income": "100,546",
"BaseVar": "1,144,854",
"ECR before LimitedLiability": "120%",
"Economic Capital Ratio": "120%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "384,394",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "415,823",
"Gains/Losses on Derivatives": "293,836",
"General and Administrative Expense": "79,297",
"Liabilities, Current": "350,770",
"Long-term Debt": "2,022,930",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "91,432",
"Other Compr. Net Income": "-126",
"Other Expenses": "408,341",
"Other Liabilities": "207,854",
"Other Net Income": "-87,656",
"Other Revenues": "1,010,843",
"Property, Plant and Equipment": "3,774,841",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,581,554",
"Assets": "4,250,667",
"Revenues": "1,304,679",
"Expenses": "903,461",
"Stockholders Equity": "1,669,113",
"Net Income": "313,562",
"Comprehensive Net Income": "313,436",
"BaseVar": "4,564,072",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "74%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.7368533642015462,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001340282.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001340282.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001340282.svg"
},
{
"company_id": "0001487561",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001487561.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001487561.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001487561_main_keyfigs.svg",
"name": "Atlas Resources Series 28 2010 L P",
"rank": 98,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Atlas Resources Series 28 2010 L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas Resources Series 28 2010 L P compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 63% points.The greatest weakness of Atlas Resources Series 28 2010 L P is the variable Other Expenses, reducing the Economic Capital Ratio by 217% points.
The company's Economic Capital Ratio, given in the ranking table, is 74%, being 32% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001487561_2015_Atlas_Resources_Series_28_2010_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "39.5",
"Liabilities": "69.9",
"Stockholders Equity": "59.7",
"Other Assets": "-10.1",
"Economic Capital Ratio": "-22.1",
"Other Liabilities": "23.0",
"Long-term Debt": "32.8",
"Revenues": "-38.2",
"Net Income": "-126",
"Other Revenues": "-38.1",
"Operating Expenses": "-140",
"Expenses": "-102",
"General and Administrative Expense": "15.8",
"Depreciation, Depletion, Amortization": "7.78",
"Other Expenses": "12.3",
"Assets, Current": "-15.5",
"Property, Plant and Equipment": "-36.1",
"Oil and Gas Property": "98.8",
"Comprehensive Net Income": "-120",
"Other Net Income": "14.0",
"Other Compr. Net Income": "6.13"
},
"2012": {
"Liabilities, Current": "51.6",
"Liabilities": "108",
"Assets": "0.276",
"Stockholders Equity": "134",
"ECR before LimitedLiability": "170",
"Long-term Debt": "41.8",
"Other Liabilities": "31.9",
"Oil and Gas Property": "1.05",
"Other Revenues": "-26.9",
"Revenues": "-27.1",
"Net Income": "32.7",
"Taxes": "0.741",
"Expenses": "12.3",
"Operating Expenses": "21.2",
"Other Expenses": "-30.2",
"Depreciation, Depletion, Amortization": "7.03",
"General and Administrative Expense": "13.3",
"Other Net Income": "47.4",
"Comprehensive Net Income": "26.4",
"Other Compr. Net Income": "-6.32",
"Economic Capital Ratio": "141"
},
"2013": {
"Other Liabilities": "36.8",
"Liabilities": "115",
"Assets": "-2.35",
"Stockholders Equity": "136",
"ECR before LimitedLiability": "169",
"Liabilities, Current": "53.8",
"Long-term Debt": "43.8",
"Oil and Gas Property": "-9.70",
"Property, Plant and Equipment": "1.43",
"Revenues": "-26.5",
"Net Income": "32.0",
"Other Revenues": "-26.6",
"Expenses": "11.9",
"Operating Expenses": "18.8",
"Depreciation, Depletion, Amortization": "7.78",
"Other Expenses": "-26.4",
"General and Administrative Expense": "10.6",
"Comprehensive Net Income": "25.5",
"Other Net Income": "46.6",
"Other Compr. Net Income": "-6.46",
"Economic Capital Ratio": "140"
},
"2014": {
"Long-term Debt": "30.0",
"Liabilities": "60.5",
"Stockholders Equity": "34.5",
"Economic Capital Ratio": "-32.0",
"Liabilities, Current": "38.6",
"Other Liabilities": "26.7",
"Oil and Gas Property": "63.3",
"Assets": "-37.6",
"Property, Plant and Equipment": "-54.9",
"Assets, Current": "-18.8",
"Other Assets": "-10.6",
"Other Revenues": "-38.7",
"Revenues": "-40.3",
"Net Income": "-125",
"Depreciation, Depletion, Amortization": "10.8",
"Expenses": "-147",
"General and Administrative Expense": "13.1",
"Operating Expenses": "27.5",
"Other Expenses": "-217",
"Comprehensive Net Income": "-124",
"Other Net Income": "47.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001487561_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "7,888",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "118",
"Liabilities, Current": "688",
"Long-term Debt": "0",
"Oil and Gas Property": "90,966",
"Operating Expenses": "87,307",
"Other Assets": "2,868",
"Other Compr. Net Income": "3,142",
"Other Expenses": "-118",
"Other Liabilities": "0",
"Other Net Income": "13,065",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "688",
"Assets": "101,722",
"Revenues": "0",
"Expenses": "87,307",
"Stockholders Equity": "101,033",
"Net Income": "-74,242",
"Comprehensive Net Income": "-71,099",
"BaseVar": "102,962",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "110%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "10,817",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "151",
"Liabilities, Current": "192",
"Long-term Debt": "0",
"Oil and Gas Property": "91,095",
"Operating Expenses": "0",
"Other Assets": "542",
"Other Compr. Net Income": "-3,204",
"Other Expenses": "23,637",
"Other Liabilities": "0",
"Other Net Income": "27,072",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "192",
"Assets": "102,453",
"Revenues": "0",
"Expenses": "23,788",
"Stockholders Equity": "102,262",
"Net Income": "3,283",
"Comprehensive Net Income": "79",
"BaseVar": "78,354",
"ECR before LimitedLiability": "251%",
"Economic Capital Ratio": "251%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6,255",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "154",
"Liabilities, Current": "340",
"Long-term Debt": "0",
"Oil and Gas Property": "80,682",
"Operating Expenses": "0",
"Other Assets": "283",
"Other Compr. Net Income": "-2,701",
"Other Expenses": "18,219",
"Other Liabilities": "0",
"Other Net Income": "25,034",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "340",
"Assets": "87,221",
"Revenues": "0",
"Expenses": "18,373",
"Stockholders Equity": "86,881",
"Net Income": "6,662",
"Comprehensive Net Income": "3,961",
"BaseVar": "66,834",
"ECR before LimitedLiability": "259%",
"Economic Capital Ratio": "259%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "3,780",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "131",
"Liabilities, Current": "317",
"Long-term Debt": "0",
"Oil and Gas Property": "35,751",
"Operating Expenses": "0",
"Other Assets": "398",
"Other Compr. Net Income": "201",
"Other Expenses": "52,462",
"Other Liabilities": "0",
"Other Net Income": "16,111",
"Other Revenues": "575",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "317",
"Assets": "39,929",
"Revenues": "575",
"Expenses": "52,593",
"Stockholders Equity": "39,612",
"Net Income": "-35,907",
"Comprehensive Net Income": "-35,706",
"BaseVar": "54,863",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "74%"
}
}
},
"top_rated": false,
"trend": -88.0,
"value": 0.73561990307909,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001487561.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001487561.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001487561.svg"
},
{
"company_id": "0001104485",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001104485.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001104485.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001104485.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001104485_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001104485_main_keyfigs.svg",
"name": "Northern OIL GAS INC",
"rank": 99,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0001104485.svg",
"report_text": "The relative strengths and weaknesses of Northern OIL GAS INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Northern OIL GAS INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 53% points.The greatest weakness of Northern OIL GAS INC is the variable Liabilities, reducing the Economic Capital Ratio by 53% points.
The company's Economic Capital Ratio, given in the ranking table, is 72%, being 33% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001104485_2015_Northern_OIL_GAS_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-14.6",
"Liabilities": "-15.6",
"Stockholders Equity": "18.6",
"ECR before LimitedLiability": "30.3",
"Other Liabilities": "-27.7",
"Long-term Debt": "23.4",
"Other Assets": "-6.86",
"Assets": "14.2",
"Assets, Current": "-4.60",
"Oil and Gas Property": "-21.6",
"Property, Plant and Equipment": "85.6",
"Revenues": "7.00",
"Net Income": "20.2",
"Other Revenues": "9.86",
"Expenses": "20.2",
"General and Administrative Expense": "7.55",
"Depreciation, Depletion, Amortization": "5.02",
"Other Expenses": "8.02",
"Comprehensive Net Income": "20.3",
"Other Net Income": "-6.99",
"Economic Capital Ratio": "7.49"
},
"2012": {
"Liabilities, Current": "12.9",
"Liabilities": "-38.0",
"Stockholders Equity": "-17.2",
"ECR before LimitedLiability": "10.3",
"Other Liabilities": "-60.2",
"Assets, Current": "-5.42",
"Assets": "4.84",
"Property, Plant and Equipment": "71.4",
"Oil and Gas Property": "-33.6",
"Other Assets": "-5.99",
"Other Revenues": "10.7",
"Revenues": "10.6",
"Net Income": "26.3",
"Taxes": "-2.40",
"Expenses": "22.0",
"Other Expenses": "13.2",
"Depreciation, Depletion, Amortization": "5.58",
"General and Administrative Expense": "8.41",
"Other Net Income": "-5.77",
"Comprehensive Net Income": "26.3",
"Economic Capital Ratio": "-19.0"
},
"2013": {
"Other Liabilities": "-74.5",
"Liabilities": "-45.3",
"Stockholders Equity": "-26.8",
"ECR before LimitedLiability": "-17.5",
"Liabilities, Current": "4.99",
"Long-term Debt": "10.6",
"Revenues": "4.78",
"Net Income": "13.9",
"Other Revenues": "5.52",
"Expenses": "17.7",
"Operating Expenses": "-2.10",
"Depreciation, Depletion, Amortization": "5.16",
"Other Expenses": "11.0",
"General and Administrative Expense": "6.12",
"Oil and Gas Property": "-37.3",
"Property, Plant and Equipment": "60.7",
"Other Assets": "-4.37",
"Assets, Current": "-6.62",
"Comprehensive Net Income": "13.7",
"Other Net Income": "-9.90",
"Economic Capital Ratio": "-46.8"
},
"2014": {
"Long-term Debt": "-5.83",
"Liabilities": "-52.9",
"Stockholders Equity": "-34.0",
"ECR before LimitedLiability": "-6.78",
"Liabilities, Current": "3.45",
"Other Liabilities": "-49.6",
"Other Revenues": "11.9",
"Revenues": "11.0",
"Net Income": "24.7",
"Depreciation, Depletion, Amortization": "5.31",
"Expenses": "22.0",
"General and Administrative Expense": "5.89",
"Taxes": "-1.65",
"Other Expenses": "13.4",
"Oil and Gas Property": "-32.8",
"Assets, Current": "-5.89",
"Other Assets": "-4.12",
"Property, Plant and Equipment": "53.5",
"Comprehensive Net Income": "24.8",
"Other Net Income": "-8.58",
"Economic Capital Ratio": "-33.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001104485_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "80,505",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-13,408",
"General and Administrative Expense": "13,625",
"Liabilities, Current": "119,661",
"Long-term Debt": "3,534",
"Oil and Gas Property": "0",
"Operating Expenses": "82,139",
"Other Assets": "1,386",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,090",
"Other Liabilities": "105,829",
"Other Net Income": "0",
"Other Revenues": "162,797",
"Property, Plant and Equipment": "643,703",
"Revenue from Contract with Customer": "0",
"Taxes": "14,301"
},
"output_variables": {
"Liabilities": "229,024",
"Assets": "725,594",
"Revenues": "149,389",
"Expenses": "108,974",
"Stockholders Equity": "496,570",
"Net Income": "40,415",
"Comprehensive Net Income": "40,415",
"BaseVar": "606,491",
"ECR before LimitedLiability": "140%",
"Economic Capital Ratio": "140%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "94,215",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-391",
"General and Administrative Expense": "22,645",
"Liabilities, Current": "100,457",
"Long-term Debt": "128,118",
"Oil and Gas Property": "0",
"Operating Expenses": "182,436",
"Other Assets": "13,476",
"Other Compr. Net Income": "62",
"Other Expenses": "-8,129",
"Other Liabilities": "376,175",
"Other Net Income": "-13,850",
"Other Revenues": "311,964",
"Property, Plant and Equipment": "1,083,245",
"Revenue from Contract with Customer": "0",
"Taxes": "28,486"
},
"output_variables": {
"Liabilities": "604,750",
"Assets": "1,190,935",
"Revenues": "311,573",
"Expenses": "225,438",
"Stockholders Equity": "586,185",
"Net Income": "72,285",
"Comprehensive Net Income": "72,347",
"BaseVar": "1,173,304",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "91%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "104,388",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-12,199",
"General and Administrative Expense": "16,575",
"Liabilities, Current": "194,088",
"Long-term Debt": "79,470",
"Oil and Gas Property": "0",
"Operating Expenses": "217,777",
"Other Assets": "17,906",
"Other Compr. Net Income": "0",
"Other Expenses": "-19,767",
"Other Liabilities": "626,214",
"Other Net Income": "-33,162",
"Other Revenues": "347,973",
"Property, Plant and Equipment": "1,397,307",
"Revenue from Contract with Customer": "0",
"Taxes": "34,959"
},
"output_variables": {
"Liabilities": "899,772",
"Assets": "1,519,600",
"Revenues": "335,774",
"Expenses": "249,545",
"Stockholders Equity": "619,828",
"Net Income": "53,067",
"Comprehensive Net Income": "53,067",
"BaseVar": "1,518,926",
"ECR before LimitedLiability": "69%",
"Economic Capital Ratio": "72%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "225,988",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-7,863",
"General and Administrative Expense": "17,602",
"Liabilities, Current": "285,734",
"Long-term Debt": "303,685",
"Oil and Gas Property": "0",
"Operating Expenses": "289,855",
"Other Assets": "38,832",
"Other Compr. Net Income": "0",
"Other Expenses": "38,091",
"Other Liabilities": "666,466",
"Other Net Income": "-42,058",
"Other Revenues": "602,890",
"Property, Plant and Equipment": "1,761,927",
"Revenue from Contract with Customer": "0",
"Taxes": "43,674"
},
"output_variables": {
"Liabilities": "1,255,885",
"Assets": "2,026,746",
"Revenues": "595,027",
"Expenses": "389,222",
"Stockholders Equity": "770,862",
"Net Income": "163,746",
"Comprehensive Net Income": "163,746",
"BaseVar": "2,154,469",
"ECR before LimitedLiability": "69%",
"Economic Capital Ratio": "72%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 0.7236339277575251,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001104485.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001104485.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001104485.svg"
},
{
"company_id": "0000316736",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000316736.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000316736.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000316736.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000316736_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000316736_main_keyfigs.svg",
"name": "Fieldpoint Petroleum CORP",
"rank": 100,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Fieldpoint Petroleum CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Fieldpoint Petroleum CORP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 53% points.The greatest weakness of Fieldpoint Petroleum CORP is the variable Long-term Debt, reducing the Economic Capital Ratio by 63% points.
The company's Economic Capital Ratio, given in the ranking table, is 72%, being 34% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000316736_2015_Fieldpoint_Petroleum_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "4.30",
"Liabilities": "-51.5",
"Stockholders Equity": "-55.5",
"ECR before LimitedLiability": "-36.5",
"Other Liabilities": "1.70",
"Long-term Debt": "-62.0",
"Other Assets": "70.6",
"Assets": "-12.8",
"Assets, Current": "-4.27",
"Oil and Gas Property": "-35.2",
"Property, Plant and Equipment": "-32.4",
"Revenues": "12.3",
"Net Income": "12.9",
"Other Revenues": "12.3",
"Operating Expenses": "16.1",
"Expenses": "7.68",
"General and Administrative Expense": "4.28",
"Other Expenses": "-14.6",
"Comprehensive Net Income": "13.0",
"Other Net Income": "-7.55",
"Economic Capital Ratio": "-59.3"
},
"2012": {
"Liabilities, Current": "23.6",
"Liabilities": "-22.6",
"Stockholders Equity": "-37.2",
"ECR before LimitedLiability": "12.3",
"Long-term Debt": "-58.1",
"Assets, Current": "-1.75",
"Assets": "-12.4",
"Property, Plant and Equipment": "-32.8",
"Oil and Gas Property": "-37.9",
"Other Assets": "90.5",
"Other Revenues": "27.8",
"Revenues": "27.7",
"Net Income": "32.7",
"Expenses": "10.1",
"Operating Expenses": "19.3",
"Other Expenses": "-10.8",
"Depreciation, Depletion, Amortization": "-4.59",
"General and Administrative Expense": "4.36",
"Other Net Income": "-4.03",
"Comprehensive Net Income": "32.6",
"Economic Capital Ratio": "-17.1"
},
"2013": {
"Liabilities": "-13.3",
"Stockholders Equity": "-29.4",
"ECR before LimitedLiability": "2.61",
"Liabilities, Current": "26.0",
"Long-term Debt": "-51.5",
"Other Assets": "-6.51",
"Assets": "-11.5",
"Oil and Gas Property": "-40.4",
"Assets, Current": "1.90",
"Property, Plant and Equipment": "52.0",
"Revenues": "25.9",
"Net Income": "21.0",
"Other Revenues": "25.9",
"Expenses": "5.41",
"Operating Expenses": "16.3",
"Depreciation, Depletion, Amortization": "-4.77",
"Other Expenses": "-12.4",
"General and Administrative Expense": "4.22",
"Comprehensive Net Income": "20.8",
"Other Net Income": "-11.5",
"Economic Capital Ratio": "-26.7"
},
"2014": {
"Long-term Debt": "-63.1",
"Liabilities": "-18.0",
"Stockholders Equity": "-33.7",
"ECR before LimitedLiability": "-7.59",
"Liabilities, Current": "20.6",
"Other Liabilities": "3.96",
"Oil and Gas Property": "-38.5",
"Assets": "-12.7",
"Property, Plant and Equipment": "53.3",
"Assets, Current": "-9.03",
"Other Assets": "-7.06",
"Other Revenues": "20.0",
"Revenues": "19.3",
"Net Income": "13.7",
"Depreciation, Depletion, Amortization": "-6.02",
"Expenses": "1.81",
"Operating Expenses": "14.7",
"Other Expenses": "-9.57",
"Comprehensive Net Income": "13.8",
"Other Net Income": "-8.90",
"Economic Capital Ratio": "-34.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000316736_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,810",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,118",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,066",
"Liabilities, Current": "2,790",
"Long-term Debt": "8,230",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "17,553",
"Other Compr. Net Income": "0",
"Other Expenses": "4,276",
"Other Liabilities": "1,467",
"Other Net Income": "-173",
"Other Revenues": "7,236",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "12,487",
"Assets": "21,363",
"Revenues": "7,236",
"Expenses": "6,460",
"Stockholders Equity": "8,876",
"Net Income": "603",
"Comprehensive Net Income": "603",
"BaseVar": "23,860",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "73%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,286",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,092",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,601",
"Liabilities, Current": "1,176",
"Long-term Debt": "8,336",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "19,850",
"Other Compr. Net Income": "0",
"Other Expenses": "4,796",
"Other Liabilities": "2,442",
"Other Net Income": "198",
"Other Revenues": "10,403",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "11,954",
"Assets": "23,135",
"Revenues": "10,403",
"Expenses": "8,488",
"Stockholders Equity": "11,181",
"Net Income": "2,112",
"Comprehensive Net Income": "2,112",
"BaseVar": "27,089",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "93%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,446",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,395",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,206",
"Liabilities, Current": "987",
"Long-term Debt": "8,453",
"Oil and Gas Property": "0",
"Operating Expenses": "153",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "5,259",
"Other Liabilities": "2,973",
"Other Net Income": "-249",
"Other Revenues": "10,541",
"Property, Plant and Equipment": "20,517",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "12,413",
"Assets": "24,963",
"Revenues": "10,541",
"Expenses": "9,013",
"Stockholders Equity": "12,550",
"Net Income": "1,279",
"Comprehensive Net Income": "1,279",
"BaseVar": "28,590",
"ECR before LimitedLiability": "91%",
"Economic Capital Ratio": "92%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,431",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,626",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,741",
"Liabilities, Current": "863",
"Long-term Debt": "9,003",
"Oil and Gas Property": "0",
"Operating Expenses": "462",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6,098",
"Other Liabilities": "2,064",
"Other Net Income": "-252",
"Other Revenues": "9,232",
"Property, Plant and Equipment": "20,467",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "11,930",
"Assets": "22,898",
"Revenues": "9,232",
"Expenses": "10,928",
"Stockholders Equity": "10,968",
"Net Income": "-1,948",
"Comprehensive Net Income": "-1,948",
"BaseVar": "27,620",
"ECR before LimitedLiability": "68%",
"Economic Capital Ratio": "72%"
}
}
},
"top_rated": false,
"trend": -12.0,
"value": 0.7155469642503849,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000316736.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000316736.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000316736.svg"
},
{
"company_id": "0000029834",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000029834.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000029834.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000029834_main_keyfigs.svg",
"name": "Escalera Resources Co",
"rank": 101,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Escalera Resources Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Escalera Resources Co compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 51% points.The greatest weakness of Escalera Resources Co is the variable Liabilities, Current, reducing the Economic Capital Ratio by 71% points.
The company's Economic Capital Ratio, given in the ranking table, is 71%, being 34% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000029834_2015_Escalera_Resources_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "14.5",
"Liabilities": "-28.7",
"Stockholders Equity": "-34.2",
"ECR before LimitedLiability": "-3.42",
"Long-term Debt": "-47.2",
"Other Assets": "-7.82",
"Assets": "-8.40",
"Assets, Current": "-4.58",
"Oil and Gas Property": "-31.5",
"Property, Plant and Equipment": "54.0",
"Revenues": "22.9",
"Net Income": "22.0",
"Other Revenues": "22.9",
"Operating Expenses": "20.8",
"Expenses": "6.92",
"General and Administrative Expense": "6.95",
"Depreciation, Depletion, Amortization": "-9.26",
"Other Expenses": "-13.2",
"Comprehensive Net Income": "22.0",
"Other Net Income": "-7.99",
"Economic Capital Ratio": "-26.2"
},
"2012": {
"Liabilities, Current": "12.7",
"Liabilities": "-27.8",
"Assets": "1.75",
"Stockholders Equity": "-16.5",
"ECR before LimitedLiability": "-0.769",
"Long-term Debt": "-59.8",
"Other Liabilities": "7.51",
"Property, Plant and Equipment": "61.2",
"Oil and Gas Property": "-36.5",
"Other Assets": "-7.07",
"Other Revenues": "7.06",
"Revenues": "6.95",
"Net Income": "12.4",
"Expenses": "9.72",
"Operating Expenses": "15.2",
"Other Expenses": "-3.47",
"Depreciation, Depletion, Amortization": "-9.85",
"General and Administrative Expense": "5.99",
"Other Net Income": "-4.25",
"Comprehensive Net Income": "12.3",
"Economic Capital Ratio": "-30.1"
},
"2013": {
"Other Liabilities": "15.2",
"Liabilities": "-19.7",
"Stockholders Equity": "-21.5",
"ECR before LimitedLiability": "-17.1",
"Liabilities, Current": "14.7",
"Long-term Debt": "-74.0",
"Other Assets": "-5.83",
"Assets": "-4.66",
"Net Income": "2.03",
"Oil and Gas Property": "-41.2",
"Assets, Current": "-6.15",
"Property, Plant and Equipment": "60.7",
"Revenues": "8.50",
"Other Revenues": "8.45",
"Taxes": "-2.58",
"Operating Expenses": "13.4",
"Depreciation, Depletion, Amortization": "-12.0",
"Other Net Income": "-8.50",
"Other Expenses": "-3.24",
"General and Administrative Expense": "3.89",
"Economic Capital Ratio": "-46.4"
},
"2014": {
"Long-term Debt": "8.11",
"Liabilities": "-26.9",
"Stockholders Equity": "-30.4",
"ECR before LimitedLiability": "-8.01",
"Liabilities, Current": "-71.1",
"Other Liabilities": "15.7",
"Oil and Gas Property": "-36.6",
"Assets": "-7.07",
"Property, Plant and Equipment": "51.1",
"Assets, Current": "-6.09",
"Other Assets": "-2.74",
"Other Revenues": "15.4",
"Revenues": "14.8",
"Net Income": "14.8",
"Depreciation, Depletion, Amortization": "-10.5",
"Expenses": "6.63",
"Taxes": "-2.75",
"Operating Expenses": "15.4",
"Comprehensive Net Income": "14.9",
"Other Net Income": "-7.10",
"Economic Capital Ratio": "-34.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000029834_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "28,339",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "18,844",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,107",
"Liabilities, Current": "14,799",
"Long-term Debt": "48,300",
"Oil and Gas Property": "0",
"Operating Expenses": "273",
"Other Assets": "4,891",
"Other Compr. Net Income": "0",
"Other Expenses": "27,792",
"Other Liabilities": "13,314",
"Other Net Income": "0",
"Other Revenues": "64,703",
"Property, Plant and Equipment": "137,364",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "76,413",
"Assets": "170,594",
"Revenues": "64,703",
"Expenses": "53,016",
"Stockholders Equity": "94,181",
"Net Income": "11,687",
"Comprehensive Net Income": "11,687",
"BaseVar": "182,363",
"ECR before LimitedLiability": "106%",
"Economic Capital Ratio": "106%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "21,009",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "20,216",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,209",
"Liabilities, Current": "13,158",
"Long-term Debt": "56,314",
"Oil and Gas Property": "0",
"Operating Expenses": "696",
"Other Assets": "750",
"Other Compr. Net Income": "0",
"Other Expenses": "21,371",
"Other Liabilities": "7,896",
"Other Net Income": "0",
"Other Revenues": "38,165",
"Property, Plant and Equipment": "137,051",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "77,368",
"Assets": "158,810",
"Revenues": "38,165",
"Expenses": "48,492",
"Stockholders Equity": "81,442",
"Net Income": "-10,327",
"Comprehensive Net Income": "-10,327",
"BaseVar": "161,418",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "80%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "11,528",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "20,942",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,395",
"Liabilities, Current": "9,824",
"Long-term Debt": "56,057",
"Oil and Gas Property": "0",
"Operating Expenses": "181",
"Other Assets": "460",
"Other Compr. Net Income": "0",
"Other Expenses": "17,968",
"Other Liabilities": "1,236",
"Other Net Income": "0",
"Other Revenues": "35,319",
"Property, Plant and Equipment": "120,412",
"Revenue from Contract with Customer": "0",
"Taxes": "3,906"
},
"output_variables": {
"Liabilities": "67,117",
"Assets": "132,400",
"Revenues": "35,319",
"Expenses": "48,392",
"Stockholders Equity": "65,283",
"Net Income": "-13,073",
"Comprehensive Net Income": "-13,073",
"BaseVar": "141,614",
"ECR before LimitedLiability": "69%",
"Economic Capital Ratio": "73%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "16,074",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "19,419",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "7,094",
"Liabilities, Current": "59,622",
"Long-term Debt": "9,379",
"Oil and Gas Property": "0",
"Operating Expenses": "116",
"Other Assets": "5,149",
"Other Compr. Net Income": "0",
"Other Expenses": "21,017",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "44,089",
"Property, Plant and Equipment": "106,656",
"Revenue from Contract with Customer": "0",
"Taxes": "4,028"
},
"output_variables": {
"Liabilities": "69,001",
"Assets": "127,879",
"Revenues": "44,089",
"Expenses": "51,674",
"Stockholders Equity": "58,878",
"Net Income": "-7,585",
"Comprehensive Net Income": "-7,585",
"BaseVar": "146,322",
"ECR before LimitedLiability": "68%",
"Economic Capital Ratio": "71%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 0.7113024759885793,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000029834.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000029834.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000029834.svg"
},
{
"company_id": "0001384072",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001384072.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001384072.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001384072_main_keyfigs.svg",
"name": "Grizzly Energy LLC",
"rank": 102,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Grizzly Energy LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Grizzly Energy LLC compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 49% points.The greatest weakness of Grizzly Energy LLC is the variable Other Liabilities, reducing the Economic Capital Ratio by 109% points.
The company's Economic Capital Ratio, given in the ranking table, is 71%, being 35% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001384072_2015_Grizzly_Energy_LLC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "19.1",
"Liabilities": "-56.6",
"Stockholders Equity": "-24.4",
"ECR before LimitedLiability": "-19.1",
"Other Liabilities": "12.7",
"Long-term Debt": "-116",
"Other Assets": "17.3",
"Assets": "6.93",
"Assets, Current": "-14.1",
"Oil and Gas Property": "-29.3",
"Property, Plant and Equipment": "45.3",
"Operating Expenses": "2.77",
"Expenses": "22.5",
"Other Net Income": "-8.86",
"Net Income": "16.1",
"Taxes": "-1.48",
"General and Administrative Expense": "7.73",
"Depreciation, Depletion, Amortization": "-1.64",
"Other Expenses": "15.9",
"Comprehensive Net Income": "16.4",
"Economic Capital Ratio": "-41.9"
},
"2012": {
"Liabilities, Current": "13.4",
"Liabilities": "-51.1",
"Stockholders Equity": "-31.5",
"ECR before LimitedLiability": "-25.6",
"Long-term Debt": "9.89",
"Other Liabilities": "-114",
"Assets, Current": "-7.35",
"Assets": "1.57",
"Property, Plant and Equipment": "-28.7",
"Oil and Gas Property": "34.1",
"Other Assets": "14.6",
"Other Revenues": "-1.78",
"Revenues": "-1.87",
"Net Income": "7.96",
"Expenses": "14.1",
"Operating Expenses": "-6.61",
"Other Expenses": "14.4",
"General and Administrative Expense": "6.54",
"Other Net Income": "-4.47",
"Comprehensive Net Income": "7.92",
"Economic Capital Ratio": "-54.9"
},
"2014": {
"Long-term Debt": "10.2",
"Liabilities": "-53.5",
"Stockholders Equity": "-24.3",
"ECR before LimitedLiability": "-8.37",
"Liabilities, Current": "14.7",
"Other Liabilities": "-109",
"Oil and Gas Property": "48.6",
"Assets": "6.62",
"Property, Plant and Equipment": "-29.4",
"Assets, Current": "-8.19",
"Other Assets": "7.71",
"Revenues": "4.04",
"Net Income": "19.2",
"Gains/Losses on Derivatives": "3.73",
"Expenses": "20.5",
"General and Administrative Expense": "5.49",
"Operating Expenses": "-4.45",
"Other Expenses": "21.2",
"Comprehensive Net Income": "19.2",
"Other Net Income": "-5.89",
"Economic Capital Ratio": "-34.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001384072_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "56,692",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "84,857",
"Gains/Losses on Derivatives": "-470",
"General and Administrative Expense": "19,779",
"Liabilities, Current": "45,838",
"Long-term Debt": "826,604",
"Oil and Gas Property": "0",
"Operating Expenses": "197,201",
"Other Assets": "441,686",
"Other Compr. Net Income": "3,032",
"Other Expenses": "-133,257",
"Other Liabilities": "0",
"Other Net Income": "-34,246",
"Other Revenues": "320,047",
"Property, Plant and Equipment": "1,217,985",
"Revenue from Contract with Customer": "0",
"Taxes": "28,621"
},
"output_variables": {
"Liabilities": "872,442",
"Assets": "1,716,363",
"Revenues": "319,577",
"Expenses": "197,201",
"Stockholders Equity": "843,921",
"Net Income": "88,130",
"Comprehensive Net Income": "91,162",
"BaseVar": "1,571,430",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "90%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "113,991",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "104,542",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "22,466",
"Liabilities, Current": "79,502",
"Long-term Debt": "75,537",
"Oil and Gas Property": "1,576,236",
"Operating Expenses": "478,465",
"Other Assets": "509,907",
"Other Compr. Net Income": "0",
"Other Expenses": "-156,377",
"Other Liabilities": "1,247,631",
"Other Net Income": "-37,552",
"Other Revenues": "347,202",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "29,369"
},
"output_variables": {
"Liabilities": "1,402,670",
"Assets": "2,200,134",
"Revenues": "347,202",
"Expenses": "478,465",
"Stockholders Equity": "797,464",
"Net Income": "-168,815",
"Comprehensive Net Income": "-168,815",
"BaseVar": "2,233,012",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "55%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "286,233",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "226,937",
"Gains/Losses on Derivatives": "163,452",
"General and Administrative Expense": "30,839",
"Liabilities, Current": "178,604",
"Long-term Debt": "148,056",
"Oil and Gas Property": "2,975,806",
"Operating Expenses": "686,599",
"Other Assets": "531,553",
"Other Compr. Net Income": "0",
"Other Expenses": "-319,650",
"Other Liabilities": "1,932,816",
"Other Net Income": "0",
"Other Revenues": "624,613",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "61,874"
},
"output_variables": {
"Liabilities": "2,259,476",
"Assets": "3,793,592",
"Revenues": "788,065",
"Expenses": "686,599",
"Stockholders Equity": "1,534,116",
"Net Income": "101,466",
"Comprehensive Net Income": "101,466",
"BaseVar": "3,763,866",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "71%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.7077379473111605,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001384072.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001384072.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001384072.svg"
},
{
"company_id": "0001283843",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001283843.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001283843.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001283843_main_keyfigs.svg",
"name": "Emerald Oil Inc",
"rank": 103,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Emerald Oil Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Emerald Oil Inc compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 60% points.The greatest weakness of Emerald Oil Inc is the variable Liabilities, reducing the Economic Capital Ratio by 41% points.
The company's Economic Capital Ratio, given in the ranking table, is 71%, being 35% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001283843_2015_Emerald_Oil_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-1.27",
"Liabilities": "-8.64",
"Stockholders Equity": "54.2",
"ECR before LimitedLiability": "41.5",
"Other Liabilities": "-33.0",
"Long-term Debt": "22.0",
"Other Assets": "-5.31",
"Assets": "31.6",
"Assets, Current": "2.19",
"Oil and Gas Property": "-17.4",
"Property, Plant and Equipment": "87.8",
"Revenues": "-21.2",
"Net Income": "8.21",
"Other Revenues": "-21.1",
"Operating Expenses": "16.6",
"Expenses": "25.7",
"General and Administrative Expense": "4.97",
"Depreciation, Depletion, Amortization": "4.39",
"Comprehensive Net Income": "8.28",
"Other Net Income": "3.66",
"Economic Capital Ratio": "18.7"
},
"2012": {
"Assets": "1.20",
"Stockholders Equity": "1.84",
"ECR before LimitedLiability": "-12.2",
"Property, Plant and Equipment": "59.6",
"Oil and Gas Property": "-40.4",
"Other Assets": "-7.73",
"Other Revenues": "-2.19",
"Revenues": "-2.46",
"Net Income": "-23.4",
"Taxes": "-1.42",
"Expenses": "-13.8",
"Operating Expenses": "15.2",
"Other Expenses": "-40.9",
"Depreciation, Depletion, Amortization": "5.34",
"General and Administrative Expense": "1.96",
"Other Liabilities": "14.4",
"Liabilities, Current": "-15.4",
"Long-term Debt": "-2.97",
"Other Net Income": "-6.11",
"Comprehensive Net Income": "-23.5",
"Economic Capital Ratio": "-41.6"
},
"2013": {
"Other Liabilities": "12.6",
"Liabilities": "20.6",
"Stockholders Equity": "68.8",
"ECR before LimitedLiability": "67.3",
"Liabilities, Current": "-22.5",
"Long-term Debt": "27.9",
"Other Assets": "-2.04",
"Assets": "27.5",
"Oil and Gas Property": "-20.4",
"Assets, Current": "40.1",
"Property, Plant and Equipment": "27.3",
"Expenses": "22.0",
"Net Income": "9.20",
"Other Net Income": "-11.3",
"Operating Expenses": "15.0",
"Depreciation, Depletion, Amortization": "6.20",
"Other Expenses": "5.03",
"General and Administrative Expense": "-2.91",
"Comprehensive Net Income": "8.97",
"Other Revenues": "-1.64",
"Economic Capital Ratio": "38.0"
},
"2014": {
"Long-term Debt": "-1.22",
"Liabilities": "-41.1",
"Stockholders Equity": "-13.5",
"ECR before LimitedLiability": "-8.61",
"Liabilities, Current": "-8.93",
"Other Liabilities": "-26.9",
"Oil and Gas Property": "-31.8",
"Assets": "9.18",
"Property, Plant and Equipment": "60.1",
"Assets, Current": "-7.33",
"Other Assets": "-3.92",
"Depreciation, Depletion, Amortization": "5.02",
"Expenses": "15.5",
"Other Net Income": "-6.23",
"Net Income": "10.3",
"General and Administrative Expense": "2.65",
"Taxes": "-1.16",
"Operating Expenses": "13.3",
"Other Expenses": "-4.20",
"Comprehensive Net Income": "10.3",
"Economic Capital Ratio": "-35.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001283843_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "17,223",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,686",
"Liabilities, Current": "10,581",
"Long-term Debt": "116",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "340",
"Other Compr. Net Income": "0",
"Other Expenses": "4,309",
"Other Liabilities": "15,000",
"Other Net Income": "6,368",
"Other Revenues": "0",
"Property, Plant and Equipment": "87,276",
"Revenue from Contract with Customer": "0",
"Taxes": "717"
},
"output_variables": {
"Liabilities": "25,697",
"Assets": "104,839",
"Revenues": "0",
"Expenses": "7,713",
"Stockholders Equity": "79,142",
"Net Income": "-1,345",
"Comprehensive Net Income": "-1,345",
"BaseVar": "72,309",
"ECR before LimitedLiability": "151%",
"Economic Capital Ratio": "151%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "24,003",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-215",
"General and Administrative Expense": "12,904",
"Liabilities, Current": "39,796",
"Long-term Debt": "23,796",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "656",
"Other Compr. Net Income": "0",
"Other Expenses": "71,709",
"Other Liabilities": "0",
"Other Net Income": "-2,642",
"Other Revenues": "28,130",
"Property, Plant and Equipment": "149,228",
"Revenue from Contract with Customer": "0",
"Taxes": "2,955"
},
"output_variables": {
"Liabilities": "63,592",
"Assets": "173,886",
"Revenues": "27,915",
"Expenses": "87,568",
"Stockholders Equity": "110,294",
"Net Income": "-62,296",
"Comprehensive Net Income": "-62,296",
"BaseVar": "177,802",
"ECR before LimitedLiability": "65%",
"Economic Capital Ratio": "69%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "200,279",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "30,507",
"Liabilities, Current": "78,117",
"Long-term Debt": "748",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "7,027",
"Other Compr. Net Income": "0",
"Other Expenses": "18,636",
"Other Liabilities": "15,703",
"Other Net Income": "-7,362",
"Other Revenues": "51,325",
"Property, Plant and Equipment": "222,582",
"Revenue from Contract with Customer": "0",
"Taxes": "5,703"
},
"output_variables": {
"Liabilities": "94,569",
"Assets": "429,888",
"Revenues": "51,325",
"Expenses": "54,845",
"Stockholders Equity": "335,319",
"Net Income": "-10,883",
"Comprehensive Net Income": "-10,883",
"BaseVar": "318,994",
"ECR before LimitedLiability": "157%",
"Economic Capital Ratio": "157%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "57,749",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "25,187",
"Liabilities, Current": "135,796",
"Long-term Debt": "77,672",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "12,164",
"Other Compr. Net Income": "0",
"Other Expenses": "126,979",
"Other Liabilities": "153,699",
"Other Net Income": "-1,577",
"Other Revenues": "112,608",
"Property, Plant and Equipment": "619,147",
"Revenue from Contract with Customer": "0",
"Taxes": "11,010"
},
"output_variables": {
"Liabilities": "367,167",
"Assets": "689,060",
"Revenues": "112,608",
"Expenses": "163,176",
"Stockholders Equity": "321,893",
"Net Income": "-52,145",
"Comprehensive Net Income": "-52,145",
"BaseVar": "666,794",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "71%"
}
}
},
"top_rated": false,
"trend": -38.0,
"value": 0.7053307228124392,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001283843.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001283843.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001283843.svg"
},
{
"company_id": "0000893538",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000893538.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000893538.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000893538.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000893538_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000893538_main_keyfigs.svg",
"name": "SM Energy Co",
"rank": 104,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0000893538.svg",
"report_text": "The relative strengths and weaknesses of SM Energy Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of SM Energy Co compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 49% points.The greatest weakness of SM Energy Co is the variable Liabilities, Current, reducing the Economic Capital Ratio by 61% points.
The company's Economic Capital Ratio, given in the ranking table, is 70%, being 36% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000893538_2015_SM_Energy_Co.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "11.5",
"Liabilities": "-38.8",
"Stockholders Equity": "-64.1",
"ECR before LimitedLiability": "-55.2",
"Other Liabilities": "-48.4",
"Liabilities, Current": "-5.99",
"Oil and Gas Property": "-18.2",
"Assets": "-21.3",
"Property, Plant and Equipment": "10.3",
"Other Assets": "-9.96",
"Assets, Current": "-3.33",
"Revenues": "12.8",
"Net Income": "3.72",
"Other Revenues": "12.0",
"Operating Expenses": "3.64",
"Expenses": "-2.48",
"Other Expenses": "-12.1",
"Depreciation, Depletion, Amortization": "6.24",
"Comprehensive Net Income": "4.75",
"Other Net Income": "-7.36",
"Economic Capital Ratio": "-57.5"
},
"2011": {
"Liabilities, Current": "5.47",
"Liabilities": "-50.5",
"Stockholders Equity": "-67.9",
"ECR before LimitedLiability": "-38.6",
"Other Liabilities": "-85.6",
"Long-term Debt": "11.9",
"Other Assets": "-5.79",
"Assets": "-19.9",
"Assets, Current": "-10.8",
"Oil and Gas Property": "-37.0",
"Property, Plant and Equipment": "45.6",
"Revenues": "17.5",
"Net Income": "15.5",
"Other Revenues": "18.0",
"Comprehensive Net Income": "15.6",
"Other Net Income": "-6.88",
"Operating Expenses": "14.9",
"General and Administrative Expense": "6.55",
"Depreciation, Depletion, Amortization": "4.68",
"Other Expenses": "-26.9",
"Economic Capital Ratio": "-61.4"
},
"2012": {
"Liabilities, Current": "6.30",
"Liabilities": "-41.6",
"Stockholders Equity": "-51.5",
"ECR before LimitedLiability": "-23.6",
"Long-term Debt": "11.2",
"Other Liabilities": "-82.4",
"Assets, Current": "-6.93",
"Assets": "-13.2",
"Property, Plant and Equipment": "42.6",
"Oil and Gas Property": "-39.1",
"Other Assets": "-3.79",
"Other Revenues": "11.8",
"Revenues": "11.8",
"Net Income": "15.5",
"Expenses": "7.18",
"Operating Expenses": "11.5",
"Other Expenses": "-18.2",
"Depreciation, Depletion, Amortization": "4.52",
"General and Administrative Expense": "6.37",
"Comprehensive Net Income": "15.4",
"Economic Capital Ratio": "-52.9"
},
"2013": {
"Other Liabilities": "-2.68",
"Liabilities": "-28.0",
"Stockholders Equity": "-59.7",
"ECR before LimitedLiability": "-27.3",
"Liabilities, Current": "-53.9",
"Long-term Debt": "15.1",
"Other Assets": "-2.91",
"Assets": "-22.9",
"Oil and Gas Property": "-45.3",
"Assets, Current": "-3.77",
"Property, Plant and Equipment": "42.1",
"Revenues": "21.5",
"Net Income": "14.8",
"Other Revenues": "21.5",
"Comprehensive Net Income": "14.7",
"Operating Expenses": "11.6",
"Depreciation, Depletion, Amortization": "5.71",
"Other Net Income": "-8.47",
"Other Expenses": "-27.3",
"General and Administrative Expense": "5.31",
"Economic Capital Ratio": "-56.6"
},
"2014": {
"Long-term Debt": "13.8",
"Liabilities": "-49.2",
"Assets": "-7.97",
"Stockholders Equity": "-45.8",
"ECR before LimitedLiability": "-9.44",
"Liabilities, Current": "-61.3",
"Other Liabilities": "-9.59",
"Oil and Gas Property": "-35.0",
"Property, Plant and Equipment": "49.5",
"Assets, Current": "-6.93",
"Other Revenues": "17.5",
"Revenues": "16.9",
"Net Income": "27.0",
"Depreciation, Depletion, Amortization": "-6.00",
"Expenses": "16.9",
"General and Administrative Expense": "4.64",
"Operating Expenses": "12.8",
"Other Expenses": "5.15",
"Comprehensive Net Income": "27.0",
"Other Net Income": "-6.67",
"Economic Capital Ratio": "-35.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000893538_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "274,645",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "23,465",
"General and Administrative Expense": "106,663",
"Liabilities, Current": "502,053",
"Long-term Debt": "166,965",
"Oil and Gas Property": "0",
"Operating Expenses": "66,887",
"Other Assets": "35,624",
"Other Compr. Net Income": "22,472",
"Other Expenses": "722,768",
"Other Liabilities": "856,777",
"Other Net Income": "321",
"Other Revenues": "1,069,369",
"Property, Plant and Equipment": "2,434,052",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,525,795",
"Assets": "2,744,321",
"Revenues": "1,092,834",
"Expenses": "896,318",
"Stockholders Equity": "1,218,526",
"Net Income": "196,837",
"Comprehensive Net Income": "219,309",
"BaseVar": "3,141,030",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "84%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "463,204",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-20,707",
"General and Administrative Expense": "118,526",
"Liabilities, Current": "505,805",
"Long-term Debt": "167,895",
"Oil and Gas Property": "0",
"Operating Expenses": "71,104",
"Other Assets": "239,140",
"Other Compr. Net Income": "0",
"Other Expenses": "1,198,738",
"Other Liabilities": "1,662,340",
"Other Net Income": "466",
"Other Revenues": "1,624,025",
"Property, Plant and Equipment": "3,096,636",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,336,040",
"Assets": "3,798,980",
"Revenues": "1,603,318",
"Expenses": "1,388,368",
"Stockholders Equity": "1,462,940",
"Net Income": "215,416",
"Comprehensive Net Income": "215,416",
"BaseVar": "4,563,586",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "71%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "340,564",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "3,866",
"General and Administrative Expense": "119,815",
"Liabilities, Current": "541,546",
"Long-term Debt": "185,914",
"Oil and Gas Property": "0",
"Operating Expenses": "97,241",
"Other Assets": "181,768",
"Other Compr. Net Income": "-4,734",
"Other Expenses": "1,342,515",
"Other Liabilities": "2,057,603",
"Other Net Income": "220",
"Other Revenues": "1,501,236",
"Property, Plant and Equipment": "3,677,197",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,785,063",
"Assets": "4,199,529",
"Revenues": "1,505,102",
"Expenses": "1,559,571",
"Stockholders Equity": "1,414,466",
"Net Income": "-54,249",
"Comprehensive Net Income": "-58,983",
"BaseVar": "5,027,110",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "57%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "647,501",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-1,777",
"General and Administrative Expense": "149,551",
"Liabilities, Current": "2,239,131",
"Long-term Debt": "149,070",
"Oil and Gas Property": "0",
"Operating Expenses": "104,180",
"Other Assets": "197,872",
"Other Compr. Net Income": "3,598",
"Other Expenses": "1,868,775",
"Other Liabilities": "710,143",
"Other Net Income": "67",
"Other Revenues": "2,295,151",
"Property, Plant and Equipment": "3,859,792",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,098,344",
"Assets": "4,705,165",
"Revenues": "2,293,374",
"Expenses": "2,122,506",
"Stockholders Equity": "1,606,821",
"Net Income": "170,935",
"Comprehensive Net Income": "174,533",
"BaseVar": "6,111,527",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "62%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "745,043",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "767,532",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "167,103",
"Liabilities, Current": "2,984,660",
"Long-term Debt": "160,568",
"Oil and Gas Property": "0",
"Operating Expenses": "134,515",
"Other Assets": "267,754",
"Other Compr. Net Income": "-5,896",
"Other Expenses": "784,545",
"Other Liabilities": "1,084,817",
"Other Net Income": "-2,561",
"Other Revenues": "2,522,307",
"Property, Plant and Equipment": "5,503,903",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,230,045",
"Assets": "6,516,700",
"Revenues": "2,522,307",
"Expenses": "1,853,695",
"Stockholders Equity": "2,286,655",
"Net Income": "666,051",
"Comprehensive Net Income": "660,155",
"BaseVar": "7,565,602",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "70%"
}
}
},
"top_rated": false,
"trend": 13.0,
"value": 0.6970692894852193,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000893538.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000893538.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000893538.svg"
},
{
"company_id": "0001399541",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001399541.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001399541.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001399541_main_keyfigs.svg",
"name": "Atlas Resources Public 17 2008 B L P",
"rank": 105,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Atlas Resources Public 17 2008 B L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas Resources Public 17 2008 B L P compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 60% points.The greatest weakness of Atlas Resources Public 17 2008 B L P is the variable Other Expenses, reducing the Economic Capital Ratio by 238% points.
The company's Economic Capital Ratio, given in the ranking table, is 69%, being 36% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001399541_2015_Atlas_Resources_Public_17_2008_B_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "49.3",
"Liabilities": "100",
"Assets": "-2.32",
"Stockholders Equity": "114",
"ECR before LimitedLiability": "152",
"Other Liabilities": "26.6",
"Long-term Debt": "38.9",
"Oil and Gas Property": "-13.4",
"Property, Plant and Equipment": "1.84",
"Revenues": "-29.6",
"Net Income": "26.5",
"Other Revenues": "-29.5",
"Operating Expenses": "-24.4",
"Expenses": "4.83",
"General and Administrative Expense": "10.6",
"Depreciation, Depletion, Amortization": "6.13",
"Other Expenses": "11.6",
"Comprehensive Net Income": "24.5",
"Other Net Income": "51.3",
"Other Compr. Net Income": "-2.02",
"Economic Capital Ratio": "129"
},
"2012": {
"Liabilities, Current": "51.6",
"Liabilities": "104",
"Assets": "8.64",
"Stockholders Equity": "107",
"ECR before LimitedLiability": "102",
"Long-term Debt": "42.5",
"Other Liabilities": "32.7",
"Property, Plant and Equipment": "-16.4",
"Oil and Gas Property": "78.7",
"Other Revenues": "-32.2",
"Revenues": "-32.4",
"Net Income": "-30.6",
"Expenses": "-41.3",
"Operating Expenses": "25.4",
"Other Expenses": "-89.5",
"Depreciation, Depletion, Amortization": "8.42",
"General and Administrative Expense": "13.2",
"Other Net Income": "43.2",
"Comprehensive Net Income": "-35.1",
"Other Compr. Net Income": "-4.54",
"Economic Capital Ratio": "73.2"
},
"2013": {
"Other Liabilities": "38.3",
"Liabilities": "119",
"Assets": "1.12",
"Stockholders Equity": "129",
"ECR before LimitedLiability": "158",
"Liabilities, Current": "57.2",
"Long-term Debt": "45.6",
"Oil and Gas Property": "5.75",
"Property, Plant and Equipment": "-0.966",
"Revenues": "-28.5",
"Net Income": "14.5",
"Other Revenues": "-28.5",
"Taxes": "0.979",
"Expenses": "-7.24",
"Operating Expenses": "20.2",
"Depreciation, Depletion, Amortization": "8.34",
"Other Expenses": "-45.4",
"General and Administrative Expense": "8.42",
"Comprehensive Net Income": "13.6",
"Other Net Income": "50.2",
"Economic Capital Ratio": "129"
},
"2014": {
"Long-term Debt": "31.5",
"Liabilities": "60.1",
"Stockholders Equity": "20.5",
"Economic Capital Ratio": "-36.1",
"Liabilities, Current": "42.5",
"Other Liabilities": "27.8",
"Oil and Gas Property": "57.2",
"Assets": "-51.3",
"Property, Plant and Equipment": "-59.7",
"Assets, Current": "-23.9",
"Other Assets": "-12.5",
"Other Revenues": "-45.4",
"Revenues": "-47.1",
"Net Income": "-126",
"Depreciation, Depletion, Amortization": "11.4",
"Expenses": "-166",
"General and Administrative Expense": "10.0",
"Operating Expenses": "29.5",
"Other Expenses": "-238",
"Comprehensive Net Income": "-124",
"Other Net Income": "53.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001399541_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,804",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "455",
"Liabilities, Current": "109",
"Long-term Debt": "0",
"Oil and Gas Property": "39,080",
"Operating Expenses": "10,428",
"Other Assets": "789",
"Other Compr. Net Income": "-464",
"Other Expenses": "-455",
"Other Liabilities": "0",
"Other Net Income": "13,094",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "109",
"Assets": "43,673",
"Revenues": "0",
"Expenses": "10,428",
"Stockholders Equity": "43,565",
"Net Income": "2,666",
"Comprehensive Net Income": "2,202",
"BaseVar": "33,884",
"ECR before LimitedLiability": "261%",
"Economic Capital Ratio": "261%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,361",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "458",
"Liabilities, Current": "130",
"Long-term Debt": "0",
"Oil and Gas Property": "27,284",
"Operating Expenses": "0",
"Other Assets": "113",
"Other Compr. Net Income": "-664",
"Other Expenses": "16,213",
"Other Liabilities": "0",
"Other Net Income": "7,402",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "130",
"Assets": "29,759",
"Revenues": "0",
"Expenses": "16,671",
"Stockholders Equity": "29,629",
"Net Income": "-9,269",
"Comprehensive Net Income": "-9,933",
"BaseVar": "27,313",
"ECR before LimitedLiability": "183%",
"Economic Capital Ratio": "183%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,761",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "419",
"Liabilities, Current": "22",
"Long-term Debt": "0",
"Oil and Gas Property": "23,434",
"Operating Expenses": "0",
"Other Assets": "51",
"Other Compr. Net Income": "-81",
"Other Expenses": "7,797",
"Other Liabilities": "0",
"Other Net Income": "7,780",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "22",
"Assets": "25,245",
"Revenues": "0",
"Expenses": "8,215",
"Stockholders Equity": "25,223",
"Net Income": "-436",
"Comprehensive Net Income": "-517",
"BaseVar": "20,672",
"ECR before LimitedLiability": "247%",
"Economic Capital Ratio": "247%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,013",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "392",
"Liabilities, Current": "60",
"Long-term Debt": "0",
"Oil and Gas Property": "11,719",
"Operating Expenses": "0",
"Other Assets": "60",
"Other Compr. Net Income": "73",
"Other Expenses": "18,484",
"Other Liabilities": "0",
"Other Net Income": "6,977",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "60",
"Assets": "12,792",
"Revenues": "0",
"Expenses": "18,876",
"Stockholders Equity": "12,731",
"Net Income": "-11,899",
"Comprehensive Net Income": "-11,826",
"BaseVar": "19,389",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "69%"
}
}
},
"top_rated": false,
"trend": -88.0,
"value": 0.6946819349679499,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001399541.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001399541.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001399541.svg"
},
{
"company_id": "0001255474",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001255474.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001255474.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001255474.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001255474_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001255474_main_keyfigs.svg",
"name": "Whiting Holdings LLC",
"rank": 106,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Whiting Holdings LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Whiting Holdings LLC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 53% points.The greatest weakness of Whiting Holdings LLC is the variable Long-term Debt, reducing the Economic Capital Ratio by 67% points.
The company's Economic Capital Ratio, given in the ranking table, is 69%, being 37% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001255474_2015_Whiting_Holdings_LLC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "-16.6",
"Liabilities": "-28.8",
"Stockholders Equity": "-36.1",
"ECR before LimitedLiability": "-34.4",
"Other Liabilities": "-20.8",
"Liabilities, Current": "8.63",
"Oil and Gas Property": "-15.9",
"Assets": "-9.39",
"Property, Plant and Equipment": "27.0",
"Other Assets": "-8.62",
"Assets, Current": "-6.57",
"Revenues": "9.91",
"Net Income": "4.98",
"Other Revenues": "10.00",
"Operating Expenses": "6.63",
"Expenses": "2.39",
"Depreciation, Depletion, Amortization": "-4.85",
"Taxes": "-2.17",
"Comprehensive Net Income": "5.10",
"Other Net Income": "-7.45",
"Economic Capital Ratio": "-36.6"
},
"2011": {
"Liabilities, Current": "10.5",
"Liabilities": "-45.0",
"Stockholders Equity": "-35.9",
"ECR before LimitedLiability": "-13.5",
"Other Liabilities": "-24.4",
"Long-term Debt": "-30.7",
"Revenues": "14.7",
"Net Income": "21.3",
"Other Revenues": "14.7",
"Operating Expenses": "18.7",
"Expenses": "14.1",
"General and Administrative Expense": "8.75",
"Depreciation, Depletion, Amortization": "-4.74",
"Other Expenses": "-7.14",
"Other Assets": "-8.50",
"Assets, Current": "-14.3",
"Property, Plant and Equipment": "75.6",
"Oil and Gas Property": "-31.4",
"Comprehensive Net Income": "21.4",
"Other Net Income": "-7.24",
"Economic Capital Ratio": "-36.4"
},
"2012": {
"Liabilities, Current": "13.0",
"Liabilities": "-36.8",
"Stockholders Equity": "-24.3",
"ECR before LimitedLiability": "6.23",
"Long-term Debt": "-30.0",
"Other Liabilities": "-21.4",
"Other Revenues": "13.5",
"Revenues": "13.4",
"Net Income": "25.7",
"Taxes": "-2.26",
"Expenses": "17.6",
"Operating Expenses": "16.4",
"Depreciation, Depletion, Amortization": "-5.70",
"General and Administrative Expense": "9.09",
"Oil and Gas Property": "-35.2",
"Other Assets": "-5.77",
"Assets, Current": "-8.51",
"Property, Plant and Equipment": "68.4",
"Other Net Income": "-4.38",
"Comprehensive Net Income": "25.6",
"Economic Capital Ratio": "-23.1"
},
"2013": {
"Other Liabilities": "-13.2",
"Liabilities": "-32.7",
"Assets": "-5.71",
"Stockholders Equity": "-31.7",
"ECR before LimitedLiability": "-12.2",
"Liabilities, Current": "13.6",
"Long-term Debt": "-37.1",
"Other Assets": "-4.23",
"Oil and Gas Property": "-39.8",
"Property, Plant and Equipment": "57.7",
"Revenues": "13.7",
"Net Income": "16.4",
"Other Revenues": "13.7",
"Expenses": "10.9",
"Operating Expenses": "13.8",
"Depreciation, Depletion, Amortization": "-5.16",
"Other Expenses": "-3.22",
"General and Administrative Expense": "6.67",
"Comprehensive Net Income": "16.2",
"Other Net Income": "-8.59",
"Economic Capital Ratio": "-41.4"
},
"2014": {
"Long-term Debt": "-67.2",
"Liabilities": "-50.0",
"Assets": "4.60",
"Stockholders Equity": "-25.6",
"ECR before LimitedLiability": "-10.2",
"Liabilities, Current": "9.93",
"Other Liabilities": "-1.34",
"Oil and Gas Property": "-32.1",
"Property, Plant and Equipment": "53.0",
"Assets, Current": "-9.88",
"Other Revenues": "5.35",
"Revenues": "4.79",
"Net Income": "17.4",
"Depreciation, Depletion, Amortization": "-2.73",
"Expenses": "18.1",
"General and Administrative Expense": "5.10",
"Operating Expenses": "13.1",
"Other Expenses": "4.46",
"Comprehensive Net Income": "17.4",
"Other Net Income": "-5.93",
"Economic Capital Ratio": "-36.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001255474_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "233,543",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "393,897",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "64,694",
"Liabilities, Current": "459,205",
"Long-term Debt": "823,952",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "60,011",
"Other Compr. Net Income": "0",
"Other Expenses": "616,975",
"Other Liabilities": "834,305",
"Other Net Income": "0",
"Other Revenues": "1,516,099",
"Property, Plant and Equipment": "4,355,223",
"Revenue from Contract with Customer": "0",
"Taxes": "103,880"
},
"output_variables": {
"Liabilities": "2,117,462",
"Assets": "4,648,777",
"Revenues": "1,516,099",
"Expenses": "1,179,446",
"Stockholders Equity": "2,531,315",
"Net Income": "336,653",
"Comprehensive Net Income": "336,653",
"BaseVar": "4,730,892",
"ECR before LimitedLiability": "104%",
"Economic Capital Ratio": "105%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "298,703",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "468,203",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "84,985",
"Liabilities, Current": "567,034",
"Long-term Debt": "1,405,776",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "108,166",
"Other Compr. Net Income": "0",
"Other Expenses": "715,616",
"Other Liabilities": "1,043,668",
"Other Net Income": "0",
"Other Revenues": "1,899,622",
"Property, Plant and Equipment": "5,638,740",
"Revenue from Contract with Customer": "0",
"Taxes": "139,190"
},
"output_variables": {
"Liabilities": "3,016,478",
"Assets": "6,045,609",
"Revenues": "1,899,622",
"Expenses": "1,407,994",
"Stockholders Equity": "3,029,131",
"Net Income": "491,628",
"Comprehensive Net Income": "491,628",
"BaseVar": "6,184,852",
"ECR before LimitedLiability": "95%",
"Economic Capital Ratio": "96%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "384,412",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "684,724",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "108,573",
"Liabilities, Current": "636,979",
"Long-term Debt": "1,825,852",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "124,474",
"Other Compr. Net Income": "-1,386",
"Other Expenses": "794,431",
"Other Liabilities": "1,356,416",
"Other Net Income": "0",
"Other Revenues": "2,173,452",
"Property, Plant and Equipment": "6,763,533",
"Revenue from Contract with Customer": "0",
"Taxes": "171,625"
},
"output_variables": {
"Liabilities": "3,819,247",
"Assets": "7,272,419",
"Revenues": "2,173,452",
"Expenses": "1,759,353",
"Stockholders Equity": "3,453,172",
"Net Income": "414,099",
"Comprehensive Net Income": "412,713",
"BaseVar": "7,512,928",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "87%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,069,618",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "891,516",
"Gains/Losses on Derivatives": "-1,958",
"General and Administrative Expense": "137,994",
"Liabilities, Current": "777,685",
"Long-term Debt": "2,658,046",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "168,807",
"Other Compr. Net Income": "1,288",
"Other Expenses": "1,207,469",
"Other Liabilities": "1,561,040",
"Other Net Income": "0",
"Other Revenues": "2,830,343",
"Property, Plant and Equipment": "7,595,045",
"Revenue from Contract with Customer": "0",
"Taxes": "225,403"
},
"output_variables": {
"Liabilities": "4,996,771",
"Assets": "8,833,470",
"Revenues": "2,828,385",
"Expenses": "2,462,382",
"Stockholders Equity": "3,836,699",
"Net Income": "366,003",
"Comprehensive Net Income": "367,291",
"BaseVar": "9,561,148",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "78%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "842,999",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,089,545",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "177,211",
"Liabilities, Current": "1,208,516",
"Long-term Debt": "5,649,268",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,033,793",
"Other Compr. Net Income": "62",
"Other Expenses": "1,500,588",
"Other Liabilities": "1,458,676",
"Other Net Income": "0",
"Other Revenues": "3,085,097",
"Property, Plant and Equipment": "12,142,712",
"Revenue from Contract with Customer": "0",
"Taxes": "253,008"
},
"output_variables": {
"Liabilities": "8,316,460",
"Assets": "14,019,504",
"Revenues": "3,085,097",
"Expenses": "3,020,352",
"Stockholders Equity": "5,703,044",
"Net Income": "64,745",
"Comprehensive Net Income": "64,807",
"BaseVar": "14,220,738",
"ECR before LimitedLiability": "65%",
"Economic Capital Ratio": "69%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 0.6891820163170399,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001255474.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001255474.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001255474.svg"
},
{
"company_id": "0000858470",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000858470.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000858470.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000858470.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000858470_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000858470_main_keyfigs.svg",
"name": "Coterra Energy Inc",
"rank": 107,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0000858470.svg",
"report_text": "The relative strengths and weaknesses of Coterra Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Coterra Energy Inc compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 51% points.The greatest weakness of Coterra Energy Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 47% points.
