{
"company_details": [
{
"company_id": "0001436942",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001436942.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001436942.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001436942.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001436942_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001436942_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 08 A LP",
"rank": 1,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 08 A LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 08 A LP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 135% points.The greatest weakness of Mewbourne Energy Partners 08 A LP is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 280%, being 167% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001436942_2018_Mewbourne_Energy_Partners_08_A_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "47.5",
"Liabilities": "103",
"Assets": "-8.92",
"Stockholders Equity": "107",
"ECR before LimitedLiability": "181",
"Other Liabilities": "28.3",
"Long-term Debt": "41.5",
"Assets, Current": "3.37",
"Oil and Gas Property": "-66.0",
"Property, Plant and Equipment": "7.97",
"Revenues": "48.7",
"Net Income": "59.4",
"Other Revenues": "48.8",
"Operating Expenses": "23.4",
"Expenses": "19.2",
"Taxes": "-3.65",
"General and Administrative Expense": "10.0",
"Depreciation, Depletion, Amortization": "-11.6",
"Comprehensive Net Income": "59.5",
"Other Net Income": "-8.60",
"Economic Capital Ratio": "158"
},
"2012": {
"Liabilities, Current": "53.4",
"Liabilities": "113",
"Assets": "-3.06",
"Stockholders Equity": "126",
"ECR before LimitedLiability": "182",
"Long-term Debt": "44.8",
"Other Liabilities": "34.3",
"Property, Plant and Equipment": "2.40",
"Oil and Gas Property": "-17.5",
"Other Revenues": "39.6",
"Revenues": "39.5",
"Net Income": "42.1",
"Taxes": "-3.27",
"Expenses": "8.23",
"Operating Expenses": "22.3",
"Other Expenses": "-10.7",
"Depreciation, Depletion, Amortization": "-11.8",
"General and Administrative Expense": "11.5",
"Other Net Income": "-5.58",
"Comprehensive Net Income": "42.0",
"Economic Capital Ratio": "153"
},
"2013": {
"Other Liabilities": "35.9",
"Liabilities": "111",
"Assets": "-6.67",
"Stockholders Equity": "138",
"ECR before LimitedLiability": "180",
"Liabilities, Current": "49.8",
"Long-term Debt": "42.8",
"Oil and Gas Property": "-28.3",
"Assets, Current": "0.963",
"Property, Plant and Equipment": "3.37",
"Revenues": "31.5",
"Net Income": "38.4",
"Other Revenues": "31.4",
"Taxes": "-2.35",
"Expenses": "17.1",
"Operating Expenses": "18.0",
"Depreciation, Depletion, Amortization": "-7.29",
"General and Administrative Expense": "7.97",
"Comprehensive Net Income": "38.2",
"Other Net Income": "-10.1",
"Economic Capital Ratio": "150"
},
"2014": {
"Long-term Debt": "38.5",
"Liabilities": "105",
"Assets": "-9.40",
"Stockholders Equity": "142",
"ECR before LimitedLiability": "194",
"Liabilities, Current": "49.0",
"Other Liabilities": "33.6",
"Oil and Gas Property": "-46.7",
"Property, Plant and Equipment": "4.12",
"Other Revenues": "33.7",
"Revenues": "32.8",
"Net Income": "51.4",
"Depreciation, Depletion, Amortization": "-8.18",
"Expenses": "26.7",
"General and Administrative Expense": "6.73",
"Taxes": "-2.72",
"Operating Expenses": "20.2",
"Other Expenses": "10.6",
"Comprehensive Net Income": "51.5",
"Other Net Income": "-8.19",
"Economic Capital Ratio": "167"
},
"2015": {
"Liabilities": "0.246",
"Stockholders Equity": "0.246",
"ECR before LimitedLiability": "-13.1",
"Liabilities, Current": "0.235",
"Long-term Debt": "0.222",
"Property, Plant and Equipment": "-29.3",
"Assets": "-19.8",
"Other Assets": "-0.501",
"Oil and Gas Property": "0.246",
"Assets, Current": "-7.80",
"Revenues": "0.234",
"Net Income": "-83.4",
"Other Revenues": "0.237",
"General and Administrative Expense": "0.215",
"Expenses": "-102",
"Other Expenses": "-170",
"Depreciation, Depletion, Amortization": "-0.344",
"Operating Expenses": "0.246",
"Other Net Income": "-0.349",
"Comprehensive Net Income": "-81.9",
"Economic Capital Ratio": "-59.6"
},
"2016": {
"Liabilities": "125",
"Stockholders Equity": "110",
"ECR before LimitedLiability": "146",
"Long-term Debt": "66.4",
"Liabilities, Current": "58.7",
"Other Liabilities": "26.2",
"Other Revenues": "46.9",
"Revenues": "47.6",
"Net Income": "13.8",
"Other Expenses": "-51.8",
"Expenses": "-26.5",
"General and Administrative Expense": "10.9",
"Taxes": "-3.11",
"Operating Expenses": "24.0",
"Depreciation, Depletion, Amortization": "-6.67",
"Assets, Current": "-3.20",
"Property, Plant and Equipment": "-8.55",
"Oil and Gas Property": "36.2",
"Comprehensive Net Income": "14.0",
"Other Net Income": "-7.30",
"Economic Capital Ratio": "122"
},
"2017": {
"Liabilities, Current": "61.6",
"Liabilities": "135",
"Assets": "-3.00",
"Stockholders Equity": "110",
"ECR before LimitedLiability": "189",
"Long-term Debt": "68.8",
"Other Liabilities": "29.0",
"Oil and Gas Property": "-32.7",
"Property, Plant and Equipment": "7.81",
"Other Revenues": "64.0",
"Revenues": "62.9",
"Net Income": "52.9",
"General and Administrative Expense": "10.6",
"Expenses": "-2.10",
"Operating Expenses": "25.3",
"Depreciation, Depletion, Amortization": "-4.21",
"Taxes": "-4.02",
"Other Expenses": "-30.2",
"Other Net Income": "-7.95",
"Comprehensive Net Income": "52.9",
"Economic Capital Ratio": "167"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001436942_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,281",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,443",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "537",
"Liabilities, Current": "533",
"Long-term Debt": "0",
"Oil and Gas Property": "35,965",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,691",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "15,240",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "867"
},
"output_variables": {
"Liabilities": "533",
"Assets": "38,246",
"Revenues": "15,240",
"Expenses": "6,538",
"Stockholders Equity": "37,714",
"Net Income": "8,703",
"Comprehensive Net Income": "8,703",
"BaseVar": "30,279",
"ECR before LimitedLiability": "290%",
"Economic Capital Ratio": "290%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,582",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,073",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "460",
"Liabilities, Current": "212",
"Long-term Debt": "0",
"Oil and Gas Property": "30,256",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,394",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "10,889",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "648"
},
"output_variables": {
"Liabilities": "212",
"Assets": "31,838",
"Revenues": "10,889",
"Expenses": "8,576",
"Stockholders Equity": "31,626",
"Net Income": "2,314",
"Comprehensive Net Income": "2,314",
"BaseVar": "25,757",
"ECR before LimitedLiability": "263%",
"Economic Capital Ratio": "263%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,245",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,147",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "360",
"Liabilities, Current": "294",
"Long-term Debt": "0",
"Oil and Gas Property": "27,658",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,035",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "8,291",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "471"
},
"output_variables": {
"Liabilities": "294",
"Assets": "28,903",
"Revenues": "8,291",
"Expenses": "5,014",
"Stockholders Equity": "28,609",
"Net Income": "3,277",
"Comprehensive Net Income": "3,277",
"BaseVar": "21,251",
"ECR before LimitedLiability": "269%",
"Economic Capital Ratio": "269%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "821",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,062",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "340",
"Liabilities, Current": "208",
"Long-term Debt": "0",
"Oil and Gas Property": "25,646",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,490",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "7,642",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "465"
},
"output_variables": {
"Liabilities": "208",
"Assets": "26,466",
"Revenues": "7,642",
"Expenses": "4,356",
"Stockholders Equity": "26,258",
"Net Income": "3,285",
"Comprehensive Net Income": "3,285",
"BaseVar": "19,336",
"ECR before LimitedLiability": "273%",
"Economic Capital Ratio": "273%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "491",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,488",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "188",
"Liabilities, Current": "117",
"Long-term Debt": "0",
"Oil and Gas Property": "8,051",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "16,611",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3,238",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "197"
},
"output_variables": {
"Liabilities": "117",
"Assets": "8,542",
"Revenues": "3,238",
"Expenses": "18,484",
"Stockholders Equity": "8,426",
"Net Income": "-15,246",
"Comprehensive Net Income": "-15,246",
"BaseVar": "15,191",
"ECR before LimitedLiability": "-107%",
"Economic Capital Ratio": "0.25%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "475",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "613",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "141",
"Liabilities, Current": "115",
"Long-term Debt": "0",
"Oil and Gas Property": "6,200",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,390",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "2,487",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "135"
},
"output_variables": {
"Liabilities": "115",
"Assets": "6,675",
"Revenues": "2,487",
"Expenses": "3,279",
"Stockholders Equity": "6,560",
"Net Income": "-792",
"Comprehensive Net Income": "-792",
"BaseVar": "6,278",
"ECR before LimitedLiability": "220%",
"Economic Capital Ratio": "220%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "509",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "434",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "144",
"Liabilities, Current": "117",
"Long-term Debt": "0",
"Oil and Gas Property": "5,752",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,022",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "2,939",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "165"
},
"output_variables": {
"Liabilities": "117",
"Assets": "6,260",
"Revenues": "2,939",
"Expenses": "1,765",
"Stockholders Equity": "6,144",
"Net Income": "1,174",
"Comprehensive Net Income": "1,174",
"BaseVar": "5,541",
"ECR before LimitedLiability": "280%",
"Economic Capital Ratio": "280%"
}
}
},
"top_rated": true,
"trend": 8.0,
"value": 2.795985591322194,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001436942.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001436942.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001436942.svg"
},
{
"company_id": "0001282723",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001282723.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001282723.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001282723.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001282723_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001282723_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 05 A LP",
"rank": 2,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 05 A LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 05 A LP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 145% points.The greatest weakness of Mewbourne Energy Partners 05 A LP is the variable Other Expenses, reducing the Economic Capital Ratio by 52% points.
The company's Economic Capital Ratio, given in the ranking table, is 275%, being 162% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001282723_2018_Mewbourne_Energy_Partners_05_A_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "52.8",
"Liabilities": "111",
"Assets": "-6.95",
"Stockholders Equity": "98.1",
"ECR before LimitedLiability": "187",
"Other Liabilities": "30.6",
"Long-term Debt": "44.8",
"Oil and Gas Property": "-69.4",
"Property, Plant and Equipment": "9.88",
"Revenues": "60.6",
"Net Income": "65.8",
"Other Revenues": "60.7",
"Operating Expenses": "25.1",
"Expenses": "14.4",
"Taxes": "-5.63",
"General and Administrative Expense": "8.94",
"Depreciation, Depletion, Amortization": "-8.54",
"Other Expenses": "-5.60",
"Comprehensive Net Income": "65.9",
"Other Net Income": "-9.22",
"Economic Capital Ratio": "164"
},
"2012": {
"Liabilities, Current": "48.2",
"Liabilities": "105",
"Assets": "-4.02",
"Stockholders Equity": "134",
"ECR before LimitedLiability": "182",
"Long-term Debt": "41.6",
"Other Liabilities": "31.8",
"Property, Plant and Equipment": "2.18",
"Oil and Gas Property": "-18.6",
"Other Revenues": "29.9",
"Revenues": "29.8",
"Net Income": "41.0",
"Taxes": "-3.02",
"Expenses": "16.4",
"Operating Expenses": "20.6",
"Other Expenses": "-4.18",
"Depreciation, Depletion, Amortization": "-6.81",
"General and Administrative Expense": "9.62",
"Other Net Income": "-5.15",
"Comprehensive Net Income": "40.9",
"Economic Capital Ratio": "153"
},
"2013": {
"Other Liabilities": "37.1",
"Liabilities": "114",
"Assets": "-6.36",
"Stockholders Equity": "134",
"ECR before LimitedLiability": "181",
"Liabilities, Current": "51.7",
"Long-term Debt": "44.2",
"Oil and Gas Property": "-27.9",
"Property, Plant and Equipment": "3.71",
"Revenues": "36.0",
"Net Income": "40.0",
"Other Revenues": "35.9",
"Taxes": "-2.96",
"Expenses": "14.5",
"Operating Expenses": "18.5",
"Depreciation, Depletion, Amortization": "-4.52",
"Other Expenses": "-4.05",
"General and Administrative Expense": "7.29",
"Comprehensive Net Income": "39.7",
"Other Net Income": "-10.5",
"Economic Capital Ratio": "152"
},
"2014": {
"Long-term Debt": "41.6",
"Liabilities": "112",
"Assets": "-9.29",
"Stockholders Equity": "132",
"ECR before LimitedLiability": "200",
"Liabilities, Current": "51.6",
"Other Liabilities": "36.3",
"Oil and Gas Property": "-47.6",
"Property, Plant and Equipment": "5.61",
"Other Revenues": "46.5",
"Revenues": "45.6",
"Net Income": "61.1",
"Depreciation, Depletion, Amortization": "-4.66",
"Expenses": "24.2",
"General and Administrative Expense": "5.97",
"Taxes": "-3.63",
"Operating Expenses": "21.7",
"Other Expenses": "4.79",
"Comprehensive Net Income": "61.2",
"Other Net Income": "-8.80",
"Economic Capital Ratio": "173"
},
"2015": {
"Liabilities": "48.3",
"Stockholders Equity": "48.4",
"ECR before LimitedLiability": "43.8",
"Liabilities, Current": "36.8",
"Other Liabilities": "17.7",
"Long-term Debt": "30.0",
"Property, Plant and Equipment": "-47.2",
"Assets": "-11.8",
"Other Assets": "-4.52",
"Oil and Gas Property": "57.0",
"Assets, Current": "-19.0",
"Revenues": "29.5",
"Net Income": "-56.7",
"Other Revenues": "31.3",
"General and Administrative Expense": "9.47",
"Expenses": "-89.2",
"Other Expenses": "-138",
"Depreciation, Depletion, Amortization": "-5.32",
"Operating Expenses": "33.1",
"Other Net Income": "-6.27",
"Comprehensive Net Income": "-55.4",
"Economic Capital Ratio": "-2.74"
},
"2016": {
"Liabilities": "126",
"Stockholders Equity": "94.3",
"ECR before LimitedLiability": "128",
"Long-term Debt": "68.7",
"Liabilities, Current": "59.1",
"Other Liabilities": "27.4",
"Other Revenues": "53.7",
"Revenues": "54.5",
"Net Income": "2.31",
"Other Expenses": "-72.6",
"Expenses": "-44.3",
"General and Administrative Expense": "8.92",
"Taxes": "-4.22",
"Operating Expenses": "26.2",
"Depreciation, Depletion, Amortization": "-2.79",
"Assets, Current": "-5.04",
"Property, Plant and Equipment": "-14.3",
"Oil and Gas Property": "45.3",
"Comprehensive Net Income": "2.53",
"Other Net Income": "-7.95",
"Economic Capital Ratio": "104"
},
"2017": {
"Liabilities, Current": "63.9",
"Liabilities": "145",
"Assets": "1.36",
"Stockholders Equity": "79.9",
"ECR before LimitedLiability": "184",
"Long-term Debt": "77.6",
"Other Liabilities": "33.1",
"Deferred Tax Liab., Net": "1.40",
"Oil and Gas Property": "-16.4",
"Property, Plant and Equipment": "7.14",
"Other Revenues": "89.7",
"Revenues": "88.5",
"Net Income": "59.3",
"General and Administrative Expense": "9.45",
"Expenses": "-19.9",
"Operating Expenses": "29.4",
"Taxes": "-7.43",
"Other Expenses": "-51.7",
"Other Net Income": "-9.25",
"Comprehensive Net Income": "59.3",
"Economic Capital Ratio": "162"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001282723_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "366",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "423",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "134",
"Liabilities, Current": "63",
"Long-term Debt": "0",
"Oil and Gas Property": "5,144",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "443",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "2,581",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "181"
},
"output_variables": {
"Liabilities": "63",
"Assets": "5,510",
"Revenues": "2,581",
"Expenses": "1,181",
"Stockholders Equity": "5,447",
"Net Income": "1,401",
"Comprehensive Net Income": "1,401",
"BaseVar": "4,668",
"ECR before LimitedLiability": "297%",
"Economic Capital Ratio": "297%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "249",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "348",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "92",
"Liabilities, Current": "48",
"Long-term Debt": "0",
"Oil and Gas Property": "4,798",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "500",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,429",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "95"
},
"output_variables": {
"Liabilities": "48",
"Assets": "5,048",
"Revenues": "1,429",
"Expenses": "1,035",
"Stockholders Equity": "4,999",
"Net Income": "394",
"Comprehensive Net Income": "394",
"BaseVar": "3,780",
"ECR before LimitedLiability": "263%",
"Economic Capital Ratio": "263%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "254",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "297",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "85",
"Liabilities, Current": "47",
"Long-term Debt": "0",
"Oil and Gas Property": "4,568",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "464",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,512",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "94"
},
"output_variables": {
"Liabilities": "47",
"Assets": "4,821",
"Revenues": "1,512",
"Expenses": "939",
"Stockholders Equity": "4,774",
"Net Income": "573",
"Comprehensive Net Income": "573",
"BaseVar": "3,660",
"ECR before LimitedLiability": "271%",
"Economic Capital Ratio": "271%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "275",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "289",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "93",
"Liabilities, Current": "52",
"Long-term Debt": "0",
"Oil and Gas Property": "4,308",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "432",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,666",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "103"
},
"output_variables": {
"Liabilities": "52",
"Assets": "4,583",
"Revenues": "1,666",
"Expenses": "916",
"Stockholders Equity": "4,530",
"Net Income": "750",
"Comprehensive Net Income": "750",
"BaseVar": "3,609",
"ECR before LimitedLiability": "279%",
"Economic Capital Ratio": "279%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "118",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "275",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "71",
"Liabilities, Current": "57",
"Long-term Debt": "0",
"Oil and Gas Property": "2,006",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,486",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "813",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "51"
},
"output_variables": {
"Liabilities": "57",
"Assets": "2,124",
"Revenues": "813",
"Expenses": "2,883",
"Stockholders Equity": "2,067",
"Net Income": "-2,069",
"Comprehensive Net Income": "-2,069",
"BaseVar": "2,938",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "57%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "143",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "127",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "62",
"Liabilities, Current": "39",
"Long-term Debt": "0",
"Oil and Gas Property": "1,492",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "777",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "691",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "43"
},
"output_variables": {
"Liabilities": "39",
"Assets": "1,635",
"Revenues": "691",
"Expenses": "1,010",
"Stockholders Equity": "1,596",
"Net Income": "-319",
"Comprehensive Net Income": "-319",
"BaseVar": "1,688",
"ECR before LimitedLiability": "202%",
"Economic Capital Ratio": "202%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "212",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "93",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "68",
"Liabilities, Current": "60",
"Long-term Debt": "0",
"Oil and Gas Property": "1,405",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "452",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,027",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "74"
},
"output_variables": {
"Liabilities": "60",
"Assets": "1,617",
"Revenues": "1,027",
"Expenses": "686",
"Stockholders Equity": "1,557",
"Net Income": "341",
"Comprehensive Net Income": "341",
"BaseVar": "1,695",
"ECR before LimitedLiability": "275%",
"Economic Capital Ratio": "275%"
}
}
},
"top_rated": true,
"trend": 19.0,
"value": 2.7470663262415864,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001282723.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001282723.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001282723.svg"
},
{
"company_id": "0001353748",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001353748.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001353748.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001353748.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001353748_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001353748_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 07 A L P",
"rank": 3,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 07 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 07 A L P compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 136% points.The greatest weakness of Mewbourne Energy Partners 07 A L P is the variable Other Expenses, reducing the Economic Capital Ratio by 41% points.
The company's Economic Capital Ratio, given in the ranking table, is 272%, being 159% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001353748_2018_Mewbourne_Energy_Partners_07_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "49.1",
"Liabilities": "103",
"Assets": "-9.65",
"Stockholders Equity": "112",
"ECR before LimitedLiability": "179",
"Other Liabilities": "27.8",
"Long-term Debt": "40.7",
"Assets, Current": "3.28",
"Oil and Gas Property": "-67.6",
"Property, Plant and Equipment": "7.50",
"Revenues": "44.2",
"Net Income": "54.5",
"Other Revenues": "44.3",
"Operating Expenses": "23.0",
"Expenses": "18.7",
"Taxes": "-2.88",
"General and Administrative Expense": "9.28",
"Depreciation, Depletion, Amortization": "-8.53",
"Comprehensive Net Income": "54.6",
"Other Net Income": "-8.44",
"Economic Capital Ratio": "156"
},
"2012": {
"Liabilities, Current": "47.7",
"Liabilities": "106",
"Assets": "4.41",
"Stockholders Equity": "119",
"ECR before LimitedLiability": "153",
"Long-term Debt": "42.9",
"Other Liabilities": "32.9",
"Property, Plant and Equipment": "-4.02",
"Oil and Gas Property": "27.6",
"Other Revenues": "29.4",
"Revenues": "29.2",
"Net Income": "17.5",
"Taxes": "-2.23",
"Expenses": "-6.00",
"Operating Expenses": "22.7",
"Other Expenses": "-29.0",
"Depreciation, Depletion, Amortization": "-9.38",
"General and Administrative Expense": "11.7",
"Other Net Income": "-5.68",
"Comprehensive Net Income": "17.5",
"Economic Capital Ratio": "123"
},
"2013": {
"Other Liabilities": "37.4",
"Liabilities": "114",
"Assets": "-8.26",
"Stockholders Equity": "133",
"ECR before LimitedLiability": "187",
"Liabilities, Current": "50.6",
"Long-term Debt": "44.6",
"Oil and Gas Property": "-35.5",
"Assets, Current": "1.12",
"Property, Plant and Equipment": "4.86",
"Revenues": "39.5",
"Net Income": "47.6",
"Other Revenues": "39.5",
"Taxes": "-2.62",
"Expenses": "18.5",
"Operating Expenses": "18.5",
"Depreciation, Depletion, Amortization": "-5.58",
"General and Administrative Expense": "7.89",
"Comprehensive Net Income": "47.4",
"Other Net Income": "-10.4",
"Economic Capital Ratio": "158"
},
"2014": {
"Long-term Debt": "39.9",
"Liabilities": "108",
"Assets": "-10.6",
"Stockholders Equity": "138",
"ECR before LimitedLiability": "199",
"Liabilities, Current": "50.4",
"Other Liabilities": "34.9",
"Oil and Gas Property": "-53.0",
"Property, Plant and Equipment": "5.28",
"Other Revenues": "40.2",
"Revenues": "39.3",
"Net Income": "58.1",
"Depreciation, Depletion, Amortization": "-4.86",
"Expenses": "27.1",
"General and Administrative Expense": "6.44",
"Taxes": "-2.81",
"Operating Expenses": "20.8",
"Other Expenses": "7.50",
"Comprehensive Net Income": "58.1",
"Other Net Income": "-8.43",
"Economic Capital Ratio": "172"
},
"2015": {
"Liabilities": "32.6",
"Assets": "-17.6",
"Stockholders Equity": "33.2",
"ECR before LimitedLiability": "21.9",
"Liabilities, Current": "21.9",
"Other Liabilities": "15.4",
"Long-term Debt": "18.4",
"Property, Plant and Equipment": "-49.0",
"Oil and Gas Property": "35.3",
"Assets, Current": "-20.2",
"Revenues": "17.0",
"Net Income": "-78.1",
"Other Revenues": "17.5",
"General and Administrative Expense": "14.9",
"Expenses": "-103",
"Other Expenses": "-156",
"Depreciation, Depletion, Amortization": "-6.28",
"Operating Expenses": "21.0",
"Other Net Income": "-6.53",
"Comprehensive Net Income": "-76.8",
"Economic Capital Ratio": "-24.6"
},
"2016": {
"Liabilities": "127",
"Stockholders Equity": "96.7",
"ECR before LimitedLiability": "137",
"Long-term Debt": "69.2",
"Liabilities, Current": "59.5",
"Other Liabilities": "27.5",
"Other Revenues": "55.4",
"Revenues": "56.2",
"Net Income": "10.1",
"Other Expenses": "-65.3",
"Expenses": "-38.2",
"General and Administrative Expense": "11.1",
"Taxes": "-3.38",
"Operating Expenses": "25.8",
"Depreciation, Depletion, Amortization": "-6.74",
"Assets, Current": "-4.25",
"Property, Plant and Equipment": "-11.7",
"Oil and Gas Property": "39.3",
"Comprehensive Net Income": "10.3",
"Other Net Income": "-7.84",
"Economic Capital Ratio": "113"
},
"2017": {
"Liabilities, Current": "60.2",
"Liabilities": "136",
"Stockholders Equity": "98.6",
"ECR before LimitedLiability": "182",
"Long-term Debt": "70.9",
"Other Liabilities": "30.0",
"Other Revenues": "70.2",
"Revenues": "69.1",
"Net Income": "50.6",
"General and Administrative Expense": "10.1",
"Expenses": "-10.1",
"Operating Expenses": "26.6",
"Depreciation, Depletion, Amortization": "-2.00",
"Taxes": "-4.06",
"Other Expenses": "-41.2",
"Oil and Gas Property": "-21.9",
"Property, Plant and Equipment": "5.84",
"Assets, Current": "1.36",
"Other Net Income": "-8.38",
"Comprehensive Net Income": "50.6",
"Economic Capital Ratio": "159"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001353748_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,065",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,445",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "326",
"Liabilities, Current": "156",
"Long-term Debt": "0",
"Oil and Gas Property": "18,558",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,157",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "7,272",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "365"
},
"output_variables": {
"Liabilities": "156",
"Assets": "19,623",
"Revenues": "7,272",
"Expenses": "3,293",
"Stockholders Equity": "19,467",
"Net Income": "3,979",
"Comprehensive Net Income": "3,979",
"BaseVar": "15,172",
"ECR before LimitedLiability": "288%",
"Economic Capital Ratio": "288%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "715",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,326",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "225",
"Liabilities, Current": "241",
"Long-term Debt": "0",
"Oil and Gas Property": "14,721",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,606",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "4,563",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "237"
},
"output_variables": {
"Liabilities": "241",
"Assets": "15,436",
"Revenues": "4,563",
"Expenses": "5,394",
"Stockholders Equity": "15,195",
"Net Income": "-831",
"Comprehensive Net Income": "-831",
"BaseVar": "12,817",
"ECR before LimitedLiability": "234%",
"Economic Capital Ratio": "234%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "838",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "980",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "213",
"Liabilities, Current": "198",
"Long-term Debt": "0",
"Oil and Gas Property": "13,774",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,097",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "4,859",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "261"
},
"output_variables": {
"Liabilities": "198",
"Assets": "14,611",
"Revenues": "4,859",
"Expenses": "2,550",
"Stockholders Equity": "14,414",
"Net Income": "2,309",
"Comprehensive Net Income": "2,309",
"BaseVar": "11,109",
"ECR before LimitedLiability": "276%",
"Economic Capital Ratio": "276%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "587",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "844",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "212",
"Liabilities, Current": "125",
"Long-term Debt": "0",
"Oil and Gas Property": "12,954",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,021",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "4,408",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "245"
},
"output_variables": {
"Liabilities": "125",
"Assets": "13,541",
"Revenues": "4,408",
"Expenses": "2,323",
"Stockholders Equity": "13,416",
"Net Income": "2,085",
"Comprehensive Net Income": "2,085",
"BaseVar": "10,199",
"ECR before LimitedLiability": "278%",
"Economic Capital Ratio": "278%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "305",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "736",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "121",
"Liabilities, Current": "82",
"Long-term Debt": "0",
"Oil and Gas Property": "4,992",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6,997",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,843",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "98"
},
"output_variables": {
"Liabilities": "82",
"Assets": "5,297",
"Revenues": "1,843",
"Expenses": "7,952",
"Stockholders Equity": "5,215",
"Net Income": "-6,110",
"Comprehensive Net Income": "-6,110",
"BaseVar": "7,587",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "35%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "330",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "388",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "102",
"Liabilities, Current": "94",
"Long-term Debt": "0",
"Oil and Gas Property": "3,674",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,745",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,715",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "89"
},
"output_variables": {
"Liabilities": "94",
"Assets": "4,003",
"Revenues": "1,715",
"Expenses": "2,325",
"Stockholders Equity": "3,909",
"Net Income": "-609",
"Comprehensive Net Income": "-609",
"BaseVar": "4,069",
"ECR before LimitedLiability": "211%",
"Economic Capital Ratio": "211%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "265",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "227",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "111",
"Liabilities, Current": "105",
"Long-term Debt": "0",
"Oil and Gas Property": "3,449",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "825",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,908",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "101"
},
"output_variables": {
"Liabilities": "105",
"Assets": "3,714",
"Revenues": "1,908",
"Expenses": "1,264",
"Stockholders Equity": "3,609",
"Net Income": "644",
"Comprehensive Net Income": "644",
"BaseVar": "3,496",
"ECR before LimitedLiability": "272%",
"Economic Capital Ratio": "272%"
}
}
},
"top_rated": true,
"trend": 12.0,
"value": 2.7188677014090152,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001353748.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001353748.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001353748.svg"
},
{
"company_id": "0001353722",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001353722.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001353722.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001353722.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001353722_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001353722_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 06 A L P",
"rank": 4,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 06 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 06 A L P compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 127% points.The greatest weakness of Mewbourne Energy Partners 06 A L P is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 27% points.
The company's Economic Capital Ratio, given in the ranking table, is 271%, being 158% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001353722_2018_Mewbourne_Energy_Partners_06_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "53.7",
"Liabilities": "112",
"Assets": "-8.48",
"Stockholders Equity": "100",
"ECR before LimitedLiability": "194",
"Other Liabilities": "30.8",
"Long-term Debt": "45.0",
"Assets, Current": "4.52",
"Oil and Gas Property": "-79.6",
"Property, Plant and Equipment": "11.2",
"Revenues": "62.3",
"Net Income": "71.2",
"Other Revenues": "62.4",
"Operating Expenses": "24.9",
"Expenses": "18.0",
"Taxes": "-4.88",
"General and Administrative Expense": "9.05",
"Depreciation, Depletion, Amortization": "-7.79",
"Comprehensive Net Income": "71.3",
"Other Net Income": "-9.15",
"Economic Capital Ratio": "171"
},
"2012": {
"Liabilities, Current": "50.8",
"Liabilities": "110",
"Assets": "-9.07",
"Stockholders Equity": "131",
"ECR before LimitedLiability": "197",
"Long-term Debt": "43.7",
"Other Liabilities": "33.4",
"Property, Plant and Equipment": "5.39",
"Oil and Gas Property": "-40.9",
"Other Revenues": "40.1",
"Revenues": "40.0",
"Net Income": "56.8",
"Taxes": "-3.26",
"Expenses": "22.1",
"Operating Expenses": "21.1",
"Other Expenses": "2.21",
"Depreciation, Depletion, Amortization": "-8.14",
"General and Administrative Expense": "10.1",
"Other Net Income": "-5.26",
"Comprehensive Net Income": "56.7",
"Economic Capital Ratio": "168"
},
"2013": {
"Other Liabilities": "41.2",
"Liabilities": "125",
"Assets": "-10.5",
"Stockholders Equity": "126",
"ECR before LimitedLiability": "204",
"Liabilities, Current": "57.3",
"Long-term Debt": "49.0",
"Other Assets": "1.84",
"Oil and Gas Property": "-50.2",
"Property, Plant and Equipment": "8.67",
"Revenues": "56.1",
"Net Income": "64.2",
"Other Revenues": "56.0",
"Taxes": "-3.94",
"Expenses": "19.2",
"Operating Expenses": "19.8",
"Depreciation, Depletion, Amortization": "-5.34",
"General and Administrative Expense": "7.77",
"Comprehensive Net Income": "63.9",
"Other Net Income": "-11.2",
"Economic Capital Ratio": "174"
},
"2014": {
"Long-term Debt": "46.2",
"Liabilities": "124",
"Assets": "-13.2",
"Stockholders Equity": "125",
"ECR before LimitedLiability": "223",
"Liabilities, Current": "58.4",
"Other Liabilities": "40.4",
"Oil and Gas Property": "-83.7",
"Property, Plant and Equipment": "11.1",
"Other Revenues": "67.0",
"Revenues": "66.0",
"Net Income": "85.6",
"Depreciation, Depletion, Amortization": "-4.33",
"Expenses": "29.0",
"General and Administrative Expense": "6.03",
"Taxes": "-4.67",
"Operating Expenses": "23.3",
"Other Expenses": "8.68",
"Comprehensive Net Income": "85.7",
"Other Net Income": "-9.42",
"Economic Capital Ratio": "196"
},
"2015": {
"Liabilities": "107",
"Assets": "20.9",
"Stockholders Equity": "129",
"ECR before LimitedLiability": "163",
"Liabilities, Current": "58.7",
"Other Liabilities": "28.1",
"Long-term Debt": "45.2",
"Property, Plant and Equipment": "-16.1",
"Oil and Gas Property": "111",
"Assets, Current": "-6.54",
"Revenues": "37.3",
"Net Income": "21.2",
"Other Revenues": "38.8",
"General and Administrative Expense": "10.8",
"Expenses": "-9.81",
"Other Expenses": "-45.1",
"Depreciation, Depletion, Amortization": "-6.07",
"Operating Expenses": "33.1",
"Other Net Income": "-6.33",
"Comprehensive Net Income": "22.1",
"Economic Capital Ratio": "117"
},
"2016": {
"Liabilities": "120",
"Assets": "3.07",
"Stockholders Equity": "107",
"ECR before LimitedLiability": "123",
"Long-term Debt": "64.3",
"Liabilities, Current": "57.7",
"Other Liabilities": "25.5",
"Oil and Gas Property": "60.2",
"Assets, Current": "-5.55",
"Property, Plant and Equipment": "-15.0",
"Other Revenues": "38.3",
"Revenues": "39.0",
"Net Income": "-9.66",
"Other Expenses": "-70.2",
"Expenses": "-41.2",
"General and Administrative Expense": "10.7",
"Operating Expenses": "24.5",
"Depreciation, Depletion, Amortization": "-3.77",
"Comprehensive Net Income": "-9.46",
"Other Net Income": "-7.46",
"Economic Capital Ratio": "98.8"
},
"2017": {
"Liabilities, Current": "57.8",
"Liabilities": "127",
"Assets": "-3.43",
"Stockholders Equity": "119",
"ECR before LimitedLiability": "181",
"Long-term Debt": "64.4",
"Other Liabilities": "27.0",
"Oil and Gas Property": "-26.8",
"Property, Plant and Equipment": "5.28",
"Assets, Current": "1.15",
"Other Revenues": "51.3",
"Revenues": "50.3",
"Net Income": "43.1",
"General and Administrative Expense": "9.00",
"Comprehensive Net Income": "43.1",
"Operating Expenses": "23.8",
"Depreciation, Depletion, Amortization": "-2.59",
"Taxes": "-3.97",
"Other Net Income": "-7.50",
"Other Expenses": "-26.4",
"Economic Capital Ratio": "158"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001353722_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "663",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "693",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "221",
"Liabilities, Current": "94",
"Long-term Debt": "0",
"Oil and Gas Property": "8,889",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "659",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "4,538",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "278"
},
"output_variables": {
"Liabilities": "94",
"Assets": "9,551",
"Revenues": "4,538",
"Expenses": "1,850",
"Stockholders Equity": "9,457",
"Net Income": "2,688",
"Comprehensive Net Income": "2,688",
"BaseVar": "8,017",
"ECR before LimitedLiability": "303%",
"Economic Capital Ratio": "303%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "596",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "671",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "153",
"Liabilities, Current": "82",
"Long-term Debt": "0",
"Oil and Gas Property": "8,203",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "602",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "2,969",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "178"
},
"output_variables": {
"Liabilities": "82",
"Assets": "8,799",
"Revenues": "2,969",
"Expenses": "1,604",
"Stockholders Equity": "8,716",
"Net Income": "1,365",
"Comprehensive Net Income": "1,365",
"BaseVar": "6,727",
"ECR before LimitedLiability": "278%",
"Economic Capital Ratio": "278%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "658",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "567",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "158",
"Liabilities, Current": "88",
"Long-term Debt": "0",
"Oil and Gas Property": "7,639",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "645",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3,525",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "206"
},
"output_variables": {
"Liabilities": "88",
"Assets": "8,296",
"Revenues": "3,525",
"Expenses": "1,575",
"Stockholders Equity": "8,209",
"Net Income": "1,950",
"Comprehensive Net Income": "1,950",
"BaseVar": "6,742",
"ECR before LimitedLiability": "293%",
"Economic Capital Ratio": "293%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "426",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "487",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "178",
"Liabilities, Current": "74",
"Long-term Debt": "0",
"Oil and Gas Property": "7,178",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "629",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3,612",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "213"
},
"output_variables": {
"Liabilities": "74",
"Assets": "7,604",
"Revenues": "3,612",
"Expenses": "1,508",
"Stockholders Equity": "7,530",
"Net Income": "2,105",
"Comprehensive Net Income": "2,105",
"BaseVar": "6,399",
"ECR before LimitedLiability": "302%",
"Economic Capital Ratio": "302%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "224",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "475",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "106",
"Liabilities, Current": "53",
"Long-term Debt": "0",
"Oil and Gas Property": "4,698",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,612",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,534",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "89"
},
"output_variables": {
"Liabilities": "53",
"Assets": "4,922",
"Revenues": "1,534",
"Expenses": "3,281",
"Stockholders Equity": "4,869",
"Net Income": "-1,747",
"Comprehensive Net Income": "-1,747",
"BaseVar": "4,895",
"ECR before LimitedLiability": "176%",
"Economic Capital Ratio": "176%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "267",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "280",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "84",
"Liabilities, Current": "54",
"Long-term Debt": "0",
"Oil and Gas Property": "3,312",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,620",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,186",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "67"
},
"output_variables": {
"Liabilities": "54",
"Assets": "3,579",
"Revenues": "1,186",
"Expenses": "2,051",
"Stockholders Equity": "3,525",
"Net Income": "-865",
"Comprehensive Net Income": "-865",
"BaseVar": "3,435",
"ECR before LimitedLiability": "197%",
"Economic Capital Ratio": "197%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "222",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "195",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "89",
"Liabilities, Current": "58",
"Long-term Debt": "0",
"Oil and Gas Property": "3,126",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "480",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,327",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "86"
},
"output_variables": {
"Liabilities": "58",
"Assets": "3,348",
"Revenues": "1,327",
"Expenses": "850",
"Stockholders Equity": "3,290",
"Net Income": "477",
"Comprehensive Net Income": "477",
"BaseVar": "2,792",
"ECR before LimitedLiability": "271%",
"Economic Capital Ratio": "271%"
}
}
},
"top_rated": true,
"trend": 20.0,
"value": 2.7148382053822533,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001353722.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001353722.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001353722.svg"
},
{
"company_id": "0001462103",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001462103.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001462103.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001462103.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001462103_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001462103_main_keyfigs.svg",
"name": "Mewbourne Energy Partners 09 A L P",
"rank": 5,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mewbourne Energy Partners 09 A L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mewbourne Energy Partners 09 A L P compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 126% points.The greatest weakness of Mewbourne Energy Partners 09 A L P is the variable Other Expenses, reducing the Economic Capital Ratio by 27% points.
The company's Economic Capital Ratio, given in the ranking table, is 271%, being 158% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001462103_2018_Mewbourne_Energy_Partners_09_A_L_P.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "56.8",
"Liabilities": "117",
"Stockholders Equity": "97.5",
"ECR before LimitedLiability": "198",
"Other Liabilities": "31.8",
"Long-term Debt": "46.5",
"Other Assets": "4.55",
"Assets": "-7.77",
"Assets, Current": "5.45",
"Oil and Gas Property": "-87.3",
"Property, Plant and Equipment": "12.5",
"Revenues": "67.6",
"Net Income": "74.9",
"Other Revenues": "67.7",
"Operating Expenses": "25.6",
"Expenses": "16.7",
"General and Administrative Expense": "11.5",
"Depreciation, Depletion, Amortization": "-19.2",
"Comprehensive Net Income": "75.0",
"Other Net Income": "-9.40",
"Economic Capital Ratio": "175"
},
"2012": {
"Liabilities, Current": "56.3",
"Liabilities": "116",
"Assets": "3.36",
"Stockholders Equity": "110",
"ECR before LimitedLiability": "145",
"Long-term Debt": "46.6",
"Other Liabilities": "35.7",
"Property, Plant and Equipment": "-6.18",
"Oil and Gas Property": "35.1",
"Other Revenues": "38.2",
"Revenues": "38.0",
"Net Income": "7.83",
"Taxes": "-2.51",
"Expenses": "-23.9",
"Operating Expenses": "25.3",
"Other Expenses": "-45.1",
"Depreciation, Depletion, Amortization": "-15.5",
"General and Administrative Expense": "13.8",
"Other Net Income": "-6.32",
"Comprehensive Net Income": "7.73",
"Economic Capital Ratio": "116"
},
"2013": {
"Other Liabilities": "37.2",
"Liabilities": "115",
"Assets": "-3.36",
"Stockholders Equity": "133",
"ECR before LimitedLiability": "173",
"Liabilities, Current": "52.7",
"Long-term Debt": "44.4",
"Oil and Gas Property": "-15.9",
"Property, Plant and Equipment": "2.14",
"Revenues": "34.1",
"Net Income": "31.5",
"Other Revenues": "34.1",
"Taxes": "-1.61",
"Expenses": "8.02",
"Operating Expenses": "18.9",
"Depreciation, Depletion, Amortization": "-9.14",
"Other Expenses": "-8.87",
"General and Administrative Expense": "8.50",
"Comprehensive Net Income": "31.2",
"Other Net Income": "-10.7",
"Economic Capital Ratio": "144"
},
"2014": {
"Long-term Debt": "38.2",
"Liabilities": "104",
"Assets": "-5.39",
"Stockholders Equity": "140",
"ECR before LimitedLiability": "185",
"Liabilities, Current": "48.3",
"Other Liabilities": "33.3",
"Oil and Gas Property": "-27.3",
"Property, Plant and Equipment": "2.46",
"Other Revenues": "30.8",
"Revenues": "30.0",
"Net Income": "43.6",
"Depreciation, Depletion, Amortization": "-8.24",
"Expenses": "21.9",
"General and Administrative Expense": "6.77",
"Taxes": "-2.02",
"Operating Expenses": "20.4",
"Other Expenses": "4.97",
"Comprehensive Net Income": "43.7",
"Other Net Income": "-8.27",
"Economic Capital Ratio": "159"
},
"2015": {
"Liabilities": "0",
"Stockholders Equity": "0",
"ECR before LimitedLiability": "-13.4",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Property, Plant and Equipment": "-18.2",
"Assets": "-17.0",
"Other Assets": "-0.0109",
"Oil and Gas Property": "0",
"Assets, Current": "-1.28",
"Revenues": "0",
"Net Income": "-73.0",
"Other Revenues": "0",
"General and Administrative Expense": "0",
"Expenses": "-88.2",
"Other Expenses": "-162",
"Depreciation, Depletion, Amortization": "0",
"Operating Expenses": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "-71.5",
"Economic Capital Ratio": "-59.9"
},
"2016": {
"Liabilities": "124",
"Stockholders Equity": "110",
"ECR before LimitedLiability": "146",
"Long-term Debt": "65.8",
"Liabilities, Current": "57.5",
"Other Liabilities": "26.0",
"Other Revenues": "45.6",
"Revenues": "46.4",
"Net Income": "14.0",
"Other Expenses": "-51.3",
"Expenses": "-25.1",
"General and Administrative Expense": "10.2",
"Taxes": "-3.30",
"Operating Expenses": "23.8",
"Depreciation, Depletion, Amortization": "-4.82",
"Assets, Current": "-3.23",
"Property, Plant and Equipment": "-8.55",
"Oil and Gas Property": "37.1",
"Comprehensive Net Income": "14.2",
"Other Net Income": "-7.23",
"Economic Capital Ratio": "122"
},
"2017": {
"Liabilities, Current": "56.6",
"Liabilities": "126",
"Assets": "-3.29",
"Stockholders Equity": "117",
"ECR before LimitedLiability": "181",
"Long-term Debt": "64.3",
"Other Liabilities": "27.0",
"Deferred Tax Liab., Net": "1.13",
"Oil and Gas Property": "-25.5",
"Property, Plant and Equipment": "5.18",
"Other Revenues": "51.8",
"Revenues": "50.8",
"Net Income": "44.1",
"General and Administrative Expense": "9.94",
"Comprehensive Net Income": "44.1",
"Operating Expenses": "23.8",
"Depreciation, Depletion, Amortization": "-3.08",
"Taxes": "-3.52",
"Other Net Income": "-7.50",
"Other Expenses": "-26.9",
"Economic Capital Ratio": "158"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001462103_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,271",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "6,867",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "659",
"Liabilities, Current": "373",
"Long-term Debt": "0",
"Oil and Gas Property": "49,259",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,997",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "26,515",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "1,378"
},
"output_variables": {
"Liabilities": "373",
"Assets": "52,530",
"Revenues": "26,515",
"Expenses": "10,902",
"Stockholders Equity": "52,158",
"Net Income": "15,613",
"Comprehensive Net Income": "15,613",
"BaseVar": "45,160",
"ECR before LimitedLiability": "307%",
"Economic Capital Ratio": "307%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,623",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,417",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "450",
"Liabilities, Current": "179",
"Long-term Debt": "0",
"Oil and Gas Property": "35,181",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "11,850",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "13,000",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "628"
},
"output_variables": {
"Liabilities": "179",
"Assets": "36,804",
"Revenues": "13,000",
"Expenses": "17,346",
"Stockholders Equity": "36,625",
"Net Income": "-4,346",
"Comprehensive Net Income": "-4,346",
"BaseVar": "33,664",
"ECR before LimitedLiability": "226%",
"Economic Capital Ratio": "226%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,488",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,721",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "403",
"Liabilities, Current": "257",
"Long-term Debt": "0",
"Oil and Gas Property": "30,340",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,881",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "9,759",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "406"
},
"output_variables": {
"Liabilities": "257",
"Assets": "31,829",
"Revenues": "9,759",
"Expenses": "7,412",
"Stockholders Equity": "31,571",
"Net Income": "2,347",
"Comprehensive Net Income": "2,347",
"BaseVar": "24,628",
"ECR before LimitedLiability": "263%",
"Economic Capital Ratio": "263%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "856",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,207",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "366",
"Liabilities, Current": "246",
"Long-term Debt": "0",
"Oil and Gas Property": "27,229",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,413",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "7,738",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "395"
},
"output_variables": {
"Liabilities": "246",
"Assets": "28,084",
"Revenues": "7,738",
"Expenses": "5,382",
"Stockholders Equity": "27,838",
"Net Income": "2,357",
"Comprehensive Net Income": "2,357",
"BaseVar": "20,725",
"ECR before LimitedLiability": "264%",
"Economic Capital Ratio": "264%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "450",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,409",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "184",
"Liabilities, Current": "118",
"Long-term Debt": "0",
"Oil and Gas Property": "7,545",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "17,552",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3,073",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "173"
},
"output_variables": {
"Liabilities": "118",
"Assets": "7,995",
"Revenues": "3,073",
"Expenses": "19,318",
"Stockholders Equity": "7,877",
"Net Income": "-16,245",
"Comprehensive Net Income": "-16,245",
"BaseVar": "15,252",
"ECR before LimitedLiability": "-156%",
"Economic Capital Ratio": "0.0017%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "439",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "520",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "149",
"Liabilities, Current": "120",
"Long-term Debt": "0",
"Oil and Gas Property": "5,900",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,249",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "2,318",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "135"
},
"output_variables": {
"Liabilities": "120",
"Assets": "6,338",
"Revenues": "2,318",
"Expenses": "3,053",
"Stockholders Equity": "6,219",
"Net Income": "-735",
"Comprehensive Net Income": "-735",
"BaseVar": "5,914",
"ECR before LimitedLiability": "220%",
"Economic Capital Ratio": "220%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "420",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "363",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "130",
"Liabilities, Current": "119",
"Long-term Debt": "0",
"Oil and Gas Property": "5,541",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "870",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "2,384",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "140"
},
"output_variables": {
"Liabilities": "119",
"Assets": "5,961",
"Revenues": "2,384",
"Expenses": "1,504",
"Stockholders Equity": "5,843",
"Net Income": "880",
"Comprehensive Net Income": "880",
"BaseVar": "4,984",
"ECR before LimitedLiability": "271%",
"Economic Capital Ratio": "271%"
}
}
},
"top_rated": true,
"trend": 5.0,
"value": 2.7111624839351256,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001462103.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001462103.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001462103.svg"
},
{
"company_id": "0001619739",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001619739.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001619739.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001619739.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001619739_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001619739_main_keyfigs.svg",
"name": "Hess Midstream Operations LP",
"rank": 6,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Hess Midstream Operations LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hess Midstream Operations LP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 137% points.The greatest weakness of Hess Midstream Operations LP is the variable Property, Plant and Equipment, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 258%, being 145% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001619739_2018_Hess_Midstream_Operations_LP.pdf",
"shrinked_graph_json": {
"2017": {
"Liabilities, Current": "40.1",
"Liabilities": "99.0",
"Assets": "-2.69",
"Stockholders Equity": "137",
"ECR before LimitedLiability": "168",
"Long-term Debt": "50.6",
"Other Liabilities": "21.3",
"Deferred Tax Liab., Net": "0.883",
"Oil and Gas Property": "1.32",
"Property, Plant and Equipment": "-10.5",
"Other Revenues": "20.4",
"Revenues": "19.6",
"Net Income": "33.1",
"General and Administrative Expense": "10.8",
"Expenses": "19.5",
"Operating Expenses": "7.41",
"Depreciation, Depletion, Amortization": "7.10",
"Other Expenses": "-7.02",
"Other Net Income": "-6.00",
"Comprehensive Net Income": "33.1",
"Economic Capital Ratio": "145"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001619739_strength_weakness.svg",
"table_records": {
"2017": {
"input_variables": {
"Assets, Current": "111,400",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,100",
"Liabilities, Current": "74,400",
"Long-term Debt": "5,400",
"Oil and Gas Property": "0",
"Operating Expenses": "158,400",
"Other Assets": "3,200",
"Other Compr. Net Income": "0",
"Other Expenses": "114,500",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "565,800",
"Property, Plant and Equipment": "2,520,500",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "79,800",
"Assets": "2,635,100",
"Revenues": "565,800",
"Expenses": "281,000",
"Stockholders Equity": "2,555,300",
"Net Income": "284,800",
"Comprehensive Net Income": "284,800",
"BaseVar": "1,780,850",
"ECR before LimitedLiability": "258%",
"Economic Capital Ratio": "258%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.5816626763430515,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001619739.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001619739.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001619739.svg"
},
{
"company_id": "0000315131",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000315131.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000315131.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000315131.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000315131_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000315131_main_keyfigs.svg",
"name": "PHX Minerals INC",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0000315131.svg",
"report_text": "The relative strengths and weaknesses of PHX Minerals INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of PHX Minerals INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 135% points.The greatest weakness of PHX Minerals INC is the variable Other Expenses, reducing the Economic Capital Ratio by 13% points.
The company's Economic Capital Ratio, given in the ranking table, is 247%, being 134% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000315131_2018_PHX_Minerals_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "31.6",
"Liabilities": "88.3",
"Assets": "1.04",
"Stockholders Equity": "76.6",
"ECR before LimitedLiability": "132",
"Other Liabilities": "27.8",
"Long-term Debt": "40.7",
"Oil and Gas Property": "11.1",
"Property, Plant and Equipment": "-2.47",
"Revenues": "44.3",
"Net Income": "30.2",
"Gains/Losses on Derivatives": "1.17",
"Other Revenues": "43.1",
"Operating Expenses": "23.7",
"Expenses": "-4.74",
"General and Administrative Expense": "3.68",
"Depreciation, Depletion, Amortization": "-18.4",
"Other Expenses": "-14.7",
"Comprehensive Net Income": "30.3",
"Other Net Income": "-9.32",
"Economic Capital Ratio": "109"
},
"2012": {
"Liabilities, Current": "32.0",
"Liabilities": "94.0",
"Assets": "3.14",
"Stockholders Equity": "100",
"ECR before LimitedLiability": "155",
"Long-term Debt": "42.9",
"Other Liabilities": "32.9",
"Property, Plant and Equipment": "-3.63",
"Oil and Gas Property": "17.6",
"Other Revenues": "39.2",
"Revenues": "39.1",
"Net Income": "38.3",
"Taxes": "-1.24",
"Expenses": "4.89",
"Operating Expenses": "21.3",
"Other Expenses": "-1.66",
"Depreciation, Depletion, Amortization": "-19.2",
"General and Administrative Expense": "5.57",
"Other Net Income": "-5.65",
"Comprehensive Net Income": "38.3",
"Economic Capital Ratio": "125"
},
"2013": {
"Other Liabilities": "39.0",
"Liabilities": "102",
"Assets": "1.68",
"Stockholders Equity": "91.2",
"ECR before LimitedLiability": "147",
"Liabilities, Current": "32.3",
"Long-term Debt": "46.4",
"Oil and Gas Property": "11.2",
"Property, Plant and Equipment": "-3.34",
"Revenues": "49.9",
"Net Income": "36.4",
"Other Revenues": "49.0",
"Taxes": "-1.30",
"Expenses": "-1.59",
"Operating Expenses": "21.0",
"Depreciation, Depletion, Amortization": "-19.1",
"Other Expenses": "-6.16",
"General and Administrative Expense": "3.64",
"Comprehensive Net Income": "36.1",
"Other Net Income": "-11.9",
"Economic Capital Ratio": "118"
},
"2014": {
"Long-term Debt": "39.7",
"Liabilities": "98.2",
"Assets": "-0.279",
"Stockholders Equity": "119",
"ECR before LimitedLiability": "174",
"Liabilities, Current": "38.5",
"Other Liabilities": "34.7",
"Oil and Gas Property": "-1.33",
"Other Revenues": "40.3",
"Revenues": "39.6",
"Net Income": "48.3",
"Gains/Losses on Derivatives": "-0.723",
"Depreciation, Depletion, Amortization": "-9.27",
"Expenses": "17.6",
"General and Administrative Expense": "4.19",
"Taxes": "-1.29",
"Operating Expenses": "21.7",
"Other Expenses": "2.17",
"Comprehensive Net Income": "48.4",
"Other Net Income": "-8.82",
"Economic Capital Ratio": "147"
},
"2015": {
"Liabilities": "104",
"Assets": "1.45",
"Stockholders Equity": "159",
"ECR before LimitedLiability": "236",
"Liabilities, Current": "51.0",
"Other Liabilities": "26.1",
"Long-term Debt": "42.5",
"Oil and Gas Property": "4.50",
"Revenues": "39.1",
"Net Income": "79.4",
"Other Revenues": "28.9",
"Gains/Losses on Derivatives": "10.2",
"General and Administrative Expense": "5.78",
"Expenses": "45.2",
"Other Expenses": "23.5",
"Taxes": "-0.768",
"Depreciation, Depletion, Amortization": "-9.35",
"Operating Expenses": "25.9",
"Other Net Income": "-4.97",
"Comprehensive Net Income": "80.1",
"Economic Capital Ratio": "190"
},
"2016": {
"Liabilities": "104",
"Assets": "7.85",
"Stockholders Equity": "136",
"ECR before LimitedLiability": "157",
"Long-term Debt": "54.5",
"Liabilities, Current": "44.4",
"Other Liabilities": "21.1",
"Oil and Gas Property": "39.3",
"Assets, Current": "-2.08",
"Property, Plant and Equipment": "-4.72",
"Other Revenues": "18.1",
"Revenues": "18.6",
"Net Income": "18.7",
"Other Expenses": "-2.00",
"Expenses": "5.72",
"General and Administrative Expense": "4.61",
"Operating Expenses": "18.6",
"Depreciation, Depletion, Amortization": "-15.3",
"Comprehensive Net Income": "18.8",
"Other Net Income": "-5.67",
"Economic Capital Ratio": "133"
},
"2017": {
"Liabilities, Current": "47.6",
"Liabilities": "108",
"Assets": "1.79",
"Stockholders Equity": "135",
"ECR before LimitedLiability": "157",
"Long-term Debt": "54.1",
"Other Liabilities": "22.5",
"Oil and Gas Property": "9.11",
"Property, Plant and Equipment": "-1.25",
"Other Revenues": "19.8",
"Revenues": "20.1",
"Net Income": "16.5",
"Gains/Losses on Derivatives": "1.08",
"General and Administrative Expense": "5.28",
"Expenses": "2.92",
"Operating Expenses": "20.7",
"Depreciation, Depletion, Amortization": "-9.79",
"Other Expenses": "-13.1",
"Other Net Income": "-6.51",
"Comprehensive Net Income": "16.5",
"Economic Capital Ratio": "134"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000315131_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "13,261",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "14,712",
"Gains/Losses on Derivatives": "734",
"General and Administrative Expense": "5,995",
"Liabilities, Current": "5,947",
"Long-term Debt": "0",
"Oil and Gas Property": "96,136",
"Operating Expenses": "1,026",
"Other Assets": "2,027",
"Other Compr. Net Income": "0",
"Other Expenses": "14,750",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "44,242",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,947",
"Assets": "111,424",
"Revenues": "44,977",
"Expenses": "36,483",
"Stockholders Equity": "105,477",
"Net Income": "8,494",
"Comprehensive Net Income": "8,494",
"BaseVar": "99,415",
"ECR before LimitedLiability": "241%",
"Economic Capital Ratio": "241%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "11,623",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "19,061",
"Gains/Losses on Derivatives": "74",
"General and Administrative Expense": "6,389",
"Liabilities, Current": "7,628",
"Long-term Debt": "0",
"Oil and Gas Property": "121,617",
"Operating Expenses": "980",
"Other Assets": "1,947",
"Other Compr. Net Income": "0",
"Other Expenses": "13,282",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "48,458",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "1,450"
},
"output_variables": {
"Liabilities": "7,628",
"Assets": "135,187",
"Revenues": "48,532",
"Expenses": "41,161",
"Stockholders Equity": "127,559",
"Net Income": "7,371",
"Comprehensive Net Income": "7,371",
"BaseVar": "116,254",
"ECR before LimitedLiability": "235%",
"Economic Capital Ratio": "235%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "17,805",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "21,946",
"Gains/Losses on Derivatives": "611",
"General and Administrative Expense": "6,802",
"Liabilities, Current": "10,301",
"Long-term Debt": "0",
"Oil and Gas Property": "127,918",
"Operating Expenses": "9.8",
"Other Assets": "2,115",
"Other Compr. Net Income": "0",
"Other Expenses": "18,337",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "62,278",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "1,835"
},
"output_variables": {
"Liabilities": "10,301",
"Assets": "147,838",
"Revenues": "62,889",
"Expenses": "48,929",
"Stockholders Equity": "137,538",
"Net Income": "13,960",
"Comprehensive Net Income": "13,960",
"BaseVar": "134,979",
"ECR before LimitedLiability": "237%",
"Economic Capital Ratio": "237%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "19,369",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "21,897",
"Gains/Losses on Derivatives": "247",
"General and Administrative Expense": "7,433",
"Liabilities, Current": "9,450",
"Long-term Debt": "0",
"Oil and Gas Property": "225,084",
"Operating Expenses": "86",
"Other Assets": "2,188",
"Other Compr. Net Income": "0",
"Other Expenses": "27,300",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "84,164",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "2,694"
},
"output_variables": {
"Liabilities": "9,450",
"Assets": "246,641",
"Revenues": "84,411",
"Expenses": "59,410",
"Stockholders Equity": "237,191",
"Net Income": "25,001",
"Comprehensive Net Income": "25,001",
"BaseVar": "199,956",
"ECR before LimitedLiability": "253%",
"Economic Capital Ratio": "253%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "13,784",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "23,821",
"Gains/Losses on Derivatives": "13,823",
"General and Administrative Expense": "7,339",
"Liabilities, Current": "4,877",
"Long-term Debt": "0",
"Oil and Gas Property": "222,792",
"Operating Expenses": "48",
"Other Assets": "2,249",
"Other Compr. Net Income": "0",
"Other Expenses": "28,650",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "57,060",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "1,702"
},
"output_variables": {
"Liabilities": "4,877",
"Assets": "238,825",
"Revenues": "70,882",
"Expenses": "61,561",
"Stockholders Equity": "233,949",
"Net Income": "9,321",
"Comprehensive Net Income": "9,321",
"BaseVar": "188,072",
"ECR before LimitedLiability": "250%",
"Economic Capital Ratio": "250%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "6,572",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "24,488",
"Gains/Losses on Derivatives": "-86",
"General and Administrative Expense": "7,140",
"Liabilities, Current": "4,474",
"Long-term Debt": "0",
"Oil and Gas Property": "191,406",
"Operating Expenses": "32",
"Other Assets": "157",
"Other Compr. Net Income": "0",
"Other Expenses": "16,620",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "39,150",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "1,072"
},
"output_variables": {
"Liabilities": "4,474",
"Assets": "198,135",
"Revenues": "39,063",
"Expenses": "49,350",
"Stockholders Equity": "193,661",
"Net Income": "-10,287",
"Comprehensive Net Income": "-10,287",
"BaseVar": "145,511",
"ECR before LimitedLiability": "231%",
"Economic Capital Ratio": "231%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "9,989",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "18,398",
"Gains/Losses on Derivatives": "1,250",
"General and Administrative Expense": "7,441",
"Liabilities, Current": "3,538",
"Long-term Debt": "0",
"Oil and Gas Property": "196,584",
"Operating Expenses": "0",
"Other Assets": "170",
"Other Compr. Net Income": "0",
"Other Expenses": "15,416",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "45,085",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "1,548"
},
"output_variables": {
"Liabilities": "3,538",
"Assets": "206,744",
"Revenues": "46,335",
"Expenses": "42,803",
"Stockholders Equity": "203,206",
"Net Income": "3,532",
"Comprehensive Net Income": "3,532",
"BaseVar": "149,710",
"ECR before LimitedLiability": "247%",
"Economic Capital Ratio": "247%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 2.468793821771196,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000315131.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000315131.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000315131.svg"
},
{
"company_id": "0000352955",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000352955.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000352955.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000352955.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000352955_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000352955_main_keyfigs.svg",
"name": "CKX Lands INC",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0000352955.svg",
"report_text": "The relative strengths and weaknesses of CKX Lands INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CKX Lands INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 152% points.The greatest weakness of CKX Lands INC is the variable Other Net Income, reducing the Economic Capital Ratio by 4.5% points.
The company's Economic Capital Ratio, given in the ranking table, is 245%, being 132% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000352955_2018_CKX_Lands_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "33.5",
"Liabilities": "88.3",
"Stockholders Equity": "148",
"ECR before LimitedLiability": "181",
"Liabilities, Current": "43.9",
"Other Liabilities": "21.9",
"Oil and Gas Property": "1.54",
"Assets": "-4.87",
"Property, Plant and Equipment": "1.44",
"Assets, Current": "-5.28",
"Other Assets": "-6.25",
"Other Revenues": "16.2",
"Revenues": "15.5",
"Net Income": "41.9",
"Depreciation, Depletion, Amortization": "5.48",
"Expenses": "33.4",
"Operating Expenses": "17.9",
"Other Expenses": "8.49",
"Comprehensive Net Income": "41.9",
"Other Net Income": "-7.00",
"Economic Capital Ratio": "154"
},
"2015": {
"Liabilities": "75.8",
"Assets": "6.59",
"Stockholders Equity": "177",
"ECR before LimitedLiability": "233",
"Liabilities, Current": "42.3",
"Other Liabilities": "9.59",
"Long-term Debt": "31.3",
"Other Assets": "6.54",
"Oil and Gas Property": "-0.916",
"Assets, Current": "3.03",
"General and Administrative Expense": "1.64",
"Expenses": "60.8",
"Other Net Income": "-3.28",
"Net Income": "58.3",
"Other Expenses": "32.4",
"Depreciation, Depletion, Amortization": "7.39",
"Operating Expenses": "18.7",
"Comprehensive Net Income": "58.9",
"Gains/Losses on Derivatives": "-0.855",
"Other Revenues": "1.69",
"Economic Capital Ratio": "186"
},
"2016": {
"Liabilities": "81.9",
"Stockholders Equity": "156",
"ECR before LimitedLiability": "166",
"Long-term Debt": "44.0",
"Liabilities, Current": "39.1",
"Other Liabilities": "7.35",
"Oil and Gas Property": "-2.30",
"Assets": "9.08",
"Other Assets": "0.771",
"Assets, Current": "3.02",
"Property, Plant and Equipment": "8.13",
"Other Revenues": "-4.20",
"Revenues": "-3.76",
"Net Income": "24.6",
"Other Expenses": "9.63",
"Expenses": "32.2",
"Operating Expenses": "14.4",
"Depreciation, Depletion, Amortization": "6.83",
"Comprehensive Net Income": "24.7",
"Other Net Income": "-3.91",
"Economic Capital Ratio": "142"
},
"2017": {
"Liabilities, Current": "37.7",
"Liabilities": "84.4",
"Assets": "4.50",
"Stockholders Equity": "152",
"ECR before LimitedLiability": "155",
"Long-term Debt": "43.6",
"Other Liabilities": "12.1",
"Oil and Gas Property": "-1.26",
"Property, Plant and Equipment": "3.75",
"Assets, Current": "1.76",
"Other Revenues": "-3.09",
"Revenues": "-3.77",
"Net Income": "17.3",
"General and Administrative Expense": "3.20",
"Expenses": "25.6",
"Operating Expenses": "15.7",
"Depreciation, Depletion, Amortization": "6.08",
"Taxes": "0.747",
"Other Net Income": "-4.54",
"Comprehensive Net Income": "17.3",
"Economic Capital Ratio": "132"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000352955_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "7,102",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "67",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "521",
"Liabilities, Current": "61",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1.3",
"Other Assets": "6,725",
"Other Compr. Net Income": "0",
"Other Expenses": "762",
"Other Liabilities": "224",
"Other Net Income": "17",
"Other Revenues": "2,619",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "286",
"Assets": "13,827",
"Revenues": "2,619",
"Expenses": "1,351",
"Stockholders Equity": "13,541",
"Net Income": "1,285",
"Comprehensive Net Income": "1,285",
"BaseVar": "9,050",
"ECR before LimitedLiability": "260%",
"Economic Capital Ratio": "260%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "6,201",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "501",
"Liabilities, Current": "54",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "4.3",
"Other Assets": "7,956",
"Other Compr. Net Income": "0",
"Other Expenses": "117",
"Other Liabilities": "293",
"Other Net Income": "23",
"Other Revenues": "1,062",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "347",
"Assets": "14,157",
"Revenues": "1,062",
"Expenses": "622",
"Stockholders Equity": "13,810",
"Net Income": "463",
"Comprehensive Net Income": "463",
"BaseVar": "8,106",
"ECR before LimitedLiability": "246%",
"Economic Capital Ratio": "246%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "4,537",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "614",
"Liabilities, Current": "132",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2.6",
"Other Assets": "720",
"Other Compr. Net Income": "0",
"Other Expenses": "111",
"Other Liabilities": "299",
"Other Net Income": "35",
"Other Revenues": "863",
"Property, Plant and Equipment": "9,161",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "431",
"Assets": "14,418",
"Revenues": "863",
"Expenses": "728",
"Stockholders Equity": "13,987",
"Net Income": "171",
"Comprehensive Net Income": "171",
"BaseVar": "8,238",
"ECR before LimitedLiability": "240%",
"Economic Capital Ratio": "240%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "4,479",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "495",
"Liabilities, Current": "221",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "44",
"Other Assets": "950",
"Other Compr. Net Income": "0",
"Other Expenses": "128",
"Other Liabilities": "188",
"Other Net Income": "45",
"Other Revenues": "1,145",
"Property, Plant and Equipment": "9,295",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "408",
"Assets": "14,724",
"Revenues": "1,145",
"Expenses": "667",
"Stockholders Equity": "14,316",
"Net Income": "523",
"Comprehensive Net Income": "523",
"BaseVar": "8,494",
"ECR before LimitedLiability": "245%",
"Economic Capital Ratio": "245%"
}
}
},
"top_rated": true,
"trend": -3.0,
"value": 2.4531557721917734,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000352955.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000352955.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000352955.svg"
},
{
"company_id": "0000869495",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000869495.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000869495.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000869495.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000869495_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000869495_main_keyfigs.svg",
"name": "DEEP WELL OIL GAS INC",
"rank": 9,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of DEEP WELL OIL GAS INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DEEP WELL OIL GAS INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 158% points.The greatest weakness of DEEP WELL OIL GAS INC is the variable Revenues, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 235%, being 122% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000869495_2018_DEEP_WELL_OIL_GAS_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "23.1",
"Liabilities": "44.2",
"Stockholders Equity": "43.9",
"ECR before LimitedLiability": "-45.1",
"Other Liabilities": "13.9",
"Long-term Debt": "15.5",
"Other Assets": "-12.3",
"Assets": "-3.96",
"Assets, Current": "-19.9",
"Oil and Gas Property": "64.1",
"Property, Plant and Equipment": "-39.7",
"Revenues": "-32.3",
"Net Income": "-150",
"Other Revenues": "-32.2",
"Operating Expenses": "20.0",
"Expenses": "-109",
"General and Administrative Expense": "-149",
"Other Expenses": "6.67",
"Comprehensive Net Income": "-150",
"Other Net Income": "-2.69",
"Economic Capital Ratio": "-67.9"
},
"2012": {
"Liabilities, Current": "22.0",
"Liabilities": "54.3",
"Assets": "32.1",
"Stockholders Equity": "136",
"ECR before LimitedLiability": "127",
"Long-term Debt": "15.9",
"Other Liabilities": "21.0",
"Assets, Current": "-1.89",
"Property, Plant and Equipment": "-6.30",
"Oil and Gas Property": "82.1",
"Other Revenues": "-19.0",
"Revenues": "-19.1",
"Net Income": "4.12",
"Expenses": "26.3",
"Operating Expenses": "15.0",
"Other Expenses": "11.2",
"Depreciation, Depletion, Amortization": "3.28",
"General and Administrative Expense": "-3.87",
"Other Net Income": "-3.02",
"Comprehensive Net Income": "4.06",
"Economic Capital Ratio": "97.2"
},
"2013": {
"Other Liabilities": "25.1",
"Liabilities": "70.6",
"Assets": "26.4",
"Stockholders Equity": "146",
"ECR before LimitedLiability": "125",
"Liabilities, Current": "30.6",
"Long-term Debt": "22.7",
"Oil and Gas Property": "22.5",
"Assets, Current": "11.0",
"Property, Plant and Equipment": "-5.44",
"Revenues": "-19.4",
"Net Income": "-6.39",
"Other Revenues": "-19.5",
"Expenses": "18.3",
"Operating Expenses": "13.8",
"Depreciation, Depletion, Amortization": "4.81",
"Other Expenses": "-2.38",
"General and Administrative Expense": "1.27",
"Comprehensive Net Income": "-6.60",
"Other Net Income": "-5.26",
"Economic Capital Ratio": "96.0"
},
"2014": {
"Long-term Debt": "18.1",
"Liabilities": "59.0",
"Assets": "32.2",
"Stockholders Equity": "144",
"ECR before LimitedLiability": "132",
"Liabilities, Current": "23.7",
"Other Liabilities": "22.6",
"Oil and Gas Property": "57.6",
"Property, Plant and Equipment": "-6.10",
"Assets, Current": "2.04",
"Other Revenues": "-17.3",
"Revenues": "-18.0",
"Net Income": "3.69",
"Depreciation, Depletion, Amortization": "4.65",
"Expenses": "27.5",
"General and Administrative Expense": "-8.87",
"Operating Expenses": "13.3",
"Other Expenses": "17.9",
"Comprehensive Net Income": "3.74",
"Other Net Income": "-5.90",
"Economic Capital Ratio": "106"
},
"2017": {
"Liabilities, Current": "36.6",
"Liabilities": "75.5",
"Assets": "13.6",
"Stockholders Equity": "158",
"ECR before LimitedLiability": "145",
"Long-term Debt": "30.5",
"Other Liabilities": "16.0",
"Oil and Gas Property": "36.2",
"Property, Plant and Equipment": "-3.06",
"Other Revenues": "-16.6",
"Revenues": "-17.3",
"Net Income": "6.99",
"General and Administrative Expense": "7.02",
"Expenses": "27.7",
"Operating Expenses": "13.7",
"Depreciation, Depletion, Amortization": "4.90",
"Taxes": "0.682",
"Other Expenses": "1.10",
"Other Net Income": "-3.44",
"Comprehensive Net Income": "6.99",
"Economic Capital Ratio": "122"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000869495_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "809",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "542",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "12,975",
"Liabilities, Current": "222",
"Long-term Debt": "387",
"Oil and Gas Property": "13,141",
"Operating Expenses": "0",
"Other Assets": "248",
"Other Compr. Net Income": "0",
"Other Expenses": "209",
"Other Liabilities": "0",
"Other Net Income": "546",
"Other Revenues": "0",
"Property, Plant and Equipment": "426",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "609",
"Assets": "14,624",
"Revenues": "0",
"Expenses": "13,726",
"Stockholders Equity": "14,015",
"Net Income": "-13,180",
"Comprehensive Net Income": "-13,180",
"BaseVar": "14,752",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "64%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "447",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "129",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,022",
"Liabilities, Current": "481",
"Long-term Debt": "426",
"Oil and Gas Property": "13,191",
"Operating Expenses": "0",
"Other Assets": "276",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "55",
"Other Revenues": "0",
"Property, Plant and Equipment": "323",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "907",
"Assets": "14,235",
"Revenues": "0",
"Expenses": "1,150",
"Stockholders Equity": "13,329",
"Net Income": "-1,095",
"Comprehensive Net Income": "-1,095",
"BaseVar": "8,174",
"ECR before LimitedLiability": "207%",
"Economic Capital Ratio": "207%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "7,771",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "112",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "854",
"Liabilities, Current": "476",
"Long-term Debt": "446",
"Oil and Gas Property": "15,922",
"Operating Expenses": "0",
"Other Assets": "344",
"Other Compr. Net Income": "0",
"Other Expenses": "1,712",
"Other Liabilities": "0",
"Other Net Income": "318",
"Other Revenues": "0",
"Property, Plant and Equipment": "330",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "922",
"Assets": "24,366",
"Revenues": "0",
"Expenses": "2,678",
"Stockholders Equity": "23,444",
"Net Income": "-2,360",
"Comprehensive Net Income": "-2,360",
"BaseVar": "14,143",
"ECR before LimitedLiability": "215%",
"Economic Capital Ratio": "215%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "3,419",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "101",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,971",
"Liabilities, Current": "731",
"Long-term Debt": "469",
"Oil and Gas Property": "19,604",
"Operating Expenses": "240",
"Other Assets": "410",
"Other Compr. Net Income": "0",
"Other Expenses": "-189",
"Other Liabilities": "0",
"Other Net Income": "31",
"Other Revenues": "51",
"Property, Plant and Equipment": "259",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,200",
"Assets": "23,692",
"Revenues": "51",
"Expenses": "2,122",
"Stockholders Equity": "22,491",
"Net Income": "-2,040",
"Comprehensive Net Income": "-2,040",
"BaseVar": "13,548",
"ECR before LimitedLiability": "211%",
"Economic Capital Ratio": "211%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,215",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "77",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "222",
"Liabilities, Current": "166",
"Long-term Debt": "493",
"Oil and Gas Property": "21,296",
"Operating Expenses": "142",
"Other Assets": "407",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "148",
"Other Revenues": "0",
"Property, Plant and Equipment": "116",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "660",
"Assets": "23,033",
"Revenues": "0",
"Expenses": "441",
"Stockholders Equity": "22,374",
"Net Income": "-293",
"Comprehensive Net Income": "-293",
"BaseVar": "12,141",
"ECR before LimitedLiability": "235%",
"Economic Capital Ratio": "235%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.3549543594468227,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000869495.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000869495.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000869495.svg"
},
{
"company_id": "0000319200",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000319200.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000319200.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000319200.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000319200_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000319200_main_keyfigs.svg",
"name": "Regent Technologies INC",
"rank": 10,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Regent Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Regent Technologies INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 202% points.The greatest weakness of Regent Technologies INC is the variable Revenues, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 234%, being 121% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000319200_2018_Regent_Technologies_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-1.92",
"Liabilities": "34.0",
"Stockholders Equity": "104",
"ECR before LimitedLiability": "84.8",
"Other Liabilities": "11.8",
"Long-term Debt": "25.1",
"Other Assets": "55.4",
"Assets": "28.9",
"Assets, Current": "-5.07",
"Oil and Gas Property": "-2.57",
"Property, Plant and Equipment": "-0.809",
"Revenues": "-14.1",
"Comprehensive Net Income": "0.733",
"Other Revenues": "-14.1",
"Operating Expenses": "16.8",
"Expenses": "22.3",
"General and Administrative Expense": "-6.25",
"Depreciation, Depletion, Amortization": "4.44",
"Other Expenses": "6.58",
"Other Net Income": "-7.49",
"Economic Capital Ratio": "62.0"
},
"2016": {
"Liabilities": "78.6",
"Assets": "20.0",
"Stockholders Equity": "159",
"ECR before LimitedLiability": "154",
"Long-term Debt": "41.3",
"Liabilities, Current": "32.0",
"Other Liabilities": "14.2",
"Oil and Gas Property": "-4.35",
"Other Assets": "218",
"Property, Plant and Equipment": "-3.59",
"Other Revenues": "-15.2",
"Revenues": "-14.7",
"Net Income": "8.80",
"Other Expenses": "8.40",
"Expenses": "27.8",
"General and Administrative Expense": "5.67",
"Operating Expenses": "6.56",
"Depreciation, Depletion, Amortization": "6.54",
"Comprehensive Net Income": "8.91",
"Other Net Income": "-4.28",
"Economic Capital Ratio": "130"
},
"2017": {
"Liabilities, Current": "28.0",
"Liabilities": "75.4",
"Assets": "15.0",
"Stockholders Equity": "158",
"ECR before LimitedLiability": "144",
"Long-term Debt": "39.1",
"Other Liabilities": "15.9",
"Oil and Gas Property": "-3.16",
"Property, Plant and Equipment": "-2.96",
"Other Assets": "202",
"Other Revenues": "-16.6",
"Revenues": "-17.2",
"Net Income": "4.89",
"General and Administrative Expense": "6.78",
"Expenses": "29.1",
"Operating Expenses": "12.7",
"Depreciation, Depletion, Amortization": "5.54",
"Other Expenses": "3.13",
"Other Net Income": "-7.00",
"Comprehensive Net Income": "4.89",
"Economic Capital Ratio": "121"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000319200_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "11",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "54",
"Liabilities, Current": "58",
"Long-term Debt": "0",
"Oil and Gas Property": "115",
"Operating Expenses": "0",
"Other Assets": "383",
"Other Compr. Net Income": "0",
"Other Expenses": "1.1",
"Other Liabilities": "8.8",
"Other Net Income": "-4.6",
"Other Revenues": "26",
"Property, Plant and Equipment": "124",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "67",
"Assets": "633",
"Revenues": "26",
"Expenses": "55",
"Stockholders Equity": "566",
"Net Income": "-34",
"Comprehensive Net Income": "-34",
"BaseVar": "393",
"ECR before LimitedLiability": "194%",
"Economic Capital Ratio": "194%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "164",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "75",
"Liabilities, Current": "101",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "184",
"Other Assets": "4,614",
"Other Compr. Net Income": "0",
"Other Expenses": "57",
"Other Liabilities": "17",
"Other Net Income": "-2.3",
"Other Revenues": "0",
"Property, Plant and Equipment": "186",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "118",
"Assets": "4,964",
"Revenues": "0",
"Expenses": "316",
"Stockholders Equity": "4,846",
"Net Income": "-319",
"Comprehensive Net Income": "-319",
"BaseVar": "2,700",
"ECR before LimitedLiability": "228%",
"Economic Capital Ratio": "228%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "76",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "53",
"Liabilities, Current": "135",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "54",
"Other Assets": "4,627",
"Other Compr. Net Income": "0",
"Other Expenses": "-51",
"Other Liabilities": "0",
"Other Net Income": "-58",
"Other Revenues": "0",
"Property, Plant and Equipment": "186",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "135",
"Assets": "4,889",
"Revenues": "0",
"Expenses": "56",
"Stockholders Equity": "4,753",
"Net Income": "-114",
"Comprehensive Net Income": "-114",
"BaseVar": "2,569",
"ECR before LimitedLiability": "234%",
"Economic Capital Ratio": "234%"
}
}
},
"top_rated": true,
"trend": -2.0,
"value": 2.3389420890556782,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000319200.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000319200.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000319200.svg"
},
{
"company_id": "0001572702",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001572702.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001572702.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001572702.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001572702_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001572702_main_keyfigs.svg",
"name": "Atlas Growth Partners L P",
"rank": 11,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Atlas Growth Partners L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas Growth Partners L P compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 143% points.The greatest weakness of Atlas Growth Partners L P is the variable Other Expenses, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 232%, being 119% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001572702_2018_Atlas_Growth_Partners_L_P.pdf",
"shrinked_graph_json": {
"2016": {
"Liabilities": "61.4",
"Stockholders Equity": "60.3",
"ECR before LimitedLiability": "6.09",
"Long-term Debt": "37.5",
"Liabilities, Current": "31.1",
"Other Liabilities": "16.6",
"Oil and Gas Property": "-49.8",
"Assets": "-7.16",
"Other Assets": "3.29",
"Assets, Current": "-12.6",
"Property, Plant and Equipment": "74.7",
"Revenues": "-1.13",
"Net Income": "-113",
"Other Expenses": "-160",
"Expenses": "-104",
"General and Administrative Expense": "12.8",
"Operating Expenses": "21.3",
"Depreciation, Depletion, Amortization": "10.7",
"Comprehensive Net Income": "-113",
"Other Net Income": "-7.34",
"Economic Capital Ratio": "-17.9"
},
"2017": {
"Liabilities, Current": "37.3",
"Liabilities": "91.7",
"Assets": "10.2",
"Stockholders Equity": "143",
"ECR before LimitedLiability": "142",
"Long-term Debt": "46.8",
"Other Liabilities": "19.3",
"Deferred Tax Liab., Net": "0.800",
"Oil and Gas Property": "-4.08",
"Property, Plant and Equipment": "26.7",
"General and Administrative Expense": "8.73",
"Expenses": "9.33",
"Net Income": "3.95",
"Other Net Income": "-5.73",
"Operating Expenses": "18.2",
"Depreciation, Depletion, Amortization": "6.78",
"Taxes": "0.833",
"Other Expenses": "-25.6",
"Comprehensive Net Income": "3.95",
"Gains/Losses on Derivatives": "0.721",
"Economic Capital Ratio": "119"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001572702_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "9,432",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-780",
"General and Administrative Expense": "571",
"Liabilities, Current": "2,770",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "169",
"Other Compr. Net Income": "0",
"Other Expenses": "74,137",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "11,851",
"Property, Plant and Equipment": "68,899",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,770",
"Assets": "78,500",
"Revenues": "11,071",
"Expenses": "74,708",
"Stockholders Equity": "75,730",
"Net Income": "-63,637",
"Comprehensive Net Income": "-63,637",
"BaseVar": "83,524",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "80%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "8,808",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "310",
"General and Administrative Expense": "813",
"Liabilities, Current": "1,842",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "118",
"Other Compr. Net Income": "0",
"Other Expenses": "10,235",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "7,841",
"Property, Plant and Equipment": "65,293",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,842",
"Assets": "74,219",
"Revenues": "8,151",
"Expenses": "11,048",
"Stockholders Equity": "72,377",
"Net Income": "-2,897",
"Comprehensive Net Income": "-2,897",
"BaseVar": "47,630",
"ECR before LimitedLiability": "232%",
"Economic Capital Ratio": "232%"
}
}
},
"top_rated": true,
"trend": 43.0,
"value": 2.3217685806701067,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001572702.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001572702.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001572702.svg"
},
{
"company_id": "0000798949",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000798949.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000798949.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000798949.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000798949_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000798949_main_keyfigs.svg",
"name": "UNIT CORP",
"rank": 12,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of UNIT CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of UNIT CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 105% points.The greatest weakness of UNIT CORP is the variable Other Net Income, reducing the Economic Capital Ratio by 8.5% points.
The company's Economic Capital Ratio, given in the ranking table, is 227%, being 114% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000798949_2018_UNIT_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "38.7",
"Liabilities": "86.4",
"Assets": "1.70",
"Stockholders Equity": "78.5",
"ECR before LimitedLiability": "97.2",
"Other Liabilities": "34.4",
"Liabilities, Current": "24.6",
"Oil and Gas Property": "-1.93",
"Property, Plant and Equipment": "7.22",
"Revenues": "23.7",
"Net Income": "4.98",
"Other Revenues": "23.8",
"Operating Expenses": "7.70",
"Expenses": "-10.2",
"Other Expenses": "-28.0",
"General and Administrative Expense": "1.62",
"Depreciation, Depletion, Amortization": "7.53",
"Taxes": "0.956",
"Comprehensive Net Income": "5.11",
"Other Net Income": "-8.55",
"Economic Capital Ratio": "94.9"
},
"2011": {
"Liabilities, Current": "24.8",
"Liabilities": "80.4",
"Assets": "2.25",
"Stockholders Equity": "76.0",
"ECR before LimitedLiability": "123",
"Other Liabilities": "26.5",
"Long-term Debt": "38.8",
"Assets, Current": "-1.75",
"Oil and Gas Property": "-4.61",
"Property, Plant and Equipment": "25.9",
"Revenues": "38.3",
"Net Income": "26.5",
"Other Revenues": "38.4",
"Operating Expenses": "24.6",
"Expenses": "-2.77",
"General and Administrative Expense": "11.7",
"Depreciation, Depletion, Amortization": "6.50",
"Other Expenses": "-46.6",
"Comprehensive Net Income": "26.6",
"Other Net Income": "-9.03",
"Economic Capital Ratio": "100"
},
"2015": {
"Liabilities": "89.6",
"Assets": "22.8",
"Stockholders Equity": "110",
"ECR before LimitedLiability": "143",
"Liabilities, Current": "42.1",
"Other Liabilities": "26.2",
"Long-term Debt": "42.2",
"Property, Plant and Equipment": "128",
"Oil and Gas Property": "-23.9",
"Assets, Current": "-7.88",
"Revenues": "33.8",
"Net Income": "19.5",
"Other Revenues": "35.3",
"General and Administrative Expense": "12.3",
"Expenses": "-7.86",
"Other Expenses": "-66.4",
"Depreciation, Depletion, Amortization": "12.7",
"Operating Expenses": "32.4",
"Other Net Income": "-6.58",
"Comprehensive Net Income": "20.4",
"Economic Capital Ratio": "96.3"
},
"2016": {
"Liabilities": "91.9",
"Assets": "10.1",
"Stockholders Equity": "111",
"ECR before LimitedLiability": "136",
"Long-term Debt": "54.4",
"Liabilities, Current": "29.1",
"Other Liabilities": "21.2",
"Oil and Gas Property": "-9.88",
"Assets, Current": "-3.86",
"Property, Plant and Equipment": "53.9",
"Other Revenues": "24.0",
"Revenues": "24.6",
"Net Income": "20.0",
"Other Expenses": "8.47",
"Expenses": "6.01",
"General and Administrative Expense": "9.71",
"Operating Expenses": "-6.61",
"Depreciation, Depletion, Amortization": "-6.49",
"Comprehensive Net Income": "20.2",
"Other Net Income": "-10.7",
"Economic Capital Ratio": "112"
},
"2017": {
"Liabilities, Current": "28.2",
"Liabilities": "93.3",
"Assets": "5.24",
"Stockholders Equity": "105",
"ECR before LimitedLiability": "137",
"Long-term Debt": "54.3",
"Other Liabilities": "22.6",
"Oil and Gas Property": "-5.82",
"Property, Plant and Equipment": "27.1",
"Assets, Current": "-1.68",
"Other Revenues": "29.3",
"Revenues": "28.4",
"Net Income": "22.3",
"General and Administrative Expense": "10.2",
"Expenses": "2.44",
"Operating Expenses": "-7.88",
"Depreciation, Depletion, Amortization": "-7.06",
"Other Expenses": "5.80",
"Other Net Income": "-8.54",
"Comprehensive Net Income": "22.3",
"Economic Capital Ratio": "114"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000798949_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "188,180",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "26,152",
"Liabilities, Current": "147,128",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "81,309",
"Other Compr. Net Income": "0",
"Other Expenses": "709,209",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "881,845",
"Property, Plant and Equipment": "2,399,751",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "147,128",
"Assets": "2,669,240",
"Revenues": "881,845",
"Expenses": "735,361",
"Stockholders Equity": "2,522,112",
"Net Income": "146,484",
"Comprehensive Net Income": "146,484",
"BaseVar": "2,216,787",
"ECR before LimitedLiability": "236%",
"Economic Capital Ratio": "236%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "228,465",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "30,055",
"Liabilities, Current": "212,750",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "85,924",
"Other Compr. Net Income": "0",
"Other Expenses": "982,449",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,208,371",
"Property, Plant and Equipment": "2,942,331",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "212,750",
"Assets": "3,256,720",
"Revenues": "1,208,371",
"Expenses": "1,012,504",
"Stockholders Equity": "3,043,970",
"Net Income": "195,867",
"Comprehensive Net Income": "195,867",
"BaseVar": "2,845,172",
"ECR before LimitedLiability": "232%",
"Economic Capital Ratio": "232%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "140,258",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "35,345",
"Liabilities, Current": "150,891",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "87,124",
"Other Compr. Net Income": "0",
"Other Expenses": "1,850,674",
"Other Liabilities": "0",
"Other Net Income": "-5,573",
"Other Revenues": "854,231",
"Property, Plant and Equipment": "2,581,127",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "150,891",
"Assets": "2,808,509",
"Revenues": "854,231",
"Expenses": "1,886,019",
"Stockholders Equity": "2,657,618",
"Net Income": "-1,037,361",
"Comprehensive Net Income": "-1,037,361",
"BaseVar": "2,852,612",
"ECR before LimitedLiability": "156%",
"Economic Capital Ratio": "156%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "121,196",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "208,353",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "33,337",
"Liabilities, Current": "164,915",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "345,947",
"Other Assets": "77,002",
"Other Compr. Net Income": "0",
"Other Expenses": "87,829",
"Other Liabilities": "0",
"Other Net Income": "-62,335",
"Other Revenues": "602,177",
"Property, Plant and Equipment": "2,281,105",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "164,915",
"Assets": "2,479,303",
"Revenues": "602,177",
"Expenses": "675,466",
"Stockholders Equity": "2,314,388",
"Net Income": "-135,624",
"Comprehensive Net Income": "-135,624",
"BaseVar": "1,992,098",
"ECR before LimitedLiability": "210%",
"Economic Capital Ratio": "210%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "119,672",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "209,257",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "38,087",
"Liabilities, Current": "181,936",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "408,872",
"Other Assets": "79,038",
"Other Compr. Net Income": "0",
"Other Expenses": "-58,005",
"Other Liabilities": "0",
"Other Net Income": "-23,581",
"Other Revenues": "739,640",
"Property, Plant and Equipment": "2,382,742",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "181,936",
"Assets": "2,581,452",
"Revenues": "739,640",
"Expenses": "598,211",
"Stockholders Equity": "2,399,516",
"Net Income": "117,848",
"Comprehensive Net Income": "117,848",
"BaseVar": "2,062,410",
"ECR before LimitedLiability": "227%",
"Economic Capital Ratio": "227%"
}
}
},
"top_rated": true,
"trend": 4.0,
"value": 2.273468771387655,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000798949.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000798949.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000798949.svg"
},
{
"company_id": "0001108827",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001108827.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001108827.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001108827.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001108827_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001108827_main_keyfigs.svg",
"name": "QEP Resources INC",
"rank": 13,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of QEP Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of QEP Resources INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 101% points.The greatest weakness of QEP Resources INC is the variable Revenues, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 222%, being 109% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001108827_2018_QEP_Resources_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "20.0",
"Liabilities": "78.3",
"Stockholders Equity": "57.2",
"ECR before LimitedLiability": "110",
"Other Liabilities": "27.5",
"Long-term Debt": "40.1",
"Revenues": "-33.5",
"Net Income": "22.9",
"Other Revenues": "-33.4",
"Operating Expenses": "-39.4",
"Expenses": "-12.4",
"General and Administrative Expense": "11.3",
"Depreciation, Depletion, Amortization": "6.94",
"Other Expenses": "10.4",
"Other Assets": "-1.83",
"Assets, Current": "-2.26",
"Property, Plant and Equipment": "-7.54",
"Oil and Gas Property": "27.9",
"Comprehensive Net Income": "23.3",
"Other Net Income": "68.8",
"Economic Capital Ratio": "87.1"
},
"2017": {
"Liabilities, Current": "25.5",
"Liabilities": "91.0",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "132",
"Long-term Debt": "54.1",
"Other Liabilities": "22.5",
"Oil and Gas Property": "-7.03",
"Assets": "5.75",
"Property, Plant and Equipment": "37.1",
"Assets, Current": "-2.60",
"Other Revenues": "-24.4",
"Revenues": "-25.3",
"Net Income": "12.8",
"General and Administrative Expense": "9.20",
"Comprehensive Net Income": "20.8",
"Other Compr. Net Income": "7.97",
"Operating Expenses": "-21.6",
"Depreciation, Depletion, Amortization": "-10.8",
"Other Net Income": "39.0",
"Other Expenses": "23.8",
"Economic Capital Ratio": "109"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001108827_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "818,600",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "123,200",
"Liabilities, Current": "637,800",
"Long-term Debt": "0",
"Oil and Gas Property": "6,361,300",
"Operating Expenses": "2,654,700",
"Other Assets": "262,800",
"Other Compr. Net Income": "10,400",
"Other Expenses": "15,800",
"Other Liabilities": "0",
"Other Net Income": "3,169,500",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "105,400"
},
"output_variables": {
"Liabilities": "637,800",
"Assets": "7,442,700",
"Revenues": "0",
"Expenses": "2,899,100",
"Stockholders Equity": "6,804,900",
"Net Income": "270,400",
"Comprehensive Net Income": "280,800",
"BaseVar": "7,079,750",
"ECR before LimitedLiability": "219%",
"Economic Capital Ratio": "219%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "165,400",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "754,500",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "153,500",
"Liabilities, Current": "577,300",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,734,900",
"Other Assets": "72,400",
"Other Compr. Net Income": "317,800",
"Other Expenses": "-884,500",
"Other Liabilities": "0",
"Other Net Income": "1,829,800",
"Other Revenues": "0",
"Property, Plant and Equipment": "7,157,000",
"Revenue from Contract with Customer": "0",
"Taxes": "114,300"
},
"output_variables": {
"Liabilities": "577,300",
"Assets": "7,394,800",
"Revenues": "0",
"Expenses": "1,872,700",
"Stockholders Equity": "6,817,500",
"Net Income": "-42,900",
"Comprehensive Net Income": "274,900",
"BaseVar": "5,996,200",
"ECR before LimitedLiability": "222%",
"Economic Capital Ratio": "222%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.2239936789998636,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001108827.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001108827.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001108827.svg"
},
{
"company_id": "0001581552",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001581552.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001581552.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001581552.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001581552_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001581552_main_keyfigs.svg",
"name": "Energy 11 L P",
"rank": 14,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Energy 11 L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Energy 11 L P compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 126% points.The greatest weakness of Energy 11 L P is the variable Revenues, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 222%, being 109% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001581552_2018_Energy_11_L_P.pdf",
"shrinked_graph_json": {
"2015": {
"Liabilities": "-63.4",
"Assets": "43.6",
"Stockholders Equity": "16.3",
"ECR before LimitedLiability": "62.4",
"Liabilities, Current": "-115",
"Other Liabilities": "9.22",
"Long-term Debt": "14.7",
"Property, Plant and Equipment": "-19.9",
"Oil and Gas Property": "73.1",
"Assets, Current": "-7.07",
"Revenues": "-11.1",
"Net Income": "33.1",
"Other Revenues": "-10.4",
"General and Administrative Expense": "5.93",
"Expenses": "44.5",
"Other Expenses": "23.8",
"Depreciation, Depletion, Amortization": "5.31",
"Operating Expenses": "12.4",
"Other Net Income": "-2.55",
"Comprehensive Net Income": "33.4",
"Economic Capital Ratio": "15.9"
},
"2016": {
"Liabilities": "90.2",
"Assets": "7.17",
"Stockholders Equity": "163",
"ECR before LimitedLiability": "168",
"Long-term Debt": "45.1",
"Liabilities, Current": "39.5",
"Other Liabilities": "17.2",
"Oil and Gas Property": "5.41",
"Assets, Current": "3.70",
"Property, Plant and Equipment": "-1.74",
"Other Revenues": "-16.2",
"Revenues": "-15.7",
"Net Income": "18.6",
"Other Expenses": "6.02",
"Expenses": "27.6",
"General and Administrative Expense": "8.18",
"Taxes": "-0.937",
"Operating Expenses": "14.7",
"Comprehensive Net Income": "18.7",
"Other Net Income": "6.75",
"Economic Capital Ratio": "144"
},
"2017": {
"Liabilities, Current": "40.1",
"Liabilities": "71.4",
"Assets": "14.5",
"Stockholders Equity": "126",
"ECR before LimitedLiability": "132",
"Long-term Debt": "42.6",
"Other Liabilities": "-7.36",
"Oil and Gas Property": "52.9",
"Property, Plant and Equipment": "-6.45",
"Assets, Current": "-1.30",
"Other Revenues": "-19.4",
"Revenues": "-20.1",
"Net Income": "15.4",
"General and Administrative Expense": "9.86",
"Expenses": "19.3",
"Operating Expenses": "17.4",
"Depreciation, Depletion, Amortization": "-1.82",
"Other Expenses": "-5.32",
"Other Net Income": "16.1",
"Comprehensive Net Income": "15.4",
"Economic Capital Ratio": "109"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001581552_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "6,261",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "392",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "746",
"Liabilities, Current": "89,878",
"Long-term Debt": "0",
"Oil and Gas Property": "158,895",
"Operating Expenses": "1,946",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,212",
"Other Liabilities": "0",
"Other Net Income": "383",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "74"
},
"output_variables": {
"Liabilities": "89,878",
"Assets": "165,157",
"Revenues": "0",
"Expenses": "1,946",
"Stockholders Equity": "75,279",
"Net Income": "-1,563",
"Comprehensive Net Income": "-1,563",
"BaseVar": "128,681",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "76%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "99,557",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "9,527",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,291",
"Liabilities, Current": "2,693",
"Long-term Debt": "0",
"Oil and Gas Property": "151,555",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6,775",
"Other Liabilities": "0",
"Other Net Income": "14,233",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "1,870"
},
"output_variables": {
"Liabilities": "2,693",
"Assets": "251,112",
"Revenues": "0",
"Expenses": "19,463",
"Stockholders Equity": "248,419",
"Net Income": "-5,231",
"Comprehensive Net Income": "-5,231",
"BaseVar": "143,750",
"ECR before LimitedLiability": "243%",
"Economic Capital Ratio": "243%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "17,473",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "15,085",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "909",
"Liabilities, Current": "3,760",
"Long-term Debt": "1,227",
"Oil and Gas Property": "321,767",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "12,035",
"Other Liabilities": "20,000",
"Other Net Income": "39,331",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "3,406"
},
"output_variables": {
"Liabilities": "24,987",
"Assets": "339,240",
"Revenues": "0",
"Expenses": "31,435",
"Stockholders Equity": "314,253",
"Net Income": "7,896",
"Comprehensive Net Income": "7,896",
"BaseVar": "217,496",
"ECR before LimitedLiability": "222%",
"Economic Capital Ratio": "222%"
}
}
},
"top_rated": true,
"trend": -10.0,
"value": 2.2176011041751074,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001581552.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001581552.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001581552.svg"
},
{
"company_id": "0001711736",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001711736.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001711736.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001711736_main_keyfigs.svg",
"name": "DGOC Series 18C LP",
"rank": 15,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of DGOC Series 18C LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DGOC Series 18C LP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 108% points.The greatest weakness of DGOC Series 18C LP is the variable Other Expenses, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 222%, being 109% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001711736_2018_DGOC_Series_18C_LP.pdf",
"shrinked_graph_json": {
"2017": {
"Liabilities, Current": "48.3",
"Liabilities": "75.6",
"Assets": "9.53",
"Stockholders Equity": "108",
"ECR before LimitedLiability": "131",
"Long-term Debt": "48.4",
"Other Liabilities": "-19.3",
"Oil and Gas Property": "43.9",
"Property, Plant and Equipment": "-7.07",
"Assets, Current": "-1.83",
"Other Revenues": "-21.6",
"Revenues": "-22.4",
"Net Income": "24.4",
"General and Administrative Expense": "10.8",
"Expenses": "13.6",
"Operating Expenses": "19.4",
"Depreciation, Depletion, Amortization": "7.21",
"Other Expenses": "-25.0",
"Other Net Income": "33.1",
"Comprehensive Net Income": "24.4",
"Economic Capital Ratio": "109"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001711736_strength_weakness.svg",
"table_records": {
"2017": {
"input_variables": {
"Assets, Current": "1,326",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "132",
"Liabilities, Current": "29",
"Long-term Debt": "0",
"Oil and Gas Property": "28,788",
"Operating Expenses": "0",
"Other Assets": "318",
"Other Compr. Net Income": "0",
"Other Expenses": "4,385",
"Other Liabilities": "2,773",
"Other Net Income": "6,520",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,802",
"Assets": "30,432",
"Revenues": "0",
"Expenses": "4,517",
"Stockholders Equity": "27,630",
"Net Income": "2,003",
"Comprehensive Net Income": "2,003",
"BaseVar": "22,135",
"ECR before LimitedLiability": "222%",
"Economic Capital Ratio": "222%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.21560137329884,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001711736.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001711736.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001711736.svg"
},
{
"company_id": "0000732834",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000732834.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000732834.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000732834.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000732834_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000732834_main_keyfigs.svg",
"name": "Continental Resources INC",
"rank": 16,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Continental Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Continental Resources INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 106% points.The greatest weakness of Continental Resources INC is the variable Operating Expenses, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 219%, being 106% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000732834_2018_Continental_Resources_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "29.6",
"Liabilities": "26.6",
"Stockholders Equity": "43.2",
"ECR before LimitedLiability": "38.5",
"Other Liabilities": "26.3",
"Liabilities, Current": "-33.9",
"Oil and Gas Property": "-7.89",
"Assets": "8.80",
"Property, Plant and Equipment": "22.4",
"Other Assets": "-4.44",
"Assets, Current": "4.45",
"Gains/Losses on Derivatives": "-6.18",
"Revenues": "5.70",
"Comprehensive Net Income": "3.29",
"Other Revenues": "11.9",
"Operating Expenses": "-18.0",
"Expenses": "7.24",
"Other Expenses": "28.6",
"Depreciation, Depletion, Amortization": "-4.88",
"Other Net Income": "-9.76",
"Economic Capital Ratio": "36.3"
},
"2011": {
"Liabilities, Current": "-29.8",
"Liabilities": "25.2",
"Assets": "8.62",
"Stockholders Equity": "43.1",
"ECR before LimitedLiability": "72.5",
"Other Liabilities": "20.8",
"Long-term Debt": "30.5",
"Other Assets": "-4.62",
"Oil and Gas Property": "-14.8",
"Property, Plant and Equipment": "57.5",
"Revenues": "21.6",
"Net Income": "25.9",
"Other Revenues": "22.5",
"Operating Expenses": "-4.94",
"Expenses": "14.3",
"General and Administrative Expense": "9.53",
"Depreciation, Depletion, Amortization": "-5.93",
"Other Expenses": "14.8",
"Comprehensive Net Income": "26.0",
"Other Net Income": "-10.0",
"Economic Capital Ratio": "49.7"
},
"2012": {
"Liabilities": "59.4",
"Stockholders Equity": "87.2",
"ECR before LimitedLiability": "130",
"Long-term Debt": "36.2",
"Other Liabilities": "27.6",
"Assets": "10.2",
"Property, Plant and Equipment": "48.7",
"Oil and Gas Property": "-9.32",
"Other Assets": "-1.72",
"Other Revenues": "21.9",
"Revenues": "24.8",
"Net Income": "39.0",
"Gains/Losses on Derivatives": "2.86",
"Expenses": "21.9",
"Operating Expenses": "-5.07",
"Other Expenses": "22.6",
"Depreciation, Depletion, Amortization": "-6.90",
"General and Administrative Expense": "10.4",
"Other Net Income": "-7.64",
"Comprehensive Net Income": "38.9",
"Economic Capital Ratio": "101"
},
"2013": {
"Other Liabilities": "31.7",
"Liabilities": "66.8",
"Assets": "9.43",
"Stockholders Equity": "87.2",
"ECR before LimitedLiability": "118",
"Liabilities, Current": "2.82",
"Long-term Debt": "37.8",
"Oil and Gas Property": "-10.9",
"Property, Plant and Equipment": "55.5",
"Gains/Losses on Derivatives": "-2.79",
"Revenues": "26.2",
"Net Income": "27.4",
"Other Revenues": "28.9",
"Expenses": "14.8",
"Operating Expenses": "-12.0",
"Depreciation, Depletion, Amortization": "-6.96",
"Other Expenses": "24.4",
"General and Administrative Expense": "8.31",
"Comprehensive Net Income": "27.1",
"Other Net Income": "-13.6",
"Economic Capital Ratio": "89.1"
},
"2014": {
"Long-term Debt": "34.7",
"Liabilities": "61.1",
"Stockholders Equity": "84.2",
"ECR before LimitedLiability": "127",
"Other Liabilities": "30.4",
"Oil and Gas Property": "-10.0",
"Assets": "10.1",
"Property, Plant and Equipment": "54.0",
"Assets, Current": "-1.89",
"Other Revenues": "25.1",
"Revenues": "30.8",
"Net Income": "39.2",
"Gains/Losses on Derivatives": "5.67",
"Depreciation, Depletion, Amortization": "-8.34",
"Expenses": "20.5",
"General and Administrative Expense": "7.47",
"Operating Expenses": "-13.3",
"Other Expenses": "33.8",
"Comprehensive Net Income": "39.3",
"Other Net Income": "-12.1",
"Economic Capital Ratio": "100"
},
"2015": {
"Liabilities": "74.9",
"Assets": "23.3",
"Stockholders Equity": "147",
"ECR before LimitedLiability": "205",
"Liabilities, Current": "26.3",
"Other Liabilities": "21.7",
"Long-term Debt": "35.5",
"Property, Plant and Equipment": "79.1",
"Oil and Gas Property": "-6.42",
"Assets, Current": "-1.45",
"Revenues": "17.0",
"Net Income": "58.8",
"Other Revenues": "16.9",
"General and Administrative Expense": "8.01",
"Expenses": "50.1",
"Other Expenses": "68.2",
"Depreciation, Depletion, Amortization": "-13.1",
"Operating Expenses": "-13.8",
"Other Net Income": "-8.31",
"Comprehensive Net Income": "59.4",
"Economic Capital Ratio": "158"
},
"2016": {
"Liabilities": "79.1",
"Assets": "15.8",
"Stockholders Equity": "125",
"ECR before LimitedLiability": "141",
"Long-term Debt": "48.0",
"Liabilities, Current": "21.4",
"Other Liabilities": "18.5",
"Oil and Gas Property": "-7.85",
"Assets, Current": "-2.28",
"Property, Plant and Equipment": "60.0",
"Other Revenues": "9.34",
"Revenues": "8.89",
"Net Income": "20.6",
"Other Expenses": "41.6",
"Expenses": "21.5",
"General and Administrative Expense": "8.22",
"Operating Expenses": "-13.9",
"Depreciation, Depletion, Amortization": "-15.2",
"Comprehensive Net Income": "20.8",
"Other Net Income": "-9.79",
"Economic Capital Ratio": "117"
},
"2017": {
"Liabilities, Current": "13.9",
"Liabilities": "76.1",
"Assets": "9.71",
"Stockholders Equity": "106",
"ECR before LimitedLiability": "129",
"Long-term Debt": "48.8",
"Other Liabilities": "20.2",
"Oil and Gas Property": "-7.21",
"Property, Plant and Equipment": "36.6",
"Other Revenues": "17.1",
"Revenues": "17.4",
"Net Income": "22.6",
"Gains/Losses on Derivatives": "1.08",
"General and Administrative Expense": "9.25",
"Expenses": "15.2",
"Operating Expenses": "-14.8",
"Depreciation, Depletion, Amortization": "-14.3",
"Other Expenses": "33.6",
"Other Net Income": "-9.96",
"Comprehensive Net Income": "22.6",
"Economic Capital Ratio": "106"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000732834_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "582,326",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "243,601",
"Gains/Losses on Derivatives": "-130,762",
"General and Administrative Expense": "49,090",
"Liabilities, Current": "702,222",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "528,744",
"Other Assets": "27,468",
"Other Compr. Net Income": "0",
"Other Expenses": "-202,479",
"Other Liabilities": "0",
"Other Net Income": "-51,854",
"Other Revenues": "969,827",
"Property, Plant and Equipment": "2,981,991",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "702,222",
"Assets": "3,591,785",
"Revenues": "839,065",
"Expenses": "618,956",
"Stockholders Equity": "2,889,563",
"Net Income": "168,255",
"Comprehensive Net Income": "168,255",
"BaseVar": "2,901,941",
"ECR before LimitedLiability": "177%",
"Economic Capital Ratio": "177%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "936,373",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "390,899",
"Gains/Losses on Derivatives": "-30,049",
"General and Administrative Expense": "72,817",
"Liabilities, Current": "1,111,801",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "889,037",
"Other Assets": "27,980",
"Other Compr. Net Income": "0",
"Other Expenses": "-205,343",
"Other Liabilities": "0",
"Other Net Income": "-73,307",
"Other Revenues": "1,679,838",
"Property, Plant and Equipment": "4,681,733",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,111,801",
"Assets": "5,646,086",
"Revenues": "1,649,789",
"Expenses": "1,147,410",
"Stockholders Equity": "4,534,285",
"Net Income": "429,072",
"Comprehensive Net Income": "429,072",
"BaseVar": "4,814,196",
"ECR before LimitedLiability": "182%",
"Economic Capital Ratio": "182%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "946,783",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "692,118",
"Gains/Losses on Derivatives": "154,016",
"General and Administrative Expense": "121,735",
"Liabilities, Current": "1,125,865",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,279,713",
"Other Assets": "87,957",
"Other Compr. Net Income": "0",
"Other Expenses": "-398,042",
"Other Liabilities": "0",
"Other Net Income": "-137,611",
"Other Revenues": "2,418,504",
"Property, Plant and Equipment": "8,105,269",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,125,865",
"Assets": "9,140,009",
"Revenues": "2,572,520",
"Expenses": "1,695,524",
"Stockholders Equity": "8,014,144",
"Net Income": "739,385",
"Comprehensive Net Income": "739,385",
"BaseVar": "7,335,764",
"ECR before LimitedLiability": "211%",
"Economic Capital Ratio": "211%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,147,266",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "965,645",
"Gains/Losses on Derivatives": "-191,751",
"General and Administrative Expense": "144,379",
"Liabilities, Current": "1,473,156",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,009,383",
"Other Assets": "72,644",
"Other Compr. Net Income": "0",
"Other Expenses": "-661,194",
"Other Liabilities": "0",
"Other Net Income": "-232,718",
"Other Revenues": "3,646,901",
"Property, Plant and Equipment": "10,721,272",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,473,156",
"Assets": "11,941,182",
"Revenues": "3,455,150",
"Expenses": "2,458,213",
"Stockholders Equity": "10,468,026",
"Net Income": "764,219",
"Comprehensive Net Income": "764,219",
"BaseVar": "9,780,210",
"ECR before LimitedLiability": "208%",
"Economic Capital Ratio": "208%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,389,601",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,358,669",
"Gains/Losses on Derivatives": "559,759",
"General and Administrative Expense": "184,655",
"Liabilities, Current": "1,952,013",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,933,782",
"Other Assets": "119,617",
"Other Compr. Net Income": "-385",
"Other Expenses": "-958,627",
"Other Liabilities": "0",
"Other Net Income": "-305,798",
"Other Revenues": "4,241,859",
"Property, Plant and Equipment": "13,635,852",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,952,013",
"Assets": "15,145,070",
"Revenues": "4,801,618",
"Expenses": "3,518,479",
"Stockholders Equity": "13,193,057",
"Net Income": "977,341",
"Comprehensive Net Income": "976,956",
"BaseVar": "12,861,682",
"ECR before LimitedLiability": "206%",
"Economic Capital Ratio": "206%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "822,339",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,749,056",
"Gains/Losses on Derivatives": "91,085",
"General and Administrative Expense": "189,846",
"Liabilities, Current": "923,028",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,904,168",
"Other Assets": "34,141",
"Other Compr. Net Income": "-2,969",
"Other Expenses": "-2,120,319",
"Other Liabilities": "0",
"Other Net Income": "-311,084",
"Other Revenues": "2,589,082",
"Property, Plant and Equipment": "14,063,328",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "923,028",
"Assets": "14,919,808",
"Revenues": "2,680,167",
"Expenses": "2,722,751",
"Stockholders Equity": "13,996,780",
"Net Income": "-353,668",
"Comprehensive Net Income": "-356,637",
"BaseVar": "10,779,904",
"ECR before LimitedLiability": "218%",
"Economic Capital Ratio": "218%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "913,233",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,708,744",
"Gains/Losses on Derivatives": "-71,859",
"General and Administrative Expense": "169,580",
"Liabilities, Current": "932,393",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,267,807",
"Other Assets": "17,316",
"Other Compr. Net Income": "3,094",
"Other Expenses": "-2,111,099",
"Other Liabilities": "0",
"Other Net Income": "-344,920",
"Other Revenues": "2,052,132",
"Property, Plant and Equipment": "12,881,227",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "932,393",
"Assets": "13,811,776",
"Revenues": "1,980,273",
"Expenses": "2,035,032",
"Stockholders Equity": "12,879,383",
"Net Income": "-399,679",
"Comprehensive Net Income": "-396,585",
"BaseVar": "9,553,744",
"ECR before LimitedLiability": "215%",
"Economic Capital Ratio": "215%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,251,725",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,674,901",
"Gains/Losses on Derivatives": "91,647",
"General and Administrative Expense": "191,706",
"Liabilities, Current": "1,330,242",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,671,427",
"Other Assets": "14,137",
"Other Compr. Net Income": "567",
"Other Expenses": "-2,499,987",
"Other Liabilities": "0",
"Other Net Income": "-293,334",
"Other Revenues": "3,029,181",
"Property, Plant and Equipment": "12,933,789",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,330,242",
"Assets": "14,199,651",
"Revenues": "3,120,828",
"Expenses": "2,038,047",
"Stockholders Equity": "12,869,409",
"Net Income": "789,447",
"Comprehensive Net Income": "790,014",
"BaseVar": "10,491,334",
"ECR before LimitedLiability": "219%",
"Economic Capital Ratio": "219%"
}
}
},
"top_rated": true,
"trend": -3.0,
"value": 2.1900304599021565,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000732834.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000732834.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000732834.svg"
},
{
"company_id": "0000868082",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000868082.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000868082.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000868082_main_keyfigs.svg",
"name": "Everflow Eastern Partners LP",
"rank": 17,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Everflow Eastern Partners LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Everflow Eastern Partners LP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 103% points.The greatest weakness of Everflow Eastern Partners LP is the variable Other Expenses, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 217%, being 104% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000868082_2018_Everflow_Eastern_Partners_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "24.2",
"Liabilities": "78.5",
"Stockholders Equity": "90.4",
"ECR before LimitedLiability": "144",
"Other Liabilities": "25.6",
"Long-term Debt": "37.5",
"Revenues": "36.6",
"Net Income": "43.6",
"Other Revenues": "36.7",
"Operating Expenses": "22.6",
"Expenses": "15.1",
"Taxes": "0.793",
"General and Administrative Expense": "5.54",
"Depreciation, Depletion, Amortization": "5.98",
"Other Expenses": "-19.9",
"Assets, Current": "-0.389",
"Property, Plant and Equipment": "-0.740",
"Oil and Gas Property": "0.335",
"Comprehensive Net Income": "43.7",
"Other Net Income": "-8.02",
"Economic Capital Ratio": "121"
},
"2012": {
"Liabilities, Current": "34.2",
"Liabilities": "123",
"Assets": "4.75",
"Stockholders Equity": "49.2",
"ECR before LimitedLiability": "234",
"Long-term Debt": "61.4",
"Other Liabilities": "47.2",
"Assets, Current": "-23.2",
"Property, Plant and Equipment": "-10.7",
"Oil and Gas Property": "18.8",
"Other Revenues": "10.5",
"Revenues": "10.3",
"Net Income": "145",
"Expenses": "28.6",
"Operating Expenses": "28.4",
"Other Expenses": "-20.3",
"Depreciation, Depletion, Amortization": "9.43",
"General and Administrative Expense": "9.78",
"Other Net Income": "106",
"Comprehensive Net Income": "144",
"Economic Capital Ratio": "205"
},
"2013": {
"Other Liabilities": "36.2",
"Liabilities": "98.5",
"Assets": "-0.798",
"Stockholders Equity": "114",
"ECR before LimitedLiability": "165",
"Liabilities, Current": "33.7",
"Long-term Debt": "43.1",
"Assets, Current": "-1.45",
"Property, Plant and Equipment": "-1.07",
"Revenues": "29.7",
"Net Income": "44.3",
"Other Revenues": "29.7",
"Taxes": "0.905",
"Expenses": "16.0",
"Operating Expenses": "18.7",
"Depreciation, Depletion, Amortization": "7.71",
"Other Expenses": "-13.5",
"General and Administrative Expense": "2.02",
"Comprehensive Net Income": "44.0",
"Other Net Income": "-1.49",
"Economic Capital Ratio": "136"
},
"2014": {
"Long-term Debt": "34.5",
"Liabilities": "80.0",
"Assets": "7.11",
"Stockholders Equity": "123",
"ECR before LimitedLiability": "156",
"Liabilities, Current": "25.1",
"Other Liabilities": "30.2",
"Oil and Gas Property": "-3.57",
"Property, Plant and Equipment": "6.42",
"Assets, Current": "8.07",
"Other Revenues": "21.7",
"Revenues": "20.9",
"Net Income": "35.1",
"Gains/Losses on Derivatives": "-0.821",
"Depreciation, Depletion, Amortization": "7.02",
"Expenses": "22.0",
"Operating Expenses": "19.5",
"Other Expenses": "-4.96",
"Comprehensive Net Income": "35.2",
"Other Net Income": "-7.76",
"Economic Capital Ratio": "129"
},
"2015": {
"Liabilities": "63.9",
"Stockholders Equity": "92.5",
"ECR before LimitedLiability": "99.2",
"Liabilities, Current": "27.9",
"Other Liabilities": "21.6",
"Long-term Debt": "34.2",
"Property, Plant and Equipment": "16.2",
"Assets": "34.5",
"Other Assets": "-2.10",
"Oil and Gas Property": "-33.4",
"Assets, Current": "86.4",
"Revenues": "7.65",
"Net Income": "-18.1",
"Other Revenues": "9.02",
"Expenses": "-21.4",
"Other Expenses": "-66.3",
"Depreciation, Depletion, Amortization": "11.9",
"Operating Expenses": "29.5",
"Other Net Income": "-4.48",
"Comprehensive Net Income": "-17.2",
"Economic Capital Ratio": "52.7"
},
"2016": {
"Liabilities": "73.6",
"Assets": "22.6",
"Stockholders Equity": "108",
"ECR before LimitedLiability": "105",
"Long-term Debt": "47.1",
"Liabilities, Current": "16.5",
"Other Liabilities": "18.2",
"Oil and Gas Property": "-16.3",
"Other Assets": "1.43",
"Assets, Current": "70.5",
"Other Revenues": "1.89",
"Revenues": "2.45",
"Net Income": "-5.47",
"Other Expenses": "-28.7",
"Expenses": "-2.95",
"General and Administrative Expense": "-1.68",
"Operating Expenses": "18.0",
"Depreciation, Depletion, Amortization": "8.55",
"Comprehensive Net Income": "-5.32",
"Other Net Income": "-4.97",
"Economic Capital Ratio": "80.5"
},
"2017": {
"Liabilities, Current": "11.9",
"Liabilities": "74.4",
"Assets": "9.94",
"Stockholders Equity": "103",
"ECR before LimitedLiability": "127",
"Long-term Debt": "48.7",
"Other Liabilities": "20.2",
"Oil and Gas Property": "-7.69",
"Property, Plant and Equipment": "-2.21",
"Assets, Current": "44.7",
"Other Revenues": "16.7",
"Revenues": "15.9",
"Net Income": "23.0",
"Expenses": "11.3",
"Operating Expenses": "19.7",
"Depreciation, Depletion, Amortization": "7.34",
"Taxes": "0.901",
"Other Expenses": "-17.4",
"Other Net Income": "-4.16",
"Comprehensive Net Income": "23.0",
"Economic Capital Ratio": "104"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000868082_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "24,845",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,395",
"Liabilities, Current": "3,909",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "405",
"Other Compr. Net Income": "0",
"Other Expenses": "10,237",
"Other Liabilities": "0",
"Other Net Income": "100",
"Other Revenues": "22,916",
"Property, Plant and Equipment": "40,901",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,909",
"Assets": "66,151",
"Revenues": "22,916",
"Expenses": "12,632",
"Stockholders Equity": "62,242",
"Net Income": "10,384",
"Comprehensive Net Income": "10,384",
"BaseVar": "52,854",
"ECR before LimitedLiability": "254%",
"Economic Capital Ratio": "254%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "28,410",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,953",
"Liabilities, Current": "6,363",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "336",
"Other Compr. Net Income": "0",
"Other Expenses": "14,485",
"Other Liabilities": "0",
"Other Net Income": "39,269",
"Other Revenues": "16,243",
"Property, Plant and Equipment": "34,573",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6,363",
"Assets": "63,319",
"Revenues": "16,243",
"Expenses": "17,438",
"Stockholders Equity": "56,956",
"Net Income": "38,074",
"Comprehensive Net Income": "38,074",
"BaseVar": "71,316",
"ECR before LimitedLiability": "315%",
"Economic Capital Ratio": "315%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "26,903",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,746",
"Liabilities, Current": "3,049",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "284",
"Other Compr. Net Income": "0",
"Other Expenses": "8,891",
"Other Liabilities": "0",
"Other Net Income": "2,810",
"Other Revenues": "17,438",
"Property, Plant and Equipment": "32,011",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,049",
"Assets": "59,197",
"Revenues": "17,438",
"Expenses": "11,637",
"Stockholders Equity": "56,148",
"Net Income": "8,612",
"Comprehensive Net Income": "8,612",
"BaseVar": "47,065",
"ECR before LimitedLiability": "255%",
"Economic Capital Ratio": "255%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "26,949",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,907",
"Liabilities, Current": "3,287",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "258",
"Other Compr. Net Income": "0",
"Other Expenses": "8,097",
"Other Liabilities": "0",
"Other Net Income": "48",
"Other Revenues": "13,840",
"Property, Plant and Equipment": "31,753",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,287",
"Assets": "58,959",
"Revenues": "13,840",
"Expenses": "11,004",
"Stockholders Equity": "55,672",
"Net Income": "2,884",
"Comprehensive Net Income": "2,884",
"BaseVar": "43,569",
"ECR before LimitedLiability": "235%",
"Economic Capital Ratio": "235%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "23,392",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,710",
"Liabilities, Current": "2,971",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "266",
"Other Compr. Net Income": "0",
"Other Expenses": "25,445",
"Other Liabilities": "0",
"Other Net Income": "287",
"Other Revenues": "6,338",
"Property, Plant and Equipment": "14,946",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,971",
"Assets": "38,603",
"Revenues": "6,338",
"Expenses": "28,154",
"Stockholders Equity": "35,633",
"Net Income": "-21,530",
"Comprehensive Net Income": "-21,530",
"BaseVar": "38,176",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "113%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "22,418",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,316",
"Liabilities, Current": "2,841",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "223",
"Other Compr. Net Income": "0",
"Other Expenses": "7,620",
"Other Liabilities": "0",
"Other Net Income": "92",
"Other Revenues": "3,881",
"Property, Plant and Equipment": "10,266",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,841",
"Assets": "32,907",
"Revenues": "3,881",
"Expenses": "9,936",
"Stockholders Equity": "30,066",
"Net Income": "-5,963",
"Comprehensive Net Income": "-5,963",
"BaseVar": "24,828",
"ECR before LimitedLiability": "179%",
"Economic Capital Ratio": "179%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "26,342",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,264",
"Liabilities, Current": "3,582",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "136",
"Other Compr. Net Income": "0",
"Other Expenses": "3,724",
"Other Liabilities": "0",
"Other Net Income": "403",
"Other Revenues": "7,661",
"Property, Plant and Equipment": "9,520",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,582",
"Assets": "35,998",
"Revenues": "7,661",
"Expenses": "5,988",
"Stockholders Equity": "32,416",
"Net Income": "2,076",
"Comprehensive Net Income": "2,076",
"BaseVar": "26,816",
"ECR before LimitedLiability": "217%",
"Economic Capital Ratio": "217%"
}
}
},
"top_rated": true,
"trend": 14.0,
"value": 2.168735082862745,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000868082.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000868082.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000868082.svg"
},
{
"company_id": "0001527709",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001527709.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001527709.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001527709.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001527709_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001527709_main_keyfigs.svg",
"name": "Mid Con Energy Partners LP",
"rank": 18,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Mid Con Energy Partners LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mid Con Energy Partners LP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 112% points.The greatest weakness of Mid Con Energy Partners LP is the variable Other Expenses, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 212%, being 99% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001527709_2018_Mid_Con_Energy_Partners_LP.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Current": "43.6",
"Liabilities": "108",
"Assets": "-4.10",
"Stockholders Equity": "110",
"ECR before LimitedLiability": "191",
"Long-term Debt": "46.3",
"Other Liabilities": "35.5",
"Property, Plant and Equipment": "4.27",
"Oil and Gas Property": "-23.5",
"Other Revenues": "48.6",
"Revenues": "52.9",
"Net Income": "64.6",
"Gains/Losses on Derivatives": "4.36",
"Taxes": "-1.60",
"Expenses": "19.5",
"Operating Expenses": "22.8",
"Other Expenses": "1.97",
"Depreciation, Depletion, Amortization": "-5.03",
"Other Net Income": "-7.82",
"Comprehensive Net Income": "64.5",
"Economic Capital Ratio": "161"
},
"2013": {
"Other Liabilities": "45.0",
"Liabilities": "127",
"Stockholders Equity": "100",
"ECR before LimitedLiability": "201",
"Liabilities, Current": "51.5",
"Long-term Debt": "53.5",
"Other Assets": "1.74",
"Assets": "-3.97",
"Oil and Gas Property": "-41.0",
"Assets, Current": "2.86",
"Property, Plant and Equipment": "8.80",
"Revenues": "50.2",
"Net Income": "76.7",
"Other Revenues": "49.8",
"Taxes": "-2.80",
"Expenses": "13.5",
"Operating Expenses": "21.9",
"Depreciation, Depletion, Amortization": "-5.55",
"Comprehensive Net Income": "76.3",
"Other Net Income": "12.9",
"Economic Capital Ratio": "172"
},
"2014": {
"Long-term Debt": "39.6",
"Liabilities": "104",
"Assets": "-3.91",
"Stockholders Equity": "132",
"ECR before LimitedLiability": "184",
"Liabilities, Current": "46.5",
"Other Liabilities": "34.6",
"Oil and Gas Property": "-15.9",
"Property, Plant and Equipment": "2.22",
"Other Revenues": "29.4",
"Revenues": "28.9",
"Net Income": "47.6",
"Depreciation, Depletion, Amortization": "-1.80",
"Expenses": "19.7",
"General and Administrative Expense": "3.57",
"Taxes": "-1.93",
"Operating Expenses": "21.3",
"Other Expenses": "-1.50",
"Comprehensive Net Income": "47.7",
"Other Net Income": "-0.935",
"Economic Capital Ratio": "157"
},
"2015": {
"Liabilities": "60.6",
"Assets": "15.3",
"Stockholders Equity": "75.4",
"ECR before LimitedLiability": "86.0",
"Liabilities, Current": "24.9",
"Other Liabilities": "22.1",
"Long-term Debt": "34.1",
"Property, Plant and Equipment": "-33.4",
"Oil and Gas Property": "82.3",
"Assets, Current": "-6.95",
"Revenues": "25.4",
"Net Income": "-9.72",
"Other Revenues": "16.0",
"Gains/Losses on Derivatives": "10.3",
"General and Administrative Expense": "10.0",
"Expenses": "23.4",
"Other Expenses": "-13.3",
"Operating Expenses": "31.0",
"Other Net Income": "-62.8",
"Comprehensive Net Income": "-8.75",
"Economic Capital Ratio": "39.5"
},
"2016": {
"Liabilities": "95.7",
"Assets": "13.1",
"Stockholders Equity": "134",
"ECR before LimitedLiability": "144",
"Long-term Debt": "51.7",
"Liabilities, Current": "38.0",
"Other Liabilities": "20.0",
"Oil and Gas Property": "60.1",
"Property, Plant and Equipment": "-7.26",
"Other Revenues": "19.4",
"Revenues": "11.4",
"Net Income": "10.6",
"Gains/Losses on Derivatives": "-8.00",
"Other Expenses": "-5.45",
"Expenses": "10.4",
"General and Administrative Expense": "6.49",
"Operating Expenses": "18.1",
"Depreciation, Depletion, Amortization": "-7.59",
"Comprehensive Net Income": "10.8",
"Other Net Income": "-11.2",
"Economic Capital Ratio": "120"
},
"2017": {
"Liabilities, Current": "45.2",
"Liabilities": "108",
"Assets": "6.67",
"Stockholders Equity": "112",
"ECR before LimitedLiability": "122",
"Long-term Debt": "56.6",
"Other Liabilities": "23.7",
"Oil and Gas Property": "55.3",
"Property, Plant and Equipment": "-10.8",
"Assets, Current": "-3.13",