The company's Economic Capital Ratio, given in the ranking table, is 68%, being 37% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000858470_2015_Coterra_Energy_Inc.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-48.3",
"Stockholders Equity": "-37.3",
"ECR before LimitedLiability": "-46.7",
"Long-term Debt": "-21.0",
"Other Liabilities": "-28.5",
"Liabilities, Current": "4.26",
"Property, Plant and Equipment": "29.2",
"Assets": "-3.63",
"Other Assets": "-10.5",
"Assets, Current": "-3.58",
"Oil and Gas Property": "-15.5",
"Revenues": "-1.78",
"Net Income": "9.67",
"Other Expenses": "26.8",
"Expenses": "15.0",
"Depreciation, Depletion, Amortization": "-1.78",
"Operating Expenses": "-12.2",
"Other Compr. Net Income": "-4.15",
"Comprehensive Net Income": "5.79",
"Other Net Income": "-4.18",
"Economic Capital Ratio": "-52.5"
},
"2010": {
"Long-term Debt": "-37.4",
"Liabilities": "-47.8",
"Stockholders Equity": "-40.8",
"ECR before LimitedLiability": "-58.3",
"Other Liabilities": "-19.9",
"Liabilities, Current": "9.82",
"Oil and Gas Property": "-16.1",
"Assets": "-5.83",
"Property, Plant and Equipment": "28.2",
"Other Assets": "-8.86",
"Assets, Current": "-6.30",
"Revenues": "-3.65",
"Comprehensive Net Income": "-2.17",
"Other Revenues": "-3.57",
"Operating Expenses": "-14.8",
"Expenses": "7.52",
"Other Expenses": "23.4",
"Depreciation, Depletion, Amortization": "-4.09",
"Other Compr. Net Income": "-1.25",
"Other Net Income": "-5.13",
"Economic Capital Ratio": "-60.5"
},
"2011": {
"Liabilities, Current": "11.4",
"Liabilities": "-51.4",
"Stockholders Equity": "-32.8",
"ECR before LimitedLiability": "-20.3",
"Other Liabilities": "-29.6",
"Long-term Debt": "-32.7",
"Revenues": "4.68",
"Net Income": "14.1",
"Other Revenues": "4.74",
"Expenses": "16.0",
"General and Administrative Expense": "6.80",
"Depreciation, Depletion, Amortization": "-5.01",
"Other Expenses": "16.8",
"Other Assets": "-8.80",
"Assets, Current": "-11.1",
"Property, Plant and Equipment": "69.8",
"Oil and Gas Property": "-31.1",
"Comprehensive Net Income": "16.9",
"Other Net Income": "-6.97",
"Other Compr. Net Income": "3.12",
"Economic Capital Ratio": "-43.1"
},
"2012": {
"Liabilities, Current": "10.3",
"Liabilities": "-39.0",
"Stockholders Equity": "-24.7",
"Oil and Gas Property": "-35.8",
"Economic Capital Ratio": "-31.1",
"Long-term Debt": "-26.3",
"Other Liabilities": "-23.3",
"Other Revenues": "8.83",
"Revenues": "8.72",
"Net Income": "21.1",
"Expenses": "17.3",
"Operating Expenses": "-7.39",
"Other Expenses": "22.3",
"Depreciation, Depletion, Amortization": "-5.89",
"General and Administrative Expense": "7.21",
"Other Assets": "-6.63",
"Assets, Current": "-7.90",
"Property, Plant and Equipment": "64.5",
"Other Net Income": "-4.57",
"Comprehensive Net Income": "19.4",
"Other Compr. Net Income": "-2.07"
},
"2013": {
"Other Liabilities": "-23.2",
"Liabilities": "-29.3",
"Assets": "-7.78",
"Stockholders Equity": "-32.9",
"ECR before LimitedLiability": "-9.72",
"Liabilities, Current": "15.4",
"Long-term Debt": "-25.6",
"Oil and Gas Property": "-40.3",
"Assets, Current": "-7.48",
"Property, Plant and Equipment": "61.6",
"Revenues": "16.7",
"Net Income": "18.5",
"Other Revenues": "16.6",
"Expenses": "11.3",
"Operating Expenses": "-12.7",
"Depreciation, Depletion, Amortization": "-8.67",
"Other Expenses": "23.2",
"General and Administrative Expense": "6.44",
"Comprehensive Net Income": "17.6",
"Other Net Income": "-10.0",
"Economic Capital Ratio": "-39.0"
},
"2014": {
"Long-term Debt": "-46.8",
"Liabilities": "-36.2",
"Assets": "-10.9",
"Stockholders Equity": "-43.1",
"ECR before LimitedLiability": "-10.7",
"Liabilities, Current": "12.5",
"Other Liabilities": "-8.28",
"Oil and Gas Property": "-36.7",
"Property, Plant and Equipment": "51.0",
"Assets, Current": "-11.0",
"Other Revenues": "15.0",
"Revenues": "17.7",
"Net Income": "21.1",
"Depreciation, Depletion, Amortization": "-5.77",
"Expenses": "11.0",
"General and Administrative Expense": "5.86",
"Operating Expenses": "-23.8",
"Other Expenses": "29.0",
"Comprehensive Net Income": "21.3",
"Other Net Income": "-7.98",
"Economic Capital Ratio": "-37.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000858470_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "281,502",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "221,270",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "68,374",
"Liabilities, Current": "308,741",
"Long-term Debt": "862,510",
"Oil and Gas Property": "0",
"Operating Expenses": "593,704",
"Other Assets": "43,700",
"Other Compr. Net Income": "-143,990",
"Other Expenses": "-200,367",
"Other Liabilities": "699,636",
"Other Net Income": "-3,303",
"Other Revenues": "879,276",
"Property, Plant and Equipment": "3,358,199",
"Revenue from Contract with Customer": "0",
"Taxes": "44,649"
},
"output_variables": {
"Liabilities": "1,870,887",
"Assets": "3,683,401",
"Revenues": "879,276",
"Expenses": "727,630",
"Stockholders Equity": "1,812,514",
"Net Income": "148,343",
"Comprehensive Net Income": "4,353",
"BaseVar": "3,654,244",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "84%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "203,008",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "327,083",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "79,177",
"Liabilities, Current": "303,835",
"Long-term Debt": "1,079,490",
"Oil and Gas Property": "0",
"Operating Expenses": "683,890",
"Other Assets": "39,263",
"Other Compr. Net Income": "-46,119",
"Other Expenses": "-349,042",
"Other Liabilities": "749,006",
"Other Net Income": "38,353",
"Other Revenues": "844,035",
"Property, Plant and Equipment": "3,762,760",
"Revenue from Contract with Customer": "0",
"Taxes": "37,894"
},
"output_variables": {
"Liabilities": "2,132,331",
"Assets": "4,005,031",
"Revenues": "844,035",
"Expenses": "779,002",
"Stockholders Equity": "1,872,700",
"Net Income": "103,386",
"Comprehensive Net Income": "57,267",
"BaseVar": "3,922,436",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "81%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "345,800",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "343,141",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "104,667",
"Liabilities, Current": "343,344",
"Long-term Debt": "1,042,081",
"Oil and Gas Property": "0",
"Operating Expenses": "736,396",
"Other Assets": "51,109",
"Other Compr. Net Income": "108,230",
"Other Expenses": "-362,605",
"Other Liabilities": "841,300",
"Other Net Income": "-8,281",
"Other Revenues": "979,864",
"Property, Plant and Equipment": "3,934,584",
"Revenue from Contract with Customer": "0",
"Taxes": "27,576"
},
"output_variables": {
"Liabilities": "2,226,725",
"Assets": "4,331,493",
"Revenues": "979,864",
"Expenses": "849,175",
"Stockholders Equity": "2,104,768",
"Net Income": "122,408",
"Comprehensive Net Income": "230,638",
"BaseVar": "4,251,884",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "89%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "270,310",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "451,405",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "121,239",
"Liabilities, Current": "444,139",
"Long-term Debt": "1,119,191",
"Oil and Gas Property": "0",
"Operating Expenses": "949,048",
"Other Assets": "35,026",
"Other Compr. Net Income": "-80,667",
"Other Expenses": "-515,408",
"Other Liabilities": "921,536",
"Other Net Income": "-17,658",
"Other Revenues": "1,204,546",
"Property, Plant and Equipment": "4,310,977",
"Revenue from Contract with Customer": "0",
"Taxes": "48,874"
},
"output_variables": {
"Liabilities": "2,484,866",
"Assets": "4,616,313",
"Revenues": "1,204,546",
"Expenses": "1,055,158",
"Stockholders Equity": "2,131,447",
"Net Income": "131,730",
"Comprehensive Net Income": "51,063",
"BaseVar": "4,729,604",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "79%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "378,899",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "651,052",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "104,606",
"Liabilities, Current": "407,905",
"Long-term Debt": "1,267,107",
"Oil and Gas Property": "0",
"Operating Expenses": "1,217,149",
"Other Assets": "55,954",
"Other Compr. Net Income": "-32,241",
"Other Expenses": "-592,938",
"Other Liabilities": "1,101,466",
"Other Net Income": "-43,591",
"Other Revenues": "1,746,278",
"Property, Plant and Equipment": "4,546,227",
"Revenue from Contract with Customer": "0",
"Taxes": "43,045"
},
"output_variables": {
"Liabilities": "2,776,478",
"Assets": "4,981,080",
"Revenues": "1,746,278",
"Expenses": "1,422,914",
"Stockholders Equity": "2,204,602",
"Net Income": "279,773",
"Comprehensive Net Income": "247,532",
"BaseVar": "5,501,291",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "80%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "413,447",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "632,760",
"Gains/Losses on Derivatives": "219,319",
"General and Administrative Expense": "82,590",
"Liabilities, Current": "499,018",
"Long-term Debt": "1,916,262",
"Oil and Gas Property": "0",
"Operating Expenses": "2,087,025",
"Other Assets": "98,558",
"Other Compr. Net Income": "6,210",
"Other Expenses": "-834,429",
"Other Liabilities": "879,703",
"Other Net Income": "-53,585",
"Other Revenues": "1,953,692",
"Property, Plant and Equipment": "4,925,711",
"Revenue from Contract with Customer": "0",
"Taxes": "47,012"
},
"output_variables": {
"Liabilities": "3,294,983",
"Assets": "5,437,716",
"Revenues": "2,173,011",
"Expenses": "2,014,958",
"Stockholders Equity": "2,142,733",
"Net Income": "104,468",
"Comprehensive Net Income": "110,678",
"BaseVar": "6,490,232",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "68%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 0.6847476832235133,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000858470.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000858470.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000858470.svg"
},
{
"company_id": "0001471261",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001471261.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001471261.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001471261_main_keyfigs.svg",
"name": "Cobalt International Energy Inc",
"rank": 108,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Cobalt International Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cobalt International Energy Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 53% points.The greatest weakness of Cobalt International Energy Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 92% points.
The company's Economic Capital Ratio, given in the ranking table, is 68%, being 38% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001471261_2015_Cobalt_International_Energy_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-5.54",
"Liabilities": "33.7",
"Stockholders Equity": "114",
"ECR before LimitedLiability": "89.7",
"Other Liabilities": "16.1",
"Long-term Debt": "23.8",
"Other Assets": "3.63",
"Assets": "32.2",
"Expenses": "25.7",
"Assets, Current": "32.2",
"Oil and Gas Property": "6.87",
"Property, Plant and Equipment": "-8.03",
"Revenues": "-20.1",
"Other Revenues": "-20.0",
"Operating Expenses": "5.81",
"Taxes": "0.553",
"General and Administrative Expense": "4.35",
"Depreciation, Depletion, Amortization": "4.16",
"Other Expenses": "10.7",
"Economic Capital Ratio": "66.9",
"Other Net Income": "-5.48"
},
"2012": {
"Liabilities, Current": "17.2",
"Liabilities": "-22.8",
"Assets": "40.9",
"Stockholders Equity": "43.4",
"ECR before LimitedLiability": "35.7",
"Long-term Debt": "10.9",
"Other Liabilities": "-59.6",
"Assets, Current": "72.0",
"Property, Plant and Equipment": "-20.6",
"Other Assets": "6.53",
"Other Revenues": "-18.5",
"Revenues": "-18.6",
"Net Income": "7.42",
"Expenses": "28.8",
"Operating Expenses": "3.92",
"Other Expenses": "14.0",
"Depreciation, Depletion, Amortization": "4.80",
"General and Administrative Expense": "6.02",
"Other Net Income": "-3.56",
"Comprehensive Net Income": "7.37",
"Economic Capital Ratio": "6.36"
},
"2013": {
"Other Liabilities": "-55.2",
"Liabilities": "-27.2",
"Stockholders Equity": "17.5",
"ECR before LimitedLiability": "-6.60",
"Liabilities, Current": "6.42",
"Long-term Debt": "12.2",
"Other Assets": "52.5",
"Assets": "26.3",
"Oil and Gas Property": "-32.8",
"Assets, Current": "56.5",
"Property, Plant and Equipment": "-25.2",
"Revenues": "-18.2",
"Net Income": "-9.89",
"Other Revenues": "-18.3",
"Expenses": "15.8",
"Operating Expenses": "-6.41",
"Depreciation, Depletion, Amortization": "4.97",
"Other Expenses": "13.1",
"Comprehensive Net Income": "-10.1",
"Other Net Income": "-9.18",
"Economic Capital Ratio": "-35.9"
},
"2014": {
"Long-term Debt": "9.83",
"Liabilities": "-52.6",
"ECR before LimitedLiability": "-11.4",
"Liabilities, Current": "8.56",
"Other Liabilities": "-91.9",
"Oil and Gas Property": "-27.6",
"Assets": "23.5",
"Property, Plant and Equipment": "-25.8",
"Assets, Current": "34.6",
"Other Assets": "53.0",
"Other Revenues": "-14.8",
"Revenues": "-15.4",
"Net Income": "3.70",
"Depreciation, Depletion, Amortization": "4.06",
"Expenses": "21.8",
"General and Administrative Expense": "2.72",
"Operating Expenses": "1.55",
"Other Expenses": "14.3",
"Comprehensive Net Income": "3.74",
"Other Net Income": "-6.62",
"Economic Capital Ratio": "-37.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001471261_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,335,094",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "59,130",
"Liabilities, Current": "238,069",
"Long-term Debt": "0",
"Oil and Gas Property": "861,955",
"Operating Expenses": "137,836",
"Other Assets": "329,524",
"Other Compr. Net Income": "0",
"Other Expenses": "-59,130",
"Other Liabilities": "0",
"Other Net Income": "4,199",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,371",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "238,069",
"Assets": "2,527,944",
"Revenues": "0",
"Expenses": "137,836",
"Stockholders Equity": "2,289,875",
"Net Income": "-133,637",
"Comprehensive Net Income": "-133,637",
"BaseVar": "1,454,024",
"ECR before LimitedLiability": "199%",
"Economic Capital Ratio": "199%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,456,742",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "87,963",
"Liabilities, Current": "160,956",
"Long-term Debt": "168,238",
"Oil and Gas Property": "1,094,464",
"Operating Expenses": "284,828",
"Other Assets": "454,961",
"Other Compr. Net Income": "0",
"Other Expenses": "-87,963",
"Other Liabilities": "993,047",
"Other Net Income": "1,829",
"Other Revenues": "0",
"Property, Plant and Equipment": "5,292",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,322,241",
"Assets": "4,011,459",
"Revenues": "0",
"Expenses": "284,828",
"Stockholders Equity": "2,689,218",
"Net Income": "-282,999",
"Comprehensive Net Income": "-282,999",
"BaseVar": "2,810,178",
"ECR before LimitedLiability": "116%",
"Economic Capital Ratio": "117%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,967,443",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,874",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "105,547",
"Liabilities, Current": "340,967",
"Long-term Debt": "124,901",
"Oil and Gas Property": "0",
"Operating Expenses": "532,684",
"Other Assets": "1,666,230",
"Other Compr. Net Income": "0",
"Other Expenses": "-107,421",
"Other Liabilities": "1,038,659",
"Other Net Income": "-56,340",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,504,527",
"Assets": "3,633,673",
"Revenues": "0",
"Expenses": "532,684",
"Stockholders Equity": "2,129,146",
"Net Income": "-589,024",
"Comprehensive Net Income": "-589,024",
"BaseVar": "2,863,612",
"ECR before LimitedLiability": "81%",
"Economic Capital Ratio": "83%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,003,134",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,584",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "114,860",
"Liabilities, Current": "303,601",
"Long-term Debt": "101,945",
"Oil and Gas Property": "0",
"Operating Expenses": "441,941",
"Other Assets": "2,447,729",
"Other Compr. Net Income": "0",
"Other Expenses": "-119,444",
"Other Liabilities": "1,931,051",
"Other Net Income": "-68,822",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,336,597",
"Assets": "4,450,863",
"Revenues": "0",
"Expenses": "441,941",
"Stockholders Equity": "2,114,266",
"Net Income": "-510,763",
"Comprehensive Net Income": "-510,763",
"BaseVar": "3,649,112",
"ECR before LimitedLiability": "63%",
"Economic Capital Ratio": "68%"
}
}
},
"top_rated": false,
"trend": -12.0,
"value": 0.6774459681273776,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001471261.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001471261.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001471261.svg"
},
{
"company_id": "0000912750",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000912750.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000912750.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000912750_main_keyfigs.svg",
"name": "Newfield Exploration CO DE",
"rank": 109,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Newfield Exploration CO DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Newfield Exploration CO DE compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Newfield Exploration CO DE is the variable Liabilities, reducing the Economic Capital Ratio by 68% points.
The company's Economic Capital Ratio, given in the ranking table, is 67%, being 39% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000912750_2015_Newfield_Exploration_CO_DE.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-47.1",
"Stockholders Equity": "-49.3",
"ECR before LimitedLiability": "-65.1",
"Long-term Debt": "-40.8",
"Liabilities, Current": "-4.21",
"Property, Plant and Equipment": "14.4",
"Assets": "-10.5",
"Other Assets": "-10.2",
"Assets, Current": "2.13",
"Oil and Gas Property": "-16.1",
"Revenues": "-30.6",
"Net Income": "-4.10",
"Other Revenues": "-30.5",
"Other Expenses": "34.8",
"Expenses": "2.38",
"Taxes": "0.775",
"Depreciation, Depletion, Amortization": "-4.58",
"Operating Expenses": "-36.2",
"Comprehensive Net Income": "-3.55",
"Other Net Income": "18.5",
"Economic Capital Ratio": "-70.9"
},
"2010": {
"Long-term Debt": "-56.0",
"Liabilities": "-52.9",
"Stockholders Equity": "-47.0",
"ECR before LimitedLiability": "-51.2",
"Liabilities, Current": "2.04",
"Oil and Gas Property": "-16.0",
"Assets": "-7.91",
"Property, Plant and Equipment": "20.4",
"Other Assets": "-7.84",
"Assets, Current": "-1.94",
"Revenues": "-30.8",
"Net Income": "8.84",
"Other Revenues": "-30.7",
"Operating Expenses": "-14.7",
"Expenses": "11.3",
"Other Expenses": "26.7",
"Depreciation, Depletion, Amortization": "-4.57",
"Taxes": "0.723",
"Comprehensive Net Income": "8.93",
"Other Net Income": "24.5",
"Economic Capital Ratio": "-53.4"
},
"2011": {
"Liabilities, Current": "7.46",
"Liabilities": "-56.2",
"Stockholders Equity": "-45.3",
"ECR before LimitedLiability": "-29.3",
"Other Liabilities": "-6.29",
"Long-term Debt": "-59.1",
"Other Assets": "-8.30",
"Assets": "-5.66",
"Assets, Current": "-11.5",
"Oil and Gas Property": "-32.9",
"Property, Plant and Equipment": "61.0",
"Revenues": "-23.8",
"Net Income": "16.4",
"Other Revenues": "-23.7",
"Expenses": "13.4",
"General and Administrative Expense": "7.09",
"Depreciation, Depletion, Amortization": "-5.07",
"Other Expenses": "14.4",
"Comprehensive Net Income": "16.5",
"Other Net Income": "23.1",
"Economic Capital Ratio": "-52.2"
},
"2012": {
"Liabilities, Current": "7.24",
"Liabilities": "-31.5",
"Stockholders Equity": "-47.9",
"ECR before LimitedLiability": "-32.8",
"Long-term Debt": "-43.4",
"Other Liabilities": "-1.11",
"Assets, Current": "-4.79",
"Assets": "-14.8",
"Property, Plant and Equipment": "39.2",
"Oil and Gas Property": "-39.4",
"Other Assets": "-5.98",
"Other Revenues": "-18.3",
"Revenues": "-18.5",
"Net Income": "4.87",
"Comprehensive Net Income": "4.85",
"Operating Expenses": "-24.3",
"Other Expenses": "22.7",
"Depreciation, Depletion, Amortization": "-5.18",
"General and Administrative Expense": "6.59",
"Other Net Income": "26.1",
"Economic Capital Ratio": "-62.1"
},
"2014": {
"Long-term Debt": "-49.8",
"Liabilities": "-67.8",
"Assets": "21.3",
"Stockholders Equity": "-10.0",
"ECR before LimitedLiability": "-12.3",
"Liabilities, Current": "1.87",
"Other Liabilities": "-13.2",
"Oil and Gas Property": "55.1",
"Property, Plant and Equipment": "-25.0",
"Assets, Current": "-3.60",
"Other Revenues": "-14.2",
"Revenues": "-14.8",
"Net Income": "12.7",
"Depreciation, Depletion, Amortization": "-5.29",
"Expenses": "26.1",
"General and Administrative Expense": "5.06",
"Operating Expenses": "10.7",
"Other Expenses": "16.0",
"Comprehensive Net Income": "12.7",
"Other Net Income": "-2.07",
"Economic Capital Ratio": "-38.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000912750_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "893,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "587,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "144,000",
"Liabilities, Current": "873,000",
"Long-term Debt": "2,179,000",
"Oil and Gas Property": "0",
"Operating Expenses": "2,405,000",
"Other Assets": "114,000",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,074,000",
"Other Liabilities": "434,000",
"Other Net Income": "1,520,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "5,247,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,486,000",
"Assets": "6,254,000",
"Revenues": "0",
"Expenses": "2,062,000",
"Stockholders Equity": "2,768,000",
"Net Income": "-542,000",
"Comprehensive Net Income": "-542,000",
"BaseVar": "6,661,000",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "65%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "731,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "644,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "156,000",
"Liabilities, Current": "928,000",
"Long-term Debt": "2,503,000",
"Oil and Gas Property": "0",
"Operating Expenses": "1,269,000",
"Other Assets": "155,000",
"Other Compr. Net Income": "0",
"Other Expenses": "-800,000",
"Other Liabilities": "720,000",
"Other Net Income": "2,098,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "6,608,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,151,000",
"Assets": "7,494,000",
"Revenues": "0",
"Expenses": "1,269,000",
"Stockholders Equity": "3,343,000",
"Net Income": "829,000",
"Comprehensive Net Income": "829,000",
"BaseVar": "7,506,000",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "88%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "775,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "767,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "185,000",
"Liabilities, Current": "932,000",
"Long-term Debt": "3,188,000",
"Oil and Gas Property": "0",
"Operating Expenses": "1,735,000",
"Other Assets": "196,000",
"Other Compr. Net Income": "2,000",
"Other Expenses": "-651,000",
"Other Liabilities": "951,000",
"Other Net Income": "2,575,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "8,020,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,071,000",
"Assets": "8,991,000",
"Revenues": "0",
"Expenses": "2,036,000",
"Stockholders Equity": "3,920,000",
"Net Income": "539,000",
"Comprehensive Net Income": "541,000",
"BaseVar": "9,337,500",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "80%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "866,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "955,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "218,000",
"Liabilities, Current": "959,000",
"Long-term Debt": "3,239,000",
"Oil and Gas Property": "0",
"Operating Expenses": "3,534,000",
"Other Assets": "144,000",
"Other Compr. Net Income": "3,000",
"Other Expenses": "-977,000",
"Other Liabilities": "934,000",
"Other Net Income": "2,546,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "6,902,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,132,000",
"Assets": "7,912,000",
"Revenues": "0",
"Expenses": "3,730,000",
"Stockholders Equity": "2,780,000",
"Net Income": "-1,184,000",
"Comprehensive Net Income": "-1,181,000",
"BaseVar": "9,661,500",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "48%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "940,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "903,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "1,101,000",
"Long-term Debt": "3,120,000",
"Oil and Gas Property": "8,232,000",
"Operating Expenses": "0",
"Other Assets": "426,000",
"Other Compr. Net Income": "-3,000",
"Other Expenses": "-521,000",
"Other Liabilities": "1,484,000",
"Other Net Income": "250,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,705,000",
"Assets": "9,598,000",
"Revenues": "0",
"Expenses": "382,000",
"Stockholders Equity": "3,893,000",
"Net Income": "-132,000",
"Comprehensive Net Income": "-135,000",
"BaseVar": "7,969,000",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "67%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.6687737398104885,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000912750.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000912750.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000912750.svg"
},
{
"company_id": "0000892986",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000892986.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000892986.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000892986_main_keyfigs.svg",
"name": "Warren Resources INC",
"rank": 110,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Warren Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Warren Resources INC compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 53% points.The greatest weakness of Warren Resources INC is the variable Liabilities, reducing the Economic Capital Ratio by 61% points.
The company's Economic Capital Ratio, given in the ranking table, is 64%, being 42% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000892986_2015_Warren_Resources_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "2.46",
"Liabilities": "-38.6",
"Stockholders Equity": "-27.8",
"ECR before LimitedLiability": "-7.01",
"Other Liabilities": "14.5",
"Long-term Debt": "-62.8",
"Revenues": "-25.8",
"Net Income": "20.5",
"Other Revenues": "-25.7",
"Operating Expenses": "-11.4",
"Expenses": "13.6",
"General and Administrative Expense": "4.77",
"Depreciation, Depletion, Amortization": "-7.32",
"Other Expenses": "25.5",
"Other Assets": "-8.27",
"Assets, Current": "-11.2",
"Property, Plant and Equipment": "-24.3",
"Oil and Gas Property": "58.4",
"Comprehensive Net Income": "20.6",
"Other Net Income": "30.7",
"Economic Capital Ratio": "-29.8"
},
"2012": {
"Liabilities, Current": "14.9",
"Liabilities": "-20.7",
"Stockholders Equity": "-13.6",
"ECR before LimitedLiability": "20.5",
"Long-term Debt": "-68.4",
"Other Liabilities": "18.8",
"Other Revenues": "-24.7",
"Revenues": "-24.8",
"Net Income": "27.9",
"Expenses": "14.7",
"Operating Expenses": "-19.0",
"Other Expenses": "36.3",
"Depreciation, Depletion, Amortization": "-11.6",
"General and Administrative Expense": "4.75",
"Oil and Gas Property": "51.8",
"Other Assets": "-5.91",
"Assets, Current": "-6.01",
"Property, Plant and Equipment": "-25.8",
"Other Net Income": "35.7",
"Comprehensive Net Income": "27.9",
"Economic Capital Ratio": "-8.80"
},
"2013": {
"Other Liabilities": "22.5",
"Liabilities": "-11.5",
"Stockholders Equity": "-3.79",
"ECR before LimitedLiability": "22.4",
"Liabilities, Current": "11.1",
"Long-term Debt": "-55.0",
"Revenues": "-24.2",
"Net Income": "25.1",
"Other Revenues": "-24.3",
"Expenses": "14.5",
"Operating Expenses": "-17.1",
"Depreciation, Depletion, Amortization": "-8.68",
"Other Expenses": "33.4",
"General and Administrative Expense": "4.50",
"Oil and Gas Property": "48.9",
"Property, Plant and Equipment": "-23.0",
"Other Assets": "-4.22",
"Assets, Current": "-4.62",
"Comprehensive Net Income": "24.8",
"Other Net Income": "33.6",
"Economic Capital Ratio": "-6.93"
},
"2014": {
"Long-term Debt": "-16.7",
"Liabilities": "-61.0",
"Stockholders Equity": "-28.9",
"ECR before LimitedLiability": "-15.3",
"Liabilities, Current": "10.4",
"Other Liabilities": "-55.7",
"Oil and Gas Property": "52.9",
"Assets": "6.33",
"Property, Plant and Equipment": "-26.7",
"Assets, Current": "-11.4",
"Other Assets": "-3.25",
"Other Revenues": "-16.1",
"Revenues": "-16.8",
"Net Income": "17.8",
"Depreciation, Depletion, Amortization": "-1.79",
"Expenses": "21.0",
"General and Administrative Expense": "4.01",
"Other Expenses": "19.8",
"Comprehensive Net Income": "17.8",
"Other Net Income": "11.0",
"Economic Capital Ratio": "-41.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000892986_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "25,666",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "30,517",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "14,819",
"Liabilities, Current": "42,045",
"Long-term Debt": "106,010",
"Oil and Gas Property": "275,443",
"Operating Expenses": "75,973",
"Other Assets": "5,597",
"Other Compr. Net Income": "0",
"Other Expenses": "-45,414",
"Other Liabilities": "1,486",
"Other Net Income": "97,534",
"Other Revenues": "0",
"Property, Plant and Equipment": "16,926",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "149,541",
"Assets": "323,632",
"Revenues": "0",
"Expenses": "75,895",
"Stockholders Equity": "174,091",
"Net Income": "21,639",
"Comprehensive Net Income": "21,639",
"BaseVar": "323,301",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "102%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "27,823",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "47,172",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "19,844",
"Liabilities, Current": "31,453",
"Long-term Debt": "126,777",
"Oil and Gas Property": "301,599",
"Operating Expenses": "100,088",
"Other Assets": "5,381",
"Other Compr. Net Income": "10",
"Other Expenses": "-67,023",
"Other Liabilities": "1,472",
"Other Net Income": "115,601",
"Other Revenues": "0",
"Property, Plant and Equipment": "17,941",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "159,702",
"Assets": "352,744",
"Revenues": "0",
"Expenses": "100,081",
"Stockholders Equity": "193,042",
"Net Income": "15,520",
"Comprehensive Net Income": "15,530",
"BaseVar": "364,069",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "101%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "35,484",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "44,806",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "15,389",
"Liabilities, Current": "44,627",
"Long-term Debt": "122,613",
"Oil and Gas Property": "335,354",
"Operating Expenses": "97,285",
"Other Assets": "5,195",
"Other Compr. Net Income": "-97",
"Other Expenses": "-60,131",
"Other Liabilities": "1,472",
"Other Net Income": "127,734",
"Other Revenues": "0",
"Property, Plant and Equipment": "18,772",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "168,712",
"Assets": "394,805",
"Revenues": "0",
"Expenses": "97,349",
"Stockholders Equity": "226,093",
"Net Income": "30,385",
"Comprehensive Net Income": "30,288",
"BaseVar": "394,348",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "112%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "27,120",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "56,489",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "15,271",
"Liabilities, Current": "57,770",
"Long-term Debt": "170,833",
"Oil and Gas Property": "753,496",
"Operating Expenses": "126,718",
"Other Assets": "18,442",
"Other Compr. Net Income": "26",
"Other Expenses": "-71,777",
"Other Liabilities": "297,525",
"Other Net Income": "150,731",
"Other Revenues": "0",
"Property, Plant and Equipment": "19,622",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "526,128",
"Assets": "818,680",
"Revenues": "0",
"Expenses": "126,701",
"Stockholders Equity": "292,552",
"Net Income": "24,030",
"Comprehensive Net Income": "24,056",
"BaseVar": "811,133",
"ECR before LimitedLiability": "58%",
"Economic Capital Ratio": "64%"
}
}
},
"top_rated": false,
"trend": -35.0,
"value": 0.6384716780213074,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000892986.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000892986.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000892986.svg"
},
{
"company_id": "0001509589",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001509589.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001509589.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001509589.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001509589_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001509589_main_keyfigs.svg",
"name": "Civitas Resources INC",
"rank": 111,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0001509589.svg",
"report_text": "The relative strengths and weaknesses of Civitas Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Civitas Resources INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 48% points.The greatest weakness of Civitas Resources INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 102% points.
The company's Economic Capital Ratio, given in the ranking table, is 64%, being 42% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001509589_2015_Civitas_Resources_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Current": "8.94",
"Liabilities": "-25.1",
"Assets": "12.0",
"Stockholders Equity": "3.35",
"ECR before LimitedLiability": "28.1",
"Long-term Debt": "-13.0",
"Other Liabilities": "-21.4",
"Assets, Current": "-6.62",
"Property, Plant and Equipment": "-25.5",
"Oil and Gas Property": "61.9",
"Other Revenues": "-22.6",
"Revenues": "-22.7",
"Net Income": "27.0",
"Taxes": "-1.27",
"Expenses": "22.8",
"Operating Expenses": "-3.52",
"Other Expenses": "15.0",
"Depreciation, Depletion, Amortization": "5.81",
"General and Administrative Expense": "6.93",
"Other Net Income": "26.1",
"Comprehensive Net Income": "27.2",
"Economic Capital Ratio": "-1.25"
},
"2013": {
"Other Liabilities": "-2.69",
"Liabilities": "-41.1",
"Stockholders Equity": "-26.7",
"ECR before LimitedLiability": "-13.6",
"Liabilities, Current": "7.99",
"Long-term Debt": "-50.2",
"Revenues": "-20.5",
"Net Income": "15.7",
"Other Revenues": "-20.5",
"Expenses": "15.4",
"Operating Expenses": "-5.84",
"Depreciation, Depletion, Amortization": "5.50",
"Other Expenses": "13.0",
"General and Administrative Expense": "3.95",
"Oil and Gas Property": "-37.8",
"Property, Plant and Equipment": "56.0",
"Other Assets": "-4.78",
"Assets, Current": "2.87",
"Comprehensive Net Income": "15.5",
"Other Net Income": "17.8",
"Economic Capital Ratio": "-42.9"
},
"2014": {
"Long-term Debt": "14.5",
"Liabilities": "-45.3",
"Stockholders Equity": "-39.2",
"ECR before LimitedLiability": "-15.4",
"Liabilities, Current": "9.55",
"Other Liabilities": "-102",
"Oil and Gas Property": "-34.5",
"Assets": "-5.17",
"Property, Plant and Equipment": "47.7",
"Assets, Current": "-7.29",
"Other Assets": "-4.18",
"Other Revenues": "-18.7",
"Revenues": "-19.4",
"Net Income": "18.3",
"Depreciation, Depletion, Amortization": "5.07",
"Expenses": "13.2",
"Operating Expenses": "-14.4",
"Other Expenses": "19.3",
"Comprehensive Net Income": "18.4",
"Other Net Income": "21.2",
"Economic Capital Ratio": "-41.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001509589_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "55,304",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "31,405",
"Liabilities, Current": "102,603",
"Long-term Debt": "159,208",
"Oil and Gas Property": "869,291",
"Operating Expenses": "153,302",
"Other Assets": "73,696",
"Other Compr. Net Income": "1,952",
"Other Expenses": "-15,088",
"Other Liabilities": "162,161",
"Other Net Income": "227,864",
"Other Revenues": "0",
"Property, Plant and Equipment": "4,200",
"Revenue from Contract with Customer": "0",
"Taxes": "13,674"
},
"output_variables": {
"Liabilities": "423,972",
"Assets": "1,002,490",
"Revenues": "0",
"Expenses": "183,293",
"Stockholders Equity": "578,518",
"Net Income": "44,571",
"Comprehensive Net Income": "46,523",
"BaseVar": "919,786",
"ECR before LimitedLiability": "109%",
"Economic Capital Ratio": "109%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "264,174",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "55,503",
"Liabilities, Current": "175,226",
"Long-term Debt": "532,083",
"Oil and Gas Property": "0",
"Operating Expenses": "274,865",
"Other Assets": "14,151",
"Other Compr. Net Income": "-398",
"Other Expenses": "-39,779",
"Other Liabilities": "182,599",
"Other Net Income": "387,374",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,267,609",
"Revenue from Contract with Customer": "0",
"Taxes": "27,203"
},
"output_variables": {
"Liabilities": "889,907",
"Assets": "1,545,935",
"Revenues": "0",
"Expenses": "317,792",
"Stockholders Equity": "656,028",
"Net Income": "69,582",
"Comprehensive Net Income": "69,184",
"BaseVar": "1,570,703",
"ECR before LimitedLiability": "74%",
"Economic Capital Ratio": "76%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "208,475",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "81,571",
"Liabilities, Current": "198,447",
"Long-term Debt": "11,186",
"Oil and Gas Property": "0",
"Operating Expenses": "606,139",
"Other Assets": "41,137",
"Other Compr. Net Income": "3,301",
"Other Expenses": "-120,976",
"Other Liabilities": "1,056,385",
"Other Net Income": "634,146",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,756,477",
"Revenue from Contract with Customer": "0",
"Taxes": "50,430"
},
"output_variables": {
"Liabilities": "1,266,018",
"Assets": "2,006,089",
"Revenues": "0",
"Expenses": "617,164",
"Stockholders Equity": "740,071",
"Net Income": "16,982",
"Comprehensive Net Income": "20,283",
"BaseVar": "2,263,359",
"ECR before LimitedLiability": "58%",
"Economic Capital Ratio": "64%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 0.6372493450237475,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001509589.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001509589.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001509589.svg"
},
{
"company_id": "0001342514",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001342514.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001342514.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001342514_main_keyfigs.svg",
"name": "Atlas America Series 26 2005 L P",
"rank": 112,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Atlas America Series 26 2005 L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Series 26 2005 L P compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Atlas America Series 26 2005 L P is the variable Other Expenses, reducing the Economic Capital Ratio by 231% points.
The company's Economic Capital Ratio, given in the ranking table, is 63%, being 42% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001342514_2015_Atlas_America_Series_26_2005_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "34.3",
"Liabilities": "49.8",
"Stockholders Equity": "11.5",
"ECR before LimitedLiability": "-46.6",
"Other Liabilities": "18.1",
"Long-term Debt": "26.2",
"Other Assets": "-17.1",
"Assets": "-45.4",
"Assets, Current": "-23.6",
"Oil and Gas Property": "58.9",
"Property, Plant and Equipment": "-55.0",
"Revenues": "-45.1",
"Net Income": "-148",
"Other Revenues": "-45.0",
"Operating Expenses": "-201",
"Expenses": "-150",
"Other Expenses": "15.5",
"Other Compr. Net Income": "-12.9",
"Comprehensive Net Income": "-164",
"Other Net Income": "39.2",
"Economic Capital Ratio": "-69.4"
},
"2012": {
"Liabilities, Current": "51.1",
"Liabilities": "106",
"Assets": "6.00",
"Stockholders Equity": "133",
"ECR before LimitedLiability": "153",
"Long-term Debt": "40.9",
"Other Liabilities": "31.3",
"Property, Plant and Equipment": "-3.78",
"Oil and Gas Property": "27.0",
"Other Assets": "-0.919",
"Other Revenues": "-27.3",
"Revenues": "-27.5",
"Net Income": "9.59",
"Expenses": "-3.57",
"Operating Expenses": "21.5",
"Other Expenses": "-40.2",
"Depreciation, Depletion, Amortization": "7.14",
"General and Administrative Expense": "7.09",
"Other Net Income": "40.6",
"Comprehensive Net Income": "8.75",
"Economic Capital Ratio": "124"
},
"2013": {
"Other Liabilities": "37.8",
"Liabilities": "110",
"Assets": "3.98",
"Stockholders Equity": "114",
"ECR before LimitedLiability": "141",
"Liabilities, Current": "47.4",
"Long-term Debt": "45.0",
"Oil and Gas Property": "21.8",
"Property, Plant and Equipment": "-4.69",
"Revenues": "-29.1",
"Net Income": "8.68",
"Other Revenues": "-29.2",
"Taxes": "1.00",
"Expenses": "-13.1",
"Operating Expenses": "20.7",
"Depreciation, Depletion, Amortization": "8.54",
"Other Expenses": "-48.2",
"General and Administrative Expense": "4.69",
"Comprehensive Net Income": "8.75",
"Other Net Income": "50.9",
"Economic Capital Ratio": "111"
},
"2014": {
"Long-term Debt": "30.2",
"Liabilities": "55.3",
"Stockholders Equity": "20.8",
"ECR before LimitedLiability": "-15.7",
"Liabilities, Current": "41.5",
"Other Liabilities": "26.3",
"Oil and Gas Property": "55.0",
"Assets": "-50.5",
"Property, Plant and Equipment": "-60.1",
"Assets, Current": "-22.5",
"Other Assets": "-12.3",
"Other Revenues": "-43.2",
"Revenues": "-44.9",
"Net Income": "-132",
"Depreciation, Depletion, Amortization": "10.6",
"Expenses": "-166",
"Operating Expenses": "28.8",
"Other Expenses": "-231",
"Comprehensive Net Income": "-130",
"Other Net Income": "48.0",
"Economic Capital Ratio": "-42.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001342514_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "502",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "165",
"Liabilities, Current": "7.7",
"Long-term Debt": "0",
"Oil and Gas Property": "4,604",
"Operating Expenses": "6,414",
"Other Assets": "96",
"Other Compr. Net Income": "-426",
"Other Expenses": "-165",
"Other Liabilities": "0",
"Other Net Income": "1,774",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "7.7",
"Assets": "5,201",
"Revenues": "0",
"Expenses": "6,414",
"Stockholders Equity": "5,194",
"Net Income": "-4,639",
"Comprehensive Net Income": "-5,065",
"BaseVar": "6,912",
"ECR before LimitedLiability": "57%",
"Economic Capital Ratio": "63%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "339",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "150",
"Liabilities, Current": "1.1",
"Long-term Debt": "0",
"Oil and Gas Property": "4,110",
"Operating Expenses": "0",
"Other Assets": "14",
"Other Compr. Net Income": "-17",
"Other Expenses": "1,258",
"Other Liabilities": "0",
"Other Net Income": "1,027",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1.1",
"Assets": "4,463",
"Revenues": "0",
"Expenses": "1,408",
"Stockholders Equity": "4,462",
"Net Income": "-381",
"Comprehensive Net Income": "-398",
"BaseVar": "3,458",
"ECR before LimitedLiability": "234%",
"Economic Capital Ratio": "234%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "376",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "145",
"Liabilities, Current": "97",
"Long-term Debt": "0",
"Oil and Gas Property": "3,478",
"Operating Expenses": "0",
"Other Assets": "6.9",
"Other Compr. Net Income": "7.7",
"Other Expenses": "1,284",
"Other Liabilities": "0",
"Other Net Income": "1,237",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "97",
"Assets": "3,861",
"Revenues": "0",
"Expenses": "1,429",
"Stockholders Equity": "3,764",
"Net Income": "-192",
"Comprehensive Net Income": "-184",
"BaseVar": "3,316",
"ECR before LimitedLiability": "230%",
"Economic Capital Ratio": "230%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "183",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "131",
"Liabilities, Current": "14",
"Long-term Debt": "0",
"Oil and Gas Property": "1,933",
"Operating Expenses": "0",
"Other Assets": "7.9",
"Other Compr. Net Income": "14",
"Other Expenses": "3,006",
"Other Liabilities": "0",
"Other Net Income": "1,084",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "14",
"Assets": "2,124",
"Revenues": "0",
"Expenses": "3,137",
"Stockholders Equity": "2,110",
"Net Income": "-2,054",
"Comprehensive Net Income": "-2,040",
"BaseVar": "3,186",
"ECR before LimitedLiability": "58%",
"Economic Capital Ratio": "63%"
}
}
},
"top_rated": false,
"trend": -85.0,
"value": 0.6344111457173028,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001342514.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001342514.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001342514.svg"
},
{
"company_id": "0001486159",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001486159.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001486159.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001486159.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001486159_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001486159_main_keyfigs.svg",
"name": "Chord Energy Corp",
"rank": 113,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0001486159.svg",
"report_text": "The relative strengths and weaknesses of Chord Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Chord Energy Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 47% points.The greatest weakness of Chord Energy Corp is the variable Long-term Debt, reducing the Economic Capital Ratio by 73% points.
The company's Economic Capital Ratio, given in the ranking table, is 63%, being 43% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001486159_2015_Chord_Energy_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "4.41",
"Liabilities": "-73.6",
"Stockholders Equity": "-44.0",
"ECR before LimitedLiability": "-42.4",
"Other Liabilities": "2.15",
"Long-term Debt": "-87.7",
"Other Assets": "-7.88",
"Assets": "1.07",
"Assets, Current": "15.4",
"Oil and Gas Property": "-30.5",
"Property, Plant and Equipment": "29.2",
"Revenues": "-19.4",
"Net Income": "12.1",
"Other Revenues": "-19.4",
"Operating Expenses": "12.8",
"Expenses": "17.2",
"Taxes": "-1.40",
"General and Administrative Expense": "5.78",
"Comprehensive Net Income": "12.1",
"Other Net Income": "11.0",
"Economic Capital Ratio": "-65.2"
},
"2014": {
"Long-term Debt": "-73.3",
"Liabilities": "-59.9",
"Stockholders Equity": "-42.5",
"ECR before LimitedLiability": "-16.1",
"Liabilities, Current": "4.38",
"Other Liabilities": "1.95",
"Oil and Gas Property": "-32.6",
"Assets": "-2.21",
"Property, Plant and Equipment": "46.9",
"Assets, Current": "-5.41",
"Other Assets": "-4.82",
"Other Revenues": "-17.3",
"Revenues": "-18.0",
"Net Income": "23.3",
"Expenses": "19.4",
"General and Administrative Expense": "4.69",
"Operating Expenses": "12.6",
"Other Expenses": "5.39",
"Comprehensive Net Income": "23.4",
"Other Net Income": "18.8",
"Economic Capital Ratio": "-42.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001486159_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "623,640",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "74,981",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "29,435",
"Liabilities, Current": "182,584",
"Long-term Debt": "817,577",
"Oil and Gas Property": "0",
"Operating Expenses": "1,685",
"Other Assets": "23,787",
"Other Compr. Net Income": "0",
"Other Expenses": "84,678",
"Other Liabilities": "92,983",
"Other Net Income": "304,034",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,079,955",
"Revenue from Contract with Customer": "0",
"Taxes": "33,865"
},
"output_variables": {
"Liabilities": "1,093,144",
"Assets": "1,727,382",
"Revenues": "0",
"Expenses": "224,644",
"Stockholders Equity": "634,238",
"Net Income": "79,390",
"Comprehensive Net Income": "79,390",
"BaseVar": "1,674,602",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "67%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "696,607",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "412,334",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "92,306",
"Liabilities, Current": "795,128",
"Long-term Debt": "2,744,213",
"Oil and Gas Property": "0",
"Operating Expenses": "3,064",
"Other Assets": "55,019",
"Other Compr. Net Income": "0",
"Other Expenses": "603,814",
"Other Liabilities": "526,770",
"Other Net Income": "1,746,043",
"Other Revenues": "0",
"Property, Plant and Equipment": "5,186,786",
"Revenue from Contract with Customer": "0",
"Taxes": "127,648"
},
"output_variables": {
"Liabilities": "4,066,111",
"Assets": "5,938,412",
"Revenues": "0",
"Expenses": "1,239,166",
"Stockholders Equity": "1,872,301",
"Net Income": "506,877",
"Comprehensive Net Income": "506,877",
"BaseVar": "6,494,866",
"ECR before LimitedLiability": "57%",
"Economic Capital Ratio": "63%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.6301799592283231,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001486159.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001486159.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001486159.svg"
},
{
"company_id": "0000056868",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000056868.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000056868.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000056868.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000056868_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000056868_main_keyfigs.svg",
"name": "Primeenergy Resources Corp",
"rank": 114,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0000056868.svg",
"report_text": "The relative strengths and weaknesses of Primeenergy Resources Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Primeenergy Resources Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 39% points.The greatest weakness of Primeenergy Resources Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 68% points.
The company's Economic Capital Ratio, given in the ranking table, is 62%, being 43% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000056868_2015_Primeenergy_Resources_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-7.04",
"Liabilities": "-43.3",
"Stockholders Equity": "-114",
"ECR before LimitedLiability": "-65.0",
"Long-term Debt": "-33.5",
"Other Assets": "-59.9",
"Assets": "-43.5",
"Assets, Current": "-8.00",
"Oil and Gas Property": "14.3",
"Property, Plant and Equipment": "24.1",
"Revenues": "25.2",
"Net Income": "15.1",
"Other Revenues": "25.3",
"Operating Expenses": "20.6",
"Expenses": "-9.09",
"General and Administrative Expense": "3.75",
"Depreciation, Depletion, Amortization": "-14.8",
"Other Expenses": "-16.7",
"Comprehensive Net Income": "14.2",
"Other Net Income": "-5.58",
"Economic Capital Ratio": "-87.8"
},
"2012": {
"Liabilities, Current": "8.27",
"Liabilities": "-45.2",
"Stockholders Equity": "-79.3",
"ECR before LimitedLiability": "-33.6",
"Long-term Debt": "-68.7",
"Assets, Current": "-4.48",
"Assets": "-26.2",
"Property, Plant and Equipment": "30.9",
"Oil and Gas Property": "26.4",
"Other Assets": "-61.0",
"Other Revenues": "23.7",
"Revenues": "23.8",
"Net Income": "26.5",
"Expenses": "5.22",
"Operating Expenses": "15.4",
"Other Expenses": "-11.3",
"Depreciation, Depletion, Amortization": "-2.72",
"General and Administrative Expense": "4.10",
"Other Net Income": "-3.29",
"Comprehensive Net Income": "26.6",
"Economic Capital Ratio": "-63.0"
},
"2013": {
"Liabilities": "-36.2",
"Stockholders Equity": "-74.2",
"ECR before LimitedLiability": "-40.6",
"Liabilities, Current": "9.92",
"Long-term Debt": "-59.9",
"Other Assets": "-59.1",
"Assets": "-26.7",
"Oil and Gas Property": "16.7",
"Assets, Current": "-4.57",
"Property, Plant and Equipment": "33.0",
"Revenues": "22.6",
"Net Income": "16.4",
"Other Revenues": "23.1",
"Expenses": "1.45",
"Operating Expenses": "13.2",
"Depreciation, Depletion, Amortization": "-1.42",
"Other Expenses": "-13.5",
"General and Administrative Expense": "2.30",
"Comprehensive Net Income": "16.2",
"Other Net Income": "-6.38",
"Economic Capital Ratio": "-69.9"
},
"2014": {
"Long-term Debt": "-51.1",
"Liabilities": "-39.6",
"Stockholders Equity": "-67.8",
"ECR before LimitedLiability": "-16.7",
"Liabilities, Current": "7.79",
"Oil and Gas Property": "26.2",
"Assets": "-23.1",
"Property, Plant and Equipment": "38.6",
"Assets, Current": "-5.06",
"Other Assets": "-59.8",
"Other Revenues": "26.0",
"Revenues": "25.4",
"Net Income": "29.6",
"Depreciation, Depletion, Amortization": "-2.57",
"Expenses": "8.36",
"General and Administrative Expense": "2.81",
"Operating Expenses": "15.3",
"Other Expenses": "-9.29",
"Comprehensive Net Income": "29.6",
"Other Net Income": "-4.85",
"Economic Capital Ratio": "-43.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000056868_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "39,503",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "48,400",
"Gains/Losses on Derivatives": "-914",
"General and Administrative Expense": "14,890",
"Liabilities, Current": "53,468",
"Long-term Debt": "77,677",
"Oil and Gas Property": "136,750",
"Operating Expenses": "0",
"Other Assets": "-136,136",
"Other Compr. Net Income": "-1,864",
"Other Expenses": "59,163",
"Other Liabilities": "17,914",
"Other Net Income": "2,048",
"Other Revenues": "127,994",
"Property, Plant and Equipment": "144,695",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "149,059",
"Assets": "184,812",
"Revenues": "127,080",
"Expenses": "122,453",
"Stockholders Equity": "35,753",
"Net Income": "6,675",
"Comprehensive Net Income": "4,811",
"BaseVar": "293,658",
"ECR before LimitedLiability": "30%",
"Economic Capital Ratio": "44%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "30,452",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "23,269",
"Gains/Losses on Derivatives": "502",
"General and Administrative Expense": "15,870",
"Liabilities, Current": "30,395",
"Long-term Debt": "129,295",
"Oil and Gas Property": "187,928",
"Operating Expenses": "0",
"Other Assets": "-187,144",
"Other Compr. Net Income": "247",
"Other Expenses": "67,887",
"Other Liabilities": "24,194",
"Other Net Income": "821",
"Other Revenues": "120,477",
"Property, Plant and Equipment": "196,850",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "183,884",
"Assets": "228,086",
"Revenues": "120,979",
"Expenses": "107,026",
"Stockholders Equity": "44,202",
"Net Income": "14,774",
"Comprehensive Net Income": "15,021",
"BaseVar": "320,522",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "47%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "32,675",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "21,861",
"Gains/Losses on Derivatives": "-1,322",
"General and Administrative Expense": "16,659",
"Liabilities, Current": "30,478",
"Long-term Debt": "127,344",
"Oil and Gas Property": "195,023",
"Operating Expenses": "0",
"Other Assets": "-193,201",
"Other Compr. Net Income": "0",
"Other Expenses": "75,925",
"Other Liabilities": "31,962",
"Other Net Income": "2,818",
"Other Revenues": "126,389",
"Property, Plant and Equipment": "208,425",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "189,784",
"Assets": "242,922",
"Revenues": "125,067",
"Expenses": "114,445",
"Stockholders Equity": "53,138",
"Net Income": "13,440",
"Comprehensive Net Income": "13,440",
"BaseVar": "337,518",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "49%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "43,805",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "25,864",
"Gains/Losses on Derivatives": "135",
"General and Administrative Expense": "14,460",
"Liabilities, Current": "38,690",
"Long-term Debt": "109,759",
"Oil and Gas Property": "207,600",
"Operating Expenses": "0",
"Other Assets": "-206,806",
"Other Compr. Net Income": "0",
"Other Expenses": "81,222",
"Other Liabilities": "38,191",
"Other Net Income": "6,115",
"Other Revenues": "144,445",
"Property, Plant and Equipment": "220,301",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "186,640",
"Assets": "264,900",
"Revenues": "144,580",
"Expenses": "121,546",
"Stockholders Equity": "78,260",
"Net Income": "29,149",
"Comprehensive Net Income": "29,149",
"BaseVar": "361,890",
"ECR before LimitedLiability": "57%",
"Economic Capital Ratio": "62%"
}
}
},
"top_rated": false,
"trend": 16.0,
"value": 0.6249192980381165,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000056868.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000056868.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000056868.svg"
},
{
"company_id": "0000023194",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000023194.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000023194.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000023194.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000023194_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000023194_main_keyfigs.svg",
"name": "Comstock Resources INC",
"rank": 115,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0000023194.svg",
"report_text": "The relative strengths and weaknesses of Comstock Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Comstock Resources INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 57% points.The greatest weakness of Comstock Resources INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 83% points.
The company's Economic Capital Ratio, given in the ranking table, is 62%, being 43% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000023194_2015_Comstock_Resources_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "-43.0",
"Liabilities": "-38.5",
"Stockholders Equity": "-21.4",
"ECR before LimitedLiability": "-45.4",
"Other Liabilities": "-6.29",
"Liabilities, Current": "9.01",
"Oil and Gas Property": "-15.1",
"Assets": "2.29",
"Property, Plant and Equipment": "35.2",
"Other Assets": "-8.61",
"Assets, Current": "-3.76",
"Revenues": "-30.0",
"Net Income": "-5.40",
"Other Revenues": "-29.9",
"Operating Expenses": "-18.6",
"Expenses": "7.68",
"Other Expenses": "31.0",
"Depreciation, Depletion, Amortization": "-8.65",
"Comprehensive Net Income": "-5.30",
"Other Net Income": "15.3",
"Economic Capital Ratio": "-47.6"
},
"2011": {
"Liabilities, Current": "8.90",
"Liabilities": "-66.1",
"Stockholders Equity": "-40.6",
"ECR before LimitedLiability": "-44.1",
"Other Liabilities": "-1.17",
"Long-term Debt": "-83.9",
"Revenues": "-19.5",
"Net Income": "7.07",
"Other Revenues": "-19.4",
"Operating Expenses": "-3.34",
"Expenses": "13.6",
"General and Administrative Expense": "6.10",
"Depreciation, Depletion, Amortization": "-7.11",
"Other Expenses": "16.4",
"Other Assets": "-8.63",
"Assets, Current": "-13.6",
"Property, Plant and Equipment": "60.2",
"Oil and Gas Property": "-31.0",
"Comprehensive Net Income": "7.13",
"Other Net Income": "9.75",
"Economic Capital Ratio": "-67.0"
},
"2012": {
"Liabilities, Current": "11.8",
"Liabilities": "-52.5",
"Stockholders Equity": "-32.7",
"ECR before LimitedLiability": "-22.8",
"Long-term Debt": "-91.3",
"Other Liabilities": "4.00",
"Assets, Current": "-9.35",
"Assets": "1.29",
"Property, Plant and Equipment": "55.0",
"Oil and Gas Property": "-34.4",
"Other Assets": "-5.79",
"Expenses": "14.8",
"Net Income": "11.2",
"Other Net Income": "-3.65",
"Operating Expenses": "-7.88",
"Other Expenses": "23.5",
"Depreciation, Depletion, Amortization": "-8.64",
"General and Administrative Expense": "6.47",
"Comprehensive Net Income": "10.6",
"Other Compr. Net Income": "-0.585",
"Economic Capital Ratio": "-52.1"
},
"2013": {
"Other Liabilities": "3.19",
"Liabilities": "-38.9",
"Stockholders Equity": "-21.7",
"ECR before LimitedLiability": "-12.9",
"Liabilities, Current": "11.0",
"Long-term Debt": "-62.9",
"Other Assets": "-4.90",
"Assets": "2.87",
"Oil and Gas Property": "-37.4",
"Assets, Current": "-10.6",
"Property, Plant and Equipment": "68.8",
"Revenues": "2.62",
"Net Income": "13.3",
"Expenses": "15.0",
"Operating Expenses": "-12.5",
"Depreciation, Depletion, Amortization": "-12.4",
"Other Expenses": "28.5",
"General and Administrative Expense": "5.93",
"Comprehensive Net Income": "12.9",
"Other Net Income": "-4.77",
"Economic Capital Ratio": "-42.2"
},
"2014": {
"Long-term Debt": "-83.0",
"Liabilities": "-47.4",
"Stockholders Equity": "-31.6",
"ECR before LimitedLiability": "-16.7",
"Liabilities, Current": "11.5",
"Other Liabilities": "4.40",
"Other Revenues": "6.25",
"Revenues": "5.71",
"Net Income": "14.6",
"Depreciation, Depletion, Amortization": "-11.0",
"Expenses": "16.0",
"General and Administrative Expense": "4.80",
"Operating Expenses": "-10.7",
"Other Expenses": "30.4",
"Oil and Gas Property": "-33.0",
"Assets, Current": "-13.1",
"Other Assets": "-5.09",
"Property, Plant and Equipment": "57.2",
"Comprehensive Net Income": "14.6",
"Other Net Income": "-7.88",
"Economic Capital Ratio": "-43.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000023194_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "135,731",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "213,809",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "37,200",
"Liabilities, Current": "155,064",
"Long-term Debt": "515,952",
"Oil and Gas Property": "0",
"Operating Expenses": "361,145",
"Other Assets": "12,235",
"Other Compr. Net Income": "0",
"Other Expenses": "-265,749",
"Other Liabilities": "224,667",
"Other Net Income": "336,713",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,816,248",
"Revenue from Contract with Customer": "0",
"Taxes": "9,894"
},
"output_variables": {
"Liabilities": "895,683",
"Assets": "1,964,214",
"Revenues": "0",
"Expenses": "356,299",
"Stockholders Equity": "1,068,531",
"Net Income": "-19,586",
"Comprehensive Net Income": "-19,586",
"BaseVar": "1,776,454",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "94%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "113,090",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "290,776",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "35,172",
"Liabilities, Current": "187,207",
"Long-term Debt": "1,213,347",
"Oil and Gas Property": "0",
"Operating Expenses": "475,683",
"Other Assets": "16,949",
"Other Compr. Net Income": "0",
"Other Expenses": "-340,572",
"Other Liabilities": "201,705",
"Other Net Income": "427,587",
"Other Revenues": "0",
"Property, Plant and Equipment": "2,509,845",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,602,259",
"Assets": "2,639,884",
"Revenues": "0",
"Expenses": "461,059",
"Stockholders Equity": "1,037,625",
"Net Income": "-33,472",
"Comprehensive Net Income": "-33,472",
"BaseVar": "2,565,394",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "65%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "77,146",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "365,286",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "33,798",
"Liabilities, Current": "139,058",
"Long-term Debt": "1,344,650",
"Oil and Gas Property": "0",
"Operating Expenses": "587,854",
"Other Assets": "19,944",
"Other Compr. Net Income": "-16,058",
"Other Expenses": "-446,438",
"Other Liabilities": "149,901",
"Other Net Income": "-15,754",
"Other Revenues": "456,194",
"Property, Plant and Equipment": "2,470,053",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,633,609",
"Assets": "2,567,143",
"Revenues": "456,194",
"Expenses": "540,500",
"Stockholders Equity": "933,534",
"Net Income": "-100,060",
"Comprehensive Net Income": "-116,118",
"BaseVar": "2,614,629",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "58%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "57,134",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "337,134",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "34,767",
"Liabilities, Current": "194,995",
"Long-term Debt": "815,372",
"Oil and Gas Property": "0",
"Operating Expenses": "492,622",
"Other Assets": "15,529",
"Other Compr. Net Income": "-4,418",
"Other Expenses": "-428,058",
"Other Liabilities": "177,026",
"Other Net Income": "57,204",
"Other Revenues": "420,290",
"Property, Plant and Equipment": "2,066,735",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,187,393",
"Assets": "2,139,398",
"Revenues": "420,290",
"Expenses": "436,465",
"Stockholders Equity": "952,005",
"Net Income": "41,029",
"Comprehensive Net Income": "36,611",
"BaseVar": "2,122,584",
"ECR before LimitedLiability": "74%",
"Economic Capital Ratio": "77%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "61,217",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "378,275",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "32,379",
"Liabilities, Current": "162,171",
"Long-term Debt": "1,087,347",
"Oil and Gas Property": "0",
"Operating Expenses": "587,302",
"Other Assets": "14,951",
"Other Compr. Net Income": "0",
"Other Expenses": "-435,343",
"Other Liabilities": "154,547",
"Other Net Income": "-49,729",
"Other Revenues": "555,231",
"Property, Plant and Equipment": "2,198,169",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,404,065",
"Assets": "2,274,337",
"Revenues": "555,231",
"Expenses": "562,613",
"Stockholders Equity": "870,272",
"Net Income": "-57,111",
"Comprehensive Net Income": "-57,111",
"BaseVar": "2,422,988",
"ECR before LimitedLiability": "57%",
"Economic Capital Ratio": "62%"
}
}
},
"top_rated": false,
"trend": -12.0,
"value": 0.6243876109621507,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000023194.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000023194.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000023194.svg"
},
{
"company_id": "0001397516",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001397516.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001397516.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001397516.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001397516_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001397516_main_keyfigs.svg",
"name": "REX Energy CORP",
"rank": 116,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of REX Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of REX Energy CORP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 49% points.The greatest weakness of REX Energy CORP is the variable Other Liabilities, reducing the Economic Capital Ratio by 99% points.
The company's Economic Capital Ratio, given in the ranking table, is 61%, being 44% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001397516_2015_REX_Energy_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "5.47",
"Liabilities": "-50.9",
"Stockholders Equity": "-29.5",
"ECR before LimitedLiability": "-29.7",
"Other Liabilities": "6.46",
"Long-term Debt": "-70.9",
"Other Assets": "-0.852",
"Assets": "2.15",
"Assets, Current": "-8.15",
"Oil and Gas Property": "-31.7",
"Property, Plant and Equipment": "59.2",
"Operating Expenses": "-3.65",
"Expenses": "14.9",
"Other Net Income": "-9.60",
"Net Income": "7.17",
"General and Administrative Expense": "4.51",
"Depreciation, Depletion, Amortization": "4.35",
"Other Expenses": "9.45",
"Comprehensive Net Income": "7.24",
"Other Revenues": "0.859",
"Economic Capital Ratio": "-52.6"
},
"2014": {
"Long-term Debt": "13.3",
"Liabilities": "-49.7",
"Stockholders Equity": "-29.9",
"ECR before LimitedLiability": "-17.7",
"Liabilities, Current": "6.98",
"Other Liabilities": "-98.5",
"Oil and Gas Property": "-32.3",
"Assets": "1.98",
"Property, Plant and Equipment": "49.4",
"Assets, Current": "-7.04",
"Other Assets": "-2.48",
"Other Revenues": "3.79",
"Revenues": "3.26",
"Net Income": "13.7",
"Expenses": "15.1",
"General and Administrative Expense": "3.62",
"Operating Expenses": "-11.7",
"Other Expenses": "22.6",
"Comprehensive Net Income": "13.7",
"Other Net Income": "-5.08",
"Economic Capital Ratio": "-44.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001397516_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "65,916",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "23,636",
"Liabilities, Current": "63,366",
"Long-term Debt": "226,413",
"Oil and Gas Property": "0",
"Operating Expenses": "105,322",
"Other Assets": "55,391",
"Other Compr. Net Income": "0",
"Other Expenses": "-15,366",
"Other Liabilities": "19,498",
"Other Net Income": "-16,390",
"Other Revenues": "114,606",
"Property, Plant and Equipment": "480,244",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "309,277",
"Assets": "601,551",
"Revenues": "114,606",
"Expenses": "113,592",
"Stockholders Equity": "292,274",
"Net Income": "-15,376",
"Comprehensive Net Income": "-15,376",
"BaseVar": "577,708",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "79%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "129,343",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "94,467",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "36,137",
"Liabilities, Current": "147,831",
"Long-term Debt": "6,646",
"Oil and Gas Property": "0",
"Operating Expenses": "373,728",
"Other Assets": "48,170",
"Other Compr. Net Income": "0",
"Other Expenses": "-157,519",
"Other Liabilities": "715,871",
"Other Net Income": "6,176",
"Other Revenues": "297,987",
"Property, Plant and Equipment": "1,224,208",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "870,348",
"Assets": "1,401,721",
"Revenues": "297,987",
"Expenses": "346,813",
"Stockholders Equity": "531,373",
"Net Income": "-42,650",
"Comprehensive Net Income": "-42,650",
"BaseVar": "1,461,522",
"ECR before LimitedLiability": "55%",
"Economic Capital Ratio": "61%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.6145526743487059,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001397516.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001397516.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001397516.svg"
},
{
"company_id": "0000007332",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000007332.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000007332.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000007332.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000007332_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000007332_main_keyfigs.svg",
"name": "Southwestern Energy CO",
"rank": 117,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0000007332.svg",
"report_text": "The relative strengths and weaknesses of Southwestern Energy CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Southwestern Energy CO compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 50% points.The greatest weakness of Southwestern Energy CO is the variable Liabilities, reducing the Economic Capital Ratio by 59% points.
The company's Economic Capital Ratio, given in the ranking table, is 61%, being 45% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000007332_2015_Southwestern_Energy_CO.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "14.8",
"Assets": "-14.2",
"Stockholders Equity": "-22.8",
"ECR before LimitedLiability": "-1.27",
"Long-term Debt": "37.1",
"Other Liabilities": "-30.9",
"Liabilities, Current": "2.00",
"Property, Plant and Equipment": "14.6",
"Other Assets": "-10.2",
"Oil and Gas Property": "-15.2",
"Revenues": "24.9",
"Net Income": "6.28",
"Other Revenues": "25.0",
"Other Expenses": "-26.6",
"Expenses": "-13.0",
"Depreciation, Depletion, Amortization": "7.85",
"Operating Expenses": "6.38",
"Other Compr. Net Income": "-4.39",
"Comprehensive Net Income": "1.90",
"Other Net Income": "-5.77",
"Economic Capital Ratio": "-7.09"
},
"2010": {
"Long-term Debt": "26.3",
"Liabilities": "8.69",
"Stockholders Equity": "-19.4",
"ECR before LimitedLiability": "4.45",
"Other Liabilities": "-28.6",
"Liabilities, Current": "7.24",
"Oil and Gas Property": "-13.2",
"Assets": "-9.83",
"Property, Plant and Equipment": "15.1",
"Other Assets": "-6.53",
"Assets, Current": "-2.10",
"Revenues": "26.4",
"Net Income": "9.69",
"Other Revenues": "26.5",
"Operating Expenses": "2.91",
"Expenses": "-8.19",
"Other Expenses": "-18.2",
"Depreciation, Depletion, Amortization": "7.54",
"Comprehensive Net Income": "9.82",
"Other Net Income": "-8.56",
"Economic Capital Ratio": "2.20"
},
"2011": {
"Revenues": "26.9",
"Net Income": "26.3",
"Other Revenues": "27.0",
"Operating Expenses": "18.4",
"Expenses": "7.83",
"General and Administrative Expense": "9.55",
"Depreciation, Depletion, Amortization": "6.07",
"Other Expenses": "-25.8",
"Liabilities, Current": "9.12",
"Stockholders Equity": "-8.03",
"ECR before LimitedLiability": "36.6",
"Comprehensive Net Income": "32.5",
"Other Assets": "-5.40",
"Assets, Current": "-6.01",
"Property, Plant and Equipment": "61.6",
"Other Liabilities": "-43.7",
"Long-term Debt": "26.6",
"Oil and Gas Property": "-23.7",
"Other Compr. Net Income": "6.27",
"Other Net Income": "-8.43",
"Economic Capital Ratio": "13.8"
},
"2012": {
"Liabilities, Current": "9.91",
"Liabilities": "-17.1",
"Stockholders Equity": "-44.2",
"ECR before LimitedLiability": "-19.7",
"Long-term Debt": "15.1",
"Other Liabilities": "-66.5",
"Assets, Current": "-4.66",
"Assets": "-18.9",
"Property, Plant and Equipment": "44.5",
"Oil and Gas Property": "-43.2",
"Other Assets": "-7.24",
"Other Revenues": "16.0",
"Revenues": "15.9",
"Net Income": "9.83",
"Comprehensive Net Income": "6.45",
"Operating Expenses": "12.1",
"Other Expenses": "-33.7",
"Depreciation, Depletion, Amortization": "5.26",
"General and Administrative Expense": "7.71",
"Other Net Income": "-4.18",
"Economic Capital Ratio": "-49.0"
},
"2013": {
"Other Liabilities": "-84.2",
"Liabilities": "-22.7",
"Assets": "-13.0",
"Stockholders Equity": "-37.9",
"ECR before LimitedLiability": "-6.16",
"Liabilities, Current": "17.0",
"Long-term Debt": "19.0",
"Oil and Gas Property": "-41.5",
"Assets, Current": "-7.88",
"Property, Plant and Equipment": "63.3",
"Revenues": "22.9",
"Net Income": "22.7",
"Other Revenues": "22.8",
"Expenses": "8.58",
"Operating Expenses": "11.5",
"Depreciation, Depletion, Amortization": "6.76",
"Other Expenses": "-17.5",
"General and Administrative Expense": "6.80",
"Comprehensive Net Income": "20.7",
"Other Net Income": "-9.24",
"Economic Capital Ratio": "-35.4"
},
"2014": {
"Long-term Debt": "-10.4",
"Liabilities": "-59.2",
"Stockholders Equity": "-42.3",
"ECR before LimitedLiability": "-18.2",
"Liabilities, Current": "-34.5",
"Other Liabilities": "-4.19",
"Oil and Gas Property": "-32.5",
"Assets": "-2.26",
"Property, Plant and Equipment": "49.8",
"Assets, Current": "-8.94",
"Other Assets": "-4.99",
"Other Revenues": "7.63",
"Revenues": "7.12",
"Net Income": "21.2",
"Depreciation, Depletion, Amortization": "4.61",
"Expenses": "18.5",
"General and Administrative Expense": "4.64",
"Operating Expenses": "10.1",
"Comprehensive Net Income": "21.7",
"Other Net Income": "-4.69",
"Economic Capital Ratio": "-44.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000007332_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "564,501",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "122,618",
"Liabilities, Current": "536,416",
"Long-term Debt": "70,821",
"Oil and Gas Property": "0",
"Operating Expenses": "136,541",
"Other Assets": "78,496",
"Other Compr. Net Income": "-163,247",
"Other Expenses": "1,886,581",
"Other Liabilities": "824,532",
"Other Net Income": "1,449",
"Other Revenues": "2,145,779",
"Property, Plant and Equipment": "4,127,253",
"Revenue from Contract with Customer": "0",
"Taxes": "37,280"
},
"output_variables": {
"Liabilities": "1,431,769",
"Assets": "4,770,250",
"Revenues": "2,145,779",
"Expenses": "2,183,020",
"Stockholders Equity": "3,338,481",
"Net Income": "-35,792",
"Comprehensive Net Income": "-199,039",
"BaseVar": "5,347,757",
"ECR before LimitedLiability": "129%",
"Economic Capital Ratio": "129%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "580,893",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "145,563",
"Liabilities, Current": "693,983",
"Long-term Debt": "119,535",
"Oil and Gas Property": "0",
"Operating Expenses": "191,771",
"Other Assets": "138,373",
"Other Compr. Net Income": "-16",
"Other Expenses": "1,619,315",
"Other Liabilities": "1,146,069",
"Other Net Income": "427",
"Other Revenues": "2,610,663",
"Property, Plant and Equipment": "5,298,197",
"Revenue from Contract with Customer": "0",
"Taxes": "50,608"
},
"output_variables": {
"Liabilities": "1,959,587",
"Assets": "6,017,463",
"Revenues": "2,610,663",
"Expenses": "2,007,257",
"Stockholders Equity": "4,057,876",
"Net Income": "603,833",
"Comprehensive Net Income": "603,817",
"BaseVar": "6,297,706",
"ECR before LimitedLiability": "143%",
"Economic Capital Ratio": "143%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "978,278",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "158,041",
"Liabilities, Current": "884,913",
"Long-term Debt": "99,444",
"Oil and Gas Property": "0",
"Operating Expenses": "240,944",
"Other Assets": "279,139",
"Other Compr. Net Income": "324,453",
"Other Expenses": "1,850,898",
"Other Liabilities": "1,607,136",
"Other Net Income": "264",
"Other Revenues": "2,952,906",
"Property, Plant and Equipment": "6,645,480",
"Revenue from Contract with Customer": "0",
"Taxes": "65,518"
},
"output_variables": {
"Liabilities": "2,591,493",
"Assets": "7,902,897",
"Revenues": "2,952,906",
"Expenses": "2,315,401",
"Stockholders Equity": "5,311,404",
"Net Income": "637,769",
"Comprehensive Net Income": "962,222",
"BaseVar": "8,043,707",
"ECR before LimitedLiability": "146%",
"Economic Capital Ratio": "146%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "808,912",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "175,147",
"Liabilities, Current": "767,771",
"Long-term Debt": "183,299",
"Oil and Gas Property": "0",
"Operating Expenses": "244,735",
"Other Assets": "91,639",
"Other Compr. Net Income": "-258,624",
"Other Expenses": "2,935,671",
"Other Liabilities": "2,750,585",
"Other Net Income": "1,030",
"Other Revenues": "2,715,043",
"Property, Plant and Equipment": "5,836,976",
"Revenue from Contract with Customer": "0",
"Taxes": "67,584"
},
"output_variables": {
"Liabilities": "3,701,655",
"Assets": "6,737,527",
"Revenues": "2,715,043",
"Expenses": "3,423,137",
"Stockholders Equity": "3,035,872",
"Net Income": "-707,064",
"Comprehensive Net Income": "-965,688",
"BaseVar": "8,418,508",
"ECR before LimitedLiability": "55%",
"Economic Capital Ratio": "61%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "644,175",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "191,310",
"Liabilities, Current": "688,011",
"Long-term Debt": "239,437",
"Oil and Gas Property": "0",
"Operating Expenses": "328,503",
"Other Assets": "106,928",
"Other Compr. Net Income": "-154,146",
"Other Expenses": "2,096,706",
"Other Liabilities": "3,498,248",
"Other Net Income": "28,348",
"Other Revenues": "3,371,145",
"Property, Plant and Equipment": "7,296,623",
"Revenue from Contract with Customer": "0",
"Taxes": "79,471"
},
"output_variables": {
"Liabilities": "4,425,696",
"Assets": "8,047,726",
"Revenues": "3,371,145",
"Expenses": "2,695,990",
"Stockholders Equity": "3,622,030",
"Net Income": "703,503",
"Comprehensive Net Income": "549,357",
"BaseVar": "9,361,526",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "84%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,115,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "221,000",
"Liabilities, Current": "5,428,000",
"Long-term Debt": "2,840,000",
"Oil and Gas Property": "0",
"Operating Expenses": "427,000",
"Other Assets": "98,000",
"Other Compr. Net Income": "66,000",
"Other Expenses": "2,506,000",
"Other Liabilities": "1,995,000",
"Other Net Income": "135,000",
"Other Revenues": "4,038,000",
"Property, Plant and Equipment": "13,712,000",
"Revenue from Contract with Customer": "0",
"Taxes": "95,000"
},
"output_variables": {
"Liabilities": "10,263,000",
"Assets": "14,925,000",
"Revenues": "4,038,000",
"Expenses": "3,249,000",
"Stockholders Equity": "4,662,000",
"Net Income": "924,000",
"Comprehensive Net Income": "990,000",
"BaseVar": "16,338,000",
"ECR before LimitedLiability": "55%",
"Economic Capital Ratio": "61%"
}
}
},
"top_rated": false,
"trend": -22.0,
"value": 0.6095963937844912,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000007332.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000007332.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000007332.svg"
},
{
"company_id": "0001469510",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001469510.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001469510.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001469510_main_keyfigs.svg",
"name": "Cimarex Resolute LLC",
"rank": 118,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Cimarex Resolute LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cimarex Resolute LLC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 45% points.The greatest weakness of Cimarex Resolute LLC is the variable Other Liabilities, reducing the Economic Capital Ratio by 53% points.
The company's Economic Capital Ratio, given in the ranking table, is 60%, being 45% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001469510_2015_Cimarex_Resolute_LLC.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Current": "7.06",
"Liabilities": "-54.8",
"Stockholders Equity": "-29.1",
"ECR before LimitedLiability": "-13.7",
"Long-term Debt": "12.9",
"Other Liabilities": "-99.7",
"Assets, Current": "-5.60",
"Assets": "4.13",
"Property, Plant and Equipment": "55.9",
"Oil and Gas Property": "-34.2",
"Other Assets": "-4.44",
"Other Revenues": "1.46",
"Revenues": "1.37",
"Net Income": "16.2",
"Expenses": "18.5",
"Operating Expenses": "-2.23",
"Other Expenses": "15.1",
"General and Administrative Expense": "6.60",
"Other Net Income": "-4.17",
"Comprehensive Net Income": "16.2",
"Economic Capital Ratio": "-43.0"
},
"2013": {
"Other Liabilities": "-30.7",
"Liabilities": "-37.5",
"Stockholders Equity": "-36.4",
"ECR before LimitedLiability": "-34.4",
"Liabilities, Current": "9.60",
"Long-term Debt": "-16.8",
"Other Assets": "-3.64",
"Assets": "-6.11",
"Oil and Gas Property": "-39.4",
"Assets, Current": "-6.87",
"Property, Plant and Equipment": "49.3",
"Revenues": "3.92",
"Net Income": "3.51",
"Other Revenues": "3.87",
"Expenses": "8.26",
"Operating Expenses": "-17.9",
"Other Expenses": "24.3",
"General and Administrative Expense": "4.45",
"Comprehensive Net Income": "3.35",
"Other Net Income": "-9.37",
"Economic Capital Ratio": "-63.7"
},
"2014": {
"Long-term Debt": "-9.17",
"Liabilities": "-46.5",
"Assets": "-3.78",
"Stockholders Equity": "-37.7",
"ECR before LimitedLiability": "-18.7",
"Liabilities, Current": "10.6",
"Other Liabilities": "-53.0",
"Oil and Gas Property": "-33.9",
"Property, Plant and Equipment": "45.0",
"Assets, Current": "-7.77",
"Other Revenues": "-17.7",
"Revenues": "-18.4",
"Net Income": "15.7",
"Depreciation, Depletion, Amortization": "-3.15",
"Expenses": "12.9",
"General and Administrative Expense": "3.78",
"Operating Expenses": "-14.3",
"Other Expenses": "26.5",
"Comprehensive Net Income": "15.8",
"Other Net Income": "18.4",
"Economic Capital Ratio": "-45.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001469510_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "100,261",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "78,414",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "24,032",
"Liabilities, Current": "137,225",
"Long-term Debt": "28,942",
"Oil and Gas Property": "0",
"Operating Expenses": "218,084",
"Other Assets": "33,146",
"Other Compr. Net Income": "0",
"Other Expenses": "-90,565",
"Other Liabilities": "665,779",
"Other Net Income": "-10,327",
"Other Revenues": "258,268",
"Property, Plant and Equipment": "1,230,723",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "831,946",
"Assets": "1,364,130",
"Revenues": "258,268",
"Expenses": "229,965",
"Stockholders Equity": "532,184",
"Net Income": "17,976",
"Comprehensive Net Income": "17,976",
"BaseVar": "1,347,318",
"ECR before LimitedLiability": "63%",
"Economic Capital Ratio": "67%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "105,237",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "116,344",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "35,625",
"Liabilities, Current": "133,598",
"Long-term Debt": "365,164",
"Oil and Gas Property": "0",
"Operating Expenses": "483,647",
"Other Assets": "30,783",
"Other Compr. Net Income": "0",
"Other Expenses": "-257,050",
"Other Liabilities": "436,495",
"Other Net Income": "-44,617",
"Other Revenues": "349,779",
"Property, Plant and Equipment": "1,332,789",
"Revenue from Contract with Customer": "0",
"Taxes": "40,402"
},
"output_variables": {
"Liabilities": "935,257",
"Assets": "1,468,809",
"Revenues": "349,779",
"Expenses": "418,968",
"Stockholders Equity": "533,552",
"Net Income": "-113,806",
"Comprehensive Net Income": "-113,806",
"BaseVar": "1,608,715",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "55%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "136,872",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "132,154",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "39,992",
"Liabilities, Current": "120,869",
"Long-term Debt": "266,653",
"Oil and Gas Property": "0",
"Operating Expenses": "442,045",
"Other Assets": "75,233",
"Other Compr. Net Income": "0",
"Other Expenses": "-213,502",
"Other Liabilities": "540,961",
"Other Net Income": "416,055",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,242,996",
"Revenue from Contract with Customer": "0",
"Taxes": "37,216"
},
"output_variables": {
"Liabilities": "928,483",
"Assets": "1,455,101",
"Revenues": "0",
"Expenses": "437,905",
"Stockholders Equity": "526,618",
"Net Income": "-21,850",
"Comprehensive Net Income": "-21,850",
"BaseVar": "1,618,772",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "60%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 0.6047969395031575,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001469510.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001469510.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001469510.svg"
},
{
"company_id": "0001156041",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001156041.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001156041.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001156041.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001156041_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001156041_main_keyfigs.svg",
"name": "Abundia Global Impact Group INC",
"rank": 119,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0001156041.svg",
"report_text": "The relative strengths and weaknesses of Abundia Global Impact Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Abundia Global Impact Group INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 56% points.The greatest weakness of Abundia Global Impact Group INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 92% points.
The company's Economic Capital Ratio, given in the ranking table, is 59%, being 46% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001156041_2015_Abundia_Global_Impact_Group_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "31.9",
"Liabilities": "68.9",
"Assets": "16.4",
"Stockholders Equity": "150",
"ECR before LimitedLiability": "122",
"Other Liabilities": "17.9",
"Long-term Debt": "26.1",
"Assets, Current": "8.99",
"Oil and Gas Property": "-3.60",
"Property, Plant and Equipment": "9.08",
"Revenues": "-20.9",
"Net Income": "-7.56",
"Other Revenues": "-20.8",
"Operating Expenses": "-8.13",
"Expenses": "18.9",
"General and Administrative Expense": "-11.3",
"Depreciation, Depletion, Amortization": "3.57",
"Other Expenses": "34.1",
"Comprehensive Net Income": "-7.49",
"Other Net Income": "-5.60",
"Economic Capital Ratio": "98.7"
},
"2012": {
"Liabilities": "0",
"Stockholders Equity": "0",
"ECR before LimitedLiability": "-80.8",
"Long-term Debt": "0",
"Other Liabilities": "0",
"Assets, Current": "0",
"Assets": "-6.43",
"Property, Plant and Equipment": "0",
"Oil and Gas Property": "-2.13",
"Other Assets": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-90.3",
"Expenses": "-41.2",
"Operating Expenses": "-105",
"Other Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "-91.3",
"Economic Capital Ratio": "-110"
},
"2013": {
"Other Liabilities": "27.4",
"Liabilities": "83.8",
"Assets": "29.7",
"Stockholders Equity": "138",
"ECR before LimitedLiability": "107",
"Liabilities, Current": "35.6",
"Long-term Debt": "32.8",
"Oil and Gas Property": "-12.5",
"Assets, Current": "86.3",
"Property, Plant and Equipment": "4.10",
"Revenues": "-22.5",
"Net Income": "-32.3",
"Other Revenues": "-22.6",
"Expenses": "-6.97",
"Operating Expenses": "-36.9",
"Depreciation, Depletion, Amortization": "6.23",
"Other Expenses": "63.5",
"General and Administrative Expense": "-40.8",
"Comprehensive Net Income": "-32.5",
"Other Net Income": "-2.78",
"Economic Capital Ratio": "77.5"
},
"2014": {
"Long-term Debt": "12.0",
"Liabilities": "-38.2",
"Assets": "19.1",
"Stockholders Equity": "-0.770",
"ECR before LimitedLiability": "-19.7",
"Liabilities, Current": "-91.6",
"Other Liabilities": "10.7",
"Oil and Gas Property": "-29.2",
"Assets, Current": "55.8",
"Other Assets": "-4.89",
"Other Revenues": "-14.6",
"Revenues": "-15.2",
"Net Income": "-7.34",
"Depreciation, Depletion, Amortization": "2.28",
"Expenses": "11.1",
"General and Administrative Expense": "-7.06",
"Operating Expenses": "-11.3",
"Other Expenses": "25.3",
"Comprehensive Net Income": "-7.30",
"Other Net Income": "-4.97",
"Economic Capital Ratio": "-46.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001156041_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "19,934",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "186",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,953",
"Liabilities, Current": "297",
"Long-term Debt": "41",
"Oil and Gas Property": "0",
"Operating Expenses": "6,007",
"Other Assets": "4,929",
"Other Compr. Net Income": "0",
"Other Expenses": "-6,709",
"Other Liabilities": "3.6",
"Other Net Income": "101",
"Other Revenues": "0",
"Property, Plant and Equipment": "23,796",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "342",
"Assets": "48,658",
"Revenues": "0",
"Expenses": "4,436",
"Stockholders Equity": "48,316",
"Net Income": "-4,335",
"Comprehensive Net Income": "-4,335",
"BaseVar": "26,768",
"ECR before LimitedLiability": "231%",
"Economic Capital Ratio": "231%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "14,251",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "67",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,027",
"Liabilities, Current": "5,106",
"Long-term Debt": "7.9",
"Oil and Gas Property": "0",
"Operating Expenses": "57,266",
"Other Assets": "3.2",
"Other Compr. Net Income": "-106",
"Other Expenses": "-4,877",
"Other Liabilities": "193",
"Other Net Income": "725",
"Other Revenues": "0",
"Property, Plant and Equipment": "5,887",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,307",
"Assets": "20,141",
"Revenues": "0",
"Expenses": "57,483",
"Stockholders Equity": "14,834",
"Net Income": "-56,757",
"Comprehensive Net Income": "-56,864",
"BaseVar": "41,881",
"ECR before LimitedLiability": "-300%",
"Economic Capital Ratio": "0.000000000000017%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "9,546",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "25",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,417",
"Liabilities, Current": "230",
"Long-term Debt": "8.4",
"Oil and Gas Property": "0",
"Operating Expenses": "3,611",
"Other Assets": "3.2",
"Other Compr. Net Income": "0",
"Other Expenses": "-3,455",
"Other Liabilities": "8.4",
"Other Net Income": "425",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,863",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "246",
"Assets": "13,412",
"Revenues": "0",
"Expenses": "3,598",
"Stockholders Equity": "13,166",
"Net Income": "-3,173",
"Comprehensive Net Income": "-3,173",
"BaseVar": "8,841",
"ECR before LimitedLiability": "196%",
"Economic Capital Ratio": "196%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "13,111",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "360",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,357",
"Liabilities, Current": "9,314",
"Long-term Debt": "28",
"Oil and Gas Property": "0",
"Operating Expenses": "4,322",
"Other Assets": "3.2",
"Other Compr. Net Income": "0",
"Other Expenses": "-2,714",
"Other Liabilities": "0",
"Other Net Income": "-29",
"Other Revenues": "0",
"Property, Plant and Equipment": "5,500",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9,343",
"Assets": "18,614",
"Revenues": "0",
"Expenses": "4,324",
"Stockholders Equity": "9,272",
"Net Income": "-4,353",
"Comprehensive Net Income": "-4,353",
"BaseVar": "16,155",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "59%"
}
}
},
"top_rated": false,
"trend": -71.0,
"value": 0.5946519201507474,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001156041.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001156041.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001156041.svg"
},
{
"company_id": "0000904080",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000904080.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000904080.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000904080_main_keyfigs.svg",
"name": "Talos Petroleum LLC",
"rank": 120,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Talos Petroleum LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Talos Petroleum LLC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Talos Petroleum LLC is the variable Long-term Debt, reducing the Economic Capital Ratio by 66% points.
The company's Economic Capital Ratio, given in the ranking table, is 59%, being 46% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000904080_2015_Talos_Petroleum_LLC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "7.21",
"Liabilities": "-63.7",
"Stockholders Equity": "-75.0",
"ECR before LimitedLiability": "-45.3",
"Long-term Debt": "-71.3",
"Other Assets": "6.99",
"Assets": "-19.4",
"Assets, Current": "-11.4",
"Oil and Gas Property": "20.6",
"Property, Plant and Equipment": "-32.6",
"Revenues": "13.9",
"Net Income": "16.5",
"Other Revenues": "13.9",
"Operating Expenses": "-6.90",
"Expenses": "8.78",
"General and Administrative Expense": "6.90",
"Depreciation, Depletion, Amortization": "-7.59",
"Other Expenses": "14.5",
"Comprehensive Net Income": "17.9",
"Other Net Income": "-6.49",
"Economic Capital Ratio": "-68.1"
},
"2012": {
"Liabilities, Current": "11.4",
"Liabilities": "-51.5",
"Stockholders Equity": "-51.9",
"ECR before LimitedLiability": "-20.5",
"Long-term Debt": "-75.5",
"Assets, Current": "2.48",
"Assets": "-10.3",
"Property, Plant and Equipment": "-31.5",
"Oil and Gas Property": "12.7",
"Other Assets": "8.17",
"Other Revenues": "11.2",
"Revenues": "11.1",
"Net Income": "20.4",
"Expenses": "13.5",
"Operating Expenses": "-7.76",
"Other Expenses": "19.1",
"Depreciation, Depletion, Amortization": "-6.29",
"General and Administrative Expense": "6.91",
"Other Net Income": "-4.50",
"Comprehensive Net Income": "20.5",
"Economic Capital Ratio": "-49.9"
},
"2013": {
"Liabilities": "-47.1",
"Stockholders Equity": "-47.8",
"ECR before LimitedLiability": "-33.7",
"Liabilities, Current": "7.54",
"Long-term Debt": "-62.8",
"Other Assets": "15.4",
"Assets": "-9.23",
"Oil and Gas Property": "5.99",
"Assets, Current": "0.967",
"Property, Plant and Equipment": "-29.2",
"Revenues": "8.02",
"Net Income": "12.6",
"Other Revenues": "7.97",
"Expenses": "12.1",
"Operating Expenses": "-7.16",
"Depreciation, Depletion, Amortization": "-4.13",
"Other Expenses": "17.7",
"General and Administrative Expense": "5.00",
"Comprehensive Net Income": "11.7",
"Other Net Income": "-8.14",
"Economic Capital Ratio": "-63.0"
},
"2014": {
"Long-term Debt": "-65.9",
"Liabilities": "-43.8",
"Stockholders Equity": "-38.1",
"ECR before LimitedLiability": "-20.0",
"Liabilities, Current": "8.71",
"Oil and Gas Property": "18.2",
"Assets": "-4.91",
"Property, Plant and Equipment": "-31.1",
"Other Assets": "12.1",
"Other Revenues": "6.22",
"Revenues": "6.20",
"Net Income": "12.0",
"Depreciation, Depletion, Amortization": "-5.04",
"Expenses": "12.2",
"General and Administrative Expense": "4.26",
"Operating Expenses": "-18.5",
"Other Expenses": "29.5",
"Comprehensive Net Income": "14.3",
"Other Net Income": "-6.88",
"Other Compr. Net Income": "2.48",
"Economic Capital Ratio": "-46.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000904080_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "233,219",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "280,020",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "40,169",
"Liabilities, Current": "246,501",
"Long-term Debt": "1,003,586",
"Oil and Gas Property": "1,473,439",
"Operating Expenses": "553,557",
"Other Assets": "447,921",
"Other Compr. Net Income": "36,072",
"Other Expenses": "-220,435",
"Other Liabilities": "247,835",
"Other Net Income": "-7,534",
"Other Revenues": "864,557",
"Property, Plant and Equipment": "11,172",
"Revenue from Contract with Customer": "0",
"Taxes": "9,380"
},
"output_variables": {
"Liabilities": "1,497,922",
"Assets": "2,165,751",
"Revenues": "864,557",
"Expenses": "662,691",
"Stockholders Equity": "667,829",
"Net Income": "194,332",
"Comprehensive Net Income": "230,404",
"BaseVar": "2,617,264",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "64%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "519,843",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "344,365",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "54,648",
"Liabilities, Current": "219,495",
"Long-term Debt": "1,373,973",
"Oil and Gas Property": "1,734,300",
"Operating Expenses": "687,524",
"Other Assets": "500,173",
"Other Compr. Net Income": "6,965",
"Other Expenses": "-324,431",
"Other Liabilities": "310,830",
"Other Net Income": "-29,942",
"Other Revenues": "951,489",
"Property, Plant and Equipment": "22,115",
"Revenue from Contract with Customer": "0",
"Taxes": "10,015"
},
"output_variables": {
"Liabilities": "1,904,298",
"Assets": "2,776,431",
"Revenues": "951,489",
"Expenses": "772,121",
"Stockholders Equity": "872,133",
"Net Income": "149,426",
"Comprehensive Net Income": "156,391",
"BaseVar": "3,220,623",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "60%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "552,417",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "350,574",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "59,524",
"Liabilities, Current": "371,162",
"Long-term Debt": "1,516,415",
"Oil and Gas Property": "1,895,357",
"Operating Expenses": "732,198",
"Other Assets": "774,604",
"Other Compr. Net Income": "-30,895",
"Other Expenses": "-356,402",
"Other Liabilities": "390,693",
"Other Net Income": "-55,622",
"Other Revenues": "974,179",
"Property, Plant and Equipment": "26,178",
"Revenue from Contract with Customer": "0",
"Taxes": "15,029"
},
"output_variables": {
"Liabilities": "2,278,270",
"Assets": "3,248,556",
"Revenues": "974,179",
"Expenses": "800,923",
"Stockholders Equity": "970,286",
"Net Income": "117,634",
"Comprehensive Net Income": "86,739",
"BaseVar": "3,694,222",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "56%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "530,712",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "340,006",
"Gains/Losses on Derivatives": "19,351",
"General and Administrative Expense": "66,451",
"Liabilities, Current": "303,907",
"Long-term Debt": "1,326,758",
"Oil and Gas Property": "1,846,637",
"Operating Expenses": "1,050,880",
"Other Assets": "608,922",
"Other Compr. Net Income": "85,377",
"Other Expenses": "-520,626",
"Other Liabilities": "286,343",
"Other Net Income": "-36,223",
"Other Revenues": "776,191",
"Property, Plant and Equipment": "32,340",
"Revenue from Contract with Customer": "0",
"Taxes": "12,151"
},
"output_variables": {
"Liabilities": "1,917,008",
"Assets": "3,018,611",
"Revenues": "795,542",
"Expenses": "948,862",
"Stockholders Equity": "1,101,603",
"Net Income": "-189,543",
"Comprehensive Net Income": "-104,166",
"BaseVar": "3,400,812",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "59%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 0.5917307673330163,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000904080.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000904080.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000904080.svg"
},
{
"company_id": "0000010048",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000010048.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000010048.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000010048.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000010048_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000010048_main_keyfigs.svg",
"name": "Barnwell Industries INC",
"rank": 121,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0000010048.svg",
"report_text": "The relative strengths and weaknesses of Barnwell Industries INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Barnwell Industries INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Barnwell Industries INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 63% points.
The company's Economic Capital Ratio, given in the ranking table, is 58%, being 48% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000010048_2015_Barnwell_Industries_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-19.9",
"Liabilities": "-38.7",
"Stockholders Equity": "-64.1",
"ECR before LimitedLiability": "-35.8",
"Other Liabilities": "-4.09",
"Long-term Debt": "-10.2",
"Other Assets": "-7.17",
"Assets": "-21.6",
"Assets, Current": "8.84",
"Oil and Gas Property": "-38.1",
"Property, Plant and Equipment": "20.2",
"Revenues": "19.3",
"Net Income": "11.6",
"Other Revenues": "19.4",
"Operating Expenses": "17.7",
"Expenses": "-2.08",
"Depreciation, Depletion, Amortization": "-7.29",
"Other Expenses": "-16.0",
"Comprehensive Net Income": "11.6",
"Other Net Income": "-7.38",
"Economic Capital Ratio": "-58.6"
},
"2012": {
"Liabilities": "-12.3",
"Stockholders Equity": "-58.2",
"ECR before LimitedLiability": "-19.9",
"Long-term Debt": "-13.1",
"Assets, Current": "7.72",
"Assets": "-28.5",
"Property, Plant and Equipment": "22.4",
"Oil and Gas Property": "-46.2",
"Other Assets": "-6.10",
"Other Revenues": "21.3",
"Revenues": "21.1",
"Net Income": "7.05",
"Taxes": "0.615",
"Expenses": "-11.7",
"Operating Expenses": "16.5",
"Other Expenses": "-23.7",
"Depreciation, Depletion, Amortization": "-9.22",
"Other Net Income": "-4.54",
"Comprehensive Net Income": "10.5",
"Other Compr. Net Income": "3.65",
"Economic Capital Ratio": "-49.3"
},
"2013": {
"Other Liabilities": "5.77",
"Liabilities": "-21.2",
"Stockholders Equity": "-52.2",
"ECR before LimitedLiability": "-39.2",
"Liabilities, Current": "-7.09",
"Long-term Debt": "-20.2",
"Other Assets": "-3.12",
"Assets": "-21.4",
"Oil and Gas Property": "-45.0",
"Assets, Current": "11.7",
"Property, Plant and Equipment": "26.0",
"Revenues": "13.9",
"Comprehensive Net Income": "1.06",
"Other Revenues": "13.9",
"Expenses": "-6.16",
"Operating Expenses": "13.1",
"Depreciation, Depletion, Amortization": "-5.77",
"Other Expenses": "-10.3",
"General and Administrative Expense": "-4.03",
"Other Net Income": "-7.39",
"Economic Capital Ratio": "-68.5"
},
"2014": {
"Long-term Debt": "-18.0",
"Liabilities": "-20.8",
"Stockholders Equity": "-63.1",
"ECR before LimitedLiability": "-21.2",
"Liabilities, Current": "-6.77",
"Other Liabilities": "4.21",
"Oil and Gas Property": "-41.8",
"Assets": "-27.3",
"Property, Plant and Equipment": "-6.66",
"Assets, Current": "25.3",
"Other Revenues": "29.9",
"Revenues": "29.0",
"Net Income": "24.0",
"Other Net Income": "-8.00",
"Comprehensive Net Income": "17.7",
"Other Compr. Net Income": "-6.32",
"Depreciation, Depletion, Amortization": "-4.02",
"General and Administrative Expense": "-4.95",
"Operating Expenses": "16.2",
"Other Expenses": "-5.76",
"Economic Capital Ratio": "-47.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000010048_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "29,530",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "10,127",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "9,025",
"Liabilities, Current": "24,089",
"Long-term Debt": "16,321",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "4,623",
"Other Compr. Net Income": "-73",
"Other Expenses": "19,103",
"Other Liabilities": "9,648",
"Other Net Income": "0",
"Other Revenues": "38,460",
"Property, Plant and Equipment": "54,619",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "50,058",
"Assets": "88,772",
"Revenues": "38,460",
"Expenses": "38,255",
"Stockholders Equity": "38,714",
"Net Income": "205",
"Comprehensive Net Income": "132",
"BaseVar": "107,809",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "73%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "18,885",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "10,990",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,268",
"Liabilities, Current": "14,315",
"Long-term Debt": "17,029",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,381",
"Other Compr. Net Income": "2,858",
"Other Expenses": "25,766",
"Other Liabilities": "8,421",
"Other Net Income": "0",
"Other Revenues": "34,062",
"Property, Plant and Equipment": "48,624",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "39,765",
"Assets": "69,890",
"Revenues": "34,062",
"Expenses": "45,024",
"Stockholders Equity": "30,125",
"Net Income": "-10,962",
"Comprehensive Net Income": "-8,104",
"BaseVar": "95,800",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "61%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "19,027",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "8,542",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,911",
"Liabilities, Current": "16,447",
"Long-term Debt": "18,920",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,381",
"Other Compr. Net Income": "778",
"Other Expenses": "15,827",
"Other Liabilities": "5,027",
"Other Net Income": "0",
"Other Revenues": "24,608",
"Property, Plant and Equipment": "41,306",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "40,394",
"Assets": "62,714",
"Revenues": "24,608",
"Expenses": "33,280",
"Stockholders Equity": "22,320",
"Net Income": "-8,672",
"Comprehensive Net Income": "-7,894",
"BaseVar": "80,887",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "50%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "26,520",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "6,391",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,026",
"Liabilities, Current": "14,523",
"Long-term Debt": "14,835",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "5,900",
"Other Compr. Net Income": "-3,915",
"Other Expenses": "15,208",
"Other Liabilities": "5,467",
"Other Net Income": "-482",
"Other Revenues": "31,445",
"Property, Plant and Equipment": "22,350",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "34,825",
"Assets": "54,770",
"Revenues": "31,445",
"Expenses": "29,625",
"Stockholders Equity": "19,945",
"Net Income": "1,338",
"Comprehensive Net Income": "-2,577",
"BaseVar": "77,531",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "58%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 0.5798481685090144,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000010048.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000010048.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000010048.svg"
},
{
"company_id": "0001528837",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001528837.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001528837.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001528837.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001528837_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001528837_main_keyfigs.svg",
"name": "Sanchez Energy Corp",
"rank": 122,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Sanchez Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sanchez Energy Corp compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 36% points.The greatest weakness of Sanchez Energy Corp is the variable Long-term Debt, reducing the Economic Capital Ratio by 105% points.
The company's Economic Capital Ratio, given in the ranking table, is 56%, being 49% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001528837_2015_Sanchez_Energy_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Current": "-13.5",
"Liabilities": "37.4",
"Stockholders Equity": "96.3",
"ECR before LimitedLiability": "102",
"Long-term Debt": "28.7",
"Other Liabilities": "22.2",
"Assets, Current": "5.31",
"Assets": "28.4",
"Property, Plant and Equipment": "-11.8",
"Oil and Gas Property": "60.2",
"Other Assets": "-2.56",
"Other Revenues": "-21.3",
"Revenues": "-21.4",
"Net Income": "14.1",
"Expenses": "22.2",
"Operating Expenses": "16.8",
"Other Expenses": "10.3",
"General and Administrative Expense": "-4.54",
"Other Net Income": "13.2",
"Comprehensive Net Income": "14.0",
"Economic Capital Ratio": "73.1"
},
"2013": {
"Other Liabilities": "16.3",
"Liabilities": "-33.0",
"ECR before LimitedLiability": "3.32",
"Liabilities, Current": "9.37",
"Long-term Debt": "-72.0",
"Other Assets": "-3.73",
"Assets": "13.8",
"Oil and Gas Property": "53.9",
"Assets, Current": "1.08",
"Property, Plant and Equipment": "-26.0",
"Revenues": "-20.4",
"Net Income": "14.2",
"Other Revenues": "-20.5",
"Expenses": "20.4",
"Operating Expenses": "13.7",
"Depreciation, Depletion, Amortization": "-4.82",
"Other Expenses": "6.84",
"General and Administrative Expense": "4.40",
"Comprehensive Net Income": "14.0",
"Other Net Income": "12.7",
"Economic Capital Ratio": "-26.0"
},
"2014": {
"Long-term Debt": "-105",
"Liabilities": "-55.3",
"Stockholders Equity": "-37.3",
"ECR before LimitedLiability": "-22.8",
"Liabilities, Current": "7.61",
"Other Liabilities": "11.4",
"Other Revenues": "-15.8",
"Revenues": "-16.4",
"Net Income": "15.2",
"Depreciation, Depletion, Amortization": "-4.75",
"Expenses": "16.0",
"General and Administrative Expense": "3.88",
"Operating Expenses": "11.9",
"Other Expenses": "4.28",
"Oil and Gas Property": "36.2",
"Assets, Current": "3.81",
"Other Assets": "-1.78",
"Property, Plant and Equipment": "-29.7",
"Comprehensive Net Income": "15.3",
"Other Net Income": "13.7",
"Economic Capital Ratio": "-49.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001528837_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "74,956",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "15,905",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "37,239",
"Liabilities, Current": "59,285",
"Long-term Debt": "546",
"Oil and Gas Property": "348,855",
"Operating Expenses": "0",
"Other Assets": "2,763",
"Other Compr. Net Income": "0",
"Other Expenses": "5,641",
"Other Liabilities": "0",
"Other Net Income": "42,416",
"Other Revenues": "74",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "59,831",
"Assets": "426,574",
"Revenues": "74",
"Expenses": "58,785",
"Stockholders Equity": "366,743",
"Net Income": "-16,295",
"Comprehensive Net Income": "-16,295",
"BaseVar": "293,840",
"ECR before LimitedLiability": "183%",
"Economic Capital Ratio": "183%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "219,562",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "134,845",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "47,951",
"Liabilities, Current": "158,619",
"Long-term Debt": "597,466",
"Oil and Gas Property": "1,385,488",
"Operating Expenses": "0",
"Other Assets": "24,103",
"Other Compr. Net Income": "0",
"Other Expenses": "56,989",
"Other Liabilities": "15,759",
"Other Net Income": "266,683",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "771,844",
"Assets": "1,629,153",
"Revenues": "0",
"Expenses": "239,785",
"Stockholders Equity": "857,309",
"Net Income": "26,898",
"Comprehensive Net Income": "26,898",
"BaseVar": "1,453,732",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "93%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "681,754",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "338,097",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "63,692",
"Liabilities, Current": "302,198",
"Long-term Debt": "1,772,846",
"Oil and Gas Property": "2,261,678",
"Operating Expenses": "0",
"Other Assets": "131,978",
"Other Compr. Net Income": "0",
"Other Expenses": "333,760",
"Other Liabilities": "779",
"Other Net Income": "713,758",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,075,823",
"Assets": "3,075,410",
"Revenues": "0",
"Expenses": "735,549",
"Stockholders Equity": "999,587",
"Net Income": "-21,791",
"Comprehensive Net Income": "-21,791",
"BaseVar": "3,300,270",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "56%"
}
}
},
"top_rated": false,
"trend": -36.0,
"value": 0.5638738713741751,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001528837.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001528837.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001528837.svg"
},
{
"company_id": "0000844965",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000844965.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000844965.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000844965.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000844965_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000844965_main_keyfigs.svg",
"name": "Tetra Technologies INC",
"rank": 123,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0000844965.svg",
"report_text": "The relative strengths and weaknesses of Tetra Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tetra Technologies INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Tetra Technologies INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 58% points.
The company's Economic Capital Ratio, given in the ranking table, is 55%, being 51% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000844965_2015_Tetra_Technologies_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "-13.7",
"Liabilities": "-16.4",
"Assets": "-48.2",
"Stockholders Equity": "-106",
"ECR before LimitedLiability": "-75.1",
"Other Liabilities": "-7.33",
"Liabilities, Current": "4.53",
"Oil and Gas Property": "-22.8",
"Property, Plant and Equipment": "-37.6",
"Assets, Current": "13.4",
"Revenues": "26.1",
"Net Income": "-8.38",
"Other Revenues": "26.2",
"Operating Expenses": "6.59",
"Expenses": "-33.4",
"Other Expenses": "-46.7",
"General and Administrative Expense": "-4.26",
"Depreciation, Depletion, Amortization": "6.44",
"Comprehensive Net Income": "-8.25",
"Other Net Income": "-8.00",
"Economic Capital Ratio": "-77.4"
},
"2011": {
"Liabilities, Current": "3.38",
"Liabilities": "-10.3",
"Stockholders Equity": "-94.0",
"ECR before LimitedLiability": "-28.7",
"Other Liabilities": "6.71",
"Long-term Debt": "-22.9",
"Other Assets": "-3.60",
"Assets": "-42.9",
"Assets, Current": "14.5",
"Oil and Gas Property": "-44.8",
"Property, Plant and Equipment": "-6.96",
"Revenues": "40.1",
"Net Income": "15.6",
"Other Revenues": "40.2",
"Operating Expenses": "23.4",
"Expenses": "-28.0",
"Depreciation, Depletion, Amortization": "6.73",
"Other Expenses": "-70.1",
"Comprehensive Net Income": "15.7",
"Other Net Income": "-5.31",
"Economic Capital Ratio": "-51.6"
},
"2012": {
"Assets, Current": "15.1",
"Assets": "-35.2",
"Stockholders Equity": "-67.3",
"Other Liabilities": "14.7",
"Economic Capital Ratio": "-29.1",
"Property, Plant and Equipment": "-6.41",
"Oil and Gas Property": "-47.2",
"Other Assets": "11.3",
"Other Revenues": "42.4",
"Revenues": "42.3",
"Net Income": "27.2",
"Taxes": "0.824",
"Expenses": "-15.6",
"Operating Expenses": "21.4",
"Other Expenses": "-54.8",
"Depreciation, Depletion, Amortization": "7.62",
"General and Administrative Expense": "2.88",
"Liabilities, Current": "3.56",
"Long-term Debt": "-23.7",
"Other Net Income": "-5.11",
"Comprehensive Net Income": "27.0"
},
"2013": {
"Other Liabilities": "23.3",
"Liabilities": "14.1",
"Stockholders Equity": "-66.9",
"ECR before LimitedLiability": "-5.52",
"Liabilities, Current": "17.4",
"Long-term Debt": "-38.5",
"Other Assets": "13.5",
"Assets": "-39.9",
"Oil and Gas Property": "-51.5",
"Assets, Current": "10.4",
"Property, Plant and Equipment": "-2.79",
"Revenues": "48.5",
"Net Income": "18.9",
"Other Revenues": "48.4",
"Expenses": "-28.7",
"Operating Expenses": "20.7",
"Depreciation, Depletion, Amortization": "9.05",
"Other Expenses": "-65.2",
"Comprehensive Net Income": "18.2",
"Other Net Income": "-11.7",
"Economic Capital Ratio": "-34.8"
},
"2014": {
"Long-term Debt": "-55.8",
"Liabilities": "-20.9",
"Assets": "-24.7",
"Stockholders Equity": "-58.1",
"ECR before LimitedLiability": "-24.3",
"Liabilities, Current": "3.43",
"Other Liabilities": "14.2",
"Oil and Gas Property": "-40.9",
"Property, Plant and Equipment": "6.15",
"Other Assets": "12.0",
"Other Revenues": "25.7",
"Revenues": "24.9",
"Net Income": "14.3",
"Depreciation, Depletion, Amortization": "5.68",
"Expenses": "-2.46",
"General and Administrative Expense": "1.61",
"Operating Expenses": "15.9",
"Other Expenses": "-31.3",
"Comprehensive Net Income": "13.3",
"Other Net Income": "-7.37",
"Economic Capital Ratio": "-50.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000844965_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "414,938",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "100,132",
"Liabilities, Current": "216,832",
"Long-term Debt": "319,134",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "144,820",
"Other Compr. Net Income": "0",
"Other Expenses": "815,807",
"Other Liabilities": "247,339",
"Other Net Income": "-457",
"Other Revenues": "872,678",
"Property, Plant and Equipment": "739,870",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "783,305",
"Assets": "1,299,628",
"Revenues": "872,678",
"Expenses": "915,939",
"Stockholders Equity": "516,323",
"Net Income": "-43,718",
"Comprehensive Net Income": "-43,718",
"BaseVar": "1,936,004",
"ECR before LimitedLiability": "58%",
"Economic Capital Ratio": "64%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "528,501",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "113,273",
"Liabilities, Current": "232,365",
"Long-term Debt": "318,493",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "145,508",
"Other Compr. Net Income": "0",
"Other Expenses": "771,955",
"Other Liabilities": "83,364",
"Other Net Income": "45,371",
"Other Revenues": "845,275",
"Property, Plant and Equipment": "529,301",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "634,222",
"Assets": "1,203,310",
"Revenues": "845,275",
"Expenses": "885,228",
"Stockholders Equity": "569,088",
"Net Income": "5,418",
"Comprehensive Net Income": "5,418",
"BaseVar": "1,806,703",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "81%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "435,109",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "133,138",
"Liabilities, Current": "256,815",
"Long-term Debt": "355,531",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "273,995",
"Other Compr. Net Income": "-1,414",
"Other Expenses": "738,471",
"Other Liabilities": "56,164",
"Other Net Income": "9,535",
"Other Revenues": "880,831",
"Property, Plant and Equipment": "552,714",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "668,510",
"Assets": "1,261,818",
"Revenues": "880,831",
"Expenses": "871,609",
"Stockholders Equity": "593,308",
"Net Income": "18,757",
"Comprehensive Net Income": "17,343",
"BaseVar": "1,846,858",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "81%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "373,939",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "131,466",
"Liabilities, Current": "173,026",
"Long-term Debt": "418,358",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "259,978",
"Other Compr. Net Income": "-5,581",
"Other Expenses": "787,673",
"Other Liabilities": "17,651",
"Other Net Income": "13,066",
"Other Revenues": "909,398",
"Property, Plant and Equipment": "572,616",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "609,035",
"Assets": "1,206,533",
"Revenues": "909,398",
"Expenses": "919,139",
"Stockholders Equity": "597,498",
"Net Income": "3,325",
"Comprehensive Net Income": "-2,256",
"BaseVar": "1,831,376",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "84%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "500,548",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "142,689",
"Liabilities, Current": "378,644",
"Long-term Debt": "913,066",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "442,665",
"Other Compr. Net Income": "-24,415",
"Other Expenses": "1,088,520",
"Other Liabilities": "10,525",
"Other Net Income": "-13,933",
"Other Revenues": "1,077,567",
"Property, Plant and Equipment": "1,124,623",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,302,235",
"Assets": "2,067,836",
"Revenues": "1,077,567",
"Expenses": "1,231,209",
"Stockholders Equity": "765,601",
"Net Income": "-167,575",
"Comprehensive Net Income": "-191,990",
"BaseVar": "2,858,598",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "55%"
}
}
},
"top_rated": false,
"trend": -30.0,
"value": 0.5487918902906467,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000844965.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000844965.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000844965.svg"
},
{
"company_id": "0001363254",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001363254.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001363254.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001363254_main_keyfigs.svg",
"name": "Pegasi Energy Resources Corporation",
"rank": 124,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Pegasi Energy Resources Corporation are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pegasi Energy Resources Corporation compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 53% points.The greatest weakness of Pegasi Energy Resources Corporation is the variable Liabilities, Current, reducing the Economic Capital Ratio by 78% points.
The company's Economic Capital Ratio, given in the ranking table, is 54%, being 52% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001363254_2015_Pegasi_Energy_Resources_Corporation.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-25.3",
"Liabilities": "-60.8",
"Stockholders Equity": "-19.7",
"ECR before LimitedLiability": "-49.5",
"Other Liabilities": "-43.4",
"Long-term Debt": "10.1",
"Other Assets": "-7.52",
"Assets": "12.4",
"Assets, Current": "7.30",
"Oil and Gas Property": "41.6",
"Property, Plant and Equipment": "-24.0",
"Revenues": "-16.6",
"Net Income": "-7.15",
"Other Revenues": "-16.5",
"Operating Expenses": "11.2",
"Expenses": "16.8",
"General and Administrative Expense": "6.25",
"Other Expenses": "-4.12",
"Comprehensive Net Income": "-7.10",
"Other Net Income": "-10.2",
"Economic Capital Ratio": "-72.3"
},
"2012": {
"Liabilities, Current": "-12.2",
"Liabilities": "-33.1",
"Stockholders Equity": "4.35",
"ECR before LimitedLiability": "-9.17",
"Long-term Debt": "13.0",
"Other Liabilities": "-38.7",
"Assets, Current": "-1.05",
"Assets": "19.0",
"Property, Plant and Equipment": "-25.8",
"Oil and Gas Property": "58.3",
"Other Assets": "-6.10",
"Other Revenues": "-18.2",
"Revenues": "-18.3",
"Net Income": "-5.53",
"Expenses": "11.3",
"Operating Expenses": "12.5",
"Other Expenses": "5.77",
"Depreciation, Depletion, Amortization": "4.34",
"General and Administrative Expense": "-13.0",
"Comprehensive Net Income": "-5.58",
"Economic Capital Ratio": "-38.5"
},
"2013": {
"Other Liabilities": "-35.4",
"Liabilities": "-39.2",
"Stockholders Equity": "2.48",
"ECR before LimitedLiability": "-14.8",
"Liabilities, Current": "-20.3",
"Long-term Debt": "13.4",
"Other Assets": "-4.29",
"Assets": "19.7",
"Oil and Gas Property": "58.1",
"Assets, Current": "-2.87",
"Property, Plant and Equipment": "-24.0",
"Revenues": "-17.5",
"Comprehensive Net Income": "-2.11",
"Other Revenues": "-17.5",
"Expenses": "16.0",
"Operating Expenses": "11.0",
"Depreciation, Depletion, Amortization": "4.72",
"Other Expenses": "3.63",
"General and Administrative Expense": "-3.47",
"Other Net Income": "-2.96",
"Economic Capital Ratio": "-44.1"
},
"2014": {
"Long-term Debt": "8.72",
"Liabilities": "-36.7",
"Assets": "16.7",
"Stockholders Equity": "-4.64",
"ECR before LimitedLiability": "-25.4",
"Liabilities, Current": "-77.9",
"Other Liabilities": "9.10",
"Oil and Gas Property": "53.1",
"Property, Plant and Equipment": "-25.5",
"Assets, Current": "-10.8",
"Other Revenues": "-13.9",
"Revenues": "-14.4",
"Net Income": "-9.57",
"Depreciation, Depletion, Amortization": "3.93",
"Expenses": "12.0",
"General and Administrative Expense": "-11.2",
"Operating Expenses": "10.9",
"Other Expenses": "7.15",
"Comprehensive Net Income": "-9.52",
"Other Net Income": "-8.24",
"Economic Capital Ratio": "-51.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001363254_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "7,423",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "7,827",
"Long-term Debt": "344",
"Oil and Gas Property": "21,554",
"Operating Expenses": "0",
"Other Assets": "211",
"Other Compr. Net Income": "0",
"Other Expenses": "2,858",
"Other Liabilities": "8,313",
"Other Net Income": "-1,710",
"Other Revenues": "0",
"Property, Plant and Equipment": "634",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "16,484",
"Assets": "29,821",
"Revenues": "0",
"Expenses": "2,858",
"Stockholders Equity": "13,337",
"Net Income": "-4,569",
"Comprehensive Net Income": "-4,569",
"BaseVar": "25,437",
"ECR before LimitedLiability": "53%",
"Economic Capital Ratio": "60%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,561",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,196",
"Liabilities, Current": "6,403",
"Long-term Debt": "647",
"Oil and Gas Property": "29,209",
"Operating Expenses": "0",
"Other Assets": "108",
"Other Compr. Net Income": "0",
"Other Expenses": "1,208",
"Other Liabilities": "8,190",
"Other Net Income": "881",
"Other Revenues": "0",
"Property, Plant and Equipment": "801",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "15,240",
"Assets": "33,679",
"Revenues": "0",
"Expenses": "7,405",
"Stockholders Equity": "18,439",
"Net Income": "-6,523",
"Comprehensive Net Income": "-6,523",
"BaseVar": "28,602",
"ECR before LimitedLiability": "68%",
"Economic Capital Ratio": "72%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "3,002",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,075",
"Liabilities, Current": "7,834",
"Long-term Debt": "683",
"Oil and Gas Property": "30,434",
"Operating Expenses": "0",
"Other Assets": "204",
"Other Compr. Net Income": "0",
"Other Expenses": "1,732",
"Other Liabilities": "8,251",
"Other Net Income": "1,102",
"Other Revenues": "0",
"Property, Plant and Equipment": "692",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "16,768",
"Assets": "34,331",
"Revenues": "0",
"Expenses": "4,806",
"Stockholders Equity": "17,563",
"Net Income": "-3,705",
"Comprehensive Net Income": "-3,705",
"BaseVar": "28,504",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "75%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "912",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,881",
"Liabilities, Current": "16,097",
"Long-term Debt": "894",
"Oil and Gas Property": "31,260",
"Operating Expenses": "0",
"Other Assets": "471",
"Other Compr. Net Income": "0",
"Other Expenses": "1,745",
"Other Liabilities": "347",
"Other Net Income": "-1,285",
"Other Revenues": "0",
"Property, Plant and Equipment": "645",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "17,338",
"Assets": "33,288",
"Revenues": "0",
"Expenses": "7,626",
"Stockholders Equity": "15,950",
"Net Income": "-8,911",
"Comprehensive Net Income": "-8,911",
"BaseVar": "29,768",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "54%"
}
}
},
"top_rated": false,
"trend": -18.0,
"value": 0.5375432540622594,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001363254.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001363254.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001363254.svg"
},
{
"company_id": "0001551390",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001551390.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001551390.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001551390.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001551390_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001551390_main_keyfigs.svg",
"name": "MDS Energy Public 2013 A LP",
"rank": 125,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of MDS Energy Public 2013 A LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of MDS Energy Public 2013 A LP compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 53% points.The greatest weakness of MDS Energy Public 2013 A LP is the variable Other Expenses, reducing the Economic Capital Ratio by 196% points.
The company's Economic Capital Ratio, given in the ranking table, is 53%, being 53% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001551390_2015_MDS_Energy_Public_2013_A_LP.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "24.8",
"Liabilities": "43.2",
"Stockholders Equity": "35.8",
"ECR before LimitedLiability": "-26.1",
"Liabilities, Current": "31.8",
"Other Liabilities": "21.2",
"Oil and Gas Property": "53.0",
"Assets": "-21.8",
"Property, Plant and Equipment": "-51.9",
"Assets, Current": "-21.8",
"Other Assets": "-9.98",
"Depreciation, Depletion, Amortization": "8.08",
"Expenses": "-133",
"Other Net Income": "-9.67",
"Net Income": "-144",
"General and Administrative Expense": "10.3",
"Operating Expenses": "24.2",
"Other Expenses": "-196",
"Comprehensive Net Income": "-144",
"Other Revenues": "2.89",
"Economic Capital Ratio": "-52.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001551390_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "268",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "135",
"Long-term Debt": "0",
"Oil and Gas Property": "6,431",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "8,303",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,503",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "135",
"Assets": "6,700",
"Revenues": "1,503",
"Expenses": "8,303",
"Stockholders Equity": "6,565",
"Net Income": "-6,800",
"Comprehensive Net Income": "-6,800",
"BaseVar": "8,320",
"ECR before LimitedLiability": "43%",
"Economic Capital Ratio": "53%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.5300497437903285,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001551390.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001551390.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001551390.svg"
},
{
"company_id": "0000880115",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000880115.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000880115.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000880115.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000880115_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000880115_main_keyfigs.svg",
"name": "Clayton Williams Energy INC DE",
"rank": 126,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Clayton Williams Energy INC DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Clayton Williams Energy INC DE compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 42% points.The greatest weakness of Clayton Williams Energy INC DE is the variable Long-term Debt, reducing the Economic Capital Ratio by 69% points.
The company's Economic Capital Ratio, given in the ranking table, is 52%, being 54% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000880115_2015_Clayton_Williams_Energy_INC_DE.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "4.55",
"Liabilities": "-68.0",
"Stockholders Equity": "-72.7",
"ECR before LimitedLiability": "-51.5",
"Other Liabilities": "-7.92",
"Long-term Debt": "-62.5",
"Other Assets": "-9.04",
"Assets": "-16.5",
"Assets, Current": "-9.76",
"Oil and Gas Property": "-34.4",
"Property, Plant and Equipment": "42.0",
"Revenues": "9.54",
"Net Income": "14.5",
"Other Revenues": "9.59",
"Operating Expenses": "13.8",
"Expenses": "9.20",
"General and Administrative Expense": "5.00",
"Other Expenses": "-7.74",
"Comprehensive Net Income": "14.5",
"Other Net Income": "-4.47",
"Economic Capital Ratio": "-74.4"
},
"2012": {
"Liabilities, Current": "10.1",
"Liabilities": "-60.2",
"Stockholders Equity": "-53.0",
"ECR before LimitedLiability": "-31.9",
"Long-term Debt": "-76.6",
"Other Liabilities": "-3.81",
"Assets, Current": "-5.94",
"Assets": "-7.77",
"Property, Plant and Equipment": "41.5",
"Oil and Gas Property": "-34.8",
"Other Assets": "-5.08",
"Other Revenues": "5.12",
"Revenues": "5.04",
"Net Income": "17.6",
"Expenses": "16.4",
"Operating Expenses": "12.3",
"Depreciation, Depletion, Amortization": "-2.87",
"General and Administrative Expense": "6.19",
"Other Net Income": "-4.06",
"Comprehensive Net Income": "17.5",
"Economic Capital Ratio": "-61.2"
},
"2013": {
"Liabilities": "-44.1",
"Stockholders Equity": "-53.2",
"ECR before LimitedLiability": "-41.8",
"Liabilities, Current": "9.60",
"Long-term Debt": "-62.2",
"Other Assets": "-3.83",
"Assets": "-13.0",
"Oil and Gas Property": "-39.7",
"Assets, Current": "-5.16",
"Property, Plant and Equipment": "39.4",
"Revenues": "8.24",
"Net Income": "8.76",
"Other Revenues": "8.20",
"Expenses": "9.83",
"Operating Expenses": "11.5",
"Depreciation, Depletion, Amortization": "-3.76",
"Other Expenses": "-3.05",
"General and Administrative Expense": "4.67",
"Comprehensive Net Income": "8.58",
"Other Net Income": "-9.21",
"Economic Capital Ratio": "-71.0"
},
"2014": {
"Long-term Debt": "-69.1",
"Liabilities": "-56.5",
"Stockholders Equity": "-49.9",
"ECR before LimitedLiability": "-27.2",
"Liabilities, Current": "7.99",
"Oil and Gas Property": "-32.8",
"Assets": "-7.23",
"Property, Plant and Equipment": "41.7",
"Assets, Current": "-8.21",
"Other Assets": "-3.99",
"Other Revenues": "9.20",
"Revenues": "8.67",
"Net Income": "19.6",
"Depreciation, Depletion, Amortization": "-3.40",
"Expenses": "17.8",
"General and Administrative Expense": "3.92",
"Operating Expenses": "12.4",
"Other Expenses": "3.74",
"Comprehensive Net Income": "19.6",
"Other Net Income": "-7.46",
"Economic Capital Ratio": "-53.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000880115_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "142,943",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "104,880",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "41,560",
"Liabilities, Current": "156,230",
"Long-term Debt": "551,537",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "15,777",
"Other Compr. Net Income": "0",
"Other Expenses": "200,325",
"Other Liabilities": "175,003",
"Other Net Income": "14,160",
"Other Revenues": "426,428",
"Property, Plant and Equipment": "1,067,551",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "882,770",
"Assets": "1,226,271",
"Revenues": "426,428",
"Expenses": "346,765",
"Stockholders Equity": "343,501",
"Net Income": "93,823",
"Comprehensive Net Income": "93,823",
"BaseVar": "1,448,197",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "58%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "124,470",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "142,687",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "30,485",
"Liabilities, Current": "120,914",
"Long-term Debt": "861,982",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "29,756",
"Other Compr. Net Income": "0",
"Other Expenses": "192,095",
"Other Liabilities": "213,072",
"Other Net Income": "-22,682",
"Other Revenues": "423,052",
"Property, Plant and Equipment": "1,420,358",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,195,968",
"Assets": "1,574,584",
"Revenues": "423,052",
"Expenses": "365,267",
"Stockholders Equity": "378,616",
"Net Income": "35,103",
"Comprehensive Net Income": "35,103",
"BaseVar": "1,790,776",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "49%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "138,311",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "150,902",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "33,279",
"Liabilities, Current": "136,395",
"Long-term Debt": "690,511",
"Oil and Gas Property": "0",
"Operating Expenses": "2,101",
"Other Assets": "29,319",
"Other Compr. Net Income": "0",
"Other Expenses": "217,890",
"Other Liabilities": "186,048",
"Other Net Income": "-49,905",
"Other Revenues": "429,215",
"Property, Plant and Equipment": "1,199,107",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,012,954",
"Assets": "1,366,737",
"Revenues": "429,215",
"Expenses": "404,172",
"Stockholders Equity": "353,783",
"Net Income": "-24,862",
"Comprehensive Net Income": "-24,862",
"BaseVar": "1,631,492",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "48%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "132,620",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "154,356",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "34,524",
"Liabilities, Current": "156,353",
"Long-term Debt": "751,144",
"Oil and Gas Property": "0",
"Operating Expenses": "2,547",
"Other Assets": "29,381",
"Other Compr. Net Income": "0",
"Other Expenses": "190,077",
"Other Liabilities": "205,594",
"Other Net Income": "-43,071",
"Other Revenues": "468,456",
"Property, Plant and Equipment": "1,348,884",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,113,091",
"Assets": "1,510,885",
"Revenues": "468,456",
"Expenses": "381,504",
"Stockholders Equity": "397,794",
"Net Income": "43,881",
"Comprehensive Net Income": "43,881",
"BaseVar": "1,758,504",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "52%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 0.5198285411524048,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000880115.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000880115.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000880115.svg"
},
{
"company_id": "0001335190",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001335190.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001335190.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001335190_main_keyfigs.svg",
"name": "Magnum Hunter Resources CORP",
"rank": 127,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Magnum Hunter Resources CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Magnum Hunter Resources CORP compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Magnum Hunter Resources CORP is the variable Long-term Debt, reducing the Economic Capital Ratio by 90% points.
The company's Economic Capital Ratio, given in the ranking table, is 50%, being 56% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001335190_2015_Magnum_Hunter_Resources_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-3.33",
"Liabilities": "-51.2",
"Stockholders Equity": "-19.1",
"ECR before LimitedLiability": "-32.0",
"Other Liabilities": "-67.5",
"Long-term Debt": "12.0",
"Other Assets": "-64.6",
"Assets": "9.03",
"Assets, Current": "-11.2",
"Oil and Gas Property": "57.9",
"Property, Plant and Equipment": "69.5",
"Revenues": "-7.22",
"Net Income": "1.94",
"Other Revenues": "-7.17",
"Operating Expenses": "-3.16",
"Expenses": "15.3",
"General and Administrative Expense": "2.19",
"Other Expenses": "16.2",
"Other Net Income": "-7.70",
"Economic Capital Ratio": "-54.8",
"Other Compr. Net Income": "-1.18"
},
"2012": {
"Liabilities, Current": "4.70",
"Liabilities": "-51.3",
"Stockholders Equity": "-21.6",
"ECR before LimitedLiability": "-16.9",
"Long-term Debt": "-75.6",
"Other Liabilities": "6.94",
"Assets, Current": "-3.35",
"Assets": "7.66",
"Property, Plant and Equipment": "54.4",
"Oil and Gas Property": "43.9",
"Other Assets": "-60.7",
"Other Revenues": "-4.31",
"Revenues": "-4.40",
"Net Income": "9.12",
"Expenses": "16.6",
"Operating Expenses": "-5.19",
"Other Expenses": "17.4",
"General and Administrative Expense": "5.11",
"Other Net Income": "-4.32",
"Comprehensive Net Income": "9.38",
"Economic Capital Ratio": "-46.2"
},
"2013": {
"Other Liabilities": "11.0",
"Liabilities": "-40.0",
"Stockholders Equity": "-28.9",
"ECR before LimitedLiability": "-37.5",
"Liabilities, Current": "7.40",
"Long-term Debt": "-84.1",
"Revenues": "-2.30",
"Net Income": "-0.598",
"Other Revenues": "-2.34",
"Expenses": "12.4",
"Operating Expenses": "-10.6",
"Other Expenses": "20.1",
"General and Administrative Expense": "2.69",
"Oil and Gas Property": "20.1",
"Property, Plant and Equipment": "42.8",
"Other Assets": "-46.7",
"Assets, Current": "-6.60",
"Comprehensive Net Income": "-1.20",
"Other Net Income": "-11.2",
"Other Compr. Net Income": "-0.601",
"Economic Capital Ratio": "-66.8"
},
"2014": {
"Long-term Debt": "-90.0",
"Liabilities": "-31.2",
"Stockholders Equity": "-56.8",
"ECR before LimitedLiability": "-29.3",
"Liabilities, Current": "11.3",
"Other Liabilities": "13.8",
"Oil and Gas Property": "16.2",
"Assets": "-19.7",
"Property, Plant and Equipment": "28.2",
"Assets, Current": "-11.9",
"Other Assets": "-39.4",
"Depreciation, Depletion, Amortization": "-1.67",
"Expenses": "1.30",
"Other Net Income": "10.4",
"Net Income": "12.7",
"General and Administrative Expense": "1.56",
"Operating Expenses": "-31.1",
"Other Expenses": "29.7",
"Comprehensive Net Income": "13.6",
"Other Revenues": "1.41",
"Economic Capital Ratio": "-55.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001335190_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "77,313",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "49,090",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "63,561",
"Liabilities, Current": "167,319",
"Long-term Debt": "29,070",
"Oil and Gas Property": "962,965",
"Operating Expenses": "188,568",
"Other Assets": "-950,380",
"Other Compr. Net Income": "-12,463",
"Other Expenses": "-112,651",
"Other Liabilities": "381,363",
"Other Net Income": "-17,967",
"Other Revenues": "129,178",
"Property, Plant and Equipment": "1,078,506",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "577,752",
"Assets": "1,168,404",
"Revenues": "129,178",
"Expenses": "188,568",
"Stockholders Equity": "590,652",
"Net Income": "-77,357",
"Comprehensive Net Income": "-89,820",
"BaseVar": "1,047,166",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "77%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "204,319",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "135,846",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "64,388",
"Liabilities, Current": "243,656",
"Long-term Debt": "968,188",
"Oil and Gas Property": "1,722,503",
"Operating Expenses": "406,016",
"Other Assets": "-1,652,603",
"Other Compr. Net Income": "7,587",
"Other Expenses": "-223,250",
"Other Liabilities": "74,258",
"Other Net Income": "-24,692",
"Other Revenues": "270,971",
"Property, Plant and Equipment": "1,924,413",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,286,102",
"Assets": "2,198,632",
"Revenues": "270,971",
"Expenses": "383,000",
"Stockholders Equity": "912,530",
"Net Income": "-136,721",
"Comprehensive Net Income": "-129,134",
"BaseVar": "2,085,492",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "64%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "120,726",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "99,198",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "75,407",
"Liabilities, Current": "183,865",
"Long-term Debt": "970,858",
"Oil and Gas Property": "1,224,659",
"Operating Expenses": "465,175",
"Other Assets": "-1,002,813",
"Other Compr. Net Income": "-10,024",
"Other Expenses": "-244,902",
"Other Liabilities": "14,523",
"Other Net Income": "-108,697",
"Other Revenues": "280,411",
"Property, Plant and Equipment": "1,514,079",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,169,246",
"Assets": "1,856,651",
"Revenues": "280,411",
"Expenses": "394,878",
"Stockholders Equity": "687,405",
"Net Income": "-223,164",
"Comprehensive Net Income": "-233,188",
"BaseVar": "1,909,954",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "52%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "120,196",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "146,868",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "108,687",
"Liabilities, Current": "168,445",
"Long-term Debt": "969,529",
"Oil and Gas Property": "1,098,235",
"Operating Expenses": "881,827",
"Other Assets": "-724,260",
"Other Compr. Net Income": "15,789",
"Other Expenses": "-255,555",
"Other Liabilities": "0",
"Other Net Income": "343,231",
"Other Revenues": "391,469",
"Property, Plant and Equipment": "1,175,658",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,137,974",
"Assets": "1,669,829",
"Revenues": "391,469",
"Expenses": "881,827",
"Stockholders Equity": "531,855",
"Net Income": "-147,127",
"Comprehensive Net Income": "-131,338",
"BaseVar": "2,220,060",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "50%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 0.4988502259753643,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001335190.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001335190.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001335190.svg"
},
{
"company_id": "0001326428",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001326428.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001326428.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001326428_main_keyfigs.svg",
"name": "Pressburg LLC",
"rank": 128,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Pressburg LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pressburg LLC compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 32% points.The greatest weakness of Pressburg LLC is the variable Other Liabilities, reducing the Economic Capital Ratio by 125% points.