"Other Revenues": "25.7",
"Revenues": "23.0",
"Net Income": "-9.14",
"General and Administrative Expense": "9.04",
"Expenses": "-15.5",
"Operating Expenses": "23.6",
"Depreciation, Depletion, Amortization": "-6.85",
"Other Expenses": "-39.9",
"Other Net Income": "-16.6",
"Comprehensive Net Income": "-9.14",
"Economic Capital Ratio": "98.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001527709_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "11,773",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "10,324",
"Gains/Losses on Derivatives": "3,710",
"General and Administrative Expense": "11,000",
"Liabilities, Current": "5,519",
"Long-term Debt": "0",
"Oil and Gas Property": "145,309",
"Operating Expenses": "0",
"Other Assets": "1,508",
"Other Compr. Net Income": "0",
"Other Expenses": "12,370",
"Other Liabilities": "0",
"Other Net Income": "-1,754",
"Other Revenues": "63,565",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "1,965"
},
"output_variables": {
"Liabilities": "5,519",
"Assets": "158,590",
"Revenues": "67,275",
"Expenses": "35,659",
"Stockholders Equity": "153,071",
"Net Income": "29,862",
"Comprehensive Net Income": "29,862",
"BaseVar": "134,398",
"ECR before LimitedLiability": "271%",
"Economic Capital Ratio": "271%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "8,660",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "14,421",
"Gains/Losses on Derivatives": "288",
"General and Administrative Expense": "12,244",
"Liabilities, Current": "7,225",
"Long-term Debt": "0",
"Oil and Gas Property": "180,532",
"Operating Expenses": "0",
"Other Assets": "891",
"Other Compr. Net Income": "0",
"Other Expenses": "18,117",
"Other Liabilities": "0",
"Other Net Income": "24,916",
"Other Revenues": "79,773",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "3,817"
},
"output_variables": {
"Liabilities": "7,225",
"Assets": "190,083",
"Revenues": "80,061",
"Expenses": "48,599",
"Stockholders Equity": "182,858",
"Net Income": "56,378",
"Comprehensive Net Income": "56,378",
"BaseVar": "175,442",
"ECR before LimitedLiability": "291%",
"Economic Capital Ratio": "291%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "42,207",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "21,877",
"Gains/Losses on Derivatives": "891",
"General and Administrative Expense": "14,313",
"Liabilities, Current": "8,016",
"Long-term Debt": "0",
"Oil and Gas Property": "407,295",
"Operating Expenses": "0",
"Other Assets": "5,126",
"Other Compr. Net Income": "0",
"Other Expenses": "56,547",
"Other Liabilities": "0",
"Other Net Income": "17,774",
"Other Revenues": "125,381",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "6,325"
},
"output_variables": {
"Liabilities": "8,016",
"Assets": "454,628",
"Revenues": "126,272",
"Expenses": "99,062",
"Stockholders Equity": "446,612",
"Net Income": "44,984",
"Comprehensive Net Income": "44,984",
"BaseVar": "352,876",
"ECR before LimitedLiability": "263%",
"Economic Capital Ratio": "263%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "35,217",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "34,174",
"Gains/Losses on Derivatives": "22,366",
"General and Administrative Expense": "9,411",
"Liabilities, Current": "33,909",
"Long-term Debt": "0",
"Oil and Gas Property": "286,908",
"Operating Expenses": "0",
"Other Assets": "4,961",
"Other Compr. Net Income": "0",
"Other Expenses": "137,961",
"Other Liabilities": "0",
"Other Net Income": "-102,237",
"Other Revenues": "73,914",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "3,487"
},
"output_variables": {
"Liabilities": "33,909",
"Assets": "327,086",
"Revenues": "96,280",
"Expenses": "185,033",
"Stockholders Equity": "293,177",
"Net Income": "-190,990",
"Comprehensive Net Income": "-190,990",
"BaseVar": "372,272",
"ECR before LimitedLiability": "99%",
"Economic Capital Ratio": "99%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "8,556",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "23,074",
"Gains/Losses on Derivatives": "-12,202",
"General and Administrative Expense": "6,890",
"Liabilities, Current": "9,147",
"Long-term Debt": "0",
"Oil and Gas Property": "265,217",
"Operating Expenses": "0",
"Other Assets": "2,513",
"Other Compr. Net Income": "0",
"Other Expenses": "27,742",
"Other Liabilities": "0",
"Other Net Income": "-8,111",
"Other Revenues": "56,098",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "2,893"
},
"output_variables": {
"Liabilities": "9,147",
"Assets": "276,286",
"Revenues": "43,896",
"Expenses": "60,599",
"Stockholders Equity": "267,139",
"Net Income": "-24,814",
"Comprehensive Net Income": "-24,814",
"BaseVar": "199,020",
"ECR before LimitedLiability": "218%",
"Economic Capital Ratio": "218%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "9,421",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "17,713",
"Gains/Losses on Derivatives": "-1,945",
"General and Administrative Expense": "5,719",
"Liabilities, Current": "7,156",
"Long-term Debt": "0",
"Oil and Gas Property": "207,491",
"Operating Expenses": "0",
"Other Assets": "2,451",
"Other Compr. Net Income": "0",
"Other Expenses": "47,176",
"Other Liabilities": "0",
"Other Net Income": "-10,388",
"Other Revenues": "58,929",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "3,321"
},
"output_variables": {
"Liabilities": "7,156",
"Assets": "219,363",
"Revenues": "56,984",
"Expenses": "73,929",
"Stockholders Equity": "212,207",
"Net Income": "-27,333",
"Comprehensive Net Income": "-27,333",
"BaseVar": "183,910",
"ECR before LimitedLiability": "212%",
"Economic Capital Ratio": "212%"
}
}
},
"top_rated": true,
"trend": -6.0,
"value": 2.1194497652233975,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001527709.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001527709.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001527709.svg"
},
{
"company_id": "0000006769",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000006769.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000006769.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000006769.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000006769_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000006769_main_keyfigs.svg",
"name": "Apache CORP",
"rank": 19,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Apache CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Apache CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 87% points.The greatest weakness of Apache CORP is the variable Revenues, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 211%, being 98% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000006769_2018_Apache_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "67.0",
"Stockholders Equity": "68.0",
"ECR before LimitedLiability": "80.2",
"Long-term Debt": "46.3",
"Other Liabilities": "23.2",
"Liabilities, Current": "2.51",
"Property, Plant and Equipment": "13.0",
"Assets": "4.61",
"Other Assets": "-2.76",
"Assets, Current": "2.69",
"Oil and Gas Property": "-4.71",
"Revenues": "-40.2",
"Net Income": "4.95",
"Other Revenues": "-40.1",
"Other Expenses": "29.4",
"Expenses": "-5.91",
"Depreciation, Depletion, Amortization": "7.19",
"Operating Expenses": "-44.4",
"Comprehensive Net Income": "5.73",
"Other Net Income": "51.0",
"Economic Capital Ratio": "74.3"
},
"2010": {
"Long-term Debt": "35.2",
"Liabilities": "70.1",
"Assets": "4.07",
"Stockholders Equity": "78.6",
"ECR before LimitedLiability": "88.2",
"Other Liabilities": "31.3",
"Liabilities, Current": "10.3",
"Oil and Gas Property": "-2.81",
"Property, Plant and Equipment": "11.5",
"Other Assets": "-0.878",
"Revenues": "-35.8",
"Net Income": "7.92",
"Other Revenues": "-35.7",
"Operating Expenses": "7.10",
"Comprehensive Net Income": "8.04",
"Other Net Income": "43.6",
"General and Administrative Expense": "1.58",
"Other Expenses": "-16.4",
"Depreciation, Depletion, Amortization": "6.94",
"Taxes": "0.881",
"Economic Capital Ratio": "85.9"
},
"2011": {
"Liabilities, Current": "9.09",
"Liabilities": "63.4",
"Assets": "4.49",
"Stockholders Equity": "74.2",
"ECR before LimitedLiability": "115",
"Other Liabilities": "24.2",
"Long-term Debt": "35.5",
"Assets, Current": "-1.72",
"Oil and Gas Property": "-6.04",
"Property, Plant and Equipment": "32.0",
"Revenues": "-28.9",
"Net Income": "30.1",
"Other Revenues": "-28.9",
"Operating Expenses": "22.7",
"Expenses": "8.17",
"General and Administrative Expense": "10.8",
"Depreciation, Depletion, Amortization": "6.00",
"Other Expenses": "-32.2",
"Comprehensive Net Income": "30.7",
"Other Net Income": "50.9",
"Economic Capital Ratio": "92.6"
},
"2012": {
"Liabilities, Current": "13.4",
"Liabilities": "72.5",
"Assets": "8.95",
"Stockholders Equity": "95.9",
"ECR before LimitedLiability": "135",
"Long-term Debt": "37.9",
"Other Liabilities": "29.0",
"Assets, Current": "-0.942",
"Property, Plant and Equipment": "44.2",
"Oil and Gas Property": "-8.57",
"Other Revenues": "-26.2",
"Revenues": "-26.4",
"Net Income": "31.6",
"Expenses": "11.6",
"Operating Expenses": "20.7",
"Other Expenses": "-28.4",
"Depreciation, Depletion, Amortization": "6.85",
"General and Administrative Expense": "11.7",
"Other Net Income": "46.4",
"Comprehensive Net Income": "31.2",
"Economic Capital Ratio": "105"
},
"2013": {
"Other Liabilities": "32.6",
"Liabilities": "81.6",
"Assets": "8.10",
"Stockholders Equity": "107",
"ECR before LimitedLiability": "134",
"Liabilities, Current": "20.2",
"Long-term Debt": "38.9",
"Oil and Gas Property": "-7.08",
"Property, Plant and Equipment": "35.2",
"Revenues": "-25.2",
"Net Income": "22.8",
"Other Revenues": "-25.3",
"Taxes": "0.868",
"Expenses": "9.70",
"Operating Expenses": "17.9",
"Depreciation, Depletion, Amortization": "7.39",
"Other Expenses": "-25.5",
"General and Administrative Expense": "8.88",
"Comprehensive Net Income": "22.6",
"Other Net Income": "38.3",
"Economic Capital Ratio": "104"
},
"2014": {
"Long-term Debt": "35.2",
"Liabilities": "79.7",
"Assets": "13.6",
"Stockholders Equity": "108",
"ECR before LimitedLiability": "124",
"Liabilities, Current": "24.2",
"Other Liabilities": "30.8",
"Oil and Gas Property": "53.5",
"Property, Plant and Equipment": "-10.2",
"Other Revenues": "-25.0",
"Revenues": "-25.9",
"Net Income": "11.4",
"Depreciation, Depletion, Amortization": "-26.4",
"Expenses": "1.29",
"General and Administrative Expense": "8.38",
"Operating Expenses": "21.5",
"Other Expenses": "-3.04",
"Comprehensive Net Income": "10.3",
"Other Net Income": "36.0",
"Other Compr. Net Income": "-1.08",
"Economic Capital Ratio": "97.3"
},
"2015": {
"Liabilities": "17.0",
"Assets": "-17.8",
"Stockholders Equity": "16.6",
"ECR before LimitedLiability": "4.95",
"Liabilities, Current": "9.34",
"Other Liabilities": "6.35",
"Long-term Debt": "10.3",
"Property, Plant and Equipment": "-44.0",
"Oil and Gas Property": "17.5",
"Revenues": "-16.8",
"Net Income": "-68.6",
"Other Revenues": "-15.2",
"General and Administrative Expense": "5.10",
"Expenses": "-80.0",
"Other Expenses": "18.0",
"Depreciation, Depletion, Amortization": "-231",
"Operating Expenses": "13.7",
"Other Net Income": "13.7",
"Comprehensive Net Income": "-63.8",
"Other Compr. Net Income": "1.36",
"Economic Capital Ratio": "-41.6"
},
"2017": {
"Liabilities, Current": "9.68",
"Liabilities": "76.3",
"Assets": "7.24",
"Stockholders Equity": "87.4",
"ECR before LimitedLiability": "121",
"Long-term Debt": "51.6",
"Other Liabilities": "21.5",
"Oil and Gas Property": "30.0",
"Property, Plant and Equipment": "-10.3",
"Assets, Current": "1.62",
"Other Revenues": "-23.8",
"Revenues": "-24.7",
"Net Income": "25.8",
"General and Administrative Expense": "9.50",
"Expenses": "4.76",
"Operating Expenses": "16.8",
"Depreciation, Depletion, Amortization": "-10.7",
"Other Expenses": "-12.3",
"Other Net Income": "45.8",
"Comprehensive Net Income": "25.1",
"Economic Capital Ratio": "97.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000006769_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "4,585,849",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "343,883",
"Liabilities, Current": "2,392,558",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "8,288,435",
"Other Assets": "699,279",
"Other Compr. Net Income": "0",
"Other Expenses": "266,906",
"Other Liabilities": "0",
"Other Net Income": "8,614,826",
"Other Revenues": "0",
"Property, Plant and Equipment": "22,900,615",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,392,558",
"Assets": "28,185,743",
"Revenues": "0",
"Expenses": "8,899,224",
"Stockholders Equity": "25,793,185",
"Net Income": "-284,398",
"Comprehensive Net Income": "-284,398",
"BaseVar": "24,046,176",
"ECR before LimitedLiability": "211%",
"Economic Capital Ratio": "211%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "3,480,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "380,000",
"Liabilities, Current": "3,524,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,794,000",
"Other Compr. Net Income": "0",
"Other Expenses": "8,680,000",
"Other Liabilities": "0",
"Other Net Income": "12,092,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "38,151,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,524,000",
"Assets": "43,425,000",
"Revenues": "0",
"Expenses": "9,060,000",
"Stockholders Equity": "39,901,000",
"Net Income": "3,032,000",
"Comprehensive Net Income": "3,032,000",
"BaseVar": "34,050,500",
"ECR before LimitedLiability": "227%",
"Economic Capital Ratio": "227%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "4,803,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "459,000",
"Liabilities, Current": "4,963,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,800,000",
"Other Compr. Net Income": "132,000",
"Other Expenses": "11,845,000",
"Other Liabilities": "0",
"Other Net Income": "16,888,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "45,448,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,963,000",
"Assets": "52,051,000",
"Revenues": "0",
"Expenses": "12,304,000",
"Stockholders Equity": "47,088,000",
"Net Income": "4,584,000",
"Comprehensive Net Income": "4,716,000",
"BaseVar": "43,169,000",
"ECR before LimitedLiability": "225%",
"Economic Capital Ratio": "225%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,962,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "531,000",
"Liabilities, Current": "5,536,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,495,000",
"Other Compr. Net Income": "-122,000",
"Other Expenses": "14,546,000",
"Other Liabilities": "0",
"Other Net Income": "17,078,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "53,280,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,536,000",
"Assets": "60,737,000",
"Revenues": "0",
"Expenses": "15,077,000",
"Stockholders Equity": "55,201,000",
"Net Income": "2,001,000",
"Comprehensive Net Income": "1,879,000",
"BaseVar": "49,275,000",
"ECR before LimitedLiability": "216%",
"Economic Capital Ratio": "216%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6,366,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "503,000",
"Liabilities, Current": "4,700,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,850,000",
"Other Compr. Net Income": "16,000",
"Other Expenses": "13,263,000",
"Other Liabilities": "0",
"Other Net Income": "16,054,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "52,421,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,700,000",
"Assets": "61,637,000",
"Revenues": "0",
"Expenses": "13,766,000",
"Stockholders Equity": "56,937,000",
"Net Income": "2,288,000",
"Comprehensive Net Income": "2,304,000",
"BaseVar": "48,086,500",
"ECR before LimitedLiability": "223%",
"Economic Capital Ratio": "223%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "6,415,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "10,158,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "434,000",
"Liabilities, Current": "3,664,000",
"Long-term Debt": "0",
"Oil and Gas Property": "48,076,000",
"Operating Expenses": "0",
"Other Assets": "1,461,000",
"Other Compr. Net Income": "-344,000",
"Other Expenses": "7,802,000",
"Other Liabilities": "0",
"Other Net Income": "13,334,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,664,000",
"Assets": "55,952,000",
"Revenues": "0",
"Expenses": "18,394,000",
"Stockholders Equity": "52,288,000",
"Net Income": "-5,060,000",
"Comprehensive Net Income": "-5,404,000",
"BaseVar": "45,844,000",
"ECR before LimitedLiability": "203%",
"Economic Capital Ratio": "203%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "3,752,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "29,372,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "377,000",
"Liabilities, Current": "1,841,000",
"Long-term Debt": "0",
"Oil and Gas Property": "14,119,000",
"Operating Expenses": "0",
"Other Assets": "971,000",
"Other Compr. Net Income": "409,000",
"Other Expenses": "-626,000",
"Other Liabilities": "0",
"Other Net Income": "5,595,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,841,000",
"Assets": "18,842,000",
"Revenues": "0",
"Expenses": "29,123,000",
"Stockholders Equity": "17,001,000",
"Net Income": "-23,528,000",
"Comprehensive Net Income": "-23,119,000",
"BaseVar": "27,905,000",
"ECR before LimitedLiability": "-16%",
"Economic Capital Ratio": "18%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "3,725,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,280,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "395,000",
"Liabilities, Current": "2,564,000",
"Long-term Debt": "0",
"Oil and Gas Property": "17,759,000",
"Operating Expenses": "549,000",
"Other Assets": "438,000",
"Other Compr. Net Income": "-83,000",
"Other Expenses": "1,696,000",
"Other Liabilities": "0",
"Other Net Income": "6,423,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,564,000",
"Assets": "21,922,000",
"Revenues": "0",
"Expenses": "4,920,000",
"Stockholders Equity": "19,358,000",
"Net Income": "1,503,000",
"Comprehensive Net Income": "1,420,000",
"BaseVar": "17,956,000",
"ECR before LimitedLiability": "211%",
"Economic Capital Ratio": "211%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.1082316498264495,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000006769.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000006769.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000006769.svg"
},
{
"company_id": "0000717423",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000717423.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000717423.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000717423.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000717423_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000717423_main_keyfigs.svg",
"name": "Murphy OIL CORP",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0000717423.svg",
"report_text": "The relative strengths and weaknesses of Murphy OIL CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Murphy OIL CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 101% points.The greatest weakness of Murphy OIL CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 210%, being 97% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000717423_2018_Murphy_OIL_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "126",
"Assets": "-28.5",
"Stockholders Equity": "-146",
"ECR before LimitedLiability": "64.1",
"Long-term Debt": "88.8",
"Other Liabilities": "47.3",
"Liabilities, Current": "17.9",
"Property, Plant and Equipment": "-20.0",
"Other Assets": "-9.20",
"Oil and Gas Property": "-12.9",
"Revenues": "150",
"Net Income": "26.5",
"Other Revenues": "150",
"Other Expenses": "-134",
"Expenses": "-127",
"General and Administrative Expense": "3.28",
"Depreciation, Depletion, Amortization": "3.83",
"Other Compr. Net Income": "6.79",
"Comprehensive Net Income": "33.3",
"Other Net Income": "-10.6",
"Economic Capital Ratio": "58.3"
},
"2012": {
"Liabilities, Current": "45.6",
"Liabilities": "132",
"Assets": "-35.0",
"Stockholders Equity": "-113",
"ECR before LimitedLiability": "99.3",
"Long-term Debt": "77.3",
"Other Liabilities": "60.8",
"Assets, Current": "-3.79",
"Oil and Gas Property": "-31.1",
"Other Assets": "-7.51",
"Other Revenues": "165",
"Revenues": "165",
"Net Income": "72.6",
"Expenses": "-122",
"Operating Expenses": "27.4",
"Other Expenses": "-185",
"Depreciation, Depletion, Amortization": "3.88",
"General and Administrative Expense": "29.6",
"Other Net Income": "-12.8",
"Comprehensive Net Income": "73.3",
"Economic Capital Ratio": "69.9"
},
"2013": {
"Other Liabilities": "30.7",
"Liabilities": "50.7",
"Assets": "8.68",
"Stockholders Equity": "61.1",
"ECR before LimitedLiability": "92.5",
"Liabilities, Current": "-16.3",
"Long-term Debt": "36.6",
"Oil and Gas Property": "-17.6",
"Assets, Current": "4.84",
"Property, Plant and Equipment": "46.9",
"Revenues": "25.9",
"Net Income": "27.3",
"Other Revenues": "25.8",
"Expenses": "9.54",
"Depreciation, Depletion, Amortization": "-7.34",
"Other Expenses": "7.95",
"General and Administrative Expense": "7.10",
"Comprehensive Net Income": "24.7",
"Other Net Income": "-8.16",
"Other Compr. Net Income": "-2.57",
"Economic Capital Ratio": "63.2"
},
"2014": {
"Long-term Debt": "33.0",
"Liabilities": "43.7",
"Assets": "10.9",
"Stockholders Equity": "60.6",
"ECR before LimitedLiability": "98.8",
"Liabilities, Current": "-18.8",
"Other Liabilities": "28.8",
"Oil and Gas Property": "-16.3",
"Property, Plant and Equipment": "51.3",
"Other Revenues": "30.3",
"Revenues": "29.4",
"Net Income": "37.2",
"Depreciation, Depletion, Amortization": "-11.5",
"Expenses": "17.6",
"General and Administrative Expense": "6.08",
"Operating Expenses": "15.0",
"Other Expenses": "7.21",
"Comprehensive Net Income": "33.8",
"Other Net Income": "-9.80",
"Other Compr. Net Income": "-3.37",
"Economic Capital Ratio": "72.3"
},
"2015": {
"Liabilities": "58.7",
"Assets": "29.2",
"Stockholders Equity": "90.2",
"ECR before LimitedLiability": "132",
"Liabilities, Current": "6.75",
"Other Liabilities": "22.3",
"Long-term Debt": "36.1",
"Property, Plant and Equipment": "99.7",
"Oil and Gas Property": "-23.8",
"Revenues": "25.3",
"Net Income": "42.9",
"Other Revenues": "26.6",
"General and Administrative Expense": "8.13",
"Expenses": "23.4",
"Other Expenses": "8.03",
"Depreciation, Depletion, Amortization": "-13.5",
"Operating Expenses": "20.0",
"Other Net Income": "-5.61",
"Comprehensive Net Income": "35.8",
"Other Compr. Net Income": "-7.31",
"Economic Capital Ratio": "85.5"
},
"2016": {
"Liabilities": "57.1",
"Assets": "17.8",
"Stockholders Equity": "89.7",
"ECR before LimitedLiability": "110",
"Long-term Debt": "46.5",
"Liabilities, Current": "-5.11",
"Other Liabilities": "17.9",
"Oil and Gas Property": "-14.7",
"Other Assets": "3.42",
"Property, Plant and Equipment": "52.6",
"Other Revenues": "12.5",
"Revenues": "13.1",
"Net Income": "22.4",
"Other Expenses": "1.94",
"Expenses": "14.7",
"General and Administrative Expense": "6.44",
"Operating Expenses": "15.0",
"Depreciation, Depletion, Amortization": "-9.58",
"Comprehensive Net Income": "23.8",
"Other Net Income": "-5.35",
"Economic Capital Ratio": "86.4"
},
"2017": {
"Liabilities, Current": "21.0",
"Liabilities": "84.2",
"Assets": "9.18",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "120",
"Long-term Debt": "51.3",
"Other Liabilities": "21.4",
"Oil and Gas Property": "-9.76",
"Property, Plant and Equipment": "32.6",
"Other Revenues": "17.9",
"Revenues": "17.0",
"Net Income": "7.66",
"General and Administrative Expense": "8.51",
"Expenses": "2.01",
"Operating Expenses": "18.4",
"Depreciation, Depletion, Amortization": "-10.00",
"Other Expenses": "-15.4",
"Other Net Income": "-11.4",
"Comprehensive Net Income": "10.8",
"Other Compr. Net Income": "3.10",
"Economic Capital Ratio": "97.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000717423_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "3,375,695",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "919,055",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "242,266",
"Liabilities, Current": "2,181,608",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,887,026",
"Other Assets": "315,576",
"Other Compr. Net Income": "374,884",
"Other Expenses": "15,223,528",
"Other Liabilities": "0",
"Other Net Income": "97,104",
"Other Revenues": "19,012,392",
"Property, Plant and Equipment": "9,065,088",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,181,608",
"Assets": "12,756,359",
"Revenues": "19,012,392",
"Expenses": "18,271,875",
"Stockholders Equity": "10,574,751",
"Net Income": "837,621",
"Comprehensive Net Income": "1,212,505",
"BaseVar": "26,347,111",
"ECR before LimitedLiability": "195%",
"Economic Capital Ratio": "195%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,108,583",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,375,577",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "354,493",
"Liabilities, Current": "3,409,081",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,508,427",
"Other Assets": "402,454",
"Other Compr. Net Income": "98,481",
"Other Expenses": "23,423,503",
"Other Liabilities": "0",
"Other Net Income": "6,830",
"Other Revenues": "28,626,046",
"Property, Plant and Equipment": "13,011,606",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,409,081",
"Assets": "17,522,643",
"Revenues": "28,626,046",
"Expenses": "27,662,000",
"Stockholders Equity": "14,113,562",
"Net Income": "970,876",
"Comprehensive Net Income": "1,069,357",
"BaseVar": "38,662,540",
"ECR before LimitedLiability": "180%",
"Economic Capital Ratio": "180%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "3,508,643",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,553,394",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "379,167",
"Liabilities, Current": "3,224,031",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,842,358",
"Other Assets": "519,786",
"Other Compr. Net Income": "-236,782",
"Other Expenses": "727,033",
"Other Liabilities": "0",
"Other Net Income": "235,336",
"Other Revenues": "5,390,089",
"Property, Plant and Equipment": "13,481,055",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,224,031",
"Assets": "17,509,484",
"Revenues": "5,390,089",
"Expenses": "4,501,952",
"Stockholders Equity": "14,285,453",
"Net Income": "1,123,473",
"Comprehensive Net Income": "886,691",
"BaseVar": "15,548,837",
"ECR before LimitedLiability": "182%",
"Economic Capital Ratio": "182%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "3,279,149",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,906,247",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "364,004",
"Liabilities, Current": "3,147,887",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "620,815",
"Other Assets": "132,111",
"Other Compr. Net Income": "-342,374",
"Other Expenses": "1,560,045",
"Other Liabilities": "0",
"Other Net Income": "-119,362",
"Other Revenues": "5,476,084",
"Property, Plant and Equipment": "13,331,047",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,147,887",
"Assets": "16,742,307",
"Revenues": "5,476,084",
"Expenses": "4,451,111",
"Stockholders Equity": "13,594,420",
"Net Income": "905,611",
"Comprehensive Net Income": "563,237",
"BaseVar": "15,139,562",
"ECR before LimitedLiability": "178%",
"Economic Capital Ratio": "178%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,448,416",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,619,824",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "306,663",
"Liabilities, Current": "1,674,629",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "536,718",
"Other Assets": "227,031",
"Other Compr. Net Income": "-534,287",
"Other Expenses": "2,825,647",
"Other Liabilities": "0",
"Other Net Income": "-15,061",
"Other Revenues": "3,033,080",
"Property, Plant and Equipment": "9,818,365",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,674,629",
"Assets": "11,493,812",
"Revenues": "3,033,080",
"Expenses": "5,288,852",
"Stockholders Equity": "9,819,183",
"Net Income": "-2,270,833",
"Comprehensive Net Income": "-2,805,120",
"BaseVar": "11,019,860",
"ECR before LimitedLiability": "145%",
"Economic Capital Ratio": "145%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,559,183",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,054,081",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "265,210",
"Liabilities, Current": "1,502,432",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "145,687",
"Other Assets": "420,489",
"Other Compr. Net Income": "76,330",
"Other Expenses": "683,094",
"Other Liabilities": "0",
"Other Net Income": "-2,027",
"Other Revenues": "1,874,129",
"Property, Plant and Equipment": "8,316,188",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,502,432",
"Assets": "10,295,860",
"Revenues": "1,874,129",
"Expenses": "2,148,072",
"Stockholders Equity": "8,793,428",
"Net Income": "-275,970",
"Comprehensive Net Income": "-199,640",
"BaseVar": "7,949,425",
"ECR before LimitedLiability": "184%",
"Economic Capital Ratio": "184%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,371,603",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "957,719",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "222,766",
"Liabilities, Current": "834,207",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "153,540",
"Other Assets": "269,308",
"Other Compr. Net Income": "165,969",
"Other Expenses": "908,651",
"Other Liabilities": "0",
"Other Net Income": "-250,624",
"Other Revenues": "2,225,129",
"Property, Plant and Equipment": "8,220,031",
"Revenue from Contract with Customer": "0",
"Taxes": "43,618"
},
"output_variables": {
"Liabilities": "834,207",
"Assets": "9,860,942",
"Revenues": "2,225,129",
"Expenses": "2,286,294",
"Stockholders Equity": "9,026,735",
"Net Income": "-311,789",
"Comprehensive Net Income": "-145,820",
"BaseVar": "7,811,582",
"ECR before LimitedLiability": "210%",
"Economic Capital Ratio": "210%"
}
}
},
"top_rated": true,
"trend": 9.0,
"value": 2.0996184615324496,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000717423.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000717423.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000717423.svg"
},
{
"company_id": "0001696088",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001696088.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001696088.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001696088.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001696088_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001696088_main_keyfigs.svg",
"name": "Energy Resources 12 L P",
"rank": 21,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Energy Resources 12 L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Energy Resources 12 L P compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 209% points.The greatest weakness of Energy Resources 12 L P is the variable Other Liabilities, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 209%, being 96% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001696088_2018_Energy_Resources_12_L_P.pdf",
"shrinked_graph_json": {
"2017": {
"Liabilities, Current": "36.9",
"Liabilities": "51.4",
"Stockholders Equity": "131",
"ECR before LimitedLiability": "119",
"Long-term Debt": "36.7",
"Other Liabilities": "-23.8",
"Oil and Gas Property": "-7.47",
"Assets": "29.2",
"Property, Plant and Equipment": "-8.06",
"Other Assets": "209",
"Assets, Current": "-3.15",
"Other Revenues": "-16.4",
"Revenues": "-17.0",
"Net Income": "7.79",
"General and Administrative Expense": "8.47",
"Expenses": "29.1",
"Operating Expenses": "14.7",
"Depreciation, Depletion, Amortization": "5.48",
"Other Net Income": "-4.28",
"Comprehensive Net Income": "7.79",
"Economic Capital Ratio": "95.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001696088_strength_weakness.svg",
"table_records": {
"2017": {
"input_variables": {
"Assets, Current": "0",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "99",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "60,494",
"Other Compr. Net Income": "0",
"Other Expenses": "525",
"Other Liabilities": "5,448",
"Other Net Income": "114",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,448",
"Assets": "60,494",
"Revenues": "0",
"Expenses": "624",
"Stockholders Equity": "55,046",
"Net Income": "-510",
"Comprehensive Net Income": "-510",
"BaseVar": "33,340",
"ECR before LimitedLiability": "209%",
"Economic Capital Ratio": "209%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.088100365596043,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001696088.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001696088.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001696088.svg"
},
{
"company_id": "0000773910",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000773910.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000773910.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000773910.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000773910_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000773910_main_keyfigs.svg",
"name": "Anadarko Petroleum CORP",
"rank": 22,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Anadarko Petroleum CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Anadarko Petroleum CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 93% points.The greatest weakness of Anadarko Petroleum CORP is the variable Other Net Income, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 207%, being 94% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000773910_2018_Anadarko_Petroleum_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "57.3",
"Stockholders Equity": "93.3",
"ECR before LimitedLiability": "85.0",
"Long-term Debt": "40.4",
"Other Liabilities": "20.1",
"Property, Plant and Equipment": "12.6",
"Assets": "10.9",
"Other Assets": "1.77",
"Assets, Current": "1.41",
"Oil and Gas Property": "-3.60",
"Revenues": "-0.800",
"Net Income": "5.41",
"Other Expenses": "21.6",
"Expenses": "12.5",
"General and Administrative Expense": "-1.17",
"Taxes": "-1.78",
"Depreciation, Depletion, Amortization": "-6.98",
"Operating Expenses": "0.823",
"Comprehensive Net Income": "5.69",
"Other Net Income": "-6.32",
"Economic Capital Ratio": "79.2"
},
"2010": {
"Long-term Debt": "33.0",
"Liabilities": "65.0",
"Stockholders Equity": "85.6",
"ECR before LimitedLiability": "78.5",
"Other Liabilities": "29.3",
"Liabilities, Current": "8.56",
"Oil and Gas Property": "-3.74",
"Assets": "7.55",
"Property, Plant and Equipment": "9.08",
"Other Assets": "1.95",
"Assets, Current": "1.40",
"Revenues": "5.34",
"Net Income": "-1.81",
"Other Revenues": "5.43",
"Expenses": "0.817",
"Other Expenses": "10.7",
"Depreciation, Depletion, Amortization": "-6.74",
"Taxes": "-3.00",
"Comprehensive Net Income": "-2.04",
"Other Net Income": "-7.96",
"Economic Capital Ratio": "76.2"
},
"2011": {
"Liabilities, Current": "9.66",
"Liabilities": "61.5",
"Assets": "7.82",
"Stockholders Equity": "72.1",
"ECR before LimitedLiability": "89.6",
"Other Liabilities": "23.3",
"Long-term Debt": "34.1",
"Other Assets": "2.74",
"Oil and Gas Property": "-11.9",
"Property, Plant and Equipment": "35.4",
"Revenues": "19.8",
"Net Income": "5.23",
"Other Revenues": "19.9",
"Comprehensive Net Income": "4.82",
"Other Net Income": "-14.0",
"Operating Expenses": "15.8",
"Taxes": "-4.45",
"General and Administrative Expense": "8.89",
"Depreciation, Depletion, Amortization": "-7.41",
"Other Expenses": "-13.6",
"Economic Capital Ratio": "66.8"
},
"2012": {
"Liabilities, Current": "17.6",
"Liabilities": "75.0",
"Assets": "8.44",
"Stockholders Equity": "107",
"ECR before LimitedLiability": "144",
"Long-term Debt": "37.3",
"Other Liabilities": "28.5",
"Property, Plant and Equipment": "20.7",
"Oil and Gas Property": "-6.22",
"Other Revenues": "22.1",
"Revenues": "22.0",
"Net Income": "33.3",
"Taxes": "-3.63",
"Expenses": "16.8",
"Operating Expenses": "9.65",
"Other Expenses": "9.71",
"Depreciation, Depletion, Amortization": "-7.41",
"General and Administrative Expense": "8.37",
"Other Net Income": "-5.54",
"Comprehensive Net Income": "32.9",
"Economic Capital Ratio": "115"
},
"2013": {
"Other Liabilities": "31.9",
"Liabilities": "72.9",
"Assets": "10.2",
"Stockholders Equity": "95.4",
"ECR before LimitedLiability": "119",
"Liabilities, Current": "10.6",
"Long-term Debt": "38.0",
"Other Assets": "3.92",
"Oil and Gas Property": "-10.7",
"Property, Plant and Equipment": "31.6",
"Revenues": "22.0",
"Net Income": "19.1",
"Other Revenues": "21.9",
"Taxes": "-2.63",
"Expenses": "11.3",
"Operating Expenses": "10.4",
"Depreciation, Depletion, Amortization": "-5.32",
"General and Administrative Expense": "6.94",
"Comprehensive Net Income": "19.5",
"Other Net Income": "-14.2",
"Economic Capital Ratio": "90.1"
},
"2014": {
"Long-term Debt": "33.1",
"Liabilities": "49.9",
"Assets": "12.1",
"Stockholders Equity": "67.2",
"ECR before LimitedLiability": "95.6",
"Liabilities, Current": "-10.7",
"Other Liabilities": "28.9",
"Oil and Gas Property": "-17.1",
"Property, Plant and Equipment": "35.3",
"Other Assets": "6.48",
"Other Revenues": "26.3",
"Revenues": "25.4",
"Net Income": "24.1",
"Depreciation, Depletion, Amortization": "-4.92",
"Expenses": "22.3",
"General and Administrative Expense": "6.20",
"Operating Expenses": "13.7",
"Other Expenses": "9.97",
"Comprehensive Net Income": "23.0",
"Other Net Income": "-23.6",
"Economic Capital Ratio": "69.2"
},
"2015": {
"Liabilities": "68.7",
"Assets": "34.0",
"Stockholders Equity": "125",
"ECR before LimitedLiability": "171",
"Liabilities, Current": "19.0",
"Other Liabilities": "21.9",
"Long-term Debt": "35.7",
"Property, Plant and Equipment": "58.2",
"Other Assets": "12.3",
"Oil and Gas Property": "-13.7",
"Revenues": "16.1",
"Net Income": "42.0",
"Other Revenues": "17.2",
"General and Administrative Expense": "6.69",
"Expenses": "34.2",
"Other Expenses": "28.3",
"Depreciation, Depletion, Amortization": "-8.39",
"Operating Expenses": "9.01",
"Other Net Income": "-8.25",
"Comprehensive Net Income": "43.7",
"Economic Capital Ratio": "125"
},
"2016": {
"Liabilities": "81.6",
"Assets": "15.5",
"Stockholders Equity": "117",
"ECR before LimitedLiability": "131",
"Long-term Debt": "49.9",
"Liabilities, Current": "22.1",
"Other Liabilities": "19.3",
"Oil and Gas Property": "-10.4",
"Other Assets": "10.2",
"Property, Plant and Equipment": "29.2",
"Other Revenues": "12.4",
"Revenues": "13.0",
"Net Income": "16.3",
"Other Expenses": "9.37",
"Expenses": "13.8",
"General and Administrative Expense": "5.35",
"Operating Expenses": "9.52",
"Depreciation, Depletion, Amortization": "-9.07",
"Comprehensive Net Income": "15.4",
"Other Net Income": "-10.5",
"Economic Capital Ratio": "107"
},
"2017": {
"Liabilities, Current": "20.3",
"Liabilities": "85.7",
"Assets": "7.19",
"Stockholders Equity": "92.7",
"ECR before LimitedLiability": "117",
"Long-term Debt": "53.0",
"Other Liabilities": "22.1",
"Oil and Gas Property": "-10.7",
"Property, Plant and Equipment": "14.9",
"Other Assets": "9.54",
"Other Revenues": "27.0",
"Revenues": "26.1",
"Net Income": "13.2",
"General and Administrative Expense": "8.57",
"Comprehensive Net Income": "12.3",
"Operating Expenses": "6.22",
"Depreciation, Depletion, Amortization": "-10.3",
"Taxes": "-1.52",
"Other Net Income": "-11.4",
"Other Expenses": "-4.84",
"Economic Capital Ratio": "94.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000773910_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "6,083,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,532,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "983,000",
"Liabilities, Current": "3,824,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,040,000",
"Other Assets": "6,836,000",
"Other Compr. Net Income": "-103,000",
"Other Expenses": "1,317,000",
"Other Liabilities": "0",
"Other Net Income": "-485,000",
"Other Revenues": "9,000,000",
"Property, Plant and Equipment": "37,204,000",
"Revenue from Contract with Customer": "0",
"Taxes": "746,000"
},
"output_variables": {
"Liabilities": "3,824,000",
"Assets": "50,123,000",
"Revenues": "9,000,000",
"Expenses": "8,618,000",
"Stockholders Equity": "46,299,000",
"Net Income": "-103,000",
"Comprehensive Net Income": "-206,000",
"BaseVar": "36,076,500",
"ECR before LimitedLiability": "216%",
"Economic Capital Ratio": "216%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "6,675,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,714,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "982,000",
"Liabilities, Current": "4,114,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,804,000",
"Other Assets": "6,927,000",
"Other Compr. Net Income": "-97,000",
"Other Expenses": "2,467,000",
"Other Liabilities": "0",
"Other Net Income": "-128,000",
"Other Revenues": "10,984,000",
"Property, Plant and Equipment": "37,957,000",
"Revenue from Contract with Customer": "0",
"Taxes": "1,068,000"
},
"output_variables": {
"Liabilities": "4,114,000",
"Assets": "51,559,000",
"Revenues": "10,984,000",
"Expenses": "10,035,000",
"Stockholders Equity": "47,445,000",
"Net Income": "821,000",
"Comprehensive Net Income": "724,000",
"BaseVar": "38,458,500",
"ECR before LimitedLiability": "217%",
"Economic Capital Ratio": "217%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "6,931,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,830,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,060,000",
"Liabilities, Current": "4,899,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,069,000",
"Other Assets": "7,347,000",
"Other Compr. Net Income": "-144,000",
"Other Expenses": "6,530,000",
"Other Liabilities": "0",
"Other Net Income": "-1,554,000",
"Other Revenues": "13,967,000",
"Property, Plant and Equipment": "37,501,000",
"Revenue from Contract with Customer": "0",
"Taxes": "1,492,000"
},
"output_variables": {
"Liabilities": "4,899,000",
"Assets": "51,779,000",
"Revenues": "13,967,000",
"Expenses": "14,981,000",
"Stockholders Equity": "46,880,000",
"Net Income": "-2,568,000",
"Comprehensive Net Income": "-2,712,000",
"BaseVar": "43,662,000",
"ECR before LimitedLiability": "199%",
"Economic Capital Ratio": "199%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "6,795,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,964,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,246,000",
"Liabilities, Current": "3,994,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,901,000",
"Other Assets": "7,396,000",
"Other Compr. Net Income": "-82,000",
"Other Expenses": "1,469,000",
"Other Liabilities": "0",
"Other Net Income": "-162,000",
"Other Revenues": "13,411,000",
"Property, Plant and Equipment": "38,398,000",
"Revenue from Contract with Customer": "0",
"Taxes": "1,224,000"
},
"output_variables": {
"Liabilities": "3,994,000",
"Assets": "52,589,000",
"Revenues": "13,411,000",
"Expenses": "10,804,000",
"Stockholders Equity": "48,595,000",
"Net Income": "2,445,000",
"Comprehensive Net Income": "2,363,000",
"BaseVar": "40,521,000",
"ECR before LimitedLiability": "225%",
"Economic Capital Ratio": "225%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "7,108,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,927,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,090,000",
"Liabilities, Current": "5,703,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,351,000",
"Other Assets": "7,744,000",
"Other Compr. Net Income": "215,000",
"Other Expenses": "3,968,000",
"Other Liabilities": "0",
"Other Net Income": "-1,227,000",
"Other Revenues": "14,581,000",
"Property, Plant and Equipment": "40,929,000",
"Revenue from Contract with Customer": "0",
"Taxes": "1,077,000"
},
"output_variables": {
"Liabilities": "5,703,000",
"Assets": "55,781,000",
"Revenues": "14,581,000",
"Expenses": "12,413,000",
"Stockholders Equity": "50,078,000",
"Net Income": "941,000",
"Comprehensive Net Income": "1,156,000",
"BaseVar": "44,960,000",
"ECR before LimitedLiability": "209%",
"Economic Capital Ratio": "209%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "11,221,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,550,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,316,000",
"Liabilities, Current": "10,234,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,823,000",
"Other Assets": "8,879,000",
"Other Compr. Net Income": "-419,000",
"Other Expenses": "4,751,000",
"Other Liabilities": "0",
"Other Net Income": "-5,349,000",
"Other Revenues": "18,470,000",
"Property, Plant and Equipment": "41,589,000",
"Revenue from Contract with Customer": "0",
"Taxes": "1,244,000"
},
"output_variables": {
"Liabilities": "10,234,000",
"Assets": "61,689,000",
"Revenues": "18,470,000",
"Expenses": "14,684,000",
"Stockholders Equity": "51,455,000",
"Net Income": "-1,563,000",
"Comprehensive Net Income": "-1,982,000",
"BaseVar": "55,422,500",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "175%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "3,982,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,603,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,176,000",
"Liabilities, Current": "4,181,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "4,032,000",
"Other Assets": "8,681,000",
"Other Compr. Net Income": "254,000",
"Other Expenses": "4,266,000",
"Other Liabilities": "0",
"Other Net Income": "-880,000",
"Other Revenues": "8,698,000",
"Property, Plant and Equipment": "33,751,000",
"Revenue from Contract with Customer": "0",
"Taxes": "553,000"
},
"output_variables": {
"Liabilities": "4,181,000",
"Assets": "46,414,000",
"Revenues": "8,698,000",
"Expenses": "14,630,000",
"Stockholders Equity": "42,233,000",
"Net Income": "-6,812,000",
"Comprehensive Net Income": "-6,558,000",
"BaseVar": "37,528,500",
"ECR before LimitedLiability": "184%",
"Economic Capital Ratio": "184%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "5,266,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,301,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,440,000",
"Liabilities, Current": "3,328,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,066,000",
"Other Assets": "8,130,000",
"Other Compr. Net Income": "-271,000",
"Other Expenses": "1,104,000",
"Other Liabilities": "0",
"Other Net Income": "-1,230,000",
"Other Revenues": "7,869,000",
"Property, Plant and Equipment": "32,168,000",
"Revenue from Contract with Customer": "0",
"Taxes": "536,000"
},
"output_variables": {
"Liabilities": "3,328,000",
"Assets": "45,564,000",
"Revenues": "7,869,000",
"Expenses": "9,447,000",
"Stockholders Equity": "42,236,000",
"Net Income": "-2,808,000",
"Comprehensive Net Income": "-3,079,000",
"BaseVar": "33,854,500",
"ECR before LimitedLiability": "205%",
"Economic Capital Ratio": "205%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "6,762,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,279,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,075,000",
"Liabilities, Current": "3,906,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "3,676,000",
"Other Assets": "7,873,000",
"Other Compr. Net Income": "-192,000",
"Other Expenses": "1,491,000",
"Other Liabilities": "0",
"Other Net Income": "-1,016,000",
"Other Revenues": "11,908,000",
"Property, Plant and Equipment": "27,451,000",
"Revenue from Contract with Customer": "0",
"Taxes": "582,000"
},
"output_variables": {
"Liabilities": "3,906,000",
"Assets": "42,086,000",
"Revenues": "11,908,000",
"Expenses": "11,103,000",
"Stockholders Equity": "38,180,000",
"Net Income": "-211,000",
"Comprehensive Net Income": "-403,000",
"BaseVar": "35,105,500",
"ECR before LimitedLiability": "207%",
"Economic Capital Ratio": "207%"
}
}
},
"top_rated": true,
"trend": -4.0,
"value": 2.074439045391465,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000773910.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000773910.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000773910.svg"
},
{
"company_id": "0001518832",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001518832.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001518832.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001518832.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001518832_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001518832_main_keyfigs.svg",
"name": "WPX Energy INC",
"rank": 23,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of WPX Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of WPX Energy INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 106% points.The greatest weakness of WPX Energy INC is the variable Property, Plant and Equipment, reducing the Economic Capital Ratio by 11% points.
The company's Economic Capital Ratio, given in the ranking table, is 205%, being 92% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001518832_2018_WPX_Energy_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Other Liabilities": "34.0",
"Liabilities": "76.6",
"Assets": "4.61",
"Stockholders Equity": "69.5",
"ECR before LimitedLiability": "83.4",
"Liabilities, Current": "12.2",
"Long-term Debt": "40.5",
"Oil and Gas Property": "48.7",
"Property, Plant and Equipment": "-17.4",
"Gains/Losses on Derivatives": "-2.54",
"Revenues": "28.7",
"Net Income": "-6.45",
"Other Revenues": "31.3",
"Expenses": "-23.4",
"Operating Expenses": "11.6",
"Depreciation, Depletion, Amortization": "-11.2",
"Other Expenses": "-28.2",
"General and Administrative Expense": "6.16",
"Comprehensive Net Income": "-6.70",
"Other Net Income": "-11.8",
"Economic Capital Ratio": "54.1"
},
"2014": {
"Long-term Debt": "37.7",
"Liabilities": "68.2",
"Assets": "5.46",
"Stockholders Equity": "67.3",
"ECR before LimitedLiability": "115",
"Liabilities, Current": "3.76",
"Other Liabilities": "33.0",
"Oil and Gas Property": "33.9",
"Property, Plant and Equipment": "-12.9",
"Assets, Current": "2.87",
"Other Revenues": "33.6",
"Revenues": "41.3",
"Net Income": "34.6",
"Gains/Losses on Derivatives": "7.68",
"Other Net Income": "-8.69",
"Comprehensive Net Income": "34.5",
"Depreciation, Depletion, Amortization": "-7.71",
"General and Administrative Expense": "5.40",
"Operating Expenses": "19.9",
"Other Expenses": "-14.0",
"Economic Capital Ratio": "88.8"
},
"2015": {
"Liabilities": "75.6",
"Assets": "31.6",
"Stockholders Equity": "119",
"ECR before LimitedLiability": "162",
"Liabilities, Current": "25.2",
"Other Liabilities": "23.2",
"Long-term Debt": "37.6",
"Property, Plant and Equipment": "-13.9",
"Oil and Gas Property": "89.6",
"Revenues": "21.9",
"Net Income": "36.6",
"Other Revenues": "13.9",
"Gains/Losses on Derivatives": "8.02",
"General and Administrative Expense": "6.80",
"Expenses": "23.3",
"Other Expenses": "4.36",
"Depreciation, Depletion, Amortization": "-10.2",
"Operating Expenses": "23.1",
"Other Net Income": "-8.59",
"Comprehensive Net Income": "37.1",
"Economic Capital Ratio": "115"
},
"2016": {
"Liabilities": "65.8",
"Assets": "24.5",
"Stockholders Equity": "116",
"ECR before LimitedLiability": "120",
"Long-term Debt": "44.5",
"Liabilities, Current": "9.78",
"Other Liabilities": "17.1",
"Oil and Gas Property": "73.0",
"Assets, Current": "-1.59",
"Property, Plant and Equipment": "-11.6",
"Other Expenses": "3.73",
"Expenses": "14.6",
"Net Income": "10.0",
"Gains/Losses on Derivatives": "-4.72",
"General and Administrative Expense": "4.79",
"Operating Expenses": "14.8",
"Depreciation, Depletion, Amortization": "-7.98",
"Comprehensive Net Income": "10.2",
"Other Revenues": "4.78",
"Other Net Income": "-4.64",
"Economic Capital Ratio": "95.8"
},
"2017": {
"Liabilities, Current": "8.41",
"Liabilities": "67.8",
"Assets": "15.5",
"Stockholders Equity": "106",
"ECR before LimitedLiability": "115",
"Long-term Debt": "45.6",
"Other Liabilities": "18.8",
"Oil and Gas Property": "58.9",
"Property, Plant and Equipment": "-10.7",
"Assets, Current": "-1.39",
"Other Revenues": "8.42",
"Revenues": "7.70",
"Net Income": "11.6",
"General and Administrative Expense": "7.41",
"Expenses": "10.3",
"Operating Expenses": "16.3",
"Depreciation, Depletion, Amortization": "-7.85",
"Other Expenses": "-4.53",
"Other Net Income": "-6.35",
"Comprehensive Net Income": "11.6",
"Economic Capital Ratio": "91.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001518832_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "922,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "940,000",
"Gains/Losses on Derivatives": "-124,000",
"General and Administrative Expense": "289,000",
"Liabilities, Current": "1,007,000",
"Long-term Debt": "0",
"Oil and Gas Property": "7,241,000",
"Operating Expenses": "448,000",
"Other Assets": "266,000",
"Other Compr. Net Income": "3,000",
"Other Expenses": "2,139,000",
"Other Liabilities": "0",
"Other Net Income": "5,000",
"Other Revenues": "2,885,000",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "141,000"
},
"output_variables": {
"Liabilities": "1,007,000",
"Assets": "8,429,000",
"Revenues": "2,761,000",
"Expenses": "3,957,000",
"Stockholders Equity": "7,422,000",
"Net Income": "-1,191,000",
"Comprehensive Net Income": "-1,188,000",
"BaseVar": "8,081,000",
"ECR before LimitedLiability": "173%",
"Economic Capital Ratio": "173%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,869,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "810,000",
"Gains/Losses on Derivatives": "434,000",
"General and Administrative Expense": "271,000",
"Liabilities, Current": "1,209,000",
"Long-term Debt": "0",
"Oil and Gas Property": "6,842,000",
"Operating Expenses": "185,000",
"Other Assets": "87,000",
"Other Compr. Net Income": "-7,000",
"Other Expenses": "1,973,000",
"Other Liabilities": "0",
"Other Net Income": "43,000",
"Other Revenues": "3,059,000",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "126,000"
},
"output_variables": {
"Liabilities": "1,209,000",
"Assets": "8,798,000",
"Revenues": "3,493,000",
"Expenses": "3,365,000",
"Stockholders Equity": "7,589,000",
"Net Income": "171,000",
"Comprehensive Net Income": "164,000",
"BaseVar": "8,457,500",
"ECR before LimitedLiability": "194%",
"Economic Capital Ratio": "194%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "850,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "940,000",
"Gains/Losses on Derivatives": "418,000",
"General and Administrative Expense": "249,000",
"Liabilities, Current": "690,000",
"Long-term Debt": "0",
"Oil and Gas Property": "7,401,000",
"Operating Expenses": "178,000",
"Other Assets": "99,000",
"Other Compr. Net Income": "-10,000",
"Other Expenses": "2,018,000",
"Other Liabilities": "0",
"Other Net Income": "-154,000",
"Other Revenues": "1,470,000",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "75,000"
},
"output_variables": {
"Liabilities": "690,000",
"Assets": "8,350,000",
"Revenues": "1,888,000",
"Expenses": "3,460,000",
"Stockholders Equity": "7,660,000",
"Net Income": "-1,726,000",
"Comprehensive Net Income": "-1,736,000",
"BaseVar": "7,276,000",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "175%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "754,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "623,000",
"Gains/Losses on Derivatives": "-207,000",
"General and Administrative Expense": "214,000",
"Liabilities, Current": "677,000",
"Long-term Debt": "0",
"Oil and Gas Property": "6,474,000",
"Operating Expenses": "58,000",
"Other Assets": "36,000",
"Other Compr. Net Income": "0",
"Other Expenses": "351,000",
"Other Liabilities": "0",
"Other Net Income": "12,000",
"Other Revenues": "900,000",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "60,000"
},
"output_variables": {
"Liabilities": "677,000",
"Assets": "7,264,000",
"Revenues": "693,000",
"Expenses": "1,306,000",
"Stockholders Equity": "6,587,000",
"Net Income": "-601,000",
"Comprehensive Net Income": "-601,000",
"BaseVar": "4,976,000",
"ECR before LimitedLiability": "194%",
"Economic Capital Ratio": "194%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "638,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "673,000",
"Gains/Losses on Derivatives": "3,000",
"General and Administrative Expense": "174,000",
"Liabilities, Current": "839,000",
"Long-term Debt": "0",
"Oil and Gas Property": "7,454,000",
"Operating Expenses": "116,000",
"Other Assets": "115,000",
"Other Compr. Net Income": "0",
"Other Expenses": "268,000",
"Other Liabilities": "0",
"Other Net Income": "-19,000",
"Other Revenues": "1,333,000",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "102,000"
},
"output_variables": {
"Liabilities": "839,000",
"Assets": "8,207,000",
"Revenues": "1,336,000",
"Expenses": "1,333,000",
"Stockholders Equity": "7,368,000",
"Net Income": "-16,000",
"Comprehensive Net Income": "-16,000",
"BaseVar": "5,867,000",
"ECR before LimitedLiability": "205%",
"Economic Capital Ratio": "205%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 2.0490117366426577,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001518832.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001518832.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001518832.svg"
},
{
"company_id": "0001038357",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001038357.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001038357.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001038357.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001038357_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001038357_main_keyfigs.svg",
"name": "Pioneer Natural Resources Co",
"rank": 24,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Pioneer Natural Resources Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pioneer Natural Resources Co compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 80% points.The greatest weakness of Pioneer Natural Resources Co is the variable Other Expenses, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 205%, being 92% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001038357_2018_Pioneer_Natural_Resources_Co.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "64.5",
"Assets": "8.75",
"Stockholders Equity": "93.6",
"ECR before LimitedLiability": "89.2",
"Long-term Debt": "42.2",
"Other Liabilities": "21.1",
"Liabilities, Current": "6.28",
"Property, Plant and Equipment": "-10.0",
"Assets, Current": "-0.423",
"Oil and Gas Property": "71.1",
"Revenues": "0.742",
"Net Income": "5.12",
"Other Revenues": "0.852",
"Other Expenses": "7.36",
"Expenses": "7.17",
"Taxes": "-1.05",
"Depreciation, Depletion, Amortization": "-7.45",
"Operating Expenses": "8.72",
"Comprehensive Net Income": "4.93",
"Other Net Income": "-2.79",
"Economic Capital Ratio": "83.4"
},
"2010": {
"Long-term Debt": "35.0",
"Liabilities": "70.0",
"Assets": "4.48",
"Stockholders Equity": "79.9",
"ECR before LimitedLiability": "86.8",
"Other Liabilities": "31.1",
"Liabilities, Current": "10.8",
"Oil and Gas Property": "39.1",
"Property, Plant and Equipment": "-8.73",
"Gains/Losses on Derivatives": "8.49",
"Revenues": "11.6",
"Net Income": "7.39",
"Other Revenues": "3.16",
"Operating Expenses": "7.07",
"Expenses": "1.11",
"Depreciation, Depletion, Amortization": "-4.08",
"Taxes": "-1.27",
"Comprehensive Net Income": "5.90",
"Other Net Income": "-5.36",
"Other Compr. Net Income": "-1.50",
"Economic Capital Ratio": "84.5"
},
"2011": {
"Liabilities, Current": "9.80",
"Liabilities": "61.7",
"Assets": "6.13",
"Stockholders Equity": "83.4",
"ECR before LimitedLiability": "115",
"Other Liabilities": "23.2",
"Long-term Debt": "34.0",
"Oil and Gas Property": "19.5",
"Property, Plant and Equipment": "-5.44",
"Revenues": "16.8",
"Net Income": "27.5",
"Gains/Losses on Derivatives": "6.19",
"Other Revenues": "10.6",
"Operating Expenses": "21.7",
"Expenses": "11.9",
"Taxes": "-1.60",
"General and Administrative Expense": "8.78",
"Depreciation, Depletion, Amortization": "-3.96",
"Other Expenses": "-13.1",
"Comprehensive Net Income": "26.7",
"Economic Capital Ratio": "92.4"
},
"2012": {
"Liabilities, Current": "16.7",
"Liabilities": "74.2",
"Assets": "9.90",
"Stockholders Equity": "104",
"ECR before LimitedLiability": "137",
"Long-term Debt": "37.2",
"Other Liabilities": "28.4",
"Property, Plant and Equipment": "-6.83",
"Oil and Gas Property": "24.2",
"Other Revenues": "15.5",
"Revenues": "20.0",
"Net Income": "28.4",
"Gains/Losses on Derivatives": "4.54",
"Expenses": "12.6",
"Operating Expenses": "20.2",
"Other Expenses": "-10.3",
"Depreciation, Depletion, Amortization": "-4.80",
"General and Administrative Expense": "9.43",
"Other Net Income": "-4.26",
"Comprehensive Net Income": "27.7",
"Economic Capital Ratio": "108"
},
"2013": {
"Other Liabilities": "33.7",
"Liabilities": "79.1",
"Assets": "7.98",
"Stockholders Equity": "84.4",
"ECR before LimitedLiability": "103",
"Liabilities, Current": "15.4",
"Long-term Debt": "40.1",
"Other Assets": "6.28",
"Oil and Gas Property": "22.2",
"Property, Plant and Equipment": "-12.4",
"Revenues": "26.9",
"Net Income": "5.88",
"Other Revenues": "26.8",
"Expenses": "-3.19",
"Operating Expenses": "19.9",
"Depreciation, Depletion, Amortization": "-5.18",
"Other Expenses": "-23.3",
"General and Administrative Expense": "7.19",
"Comprehensive Net Income": "5.00",
"Other Net Income": "-17.8",
"Economic Capital Ratio": "74.1"
},
"2014": {
"Long-term Debt": "36.6",
"Liabilities": "71.8",
"Assets": "7.82",
"Stockholders Equity": "89.7",
"ECR before LimitedLiability": "136",
"Liabilities, Current": "10.6",
"Other Liabilities": "32.0",
"Oil and Gas Property": "19.2",
"Property, Plant and Equipment": "-7.79",
"Other Revenues": "27.3",
"Revenues": "35.0",
"Net Income": "40.0",
"Gains/Losses on Derivatives": "7.71",
"Depreciation, Depletion, Amortization": "-4.88",
"Expenses": "15.1",
"General and Administrative Expense": "5.92",
"Operating Expenses": "21.7",
"Other Expenses": "-5.84",
"Comprehensive Net Income": "40.1",
"Other Net Income": "-10.1",
"Economic Capital Ratio": "109"
},
"2015": {
"Liabilities": "76.9",
"Assets": "19.0",
"Stockholders Equity": "121",
"ECR before LimitedLiability": "191",
"Liabilities, Current": "21.7",
"Other Liabilities": "24.6",
"Long-term Debt": "39.9",
"Property, Plant and Equipment": "-5.41",
"Oil and Gas Property": "23.3",
"Revenues": "38.3",
"Net Income": "70.9",
"Other Revenues": "29.0",
"Gains/Losses on Derivatives": "9.36",
"General and Administrative Expense": "8.28",
"Expenses": "37.8",
"Other Expenses": "9.70",
"Depreciation, Depletion, Amortization": "-6.11",
"Operating Expenses": "26.9",
"Other Net Income": "-5.23",
"Comprehensive Net Income": "71.7",
"Economic Capital Ratio": "145"
},
"2016": {
"Liabilities": "79.8",
"Assets": "12.1",
"Stockholders Equity": "103",
"ECR before LimitedLiability": "128",
"Long-term Debt": "51.8",
"Liabilities, Current": "16.7",
"Other Liabilities": "20.1",
"Oil and Gas Property": "21.6",
"Other Assets": "3.04",
"Property, Plant and Equipment": "-8.45",
"Other Revenues": "23.5",
"Revenues": "22.2",
"Net Income": "23.0",
"Other Expenses": "-12.5",
"Expenses": "6.54",
"General and Administrative Expense": "8.21",
"Operating Expenses": "18.9",
"Depreciation, Depletion, Amortization": "-7.47",
"Comprehensive Net Income": "23.2",
"Other Net Income": "-5.74",
"Economic Capital Ratio": "104"
},
"2017": {
"Liabilities, Current": "8.96",
"Liabilities": "77.1",
"Assets": "6.00",
"Stockholders Equity": "79.5",
"ECR before LimitedLiability": "114",
"Long-term Debt": "52.7",
"Other Liabilities": "22.0",
"Oil and Gas Property": "20.2",
"Property, Plant and Equipment": "-9.61",
"Assets, Current": "1.89",
"Other Revenues": "33.3",
"Revenues": "31.3",
"Net Income": "22.8",
"General and Administrative Expense": "9.84",
"Expenses": "-1.54",
"Operating Expenses": "22.2",
"Depreciation, Depletion, Amortization": "-6.37",
"Other Expenses": "-26.4",
"Other Net Income": "-6.98",
"Comprehensive Net Income": "22.8",
"Economic Capital Ratio": "91.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001038357_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "616,118",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "651,560",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "140,323",
"Liabilities, Current": "571,191",
"Long-term Debt": "0",
"Oil and Gas Property": "7,566,856",
"Operating Expenses": "0",
"Other Assets": "684,291",
"Other Compr. Net Income": "-41,774",
"Other Expenses": "953,609",
"Other Liabilities": "0",
"Other Net Income": "90,080",
"Other Revenues": "1,711,516",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "98,371"
},
"output_variables": {
"Liabilities": "571,191",
"Assets": "8,867,265",
"Revenues": "1,711,516",
"Expenses": "1,843,863",
"Stockholders Equity": "8,296,074",
"Net Income": "-42,267",
"Comprehensive Net Income": "-84,041",
"BaseVar": "6,562,844",
"ECR before LimitedLiability": "220%",
"Economic Capital Ratio": "220%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "1,197,183",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "574,170",
"Gains/Losses on Derivatives": "448,434",
"General and Administrative Expense": "165,301",
"Liabilities, Current": "769,220",
"Long-term Debt": "0",
"Oil and Gas Property": "7,563,786",
"Operating Expenses": "0",
"Other Assets": "918,133",
"Other Compr. Net Income": "-84,435",
"Other Expenses": "1,103,812",
"Other Liabilities": "0",
"Other Net Income": "129,829",
"Other Revenues": "2,023,156",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "112,141"
},
"output_variables": {
"Liabilities": "769,220",
"Assets": "9,679,102",
"Revenues": "2,471,590",
"Expenses": "1,955,424",
"Stockholders Equity": "8,909,882",
"Net Income": "645,995",
"Comprehensive Net Income": "561,560",
"BaseVar": "7,544,800",
"ECR before LimitedLiability": "226%",
"Economic Capital Ratio": "226%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,479,297",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "607,405",
"Gains/Losses on Derivatives": "392,752",
"General and Administrative Expense": "193,215",
"Liabilities, Current": "1,011,798",
"Long-term Debt": "0",
"Oil and Gas Property": "8,600,867",
"Operating Expenses": "0",
"Other Assets": "1,443,997",
"Other Compr. Net Income": "-57,916",
"Other Expenses": "1,379,539",
"Other Liabilities": "0",
"Other Net Income": "423,152",
"Other Revenues": "2,393,833",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "147,664"
},
"output_variables": {
"Liabilities": "1,011,798",
"Assets": "11,524,161",
"Revenues": "2,786,585",
"Expenses": "2,327,823",
"Stockholders Equity": "10,512,363",
"Net Income": "881,914",
"Comprehensive Net Income": "823,998",
"BaseVar": "9,065,718",
"ECR before LimitedLiability": "224%",
"Economic Capital Ratio": "224%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,050,355",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "810,191",
"Gains/Losses on Derivatives": "330,251",
"General and Administrative Expense": "248,282",
"Liabilities, Current": "1,034,790",
"Long-term Debt": "0",
"Oil and Gas Property": "10,078,350",
"Operating Expenses": "0",
"Other Assets": "1,940,325",
"Other Compr. Net Income": "-47,407",
"Other Expenses": "1,794,405",
"Other Liabilities": "0",
"Other Net Income": "55,149",
"Other Revenues": "2,898,057",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "187,757"
},
"output_variables": {
"Liabilities": "1,034,790",
"Assets": "13,069,030",
"Revenues": "3,228,308",
"Expenses": "3,040,635",
"Stockholders Equity": "12,034,240",
"Net Income": "242,822",
"Comprehensive Net Income": "195,415",
"BaseVar": "10,237,660",
"ECR before LimitedLiability": "218%",
"Economic Capital Ratio": "218%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,728,434",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "907,077",
"Gains/Losses on Derivatives": "4,010",
"General and Administrative Expense": "295,868",
"Liabilities, Current": "1,250,106",
"Long-term Debt": "0",
"Oil and Gas Property": "8,626,395",
"Operating Expenses": "0",
"Other Assets": "1,937,959",
"Other Compr. Net Income": "-38,865",
"Other Expenses": "2,665,323",
"Other Liabilities": "0",
"Other Net Income": "-449,605",
"Other Revenues": "3,715,500",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "201,186"
},
"output_variables": {
"Liabilities": "1,250,106",
"Assets": "12,292,788",
"Revenues": "3,719,510",
"Expenses": "4,069,454",
"Stockholders Equity": "11,042,682",
"Net Income": "-799,549",
"Comprehensive Net Income": "-838,414",
"BaseVar": "10,910,164",
"ECR before LimitedLiability": "193%",
"Economic Capital Ratio": "193%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,359,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,047,000",
"Gains/Losses on Derivatives": "712,000",
"General and Administrative Expense": "333,000",
"Liabilities, Current": "1,580,000",
"Long-term Debt": "0",
"Oil and Gas Property": "10,390,000",
"Operating Expenses": "0",
"Other Assets": "2,177,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,414,000",
"Other Liabilities": "0",
"Other Net Income": "-111,000",
"Other Revenues": "4,343,000",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "220,000"
},
"output_variables": {
"Liabilities": "1,580,000",
"Assets": "14,926,000",
"Revenues": "5,055,000",
"Expenses": "4,014,000",
"Stockholders Equity": "13,346,000",
"Net Income": "930,000",
"Comprehensive Net Income": "930,000",
"BaseVar": "12,843,000",
"ECR before LimitedLiability": "215%",
"Economic Capital Ratio": "215%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "3,194,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,385,000",
"Gains/Losses on Derivatives": "879,000",
"General and Administrative Expense": "327,000",
"Liabilities, Current": "1,462,000",
"Long-term Debt": "0",
"Oil and Gas Property": "10,022,000",
"Operating Expenses": "0",
"Other Assets": "415,000",
"Other Compr. Net Income": "0",
"Other Expenses": "3,234,000",
"Other Liabilities": "0",
"Other Net Income": "-7,000",
"Other Revenues": "3,946,000",
"Property, Plant and Equipment": "1,523,000",
"Revenue from Contract with Customer": "0",
"Taxes": "145,000"
},
"output_variables": {
"Liabilities": "1,462,000",
"Assets": "15,154,000",
"Revenues": "4,825,000",
"Expenses": "5,091,000",
"Stockholders Equity": "13,692,000",
"Net Income": "-273,000",
"Comprehensive Net Income": "-273,000",
"BaseVar": "13,269,500",
"ECR before LimitedLiability": "204%",
"Economic Capital Ratio": "204%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "3,298,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,480,000",
"Gains/Losses on Derivatives": "-161,000",
"General and Administrative Expense": "325,000",
"Liabilities, Current": "1,566,000",
"Long-term Debt": "0",
"Oil and Gas Property": "10,841,000",
"Operating Expenses": "0",
"Other Assets": "791,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,439,000",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3,985,000",
"Property, Plant and Equipment": "1,529,000",
"Revenue from Contract with Customer": "0",
"Taxes": "136,000"
},
"output_variables": {
"Liabilities": "1,566,000",
"Assets": "16,459,000",
"Revenues": "3,824,000",
"Expenses": "4,380,000",
"Stockholders Equity": "14,893,000",
"Net Income": "-556,000",
"Comprehensive Net Income": "-556,000",
"BaseVar": "13,114,500",
"ECR before LimitedLiability": "202%",
"Economic Capital Ratio": "202%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "3,010,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,400,000",
"Gains/Losses on Derivatives": "-100,000",
"General and Administrative Expense": "326,000",
"Liabilities, Current": "2,128,000",
"Long-term Debt": "0",
"Oil and Gas Property": "11,766,000",
"Operating Expenses": "0",
"Other Assets": "468,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,681,000",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "5,555,000",
"Property, Plant and Equipment": "1,759,000",
"Revenue from Contract with Customer": "0",
"Taxes": "215,000"
},
"output_variables": {
"Liabilities": "2,128,000",
"Assets": "17,003,000",
"Revenues": "5,455,000",
"Expenses": "4,622,000",
"Stockholders Equity": "14,875,000",
"Net Income": "833,000",
"Comprehensive Net Income": "833,000",
"BaseVar": "14,604,000",
"ECR before LimitedLiability": "205%",
"Economic Capital Ratio": "205%"
}
}
},
"top_rated": true,
"trend": -2.0,
"value": 2.046469101120488,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001038357.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001038357.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001038357.svg"
},
{
"company_id": "0000083350",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000083350.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000083350.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000083350.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000083350_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000083350_main_keyfigs.svg",
"name": "Reserve Petroleum CO",
"rank": 25,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0000083350.svg",
"report_text": "The relative strengths and weaknesses of Reserve Petroleum CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Reserve Petroleum CO compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 99% points.The greatest weakness of Reserve Petroleum CO is the variable Other Liabilities, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 203%, being 90% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000083350_2018_Reserve_Petroleum_CO.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "40.4",
"Liabilities": "43.8",
"Assets": "2.39",
"Stockholders Equity": "39.0",
"ECR before LimitedLiability": "96.5",
"Other Liabilities": "-37.1",
"Long-term Debt": "35.5",
"Other Assets": "-12.6",
"Assets, Current": "24.8",
"Property, Plant and Equipment": "2.57",
"Revenues": "35.7",
"Net Income": "41.5",
"Other Revenues": "35.8",
"Operating Expenses": "-11.7",
"Expenses": "8.92",
"General and Administrative Expense": "5.75",
"Depreciation, Depletion, Amortization": "6.26",
"Other Expenses": "7.70",
"Comprehensive Net Income": "41.6",
"Other Net Income": "-3.14",
"Economic Capital Ratio": "73.6"
},
"2016": {
"Liabilities": "61.5",
"Assets": "17.7",
"Stockholders Equity": "99.2",
"ECR before LimitedLiability": "121",
"Long-term Debt": "46.7",
"Liabilities, Current": "43.9",
"Other Liabilities": "-31.6",
"Oil and Gas Property": "-0.772",
"Other Assets": "-8.74",
"Assets, Current": "43.1",
"Other Revenues": "-18.8",
"Revenues": "-18.3",
"Net Income": "26.1",
"Other Expenses": "21.7",
"Expenses": "17.8",
"General and Administrative Expense": "3.12",
"Operating Expenses": "-15.9",
"Depreciation, Depletion, Amortization": "8.12",
"Comprehensive Net Income": "26.2",
"Other Net Income": "26.6",
"Economic Capital Ratio": "96.8"
},
"2017": {
"Liabilities, Current": "44.2",
"Liabilities": "66.1",
"Assets": "14.0",
"Stockholders Equity": "98.6",
"ECR before LimitedLiability": "113",
"Long-term Debt": "46.4",
"Other Liabilities": "-25.4",
"Property, Plant and Equipment": "-1.77",
"Other Assets": "-7.77",
"Assets, Current": "42.4",
"Other Revenues": "-21.5",
"Revenues": "-22.3",
"Net Income": "15.6",
"General and Administrative Expense": "3.49",
"Expenses": "9.76",
"Operating Expenses": "-14.5",
"Depreciation, Depletion, Amortization": "7.18",
"Other Expenses": "12.3",
"Other Net Income": "28.2",
"Comprehensive Net Income": "15.6",
"Economic Capital Ratio": "90.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000083350_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "19,925",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,418",
"Liabilities, Current": "568",
"Long-term Debt": "0",
"Oil and Gas Property": "12,444",
"Operating Expenses": "6,962",
"Other Assets": "-11,408",
"Other Compr. Net Income": "0",
"Other Expenses": "397",
"Other Liabilities": "5,137",
"Other Net Income": "1,094",
"Other Revenues": "12,963",
"Property, Plant and Equipment": "12,633",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,705",
"Assets": "33,593",
"Revenues": "12,963",
"Expenses": "8,778",
"Stockholders Equity": "27,888",
"Net Income": "5,279",
"Comprehensive Net Income": "5,279",
"BaseVar": "31,066",
"ECR before LimitedLiability": "206%",
"Economic Capital Ratio": "206%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "23,291",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,581",
"Liabilities, Current": "187",
"Long-term Debt": "0",
"Oil and Gas Property": "10,754",
"Operating Expenses": "6,871",
"Other Assets": "-8,025",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,754",
"Other Liabilities": "4,500",
"Other Net Income": "6,614",
"Other Revenues": "0",
"Property, Plant and Equipment": "10,928",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,687",
"Assets": "36,949",
"Revenues": "0",
"Expenses": "6,698",
"Stockholders Equity": "32,261",
"Net Income": "-84",
"Comprehensive Net Income": "-84",
"BaseVar": "27,474",
"ECR before LimitedLiability": "195%",
"Economic Capital Ratio": "195%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "23,031",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,621",
"Liabilities, Current": "260",
"Long-term Debt": "0",
"Oil and Gas Property": "10,497",
"Operating Expenses": "6,828",
"Other Assets": "-7,873",
"Other Compr. Net Income": "0",
"Other Expenses": "-2,204",
"Other Liabilities": "3,921",
"Other Net Income": "6,931",
"Other Revenues": "0",
"Property, Plant and Equipment": "10,648",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,182",
"Assets": "36,304",
"Revenues": "0",
"Expenses": "6,245",
"Stockholders Equity": "32,122",
"Net Income": "686",
"Comprehensive Net Income": "686",
"BaseVar": "26,831",
"ECR before LimitedLiability": "203%",
"Economic Capital Ratio": "203%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 2.033308392498291,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000083350.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000083350.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000083350.svg"
},
{
"company_id": "0000727538",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000727538.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000727538.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000727538.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000727538_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000727538_main_keyfigs.svg",
"name": "Apache Offshore Investment Partnership",
"rank": 26,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Apache Offshore Investment Partnership are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Apache Offshore Investment Partnership compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 116% points.The greatest weakness of Apache Offshore Investment Partnership is the variable Other Expenses, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 202%, being 89% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000727538_2018_Apache_Offshore_Investment_Partnership.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "29.0",
"Liabilities": "87.8",
"Stockholders Equity": "72.6",
"ECR before LimitedLiability": "143",
"Other Liabilities": "28.5",
"Long-term Debt": "41.6",
"Revenues": "51.8",
"Net Income": "45.0",
"Gains/Losses on Derivatives": "-0.0846",
"Other Revenues": "51.9",
"Operating Expenses": "25.5",
"Expenses": "2.48",
"Taxes": "0.892",
"General and Administrative Expense": "7.47",
"Depreciation, Depletion, Amortization": "-10.4",
"Cost of Goods and Services Sold": "0.103",
"Other Expenses": "-21.1",
"Comprehensive Net Income": "45.1",
"Other Net Income": "-9.34",
"Other Compr. Net Income": "0.104",
"Economic Capital Ratio": "120"
},
"2012": {
"Liabilities, Current": "47.7",
"Liabilities": "109",
"Assets": "-3.95",
"Stockholders Equity": "121",
"ECR before LimitedLiability": "186",
"Long-term Debt": "44.5",
"Other Liabilities": "34.0",
"Assets, Current": "-2.58",
"Property, Plant and Equipment": "3.08",
"Oil and Gas Property": "-9.34",
"Other Revenues": "42.4",
"Revenues": "42.2",
"Net Income": "51.2",
"Expenses": "14.4",
"Operating Expenses": "22.0",
"Other Expenses": "-9.19",
"Depreciation, Depletion, Amortization": "-7.12",
"General and Administrative Expense": "7.83",
"Other Net Income": "-5.50",
"Comprehensive Net Income": "51.1",
"Economic Capital Ratio": "156"
},
"2013": {
"Other Liabilities": "32.5",
"Liabilities": "77.5",
"Assets": "7.44",
"Stockholders Equity": "103",
"ECR before LimitedLiability": "135",
"Liabilities, Current": "15.0",
"Long-term Debt": "38.8",
"Oil and Gas Property": "10.7",
"Assets, Current": "7.42",
"Property, Plant and Equipment": "-5.29",
"Revenues": "26.0",
"Net Income": "29.7",
"Other Revenues": "25.9",
"Expenses": "13.7",
"Operating Expenses": "17.8",
"Depreciation, Depletion, Amortization": "-3.10",
"Other Expenses": "-6.86",
"General and Administrative Expense": "4.85",
"Comprehensive Net Income": "29.4",
"Other Net Income": "-10.0",
"Economic Capital Ratio": "106"
},
"2014": {
"Long-term Debt": "34.0",
"Liabilities": "81.6",
"Assets": "4.97",
"Stockholders Equity": "130",
"ECR before LimitedLiability": "162",
"Liabilities, Current": "27.9",
"Other Liabilities": "29.7",
"Oil and Gas Property": "4.74",
"Property, Plant and Equipment": "-2.00",
"Assets, Current": "4.20",
"Other Revenues": "19.5",
"Revenues": "18.7",
"Net Income": "36.6",
"Depreciation, Depletion, Amortization": "-1.37",
"Expenses": "25.6",
"General and Administrative Expense": "3.36",
"Operating Expenses": "18.9",
"Other Expenses": "3.88",
"Comprehensive Net Income": "36.6",
"Other Net Income": "-7.67",
"Economic Capital Ratio": "136"
},
"2015": {
"Liabilities": "58.4",
"Assets": "33.3",
"Stockholders Equity": "141",
"ECR before LimitedLiability": "195",
"Liabilities, Current": "11.9",
"Other Liabilities": "19.5",
"Long-term Debt": "31.9",
"Property, Plant and Equipment": "-6.40",
"Oil and Gas Property": "21.5",
"Assets, Current": "17.7",
"Revenues": "7.30",
"Net Income": "54.6",
"Other Revenues": "8.25",
"General and Administrative Expense": "4.42",
"Expenses": "51.2",
"Other Expenses": "23.8",
"Depreciation, Depletion, Amortization": "1.53",
"Operating Expenses": "20.9",
"Other Net Income": "-4.00",
"Comprehensive Net Income": "55.1",
"Economic Capital Ratio": "148"
},
"2016": {
"Liabilities": "83.5",
"Stockholders Equity": "86.7",
"ECR before LimitedLiability": "40.8",
"Long-term Debt": "49.0",
"Liabilities, Current": "45.5",
"Other Liabilities": "20.7",
"Oil and Gas Property": "6.78",
"Assets": "4.75",
"Other Assets": "2.49",
"Assets, Current": "63.8",
"Property, Plant and Equipment": "-38.0",
"Revenues": "0.940",
"Net Income": "-92.6",
"Other Expenses": "4.01",
"Expenses": "-20.1",
"General and Administrative Expense": "8.28",
"Operating Expenses": "24.3",
"Depreciation, Depletion, Amortization": "-58.9",
"Comprehensive Net Income": "-92.4",
"Other Net Income": "-73.3",
"Economic Capital Ratio": "16.8"
},
"2017": {
"Liabilities, Current": "12.9",
"Liabilities": "69.1",
"Assets": "19.9",
"Stockholders Equity": "116",
"ECR before LimitedLiability": "112",
"Long-term Debt": "43.9",
"Other Liabilities": "18.1",
"Oil and Gas Property": "8.58",
"Property, Plant and Equipment": "-11.0",
"Assets, Current": "35.6",
"Revenues": "-1.10",
"Net Income": "1.36",
"General and Administrative Expense": "4.61",
"Expenses": "13.3",
"Operating Expenses": "18.2",
"Depreciation, Depletion, Amortization": "1.60",
"Taxes": "0.832",
"Other Expenses": "-12.3",
"Other Net Income": "-10.8",
"Comprehensive Net Income": "1.35",
"Economic Capital Ratio": "89.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000727538_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,694",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,054",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "397",
"Liabilities, Current": "717",
"Long-term Debt": "0",
"Oil and Gas Property": "9,918",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,941",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "5,196",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "717",
"Assets": "11,612",
"Revenues": "5,196",
"Expenses": "3,392",
"Stockholders Equity": "10,894",
"Net Income": "1,803",
"Comprehensive Net Income": "1,803",
"BaseVar": "10,459",
"ECR before LimitedLiability": "252%",
"Economic Capital Ratio": "252%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,238",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "898",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "392",
"Liabilities, Current": "235",
"Long-term Debt": "0",
"Oil and Gas Property": "8,980",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,598",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "4,377",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "235",
"Assets": "12,218",
"Revenues": "4,377",
"Expenses": "2,888",
"Stockholders Equity": "11,982",
"Net Income": "1,489",
"Comprehensive Net Income": "1,489",
"BaseVar": "9,859",
"ECR before LimitedLiability": "266%",
"Economic Capital Ratio": "266%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,364",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "728",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "382",
"Liabilities, Current": "1,144",
"Long-term Debt": "0",
"Oil and Gas Property": "8,435",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,480",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3,556",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,144",
"Assets": "12,799",
"Revenues": "3,556",
"Expenses": "2,590",
"Stockholders Equity": "11,655",
"Net Income": "966",
"Comprehensive Net Income": "966",
"BaseVar": "10,044",
"ECR before LimitedLiability": "225%",
"Economic Capital Ratio": "225%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "5,587",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "578",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "376",
"Liabilities, Current": "619",
"Long-term Debt": "0",
"Oil and Gas Property": "7,913",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,168",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "2,934",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "619",
"Assets": "13,501",
"Revenues": "2,934",
"Expenses": "2,122",
"Stockholders Equity": "12,881",
"Net Income": "812",
"Comprehensive Net Income": "812",
"BaseVar": "9,588",
"ECR before LimitedLiability": "241%",
"Economic Capital Ratio": "241%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "5,394",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "479",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "364",
"Liabilities, Current": "1,156",
"Long-term Debt": "0",
"Oil and Gas Property": "7,781",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,008",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,623",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,156",
"Assets": "13,175",
"Revenues": "1,623",
"Expenses": "1,851",
"Stockholders Equity": "12,019",
"Net Income": "-228",
"Comprehensive Net Income": "-228",
"BaseVar": "8,903",
"ECR before LimitedLiability": "208%",
"Economic Capital Ratio": "208%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "5,164",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,380",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "348",
"Liabilities, Current": "107",
"Long-term Debt": "0",
"Oil and Gas Property": "4,257",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "732",
"Other Liabilities": "0",
"Other Net Income": "-3,135",
"Other Revenues": "1,325",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "107",
"Assets": "9,420",
"Revenues": "1,325",
"Expenses": "4,460",
"Stockholders Equity": "9,314",
"Net Income": "-6,270",
"Comprehensive Net Income": "-6,270",
"BaseVar": "9,223",
"ECR before LimitedLiability": "115%",
"Economic Capital Ratio": "115%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "5,210",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "261",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "315",
"Liabilities, Current": "791",
"Long-term Debt": "0",
"Oil and Gas Property": "4,107",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "689",
"Other Liabilities": "0",
"Other Net Income": "-258",
"Other Revenues": "1,008",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "791",
"Assets": "9,318",
"Revenues": "1,008",
"Expenses": "1,266",
"Stockholders Equity": "8,527",
"Net Income": "-515",
"Comprehensive Net Income": "-515",
"BaseVar": "6,320",
"ECR before LimitedLiability": "202%",
"Economic Capital Ratio": "202%"
}
}
},
"top_rated": true,
"trend": 17.0,
"value": 2.023908163182368,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000727538.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000727538.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000727538.svg"
},
{
"company_id": "0001022646",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001022646.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001022646.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001022646.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001022646_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001022646_main_keyfigs.svg",
"name": "Ultra Petroleum CORP",
"rank": 27,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Ultra Petroleum CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ultra Petroleum CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 68% points.The greatest weakness of Ultra Petroleum CORP is the variable Revenues, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 201%, being 88% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001022646_2018_Ultra_Petroleum_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "36.1",
"Liabilities": "62.4",
"Assets": "2.62",
"Stockholders Equity": "58.8",
"ECR before LimitedLiability": "83.8",
"Other Liabilities": "32.1",
"Liabilities, Current": "-1.62",
"Oil and Gas Property": "-3.42",
"Property, Plant and Equipment": "-9.51",
"Other Assets": "65.7",
"Revenues": "-37.2",
"Net Income": "18.0",
"Other Revenues": "-37.1",
"Operating Expenses": "7.36",
"Expenses": "1.21",
"Other Expenses": "-16.4",
"General and Administrative Expense": "2.11",
"Depreciation, Depletion, Amortization": "7.20",
"Comprehensive Net Income": "18.1",
"Other Net Income": "53.9",
"Economic Capital Ratio": "81.5"
},
"2011": {
"Liabilities, Current": "-10.4",
"Liabilities": "42.6",
"Assets": "8.64",
"Stockholders Equity": "66.6",
"ECR before LimitedLiability": "98.1",
"Other Liabilities": "21.7",
"Long-term Debt": "31.9",
"Other Assets": "97.0",
"Oil and Gas Property": "-9.31",
"Property, Plant and Equipment": "-7.28",
"Revenues": "-26.9",
"Net Income": "29.4",
"Other Revenues": "-26.8",
"Operating Expenses": "21.1",
"Expenses": "15.2",
"General and Administrative Expense": "10.6",
"Depreciation, Depletion, Amortization": "5.57",
"Other Expenses": "-22.9",
"Comprehensive Net Income": "29.5",
"Other Net Income": "41.1",
"Economic Capital Ratio": "75.3"
},
"2012": {
"Liabilities": "13.0",
"Stockholders Equity": "-19.0",
"ECR before LimitedLiability": "-64.4",
"Long-term Debt": "9.49",
"Other Liabilities": "7.49",
"Assets, Current": "-9.52",
"Assets": "-45.4",
"Property, Plant and Equipment": "-39.1",
"Oil and Gas Property": "-56.6",
"Other Assets": "16.4",
"Other Revenues": "-21.2",
"Revenues": "-21.4",
"Net Income": "-90.4",
"Expenses": "-99.4",
"Operating Expenses": "10.9",
"Other Expenses": "-167",
"Depreciation, Depletion, Amortization": "3.73",
"General and Administrative Expense": "6.67",
"Other Net Income": "14.3",
"Comprehensive Net Income": "-90.5",
"Economic Capital Ratio": "-93.8"
},
"2013": {
"Other Liabilities": "30.7",
"Liabilities": "57.7",
"Assets": "10.5",
"Stockholders Equity": "80.9",
"ECR before LimitedLiability": "113",
"Liabilities, Current": "-6.63",
"Long-term Debt": "36.6",
"Other Assets": "126",
"Oil and Gas Property": "-12.0",
"Property, Plant and Equipment": "-7.09",
"Revenues": "-24.8",
"Net Income": "30.5",
"Other Revenues": "-24.8",
"Expenses": "15.4",
"Operating Expenses": "17.6",
"Depreciation, Depletion, Amortization": "7.26",
"Other Expenses": "-19.3",
"General and Administrative Expense": "8.81",
"Comprehensive Net Income": "30.3",
"Other Net Income": "39.9",
"Economic Capital Ratio": "83.6"
},
"2014": {
"Long-term Debt": "34.0",
"Liabilities": "64.1",
"Assets": "8.18",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "148",
"Liabilities, Current": "5.56",
"Other Liabilities": "29.7",
"Oil and Gas Property": "-5.12",
"Property, Plant and Equipment": "-4.77",
"Other Assets": "99.9",
"Other Revenues": "-22.8",
"Revenues": "-23.6",
"Net Income": "49.1",
"Depreciation, Depletion, Amortization": "7.03",
"Expenses": "28.9",
"General and Administrative Expense": "8.15",
"Operating Expenses": "19.5",
"Other Expenses": "-6.57",
"Comprehensive Net Income": "49.2",
"Other Net Income": "43.8",
"Economic Capital Ratio": "122"
},
"2015": {
"Liabilities": "0",
"Stockholders Equity": "-13.7",
"ECR before LimitedLiability": "-13.4",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Property, Plant and Equipment": "0",
"Assets": "-0.978",
"Other Assets": "0",
"Oil and Gas Property": "0",
"Assets, Current": "0",
"Revenues": "0",
"Net Income": "0",
"Other Revenues": "0",
"General and Administrative Expense": "0",
"Expenses": "0",
"Other Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"Operating Expenses": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "0",
"Economic Capital Ratio": "-59.9"
},
"2016": {
"Liabilities": "91.1",
"Assets": "4.52",
"Stockholders Equity": "99.6",
"ECR before LimitedLiability": "154",
"Long-term Debt": "57.5",
"Liabilities, Current": "22.7",
"Other Liabilities": "22.4",
"Oil and Gas Property": "-5.64",
"Other Assets": "37.8",
"Property, Plant and Equipment": "-5.41",
"Other Revenues": "-21.9",
"Revenues": "-21.3",
"Net Income": "48.8",
"Other Expenses": "-27.9",
"Expenses": "13.7",
"General and Administrative Expense": "11.4",
"Operating Expenses": "19.9",
"Depreciation, Depletion, Amortization": "9.44",
"Comprehensive Net Income": "49.0",
"Other Net Income": "56.3",
"Economic Capital Ratio": "130"
},
"2017": {
"Liabilities, Current": "-6.12",
"Liabilities": "64.1",
"Assets": "5.88",
"Stockholders Equity": "67.6",
"ECR before LimitedLiability": "111",
"Long-term Debt": "51.1",
"Other Liabilities": "21.3",
"Oil and Gas Property": "40.8",
"Property, Plant and Equipment": "-12.7",
"Other Revenues": "-24.1",
"Revenues": "-25.0",
"Net Income": "33.8",
"General and Administrative Expense": "8.40",
"Expenses": "7.00",
"Operating Expenses": "21.6",
"Depreciation, Depletion, Amortization": "8.05",
"Taxes": "-9.35",
"Other Expenses": "-22.1",
"Other Net Income": "51.8",
"Comprehensive Net Income": "33.8",
"Economic Capital Ratio": "88.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001022646_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "361,049",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "24,351",
"Liabilities, Current": "418,016",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "3,085,462",
"Other Compr. Net Income": "0",
"Other Expenses": "757,354",
"Other Liabilities": "0",
"Other Net Income": "1,246,164",
"Other Revenues": "0",
"Property, Plant and Equipment": "149,104",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "418,016",
"Assets": "3,595,615",
"Revenues": "0",
"Expenses": "781,705",
"Stockholders Equity": "3,177,599",
"Net Income": "464,459",
"Comprehensive Net Income": "464,459",
"BaseVar": "3,020,750",
"ECR before LimitedLiability": "223%",
"Economic Capital Ratio": "223%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "419,920",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "26,032",
"Liabilities, Current": "670,979",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "4,203,199",
"Other Compr. Net Income": "0",
"Other Expenses": "873,670",
"Other Liabilities": "0",
"Other Net Income": "1,352,904",
"Other Revenues": "0",
"Property, Plant and Equipment": "246,586",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "670,979",
"Assets": "4,869,705",
"Revenues": "0",
"Expenses": "899,702",
"Stockholders Equity": "4,198,726",
"Net Income": "453,202",
"Comprehensive Net Income": "453,202",
"BaseVar": "3,896,645",
"ECR before LimitedLiability": "207%",
"Economic Capital Ratio": "207%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "125,848",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "25,104",
"Liabilities, Current": "514,092",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,669,125",
"Other Compr. Net Income": "0",
"Other Expenses": "2,929,935",
"Other Liabilities": "0",
"Other Net Income": "778,141",
"Other Revenues": "0",
"Property, Plant and Equipment": "212,372",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "514,092",
"Assets": "2,007,345",
"Revenues": "0",
"Expenses": "2,955,039",
"Stockholders Equity": "1,493,253",
"Net Income": "-2,176,898",
"Comprehensive Net Income": "-2,176,898",
"BaseVar": "3,127,308",
"ECR before LimitedLiability": "-23%",
"Economic Capital Ratio": "16%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "128,631",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "22,373",
"Liabilities, Current": "407,476",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,439,779",
"Other Compr. Net Income": "0",
"Other Expenses": "535,149",
"Other Liabilities": "0",
"Other Net Income": "795,360",
"Other Revenues": "0",
"Property, Plant and Equipment": "216,909",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "407,476",
"Assets": "2,785,319",
"Revenues": "0",
"Expenses": "557,522",
"Stockholders Equity": "2,377,843",
"Net Income": "237,838",
"Comprehensive Net Income": "237,838",
"BaseVar": "2,272,838",
"ECR before LimitedLiability": "203%",
"Economic Capital Ratio": "203%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "277,138",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "19,069",
"Liabilities, Current": "445,718",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "3,936,366",
"Other Compr. Net Income": "0",
"Other Expenses": "645,538",
"Other Liabilities": "0",
"Other Net Income": "1,207,458",
"Other Revenues": "0",
"Property, Plant and Equipment": "12,186",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "445,718",
"Assets": "4,225,690",
"Revenues": "0",
"Expenses": "664,607",
"Stockholders Equity": "3,779,972",
"Net Income": "542,851",
"Comprehensive Net Income": "542,851",
"BaseVar": "3,271,736",
"ECR before LimitedLiability": "227%",
"Economic Capital Ratio": "227%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "110,661",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "7,387",
"Liabilities, Current": "3,671,344",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "851,981",
"Other Compr. Net Income": "0",
"Other Expenses": "3,913,729",
"Other Liabilities": "0",
"Other Net Income": "713,896",
"Other Revenues": "0",
"Property, Plant and Equipment": "8,844",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,671,344",
"Assets": "971,486",
"Revenues": "0",
"Expenses": "3,921,116",
"Stockholders Equity": "-2,699,858",
"Net Income": "-3,207,220",
"Comprehensive Net Income": "-3,207,220",
"BaseVar": "4,638,921",
"ECR before LimitedLiability": "-285%",
"Economic Capital Ratio": "0.00000000000053%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "521,393",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "9,179",
"Liabilities, Current": "138,208",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,011,840",
"Other Compr. Net Income": "0",
"Other Expenses": "363,379",
"Other Liabilities": "0",
"Other Net Income": "523,715",
"Other Revenues": "0",
"Property, Plant and Equipment": "7,695",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "138,208",
"Assets": "1,540,928",
"Revenues": "0",
"Expenses": "372,558",
"Stockholders Equity": "1,402,720",
"Net Income": "151,157",
"Comprehensive Net Income": "151,157",
"BaseVar": "1,287,704",
"ECR before LimitedLiability": "229%",
"Economic Capital Ratio": "229%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "167,425",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "39,548",
"Liabilities, Current": "248,490",
"Long-term Debt": "0",
"Oil and Gas Property": "1,325,068",
"Operating Expenses": "0",
"Other Assets": "10,920",
"Other Compr. Net Income": "0",
"Other Expenses": "208,772",
"Other Liabilities": "0",
"Other Net Income": "516,527",
"Other Revenues": "0",
"Property, Plant and Equipment": "9,569",
"Revenue from Contract with Customer": "0",
"Taxes": "91,067"
},
"output_variables": {
"Liabilities": "248,490",
"Assets": "1,512,982",
"Revenues": "0",
"Expenses": "339,387",
"Stockholders Equity": "1,264,492",
"Net Income": "177,140",
"Comprehensive Net Income": "177,140",
"BaseVar": "1,308,693",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "201%"
}
}
},
"top_rated": true,
"trend": -20.0,
"value": 2.0101369199919197,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001022646.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001022646.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001022646.svg"
},
{
"company_id": "0001384195",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001384195.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001384195.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001384195.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001384195_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001384195_main_keyfigs.svg",
"name": "RING Energy INC",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0001384195.svg",
"report_text": "The relative strengths and weaknesses of RING Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of RING Energy INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 109% points.The greatest weakness of RING Energy INC is the variable Revenues, reducing the Economic Capital Ratio by 18% points.
The company's Economic Capital Ratio, given in the ranking table, is 191%, being 78% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001384195_2018_RING_Energy_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "25.1",
"Liabilities": "26.8",
"Stockholders Equity": "106",
"ECR before LimitedLiability": "116",
"Other Liabilities": "2.44",
"Oil and Gas Property": "-9.54",
"Assets": "32.0",
"Property, Plant and Equipment": "86.9",
"Assets, Current": "-0.639",
"Other Assets": "-1.79",
"Other Revenues": "-17.7",
"Revenues": "-18.3",
"Net Income": "28.8",
"Depreciation, Depletion, Amortization": "5.46",
"Expenses": "40.2",
"General and Administrative Expense": "6.96",
"Operating Expenses": "15.2",
"Other Expenses": "12.0",
"Comprehensive Net Income": "28.9",
"Other Net Income": "6.99",
"Economic Capital Ratio": "89.5"
},
"2017": {
"Liabilities, Current": "-5.67",
"Liabilities": "38.1",
"Stockholders Equity": "109",
"ECR before LimitedLiability": "101",
"Long-term Debt": "36.5",
"Other Liabilities": "6.79",
"Oil and Gas Property": "-10.8",
"Assets": "32.0",
"Property, Plant and Equipment": "75.4",
"Other Assets": "1.72",
"Assets, Current": "-1.18",
"Other Revenues": "-17.0",
"Revenues": "-17.6",
"Net Income": "10.4",
"General and Administrative Expense": "9.09",
"Expenses": "27.7",
"Operating Expenses": "15.2",
"Depreciation, Depletion, Amortization": "5.67",
"Other Expenses": "-3.29",
"Comprehensive Net Income": "10.4",
"Economic Capital Ratio": "78.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001384195_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "15,083",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "16,263",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,236",
"Other Liabilities": "8,836",
"Other Net Income": "12,656",
"Other Revenues": "0",
"Property, Plant and Equipment": "152,558",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "25,099",
"Assets": "167,641",
"Revenues": "0",
"Expenses": "4,236",
"Stockholders Equity": "142,543",
"Net Income": "8,420",
"Comprehensive Net Income": "8,420",
"BaseVar": "104,816",
"ECR before LimitedLiability": "195%",
"Economic Capital Ratio": "195%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "29,124",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "48,443",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "11,368",
"Other Compr. Net Income": "0",
"Other Expenses": "10,416",
"Other Liabilities": "9,056",
"Other Net Income": "12,170",
"Other Revenues": "0",
"Property, Plant and Equipment": "373,611",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "57,499",
"Assets": "414,102",
"Revenues": "0",
"Expenses": "10,416",
"Stockholders Equity": "356,603",
"Net Income": "1,754",
"Comprehensive Net Income": "1,754",
"BaseVar": "247,094",
"ECR before LimitedLiability": "191%",
"Economic Capital Ratio": "191%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.9129455124335109,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001384195.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001384195.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001384195.svg"
},
{
"company_id": "0001288403",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001288403.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001288403.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001288403.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001288403_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001288403_main_keyfigs.svg",
"name": "W T Offshore INC",
"rank": 29,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0001288403.svg",
"report_text": "The relative strengths and weaknesses of W T Offshore INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of W T Offshore INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 80% points.The greatest weakness of W T Offshore INC is the variable Other Expenses, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 188%, being 75% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001288403_2018_W_T_Offshore_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "60.9",
"Stockholders Equity": "23.7",
"ECR before LimitedLiability": "91.5",
"Other Liabilities": "27.3",
"Long-term Debt": "39.9",
"Other Assets": "-3.45",
"Assets": "-2.96",
"Assets, Current": "-4.97",
"Oil and Gas Property": "-13.0",
"Property, Plant and Equipment": "43.5",
"Revenues": "55.2",
"Net Income": "32.9",
"Other Revenues": "55.3",
"Operating Expenses": "27.3",
"Expenses": "-10.2",
"General and Administrative Expense": "8.04",
"Depreciation, Depletion, Amortization": "-20.5",
"Other Expenses": "-25.7",
"Comprehensive Net Income": "33.0",
"Other Net Income": "-12.1",
"Economic Capital Ratio": "68.7"
},
"2012": {
"Liabilities, Current": "9.22",
"Liabilities": "73.1",
"Stockholders Equity": "72.9",
"ECR before LimitedLiability": "122",
"Long-term Debt": "40.5",
"Other Liabilities": "31.0",
"Assets, Current": "-1.01",
"Assets": "5.33",
"Property, Plant and Equipment": "49.6",
"Oil and Gas Property": "-12.5",
"Other Assets": "-2.00",
"Other Revenues": "37.6",
"Revenues": "37.4",
"Net Income": "31.8",
"Comprehensive Net Income": "31.8",
"Operating Expenses": "22.9",
"Other Expenses": "-13.7",
"Depreciation, Depletion, Amortization": "-18.0",
"General and Administrative Expense": "8.46",
"Other Net Income": "-5.71",
"Economic Capital Ratio": "92.5"
},
"2013": {
"Other Liabilities": "36.1",
"Liabilities": "82.3",
"Assets": "3.38",
"Stockholders Equity": "71.9",
"ECR before LimitedLiability": "113",
"Liabilities, Current": "13.4",
"Long-term Debt": "43.0",
"Oil and Gas Property": "-13.6",
"Assets, Current": "-2.61",
"Property, Plant and Equipment": "55.7",
"Revenues": "40.8",
"Net Income": "22.3",
"Other Revenues": "40.7",
"Expenses": "-8.00",
"Operating Expenses": "20.9",
"Depreciation, Depletion, Amortization": "-22.1",
"Other Expenses": "-13.9",
"General and Administrative Expense": "6.33",
"Comprehensive Net Income": "22.0",
"Other Net Income": "-10.4",
"Economic Capital Ratio": "84.0"
},
"2014": {
"Long-term Debt": "37.5",
"Liabilities": "75.2",
"Stockholders Equity": "83.6",
"ECR before LimitedLiability": "124",
"Liabilities, Current": "13.6",
"Other Liabilities": "32.8",
"Oil and Gas Property": "-11.4",
"Assets": "7.55",
"Property, Plant and Equipment": "59.8",
"Assets, Current": "-3.37",
"Other Assets": "-1.79",
"Other Revenues": "36.6",
"Revenues": "35.7",
"Net Income": "29.5",
"Depreciation, Depletion, Amortization": "-24.5",
"Expenses": "2.58",
"General and Administrative Expense": "4.70",
"Operating Expenses": "22.9",
"Comprehensive Net Income": "29.6",
"Other Net Income": "-8.70",
"Economic Capital Ratio": "97.7"
},
"2015": {
"Liabilities": "29.5",
"Assets": "-15.7",
"Stockholders Equity": "23.7",
"ECR before LimitedLiability": "28.7",
"Liabilities, Current": "10.2",
"Other Liabilities": "17.6",
"Long-term Debt": "22.4",
"Property, Plant and Equipment": "41.5",
"Oil and Gas Property": "-51.9",
"Assets, Current": "-7.85",
"Revenues": "23.2",
"Net Income": "-22.1",
"Other Revenues": "23.6",
"General and Administrative Expense": "6.03",
"Expenses": "-50.6",
"Other Expenses": "-64.5",
"Depreciation, Depletion, Amortization": "-24.9",
"Operating Expenses": "23.3",
"Other Net Income": "-5.00",
"Comprehensive Net Income": "-21.3",
"Economic Capital Ratio": "-17.8"
},
"2016": {
"Liabilities": "61.6",
"Stockholders Equity": "-11.0",
"ECR before LimitedLiability": "30.9",
"Long-term Debt": "50.7",
"Other Liabilities": "22.7",
"Oil and Gas Property": "-46.6",
"Assets": "-35.1",
"Other Assets": "17.2",
"Assets, Current": "-5.16",
"Property, Plant and Equipment": "12.3",
"Other Revenues": "40.2",
"Revenues": "40.9",
"Net Income": "-2.60",
"Other Expenses": "-78.5",
"Expenses": "-64.8",
"General and Administrative Expense": "6.65",
"Operating Expenses": "27.5",
"Depreciation, Depletion, Amortization": "-23.4",
"Comprehensive Net Income": "-2.36",
"Other Net Income": "15.7",
"Economic Capital Ratio": "6.92"
},
"2017": {
"Liabilities": "79.7",
"Stockholders Equity": "33.1",
"ECR before LimitedLiability": "97.8",
"Long-term Debt": "59.7",
"Other Liabilities": "25.3",
"Oil and Gas Property": "-17.6",
"Assets": "-5.31",
"Property, Plant and Equipment": "8.83",
"Other Assets": "9.93",
"Assets, Current": "2.26",
"Other Revenues": "60.7",
"Revenues": "59.6",
"Net Income": "31.8",
"General and Administrative Expense": "4.83",
"Expenses": "-20.0",
"Operating Expenses": "26.7",
"Depreciation, Depletion, Amortization": "-15.8",
"Other Expenses": "-37.1",
"Other Net Income": "-7.85",
"Comprehensive Net Income": "31.8",
"Economic Capital Ratio": "75.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001288403_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "161,188",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "299,015",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "74,296",
"Liabilities, Current": "287,885",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "49,631",
"Other Compr. Net Income": "0",
"Other Expenses": "398,034",
"Other Liabilities": "0",
"Other Net Income": "-22,610",
"Other Revenues": "971,047",
"Property, Plant and Equipment": "1,658,106",
"Revenue from Contract with Customer": "0",
"Taxes": "4,275"
},
"output_variables": {
"Liabilities": "287,885",
"Assets": "1,868,925",
"Revenues": "971,047",
"Expenses": "775,620",
"Stockholders Equity": "1,581,040",
"Net Income": "172,817",
"Comprehensive Net Income": "172,817",
"BaseVar": "1,963,044",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "201%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "240,123",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "336,177",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "82,017",
"Liabilities, Current": "274,609",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "48,409",
"Other Compr. Net Income": "0",
"Other Expenses": "405,236",
"Other Liabilities": "0",
"Other Net Income": "215",
"Other Revenues": "874,491",
"Property, Plant and Equipment": "2,060,455",
"Revenue from Contract with Customer": "0",
"Taxes": "5,840"
},
"output_variables": {
"Liabilities": "274,609",
"Assets": "2,348,987",
"Revenues": "874,491",
"Expenses": "829,270",
"Stockholders Equity": "2,074,378",
"Net Income": "45,436",
"Comprehensive Net Income": "45,436",
"BaseVar": "2,163,786",
"ECR before LimitedLiability": "203%",
"Economic Capital Ratio": "203%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "173,602",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "430,611",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "81,874",
"Liabilities, Current": "293,104",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "57,876",
"Other Compr. Net Income": "0",
"Other Expenses": "432,150",
"Other Liabilities": "0",
"Other Net Income": "19,004",
"Other Revenues": "984,088",
"Property, Plant and Equipment": "2,275,824",
"Revenue from Contract with Customer": "0",
"Taxes": "7,135"
},
"output_variables": {
"Liabilities": "293,104",
"Assets": "2,507,302",
"Revenues": "984,088",
"Expenses": "951,770",
"Stockholders Equity": "2,214,198",
"Net Income": "51,322",
"Comprehensive Net Income": "51,322",
"BaseVar": "2,377,634",
"ECR before LimitedLiability": "203%",
"Economic Capital Ratio": "203%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "182,562",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "490,469",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "86,999",
"Liabilities, Current": "284,498",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "32,688",
"Other Compr. Net Income": "0",
"Other Expenses": "383,703",
"Other Liabilities": "0",
"Other Net Income": "8,734",
"Other Revenues": "948,708",
"Property, Plant and Equipment": "2,493,857",
"Revenue from Contract with Customer": "0",
"Taxes": "7,932"
},
"output_variables": {
"Liabilities": "284,498",
"Assets": "2,709,107",
"Revenues": "948,708",
"Expenses": "969,103",
"Stockholders Equity": "2,424,609",
"Net Income": "-11,661",
"Comprehensive Net Income": "-11,661",
"BaseVar": "2,460,075",
"ECR before LimitedLiability": "203%",
"Economic Capital Ratio": "203%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "169,310",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "373,368",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "73,110",
"Liabilities, Current": "227,493",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "48,663",
"Other Compr. Net Income": "0",
"Other Expenses": "1,105,096",
"Other Liabilities": "0",
"Other Net Income": "2,593",
"Other Revenues": "507,265",
"Property, Plant and Equipment": "990,049",
"Revenue from Contract with Customer": "0",
"Taxes": "3,002"
},
"output_variables": {
"Liabilities": "227,493",
"Assets": "1,208,022",
"Revenues": "507,265",
"Expenses": "1,554,576",
"Stockholders Equity": "980,529",
"Net Income": "-1,044,718",
"Comprehensive Net Income": "-1,044,718",
"BaseVar": "1,749,974",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "42%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "191,741",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "194,038",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "59,740",
"Liabilities, Current": "203,029",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "90,932",
"Other Compr. Net Income": "0",
"Other Expenses": "524,302",
"Other Liabilities": "0",
"Other Net Income": "130,963",
"Other Revenues": "399,986",
"Property, Plant and Equipment": "547,053",
"Revenue from Contract with Customer": "0",
"Taxes": "1,889"
},
"output_variables": {
"Liabilities": "203,029",
"Assets": "829,726",
"Revenues": "399,986",
"Expenses": "779,969",
"Stockholders Equity": "626,697",
"Net Income": "-249,020",
"Comprehensive Net Income": "-249,020",
"BaseVar": "1,171,836",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "105%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "190,680",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "138,510",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "59,744",
"Liabilities, Current": "168,262",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "137,884",
"Other Compr. Net Income": "0",
"Other Expenses": "210,419",
"Other Liabilities": "0",
"Other Net Income": "2,999",
"Other Revenues": "487,096",
"Property, Plant and Equipment": "579,016",
"Revenue from Contract with Customer": "0",
"Taxes": "1,740"
},
"output_variables": {
"Liabilities": "168,262",
"Assets": "907,580",
"Revenues": "487,096",
"Expenses": "410,413",
"Stockholders Equity": "739,318",
"Net Income": "79,682",
"Comprehensive Net Income": "79,682",
"BaseVar": "988,175",
"ECR before LimitedLiability": "188%",
"Economic Capital Ratio": "188%"
}
}
},
"top_rated": true,
"trend": 17.0,
"value": 1.8798723437234546,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001288403.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001288403.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001288403.svg"
},
{
"company_id": "0001172139",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001172139.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001172139.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001172139.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001172139_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001172139_main_keyfigs.svg",
"name": "BILL Barrett CORP",
"rank": 30,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of BILL Barrett CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of BILL Barrett CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 94% points.The greatest weakness of BILL Barrett CORP is the variable Other Net Income, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 185%, being 72% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001172139_2018_BILL_Barrett_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "38.0",
"Liabilities": "77.6",
"Assets": "1.99",
"Stockholders Equity": "64.8",
"ECR before LimitedLiability": "82.5",
"Other Liabilities": "33.8",
"Liabilities, Current": "14.5",
"Oil and Gas Property": "-3.76",
"Property, Plant and Equipment": "11.6",
"Other Assets": "-2.10",
"Revenues": "23.9",
"Net Income": "1.80",
"Other Revenues": "25.0",
"Operating Expenses": "6.99",
"Expenses": "-9.46",
"Other Expenses": "3.28",
"Depreciation, Depletion, Amortization": "-16.0",
"Taxes": "-2.00",
"Comprehensive Net Income": "1.94",
"Other Net Income": "-12.7",
"Economic Capital Ratio": "80.2"
},
"2011": {
"Liabilities, Current": "12.2",
"Liabilities": "64.6",
"Assets": "6.55",
"Stockholders Equity": "77.5",
"ECR before LimitedLiability": "105",
"Other Liabilities": "23.7",
"Long-term Debt": "34.7",
"Other Assets": "-2.41",
"Oil and Gas Property": "-8.44",
"Property, Plant and Equipment": "49.7",
"Revenues": "23.8",
"Net Income": "16.2",
"Other Revenues": "24.9",
"Operating Expenses": "22.5",
"Expenses": "4.77",
"General and Administrative Expense": "7.87",
"Depreciation, Depletion, Amortization": "-13.7",
"Other Expenses": "-10.2",
"Comprehensive Net Income": "16.3",
"Other Net Income": "-12.4",
"Economic Capital Ratio": "81.8"
},
"2012": {
"Liabilities, Current": "19.0",
"Liabilities": "76.0",
"Assets": "10.7",
"Stockholders Equity": "104",
"ECR before LimitedLiability": "133",
"Long-term Debt": "37.4",
"Other Liabilities": "28.5",
"Property, Plant and Equipment": "55.8",
"Oil and Gas Property": "-8.88",
"Other Assets": "-1.62",
"Other Revenues": "19.5",
"Revenues": "19.4",
"Net Income": "25.3",
"Expenses": "12.5",
"Operating Expenses": "19.9",
"Depreciation, Depletion, Amortization": "-14.4",
"General and Administrative Expense": "8.66",
"Other Net Income": "-6.47",
"Comprehensive Net Income": "22.0",
"Other Compr. Net Income": "-3.36",
"Economic Capital Ratio": "104"
},
"2013": {
"Other Liabilities": "32.3",
"Liabilities": "80.1",
"Stockholders Equity": "100.0",
"ECR before LimitedLiability": "109",
"Liabilities, Current": "19.8",
"Long-term Debt": "38.5",
"Other Assets": "-1.83",
"Assets": "11.8",
"Oil and Gas Property": "-13.5",
"Assets, Current": "-2.27",
"Property, Plant and Equipment": "81.0",
"Revenues": "17.7",
"Net Income": "1.69",
"Other Revenues": "17.7",
"Expenses": "4.71",
"Operating Expenses": "18.7",
"Depreciation, Depletion, Amortization": "-14.0",
"Other Expenses": "-4.84",
"General and Administrative Expense": "5.85",
"Other Net Income": "-20.8",
"Economic Capital Ratio": "80.0"
},
"2014": {
"Long-term Debt": "33.6",
"Liabilities": "61.4",
"Assets": "13.3",
"Stockholders Equity": "90.7",
"ECR before LimitedLiability": "121",
"Liabilities, Current": "3.25",
"Other Liabilities": "29.4",
"Oil and Gas Property": "-11.2",
"Property, Plant and Equipment": "41.9",
"Assets, Current": "2.65",
"Other Revenues": "13.7",
"Revenues": "12.8",
"Net Income": "28.4",
"Depreciation, Depletion, Amortization": "-11.4",
"Expenses": "13.6",
"General and Administrative Expense": "5.18",
"Taxes": "-1.73",
"Operating Expenses": "20.5",
"Comprehensive Net Income": "28.4",
"Other Net Income": "1.97",
"Economic Capital Ratio": "94.4"
},
"2015": {
"Liabilities": "66.0",
"Stockholders Equity": "108",
"ECR before LimitedLiability": "136",
"Liabilities, Current": "19.1",
"Other Liabilities": "21.5",
"Long-term Debt": "34.9",
"Property, Plant and Equipment": "90.0",
"Assets": "41.1",
"Other Assets": "2.45",
"Oil and Gas Property": "-22.1",
"Assets, Current": "5.63",
"Revenues": "5.35",
"Net Income": "15.3",
"Other Revenues": "6.56",
"General and Administrative Expense": "5.69",
"Expenses": "10.1",
"Other Expenses": "-7.53",
"Depreciation, Depletion, Amortization": "-14.2",
"Operating Expenses": "26.7",
"Comprehensive Net Income": "16.0",
"Economic Capital Ratio": "89.3"
},
"2016": {
"Liabilities": "82.1",
"Assets": "19.5",
"Stockholders Equity": "122",
"ECR before LimitedLiability": "126",
"Long-term Debt": "48.5",
"Liabilities, Current": "25.1",
"Other Liabilities": "18.7",
"Oil and Gas Property": "-11.4",
"Assets, Current": "4.75",
"Property, Plant and Equipment": "43.3",
"Other Revenues": "4.93",
"Revenues": "5.47",
"Net Income": "4.11",
"Other Expenses": "6.31",
"Expenses": "13.7",
"General and Administrative Expense": "5.30",
"Operating Expenses": "17.7",
"Depreciation, Depletion, Amortization": "-15.0",
"Comprehensive Net Income": "4.26",
"Other Net Income": "-15.0",
"Economic Capital Ratio": "102"
},
"2017": {
"Liabilities, Current": "10.7",
"Liabilities": "71.3",
"Assets": "14.9",
"Stockholders Equity": "94.3",
"ECR before LimitedLiability": "95.1",
"Long-term Debt": "47.3",
"Other Liabilities": "19.6",
"Oil and Gas Property": "-15.1",
"Property, Plant and Equipment": "34.3",
"Assets, Current": "9.82",
"Other Revenues": "9.83",
"Revenues": "8.97",
"Net Income": "-4.86",
"General and Administrative Expense": "6.79",
"Expenses": "2.23",
"Operating Expenses": "20.8",
"Depreciation, Depletion, Amortization": "-13.1",
"Other Expenses": "-11.7",
"Other Net Income": "-16.1",
"Comprehensive Net Income": "-4.86",
"Economic Capital Ratio": "72.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001172139_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "207,648",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "260,665",
"Gains/Losses on Derivatives": "-10,579",
"General and Administrative Expense": "57,792",
"Liabilities, Current": "165,957",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "9,121",
"Other Assets": "19,033",
"Other Compr. Net Income": "0",
"Other Expenses": "213,746",
"Other Liabilities": "0",
"Other Net Income": "-43,900",
"Other Revenues": "709,043",
"Property, Plant and Equipment": "1,811,819",
"Revenue from Contract with Customer": "0",
"Taxes": "32,738"
},
"output_variables": {
"Liabilities": "165,957",
"Assets": "2,038,500",
"Revenues": "698,464",
"Expenses": "574,062",
"Stockholders Equity": "1,872,543",
"Net Income": "80,502",
"Comprehensive Net Income": "80,502",
"BaseVar": "1,760,442",
"ECR before LimitedLiability": "221%",
"Economic Capital Ratio": "221%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "246,343",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "288,421",
"Gains/Losses on Derivatives": "-14,263",
"General and Administrative Expense": "66,780",
"Liabilities, Current": "233,198",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "3,645",
"Other Assets": "34,823",
"Other Compr. Net Income": "0",
"Other Expenses": "285,297",
"Other Liabilities": "0",
"Other Net Income": "-59,013",
"Other Revenues": "785,624",
"Property, Plant and Equipment": "2,406,764",
"Revenue from Contract with Customer": "0",
"Taxes": "37,498"
},
"output_variables": {
"Liabilities": "233,198",
"Assets": "2,687,930",
"Revenues": "771,361",
"Expenses": "681,641",
"Stockholders Equity": "2,454,732",
"Net Income": "30,707",
"Comprehensive Net Income": "30,707",
"BaseVar": "2,216,572",
"ECR before LimitedLiability": "214%",
"Economic Capital Ratio": "214%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "228,339",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "326,842",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "68,666",
"Liabilities, Current": "213,133",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "8,814",
"Other Assets": "29,773",
"Other Compr. Net Income": "-50,712",
"Other Expenses": "248,787",
"Other Liabilities": "0",
"Other Net Income": "-20,991",
"Other Revenues": "700,195",
"Property, Plant and Equipment": "2,611,337",
"Revenue from Contract with Customer": "0",
"Taxes": "25,513"
},
"output_variables": {
"Liabilities": "213,133",
"Assets": "2,869,449",
"Revenues": "700,195",
"Expenses": "678,622",
"Stockholders Equity": "2,656,316",
"Net Income": "582",
"Comprehensive Net Income": "-50,130",
"BaseVar": "2,266,551",
"ECR before LimitedLiability": "214%",
"Economic Capital Ratio": "214%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "157,247",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "279,775",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "64,902",
"Liabilities, Current": "192,719",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "337",
"Other Assets": "21,770",
"Other Compr. Net Income": "-4,663",
"Other Expenses": "257,251",
"Other Liabilities": "0",
"Other Net Income": "-131,389",
"Other Revenues": "568,093",
"Property, Plant and Equipment": "2,202,496",
"Revenue from Contract with Customer": "0",
"Taxes": "27,172"
},
"output_variables": {
"Liabilities": "192,719",
"Assets": "2,381,513",
"Revenues": "568,093",
"Expenses": "629,437",
"Stockholders Equity": "2,188,794",
"Net Income": "-192,733",
"Comprehensive Net Income": "-197,396",
"BaseVar": "1,953,907",
"ECR before LimitedLiability": "199%",
"Economic Capital Ratio": "199%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "426,105",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "235,805",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "53,361",
"Liabilities, Current": "264,687",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "453",
"Other Assets": "65,258",
"Other Compr. Net Income": "-669",
"Other Expenses": "265,376",
"Other Liabilities": "0",
"Other Net Income": "129,118",
"Other Revenues": "472,291",
"Property, Plant and Equipment": "1,753,121",
"Revenue from Contract with Customer": "0",
"Taxes": "31,333"
},
"output_variables": {
"Liabilities": "264,687",
"Assets": "2,244,484",
"Revenues": "472,291",
"Expenses": "586,328",
"Stockholders Equity": "1,979,797",
"Net Income": "15,081",
"Comprehensive Net Income": "14,412",
"BaseVar": "1,848,788",
"ECR before LimitedLiability": "200%",
"Economic Capital Ratio": "200%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "274,317",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "205,275",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "53,890",
"Liabilities, Current": "145,231",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "153",
"Other Assets": "70,228",
"Other Compr. Net Income": "0",
"Other Expenses": "465,304",
"Other Liabilities": "0",
"Other Net Income": "41,156",
"Other Revenues": "207,892",
"Property, Plant and Equipment": "1,170,684",
"Revenue from Contract with Customer": "0",
"Taxes": "12,197"
},
"output_variables": {
"Liabilities": "145,231",
"Assets": "1,515,229",
"Revenues": "207,892",
"Expenses": "736,819",
"Stockholders Equity": "1,369,998",
"Net Income": "-487,771",
"Comprehensive Net Income": "-487,771",
"BaseVar": "1,323,164",
"ECR before LimitedLiability": "149%",
"Economic Capital Ratio": "149%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "318,452",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "171,641",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "42,169",
"Liabilities, Current": "85,018",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "-233",
"Other Assets": "4,740",
"Other Compr. Net Income": "0",
"Other Expenses": "53,850",
"Other Liabilities": "0",
"Other Net Income": "-71,132",
"Other Revenues": "178,819",
"Property, Plant and Equipment": "1,062,149",
"Revenue from Contract with Customer": "0",
"Taxes": "10,638"
},
"output_variables": {
"Liabilities": "85,018",
"Assets": "1,385,341",
"Revenues": "178,819",
"Expenses": "278,065",
"Stockholders Equity": "1,300,323",
"Net Income": "-170,378",
"Comprehensive Net Income": "-170,378",
"BaseVar": "999,188",
"ECR before LimitedLiability": "200%",
"Economic Capital Ratio": "200%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "367,663",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "159,964",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "42,476",
"Liabilities, Current": "148,934",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "-1,431",
"Other Assets": "4,163",
"Other Compr. Net Income": "0",
"Other Expenses": "101,877",
"Other Liabilities": "0",
"Other Net Income": "-73,702",
"Other Revenues": "252,839",
"Property, Plant and Equipment": "1,018,880",
"Revenue from Contract with Customer": "0",
"Taxes": "14,476"
},
"output_variables": {
"Liabilities": "148,934",
"Assets": "1,390,706",
"Revenues": "252,839",
"Expenses": "317,362",
"Stockholders Equity": "1,241,772",
"Net Income": "-138,225",
"Comprehensive Net Income": "-138,225",
"BaseVar": "1,091,772",
"ECR before LimitedLiability": "185%",
"Economic Capital Ratio": "185%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 1.8529110654906815,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001172139.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001172139.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001172139.svg"
},
{
"company_id": "0001156041",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001156041.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001156041.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001156041.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001156041_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001156041_main_keyfigs.svg",
"name": "Abundia Global Impact Group INC",
"rank": 31,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0001156041.svg",
"report_text": "The relative strengths and weaknesses of Abundia Global Impact Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Abundia Global Impact Group INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 125% points.The greatest weakness of Abundia Global Impact Group INC is the variable Operating Expenses, reducing the Economic Capital Ratio by 44% points.
The company's Economic Capital Ratio, given in the ranking table, is 184%, being 71% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001156041_2018_Abundia_Global_Impact_Group_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "31.9",
"Liabilities": "68.9",
"Assets": "16.4",
"Stockholders Equity": "150",
"ECR before LimitedLiability": "122",
"Other Liabilities": "17.9",
"Long-term Debt": "26.1",
"Assets, Current": "8.99",
"Oil and Gas Property": "-3.60",
"Property, Plant and Equipment": "9.08",
"Revenues": "-20.9",
"Net Income": "-7.56",
"Other Revenues": "-20.8",
"Operating Expenses": "-8.13",
"Expenses": "18.9",
"General and Administrative Expense": "-11.3",
"Depreciation, Depletion, Amortization": "3.57",
"Other Expenses": "34.1",
"Comprehensive Net Income": "-7.49",
"Other Net Income": "-5.60",
"Economic Capital Ratio": "98.7"
},
"2012": {
"Liabilities": "0",
"Stockholders Equity": "0",
"ECR before LimitedLiability": "-80.8",
"Long-term Debt": "0",
"Other Liabilities": "0",
"Assets, Current": "0",
"Assets": "-6.43",
"Property, Plant and Equipment": "0",
"Oil and Gas Property": "-2.13",
"Other Assets": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-90.3",
"Expenses": "-41.2",
"Operating Expenses": "-105",
"Other Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "-91.3",
"Economic Capital Ratio": "-110"
},
"2013": {
"Other Liabilities": "27.4",
"Liabilities": "83.8",
"Assets": "29.7",
"Stockholders Equity": "138",
"ECR before LimitedLiability": "107",
"Liabilities, Current": "35.6",
"Long-term Debt": "32.8",
"Oil and Gas Property": "-12.5",
"Assets, Current": "86.3",
"Property, Plant and Equipment": "4.10",
"Revenues": "-22.5",
"Net Income": "-32.3",
"Other Revenues": "-22.6",
"Expenses": "-6.97",
"Operating Expenses": "-36.9",
"Depreciation, Depletion, Amortization": "6.23",
"Other Expenses": "63.5",
"General and Administrative Expense": "-40.8",
"Comprehensive Net Income": "-32.5",
"Other Net Income": "-2.78",
"Economic Capital Ratio": "77.5"
},
"2014": {
"Long-term Debt": "12.0",
"Liabilities": "-38.2",
"Assets": "19.1",
"Stockholders Equity": "-0.770",
"ECR before LimitedLiability": "-19.7",
"Liabilities, Current": "-91.6",
"Other Liabilities": "10.7",
"Oil and Gas Property": "-29.2",
"Assets, Current": "55.8",
"Other Assets": "-4.89",
"Other Revenues": "-14.6",
"Revenues": "-15.2",
"Net Income": "-7.34",
"Depreciation, Depletion, Amortization": "2.28",
"Expenses": "11.1",
"General and Administrative Expense": "-7.06",
"Operating Expenses": "-11.3",
"Other Expenses": "25.3",
"Comprehensive Net Income": "-7.30",
"Other Net Income": "-4.97",
"Economic Capital Ratio": "-46.1"
},
"2015": {
"Liabilities": "70.8",
"Assets": "48.9",
"Stockholders Equity": "99.3",
"ECR before LimitedLiability": "96.8",
"Liabilities, Current": "42.7",
"Other Liabilities": "21.1",
"Long-term Debt": "32.1",
"Property, Plant and Equipment": "54.7",
"Oil and Gas Property": "-33.5",
"Assets, Current": "53.6",
"Revenues": "-22.2",
"Net Income": "-52.1",
"Other Revenues": "-20.8",
"General and Administrative Expense": "-40.8",
"Expenses": "-36.5",
"Other Expenses": "94.6",
"Depreciation, Depletion, Amortization": "-14.8",
"Operating Expenses": "-117",
"Other Net Income": "6.59",
"Comprehensive Net Income": "-51.2",
"Economic Capital Ratio": "50.3"
},
"2016": {
"Liabilities": "51.1",
"Stockholders Equity": "53.4",
"ECR before LimitedLiability": "-6.55",
"Long-term Debt": "31.5",
"Liabilities, Current": "28.7",
"Other Liabilities": "13.6",
"Other Revenues": "-24.8",
"Revenues": "-24.0",
"Net Income": "-130",
"Other Expenses": "67.0",
"Expenses": "-106",
"General and Administrative Expense": "-100",
"Operating Expenses": "-155",
"Depreciation, Depletion, Amortization": "-6.31",
"Assets, Current": "-5.17",
"Property, Plant and Equipment": "64.7",
"Other Assets": "2.91",
"Oil and Gas Property": "-50.6",
"Comprehensive Net Income": "-130",
"Other Net Income": "2.77",
"Economic Capital Ratio": "-30.6"
},
"2017": {
"Liabilities, Current": "39.4",
"Liabilities": "87.9",
"Assets": "24.6",
"Stockholders Equity": "125",
"ECR before LimitedLiability": "94.2",
"Long-term Debt": "44.5",
"Other Liabilities": "16.6",
"Oil and Gas Property": "-15.0",
"Property, Plant and Equipment": "85.6",
"Other Revenues": "-22.4",
"Revenues": "-23.3",
"Net Income": "-39.5",
"General and Administrative Expense": "-34.8",
"Expenses": "-22.0",
"Operating Expenses": "-44.2",
"Depreciation, Depletion, Amortization": "3.34",
"Taxes": "0.919",
"Other Expenses": "52.4",
"Other Net Income": "5.71",
"Comprehensive Net Income": "-39.5",
"Economic Capital Ratio": "71.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001156041_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "19,934",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "186",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,953",
"Liabilities, Current": "297",
"Long-term Debt": "41",
"Oil and Gas Property": "0",
"Operating Expenses": "6,007",
"Other Assets": "4,929",
"Other Compr. Net Income": "0",
"Other Expenses": "-6,709",
"Other Liabilities": "3.6",
"Other Net Income": "101",
"Other Revenues": "0",
"Property, Plant and Equipment": "23,796",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "342",
"Assets": "48,658",
"Revenues": "0",
"Expenses": "4,436",
"Stockholders Equity": "48,316",
"Net Income": "-4,335",
"Comprehensive Net Income": "-4,335",
"BaseVar": "26,768",
"ECR before LimitedLiability": "231%",
"Economic Capital Ratio": "231%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "14,251",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "67",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,027",
"Liabilities, Current": "5,106",
"Long-term Debt": "7.9",
"Oil and Gas Property": "0",
"Operating Expenses": "57,266",
"Other Assets": "3.2",
"Other Compr. Net Income": "-106",
"Other Expenses": "-4,877",
"Other Liabilities": "193",
"Other Net Income": "725",
"Other Revenues": "0",
"Property, Plant and Equipment": "5,887",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,307",
"Assets": "20,141",
"Revenues": "0",
"Expenses": "57,483",
"Stockholders Equity": "14,834",
"Net Income": "-56,757",
"Comprehensive Net Income": "-56,864",
"BaseVar": "41,881",
"ECR before LimitedLiability": "-300%",
"Economic Capital Ratio": "0.000000000000017%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "9,546",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "25",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,417",
"Liabilities, Current": "230",
"Long-term Debt": "8.4",
"Oil and Gas Property": "0",
"Operating Expenses": "3,611",
"Other Assets": "3.2",
"Other Compr. Net Income": "0",
"Other Expenses": "-3,455",
"Other Liabilities": "8.4",
"Other Net Income": "425",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,863",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "246",
"Assets": "13,412",
"Revenues": "0",
"Expenses": "3,598",
"Stockholders Equity": "13,166",
"Net Income": "-3,173",
"Comprehensive Net Income": "-3,173",
"BaseVar": "8,841",
"ECR before LimitedLiability": "196%",
"Economic Capital Ratio": "196%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "13,111",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "360",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,357",
"Liabilities, Current": "9,314",
"Long-term Debt": "28",
"Oil and Gas Property": "0",
"Operating Expenses": "4,322",
"Other Assets": "3.2",
"Other Compr. Net Income": "0",
"Other Expenses": "-2,714",
"Other Liabilities": "0",
"Other Net Income": "-29",
"Other Revenues": "0",
"Property, Plant and Equipment": "5,500",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9,343",
"Assets": "18,614",
"Revenues": "0",
"Expenses": "4,324",
"Stockholders Equity": "9,272",
"Net Income": "-4,353",
"Comprehensive Net Income": "-4,353",
"BaseVar": "16,155",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "59%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "2,424",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "757",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,541",
"Liabilities, Current": "40",
"Long-term Debt": "25",
"Oil and Gas Property": "0",
"Operating Expenses": "4,164",
"Other Assets": "3.2",
"Other Compr. Net Income": "0",
"Other Expenses": "-2,279",
"Other Liabilities": "0",
"Other Net Income": "353",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,133",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "65",
"Assets": "5,560",
"Revenues": "0",
"Expenses": "4,183",
"Stockholders Equity": "5,495",
"Net Income": "-3,830",
"Comprehensive Net Income": "-3,830",
"BaseVar": "5,080",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "110%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "485",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "303",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,831",
"Liabilities, Current": "61",
"Long-term Debt": "27",
"Oil and Gas Property": "0",
"Operating Expenses": "2,815",
"Other Assets": "3.2",
"Other Compr. Net Income": "0",
"Other Expenses": "-2,133",
"Other Liabilities": "0",
"Other Net Income": "173",
"Other Revenues": "0",
"Property, Plant and Equipment": "2,457",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "89",
"Assets": "2,945",
"Revenues": "0",
"Expenses": "2,815",
"Stockholders Equity": "2,856",
"Net Income": "-2,642",
"Comprehensive Net Income": "-2,642",
"BaseVar": "3,011",
"ECR before LimitedLiability": "63%",
"Economic Capital Ratio": "67%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "743",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "161",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,823",
"Liabilities, Current": "152",
"Long-term Debt": "36",
"Oil and Gas Property": "0",
"Operating Expenses": "2,507",
"Other Assets": "3.2",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,984",
"Other Liabilities": "49",
"Other Net Income": "469",
"Other Revenues": "0",
"Property, Plant and Equipment": "6,814",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "237",
"Assets": "7,560",
"Revenues": "0",
"Expenses": "2,507",
"Stockholders Equity": "7,324",
"Net Income": "-2,038",
"Comprehensive Net Income": "-2,038",
"BaseVar": "5,386",
"ECR before LimitedLiability": "184%",
"Economic Capital Ratio": "184%"
}
}
},
"top_rated": false,
"trend": 33.0,
"value": 1.844410714226487,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001156041.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001156041.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001156041.svg"
},
{
"company_id": "0000010254",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000010254.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000010254.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000010254.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000010254_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000010254_main_keyfigs.svg",
"name": "Earthstone Energy INC",
"rank": 32,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Earthstone Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Earthstone Energy INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 96% points.The greatest weakness of Earthstone Energy INC is the variable Other Expenses, reducing the Economic Capital Ratio by 17% points.