The company's Economic Capital Ratio, given in the ranking table, is 49%, being 56% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001326428_2015_Pressburg_LLC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "13.8",
"Liabilities": "-53.4",
"Stockholders Equity": "-31.0",
"ECR before LimitedLiability": "-61.7",
"Other Liabilities": "-104",
"Liabilities, Current": "11.4",
"Oil and Gas Property": "73.2",
"Assets": "2.15",
"Property, Plant and Equipment": "-48.8",
"Other Assets": "-4.61",
"Assets, Current": "1.38",
"Revenues": "-11.0",
"Net Income": "-5.82",
"Other Revenues": "-10.9",
"Operating Expenses": "4.81",
"Expenses": "14.5",
"Other Expenses": "9.70",
"General and Administrative Expense": "0.371",
"Comprehensive Net Income": "-5.74",
"Other Net Income": "-11.1",
"Economic Capital Ratio": "-63.9"
},
"2011": {
"Liabilities, Current": "12.0",
"Liabilities": "-64.6",
"Stockholders Equity": "-37.3",
"ECR before LimitedLiability": "-31.3",
"Other Liabilities": "-122",
"Long-term Debt": "14.6",
"Other Assets": "-2.76",
"Assets": "1.99",
"Assets, Current": "-10.8",
"Oil and Gas Property": "57.8",
"Property, Plant and Equipment": "-28.4",
"Revenues": "2.09",
"Net Income": "14.8",
"Other Revenues": "2.15",
"Operating Expenses": "14.8",
"Expenses": "22.1",
"General and Administrative Expense": "6.69",
"Other Expenses": "2.72",
"Comprehensive Net Income": "14.9",
"Other Net Income": "-11.3",
"Economic Capital Ratio": "-54.1"
},
"2012": {
"Liabilities, Current": "9.80",
"Liabilities": "-53.8",
"Stockholders Equity": "-27.5",
"ECR before LimitedLiability": "-18.6",
"Long-term Debt": "12.6",
"Other Liabilities": "-110",
"Assets, Current": "-5.59",
"Assets": "4.83",
"Property, Plant and Equipment": "-28.7",
"Oil and Gas Property": "43.7",
"Other Assets": "1.80",
"Other Revenues": "-1.63",
"Revenues": "-1.72",
"Net Income": "11.6",
"Expenses": "18.7",
"Operating Expenses": "11.1",
"Other Expenses": "3.06",
"General and Administrative Expense": "6.37",
"Other Net Income": "-6.52",
"Comprehensive Net Income": "11.5",
"Economic Capital Ratio": "-48.0"
},
"2013": {
"Other Liabilities": "-112",
"Liabilities": "-50.6",
"Stockholders Equity": "-28.5",
"ECR before LimitedLiability": "-32.2",
"Liabilities, Current": "9.48",
"Long-term Debt": "13.8",
"Other Assets": "2.11",
"Assets": "3.23",
"Oil and Gas Property": "40.4",
"Assets, Current": "-7.48",
"Property, Plant and Equipment": "-27.0",
"Revenues": "-2.57",
"Net Income": "5.47",
"Other Revenues": "-3.57",
"Expenses": "15.5",
"Operating Expenses": "9.27",
"Other Expenses": "1.89",
"General and Administrative Expense": "4.68",
"Comprehensive Net Income": "5.32",
"Other Net Income": "-8.48",
"Economic Capital Ratio": "-61.5"
},
"2014": {
"Long-term Debt": "13.9",
"Liabilities": "-50.3",
"Stockholders Equity": "-48.4",
"ECR before LimitedLiability": "-30.0",
"Liabilities, Current": "13.0",
"Other Liabilities": "-125",
"Oil and Gas Property": "32.0",
"Assets": "-8.35",
"Property, Plant and Equipment": "-30.8",
"Assets, Current": "-7.17",
"Other Assets": "1.81",
"Other Revenues": "2.91",
"Revenues": "8.11",
"Expenses": "15.2",
"Net Income": "15.4",
"Gains/Losses on Derivatives": "5.10",
"General and Administrative Expense": "4.41",
"Operating Expenses": "11.4",
"Comprehensive Net Income": "15.4",
"Other Net Income": "-8.07",
"Economic Capital Ratio": "-56.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001326428_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "710,909",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "238,532",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "99,078",
"Liabilities, Current": "315,108",
"Long-term Debt": "86,922",
"Oil and Gas Property": "4,945,468",
"Operating Expenses": "5,168",
"Other Assets": "276,771",
"Other Compr. Net Income": "0",
"Other Expenses": "230,023",
"Other Liabilities": "2,742,902",
"Other Net Income": "-268,585",
"Other Revenues": "772,280",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "45,182"
},
"output_variables": {
"Liabilities": "3,144,932",
"Assets": "5,933,148",
"Revenues": "772,280",
"Expenses": "617,983",
"Stockholders Equity": "2,788,216",
"Net Income": "-114,288",
"Comprehensive Net Income": "-114,288",
"BaseVar": "5,368,464",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "77%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "621,476",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "334,084",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "133,272",
"Liabilities, Current": "493,408",
"Long-term Debt": "84,162",
"Oil and Gas Property": "6,802,033",
"Operating Expenses": "2,390",
"Other Assets": "576,628",
"Other Compr. Net Income": "0",
"Other Expenses": "273,618",
"Other Liabilities": "3,993,657",
"Other Net Income": "-362,129",
"Other Revenues": "1,622,454",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "78,522"
},
"output_variables": {
"Liabilities": "4,571,227",
"Assets": "8,000,137",
"Revenues": "1,622,454",
"Expenses": "821,886",
"Stockholders Equity": "3,428,910",
"Net Income": "438,439",
"Comprehensive Net Income": "438,439",
"BaseVar": "7,688,916",
"ECR before LimitedLiability": "76%",
"Economic Capital Ratio": "78%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "811,428",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "606,150",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "173,206",
"Liabilities, Current": "823,132",
"Long-term Debt": "163,109",
"Oil and Gas Property": "9,585,674",
"Operating Expenses": "79,237",
"Other Assets": "1,054,136",
"Other Compr. Net Income": "0",
"Other Expenses": "776,348",
"Other Liabilities": "6,037,817",
"Other Net Income": "-394,236",
"Other Revenues": "1,774,240",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "131,679"
},
"output_variables": {
"Liabilities": "7,024,058",
"Assets": "11,451,238",
"Revenues": "1,774,240",
"Expenses": "1,766,620",
"Stockholders Equity": "4,427,180",
"Net Income": "-386,616",
"Comprehensive Net Income": "-386,616",
"BaseVar": "11,205,196",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "62%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "815,940",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "829,311",
"Gains/Losses on Derivatives": "177,857",
"General and Administrative Expense": "236,271",
"Liabilities, Current": "1,252,733",
"Long-term Debt": "0",
"Oil and Gas Property": "14,342,275",
"Operating Expenses": "133,691",
"Other Assets": "1,346,749",
"Other Compr. Net Income": "0",
"Other Expenses": "1,250,170",
"Other Liabilities": "9,360,804",
"Other Net Income": "-434,918",
"Other Revenues": "2,153,798",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "138,631"
},
"output_variables": {
"Liabilities": "10,613,537",
"Assets": "16,504,964",
"Revenues": "2,331,655",
"Expenses": "2,588,074",
"Stockholders Equity": "5,891,427",
"Net Income": "-691,337",
"Comprehensive Net Income": "-691,337",
"BaseVar": "16,236,574",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "57%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,706,590",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,073,902",
"Gains/Losses on Derivatives": "1,206,179",
"General and Administrative Expense": "293,073",
"Liabilities, Current": "982,545",
"Long-term Debt": "0",
"Oil and Gas Property": "13,201,218",
"Operating Expenses": "332,368",
"Other Assets": "1,515,701",
"Other Compr. Net Income": "0",
"Other Expenses": "2,864,315",
"Other Liabilities": "10,897,359",
"Other Net Income": "-604,051",
"Other Revenues": "3,777,124",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "267,403"
},
"output_variables": {
"Liabilities": "11,879,904",
"Assets": "16,423,509",
"Revenues": "4,983,303",
"Expenses": "4,831,061",
"Stockholders Equity": "4,543,605",
"Net Income": "-451,809",
"Comprehensive Net Income": "-451,809",
"BaseVar": "19,360,914",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "49%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 0.4914910766436654,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001326428.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001326428.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001326428.svg"
},
{
"company_id": "0000918573",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000918573.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000918573.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000918573_main_keyfigs.svg",
"name": "Groove Botanicals INC",
"rank": 129,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0000918573.svg",
"report_text": "The relative strengths and weaknesses of Groove Botanicals INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Groove Botanicals INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 48% points.The greatest weakness of Groove Botanicals INC is the variable Liabilities, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 48%, being 58% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000918573_2015_Groove_Botanicals_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Current": "-56.1",
"Liabilities": "-56.7",
"Stockholders Equity": "-42.3",
"Long-term Debt": "1.19",
"Other Liabilities": "-12.1",
"Other Revenues": "-17.4",
"Revenues": "-17.5",
"Net Income": "-10.7",
"Expenses": "1.36",
"Operating Expenses": "-13.8",
"Other Expenses": "8.88",
"Depreciation, Depletion, Amortization": "0.197",
"General and Administrative Expense": "-11.6",
"ECR before LimitedLiability": "-60.4",
"Oil and Gas Property": "-31.3",
"Other Assets": "20.5",
"Assets, Current": "-1.55",
"Property, Plant and Equipment": "-31.8",
"Other Net Income": "-3.87",
"Comprehensive Net Income": "-10.8",
"Economic Capital Ratio": "-89.7"
},
"2013": {
"Other Liabilities": "-22.4",
"Liabilities": "-49.0",
"Assets": "-0.450",
"Stockholders Equity": "-41.5",
"Liabilities, Current": "-28.7",
"Long-term Debt": "2.30",
"Other Assets": "19.8",
"Oil and Gas Property": "-30.8",
"Property, Plant and Equipment": "-27.0",
"Revenues": "-11.4",
"Net Income": "-10.6",
"Other Revenues": "-11.4",
"Expenses": "1.79",
"Operating Expenses": "-8.87",
"Depreciation, Depletion, Amortization": "0.384",
"Other Expenses": "10.8",
"General and Administrative Expense": "-6.59",
"ECR before LimitedLiability": "-69.9",
"Comprehensive Net Income": "-10.8",
"Other Net Income": "-0.864",
"Economic Capital Ratio": "-99.2"
},
"2014": {
"Long-term Debt": "7.14",
"Liabilities": "-37.3",
"Stockholders Equity": "-10.3",
"ECR before LimitedLiability": "-31.6",
"Liabilities, Current": "-28.5",
"Other Liabilities": "-13.6",
"Oil and Gas Property": "-24.5",
"Assets": "14.0",
"Property, Plant and Equipment": "-26.9",
"Assets, Current": "7.16",
"Other Assets": "47.6",
"Other Revenues": "-13.2",
"Revenues": "-13.7",
"Net Income": "-10.1",
"Expenses": "7.53",
"General and Administrative Expense": "-14.2",
"Operating Expenses": "-14.4",
"Other Expenses": "28.8",
"Comprehensive Net Income": "-10.0",
"Other Net Income": "-4.02",
"Economic Capital Ratio": "-58.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000918573_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "338",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "70",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "539",
"Liabilities, Current": "1,462",
"Long-term Debt": "91",
"Oil and Gas Property": "208",
"Operating Expenses": "738",
"Other Assets": "2,068",
"Other Compr. Net Income": "0",
"Other Expenses": "-609",
"Other Liabilities": "474",
"Other Net Income": "0.48",
"Other Revenues": "0",
"Property, Plant and Equipment": "1.0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,027",
"Assets": "2,615",
"Revenues": "0",
"Expenses": "738",
"Stockholders Equity": "588",
"Net Income": "-737",
"Comprehensive Net Income": "-737",
"BaseVar": "2,690",
"ECR before LimitedLiability": "0.16%",
"Economic Capital Ratio": "20%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "375",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "76",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "537",
"Liabilities, Current": "1,157",
"Long-term Debt": "103",
"Oil and Gas Property": "173",
"Operating Expenses": "738",
"Other Assets": "2,018",
"Other Compr. Net Income": "0",
"Other Expenses": "-613",
"Other Liabilities": "865",
"Other Net Income": "-11",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,124",
"Assets": "2,566",
"Revenues": "0",
"Expenses": "738",
"Stockholders Equity": "442",
"Net Income": "-749",
"Comprehensive Net Income": "-749",
"BaseVar": "2,720",
"ECR before LimitedLiability": "-8.2%",
"Economic Capital Ratio": "20%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "616",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "63",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "602",
"Liabilities, Current": "892",
"Long-term Debt": "113",
"Oil and Gas Property": "149",
"Operating Expenses": "799",
"Other Assets": "1,966",
"Other Compr. Net Income": "0",
"Other Expenses": "-665",
"Other Liabilities": "514",
"Other Net Income": "13",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,519",
"Assets": "2,731",
"Revenues": "0",
"Expenses": "799",
"Stockholders Equity": "1,212",
"Net Income": "-786",
"Comprehensive Net Income": "-786",
"BaseVar": "2,531",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "48%"
}
}
},
"top_rated": false,
"trend": 15.0,
"value": 0.47592824950429513,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000918573.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000918573.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000918573.svg"
},
{
"company_id": "0001358831",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001358831.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001358831.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001358831_main_keyfigs.svg",
"name": "Legacy Reserves LP",
"rank": 130,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Legacy Reserves LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Legacy Reserves LP compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 34% points.The greatest weakness of Legacy Reserves LP is the variable Long-term Debt, reducing the Economic Capital Ratio by 101% points.
The company's Economic Capital Ratio, given in the ranking table, is 46%, being 59% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001358831_2015_Legacy_Reserves_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "10.6",
"Liabilities": "-48.2",
"Stockholders Equity": "-44.4",
"ECR before LimitedLiability": "-22.1",
"Other Liabilities": "13.9",
"Long-term Debt": "-90.2",
"Other Assets": "-8.44",
"Assets": "-7.89",
"Assets, Current": "-14.5",
"Oil and Gas Property": "66.6",
"Property, Plant and Equipment": "-30.6",
"Revenues": "13.8",
"Net Income": "18.9",
"Other Revenues": "13.9",
"Operating Expenses": "18.0",
"Expenses": "11.5",
"General and Administrative Expense": "7.64",
"Other Expenses": "-10.9",
"Comprehensive Net Income": "18.9",
"Other Net Income": "-6.29",
"Economic Capital Ratio": "-44.9"
},
"2012": {
"Liabilities, Current": "13.1",
"Liabilities": "-53.0",
"Stockholders Equity": "-31.0",
"ECR before LimitedLiability": "-9.92",
"Long-term Debt": "-111",
"Other Liabilities": "12.8",
"Assets, Current": "-7.93",
"Assets": "2.25",
"Property, Plant and Equipment": "-29.7",
"Oil and Gas Property": "53.4",
"Other Assets": "-5.26",
"Other Revenues": "2.72",
"Revenues": "2.62",
"Net Income": "19.5",
"Expenses": "18.4",
"Operating Expenses": "13.2",
"Depreciation, Depletion, Amortization": "-1.43",
"General and Administrative Expense": "7.39",
"Other Net Income": "-1.26",
"Comprehensive Net Income": "19.5",
"Economic Capital Ratio": "-39.3"
},
"2013": {
"Other Liabilities": "12.6",
"Liabilities": "-43.0",
"Assets": "-9.55",
"Stockholders Equity": "-46.0",
"ECR before LimitedLiability": "-36.5",
"Liabilities, Current": "13.6",
"Long-term Debt": "-112",
"Oil and Gas Property": "36.7",
"Assets, Current": "-9.26",
"Property, Plant and Equipment": "-29.8",
"Revenues": "-17.2",
"Net Income": "8.13",
"Other Revenues": "-17.3",
"Expenses": "7.57",
"Operating Expenses": "11.1",
"Depreciation, Depletion, Amortization": "-2.99",
"Other Expenses": "-6.51",
"General and Administrative Expense": "5.05",
"Comprehensive Net Income": "7.97",
"Other Net Income": "16.5",
"Economic Capital Ratio": "-65.8"
},
"2014": {
"Long-term Debt": "-101",
"Liabilities": "-31.1",
"Stockholders Equity": "-47.5",
"ECR before LimitedLiability": "-32.9",
"Liabilities, Current": "16.3",
"Other Liabilities": "13.5",
"Oil and Gas Property": "33.8",
"Assets": "-14.7",
"Property, Plant and Equipment": "-33.7",
"Assets, Current": "-8.76",
"Other Assets": "-3.42",
"Other Revenues": "-16.9",
"Revenues": "-17.6",
"Net Income": "6.79",
"Other Net Income": "26.0",
"Comprehensive Net Income": "6.84",
"Depreciation, Depletion, Amortization": "-2.23",
"General and Administrative Expense": "4.85",
"Operating Expenses": "15.3",
"Other Expenses": "-16.6",
"Economic Capital Ratio": "-59.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001358831_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "59,785",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "88,178",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "23,084",
"Liabilities, Current": "97,450",
"Long-term Debt": "457,703",
"Oil and Gas Property": "959,329",
"Operating Expenses": "0",
"Other Assets": "24,374",
"Other Compr. Net Income": "0",
"Other Expenses": "160,724",
"Other Liabilities": "0",
"Other Net Income": "7,162",
"Other Revenues": "336,885",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "555,153",
"Assets": "1,043,488",
"Revenues": "336,885",
"Expenses": "271,986",
"Stockholders Equity": "488,335",
"Net Income": "72,061",
"Comprehensive Net Income": "72,061",
"BaseVar": "1,107,337",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "87%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "87,910",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "102,144",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "24,526",
"Liabilities, Current": "103,723",
"Long-term Debt": "915,996",
"Oil and Gas Property": "1,571,926",
"Operating Expenses": "0",
"Other Assets": "30,163",
"Other Compr. Net Income": "0",
"Other Expenses": "189,655",
"Other Liabilities": "0",
"Other Net Income": "38,502",
"Other Revenues": "346,460",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,019,719",
"Assets": "1,689,999",
"Revenues": "346,460",
"Expenses": "316,325",
"Stockholders Equity": "670,280",
"Net Income": "68,637",
"Comprehensive Net Income": "68,637",
"BaseVar": "1,705,502",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "71%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "74,699",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "158,415",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "28,907",
"Liabilities, Current": "93,890",
"Long-term Debt": "1,055,547",
"Oil and Gas Property": "1,535,429",
"Operating Expenses": "0",
"Other Assets": "49,705",
"Other Compr. Net Income": "0",
"Other Expenses": "321,261",
"Other Liabilities": "0",
"Other Net Income": "473,311",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,149,437",
"Assets": "1,659,833",
"Revenues": "0",
"Expenses": "508,583",
"Stockholders Equity": "510,396",
"Net Income": "-35,272",
"Comprehensive Net Income": "-35,272",
"BaseVar": "1,895,582",
"ECR before LimitedLiability": "43%",
"Economic Capital Ratio": "53%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "192,254",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "173,686",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "38,980",
"Liabilities, Current": "97,576",
"Long-term Debt": "1,163,825",
"Oil and Gas Property": "1,639,974",
"Operating Expenses": "0",
"Other Assets": "66,378",
"Other Compr. Net Income": "0",
"Other Expenses": "742,929",
"Other Liabilities": "0",
"Other Net Income": "671,950",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,261,401",
"Assets": "1,898,606",
"Revenues": "0",
"Expenses": "955,595",
"Stockholders Equity": "637,205",
"Net Income": "-283,645",
"Comprehensive Net Income": "-283,645",
"BaseVar": "2,393,776",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "46%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 0.462527052203656,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001358831.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001358831.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001358831.svg"
},
{
"company_id": "0001533924",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001533924.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001533924.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001533924.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001533924_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001533924_main_keyfigs.svg",
"name": "Amplify Energy Corp",
"rank": 131,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0001533924.svg",
"report_text": "The relative strengths and weaknesses of Amplify Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Amplify Energy Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 34% points.The greatest weakness of Amplify Energy Corp is the variable Long-term Debt, reducing the Economic Capital Ratio by 119% points.
The company's Economic Capital Ratio, given in the ranking table, is 45%, being 60% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001533924_2015_Amplify_Energy_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Current": "8.54",
"Liabilities": "-49.2",
"Stockholders Equity": "-28.4",
"ECR before LimitedLiability": "-24.1",
"Long-term Debt": "-61.9",
"Other Liabilities": "-3.24",
"Assets, Current": "-7.20",
"Assets": "2.82",
"Property, Plant and Equipment": "53.2",
"Oil and Gas Property": "-34.1",
"Other Assets": "-4.99",
"Other Revenues": "-1.97",
"Revenues": "-2.64",
"Net Income": "6.91",
"Expenses": "12.8",
"Other Expenses": "8.53",
"Depreciation, Depletion, Amortization": "-2.47",
"General and Administrative Expense": "5.93",
"Other Net Income": "-3.70",
"Comprehensive Net Income": "6.87",
"Economic Capital Ratio": "-53.5"
},
"2013": {
"Other Liabilities": "4.71",
"Liabilities": "-51.4",
"Stockholders Equity": "-58.8",
"Liabilities, Current": "4.15",
"Long-term Debt": "-99.9",
"Other Assets": "-5.42",
"Assets": "-17.1",
"Oil and Gas Property": "-40.9",
"Assets, Current": "-9.36",
"Property, Plant and Equipment": "23.0",
"Expenses": "4.29",
"Gains/Losses on Derivatives": "-1.82",
"Net Income": "-1.50",
"Operating Expenses": "-19.1",
"Depreciation, Depletion, Amortization": "-4.44",
"Other Expenses": "9.65",
"General and Administrative Expense": "3.84",
"ECR before LimitedLiability": "-65.6",
"Comprehensive Net Income": "-1.72",
"Other Net Income": "-10.9",
"Economic Capital Ratio": "-94.9"
},
"2014": {
"Long-term Debt": "-119",
"Liabilities": "-62.3",
"Assets": "-9.68",
"Stockholders Equity": "-57.6",
"ECR before LimitedLiability": "-33.9",
"Liabilities, Current": "8.57",
"Other Liabilities": "11.9",
"Oil and Gas Property": "-32.0",
"Property, Plant and Equipment": "34.5",
"Assets, Current": "-6.74",
"Other Revenues": "5.15",
"Revenues": "9.07",
"Net Income": "23.3",
"Gains/Losses on Derivatives": "3.66",
"Depreciation, Depletion, Amortization": "-3.54",
"Expenses": "23.9",
"General and Administrative Expense": "4.27",
"Other Expenses": "25.0",
"Comprehensive Net Income": "23.4",
"Other Net Income": "-9.04",
"Economic Capital Ratio": "-60.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001533924_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "89,472",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "125,561",
"Gains/Losses on Derivatives": "-11,158",
"General and Administrative Expense": "30,541",
"Liabilities, Current": "135,427",
"Long-term Debt": "714,377",
"Oil and Gas Property": "0",
"Operating Expenses": "227,130",
"Other Assets": "27,130",
"Other Compr. Net Income": "0",
"Other Expenses": "1,784",
"Other Liabilities": "190,625",
"Other Net Income": "-12,754",
"Other Revenues": "258,831",
"Property, Plant and Equipment": "1,567,408",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,040,429",
"Assets": "1,684,010",
"Revenues": "247,673",
"Expenses": "385,016",
"Stockholders Equity": "643,581",
"Net Income": "-150,097",
"Comprehensive Net Income": "-150,097",
"BaseVar": "1,684,941",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "57%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "192,597",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "250,396",
"Gains/Losses on Derivatives": "-44,284",
"General and Administrative Expense": "53,250",
"Liabilities, Current": "253,754",
"Long-term Debt": "1,733,063",
"Oil and Gas Property": "0",
"Operating Expenses": "876,915",
"Other Assets": "54,616",
"Other Compr. Net Income": "0",
"Other Expenses": "-450,175",
"Other Liabilities": "15,291",
"Other Net Income": "-83,105",
"Other Revenues": "513,790",
"Property, Plant and Equipment": "2,094,894",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,002,108",
"Assets": "2,342,107",
"Revenues": "469,506",
"Expenses": "730,386",
"Stockholders Equity": "339,999",
"Net Income": "-343,985",
"Comprehensive Net Income": "-343,985",
"BaseVar": "2,813,606",
"ECR before LimitedLiability": "3.9%",
"Economic Capital Ratio": "24%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "273,125",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "269,935",
"Gains/Losses on Derivatives": "139,189",
"General and Administrative Expense": "48,733",
"Liabilities, Current": "251,476",
"Long-term Debt": "1,758,455",
"Oil and Gas Property": "0",
"Operating Expenses": "533,350",
"Other Assets": "79,552",
"Other Compr. Net Income": "0",
"Other Expenses": "-312,273",
"Other Liabilities": "0",
"Other Net Income": "-137,509",
"Other Revenues": "654,994",
"Property, Plant and Equipment": "2,123,116",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,009,931",
"Assets": "2,475,793",
"Revenues": "794,183",
"Expenses": "539,745",
"Stockholders Equity": "465,862",
"Net Income": "116,929",
"Comprehensive Net Income": "116,929",
"BaseVar": "2,978,580",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "45%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 0.4527426676883866,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001533924.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001533924.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001533924.svg"
},
{
"company_id": "0001425808",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001425808.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001425808.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001425808_main_keyfigs.svg",
"name": "Hydrocarb Energy CORP",
"rank": 132,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Hydrocarb Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hydrocarb Energy CORP compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 43% points.The greatest weakness of Hydrocarb Energy CORP is the variable Long-term Debt, reducing the Economic Capital Ratio by 47% points.
The company's Economic Capital Ratio, given in the ranking table, is 43%, being 62% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001425808_2015_Hydrocarb_Energy_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities": "-15.0",
"Stockholders Equity": "-35.4",
"ECR before LimitedLiability": "-21.8",
"Long-term Debt": "-39.3",
"Other Liabilities": "13.3",
"Assets, Current": "-5.27",
"Assets": "-15.0",
"Property, Plant and Equipment": "-36.0",
"Oil and Gas Property": "-42.4",
"Other Assets": "59.1",
"Other Revenues": "5.98",
"Revenues": "5.88",
"Net Income": "2.68",
"Expenses": "-5.12",
"Operating Expenses": "-44.5",
"Other Expenses": "34.0",
"Depreciation, Depletion, Amortization": "1.46",
"General and Administrative Expense": "-4.05",
"Other Net Income": "1.61",
"Economic Capital Ratio": "-51.1",
"Other Compr. Net Income": "-2.80"
},
"2013": {
"Other Liabilities": "0.0149",
"Liabilities": "0",
"Stockholders Equity": "-18.0",
"ECR before LimitedLiability": "-89.6",
"Liabilities, Current": "0",
"Long-term Debt": "-0.0564",
"Other Assets": "0.0226",
"Assets": "-20.1",
"Oil and Gas Property": "-20.2",
"Assets, Current": "-0.799",
"Property, Plant and Equipment": "-15.0",
"Revenues": "-0.0213",
"Net Income": "-44.2",
"Other Revenues": "-0.0217",
"Expenses": "-26.3",
"Operating Expenses": "-64.2",
"Depreciation, Depletion, Amortization": "0.0112",
"Other Expenses": "0.0225",
"Comprehensive Net Income": "-44.5",
"Other Net Income": "-0.0911",
"Economic Capital Ratio": "-119"
},
"2014": {
"Long-term Debt": "-47.0",
"Liabilities": "-30.3",
"Stockholders Equity": "-30.6",
"ECR before LimitedLiability": "-35.7",
"Liabilities, Current": "-0.762",
"Other Liabilities": "9.95",
"Oil and Gas Property": "-33.6",
"Assets": "-5.46",
"Property, Plant and Equipment": "-30.8",
"Assets, Current": "-12.3",
"Other Assets": "43.4",
"Depreciation, Depletion, Amortization": "1.80",
"Expenses": "1.54",
"Other Net Income": "-5.81",
"Net Income": "-3.77",
"General and Administrative Expense": "-8.67",
"Operating Expenses": "-24.9",
"Other Expenses": "25.7",
"Comprehensive Net Income": "-3.72",
"Other Revenues": "1.13",
"Economic Capital Ratio": "-62.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001425808_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "2,766",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,022",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,853",
"Liabilities, Current": "4,631",
"Long-term Debt": "8,833",
"Oil and Gas Property": "0",
"Operating Expenses": "14,388",
"Other Assets": "22,969",
"Other Compr. Net Income": "-743",
"Other Expenses": "-5,995",
"Other Liabilities": "12",
"Other Net Income": "1,523",
"Other Revenues": "7,165",
"Property, Plant and Equipment": "46",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "13,476",
"Assets": "25,780",
"Revenues": "7,165",
"Expenses": "13,268",
"Stockholders Equity": "12,304",
"Net Income": "-4,580",
"Comprehensive Net Income": "-5,323",
"BaseVar": "30,978",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "59%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,577",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,086",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,298",
"Liabilities, Current": "5,759",
"Long-term Debt": "10,209",
"Oil and Gas Property": "0",
"Operating Expenses": "47,432",
"Other Assets": "24,682",
"Other Compr. Net Income": "0",
"Other Expenses": "-4,507",
"Other Liabilities": "943",
"Other Net Income": "-236",
"Other Revenues": "7,071",
"Property, Plant and Equipment": "20",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "16,911",
"Assets": "26,279",
"Revenues": "7,071",
"Expenses": "47,309",
"Stockholders Equity": "9,368",
"Net Income": "-40,475",
"Comprehensive Net Income": "-40,475",
"BaseVar": "48,903",
"ECR before LimitedLiability": "-133%",
"Economic Capital Ratio": "0.023%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,059",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "911",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,585",
"Liabilities, Current": "4,625",
"Long-term Debt": "10,583",
"Oil and Gas Property": "0",
"Operating Expenses": "11,460",
"Other Assets": "24,506",
"Other Compr. Net Income": "0",
"Other Expenses": "-5,492",
"Other Liabilities": "600",
"Other Net Income": "-178",
"Other Revenues": "5,088",
"Property, Plant and Equipment": "167",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "15,808",
"Assets": "25,732",
"Revenues": "5,088",
"Expenses": "11,465",
"Stockholders Equity": "9,924",
"Net Income": "-6,555",
"Comprehensive Net Income": "-6,555",
"BaseVar": "29,136",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "43%"
}
}
},
"top_rated": false,
"trend": 26.0,
"value": 0.4344425239571286,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001425808.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001425808.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001425808.svg"
},
{
"company_id": "0000313478",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000313478.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000313478.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000313478_main_keyfigs.svg",
"name": "HKN Inc.",
"rank": 133,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of HKN Inc. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of HKN Inc. compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 32% points.The greatest weakness of HKN Inc. is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 114% points.
The company's Economic Capital Ratio, given in the ranking table, is 41%, being 64% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000313478_2015_HKN_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "23.2",
"Liabilities": "57.9",
"Stockholders Equity": "133",
"ECR before LimitedLiability": "106",
"Other Liabilities": "17.8",
"Long-term Debt": "22.1",
"Other Assets": "10.0",
"Assets": "24.0",
"Assets, Current": "36.5",
"Oil and Gas Property": "-6.46",
"Property, Plant and Equipment": "-3.54",
"Revenues": "-21.4",
"Net Income": "-8.49",
"Other Revenues": "-21.4",
"Operating Expenses": "16.8",
"Expenses": "16.5",
"Depreciation, Depletion, Amortization": "4.44",
"Other Expenses": "-3.88",
"Comprehensive Net Income": "-8.42",
"Other Net Income": "-3.51",
"Economic Capital Ratio": "82.7"
},
"2012": {
"Liabilities, Current": "34.9",
"Liabilities": "76.3",
"Assets": "7.67",
"Stockholders Equity": "154",
"ECR before LimitedLiability": "161",
"Long-term Debt": "26.4",
"Other Liabilities": "23.6",
"Assets, Current": "2.28",
"Oil and Gas Property": "-1.91",
"Other Assets": "11.5",
"Other Revenues": "-18.9",
"Revenues": "-19.0",
"Net Income": "11.1",
"Expenses": "30.5",
"Operating Expenses": "2.56",
"Other Expenses": "25.0",
"Depreciation, Depletion, Amortization": "3.97",
"General and Administrative Expense": "-1.70",
"Comprehensive Net Income": "19.7",
"Other Compr. Net Income": "8.64",
"Economic Capital Ratio": "132"
},
"2014": {
"Long-term Debt": "21.1",
"Liabilities": "24.8",
"Stockholders Equity": "26.2",
"ECR before LimitedLiability": "-37.7",
"Liabilities, Current": "4.82",
"Other Liabilities": "17.1",
"Other Revenues": "-17.2",
"Revenues": "-17.9",
"Net Income": "-70.1",
"Expenses": "-24.0",
"General and Administrative Expense": "-4.96",
"Operating Expenses": "-69.8",
"Other Expenses": "25.8",
"Oil and Gas Property": "-43.8",
"Assets, Current": "29.9",
"Other Assets": "32.4",
"Property, Plant and Equipment": "-15.5",
"Comprehensive Net Income": "-114",
"Other Net Income": "-16.3",
"Other Compr. Net Income": "-31.5",
"Economic Capital Ratio": "-64.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000313478_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "49,252",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,372",
"Liabilities, Current": "2,156",
"Long-term Debt": "800",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "21,992",
"Other Compr. Net Income": "0",
"Other Expenses": "4,372",
"Other Liabilities": "0",
"Other Net Income": "1,081",
"Other Revenues": "0",
"Property, Plant and Equipment": "6,954",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,956",
"Assets": "78,198",
"Revenues": "0",
"Expenses": "8,744",
"Stockholders Equity": "75,242",
"Net Income": "-7,663",
"Comprehensive Net Income": "-7,663",
"BaseVar": "45,490",
"ECR before LimitedLiability": "215%",
"Economic Capital Ratio": "215%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "19,786",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "469",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,453",
"Liabilities, Current": "751",
"Long-term Debt": "804",
"Oil and Gas Property": "0",
"Operating Expenses": "4,971",
"Other Assets": "43,382",
"Other Compr. Net Income": "3,283",
"Other Expenses": "-5,002",
"Other Liabilities": "0",
"Other Net Income": "1,330",
"Other Revenues": "394",
"Property, Plant and Equipment": "10,809",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,555",
"Assets": "73,977",
"Revenues": "394",
"Expenses": "4,891",
"Stockholders Equity": "72,422",
"Net Income": "-3,167",
"Comprehensive Net Income": "116",
"BaseVar": "42,715",
"ECR before LimitedLiability": "242%",
"Economic Capital Ratio": "242%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "14,928",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "807",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,862",
"Liabilities, Current": "4,714",
"Long-term Debt": "2.0",
"Oil and Gas Property": "0",
"Operating Expenses": "22,216",
"Other Assets": "11,800",
"Other Compr. Net Income": "-8,820",
"Other Expenses": "-4,669",
"Other Liabilities": "178",
"Other Net Income": "-2,731",
"Other Revenues": "988",
"Property, Plant and Equipment": "8,252",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,894",
"Assets": "34,980",
"Revenues": "988",
"Expenses": "22,216",
"Stockholders Equity": "30,086",
"Net Income": "-23,959",
"Comprehensive Net Income": "-32,779",
"BaseVar": "37,314",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "41%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.4146119636506212,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000313478.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000313478.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000313478.svg"
},
{
"company_id": "0001046057",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001046057.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001046057.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001046057_main_keyfigs.svg",
"name": "Transcoastal Corp",
"rank": 134,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Transcoastal Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Transcoastal Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Transcoastal Corp is the variable Liabilities, Current, reducing the Economic Capital Ratio by 88% points.
The company's Economic Capital Ratio, given in the ranking table, is 39%, being 67% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001046057_2015_Transcoastal_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-3.40",
"Liabilities": "-0.0141",
"Stockholders Equity": "-274",
"Long-term Debt": "0",
"Other Assets": "-0.178",
"Assets": "-81.8",
"Assets, Current": "-0.0837",
"Oil and Gas Property": "-19.2",
"Property, Plant and Equipment": "-16.9",
"Revenues": "0",
"Net Income": "0",
"Other Revenues": "0",
"Operating Expenses": "0",
"Expenses": "-6.44",
"General and Administrative Expense": "-0.0181",
"Depreciation, Depletion, Amortization": "0",
"Other Expenses": "-0.680",
"ECR before LimitedLiability": "-109",
"Comprehensive Net Income": "0",
"Other Net Income": "0",
"Economic Capital Ratio": "-132"
},
"2013": {
"Other Liabilities": "-110",
"Liabilities": "-57.3",
"Stockholders Equity": "-56.4",
"Liabilities, Current": "2.46",
"Long-term Debt": "2.69",
"Other Assets": "-65.2",
"Assets": "-13.4",
"Oil and Gas Property": "18.1",
"Assets, Current": "-13.6",
"Property, Plant and Equipment": "21.5",
"Revenues": "-6.07",
"Net Income": "-2.42",
"Other Revenues": "-6.13",
"Expenses": "2.47",
"Operating Expenses": "-11.4",
"Other Expenses": "5.99",
"General and Administrative Expense": "-5.70",
"ECR before LimitedLiability": "-67.8",
"Comprehensive Net Income": "-2.64",
"Other Net Income": "-7.77",
"Economic Capital Ratio": "-97.1"
},
"2014": {
"Long-term Debt": "9.85",
"Liabilities": "-61.4",
"Stockholders Equity": "-45.8",
"ECR before LimitedLiability": "-40.4",
"Liabilities, Current": "-88.1",
"Other Liabilities": "1.46",
"Oil and Gas Property": "35.6",
"Assets": "-3.46",
"Property, Plant and Equipment": "37.2",
"Assets, Current": "-11.7",
"Other Assets": "-63.7",
"Revenues": "-0.617",
"Net Income": "12.3",
"Depreciation, Depletion, Amortization": "4.62",
"Expenses": "18.4",
"General and Administrative Expense": "-6.94",
"Operating Expenses": "-4.97",
"Other Expenses": "19.5",
"Comprehensive Net Income": "12.3",
"Other Net Income": "-4.83",
"Economic Capital Ratio": "-66.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001046057_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "390",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "689",
"Liabilities, Current": "1,711",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "702",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,059",
"Other Liabilities": "54",
"Other Net Income": "-21",
"Other Revenues": "2,346",
"Property, Plant and Equipment": "1.0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,765",
"Assets": "391",
"Revenues": "2,346",
"Expenses": "2,450",
"Stockholders Equity": "-1,374",
"Net Income": "-125",
"Comprehensive Net Income": "-125",
"BaseVar": "3,486",
"ECR before LimitedLiability": "-172%",
"Economic Capital Ratio": "0.00022%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "888",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "572",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,661",
"Liabilities, Current": "2,239",
"Long-term Debt": "870",
"Oil and Gas Property": "23,971",
"Operating Expenses": "6,893",
"Other Assets": "-23,099",
"Other Compr. Net Income": "0",
"Other Expenses": "-3,583",
"Other Liabilities": "19,677",
"Other Net Income": "0",
"Other Revenues": "3,622",
"Property, Plant and Equipment": "24,441",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "22,786",
"Assets": "26,201",
"Revenues": "3,622",
"Expenses": "7,543",
"Stockholders Equity": "3,415",
"Net Income": "-3,921",
"Comprehensive Net Income": "-3,921",
"BaseVar": "30,076",
"ECR before LimitedLiability": "1.6%",
"Economic Capital Ratio": "22%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "909",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,116",
"Liabilities, Current": "16,933",
"Long-term Debt": "877",
"Oil and Gas Property": "23,410",
"Operating Expenses": "5,570",
"Other Assets": "-22,702",
"Other Compr. Net Income": "0",
"Other Expenses": "-3,435",
"Other Liabilities": "2,322",
"Other Net Income": "0",
"Other Revenues": "4,555",
"Property, Plant and Equipment": "23,808",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "20,132",
"Assets": "25,425",
"Revenues": "4,555",
"Expenses": "6,251",
"Stockholders Equity": "5,293",
"Net Income": "-1,696",
"Comprehensive Net Income": "-1,696",
"BaseVar": "28,182",
"ECR before LimitedLiability": "22%",
"Economic Capital Ratio": "39%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 0.3873176333056632,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001046057.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001046057.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001046057.svg"
},
{
"company_id": "0001175028",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001175028.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001175028.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001175028_main_keyfigs.svg",
"name": "Atlas America Public 11 2002 LTD",
"rank": 135,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Atlas America Public 11 2002 LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Public 11 2002 LTD compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 36% points.The greatest weakness of Atlas America Public 11 2002 LTD is the variable Other Expenses, reducing the Economic Capital Ratio by 248% points.
The company's Economic Capital Ratio, given in the ranking table, is 36%, being 70% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001175028_2015_Atlas_America_Public_11_2002_LTD.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "35.0",
"Liabilities": "47.3",
"ECR before LimitedLiability": "-50.7",
"Other Liabilities": "17.7",
"Long-term Debt": "26.3",
"Other Assets": "-16.9",
"Assets": "-47.2",
"Assets, Current": "-21.8",
"Oil and Gas Property": "54.4",
"Property, Plant and Equipment": "-55.7",
"Revenues": "-44.3",
"Net Income": "-148",
"Other Revenues": "-44.2",
"Operating Expenses": "-202",
"Expenses": "-151",
"General and Administrative Expense": "9.60",
"Other Expenses": "16.4",
"Other Compr. Net Income": "-14.7",
"Comprehensive Net Income": "-167",
"Other Net Income": "38.2",
"Economic Capital Ratio": "-73.6"
},
"2012": {
"Liabilities, Current": "52.7",
"Liabilities": "108",
"Assets": "7.80",
"Stockholders Equity": "125",
"ECR before LimitedLiability": "140",
"Long-term Debt": "42.2",
"Other Liabilities": "32.3",
"Property, Plant and Equipment": "-6.94",
"Oil and Gas Property": "43.9",
"Other Assets": "-1.74",
"Other Revenues": "-29.2",
"Revenues": "-29.3",
"Comprehensive Net Income": "-2.83",
"Expenses": "-15.5",
"Operating Expenses": "23.0",
"Other Expenses": "-52.7",
"Depreciation, Depletion, Amortization": "7.63",
"General and Administrative Expense": "5.65",
"Other Net Income": "44.1",
"Other Compr. Net Income": "-2.14",
"Economic Capital Ratio": "110"
},
"2013": {
"Other Liabilities": "41.5",
"Liabilities": "124",
"Assets": "2.32",
"Stockholders Equity": "107",
"ECR before LimitedLiability": "129",
"Liabilities, Current": "60.8",
"Long-term Debt": "49.3",
"Other Assets": "-1.69",
"Oil and Gas Property": "31.5",
"Property, Plant and Equipment": "-8.03",
"Revenues": "-33.1",
"Net Income": "-13.0",
"Other Revenues": "-33.2",
"Expenses": "-39.2",
"Operating Expenses": "23.5",
"Depreciation, Depletion, Amortization": "9.71",
"Other Expenses": "-76.4",
"General and Administrative Expense": "2.68",
"Comprehensive Net Income": "-11.4",
"Other Net Income": "59.3",
"Economic Capital Ratio": "99.5"
},
"2014": {
"Long-term Debt": "18.9",
"Liabilities": "34.0",
"Stockholders Equity": "15.6",
"ECR before LimitedLiability": "-43.2",
"Liabilities, Current": "22.5",
"Other Liabilities": "17.7",
"Oil and Gas Property": "35.7",
"Assets": "-58.5",
"Property, Plant and Equipment": "-64.3",
"Assets, Current": "-27.0",
"Other Assets": "-13.3",
"Other Revenues": "-36.4",
"Revenues": "-37.9",
"Net Income": "-155",
"Depreciation, Depletion, Amortization": "13.4",
"Expenses": "-182",
"Operating Expenses": "20.2",
"Other Expenses": "-248",
"Comprehensive Net Income": "-154",
"Other Net Income": "31.3",
"Economic Capital Ratio": "-69.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001175028_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "500",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "177",
"Liabilities, Current": "8.4",
"Long-term Debt": "0",
"Oil and Gas Property": "3,911",
"Operating Expenses": "5,621",
"Other Assets": "88",
"Other Compr. Net Income": "-433",
"Other Expenses": "-177",
"Other Liabilities": "0",
"Other Net Income": "1,547",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8.4",
"Assets": "4,499",
"Revenues": "0",
"Expenses": "5,621",
"Stockholders Equity": "4,491",
"Net Income": "-4,074",
"Comprehensive Net Income": "-4,507",
"BaseVar": "6,054",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "58%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "267",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "169",
"Liabilities, Current": "0.80",
"Long-term Debt": "0",
"Oil and Gas Property": "3,435",
"Operating Expenses": "0",
"Other Assets": "7.9",
"Other Compr. Net Income": "-38",
"Other Expenses": "1,298",
"Other Liabilities": "0",
"Other Net Income": "926",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "0.80",
"Assets": "3,710",
"Revenues": "0",
"Expenses": "1,467",
"Stockholders Equity": "3,710",
"Net Income": "-541",
"Comprehensive Net Income": "-580",
"BaseVar": "3,071",
"ECR before LimitedLiability": "221%",
"Economic Capital Ratio": "221%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "238",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "160",
"Liabilities, Current": "9.3",
"Long-term Debt": "0",
"Oil and Gas Property": "2,665",
"Operating Expenses": "0",
"Other Assets": "6.1",
"Other Compr. Net Income": "29",
"Other Expenses": "1,393",
"Other Liabilities": "0",
"Other Net Income": "1,058",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9.3",
"Assets": "2,909",
"Revenues": "0",
"Expenses": "1,553",
"Stockholders Equity": "2,900",
"Net Income": "-495",
"Comprehensive Net Income": "-466",
"BaseVar": "2,780",
"ECR before LimitedLiability": "218%",
"Economic Capital Ratio": "218%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "108",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "149",
"Liabilities, Current": "16",
"Long-term Debt": "0",
"Oil and Gas Property": "1,763",
"Operating Expenses": "0",
"Other Assets": "7.1",
"Other Compr. Net Income": "13",
"Other Expenses": "2,962",
"Other Liabilities": "0",
"Other Net Income": "922",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "16",
"Assets": "1,878",
"Revenues": "0",
"Expenses": "3,111",
"Stockholders Equity": "1,863",
"Net Income": "-2,189",
"Comprehensive Net Income": "-2,176",
"BaseVar": "2,970",
"ECR before LimitedLiability": "18%",
"Economic Capital Ratio": "36%"
}
}
},
"top_rated": false,
"trend": -101.0,
"value": 0.3595484788921648,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001175028.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001175028.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001175028.svg"
},
{
"company_id": "0001294476",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001294476.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001294476.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001294476_main_keyfigs.svg",
"name": "Atlas America Public 14 2004 L P",
"rank": 136,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Atlas America Public 14 2004 L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Public 14 2004 L P compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 36% points.The greatest weakness of Atlas America Public 14 2004 L P is the variable Other Expenses, reducing the Economic Capital Ratio by 250% points.
The company's Economic Capital Ratio, given in the ranking table, is 36%, being 70% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001294476_2015_Atlas_America_Public_14_2004_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "50.2",
"Liabilities": "99.5",
"Assets": "4.93",
"Stockholders Equity": "93.5",
"ECR before LimitedLiability": "93.0",
"Other Liabilities": "26.9",
"Long-term Debt": "39.3",
"Oil and Gas Property": "59.7",
"Property, Plant and Equipment": "-11.6",
"Revenues": "-34.1",
"Net Income": "-27.6",
"Other Revenues": "-34.0",
"Operating Expenses": "-71.1",
"Expenses": "-37.5",
"General and Administrative Expense": "8.93",
"Depreciation, Depletion, Amortization": "7.06",
"Other Expenses": "16.7",
"Comprehensive Net Income": "-32.5",
"Other Net Income": "43.9",
"Other Compr. Net Income": "-4.86",
"Economic Capital Ratio": "70.2"
},
"2012": {
"Liabilities, Current": "52.3",
"Liabilities": "107",
"Assets": "8.06",
"Stockholders Equity": "126",
"ECR before LimitedLiability": "140",
"Long-term Debt": "41.9",
"Other Liabilities": "32.1",
"Property, Plant and Equipment": "-6.81",
"Oil and Gas Property": "43.5",
"Other Assets": "-1.69",
"Other Revenues": "-28.9",
"Revenues": "-29.1",
"Net Income": "-1.76",
"Expenses": "-15.6",
"Operating Expenses": "22.8",
"Other Expenses": "-54.6",
"Depreciation, Depletion, Amortization": "7.56",
"General and Administrative Expense": "7.68",
"Other Net Income": "42.9",
"Comprehensive Net Income": "-2.66",
"Economic Capital Ratio": "111"
},
"2013": {
"Other Liabilities": "40.3",
"Liabilities": "122",
"Assets": "3.55",
"Stockholders Equity": "113",
"ECR before LimitedLiability": "129",
"Liabilities, Current": "59.5",
"Long-term Debt": "47.9",
"Other Assets": "-1.63",
"Oil and Gas Property": "32.9",
"Property, Plant and Equipment": "-7.76",
"Revenues": "-32.0",
"Net Income": "-12.5",
"Other Revenues": "-32.1",
"Expenses": "-35.4",
"Operating Expenses": "22.7",
"Depreciation, Depletion, Amortization": "9.39",
"Other Expenses": "-74.3",
"General and Administrative Expense": "5.43",
"Comprehensive Net Income": "-12.4",
"Other Net Income": "54.9",
"Economic Capital Ratio": "99.8"
},
"2014": {
"Long-term Debt": "18.8",
"Liabilities": "33.8",
"Stockholders Equity": "15.6",
"ECR before LimitedLiability": "-43.3",
"Liabilities, Current": "22.5",
"Other Liabilities": "17.6",
"Oil and Gas Property": "35.6",
"Assets": "-57.3",
"Property, Plant and Equipment": "-64.0",
"Assets, Current": "-26.3",
"Other Assets": "-13.2",
"Other Revenues": "-36.0",
"Revenues": "-37.6",
"Net Income": "-157",
"Depreciation, Depletion, Amortization": "13.3",
"Expenses": "-181",
"Operating Expenses": "20.0",
"Other Expenses": "-250",
"Comprehensive Net Income": "-156",
"Other Net Income": "30.6",
"Economic Capital Ratio": "-69.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001294476_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "878",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "239",
"Liabilities, Current": "10",
"Long-term Debt": "0",
"Oil and Gas Property": "7,377",
"Operating Expenses": "4,107",
"Other Assets": "126",
"Other Compr. Net Income": "-208",
"Other Expenses": "-239",
"Other Liabilities": "0",
"Other Net Income": "2,253",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "10",
"Assets": "8,380",
"Revenues": "0",
"Expenses": "4,107",
"Stockholders Equity": "8,370",
"Net Income": "-1,853",
"Comprehensive Net Income": "-2,062",
"BaseVar": "7,480",
"ECR before LimitedLiability": "202%",
"Economic Capital Ratio": "202%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "503",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "237",
"Liabilities, Current": "2.2",
"Long-term Debt": "0",
"Oil and Gas Property": "6,301",
"Operating Expenses": "0",
"Other Assets": "17",
"Other Compr. Net Income": "-28",
"Other Expenses": "2,443",
"Other Liabilities": "0",
"Other Net Income": "1,657",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2.2",
"Assets": "6,821",
"Revenues": "0",
"Expenses": "2,680",
"Stockholders Equity": "6,818",
"Net Income": "-1,023",
"Comprehensive Net Income": "-1,051",
"BaseVar": "5,594",
"ECR before LimitedLiability": "221%",
"Economic Capital Ratio": "221%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "452",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "211",
"Liabilities, Current": "9.8",
"Long-term Debt": "0",
"Oil and Gas Property": "4,959",
"Operating Expenses": "0",
"Other Assets": "11",
"Other Compr. Net Income": "10",
"Other Expenses": "2,516",
"Other Liabilities": "0",
"Other Net Income": "1,840",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9.8",
"Assets": "5,422",
"Revenues": "0",
"Expenses": "2,728",
"Stockholders Equity": "5,412",
"Net Income": "-888",
"Comprehensive Net Income": "-878",
"BaseVar": "5,005",
"ECR before LimitedLiability": "219%",
"Economic Capital Ratio": "219%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "195",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "201",
"Liabilities, Current": "19",
"Long-term Debt": "0",
"Oil and Gas Property": "2,960",
"Operating Expenses": "0",
"Other Assets": "12",
"Other Compr. Net Income": "14",
"Other Expenses": "5,008",
"Other Liabilities": "0",
"Other Net Income": "1,514",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "19",
"Assets": "3,167",
"Revenues": "0",
"Expenses": "5,209",
"Stockholders Equity": "3,148",
"Net Income": "-3,696",
"Comprehensive Net Income": "-3,682",
"BaseVar": "4,961",
"ECR before LimitedLiability": "18%",
"Economic Capital Ratio": "36%"
}
}
},
"top_rated": false,
"trend": -103.0,
"value": 0.3579292672071341,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001294476.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001294476.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001294476.svg"
},
{
"company_id": "0001238289",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001238289.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001238289.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001238289_main_keyfigs.svg",
"name": "Atlas America Public 12 2003 Limited Partnership",
"rank": 137,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Atlas America Public 12 2003 Limited Partnership are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Public 12 2003 Limited Partnership compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 34% points.The greatest weakness of Atlas America Public 12 2003 Limited Partnership is the variable Other Expenses, reducing the Economic Capital Ratio by 214% points.
The company's Economic Capital Ratio, given in the ranking table, is 34%, being 71% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001238289_2015_Atlas_America_Public_12_2003_Limited_Partnership.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "49.4",
"Liabilities": "99.5",
"Assets": "2.71",
"Stockholders Equity": "109",
"ECR before LimitedLiability": "130",
"Other Liabilities": "26.4",
"Long-term Debt": "38.6",
"Assets, Current": "-0.973",
"Oil and Gas Property": "19.1",
"Property, Plant and Equipment": "-2.66",
"Revenues": "-30.7",
"Net Income": "2.43",
"Other Revenues": "-30.6",
"Operating Expenses": "-42.4",
"Expenses": "-12.0",
"General and Administrative Expense": "5.99",
"Depreciation, Depletion, Amortization": "6.36",
"Other Expenses": "17.1",
"Comprehensive Net Income": "3.30",
"Other Net Income": "45.2",
"Economic Capital Ratio": "108"
},
"2012": {
"Liabilities, Current": "52.2",
"Liabilities": "107",
"Assets": "9.65",
"Stockholders Equity": "122",
"ECR before LimitedLiability": "129",
"Long-term Debt": "41.9",
"Other Liabilities": "32.1",
"Assets, Current": "-3.33",
"Property, Plant and Equipment": "-9.56",
"Oil and Gas Property": "69.2",
"Other Revenues": "-29.7",
"Revenues": "-29.9",
"Net Income": "-10.2",
"Expenses": "-21.8",
"Operating Expenses": "-63.1",
"Other Expenses": "26.3",
"Depreciation, Depletion, Amortization": "7.76",
"General and Administrative Expense": "6.24",
"Other Net Income": "41.4",
"Comprehensive Net Income": "-13.5",
"Economic Capital Ratio": "99.2"
},
"2013": {
"Other Liabilities": "38.9",
"Liabilities": "118",
"Assets": "5.28",
"Stockholders Equity": "114",
"ECR before LimitedLiability": "120",
"Liabilities, Current": "57.4",
"Long-term Debt": "46.3",
"Oil and Gas Property": "48.1",
"Assets, Current": "-2.80",
"Property, Plant and Equipment": "-9.72",
"Revenues": "-31.5",
"Net Income": "-21.5",
"Other Revenues": "-31.6",
"Expenses": "-37.7",
"Operating Expenses": "22.4",
"Depreciation, Depletion, Amortization": "9.24",
"Other Expenses": "-74.2",
"General and Administrative Expense": "3.57",
"Comprehensive Net Income": "-21.6",
"Other Net Income": "47.7",
"Economic Capital Ratio": "90.9"
},
"2014": {
"Long-term Debt": "16.8",
"Liabilities": "31.0",
"Stockholders Equity": "15.2",
"ECR before LimitedLiability": "-44.7",
"Liabilities, Current": "18.0",
"Other Liabilities": "15.8",
"Oil and Gas Property": "34.1",
"Assets": "-44.2",
"Property, Plant and Equipment": "-58.6",
"Assets, Current": "-17.4",
"Other Assets": "-12.3",
"Other Revenues": "-31.6",
"Revenues": "-32.9",
"Net Income": "-146",
"Depreciation, Depletion, Amortization": "12.1",
"Expenses": "-154",
"Operating Expenses": "17.8",
"Other Expenses": "-214",
"Comprehensive Net Income": "-146",
"Other Net Income": "22.8",
"Economic Capital Ratio": "-71.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001238289_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "478",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "228",
"Liabilities, Current": "8.6",
"Long-term Debt": "0",
"Oil and Gas Property": "5,756",
"Operating Expenses": "2,110",
"Other Assets": "102",
"Other Compr. Net Income": "25",
"Other Expenses": "-228",
"Other Liabilities": "0",
"Other Net Income": "1,714",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8.6",
"Assets": "6,336",
"Revenues": "0",
"Expenses": "2,110",
"Stockholders Equity": "6,327",
"Net Income": "-396",
"Comprehensive Net Income": "-371",
"BaseVar": "5,096",
"ECR before LimitedLiability": "240%",
"Economic Capital Ratio": "240%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "154",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "225",
"Liabilities, Current": "1.8",
"Long-term Debt": "0",
"Oil and Gas Property": "4,962",
"Operating Expenses": "2,218",
"Other Assets": "10",
"Other Compr. Net Income": "-82",
"Other Expenses": "-225",
"Other Liabilities": "0",
"Other Net Income": "1,212",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1.8",
"Assets": "5,127",
"Revenues": "0",
"Expenses": "2,218",
"Stockholders Equity": "5,125",
"Net Income": "-1,005",
"Comprehensive Net Income": "-1,087",
"BaseVar": "4,320",
"ECR before LimitedLiability": "209%",
"Economic Capital Ratio": "209%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "232",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "199",
"Liabilities, Current": "8.8",
"Long-term Debt": "0",
"Oil and Gas Property": "3,970",
"Operating Expenses": "0",
"Other Assets": "7.0",
"Other Compr. Net Income": "6.5",
"Other Expenses": "1,946",
"Other Liabilities": "0",
"Other Net Income": "1,272",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8.8",
"Assets": "4,209",
"Revenues": "0",
"Expenses": "2,145",
"Stockholders Equity": "4,200",
"Net Income": "-873",
"Comprehensive Net Income": "-867",
"BaseVar": "3,821",
"ECR before LimitedLiability": "210%",
"Economic Capital Ratio": "210%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "334",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "181",
"Liabilities, Current": "123",
"Long-term Debt": "0",
"Oil and Gas Property": "2,593",
"Operating Expenses": "0",
"Other Assets": "7.7",
"Other Compr. Net Income": "7.2",
"Other Expenses": "4,190",
"Other Liabilities": "0",
"Other Net Income": "1,067",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "123",
"Assets": "2,934",
"Revenues": "0",
"Expenses": "4,371",
"Stockholders Equity": "2,811",
"Net Income": "-3,304",
"Comprehensive Net Income": "-3,297",
"BaseVar": "4,252",
"ECR before LimitedLiability": "16%",
"Economic Capital Ratio": "34%"
}
}
},
"top_rated": false,
"trend": -96.0,
"value": 0.344421358911622,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001238289.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001238289.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001238289.svg"
},
{
"company_id": "0001473061",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001473061.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001473061.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001473061_main_keyfigs.svg",
"name": "Postrock Energy Corp",
"rank": 138,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Postrock Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Postrock Energy Corp compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 17% points.The greatest weakness of Postrock Energy Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 76% points.
The company's Economic Capital Ratio, given in the ranking table, is 33%, being 72% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001473061_2015_Postrock_Energy_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "7.61",
"Liabilities": "-69.5",
"Stockholders Equity": "-81.7",
"ECR before LimitedLiability": "-60.3",
"Other Liabilities": "9.11",
"Long-term Debt": "-118",
"Other Assets": "28.3",
"Assets": "-20.3",
"Assets, Current": "-3.47",
"Oil and Gas Property": "-4.85",
"Property, Plant and Equipment": "-31.2",
"Revenues": "5.59",
"Net Income": "14.0",
"Other Revenues": "5.63",
"Operating Expenses": "14.5",
"Expenses": "7.65",
"General and Administrative Expense": "3.41",
"Depreciation, Depletion, Amortization": "-3.01",
"Other Expenses": "-7.29",
"Comprehensive Net Income": "14.1",
"Economic Capital Ratio": "-83.1"
},
"2012": {
"Liabilities, Current": "6.37",
"Liabilities": "-19.3",
"Stockholders Equity": "-54.6",
"ECR before LimitedLiability": "-47.2",
"Long-term Debt": "-48.8",
"Other Liabilities": "13.4",
"Assets, Current": "-8.74",
"Assets": "-26.3",
"Property, Plant and Equipment": "-37.3",
"Oil and Gas Property": "14.5",
"Other Assets": "8.91",
"Other Revenues": "13.4",
"Revenues": "13.4",
"Net Income": "-8.02",
"Expenses": "-8.62",
"Operating Expenses": "13.8",
"Other Expenses": "-16.0",
"Depreciation, Depletion, Amortization": "-10.9",
"Other Net Income": "-11.0",
"Comprehensive Net Income": "-8.08",
"Economic Capital Ratio": "-76.5"
},
"2013": {
"Other Liabilities": "-16.4",
"Liabilities": "-49.7",
"Stockholders Equity": "-82.7",
"Liabilities, Current": "3.42",
"Long-term Debt": "-39.2",
"Other Assets": "2.49",
"Assets": "-28.3",
"Oil and Gas Property": "3.94",
"Assets, Current": "-8.79",
"Property, Plant and Equipment": "-31.8",
"Revenues": "3.15",
"Net Income": "2.23",
"Other Revenues": "3.12",
"Expenses": "0.931",
"Operating Expenses": "4.23",
"Depreciation, Depletion, Amortization": "-0.612",
"Other Expenses": "-0.613",
"ECR before LimitedLiability": "-70.0",
"Comprehensive Net Income": "2.16",
"Other Net Income": "-0.631",
"Economic Capital Ratio": "-99.3"
},
"2014": {
"Long-term Debt": "-42.4",
"Liabilities": "-55.5",
"Stockholders Equity": "-76.0",
"ECR before LimitedLiability": "-46.0",
"Liabilities, Current": "12.9",
"Other Liabilities": "-21.0",
"Oil and Gas Property": "17.0",
"Assets": "-22.6",
"Property, Plant and Equipment": "-33.4",
"Assets, Current": "-9.60",
"Other Assets": "1.72",
"Other Revenues": "13.2",
"Revenues": "13.1",
"Net Income": "14.4",
"Depreciation, Depletion, Amortization": "-6.11",
"Expenses": "12.8",
"General and Administrative Expense": "1.52",
"Operating Expenses": "13.1",
"Comprehensive Net Income": "14.4",
"Other Net Income": "-4.65",
"Economic Capital Ratio": "-72.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001473061_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "62,822",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "27,662",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "17,199",
"Liabilities, Current": "31,262",
"Long-term Debt": "210,903",
"Oil and Gas Property": "124,068",
"Operating Expenses": "0",
"Other Assets": "119,821",
"Other Compr. Net Income": "0",
"Other Expenses": "53,387",
"Other Liabilities": "0",
"Other Net Income": "21,969",
"Other Revenues": "96,309",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "242,165",
"Assets": "306,711",
"Revenues": "96,309",
"Expenses": "98,248",
"Stockholders Equity": "64,546",
"Net Income": "20,030",
"Comprehensive Net Income": "20,030",
"BaseVar": "382,701",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "49%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "14,273",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "27,669",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "14,810",
"Liabilities, Current": "23,197",
"Long-term Debt": "71,322",
"Oil and Gas Property": "107,531",
"Operating Expenses": "0",
"Other Assets": "24,859",
"Other Compr. Net Income": "0",
"Other Expenses": "48,427",
"Other Liabilities": "0",
"Other Net Income": "-11,661",
"Other Revenues": "54,995",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "94,519",
"Assets": "146,663",
"Revenues": "54,995",
"Expenses": "90,906",
"Stockholders Equity": "52,144",
"Net Income": "-47,572",
"Comprehensive Net Income": "-47,572",
"BaseVar": "199,372",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "34%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "9,713",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "27,369",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "15,990",
"Liabilities, Current": "17,795",
"Long-term Debt": "106,970",
"Oil and Gas Property": "141,911",
"Operating Expenses": "0",
"Other Assets": "31,458",
"Other Compr. Net Income": "0",
"Other Expenses": "40,419",
"Other Liabilities": "64,523",
"Other Net Income": "2,442",
"Other Revenues": "72,300",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "189,288",
"Assets": "183,082",
"Revenues": "72,300",
"Expenses": "83,778",
"Stockholders Equity": "-6,206",
"Net Income": "-9,036",
"Comprehensive Net Income": "-9,036",
"BaseVar": "265,445",
"ECR before LimitedLiability": "-9.1%",
"Economic Capital Ratio": "20%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "22,865",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "28,895",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "13,889",
"Liabilities, Current": "16,612",
"Long-term Debt": "96,885",
"Oil and Gas Property": "153,240",
"Operating Expenses": "0",
"Other Assets": "19,570",
"Other Compr. Net Income": "0",
"Other Expenses": "40,800",
"Other Liabilities": "63,954",
"Other Net Income": "3,929",
"Other Revenues": "83,505",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "177,451",
"Assets": "195,675",
"Revenues": "83,505",
"Expenses": "83,584",
"Stockholders Equity": "18,224",
"Net Income": "3,850",
"Comprehensive Net Income": "3,850",
"BaseVar": "272,072",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "33%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 0.3312683058517256,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001473061.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001473061.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001473061.svg"
},
{
"company_id": "0001294208",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001294208.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001294208.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001294208_main_keyfigs.svg",
"name": "Atlas America Series 25 2004 B L P",
"rank": 139,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Atlas America Series 25 2004 B L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas America Series 25 2004 B L P compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 31% points.The greatest weakness of Atlas America Series 25 2004 B L P is the variable Other Expenses, reducing the Economic Capital Ratio by 239% points.
The company's Economic Capital Ratio, given in the ranking table, is 31%, being 75% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001294208_2015_Atlas_America_Series_25_2004_B_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "48.0",
"Liabilities": "95.7",
"Assets": "7.52",
"Stockholders Equity": "98.9",
"ECR before LimitedLiability": "89.2",
"Other Liabilities": "25.8",
"Long-term Debt": "37.6",
"Assets, Current": "-5.20",
"Oil and Gas Property": "79.4",
"Property, Plant and Equipment": "-12.1",
"Revenues": "-32.8",
"Net Income": "-34.8",
"Other Revenues": "-32.7",
"Operating Expenses": "-70.3",
"Expenses": "-37.9",
"General and Administrative Expense": "7.47",
"Depreciation, Depletion, Amortization": "6.80",
"Other Expenses": "17.2",
"Comprehensive Net Income": "-36.7",
"Other Net Income": "35.9",
"Economic Capital Ratio": "66.4"
},
"2012": {
"Liabilities, Current": "50.5",
"Liabilities": "104",
"Assets": "10.2",
"Stockholders Equity": "130",
"ECR before LimitedLiability": "138",
"Long-term Debt": "40.3",
"Other Liabilities": "30.9",
"Assets, Current": "-1.87",
"Property, Plant and Equipment": "-7.10",
"Oil and Gas Property": "54.7",
"Other Revenues": "-27.9",
"Revenues": "-28.0",
"Net Income": "-4.28",
"Expenses": "-12.2",
"Operating Expenses": "22.0",
"Other Expenses": "-48.8",
"Depreciation, Depletion, Amortization": "7.28",
"General and Administrative Expense": "6.36",
"Other Net Income": "36.0",
"Comprehensive Net Income": "-6.07",
"Economic Capital Ratio": "109"
},
"2013": {
"Other Liabilities": "36.5",
"Liabilities": "109",
"Stockholders Equity": "122",
"ECR before LimitedLiability": "137",
"Liabilities, Current": "48.9",
"Long-term Debt": "43.4",
"Other Assets": "-1.11",
"Assets": "5.97",
"Expenses": "-13.3",
"Oil and Gas Property": "30.9",
"Assets, Current": "-1.07",
"Property, Plant and Equipment": "-5.38",
"Revenues": "-28.2",
"Other Revenues": "-28.3",
"Taxes": "0.972",
"Operating Expenses": "20.0",
"Depreciation, Depletion, Amortization": "8.28",
"Other Expenses": "-46.7",
"General and Administrative Expense": "3.87",
"Economic Capital Ratio": "108",
"Other Net Income": "42.2"
},
"2014": {
"Long-term Debt": "15.0",
"Liabilities": "29.1",
"Stockholders Equity": "13.4",
"ECR before LimitedLiability": "-48.2",
"Liabilities, Current": "18.6",
"Other Liabilities": "13.7",
"Oil and Gas Property": "30.9",
"Assets": "-51.1",
"Property, Plant and Equipment": "-62.6",
"Assets, Current": "-28.0",
"Other Assets": "-13.9",
"Other Revenues": "-34.2",
"Revenues": "-35.5",
"Net Income": "-164",
"Depreciation, Depletion, Amortization": "10.7",
"Expenses": "-175",
"Operating Expenses": "16.5",
"Other Expenses": "-239",
"Comprehensive Net Income": "-163",
"Other Net Income": "23.1",
"Economic Capital Ratio": "-74.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001294208_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "342",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "176",
"Liabilities, Current": "8.3",
"Long-term Debt": "0",
"Oil and Gas Property": "4,896",
"Operating Expenses": "2,559",
"Other Assets": "80",
"Other Compr. Net Income": "-54",
"Other Expenses": "-176",
"Other Liabilities": "0",
"Other Net Income": "1,208",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8.3",
"Assets": "5,318",
"Revenues": "0",
"Expenses": "2,559",
"Stockholders Equity": "5,310",
"Net Income": "-1,351",
"Comprehensive Net Income": "-1,405",
"BaseVar": "4,574",
"ECR before LimitedLiability": "198%",
"Economic Capital Ratio": "198%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "216",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "174",
"Liabilities, Current": "0.20",
"Long-term Debt": "0",
"Oil and Gas Property": "4,256",
"Operating Expenses": "0",
"Other Assets": "12",
"Other Compr. Net Income": "-38",
"Other Expenses": "1,462",
"Other Liabilities": "0",
"Other Net Income": "930",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "0.20",
"Assets": "4,484",
"Revenues": "0",
"Expenses": "1,636",
"Stockholders Equity": "4,484",
"Net Income": "-706",
"Comprehensive Net Income": "-744",
"BaseVar": "3,544",
"ECR before LimitedLiability": "219%",
"Economic Capital Ratio": "219%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "280",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "157",
"Liabilities, Current": "62",
"Long-term Debt": "0",
"Oil and Gas Property": "3,693",
"Operating Expenses": "0",
"Other Assets": "6.3",
"Other Compr. Net Income": "-12",
"Other Expenses": "1,270",
"Other Liabilities": "0",
"Other Net Income": "1,081",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "62",
"Assets": "3,979",
"Revenues": "0",
"Expenses": "1,428",
"Stockholders Equity": "3,918",
"Net Income": "-347",
"Comprehensive Net Income": "-359",
"BaseVar": "3,281",
"ECR before LimitedLiability": "227%",
"Economic Capital Ratio": "227%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "102",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "145",
"Liabilities, Current": "14",
"Long-term Debt": "0",
"Oil and Gas Property": "2,158",
"Operating Expenses": "0",
"Other Assets": "6.7",
"Other Compr. Net Income": "6.2",
"Other Expenses": "3,458",
"Other Liabilities": "0",
"Other Net Income": "892",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "14",
"Assets": "2,267",
"Revenues": "0",
"Expenses": "3,604",
"Stockholders Equity": "2,253",
"Net Income": "-2,712",
"Comprehensive Net Income": "-2,706",
"BaseVar": "3,391",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "31%"
}
}
},
"top_rated": false,
"trend": -110.0,
"value": 0.3091219783661434,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001294208.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001294208.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001294208.svg"
},
{
"company_id": "0001518985",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001518985.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001518985.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001518985.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001518985_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001518985_main_keyfigs.svg",
"name": "West Texas Resources Inc",
"rank": 140,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of West Texas Resources Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of West Texas Resources Inc compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 25% points.The greatest weakness of West Texas Resources Inc is the variable Net Income, reducing the Economic Capital Ratio by 51% points.