The company's Economic Capital Ratio, given in the ranking table, is 184%, being 71% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000010254_2018_Earthstone_Energy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "18.2",
"Liabilities": "11.8",
"Stockholders Equity": "4.97",
"ECR before LimitedLiability": "45.4",
"Other Liabilities": "-13.5",
"Long-term Debt": "6.09",
"Revenues": "31.8",
"Net Income": "26.4",
"Other Revenues": "31.9",
"Operating Expenses": "23.3",
"Expenses": "3.24",
"Taxes": "-3.58",
"Depreciation, Depletion, Amortization": "6.16",
"Other Expenses": "-24.2",
"Other Assets": "-5.83",
"Assets, Current": "9.86",
"Property, Plant and Equipment": "-20.4",
"Oil and Gas Property": "28.4",
"Comprehensive Net Income": "26.5",
"Other Net Income": "-8.67",
"Economic Capital Ratio": "22.6"
},
"2012": {
"Liabilities, Current": "8.15",
"Liabilities": "21.5",
"Stockholders Equity": "13.5",
"ECR before LimitedLiability": "74.1",
"Long-term Debt": "17.5",
"Other Liabilities": "-3.84",
"Other Revenues": "40.5",
"Revenues": "40.3",
"Net Income": "46.5",
"Taxes": "-4.73",
"Expenses": "11.4",
"Operating Expenses": "22.2",
"Other Expenses": "-15.6",
"Depreciation, Depletion, Amortization": "7.35",
"Oil and Gas Property": "14.8",
"Other Assets": "-4.20",
"Assets, Current": "22.0",
"Property, Plant and Equipment": "-20.9",
"Other Net Income": "-5.13",
"Comprehensive Net Income": "46.4",
"Economic Capital Ratio": "44.8"
},
"2013": {
"Other Liabilities": "4.26",
"Liabilities": "-6.97",
"Stockholders Equity": "-2.87",
"ECR before LimitedLiability": "22.0",
"Long-term Debt": "-11.4",
"Other Assets": "-3.92",
"Assets": "1.04",
"Oil and Gas Property": "41.5",
"Assets, Current": "4.34",
"Property, Plant and Equipment": "-26.7",
"Revenues": "20.8",
"Net Income": "22.1",
"Other Revenues": "20.7",
"Taxes": "-3.06",
"Expenses": "10.9",
"Operating Expenses": "17.1",
"Depreciation, Depletion, Amortization": "7.15",
"Other Expenses": "-10.3",
"Comprehensive Net Income": "21.9",
"Other Net Income": "-9.67",
"Economic Capital Ratio": "-7.27"
},
"2015": {
"Liabilities": "26.6",
"Stockholders Equity": "46.8",
"ECR before LimitedLiability": "70.1",
"Other Liabilities": "16.1",
"Long-term Debt": "14.0",
"Property, Plant and Equipment": "-30.1",
"Assets": "22.6",
"Other Assets": "5.75",
"Oil and Gas Property": "58.0",
"Assets, Current": "2.96",
"Revenues": "7.96",
"Net Income": "6.91",
"Other Revenues": "9.06",
"Gains/Losses on Derivatives": "-1.17",
"Other Net Income": "-1.57",
"Comprehensive Net Income": "7.60",
"General and Administrative Expense": "5.92",
"Other Expenses": "-24.8",
"Depreciation, Depletion, Amortization": "-7.14",
"Operating Expenses": "23.2",
"Economic Capital Ratio": "23.6"
},
"2016": {
"Liabilities": "30.2",
"Stockholders Equity": "54.4",
"ECR before LimitedLiability": "53.5",
"Long-term Debt": "23.8",
"Liabilities, Current": "6.41",
"Other Liabilities": "1.07",
"Oil and Gas Property": "75.6",
"Assets": "20.1",
"Other Assets": "7.81",
"Assets, Current": "-7.38",
"Property, Plant and Equipment": "-26.0",
"Other Revenues": "2.24",
"Revenues": "2.78",
"Net Income": "-0.647",
"Other Expenses": "-12.6",
"Expenses": "5.96",
"General and Administrative Expense": "6.16",
"Operating Expenses": "17.4",
"Depreciation, Depletion, Amortization": "-4.89",
"Other Net Income": "-9.40",
"Economic Capital Ratio": "29.5"
},
"2017": {
"Liabilities, Current": "15.5",
"Liabilities": "56.1",
"Stockholders Equity": "95.6",
"ECR before LimitedLiability": "94.2",
"Long-term Debt": "31.6",
"Other Liabilities": "13.2",
"Oil and Gas Property": "82.1",
"Assets": "20.8",
"Property, Plant and Equipment": "-15.1",
"Other Assets": "1.68",
"Assets, Current": "-3.19",
"Other Revenues": "2.20",
"Revenues": "1.43",
"Net Income": "2.30",
"General and Administrative Expense": "6.74",
"Expenses": "7.16",
"Operating Expenses": "18.6",
"Other Expenses": "-17.1",
"Other Net Income": "-6.29",
"Comprehensive Net Income": "2.30",
"Economic Capital Ratio": "71.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000010254_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "6,593",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,515",
"Liabilities, Current": "1,663",
"Long-term Debt": "1,795",
"Oil and Gas Property": "13,778",
"Operating Expenses": "0",
"Other Assets": "471",
"Other Compr. Net Income": "0",
"Other Expenses": "4,489",
"Other Liabilities": "2,319",
"Other Net Income": "-14",
"Other Revenues": "8,206",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "586"
},
"output_variables": {
"Liabilities": "5,777",
"Assets": "20,842",
"Revenues": "8,206",
"Expenses": "6,590",
"Stockholders Equity": "15,065",
"Net Income": "1,602",
"Comprehensive Net Income": "1,602",
"BaseVar": "20,714",
"ECR before LimitedLiability": "155%",
"Economic Capital Ratio": "155%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "10,006",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,076",
"Liabilities, Current": "3,434",
"Long-term Debt": "1,693",
"Oil and Gas Property": "15,743",
"Operating Expenses": "0",
"Other Assets": "457",
"Other Compr. Net Income": "0",
"Other Expenses": "5,489",
"Other Liabilities": "2,731",
"Other Net Income": "69",
"Other Revenues": "11,712",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "937"
},
"output_variables": {
"Liabilities": "7,858",
"Assets": "26,206",
"Revenues": "11,712",
"Expenses": "8,502",
"Stockholders Equity": "18,348",
"Net Income": "3,279",
"Comprehensive Net Income": "3,279",
"BaseVar": "27,174",
"ECR before LimitedLiability": "155%",
"Economic Capital Ratio": "155%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6,377",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,625",
"Liabilities, Current": "5,602",
"Long-term Debt": "5,809",
"Oil and Gas Property": "27,692",
"Operating Expenses": "0",
"Other Assets": "611",
"Other Compr. Net Income": "0",
"Other Expenses": "6,043",
"Other Liabilities": "2,971",
"Other Net Income": "41",
"Other Revenues": "11,378",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "971"
},
"output_variables": {
"Liabilities": "14,382",
"Assets": "34,680",
"Revenues": "11,378",
"Expenses": "9,639",
"Stockholders Equity": "20,298",
"Net Income": "1,780",
"Comprehensive Net Income": "1,780",
"BaseVar": "35,060",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "112%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "45,909",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "31,228",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "10,300",
"Liabilities, Current": "48,578",
"Long-term Debt": "16,493",
"Oil and Gas Property": "198,333",
"Operating Expenses": "142",
"Other Assets": "18,768",
"Other Compr. Net Income": "0",
"Other Expenses": "127,925",
"Other Liabilities": "0",
"Other Net Income": "6,132",
"Other Revenues": "49,390",
"Property, Plant and Equipment": "1,934",
"Revenue from Contract with Customer": "0",
"Taxes": "2,582"
},
"output_variables": {
"Liabilities": "65,071",
"Assets": "264,944",
"Revenues": "49,390",
"Expenses": "172,177",
"Stockholders Equity": "199,873",
"Net Income": "-116,655",
"Comprehensive Net Income": "-116,655",
"BaseVar": "278,857",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "83%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "27,342",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "25,937",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "9,414",
"Liabilities, Current": "38,829",
"Long-term Debt": "20,450",
"Oil and Gas Property": "269,402",
"Operating Expenses": "5.0",
"Other Assets": "18,289",
"Other Compr. Net Income": "0",
"Other Expenses": "51,272",
"Other Liabilities": "15,776",
"Other Net Income": "-7,984",
"Other Revenues": "42,269",
"Property, Plant and Equipment": "1,479",
"Revenue from Contract with Customer": "0",
"Taxes": "2,198"
},
"output_variables": {
"Liabilities": "75,055",
"Assets": "316,512",
"Revenues": "42,269",
"Expenses": "88,826",
"Stockholders Equity": "241,457",
"Net Income": "-54,541",
"Comprehensive Net Income": "-54,541",
"BaseVar": "265,323",
"ECR before LimitedLiability": "128%",
"Economic Capital Ratio": "128%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "47,073",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "36,915",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "20,466",
"Liabilities, Current": "68,859",
"Long-term Debt": "29,311",
"Oil and Gas Property": "767,570",
"Operating Expenses": "1.0",
"Other Assets": "18,827",
"Other Compr. Net Income": "0",
"Other Expenses": "87,243",
"Other Liabilities": "10,515",
"Other Net Income": "-2,126",
"Other Revenues": "108,078",
"Property, Plant and Equipment": "947",
"Revenue from Contract with Customer": "0",
"Taxes": "6,060"
},
"output_variables": {
"Liabilities": "108,685",
"Assets": "834,417",
"Revenues": "108,078",
"Expenses": "150,685",
"Stockholders Equity": "725,732",
"Net Income": "-44,733",
"Comprehensive Net Income": "-44,733",
"BaseVar": "601,996",
"ECR before LimitedLiability": "184%",
"Economic Capital Ratio": "184%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 1.8443169697734738,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000010254.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000010254.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000010254.svg"
},
{
"company_id": "0001658566",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001658566.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001658566.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001658566.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001658566_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001658566_main_keyfigs.svg",
"name": "Permian Resources Corp",
"rank": 33,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0001658566.svg",
"report_text": "The relative strengths and weaknesses of Permian Resources Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Permian Resources Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 183% points.The greatest weakness of Permian Resources Corp is the variable Property, Plant and Equipment, reducing the Economic Capital Ratio by 15% points.
The company's Economic Capital Ratio, given in the ranking table, is 183%, being 70% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001658566_2018_Permian_Resources_Corp.pdf",
"shrinked_graph_json": {
"2017": {
"Liabilities, Current": "22.6",
"Liabilities": "39.4",
"Stockholders Equity": "87.8",
"ECR before LimitedLiability": "92.7",
"Long-term Debt": "2.71",
"Other Liabilities": "16.5",
"Oil and Gas Property": "-13.6",
"Assets": "23.2",
"Property, Plant and Equipment": "-14.6",
"Other Assets": "183",
"Assets, Current": "-2.95",
"General and Administrative Expense": "7.94",
"Expenses": "19.6",
"Other Revenues": "1.06",
"Net Income": "14.9",
"Operating Expenses": "1.92",
"Depreciation, Depletion, Amortization": "6.43",
"Other Expenses": "3.32",
"Comprehensive Net Income": "14.9",
"Other Net Income": "-5.04",
"Economic Capital Ratio": "69.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001658566_strength_weakness.svg",
"table_records": {
"2017": {
"input_variables": {
"Assets, Current": "202,585",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "9,899",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "49,882",
"Liabilities, Current": "199,773",
"Long-term Debt": "402,925",
"Oil and Gas Property": "0",
"Operating Expenses": "324,622",
"Other Assets": "3,408,519",
"Other Compr. Net Income": "0",
"Other Expenses": "-43,125",
"Other Liabilities": "0",
"Other Net Income": "8,205",
"Other Revenues": "429,902",
"Property, Plant and Equipment": "5,465",
"Revenue from Contract with Customer": "0",
"Taxes": "23,173"
},
"output_variables": {
"Liabilities": "612,597",
"Assets": "3,616,569",
"Revenues": "429,902",
"Expenses": "354,552",
"Stockholders Equity": "3,003,972",
"Net Income": "83,555",
"Comprehensive Net Income": "83,555",
"BaseVar": "2,510,912",
"ECR before LimitedLiability": "183%",
"Economic Capital Ratio": "183%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.829467455019857,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001658566.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001658566.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001658566.svg"
},
{
"company_id": "0000797468",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000797468.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000797468.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000797468.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000797468_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000797468_main_keyfigs.svg",
"name": "Occidental Petroleum CORP DE",
"rank": 34,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0000797468.svg",
"report_text": "The relative strengths and weaknesses of Occidental Petroleum CORP DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Occidental Petroleum CORP DE compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 61% points.The greatest weakness of Occidental Petroleum CORP DE is the variable Other Expenses, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 182%, being 69% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000797468_2018_Occidental_Petroleum_CORP_DE.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "50.8",
"Stockholders Equity": "46.8",
"ECR before LimitedLiability": "71.9",
"Long-term Debt": "45.3",
"Other Liabilities": "22.7",
"Liabilities, Current": "-17.7",
"Property, Plant and Equipment": "9.50",
"Assets": "3.15",
"Other Assets": "-2.12",
"Assets, Current": "3.85",
"Oil and Gas Property": "-5.65",
"Revenues": "21.6",
"Net Income": "18.6",
"Other Revenues": "21.7",
"Expenses": "1.37",
"General and Administrative Expense": "2.90",
"Depreciation, Depletion, Amortization": "-5.21",
"Operating Expenses": "3.41",
"Comprehensive Net Income": "19.0",
"Other Net Income": "-4.41",
"Economic Capital Ratio": "66.0"
},
"2010": {
"Long-term Debt": "35.9",
"Liabilities": "54.4",
"Stockholders Equity": "40.0",
"ECR before LimitedLiability": "62.9",
"Other Liabilities": "31.9",
"Liabilities, Current": "-11.6",
"Revenues": "24.9",
"Net Income": "9.88",
"Other Revenues": "25.0",
"Operating Expenses": "2.25",
"Expenses": "-7.28",
"Other Expenses": "-9.36",
"General and Administrative Expense": "3.46",
"Depreciation, Depletion, Amortization": "-2.97",
"Other Assets": "-1.63",
"Oil and Gas Property": "-6.05",
"Assets, Current": "7.16",
"Property, Plant and Equipment": "3.69",
"Comprehensive Net Income": "10.0",
"Other Net Income": "-7.72",
"Economic Capital Ratio": "60.7"
},
"2011": {
"Liabilities, Current": "-1.20",
"Liabilities": "57.5",
"Assets": "2.24",
"Stockholders Equity": "49.3",
"ECR before LimitedLiability": "104",
"Other Liabilities": "25.2",
"Long-term Debt": "37.0",
"Other Assets": "-1.62",
"Oil and Gas Property": "-9.07",
"Property, Plant and Equipment": "25.4",
"Revenues": "39.8",
"Net Income": "35.0",
"Other Revenues": "39.9",
"Operating Expenses": "19.1",
"Expenses": "2.56",
"General and Administrative Expense": "13.3",
"Depreciation, Depletion, Amortization": "-4.13",
"Other Expenses": "-25.0",
"Comprehensive Net Income": "35.2",
"Other Net Income": "-7.39",
"Economic Capital Ratio": "81.1"
},
"2012": {
"Liabilities, Current": "9.76",
"Liabilities": "74.2",
"Assets": "4.91",
"Stockholders Equity": "76.2",
"ECR before LimitedLiability": "133",
"Long-term Debt": "40.9",
"Other Liabilities": "31.3",
"Property, Plant and Equipment": "31.4",
"Oil and Gas Property": "-9.69",
"Other Revenues": "39.2",
"Revenues": "39.1",
"Net Income": "40.8",
"Taxes": "-1.11",
"Expenses": "6.47",
"Operating Expenses": "17.1",
"Other Expenses": "-19.0",
"Depreciation, Depletion, Amortization": "-5.14",
"General and Administrative Expense": "14.5",
"Other Net Income": "-4.72",
"Comprehensive Net Income": "40.7",
"Economic Capital Ratio": "103"
},
"2013": {
"Other Liabilities": "34.9",
"Liabilities": "76.9",
"Assets": "4.81",
"Stockholders Equity": "77.6",
"ECR before LimitedLiability": "123",
"Liabilities, Current": "8.56",
"Long-term Debt": "41.6",
"Oil and Gas Property": "-10.3",
"Assets, Current": "1.38",
"Property, Plant and Equipment": "32.2",
"Revenues": "35.3",
"Net Income": "32.7",
"Other Revenues": "35.2",
"Expenses": "4.51",
"Operating Expenses": "14.4",
"Depreciation, Depletion, Amortization": "-5.59",
"Other Expenses": "-15.0",
"General and Administrative Expense": "11.5",
"Comprehensive Net Income": "32.9",
"Other Net Income": "-7.12",
"Economic Capital Ratio": "94.1"
},
"2014": {
"Long-term Debt": "37.6",
"Liabilities": "66.1",
"Assets": "4.89",
"Stockholders Equity": "62.6",
"ECR before LimitedLiability": "110",
"Liabilities, Current": "1.18",
"Other Liabilities": "32.9",
"Oil and Gas Property": "-15.0",
"Property, Plant and Equipment": "30.0",
"Assets, Current": "5.05",
"Other Revenues": "32.5",
"Revenues": "31.5",
"Net Income": "33.4",
"Gains/Losses on Derivatives": "-1.00",
"Other Net Income": "1.51",
"Comprehensive Net Income": "33.3",
"Depreciation, Depletion, Amortization": "-4.65",
"General and Administrative Expense": "10.9",
"Operating Expenses": "18.7",
"Other Expenses": "-23.8",
"Economic Capital Ratio": "83.7"
},
"2015": {
"Liabilities": "58.1",
"Assets": "25.3",
"Stockholders Equity": "88.6",
"ECR before LimitedLiability": "139",
"Liabilities, Current": "3.68",
"Other Liabilities": "22.8",
"Long-term Debt": "37.0",
"Property, Plant and Equipment": "64.6",
"Oil and Gas Property": "-22.3",
"Assets, Current": "7.19",
"Revenues": "-20.8",
"Net Income": "46.8",
"Other Revenues": "-19.5",
"General and Administrative Expense": "12.9",
"Expenses": "20.6",
"Other Expenses": "-7.88",
"Depreciation, Depletion, Amortization": "-6.95",
"Operating Expenses": "23.1",
"Other Net Income": "46.9",
"Comprehensive Net Income": "47.7",
"Economic Capital Ratio": "92.6"
},
"2016": {
"Liabilities": "64.1",
"Stockholders Equity": "81.5",
"ECR before LimitedLiability": "111",
"Long-term Debt": "49.9",
"Other Liabilities": "19.4",
"Oil and Gas Property": "-15.5",
"Assets": "12.1",
"Other Assets": "4.35",
"Assets, Current": "1.88",
"Property, Plant and Equipment": "38.5",
"Other Revenues": "20.4",
"Revenues": "21.0",
"Net Income": "26.9",
"Other Expenses": "-13.6",
"Expenses": "8.41",
"General and Administrative Expense": "11.8",
"Operating Expenses": "18.7",
"Depreciation, Depletion, Amortization": "-8.29",
"Comprehensive Net Income": "27.3",
"Other Net Income": "-2.47",
"Economic Capital Ratio": "87.0"
},
"2017": {
"Liabilities, Current": "-8.22",
"Liabilities": "61.2",
"Stockholders Equity": "60.2",
"ECR before LimitedLiability": "91.7",
"Long-term Debt": "50.0",
"Other Liabilities": "20.9",
"Oil and Gas Property": "-16.8",
"Assets": "5.67",
"Property, Plant and Equipment": "27.9",
"Other Assets": "4.27",
"Assets, Current": "3.58",
"Other Revenues": "26.3",
"Revenues": "25.3",
"Net Income": "19.4",
"General and Administrative Expense": "13.2",
"Expenses": "-3.11",
"Operating Expenses": "21.9",
"Depreciation, Depletion, Amortization": "-7.93",
"Other Expenses": "-30.4",
"Comprehensive Net Income": "19.4",
"Economic Capital Ratio": "68.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000797468_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "8,086,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,117,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "6,092,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,617,000",
"Other Assets": "2,498,000",
"Other Compr. Net Income": "-95,000",
"Other Expenses": "7,613,000",
"Other Liabilities": "0",
"Other Net Income": "225,000",
"Other Revenues": "15,521,000",
"Property, Plant and Equipment": "33,645,000",
"Revenue from Contract with Customer": "0",
"Taxes": "433,000"
},
"output_variables": {
"Liabilities": "6,092,000",
"Assets": "44,229,000",
"Revenues": "15,521,000",
"Expenses": "12,780,000",
"Stockholders Equity": "38,137,000",
"Net Income": "2,966,000",
"Comprehensive Net Income": "2,871,000",
"BaseVar": "39,471,000",
"ECR before LimitedLiability": "202%",
"Economic Capital Ratio": "202%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "13,059,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,153,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "7,825,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,633,000",
"Other Assets": "2,837,000",
"Other Compr. Net Income": "0",
"Other Expenses": "9,523,000",
"Other Liabilities": "0",
"Other Net Income": "239,000",
"Other Revenues": "19,156,000",
"Property, Plant and Equipment": "36,536,000",
"Revenue from Contract with Customer": "0",
"Taxes": "484,000"
},
"output_variables": {
"Liabilities": "7,825,000",
"Assets": "52,432,000",
"Revenues": "19,156,000",
"Expenses": "14,793,000",
"Stockholders Equity": "44,607,000",
"Net Income": "4,602,000",
"Comprehensive Net Income": "4,602,000",
"BaseVar": "47,222,500",
"ECR before LimitedLiability": "202%",
"Economic Capital Ratio": "202%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "11,542,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,591,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "7,947,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,781,000",
"Other Assets": "2,818,000",
"Other Compr. Net Income": "41,000",
"Other Expenses": "11,884,000",
"Other Liabilities": "0",
"Other Net Income": "528,000",
"Other Revenues": "24,104,000",
"Property, Plant and Equipment": "45,684,000",
"Revenue from Contract with Customer": "0",
"Taxes": "605,000"
},
"output_variables": {
"Liabilities": "7,947,000",
"Assets": "60,044,000",
"Revenues": "24,104,000",
"Expenses": "17,861,000",
"Stockholders Equity": "52,097,000",
"Net Income": "6,771,000",
"Comprehensive Net Income": "6,812,000",
"BaseVar": "55,262,500",
"ECR before LimitedLiability": "213%",
"Economic Capital Ratio": "213%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "9,492,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,511,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "7,290,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,947,000",
"Other Assets": "2,654,000",
"Other Compr. Net Income": "-19,000",
"Other Expenses": "12,843,000",
"Other Liabilities": "0",
"Other Net Income": "326,000",
"Other Revenues": "24,253,000",
"Property, Plant and Equipment": "52,064,000",
"Revenue from Contract with Customer": "0",
"Taxes": "680,000"
},
"output_variables": {
"Liabilities": "7,290,000",
"Assets": "64,210,000",
"Revenues": "24,253,000",
"Expenses": "19,981,000",
"Stockholders Equity": "56,920,000",
"Net Income": "4,598,000",
"Comprehensive Net Income": "4,579,000",
"BaseVar": "58,039,500",
"ECR before LimitedLiability": "213%",
"Economic Capital Ratio": "213%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "11,323,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "5,347,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "8,434,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "2,057,000",
"Other Assets": "2,299,000",
"Other Compr. Net Income": "199,000",
"Other Expenses": "12,056,000",
"Other Liabilities": "0",
"Other Net Income": "1,551,000",
"Other Revenues": "24,561,000",
"Property, Plant and Equipment": "55,821,000",
"Revenue from Contract with Customer": "0",
"Taxes": "749,000"
},
"output_variables": {
"Liabilities": "8,434,000",
"Assets": "69,443,000",
"Revenues": "24,561,000",
"Expenses": "20,209,000",
"Stockholders Equity": "61,009,000",
"Net Income": "5,903,000",
"Comprehensive Net Income": "6,102,000",
"BaseVar": "62,198,500",
"ECR before LimitedLiability": "213%",
"Economic Capital Ratio": "213%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "13,873,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,261,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "8,244,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,653,000",
"Other Assets": "2,656,000",
"Other Compr. Net Income": "-68,000",
"Other Expenses": "15,944,000",
"Other Liabilities": "0",
"Other Net Income": "3,596,000",
"Other Revenues": "19,442,000",
"Property, Plant and Equipment": "39,730,000",
"Revenue from Contract with Customer": "0",
"Taxes": "550,000"
},
"output_variables": {
"Liabilities": "8,244,000",
"Assets": "56,259,000",
"Revenues": "19,442,000",
"Expenses": "22,408,000",
"Stockholders Equity": "48,015,000",
"Net Income": "630,000",
"Comprehensive Net Income": "562,000",
"BaseVar": "55,008,500",
"ECR before LimitedLiability": "189%",
"Economic Capital Ratio": "189%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "9,402,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,544,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "6,842,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,306,000",
"Other Assets": "2,396,000",
"Other Compr. Net Income": "50,000",
"Other Expenses": "14,860,000",
"Other Liabilities": "0",
"Other Net Income": "13,224,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "31,639,000",
"Revenue from Contract with Customer": "0",
"Taxes": "343,000"
},
"output_variables": {
"Liabilities": "6,842,000",
"Assets": "43,437,000",
"Revenues": "0",
"Expenses": "21,053,000",
"Stockholders Equity": "36,595,000",
"Net Income": "-7,829,000",
"Comprehensive Net Income": "-7,779,000",
"BaseVar": "42,303,000",
"ECR before LimitedLiability": "152%",
"Economic Capital Ratio": "152%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "8,428,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,268,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "6,362,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "62,000",
"Other Assets": "2,344,000",
"Other Compr. Net Income": "41,000",
"Other Expenses": "6,974,000",
"Other Liabilities": "0",
"Other Net Income": "811,000",
"Other Revenues": "10,196,000",
"Property, Plant and Equipment": "32,337,000",
"Revenue from Contract with Customer": "0",
"Taxes": "277,000"
},
"output_variables": {
"Liabilities": "6,362,000",
"Assets": "43,109,000",
"Revenues": "10,196,000",
"Expenses": "11,581,000",
"Stockholders Equity": "36,747,000",
"Net Income": "-574,000",
"Comprehensive Net Income": "-533,000",
"BaseVar": "36,050,000",
"ECR before LimitedLiability": "185%",
"Economic Capital Ratio": "185%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "8,270,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "4,002,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "7,400,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "82,000",
"Other Assets": "2,582,000",
"Other Compr. Net Income": "8,000",
"Other Expenses": "7,925,000",
"Other Liabilities": "0",
"Other Net Income": "1,024,000",
"Other Revenues": "12,607,000",
"Property, Plant and Equipment": "31,174,000",
"Revenue from Contract with Customer": "0",
"Taxes": "311,000"
},
"output_variables": {
"Liabilities": "7,400,000",
"Assets": "42,026,000",
"Revenues": "12,607,000",
"Expenses": "12,320,000",
"Stockholders Equity": "34,626,000",
"Net Income": "1,311,000",
"Comprehensive Net Income": "1,319,000",
"BaseVar": "37,692,500",
"ECR before LimitedLiability": "182%",
"Economic Capital Ratio": "182%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 1.8187906927262305,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000797468.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000797468.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000797468.svg"
},
{
"company_id": "0001172298",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001172298.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001172298.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001172298.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001172298_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001172298_main_keyfigs.svg",
"name": "Petro River Oil Corp",
"rank": 35,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Petro River Oil Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Petro River Oil Corp compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 149% points.The greatest weakness of Petro River Oil Corp is the variable Revenues, reducing the Economic Capital Ratio by 20% points.
The company's Economic Capital Ratio, given in the ranking table, is 182%, being 69% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001172298_2018_Petro_River_Oil_Corp.pdf",
"shrinked_graph_json": {
"2017": {
"Liabilities": "51.5",
"Stockholders Equity": "102",
"ECR before LimitedLiability": "91.5",
"Long-term Debt": "38.8",
"Other Liabilities": "16.6",
"Oil and Gas Property": "-12.4",
"Assets": "27.3",
"Property, Plant and Equipment": "-15.0",
"Other Assets": "4.53",
"Assets, Current": "149",
"Other Revenues": "-19.4",
"Revenues": "-20.2",
"Net Income": "-2.94",
"General and Administrative Expense": "-11.9",
"Expenses": "9.99",
"Operating Expenses": "-4.18",
"Depreciation, Depletion, Amortization": "6.48",
"Other Expenses": "18.4",
"Other Net Income": "7.22",
"Comprehensive Net Income": "-2.94",
"Economic Capital Ratio": "68.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001172298_strength_weakness.svg",
"table_records": {
"2017": {
"input_variables": {
"Assets, Current": "29,478",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,108",
"Liabilities, Current": "3,969",
"Long-term Debt": "152",
"Oil and Gas Property": "1,235",
"Operating Expenses": "3,987",
"Other Assets": "2,089",
"Other Compr. Net Income": "0",
"Other Expenses": "-3,166",
"Other Liabilities": "0",
"Other Net Income": "2,345",
"Other Revenues": "0",
"Property, Plant and Equipment": "1.6",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,122",
"Assets": "32,803",
"Revenues": "0",
"Expenses": "4,928",
"Stockholders Equity": "28,682",
"Net Income": "-2,583",
"Comprehensive Net Income": "-2,583",
"BaseVar": "22,099",
"ECR before LimitedLiability": "182%",
"Economic Capital Ratio": "182%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.817502529837817,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001172298.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001172298.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001172298.svg"
},
{
"company_id": "0001006655",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001006655.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001006655.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001006655.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001006655_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001006655_main_keyfigs.svg",
"name": "Evolution Petroleum CORP",
"rank": 36,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0001006655.svg",
"report_text": "The relative strengths and weaknesses of Evolution Petroleum CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Evolution Petroleum CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 52% points.The greatest weakness of Evolution Petroleum CORP is the variable Other Liabilities, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 175%, being 62% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001006655_2018_Evolution_Petroleum_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "19.0",
"Liabilities": "28.8",
"Assets": "15.9",
"Stockholders Equity": "63.9",
"ECR before LimitedLiability": "71.3",
"Other Liabilities": "-11.8",
"Long-term Debt": "21.4",
"Other Assets": "-31.5",
"Oil and Gas Property": "63.5",
"Property, Plant and Equipment": "70.0",
"Revenues": "7.01",
"Net Income": "11.3",
"Other Revenues": "7.07",
"Operating Expenses": "-11.6",
"Expenses": "11.6",
"General and Administrative Expense": "-12.1",
"Depreciation, Depletion, Amortization": "2.84",
"Other Expenses": "32.0",
"Comprehensive Net Income": "11.4",
"Other Net Income": "-7.26",
"Economic Capital Ratio": "48.5"
},
"2012": {
"Liabilities, Current": "15.6",
"Liabilities": "33.6",
"Stockholders Equity": "55.0",
"ECR before LimitedLiability": "98.4",
"Long-term Debt": "28.7",
"Other Liabilities": "-10.8",
"Assets, Current": "11.6",
"Assets": "11.3",
"Property, Plant and Equipment": "34.7",
"Oil and Gas Property": "27.1",
"Other Assets": "-27.2",
"Other Revenues": "25.1",
"Revenues": "25.0",
"Net Income": "39.0",
"Expenses": "19.0",
"Operating Expenses": "-5.71",
"Other Expenses": "25.1",
"General and Administrative Expense": "-4.46",
"Other Net Income": "-4.90",
"Comprehensive Net Income": "39.0",
"Economic Capital Ratio": "69.0"
},
"2013": {
"Other Liabilities": "-15.7",
"Liabilities": "51.4",
"Stockholders Equity": "66.9",
"ECR before LimitedLiability": "104",
"Liabilities, Current": "34.0",
"Long-term Debt": "33.7",
"Other Assets": "-20.4",
"Assets": "9.15",
"Oil and Gas Property": "11.7",
"Assets, Current": "19.4",
"Property, Plant and Equipment": "20.0",
"Revenues": "29.1",
"Net Income": "33.0",
"Other Revenues": "29.1",
"Expenses": "13.9",
"Operating Expenses": "-9.18",
"Other Expenses": "26.6",
"General and Administrative Expense": "-8.67",
"Comprehensive Net Income": "32.7",
"Other Net Income": "-10.1",
"Economic Capital Ratio": "74.5"
},
"2014": {
"Long-term Debt": "29.6",
"Liabilities": "32.7",
"Stockholders Equity": "64.1",
"ECR before LimitedLiability": "97.3",
"Liabilities, Current": "27.8",
"Other Liabilities": "-27.7",
"Oil and Gas Property": "21.7",
"Assets": "15.7",
"Property, Plant and Equipment": "24.9",
"Assets, Current": "21.4",
"Other Assets": "-25.8",
"Other Revenues": "22.3",
"Revenues": "21.5",
"Net Income": "35.2",
"Expenses": "21.5",
"General and Administrative Expense": "9.00",
"Operating Expenses": "-11.4",
"Other Expenses": "16.1",
"Comprehensive Net Income": "35.2",
"Other Net Income": "-7.87",
"Economic Capital Ratio": "70.9"
},
"2015": {
"Liabilities": "18.7",
"Stockholders Equity": "51.0",
"ECR before LimitedLiability": "132",
"Liabilities, Current": "12.3",
"Other Liabilities": "-29.0",
"Long-term Debt": "31.2",
"Property, Plant and Equipment": "42.1",
"Assets": "19.6",
"Other Assets": "-35.9",
"Oil and Gas Property": "31.4",
"Assets, Current": "18.7",
"Revenues": "41.5",
"Net Income": "78.6",
"Other Revenues": "42.7",
"General and Administrative Expense": "11.9",
"Expenses": "46.1",
"Other Expenses": "39.4",
"Depreciation, Depletion, Amortization": "10.3",
"Operating Expenses": "-16.1",
"Comprehensive Net Income": "79.2",
"Economic Capital Ratio": "85.3"
},
"2016": {
"Liabilities": "72.9",
"Stockholders Equity": "33.0",
"ECR before LimitedLiability": "130",
"Long-term Debt": "60.1",
"Liabilities, Current": "34.4",
"Other Liabilities": "-20.5",
"Oil and Gas Property": "7.69",
"Assets": "-2.70",
"Other Assets": "-15.8",
"Assets, Current": "7.68",
"Property, Plant and Equipment": "8.63",
"Other Revenues": "18.9",
"Revenues": "19.7",
"Net Income": "77.4",
"Other Expenses": "25.7",
"Expenses": "9.82",
"Operating Expenses": "-18.4",
"Depreciation, Depletion, Amortization": "2.28",
"Comprehensive Net Income": "77.6",
"Other Net Income": "48.0",
"Economic Capital Ratio": "106"
},
"2017": {
"Liabilities, Current": "42.0",
"Liabilities": "52.1",
"Stockholders Equity": "40.3",
"ECR before LimitedLiability": "84.3",
"Long-term Debt": "46.4",
"Other Liabilities": "-44.5",
"Oil and Gas Property": "25.5",
"Assets": "1.65",
"Property, Plant and Equipment": "21.4",
"Other Assets": "-27.9",
"Assets, Current": "10.6",
"Other Revenues": "38.4",
"Revenues": "37.5",
"Net Income": "29.3",
"General and Administrative Expense": "13.6",
"Comprehensive Net Income": "29.3",
"Operating Expenses": "-17.2",
"Depreciation, Depletion, Amortization": "8.48",
"Other Net Income": "-7.00",
"Other Expenses": "-7.43",
"Economic Capital Ratio": "61.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001006655_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "6,358",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "563",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,335",
"Liabilities, Current": "2,212",
"Long-term Debt": "860",
"Oil and Gas Property": "33,448",
"Operating Expenses": "7,338",
"Other Assets": "-33,370",
"Other Compr. Net Income": "0",
"Other Expenses": "-5,530",
"Other Liabilities": "3,416",
"Other Net Income": "14",
"Other Revenues": "7,531",
"Property, Plant and Equipment": "33,517",
"Revenue from Contract with Customer": "0",
"Taxes": "81"
},
"output_variables": {
"Liabilities": "6,487",
"Assets": "39,952",
"Revenues": "7,531",
"Expenses": "7,787",
"Stockholders Equity": "33,465",
"Net Income": "-242",
"Comprehensive Net Income": "-242",
"BaseVar": "30,885",
"ECR before LimitedLiability": "181%",
"Economic Capital Ratio": "181%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "16,770",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,137",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,143",
"Liabilities, Current": "5,089",
"Long-term Debt": "969",
"Oil and Gas Property": "40,476",
"Operating Expenses": "9,133",
"Other Assets": "-38,859",
"Other Compr. Net Income": "0",
"Other Expenses": "-3,624",
"Other Liabilities": "6,275",
"Other Net Income": "26",
"Other Revenues": "17,962",
"Property, Plant and Equipment": "40,568",
"Revenue from Contract with Customer": "0",
"Taxes": "67"
},
"output_variables": {
"Liabilities": "12,333",
"Assets": "58,955",
"Revenues": "17,962",
"Expenses": "12,856",
"Stockholders Equity": "46,623",
"Net Income": "5,132",
"Comprehensive Net Income": "5,132",
"BaseVar": "51,066",
"ECR before LimitedLiability": "179%",
"Economic Capital Ratio": "179%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "27,436",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,300",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "7,495",
"Liabilities, Current": "2,633",
"Long-term Debt": "616",
"Oil and Gas Property": "38,789",
"Operating Expenses": "10,649",
"Other Assets": "-38,510",
"Other Compr. Net Income": "0",
"Other Expenses": "-4,700",
"Other Liabilities": "8,472",
"Other Net Income": "23",
"Other Revenues": "21,350",
"Property, Plant and Equipment": "38,841",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "11,720",
"Assets": "66,556",
"Revenues": "21,350",
"Expenses": "14,744",
"Stockholders Equity": "54,836",
"Net Income": "6,628",
"Comprehensive Net Income": "6,628",
"BaseVar": "57,197",
"ECR before LimitedLiability": "193%",
"Economic Capital Ratio": "193%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "26,305",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "3,000",
"Long-term Debt": "206",
"Oil and Gas Property": "37,822",
"Operating Expenses": "12,145",
"Other Assets": "-37,358",
"Other Compr. Net Income": "0",
"Other Expenses": "1,961",
"Other Liabilities": "9,933",
"Other Net Income": "30",
"Other Revenues": "17,674",
"Property, Plant and Equipment": "38,247",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "13,138",
"Assets": "65,016",
"Revenues": "17,674",
"Expenses": "14,106",
"Stockholders Equity": "51,878",
"Net Income": "3,597",
"Comprehensive Net Income": "3,597",
"BaseVar": "54,982",
"ECR before LimitedLiability": "176%",
"Economic Capital Ratio": "176%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "23,693",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "9,329",
"Long-term Debt": "716",
"Oil and Gas Property": "45,187",
"Operating Expenses": "19,258",
"Other Assets": "-44,461",
"Other Compr. Net Income": "0",
"Other Expenses": "3,518",
"Other Liabilities": "11,261",
"Other Net Income": "-74",
"Other Revenues": "27,841",
"Property, Plant and Equipment": "45,464",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "21,306",
"Assets": "69,883",
"Revenues": "27,841",
"Expenses": "22,775",
"Stockholders Equity": "48,577",
"Net Income": "4,992",
"Comprehensive Net Income": "4,992",
"BaseVar": "70,940",
"ECR before LimitedLiability": "145%",
"Economic Capital Ratio": "145%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "37,086",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "5,165",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "9,080",
"Liabilities, Current": "8,529",
"Long-term Debt": "760",
"Oil and Gas Property": "59,970",
"Operating Expenses": "24,684",
"Other Assets": "-59,605",
"Other Compr. Net Income": "0",
"Other Expenses": "-4,603",
"Other Liabilities": "11,841",
"Other Net Income": "32,637",
"Other Revenues": "26,350",
"Property, Plant and Equipment": "59,999",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "21,130",
"Assets": "97,451",
"Revenues": "26,350",
"Expenses": "34,326",
"Stockholders Equity": "76,321",
"Net Income": "24,660",
"Comprehensive Net Income": "24,660",
"BaseVar": "105,947",
"ECR before LimitedLiability": "204%",
"Economic Capital Ratio": "204%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "26,143",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "2,719",
"Long-term Debt": "1,254",
"Oil and Gas Property": "61,790",
"Operating Expenses": "21,605",
"Other Assets": "-61,495",
"Other Compr. Net Income": "0",
"Other Expenses": "4,922",
"Other Liabilities": "15,826",
"Other Net Income": "87",
"Other Revenues": "34,485",
"Property, Plant and Equipment": "61,831",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "19,799",
"Assets": "88,269",
"Revenues": "34,485",
"Expenses": "26,527",
"Stockholders Equity": "68,470",
"Net Income": "8,044",
"Comprehensive Net Income": "8,044",
"BaseVar": "84,583",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "175%"
}
}
},
"top_rated": false,
"trend": -16.0,
"value": 1.7455096687885363,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001006655.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001006655.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001006655.svg"
},
{
"company_id": "0001672326",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001672326.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001672326.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001672326.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001672326_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001672326_main_keyfigs.svg",
"name": "Yuma Energy Inc",
"rank": 37,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Yuma Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Yuma Energy Inc compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 64% points.The greatest weakness of Yuma Energy Inc is the variable Operating Expenses, reducing the Economic Capital Ratio by 38% points.
The company's Economic Capital Ratio, given in the ranking table, is 166%, being 53% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001672326_2018_Yuma_Energy_Inc.pdf",
"shrinked_graph_json": {
"2016": {
"Liabilities": "48.4",
"Stockholders Equity": "58.6",
"ECR before LimitedLiability": "34.7",
"Long-term Debt": "39.7",
"Other Liabilities": "16.3",
"Oil and Gas Property": "77.1",
"Assets": "14.9",
"Other Assets": "3.32",
"Assets, Current": "-6.71",
"Property, Plant and Equipment": "-30.9",
"Other Revenues": "-21.9",
"Revenues": "-21.3",
"Net Income": "-41.8",
"Other Expenses": "26.1",
"Expenses": "-32.5",
"General and Administrative Expense": "12.2",
"Operating Expenses": "-68.5",
"Depreciation, Depletion, Amortization": "-4.88",
"Comprehensive Net Income": "-41.6",
"Other Net Income": "11.8",
"Economic Capital Ratio": "10.7"
},
"2017": {
"Liabilities, Current": "-7.23",
"Liabilities": "60.3",
"Assets": "5.47",
"Stockholders Equity": "57.5",
"ECR before LimitedLiability": "75.8",
"Long-term Debt": "48.9",
"Other Liabilities": "20.5",
"Oil and Gas Property": "63.7",
"Property, Plant and Equipment": "-21.0",
"Assets, Current": "-4.50",
"Other Revenues": "-25.2",
"Revenues": "-26.1",
"Net Income": "4.23",
"General and Administrative Expense": "13.5",
"Expenses": "-12.8",
"Operating Expenses": "-37.8",
"Depreciation, Depletion, Amortization": "-12.1",
"Other Expenses": "22.2",
"Other Net Income": "43.1",
"Comprehensive Net Income": "4.23",
"Economic Capital Ratio": "53.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001672326_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "11,627",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "8,240",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "15,899",
"Long-term Debt": "0",
"Oil and Gas Property": "81,940",
"Operating Expenses": "50,567",
"Other Assets": "985",
"Other Compr. Net Income": "0",
"Other Expenses": "-6,814",
"Other Liabilities": "0",
"Other Net Income": "10,394",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,387",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "15,899",
"Assets": "97,939",
"Revenues": "0",
"Expenses": "51,993",
"Stockholders Equity": "82,040",
"Net Income": "-41,599",
"Comprehensive Net Income": "-41,599",
"BaseVar": "88,112",
"ECR before LimitedLiability": "109%",
"Economic Capital Ratio": "109%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "7,016",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "10,955",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "16,058",
"Long-term Debt": "0",
"Oil and Gas Property": "79,846",
"Operating Expenses": "32,202",
"Other Assets": "738",
"Other Compr. Net Income": "0",
"Other Expenses": "-10,955",
"Other Liabilities": "0",
"Other Net Income": "26,809",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,036",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "16,058",
"Assets": "90,636",
"Revenues": "0",
"Expenses": "32,202",
"Stockholders Equity": "74,578",
"Net Income": "-5,393",
"Comprehensive Net Income": "-5,393",
"BaseVar": "82,852",
"ECR before LimitedLiability": "166%",
"Economic Capital Ratio": "166%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 1.6603644543464409,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001672326.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001672326.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001672326.svg"
},
{
"company_id": "0001711631",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001711631.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001711631.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001711631_main_keyfigs.svg",
"name": "DGOC Series 18B LP",
"rank": 38,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of DGOC Series 18B LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DGOC Series 18B LP compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 54% points.The greatest weakness of DGOC Series 18B LP is the variable Other Liabilities, reducing the Economic Capital Ratio by 85% points.
The company's Economic Capital Ratio, given in the ranking table, is 160%, being 47% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001711631_2018_DGOC_Series_18B_LP.pdf",
"shrinked_graph_json": {
"2017": {
"Liabilities, Current": "46.8",
"Liabilities": "33.7",
"Stockholders Equity": "24.3",
"ECR before LimitedLiability": "69.6",
"Long-term Debt": "47.1",
"Other Liabilities": "-84.8",
"Other Revenues": "-24.6",
"Revenues": "-25.5",
"Net Income": "34.0",
"General and Administrative Expense": "10.4",
"Expenses": "4.96",
"Operating Expenses": "22.0",
"Depreciation, Depletion, Amortization": "8.20",
"Other Expenses": "-37.1",
"Oil and Gas Property": "48.5",
"Property, Plant and Equipment": "-23.6",
"Other Assets": "5.15",
"Assets, Current": "-4.17",
"Other Net Income": "54.3",
"Comprehensive Net Income": "34.0",
"Economic Capital Ratio": "46.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001711631_strength_weakness.svg",
"table_records": {
"2017": {
"input_variables": {
"Assets, Current": "480",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "94",
"Liabilities, Current": "11",
"Long-term Debt": "0",
"Oil and Gas Property": "4,478",
"Operating Expenses": "0",
"Other Assets": "325",
"Other Compr. Net Income": "0",
"Other Expenses": "1,315",
"Other Liabilities": "1,502",
"Other Net Income": "2,089",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,513",
"Assets": "5,283",
"Revenues": "0",
"Expenses": "1,409",
"Stockholders Equity": "3,770",
"Net Income": "680",
"Comprehensive Net Income": "680",
"BaseVar": "5,147",
"ECR before LimitedLiability": "160%",
"Economic Capital Ratio": "160%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.598025936103891,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001711631.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001711631.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001711631.svg"
},
{
"company_id": "0001539838",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001539838.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001539838.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001539838.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001539838_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001539838_main_keyfigs.svg",
"name": "Diamondback Energy Inc",
"rank": 39,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0001539838.svg",
"report_text": "The relative strengths and weaknesses of Diamondback Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Diamondback Energy Inc compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 85% points.The greatest weakness of Diamondback Energy Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 22% points.
The company's Economic Capital Ratio, given in the ranking table, is 152%, being 39% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001539838_2018_Diamondback_Energy_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Other Liabilities": "5.71",
"Liabilities": "-32.9",
"Stockholders Equity": "9.82",
"ECR before LimitedLiability": "12.6",
"Liabilities, Current": "12.0",
"Long-term Debt": "-57.1",
"Other Assets": "-3.92",
"Assets": "20.4",
"Oil and Gas Property": "-30.7",
"Assets, Current": "-7.30",
"Property, Plant and Equipment": "87.8",
"Revenues": "-19.8",
"Net Income": "16.7",
"Other Revenues": "-19.9",
"Expenses": "25.6",
"Operating Expenses": "3.87",
"Other Expenses": "14.8",
"General and Administrative Expense": "7.12",
"Comprehensive Net Income": "16.5",
"Other Net Income": "9.67",
"Economic Capital Ratio": "-16.7"
},
"2014": {
"Long-term Debt": "23.7",
"Liabilities": "-17.5",
"Stockholders Equity": "28.2",
"ECR before LimitedLiability": "49.2",
"Liabilities, Current": "32.2",
"Other Liabilities": "-98.5",
"Oil and Gas Property": "-23.0",
"Assets": "22.9",
"Property, Plant and Equipment": "86.6",
"Assets, Current": "-4.94",
"Other Assets": "-2.95",
"Other Revenues": "-20.0",
"Revenues": "-20.8",
"Net Income": "31.5",
"Expenses": "31.3",
"General and Administrative Expense": "6.91",
"Operating Expenses": "3.73",
"Other Expenses": "22.2",
"Comprehensive Net Income": "31.6",
"Other Net Income": "20.8",
"Economic Capital Ratio": "22.7"
},
"2015": {
"Liabilities": "23.4",
"Assets": "41.7",
"Stockholders Equity": "70.8",
"ECR before LimitedLiability": "110",
"Liabilities, Current": "27.6",
"Other Liabilities": "17.9",
"Long-term Debt": "-25.6",
"Property, Plant and Equipment": "114",
"Oil and Gas Property": "-25.1",
"Assets, Current": "-8.22",
"Revenues": "-17.5",
"Net Income": "32.9",
"Other Revenues": "-16.4",
"General and Administrative Expense": "9.03",
"Expenses": "29.5",
"Other Expenses": "63.0",
"Depreciation, Depletion, Amortization": "-3.39",
"Operating Expenses": "-45.8",
"Other Net Income": "20.8",
"Comprehensive Net Income": "33.5",
"Economic Capital Ratio": "64.0"
},
"2016": {
"Liabilities": "14.8",
"Stockholders Equity": "66.3",
"ECR before LimitedLiability": "72.6",
"Long-term Debt": "-28.1",
"Liabilities, Current": "25.2",
"Other Liabilities": "14.1",
"Oil and Gas Property": "-20.2",
"Assets": "31.7",
"Other Assets": "3.90",
"Assets, Current": "19.3",
"Property, Plant and Equipment": "40.5",
"Other Revenues": "-16.5",
"Revenues": "-16.0",
"Net Income": "18.2",
"Expenses": "25.8",
"General and Administrative Expense": "8.08",
"Operating Expenses": "15.0",
"Depreciation, Depletion, Amortization": "1.77",
"Comprehensive Net Income": "18.3",
"Other Net Income": "8.34",
"Economic Capital Ratio": "48.6"
},
"2017": {
"Liabilities, Current": "16.4",
"Liabilities": "8.25",
"Stockholders Equity": "51.7",
"ECR before LimitedLiability": "61.4",
"Long-term Debt": "-21.7",
"Other Liabilities": "11.0",
"Oil and Gas Property": "-19.6",
"Assets": "22.9",
"Property, Plant and Equipment": "85.1",
"Other Assets": "1.10",
"Assets, Current": "-5.23",
"Other Revenues": "-19.0",
"Revenues": "-19.7",
"Net Income": "21.1",
"General and Administrative Expense": "9.16",
"Expenses": "24.1",
"Operating Expenses": "17.0",
"Other Expenses": "-1.39",
"Other Net Income": "16.7",
"Comprehensive Net Income": "21.1",
"Economic Capital Ratio": "38.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001539838_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "61,968",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "66,597",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "9,870",
"Liabilities, Current": "121,320",
"Long-term Debt": "462,989",
"Oil and Gas Property": "0",
"Operating Expenses": "112,808",
"Other Assets": "13,309",
"Other Compr. Net Income": "0",
"Other Expenses": "-44,713",
"Other Liabilities": "91,764",
"Other Net Income": "199,149",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,446,337",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "676,073",
"Assets": "1,521,614",
"Revenues": "0",
"Expenses": "144,562",
"Stockholders Equity": "845,541",
"Net Income": "54,587",
"Comprehensive Net Income": "54,587",
"BaseVar": "1,270,699",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "102%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "251,711",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "170,005",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "19,921",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "283,048",
"Other Assets": "51,963",
"Other Compr. Net Income": "0",
"Other Expenses": "-80,941",
"Other Liabilities": "1,110,268",
"Other Net Income": "588,004",
"Other Revenues": "0",
"Property, Plant and Equipment": "2,791,807",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,110,268",
"Assets": "3,095,481",
"Revenues": "0",
"Expenses": "392,033",
"Stockholders Equity": "1,985,213",
"Net Income": "195,971",
"Comprehensive Net Income": "195,971",
"BaseVar": "2,592,893",
"ECR before LimitedLiability": "128%",
"Economic Capital Ratio": "128%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "108,745",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "217,697",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "29,640",
"Liabilities, Current": "141,421",
"Long-term Debt": "508,018",
"Oil and Gas Property": "0",
"Operating Expenses": "1,187,002",
"Other Assets": "52,042",
"Other Compr. Net Income": "0",
"Other Expenses": "-448,647",
"Other Liabilities": "0",
"Other Net Income": "437,902",
"Other Revenues": "0",
"Property, Plant and Equipment": "2,597,625",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "649,439",
"Assets": "2,758,412",
"Revenues": "0",
"Expenses": "985,692",
"Stockholders Equity": "2,108,973",
"Net Income": "-547,790",
"Comprehensive Net Income": "-547,790",
"BaseVar": "2,415,722",
"ECR before LimitedLiability": "124%",
"Economic Capital Ratio": "124%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,792,166",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "178,015",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "42,619",
"Liabilities, Current": "209,342",
"Long-term Debt": "1,122,046",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "166,657",
"Other Compr. Net Income": "0",
"Other Expenses": "340,826",
"Other Liabilities": "0",
"Other Net Income": "431,008",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,390,857",
"Revenue from Contract with Customer": "0",
"Taxes": "34,456"
},
"output_variables": {
"Liabilities": "1,331,388",
"Assets": "5,349,680",
"Revenues": "0",
"Expenses": "595,916",
"Stockholders Equity": "4,018,292",
"Net Income": "-164,908",
"Comprehensive Net Income": "-164,908",
"BaseVar": "3,853,996",
"ECR before LimitedLiability": "147%",
"Economic Capital Ratio": "147%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "358,601",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "326,759",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "48,669",
"Liabilities, Current": "577,428",
"Long-term Debt": "1,503,772",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "68,767",
"Other Compr. Net Income": "0",
"Other Expenses": "131,590",
"Other Liabilities": "108,048",
"Other Net Income": "1,097,280",
"Other Revenues": "0",
"Property, Plant and Equipment": "7,343,617",
"Revenue from Contract with Customer": "0",
"Taxes": "73,505"
},
"output_variables": {
"Liabilities": "2,189,248",
"Assets": "7,770,985",
"Revenues": "0",
"Expenses": "580,523",
"Stockholders Equity": "5,581,737",
"Net Income": "516,757",
"Comprehensive Net Income": "516,757",
"BaseVar": "5,819,018",
"ECR before LimitedLiability": "152%",
"Economic Capital Ratio": "152%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 1.5160063589379962,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001539838.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001539838.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001539838.svg"
},
{
"company_id": "0001621434",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001621434.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001621434.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001621434.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001621434_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001621434_main_keyfigs.svg",
"name": "Black Stone Minerals L P",
"rank": 40,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Black Stone Minerals L P are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Black Stone Minerals L P compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 78% points.The greatest weakness of Black Stone Minerals L P is the variable Other Assets, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 148%, being 35% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001621434_2018_Black_Stone_Minerals_L_P.pdf",
"shrinked_graph_json": {
"2015": {
"Liabilities": "67.7",
"Assets": "19.3",
"Stockholders Equity": "95.1",
"ECR before LimitedLiability": "159",
"Liabilities, Current": "37.7",
"Other Liabilities": "21.2",
"Long-term Debt": "16.6",
"Property, Plant and Equipment": "90.1",
"Other Assets": "-34.8",
"Oil and Gas Property": "71.8",
"Revenues": "43.4",
"Net Income": "63.5",
"Other Revenues": "29.9",
"Gains/Losses on Derivatives": "13.6",
"Expenses": "26.8",
"Other Expenses": "87.2",
"Depreciation, Depletion, Amortization": "-5.76",
"Operating Expenses": "-51.5",
"Other Net Income": "-6.47",
"Comprehensive Net Income": "64.4",
"Economic Capital Ratio": "113"
},
"2016": {
"Oil and Gas Property": "76.1",
"Assets": "11.5",
"Other Liabilities": "14.5",
"Stockholders Equity": "23.0",
"ECR before LimitedLiability": "48.0",
"Other Assets": "-51.9",
"Assets, Current": "-9.45",
"Property, Plant and Equipment": "78.8",
"Other Revenues": "19.6",
"Revenues": "15.4",
"Net Income": "28.6",
"Gains/Losses on Derivatives": "-4.21",
"Other Expenses": "39.3",
"Expenses": "19.5",
"Operating Expenses": "-13.2",
"Depreciation, Depletion, Amortization": "-5.19",
"Long-term Debt": "-40.5",
"Liabilities, Current": "23.2",
"Comprehensive Net Income": "28.7",
"Other Net Income": "-6.16",
"Economic Capital Ratio": "24.0"
},
"2017": {
"Liabilities, Current": "31.7",
"Liabilities": "15.6",
"Stockholders Equity": "31.0",
"ECR before LimitedLiability": "58.3",
"Long-term Debt": "-35.3",
"Other Liabilities": "12.9",
"Oil and Gas Property": "77.9",
"Assets": "9.34",
"Property, Plant and Equipment": "70.9",
"Other Assets": "-43.0",
"Assets, Current": "-6.03",
"Other Revenues": "17.3",
"Revenues": "19.1",
"Net Income": "27.5",
"General and Administrative Expense": "4.11",
"Expenses": "16.1",
"Operating Expenses": "-5.48",
"Other Expenses": "24.6",
"Other Net Income": "-7.58",
"Comprehensive Net Income": "27.5",
"Economic Capital Ratio": "35.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001621434_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "103,595",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "104,298",
"Gains/Losses on Derivatives": "90,288",
"General and Administrative Expense": "77,175",
"Liabilities, Current": "63,039",
"Long-term Debt": "76,585",
"Oil and Gas Property": "938,415",
"Operating Expenses": "488,779",
"Other Assets": "-919,168",
"Other Compr. Net Income": "0",
"Other Expenses": "-217,240",
"Other Liabilities": "11,159",
"Other Net Income": "-5,450",
"Other Revenues": "302,636",
"Property, Plant and Equipment": "938,594",
"Revenue from Contract with Customer": "0",
"Taxes": "35,767"
},
"output_variables": {
"Liabilities": "150,783",
"Assets": "1,061,436",
"Revenues": "392,924",
"Expenses": "488,779",
"Stockholders Equity": "910,653",
"Net Income": "-101,305",
"Comprehensive Net Income": "-101,305",
"BaseVar": "1,049,686",
"ECR before LimitedLiability": "173%",
"Economic Capital Ratio": "173%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "78,989",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "102,487",
"Gains/Losses on Derivatives": "-36,464",
"General and Administrative Expense": "73,139",
"Liabilities, Current": "71,331",
"Long-term Debt": "329,832",
"Oil and Gas Property": "1,044,143",
"Operating Expenses": "233,364",
"Other Assets": "-1,038,976",
"Other Compr. Net Income": "0",
"Other Expenses": "-211,090",
"Other Liabilities": "2,003",
"Other Net Income": "-7,281",
"Other Revenues": "297,297",
"Property, Plant and Equipment": "1,044,671",
"Revenue from Contract with Customer": "0",
"Taxes": "35,464"
},
"output_variables": {
"Liabilities": "403,166",
"Assets": "1,128,827",
"Revenues": "260,833",
"Expenses": "233,364",
"Stockholders Equity": "725,661",
"Net Income": "20,188",
"Comprehensive Net Income": "20,188",
"BaseVar": "1,016,736",
"ECR before LimitedLiability": "122%",
"Economic Capital Ratio": "122%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "87,643",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "114,534",
"Gains/Losses on Derivatives": "26,902",
"General and Administrative Expense": "77,574",
"Liabilities, Current": "59,734",
"Long-term Debt": "403,355",
"Oil and Gas Property": "1,480,771",
"Operating Expenses": "257,575",
"Other Assets": "-1,473,293",
"Other Compr. Net Income": "0",
"Other Expenses": "-239,582",
"Other Liabilities": "22,819",
"Other Net Income": "-14,931",
"Other Revenues": "402,757",
"Property, Plant and Equipment": "1,481,330",
"Revenue from Contract with Customer": "0",
"Taxes": "47,474"
},
"output_variables": {
"Liabilities": "485,908",
"Assets": "1,576,451",
"Revenues": "429,659",
"Expenses": "257,575",
"Stockholders Equity": "1,090,543",
"Net Income": "157,153",
"Comprehensive Net Income": "157,153",
"BaseVar": "1,382,262",
"ECR before LimitedLiability": "148%",
"Economic Capital Ratio": "148%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 1.4849786029100387,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001621434.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001621434.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001621434.svg"
},
{
"company_id": "0001368637",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001368637.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001368637.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001368637.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001368637_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001368637_main_keyfigs.svg",
"name": "Petrolia Energy Corp",
"rank": 41,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Petrolia Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Petrolia Energy Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 124% points.The greatest weakness of Petrolia Energy Corp is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 144%, being 31% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001368637_2018_Petrolia_Energy_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-8.01",
"Liabilities": "-0.606",
"Stockholders Equity": "-55.4",
"Long-term Debt": "0",
"Other Assets": "0",
"Assets": "-7.35",
"Assets, Current": "0",
"Oil and Gas Property": "-1.48",
"Property, Plant and Equipment": "-0.888",
"Revenues": "0",
"Net Income": "-0.260",
"Other Revenues": "0",
"Operating Expenses": "-0.129",
"Expenses": "-0.0101",
"General and Administrative Expense": "0",
"Depreciation, Depletion, Amortization": "0",
"Other Expenses": "0",
"ECR before LimitedLiability": "-109",
"Comprehensive Net Income": "-0.258",
"Other Net Income": "0",
"Economic Capital Ratio": "-132"
},
"2012": {
"Liabilities, Current": "32.5",
"Liabilities": "68.7",
"Stockholders Equity": "100",
"ECR before LimitedLiability": "58.2",
"Long-term Debt": "26.0",
"Other Liabilities": "23.4",
"Assets, Current": "18.8",
"Assets": "34.7",
"Property, Plant and Equipment": "83.9",
"Oil and Gas Property": "-26.6",
"Other Assets": "-5.23",
"Other Revenues": "-26.3",
"Revenues": "-26.5",
"Net Income": "-66.5",
"Expenses": "-38.1",
"Operating Expenses": "-74.7",
"Other Expenses": "94.9",
"Depreciation, Depletion, Amortization": "4.56",
"General and Administrative Expense": "-78.2",
"Comprehensive Net Income": "-66.6",
"Economic Capital Ratio": "28.8"
},
"2013": {
"Other Liabilities": "8.53",
"Liabilities": "67.5",
"Stockholders Equity": "99.5",
"ECR before LimitedLiability": "71.1",
"Liabilities, Current": "35.0",
"Long-term Debt": "32.1",
"Other Assets": "-3.65",
"Assets": "25.9",
"Oil and Gas Property": "-22.3",
"Assets, Current": "-2.75",
"Property, Plant and Equipment": "128",
"Revenues": "-24.9",
"Net Income": "-36.8",
"Other Revenues": "-25.0",
"Expenses": "-19.0",
"Operating Expenses": "-52.0",
"Other Expenses": "72.7",
"General and Administrative Expense": "-42.8",
"Comprehensive Net Income": "-37.1",
"Other Net Income": "7.15",
"Economic Capital Ratio": "41.8"
},
"2014": {
"Long-term Debt": "22.1",
"Liabilities": "50.0",
"Stockholders Equity": "59.1",
"ECR before LimitedLiability": "32.1",
"Liabilities, Current": "30.5",
"Other Liabilities": "6.36",
"Oil and Gas Property": "-33.4",
"Assets": "13.8",
"Property, Plant and Equipment": "109",
"Assets, Current": "-14.6",
"Other Assets": "-6.68",
"Other Revenues": "-27.3",
"Revenues": "-28.3",
"Net Income": "-50.4",
"Expenses": "-40.2",
"General and Administrative Expense": "-74.7",
"Operating Expenses": "-85.8",
"Other Expenses": "91.6",
"Comprehensive Net Income": "-50.3",
"Other Net Income": "17.7",
"Economic Capital Ratio": "5.62"
},
"2015": {
"Liabilities": "9.46",
"Stockholders Equity": "56.4",
"ECR before LimitedLiability": "65.0",
"Liabilities, Current": "-16.5",
"Other Liabilities": "12.1",
"Long-term Debt": "10.7",
"Property, Plant and Equipment": "-25.7",
"Assets": "45.2",
"Other Assets": "6.79",
"Oil and Gas Property": "77.4",
"Assets, Current": "-11.8",
"Revenues": "-15.2",
"Net Income": "-6.43",
"Other Revenues": "-14.3",
"General and Administrative Expense": "-14.9",
"Expenses": "15.1",
"Other Expenses": "53.6",
"Operating Expenses": "-40.4",
"Other Net Income": "-8.12",
"Comprehensive Net Income": "-5.84",
"Economic Capital Ratio": "18.5"
},
"2016": {
"Liabilities": "-29.3",
"Stockholders Equity": "8.14",
"Economic Capital Ratio": "-23.8",
"Long-term Debt": "18.7",
"Liabilities, Current": "-17.8",
"Other Liabilities": "-38.9",
"Oil and Gas Property": "-31.2",
"Assets": "20.2",
"Other Assets": "4.50",
"Assets, Current": "-13.8",
"Property, Plant and Equipment": "69.6",
"Other Revenues": "-12.3",
"Revenues": "-11.9",
"Net Income": "2.60",
"Other Expenses": "20.2",
"Expenses": "17.6",
"General and Administrative Expense": "-4.90",
"Operating Expenses": "-4.21",
"Depreciation, Depletion, Amortization": "5.03",
"Comprehensive Net Income": "2.69",
"Other Net Income": "-5.50"
},
"2017": {
"Liabilities, Current": "1.63",
"Liabilities": "41.2",
"Assets": "36.5",
"Stockholders Equity": "85.9",
"ECR before LimitedLiability": "53.7",
"Long-term Debt": "26.3",
"Other Liabilities": "15.2",
"Oil and Gas Property": "-21.6",
"Property, Plant and Equipment": "124",
"Assets, Current": "-8.46",
"Other Revenues": "-19.6",
"Revenues": "-20.3",
"Net Income": "-30.5",
"General and Administrative Expense": "-22.1",
"Expenses": "-2.50",
"Operating Expenses": "-22.0",
"Depreciation, Depletion, Amortization": "5.59",
"Other Expenses": "34.7",
"Other Net Income": "-7.70",
"Comprehensive Net Income": "-30.6",
"Economic Capital Ratio": "30.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001368637_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "25",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "10",
"Liabilities, Current": "56",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "30",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-10",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0.35",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "56",
"Assets": "26",
"Revenues": "0",
"Expenses": "30",
"Stockholders Equity": "-30",
"Net Income": "-30",
"Comprehensive Net Income": "-30",
"BaseVar": "56",
"ECR before LimitedLiability": "-169%",
"Economic Capital Ratio": "0.00035%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "764",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "36",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,429",
"Liabilities, Current": "69",
"Long-term Debt": "53",
"Oil and Gas Property": "0",
"Operating Expenses": "1,491",
"Other Assets": "20",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,465",
"Other Liabilities": "7.1",
"Other Net Income": "51",
"Other Revenues": "0",
"Property, Plant and Equipment": "2,210",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "129",
"Assets": "2,995",
"Revenues": "0",
"Expenses": "1,491",
"Stockholders Equity": "2,866",
"Net Income": "-1,440",
"Comprehensive Net Income": "-1,440",
"BaseVar": "2,333",
"ECR before LimitedLiability": "139%",
"Economic Capital Ratio": "139%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "234",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "94",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "904",
"Liabilities, Current": "73",
"Long-term Debt": "13",
"Oil and Gas Property": "0",
"Operating Expenses": "1,186",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,013",
"Other Liabilities": "176",
"Other Net Income": "292",
"Other Revenues": "0",
"Property, Plant and Equipment": "2,910",
"Revenue from Contract with Customer": "0",
"Taxes": "15"
},
"output_variables": {
"Liabilities": "262",
"Assets": "3,145",
"Revenues": "0",
"Expenses": "1,186",
"Stockholders Equity": "2,883",
"Net Income": "-895",
"Comprehensive Net Income": "-895",
"BaseVar": "2,442",
"ECR before LimitedLiability": "161%",
"Economic Capital Ratio": "161%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "92",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "166",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,757",
"Liabilities, Current": "130",
"Long-term Debt": "100",
"Oil and Gas Property": "0",
"Operating Expenses": "2,245",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,952",
"Other Liabilities": "252",
"Other Net Income": "570",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,526",
"Revenue from Contract with Customer": "0",
"Taxes": "30"
},
"output_variables": {
"Liabilities": "482",
"Assets": "3,618",
"Revenues": "0",
"Expenses": "2,245",
"Stockholders Equity": "3,136",
"Net Income": "-1,675",
"Comprehensive Net Income": "-1,675",
"BaseVar": "3,457",
"ECR before LimitedLiability": "111%",
"Economic Capital Ratio": "111%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "83",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "95",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "706",
"Liabilities, Current": "895",
"Long-term Debt": "213",
"Oil and Gas Property": "3,796",
"Operating Expenses": "1,732",
"Other Assets": "317",
"Other Compr. Net Income": "0",
"Other Expenses": "-810",
"Other Liabilities": "6.7",
"Other Net Income": "-125",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "8.7"
},
"output_variables": {
"Liabilities": "1,115",
"Assets": "4,196",
"Revenues": "0",
"Expenses": "1,732",
"Stockholders Equity": "3,081",
"Net Income": "-1,857",
"Comprehensive Net Income": "-1,857",
"BaseVar": "3,584",
"ECR before LimitedLiability": "76%",
"Economic Capital Ratio": "78%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "299",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "74",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,433",
"Liabilities, Current": "2,986",
"Long-term Debt": "323",
"Oil and Gas Property": "0",
"Operating Expenses": "1,884",
"Other Assets": "367",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,507",
"Other Liabilities": "2,904",
"Other Net Income": "-190",
"Other Revenues": "198",
"Property, Plant and Equipment": "12,546",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6,213",
"Assets": "13,212",
"Revenues": "198",
"Expenses": "1,884",
"Stockholders Equity": "6,999",
"Net Income": "-1,876",
"Comprehensive Net Income": "-1,876",
"BaseVar": "10,848",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "74%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "143",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "74",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,550",
"Liabilities, Current": "1,560",
"Long-term Debt": "498",
"Oil and Gas Property": "0",
"Operating Expenses": "3,091",
"Other Assets": "50",
"Other Compr. Net Income": "0",
"Other Expenses": "-2,625",
"Other Liabilities": "0",
"Other Net Income": "-170",
"Other Revenues": "0",
"Property, Plant and Equipment": "13,385",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,058",
"Assets": "13,578",
"Revenues": "0",
"Expenses": "3,091",
"Stockholders Equity": "11,519",
"Net Income": "-3,261",
"Comprehensive Net Income": "-3,261",
"BaseVar": "9,448",
"ECR before LimitedLiability": "144%",
"Economic Capital Ratio": "144%"
}
}
},
"top_rated": false,
"trend": 18.0,
"value": 1.4395050562638139,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001368637.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001368637.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001368637.svg"
},
{
"company_id": "0000277595",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000277595.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000277595.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000277595.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000277595_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000277595_main_keyfigs.svg",
"name": "Energen CORP",
"rank": 42,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Energen CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Energen CORP compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 85% points.The greatest weakness of Energen CORP is the variable Other Assets, reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 140%, being 27% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000277595_2018_Energen_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "54.4",
"Stockholders Equity": "40.4",
"ECR before LimitedLiability": "65.6",
"Long-term Debt": "46.6",
"Other Liabilities": "23.4",
"Liabilities, Current": "-15.3",
"Revenues": "24.7",
"Net Income": "19.0",
"Other Revenues": "24.8",
"Property, Plant and Equipment": "13.6",
"Other Assets": "-21.4",
"Oil and Gas Property": "40.8",
"Other Expenses": "-6.10",
"Other Compr. Net Income": "-6.22",
"Comprehensive Net Income": "12.7",
"Other Net Income": "-7.17",
"General and Administrative Expense": "3.03",
"Taxes": "-2.41",
"Depreciation, Depletion, Amortization": "-3.36",
"Operating Expenses": "10.3",
"Economic Capital Ratio": "59.8"
},
"2010": {
"Long-term Debt": "34.1",
"Liabilities": "41.7",
"Stockholders Equity": "27.2",
"ECR before LimitedLiability": "44.7",
"Other Liabilities": "30.3",
"Liabilities, Current": "-24.9",
"Revenues": "22.6",
"Net Income": "5.88",
"Other Revenues": "22.7",
"Operating Expenses": "7.60",
"Expenses": "-6.88",
"Other Expenses": "-13.4",
"General and Administrative Expense": "3.43",
"Depreciation, Depletion, Amortization": "-2.14",
"Taxes": "-2.34",
"Other Assets": "-26.0",
"Oil and Gas Property": "51.0",
"Property, Plant and Equipment": "15.5",
"Comprehensive Net Income": "6.00",
"Other Net Income": "-9.81",
"Economic Capital Ratio": "42.5"
},
"2013": {
"Other Liabilities": "29.5",
"Liabilities": "50.1",
"Assets": "12.8",
"Stockholders Equity": "72.7",
"ECR before LimitedLiability": "95.0",
"Liabilities, Current": "-13.6",
"Long-term Debt": "35.1",
"Other Assets": "-27.1",
"Oil and Gas Property": "34.2",
"Property, Plant and Equipment": "79.0",
"Revenues": "20.2",
"Net Income": "20.9",
"Other Revenues": "20.1",
"Expenses": "11.7",
"Operating Expenses": "17.6",
"Depreciation, Depletion, Amortization": "-5.60",
"Other Expenses": "-8.81",
"General and Administrative Expense": "10.2",
"Comprehensive Net Income": "20.4",
"Other Net Income": "-11.0",
"Economic Capital Ratio": "65.7"
},
"2015": {
"Property, Plant and Equipment": "84.7",
"Assets": "27.5",
"Liabilities, Current": "21.0",
"Stockholders Equity": "31.8",
"ECR before LimitedLiability": "73.9",
"Other Assets": "-66.8",
"Oil and Gas Property": "76.6",
"Assets, Current": "-9.21",
"Revenues": "9.06",
"Net Income": "29.9",
"Other Revenues": "6.82",
"General and Administrative Expense": "5.66",
"Expenses": "26.9",
"Other Expenses": "10.0",
"Depreciation, Depletion, Amortization": "-8.74",
"Operating Expenses": "20.3",
"Long-term Debt": "-18.0",
"Other Liabilities": "-12.0",
"Other Net Income": "-5.57",
"Comprehensive Net Income": "30.9",
"Economic Capital Ratio": "27.4"
},
"2016": {
"Liabilities": "2.54",
"Stockholders Equity": "41.6",
"ECR before LimitedLiability": "50.7",
"Liabilities, Current": "16.9",
"Other Liabilities": "-17.4",
"Oil and Gas Property": "78.0",
"Assets": "24.7",
"Other Assets": "-50.2",
"Assets, Current": "-4.22",
"Property, Plant and Equipment": "82.3",
"Other Expenses": "8.20",
"Expenses": "23.3",
"Net Income": "18.4",
"Gains/Losses on Derivatives": "-2.44",
"General and Administrative Expense": "6.57",
"Operating Expenses": "15.3",
"Depreciation, Depletion, Amortization": "-7.40",
"Comprehensive Net Income": "18.6",
"Other Revenues": "3.37",
"Other Net Income": "-5.92",
"Economic Capital Ratio": "26.7"
},
"2017": {
"Liabilities, Current": "21.5",
"Liabilities": "5.98",
"Stockholders Equity": "35.6",
"ECR before LimitedLiability": "49.7",
"Long-term Debt": "-10.4",
"Other Liabilities": "-7.41",
"Oil and Gas Property": "84.6",
"Assets": "16.2",
"Property, Plant and Equipment": "79.9",
"Other Assets": "-46.0",
"Assets, Current": "-7.13",
"Other Revenues": "9.59",
"Revenues": "8.04",
"Net Income": "20.7",
"General and Administrative Expense": "8.22",
"Expenses": "19.5",
"Operating Expenses": "17.7",
"Depreciation, Depletion, Amortization": "-7.84",
"Other Net Income": "-6.82",
"Comprehensive Net Income": "20.6",
"Economic Capital Ratio": "26.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000277595_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "515,606",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "235,084",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "520,761",
"Long-term Debt": "0",
"Oil and Gas Property": "2,406,452",
"Operating Expenses": "0",
"Other Assets": "-2,263,409",
"Other Compr. Net Income": "-152,202",
"Other Expenses": "835,585",
"Other Liabilities": "0",
"Other Net Income": "-35,097",
"Other Revenues": "1,440,420",
"Property, Plant and Equipment": "3,144,469",
"Revenue from Contract with Customer": "0",
"Taxes": "78,329"
},
"output_variables": {
"Liabilities": "520,761",
"Assets": "3,803,118",
"Revenues": "1,440,420",
"Expenses": "1,148,998",
"Stockholders Equity": "3,282,357",
"Net Income": "256,325",
"Comprehensive Net Income": "104,123",
"BaseVar": "3,550,298",
"ECR before LimitedLiability": "196%",
"Economic Capital Ratio": "196%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "486,283",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "247,865",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "818,611",
"Long-term Debt": "0",
"Oil and Gas Property": "2,919,144",
"Operating Expenses": "0",
"Other Assets": "-2,761,094",
"Other Compr. Net Income": "0",
"Other Expenses": "919,321",
"Other Liabilities": "0",
"Other Net Income": "-35,580",
"Other Revenues": "1,578,534",
"Property, Plant and Equipment": "3,719,227",
"Revenue from Contract with Customer": "0",
"Taxes": "84,961"
},
"output_variables": {
"Liabilities": "818,611",
"Assets": "4,363,560",
"Revenues": "1,578,534",
"Expenses": "1,252,147",
"Stockholders Equity": "3,544,949",
"Net Income": "290,807",
"Comprehensive Net Income": "290,807",
"BaseVar": "4,024,216",
"ECR before LimitedLiability": "184%",
"Economic Capital Ratio": "184%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "427,231",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "497,381",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "1,109,893",
"Long-term Debt": "0",
"Oil and Gas Property": "5,087,573",
"Operating Expenses": "0",
"Other Assets": "-4,896,230",
"Other Compr. Net Income": "-11,756",
"Other Expenses": "890,082",
"Other Liabilities": "0",
"Other Net Income": "-41,365",
"Other Revenues": "1,738,650",
"Property, Plant and Equipment": "6,003,638",
"Revenue from Contract with Customer": "0",
"Taxes": "105,268"
},
"output_variables": {
"Liabilities": "1,109,893",
"Assets": "6,622,212",
"Revenues": "1,738,650",
"Expenses": "1,492,731",
"Stockholders Equity": "5,512,319",
"Net Income": "204,554",
"Comprehensive Net Income": "192,798",
"BaseVar": "5,508,304",
"ECR before LimitedLiability": "185%",
"Economic Capital Ratio": "185%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "246,340",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "593,789",
"Gains/Losses on Derivatives": "115,293",
"General and Administrative Expense": "149,132",
"Liabilities, Current": "287,521",
"Long-term Debt": "877,943",
"Oil and Gas Property": "4,302,332",
"Operating Expenses": "14,878",
"Other Assets": "-4,285,669",
"Other Compr. Net Income": "23,133",
"Other Expenses": "1,023,601",
"Other Liabilities": "552,369",
"Other Net Income": "-42,885",
"Other Revenues": "763,261",
"Property, Plant and Equipment": "4,350,690",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,717,833",
"Assets": "4,613,693",
"Revenues": "878,554",
"Expenses": "1,781,400",
"Stockholders Equity": "2,895,860",
"Net Income": "-945,731",
"Comprehensive Net Income": "-922,598",
"BaseVar": "4,528,749",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "87%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "505,911",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "447,961",
"Gains/Losses on Derivatives": "-88,477",
"General and Administrative Expense": "95,689",
"Liabilities, Current": "338,204",
"Long-term Debt": "622,123",
"Oil and Gas Property": "4,016,683",
"Operating Expenses": "5,415",
"Other Assets": "-4,004,323",
"Other Compr. Net Income": "1,142",
"Other Expenses": "115,416",
"Other Liabilities": "498,894",
"Other Net Income": "-35,921",
"Other Revenues": "621,366",
"Property, Plant and Equipment": "4,061,552",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,459,221",
"Assets": "4,579,823",
"Revenues": "532,889",
"Expenses": "664,481",
"Stockholders Equity": "3,120,602",
"Net Income": "-167,513",
"Comprehensive Net Income": "-166,371",
"BaseVar": "3,636,738",
"ECR before LimitedLiability": "125%",
"Economic Capital Ratio": "125%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "191,393",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "483,376",
"Gains/Losses on Derivatives": "-26,393",
"General and Administrative Expense": "84,823",
"Liabilities, Current": "322,244",
"Long-term Debt": "876,501",
"Oil and Gas Property": "4,718,939",
"Operating Expenses": "10,075",
"Other Assets": "-4,639,957",
"Other Compr. Net Income": "-1,025",
"Other Expenses": "38,194",
"Other Liabilities": "396,693",
"Other Net Income": "-37,749",
"Other Revenues": "987,438",
"Property, Plant and Equipment": "4,763,520",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,595,438",
"Assets": "5,033,895",
"Revenues": "961,045",
"Expenses": "616,468",
"Stockholders Equity": "3,438,457",
"Net Income": "306,828",
"Comprehensive Net Income": "305,803",
"BaseVar": "4,122,810",
"ECR before LimitedLiability": "140%",
"Economic Capital Ratio": "140%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.3994202705128223,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000277595.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000277595.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000277595.svg"
},
{
"company_id": "0000928022",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000928022.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000928022.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000928022.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000928022_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000928022_main_keyfigs.svg",
"name": "Callon Petroleum Co",
"rank": 43,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Callon Petroleum Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Callon Petroleum Co compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 58% points.The greatest weakness of Callon Petroleum Co is the variable Other Liabilities, reducing the Economic Capital Ratio by 59% points.
The company's Economic Capital Ratio, given in the ranking table, is 139%, being 26% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000928022_2018_Callon_Petroleum_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "14.2",
"Liabilities": "-48.7",
"Stockholders Equity": "-19.0",
"ECR before LimitedLiability": "23.2",
"Other Liabilities": "-89.5",
"Long-term Debt": "14.0",
"Other Assets": "13.7",
"Assets": "4.58",
"Assets, Current": "-1.13",
"Oil and Gas Property": "22.5",
"Property, Plant and Equipment": "-21.3",
"Revenues": "-24.3",
"Net Income": "49.1",
"Other Revenues": "-24.2",
"Operating Expenses": "-13.7",
"Expenses": "34.8",
"General and Administrative Expense": "4.22",
"Depreciation, Depletion, Amortization": "5.02",
"Other Expenses": "38.4",
"Comprehensive Net Income": "49.2",
"Other Net Income": "39.0",
"Economic Capital Ratio": "0.364"
},
"2012": {
"Liabilities, Current": "10.9",
"Liabilities": "-23.6",
"Stockholders Equity": "-11.0",
"ECR before LimitedLiability": "14.5",
"Long-term Debt": "12.4",
"Other Liabilities": "-55.7",
"Other Revenues": "-23.8",
"Revenues": "-23.9",
"Net Income": "22.3",
"Expenses": "14.6",
"Operating Expenses": "-16.7",
"Other Expenses": "33.5",
"Depreciation, Depletion, Amortization": "-11.3",
"General and Administrative Expense": "4.64",
"Oil and Gas Property": "12.6",
"Other Assets": "40.2",
"Assets, Current": "-8.30",
"Property, Plant and Equipment": "-29.6",
"Other Net Income": "29.3",
"Comprehensive Net Income": "21.8",
"Economic Capital Ratio": "-14.8"
},
"2013": {
"Other Assets": "23.9",
"Assets": "12.3",
"Other Liabilities": "-10.2",
"Stockholders Equity": "22.7",
"ECR before LimitedLiability": "35.5",
"Oil and Gas Property": "29.5",
"Assets, Current": "-5.03",
"Property, Plant and Equipment": "-23.0",
"Revenues": "-23.3",
"Net Income": "16.1",
"Other Revenues": "-23.4",
"Expenses": "13.9",
"Operating Expenses": "-15.7",
"Depreciation, Depletion, Amortization": "-8.59",
"Other Expenses": "35.5",
"General and Administrative Expense": "2.39",
"Long-term Debt": "11.8",
"Liabilities, Current": "-1.39",
"Comprehensive Net Income": "15.8",
"Other Net Income": "25.2",
"Economic Capital Ratio": "6.26"
},
"2014": {
"Long-term Debt": "11.7",
"Liabilities": "-43.4",
"Stockholders Equity": "-7.28",
"ECR before LimitedLiability": "10.4",
"Liabilities, Current": "6.04",
"Other Liabilities": "-71.0",
"Oil and Gas Property": "37.9",
"Assets": "13.6",
"Property, Plant and Equipment": "-27.7",
"Assets, Current": "-8.21",
"Other Assets": "20.8",
"Other Revenues": "-19.3",
"Revenues": "-20.1",
"Net Income": "24.5",
"Depreciation, Depletion, Amortization": "-2.24",
"Expenses": "25.5",
"General and Administrative Expense": "3.79",
"Other Expenses": "24.7",
"Comprehensive Net Income": "24.5",
"Other Net Income": "17.2",
"Economic Capital Ratio": "-16.1"
},
"2015": {
"Liabilities": "-20.0",
"ECR before LimitedLiability": "34.8",
"Liabilities, Current": "9.58",
"Other Liabilities": "-55.6",
"Long-term Debt": "9.20",
"Property, Plant and Equipment": "-26.1",
"Assets": "14.1",
"Other Assets": "18.1",
"Oil and Gas Property": "33.4",
"Assets, Current": "-6.96",
"Revenues": "-12.1",
"Net Income": "19.9",
"Other Revenues": "-11.3",
"General and Administrative Expense": "4.18",
"Expenses": "18.6",
"Other Expenses": "30.6",
"Depreciation, Depletion, Amortization": "-1.26",
"Operating Expenses": "-23.8",
"Other Net Income": "13.4",
"Comprehensive Net Income": "20.5",
"Economic Capital Ratio": "-11.7"
},
"2016": {
"Liabilities": "17.4",
"Stockholders Equity": "71.0",
"ECR before LimitedLiability": "75.3",
"Long-term Debt": "36.3",
"Liabilities, Current": "19.6",
"Other Liabilities": "-47.5",
"Oil and Gas Property": "5.63",
"Assets": "33.2",
"Other Assets": "38.4",
"Assets, Current": "17.6",
"Property, Plant and Equipment": "-19.0",
"Other Revenues": "-16.3",
"Revenues": "-15.9",
"Net Income": "16.4",
"Other Expenses": "19.3",
"Expenses": "25.6",
"General and Administrative Expense": "7.41",
"Operating Expenses": "-2.87",
"Comprehensive Net Income": "16.5",
"Other Net Income": "6.65",
"Economic Capital Ratio": "51.3"
},
"2017": {
"Liabilities, Current": "15.6",
"Liabilities": "0.873",
"Stockholders Equity": "43.3",
"ECR before LimitedLiability": "49.1",
"Long-term Debt": "32.2",
"Other Liabilities": "-59.0",
"Oil and Gas Property": "18.4",
"Assets": "23.3",
"Property, Plant and Equipment": "-23.5",
"Other Assets": "57.6",
"Assets, Current": "-5.31",
"Other Revenues": "-18.9",
"Revenues": "-19.6",
"Net Income": "17.5",
"General and Administrative Expense": "8.54",
"Expenses": "22.7",
"Operating Expenses": "4.15",
"Other Expenses": "10.5",
"Other Net Income": "14.3",
"Comprehensive Net Income": "17.5",
"Economic Capital Ratio": "26.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000928022_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "63,076",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "16,636",
"Liabilities, Current": "27,317",
"Long-term Debt": "15,843",
"Oil and Gas Property": "213,309",
"Operating Expenses": "88,022",
"Other Assets": "91,075",
"Other Compr. Net Income": "0",
"Other Expenses": "-83,672",
"Other Liabilities": "125,345",
"Other Net Income": "125,135",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "168,505",
"Assets": "367,460",
"Revenues": "0",
"Expenses": "20,986",
"Stockholders Equity": "198,955",
"Net Income": "104,149",
"Comprehensive Net Income": "104,149",
"BaseVar": "341,043",
"ECR before LimitedLiability": "132%",
"Economic Capital Ratio": "132%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "19,923",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "49,701",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "20,358",
"Liabilities, Current": "38,477",
"Long-term Debt": "23,057",
"Oil and Gas Property": "200,745",
"Operating Expenses": "100,043",
"Other Assets": "157,505",
"Other Compr. Net Income": "-1,624",
"Other Expenses": "-67,836",
"Other Liabilities": "110,668",
"Other Net Income": "105,013",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "172,202",
"Assets": "378,173",
"Revenues": "0",
"Expenses": "102,266",
"Stockholders Equity": "205,971",
"Net Income": "2,747",
"Comprehensive Net Income": "1,123",
"BaseVar": "379,639",
"ECR before LimitedLiability": "95%",
"Economic Capital Ratio": "95%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "29,564",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "43,967",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "20,534",
"Liabilities, Current": "62,793",
"Long-term Debt": "28,318",
"Oil and Gas Property": "280,965",
"Operating Expenses": "91,905",
"Other Assets": "113,424",
"Other Compr. Net Income": "0",
"Other Expenses": "-65,530",
"Other Liabilities": "53,748",
"Other Net Income": "99,313",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "4,133"
},
"output_variables": {
"Liabilities": "144,859",
"Assets": "423,953",
"Revenues": "0",
"Expenses": "95,009",
"Stockholders Equity": "279,094",
"Net Income": "4,304",
"Comprehensive Net Income": "4,304",
"BaseVar": "381,567",
"ECR before LimitedLiability": "125%",
"Economic Capital Ratio": "125%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "60,457",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "56,724",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "25,109",
"Liabilities, Current": "98,812",
"Long-term Debt": "37,048",
"Oil and Gas Property": "599,630",
"Operating Expenses": "113,592",
"Other Assets": "216,683",
"Other Compr. Net Income": "0",
"Other Expenses": "-67,672",
"Other Liabilities": "307,175",
"Other Net Income": "174,492",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "8,973"
},
"output_variables": {
"Liabilities": "443,035",
"Assets": "876,770",
"Revenues": "0",
"Expenses": "136,726",
"Stockholders Equity": "433,735",
"Net Income": "37,766",
"Comprehensive Net Income": "37,766",
"BaseVar": "815,512",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "90%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "62,252",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "69,249",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "28,347",
"Liabilities, Current": "87,877",
"Long-term Debt": "44,517",
"Oil and Gas Property": "579,205",
"Operating Expenses": "346,622",
"Other Assets": "147,137",
"Other Compr. Net Income": "0",
"Other Expenses": "-68,915",
"Other Liabilities": "293,442",
"Other Net Income": "144,957",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "9,793"
},
"output_variables": {
"Liabilities": "425,836",
"Assets": "788,594",
"Revenues": "0",
"Expenses": "385,096",
"Stockholders Equity": "362,758",
"Net Income": "-240,139",
"Comprehensive Net Income": "-240,139",
"BaseVar": "872,242",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "48%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "725,126",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "71,369",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "26,317",
"Liabilities, Current": "131,550",
"Long-term Debt": "4,255",
"Oil and Gas Property": "806,680",
"Operating Expenses": "248,328",
"Other Assets": "735,781",
"Other Compr. Net Income": "0",
"Other Expenses": "-109,570",
"Other Liabilities": "398,380",
"Other Net Income": "156,501",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "11,870"
},
"output_variables": {
"Liabilities": "534,185",
"Assets": "2,267,587",
"Revenues": "0",
"Expenses": "248,314",
"Stockholders Equity": "1,733,402",
"Net Income": "-91,813",
"Comprehensive Net Income": "-91,813",
"BaseVar": "1,603,294",
"ECR before LimitedLiability": "149%",
"Economic Capital Ratio": "149%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "144,860",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "1,457",
"Depreciation, Depletion, Amortization": "115,714",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "27,067",
"Liabilities, Current": "205,773",
"Long-term Debt": "31,414",
"Oil and Gas Property": "1,345,475",
"Operating Expenses": "225,028",
"Other Assets": "1,202,961",
"Other Compr. Net Income": "0",
"Other Expenses": "-163,904",
"Other Liabilities": "598,686",
"Other Net Income": "346,725",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "22,396"
},
"output_variables": {
"Liabilities": "837,330",
"Assets": "2,693,296",
"Revenues": "0",
"Expenses": "226,301",
"Stockholders Equity": "1,855,966",
"Net Income": "120,424",
"Comprehensive Net Income": "120,424",
"BaseVar": "2,051,826",
"ECR before LimitedLiability": "139%",
"Economic Capital Ratio": "139%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 1.3930347620743868,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000928022.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000928022.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000928022.svg"
},
{
"company_id": "0000867038",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000867038.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000867038.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000867038.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000867038_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000867038_main_keyfigs.svg",
"name": "Spindletop OIL GAS CO",
"rank": 44,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0000867038.svg",
"report_text": "The relative strengths and weaknesses of Spindletop OIL GAS CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Spindletop OIL GAS CO compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 69% points.The greatest weakness of Spindletop OIL GAS CO is the variable Liabilities, Current, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 139%, being 26% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000867038_2018_Spindletop_OIL_GAS_CO.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "22.8",
"Liabilities": "22.6",
"Stockholders Equity": "29.8",
"ECR before LimitedLiability": "78.7",
"Liabilities, Current": "-12.9",
"Other Liabilities": "12.0",
"Oil and Gas Property": "-20.9",
"Assets": "6.01",
"Property, Plant and Equipment": "5.71",
"Assets, Current": "34.9",
"Other Assets": "1.70",
"Other Revenues": "36.6",
"Revenues": "35.7",
"Net Income": "43.3",
"Expenses": "16.4",
"General and Administrative Expense": "-8.92",
"Operating Expenses": "-22.5",
"Other Expenses": "47.7",
"Comprehensive Net Income": "43.4",
"Other Net Income": "-8.72",
"Economic Capital Ratio": "52.2"
},
"2015": {
"Liabilities": "18.0",
"Assets": "29.2",
"Stockholders Equity": "50.0",
"ECR before LimitedLiability": "92.0",
"Liabilities, Current": "-15.6",
"Other Liabilities": "13.1",
"Long-term Debt": "18.7",
"Other Assets": "9.38",
"Oil and Gas Property": "-30.4",
"Assets, Current": "67.9",
"Revenues": "16.1",
"Net Income": "33.4",
"Other Revenues": "17.2",
"General and Administrative Expense": "-7.37",
"Expenses": "23.2",
"Other Expenses": "74.9",
"Depreciation, Depletion, Amortization": "-4.36",
"Operating Expenses": "-58.0",
"Other Net Income": "-4.83",
"Comprehensive Net Income": "34.0",
"Economic Capital Ratio": "45.5"
},
"2016": {
"Liabilities": "24.7",
"Stockholders Equity": "47.4",
"ECR before LimitedLiability": "63.0",
"Long-term Debt": "31.4",
"Liabilities, Current": "-26.1",
"Other Liabilities": "15.8",
"Oil and Gas Property": "-25.0",
"Assets": "16.2",
"Other Assets": "14.6",
"Assets, Current": "59.3",
"Property, Plant and Equipment": "-6.48",
"Other Revenues": "11.2",
"Revenues": "11.8",
"Net Income": "18.1",
"Other Expenses": "41.7",
"Expenses": "11.6",
"General and Administrative Expense": "-6.01",
"Operating Expenses": "-26.3",
"Comprehensive Net Income": "18.2",
"Other Net Income": "-5.32",
"Economic Capital Ratio": "38.9"
},
"2017": {
"Liabilities, Current": "-26.4",
"Liabilities": "20.4",
"Stockholders Equity": "34.7",
"ECR before LimitedLiability": "48.5",
"Long-term Debt": "28.2",
"Other Liabilities": "14.4",
"Oil and Gas Property": "-24.9",
"Assets": "10.3",
"Property, Plant and Equipment": "-15.7",
"Other Assets": "17.6",
"Assets, Current": "69.3",
"Other Revenues": "13.9",
"Revenues": "13.1",
"Net Income": "12.5",
"General and Administrative Expense": "-4.64",
"Expenses": "5.64",
"Operating Expenses": "-14.7",
"Other Expenses": "19.7",
"Other Net Income": "-6.22",
"Comprehensive Net Income": "12.5",
"Economic Capital Ratio": "25.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000867038_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "17,019",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,846",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,019",
"Liabilities, Current": "6,354",
"Long-term Debt": "1,078",
"Oil and Gas Property": "0",
"Operating Expenses": "9,412",
"Other Assets": "2,730",
"Other Compr. Net Income": "0",
"Other Expenses": "-5,274",
"Other Liabilities": "1,828",
"Other Net Income": "0",
"Other Revenues": "13,208",
"Property, Plant and Equipment": "13,757",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9,260",
"Assets": "33,506",
"Revenues": "13,208",
"Expenses": "10,003",
"Stockholders Equity": "24,246",
"Net Income": "3,205",
"Comprehensive Net Income": "3,205",
"BaseVar": "32,988",
"ECR before LimitedLiability": "158%",
"Economic Capital Ratio": "158%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "15,834",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,426",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,198",
"Liabilities, Current": "5,809",
"Long-term Debt": "1,121",
"Oil and Gas Property": "0",
"Operating Expenses": "13,987",
"Other Assets": "2,671",
"Other Compr. Net Income": "0",
"Other Expenses": "-7,890",
"Other Liabilities": "490",
"Other Net Income": "0",
"Other Revenues": "5,944",
"Property, Plant and Equipment": "7,384",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "7,420",
"Assets": "25,889",
"Revenues": "5,944",
"Expenses": "11,721",
"Stockholders Equity": "18,469",
"Net Income": "-5,777",
"Comprehensive Net Income": "-5,777",
"BaseVar": "25,487",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "105%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "14,239",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,104",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,512",
"Liabilities, Current": "5,291",
"Long-term Debt": "916",
"Oil and Gas Property": "0",
"Operating Expenses": "6,489",
"Other Assets": "2,977",
"Other Compr. Net Income": "0",
"Other Expenses": "-4,261",
"Other Liabilities": "18",
"Other Net Income": "0",
"Other Revenues": "4,515",
"Property, Plant and Equipment": "6,149",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6,225",
"Assets": "23,365",
"Revenues": "4,515",
"Expenses": "5,844",
"Stockholders Equity": "17,140",
"Net Income": "-1,329",
"Comprehensive Net Income": "-1,329",
"BaseVar": "19,974",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "137%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "15,507",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "522",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,560",
"Liabilities, Current": "5,608",
"Long-term Debt": "1,180",
"Oil and Gas Property": "0",
"Operating Expenses": "5,374",
"Other Assets": "4,046",
"Other Compr. Net Income": "0",
"Other Expenses": "-2,849",
"Other Liabilities": "207",
"Other Net Income": "0",
"Other Revenues": "5,604",
"Property, Plant and Equipment": "4,579",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6,995",
"Assets": "24,132",
"Revenues": "5,604",
"Expenses": "5,607",
"Stockholders Equity": "17,137",
"Net Income": "-3.0",
"Comprehensive Net Income": "-3.0",
"BaseVar": "21,169",
"ECR before LimitedLiability": "139%",
"Economic Capital Ratio": "139%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 1.3873168833712677,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000867038.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000867038.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000867038.svg"
},
{
"company_id": "0001588216",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001588216.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001588216.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001588216.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001588216_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001588216_main_keyfigs.svg",
"name": "RSP Permian Inc",
"rank": 45,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of RSP Permian Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of RSP Permian Inc compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 95% points.The greatest weakness of RSP Permian Inc is the variable Other Assets, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 138%, being 25% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001588216_2018_RSP_Permian_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "-34.3",
"Liabilities": "-30.5",
"Stockholders Equity": "13.2",
"ECR before LimitedLiability": "24.0",
"Liabilities, Current": "16.9",
"Other Liabilities": "-16.0",
"Oil and Gas Property": "82.9",
"Assets": "21.8",
"Property, Plant and Equipment": "84.0",
"Assets, Current": "-6.50",
"Other Assets": "-59.3",
"Other Revenues": "-2.37",
"Revenues": "-3.07",
"Net Income": "21.2",
"Expenses": "26.4",
"General and Administrative Expense": "5.23",
"Operating Expenses": "15.9",
"Other Expenses": "5.94",
"Comprehensive Net Income": "21.3",
"Other Net Income": "-2.65",
"Economic Capital Ratio": "-2.45"
},
"2015": {
"Liabilities": "-25.4",
"Stockholders Equity": "48.6",
"ECR before LimitedLiability": "100",
"Liabilities, Current": "26.0",
"Other Liabilities": "-15.8",
"Long-term Debt": "-42.0",
"Property, Plant and Equipment": "101",
"Assets": "48.4",
"Other Assets": "-55.4",
"Oil and Gas Property": "93.6",
"Assets, Current": "-4.70",
"General and Administrative Expense": "7.28",
"Expenses": "51.4",
"Other Net Income": "-4.73",
"Net Income": "47.6",
"Other Expenses": "29.7",
"Operating Expenses": "18.6",
"Comprehensive Net Income": "48.0",
"Gains/Losses on Derivatives": "-0.863",
"Other Revenues": "0.596",
"Economic Capital Ratio": "53.6"
},
"2016": {
"Liabilities": "-4.22",
"Stockholders Equity": "48.9",
"ECR before LimitedLiability": "56.2",
"Long-term Debt": "-31.5",
"Liabilities, Current": "27.7",
"Other Liabilities": "-5.33",
"Oil and Gas Property": "71.6",
"Assets": "32.2",
"Other Assets": "-45.6",
"Assets, Current": "1.10",
"Property, Plant and Equipment": "75.0",
"Other Revenues": "-5.08",
"Revenues": "-4.64",
"Net Income": "21.4",
"Other Expenses": "9.56",
"Expenses": "32.4",
"General and Administrative Expense": "7.89",
"Operating Expenses": "14.3",
"Comprehensive Net Income": "21.5",
"Other Net Income": "-6.64",
"Economic Capital Ratio": "32.1"
},
"2017": {
"Liabilities, Current": "27.1",
"Liabilities": "1.33",
"Assets": "23.1",
"Stockholders Equity": "42.9",
"ECR before LimitedLiability": "48.0",
"Long-term Debt": "-36.9",
"Other Liabilities": "14.5",
"Deferred Tax Liab., Net": "-9.62",
"Oil and Gas Property": "95.0",
"Property, Plant and Equipment": "90.4",
"Other Assets": "-47.8",
"Assets, Current": "-7.71",
"General and Administrative Expense": "8.96",
"Expenses": "24.6",
"Net Income": "16.4",
"Operating Expenses": "16.7",
"Other Revenues": "0.615",
"Comprehensive Net Income": "16.4",
"Revenue from Contract with Customer": "-0.620",
"Other Net Income": "-8.21",
"Economic Capital Ratio": "25.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001588216_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "173,742",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "87,844",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "38,357",
"Liabilities, Current": "130,041",
"Long-term Debt": "504,873",
"Oil and Gas Property": "2,069,757",
"Operating Expenses": "3,854",
"Other Assets": "-2,048,170",
"Other Compr. Net Income": "0",
"Other Expenses": "196,996",
"Other Liabilities": "329,262",
"Other Net Income": "67,382",
"Other Revenues": "281,925",
"Property, Plant and Equipment": "2,094,618",
"Revenue from Contract with Customer": "0",
"Taxes": "19,758"
},
"output_variables": {
"Liabilities": "964,176",
"Assets": "2,289,947",
"Revenues": "281,925",
"Expenses": "346,809",
"Stockholders Equity": "1,325,771",
"Net Income": "2,498",
"Comprehensive Net Income": "2,498",
"BaseVar": "1,975,120",
"ECR before LimitedLiability": "103%",
"Economic Capital Ratio": "103%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "187,540",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "154,039",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "27,317",
"Liabilities, Current": "77,402",
"Long-term Debt": "705,713",
"Oil and Gas Property": "2,718,527",
"Operating Expenses": "2,380",
"Other Assets": "-2,685,126",
"Other Compr. Net Income": "0",
"Other Expenses": "76,046",
"Other Liabilities": "337,872",
"Other Net Income": "-22,469",
"Other Revenues": "283,992",
"Property, Plant and Equipment": "2,758,630",
"Revenue from Contract with Customer": "0",
"Taxes": "19,995"
},
"output_variables": {
"Liabilities": "1,120,987",
"Assets": "2,979,571",
"Revenues": "283,992",
"Expenses": "279,777",
"Stockholders Equity": "1,858,584",
"Net Income": "-18,254",
"Comprehensive Net Income": "-18,254",
"BaseVar": "2,343,398",
"ECR before LimitedLiability": "113%",
"Economic Capital Ratio": "113%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "776,262",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "194,360",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "36,170",
"Liabilities, Current": "108,269",
"Long-term Debt": "1,148,191",
"Oil and Gas Property": "4,091,362",
"Operating Expenses": "1,093",
"Other Assets": "-4,000,832",
"Other Compr. Net Income": "0",
"Other Expenses": "50,819",
"Other Liabilities": "323,239",
"Other Net Income": "-74,651",
"Other Revenues": "353,857",
"Property, Plant and Equipment": "4,129,635",
"Revenue from Contract with Customer": "0",
"Taxes": "21,615"
},
"output_variables": {
"Liabilities": "1,579,699",
"Assets": "4,996,427",
"Revenues": "353,857",
"Expenses": "304,057",
"Stockholders Equity": "3,416,728",
"Net Income": "-24,851",
"Comprehensive Net Income": "-24,851",
"BaseVar": "3,654,346",
"ECR before LimitedLiability": "130%",
"Economic Capital Ratio": "130%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "149,323",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "210,568",
"Depreciation, Depletion, Amortization": "279,711",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "47,408",
"Liabilities, Current": "206,561",
"Long-term Debt": "1,530,699",
"Oil and Gas Property": "6,023,921",
"Operating Expenses": "7,771",
"Other Assets": "-5,983,777",
"Other Compr. Net Income": "0",
"Other Expenses": "69,472",
"Other Liabilities": "0",
"Other Net Income": "-118,302",
"Other Revenues": "803,708",
"Property, Plant and Equipment": "6,080,719",
"Revenue from Contract with Customer": "0",
"Taxes": "48,908"
},
"output_variables": {
"Liabilities": "1,947,828",
"Assets": "6,270,186",
"Revenues": "803,708",
"Expenses": "453,270",
"Stockholders Equity": "4,322,358",
"Net Income": "232,136",
"Comprehensive Net Income": "232,136",
"BaseVar": "4,796,647",
"ECR before LimitedLiability": "138%",
"Economic Capital Ratio": "138%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 1.382045342793135,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001588216.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001588216.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001588216.svg"
},
{
"company_id": "0001594466",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001594466.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001594466.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001594466.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001594466_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001594466_main_keyfigs.svg",
"name": "Pioneer PE Holding LLC",
"rank": 46,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Pioneer PE Holding LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pioneer PE Holding LLC compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 80% points.The greatest weakness of Pioneer PE Holding LLC is the variable Other Assets, reducing the Economic Capital Ratio by 49% points.
The company's Economic Capital Ratio, given in the ranking table, is 129%, being 16% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001594466_2018_Pioneer_PE_Holding_LLC.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "-66.3",
"Liabilities": "-47.4",
"Stockholders Equity": "-6.92",
"ECR before LimitedLiability": "6.26",
"Liabilities, Current": "6.13",
"Other Liabilities": "5.99",
"Oil and Gas Property": "65.1",
"Assets": "15.6",
"Property, Plant and Equipment": "66.0",
"Assets, Current": "-4.99",
"Other Assets": "-59.6",
"Other Revenues": "-18.5",
"Revenues": "-19.2",
"Net Income": "21.6",
"Expenses": "25.5",
"General and Administrative Expense": "4.89",
"Operating Expenses": "0.851",
"Other Expenses": "21.2",
"Comprehensive Net Income": "21.7",
"Other Net Income": "13.1",
"Economic Capital Ratio": "-20.2"
},
"2015": {
"Liabilities": "-22.2",
"Stockholders Equity": "48.9",
"ECR before LimitedLiability": "98.7",
"Liabilities, Current": "11.7",
"Other Liabilities": "2.90",
"Long-term Debt": "-40.3",
"Property, Plant and Equipment": "81.0",
"Assets": "47.7",
"Other Assets": "-50.7",
"Oil and Gas Property": "67.6",
"Assets, Current": "8.65",
"Revenues": "-14.2",
"Net Income": "45.4",
"Other Revenues": "-13.4",
"General and Administrative Expense": "5.58",
"Expenses": "48.4",
"Other Expenses": "46.6",
"Depreciation, Depletion, Amortization": "-2.64",
"Other Net Income": "10.2",
"Comprehensive Net Income": "45.8",
"Economic Capital Ratio": "52.2"
},
"2016": {
"Liabilities": "-16.1",
"Stockholders Equity": "28.8",
"ECR before LimitedLiability": "35.3",
"Long-term Debt": "-37.7",
"Liabilities, Current": "11.6",
"Other Liabilities": "6.17",
"Oil and Gas Property": "83.3",
"Assets": "26.6",
"Other Assets": "-55.4",
"Assets, Current": "-7.52",
"Property, Plant and Equipment": "89.1",
"Other Revenues": "-16.0",
"Revenues": "-15.6",
"Net Income": "18.8",
"Other Expenses": "23.6",
"Expenses": "26.6",
"General and Administrative Expense": "5.97",
"Depreciation, Depletion, Amortization": "-1.58",
"Comprehensive Net Income": "18.9",
"Other Net Income": "7.12",
"Economic Capital Ratio": "11.3"
},
"2017": {
"Liabilities, Current": "16.3",
"Liabilities": "-6.10",
"Stockholders Equity": "39.4",
"ECR before LimitedLiability": "38.5",
"Long-term Debt": "-39.0",
"Other Liabilities": "11.3",
"Oil and Gas Property": "79.7",
"Assets": "26.0",
"Property, Plant and Equipment": "76.4",
"Other Assets": "-48.7",
"Assets, Current": "-1.16",
"Other Revenues": "-18.3",
"Revenues": "-19.0",
"Net Income": "12.5",
"General and Administrative Expense": "7.65",
"Expenses": "22.4",
"Operating Expenses": "4.47",
"Other Expenses": "10.2",
"Other Net Income": "8.96",
"Comprehensive Net Income": "12.5",
"Economic Capital Ratio": "15.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001594466_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "204,161",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "94,297",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "34,997",
"Liabilities, Current": "220,865",
"Long-term Debt": "724,702",
"Oil and Gas Property": "1,744,572",
"Operating Expenses": "245,778",
"Other Assets": "-1,658,516",
"Other Compr. Net Income": "0",
"Other Expenses": "-111,767",
"Other Liabilities": "113,023",
"Other Net Income": "338,968",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,760,862",
"Revenue from Contract with Customer": "0",
"Taxes": "18,941"
},
"output_variables": {
"Liabilities": "1,058,590",
"Assets": "2,051,079",
"Revenues": "0",
"Expenses": "282,246",
"Stockholders Equity": "992,489",
"Net Income": "56,722",
"Comprehensive Net Income": "56,722",
"BaseVar": "1,865,442",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "85%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "488,326",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "178,281",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "55,294",
"Liabilities, Current": "228,497",
"Long-term Debt": "584,588",
"Oil and Gas Property": "1,955,975",
"Operating Expenses": "340,595",
"Other Assets": "-1,915,862",
"Other Compr. Net Income": "0",
"Other Expenses": "-275,130",
"Other Liabilities": "114,466",
"Other Net Income": "243,809",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,985,753",
"Revenue from Contract with Customer": "0",
"Taxes": "17,800"
},
"output_variables": {
"Liabilities": "927,551",
"Assets": "2,514,192",
"Revenues": "0",
"Expenses": "316,840",
"Stockholders Equity": "1,586,641",
"Net Income": "-73,031",
"Comprehensive Net Income": "-73,031",
"BaseVar": "2,001,196",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "112%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "299,488",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "233,766",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "84,591",
"Liabilities, Current": "344,954",
"Long-term Debt": "1,063,713",
"Oil and Gas Property": "3,557,242",
"Operating Expenses": "426,626",
"Other Assets": "-3,534,508",
"Other Compr. Net Income": "0",
"Other Expenses": "-363,697",
"Other Liabilities": "99,809",
"Other Net Income": "320,285",
"Other Revenues": "0",
"Property, Plant and Equipment": "3,616,560",
"Revenue from Contract with Customer": "0",
"Taxes": "27,916"
},
"output_variables": {
"Liabilities": "1,508,476",
"Assets": "3,938,782",
"Revenues": "0",
"Expenses": "409,202",
"Stockholders Equity": "2,430,306",
"Net Income": "-88,917",
"Comprehensive Net Income": "-88,917",
"BaseVar": "3,088,372",
"ECR before LimitedLiability": "109%",
"Economic Capital Ratio": "109%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "919,486",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "352,247",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "124,255",
"Liabilities, Current": "612,089",
"Long-term Debt": "2,220,116",
"Oil and Gas Property": "7,728,855",
"Operating Expenses": "700,243",
"Other Assets": "-7,690,585",
"Other Compr. Net Income": "0",
"Other Expenses": "-530,435",
"Other Liabilities": "80,287",
"Other Net Income": "829,871",
"Other Revenues": "0",
"Property, Plant and Equipment": "7,835,442",
"Revenue from Contract with Customer": "0",
"Taxes": "59,641"
},
"output_variables": {
"Liabilities": "2,912,492",
"Assets": "8,793,198",
"Revenues": "0",
"Expenses": "705,951",
"Stockholders Equity": "5,880,706",
"Net Income": "123,920",
"Comprehensive Net Income": "123,920",
"BaseVar": "6,620,756",
"ECR before LimitedLiability": "129%",
"Economic Capital Ratio": "129%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.2875107076380858,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001594466.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001594466.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001594466.svg"
},
{
"company_id": "0001413507",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001413507.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001413507.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001413507.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001413507_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001413507_main_keyfigs.svg",
"name": "SRC Energy Inc",
"rank": 47,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of SRC Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of SRC Energy Inc compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 76% points.The greatest weakness of SRC Energy Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 66% points.
The company's Economic Capital Ratio, given in the ranking table, is 126%, being 13% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001413507_2018_SRC_Energy_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Current": "-6.67",
"Liabilities": "36.6",
"Stockholders Equity": "84.1",
"ECR before LimitedLiability": "118",
"Long-term Debt": "20.1",
"Other Liabilities": "24.1",
"Assets, Current": "6.04",
"Assets": "17.4",
"Property, Plant and Equipment": "42.2",
"Oil and Gas Property": "-11.1",
"Other Assets": "-1.83",
"Other Revenues": "13.2",
"Revenues": "13.1",
"Net Income": "39.1",
"Expenses": "30.4",
"Other Expenses": "27.3",
"Depreciation, Depletion, Amortization": "-2.71",
"General and Administrative Expense": "6.26",
"Other Net Income": "-4.35",
"Comprehensive Net Income": "39.1",
"Economic Capital Ratio": "88.6"
},
"2015": {
"Liabilities": "20.2",
"Assets": "37.6",
"Stockholders Equity": "84.1",
"ECR before LimitedLiability": "147",
"Liabilities, Current": "13.6",
"Other Liabilities": "14.4",
"Long-term Debt": "-7.90",
"Property, Plant and Equipment": "60.2",
"Oil and Gas Property": "-16.9",
"Assets, Current": "8.75",
"Revenues": "-16.3",
"Net Income": "64.7",
"Other Revenues": "-15.3",
"General and Administrative Expense": "5.98",
"Expenses": "51.6",
"Other Expenses": "58.2",
"Depreciation, Depletion, Amortization": "-5.58",
"Operating Expenses": "-5.42",
"Other Net Income": "29.8",
"Comprehensive Net Income": "65.3",
"Economic Capital Ratio": "101"
},
"2016": {
"Liabilities": "43.1",
"Stockholders Equity": "73.3",
"ECR before LimitedLiability": "65.1",
"Long-term Debt": "37.7",
"Liabilities, Current": "14.8",
"Other Liabilities": "-8.47",
"Oil and Gas Property": "89.2",
"Assets": "25.3",
"Other Assets": "-45.9",
"Assets, Current": "-9.05",
"Property, Plant and Equipment": "93.1",
"Other Revenues": "-19.2",
"Revenues": "-18.7",
"Net Income": "-9.26",
"Other Expenses": "27.1",
"Expenses": "-1.78",
"General and Administrative Expense": "5.86",
"Operating Expenses": "-35.3",
"Comprehensive Net Income": "-9.12",
"Other Net Income": "11.2",
"Economic Capital Ratio": "41.1"
},
"2017": {
"Liabilities, Current": "11.5",
"Liabilities": "-9.51",
"Stockholders Equity": "24.3",
"ECR before LimitedLiability": "35.5",
"Long-term Debt": "31.0",
"Other Liabilities": "-66.2",
"Oil and Gas Property": "75.9",
"Assets": "17.5",
"Property, Plant and Equipment": "70.9",
"Other Assets": "-49.1",
"Assets, Current": "-4.47",
"Other Revenues": "-19.3",
"Revenues": "-20.1",
"Net Income": "20.8",
"General and Administrative Expense": "7.99",
"Expenses": "21.9",
"Operating Expenses": "2.97",
"Other Expenses": "13.9",
"Other Net Income": "18.7",
"Comprehensive Net Income": "20.8",
"Economic Capital Ratio": "12.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001413507_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "26,467",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "6,010",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,557",
"Liabilities, Current": "15,592",
"Long-term Debt": "4,027",
"Oil and Gas Property": "0",
"Operating Expenses": "13,215",
"Other Assets": "1,562",
"Other Compr. Net Income": "0",
"Other Expenses": "-9,898",
"Other Liabilities": "0",
"Other Net Income": "37",
"Other Revenues": "24,969",
"Property, Plant and Equipment": "92,703",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "19,619",
"Assets": "120,731",
"Revenues": "24,969",
"Expenses": "12,883",
"Stockholders Equity": "101,112",
"Net Income": "12,124",
"Comprehensive Net Income": "12,124",
"BaseVar": "89,120",
"ECR before LimitedLiability": "199%",
"Economic Capital Ratio": "199%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "166,840",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "65,869",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "18,995",
"Liabilities, Current": "73,711",
"Long-term Debt": "90,334",
"Oil and Gas Property": "0",
"Operating Expenses": "127,221",
"Other Assets": "44,869",
"Other Compr. Net Income": "0",
"Other Expenses": "-84,527",
"Other Liabilities": "10,007",
"Other Net Income": "156,940",
"Other Revenues": "0",
"Property, Plant and Equipment": "534,740",
"Revenue from Contract with Customer": "0",
"Taxes": "11,340"
},
"output_variables": {
"Liabilities": "174,052",
"Assets": "746,449",
"Revenues": "0",
"Expenses": "138,898",
"Stockholders Equity": "572,397",
"Net Income": "18,042",
"Comprehensive Net Income": "18,042",
"BaseVar": "608,170",
"ECR before LimitedLiability": "161%",
"Economic Capital Ratio": "161%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "54,184",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "46,678",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "30,545",
"Liabilities, Current": "92,240",
"Long-term Debt": "13,775",
"Oil and Gas Property": "904,409",
"Operating Expenses": "318,724",
"Other Assets": "-843,216",
"Other Compr. Net Income": "0",
"Other Expenses": "-82,849",
"Other Liabilities": "77,359",
"Other Net Income": "99,641",
"Other Revenues": "0",
"Property, Plant and Equipment": "908,736",
"Revenue from Contract with Customer": "0",
"Taxes": "5,732"
},
"output_variables": {
"Liabilities": "183,374",
"Assets": "1,024,113",
"Revenues": "0",
"Expenses": "318,830",
"Stockholders Equity": "840,739",
"Net Income": "-219,189",
"Comprehensive Net Income": "-219,189",
"BaseVar": "812,979",
"ECR before LimitedLiability": "139%",
"Economic Capital Ratio": "139%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "160,035",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "112,309",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "32,965",
"Liabilities, Current": "202,307",
"Long-term Debt": "30,637",
"Oil and Gas Property": "1,870,522",
"Operating Expenses": "204,931",
"Other Assets": "-1,827,569",
"Other Compr. Net Income": "0",
"Other Expenses": "-181,639",
"Other Liabilities": "538,186",
"Other Net Income": "347,314",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,876,576",
"Revenue from Contract with Customer": "0",
"Taxes": "36,266"
},
"output_variables": {
"Liabilities": "771,130",
"Assets": "2,079,564",
"Revenues": "0",
"Expenses": "204,832",
"Stockholders Equity": "1,308,434",
"Net Income": "142,482",
"Comprehensive Net Income": "142,482",
"BaseVar": "1,701,420",
"ECR before LimitedLiability": "126%",
"Economic Capital Ratio": "126%"
}
}
},
"top_rated": false,
"trend": -12.0,
"value": 1.257071641392007,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001413507.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001413507.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001413507.svg"
},
{
"company_id": "0000066418",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000066418.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000066418.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000066418.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000066418_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000066418_main_keyfigs.svg",
"name": "Mexco Energy CORP",
"rank": 48,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0000066418.svg",
"report_text": "The relative strengths and weaknesses of Mexco Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mexco Energy CORP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 80% points.The greatest weakness of Mexco Energy CORP is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 123%, being 10.0% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000066418_2018_Mexco_Energy_CORP.pdf",
"shrinked_graph_json": {
"2017": {
"Liabilities, Current": "35.3",
"Liabilities": "13.3",
"Assets": "10.7",
"Stockholders Equity": "28.2",
"ECR before LimitedLiability": "32.7",
"Long-term Debt": "-23.3",
"Other Liabilities": "-5.06",
"Oil and Gas Property": "-28.0",
"Property, Plant and Equipment": "79.9",
"Assets, Current": "-8.91",
"Other Revenues": "8.34",
"Revenues": "7.54",
"Net Income": "4.07",
"Expenses": "4.43",
"Operating Expenses": "19.3",
"Depreciation, Depletion, Amortization": "-6.78",
"Taxes": "0.888",
"Other Expenses": "-9.46",
"Other Net Income": "-7.93",
"Comprehensive Net Income": "4.07",
"Economic Capital Ratio": "9.95"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000066418_strength_weakness.svg",
"table_records": {
"2017": {
"input_variables": {
"Assets, Current": "505",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,177",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "976",
"Liabilities, Current": "137",
"Long-term Debt": "2,900",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "28",
"Other Compr. Net Income": "0",
"Other Expenses": "914",
"Other Liabilities": "968",
"Other Net Income": "-152",
"Other Revenues": "2,525",
"Property, Plant and Equipment": "12,175",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,006",
"Assets": "12,708",
"Revenues": "2,525",
"Expenses": "3,068",
"Stockholders Equity": "8,702",
"Net Income": "-695",
"Comprehensive Net Income": "-695",
"BaseVar": "11,230",
"ECR before LimitedLiability": "123%",
"Economic Capital Ratio": "123%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.229567141271499,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000066418.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000066418.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000066418.svg"
},
{
"company_id": "0000033213",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000033213.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000033213.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000033213.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000033213_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000033213_main_keyfigs.svg",
"name": "EQT Corp",
"rank": 49,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0000033213.svg",
"report_text": "The relative strengths and weaknesses of EQT Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of EQT Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 64% points.The greatest weakness of EQT Corp is the variable Long-term Debt, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 122%, being 8.7% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000033213_2018_EQT_Corp.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-69.3",
"Assets": "-5.87",
"Stockholders Equity": "-53.7",
"ECR before LimitedLiability": "-66.4",
"Long-term Debt": "-38.2",
"Other Liabilities": "-21.3",
"Liabilities, Current": "0.829",
"Property, Plant and Equipment": "15.0",
"Other Assets": "-5.72",
"Oil and Gas Property": "-14.6",
"Revenues": "-27.3",
"Net Income": "6.27",
"Other Revenues": "-27.2",
"Other Expenses": "7.95",
"Expenses": "13.0",
"General and Administrative Expense": "-1.00",
"Depreciation, Depletion, Amortization": "1.26",
"Operating Expenses": "4.52",
"Comprehensive Net Income": "6.71",
"Other Net Income": "15.3",
"Economic Capital Ratio": "-72.3"
},
"2010": {
"Long-term Debt": "-41.5",
"Liabilities": "-57.0",
"Stockholders Equity": "-41.9",
"ECR before LimitedLiability": "-62.5",
"Other Liabilities": "-20.2",
"Liabilities, Current": "7.36",
"Oil and Gas Property": "-15.5",
"Assets": "-3.21",
"Expenses": "10.3",
"Property, Plant and Equipment": "17.8",
"Other Assets": "-4.60",
"Assets, Current": "0.451",
"Revenues": "-27.9",
"Other Revenues": "-27.9",
"Operating Expenses": "3.93",
"Other Expenses": "5.33",
"General and Administrative Expense": "-0.0895",
"Depreciation, Depletion, Amortization": "0.831",
"Taxes": "0.635",
"Economic Capital Ratio": "-64.8",
"Other Net Income": "13.9"
},
"2011": {
"Liabilities, Current": "7.47",
"Liabilities": "-66.0",
"Stockholders Equity": "-41.6",
"ECR before LimitedLiability": "-34.7",
"Other Liabilities": "-24.6",
"Long-term Debt": "-44.6",
"Revenues": "-21.0",
"Net Income": "14.4",
"Other Revenues": "-20.9",
"Operating Expenses": "13.6",
"Expenses": "16.9",
"Taxes": "0.548",
"General and Administrative Expense": "6.28",
"Other Expenses": "-3.33",
"Other Assets": "-6.72",
"Assets, Current": "-0.354",
"Property, Plant and Equipment": "51.9",
"Oil and Gas Property": "-31.3",
"Comprehensive Net Income": "14.4",
"Other Net Income": "15.3",
"Economic Capital Ratio": "-57.5"
},
"2012": {
"Liabilities, Current": "12.8",
"Liabilities": "-49.1",
"Stockholders Equity": "-21.4",
"ECR before LimitedLiability": "-5.82",
"Long-term Debt": "-41.9",
"Other Liabilities": "-22.1",
"Assets, Current": "-3.38",
"Assets": "6.86",
"Property, Plant and Equipment": "58.5",
"Oil and Gas Property": "-34.0",
"Other Assets": "-3.78",
"Other Revenues": "-19.5",
"Revenues": "-19.6",
"Net Income": "18.5",
"Expenses": "20.0",
"Operating Expenses": "12.4",
"Other Expenses": "2.74",
"General and Administrative Expense": "6.72",
"Other Net Income": "15.3",
"Comprehensive Net Income": "17.4",
"Economic Capital Ratio": "-35.2"
},
"2013": {
"Other Liabilities": "-16.8",
"Liabilities": "-35.0",
"Assets": "8.72",
"Stockholders Equity": "-9.66",
"Economic Capital Ratio": "-30.1",
"Liabilities, Current": "17.9",
"Long-term Debt": "-41.1",
"Other Assets": "-3.37",
"Oil and Gas Property": "-35.0",
"Property, Plant and Equipment": "68.7",
"Revenues": "-20.7",
"Net Income": "17.3",
"Other Revenues": "-20.8",
"Expenses": "20.1",
"Operating Expenses": "12.3",
"Depreciation, Depletion, Amortization": "-2.35",
"Other Expenses": "4.39",
"General and Administrative Expense": "5.69",
"Comprehensive Net Income": "15.9",
"Other Net Income": "16.1",
"Other Compr. Net Income": "-1.51"
},
"2014": {
"Long-term Debt": "-41.0",
"Liabilities": "-36.8",
"Assets": "14.4",
"Stockholders Equity": "-1.48",
"ECR before LimitedLiability": "18.0",
"Liabilities, Current": "15.2",
"Other Liabilities": "-13.9",
"Oil and Gas Property": "-28.8",
"Property, Plant and Equipment": "65.9",
"Other Assets": "-4.76",
"Other Revenues": "-19.9",
"Revenues": "-20.6",
"Net Income": "26.0",
"Depreciation, Depletion, Amortization": "-1.30",
"Expenses": "26.0",
"General and Administrative Expense": "5.09",
"Operating Expenses": "13.6",
"Other Expenses": "9.11",
"Comprehensive Net Income": "26.3",
"Other Net Income": "19.4",
"Economic Capital Ratio": "-8.51"
},
"2015": {
"Liabilities": "-27.4",
"Assets": "36.6",
"Stockholders Equity": "32.2",
"ECR before LimitedLiability": "87.9",
"Liabilities, Current": "20.7",
"Other Liabilities": "-20.1",
"Long-term Debt": "-32.5",
"Property, Plant and Equipment": "81.0",
"Oil and Gas Property": "-26.2",
"Assets, Current": "3.73",
"Revenues": "-14.9",
"Net Income": "50.3",
"Other Revenues": "-14.0",
"General and Administrative Expense": "6.69",
"Expenses": "47.4",
"Other Expenses": "28.5",
"Operating Expenses": "16.7",
"Other Net Income": "18.3",
"Comprehensive Net Income": "48.1",
"Other Compr. Net Income": "-3.23",
"Economic Capital Ratio": "41.4"
},
"2016": {
"Liabilities": "-17.8",
"Stockholders Equity": "19.1",
"ECR before LimitedLiability": "27.1",
"Long-term Debt": "-26.0",
"Liabilities, Current": "19.8",
"Other Liabilities": "-15.7",
"Oil and Gas Property": "-29.1",
"Assets": "21.1",
"Other Assets": "4.97",
"Assets, Current": "-4.49",
"Property, Plant and Equipment": "70.1",
"Other Revenues": "-16.2",
"Revenues": "-15.7",
"Net Income": "20.9",
"Other Expenses": "8.49",
"Expenses": "25.9",
"General and Administrative Expense": "6.75",
"Operating Expenses": "12.2",
"Other Compr. Net Income": "-3.14",
"Comprehensive Net Income": "18.0",
"Other Net Income": "9.73",
"Economic Capital Ratio": "3.06"
},
"2017": {
"Liabilities, Current": "23.0",
"Liabilities": "-15.8",
"Stockholders Equity": "27.5",
"ECR before LimitedLiability": "31.5",
"Long-term Debt": "-42.8",
"Other Liabilities": "-2.26",
"Oil and Gas Property": "-24.6",
"Assets": "23.0",
"Property, Plant and Equipment": "64.3",
"Other Assets": "12.6",
"Assets, Current": "-7.27",
"Other Revenues": "-18.2",
"Revenues": "-18.8",
"Net Income": "19.3",
"General and Administrative Expense": "8.43",
"Expenses": "26.5",
"Operating Expenses": "14.8",
"Other Net Income": "11.3",
"Comprehensive Net Income": "17.6",
"Other Compr. Net Income": "-1.73",
"Economic Capital Ratio": "8.68"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000033213_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "695,166",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "196,078",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "176,703",
"Liabilities, Current": "612,674",
"Long-term Debt": "2,049,844",
"Oil and Gas Property": "0",
"Operating Expenses": "81,362",
"Other Assets": "347,360",
"Other Compr. Net Income": "0",
"Other Expenses": "667,340",
"Other Liabilities": "1,143,709",
"Other Net Income": "1,276,336",
"Other Revenues": "2,076",
"Property, Plant and Equipment": "4,914,731",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,806,227",
"Assets": "5,957,257",
"Revenues": "2,076",
"Expenses": "1,121,483",
"Stockholders Equity": "2,151,030",
"Net Income": "156,929",
"Comprehensive Net Income": "156,929",
"BaseVar": "6,081,690",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "64%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "827,940",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "270,285",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "155,551",
"Liabilities, Current": "596,984",
"Long-term Debt": "2,062,284",
"Oil and Gas Property": "0",
"Operating Expenses": "72,782",
"Other Assets": "360,407",
"Other Compr. Net Income": "0",
"Other Expenses": "609,288",
"Other Liabilities": "1,360,474",
"Other Net Income": "1,334,459",
"Other Revenues": "1,147",
"Property, Plant and Equipment": "5,910,091",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,019,742",
"Assets": "7,098,438",
"Revenues": "1,147",
"Expenses": "1,107,906",
"Stockholders Equity": "3,078,696",
"Net Income": "227,700",
"Comprehensive Net Income": "227,700",
"BaseVar": "6,780,846",
"ECR before LimitedLiability": "74%",
"Economic Capital Ratio": "76%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "1,690,134",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "339,297",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "172,294",
"Liabilities, Current": "804,910",
"Long-term Debt": "2,693,835",
"Oil and Gas Property": "0",
"Operating Expenses": "85,843",
"Other Assets": "276,276",
"Other Compr. Net Income": "0",
"Other Expenses": "799,797",
"Other Liabilities": "1,680,144",
"Other Net Income": "1,842,862",
"Other Revenues": "34,138",
"Property, Plant and Equipment": "6,806,309",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,178,889",
"Assets": "8,772,719",
"Revenues": "34,138",
"Expenses": "1,397,231",
"Stockholders Equity": "3,593,830",
"Net Income": "479,769",
"Comprehensive Net Income": "479,769",
"BaseVar": "8,612,920",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "75%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "852,845",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "499,118",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "195,097",
"Liabilities, Current": "570,465",
"Long-term Debt": "2,675,543",
"Oil and Gas Property": "0",
"Operating Expenses": "106,525",
"Other Assets": "281,719",
"Other Compr. Net Income": "-101,610",
"Other Expenses": "660,422",
"Other Liabilities": "1,715,052",
"Other Net Income": "1,641,608",
"Other Revenues": "15,965",
"Property, Plant and Equipment": "7,715,298",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,961,060",
"Assets": "8,849,862",
"Revenues": "15,965",
"Expenses": "1,461,162",
"Stockholders Equity": "3,888,802",
"Net Income": "196,411",
"Comprehensive Net Income": "94,801",
"BaseVar": "8,515,634",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "75%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,255,425",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "653,132",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "200,849",
"Liabilities, Current": "523,410",
"Long-term Debt": "2,748,750",
"Oil and Gas Property": "0",
"Operating Expenses": "126,574",
"Other Assets": "202,866",
"Other Compr. Net Income": "-102,087",
"Other Expenses": "564,344",
"Other Liabilities": "1,655,765",
"Other Net Income": "1,973,472",
"Other Revenues": "9,242",
"Property, Plant and Equipment": "8,333,762",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,927,925",
"Assets": "9,792,053",
"Revenues": "9,242",
"Expenses": "1,544,899",
"Stockholders Equity": "4,864,128",
"Net Income": "437,815",
"Comprehensive Net Income": "335,728",
"BaseVar": "9,174,839",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "89%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,904,323",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "679,298",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "238,134",
"Liabilities, Current": "833,479",
"Long-term Debt": "3,107,488",
"Oil and Gas Property": "0",
"Operating Expenses": "263,487",
"Other Assets": "83,763",
"Other Compr. Net Income": "30,766",
"Other Expenses": "820,171",
"Other Liabilities": "1,750,870",
"Other Net Income": "2,505,227",
"Other Revenues": "6,853",
"Property, Plant and Equipment": "10,076,814",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,691,837",
"Assets": "12,064,900",
"Revenues": "6,853",
"Expenses": "2,001,090",
"Stockholders Equity": "6,373,063",
"Net Income": "510,990",
"Comprehensive Net Income": "541,756",
"BaseVar": "11,150,336",
"ECR before LimitedLiability": "97%",
"Economic Capital Ratio": "97%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "2,251,019",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "819,216",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "249,925",
"Liabilities, Current": "795,819",
"Long-term Debt": "3,180,141",
"Oil and Gas Property": "0",
"Operating Expenses": "309,665",
"Other Assets": "253,132",
"Other Compr. Net Income": "-389,831",
"Other Expenses": "649,023",
"Other Liabilities": "1,972,170",
"Other Net Income": "2,339,762",
"Other Revenues": "9,953",
"Property, Plant and Equipment": "11,472,021",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,948,130",
"Assets": "13,976,172",
"Revenues": "9,953",
"Expenses": "2,027,829",
"Stockholders Equity": "8,028,042",
"Net Income": "321,886",
"Comprehensive Net Income": "-67,945",
"BaseVar": "12,345,838",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "101%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,828,219",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "927,920",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "272,747",
"Liabilities, Current": "804,640",
"Long-term Debt": "3,789,031",
"Oil and Gas Property": "0",
"Operating Expenses": "261,502",
"Other Assets": "482,487",
"Other Compr. Net Income": "-366,256",
"Other Expenses": "316,960",
"Other Liabilities": "1,760,004",
"Other Net Income": "1,616,373",
"Other Revenues": "31,693",
"Property, Plant and Equipment": "13,162,216",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6,353,675",
"Assets": "15,472,922",
"Revenues": "31,693",
"Expenses": "1,779,129",
"Stockholders Equity": "9,119,247",
"Net Income": "-131,063",
"Comprehensive Net Income": "-497,319",
"BaseVar": "12,810,024",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "101%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,163,055",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,077,559",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "262,664",
"Liabilities, Current": "1,232,237",
"Long-term Debt": "8,106,854",
"Oil and Gas Property": "0",
"Operating Expenses": "296,720",
"Other Assets": "3,474,534",
"Other Compr. Net Income": "-354,113",
"Other Expenses": "-104,756",
"Other Liabilities": "1,768,900",
"Other Net Income": "3,365,374",
"Other Revenues": "24,955",
"Property, Plant and Equipment": "24,885,015",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "11,107,991",
"Assets": "29,522,604",
"Revenues": "24,955",
"Expenses": "1,532,187",
"Stockholders Equity": "18,414,613",
"Net Income": "1,858,142",
"Comprehensive Net Income": "1,504,029",
"BaseVar": "22,953,612",
"ECR before LimitedLiability": "122%",
"Economic Capital Ratio": "122%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.2168250856827116,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000033213.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000033213.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000033213.svg"
},
{
"company_id": "0001273441",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001273441.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001273441.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001273441.webp",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001273441_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001273441_main_keyfigs.svg",
"name": "GRAN Tierra Energy INC",
"rank": 50,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0001273441.svg",
"report_text": "The relative strengths and weaknesses of GRAN Tierra Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of GRAN Tierra Energy INC compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 48% points.The greatest weakness of GRAN Tierra Energy INC is the variable Other Assets, reducing the Economic Capital Ratio by 42% points.