The company's Economic Capital Ratio, given in the ranking table, is 25%, being 80% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001518985_2015_West_Texas_Resources_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Current": "-28.0",
"Liabilities": "-8.06",
"Stockholders Equity": "-23.6",
"ECR before LimitedLiability": "-76.3",
"Long-term Debt": "2.62",
"Other Liabilities": "2.15",
"Assets, Current": "-6.48",
"Assets": "-12.9",
"Property, Plant and Equipment": "-14.4",
"Oil and Gas Property": "4.46",
"Other Assets": "-4.64",
"Other Revenues": "-8.13",
"Revenues": "-8.18",
"Net Income": "-33.9",
"Expenses": "4.34",
"Operating Expenses": "3.18",
"Depreciation, Depletion, Amortization": "1.38",
"General and Administrative Expense": "2.36",
"Other Net Income": "-48.1",
"Comprehensive Net Income": "-34.0",
"Economic Capital Ratio": "-106"
},
"2013": {
"Other Liabilities": "20.3",
"Liabilities": "11.4",
"Assets": "36.0",
"Stockholders Equity": "55.0",
"ECR before LimitedLiability": "23.1",
"Liabilities, Current": "-41.2",
"Long-term Debt": "24.1",
"Oil and Gas Property": "77.7",
"Assets, Current": "5.99",
"Property, Plant and Equipment": "-23.0",
"Revenues": "-20.7",
"Net Income": "-26.7",
"Other Revenues": "-20.8",
"Expenses": "10.6",
"Operating Expenses": "14.4",
"Depreciation, Depletion, Amortization": "6.01",
"Other Expenses": "-19.4",
"General and Administrative Expense": "8.45",
"Comprehensive Net Income": "-26.9",
"Other Net Income": "-16.7",
"Economic Capital Ratio": "-6.22"
},
"2014": {
"Long-term Debt": "6.39",
"Liabilities": "-8.49",
"Assets": "1.59",
"Stockholders Equity": "-6.67",
"Liabilities, Current": "-43.4",
"Other Liabilities": "5.93",
"Oil and Gas Property": "24.8",
"Property, Plant and Equipment": "-36.1",
"Other Assets": "-8.83",
"Other Revenues": "-18.6",
"Revenues": "-19.1",
"Net Income": "-50.6",
"Depreciation, Depletion, Amortization": "4.94",
"Expenses": "7.06",
"General and Administrative Expense": "5.05",
"Operating Expenses": "6.70",
"Other Expenses": "-13.1",
"ECR before LimitedLiability": "-53.9",
"Comprehensive Net Income": "-50.5",
"Other Net Income": "-48.3",
"Economic Capital Ratio": "-80.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001518985_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "8.6",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "122",
"Long-term Debt": "0",
"Oil and Gas Property": "146",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "17",
"Other Liabilities": "0",
"Other Net Income": "-150",
"Other Revenues": "0",
"Property, Plant and Equipment": "25",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "122",
"Assets": "179",
"Revenues": "0",
"Expenses": "17",
"Stockholders Equity": "57",
"Net Income": "-166",
"Comprehensive Net Income": "-166",
"BaseVar": "234",
"ECR before LimitedLiability": "-62%",
"Economic Capital Ratio": "4.5%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "186",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "292",
"Long-term Debt": "0",
"Oil and Gas Property": "1,002",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "233",
"Other Liabilities": "0",
"Other Net Income": "-63",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "292",
"Assets": "1,188",
"Revenues": "0",
"Expenses": "233",
"Stockholders Equity": "896",
"Net Income": "-296",
"Comprehensive Net Income": "-296",
"BaseVar": "888",
"ECR before LimitedLiability": "113%",
"Economic Capital Ratio": "113%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "190",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "462",
"Long-term Debt": "0",
"Oil and Gas Property": "886",
"Operating Expenses": "0",
"Other Assets": "-0.0010",
"Other Compr. Net Income": "0",
"Other Expenses": "295",
"Other Liabilities": "0",
"Other Net Income": "-439",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "462",
"Assets": "1,075",
"Revenues": "0",
"Expenses": "295",
"Stockholders Equity": "613",
"Net Income": "-733",
"Comprehensive Net Income": "-733",
"BaseVar": "1,135",
"ECR before LimitedLiability": "5.1%",
"Economic Capital Ratio": "25%"
}
}
},
"top_rated": false,
"trend": -66.0,
"value": 0.2520880254270616,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001518985.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001518985.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001518985.svg"
},
{
"company_id": "0001548691",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001548691.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001548691.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001548691_main_keyfigs.svg",
"name": "Samson Resources Corp",
"rank": 141,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Samson Resources Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Samson Resources Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 23% points.The greatest weakness of Samson Resources Corp is the variable Liabilities, Current, reducing the Economic Capital Ratio by 108% points.
The company's Economic Capital Ratio, given in the ranking table, is 24%, being 82% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001548691_2015_Samson_Resources_Corp.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "5.12",
"Liabilities": "-45.4",
"Stockholders Equity": "-51.1",
"Liabilities, Current": "-108",
"Other Liabilities": "4.69",
"Oil and Gas Property": "-36.5",
"Assets": "-14.6",
"Property, Plant and Equipment": "23.2",
"Assets, Current": "-14.8",
"Other Assets": "-5.42",
"Other Revenues": "-17.7",
"Revenues": "-18.2",
"Net Income": "-3.03",
"Depreciation, Depletion, Amortization": "-2.53",
"Expenses": "3.67",
"General and Administrative Expense": "3.66",
"Operating Expenses": "-34.3",
"Other Expenses": "15.4",
"ECR before LimitedLiability": "-55.2",
"Other Net Income": "4.46",
"Economic Capital Ratio": "-81.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001548691_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "336,581",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "478,740",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "175,631",
"Liabilities, Current": "4,366,877",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "3,295,133",
"Other Assets": "157,347",
"Other Compr. Net Income": "43,742",
"Other Expenses": "-1,522,343",
"Other Liabilities": "0",
"Other Net Income": "1,085,033",
"Other Revenues": "0",
"Property, Plant and Equipment": "5,114,384",
"Revenue from Contract with Customer": "0",
"Taxes": "78,453"
},
"output_variables": {
"Liabilities": "4,366,877",
"Assets": "5,608,312",
"Revenues": "0",
"Expenses": "2,505,614",
"Stockholders Equity": "1,241,435",
"Net Income": "-1,420,581",
"Comprehensive Net Income": "-1,376,839",
"BaseVar": "6,804,789",
"ECR before LimitedLiability": "3.8%",
"Economic Capital Ratio": "24%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.23957240729230037,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001548691.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001548691.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001548691.svg"
},
{
"company_id": "0001518403",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001518403.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001518403.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001518403.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001518403_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001518403_main_keyfigs.svg",
"name": "Alta Mesa Holdings LP",
"rank": 142,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Alta Mesa Holdings LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Alta Mesa Holdings LP compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 11% points.The greatest weakness of Alta Mesa Holdings LP is the variable Long-term Debt, reducing the Economic Capital Ratio by 119% points.
The company's Economic Capital Ratio, given in the ranking table, is 23%, being 83% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001518403_2015_Alta_Mesa_Holdings_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "9.48",
"Liabilities": "-69.0",
"Stockholders Equity": "-98.3",
"ECR before LimitedLiability": "-67.3",
"Other Liabilities": "7.09",
"Long-term Debt": "-114",
"Other Assets": "-56.5",
"Assets": "-28.6",
"Assets, Current": "-12.2",
"Oil and Gas Property": "22.8",
"Property, Plant and Equipment": "25.9",
"Revenues": "19.5",
"Net Income": "18.6",
"Other Revenues": "19.6",
"Operating Expenses": "15.4",
"Expenses": "8.68",
"Depreciation, Depletion, Amortization": "-5.42",
"Other Expenses": "-5.27",
"Comprehensive Net Income": "18.7",
"Other Net Income": "-8.49",
"Economic Capital Ratio": "-90.2"
},
"2012": {
"Liabilities, Current": "2.23",
"Liabilities": "-47.2",
"Stockholders Equity": "-81.6",
"Long-term Debt": "-85.3",
"Other Liabilities": "2.97",
"Assets, Current": "-1.32",
"Assets": "-27.4",
"Property, Plant and Equipment": "15.1",
"Oil and Gas Property": "9.32",
"Other Assets": "-51.3",
"Other Revenues": "3.97",
"Revenues": "3.93",
"Net Income": "3.42",
"Expenses": "2.11",
"Operating Expenses": "4.91",
"Other Expenses": "-1.27",
"General and Administrative Expense": "1.91",
"ECR before LimitedLiability": "-61.9",
"Other Net Income": "-1.26",
"Comprehensive Net Income": "3.40",
"Economic Capital Ratio": "-91.2"
},
"2013": {
"Other Liabilities": "3.90",
"Liabilities": "-35.6",
"Stockholders Equity": "-84.7",
"ECR before LimitedLiability": "-78.9",
"Liabilities, Current": "3.72",
"Long-term Debt": "-79.4",
"Other Assets": "-44.3",
"Assets": "-29.0",
"Oil and Gas Property": "5.39",
"Assets, Current": "-6.21",
"Property, Plant and Equipment": "10.0",
"Revenues": "4.58",
"Net Income": "-0.389",
"Other Revenues": "4.56",
"Comprehensive Net Income": "-0.485",
"Operating Expenses": "4.50",
"Depreciation, Depletion, Amortization": "-2.02",
"Other Net Income": "-5.55",
"Other Expenses": "-4.91",
"General and Administrative Expense": "1.76",
"Economic Capital Ratio": "-108"
},
"2014": {
"Long-term Debt": "-119",
"Liabilities": "-58.1",
"Stockholders Equity": "-105",
"Liabilities, Current": "3.36",
"Other Liabilities": "3.47",
"Oil and Gas Property": "4.02",
"Assets": "-38.5",
"Property, Plant and Equipment": "6.18",
"Assets, Current": "-9.49",
"Other Assets": "-51.4",
"Other Revenues": "7.07",
"Revenues": "10.2",
"Expenses": "3.84",
"Net Income": "10.8",
"Gains/Losses on Derivatives": "2.63",
"Depreciation, Depletion, Amortization": "-6.32",
"Operating Expenses": "3.63",
"ECR before LimitedLiability": "-56.6",
"Comprehensive Net Income": "10.8",
"Other Net Income": "-12.8",
"Economic Capital Ratio": "-83.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001518403_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "80,219",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "94,251",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "33,087",
"Liabilities, Current": "74,625",
"Long-term Debt": "534,875",
"Oil and Gas Property": "572,816",
"Operating Expenses": "15,785",
"Other Assets": "-522,119",
"Other Compr. Net Income": "0",
"Other Expenses": "114,546",
"Other Liabilities": "20,911",
"Other Net Income": "-31,359",
"Other Revenues": "354,207",
"Property, Plant and Equipment": "589,167",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "630,411",
"Assets": "720,083",
"Revenues": "354,207",
"Expenses": "257,669",
"Stockholders Equity": "89,672",
"Net Income": "65,179",
"Comprehensive Net Income": "65,179",
"BaseVar": "996,864",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "42%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "79,082",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "109,252",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "40,222",
"Liabilities, Current": "112,839",
"Long-term Debt": "653,838",
"Oil and Gas Property": "639,466",
"Operating Expenses": "21,912",
"Other Assets": "-591,613",
"Other Compr. Net Income": "0",
"Other Expenses": "203,205",
"Other Liabilities": "22,123",
"Other Net Income": "-40,583",
"Other Revenues": "319,299",
"Property, Plant and Equipment": "655,497",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "788,800",
"Assets": "782,432",
"Revenues": "319,299",
"Expenses": "374,591",
"Stockholders Equity": "-6,368",
"Net Income": "-95,875",
"Comprehensive Net Income": "-95,875",
"BaseVar": "1,152,852",
"ECR before LimitedLiability": "-13%",
"Economic Capital Ratio": "19%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "61,224",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "118,558",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "47,023",
"Liabilities, Current": "104,422",
"Long-term Debt": "825,845",
"Oil and Gas Property": "691,770",
"Operating Expenses": "33,065",
"Other Assets": "-660,373",
"Other Compr. Net Income": "0",
"Other Expenses": "258,512",
"Other Liabilities": "23,331",
"Other Net Income": "-55,064",
"Other Revenues": "358,507",
"Property, Plant and Equipment": "700,870",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "953,598",
"Assets": "793,491",
"Revenues": "358,507",
"Expenses": "457,158",
"Stockholders Equity": "-160,107",
"Net Income": "-153,715",
"Comprehensive Net Income": "-153,715",
"BaseVar": "1,308,909",
"ECR before LimitedLiability": "-41%",
"Economic Capital Ratio": "11%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "164,396",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "141,804",
"Gains/Losses on Derivatives": "96,559",
"General and Administrative Expense": "69,198",
"Liabilities, Current": "118,696",
"Long-term Debt": "835,801",
"Oil and Gas Property": "686,176",
"Operating Expenses": "61,912",
"Other Assets": "-630,662",
"Other Compr. Net Income": "0",
"Other Expenses": "188,296",
"Other Liabilities": "24,540",
"Other Net Income": "-55,797",
"Other Revenues": "519,648",
"Property, Plant and Equipment": "697,681",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "979,037",
"Assets": "917,591",
"Revenues": "616,207",
"Expenses": "461,210",
"Stockholders Equity": "-61,446",
"Net Income": "99,200",
"Comprehensive Net Income": "99,200",
"BaseVar": "1,514,921",
"ECR before LimitedLiability": "2.3%",
"Economic Capital Ratio": "23%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 0.22566041736747255,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001518403.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001518403.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001518403.svg"
},
{
"company_id": "0001482075",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001482075.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001482075.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001482075.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001482075_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001482075_main_keyfigs.svg",
"name": "Citadel Exploration Inc",
"rank": 143,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Citadel Exploration Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Citadel Exploration Inc compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 18% points.The greatest weakness of Citadel Exploration Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 34% points.
The company's Economic Capital Ratio, given in the ranking table, is 18%, being 87% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001482075_2015_Citadel_Exploration_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "4.90",
"Liabilities": "-22.1",
"Stockholders Equity": "-24.6",
"Liabilities, Current": "-33.8",
"Oil and Gas Property": "18.0",
"Assets": "-1.43",
"ECR before LimitedLiability": "-61.0",
"Property, Plant and Equipment": "-28.8",
"Assets, Current": "-1.61",
"Other Assets": "-1.16",
"Other Revenues": "-7.11",
"Revenues": "-7.84",
"Net Income": "-26.1",
"Depreciation, Depletion, Amortization": "1.85",
"Expenses": "-2.12",
"General and Administrative Expense": "-1.47",
"Operating Expenses": "-33.1",
"Other Expenses": "12.7",
"Comprehensive Net Income": "-26.1",
"Other Net Income": "-1.47",
"Economic Capital Ratio": "-87.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001482075_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "312",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "327",
"Liabilities, Current": "1,210",
"Long-term Debt": "0",
"Oil and Gas Property": "2,042",
"Operating Expenses": "1,523",
"Other Assets": "76",
"Other Compr. Net Income": "0",
"Other Expenses": "-414",
"Other Liabilities": "349",
"Other Net Income": "0",
"Other Revenues": "0.019",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,559",
"Assets": "2,430",
"Revenues": "0.019",
"Expenses": "1,435",
"Stockholders Equity": "871",
"Net Income": "-1,435",
"Comprehensive Net Income": "-1,435",
"BaseVar": "2,712",
"ECR before LimitedLiability": "-17%",
"Economic Capital Ratio": "18%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.18183828751739833,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001482075.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001482075.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001482075.svg"
},
{
"company_id": "0001023734",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001023734.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001023734.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001023734_main_keyfigs.svg",
"name": "BPZ Resources INC",
"rank": 144,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of BPZ Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of BPZ Resources INC compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 6.0% points.The greatest weakness of BPZ Resources INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 80% points.
The company's Economic Capital Ratio, given in the ranking table, is 16%, being 89% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001023734_2015_BPZ_Resources_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "4.74",
"Liabilities": "-49.6",
"Assets": "-10.3",
"Stockholders Equity": "-50.6",
"ECR before LimitedLiability": "-45.8",
"Other Liabilities": "10.2",
"Long-term Debt": "-82.3",
"Other Assets": "-3.26",
"Oil and Gas Property": "-34.7",
"Property, Plant and Equipment": "38.2",
"Revenues": "5.38",
"Net Income": "3.55",
"Other Revenues": "5.43",
"Operating Expenses": "12.9",
"Expenses": "6.96",
"General and Administrative Expense": "1.66",
"Depreciation, Depletion, Amortization": "-2.81",
"Other Expenses": "-6.36",
"Comprehensive Net Income": "3.61",
"Other Net Income": "-9.71",
"Economic Capital Ratio": "-68.6"
},
"2012": {
"Liabilities, Current": "-8.26",
"Liabilities": "-45.3",
"Stockholders Equity": "-39.1",
"ECR before LimitedLiability": "-26.5",
"Long-term Debt": "-54.1",
"Other Liabilities": "11.0",
"Assets, Current": "18.5",
"Assets": "-4.87",
"Property, Plant and Equipment": "6.68",
"Oil and Gas Property": "-36.2",
"Other Assets": "11.5",
"Other Revenues": "3.27",
"Revenues": "3.19",
"Net Income": "9.18",
"Expenses": "13.1",
"Operating Expenses": "6.04",
"Other Expenses": "6.49",
"Depreciation, Depletion, Amortization": "-3.05",
"Other Net Income": "-7.48",
"Comprehensive Net Income": "9.14",
"Economic Capital Ratio": "-55.9"
},
"2013": {
"Other Liabilities": "11.7",
"Liabilities": "-43.1",
"Stockholders Equity": "-30.7",
"ECR before LimitedLiability": "-42.5",
"Liabilities, Current": "6.17",
"Long-term Debt": "-86.2",
"Revenues": "-4.27",
"Net Income": "-2.31",
"Other Revenues": "-4.31",
"Expenses": "13.8",
"Operating Expenses": "9.06",
"Depreciation, Depletion, Amortization": "-1.15",
"Other Expenses": "3.58",
"General and Administrative Expense": "1.14",
"Oil and Gas Property": "-36.0",
"Property, Plant and Equipment": "21.9",
"Other Assets": "11.8",
"Assets, Current": "14.4",
"Comprehensive Net Income": "-2.47",
"Other Net Income": "-11.2",
"Economic Capital Ratio": "-71.8"
},
"2014": {
"Long-term Debt": "5.09",
"Liabilities": "-30.5",
"Stockholders Equity": "-57.4",
"ECR before LimitedLiability": "-62.9",
"Liabilities, Current": "-80.4",
"Other Liabilities": "5.00",
"Oil and Gas Property": "-32.1",
"Assets": "-18.8",
"Property, Plant and Equipment": "4.25",
"Assets, Current": "3.14",
"Other Assets": "2.35",
"Other Revenues": "1.94",
"Revenues": "1.65",
"Net Income": "-2.87",
"Expenses": "-0.384",
"General and Administrative Expense": "0.295",
"Operating Expenses": "5.99",
"Other Expenses": "-3.93",
"Comprehensive Net Income": "-2.86",
"Other Net Income": "-3.48",
"Economic Capital Ratio": "-89.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001023734_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "113,423",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "38,944",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "38,600",
"Liabilities, Current": "64,243",
"Long-term Debt": "250,638",
"Oil and Gas Property": "0",
"Operating Expenses": "9,315",
"Other Assets": "42,308",
"Other Compr. Net Income": "0",
"Other Expenses": "70,838",
"Other Liabilities": "0",
"Other Net Income": "-19,870",
"Other Revenues": "143,740",
"Property, Plant and Equipment": "381,602",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "314,881",
"Assets": "537,333",
"Revenues": "143,740",
"Expenses": "157,697",
"Stockholders Equity": "222,452",
"Net Income": "-33,827",
"Comprehensive Net Income": "-33,827",
"BaseVar": "586,760",
"ECR before LimitedLiability": "58%",
"Economic Capital Ratio": "63%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "179,346",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "45,873",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "31,806",
"Liabilities, Current": "120,507",
"Long-term Debt": "220,623",
"Oil and Gas Property": "0",
"Operating Expenses": "40,686",
"Other Assets": "109,527",
"Other Compr. Net Income": "0",
"Other Expenses": "17,586",
"Other Liabilities": "0",
"Other Net Income": "-26,096",
"Other Revenues": "122,958",
"Property, Plant and Equipment": "238,557",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "341,130",
"Assets": "527,430",
"Revenues": "122,958",
"Expenses": "135,951",
"Stockholders Equity": "186,300",
"Net Income": "-39,089",
"Comprehensive Net Income": "-39,089",
"BaseVar": "576,782",
"ECR before LimitedLiability": "45%",
"Economic Capital Ratio": "54%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "115,686",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "27,214",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "24,111",
"Liabilities, Current": "44,016",
"Long-term Debt": "225,258",
"Oil and Gas Property": "0",
"Operating Expenses": "6,614",
"Other Assets": "73,310",
"Other Compr. Net Income": "0",
"Other Expenses": "23,429",
"Other Liabilities": "0",
"Other Net Income": "-27,072",
"Other Revenues": "50,729",
"Property, Plant and Equipment": "217,753",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "269,274",
"Assets": "406,749",
"Revenues": "50,729",
"Expenses": "81,368",
"Stockholders Equity": "137,475",
"Net Income": "-57,711",
"Comprehensive Net Income": "-57,711",
"BaseVar": "417,596",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "47%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "86,532",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "23,221",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "23,730",
"Liabilities, Current": "252,632",
"Long-term Debt": "5,330",
"Oil and Gas Property": "0",
"Operating Expenses": "8,050",
"Other Assets": "38,857",
"Other Compr. Net Income": "0",
"Other Expenses": "117,545",
"Other Liabilities": "0",
"Other Net Income": "-19,257",
"Other Revenues": "83,897",
"Property, Plant and Equipment": "165,971",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "257,962",
"Assets": "291,360",
"Revenues": "83,897",
"Expenses": "172,546",
"Stockholders Equity": "33,398",
"Net Income": "-107,906",
"Comprehensive Net Income": "-107,906",
"BaseVar": "412,511",
"ECR before LimitedLiability": "-24%",
"Economic Capital Ratio": "16%"
}
}
},
"top_rated": false,
"trend": -12.0,
"value": 0.16273953862998544,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001023734.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001023734.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001023734.svg"
},
{
"company_id": "0001475899",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001475899.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001475899.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001475899_main_keyfigs.svg",
"name": "Sable Natural Resources Corp",
"rank": 145,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Sable Natural Resources Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sable Natural Resources Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 13% points.The greatest weakness of Sable Natural Resources Corp is the variable Liabilities, reducing the Economic Capital Ratio by 56% points.
The company's Economic Capital Ratio, given in the ranking table, is 16%, being 90% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001475899_2015_Sable_Natural_Resources_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-41.6",
"Liabilities": "-21.2",
"Stockholders Equity": "-170",
"ECR before LimitedLiability": "-52.6",
"Other Liabilities": "-10.7",
"Long-term Debt": "19.2",
"Other Assets": "2.19",
"Assets": "-70.0",
"Assets, Current": "-12.7",
"Oil and Gas Property": "-53.3",
"Property, Plant and Equipment": "-16.0",
"Revenues": "39.8",
"Net Income": "32.0",
"Other Revenues": "39.9",
"Operating Expenses": "23.9",
"Expenses": "-33.7",
"General and Administrative Expense": "-73.7",
"Other Expenses": "5.24",
"Comprehensive Net Income": "32.1",
"Other Net Income": "9.53",
"Economic Capital Ratio": "-75.5"
},
"2012": {
"Liabilities, Current": "20.0",
"Liabilities": "57.9",
"Stockholders Equity": "-19.3",
"Economic Capital Ratio": "-32.0",
"Long-term Debt": "26.0",
"Other Liabilities": "25.7",
"Assets, Current": "39.1",
"Assets": "-47.9",
"Property, Plant and Equipment": "-46.7",
"Oil and Gas Property": "-59.1",
"Other Assets": "52.7",
"Other Revenues": "45.5",
"Revenues": "45.3",
"Net Income": "-44.2",
"Expenses": "44.7",
"Other Expenses": "57.0",
"Depreciation, Depletion, Amortization": "9.46",
"General and Administrative Expense": "-23.3",
"Other Net Income": "-167",
"Comprehensive Net Income": "-54.3",
"Other Compr. Net Income": "-9.19"
},
"2013": {
"Other Liabilities": "18.0",
"Liabilities": "29.9",
"Stockholders Equity": "12.1",
"ECR before LimitedLiability": "-27.4",
"Liabilities, Current": "-4.67",
"Long-term Debt": "16.9",
"Other Assets": "62.2",
"Assets": "-13.2",
"Oil and Gas Property": "-51.5",
"Assets, Current": "-11.6",
"Property, Plant and Equipment": "-18.6",
"Revenues": "1.80",
"Net Income": "-73.0",
"Expenses": "-60.7",
"Operating Expenses": "-101",
"Depreciation, Depletion, Amortization": "6.67",
"Other Expenses": "59.0",
"General and Administrative Expense": "-89.9",
"Comprehensive Net Income": "-73.4",
"Other Net Income": "-11.7",
"Economic Capital Ratio": "-56.7"
},
"2014": {
"Long-term Debt": "-50.1",
"Liabilities": "-55.6",
"Stockholders Equity": "-49.8",
"ECR before LimitedLiability": "-63.1",
"Other Liabilities": "-1.76",
"Oil and Gas Property": "-24.7",
"Assets": "-3.23",
"Property, Plant and Equipment": "11.0",
"Assets, Current": "-4.16",
"Other Assets": "12.9",
"Other Revenues": "-3.41",
"Revenues": "-3.51",
"Net Income": "-0.959",
"Depreciation, Depletion, Amortization": "1.08",
"Expenses": "6.47",
"General and Administrative Expense": "-2.78",
"Operating Expenses": "-3.08",
"Other Expenses": "11.7",
"Comprehensive Net Income": "-0.943",
"Other Net Income": "-2.14",
"Economic Capital Ratio": "-89.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001475899_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "20,687",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "8,831",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "74,931",
"Liabilities, Current": "45,063",
"Long-term Debt": "2,715",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "20,219",
"Other Compr. Net Income": "0",
"Other Expenses": "4,770",
"Other Liabilities": "18,929",
"Other Net Income": "20,023",
"Other Revenues": "85,261",
"Property, Plant and Equipment": "41,035",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "66,708",
"Assets": "81,941",
"Revenues": "85,261",
"Expenses": "88,531",
"Stockholders Equity": "15,233",
"Net Income": "16,752",
"Comprehensive Net Income": "16,752",
"BaseVar": "171,232",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "57%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,657",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "33",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,733",
"Liabilities, Current": "1,275",
"Long-term Debt": "419",
"Oil and Gas Property": "0",
"Operating Expenses": "2,137",
"Other Assets": "4,335",
"Other Compr. Net Income": "-574",
"Other Expenses": "-2,746",
"Other Liabilities": "3.5",
"Other Net Income": "-9,123",
"Other Revenues": "6,124",
"Property, Plant and Equipment": "682",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,697",
"Assets": "9,674",
"Revenues": "6,124",
"Expenses": "2,157",
"Stockholders Equity": "7,977",
"Net Income": "-5,157",
"Comprehensive Net Income": "-5,731",
"BaseVar": "14,674",
"ECR before LimitedLiability": "76%",
"Economic Capital Ratio": "78%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "252",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,944",
"Liabilities, Current": "896",
"Long-term Debt": "139",
"Oil and Gas Property": "0",
"Operating Expenses": "3,487",
"Other Assets": "3,176",
"Other Compr. Net Income": "0",
"Other Expenses": "-2,879",
"Other Liabilities": "0",
"Other Net Income": "-55",
"Other Revenues": "930",
"Property, Plant and Equipment": "934",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,034",
"Assets": "4,363",
"Revenues": "930",
"Expenses": "3,552",
"Stockholders Equity": "3,329",
"Net Income": "-2,677",
"Comprehensive Net Income": "-2,677",
"BaseVar": "4,967",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "62%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "475",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "460",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,389",
"Liabilities, Current": "2,921",
"Long-term Debt": "12,583",
"Oil and Gas Property": "0",
"Operating Expenses": "5,321",
"Other Assets": "6,458",
"Other Compr. Net Income": "0",
"Other Expenses": "-3,849",
"Other Liabilities": "3,053",
"Other Net Income": "-221",
"Other Revenues": "912",
"Property, Plant and Equipment": "11,665",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "18,557",
"Assets": "18,598",
"Revenues": "912",
"Expenses": "5,321",
"Stockholders Equity": "40",
"Net Income": "-4,630",
"Comprehensive Net Income": "-4,630",
"BaseVar": "21,804",
"ECR before LimitedLiability": "-25%",
"Economic Capital Ratio": "16%"
}
}
},
"top_rated": false,
"trend": -27.0,
"value": 0.16067655724467386,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001475899.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001475899.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001475899.svg"
},
{
"company_id": "0000864839",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000864839.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000864839.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000864839.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000864839_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000864839_main_keyfigs.svg",
"name": "Royale Energy Funds INC",
"rank": 146,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Royale Energy Funds INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Royale Energy Funds INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 7.4% points.The greatest weakness of Royale Energy Funds INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 76% points.
The company's Economic Capital Ratio, given in the ranking table, is 16%, being 90% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000864839_2015_Royale_Energy_Funds_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-39.5",
"Liabilities": "-18.7",
"Stockholders Equity": "-92.3",
"ECR before LimitedLiability": "-61.1",
"Other Liabilities": "12.3",
"Other Assets": "13.7",
"Assets": "-42.3",
"Assets, Current": "1.55",
"Oil and Gas Property": "-44.4",
"Property, Plant and Equipment": "-10.3",
"Revenues": "26.2",
"Net Income": "-4.77",
"Other Revenues": "26.3",
"Operating Expenses": "20.6",
"Expenses": "-26.0",
"General and Administrative Expense": "-5.86",
"Depreciation, Depletion, Amortization": "-4.44",
"Other Expenses": "-37.9",
"Comprehensive Net Income": "-4.68",
"Other Net Income": "-3.78",
"Economic Capital Ratio": "-84.0"
},
"2012": {
"Liabilities, Current": "-41.6",
"Liabilities": "-14.0",
"Stockholders Equity": "-56.1",
"ECR before LimitedLiability": "-76.8",
"Long-term Debt": "1.91",
"Other Liabilities": "1.99",
"Assets, Current": "3.28",
"Assets": "-18.2",
"Property, Plant and Equipment": "2.20",
"Oil and Gas Property": "-28.9",
"Other Assets": "-4.58",
"Other Revenues": "-0.571",
"Revenues": "-0.605",
"Net Income": "-12.6",
"Expenses": "-9.96",
"Operating Expenses": "2.93",
"Other Expenses": "-14.4",
"General and Administrative Expense": "-1.55",
"Other Net Income": "-1.21",
"Comprehensive Net Income": "-12.6",
"Economic Capital Ratio": "-106"
},
"2013": {
"Other Liabilities": "4.94",
"Liabilities": "-50.1",
"Assets": "-27.7",
"Stockholders Equity": "-83.9",
"ECR before LimitedLiability": "-54.6",
"Liabilities, Current": "-88.2",
"Long-term Debt": "13.3",
"Other Assets": "-6.95",
"Oil and Gas Property": "-42.7",
"Assets, Current": "20.2",
"Revenues": "-5.61",
"Net Income": "15.2",
"Other Revenues": "-5.66",
"Expenses": "6.93",
"Operating Expenses": "14.7",
"Depreciation, Depletion, Amortization": "4.27",
"Other Expenses": "-2.87",
"General and Administrative Expense": "-8.74",
"Comprehensive Net Income": "15.1",
"Other Net Income": "15.1",
"Economic Capital Ratio": "-83.9"
},
"2014": {
"Long-term Debt": "3.61",
"Liabilities": "-45.7",
"Stockholders Equity": "-75.5",
"ECR before LimitedLiability": "-63.3",
"Liabilities, Current": "-71.5",
"Other Liabilities": "1.22",
"Oil and Gas Property": "-30.6",
"Assets": "-21.8",
"Property, Plant and Equipment": "1.91",
"Assets, Current": "7.39",
"Other Assets": "-1.94",
"Revenues": "-0.487",
"Net Income": "3.81",
"Depreciation, Depletion, Amortization": "1.62",
"Expenses": "2.35",
"General and Administrative Expense": "-3.34",
"Operating Expenses": "6.72",
"Other Expenses": "-1.65",
"Comprehensive Net Income": "3.79",
"Other Net Income": "1.91",
"Economic Capital Ratio": "-89.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000864839_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "6,607",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,362",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,039",
"Liabilities, Current": "9,424",
"Long-term Debt": "3,326",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "6,063",
"Other Compr. Net Income": "3.0",
"Other Expenses": "10,134",
"Other Liabilities": "0",
"Other Net Income": "760",
"Other Revenues": "11,671",
"Property, Plant and Equipment": "8,075",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "12,749",
"Assets": "20,746",
"Revenues": "11,671",
"Expenses": "16,535",
"Stockholders Equity": "7,996",
"Net Income": "-4,104",
"Comprehensive Net Income": "-4,101",
"BaseVar": "31,232",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "48%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "6,541",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,448",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,640",
"Liabilities, Current": "15,887",
"Long-term Debt": "954",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "6.9",
"Other Compr. Net Income": "-3.0",
"Other Expenses": "11,283",
"Other Liabilities": "0",
"Other Net Income": "15",
"Other Revenues": "4,395",
"Property, Plant and Equipment": "10,956",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "16,841",
"Assets": "17,503",
"Revenues": "4,395",
"Expenses": "16,371",
"Stockholders Equity": "663",
"Net Income": "-11,961",
"Comprehensive Net Income": "-11,964",
"BaseVar": "27,564",
"ECR before LimitedLiability": "-65%",
"Economic Capital Ratio": "4.0%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "7,577",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "310",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,280",
"Liabilities, Current": "11,483",
"Long-term Debt": "862",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "0.95",
"Other Compr. Net Income": "9.9",
"Other Expenses": "2,664",
"Other Liabilities": "1,477",
"Other Net Income": "4,829",
"Other Revenues": "2,573",
"Property, Plant and Equipment": "7,237",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "13,822",
"Assets": "14,816",
"Revenues": "2,573",
"Expenses": "6,253",
"Stockholders Equity": "993",
"Net Income": "1,149",
"Comprehensive Net Income": "1,159",
"BaseVar": "21,152",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "35%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "5,474",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "316",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,162",
"Liabilities, Current": "12,469",
"Long-term Debt": "804",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "511",
"Other Compr. Net Income": "-16",
"Other Expenses": "3,879",
"Other Liabilities": "1,447",
"Other Net Income": "1,984",
"Other Revenues": "3,221",
"Property, Plant and Equipment": "7,595",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "14,720",
"Assets": "13,579",
"Revenues": "3,221",
"Expenses": "7,357",
"Stockholders Equity": "-1,141",
"Net Income": "-2,152",
"Comprehensive Net Income": "-2,168",
"BaseVar": "20,439",
"ECR before LimitedLiability": "-25%",
"Economic Capital Ratio": "16%"
}
}
},
"top_rated": false,
"trend": -11.0,
"value": 0.15808656071693333,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000864839.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000864839.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000864839.svg"
},
{
"company_id": "0000907649",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000907649.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000907649.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000907649_main_keyfigs.svg",
"name": "FX Energy INC",
"rank": 147,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of FX Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of FX Energy INC compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 9.4% points.The greatest weakness of FX Energy INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 74% points.
The company's Economic Capital Ratio, given in the ranking table, is 15%, being 90% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000907649_2015_FX_Energy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "11.2",
"Liabilities": "-31.6",
"Stockholders Equity": "-36.6",
"ECR before LimitedLiability": "-20.7",
"Other Liabilities": "-81.6",
"Long-term Debt": "19.4",
"Other Assets": "-9.23",
"Assets": "-9.01",
"Assets, Current": "38.0",
"Oil and Gas Property": "-34.3",
"Property, Plant and Equipment": "7.57",
"Revenues": "14.2",
"Net Income": "8.78",
"Other Revenues": "14.2",
"Operating Expenses": "19.1",
"Expenses": "1.63",
"Depreciation, Depletion, Amortization": "1.45",
"Other Expenses": "-23.2",
"Comprehensive Net Income": "8.86",
"Other Net Income": "-7.56",
"Economic Capital Ratio": "-43.5"
},
"2012": {
"Liabilities, Current": "6.19",
"Liabilities": "-6.78",
"Stockholders Equity": "-39.8",
"Economic Capital Ratio": "-29.2",
"Long-term Debt": "22.2",
"Other Liabilities": "-49.9",
"Assets, Current": "30.0",
"Assets": "-20.2",
"Property, Plant and Equipment": "11.5",
"Oil and Gas Property": "-43.0",
"Other Assets": "-7.64",
"Other Revenues": "14.1",
"Revenues": "14.0",
"Net Income": "26.8",
"Expenses": "4.83",
"Operating Expenses": "19.2",
"Other Expenses": "-29.5",
"Depreciation, Depletion, Amortization": "6.75",
"Other Net Income": "10.4",
"Comprehensive Net Income": "16.8",
"Other Compr. Net Income": "-12.9"
},
"2013": {
"Other Liabilities": "-71.1",
"Liabilities": "-16.0",
"Stockholders Equity": "-40.0",
"ECR before LimitedLiability": "-31.4",
"Liabilities, Current": "11.0",
"Long-term Debt": "16.0",
"Other Assets": "-3.94",
"Assets": "-17.1",
"Oil and Gas Property": "-45.0",
"Assets, Current": "4.30",
"Property, Plant and Equipment": "38.4",
"Revenues": "11.3",
"Net Income": "1.47",
"Other Revenues": "11.2",
"Expenses": "-4.42",
"Operating Expenses": "12.9",
"Depreciation, Depletion, Amortization": "5.43",
"Other Expenses": "-28.0",
"Other Net Income": "-6.24",
"Other Compr. Net Income": "-2.94",
"Economic Capital Ratio": "-60.7"
},
"2014": {
"Long-term Debt": "6.81",
"Liabilities": "-3.31",
"Assets": "-45.2",
"Stockholders Equity": "-74.5",
"ECR before LimitedLiability": "-63.7",
"Liabilities, Current": "7.62",
"Other Liabilities": "-45.7",
"Oil and Gas Property": "-43.2",
"Property, Plant and Equipment": "2.93",
"Other Assets": "-3.43",
"Other Revenues": "7.09",
"Revenues": "6.70",
"Net Income": "-22.7",
"Depreciation, Depletion, Amortization": "3.52",
"Expenses": "-3.61",
"Operating Expenses": "9.35",
"Other Expenses": "-28.3",
"Comprehensive Net Income": "-4.87",
"Other Net Income": "-27.1",
"Other Compr. Net Income": "7.27",
"Economic Capital Ratio": "-90.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000907649_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "60,200",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,397",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,396",
"Liabilities, Current": "10,413",
"Long-term Debt": "1,184",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,128",
"Other Compr. Net Income": "0",
"Other Expenses": "26,742",
"Other Liabilities": "40,000",
"Other Net Income": "0",
"Other Revenues": "35,438",
"Property, Plant and Equipment": "47,896",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "51,597",
"Assets": "110,224",
"Revenues": "35,438",
"Expenses": "38,535",
"Stockholders Equity": "58,627",
"Net Income": "-3,097",
"Comprehensive Net Income": "-3,097",
"BaseVar": "117,897",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "89%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "47,119",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,369",
"Liabilities, Current": "16,724",
"Long-term Debt": "1,431",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,746",
"Other Compr. Net Income": "-10,937",
"Other Expenses": "38,274",
"Other Liabilities": "33,000",
"Other Net Income": "14,163",
"Other Revenues": "36,598",
"Property, Plant and Equipment": "57,089",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "51,155",
"Assets": "105,954",
"Revenues": "36,598",
"Expenses": "46,643",
"Stockholders Equity": "54,799",
"Net Income": "4,118",
"Comprehensive Net Income": "-6,819",
"BaseVar": "132,725",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "81%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "21,827",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,836",
"Liabilities, Current": "10,527",
"Long-term Debt": "1,620",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,729",
"Other Compr. Net Income": "-3,002",
"Other Expenses": "39,296",
"Other Liabilities": "45,000",
"Other Net Income": "1,803",
"Other Revenues": "34,529",
"Property, Plant and Equipment": "76,136",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "57,147",
"Assets": "100,692",
"Revenues": "34,529",
"Expenses": "48,132",
"Stockholders Equity": "43,545",
"Net Income": "-11,800",
"Comprehensive Net Income": "-14,802",
"BaseVar": "122,652",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "58%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "23,451",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,500",
"Liabilities, Current": "6,320",
"Long-term Debt": "1,989",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,959",
"Other Compr. Net Income": "14,980",
"Other Expenses": "59,819",
"Other Liabilities": "50,000",
"Other Net Income": "-28,927",
"Other Revenues": "38,026",
"Property, Plant and Equipment": "53,483",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "58,309",
"Assets": "78,893",
"Revenues": "38,026",
"Expenses": "68,319",
"Stockholders Equity": "20,584",
"Net Income": "-59,220",
"Comprehensive Net Income": "-44,240",
"BaseVar": "143,727",
"ECR before LimitedLiability": "-27%",
"Economic Capital Ratio": "15%"
}
}
},
"top_rated": false,
"trend": -28.0,
"value": 0.15432701711735747,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000907649.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000907649.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000907649.svg"
},
{
"company_id": "0000919721",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000919721.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000919721.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000919721_main_keyfigs.svg",
"name": "Trans Energy INC",
"rank": 148,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Trans Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Trans Energy INC compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 8.7% points.The greatest weakness of Trans Energy INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 107% points.
The company's Economic Capital Ratio, given in the ranking table, is 14%, being 91% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000919721_2015_Trans_Energy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-109",
"Liabilities": "-43.3",
"Stockholders Equity": "-52.5",
"ECR before LimitedLiability": "-11.0",
"Other Liabilities": "16.2",
"Long-term Debt": "22.5",
"Other Assets": "-10.3",
"Assets": "-13.5",
"Assets, Current": "-1.64",
"Oil and Gas Property": "38.5",
"Property, Plant and Equipment": "-29.3",
"Revenues": "-27.8",
"Net Income": "30.1",
"Other Revenues": "-27.7",
"Operating Expenses": "20.4",
"Expenses": "11.6",
"Depreciation, Depletion, Amortization": "5.58",
"Other Expenses": "-15.5",
"Comprehensive Net Income": "30.2",
"Other Net Income": "41.8",
"Economic Capital Ratio": "-33.8"
},
"2012": {
"Liabilities, Current": "4.88",
"Liabilities": "-42.3",
"Stockholders Equity": "-48.2",
"Long-term Debt": "5.12",
"Other Liabilities": "-108",
"Assets, Current": "-2.10",
"Assets": "-4.01",
"ECR before LimitedLiability": "-63.2",
"Property, Plant and Equipment": "-25.7",
"Oil and Gas Property": "16.0",
"Other Assets": "-0.795",
"Other Revenues": "-5.95",
"Revenues": "-6.07",
"Net Income": "-2.51",
"Expenses": "0.904",
"Operating Expenses": "5.60",
"Other Expenses": "-5.75",
"Depreciation, Depletion, Amortization": "1.68",
"Other Net Income": "1.33",
"Comprehensive Net Income": "-2.51",
"Economic Capital Ratio": "-92.5"
},
"2013": {
"Other Liabilities": "-114",
"Liabilities": "-55.9",
"Stockholders Equity": "-56.0",
"ECR before LimitedLiability": "-75.3",
"Liabilities, Current": "3.10",
"Long-term Debt": "4.88",
"Other Assets": "-2.61",
"Assets": "-5.30",
"Oil and Gas Property": "13.3",
"Assets, Current": "-2.64",
"Property, Plant and Equipment": "-18.7",
"Revenues": "-5.14",
"Net Income": "-1.99",
"Other Revenues": "-5.15",
"Expenses": "5.62",
"Operating Expenses": "4.76",
"Depreciation, Depletion, Amortization": "1.97",
"Other Expenses": "-1.77",
"Comprehensive Net Income": "-2.06",
"Other Net Income": "-1.04",
"Economic Capital Ratio": "-105"
},
"2014": {
"Long-term Debt": "4.54",
"Liabilities": "-61.6",
"Stockholders Equity": "-67.9",
"ECR before LimitedLiability": "-64.8",
"Liabilities, Current": "1.71",
"Other Liabilities": "-107",
"Oil and Gas Property": "8.73",
"Assets": "-6.35",
"Property, Plant and Equipment": "-22.3",
"Assets, Current": "-3.80",
"Other Assets": "4.81",
"Other Revenues": "-5.24",
"Revenues": "-5.34",
"Net Income": "4.25",
"Depreciation, Depletion, Amortization": "2.11",
"Expenses": "7.07",
"Operating Expenses": "5.79",
"Other Expenses": "-1.80",
"Comprehensive Net Income": "4.27",
"Other Net Income": "4.03",
"Economic Capital Ratio": "-91.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000919721_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "12,158",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,674",
"Liabilities, Current": "30,520",
"Long-term Debt": "257",
"Oil and Gas Property": "44,686",
"Operating Expenses": "0",
"Other Assets": "301",
"Other Compr. Net Income": "0",
"Other Expenses": "11,119",
"Other Liabilities": "5.6",
"Other Net Income": "25,720",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,081",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "30,782",
"Assets": "58,226",
"Revenues": "0",
"Expenses": "16,793",
"Stockholders Equity": "27,444",
"Net Income": "8,927",
"Comprehensive Net Income": "8,927",
"BaseVar": "65,760",
"ECR before LimitedLiability": "98%",
"Economic Capital Ratio": "98%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "5,404",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,920",
"Liabilities, Current": "2,916",
"Long-term Debt": "28",
"Oil and Gas Property": "52,318",
"Operating Expenses": "0",
"Other Assets": "4,051",
"Other Compr. Net Income": "0",
"Other Expenses": "20,740",
"Other Liabilities": "51,422",
"Other Net Income": "5,341",
"Other Revenues": "0",
"Property, Plant and Equipment": "666",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "54,367",
"Assets": "62,438",
"Revenues": "0",
"Expenses": "26,660",
"Stockholders Equity": "8,072",
"Net Income": "-21,320",
"Comprehensive Net Income": "-21,320",
"BaseVar": "74,403",
"ECR before LimitedLiability": "-19%",
"Economic Capital Ratio": "18%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "9,107",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,231",
"Liabilities, Current": "9,041",
"Long-term Debt": "109",
"Oil and Gas Property": "79,978",
"Operating Expenses": "0",
"Other Assets": "443",
"Other Compr. Net Income": "0",
"Other Expenses": "15,972",
"Other Liabilities": "89,204",
"Other Net Income": "4,468",
"Other Revenues": "0",
"Property, Plant and Equipment": "587",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "98,354",
"Assets": "90,115",
"Revenues": "0",
"Expenses": "22,203",
"Stockholders Equity": "-8,239",
"Net Income": "-17,735",
"Comprehensive Net Income": "-17,735",
"BaseVar": "107,570",
"ECR before LimitedLiability": "-30%",
"Economic Capital Ratio": "14%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "13,160",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,027",
"Liabilities, Current": "17,371",
"Long-term Debt": "807",
"Oil and Gas Property": "77,450",
"Operating Expenses": "0",
"Other Assets": "20,655",
"Other Compr. Net Income": "0",
"Other Expenses": "29,446",
"Other Liabilities": "112,602",
"Other Net Income": "22,932",
"Other Revenues": "0",
"Property, Plant and Equipment": "505",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "130,780",
"Assets": "111,769",
"Revenues": "0",
"Expenses": "35,472",
"Stockholders Equity": "-19,011",
"Net Income": "-12,540",
"Comprehensive Net Income": "-12,540",
"BaseVar": "150,477",
"ECR before LimitedLiability": "-30%",
"Economic Capital Ratio": "14%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 0.1432199711249172,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000919721.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000919721.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000919721.svg"
},
{
"company_id": "0001511139",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001511139.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001511139.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001511139_main_keyfigs.svg",
"name": "RAAM Global Energy Co",
"rank": 149,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of RAAM Global Energy Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of RAAM Global Energy Co compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 6.6% points.The greatest weakness of RAAM Global Energy Co is the variable Liabilities, Current, reducing the Economic Capital Ratio by 85% points.
The company's Economic Capital Ratio, given in the ranking table, is 14%, being 92% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001511139_2015_RAAM_Global_Energy_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-59.7",
"Stockholders Equity": "-50.5",
"ECR before LimitedLiability": "-38.4",
"Other Liabilities": "-85.1",
"Long-term Debt": "10.1",
"Other Assets": "-8.21",
"Assets": "-7.30",
"Assets, Current": "-5.23",
"Oil and Gas Property": "50.2",
"Property, Plant and Equipment": "-30.8",
"Revenues": "7.19",
"Net Income": "12.7",
"Other Revenues": "7.24",
"Operating Expenses": "14.9",
"Expenses": "13.7",
"General and Administrative Expense": "4.78",
"Depreciation, Depletion, Amortization": "4.18",
"Other Expenses": "-11.8",
"Comprehensive Net Income": "12.7",
"Other Net Income": "-9.08",
"Economic Capital Ratio": "-61.2"
},
"2012": {
"Liabilities, Current": "10.5",
"Liabilities": "-51.7",
"Stockholders Equity": "-34.7",
"ECR before LimitedLiability": "-13.4",
"Long-term Debt": "3.07",
"Other Liabilities": "-79.8",
"Other Revenues": "5.64",
"Revenues": "5.54",
"Net Income": "18.3",
"Taxes": "0.488",
"Expenses": "18.6",
"Operating Expenses": "13.0",
"Other Expenses": "-5.24",
"Depreciation, Depletion, Amortization": "4.53",
"General and Administrative Expense": "6.24",
"Oil and Gas Property": "47.1",
"Other Assets": "-5.66",
"Property, Plant and Equipment": "-30.3",
"Other Net Income": "-6.26",
"Comprehensive Net Income": "18.0",
"Economic Capital Ratio": "-42.8"
},
"2013": {
"Other Liabilities": "-30.3",
"Liabilities": "-10.2",
"Assets": "-29.2",
"Stockholders Equity": "-59.8",
"ECR before LimitedLiability": "-80.1",
"Liabilities, Current": "2.11",
"Long-term Debt": "3.66",
"Other Assets": "-3.40",
"Assets, Current": "3.97",
"Property, Plant and Equipment": "-27.8",
"Revenues": "2.51",
"Net Income": "-10.7",
"Other Revenues": "2.84",
"Expenses": "-9.35",
"Operating Expenses": "5.55",
"Depreciation, Depletion, Amortization": "2.61",
"Other Expenses": "-28.9",
"General and Administrative Expense": "2.08",
"Comprehensive Net Income": "-10.7",
"Other Net Income": "-6.34",
"Economic Capital Ratio": "-109"
},
"2014": {
"Long-term Debt": "2.85",
"Liabilities": "-41.9",
"Stockholders Equity": "-73.3",
"ECR before LimitedLiability": "-65.5",
"Liabilities, Current": "-85.1",
"Other Liabilities": "4.73",
"Oil and Gas Property": "2.59",
"Assets": "-20.7",
"Property, Plant and Equipment": "-27.0",
"Assets, Current": "4.59",
"Other Assets": "-2.40",
"Other Revenues": "2.58",
"Revenues": "3.53",
"Net Income": "2.11",
"Depreciation, Depletion, Amortization": "2.48",
"Expenses": "3.74",
"Operating Expenses": "6.59",
"Other Expenses": "-5.77",
"Comprehensive Net Income": "2.14",
"Other Net Income": "-4.56",
"Economic Capital Ratio": "-92.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001511139_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "112,573",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "28,025",
"Liabilities, Current": "96,772",
"Long-term Debt": "31,987",
"Oil and Gas Property": "594,831",
"Operating Expenses": "0",
"Other Assets": "16,072",
"Other Compr. Net Income": "0",
"Other Expenses": "126,170",
"Other Liabilities": "305,534",
"Other Net Income": "-19,644",
"Other Revenues": "199,362",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "434,293",
"Assets": "723,476",
"Revenues": "199,362",
"Expenses": "154,195",
"Stockholders Equity": "289,183",
"Net Income": "25,523",
"Comprehensive Net Income": "25,523",
"BaseVar": "765,485",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "71%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "113,718",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "20,780",
"Liabilities, Current": "65,146",
"Long-term Debt": "81,853",
"Oil and Gas Property": "674,136",
"Operating Expenses": "0",
"Other Assets": "11,468",
"Other Compr. Net Income": "-2,553",
"Other Expenses": "128,170",
"Other Liabilities": "346,331",
"Other Net Income": "-20,930",
"Other Revenues": "194,178",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "493,330",
"Assets": "799,322",
"Revenues": "194,178",
"Expenses": "148,950",
"Stockholders Equity": "305,992",
"Net Income": "24,298",
"Comprehensive Net Income": "21,745",
"BaseVar": "829,632",
"ECR before LimitedLiability": "63%",
"Economic Capital Ratio": "67%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "128,751",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-5,038",
"General and Administrative Expense": "21,359",
"Liabilities, Current": "79,637",
"Long-term Debt": "31,596",
"Oil and Gas Property": "287,118",
"Operating Expenses": "0",
"Other Assets": "10,743",
"Other Compr. Net Income": "0",
"Other Expenses": "330,713",
"Other Liabilities": "265,364",
"Other Net Income": "-29,695",
"Other Revenues": "154,571",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "7,965"
},
"output_variables": {
"Liabilities": "376,597",
"Assets": "426,612",
"Revenues": "149,533",
"Expenses": "360,037",
"Stockholders Equity": "50,015",
"Net Income": "-240,199",
"Comprehensive Net Income": "-240,199",
"BaseVar": "671,237",
"ECR before LimitedLiability": "-44%",
"Economic Capital Ratio": "9.6%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "135,823",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "15,056",
"General and Administrative Expense": "14,434",
"Liabilities, Current": "396,847",
"Long-term Debt": "32,538",
"Oil and Gas Property": "242,100",
"Operating Expenses": "0",
"Other Assets": "13,703",
"Other Compr. Net Income": "0",
"Other Expenses": "176,869",
"Other Liabilities": "0",
"Other Net Income": "-28,880",
"Other Revenues": "128,080",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "7,468"
},
"output_variables": {
"Liabilities": "429,385",
"Assets": "391,626",
"Revenues": "143,136",
"Expenses": "198,771",
"Stockholders Equity": "-37,759",
"Net Income": "-84,515",
"Comprehensive Net Income": "-84,515",
"BaseVar": "595,899",
"ECR before LimitedLiability": "-32%",
"Economic Capital Ratio": "14%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 0.13622076578300202,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001511139.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001511139.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001511139.svg"
},
{
"company_id": "0001482361",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001482361.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001482361.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001482361_main_keyfigs.svg",
"name": "Stratex Oil Gas Holdings Inc",
"rank": 150,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Stratex Oil Gas Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Stratex Oil Gas Holdings Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 11% points.The greatest weakness of Stratex Oil Gas Holdings Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 11%, being 95% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001482361_2015_Stratex_Oil_Gas_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Current": "0",
"Liabilities": "0",
"Stockholders Equity": "-0.162",
"ECR before LimitedLiability": "-80.8",
"Long-term Debt": "0",
"Assets, Current": "0",
"Assets": "-16.5",
"Property, Plant and Equipment": "-1.52",
"Oil and Gas Property": "-5.23",
"Other Assets": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-48.6",
"Expenses": "-13.9",
"Operating Expenses": "-56.7",
"Other Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "-10.7",
"Other Net Income": "0",
"Comprehensive Net Income": "-48.7",
"Economic Capital Ratio": "-110"
},
"2013": {
"Liabilities": "0",
"Stockholders Equity": "-18.7",
"ECR before LimitedLiability": "-89.7",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "0",
"Assets": "-17.5",
"Oil and Gas Property": "-14.3",
"Assets, Current": "0",
"Property, Plant and Equipment": "-5.76",
"Revenues": "0",
"Net Income": "-18.8",
"Other Revenues": "0",
"Expenses": "-6.09",
"Operating Expenses": "-20.0",
"Depreciation, Depletion, Amortization": "0",
"Other Expenses": "0",
"General and Administrative Expense": "-12.9",
"Comprehensive Net Income": "-18.9",
"Other Net Income": "-0.0160",
"Economic Capital Ratio": "-119"
},
"2014": {
"Long-term Debt": "4.37",
"Liabilities": "-32.1",
"Stockholders Equity": "-42.1",
"ECR before LimitedLiability": "-68.3",
"Other Liabilities": "-55.0",
"Oil and Gas Property": "-24.0",
"Assets": "-7.31",
"Property, Plant and Equipment": "-20.9",
"Assets, Current": "-5.63",
"Other Assets": "10.9",
"Other Revenues": "-5.65",
"Revenues": "-5.87",
"Net Income": "-8.35",
"Depreciation, Depletion, Amortization": "2.14",
"Expenses": "2.72",
"General and Administrative Expense": "-5.02",
"Operating Expenses": "-8.06",
"Other Expenses": "9.48",
"Comprehensive Net Income": "-8.33",
"Other Net Income": "-6.15",
"Economic Capital Ratio": "-94.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001482361_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "247",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,461",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "7,697",
"Other Assets": "2,652",
"Other Compr. Net Income": "0",
"Other Expenses": "-5,461",
"Other Liabilities": "1,342",
"Other Net Income": "-933",
"Other Revenues": "959",
"Property, Plant and Equipment": "0.99",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,342",
"Assets": "2,899",
"Revenues": "959",
"Expenses": "7,697",
"Stockholders Equity": "1,557",
"Net Income": "-7,671",
"Comprehensive Net Income": "-7,671",
"BaseVar": "6,915",
"ECR before LimitedLiability": "-269%",
"Economic Capital Ratio": "0.000000000015%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "630",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,407",
"Liabilities, Current": "1,921",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "5,579",
"Other Assets": "2,425",
"Other Compr. Net Income": "0",
"Other Expenses": "-4,407",
"Other Liabilities": "909",
"Other Net Income": "-513",
"Other Revenues": "847",
"Property, Plant and Equipment": "2.4",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,830",
"Assets": "3,057",
"Revenues": "847",
"Expenses": "5,579",
"Stockholders Equity": "227",
"Net Income": "-5,245",
"Comprehensive Net Income": "-5,245",
"BaseVar": "6,413",
"ECR before LimitedLiability": "-168%",
"Economic Capital Ratio": "0.00036%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,426",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,243",
"Liabilities, Current": "4,861",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "12,011",
"Other Assets": "25,454",
"Other Compr. Net Income": "0",
"Other Expenses": "-6,243",
"Other Liabilities": "20,559",
"Other Net Income": "-3,071",
"Other Revenues": "1,094",
"Property, Plant and Equipment": "122",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "25,420",
"Assets": "28,002",
"Revenues": "1,094",
"Expenses": "12,011",
"Stockholders Equity": "2,583",
"Net Income": "-13,988",
"Comprehensive Net Income": "-13,988",
"BaseVar": "34,799",
"ECR before LimitedLiability": "-40%",
"Economic Capital Ratio": "11%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 0.1089286282320452,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001482361.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001482361.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001482361.svg"
},
{
"company_id": "0001437557",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001437557.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001437557.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001437557.webp",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001437557_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001437557_main_keyfigs.svg",
"name": "Lilis Energy INC",
"rank": 151,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Lilis Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lilis Energy INC compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 7.6% points.The greatest weakness of Lilis Energy INC is the variable Net Income, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 7.6%, being 98% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001437557_2015_Lilis_Energy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "14.4",
"Liabilities": "-19.6",
"Stockholders Equity": "-10.5",
"ECR before LimitedLiability": "-29.7",
"Other Liabilities": "-67.0",
"Long-term Debt": "14.5",
"Other Assets": "-6.61",
"Assets": "2.26",
"Assets, Current": "-12.6",
"Oil and Gas Property": "-34.1",
"Property, Plant and Equipment": "68.7",
"Revenues": "-10.5",
"Net Income": "-19.0",
"Other Revenues": "-11.4",
"Operating Expenses": "16.9",
"Expenses": "-7.35",
"General and Administrative Expense": "-6.59",
"Depreciation, Depletion, Amortization": "4.74",
"Other Expenses": "-24.7",
"Comprehensive Net Income": "-18.9",
"Economic Capital Ratio": "-52.6"
},
"2012": {
"Liabilities, Current": "3.29",
"Liabilities": "-9.77",
"Stockholders Equity": "-40.8",
"ECR before LimitedLiability": "-74.3",
"Long-term Debt": "2.83",
"Other Liabilities": "-32.7",
"Assets, Current": "-7.34",
"Assets": "-14.6",
"Property, Plant and Equipment": "-25.5",
"Oil and Gas Property": "6.48",
"Other Assets": "-4.06",
"Other Revenues": "-4.09",
"Revenues": "-3.52",
"Net Income": "-21.7",
"Expenses": "-13.3",
"Operating Expenses": "4.47",
"Other Expenses": "-35.8",
"Depreciation, Depletion, Amortization": "1.87",
"Other Net Income": "-1.42",
"Comprehensive Net Income": "-21.8",
"Economic Capital Ratio": "-104"
},
"2013": {
"Other Liabilities": "-43.6",
"Liabilities": "-49.5",
"Stockholders Equity": "-53.4",
"Liabilities, Current": "-10.8",
"Long-term Debt": "2.11",
"Other Assets": "-1.02",
"Assets": "-11.3",
"Oil and Gas Property": "18.6",
"Assets, Current": "-10.00",
"Property, Plant and Equipment": "-29.4",
"Revenues": "-3.84",
"Net Income": "-3.22",
"Other Revenues": "-3.86",
"Expenses": "1.18",
"Operating Expenses": "3.13",
"Depreciation, Depletion, Amortization": "0.940",
"Other Expenses": "-5.06",
"ECR before LimitedLiability": "-69.7",
"Comprehensive Net Income": "-3.44",
"Other Net Income": "-0.648",
"Economic Capital Ratio": "-99.0"
},
"2014": {
"Long-term Debt": "3.27",
"Liabilities": "-1.47",
"Stockholders Equity": "-12.7",
"ECR before LimitedLiability": "-71.5",
"Liabilities, Current": "-1.84",
"Other Liabilities": "-4.36",
"Oil and Gas Property": "7.62",
"Assets": "-12.5",
"Property, Plant and Equipment": "-30.0",
"Assets, Current": "-9.98",
"Other Assets": "-4.33",
"Other Revenues": "-5.35",
"Revenues": "-5.69",
"Net Income": "-48.4",
"Depreciation, Depletion, Amortization": "2.40",
"Expenses": "1.45",
"General and Administrative Expense": "-9.79",
"Operating Expenses": "5.33",
"Comprehensive Net Income": "-48.3",
"Other Net Income": "-40.3",
"Economic Capital Ratio": "-98.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001437557_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "5,943",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "625",
"General and Administrative Expense": "10,544",
"Liabilities, Current": "4,648",
"Long-term Debt": "1,913",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "3,208",
"Other Compr. Net Income": "0",
"Other Expenses": "19,701",
"Other Liabilities": "25,059",
"Other Net Income": "3,822",
"Other Revenues": "7,808",
"Property, Plant and Equipment": "72,137",
"Revenue from Contract with Customer": "0",
"Taxes": "839"
},
"output_variables": {
"Liabilities": "31,620",
"Assets": "81,288",
"Revenues": "8,433",
"Expenses": "31,084",
"Stockholders Equity": "49,668",
"Net Income": "-18,829",
"Comprehensive Net Income": "-18,829",
"BaseVar": "78,123",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "80%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,589",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "780",
"General and Administrative Expense": "4,331",
"Liabilities, Current": "3,631",
"Long-term Debt": "2,592",
"Oil and Gas Property": "43,683",
"Operating Expenses": "0",
"Other Assets": "1,281",
"Other Compr. Net Income": "0",
"Other Expenses": "40,763",
"Other Liabilities": "29,248",
"Other Net Income": "320",
"Other Revenues": "6,485",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "227"
},
"output_variables": {
"Liabilities": "35,471",
"Assets": "47,553",
"Revenues": "7,265",
"Expenses": "45,322",
"Stockholders Equity": "12,082",
"Net Income": "-37,737",
"Comprehensive Net Income": "-37,737",
"BaseVar": "67,966",
"ECR before LimitedLiability": "-54%",
"Economic Capital Ratio": "6.5%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,340",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-15",
"General and Administrative Expense": "4,965",
"Liabilities, Current": "14,035",
"Long-term Debt": "2,255",
"Oil and Gas Property": "42,565",
"Operating Expenses": "0",
"Other Assets": "601",
"Other Compr. Net Income": "0",
"Other Expenses": "10,018",
"Other Liabilities": "22,698",
"Other Net Income": "730",
"Other Revenues": "4,812",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "263"
},
"output_variables": {
"Liabilities": "38,988",
"Assets": "44,506",
"Revenues": "4,797",
"Expenses": "15,246",
"Stockholders Equity": "5,518",
"Net Income": "-9,719",
"Comprehensive Net Income": "-9,719",
"BaseVar": "52,134",
"ECR before LimitedLiability": "-6.6%",
"Economic Capital Ratio": "20%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,579",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "11",
"General and Administrative Expense": "10,326",
"Liabilities, Current": "8,139",
"Long-term Debt": "1,450",
"Oil and Gas Property": "30,646",
"Operating Expenses": "0",
"Other Assets": "349",
"Other Compr. Net Income": "0",
"Other Expenses": "6,153",
"Other Liabilities": "7,234",
"Other Net Income": "-18,691",
"Other Revenues": "3,129",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "270"
},
"output_variables": {
"Liabilities": "16,822",
"Assets": "32,575",
"Revenues": "3,140",
"Expenses": "16,749",
"Stockholders Equity": "15,752",
"Net Income": "-32,300",
"Comprehensive Net Income": "-32,300",
"BaseVar": "43,989",
"ECR before LimitedLiability": "-50%",
"Economic Capital Ratio": "7.6%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 0.07618013737540556,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001437557.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001437557.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001437557.svg"
},
{
"company_id": "0000943861",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000943861.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000943861.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000943861.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000943861_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000943861_main_keyfigs.svg",
"name": "Goodrich Petroleum CORP",
"rank": 152,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Goodrich Petroleum CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Goodrich Petroleum CORP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 7.2% points.The greatest weakness of Goodrich Petroleum CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 61% points.
The company's Economic Capital Ratio, given in the ranking table, is 7.4%, being 98% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000943861_2015_Goodrich_Petroleum_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "-16.1",
"Liabilities": "-32.4",
"Stockholders Equity": "-76.8",
"Other Liabilities": "3.28",
"Liabilities, Current": "-29.1",
"Oil and Gas Property": "-20.8",
"Assets": "-34.0",
"Property, Plant and Equipment": "-7.19",
"Other Assets": "-5.21",
"Assets, Current": "-0.196",
"Revenues": "-6.24",
"Net Income": "-34.7",
"Other Revenues": "-6.15",
"Operating Expenses": "-46.6",
"Expenses": "-23.6",
"Other Expenses": "12.8",
"Depreciation, Depletion, Amortization": "-5.88",
"ECR before LimitedLiability": "-119",
"Comprehensive Net Income": "-34.6",
"Other Net Income": "-0.218",
"Economic Capital Ratio": "-121"
},
"2011": {
"Liabilities, Current": "3.46",
"Liabilities": "-73.9",
"Stockholders Equity": "-72.3",
"ECR before LimitedLiability": "-72.6",
"Other Liabilities": "9.46",
"Long-term Debt": "-106",
"Other Assets": "-6.72",
"Assets": "-14.9",
"Assets, Current": "-9.62",
"Oil and Gas Property": "-31.4",
"Property, Plant and Equipment": "30.3",
"Operating Expenses": "-6.00",
"Expenses": "13.1",
"Other Net Income": "-6.26",
"Net Income": "6.13",
"General and Administrative Expense": "5.20",
"Depreciation, Depletion, Amortization": "-8.11",
"Other Expenses": "17.1",
"Comprehensive Net Income": "6.20",
"Other Revenues": "0.854",
"Economic Capital Ratio": "-95.5"
},
"2012": {
"Liabilities, Current": "0.350",
"Liabilities": "-61.9",
"Stockholders Equity": "-69.0",
"Long-term Debt": "-98.3",
"Other Liabilities": "1.47",
"Assets, Current": "-13.1",
"Assets": "-19.8",
"Property, Plant and Equipment": "19.5",
"Oil and Gas Property": "-39.3",
"Other Assets": "-7.44",
"Expenses": "2.38",
"Net Income": "1.11",
"Other Revenues": "0.0454",
"Operating Expenses": "-12.5",
"Other Expenses": "8.57",
"Depreciation, Depletion, Amortization": "-10.9",
"General and Administrative Expense": "0.590",
"ECR before LimitedLiability": "-60.5",
"Comprehensive Net Income": "1.10",
"Other Net Income": "-5.89",
"Economic Capital Ratio": "-89.9"
},
"2013": {
"Other Liabilities": "11.8",
"Liabilities": "-37.9",
"Assets": "-4.38",
"Stockholders Equity": "-33.8",
"ECR before LimitedLiability": "-35.7",
"Liabilities, Current": "1.56",
"Long-term Debt": "-68.2",
"Other Assets": "-3.76",
"Oil and Gas Property": "-38.7",
"Property, Plant and Equipment": "44.4",
"Revenues": "1.79",
"Net Income": "1.66",
"Other Revenues": "1.75",
"Expenses": "10.8",
"Operating Expenses": "-9.87",
"Depreciation, Depletion, Amortization": "-7.21",
"Other Expenses": "24.3",
"General and Administrative Expense": "3.44",
"Comprehensive Net Income": "1.50",
"Other Net Income": "-11.9",
"Economic Capital Ratio": "-65.0"
},
"2014": {
"Long-term Debt": "-43.3",
"Liabilities": "-22.0",
"Stockholders Equity": "-60.5",
"ECR before LimitedLiability": "-71.7",
"Other Liabilities": "3.26",
"Oil and Gas Property": "-26.8",
"Assets": "-16.9",
"Property, Plant and Equipment": "7.20",
"Assets, Current": "-6.73",
"Other Assets": "-2.37",
"Other Revenues": "1.03",
"Revenues": "0.787",
"Net Income": "-6.62",
"Depreciation, Depletion, Amortization": "-3.48",
"Expenses": "-4.70",
"General and Administrative Expense": "1.43",
"Operating Expenses": "-17.4",
"Other Expenses": "6.89",
"Comprehensive Net Income": "-6.59",
"Other Net Income": "-2.64",
"Economic Capital Ratio": "-98.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000943861_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "85,849",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "105,913",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "30,918",
"Liabilities, Current": "285,384",
"Long-term Debt": "195,221",
"Oil and Gas Property": "0",
"Operating Expenses": "428,751",
"Other Assets": "40,985",
"Other Compr. Net Income": "0",
"Other Expenses": "-140,543",
"Other Liabilities": "0",
"Other Net Income": "18,213",
"Other Revenues": "148,333",
"Property, Plant and Equipment": "537,743",
"Revenue from Contract with Customer": "0",
"Taxes": "3,627"
},
"output_variables": {
"Liabilities": "480,605",
"Assets": "664,577",
"Revenues": "148,333",
"Expenses": "428,666",
"Stockholders Equity": "183,972",
"Net Income": "-262,120",
"Comprehensive Net Income": "-262,120",
"BaseVar": "870,197",
"ECR before LimitedLiability": "-5.3%",
"Economic Capital Ratio": "20%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "101,129",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "131,811",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "29,799",
"Liabilities, Current": "114,865",
"Long-term Debt": "603,538",
"Oil and Gas Property": "0",
"Operating Expenses": "218,136",
"Other Assets": "37,808",
"Other Compr. Net Income": "0",
"Other Expenses": "-167,060",
"Other Liabilities": "0",
"Other Net Income": "-14,691",
"Other Revenues": "201,069",
"Property, Plant and Equipment": "723,166",
"Revenue from Contract with Customer": "0",
"Taxes": "5,450"
},
"output_variables": {
"Liabilities": "718,403",
"Assets": "862,103",
"Revenues": "201,069",
"Expenses": "218,136",
"Stockholders Equity": "143,700",
"Net Income": "-31,758",
"Comprehensive Net Income": "-31,758",
"BaseVar": "1,007,201",
"ECR before LimitedLiability": "19%",
"Economic Capital Ratio": "37%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "32,573",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "141,222",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "28,930",
"Liabilities, Current": "111,883",
"Long-term Debt": "590,796",
"Oil and Gas Property": "0",
"Operating Expenses": "244,530",
"Other Assets": "16,063",
"Other Compr. Net Income": "0",
"Other Expenses": "-170,152",
"Other Liabilities": "5,461",
"Other Net Income": "-20,517",
"Other Revenues": "180,845",
"Property, Plant and Equipment": "719,749",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "708,140",
"Assets": "768,385",
"Revenues": "180,845",
"Expenses": "244,530",
"Stockholders Equity": "60,245",
"Net Income": "-84,202",
"Comprehensive Net Income": "-84,202",
"BaseVar": "961,208",
"ECR before LimitedLiability": "-1.1%",
"Economic Capital Ratio": "20%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "133,145",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "135,357",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "34,069",
"Liabilities, Current": "153,922",
"Long-term Debt": "458,994",
"Oil and Gas Property": "0",
"Operating Expenses": "239,605",
"Other Assets": "17,751",
"Other Compr. Net Income": "0",
"Other Expenses": "-169,426",
"Other Liabilities": "4,774",
"Other Net Income": "-58,876",
"Other Revenues": "203,295",
"Property, Plant and Equipment": "823,317",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "617,690",
"Assets": "974,213",
"Revenues": "203,295",
"Expenses": "239,605",
"Stockholders Equity": "356,523",
"Net Income": "-95,186",
"Comprehensive Net Income": "-95,186",
"BaseVar": "1,046,840",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "54%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "78,296",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "135,716",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "33,728",
"Liabilities, Current": "157,701",
"Long-term Debt": "576,084",
"Oil and Gas Property": "0",
"Operating Expenses": "563,373",
"Other Assets": "29,237",
"Other Compr. Net Income": "0",
"Other Expenses": "-169,444",
"Other Liabilities": "4,127",
"Other Net Income": "1,684",
"Other Revenues": "208,553",
"Property, Plant and Equipment": "614,605",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "737,912",
"Assets": "722,138",
"Revenues": "208,553",
"Expenses": "563,373",
"Stockholders Equity": "-15,774",
"Net Income": "-353,136",
"Comprehensive Net Income": "-353,136",
"BaseVar": "1,116,830",
"ECR before LimitedLiability": "-51%",
"Economic Capital Ratio": "7.4%"
}
}
},
"top_rated": false,
"trend": -27.0,
"value": 0.07418026452130823,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000943861.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000943861.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000943861.svg"
},
{
"company_id": "0001432001",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001432001.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001432001.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001432001_main_keyfigs.svg",
"name": "American Sands Energy Corp",
"rank": 153,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of American Sands Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of American Sands Energy Corp compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 2.9% points.The greatest weakness of American Sands Energy Corp is the variable Net Income, reducing the Economic Capital Ratio by 133% points.
The company's Economic Capital Ratio, given in the ranking table, is 2.9%, being 103% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001432001_2015_American_Sands_Energy_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "0",
"Liabilities": "-0.586",
"Stockholders Equity": "-70.6",
"Other Liabilities": "-0.0180",
"Other Assets": "0",
"Assets": "-4.53",
"Assets, Current": "0",
"Oil and Gas Property": "-0.176",
"Property, Plant and Equipment": "-0.101",
"Revenues": "0",
"Net Income": "0",
"Other Revenues": "0",
"Operating Expenses": "0",
"Expenses": "0",
"General and Administrative Expense": "0",
"Depreciation, Depletion, Amortization": "0",
"Other Expenses": "0",
"ECR before LimitedLiability": "-109",
"Comprehensive Net Income": "0",
"Other Net Income": "0",
"Economic Capital Ratio": "-132"
},
"2012": {
"Liabilities, Current": "0",
"Liabilities": "0",
"Stockholders Equity": "-41.6",
"Other Liabilities": "0",
"Assets, Current": "0",
"Assets": "-2.19",
"Property, Plant and Equipment": "0",
"Oil and Gas Property": "-0.0460",
"Other Assets": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "0",
"Expenses": "0",
"Operating Expenses": "0",
"Other Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"ECR before LimitedLiability": "-80.8",
"Other Net Income": "0",
"Comprehensive Net Income": "0",
"Economic Capital Ratio": "-110"
},
"2013": {
"Other Liabilities": "0",
"Liabilities": "0",
"Stockholders Equity": "-39.0",
"ECR before LimitedLiability": "-89.7",
"Liabilities, Current": "0",
"Other Assets": "0",
"Assets": "-1.41",
"Oil and Gas Property": "0",
"Assets, Current": "0",
"Property, Plant and Equipment": "0",
"Revenues": "0",
"Net Income": "0",
"Other Revenues": "0",
"Expenses": "0",
"Operating Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"Other Expenses": "0",
"General and Administrative Expense": "0",
"Comprehensive Net Income": "0",
"Other Net Income": "0",
"Economic Capital Ratio": "-119"
},
"2014": {
"Long-term Debt": "2.05",
"Liabilities": "2.66",
"Stockholders Equity": "1.60",
"ECR before LimitedLiability": "-76.2",
"Other Liabilities": "1.90",
"Oil and Gas Property": "-37.2",
"Assets": "-15.2",
"Property, Plant and Equipment": "-33.5",
"Assets, Current": "2.90",
"Other Assets": "-3.47",
"Other Revenues": "-9.93",
"Revenues": "-10.4",
"Net Income": "-133",
"Depreciation, Depletion, Amortization": "1.41",
"Expenses": "-84.1",
"General and Administrative Expense": "-64.4",
"Operating Expenses": "-125",
"Other Expenses": "2.90",
"Comprehensive Net Income": "-133",
"Other Net Income": "-2.56",
"Economic Capital Ratio": "-103"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001432001_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,244",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "850",
"Liabilities, Current": "1,759",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,063",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-850",
"Other Liabilities": "3,378",
"Other Net Income": "-162",
"Other Revenues": "0",
"Property, Plant and Equipment": "2.3",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,138",
"Assets": "1,247",
"Revenues": "0",
"Expenses": "1,063",
"Stockholders Equity": "-3,891",
"Net Income": "-1,225",
"Comprehensive Net Income": "-1,225",
"BaseVar": "3,805",
"ECR before LimitedLiability": "-192%",
"Economic Capital Ratio": "0.000014%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,244",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,732",
"Liabilities, Current": "1,759",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,302",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,732",
"Other Liabilities": "3,378",
"Other Net Income": "-323",
"Other Revenues": "0",
"Property, Plant and Equipment": "2.3",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,138",
"Assets": "1,247",
"Revenues": "0",
"Expenses": "2,302",
"Stockholders Equity": "-3,891",
"Net Income": "-2,625",
"Comprehensive Net Income": "-2,625",
"BaseVar": "4,505",
"ECR before LimitedLiability": "-236%",
"Economic Capital Ratio": "0.0000000098%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "385",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,678",
"Liabilities, Current": "2,011",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,111",
"Other Assets": "307",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,678",
"Other Liabilities": "3,146",
"Other Net Income": "-358",
"Other Revenues": "0",
"Property, Plant and Equipment": "1.9",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,157",
"Assets": "694",
"Revenues": "0",
"Expenses": "2,112",
"Stockholders Equity": "-4,463",
"Net Income": "-2,469",
"Comprehensive Net Income": "-2,469",
"BaseVar": "4,160",
"ECR before LimitedLiability": "-277%",
"Economic Capital Ratio": "0.0000000000031%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,262",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,000",
"Liabilities, Current": "398",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "3,103",
"Other Assets": "38",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,748",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0.52",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "398",
"Assets": "2,300",
"Revenues": "0",
"Expenses": "3,355",
"Stockholders Equity": "1,902",
"Net Income": "-3,355",
"Comprehensive Net Income": "-3,355",
"BaseVar": "3,027",
"ECR before LimitedLiability": "-71%",
"Economic Capital Ratio": "2.9%"
}
}
},
"top_rated": false,
"trend": 13.0,
"value": 0.028982798394280623,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001432001.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001432001.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001432001.svg"
},
{
"company_id": "0000845289",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0000845289.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0000845289.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000845289_main_keyfigs.svg",
"name": "Harvest Natural Resources INC",
"rank": 154,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Harvest Natural Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Harvest Natural Resources INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 1.9% points.The greatest weakness of Harvest Natural Resources INC is the variable Other Expenses, reducing the Economic Capital Ratio by 166% points.
The company's Economic Capital Ratio, given in the ranking table, is 1.9%, being 104% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0000845289_2015_Harvest_Natural_Resources_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "19.5",
"Liabilities": "71.8",
"Assets": "1.45",
"Stockholders Equity": "93.7",
"ECR before LimitedLiability": "137",
"Other Liabilities": "24.2",
"Long-term Debt": "35.5",
"Other Assets": "7.39",
"Oil and Gas Property": "-1.21",
"Revenues": "-27.6",
"Net Income": "38.3",
"Other Revenues": "-27.5",
"Operating Expenses": "16.6",
"Expenses": "17.0",
"Taxes": "0.759",
"General and Administrative Expense": "3.61",
"Depreciation, Depletion, Amortization": "5.72",
"Other Expenses": "-9.79",
"Comprehensive Net Income": "38.4",
"Other Net Income": "48.9",
"Economic Capital Ratio": "114"
},
"2012": {
"Liabilities, Current": "12.5",
"Liabilities": "60.8",
"Assets": "18.4",
"Stockholders Equity": "131",
"ECR before LimitedLiability": "141",
"Long-term Debt": "30.5",
"Other Liabilities": "23.2",
"Property, Plant and Equipment": "-2.00",
"Oil and Gas Property": "-5.91",
"Other Assets": "54.5",
"Other Revenues": "-20.5",
"Revenues": "-20.6",
"Net Income": "20.4",
"Expenses": "28.6",
"Operating Expenses": "13.3",
"Other Expenses": "7.45",
"Depreciation, Depletion, Amortization": "5.35",
"General and Administrative Expense": "1.84",
"Other Net Income": "12.4",
"Comprehensive Net Income": "20.3",
"Economic Capital Ratio": "111"
},
"2014": {
"Long-term Debt": "1.52",
"Liabilities": "1.90",
"Stockholders Equity": "1.08",
"ECR before LimitedLiability": "-77.2",
"Liabilities, Current": "1.41",
"Other Liabilities": "1.43",
"Oil and Gas Property": "-43.8",
"Assets": "-25.6",
"Property, Plant and Equipment": "-17.1",
"Assets, Current": "-14.2",
"Other Assets": "1.93",
"Other Revenues": "-11.1",
"Revenues": "-11.6",
"Net Income": "-159",
"Depreciation, Depletion, Amortization": "1.14",
"Expenses": "-124",
"Operating Expenses": "1.76",
"Other Expenses": "-166",
"Comprehensive Net Income": "-159",
"Other Net Income": "0.980",
"Economic Capital Ratio": "-104"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0000845289_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "95,767",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "22,474",
"Liabilities, Current": "33,149",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "13,690",
"Other Assets": "350,481",
"Other Compr. Net Income": "0",
"Other Expenses": "50,958",
"Other Liabilities": "0",
"Other Net Income": "155,193",
"Other Revenues": "0",
"Property, Plant and Equipment": "66,799",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "33,149",
"Assets": "513,047",
"Revenues": "0",
"Expenses": "87,122",
"Stockholders Equity": "479,898",
"Net Income": "68,071",
"Comprehensive Net Income": "68,071",
"BaseVar": "394,256",
"ECR before LimitedLiability": "246%",
"Economic Capital Ratio": "246%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "79,519",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "27,097",
"Liabilities, Current": "38,982",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "9,068",
"Other Assets": "434,782",
"Other Compr. Net Income": "0",
"Other Expenses": "14,743",
"Other Liabilities": "0",
"Other Net Income": "52,120",
"Other Revenues": "0",
"Property, Plant and Equipment": "82,536",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "38,982",
"Assets": "596,837",
"Revenues": "0",
"Expenses": "50,908",
"Stockholders Equity": "557,855",
"Net Income": "1,212",
"Comprehensive Net Income": "1,212",
"BaseVar": "369,424",
"ECR before LimitedLiability": "221%",
"Economic Capital Ratio": "221%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "7,355",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "29,496",
"Liabilities, Current": "20,298",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "6,267",
"Other Assets": "166,184",
"Other Compr. Net Income": "0",
"Other Expenses": "355,552",
"Other Liabilities": "0",
"Other Net Income": "32,602",
"Other Revenues": "0",
"Property, Plant and Equipment": "54,507",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "20,298",
"Assets": "228,046",
"Revenues": "0",
"Expenses": "391,315",
"Stockholders Equity": "207,748",
"Net Income": "-358,713",
"Comprehensive Net Income": "-358,713",
"BaseVar": "336,130",
"ECR before LimitedLiability": "-78%",
"Economic Capital Ratio": "1.9%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.0193335910134411,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0000845289.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0000845289.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0000845289.svg"
},
{
"company_id": "0001141197",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001141197.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001141197.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001141197.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001141197_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001141197_main_keyfigs.svg",
"name": "Pedevco CORP",
"rank": 155,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0001141197.svg",
"report_text": "The relative strengths and weaknesses of Pedevco CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pedevco CORP compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 1.5% points.The greatest weakness of Pedevco CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 39% points.
The company's Economic Capital Ratio, given in the ranking table, is 1.6%, being 104% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001141197_2015_Pedevco_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "4.82",
"Assets": "-10.3",
"Stockholders Equity": "-9.28",
"Other Liabilities": "4.06",
"ECR before LimitedLiability": "-71.5",
"Property, Plant and Equipment": "-29.9",
"Oil and Gas Property": "-10.7",
"Other Assets": "9.35",
"Other Revenues": "-9.45",
"Revenues": "-9.49",
"Net Income": "-66.7",
"Expenses": "-33.4",
"Operating Expenses": "-64.0",
"Other Expenses": "9.15",
"Depreciation, Depletion, Amortization": "2.44",
"General and Administrative Expense": "-9.42",
"Liabilities, Current": "-10.7",
"Long-term Debt": "5.22",
"Other Net Income": "-5.08",
"Comprehensive Net Income": "-66.8",
"Economic Capital Ratio": "-101"
},
"2013": {
"Other Liabilities": "4.99",
"Liabilities": "-4.13",
"Stockholders Equity": "-19.9",
"ECR before LimitedLiability": "-72.7",
"Liabilities, Current": "-44.2",
"Long-term Debt": "6.15",
"Other Assets": "16.1",
"Assets": "-3.32",
"Oil and Gas Property": "-8.42",
"Assets, Current": "6.82",
"Property, Plant and Equipment": "-28.2",
"Revenues": "-6.69",
"Net Income": "-41.9",
"Other Revenues": "-6.75",
"Expenses": "-15.3",
"Operating Expenses": "-19.1",
"Other Expenses": "6.94",
"General and Administrative Expense": "-6.32",
"Comprehensive Net Income": "-42.1",
"Other Net Income": "-2.81",
"Economic Capital Ratio": "-102"
},
"2014": {
"Long-term Debt": "0.897",
"Liabilities": "-15.7",
"Assets": "-10.8",
"Stockholders Equity": "-39.1",
"ECR before LimitedLiability": "-77.5",
"Liabilities, Current": "-4.82",
"Other Liabilities": "-10.3",
"Oil and Gas Property": "0.116",
"Property, Plant and Equipment": "-16.5",
"Other Assets": "1.41",
"Other Revenues": "-3.82",
"Revenues": "-4.02",
"Net Income": "-12.8",
"Depreciation, Depletion, Amortization": "0.590",
"Expenses": "0.935",
"General and Administrative Expense": "-1.57",
"Operating Expenses": "-4.02",
"Other Expenses": "1.55",
"Comprehensive Net Income": "-12.8",
"Other Net Income": "-9.22",
"Economic Capital Ratio": "-104"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001141197_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "2,824",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,730",
"Liabilities, Current": "4,710",
"Long-term Debt": "0",
"Oil and Gas Property": "3,346",
"Operating Expenses": "11,282",
"Other Assets": "5,165",
"Other Compr. Net Income": "0",
"Other Expenses": "-3,730",
"Other Liabilities": "59",
"Other Net Income": "-731",
"Other Revenues": "0",
"Property, Plant and Equipment": "88",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,769",
"Assets": "11,423",
"Revenues": "0",
"Expenses": "11,282",
"Stockholders Equity": "6,654",
"Net Income": "-12,013",
"Comprehensive Net Income": "-12,013",
"BaseVar": "14,102",
"ECR before LimitedLiability": "-45%",
"Economic Capital Ratio": "9.4%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6,974",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "7,149",
"Liabilities, Current": "14,838",
"Long-term Debt": "0",
"Oil and Gas Property": "8,803",
"Operating Expenses": "11,746",
"Other Assets": "10,024",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,371",
"Other Liabilities": "75",
"Other Net Income": "-622",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "14,914",
"Assets": "25,801",
"Revenues": "0",
"Expenses": "17,524",
"Stockholders Equity": "10,887",
"Net Income": "-18,145",
"Comprehensive Net Income": "-18,145",
"BaseVar": "29,430",
"ECR before LimitedLiability": "-22%",
"Economic Capital Ratio": "17%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "9,624",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,712",
"Liabilities, Current": "20,341",
"Long-term Debt": "0",
"Oil and Gas Property": "22,055",
"Operating Expenses": "18,101",
"Other Assets": "10,061",
"Other Compr. Net Income": "0",
"Other Expenses": "-8,168",
"Other Liabilities": "22,822",
"Other Net Income": "-13,928",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "43,163",
"Assets": "41,740",
"Revenues": "0",
"Expenses": "18,645",
"Stockholders Equity": "-1,423",
"Net Income": "-32,573",
"Comprehensive Net Income": "-32,573",
"BaseVar": "58,738",
"ECR before LimitedLiability": "-81%",
"Economic Capital Ratio": "1.6%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 0.016206198237847927,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001141197.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001141197.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001141197.svg"
},
{
"company_id": "0001528393",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001528393.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001528393.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001528393_main_keyfigs.svg",
"name": "ZaZa Energy Corp",
"rank": 156,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of ZaZa Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ZaZa Energy Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 0.67% points.The greatest weakness of ZaZa Energy Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 78% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.76%, being 105% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001528393_2015_ZaZa_Energy_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities": "-8.27",
"Stockholders Equity": "-109",
"ECR before LimitedLiability": "-72.1",
"Long-term Debt": "5.66",
"Other Liabilities": "-18.7",
"Assets": "-55.1",
"Property, Plant and Equipment": "-3.27",
"Oil and Gas Property": "-45.9",
"Other Assets": "-4.58",
"Other Revenues": "8.32",
"Revenues": "8.31",
"Net Income": "3.58",
"Expenses": "-4.39",
"Operating Expenses": "5.82",
"Other Expenses": "-6.93",
"Depreciation, Depletion, Amortization": "2.07",
"General and Administrative Expense": "-8.12",
"Other Net Income": "-8.98",
"Comprehensive Net Income": "-3.55",
"Other Compr. Net Income": "-7.77",
"Economic Capital Ratio": "-101"
},
"2013": {
"Other Liabilities": "-19.7",
"Liabilities": "-7.20",
"Assets": "-14.6",
"Stockholders Equity": "-58.0",
"Liabilities, Current": "0.0175",
"Long-term Debt": "0.0399",
"Oil and Gas Property": "-14.0",
"Assets, Current": "0.0404",
"Property, Plant and Equipment": "-0.169",
"Revenues": "-0.227",
"Net Income": "-1.31",
"Other Revenues": "-0.229",
"Expenses": "-0.263",
"Operating Expenses": "0.0521",
"Depreciation, Depletion, Amortization": "0.0210",
"Other Expenses": "-0.559",
"General and Administrative Expense": "-0.166",
"ECR before LimitedLiability": "-89.6",
"Comprehensive Net Income": "-1.59",
"Other Compr. Net Income": "-0.0202",
"Economic Capital Ratio": "-119"
},
"2014": {
"Long-term Debt": "0.379",
"Liabilities": "-51.2",
"Stockholders Equity": "-78.2",
"Liabilities, Current": "-0.358",
"Other Liabilities": "-62.3",
"Oil and Gas Property": "-13.3",
"Assets": "-13.2",
"ECR before LimitedLiability": "-78.4",
"Property, Plant and Equipment": "0.675",
"Assets, Current": "-1.31",
"Other Assets": "-0.580",
"Other Revenues": "-0.413",
"Revenues": "-0.468",
"Net Income": "0.464",
"Expenses": "0.672",
"General and Administrative Expense": "-1.19",
"Operating Expenses": "0.543",
"Other Expenses": "0.668",
"Comprehensive Net Income": "0.466",
"Other Net Income": "-0.499",
"Economic Capital Ratio": "-105"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001528393_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "59,012",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "6,641",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "97,941",
"Liabilities, Current": "85,537",
"Long-term Debt": "130",
"Oil and Gas Property": "0",
"Operating Expenses": "12,913",
"Other Assets": "14,031",
"Other Compr. Net Income": "-52,139",
"Other Expenses": "96,307",
"Other Liabilities": "135,798",
"Other Net Income": "-45,406",
"Other Revenues": "205,152",
"Property, Plant and Equipment": "150,070",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "221,465",
"Assets": "223,113",
"Revenues": "205,152",
"Expenses": "213,802",
"Stockholders Equity": "1,648",
"Net Income": "-54,056",
"Comprehensive Net Income": "-106,195",
"BaseVar": "480,538",
"ECR before LimitedLiability": "-47%",
"Economic Capital Ratio": "8.7%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "30,114",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,615",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "29,391",
"Liabilities, Current": "20,571",
"Long-term Debt": "306",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "10,955",
"Other Compr. Net Income": "-3,227",
"Other Expenses": "49,264",
"Other Liabilities": "127,659",
"Other Net Income": "8,933",
"Other Revenues": "8,874",
"Property, Plant and Equipment": "46,473",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "148,536",
"Assets": "87,542",
"Revenues": "8,874",
"Expenses": "82,270",
"Stockholders Equity": "-60,994",
"Net Income": "-64,463",
"Comprehensive Net Income": "-67,690",
"BaseVar": "169,691",
"ECR before LimitedLiability": "-122%",
"Economic Capital Ratio": "0.062%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "8,957",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "7,336",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "19,675",
"Liabilities, Current": "22,261",
"Long-term Debt": "400",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,825",
"Other Compr. Net Income": "50",
"Other Expenses": "-8,006",
"Other Liabilities": "97,004",
"Other Net Income": "-701",
"Other Revenues": "11,480",
"Property, Plant and Equipment": "49,434",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "119,665",
"Assets": "60,216",
"Revenues": "11,480",
"Expenses": "19,005",
"Stockholders Equity": "-59,449",
"Net Income": "-8,226",
"Comprehensive Net Income": "-8,176",
"BaseVar": "105,558",
"ECR before LimitedLiability": "-92%",
"Economic Capital Ratio": "0.76%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 0.007551117134986011,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001528393.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001528393.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001528393.svg"
},
{
"company_id": "0001415286",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001415286.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001415286.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001415286_main_keyfigs.svg",
"name": "Hawker Energy INC",
"rank": 157,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Hawker Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hawker Energy INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 0.28% points.The greatest weakness of Hawker Energy INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.28%, being 105% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001415286_2015_Hawker_Energy_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Current": "0",
"Liabilities": "0",
"Stockholders Equity": "-18.8",
"ECR before LimitedLiability": "-80.8",
"Long-term Debt": "0",
"Other Liabilities": "0",
"Assets, Current": "0",
"Assets": "-1.21",
"Property, Plant and Equipment": "0",
"Oil and Gas Property": "0",
"Other Assets": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "0",
"Expenses": "0",
"Operating Expenses": "0",
"Other Expenses": "0",
"General and Administrative Expense": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "0",
"Economic Capital Ratio": "-110"
},
"2013": {
"Other Liabilities": "-44.2",
"Liabilities": "-55.4",
"Stockholders Equity": "-64.5",
"Liabilities, Current": "2.06",
"Long-term Debt": "-6.78",
"Other Assets": "-1.11",
"Assets": "-14.4",
"Oil and Gas Property": "13.4",
"Assets, Current": "-1.08",
"Property, Plant and Equipment": "-24.9",
"Revenues": "-9.84",
"Net Income": "0.335",
"Other Revenues": "-9.90",
"Expenses": "3.25",
"Operating Expenses": "-4.67",
"Other Expenses": "6.42",
"General and Administrative Expense": "1.46",
"ECR before LimitedLiability": "-70.5",
"Comprehensive Net Income": "0.287",
"Other Net Income": "2.65",
"Economic Capital Ratio": "-99.8"
},
"2014": {
"Long-term Debt": "0.106",
"Liabilities": "-12.6",
"Stockholders Equity": "-44.7",
"Liabilities, Current": "-19.7",
"Other Liabilities": "0.0933",
"Oil and Gas Property": "-2.64",
"Assets": "-9.86",
"ECR before LimitedLiability": "-78.9",
"Property, Plant and Equipment": "-11.3",
"Assets, Current": "0.277",
"Other Assets": "-0.512",
"Other Revenues": "-1.13",
"Revenues": "-1.20",
"Net Income": "-4.50",
"Depreciation, Depletion, Amortization": "0.0977",
"Expenses": "-0.628",
"Operating Expenses": "-6.66",
"Other Expenses": "0.267",
"Comprehensive Net Income": "-4.48",
"Other Net Income": "-0.149",
"Economic Capital Ratio": "-105"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001415286_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "16",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "59",
"Liabilities, Current": "71",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "59",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-59",
"Other Liabilities": "0",
"Other Net Income": "-5.1",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "71",
"Assets": "16",
"Revenues": "0",
"Expenses": "59",
"Stockholders Equity": "-55",
"Net Income": "-64",
"Comprehensive Net Income": "-64",
"BaseVar": "76",
"ECR before LimitedLiability": "-307%",
"Economic Capital Ratio": "0.0000000000000030%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "37",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "26",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8.6",
"Liabilities, Current": "43",
"Long-term Debt": "103",
"Oil and Gas Property": "298",
"Operating Expenses": "110",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-34",
"Other Liabilities": "202",
"Other Net Income": "68",
"Other Revenues": "0",
"Property, Plant and Equipment": "13",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "349",
"Assets": "348",
"Revenues": "0",
"Expenses": "110",
"Stockholders Equity": "-1.2",
"Net Income": "-42",
"Comprehensive Net Income": "-42",
"BaseVar": "437",
"ECR before LimitedLiability": "-13%",
"Economic Capital Ratio": "19%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,383",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "42",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "297",
"Liabilities, Current": "2,525",
"Long-term Debt": "168",
"Oil and Gas Property": "730",
"Operating Expenses": "1,787",
"Other Assets": "5.0",
"Other Compr. Net Income": "0",
"Other Expenses": "-339",
"Other Liabilities": "149",
"Other Net Income": "58",
"Other Revenues": "0",
"Property, Plant and Equipment": "14",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,842",
"Assets": "2,132",
"Revenues": "0",
"Expenses": "1,787",
"Stockholders Equity": "-710",
"Net Income": "-1,729",
"Comprehensive Net Income": "-1,729",
"BaseVar": "3,410",
"ECR before LimitedLiability": "-105%",
"Economic Capital Ratio": "0.28%"
}
}
},
"top_rated": false,
"trend": -11.0,
"value": 0.0027748550881041742,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001415286.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001415286.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001415286.svg"
},
{
"company_id": "0001433833",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001433833.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001433833.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001433833_main_keyfigs.svg",
"name": "Atlas Resources Public 18 2009 C L P",
"rank": 158,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Atlas Resources Public 18 2009 C L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas Resources Public 18 2009 C L P compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 0.11% points.The greatest weakness of Atlas Resources Public 18 2009 C L P is the variable Other Expenses, reducing the Economic Capital Ratio by 278% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.11%, being 106% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001433833_2015_Atlas_Resources_Public_18_2009_C_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "40.9",
"Liabilities": "85.8",
"Assets": "1.92",
"Stockholders Equity": "131",
"ECR before LimitedLiability": "139",
"Other Liabilities": "22.5",
"Long-term Debt": "33.1",
"Oil and Gas Property": "8.62",
"Property, Plant and Equipment": "-0.779",
"Revenues": "-25.5",
"Net Income": "20.2",
"Other Revenues": "-25.5",
"Operating Expenses": "-4.94",
"Expenses": "20.3",
"General and Administrative Expense": "10.8",
"Depreciation, Depletion, Amortization": "5.29",
"Other Expenses": "8.41",
"Comprehensive Net Income": "10.8",
"Other Net Income": "25.4",
"Other Compr. Net Income": "-9.43",
"Economic Capital Ratio": "116"
},
"2012": {
"Liabilities, Current": "46.2",
"Liabilities": "97.6",
"Assets": "4.64",
"Stockholders Equity": "145",
"ECR before LimitedLiability": "162",
"Long-term Debt": "37.3",
"Other Liabilities": "28.5",
"Property, Plant and Equipment": "-1.78",
"Oil and Gas Property": "15.7",
"Other Revenues": "-24.3",
"Revenues": "-24.4",
"Net Income": "19.1",
"Expenses": "14.8",
"Operating Expenses": "19.1",
"Other Expenses": "-23.6",
"Depreciation, Depletion, Amortization": "6.35",
"General and Administrative Expense": "12.1",
"Other Net Income": "28.7",
"Comprehensive Net Income": "15.1",
"Other Compr. Net Income": "-3.93",
"Economic Capital Ratio": "132"
},
"2013": {
"Other Liabilities": "35.1",
"Liabilities": "110",
"Assets": "3.85",
"Stockholders Equity": "137",
"ECR before LimitedLiability": "151",
"Liabilities, Current": "52.1",
"Long-term Debt": "41.9",
"Oil and Gas Property": "14.7",
"Property, Plant and Equipment": "-2.20",
"Revenues": "-26.3",
"Net Income": "11.7",
"Other Revenues": "-26.3",
"Expenses": "2.47",
"Operating Expenses": "18.6",
"Depreciation, Depletion, Amortization": "7.70",
"Other Expenses": "-35.5",
"General and Administrative Expense": "10.6",
"Comprehensive Net Income": "6.27",
"Other Net Income": "35.5",
"Other Compr. Net Income": "-5.42",
"Economic Capital Ratio": "122"
},
"2014": {
"Long-term Debt": "0.0953",
"Liabilities": "0.106",
"Stockholders Equity": "-0.490",
"ECR before LimitedLiability": "-79.0",
"Liabilities, Current": "0.101",
"Other Liabilities": "0.0917",
"Oil and Gas Property": "0.107",
"Assets": "-50.6",
"Property, Plant and Equipment": "-41.7",
"Assets, Current": "-6.44",
"Other Assets": "-1.26",
"Other Revenues": "-5.80",
"Revenues": "-6.37",
"Net Income": "-180",
"Expenses": "-183",
"General and Administrative Expense": "0.0956",
"Operating Expenses": "0.106",
"Other Expenses": "-278",
"Comprehensive Net Income": "-181",
"Other Net Income": "0.107",
"Economic Capital Ratio": "-106"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001433833_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "11,301",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "186",
"Liabilities, Current": "971",
"Long-term Debt": "0",
"Oil and Gas Property": "180,542",
"Operating Expenses": "24,466",
"Other Assets": "2,954",
"Other Compr. Net Income": "-9,308",
"Other Expenses": "-186",
"Other Liabilities": "0",
"Other Net Income": "32,103",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "971",
"Assets": "194,797",
"Revenues": "0",
"Expenses": "24,466",
"Stockholders Equity": "193,826",
"Net Income": "7,637",
"Comprehensive Net Income": "-1,671",
"BaseVar": "130,823",
"ECR before LimitedLiability": "248%",
"Economic Capital Ratio": "248%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "14,420",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "193",
"Liabilities, Current": "291",
"Long-term Debt": "0",
"Oil and Gas Property": "160,961",
"Operating Expenses": "0",
"Other Assets": "644",
"Other Compr. Net Income": "-3,405",
"Other Expenses": "33,423",
"Other Liabilities": "0",
"Other Net Income": "29,537",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "291",
"Assets": "176,025",
"Revenues": "0",
"Expenses": "33,616",
"Stockholders Equity": "175,734",
"Net Income": "-4,080",
"Comprehensive Net Income": "-7,485",
"BaseVar": "121,437",
"ECR before LimitedLiability": "243%",
"Economic Capital Ratio": "243%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "11,791",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "180",
"Liabilities, Current": "276",
"Long-term Debt": "0",
"Oil and Gas Property": "130,653",
"Operating Expenses": "0",
"Other Assets": "356",
"Other Compr. Net Income": "-3,674",
"Other Expenses": "36,196",
"Other Liabilities": "0",
"Other Net Income": "32,886",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "276",
"Assets": "142,801",
"Revenues": "0",
"Expenses": "36,376",
"Stockholders Equity": "142,525",
"Net Income": "-3,490",
"Comprehensive Net Income": "-7,164",
"BaseVar": "108,007",
"ECR before LimitedLiability": "241%",
"Economic Capital Ratio": "241%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "4,356",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "151",
"Liabilities, Current": "245",
"Long-term Debt": "0",
"Oil and Gas Property": "38,483",
"Operating Expenses": "0",
"Other Assets": "517",
"Other Compr. Net Income": "-172",
"Other Expenses": "98,174",
"Other Liabilities": "0",
"Other Net Income": "18,749",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "245",
"Assets": "43,356",
"Revenues": "0",
"Expenses": "98,325",
"Stockholders Equity": "43,111",
"Net Income": "-79,576",
"Comprehensive Net Income": "-79,749",
"BaseVar": "80,424",
"ECR before LimitedLiability": "-117%",
"Economic Capital Ratio": "0.11%"
}
}
},
"top_rated": false,
"trend": -137.0,
"value": 0.0010669245191015678,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001433833.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001433833.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001433833.svg"
},
{
"company_id": "0001405686",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001405686.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001405686.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001405686_main_keyfigs.svg",
"name": "Osage Exploration Development INC",
"rank": 159,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Osage Exploration Development INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Osage Exploration Development INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 0.066% points.The greatest weakness of Osage Exploration Development INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 54% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.067%, being 106% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001405686_2015_Osage_Exploration_Development_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-1.87",
"Liabilities": "85.3",
"Assets": "-7.77",
"Stockholders Equity": "-74.2",
"ECR before LimitedLiability": "120",
"Other Liabilities": "40.2",
"Long-term Debt": "54.7",
"Other Assets": "-2.63",
"Assets, Current": "2.10",
"Oil and Gas Property": "-7.50",
"Revenues": "54.2",
"Net Income": "98.6",
"Other Revenues": "54.3",
"Operating Expenses": "-76.2",
"Expenses": "-33.2",
"General and Administrative Expense": "-28.5",
"Depreciation, Depletion, Amortization": "10.2",
"Other Expenses": "59.8",
"Comprehensive Net Income": "98.9",
"Other Net Income": "77.6",
"Economic Capital Ratio": "96.9"
},
"2012": {
"Liabilities, Current": "-33.8",
"Liabilities": "-10.4",
"Stockholders Equity": "-29.0",
"ECR before LimitedLiability": "7.25",
"Long-term Debt": "24.7",
"Other Liabilities": "-10.8",
"Assets, Current": "12.1",
"Assets": "-12.6",
"Property, Plant and Equipment": "36.3",
"Oil and Gas Property": "-39.8",
"Other Assets": "-7.54",
"Other Revenues": "24.3",
"Revenues": "24.2",
"Net Income": "19.6",
"Comprehensive Net Income": "19.4",
"Operating Expenses": "-25.6",
"Other Expenses": "28.3",
"Depreciation, Depletion, Amortization": "1.91",
"General and Administrative Expense": "-10.4",
"Other Net Income": "-5.14",
"Economic Capital Ratio": "-22.1"
},
"2014": {
"Long-term Debt": "0.0449",
"Liabilities": "-2.15",
"Stockholders Equity": "-54.1",
"Liabilities, Current": "-17.4",
"Other Liabilities": "0.0413",
"Oil and Gas Property": "-14.3",
"Assets": "-18.6",
"ECR before LimitedLiability": "-79.1",
"Property, Plant and Equipment": "-0.0643",
"Assets, Current": "-0.0345",
"Other Assets": "-0.182",
"Depreciation, Depletion, Amortization": "-0.0660",
"Expenses": "-2.15",
"Other Net Income": "-0.0580",
"Net Income": "-2.98",
"General and Administrative Expense": "-0.0277",
"Operating Expenses": "-11.2",
"Other Expenses": "0.0662",
"Comprehensive Net Income": "-2.96",
"Other Revenues": "0.0128",
"Economic Capital Ratio": "-106"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001405686_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,320",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,687",
"Liabilities, Current": "1,259",
"Long-term Debt": "60",
"Oil and Gas Property": "0",
"Operating Expenses": "3,902",
"Other Assets": "41",
"Other Compr. Net Income": "7.3",
"Other Expenses": "-1,491",
"Other Liabilities": "0",
"Other Net Income": "3,118",
"Other Revenues": "3,516",
"Property, Plant and Equipment": "3,112",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,319",
"Assets": "5,473",
"Revenues": "3,516",
"Expenses": "4,098",
"Stockholders Equity": "4,154",
"Net Income": "2,536",
"Comprehensive Net Income": "2,543",
"BaseVar": "8,766",
"ECR before LimitedLiability": "229%",
"Economic Capital Ratio": "229%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,980",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "569",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,716",
"Liabilities, Current": "4,624",
"Long-term Debt": "0.019",
"Oil and Gas Property": "0",
"Operating Expenses": "5,251",
"Other Assets": "163",
"Other Compr. Net Income": "-21",
"Other Expenses": "-1,895",
"Other Liabilities": "2,229",
"Other Net Income": "4.1",
"Other Revenues": "6,120",
"Property, Plant and Equipment": "10,589",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6,853",
"Assets": "14,732",
"Revenues": "6,120",
"Expenses": "6,641",
"Stockholders Equity": "7,879",
"Net Income": "-517",
"Comprehensive Net Income": "-538",
"BaseVar": "17,186",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "88%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "10,897",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "6,730",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,164",
"Liabilities, Current": "47,110",
"Long-term Debt": "6.3",
"Oil and Gas Property": "0",
"Operating Expenses": "43,983",
"Other Assets": "896",
"Other Compr. Net Income": "0",
"Other Expenses": "-8,426",
"Other Liabilities": "50",
"Other Net Income": "1,263",
"Other Revenues": "12,679",
"Property, Plant and Equipment": "23,106",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "47,167",
"Assets": "34,900",
"Revenues": "12,679",
"Expenses": "48,452",
"Stockholders Equity": "-12,267",
"Net Income": "-34,510",
"Comprehensive Net Income": "-34,510",
"BaseVar": "72,230",
"ECR before LimitedLiability": "-122%",
"Economic Capital Ratio": "0.067%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.0006656419060962512,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001405686.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001405686.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001405686.svg"
},
{
"company_id": "0001432987",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001432987.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001432987.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001432987_main_keyfigs.svg",
"name": "Atlas Resources Public 18 2008 A L P",
"rank": 160,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Atlas Resources Public 18 2008 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas Resources Public 18 2008 A L P compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 0.061% points.The greatest weakness of Atlas Resources Public 18 2008 A L P is the variable Other Expenses, reducing the Economic Capital Ratio by 261% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.061%, being 106% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001432987_2015_Atlas_Resources_Public_18_2008_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "51.3",
"Liabilities": "99.7",
"Stockholders Equity": "67.6",
"ECR before LimitedLiability": "64.3",
"Other Liabilities": "28.6",
"Long-term Debt": "41.7",
"Revenues": "-39.1",
"Net Income": "-53.6",
"Other Revenues": "-39.0",
"Operating Expenses": "-109",
"Expenses": "-70.1",
"General and Administrative Expense": "15.4",
"Depreciation, Depletion, Amortization": "8.10",
"Other Expenses": "13.9",
"Other Assets": "-6.22",
"Assets, Current": "-6.64",
"Property, Plant and Equipment": "-20.2",
"Oil and Gas Property": "71.4",
"Comprehensive Net Income": "-56.0",
"Other Net Income": "55.5",
"Economic Capital Ratio": "41.5"
},
"2012": {
"Liabilities, Current": "46.1",
"Liabilities": "99.5",
"Assets": "7.72",
"Stockholders Equity": "134",
"ECR before LimitedLiability": "151",
"Long-term Debt": "39.1",
"Other Liabilities": "29.9",
"Property, Plant and Equipment": "-4.15",
"Oil and Gas Property": "31.4",
"Other Assets": "-0.967",
"Other Revenues": "-26.2",
"Revenues": "-26.3",
"Net Income": "8.47",
"Taxes": "0.720",
"Comprehensive Net Income": "8.89",
"Operating Expenses": "20.6",
"Other Expenses": "-39.8",
"Depreciation, Depletion, Amortization": "6.84",
"General and Administrative Expense": "11.7",
"Other Net Income": "34.5",
"Economic Capital Ratio": "121"
},
"2013": {
"Other Liabilities": "34.7",
"Liabilities": "103",
"Assets": "7.26",
"Stockholders Equity": "126",
"ECR before LimitedLiability": "138",
"Liabilities, Current": "44.1",
"Long-term Debt": "41.3",
"Oil and Gas Property": "26.6",
"Property, Plant and Equipment": "-4.93",
"Revenues": "-26.6",
"Net Income": "4.73",
"Other Revenues": "-26.7",
"Expenses": "-4.23",
"Operating Expenses": "18.9",
"Depreciation, Depletion, Amortization": "7.81",
"Other Expenses": "-41.4",
"General and Administrative Expense": "9.37",
"Comprehensive Net Income": "2.54",
"Other Net Income": "35.6",
"Other Compr. Net Income": "-2.19",
"Economic Capital Ratio": "109"
},
"2014": {
"Long-term Debt": "0.0544",
"Liabilities": "0.0606",
"Stockholders Equity": "-2.30",
"ECR before LimitedLiability": "-79.1",
"Liabilities, Current": "0.0558",
"Other Liabilities": "0.0524",
"Oil and Gas Property": "0.0608",
"Assets": "-53.1",
"Property, Plant and Equipment": "-39.5",
"Assets, Current": "-4.72",
"Other Assets": "-0.845",
"Other Revenues": "-4.47",
"Revenues": "-4.97",
"Net Income": "-158",
"Expenses": "-169",
"General and Administrative Expense": "0.0525",
"Operating Expenses": "0.0607",
"Other Expenses": "-261",
"Comprehensive Net Income": "-155",
"Other Net Income": "0.0609",
"Economic Capital Ratio": "-106"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001432987_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,889",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "230",
"Liabilities, Current": "229",
"Long-term Debt": "0",
"Oil and Gas Property": "29,910",
"Operating Expenses": "24,230",
"Other Assets": "724",
"Other Compr. Net Income": "-442",
"Other Expenses": "-230",
"Other Liabilities": "0",
"Other Net Income": "11,620",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "229",
"Assets": "34,523",
"Revenues": "0",
"Expenses": "24,230",
"Stockholders Equity": "34,294",
"Net Income": "-12,610",
"Comprehensive Net Income": "-13,052",
"BaseVar": "35,521",
"ECR before LimitedLiability": "174%",
"Economic Capital Ratio": "174%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,117",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "218",
"Liabilities, Current": "217",
"Long-term Debt": "0",
"Oil and Gas Property": "26,058",
"Operating Expenses": "0",
"Other Assets": "142",
"Other Compr. Net Income": "71",
"Other Expenses": "7,885",
"Other Liabilities": "0",
"Other Net Income": "5,664",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "217",
"Assets": "28,316",
"Revenues": "0",
"Expenses": "8,102",
"Stockholders Equity": "28,100",
"Net Income": "-2,438",
"Comprehensive Net Income": "-2,367",
"BaseVar": "21,185",
"ECR before LimitedLiability": "232%",
"Economic Capital Ratio": "232%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,703",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "202",
"Liabilities, Current": "510",
"Long-term Debt": "0",
"Oil and Gas Property": "21,520",
"Operating Expenses": "0",
"Other Assets": "78",
"Other Compr. Net Income": "-236",
"Other Expenses": "7,038",
"Other Liabilities": "0",
"Other Net Income": "5,739",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "510",
"Assets": "24,302",
"Revenues": "0",
"Expenses": "7,239",
"Stockholders Equity": "23,791",
"Net Income": "-1,500",
"Comprehensive Net Income": "-1,736",
"BaseVar": "19,013",
"ECR before LimitedLiability": "228%",
"Economic Capital Ratio": "228%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "913",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "180",
"Liabilities, Current": "469",
"Long-term Debt": "0",
"Oil and Gas Property": "6,840",
"Operating Expenses": "0",
"Other Assets": "121",
"Other Compr. Net Income": "100",
"Other Expenses": "18,348",
"Other Liabilities": "0",
"Other Net Income": "3,979",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "469",
"Assets": "7,874",
"Revenues": "0",
"Expenses": "18,529",
"Stockholders Equity": "7,405",
"Net Income": "-14,549",
"Comprehensive Net Income": "-14,450",
"BaseVar": "15,476",
"ECR before LimitedLiability": "-123%",
"Economic Capital Ratio": "0.061%"
}
}
},
"top_rated": false,
"trend": -132.0,
"value": 0.0006086346149698387,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001432987.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001432987.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001432987.svg"
},
{
"company_id": "0001486597",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001486597.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001486597.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001486597_main_keyfigs.svg",
"name": "Supernova Energy INC",
"rank": 161,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Supernova Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Supernova Energy INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 0.018% points.The greatest weakness of Supernova Energy INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.018%, being 106% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001486597_2015_Supernova_Energy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-11.0",
"Assets": "-4.43",
"Liabilities, Current": "-13.2",
"Stockholders Equity": "-5.96",
"ECR before LimitedLiability": "-57.8",
"Assets, Current": "-12.8",
"Oil and Gas Property": "-37.6",
"Property, Plant and Equipment": "51.4",
"Revenues": "-13.3",
"Net Income": "-61.8",
"Other Revenues": "-13.2",
"Operating Expenses": "-59.1",
"Expenses": "-31.4",
"General and Administrative Expense": "2.00",
"Depreciation, Depletion, Amortization": "-2.49",
"Other Expenses": "20.4",
"Other Liabilities": "10.0",
"Long-term Debt": "0.616",
"Comprehensive Net Income": "-61.8",
"Other Net Income": "-9.01",
"Economic Capital Ratio": "-80.6"
},
"2012": {
"Liabilities, Current": "-6.85",
"Liabilities": "2.79",
"Stockholders Equity": "-47.6",
"Other Liabilities": "3.96",
"Assets, Current": "-23.8",
"Assets": "-46.1",
"Property, Plant and Equipment": "20.2",
"Oil and Gas Property": "-57.4",
"Other Assets": "-14.3",
"Other Revenues": "4.56",
"Revenues": "4.49",
"Net Income": "-45.2",
"Expenses": "-60.1",
"Operating Expenses": "-110",
"Other Expenses": "20.0",
"Depreciation, Depletion, Amortization": "-44.2",
"General and Administrative Expense": "0.766",
"ECR before LimitedLiability": "-60.6",
"Other Net Income": "-3.01",
"Comprehensive Net Income": "-45.3",
"Economic Capital Ratio": "-89.9"
},
"2013": {
"Other Liabilities": "4.53",
"Liabilities": "4.06",
"Stockholders Equity": "-30.2",
"ECR before LimitedLiability": "-82.2",
"Liabilities, Current": "-0.445",
"Long-term Debt": "-0.558",
"Other Assets": "-5.85",
"Assets": "-38.1",
"Oil and Gas Property": "-49.0",
"Assets, Current": "-11.6",
"Property, Plant and Equipment": "7.47",
"Revenues": "1.66",
"Net Income": "-62.9",
"Other Revenues": "1.64",
"Expenses": "-57.0",
"Operating Expenses": "-102",
"Depreciation, Depletion, Amortization": "-12.8",
"Other Expenses": "7.47",
"Comprehensive Net Income": "-63.2",
"Other Net Income": "-4.38",
"Economic Capital Ratio": "-111"
},
"2014": {
"Long-term Debt": "-0.0138",
"Liabilities": "-0.360",
"Stockholders Equity": "-45.4",
"ECR before LimitedLiability": "-79.1",
"Liabilities, Current": "-0.727",
"Other Liabilities": "0.0119",
"Oil and Gas Property": "0.0183",
"Assets": "-18.2",
"Property, Plant and Equipment": "-10.8",
"Assets, Current": "-1.38",
"Other Assets": "-0.115",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-4.34",
"Depreciation, Depletion, Amortization": "-0.549",
"Expenses": "-2.98",
"Operating Expenses": "-17.5",
"Other Expenses": "0.0184",
"Comprehensive Net Income": "-4.32",
"Other Net Income": "-0.0351",
"Economic Capital Ratio": "-106"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001486597_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "93",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "76",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "74",
"Liabilities, Current": "261",
"Long-term Debt": "122",
"Oil and Gas Property": "0",
"Operating Expenses": "719",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-151",
"Other Liabilities": "0",
"Other Net Income": "-36",
"Other Revenues": "83",
"Property, Plant and Equipment": "1,074",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "383",
"Assets": "1,167",
"Revenues": "83",
"Expenses": "719",
"Stockholders Equity": "784",
"Net Income": "-672",
"Comprehensive Net Income": "-672",
"BaseVar": "1,194",
"ECR before LimitedLiability": "41%",
"Economic Capital Ratio": "51%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2.4",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "521",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "80",
"Liabilities, Current": "290",
"Long-term Debt": "159",
"Oil and Gas Property": "0",
"Operating Expenses": "1,187",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-601",
"Other Liabilities": "0",
"Other Net Income": "15",
"Other Revenues": "446",
"Property, Plant and Equipment": "1,009",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "449",
"Assets": "1,012",
"Revenues": "446",
"Expenses": "1,187",
"Stockholders Equity": "563",
"Net Income": "-726",
"Comprehensive Net Income": "-726",
"BaseVar": "1,554",
"ECR before LimitedLiability": "-2.3%",
"Economic Capital Ratio": "20%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6.7",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "326",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "75",
"Liabilities, Current": "191",
"Long-term Debt": "151",
"Oil and Gas Property": "0",
"Operating Expenses": "995",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-401",
"Other Liabilities": "0",
"Other Net Income": "7.8",
"Other Revenues": "233",
"Property, Plant and Equipment": "719",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "342",
"Assets": "726",
"Revenues": "233",
"Expenses": "995",
"Stockholders Equity": "383",
"Net Income": "-755",
"Comprehensive Net Income": "-755",
"BaseVar": "1,152",
"ECR before LimitedLiability": "-51%",
"Economic Capital Ratio": "7.5%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2.0",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "256",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "50",
"Liabilities, Current": "437",
"Long-term Debt": "158",
"Oil and Gas Property": "472",
"Operating Expenses": "757",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-306",
"Other Liabilities": "0",
"Other Net Income": "-0.23",
"Other Revenues": "188",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "595",
"Assets": "474",
"Revenues": "188",
"Expenses": "757",
"Stockholders Equity": "-120",
"Net Income": "-569",
"Comprehensive Net Income": "-569",
"BaseVar": "1,007",
"ECR before LimitedLiability": "-135%",
"Economic Capital Ratio": "0.018%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 0.00018422600164943155,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001486597.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001486597.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001486597.svg"
},
{
"company_id": "0001321516",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001321516.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001321516.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001321516_main_keyfigs.svg",
"name": "United American Petroleum Corp",
"rank": 162,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of United American Petroleum Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of United American Petroleum Corp compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 0.014% points.The greatest weakness of United American Petroleum Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 70% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.014%, being 106% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001321516_2015_United_American_Petroleum_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities": "0",
"ECR before LimitedLiability": "-80.8",
"Long-term Debt": "0",
"Other Liabilities": "0",
"Assets, Current": "0",
"Assets": "-12.1",
"Stockholders Equity": "0",
"Property, Plant and Equipment": "-0.275",
"Oil and Gas Property": "0",
"Other Assets": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-47.8",
"Expenses": "0",
"Operating Expenses": "0",
"Other Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Other Net Income": "-59.4",
"Comprehensive Net Income": "-47.9",
"Economic Capital Ratio": "-110"
},
"2013": {
"Other Liabilities": "1.02",
"Liabilities": "-10.1",
"Stockholders Equity": "-64.5",
"ECR before LimitedLiability": "-88.0",
"Liabilities, Current": "-34.0",
"Long-term Debt": "0.949",
"Other Assets": "-2.38",
"Assets": "-26.4",
"Oil and Gas Property": "-6.33",
"Assets, Current": "1.43",
"Property, Plant and Equipment": "-18.2",
"Revenues": "0.592",
"Net Income": "-11.9",
"Expenses": "-10.5",
"Operating Expenses": "-21.5",
"Depreciation, Depletion, Amortization": "0.735",
"Other Expenses": "1.67",
"General and Administrative Expense": "-3.86",
"Comprehensive Net Income": "-12.0",
"Other Net Income": "-1.45",
"Economic Capital Ratio": "-117"
},
"2014": {
"Liabilities": "-0.925",
"Stockholders Equity": "-70.5",
"Liabilities, Current": "-5.21",
"Other Liabilities": "0",
"Oil and Gas Property": "-1.67",
"Assets": "-20.1",
"Property, Plant and Equipment": "-10.2",
"Assets, Current": "0.0113",
"Other Assets": "-0.0943",
"Other Revenues": "0.0131",
"Revenues": "0.0130",
"Net Income": "-0.390",
"Depreciation, Depletion, Amortization": "0",
"Expenses": "-0.277",
"General and Administrative Expense": "-0.904",
"Operating Expenses": "-6.60",
"Other Expenses": "0.0142",
"ECR before LimitedLiability": "-79.1",
"Comprehensive Net Income": "-0.387",
"Other Net Income": "-0.147",
"Economic Capital Ratio": "-106"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001321516_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "719",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "828",
"Liabilities, Current": "859",
"Long-term Debt": "69",
"Oil and Gas Property": "1,054",
"Operating Expenses": "1,346",
"Other Assets": "262",
"Other Compr. Net Income": "0",
"Other Expenses": "-828",
"Other Liabilities": "0",
"Other Net Income": "-5,283",
"Other Revenues": "551",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "929",
"Assets": "2,036",
"Revenues": "551",
"Expenses": "1,346",
"Stockholders Equity": "1,107",
"Net Income": "-6,078",
"Comprehensive Net Income": "-6,078",
"BaseVar": "5,072",
"ECR before LimitedLiability": "-316%",
"Economic Capital Ratio": "0.00000000000000038%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "776",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "699",
"Liabilities, Current": "2,020",
"Long-term Debt": "113",
"Oil and Gas Property": "1,139",
"Operating Expenses": "2,110",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-699",
"Other Liabilities": "0",
"Other Net Income": "24",
"Other Revenues": "737",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,133",
"Assets": "1,915",
"Revenues": "737",
"Expenses": "2,110",
"Stockholders Equity": "-218",
"Net Income": "-1,350",
"Comprehensive Net Income": "-1,350",
"BaseVar": "3,460",
"ECR before LimitedLiability": "-80%",
"Economic Capital Ratio": "1.7%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "448",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "701",
"Liabilities, Current": "1,287",
"Long-term Debt": "193",
"Oil and Gas Property": "418",
"Operating Expenses": "1,286",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-701",
"Other Liabilities": "0",
"Other Net Income": "-172",
"Other Revenues": "622",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,481",
"Assets": "866",
"Revenues": "622",
"Expenses": "1,286",
"Stockholders Equity": "-614",
"Net Income": "-836",
"Comprehensive Net Income": "-836",
"BaseVar": "2,213",
"ECR before LimitedLiability": "-137%",
"Economic Capital Ratio": "0.014%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 0.00014232836735029783,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001321516.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001321516.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001321516.svg"
},
{
"company_id": "0001386018",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001386018.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001386018.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001386018.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001386018_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001386018_main_keyfigs.svg",
"name": "Tiger Oil Energy Inc",
"rank": 163,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Tiger Oil Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tiger Oil Energy Inc compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 0.0067% points.The greatest weakness of Tiger Oil Energy Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 34% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.0067%, being 106% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001386018_2015_Tiger_Oil_Energy_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "0",
"Liabilities": "0",
"ECR before LimitedLiability": "-109",
"Other Liabilities": "0",
"Long-term Debt": "0",
"Other Assets": "0",
"Assets": "-0.252",
"Assets, Current": "0",
"Oil and Gas Property": "0",
"Property, Plant and Equipment": "0",
"Revenues": "0",
"Net Income": "-0.0742",
"Other Revenues": "0",
"Operating Expenses": "0",
"Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"Other Expenses": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-0.0715",
"Other Net Income": "-2.39",
"Economic Capital Ratio": "-132"
},
"2014": {
"Long-term Debt": "0",
"Liabilities": "-1.08",
"Stockholders Equity": "-34.1",
"Liabilities, Current": "-9.95",
"Other Liabilities": "0",
"Oil and Gas Property": "0",
"Assets": "-6.14",
"Property, Plant and Equipment": "-3.95",
"Assets, Current": "-0.240",
"Other Assets": "-0.0310",
"Other Revenues": "-0.0682",
"Revenues": "-0.0744",
"Net Income": "-1.70",
"Depreciation, Depletion, Amortization": "0",
"Expenses": "0",
"Operating Expenses": "0",
"Other Expenses": "0",
"ECR before LimitedLiability": "-79.1",
"Comprehensive Net Income": "-1.70",
"Other Net Income": "-5.87",
"Economic Capital Ratio": "-106"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001386018_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "45",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "56",
"Liabilities, Current": "130",
"Long-term Debt": "42",
"Oil and Gas Property": "60",
"Operating Expenses": "67",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-56",
"Other Liabilities": "0",
"Other Net Income": "-1,426",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "173",
"Assets": "105",
"Revenues": "0",
"Expenses": "67",
"Stockholders Equity": "-68",
"Net Income": "-1,492",
"Comprehensive Net Income": "-1,492",
"BaseVar": "885",
"ECR before LimitedLiability": "-1,137%",
"Economic Capital Ratio": "0.0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000055%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "17",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "62",
"Liabilities, Current": "637",
"Long-term Debt": "11",
"Oil and Gas Property": "405",
"Operating Expenses": "63",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-62",
"Other Liabilities": "0",
"Other Net Income": "-424",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "648",
"Assets": "422",
"Revenues": "0",
"Expenses": "63",
"Stockholders Equity": "-226",
"Net Income": "-487",
"Comprehensive Net Income": "-487",
"BaseVar": "778",
"ECR before LimitedLiability": "-144%",
"Economic Capital Ratio": "0.0067%"
}
}
},
"top_rated": false,
"trend": null,
"value": 6.670657193028786e-05,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001386018.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001386018.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001386018.svg"
},
{
"company_id": "0001112412",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001112412.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001112412.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001112412_main_keyfigs.svg",
"name": "Endeavour International CORP",
"rank": 164,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Endeavour International CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Endeavour International CORP compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 0.00089% points.The greatest weakness of Endeavour International CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.00089%, being 106% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001112412_2015_Endeavour_International_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "4.39",
"Liabilities": "-77.1",
"Stockholders Equity": "-50.6",
"ECR before LimitedLiability": "-76.2",
"Other Liabilities": "-6.35",
"Long-term Debt": "-72.0",
"Revenues": "-14.9",
"Net Income": "-4.25",
"Other Revenues": "-14.9",
"Operating Expenses": "12.8",
"Expenses": "12.9",
"General and Administrative Expense": "5.81",
"Depreciation, Depletion, Amortization": "0.946",
"Other Expenses": "-3.39",
"Other Assets": "13.4",
"Assets, Current": "-5.22",
"Property, Plant and Equipment": "17.3",
"Oil and Gas Property": "-28.4",
"Comprehensive Net Income": "-4.20",
"Other Net Income": "-2.49",
"Economic Capital Ratio": "-99.0"
},
"2012": {
"Liabilities, Current": "3.86",
"Liabilities": "-77.1",
"Stockholders Equity": "-53.9",
"Long-term Debt": "-87.5",
"Other Liabilities": "-0.596",
"Assets, Current": "-6.31",
"Assets": "-2.39",
"Property, Plant and Equipment": "16.0",
"Oil and Gas Property": "-33.8",
"Other Assets": "5.66",
"Other Revenues": "-15.8",
"Revenues": "-15.9",
"Net Income": "4.10",
"Expenses": "7.61",
"Operating Expenses": "4.23",
"Other Expenses": "3.88",
"General and Administrative Expense": "3.98",
"ECR before LimitedLiability": "-56.7",
"Other Net Income": "2.41",
"Comprehensive Net Income": "4.10",
"Economic Capital Ratio": "-86.1"
},
"2013": {
"Other Liabilities": "-4.11",
"Liabilities": "-71.0",
"Stockholders Equity": "-61.8",
"Long-term Debt": "-69.6",
"Other Assets": "2.51",
"Assets": "-11.2",
"Oil and Gas Property": "-38.3",
"Assets, Current": "-5.28",
"Property, Plant and Equipment": "13.2",
"Revenues": "-16.4",
"Net Income": "0.422",
"Other Revenues": "-16.4",
"Expenses": "3.76",
"Operating Expenses": "0.532",
"Depreciation, Depletion, Amortization": "-2.48",
"Other Expenses": "1.02",
"General and Administrative Expense": "0.507",
"ECR before LimitedLiability": "-69.4",
"Comprehensive Net Income": "0.398",
"Other Net Income": "0.242",
"Economic Capital Ratio": "-98.6"
},
"2014": {
"Long-term Debt": "0",
"Liabilities": "-0.468",
"Assets": "-7.29",
"Stockholders Equity": "-46.0",
"Liabilities, Current": "0",
"Other Liabilities": "-0.114",
"Oil and Gas Property": "-2.65",
"Property, Plant and Equipment": "0",
"Assets, Current": "0",
"Other Revenues": "-0.0133",
"Revenues": "-0.0146",
"Net Income": "-0.146",
"Depreciation, Depletion, Amortization": "0",
"Expenses": "-0.0144",
"General and Administrative Expense": "0",
"Operating Expenses": "-0.786",
"Other Expenses": "0",
"ECR before LimitedLiability": "-79.1",
"Comprehensive Net Income": "-0.145",
"Other Net Income": "0",
"Economic Capital Ratio": "-106"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001112412_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "133,525",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "26,478",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "17,853",
"Liabilities, Current": "95,174",
"Long-term Debt": "516,276",
"Oil and Gas Property": "0",
"Operating Expenses": "17,668",
"Other Assets": "242,270",
"Other Compr. Net Income": "0",
"Other Expenses": "92,767",
"Other Liabilities": "115,759",
"Other Net Income": "23,771",
"Other Revenues": "0",
"Property, Plant and Equipment": "549,196",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "727,209",
"Assets": "924,991",
"Revenues": "0",
"Expenses": "154,766",
"Stockholders Equity": "197,782",
"Net Income": "-130,995",
"Comprehensive Net Income": "-130,995",
"BaseVar": "915,368",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "33%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "126,361",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "66,564",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "21,085",
"Liabilities, Current": "165,966",
"Long-term Debt": "991,485",
"Oil and Gas Property": "0",
"Operating Expenses": "58,536",
"Other Assets": "312,670",
"Other Compr. Net Income": "0",
"Other Expenses": "67,300",
"Other Liabilities": "141,887",
"Other Net Income": "87,259",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,003,441",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,299,338",
"Assets": "1,442,472",
"Revenues": "0",
"Expenses": "213,485",
"Stockholders Equity": "143,134",
"Net Income": "-126,226",
"Comprehensive Net Income": "-126,226",
"BaseVar": "1,521,277",
"ECR before LimitedLiability": "3.9%",
"Economic Capital Ratio": "24%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "160,231",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "143,048",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "19,124",
"Liabilities, Current": "221,790",
"Long-term Debt": "1,002,248",
"Oil and Gas Property": "0",
"Operating Expenses": "105,444",
"Other Assets": "292,460",
"Other Compr. Net Income": "0",
"Other Expenses": "16,008",
"Other Liabilities": "238,713",
"Other Net Income": "188,145",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,072,151",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,462,751",
"Assets": "1,524,842",
"Revenues": "0",
"Expenses": "283,624",
"Stockholders Equity": "62,091",
"Net Income": "-95,479",
"Comprehensive Net Income": "-95,479",
"BaseVar": "1,729,681",
"ECR before LimitedLiability": "-1.2%",
"Economic Capital Ratio": "20%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "164,754",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "175,744",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "14,827",
"Liabilities, Current": "529,445",
"Long-term Debt": "66,077",
"Oil and Gas Property": "0",
"Operating Expenses": "1,002,734",
"Other Assets": "100,313",
"Other Compr. Net Income": "0",
"Other Expenses": "-245,260",
"Other Liabilities": "897,714",
"Other Net Income": "107,790",
"Other Revenues": "0",
"Property, Plant and Equipment": "469,509",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,493,236",
"Assets": "734,576",
"Revenues": "0",
"Expenses": "948,045",
"Stockholders Equity": "-758,660",
"Net Income": "-840,255",
"Comprehensive Net Income": "-840,255",
"BaseVar": "1,641,824",
"ECR before LimitedLiability": "-161%",
"Economic Capital Ratio": "0.00089%"
}
}
},
"top_rated": false,
"trend": -22.0,
"value": 8.936138738992785e-06,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001112412.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001112412.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001112412.svg"
},
{
"company_id": "0001445109",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001445109.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001445109.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001445109_main_keyfigs.svg",
"name": "Newstream Energy Technologies Group Inc",
"rank": 165,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Newstream Energy Technologies Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Newstream Energy Technologies Group Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 0.0000000032% points.The greatest weakness of Newstream Energy Technologies Group Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.0000000032%, being 106% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001445109_2015_Newstream_Energy_Technologies_Group_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Liabilities": "0",
"Stockholders Equity": "-17.4",
"ECR before LimitedLiability": "-79.1",
"Liabilities, Current": "0",
"Oil and Gas Property": "-0.0665",
"Assets": "-2.08",
"Property, Plant and Equipment": "-0.0343",
"Assets, Current": "0",
"Other Assets": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-0.0405",
"Gains/Losses on Derivatives": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "-0.0402",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Taxes": "0",
"Operating Expenses": "0",
"Other Expenses": "0",
"Economic Capital Ratio": "-106"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001445109_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "1.1",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,208",
"Liabilities, Current": "7,100",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "3,213",
"Other Compr. Net Income": "0",
"Other Expenses": "1,470",
"Other Liabilities": "0",
"Other Net Income": "-3,897",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "7,100",
"Assets": "3,214",
"Revenues": "0",
"Expenses": "3,678",
"Stockholders Equity": "-3,886",
"Net Income": "-7,575",
"Comprehensive Net Income": "-7,575",
"BaseVar": "8,945",
"ECR before LimitedLiability": "-242%",
"Economic Capital Ratio": "0.0000000032%"
}
}
},
"top_rated": false,
"trend": null,
"value": 3.227908276774456e-11,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001445109.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001445109.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001445109.svg"
},
{
"company_id": "0001353406",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001353406.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001353406.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001353406.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001353406_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001353406_main_keyfigs.svg",
"name": "Redhawk Holdings Corp",
"rank": 166,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Redhawk Holdings Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Redhawk Holdings Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 0.0000000010% points.The greatest weakness of Redhawk Holdings Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 9.3% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.0000000010%, being 106% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001353406_2015_Redhawk_Holdings_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Current": "0.112",
"Liabilities": "-19.8",
"Stockholders Equity": "-59.1",
"Long-term Debt": "0.0966",
"Other Liabilities": "-91.1",
"Assets, Current": "0.159",
"Assets": "-9.00",
"ECR before LimitedLiability": "-80.7",
"Property, Plant and Equipment": "-7.79",
"Oil and Gas Property": "-0.381",
"Other Assets": "-0.411",
"Other Revenues": "-0.711",
"Revenues": "-0.718",
"Net Income": "-0.588",
"Expenses": "0.0737",
"Operating Expenses": "-0.830",
"Other Expenses": "0.162",
"General and Administrative Expense": "-0.137",
"Other Net Income": "-0.0716",
"Comprehensive Net Income": "-0.591",
"Economic Capital Ratio": "-110"
},
"2014": {
"Liabilities": "0",
"Stockholders Equity": "-9.32",
"ECR before LimitedLiability": "-79.1",
"Other Liabilities": "0",
"Oil and Gas Property": "-0.111",
"Assets": "-2.29",
"Property, Plant and Equipment": "-0.0561",
"Assets, Current": "0",
"Other Assets": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-0.531",
"Gains/Losses on Derivatives": "0",
"Depreciation, Depletion, Amortization": "0",
"Expenses": "0",
"General and Administrative Expense": "0",
"Operating Expenses": "0",
"Other Expenses": "0",
"Comprehensive Net Income": "-0.527",
"Other Net Income": "-0.179",
"Economic Capital Ratio": "-106"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001353406_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "39",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "23",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Oil and Gas Property": "53",
"Operating Expenses": "51",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-23",
"Other Liabilities": "167",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "167",
"Assets": "93",
"Revenues": "0",
"Expenses": "51",
"Stockholders Equity": "-74",
"Net Income": "-51",
"Comprehensive Net Income": "-51",
"BaseVar": "156",
"ECR before LimitedLiability": "-111%",
"Economic Capital Ratio": "0.17%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "12",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "47",
"Liabilities, Current": "97",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "175",
"Other Assets": "209",
"Other Compr. Net Income": "0",
"Other Expenses": "-47",
"Other Liabilities": "265",
"Other Net Income": "-368",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "363",
"Assets": "220",
"Revenues": "0",
"Expenses": "175",
"Stockholders Equity": "-142",
"Net Income": "-544",
"Comprehensive Net Income": "-544",
"BaseVar": "563",
"ECR before LimitedLiability": "-248%",
"Economic Capital Ratio": "0.0000000010%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.0033061133498918e-11,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001353406.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001353406.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001353406.svg"
},
{
"company_id": "0001308137",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001308137.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001308137.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001308137_main_keyfigs.svg",
"name": "Blacksands Petroleum INC",
"rank": 167,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Blacksands Petroleum INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Blacksands Petroleum INC compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 0.000000000038% points.The greatest weakness of Blacksands Petroleum INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.000000000038%, being 106% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001308137_2015_Blacksands_Petroleum_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "2.50",
"Liabilities": "-14.0",
"Stockholders Equity": "-23.8",
"Other Liabilities": "-25.3",
"Other Assets": "22.6",
"Assets": "-12.3",
"Assets, Current": "-12.9",
"Oil and Gas Property": "-40.2",
"Property, Plant and Equipment": "-37.2",
"Revenues": "-22.4",
"Net Income": "-66.1",
"Other Revenues": "-22.3",
"Operating Expenses": "5.24",
"Expenses": "-34.1",
"General and Administrative Expense": "-21.2",
"Depreciation, Depletion, Amortization": "-6.49",
"Other Expenses": "-27.0",
"ECR before LimitedLiability": "-86.6",
"Comprehensive Net Income": "-66.0",
"Other Net Income": "-9.25",
"Economic Capital Ratio": "-109"
},
"2012": {
"Liabilities, Current": "-7.36",
"Liabilities": "-35.5",
"Assets": "-12.7",
"Stockholders Equity": "-46.5",
"Long-term Debt": "2.00",
"Other Liabilities": "-30.8",
"Property, Plant and Equipment": "-31.7",
"Oil and Gas Property": "-37.1",
"Other Assets": "19.7",
"Other Revenues": "-14.0",
"Revenues": "-14.1",
"Net Income": "-10.6",
"Expenses": "-0.560",
"Operating Expenses": "4.69",
"Other Expenses": "-2.60",
"Depreciation, Depletion, Amortization": "-0.244",
"General and Administrative Expense": "-4.38",
"ECR before LimitedLiability": "-61.2",
"Other Net Income": "2.13",
"Comprehensive Net Income": "-10.7",
"Economic Capital Ratio": "-90.5"
},
"2013": {
"Other Liabilities": "0",
"Liabilities": "0",
"Stockholders Equity": "-20.2",
"ECR before LimitedLiability": "-89.7",
"Liabilities, Current": "0",
"Other Assets": "0",
"Assets": "-4.52",
"Oil and Gas Property": "-0.583",
"Assets, Current": "0",
"Property, Plant and Equipment": "-0.0554",
"Revenues": "0",
"Net Income": "-0.102",
"Other Revenues": "0",
"Expenses": "0",
"Operating Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"Other Expenses": "0",
"General and Administrative Expense": "0",
"Comprehensive Net Income": "-0.105",
"Other Net Income": "0",
"Economic Capital Ratio": "-119"
},
"2014": {
"Liabilities": "0",
"Stockholders Equity": "-21.0",
"ECR before LimitedLiability": "-79.1",
"Liabilities, Current": "0",
"Other Liabilities": "0",
"Oil and Gas Property": "0",
"Assets": "-1.29",
"Property, Plant and Equipment": "0",
"Other Assets": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "0",
"Gains/Losses on Derivatives": "0",
"Depreciation, Depletion, Amortization": "0",
"Expenses": "0",
"General and Administrative Expense": "0",
"Operating Expenses": "0",
"Other Expenses": "0",
"Comprehensive Net Income": "0",
"Other Net Income": "0",
"Economic Capital Ratio": "-106"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001308137_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,044",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "803",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,400",
"Liabilities, Current": "932",
"Long-term Debt": "677",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "7,576",
"Other Compr. Net Income": "0",
"Other Expenses": "2,754",
"Other Liabilities": "2,060",
"Other Net Income": "-136",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,669",
"Assets": "8,619",
"Revenues": "0",
"Expenses": "5,957",
"Stockholders Equity": "4,950",
"Net Income": "-6,093",
"Comprehensive Net Income": "-6,093",
"BaseVar": "9,191",
"ECR before LimitedLiability": "2.4%",
"Economic Capital Ratio": "23%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,562",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "657",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,988",
"Liabilities, Current": "2,635",
"Long-term Debt": "610",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "7,440",
"Other Compr. Net Income": "0",
"Other Expenses": "2,001",
"Other Liabilities": "3,592",
"Other Net Income": "1,203",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6,836",
"Assets": "9,003",
"Revenues": "0",
"Expenses": "4,647",
"Stockholders Equity": "2,166",
"Net Income": "-3,444",
"Comprehensive Net Income": "-3,444",
"BaseVar": "10,844",
"ECR before LimitedLiability": "-9.0%",
"Economic Capital Ratio": "20%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,753",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "970",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,443",
"Liabilities, Current": "3,925",
"Long-term Debt": "649",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,128",
"Other Compr. Net Income": "0",
"Other Expenses": "6,325",
"Other Liabilities": "4,270",
"Other Net Income": "344",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8,845",
"Assets": "3,881",
"Revenues": "0",
"Expenses": "8,738",
"Stockholders Equity": "-4,964",
"Net Income": "-8,394",
"Comprehensive Net Income": "-8,394",
"BaseVar": "10,904",
"ECR before LimitedLiability": "-230%",
"Economic Capital Ratio": "0.000000027%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,412",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,408",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,265",
"Liabilities, Current": "2,561",
"Long-term Debt": "92",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "786",
"Other Compr. Net Income": "0",
"Other Expenses": "1,791",
"Other Liabilities": "6,007",
"Other Net Income": "-1,752",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8,660",
"Assets": "2,197",
"Revenues": "0",
"Expenses": "4,464",
"Stockholders Equity": "-6,463",
"Net Income": "-6,216",
"Comprehensive Net Income": "-6,216",
"BaseVar": "8,537",
"ECR before LimitedLiability": "-265%",
"Economic Capital Ratio": "0.000000000038%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 3.8477594170432275e-13,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001308137.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001308137.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001308137.svg"
},
{
"company_id": "0001542335",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001542335.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001542335.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001542335_main_keyfigs.svg",
"name": "Black Stallion Oil Gas Inc",
"rank": 168,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Black Stallion Oil Gas Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Black Stallion Oil Gas Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 0.000000000000012% points.The greatest weakness of Black Stallion Oil Gas Inc is the variable Operating Expenses, reducing the Economic Capital Ratio by 83% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.000000000000022%, being 106% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001542335_2015_Black_Stallion_Oil_Gas_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Other Liabilities": "0",
"Liabilities": "0",
"Stockholders Equity": "-9.34",
"ECR before LimitedLiability": "-89.7",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "0",
"Assets": "-0.953",
"Oil and Gas Property": "0",
"Assets, Current": "0",
"Property, Plant and Equipment": "0",
"Revenues": "0",
"Net Income": "0",
"Other Revenues": "0",
"Expenses": "0",
"Operating Expenses": "0",
"Other Expenses": "0",
"General and Administrative Expense": "0",
"Comprehensive Net Income": "0",
"Other Net Income": "0",
"Economic Capital Ratio": "-119"
},
"2014": {
"Long-term Debt": "0",
"Liabilities": "0",
"Stockholders Equity": "0",
"ECR before LimitedLiability": "-79.1",
"Other Liabilities": "0",
"Oil and Gas Property": "-0.488",
"Assets": "-3.13",
"Property, Plant and Equipment": "-0.224",
"Assets, Current": "0",
"Other Assets": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-70.6",
"Depreciation, Depletion, Amortization": "0",
"Expenses": "-20.2",
"General and Administrative Expense": "0",
"Operating Expenses": "-82.7",
"Other Expenses": "0",
"Comprehensive Net Income": "-70.5",
"Other Net Income": "0",
"Economic Capital Ratio": "-106"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001542335_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "2.5",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "46",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "53",
"Other Assets": "7.0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "46",
"Assets": "9.4",
"Revenues": "0",
"Expenses": "53",
"Stockholders Equity": "-36",
"Net Income": "-53",
"Comprehensive Net Income": "-53",
"BaseVar": "54",
"ECR before LimitedLiability": "-358%",
"Economic Capital Ratio": "0.0000000000000000000073%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "27",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "11",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "92",
"Other Assets": "5.8",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "11",
"Assets": "32",
"Revenues": "0",
"Expenses": "92",
"Stockholders Equity": "21",
"Net Income": "-92",
"Comprehensive Net Income": "-92",
"BaseVar": "68",
"ECR before LimitedLiability": "-301%",
"Economic Capital Ratio": "0.000000000000012%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 1.2251559062875424e-16,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001542335.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001542335.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001542335.svg"
},
{
"company_id": "0001112985",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001112985.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001112985.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001112985_main_keyfigs.svg",
"name": "Cannawake Corp",
"rank": 169,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Cannawake Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cannawake Corp compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 0.0000000000000000022% points.The greatest weakness of Cannawake Corp is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 149% points.