The company's Economic Capital Ratio, given in the ranking table, is 119%, being 6.5% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001273441_2018_GRAN_Tierra_Energy_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "27.8",
"Liabilities": "7.74",
"Stockholders Equity": "3.92",
"ECR before LimitedLiability": "4.40",
"Other Liabilities": "-24.4",
"Liabilities, Current": "0.781",
"Oil and Gas Property": "50.7",
"Assets": "-0.480",
"Property, Plant and Equipment": "-4.53",
"Other Assets": "-34.1",
"Assets, Current": "23.0",
"Revenues": "10.9",
"Net Income": "-0.350",
"Other Revenues": "10.9",
"Expenses": "-3.39",
"Other Expenses": "-9.02",
"General and Administrative Expense": "-1.81",
"Depreciation, Depletion, Amortization": "6.89",
"Taxes": "0.875",
"Other Net Income": "-7.82",
"Economic Capital Ratio": "2.16"
},
"2011": {
"Liabilities, Current": "-4.65",
"Liabilities": "9.00",
"Stockholders Equity": "8.46",
"ECR before LimitedLiability": "45.3",
"Other Liabilities": "-17.1",
"Long-term Debt": "28.1",
"Revenues": "28.5",
"Net Income": "26.2",
"Other Revenues": "28.6",
"Operating Expenses": "14.4",
"Expenses": "6.05",
"General and Administrative Expense": "6.60",
"Depreciation, Depletion, Amortization": "5.99",
"Other Expenses": "-21.8",
"Other Assets": "-33.3",
"Assets, Current": "7.21",
"Property, Plant and Equipment": "31.6",
"Oil and Gas Property": "26.7",
"Comprehensive Net Income": "26.3",
"Other Net Income": "-8.33",
"Economic Capital Ratio": "22.5"
},
"2012": {
"Liabilities, Current": "10.2",
"Liabilities": "25.1",
"Stockholders Equity": "35.3",
"ECR before LimitedLiability": "78.0",
"Long-term Debt": "30.4",
"Other Liabilities": "-17.3",
"Assets, Current": "9.05",
"Assets": "7.57",
"Property, Plant and Equipment": "39.4",
"Oil and Gas Property": "29.7",
"Other Assets": "-33.2",
"Other Revenues": "27.5",
"Revenues": "27.3",
"Net Income": "34.8",
"Expenses": "12.7",
"Operating Expenses": "9.25",
"Other Expenses": "-12.2",
"Depreciation, Depletion, Amortization": "6.88",
"General and Administrative Expense": "7.89",
"Comprehensive Net Income": "34.7",
"Economic Capital Ratio": "48.7"
},
"2013": {
"Liabilities": "37.2",
"Stockholders Equity": "34.8",
"ECR before LimitedLiability": "72.4",
"Liabilities, Current": "4.77",
"Long-term Debt": "32.9",
"Other Assets": "-30.6",
"Assets": "3.69",
"Oil and Gas Property": "19.1",
"Assets, Current": "10.8",
"Property, Plant and Equipment": "33.6",
"Revenues": "33.8",
"Net Income": "27.7",
"Other Revenues": "33.7",
"Expenses": "4.71",
"Operating Expenses": "6.66",
"Depreciation, Depletion, Amortization": "7.93",
"Other Expenses": "-17.7",
"General and Administrative Expense": "6.67",
"Comprehensive Net Income": "27.4",
"Other Net Income": "-10.8",
"Economic Capital Ratio": "43.1"
},
"2014": {
"Long-term Debt": "26.5",
"Liabilities": "29.1",
"Stockholders Equity": "31.8",
"ECR before LimitedLiability": "54.5",
"Liabilities, Current": "6.74",
"Other Liabilities": "-3.89",
"Oil and Gas Property": "33.5",
"Assets": "5.61",
"Property, Plant and Equipment": "38.8",
"Assets, Current": "10.8",
"Other Assets": "-40.1",
"Other Revenues": "26.0",
"Revenues": "25.0",
"Net Income": "13.6",
"Other Net Income": "-11.5",
"Comprehensive Net Income": "13.7",
"Depreciation, Depletion, Amortization": "8.01",
"General and Administrative Expense": "5.47",
"Operating Expenses": "11.7",
"Other Expenses": "-26.2",
"Economic Capital Ratio": "28.0"
},
"2016": {
"Liabilities": "11.5",
"Stockholders Equity": "2.11",
"ECR before LimitedLiability": "-4.48",
"Liabilities, Current": "11.7",
"Other Liabilities": "-1.96",
"Oil and Gas Property": "43.8",
"Assets": "-5.93",
"Other Assets": "-54.9",
"Assets, Current": "-12.1",
"Property, Plant and Equipment": "48.7",
"Other Revenues": "-19.4",
"Revenues": "-18.9",
"Net Income": "-15.8",
"Other Expenses": "-33.9",
"Expenses": "-18.9",
"General and Administrative Expense": "7.05",
"Operating Expenses": "8.42",
"Depreciation, Depletion, Amortization": "-4.35",
"Comprehensive Net Income": "-15.7",
"Other Net Income": "18.1",
"Economic Capital Ratio": "-28.5"
},
"2017": {
"Liabilities, Current": "13.9",
"Liabilities": "12.0",
"Oil and Gas Property": "47.6",
"Stockholders Equity": "15.0",
"ECR before LimitedLiability": "29.3",
"Long-term Debt": "-15.2",
"Other Liabilities": "16.3",
"Deferred Tax Liab., Net": "-4.83",
"Other Revenues": "-22.8",
"Revenues": "-23.7",
"Net Income": "9.61",
"Property, Plant and Equipment": "42.3",
"Other Assets": "-42.2",
"Assets, Current": "-4.37",
"General and Administrative Expense": "8.09",
"Comprehensive Net Income": "9.61",
"Operating Expenses": "8.98",
"Depreciation, Depletion, Amortization": "-5.99",
"Other Net Income": "31.9",
"Other Expenses": "-12.0",
"Economic Capital Ratio": "6.49"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001273441_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "418,148",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "40,241",
"Liabilities, Current": "152,313",
"Long-term Debt": "4,469",
"Oil and Gas Property": "721,157",
"Operating Expenses": "59,446",
"Other Assets": "-617,075",
"Other Compr. Net Income": "0",
"Other Expenses": "237,601",
"Other Liabilities": "205,606",
"Other Net Income": "0",
"Other Revenues": "374,460",
"Property, Plant and Equipment": "727,024",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "362,388",
"Assets": "1,249,254",
"Revenues": "374,460",
"Expenses": "337,288",
"Stockholders Equity": "886,866",
"Net Income": "37,172",
"Comprehensive Net Income": "37,172",
"BaseVar": "1,161,695",
"ECR before LimitedLiability": "143%",
"Economic Capital Ratio": "143%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "457,929",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "60,389",
"Liabilities, Current": "244,829",
"Long-term Debt": "12,343",
"Oil and Gas Property": "1,036,850",
"Operating Expenses": "86,497",
"Other Assets": "-912,841",
"Other Compr. Net Income": "0",
"Other Expenses": "323,604",
"Other Liabilities": "195,290",
"Other Net Income": "0",
"Other Revenues": "597,407",
"Property, Plant and Equipment": "1,044,842",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "452,462",
"Assets": "1,626,780",
"Revenues": "597,407",
"Expenses": "470,490",
"Stockholders Equity": "1,174,318",
"Net Income": "126,917",
"Comprehensive Net Income": "126,917",
"BaseVar": "1,573,570",
"ECR before LimitedLiability": "155%",
"Economic Capital Ratio": "155%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "413,853",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "58,882",
"Liabilities, Current": "191,385",
"Long-term Debt": "18,264",
"Oil and Gas Property": "1,196,661",
"Operating Expenses": "124,903",
"Other Assets": "-1,083,065",
"Other Compr. Net Income": "0",
"Other Expenses": "301,743",
"Other Liabilities": "231,795",
"Other Net Income": "0",
"Other Revenues": "585,187",
"Property, Plant and Equipment": "1,205,426",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "441,444",
"Assets": "1,732,875",
"Revenues": "585,187",
"Expenses": "485,528",
"Stockholders Equity": "1,291,431",
"Net Income": "99,659",
"Comprehensive Net Income": "99,659",
"BaseVar": "1,622,517",
"ECR before LimitedLiability": "159%",
"Economic Capital Ratio": "159%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "512,392",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "53,400",
"Liabilities, Current": "266,565",
"Long-term Debt": "21,455",
"Oil and Gas Property": "1,250,070",
"Operating Expenses": "149,059",
"Other Assets": "-1,118,084",
"Other Compr. Net Income": "0",
"Other Expenses": "394,896",
"Other Liabilities": "186,622",
"Other Net Income": "0",
"Other Revenues": "723,643",
"Property, Plant and Equipment": "1,260,172",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "474,642",
"Assets": "1,904,550",
"Revenues": "723,643",
"Expenses": "597,355",
"Stockholders Equity": "1,429,908",
"Net Income": "126,288",
"Comprehensive Net Income": "126,288",
"BaseVar": "1,850,095",
"ECR before LimitedLiability": "162%",
"Economic Capital Ratio": "162%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "465,190",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "51,249",
"Liabilities, Current": "225,366",
"Long-term Debt": "27,786",
"Oil and Gas Property": "1,117,931",
"Operating Expenses": "113,949",
"Other Assets": "-998,015",
"Other Compr. Net Income": "0",
"Other Expenses": "541,405",
"Other Liabilities": "184,213",
"Other Net Income": "-26,990",
"Other Revenues": "562,254",
"Property, Plant and Equipment": "1,128,944",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "437,365",
"Assets": "1,714,050",
"Revenues": "562,254",
"Expenses": "706,603",
"Stockholders Equity": "1,276,685",
"Net Income": "-171,339",
"Comprehensive Net Income": "-171,339",
"BaseVar": "1,723,631",
"ECR before LimitedLiability": "134%",
"Economic Capital Ratio": "134%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "131,685",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "139,535",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "33,218",
"Liabilities, Current": "155,029",
"Long-term Debt": "246,650",
"Oil and Gas Property": "1,060,093",
"Operating Expenses": "86,925",
"Other Assets": "-890,491",
"Other Compr. Net Income": "0",
"Other Expenses": "497,524",
"Other Liabilities": "107,230",
"Other Net Income": "291,637",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,066,609",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "508,909",
"Assets": "1,367,896",
"Revenues": "0",
"Expenses": "757,202",
"Stockholders Equity": "858,987",
"Net Income": "-465,565",
"Comprehensive Net Income": "-465,565",
"BaseVar": "1,462,822",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "70%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "145,245",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "28,417",
"Depreciation, Depletion, Amortization": "131,335",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "39,014",
"Liabilities, Current": "156,969",
"Long-term Debt": "307,898",
"Oil and Gas Property": "1,094,029",
"Operating Expenses": "109,869",
"Other Assets": "-908,879",
"Other Compr. Net Income": "0",
"Other Expenses": "130,048",
"Other Liabilities": "0",
"Other Net Income": "378,558",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,099,224",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "493,284",
"Assets": "1,429,619",
"Revenues": "0",
"Expenses": "410,266",
"Stockholders Equity": "936,335",
"Net Income": "-31,708",
"Comprehensive Net Income": "-31,708",
"BaseVar": "1,355,864",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "119%"
}
}
},
"top_rated": false,
"trend": 13.0,
"value": 1.1949341976290846,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001273441.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001273441.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001273441.svg"
},
{
"company_id": "0001533924",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001533924.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001533924.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001533924.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001533924_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001533924_main_keyfigs.svg",
"name": "Amplify Energy Corp",
"rank": 51,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0001533924.svg",
"report_text": "The relative strengths and weaknesses of Amplify Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Amplify Energy Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 48% points.The greatest weakness of Amplify Energy Corp is the variable Operating Expenses, reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 118%, being 5.4% points above the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001533924_2018_Amplify_Energy_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Current": "8.54",
"Liabilities": "-49.2",
"Stockholders Equity": "-28.4",
"ECR before LimitedLiability": "-24.1",
"Long-term Debt": "-61.9",
"Other Liabilities": "-3.24",
"Assets, Current": "-7.20",
"Assets": "2.82",
"Property, Plant and Equipment": "53.2",
"Oil and Gas Property": "-34.1",
"Other Assets": "-4.99",
"Other Revenues": "-1.97",
"Revenues": "-2.64",
"Net Income": "6.91",
"Expenses": "12.8",
"Other Expenses": "8.53",
"Depreciation, Depletion, Amortization": "-2.47",
"General and Administrative Expense": "5.93",
"Other Net Income": "-3.70",
"Comprehensive Net Income": "6.87",
"Economic Capital Ratio": "-53.5"
},
"2013": {
"Other Liabilities": "4.71",
"Liabilities": "-51.4",
"Stockholders Equity": "-58.8",
"Liabilities, Current": "4.15",
"Long-term Debt": "-99.9",
"Other Assets": "-5.42",
"Assets": "-17.1",
"Oil and Gas Property": "-40.9",
"Assets, Current": "-9.36",
"Property, Plant and Equipment": "23.0",
"Expenses": "4.29",
"Gains/Losses on Derivatives": "-1.82",
"Net Income": "-1.50",
"Operating Expenses": "-19.1",
"Depreciation, Depletion, Amortization": "-4.44",
"Other Expenses": "9.65",
"General and Administrative Expense": "3.84",
"ECR before LimitedLiability": "-65.6",
"Comprehensive Net Income": "-1.72",
"Other Net Income": "-10.9",
"Economic Capital Ratio": "-94.9"
},
"2014": {
"Long-term Debt": "-119",
"Liabilities": "-62.3",
"Assets": "-9.68",
"Stockholders Equity": "-57.6",
"ECR before LimitedLiability": "-33.9",
"Liabilities, Current": "8.57",
"Other Liabilities": "11.9",
"Oil and Gas Property": "-32.0",
"Property, Plant and Equipment": "34.5",
"Assets, Current": "-6.74",
"Other Revenues": "5.15",
"Revenues": "9.07",
"Net Income": "23.3",
"Gains/Losses on Derivatives": "3.66",
"Depreciation, Depletion, Amortization": "-3.54",
"Expenses": "23.9",
"General and Administrative Expense": "4.27",
"Other Expenses": "25.0",
"Comprehensive Net Income": "23.4",
"Other Net Income": "-9.04",
"Economic Capital Ratio": "-60.3"
},
"2015": {
"Liabilities": "0",
"Stockholders Equity": "-14.1",
"ECR before LimitedLiability": "-13.4",
"Liabilities, Current": "0",
"Property, Plant and Equipment": "0",
"Assets": "-1.16",
"Other Assets": "0",
"Oil and Gas Property": "-0.0282",
"Assets, Current": "0",
"Revenues": "0",
"Net Income": "0",
"Other Revenues": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Expenses": "0",
"Other Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"Operating Expenses": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "0",
"Economic Capital Ratio": "-59.9"
},
"2017": {
"Liabilities, Current": "24.7",
"Liabilities": "33.6",
"Assets": "-5.79",
"Stockholders Equity": "14.5",
"ECR before LimitedLiability": "28.2",
"Long-term Debt": "-9.39",
"Other Liabilities": "18.4",
"Oil and Gas Property": "-33.3",
"Property, Plant and Equipment": "48.3",
"Other Assets": "1.78",
"Other Revenues": "23.8",
"Revenues": "23.7",
"Net Income": "-4.22",
"General and Administrative Expense": "7.29",
"Expenses": "-19.8",
"Operating Expenses": "-45.7",
"Depreciation, Depletion, Amortization": "-6.03",
"Other Expenses": "22.6",
"Other Net Income": "-8.56",
"Comprehensive Net Income": "-4.22",
"Economic Capital Ratio": "5.37"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001533924_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "89,472",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "125,561",
"Gains/Losses on Derivatives": "-11,158",
"General and Administrative Expense": "30,541",
"Liabilities, Current": "135,427",
"Long-term Debt": "714,377",
"Oil and Gas Property": "0",
"Operating Expenses": "227,130",
"Other Assets": "27,130",
"Other Compr. Net Income": "0",
"Other Expenses": "1,784",
"Other Liabilities": "190,625",
"Other Net Income": "-12,754",
"Other Revenues": "258,831",
"Property, Plant and Equipment": "1,567,408",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,040,429",
"Assets": "1,684,010",
"Revenues": "247,673",
"Expenses": "385,016",
"Stockholders Equity": "643,581",
"Net Income": "-150,097",
"Comprehensive Net Income": "-150,097",
"BaseVar": "1,684,941",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "57%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "192,597",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "250,396",
"Gains/Losses on Derivatives": "-44,284",
"General and Administrative Expense": "53,250",
"Liabilities, Current": "253,754",
"Long-term Debt": "1,733,063",
"Oil and Gas Property": "0",
"Operating Expenses": "876,915",
"Other Assets": "54,616",
"Other Compr. Net Income": "0",
"Other Expenses": "-450,175",
"Other Liabilities": "15,291",
"Other Net Income": "-83,105",
"Other Revenues": "513,790",
"Property, Plant and Equipment": "2,094,894",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,002,108",
"Assets": "2,342,107",
"Revenues": "469,506",
"Expenses": "730,386",
"Stockholders Equity": "339,999",
"Net Income": "-343,985",
"Comprehensive Net Income": "-343,985",
"BaseVar": "2,813,606",
"ECR before LimitedLiability": "3.9%",
"Economic Capital Ratio": "24%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "273,125",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "269,935",
"Gains/Losses on Derivatives": "139,189",
"General and Administrative Expense": "48,733",
"Liabilities, Current": "251,476",
"Long-term Debt": "1,758,455",
"Oil and Gas Property": "0",
"Operating Expenses": "533,350",
"Other Assets": "79,552",
"Other Compr. Net Income": "0",
"Other Expenses": "-312,273",
"Other Liabilities": "0",
"Other Net Income": "-137,509",
"Other Revenues": "654,994",
"Property, Plant and Equipment": "2,123,116",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,009,931",
"Assets": "2,475,793",
"Revenues": "794,183",
"Expenses": "539,745",
"Stockholders Equity": "465,862",
"Net Income": "116,929",
"Comprehensive Net Income": "116,929",
"BaseVar": "2,978,580",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "45%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "145,802",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "198,643",
"Gains/Losses on Derivatives": "40,960",
"General and Administrative Expense": "38,703",
"Liabilities, Current": "1,984,560",
"Long-term Debt": "20,673",
"Oil and Gas Property": "0",
"Operating Expenses": "2,008,948",
"Other Assets": "9,496",
"Other Compr. Net Income": "0",
"Other Expenses": "-246,987",
"Other Liabilities": "0",
"Other Net Income": "-163,033",
"Other Revenues": "324,185",
"Property, Plant and Equipment": "523,869",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,005,233",
"Assets": "679,167",
"Revenues": "365,145",
"Expenses": "1,999,307",
"Stockholders Equity": "-1,326,066",
"Net Income": "-1,797,195",
"Comprehensive Net Income": "-1,797,195",
"BaseVar": "2,605,942",
"ECR before LimitedLiability": "-258%",
"Economic Capital Ratio": "0.00000000013%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "106,688",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "65,832",
"Gains/Losses on Derivatives": "3,659",
"General and Administrative Expense": "29,352",
"Liabilities, Current": "57,822",
"Long-term Debt": "144,719",
"Oil and Gas Property": "0",
"Operating Expenses": "308,247",
"Other Assets": "6,978",
"Other Compr. Net Income": "0",
"Other Expenses": "-95,184",
"Other Liabilities": "0",
"Other Net Income": "-5,583",
"Other Revenues": "225,094",
"Property, Plant and Equipment": "574,462",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "202,541",
"Assets": "688,128",
"Revenues": "228,753",
"Expenses": "308,247",
"Stockholders Equity": "485,587",
"Net Income": "-85,077",
"Comprehensive Net Income": "-85,077",
"BaseVar": "716,626",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "118%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.183766409046601,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001533924.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001533924.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001533924.svg"
},
{
"company_id": "0001520006",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001520006.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001520006.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001520006.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001520006_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001520006_main_keyfigs.svg",
"name": "Matador Resources Co",
"rank": 52,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0001520006.svg",
"report_text": "The relative strengths and weaknesses of Matador Resources Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Matador Resources Co compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 57% points.The greatest weakness of Matador Resources Co is the variable Long-term Debt, reducing the Economic Capital Ratio by 35% points.
The company's Economic Capital Ratio, given in the ranking table, is 113%, being 0.10% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001520006_2018_Matador_Resources_Co.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities": "-11.5",
"ECR before LimitedLiability": "20.0",
"Long-term Debt": "-35.8",
"Other Liabilities": "19.4",
"Assets, Current": "-7.44",
"Assets": "4.80",
"Property, Plant and Equipment": "81.6",
"Oil and Gas Property": "-33.8",
"Other Assets": "-6.88",
"Other Revenues": "8.88",
"Revenues": "11.7",
"Net Income": "15.8",
"Gains/Losses on Derivatives": "2.91",
"Expenses": "9.21",
"Operating Expenses": "18.4",
"Other Expenses": "-8.20",
"Depreciation, Depletion, Amortization": "-11.4",
"General and Administrative Expense": "8.89",
"Other Net Income": "-5.04",
"Comprehensive Net Income": "15.7",
"Economic Capital Ratio": "-9.34"
},
"2013": {
"Other Assets": "-4.67",
"Assets": "7.01",
"Other Liabilities": "21.7",
"Stockholders Equity": "13.7",
"ECR before LimitedLiability": "36.1",
"Oil and Gas Property": "-30.1",
"Assets, Current": "-7.37",
"Property, Plant and Equipment": "92.3",
"Revenues": "18.6",
"Net Income": "22.4",
"Other Revenues": "18.7",
"Expenses": "14.4",
"Operating Expenses": "17.0",
"Depreciation, Depletion, Amortization": "-9.11",
"Other Expenses": "-1.11",
"General and Administrative Expense": "6.53",
"Long-term Debt": "-36.3",
"Liabilities, Current": "10.2",
"Comprehensive Net Income": "22.2",
"Other Net Income": "-10.6",
"Economic Capital Ratio": "6.86"
},
"2016": {
"Liabilities": "-20.6",
"Assets": "-1.72",
"Stockholders Equity": "-17.5",
"ECR before LimitedLiability": "-1.68",
"Long-term Debt": "-53.3",
"Liabilities, Current": "9.77",
"Other Liabilities": "10.2",
"Oil and Gas Property": "-36.8",
"Other Assets": "1.98",
"Property, Plant and Equipment": "47.9",
"Other Revenues": "2.89",
"Revenues": "3.98",
"Net Income": "14.1",
"Other Expenses": "-8.60",
"Expenses": "9.29",
"General and Administrative Expense": "4.88",
"Operating Expenses": "13.5",
"Depreciation, Depletion, Amortization": "-2.18",
"Comprehensive Net Income": "14.2",
"Other Net Income": "1.40",
"Economic Capital Ratio": "-25.7"
},
"2017": {
"Liabilities, Current": "7.06",
"Liabilities": "-7.91",
"Stockholders Equity": "3.98",
"ECR before LimitedLiability": "22.7",
"Long-term Debt": "-34.6",
"Other Liabilities": "14.9",
"Oil and Gas Property": "-29.7",
"Assets": "5.33",
"Property, Plant and Equipment": "57.3",
"Other Assets": "0.935",
"Assets, Current": "-2.41",
"Other Revenues": "14.4",
"Revenues": "13.4",
"Net Income": "19.9",
"General and Administrative Expense": "6.96",
"Expenses": "15.2",
"Operating Expenses": "18.6",
"Depreciation, Depletion, Amortization": "-4.52",
"Other Expenses": "-7.20",
"Other Net Income": "-8.79",
"Comprehensive Net Income": "19.9",
"Economic Capital Ratio": "-0.101"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001520006_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "38,197",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "80,454",
"Gains/Losses on Derivatives": "13,960",
"General and Administrative Expense": "14,543",
"Liabilities, Current": "96,492",
"Long-term Debt": "156,433",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,742",
"Other Compr. Net Income": "0",
"Other Expenses": "102,157",
"Other Liabilities": "0",
"Other Net Income": "-1,263",
"Other Revenues": "151,196",
"Property, Plant and Equipment": "591,090",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "252,925",
"Assets": "632,029",
"Revenues": "165,156",
"Expenses": "197,154",
"Stockholders Equity": "379,104",
"Net Income": "-33,261",
"Comprehensive Net Income": "-33,261",
"BaseVar": "624,264",
"ECR before LimitedLiability": "100%",
"Economic Capital Ratio": "101%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "42,172",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "98,395",
"Gains/Losses on Derivatives": "-909",
"General and Administrative Expense": "20,779",
"Liabilities, Current": "100,327",
"Long-term Debt": "210,150",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,281",
"Other Compr. Net Income": "0",
"Other Expenses": "90,967",
"Other Liabilities": "10,929",
"Other Net Income": "-5,654",
"Other Revenues": "261,798",
"Property, Plant and Equipment": "845,877",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "321,406",
"Assets": "890,330",
"Revenues": "260,889",
"Expenses": "210,141",
"Stockholders Equity": "568,924",
"Net Income": "45,094",
"Comprehensive Net Income": "45,094",
"BaseVar": "844,210",
"ECR before LimitedLiability": "126%",
"Economic Capital Ratio": "126%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "279,182",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "122,048",
"Gains/Losses on Derivatives": "9,286",
"General and Administrative Expense": "55,089",
"Liabilities, Current": "169,505",
"Long-term Debt": "601,944",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "958",
"Other Compr. Net Income": "0",
"Other Expenses": "263,416",
"Other Liabilities": "1,771",
"Other Net Income": "78,674",
"Other Revenues": "255,136",
"Property, Plant and Equipment": "1,184,525",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "773,220",
"Assets": "1,464,665",
"Revenues": "264,422",
"Expenses": "440,553",
"Stockholders Equity": "691,445",
"Net Income": "-97,457",
"Comprehensive Net Income": "-97,457",
"BaseVar": "1,510,767",
"ECR before LimitedLiability": "69%",
"Economic Capital Ratio": "72%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "257,170",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "177,502",
"Gains/Losses on Derivatives": "-4,321",
"General and Administrative Expense": "66,016",
"Liabilities, Current": "282,606",
"Long-term Debt": "605,538",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "7,064",
"Other Compr. Net Income": "0",
"Other Expenses": "131,760",
"Other Liabilities": "0",
"Other Net Income": "-43,131",
"Other Revenues": "548,597",
"Property, Plant and Equipment": "1,881,456",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "888,144",
"Assets": "2,145,690",
"Revenues": "544,276",
"Expenses": "375,278",
"Stockholders Equity": "1,257,546",
"Net Income": "125,867",
"Comprehensive Net Income": "125,867",
"BaseVar": "1,998,260",
"ECR before LimitedLiability": "113%",
"Economic Capital Ratio": "113%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 1.1290388225959742,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001520006.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001520006.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001520006.svg"
},
{
"company_id": "0000010048",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000010048.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000010048.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000010048.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000010048_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000010048_main_keyfigs.svg",
"name": "Barnwell Industries INC",
"rank": 53,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0000010048.svg",
"report_text": "The relative strengths and weaknesses of Barnwell Industries INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Barnwell Industries INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 75% points.The greatest weakness of Barnwell Industries INC is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 35% points.
The company's Economic Capital Ratio, given in the ranking table, is 113%, being 0.25% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000010048_2018_Barnwell_Industries_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-19.9",
"Liabilities": "-38.7",
"Stockholders Equity": "-64.1",
"ECR before LimitedLiability": "-35.8",
"Other Liabilities": "-4.09",
"Long-term Debt": "-10.2",
"Other Assets": "-7.17",
"Assets": "-21.6",
"Assets, Current": "8.84",
"Oil and Gas Property": "-38.1",
"Property, Plant and Equipment": "20.2",
"Revenues": "19.3",
"Net Income": "11.6",
"Other Revenues": "19.4",
"Operating Expenses": "17.7",
"Expenses": "-2.08",
"Depreciation, Depletion, Amortization": "-7.29",
"Other Expenses": "-16.0",
"Comprehensive Net Income": "11.6",
"Other Net Income": "-7.38",
"Economic Capital Ratio": "-58.6"
},
"2012": {
"Liabilities": "-12.3",
"Stockholders Equity": "-58.2",
"ECR before LimitedLiability": "-19.9",
"Long-term Debt": "-13.1",
"Assets, Current": "7.72",
"Assets": "-28.5",
"Property, Plant and Equipment": "22.4",
"Oil and Gas Property": "-46.2",
"Other Assets": "-6.10",
"Other Revenues": "21.3",
"Revenues": "21.1",
"Net Income": "7.05",
"Taxes": "0.615",
"Expenses": "-11.7",
"Operating Expenses": "16.5",
"Other Expenses": "-23.7",
"Depreciation, Depletion, Amortization": "-9.22",
"Other Net Income": "-4.54",
"Comprehensive Net Income": "10.5",
"Other Compr. Net Income": "3.65",
"Economic Capital Ratio": "-49.3"
},
"2013": {
"Other Liabilities": "5.77",
"Liabilities": "-21.2",
"Stockholders Equity": "-52.2",
"ECR before LimitedLiability": "-39.2",
"Liabilities, Current": "-7.09",
"Long-term Debt": "-20.2",
"Other Assets": "-3.12",
"Assets": "-21.4",
"Oil and Gas Property": "-45.0",
"Assets, Current": "11.7",
"Property, Plant and Equipment": "26.0",
"Revenues": "13.9",
"Comprehensive Net Income": "1.06",
"Other Revenues": "13.9",
"Expenses": "-6.16",
"Operating Expenses": "13.1",
"Depreciation, Depletion, Amortization": "-5.77",
"Other Expenses": "-10.3",
"General and Administrative Expense": "-4.03",
"Other Net Income": "-7.39",
"Economic Capital Ratio": "-68.5"
},
"2014": {
"Long-term Debt": "-18.0",
"Liabilities": "-20.8",
"Stockholders Equity": "-63.1",
"ECR before LimitedLiability": "-21.2",
"Liabilities, Current": "-6.77",
"Other Liabilities": "4.21",
"Oil and Gas Property": "-41.8",
"Assets": "-27.3",
"Property, Plant and Equipment": "-6.66",
"Assets, Current": "25.3",
"Other Revenues": "29.9",
"Revenues": "29.0",
"Net Income": "24.0",
"Other Net Income": "-8.00",
"Comprehensive Net Income": "17.7",
"Other Compr. Net Income": "-6.32",
"Depreciation, Depletion, Amortization": "-4.02",
"General and Administrative Expense": "-4.95",
"Operating Expenses": "16.2",
"Other Expenses": "-5.76",
"Economic Capital Ratio": "-47.6"
},
"2015": {
"Liabilities": "-17.8",
"Stockholders Equity": "-8.28",
"ECR before LimitedLiability": "63.2",
"Liabilities, Current": "-5.21",
"Other Liabilities": "-10.4",
"Long-term Debt": "-1.18",
"Property, Plant and Equipment": "-10.8",
"Assets": "2.99",
"Other Assets": "12.7",
"Oil and Gas Property": "-36.3",
"Assets, Current": "54.1",
"Revenues": "26.2",
"Net Income": "56.6",
"Other Revenues": "27.0",
"General and Administrative Expense": "-13.0",
"Expenses": "33.1",
"Other Expenses": "24.2",
"Operating Expenses": "20.9",
"Comprehensive Net Income": "55.7",
"Other Compr. Net Income": "-5.85",
"Economic Capital Ratio": "16.7"
},
"2016": {
"Oil and Gas Property": "-46.2",
"Assets": "-30.4",
"Stockholders Equity": "-48.7",
"ECR before LimitedLiability": "-17.6",
"Other Assets": "13.2",
"Assets, Current": "39.5",
"Property, Plant and Equipment": "-28.2",
"Other Revenues": "19.5",
"Revenues": "20.0",
"Net Income": "15.8",
"Other Expenses": "-20.3",
"Expenses": "-6.88",
"General and Administrative Expense": "-8.36",
"Operating Expenses": "15.2",
"Depreciation, Depletion, Amortization": "2.92",
"Other Liabilities": "-21.5",
"Long-term Debt": "5.94",
"Liabilities, Current": "10.4",
"Comprehensive Net Income": "9.01",
"Other Compr. Net Income": "-7.31",
"Economic Capital Ratio": "-41.6"
},
"2017": {
"Liabilities, Current": "13.6",
"Liabilities": "8.77",
"Stockholders Equity": "-28.1",
"ECR before LimitedLiability": "22.5",
"Long-term Debt": "7.52",
"Other Liabilities": "-14.3",
"Oil and Gas Property": "-35.0",
"Assets": "-16.7",
"Property, Plant and Equipment": "-28.4",
"Other Assets": "8.41",
"Assets, Current": "75.2",
"Other Revenues": "26.9",
"Revenues": "26.0",
"Net Income": "23.8",
"General and Administrative Expense": "-14.9",
"Expenses": "-4.38",
"Operating Expenses": "22.9",
"Depreciation, Depletion, Amortization": "3.73",
"Other Expenses": "-18.2",
"Comprehensive Net Income": "30.4",
"Other Compr. Net Income": "7.06",
"Economic Capital Ratio": "-0.252"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000010048_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "29,530",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "10,127",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "9,025",
"Liabilities, Current": "24,089",
"Long-term Debt": "16,321",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "4,623",
"Other Compr. Net Income": "-73",
"Other Expenses": "19,103",
"Other Liabilities": "9,648",
"Other Net Income": "0",
"Other Revenues": "38,460",
"Property, Plant and Equipment": "54,619",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "50,058",
"Assets": "88,772",
"Revenues": "38,460",
"Expenses": "38,255",
"Stockholders Equity": "38,714",
"Net Income": "205",
"Comprehensive Net Income": "132",
"BaseVar": "107,809",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "73%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "18,885",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "10,990",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,268",
"Liabilities, Current": "14,315",
"Long-term Debt": "17,029",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,381",
"Other Compr. Net Income": "2,858",
"Other Expenses": "25,766",
"Other Liabilities": "8,421",
"Other Net Income": "0",
"Other Revenues": "34,062",
"Property, Plant and Equipment": "48,624",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "39,765",
"Assets": "69,890",
"Revenues": "34,062",
"Expenses": "45,024",
"Stockholders Equity": "30,125",
"Net Income": "-10,962",
"Comprehensive Net Income": "-8,104",
"BaseVar": "95,800",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "61%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "19,027",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "8,542",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,911",
"Liabilities, Current": "16,447",
"Long-term Debt": "18,920",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,381",
"Other Compr. Net Income": "778",
"Other Expenses": "15,827",
"Other Liabilities": "5,027",
"Other Net Income": "0",
"Other Revenues": "24,608",
"Property, Plant and Equipment": "41,306",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "40,394",
"Assets": "62,714",
"Revenues": "24,608",
"Expenses": "33,280",
"Stockholders Equity": "22,320",
"Net Income": "-8,672",
"Comprehensive Net Income": "-7,894",
"BaseVar": "80,887",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "50%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "26,520",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "6,391",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,026",
"Liabilities, Current": "14,523",
"Long-term Debt": "14,835",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "5,900",
"Other Compr. Net Income": "-3,915",
"Other Expenses": "15,208",
"Other Liabilities": "5,467",
"Other Net Income": "-482",
"Other Revenues": "31,445",
"Property, Plant and Equipment": "22,350",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "34,825",
"Assets": "54,770",
"Revenues": "31,445",
"Expenses": "29,625",
"Stockholders Equity": "19,945",
"Net Income": "1,338",
"Comprehensive Net Income": "-2,577",
"BaseVar": "77,531",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "58%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "25,678",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,364",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,551",
"Liabilities, Current": "10,003",
"Long-term Debt": "6,430",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "6,407",
"Other Compr. Net Income": "-2,370",
"Other Expenses": "5,429",
"Other Liabilities": "5,858",
"Other Net Income": "1,580",
"Other Revenues": "17,533",
"Property, Plant and Equipment": "9,468",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "22,291",
"Assets": "41,553",
"Revenues": "17,533",
"Expenses": "17,344",
"Stockholders Equity": "19,262",
"Net Income": "1,769",
"Comprehensive Net Income": "-601",
"BaseVar": "51,336",
"ECR before LimitedLiability": "74%",
"Economic Capital Ratio": "77%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "21,114",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,607",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,361",
"Liabilities, Current": "4,736",
"Long-term Debt": "6,177",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "3,552",
"Other Compr. Net Income": "-2,549",
"Other Expenses": "10,807",
"Other Liabilities": "6,911",
"Other Net Income": "2,624",
"Other Revenues": "13,287",
"Property, Plant and Equipment": "6,902",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "17,824",
"Assets": "31,568",
"Revenues": "13,287",
"Expenses": "18,775",
"Stockholders Equity": "13,744",
"Net Income": "-2,864",
"Comprehensive Net Income": "-5,413",
"BaseVar": "43,314",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "56%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "25,142",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,203",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,976",
"Liabilities, Current": "4,798",
"Long-term Debt": "5,632",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,509",
"Other Compr. Net Income": "1,719",
"Other Expenses": "4,813",
"Other Liabilities": "4,407",
"Other Net Income": "2,276",
"Other Revenues": "13,030",
"Property, Plant and Equipment": "5,369",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "14,837",
"Assets": "33,020",
"Revenues": "13,030",
"Expenses": "12,992",
"Stockholders Equity": "18,183",
"Net Income": "2,314",
"Comprehensive Net Income": "4,033",
"BaseVar": "38,937",
"ECR before LimitedLiability": "113%",
"Economic Capital Ratio": "113%"
}
}
},
"top_rated": false,
"trend": 15.0,
"value": 1.1275290480100522,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000010048.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000010048.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000010048.svg"
},
{
"company_id": "0000101594",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000101594.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000101594.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000101594.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000101594_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000101594_main_keyfigs.svg",
"name": "US Energy CORP",
"rank": 54,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0000101594.svg",
"report_text": "The relative strengths and weaknesses of US Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of US Energy CORP compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 49% points.The greatest weakness of US Energy CORP is the variable Operating Expenses, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 113%, being 0.42% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000101594_2018_US_Energy_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-8.51",
"Liabilities": "40.4",
"Assets": "15.2",
"Stockholders Equity": "74.5",
"ECR before LimitedLiability": "80.0",
"Other Liabilities": "20.1",
"Long-term Debt": "29.6",
"Assets, Current": "4.51",
"Oil and Gas Property": "20.1",
"Property, Plant and Equipment": "-9.59",
"Revenues": "6.94",
"Net Income": "7.32",
"Other Revenues": "9.16",
"Operating Expenses": "20.3",
"Expenses": "10.6",
"General and Administrative Expense": "11.1",
"Depreciation, Depletion, Amortization": "5.36",
"Other Expenses": "-27.0",
"Comprehensive Net Income": "7.41",
"Other Net Income": "-10.2",
"Economic Capital Ratio": "57.1"
},
"2012": {
"Liabilities, Current": "11.6",
"Liabilities": "68.1",
"Stockholders Equity": "94.6",
"ECR before LimitedLiability": "113",
"Long-term Debt": "36.0",
"Other Liabilities": "27.6",
"Assets, Current": "4.21",
"Assets": "14.2",
"Property, Plant and Equipment": "50.2",
"Oil and Gas Property": "19.2",
"Other Assets": "-21.4",
"Other Revenues": "-26.2",
"Revenues": "-26.3",
"Net Income": "10.9",
"Comprehensive Net Income": "10.9",
"Operating Expenses": "20.6",
"Other Expenses": "-40.2",
"Depreciation, Depletion, Amortization": "6.83",
"General and Administrative Expense": "13.2",
"Other Net Income": "35.9",
"Economic Capital Ratio": "83.9"
},
"2013": {
"Other Liabilities": "33.4",
"Liabilities": "89.6",
"Assets": "9.64",
"Stockholders Equity": "110",
"ECR before LimitedLiability": "124",
"Liabilities, Current": "29.4",
"Long-term Debt": "39.8",
"Other Assets": "-15.5",
"Oil and Gas Property": "16.8",
"Property, Plant and Equipment": "53.4",
"Revenues": "-26.5",
"Net Income": "5.70",
"Other Revenues": "-26.6",
"Expenses": "-3.90",
"Operating Expenses": "18.8",
"Depreciation, Depletion, Amortization": "7.76",
"Other Expenses": "-42.5",
"General and Administrative Expense": "10.9",
"Comprehensive Net Income": "5.24",
"Other Net Income": "36.1",
"Economic Capital Ratio": "94.8"
},
"2014": {
"Long-term Debt": "35.9",
"Liabilities": "81.4",
"Assets": "10.0",
"Stockholders Equity": "110",
"ECR before LimitedLiability": "139",
"Liabilities, Current": "24.6",
"Other Liabilities": "31.4",
"Oil and Gas Property": "21.7",
"Property, Plant and Equipment": "-6.96",
"Other Assets": "6.72",
"Other Revenues": "-24.7",
"Revenues": "-25.5",
"Net Income": "24.8",
"Depreciation, Depletion, Amortization": "7.60",
"Expenses": "9.02",
"General and Administrative Expense": "9.69",
"Operating Expenses": "21.1",
"Other Expenses": "-30.3",
"Comprehensive Net Income": "24.8",
"Other Net Income": "41.3",
"Economic Capital Ratio": "113"
},
"2015": {
"Liabilities": "0",
"Stockholders Equity": "0",
"ECR before LimitedLiability": "-13.4",
"Other Liabilities": "0",
"Long-term Debt": "0",
"Property, Plant and Equipment": "-0.0143",
"Assets": "-0.0886",
"Oil and Gas Property": "0",
"Assets, Current": "0",
"Revenues": "0",
"Net Income": "-6.46",
"Other Revenues": "0",
"General and Administrative Expense": "0",
"Expenses": "0",
"Other Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"Cost of Goods and Services Sold": "0",
"Operating Expenses": "-16.3",
"Other Net Income": "0",
"Comprehensive Net Income": "-6.04",
"Economic Capital Ratio": "-59.9"
},
"2016": {
"Liabilities": "-4.58",
"Stockholders Equity": "-39.2",
"ECR before LimitedLiability": "-69.7",
"Long-term Debt": "2.89",
"Liabilities, Current": "-15.2",
"Oil and Gas Property": "-1.62",
"Assets": "-21.8",
"Other Assets": "3.54",
"Property, Plant and Equipment": "-30.6",
"Other Revenues": "-7.01",
"Revenues": "-6.78",
"Net Income": "-15.9",
"Other Expenses": "4.19",
"Expenses": "-15.3",
"General and Administrative Expense": "2.28",
"Cost of Goods and Services Sold": "-4.89",
"Operating Expenses": "-42.1",
"Depreciation, Depletion, Amortization": "-1.50",
"Comprehensive Net Income": "-15.9",
"Other Net Income": "2.64",
"Economic Capital Ratio": "-93.8"
},
"2017": {
"Liabilities, Current": "22.8",
"Liabilities": "37.4",
"Stockholders Equity": "2.72",
"ECR before LimitedLiability": "22.4",
"Long-term Debt": "18.5",
"Oil and Gas Property": "3.31",
"Assets": "-14.0",
"Property, Plant and Equipment": "-39.2",
"Other Assets": "14.3",
"Assets, Current": "25.9",
"Other Revenues": "-27.9",
"Revenues": "-29.0",
"Net Income": "2.31",
"General and Administrative Expense": "14.6",
"Expenses": "-22.3",
"Operating Expenses": "-50.1",
"Cost of Goods and Services Sold": "-33.5",
"Other Expenses": "40.4",
"Other Net Income": "48.6",
"Comprehensive Net Income": "-6.09",
"Other Compr. Net Income": "-8.41",
"Economic Capital Ratio": "-0.420"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000101594_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "37,136",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-1,974",
"General and Administrative Expense": "0",
"Liabilities, Current": "20,937",
"Long-term Debt": "0",
"Oil and Gas Property": "90,942",
"Operating Expenses": "0",
"Other Assets": "25,165",
"Other Compr. Net Income": "0",
"Other Expenses": "32,419",
"Other Liabilities": "0",
"Other Net Income": "-2,498",
"Other Revenues": "32,084",
"Property, Plant and Equipment": "9,196",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "20,937",
"Assets": "162,439",
"Revenues": "30,110",
"Expenses": "32,419",
"Stockholders Equity": "141,502",
"Net Income": "-4,807",
"Comprehensive Net Income": "-4,807",
"BaseVar": "124,202",
"ECR before LimitedLiability": "189%",
"Economic Capital Ratio": "189%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "26,015",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "13,253",
"Long-term Debt": "0",
"Oil and Gas Property": "85,634",
"Operating Expenses": "0",
"Other Assets": "-81,630",
"Other Compr. Net Income": "23",
"Other Expenses": "42,834",
"Other Liabilities": "0",
"Other Net Income": "31,589",
"Other Revenues": "0",
"Property, Plant and Equipment": "110,808",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "13,253",
"Assets": "140,827",
"Revenues": "0",
"Expenses": "42,834",
"Stockholders Equity": "127,574",
"Net Income": "-11,245",
"Comprehensive Net Income": "-11,222",
"BaseVar": "114,263",
"ECR before LimitedLiability": "194%",
"Economic Capital Ratio": "194%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,161",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "7,191",
"Long-term Debt": "0",
"Oil and Gas Property": "86,922",
"Operating Expenses": "0",
"Other Assets": "-85,142",
"Other Compr. Net Income": "-113",
"Other Expenses": "38,638",
"Other Liabilities": "0",
"Other Net Income": "31,259",
"Other Revenues": "0",
"Property, Plant and Equipment": "111,860",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "7,191",
"Assets": "126,801",
"Revenues": "0",
"Expenses": "38,638",
"Stockholders Equity": "119,610",
"Net Income": "-7,379",
"Comprehensive Net Income": "-7,492",
"BaseVar": "102,001",
"ECR before LimitedLiability": "214%",
"Economic Capital Ratio": "214%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "7,500",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "7,966",
"Long-term Debt": "0",
"Oil and Gas Property": "88,269",
"Operating Expenses": "0",
"Other Assets": "27,754",
"Other Compr. Net Income": "-44",
"Other Expenses": "34,867",
"Other Liabilities": "0",
"Other Net Income": "32,776",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "7,966",
"Assets": "123,523",
"Revenues": "0",
"Expenses": "34,867",
"Stockholders Equity": "115,557",
"Net Income": "-2,091",
"Comprehensive Net Income": "-2,135",
"BaseVar": "99,588",
"ECR before LimitedLiability": "218%",
"Economic Capital Ratio": "218%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "6,836",
"Cost of Goods and Services Sold": "7,352",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "8,412",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "16,614",
"Long-term Debt": "1,038",
"Oil and Gas Property": "23,432",
"Operating Expenses": "79,360",
"Other Assets": "2,864",
"Other Compr. Net Income": "56",
"Other Expenses": "-15,764",
"Other Liabilities": "5.0",
"Other Net Income": "-13,536",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "17,657",
"Assets": "33,132",
"Revenues": "0",
"Expenses": "79,360",
"Stockholders Equity": "15,475",
"Net Income": "-92,896",
"Comprehensive Net Income": "-92,840",
"BaseVar": "71,870",
"ECR before LimitedLiability": "-289%",
"Economic Capital Ratio": "0.00000000000021%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "4,889",
"Cost of Goods and Services Sold": "2,728",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,529",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "10,932",
"Long-term Debt": "1,045",
"Oil and Gas Property": "9,858",
"Operating Expenses": "17,675",
"Other Assets": "2,020",
"Other Compr. Net Income": "-55",
"Other Expenses": "-5,257",
"Other Liabilities": "1,032",
"Other Net Income": "3,555",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "13,009",
"Assets": "16,767",
"Revenues": "0",
"Expenses": "17,675",
"Stockholders Equity": "3,758",
"Net Income": "-14,120",
"Comprehensive Net Income": "-14,175",
"BaseVar": "25,530",
"ECR before LimitedLiability": "-63%",
"Economic Capital Ratio": "4.3%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "5,918",
"Cost of Goods and Services Sold": "3,402",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "753",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "1,582",
"Long-term Debt": "1,850",
"Oil and Gas Property": "7,615",
"Operating Expenses": "7,533",
"Other Assets": "1,783",
"Other Compr. Net Income": "-848",
"Other Expenses": "-4,155",
"Other Liabilities": "1,222",
"Other Net Income": "6,173",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,654",
"Assets": "15,316",
"Revenues": "0",
"Expenses": "7,533",
"Stockholders Equity": "10,662",
"Net Income": "-1,360",
"Comprehensive Net Income": "-2,208",
"BaseVar": "17,262",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "113%"
}
}
},
"top_rated": false,
"trend": 45.0,
"value": 1.1258465262786126,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000101594.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000101594.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000101594.svg"
},
{
"company_id": "0001001614",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001001614.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001001614.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001001614.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001001614_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001001614_main_keyfigs.svg",
"name": "Riley Exploration Permian Inc",
"rank": 55,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0001001614.svg",
"report_text": "The relative strengths and weaknesses of Riley Exploration Permian Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Riley Exploration Permian Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 54% points.The greatest weakness of Riley Exploration Permian Inc is the variable Operating Expenses, reducing the Economic Capital Ratio by 80% points.
The company's Economic Capital Ratio, given in the ranking table, is 108%, being 5.0% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001001614_2018_Riley_Exploration_Permian_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "14.6",
"Liabilities": "-36.3",
"Stockholders Equity": "26.8",
"ECR before LimitedLiability": "28.4",
"Other Liabilities": "14.3",
"Long-term Debt": "-75.7",
"Other Assets": "50.2",
"Assets": "27.0",
"Assets, Current": "-6.23",
"Oil and Gas Property": "16.1",
"Property, Plant and Equipment": "-17.7",
"Revenues": "-20.6",
"Net Income": "25.0",
"Other Revenues": "-20.6",
"Operating Expenses": "16.2",
"Expenses": "35.7",
"General and Administrative Expense": "8.84",
"Other Expenses": "6.11",
"Comprehensive Net Income": "25.1",
"Other Net Income": "9.67",
"Economic Capital Ratio": "5.59"
},
"2015": {
"Liabilities": "0",
"Stockholders Equity": "-0.0408",
"ECR before LimitedLiability": "-13.4",
"Liabilities, Current": "0",
"Other Liabilities": "0",
"Property, Plant and Equipment": "-7.63",
"Assets": "-14.1",
"Other Assets": "0",
"Oil and Gas Property": "0",
"Assets, Current": "-0.0321",
"Revenues": "0",
"Net Income": "-12.0",
"Other Revenues": "0",
"Gains/Losses on Derivatives": "0",
"Expenses": "-19.0",
"Other Expenses": "-45.5",
"Depreciation, Depletion, Amortization": "0",
"Operating Expenses": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "-11.5",
"Economic Capital Ratio": "-59.9"
},
"2016": {
"Oil and Gas Property": "-6.00",
"Assets": "-49.3",
"Other Liabilities": "1.88",
"Stockholders Equity": "-63.6",
"Other Assets": "10.3",
"Assets, Current": "-15.0",
"Property, Plant and Equipment": "-53.1",
"Other Revenues": "9.50",
"Revenues": "9.76",
"Net Income": "-17.2",
"Other Expenses": "-52.2",
"Expenses": "-38.2",
"General and Administrative Expense": "-3.21",
"Operating Expenses": "4.88",
"Depreciation, Depletion, Amortization": "-3.24",
"ECR before LimitedLiability": "-53.7",
"Long-term Debt": "-32.5",
"Liabilities, Current": "4.80",
"Comprehensive Net Income": "-17.0",
"Other Net Income": "-7.76",
"Economic Capital Ratio": "-77.8"
},
"2017": {
"Liabilities, Current": "34.9",
"Liabilities": "41.8",
"Assets": "-31.8",
"Stockholders Equity": "-34.5",
"ECR before LimitedLiability": "17.8",
"Long-term Debt": "-14.3",
"Other Liabilities": "21.5",
"Property, Plant and Equipment": "-44.9",
"Other Assets": "29.3",
"Assets, Current": "-2.84",
"Other Revenues": "53.7",
"Revenues": "52.9",
"Net Income": "7.91",
"General and Administrative Expense": "-3.76",
"Expenses": "-43.2",
"Operating Expenses": "-79.8",
"Depreciation, Depletion, Amortization": "-5.79",
"Other Expenses": "40.4",
"Other Net Income": "-9.97",
"Comprehensive Net Income": "7.91",
"Economic Capital Ratio": "-5.00"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001001614_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,120",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "2,281",
"Long-term Debt": "13,621",
"Oil and Gas Property": "20,206",
"Operating Expenses": "0",
"Other Assets": "22,673",
"Other Compr. Net Income": "0",
"Other Expenses": "162",
"Other Liabilities": "0",
"Other Net Income": "4,842",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "15,902",
"Assets": "45,999",
"Revenues": "0",
"Expenses": "162",
"Stockholders Equity": "30,097",
"Net Income": "4,680",
"Comprehensive Net Income": "4,680",
"BaseVar": "33,452",
"ECR before LimitedLiability": "138%",
"Economic Capital Ratio": "138%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,382",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,676",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,069",
"Liabilities, Current": "1,365",
"Long-term Debt": "3,178",
"Oil and Gas Property": "8,838",
"Operating Expenses": "0",
"Other Assets": "1,783",
"Other Compr. Net Income": "0",
"Other Expenses": "26,101",
"Other Liabilities": "0",
"Other Net Income": "-39",
"Other Revenues": "6,164",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,543",
"Assets": "12,003",
"Revenues": "6,164",
"Expenses": "30,846",
"Stockholders Equity": "7,460",
"Net Income": "-24,721",
"Comprehensive Net Income": "-24,721",
"BaseVar": "26,798",
"ECR before LimitedLiability": "-185%",
"Economic Capital Ratio": "0.000036%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,614",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,139",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,405",
"Liabilities, Current": "791",
"Long-term Debt": "4,469",
"Oil and Gas Property": "5,225",
"Operating Expenses": "0",
"Other Assets": "1,699",
"Other Compr. Net Income": "0",
"Other Expenses": "6,226",
"Other Liabilities": "0",
"Other Net Income": "-101",
"Other Revenues": "4,672",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,260",
"Assets": "8,538",
"Revenues": "4,672",
"Expenses": "8,770",
"Stockholders Equity": "3,278",
"Net Income": "-4,199",
"Comprehensive Net Income": "-4,199",
"BaseVar": "13,670",
"ECR before LimitedLiability": "-1.00%",
"Economic Capital Ratio": "20%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,498",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "924",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,171",
"Liabilities, Current": "611",
"Long-term Debt": "2,319",
"Oil and Gas Property": "4,720",
"Operating Expenses": "6,028",
"Other Assets": "1,887",
"Other Compr. Net Income": "0",
"Other Expenses": "-2,337",
"Other Liabilities": "0",
"Other Net Income": "-51",
"Other Revenues": "5,263",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,930",
"Assets": "8,105",
"Revenues": "5,263",
"Expenses": "5,786",
"Stockholders Equity": "5,175",
"Net Income": "-574",
"Comprehensive Net Income": "-574",
"BaseVar": "11,068",
"ECR before LimitedLiability": "108%",
"Economic Capital Ratio": "108%"
}
}
},
"top_rated": false,
"trend": 25.0,
"value": 1.080051544758377,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001001614.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001001614.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001001614.svg"
},
{
"company_id": "0001362705",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001362705.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001362705.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001362705.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001362705_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001362705_main_keyfigs.svg",
"name": "Evolve Transition Infrastructure LP",
"rank": 56,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Evolve Transition Infrastructure LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Evolve Transition Infrastructure LP compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 80% points.The greatest weakness of Evolve Transition Infrastructure LP is the variable Long-term Debt, reducing the Economic Capital Ratio by 70% points.
The company's Economic Capital Ratio, given in the ranking table, is 106%, being 6.7% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001362705_2018_Evolve_Transition_Infrastructure_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "23.3",
"Liabilities": "-19.3",
"Stockholders Equity": "-13.0",
"ECR before LimitedLiability": "9.90",
"Other Liabilities": "17.5",
"Long-term Debt": "-75.2",
"Revenues": "18.0",
"Net Income": "21.3",
"Gains/Losses on Derivatives": "-17.1",
"Other Revenues": "34.2",
"Operating Expenses": "-11.4",
"Expenses": "11.1",
"General and Administrative Expense": "4.45",
"Depreciation, Depletion, Amortization": "-3.92",
"Other Expenses": "22.1",
"Assets, Current": "-5.67",
"Property, Plant and Equipment": "-25.9",
"Oil and Gas Property": "54.5",
"Comprehensive Net Income": "19.1",
"Other Net Income": "-7.80",
"Economic Capital Ratio": "-12.9"
},
"2012": {
"Liabilities, Current": "-11.5",
"Liabilities": "-7.39",
"Stockholders Equity": "-27.3",
"ECR before LimitedLiability": "-35.1",
"Long-term Debt": "-10.6",
"Other Liabilities": "13.7",
"Assets, Current": "-3.66",
"Assets": "-15.1",
"Property, Plant and Equipment": "38.2",
"Oil and Gas Property": "-42.6",
"Other Assets": "-3.49",
"Other Revenues": "7.89",
"Revenues": "4.17",
"Expenses": "-16.1",
"Net Income": "-15.7",
"Gains/Losses on Derivatives": "-3.48",
"Operating Expenses": "-47.2",
"Other Expenses": "25.6",
"Other Net Income": "-3.70",
"Comprehensive Net Income": "-18.1",
"Economic Capital Ratio": "-64.5"
},
"2013": {
"Other Liabilities": "18.3",
"Liabilities": "-6.33",
"Assets": "-3.03",
"Stockholders Equity": "-9.33",
"ECR before LimitedLiability": "-10.8",
"Liabilities, Current": "15.3",
"Long-term Debt": "-58.8",
"Other Assets": "-2.67",
"Oil and Gas Property": "-41.5",
"Property, Plant and Equipment": "59.7",
"Revenues": "8.24",
"Net Income": "-6.02",
"Other Revenues": "8.18",
"Expenses": "-3.66",
"Operating Expenses": "-33.5",
"Depreciation, Depletion, Amortization": "-6.90",
"Other Expenses": "34.9",
"General and Administrative Expense": "-6.49",
"Comprehensive Net Income": "-6.27",
"Other Net Income": "-11.2",
"Economic Capital Ratio": "-40.1"
},
"2014": {
"Long-term Debt": "-70.8",
"Liabilities": "2.94",
"Assets": "-3.78",
"Stockholders Equity": "-5.42",
"ECR before LimitedLiability": "40.8",
"Liabilities, Current": "30.6",
"Other Liabilities": "25.6",
"Oil and Gas Property": "-30.2",
"Property, Plant and Equipment": "49.8",
"Assets, Current": "-2.20",
"Other Revenues": "36.7",
"Revenues": "35.9",
"Net Income": "36.1",
"Depreciation, Depletion, Amortization": "-6.51",
"Expenses": "9.20",
"General and Administrative Expense": "-3.45",
"Operating Expenses": "-32.4",
"Other Expenses": "50.0",
"Comprehensive Net Income": "36.2",
"Other Net Income": "-9.01",
"Economic Capital Ratio": "14.4"
},
"2015": {
"Liabilities": "-37.4",
"Stockholders Equity": "-18.6",
"Liabilities, Current": "11.6",
"Other Liabilities": "-45.9",
"Long-term Debt": "-16.1",
"Property, Plant and Equipment": "11.8",
"Assets": "10.3",
"ECR before LimitedLiability": "17.1",
"Other Assets": "27.2",
"Oil and Gas Property": "-31.8",
"Assets, Current": "-9.46",
"General and Administrative Expense": "3.23",
"Expenses": "13.3",
"Other Net Income": "-3.48",
"Net Income": "12.3",
"Depreciation, Depletion, Amortization": "4.57",
"Operating Expenses": "11.0",
"Comprehensive Net Income": "12.4",
"Gains/Losses on Derivatives": "-0.849",
"Other Revenues": "1.27",
"Economic Capital Ratio": "-29.4"
},
"2016": {
"Liabilities": "-3.39",
"Stockholders Equity": "40.5",
"ECR before LimitedLiability": "57.3",
"Long-term Debt": "-59.0",
"Liabilities, Current": "30.4",
"Other Liabilities": "13.7",
"Oil and Gas Property": "-23.4",
"Assets": "25.0",
"Other Assets": "80.4",
"Assets, Current": "-10.4",
"Property, Plant and Equipment": "10.1",
"Other Revenues": "-16.7",
"Revenues": "-16.2",
"Net Income": "28.5",
"Other Expenses": "13.4",
"Expenses": "29.7",
"General and Administrative Expense": "3.12",
"Operating Expenses": "15.1",
"Comprehensive Net Income": "28.6",
"Other Net Income": "14.9",
"Economic Capital Ratio": "33.3"
},
"2017": {
"Liabilities, Current": "27.3",
"Liabilities": "-11.8",
"Assets": "12.4",
"Stockholders Equity": "11.8",
"ECR before LimitedLiability": "16.1",
"Long-term Debt": "-69.9",
"Other Liabilities": "13.6",
"Oil and Gas Property": "-29.6",
"Other Assets": "79.8",
"Assets, Current": "-9.79",
"Other Revenues": "-19.9",
"Revenues": "-20.7",
"Net Income": "10.3",
"General and Administrative Expense": "4.55",
"Expenses": "13.0",
"Operating Expenses": "17.3",
"Depreciation, Depletion, Amortization": "-2.61",
"Other Expenses": "-7.23",
"Other Net Income": "17.3",
"Comprehensive Net Income": "10.3",
"Economic Capital Ratio": "-6.75"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001362705_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "45,096",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "22,139",
"Gains/Losses on Derivatives": "-39,422",
"General and Administrative Expense": "16,599",
"Liabilities, Current": "14,554",
"Long-term Debt": "112,832",
"Oil and Gas Property": "266,085",
"Operating Expenses": "75,764",
"Other Assets": "23,125",
"Other Compr. Net Income": "-5,483",
"Other Expenses": "-31,768",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "144,639",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "2,897"
},
"output_variables": {
"Liabilities": "127,386",
"Assets": "334,306",
"Revenues": "105,217",
"Expenses": "85,631",
"Stockholders Equity": "206,920",
"Net Income": "19,586",
"Comprehensive Net Income": "14,103",
"BaseVar": "329,012",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "119%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "28,734",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "20,799",
"Gains/Losses on Derivatives": "-8,706",
"General and Administrative Expense": "16,060",
"Liabilities, Current": "61,173",
"Long-term Debt": "50,583",
"Oil and Gas Property": "0",
"Operating Expenses": "140,299",
"Other Assets": "11,865",
"Other Compr. Net Income": "-5,437",
"Other Expenses": "-33,498",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "68,041",
"Property, Plant and Equipment": "187,423",
"Revenue from Contract with Customer": "0",
"Taxes": "2,218"
},
"output_variables": {
"Liabilities": "111,756",
"Assets": "228,022",
"Revenues": "59,335",
"Expenses": "145,878",
"Stockholders Equity": "116,266",
"Net Income": "-86,543",
"Comprehensive Net Income": "-91,980",
"BaseVar": "275,214",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "46%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "23,260",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "18,972",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "22,214",
"Liabilities, Current": "14,017",
"Long-term Debt": "61,611",
"Oil and Gas Property": "0",
"Operating Expenses": "66,980",
"Other Assets": "6,278",
"Other Compr. Net Income": "0",
"Other Expenses": "-40,833",
"Other Liabilities": "0",
"Other Net Income": "-2,686",
"Other Revenues": "44,077",
"Property, Plant and Equipment": "144,995",
"Revenue from Contract with Customer": "0",
"Taxes": "2,601"
},
"output_variables": {
"Liabilities": "75,628",
"Assets": "174,533",
"Revenues": "44,077",
"Expenses": "69,934",
"Stockholders Equity": "98,905",
"Net Income": "-28,543",
"Comprehensive Net Income": "-28,543",
"BaseVar": "183,429",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "79%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "27,657",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "17,533",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "16,499",
"Liabilities, Current": "7,250",
"Long-term Debt": "59,531",
"Oil and Gas Property": "0",
"Operating Expenses": "65,982",
"Other Assets": "10,637",
"Other Compr. Net Income": "0",
"Other Expenses": "-35,445",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "77,272",
"Property, Plant and Equipment": "135,310",
"Revenue from Contract with Customer": "0",
"Taxes": "3,200"
},
"output_variables": {
"Liabilities": "66,781",
"Assets": "173,604",
"Revenues": "77,272",
"Expenses": "67,769",
"Stockholders Equity": "106,823",
"Net Income": "9,503",
"Comprehensive Net Income": "9,503",
"BaseVar": "192,713",
"ECR before LimitedLiability": "120%",
"Economic Capital Ratio": "120%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "32,901",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "14,536",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "26,109",
"Liabilities, Current": "9,012",
"Long-term Debt": "127,364",
"Oil and Gas Property": "0",
"Operating Expenses": "1,866",
"Other Assets": "213,436",
"Other Compr. Net Income": "0",
"Other Expenses": "161,181",
"Other Liabilities": "193,077",
"Other Net Income": "0",
"Other Revenues": "68,428",
"Property, Plant and Equipment": "227,054",
"Revenue from Contract with Customer": "0",
"Taxes": "1,792"
},
"output_variables": {
"Liabilities": "329,453",
"Assets": "473,391",
"Revenues": "68,428",
"Expenses": "205,484",
"Stockholders Equity": "143,938",
"Net Income": "-137,056",
"Comprehensive Net Income": "-137,056",
"BaseVar": "538,378",
"ECR before LimitedLiability": "11%",
"Economic Capital Ratio": "30%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "14,765",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "33,799",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "22,901",
"Liabilities, Current": "9,443",
"Long-term Debt": "170,527",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "302,120",
"Other Compr. Net Income": "0",
"Other Expenses": "-6,413",
"Other Liabilities": "0",
"Other Net Income": "70,685",
"Other Revenues": "0",
"Property, Plant and Equipment": "222,820",
"Revenue from Contract with Customer": "0",
"Taxes": "1,167"
},
"output_variables": {
"Liabilities": "179,970",
"Assets": "539,705",
"Revenues": "0",
"Expenses": "51,454",
"Stockholders Equity": "359,735",
"Net Income": "19,231",
"Comprehensive Net Income": "19,231",
"BaseVar": "420,907",
"ECR before LimitedLiability": "131%",
"Economic Capital Ratio": "131%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "17,527",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "34,830",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "22,655",
"Liabilities, Current": "13,413",
"Long-term Debt": "200,406",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "297,751",
"Other Compr. Net Income": "0",
"Other Expenses": "32,228",
"Other Liabilities": "0",
"Other Net Income": "88,149",
"Other Revenues": "0",
"Property, Plant and Equipment": "213,145",
"Revenue from Contract with Customer": "0",
"Taxes": "1,476"
},
"output_variables": {
"Liabilities": "213,819",
"Assets": "528,423",
"Revenues": "0",
"Expenses": "91,189",
"Stockholders Equity": "314,604",
"Net Income": "-3,040",
"Comprehensive Net Income": "-3,040",
"BaseVar": "460,790",
"ECR before LimitedLiability": "106%",
"Economic Capital Ratio": "106%"
}
}
},
"top_rated": false,
"trend": -18.0,
"value": 1.0625896789097573,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001362705.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001362705.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001362705.svg"
},
{
"company_id": "0000874499",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000874499.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000874499.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000874499.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000874499_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000874499_main_keyfigs.svg",
"name": "Gulfport Energy CORP",
"rank": 57,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Gulfport Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Gulfport Energy CORP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 56% points.The greatest weakness of Gulfport Energy CORP is the variable Long-term Debt, reducing the Economic Capital Ratio by 58% points.
The company's Economic Capital Ratio, given in the ranking table, is 103%, being 10% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000874499_2018_Gulfport_Energy_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "20.6",
"Liabilities": "66.0",
"Assets": "2.23",
"Stockholders Equity": "82.8",
"ECR before LimitedLiability": "132",
"Other Liabilities": "24.3",
"Long-term Debt": "27.5",
"Oil and Gas Property": "-2.29",
"Property, Plant and Equipment": "6.38",
"Revenues": "33.1",
"Net Income": "42.5",
"Other Revenues": "33.2",
"Operating Expenses": "-9.54",
"Expenses": "18.2",
"Taxes": "-6.25",
"General and Administrative Expense": "9.87",
"Depreciation, Depletion, Amortization": "-10.8",
"Other Expenses": "34.8",
"Comprehensive Net Income": "42.6",
"Other Net Income": "-8.78",
"Economic Capital Ratio": "109"
},
"2015": {
"Property, Plant and Equipment": "54.5",
"Assets": "15.1",
"Liabilities, Current": "13.5",
"Stockholders Equity": "18.6",
"ECR before LimitedLiability": "49.3",
"Other Assets": "9.11",
"Oil and Gas Property": "-36.3",
"Assets, Current": "-5.84",
"Revenues": "7.92",
"Net Income": "14.1",
"Other Revenues": "8.73",
"General and Administrative Expense": "7.30",
"Expenses": "14.2",
"Other Expenses": "45.1",
"Depreciation, Depletion, Amortization": "-3.15",
"Operating Expenses": "-56.0",
"Long-term Debt": "-35.5",
"Other Liabilities": "11.4",
"Other Net Income": "-8.94",
"Comprehensive Net Income": "13.7",
"Economic Capital Ratio": "2.81"
},
"2016": {
"Liabilities": "-16.4",
"Stockholders Equity": "-3.53",
"ECR before LimitedLiability": "-11.5",
"Long-term Debt": "-49.1",
"Liabilities, Current": "10.0",
"Other Liabilities": "8.53",
"Oil and Gas Property": "-35.4",
"Assets": "6.29",
"Other Assets": "7.89",
"Assets, Current": "20.1",
"Property, Plant and Equipment": "18.5",
"Revenues": "-4.13",
"Net Income": "-4.26",
"Gains/Losses on Derivatives": "-3.85",
"Other Expenses": "15.5",
"Expenses": "6.12",
"General and Administrative Expense": "6.43",
"Operating Expenses": "-19.3",
"Comprehensive Net Income": "-4.10",
"Other Net Income": "-6.73",
"Economic Capital Ratio": "-35.5"
},
"2017": {
"Liabilities, Current": "12.8",
"Liabilities": "-21.6",
"Stockholders Equity": "-4.18",
"ECR before LimitedLiability": "12.5",
"Long-term Debt": "-57.9",
"Other Liabilities": "13.6",
"Oil and Gas Property": "-30.6",
"Assets": "6.21",
"Property, Plant and Equipment": "55.6",
"Other Assets": "6.67",
"Assets, Current": "-7.67",
"Other Revenues": "5.35",
"Revenues": "9.40",
"Expenses": "19.3",
"Net Income": "20.5",
"Gains/Losses on Derivatives": "4.76",
"General and Administrative Expense": "9.31",
"Other Expenses": "11.1",
"Other Net Income": "-8.21",
"Comprehensive Net Income": "20.8",
"Economic Capital Ratio": "-10.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000874499_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "129,575",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "62,320",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,074",
"Liabilities, Current": "44,633",
"Long-term Debt": "14,175",
"Oil and Gas Property": "0",
"Operating Expenses": "118,290",
"Other Assets": "92,947",
"Other Compr. Net Income": "0",
"Other Expenses": "-96,817",
"Other Liabilities": "0",
"Other Net Income": "-2,632",
"Other Revenues": "229,254",
"Property, Plant and Equipment": "468,636",
"Revenue from Contract with Customer": "0",
"Taxes": "26,333"
},
"output_variables": {
"Liabilities": "58,808",
"Assets": "691,158",
"Revenues": "229,254",
"Expenses": "118,200",
"Stockholders Equity": "632,350",
"Net Income": "108,422",
"Comprehensive Net Income": "108,422",
"BaseVar": "550,026",
"ECR before LimitedLiability": "241%",
"Economic Capital Ratio": "241%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "331,561",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "337,694",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "41,967",
"Liabilities, Current": "316,516",
"Long-term Debt": "979,381",
"Oil and Gas Property": "0",
"Operating Expenses": "2,043,704",
"Other Assets": "374,770",
"Other Compr. Net Income": "-28,502",
"Other Expenses": "-650,402",
"Other Liabilities": "0",
"Other Net Income": "-146,656",
"Other Revenues": "709,475",
"Property, Plant and Equipment": "2,628,403",
"Revenue from Contract with Customer": "0",
"Taxes": "14,740"
},
"output_variables": {
"Liabilities": "1,295,897",
"Assets": "3,334,734",
"Revenues": "709,475",
"Expenses": "1,787,703",
"Stockholders Equity": "2,038,837",
"Net Income": "-1,224,884",
"Comprehensive Net Income": "-1,253,386",
"BaseVar": "3,651,484",
"ECR before LimitedLiability": "57%",
"Economic Capital Ratio": "63%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,608,779",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "245,974",
"Gains/Losses on Derivatives": "-174,506",
"General and Administrative Expense": "43,409",
"Liabilities, Current": "384,814",
"Long-term Debt": "1,654,439",
"Oil and Gas Property": "0",
"Operating Expenses": "1,254,060",
"Other Assets": "263,240",
"Other Compr. Net Income": "2,119",
"Other Expenses": "-305,572",
"Other Liabilities": "0",
"Other Net Income": "-114,472",
"Other Revenues": "560,416",
"Property, Plant and Equipment": "2,351,126",
"Revenue from Contract with Customer": "0",
"Taxes": "13,276"
},
"output_variables": {
"Liabilities": "2,039,253",
"Assets": "4,223,145",
"Revenues": "385,910",
"Expenses": "1,251,147",
"Stockholders Equity": "2,183,892",
"Net Income": "-979,709",
"Comprehensive Net Income": "-977,590",
"BaseVar": "4,008,023",
"ECR before LimitedLiability": "57%",
"Economic Capital Ratio": "63%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "365,529",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "364,629",
"Gains/Losses on Derivatives": "213,679",
"General and Administrative Expense": "52,938",
"Liabilities, Current": "586,885",
"Long-term Debt": "2,119,253",
"Oil and Gas Property": "0",
"Operating Expenses": "771,937",
"Other Assets": "340,046",
"Other Compr. Net Income": "12,519",
"Other Expenses": "-436,884",
"Other Liabilities": "0",
"Other Net Income": "-111,405",
"Other Revenues": "1,106,624",
"Property, Plant and Equipment": "5,102,177",
"Revenue from Contract with Customer": "0",
"Taxes": "21,126"
},
"output_variables": {
"Liabilities": "2,706,138",
"Assets": "5,807,752",
"Revenues": "1,320,303",
"Expenses": "773,746",
"Stockholders Equity": "3,101,614",
"Net Income": "435,152",
"Comprehensive Net Income": "447,671",
"BaseVar": "5,365,932",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "103%"
}
}
},
"top_rated": false,
"trend": 9.0,
"value": 1.0267770227060429,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000874499.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000874499.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000874499.svg"
},
{
"company_id": "0001168054",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001168054.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001168054.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001168054.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001168054_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001168054_main_keyfigs.svg",
"name": "Cimarex Energy CO",
"rank": 58,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Cimarex Energy CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cimarex Energy CO compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 25% points.The greatest weakness of Cimarex Energy CO is the variable Long-term Debt, reducing the Economic Capital Ratio by 39% points.
The company's Economic Capital Ratio, given in the ranking table, is 100%, being 13% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001168054_2018_Cimarex_Energy_CO.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-20.2",
"Stockholders Equity": "-29.5",
"ECR before LimitedLiability": "-36.8",
"Long-term Debt": "-1.02",
"Other Liabilities": "-18.5",
"Property, Plant and Equipment": "-48.9",
"Assets": "-9.07",
"Other Assets": "91.1",
"Oil and Gas Property": "-16.7",
"Revenues": "3.59",
"Net Income": "-6.18",
"Other Revenues": "3.70",
"Other Expenses": "-12.6",
"Expenses": "-4.38",
"General and Administrative Expense": "0.962",
"Taxes": "1.04",
"Depreciation, Depletion, Amortization": "6.34",
"Comprehensive Net Income": "-5.46",
"Other Net Income": "-5.43",
"Other Compr. Net Income": "0.704",
"Economic Capital Ratio": "-42.6"
},
"2010": {
"Long-term Debt": "1.29",
"Liabilities": "-16.6",
"Assets": "-7.49",
"Stockholders Equity": "-26.6",
"ECR before LimitedLiability": "-12.3",
"Other Liabilities": "-23.2",
"Liabilities, Current": "4.58",
"Oil and Gas Property": "-14.0",
"Property, Plant and Equipment": "-39.9",
"Other Assets": "107",
"Revenues": "17.2",
"Net Income": "13.8",
"Other Revenues": "17.3",
"Operating Expenses": "-1.10",
"Expenses": "4.00",
"Other Expenses": "-4.19",
"General and Administrative Expense": "1.58",
"Depreciation, Depletion, Amortization": "6.84",
"Comprehensive Net Income": "13.9",
"Other Net Income": "-7.46",
"Economic Capital Ratio": "-14.6"
},
"2011": {
"Liabilities, Current": "6.38",
"Liabilities": "-30.5",
"Stockholders Equity": "-20.6",
"ECR before LimitedLiability": "6.70",
"Other Liabilities": "-30.6",
"Long-term Debt": "-6.58",
"Revenues": "18.5",
"Net Income": "25.8",
"Other Revenues": "18.6",
"Operating Expenses": "12.4",
"Expenses": "14.8",
"General and Administrative Expense": "10.1",
"Depreciation, Depletion, Amortization": "5.43",
"Other Expenses": "-14.0",
"Other Assets": "2.93",
"Assets, Current": "-9.97",
"Property, Plant and Equipment": "-24.5",
"Oil and Gas Property": "47.4",
"Comprehensive Net Income": "25.9",
"Other Net Income": "-7.34",
"Economic Capital Ratio": "-16.1"
},
"2012": {
"Liabilities, Current": "9.79",
"Liabilities": "-27.7",
"Assets": "8.00",
"Stockholders Equity": "-4.97",
"ECR before LimitedLiability": "23.1",
"Long-term Debt": "-13.9",
"Other Liabilities": "-24.1",
"Assets, Current": "-5.37",
"Property, Plant and Equipment": "-25.4",
"Oil and Gas Property": "48.1",
"Other Revenues": "11.8",
"Revenues": "11.7",
"Net Income": "28.2",
"Expenses": "21.4",
"Operating Expenses": "10.4",
"Other Expenses": "-5.40",
"Depreciation, Depletion, Amortization": "5.88",
"General and Administrative Expense": "10.2",
"Other Net Income": "-4.39",
"Comprehensive Net Income": "28.1",
"Economic Capital Ratio": "-6.26"
},
"2013": {
"Other Liabilities": "-27.5",
"Liabilities": "-19.8",
"ECR before LimitedLiability": "18.0",
"Liabilities, Current": "13.6",
"Long-term Debt": "-7.95",
"Other Assets": "3.68",
"Assets": "5.92",
"Oil and Gas Property": "46.9",
"Assets, Current": "-6.51",
"Property, Plant and Equipment": "-24.5",
"Revenues": "14.5",
"Net Income": "24.1",
"Other Revenues": "14.4",
"Expenses": "18.5",
"Operating Expenses": "11.3",
"Depreciation, Depletion, Amortization": "6.62",
"Other Expenses": "-8.14",
"General and Administrative Expense": "7.86",
"Comprehensive Net Income": "23.9",
"Other Net Income": "-8.72",
"Economic Capital Ratio": "-11.2"
},
"2014": {
"Long-term Debt": "-20.6",
"Liabilities": "-32.3",
"Assets": "6.64",
"Stockholders Equity": "-10.6",
"ECR before LimitedLiability": "16.9",
"Liabilities, Current": "13.3",
"Other Liabilities": "-26.4",
"Oil and Gas Property": "49.5",
"Property, Plant and Equipment": "-27.1",
"Assets, Current": "-5.64",
"Other Revenues": "14.4",
"Revenues": "13.7",
"Net Income": "28.8",
"Depreciation, Depletion, Amortization": "6.38",
"Expenses": "22.2",
"General and Administrative Expense": "6.94",
"Operating Expenses": "12.6",
"Other Expenses": "-3.68",
"Comprehensive Net Income": "28.9",
"Other Net Income": "-6.36",
"Economic Capital Ratio": "-9.59"
},
"2015": {
"Liabilities": "-1.55",
"ECR before LimitedLiability": "30.3",
"Liabilities, Current": "18.6",
"Other Liabilities": "2.79",
"Long-term Debt": "-26.2",
"Property, Plant and Equipment": "-26.8",
"Assets": "2.05",
"Other Assets": "11.3",
"Oil and Gas Property": "23.6",
"Assets, Current": "2.98",
"Revenues": "12.3",
"Net Income": "12.0",
"Other Revenues": "13.3",
"General and Administrative Expense": "7.82",
"Expenses": "2.75",
"Other Expenses": "-28.6",
"Depreciation, Depletion, Amortization": "7.95",
"Operating Expenses": "15.7",
"Other Net Income": "-2.88",
"Comprehensive Net Income": "12.7",
"Economic Capital Ratio": "-16.2"
},
"2016": {
"Liabilities": "-10.9",
"Assets": "-5.51",
"Stockholders Equity": "-16.6",
"ECR before LimitedLiability": "1.24",
"Long-term Debt": "-38.4",
"Liabilities, Current": "12.0",
"Other Liabilities": "7.03",
"Oil and Gas Property": "17.7",
"Other Assets": "16.7",
"Property, Plant and Equipment": "-33.9",
"Other Revenues": "12.4",
"Revenues": "12.8",
"Net Income": "13.1",
"Other Expenses": "-23.9",
"Expenses": "4.22",
"General and Administrative Expense": "7.79",
"Operating Expenses": "9.68",
"Depreciation, Depletion, Amortization": "7.23",
"Comprehensive Net Income": "13.2",
"Other Net Income": "-4.09",
"Economic Capital Ratio": "-22.8"
},
"2017": {
"Liabilities, Current": "10.9",
"Liabilities": "-11.1",
"Assets": "-9.03",
"Stockholders Equity": "-23.8",
"ECR before LimitedLiability": "9.53",
"Long-term Debt": "-39.0",
"Other Liabilities": "15.0",
"Oil and Gas Property": "21.5",
"Property, Plant and Equipment": "-34.8",
"Other Assets": "14.6",
"Other Revenues": "25.2",
"Revenues": "24.5",
"Net Income": "24.3",
"General and Administrative Expense": "9.91",
"Expenses": "6.01",
"Operating Expenses": "13.3",
"Depreciation, Depletion, Amortization": "7.48",
"Other Expenses": "-27.0",
"Other Net Income": "-6.27",
"Comprehensive Net Income": "24.4",
"Economic Capital Ratio": "-13.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001168054_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "407,258",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "41,724",
"Liabilities, Current": "388,763",
"Long-term Debt": "522,578",
"Oil and Gas Property": "0",
"Operating Expenses": "236,236",
"Other Assets": "2,910,042",
"Other Compr. Net Income": "0",
"Other Expenses": "1,027,487",
"Other Liabilities": "495,090",
"Other Net Income": "-16,290",
"Other Revenues": "1,009,794",
"Property, Plant and Equipment": "127,237",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,406,431",
"Assets": "3,444,537",
"Revenues": "1,009,794",
"Expenses": "1,305,447",
"Stockholders Equity": "2,038,106",
"Net Income": "-311,943",
"Comprehensive Net Income": "-311,943",
"BaseVar": "3,591,250",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "94%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "561,767",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "48,620",
"Liabilities, Current": "512,313",
"Long-term Debt": "459,493",
"Oil and Gas Property": "0",
"Operating Expenses": "248,558",
"Other Assets": "3,639,901",
"Other Compr. Net Income": "0",
"Other Expenses": "751,491",
"Other Liabilities": "776,609",
"Other Net Income": "9,768",
"Other Revenues": "1,613,683",
"Property, Plant and Equipment": "156,579",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,748,415",
"Assets": "4,358,247",
"Revenues": "1,613,683",
"Expenses": "1,048,669",
"Stockholders Equity": "2,609,832",
"Net Income": "574,782",
"Comprehensive Net Income": "574,782",
"BaseVar": "4,389,391",
"ECR before LimitedLiability": "127%",
"Economic Capital Ratio": "127%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "457,895",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "45,256",
"Liabilities, Current": "616,339",
"Long-term Debt": "706,693",
"Oil and Gas Property": "4,126,208",
"Operating Expenses": "319,140",
"Other Assets": "726,259",
"Other Compr. Net Income": "0",
"Other Expenses": "873,319",
"Other Liabilities": "974,932",
"Other Net Income": "9,758",
"Other Revenues": "1,757,889",
"Property, Plant and Equipment": "118,215",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,297,964",
"Assets": "5,428,577",
"Revenues": "1,757,889",
"Expenses": "1,237,715",
"Stockholders Equity": "3,130,613",
"Net Income": "529,932",
"Comprehensive Net Income": "529,932",
"BaseVar": "5,365,952",
"ECR before LimitedLiability": "116%",
"Economic Capital Ratio": "116%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "470,137",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "54,428",
"Liabilities, Current": "645,862",
"Long-term Debt": "1,063,201",
"Oil and Gas Property": "5,004,769",
"Operating Expenses": "340,899",
"Other Assets": "677,641",
"Other Compr. Net Income": "488",
"Other Expenses": "878,438",
"Other Liabilities": "1,121,353",
"Other Net Income": "3,650",
"Other Revenues": "1,623,938",
"Property, Plant and Equipment": "152,605",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,830,416",
"Assets": "6,305,152",
"Revenues": "1,623,938",
"Expenses": "1,273,765",
"Stockholders Equity": "3,474,736",
"Net Income": "353,823",
"Comprehensive Net Income": "354,311",
"BaseVar": "6,018,704",
"ECR before LimitedLiability": "104%",
"Economic Capital Ratio": "104%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "469,139",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "77,466",
"Liabilities, Current": "683,167",
"Long-term Debt": "1,087,919",
"Oil and Gas Property": "5,965,637",
"Operating Expenses": "247,988",
"Other Assets": "671,441",
"Other Compr. Net Income": "715",
"Other Expenses": "1,129,426",
"Other Liabilities": "1,459,841",
"Other Net Income": "21,518",
"Other Revenues": "1,998,051",
"Property, Plant and Equipment": "146,918",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,230,927",
"Assets": "7,253,135",
"Revenues": "1,998,051",
"Expenses": "1,454,880",
"Stockholders Equity": "4,022,208",
"Net Income": "564,689",
"Comprehensive Net Income": "565,404",
"BaseVar": "6,979,613",
"ECR before LimitedLiability": "107%",
"Economic Capital Ratio": "108%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "931,804",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "81,160",
"Liabilities, Current": "776,327",
"Long-term Debt": "1,693,628",
"Oil and Gas Property": "6,903,711",
"Operating Expenses": "342,304",
"Other Assets": "678,747",
"Other Compr. Net Income": "-87",
"Other Expenses": "1,558,340",
"Other Liabilities": "1,754,706",
"Other Net Income": "64,832",
"Other Revenues": "2,424,176",
"Property, Plant and Equipment": "211,031",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,224,661",
"Assets": "8,725,293",
"Revenues": "2,424,176",
"Expenses": "1,981,804",
"Stockholders Equity": "4,500,632",
"Net Income": "507,204",
"Comprehensive Net Income": "507,117",
"BaseVar": "8,710,426",
"ECR before LimitedLiability": "95%",
"Economic Capital Ratio": "96%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,077,930",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "74,688",
"Liabilities, Current": "410,067",
"Long-term Debt": "1,682,836",
"Oil and Gas Property": "3,276,146",
"Operating Expenses": "299,374",
"Other Assets": "659,201",
"Other Compr. Net Income": "-661",
"Other Expenses": "3,531,670",
"Other Liabilities": "352,705",
"Other Net Income": "44,165",
"Other Revenues": "1,452,619",
"Property, Plant and Equipment": "230,009",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,445,608",
"Assets": "5,243,286",
"Revenues": "1,452,619",
"Expenses": "3,905,732",
"Stockholders Equity": "2,797,678",
"Net Income": "-2,408,948",
"Comprehensive Net Income": "-2,409,609",
"BaseVar": "6,546,036",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "44%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "969,304",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "73,901",
"Liabilities, Current": "522,352",
"Long-term Debt": "1,669,813",
"Oil and Gas Property": "2,854,071",
"Operating Expenses": "232,002",
"Other Assets": "652,853",
"Other Compr. Net Income": "504",
"Other Expenses": "1,414,446",
"Other Liabilities": "129,464",
"Other Net Income": "31,955",
"Other Revenues": "1,257,345",
"Property, Plant and Equipment": "205,465",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,321,629",
"Assets": "4,681,693",
"Revenues": "1,257,345",
"Expenses": "1,720,349",
"Stockholders Equity": "2,360,064",
"Net Income": "-431,049",
"Comprehensive Net Income": "-430,545",
"BaseVar": "5,006,738",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "75%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "935,635",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "101,618",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "79,996",
"Liabilities, Current": "679,574",
"Long-term Debt": "1,688,901",
"Oil and Gas Property": "3,241,530",
"Operating Expenses": "262,180",
"Other Assets": "654,552",
"Other Compr. Net Income": "1,254",
"Other Expenses": "1,087,847",
"Other Liabilities": "4,268",
"Other Net Income": "6,103",
"Other Revenues": "1,918,249",
"Property, Plant and Equipment": "210,922",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,474,361",
"Assets": "5,042,639",
"Revenues": "1,918,249",
"Expenses": "1,430,023",
"Stockholders Equity": "2,568,278",
"Net Income": "494,329",
"Comprehensive Net Income": "495,583",
"BaseVar": "5,436,314",
"ECR before LimitedLiability": "99%",
"Economic Capital Ratio": "100%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 0.9973763882725747,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001168054.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001168054.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001168054.svg"
},
{
"company_id": "0000719209",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000719209.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000719209.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000719209.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000719209_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000719209_main_keyfigs.svg",
"name": "Isramco INC",
"rank": 59,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Isramco INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Isramco INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 48% points.The greatest weakness of Isramco INC is the variable Expenses, reducing the Economic Capital Ratio by 57% points.
The company's Economic Capital Ratio, given in the ranking table, is 99%, being 14% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000719209_2018_Isramco_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-74.1",
"Liabilities": "-13.5",
"Stockholders Equity": "-13.3",
"ECR before LimitedLiability": "14.7",
"Other Liabilities": "18.3",
"Long-term Debt": "26.7",
"Other Assets": "-2.73",
"Assets": "-2.29",
"Assets, Current": "-9.91",
"Oil and Gas Property": "-27.6",
"Property, Plant and Equipment": "65.7",
"Revenues": "15.7",
"Net Income": "20.5",
"Other Revenues": "15.7",
"Operating Expenses": "-17.6",
"Expenses": "6.24",
"General and Administrative Expense": "7.73",
"Depreciation, Depletion, Amortization": "-3.77",
"Other Expenses": "18.9",
"Comprehensive Net Income": "20.6",
"Economic Capital Ratio": "-8.12"
},
"2012": {
"Liabilities, Current": "-31.7",
"Liabilities": "32.6",
"Assets": "7.23",
"Stockholders Equity": "39.6",
"ECR before LimitedLiability": "76.2",
"Long-term Debt": "34.0",
"Other Liabilities": "26.0",
"Property, Plant and Equipment": "72.0",
"Oil and Gas Property": "-22.8",
"Other Assets": "-3.26",
"Other Revenues": "26.1",
"Revenues": "26.0",
"Net Income": "28.9",
"Expenses": "10.8",
"Operating Expenses": "-25.6",
"Other Expenses": "31.5",
"Depreciation, Depletion, Amortization": "-4.91",
"General and Administrative Expense": "8.91",
"Other Net Income": "-7.90",
"Comprehensive Net Income": "26.2",
"Economic Capital Ratio": "46.8"
},
"2013": {
"Other Liabilities": "34.1",
"Liabilities": "61.8",
"Assets": "-2.22",
"Stockholders Equity": "37.9",
"ECR before LimitedLiability": "73.5",
"Liabilities, Current": "-9.28",
"Long-term Debt": "40.5",
"Oil and Gas Property": "-25.3",
"Assets, Current": "2.51",
"Property, Plant and Equipment": "47.1",
"Revenues": "42.1",
"Net Income": "12.7",
"Other Revenues": "42.0",
"Expenses": "-10.3",
"Operating Expenses": "-54.7",
"Depreciation, Depletion, Amortization": "-3.94",
"Other Expenses": "39.3",
"General and Administrative Expense": "7.63",
"Comprehensive Net Income": "11.9",
"Other Net Income": "-19.3",
"Economic Capital Ratio": "44.2"
},
"2014": {
"Long-term Debt": "36.2",
"Liabilities": "36.4",
"Stockholders Equity": "-2.98",
"ECR before LimitedLiability": "60.8",
"Liabilities, Current": "-37.9",
"Other Liabilities": "31.8",
"Oil and Gas Property": "-29.0",
"Assets": "-11.6",
"Property, Plant and Equipment": "34.6",
"Assets, Current": "-3.51",
"Other Assets": "3.28",
"Other Revenues": "58.4",
"Revenues": "57.4",
"Net Income": "39.3",
"Expenses": "-2.49",
"General and Administrative Expense": "6.90",
"Operating Expenses": "-50.6",
"Other Expenses": "40.7",
"Comprehensive Net Income": "39.4",
"Other Net Income": "-16.8",
"Economic Capital Ratio": "34.3"
},
"2015": {
"Liabilities": "72.3",
"Stockholders Equity": "70.3",
"ECR before LimitedLiability": "145",
"Liabilities, Current": "10.7",
"Other Liabilities": "27.3",
"Long-term Debt": "44.0",
"Property, Plant and Equipment": "11.0",
"Assets": "6.50",
"Other Assets": "27.5",
"Oil and Gas Property": "-24.1",
"Assets, Current": "8.12",
"Revenues": "61.1",
"Net Income": "68.0",
"Other Revenues": "62.6",
"General and Administrative Expense": "8.23",
"Expenses": "22.3",
"Other Expenses": "87.1",
"Operating Expenses": "-79.3",
"Other Net Income": "-15.0",
"Comprehensive Net Income": "72.8",
"Economic Capital Ratio": "98.1"
},
"2016": {
"Liabilities": "73.7",
"Stockholders Equity": "62.2",
"ECR before LimitedLiability": "116",
"Long-term Debt": "56.3",
"Other Liabilities": "22.0",
"Oil and Gas Property": "-15.8",
"Assets": "3.01",
"Other Assets": "26.2",
"Assets, Current": "5.39",
"Other Revenues": "43.3",
"Revenues": "44.0",
"Net Income": "39.1",
"Other Expenses": "26.8",
"Expenses": "8.35",
"General and Administrative Expense": "6.87",
"Operating Expenses": "-28.4",
"Depreciation, Depletion, Amortization": "2.04",
"Comprehensive Net Income": "41.5",
"Other Net Income": "-13.3",
"Other Compr. Net Income": "2.44",
"Economic Capital Ratio": "91.7"
},
"2017": {
"Liabilities, Current": "-19.5",
"Liabilities": "48.3",
"Stockholders Equity": "-27.9",
"ECR before LimitedLiability": "9.25",
"Long-term Debt": "45.0",
"Other Liabilities": "21.3",
"Oil and Gas Property": "-46.2",
"Assets": "-36.0",
"Property, Plant and Equipment": "-15.4",
"Other Assets": "12.3",
"Assets, Current": "26.9",
"Other Revenues": "48.0",
"Revenues": "47.2",
"Net Income": "-16.4",
"General and Administrative Expense": "10.2",
"Expenses": "-56.8",
"Operating Expenses": "-26.8",
"Other Expenses": "-45.9",
"Other Net Income": "-16.1",
"Comprehensive Net Income": "-14.3",
"Economic Capital Ratio": "-13.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000719209_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "13,077",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "9,982",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,438",
"Liabilities, Current": "55,701",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "41,278",
"Other Assets": "11,436",
"Other Compr. Net Income": "0",
"Other Expenses": "-10,445",
"Other Liabilities": "0",
"Other Net Income": "6,991",
"Other Revenues": "45,648",
"Property, Plant and Equipment": "127,394",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "55,701",
"Assets": "151,907",
"Revenues": "45,648",
"Expenses": "45,253",
"Stockholders Equity": "96,206",
"Net Income": "7,386",
"Comprehensive Net Income": "7,386",
"BaseVar": "152,750",
"ECR before LimitedLiability": "124%",
"Economic Capital Ratio": "124%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "17,386",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "11,350",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,505",
"Liabilities, Current": "35,730",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "44,433",
"Other Assets": "3,959",
"Other Compr. Net Income": "-2,480",
"Other Expenses": "-14,760",
"Other Liabilities": "0",
"Other Net Income": "-2,455",
"Other Revenues": "50,430",
"Property, Plant and Equipment": "132,613",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "35,730",
"Assets": "153,958",
"Revenues": "50,430",
"Expenses": "45,528",
"Stockholders Equity": "118,228",
"Net Income": "2,447",
"Comprehensive Net Income": "-33",
"BaseVar": "145,290",
"ECR before LimitedLiability": "157%",
"Economic Capital Ratio": "157%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "28,343",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "12,187",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,734",
"Liabilities, Current": "30,573",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "72,021",
"Other Assets": "9,152",
"Other Compr. Net Income": "-386",
"Other Expenses": "-20,537",
"Other Liabilities": "0",
"Other Net Income": "-6,611",
"Other Revenues": "68,692",
"Property, Plant and Equipment": "120,418",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "30,573",
"Assets": "157,913",
"Revenues": "68,692",
"Expenses": "68,405",
"Stockholders Equity": "127,340",
"Net Income": "-6,324",
"Comprehensive Net Income": "-6,710",
"BaseVar": "166,290",
"ECR before LimitedLiability": "163%",
"Economic Capital Ratio": "163%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "25,401",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "10,826",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,309",
"Liabilities, Current": "48,070",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "79,525",
"Other Assets": "17,530",
"Other Compr. Net Income": "33",
"Other Expenses": "-13,276",
"Other Liabilities": "0",
"Other Net Income": "-6,385",
"Other Revenues": "93,898",
"Property, Plant and Equipment": "115,933",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "48,070",
"Assets": "158,864",
"Revenues": "93,898",
"Expenses": "82,384",
"Stockholders Equity": "110,794",
"Net Income": "5,129",
"Comprehensive Net Income": "5,162",
"BaseVar": "194,817",
"ECR before LimitedLiability": "140%",
"Economic Capital Ratio": "140%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "38,273",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "9,944",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,140",
"Liabilities, Current": "25,258",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "97,365",
"Other Assets": "43,093",
"Other Compr. Net Income": "3,678",
"Other Expenses": "-25,335",
"Other Liabilities": "0",
"Other Net Income": "-7,383",
"Other Revenues": "74,509",
"Property, Plant and Equipment": "65,591",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "25,258",
"Assets": "146,957",
"Revenues": "74,509",
"Expenses": "88,114",
"Stockholders Equity": "121,699",
"Net Income": "-20,988",
"Comprehensive Net Income": "-17,310",
"BaseVar": "172,950",
"ECR before LimitedLiability": "158%",
"Economic Capital Ratio": "158%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "39,685",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "6,667",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,366",
"Liabilities, Current": "22,967",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "40,875",
"Other Assets": "46,087",
"Other Compr. Net Income": "1,856",
"Other Expenses": "-8,399",
"Other Liabilities": "0",
"Other Net Income": "-5,544",
"Other Revenues": "54,942",
"Property, Plant and Equipment": "55,500",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "22,967",
"Assets": "141,272",
"Revenues": "54,942",
"Expenses": "44,509",
"Stockholders Equity": "118,305",
"Net Income": "4,889",
"Comprehensive Net Income": "6,745",
"BaseVar": "135,545",
"ECR before LimitedLiability": "190%",
"Economic Capital Ratio": "190%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "46,546",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "5,526",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,455",
"Liabilities, Current": "33,576",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "41,321",
"Other Assets": "10,122",
"Other Compr. Net Income": "1,516",
"Other Expenses": "34,656",
"Other Liabilities": "0",
"Other Net Income": "-4,815",
"Other Revenues": "65,947",
"Property, Plant and Equipment": "52,129",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "33,576",
"Assets": "108,797",
"Revenues": "65,947",
"Expenses": "86,958",
"Stockholders Equity": "75,221",
"Net Income": "-25,826",
"Comprehensive Net Income": "-24,310",
"BaseVar": "150,804",
"ECR before LimitedLiability": "99%",
"Economic Capital Ratio": "99%"
}
}
},
"top_rated": false,
"trend": -32.0,
"value": 0.9945460108558085,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000719209.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000719209.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000719209.svg"
},
{
"company_id": "0001071993",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001071993.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001071993.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001071993.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001071993_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001071993_main_keyfigs.svg",
"name": "Contango OIL GAS CO",
"rank": 60,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Contango OIL GAS CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Contango OIL GAS CO compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 61% points.The greatest weakness of Contango OIL GAS CO is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 99%, being 14% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001071993_2018_Contango_OIL_GAS_CO.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "2.63",
"Liabilities": "8.97",
"Assets": "5.34",
"Stockholders Equity": "16.2",
"ECR before LimitedLiability": "44.8",
"Liabilities, Current": "10.7",
"Other Liabilities": "-4.60",
"Oil and Gas Property": "-28.1",
"Property, Plant and Equipment": "75.9",
"Assets, Current": "-11.4",
"Other Revenues": "-24.7",
"Revenues": "-25.6",
"Net Income": "23.8",
"Depreciation, Depletion, Amortization": "7.58",
"Expenses": "8.19",
"General and Administrative Expense": "3.63",
"Operating Expenses": "6.77",
"Other Expenses": "-10.7",
"Comprehensive Net Income": "23.8",
"Other Net Income": "40.1",
"Economic Capital Ratio": "18.3"
},
"2015": {
"Liabilities": "1.89",
"Assets": "-0.869",
"Stockholders Equity": "0.479",
"Liabilities, Current": "5.51",
"Other Liabilities": "3.81",
"Long-term Debt": "-18.9",
"Property, Plant and Equipment": "19.2",
"ECR before LimitedLiability": "5.88",
"Oil and Gas Property": "-39.8",
"Assets, Current": "-11.0",
"Revenues": "-11.1",
"Net Income": "-14.2",
"Other Revenues": "-9.92",
"General and Administrative Expense": "1.10",
"Expenses": "-14.0",
"Other Expenses": "-36.7",
"Depreciation, Depletion, Amortization": "3.00",
"Operating Expenses": "3.66",
"Other Net Income": "6.41",
"Comprehensive Net Income": "-13.5",
"Economic Capital Ratio": "-40.6"
},
"2016": {
"Liabilities": "5.50",
"Stockholders Equity": "13.1",
"ECR before LimitedLiability": "19.5",
"Long-term Debt": "-8.71",
"Other Liabilities": "13.5",
"Oil and Gas Property": "-34.9",
"Assets": "6.06",
"Other Assets": "7.18",
"Assets, Current": "-14.0",
"Property, Plant and Equipment": "73.5",
"Other Revenues": "-19.4",
"Revenues": "-18.8",
"Net Income": "5.27",
"Other Expenses": "-14.2",
"Expenses": "1.80",
"General and Administrative Expense": "0.926",
"Operating Expenses": "5.79",
"Depreciation, Depletion, Amortization": "8.02",
"Comprehensive Net Income": "5.41",
"Other Net Income": "20.7",
"Economic Capital Ratio": "-4.49"
},
"2017": {
"Liabilities, Current": "7.11",
"Liabilities": "-4.95",
"ECR before LimitedLiability": "8.86",
"Long-term Debt": "-31.1",
"Other Liabilities": "14.1",
"Oil and Gas Property": "-33.0",
"Assets": "3.74",
"Property, Plant and Equipment": "61.3",
"Other Assets": "6.29",
"Assets, Current": "-10.5",
"Other Revenues": "-21.4",
"Revenues": "-22.2",
"Net Income": "5.60",
"General and Administrative Expense": "2.59",
"Expenses": "3.30",
"Operating Expenses": "8.61",
"Depreciation, Depletion, Amortization": "6.95",
"Other Expenses": "-16.5",
"Other Net Income": "23.0",
"Comprehensive Net Income": "5.60",
"Economic Capital Ratio": "-13.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001071993_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "31,040",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "34,045",
"Liabilities, Current": "97,015",
"Long-term Debt": "84,982",
"Oil and Gas Property": "0",
"Operating Expenses": "80,623",
"Other Assets": "63,752",
"Other Compr. Net Income": "0",
"Other Expenses": "187,900",
"Other Liabilities": "93,952",
"Other Net Income": "280,694",
"Other Revenues": "0",
"Property, Plant and Equipment": "748,623",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "275,949",
"Assets": "843,415",
"Revenues": "0",
"Expenses": "302,568",
"Stockholders Equity": "567,466",
"Net Income": "-21,874",
"Comprehensive Net Income": "-21,874",
"BaseVar": "851,313",
"ECR before LimitedLiability": "124%",
"Economic Capital Ratio": "124%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "22,272",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "26,402",
"Liabilities, Current": "40,961",
"Long-term Debt": "137,952",
"Oil and Gas Property": "0",
"Operating Expenses": "49,819",
"Other Assets": "15,279",
"Other Compr. Net Income": "0",
"Other Expenses": "344,031",
"Other Liabilities": "0",
"Other Net Income": "85,204",
"Other Revenues": "0",
"Property, Plant and Equipment": "379,205",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "178,913",
"Assets": "416,756",
"Revenues": "0",
"Expenses": "420,252",
"Stockholders Equity": "237,843",
"Net Income": "-335,048",
"Comprehensive Net Income": "-335,048",
"BaseVar": "550,562",
"ECR before LimitedLiability": "-12%",
"Economic Capital Ratio": "19%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "19,054",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "26,802",
"Liabilities, Current": "62,889",
"Long-term Debt": "77,220",
"Oil and Gas Property": "0",
"Operating Expenses": "30,927",
"Other Assets": "17,078",
"Other Compr. Net Income": "0",
"Other Expenses": "74,237",
"Other Liabilities": "0",
"Other Net Income": "73,937",
"Other Revenues": "0",
"Property, Plant and Equipment": "340,382",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "140,109",
"Assets": "376,514",
"Revenues": "0",
"Expenses": "131,966",
"Stockholders Equity": "236,405",
"Net Income": "-58,029",
"Comprehensive Net Income": "-58,029",
"BaseVar": "361,263",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "94%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "15,773",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "24,161",
"Liabilities, Current": "50,537",
"Long-term Debt": "106,316",
"Oil and Gas Property": "0",
"Operating Expenses": "28,289",
"Other Assets": "19,723",
"Other Compr. Net Income": "0",
"Other Expenses": "49,215",
"Other Liabilities": "0",
"Other Net Income": "84,022",
"Other Revenues": "0",
"Property, Plant and Equipment": "345,957",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "156,853",
"Assets": "381,453",
"Revenues": "0",
"Expenses": "101,665",
"Stockholders Equity": "224,600",
"Net Income": "-17,643",
"Comprehensive Net Income": "-17,643",
"BaseVar": "361,996",
"ECR before LimitedLiability": "99%",
"Economic Capital Ratio": "99%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 0.9906589735677223,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001071993.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001071993.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001071993.svg"
},
{
"company_id": "0001659122",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001659122.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001659122.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001659122.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001659122_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001659122_main_keyfigs.svg",
"name": "Rosehill Resources Inc",
"rank": 61,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Rosehill Resources Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rosehill Resources Inc compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 72% points.The greatest weakness of Rosehill Resources Inc is the variable Other Assets, reducing the Economic Capital Ratio by 58% points.
The company's Economic Capital Ratio, given in the ranking table, is 99%, being 14% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001659122_2018_Rosehill_Resources_Inc.pdf",
"shrinked_graph_json": {
"2017": {
"Liabilities, Current": "-16.4",
"Liabilities": "-21.8",
"Stockholders Equity": "3.72",
"ECR before LimitedLiability": "8.46",
"Long-term Debt": "-20.2",
"Other Liabilities": "12.7",
"Oil and Gas Property": "72.4",
"Assets": "11.8",
"Property, Plant and Equipment": "65.3",
"Other Assets": "-58.3",
"Assets, Current": "-4.51",
"General and Administrative Expense": "6.31",
"Expenses": "16.0",
"Other Revenues": "2.33",
"Net Income": "12.4",
"Operating Expenses": "-1.83",
"Depreciation, Depletion, Amortization": "6.25",
"Other Expenses": "5.47",
"Comprehensive Net Income": "12.4",
"Other Net Income": "-5.46",
"Economic Capital Ratio": "-14.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001659122_strength_weakness.svg",
"table_records": {
"2017": {
"input_variables": {
"Assets, Current": "43,543",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "153",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "13,428",
"Liabilities, Current": "103,400",
"Long-term Debt": "109,897",
"Oil and Gas Property": "431,332",
"Operating Expenses": "67,342",
"Other Assets": "-430,508",
"Other Compr. Net Income": "0",
"Other Expenses": "-15,273",
"Other Liabilities": "0",
"Other Net Income": "-341",
"Other Revenues": "76,236",
"Property, Plant and Equipment": "432,615",
"Revenue from Contract with Customer": "0",
"Taxes": "3,535"
},
"output_variables": {
"Liabilities": "213,450",
"Assets": "476,982",
"Revenues": "76,236",
"Expenses": "69,032",
"Stockholders Equity": "263,532",
"Net Income": "6,863",
"Comprehensive Net Income": "6,863",
"BaseVar": "418,020",
"ECR before LimitedLiability": "98%",
"Economic Capital Ratio": "99%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.986672610226056,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001659122.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001659122.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001659122.svg"
},
{
"company_id": "0000077877",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000077877.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000077877.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000077877.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000077877_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000077877_main_keyfigs.svg",
"name": "PDC Energy INC",
"rank": 62,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of PDC Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of PDC Energy INC compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 65% points.The greatest weakness of PDC Energy INC is the variable Property, Plant and Equipment, reducing the Economic Capital Ratio by 35% points.
The company's Economic Capital Ratio, given in the ranking table, is 96%, being 17% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000077877_2018_PDC_Energy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "4.57",
"Liabilities": "-61.3",
"Assets": "-5.49",
"Stockholders Equity": "-48.6",
"ECR before LimitedLiability": "-42.4",
"Other Liabilities": "-8.65",
"Long-term Debt": "-55.4",
"Assets, Current": "-9.64",
"Oil and Gas Property": "42.5",
"Property, Plant and Equipment": "-30.2",
"Revenues": "3.28",
"Net Income": "9.57",
"Other Revenues": "3.33",
"Operating Expenses": "13.6",
"Expenses": "11.0",
"General and Administrative Expense": "4.64",
"Depreciation, Depletion, Amortization": "3.91",
"Other Expenses": "-13.2",
"Comprehensive Net Income": "9.62",
"Other Net Income": "-5.10",
"Economic Capital Ratio": "-65.3"
},
"2012": {
"Liabilities, Current": "5.83",
"Liabilities": "-46.3",
"Stockholders Equity": "-32.0",
"ECR before LimitedLiability": "-22.3",
"Long-term Debt": "-61.7",
"Other Liabilities": "1.43",
"Other Revenues": "1.03",
"Revenues": "0.945",
"Net Income": "9.00",
"Expenses": "11.5",
"Operating Expenses": "11.0",
"Other Expenses": "-10.1",
"Depreciation, Depletion, Amortization": "4.10",
"General and Administrative Expense": "5.15",
"Oil and Gas Property": "43.5",
"Other Assets": "-4.86",
"Assets, Current": "-4.16",
"Property, Plant and Equipment": "-30.0",
"Other Net Income": "-3.68",
"Comprehensive Net Income": "8.95",
"Economic Capital Ratio": "-51.6"
},
"2013": {
"Other Liabilities": "7.04",
"Liabilities": "-34.1",
"Assets": "5.08",
"Stockholders Equity": "-15.2",
"ECR before LimitedLiability": "-10.3",
"Liabilities, Current": "8.73",
"Long-term Debt": "-59.0",
"Other Assets": "-3.37",
"Oil and Gas Property": "42.4",
"Property, Plant and Equipment": "-28.6",
"Revenues": "3.90",
"Net Income": "10.3",
"Other Revenues": "5.16",
"Expenses": "13.7",
"Operating Expenses": "12.7",
"Depreciation, Depletion, Amortization": "5.60",
"Other Expenses": "-10.1",
"General and Administrative Expense": "4.33",
"Comprehensive Net Income": "10.1",
"Other Net Income": "-7.98",
"Economic Capital Ratio": "-39.6"
},
"2014": {
"Long-term Debt": "-53.0",
"Liabilities": "-28.1",
"Assets": "-4.11",
"Stockholders Equity": "-25.8",
"ECR before LimitedLiability": "11.4",
"Liabilities, Current": "7.56",
"Other Liabilities": "10.2",
"Oil and Gas Property": "40.0",
"Property, Plant and Equipment": "-31.8",
"Assets, Current": "-3.70",
"Other Revenues": "6.39",
"Revenues": "20.7",
"Net Income": "30.1",
"Gains/Losses on Derivatives": "15.0",
"Depreciation, Depletion, Amortization": "6.79",
"Expenses": "15.9",
"Operating Expenses": "18.1",
"Other Expenses": "-13.1",
"Comprehensive Net Income": "30.2",
"Other Net Income": "-5.20",
"Economic Capital Ratio": "-15.0"
},
"2015": {
"Liabilities": "-22.9",
"Assets": "24.6",
"Stockholders Equity": "18.9",
"ECR before LimitedLiability": "77.5",
"Liabilities, Current": "9.36",
"Other Liabilities": "2.21",
"Long-term Debt": "-38.2",
"Property, Plant and Equipment": "-24.9",
"Oil and Gas Property": "59.9",
"Revenues": "15.8",
"Net Income": "46.2",
"Other Revenues": "6.34",
"Gains/Losses on Derivatives": "9.81",
"General and Administrative Expense": "4.87",
"Expenses": "37.3",
"Other Expenses": "11.4",
"Depreciation, Depletion, Amortization": "8.31",
"Operating Expenses": "17.5",
"Other Net Income": "-3.90",
"Comprehensive Net Income": "46.7",
"Economic Capital Ratio": "31.0"
},
"2016": {
"Liabilities": "-19.5",
"Stockholders Equity": "18.7",
"ECR before LimitedLiability": "22.9",
"Long-term Debt": "-30.0",
"Liabilities, Current": "17.4",
"Other Liabilities": "-10.7",
"Oil and Gas Property": "76.7",
"Assets": "22.1",
"Other Assets": "3.50",
"Assets, Current": "-7.28",
"Property, Plant and Equipment": "-28.6",
"Revenues": "-3.88",
"Net Income": "14.5",
"Gains/Losses on Derivatives": "-3.37",
"Other Expenses": "-1.57",
"Expenses": "22.0",
"General and Administrative Expense": "5.57",
"Operating Expenses": "12.2",
"Depreciation, Depletion, Amortization": "6.76",
"Comprehensive Net Income": "14.6",
"Other Net Income": "-4.38",
"Economic Capital Ratio": "-1.15"
},
"2017": {
"Liabilities, Current": "14.4",
"Liabilities": "-11.1",
"ECR before LimitedLiability": "6.15",
"Long-term Debt": "-33.9",
"Other Liabilities": "3.16",
"Oil and Gas Property": "65.4",
"Assets": "4.79",
"Property, Plant and Equipment": "-35.3",
"Other Assets": "2.71",
"Assets, Current": "-5.62",
"Other Revenues": "7.51",
"Revenues": "6.65",
"Net Income": "7.62",
"General and Administrative Expense": "7.16",
"Expenses": "7.32",
"Operating Expenses": "13.3",
"Depreciation, Depletion, Amortization": "-7.45",
"Other Expenses": "-5.53",
"Other Net Income": "-6.47",
"Comprehensive Net Income": "7.62",
"Economic Capital Ratio": "-16.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000077877_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "173,050",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "61,454",
"Liabilities, Current": "195,046",
"Long-term Debt": "625,140",
"Oil and Gas Property": "1,301,716",
"Operating Expenses": "6,253",
"Other Assets": "223,239",
"Other Compr. Net Income": "0",
"Other Expenses": "325,222",
"Other Liabilities": "213,707",
"Other Net Income": "10,406",
"Other Revenues": "395,960",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,033,893",
"Assets": "1,698,005",
"Revenues": "395,960",
"Expenses": "392,929",
"Stockholders Equity": "664,112",
"Net Income": "13,437",
"Comprehensive Net Income": "13,437",
"BaseVar": "1,765,596",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "67%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "171,949",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "58,815",
"Liabilities, Current": "203,349",
"Long-term Debt": "771,891",
"Oil and Gas Property": "1,616,706",
"Operating Expenses": "22,605",
"Other Assets": "38,193",
"Other Compr. Net Income": "0",
"Other Expenses": "396,224",
"Other Liabilities": "148,427",
"Other Net Income": "-9,201",
"Other Revenues": "356,133",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,123,667",
"Assets": "1,826,848",
"Revenues": "356,133",
"Expenses": "477,644",
"Stockholders Equity": "703,181",
"Net Income": "-130,712",
"Comprehensive Net Income": "-130,712",
"BaseVar": "1,896,746",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "59%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "325,813",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-23,905",
"General and Administrative Expense": "63,969",
"Liabilities, Current": "213,420",
"Long-term Debt": "723,361",
"Oil and Gas Property": "1,653,445",
"Operating Expenses": "7,039",
"Other Assets": "45,945",
"Other Compr. Net Income": "0",
"Other Expenses": "367,248",
"Other Liabilities": "120,828",
"Other Net Income": "470",
"Other Revenues": "435,219",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,057,609",
"Assets": "2,025,203",
"Revenues": "411,314",
"Expenses": "438,256",
"Stockholders Equity": "967,594",
"Net Income": "-26,472",
"Comprehensive Net Income": "-26,472",
"BaseVar": "1,966,426",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "79%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "340,719",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "310,304",
"General and Administrative Expense": "115,859",
"Liabilities, Current": "310,391",
"Long-term Debt": "766,948",
"Oil and Gas Property": "1,800,186",
"Operating Expenses": "947",
"Other Assets": "199,683",
"Other Compr. Net Income": "0",
"Other Expenses": "633,430",
"Other Liabilities": "125,890",
"Other Net Income": "49,464",
"Other Revenues": "545,903",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,203,229",
"Assets": "2,340,588",
"Revenues": "856,207",
"Expenses": "750,236",
"Stockholders Equity": "1,137,359",
"Net Income": "155,435",
"Comprehensive Net Income": "155,435",
"BaseVar": "2,599,862",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "91%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "332,049",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "203,183",
"General and Administrative Expense": "89,959",
"Liabilities, Current": "301,332",
"Long-term Debt": "637,867",
"Oil and Gas Property": "1,937,678",
"Operating Expenses": "58,094",
"Other Assets": "100,816",
"Other Compr. Net Income": "0",
"Other Expenses": "501,917",
"Other Liabilities": "144,147",
"Other Net Income": "4,807",
"Other Revenues": "392,143",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "18,443"
},
"output_variables": {
"Liabilities": "1,083,346",
"Assets": "2,370,543",
"Revenues": "595,326",
"Expenses": "668,413",
"Stockholders Equity": "1,287,197",
"Net Income": "-68,280",
"Comprehensive Net Income": "-68,280",
"BaseVar": "2,361,218",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "91%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "399,825",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-125,681",
"General and Administrative Expense": "112,470",
"Liabilities, Current": "270,578",
"Long-term Debt": "1,164,048",
"Oil and Gas Property": "4,008,266",
"Operating Expenses": "64,619",
"Other Assets": "77,751",
"Other Compr. Net Income": "0",
"Other Expenses": "421,307",
"Other Liabilities": "428,462",
"Other Net Income": "963",
"Other Revenues": "508,596",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "31,410"
},
"output_variables": {
"Liabilities": "1,863,088",
"Assets": "4,485,842",
"Revenues": "382,915",
"Expenses": "629,806",
"Stockholders Equity": "2,622,754",
"Net Income": "-245,928",
"Comprehensive Net Income": "-245,928",
"BaseVar": "3,681,307",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "97%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "401,224",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "469,084",
"Gains/Losses on Derivatives": "-3,936",
"General and Administrative Expense": "120,370",
"Liabilities, Current": "417,636",
"Long-term Debt": "1,280,271",
"Oil and Gas Property": "3,933,467",
"Operating Expenses": "150,132",
"Other Assets": "85,200",
"Other Compr. Net Income": "0",
"Other Expenses": "226,331",
"Other Liabilities": "214,335",
"Other Net Income": "-22,486",
"Other Revenues": "925,552",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "60,717"
},
"output_variables": {
"Liabilities": "1,912,242",
"Assets": "4,419,891",
"Revenues": "921,616",
"Expenses": "1,026,634",
"Stockholders Equity": "2,507,649",
"Net Income": "-127,504",
"Comprehensive Net Income": "-127,504",
"BaseVar": "4,151,434",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "96%"
}
}
},
"top_rated": false,
"trend": -14.0,
"value": 0.9635990012401181,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000077877.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000077877.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000077877.svg"
},
{
"company_id": "0000858470",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000858470.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000858470.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000858470.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000858470_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000858470_main_keyfigs.svg",
"name": "Coterra Energy Inc",
"rank": 63,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0000858470.svg",
"report_text": "The relative strengths and weaknesses of Coterra Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Coterra Energy Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Coterra Energy Inc is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 95%, being 18% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000858470_2018_Coterra_Energy_Inc.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-48.3",
"Stockholders Equity": "-37.3",
"ECR before LimitedLiability": "-46.7",
"Long-term Debt": "-21.0",
"Other Liabilities": "-28.5",
"Liabilities, Current": "4.26",
"Property, Plant and Equipment": "29.2",
"Assets": "-3.63",
"Other Assets": "-10.5",
"Assets, Current": "-3.58",
"Oil and Gas Property": "-15.5",
"Revenues": "-1.78",
"Net Income": "9.67",
"Other Expenses": "26.8",
"Expenses": "15.0",
"Depreciation, Depletion, Amortization": "-1.78",
"Operating Expenses": "-12.2",
"Other Compr. Net Income": "-4.15",
"Comprehensive Net Income": "5.79",
"Other Net Income": "-4.18",
"Economic Capital Ratio": "-52.5"
},
"2010": {
"Long-term Debt": "-37.4",
"Liabilities": "-47.8",
"Stockholders Equity": "-40.8",
"ECR before LimitedLiability": "-58.3",
"Other Liabilities": "-19.9",
"Liabilities, Current": "9.82",
"Oil and Gas Property": "-16.1",
"Assets": "-5.83",
"Property, Plant and Equipment": "28.2",
"Other Assets": "-8.86",
"Assets, Current": "-6.30",
"Revenues": "-3.65",
"Comprehensive Net Income": "-2.17",
"Other Revenues": "-3.57",
"Operating Expenses": "-14.8",
"Expenses": "7.52",
"Other Expenses": "23.4",
"Depreciation, Depletion, Amortization": "-4.09",
"Other Compr. Net Income": "-1.25",
"Other Net Income": "-5.13",
"Economic Capital Ratio": "-60.5"
},
"2011": {
"Liabilities, Current": "11.4",
"Liabilities": "-51.4",
"Stockholders Equity": "-32.8",
"ECR before LimitedLiability": "-20.3",
"Other Liabilities": "-29.6",
"Long-term Debt": "-32.7",
"Revenues": "4.68",
"Net Income": "14.1",
"Other Revenues": "4.74",
"Expenses": "16.0",
"General and Administrative Expense": "6.80",
"Depreciation, Depletion, Amortization": "-5.01",
"Other Expenses": "16.8",
"Other Assets": "-8.80",
"Assets, Current": "-11.1",
"Property, Plant and Equipment": "69.8",
"Oil and Gas Property": "-31.1",
"Comprehensive Net Income": "16.9",
"Other Net Income": "-6.97",
"Other Compr. Net Income": "3.12",
"Economic Capital Ratio": "-43.1"
},
"2012": {
"Liabilities, Current": "10.3",
"Liabilities": "-39.0",
"Stockholders Equity": "-24.7",
"Oil and Gas Property": "-35.8",
"Economic Capital Ratio": "-31.1",
"Long-term Debt": "-26.3",
"Other Liabilities": "-23.3",
"Other Revenues": "8.83",
"Revenues": "8.72",
"Net Income": "21.1",
"Expenses": "17.3",
"Operating Expenses": "-7.39",
"Other Expenses": "22.3",
"Depreciation, Depletion, Amortization": "-5.89",
"General and Administrative Expense": "7.21",
"Other Assets": "-6.63",
"Assets, Current": "-7.90",
"Property, Plant and Equipment": "64.5",
"Other Net Income": "-4.57",
"Comprehensive Net Income": "19.4",
"Other Compr. Net Income": "-2.07"
},
"2013": {
"Other Liabilities": "-23.2",
"Liabilities": "-29.3",
"Assets": "-7.78",
"Stockholders Equity": "-32.9",
"ECR before LimitedLiability": "-9.72",
"Liabilities, Current": "15.4",
"Long-term Debt": "-25.6",
"Oil and Gas Property": "-40.3",
"Assets, Current": "-7.48",
"Property, Plant and Equipment": "61.6",
"Revenues": "16.7",
"Net Income": "18.5",
"Other Revenues": "16.6",
"Expenses": "11.3",
"Operating Expenses": "-12.7",
"Depreciation, Depletion, Amortization": "-8.67",
"Other Expenses": "23.2",
"General and Administrative Expense": "6.44",
"Comprehensive Net Income": "17.6",
"Other Net Income": "-10.0",
"Economic Capital Ratio": "-39.0"
},
"2014": {
"Long-term Debt": "-46.8",
"Liabilities": "-36.2",
"Assets": "-10.9",
"Stockholders Equity": "-43.1",
"ECR before LimitedLiability": "-10.7",
"Liabilities, Current": "12.5",
"Other Liabilities": "-8.28",
"Oil and Gas Property": "-36.7",
"Property, Plant and Equipment": "51.0",
"Assets, Current": "-11.0",
"Other Revenues": "15.0",
"Revenues": "17.7",
"Net Income": "21.1",
"Depreciation, Depletion, Amortization": "-5.77",
"Expenses": "11.0",
"General and Administrative Expense": "5.86",
"Operating Expenses": "-23.8",
"Other Expenses": "29.0",
"Comprehensive Net Income": "21.3",
"Other Net Income": "-7.98",
"Economic Capital Ratio": "-37.1"
},
"2015": {
"Liabilities": "-44.5",
"Assets": "14.1",
"Stockholders Equity": "-8.82",
"ECR before LimitedLiability": "49.3",
"Liabilities, Current": "17.0",
"Other Liabilities": "-13.4",
"Long-term Debt": "-59.9",
"Property, Plant and Equipment": "60.2",
"Oil and Gas Property": "-31.3",
"Assets, Current": "-11.1",
"Revenues": "10.8",
"Net Income": "42.4",
"Other Revenues": "10.6",
"General and Administrative Expense": "6.13",
"Expenses": "36.0",
"Other Expenses": "42.4",
"Depreciation, Depletion, Amortization": "-4.44",
"Operating Expenses": "-9.28",
"Other Net Income": "-4.84",
"Comprehensive Net Income": "42.4",
"Economic Capital Ratio": "2.82"
},
"2016": {
"Liabilities": "-16.5",
"Stockholders Equity": "-12.3",
"ECR before LimitedLiability": "1.94",
"Long-term Debt": "-33.4",
"Liabilities, Current": "19.3",
"Other Liabilities": "-11.2",
"Other Revenues": "9.63",
"Revenues": "9.26",
"Net Income": "13.1",
"Other Expenses": "28.2",
"Expenses": "10.5",
"General and Administrative Expense": "7.23",
"Operating Expenses": "-25.0",
"Depreciation, Depletion, Amortization": "-6.17",
"Assets, Current": "-5.99",
"Property, Plant and Equipment": "53.4",
"Other Assets": "5.10",
"Oil and Gas Property": "-36.6",
"Comprehensive Net Income": "13.2",
"Other Net Income": "-6.93",
"Economic Capital Ratio": "-22.1"
},
"2017": {
"Liabilities, Current": "11.7",
"Liabilities": "-3.37",
"Assets": "-11.0",
"Stockholders Equity": "-21.6",
"ECR before LimitedLiability": "5.13",
"Long-term Debt": "-21.6",
"Other Liabilities": "3.36",
"Oil and Gas Property": "-36.6",
"Property, Plant and Equipment": "16.8",
"Other Assets": "21.9",
"Other Revenues": "23.5",
"Revenues": "23.1",
"Net Income": "15.4",
"General and Administrative Expense": "9.50",
"Expenses": "3.08",
"Operating Expenses": "-29.7",
"Depreciation, Depletion, Amortization": "-8.02",
"Other Expenses": "27.6",
"Other Net Income": "-11.9",
"Comprehensive Net Income": "15.4",
"Economic Capital Ratio": "-17.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000858470_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "281,502",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "221,270",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "68,374",
"Liabilities, Current": "308,741",
"Long-term Debt": "862,510",
"Oil and Gas Property": "0",
"Operating Expenses": "593,704",
"Other Assets": "43,700",
"Other Compr. Net Income": "-143,990",
"Other Expenses": "-200,367",
"Other Liabilities": "699,636",
"Other Net Income": "-3,303",
"Other Revenues": "879,276",
"Property, Plant and Equipment": "3,358,199",
"Revenue from Contract with Customer": "0",
"Taxes": "44,649"
},
"output_variables": {
"Liabilities": "1,870,887",
"Assets": "3,683,401",
"Revenues": "879,276",
"Expenses": "727,630",
"Stockholders Equity": "1,812,514",
"Net Income": "148,343",
"Comprehensive Net Income": "4,353",
"BaseVar": "3,654,244",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "84%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "203,008",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "327,083",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "79,177",
"Liabilities, Current": "303,835",
"Long-term Debt": "1,079,490",
"Oil and Gas Property": "0",
"Operating Expenses": "683,890",
"Other Assets": "39,263",
"Other Compr. Net Income": "-46,119",
"Other Expenses": "-349,042",
"Other Liabilities": "749,006",
"Other Net Income": "38,353",
"Other Revenues": "844,035",
"Property, Plant and Equipment": "3,762,760",
"Revenue from Contract with Customer": "0",
"Taxes": "37,894"
},
"output_variables": {
"Liabilities": "2,132,331",
"Assets": "4,005,031",
"Revenues": "844,035",
"Expenses": "779,002",
"Stockholders Equity": "1,872,700",
"Net Income": "103,386",
"Comprehensive Net Income": "57,267",
"BaseVar": "3,922,436",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "81%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "345,800",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "343,141",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "104,667",
"Liabilities, Current": "343,344",
"Long-term Debt": "1,042,081",
"Oil and Gas Property": "0",
"Operating Expenses": "736,396",
"Other Assets": "51,109",
"Other Compr. Net Income": "108,230",
"Other Expenses": "-362,605",
"Other Liabilities": "841,300",
"Other Net Income": "-8,281",
"Other Revenues": "979,864",
"Property, Plant and Equipment": "3,934,584",
"Revenue from Contract with Customer": "0",
"Taxes": "27,576"
},
"output_variables": {
"Liabilities": "2,226,725",
"Assets": "4,331,493",
"Revenues": "979,864",
"Expenses": "849,175",
"Stockholders Equity": "2,104,768",
"Net Income": "122,408",
"Comprehensive Net Income": "230,638",
"BaseVar": "4,251,884",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "89%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "270,310",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "451,405",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "121,239",
"Liabilities, Current": "444,139",
"Long-term Debt": "1,119,191",
"Oil and Gas Property": "0",
"Operating Expenses": "949,048",
"Other Assets": "35,026",
"Other Compr. Net Income": "-80,667",
"Other Expenses": "-515,408",
"Other Liabilities": "921,536",
"Other Net Income": "-17,658",
"Other Revenues": "1,204,546",
"Property, Plant and Equipment": "4,310,977",
"Revenue from Contract with Customer": "0",
"Taxes": "48,874"
},
"output_variables": {
"Liabilities": "2,484,866",
"Assets": "4,616,313",
"Revenues": "1,204,546",
"Expenses": "1,055,158",
"Stockholders Equity": "2,131,447",
"Net Income": "131,730",
"Comprehensive Net Income": "51,063",
"BaseVar": "4,729,604",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "79%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "378,899",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "651,052",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "104,606",
"Liabilities, Current": "407,905",
"Long-term Debt": "1,267,107",
"Oil and Gas Property": "0",
"Operating Expenses": "1,217,149",
"Other Assets": "55,954",
"Other Compr. Net Income": "-32,241",
"Other Expenses": "-592,938",
"Other Liabilities": "1,101,466",
"Other Net Income": "-43,591",
"Other Revenues": "1,746,278",
"Property, Plant and Equipment": "4,546,227",
"Revenue from Contract with Customer": "0",
"Taxes": "43,045"
},
"output_variables": {
"Liabilities": "2,776,478",
"Assets": "4,981,080",
"Revenues": "1,746,278",
"Expenses": "1,422,914",
"Stockholders Equity": "2,204,602",
"Net Income": "279,773",
"Comprehensive Net Income": "247,532",
"BaseVar": "5,501,291",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "80%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "413,447",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "632,760",
"Gains/Losses on Derivatives": "219,319",
"General and Administrative Expense": "82,590",
"Liabilities, Current": "499,018",
"Long-term Debt": "1,916,262",
"Oil and Gas Property": "0",
"Operating Expenses": "2,087,025",
"Other Assets": "98,558",
"Other Compr. Net Income": "6,210",
"Other Expenses": "-834,429",
"Other Liabilities": "879,703",
"Other Net Income": "-53,585",
"Other Revenues": "1,953,692",
"Property, Plant and Equipment": "4,925,711",
"Revenue from Contract with Customer": "0",
"Taxes": "47,012"
},
"output_variables": {
"Liabilities": "3,294,983",
"Assets": "5,437,716",
"Revenues": "2,173,011",
"Expenses": "2,014,958",
"Stockholders Equity": "2,142,733",
"Net Income": "104,468",
"Comprehensive Net Income": "110,678",
"BaseVar": "6,490,232",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "68%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "144,786",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "622,211",
"Gains/Losses on Derivatives": "56,686",
"General and Administrative Expense": "69,444",
"Liabilities, Current": "235,552",
"Long-term Debt": "2,174,630",
"Oil and Gas Property": "0",
"Operating Expenses": "1,457,793",
"Other Assets": "140,234",
"Other Compr. Net Income": "1,786",
"Other Expenses": "-807,846",
"Other Liabilities": "842,529",
"Other Net Income": "-86,630",
"Other Revenues": "1,300,464",
"Property, Plant and Equipment": "4,976,879",
"Revenue from Contract with Customer": "0",
"Taxes": "42,809"
},
"output_variables": {
"Liabilities": "3,252,711",
"Assets": "5,261,899",
"Revenues": "1,357,150",
"Expenses": "1,384,411",
"Stockholders Equity": "2,009,188",
"Net Income": "-113,891",
"Comprehensive Net Income": "-112,105",
"BaseVar": "5,672,294",
"ECR before LimitedLiability": "57%",
"Economic Capital Ratio": "63%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "715,881",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "590,128",
"Gains/Losses on Derivatives": "-38,950",
"General and Administrative Expense": "87,242",
"Liabilities, Current": "257,812",
"Long-term Debt": "1,681,384",
"Oil and Gas Property": "0",
"Operating Expenses": "1,717,897",
"Other Assets": "156,563",
"Other Compr. Net Income": "1,350",
"Other Expenses": "-949,068",
"Other Liabilities": "615,706",
"Other Net Income": "-97,379",
"Other Revenues": "1,194,627",
"Property, Plant and Equipment": "4,250,125",
"Revenue from Contract with Customer": "0",
"Taxes": "29,223"
},
"output_variables": {
"Liabilities": "2,554,902",
"Assets": "5,122,569",
"Revenues": "1,155,677",
"Expenses": "1,475,422",
"Stockholders Equity": "2,567,667",
"Net Income": "-417,124",
"Comprehensive Net Income": "-415,774",
"BaseVar": "5,203,650",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "76%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "764,957",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "568,817",
"Gains/Losses on Derivatives": "16,926",
"General and Administrative Expense": "97,786",
"Liabilities, Current": "630,050",
"Long-term Debt": "1,301,215",
"Oil and Gas Property": "0",
"Operating Expenses": "1,803,428",
"Other Assets": "890,183",
"Other Compr. Net Income": "1,092",
"Other Expenses": "-1,028,918",
"Other Liabilities": "272,174",
"Other Net Income": "-189,226",
"Other Revenues": "1,747,293",
"Property, Plant and Equipment": "3,072,204",
"Revenue from Contract with Customer": "0",
"Taxes": "33,487"
},
"output_variables": {
"Liabilities": "2,203,439",
"Assets": "4,727,344",
"Revenues": "1,764,219",
"Expenses": "1,474,600",
"Stockholders Equity": "2,523,905",
"Net Income": "100,393",
"Comprehensive Net Income": "101,485",
"BaseVar": "5,179,960",
"ECR before LimitedLiability": "95%",
"Economic Capital Ratio": "95%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 0.9533510739615714,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000858470.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000858470.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000858470.svg"
},
{
"company_id": "0001528129",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001528129.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001528129.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001528129.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001528129_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001528129_main_keyfigs.svg",
"name": "Vital Energy Inc",
"rank": 64,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0001528129.svg",
"report_text": "The relative strengths and weaknesses of Vital Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Vital Energy Inc compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 39% points.The greatest weakness of Vital Energy Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 69% points.
The company's Economic Capital Ratio, given in the ranking table, is 93%, being 20% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001528129_2018_Vital_Energy_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Current": "6.48",
"Liabilities": "-53.5",
"Stockholders Equity": "-39.0",
"ECR before LimitedLiability": "-17.5",
"Long-term Debt": "-96.1",
"Other Liabilities": "11.8",
"Other Revenues": "5.68",
"Revenues": "5.59",
"Net Income": "17.4",
"Expenses": "18.0",
"Operating Expenses": "12.5",
"Other Expenses": "5.73",
"Depreciation, Depletion, Amortization": "-5.20",
"General and Administrative Expense": "5.98",
"Oil and Gas Property": "-35.8",
"Other Assets": "-3.61",
"Assets, Current": "-7.55",
"Property, Plant and Equipment": "51.4",
"Other Net Income": "-6.62",
"Comprehensive Net Income": "17.4",
"Economic Capital Ratio": "-46.9"
},
"2013": {
"Other Liabilities": "17.3",
"Liabilities": "-32.3",
"Assets": "3.29",
"Stockholders Equity": "-16.4",
"ECR before LimitedLiability": "-2.01",
"Liabilities, Current": "11.6",
"Long-term Debt": "-79.2",
"Oil and Gas Property": "-36.5",
"Assets, Current": "-2.05",
"Property, Plant and Equipment": "65.6",
"Revenues": "9.68",
"Net Income": "17.6",
"Other Revenues": "9.63",
"Expenses": "17.2",
"Operating Expenses": "14.2",
"Depreciation, Depletion, Amortization": "-4.78",
"Other Expenses": "4.57",
"General and Administrative Expense": "4.43",
"Comprehensive Net Income": "17.4",
"Other Net Income": "-9.66",
"Economic Capital Ratio": "-31.3"
},
"2014": {
"Long-term Debt": "-89.3",
"Liabilities": "-53.6",
"Assets": "4.05",
"Stockholders Equity": "-28.3",
"ECR before LimitedLiability": "-5.29",
"Liabilities, Current": "7.62",
"Other Liabilities": "10.7",
"Oil and Gas Property": "-31.9",
"Property, Plant and Equipment": "54.6",
"Assets, Current": "-7.04",
"Other Revenues": "3.68",
"Revenues": "3.07",
"Net Income": "23.6",
"Depreciation, Depletion, Amortization": "-1.21",
"Expenses": "21.6",
"General and Administrative Expense": "3.95",
"Taxes": "-0.784",
"Operating Expenses": "13.9",
"Other Expenses": "7.08",
"Comprehensive Net Income": "23.6",
"Economic Capital Ratio": "-31.8"
},
"2015": {
"Liabilities": "-0.328",
"Stockholders Equity": "-17.6",
"ECR before LimitedLiability": "-13.3",
"Liabilities, Current": "0.0756",
"Other Liabilities": "0.0594",
"Long-term Debt": "-5.00",
"Property, Plant and Equipment": "0.0953",
"Assets": "-11.9",
"Other Assets": "-8.79",
"Oil and Gas Property": "-0.413",
"Assets, Current": "-0.334",
"Revenues": "0.0617",
"Net Income": "-1.17",
"Other Revenues": "0.0676",
"General and Administrative Expense": "0.0644",
"Expenses": "-1.99",
"Other Expenses": "-12.3",
"Depreciation, Depletion, Amortization": "-0.0257",
"Operating Expenses": "0.100",
"Comprehensive Net Income": "-1.09",
"Economic Capital Ratio": "-59.8"
},
"2016": {
"Liabilities": "-39.1",
"Stockholders Equity": "-68.7",
"Long-term Debt": "-80.9",
"Liabilities, Current": "2.29",
"Other Liabilities": "1.22",
"Oil and Gas Property": "2.30",
"Assets": "-28.4",
"Other Assets": "-38.1",
"Assets, Current": "-17.1",
"Property, Plant and Equipment": "8.21",
"Other Revenues": "2.08",
"Revenues": "2.22",
"Net Income": "1.72",
"Other Expenses": "-7.81",
"Expenses": "1.80",
"General and Administrative Expense": "0.484",
"Operating Expenses": "3.02",
"ECR before LimitedLiability": "-53.8",
"Comprehensive Net Income": "1.75",
"Other Net Income": "-12.5",
"Economic Capital Ratio": "-77.8"
},
"2017": {
"Liabilities, Current": "13.8",
"Liabilities": "-25.6",
"Stockholders Equity": "-56.1",
"ECR before LimitedLiability": "2.82",
"Long-term Debt": "-69.3",
"Other Liabilities": "15.0",
"Oil and Gas Property": "28.4",
"Assets": "-20.8",
"Property, Plant and Equipment": "32.7",
"Other Assets": "-50.6",
"Assets, Current": "-6.78",
"Other Revenues": "22.6",
"Revenues": "21.9",
"Net Income": "38.9",
"General and Administrative Expense": "6.80",
"Expenses": "10.6",
"Operating Expenses": "19.5",
"Other Expenses": "-14.7",
"Other Net Income": "10.5",
"Comprehensive Net Income": "38.9",
"Economic Capital Ratio": "-20.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001528129_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "137,437",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "243,649",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "62,106",
"Liabilities, Current": "262,068",
"Long-term Debt": "1,244,513",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "86,976",
"Other Compr. Net Income": "0",
"Other Expenses": "105,857",
"Other Liabilities": "0",
"Other Net Income": "-77,177",
"Other Revenues": "588,080",
"Property, Plant and Equipment": "2,113,891",
"Revenue from Contract with Customer": "0",
"Taxes": "37,637"
},
"output_variables": {
"Liabilities": "1,506,581",
"Assets": "2,338,304",
"Revenues": "588,080",
"Expenses": "449,249",
"Stockholders Equity": "831,723",
"Net Income": "61,654",
"Comprehensive Net Income": "61,654",
"BaseVar": "2,479,696",
"ECR before LimitedLiability": "58%",
"Economic Capital Ratio": "63%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "307,609",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "233,944",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "89,696",
"Liabilities, Current": "253,969",
"Long-term Debt": "1,081,242",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "111,827",
"Other Compr. Net Income": "0",
"Other Expenses": "159,377",
"Other Liabilities": "16,293",
"Other Net Income": "-23,267",
"Other Revenues": "665,257",
"Property, Plant and Equipment": "2,204,324",
"Revenue from Contract with Customer": "0",
"Taxes": "42,396"
},
"output_variables": {
"Liabilities": "1,351,504",
"Assets": "2,623,760",
"Revenues": "665,257",
"Expenses": "525,413",
"Stockholders Equity": "1,272,256",
"Net Income": "116,577",
"Comprehensive Net Income": "116,577",
"BaseVar": "2,594,600",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "88%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "365,253",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "246,474",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "106,044",
"Liabilities, Current": "425,025",
"Long-term Debt": "1,838,569",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "213,214",
"Other Compr. Net Income": "0",
"Other Expenses": "328,955",
"Other Liabilities": "105,754",
"Other Net Income": "203,473",
"Other Revenues": "793,885",
"Property, Plant and Equipment": "3,354,082",
"Revenue from Contract with Customer": "0",
"Taxes": "50,312"
},
"output_variables": {
"Liabilities": "2,369,348",
"Assets": "3,932,549",
"Revenues": "793,885",
"Expenses": "731,785",
"Stockholders Equity": "1,563,201",
"Net Income": "265,573",
"Comprehensive Net Income": "265,573",
"BaseVar": "4,015,520",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "74%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "332,232",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "277,724",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "90,425",
"Liabilities, Current": "216,815",
"Long-term Debt": "1,465,025",
"Oil and Gas Property": "1,024,992",
"Operating Expenses": "0",
"Other Assets": "-744,192",
"Other Compr. Net Income": "0",
"Other Expenses": "2,500,168",
"Other Liabilities": "0",
"Other Net Income": "84,633",
"Other Revenues": "606,640",
"Property, Plant and Equipment": "1,200,255",
"Revenue from Contract with Customer": "0",
"Taxes": "32,892"
},
"output_variables": {
"Liabilities": "1,681,840",
"Assets": "1,813,287",
"Revenues": "606,640",
"Expenses": "2,901,209",
"Stockholders Equity": "131,447",
"Net Income": "-2,209,936",
"Comprehensive Net Income": "-2,209,936",
"BaseVar": "3,543,804",
"ECR before LimitedLiability": "-117%",
"Economic Capital Ratio": "0.10%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "154,777",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "148,339",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "91,756",
"Liabilities, Current": "187,945",
"Long-term Debt": "1,413,828",
"Oil and Gas Property": "1,195,854",
"Operating Expenses": "0",
"Other Assets": "-935,152",
"Other Compr. Net Income": "0",
"Other Expenses": "416,659",
"Other Liabilities": "0",
"Other Net Income": "-172,777",
"Other Revenues": "597,378",
"Property, Plant and Equipment": "1,366,867",
"Revenue from Contract with Customer": "0",
"Taxes": "28,586"
},
"output_variables": {
"Liabilities": "1,601,773",
"Assets": "1,782,346",
"Revenues": "597,378",
"Expenses": "685,340",
"Stockholders Equity": "180,573",
"Net Income": "-260,739",
"Comprehensive Net Income": "-260,739",
"BaseVar": "2,419,807",
"ECR before LimitedLiability": "-2.0%",
"Economic Capital Ratio": "20%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "235,382",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "158,389",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "96,312",
"Liabilities, Current": "277,419",
"Long-term Debt": "980,291",
"Oil and Gas Property": "1,589,339",
"Operating Expenses": "4,931",
"Other Assets": "-1,569,817",
"Other Compr. Net Income": "0",
"Other Expenses": "276,856",
"Other Liabilities": "0",
"Other Net Income": "301,102",
"Other Revenues": "822,162",
"Property, Plant and Equipment": "1,768,385",
"Revenue from Contract with Customer": "0",
"Taxes": "37,802"
},
"output_variables": {
"Liabilities": "1,257,710",
"Assets": "2,023,289",
"Revenues": "822,162",
"Expenses": "574,290",
"Stockholders Equity": "765,579",
"Net Income": "548,974",
"Comprehensive Net Income": "548,974",
"BaseVar": "2,489,276",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "93%"
}
}
},
"top_rated": false,
"trend": 18.0,
"value": 0.9302581217745391,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001528129.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001528129.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001528129.svg"
},
{
"company_id": "0001655020",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001655020.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001655020.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001655020.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001655020_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001655020_main_keyfigs.svg",
"name": "Extraction Oil Gas Inc",
"rank": 65,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Extraction Oil Gas Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Extraction Oil Gas Inc compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 69% points.The greatest weakness of Extraction Oil Gas Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 67% points.
The company's Economic Capital Ratio, given in the ranking table, is 89%, being 24% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001655020_2018_Extraction_Oil_Gas_Inc.pdf",
"shrinked_graph_json": {
"2016": {
"Liabilities": "-8.30",
"Assets": "25.2",
"Stockholders Equity": "28.1",
"ECR before LimitedLiability": "20.0",
"Long-term Debt": "24.8",
"Liabilities, Current": "9.04",
"Other Liabilities": "-56.2",
"Oil and Gas Property": "49.3",
"Expenses": "13.7",
"Other Assets": "5.72",
"Assets, Current": "8.85",
"Property, Plant and Equipment": "-28.5",
"Other Revenues": "-16.3",
"Revenues": "-15.8",
"Other Expenses": "8.13",
"General and Administrative Expense": "-2.55",
"Taxes": "-0.507",
"Operating Expenses": "11.8",
"Depreciation, Depletion, Amortization": "-3.40",
"Economic Capital Ratio": "-4.05",
"Other Net Income": "1.02"
},
"2017": {
"Liabilities, Current": "7.40",
"Liabilities": "-25.4",
"Stockholders Equity": "-2.94",
"ECR before LimitedLiability": "-1.38",
"Long-term Debt": "19.1",
"Other Liabilities": "-66.9",
"Oil and Gas Property": "69.2",
"Assets": "9.37",
"Property, Plant and Equipment": "-33.8",
"Other Assets": "2.73",
"Assets, Current": "-9.08",
"Other Revenues": "-18.9",
"Revenues": "-19.7",
"Net Income": "8.59",
"General and Administrative Expense": "5.63",
"Expenses": "13.2",
"Operating Expenses": "14.4",
"Depreciation, Depletion, Amortization": "-5.67",
"Other Net Income": "13.6",
"Comprehensive Net Income": "8.59",
"Economic Capital Ratio": "-24.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001655020_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "653,678",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "205,348",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "232,388",
"Liabilities, Current": "274,547",
"Long-term Debt": "61,012",
"Oil and Gas Property": "1,999,464",
"Operating Expenses": "47,313",
"Other Assets": "98,913",
"Other Compr. Net Income": "0",
"Other Expenses": "58,907",
"Other Liabilities": "680,005",
"Other Net Income": "108,685",
"Other Revenues": "0",
"Property, Plant and Equipment": "32,721",
"Revenue from Contract with Customer": "0",
"Taxes": "20,730"
},
"output_variables": {
"Liabilities": "1,015,564",
"Assets": "2,784,776",
"Revenues": "0",
"Expenses": "564,686",
"Stockholders Equity": "1,769,212",
"Net Income": "-456,001",
"Comprehensive Net Income": "-456,001",
"BaseVar": "2,236,856",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "94%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "163,265",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "314,999",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "110,167",
"Liabilities, Current": "399,938",
"Long-term Debt": "175,914",
"Oil and Gas Property": "3,116,250",
"Operating Expenses": "36,707",
"Other Assets": "67,836",
"Other Compr. Net Income": "0",
"Other Expenses": "49,253",
"Other Liabilities": "1,033,669",
"Other Net Income": "518,085",
"Other Revenues": "0",
"Property, Plant and Equipment": "37,318",
"Revenue from Contract with Customer": "0",
"Taxes": "51,367"
},
"output_variables": {
"Liabilities": "1,609,521",
"Assets": "3,384,669",
"Revenues": "0",
"Expenses": "562,493",
"Stockholders Equity": "1,775,148",
"Net Income": "-44,408",
"Comprehensive Net Income": "-44,408",
"BaseVar": "3,037,384",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "89%"
}
}
},
"top_rated": false,
"trend": -16.0,
"value": 0.8883139613070372,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001655020.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001655020.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001655020.svg"
},
{
"company_id": "0000056868",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000056868.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000056868.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000056868.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000056868_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000056868_main_keyfigs.svg",
"name": "Primeenergy Resources Corp",
"rank": 66,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0000056868.svg",
"report_text": "The relative strengths and weaknesses of Primeenergy Resources Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Primeenergy Resources Corp compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Primeenergy Resources Corp is the variable Other Assets, reducing the Economic Capital Ratio by 57% points.
The company's Economic Capital Ratio, given in the ranking table, is 89%, being 24% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000056868_2018_Primeenergy_Resources_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-7.04",
"Liabilities": "-43.3",
"Stockholders Equity": "-114",
"ECR before LimitedLiability": "-65.0",
"Long-term Debt": "-33.5",
"Other Assets": "-59.9",
"Assets": "-43.5",
"Assets, Current": "-8.00",
"Oil and Gas Property": "14.3",
"Property, Plant and Equipment": "24.1",
"Revenues": "25.2",
"Net Income": "15.1",
"Other Revenues": "25.3",
"Operating Expenses": "20.6",
"Expenses": "-9.09",
"General and Administrative Expense": "3.75",
"Depreciation, Depletion, Amortization": "-14.8",
"Other Expenses": "-16.7",
"Comprehensive Net Income": "14.2",
"Other Net Income": "-5.58",
"Economic Capital Ratio": "-87.8"
},
"2012": {
"Liabilities, Current": "8.27",
"Liabilities": "-45.2",
"Stockholders Equity": "-79.3",
"ECR before LimitedLiability": "-33.6",
"Long-term Debt": "-68.7",
"Assets, Current": "-4.48",
"Assets": "-26.2",
"Property, Plant and Equipment": "30.9",
"Oil and Gas Property": "26.4",
"Other Assets": "-61.0",
"Other Revenues": "23.7",
"Revenues": "23.8",
"Net Income": "26.5",
"Expenses": "5.22",
"Operating Expenses": "15.4",
"Other Expenses": "-11.3",
"Depreciation, Depletion, Amortization": "-2.72",
"General and Administrative Expense": "4.10",
"Other Net Income": "-3.29",
"Comprehensive Net Income": "26.6",
"Economic Capital Ratio": "-63.0"
},
"2013": {
"Liabilities": "-36.2",
"Stockholders Equity": "-74.2",
"ECR before LimitedLiability": "-40.6",
"Liabilities, Current": "9.92",
"Long-term Debt": "-59.9",
"Other Assets": "-59.1",
"Assets": "-26.7",
"Oil and Gas Property": "16.7",
"Assets, Current": "-4.57",
"Property, Plant and Equipment": "33.0",
"Revenues": "22.6",
"Net Income": "16.4",
"Other Revenues": "23.1",
"Expenses": "1.45",
"Operating Expenses": "13.2",
"Depreciation, Depletion, Amortization": "-1.42",
"Other Expenses": "-13.5",
"General and Administrative Expense": "2.30",
"Comprehensive Net Income": "16.2",
"Other Net Income": "-6.38",
"Economic Capital Ratio": "-69.9"
},
"2014": {
"Long-term Debt": "-51.1",
"Liabilities": "-39.6",
"Stockholders Equity": "-67.8",
"ECR before LimitedLiability": "-16.7",
"Liabilities, Current": "7.79",
"Oil and Gas Property": "26.2",
"Assets": "-23.1",
"Property, Plant and Equipment": "38.6",
"Assets, Current": "-5.06",
"Other Assets": "-59.8",
"Other Revenues": "26.0",
"Revenues": "25.4",
"Net Income": "29.6",
"Depreciation, Depletion, Amortization": "-2.57",
"Expenses": "8.36",
"General and Administrative Expense": "2.81",
"Operating Expenses": "15.3",
"Other Expenses": "-9.29",
"Comprehensive Net Income": "29.6",
"Other Net Income": "-4.85",
"Economic Capital Ratio": "-43.1"
},
"2015": {
"Liabilities": "-41.0",
"Stockholders Equity": "-26.2",
"ECR before LimitedLiability": "33.5",
"Liabilities, Current": "12.4",
"Other Liabilities": "-9.08",
"Long-term Debt": "-49.0",
"Revenues": "16.3",
"Net Income": "31.4",
"Other Revenues": "8.82",
"Gains/Losses on Derivatives": "6.55",
"General and Administrative Expense": "3.17",
"Expenses": "27.1",
"Other Expenses": "13.0",
"Depreciation, Depletion, Amortization": "-4.35",
"Operating Expenses": "17.8",
"Property, Plant and Equipment": "43.5",
"Other Assets": "-60.3",
"Assets, Current": "-5.66",
"Oil and Gas Property": "34.3",
"Comprehensive Net Income": "31.7",
"Economic Capital Ratio": "-13.0"
},
"2017": {
"Liabilities, Current": "4.16",
"Liabilities": "-16.2",
"Stockholders Equity": "-51.9",
"Economic Capital Ratio": "-24.5",
"Long-term Debt": "-17.0",
"Other Liabilities": "-4.35",
"Oil and Gas Property": "37.2",
"Assets": "-22.1",
"Property, Plant and Equipment": "34.8",
"Other Assets": "-56.6",
"Assets, Current": "-7.87",
"Other Revenues": "17.9",
"Revenues": "17.1",
"Net Income": "31.6",
"General and Administrative Expense": "7.82",
"Expenses": "4.86",
"Operating Expenses": "19.7",
"Depreciation, Depletion, Amortization": "-9.45",
"Other Expenses": "-16.7",
"Other Net Income": "12.5",
"Comprehensive Net Income": "29.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000056868_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "39,503",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "48,400",
"Gains/Losses on Derivatives": "-914",
"General and Administrative Expense": "14,890",
"Liabilities, Current": "53,468",
"Long-term Debt": "77,677",
"Oil and Gas Property": "136,750",
"Operating Expenses": "0",
"Other Assets": "-136,136",
"Other Compr. Net Income": "-1,864",
"Other Expenses": "59,163",
"Other Liabilities": "17,914",
"Other Net Income": "2,048",
"Other Revenues": "127,994",
"Property, Plant and Equipment": "144,695",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "149,059",
"Assets": "184,812",
"Revenues": "127,080",
"Expenses": "122,453",
"Stockholders Equity": "35,753",
"Net Income": "6,675",
"Comprehensive Net Income": "4,811",
"BaseVar": "293,658",
"ECR before LimitedLiability": "30%",
"Economic Capital Ratio": "44%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "30,452",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "23,269",
"Gains/Losses on Derivatives": "502",
"General and Administrative Expense": "15,870",
"Liabilities, Current": "30,395",
"Long-term Debt": "129,295",
"Oil and Gas Property": "187,928",
"Operating Expenses": "0",
"Other Assets": "-187,144",
"Other Compr. Net Income": "247",
"Other Expenses": "67,887",
"Other Liabilities": "24,194",
"Other Net Income": "821",
"Other Revenues": "120,477",
"Property, Plant and Equipment": "196,850",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "183,884",
"Assets": "228,086",
"Revenues": "120,979",
"Expenses": "107,026",
"Stockholders Equity": "44,202",
"Net Income": "14,774",
"Comprehensive Net Income": "15,021",
"BaseVar": "320,522",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "47%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "32,675",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "21,861",
"Gains/Losses on Derivatives": "-1,322",
"General and Administrative Expense": "16,659",
"Liabilities, Current": "30,478",
"Long-term Debt": "127,344",
"Oil and Gas Property": "195,023",
"Operating Expenses": "0",
"Other Assets": "-193,201",
"Other Compr. Net Income": "0",
"Other Expenses": "75,925",
"Other Liabilities": "31,962",
"Other Net Income": "2,818",
"Other Revenues": "126,389",
"Property, Plant and Equipment": "208,425",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "189,784",
"Assets": "242,922",
"Revenues": "125,067",
"Expenses": "114,445",
"Stockholders Equity": "53,138",
"Net Income": "13,440",
"Comprehensive Net Income": "13,440",
"BaseVar": "337,518",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "49%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "43,805",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "25,864",
"Gains/Losses on Derivatives": "135",
"General and Administrative Expense": "14,460",
"Liabilities, Current": "38,690",
"Long-term Debt": "109,759",
"Oil and Gas Property": "207,600",
"Operating Expenses": "0",
"Other Assets": "-206,806",
"Other Compr. Net Income": "0",
"Other Expenses": "81,222",
"Other Liabilities": "38,191",
"Other Net Income": "6,115",
"Other Revenues": "144,445",
"Property, Plant and Equipment": "220,301",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "186,640",
"Assets": "264,900",
"Revenues": "144,580",
"Expenses": "121,546",
"Stockholders Equity": "78,260",
"Net Income": "29,149",
"Comprehensive Net Income": "29,149",
"BaseVar": "361,890",
"ECR before LimitedLiability": "57%",
"Economic Capital Ratio": "62%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "24,155",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "31,551",
"Gains/Losses on Derivatives": "21,151",
"General and Administrative Expense": "12,267",
"Liabilities, Current": "22,978",
"Long-term Debt": "103,033",
"Oil and Gas Property": "190,916",
"Operating Expenses": "0",
"Other Assets": "-190,287",
"Other Compr. Net Income": "0",
"Other Expenses": "49,826",
"Other Liabilities": "37,883",
"Other Net Income": "1,388",
"Other Revenues": "57,955",
"Property, Plant and Equipment": "202,011",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "163,894",
"Assets": "226,795",
"Revenues": "79,106",
"Expenses": "93,644",
"Stockholders Equity": "62,901",
"Net Income": "-13,150",
"Comprehensive Net Income": "-13,150",
"BaseVar": "282,414",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "47%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "26,631",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "36,068",
"Gains/Losses on Derivatives": "-155",
"General and Administrative Expense": "9,646",
"Liabilities, Current": "47,170",
"Long-term Debt": "71,641",
"Oil and Gas Property": "213,001",
"Operating Expenses": "0",
"Other Assets": "-212,842",
"Other Compr. Net Income": "-5,436",
"Other Expenses": "37,427",
"Other Liabilities": "25,515",
"Other Net Income": "41,265",
"Other Revenues": "89,465",
"Property, Plant and Equipment": "219,975",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "144,326",
"Assets": "246,765",
"Revenues": "89,310",
"Expenses": "83,141",
"Stockholders Equity": "102,439",
"Net Income": "47,434",
"Comprehensive Net Income": "41,998",
"BaseVar": "305,122",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "89%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.8854422949721642,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000056868.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000056868.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000056868.svg"
},
{
"company_id": "0000315852",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000315852.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000315852.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000315852.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000315852_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000315852_main_keyfigs.svg",
"name": "Range Resources CORP",
"rank": 67,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0000315852.svg",
"report_text": "The relative strengths and weaknesses of Range Resources CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Range Resources CORP compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 48% points.The greatest weakness of Range Resources CORP is the variable Property, Plant and Equipment, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 87%, being 26% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000315852_2018_Range_Resources_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "63.7",
"Assets": "10.4",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "89.4",
"Long-term Debt": "40.8",
"Other Liabilities": "20.3",
"Liabilities, Current": "7.57",
"Property, Plant and Equipment": "-9.46",
"Oil and Gas Property": "95.4",
"Gains/Losses on Derivatives": "2.22",
"Revenues": "-2.44",
"Net Income": "3.91",
"Other Revenues": "-4.66",
"Other Expenses": "12.9",
"Expenses": "10.9",
"Depreciation, Depletion, Amortization": "-6.99",
"Operating Expenses": "6.76",
"Comprehensive Net Income": "2.09",
"Other Net Income": "-4.53",
"Other Compr. Net Income": "-1.82",
"Economic Capital Ratio": "83.5"
},
"2010": {
"Long-term Debt": "8.05",
"Liabilities": "-53.2",
"Stockholders Equity": "-50.0",
"ECR before LimitedLiability": "-74.0",
"Other Liabilities": "-88.1",
"Liabilities, Current": "7.89",
"Oil and Gas Property": "64.4",
"Assets": "-8.81",
"Property, Plant and Equipment": "-52.6",
"Other Assets": "-5.57",
"Assets, Current": "-6.52",
"Revenues": "-6.10",
"Net Income": "-7.85",
"Other Revenues": "-6.99",
"Operating Expenses": "3.61",
"Expenses": "3.57",
"Other Expenses": "1.93",
"Depreciation, Depletion, Amortization": "-1.70",
"Comprehensive Net Income": "-6.61",
"Other Net Income": "-5.44",
"Economic Capital Ratio": "-76.2"
},
"2011": {
"Liabilities, Current": "19.3",
"Liabilities": "-62.1",
"Stockholders Equity": "-44.1",
"ECR before LimitedLiability": "-37.8",
"Other Liabilities": "-138",
"Long-term Debt": "11.1",
"Other Assets": "-4.79",
"Assets": "-2.71",
"Assets, Current": "-13.6",
"Oil and Gas Property": "53.3",
"Property, Plant and Equipment": "-29.0",
"Operating Expenses": "13.2",
"Expenses": "13.5",
"Other Net Income": "-5.61",
"Net Income": "10.1",
"General and Administrative Expense": "5.70",
"Depreciation, Depletion, Amortization": "-1.92",
"Other Expenses": "-3.81",
"Comprehensive Net Income": "11.5",
"Other Compr. Net Income": "1.62",
"Economic Capital Ratio": "-60.7"
},
"2012": {
"Liabilities, Current": "10.9",
"Liabilities": "-54.8",
"Stockholders Equity": "-37.0",
"ECR before LimitedLiability": "-20.4",
"Long-term Debt": "1.71",
"Other Liabilities": "-84.6",
"Assets, Current": "-8.05",
"Assets": "-0.559",
"Property, Plant and Equipment": "-29.1",
"Oil and Gas Property": "45.0",
"Other Assets": "-3.25",
"Other Revenues": "2.33",
"Revenues": "2.77",
"Net Income": "14.9",
"Expenses": "15.2",
"Operating Expenses": "11.1",
"Depreciation, Depletion, Amortization": "-1.61",
"General and Administrative Expense": "5.69",
"Other Net Income": "-3.23",
"Comprehensive Net Income": "14.8",
"Economic Capital Ratio": "-49.8"
},
"2013": {
"Other Liabilities": "-94.9",
"Liabilities": "-46.6",
"Stockholders Equity": "-40.6",
"ECR before LimitedLiability": "-31.5",
"Liabilities, Current": "12.0",
"Long-term Debt": "7.71",
"Other Assets": "-2.34",
"Assets": "-5.41",
"Oil and Gas Property": "40.9",
"Assets, Current": "-9.89",
"Property, Plant and Equipment": "-28.9",
"Revenues": "5.43",
"Net Income": "10.9",
"Other Revenues": "6.06",
"Expenses": "11.6",
"Operating Expenses": "10.1",
"General and Administrative Expense": "3.16",
"Other Compr. Net Income": "-1.08",
"Comprehensive Net Income": "9.89",
"Other Net Income": "-6.64",
"Economic Capital Ratio": "-60.8"
},
"2014": {
"Long-term Debt": "5.61",
"Liabilities": "-48.7",
"Stockholders Equity": "-33.5",
"ECR before LimitedLiability": "-5.22",
"Liabilities, Current": "11.9",
"Other Liabilities": "-82.0",
"Other Revenues": "9.10",
"Revenues": "12.6",
"Net Income": "24.8",
"Depreciation, Depletion, Amortization": "5.51",
"Expenses": "19.2",
"General and Administrative Expense": "4.56",
"Operating Expenses": "13.9",
"Other Expenses": "-4.14",
"Oil and Gas Property": "55.1",
"Assets, Current": "-10.4",
"Other Assets": "-4.31",
"Property, Plant and Equipment": "-30.9",
"Comprehensive Net Income": "24.8",
"Other Net Income": "-6.55",
"Economic Capital Ratio": "-31.7"
},
"2015": {
"Liabilities": "-37.5",
"Assets": "13.9",
"Stockholders Equity": "-6.48",
"ECR before LimitedLiability": "44.4",
"Liabilities, Current": "3.71",
"Other Liabilities": "-81.5",
"Long-term Debt": "15.2",
"Property, Plant and Equipment": "-25.3",
"Oil and Gas Property": "51.6",
"Assets, Current": "-7.93",
"Revenues": "8.25",
"Net Income": "37.4",
"Other Revenues": "3.93",
"Gains/Losses on Derivatives": "4.46",
"General and Administrative Expense": "4.68",
"Expenses": "30.0",
"Other Expenses": "2.67",
"Depreciation, Depletion, Amortization": "6.09",
"Operating Expenses": "15.0",
"Other Net Income": "-3.11",
"Comprehensive Net Income": "37.5",
"Economic Capital Ratio": "-2.07"
},
"2016": {
"Liabilities": "-35.1",
"Stockholders Equity": "-3.75",
"Economic Capital Ratio": "-22.2",
"Long-term Debt": "22.6",
"Liabilities, Current": "-36.8",
"Other Liabilities": "-32.7",
"Oil and Gas Property": "55.7",
"Assets": "13.5",
"Other Assets": "17.5",
"Assets, Current": "-14.2",
"Property, Plant and Equipment": "-31.0",
"Revenues": "-2.81",
"Net Income": "13.7",
"Gains/Losses on Derivatives": "-2.23",
"Other Expenses": "-3.87",
"Expenses": "19.3",
"General and Administrative Expense": "6.04",
"Operating Expenses": "11.8",
"Depreciation, Depletion, Amortization": "5.94",
"Comprehensive Net Income": "13.8",
"Other Net Income": "-3.98"
},
"2017": {
"Liabilities, Current": "-34.1",
"Liabilities": "-25.9",
"Stockholders Equity": "-14.2",
"ECR before LimitedLiability": "-3.00",
"Long-term Debt": "11.6",
"Other Liabilities": "-6.96",
"Other Revenues": "5.81",
"Revenues": "7.27",
"Net Income": "13.7",
"General and Administrative Expense": "7.62",
"Expenses": "11.9",
"Operating Expenses": "15.7",
"Depreciation, Depletion, Amortization": "6.27",
"Other Expenses": "-19.7",
"Oil and Gas Property": "48.0",
"Property, Plant and Equipment": "-36.1",
"Other Assets": "16.4",
"Assets, Current": "-10.9",
"Other Net Income": "-5.45",
"Comprehensive Net Income": "13.7",
"Economic Capital Ratio": "-25.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000315852_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "175,280",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "374,432",
"Gains/Losses on Derivatives": "66,446",
"General and Administrative Expense": "116,749",
"Liabilities, Current": "314,104",
"Long-term Debt": "0",
"Oil and Gas Property": "4,898,819",
"Operating Expenses": "46,899",
"Other Assets": "229,947",
"Other Compr. Net Income": "-71,086",
"Other Expenses": "390,962",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "840,895",
"Property, Plant and Equipment": "91,835",
"Revenue from Contract with Customer": "0",
"Taxes": "32,169"
},
"output_variables": {
"Liabilities": "314,104",
"Assets": "5,395,881",
"Revenues": "907,341",
"Expenses": "961,211",
"Stockholders Equity": "5,081,777",
"Net Income": "-53,870",
"Comprehensive Net Income": "-124,956",
"BaseVar": "3,824,812",
"ECR before LimitedLiability": "220%",
"Economic Capital Ratio": "220%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "261,714",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "363,507",
"Gains/Losses on Derivatives": "51,634",
"General and Administrative Expense": "140,571",
"Liabilities, Current": "430,562",
"Long-term Debt": "287,412",
"Oil and Gas Property": "4,922,057",
"Operating Expenses": "61,087",
"Other Assets": "240,082",
"Other Compr. Net Income": "61,049",
"Other Expenses": "679,414",
"Other Liabilities": "2,556,851",
"Other Net Income": "0",
"Other Revenues": "987,341",
"Property, Plant and Equipment": "74,733",
"Revenue from Contract with Customer": "0",
"Taxes": "33,652"
},
"output_variables": {
"Liabilities": "3,274,825",
"Assets": "5,498,586",
"Revenues": "1,038,975",
"Expenses": "1,278,231",
"Stockholders Equity": "2,223,761",
"Net Income": "-239,256",
"Comprehensive Net Income": "-178,207",
"BaseVar": "5,575,833",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "65%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "315,263",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "341,221",
"Gains/Losses on Derivatives": "40,087",
"General and Administrative Expense": "151,191",
"Liabilities, Current": "0",
"Long-term Debt": "187,173",
"Oil and Gas Property": "5,157,566",
"Operating Expenses": "81,367",
"Other Assets": "319,963",
"Other Compr. Net Income": "89,157",
"Other Expenses": "574,505",
"Other Liabilities": "3,265,877",
"Other Net Income": "15,320",
"Other Revenues": "1,178,569",
"Property, Plant and Equipment": "52,678",
"Revenue from Contract with Customer": "0",
"Taxes": "27,666"
},
"output_variables": {
"Liabilities": "3,453,050",
"Assets": "5,845,470",
"Revenues": "1,218,656",
"Expenses": "1,175,950",
"Stockholders Equity": "2,392,420",
"Net Income": "58,026",
"Comprehensive Net Income": "147,183",
"BaseVar": "5,898,802",
"ECR before LimitedLiability": "68%",
"Economic Capital Ratio": "71%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "327,614",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "445,228",
"Gains/Losses on Derivatives": "41,437",
"General and Administrative Expense": "173,813",
"Liabilities, Current": "455,143",
"Long-term Debt": "742,463",
"Oil and Gas Property": "6,096,184",
"Operating Expenses": "69,807",
"Other Assets": "263,370",
"Other Compr. Net Income": "0",
"Other Expenses": "688,734",
"Other Liabilities": "3,173,737",
"Other Net Income": "0",
"Other Revenues": "1,416,267",
"Property, Plant and Equipment": "41,567",
"Revenue from Contract with Customer": "0",
"Taxes": "67,120"
},
"output_variables": {
"Liabilities": "4,371,343",
"Assets": "6,728,735",
"Revenues": "1,457,704",
"Expenses": "1,444,702",
"Stockholders Equity": "2,357,392",
"Net Income": "13,002",
"Comprehensive Net Income": "13,002",
"BaseVar": "7,001,242",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "60%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "248,301",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "492,397",
"Gains/Losses on Derivatives": "-61,825",
"General and Administrative Expense": "291,171",
"Liabilities, Current": "495,561",
"Long-term Debt": "500,025",
"Oil and Gas Property": "6,758,437",
"Operating Expenses": "64,409",
"Other Assets": "259,564",
"Other Compr. Net Income": "-77,673",
"Other Expenses": "853,780",
"Other Liabilities": "3,889,048",
"Other Net Income": "0",
"Other Revenues": "1,924,544",
"Property, Plant and Equipment": "32,784",
"Revenue from Contract with Customer": "0",
"Taxes": "45,240"
},
"output_variables": {
"Liabilities": "4,884,634",
"Assets": "7,299,086",
"Revenues": "1,862,719",
"Expenses": "1,746,997",
"Stockholders Equity": "2,414,452",
"Net Income": "115,722",
"Comprehensive Net Income": "38,049",
"BaseVar": "7,935,554",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "58%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "570,292",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "383,520",
"General and Administrative Expense": "213,426",
"Liabilities, Current": "755,264",
"Long-term Debt": "723,000",
"Oil and Gas Property": "7,977,573",
"Operating Expenses": "63,548",
"Other Assets": "161,334",
"Other Compr. Net Income": "-6,236",
"Other Expenses": "1,755,784",
"Other Liabilities": "3,811,087",
"Other Net Income": "0",
"Other Revenues": "2,328,175",
"Property, Plant and Equipment": "37,581",
"Revenue from Contract with Customer": "0",
"Taxes": "44,555"
},
"output_variables": {
"Liabilities": "5,289,351",
"Assets": "8,746,780",
"Revenues": "2,711,695",
"Expenses": "2,077,313",
"Stockholders Equity": "3,457,429",
"Net Income": "634,382",
"Comprehensive Net Income": "628,146",
"BaseVar": "9,415,688",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "74%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "439,074",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "416,364",
"General and Administrative Expense": "194,015",
"Liabilities, Current": "1,089,821",
"Long-term Debt": "21",
"Oil and Gas Property": "6,361,305",
"Operating Expenses": "21,406",
"Other Assets": "80,197",
"Other Compr. Net Income": "0",
"Other Expenses": "2,062,472",
"Other Liabilities": "3,050,531",
"Other Net Income": "0",
"Other Revenues": "1,181,704",
"Property, Plant and Equipment": "19,455",
"Revenue from Contract with Customer": "0",
"Taxes": "33,860"
},
"output_variables": {
"Liabilities": "4,140,373",
"Assets": "6,900,031",
"Revenues": "1,598,068",
"Expenses": "2,311,753",
"Stockholders Equity": "2,759,658",
"Net Income": "-713,685",
"Comprehensive Net Income": "-713,685",
"BaseVar": "7,475,112",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "58%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "281,883",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-261,391",
"General and Administrative Expense": "184,772",
"Liabilities, Current": "3,551,244",
"Long-term Debt": "24,491",
"Oil and Gas Property": "9,256,337",
"Operating Expenses": "32,325",
"Other Assets": "1,727,152",
"Other Compr. Net Income": "0",
"Other Expenses": "1,378,787",
"Other Liabilities": "2,298,142",
"Other Net Income": "0",
"Other Revenues": "1,361,330",
"Property, Plant and Equipment": "16,873",
"Revenue from Contract with Customer": "0",
"Taxes": "25,443"
},
"output_variables": {
"Liabilities": "5,873,877",
"Assets": "11,282,245",
"Revenues": "1,099,939",
"Expenses": "1,621,327",
"Stockholders Equity": "5,408,368",
"Net Income": "-521,388",
"Comprehensive Net Income": "-521,388",
"BaseVar": "9,938,694",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "76%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "429,234",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "213,350",
"General and Administrative Expense": "233,406",
"Liabilities, Current": "3,607,227",
"Long-term Debt": "1,218,256",
"Oil and Gas Property": "9,566,737",
"Operating Expenses": "53,662",
"Other Assets": "1,718,204",
"Other Compr. Net Income": "-1,332",
"Other Expenses": "1,947,934",
"Other Liabilities": "1,129,086",
"Other Net Income": "0",
"Other Revenues": "2,397,680",
"Property, Plant and Equipment": "14,666",
"Revenue from Contract with Customer": "0",
"Taxes": "42,882"
},
"output_variables": {
"Liabilities": "5,954,569",
"Assets": "11,728,841",
"Revenues": "2,611,030",
"Expenses": "2,277,884",
"Stockholders Equity": "5,774,272",
"Net Income": "333,146",
"Comprehensive Net Income": "331,814",
"BaseVar": "11,286,828",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "87%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 0.8720771406596618,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000315852.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000315852.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000315852.svg"
},
{
"company_id": "0001405073",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001405073.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001405073.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001405073.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001405073_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001405073_main_keyfigs.svg",
"name": "Approach Resources Inc",
"rank": 68,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Approach Resources Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Approach Resources Inc compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 75% points.The greatest weakness of Approach Resources Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 108% points.
The company's Economic Capital Ratio, given in the ranking table, is 84%, being 29% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001405073_2018_Approach_Resources_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "12.9",
"Liabilities": "6.91",
"Stockholders Equity": "43.2",
"ECR before LimitedLiability": "50.2",
"Other Liabilities": "-6.82",
"Other Assets": "159",
"Assets": "17.0",
"Assets, Current": "-9.46",
"Oil and Gas Property": "-18.0",
"Property, Plant and Equipment": "-16.7",
"Revenues": "-24.7",
"Net Income": "13.9",
"Other Revenues": "-24.6",
"Operating Expenses": "19.3",
"Expenses": "15.7",
"General and Administrative Expense": "5.79",
"Depreciation, Depletion, Amortization": "-3.57",
"Other Expenses": "-6.61",
"Comprehensive Net Income": "14.0",
"Other Net Income": "22.8",
"Economic Capital Ratio": "27.3"
},
"2012": {
"Liabilities, Current": "14.6",
"Liabilities": "6.05",
"Stockholders Equity": "53.1",
"ECR before LimitedLiability": "68.4",
"Long-term Debt": "-13.3",
"Assets, Current": "-6.68",
"Assets": "25.2",
"Property, Plant and Equipment": "-18.0",
"Oil and Gas Property": "-20.9",
"Other Assets": "149",
"Other Revenues": "-21.7",
"Revenues": "-21.9",
"Net Income": "22.4",
"Expenses": "24.6",
"Operating Expenses": "17.1",
"Other Expenses": "5.96",
"Depreciation, Depletion, Amortization": "-5.52",
"General and Administrative Expense": "6.37",
"Other Net Income": "19.6",
"Comprehensive Net Income": "22.3",
"Economic Capital Ratio": "39.1"
},
"2013": {
"Other Liabilities": "-66.2",
"Liabilities": "-10.1",
"Stockholders Equity": "15.8",
"ECR before LimitedLiability": "32.8",
"Liabilities, Current": "17.5",
"Long-term Debt": "25.4",
"Other Assets": "122",
"Assets": "12.7",
"Oil and Gas Property": "-29.2",
"Assets, Current": "-4.14",
"Property, Plant and Equipment": "-22.8",
"Revenues": "-22.5",
"Net Income": "23.0",
"Other Revenues": "-22.6",
"Expenses": "20.3",
"Operating Expenses": "15.5",
"Depreciation, Depletion, Amortization": "-3.11",
"General and Administrative Expense": "5.90",
"Comprehensive Net Income": "22.7",
"Other Net Income": "24.8",
"Economic Capital Ratio": "3.54"
},
"2014": {
"Long-term Debt": "20.2",
"Liabilities": "-31.5",
"ECR before LimitedLiability": "23.0",
"Liabilities, Current": "14.3",
"Other Liabilities": "-83.6",
"Oil and Gas Property": "82.2",
"Assets": "15.0",
"Property, Plant and Equipment": "-26.5",
"Assets, Current": "-10.2",
"Other Assets": "-4.77",
"Other Revenues": "-20.4",
"Revenues": "-21.1",
"Net Income": "26.7",
"Depreciation, Depletion, Amortization": "-4.05",
"Expenses": "25.7",
"General and Administrative Expense": "4.79",
"Operating Expenses": "16.4",
"Other Expenses": "9.99",
"Comprehensive Net Income": "26.8",
"Other Net Income": "21.2",
"Economic Capital Ratio": "-3.50"
},
"2015": {
"Liabilities": "-29.3",
"Assets": "26.8",
"Stockholders Equity": "14.9",
"ECR before LimitedLiability": "58.0",
"Liabilities, Current": "20.2",
"Other Liabilities": "-108",
"Long-term Debt": "16.0",
"Property, Plant and Equipment": "-24.8",
"Oil and Gas Property": "69.4",
"Assets, Current": "-11.7",
"Revenues": "-13.8",
"Net Income": "28.2",
"Other Revenues": "-12.9",
"General and Administrative Expense": "5.25",
"Expenses": "29.2",
"Other Expenses": "47.3",
"Depreciation, Depletion, Amortization": "-3.38",
"Operating Expenses": "-22.1",
"Other Net Income": "11.1",
"Comprehensive Net Income": "28.6",
"Economic Capital Ratio": "11.5"
},
"2016": {
"Liabilities": "-33.0",
"Stockholders Equity": "3.54",
"ECR before LimitedLiability": "7.53",
"Long-term Debt": "22.9",
"Liabilities, Current": "20.4",
"Other Liabilities": "-121",
"Oil and Gas Property": "73.7",
"Assets": "17.7",
"Other Assets": "1.63",
"Assets, Current": "-15.1",
"Property, Plant and Equipment": "-30.1",
"Other Revenues": "-15.1",
"Revenues": "-14.6",
"Net Income": "13.9",
"Other Expenses": "20.1",
"Expenses": "21.3",
"General and Administrative Expense": "5.45",
"Depreciation, Depletion, Amortization": "-2.35",
"Comprehensive Net Income": "14.0",
"Other Net Income": "5.26",
"Economic Capital Ratio": "-16.5"
},
"2017": {
"Liabilities, Current": "22.3",
"Liabilities": "-20.2",
"Assets": "12.1",
"Stockholders Equity": "3.58",
"ECR before LimitedLiability": "-6.65",
"Long-term Debt": "23.9",
"Other Liabilities": "-108",
"Oil and Gas Property": "74.6",
"Property, Plant and Equipment": "-35.2",
"Assets, Current": "-12.2",
"Other Revenues": "-18.5",
"Revenues": "-19.2",
"Net Income": "-2.69",
"General and Administrative Expense": "6.57",
"Expenses": "8.00",
"Operating Expenses": "1.68",
"Depreciation, Depletion, Amortization": "-2.10",
"Other Expenses": "1.85",
"Other Net Income": "7.33",
"Comprehensive Net Income": "-2.69",
"Economic Capital Ratio": "-29.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001405073_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "11,386",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "32,475",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "17,900",
"Liabilities, Current": "43,625",
"Long-term Debt": "50,530",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "596,508",
"Other Compr. Net Income": "234",
"Other Expenses": "54,393",
"Other Liabilities": "46,290",
"Other Net Income": "112,010",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "140,445",
"Assets": "607,894",
"Revenues": "0",
"Expenses": "104,768",
"Stockholders Equity": "467,449",
"Net Income": "7,242",
"Comprehensive Net Income": "7,476",
"BaseVar": "482,676",
"ECR before LimitedLiability": "159%",
"Economic Capital Ratio": "159%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "15,656",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "60,381",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "24,903",
"Liabilities, Current": "60,247",
"Long-term Debt": "113,431",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "840,083",
"Other Compr. Net Income": "0",
"Other Expenses": "37,008",
"Other Liabilities": "48,593",
"Other Net Income": "128,676",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "222,271",
"Assets": "855,739",
"Revenues": "0",
"Expenses": "122,292",
"Stockholders Equity": "633,468",
"Net Income": "6,384",
"Comprehensive Net Income": "6,384",
"BaseVar": "664,489",
"ECR before LimitedLiability": "149%",
"Economic Capital Ratio": "149%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "90,413",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "76,956",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "26,524",
"Liabilities, Current": "84,441",
"Long-term Debt": "8,665",
"Oil and Gas Property": "0",
"Operating Expenses": "2,238",
"Other Assets": "1,055,071",
"Other Compr. Net Income": "0",
"Other Expenses": "93,179",
"Other Liabilities": "341,883",
"Other Net Income": "271,153",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "434,989",
"Assets": "1,145,484",
"Revenues": "0",
"Expenses": "198,897",
"Stockholders Equity": "710,495",
"Net Income": "72,256",
"Comprehensive Net Income": "72,256",
"BaseVar": "1,025,262",
"ECR before LimitedLiability": "122%",
"Economic Capital Ratio": "122%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "61,079",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "106,802",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "32,104",
"Liabilities, Current": "106,852",
"Long-term Debt": "9,571",
"Oil and Gas Property": "1,331,659",
"Operating Expenses": "3,831",
"Other Assets": "8,689",
"Other Compr. Net Income": "0",
"Other Expenses": "88,044",
"Other Liabilities": "510,677",
"Other Net Income": "302,820",
"Other Revenues": "67",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "15,934"
},
"output_variables": {
"Liabilities": "627,100",
"Assets": "1,401,427",
"Revenues": "67",
"Expenses": "246,715",
"Stockholders Equity": "774,327",
"Net Income": "56,172",
"Comprehensive Net Income": "56,172",
"BaseVar": "1,289,064",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "102%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "20,438",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "109,319",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "28,341",
"Liabilities, Current": "28,508",
"Long-term Debt": "10,143",
"Oil and Gas Property": "1,154,546",
"Operating Expenses": "403,789",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-217,084",
"Other Liabilities": "528,366",
"Other Net Income": "161,346",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "11,085"
},
"output_variables": {
"Liabilities": "567,017",
"Assets": "1,174,984",
"Revenues": "0",
"Expenses": "335,450",
"Stockholders Equity": "607,967",
"Net Income": "-174,104",
"Comprehensive Net Income": "-174,104",
"BaseVar": "1,119,398",
"ECR before LimitedLiability": "68%",
"Economic Capital Ratio": "71%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "12,494",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "79,044",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "24,734",
"Liabilities, Current": "26,369",
"Long-term Debt": "11,270",
"Oil and Gas Property": "1,092,061",
"Operating Expenses": "135,168",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-108,591",
"Other Liabilities": "503,964",
"Other Net Income": "86,329",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "8,217"
},
"output_variables": {
"Liabilities": "541,603",
"Assets": "1,104,555",
"Revenues": "0",
"Expenses": "138,572",
"Stockholders Equity": "562,952",
"Net Income": "-52,243",
"Comprehensive Net Income": "-52,243",
"BaseVar": "935,530",
"ECR before LimitedLiability": "80%",
"Economic Capital Ratio": "82%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "16,700",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "70,521",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "24,333",
"Liabilities, Current": "25,067",
"Long-term Debt": "11,531",
"Oil and Gas Property": "1,082,876",
"Operating Expenses": "125,057",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-6,024",
"Other Liabilities": "455,562",
"Other Net Income": "110,172",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "8,644"
},
"output_variables": {
"Liabilities": "492,160",
"Assets": "1,099,576",
"Revenues": "0",
"Expenses": "222,531",
"Stockholders Equity": "607,416",
"Net Income": "-112,359",
"Comprehensive Net Income": "-112,359",
"BaseVar": "962,220",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "84%"
}
}
},
"top_rated": false,
"trend": -15.0,
"value": 0.8355984829799871,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001405073.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001405073.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001405073.svg"
},
{
"company_id": "0001361937",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001361937.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001361937.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001361937.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001361937_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001361937_main_keyfigs.svg",
"name": "Harvest Oil Gas Corp",
"rank": 69,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Harvest Oil Gas Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Harvest Oil Gas Corp compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 68% points.The greatest weakness of Harvest Oil Gas Corp is the variable Liabilities, Current, reducing the Economic Capital Ratio by 83% points.
The company's Economic Capital Ratio, given in the ranking table, is 83%, being 30% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001361937_2018_Harvest_Oil_Gas_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "33.6",
"Liabilities": "78.2",
"Assets": "-0.490",
"Stockholders Equity": "131",
"ECR before LimitedLiability": "144",
"Other Liabilities": "21.7",
"Long-term Debt": "31.9",
"Oil and Gas Property": "-1.65",
"Property, Plant and Equipment": "0.173",
"Revenues": "1.42",
"Net Income": "21.8",
"Other Revenues": "1.48",
"Operating Expenses": "17.8",
"Expenses": "21.2",
"Taxes": "-0.436",
"General and Administrative Expense": "6.98",
"Depreciation, Depletion, Amortization": "-2.30",
"Other Expenses": "-1.00",
"Comprehensive Net Income": "21.9",
"Other Net Income": "-0.742",
"Economic Capital Ratio": "121"
},
"2012": {
"Liabilities, Current": "36.3",
"Liabilities": "86.8",
"Assets": "6.11",
"Stockholders Equity": "143",
"ECR before LimitedLiability": "160",
"Long-term Debt": "35.2",
"Other Liabilities": "26.8",
"Assets, Current": "-0.451",
"Property, Plant and Equipment": "-2.04",
"Oil and Gas Property": "18.4",
"Other Revenues": "4.25",
"Revenues": "4.12",
"Net Income": "20.8",
"Expenses": "19.4",
"Operating Expenses": "17.4",
"Other Expenses": "-0.457",
"Depreciation, Depletion, Amortization": "-4.79",
"General and Administrative Expense": "7.51",
"Other Net Income": "-2.72",
"Comprehensive Net Income": "20.7",
"Economic Capital Ratio": "131"
},
"2013": {
"Other Liabilities": "30.4",
"Liabilities": "90.4",
"Stockholders Equity": "141",
"ECR before LimitedLiability": "144",
"Liabilities, Current": "36.5",
"Long-term Debt": "36.3",
"Other Assets": "1.87",
"Assets": "9.26",
"Oil and Gas Property": "19.6",
"Assets, Current": "-0.965",
"Property, Plant and Equipment": "-3.29",
"Revenues": "5.10",
"Net Income": "7.66",
"Other Revenues": "5.04",
"Expenses": "17.6",
"Operating Expenses": "16.0",
"Depreciation, Depletion, Amortization": "-3.39",
"General and Administrative Expense": "5.81",
"Comprehensive Net Income": "7.41",
"Other Net Income": "-15.0",
"Economic Capital Ratio": "115"
},
"2014": {
"Long-term Debt": "35.2",
"Liabilities": "92.4",
"Assets": "-0.397",
"Stockholders Equity": "141",
"ECR before LimitedLiability": "174",
"Liabilities, Current": "39.2",
"Other Liabilities": "30.7",
"Oil and Gas Property": "-0.760",
"Other Revenues": "7.18",
"Revenues": "6.38",
"Net Income": "36.7",
"Gains/Losses on Derivatives": "-0.806",
"Depreciation, Depletion, Amortization": "-2.34",
"Expenses": "24.5",
"General and Administrative Expense": "4.88",
"Taxes": "-0.323",
"Operating Expenses": "18.6",
"Other Expenses": "3.67",
"Comprehensive Net Income": "36.7",
"Other Net Income": "5.76",
"Economic Capital Ratio": "147"
},
"2015": {
"Liabilities": "94.5",
"Stockholders Equity": "156",
"ECR before LimitedLiability": "225",
"Liabilities, Current": "43.4",
"Other Liabilities": "24.6",
"Long-term Debt": "40.0",
"Property, Plant and Equipment": "-2.25",
"Assets": "8.45",
"Oil and Gas Property": "24.4",
"General and Administrative Expense": "7.37",
"Expenses": "45.0",
"Net Income": "70.8",
"Other Expenses": "13.9",
"Depreciation, Depletion, Amortization": "-0.906",
"Operating Expenses": "24.5",
"Other Net Income": "26.2",
"Comprehensive Net Income": "71.6",
"Other Compr. Net Income": "0.708",
"Gains/Losses on Derivatives": "-1.13",
"Other Revenues": "0.801",
"Economic Capital Ratio": "179"
},
"2016": {
"Liabilities": "90.3",
"Stockholders Equity": "132",
"ECR before LimitedLiability": "131",
"Long-term Debt": "49.4",
"Liabilities, Current": "34.6",
"Other Liabilities": "19.1",
"Oil and Gas Property": "75.7",
"Assets": "19.2",
"Other Assets": "2.33",
"Assets, Current": "-4.39",
"Property, Plant and Equipment": "-10.0",
"Other Revenues": "2.68",
"Revenues": "3.22",
"Net Income": "-1.70",
"Other Expenses": "-14.9",
"Expenses": "3.86",
"General and Administrative Expense": "7.07",
"Operating Expenses": "17.7",
"Depreciation, Depletion, Amortization": "-5.89",
"Other Net Income": "-8.79",
"Economic Capital Ratio": "107"
},
"2017": {
"Liabilities, Current": "-83.0",
"Liabilities": "-16.0",
"Stockholders Equity": "-2.54",
"ECR before LimitedLiability": "-6.76",
"Long-term Debt": "26.4",
"Other Liabilities": "11.8",
"Oil and Gas Property": "68.3",
"Assets": "5.86",
"Property, Plant and Equipment": "-36.8",
"Other Assets": "1.02",
"Assets, Current": "-10.4",
"General and Administrative Expense": "7.08",
"Expenses": "5.69",
"Other Revenues": "0.700",
"Net Income": "-0.900",
"Operating Expenses": "15.8",
"Depreciation, Depletion, Amortization": "-2.11",
"Other Expenses": "-16.9",
"Comprehensive Net Income": "-0.901",
"Other Net Income": "-6.82",
"Economic Capital Ratio": "-29.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001361937_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "159,150",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "74,723",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "34,968",
"Liabilities, Current": "36,795",
"Long-term Debt": "0",
"Oil and Gas Property": "1,768,529",
"Operating Expenses": "12,140",
"Other Assets": "75,545",
"Other Compr. Net Income": "0",
"Other Expenses": "89,785",
"Other Liabilities": "0",
"Other Net Income": "63,664",
"Other Revenues": "261,840",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "11,247"
},
"output_variables": {
"Liabilities": "36,795",
"Assets": "2,003,224",
"Revenues": "261,840",
"Expenses": "222,863",
"Stockholders Equity": "1,966,429",
"Net Income": "102,641",
"Comprehensive Net Income": "102,641",
"BaseVar": "1,294,193",
"ECR before LimitedLiability": "253%",
"Economic Capital Ratio": "253%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "97,601",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "113,381",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "42,682",
"Liabilities, Current": "40,171",
"Long-term Debt": "0",
"Oil and Gas Property": "1,875,890",
"Operating Expenses": "6,771",
"Other Assets": "91,923",
"Other Compr. Net Income": "0",
"Other Expenses": "146,852",
"Other Liabilities": "0",
"Other Net Income": "18,768",
"Other Revenues": "285,480",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "10,911"
},
"output_variables": {
"Liabilities": "40,171",
"Assets": "2,065,414",
"Revenues": "285,480",
"Expenses": "320,597",
"Stockholders Equity": "2,025,243",
"Net Income": "-16,349",
"Comprehensive Net Income": "-16,349",
"BaseVar": "1,365,215",
"ECR before LimitedLiability": "241%",
"Economic Capital Ratio": "241%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "81,814",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "113,818",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "40,677",
"Liabilities, Current": "52,379",
"Long-term Debt": "0",
"Oil and Gas Property": "1,829,062",
"Operating Expenses": "2,380",
"Other Assets": "294,107",
"Other Compr. Net Income": "0",
"Other Expenses": "156,797",
"Other Liabilities": "0",
"Other Net Income": "-66,391",
"Other Revenues": "315,312",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "11,476"
},
"output_variables": {
"Liabilities": "52,379",
"Assets": "2,204,983",
"Revenues": "315,312",
"Expenses": "325,148",
"Stockholders Equity": "2,152,604",
"Net Income": "-76,227",
"Comprehensive Net Income": "-76,227",
"BaseVar": "1,482,106",
"ECR before LimitedLiability": "234%",
"Economic Capital Ratio": "234%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "161,670",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "106,073",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "44,955",
"Liabilities, Current": "47,878",
"Long-term Debt": "0",
"Oil and Gas Property": "1,710,925",
"Operating Expenses": "6,726",
"Other Assets": "376,608",
"Other Compr. Net Income": "0",
"Other Expenses": "195,274",
"Other Liabilities": "0",
"Other Net Income": "155,319",
"Other Revenues": "339,405",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "11,976"
},
"output_variables": {
"Liabilities": "47,878",
"Assets": "2,249,203",
"Revenues": "339,405",
"Expenses": "365,004",
"Stockholders Equity": "2,201,325",
"Net Income": "129,720",
"Comprehensive Net Income": "129,720",
"BaseVar": "1,578,404",
"ECR before LimitedLiability": "253%",
"Economic Capital Ratio": "253%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "115,556",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "105,969",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "38,994",
"Liabilities, Current": "60,744",
"Long-term Debt": "0",
"Oil and Gas Property": "1,790,455",
"Operating Expenses": "3,695",
"Other Assets": "17,591",
"Other Compr. Net Income": "0",
"Other Expenses": "308,619",
"Other Liabilities": "0",
"Other Net Income": "307,423",
"Other Revenues": "177,971",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "6,784"
},
"output_variables": {
"Liabilities": "60,744",
"Assets": "1,923,602",
"Revenues": "177,971",
"Expenses": "464,061",
"Stockholders Equity": "1,862,858",
"Net Income": "21,333",
"Comprehensive Net Income": "21,333",
"BaseVar": "1,466,900",
"ECR before LimitedLiability": "239%",
"Economic Capital Ratio": "239%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "52,301",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "119,171",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "33,637",
"Liabilities, Current": "59,176",
"Long-term Debt": "0",
"Oil and Gas Property": "1,497,211",
"Operating Expenses": "651",
"Other Assets": "57,258",
"Other Compr. Net Income": "0",
"Other Expenses": "238,724",
"Other Liabilities": "0",
"Other Net Income": "-28,220",
"Other Revenues": "184,894",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "7,386"
},
"output_variables": {
"Liabilities": "59,176",
"Assets": "1,606,770",
"Revenues": "184,894",
"Expenses": "399,569",
"Stockholders Equity": "1,547,594",
"Net Income": "-242,895",
"Comprehensive Net Income": "-242,895",
"BaseVar": "1,139,314",
"ECR before LimitedLiability": "205%",
"Economic Capital Ratio": "205%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "61,433",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "96,901",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "32,290",
"Liabilities, Current": "653,956",
"Long-term Debt": "0",
"Oil and Gas Property": "1,375,527",
"Operating Expenses": "413",
"Other Assets": "4,845",
"Other Compr. Net Income": "0",
"Other Expenses": "203,359",
"Other Liabilities": "0",
"Other Net Income": "-16,343",
"Other Revenues": "225,693",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "10,588"
},
"output_variables": {
"Liabilities": "653,956",
"Assets": "1,441,805",
"Revenues": "225,693",
"Expenses": "343,551",
"Stockholders Equity": "787,849",
"Net Income": "-134,201",
"Comprehensive Net Income": "-134,201",
"BaseVar": "1,340,674",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "83%"
}
}
},
"top_rated": false,
"trend": -50.0,
"value": 0.8345073471515002,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001361937.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001361937.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001361937.svg"
},
{
"company_id": "0001600470",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001600470.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001600470.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001600470.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001600470_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001600470_main_keyfigs.svg",
"name": "Montage Resources Corp",
"rank": 70,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Montage Resources Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Montage Resources Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 49% points.The greatest weakness of Montage Resources Corp is the variable Long-term Debt, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 80%, being 33% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001600470_2018_Montage_Resources_Corp.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "-38.5",
"Liabilities": "-25.8",
"Stockholders Equity": "22.7",
"ECR before LimitedLiability": "18.3",
"Other Liabilities": "9.44",
"Oil and Gas Property": "-27.2",
"Assets": "28.1",
"Property, Plant and Equipment": "84.2",
"Assets, Current": "-5.48",
"Other Assets": "-4.66",
"Other Revenues": "-8.34",
"Revenues": "-9.02",
"Net Income": "7.30",
"Gains/Losses on Derivatives": "-0.662",
"Depreciation, Depletion, Amortization": "-0.881",
"Expenses": "23.4",
"General and Administrative Expense": "3.87",
"Other Expenses": "21.1",
"Comprehensive Net Income": "7.23",
"Other Net Income": "-8.45",
"Economic Capital Ratio": "-8.20"
},
"2015": {
"Property, Plant and Equipment": "17.4",
"Assets": "-1.98",
"Liabilities, Current": "6.40",
"Stockholders Equity": "-2.43",
"ECR before LimitedLiability": "4.11",
"Other Assets": "-1.25",
"Oil and Gas Property": "-36.0",
"Assets, Current": "1.15",
"Revenues": "1.37",
"Net Income": "-2.84",
"Other Revenues": "1.79",
"General and Administrative Expense": "2.62",
"Expenses": "-2.41",
"Other Expenses": "17.3",
"Depreciation, Depletion, Amortization": "-2.57",
"Operating Expenses": "-64.6",
"Long-term Debt": "-25.8",
"Other Liabilities": "4.32",
"Other Net Income": "-2.33",
"Comprehensive Net Income": "-2.82",
"Economic Capital Ratio": "-42.4"
},
"2016": {
"Liabilities": "-18.4",
"Assets": "-3.56",
"Stockholders Equity": "-19.2",
"ECR before LimitedLiability": "-14.6",
"Long-term Debt": "-49.2",
"Liabilities, Current": "8.25",
"Other Liabilities": "8.67",
"Oil and Gas Property": "-37.3",
"Other Assets": "1.87",
"Property, Plant and Equipment": "40.1",
"Other Revenues": "4.16",
"Revenues": "4.53",
"Net Income": "3.75",
"Other Expenses": "18.9",
"Expenses": "9.44",
"General and Administrative Expense": "4.75",
"Operating Expenses": "-15.7",
"Depreciation, Depletion, Amortization": "-1.20",
"Comprehensive Net Income": "3.85",
"Other Net Income": "-11.5",
"Economic Capital Ratio": "-38.6"
},
"2017": {
"Liabilities, Current": "10.9",
"Liabilities": "-18.8",
"Assets": "-9.17",
"Stockholders Equity": "-28.4",
"ECR before LimitedLiability": "-10.4",
"Long-term Debt": "-55.1",
"Other Liabilities": "12.3",
"Oil and Gas Property": "-37.4",
"Property, Plant and Equipment": "48.9",
"Assets, Current": "-7.83",
"Other Revenues": "15.0",
"Revenues": "14.3",
"Net Income": "11.7",
"General and Administrative Expense": "6.40",
"Expenses": "3.02",
"Operating Expenses": "-17.7",
"Depreciation, Depletion, Amortization": "-4.54",
"Other Expenses": "15.6",
"Other Net Income": "-6.18",
"Comprehensive Net Income": "11.7",
"Economic Capital Ratio": "-33.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001600470_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "154,279",
"Cost of Goods and Services Sold": "7,084",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "89,218",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "45,392",
"Liabilities, Current": "232,784",
"Long-term Debt": "431,416",
"Oil and Gas Property": "0",
"Operating Expenses": "221,990",
"Other Assets": "7,840",
"Other Compr. Net Income": "-1,716",
"Other Expenses": "-69,895",
"Other Liabilities": "68,035",
"Other Net Income": "-27,203",
"Other Revenues": "137,816",
"Property, Plant and Equipment": "1,722,827",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "732,235",
"Assets": "1,884,946",
"Revenues": "137,816",
"Expenses": "293,789",
"Stockholders Equity": "1,152,711",
"Net Income": "-183,176",
"Comprehensive Net Income": "-184,892",
"BaseVar": "1,538,852",
"ECR before LimitedLiability": "97%",
"Economic Capital Ratio": "97%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "269,384",
"Cost of Goods and Services Sold": "11,621",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "244,750",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "46,409",
"Liabilities, Current": "113,842",
"Long-term Debt": "532,016",
"Oil and Gas Property": "0",
"Operating Expenses": "1,242,806",
"Other Assets": "3,060",
"Other Compr. Net Income": "548",
"Other Expenses": "-375,226",
"Other Liabilities": "0",
"Other Net Income": "-56,371",
"Other Revenues": "255,321",
"Property, Plant and Equipment": "993,968",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "645,858",
"Assets": "1,266,412",
"Revenues": "255,321",
"Expenses": "1,170,360",
"Stockholders Equity": "620,554",
"Net Income": "-971,410",
"Comprehensive Net Income": "-970,862",
"BaseVar": "1,697,435",
"ECR before LimitedLiability": "-20%",
"Economic Capital Ratio": "17%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "249,630",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "92,948",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "39,431",
"Liabilities, Current": "140,625",
"Long-term Debt": "510,518",
"Oil and Gas Property": "0",
"Operating Expenses": "349,507",
"Other Assets": "729",
"Other Compr. Net Income": "0",
"Other Expenses": "-131,833",
"Other Liabilities": "0",
"Other Net Income": "-88,787",
"Other Revenues": "235,034",
"Property, Plant and Equipment": "947,500",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "651,143",
"Assets": "1,197,859",
"Revenues": "235,034",
"Expenses": "350,053",
"Stockholders Equity": "546,716",
"Net Income": "-203,806",
"Comprehensive Net Income": "-203,806",
"BaseVar": "1,261,438",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "59%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "107,062",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "118,818",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "44,553",
"Liabilities, Current": "149,594",
"Long-term Debt": "501,579",
"Oil and Gas Property": "0",
"Operating Expenses": "370,990",
"Other Assets": "2,093",
"Other Compr. Net Income": "0",
"Other Expenses": "-163,371",
"Other Liabilities": "0",
"Other Net Income": "-4,144",
"Other Revenues": "383,659",
"Property, Plant and Equipment": "1,114,372",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "651,173",
"Assets": "1,223,527",
"Revenues": "383,659",
"Expenses": "370,990",
"Stockholders Equity": "572,354",
"Net Income": "8,525",
"Comprehensive Net Income": "8,525",
"BaseVar": "1,316,746",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "80%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 0.7980663026499913,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001600470.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001600470.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001600470.svg"
},
{
"company_id": "0001157806",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001157806.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001157806.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001157806.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001157806_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001157806_main_keyfigs.svg",
"name": "Encana CORP",
"rank": 71,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Encana CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Encana CORP compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Encana CORP is the variable Long-term Debt, reducing the Economic Capital Ratio by 66% points.
The company's Economic Capital Ratio, given in the ranking table, is 79%, being 34% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001157806_2018_Encana_CORP.pdf",
"shrinked_graph_json": {
"2016": {
"Liabilities": "-29.2",
"Stockholders Equity": "-22.9",
"ECR before LimitedLiability": "-11.3",
"Long-term Debt": "-63.9",
"Liabilities, Current": "9.24",
"Other Liabilities": "8.42",
"Other Revenues": "6.44",
"Revenues": "5.15",
"Net Income": "12.5",
"Gains/Losses on Derivatives": "-1.39",
"Other Expenses": "21.9",
"Expenses": "11.1",
"General and Administrative Expense": "5.67",
"Operating Expenses": "-20.3",
"Assets, Current": "-6.45",
"Property, Plant and Equipment": "13.9",
"Other Assets": "37.6",
"Oil and Gas Property": "-35.9",
"Comprehensive Net Income": "11.5",
"Other Net Income": "-3.91",
"Economic Capital Ratio": "-35.3"
},
"2017": {
"Liabilities, Current": "12.0",
"Liabilities": "-27.4",
"Assets": "-6.45",
"Stockholders Equity": "-29.5",
"ECR before LimitedLiability": "-11.4",
"Long-term Debt": "-66.5",
"Other Liabilities": "11.3",
"Oil and Gas Property": "-36.2",
"Property, Plant and Equipment": "11.1",
"Other Assets": "28.1",
"Other Revenues": "9.62",
"Revenues": "12.2",
"Net Income": "15.8",
"Gains/Losses on Derivatives": "3.41",
"General and Administrative Expense": "8.08",
"Expenses": "9.14",
"Operating Expenses": "-7.90",
"Other Expenses": "8.04",
"Other Net Income": "-5.50",
"Comprehensive Net Income": "14.7",
"Economic Capital Ratio": "-34.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001157806_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "1,923,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "859,000",
"Gains/Losses on Derivatives": "-275,000",
"General and Administrative Expense": "309,000",
"Liabilities, Current": "1,562,000",
"Long-term Debt": "6,934,000",
"Oil and Gas Property": "0",
"Operating Expenses": "4,799,000",
"Other Assets": "4,591,000",
"Other Compr. Net Income": "-180,000",
"Other Expenses": "-2,204,000",
"Other Liabilities": "31,000",
"Other Net Income": "0",
"Other Revenues": "3,193,000",
"Property, Plant and Equipment": "8,139,000",
"Revenue from Contract with Customer": "0",
"Taxes": "99,000"
},
"output_variables": {
"Liabilities": "8,527,000",
"Assets": "14,653,000",
"Revenues": "2,918,000",
"Expenses": "3,862,000",
"Stockholders Equity": "6,126,000",
"Net Income": "-944,000",
"Comprehensive Net Income": "-1,124,000",
"BaseVar": "15,070,000",
"ECR before LimitedLiability": "57%",
"Economic Capital Ratio": "63%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "2,271,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "833,000",
"Gains/Losses on Derivatives": "482,000",
"General and Administrative Expense": "254,000",
"Liabilities, Current": "1,658,000",
"Long-term Debt": "6,847,000",
"Oil and Gas Property": "0",
"Operating Expenses": "3,375,000",
"Other Assets": "4,042,000",
"Other Compr. Net Income": "-168,000",
"Other Expenses": "-958,000",
"Other Liabilities": "34,000",
"Other Net Income": "0",
"Other Revenues": "3,961,000",
"Property, Plant and Equipment": "8,954,000",
"Revenue from Contract with Customer": "0",
"Taxes": "112,000"
},
"output_variables": {
"Liabilities": "8,539,000",
"Assets": "15,267,000",
"Revenues": "4,443,000",
"Expenses": "3,616,000",
"Stockholders Equity": "6,728,000",
"Net Income": "827,000",
"Comprehensive Net Income": "659,000",
"BaseVar": "16,016,500",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "79%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 0.7884827493352841,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001157806.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001157806.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001157806.svg"
},
{
"company_id": "0000072207",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000072207.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000072207.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000072207.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000072207_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000072207_main_keyfigs.svg",
"name": "Noble Energy INC",
"rank": 72,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Noble Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Noble Energy INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 42% points.The greatest weakness of Noble Energy INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 78%, being 35% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000072207_2018_Noble_Energy_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-46.6",
"Stockholders Equity": "-27.3",
"ECR before LimitedLiability": "-41.7",
"Long-term Debt": "-20.1",
"Other Liabilities": "-27.1",
"Liabilities, Current": "3.45",
"Property, Plant and Equipment": "15.8",
"Assets": "1.66",
"Other Assets": "-1.08",
"Assets, Current": "3.74",
"Oil and Gas Property": "-14.8",
"Revenues": "-5.70",
"Net Income": "3.70",
"Other Revenues": "-5.60",
"Other Expenses": "25.1",
"Expenses": "14.9",
"Depreciation, Depletion, Amortization": "5.35",
"Operating Expenses": "-18.4",
"Comprehensive Net Income": "4.64",
"Other Net Income": "-6.28",
"Economic Capital Ratio": "-47.5"
},
"2010": {
"Long-term Debt": "-28.4",
"Liabilities": "-41.8",
"Stockholders Equity": "-31.4",
"ECR before LimitedLiability": "-43.7",
"Other Liabilities": "-16.0",
"Liabilities, Current": "4.37",
"Oil and Gas Property": "-15.4",
"Assets": "-2.68",
"Property, Plant and Equipment": "13.0",
"Other Assets": "-0.905",
"Assets, Current": "2.77",
"Revenues": "-0.895",
"Net Income": "2.80",
"Other Revenues": "-0.815",
"Operating Expenses": "-14.3",
"Expenses": "9.39",
"Other Expenses": "16.4",
"Depreciation, Depletion, Amortization": "5.77",
"Comprehensive Net Income": "2.62",
"Other Net Income": "-5.91",
"Economic Capital Ratio": "-45.9"
},
"2011": {
"Liabilities": "-58.0",
"Stockholders Equity": "-39.2",
"ECR before LimitedLiability": "-31.9",
"Other Liabilities": "-10.7",
"Long-term Debt": "-43.0",
"Other Assets": "-2.77",
"Assets": "-1.33",
"Assets, Current": "-5.02",
"Oil and Gas Property": "-32.0",
"Property, Plant and Equipment": "51.7",
"Revenues": "4.23",
"Net Income": "12.5",
"Other Revenues": "4.28",
"Operating Expenses": "-3.91",
"Expenses": "14.2",
"General and Administrative Expense": "6.57",
"Depreciation, Depletion, Amortization": "4.30",
"Other Expenses": "7.10",
"Comprehensive Net Income": "12.6",
"Other Net Income": "-6.40",
"Economic Capital Ratio": "-54.7"
},
"2012": {
"Liabilities": "-43.3",
"Stockholders Equity": "-19.4",
"ECR before LimitedLiability": "5.46",
"Long-term Debt": "-33.6",
"Other Liabilities": "-8.39",
"Assets, Current": "2.49",
"Assets": "5.64",
"Property, Plant and Equipment": "50.0",
"Oil and Gas Property": "-33.7",
"Other Revenues": "8.01",
"Revenues": "7.90",
"Net Income": "24.7",
"Expenses": "21.4",
"Operating Expenses": "-2.95",
"Other Expenses": "23.8",
"Depreciation, Depletion, Amortization": "-4.01",
"General and Administrative Expense": "7.66",
"Cost of Goods and Services Sold": "-4.54",
"Other Net Income": "-4.07",
"Comprehensive Net Income": "24.5",
"Economic Capital Ratio": "-23.9"
},
"2013": {
"Other Liabilities": "-4.71",
"Liabilities": "-35.1",
"Assets": "2.48",
"Stockholders Equity": "-19.6",
"ECR before LimitedLiability": "-4.91",
"Liabilities, Current": "7.46",
"Long-term Debt": "-39.5",
"Oil and Gas Property": "-36.9",
"Property, Plant and Equipment": "56.4",
"Revenues": "9.44",
"Net Income": "17.7",
"Other Revenues": "9.39",
"Expenses": "17.6",
"Operating Expenses": "-5.79",
"Depreciation, Depletion, Amortization": "-3.48",
"Other Expenses": "23.9",
"General and Administrative Expense": "5.77",
"Cost of Goods and Services Sold": "-5.05",
"Comprehensive Net Income": "17.5",
"Other Net Income": "-9.93",
"Economic Capital Ratio": "-34.2"
},
"2014": {
"Long-term Debt": "-50.8",
"Liabilities": "-43.6",
"Assets": "5.73",
"Stockholders Equity": "-19.6",
"ECR before LimitedLiability": "4.32",
"Liabilities, Current": "7.81",
"Other Liabilities": "-3.31",
"Oil and Gas Property": "-31.7",
"Property, Plant and Equipment": "54.1",
"Assets, Current": "-2.90",
"Other Revenues": "7.14",
"Revenues": "6.48",
"Net Income": "25.1",
"Depreciation, Depletion, Amortization": "-3.25",
"Expenses": "21.9",
"General and Administrative Expense": "4.85",
"Operating Expenses": "-5.36",
"Other Expenses": "28.0",
"Cost of Goods and Services Sold": "-5.01",
"Comprehensive Net Income": "25.3",
"Economic Capital Ratio": "-22.1"
},
"2015": {
"Liabilities": "-43.3",
"Assets": "23.2",
"Stockholders Equity": "1.97",
"ECR before LimitedLiability": "48.8",
"Liabilities, Current": "12.1",
"Other Liabilities": "-7.37",
"Long-term Debt": "-55.9",
"Property, Plant and Equipment": "58.9",
"Oil and Gas Property": "-29.4",
"Assets, Current": "-4.11",
"General and Administrative Expense": "5.32",
"Expenses": "32.9",
"Other Net Income": "-2.00",
"Net Income": "31.6",
"Other Expenses": "40.8",
"Depreciation, Depletion, Amortization": "-2.24",
"Cost of Goods and Services Sold": "-3.72",
"Operating Expenses": "-6.58",
"Comprehensive Net Income": "32.4",
"Other Revenues": "1.51",
"Economic Capital Ratio": "2.34"
},
"2016": {
"Liabilities": "-30.6",
"Stockholders Equity": "-13.5",
"Economic Capital Ratio": "-26.3",
"Long-term Debt": "-48.9",
"Liabilities, Current": "14.1",
"Other Liabilities": "-4.51",
"Oil and Gas Property": "-34.4",
"Assets": "5.11",
"Other Assets": "4.15",
"Assets, Current": "-9.20",
"Property, Plant and Equipment": "54.4",
"Revenues": "3.44",
"Net Income": "14.4",
"Other Expenses": "29.6",
"Expenses": "16.9",
"General and Administrative Expense": "6.11",
"Cost of Goods and Services Sold": "-5.50",
"Operating Expenses": "-11.6",
"Depreciation, Depletion, Amortization": "-6.34",
"Comprehensive Net Income": "14.4",
"Other Net Income": "-6.67"
},
"2017": {
"Liabilities, Current": "14.6",
"Liabilities": "-22.3",
"Stockholders Equity": "-14.7",
"ECR before LimitedLiability": "-12.1",
"Long-term Debt": "-49.5",
"Other Revenues": "4.50",
"Revenues": "3.84",
"Net Income": "4.69",
"General and Administrative Expense": "7.34",
"Expenses": "7.87",
"Operating Expenses": "-17.0",
"Cost of Goods and Services Sold": "-5.97",
"Depreciation, Depletion, Amortization": "-5.03",
"Other Expenses": "23.7",
"Oil and Gas Property": "-35.2",
"Property, Plant and Equipment": "42.0",
"Other Assets": "9.26",
"Assets, Current": "-4.98",
"Other Net Income": "-7.46",
"Comprehensive Net Income": "4.34",
"Economic Capital Ratio": "-34.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000072207_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,678,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "237,000",
"Liabilities, Current": "990,000",
"Long-term Debt": "2,584,000",
"Oil and Gas Property": "0",
"Operating Expenses": "2,371,000",
"Other Assets": "1,213,000",
"Other Compr. Net Income": "35,000",
"Other Expenses": "-370,000",
"Other Liabilities": "2,076,000",
"Other Net Income": "-206,000",
"Other Revenues": "2,313,000",
"Property, Plant and Equipment": "8,916,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,650,000",
"Assets": "11,807,000",
"Revenues": "2,313,000",
"Expenses": "2,238,000",
"Stockholders Equity": "6,157,000",
"Net Income": "-131,000",
"Comprehensive Net Income": "-96,000",
"BaseVar": "11,124,500",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "89%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "1,838,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "277,000",
"Liabilities, Current": "1,422,000",
"Long-term Debt": "2,902,000",
"Oil and Gas Property": "0",
"Operating Expenses": "2,070,000",
"Other Assets": "1,180,000",
"Other Compr. Net Income": "-29,000",
"Other Expenses": "29,000",
"Other Liabilities": "2,110,000",
"Other Net Income": "79,000",
"Other Revenues": "3,022,000",
"Property, Plant and Equipment": "10,264,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6,434,000",
"Assets": "13,282,000",
"Revenues": "3,022,000",
"Expenses": "2,376,000",
"Stockholders Equity": "6,848,000",
"Net Income": "725,000",
"Comprehensive Net Income": "696,000",
"BaseVar": "12,611,000",
"ECR before LimitedLiability": "95%",
"Economic Capital Ratio": "95%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "2,418,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "341,000",
"Liabilities, Current": "2,268,000",
"Long-term Debt": "4,852,000",
"Oil and Gas Property": "0",
"Operating Expenses": "3,023,000",
"Other Assets": "1,244,000",
"Other Compr. Net Income": "4,000",
"Other Expenses": "-79,000",
"Other Liabilities": "2,059,000",
"Other Net Income": "-25,000",
"Other Revenues": "3,763,000",
"Property, Plant and Equipment": "12,782,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9,179,000",
"Assets": "16,444,000",
"Revenues": "3,763,000",
"Expenses": "3,285,000",
"Stockholders Equity": "7,265,000",
"Net Income": "453,000",
"Comprehensive Net Income": "457,000",
"BaseVar": "16,350,000",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "77%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,771,000",
"Cost of Goods and Services Sold": "673,000",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,370,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "384,000",
"Liabilities, Current": "2,532,000",
"Long-term Debt": "4,546,000",
"Oil and Gas Property": "0",
"Operating Expenses": "2,811,000",
"Other Assets": "1,232,000",
"Other Compr. Net Income": "-13,000",
"Other Expenses": "-2,036,000",
"Other Liabilities": "2,218,000",
"Other Net Income": "6,000",
"Other Revenues": "4,223,000",
"Property, Plant and Equipment": "13,551,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9,296,000",
"Assets": "17,554,000",
"Revenues": "4,223,000",
"Expenses": "3,202,000",
"Stockholders Equity": "8,258,000",
"Net Income": "1,027,000",
"Comprehensive Net Income": "1,014,000",
"BaseVar": "17,147,000",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "86%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,611,000",
"Cost of Goods and Services Sold": "850,000",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,568,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "433,000",
"Liabilities, Current": "2,342,000",
"Long-term Debt": "5,675,000",
"Oil and Gas Property": "0",
"Operating Expenses": "3,359,000",
"Other Assets": "1,306,000",
"Other Compr. Net Income": "-4,000",
"Other Expenses": "-2,414,000",
"Other Liabilities": "2,441,000",
"Other Net Income": "-241,000",
"Other Revenues": "5,015,000",
"Property, Plant and Equipment": "15,725,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "10,458,000",
"Assets": "19,642,000",
"Revenues": "5,015,000",
"Expenses": "3,796,000",
"Stockholders Equity": "9,184,000",
"Net Income": "978,000",
"Comprehensive Net Income": "974,000",
"BaseVar": "19,578,000",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "85%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "3,075,000",
"Cost of Goods and Services Sold": "958,000",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,759,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "503,000",
"Liabilities, Current": "2,522,000",
"Long-term Debt": "7,190,000",
"Oil and Gas Property": "0",
"Operating Expenses": "4,183,000",
"Other Assets": "1,335,000",
"Other Compr. Net Income": "27,000",
"Other Expenses": "-2,724,000",
"Other Liabilities": "2,516,000",
"Other Net Income": "792,000",
"Other Revenues": "5,101,000",
"Property, Plant and Equipment": "18,143,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "12,228,000",
"Assets": "22,553,000",
"Revenues": "5,101,000",
"Expenses": "4,679,000",
"Stockholders Equity": "10,325,000",
"Net Income": "1,214,000",
"Comprehensive Net Income": "1,241,000",
"BaseVar": "22,690,000",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "83%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "2,276,000",
"Cost of Goods and Services Sold": "962,000",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,131,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "396,000",
"Liabilities, Current": "1,805,000",
"Long-term Debt": "9,195,000",
"Oil and Gas Property": "0",
"Operating Expenses": "5,605,000",
"Other Assets": "620,000",
"Other Compr. Net Income": "57,000",
"Other Expenses": "-3,267,000",
"Other Liabilities": "2,826,000",
"Other Net Income": "253,000",
"Other Revenues": "3,133,000",
"Property, Plant and Equipment": "21,300,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "13,826,000",
"Assets": "24,196,000",
"Revenues": "3,133,000",
"Expenses": "5,827,000",
"Stockholders Equity": "10,370,000",
"Net Income": "-2,441,000",
"Comprehensive Net Income": "-2,384,000",
"BaseVar": "23,646,000",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "62%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,955,000",
"Cost of Goods and Services Sold": "1,083,000",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,454,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "399,000",
"Liabilities, Current": "1,478,000",
"Long-term Debt": "8,114,000",
"Oil and Gas Property": "0",
"Operating Expenses": "4,787,000",
"Other Assets": "508,000",
"Other Compr. Net Income": "-11,000",
"Other Expenses": "-4,723,000",
"Other Liabilities": "1,819,000",
"Other Net Income": "-476,000",
"Other Revenues": "3,491,000",
"Property, Plant and Equipment": "18,548,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "11,411,000",
"Assets": "21,011,000",
"Revenues": "3,491,000",
"Expenses": "4,000,000",
"Stockholders Equity": "9,600,000",
"Net Income": "-985,000",
"Comprehensive Net Income": "-996,000",
"BaseVar": "20,200,000",
"ECR before LimitedLiability": "68%",
"Economic Capital Ratio": "72%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "2,203,000",
"Cost of Goods and Services Sold": "1,141,000",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,053,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "415,000",
"Liabilities, Current": "1,739,000",
"Long-term Debt": "7,991,000",
"Oil and Gas Property": "0",
"Operating Expenses": "6,058,000",
"Other Assets": "1,771,000",
"Other Compr. Net Income": "-66,000",
"Other Expenses": "-4,750,000",
"Other Liabilities": "1,127,000",
"Other Net Income": "-389,000",
"Other Revenues": "4,256,000",
"Property, Plant and Equipment": "17,502,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "10,857,000",
"Assets": "21,476,000",
"Revenues": "4,256,000",
"Expenses": "4,917,000",
"Stockholders Equity": "10,619,000",
"Net Income": "-1,050,000",
"Comprehensive Net Income": "-1,116,000",
"BaseVar": "20,980,500",
"ECR before LimitedLiability": "76%",
"Economic Capital Ratio": "78%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 0.7806569376882675,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000072207.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000072207.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000072207.svg"
},
{
"company_id": "0000316736",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000316736.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000316736.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000316736.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000316736_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000316736_main_keyfigs.svg",
"name": "Fieldpoint Petroleum CORP",
"rank": 73,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Fieldpoint Petroleum CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Fieldpoint Petroleum CORP compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 40% points.The greatest weakness of Fieldpoint Petroleum CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 100% points.
The company's Economic Capital Ratio, given in the ranking table, is 75%, being 38% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000316736_2018_Fieldpoint_Petroleum_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "4.30",
"Liabilities": "-51.5",
"Stockholders Equity": "-55.5",
"ECR before LimitedLiability": "-36.5",
"Other Liabilities": "1.70",
"Long-term Debt": "-62.0",
"Other Assets": "70.6",
"Assets": "-12.8",
"Assets, Current": "-4.27",
"Oil and Gas Property": "-35.2",
"Property, Plant and Equipment": "-32.4",
"Revenues": "12.3",
"Net Income": "12.9",
"Other Revenues": "12.3",
"Operating Expenses": "16.1",
"Expenses": "7.68",
"General and Administrative Expense": "4.28",
"Other Expenses": "-14.6",
"Comprehensive Net Income": "13.0",
"Other Net Income": "-7.55",
"Economic Capital Ratio": "-59.3"
},
"2012": {
"Liabilities, Current": "23.6",
"Liabilities": "-22.6",
"Stockholders Equity": "-37.2",
"ECR before LimitedLiability": "12.3",
"Long-term Debt": "-58.1",
"Assets, Current": "-1.75",
"Assets": "-12.4",
"Property, Plant and Equipment": "-32.8",
"Oil and Gas Property": "-37.9",
"Other Assets": "90.5",
"Other Revenues": "27.8",
"Revenues": "27.7",
"Net Income": "32.7",
"Expenses": "10.1",
"Operating Expenses": "19.3",
"Other Expenses": "-10.8",
"Depreciation, Depletion, Amortization": "-4.59",
"General and Administrative Expense": "4.36",
"Other Net Income": "-4.03",
"Comprehensive Net Income": "32.6",
"Economic Capital Ratio": "-17.1"
},
"2013": {
"Liabilities": "-13.3",
"Stockholders Equity": "-29.4",
"ECR before LimitedLiability": "2.61",
"Liabilities, Current": "26.0",
"Long-term Debt": "-51.5",
"Other Assets": "-6.51",
"Assets": "-11.5",
"Oil and Gas Property": "-40.4",
"Assets, Current": "1.90",
"Property, Plant and Equipment": "52.0",
"Revenues": "25.9",
"Net Income": "21.0",
"Other Revenues": "25.9",
"Expenses": "5.41",
"Operating Expenses": "16.3",
"Depreciation, Depletion, Amortization": "-4.77",
"Other Expenses": "-12.4",
"General and Administrative Expense": "4.22",
"Comprehensive Net Income": "20.8",
"Other Net Income": "-11.5",
"Economic Capital Ratio": "-26.7"
},
"2014": {
"Long-term Debt": "-63.1",
"Liabilities": "-18.0",
"Stockholders Equity": "-33.7",
"ECR before LimitedLiability": "-7.59",
"Liabilities, Current": "20.6",
"Other Liabilities": "3.96",
"Oil and Gas Property": "-38.5",
"Assets": "-12.7",
"Property, Plant and Equipment": "53.3",
"Assets, Current": "-9.03",
"Other Assets": "-7.06",
"Other Revenues": "20.0",
"Revenues": "19.3",
"Net Income": "13.7",
"Depreciation, Depletion, Amortization": "-6.02",
"Expenses": "1.81",
"Operating Expenses": "14.7",
"Other Expenses": "-9.57",
"Comprehensive Net Income": "13.8",
"Other Net Income": "-8.90",
"Economic Capital Ratio": "-34.1"
},
"2015": {
"Liabilities": "-1.66",
"Stockholders Equity": "-19.6",
"ECR before LimitedLiability": "-12.9",
"Liabilities, Current": "-6.41",
"Other Liabilities": "0.274",
"Long-term Debt": "0.160",
"Property, Plant and Equipment": "0.498",
"Assets": "-14.0",
"Other Assets": "-0.390",
"Oil and Gas Property": "-19.0",
"Assets, Current": "-0.395",
"Revenues": "0.357",
"Net Income": "-1.27",
"Other Revenues": "0.374",
"Expenses": "-2.63",
"Other Expenses": "-8.52",
"Depreciation, Depletion, Amortization": "-0.604",
"Operating Expenses": "0.472",
"Other Net Income": "-0.244",
"Comprehensive Net Income": "-1.17",
"Economic Capital Ratio": "-59.4"
},
"2016": {
"Liabilities": "-28.9",
"Stockholders Equity": "-68.5",
"ECR before LimitedLiability": "-63.4",
"Long-term Debt": "2.35",
"Liabilities, Current": "-51.1",
"Other Liabilities": "2.95",
"Oil and Gas Property": "-31.0",
"Assets": "-22.9",
"Other Assets": "1.44",
"Assets, Current": "-5.56",
"Property, Plant and Equipment": "8.42",
"Other Revenues": "3.08",
"Revenues": "3.25",
"Net Income": "0.731",
"Other Expenses": "-4.82",
"Comprehensive Net Income": "0.782",
"General and Administrative Expense": "-0.575",
"Operating Expenses": "5.48",
"Other Net Income": "-2.87",
"Depreciation, Depletion, Amortization": "-1.03",
"Economic Capital Ratio": "-87.4"
},
"2017": {
"Liabilities, Current": "-58.0",
"Liabilities": "-21.1",
"Stockholders Equity": "-99.9",
"ECR before LimitedLiability": "-15.1",
"Long-term Debt": "7.56",
"Other Liabilities": "14.3",
"Oil and Gas Property": "-45.8",
"Assets": "-43.0",
"Property, Plant and Equipment": "10.6",
"Other Assets": "2.69",
"Assets, Current": "-8.55",
"Other Revenues": "12.5",
"Revenues": "11.7",
"Net Income": "40.1",
"General and Administrative Expense": "-1.39",
"Expenses": "-3.50",
"Operating Expenses": "19.8",
"Other Expenses": "-27.1",
"Other Net Income": "32.6",
"Comprehensive Net Income": "40.1",
"Economic Capital Ratio": "-37.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000316736_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,810",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,118",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,066",
"Liabilities, Current": "2,790",
"Long-term Debt": "8,230",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "17,553",
"Other Compr. Net Income": "0",
"Other Expenses": "4,276",
"Other Liabilities": "1,467",
"Other Net Income": "-173",
"Other Revenues": "7,236",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "12,487",
"Assets": "21,363",
"Revenues": "7,236",
"Expenses": "6,460",
"Stockholders Equity": "8,876",
"Net Income": "603",
"Comprehensive Net Income": "603",
"BaseVar": "23,860",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "73%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,286",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,092",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,601",
"Liabilities, Current": "1,176",
"Long-term Debt": "8,336",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "19,850",
"Other Compr. Net Income": "0",
"Other Expenses": "4,796",
"Other Liabilities": "2,442",
"Other Net Income": "198",
"Other Revenues": "10,403",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "11,954",
"Assets": "23,135",
"Revenues": "10,403",
"Expenses": "8,488",
"Stockholders Equity": "11,181",
"Net Income": "2,112",
"Comprehensive Net Income": "2,112",
"BaseVar": "27,089",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "93%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,446",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,395",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,206",
"Liabilities, Current": "987",
"Long-term Debt": "8,453",
"Oil and Gas Property": "0",
"Operating Expenses": "153",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "5,259",
"Other Liabilities": "2,973",
"Other Net Income": "-249",
"Other Revenues": "10,541",
"Property, Plant and Equipment": "20,517",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "12,413",
"Assets": "24,963",
"Revenues": "10,541",
"Expenses": "9,013",
"Stockholders Equity": "12,550",
"Net Income": "1,279",
"Comprehensive Net Income": "1,279",
"BaseVar": "28,590",
"ECR before LimitedLiability": "91%",
"Economic Capital Ratio": "92%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,431",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,626",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,741",
"Liabilities, Current": "863",
"Long-term Debt": "9,003",
"Oil and Gas Property": "0",
"Operating Expenses": "462",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6,098",
"Other Liabilities": "2,064",
"Other Net Income": "-252",
"Other Revenues": "9,232",
"Property, Plant and Equipment": "20,467",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "11,930",
"Assets": "22,898",
"Revenues": "9,232",
"Expenses": "10,928",
"Stockholders Equity": "10,968",
"Net Income": "-1,948",
"Comprehensive Net Income": "-1,948",
"BaseVar": "27,620",
"ECR before LimitedLiability": "68%",
"Economic Capital Ratio": "72%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "2,316",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,417",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,375",
"Liabilities, Current": "7,957",
"Long-term Debt": "1,685",
"Oil and Gas Property": "0",
"Operating Expenses": "18",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "11,229",
"Other Liabilities": "0",
"Other Net Income": "86",
"Other Revenues": "3,969",
"Property, Plant and Equipment": "8,204",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9,643",
"Assets": "10,520",
"Revenues": "3,969",
"Expenses": "15,039",
"Stockholders Equity": "877",
"Net Income": "-10,983",
"Comprehensive Net Income": "-10,983",
"BaseVar": "19,629",
"ECR before LimitedLiability": "-98%",
"Economic Capital Ratio": "0.50%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,491",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,103",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,241",
"Liabilities, Current": "8,121",
"Long-term Debt": "1,700",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "25",
"Other Compr. Net Income": "0",
"Other Expenses": "2,672",
"Other Liabilities": "0",
"Other Net Income": "-258",
"Other Revenues": "2,801",
"Property, Plant and Equipment": "7,254",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "9,821",
"Assets": "8,770",
"Revenues": "2,801",
"Expenses": "5,016",
"Stockholders Equity": "-1,051",
"Net Income": "-2,473",
"Comprehensive Net Income": "-2,473",
"BaseVar": "13,333",
"ECR before LimitedLiability": "-41%",
"Economic Capital Ratio": "11%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,110",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "698",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,164",
"Liabilities, Current": "4,233",
"Long-term Debt": "1,678",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "157",
"Other Compr. Net Income": "0",
"Other Expenses": "2,135",
"Other Liabilities": "0",
"Other Net Income": "3,628",
"Other Revenues": "3,036",
"Property, Plant and Equipment": "6,446",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,911",
"Assets": "7,713",
"Revenues": "3,036",
"Expenses": "3,998",
"Stockholders Equity": "1,802",
"Net Income": "2,666",
"Comprehensive Net Income": "2,666",
"BaseVar": "12,143",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "75%"
}
}
},
"top_rated": false,
"trend": 22.0,
"value": 0.7515244822735029,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000316736.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000316736.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000316736.svg"
},
{
"company_id": "0001506742",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001506742.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001506742.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001506742.webp",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001506742_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001506742_main_keyfigs.svg",
"name": "Texas South Energy Inc",
"rank": 74,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Texas South Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Texas South Energy Inc compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 69% points.The greatest weakness of Texas South Energy Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 71%, being 42% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001506742_2018_Texas_South_Energy_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "27.0",
"Liabilities": "43.1",
"Assets": "34.7",
"Stockholders Equity": "103",
"ECR before LimitedLiability": "96.1",
"Liabilities, Current": "-5.94",
"Other Liabilities": "23.6",
"Oil and Gas Property": "-12.5",
"Property, Plant and Equipment": "-13.4",
"Assets, Current": "171",
"Other Revenues": "-20.1",
"Revenues": "-20.9",
"Net Income": "-12.0",
"Depreciation, Depletion, Amortization": "6.21",
"Expenses": "15.9",
"General and Administrative Expense": "-26.0",
"Operating Expenses": "17.3",
"Other Expenses": "17.7",
"Other Net Income": "-6.99",
"Economic Capital Ratio": "69.6",
"Other Compr. Net Income": "12.7"
},
"2015": {
"Property, Plant and Equipment": "-16.4",
"Assets": "65.1",
"Stockholders Equity": "82.1",
"ECR before LimitedLiability": "116",
"Oil and Gas Property": "122",
"Assets, Current": "-7.11",
"Revenues": "-13.9",
"Net Income": "37.2",
"Other Revenues": "-13.0",
"General and Administrative Expense": "8.57",
"Expenses": "62.5",
"Other Expenses": "31.0",
"Depreciation, Depletion, Amortization": "7.41",
"Operating Expenses": "18.8",
"Liabilities, Current": "-17.0",
"Long-term Debt": "23.9",
"Other Liabilities": "-5.04",
"Other Net Income": "-15.1",
"Comprehensive Net Income": "27.3",
"Other Compr. Net Income": "-10.3",
"Economic Capital Ratio": "69.6"
},
"2016": {
"Liabilities": "24.3",
"Assets": "41.0",
"Stockholders Equity": "78.0",
"ECR before LimitedLiability": "64.9",
"Long-term Debt": "35.6",
"Liabilities, Current": "-29.7",
"Other Liabilities": "13.7",
"Oil and Gas Property": "119",
"Assets, Current": "-7.19",
"Property, Plant and Equipment": "-20.9",
"Other Revenues": "-16.2",
"Revenues": "-15.7",
"Net Income": "-5.12",
"Other Expenses": "2.46",
"Expenses": "18.4",
"General and Administrative Expense": "-6.53",
"Operating Expenses": "14.8",
"Depreciation, Depletion, Amortization": "7.01",
"Comprehensive Net Income": "-5.00",
"Other Net Income": "-7.86",
"Economic Capital Ratio": "40.9"
},
"2017": {
"Liabilities": "-5.18",
"Stockholders Equity": "14.9",
"ECR before LimitedLiability": "-19.6",
"Long-term Debt": "21.9",
"Other Liabilities": "-43.0",
"Oil and Gas Property": "-34.4",
"Assets": "15.0",
"Property, Plant and Equipment": "68.9",
"Other Assets": "0.704",
"Assets, Current": "-13.8",
"Other Revenues": "-17.6",
"Revenues": "-18.2",
"Net Income": "-32.5",
"General and Administrative Expense": "-29.2",
"Expenses": "-6.04",
"Operating Expenses": "-24.2",
"Depreciation, Depletion, Amortization": "5.29",
"Other Expenses": "31.3",
"Other Net Income": "-6.46",
"Comprehensive Net Income": "-32.5",
"Economic Capital Ratio": "-42.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001506742_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "9,234",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,828",
"Liabilities, Current": "1,168",
"Long-term Debt": "0",
"Oil and Gas Property": "370",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "682",
"Other Expenses": "48",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,168",
"Assets": "9,604",
"Revenues": "0",
"Expenses": "1,876",
"Stockholders Equity": "8,437",
"Net Income": "-1,876",
"Comprehensive Net Income": "-1,194",
"BaseVar": "6,665",
"ECR before LimitedLiability": "175%",
"Economic Capital Ratio": "175%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "241",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "1,843",
"Long-term Debt": "0",
"Oil and Gas Property": "10,376",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-715",
"Other Expenses": "186",
"Other Liabilities": "700",
"Other Net Income": "-759",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,543",
"Assets": "10,617",
"Revenues": "0",
"Expenses": "186",
"Stockholders Equity": "8,075",
"Net Income": "-946",
"Comprehensive Net Income": "-1,661",
"BaseVar": "7,410",
"ECR before LimitedLiability": "129%",
"Economic Capital Ratio": "129%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "571",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,025",
"Liabilities, Current": "2,187",
"Long-term Debt": "0",
"Oil and Gas Property": "10,206",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "582",
"Other Liabilities": "0",
"Other Net Income": "-218",
"Other Revenues": "7.3",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,187",
"Assets": "10,777",
"Revenues": "7.3",
"Expenses": "1,607",
"Stockholders Equity": "8,590",
"Net Income": "-1,818",
"Comprehensive Net Income": "-1,818",
"BaseVar": "7,398",
"ECR before LimitedLiability": "139%",
"Economic Capital Ratio": "139%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "33",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,513",
"Liabilities, Current": "1,721",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "3,676",
"Other Assets": "8.3",
"Other Compr. Net Income": "0",
"Other Expenses": "-3,513",
"Other Liabilities": "2,742",
"Other Net Income": "-166",
"Other Revenues": "0",
"Property, Plant and Equipment": "11,812",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,463",
"Assets": "11,854",
"Revenues": "0",
"Expenses": "3,676",
"Stockholders Equity": "7,390",
"Net Income": "-3,842",
"Comprehensive Net Income": "-3,842",
"BaseVar": "10,080",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "71%"
}
}
},
"top_rated": false,
"trend": -38.0,
"value": 0.7062723219527188,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001506742.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001506742.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001506742.svg"
},
{
"company_id": "0001255474",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001255474.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001255474.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001255474.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001255474_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001255474_main_keyfigs.svg",
"name": "Whiting Holdings LLC",
"rank": 75,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Whiting Holdings LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Whiting Holdings LLC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 44% points.The greatest weakness of Whiting Holdings LLC is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 63%, being 50% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001255474_2018_Whiting_Holdings_LLC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "-16.6",
"Liabilities": "-28.8",
"Stockholders Equity": "-36.1",
"ECR before LimitedLiability": "-34.4",
"Other Liabilities": "-20.8",
"Liabilities, Current": "8.63",
"Oil and Gas Property": "-15.9",
"Assets": "-9.39",
"Property, Plant and Equipment": "27.0",
"Other Assets": "-8.62",
"Assets, Current": "-6.57",
"Revenues": "9.91",
"Net Income": "4.98",
"Other Revenues": "10.00",
"Operating Expenses": "6.63",
"Expenses": "2.39",
"Depreciation, Depletion, Amortization": "-4.85",
"Taxes": "-2.17",
"Comprehensive Net Income": "5.10",
"Other Net Income": "-7.45",
"Economic Capital Ratio": "-36.6"
},
"2011": {
"Liabilities, Current": "10.5",
"Liabilities": "-45.0",
"Stockholders Equity": "-35.9",
"ECR before LimitedLiability": "-13.5",
"Other Liabilities": "-24.4",
"Long-term Debt": "-30.7",
"Revenues": "14.7",
"Net Income": "21.3",
"Other Revenues": "14.7",
"Operating Expenses": "18.7",
"Expenses": "14.1",
"General and Administrative Expense": "8.75",
"Depreciation, Depletion, Amortization": "-4.74",
"Other Expenses": "-7.14",
"Other Assets": "-8.50",
"Assets, Current": "-14.3",
"Property, Plant and Equipment": "75.6",
"Oil and Gas Property": "-31.4",
"Comprehensive Net Income": "21.4",
"Other Net Income": "-7.24",
"Economic Capital Ratio": "-36.4"
},
"2012": {
"Liabilities, Current": "13.0",
"Liabilities": "-36.8",
"Stockholders Equity": "-24.3",
"ECR before LimitedLiability": "6.23",
"Long-term Debt": "-30.0",
"Other Liabilities": "-21.4",
"Other Revenues": "13.5",
"Revenues": "13.4",
"Net Income": "25.7",
"Taxes": "-2.26",
"Expenses": "17.6",
"Operating Expenses": "16.4",
"Depreciation, Depletion, Amortization": "-5.70",
"General and Administrative Expense": "9.09",
"Oil and Gas Property": "-35.2",
"Other Assets": "-5.77",
"Assets, Current": "-8.51",
"Property, Plant and Equipment": "68.4",
"Other Net Income": "-4.38",
"Comprehensive Net Income": "25.6",
"Economic Capital Ratio": "-23.1"
},
"2013": {
"Other Liabilities": "-13.2",
"Liabilities": "-32.7",
"Assets": "-5.71",
"Stockholders Equity": "-31.7",
"ECR before LimitedLiability": "-12.2",
"Liabilities, Current": "13.6",
"Long-term Debt": "-37.1",
"Other Assets": "-4.23",
"Oil and Gas Property": "-39.8",
"Property, Plant and Equipment": "57.7",
"Revenues": "13.7",
"Net Income": "16.4",
"Other Revenues": "13.7",
"Expenses": "10.9",
"Operating Expenses": "13.8",
"Depreciation, Depletion, Amortization": "-5.16",
"Other Expenses": "-3.22",
"General and Administrative Expense": "6.67",
"Comprehensive Net Income": "16.2",
"Other Net Income": "-8.59",
"Economic Capital Ratio": "-41.4"
},
"2014": {
"Long-term Debt": "-67.2",
"Liabilities": "-50.0",
"Assets": "4.60",
"Stockholders Equity": "-25.6",
"ECR before LimitedLiability": "-10.2",
"Liabilities, Current": "9.93",
"Other Liabilities": "-1.34",
"Oil and Gas Property": "-32.1",
"Property, Plant and Equipment": "53.0",
"Assets, Current": "-9.88",
"Other Revenues": "5.35",
"Revenues": "4.79",
"Net Income": "17.4",
"Depreciation, Depletion, Amortization": "-2.73",
"Expenses": "18.1",
"General and Administrative Expense": "5.10",
"Operating Expenses": "13.1",
"Other Expenses": "4.46",
"Comprehensive Net Income": "17.4",
"Other Net Income": "-5.93",
"Economic Capital Ratio": "-36.7"
},
"2015": {
"Liabilities": "-32.0",
"Stockholders Equity": "-3.49",
"ECR before LimitedLiability": "38.9",
"Liabilities, Current": "15.3",
"Long-term Debt": "-67.6",
"Property, Plant and Equipment": "51.9",
"Assets": "16.2",
"Other Assets": "-1.44",
"Oil and Gas Property": "-30.9",
"Assets, Current": "-9.07",
"Revenues": "4.01",
"Net Income": "28.2",
"Other Revenues": "4.69",
"General and Administrative Expense": "5.55",
"Expenses": "26.6",
"Other Expenses": "7.58",
"Depreciation, Depletion, Amortization": "-3.29",
"Operating Expenses": "15.4",
"Other Net Income": "-2.93",
"Comprehensive Net Income": "28.9",
"Economic Capital Ratio": "-7.63"
},
"2016": {
"Liabilities": "-25.2",
"Stockholders Equity": "2.60",
"Economic Capital Ratio": "-24.6",
"Long-term Debt": "-49.3",
"Liabilities, Current": "16.0",
"Other Liabilities": "-2.43",
"Oil and Gas Property": "-32.9",
"Assets": "14.2",
"Other Assets": "2.84",
"Assets, Current": "-10.9",
"Property, Plant and Equipment": "64.5",
"Other Revenues": "-15.0",
"Revenues": "-14.6",
"Net Income": "4.48",
"Other Expenses": "3.05",
"Expenses": "13.4",
"General and Administrative Expense": "6.18",
"Operating Expenses": "12.1",
"Depreciation, Depletion, Amortization": "-7.57",
"Comprehensive Net Income": "4.58",
"Other Net Income": "3.88"
},
"2017": {
"Liabilities, Current": "-2.15",
"Liabilities": "-22.8",
"Stockholders Equity": "-18.2",
"ECR before LimitedLiability": "-27.1",
"Long-term Debt": "-31.9",
"Other Liabilities": "7.08",
"Oil and Gas Property": "-35.9",
"Assets": "-1.02",
"Property, Plant and Equipment": "43.9",
"Other Assets": "0.974",
"Assets, Current": "-1.26",
"Other Revenues": "-17.2",
"Revenues": "-17.9",
"Net Income": "-5.59",
"General and Administrative Expense": "6.69",
"Comprehensive Net Income": "-5.60",
"Operating Expenses": "13.1",
"Depreciation, Depletion, Amortization": "-5.97",
"Other Net Income": "9.94",
"Other Expenses": "-15.7",
"Economic Capital Ratio": "-49.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001255474_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "233,543",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "393,897",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "64,694",
"Liabilities, Current": "459,205",
"Long-term Debt": "823,952",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "60,011",
"Other Compr. Net Income": "0",
"Other Expenses": "616,975",
"Other Liabilities": "834,305",
"Other Net Income": "0",
"Other Revenues": "1,516,099",
"Property, Plant and Equipment": "4,355,223",
"Revenue from Contract with Customer": "0",
"Taxes": "103,880"
},
"output_variables": {
"Liabilities": "2,117,462",
"Assets": "4,648,777",
"Revenues": "1,516,099",
"Expenses": "1,179,446",
"Stockholders Equity": "2,531,315",
"Net Income": "336,653",
"Comprehensive Net Income": "336,653",
"BaseVar": "4,730,892",
"ECR before LimitedLiability": "104%",
"Economic Capital Ratio": "105%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "298,703",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "468,203",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "84,985",
"Liabilities, Current": "567,034",
"Long-term Debt": "1,405,776",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "108,166",
"Other Compr. Net Income": "0",
"Other Expenses": "715,616",
"Other Liabilities": "1,043,668",
"Other Net Income": "0",
"Other Revenues": "1,899,622",
"Property, Plant and Equipment": "5,638,740",
"Revenue from Contract with Customer": "0",
"Taxes": "139,190"
},
"output_variables": {
"Liabilities": "3,016,478",
"Assets": "6,045,609",
"Revenues": "1,899,622",
"Expenses": "1,407,994",
"Stockholders Equity": "3,029,131",
"Net Income": "491,628",
"Comprehensive Net Income": "491,628",
"BaseVar": "6,184,852",
"ECR before LimitedLiability": "95%",
"Economic Capital Ratio": "96%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "384,412",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "684,724",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "108,573",
"Liabilities, Current": "636,979",
"Long-term Debt": "1,825,852",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "124,474",
"Other Compr. Net Income": "-1,386",
"Other Expenses": "794,431",
"Other Liabilities": "1,356,416",
"Other Net Income": "0",
"Other Revenues": "2,173,452",
"Property, Plant and Equipment": "6,763,533",
"Revenue from Contract with Customer": "0",
"Taxes": "171,625"
},
"output_variables": {
"Liabilities": "3,819,247",
"Assets": "7,272,419",
"Revenues": "2,173,452",
"Expenses": "1,759,353",
"Stockholders Equity": "3,453,172",
"Net Income": "414,099",
"Comprehensive Net Income": "412,713",
"BaseVar": "7,512,928",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "87%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,069,618",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "891,516",
"Gains/Losses on Derivatives": "-1,958",
"General and Administrative Expense": "137,994",
"Liabilities, Current": "777,685",
"Long-term Debt": "2,658,046",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "168,807",
"Other Compr. Net Income": "1,288",
"Other Expenses": "1,207,469",
"Other Liabilities": "1,561,040",
"Other Net Income": "0",
"Other Revenues": "2,830,343",
"Property, Plant and Equipment": "7,595,045",
"Revenue from Contract with Customer": "0",
"Taxes": "225,403"
},
"output_variables": {
"Liabilities": "4,996,771",
"Assets": "8,833,470",
"Revenues": "2,828,385",
"Expenses": "2,462,382",
"Stockholders Equity": "3,836,699",
"Net Income": "366,003",
"Comprehensive Net Income": "367,291",
"BaseVar": "9,561,148",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "78%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "842,999",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,089,545",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "177,211",
"Liabilities, Current": "1,208,516",
"Long-term Debt": "5,649,268",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,033,793",
"Other Compr. Net Income": "62",
"Other Expenses": "1,500,588",
"Other Liabilities": "1,458,676",
"Other Net Income": "0",
"Other Revenues": "3,085,097",
"Property, Plant and Equipment": "12,142,712",
"Revenue from Contract with Customer": "0",
"Taxes": "253,008"
},
"output_variables": {
"Liabilities": "8,316,460",
"Assets": "14,019,504",
"Revenues": "3,085,097",
"Expenses": "3,020,352",
"Stockholders Equity": "5,703,044",
"Net Income": "64,745",
"Comprehensive Net Income": "64,807",
"BaseVar": "14,220,738",
"ECR before LimitedLiability": "65%",
"Economic Capital Ratio": "69%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "535,190",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,243,293",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "172,616",
"Liabilities, Current": "599,813",
"Long-term Debt": "5,232,368",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "104,195",
"Other Compr. Net Income": "86",
"Other Expenses": "2,671,122",
"Other Liabilities": "798,316",
"Other Net Income": "0",
"Other Revenues": "2,050,798",
"Property, Plant and Equipment": "10,749,700",
"Revenue from Contract with Customer": "0",
"Taxes": "183,035"
},
"output_variables": {
"Liabilities": "6,630,497",
"Assets": "11,389,085",
"Revenues": "2,050,798",
"Expenses": "4,270,066",
"Stockholders Equity": "4,758,588",
"Net Income": "-2,219,268",
"Comprehensive Net Income": "-2,219,182",
"BaseVar": "12,170,266",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "52%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "622,602",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,171,582",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "146,878",
"Liabilities, Current": "478,331",
"Long-term Debt": "3,569,002",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "110,122",
"Other Compr. Net Income": "0",
"Other Expenses": "598,367",
"Other Liabilities": "679,617",
"Other Net Income": "686,418",
"Other Revenues": "0",
"Property, Plant and Equipment": "9,143,418",
"Revenue from Contract with Customer": "0",
"Taxes": "108,715"
},
"output_variables": {
"Liabilities": "4,726,950",
"Assets": "9,876,142",
"Revenues": "0",
"Expenses": "2,025,542",
"Stockholders Equity": "5,149,192",
"Net Income": "-1,339,124",
"Comprehensive Net Income": "-1,339,124",
"BaseVar": "8,657,526",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "73%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,189,628",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "948,939",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "124,288",
"Liabilities, Current": "1,553,328",
"Long-term Debt": "2,801,358",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "29,967",
"Other Compr. Net Income": "0",
"Other Expenses": "1,331,075",
"Other Liabilities": "129,206",
"Other Net Income": "1,290,123",
"Other Revenues": "0",
"Property, Plant and Equipment": "7,183,439",
"Revenue from Contract with Customer": "0",
"Taxes": "123,483"
},
"output_variables": {
"Liabilities": "4,483,892",
"Assets": "8,403,034",
"Revenues": "0",
"Expenses": "2,527,785",
"Stockholders Equity": "3,919,142",
"Net Income": "-1,237,662",
"Comprehensive Net Income": "-1,237,662",
"BaseVar": "8,352,417",
"ECR before LimitedLiability": "57%",
"Economic Capital Ratio": "63%"
}
}
},
"top_rated": false,
"trend": -15.0,
"value": 0.6311965541925648,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001255474.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001255474.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001255474.svg"
},
{
"company_id": "0000893538",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000893538.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000893538.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000893538.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000893538_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000893538_main_keyfigs.svg",
"name": "SM Energy Co",
"rank": 76,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0000893538.svg",
"report_text": "The relative strengths and weaknesses of SM Energy Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of SM Energy Co compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 45% points.The greatest weakness of SM Energy Co is the variable Other Liabilities, reducing the Economic Capital Ratio by 109% points.