The company's Economic Capital Ratio, given in the ranking table, is 0%, being 106% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001112985_2015_Cannawake_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-63.2",
"Liabilities": "-13.7",
"Stockholders Equity": "-86.2",
"Other Liabilities": "10.9",
"Long-term Debt": "11.9",
"Other Assets": "31.0",
"Assets": "-45.7",
"ECR before LimitedLiability": "-78.3",
"Assets, Current": "-20.6",
"Oil and Gas Property": "-46.6",
"Property, Plant and Equipment": "-42.9",
"Revenues": "-25.7",
"Net Income": "-19.5",
"Other Revenues": "-25.6",
"Operating Expenses": "12.8",
"Expenses": "-32.3",
"General and Administrative Expense": "-68.8",
"Depreciation, Depletion, Amortization": "6.70",
"Comprehensive Net Income": "-24.5",
"Other Net Income": "21.2",
"Economic Capital Ratio": "-101"
},
"2012": {
"Liabilities, Current": "-15.3",
"Liabilities": "67.6",
"Stockholders Equity": "10.1",
"ECR before LimitedLiability": "173",
"Long-term Debt": "51.5",
"Other Liabilities": "33.2",
"Other Revenues": "-33.7",
"Revenues": "-33.9",
"Net Income": "131",
"Taxes": "0.928",
"Expenses": "31.7",
"Operating Expenses": "26.6",
"Other Expenses": "-21.9",
"Depreciation, Depletion, Amortization": "8.81",
"General and Administrative Expense": "17.1",
"Oil and Gas Property": "0.491",
"Assets, Current": "-1.41",
"Other Net Income": "133",
"Comprehensive Net Income": "130",
"Other Compr. Net Income": "-1.04",
"Economic Capital Ratio": "144"
},
"2013": {
"Other Liabilities": "-14.4",
"Liabilities": "40.4",
"Stockholders Equity": "93.8",
"ECR before LimitedLiability": "88.5",
"Liabilities, Current": "24.8",
"Long-term Debt": "29.9",
"Other Assets": "16.9",
"Assets": "27.9",
"Oil and Gas Property": "-15.9",
"Assets, Current": "91.4",
"Property, Plant and Equipment": "-12.0",
"Revenues": "-21.2",
"Net Income": "11.3",
"Other Revenues": "-21.2",
"Expenses": "23.4",
"Operating Expenses": "15.0",
"Other Expenses": "-7.48",
"General and Administrative Expense": "8.73",
"Other Net Income": "9.07",
"Other Compr. Net Income": "-6.56",
"Economic Capital Ratio": "59.2"
},
"2014": {
"Long-term Debt": "0",
"Liabilities": "0",
"ECR before LimitedLiability": "-79.1",
"Liabilities, Current": "0",
"Other Liabilities": "0",
"Oil and Gas Property": "-0.656",
"Assets": "-3.34",
"Stockholders Equity": "0",
"Property, Plant and Equipment": "-0.284",
"Assets, Current": "0",
"Other Assets": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-141",
"Expenses": "-42.8",
"General and Administrative Expense": "0",
"Other Expenses": "-48.3",
"Comprehensive Net Income": "-149",
"Other Compr. Net Income": "0",
"Other Net Income": "0",
"Economic Capital Ratio": "-106"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001112985_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "218",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,106",
"Liabilities, Current": "1,515",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,341",
"Other Compr. Net Income": "-154",
"Other Expenses": "158",
"Other Liabilities": "0",
"Other Net Income": "1,341",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,515",
"Assets": "2,560",
"Revenues": "0",
"Expenses": "2,264",
"Stockholders Equity": "1,045",
"Net Income": "-923",
"Comprehensive Net Income": "-1,078",
"BaseVar": "3,917",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "31%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "5,952",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "1,796",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,307",
"Other Compr. Net Income": "-49",
"Other Expenses": "2,147",
"Other Liabilities": "151",
"Other Net Income": "7,188",
"Other Revenues": "1.6",
"Property, Plant and Equipment": "76",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,947",
"Assets": "8,336",
"Revenues": "1.6",
"Expenses": "2,147",
"Stockholders Equity": "6,389",
"Net Income": "5,043",
"Comprehensive Net Income": "4,995",
"BaseVar": "9,834",
"ECR before LimitedLiability": "254%",
"Economic Capital Ratio": "254%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "5,333",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "296",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,845",
"Other Compr. Net Income": "-264",
"Other Expenses": "816",
"Other Liabilities": "784",
"Other Net Income": "729",
"Other Revenues": "0",
"Property, Plant and Equipment": "62",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,080",
"Assets": "7,240",
"Revenues": "0",
"Expenses": "816",
"Stockholders Equity": "6,160",
"Net Income": "-87",
"Comprehensive Net Income": "-351",
"BaseVar": "5,065",
"ECR before LimitedLiability": "178%",
"Economic Capital Ratio": "178%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,206",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "770",
"Liabilities, Current": "114",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "398",
"Other Compr. Net Income": "-65",
"Other Expenses": "3,686",
"Other Liabilities": "0",
"Other Net Income": "-246",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "114",
"Assets": "1,604",
"Revenues": "0",
"Expenses": "4,456",
"Stockholders Equity": "1,490",
"Net Income": "-4,702",
"Comprehensive Net Income": "-4,767",
"BaseVar": "3,243",
"ECR before LimitedLiability": "-336%",
"Economic Capital Ratio": "0.0000000000000000022%"
}
}
},
"top_rated": false,
"trend": -110.0,
"value": 2.1963442062974503e-20,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001112985.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001112985.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001112985.svg"
},
{
"company_id": "0001515635",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001515635.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001515635.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001515635_main_keyfigs.svg",
"name": "North American Oil Gas Corp",
"rank": 170,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of North American Oil Gas Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of North American Oil Gas Corp compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 0.00000000000000000062% points.The greatest weakness of North American Oil Gas Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 8.9% points.
The company's Economic Capital Ratio, given in the ranking table, is 0%, being 106% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001515635_2015_North_American_Oil_Gas_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Current": "-114",
"Liabilities": "-62.4",
"Stockholders Equity": "-49.5",
"Long-term Debt": "4.20",
"Other Liabilities": "3.00",
"Assets, Current": "23.1",
"Assets": "-5.01",
"Property, Plant and Equipment": "-31.1",
"Oil and Gas Property": "-26.0",
"Other Assets": "-7.63",
"Other Revenues": "-11.5",
"Revenues": "-11.6",
"ECR before LimitedLiability": "-57.8",
"Taxes": "0.548",
"Expenses": "4.32",
"Operating Expenses": "4.15",
"Other Expenses": "-13.3",
"Depreciation, Depletion, Amortization": "2.82",
"General and Administrative Expense": "3.22",
"Economic Capital Ratio": "-87.1",
"Other Net Income": "-3.78"
},
"2013": {
"Liabilities": "0",
"Stockholders Equity": "-0.842",
"ECR before LimitedLiability": "-89.7",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "0",
"Assets": "-3.76",
"Oil and Gas Property": "0",
"Assets, Current": "0",
"Property, Plant and Equipment": "-0.0326",
"Revenues": "0",
"Net Income": "-12.3",
"Other Revenues": "0",
"Expenses": "-0.672",
"Operating Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"Other Expenses": "-12.6",
"General and Administrative Expense": "0",
"Comprehensive Net Income": "-12.4",
"Other Net Income": "0",
"Economic Capital Ratio": "-119"
},
"2014": {
"Long-term Debt": "0",
"Liabilities": "0",
"Stockholders Equity": "-8.95",
"ECR before LimitedLiability": "-79.1",
"Liabilities, Current": "0",
"Other Liabilities": "0",
"Oil and Gas Property": "0",
"Assets": "-0.664",
"Property, Plant and Equipment": "0",
"Assets, Current": "0",
"Other Assets": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "0",
"Expenses": "0",
"General and Administrative Expense": "0",
"Operating Expenses": "0",
"Other Expenses": "0",
"Comprehensive Net Income": "0",
"Other Net Income": "0",
"Economic Capital Ratio": "-106"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001515635_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "1,525",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "1,456",
"Long-term Debt": "0",
"Oil and Gas Property": "279",
"Operating Expenses": "0",
"Other Assets": "26",
"Other Compr. Net Income": "0",
"Other Expenses": "469",
"Other Liabilities": "62",
"Other Net Income": "0",
"Other Revenues": "123",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,518",
"Assets": "1,830",
"Revenues": "123",
"Expenses": "469",
"Stockholders Equity": "312",
"Net Income": "-346",
"Comprehensive Net Income": "-346",
"BaseVar": "1,969",
"ECR before LimitedLiability": "2.8%",
"Economic Capital Ratio": "23%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "50",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "495",
"Long-term Debt": "0",
"Oil and Gas Property": "473",
"Operating Expenses": "0",
"Other Assets": "28",
"Other Compr. Net Income": "0",
"Other Expenses": "1,518",
"Other Liabilities": "104",
"Other Net Income": "0",
"Other Revenues": "-7.3",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "599",
"Assets": "551",
"Revenues": "-7.3",
"Expenses": "1,518",
"Stockholders Equity": "-48",
"Net Income": "-1,525",
"Comprehensive Net Income": "-1,525",
"BaseVar": "1,338",
"ECR before LimitedLiability": "-276%",
"Economic Capital Ratio": "0.0000000000036%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "54",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "1,110",
"Long-term Debt": "18",
"Oil and Gas Property": "215",
"Operating Expenses": "0",
"Other Assets": "26",
"Other Compr. Net Income": "0",
"Other Expenses": "1,162",
"Other Liabilities": "77",
"Other Net Income": "0",
"Other Revenues": "-251",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,206",
"Assets": "295",
"Revenues": "-251",
"Expenses": "1,162",
"Stockholders Equity": "-911",
"Net Income": "-1,413",
"Comprehensive Net Income": "-1,413",
"BaseVar": "1,457",
"ECR before LimitedLiability": "-341%",
"Economic Capital Ratio": "0.00000000000000000062%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 6.188119473110991e-21,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001515635.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001515635.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001515635.svg"
},
{
"company_id": "0001479488",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001479488.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001479488.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001479488_main_keyfigs.svg",
"name": "New Western Energy Corp",
"rank": 171,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of New Western Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of New Western Energy Corp compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 0.00000000000000000000011% points.The greatest weakness of New Western Energy Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 0.80% points.
The company's Economic Capital Ratio, given in the ranking table, is 0%, being 106% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001479488_2015_New_Western_Energy_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-54.9",
"Liabilities": "-10.7",
"Stockholders Equity": "-14.2",
"ECR before LimitedLiability": "-55.4",
"Other Liabilities": "9.67",
"Long-term Debt": "14.3",
"Other Assets": "6.53",
"Assets": "-4.00",
"Assets, Current": "5.58",
"Oil and Gas Property": "22.9",
"Property, Plant and Equipment": "-33.0",
"Revenues": "-10.2",
"Net Income": "-43.4",
"Other Revenues": "-10.2",
"Operating Expenses": "-28.1",
"Expenses": "-22.8",
"General and Administrative Expense": "-25.7",
"Other Expenses": "23.1",
"Comprehensive Net Income": "-43.3",
"Other Net Income": "-5.60",
"Economic Capital Ratio": "-78.2"
},
"2012": {
"Liabilities, Current": "-8.09",
"Liabilities": "1.11",
"Assets": "-17.2",
"Stockholders Equity": "-15.3",
"ECR before LimitedLiability": "-77.8",
"Long-term Debt": "2.09",
"Other Liabilities": "1.58",
"Assets, Current": "-7.98",
"Property, Plant and Equipment": "-17.3",
"Oil and Gas Property": "2.94",
"Other Revenues": "-5.09",
"Revenues": "-5.15",
"Net Income": "-64.3",
"Expenses": "-44.3",
"Operating Expenses": "-79.7",
"Other Expenses": "3.03",
"Depreciation, Depletion, Amortization": "1.24",
"General and Administrative Expense": "-27.7",
"Other Net Income": "-1.28",
"Comprehensive Net Income": "-64.4",
"Economic Capital Ratio": "-107"
},
"2014": {
"Long-term Debt": "0",
"Liabilities": "0",
"Stockholders Equity": "-0.795",
"ECR before LimitedLiability": "-79.1",
"Liabilities, Current": "0",
"Other Liabilities": "0",
"Oil and Gas Property": "0",
"Assets": "-0.643",
"Property, Plant and Equipment": "0",
"Assets, Current": "0",
"Other Assets": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "0",
"Expenses": "0",
"General and Administrative Expense": "0",
"Operating Expenses": "0",
"Other Expenses": "0",
"Comprehensive Net Income": "0",
"Other Net Income": "-0.444",
"Economic Capital Ratio": "-106"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001479488_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "213",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2.1",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "259",
"Liabilities, Current": "323",
"Long-term Debt": "0",
"Oil and Gas Property": "471",
"Operating Expenses": "332",
"Other Assets": "140",
"Other Compr. Net Income": "0",
"Other Expenses": "-137",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "79",
"Property, Plant and Equipment": "0.90",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "323",
"Assets": "825",
"Revenues": "79",
"Expenses": "457",
"Stockholders Equity": "502",
"Net Income": "-378",
"Comprehensive Net Income": "-378",
"BaseVar": "841",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "54%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "48",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "800",
"Liabilities, Current": "474",
"Long-term Debt": "0",
"Oil and Gas Property": "865",
"Operating Expenses": "1,441",
"Other Assets": "105",
"Other Compr. Net Income": "0",
"Other Expenses": "-787",
"Other Liabilities": "22",
"Other Net Income": "0",
"Other Revenues": "107",
"Property, Plant and Equipment": "98",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "497",
"Assets": "1,116",
"Revenues": "107",
"Expenses": "1,454",
"Stockholders Equity": "620",
"Net Income": "-1,347",
"Comprehensive Net Income": "-1,347",
"BaseVar": "1,587",
"ECR before LimitedLiability": "-70%",
"Economic Capital Ratio": "3.0%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "211",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "1,818",
"Long-term Debt": "0",
"Oil and Gas Property": "249",
"Operating Expenses": "0",
"Other Assets": "28",
"Other Compr. Net Income": "0",
"Other Expenses": "1.8",
"Other Liabilities": "4.0",
"Other Net Income": "-3,276",
"Other Revenues": "0",
"Property, Plant and Equipment": "211",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,822",
"Assets": "698",
"Revenues": "0",
"Expenses": "1.8",
"Stockholders Equity": "-1,124",
"Net Income": "-3,278",
"Comprehensive Net Income": "-3,278",
"BaseVar": "2,899",
"ECR before LimitedLiability": "-373%",
"Economic Capital Ratio": "0.00000000000000000000011%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.1304716808259973e-24,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001479488.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001479488.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001479488.svg"
},
{
"company_id": "0001557798",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution_0001557798.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2014/graphs/IME_0001557798.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001557798_main_keyfigs.svg",
"name": "Tianci International Inc",
"rank": 172,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_0001557798.svg",
"report_text": "The relative strengths and weaknesses of Tianci International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tianci International Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 0.000000000000000000000000000000000000010% points.The greatest weakness of Tianci International Inc is the variable Operating Expenses, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 0%, being 106% points below the market average of 106%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2014/report/0001557798_2015_Tianci_International_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "0",
"Liabilities": "0",
"ECR before LimitedLiability": "-79.1",
"Other Liabilities": "0",
"Oil and Gas Property": "0",
"Assets": "-0.622",
"Stockholders Equity": "0",
"Property, Plant and Equipment": "0",
"Assets, Current": "0",
"Other Assets": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-12.5",
"Gains/Losses on Derivatives": "0",
"Expenses": "-0.124",
"General and Administrative Expense": "0",
"Operating Expenses": "-17.9",
"Other Expenses": "0",
"Comprehensive Net Income": "-12.5",
"Other Net Income": "0",
"Economic Capital Ratio": "-106"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2014/plot_over_time/0001557798_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "77",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "43",
"Liabilities, Current": "61",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "356",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-43",
"Other Liabilities": "0",
"Other Net Income": "0.90",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "61",
"Assets": "77",
"Revenues": "0",
"Expenses": "356",
"Stockholders Equity": "17",
"Net Income": "-355",
"Comprehensive Net Income": "-355",
"BaseVar": "248",
"ECR before LimitedLiability": "-484%",
"Economic Capital Ratio": "0.000000000000000000000000000000000000010%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.0015575926376603e-40,
"company_index": "https://www.realrate-archive.com/us_petrol/2014/industry_indexes/0001557798.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2014/analytics/equity/0001557798.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2014/analytics/profit_loss/0001557798.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2014/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"156 B"
],
[
"Assets",
"637 B"
],
[
"Expenses",
"178 B"
],
[
"Stockholders Equity",
"431 B"
]
],
"industry_id": "us_petrol",
"industry_label": "Petroleum",
"num_companies": 172,
"num_top_companies": 43,
"ecr_records": {
"2009": {
"0000821189": {
"rank": 1,
"ecr": "223"
},
"0000315852": {
"rank": 2,
"ecr": "220"
},
"0001038357": {
"rank": 3,
"ecr": "220"
},
"0000773910": {
"rank": 4,
"ecr": "216"
},
"0000891456": {
"rank": 5,
"ecr": "214"
},
"0000006769": {
"rank": 6,
"ecr": "211"
},
"0000797468": {
"rank": 7,
"ecr": "202"
},
"0000277595": {
"rank": 8,
"ecr": "196"
},
"0000717423": {
"rank": 9,
"ecr": "195"
},
"0001090012": {
"rank": 10,
"ecr": "186"
},
"0001059324": {
"rank": 11,
"ecr": "176"
},
"0000007332": {
"rank": 12,
"ecr": "129"
},
"0001168054": {
"rank": 13,
"ecr": "94"
},
"0000072207": {
"rank": 14,
"ecr": "89"
},
"0000858470": {
"rank": 15,
"ecr": "84"
},
"0000945764": {
"rank": 16,
"ecr": "76"
},
"0000912750": {
"rank": 17,
"ecr": "65"
},
"0000033213": {
"rank": 18,
"ecr": "64"
},
"0001070412": {
"rank": 19,
"ecr": "53"
},
"0000895126": {
"rank": 20,
"ecr": "51"
},
"0000038079": {
"rank": 21,
"ecr": "33"
},
"0001349436": {
"rank": 22,
"ecr": "3.0"
}
},
"2010": {
"0000798949": {
"rank": 1,
"ecr": "236"
},
"0000077159": {
"rank": 2,
"ecr": "228"
},
"0000006769": {
"rank": 3,
"ecr": "227"
},
"0000891456": {
"rank": 4,
"ecr": "226"
},
"0001038357": {
"rank": 5,
"ecr": "226"
},
"0001022646": {
"rank": 6,
"ecr": "223"
},
"0001172139": {
"rank": 7,
"ecr": "221"
},
"0000773910": {
"rank": 8,
"ecr": "217"
},
"0001060990": {
"rank": 9,
"ecr": "216"
},
"0001358071": {
"rank": 10,
"ecr": "215"
},
"0001090012": {
"rank": 11,
"ecr": "215"
},
"0000351817": {
"rank": 12,
"ecr": "214"
},
"0001166036": {
"rank": 13,
"ecr": "207"
},
"0000821189": {
"rank": 14,
"ecr": "206"
},
"0001059324": {
"rank": 15,
"ecr": "206"
},
"0000797468": {
"rank": 16,
"ecr": "202"
},
"0000277595": {
"rank": 17,
"ecr": "184"
},
"0000732834": {
"rank": 18,
"ecr": "177"
},
"0000007332": {
"rank": 19,
"ecr": "143"
},
"0001273441": {
"rank": 20,
"ecr": "143"
},
"0001168054": {
"rank": 21,
"ecr": "127"
},
"0001255474": {
"rank": 22,
"ecr": "105"
},
"0000072207": {
"rank": 23,
"ecr": "95"
},
"0000023194": {
"rank": 24,
"ecr": "94"
},
"0000912750": {
"rank": 25,
"ecr": "88"
},
"0000101778": {
"rank": 26,
"ecr": "86"
},
"0000945764": {
"rank": 27,
"ecr": "86"
},
"0000893538": {
"rank": 28,
"ecr": "84"
},
"0000858470": {
"rank": 29,
"ecr": "81"
},
"0001326428": {
"rank": 30,
"ecr": "77"
},
"0000033213": {
"rank": 31,
"ecr": "76"
},
"0000895126": {
"rank": 32,
"ecr": "73"
},
"0000038079": {
"rank": 33,
"ecr": "67"
},
"0000315852": {
"rank": 34,
"ecr": "65"
},
"0000778438": {
"rank": 35,
"ecr": "64"
},
"0000844965": {
"rank": 36,
"ecr": "64"
},
"0001284452": {
"rank": 37,
"ecr": "59"
},
"0001349436": {
"rank": 38,
"ecr": "56"
},
"0001070412": {
"rank": 39,
"ecr": "48"
},
"0000943861": {
"rank": 40,
"ecr": "20"
}
},
"2011": {
"0001172358": {
"rank": 1,
"ecr": "309"
},
"0001462103": {
"rank": 2,
"ecr": "307"
},
"0001353722": {
"rank": 3,
"ecr": "303"
},
"0001282723": {
"rank": 4,
"ecr": "297"
},
"0001436942": {
"rank": 5,
"ecr": "290"
},
"0001353748": {
"rank": 6,
"ecr": "288"
},
"0001136529": {
"rank": 7,
"ecr": "283"
},
"0001282400": {
"rank": 8,
"ecr": "282"
},
"0001136933": {
"rank": 9,
"ecr": "278"
},
"0001170797": {
"rank": 10,
"ecr": "268"
},
"0001376912": {
"rank": 11,
"ecr": "266"
},
"0001399541": {
"rank": 12,
"ecr": "261"
},
"0000868082": {
"rank": 13,
"ecr": "254"
},
"0001361937": {
"rank": 14,
"ecr": "253"
},
"0000727538": {
"rank": 15,
"ecr": "252"
},
"0001433833": {
"rank": 16,
"ecr": "248"
},
"0000845289": {
"rank": 17,
"ecr": "246"
},
"0001407463": {
"rank": 18,
"ecr": "243"
},
"0000874499": {
"rank": 19,
"ecr": "241"
},
"0000315131": {
"rank": 20,
"ecr": "241"
},
"0001432985": {
"rank": 21,
"ecr": "241"
},
"0001238289": {
"rank": 22,
"ecr": "240"
},
"0001407805": {
"rank": 23,
"ecr": "239"
},
"0001212641": {
"rank": 24,
"ecr": "239"
},
"0000798949": {
"rank": 25,
"ecr": "232"
},
"0000937136": {
"rank": 26,
"ecr": "232"
},
"0001156041": {
"rank": 27,
"ecr": "231"
},
"0000891456": {
"rank": 28,
"ecr": "230"
},
"0001405686": {
"rank": 29,
"ecr": "229"
},
"0001336339": {
"rank": 30,
"ecr": "229"
},
"0001367408": {
"rank": 31,
"ecr": "226"
},
"0000006769": {
"rank": 32,
"ecr": "225"
},
"0001038357": {
"rank": 33,
"ecr": "224"
},
"0001364541": {
"rank": 34,
"ecr": "223"
},
"0001060990": {
"rank": 35,
"ecr": "221"
},
"0001379763": {
"rank": 36,
"ecr": "221"
},
"0001358071": {
"rank": 37,
"ecr": "220"
},
"0001108827": {
"rank": 38,
"ecr": "219"
},
"0000315261": {
"rank": 39,
"ecr": "218"
},
"0000316300": {
"rank": 40,
"ecr": "218"
},
"0000351817": {
"rank": 41,
"ecr": "216"
},
"0000313478": {
"rank": 42,
"ecr": "215"
},
"0001172139": {
"rank": 43,
"ecr": "214"
},
"0000821189": {
"rank": 44,
"ecr": "214"
},
"0000797468": {
"rank": 45,
"ecr": "213"
},
"0000894627": {
"rank": 46,
"ecr": "211"
},
"0001346980": {
"rank": 47,
"ecr": "211"
},
"0001059324": {
"rank": 48,
"ecr": "208"
},
"0001166036": {
"rank": 49,
"ecr": "207"
},
"0001022646": {
"rank": 50,
"ecr": "207"
},
"0001282648": {
"rank": 51,
"ecr": "206"
},
"0000083350": {
"rank": 52,
"ecr": "206"
},
"0000041023": {
"rank": 53,
"ecr": "204"
},
"0001395205": {
"rank": 54,
"ecr": "203"
},
"0001294476": {
"rank": 55,
"ecr": "202"
},
"0001288403": {
"rank": 56,
"ecr": "201"
},
"0001090012": {
"rank": 57,
"ecr": "200"
},
"0001471261": {
"rank": 58,
"ecr": "199"
},
"0000773910": {
"rank": 59,
"ecr": "199"
},
"0001294208": {
"rank": 60,
"ecr": "198"
},
"0001081074": {
"rank": 61,
"ecr": "197"
},
"0000319200": {
"rank": 62,
"ecr": "194"
},
"0001374985": {
"rank": 63,
"ecr": "192"
},
"0001029023": {
"rank": 64,
"ecr": "190"
},
"0000101594": {
"rank": 65,
"ecr": "189"
},
"0001511618": {
"rank": 66,
"ecr": "188"
},
"0001173911": {
"rank": 67,
"ecr": "185"
},
"0000277924": {
"rank": 68,
"ecr": "185"
},
"0000732834": {
"rank": 69,
"ecr": "182"
},
"0001006655": {
"rank": 70,
"ecr": "181"
},
"0001040593": {
"rank": 71,
"ecr": "180"
},
"0001432987": {
"rank": 72,
"ecr": "174"
},
"0001281922": {
"rank": 73,
"ecr": "171"
},
"0001335236": {
"rank": 74,
"ecr": "164"
},
"0001405073": {
"rank": 75,
"ecr": "159"
},
"0001411643": {
"rank": 76,
"ecr": "156"
},
"0000010254": {
"rank": 77,
"ecr": "155"
},
"0001273441": {
"rank": 78,
"ecr": "155"
},
"0001082492": {
"rank": 79,
"ecr": "151"
},
"0001283843": {
"rank": 80,
"ecr": "151"
},
"0000007332": {
"rank": 81,
"ecr": "146"
},
"0000820901": {
"rank": 82,
"ecr": "145"
},
"0001127342": {
"rank": 83,
"ecr": "144"
},
"0001104485": {
"rank": 84,
"ecr": "140"
},
"0001001614": {
"rank": 85,
"ecr": "138"
},
"0001170154": {
"rank": 86,
"ecr": "136"
},
"0001431372": {
"rank": 86,
"ecr": "136"
},
"0001399542": {
"rank": 88,
"ecr": "133"
},
"0000928022": {
"rank": 89,
"ecr": "132"
},
"0000719209": {
"rank": 90,
"ecr": "124"
},
"0001340282": {
"rank": 91,
"ecr": "120"
},
"0001362705": {
"rank": 92,
"ecr": "119"
},
"0001168054": {
"rank": 93,
"ecr": "116"
},
"0000101778": {
"rank": 94,
"ecr": "111"
},
"0001373485": {
"rank": 95,
"ecr": "111"
},
"0001487561": {
"rank": 96,
"ecr": "110"
},
"0000789944": {
"rank": 97,
"ecr": "110"
},
"0001341726": {
"rank": 98,
"ecr": "107"
},
"0001357371": {
"rank": 99,
"ecr": "107"
},
"0000029834": {
"rank": 100,
"ecr": "106"
},
"0000064279": {
"rank": 101,
"ecr": "104"
},
"0000892986": {
"rank": 102,
"ecr": "102"
},
"0001476655": {
"rank": 103,
"ecr": "102"
},
"0000785968": {
"rank": 104,
"ecr": "102"
},
"0001368964": {
"rank": 105,
"ecr": "100"
},
"0000793306": {
"rank": 106,
"ecr": "99"
},
"0000919721": {
"rank": 107,
"ecr": "98"
},
"0000061398": {
"rank": 108,
"ecr": "96"
},
"0001255474": {
"rank": 109,
"ecr": "96"
},
"0001357361": {
"rank": 110,
"ecr": "90"
},
"0001384072": {
"rank": 111,
"ecr": "90"
},
"0000858470": {
"rank": 112,
"ecr": "89"
},
"0000907649": {
"rank": 113,
"ecr": "89"
},
"0001358831": {
"rank": 114,
"ecr": "87"
},
"0001506932": {
"rank": 115,
"ecr": "87"
},
"0000945764": {
"rank": 116,
"ecr": "86"
},
"0000844965": {
"rank": 117,
"ecr": "81"
},
"0000912750": {
"rank": 118,
"ecr": "80"
},
"0001437557": {
"rank": 119,
"ecr": "80"
},
"0001397516": {
"rank": 120,
"ecr": "79"
},
"0001326428": {
"rank": 121,
"ecr": "78"
},
"0001050957": {
"rank": 122,
"ecr": "78"
},
"0000072207": {
"rank": 123,
"ecr": "77"
},
"0001335190": {
"rank": 124,
"ecr": "77"
},
"0000895126": {
"rank": 125,
"ecr": "77"
},
"0000033213": {
"rank": 126,
"ecr": "75"
},
"0000010048": {
"rank": 127,
"ecr": "73"
},
"0000316736": {
"rank": 128,
"ecr": "73"
},
"0001502012": {
"rank": 129,
"ecr": "72"
},
"0001349436": {
"rank": 130,
"ecr": "72"
},
"0000315852": {
"rank": 131,
"ecr": "71"
},
"0001511139": {
"rank": 132,
"ecr": "71"
},
"0000893538": {
"rank": 133,
"ecr": "71"
},
"0001086319": {
"rank": 134,
"ecr": "70"
},
"0001124024": {
"rank": 135,
"ecr": "70"
},
"0001509991": {
"rank": 136,
"ecr": "68"
},
"0000086264": {
"rank": 137,
"ecr": "68"
},
"0001486159": {
"rank": 138,
"ecr": "67"
},
"0000077877": {
"rank": 139,
"ecr": "67"
},
"0001454007": {
"rank": 140,
"ecr": "66"
},
"0001066551": {
"rank": 141,
"ecr": "65"
},
"0000023194": {
"rank": 142,
"ecr": "65"
},
"0000038079": {
"rank": 143,
"ecr": "64"
},
"0000869495": {
"rank": 144,
"ecr": "64"
},
"0000904080": {
"rank": 145,
"ecr": "64"
},
"0000870732": {
"rank": 146,
"ecr": "64"
},
"0001023734": {
"rank": 147,
"ecr": "63"
},
"0001342514": {
"rank": 148,
"ecr": "63"
},
"0000813779": {
"rank": 149,
"ecr": "62"
},
"0001363254": {
"rank": 150,
"ecr": "60"
},
"0001310982": {
"rank": 151,
"ecr": "59"
},
"0001053648": {
"rank": 152,
"ecr": "59"
},
"0001175028": {
"rank": 153,
"ecr": "58"
},
"0000880115": {
"rank": 154,
"ecr": "58"
},
"0001475899": {
"rank": 155,
"ecr": "57"
},
"0001070412": {
"rank": 156,
"ecr": "57"
},
"0001483496": {
"rank": 157,
"ecr": "55"
},
"0001352302": {
"rank": 158,
"ecr": "54"
},
"0001479488": {
"rank": 159,
"ecr": "54"
},
"0000867665": {
"rank": 160,
"ecr": "54"
},
"0001486597": {
"rank": 161,
"ecr": "51"
},
"0001473061": {
"rank": 162,
"ecr": "49"
},
"0000778438": {
"rank": 163,
"ecr": "48"
},
"0000864839": {
"rank": 164,
"ecr": "48"
},
"0000056868": {
"rank": 165,
"ecr": "44"
},
"0001450390": {
"rank": 166,
"ecr": "43"
},
"0001518403": {
"rank": 167,
"ecr": "42"
},
"0000746967": {
"rank": 168,
"ecr": "37"
},
"0000943861": {
"rank": 169,
"ecr": "37"
},
"0001283810": {
"rank": 170,
"ecr": "36"
},
"0001313024": {
"rank": 171,
"ecr": "35"
},
"0001112412": {
"rank": 172,
"ecr": "33"
},
"0001530796": {
"rank": 173,
"ecr": "33"
},
"0001112985": {
"rank": 174,
"ecr": "31"
},
"0001518909": {
"rank": 175,
"ecr": "23"
},
"0001308137": {
"rank": 176,
"ecr": "23"
},
"0001074447": {
"rank": 177,
"ecr": "20"
},
"0001164256": {
"rank": 178,
"ecr": "13"
},
"0000022551": {
"rank": 179,
"ecr": "12"
},
"0000314606": {
"rank": 180,
"ecr": "4.0"
},
"0000942650": {
"rank": 181,
"ecr": "0.078"
},
"0001378195": {
"rank": 182,
"ecr": "0.0030"
},
"0001368637": {
"rank": 183,
"ecr": "0.00035"
},
"0001046057": {
"rank": 184,
"ecr": "0.00022"
},
"0001432001": {
"rank": 185,
"ecr": "0.000014"
},
"0000847416": {
"rank": 186,
"ecr": "0.0000012"
},
"0000700764": {
"rank": 187,
"ecr": "0.00000000012"
},
"0001437491": {
"rank": 188,
"ecr": "0.0000000000048"
},
"0001075773": {
"rank": 189,
"ecr": "0.000000000000000000000068"
},
"0001495648": {
"rank": 190,
"ecr": "0.00000000000000000000000000000000000000000000000000000000000000000000000010"
},
"0001386018": {
"rank": 191,
"ecr": "0.0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000055"
}
},
"2012": {
"0000868082": {
"rank": 1,
"ecr": "315"
},
"0001172358": {
"rank": 2,
"ecr": "311"
},
"0001353722": {
"rank": 3,
"ecr": "278"
},
"0001527709": {
"rank": 4,
"ecr": "271"
},
"0000727538": {
"rank": 5,
"ecr": "266"
},
"0001407463": {
"rank": 6,
"ecr": "264"
},
"0001436942": {
"rank": 7,
"ecr": "263"
},
"0001282723": {
"rank": 8,
"ecr": "263"
},
"0001282400": {
"rank": 9,
"ecr": "261"
},
"0001112985": {
"rank": 10,
"ecr": "254"
},
"0001136529": {
"rank": 11,
"ecr": "252"
},
"0001487561": {
"rank": 12,
"ecr": "251"
},
"0001433833": {
"rank": 13,
"ecr": "243"
},
"0000313478": {
"rank": 14,
"ecr": "242"
},
"0001136933": {
"rank": 15,
"ecr": "241"
},
"0001361937": {
"rank": 16,
"ecr": "241"
},
"0001029023": {
"rank": 17,
"ecr": "239"
},
"0000315131": {
"rank": 18,
"ecr": "235"
},
"0001342514": {
"rank": 19,
"ecr": "234"
},
"0001353748": {
"rank": 20,
"ecr": "234"
},
"0001170797": {
"rank": 21,
"ecr": "233"
},
"0001283810": {
"rank": 22,
"ecr": "232"
},
"0001432987": {
"rank": 23,
"ecr": "232"
},
"0000891456": {
"rank": 24,
"ecr": "229"
},
"0001462103": {
"rank": 25,
"ecr": "226"
},
"0000773910": {
"rank": 26,
"ecr": "225"
},
"0001374845": {
"rank": 27,
"ecr": "222"
},
"0000845289": {
"rank": 28,
"ecr": "221"
},
"0001294476": {
"rank": 29,
"ecr": "221"
},
"0001175028": {
"rank": 30,
"ecr": "221"
},
"0001336339": {
"rank": 31,
"ecr": "220"
},
"0001357361": {
"rank": 32,
"ecr": "220"
},
"0000351817": {
"rank": 33,
"ecr": "219"
},
"0001294208": {
"rank": 34,
"ecr": "219"
},
"0001335236": {
"rank": 35,
"ecr": "218"
},
"0001038357": {
"rank": 36,
"ecr": "218"
},
"0001399542": {
"rank": 37,
"ecr": "218"
},
"0000006769": {
"rank": 38,
"ecr": "216"
},
"0001172139": {
"rank": 39,
"ecr": "214"
},
"0000797468": {
"rank": 40,
"ecr": "213"
},
"0000077159": {
"rank": 41,
"ecr": "212"
},
"0000732834": {
"rank": 42,
"ecr": "211"
},
"0001346980": {
"rank": 43,
"ecr": "211"
},
"0001379763": {
"rank": 44,
"ecr": "210"
},
"0001238289": {
"rank": 45,
"ecr": "209"
},
"0001166036": {
"rank": 46,
"ecr": "209"
},
"0000869495": {
"rank": 47,
"ecr": "207"
},
"0001364541": {
"rank": 48,
"ecr": "207"
},
"0000315261": {
"rank": 49,
"ecr": "204"
},
"0001288403": {
"rank": 50,
"ecr": "203"
},
"0001413507": {
"rank": 51,
"ecr": "199"
},
"0000101594": {
"rank": 52,
"ecr": "194"
},
"0001281922": {
"rank": 53,
"ecr": "192"
},
"0001090012": {
"rank": 54,
"ecr": "191"
},
"0001282648": {
"rank": 55,
"ecr": "190"
},
"0001399541": {
"rank": 56,
"ecr": "183"
},
"0001528837": {
"rank": 57,
"ecr": "183"
},
"0000717423": {
"rank": 58,
"ecr": "180"
},
"0001006655": {
"rank": 59,
"ecr": "179"
},
"0001173911": {
"rank": 60,
"ecr": "178"
},
"0000894627": {
"rank": 61,
"ecr": "169"
},
"0001374985": {
"rank": 62,
"ecr": "169"
},
"0001411643": {
"rank": 63,
"ecr": "164"
},
"0001074447": {
"rank": 64,
"ecr": "164"
},
"0001273441": {
"rank": 65,
"ecr": "159"
},
"0000719209": {
"rank": 66,
"ecr": "157"
},
"0000010254": {
"rank": 67,
"ecr": "155"
},
"0001548261": {
"rank": 68,
"ecr": "155"
},
"0001405073": {
"rank": 69,
"ecr": "149"
},
"0001368637": {
"rank": 70,
"ecr": "139"
},
"0001050957": {
"rank": 71,
"ecr": "137"
},
"0000820901": {
"rank": 72,
"ecr": "117"
},
"0001471261": {
"rank": 73,
"ecr": "117"
},
"0001509589": {
"rank": 74,
"ecr": "109"
},
"0001168054": {
"rank": 75,
"ecr": "104"
},
"0000064279": {
"rank": 76,
"ecr": "103"
},
"0000892986": {
"rank": 77,
"ecr": "101"
},
"0001520006": {
"rank": 78,
"ecr": "101"
},
"0000316300": {
"rank": 79,
"ecr": "97"
},
"0000928022": {
"rank": 80,
"ecr": "95"
},
"0000872248": {
"rank": 81,
"ecr": "95"
},
"0000101778": {
"rank": 82,
"ecr": "95"
},
"0001082492": {
"rank": 83,
"ecr": "94"
},
"0000785968": {
"rank": 84,
"ecr": "94"
},
"0001357371": {
"rank": 85,
"ecr": "93"
},
"0000316736": {
"rank": 86,
"ecr": "93"
},
"0001104485": {
"rank": 87,
"ecr": "91"
},
"0001405686": {
"rank": 88,
"ecr": "88"
},
"0001255474": {
"rank": 89,
"ecr": "87"
},
"0000072207": {
"rank": 90,
"ecr": "86"
},
"0001450390": {
"rank": 91,
"ecr": "85"
},
"0000945764": {
"rank": 92,
"ecr": "83"
},
"0000844965": {
"rank": 93,
"ecr": "81"
},
"0000907649": {
"rank": 94,
"ecr": "81"
},
"0000029834": {
"rank": 95,
"ecr": "80"
},
"0000858470": {
"rank": 96,
"ecr": "79"
},
"0001475899": {
"rank": 97,
"ecr": "78"
},
"0001519632": {
"rank": 98,
"ecr": "78"
},
"0001502012": {
"rank": 99,
"ecr": "76"
},
"0000033213": {
"rank": 100,
"ecr": "75"
},
"0001310982": {
"rank": 101,
"ecr": "74"
},
"0001521847": {
"rank": 102,
"ecr": "72"
},
"0001363254": {
"rank": 103,
"ecr": "72"
},
"0001358831": {
"rank": 104,
"ecr": "71"
},
"0000895126": {
"rank": 105,
"ecr": "70"
},
"0001509991": {
"rank": 106,
"ecr": "70"
},
"0001476655": {
"rank": 107,
"ecr": "69"
},
"0001349436": {
"rank": 108,
"ecr": "69"
},
"0001283843": {
"rank": 109,
"ecr": "69"
},
"0001511139": {
"rank": 110,
"ecr": "67"
},
"0001469510": {
"rank": 111,
"ecr": "67"
},
"0001309082": {
"rank": 112,
"ecr": "67"
},
"0001373485": {
"rank": 113,
"ecr": "65"
},
"0001335190": {
"rank": 114,
"ecr": "64"
},
"0001528129": {
"rank": 115,
"ecr": "63"
},
"0001326428": {
"rank": 116,
"ecr": "62"
},
"0000007332": {
"rank": 117,
"ecr": "61"
},
"0000010048": {
"rank": 118,
"ecr": "61"
},
"0000315852": {
"rank": 119,
"ecr": "60"
},
"0000904080": {
"rank": 120,
"ecr": "60"
},
"0001483496": {
"rank": 121,
"ecr": "60"
},
"0000750199": {
"rank": 122,
"ecr": "59"
},
"0001425808": {
"rank": 123,
"ecr": "59"
},
"0000778438": {
"rank": 124,
"ecr": "59"
},
"0000077877": {
"rank": 125,
"ecr": "59"
},
"0001070412": {
"rank": 126,
"ecr": "58"
},
"0000023194": {
"rank": 127,
"ecr": "58"
},
"0001502774": {
"rank": 128,
"ecr": "58"
},
"0000893538": {
"rank": 129,
"ecr": "57"
},
"0001533924": {
"rank": 130,
"ecr": "57"
},
"0001384072": {
"rank": 131,
"ecr": "55"
},
"0001023734": {
"rank": 132,
"ecr": "54"
},
"0000880115": {
"rank": 133,
"ecr": "49"
},
"0000912750": {
"rank": 134,
"ecr": "48"
},
"0000056868": {
"rank": 135,
"ecr": "47"
},
"0001362705": {
"rank": 136,
"ecr": "46"
},
"0000870732": {
"rank": 137,
"ecr": "44"
},
"0001560443": {
"rank": 138,
"ecr": "41"
},
"0000746967": {
"rank": 139,
"ecr": "40"
},
"0000867665": {
"rank": 140,
"ecr": "36"
},
"0001473061": {
"rank": 141,
"ecr": "34"
},
"0000086264": {
"rank": 142,
"ecr": "33"
},
"0001124024": {
"rank": 143,
"ecr": "30"
},
"0000793306": {
"rank": 144,
"ecr": "26"
},
"0001454007": {
"rank": 145,
"ecr": "25"
},
"0001112412": {
"rank": 146,
"ecr": "24"
},
"0001515635": {
"rank": 147,
"ecr": "23"
},
"0000813779": {
"rank": 148,
"ecr": "23"
},
"0001170154": {
"rank": 149,
"ecr": "23"
},
"0001431372": {
"rank": 149,
"ecr": "23"
},
"0001086319": {
"rank": 151,
"ecr": "20"
},
"0000918573": {
"rank": 152,
"ecr": "20"
},
"0001506932": {
"rank": 153,
"ecr": "20"
},
"0000943861": {
"rank": 154,
"ecr": "20"
},
"0001486597": {
"rank": 155,
"ecr": "20"
},
"0001308137": {
"rank": 156,
"ecr": "20"
},
"0001518403": {
"rank": 157,
"ecr": "19"
},
"0000919721": {
"rank": 158,
"ecr": "18"
},
"0001022646": {
"rank": 159,
"ecr": "16"
},
"0001409624": {
"rank": 160,
"ecr": "16"
},
"0001518909": {
"rank": 161,
"ecr": "15"
},
"0001141197": {
"rank": 162,
"ecr": "9.4"
},
"0001528393": {
"rank": 163,
"ecr": "8.7"
},
"0001437557": {
"rank": 164,
"ecr": "6.5"
},
"0000038079": {
"rank": 165,
"ecr": "4.9"
},
"0001053648": {
"rank": 166,
"ecr": "4.7"
},
"0001518985": {
"rank": 167,
"ecr": "4.5"
},
"0000864839": {
"rank": 168,
"ecr": "4.0"
},
"0000314606": {
"rank": 169,
"ecr": "3.4"
},
"0000847416": {
"rank": 170,
"ecr": "3.2"
},
"0001479488": {
"rank": 171,
"ecr": "3.0"
},
"0001164256": {
"rank": 172,
"ecr": "1.8"
},
"0001353406": {
"rank": 173,
"ecr": "0.17"
},
"0001432985": {
"rank": 174,
"ecr": "0.15"
},
"0001060990": {
"rank": 175,
"ecr": "0.15"
},
"0001439971": {
"rank": 176,
"ecr": "0.023"
},
"0001341726": {
"rank": 177,
"ecr": "0.00065"
},
"0001352302": {
"rank": 178,
"ecr": "0.000068"
},
"0001437491": {
"rank": 179,
"ecr": "0.00000022"
},
"0001284452": {
"rank": 180,
"ecr": "0.000000067"
},
"0001432001": {
"rank": 181,
"ecr": "0.0000000098"
},
"0001434737": {
"rank": 182,
"ecr": "0.0000000010"
},
"0001482361": {
"rank": 183,
"ecr": "0.000000000015"
},
"0001156041": {
"rank": 184,
"ecr": "0.000000000000017"
},
"0001415286": {
"rank": 185,
"ecr": "0.0000000000000030"
},
"0001321516": {
"rank": 186,
"ecr": "0.00000000000000038"
},
"0001553304": {
"rank": 187,
"ecr": "0.000000000000000000061"
},
"0000700764": {
"rank": 188,
"ecr": "0.00000000000000000000000000000000000046"
},
"0001075773": {
"rank": 189,
"ecr": "0.0000000000000000000000000000000000000000000000049"
}
},
"2013": {
"0001172358": {
"rank": 1,
"ecr": "324"
},
"0001353722": {
"rank": 2,
"ecr": "293"
},
"0001527709": {
"rank": 3,
"ecr": "291"
},
"0001353748": {
"rank": 4,
"ecr": "276"
},
"0001136529": {
"rank": 5,
"ecr": "271"
},
"0001282723": {
"rank": 6,
"ecr": "271"
},
"0001436942": {
"rank": 7,
"ecr": "269"
},
"0001282400": {
"rank": 8,
"ecr": "268"
},
"0001462103": {
"rank": 9,
"ecr": "263"
},
"0001487561": {
"rank": 10,
"ecr": "259"
},
"0000868082": {
"rank": 11,
"ecr": "255"
},
"0001170797": {
"rank": 12,
"ecr": "254"
},
"0001335236": {
"rank": 13,
"ecr": "252"
},
"0001136933": {
"rank": 14,
"ecr": "251"
},
"0001399542": {
"rank": 15,
"ecr": "250"
},
"0001432985": {
"rank": 16,
"ecr": "249"
},
"0001399541": {
"rank": 17,
"ecr": "247"
},
"0001374985": {
"rank": 18,
"ecr": "245"
},
"0000315261": {
"rank": 19,
"ecr": "244"
},
"0001357361": {
"rank": 20,
"ecr": "242"
},
"0001433833": {
"rank": 21,
"ecr": "241"
},
"0000315131": {
"rank": 22,
"ecr": "237"
},
"0001029023": {
"rank": 23,
"ecr": "236"
},
"0001379763": {
"rank": 24,
"ecr": "234"
},
"0001336339": {
"rank": 25,
"ecr": "234"
},
"0001361937": {
"rank": 26,
"ecr": "234"
},
"0001342514": {
"rank": 27,
"ecr": "230"
},
"0001432987": {
"rank": 28,
"ecr": "228"
},
"0001294208": {
"rank": 29,
"ecr": "227"
},
"0000727538": {
"rank": 30,
"ecr": "225"
},
"0000006769": {
"rank": 31,
"ecr": "223"
},
"0000351817": {
"rank": 32,
"ecr": "219"
},
"0001294476": {
"rank": 33,
"ecr": "219"
},
"0001175028": {
"rank": 34,
"ecr": "218"
},
"0000869495": {
"rank": 35,
"ecr": "215"
},
"0000101594": {
"rank": 36,
"ecr": "214"
},
"0001283810": {
"rank": 37,
"ecr": "213"
},
"0000797468": {
"rank": 38,
"ecr": "213"
},
"0001346980": {
"rank": 39,
"ecr": "212"
},
"0001166036": {
"rank": 40,
"ecr": "210"
},
"0001238289": {
"rank": 41,
"ecr": "210"
},
"0000773910": {
"rank": 42,
"ecr": "209"
},
"0000732834": {
"rank": 43,
"ecr": "208"
},
"0001288403": {
"rank": 44,
"ecr": "203"
},
"0001022646": {
"rank": 45,
"ecr": "203"
},
"0001172139": {
"rank": 46,
"ecr": "199"
},
"0000894627": {
"rank": 47,
"ecr": "197"
},
"0001156041": {
"rank": 48,
"ecr": "196"
},
"0000077159": {
"rank": 49,
"ecr": "195"
},
"0001006655": {
"rank": 50,
"ecr": "193"
},
"0001038357": {
"rank": 51,
"ecr": "193"
},
"0001558902": {
"rank": 52,
"ecr": "192"
},
"0000872248": {
"rank": 53,
"ecr": "191"
},
"0000316300": {
"rank": 54,
"ecr": "190"
},
"0000277595": {
"rank": 55,
"ecr": "185"
},
"0001364541": {
"rank": 56,
"ecr": "183"
},
"0000717423": {
"rank": 57,
"ecr": "182"
},
"0001090012": {
"rank": 58,
"ecr": "182"
},
"0001112985": {
"rank": 59,
"ecr": "178"
},
"0001518832": {
"rank": 60,
"ecr": "173"
},
"0001411643": {
"rank": 61,
"ecr": "169"
},
"0000719209": {
"rank": 62,
"ecr": "163"
},
"0001273441": {
"rank": 63,
"ecr": "162"
},
"0001368637": {
"rank": 64,
"ecr": "161"
},
"0001283843": {
"rank": 65,
"ecr": "157"
},
"0001282648": {
"rank": 66,
"ecr": "156"
},
"0001492832": {
"rank": 67,
"ecr": "147"
},
"0001520006": {
"rank": 68,
"ecr": "126"
},
"0000928022": {
"rank": 69,
"ecr": "125"
},
"0001405073": {
"rank": 70,
"ecr": "122"
},
"0001560443": {
"rank": 71,
"ecr": "117"
},
"0001554970": {
"rank": 72,
"ecr": "116"
},
"0000820901": {
"rank": 73,
"ecr": "115"
},
"0001518985": {
"rank": 74,
"ecr": "113"
},
"0000892986": {
"rank": 75,
"ecr": "112"
},
"0000010254": {
"rank": 76,
"ecr": "112"
},
"0001168054": {
"rank": 77,
"ecr": "108"
},
"0001539838": {
"rank": 78,
"ecr": "102"
},
"0000101778": {
"rank": 79,
"ecr": "102"
},
"0001373485": {
"rank": 80,
"ecr": "98"
},
"0001310982": {
"rank": 81,
"ecr": "98"
},
"0001433270": {
"rank": 82,
"ecr": "94"
},
"0001281922": {
"rank": 83,
"ecr": "94"
},
"0000785968": {
"rank": 84,
"ecr": "94"
},
"0001212641": {
"rank": 85,
"ecr": "93"
},
"0001528837": {
"rank": 86,
"ecr": "93"
},
"0000086264": {
"rank": 87,
"ecr": "92"
},
"0000316736": {
"rank": 88,
"ecr": "92"
},
"0000033213": {
"rank": 89,
"ecr": "89"
},
"0001528129": {
"rank": 90,
"ecr": "88"
},
"0001574648": {
"rank": 91,
"ecr": "85"
},
"0000072207": {
"rank": 92,
"ecr": "85"
},
"0000844965": {
"rank": 93,
"ecr": "84"
},
"0000867665": {
"rank": 94,
"ecr": "84"
},
"0000007332": {
"rank": 95,
"ecr": "84"
},
"0001471261": {
"rank": 96,
"ecr": "83"
},
"0000858470": {
"rank": 97,
"ecr": "80"
},
"0000945764": {
"rank": 98,
"ecr": "80"
},
"0000077877": {
"rank": 99,
"ecr": "79"
},
"0001357371": {
"rank": 100,
"ecr": "79"
},
"0001362705": {
"rank": 101,
"ecr": "79"
},
"0001255474": {
"rank": 102,
"ecr": "78"
},
"0000023194": {
"rank": 103,
"ecr": "77"
},
"0001509589": {
"rank": 104,
"ecr": "76"
},
"0000895126": {
"rank": 105,
"ecr": "75"
},
"0001363254": {
"rank": 106,
"ecr": "75"
},
"0001483496": {
"rank": 107,
"ecr": "74"
},
"0000029834": {
"rank": 108,
"ecr": "73"
},
"0001104485": {
"rank": 109,
"ecr": "72"
},
"0001573166": {
"rank": 110,
"ecr": "72"
},
"0001431372": {
"rank": 111,
"ecr": "69"
},
"0001509991": {
"rank": 112,
"ecr": "67"
},
"0001521847": {
"rank": 113,
"ecr": "65"
},
"0001502012": {
"rank": 114,
"ecr": "63"
},
"0001349436": {
"rank": 115,
"ecr": "63"
},
"0000750199": {
"rank": 116,
"ecr": "63"
},
"0000893538": {
"rank": 117,
"ecr": "62"
},
"0001475899": {
"rank": 118,
"ecr": "62"
},
"0000907649": {
"rank": 119,
"ecr": "58"
},
"0000315852": {
"rank": 120,
"ecr": "58"
},
"0001326428": {
"rank": 121,
"ecr": "57"
},
"0001519632": {
"rank": 122,
"ecr": "57"
},
"0000904080": {
"rank": 123,
"ecr": "56"
},
"0001469510": {
"rank": 124,
"ecr": "55"
},
"0000943861": {
"rank": 125,
"ecr": "54"
},
"0001358831": {
"rank": 126,
"ecr": "53"
},
"0001081074": {
"rank": 127,
"ecr": "52"
},
"0001335190": {
"rank": 128,
"ecr": "52"
},
"0000010048": {
"rank": 129,
"ecr": "50"
},
"0000056868": {
"rank": 130,
"ecr": "49"
},
"0000880115": {
"rank": 131,
"ecr": "48"
},
"0001023734": {
"rank": 132,
"ecr": "47"
},
"0000821483": {
"rank": 133,
"ecr": "44"
},
"0000746967": {
"rank": 134,
"ecr": "42"
},
"0000864839": {
"rank": 135,
"ecr": "35"
},
"0000038079": {
"rank": 136,
"ecr": "33"
},
"0000700764": {
"rank": 137,
"ecr": "32"
},
"0001053648": {
"rank": 138,
"ecr": "28"
},
"0000870732": {
"rank": 139,
"ecr": "25"
},
"0001533924": {
"rank": 140,
"ecr": "24"
},
"0001046057": {
"rank": 141,
"ecr": "22"
},
"0001112412": {
"rank": 142,
"ecr": "20"
},
"0001437557": {
"rank": 143,
"ecr": "20"
},
"0000918573": {
"rank": 144,
"ecr": "20"
},
"0001473061": {
"rank": 145,
"ecr": "20"
},
"0001415286": {
"rank": 146,
"ecr": "19"
},
"0001352302": {
"rank": 147,
"ecr": "19"
},
"0001518909": {
"rank": 148,
"ecr": "18"
},
"0001141197": {
"rank": 149,
"ecr": "17"
},
"0000919721": {
"rank": 150,
"ecr": "14"
},
"0001124024": {
"rank": 151,
"ecr": "14"
},
"0001518403": {
"rank": 152,
"ecr": "11"
},
"0001511139": {
"rank": 153,
"ecr": "9.6"
},
"0001486597": {
"rank": 154,
"ecr": "7.5"
},
"0001409624": {
"rank": 155,
"ecr": "1.8"
},
"0001321516": {
"rank": 156,
"ecr": "1.7"
},
"0001528393": {
"rank": 157,
"ecr": "0.062"
},
"0001425808": {
"rank": 158,
"ecr": "0.023"
},
"0001164256": {
"rank": 159,
"ecr": "0.0033"
},
"0001482361": {
"rank": 160,
"ecr": "0.00036"
},
"0001437491": {
"rank": 161,
"ecr": "0.0000046"
},
"0001502774": {
"rank": 162,
"ecr": "0.0000032"
},
"0000021239": {
"rank": 163,
"ecr": "0.000000047"
},
"0001308137": {
"rank": 164,
"ecr": "0.000000027"
},
"0001515635": {
"rank": 165,
"ecr": "0.0000000000036"
},
"0001432001": {
"rank": 166,
"ecr": "0.0000000000031"
},
"0001284452": {
"rank": 167,
"ecr": "0.0000000000011"
},
"0001439971": {
"rank": 168,
"ecr": "0.000000000000040"
},
"0001442492": {
"rank": 169,
"ecr": "0.00000000000000018"
},
"0001542335": {
"rank": 170,
"ecr": "0.0000000000000000000073"
},
"0001341726": {
"rank": 171,
"ecr": "0.0000000000000000000000030"
},
"0001374845": {
"rank": 172,
"ecr": "0.0000000000000000000000000000000000000000000056"
}
},
"2014": {
"0001352302": {
"rank": 1,
"ecr": "749"
},
"0001353722": {
"rank": 2,
"ecr": "302"
},
"0001282723": {
"rank": 3,
"ecr": "279"
},
"0001353748": {
"rank": 4,
"ecr": "278"
},
"0001282400": {
"rank": 5,
"ecr": "274"
},
"0001436942": {
"rank": 6,
"ecr": "273"
},
"0001462103": {
"rank": 7,
"ecr": "264"
},
"0001527709": {
"rank": 8,
"ecr": "263"
},
"0000352955": {
"rank": 9,
"ecr": "260"
},
"0001170797": {
"rank": 10,
"ecr": "255"
},
"0001432985": {
"rank": 11,
"ecr": "254"
},
"0000315131": {
"rank": 12,
"ecr": "253"
},
"0001361937": {
"rank": 13,
"ecr": "253"
},
"0000727538": {
"rank": 14,
"ecr": "241"
},
"0000868082": {
"rank": 15,
"ecr": "235"
},
"0001335236": {
"rank": 16,
"ecr": "234"
},
"0001338613": {
"rank": 17,
"ecr": "229"
},
"0001022646": {
"rank": 18,
"ecr": "227"
},
"0001166036": {
"rank": 19,
"ecr": "227"
},
"0000101594": {
"rank": 20,
"ecr": "218"
},
"0001038357": {
"rank": 21,
"ecr": "215"
},
"0001346980": {
"rank": 22,
"ecr": "213"
},
"0000869495": {
"rank": 23,
"ecr": "211"
},
"0000732834": {
"rank": 24,
"ecr": "206"
},
"0000038079": {
"rank": 25,
"ecr": "205"
},
"0001288403": {
"rank": 26,
"ecr": "203"
},
"0001090012": {
"rank": 27,
"ecr": "203"
},
"0000006769": {
"rank": 28,
"ecr": "203"
},
"0001172139": {
"rank": 29,
"ecr": "200"
},
"0001609253": {
"rank": 30,
"ecr": "197"
},
"0000351817": {
"rank": 31,
"ecr": "195"
},
"0001384195": {
"rank": 32,
"ecr": "195"
},
"0001518832": {
"rank": 33,
"ecr": "194"
},
"0000316300": {
"rank": 34,
"ecr": "193"
},
"0001287900": {
"rank": 35,
"ecr": "190"
},
"0000797468": {
"rank": 36,
"ecr": "189"
},
"0001558902": {
"rank": 37,
"ecr": "185"
},
"0001309082": {
"rank": 38,
"ecr": "180"
},
"0000717423": {
"rank": 39,
"ecr": "178"
},
"0001006655": {
"rank": 40,
"ecr": "176"
},
"0001506742": {
"rank": 41,
"ecr": "175"
},
"0001310982": {
"rank": 42,
"ecr": "175"
},
"0000773910": {
"rank": 43,
"ecr": "175"
},
"0000867038": {
"rank": 44,
"ecr": "158"
},
"0000077159": {
"rank": 45,
"ecr": "158"
},
"0000081318": {
"rank": 46,
"ecr": "151"
},
"0000086264": {
"rank": 47,
"ecr": "150"
},
"0001622620": {
"rank": 48,
"ecr": "147"
},
"0001212641": {
"rank": 49,
"ecr": "146"
},
"0000719209": {
"rank": 50,
"ecr": "140"
},
"0001364541": {
"rank": 51,
"ecr": "134"
},
"0001081074": {
"rank": 52,
"ecr": "134"
},
"0001273441": {
"rank": 53,
"ecr": "134"
},
"0001539838": {
"rank": 54,
"ecr": "128"
},
"0001411643": {
"rank": 55,
"ecr": "127"
},
"0001071993": {
"rank": 56,
"ecr": "124"
},
"0001362705": {
"rank": 57,
"ecr": "120"
},
"0000101778": {
"rank": 58,
"ecr": "116"
},
"0000820901": {
"rank": 59,
"ecr": "113"
},
"0001368637": {
"rank": 60,
"ecr": "111"
},
"0001053648": {
"rank": 61,
"ecr": "111"
},
"0000793306": {
"rank": 62,
"ecr": "110"
},
"0001588238": {
"rank": 63,
"ecr": "106"
},
"0001588216": {
"rank": 64,
"ecr": "103"
},
"0001405073": {
"rank": 65,
"ecr": "102"
},
"0001399542": {
"rank": 66,
"ecr": "101"
},
"0001600470": {
"rank": 67,
"ecr": "97"
},
"0000033213": {
"rank": 68,
"ecr": "97"
},
"0001357361": {
"rank": 69,
"ecr": "97"
},
"0001281922": {
"rank": 70,
"ecr": "96"
},
"0001168054": {
"rank": 71,
"ecr": "96"
},
"0000894627": {
"rank": 72,
"ecr": "95"
},
"0001510949": {
"rank": 73,
"ecr": "94"
},
"0001357371": {
"rank": 74,
"ecr": "91"
},
"0000077877": {
"rank": 75,
"ecr": "91"
},
"0000928022": {
"rank": 76,
"ecr": "90"
},
"0001433270": {
"rank": 77,
"ecr": "87"
},
"0001509991": {
"rank": 78,
"ecr": "87"
},
"0001379763": {
"rank": 79,
"ecr": "86"
},
"0001594466": {
"rank": 80,
"ecr": "85"
},
"0001560443": {
"rank": 81,
"ecr": "84"
},
"0001431372": {
"rank": 82,
"ecr": "83"
},
"0000072207": {
"rank": 83,
"ecr": "83"
},
"0001283810": {
"rank": 84,
"ecr": "82"
},
"0000945764": {
"rank": 85,
"ecr": "81"
},
"0001554970": {
"rank": 86,
"ecr": "81"
},
"0001373485": {
"rank": 87,
"ecr": "80"
},
"0001349436": {
"rank": 88,
"ecr": "80"
},
"0001584952": {
"rank": 89,
"ecr": "79"
},
"0001336339": {
"rank": 90,
"ecr": "77"
},
"0001483496": {
"rank": 91,
"ecr": "77"
},
"0001519632": {
"rank": 92,
"ecr": "76"
},
"0001374985": {
"rank": 93,
"ecr": "74"
},
"0000315852": {
"rank": 94,
"ecr": "74"
},
"0001528129": {
"rank": 95,
"ecr": "74"
},
"0001597131": {
"rank": 96,
"ecr": "74"
},
"0001340282": {
"rank": 97,
"ecr": "74"
},
"0001487561": {
"rank": 98,
"ecr": "74"
},
"0001104485": {
"rank": 99,
"ecr": "72"
},
"0000316736": {
"rank": 100,
"ecr": "72"
},
"0000029834": {
"rank": 101,
"ecr": "71"
},
"0001384072": {
"rank": 102,
"ecr": "71"
},
"0001283843": {
"rank": 103,
"ecr": "71"
},
"0000893538": {
"rank": 104,
"ecr": "70"
},
"0001399541": {
"rank": 105,
"ecr": "69"
},
"0001255474": {
"rank": 106,
"ecr": "69"
},
"0000858470": {
"rank": 107,
"ecr": "68"
},
"0001471261": {
"rank": 108,
"ecr": "68"
},
"0000912750": {
"rank": 109,
"ecr": "67"
},
"0000892986": {
"rank": 110,
"ecr": "64"
},
"0001509589": {
"rank": 111,
"ecr": "64"
},
"0001342514": {
"rank": 112,
"ecr": "63"
},
"0001486159": {
"rank": 113,
"ecr": "63"
},
"0000056868": {
"rank": 114,
"ecr": "62"
},
"0000023194": {
"rank": 115,
"ecr": "62"
},
"0001397516": {
"rank": 116,
"ecr": "61"
},
"0000007332": {
"rank": 117,
"ecr": "61"
},
"0001469510": {
"rank": 118,
"ecr": "60"
},
"0001156041": {
"rank": 119,
"ecr": "59"
},
"0000904080": {
"rank": 120,
"ecr": "59"
},
"0000010048": {
"rank": 121,
"ecr": "58"
},
"0001528837": {
"rank": 122,
"ecr": "56"
},
"0000844965": {
"rank": 123,
"ecr": "55"
},
"0001363254": {
"rank": 124,
"ecr": "54"
},
"0001551390": {
"rank": 125,
"ecr": "53"
},
"0000880115": {
"rank": 126,
"ecr": "52"
},
"0001335190": {
"rank": 127,
"ecr": "50"
},
"0001326428": {
"rank": 128,
"ecr": "49"
},
"0000918573": {
"rank": 129,
"ecr": "48"
},
"0001358831": {
"rank": 130,
"ecr": "46"
},
"0001533924": {
"rank": 131,
"ecr": "45"
},
"0001425808": {
"rank": 132,
"ecr": "43"
},
"0000313478": {
"rank": 133,
"ecr": "41"
},
"0001046057": {
"rank": 134,
"ecr": "39"
},
"0001175028": {
"rank": 135,
"ecr": "36"
},
"0001294476": {
"rank": 136,
"ecr": "36"
},
"0001238289": {
"rank": 137,
"ecr": "34"
},
"0001473061": {
"rank": 138,
"ecr": "33"
},
"0001294208": {
"rank": 139,
"ecr": "31"
},
"0001518985": {
"rank": 140,
"ecr": "25"
},
"0001548691": {
"rank": 141,
"ecr": "24"
},
"0001518403": {
"rank": 142,
"ecr": "23"
},
"0001482075": {
"rank": 143,
"ecr": "18"
},
"0001023734": {
"rank": 144,
"ecr": "16"
},
"0001475899": {
"rank": 145,
"ecr": "16"
},
"0000864839": {
"rank": 146,
"ecr": "16"
},
"0000907649": {
"rank": 147,
"ecr": "15"
},
"0000919721": {
"rank": 148,
"ecr": "14"
},
"0001511139": {
"rank": 149,
"ecr": "14"
},
"0001482361": {
"rank": 150,
"ecr": "11"
},
"0001437557": {
"rank": 151,
"ecr": "7.6"
},
"0000943861": {
"rank": 152,
"ecr": "7.4"
},
"0001432001": {
"rank": 153,
"ecr": "2.9"
},
"0000845289": {
"rank": 154,
"ecr": "1.9"
},
"0001141197": {
"rank": 155,
"ecr": "1.6"
},
"0001528393": {
"rank": 156,
"ecr": "0.76"
},
"0001415286": {
"rank": 157,
"ecr": "0.28"
},
"0001433833": {
"rank": 158,
"ecr": "0.11"
},
"0001405686": {
"rank": 159,
"ecr": "0.067"
},
"0001432987": {
"rank": 160,
"ecr": "0.061"
},
"0001486597": {
"rank": 161,
"ecr": "0.018"
},
"0001321516": {
"rank": 162,
"ecr": "0.014"
},
"0001386018": {
"rank": 163,
"ecr": "0.0067"
},
"0001112412": {
"rank": 164,
"ecr": "0.00089"
},
"0001445109": {
"rank": 165,
"ecr": "0.0000000032"
},
"0001353406": {
"rank": 166,
"ecr": "0.0000000010"
},
"0001308137": {
"rank": 167,
"ecr": "0.000000000038"
},
"0001542335": {
"rank": 168,
"ecr": "0.000000000000012"
},
"0001112985": {
"rank": 169,
"ecr": "0.0000000000000000022"
},
"0001515635": {
"rank": 170,
"ecr": "0.00000000000000000062"
},
"0001479488": {
"rank": 171,
"ecr": "0.00000000000000000000011"
},
"0001557798": {
"rank": 172,
"ecr": "0.000000000000000000000000000000000000010"
}
}
},
"rating_box": [
[
"Top rated",
"43 of 172"
],
[
"Best, worst rating",
"749 %, < 0.001 %"
],
[
"New companies",
"35"
]
],
"regression_plot": "https://www.realrate-archive.com/us_petrol/2014/backtesting_correlation/regression_2014.svg",
"scentences": [
"Geomet Inc climbed 146 positions from 147 to 1 due to its excellent Comprehensive Net Income.",
"Atlas Resources Public 18 2009 C L P lost 137 positions from 21 to 158 due to its bad Expenses.",
"CKX Lands INC entered the 2015 ranking at rank 9, making it the best newcomer."