The company's Economic Capital Ratio, given in the ranking table, is 63%, being 50% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000893538_2018_SM_Energy_Co.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "11.5",
"Liabilities": "-38.8",
"Stockholders Equity": "-64.1",
"ECR before LimitedLiability": "-55.2",
"Other Liabilities": "-48.4",
"Liabilities, Current": "-5.99",
"Oil and Gas Property": "-18.2",
"Assets": "-21.3",
"Property, Plant and Equipment": "10.3",
"Other Assets": "-9.96",
"Assets, Current": "-3.33",
"Revenues": "12.8",
"Net Income": "3.72",
"Other Revenues": "12.0",
"Operating Expenses": "3.64",
"Expenses": "-2.48",
"Other Expenses": "-12.1",
"Depreciation, Depletion, Amortization": "6.24",
"Comprehensive Net Income": "4.75",
"Other Net Income": "-7.36",
"Economic Capital Ratio": "-57.5"
},
"2011": {
"Liabilities, Current": "5.47",
"Liabilities": "-50.5",
"Stockholders Equity": "-67.9",
"ECR before LimitedLiability": "-38.6",
"Other Liabilities": "-85.6",
"Long-term Debt": "11.9",
"Other Assets": "-5.79",
"Assets": "-19.9",
"Assets, Current": "-10.8",
"Oil and Gas Property": "-37.0",
"Property, Plant and Equipment": "45.6",
"Revenues": "17.5",
"Net Income": "15.5",
"Other Revenues": "18.0",
"Comprehensive Net Income": "15.6",
"Other Net Income": "-6.88",
"Operating Expenses": "14.9",
"General and Administrative Expense": "6.55",
"Depreciation, Depletion, Amortization": "4.68",
"Other Expenses": "-26.9",
"Economic Capital Ratio": "-61.4"
},
"2012": {
"Liabilities, Current": "6.30",
"Liabilities": "-41.6",
"Stockholders Equity": "-51.5",
"ECR before LimitedLiability": "-23.6",
"Long-term Debt": "11.2",
"Other Liabilities": "-82.4",
"Assets, Current": "-6.93",
"Assets": "-13.2",
"Property, Plant and Equipment": "42.6",
"Oil and Gas Property": "-39.1",
"Other Assets": "-3.79",
"Other Revenues": "11.8",
"Revenues": "11.8",
"Net Income": "15.5",
"Expenses": "7.18",
"Operating Expenses": "11.5",
"Other Expenses": "-18.2",
"Depreciation, Depletion, Amortization": "4.52",
"General and Administrative Expense": "6.37",
"Comprehensive Net Income": "15.4",
"Economic Capital Ratio": "-52.9"
},
"2013": {
"Other Liabilities": "-2.68",
"Liabilities": "-28.0",
"Stockholders Equity": "-59.7",
"ECR before LimitedLiability": "-27.3",
"Liabilities, Current": "-53.9",
"Long-term Debt": "15.1",
"Other Assets": "-2.91",
"Assets": "-22.9",
"Oil and Gas Property": "-45.3",
"Assets, Current": "-3.77",
"Property, Plant and Equipment": "42.1",
"Revenues": "21.5",
"Net Income": "14.8",
"Other Revenues": "21.5",
"Comprehensive Net Income": "14.7",
"Operating Expenses": "11.6",
"Depreciation, Depletion, Amortization": "5.71",
"Other Net Income": "-8.47",
"Other Expenses": "-27.3",
"General and Administrative Expense": "5.31",
"Economic Capital Ratio": "-56.6"
},
"2014": {
"Long-term Debt": "13.8",
"Liabilities": "-49.2",
"Assets": "-7.97",
"Stockholders Equity": "-45.8",
"ECR before LimitedLiability": "-9.44",
"Liabilities, Current": "-61.3",
"Other Liabilities": "-9.59",
"Oil and Gas Property": "-35.0",
"Property, Plant and Equipment": "49.5",
"Assets, Current": "-6.93",
"Other Revenues": "17.5",
"Revenues": "16.9",
"Net Income": "27.0",
"Depreciation, Depletion, Amortization": "-6.00",
"Expenses": "16.9",
"General and Administrative Expense": "4.64",
"Operating Expenses": "12.8",
"Other Expenses": "5.15",
"Comprehensive Net Income": "27.0",
"Other Net Income": "-6.67",
"Economic Capital Ratio": "-35.9"
},
"2015": {
"Liabilities": "-41.6",
"Assets": "8.49",
"Stockholders Equity": "-16.9",
"ECR before LimitedLiability": "37.7",
"Liabilities, Current": "16.0",
"Other Liabilities": "-102",
"Long-term Debt": "7.77",
"Property, Plant and Equipment": "47.6",
"Oil and Gas Property": "-31.4",
"Assets, Current": "-5.87",
"Revenues": "10.8",
"Net Income": "32.3",
"Other Revenues": "11.5",
"General and Administrative Expense": "4.74",
"Expenses": "30.8",
"Other Expenses": "18.0",
"Depreciation, Depletion, Amortization": "-7.14",
"Operating Expenses": "13.5",
"Other Net Income": "-3.20",
"Comprehensive Net Income": "32.4",
"Economic Capital Ratio": "-8.81"
},
"2016": {
"Liabilities": "-28.6",
"Assets": "-3.69",
"Stockholders Equity": "-26.6",
"ECR before LimitedLiability": "-18.8",
"Long-term Debt": "17.1",
"Liabilities, Current": "13.4",
"Other Liabilities": "-103",
"Oil and Gas Property": "-35.8",
"Assets, Current": "-14.8",
"Property, Plant and Equipment": "49.0",
"Other Revenues": "3.31",
"Revenues": "3.66",
"Net Income": "7.75",
"Other Expenses": "-4.25",
"Expenses": "7.37",
"General and Administrative Expense": "5.49",
"Operating Expenses": "10.2",
"Depreciation, Depletion, Amortization": "-5.12",
"Comprehensive Net Income": "7.83",
"Other Net Income": "-3.39",
"Economic Capital Ratio": "-42.8"
},
"2017": {
"Liabilities, Current": "10.5",
"Liabilities": "-38.3",
"Stockholders Equity": "-29.3",
"ECR before LimitedLiability": "-27.1",
"Long-term Debt": "18.3",
"Other Liabilities": "-109",
"Oil and Gas Property": "-34.7",
"Assets": "-1.77",
"Property, Plant and Equipment": "44.8",
"Other Assets": "1.68",
"Assets, Current": "-6.04",
"General and Administrative Expense": "6.03",
"Expenses": "8.61",
"Other Revenues": "1.84",
"Net Income": "5.95",
"Operating Expenses": "11.9",
"Depreciation, Depletion, Amortization": "-3.40",
"Other Expenses": "-7.75",
"Comprehensive Net Income": "5.96",
"Other Net Income": "-4.30",
"Economic Capital Ratio": "-49.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000893538_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "274,645",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "23,465",
"General and Administrative Expense": "106,663",
"Liabilities, Current": "502,053",
"Long-term Debt": "166,965",
"Oil and Gas Property": "0",
"Operating Expenses": "66,887",
"Other Assets": "35,624",
"Other Compr. Net Income": "22,472",
"Other Expenses": "722,768",
"Other Liabilities": "856,777",
"Other Net Income": "321",
"Other Revenues": "1,069,369",
"Property, Plant and Equipment": "2,434,052",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,525,795",
"Assets": "2,744,321",
"Revenues": "1,092,834",
"Expenses": "896,318",
"Stockholders Equity": "1,218,526",
"Net Income": "196,837",
"Comprehensive Net Income": "219,309",
"BaseVar": "3,141,030",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "84%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "463,204",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-20,707",
"General and Administrative Expense": "118,526",
"Liabilities, Current": "505,805",
"Long-term Debt": "167,895",
"Oil and Gas Property": "0",
"Operating Expenses": "71,104",
"Other Assets": "239,140",
"Other Compr. Net Income": "0",
"Other Expenses": "1,198,738",
"Other Liabilities": "1,662,340",
"Other Net Income": "466",
"Other Revenues": "1,624,025",
"Property, Plant and Equipment": "3,096,636",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,336,040",
"Assets": "3,798,980",
"Revenues": "1,603,318",
"Expenses": "1,388,368",
"Stockholders Equity": "1,462,940",
"Net Income": "215,416",
"Comprehensive Net Income": "215,416",
"BaseVar": "4,563,586",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "71%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "340,564",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "3,866",
"General and Administrative Expense": "119,815",
"Liabilities, Current": "541,546",
"Long-term Debt": "185,914",
"Oil and Gas Property": "0",
"Operating Expenses": "97,241",
"Other Assets": "181,768",
"Other Compr. Net Income": "-4,734",
"Other Expenses": "1,342,515",
"Other Liabilities": "2,057,603",
"Other Net Income": "220",
"Other Revenues": "1,501,236",
"Property, Plant and Equipment": "3,677,197",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,785,063",
"Assets": "4,199,529",
"Revenues": "1,505,102",
"Expenses": "1,559,571",
"Stockholders Equity": "1,414,466",
"Net Income": "-54,249",
"Comprehensive Net Income": "-58,983",
"BaseVar": "5,027,110",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "57%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "647,501",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-1,777",
"General and Administrative Expense": "149,551",
"Liabilities, Current": "2,239,131",
"Long-term Debt": "149,070",
"Oil and Gas Property": "0",
"Operating Expenses": "104,180",
"Other Assets": "197,872",
"Other Compr. Net Income": "3,598",
"Other Expenses": "1,868,775",
"Other Liabilities": "710,143",
"Other Net Income": "67",
"Other Revenues": "2,295,151",
"Property, Plant and Equipment": "3,859,792",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,098,344",
"Assets": "4,705,165",
"Revenues": "2,293,374",
"Expenses": "2,122,506",
"Stockholders Equity": "1,606,821",
"Net Income": "170,935",
"Comprehensive Net Income": "174,533",
"BaseVar": "6,111,527",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "62%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "745,043",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "767,532",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "167,103",
"Liabilities, Current": "2,984,660",
"Long-term Debt": "160,568",
"Oil and Gas Property": "0",
"Operating Expenses": "134,515",
"Other Assets": "267,754",
"Other Compr. Net Income": "-5,896",
"Other Expenses": "784,545",
"Other Liabilities": "1,084,817",
"Other Net Income": "-2,561",
"Other Revenues": "2,522,307",
"Property, Plant and Equipment": "5,503,903",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,230,045",
"Assets": "6,516,700",
"Revenues": "2,522,307",
"Expenses": "1,853,695",
"Stockholders Equity": "2,286,655",
"Net Income": "666,051",
"Comprehensive Net Income": "660,155",
"BaseVar": "7,565,602",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "70%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "518,989",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "921,009",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "157,668",
"Liabilities, Current": "302,525",
"Long-term Debt": "384,857",
"Oil and Gas Property": "0",
"Operating Expenses": "151,181",
"Other Assets": "152,374",
"Other Compr. Net Income": "-2,090",
"Other Expenses": "758,888",
"Other Liabilities": "3,081,860",
"Other Net Income": "-15,929",
"Other Revenues": "1,556,965",
"Property, Plant and Equipment": "4,950,280",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,769,242",
"Assets": "5,621,643",
"Revenues": "1,556,965",
"Expenses": "1,988,746",
"Stockholders Equity": "1,852,401",
"Net Income": "-447,710",
"Comprehensive Net Income": "-449,800",
"BaseVar": "6,477,308",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "51%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "224,642",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "790,745",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "126,428",
"Liabilities, Current": "415,172",
"Long-term Debt": "241,718",
"Oil and Gas Property": "0",
"Operating Expenses": "83,613",
"Other Assets": "87,515",
"Other Compr. Net Income": "-1,154",
"Other Expenses": "990,492",
"Other Liabilities": "3,239,488",
"Other Net Income": "16,084",
"Other Revenues": "1,217,450",
"Property, Plant and Equipment": "6,081,354",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,896,378",
"Assets": "6,393,511",
"Revenues": "1,217,450",
"Expenses": "1,991,278",
"Stockholders Equity": "2,497,133",
"Net Income": "-757,744",
"Comprehensive Net Income": "-758,898",
"BaseVar": "6,757,928",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "55%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "549,115",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "557,036",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "120,585",
"Liabilities, Current": "559,212",
"Long-term Debt": "119,802",
"Oil and Gas Property": "0",
"Operating Expenses": "56,179",
"Other Assets": "72,869",
"Other Compr. Net Income": "767",
"Other Expenses": "560,352",
"Other Liabilities": "3,103,154",
"Other Net Income": "3,933",
"Other Revenues": "1,129,376",
"Property, Plant and Equipment": "5,554,792",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,782,168",
"Assets": "6,176,776",
"Revenues": "1,129,376",
"Expenses": "1,294,152",
"Stockholders Equity": "2,394,608",
"Net Income": "-160,843",
"Comprehensive Net Income": "-160,076",
"BaseVar": "6,193,586",
"ECR before LimitedLiability": "57%",
"Economic Capital Ratio": "63%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 0.6308118265562318,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000893538.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000893538.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000893538.svg"
},
{
"company_id": "0001685715",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001685715.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001685715.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001685715.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001685715_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001685715_main_keyfigs.svg",
"name": "Jagged Peak Energy Inc",
"rank": 77,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Jagged Peak Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Jagged Peak Energy Inc compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 53% points.The greatest weakness of Jagged Peak Energy Inc is the variable Other Assets, reducing the Economic Capital Ratio by 73% points.
The company's Economic Capital Ratio, given in the ranking table, is 63%, being 50% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001685715_2018_Jagged_Peak_Energy_Inc.pdf",
"shrinked_graph_json": {
"2017": {
"Liabilities, Current": "5.73",
"Liabilities": "14.4",
"Assets": "-15.6",
"Stockholders Equity": "-7.15",
"ECR before LimitedLiability": "-27.4",
"Long-term Debt": "5.96",
"Other Liabilities": "11.2",
"Deferred Tax Liab., Net": "-9.12",
"Oil and Gas Property": "53.0",
"Property, Plant and Equipment": "49.1",
"Other Assets": "-72.8",
"Assets, Current": "-12.7",
"General and Administrative Expense": "-42.0",
"Expenses": "-33.5",
"Other Revenues": "6.18",
"Net Income": "-39.2",
"Operating Expenses": "16.5",
"Other Expenses": "-6.91",
"Comprehensive Net Income": "-39.2",
"Other Net Income": "-10.7",
"Economic Capital Ratio": "-50.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001685715_strength_weakness.svg",
"table_records": {
"2017": {
"input_variables": {
"Assets, Current": "61,063",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "57,943",
"Depreciation, Depletion, Amortization": "111,049",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "466,067",
"Liabilities, Current": "174,475",
"Long-term Debt": "171,665",
"Oil and Gas Property": "1,029,239",
"Operating Expenses": "278",
"Other Assets": "-1,025,821",
"Other Compr. Net Income": "0",
"Other Expenses": "80,614",
"Other Liabilities": "0",
"Other Net Income": "-45,118",
"Other Revenues": "267,312",
"Property, Plant and Equipment": "1,038,947",
"Revenue from Contract with Customer": "0",
"Taxes": "16,120"
},
"output_variables": {
"Liabilities": "404,083",
"Assets": "1,103,428",
"Revenues": "267,312",
"Expenses": "674,128",
"Stockholders Equity": "699,345",
"Net Income": "-451,934",
"Comprehensive Net Income": "-451,934",
"BaseVar": "1,247,034",
"ECR before LimitedLiability": "57%",
"Economic Capital Ratio": "63%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.6275946152926536,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001685715.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001685715.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001685715.svg"
},
{
"company_id": "0000101778",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000101778.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000101778.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000101778.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000101778_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000101778_main_keyfigs.svg",
"name": "Marathon OIL CORP",
"rank": 78,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0000101778.svg",
"report_text": "The relative strengths and weaknesses of Marathon OIL CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Marathon OIL CORP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 39% points.The greatest weakness of Marathon OIL CORP is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 62%, being 51% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000101778_2018_Marathon_OIL_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "10.3",
"Liabilities": "34.3",
"Assets": "-78.3",
"Stockholders Equity": "-191",
"ECR before LimitedLiability": "-52.5",
"Other Liabilities": "17.6",
"Liabilities, Current": "13.6",
"Oil and Gas Property": "-32.6",
"Property, Plant and Equipment": "-59.5",
"Other Assets": "-14.0",
"Revenues": "74.2",
"Net Income": "-3.00",
"Other Revenues": "74.2",
"Operating Expenses": "11.4",
"Expenses": "-107",
"Other Expenses": "-130",
"General and Administrative Expense": "2.58",
"Depreciation, Depletion, Amortization": "5.50",
"Comprehensive Net Income": "-2.93",
"Other Net Income": "-15.4",
"Economic Capital Ratio": "-54.8"
},
"2011": {
"Liabilities, Current": "7.01",
"Liabilities": "-18.4",
"Stockholders Equity": "-51.5",
"Economic Capital Ratio": "-21.3",
"Other Liabilities": "-5.31",
"Long-term Debt": "-20.6",
"Other Assets": "-3.37",
"Assets": "-19.0",
"Assets, Current": "-12.1",
"Oil and Gas Property": "-33.3",
"Property, Plant and Equipment": "47.8",
"Revenues": "33.3",
"Net Income": "27.0",
"Other Revenues": "33.3",
"Other Compr. Net Income": "2.80",
"Comprehensive Net Income": "29.5",
"Other Net Income": "-5.31",
"Operating Expenses": "21.2",
"General and Administrative Expense": "10.9",
"Depreciation, Depletion, Amortization": "-3.33",
"Other Expenses": "-31.3"
},
"2012": {
"Liabilities, Current": "7.54",
"Liabilities": "-13.8",
"Assets": "-13.2",
"Stockholders Equity": "-33.2",
"ECR before LimitedLiability": "13.7",
"Long-term Debt": "-25.9",
"Other Liabilities": "2.53",
"Assets, Current": "-5.35",
"Property, Plant and Equipment": "46.0",
"Oil and Gas Property": "-38.5",
"Other Revenues": "29.5",
"Revenues": "29.4",
"Net Income": "29.1",
"Expenses": "5.64",
"Operating Expenses": "17.6",
"Other Expenses": "-22.5",
"Depreciation, Depletion, Amortization": "-2.04",
"General and Administrative Expense": "11.2",
"Other Net Income": "-6.10",
"Comprehensive Net Income": "28.9",
"Economic Capital Ratio": "-15.7"
},
"2013": {
"Other Liabilities": "6.31",
"Liabilities": "-5.98",
"Stockholders Equity": "-21.7",
"ECR before LimitedLiability": "12.1",
"Liabilities, Current": "12.8",
"Long-term Debt": "-28.5",
"Other Assets": "6.32",
"Assets": "-9.67",
"Oil and Gas Property": "-38.5",
"Assets, Current": "-7.05",
"Property, Plant and Equipment": "50.2",
"Revenues": "28.2",
"Net Income": "22.1",
"Other Revenues": "28.1",
"Expenses": "4.01",
"Operating Expenses": "14.5",
"Other Expenses": "-16.2",
"General and Administrative Expense": "8.10",
"Comprehensive Net Income": "22.5",
"Other Net Income": "-11.0",
"Economic Capital Ratio": "-17.2"
},
"2014": {
"Long-term Debt": "-26.8",
"Liabilities": "-13.1",
"Assets": "3.32",
"Stockholders Equity": "-2.64",
"ECR before LimitedLiability": "36.7",
"Liabilities, Current": "8.97",
"Other Liabilities": "2.95",
"Oil and Gas Property": "-28.8",
"Property, Plant and Equipment": "57.0",
"Assets, Current": "-3.91",
"Other Revenues": "20.0",
"Revenues": "19.2",
"Net Income": "36.8",
"Depreciation, Depletion, Amortization": "-3.89",
"Expenses": "19.7",
"General and Administrative Expense": "6.65",
"Operating Expenses": "16.8",
"Other Expenses": "0.936",
"Comprehensive Net Income": "36.8",
"Other Net Income": "-0.996",
"Economic Capital Ratio": "10.2"
},
"2015": {
"Liabilities": "-21.8",
"Stockholders Equity": "28.0",
"ECR before LimitedLiability": "79.9",
"Liabilities, Current": "21.5",
"Other Liabilities": "-7.39",
"Long-term Debt": "-43.7",
"Property, Plant and Equipment": "75.2",
"Assets": "31.7",
"Other Assets": "6.56",
"Oil and Gas Property": "-28.6",
"Assets, Current": "-5.37",
"Revenues": "8.66",
"Net Income": "41.4",
"Other Revenues": "9.56",
"General and Administrative Expense": "6.93",
"Expenses": "38.7",
"Other Expenses": "24.7",
"Operating Expenses": "14.8",
"Other Net Income": "-5.12",
"Comprehensive Net Income": "42.2",
"Economic Capital Ratio": "33.4"
},
"2016": {
"Liabilities": "-15.2",
"Stockholders Equity": "7.46",
"ECR before LimitedLiability": "16.5",
"Long-term Debt": "-26.6",
"Liabilities, Current": "16.7",
"Other Liabilities": "-9.30",
"Oil and Gas Property": "-32.6",
"Assets": "12.2",
"Other Assets": "7.86",
"Assets, Current": "-6.11",
"Property, Plant and Equipment": "60.3",
"Other Revenues": "2.69",
"Revenues": "3.15",
"Net Income": "14.1",
"Expenses": "16.7",
"General and Administrative Expense": "7.40",
"Operating Expenses": "13.4",
"Depreciation, Depletion, Amortization": "-2.82",
"Comprehensive Net Income": "14.4",
"Other Net Income": "-6.12",
"Economic Capital Ratio": "-7.50"
},
"2017": {
"Oil and Gas Property": "-40.1",
"Assets": "-9.70",
"Liabilities, Current": "13.1",
"Stockholders Equity": "-17.0",
"ECR before LimitedLiability": "-28.1",
"Property, Plant and Equipment": "38.7",
"Other Assets": "8.79",
"Assets, Current": "-5.09",
"General and Administrative Expense": "7.29",
"Expenses": "8.76",
"Other Revenues": "4.03",
"Net Income": "-17.7",
"Operating Expenses": "13.0",
"Depreciation, Depletion, Amortization": "-5.10",
"Other Expenses": "-7.92",
"Long-term Debt": "-25.0",
"Other Liabilities": "6.55",
"Deferred Tax Liab., Net": "-5.75",
"Comprehensive Net Income": "-17.6",
"Other Net Income": "-33.6",
"Economic Capital Ratio": "-50.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000101778_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "13,829,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,965,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,363,000",
"Liabilities, Current": "11,113,000",
"Long-term Debt": "9,390,000",
"Oil and Gas Property": "0",
"Operating Expenses": "498,000",
"Other Assets": "3,963,000",
"Other Compr. Net Income": "-63,000",
"Other Expenses": "65,599,000",
"Other Liabilities": "5,740,000",
"Other Net Income": "-195,000",
"Other Revenues": "73,621,000",
"Property, Plant and Equipment": "32,222,000",
"Revenue from Contract with Customer": "0",
"Taxes": "433,000"
},
"output_variables": {
"Liabilities": "26,243,000",
"Assets": "50,014,000",
"Revenues": "73,621,000",
"Expenses": "70,858,000",
"Stockholders Equity": "23,771,000",
"Net Income": "2,568,000",
"Comprehensive Net Income": "2,505,000",
"BaseVar": "110,497,000",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "86%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "3,224,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,266,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "544,000",
"Liabilities, Current": "4,394,000",
"Long-term Debt": "6,485,000",
"Oil and Gas Property": "0",
"Operating Expenses": "644,000",
"Other Assets": "2,823,000",
"Other Compr. Net Income": "627,000",
"Other Expenses": "9,505,000",
"Other Liabilities": "3,333,000",
"Other Net Income": "853,000",
"Other Revenues": "15,282,000",
"Property, Plant and Equipment": "25,324,000",
"Revenue from Contract with Customer": "0",
"Taxes": "230,000"
},
"output_variables": {
"Liabilities": "14,212,000",
"Assets": "31,371,000",
"Revenues": "15,282,000",
"Expenses": "13,189,000",
"Stockholders Equity": "17,159,000",
"Net Income": "2,946,000",
"Comprehensive Net Income": "3,573,000",
"BaseVar": "37,767,000",
"ECR before LimitedLiability": "111%",
"Economic Capital Ratio": "111%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "3,762,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,478,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "555,000",
"Liabilities, Current": "5,081,000",
"Long-term Debt": "8,654,000",
"Oil and Gas Property": "0",
"Operating Expenses": "729,000",
"Other Assets": "3,272,000",
"Other Compr. Net Income": "-63,000",
"Other Expenses": "10,369,000",
"Other Liabilities": "3,288,000",
"Other Net Income": "-219,000",
"Other Revenues": "16,221,000",
"Property, Plant and Equipment": "28,272,000",
"Revenue from Contract with Customer": "0",
"Taxes": "289,000"
},
"output_variables": {
"Liabilities": "17,023,000",
"Assets": "35,306,000",
"Revenues": "16,221,000",
"Expenses": "14,420,000",
"Stockholders Equity": "18,283,000",
"Net Income": "1,582,000",
"Comprehensive Net Income": "1,519,000",
"BaseVar": "41,626,000",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "95%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,975,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,790,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "687,000",
"Liabilities, Current": "4,333,000",
"Long-term Debt": "8,847,000",
"Oil and Gas Property": "0",
"Operating Expenses": "988,000",
"Other Assets": "4,500,000",
"Other Compr. Net Income": "183,000",
"Other Expenses": "8,275,000",
"Other Liabilities": "3,096,000",
"Other Net Income": "-114,000",
"Other Revenues": "14,959,000",
"Property, Plant and Equipment": "28,145,000",
"Revenue from Contract with Customer": "0",
"Taxes": "352,000"
},
"output_variables": {
"Liabilities": "16,276,000",
"Assets": "35,620,000",
"Revenues": "14,959,000",
"Expenses": "13,092,000",
"Stockholders Equity": "19,344,000",
"Net Income": "1,753,000",
"Comprehensive Net Income": "1,936,000",
"BaseVar": "40,122,000",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "102%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "4,593,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,861,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "654,000",
"Liabilities, Current": "4,379,000",
"Long-term Debt": "7,528,000",
"Oil and Gas Property": "0",
"Operating Expenses": "793,000",
"Other Assets": "2,378,000",
"Other Compr. Net Income": "-27,000",
"Other Expenses": "5,337,000",
"Other Liabilities": "3,084,000",
"Other Net Income": "1,839,000",
"Other Revenues": "11,258,000",
"Property, Plant and Equipment": "29,040,000",
"Revenue from Contract with Customer": "0",
"Taxes": "406,000"
},
"output_variables": {
"Liabilities": "14,991,000",
"Assets": "36,011,000",
"Revenues": "11,258,000",
"Expenses": "10,051,000",
"Stockholders Equity": "21,020,000",
"Net Income": "3,046,000",
"Comprehensive Net Income": "3,019,000",
"BaseVar": "37,088,500",
"ECR before LimitedLiability": "116%",
"Economic Capital Ratio": "116%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "2,590,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,957,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "590,000",
"Liabilities, Current": "1,729,000",
"Long-term Debt": "8,877,000",
"Oil and Gas Property": "0",
"Operating Expenses": "1,318,000",
"Other Assets": "2,660,000",
"Other Compr. Net Income": "142,000",
"Other Expenses": "2,699,000",
"Other Liabilities": "3,152,000",
"Other Net Income": "-267,000",
"Other Revenues": "5,861,000",
"Property, Plant and Equipment": "27,061,000",
"Revenue from Contract with Customer": "0",
"Taxes": "234,000"
},
"output_variables": {
"Liabilities": "13,758,000",
"Assets": "32,311,000",
"Revenues": "5,861,000",
"Expenses": "7,798,000",
"Stockholders Equity": "18,553,000",
"Net Income": "-2,204,000",
"Comprehensive Net Income": "-2,062,000",
"BaseVar": "30,068,500",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "93%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "3,665,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,395,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "484,000",
"Liabilities, Current": "2,240,000",
"Long-term Debt": "8,286,000",
"Oil and Gas Property": "0",
"Operating Expenses": "330,000",
"Other Assets": "1,711,000",
"Other Compr. Net Income": "52,000",
"Other Expenses": "3,078,000",
"Other Liabilities": "3,027,000",
"Other Net Income": "-335,000",
"Other Revenues": "4,650,000",
"Property, Plant and Equipment": "25,718,000",
"Revenue from Contract with Customer": "0",
"Taxes": "168,000"
},
"output_variables": {
"Liabilities": "13,553,000",
"Assets": "31,094,000",
"Revenues": "4,650,000",
"Expenses": "6,455,000",
"Stockholders Equity": "17,541,000",
"Net Income": "-2,140,000",
"Comprehensive Net Income": "-2,088,000",
"BaseVar": "28,069,500",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "91%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "2,566,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "833,000",
"Depreciation, Depletion, Amortization": "2,372,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "400,000",
"Liabilities, Current": "1,968,000",
"Long-term Debt": "6,922,000",
"Oil and Gas Property": "0",
"Operating Expenses": "409,000",
"Other Assets": "1,781,000",
"Other Compr. Net Income": "21,000",
"Other Expenses": "1,910,000",
"Other Liabilities": "581,000",
"Other Net Income": "-5,214,000",
"Other Revenues": "4,765,000",
"Property, Plant and Equipment": "17,665,000",
"Revenue from Contract with Customer": "0",
"Taxes": "183,000"
},
"output_variables": {
"Liabilities": "10,304,000",
"Assets": "22,012,000",
"Revenues": "4,765,000",
"Expenses": "5,274,000",
"Stockholders Equity": "11,708,000",
"Net Income": "-5,723,000",
"Comprehensive Net Income": "-5,702,000",
"BaseVar": "23,795,000",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "62%"
}
}
},
"top_rated": false,
"trend": -27.0,
"value": 0.6206469128714868,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000101778.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000101778.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000101778.svg"
},
{
"company_id": "0000007332",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000007332.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000007332.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000007332.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000007332_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000007332_main_keyfigs.svg",
"name": "Southwestern Energy CO",
"rank": 79,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0000007332.svg",
"report_text": "The relative strengths and weaknesses of Southwestern Energy CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Southwestern Energy CO compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 20% points.The greatest weakness of Southwestern Energy CO is the variable Long-term Debt, reducing the Economic Capital Ratio by 87% points.
The company's Economic Capital Ratio, given in the ranking table, is 61%, being 52% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000007332_2018_Southwestern_Energy_CO.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "14.8",
"Assets": "-14.2",
"Stockholders Equity": "-22.8",
"ECR before LimitedLiability": "-1.27",
"Long-term Debt": "37.1",
"Other Liabilities": "-30.9",
"Liabilities, Current": "2.00",
"Property, Plant and Equipment": "14.6",
"Other Assets": "-10.2",
"Oil and Gas Property": "-15.2",
"Revenues": "24.9",
"Net Income": "6.28",
"Other Revenues": "25.0",
"Other Expenses": "-26.6",
"Expenses": "-13.0",
"Depreciation, Depletion, Amortization": "7.85",
"Operating Expenses": "6.38",
"Other Compr. Net Income": "-4.39",
"Comprehensive Net Income": "1.90",
"Other Net Income": "-5.77",
"Economic Capital Ratio": "-7.09"
},
"2010": {
"Long-term Debt": "26.3",
"Liabilities": "8.69",
"Stockholders Equity": "-19.4",
"ECR before LimitedLiability": "4.45",
"Other Liabilities": "-28.6",
"Liabilities, Current": "7.24",
"Oil and Gas Property": "-13.2",
"Assets": "-9.83",
"Property, Plant and Equipment": "15.1",
"Other Assets": "-6.53",
"Assets, Current": "-2.10",
"Revenues": "26.4",
"Net Income": "9.69",
"Other Revenues": "26.5",
"Operating Expenses": "2.91",
"Expenses": "-8.19",
"Other Expenses": "-18.2",
"Depreciation, Depletion, Amortization": "7.54",
"Comprehensive Net Income": "9.82",
"Other Net Income": "-8.56",
"Economic Capital Ratio": "2.20"
},
"2011": {
"Revenues": "26.9",
"Net Income": "26.3",
"Other Revenues": "27.0",
"Operating Expenses": "18.4",
"Expenses": "7.83",
"General and Administrative Expense": "9.55",
"Depreciation, Depletion, Amortization": "6.07",
"Other Expenses": "-25.8",
"Liabilities, Current": "9.12",
"Stockholders Equity": "-8.03",
"ECR before LimitedLiability": "36.6",
"Comprehensive Net Income": "32.5",
"Other Assets": "-5.40",
"Assets, Current": "-6.01",
"Property, Plant and Equipment": "61.6",
"Other Liabilities": "-43.7",
"Long-term Debt": "26.6",
"Oil and Gas Property": "-23.7",
"Other Compr. Net Income": "6.27",
"Other Net Income": "-8.43",
"Economic Capital Ratio": "13.8"
},
"2012": {
"Liabilities, Current": "9.91",
"Liabilities": "-17.1",
"Stockholders Equity": "-44.2",
"ECR before LimitedLiability": "-19.7",
"Long-term Debt": "15.1",
"Other Liabilities": "-66.5",
"Assets, Current": "-4.66",
"Assets": "-18.9",
"Property, Plant and Equipment": "44.5",
"Oil and Gas Property": "-43.2",
"Other Assets": "-7.24",
"Other Revenues": "16.0",
"Revenues": "15.9",
"Net Income": "9.83",
"Comprehensive Net Income": "6.45",
"Operating Expenses": "12.1",
"Other Expenses": "-33.7",
"Depreciation, Depletion, Amortization": "5.26",
"General and Administrative Expense": "7.71",
"Other Net Income": "-4.18",
"Economic Capital Ratio": "-49.0"
},
"2013": {
"Other Liabilities": "-84.2",
"Liabilities": "-22.7",
"Assets": "-13.0",
"Stockholders Equity": "-37.9",
"ECR before LimitedLiability": "-6.16",
"Liabilities, Current": "17.0",
"Long-term Debt": "19.0",
"Oil and Gas Property": "-41.5",
"Assets, Current": "-7.88",
"Property, Plant and Equipment": "63.3",
"Revenues": "22.9",
"Net Income": "22.7",
"Other Revenues": "22.8",
"Expenses": "8.58",
"Operating Expenses": "11.5",
"Depreciation, Depletion, Amortization": "6.76",
"Other Expenses": "-17.5",
"General and Administrative Expense": "6.80",
"Comprehensive Net Income": "20.7",
"Other Net Income": "-9.24",
"Economic Capital Ratio": "-35.4"
},
"2014": {
"Long-term Debt": "-10.4",
"Liabilities": "-59.2",
"Stockholders Equity": "-42.3",
"ECR before LimitedLiability": "-18.2",
"Liabilities, Current": "-34.5",
"Other Liabilities": "-4.19",
"Oil and Gas Property": "-32.5",
"Assets": "-2.26",
"Property, Plant and Equipment": "49.8",
"Assets, Current": "-8.94",
"Other Assets": "-4.99",
"Other Revenues": "7.63",
"Revenues": "7.12",
"Net Income": "21.2",
"Depreciation, Depletion, Amortization": "4.61",
"Expenses": "18.5",
"General and Administrative Expense": "4.64",
"Operating Expenses": "10.1",
"Comprehensive Net Income": "21.7",
"Other Net Income": "-4.69",
"Economic Capital Ratio": "-44.7"
},
"2015": {
"Liabilities": "-4.52",
"Stockholders Equity": "-27.2",
"ECR before LimitedLiability": "2.38",
"Liabilities, Current": "7.06",
"Other Liabilities": "4.28",
"Long-term Debt": "-43.7",
"Property, Plant and Equipment": "15.7",
"Assets": "-8.44",
"Other Assets": "-0.739",
"Oil and Gas Property": "-34.9",
"Assets, Current": "-4.56",
"Revenues": "7.57",
"Net Income": "5.90",
"Other Revenues": "7.98",
"Other Net Income": "-1.61",
"Comprehensive Net Income": "5.66",
"General and Administrative Expense": "3.37",
"Other Expenses": "-18.3",
"Depreciation, Depletion, Amortization": "3.94",
"Operating Expenses": "6.72",
"Economic Capital Ratio": "-44.1"
},
"2016": {
"Liabilities": "-17.3",
"Assets": "-28.0",
"Stockholders Equity": "-59.3",
"ECR before LimitedLiability": "-57.3",
"Long-term Debt": "-41.8",
"Liabilities, Current": "3.81",
"Other Liabilities": "3.24",
"Oil and Gas Property": "-37.3",
"Other Assets": "3.01",
"Property, Plant and Equipment": "6.11",
"Other Revenues": "4.70",
"Revenues": "4.91",
"Net Income": "-2.10",
"Other Expenses": "-19.7",
"Expenses": "-2.65",
"General and Administrative Expense": "2.85",
"Operating Expenses": "3.67",
"Depreciation, Depletion, Amortization": "3.07",
"Comprehensive Net Income": "-2.04",
"Other Net Income": "-2.75",
"Economic Capital Ratio": "-81.3"
},
"2017": {
"Liabilities, Current": "13.0",
"Liabilities": "-36.7",
"Assets": "-23.5",
"Stockholders Equity": "-67.0",
"ECR before LimitedLiability": "-29.5",
"Long-term Debt": "-87.4",
"Other Liabilities": "8.95",
"Oil and Gas Property": "-39.9",
"Property, Plant and Equipment": "16.4",
"Other Assets": "3.36",
"Other Revenues": "17.1",
"Revenues": "16.5",
"Net Income": "20.0",
"General and Administrative Expense": "6.40",
"Expenses": "4.53",
"Operating Expenses": "7.68",
"Depreciation, Depletion, Amortization": "5.58",
"Other Expenses": "-17.3",
"Other Net Income": "-0.903",
"Comprehensive Net Income": "20.0",
"Economic Capital Ratio": "-52.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000007332_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "564,501",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "122,618",
"Liabilities, Current": "536,416",
"Long-term Debt": "70,821",
"Oil and Gas Property": "0",
"Operating Expenses": "136,541",
"Other Assets": "78,496",
"Other Compr. Net Income": "-163,247",
"Other Expenses": "1,886,581",
"Other Liabilities": "824,532",
"Other Net Income": "1,449",
"Other Revenues": "2,145,779",
"Property, Plant and Equipment": "4,127,253",
"Revenue from Contract with Customer": "0",
"Taxes": "37,280"
},
"output_variables": {
"Liabilities": "1,431,769",
"Assets": "4,770,250",
"Revenues": "2,145,779",
"Expenses": "2,183,020",
"Stockholders Equity": "3,338,481",
"Net Income": "-35,792",
"Comprehensive Net Income": "-199,039",
"BaseVar": "5,347,757",
"ECR before LimitedLiability": "129%",
"Economic Capital Ratio": "129%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "580,893",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "145,563",
"Liabilities, Current": "693,983",
"Long-term Debt": "119,535",
"Oil and Gas Property": "0",
"Operating Expenses": "191,771",
"Other Assets": "138,373",
"Other Compr. Net Income": "-16",
"Other Expenses": "1,619,315",
"Other Liabilities": "1,146,069",
"Other Net Income": "427",
"Other Revenues": "2,610,663",
"Property, Plant and Equipment": "5,298,197",
"Revenue from Contract with Customer": "0",
"Taxes": "50,608"
},
"output_variables": {
"Liabilities": "1,959,587",
"Assets": "6,017,463",
"Revenues": "2,610,663",
"Expenses": "2,007,257",
"Stockholders Equity": "4,057,876",
"Net Income": "603,833",
"Comprehensive Net Income": "603,817",
"BaseVar": "6,297,706",
"ECR before LimitedLiability": "143%",
"Economic Capital Ratio": "143%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "978,278",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "158,041",
"Liabilities, Current": "884,913",
"Long-term Debt": "99,444",
"Oil and Gas Property": "0",
"Operating Expenses": "240,944",
"Other Assets": "279,139",
"Other Compr. Net Income": "324,453",
"Other Expenses": "1,850,898",
"Other Liabilities": "1,607,136",
"Other Net Income": "264",
"Other Revenues": "2,952,906",
"Property, Plant and Equipment": "6,645,480",
"Revenue from Contract with Customer": "0",
"Taxes": "65,518"
},
"output_variables": {
"Liabilities": "2,591,493",
"Assets": "7,902,897",
"Revenues": "2,952,906",
"Expenses": "2,315,401",
"Stockholders Equity": "5,311,404",
"Net Income": "637,769",
"Comprehensive Net Income": "962,222",
"BaseVar": "8,043,707",
"ECR before LimitedLiability": "146%",
"Economic Capital Ratio": "146%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "808,912",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "175,147",
"Liabilities, Current": "767,771",
"Long-term Debt": "183,299",
"Oil and Gas Property": "0",
"Operating Expenses": "244,735",
"Other Assets": "91,639",
"Other Compr. Net Income": "-258,624",
"Other Expenses": "2,935,671",
"Other Liabilities": "2,750,585",
"Other Net Income": "1,030",
"Other Revenues": "2,715,043",
"Property, Plant and Equipment": "5,836,976",
"Revenue from Contract with Customer": "0",
"Taxes": "67,584"
},
"output_variables": {
"Liabilities": "3,701,655",
"Assets": "6,737,527",
"Revenues": "2,715,043",
"Expenses": "3,423,137",
"Stockholders Equity": "3,035,872",
"Net Income": "-707,064",
"Comprehensive Net Income": "-965,688",
"BaseVar": "8,418,508",
"ECR before LimitedLiability": "55%",
"Economic Capital Ratio": "61%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "644,175",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "191,310",
"Liabilities, Current": "688,011",
"Long-term Debt": "239,437",
"Oil and Gas Property": "0",
"Operating Expenses": "328,503",
"Other Assets": "106,928",
"Other Compr. Net Income": "-154,146",
"Other Expenses": "2,096,706",
"Other Liabilities": "3,498,248",
"Other Net Income": "28,348",
"Other Revenues": "3,371,145",
"Property, Plant and Equipment": "7,296,623",
"Revenue from Contract with Customer": "0",
"Taxes": "79,471"
},
"output_variables": {
"Liabilities": "4,425,696",
"Assets": "8,047,726",
"Revenues": "3,371,145",
"Expenses": "2,695,990",
"Stockholders Equity": "3,622,030",
"Net Income": "703,503",
"Comprehensive Net Income": "549,357",
"BaseVar": "9,361,526",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "84%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,115,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "221,000",
"Liabilities, Current": "5,428,000",
"Long-term Debt": "2,840,000",
"Oil and Gas Property": "0",
"Operating Expenses": "427,000",
"Other Assets": "98,000",
"Other Compr. Net Income": "66,000",
"Other Expenses": "2,506,000",
"Other Liabilities": "1,995,000",
"Other Net Income": "135,000",
"Other Revenues": "4,038,000",
"Property, Plant and Equipment": "13,712,000",
"Revenue from Contract with Customer": "0",
"Taxes": "95,000"
},
"output_variables": {
"Liabilities": "10,263,000",
"Assets": "14,925,000",
"Revenues": "4,038,000",
"Expenses": "3,249,000",
"Stockholders Equity": "4,662,000",
"Net Income": "924,000",
"Comprehensive Net Income": "990,000",
"BaseVar": "16,338,000",
"ECR before LimitedLiability": "55%",
"Economic Capital Ratio": "61%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "393,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "246,000",
"Liabilities, Current": "707,000",
"Long-term Debt": "5,071,000",
"Oil and Gas Property": "0",
"Operating Expenses": "689,000",
"Other Assets": "174,000",
"Other Compr. Net Income": "-110,000",
"Other Expenses": "6,661,000",
"Other Liabilities": "50,000",
"Other Net Income": "17,000",
"Other Revenues": "3,133,000",
"Property, Plant and Equipment": "7,543,000",
"Revenue from Contract with Customer": "0",
"Taxes": "110,000"
},
"output_variables": {
"Liabilities": "5,828,000",
"Assets": "8,110,000",
"Revenues": "3,133,000",
"Expenses": "7,706,000",
"Stockholders Equity": "2,282,000",
"Net Income": "-4,556,000",
"Comprehensive Net Income": "-4,666,000",
"BaseVar": "12,452,000",
"ECR before LimitedLiability": "-26%",
"Economic Capital Ratio": "16%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,872,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "247,000",
"Liabilities, Current": "1,064,000",
"Long-term Debt": "5,046,000",
"Oil and Gas Property": "0",
"Operating Expenses": "592,000",
"Other Assets": "249,000",
"Other Compr. Net Income": "9,000",
"Other Expenses": "3,758,000",
"Other Liabilities": "49,000",
"Other Net Income": "-389,000",
"Other Revenues": "2,436,000",
"Property, Plant and Equipment": "4,955,000",
"Revenue from Contract with Customer": "0",
"Taxes": "93,000"
},
"output_variables": {
"Liabilities": "6,159,000",
"Assets": "7,076,000",
"Revenues": "2,436,000",
"Expenses": "4,690,000",
"Stockholders Equity": "917,000",
"Net Income": "-2,643,000",
"Comprehensive Net Income": "-2,634,000",
"BaseVar": "10,379,500",
"ECR before LimitedLiability": "-22%",
"Economic Capital Ratio": "17%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,509,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "233,000",
"Liabilities, Current": "780,000",
"Long-term Debt": "4,704,000",
"Oil and Gas Property": "0",
"Operating Expenses": "671,000",
"Other Assets": "240,000",
"Other Compr. Net Income": "-5,000",
"Other Expenses": "1,516,000",
"Other Liabilities": "58,000",
"Other Net Income": "357,000",
"Other Revenues": "3,203,000",
"Property, Plant and Equipment": "5,772,000",
"Revenue from Contract with Customer": "0",
"Taxes": "94,000"
},
"output_variables": {
"Liabilities": "5,542,000",
"Assets": "7,521,000",
"Revenues": "3,203,000",
"Expenses": "2,514,000",
"Stockholders Equity": "1,979,000",
"Net Income": "1,046,000",
"Comprehensive Net Income": "1,041,000",
"BaseVar": "9,571,000",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "61%"
}
}
},
"top_rated": false,
"trend": 11.0,
"value": 0.6067761417887019,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000007332.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000007332.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000007332.svg"
},
{
"company_id": "0000086264",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000086264.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000086264.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000086264.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000086264_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000086264_main_keyfigs.svg",
"name": "Carbon Energy Corp",
"rank": 80,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Carbon Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Carbon Energy Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 24% points.The greatest weakness of Carbon Energy Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 62% points.
The company's Economic Capital Ratio, given in the ranking table, is 60%, being 53% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000086264_2018_Carbon_Energy_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-16.4",
"Stockholders Equity": "-18.7",
"ECR before LimitedLiability": "-41.3",
"Other Liabilities": "-44.0",
"Long-term Debt": "16.3",
"Other Assets": "-5.82",
"Assets": "-4.25",
"Assets, Current": "-12.9",
"Oil and Gas Property": "-36.4",
"Property, Plant and Equipment": "59.5",
"Revenues": "-3.25",
"Net Income": "-26.1",
"Other Revenues": "-3.19",
"Operating Expenses": "15.7",
"Expenses": "-13.9",
"Taxes": "-0.723",
"Depreciation, Depletion, Amortization": "-0.608",
"Other Expenses": "-33.4",
"Comprehensive Net Income": "-26.0",
"Other Net Income": "-7.51",
"Economic Capital Ratio": "-64.1"
},
"2012": {
"Liabilities": "-13.2",
"Stockholders Equity": "-41.8",
"ECR before LimitedLiability": "-48.1",
"Long-term Debt": "13.2",
"Other Liabilities": "-38.3",
"Assets, Current": "-6.58",
"Assets": "-23.2",
"Property, Plant and Equipment": "28.4",
"Oil and Gas Property": "-44.3",
"Other Assets": "-4.93",
"Other Revenues": "7.62",
"Revenues": "7.47",
"Net Income": "-18.6",
"Taxes": "-2.73",
"Expenses": "-18.6",
"Operating Expenses": "13.1",
"Other Expenses": "-30.8",
"Depreciation, Depletion, Amortization": "-1.77",
"Other Net Income": "-6.52",
"Comprehensive Net Income": "-18.6",
"Economic Capital Ratio": "-77.4"
},
"2013": {
"Other Liabilities": "-65.8",
"Liabilities": "-21.7",
"Stockholders Equity": "-29.5",
"ECR before LimitedLiability": "2.73",
"Liabilities, Current": "3.99",
"Long-term Debt": "24.5",
"Other Assets": "-2.80",
"Assets": "-8.51",
"Oil and Gas Property": "-39.0",
"Assets, Current": "-7.65",
"Property, Plant and Equipment": "64.5",
"Revenues": "23.7",
"Net Income": "24.6",
"Other Revenues": "23.7",
"Taxes": "-2.52",
"Expenses": "12.1",
"Operating Expenses": "16.3",
"General and Administrative Expense": "-3.79",
"Comprehensive Net Income": "24.4",
"Other Net Income": "-11.6",
"Economic Capital Ratio": "-26.6"
},
"2014": {
"Long-term Debt": "34.6",
"Liabilities": "20.8",
"Assets": "-6.41",
"Stockholders Equity": "-3.10",
"ECR before LimitedLiability": "70.6",
"Liabilities, Current": "-6.41",
"Other Liabilities": "-9.98",
"Oil and Gas Property": "-24.8",
"Property, Plant and Equipment": "45.2",
"Assets, Current": "-3.62",
"Other Revenues": "57.3",
"Revenues": "56.3",
"Net Income": "57.1",
"Expenses": "12.3",
"General and Administrative Expense": "-10.9",
"Taxes": "-5.02",
"Operating Expenses": "24.1",
"Other Expenses": "5.87",
"Comprehensive Net Income": "57.2",
"Other Net Income": "-11.4",
"Economic Capital Ratio": "44.1"
},
"2015": {
"Liabilities": "6.25",
"Assets": "6.87",
"Stockholders Equity": "13.5",
"ECR before LimitedLiability": "58.9",
"Liabilities, Current": "3.83",
"Other Liabilities": "-29.8",
"Long-term Debt": "21.8",
"Property, Plant and Equipment": "63.5",
"Oil and Gas Property": "-38.4",
"Assets, Current": "-8.96",
"Revenues": "21.9",
"Net Income": "28.7",
"Other Revenues": "22.8",
"General and Administrative Expense": "-14.4",
"Expenses": "12.9",
"Other Expenses": "6.03",
"Taxes": "-2.67",
"Operating Expenses": "21.1",
"Other Net Income": "-5.46",
"Comprehensive Net Income": "29.3",
"Economic Capital Ratio": "12.5"
},
"2016": {
"Liabilities": "-32.1",
"Stockholders Equity": "-49.9",
"Long-term Debt": "5.66",
"Liabilities, Current": "-2.59",
"Other Liabilities": "-58.6",
"Oil and Gas Property": "-39.5",
"Assets": "-20.1",
"Other Assets": "1.01",
"Assets, Current": "-9.81",
"Property, Plant and Equipment": "16.1",
"Other Revenues": "0.129",
"Revenues": "0.179",
"Net Income": "-1.92",
"ECR before LimitedLiability": "-53.9",
"Other Expenses": "-6.29",
"Comprehensive Net Income": "-1.78",
"General and Administrative Expense": "-7.13",
"Operating Expenses": "3.31",
"Other Net Income": "-2.36",
"Depreciation, Depletion, Amortization": "0.297",
"Economic Capital Ratio": "-77.9"
},
"2017": {
"Liabilities, Current": "2.87",
"Liabilities": "-37.2",
"Stockholders Equity": "-62.1",
"ECR before LimitedLiability": "-30.7",
"Long-term Debt": "-25.0",
"Other Liabilities": "-12.2",
"Oil and Gas Property": "-39.1",
"Assets": "-20.7",
"Property, Plant and Equipment": "4.45",
"Other Assets": "24.2",
"Assets, Current": "-4.77",
"Other Revenues": "13.6",
"Revenues": "13.0",
"Net Income": "17.2",
"General and Administrative Expense": "-4.39",
"Expenses": "4.76",
"Operating Expenses": "14.1",
"Depreciation, Depletion, Amortization": "2.01",
"Other Expenses": "-7.29",
"Comprehensive Net Income": "17.2",
"Economic Capital Ratio": "-53.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000086264_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "4,641",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,664",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,638",
"Liabilities, Current": "8,537",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,995",
"Other Compr. Net Income": "0",
"Other Expenses": "18,877",
"Other Liabilities": "15,003",
"Other Net Income": "-463",
"Other Revenues": "9,703",
"Property, Plant and Equipment": "50,546",
"Revenue from Contract with Customer": "0",
"Taxes": "684"
},
"output_variables": {
"Liabilities": "23,540",
"Assets": "58,182",
"Revenues": "9,703",
"Expenses": "26,863",
"Stockholders Equity": "34,642",
"Net Income": "-17,623",
"Comprehensive Net Income": "-17,623",
"BaseVar": "59,376",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "68%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "4,733",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "3,136",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,701",
"Liabilities, Current": "7,691",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,091",
"Other Compr. Net Income": "0",
"Other Expenses": "19,420",
"Other Liabilities": "15,305",
"Other Net Income": "-933",
"Other Revenues": "12,076",
"Property, Plant and Equipment": "33,554",
"Revenue from Contract with Customer": "0",
"Taxes": "1,370"
},
"output_variables": {
"Liabilities": "22,996",
"Assets": "40,378",
"Revenues": "12,076",
"Expenses": "28,627",
"Stockholders Equity": "17,382",
"Net Income": "-17,484",
"Comprehensive Net Income": "-17,484",
"BaseVar": "52,505",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "33%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "3,516",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,922",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,151",
"Liabilities, Current": "7,387",
"Long-term Debt": "100",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,690",
"Other Compr. Net Income": "0",
"Other Expenses": "4,367",
"Other Liabilities": "16,828",
"Other Net Income": "-672",
"Other Revenues": "18,638",
"Property, Plant and Equipment": "41,555",
"Revenue from Contract with Customer": "0",
"Taxes": "1,258"
},
"output_variables": {
"Liabilities": "24,315",
"Assets": "46,761",
"Revenues": "18,638",
"Expenses": "13,698",
"Stockholders Equity": "22,446",
"Net Income": "4,268",
"Comprehensive Net Income": "4,268",
"BaseVar": "52,042",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "92%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "5,920",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,954",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,133",
"Liabilities, Current": "8,279",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,920",
"Other Compr. Net Income": "0",
"Other Expenses": "5,635",
"Other Liabilities": "5,920",
"Other Net Income": "-463",
"Other Revenues": "24,076",
"Property, Plant and Equipment": "33,791",
"Revenue from Contract with Customer": "0",
"Taxes": "1,656"
},
"output_variables": {
"Liabilities": "14,199",
"Assets": "41,631",
"Revenues": "24,076",
"Expenses": "16,378",
"Stockholders Equity": "27,432",
"Net Income": "7,235",
"Comprehensive Net Income": "7,235",
"BaseVar": "48,374",
"ECR before LimitedLiability": "150%",
"Economic Capital Ratio": "150%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "2,786",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,607",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,741",
"Liabilities, Current": "6,057",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,458",
"Other Compr. Net Income": "0",
"Other Expenses": "10,162",
"Other Liabilities": "7,011",
"Other Net Income": "-215",
"Other Revenues": "11,678",
"Property, Plant and Equipment": "28,464",
"Revenue from Contract with Customer": "0",
"Taxes": "887"
},
"output_variables": {
"Liabilities": "13,068",
"Assets": "32,708",
"Revenues": "11,678",
"Expenses": "20,397",
"Stockholders Equity": "19,640",
"Net Income": "-8,934",
"Comprehensive Net Income": "-8,934",
"BaseVar": "39,033",
"ECR before LimitedLiability": "69%",
"Economic Capital Ratio": "72%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "5,783",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,953",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,645",
"Liabilities, Current": "11,023",
"Long-term Debt": "591",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,393",
"Other Compr. Net Income": "0",
"Other Expenses": "9,295",
"Other Liabilities": "22,125",
"Other Net Income": "-301",
"Other Revenues": "8,195",
"Property, Plant and Equipment": "35,536",
"Revenue from Contract with Customer": "0",
"Taxes": "820"
},
"output_variables": {
"Liabilities": "33,739",
"Assets": "42,712",
"Revenues": "8,195",
"Expenses": "20,713",
"Stockholders Equity": "8,973",
"Net Income": "-12,819",
"Comprehensive Net Income": "-12,819",
"BaseVar": "52,830",
"ECR before LimitedLiability": "-4.0%",
"Economic Capital Ratio": "20%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "8,080",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,544",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "9,528",
"Liabilities, Current": "11,345",
"Long-term Debt": "22,140",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "15,067",
"Other Compr. Net Income": "0",
"Other Expenses": "5,843",
"Other Liabilities": "10,028",
"Other Net Income": "3,117",
"Other Revenues": "22,473",
"Property, Plant and Equipment": "36,862",
"Revenue from Contract with Customer": "0",
"Taxes": "1,276"
},
"output_variables": {
"Liabilities": "43,513",
"Assets": "60,009",
"Revenues": "22,473",
"Expenses": "19,191",
"Stockholders Equity": "16,496",
"Net Income": "6,399",
"Comprehensive Net Income": "6,399",
"BaseVar": "74,152",
"ECR before LimitedLiability": "53%",
"Economic Capital Ratio": "60%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 0.5952619335497541,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000086264.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000086264.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000086264.svg"
},
{
"company_id": "0001353406",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001353406.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001353406.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001353406.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001353406_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001353406_main_keyfigs.svg",
"name": "Redhawk Holdings Corp",
"rank": 81,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Redhawk Holdings Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Redhawk Holdings Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 41% points.The greatest weakness of Redhawk Holdings Corp is the variable Oil and Gas Property, reducing the Economic Capital Ratio by 41% points.
The company's Economic Capital Ratio, given in the ranking table, is 59%, being 54% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001353406_2018_Redhawk_Holdings_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Current": "0.112",
"Liabilities": "-19.8",
"Stockholders Equity": "-59.1",
"Long-term Debt": "0.0966",
"Other Liabilities": "-91.1",
"Assets, Current": "0.159",
"Assets": "-9.00",
"ECR before LimitedLiability": "-80.7",
"Property, Plant and Equipment": "-7.79",
"Oil and Gas Property": "-0.381",
"Other Assets": "-0.411",
"Other Revenues": "-0.711",
"Revenues": "-0.718",
"Net Income": "-0.588",
"Expenses": "0.0737",
"Operating Expenses": "-0.830",
"Other Expenses": "0.162",
"General and Administrative Expense": "-0.137",
"Other Net Income": "-0.0716",
"Comprehensive Net Income": "-0.591",
"Economic Capital Ratio": "-110"
},
"2014": {
"Liabilities": "0",
"Stockholders Equity": "-9.32",
"ECR before LimitedLiability": "-79.1",
"Other Liabilities": "0",
"Oil and Gas Property": "-0.111",
"Assets": "-2.29",
"Property, Plant and Equipment": "-0.0561",
"Assets, Current": "0",
"Other Assets": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-0.531",
"Gains/Losses on Derivatives": "0",
"Depreciation, Depletion, Amortization": "0",
"Expenses": "0",
"General and Administrative Expense": "0",
"Operating Expenses": "0",
"Other Expenses": "0",
"Comprehensive Net Income": "-0.527",
"Other Net Income": "-0.179",
"Economic Capital Ratio": "-106"
},
"2015": {
"Liabilities": "0",
"Stockholders Equity": "-5.25",
"ECR before LimitedLiability": "-13.4",
"Liabilities, Current": "-0.121",
"Long-term Debt": "0",
"Property, Plant and Equipment": "-1.29",
"Assets": "-0.834",
"Other Assets": "0",
"Oil and Gas Property": "-3.25",
"Assets, Current": "-0.0396",
"Revenues": "0",
"Net Income": "-0.602",
"Other Revenues": "0",
"General and Administrative Expense": "0",
"Expenses": "0",
"Other Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"Operating Expenses": "0",
"Other Net Income": "-1.36",
"Comprehensive Net Income": "-0.566",
"Economic Capital Ratio": "-59.9"
},
"2016": {
"Liabilities": "-27.1",
"Stockholders Equity": "-26.5",
"Long-term Debt": "10.4",
"Liabilities, Current": "-64.9",
"Other Liabilities": "9.36",
"Oil and Gas Property": "-35.6",
"Assets": "-4.08",
"Other Assets": "23.8",
"Assets, Current": "29.0",
"Property, Plant and Equipment": "-34.5",
"Other Revenues": "-12.8",
"Revenues": "-12.5",
"Net Income": "-12.5",
"ECR before LimitedLiability": "-43.7",
"Other Expenses": "-21.4",
"Other Compr. Net Income": "-0.963",
"Comprehensive Net Income": "-13.3",
"General and Administrative Expense": "4.99",
"Operating Expenses": "10.2",
"Depreciation, Depletion, Amortization": "7.02",
"Economic Capital Ratio": "-67.8"
},
"2017": {
"Liabilities, Current": "-16.3",
"Liabilities": "-11.2",
"Stockholders Equity": "-36.5",
"ECR before LimitedLiability": "-30.8",
"Long-term Debt": "-8.12",
"Other Liabilities": "9.88",
"Oil and Gas Property": "-40.9",
"Assets": "-17.4",
"Revenues": "10.6",
"Expenses": "-6.94",
"Property, Plant and Equipment": "-24.6",
"Other Assets": "41.4",
"Assets, Current": "15.9",
"Other Revenues": "-19.5",
"Revenue from Contract with Customer": "28.1",
"Operating Expenses": "-27.7",
"Cost of Goods and Services Sold": "-5.99",
"Depreciation, Depletion, Amortization": "5.66",
"Other Expenses": "15.4",
"Economic Capital Ratio": "-53.6",
"Other Net Income": "-8.05"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001353406_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "39",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "23",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Oil and Gas Property": "53",
"Operating Expenses": "51",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-23",
"Other Liabilities": "167",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "167",
"Assets": "93",
"Revenues": "0",
"Expenses": "51",
"Stockholders Equity": "-74",
"Net Income": "-51",
"Comprehensive Net Income": "-51",
"BaseVar": "156",
"ECR before LimitedLiability": "-111%",
"Economic Capital Ratio": "0.17%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "12",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "47",
"Liabilities, Current": "97",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "175",
"Other Assets": "209",
"Other Compr. Net Income": "0",
"Other Expenses": "-47",
"Other Liabilities": "265",
"Other Net Income": "-368",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "363",
"Assets": "220",
"Revenues": "0",
"Expenses": "175",
"Stockholders Equity": "-142",
"Net Income": "-544",
"Comprehensive Net Income": "-544",
"BaseVar": "563",
"ECR before LimitedLiability": "-248%",
"Economic Capital Ratio": "0.0000000010%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "11",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "87",
"Liabilities, Current": "273",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0.11",
"Other Assets": "234",
"Other Compr. Net Income": "0",
"Other Expenses": "111",
"Other Liabilities": "0",
"Other Net Income": "-200",
"Other Revenues": "0.23",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "273",
"Assets": "246",
"Revenues": "0.23",
"Expenses": "197",
"Stockholders Equity": "-28",
"Net Income": "-397",
"Comprehensive Net Income": "-397",
"BaseVar": "458",
"ECR before LimitedLiability": "-166%",
"Economic Capital Ratio": "0.00047%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "2,436",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "140",
"Liabilities, Current": "2,100",
"Long-term Debt": "242",
"Oil and Gas Property": "0",
"Operating Expenses": "18",
"Other Assets": "1,203",
"Other Compr. Net Income": "-39",
"Other Expenses": "1,286",
"Other Liabilities": "0",
"Other Net Income": "146",
"Other Revenues": "29",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,342",
"Assets": "3,639",
"Revenues": "29",
"Expenses": "1,444",
"Stockholders Equity": "1,296",
"Net Income": "-1,268",
"Comprehensive Net Income": "-1,307",
"BaseVar": "3,820",
"ECR before LimitedLiability": "11%",
"Economic Capital Ratio": "30%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,012",
"Cost of Goods and Services Sold": "192",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "288",
"Liabilities, Current": "876",
"Long-term Debt": "740",
"Oil and Gas Property": "0",
"Operating Expenses": "1,258",
"Other Assets": "1,154",
"Other Compr. Net Income": "-32",
"Other Expenses": "-480",
"Other Liabilities": "0",
"Other Net Income": "-86",
"Other Revenues": "0",
"Property, Plant and Equipment": "746",
"Revenue from Contract with Customer": "930",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,616",
"Assets": "2,911",
"Revenues": "930",
"Expenses": "1,258",
"Stockholders Equity": "1,295",
"Net Income": "-414",
"Comprehensive Net Income": "-447",
"BaseVar": "3,417",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "59%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 0.5942520422836708,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001353406.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001353406.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001353406.svg"
},
{
"company_id": "0000912750",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000912750.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000912750.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000912750_main_keyfigs.svg",
"name": "Newfield Exploration CO DE",
"rank": 82,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Newfield Exploration CO DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Newfield Exploration CO DE compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Newfield Exploration CO DE is the variable Long-term Debt, reducing the Economic Capital Ratio by 68% points.
The company's Economic Capital Ratio, given in the ranking table, is 59%, being 54% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000912750_2018_Newfield_Exploration_CO_DE.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-47.1",
"Stockholders Equity": "-49.3",
"ECR before LimitedLiability": "-65.1",
"Long-term Debt": "-40.8",
"Liabilities, Current": "-4.21",
"Property, Plant and Equipment": "14.4",
"Assets": "-10.5",
"Other Assets": "-10.2",
"Assets, Current": "2.13",
"Oil and Gas Property": "-16.1",
"Revenues": "-30.6",
"Net Income": "-4.10",
"Other Revenues": "-30.5",
"Other Expenses": "34.8",
"Expenses": "2.38",
"Taxes": "0.775",
"Depreciation, Depletion, Amortization": "-4.58",
"Operating Expenses": "-36.2",
"Comprehensive Net Income": "-3.55",
"Other Net Income": "18.5",
"Economic Capital Ratio": "-70.9"
},
"2010": {
"Long-term Debt": "-56.0",
"Liabilities": "-52.9",
"Stockholders Equity": "-47.0",
"ECR before LimitedLiability": "-51.2",
"Liabilities, Current": "2.04",
"Oil and Gas Property": "-16.0",
"Assets": "-7.91",
"Property, Plant and Equipment": "20.4",
"Other Assets": "-7.84",
"Assets, Current": "-1.94",
"Revenues": "-30.8",
"Net Income": "8.84",
"Other Revenues": "-30.7",
"Operating Expenses": "-14.7",
"Expenses": "11.3",
"Other Expenses": "26.7",
"Depreciation, Depletion, Amortization": "-4.57",
"Taxes": "0.723",
"Comprehensive Net Income": "8.93",
"Other Net Income": "24.5",
"Economic Capital Ratio": "-53.4"
},
"2011": {
"Liabilities, Current": "7.46",
"Liabilities": "-56.2",
"Stockholders Equity": "-45.3",
"ECR before LimitedLiability": "-29.3",
"Other Liabilities": "-6.29",
"Long-term Debt": "-59.1",
"Other Assets": "-8.30",
"Assets": "-5.66",
"Assets, Current": "-11.5",
"Oil and Gas Property": "-32.9",
"Property, Plant and Equipment": "61.0",
"Revenues": "-23.8",
"Net Income": "16.4",
"Other Revenues": "-23.7",
"Expenses": "13.4",
"General and Administrative Expense": "7.09",
"Depreciation, Depletion, Amortization": "-5.07",
"Other Expenses": "14.4",
"Comprehensive Net Income": "16.5",
"Other Net Income": "23.1",
"Economic Capital Ratio": "-52.2"
},
"2012": {
"Liabilities, Current": "7.24",
"Liabilities": "-31.5",
"Stockholders Equity": "-47.9",
"ECR before LimitedLiability": "-32.8",
"Long-term Debt": "-43.4",
"Other Liabilities": "-1.11",
"Assets, Current": "-4.79",
"Assets": "-14.8",
"Property, Plant and Equipment": "39.2",
"Oil and Gas Property": "-39.4",
"Other Assets": "-5.98",
"Other Revenues": "-18.3",
"Revenues": "-18.5",
"Net Income": "4.87",
"Comprehensive Net Income": "4.85",
"Operating Expenses": "-24.3",
"Other Expenses": "22.7",
"Depreciation, Depletion, Amortization": "-5.18",
"General and Administrative Expense": "6.59",
"Other Net Income": "26.1",
"Economic Capital Ratio": "-62.1"
},
"2014": {
"Long-term Debt": "-49.8",
"Liabilities": "-67.8",
"Assets": "21.3",
"Stockholders Equity": "-10.0",
"ECR before LimitedLiability": "-12.3",
"Liabilities, Current": "1.87",
"Other Liabilities": "-13.2",
"Oil and Gas Property": "55.1",
"Property, Plant and Equipment": "-25.0",
"Assets, Current": "-3.60",
"Other Revenues": "-14.2",
"Revenues": "-14.8",
"Net Income": "12.7",
"Depreciation, Depletion, Amortization": "-5.29",
"Expenses": "26.1",
"General and Administrative Expense": "5.06",
"Operating Expenses": "10.7",
"Other Expenses": "16.0",
"Comprehensive Net Income": "12.7",
"Other Net Income": "-2.07",
"Economic Capital Ratio": "-38.7"
},
"2017": {
"Liabilities, Current": "3.88",
"Liabilities": "-43.6",
"Assets": "-13.5",
"Stockholders Equity": "-53.0",
"ECR before LimitedLiability": "-31.2",
"Long-term Debt": "-67.9",
"Other Liabilities": "7.11",
"Oil and Gas Property": "32.8",
"Property, Plant and Equipment": "-39.8",
"Other Assets": "5.44",
"Other Revenues": "-17.0",
"Revenues": "-17.7",
"Net Income": "15.0",
"General and Administrative Expense": "4.77",
"Expenses": "8.49",
"Operating Expenses": "-7.43",
"Depreciation, Depletion, Amortization": "-2.70",
"Other Expenses": "12.2",
"Other Net Income": "22.0",
"Comprehensive Net Income": "15.1",
"Economic Capital Ratio": "-54.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000912750_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "893,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "587,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "144,000",
"Liabilities, Current": "873,000",
"Long-term Debt": "2,179,000",
"Oil and Gas Property": "0",
"Operating Expenses": "2,405,000",
"Other Assets": "114,000",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,074,000",
"Other Liabilities": "434,000",
"Other Net Income": "1,520,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "5,247,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,486,000",
"Assets": "6,254,000",
"Revenues": "0",
"Expenses": "2,062,000",
"Stockholders Equity": "2,768,000",
"Net Income": "-542,000",
"Comprehensive Net Income": "-542,000",
"BaseVar": "6,661,000",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "65%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "731,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "644,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "156,000",
"Liabilities, Current": "928,000",
"Long-term Debt": "2,503,000",
"Oil and Gas Property": "0",
"Operating Expenses": "1,269,000",
"Other Assets": "155,000",
"Other Compr. Net Income": "0",
"Other Expenses": "-800,000",
"Other Liabilities": "720,000",
"Other Net Income": "2,098,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "6,608,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,151,000",
"Assets": "7,494,000",
"Revenues": "0",
"Expenses": "1,269,000",
"Stockholders Equity": "3,343,000",
"Net Income": "829,000",
"Comprehensive Net Income": "829,000",
"BaseVar": "7,506,000",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "88%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "775,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "767,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "185,000",
"Liabilities, Current": "932,000",
"Long-term Debt": "3,188,000",
"Oil and Gas Property": "0",
"Operating Expenses": "1,735,000",
"Other Assets": "196,000",
"Other Compr. Net Income": "2,000",
"Other Expenses": "-651,000",
"Other Liabilities": "951,000",
"Other Net Income": "2,575,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "8,020,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,071,000",
"Assets": "8,991,000",
"Revenues": "0",
"Expenses": "2,036,000",
"Stockholders Equity": "3,920,000",
"Net Income": "539,000",
"Comprehensive Net Income": "541,000",
"BaseVar": "9,337,500",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "80%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "866,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "955,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "218,000",
"Liabilities, Current": "959,000",
"Long-term Debt": "3,239,000",
"Oil and Gas Property": "0",
"Operating Expenses": "3,534,000",
"Other Assets": "144,000",
"Other Compr. Net Income": "3,000",
"Other Expenses": "-977,000",
"Other Liabilities": "934,000",
"Other Net Income": "2,546,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "6,902,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,132,000",
"Assets": "7,912,000",
"Revenues": "0",
"Expenses": "3,730,000",
"Stockholders Equity": "2,780,000",
"Net Income": "-1,184,000",
"Comprehensive Net Income": "-1,181,000",
"BaseVar": "9,661,500",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "48%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "940,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "903,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "1,101,000",
"Long-term Debt": "3,120,000",
"Oil and Gas Property": "8,232,000",
"Operating Expenses": "0",
"Other Assets": "426,000",
"Other Compr. Net Income": "-3,000",
"Other Expenses": "-521,000",
"Other Liabilities": "1,484,000",
"Other Net Income": "250,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,705,000",
"Assets": "9,598,000",
"Revenues": "0",
"Expenses": "382,000",
"Stockholders Equity": "3,893,000",
"Net Income": "-132,000",
"Comprehensive Net Income": "-135,000",
"BaseVar": "7,969,000",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "67%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "746,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "467,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "200,000",
"Liabilities, Current": "818,000",
"Long-term Debt": "2,659,000",
"Oil and Gas Property": "3,931,000",
"Operating Expenses": "1,252,000",
"Other Assets": "284,000",
"Other Compr. Net Income": "2,000",
"Other Expenses": "-708,000",
"Other Liabilities": "76,000",
"Other Net Income": "1,638,000",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,553,000",
"Assets": "4,961,000",
"Revenues": "0",
"Expenses": "1,211,000",
"Stockholders Equity": "1,408,000",
"Net Income": "427,000",
"Comprehensive Net Income": "429,000",
"BaseVar": "5,682,500",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "59%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.5897929552736851,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000912750.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000912750.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000912750.svg"
},
{
"company_id": "0001661920",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001661920.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001661920.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001661920.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001661920_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001661920_main_keyfigs.svg",
"name": "Lonestar Resources US Inc",
"rank": 83,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Lonestar Resources US Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lonestar Resources US Inc compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 47% points.The greatest weakness of Lonestar Resources US Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 72% points.
The company's Economic Capital Ratio, given in the ranking table, is 55%, being 58% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001661920_2018_Lonestar_Resources_US_Inc.pdf",
"shrinked_graph_json": {
"2016": {
"Liabilities": "-29.3",
"Stockholders Equity": "-26.1",
"ECR before LimitedLiability": "-29.2",
"Long-term Debt": "-45.3",
"Liabilities, Current": "12.7",
"Other Liabilities": "-3.89",
"Oil and Gas Property": "42.3",
"Assets": "-2.93",
"Other Assets": "2.42",
"Assets, Current": "-13.9",
"Property, Plant and Equipment": "-32.9",
"Other Revenues": "-1.88",
"Revenues": "-1.54",
"Comprehensive Net Income": "0.490",
"Other Expenses": "-5.85",
"Expenses": "7.21",
"General and Administrative Expense": "5.03",
"Operating Expenses": "11.9",
"Depreciation, Depletion, Amortization": "-3.04",
"Other Net Income": "-4.95",
"Economic Capital Ratio": "-53.3"
},
"2017": {
"Liabilities, Current": "7.91",
"Liabilities": "-40.2",
"Stockholders Equity": "-31.6",
"ECR before LimitedLiability": "-34.8",
"Long-term Debt": "-72.3",
"Other Liabilities": "6.02",
"Oil and Gas Property": "47.4",
"Assets": "-2.25",
"Property, Plant and Equipment": "-36.8",
"Other Assets": "3.00",
"Assets, Current": "-10.7",
"Revenues": "-1.25",
"Net Income": "2.43",
"General and Administrative Expense": "5.44",
"Expenses": "12.3",
"Operating Expenses": "11.9",
"Depreciation, Depletion, Amortization": "-2.72",
"Other Expenses": "-2.53",
"Other Net Income": "-9.40",
"Comprehensive Net Income": "2.43",
"Economic Capital Ratio": "-57.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001661920_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "16,823",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "46,888",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "11,319",
"Liabilities, Current": "32,753",
"Long-term Debt": "213,982",
"Oil and Gas Property": "439,228",
"Operating Expenses": "0",
"Other Assets": "3,058",
"Other Compr. Net Income": "0",
"Other Expenses": "81,606",
"Other Liabilities": "45,979",
"Other Net Income": "-9,207",
"Other Revenues": "57,972",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "3,287"
},
"output_variables": {
"Liabilities": "292,714",
"Assets": "459,109",
"Revenues": "57,972",
"Expenses": "143,100",
"Stockholders Equity": "166,395",
"Net Income": "-94,335",
"Comprehensive Net Income": "-94,335",
"BaseVar": "481,051",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "45%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "18,620",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "52,718",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "12,626",
"Liabilities, Current": "63,956",
"Long-term Debt": "317,922",
"Oil and Gas Property": "571,163",
"Operating Expenses": "0",
"Other Assets": "17,017",
"Other Compr. Net Income": "0",
"Other Expenses": "24,801",
"Other Liabilities": "9,576",
"Other Net Income": "-37,063",
"Other Revenues": "94,068",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "5,523"
},
"output_variables": {
"Liabilities": "391,454",
"Assets": "606,800",
"Revenues": "94,068",
"Expenses": "95,668",
"Stockholders Equity": "215,346",
"Net Income": "-38,663",
"Comprehensive Net Income": "-38,663",
"BaseVar": "612,526",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "55%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 0.5539870189838432,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001661920.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001661920.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001661920.svg"
},
{
"company_id": "0001509991",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001509991.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001509991.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001509991.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001509991_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001509991_main_keyfigs.svg",
"name": "Kosmos Energy Ltd",
"rank": 84,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0001509991.svg",
"report_text": "The relative strengths and weaknesses of Kosmos Energy Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Kosmos Energy Ltd compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 27% points.The greatest weakness of Kosmos Energy Ltd is the variable Other Assets, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 46%, being 67% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001509991_2018_Kosmos_Energy_Ltd.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-58.1",
"Stockholders Equity": "-50.3",
"ECR before LimitedLiability": "-40.9",
"Other Liabilities": "8.14",
"Long-term Debt": "-79.8",
"Other Assets": "-48.6",
"Assets": "-7.54",
"Assets, Current": "21.6",
"Oil and Gas Property": "13.1",
"Property, Plant and Equipment": "17.0",
"Revenues": "5.98",
"Net Income": "10.0",
"Other Revenues": "6.03",
"Operating Expenses": "10.3",
"Expenses": "9.69",
"General and Administrative Expense": "4.12",
"Depreciation, Depletion, Amortization": "4.08",
"Other Expenses": "-10.1",
"Comprehensive Net Income": "10.2",
"Other Net Income": "-5.98",
"Economic Capital Ratio": "-63.7"
},
"2012": {
"Liabilities, Current": "12.2",
"Liabilities": "-37.1",
"Stockholders Equity": "-32.5",
"ECR before LimitedLiability": "-10.7",
"Long-term Debt": "-75.8",
"Other Liabilities": "7.93",
"Assets, Current": "16.6",
"Assets": "-4.36",
"Property, Plant and Equipment": "27.7",
"Oil and Gas Property": "18.8",
"Other Assets": "-52.5",
"Other Revenues": "9.18",
"Revenues": "9.09",
"Net Income": "15.0",
"Expenses": "10.1",
"Operating Expenses": "10.6",
"Depreciation, Depletion, Amortization": "-3.01",
"General and Administrative Expense": "2.93",
"Other Net Income": "-3.96",
"Comprehensive Net Income": "15.0",
"Economic Capital Ratio": "-40.0"
},
"2013": {
"Other Liabilities": "6.78",
"Liabilities": "-24.1",
"Stockholders Equity": "-39.6",
"ECR before LimitedLiability": "-22.6",
"Liabilities, Current": "12.7",
"Long-term Debt": "-59.7",
"Other Assets": "-52.3",
"Assets": "-13.5",
"Oil and Gas Property": "10.9",
"Assets, Current": "14.3",
"Property, Plant and Equipment": "26.2",
"Revenues": "14.6",
"Net Income": "8.48",
"Other Revenues": "14.5",
"Comprehensive Net Income": "8.22",
"Operating Expenses": "4.49",
"Depreciation, Depletion, Amortization": "-3.56",
"Other Net Income": "-8.46",
"Other Expenses": "-2.49",
"General and Administrative Expense": "1.62",
"Economic Capital Ratio": "-51.9"
},
"2014": {
"Long-term Debt": "-41.2",
"Liabilities": "-44.3",
"Stockholders Equity": "-22.6",
"ECR before LimitedLiability": "7.40",
"Other Liabilities": "-3.46",
"Oil and Gas Property": "22.8",
"Assets": "3.89",
"Property, Plant and Equipment": "26.4",
"Assets, Current": "17.8",
"Other Assets": "-45.2",
"Other Revenues": "14.7",
"Revenues": "14.1",
"Net Income": "29.7",
"Depreciation, Depletion, Amortization": "-1.81",
"Expenses": "23.5",
"General and Administrative Expense": "2.37",
"Operating Expenses": "12.7",
"Other Expenses": "10.9",
"Comprehensive Net Income": "29.7",
"Other Net Income": "-6.98",
"Economic Capital Ratio": "-19.1"
},
"2015": {
"Liabilities": "-51.8",
"Stockholders Equity": "1.61",
"ECR before LimitedLiability": "54.0",
"Liabilities, Current": "3.27",
"Other Liabilities": "-15.9",
"Long-term Debt": "-34.4",
"Property, Plant and Equipment": "48.7",
"Assets": "25.0",
"Other Assets": "-53.5",
"Oil and Gas Property": "46.8",
"Assets, Current": "8.88",
"Revenues": "2.89",
"Net Income": "37.8",
"Other Revenues": "3.59",
"General and Administrative Expense": "2.93",
"Expenses": "37.9",
"Other Expenses": "23.0",
"Operating Expenses": "10.4",
"Other Net Income": "-3.09",
"Comprehensive Net Income": "38.3",
"Economic Capital Ratio": "7.51"
},
"2016": {
"Liabilities": "-43.9",
"Stockholders Equity": "-28.0",
"ECR before LimitedLiability": "-24.1",
"Long-term Debt": "-39.3",
"Liabilities, Current": "6.69",
"Other Liabilities": "-10.1",
"Other Revenues": "-2.12",
"Revenues": "-1.80",
"Net Income": "9.16",
"Other Expenses": "2.23",
"Expenses": "14.5",
"General and Administrative Expense": "4.30",
"Operating Expenses": "5.41",
"Depreciation, Depletion, Amortization": "1.51",
"Assets, Current": "-4.39",
"Property, Plant and Equipment": "36.3",
"Other Assets": "-54.4",
"Oil and Gas Property": "34.9",
"Comprehensive Net Income": "9.25",
"Other Net Income": "-3.11",
"Economic Capital Ratio": "-48.1"
},
"2017": {
"Liabilities, Current": "5.83",
"Liabilities": "-40.6",
"Assets": "-8.93",
"Stockholders Equity": "-43.5",
"ECR before LimitedLiability": "-43.8",
"Long-term Debt": "-36.4",
"Other Liabilities": "7.88",
"Deferred Tax Liab., Net": "-18.4",
"Oil and Gas Property": "26.6",
"Property, Plant and Equipment": "26.1",
"Other Assets": "-44.9",
"General and Administrative Expense": "5.77",
"Expenses": "5.16",
"Other Revenues": "1.69",
"Net Income": "2.41",
"Operating Expenses": "7.23",
"Depreciation, Depletion, Amortization": "-1.59",
"Other Expenses": "-6.81",
"Comprehensive Net Income": "2.41",
"Other Net Income": "-3.83",
"Economic Capital Ratio": "-66.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001509991_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,112,481",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "113,579",
"Liabilities, Current": "339,607",
"Long-term Debt": "1,143,993",
"Oil and Gas Property": "1,367,265",
"Operating Expenses": "126,409",
"Other Assets": "-1,304,853",
"Other Compr. Net Income": "1,907",
"Other Expenses": "414,435",
"Other Liabilities": "47,608",
"Other Net Income": "0",
"Other Revenues": "676,780",
"Property, Plant and Equipment": "1,377,041",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,531,208",
"Assets": "2,551,934",
"Revenues": "676,780",
"Expenses": "654,423",
"Stockholders Equity": "1,020,726",
"Net Income": "22,357",
"Comprehensive Net Income": "24,264",
"BaseVar": "2,708,126",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "68%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "750,118",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "185,707",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "160,027",
"Liabilities, Current": "190,253",
"Long-term Debt": "1,042,827",
"Oil and Gas Property": "1,510,312",
"Operating Expenses": "97,712",
"Other Assets": "-1,420,069",
"Other Compr. Net Income": "1,190",
"Other Expenses": "295,791",
"Other Liabilities": "104,137",
"Other Net Income": "0",
"Other Revenues": "672,209",
"Property, Plant and Equipment": "1,525,762",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,337,217",
"Assets": "2,366,123",
"Revenues": "672,209",
"Expenses": "739,237",
"Stockholders Equity": "1,028,906",
"Net Income": "-67,028",
"Comprehensive Net Income": "-65,838",
"BaseVar": "2,557,988",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "70%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "734,961",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "222,544",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "158,421",
"Liabilities, Current": "219,324",
"Long-term Debt": "963,941",
"Oil and Gas Property": "1,508,062",
"Operating Expenses": "230,314",
"Other Assets": "-1,420,159",
"Other Compr. Net Income": "-1,527",
"Other Expenses": "332,193",
"Other Liabilities": "170,226",
"Other Net Income": "0",
"Other Revenues": "852,428",
"Property, Plant and Equipment": "1,522,962",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,353,491",
"Assets": "2,345,826",
"Revenues": "852,428",
"Expenses": "943,472",
"Stockholders Equity": "992,335",
"Net Income": "-91,044",
"Comprehensive Net Income": "-92,571",
"BaseVar": "2,748,372",
"ECR before LimitedLiability": "63%",
"Economic Capital Ratio": "67%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,010,476",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "198,080",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "135,231",
"Liabilities, Current": "448,771",
"Long-term Debt": "847,075",
"Oil and Gas Property": "1,773,186",
"Operating Expenses": "93,519",
"Other Assets": "-1,595,742",
"Other Compr. Net Income": "-1,391",
"Other Expenses": "176,538",
"Other Liabilities": "337,961",
"Other Net Income": "0",
"Other Revenues": "882,738",
"Property, Plant and Equipment": "1,784,846",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,633,807",
"Assets": "2,972,766",
"Revenues": "882,738",
"Expenses": "603,368",
"Stockholders Equity": "1,338,959",
"Net Income": "279,370",
"Comprehensive Net Income": "277,979",
"BaseVar": "3,047,035",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "87%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "734,148",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "155,966",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "136,809",
"Liabilities, Current": "456,741",
"Long-term Debt": "918,607",
"Oil and Gas Property": "2,314,226",
"Operating Expenses": "156,203",
"Other Assets": "-2,168,163",
"Other Compr. Net Income": "-767",
"Other Expenses": "92,414",
"Other Liabilities": "502,189",
"Other Net Income": "0",
"Other Revenues": "471,556",
"Property, Plant and Equipment": "2,322,839",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,877,537",
"Assets": "3,203,050",
"Revenues": "471,556",
"Expenses": "541,392",
"Stockholders Equity": "1,325,513",
"Net Income": "-69,836",
"Comprehensive Net Income": "-70,603",
"BaseVar": "3,047,151",
"ECR before LimitedLiability": "63%",
"Economic Capital Ratio": "67%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "475,187",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "140,404",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "87,623",
"Liabilities, Current": "370,025",
"Long-term Debt": "1,408,020",
"Oil and Gas Property": "2,700,889",
"Operating Expenses": "202,280",
"Other Assets": "-2,543,503",
"Other Compr. Net Income": "0",
"Other Expenses": "238,828",
"Other Liabilities": "482,221",
"Other Net Income": "0",
"Other Revenues": "385,355",
"Property, Plant and Equipment": "2,708,892",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,260,266",
"Assets": "3,341,465",
"Revenues": "385,355",
"Expenses": "669,135",
"Stockholders Equity": "1,081,199",
"Net Income": "-283,780",
"Comprehensive Net Income": "-283,780",
"BaseVar": "3,328,110",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "50%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "533,602",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "476,548",
"Depreciation, Depletion, Amortization": "255,203",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "68,302",
"Liabilities, Current": "428,730",
"Long-term Debt": "1,390,213",
"Oil and Gas Property": "2,310,973",
"Operating Expenses": "216,050",
"Other Assets": "-1,969,800",
"Other Compr. Net Income": "0",
"Other Expenses": "320,073",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "636,836",
"Property, Plant and Equipment": "2,317,828",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,295,491",
"Assets": "3,192,603",
"Revenues": "636,836",
"Expenses": "859,628",
"Stockholders Equity": "897,112",
"Net Income": "-222,792",
"Comprehensive Net Income": "-222,792",
"BaseVar": "3,492,279",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "46%"
}
}
},
"top_rated": false,
"trend": -13.0,
"value": 0.4639223542940354,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001509991.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001509991.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001509991.svg"
},
{
"company_id": "0000061398",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000061398.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000061398.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000061398.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000061398_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000061398_main_keyfigs.svg",
"name": "Tellurian INC DE",
"rank": 85,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0000061398.svg",
"report_text": "The relative strengths and weaknesses of Tellurian INC DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Tellurian INC DE compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Tellurian INC DE is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 110% points.
The company's Economic Capital Ratio, given in the ranking table, is 45%, being 68% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000061398_2018_Tellurian_INC_DE.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "18.3",
"Liabilities": "25.3",
"Assets": "-22.2",
"Stockholders Equity": "-19.9",
"ECR before LimitedLiability": "-13.5",
"Other Liabilities": "17.2",
"Long-term Debt": "-10.1",
"Other Assets": "-6.06",
"Assets, Current": "38.0",
"Oil and Gas Property": "-40.3",
"Revenues": "-33.4",
"Net Income": "-53.5",
"Other Revenues": "-33.3",
"Operating Expenses": "-73.5",
"Expenses": "-49.3",
"General and Administrative Expense": "-20.0",
"Other Expenses": "36.2",
"Comprehensive Net Income": "-32.8",
"Other Net Income": "26.5",
"Other Compr. Net Income": "19.0",
"Economic Capital Ratio": "-36.3"
},
"2017": {
"Liabilities": "26.8",
"Stockholders Equity": "24.7",
"ECR before LimitedLiability": "-45.4",
"Long-term Debt": "24.8",
"Other Liabilities": "11.2",
"Oil and Gas Property": "-46.3",
"Assets": "-8.96",
"Property, Plant and Equipment": "-7.28",
"Other Assets": "16.0",
"Assets, Current": "37.0",
"Other Revenues": "-17.4",
"Revenues": "-18.2",
"Net Income": "-110",
"General and Administrative Expense": "-32.7",
"Expenses": "-79.5",
"Operating Expenses": "-108",
"Depreciation, Depletion, Amortization": "6.43",
"Other Expenses": "30.9",
"Other Net Income": "-2.46",
"Comprehensive Net Income": "-110",
"Economic Capital Ratio": "-68.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000061398_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "37,284",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,890",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "16,307",
"Liabilities, Current": "6,469",
"Long-term Debt": "11,707",
"Oil and Gas Property": "0",
"Operating Expenses": "46,395",
"Other Assets": "5,137",
"Other Compr. Net Income": "9,354",
"Other Expenses": "-14,056",
"Other Liabilities": "870",
"Other Net Income": "18,176",
"Other Revenues": "923",
"Property, Plant and Equipment": "29,153",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "19,046",
"Assets": "71,574",
"Revenues": "923",
"Expenses": "51,536",
"Stockholders Equity": "52,528",
"Net Income": "-32,437",
"Comprehensive Net Income": "-23,083",
"BaseVar": "85,304",
"ECR before LimitedLiability": "95%",
"Economic Capital Ratio": "96%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "133,691",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "479",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "98,874",
"Liabilities, Current": "52,298",
"Long-term Debt": "638",
"Oil and Gas Property": "0",
"Operating Expenses": "244,008",
"Other Assets": "27,276",
"Other Compr. Net Income": "0",
"Other Expenses": "-99,168",
"Other Liabilities": "0",
"Other Net Income": "7,293",
"Other Revenues": "5,441",
"Property, Plant and Equipment": "115,856",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "52,936",
"Assets": "276,823",
"Revenues": "5,441",
"Expenses": "244,193",
"Stockholders Equity": "223,887",
"Net Income": "-231,459",
"Comprehensive Net Income": "-231,459",
"BaseVar": "293,343",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "45%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.44827569204397716,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000061398.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000061398.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000061398.svg"
},
{
"company_id": "0000894627",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000894627.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000894627.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000894627.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000894627_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000894627_main_keyfigs.svg",
"name": "Vaalco Energy INC DE",
"rank": 86,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0000894627.svg",
"report_text": "The relative strengths and weaknesses of Vaalco Energy INC DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Vaalco Energy INC DE compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 40% points.The greatest weakness of Vaalco Energy INC DE is the variable Stockholders Equity, reducing the Economic Capital Ratio by 118% points.
The company's Economic Capital Ratio, given in the ranking table, is 45%, being 68% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000894627_2018_Vaalco_Energy_INC_DE.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "32.8",
"Liabilities": "82.9",
"Assets": "-8.44",
"Stockholders Equity": "-10.1",
"ECR before LimitedLiability": "102",
"Other Liabilities": "33.5",
"Long-term Debt": "27.9",
"Other Assets": "-2.94",
"Assets, Current": "17.0",
"Oil and Gas Property": "-12.0",
"Revenues": "-42.2",
"Net Income": "46.1",
"Other Revenues": "-42.1",
"Operating Expenses": "29.5",
"Expenses": "-33.2",
"General and Administrative Expense": "11.5",
"Depreciation, Depletion, Amortization": "-7.40",
"Other Expenses": "-68.2",
"Comprehensive Net Income": "46.2",
"Other Net Income": "121",
"Economic Capital Ratio": "78.8"
},
"2012": {
"Liabilities, Current": "11.2",
"Liabilities": "76.0",
"Stockholders Equity": "-2.50",
"ECR before LimitedLiability": "88.1",
"Long-term Debt": "37.6",
"Other Liabilities": "37.3",
"Assets, Current": "37.6",
"Assets": "-15.7",
"Property, Plant and Equipment": "-3.78",
"Oil and Gas Property": "-25.9",
"Other Assets": "-3.42",
"Other Revenues": "-38.7",
"Revenues": "-38.9",
"Net Income": "41.0",
"Expenses": "-33.5",
"Operating Expenses": "5.12",
"Other Expenses": "-50.0",
"General and Administrative Expense": "12.3",
"Other Net Income": "107",
"Comprehensive Net Income": "40.9",
"Economic Capital Ratio": "58.7"
},
"2013": {
"Other Liabilities": "37.7",
"Liabilities": "71.6",
"Stockholders Equity": "37.4",
"ECR before LimitedLiability": "107",
"Liabilities, Current": "8.12",
"Long-term Debt": "33.1",
"Other Assets": "27.6",
"Assets": "-2.22",
"Oil and Gas Property": "-16.0",
"Assets, Current": "27.6",
"Property, Plant and Equipment": "-12.8",
"Revenues": "-31.4",
"Net Income": "43.4",
"Other Revenues": "-31.5",
"Expenses": "-5.18",
"Operating Expenses": "7.39",
"Other Expenses": "-20.7",
"General and Administrative Expense": "6.81",
"Comprehensive Net Income": "43.1",
"Other Net Income": "79.9",
"Economic Capital Ratio": "77.6"
},
"2014": {
"Long-term Debt": "5.63",
"Liabilities": "37.7",
"Assets": "-22.9",
"Stockholders Equity": "-6.20",
"ECR before LimitedLiability": "16.0",
"Liabilities, Current": "10.9",
"Other Liabilities": "27.0",
"Oil and Gas Property": "-42.6",
"Assets, Current": "31.5",
"Other Assets": "4.00",
"Other Revenues": "-32.7",
"Revenues": "-33.9",
"Net Income": "-10.8",
"Depreciation, Depletion, Amortization": "-2.30",
"Expenses": "-44.6",
"General and Administrative Expense": "3.92",
"Operating Expenses": "17.3",
"Other Expenses": "-66.3",
"Comprehensive Net Income": "-10.7",
"Other Net Income": "53.5",
"Economic Capital Ratio": "-10.5"
},
"2015": {
"Property, Plant and Equipment": "-5.57",
"Assets": "-19.2",
"Liabilities, Current": "-0.312",
"Stockholders Equity": "-18.4",
"ECR before LimitedLiability": "-13.2",
"Other Assets": "0.139",
"Oil and Gas Property": "-19.9",
"Assets, Current": "0.141",
"Revenues": "-1.22",
"Net Income": "-1.34",
"Other Revenues": "-1.07",
"Gains/Losses on Derivatives": "-0.0246",
"General and Administrative Expense": "0.0517",
"Expenses": "-7.47",
"Other Expenses": "-4.47",
"Depreciation, Depletion, Amortization": "-0.301",
"Operating Expenses": "-0.0589",
"Other Liabilities": "0.0901",
"Other Net Income": "0.142",
"Comprehensive Net Income": "-1.24",
"Economic Capital Ratio": "-59.7"
},
"2016": {
"Liabilities": "-10.1",
"Stockholders Equity": "-80.4",
"ECR before LimitedLiability": "-60.8",
"Liabilities, Current": "-23.4",
"Other Liabilities": "3.87",
"Oil and Gas Property": "-39.0",
"Assets": "-39.0",
"Other Assets": "9.66",
"Assets, Current": "6.53",
"Property, Plant and Equipment": "-15.1",
"Other Revenues": "-6.50",
"Revenues": "-6.41",
"Net Income": "0.747",
"Other Expenses": "-22.4",
"Expenses": "-6.43",
"General and Administrative Expense": "0.796",
"Operating Expenses": "6.74",
"Depreciation, Depletion, Amortization": "0.738",
"Comprehensive Net Income": "0.811",
"Other Net Income": "11.9",
"Economic Capital Ratio": "-84.8"
},
"2017": {
"Liabilities, Current": "-35.0",
"Liabilities": "-12.0",
"Stockholders Equity": "-118",
"ECR before LimitedLiability": "-45.6",
"Long-term Debt": "2.94",
"Other Liabilities": "12.5",
"Oil and Gas Property": "-50.6",
"Assets": "-56.7",
"Property, Plant and Equipment": "-37.4",
"Other Assets": "24.6",
"Assets, Current": "16.7",
"Other Revenues": "-22.3",
"Revenues": "-23.2",
"Net Income": "24.3",
"General and Administrative Expense": "2.12",
"Expenses": "-20.8",
"Operating Expenses": "22.0",
"Other Expenses": "-51.5",
"Other Net Income": "40.4",
"Comprehensive Net Income": "24.3",
"Economic Capital Ratio": "-68.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000894627_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "162,923",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "25,596",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "10,417",
"Liabilities, Current": "25,090",
"Long-term Debt": "16,858",
"Oil and Gas Property": "0",
"Operating Expenses": "5,708",
"Other Assets": "12,244",
"Other Compr. Net Income": "0",
"Other Expenses": "129,622",
"Other Liabilities": "0",
"Other Net Income": "211,905",
"Other Revenues": "0",
"Property, Plant and Equipment": "99,848",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "41,948",
"Assets": "275,015",
"Revenues": "0",
"Expenses": "171,343",
"Stockholders Equity": "233,067",
"Net Income": "40,562",
"Comprehensive Net Income": "40,562",
"BaseVar": "350,106",
"ECR before LimitedLiability": "211%",
"Economic Capital Ratio": "211%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "149,125",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "19,913",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "11,779",
"Liabilities, Current": "45,063",
"Long-term Debt": "10,368",
"Oil and Gas Property": "0",
"Operating Expenses": "41,037",
"Other Assets": "12,223",
"Other Compr. Net Income": "0",
"Other Expenses": "117,778",
"Other Liabilities": "0",
"Other Net Income": "195,846",
"Other Revenues": "0",
"Property, Plant and Equipment": "106,608",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "55,431",
"Assets": "267,956",
"Revenues": "0",
"Expenses": "190,507",
"Stockholders Equity": "212,525",
"Net Income": "5,339",
"Comprehensive Net Income": "5,339",
"BaseVar": "354,870",
"ECR before LimitedLiability": "169%",
"Economic Capital Ratio": "169%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "167,464",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "16,929",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "11,254",
"Liabilities, Current": "45,829",
"Long-term Debt": "11,464",
"Oil and Gas Property": "0",
"Operating Expenses": "27,254",
"Other Assets": "140,703",
"Other Compr. Net Income": "0",
"Other Expenses": "70,730",
"Other Liabilities": "0",
"Other Net Income": "169,239",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "57,293",
"Assets": "308,167",
"Revenues": "0",
"Expenses": "126,167",
"Stockholders Equity": "250,874",
"Net Income": "43,072",
"Comprehensive Net Income": "43,072",
"BaseVar": "330,433",
"ECR before LimitedLiability": "197%",
"Economic Capital Ratio": "197%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "113,050",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "20,086",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "14,194",
"Liabilities, Current": "38,540",
"Long-term Debt": "29,846",
"Oil and Gas Property": "0",
"Operating Expenses": "15,358",
"Other Assets": "27,675",
"Other Compr. Net Income": "0",
"Other Expenses": "154,945",
"Other Liabilities": "0",
"Other Net Income": "127,033",
"Other Revenues": "0",
"Property, Plant and Equipment": "108,124",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "68,386",
"Assets": "248,849",
"Revenues": "0",
"Expenses": "204,583",
"Stockholders Equity": "180,463",
"Net Income": "-77,550",
"Comprehensive Net Income": "-77,550",
"BaseVar": "324,426",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "95%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "63,742",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "33,010",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "14,829",
"Liabilities, Current": "66,716",
"Long-term Debt": "31,166",
"Oil and Gas Property": "0",
"Operating Expenses": "49,421",
"Other Assets": "26,843",
"Other Compr. Net Income": "0",
"Other Expenses": "138,377",
"Other Liabilities": "0",
"Other Net Income": "76,981",
"Other Revenues": "0",
"Property, Plant and Equipment": "33,373",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "97,882",
"Assets": "123,958",
"Revenues": "0",
"Expenses": "235,637",
"Stockholders Equity": "26,076",
"Net Income": "-158,656",
"Comprehensive Net Income": "-158,656",
"BaseVar": "267,229",
"ECR before LimitedLiability": "-113%",
"Economic Capital Ratio": "0.14%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "38,475",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "6,926",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "9,561",
"Liabilities, Current": "55,554",
"Long-term Debt": "25,836",
"Oil and Gas Property": "0",
"Operating Expenses": "1,227",
"Other Assets": "14,538",
"Other Compr. Net Income": "0",
"Other Expenses": "55,443",
"Other Liabilities": "0",
"Other Net Income": "46,607",
"Other Revenues": "0",
"Property, Plant and Equipment": "28,019",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "81,390",
"Assets": "81,032",
"Revenues": "0",
"Expenses": "73,157",
"Stockholders Equity": "-358",
"Net Income": "-26,550",
"Comprehensive Net Income": "-26,550",
"BaseVar": "141,093",
"ECR before LimitedLiability": "-33%",
"Economic Capital Ratio": "13%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "36,452",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "6,457",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "10,377",
"Liabilities, Current": "46,588",
"Long-term Debt": "22,756",
"Oil and Gas Property": "0",
"Operating Expenses": "459",
"Other Assets": "19,960",
"Other Compr. Net Income": "0",
"Other Expenses": "50,075",
"Other Liabilities": "0",
"Other Net Income": "77,019",
"Other Revenues": "0",
"Property, Plant and Equipment": "23,221",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "69,344",
"Assets": "79,633",
"Revenues": "0",
"Expenses": "67,368",
"Stockholders Equity": "10,289",
"Net Income": "9,651",
"Comprehensive Net Income": "9,651",
"BaseVar": "146,682",
"ECR before LimitedLiability": "30%",
"Economic Capital Ratio": "45%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 0.44593175801372076,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000894627.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000894627.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000894627.svg"
},
{
"company_id": "0000945764",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000945764.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000945764.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000945764.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000945764_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000945764_main_keyfigs.svg",
"name": "Denbury INC",
"rank": 87,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Denbury INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Denbury INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Denbury INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 88% points.
The company's Economic Capital Ratio, given in the ranking table, is 40%, being 73% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000945764_2018_Denbury_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Liabilities": "-54.0",
"Stockholders Equity": "-39.7",
"ECR before LimitedLiability": "-54.6",
"Long-term Debt": "-26.3",
"Other Liabilities": "-24.6",
"Liabilities, Current": "2.27",
"Property, Plant and Equipment": "23.5",
"Assets": "-2.95",
"Other Assets": "-4.48",
"Assets, Current": "-5.05",
"Oil and Gas Property": "-15.3",
"Revenues": "-5.14",
"Net Income": "2.76",
"Other Revenues": "-5.05",
"Other Expenses": "5.71",
"Expenses": "10.8",
"Depreciation, Depletion, Amortization": "-1.20",
"Operating Expenses": "6.67",
"Comprehensive Net Income": "3.29",
"Other Net Income": "-3.59",
"Economic Capital Ratio": "-60.4"
},
"2010": {
"Long-term Debt": "-43.3",
"Liabilities": "-47.5",
"Stockholders Equity": "-36.2",
"ECR before LimitedLiability": "-53.3",
"Other Liabilities": "-17.4",
"Liabilities, Current": "12.0",
"Oil and Gas Property": "-15.7",
"Assets": "-3.32",
"Expenses": "8.73",
"Property, Plant and Equipment": "9.14",
"Other Assets": "6.52",
"Assets, Current": "-1.68",
"Revenues": "-2.91",
"Other Revenues": "-2.83",
"Operating Expenses": "5.54",
"Other Expenses": "2.21",
"General and Administrative Expense": "0.685",
"Depreciation, Depletion, Amortization": "-0.269",
"Taxes": "0.699",
"Economic Capital Ratio": "-55.6",
"Other Net Income": "-6.35"
},
"2011": {
"Liabilities, Current": "13.1",
"Liabilities": "-56.2",
"Stockholders Equity": "-32.5",
"ECR before LimitedLiability": "-22.8",
"Other Liabilities": "-27.7",
"Long-term Debt": "-41.7",
"Other Assets": "4.64",
"Assets": "1.89",
"Assets, Current": "-11.9",
"Oil and Gas Property": "-30.7",
"Property, Plant and Equipment": "54.0",
"Revenues": "5.07",
"Net Income": "16.5",
"Other Revenues": "5.12",
"Operating Expenses": "16.4",
"Expenses": "17.6",
"General and Administrative Expense": "7.83",
"Other Expenses": "-7.19",
"Comprehensive Net Income": "16.6",
"Other Net Income": "-6.47",
"Economic Capital Ratio": "-45.6"
},
"2012": {
"Liabilities, Current": "15.8",
"Liabilities": "-46.2",
"Stockholders Equity": "-19.8",
"ECR before LimitedLiability": "1.97",
"Long-term Debt": "-41.3",
"Other Liabilities": "-24.2",
"Assets, Current": "0.656",
"Assets": "6.55",
"Property, Plant and Equipment": "43.4",
"Oil and Gas Property": "-33.7",
"Other Assets": "6.64",
"Other Revenues": "5.72",
"Revenues": "5.62",
"Net Income": "22.6",
"Expenses": "21.1",
"Operating Expenses": "14.8",
"Other Expenses": "-1.67",
"General and Administrative Expense": "8.32",
"Other Net Income": "-3.97",
"Comprehensive Net Income": "22.5",
"Economic Capital Ratio": "-27.4"
},
"2013": {
"Other Liabilities": "-22.4",
"Liabilities": "-40.8",
"Stockholders Equity": "-19.3",
"ECR before LimitedLiability": "-10.1",
"Liabilities, Current": "15.9",
"Long-term Debt": "-38.7",
"Other Assets": "7.34",
"Assets": "4.96",
"Oil and Gas Property": "-36.5",
"Assets, Current": "-9.60",
"Property, Plant and Equipment": "59.9",
"Revenues": "4.97",
"Net Income": "15.0",
"Other Revenues": "4.92",
"Expenses": "17.2",
"Operating Expenses": "12.9",
"Other Expenses": "-3.02",
"General and Administrative Expense": "6.35",
"Comprehensive Net Income": "14.8",
"Other Net Income": "-7.87",
"Economic Capital Ratio": "-39.4"
},
"2014": {
"Long-term Debt": "-43.6",
"Liabilities": "-51.7",
"Stockholders Equity": "-15.0",
"ECR before LimitedLiability": "1.87",
"Liabilities, Current": "15.7",
"Other Liabilities": "-26.9",
"Oil and Gas Property": "-30.1",
"Assets": "11.9",
"Property, Plant and Equipment": "60.7",
"Assets, Current": "-8.78",
"Other Assets": "6.71",
"Other Revenues": "4.28",
"Revenues": "3.67",
"Net Income": "23.0",
"Expenses": "24.9",
"General and Administrative Expense": "5.38",
"Operating Expenses": "14.2",
"Other Expenses": "6.64",
"Comprehensive Net Income": "23.1",
"Other Net Income": "-6.22",
"Economic Capital Ratio": "-24.6"
},
"2015": {
"Liabilities": "-10.4",
"Assets": "-8.16",
"Stockholders Equity": "-18.1",
"ECR before LimitedLiability": "-6.51",
"Liabilities, Current": "4.15",
"Other Liabilities": "-1.30",
"Long-term Debt": "-18.3",
"Property, Plant and Equipment": "6.84",
"Oil and Gas Property": "-26.3",
"Assets, Current": "-7.76",
"Revenues": "0.902",
"Net Income": "-1.81",
"Other Revenues": "1.22",
"Gains/Losses on Derivatives": "-0.359",
"General and Administrative Expense": "2.45",
"Expenses": "-1.20",
"Other Expenses": "-12.8",
"Operating Expenses": "5.22",
"Other Net Income": "-1.57",
"Comprehensive Net Income": "-1.56",
"Economic Capital Ratio": "-53.0"
},
"2016": {
"Liabilities": "-36.3",
"Stockholders Equity": "-57.1",
"Long-term Debt": "-58.4",
"Liabilities, Current": "3.35",
"Oil and Gas Property": "-36.6",
"Assets": "-20.0",
"Other Assets": "1.31",
"Assets, Current": "-15.3",
"Property, Plant and Equipment": "18.3",
"Other Revenues": "0.830",
"Revenues": "0.944",
"Net Income": "0.531",
"Other Expenses": "-2.12",
"Expenses": "0.554",
"General and Administrative Expense": "1.66",
"Operating Expenses": "4.35",
"Depreciation, Depletion, Amortization": "-3.64",
"ECR before LimitedLiability": "-54.4",
"Comprehensive Net Income": "0.558",
"Other Net Income": "-0.566",
"Economic Capital Ratio": "-78.5"
},
"2017": {
"Liabilities, Current": "10.6",
"Liabilities": "-54.5",
"Stockholders Equity": "-59.9",
"ECR before LimitedLiability": "-50.2",
"Long-term Debt": "-88.1",
"Other Liabilities": "3.45",
"Oil and Gas Property": "-33.6",
"Assets": "-13.6",
"Property, Plant and Equipment": "29.1",
"Other Assets": "2.75",
"Assets, Current": "-10.4",
"Other Revenues": "5.05",
"Revenues": "4.47",
"Net Income": "12.1",
"General and Administrative Expense": "6.21",
"Expenses": "11.7",
"Operating Expenses": "14.5",
"Other Expenses": "-9.72",
"Other Net Income": "-3.92",
"Comprehensive Net Income": "12.1",
"Economic Capital Ratio": "-73.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000945764_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "255,762",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "238,323",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "116,095",
"Liabilities, Current": "393,790",
"Long-term Debt": "1,122,924",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "311,344",
"Other Compr. Net Income": "70",
"Other Expenses": "609,888",
"Other Liabilities": "781,027",
"Other Net Income": "6,657",
"Other Revenues": "882,493",
"Property, Plant and Equipment": "3,702,872",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,297,741",
"Assets": "4,269,978",
"Revenues": "882,493",
"Expenses": "964,306",
"Stockholders Equity": "1,972,237",
"Net Income": "-75,156",
"Comprehensive Net Income": "-75,086",
"BaseVar": "4,210,622",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "76%"
}
},
"2010": {
"input_variables": {
"Assets, Current": "864,318",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "434,307",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "139,682",
"Liabilities, Current": "579,345",
"Long-term Debt": "2,557,019",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,463,387",
"Other Compr. Net Income": "-13,741",
"Other Expenses": "1,062,275",
"Other Liabilities": "1,547,992",
"Other Net Income": "0",
"Other Revenues": "1,921,791",
"Property, Plant and Equipment": "6,737,358",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,684,356",
"Assets": "9,065,063",
"Revenues": "1,921,791",
"Expenses": "1,636,264",
"Stockholders Equity": "4,380,707",
"Net Income": "285,527",
"Comprehensive Net Income": "271,786",
"BaseVar": "8,660,608",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "86%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "684,113",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "409,196",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "125,525",
"Liabilities, Current": "661,267",
"Long-term Debt": "2,798,083",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,488,686",
"Other Compr. Net Income": "70",
"Other Expenses": "1,201,270",
"Other Liabilities": "1,918,576",
"Other Net Income": "0",
"Other Revenues": "2,309,324",
"Property, Plant and Equipment": "8,011,625",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,377,926",
"Assets": "10,184,424",
"Revenues": "2,309,324",
"Expenses": "1,735,991",
"Stockholders Equity": "4,806,498",
"Net Income": "573,333",
"Comprehensive Net Income": "573,403",
"BaseVar": "9,803,868",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "86%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,542,754",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "507,538",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "144,019",
"Liabilities, Current": "616,421",
"Long-term Debt": "3,230,799",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,519,478",
"Other Compr. Net Income": "70",
"Other Expenses": "1,279,555",
"Other Liabilities": "2,177,233",
"Other Net Income": "0",
"Other Revenues": "2,456,472",
"Property, Plant and Equipment": "8,077,110",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6,024,453",
"Assets": "11,139,342",
"Revenues": "2,456,472",
"Expenses": "1,931,112",
"Stockholders Equity": "5,114,889",
"Net Income": "525,360",
"Comprehensive Net Income": "525,430",
"BaseVar": "10,775,724",
"ECR before LimitedLiability": "81%",
"Economic Capital Ratio": "83%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "414,559",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "509,943",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "145,211",
"Liabilities, Current": "675,199",
"Long-term Debt": "3,409,425",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,522,900",
"Other Compr. Net Income": "72",
"Other Expenses": "1,452,376",
"Other Liabilities": "2,402,707",
"Other Net Income": "0",
"Other Revenues": "2,517,127",
"Property, Plant and Equipment": "9,851,278",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6,487,331",
"Assets": "11,788,737",
"Revenues": "2,517,127",
"Expenses": "2,107,530",
"Stockholders Equity": "5,301,406",
"Net Income": "409,597",
"Comprehensive Net Income": "409,669",
"BaseVar": "11,450,398",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "80%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "812,680",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "592,972",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "158,343",
"Liabilities, Current": "640,125",
"Long-term Debt": "3,688,979",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,562,878",
"Other Compr. Net Income": "67",
"Other Expenses": "1,048,399",
"Other Liabilities": "2,694,842",
"Other Net Income": "0",
"Other Revenues": "2,435,205",
"Property, Plant and Equipment": "10,352,244",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "7,023,946",
"Assets": "12,727,802",
"Revenues": "2,435,205",
"Expenses": "1,799,714",
"Stockholders Equity": "5,703,856",
"Net Income": "635,491",
"Comprehensive Net Income": "635,558",
"BaseVar": "11,993,367",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "81%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "344,708",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "531,660",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "144,564",
"Liabilities, Current": "373,015",
"Long-term Debt": "3,444,269",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "199,307",
"Other Compr. Net Income": "209",
"Other Expenses": "4,966,784",
"Other Liabilities": "853,628",
"Other Net Income": "0",
"Other Revenues": "1,257,560",
"Property, Plant and Equipment": "5,375,809",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,670,912",
"Assets": "5,919,824",
"Revenues": "1,257,560",
"Expenses": "5,643,008",
"Stockholders Equity": "1,248,912",
"Net Income": "-4,385,448",
"Comprehensive Net Income": "-4,385,239",
"BaseVar": "8,745,756",
"ECR before LimitedLiability": "-53%",
"Economic Capital Ratio": "6.8%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "181,126",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "846,043",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "109,926",
"Liabilities, Current": "433,496",
"Long-term Debt": "3,078,756",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "105,078",
"Other Compr. Net Income": "0",
"Other Expenses": "995,804",
"Other Liabilities": "293,878",
"Other Net Income": "0",
"Other Revenues": "975,596",
"Property, Plant and Equipment": "3,988,374",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,806,130",
"Assets": "4,274,578",
"Revenues": "975,596",
"Expenses": "1,951,773",
"Stockholders Equity": "468,448",
"Net Income": "-976,177",
"Comprehensive Net Income": "-976,177",
"BaseVar": "5,504,038",
"ECR before LimitedLiability": "-9.6%",
"Economic Capital Ratio": "20%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "202,255",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "207,713",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "101,806",
"Liabilities, Current": "458,057",
"Long-term Debt": "3,166,978",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "102,178",
"Other Compr. Net Income": "0",
"Other Expenses": "657,115",
"Other Liabilities": "198,099",
"Other Net Income": "0",
"Other Revenues": "1,129,786",
"Property, Plant and Equipment": "4,166,866",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,823,134",
"Assets": "4,471,299",
"Revenues": "1,129,786",
"Expenses": "966,634",
"Stockholders Equity": "648,165",
"Net Income": "163,152",
"Comprehensive Net Income": "163,152",
"BaseVar": "5,195,426",
"ECR before LimitedLiability": "24%",
"Economic Capital Ratio": "40%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 0.4000209866797765,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000945764.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000945764.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000945764.svg"
},
{
"company_id": "0001518403",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001518403.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001518403.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001518403.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001518403_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001518403_main_keyfigs.svg",
"name": "Alta Mesa Holdings LP",
"rank": 88,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Alta Mesa Holdings LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Alta Mesa Holdings LP compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Alta Mesa Holdings LP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 64% points.
The company's Economic Capital Ratio, given in the ranking table, is 31%, being 82% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001518403_2018_Alta_Mesa_Holdings_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "9.48",
"Liabilities": "-69.0",
"Stockholders Equity": "-98.3",
"ECR before LimitedLiability": "-67.3",
"Other Liabilities": "7.09",
"Long-term Debt": "-114",
"Other Assets": "-56.5",
"Assets": "-28.6",
"Assets, Current": "-12.2",
"Oil and Gas Property": "22.8",
"Property, Plant and Equipment": "25.9",
"Revenues": "19.5",
"Net Income": "18.6",
"Other Revenues": "19.6",
"Operating Expenses": "15.4",
"Expenses": "8.68",
"Depreciation, Depletion, Amortization": "-5.42",
"Other Expenses": "-5.27",
"Comprehensive Net Income": "18.7",
"Other Net Income": "-8.49",
"Economic Capital Ratio": "-90.2"
},
"2012": {
"Liabilities, Current": "2.23",
"Liabilities": "-47.2",
"Stockholders Equity": "-81.6",
"Long-term Debt": "-85.3",
"Other Liabilities": "2.97",
"Assets, Current": "-1.32",
"Assets": "-27.4",
"Property, Plant and Equipment": "15.1",
"Oil and Gas Property": "9.32",
"Other Assets": "-51.3",
"Other Revenues": "3.97",
"Revenues": "3.93",
"Net Income": "3.42",
"Expenses": "2.11",
"Operating Expenses": "4.91",
"Other Expenses": "-1.27",
"General and Administrative Expense": "1.91",
"ECR before LimitedLiability": "-61.9",
"Other Net Income": "-1.26",
"Comprehensive Net Income": "3.40",
"Economic Capital Ratio": "-91.2"
},
"2013": {
"Other Liabilities": "3.90",
"Liabilities": "-35.6",
"Stockholders Equity": "-84.7",
"ECR before LimitedLiability": "-78.9",
"Liabilities, Current": "3.72",
"Long-term Debt": "-79.4",
"Other Assets": "-44.3",
"Assets": "-29.0",
"Oil and Gas Property": "5.39",
"Assets, Current": "-6.21",
"Property, Plant and Equipment": "10.0",
"Revenues": "4.58",
"Net Income": "-0.389",
"Other Revenues": "4.56",
"Comprehensive Net Income": "-0.485",
"Operating Expenses": "4.50",
"Depreciation, Depletion, Amortization": "-2.02",
"Other Net Income": "-5.55",
"Other Expenses": "-4.91",
"General and Administrative Expense": "1.76",
"Economic Capital Ratio": "-108"
},
"2014": {
"Long-term Debt": "-119",
"Liabilities": "-58.1",
"Stockholders Equity": "-105",
"Liabilities, Current": "3.36",
"Other Liabilities": "3.47",
"Oil and Gas Property": "4.02",
"Assets": "-38.5",
"Property, Plant and Equipment": "6.18",
"Assets, Current": "-9.49",
"Other Assets": "-51.4",
"Other Revenues": "7.07",
"Revenues": "10.2",
"Expenses": "3.84",
"Net Income": "10.8",
"Gains/Losses on Derivatives": "2.63",
"Depreciation, Depletion, Amortization": "-6.32",
"Operating Expenses": "3.63",
"ECR before LimitedLiability": "-56.6",
"Comprehensive Net Income": "10.8",
"Other Net Income": "-12.8",
"Economic Capital Ratio": "-83.0"
},
"2015": {
"Liabilities": "-34.4",
"Stockholders Equity": "-63.0",
"ECR before LimitedLiability": "-3.65",
"Liabilities, Current": "4.75",
"Other Liabilities": "2.57",
"Long-term Debt": "-80.3",
"Property, Plant and Equipment": "7.96",
"Assets": "-13.8",
"Other Assets": "-31.5",
"Oil and Gas Property": "4.18",
"Assets, Current": "-3.75",
"Revenues": "7.68",
"Expenses": "8.18",
"Net Income": "9.35",
"Other Revenues": "5.36",
"Gains/Losses on Derivatives": "4.11",
"Other Expenses": "4.48",
"Operating Expenses": "5.86",
"Other Net Income": "-4.34",
"Comprehensive Net Income": "9.37",
"Economic Capital Ratio": "-50.2"
},
"2016": {
"Liabilities": "-38.9",
"Stockholders Equity": "-58.6",
"Long-term Debt": "-52.3",
"Liabilities, Current": "1.05",
"Other Liabilities": "1.49",
"Oil and Gas Property": "15.7",
"Assets": "-17.1",
"Other Assets": "-49.0",
"Assets, Current": "-7.42",
"Property, Plant and Equipment": "16.6",
"Other Revenues": "2.13",
"Revenues": "0.842",
"Expenses": "5.09",
"Net Income": "1.41",
"Gains/Losses on Derivatives": "-0.907",
"General and Administrative Expense": "1.41",
"Operating Expenses": "4.07",
"ECR before LimitedLiability": "-55.6",
"Comprehensive Net Income": "1.45",
"Other Net Income": "-1.90",
"Economic Capital Ratio": "-79.7"
},
"2017": {
"Liabilities": "-43.6",
"Stockholders Equity": "-64.3",
"Long-term Debt": "-54.0",
"Other Liabilities": "6.89",
"Oil and Gas Property": "22.0",
"Assets": "-21.3",
"ECR before LimitedLiability": "-59.3",
"Property, Plant and Equipment": "19.4",
"Other Assets": "-56.6",
"Assets, Current": "-10.1",
"Other Revenues": "6.76",
"Revenues": "6.77",
"Net Income": "4.02",
"General and Administrative Expense": "5.33",
"Expenses": "9.27",
"Operating Expenses": "10.8",
"Depreciation, Depletion, Amortization": "-1.72",
"Other Expenses": "-8.63",
"Other Net Income": "-9.99",
"Comprehensive Net Income": "4.02",
"Economic Capital Ratio": "-82.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001518403_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "80,219",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "94,251",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "33,087",
"Liabilities, Current": "74,625",
"Long-term Debt": "534,875",
"Oil and Gas Property": "572,816",
"Operating Expenses": "15,785",
"Other Assets": "-522,119",
"Other Compr. Net Income": "0",
"Other Expenses": "114,546",
"Other Liabilities": "20,911",
"Other Net Income": "-31,359",
"Other Revenues": "354,207",
"Property, Plant and Equipment": "589,167",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "630,411",
"Assets": "720,083",
"Revenues": "354,207",
"Expenses": "257,669",
"Stockholders Equity": "89,672",
"Net Income": "65,179",
"Comprehensive Net Income": "65,179",
"BaseVar": "996,864",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "42%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "79,082",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "109,252",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "40,222",
"Liabilities, Current": "112,839",
"Long-term Debt": "653,838",
"Oil and Gas Property": "639,466",
"Operating Expenses": "21,912",
"Other Assets": "-591,613",
"Other Compr. Net Income": "0",
"Other Expenses": "203,205",
"Other Liabilities": "22,123",
"Other Net Income": "-40,583",
"Other Revenues": "319,299",
"Property, Plant and Equipment": "655,497",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "788,800",
"Assets": "782,432",
"Revenues": "319,299",
"Expenses": "374,591",
"Stockholders Equity": "-6,368",
"Net Income": "-95,875",
"Comprehensive Net Income": "-95,875",
"BaseVar": "1,152,852",
"ECR before LimitedLiability": "-13%",
"Economic Capital Ratio": "19%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "61,224",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "118,558",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "47,023",
"Liabilities, Current": "104,422",
"Long-term Debt": "825,845",
"Oil and Gas Property": "691,770",
"Operating Expenses": "33,065",
"Other Assets": "-660,373",
"Other Compr. Net Income": "0",
"Other Expenses": "258,512",
"Other Liabilities": "23,331",
"Other Net Income": "-55,064",
"Other Revenues": "358,507",
"Property, Plant and Equipment": "700,870",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "953,598",
"Assets": "793,491",
"Revenues": "358,507",
"Expenses": "457,158",
"Stockholders Equity": "-160,107",
"Net Income": "-153,715",
"Comprehensive Net Income": "-153,715",
"BaseVar": "1,308,909",
"ECR before LimitedLiability": "-41%",
"Economic Capital Ratio": "11%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "164,396",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "141,804",
"Gains/Losses on Derivatives": "96,559",
"General and Administrative Expense": "69,198",
"Liabilities, Current": "118,696",
"Long-term Debt": "835,801",
"Oil and Gas Property": "686,176",
"Operating Expenses": "61,912",
"Other Assets": "-630,662",
"Other Compr. Net Income": "0",
"Other Expenses": "188,296",
"Other Liabilities": "24,540",
"Other Net Income": "-55,797",
"Other Revenues": "519,648",
"Property, Plant and Equipment": "697,681",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "979,037",
"Assets": "917,591",
"Revenues": "616,207",
"Expenses": "461,210",
"Stockholders Equity": "-61,446",
"Net Income": "99,200",
"Comprehensive Net Income": "99,200",
"BaseVar": "1,514,921",
"ECR before LimitedLiability": "2.3%",
"Economic Capital Ratio": "23%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "123,069",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "143,969",
"Gains/Losses on Derivatives": "124,141",
"General and Administrative Expense": "44,454",
"Liabilities, Current": "84,731",
"Long-term Debt": "789,095",
"Oil and Gas Property": "525,942",
"Operating Expenses": "42,718",
"Other Assets": "-463,525",
"Other Compr. Net Income": "0",
"Other Expenses": "272,790",
"Other Liabilities": "25,748",
"Other Net Income": "-61,750",
"Other Revenues": "309,747",
"Property, Plant and Equipment": "537,039",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "899,574",
"Assets": "722,525",
"Revenues": "433,888",
"Expenses": "503,931",
"Stockholders Equity": "-177,049",
"Net Income": "-131,793",
"Comprehensive Net Income": "-131,793",
"BaseVar": "1,310,834",
"ECR before LimitedLiability": "-44%",
"Economic Capital Ratio": "9.7%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "66,242",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "92,901",
"Gains/Losses on Derivatives": "-40,460",
"General and Administrative Expense": "41,758",
"Liabilities, Current": "152,403",
"Long-term Debt": "602,385",
"Oil and Gas Property": "712,162",
"Operating Expenses": "24,777",
"Other Assets": "-686,446",
"Other Compr. Net Income": "0",
"Other Expenses": "104,192",
"Other Liabilities": "26,957",
"Other Net Income": "-78,141",
"Other Revenues": "214,250",
"Property, Plant and Equipment": "721,893",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "781,745",
"Assets": "813,851",
"Revenues": "173,790",
"Expenses": "263,628",
"Stockholders Equity": "32,106",
"Net Income": "-167,979",
"Comprehensive Net Income": "-167,979",
"BaseVar": "1,055,578",
"ECR before LimitedLiability": "-16%",
"Economic Capital Ratio": "18%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "91,611",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "94,499",
"Gains/Losses on Derivatives": "8,287",
"General and Administrative Expense": "55,565",
"Liabilities, Current": "239,648",
"Long-term Debt": "663,138",
"Oil and Gas Property": "951,475",
"Operating Expenses": "24,606",
"Other Assets": "-918,077",
"Other Compr. Net Income": "0",
"Other Expenses": "128,741",
"Other Liabilities": "28,166",
"Other Net Income": "-72,029",
"Other Revenues": "296,720",
"Property, Plant and Equipment": "960,388",
"Revenue from Contract with Customer": "0",
"Taxes": "7,228"
},
"output_variables": {
"Liabilities": "930,952",
"Assets": "1,085,397",
"Revenues": "305,007",
"Expenses": "310,639",
"Stockholders Equity": "154,445",
"Net Income": "-77,661",
"Comprehensive Net Income": "-77,661",
"BaseVar": "1,352,012",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "31%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 0.3088261783558568,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001518403.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001518403.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001518403.svg"
},
{
"company_id": "0001584952",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001584952.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001584952.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001584952.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001584952_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001584952_main_keyfigs.svg",
"name": "EP Energy Corp",
"rank": 89,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of EP Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of EP Energy Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 19% points.The greatest weakness of EP Energy Corp is the variable Long-term Debt, reducing the Economic Capital Ratio by 104% points.
The company's Economic Capital Ratio, given in the ranking table, is 26%, being 87% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001584952_2018_EP_Energy_Corp.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "-88.5",
"Liabilities": "-45.6",
"Stockholders Equity": "-28.1",
"Economic Capital Ratio": "-26.4",
"Liabilities, Current": "12.2",
"Other Liabilities": "11.3",
"Oil and Gas Property": "-32.8",
"Assets": "1.19",
"Property, Plant and Equipment": "59.0",
"Assets, Current": "-6.29",
"Other Assets": "-2.41",
"Other Revenues": "3.73",
"Revenues": "13.1",
"Net Income": "26.0",
"Gains/Losses on Derivatives": "9.66",
"Depreciation, Depletion, Amortization": "-3.71",
"Expenses": "20.4",
"General and Administrative Expense": "7.30",
"Other Expenses": "17.5",
"Comprehensive Net Income": "26.0",
"Other Net Income": "-6.93"
},
"2015": {
"Liabilities": "-12.1",
"Stockholders Equity": "-31.9",
"ECR before LimitedLiability": "-6.69",
"Liabilities, Current": "4.21",
"Other Liabilities": "2.68",
"Long-term Debt": "-49.7",
"Property, Plant and Equipment": "6.64",
"Assets": "-11.3",
"Other Assets": "-0.884",
"Oil and Gas Property": "-26.9",
"Assets, Current": "-2.87",
"Revenues": "3.16",
"Net Income": "2.52",
"Gains/Losses on Derivatives": "2.59",
"Other Net Income": "-1.82",
"Comprehensive Net Income": "2.68",
"General and Administrative Expense": "3.00",
"Other Expenses": "6.63",
"Depreciation, Depletion, Amortization": "-1.97",
"Operating Expenses": "-33.6",
"Economic Capital Ratio": "-53.2"
},
"2016": {
"Liabilities": "-52.5",
"Stockholders Equity": "-56.6",
"ECR before LimitedLiability": "-39.2",
"Long-term Debt": "-107",
"Liabilities, Current": "14.5",
"Other Liabilities": "8.63",
"Oil and Gas Property": "-34.3",
"Assets": "-13.2",
"Other Assets": "2.52",
"Assets, Current": "-14.3",
"Property, Plant and Equipment": "30.6",
"Other Expenses": "14.0",
"Expenses": "14.7",
"Net Income": "15.0",
"Gains/Losses on Derivatives": "-0.864",
"General and Administrative Expense": "8.52",
"Operating Expenses": "-2.28",
"Depreciation, Depletion, Amortization": "-1.96",
"Comprehensive Net Income": "15.0",
"Other Net Income": "2.87",
"Economic Capital Ratio": "-63.3"
},
"2017": {
"Liabilities, Current": "6.57",
"Liabilities": "-55.5",
"Assets": "-18.9",
"Stockholders Equity": "-65.4",
"Long-term Debt": "-104",
"Other Liabilities": "6.18",
"Oil and Gas Property": "-36.3",
"Property, Plant and Equipment": "18.7",
"Assets, Current": "-9.21",
"Other Revenues": "1.42",
"Revenues": "1.52",
"Net Income": "6.07",
"General and Administrative Expense": "6.21",
"Expenses": "6.29",
"Operating Expenses": "-1.39",
"Depreciation, Depletion, Amortization": "-3.15",
"Other Expenses": "4.65",
"ECR before LimitedLiability": "-63.8",
"Other Net Income": "-5.19",
"Comprehensive Net Income": "6.07",
"Economic Capital Ratio": "-86.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001584952_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "1,102,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "875,000",
"Gains/Losses on Derivatives": "985,000",
"General and Administrative Expense": "0",
"Liabilities, Current": "899,000",
"Long-term Debt": "4,645,000",
"Oil and Gas Property": "0",
"Operating Expenses": "1,591,000",
"Other Assets": "389,000",
"Other Compr. Net Income": "0",
"Other Expenses": "-125,000",
"Other Liabilities": "327,000",
"Other Net Income": "-12,000",
"Other Revenues": "2,099,000",
"Property, Plant and Equipment": "8,728,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,871,000",
"Assets": "10,219,000",
"Revenues": "3,084,000",
"Expenses": "2,341,000",
"Stockholders Equity": "4,348,000",
"Net Income": "731,000",
"Comprehensive Net Income": "731,000",
"BaseVar": "10,763,500",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "79%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "969,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "983,000",
"Gains/Losses on Derivatives": "667,000",
"General and Administrative Expense": "0",
"Liabilities, Current": "348,000",
"Long-term Debt": "4,866,000",
"Oil and Gas Property": "0",
"Operating Expenses": "5,863,000",
"Other Assets": "109,000",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,231,000",
"Other Liabilities": "0",
"Other Net Income": "-41,000",
"Other Revenues": "1,241,000",
"Property, Plant and Equipment": "4,755,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,214,000",
"Assets": "5,833,000",
"Revenues": "1,908,000",
"Expenses": "5,615,000",
"Stockholders Equity": "619,000",
"Net Income": "-3,748,000",
"Comprehensive Net Income": "-3,748,000",
"BaseVar": "9,305,500",
"ECR before LimitedLiability": "-54%",
"Economic Capital Ratio": "6.7%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "248,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "462,000",
"Gains/Losses on Derivatives": "-73,000",
"General and Administrative Expense": "0",
"Liabilities, Current": "321,000",
"Long-term Debt": "3,834,000",
"Oil and Gas Property": "0",
"Operating Expenses": "865,000",
"Other Assets": "15,000",
"Other Compr. Net Income": "0",
"Other Expenses": "-149,000",
"Other Liabilities": "0",
"Other Net Income": "384,000",
"Other Revenues": "840,000",
"Property, Plant and Equipment": "4,498,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,155,000",
"Assets": "4,761,000",
"Revenues": "767,000",
"Expenses": "1,178,000",
"Stockholders Equity": "606,000",
"Net Income": "-27,000",
"Comprehensive Net Income": "-27,000",
"BaseVar": "5,622,500",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "35%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "466,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "487,000",
"Gains/Losses on Derivatives": "41,000",
"General and Administrative Expense": "0",
"Liabilities, Current": "448,000",
"Long-term Debt": "4,060,000",
"Oil and Gas Property": "0",
"Operating Expenses": "927,000",
"Other Assets": "12,000",
"Other Compr. Net Income": "0",
"Other Expenses": "-170,000",
"Other Liabilities": "0",
"Other Net Income": "-16,000",
"Other Revenues": "1,025,000",
"Property, Plant and Equipment": "4,422,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,508,000",
"Assets": "4,900,000",
"Revenues": "1,066,000",
"Expenses": "1,244,000",
"Stockholders Equity": "392,000",
"Net Income": "-194,000",
"Comprehensive Net Income": "-194,000",
"BaseVar": "5,867,000",
"ECR before LimitedLiability": "6.4%",
"Economic Capital Ratio": "26%"
}
}
},
"top_rated": false,
"trend": -12.0,
"value": 0.26370616733398494,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001584952.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001584952.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001584952.svg"
},
{
"company_id": "0001555082",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001555082.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001555082.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001555082.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001555082_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001555082_main_keyfigs.svg",
"name": "EP Energy LLC",
"rank": 90,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of EP Energy LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of EP Energy LLC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 18% points.The greatest weakness of EP Energy LLC is the variable Long-term Debt, reducing the Economic Capital Ratio by 104% points.