],
"url_segment": "2015-us-petrol",
"year": 2015,
"feature_importance": "https://www.realrate-archive.com/us_petrol/2014/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000007332": {
"2011": {
"obs_EconomicCapitalRatio": 2.170816926922269
},
"2012": {
"obs_EconomicCapitalRatio": 2.2611649301046977
},
"2013": {
"obs_EconomicCapitalRatio": 2.2266847397835936
},
"2014": {
"obs_EconomicCapitalRatio": 0.815074750002213
},
"2015": {
"obs_EconomicCapitalRatio": 0.35887977261372944
},
"2016": {
"obs_EconomicCapitalRatio": 0.8127155803543668
},
"2017": {
"obs_EconomicCapitalRatio": 0.418162570551454
},
"2018": {
"obs_EconomicCapitalRatio": 0.4482991487562865
},
"2020": {
"obs_EconomicCapitalRatio": 0.38960970693826125
},
"2021": {
"obs_EconomicCapitalRatio": 0.44680348744585946
},
"2022": {
"obs_EconomicCapitalRatio": 0.6172002814422674
},
"2023": {
"obs_EconomicCapitalRatio": 0.8011083299142582
}
},
"0000033213": {
"2011": {
"obs_EconomicCapitalRatio": 1.1782238735917776
},
"2012": {
"obs_EconomicCapitalRatio": 1.273957578659732
},
"2013": {
"obs_EconomicCapitalRatio": 1.8360383777262406
},
"2014": {
"obs_EconomicCapitalRatio": 1.3232760830825774
},
"2015": {
"obs_EconomicCapitalRatio": 0.7908624322667749
},
"2016": {
"obs_EconomicCapitalRatio": 1.0450204001173213
},
"2017": {
"obs_EconomicCapitalRatio": 0.47211064474495845
},
"2018": {
"obs_EconomicCapitalRatio": 0.31531522240304105
},
"2019": {
"obs_EconomicCapitalRatio": 0.19585794731214132
},
"2020": {
"obs_EconomicCapitalRatio": 0.2533787207362494
},
"2021": {
"obs_EconomicCapitalRatio": 0.503300844456698
},
"2022": {
"obs_EconomicCapitalRatio": 0.7770810136200804
},
"2023": {
"obs_EconomicCapitalRatio": 0.8953148761715821
}
},
"0000315852": {
"2011": {
"obs_EconomicCapitalRatio": 2.1640728708407067
},
"2012": {
"obs_EconomicCapitalRatio": 1.8557171467033624
},
"2013": {
"obs_EconomicCapitalRatio": 2.2334172403064247
},
"2014": {
"obs_EconomicCapitalRatio": 1.3581519713658985
},
"2015": {
"obs_EconomicCapitalRatio": 0.7228629873164688
},
"2016": {
"obs_EconomicCapitalRatio": 0.9875081160616079
},
"2017": {
"obs_EconomicCapitalRatio": 0.46250536467466746
},
"2018": {
"obs_EconomicCapitalRatio": 0.33225376277095076
},
"2019": {
"obs_EconomicCapitalRatio": 0.22213302778948812
},
"2020": {
"obs_EconomicCapitalRatio": 0.33040791162675087
},
"2021": {
"obs_EconomicCapitalRatio": 0.8550877619502394
},
"2022": {
"obs_EconomicCapitalRatio": 1.2019901880778523
}
},
"0000717423": {
"2012": {
"obs_EconomicCapitalRatio": 1.1136614082362677
},
"2013": {
"obs_EconomicCapitalRatio": 1.1545323854192546
},
"2014": {
"obs_EconomicCapitalRatio": 0.8999584500007035
},
"2015": {
"obs_EconomicCapitalRatio": 0.5836731259940172
},
"2016": {
"obs_EconomicCapitalRatio": 0.9484051415809222
},
"2017": {
"obs_EconomicCapitalRatio": 0.9945996812564161
},
"2018": {
"obs_EconomicCapitalRatio": 0.6902675646850784
},
"2019": {
"obs_EconomicCapitalRatio": 0.4712692980357973
},
"2020": {
"obs_EconomicCapitalRatio": 0.22117762697914808
},
"2021": {
"obs_EconomicCapitalRatio": 0.49147125722082985
},
"2022": {
"obs_EconomicCapitalRatio": 0.856013422796143
},
"2023": {
"obs_EconomicCapitalRatio": 0.9581842591062033
}
},
"0000797468": {
"2011": {
"obs_EconomicCapitalRatio": 2.2309277900782662
},
"2012": {
"obs_EconomicCapitalRatio": 1.7506021707149577
},
"2013": {
"obs_EconomicCapitalRatio": 1.9329452224417727
},
"2014": {
"obs_EconomicCapitalRatio": 1.9591370085938307
},
"2015": {
"obs_EconomicCapitalRatio": 2.0456305521117444
},
"2016": {
"obs_EconomicCapitalRatio": 2.2322750913653
},
"2017": {
"obs_EconomicCapitalRatio": 2.2538090262059574
},
"2018": {
"obs_EconomicCapitalRatio": 1.7877852407636394
},
"2019": {
"obs_EconomicCapitalRatio": 0.5721648005608809
},
"2020": {
"obs_EconomicCapitalRatio": 0.3706400838847716
},
"2021": {
"obs_EconomicCapitalRatio": 0.6486103457297655
},
"2022": {
"obs_EconomicCapitalRatio": 1.4130320350379062
},
"2023": {
"obs_EconomicCapitalRatio": 1.2754133490032373
}
},
"0000821189": {
"2011": {
"obs_EconomicCapitalRatio": 1.9281592559840837
}
},
"0000858470": {
"2011": {
"obs_EconomicCapitalRatio": 2.454851023599833
},
"2012": {
"obs_EconomicCapitalRatio": 2.9417200188534536
},
"2013": {
"obs_EconomicCapitalRatio": 4.195358671930186
},
"2014": {
"obs_EconomicCapitalRatio": 2.8727461483176335
},
"2015": {
"obs_EconomicCapitalRatio": 1.6648098895604144
},
"2016": {
"obs_EconomicCapitalRatio": 2.7372887332576528
},
"2017": {
"obs_EconomicCapitalRatio": 3.6909740402107323
},
"2018": {
"obs_EconomicCapitalRatio": 3.1039215346791265
},
"2019": {
"obs_EconomicCapitalRatio": 2.0686189150666277
},
"2020": {
"obs_EconomicCapitalRatio": 1.9633307999910754
},
"2021": {
"obs_EconomicCapitalRatio": 1.1414251246604856
},
"2022": {
"obs_EconomicCapitalRatio": 1.4004581511289014
},
"2023": {
"obs_EconomicCapitalRatio": 1.3891572260802034
}
},
"0001070412": {
"2011": {
"obs_EconomicCapitalRatio": 0.7726979652166465
},
"2012": {
"obs_EconomicCapitalRatio": 0.7009754761305356
},
"2020": {
"obs_EconomicCapitalRatio": 0.42417684911828085
},
"2021": {
"obs_EconomicCapitalRatio": 0.47202733861069573
},
"2022": {
"obs_EconomicCapitalRatio": 0.4284716718461119
},
"2023": {
"obs_EconomicCapitalRatio": 0.4977911759093271
}
},
"0001090012": {
"2011": {
"obs_EconomicCapitalRatio": 1.0490174771660536
},
"2012": {
"obs_EconomicCapitalRatio": 0.8639573033024329
},
"2013": {
"obs_EconomicCapitalRatio": 1.0004917832671618
},
"2014": {
"obs_EconomicCapitalRatio": 0.8814466575496328
},
"2015": {
"obs_EconomicCapitalRatio": 0.7848901885489896
},
"2019": {
"obs_EconomicCapitalRatio": 1.2585634165119863
},
"2020": {
"obs_EconomicCapitalRatio": 1.043855724954706
},
"2021": {
"obs_EconomicCapitalRatio": 2.413525189954711
},
"2022": {
"obs_EconomicCapitalRatio": 2.9712085737528295
}
},
"0001349436": {
"2019": {
"obs_EconomicCapitalRatio": 0.36349962364121535
},
"2020": {
"obs_EconomicCapitalRatio": 0.5750768793357791
},
"2021": {
"obs_EconomicCapitalRatio": 1.6859822410717842
},
"2022": {
"obs_EconomicCapitalRatio": 1.765138159453148
},
"2023": {
"obs_EconomicCapitalRatio": 1.5246101594657162
}
},
"0000023194": {
"2011": {
"obs_EconomicCapitalRatio": 0.35266611625303534
},
"2012": {
"obs_EconomicCapitalRatio": 0.3587403965871905
},
"2013": {
"obs_EconomicCapitalRatio": 0.5096987894050218
},
"2014": {
"obs_EconomicCapitalRatio": 0.17916481111474755
},
"2015": {
"obs_EconomicCapitalRatio": 0.06944954304406892
},
"2016": {
"obs_EconomicCapitalRatio": 0.12937173464336077
},
"2017": {
"obs_EconomicCapitalRatio": 0.10667320975065332
},
"2019": {
"obs_EconomicCapitalRatio": 0.3670297160501869
},
"2020": {
"obs_EconomicCapitalRatio": 0.2658815799394436
},
"2021": {
"obs_EconomicCapitalRatio": 0.4905073708208131
},
"2022": {
"obs_EconomicCapitalRatio": 0.7425687771406208
}
},
"0000101778": {
"2011": {
"obs_EconomicCapitalRatio": 0.8911995295473494
},
"2012": {
"obs_EconomicCapitalRatio": 0.8287365884567091
},
"2013": {
"obs_EconomicCapitalRatio": 0.9447569632508378
},
"2014": {
"obs_EconomicCapitalRatio": 0.7484446792210108
},
"2015": {
"obs_EconomicCapitalRatio": 0.3744343200304409
},
"2016": {
"obs_EconomicCapitalRatio": 0.6857843848684854
},
"2017": {
"obs_EconomicCapitalRatio": 0.8894701350549516
},
"2018": {
"obs_EconomicCapitalRatio": 0.7695989872517532
},
"2019": {
"obs_EconomicCapitalRatio": 0.7593632864365134
},
"2020": {
"obs_EconomicCapitalRatio": 0.41414174456883296
},
"2021": {
"obs_EconomicCapitalRatio": 1.0821736805248507
},
"2022": {
"obs_EconomicCapitalRatio": 1.2089098005383394
},
"2023": {
"obs_EconomicCapitalRatio": 1.030596598724997
}
},
"0000844965": {
"2011": {
"obs_EconomicCapitalRatio": 0.7737743508806605
},
"2012": {
"obs_EconomicCapitalRatio": 0.6063456569238476
},
"2013": {
"obs_EconomicCapitalRatio": 1.0713434745684918
},
"2014": {
"obs_EconomicCapitalRatio": 0.3127236950619309
},
"2015": {
"obs_EconomicCapitalRatio": 0.4369040350627002
},
"2016": {
"obs_EconomicCapitalRatio": 0.4092819017816814
},
"2020": {
"obs_EconomicCapitalRatio": 0.09930654922902932
},
"2021": {
"obs_EconomicCapitalRatio": 1.011203418742683
},
"2022": {
"obs_EconomicCapitalRatio": 1.1607815602318807
},
"2023": {
"obs_EconomicCapitalRatio": 1.481184978399709
}
},
"0000893538": {
"2011": {
"obs_EconomicCapitalRatio": 1.5048676487504318
},
"2012": {
"obs_EconomicCapitalRatio": 0.982563838885721
},
"2013": {
"obs_EconomicCapitalRatio": 1.4150459677359277
},
"2014": {
"obs_EconomicCapitalRatio": 0.48439961014932953
},
"2015": {
"obs_EconomicCapitalRatio": 0.28106619905833546
},
"2016": {
"obs_EconomicCapitalRatio": 0.5982984851676836
},
"2017": {
"obs_EconomicCapitalRatio": 0.4909288171460311
},
"2020": {
"obs_EconomicCapitalRatio": 0.17063138581178383
},
"2021": {
"obs_EconomicCapitalRatio": 0.8473715872130964
},
"2022": {
"obs_EconomicCapitalRatio": 1.013808644831418
},
"2023": {
"obs_EconomicCapitalRatio": 0.9836433789896774
}
},
"0001273441": {
"2011": {
"obs_EconomicCapitalRatio": 1.1638706939100043
},
"2012": {
"obs_EconomicCapitalRatio": 1.3593755987542024
},
"2013": {
"obs_EconomicCapitalRatio": 1.6085447557181636
},
"2014": {
"obs_EconomicCapitalRatio": 0.9790441221142221
},
"2016": {
"obs_EconomicCapitalRatio": 1.0769635507558977
},
"2017": {
"obs_EconomicCapitalRatio": 1.080669692933029
},
"2018": {
"obs_EconomicCapitalRatio": 0.7343810597872248
},
"2019": {
"obs_EconomicCapitalRatio": 0.28453598948950554
},
"2020": {
"obs_EconomicCapitalRatio": 0.12138742843441673
},
"2021": {
"obs_EconomicCapitalRatio": 0.27233325851244705
},
"2022": {
"obs_EconomicCapitalRatio": 0.3126462076087836
},
"2023": {
"obs_EconomicCapitalRatio": 0.17041160166867608
}
},
"0000010048": {
"2011": {
"obs_EconomicCapitalRatio": 0.33387664921579274
},
"2012": {
"obs_EconomicCapitalRatio": 0.5012114476757094
},
"2013": {
"obs_EconomicCapitalRatio": 0.4912928022341061
},
"2014": {
"obs_EconomicCapitalRatio": 0.48871227283053076
},
"2015": {
"obs_EconomicCapitalRatio": 0.5030289729222134
},
"2016": {
"obs_EconomicCapitalRatio": 0.5647479194903744
},
"2017": {
"obs_EconomicCapitalRatio": 0.7160382241862197
},
"2018": {
"obs_EconomicCapitalRatio": 0.5017862426089378
},
"2019": {
"obs_EconomicCapitalRatio": 0.46694680308822534
},
"2020": {
"obs_EconomicCapitalRatio": 0.6172589135883387
},
"2021": {
"obs_EconomicCapitalRatio": 1.4133763239815436
},
"2022": {
"obs_EconomicCapitalRatio": 1.0646840186106008
},
"2023": {
"obs_EconomicCapitalRatio": 0.9139004409068169
}
},
"0000056868": {
"2011": {
"obs_EconomicCapitalRatio": 0.3531040340538823
},
"2012": {
"obs_EconomicCapitalRatio": 0.30064790712740336
},
"2013": {
"obs_EconomicCapitalRatio": 0.561567852075081
},
"2014": {
"obs_EconomicCapitalRatio": 0.7300256512737329
},
"2015": {
"obs_EconomicCapitalRatio": 0.6259835726114633
},
"2017": {
"obs_EconomicCapitalRatio": 0.5578448494084497
},
"2018": {
"obs_EconomicCapitalRatio": 0.7151093365272543
},
"2019": {
"obs_EconomicCapitalRatio": 1.6798973698906625
},
"2020": {
"obs_EconomicCapitalRatio": 0.6141093592717553
},
"2021": {
"obs_EconomicCapitalRatio": 0.8270529514965045
},
"2022": {
"obs_EconomicCapitalRatio": 0.9330612456991789
},
"2023": {
"obs_EconomicCapitalRatio": 0.9447016269005034
}
},
"0000061398": {
"2011": {
"obs_EconomicCapitalRatio": 1.1703390169967856
},
"2017": {
"obs_EconomicCapitalRatio": 12.648254685562623
},
"2018": {
"obs_EconomicCapitalRatio": 6.65748683502486
},
"2019": {
"obs_EconomicCapitalRatio": 5.780348168045628
},
"2020": {
"obs_EconomicCapitalRatio": 1.8432275989179787
},
"2021": {
"obs_EconomicCapitalRatio": 3.563615433122695
},
"2022": {
"obs_EconomicCapitalRatio": 0.9297843156649207
},
"2023": {
"obs_EconomicCapitalRatio": 0.48010154491007717
}
},
"0000083350": {
"2011": {
"obs_EconomicCapitalRatio": 2.69200671842129
},
"2016": {
"obs_EconomicCapitalRatio": 1.4416476170397405
},
"2017": {
"obs_EconomicCapitalRatio": 1.7140740530695897
},
"2018": {
"obs_EconomicCapitalRatio": 1.3887333429679067
},
"2019": {
"obs_EconomicCapitalRatio": 1.6529247243977865
},
"2020": {
"obs_EconomicCapitalRatio": 1.2290717502752069
},
"2021": {
"obs_EconomicCapitalRatio": 1.493754549950563
},
"2022": {
"obs_EconomicCapitalRatio": 1.5246727014783712
},
"2023": {
"obs_EconomicCapitalRatio": 1.2979966674579535
}
},
"0000101594": {
"2011": {
"obs_EconomicCapitalRatio": 0.9370490059866832
},
"2012": {
"obs_EconomicCapitalRatio": 0.5732639688084112
},
"2013": {
"obs_EconomicCapitalRatio": 1.392931235273302
},
"2014": {
"obs_EconomicCapitalRatio": 0.6321065174093297
},
"2015": {
"obs_EconomicCapitalRatio": 0.17081282821083307
},
"2016": {
"obs_EconomicCapitalRatio": 0.5328325948459881
},
"2017": {
"obs_EconomicCapitalRatio": 0.7940044917376065
},
"2018": {
"obs_EconomicCapitalRatio": 1.1014425078022765
},
"2019": {
"obs_EconomicCapitalRatio": 0.5456459201124418
},
"2021": {
"obs_EconomicCapitalRatio": 1.4718246941922934
},
"2022": {
"obs_EconomicCapitalRatio": 0.7224822104891166
},
"2023": {
"obs_EconomicCapitalRatio": 0.47727523420531964
}
},
"0000315131": {
"2011": {
"obs_EconomicCapitalRatio": 4.748113303477332
},
"2012": {
"obs_EconomicCapitalRatio": 3.2627704591686046
},
"2013": {
"obs_EconomicCapitalRatio": 3.4775104055052117
},
"2014": {
"obs_EconomicCapitalRatio": 3.0408009375157787
},
"2015": {
"obs_EconomicCapitalRatio": 2.008702551209926
},
"2016": {
"obs_EconomicCapitalRatio": 3.904091249104215
},
"2017": {
"obs_EconomicCapitalRatio": 3.3945761604253213
},
"2018": {
"obs_EconomicCapitalRatio": 2.3737241151175934
},
"2019": {
"obs_EconomicCapitalRatio": 2.8196843712608257
},
"2020": {
"obs_EconomicCapitalRatio": 0.985780501067783
},
"2021": {
"obs_EconomicCapitalRatio": 0.9213207730791647
},
"2022": {
"obs_EconomicCapitalRatio": 1.446516711698193
}
},
"0000700764": {
"2012": {
"obs_EconomicCapitalRatio": 10.00702265879817
},
"2013": {
"obs_EconomicCapitalRatio": 4.389353247055508
},
"2015": {
"obs_EconomicCapitalRatio": 2.680098895554305
},
"2016": {
"obs_EconomicCapitalRatio": 0.7343799025753963
},
"2017": {
"obs_EconomicCapitalRatio": 12.717184052992874
},
"2021": {
"obs_EconomicCapitalRatio": 5.823308640343981
},
"2022": {
"obs_EconomicCapitalRatio": 2.313264421432573
}
},
"0000793306": {
"2011": {
"obs_EconomicCapitalRatio": 1.5304553157750271
},
"2012": {
"obs_EconomicCapitalRatio": 1.1520550552337594
},
"2014": {
"obs_EconomicCapitalRatio": 1.0789729164732895
},
"2015": {
"obs_EconomicCapitalRatio": 0.6149962097122832
},
"2016": {
"obs_EconomicCapitalRatio": 0.6026114390305939
},
"2017": {
"obs_EconomicCapitalRatio": 0.07209831281703757
},
"2018": {
"obs_EconomicCapitalRatio": 0.17814025839728154
},
"2019": {
"obs_EconomicCapitalRatio": 0.10169487852464609
},
"2020": {
"obs_EconomicCapitalRatio": 0.057780445361620816
},
"2021": {
"obs_EconomicCapitalRatio": 0.04874465552585335
}
},
"0000874499": {
"2022": {
"obs_EconomicCapitalRatio": 0.6745505120287253
},
"2023": {
"obs_EconomicCapitalRatio": 1.150118364062844
}
},
"0000894627": {
"2011": {
"obs_EconomicCapitalRatio": 2.1624830027479547
},
"2012": {
"obs_EconomicCapitalRatio": 3.0820135241067024
},
"2013": {
"obs_EconomicCapitalRatio": 2.175053316269843
},
"2014": {
"obs_EconomicCapitalRatio": 1.7364036204623077
},
"2015": {
"obs_EconomicCapitalRatio": 0.8003425193475766
},
"2016": {
"obs_EconomicCapitalRatio": 0.8266842761035624
},
"2017": {
"obs_EconomicCapitalRatio": 0.5558964618649458
},
"2018": {
"obs_EconomicCapitalRatio": 0.7242034751420708
},
"2019": {
"obs_EconomicCapitalRatio": 0.7583663759907759
},
"2020": {
"obs_EconomicCapitalRatio": 0.8995151404567195
},
"2021": {
"obs_EconomicCapitalRatio": 0.9930099991800531
},
"2022": {
"obs_EconomicCapitalRatio": 0.7711361737909166
},
"2023": {
"obs_EconomicCapitalRatio": 0.8357583495735729
}
},
"0001001614": {
"2011": {
"obs_EconomicCapitalRatio": 1.3375751350689975
},
"2015": {
"obs_EconomicCapitalRatio": 0.8825201934002176
},
"2016": {
"obs_EconomicCapitalRatio": 0.6338308873053233
},
"2017": {
"obs_EconomicCapitalRatio": 1.5624136461615488
},
"2018": {
"obs_EconomicCapitalRatio": 1.563324272507259
},
"2019": {
"obs_EconomicCapitalRatio": 0.9234638048016702
},
"2020": {
"obs_EconomicCapitalRatio": 0.2728964838386969
},
"2021": {
"obs_EconomicCapitalRatio": 1.3276699409749388
},
"2022": {
"obs_EconomicCapitalRatio": 1.6836291820169431
},
"2023": {
"obs_EconomicCapitalRatio": 0.7726737039066343
}
},
"0001006655": {
"2011": {
"obs_EconomicCapitalRatio": 9.757632342446508
},
"2012": {
"obs_EconomicCapitalRatio": 6.351103931872364
},
"2013": {
"obs_EconomicCapitalRatio": 9.009964099871095
},
"2014": {
"obs_EconomicCapitalRatio": 6.248650449839422
},
"2015": {
"obs_EconomicCapitalRatio": 3.546884220492008
},
"2016": {
"obs_EconomicCapitalRatio": 5.559560847066468
},
"2017": {
"obs_EconomicCapitalRatio": 4.2834295730461225
},
"2018": {
"obs_EconomicCapitalRatio": 4.119283234664001
},
"2019": {
"obs_EconomicCapitalRatio": 3.340911555296307
},
"2020": {
"obs_EconomicCapitalRatio": 1.651401664295447
},
"2021": {
"obs_EconomicCapitalRatio": 3.3796134450218855
},
"2022": {
"obs_EconomicCapitalRatio": 2.168993487710905
}
},
"0001104485": {
"2011": {
"obs_EconomicCapitalRatio": 3.1582977850697334
},
"2012": {
"obs_EconomicCapitalRatio": 1.1930244470181495
},
"2013": {
"obs_EconomicCapitalRatio": 0.7681607568069757
},
"2014": {
"obs_EconomicCapitalRatio": 0.22363756991271236
},
"2015": {
"obs_EconomicCapitalRatio": 0.2964051238545967
},
"2016": {
"obs_EconomicCapitalRatio": 0.2753648620347559
},
"2017": {
"obs_EconomicCapitalRatio": 0.12866876618164053
},
"2018": {
"obs_EconomicCapitalRatio": 0.6703782502818432
},
"2019": {
"obs_EconomicCapitalRatio": 0.5714464637533068
},
"2020": {
"obs_EconomicCapitalRatio": 0.41621964857528376
},
"2021": {
"obs_EconomicCapitalRatio": 0.9354223013731732
},
"2022": {
"obs_EconomicCapitalRatio": 0.9587203728527607
},
"2023": {
"obs_EconomicCapitalRatio": 1.0955756996448225
}
},
"0001156041": {
"2011": {
"obs_EconomicCapitalRatio": 14.8257614671657
},
"2012": {
"obs_EconomicCapitalRatio": 0.8817012374041036
},
"2013": {
"obs_EconomicCapitalRatio": 1.94798271811185
},
"2014": {
"obs_EconomicCapitalRatio": 0.6344645969182912
},
"2015": {
"obs_EconomicCapitalRatio": 3.3390694040100093
},
"2016": {
"obs_EconomicCapitalRatio": 6.2541913450974045
},
"2017": {
"obs_EconomicCapitalRatio": 4.663379024270997
},
"2018": {
"obs_EconomicCapitalRatio": 2.967358984389168
},
"2020": {
"obs_EconomicCapitalRatio": 3.283805194754078
},
"2021": {
"obs_EconomicCapitalRatio": 2.6343228032664405
},
"2022": {
"obs_EconomicCapitalRatio": 5.852945155705166
},
"2023": {
"obs_EconomicCapitalRatio": 3.627983154963178
}
},
"0001164256": {
"2012": {
"obs_EconomicCapitalRatio": 0.9422573013016485
},
"2013": {
"obs_EconomicCapitalRatio": 4.854368276962869
},
"2015": {
"obs_EconomicCapitalRatio": 0.07962130831215984
},
"2016": {
"obs_EconomicCapitalRatio": 0.09426470051831504
},
"2017": {
"obs_EconomicCapitalRatio": 0.12080969445350005
},
"2018": {
"obs_EconomicCapitalRatio": 0.023589759569982025
},
"2019": {
"obs_EconomicCapitalRatio": 0.08488908897056
},
"2020": {
"obs_EconomicCapitalRatio": 0.14951033556413226
},
"2021": {
"obs_EconomicCapitalRatio": 0.7886671968122382
}
},
"0001172358": {
"2011": {
"obs_EconomicCapitalRatio": 9.709919022905392
},
"2012": {
"obs_EconomicCapitalRatio": 10.018974344917892
},
"2020": {
"obs_EconomicCapitalRatio": 8.556026436534898
},
"2021": {
"obs_EconomicCapitalRatio": 9.08979468714664
},
"2022": {
"obs_EconomicCapitalRatio": 12.291650988297386
},
"2023": {
"obs_EconomicCapitalRatio": 12.704220474891665
}
},
"0001282648": {
"2020": {
"obs_EconomicCapitalRatio": 0.6075455480333104
},
"2021": {
"obs_EconomicCapitalRatio": 0.6330010321914356
},
"2022": {
"obs_EconomicCapitalRatio": 0.4860347041764477
},
"2023": {
"obs_EconomicCapitalRatio": 0.5098248764205793
}
},
"0001288403": {
"2011": {
"obs_EconomicCapitalRatio": 1.4551813407742058
},
"2012": {
"obs_EconomicCapitalRatio": 0.9620939505237489
},
"2013": {
"obs_EconomicCapitalRatio": 0.8566902552648515
},
"2014": {
"obs_EconomicCapitalRatio": 0.37934360639448217
},
"2015": {
"obs_EconomicCapitalRatio": 0.24727660446377556
},
"2016": {
"obs_EconomicCapitalRatio": 0.7725182247598185
},
"2017": {
"obs_EconomicCapitalRatio": 0.784008300017617
},
"2018": {
"obs_EconomicCapitalRatio": 1.114402585215526
},
"2019": {
"obs_EconomicCapitalRatio": 1.2858835299627034
},
"2020": {
"obs_EconomicCapitalRatio": 0.6111238540819026
},
"2021": {
"obs_EconomicCapitalRatio": 0.6126529815235484
},
"2022": {
"obs_EconomicCapitalRatio": 0.7124654529409533
},
"2023": {
"obs_EconomicCapitalRatio": 0.7149960551243802
}
},
"0001341726": {
"2011": {
"obs_EconomicCapitalRatio": 316.1518278177936
},
"2012": {
"obs_EconomicCapitalRatio": 230.73828744800224
},
"2013": {
"obs_EconomicCapitalRatio": 98.28753232095991
},
"2016": {
"obs_EconomicCapitalRatio": 2.2640299148019993
},
"2017": {
"obs_EconomicCapitalRatio": 5.420504119379078
},
"2018": {
"obs_EconomicCapitalRatio": 1.5287962573502138
},
"2019": {
"obs_EconomicCapitalRatio": 1.0391943755570243
},
"2020": {
"obs_EconomicCapitalRatio": 0.33766842779330625
},
"2021": {
"obs_EconomicCapitalRatio": 1.03455464881139
},
"2022": {
"obs_EconomicCapitalRatio": 0.36492067272933343
}
},
"0001437491": {
"2011": {
"obs_EconomicCapitalRatio": 100146.03974239975
},
"2012": {
"obs_EconomicCapitalRatio": 48746.61701504634
},
"2013": {
"obs_EconomicCapitalRatio": 37834.81110513078
},
"2016": {
"obs_EconomicCapitalRatio": 18.460177318216246
},
"2017": {
"obs_EconomicCapitalRatio": 8.67731485552176
},
"2018": {
"obs_EconomicCapitalRatio": 3.9338685629412353
},
"2019": {
"obs_EconomicCapitalRatio": 16.552560647249194
},
"2020": {
"obs_EconomicCapitalRatio": 52.334640745305386
},
"2021": {
"obs_EconomicCapitalRatio": 2.142718071191495
},
"2022": {
"obs_EconomicCapitalRatio": 0.30794647446889595
},
"2023": {
"obs_EconomicCapitalRatio": 0.02081284054723313
}
},
"0001486159": {
"2011": {
"obs_EconomicCapitalRatio": 1.9173192327240096
},
"2014": {
"obs_EconomicCapitalRatio": 0.33588572040709747
},
"2021": {
"obs_EconomicCapitalRatio": 1.0116375768407284
},
"2022": {
"obs_EconomicCapitalRatio": 1.3028171325114402
},
"2023": {
"obs_EconomicCapitalRatio": 1.572316481184086
}
},
"0001509991": {
"2011": {
"obs_EconomicCapitalRatio": 2.342176550739717
},
"2012": {
"obs_EconomicCapitalRatio": 2.6171819910225778
},
"2013": {
"obs_EconomicCapitalRatio": 2.3090220347960964
},
"2014": {
"obs_EconomicCapitalRatio": 1.3907539488331526
},
"2015": {
"obs_EconomicCapitalRatio": 0.782906363987585
},
"2016": {
"obs_EconomicCapitalRatio": 0.9429850971412161
},
"2017": {
"obs_EconomicCapitalRatio": 0.9755001016746433
},
"2018": {
"obs_EconomicCapitalRatio": 0.4716814635307826
},
"2019": {
"obs_EconomicCapitalRatio": 0.5724342540408885
},
"2020": {
"obs_EconomicCapitalRatio": 0.25844518779344494
},
"2021": {
"obs_EconomicCapitalRatio": 0.33630517845611635
},
"2022": {
"obs_EconomicCapitalRatio": 0.6621572081310955
},
"2023": {
"obs_EconomicCapitalRatio": 0.7023744416934053
}
},
"0000918573": {
"2012": {
"obs_EconomicCapitalRatio": 0.2105359083187078
},
"2013": {
"obs_EconomicCapitalRatio": 0.4774824621003197
},
"2014": {
"obs_EconomicCapitalRatio": 0.30969382460781814
}
},
"0001141197": {
"2012": {
"obs_EconomicCapitalRatio": 4.998175461263158
},
"2013": {
"obs_EconomicCapitalRatio": 2.418773033000803
},
"2014": {
"obs_EconomicCapitalRatio": 0.3470554800288368
},
"2015": {
"obs_EconomicCapitalRatio": 0.1496415977787269
},
"2017": {
"obs_EconomicCapitalRatio": 0.03431383828759026
},
"2018": {
"obs_EconomicCapitalRatio": 0.20073950601104595
},
"2019": {
"obs_EconomicCapitalRatio": 1.7248423591892483
},
"2020": {
"obs_EconomicCapitalRatio": 2.0222246044110324
},
"2021": {
"obs_EconomicCapitalRatio": 1.7169545557347476
},
"2022": {
"obs_EconomicCapitalRatio": 1.409184501044626
},
"2023": {
"obs_EconomicCapitalRatio": 1.006757580032867
}
},
"0001309082": {
"2012": {
"obs_EconomicCapitalRatio": 693267045.0533485
},
"2014": {
"obs_EconomicCapitalRatio": 195577435.5035007
},
"2016": {
"obs_EconomicCapitalRatio": 68953568.74802019
},
"2017": {
"obs_EconomicCapitalRatio": 6889704.25263539
},
"2022": {
"obs_EconomicCapitalRatio": 43.97146467497899
},
"2023": {
"obs_EconomicCapitalRatio": 0.2641364582341801
}
},
"0001409624": {
"2012": {
"obs_EconomicCapitalRatio": 5.1063344076146215
},
"2013": {
"obs_EconomicCapitalRatio": 0.3473941550990041
}
},
"0001509589": {
"2012": {
"obs_EconomicCapitalRatio": 1.5702908163390725
},
"2013": {
"obs_EconomicCapitalRatio": 1.4667266152903264
},
"2014": {
"obs_EconomicCapitalRatio": 0.59993984884919
},
"2015": {
"obs_EconomicCapitalRatio": 0.21916725073110904
},
"2020": {
"obs_EconomicCapitalRatio": 0.6305372452490876
},
"2021": {
"obs_EconomicCapitalRatio": 0.346335009551866
},
"2022": {
"obs_EconomicCapitalRatio": 0.9169104524791616
},
"2023": {
"obs_EconomicCapitalRatio": 0.592931178562052
}
},
"0001520006": {
"2012": {
"obs_EconomicCapitalRatio": 1.0185162320060726
},
"2013": {
"obs_EconomicCapitalRatio": 2.0696385006146123
},
"2016": {
"obs_EconomicCapitalRatio": 2.1551673059409726
},
"2017": {
"obs_EconomicCapitalRatio": 2.15011395255335
},
"2018": {
"obs_EconomicCapitalRatio": 0.7134580484280088
},
"2019": {
"obs_EconomicCapitalRatio": 0.6662073379573362
},
"2020": {
"obs_EconomicCapitalRatio": 0.48038031554357147
},
"2021": {
"obs_EconomicCapitalRatio": 1.3604646939060503
},
"2022": {
"obs_EconomicCapitalRatio": 1.7082948896542907
},
"2023": {
"obs_EconomicCapitalRatio": 1.2119333161946177
}
},
"0001528129": {
"2012": {
"obs_EconomicCapitalRatio": 1.1840952042778912
},
"2013": {
"obs_EconomicCapitalRatio": 1.9588529595015578
},
"2014": {
"obs_EconomicCapitalRatio": 0.4735624146428856
},
"2015": {
"obs_EconomicCapitalRatio": 0.9708003498018044
},
"2016": {
"obs_EconomicCapitalRatio": 2.0310066959970965
},
"2017": {
"obs_EconomicCapitalRatio": 1.5566338591136128
},
"2018": {
"obs_EconomicCapitalRatio": 0.4612088727181083
},
"2019": {
"obs_EconomicCapitalRatio": 0.3646724000521346
},
"2020": {
"obs_EconomicCapitalRatio": 0.16552057929116043
},
"2021": {
"obs_EconomicCapitalRatio": 0.4708138853023169
},
"2022": {
"obs_EconomicCapitalRatio": 0.3973069580910338
},
"2023": {
"obs_EconomicCapitalRatio": 0.29944526018930734
}
},
"0001533924": {
"2012": {
"obs_EconomicCapitalRatio": 0.352531233332635
},
"2013": {
"obs_EconomicCapitalRatio": 0.2012419472507883
},
"2014": {
"obs_EconomicCapitalRatio": 0.04979146469469073
},
"2015": {
"obs_EconomicCapitalRatio": 0.017158386492913482
},
"2017": {
"obs_EconomicCapitalRatio": 0.9202567197421071
},
"2018": {
"obs_EconomicCapitalRatio": 0.5209299321373196
},
"2019": {
"obs_EconomicCapitalRatio": 0.40569189367219505
},
"2020": {
"obs_EconomicCapitalRatio": 0.13173229566610925
},
"2021": {
"obs_EconomicCapitalRatio": 0.2448982935406272
},
"2022": {
"obs_EconomicCapitalRatio": 0.6855858956682312
}
},
"0000821483": {
"2013": {
"obs_EconomicCapitalRatio": 0.8770143191561492
},
"2019": {
"obs_EconomicCapitalRatio": 0.522387462239648
},
"2020": {
"obs_EconomicCapitalRatio": 0.35985657262328163
},
"2021": {
"obs_EconomicCapitalRatio": 0.3715328900321343
},
"2022": {
"obs_EconomicCapitalRatio": 0.440295429288903
},
"2023": {
"obs_EconomicCapitalRatio": 0.6787724739559742
}
},
"0001433270": {
"2013": {
"obs_EconomicCapitalRatio": 3.3021217221845367
},
"2014": {
"obs_EconomicCapitalRatio": 1.262798878603018
},
"2020": {
"obs_EconomicCapitalRatio": 0.14529332713994025
},
"2021": {
"obs_EconomicCapitalRatio": 0.5220375174138212
},
"2022": {
"obs_EconomicCapitalRatio": 0.9375142876911281
},
"2023": {
"obs_EconomicCapitalRatio": 0.6818427384084431
}
},
"0001442492": {
"2013": {
"obs_EconomicCapitalRatio": 35.20020785559307
},
"2020": {
"obs_EconomicCapitalRatio": 0.42635592393289373
},
"2021": {
"obs_EconomicCapitalRatio": 1.1213836756149944
},
"2022": {
"obs_EconomicCapitalRatio": 1.421772746015358
}
},
"0001539838": {
"2013": {
"obs_EconomicCapitalRatio": 2.22626185808505
},
"2014": {
"obs_EconomicCapitalRatio": 1.6268493285210641
},
"2015": {
"obs_EconomicCapitalRatio": 2.595424136067811
},
"2016": {
"obs_EconomicCapitalRatio": 2.39991667204699
},
"2017": {
"obs_EconomicCapitalRatio": 2.4274152720809683
},
"2018": {
"obs_EconomicCapitalRatio": 0.6266628109761244
},
"2020": {
"obs_EconomicCapitalRatio": 0.5901769786629764
},
"2021": {
"obs_EconomicCapitalRatio": 1.1869212182191022
},
"2022": {
"obs_EconomicCapitalRatio": 1.2996714841206167
},
"2023": {
"obs_EconomicCapitalRatio": 1.376796811064963
}
},
"0000352955": {
"2014": {
"obs_EconomicCapitalRatio": 4.385381979186608
},
"2015": {
"obs_EconomicCapitalRatio": 2.6785451429095417
},
"2016": {
"obs_EconomicCapitalRatio": 2.8778285083200332
},
"2017": {
"obs_EconomicCapitalRatio": 2.5353222854241895
},
"2018": {
"obs_EconomicCapitalRatio": 2.5448517610489336
},
"2019": {
"obs_EconomicCapitalRatio": 2.1719049259400305
},
"2020": {
"obs_EconomicCapitalRatio": 2.105472426803545
},
"2022": {
"obs_EconomicCapitalRatio": 2.1993347058936887
},
"2023": {
"obs_EconomicCapitalRatio": 2.6218318942229724
}
},
"0000867038": {
"2014": {
"obs_EconomicCapitalRatio": 1.7030076345695178
},
"2015": {
"obs_EconomicCapitalRatio": 0.8142187512487539
},
"2016": {
"obs_EconomicCapitalRatio": 1.2798928355727497
},
"2017": {
"obs_EconomicCapitalRatio": 1.6534557300477184
},
"2018": {
"obs_EconomicCapitalRatio": 1.686697299131902
},
"2019": {
"obs_EconomicCapitalRatio": 1.0091198738724425
},
"2020": {
"obs_EconomicCapitalRatio": 1.007475327868618
},
"2021": {
"obs_EconomicCapitalRatio": 1.460670784631865
},
"2022": {
"obs_EconomicCapitalRatio": 1.3570598042688191
},
"2023": {
"obs_EconomicCapitalRatio": 1.0273147290959137
}
},
"0001384195": {
"2014": {
"obs_EconomicCapitalRatio": 2.7935207497538386
},
"2017": {
"obs_EconomicCapitalRatio": 3.260683304304125
},
"2018": {
"obs_EconomicCapitalRatio": 0.8717871157280361
},
"2019": {
"obs_EconomicCapitalRatio": 0.24836407229873947
},
"2020": {
"obs_EconomicCapitalRatio": 0.11156624978832962
},
"2021": {
"obs_EconomicCapitalRatio": 0.43208585154504275
},
"2022": {
"obs_EconomicCapitalRatio": 0.4321031030932608
},
"2023": {
"obs_EconomicCapitalRatio": 0.299452931423693
}
},
"0001557798": {
"2014": {
"obs_EconomicCapitalRatio": 116.23799347826086
},
"2015": {
"obs_EconomicCapitalRatio": 95.16645330981657
},
"2021": {
"obs_EconomicCapitalRatio": 13.980988830846085
},
"2022": {
"obs_EconomicCapitalRatio": 19.591151361847405
},
"2023": {
"obs_EconomicCapitalRatio": 10.637365776212098
}
},
"0001609253": {
"2021": {
"obs_EconomicCapitalRatio": 1.45186152834657
},
"2022": {
"obs_EconomicCapitalRatio": 1.3063345803151998
},
"2023": {
"obs_EconomicCapitalRatio": 1.6271560224186046
}
},
"0000887396": {
"2015": {
"obs_EconomicCapitalRatio": 7.5469167158582495
},
"2016": {
"obs_EconomicCapitalRatio": 4.728641467143754
},
"2017": {
"obs_EconomicCapitalRatio": 4.705555243086609
},
"2018": {
"obs_EconomicCapitalRatio": 1.7256182501204969
},
"2020": {
"obs_EconomicCapitalRatio": 0.42561044105410556
},
"2021": {
"obs_EconomicCapitalRatio": 4.730321967812571
},
"2022": {
"obs_EconomicCapitalRatio": 4.312126028348963
},
"2023": {
"obs_EconomicCapitalRatio": 3.093947242228942
}
},
"0001165320": {
"2015": {
"obs_EconomicCapitalRatio": 2.901275997049974
},
"2016": {
"obs_EconomicCapitalRatio": 7.942524453197975
},
"2017": {
"obs_EconomicCapitalRatio": 9.253268325356515
},
"2018": {
"obs_EconomicCapitalRatio": 2.144825185618136
},
"2019": {
"obs_EconomicCapitalRatio": 0.4901679761823338
},
"2020": {
"obs_EconomicCapitalRatio": 0.7828774853899237
},
"2021": {
"obs_EconomicCapitalRatio": 0.5499932009200839
},
"2023": {
"obs_EconomicCapitalRatio": 1.5756471099757494
}
},
"0001603793": {
"2016": {
"obs_EconomicCapitalRatio": 62.02209718334779
},
"2017": {
"obs_EconomicCapitalRatio": 26.38965353641164
},
"2018": {
"obs_EconomicCapitalRatio": 6.46660606480617
},
"2019": {
"obs_EconomicCapitalRatio": 1.904405149964235
},
"2020": {
"obs_EconomicCapitalRatio": 6.628717738053919
},
"2021": {
"obs_EconomicCapitalRatio": 7.375837073165626
},
"2022": {
"obs_EconomicCapitalRatio": 3.5119086712685452
},
"2023": {
"obs_EconomicCapitalRatio": 2.0713026350279877
}
},
"0000066418": {
"2017": {
"obs_EconomicCapitalRatio": 0.9729355178221991
},
"2018": {
"obs_EconomicCapitalRatio": 0.8999530881834856
},
"2019": {
"obs_EconomicCapitalRatio": 1.5199190119812616
},
"2020": {
"obs_EconomicCapitalRatio": 2.0245716325235725
},
"2021": {
"obs_EconomicCapitalRatio": 3.004021040023094
},
"2022": {
"obs_EconomicCapitalRatio": 3.9151060931799875
},
"2023": {
"obs_EconomicCapitalRatio": 2.1628981292912393
}
},
"0001658566": {
"2017": {
"obs_EconomicCapitalRatio": 2.4063421229017203
},
"2018": {
"obs_EconomicCapitalRatio": 1.1038745415313076
},
"2019": {
"obs_EconomicCapitalRatio": 0.3981078033484082
},
"2020": {
"obs_EconomicCapitalRatio": 0.17469051211296993
},
"2021": {
"obs_EconomicCapitalRatio": 0.7192249938223836
},
"2022": {
"obs_EconomicCapitalRatio": 0.46093313535752334
},
"2023": {
"obs_EconomicCapitalRatio": 0.6636568497108376
}
},
"0000775057": {
"2018": {
"obs_EconomicCapitalRatio": 0.5324022194316247
},
"2019": {
"obs_EconomicCapitalRatio": 0.5746830462330293
},
"2020": {
"obs_EconomicCapitalRatio": 0.8233784048794714
},
"2021": {
"obs_EconomicCapitalRatio": 0.8386658737226175
},
"2023": {
"obs_EconomicCapitalRatio": 1.2516199651481752
}
},
"0001342936": {
"2018": {
"obs_EconomicCapitalRatio": 14.25038000743309
},
"2019": {
"obs_EconomicCapitalRatio": 39.755798636958744
}
},
"0001602065": {
"2018": {
"obs_EconomicCapitalRatio": 1.2782015063594656
},
"2019": {
"obs_EconomicCapitalRatio": 0.9272672013462234
},
"2020": {
"obs_EconomicCapitalRatio": 0.5217248188475584
},
"2021": {
"obs_EconomicCapitalRatio": 0.8759513109158771
}
},
"0001694617": {
"2018": {
"obs_EconomicCapitalRatio": 0.36848378062358195
},
"2019": {
"obs_EconomicCapitalRatio": 0.2861856164655758
},
"2020": {
"obs_EconomicCapitalRatio": 0.42486852638633293
},
"2021": {
"obs_EconomicCapitalRatio": 0.17944509781222986
},
"2022": {
"obs_EconomicCapitalRatio": 0.22442603153396096
},
"2023": {
"obs_EconomicCapitalRatio": 0.10971240203856718
}
},
"0001724965": {
"2018": {
"obs_EconomicCapitalRatio": 0.4488687526692816
},
"2019": {
"obs_EconomicCapitalRatio": 0.7800414956053486
},
"2020": {
"obs_EconomicCapitalRatio": 0.2533148307757748
},
"2021": {
"obs_EconomicCapitalRatio": 0.3429328711386661
},
"2022": {
"obs_EconomicCapitalRatio": 0.6299901065914132
}
},
"0001500305": {
"2019": {
"obs_EconomicCapitalRatio": 40.81545926719509
},
"2022": {
"obs_EconomicCapitalRatio": 0.481262547695395
},
"2023": {
"obs_EconomicCapitalRatio": 27.920283527220448
}
},
"0001698990": {
"2019": {
"obs_EconomicCapitalRatio": 1.000275392391836
},
"2020": {
"obs_EconomicCapitalRatio": 1.177563551707179
},
"2021": {
"obs_EconomicCapitalRatio": 2.801763160618513
},
"2022": {
"obs_EconomicCapitalRatio": 2.5521718177912938
},
"2023": {
"obs_EconomicCapitalRatio": 2.2126197730336616
}
},
"0001726126": {
"2019": {
"obs_EconomicCapitalRatio": 1.5165807988959479
},
"2020": {
"obs_EconomicCapitalRatio": 1.6922520735940694
},
"2021": {
"obs_EconomicCapitalRatio": 2.0932390969085466
},
"2022": {
"obs_EconomicCapitalRatio": 2.163447592960921
},
"2023": {
"obs_EconomicCapitalRatio": 1.5207174462724147
}
},
"0001789832": {
"2020": {
"obs_EconomicCapitalRatio": 0.13527048905553296
},
"2021": {
"obs_EconomicCapitalRatio": 0.2926147420232424
},
"2022": {
"obs_EconomicCapitalRatio": 0.38836943439196536
}
},
"0001792580": {
"2020": {
"obs_EconomicCapitalRatio": 0.29867270405278756
},
"2021": {
"obs_EconomicCapitalRatio": 0.7461012404848871
},
"2022": {
"obs_EconomicCapitalRatio": 1.1150368160406416
}
},
"0001705873": {
"2020": {
"obs_EconomicCapitalRatio": 0.3788224605774168
},
"2021": {
"obs_EconomicCapitalRatio": 0.800739331399713
},
"2022": {
"obs_EconomicCapitalRatio": 0.6580999387205556
},
"2023": {
"obs_EconomicCapitalRatio": 0.5862349567982951
}
},
"0000855787": {
"2021": {
"obs_EconomicCapitalRatio": 60.176321093072445
},
"2022": {
"obs_EconomicCapitalRatio": 60.08333262050017
},
"2023": {
"obs_EconomicCapitalRatio": 29.225976341966128
}
},
"0001841666": {
"2021": {
"obs_EconomicCapitalRatio": 1.2476656565533386
},
"2022": {
"obs_EconomicCapitalRatio": 1.823227915218129
},
"2023": {
"obs_EconomicCapitalRatio": 1.2496104752875656
}
}
}
}