The company's Economic Capital Ratio, given in the ranking table, is 26%, being 87% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001555082_2018_EP_Energy_LLC.pdf",
"shrinked_graph_json": {
"2015": {
"Liabilities": "-10.8",
"Assets": "-9.35",
"Stockholders Equity": "-34.0",
"ECR before LimitedLiability": "-3.83",
"Liabilities, Current": "5.50",
"Other Liabilities": "3.40",
"Long-term Debt": "-58.5",
"Property, Plant and Equipment": "9.46",
"Oil and Gas Property": "-28.5",
"Assets, Current": "-2.81",
"Revenues": "4.13",
"Net Income": "4.96",
"Gains/Losses on Derivatives": "3.24",
"General and Administrative Expense": "3.68",
"Expenses": "2.89",
"Other Expenses": "9.49",
"Depreciation, Depletion, Amortization": "-2.34",
"Operating Expenses": "-37.7",
"Other Net Income": "-2.01",
"Comprehensive Net Income": "5.13",
"Economic Capital Ratio": "-50.3"
},
"2016": {
"Liabilities": "-52.6",
"Stockholders Equity": "-56.7",
"ECR before LimitedLiability": "-39.2",
"Long-term Debt": "-107",
"Liabilities, Current": "14.5",
"Other Liabilities": "8.62",
"Oil and Gas Property": "-34.2",
"Assets": "-13.2",
"Other Assets": "2.51",
"Assets, Current": "-14.3",
"Property, Plant and Equipment": "30.6",
"Other Expenses": "14.1",
"Expenses": "14.7",
"Net Income": "15.0",
"Gains/Losses on Derivatives": "-0.865",
"General and Administrative Expense": "8.51",
"Operating Expenses": "-2.29",
"Depreciation, Depletion, Amortization": "-1.97",
"Comprehensive Net Income": "15.1",
"Other Net Income": "2.87",
"Economic Capital Ratio": "-63.2"
},
"2017": {
"Liabilities, Current": "6.24",
"Liabilities": "-55.5",
"Assets": "-19.2",
"Stockholders Equity": "-65.7",
"Long-term Debt": "-104",
"Other Liabilities": "5.82",
"Oil and Gas Property": "-36.4",
"Property, Plant and Equipment": "18.4",
"Assets, Current": "-9.45",
"Other Revenues": "1.43",
"Revenues": "1.53",
"Net Income": "5.69",
"General and Administrative Expense": "5.86",
"Expenses": "5.92",
"Operating Expenses": "-1.40",
"Depreciation, Depletion, Amortization": "-3.17",
"Other Expenses": "4.50",
"ECR before LimitedLiability": "-64.2",
"Other Net Income": "-5.23",
"Comprehensive Net Income": "5.69",
"Economic Capital Ratio": "-87.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001555082_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "964,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "983,000",
"Gains/Losses on Derivatives": "667,000",
"General and Administrative Expense": "0",
"Liabilities, Current": "354,000",
"Long-term Debt": "4,866,000",
"Oil and Gas Property": "0",
"Operating Expenses": "5,863,000",
"Other Assets": "109,000",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,767,000",
"Other Liabilities": "0",
"Other Net Income": "-41,000",
"Other Revenues": "1,241,000",
"Property, Plant and Equipment": "4,755,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,220,000",
"Assets": "5,828,000",
"Revenues": "1,908,000",
"Expenses": "5,079,000",
"Stockholders Equity": "608,000",
"Net Income": "-3,212,000",
"Comprehensive Net Income": "-3,212,000",
"BaseVar": "9,038,000",
"ECR before LimitedLiability": "-44%",
"Economic Capital Ratio": "9.5%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "244,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "462,000",
"Gains/Losses on Derivatives": "-73,000",
"General and Administrative Expense": "0",
"Liabilities, Current": "321,000",
"Long-term Debt": "3,834,000",
"Oil and Gas Property": "0",
"Operating Expenses": "865,000",
"Other Assets": "15,000",
"Other Compr. Net Income": "0",
"Other Expenses": "-155,000",
"Other Liabilities": "0",
"Other Net Income": "384,000",
"Other Revenues": "840,000",
"Property, Plant and Equipment": "4,498,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,155,000",
"Assets": "4,757,000",
"Revenues": "767,000",
"Expenses": "1,172,000",
"Stockholders Equity": "602,000",
"Net Income": "-21,000",
"Comprehensive Net Income": "-21,000",
"BaseVar": "5,617,500",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "35%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "457,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "487,000",
"Gains/Losses on Derivatives": "41,000",
"General and Administrative Expense": "0",
"Liabilities, Current": "448,000",
"Long-term Debt": "4,060,000",
"Oil and Gas Property": "0",
"Operating Expenses": "927,000",
"Other Assets": "12,000",
"Other Compr. Net Income": "0",
"Other Expenses": "-161,000",
"Other Liabilities": "0",
"Other Net Income": "-16,000",
"Other Revenues": "1,025,000",
"Property, Plant and Equipment": "4,422,000",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,508,000",
"Assets": "4,891,000",
"Revenues": "1,066,000",
"Expenses": "1,253,000",
"Stockholders Equity": "383,000",
"Net Income": "-203,000",
"Comprehensive Net Income": "-203,000",
"BaseVar": "5,867,000",
"ECR before LimitedLiability": "5.9%",
"Economic Capital Ratio": "26%"
}
}
},
"top_rated": false,
"trend": -14.0,
"value": 0.25984520415081,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001555082.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001555082.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001555082.svg"
},
{
"company_id": "0001165320",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001165320.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001165320.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001165320.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001165320_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001165320_main_keyfigs.svg",
"name": "GB Sciences INC",
"rank": 91,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0001165320.svg",
"report_text": "The relative strengths and weaknesses of GB Sciences INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of GB Sciences INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 12% points.The greatest weakness of GB Sciences INC is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 80% points.
The company's Economic Capital Ratio, given in the ranking table, is 26%, being 87% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001165320_2018_GB_Sciences_INC.pdf",
"shrinked_graph_json": {
"2015": {
"Liabilities": "0",
"Stockholders Equity": "0",
"ECR before LimitedLiability": "-13.4",
"Liabilities, Current": "0",
"Other Liabilities": "0",
"Long-term Debt": "0",
"Property, Plant and Equipment": "0",
"Assets": "-0.0103",
"Other Assets": "0",
"Oil and Gas Property": "0",
"Assets, Current": "0",
"Revenues": "0",
"Net Income": "0",
"Other Revenues": "0",
"General and Administrative Expense": "-0.0721",
"Expenses": "0",
"Other Expenses": "0",
"Operating Expenses": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "0",
"Economic Capital Ratio": "-59.9"
},
"2016": {
"Liabilities": "0",
"Stockholders Equity": "-5.12",
"ECR before LimitedLiability": "-74.0",
"Long-term Debt": "0",
"Other Liabilities": "0",
"Oil and Gas Property": "-0.0621",
"Assets": "-2.96",
"Other Assets": "0",
"Assets, Current": "0",
"Property, Plant and Equipment": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-0.141",
"Other Expenses": "0",
"Expenses": "0",
"General and Administrative Expense": "-0.737",
"Operating Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"Comprehensive Net Income": "-0.138",
"Other Net Income": "0",
"Economic Capital Ratio": "-98.1"
},
"2017": {
"Liabilities, Current": "7.64",
"Liabilities": "6.18",
"ECR before LimitedLiability": "-64.4",
"Long-term Debt": "9.79",
"Other Liabilities": "-38.4",
"Oil and Gas Property": "-44.2",
"Assets": "-11.5",
"Property, Plant and Equipment": "12.2",
"Other Assets": "7.72",
"Assets, Current": "5.76",
"Other Revenues": "-19.4",
"Revenues": "-20.0",
"Net Income": "-80.2",
"General and Administrative Expense": "-68.5",
"Expenses": "-38.5",
"Operating Expenses": "7.67",
"Depreciation, Depletion, Amortization": "5.56",
"Other Expenses": "1.56",
"Other Net Income": "-15.8",
"Comprehensive Net Income": "-80.2",
"Economic Capital Ratio": "-87.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001165320_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "240",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "7,974",
"Liabilities, Current": "2,507",
"Long-term Debt": "655",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "297",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "221",
"Other Net Income": "0.14",
"Other Revenues": "0",
"Property, Plant and Equipment": "914",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,383",
"Assets": "1,451",
"Revenues": "0",
"Expenses": "7,974",
"Stockholders Equity": "-1,931",
"Net Income": "-7,974",
"Comprehensive Net Income": "-7,974",
"BaseVar": "6,404",
"ECR before LimitedLiability": "-431%",
"Economic Capital Ratio": "0.0000000000000000000000000000018%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "208",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,959",
"Liabilities, Current": "2,262",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "275",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "2,149",
"Other Net Income": "-120",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,953",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,410",
"Assets": "2,436",
"Revenues": "0",
"Expenses": "6,959",
"Stockholders Equity": "-1,975",
"Net Income": "-7,079",
"Comprehensive Net Income": "-7,079",
"BaseVar": "6,962",
"ECR before LimitedLiability": "-279%",
"Economic Capital Ratio": "0.0000000000017%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "2,948",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,933",
"Liabilities, Current": "676",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,416",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "3,927",
"Other Net Income": "-1,150",
"Other Revenues": "0",
"Property, Plant and Equipment": "8,643",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,602",
"Assets": "13,007",
"Revenues": "0",
"Expenses": "8,933",
"Stockholders Equity": "8,405",
"Net Income": "-10,083",
"Comprehensive Net Income": "-10,083",
"BaseVar": "13,846",
"ECR before LimitedLiability": "5.8%",
"Economic Capital Ratio": "26%"
}
}
},
"top_rated": false,
"trend": 22.0,
"value": 0.2580891985805595,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001165320.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001165320.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001165320.svg"
},
{
"company_id": "0001528837",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001528837.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001528837.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001528837.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001528837_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001528837_main_keyfigs.svg",
"name": "Sanchez Energy Corp",
"rank": 92,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Sanchez Energy Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sanchez Energy Corp compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 10% points.The greatest weakness of Sanchez Energy Corp is the variable Long-term Debt, reducing the Economic Capital Ratio by 89% points.
The company's Economic Capital Ratio, given in the ranking table, is 20%, being 93% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001528837_2018_Sanchez_Energy_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Current": "-13.5",
"Liabilities": "37.4",
"Stockholders Equity": "96.3",
"ECR before LimitedLiability": "102",
"Long-term Debt": "28.7",
"Other Liabilities": "22.2",
"Assets, Current": "5.31",
"Assets": "28.4",
"Property, Plant and Equipment": "-11.8",
"Oil and Gas Property": "60.2",
"Other Assets": "-2.56",
"Other Revenues": "-21.3",
"Revenues": "-21.4",
"Net Income": "14.1",
"Expenses": "22.2",
"Operating Expenses": "16.8",
"Other Expenses": "10.3",
"General and Administrative Expense": "-4.54",
"Other Net Income": "13.2",
"Comprehensive Net Income": "14.0",
"Economic Capital Ratio": "73.1"
},
"2013": {
"Other Liabilities": "16.3",
"Liabilities": "-33.0",
"ECR before LimitedLiability": "3.32",
"Liabilities, Current": "9.37",
"Long-term Debt": "-72.0",
"Other Assets": "-3.73",
"Assets": "13.8",
"Oil and Gas Property": "53.9",
"Assets, Current": "1.08",
"Property, Plant and Equipment": "-26.0",
"Revenues": "-20.4",
"Net Income": "14.2",
"Other Revenues": "-20.5",
"Expenses": "20.4",
"Operating Expenses": "13.7",
"Depreciation, Depletion, Amortization": "-4.82",
"Other Expenses": "6.84",
"General and Administrative Expense": "4.40",
"Comprehensive Net Income": "14.0",
"Other Net Income": "12.7",
"Economic Capital Ratio": "-26.0"
},
"2014": {
"Long-term Debt": "-105",
"Liabilities": "-55.3",
"Stockholders Equity": "-37.3",
"ECR before LimitedLiability": "-22.8",
"Liabilities, Current": "7.61",
"Other Liabilities": "11.4",
"Other Revenues": "-15.8",
"Revenues": "-16.4",
"Net Income": "15.2",
"Depreciation, Depletion, Amortization": "-4.75",
"Expenses": "16.0",
"General and Administrative Expense": "3.88",
"Operating Expenses": "11.9",
"Other Expenses": "4.28",
"Oil and Gas Property": "36.2",
"Assets, Current": "3.81",
"Other Assets": "-1.78",
"Property, Plant and Equipment": "-29.7",
"Comprehensive Net Income": "15.3",
"Other Net Income": "13.7",
"Economic Capital Ratio": "-49.2"
},
"2015": {
"Liabilities": "-3.32",
"Stockholders Equity": "-28.0",
"Liabilities, Current": "0.0878",
"Other Liabilities": "0.0655",
"Long-term Debt": "-18.0",
"Property, Plant and Equipment": "-9.19",
"Assets": "-9.12",
"ECR before LimitedLiability": "-13.2",
"Other Assets": "0.0464",
"Oil and Gas Property": "-0.926",
"Assets, Current": "0.118",
"Revenues": "-0.565",
"Net Income": "-0.0377",
"Other Revenues": "-0.503",
"General and Administrative Expense": "0.0710",
"Expenses": "-0.0827",
"Other Expenses": "-1.74",
"Depreciation, Depletion, Amortization": "-0.129",
"Operating Expenses": "0.120",
"Other Net Income": "0.115",
"Economic Capital Ratio": "-59.7"
},
"2016": {
"Liabilities": "-36.9",
"Stockholders Equity": "-77.2",
"ECR before LimitedLiability": "-70.9",
"Long-term Debt": "-71.8",
"Liabilities, Current": "1.38",
"Other Liabilities": "1.07",
"Oil and Gas Property": "-4.83",
"Assets": "-16.9",
"Other Assets": "1.45",
"Assets, Current": "1.86",
"Property, Plant and Equipment": "-17.1",
"Other Revenues": "-4.34",
"Revenues": "-4.19",
"Net Income": "1.43",
"Other Expenses": "-1.72",
"Expenses": "1.51",
"General and Administrative Expense": "0.605",
"Operating Expenses": "2.02",
"Comprehensive Net Income": "1.45",
"Other Net Income": "2.06",
"Economic Capital Ratio": "-94.9"
},
"2017": {
"Liabilities": "-61.8",
"Stockholders Equity": "-78.5",
"Long-term Debt": "-88.9",
"Other Liabilities": "0.849",
"Oil and Gas Property": "10.4",
"Assets": "-25.6",
"Property, Plant and Equipment": "-41.8",
"Other Assets": "0.304",
"Assets, Current": "-6.25",
"Other Revenues": "-17.2",
"Revenues": "-17.8",
"Net Income": "1.44",
"Revenue from Contract with Customer": "-0.303",
"General and Administrative Expense": "0.241",
"Expenses": "1.34",
"Operating Expenses": "2.53",
"Other Expenses": "-10.1",
"ECR before LimitedLiability": "-69.9",
"Other Net Income": "3.52",
"Comprehensive Net Income": "1.44",
"Economic Capital Ratio": "-92.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001528837_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "74,956",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "15,905",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "37,239",
"Liabilities, Current": "59,285",
"Long-term Debt": "546",
"Oil and Gas Property": "348,855",
"Operating Expenses": "0",
"Other Assets": "2,763",
"Other Compr. Net Income": "0",
"Other Expenses": "5,641",
"Other Liabilities": "0",
"Other Net Income": "42,416",
"Other Revenues": "74",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "59,831",
"Assets": "426,574",
"Revenues": "74",
"Expenses": "58,785",
"Stockholders Equity": "366,743",
"Net Income": "-16,295",
"Comprehensive Net Income": "-16,295",
"BaseVar": "293,840",
"ECR before LimitedLiability": "183%",
"Economic Capital Ratio": "183%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "219,562",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "134,845",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "47,951",
"Liabilities, Current": "158,619",
"Long-term Debt": "597,466",
"Oil and Gas Property": "1,385,488",
"Operating Expenses": "0",
"Other Assets": "24,103",
"Other Compr. Net Income": "0",
"Other Expenses": "56,989",
"Other Liabilities": "15,759",
"Other Net Income": "266,683",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "771,844",
"Assets": "1,629,153",
"Revenues": "0",
"Expenses": "239,785",
"Stockholders Equity": "857,309",
"Net Income": "26,898",
"Comprehensive Net Income": "26,898",
"BaseVar": "1,453,732",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "93%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "681,754",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "338,097",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "63,692",
"Liabilities, Current": "302,198",
"Long-term Debt": "1,772,846",
"Oil and Gas Property": "2,261,678",
"Operating Expenses": "0",
"Other Assets": "131,978",
"Other Compr. Net Income": "0",
"Other Expenses": "333,760",
"Other Liabilities": "779",
"Other Net Income": "713,758",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,075,823",
"Assets": "3,075,410",
"Revenues": "0",
"Expenses": "735,549",
"Stockholders Equity": "999,587",
"Net Income": "-21,791",
"Comprehensive Net Income": "-21,791",
"BaseVar": "3,300,270",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "56%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "666,618",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "344,572",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "74,160",
"Liabilities, Current": "167,506",
"Long-term Debt": "1,831,006",
"Oil and Gas Property": "756,103",
"Operating Expenses": "0",
"Other Assets": "119,622",
"Other Compr. Net Income": "0",
"Other Expenses": "1,555,998",
"Other Liabilities": "0",
"Other Net Income": "520,103",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,998,512",
"Assets": "1,542,343",
"Revenues": "0",
"Expenses": "1,974,730",
"Stockholders Equity": "-456,169",
"Net Income": "-1,454,627",
"Comprehensive Net Income": "-1,454,627",
"BaseVar": "3,017,844",
"ECR before LimitedLiability": "-115%",
"Economic Capital Ratio": "0.13%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "562,805",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "159,760",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "110,081",
"Liabilities, Current": "176,997",
"Long-term Debt": "1,805,423",
"Oil and Gas Property": "658,588",
"Operating Expenses": "0",
"Other Assets": "64,887",
"Other Compr. Net Income": "0",
"Other Expenses": "355,071",
"Other Liabilities": "0",
"Other Net Income": "367,954",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,982,420",
"Assets": "1,286,280",
"Revenues": "0",
"Expenses": "624,912",
"Stockholders Equity": "-696,140",
"Net Income": "-256,958",
"Comprehensive Net Income": "-256,958",
"BaseVar": "2,130,783",
"ECR before LimitedLiability": "-69%",
"Economic Capital Ratio": "3.2%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "350,798",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "177,078",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "144,401",
"Liabilities, Current": "462,528",
"Long-term Debt": "2,049,735",
"Oil and Gas Property": "2,027,459",
"Operating Expenses": "5,755",
"Other Assets": "92,378",
"Other Compr. Net Income": "0",
"Other Expenses": "318,314",
"Other Liabilities": "0",
"Other Net Income": "688,740",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,512,263",
"Assets": "2,470,635",
"Revenues": "0",
"Expenses": "645,548",
"Stockholders Equity": "-41,628",
"Net Income": "43,192",
"Comprehensive Net Income": "43,192",
"BaseVar": "3,158,593",
"ECR before LimitedLiability": "-0.37%",
"Economic Capital Ratio": "20%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 0.20309742748166668,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001528837.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001528837.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001528837.svg"
},
{
"company_id": "0001648636",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001648636.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001648636.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001648636.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001648636_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001648636_main_keyfigs.svg",
"name": "Trillion Energy International Inc",
"rank": 93,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Trillion Energy International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Trillion Energy International Inc compared to the market average is the variable Revenue from Contract with Customer, increasing the Economic Capital Ratio by 16% points.The greatest weakness of Trillion Energy International Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 78% points.
The company's Economic Capital Ratio, given in the ranking table, is 20%, being 93% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001648636_2018_Trillion_Energy_International_Inc.pdf",
"shrinked_graph_json": {
"2016": {
"Liabilities": "21.0",
"Stockholders Equity": "20.9",
"ECR before LimitedLiability": "-33.4",
"Long-term Debt": "21.2",
"Liabilities, Current": "21.0",
"Other Liabilities": "-34.4",
"Other Revenues": "-15.6",
"Revenues": "-15.2",
"Net Income": "-78.1",
"Other Expenses": "40.6",
"Expenses": "-49.4",
"General and Administrative Expense": "-97.2",
"Operating Expenses": "-89.2",
"Depreciation, Depletion, Amortization": "7.43",
"Assets, Current": "23.5",
"Property, Plant and Equipment": "-41.3",
"Other Assets": "3.59",
"Oil and Gas Property": "21.0",
"Comprehensive Net Income": "-77.9",
"Other Net Income": "-4.67",
"Economic Capital Ratio": "-57.4"
},
"2017": {
"Liabilities, Current": "-9.99",
"Liabilities": "-6.60",
"Assets": "-49.0",
"Stockholders Equity": "-78.5",
"Long-term Debt": "8.18",
"Other Liabilities": "-31.0",
"Oil and Gas Property": "4.92",
"Property, Plant and Equipment": "-54.5",
"Assets, Current": "-10.6",
"Other Revenues": "-22.5",
"Revenues": "7.70",
"Net Income": "-18.2",
"Revenue from Contract with Customer": "16.4",
"General and Administrative Expense": "-19.2",
"Expenses": "-34.3",
"Operating Expenses": "-57.2",
"Other Expenses": "11.3",
"ECR before LimitedLiability": "-69.9",
"Other Net Income": "-6.16",
"Comprehensive Net Income": "-19.8",
"Economic Capital Ratio": "-92.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001648636_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "2,062",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,985",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Oil and Gas Property": "2,940",
"Operating Expenses": "3,985",
"Other Assets": "40",
"Other Compr. Net Income": "3.4",
"Other Expenses": "-3,985",
"Other Liabilities": "1,257",
"Other Net Income": "-14",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,257",
"Assets": "5,042",
"Revenues": "0",
"Expenses": "3,985",
"Stockholders Equity": "3,785",
"Net Income": "-3,999",
"Comprehensive Net Income": "-3,996",
"BaseVar": "5,151",
"ECR before LimitedLiability": "25%",
"Economic Capital Ratio": "41%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,047",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,510",
"Liabilities, Current": "2,549",
"Long-term Debt": "0",
"Oil and Gas Property": "5,723",
"Operating Expenses": "6,345",
"Other Assets": "174",
"Other Compr. Net Income": "-140",
"Other Expenses": "-2,510",
"Other Liabilities": "2,527",
"Other Net Income": "-25",
"Other Revenues": "0",
"Property, Plant and Equipment": "98",
"Revenue from Contract with Customer": "3,883",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,077",
"Assets": "7,042",
"Revenues": "3,883",
"Expenses": "6,345",
"Stockholders Equity": "1,966",
"Net Income": "-2,487",
"Comprehensive Net Income": "-2,627",
"BaseVar": "11,256",
"ECR before LimitedLiability": "-2.5%",
"Economic Capital Ratio": "20%"
}
}
},
"top_rated": false,
"trend": -18.0,
"value": 0.20262898242018693,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001648636.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001648636.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001648636.svg"
},
{
"company_id": "0001568079",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001568079.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001568079.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001568079_main_keyfigs.svg",
"name": "Petroshare Corp",
"rank": 94,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Petroshare Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Petroshare Corp compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 19% points.The greatest weakness of Petroshare Corp is the variable Liabilities, Current, reducing the Economic Capital Ratio by 58% points.
The company's Economic Capital Ratio, given in the ranking table, is 20%, being 93% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001568079_2018_Petroshare_Corp.pdf",
"shrinked_graph_json": {
"2015": {
"Liabilities": "-5.76",
"Assets": "43.5",
"Stockholders Equity": "41.4",
"ECR before LimitedLiability": "60.2",
"Liabilities, Current": "12.9",
"Other Liabilities": "11.1",
"Long-term Debt": "-41.0",
"Property, Plant and Equipment": "-24.5",
"Oil and Gas Property": "-12.3",
"Assets, Current": "73.5",
"Revenues": "-13.9",
"Net Income": "3.87",
"Other Revenues": "-13.0",
"General and Administrative Expense": "-32.8",
"Expenses": "18.5",
"Other Expenses": "54.3",
"Depreciation, Depletion, Amortization": "6.42",
"Operating Expenses": "-28.7",
"Other Net Income": "-3.49",
"Comprehensive Net Income": "4.36",
"Economic Capital Ratio": "13.7"
},
"2016": {
"Liabilities": "-47.8",
"Stockholders Equity": "-44.7",
"Long-term Debt": "-2.83",
"Liabilities, Current": "-32.3",
"Other Liabilities": "0.823",
"Oil and Gas Property": "14.2",
"Assets": "-2.37",
"ECR before LimitedLiability": "-56.6",
"Other Assets": "0.845",
"Assets, Current": "1.01",
"Property, Plant and Equipment": "-26.6",
"Other Revenues": "-2.77",
"Revenues": "-2.74",
"Net Income": "-0.698",
"Other Expenses": "11.0",
"Expenses": "5.52",
"General and Administrative Expense": "-2.58",
"Operating Expenses": "-2.24",
"Depreciation, Depletion, Amortization": "1.88",
"Other Net Income": "-1.08",
"Economic Capital Ratio": "-80.6"
},
"2017": {
"Liabilities, Current": "-58.2",
"Liabilities": "-42.5",
"Stockholders Equity": "-40.9",
"Long-term Debt": "0.105",
"Other Liabilities": "1.09",
"Oil and Gas Property": "19.4",
"Assets": "-5.53",
"Property, Plant and Equipment": "-37.8",
"Other Assets": "0.122",
"Assets, Current": "-5.75",
"Other Revenues": "-14.3",
"Revenues": "-14.8",
"Net Income": "-18.0",
"ECR before LimitedLiability": "-70.0",
"General and Administrative Expense": "-6.57",
"Comprehensive Net Income": "-18.0",
"Operating Expenses": "-13.5",
"Depreciation, Depletion, Amortization": "-0.0680",
"Other Net Income": "-2.20",
"Other Expenses": "7.04",
"Economic Capital Ratio": "-92.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001568079_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "3,425",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "14",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,265",
"Liabilities, Current": "314",
"Long-term Debt": "1,097",
"Oil and Gas Property": "756",
"Operating Expenses": "1,476",
"Other Assets": "3.9",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,230",
"Other Liabilities": "0",
"Other Net Income": "0.046",
"Other Revenues": "1.3",
"Property, Plant and Equipment": "1.8",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,410",
"Assets": "4,187",
"Revenues": "1.3",
"Expenses": "1,525",
"Stockholders Equity": "2,776",
"Net Income": "-1,523",
"Comprehensive Net Income": "-1,523",
"BaseVar": "3,562",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "74%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "4,361",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "96",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,023",
"Liabilities, Current": "10,477",
"Long-term Debt": "5,969",
"Oil and Gas Property": "13,610",
"Operating Expenses": "4,492",
"Other Assets": "16",
"Other Compr. Net Income": "0",
"Other Expenses": "-4,118",
"Other Liabilities": "815",
"Other Net Income": "13",
"Other Revenues": "0",
"Property, Plant and Equipment": "40",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "17,260",
"Assets": "18,027",
"Revenues": "0",
"Expenses": "4,492",
"Stockholders Equity": "766",
"Net Income": "-4,479",
"Comprehensive Net Income": "-4,479",
"BaseVar": "19,896",
"ECR before LimitedLiability": "-20%",
"Economic Capital Ratio": "17%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "3,438",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,837",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,205",
"Liabilities, Current": "21,231",
"Long-term Debt": "5,798",
"Oil and Gas Property": "31,073",
"Operating Expenses": "10,929",
"Other Assets": "234",
"Other Compr. Net Income": "0",
"Other Expenses": "-9,042",
"Other Liabilities": "0",
"Other Net Income": "82",
"Other Revenues": "0",
"Property, Plant and Equipment": "168",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "27,030",
"Assets": "34,913",
"Revenues": "0",
"Expenses": "10,929",
"Stockholders Equity": "7,883",
"Net Income": "-10,847",
"Comprehensive Net Income": "-10,847",
"BaseVar": "36,477",
"ECR before LimitedLiability": "-3.0%",
"Economic Capital Ratio": "20%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 0.2024258307304112,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001568079.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001568079.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001568079.svg"
},
{
"company_id": "0000700764",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000700764.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000700764.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000700764.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000700764_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000700764_main_keyfigs.svg",
"name": "Victory Clean Energy INC",
"rank": 95,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0000700764.svg",
"report_text": "The relative strengths and weaknesses of Victory Clean Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Victory Clean Energy INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 20% points.The greatest weakness of Victory Clean Energy INC is the variable Other Net Income, reducing the Economic Capital Ratio by 171% points.
The company's Economic Capital Ratio, given in the ranking table, is 20%, being 93% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000700764_2018_Victory_Clean_Energy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "0",
"Stockholders Equity": "-17.8",
"ECR before LimitedLiability": "-109",
"Other Liabilities": "0",
"Other Assets": "0",
"Assets": "-9.98",
"Assets, Current": "0",
"Oil and Gas Property": "0",
"Property, Plant and Equipment": "-0.102",
"Revenues": "0",
"Net Income": "-4.71",
"Other Revenues": "0",
"Operating Expenses": "0",
"Expenses": "0",
"Taxes": "0",
"General and Administrative Expense": "0",
"Depreciation, Depletion, Amortization": "0",
"Other Expenses": "0",
"Comprehensive Net Income": "-4.68",
"Other Net Income": "0",
"Economic Capital Ratio": "-132"
},
"2012": {
"Liabilities, Current": "0",
"Liabilities": "0",
"ECR before LimitedLiability": "-80.8",
"Long-term Debt": "0",
"Other Liabilities": "0",
"Assets, Current": "0",
"Assets": "-5.91",
"Stockholders Equity": "0",
"Property, Plant and Equipment": "0",
"Oil and Gas Property": "0",
"Other Assets": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-101",
"Expenses": "0",
"Operating Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Other Net Income": "-0.130",
"Comprehensive Net Income": "-101",
"Economic Capital Ratio": "-110"
},
"2013": {
"Other Liabilities": "13.4",
"Liabilities": "19.1",
"Stockholders Equity": "-9.15",
"ECR before LimitedLiability": "-57.2",
"Long-term Debt": "13.6",
"Other Assets": "-8.83",
"Assets": "-35.0",
"Oil and Gas Property": "25.9",
"Assets, Current": "-11.6",
"Property, Plant and Equipment": "-46.1",
"Revenues": "8.49",
"Net Income": "-93.8",
"Other Revenues": "8.39",
"Expenses": "-89.4",
"Operating Expenses": "13.2",
"Depreciation, Depletion, Amortization": "-9.80",
"Other Expenses": "-26.0",
"General and Administrative Expense": "-63.4",
"Comprehensive Net Income": "-94.2",
"Other Net Income": "-10.3",
"Economic Capital Ratio": "-86.5"
},
"2015": {
"Liabilities": "0",
"Stockholders Equity": "-2.68",
"ECR before LimitedLiability": "-13.4",
"Liabilities, Current": "0",
"Other Liabilities": "0",
"Long-term Debt": "0",
"Property, Plant and Equipment": "0",
"Assets": "-1.12",
"Other Assets": "0",
"Oil and Gas Property": "0",
"Assets, Current": "0",
"Revenues": "0",
"Net Income": "0",
"General and Administrative Expense": "0",
"Expenses": "0",
"Other Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"Operating Expenses": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "0",
"Economic Capital Ratio": "-59.9"
},
"2016": {
"Liabilities": "0",
"Stockholders Equity": "-44.0",
"ECR before LimitedLiability": "-74.0",
"Long-term Debt": "0",
"Liabilities, Current": "0",
"Oil and Gas Property": "0",
"Assets": "-7.30",
"Other Assets": "0",
"Assets, Current": "0",
"Property, Plant and Equipment": "-0.120",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "0",
"Other Expenses": "0",
"Expenses": "0",
"General and Administrative Expense": "0",
"Operating Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"Comprehensive Net Income": "0",
"Other Net Income": "0",
"Economic Capital Ratio": "-98.1"
},
"2017": {
"Liabilities, Current": "4.11",
"Liabilities": "16.4",
"Stockholders Equity": "13.4",
"Long-term Debt": "10.2",
"Other Liabilities": "3.27",
"Oil and Gas Property": "-53.4",
"Assets": "-20.9",
"Property, Plant and Equipment": "-57.7",
"Other Assets": "19.9",
"Assets, Current": "-22.6",
"Other Revenues": "-21.9",
"Revenues": "-22.8",
"Net Income": "-165",
"General and Administrative Expense": "-0.325",
"Expenses": "11.5",
"Operating Expenses": "7.92",
"Depreciation, Depletion, Amortization": "2.00",
"ECR before LimitedLiability": "-70.3",
"Other Net Income": "-171",
"Comprehensive Net Income": "-165",
"Economic Capital Ratio": "-93.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000700764_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "584",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "77",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,095",
"Liabilities, Current": "689",
"Long-term Debt": "30",
"Oil and Gas Property": "927",
"Operating Expenses": "560",
"Other Assets": "7.1",
"Other Compr. Net Income": "0",
"Other Expenses": "-326",
"Other Liabilities": "1,381",
"Other Net Income": "-1,815",
"Other Revenues": "305",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "39"
},
"output_variables": {
"Liabilities": "2,101",
"Assets": "1,518",
"Revenues": "305",
"Expenses": "2,444",
"Stockholders Equity": "-583",
"Net Income": "-3,954",
"Comprehensive Net Income": "-3,954",
"BaseVar": "4,091",
"ECR before LimitedLiability": "-259%",
"Economic Capital Ratio": "0.00000000012%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "384",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "51",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,824",
"Liabilities, Current": "273",
"Long-term Debt": "40",
"Oil and Gas Property": "1,438",
"Operating Expenses": "267",
"Other Assets": "38",
"Other Compr. Net Income": "0",
"Other Expenses": "525",
"Other Liabilities": "0",
"Other Net Income": "-3,734",
"Other Revenues": "326",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "25"
},
"output_variables": {
"Liabilities": "313",
"Assets": "1,860",
"Revenues": "326",
"Expenses": "3,691",
"Stockholders Equity": "1,547",
"Net Income": "-7,100",
"Comprehensive Net Income": "-7,100",
"BaseVar": "4,963",
"ECR before LimitedLiability": "-474%",
"Economic Capital Ratio": "0.00000000000000000000000000000000000046%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "245",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "378",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,508",
"Liabilities, Current": "576",
"Long-term Debt": "52",
"Oil and Gas Property": "2,198",
"Operating Expenses": "19",
"Other Assets": "32",
"Other Compr. Net Income": "0",
"Other Expenses": "916",
"Other Liabilities": "0",
"Other Net Income": "14",
"Other Revenues": "735",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "44"
},
"output_variables": {
"Liabilities": "628",
"Assets": "2,474",
"Revenues": "735",
"Expenses": "2,865",
"Stockholders Equity": "1,846",
"Net Income": "-2,116",
"Comprehensive Net Income": "-2,116",
"BaseVar": "3,358",
"ECR before LimitedLiability": "14%",
"Economic Capital Ratio": "32%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "180",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "637",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,390",
"Liabilities, Current": "3,635",
"Long-term Debt": "0",
"Oil and Gas Property": "759",
"Operating Expenses": "0",
"Other Assets": "70",
"Other Compr. Net Income": "0",
"Other Expenses": "1,029",
"Other Liabilities": "95",
"Other Net Income": "533",
"Other Revenues": "651",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "33"
},
"output_variables": {
"Liabilities": "3,730",
"Assets": "1,009",
"Revenues": "651",
"Expenses": "6,089",
"Stockholders Equity": "-2,721",
"Net Income": "-4,906",
"Comprehensive Net Income": "-4,906",
"BaseVar": "6,006",
"ECR before LimitedLiability": "-352%",
"Economic Capital Ratio": "0.000000000000000000038%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "111",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "135",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,961",
"Liabilities, Current": "3,307",
"Long-term Debt": "0",
"Oil and Gas Property": "621",
"Operating Expenses": "0",
"Other Assets": "154",
"Other Compr. Net Income": "0",
"Other Expenses": "108",
"Other Liabilities": "7.1",
"Other Net Income": "-128",
"Other Revenues": "441",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "15"
},
"output_variables": {
"Liabilities": "3,315",
"Assets": "886",
"Revenues": "441",
"Expenses": "2,219",
"Stockholders Equity": "-2,429",
"Net Income": "-1,907",
"Comprehensive Net Income": "-1,907",
"BaseVar": "3,494",
"ECR before LimitedLiability": "-237%",
"Economic Capital Ratio": "0.0000000086%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "138",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "16",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,175",
"Liabilities, Current": "1,871",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "17,630",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-18,530",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,871",
"Assets": "17,769",
"Revenues": "0",
"Expenses": "2,190",
"Stockholders Equity": "15,898",
"Net Income": "-20,720",
"Comprehensive Net Income": "-20,720",
"BaseVar": "20,180",
"ECR before LimitedLiability": "-7.0%",
"Economic Capital Ratio": "20%"
}
}
},
"top_rated": false,
"trend": 17.0,
"value": 0.1992878612265241,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000700764.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000700764.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000700764.svg"
},
{
"company_id": "0001397516",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001397516.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001397516.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001397516.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001397516_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001397516_main_keyfigs.svg",
"name": "REX Energy CORP",
"rank": 96,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of REX Energy CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of REX Energy CORP compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 16% points.The greatest weakness of REX Energy CORP is the variable Liabilities, Current, reducing the Economic Capital Ratio by 118% points.
The company's Economic Capital Ratio, given in the ranking table, is 19%, being 94% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001397516_2018_REX_Energy_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "5.47",
"Liabilities": "-50.9",
"Stockholders Equity": "-29.5",
"ECR before LimitedLiability": "-29.7",
"Other Liabilities": "6.46",
"Long-term Debt": "-70.9",
"Other Assets": "-0.852",
"Assets": "2.15",
"Assets, Current": "-8.15",
"Oil and Gas Property": "-31.7",
"Property, Plant and Equipment": "59.2",
"Operating Expenses": "-3.65",
"Expenses": "14.9",
"Other Net Income": "-9.60",
"Net Income": "7.17",
"General and Administrative Expense": "4.51",
"Depreciation, Depletion, Amortization": "4.35",
"Other Expenses": "9.45",
"Comprehensive Net Income": "7.24",
"Other Revenues": "0.859",
"Economic Capital Ratio": "-52.6"
},
"2014": {
"Long-term Debt": "13.3",
"Liabilities": "-49.7",
"Stockholders Equity": "-29.9",
"ECR before LimitedLiability": "-17.7",
"Liabilities, Current": "6.98",
"Other Liabilities": "-98.5",
"Oil and Gas Property": "-32.3",
"Assets": "1.98",
"Property, Plant and Equipment": "49.4",
"Assets, Current": "-7.04",
"Other Assets": "-2.48",
"Other Revenues": "3.79",
"Revenues": "3.26",
"Net Income": "13.7",
"Expenses": "15.1",
"General and Administrative Expense": "3.62",
"Operating Expenses": "-11.7",
"Other Expenses": "22.6",
"Comprehensive Net Income": "13.7",
"Other Net Income": "-5.08",
"Economic Capital Ratio": "-44.2"
},
"2015": {
"Liabilities": "-36.5",
"Assets": "-0.469",
"Stockholders Equity": "-31.6",
"Liabilities, Current": "4.66",
"Other Liabilities": "-70.1",
"Long-term Debt": "1.44",
"Property, Plant and Equipment": "18.5",
"ECR before LimitedLiability": "5.13",
"Oil and Gas Property": "-29.9",
"Assets, Current": "-3.75",
"General and Administrative Expense": "2.04",
"Expenses": "9.17",
"Net Income": "9.18",
"Other Expenses": "16.0",
"Depreciation, Depletion, Amortization": "-0.230",
"Operating Expenses": "-19.3",
"Comprehensive Net Income": "9.40",
"Other Compr. Net Income": "0.152",
"Gains/Losses on Derivatives": "-0.231",
"Other Revenues": "0.163",
"Economic Capital Ratio": "-41.4"
},
"2016": {
"Liabilities": "-43.2",
"Stockholders Equity": "-56.0",
"Long-term Debt": "2.50",
"Liabilities, Current": "3.28",
"Other Liabilities": "-77.3",
"Oil and Gas Property": "-31.3",
"Assets": "-11.5",
"Other Assets": "1.07",
"Assets, Current": "-9.21",
"Property, Plant and Equipment": "17.4",
"Other Revenues": "-0.550",
"Revenues": "-0.434",
"Net Income": "1.48",
"Other Expenses": "6.91",
"Expenses": "5.22",
"General and Administrative Expense": "2.26",
"Operating Expenses": "-2.36",
"ECR before LimitedLiability": "-56.2",
"Comprehensive Net Income": "1.52",
"Other Net Income": "-1.90",
"Economic Capital Ratio": "-80.3"
},
"2017": {
"Liabilities, Current": "-118",
"Liabilities": "-53.4",
"Stockholders Equity": "-70.4",
"Long-term Debt": "6.03",
"Other Liabilities": "1.79",
"Oil and Gas Property": "-32.6",
"Assets": "-18.8",
"Property, Plant and Equipment": "15.8",
"Other Assets": "0.285",
"Assets, Current": "-4.65",
"General and Administrative Expense": "2.22",
"Expenses": "4.38",
"Other Revenues": "0.201",
"Net Income": "1.10",
"Operating Expenses": "-0.756",
"Taxes": "0.169",
"Other Expenses": "2.40",
"ECR before LimitedLiability": "-71.3",
"Comprehensive Net Income": "1.10",
"Other Net Income": "-1.35",
"Economic Capital Ratio": "-94.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001397516_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "65,916",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "23,636",
"Liabilities, Current": "63,366",
"Long-term Debt": "226,413",
"Oil and Gas Property": "0",
"Operating Expenses": "105,322",
"Other Assets": "55,391",
"Other Compr. Net Income": "0",
"Other Expenses": "-15,366",
"Other Liabilities": "19,498",
"Other Net Income": "-16,390",
"Other Revenues": "114,606",
"Property, Plant and Equipment": "480,244",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "309,277",
"Assets": "601,551",
"Revenues": "114,606",
"Expenses": "113,592",
"Stockholders Equity": "292,274",
"Net Income": "-15,376",
"Comprehensive Net Income": "-15,376",
"BaseVar": "577,708",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "79%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "129,343",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "94,467",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "36,137",
"Liabilities, Current": "147,831",
"Long-term Debt": "6,646",
"Oil and Gas Property": "0",
"Operating Expenses": "373,728",
"Other Assets": "48,170",
"Other Compr. Net Income": "0",
"Other Expenses": "-157,519",
"Other Liabilities": "715,871",
"Other Net Income": "6,176",
"Other Revenues": "297,987",
"Property, Plant and Equipment": "1,224,208",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "870,348",
"Assets": "1,401,721",
"Revenues": "297,987",
"Expenses": "346,813",
"Stockholders Equity": "531,373",
"Net Income": "-42,650",
"Comprehensive Net Income": "-42,650",
"BaseVar": "1,461,522",
"ECR before LimitedLiability": "55%",
"Economic Capital Ratio": "61%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "58,681",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "104,744",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "29,435",
"Liabilities, Current": "97,808",
"Long-term Debt": "120,240",
"Oil and Gas Property": "0",
"Operating Expenses": "607,082",
"Other Assets": "38,610",
"Other Compr. Net Income": "0",
"Other Expenses": "-158,406",
"Other Liabilities": "720,227",
"Other Net Income": "49,829",
"Other Revenues": "171,993",
"Property, Plant and Equipment": "1,001,215",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "938,275",
"Assets": "1,098,506",
"Revenues": "171,993",
"Expenses": "582,855",
"Stockholders Equity": "160,231",
"Net Income": "-361,033",
"Comprehensive Net Income": "-361,033",
"BaseVar": "1,420,729",
"ECR before LimitedLiability": "-16%",
"Economic Capital Ratio": "18%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "33,775",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "62,874",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "20,621",
"Liabilities, Current": "103,708",
"Long-term Debt": "129,683",
"Oil and Gas Property": "0",
"Operating Expenses": "271,624",
"Other Assets": "4,704",
"Other Compr. Net Income": "0",
"Other Expenses": "-81,059",
"Other Liabilities": "650,306",
"Other Net Income": "-41,672",
"Other Revenues": "139,017",
"Property, Plant and Equipment": "855,444",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "883,697",
"Assets": "893,923",
"Revenues": "139,017",
"Expenses": "274,060",
"Stockholders Equity": "10,226",
"Net Income": "-176,715",
"Comprehensive Net Income": "-176,715",
"BaseVar": "1,116,184",
"ECR before LimitedLiability": "-18%",
"Economic Capital Ratio": "18%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "55,892",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "59,028",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "17,858",
"Liabilities, Current": "956,789",
"Long-term Debt": "21,402",
"Oil and Gas Property": "0",
"Operating Expenses": "218,773",
"Other Assets": "1,893",
"Other Compr. Net Income": "0",
"Other Expenses": "-79,614",
"Other Liabilities": "17,508",
"Other Net Income": "-53,463",
"Other Revenues": "205,266",
"Property, Plant and Equipment": "884,352",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "995,699",
"Assets": "942,137",
"Revenues": "205,266",
"Expenses": "216,045",
"Stockholders Equity": "-53,562",
"Net Income": "-64,242",
"Comprehensive Net Income": "-64,242",
"BaseVar": "1,206,305",
"ECR before LimitedLiability": "-14%",
"Economic Capital Ratio": "19%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 0.18912862378513356,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001397516.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001397516.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001397516.svg"
},
{
"company_id": "0001469510",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001469510.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001469510.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001469510_main_keyfigs.svg",
"name": "Cimarex Resolute LLC",
"rank": 97,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Cimarex Resolute LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cimarex Resolute LLC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 9.7% points.The greatest weakness of Cimarex Resolute LLC is the variable Other Liabilities, reducing the Economic Capital Ratio by 90% points.
The company's Economic Capital Ratio, given in the ranking table, is 19%, being 94% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001469510_2018_Cimarex_Resolute_LLC.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Current": "7.06",
"Liabilities": "-54.8",
"Stockholders Equity": "-29.1",
"ECR before LimitedLiability": "-13.7",
"Long-term Debt": "12.9",
"Other Liabilities": "-99.7",
"Assets, Current": "-5.60",
"Assets": "4.13",
"Property, Plant and Equipment": "55.9",
"Oil and Gas Property": "-34.2",
"Other Assets": "-4.44",
"Other Revenues": "1.46",
"Revenues": "1.37",
"Net Income": "16.2",
"Expenses": "18.5",
"Operating Expenses": "-2.23",
"Other Expenses": "15.1",
"General and Administrative Expense": "6.60",
"Other Net Income": "-4.17",
"Comprehensive Net Income": "16.2",
"Economic Capital Ratio": "-43.0"
},
"2013": {
"Other Liabilities": "-30.7",
"Liabilities": "-37.5",
"Stockholders Equity": "-36.4",
"ECR before LimitedLiability": "-34.4",
"Liabilities, Current": "9.60",
"Long-term Debt": "-16.8",
"Other Assets": "-3.64",
"Assets": "-6.11",
"Oil and Gas Property": "-39.4",
"Assets, Current": "-6.87",
"Property, Plant and Equipment": "49.3",
"Revenues": "3.92",
"Net Income": "3.51",
"Other Revenues": "3.87",
"Expenses": "8.26",
"Operating Expenses": "-17.9",
"Other Expenses": "24.3",
"General and Administrative Expense": "4.45",
"Comprehensive Net Income": "3.35",
"Other Net Income": "-9.37",
"Economic Capital Ratio": "-63.7"
},
"2014": {
"Long-term Debt": "-9.17",
"Liabilities": "-46.5",
"Assets": "-3.78",
"Stockholders Equity": "-37.7",
"ECR before LimitedLiability": "-18.7",
"Liabilities, Current": "10.6",
"Other Liabilities": "-53.0",
"Oil and Gas Property": "-33.9",
"Property, Plant and Equipment": "45.0",
"Assets, Current": "-7.77",
"Other Revenues": "-17.7",
"Revenues": "-18.4",
"Net Income": "15.7",
"Depreciation, Depletion, Amortization": "-3.15",
"Expenses": "12.9",
"General and Administrative Expense": "3.78",
"Operating Expenses": "-14.3",
"Other Expenses": "26.5",
"Comprehensive Net Income": "15.8",
"Other Net Income": "18.4",
"Economic Capital Ratio": "-45.1"
},
"2015": {
"Liabilities": "0",
"Stockholders Equity": "-11.1",
"ECR before LimitedLiability": "-13.4",
"Liabilities, Current": "0",
"Other Liabilities": "0",
"Property, Plant and Equipment": "0",
"Assets": "-3.56",
"Oil and Gas Property": "-1.48",
"Assets, Current": "0",
"Revenues": "0",
"Net Income": "0",
"Other Revenues": "0",
"General and Administrative Expense": "0",
"Expenses": "0",
"Other Expenses": "0",
"Taxes": "0",
"Depreciation, Depletion, Amortization": "0",
"Operating Expenses": "-8.10",
"Other Net Income": "0",
"Comprehensive Net Income": "0",
"Economic Capital Ratio": "-59.9"
},
"2016": {
"Liabilities": "-37.4",
"Assets": "-9.71",
"Stockholders Equity": "-59.7",
"ECR before LimitedLiability": "-63.4",
"Long-term Debt": "4.89",
"Liabilities, Current": "-5.58",
"Other Liabilities": "-40.0",
"Oil and Gas Property": "-26.9",
"Revenues": "-5.87",
"Expenses": "2.45",
"Other Assets": "2.95",
"Assets, Current": "2.66",
"Property, Plant and Equipment": "4.17",
"Other Revenues": "-6.02",
"Gains/Losses on Derivatives": "0.170",
"Other Expenses": "7.49",
"General and Administrative Expense": "1.70",
"Taxes": "-0.673",
"Operating Expenses": "-7.62",
"Economic Capital Ratio": "-87.5",
"Other Net Income": "3.17"
},
"2017": {
"Liabilities": "-48.1",
"Stockholders Equity": "-86.5",
"Long-term Debt": "6.00",
"Other Liabilities": "-89.7",
"Oil and Gas Property": "-35.6",
"Assets": "-29.3",
"Property, Plant and Equipment": "8.48",
"Other Assets": "0.714",
"Assets, Current": "-1.46",
"Other Revenues": "-9.35",
"Revenues": "-10.1",
"Net Income": "3.36",
"General and Administrative Expense": "1.12",
"Expenses": "0.944",
"Operating Expenses": "-5.48",
"Depreciation, Depletion, Amortization": "-0.993",
"Other Expenses": "7.76",
"ECR before LimitedLiability": "-71.4",
"Other Net Income": "9.74",
"Comprehensive Net Income": "3.36",
"Economic Capital Ratio": "-94.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001469510_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "100,261",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "78,414",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "24,032",
"Liabilities, Current": "137,225",
"Long-term Debt": "28,942",
"Oil and Gas Property": "0",
"Operating Expenses": "218,084",
"Other Assets": "33,146",
"Other Compr. Net Income": "0",
"Other Expenses": "-90,565",
"Other Liabilities": "665,779",
"Other Net Income": "-10,327",
"Other Revenues": "258,268",
"Property, Plant and Equipment": "1,230,723",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "831,946",
"Assets": "1,364,130",
"Revenues": "258,268",
"Expenses": "229,965",
"Stockholders Equity": "532,184",
"Net Income": "17,976",
"Comprehensive Net Income": "17,976",
"BaseVar": "1,347,318",
"ECR before LimitedLiability": "63%",
"Economic Capital Ratio": "67%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "105,237",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "116,344",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "35,625",
"Liabilities, Current": "133,598",
"Long-term Debt": "365,164",
"Oil and Gas Property": "0",
"Operating Expenses": "483,647",
"Other Assets": "30,783",
"Other Compr. Net Income": "0",
"Other Expenses": "-257,050",
"Other Liabilities": "436,495",
"Other Net Income": "-44,617",
"Other Revenues": "349,779",
"Property, Plant and Equipment": "1,332,789",
"Revenue from Contract with Customer": "0",
"Taxes": "40,402"
},
"output_variables": {
"Liabilities": "935,257",
"Assets": "1,468,809",
"Revenues": "349,779",
"Expenses": "418,968",
"Stockholders Equity": "533,552",
"Net Income": "-113,806",
"Comprehensive Net Income": "-113,806",
"BaseVar": "1,608,715",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "55%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "136,872",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "132,154",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "39,992",
"Liabilities, Current": "120,869",
"Long-term Debt": "266,653",
"Oil and Gas Property": "0",
"Operating Expenses": "442,045",
"Other Assets": "75,233",
"Other Compr. Net Income": "0",
"Other Expenses": "-213,502",
"Other Liabilities": "540,961",
"Other Net Income": "416,055",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,242,996",
"Revenue from Contract with Customer": "0",
"Taxes": "37,216"
},
"output_variables": {
"Liabilities": "928,483",
"Assets": "1,455,101",
"Revenues": "0",
"Expenses": "437,905",
"Stockholders Equity": "526,618",
"Net Income": "-21,850",
"Comprehensive Net Income": "-21,850",
"BaseVar": "1,618,772",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "60%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "140,215",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "94,338",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "31,447",
"Liabilities, Current": "59,252",
"Long-term Debt": "138,961",
"Oil and Gas Property": "0",
"Operating Expenses": "931,348",
"Other Assets": "27,596",
"Other Compr. Net Income": "0",
"Other Expenses": "-168,124",
"Other Liabilities": "396,051",
"Other Net Income": "166,715",
"Other Revenues": "0",
"Property, Plant and Equipment": "223,172",
"Revenue from Contract with Customer": "0",
"Taxes": "19,985"
},
"output_variables": {
"Liabilities": "594,264",
"Assets": "390,983",
"Revenues": "0",
"Expenses": "908,994",
"Stockholders Equity": "-203,281",
"Net Income": "-742,279",
"Comprehensive Net Income": "-742,279",
"BaseVar": "1,030,478",
"ECR before LimitedLiability": "-203%",
"Economic Capital Ratio": "0.0000027%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "191,784",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "50,462",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "32,627",
"Liabilities, Current": "229,973",
"Long-term Debt": "36,993",
"Oil and Gas Property": "0",
"Operating Expenses": "255,984",
"Other Assets": "23,469",
"Other Compr. Net Income": "0",
"Other Expenses": "-99,268",
"Other Liabilities": "397,154",
"Other Net Income": "94,353",
"Other Revenues": "0",
"Property, Plant and Equipment": "373,120",
"Revenue from Contract with Customer": "0",
"Taxes": "16,270"
},
"output_variables": {
"Liabilities": "664,120",
"Assets": "588,373",
"Revenues": "0",
"Expenses": "256,075",
"Stockholders Equity": "-75,747",
"Net Income": "-161,722",
"Comprehensive Net Income": "-161,722",
"BaseVar": "801,460",
"ECR before LimitedLiability": "-41%",
"Economic Capital Ratio": "11%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "77,875",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "92,089",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "48,537",
"Liabilities, Current": "160,799",
"Long-term Debt": "32,292",
"Oil and Gas Property": "0",
"Operating Expenses": "259,459",
"Other Assets": "9,909",
"Other Compr. Net Income": "0",
"Other Expenses": "-164,270",
"Other Liabilities": "523,240",
"Other Net Income": "257,933",
"Other Revenues": "0",
"Property, Plant and Equipment": "554,138",
"Revenue from Contract with Customer": "0",
"Taxes": "23,351"
},
"output_variables": {
"Liabilities": "716,331",
"Assets": "641,922",
"Revenues": "0",
"Expenses": "259,166",
"Stockholders Equity": "-74,409",
"Net Income": "-1,233",
"Comprehensive Net Income": "-1,233",
"BaseVar": "937,676",
"ECR before LimitedLiability": "-14%",
"Economic Capital Ratio": "19%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 0.18834283516523864,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001469510.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001469510.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001469510.svg"
},
{
"company_id": "0001431372",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001431372.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001431372.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001431372.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001431372_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001431372_main_keyfigs.svg",
"name": "Gastar Exploration Inc",
"rank": 98,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Gastar Exploration Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Gastar Exploration Inc compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 13% points.The greatest weakness of Gastar Exploration Inc is the variable Long-term Debt, reducing the Economic Capital Ratio by 80% points.
The company's Economic Capital Ratio, given in the ranking table, is 17%, being 96% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001431372_2018_Gastar_Exploration_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-22.4",
"Liabilities": "-16.4",
"Stockholders Equity": "31.3",
"ECR before LimitedLiability": "27.1",
"Other Liabilities": "14.6",
"Long-term Debt": "-10.0",
"Other Assets": "-5.13",
"Assets": "22.9",
"Assets, Current": "-2.48",
"Oil and Gas Property": "-21.0",
"Property, Plant and Equipment": "86.0",
"Revenues": "-4.14",
"Net Income": "10.6",
"Other Revenues": "-5.16",
"Operating Expenses": "17.7",
"Expenses": "21.2",
"General and Administrative Expense": "4.49",
"Depreciation, Depletion, Amortization": "-2.31",
"Comprehensive Net Income": "10.7",
"Other Net Income": "-6.52",
"Economic Capital Ratio": "4.23"
},
"2012": {
"Liabilities": "-18.0",
"Stockholders Equity": "-36.1",
"Long-term Debt": "-30.5",
"Other Liabilities": "3.79",
"Assets, Current": "-9.66",
"Assets": "-20.4",
"Property, Plant and Equipment": "22.4",
"Oil and Gas Property": "-44.9",
"Other Assets": "-9.11",
"Other Revenues": "-2.84",
"Revenues": "-5.17",
"Net Income": "-30.5",
"Expenses": "-23.2",
"Operating Expenses": "5.13",
"Other Expenses": "-41.2",
"Depreciation, Depletion, Amortization": "-3.74",
"General and Administrative Expense": "2.72",
"ECR before LimitedLiability": "-58.1",
"Other Net Income": "-4.97",
"Comprehensive Net Income": "-30.6",
"Economic Capital Ratio": "-87.4"
},
"2013": {
"Other Liabilities": "11.8",
"Liabilities": "-58.2",
"Stockholders Equity": "-30.9",
"ECR before LimitedLiability": "-20.9",
"Liabilities, Current": "8.93",
"Long-term Debt": "-105",
"Other Assets": "-2.49",
"Assets": "4.10",
"Oil and Gas Property": "-35.8",
"Assets, Current": "-3.83",
"Property, Plant and Equipment": "54.6",
"Revenues": "-2.06",
"Net Income": "16.8",
"Other Revenues": "-1.31",
"Expenses": "20.2",
"Operating Expenses": "11.0",
"Other Expenses": "7.17",
"General and Administrative Expense": "3.92",
"Comprehensive Net Income": "16.6",
"Other Net Income": "-2.05",
"Economic Capital Ratio": "-50.2"
},
"2014": {
"Long-term Debt": "-102",
"Liabilities": "-49.6",
"Stockholders Equity": "-16.5",
"ECR before LimitedLiability": "4.34",
"Liabilities, Current": "13.5",
"Other Liabilities": "14.8",
"Oil and Gas Property": "-30.4",
"Assets": "9.96",
"Property, Plant and Equipment": "64.9",
"Assets, Current": "-7.39",
"Other Assets": "-3.13",
"Other Revenues": "4.50",
"Revenues": "6.70",
"Net Income": "25.4",
"Expenses": "25.0",
"General and Administrative Expense": "4.64",
"Operating Expenses": "14.8",
"Other Expenses": "8.93",
"Comprehensive Net Income": "25.4",
"Other Net Income": "-6.46",
"Economic Capital Ratio": "-22.1"
},
"2015": {
"Liabilities": "-1.57",
"Assets": "-6.09",
"Stockholders Equity": "-20.1",
"Liabilities, Current": "0.0389",
"Other Liabilities": "0.0255",
"Long-term Debt": "-15.2",
"Property, Plant and Equipment": "0.0513",
"ECR before LimitedLiability": "-13.3",
"Oil and Gas Property": "-11.0",
"Assets, Current": "-0.105",
"General and Administrative Expense": "0.0315",
"Expenses": "-0.0879",
"Other Net Income": "-0.0344",
"Net Income": "-0.152",
"Other Expenses": "-1.99",
"Depreciation, Depletion, Amortization": "0",
"Operating Expenses": "0.0492",
"Comprehensive Net Income": "-0.139",
"Gains/Losses on Derivatives": "0.0157",
"Other Revenues": "-0.0151",
"Economic Capital Ratio": "-59.8"
},
"2016": {
"Liabilities": "-32.7",
"Stockholders Equity": "-68.9",
"ECR before LimitedLiability": "-71.3",
"Long-term Debt": "-70.2",
"Liabilities, Current": "1.40",
"Other Liabilities": "0.908",
"Oil and Gas Property": "-17.4",
"Assets": "-16.4",
"Other Assets": "0.712",
"Assets, Current": "0.759",
"Property, Plant and Equipment": "0.286",
"Other Revenues": "-0.276",
"Revenues": "-0.320",
"Net Income": "0.239",
"Other Expenses": "-2.62",
"Expenses": "1.11",
"General and Administrative Expense": "0.707",
"Operating Expenses": "1.78",
"Comprehensive Net Income": "0.259",
"Other Net Income": "-0.858",
"Economic Capital Ratio": "-95.3"
},
"2017": {
"Liabilities, Current": "1.81",
"Liabilities": "-50.9",
"Stockholders Equity": "-65.3",
"Long-term Debt": "-79.7",
"Other Liabilities": "2.79",
"Oil and Gas Property": "-29.4",
"Assets": "-13.4",
"ECR before LimitedLiability": "-73.3",
"Property, Plant and Equipment": "12.9",
"Other Assets": "0.413",
"Assets, Current": "-1.75",
"Other Revenues": "-3.40",
"Revenues": "-3.42",
"Comprehensive Net Income": "-0.177",
"Revenue from Contract with Customer": "-0.182",
"General and Administrative Expense": "1.92",
"Expenses": "3.20",
"Operating Expenses": "5.76",
"Other Expenses": "-3.03",
"Other Net Income": "3.05",
"Economic Capital Ratio": "-96.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001431372_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "41,981",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "15,216",
"Gains/Losses on Derivatives": "2,336",
"General and Administrative Expense": "11,365",
"Liabilities, Current": "59,871",
"Long-term Debt": "38,275",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "6,782",
"Other Compr. Net Income": "0",
"Other Expenses": "13,778",
"Other Liabilities": "1,163",
"Other Net Income": "4.0",
"Other Revenues": "37,899",
"Property, Plant and Equipment": "285,740",
"Revenue from Contract with Customer": "0",
"Taxes": "620"
},
"output_variables": {
"Liabilities": "99,309",
"Assets": "334,503",
"Revenues": "40,235",
"Expenses": "40,979",
"Stockholders Equity": "235,194",
"Net Income": "-740",
"Comprehensive Net Income": "-740",
"BaseVar": "257,515",
"ECR before LimitedLiability": "136%",
"Economic Capital Ratio": "136%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "27,337",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "25,424",
"Gains/Losses on Derivatives": "-5,566",
"General and Administrative Expense": "12,211",
"Liabilities, Current": "57,512",
"Long-term Debt": "104,716",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "6,480",
"Other Compr. Net Income": "0",
"Other Expenses": "163,834",
"Other Liabilities": "1,304",
"Other Net Income": "7.0",
"Other Revenues": "55,506",
"Property, Plant and Equipment": "256,251",
"Revenue from Contract with Customer": "0",
"Taxes": "2,269"
},
"output_variables": {
"Liabilities": "163,532",
"Assets": "290,068",
"Revenues": "49,940",
"Expenses": "203,738",
"Stockholders Equity": "126,536",
"Net Income": "-153,791",
"Comprehensive Net Income": "-153,791",
"BaseVar": "353,642",
"ECR before LimitedLiability": "2.5%",
"Economic Capital Ratio": "23%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "55,194",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "32,449",
"Gains/Losses on Derivatives": "-4,752",
"General and Administrative Expense": "16,961",
"Liabilities, Current": "54,104",
"Long-term Debt": "318,424",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "17,228",
"Other Compr. Net Income": "0",
"Other Expenses": "12,056",
"Other Liabilities": "7,378",
"Other Net Income": "27,704",
"Other Revenues": "92,507",
"Property, Plant and Equipment": "517,513",
"Revenue from Contract with Customer": "0",
"Taxes": "4,651"
},
"output_variables": {
"Liabilities": "379,906",
"Assets": "589,935",
"Revenues": "87,755",
"Expenses": "66,117",
"Stockholders Equity": "210,029",
"Net Income": "49,342",
"Comprehensive Net Income": "49,342",
"BaseVar": "575,708",
"ECR before LimitedLiability": "65%",
"Economic Capital Ratio": "69%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "63,619",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "46,180",
"Gains/Losses on Derivatives": "19,569",
"General and Administrative Expense": "16,485",
"Liabilities, Current": "55,028",
"Long-term Debt": "365,778",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "19,875",
"Other Compr. Net Income": "0",
"Other Expenses": "51,079",
"Other Liabilities": "4,702",
"Other Net Income": "12",
"Other Revenues": "151,849",
"Property, Plant and Equipment": "692,300",
"Revenue from Contract with Customer": "0",
"Taxes": "6,733"
},
"output_variables": {
"Liabilities": "425,508",
"Assets": "775,794",
"Revenues": "171,418",
"Expenses": "120,477",
"Stockholders Equity": "350,286",
"Net Income": "50,953",
"Comprehensive Net Income": "50,953",
"BaseVar": "746,604",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "83%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "84,966",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "62,887",
"Gains/Losses on Derivatives": "24,589",
"General and Administrative Expense": "17,069",
"Liabilities, Current": "23,968",
"Long-term Debt": "524,297",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "16,968",
"Other Compr. Net Income": "0",
"Other Expenses": "483,981",
"Other Liabilities": "2,788",
"Other Net Income": "13",
"Other Revenues": "82,705",
"Property, Plant and Equipment": "328,934",
"Revenue from Contract with Customer": "0",
"Taxes": "2,877"
},
"output_variables": {
"Liabilities": "551,053",
"Assets": "430,868",
"Revenues": "107,294",
"Expenses": "566,814",
"Stockholders Equity": "-120,185",
"Net Income": "-459,507",
"Comprehensive Net Income": "-459,507",
"BaseVar": "828,021",
"ECR before LimitedLiability": "-124%",
"Economic Capital Ratio": "0.052%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "105,379",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "29,673",
"Gains/Losses on Derivatives": "-2,863",
"General and Administrative Expense": "19,445",
"Liabilities, Current": "29,734",
"Long-term Debt": "409,936",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,821",
"Other Compr. Net Income": "0",
"Other Expenses": "96,320",
"Other Liabilities": "969",
"Other Net Income": "31",
"Other Revenues": "61,117",
"Property, Plant and Equipment": "192,004",
"Revenue from Contract with Customer": "0",
"Taxes": "1,908"
},
"output_variables": {
"Liabilities": "440,639",
"Assets": "300,204",
"Revenues": "58,254",
"Expenses": "147,346",
"Stockholders Equity": "-140,435",
"Net Income": "-89,061",
"Comprehensive Net Income": "-89,061",
"BaseVar": "473,237",
"ECR before LimitedLiability": "-72%",
"Economic Capital Ratio": "2.8%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "54,171",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "24,015",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "16,842",
"Liabilities, Current": "61,586",
"Long-term Debt": "350,365",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "857",
"Other Compr. Net Income": "0",
"Other Expenses": "63,201",
"Other Liabilities": "0",
"Other Net Income": "60,133",
"Other Revenues": "0",
"Property, Plant and Equipment": "325,095",
"Revenue from Contract with Customer": "0",
"Taxes": "2,830"
},
"output_variables": {
"Liabilities": "411,951",
"Assets": "380,123",
"Revenues": "0",
"Expenses": "106,888",
"Stockholders Equity": "-31,828",
"Net Income": "-46,755",
"Comprehensive Net Income": "-46,755",
"BaseVar": "479,548",
"ECR before LimitedLiability": "-22%",
"Economic Capital Ratio": "17%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 0.16870735747068952,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001431372.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001431372.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001431372.svg"
},
{
"company_id": "0001358831",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001358831.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001358831.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001358831_main_keyfigs.svg",
"name": "Legacy Reserves LP",
"rank": 99,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Legacy Reserves LP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Legacy Reserves LP compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 13% points.The greatest weakness of Legacy Reserves LP is the variable Long-term Debt, reducing the Economic Capital Ratio by 103% points.
The company's Economic Capital Ratio, given in the ranking table, is 16%, being 97% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001358831_2018_Legacy_Reserves_LP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "10.6",
"Liabilities": "-48.2",
"Stockholders Equity": "-44.4",
"ECR before LimitedLiability": "-22.1",
"Other Liabilities": "13.9",
"Long-term Debt": "-90.2",
"Other Assets": "-8.44",
"Assets": "-7.89",
"Assets, Current": "-14.5",
"Oil and Gas Property": "66.6",
"Property, Plant and Equipment": "-30.6",
"Revenues": "13.8",
"Net Income": "18.9",
"Other Revenues": "13.9",
"Operating Expenses": "18.0",
"Expenses": "11.5",
"General and Administrative Expense": "7.64",
"Other Expenses": "-10.9",
"Comprehensive Net Income": "18.9",
"Other Net Income": "-6.29",
"Economic Capital Ratio": "-44.9"
},
"2012": {
"Liabilities, Current": "13.1",
"Liabilities": "-53.0",
"Stockholders Equity": "-31.0",
"ECR before LimitedLiability": "-9.92",
"Long-term Debt": "-111",
"Other Liabilities": "12.8",
"Assets, Current": "-7.93",
"Assets": "2.25",
"Property, Plant and Equipment": "-29.7",
"Oil and Gas Property": "53.4",
"Other Assets": "-5.26",
"Other Revenues": "2.72",
"Revenues": "2.62",
"Net Income": "19.5",
"Expenses": "18.4",
"Operating Expenses": "13.2",
"Depreciation, Depletion, Amortization": "-1.43",
"General and Administrative Expense": "7.39",
"Other Net Income": "-1.26",
"Comprehensive Net Income": "19.5",
"Economic Capital Ratio": "-39.3"
},
"2013": {
"Other Liabilities": "12.6",
"Liabilities": "-43.0",
"Assets": "-9.55",
"Stockholders Equity": "-46.0",
"ECR before LimitedLiability": "-36.5",
"Liabilities, Current": "13.6",
"Long-term Debt": "-112",
"Oil and Gas Property": "36.7",
"Assets, Current": "-9.26",
"Property, Plant and Equipment": "-29.8",
"Revenues": "-17.2",
"Net Income": "8.13",
"Other Revenues": "-17.3",
"Expenses": "7.57",
"Operating Expenses": "11.1",
"Depreciation, Depletion, Amortization": "-2.99",
"Other Expenses": "-6.51",
"General and Administrative Expense": "5.05",
"Comprehensive Net Income": "7.97",
"Other Net Income": "16.5",
"Economic Capital Ratio": "-65.8"
},
"2014": {
"Long-term Debt": "-101",
"Liabilities": "-31.1",
"Stockholders Equity": "-47.5",
"ECR before LimitedLiability": "-32.9",
"Liabilities, Current": "16.3",
"Other Liabilities": "13.5",
"Oil and Gas Property": "33.8",
"Assets": "-14.7",
"Property, Plant and Equipment": "-33.7",
"Assets, Current": "-8.76",
"Other Assets": "-3.42",
"Other Revenues": "-16.9",
"Revenues": "-17.6",
"Net Income": "6.79",
"Other Net Income": "26.0",
"Comprehensive Net Income": "6.84",
"Depreciation, Depletion, Amortization": "-2.23",
"General and Administrative Expense": "4.85",
"Operating Expenses": "15.3",
"Other Expenses": "-16.6",
"Economic Capital Ratio": "-59.4"
},
"2015": {
"Liabilities": "-27.5",
"Stockholders Equity": "-42.2",
"ECR before LimitedLiability": "-6.79",
"Liabilities, Current": "3.89",
"Other Liabilities": "2.36",
"Long-term Debt": "-80.8",
"Property, Plant and Equipment": "-13.7",
"Assets": "-8.95",
"Other Assets": "0.664",
"Oil and Gas Property": "6.41",
"Assets, Current": "-6.04",
"Revenues": "-5.73",
"Net Income": "4.96",
"Other Revenues": "-5.35",
"General and Administrative Expense": "2.08",
"Expenses": "4.65",
"Other Expenses": "-2.68",
"Operating Expenses": "4.70",
"Other Net Income": "4.24",
"Comprehensive Net Income": "5.03",
"Economic Capital Ratio": "-53.3"
},
"2016": {
"Liabilities": "-48.2",
"Stockholders Equity": "-76.0",
"ECR before LimitedLiability": "-57.7",
"Long-term Debt": "-107",
"Liabilities, Current": "5.78",
"Other Liabilities": "2.98",
"Oil and Gas Property": "13.5",
"Assets": "-21.3",
"Other Assets": "2.24",
"Assets, Current": "-5.31",
"Property, Plant and Equipment": "-30.3",
"Other Revenues": "-3.79",
"Revenues": "-3.75",
"Net Income": "7.46",
"Other Expenses": "-1.89",
"Expenses": "5.31",
"General and Administrative Expense": "2.45",
"Operating Expenses": "5.68",
"Comprehensive Net Income": "7.50",
"Other Net Income": "8.17",
"Economic Capital Ratio": "-81.7"
},
"2017": {
"Liabilities, Current": "4.74",
"Liabilities": "-50.4",
"Stockholders Equity": "-79.9",
"ECR before LimitedLiability": "-74.0",
"Long-term Debt": "-103",
"Other Liabilities": "3.06",
"Oil and Gas Property": "13.4",
"Assets": "-22.6",
"Property, Plant and Equipment": "-33.8",
"Other Assets": "1.12",
"Assets, Current": "-3.75",
"Other Revenues": "-4.06",
"Revenues": "-4.10",
"Net Income": "2.82",
"General and Administrative Expense": "2.67",
"Expenses": "2.75",
"Operating Expenses": "6.27",
"Other Expenses": "-3.93",
"Other Net Income": "7.29",
"Comprehensive Net Income": "2.82",
"Economic Capital Ratio": "-96.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001358831_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "59,785",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "88,178",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "23,084",
"Liabilities, Current": "97,450",
"Long-term Debt": "457,703",
"Oil and Gas Property": "959,329",
"Operating Expenses": "0",
"Other Assets": "24,374",
"Other Compr. Net Income": "0",
"Other Expenses": "160,724",
"Other Liabilities": "0",
"Other Net Income": "7,162",
"Other Revenues": "336,885",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "555,153",
"Assets": "1,043,488",
"Revenues": "336,885",
"Expenses": "271,986",
"Stockholders Equity": "488,335",
"Net Income": "72,061",
"Comprehensive Net Income": "72,061",
"BaseVar": "1,107,337",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "87%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "87,910",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "102,144",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "24,526",
"Liabilities, Current": "103,723",
"Long-term Debt": "915,996",
"Oil and Gas Property": "1,571,926",
"Operating Expenses": "0",
"Other Assets": "30,163",
"Other Compr. Net Income": "0",
"Other Expenses": "189,655",
"Other Liabilities": "0",
"Other Net Income": "38,502",
"Other Revenues": "346,460",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,019,719",
"Assets": "1,689,999",
"Revenues": "346,460",
"Expenses": "316,325",
"Stockholders Equity": "670,280",
"Net Income": "68,637",
"Comprehensive Net Income": "68,637",
"BaseVar": "1,705,502",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "71%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "74,699",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "158,415",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "28,907",
"Liabilities, Current": "93,890",
"Long-term Debt": "1,055,547",
"Oil and Gas Property": "1,535,429",
"Operating Expenses": "0",
"Other Assets": "49,705",
"Other Compr. Net Income": "0",
"Other Expenses": "321,261",
"Other Liabilities": "0",
"Other Net Income": "473,311",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,149,437",
"Assets": "1,659,833",
"Revenues": "0",
"Expenses": "508,583",
"Stockholders Equity": "510,396",
"Net Income": "-35,272",
"Comprehensive Net Income": "-35,272",
"BaseVar": "1,895,582",
"ECR before LimitedLiability": "43%",
"Economic Capital Ratio": "53%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "192,254",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "173,686",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "38,980",
"Liabilities, Current": "97,576",
"Long-term Debt": "1,163,825",
"Oil and Gas Property": "1,639,974",
"Operating Expenses": "0",
"Other Assets": "66,378",
"Other Compr. Net Income": "0",
"Other Expenses": "742,929",
"Other Liabilities": "0",
"Other Net Income": "671,950",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,261,401",
"Assets": "1,898,606",
"Revenues": "0",
"Expenses": "955,595",
"Stockholders Equity": "637,205",
"Net Income": "-283,645",
"Comprehensive Net Income": "-283,645",
"BaseVar": "2,393,776",
"ECR before LimitedLiability": "33%",
"Economic Capital Ratio": "46%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "129,459",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "177,258",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "46,511",
"Liabilities, Current": "81,093",
"Long-term Debt": "1,724,486",
"Oil and Gas Property": "1,408,956",
"Operating Expenses": "0",
"Other Assets": "87,487",
"Other Compr. Net Income": "0",
"Other Expenses": "916,100",
"Other Liabilities": "0",
"Other Net Income": "438,328",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,805,579",
"Assets": "1,625,902",
"Revenues": "0",
"Expenses": "1,139,869",
"Stockholders Equity": "-179,677",
"Net Income": "-701,541",
"Comprehensive Net Income": "-701,541",
"BaseVar": "2,504,839",
"ECR before LimitedLiability": "-54%",
"Economic Capital Ratio": "6.6%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "82,772",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "150,414",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "43,639",
"Liabilities, Current": "86,609",
"Long-term Debt": "1,435,296",
"Oil and Gas Property": "1,181,909",
"Operating Expenses": "0",
"Other Assets": "35,145",
"Other Compr. Net Income": "0",
"Other Expenses": "285,590",
"Other Liabilities": "0",
"Other Net Income": "423,823",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,521,905",
"Assets": "1,299,826",
"Revenues": "0",
"Expenses": "479,643",
"Stockholders Equity": "-222,079",
"Net Income": "-55,820",
"Comprehensive Net Income": "-55,820",
"BaseVar": "1,862,598",
"ECR before LimitedLiability": "-24%",
"Economic Capital Ratio": "16%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "112,604",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "126,938",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "49,372",
"Liabilities, Current": "144,810",
"Long-term Debt": "1,619,959",
"Oil and Gas Property": "1,353,356",
"Operating Expenses": "0",
"Other Assets": "27,122",
"Other Compr. Net Income": "0",
"Other Expenses": "332,537",
"Other Liabilities": "0",
"Other Net Income": "454,950",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,764,769",
"Assets": "1,493,082",
"Revenues": "0",
"Expenses": "508,847",
"Stockholders Equity": "-271,687",
"Net Income": "-53,897",
"Comprehensive Net Income": "-53,897",
"BaseVar": "2,110,824",
"ECR before LimitedLiability": "-24%",
"Economic Capital Ratio": "16%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 0.1616564107470971,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001358831.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001358831.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001358831.svg"
},
{
"company_id": "0000793306",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000793306.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000793306.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000793306.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000793306_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000793306_main_keyfigs.svg",
"name": "BLUE Dolphin Energy CO",
"rank": 100,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0000793306.svg",
"report_text": "The relative strengths and weaknesses of BLUE Dolphin Energy CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of BLUE Dolphin Energy CO compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 12% points.The greatest weakness of BLUE Dolphin Energy CO is the variable Other Expenses, reducing the Economic Capital Ratio by 311% points.
The company's Economic Capital Ratio, given in the ranking table, is 12%, being 101% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000793306_2018_BLUE_Dolphin_Energy_CO.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "9.72",
"Liabilities": "-40.6",
"Stockholders Equity": "-38.7",
"ECR before LimitedLiability": "-9.84",
"Other Liabilities": "15.7",
"Long-term Debt": "-79.1",
"Other Assets": "-10.2",
"Assets": "-7.16",
"Assets, Current": "24.6",
"Oil and Gas Property": "-31.6",
"Property, Plant and Equipment": "22.6",
"Revenues": "19.1",
"Net Income": "23.9",
"Other Revenues": "19.2",
"Operating Expenses": "19.7",
"Expenses": "12.2",
"General and Administrative Expense": "-21.0",
"Other Expenses": "17.7",
"Comprehensive Net Income": "24.0",
"Other Net Income": "-7.22",
"Economic Capital Ratio": "-32.7"
},
"2012": {
"Liabilities, Current": "22.1",
"Liabilities": "25.6",
"Stockholders Equity": "-589",
"ECR before LimitedLiability": "-55.2",
"Long-term Debt": "20.8",
"Other Liabilities": "21.4",
"Assets, Current": "-49.9",
"Assets": "-172",
"Property, Plant and Equipment": "-109",
"Oil and Gas Property": "-137",
"Other Assets": "-41.8",
"Other Revenues": "25.6",
"Revenues": "25.6",
"Net Income": "25.3",
"Expenses": "-413",
"Operating Expenses": "25.5",
"Other Expenses": "-644",
"General and Administrative Expense": "21.8",
"Other Net Income": "-28.8",
"Comprehensive Net Income": "25.2",
"Economic Capital Ratio": "-84.6"
},
"2014": {
"Long-term Debt": "90.2",
"Liabilities": "109",
"Stockholders Equity": "-597",
"ECR before LimitedLiability": "30.9",
"Liabilities, Current": "90.9",
"Other Liabilities": "67.6",
"Oil and Gas Property": "-89.3",
"Assets": "-111",
"Property, Plant and Equipment": "-76.5",
"Assets, Current": "-53.1",
"Other Assets": "-22.0",
"Other Revenues": "110",
"Revenues": "110",
"Net Income": "109",
"Depreciation, Depletion, Amortization": "42.1",
"Expenses": "-425",
"General and Administrative Expense": "49.4",
"Operating Expenses": "92.2",
"Other Expenses": "-661",
"Comprehensive Net Income": "109",
"Other Net Income": "-50.5",
"Economic Capital Ratio": "4.44"
},
"2015": {
"Liabilities": "46.7",
"Stockholders Equity": "-149",
"ECR before LimitedLiability": "51.8",
"Liabilities, Current": "38.0",
"Other Liabilities": "24.6",
"Property, Plant and Equipment": "-29.6",
"Assets": "-87.5",
"Other Assets": "12.3",
"Oil and Gas Property": "-72.2",
"Assets, Current": "-17.8",
"Revenues": "65.2",
"Net Income": "65.1",
"Other Revenues": "65.2",
"General and Administrative Expense": "19.4",
"Expenses": "-40.1",
"Other Expenses": "-162",
"Depreciation, Depletion, Amortization": "18.0",
"Operating Expenses": "45.1",
"Other Net Income": "-11.1",
"Comprehensive Net Income": "65.1",
"Economic Capital Ratio": "5.30"
},
"2016": {
"Liabilities": "21.0",
"Assets": "-115",
"Stockholders Equity": "-211",
"ECR before LimitedLiability": "-46.3",
"Long-term Debt": "20.4",
"Liabilities, Current": "-11.3",
"Other Liabilities": "7.92",
"Oil and Gas Property": "-84.7",
"Assets, Current": "-37.7",
"Property, Plant and Equipment": "-35.2",
"Other Revenues": "27.7",
"Revenues": "27.7",
"Net Income": "17.2",
"Other Expenses": "-214",
"Expenses": "-117",
"General and Administrative Expense": "9.66",
"Operating Expenses": "16.5",
"Depreciation, Depletion, Amortization": "8.96",
"Comprehensive Net Income": "17.3",
"Other Net Income": "-11.2",
"Economic Capital Ratio": "-70.4"
},
"2017": {
"Liabilities, Current": "-7.68",
"Liabilities": "11.5",
"Assets": "-138",
"Stockholders Equity": "-306",
"ECR before LimitedLiability": "-78.3",
"Long-term Debt": "11.3",
"Other Liabilities": "7.63",
"Oil and Gas Property": "-91.6",
"Property, Plant and Equipment": "-63.0",
"Assets, Current": "-33.1",
"Other Revenues": "11.9",
"Revenues": "11.9",
"Net Income": "4.11",
"General and Administrative Expense": "9.05",
"Expenses": "-181",
"Operating Expenses": "11.5",
"Depreciation, Depletion, Amortization": "7.26",
"Other Expenses": "-311",
"Other Net Income": "-6.57",
"Comprehensive Net Income": "4.11",
"Economic Capital Ratio": "-101"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000793306_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "2,778",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "592",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,574",
"Liabilities, Current": "664",
"Long-term Debt": "2,484",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "9.5",
"Other Compr. Net Income": "0",
"Other Expenses": "-493",
"Other Liabilities": "0",
"Other Net Income": "17",
"Other Revenues": "2,274",
"Property, Plant and Equipment": "3,621",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,148",
"Assets": "6,409",
"Revenues": "2,274",
"Expenses": "1,674",
"Stockholders Equity": "3,261",
"Net Income": "618",
"Comprehensive Net Income": "618",
"BaseVar": "6,761",
"ECR before LimitedLiability": "99%",
"Economic Capital Ratio": "99%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "19,675",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,623",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,077",
"Liabilities, Current": "23,992",
"Long-term Debt": "14,911",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "845",
"Other Compr. Net Income": "0",
"Other Expenses": "361,837",
"Other Liabilities": "859",
"Other Net Income": "-4,842",
"Other Revenues": "352,095",
"Property, Plant and Equipment": "35,862",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "39,761",
"Assets": "56,382",
"Revenues": "352,095",
"Expenses": "365,537",
"Stockholders Equity": "16,621",
"Net Income": "-18,285",
"Comprehensive Net Income": "-18,285",
"BaseVar": "409,309",
"ECR before LimitedLiability": "5.5%",
"Economic Capital Ratio": "26%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "14,683",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,428",
"Liabilities, Current": "17,884",
"Long-term Debt": "1,781",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "8,353",
"Other Compr. Net Income": "0",
"Other Expenses": "370,890",
"Other Liabilities": "12,775",
"Other Net Income": "552",
"Other Revenues": "387,525",
"Property, Plant and Equipment": "37,371",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "32,440",
"Assets": "60,407",
"Revenues": "387,525",
"Expenses": "372,318",
"Stockholders Equity": "27,967",
"Net Income": "15,759",
"Comprehensive Net Income": "15,759",
"BaseVar": "426,621",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "110%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "23,117",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,526",
"Liabilities, Current": "20,229",
"Long-term Debt": "37,185",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "19,454",
"Other Compr. Net Income": "0",
"Other Expenses": "215,042",
"Other Liabilities": "1,608",
"Other Net Income": "-762",
"Other Revenues": "221,733",
"Property, Plant and Equipment": "48,842",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "59,021",
"Assets": "91,412",
"Revenues": "221,733",
"Expenses": "216,567",
"Stockholders Equity": "32,391",
"Net Income": "4,403",
"Comprehensive Net Income": "4,403",
"BaseVar": "294,748",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "65%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "10,945",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,709",
"Liabilities, Current": "48,757",
"Long-term Debt": "3,310",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "2,091",
"Other Compr. Net Income": "0",
"Other Expenses": "180,984",
"Other Liabilities": "6,589",
"Other Net Income": "70",
"Other Revenues": "167,855",
"Property, Plant and Equipment": "62,324",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "58,657",
"Assets": "75,360",
"Revenues": "167,855",
"Expenses": "183,693",
"Stockholders Equity": "16,703",
"Net Income": "-15,767",
"Comprehensive Net Income": "-15,767",
"BaseVar": "242,818",
"ECR before LimitedLiability": "7.9%",
"Economic Capital Ratio": "28%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "6,979",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,022",
"Liabilities, Current": "76,492",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "1,832",
"Other Compr. Net Income": "0",
"Other Expenses": "276,299",
"Other Liabilities": "1,650",
"Other Net Income": "-457",
"Other Revenues": "258,450",
"Property, Plant and Equipment": "64,597",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "78,142",
"Assets": "73,408",
"Revenues": "258,450",
"Expenses": "280,321",
"Stockholders Equity": "-4,734",
"Net Income": "-22,328",
"Comprehensive Net Income": "-22,328",
"BaseVar": "345,389",
"ECR before LimitedLiability": "-37%",
"Economic Capital Ratio": "12%"
}
}
},
"top_rated": false,
"trend": -21.0,
"value": 0.11861319992591222,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000793306.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000793306.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000793306.svg"
},
{
"company_id": "0001503458",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001503458.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001503458.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001503458.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001503458_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001503458_main_keyfigs.svg",
"name": "Foothills Exploration INC",
"rank": 101,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Foothills Exploration INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Foothills Exploration INC compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 10% points.The greatest weakness of Foothills Exploration INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 74% points.
The company's Economic Capital Ratio, given in the ranking table, is 10%, being 103% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001503458_2018_Foothills_Exploration_INC.pdf",
"shrinked_graph_json": {
"2016": {
"Liabilities": "-44.0",
"Stockholders Equity": "-13.2",
"ECR before LimitedLiability": "-21.9",
"Long-term Debt": "-59.1",
"Other Liabilities": "6.52",
"Oil and Gas Property": "45.3",
"Assets": "12.4",
"Other Assets": "5.15",
"Assets, Current": "-9.11",
"Property, Plant and Equipment": "-26.7",
"Other Revenues": "-10.9",
"Revenues": "-10.6",
"Net Income": "2.21",
"Other Expenses": "20.5",
"Expenses": "15.7",
"General and Administrative Expense": "-6.48",
"Operating Expenses": "-2.79",
"Depreciation, Depletion, Amortization": "4.44",
"Comprehensive Net Income": "2.29",
"Other Net Income": "-3.09",
"Economic Capital Ratio": "-45.9"
},
"2017": {
"Liabilities, Current": "-73.7",
"Liabilities": "-28.7",
"Stockholders Equity": "-45.8",
"ECR before LimitedLiability": "-79.9",
"Long-term Debt": "5.30",
"Other Liabilities": "2.64",
"Oil and Gas Property": "10.3",
"Assets": "-9.20",
"Property, Plant and Equipment": "-27.7",
"Other Assets": "2.30",
"Assets, Current": "-8.05",
"Other Revenues": "-6.39",
"Revenues": "-6.61",
"Net Income": "-9.65",
"General and Administrative Expense": "-5.92",
"Comprehensive Net Income": "-9.65",
"Operating Expenses": "-7.08",
"Depreciation, Depletion, Amortization": "2.00",
"Other Net Income": "-4.54",
"Other Expenses": "7.64",
"Economic Capital Ratio": "-103"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001503458_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "851",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,913",
"Liabilities, Current": "1,934",
"Long-term Debt": "6,000",
"Oil and Gas Property": "11,198",
"Operating Expenses": "1,913",
"Other Assets": "535",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,913",
"Other Liabilities": "0",
"Other Net Income": "-28",
"Other Revenues": "0",
"Property, Plant and Equipment": "353",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "7,934",
"Assets": "12,937",
"Revenues": "0",
"Expenses": "1,913",
"Stockholders Equity": "5,003",
"Net Income": "-1,941",
"Comprehensive Net Income": "-1,941",
"BaseVar": "11,406",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "52%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "16",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "74",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,899",
"Liabilities, Current": "13,053",
"Long-term Debt": "303",
"Oil and Gas Property": "13,072",
"Operating Expenses": "5,452",
"Other Assets": "535",
"Other Compr. Net Income": "0",
"Other Expenses": "-3,973",
"Other Liabilities": "0.0010",
"Other Net Income": "-1,058",
"Other Revenues": "102",
"Property, Plant and Equipment": "294",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "13,357",
"Assets": "13,917",
"Revenues": "102",
"Expenses": "5,452",
"Stockholders Equity": "561",
"Net Income": "-6,408",
"Comprehensive Net Income": "-6,408",
"BaseVar": "16,943",
"ECR before LimitedLiability": "-42%",
"Economic Capital Ratio": "10%"
}
}
},
"top_rated": false,
"trend": -31.0,
"value": 0.10348050579420223,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001503458.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001503458.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001503458.svg"
},
{
"company_id": "0000023194",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000023194.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000023194.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000023194.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000023194_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000023194_main_keyfigs.svg",
"name": "Comstock Resources INC",
"rank": 102,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0000023194.svg",
"report_text": "The relative strengths and weaknesses of Comstock Resources INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Comstock Resources INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 3.8% points.The greatest weakness of Comstock Resources INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 78% points.
The company's Economic Capital Ratio, given in the ranking table, is 7.2%, being 106% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000023194_2018_Comstock_Resources_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Long-term Debt": "-43.0",
"Liabilities": "-38.5",
"Stockholders Equity": "-21.4",
"ECR before LimitedLiability": "-45.4",
"Other Liabilities": "-6.29",
"Liabilities, Current": "9.01",
"Oil and Gas Property": "-15.1",
"Assets": "2.29",
"Property, Plant and Equipment": "35.2",
"Other Assets": "-8.61",
"Assets, Current": "-3.76",
"Revenues": "-30.0",
"Net Income": "-5.40",
"Other Revenues": "-29.9",
"Operating Expenses": "-18.6",
"Expenses": "7.68",
"Other Expenses": "31.0",
"Depreciation, Depletion, Amortization": "-8.65",
"Comprehensive Net Income": "-5.30",
"Other Net Income": "15.3",
"Economic Capital Ratio": "-47.6"
},
"2011": {
"Liabilities, Current": "8.90",
"Liabilities": "-66.1",
"Stockholders Equity": "-40.6",
"ECR before LimitedLiability": "-44.1",
"Other Liabilities": "-1.17",
"Long-term Debt": "-83.9",
"Revenues": "-19.5",
"Net Income": "7.07",
"Other Revenues": "-19.4",
"Operating Expenses": "-3.34",
"Expenses": "13.6",
"General and Administrative Expense": "6.10",
"Depreciation, Depletion, Amortization": "-7.11",
"Other Expenses": "16.4",
"Other Assets": "-8.63",
"Assets, Current": "-13.6",
"Property, Plant and Equipment": "60.2",
"Oil and Gas Property": "-31.0",
"Comprehensive Net Income": "7.13",
"Other Net Income": "9.75",
"Economic Capital Ratio": "-67.0"
},
"2012": {
"Liabilities, Current": "11.8",
"Liabilities": "-52.5",
"Stockholders Equity": "-32.7",
"ECR before LimitedLiability": "-22.8",
"Long-term Debt": "-91.3",
"Other Liabilities": "4.00",
"Assets, Current": "-9.35",
"Assets": "1.29",
"Property, Plant and Equipment": "55.0",
"Oil and Gas Property": "-34.4",
"Other Assets": "-5.79",
"Expenses": "14.8",
"Net Income": "11.2",
"Other Net Income": "-3.65",
"Operating Expenses": "-7.88",
"Other Expenses": "23.5",
"Depreciation, Depletion, Amortization": "-8.64",
"General and Administrative Expense": "6.47",
"Comprehensive Net Income": "10.6",
"Other Compr. Net Income": "-0.585",
"Economic Capital Ratio": "-52.1"
},
"2013": {
"Other Liabilities": "3.19",
"Liabilities": "-38.9",
"Stockholders Equity": "-21.7",
"ECR before LimitedLiability": "-12.9",
"Liabilities, Current": "11.0",
"Long-term Debt": "-62.9",
"Other Assets": "-4.90",
"Assets": "2.87",
"Oil and Gas Property": "-37.4",
"Assets, Current": "-10.6",
"Property, Plant and Equipment": "68.8",
"Revenues": "2.62",
"Net Income": "13.3",
"Expenses": "15.0",
"Operating Expenses": "-12.5",
"Depreciation, Depletion, Amortization": "-12.4",
"Other Expenses": "28.5",
"General and Administrative Expense": "5.93",
"Comprehensive Net Income": "12.9",
"Other Net Income": "-4.77",
"Economic Capital Ratio": "-42.2"
},
"2014": {
"Long-term Debt": "-83.0",
"Liabilities": "-47.4",
"Stockholders Equity": "-31.6",
"ECR before LimitedLiability": "-16.7",
"Liabilities, Current": "11.5",
"Other Liabilities": "4.40",
"Other Revenues": "6.25",
"Revenues": "5.71",
"Net Income": "14.6",
"Depreciation, Depletion, Amortization": "-11.0",
"Expenses": "16.0",
"General and Administrative Expense": "4.80",
"Operating Expenses": "-10.7",
"Other Expenses": "30.4",
"Oil and Gas Property": "-33.0",
"Assets, Current": "-13.1",
"Other Assets": "-5.09",
"Property, Plant and Equipment": "57.2",
"Comprehensive Net Income": "14.6",
"Other Net Income": "-7.88",
"Economic Capital Ratio": "-43.2"
},
"2015": {
"Liabilities": "-7.75",
"Stockholders Equity": "-21.8",
"ECR before LimitedLiability": "-12.9",
"Liabilities, Current": "0.323",
"Other Liabilities": "0.226",
"Long-term Debt": "-23.7",
"Property, Plant and Equipment": "0.479",
"Assets": "-6.65",
"Other Assets": "-0.283",
"Oil and Gas Property": "-15.9",
"Assets, Current": "-1.09",
"Revenues": "-1.34",
"Net Income": "-0.405",
"Other Revenues": "-1.21",
"Other Net Income": "0.294",
"Comprehensive Net Income": "-0.359",
"General and Administrative Expense": "0.268",
"Other Expenses": "0.479",
"Depreciation, Depletion, Amortization": "-0.864",
"Operating Expenses": "-18.3",
"Economic Capital Ratio": "-59.4"
},
"2016": {
"Liabilities": "-43.1",
"Assets": "-15.3",
"Stockholders Equity": "-73.1",
"ECR before LimitedLiability": "-65.2",
"Long-term Debt": "-83.9",
"Liabilities, Current": "3.58",
"Other Liabilities": "2.16",
"Oil and Gas Property": "-25.8",
"Assets, Current": "-7.54",
"Property, Plant and Equipment": "8.07",
"Other Revenues": "-6.17",
"Revenues": "-6.00",
"Net Income": "3.58",
"Other Expenses": "6.48",
"Expenses": "3.68",
"General and Administrative Expense": "2.40",
"Operating Expenses": "-6.12",
"Depreciation, Depletion, Amortization": "-1.92",
"Comprehensive Net Income": "3.61",
"Other Net Income": "4.63",
"Economic Capital Ratio": "-89.3"
},
"2017": {
"Liabilities, Current": "1.31",
"Liabilities": "-52.6",
"Stockholders Equity": "-73.3",
"ECR before LimitedLiability": "-83.0",
"Long-term Debt": "-77.7",
"Other Liabilities": "1.76",
"Oil and Gas Property": "-19.9",
"Assets": "-12.7",
"Expenses": "3.46",
"Property, Plant and Equipment": "0.742",
"Other Assets": "1.10",
"Assets, Current": "3.46",
"Other Revenues": "-6.16",
"Revenues": "-6.40",
"General and Administrative Expense": "2.05",
"Operating Expenses": "-1.83",
"Depreciation, Depletion, Amortization": "-1.44",
"Taxes": "0.222",
"Other Expenses": "3.83",
"Economic Capital Ratio": "-106",
"Other Net Income": "1.62"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000023194_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "135,731",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "213,809",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "37,200",
"Liabilities, Current": "155,064",
"Long-term Debt": "515,952",
"Oil and Gas Property": "0",
"Operating Expenses": "361,145",
"Other Assets": "12,235",
"Other Compr. Net Income": "0",
"Other Expenses": "-265,749",
"Other Liabilities": "224,667",
"Other Net Income": "336,713",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,816,248",
"Revenue from Contract with Customer": "0",
"Taxes": "9,894"
},
"output_variables": {
"Liabilities": "895,683",
"Assets": "1,964,214",
"Revenues": "0",
"Expenses": "356,299",
"Stockholders Equity": "1,068,531",
"Net Income": "-19,586",
"Comprehensive Net Income": "-19,586",
"BaseVar": "1,776,454",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "94%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "113,090",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "290,776",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "35,172",
"Liabilities, Current": "187,207",
"Long-term Debt": "1,213,347",
"Oil and Gas Property": "0",
"Operating Expenses": "475,683",
"Other Assets": "16,949",
"Other Compr. Net Income": "0",
"Other Expenses": "-340,572",
"Other Liabilities": "201,705",
"Other Net Income": "427,587",
"Other Revenues": "0",
"Property, Plant and Equipment": "2,509,845",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,602,259",
"Assets": "2,639,884",
"Revenues": "0",
"Expenses": "461,059",
"Stockholders Equity": "1,037,625",
"Net Income": "-33,472",
"Comprehensive Net Income": "-33,472",
"BaseVar": "2,565,394",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "65%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "77,146",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "365,286",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "33,798",
"Liabilities, Current": "139,058",
"Long-term Debt": "1,344,650",
"Oil and Gas Property": "0",
"Operating Expenses": "587,854",
"Other Assets": "19,944",
"Other Compr. Net Income": "-16,058",
"Other Expenses": "-446,438",
"Other Liabilities": "149,901",
"Other Net Income": "-15,754",
"Other Revenues": "456,194",
"Property, Plant and Equipment": "2,470,053",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,633,609",
"Assets": "2,567,143",
"Revenues": "456,194",
"Expenses": "540,500",
"Stockholders Equity": "933,534",
"Net Income": "-100,060",
"Comprehensive Net Income": "-116,118",
"BaseVar": "2,614,629",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "58%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "57,134",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "337,134",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "34,767",
"Liabilities, Current": "194,995",
"Long-term Debt": "815,372",
"Oil and Gas Property": "0",
"Operating Expenses": "492,622",
"Other Assets": "15,529",
"Other Compr. Net Income": "-4,418",
"Other Expenses": "-428,058",
"Other Liabilities": "177,026",
"Other Net Income": "57,204",
"Other Revenues": "420,290",
"Property, Plant and Equipment": "2,066,735",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,187,393",
"Assets": "2,139,398",
"Revenues": "420,290",
"Expenses": "436,465",
"Stockholders Equity": "952,005",
"Net Income": "41,029",
"Comprehensive Net Income": "36,611",
"BaseVar": "2,122,584",
"ECR before LimitedLiability": "74%",
"Economic Capital Ratio": "77%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "61,217",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "378,275",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "32,379",
"Liabilities, Current": "162,171",
"Long-term Debt": "1,087,347",
"Oil and Gas Property": "0",
"Operating Expenses": "587,302",
"Other Assets": "14,951",
"Other Compr. Net Income": "0",
"Other Expenses": "-435,343",
"Other Liabilities": "154,547",
"Other Net Income": "-49,729",
"Other Revenues": "555,231",
"Property, Plant and Equipment": "2,198,169",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,404,065",
"Assets": "2,274,337",
"Revenues": "555,231",
"Expenses": "562,613",
"Stockholders Equity": "870,272",
"Net Income": "-57,111",
"Comprehensive Net Income": "-57,111",
"BaseVar": "2,422,988",
"ECR before LimitedLiability": "57%",
"Economic Capital Ratio": "62%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "156,238",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "321,323",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "23,541",
"Liabilities, Current": "95,720",
"Long-term Debt": "1,269,423",
"Oil and Gas Property": "0",
"Operating Expenses": "1,418,076",
"Other Assets": "1,192",
"Other Compr. Net Income": "0",
"Other Expenses": "-499,309",
"Other Liabilities": "1,965",
"Other Net Income": "216,522",
"Other Revenues": "0",
"Property, Plant and Equipment": "1,038,420",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,367,108",
"Assets": "1,195,850",
"Revenues": "0",
"Expenses": "1,263,631",
"Stockholders Equity": "-171,258",
"Net Income": "-1,047,109",
"Comprehensive Net Income": "-1,047,109",
"BaseVar": "2,021,556",
"ECR before LimitedLiability": "-99%",
"Economic Capital Ratio": "0.48%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "90,172",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "141,487",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "23,963",
"Liabilities, Current": "91,707",
"Long-term Debt": "1,060,310",
"Oil and Gas Property": "0",
"Operating Expenses": "359,496",
"Other Assets": "1,040",
"Other Compr. Net Income": "0",
"Other Expenses": "-158,281",
"Other Liabilities": "9,126",
"Other Net Income": "231,531",
"Other Revenues": "0",
"Property, Plant and Equipment": "798,662",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,161,143",
"Assets": "889,874",
"Revenues": "0",
"Expenses": "366,665",
"Stockholders Equity": "-271,269",
"Net Income": "-135,134",
"Comprehensive Net Income": "-135,134",
"BaseVar": "1,324,606",
"ECR before LimitedLiability": "-47%",
"Economic Capital Ratio": "8.8%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "302,505",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "123,557",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "26,137",
"Liabilities, Current": "168,489",
"Long-term Debt": "1,120,936",
"Oil and Gas Property": "0",
"Operating Expenses": "255,514",
"Other Assets": "19,985",
"Other Compr. Net Income": "0",
"Other Expenses": "-167,638",
"Other Liabilities": "10,266",
"Other Net Income": "126,165",
"Other Revenues": "0",
"Property, Plant and Equipment": "607,929",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "1,299,691",
"Assets": "930,419",
"Revenues": "0",
"Expenses": "237,570",
"Stockholders Equity": "-369,272",
"Net Income": "-111,405",
"Comprehensive Net Income": "-111,405",
"BaseVar": "1,296,922",
"ECR before LimitedLiability": "-52%",
"Economic Capital Ratio": "7.2%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 0.07237062981478636,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000023194.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000023194.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000023194.svg"
},
{
"company_id": "0001437557",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001437557.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001437557.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001437557.webp",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001437557_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001437557_main_keyfigs.svg",
"name": "Lilis Energy INC",
"rank": 103,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Lilis Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lilis Energy INC compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 5.8% points.The greatest weakness of Lilis Energy INC is the variable Long-term Debt, reducing the Economic Capital Ratio by 60% points.
The company's Economic Capital Ratio, given in the ranking table, is 6.0%, being 107% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001437557_2018_Lilis_Energy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "14.4",
"Liabilities": "-19.6",
"Stockholders Equity": "-10.5",
"ECR before LimitedLiability": "-29.7",
"Other Liabilities": "-67.0",
"Long-term Debt": "14.5",
"Other Assets": "-6.61",
"Assets": "2.26",
"Assets, Current": "-12.6",
"Oil and Gas Property": "-34.1",
"Property, Plant and Equipment": "68.7",
"Revenues": "-10.5",
"Net Income": "-19.0",
"Other Revenues": "-11.4",
"Operating Expenses": "16.9",
"Expenses": "-7.35",
"General and Administrative Expense": "-6.59",
"Depreciation, Depletion, Amortization": "4.74",
"Other Expenses": "-24.7",
"Comprehensive Net Income": "-18.9",
"Economic Capital Ratio": "-52.6"
},
"2012": {
"Liabilities, Current": "3.29",
"Liabilities": "-9.77",
"Stockholders Equity": "-40.8",
"ECR before LimitedLiability": "-74.3",
"Long-term Debt": "2.83",
"Other Liabilities": "-32.7",
"Assets, Current": "-7.34",
"Assets": "-14.6",
"Property, Plant and Equipment": "-25.5",
"Oil and Gas Property": "6.48",
"Other Assets": "-4.06",
"Other Revenues": "-4.09",
"Revenues": "-3.52",
"Net Income": "-21.7",
"Expenses": "-13.3",
"Operating Expenses": "4.47",
"Other Expenses": "-35.8",
"Depreciation, Depletion, Amortization": "1.87",
"Other Net Income": "-1.42",
"Comprehensive Net Income": "-21.8",
"Economic Capital Ratio": "-104"
},
"2013": {
"Other Liabilities": "-43.6",
"Liabilities": "-49.5",
"Stockholders Equity": "-53.4",
"Liabilities, Current": "-10.8",
"Long-term Debt": "2.11",
"Other Assets": "-1.02",
"Assets": "-11.3",
"Oil and Gas Property": "18.6",
"Assets, Current": "-10.00",
"Property, Plant and Equipment": "-29.4",
"Revenues": "-3.84",
"Net Income": "-3.22",
"Other Revenues": "-3.86",
"Expenses": "1.18",
"Operating Expenses": "3.13",
"Depreciation, Depletion, Amortization": "0.940",
"Other Expenses": "-5.06",
"ECR before LimitedLiability": "-69.7",
"Comprehensive Net Income": "-3.44",
"Other Net Income": "-0.648",
"Economic Capital Ratio": "-99.0"
},
"2014": {
"Long-term Debt": "3.27",
"Liabilities": "-1.47",
"Stockholders Equity": "-12.7",
"ECR before LimitedLiability": "-71.5",
"Liabilities, Current": "-1.84",
"Other Liabilities": "-4.36",
"Oil and Gas Property": "7.62",
"Assets": "-12.5",
"Property, Plant and Equipment": "-30.0",
"Assets, Current": "-9.98",
"Other Assets": "-4.33",
"Other Revenues": "-5.35",
"Revenues": "-5.69",
"Net Income": "-48.4",
"Depreciation, Depletion, Amortization": "2.40",
"Expenses": "1.45",
"General and Administrative Expense": "-9.79",
"Operating Expenses": "5.33",
"Comprehensive Net Income": "-48.3",
"Other Net Income": "-40.3",
"Economic Capital Ratio": "-98.0"
},
"2015": {
"Liabilities": "0",
"Stockholders Equity": "0",
"ECR before LimitedLiability": "-13.4",
"Liabilities, Current": "0",
"Other Liabilities": "0",
"Long-term Debt": "0",
"Property, Plant and Equipment": "0",
"Assets": "-0.0125",
"Other Assets": "0",
"Oil and Gas Property": "0",
"Assets, Current": "0",
"Revenues": "0",
"Net Income": "0",
"Other Revenues": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Expenses": "0",
"Other Expenses": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "0",
"Economic Capital Ratio": "-59.9"
},
"2016": {
"Liabilities": "-11.7",
"Stockholders Equity": "-31.3",
"ECR before LimitedLiability": "-62.2",
"Long-term Debt": "-28.6",
"Liabilities, Current": "1.47",
"Other Liabilities": "2.93",
"Oil and Gas Property": "10.1",
"Assets": "-7.56",
"Other Assets": "1.53",
"Assets, Current": "2.29",
"Property, Plant and Equipment": "-28.1",
"Other Revenues": "-6.04",
"Revenues": "-5.90",
"Net Income": "-12.9",
"Expenses": "1.55",
"General and Administrative Expense": "-6.17",
"Operating Expenses": "5.48",
"Depreciation, Depletion, Amortization": "2.76",
"Comprehensive Net Income": "-12.8",
"Other Net Income": "-7.79",
"Economic Capital Ratio": "-86.2"
},
"2017": {
"Liabilities, Current": "1.84",
"Liabilities": "-34.5",
"Stockholders Equity": "-53.7",
"ECR before LimitedLiability": "-84.2",
"Long-term Debt": "-59.8",
"Other Liabilities": "1.74",
"Oil and Gas Property": "5.83",
"Assets": "-11.9",
"Property, Plant and Equipment": "-22.9",
"Other Assets": "0.347",
"Assets, Current": "-2.80",
"Other Revenues": "-6.00",
"Revenues": "-6.24",
"Net Income": "-8.57",
"General and Administrative Expense": "-3.96",
"Comprehensive Net Income": "-8.57",
"Operating Expenses": "3.46",
"Depreciation, Depletion, Amortization": "1.53",
"Other Net Income": "-2.14",
"Other Expenses": "-3.19",
"Economic Capital Ratio": "-107"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001437557_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "5,943",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "625",
"General and Administrative Expense": "10,544",
"Liabilities, Current": "4,648",
"Long-term Debt": "1,913",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "3,208",
"Other Compr. Net Income": "0",
"Other Expenses": "19,701",
"Other Liabilities": "25,059",
"Other Net Income": "3,822",
"Other Revenues": "7,808",
"Property, Plant and Equipment": "72,137",
"Revenue from Contract with Customer": "0",
"Taxes": "839"
},
"output_variables": {
"Liabilities": "31,620",
"Assets": "81,288",
"Revenues": "8,433",
"Expenses": "31,084",
"Stockholders Equity": "49,668",
"Net Income": "-18,829",
"Comprehensive Net Income": "-18,829",
"BaseVar": "78,123",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "80%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "2,589",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "780",
"General and Administrative Expense": "4,331",
"Liabilities, Current": "3,631",
"Long-term Debt": "2,592",
"Oil and Gas Property": "43,683",
"Operating Expenses": "0",
"Other Assets": "1,281",
"Other Compr. Net Income": "0",
"Other Expenses": "40,763",
"Other Liabilities": "29,248",
"Other Net Income": "320",
"Other Revenues": "6,485",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "227"
},
"output_variables": {
"Liabilities": "35,471",
"Assets": "47,553",
"Revenues": "7,265",
"Expenses": "45,322",
"Stockholders Equity": "12,082",
"Net Income": "-37,737",
"Comprehensive Net Income": "-37,737",
"BaseVar": "67,966",
"ECR before LimitedLiability": "-54%",
"Economic Capital Ratio": "6.5%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,340",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-15",
"General and Administrative Expense": "4,965",
"Liabilities, Current": "14,035",
"Long-term Debt": "2,255",
"Oil and Gas Property": "42,565",
"Operating Expenses": "0",
"Other Assets": "601",
"Other Compr. Net Income": "0",
"Other Expenses": "10,018",
"Other Liabilities": "22,698",
"Other Net Income": "730",
"Other Revenues": "4,812",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "263"
},
"output_variables": {
"Liabilities": "38,988",
"Assets": "44,506",
"Revenues": "4,797",
"Expenses": "15,246",
"Stockholders Equity": "5,518",
"Net Income": "-9,719",
"Comprehensive Net Income": "-9,719",
"BaseVar": "52,134",
"ECR before LimitedLiability": "-6.6%",
"Economic Capital Ratio": "20%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,579",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "11",
"General and Administrative Expense": "10,326",
"Liabilities, Current": "8,139",
"Long-term Debt": "1,450",
"Oil and Gas Property": "30,646",
"Operating Expenses": "0",
"Other Assets": "349",
"Other Compr. Net Income": "0",
"Other Expenses": "6,153",
"Other Liabilities": "7,234",
"Other Net Income": "-18,691",
"Other Revenues": "3,129",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "270"
},
"output_variables": {
"Liabilities": "16,822",
"Assets": "32,575",
"Revenues": "3,140",
"Expenses": "16,749",
"Stockholders Equity": "15,752",
"Net Income": "-32,300",
"Comprehensive Net Income": "-32,300",
"BaseVar": "43,989",
"ECR before LimitedLiability": "-50%",
"Economic Capital Ratio": "7.6%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,141",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "7,930",
"Liabilities, Current": "16,836",
"Long-term Debt": "2,920",
"Oil and Gas Property": "523",
"Operating Expenses": "0",
"Other Assets": "2,265",
"Other Compr. Net Income": "0",
"Other Expenses": "25,978",
"Other Liabilities": "-2,656",
"Other Net Income": "458",
"Other Revenues": "396",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "28"
},
"output_variables": {
"Liabilities": "17,099",
"Assets": "3,928",
"Revenues": "396",
"Expenses": "33,936",
"Stockholders Equity": "-13,171",
"Net Income": "-33,081",
"Comprehensive Net Income": "-33,081",
"BaseVar": "27,909",
"ECR before LimitedLiability": "-472%",
"Economic Capital Ratio": "0.00000000000000000000000000000000000080%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "14,752",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "14,570",
"Liabilities, Current": "9,035",
"Long-term Debt": "32,545",
"Oil and Gas Property": "38,499",
"Operating Expenses": "0",
"Other Assets": "268",
"Other Compr. Net Income": "0",
"Other Expenses": "7,663",
"Other Liabilities": "0",
"Other Net Income": "-10,777",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "-167"
},
"output_variables": {
"Liabilities": "41,580",
"Assets": "53,519",
"Revenues": "0",
"Expenses": "22,066",
"Stockholders Equity": "11,939",
"Net Income": "-32,843",
"Comprehensive Net Income": "-32,843",
"BaseVar": "63,971",
"ECR before LimitedLiability": "-37%",
"Economic Capital Ratio": "12%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "25,472",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "49,851",
"Liabilities, Current": "25,435",
"Long-term Debt": "201,457",
"Oil and Gas Property": "170,305",
"Operating Expenses": "0",
"Other Assets": "167",
"Other Compr. Net Income": "0",
"Other Expenses": "25,740",
"Other Liabilities": "0",
"Other Net Income": "-4,491",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "226,892",
"Assets": "195,944",
"Revenues": "0",
"Expenses": "75,591",
"Stockholders Equity": "-30,948",
"Net Income": "-80,082",
"Comprehensive Net Income": "-80,082",
"BaseVar": "251,459",
"ECR before LimitedLiability": "-56%",
"Economic Capital Ratio": "6.0%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 0.05973244705710469,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001437557.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001437557.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001437557.svg"
},
{
"company_id": "0001518985",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001518985.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001518985.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001518985.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001518985_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001518985_main_keyfigs.svg",
"name": "West Texas Resources Inc",
"rank": 104,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of West Texas Resources Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of West Texas Resources Inc compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 4.0% points.The greatest weakness of West Texas Resources Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 4.1%, being 109% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001518985_2018_West_Texas_Resources_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Current": "-28.0",
"Liabilities": "-8.06",
"Stockholders Equity": "-23.6",
"ECR before LimitedLiability": "-76.3",
"Long-term Debt": "2.62",
"Other Liabilities": "2.15",
"Assets, Current": "-6.48",
"Assets": "-12.9",
"Property, Plant and Equipment": "-14.4",
"Oil and Gas Property": "4.46",
"Other Assets": "-4.64",
"Other Revenues": "-8.13",
"Revenues": "-8.18",
"Net Income": "-33.9",
"Expenses": "4.34",
"Operating Expenses": "3.18",
"Depreciation, Depletion, Amortization": "1.38",
"General and Administrative Expense": "2.36",
"Other Net Income": "-48.1",
"Comprehensive Net Income": "-34.0",
"Economic Capital Ratio": "-106"
},
"2013": {
"Other Liabilities": "20.3",
"Liabilities": "11.4",
"Assets": "36.0",
"Stockholders Equity": "55.0",
"ECR before LimitedLiability": "23.1",
"Liabilities, Current": "-41.2",
"Long-term Debt": "24.1",
"Oil and Gas Property": "77.7",
"Assets, Current": "5.99",
"Property, Plant and Equipment": "-23.0",
"Revenues": "-20.7",
"Net Income": "-26.7",
"Other Revenues": "-20.8",
"Expenses": "10.6",
"Operating Expenses": "14.4",
"Depreciation, Depletion, Amortization": "6.01",
"Other Expenses": "-19.4",
"General and Administrative Expense": "8.45",
"Comprehensive Net Income": "-26.9",
"Other Net Income": "-16.7",
"Economic Capital Ratio": "-6.22"
},
"2014": {
"Long-term Debt": "6.39",
"Liabilities": "-8.49",
"Assets": "1.59",
"Stockholders Equity": "-6.67",
"Liabilities, Current": "-43.4",
"Other Liabilities": "5.93",
"Oil and Gas Property": "24.8",
"Property, Plant and Equipment": "-36.1",
"Other Assets": "-8.83",
"Other Revenues": "-18.6",
"Revenues": "-19.1",
"Net Income": "-50.6",
"Depreciation, Depletion, Amortization": "4.94",
"Expenses": "7.06",
"General and Administrative Expense": "5.05",
"Operating Expenses": "6.70",
"Other Expenses": "-13.1",
"ECR before LimitedLiability": "-53.9",
"Comprehensive Net Income": "-50.5",
"Other Net Income": "-48.3",
"Economic Capital Ratio": "-80.4"
},
"2017": {
"Liabilities, Current": "-16.0",
"Liabilities": "-13.5",
"Assets": "-15.4",
"Stockholders Equity": "-44.8",
"ECR before LimitedLiability": "-86.1",
"Long-term Debt": "2.82",
"Other Liabilities": "-4.04",
"Oil and Gas Property": "4.00",
"Property, Plant and Equipment": "-19.3",
"Assets, Current": "-7.02",
"Other Revenues": "-5.73",
"Revenues": "-6.02",
"Net Income": "-15.9",
"General and Administrative Expense": "-16.0",
"Expenses": "-10.1",
"Operating Expenses": "2.85",
"Depreciation, Depletion, Amortization": "1.36",
"Other Expenses": "-0.883",
"Other Net Income": "-0.469",
"Comprehensive Net Income": "-15.9",
"Economic Capital Ratio": "-109"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001518985_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "8.6",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "122",
"Long-term Debt": "0",
"Oil and Gas Property": "146",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "17",
"Other Liabilities": "0",
"Other Net Income": "-150",
"Other Revenues": "0",
"Property, Plant and Equipment": "25",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "122",
"Assets": "179",
"Revenues": "0",
"Expenses": "17",
"Stockholders Equity": "57",
"Net Income": "-166",
"Comprehensive Net Income": "-166",
"BaseVar": "234",
"ECR before LimitedLiability": "-62%",
"Economic Capital Ratio": "4.5%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "186",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "292",
"Long-term Debt": "0",
"Oil and Gas Property": "1,002",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "233",
"Other Liabilities": "0",
"Other Net Income": "-63",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "292",
"Assets": "1,188",
"Revenues": "0",
"Expenses": "233",
"Stockholders Equity": "896",
"Net Income": "-296",
"Comprehensive Net Income": "-296",
"BaseVar": "888",
"ECR before LimitedLiability": "113%",
"Economic Capital Ratio": "113%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "190",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "462",
"Long-term Debt": "0",
"Oil and Gas Property": "886",
"Operating Expenses": "0",
"Other Assets": "-0.0010",
"Other Compr. Net Income": "0",
"Other Expenses": "295",
"Other Liabilities": "0",
"Other Net Income": "-439",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "462",
"Assets": "1,075",
"Revenues": "0",
"Expenses": "295",
"Stockholders Equity": "613",
"Net Income": "-733",
"Comprehensive Net Income": "-733",
"BaseVar": "1,135",
"ECR before LimitedLiability": "5.1%",
"Economic Capital Ratio": "25%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "26",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "368",
"Liabilities, Current": "371",
"Long-term Debt": "0",
"Oil and Gas Property": "448",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "29",
"Other Liabilities": "127",
"Other Net Income": "22",
"Other Revenues": "10",
"Property, Plant and Equipment": "52",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "498",
"Assets": "526",
"Revenues": "10",
"Expenses": "396",
"Stockholders Equity": "28",
"Net Income": "-364",
"Comprehensive Net Income": "-364",
"BaseVar": "726",
"ECR before LimitedLiability": "-64%",
"Economic Capital Ratio": "4.1%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.04097441425819936,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001518985.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001518985.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001518985.svg"
},
{
"company_id": "0001104485",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001104485.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001104485.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001104485.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001104485_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001104485_main_keyfigs.svg",
"name": "Northern OIL GAS INC",
"rank": 105,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0001104485.svg",
"report_text": "The relative strengths and weaknesses of Northern OIL GAS INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Northern OIL GAS INC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 2.1% points.The greatest weakness of Northern OIL GAS INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 92% points.
The company's Economic Capital Ratio, given in the ranking table, is 2.8%, being 110% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001104485_2018_Northern_OIL_GAS_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-14.6",
"Liabilities": "-15.6",
"Stockholders Equity": "18.6",
"ECR before LimitedLiability": "30.3",
"Other Liabilities": "-27.7",
"Long-term Debt": "23.4",
"Other Assets": "-6.86",
"Assets": "14.2",
"Assets, Current": "-4.60",
"Oil and Gas Property": "-21.6",
"Property, Plant and Equipment": "85.6",
"Revenues": "7.00",
"Net Income": "20.2",
"Other Revenues": "9.86",
"Expenses": "20.2",
"General and Administrative Expense": "7.55",
"Depreciation, Depletion, Amortization": "5.02",
"Other Expenses": "8.02",
"Comprehensive Net Income": "20.3",
"Other Net Income": "-6.99",
"Economic Capital Ratio": "7.49"
},
"2012": {
"Liabilities, Current": "12.9",
"Liabilities": "-38.0",
"Stockholders Equity": "-17.2",
"ECR before LimitedLiability": "10.3",
"Other Liabilities": "-60.2",
"Assets, Current": "-5.42",
"Assets": "4.84",
"Property, Plant and Equipment": "71.4",
"Oil and Gas Property": "-33.6",
"Other Assets": "-5.99",
"Other Revenues": "10.7",
"Revenues": "10.6",
"Net Income": "26.3",
"Taxes": "-2.40",
"Expenses": "22.0",
"Other Expenses": "13.2",
"Depreciation, Depletion, Amortization": "5.58",
"General and Administrative Expense": "8.41",
"Other Net Income": "-5.77",
"Comprehensive Net Income": "26.3",
"Economic Capital Ratio": "-19.0"
},
"2013": {
"Other Liabilities": "-74.5",
"Liabilities": "-45.3",
"Stockholders Equity": "-26.8",
"ECR before LimitedLiability": "-17.5",
"Liabilities, Current": "4.99",
"Long-term Debt": "10.6",
"Revenues": "4.78",
"Net Income": "13.9",
"Other Revenues": "5.52",
"Expenses": "17.7",
"Operating Expenses": "-2.10",
"Depreciation, Depletion, Amortization": "5.16",
"Other Expenses": "11.0",
"General and Administrative Expense": "6.12",
"Oil and Gas Property": "-37.3",
"Property, Plant and Equipment": "60.7",
"Other Assets": "-4.37",
"Assets, Current": "-6.62",
"Comprehensive Net Income": "13.7",
"Other Net Income": "-9.90",
"Economic Capital Ratio": "-46.8"
},
"2014": {
"Long-term Debt": "-5.83",
"Liabilities": "-52.9",
"Stockholders Equity": "-34.0",
"ECR before LimitedLiability": "-6.78",
"Liabilities, Current": "3.45",
"Other Liabilities": "-49.6",
"Other Revenues": "11.9",
"Revenues": "11.0",
"Net Income": "24.7",
"Depreciation, Depletion, Amortization": "5.31",
"Expenses": "22.0",
"General and Administrative Expense": "5.89",
"Taxes": "-1.65",
"Other Expenses": "13.4",
"Oil and Gas Property": "-32.8",
"Assets, Current": "-5.89",
"Other Assets": "-4.12",
"Property, Plant and Equipment": "53.5",
"Comprehensive Net Income": "24.8",
"Other Net Income": "-8.58",
"Economic Capital Ratio": "-33.2"
},
"2015": {
"Liabilities": "-0.0812",
"Stockholders Equity": "-18.5",
"ECR before LimitedLiability": "-13.4",
"Liabilities, Current": "0",
"Other Liabilities": "-0.868",
"Property, Plant and Equipment": "0",
"Assets": "-7.09",
"Other Assets": "0",
"Oil and Gas Property": "-8.31",
"Assets, Current": "-0.0447",
"Revenues": "0",
"Net Income": "-0.0819",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Expenses": "-0.0559",
"Other Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"Operating Expenses": "-19.2",
"Other Net Income": "-0.0154",
"Comprehensive Net Income": "-0.0749",
"Economic Capital Ratio": "-59.9"
},
"2016": {
"Liabilities": "-4.86",
"Stockholders Equity": "-65.1",
"Long-term Debt": "-17.8",
"Liabilities, Current": "0.0103",
"Other Liabilities": "0",
"Oil and Gas Property": "-8.84",
"Assets": "-15.4",
"Other Assets": "0.0107",
"Assets, Current": "-0.502",
"Property, Plant and Equipment": "0",
"ECR before LimitedLiability": "-74.0",
"Other Expenses": "0.0168",
"Net Income": "-0.0616",
"Comprehensive Net Income": "-0.0605",
"General and Administrative Expense": "0.0121",
"Other Net Income": "-0.0666",
"Other Revenues": "0",
"Operating Expenses": "-0.496",
"Gains/Losses on Derivatives": "0",
"Depreciation, Depletion, Amortization": "0.0117",
"Economic Capital Ratio": "-98.1"
},
"2017": {
"Liabilities, Current": "0.866",
"Liabilities": "-48.7",
"Stockholders Equity": "-91.6",
"ECR before LimitedLiability": "-87.4",
"Long-term Debt": "-82.6",
"Other Liabilities": "0.958",
"Oil and Gas Property": "-17.3",
"Assets": "-17.4",
"Property, Plant and Equipment": "-0.685",
"Other Assets": "0.374",
"Assets, Current": "-0.524",
"Other Revenues": "0.743",
"Revenues": "0.427",
"Net Income": "1.30",
"General and Administrative Expense": "1.12",
"Expenses": "2.09",
"Depreciation, Depletion, Amortization": "0.910",
"Other Expenses": "0.827",
"Other Net Income": "-2.80",
"Comprehensive Net Income": "1.30",
"Economic Capital Ratio": "-110"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001104485_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "80,505",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-13,408",
"General and Administrative Expense": "13,625",
"Liabilities, Current": "119,661",
"Long-term Debt": "3,534",
"Oil and Gas Property": "0",
"Operating Expenses": "82,139",
"Other Assets": "1,386",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,090",
"Other Liabilities": "105,829",
"Other Net Income": "0",
"Other Revenues": "162,797",
"Property, Plant and Equipment": "643,703",
"Revenue from Contract with Customer": "0",
"Taxes": "14,301"
},
"output_variables": {
"Liabilities": "229,024",
"Assets": "725,594",
"Revenues": "149,389",
"Expenses": "108,974",
"Stockholders Equity": "496,570",
"Net Income": "40,415",
"Comprehensive Net Income": "40,415",
"BaseVar": "606,491",
"ECR before LimitedLiability": "140%",
"Economic Capital Ratio": "140%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "94,215",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-391",
"General and Administrative Expense": "22,645",
"Liabilities, Current": "100,457",
"Long-term Debt": "128,118",
"Oil and Gas Property": "0",
"Operating Expenses": "182,436",
"Other Assets": "13,476",
"Other Compr. Net Income": "62",
"Other Expenses": "-8,129",
"Other Liabilities": "376,175",
"Other Net Income": "-13,850",
"Other Revenues": "311,964",
"Property, Plant and Equipment": "1,083,245",
"Revenue from Contract with Customer": "0",
"Taxes": "28,486"
},
"output_variables": {
"Liabilities": "604,750",
"Assets": "1,190,935",
"Revenues": "311,573",
"Expenses": "225,438",
"Stockholders Equity": "586,185",
"Net Income": "72,285",
"Comprehensive Net Income": "72,347",
"BaseVar": "1,173,304",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "91%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "104,388",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-12,199",
"General and Administrative Expense": "16,575",
"Liabilities, Current": "194,088",
"Long-term Debt": "79,470",
"Oil and Gas Property": "0",
"Operating Expenses": "217,777",
"Other Assets": "17,906",
"Other Compr. Net Income": "0",
"Other Expenses": "-19,767",
"Other Liabilities": "626,214",
"Other Net Income": "-33,162",
"Other Revenues": "347,973",
"Property, Plant and Equipment": "1,397,307",
"Revenue from Contract with Customer": "0",
"Taxes": "34,959"
},
"output_variables": {
"Liabilities": "899,772",
"Assets": "1,519,600",
"Revenues": "335,774",
"Expenses": "249,545",
"Stockholders Equity": "619,828",
"Net Income": "53,067",
"Comprehensive Net Income": "53,067",
"BaseVar": "1,518,926",
"ECR before LimitedLiability": "69%",
"Economic Capital Ratio": "72%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "225,988",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-7,863",
"General and Administrative Expense": "17,602",
"Liabilities, Current": "285,734",
"Long-term Debt": "303,685",
"Oil and Gas Property": "0",
"Operating Expenses": "289,855",
"Other Assets": "38,832",
"Other Compr. Net Income": "0",
"Other Expenses": "38,091",
"Other Liabilities": "666,466",
"Other Net Income": "-42,058",
"Other Revenues": "602,890",
"Property, Plant and Equipment": "1,761,927",
"Revenue from Contract with Customer": "0",
"Taxes": "43,674"
},
"output_variables": {
"Liabilities": "1,255,885",
"Assets": "2,026,746",
"Revenues": "595,027",
"Expenses": "389,222",
"Stockholders Equity": "770,862",
"Net Income": "163,746",
"Comprehensive Net Income": "163,746",
"BaseVar": "2,154,469",
"ECR before LimitedLiability": "69%",
"Economic Capital Ratio": "72%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "128,815",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "137,770",
"Gains/Losses on Derivatives": "72,383",
"General and Administrative Expense": "19,042",
"Liabilities, Current": "78,115",
"Long-term Debt": "155,628",
"Oil and Gas Property": "0",
"Operating Expenses": "1,394,446",
"Other Assets": "15,810",
"Other Compr. Net Income": "0",
"Other Expenses": "-380,803",
"Other Liabilities": "697,805",
"Other Net Income": "-58,390",
"Other Revenues": "202,675",
"Property, Plant and Equipment": "589,320",
"Revenue from Contract with Customer": "0",
"Taxes": "21,567"
},
"output_variables": {
"Liabilities": "931,548",
"Assets": "733,945",
"Revenues": "275,057",
"Expenses": "1,192,021",
"Stockholders Equity": "-197,602",
"Net Income": "-975,355",
"Comprehensive Net Income": "-975,355",
"BaseVar": "1,595,481",
"ECR before LimitedLiability": "-147%",
"Economic Capital Ratio": "0.0049%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "46,894",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-14,819",
"General and Administrative Expense": "14,758",
"Liabilities, Current": "77,444",
"Long-term Debt": "841,511",
"Oil and Gas Property": "0",
"Operating Expenses": "374,208",
"Other Assets": "8,430",
"Other Compr. Net Income": "0",
"Other Expenses": "-31,673",
"Other Liabilities": "0",
"Other Net Income": "-65,591",
"Other Revenues": "159,722",
"Property, Plant and Equipment": "376,208",
"Revenue from Contract with Customer": "0",
"Taxes": "15,514"
},
"output_variables": {
"Liabilities": "918,955",
"Assets": "431,533",
"Revenues": "144,903",
"Expenses": "372,806",
"Stockholders Equity": "-487,422",
"Net Income": "-293,494",
"Comprehensive Net Income": "-293,494",
"BaseVar": "966,894",
"ECR before LimitedLiability": "-134%",
"Economic Capital Ratio": "0.019%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "152,758",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "-14,667",
"General and Administrative Expense": "18,988",
"Liabilities, Current": "123,575",
"Long-term Debt": "999,519",
"Oil and Gas Property": "0",
"Operating Expenses": "148,825",
"Other Assets": "6,276",
"Other Compr. Net Income": "0",
"Other Expenses": "-41,162",
"Other Liabilities": "0",
"Other Net Income": "-71,258",
"Other Revenues": "223,986",
"Property, Plant and Equipment": "473,220",
"Revenue from Contract with Customer": "0",
"Taxes": "20,604"
},
"output_variables": {
"Liabilities": "1,123,094",
"Assets": "632,254",
"Revenues": "209,320",
"Expenses": "147,255",
"Stockholders Equity": "-490,841",
"Net Income": "-9,194",
"Comprehensive Net Income": "-9,194",
"BaseVar": "1,091,591",
"ECR before LimitedLiability": "-72%",
"Economic Capital Ratio": "2.8%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 0.028238640186264572,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001104485.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001104485.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001104485.svg"
},
{
"company_id": "0001609253",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001609253.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001609253.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001609253.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001609253_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001609253_main_keyfigs.svg",
"name": "California Resources Corp",
"rank": 106,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of California Resources Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of California Resources Corp compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 0.57% points.The greatest weakness of California Resources Corp is the variable Stockholders Equity, reducing the Economic Capital Ratio by 303% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.57%, being 112% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001609253_2018_California_Resources_Corp.pdf",
"shrinked_graph_json": {
"2014": {
"Long-term Debt": "38.7",
"Liabilities": "86.8",
"Assets": "7.66",
"Stockholders Equity": "91.0",
"ECR before LimitedLiability": "117",
"Liabilities, Current": "27.3",
"Other Liabilities": "33.9",
"Oil and Gas Property": "-13.5",
"Property, Plant and Equipment": "75.1",
"Assets, Current": "-4.59",
"Other Revenues": "34.1",
"Revenues": "33.1",
"Net Income": "10.5",
"Depreciation, Depletion, Amortization": "-9.20",
"Expenses": "-12.8",
"General and Administrative Expense": "11.1",
"Operating Expenses": "17.0",
"Other Expenses": "-29.5",
"Comprehensive Net Income": "10.6",
"Other Net Income": "-9.77",
"Economic Capital Ratio": "90.9"
},
"2015": {
"Liabilities": "73.1",
"Assets": "14.4",
"Stockholders Equity": "83.4",
"ECR before LimitedLiability": "106",
"Liabilities, Current": "33.1",
"Other Liabilities": "25.2",
"Long-term Debt": "39.6",
"Property, Plant and Equipment": "106",
"Oil and Gas Property": "-35.0",
"Assets, Current": "-10.2",
"Revenues": "35.5",
"Net Income": "4.38",
"Other Revenues": "37.0",
"General and Administrative Expense": "15.8",
"Expenses": "-25.7",
"Other Expenses": "-50.7",
"Depreciation, Depletion, Amortization": "-12.3",
"Operating Expenses": "24.5",
"Other Net Income": "-6.70",
"Comprehensive Net Income": "5.61",
"Economic Capital Ratio": "59.8"
},
"2016": {
"Liabilities": "87.3",
"Assets": "4.43",
"Stockholders Equity": "82.2",
"ECR before LimitedLiability": "134",
"Long-term Debt": "58.2",
"Liabilities, Current": "16.8",
"Other Liabilities": "22.7",
"Oil and Gas Property": "-11.0",
"Assets, Current": "-3.99",
"Property, Plant and Equipment": "45.1",
"Other Revenues": "26.2",
"Revenues": "21.0",
"Net Income": "40.7",
"Gains/Losses on Derivatives": "-5.17",
"Other Expenses": "-15.5",
"Comprehensive Net Income": "40.9",
"General and Administrative Expense": "6.26",
"Operating Expenses": "20.5",
"Other Net Income": "17.1",
"Depreciation, Depletion, Amortization": "-5.74",
"Economic Capital Ratio": "110"
},
"2017": {
"Liabilities, Current": "-5.79",
"Liabilities": "0.553",
"Stockholders Equity": "-303",
"ECR before LimitedLiability": "-89.6",
"Long-term Debt": "0.559",
"Other Liabilities": "0.464",
"Oil and Gas Property": "-75.0",
"Assets": "-132",
"Revenues": "0.569",
"Expenses": "-141",
"Property, Plant and Equipment": "-82.0",
"Other Assets": "0.193",
"Assets, Current": "0.401",
"Other Revenues": "0.569",
"Gains/Losses on Derivatives": "-1.04",
"Operating Expenses": "-18.1",
"Depreciation, Depletion, Amortization": "-13.3",
"Taxes": "-1.50",
"Other Expenses": "-15.0",
"Economic Capital Ratio": "-112",
"Other Net Income": "-1.21"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001609253_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "701,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,198,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "906,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "475,000",
"Other Assets": "111,000",
"Other Compr. Net Income": "0",
"Other Expenses": "3,717,000",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "4,173,000",
"Property, Plant and Equipment": "11,685,000",
"Revenue from Contract with Customer": "0",
"Taxes": "217,000"
},
"output_variables": {
"Liabilities": "906,000",
"Assets": "12,497,000",
"Revenues": "4,173,000",
"Expenses": "5,607,000",
"Stockholders Equity": "11,591,000",
"Net Income": "-1,434,000",
"Comprehensive Net Income": "-1,434,000",
"BaseVar": "11,591,500",
"ECR before LimitedLiability": "197%",
"Economic Capital Ratio": "197%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "497,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,004,000",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "0",
"Liabilities, Current": "605,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "390,000",
"Other Assets": "244,000",
"Other Compr. Net Income": "9,000",
"Other Expenses": "4,383,000",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "2,403,000",
"Property, Plant and Equipment": "6,312,000",
"Revenue from Contract with Customer": "0",
"Taxes": "180,000"
},
"output_variables": {
"Liabilities": "605,000",
"Assets": "7,053,000",
"Revenues": "2,403,000",
"Expenses": "5,957,000",
"Stockholders Equity": "6,448,000",
"Net Income": "-3,554,000",
"Comprehensive Net Income": "-3,545,000",
"BaseVar": "8,013,500",
"ECR before LimitedLiability": "120%",
"Economic Capital Ratio": "120%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "425,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "559,000",
"Gains/Losses on Derivatives": "-206,000",
"General and Administrative Expense": "248,000",
"Liabilities, Current": "726,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "23,000",
"Other Assets": "44,000",
"Other Compr. Net Income": "1,000",
"Other Expenses": "1,129,000",
"Other Liabilities": "0",
"Other Net Income": "835,000",
"Other Revenues": "1,753,000",
"Property, Plant and Equipment": "5,885,000",
"Revenue from Contract with Customer": "0",
"Taxes": "144,000"
},
"output_variables": {
"Liabilities": "726,000",
"Assets": "6,354,000",
"Revenues": "1,547,000",
"Expenses": "2,103,000",
"Stockholders Equity": "5,628,000",
"Net Income": "279,000",
"Comprehensive Net Income": "280,000",
"BaseVar": "5,783,000",
"ECR before LimitedLiability": "208%",
"Economic Capital Ratio": "208%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "483,000",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "544,000",
"Gains/Losses on Derivatives": "-90,000",
"General and Administrative Expense": "259,000",
"Liabilities, Current": "732,000",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "898,000",
"Other Assets": "0",
"Other Compr. Net Income": "-9,000",
"Other Expenses": "456,000",
"Other Liabilities": "0",
"Other Net Income": "25,000",
"Other Revenues": "2,096,000",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "136,000"
},
"output_variables": {
"Liabilities": "732,000",
"Assets": "483,000",
"Revenues": "2,006,000",
"Expenses": "2,293,000",
"Stockholders Equity": "-249,000",
"Net Income": "-262,000",
"Comprehensive Net Income": "-271,000",
"BaseVar": "2,774,000",
"ECR before LimitedLiability": "-96%",
"Economic Capital Ratio": "0.57%"
}
}
},
"top_rated": false,
"trend": -89.0,
"value": 0.005693818515865517,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001609253.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001609253.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001609253.svg"
},
{
"company_id": "0001437491",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001437491.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001437491.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001437491.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001437491_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001437491_main_keyfigs.svg",
"name": "Riskon International Inc",
"rank": 107,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0001437491.svg",
"report_text": "The relative strengths and weaknesses of Riskon International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Riskon International Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 0.49% points.The greatest weakness of Riskon International Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 125% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.49%, being 113% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001437491_2018_Riskon_International_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "0",
"Liabilities": "0",
"Stockholders Equity": "-58.2",
"ECR before LimitedLiability": "-109",
"Other Liabilities": "0",
"Long-term Debt": "0",
"Other Assets": "0",
"Assets": "-12.3",
"Assets, Current": "0",
"Oil and Gas Property": "-0.0332",
"Property, Plant and Equipment": "-0.0115",
"Operating Expenses": "0",
"Expenses": "0",
"Other Net Income": "0",
"Net Income": "0",
"Taxes": "0",
"General and Administrative Expense": "0",
"Depreciation, Depletion, Amortization": "0",
"Other Expenses": "0",
"Comprehensive Net Income": "0",
"Economic Capital Ratio": "-132"
},
"2012": {
"Liabilities, Current": "-0.0113",
"Liabilities": "0",
"Stockholders Equity": "-74.9",
"Assets, Current": "0",
"Assets": "-11.9",
"Property, Plant and Equipment": "-0.136",
"Oil and Gas Property": "-0.499",
"Other Assets": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "0",
"Expenses": "0",
"Operating Expenses": "0",
"Other Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "0",
"Cost of Goods and Services Sold": "0",
"ECR before LimitedLiability": "-80.8",
"Other Net Income": "0",
"Comprehensive Net Income": "0",
"Economic Capital Ratio": "-110"
},
"2013": {
"Other Liabilities": "0",
"Liabilities": "-0.0204",
"Assets": "-15.0",
"Stockholders Equity": "-94.6",
"Liabilities, Current": "-5.47",
"Long-term Debt": "0",
"Oil and Gas Property": "-1.50",
"Assets, Current": "0",
"Property, Plant and Equipment": "-0.245",
"Revenues": "0",
"Net Income": "0",
"Other Revenues": "0",
"ECR before LimitedLiability": "-89.7",
"Comprehensive Net Income": "0",
"Operating Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"Other Net Income": "0",
"Other Expenses": "0",
"General and Administrative Expense": "0",
"Cost of Goods and Services Sold": "0",
"Economic Capital Ratio": "-119"
},
"2016": {
"Liabilities": "0",
"Stockholders Equity": "-36.2",
"ECR before LimitedLiability": "-74.0",
"Long-term Debt": "0",
"Liabilities, Current": "0",
"Other Liabilities": "0",
"Oil and Gas Property": "-26.4",
"Assets": "-59.0",
"Other Assets": "0",
"Assets, Current": "0",
"Property, Plant and Equipment": "-17.5",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-20.0",
"Other Expenses": "-0.0447",
"Expenses": "-67.6",
"Operating Expenses": "-50.8",
"Depreciation, Depletion, Amortization": "0",
"Comprehensive Net Income": "-20.0",
"Other Net Income": "0",
"Economic Capital Ratio": "-98.1"
},
"2017": {
"Liabilities": "0.454",
"Stockholders Equity": "-1.96",
"ECR before LimitedLiability": "-89.7",
"Long-term Debt": "0.428",
"Other Liabilities": "0.215",
"Oil and Gas Property": "-31.0",
"Assets": "-19.3",
"Property, Plant and Equipment": "-35.4",
"Other Assets": "0.487",
"Assets, Current": "0.487",
"Other Revenues": "-3.87",
"Revenues": "-4.17",
"Net Income": "-125",
"General and Administrative Expense": "0.105",
"Expenses": "-53.9",
"Operating Expenses": "-79.5",
"Depreciation, Depletion, Amortization": "0.303",
"Other Expenses": "0.351",
"Other Net Income": "-5.89",
"Comprehensive Net Income": "-125",
"Economic Capital Ratio": "-113"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001437491_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "504",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "520",
"Liabilities, Current": "2,317",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,337",
"Other Assets": "226",
"Other Compr. Net Income": "0",
"Other Expenses": "-142",
"Other Liabilities": "400",
"Other Net Income": "-1,200",
"Other Revenues": "676",
"Property, Plant and Equipment": "4.1",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,717",
"Assets": "734",
"Revenues": "676",
"Expenses": "1,715",
"Stockholders Equity": "-1,982",
"Net Income": "-2,240",
"Comprehensive Net Income": "-2,240",
"BaseVar": "3,521",
"ECR before LimitedLiability": "-275%",
"Economic Capital Ratio": "0.0000000000048%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "404",
"Cost of Goods and Services Sold": "415",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "164",
"Liabilities, Current": "2,785",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "1,126",
"Other Assets": "190",
"Other Compr. Net Income": "0",
"Other Expenses": "-164",
"Other Liabilities": "0",
"Other Net Income": "-34",
"Other Revenues": "648",
"Property, Plant and Equipment": "1.7",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,785",
"Assets": "596",
"Revenues": "648",
"Expenses": "1,541",
"Stockholders Equity": "-2,189",
"Net Income": "-927",
"Comprehensive Net Income": "-927",
"BaseVar": "2,802",
"ECR before LimitedLiability": "-218%",
"Economic Capital Ratio": "0.00000022%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "346",
"Cost of Goods and Services Sold": "460",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "45",
"Liabilities, Current": "2,852",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "419",
"Other Assets": "154",
"Other Compr. Net Income": "0",
"Other Expenses": "-45",
"Other Liabilities": "0",
"Other Net Income": "-236",
"Other Revenues": "738",
"Property, Plant and Equipment": "0.94",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,852",
"Assets": "502",
"Revenues": "738",
"Expenses": "879",
"Stockholders Equity": "-2,350",
"Net Income": "-377",
"Comprehensive Net Income": "-377",
"BaseVar": "2,603",
"ECR before LimitedLiability": "-199%",
"Economic Capital Ratio": "0.0000046%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "8,654",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,040",
"Liabilities, Current": "7,184",
"Long-term Debt": "642",
"Oil and Gas Property": "0",
"Operating Expenses": "27,406",
"Other Assets": "1,702",
"Other Compr. Net Income": "0",
"Other Expenses": "8,807",
"Other Liabilities": "0",
"Other Net Income": "-380",
"Other Revenues": "14,403",
"Property, Plant and Equipment": "2,942",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "7,826",
"Assets": "13,298",
"Revenues": "14,403",
"Expenses": "39,253",
"Stockholders Equity": "5,472",
"Net Income": "-25,230",
"Comprehensive Net Income": "-25,230",
"BaseVar": "37,580",
"ECR before LimitedLiability": "-174%",
"Economic Capital Ratio": "0.00018%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "15,947",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,080",
"Liabilities, Current": "4,803",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "26,770",
"Other Assets": "4,059",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,686",
"Other Liabilities": "600",
"Other Net Income": "-4,271",
"Other Revenues": "132",
"Property, Plant and Equipment": "235",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,403",
"Assets": "20,241",
"Revenues": "132",
"Expenses": "27,164",
"Stockholders Equity": "14,838",
"Net Income": "-31,303",
"Comprehensive Net Income": "-31,303",
"BaseVar": "28,606",
"ECR before LimitedLiability": "-98%",
"Economic Capital Ratio": "0.49%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 0.004874130754483017,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001437491.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001437491.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001437491.svg"
},
{
"company_id": "0000864839",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000864839.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000864839.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000864839.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000864839_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000864839_main_keyfigs.svg",
"name": "Royale Energy Funds INC",
"rank": 108,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Royale Energy Funds INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Royale Energy Funds INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 0.11% points.The greatest weakness of Royale Energy Funds INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 82% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.11%, being 113% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000864839_2018_Royale_Energy_Funds_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-39.5",
"Liabilities": "-18.7",
"Stockholders Equity": "-92.3",
"ECR before LimitedLiability": "-61.1",
"Other Liabilities": "12.3",
"Other Assets": "13.7",
"Assets": "-42.3",
"Assets, Current": "1.55",
"Oil and Gas Property": "-44.4",
"Property, Plant and Equipment": "-10.3",
"Revenues": "26.2",
"Net Income": "-4.77",
"Other Revenues": "26.3",
"Operating Expenses": "20.6",
"Expenses": "-26.0",
"General and Administrative Expense": "-5.86",
"Depreciation, Depletion, Amortization": "-4.44",
"Other Expenses": "-37.9",
"Comprehensive Net Income": "-4.68",
"Other Net Income": "-3.78",
"Economic Capital Ratio": "-84.0"
},
"2012": {
"Liabilities, Current": "-41.6",
"Liabilities": "-14.0",
"Stockholders Equity": "-56.1",
"ECR before LimitedLiability": "-76.8",
"Long-term Debt": "1.91",
"Other Liabilities": "1.99",
"Assets, Current": "3.28",
"Assets": "-18.2",
"Property, Plant and Equipment": "2.20",
"Oil and Gas Property": "-28.9",
"Other Assets": "-4.58",
"Other Revenues": "-0.571",
"Revenues": "-0.605",
"Net Income": "-12.6",
"Expenses": "-9.96",
"Operating Expenses": "2.93",
"Other Expenses": "-14.4",
"General and Administrative Expense": "-1.55",
"Other Net Income": "-1.21",
"Comprehensive Net Income": "-12.6",
"Economic Capital Ratio": "-106"
},
"2013": {
"Other Liabilities": "4.94",
"Liabilities": "-50.1",
"Assets": "-27.7",
"Stockholders Equity": "-83.9",
"ECR before LimitedLiability": "-54.6",
"Liabilities, Current": "-88.2",
"Long-term Debt": "13.3",
"Other Assets": "-6.95",
"Oil and Gas Property": "-42.7",
"Assets, Current": "20.2",
"Revenues": "-5.61",
"Net Income": "15.2",
"Other Revenues": "-5.66",
"Expenses": "6.93",
"Operating Expenses": "14.7",
"Depreciation, Depletion, Amortization": "4.27",
"Other Expenses": "-2.87",
"General and Administrative Expense": "-8.74",
"Comprehensive Net Income": "15.1",
"Other Net Income": "15.1",
"Economic Capital Ratio": "-83.9"
},
"2014": {
"Long-term Debt": "3.61",
"Liabilities": "-45.7",
"Stockholders Equity": "-75.5",
"ECR before LimitedLiability": "-63.3",
"Liabilities, Current": "-71.5",
"Other Liabilities": "1.22",
"Oil and Gas Property": "-30.6",
"Assets": "-21.8",
"Property, Plant and Equipment": "1.91",
"Assets, Current": "7.39",
"Other Assets": "-1.94",
"Revenues": "-0.487",
"Net Income": "3.81",
"Depreciation, Depletion, Amortization": "1.62",
"Expenses": "2.35",
"General and Administrative Expense": "-3.34",
"Operating Expenses": "6.72",
"Other Expenses": "-1.65",
"Comprehensive Net Income": "3.79",
"Other Net Income": "1.91",
"Economic Capital Ratio": "-89.8"
},
"2015": {
"Liabilities": "-41.9",
"Stockholders Equity": "-55.2",
"ECR before LimitedLiability": "-1.59",
"Liabilities, Current": "-55.2",
"Long-term Debt": "3.09",
"Property, Plant and Equipment": "5.12",
"Assets": "-8.23",
"Other Assets": "1.10",
"Oil and Gas Property": "-26.3",
"Assets, Current": "6.39",
"Revenues": "-1.63",
"Net Income": "10.9",
"Other Revenues": "-1.25",
"General and Administrative Expense": "-4.50",
"Expenses": "9.30",
"Other Expenses": "5.57",
"Depreciation, Depletion, Amortization": "2.21",
"Operating Expenses": "7.24",
"Other Net Income": "6.39",
"Comprehensive Net Income": "10.9",
"Economic Capital Ratio": "-48.1"
},
"2016": {
"Liabilities": "-16.6",
"Stockholders Equity": "-67.6",
"Long-term Debt": "0.452",
"Liabilities, Current": "-45.1",
"Other Liabilities": "0.302",
"Oil and Gas Property": "-18.1",
"Assets": "-18.6",
"ECR before LimitedLiability": "-73.3",
"Other Assets": "0.518",
"Assets, Current": "0.750",
"Property, Plant and Equipment": "-12.0",
"Other Revenues": "-0.630",
"Revenues": "-0.580",
"Net Income": "-0.754",
"Other Expenses": "-2.03",
"Expenses": "-0.558",
"General and Administrative Expense": "-1.03",
"Operating Expenses": "0.577",
"Comprehensive Net Income": "-0.739",
"Other Net Income": "0.277",
"Economic Capital Ratio": "-97.3"
},
"2017": {
"Liabilities, Current": "-40.8",
"Liabilities": "-15.0",
"Stockholders Equity": "-82.5",
"Long-term Debt": "0.0626",
"Oil and Gas Property": "-13.0",
"Assets": "-18.9",
"ECR before LimitedLiability": "-90.1",
"Property, Plant and Equipment": "-9.95",
"Other Assets": "0.0768",
"Assets, Current": "0.114",
"Other Revenues": "-0.206",
"Revenues": "-0.228",
"Net Income": "-0.210",
"General and Administrative Expense": "-0.128",
"Expenses": "-0.137",
"Operating Expenses": "0.0984",
"Depreciation, Depletion, Amortization": "0.0504",
"Other Expenses": "-0.940",
"Other Net Income": "0.0686",
"Comprehensive Net Income": "-0.210",
"Economic Capital Ratio": "-113"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000864839_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "6,607",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,362",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,039",
"Liabilities, Current": "9,424",
"Long-term Debt": "3,326",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "6,063",
"Other Compr. Net Income": "3.0",
"Other Expenses": "10,134",
"Other Liabilities": "0",
"Other Net Income": "760",
"Other Revenues": "11,671",
"Property, Plant and Equipment": "8,075",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "12,749",
"Assets": "20,746",
"Revenues": "11,671",
"Expenses": "16,535",
"Stockholders Equity": "7,996",
"Net Income": "-4,104",
"Comprehensive Net Income": "-4,101",
"BaseVar": "31,232",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "48%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "6,541",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "1,448",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,640",
"Liabilities, Current": "15,887",
"Long-term Debt": "954",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "6.9",
"Other Compr. Net Income": "-3.0",
"Other Expenses": "11,283",
"Other Liabilities": "0",
"Other Net Income": "15",
"Other Revenues": "4,395",
"Property, Plant and Equipment": "10,956",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "16,841",
"Assets": "17,503",
"Revenues": "4,395",
"Expenses": "16,371",
"Stockholders Equity": "663",
"Net Income": "-11,961",
"Comprehensive Net Income": "-11,964",
"BaseVar": "27,564",
"ECR before LimitedLiability": "-65%",
"Economic Capital Ratio": "4.0%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "7,577",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "310",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,280",
"Liabilities, Current": "11,483",
"Long-term Debt": "862",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "0.95",
"Other Compr. Net Income": "9.9",
"Other Expenses": "2,664",
"Other Liabilities": "1,477",
"Other Net Income": "4,829",
"Other Revenues": "2,573",
"Property, Plant and Equipment": "7,237",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "13,822",
"Assets": "14,816",
"Revenues": "2,573",
"Expenses": "6,253",
"Stockholders Equity": "993",
"Net Income": "1,149",
"Comprehensive Net Income": "1,159",
"BaseVar": "21,152",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "35%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "5,474",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "316",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,162",
"Liabilities, Current": "12,469",
"Long-term Debt": "804",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "511",
"Other Compr. Net Income": "-16",
"Other Expenses": "3,879",
"Other Liabilities": "1,447",
"Other Net Income": "1,984",
"Other Revenues": "3,221",
"Property, Plant and Equipment": "7,595",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "14,720",
"Assets": "13,579",
"Revenues": "3,221",
"Expenses": "7,357",
"Stockholders Equity": "-1,141",
"Net Income": "-2,152",
"Comprehensive Net Income": "-2,168",
"BaseVar": "20,439",
"ECR before LimitedLiability": "-25%",
"Economic Capital Ratio": "16%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "4,407",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "401",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,182",
"Liabilities, Current": "11,383",
"Long-term Debt": "1,096",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "731",
"Other Compr. Net Income": "6.5",
"Other Expenses": "3,441",
"Other Liabilities": "1,416",
"Other Net Income": "3,300",
"Other Revenues": "1,713",
"Property, Plant and Equipment": "6,532",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "13,896",
"Assets": "11,670",
"Revenues": "1,713",
"Expenses": "7,024",
"Stockholders Equity": "-2,225",
"Net Income": "-2,011",
"Comprehensive Net Income": "-2,004",
"BaseVar": "18,805",
"ECR before LimitedLiability": "-38%",
"Economic Capital Ratio": "12%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "6,038",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "284",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,615",
"Liabilities, Current": "11,943",
"Long-term Debt": "952",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "611",
"Other Compr. Net Income": "0",
"Other Expenses": "3,721",
"Other Liabilities": "0",
"Other Net Income": "1,262",
"Other Revenues": "1,214",
"Property, Plant and Equipment": "1,733",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "12,895",
"Assets": "8,382",
"Revenues": "1,214",
"Expenses": "6,620",
"Stockholders Equity": "-4,513",
"Net Income": "-4,144",
"Comprehensive Net Income": "-4,144",
"BaseVar": "15,186",
"ECR before LimitedLiability": "-92%",
"Economic Capital Ratio": "0.75%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "4,358",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "116",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,006",
"Liabilities, Current": "12,111",
"Long-term Debt": "1,001",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "511",
"Other Compr. Net Income": "0",
"Other Expenses": "2,874",
"Other Liabilities": "0",
"Other Net Income": "1,561",
"Other Revenues": "1,007",
"Property, Plant and Equipment": "1,302",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "13,112",
"Assets": "6,171",
"Revenues": "1,007",
"Expenses": "4,996",
"Stockholders Equity": "-6,940",
"Net Income": "-2,427",
"Comprehensive Net Income": "-2,427",
"BaseVar": "13,424",
"ECR before LimitedLiability": "-116%",
"Economic Capital Ratio": "0.11%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 0.0011432012268625122,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000864839.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000864839.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000864839.svg"
},
{
"company_id": "0001603793",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001603793.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001603793.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001603793.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001603793_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001603793_main_keyfigs.svg",
"name": "Norris Industries Inc",
"rank": 109,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0001603793.svg",
"report_text": "The relative strengths and weaknesses of Norris Industries Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Norris Industries Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 0.088% points.The greatest weakness of Norris Industries Inc is the variable Operating Expenses, reducing the Economic Capital Ratio by 94% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.088%, being 113% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001603793_2018_Norris_Industries_Inc.pdf",
"shrinked_graph_json": {
"2016": {
"Oil and Gas Property": "32.3",
"Assets": "14.0",
"Other Liabilities": "12.3",
"Stockholders Equity": "19.8",
"ECR before LimitedLiability": "15.5",
"Other Assets": "1.87",
"Assets, Current": "21.3",
"Property, Plant and Equipment": "-31.6",
"Other Revenues": "-2.04",
"Revenues": "-1.55",
"Net Income": "-2.22",
"Other Expenses": "25.7",
"Expenses": "4.11",
"General and Administrative Expense": "-2.76",
"Operating Expenses": "-27.3",
"Depreciation, Depletion, Amortization": "4.17",
"Long-term Debt": "28.6",
"Liabilities, Current": "-59.5",
"Comprehensive Net Income": "-2.09",
"Other Net Income": "-4.86",
"Economic Capital Ratio": "-8.55"
},
"2017": {
"Liabilities, Current": "-0.162",
"Liabilities": "0.0776",
"Assets": "-21.6",
"Stockholders Equity": "-8.84",
"ECR before LimitedLiability": "-90.1",
"Long-term Debt": "0.0778",
"Other Liabilities": "0.0527",
"Oil and Gas Property": "0.0863",
"Property, Plant and Equipment": "-27.7",
"Assets, Current": "-0.427",
"Other Revenues": "-0.342",
"Revenues": "-0.391",
"Net Income": "-85.3",
"General and Administrative Expense": "-81.6",
"Expenses": "-61.7",
"Operating Expenses": "-94.0",
"Depreciation, Depletion, Amortization": "0.0530",
"Other Expenses": "0.0879",
"Other Net Income": "-0.0933",
"Comprehensive Net Income": "-85.3",
"Economic Capital Ratio": "-113"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001603793_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "542",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "37",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "142",
"Liabilities, Current": "552",
"Long-term Debt": "9.1",
"Oil and Gas Property": "971",
"Operating Expenses": "473",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-179",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "173",
"Property, Plant and Equipment": "22",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "561",
"Assets": "1,536",
"Revenues": "173",
"Expenses": "473",
"Stockholders Equity": "975",
"Net Income": "-300",
"Comprehensive Net Income": "-300",
"BaseVar": "1,371",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "90%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "190",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "23",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,707",
"Liabilities, Current": "442",
"Long-term Debt": "10",
"Oil and Gas Property": "899",
"Operating Expenses": "1,918",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,730",
"Other Liabilities": "0",
"Other Net Income": "20",
"Other Revenues": "149",
"Property, Plant and Equipment": "18",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "452",
"Assets": "1,106",
"Revenues": "149",
"Expenses": "1,918",
"Stockholders Equity": "654",
"Net Income": "-1,749",
"Comprehensive Net Income": "-1,749",
"BaseVar": "1,823",
"ECR before LimitedLiability": "-119%",
"Economic Capital Ratio": "0.088%"
}
}
},
"top_rated": false,
"trend": -57.0,
"value": 0.0008792266276083506,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001603793.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001603793.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001603793.svg"
},
{
"company_id": "0001376912",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001376912.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001376912.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001376912_main_keyfigs.svg",
"name": "Rockies Region 2006 Limited Partnership",
"rank": 110,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Rockies Region 2006 Limited Partnership are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Rockies Region 2006 Limited Partnership compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 0.062% points.The greatest weakness of Rockies Region 2006 Limited Partnership is the variable Stockholders Equity, reducing the Economic Capital Ratio by 96% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.065%, being 113% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001376912_2018_Rockies_Region_2006_Limited_Partnership.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "37.9",
"Liabilities": "72.6",
"Stockholders Equity": "55.5",
"ECR before LimitedLiability": "157",
"Other Liabilities": "28.6",
"Long-term Debt": "13.0",
"Revenues": "14.5",
"Net Income": "79.7",
"Gains/Losses on Derivatives": "12.9",
"Other Revenues": "1.63",
"Operating Expenses": "24.8",
"Expenses": "22.8",
"Taxes": "0.870",
"General and Administrative Expense": "12.4",
"Depreciation, Depletion, Amortization": "-9.08",
"Other Expenses": "-6.34",
"Property, Plant and Equipment": "3.11",
"Oil and Gas Property": "-8.90",
"Comprehensive Net Income": "79.8",
"Other Net Income": "42.4",
"Economic Capital Ratio": "134"
},
"2015": {
"Liabilities": "0",
"Stockholders Equity": "0",
"ECR before LimitedLiability": "-13.4",
"Liabilities, Current": "0",
"Other Liabilities": "0",
"Long-term Debt": "0",
"Property, Plant and Equipment": "0",
"Assets": "-0.502",
"Other Assets": "0",
"Oil and Gas Property": "0",
"Assets, Current": "0",
"Revenues": "0",
"Net Income": "0",
"Other Revenues": "0",
"Expenses": "0",
"Other Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"Operating Expenses": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "0",
"Economic Capital Ratio": "-59.9"
},
"2016": {
"Liabilities": "-14.3",
"Stockholders Equity": "-91.1",
"Long-term Debt": "-2.64",
"Liabilities, Current": "-1.18",
"Other Liabilities": "0.0472",
"Oil and Gas Property": "-0.204",
"Assets": "-20.0",
"ECR before LimitedLiability": "-73.9",
"Other Assets": "0.0413",
"Assets, Current": "-1.78",
"Property, Plant and Equipment": "-13.4",
"Other Revenues": "-0.509",
"Revenues": "-0.483",
"Net Income": "0.0760",
"Other Expenses": "-0.636",
"Expenses": "-0.0117",
"General and Administrative Expense": "0.0293",
"Operating Expenses": "0.0926",
"Comprehensive Net Income": "0.0765",
"Other Net Income": "0.106",
"Economic Capital Ratio": "-98.0"
},
"2017": {
"Liabilities, Current": "-0.962",
"Liabilities": "-16.9",
"Stockholders Equity": "-96.3",
"Long-term Debt": "-2.62",
"Other Liabilities": "0.0277",
"Oil and Gas Property": "-0.113",
"Assets": "-19.5",
"ECR before LimitedLiability": "-90.1",
"Property, Plant and Equipment": "-13.5",
"Other Assets": "0.0100",
"Assets, Current": "-0.709",
"Other Revenues": "-0.383",
"Revenues": "-0.413",
"Net Income": "0.0145",
"General and Administrative Expense": "0.0173",
"Expenses": "-0.0102",
"Operating Expenses": "0.0570",
"Other Expenses": "-0.489",
"Other Net Income": "0.0617",
"Comprehensive Net Income": "0.0145",
"Economic Capital Ratio": "-113"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001376912_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "5,337",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,970",
"Gains/Losses on Derivatives": "2,467",
"General and Administrative Expense": "220",
"Liabilities, Current": "1,421",
"Long-term Debt": "2,361",
"Oil and Gas Property": "26,433",
"Operating Expenses": "0",
"Other Assets": "2,431",
"Other Compr. Net Income": "0",
"Other Expenses": "3,135",
"Other Liabilities": "0",
"Other Net Income": "9,777",
"Other Revenues": "6,301",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,783",
"Assets": "34,202",
"Revenues": "8,768",
"Expenses": "6,325",
"Stockholders Equity": "30,419",
"Net Income": "12,220",
"Comprehensive Net Income": "12,220",
"BaseVar": "31,427",
"ECR before LimitedLiability": "266%",
"Economic Capital Ratio": "266%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "124",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "380",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "163",
"Liabilities, Current": "485",
"Long-term Debt": "1,846",
"Oil and Gas Property": "950",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "5,397",
"Other Liabilities": "0",
"Other Net Income": "780",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,331",
"Assets": "1,074",
"Revenues": "0",
"Expenses": "5,940",
"Stockholders Equity": "-1,257",
"Net Income": "-5,160",
"Comprehensive Net Income": "-5,160",
"BaseVar": "5,062",
"ECR before LimitedLiability": "-396%",
"Economic Capital Ratio": "0.00000000000000000000000011%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "129",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "208",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "178",
"Liabilities, Current": "1,305",
"Long-term Debt": "1,552",
"Oil and Gas Property": "1,116",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "795",
"Other Liabilities": "0",
"Other Net Income": "825",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2,857",
"Assets": "1,245",
"Revenues": "0",
"Expenses": "1,181",
"Stockholders Equity": "-1,612",
"Net Income": "-355",
"Comprehensive Net Income": "-355",
"BaseVar": "3,054",
"ECR before LimitedLiability": "-116%",
"Economic Capital Ratio": "0.11%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "87",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "144",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "182",
"Liabilities, Current": "1,343",
"Long-term Debt": "1,622",
"Oil and Gas Property": "1,055",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "551",
"Other Liabilities": "0",
"Other Net Income": "698",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "30"
},
"output_variables": {
"Liabilities": "2,964",
"Assets": "1,143",
"Revenues": "0",
"Expenses": "907",
"Stockholders Equity": "-1,822",
"Net Income": "-209",
"Comprehensive Net Income": "-209",
"BaseVar": "2,856",
"ECR before LimitedLiability": "-122%",
"Economic Capital Ratio": "0.065%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 0.0006529731663982443,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001376912.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001376912.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001376912.svg"
},
{
"company_id": "0001141197",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001141197.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001141197.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001141197.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001141197_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001141197_main_keyfigs.svg",
"name": "Pedevco CORP",
"rank": 111,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0001141197.svg",
"report_text": "The relative strengths and weaknesses of Pedevco CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pedevco CORP compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 0.0026% points.The greatest weakness of Pedevco CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.0030%, being 113% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001141197_2018_Pedevco_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Current": "4.82",
"Assets": "-10.3",
"Stockholders Equity": "-9.28",
"Other Liabilities": "4.06",
"ECR before LimitedLiability": "-71.5",
"Property, Plant and Equipment": "-29.9",
"Oil and Gas Property": "-10.7",
"Other Assets": "9.35",
"Other Revenues": "-9.45",
"Revenues": "-9.49",
"Net Income": "-66.7",
"Expenses": "-33.4",
"Operating Expenses": "-64.0",
"Other Expenses": "9.15",
"Depreciation, Depletion, Amortization": "2.44",
"General and Administrative Expense": "-9.42",
"Liabilities, Current": "-10.7",
"Long-term Debt": "5.22",
"Other Net Income": "-5.08",
"Comprehensive Net Income": "-66.8",
"Economic Capital Ratio": "-101"
},
"2013": {
"Other Liabilities": "4.99",
"Liabilities": "-4.13",
"Stockholders Equity": "-19.9",
"ECR before LimitedLiability": "-72.7",
"Liabilities, Current": "-44.2",
"Long-term Debt": "6.15",
"Other Assets": "16.1",
"Assets": "-3.32",
"Oil and Gas Property": "-8.42",
"Assets, Current": "6.82",
"Property, Plant and Equipment": "-28.2",
"Revenues": "-6.69",
"Net Income": "-41.9",
"Other Revenues": "-6.75",
"Expenses": "-15.3",
"Operating Expenses": "-19.1",
"Other Expenses": "6.94",
"General and Administrative Expense": "-6.32",
"Comprehensive Net Income": "-42.1",
"Other Net Income": "-2.81",
"Economic Capital Ratio": "-102"
},
"2014": {
"Long-term Debt": "0.897",
"Liabilities": "-15.7",
"Assets": "-10.8",
"Stockholders Equity": "-39.1",
"ECR before LimitedLiability": "-77.5",
"Liabilities, Current": "-4.82",
"Other Liabilities": "-10.3",
"Oil and Gas Property": "0.116",
"Property, Plant and Equipment": "-16.5",
"Other Assets": "1.41",
"Other Revenues": "-3.82",
"Revenues": "-4.02",
"Net Income": "-12.8",
"Depreciation, Depletion, Amortization": "0.590",
"Expenses": "0.935",
"General and Administrative Expense": "-1.57",
"Operating Expenses": "-4.02",
"Other Expenses": "1.55",
"Comprehensive Net Income": "-12.8",
"Other Net Income": "-9.22",
"Economic Capital Ratio": "-104"
},
"2015": {
"Liabilities": "-48.8",
"Assets": "6.69",
"Stockholders Equity": "-21.2",
"Liabilities, Current": "1.11",
"Other Liabilities": "-95.5",
"Long-term Debt": "2.94",
"Property, Plant and Equipment": "-25.4",
"Oil and Gas Property": "20.1",
"Assets, Current": "-5.86",
"Revenues": "-9.79",
"Net Income": "3.32",
"Other Revenues": "-9.02",
"General and Administrative Expense": "-0.126",
"Expenses": "12.3",
"Other Expenses": "13.1",
"Depreciation, Depletion, Amortization": "0.963",
"Operating Expenses": "-3.87",
"ECR before LimitedLiability": "6.82",
"Other Net Income": "-8.39",
"Comprehensive Net Income": "3.48",
"Economic Capital Ratio": "-39.7"
},
"2017": {
"Liabilities, Current": "0",
"Liabilities": "-1.20",
"Assets": "-8.43",
"Stockholders Equity": "-47.8",
"Long-term Debt": "0",
"Other Liabilities": "-20.2",
"Oil and Gas Property": "0",
"Property, Plant and Equipment": "-5.61",
"Assets, Current": "-0.0943",
"Other Revenues": "-0.0279",
"Revenues": "-0.0305",
"Net Income": "-0.519",
"General and Administrative Expense": "0",
"Expenses": "0",
"Operating Expenses": "-0.0604",
"Depreciation, Depletion, Amortization": "0",
"Other Expenses": "0",
"ECR before LimitedLiability": "-90.2",
"Other Net Income": "-0.0358",
"Comprehensive Net Income": "-0.519",
"Economic Capital Ratio": "-113"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001141197_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "2,824",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,730",
"Liabilities, Current": "4,710",
"Long-term Debt": "0",
"Oil and Gas Property": "3,346",
"Operating Expenses": "11,282",
"Other Assets": "5,165",
"Other Compr. Net Income": "0",
"Other Expenses": "-3,730",
"Other Liabilities": "59",
"Other Net Income": "-731",
"Other Revenues": "0",
"Property, Plant and Equipment": "88",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,769",
"Assets": "11,423",
"Revenues": "0",
"Expenses": "11,282",
"Stockholders Equity": "6,654",
"Net Income": "-12,013",
"Comprehensive Net Income": "-12,013",
"BaseVar": "14,102",
"ECR before LimitedLiability": "-45%",
"Economic Capital Ratio": "9.4%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6,974",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "7,149",
"Liabilities, Current": "14,838",
"Long-term Debt": "0",
"Oil and Gas Property": "8,803",
"Operating Expenses": "11,746",
"Other Assets": "10,024",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,371",
"Other Liabilities": "75",
"Other Net Income": "-622",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "14,914",
"Assets": "25,801",
"Revenues": "0",
"Expenses": "17,524",
"Stockholders Equity": "10,887",
"Net Income": "-18,145",
"Comprehensive Net Income": "-18,145",
"BaseVar": "29,430",
"ECR before LimitedLiability": "-22%",
"Economic Capital Ratio": "17%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "9,624",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "8,712",
"Liabilities, Current": "20,341",
"Long-term Debt": "0",
"Oil and Gas Property": "22,055",
"Operating Expenses": "18,101",
"Other Assets": "10,061",
"Other Compr. Net Income": "0",
"Other Expenses": "-8,168",
"Other Liabilities": "22,822",
"Other Net Income": "-13,928",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "43,163",
"Assets": "41,740",
"Revenues": "0",
"Expenses": "18,645",
"Stockholders Equity": "-1,423",
"Net Income": "-32,573",
"Comprehensive Net Income": "-32,573",
"BaseVar": "58,738",
"ECR before LimitedLiability": "-81%",
"Economic Capital Ratio": "1.6%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "4,913",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "6,962",
"Liabilities, Current": "7,567",
"Long-term Debt": "0",
"Oil and Gas Property": "58,767",
"Operating Expenses": "15,975",
"Other Assets": "973",
"Other Compr. Net Income": "0",
"Other Expenses": "-6,871",
"Other Liabilities": "42,049",
"Other Net Income": "-5,254",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "49,616",
"Assets": "64,653",
"Revenues": "0",
"Expenses": "16,066",
"Stockholders Equity": "15,037",
"Net Income": "-21,320",
"Comprehensive Net Income": "-21,320",
"BaseVar": "67,794",
"ECR before LimitedLiability": "-4.2%",
"Economic Capital Ratio": "20%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,394",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,529",
"Liabilities, Current": "3,372",
"Long-term Debt": "0",
"Oil and Gas Property": "34,922",
"Operating Expenses": "26,583",
"Other Assets": "85",
"Other Compr. Net Income": "0",
"Other Expenses": "-2,529",
"Other Liabilities": "70,169",
"Other Net Income": "-9,787",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "73,541",
"Assets": "36,401",
"Revenues": "0",
"Expenses": "26,583",
"Stockholders Equity": "-37,140",
"Net Income": "-36,370",
"Comprehensive Net Income": "-36,370",
"BaseVar": "73,156",
"ECR before LimitedLiability": "-151%",
"Economic Capital Ratio": "0.0030%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.969049183435213e-05,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001141197.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001141197.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001141197.svg"
},
{
"company_id": "0000887396",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0000887396.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0000887396.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000887396.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000887396_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000887396_main_keyfigs.svg",
"name": "Empire Petroleum CORP",
"rank": 112,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0000887396.svg",
"report_text": "The relative strengths and weaknesses of Empire Petroleum CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Empire Petroleum CORP compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 0.00000084% points.The greatest weakness of Empire Petroleum CORP is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 60% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.00000084%, being 113% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0000887396_2018_Empire_Petroleum_CORP.pdf",
"shrinked_graph_json": {
"2015": {
"Liabilities": "48.2",
"Stockholders Equity": "65.0",
"ECR before LimitedLiability": "54.6",
"Liabilities, Current": "23.6",
"Other Liabilities": "14.2",
"Long-term Debt": "22.1",
"Property, Plant and Equipment": "-34.2",
"Assets": "42.7",
"Other Assets": "68.0",
"Oil and Gas Property": "-41.3",
"Assets, Current": "-6.46",
"Revenues": "-19.7",
"Net Income": "-78.6",
"Other Revenues": "-18.4",
"General and Administrative Expense": "-141",
"Expenses": "-50.0",
"Other Expenses": "68.0",
"Depreciation, Depletion, Amortization": "9.13",
"Operating Expenses": "-133",
"Comprehensive Net Income": "-77.7",
"Economic Capital Ratio": "8.15"
},
"2016": {
"Liabilities": "36.5",
"Stockholders Equity": "39.7",
"ECR before LimitedLiability": "-26.0",
"Long-term Debt": "28.0",
"Liabilities, Current": "21.3",
"Other Liabilities": "11.5",
"Other Revenues": "-19.6",
"Revenues": "-19.0",
"Net Income": "-137",
"Other Expenses": "46.4",
"Expenses": "-100",
"General and Administrative Expense": "-68.9",
"Operating Expenses": "-149",
"Depreciation, Depletion, Amortization": "8.04",
"Assets, Current": "1.95",
"Property, Plant and Equipment": "-48.3",
"Other Assets": "48.0",
"Oil and Gas Property": "-49.9",
"Comprehensive Net Income": "-137",
"Other Net Income": "-6.35",
"Economic Capital Ratio": "-50.1"
},
"2017": {
"Liabilities, Current": "0",
"Liabilities": "0",
"Stockholders Equity": "-0.399",
"ECR before LimitedLiability": "-90.2",
"Long-term Debt": "0",
"Oil and Gas Property": "-6.24",
"Assets": "-11.1",
"Property, Plant and Equipment": "-9.08",
"Other Assets": "0",
"Assets, Current": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-60.5",
"General and Administrative Expense": "-44.4",
"Expenses": "-16.4",
"Operating Expenses": "-34.2",
"Depreciation, Depletion, Amortization": "0",
"Other Expenses": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "-60.5",
"Economic Capital Ratio": "-113"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0000887396_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "18",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "166",
"Liabilities, Current": "8.2",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "175",
"Other Assets": "181",
"Other Compr. Net Income": "0",
"Other Expenses": "-166",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "8.2",
"Assets": "200",
"Revenues": "0",
"Expenses": "175",
"Stockholders Equity": "191",
"Net Income": "-175",
"Comprehensive Net Income": "-175",
"BaseVar": "191",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "68%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "83",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "197",
"Liabilities, Current": "23",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "378",
"Other Assets": "300",
"Other Compr. Net Income": "0",
"Other Expenses": "-197",
"Other Liabilities": "0",
"Other Net Income": "-3.8",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "23",
"Assets": "383",
"Revenues": "0",
"Expenses": "378",
"Stockholders Equity": "360",
"Net Income": "-382",
"Comprehensive Net Income": "-382",
"BaseVar": "394",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "48%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "78",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "757",
"Liabilities, Current": "202",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "757",
"Other Assets": "300",
"Other Compr. Net Income": "0",
"Other Expenses": "-757",
"Other Liabilities": "0",
"Other Net Income": "-73",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "202",
"Assets": "378",
"Revenues": "0",
"Expenses": "757",
"Stockholders Equity": "176",
"Net Income": "-830",
"Comprehensive Net Income": "-830",
"BaseVar": "705",
"ECR before LimitedLiability": "-210%",
"Economic Capital Ratio": "0.00000084%"
}
}
},
"top_rated": false,
"trend": -40.0,
"value": 8.357038594491276e-09,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0000887396.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0000887396.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0000887396.svg"
},
{
"company_id": "0001309082",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001309082.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001309082.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001309082.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001309082_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001309082_main_keyfigs.svg",
"name": "Camber Energy INC",
"rank": 113,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0001309082.svg",
"report_text": "The relative strengths and weaknesses of Camber Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Camber Energy INC compared to the market average is the variable Oil and Gas Property, increasing the Economic Capital Ratio by 0.000000048% points.The greatest weakness of Camber Energy INC is the variable Other Assets, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.000000048%, being 113% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001309082_2018_Camber_Energy_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Current": "-103",
"Liabilities": "-43.8",
"Stockholders Equity": "-10.9",
"ECR before LimitedLiability": "-14.2",
"Long-term Debt": "14.7",
"Other Liabilities": "11.4",
"Assets, Current": "-8.21",
"Assets": "12.1",
"Property, Plant and Equipment": "64.4",
"Oil and Gas Property": "-33.2",
"Other Assets": "-5.78",
"Other Revenues": "-17.7",
"Revenues": "-17.8",
"Net Income": "3.72",
"Expenses": "13.8",
"Operating Expenses": "-6.91",
"Other Expenses": "18.7",
"Depreciation, Depletion, Amortization": "1.05",
"Other Net Income": "5.04",
"Comprehensive Net Income": "3.67",
"Economic Capital Ratio": "-43.6"
},
"2014": {
"Long-term Debt": "29.3",
"Liabilities": "51.4",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "101",
"Other Liabilities": "25.6",
"Oil and Gas Property": "-14.3",
"Assets": "27.1",
"Property, Plant and Equipment": "116",
"Assets, Current": "-5.03",
"Other Assets": "-2.26",
"Other Revenues": "-21.7",
"Revenues": "-22.5",
"Net Income": "3.94",
"Depreciation, Depletion, Amortization": "-2.96",
"Expenses": "11.0",
"General and Administrative Expense": "-8.91",
"Operating Expenses": "-20.0",
"Other Expenses": "42.1",
"Comprehensive Net Income": "4.01",
"Other Net Income": "15.5",
"Economic Capital Ratio": "74.1"
},
"2016": {
"Liabilities": "0",
"Stockholders Equity": "-10.2",
"ECR before LimitedLiability": "-74.0",
"Long-term Debt": "0",
"Liabilities, Current": "-0.0122",
"Other Liabilities": "0",
"Oil and Gas Property": "-1,376",
"Assets": "-12.2",
"Other Assets": "-102",
"Assets, Current": "-0.359",
"Property, Plant and Equipment": "0",
"Other Revenues": "-0.0150",
"Revenues": "-0.0138",
"Net Income": "-17.9",
"Other Expenses": "0",
"Expenses": "-8.76",
"General and Administrative Expense": "0",
"Operating Expenses": "-20.3",
"Depreciation, Depletion, Amortization": "0",
"Comprehensive Net Income": "-17.9",
"Economic Capital Ratio": "-98.1"
},
"2017": {
"Liabilities, Current": "0",
"Liabilities": "0",
"Stockholders Equity": "-12.0",
"ECR before LimitedLiability": "-90.2",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Assets": "-10.3",
"Property, Plant and Equipment": "0",
"Other Assets": "-19.1",
"Assets, Current": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-8.06",
"General and Administrative Expense": "0",
"Expenses": "-1.49",
"Operating Expenses": "-5.18",
"Depreciation, Depletion, Amortization": "0",
"Other Expenses": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "-8.06",
"Economic Capital Ratio": "-113"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001309082_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "2,424",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,008",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "5,630",
"Liabilities, Current": "33,892",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "12,244",
"Other Assets": "427",
"Other Compr. Net Income": "0",
"Other Expenses": "-7,005",
"Other Liabilities": "0",
"Other Net Income": "5,276",
"Other Revenues": "0",
"Property, Plant and Equipment": "61,170",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "33,892",
"Assets": "64,021",
"Revenues": "0",
"Expenses": "12,877",
"Stockholders Equity": "30,129",
"Net Income": "-7,601",
"Comprehensive Net Income": "-7,601",
"BaseVar": "58,033",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "67%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,587",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,190",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "3,958",
"Liabilities, Current": "4,646",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "8,759",
"Other Assets": "343",
"Other Compr. Net Income": "0",
"Other Expenses": "-5,000",
"Other Liabilities": "0",
"Other Net Income": "5,220",
"Other Revenues": "0",
"Property, Plant and Equipment": "38,808",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,646",
"Assets": "40,738",
"Revenues": "0",
"Expenses": "9,907",
"Stockholders Equity": "36,092",
"Net Income": "-4,688",
"Comprehensive Net Income": "-4,688",
"BaseVar": "30,256",
"ECR before LimitedLiability": "180%",
"Economic Capital Ratio": "180%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "543",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "880",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,501",
"Liabilities, Current": "11,085",
"Long-term Debt": "1,306",
"Oil and Gas Property": "48,519",
"Operating Expenses": "25,636",
"Other Assets": "-48,460",
"Other Compr. Net Income": "0",
"Other Expenses": "-2,599",
"Other Liabilities": "0",
"Other Net Income": "968",
"Other Revenues": "0",
"Property, Plant and Equipment": "14,190",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "12,391",
"Assets": "14,792",
"Revenues": "0",
"Expenses": "26,418",
"Stockholders Equity": "2,401",
"Net Income": "-25,450",
"Comprehensive Net Income": "-25,450",
"BaseVar": "27,285",
"ECR before LimitedLiability": "-165%",
"Economic Capital Ratio": "0.00056%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "3,931",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "2,699",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "4,044",
"Liabilities, Current": "48,214",
"Long-term Debt": "2,068",
"Oil and Gas Property": "73,791",
"Operating Expenses": "89,402",
"Other Assets": "-73,645",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,720",
"Other Liabilities": "146",
"Other Net Income": "5,302",
"Other Revenues": "0",
"Property, Plant and Equipment": "35,781",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "50,427",
"Assets": "39,858",
"Revenues": "0",
"Expenses": "94,425",
"Stockholders Equity": "-10,569",
"Net Income": "-89,123",
"Comprehensive Net Income": "-89,123",
"BaseVar": "95,006",
"ECR before LimitedLiability": "-227%",
"Economic Capital Ratio": "0.000000048%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 4.782310426617179e-10,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001309082.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001309082.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001309082.svg"
},
{
"company_id": "0001164256",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001164256.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001164256.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001164256.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001164256_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001164256_main_keyfigs.svg",
"name": "Daybreak OIL GAS INC",
"rank": 114,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0001164256.svg",
"report_text": "The relative strengths and weaknesses of Daybreak OIL GAS INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Daybreak OIL GAS INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 0.00000000022% points.The greatest weakness of Daybreak OIL GAS INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 60% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.00000000022%, being 113% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001164256_2018_Daybreak_OIL_GAS_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "-52.1",
"Liabilities": "-37.5",
"Stockholders Equity": "-84.7",
"ECR before LimitedLiability": "-96.2",
"Other Liabilities": "-1.69",
"Long-term Debt": "4.88",
"Other Assets": "13.0",
"Assets": "-29.1",
"Assets, Current": "-5.42",
"Oil and Gas Property": "-31.0",
"Property, Plant and Equipment": "-27.9",
"Revenues": "-7.39",
"Net Income": "-6.41",
"Other Revenues": "-7.32",
"Operating Expenses": "5.61",
"Expenses": "-4.51",
"General and Administrative Expense": "-7.28",
"Depreciation, Depletion, Amortization": "2.06",
"Comprehensive Net Income": "-6.40",
"Other Net Income": "7.75",
"Economic Capital Ratio": "-119"
},
"2012": {
"Liabilities, Current": "-43.6",
"Liabilities": "-18.5",
"Stockholders Equity": "-79.8",
"ECR before LimitedLiability": "-79.1",
"Long-term Debt": "1.05",
"Assets, Current": "-0.913",
"Assets": "-20.5",
"Property, Plant and Equipment": "-17.7",
"Oil and Gas Property": "-18.9",
"Other Assets": "1.76",
"Other Revenues": "-10.7",
"Revenues": "-10.7",
"Net Income": "-1.62",
"Expenses": "0.324",
"Operating Expenses": "1.20",
"Other Expenses": "0.189",
"Depreciation, Depletion, Amortization": "0.644",
"General and Administrative Expense": "-4.26",
"Other Net Income": "1.56",
"Comprehensive Net Income": "-1.63",
"Economic Capital Ratio": "-108"
},
"2013": {
"Other Liabilities": "0",
"Liabilities": "-1.74",
"Stockholders Equity": "-64.7",
"Liabilities, Current": "-0.762",
"Long-term Debt": "0",
"Other Assets": "0",
"Assets": "-14.1",
"Oil and Gas Property": "-7.89",
"Assets, Current": "-0.0342",
"Property, Plant and Equipment": "-2.90",
"Revenues": "-0.687",
"Net Income": "-0.123",
"Other Revenues": "-0.691",
"Expenses": "0",
"Operating Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "-0.0185",
"ECR before LimitedLiability": "-89.7",
"Comprehensive Net Income": "-0.126",
"Other Net Income": "0",
"Economic Capital Ratio": "-119"
},
"2015": {
"Liabilities": "-72.0",
"Stockholders Equity": "-52.6",
"ECR before LimitedLiability": "-5.24",
"Liabilities, Current": "-12.1",
"Other Liabilities": "1.21",
"Long-term Debt": "-20.9",
"Property, Plant and Equipment": "-11.6",
"Assets": "-2.25",
"Other Assets": "8.12",
"Oil and Gas Property": "-12.2",
"Assets, Current": "0.603",
"Revenues": "-4.54",
"Net Income": "7.52",
"Other Revenues": "-4.25",
"Expenses": "7.81",
"Other Expenses": "7.23",
"Depreciation, Depletion, Amortization": "2.09",
"Operating Expenses": "1.45",
"Other Net Income": "1.52",
"Comprehensive Net Income": "7.54",
"Economic Capital Ratio": "-51.7"
},
"2016": {
"Liabilities": "-18.7",
"Stockholders Equity": "-59.5",
"Long-term Debt": "0.0682",
"Liabilities, Current": "-65.6",
"Other Liabilities": "0.0352",
"Oil and Gas Property": "-8.73",
"Assets": "-8.98",
"ECR before LimitedLiability": "-73.9",
"Other Assets": "0.0992",
"Assets, Current": "-0.843",
"Property, Plant and Equipment": "-8.05",
"Other Revenues": "-0.298",
"Revenues": "-0.284",
"Net Income": "-0.0945",
"Other Expenses": "0.0856",
"Expenses": "0.0899",
"Operating Expenses": "-0.0559",
"Depreciation, Depletion, Amortization": "0.0481",
"Comprehensive Net Income": "-0.0925",
"Other Net Income": "-0.265",
"Economic Capital Ratio": "-98.0"
},
"2017": {
"Liabilities, Current": "0",
"Liabilities": "0",
"Stockholders Equity": "-59.9",
"ECR before LimitedLiability": "-90.2",
"Oil and Gas Property": "0",
"Assets": "-2.94",
"Property, Plant and Equipment": "0",
"Other Assets": "0",
"Assets, Current": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "0",
"General and Administrative Expense": "0",
"Expenses": "0",
"Operating Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"Taxes": "0",
"Other Expenses": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "0",
"Economic Capital Ratio": "-113"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001164256_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "550",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,495",
"Liabilities, Current": "2,654",
"Long-term Debt": "55",
"Oil and Gas Property": "0",
"Operating Expenses": "184",
"Other Assets": "2,745",
"Other Compr. Net Income": "0",
"Other Expenses": "467",
"Other Liabilities": "496",
"Other Net Income": "1,091",
"Other Revenues": "-160",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "3,205",
"Assets": "3,295",
"Revenues": "-160",
"Expenses": "2,146",
"Stockholders Equity": "90",
"Net Income": "-1,216",
"Comprehensive Net Income": "-1,216",
"BaseVar": "4,948",
"ECR before LimitedLiability": "-34%",
"Economic Capital Ratio": "13%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "627",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,406",
"Liabilities, Current": "3,848",
"Long-term Debt": "44",
"Oil and Gas Property": "0",
"Operating Expenses": "168",
"Other Assets": "2,529",
"Other Compr. Net Income": "0",
"Other Expenses": "536",
"Other Liabilities": "515",
"Other Net Income": "1,314",
"Other Revenues": "-637",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "4,407",
"Assets": "3,155",
"Revenues": "-637",
"Expenses": "2,110",
"Stockholders Equity": "-1,252",
"Net Income": "-1,433",
"Comprehensive Net Income": "-1,433",
"BaseVar": "5,812",
"ECR before LimitedLiability": "-80%",
"Economic Capital Ratio": "1.8%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "376",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,203",
"Liabilities, Current": "4,153",
"Long-term Debt": "1,603",
"Oil and Gas Property": "0",
"Operating Expenses": "42",
"Other Assets": "2,244",
"Other Compr. Net Income": "0",
"Other Expenses": "632",
"Other Liabilities": "226",
"Other Net Income": "975",
"Other Revenues": "-1,332",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "5,981",
"Assets": "2,620",
"Revenues": "-1,332",
"Expenses": "1,877",
"Stockholders Equity": "-3,361",
"Net Income": "-2,235",
"Comprehensive Net Income": "-2,235",
"BaseVar": "6,393",
"ECR before LimitedLiability": "-150%",
"Economic Capital Ratio": "0.0033%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "2,555",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,103",
"Liabilities, Current": "8,312",
"Long-term Debt": "8,621",
"Oil and Gas Property": "0",
"Operating Expenses": "2,046",
"Other Assets": "9,759",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,103",
"Other Liabilities": "565",
"Other Net Income": "1,313",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "17,498",
"Assets": "12,313",
"Revenues": "0",
"Expenses": "2,046",
"Stockholders Equity": "-5,185",
"Net Income": "-733",
"Comprehensive Net Income": "-733",
"BaseVar": "16,585",
"ECR before LimitedLiability": "-49%",
"Economic Capital Ratio": "8.1%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "834",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,172",
"Liabilities, Current": "18,270",
"Long-term Debt": "73",
"Oil and Gas Property": "0",
"Operating Expenses": "2,732",
"Other Assets": "8,126",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,172",
"Other Liabilities": "6.8",
"Other Net Income": "-1,473",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "18,350",
"Assets": "8,960",
"Revenues": "0",
"Expenses": "2,732",
"Stockholders Equity": "-9,390",
"Net Income": "-4,205",
"Comprehensive Net Income": "-4,205",
"BaseVar": "15,758",
"ECR before LimitedLiability": "-117%",
"Economic Capital Ratio": "0.099%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "309",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,068",
"Liabilities, Current": "13,462",
"Long-term Debt": "93",
"Oil and Gas Property": "0",
"Operating Expenses": "1,351",
"Other Assets": "954",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,068",
"Other Liabilities": "537",
"Other Net Income": "-2,600",
"Other Revenues": "483",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "14,093",
"Assets": "1,263",
"Revenues": "483",
"Expenses": "1,351",
"Stockholders Equity": "-12,829",
"Net Income": "-3,469",
"Comprehensive Net Income": "-3,469",
"BaseVar": "9,895",
"ECR before LimitedLiability": "-256%",
"Economic Capital Ratio": "0.00000000022%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 2.247730697426037e-12,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001164256.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001164256.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001164256.svg"
},
{
"company_id": "0001341726",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001341726.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001341726.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0001341726.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0001341726_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001341726_main_keyfigs.svg",
"name": "Gulfslope Energy INC",
"rank": 115,
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_0001341726.svg",
"report_text": "The relative strengths and weaknesses of Gulfslope Energy INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Gulfslope Energy INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 0.000000000056% points.The greatest weakness of Gulfslope Energy INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 44% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.000000000056%, being 113% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001341726_2018_Gulfslope_Energy_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Current": "33.1",
"Liabilities": "64.2",
"Stockholders Equity": "57.5",
"ECR before LimitedLiability": "-1.79",
"Other Liabilities": "21.8",
"Long-term Debt": "31.1",
"Revenues": "-9.90",
"Net Income": "-114",
"Other Revenues": "-9.81",
"Operating Expenses": "27.3",
"Expenses": "-93.3",
"General and Administrative Expense": "-112",
"Depreciation, Depletion, Amortization": "7.44",
"Other Expenses": "-19.1",
"Other Assets": "-13.1",
"Assets, Current": "107",
"Property, Plant and Equipment": "-35.5",
"Oil and Gas Property": "-38.2",
"Comprehensive Net Income": "-114",
"Other Net Income": "-10.5",
"Economic Capital Ratio": "-24.6"
},
"2012": {
"Liabilities, Current": "0",
"Liabilities": "0",
"Stockholders Equity": "0",
"ECR before LimitedLiability": "-80.8",
"Long-term Debt": "0",
"Assets, Current": "0",
"Assets": "-15.1",
"Property, Plant and Equipment": "-15.9",
"Oil and Gas Property": "-19.9",
"Other Assets": "-0.0557",
"Other Revenues": "-0.119",
"Revenues": "-0.122",
"Net Income": "-163",
"Expenses": "-104",
"Operating Expenses": "0",
"Other Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "-187",
"Other Net Income": "0",
"Comprehensive Net Income": "-163",
"Economic Capital Ratio": "-110"
},
"2013": {
"Other Liabilities": "0",
"Liabilities": "0",
"Stockholders Equity": "-3.41",
"ECR before LimitedLiability": "-89.7",
"Liabilities, Current": "0",
"Long-term Debt": "0",
"Other Assets": "0",
"Assets": "-0.864",
"Oil and Gas Property": "0",
"Assets, Current": "0",
"Property, Plant and Equipment": "0",
"Revenues": "0",
"Net Income": "0",
"Other Revenues": "0",
"Expenses": "0",
"Operating Expenses": "0",
"Other Expenses": "0",
"General and Administrative Expense": "0",
"Comprehensive Net Income": "0",
"Other Net Income": "0",
"Economic Capital Ratio": "-119"
},
"2016": {
"Liabilities": "-0.295",
"Stockholders Equity": "-45.2",
"Long-term Debt": "0",
"Liabilities, Current": "-8.65",
"Oil and Gas Property": "0",
"Assets": "-5.64",
"Other Assets": "0",
"Assets, Current": "-0.0540",
"Property, Plant and Equipment": "-1.53",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "-0.0264",
"Other Expenses": "-0.0122",
"Expenses": "0",
"General and Administrative Expense": "0",
"Operating Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"ECR before LimitedLiability": "-74.0",
"Comprehensive Net Income": "-0.0260",
"Other Net Income": "0",
"Economic Capital Ratio": "-98.1"
},
"2017": {
"Liabilities, Current": "0",
"Liabilities": "0",
"Stockholders Equity": "-44.2",
"ECR before LimitedLiability": "-90.2",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Assets": "-2.25",
"Property, Plant and Equipment": "-0.0102",
"Other Assets": "0",
"Assets, Current": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "0",
"Expenses": "0",
"Operating Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"Taxes": "0",
"Other Expenses": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "0",
"Economic Capital Ratio": "-113"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001341726_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "88",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "57",
"Liabilities, Current": "2.3",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "14",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "12",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "2.3",
"Assets": "88",
"Revenues": "12",
"Expenses": "71",
"Stockholders Equity": "85",
"Net Income": "-59",
"Comprehensive Net Income": "-59",
"BaseVar": "87",
"ECR before LimitedLiability": "107%",
"Economic Capital Ratio": "107%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "752",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,537",
"Liabilities, Current": "63",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "11",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "12",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "63",
"Assets": "752",
"Revenues": "12",
"Expenses": "1,549",
"Stockholders Equity": "689",
"Net Income": "-1,537",
"Comprehensive Net Income": "-1,537",
"BaseVar": "1,188",
"ECR before LimitedLiability": "-164%",
"Economic Capital Ratio": "0.00065%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,816",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "2,237",
"Liabilities, Current": "9,335",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "19",
"Other Compr. Net Income": "0",
"Other Expenses": "15,227",
"Other Liabilities": "3,003",
"Other Net Income": "0.32",
"Other Revenues": "12",
"Property, Plant and Equipment": "70",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "12,338",
"Assets": "2,905",
"Revenues": "12",
"Expenses": "17,464",
"Stockholders Equity": "-9,433",
"Net Income": "-17,452",
"Comprehensive Net Income": "-17,452",
"BaseVar": "16,360",
"ECR before LimitedLiability": "-385%",
"Economic Capital Ratio": "0.0000000000000000000000030%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "166",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "1,656",
"Liabilities, Current": "11,409",
"Long-term Debt": "0",
"Oil and Gas Property": "4,526",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,520",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "24",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "11,409",
"Assets": "4,716",
"Revenues": "0",
"Expenses": "5,176",
"Stockholders Equity": "-6,693",
"Net Income": "-5,176",
"Comprehensive Net Income": "-5,176",
"BaseVar": "10,651",
"ECR before LimitedLiability": "-169%",
"Economic Capital Ratio": "0.00034%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "47",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "964",
"Liabilities, Current": "13,255",
"Long-term Debt": "0",
"Oil and Gas Property": "1,888",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,640",
"Other Liabilities": "0",
"Other Net Income": "-90",
"Other Revenues": "0",
"Property, Plant and Equipment": "3.5",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "13,255",
"Assets": "1,938",
"Revenues": "0",
"Expenses": "5,605",
"Stockholders Equity": "-11,317",
"Net Income": "-5,694",
"Comprehensive Net Income": "-5,694",
"BaseVar": "10,444",
"ECR before LimitedLiability": "-263%",
"Economic Capital Ratio": "0.000000000056%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 5.603170413791103e-13,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001341726.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001341726.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001341726.svg"
},
{
"company_id": "0001609258",
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution_0001609258.svg",
"graph_url": "https://www.realrate-archive.com/us_petrol/2017/graphs/IME_0001609258.svg",
"logo_url": "https://www.realrate-archive.com/us_petrol/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_petrol/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001609258_main_keyfigs.svg",
"name": "Petrogas Co",
"rank": 116,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Petrogas Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Petrogas Co compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 0.000000000015% points.The greatest weakness of Petrogas Co is the variable Stockholders Equity, reducing the Economic Capital Ratio by 53% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.000000000015%, being 113% points below the market average of 113%.",
"report_url": "https://www.realrate-archive.com/us_petrol/2017/report/0001609258_2018_Petrogas_Co.pdf",
"shrinked_graph_json": {
"2015": {
"Liabilities": "0",
"ECR before LimitedLiability": "-13.4",
"Other Liabilities": "0",
"Long-term Debt": "0",
"Property, Plant and Equipment": "0",
"Assets": "0",
"Other Assets": "0",
"Oil and Gas Property": "0",
"Assets, Current": "0",
"Revenues": "0",
"Net Income": "0",
"Other Revenues": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "-17.5",
"Expenses": "0",
"Other Expenses": "0",
"Operating Expenses": "0",
"Stockholders Equity": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "0",
"Economic Capital Ratio": "-59.9"
},
"2017": {
"Liabilities": "0",
"Stockholders Equity": "-52.6",
"ECR before LimitedLiability": "-90.2",
"Long-term Debt": "0",
"Other Liabilities": "0",
"Oil and Gas Property": "0",
"Assets": "-1.98",
"Property, Plant and Equipment": "0",
"Other Assets": "0",
"Assets, Current": "0",
"Other Revenues": "0",
"Revenues": "0",
"Net Income": "0",
"General and Administrative Expense": "0",
"Expenses": "0",
"Operating Expenses": "0",
"Depreciation, Depletion, Amortization": "0",
"Other Expenses": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "0",
"Economic Capital Ratio": "-113"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_petrol/2017/plot_over_time/0001609258_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "6.0",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "30",
"Liabilities, Current": "6.0",
"Long-term Debt": "0",
"Oil and Gas Property": "0",
"Operating Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0.48",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "6.0",
"Assets": "6.0",
"Revenues": "0",
"Expenses": "30",
"Stockholders Equity": "-0.029",
"Net Income": "-29",
"Comprehensive Net Income": "-29",
"BaseVar": "21",
"ECR before LimitedLiability": "-493%",
"Economic Capital Ratio": "0.00000000000000000000000000000000000000034%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1.1",
"Cost of Goods and Services Sold": "0",
"Deferred Tax Liab., Net": "0",
"Depreciation, Depletion, Amortization": "0",
"Gains/Losses on Derivatives": "0",
"General and Administrative Expense": "106",
"Liabilities, Current": "22",
"Long-term Debt": "84",
"Oil and Gas Property": "28",
"Operating Expenses": "106",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "-104",
"Other Liabilities": "241",
"Other Net Income": "2.5",
"Other Revenues": "0",
"Property, Plant and Equipment": "0",
"Revenue from Contract with Customer": "0",
"Taxes": "0"
},
"output_variables": {
"Liabilities": "346",
"Assets": "29",
"Revenues": "0",
"Expenses": "108",
"Stockholders Equity": "-317",
"Net Income": "-105",
"Comprehensive Net Income": "-105",
"BaseVar": "243",
"ECR before LimitedLiability": "-269%",
"Economic Capital Ratio": "0.000000000015%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.5415569000173517e-13,
"company_index": "https://www.realrate-archive.com/us_petrol/2017/industry_indexes/0001609258.svg",
"analysing_equity": "https://www.realrate-archive.com/us_petrol/2017/analytics/equity/0001609258.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_petrol/2017/analytics/profit_loss/0001609258.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_petrol/2017/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"77.7 B"
],
[
"Assets",
"404 B"
],
[
"Expenses",
"90.5 B"
],
[
"Stockholders Equity",
"264 B"
]
],
"industry_id": "us_petrol",
"industry_label": "Petroleum",
"num_companies": 116,
"num_top_companies": 29,
"ecr_records": {
"2009": {
"0000821189": {
"rank": 1,
"ecr": "223"
},
"0000315852": {
"rank": 2,
"ecr": "220"
},
"0001038357": {
"rank": 3,
"ecr": "220"
},
"0000773910": {
"rank": 4,
"ecr": "216"
},
"0000891456": {
"rank": 5,
"ecr": "214"
},
"0000006769": {
"rank": 6,
"ecr": "211"
},
"0000797468": {
"rank": 7,
"ecr": "202"
},
"0000277595": {
"rank": 8,
"ecr": "196"
},
"0000717423": {
"rank": 9,
"ecr": "195"
},
"0001090012": {
"rank": 10,
"ecr": "186"
},
"0001059324": {
"rank": 11,
"ecr": "176"
},
"0000007332": {
"rank": 12,
"ecr": "129"
},
"0001168054": {
"rank": 13,
"ecr": "94"
},
"0000072207": {
"rank": 14,
"ecr": "89"
},
"0000858470": {
"rank": 15,
"ecr": "84"
},
"0000945764": {
"rank": 16,
"ecr": "76"
},
"0000912750": {
"rank": 17,
"ecr": "65"
},
"0000033213": {
"rank": 18,
"ecr": "64"
},
"0001070412": {
"rank": 19,
"ecr": "53"
},
"0000895126": {
"rank": 20,
"ecr": "51"
},
"0000038079": {
"rank": 21,
"ecr": "33"
},
"0001349436": {
"rank": 22,
"ecr": "3.0"
}
},
"2010": {
"0000798949": {
"rank": 1,
"ecr": "236"
},
"0000077159": {
"rank": 2,
"ecr": "228"
},
"0000006769": {
"rank": 3,
"ecr": "227"
},
"0000891456": {
"rank": 4,
"ecr": "226"
},
"0001038357": {
"rank": 5,
"ecr": "226"
},
"0001022646": {
"rank": 6,
"ecr": "223"
},
"0001172139": {
"rank": 7,
"ecr": "221"
},
"0000773910": {
"rank": 8,
"ecr": "217"
},
"0001060990": {
"rank": 9,
"ecr": "216"
},
"0001358071": {
"rank": 10,
"ecr": "215"
},
"0001090012": {
"rank": 11,
"ecr": "215"
},
"0000351817": {
"rank": 12,
"ecr": "214"
},
"0001166036": {
"rank": 13,
"ecr": "207"
},
"0000821189": {
"rank": 14,
"ecr": "206"
},
"0001059324": {
"rank": 15,
"ecr": "206"
},
"0000797468": {
"rank": 16,
"ecr": "202"
},
"0000277595": {
"rank": 17,
"ecr": "184"
},
"0000732834": {
"rank": 18,
"ecr": "177"
},
"0000007332": {
"rank": 19,
"ecr": "143"
},
"0001273441": {
"rank": 20,
"ecr": "143"
},
"0001168054": {
"rank": 21,
"ecr": "127"
},
"0001255474": {
"rank": 22,
"ecr": "105"
},
"0000072207": {
"rank": 23,
"ecr": "95"
},
"0000023194": {
"rank": 24,
"ecr": "94"
},
"0000912750": {
"rank": 25,
"ecr": "88"
},
"0000101778": {
"rank": 26,
"ecr": "86"
},
"0000945764": {
"rank": 27,
"ecr": "86"
},
"0000893538": {
"rank": 28,
"ecr": "84"
},
"0000858470": {
"rank": 29,
"ecr": "81"
},
"0001326428": {
"rank": 30,
"ecr": "77"
},
"0000033213": {
"rank": 31,
"ecr": "76"
},
"0000895126": {
"rank": 32,
"ecr": "73"
},
"0000038079": {
"rank": 33,
"ecr": "67"
},
"0000315852": {
"rank": 34,
"ecr": "65"
},
"0000778438": {
"rank": 35,
"ecr": "64"
},
"0000844965": {
"rank": 36,
"ecr": "64"
},
"0001284452": {
"rank": 37,
"ecr": "59"
},
"0001349436": {
"rank": 38,
"ecr": "56"
},
"0001070412": {
"rank": 39,
"ecr": "48"
},
"0000943861": {
"rank": 40,
"ecr": "20"
}
},
"2011": {
"0001172358": {
"rank": 1,
"ecr": "309"
},
"0001462103": {
"rank": 2,
"ecr": "307"
},
"0001353722": {
"rank": 3,
"ecr": "303"
},
"0001282723": {
"rank": 4,
"ecr": "297"
},
"0001436942": {
"rank": 5,
"ecr": "290"
},
"0001353748": {
"rank": 6,
"ecr": "288"
},
"0001136529": {
"rank": 7,
"ecr": "283"
},
"0001282400": {
"rank": 8,
"ecr": "282"
},
"0001136933": {
"rank": 9,
"ecr": "278"
},
"0001170797": {
"rank": 10,
"ecr": "268"
},
"0001376912": {
"rank": 11,
"ecr": "266"
},
"0001399541": {
"rank": 12,
"ecr": "261"
},
"0000868082": {
"rank": 13,
"ecr": "254"
},
"0001361937": {
"rank": 14,
"ecr": "253"
},
"0000727538": {
"rank": 15,
"ecr": "252"
},
"0001433833": {
"rank": 16,
"ecr": "248"
},
"0000845289": {
"rank": 17,
"ecr": "246"
},
"0001407463": {
"rank": 18,
"ecr": "243"
},
"0000874499": {
"rank": 19,
"ecr": "241"
},
"0000315131": {
"rank": 20,
"ecr": "241"
},
"0001432985": {
"rank": 21,
"ecr": "241"
},
"0001238289": {
"rank": 22,
"ecr": "240"
},
"0001407805": {
"rank": 23,
"ecr": "239"
},
"0001212641": {
"rank": 24,
"ecr": "239"
},
"0000798949": {
"rank": 25,
"ecr": "232"
},
"0000937136": {
"rank": 26,
"ecr": "232"
},
"0001156041": {
"rank": 27,
"ecr": "231"
},
"0000891456": {
"rank": 28,
"ecr": "230"
},
"0001405686": {
"rank": 29,
"ecr": "229"
},
"0001336339": {
"rank": 30,
"ecr": "229"
},
"0001367408": {
"rank": 31,
"ecr": "226"
},
"0000006769": {
"rank": 32,
"ecr": "225"
},
"0001038357": {
"rank": 33,
"ecr": "224"
},
"0001364541": {
"rank": 34,
"ecr": "223"
},
"0001060990": {
"rank": 35,
"ecr": "221"
},
"0001379763": {
"rank": 36,
"ecr": "221"
},
"0001358071": {
"rank": 37,
"ecr": "220"
},
"0001108827": {
"rank": 38,
"ecr": "219"
},
"0000315261": {
"rank": 39,
"ecr": "218"
},
"0000316300": {
"rank": 40,
"ecr": "218"
},
"0000351817": {
"rank": 41,
"ecr": "216"
},
"0000313478": {
"rank": 42,
"ecr": "215"
},
"0001172139": {
"rank": 43,
"ecr": "214"
},
"0000821189": {
"rank": 44,
"ecr": "214"
},
"0000797468": {
"rank": 45,
"ecr": "213"
},
"0000894627": {
"rank": 46,
"ecr": "211"
},
"0001346980": {
"rank": 47,
"ecr": "211"
},
"0001059324": {
"rank": 48,
"ecr": "208"
},
"0001166036": {
"rank": 49,
"ecr": "207"
},
"0001022646": {
"rank": 50,
"ecr": "207"
},
"0001282648": {
"rank": 51,
"ecr": "206"
},
"0000083350": {
"rank": 52,
"ecr": "206"
},
"0000041023": {
"rank": 53,
"ecr": "204"
},
"0001395205": {
"rank": 54,
"ecr": "203"
},
"0001294476": {
"rank": 55,
"ecr": "202"
},
"0001288403": {
"rank": 56,
"ecr": "201"
},
"0001090012": {
"rank": 57,
"ecr": "200"
},
"0001471261": {
"rank": 58,
"ecr": "199"
},
"0000773910": {
"rank": 59,
"ecr": "199"
},
"0001294208": {
"rank": 60,
"ecr": "198"
},
"0001081074": {
"rank": 61,
"ecr": "197"
},
"0000319200": {
"rank": 62,
"ecr": "194"
},
"0001374985": {
"rank": 63,
"ecr": "192"
},
"0001029023": {
"rank": 64,
"ecr": "190"
},
"0000101594": {
"rank": 65,
"ecr": "189"
},
"0001511618": {
"rank": 66,
"ecr": "188"
},
"0001173911": {
"rank": 67,
"ecr": "185"
},
"0000277924": {
"rank": 68,
"ecr": "185"
},
"0000732834": {
"rank": 69,
"ecr": "182"
},
"0001006655": {
"rank": 70,
"ecr": "181"
},
"0001040593": {
"rank": 71,
"ecr": "180"
},
"0001432987": {
"rank": 72,
"ecr": "174"
},
"0001281922": {
"rank": 73,
"ecr": "171"
},
"0001335236": {
"rank": 74,
"ecr": "164"
},
"0001405073": {
"rank": 75,
"ecr": "159"
},
"0001411643": {
"rank": 76,
"ecr": "156"
},
"0000010254": {
"rank": 77,
"ecr": "155"
},
"0001273441": {
"rank": 78,
"ecr": "155"
},
"0001082492": {
"rank": 79,
"ecr": "151"
},
"0001283843": {
"rank": 80,
"ecr": "151"
},
"0000007332": {
"rank": 81,
"ecr": "146"
},
"0000820901": {
"rank": 82,
"ecr": "145"
},
"0001127342": {
"rank": 83,
"ecr": "144"
},
"0001104485": {
"rank": 84,
"ecr": "140"
},
"0001001614": {
"rank": 85,
"ecr": "138"
},
"0001170154": {
"rank": 86,
"ecr": "136"
},
"0001431372": {
"rank": 86,
"ecr": "136"
},
"0001399542": {
"rank": 88,
"ecr": "133"
},
"0000928022": {
"rank": 89,
"ecr": "132"
},
"0000719209": {
"rank": 90,
"ecr": "124"
},
"0001340282": {
"rank": 91,
"ecr": "120"
},
"0001362705": {
"rank": 92,
"ecr": "119"
},
"0001168054": {
"rank": 93,
"ecr": "116"
},
"0000101778": {
"rank": 94,
"ecr": "111"
},
"0001373485": {
"rank": 95,
"ecr": "111"
},
"0001487561": {
"rank": 96,
"ecr": "110"
},
"0000789944": {
"rank": 97,
"ecr": "110"
},
"0001341726": {
"rank": 98,
"ecr": "107"
},
"0001357371": {
"rank": 99,
"ecr": "107"
},
"0000029834": {
"rank": 100,
"ecr": "106"
},
"0000064279": {
"rank": 101,
"ecr": "104"
},
"0000892986": {
"rank": 102,
"ecr": "102"
},
"0001476655": {
"rank": 103,
"ecr": "102"
},
"0000785968": {
"rank": 104,
"ecr": "102"
},
"0001368964": {
"rank": 105,
"ecr": "100"
},
"0000793306": {
"rank": 106,
"ecr": "99"
},
"0000919721": {
"rank": 107,
"ecr": "98"
},
"0000061398": {
"rank": 108,
"ecr": "96"
},
"0001255474": {
"rank": 109,
"ecr": "96"
},
"0001357361": {
"rank": 110,
"ecr": "90"
},
"0001384072": {
"rank": 111,
"ecr": "90"
},
"0000858470": {
"rank": 112,
"ecr": "89"
},
"0000907649": {
"rank": 113,
"ecr": "89"
},
"0001358831": {
"rank": 114,
"ecr": "87"
},
"0001506932": {
"rank": 115,
"ecr": "87"
},
"0000945764": {
"rank": 116,
"ecr": "86"
},
"0000844965": {
"rank": 117,
"ecr": "81"
},
"0000912750": {
"rank": 118,
"ecr": "80"
},
"0001437557": {
"rank": 119,
"ecr": "80"
},
"0001397516": {
"rank": 120,
"ecr": "79"
},
"0001326428": {
"rank": 121,
"ecr": "78"
},
"0001050957": {
"rank": 122,
"ecr": "78"
},
"0000072207": {
"rank": 123,
"ecr": "77"
},
"0001335190": {
"rank": 124,
"ecr": "77"
},
"0000895126": {
"rank": 125,
"ecr": "77"
},
"0000033213": {
"rank": 126,
"ecr": "75"
},
"0000010048": {
"rank": 127,
"ecr": "73"
},
"0000316736": {
"rank": 128,
"ecr": "73"
},
"0001502012": {
"rank": 129,
"ecr": "72"
},
"0001349436": {
"rank": 130,
"ecr": "72"
},
"0000315852": {
"rank": 131,
"ecr": "71"
},
"0001511139": {
"rank": 132,
"ecr": "71"
},
"0000893538": {
"rank": 133,
"ecr": "71"
},
"0001086319": {
"rank": 134,
"ecr": "70"
},
"0001124024": {
"rank": 135,
"ecr": "70"
},
"0001509991": {
"rank": 136,
"ecr": "68"
},
"0000086264": {
"rank": 137,
"ecr": "68"
},
"0001486159": {
"rank": 138,
"ecr": "67"
},
"0000077877": {
"rank": 139,
"ecr": "67"
},
"0001454007": {
"rank": 140,
"ecr": "66"
},
"0001066551": {
"rank": 141,
"ecr": "65"
},
"0000023194": {
"rank": 142,
"ecr": "65"
},
"0000038079": {
"rank": 143,
"ecr": "64"
},
"0000869495": {
"rank": 144,
"ecr": "64"
},
"0000904080": {
"rank": 145,
"ecr": "64"
},
"0000870732": {
"rank": 146,
"ecr": "64"
},
"0001023734": {
"rank": 147,
"ecr": "63"
},
"0001342514": {
"rank": 148,
"ecr": "63"
},
"0000813779": {
"rank": 149,
"ecr": "62"
},
"0001363254": {
"rank": 150,
"ecr": "60"
},
"0001310982": {
"rank": 151,
"ecr": "59"
},
"0001053648": {
"rank": 152,
"ecr": "59"
},
"0001175028": {
"rank": 153,
"ecr": "58"
},
"0000880115": {
"rank": 154,
"ecr": "58"
},
"0001475899": {
"rank": 155,
"ecr": "57"
},
"0001070412": {
"rank": 156,
"ecr": "57"
},
"0001483496": {
"rank": 157,
"ecr": "55"
},
"0001352302": {
"rank": 158,
"ecr": "54"
},
"0001479488": {
"rank": 159,
"ecr": "54"
},
"0000867665": {
"rank": 160,
"ecr": "54"
},
"0001486597": {
"rank": 161,
"ecr": "51"
},
"0001473061": {
"rank": 162,
"ecr": "49"
},
"0000778438": {
"rank": 163,
"ecr": "48"
},
"0000864839": {
"rank": 164,
"ecr": "48"
},
"0000056868": {
"rank": 165,
"ecr": "44"
},
"0001450390": {
"rank": 166,
"ecr": "43"
},
"0001518403": {
"rank": 167,
"ecr": "42"
},
"0000746967": {
"rank": 168,
"ecr": "37"
},
"0000943861": {
"rank": 169,
"ecr": "37"
},
"0001283810": {
"rank": 170,
"ecr": "36"
},
"0001313024": {
"rank": 171,
"ecr": "35"
},
"0001112412": {
"rank": 172,
"ecr": "33"
},
"0001530796": {
"rank": 173,
"ecr": "33"
},
"0001112985": {
"rank": 174,
"ecr": "31"
},
"0001518909": {
"rank": 175,
"ecr": "23"
},
"0001308137": {
"rank": 176,
"ecr": "23"
},
"0001074447": {
"rank": 177,
"ecr": "20"
},
"0001164256": {
"rank": 178,
"ecr": "13"
},
"0000022551": {
"rank": 179,
"ecr": "12"
},
"0000314606": {
"rank": 180,
"ecr": "4.0"
},
"0000942650": {
"rank": 181,
"ecr": "0.078"
},
"0001378195": {
"rank": 182,
"ecr": "0.0030"
},
"0001368637": {
"rank": 183,
"ecr": "0.00035"
},
"0001046057": {
"rank": 184,
"ecr": "0.00022"
},
"0001432001": {
"rank": 185,
"ecr": "0.000014"
},
"0000847416": {
"rank": 186,
"ecr": "0.0000012"
},
"0000700764": {
"rank": 187,
"ecr": "0.00000000012"
},
"0001437491": {
"rank": 188,
"ecr": "0.0000000000048"
},
"0001075773": {
"rank": 189,
"ecr": "0.000000000000000000000068"
},
"0001495648": {
"rank": 190,
"ecr": "0.00000000000000000000000000000000000000000000000000000000000000000000000010"
},
"0001386018": {
"rank": 191,
"ecr": "0.0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000055"
}
},
"2012": {
"0000868082": {
"rank": 1,
"ecr": "315"
},
"0001172358": {
"rank": 2,
"ecr": "311"
},
"0001353722": {
"rank": 3,
"ecr": "278"
},
"0001527709": {
"rank": 4,
"ecr": "271"
},
"0000727538": {
"rank": 5,
"ecr": "266"
},
"0001407463": {
"rank": 6,
"ecr": "264"
},
"0001436942": {
"rank": 7,
"ecr": "263"
},
"0001282723": {
"rank": 8,
"ecr": "263"
},
"0001282400": {
"rank": 9,
"ecr": "261"
},
"0001112985": {
"rank": 10,
"ecr": "254"
},
"0001136529": {
"rank": 11,
"ecr": "252"
},
"0001487561": {
"rank": 12,
"ecr": "251"
},
"0001433833": {
"rank": 13,
"ecr": "243"
},
"0000313478": {
"rank": 14,
"ecr": "242"
},
"0001136933": {
"rank": 15,
"ecr": "241"
},
"0001361937": {
"rank": 16,
"ecr": "241"
},
"0001029023": {
"rank": 17,
"ecr": "239"
},
"0000315131": {
"rank": 18,
"ecr": "235"
},
"0001342514": {
"rank": 19,
"ecr": "234"
},
"0001353748": {
"rank": 20,
"ecr": "234"
},
"0001170797": {
"rank": 21,
"ecr": "233"
},
"0001283810": {
"rank": 22,
"ecr": "232"
},
"0001432987": {
"rank": 23,
"ecr": "232"
},
"0000891456": {
"rank": 24,
"ecr": "229"
},
"0001462103": {
"rank": 25,
"ecr": "226"
},
"0000773910": {
"rank": 26,
"ecr": "225"
},
"0001374845": {
"rank": 27,
"ecr": "222"
},
"0000845289": {
"rank": 28,
"ecr": "221"
},
"0001294476": {
"rank": 29,
"ecr": "221"
},
"0001175028": {
"rank": 30,
"ecr": "221"
},
"0001336339": {
"rank": 31,
"ecr": "220"
},
"0001357361": {
"rank": 32,
"ecr": "220"
},
"0000351817": {
"rank": 33,
"ecr": "219"
},
"0001294208": {
"rank": 34,
"ecr": "219"
},
"0001335236": {
"rank": 35,
"ecr": "218"
},
"0001038357": {
"rank": 36,
"ecr": "218"
},
"0001399542": {
"rank": 37,
"ecr": "218"
},
"0000006769": {
"rank": 38,
"ecr": "216"
},
"0001172139": {
"rank": 39,
"ecr": "214"
},
"0000797468": {
"rank": 40,
"ecr": "213"
},
"0000077159": {
"rank": 41,
"ecr": "212"
},
"0000732834": {
"rank": 42,
"ecr": "211"
},
"0001346980": {
"rank": 43,
"ecr": "211"
},
"0001379763": {
"rank": 44,
"ecr": "210"
},
"0001238289": {
"rank": 45,
"ecr": "209"
},
"0001166036": {
"rank": 46,
"ecr": "209"
},
"0000869495": {
"rank": 47,
"ecr": "207"
},
"0001364541": {
"rank": 48,
"ecr": "207"
},
"0000315261": {
"rank": 49,
"ecr": "204"
},
"0001288403": {
"rank": 50,
"ecr": "203"
},
"0001413507": {
"rank": 51,
"ecr": "199"
},
"0000101594": {
"rank": 52,
"ecr": "194"
},
"0001281922": {
"rank": 53,
"ecr": "192"
},
"0001090012": {
"rank": 54,
"ecr": "191"
},
"0001282648": {
"rank": 55,
"ecr": "190"
},
"0001399541": {
"rank": 56,
"ecr": "183"
},
"0001528837": {
"rank": 57,
"ecr": "183"
},
"0000717423": {
"rank": 58,
"ecr": "180"
},
"0001006655": {
"rank": 59,
"ecr": "179"
},
"0001173911": {
"rank": 60,
"ecr": "178"
},
"0000894627": {
"rank": 61,
"ecr": "169"
},
"0001374985": {
"rank": 62,
"ecr": "169"
},
"0001411643": {
"rank": 63,
"ecr": "164"
},
"0001074447": {
"rank": 64,
"ecr": "164"
},
"0001273441": {
"rank": 65,
"ecr": "159"
},
"0000719209": {
"rank": 66,
"ecr": "157"
},
"0000010254": {
"rank": 67,
"ecr": "155"
},
"0001548261": {
"rank": 68,
"ecr": "155"
},
"0001405073": {
"rank": 69,
"ecr": "149"
},
"0001368637": {
"rank": 70,
"ecr": "139"
},
"0001050957": {
"rank": 71,
"ecr": "137"
},
"0000820901": {
"rank": 72,
"ecr": "117"
},
"0001471261": {
"rank": 73,
"ecr": "117"
},
"0001509589": {
"rank": 74,
"ecr": "109"
},
"0001168054": {
"rank": 75,
"ecr": "104"
},
"0000064279": {
"rank": 76,
"ecr": "103"
},
"0000892986": {
"rank": 77,
"ecr": "101"
},
"0001520006": {
"rank": 78,
"ecr": "101"
},
"0000316300": {
"rank": 79,
"ecr": "97"
},
"0000928022": {
"rank": 80,
"ecr": "95"
},
"0000872248": {
"rank": 81,
"ecr": "95"
},
"0000101778": {
"rank": 82,
"ecr": "95"
},
"0001082492": {
"rank": 83,
"ecr": "94"
},
"0000785968": {
"rank": 84,
"ecr": "94"
},
"0001357371": {
"rank": 85,
"ecr": "93"
},
"0000316736": {
"rank": 86,
"ecr": "93"
},
"0001104485": {
"rank": 87,
"ecr": "91"
},
"0001405686": {
"rank": 88,
"ecr": "88"
},
"0001255474": {
"rank": 89,
"ecr": "87"
},
"0000072207": {
"rank": 90,
"ecr": "86"
},
"0001450390": {
"rank": 91,
"ecr": "85"
},
"0000945764": {
"rank": 92,
"ecr": "83"
},
"0000844965": {
"rank": 93,
"ecr": "81"
},
"0000907649": {
"rank": 94,
"ecr": "81"
},
"0000029834": {
"rank": 95,
"ecr": "80"
},
"0000858470": {
"rank": 96,
"ecr": "79"
},
"0001475899": {
"rank": 97,
"ecr": "78"
},
"0001519632": {
"rank": 98,
"ecr": "78"
},
"0001502012": {
"rank": 99,
"ecr": "76"
},
"0000033213": {
"rank": 100,
"ecr": "75"
},
"0001310982": {
"rank": 101,
"ecr": "74"
},
"0001521847": {
"rank": 102,
"ecr": "72"
},
"0001363254": {
"rank": 103,
"ecr": "72"
},
"0001358831": {
"rank": 104,
"ecr": "71"
},
"0000895126": {
"rank": 105,
"ecr": "70"
},
"0001509991": {
"rank": 106,
"ecr": "70"
},
"0001476655": {
"rank": 107,
"ecr": "69"
},
"0001349436": {
"rank": 108,
"ecr": "69"
},
"0001283843": {
"rank": 109,
"ecr": "69"
},
"0001511139": {
"rank": 110,
"ecr": "67"
},
"0001469510": {
"rank": 111,
"ecr": "67"
},
"0001309082": {
"rank": 112,
"ecr": "67"
},
"0001373485": {
"rank": 113,
"ecr": "65"
},
"0001335190": {
"rank": 114,
"ecr": "64"
},
"0001528129": {
"rank": 115,
"ecr": "63"
},
"0001326428": {
"rank": 116,
"ecr": "62"
},
"0000007332": {
"rank": 117,
"ecr": "61"
},
"0000010048": {
"rank": 118,
"ecr": "61"
},
"0000315852": {
"rank": 119,
"ecr": "60"
},
"0000904080": {
"rank": 120,
"ecr": "60"
},
"0001483496": {
"rank": 121,
"ecr": "60"
},
"0000750199": {
"rank": 122,
"ecr": "59"
},
"0001425808": {
"rank": 123,
"ecr": "59"
},
"0000778438": {
"rank": 124,
"ecr": "59"
},
"0000077877": {
"rank": 125,
"ecr": "59"
},
"0001070412": {
"rank": 126,
"ecr": "58"
},
"0000023194": {
"rank": 127,
"ecr": "58"
},
"0001502774": {
"rank": 128,
"ecr": "58"
},
"0000893538": {
"rank": 129,
"ecr": "57"
},
"0001533924": {
"rank": 130,
"ecr": "57"
},
"0001384072": {
"rank": 131,
"ecr": "55"
},
"0001023734": {
"rank": 132,
"ecr": "54"
},
"0000880115": {
"rank": 133,
"ecr": "49"
},
"0000912750": {
"rank": 134,
"ecr": "48"
},
"0000056868": {
"rank": 135,
"ecr": "47"
},
"0001362705": {
"rank": 136,
"ecr": "46"
},
"0000870732": {
"rank": 137,
"ecr": "44"
},
"0001560443": {
"rank": 138,
"ecr": "41"
},
"0000746967": {
"rank": 139,
"ecr": "40"
},
"0000867665": {
"rank": 140,
"ecr": "36"
},
"0001473061": {
"rank": 141,
"ecr": "34"
},
"0000086264": {
"rank": 142,
"ecr": "33"
},
"0001124024": {
"rank": 143,
"ecr": "30"
},
"0000793306": {
"rank": 144,
"ecr": "26"
},
"0001454007": {
"rank": 145,
"ecr": "25"
},
"0001112412": {
"rank": 146,
"ecr": "24"
},
"0001515635": {
"rank": 147,
"ecr": "23"
},
"0000813779": {
"rank": 148,
"ecr": "23"
},
"0001170154": {
"rank": 149,
"ecr": "23"
},
"0001431372": {
"rank": 149,
"ecr": "23"
},
"0001086319": {
"rank": 151,
"ecr": "20"
},
"0000918573": {
"rank": 152,
"ecr": "20"
},
"0001506932": {
"rank": 153,
"ecr": "20"
},
"0000943861": {
"rank": 154,
"ecr": "20"
},
"0001486597": {
"rank": 155,
"ecr": "20"
},
"0001308137": {
"rank": 156,
"ecr": "20"
},
"0001518403": {
"rank": 157,
"ecr": "19"
},
"0000919721": {
"rank": 158,
"ecr": "18"
},
"0001022646": {
"rank": 159,
"ecr": "16"
},
"0001409624": {
"rank": 160,
"ecr": "16"
},
"0001518909": {
"rank": 161,
"ecr": "15"
},
"0001141197": {
"rank": 162,
"ecr": "9.4"
},
"0001528393": {
"rank": 163,
"ecr": "8.7"
},
"0001437557": {
"rank": 164,
"ecr": "6.5"
},
"0000038079": {
"rank": 165,
"ecr": "4.9"
},
"0001053648": {
"rank": 166,
"ecr": "4.7"
},
"0001518985": {
"rank": 167,
"ecr": "4.5"
},
"0000864839": {
"rank": 168,
"ecr": "4.0"
},
"0000314606": {
"rank": 169,
"ecr": "3.4"
},
"0000847416": {
"rank": 170,
"ecr": "3.2"
},
"0001479488": {
"rank": 171,
"ecr": "3.0"
},
"0001164256": {
"rank": 172,
"ecr": "1.8"
},
"0001353406": {
"rank": 173,
"ecr": "0.17"
},
"0001432985": {
"rank": 174,
"ecr": "0.15"
},
"0001060990": {
"rank": 175,
"ecr": "0.15"
},
"0001439971": {
"rank": 176,
"ecr": "0.023"
},
"0001341726": {
"rank": 177,
"ecr": "0.00065"
},
"0001352302": {
"rank": 178,
"ecr": "0.000068"
},
"0001437491": {
"rank": 179,
"ecr": "0.00000022"
},
"0001284452": {
"rank": 180,
"ecr": "0.000000067"
},
"0001432001": {
"rank": 181,
"ecr": "0.0000000098"
},
"0001434737": {
"rank": 182,
"ecr": "0.0000000010"
},
"0001482361": {
"rank": 183,
"ecr": "0.000000000015"
},
"0001156041": {
"rank": 184,
"ecr": "0.000000000000017"
},
"0001415286": {
"rank": 185,
"ecr": "0.0000000000000030"
},
"0001321516": {
"rank": 186,
"ecr": "0.00000000000000038"
},
"0001553304": {
"rank": 187,
"ecr": "0.000000000000000000061"
},
"0000700764": {
"rank": 188,
"ecr": "0.00000000000000000000000000000000000046"
},
"0001075773": {
"rank": 189,
"ecr": "0.0000000000000000000000000000000000000000000000049"
}
},
"2013": {
"0001172358": {
"rank": 1,
"ecr": "324"
},
"0001353722": {
"rank": 2,
"ecr": "293"
},
"0001527709": {
"rank": 3,
"ecr": "291"
},
"0001353748": {
"rank": 4,
"ecr": "276"
},
"0001136529": {
"rank": 5,
"ecr": "271"
},
"0001282723": {
"rank": 6,
"ecr": "271"
},
"0001436942": {
"rank": 7,
"ecr": "269"
},
"0001282400": {
"rank": 8,
"ecr": "268"
},
"0001462103": {
"rank": 9,
"ecr": "263"
},
"0001487561": {
"rank": 10,
"ecr": "259"
},
"0000868082": {
"rank": 11,
"ecr": "255"
},
"0001170797": {
"rank": 12,
"ecr": "254"
},
"0001335236": {
"rank": 13,
"ecr": "252"
},
"0001136933": {
"rank": 14,
"ecr": "251"
},
"0001399542": {
"rank": 15,
"ecr": "250"
},
"0001432985": {
"rank": 16,
"ecr": "249"
},
"0001399541": {
"rank": 17,
"ecr": "247"
},
"0001374985": {
"rank": 18,
"ecr": "245"
},
"0000315261": {
"rank": 19,
"ecr": "244"
},
"0001357361": {
"rank": 20,
"ecr": "242"
},
"0001433833": {
"rank": 21,
"ecr": "241"
},
"0000315131": {
"rank": 22,
"ecr": "237"
},
"0001029023": {
"rank": 23,
"ecr": "236"
},
"0001379763": {
"rank": 24,
"ecr": "234"
},
"0001336339": {
"rank": 25,
"ecr": "234"
},
"0001361937": {
"rank": 26,
"ecr": "234"
},
"0001342514": {
"rank": 27,
"ecr": "230"
},
"0001432987": {
"rank": 28,
"ecr": "228"
},
"0001294208": {
"rank": 29,
"ecr": "227"
},
"0000727538": {
"rank": 30,
"ecr": "225"
},
"0000006769": {
"rank": 31,
"ecr": "223"
},
"0000351817": {
"rank": 32,
"ecr": "219"
},
"0001294476": {
"rank": 33,
"ecr": "219"
},
"0001175028": {
"rank": 34,
"ecr": "218"
},
"0000869495": {
"rank": 35,
"ecr": "215"
},
"0000101594": {
"rank": 36,
"ecr": "214"
},
"0001283810": {
"rank": 37,
"ecr": "213"
},
"0000797468": {
"rank": 38,
"ecr": "213"
},
"0001346980": {
"rank": 39,
"ecr": "212"
},
"0001166036": {
"rank": 40,
"ecr": "210"
},
"0001238289": {
"rank": 41,
"ecr": "210"
},
"0000773910": {
"rank": 42,
"ecr": "209"
},
"0000732834": {
"rank": 43,
"ecr": "208"
},
"0001288403": {
"rank": 44,
"ecr": "203"
},
"0001022646": {
"rank": 45,
"ecr": "203"
},
"0001172139": {
"rank": 46,
"ecr": "199"
},
"0000894627": {
"rank": 47,
"ecr": "197"
},
"0001156041": {
"rank": 48,
"ecr": "196"
},
"0000077159": {
"rank": 49,
"ecr": "195"
},
"0001006655": {
"rank": 50,
"ecr": "193"
},
"0001038357": {
"rank": 51,
"ecr": "193"
},
"0001558902": {
"rank": 52,
"ecr": "192"
},
"0000872248": {
"rank": 53,
"ecr": "191"
},
"0000316300": {
"rank": 54,
"ecr": "190"
},
"0000277595": {
"rank": 55,
"ecr": "185"
},
"0001364541": {
"rank": 56,
"ecr": "183"
},
"0000717423": {
"rank": 57,
"ecr": "182"
},
"0001090012": {
"rank": 58,
"ecr": "182"
},
"0001112985": {
"rank": 59,
"ecr": "178"
},
"0001518832": {
"rank": 60,
"ecr": "173"
},
"0001411643": {
"rank": 61,
"ecr": "169"
},
"0000719209": {
"rank": 62,
"ecr": "163"
},
"0001273441": {
"rank": 63,
"ecr": "162"
},
"0001368637": {
"rank": 64,
"ecr": "161"
},
"0001283843": {
"rank": 65,
"ecr": "157"
},
"0001282648": {
"rank": 66,
"ecr": "156"
},
"0001492832": {
"rank": 67,
"ecr": "147"
},
"0001520006": {
"rank": 68,
"ecr": "126"
},
"0000928022": {
"rank": 69,
"ecr": "125"
},
"0001405073": {
"rank": 70,
"ecr": "122"
},
"0001560443": {
"rank": 71,
"ecr": "117"
},
"0001554970": {
"rank": 72,
"ecr": "116"
},
"0000820901": {
"rank": 73,
"ecr": "115"
},
"0001518985": {
"rank": 74,
"ecr": "113"
},
"0000892986": {
"rank": 75,
"ecr": "112"
},
"0000010254": {
"rank": 76,
"ecr": "112"
},
"0001168054": {
"rank": 77,
"ecr": "108"
},
"0001539838": {
"rank": 78,
"ecr": "102"
},
"0000101778": {
"rank": 79,
"ecr": "102"
},
"0001373485": {
"rank": 80,
"ecr": "98"
},
"0001310982": {
"rank": 81,
"ecr": "98"
},
"0001433270": {
"rank": 82,
"ecr": "94"
},
"0001281922": {
"rank": 83,
"ecr": "94"
},
"0000785968": {
"rank": 84,
"ecr": "94"
},
"0001212641": {
"rank": 85,
"ecr": "93"
},
"0001528837": {
"rank": 86,
"ecr": "93"
},
"0000086264": {
"rank": 87,
"ecr": "92"
},
"0000316736": {
"rank": 88,
"ecr": "92"
},
"0000033213": {
"rank": 89,
"ecr": "89"
},
"0001528129": {
"rank": 90,
"ecr": "88"
},
"0001574648": {
"rank": 91,
"ecr": "85"
},
"0000072207": {
"rank": 92,
"ecr": "85"
},
"0000844965": {
"rank": 93,
"ecr": "84"
},
"0000867665": {
"rank": 94,
"ecr": "84"
},
"0000007332": {
"rank": 95,
"ecr": "84"
},
"0001471261": {
"rank": 96,
"ecr": "83"
},
"0000858470": {
"rank": 97,
"ecr": "80"
},
"0000945764": {
"rank": 98,
"ecr": "80"
},
"0000077877": {
"rank": 99,
"ecr": "79"
},
"0001357371": {
"rank": 100,
"ecr": "79"
},
"0001362705": {
"rank": 101,
"ecr": "79"
},
"0001255474": {
"rank": 102,
"ecr": "78"
},
"0000023194": {
"rank": 103,
"ecr": "77"
},
"0001509589": {
"rank": 104,
"ecr": "76"
},
"0000895126": {
"rank": 105,
"ecr": "75"
},
"0001363254": {
"rank": 106,
"ecr": "75"
},
"0001483496": {
"rank": 107,
"ecr": "74"
},
"0000029834": {
"rank": 108,
"ecr": "73"
},
"0001104485": {
"rank": 109,
"ecr": "72"
},
"0001573166": {
"rank": 110,
"ecr": "72"
},
"0001431372": {
"rank": 111,
"ecr": "69"
},
"0001509991": {
"rank": 112,
"ecr": "67"
},
"0001521847": {
"rank": 113,
"ecr": "65"
},
"0001502012": {
"rank": 114,
"ecr": "63"
},
"0001349436": {
"rank": 115,
"ecr": "63"
},
"0000750199": {
"rank": 116,
"ecr": "63"
},
"0000893538": {
"rank": 117,
"ecr": "62"
},
"0001475899": {
"rank": 118,
"ecr": "62"
},
"0000907649": {
"rank": 119,
"ecr": "58"
},
"0000315852": {
"rank": 120,
"ecr": "58"
},
"0001326428": {
"rank": 121,
"ecr": "57"
},
"0001519632": {
"rank": 122,
"ecr": "57"
},
"0000904080": {
"rank": 123,
"ecr": "56"
},
"0001469510": {
"rank": 124,
"ecr": "55"
},
"0000943861": {
"rank": 125,
"ecr": "54"
},
"0001358831": {
"rank": 126,
"ecr": "53"
},
"0001081074": {
"rank": 127,
"ecr": "52"
},
"0001335190": {
"rank": 128,
"ecr": "52"
},
"0000010048": {
"rank": 129,
"ecr": "50"
},
"0000056868": {
"rank": 130,
"ecr": "49"
},
"0000880115": {
"rank": 131,
"ecr": "48"
},
"0001023734": {
"rank": 132,
"ecr": "47"
},
"0000821483": {
"rank": 133,
"ecr": "44"
},
"0000746967": {
"rank": 134,
"ecr": "42"
},
"0000864839": {
"rank": 135,
"ecr": "35"
},
"0000038079": {
"rank": 136,
"ecr": "33"
},
"0000700764": {
"rank": 137,
"ecr": "32"
},
"0001053648": {
"rank": 138,
"ecr": "28"
},
"0000870732": {
"rank": 139,
"ecr": "25"
},
"0001533924": {
"rank": 140,
"ecr": "24"
},
"0001046057": {
"rank": 141,
"ecr": "22"
},
"0001112412": {
"rank": 142,
"ecr": "20"
},
"0001437557": {
"rank": 143,
"ecr": "20"
},
"0000918573": {
"rank": 144,
"ecr": "20"
},
"0001473061": {
"rank": 145,
"ecr": "20"
},
"0001415286": {
"rank": 146,
"ecr": "19"
},
"0001352302": {
"rank": 147,
"ecr": "19"
},
"0001518909": {
"rank": 148,
"ecr": "18"
},
"0001141197": {
"rank": 149,
"ecr": "17"
},
"0000919721": {
"rank": 150,
"ecr": "14"
},
"0001124024": {
"rank": 151,
"ecr": "14"
},
"0001518403": {
"rank": 152,
"ecr": "11"
},
"0001511139": {
"rank": 153,
"ecr": "9.6"
},
"0001486597": {
"rank": 154,
"ecr": "7.5"
},
"0001409624": {
"rank": 155,
"ecr": "1.8"
},
"0001321516": {
"rank": 156,
"ecr": "1.7"
},
"0001528393": {
"rank": 157,
"ecr": "0.062"
},
"0001425808": {
"rank": 158,
"ecr": "0.023"
},
"0001164256": {
"rank": 159,
"ecr": "0.0033"
},
"0001482361": {
"rank": 160,
"ecr": "0.00036"
},
"0001437491": {
"rank": 161,
"ecr": "0.0000046"
},
"0001502774": {
"rank": 162,
"ecr": "0.0000032"
},
"0000021239": {
"rank": 163,
"ecr": "0.000000047"
},
"0001308137": {
"rank": 164,
"ecr": "0.000000027"
},
"0001515635": {
"rank": 165,
"ecr": "0.0000000000036"
},
"0001432001": {
"rank": 166,
"ecr": "0.0000000000031"
},
"0001284452": {
"rank": 167,
"ecr": "0.0000000000011"
},
"0001439971": {
"rank": 168,
"ecr": "0.000000000000040"
},
"0001442492": {
"rank": 169,
"ecr": "0.00000000000000018"
},
"0001542335": {
"rank": 170,
"ecr": "0.0000000000000000000073"
},
"0001341726": {
"rank": 171,
"ecr": "0.0000000000000000000000030"
},
"0001374845": {
"rank": 172,
"ecr": "0.0000000000000000000000000000000000000000000056"
}
},
"2014": {
"0001352302": {
"rank": 1,
"ecr": "749"
},
"0001353722": {
"rank": 2,
"ecr": "302"
},
"0001282723": {
"rank": 3,
"ecr": "279"
},
"0001353748": {
"rank": 4,
"ecr": "278"
},
"0001282400": {
"rank": 5,
"ecr": "274"
},
"0001436942": {
"rank": 6,
"ecr": "273"
},
"0001462103": {
"rank": 7,
"ecr": "264"
},
"0001527709": {
"rank": 8,
"ecr": "263"
},
"0000352955": {
"rank": 9,
"ecr": "260"
},
"0001170797": {
"rank": 10,
"ecr": "255"
},
"0001432985": {
"rank": 11,
"ecr": "254"
},
"0000315131": {
"rank": 12,
"ecr": "253"
},
"0001361937": {
"rank": 13,
"ecr": "253"
},
"0000727538": {
"rank": 14,
"ecr": "241"
},
"0000868082": {
"rank": 15,
"ecr": "235"
},
"0001335236": {
"rank": 16,
"ecr": "234"
},
"0001338613": {
"rank": 17,
"ecr": "229"
},
"0001022646": {
"rank": 18,
"ecr": "227"
},
"0001166036": {
"rank": 19,
"ecr": "227"
},
"0000101594": {
"rank": 20,
"ecr": "218"
},
"0001038357": {
"rank": 21,
"ecr": "215"
},
"0001346980": {
"rank": 22,
"ecr": "213"
},
"0000869495": {
"rank": 23,
"ecr": "211"
},
"0000732834": {
"rank": 24,
"ecr": "206"
},
"0000038079": {
"rank": 25,
"ecr": "205"
},
"0001288403": {
"rank": 26,
"ecr": "203"
},
"0001090012": {
"rank": 27,
"ecr": "203"
},
"0000006769": {
"rank": 28,
"ecr": "203"
},
"0001172139": {
"rank": 29,
"ecr": "200"
},
"0001609253": {
"rank": 30,
"ecr": "197"
},
"0000351817": {
"rank": 31,
"ecr": "195"
},
"0001384195": {
"rank": 32,
"ecr": "195"
},
"0001518832": {
"rank": 33,
"ecr": "194"
},
"0000316300": {
"rank": 34,
"ecr": "193"
},
"0001287900": {
"rank": 35,
"ecr": "190"
},
"0000797468": {
"rank": 36,
"ecr": "189"
},
"0001558902": {
"rank": 37,
"ecr": "185"
},
"0001309082": {
"rank": 38,
"ecr": "180"
},
"0000717423": {
"rank": 39,
"ecr": "178"
},
"0001006655": {
"rank": 40,
"ecr": "176"
},
"0001506742": {
"rank": 41,
"ecr": "175"
},
"0001310982": {
"rank": 42,
"ecr": "175"
},
"0000773910": {
"rank": 43,
"ecr": "175"
},
"0000867038": {
"rank": 44,
"ecr": "158"
},
"0000077159": {
"rank": 45,
"ecr": "158"
},
"0000081318": {
"rank": 46,
"ecr": "151"
},
"0000086264": {
"rank": 47,
"ecr": "150"
},
"0001622620": {
"rank": 48,
"ecr": "147"
},
"0001212641": {
"rank": 49,
"ecr": "146"
},
"0000719209": {
"rank": 50,
"ecr": "140"
},
"0001364541": {
"rank": 51,
"ecr": "134"
},
"0001081074": {
"rank": 52,
"ecr": "134"
},
"0001273441": {
"rank": 53,
"ecr": "134"
},
"0001539838": {
"rank": 54,
"ecr": "128"
},
"0001411643": {
"rank": 55,
"ecr": "127"
},
"0001071993": {
"rank": 56,
"ecr": "124"
},
"0001362705": {
"rank": 57,
"ecr": "120"
},
"0000101778": {
"rank": 58,
"ecr": "116"
},
"0000820901": {
"rank": 59,
"ecr": "113"
},
"0001368637": {
"rank": 60,
"ecr": "111"
},
"0001053648": {
"rank": 61,
"ecr": "111"
},
"0000793306": {
"rank": 62,
"ecr": "110"
},
"0001588238": {
"rank": 63,
"ecr": "106"
},
"0001588216": {
"rank": 64,
"ecr": "103"
},
"0001405073": {
"rank": 65,
"ecr": "102"
},
"0001399542": {
"rank": 66,
"ecr": "101"
},
"0001600470": {
"rank": 67,
"ecr": "97"
},
"0000033213": {
"rank": 68,
"ecr": "97"
},
"0001357361": {
"rank": 69,
"ecr": "97"
},
"0001281922": {
"rank": 70,
"ecr": "96"
},
"0001168054": {
"rank": 71,
"ecr": "96"
},
"0000894627": {
"rank": 72,
"ecr": "95"
},
"0001510949": {
"rank": 73,
"ecr": "94"
},
"0001357371": {
"rank": 74,
"ecr": "91"
},
"0000077877": {
"rank": 75,
"ecr": "91"
},
"0000928022": {
"rank": 76,
"ecr": "90"
},
"0001433270": {
"rank": 77,
"ecr": "87"
},
"0001509991": {
"rank": 78,
"ecr": "87"
},
"0001379763": {
"rank": 79,
"ecr": "86"
},
"0001594466": {
"rank": 80,
"ecr": "85"
},
"0001560443": {
"rank": 81,
"ecr": "84"
},
"0001431372": {
"rank": 82,
"ecr": "83"
},
"0000072207": {
"rank": 83,
"ecr": "83"
},
"0001283810": {
"rank": 84,
"ecr": "82"
},
"0000945764": {
"rank": 85,
"ecr": "81"
},
"0001554970": {
"rank": 86,
"ecr": "81"
},
"0001373485": {
"rank": 87,
"ecr": "80"
},
"0001349436": {
"rank": 88,
"ecr": "80"
},
"0001584952": {
"rank": 89,
"ecr": "79"
},
"0001336339": {
"rank": 90,
"ecr": "77"
},
"0001483496": {
"rank": 91,
"ecr": "77"
},
"0001519632": {
"rank": 92,
"ecr": "76"
},
"0001374985": {
"rank": 93,
"ecr": "74"
},
"0000315852": {
"rank": 94,
"ecr": "74"
},
"0001528129": {
"rank": 95,
"ecr": "74"
},
"0001597131": {
"rank": 96,
"ecr": "74"
},
"0001340282": {
"rank": 97,
"ecr": "74"
},
"0001487561": {
"rank": 98,
"ecr": "74"
},
"0001104485": {
"rank": 99,
"ecr": "72"
},
"0000316736": {
"rank": 100,
"ecr": "72"
},
"0000029834": {
"rank": 101,
"ecr": "71"
},
"0001384072": {
"rank": 102,
"ecr": "71"
},
"0001283843": {
"rank": 103,
"ecr": "71"
},
"0000893538": {
"rank": 104,
"ecr": "70"
},
"0001399541": {
"rank": 105,
"ecr": "69"
},
"0001255474": {
"rank": 106,
"ecr": "69"
},
"0000858470": {
"rank": 107,
"ecr": "68"
},
"0001471261": {
"rank": 108,
"ecr": "68"
},
"0000912750": {
"rank": 109,
"ecr": "67"
},
"0000892986": {
"rank": 110,
"ecr": "64"
},
"0001509589": {
"rank": 111,
"ecr": "64"
},
"0001342514": {
"rank": 112,
"ecr": "63"
},
"0001486159": {
"rank": 113,
"ecr": "63"
},
"0000056868": {
"rank": 114,
"ecr": "62"
},
"0000023194": {
"rank": 115,
"ecr": "62"
},
"0001397516": {
"rank": 116,
"ecr": "61"
},
"0000007332": {
"rank": 117,
"ecr": "61"
},
"0001469510": {
"rank": 118,
"ecr": "60"
},
"0001156041": {
"rank": 119,
"ecr": "59"
},
"0000904080": {
"rank": 120,
"ecr": "59"
},
"0000010048": {
"rank": 121,
"ecr": "58"
},
"0001528837": {
"rank": 122,
"ecr": "56"
},
"0000844965": {
"rank": 123,
"ecr": "55"
},
"0001363254": {
"rank": 124,
"ecr": "54"
},
"0001551390": {
"rank": 125,
"ecr": "53"
},
"0000880115": {
"rank": 126,
"ecr": "52"
},
"0001335190": {
"rank": 127,
"ecr": "50"
},
"0001326428": {
"rank": 128,
"ecr": "49"
},
"0000918573": {
"rank": 129,
"ecr": "48"
},
"0001358831": {
"rank": 130,
"ecr": "46"
},
"0001533924": {
"rank": 131,
"ecr": "45"
},
"0001425808": {
"rank": 132,
"ecr": "43"
},
"0000313478": {
"rank": 133,
"ecr": "41"
},
"0001046057": {
"rank": 134,
"ecr": "39"
},
"0001175028": {
"rank": 135,
"ecr": "36"
},
"0001294476": {
"rank": 136,
"ecr": "36"
},
"0001238289": {
"rank": 137,
"ecr": "34"
},
"0001473061": {
"rank": 138,
"ecr": "33"
},
"0001294208": {
"rank": 139,
"ecr": "31"
},
"0001518985": {
"rank": 140,
"ecr": "25"
},
"0001548691": {
"rank": 141,
"ecr": "24"
},
"0001518403": {
"rank": 142,
"ecr": "23"
},
"0001482075": {
"rank": 143,
"ecr": "18"
},
"0001023734": {
"rank": 144,
"ecr": "16"
},
"0001475899": {
"rank": 145,
"ecr": "16"
},
"0000864839": {
"rank": 146,
"ecr": "16"
},
"0000907649": {
"rank": 147,
"ecr": "15"
},
"0000919721": {
"rank": 148,
"ecr": "14"
},
"0001511139": {
"rank": 149,
"ecr": "14"
},
"0001482361": {
"rank": 150,
"ecr": "11"
},
"0001437557": {
"rank": 151,
"ecr": "7.6"
},
"0000943861": {
"rank": 152,
"ecr": "7.4"
},
"0001432001": {
"rank": 153,
"ecr": "2.9"
},
"0000845289": {
"rank": 154,
"ecr": "1.9"
},
"0001141197": {
"rank": 155,
"ecr": "1.6"
},
"0001528393": {
"rank": 156,
"ecr": "0.76"
},
"0001415286": {
"rank": 157,
"ecr": "0.28"
},
"0001433833": {
"rank": 158,
"ecr": "0.11"
},
"0001405686": {
"rank": 159,
"ecr": "0.067"
},
"0001432987": {
"rank": 160,
"ecr": "0.061"
},
"0001486597": {
"rank": 161,
"ecr": "0.018"
},
"0001321516": {
"rank": 162,
"ecr": "0.014"
},
"0001386018": {
"rank": 163,
"ecr": "0.0067"
},
"0001112412": {
"rank": 164,
"ecr": "0.00089"
},
"0001445109": {
"rank": 165,
"ecr": "0.0000000032"
},
"0001353406": {
"rank": 166,
"ecr": "0.0000000010"
},
"0001308137": {
"rank": 167,
"ecr": "0.000000000038"
},
"0001542335": {
"rank": 168,
"ecr": "0.000000000000012"
},
"0001112985": {
"rank": 169,
"ecr": "0.0000000000000000022"
},
"0001515635": {
"rank": 170,
"ecr": "0.00000000000000000062"
},
"0001479488": {
"rank": 171,
"ecr": "0.00000000000000000000011"
},
"0001557798": {
"rank": 172,
"ecr": "0.000000000000000000000000000000000000010"
}
},
"2015": {
"0001433833": {
"rank": 1,
"ecr": "251"
},
"0000315131": {
"rank": 2,
"ecr": "250"
},
"0000352955": {
"rank": 3,
"ecr": "246"
},
"0001361937": {
"rank": 4,
"ecr": "239"
},
"0001450390": {
"rank": 5,
"ecr": "218"
},
"0000732834": {
"rank": 6,
"ecr": "218"
},
"0000727538": {
"rank": 7,
"ecr": "208"
},
"0001038357": {
"rank": 8,
"ecr": "204"
},
"0001487561": {
"rank": 9,
"ecr": "203"
},
"0000773910": {
"rank": 10,
"ecr": "184"
},
"0001353722": {
"rank": 11,
"ecr": "176"
},
"0001518832": {
"rank": 12,
"ecr": "175"
},
"0001621434": {
"rank": 13,
"ecr": "173"
},
"0001413507": {
"rank": 14,
"ecr": "161"
},
"0000719209": {
"rank": 15,
"ecr": "158"
},
"0000798949": {
"rank": 16,
"ecr": "156"
},
"0000797468": {
"rank": 17,
"ecr": "152"
},
"0001172139": {
"rank": 18,
"ecr": "149"
},
"0000717423": {
"rank": 19,
"ecr": "145"
},
"0001006655": {
"rank": 20,
"ecr": "145"
},
"0001506742": {
"rank": 21,
"ecr": "129"
},
"0001539838": {
"rank": 22,
"ecr": "124"
},
"0001609253": {
"rank": 23,
"ecr": "120"
},
"0001542335": {
"rank": 24,
"ecr": "116"
},
"0001588216": {
"rank": 25,
"ecr": "113"
},
"0000868082": {
"rank": 26,
"ecr": "113"
},
"0000081318": {
"rank": 27,
"ecr": "112"
},
"0001594466": {
"rank": 28,
"ecr": "112"
},
"0001090012": {
"rank": 29,
"ecr": "110"
},
"0001156041": {
"rank": 30,
"ecr": "110"
},
"0001374985": {
"rank": 31,
"ecr": "107"
},
"0000867038": {
"rank": 32,
"ecr": "105"
},
"0001399542": {
"rank": 33,
"ecr": "104"
},
"0000033213": {
"rank": 34,
"ecr": "101"
},
"0001527709": {
"rank": 35,
"ecr": "99"
},
"0000101778": {
"rank": 36,
"ecr": "93"
},
"0000077877": {
"rank": 37,
"ecr": "91"
},
"0000277595": {
"rank": 38,
"ecr": "87"
},
"0000010254": {
"rank": 39,
"ecr": "83"
},
"0001368637": {
"rank": 40,
"ecr": "78"
},
"0000010048": {
"rank": 41,
"ecr": "77"
},
"0001581552": {
"rank": 42,
"ecr": "76"
},
"0001175028": {
"rank": 43,
"ecr": "74"
},
"0001568079": {
"rank": 44,
"ecr": "74"
},
"0000086264": {
"rank": 45,
"ecr": "72"
},
"0001405073": {
"rank": 46,
"ecr": "71"
},
"0000887396": {
"rank": 47,
"ecr": "68"
},
"0001509991": {
"rank": 48,
"ecr": "67"
},
"0001287900": {
"rank": 49,
"ecr": "66"
},
"0000793306": {
"rank": 50,
"ecr": "65"
},
"0001281922": {
"rank": 51,
"ecr": "63"
},
"0000858470": {
"rank": 52,
"ecr": "63"
},
"0000874499": {
"rank": 53,
"ecr": "63"
},
"0000072207": {
"rank": 54,
"ecr": "62"
},
"0001336339": {
"rank": 55,
"ecr": "61"
},
"0000315852": {
"rank": 56,
"ecr": "58"
},
"0001294476": {
"rank": 57,
"ecr": "57"
},
"0001282723": {
"rank": 58,
"ecr": "57"
},
"0001342514": {
"rank": 59,
"ecr": "54"
},
"0001255474": {
"rank": 60,
"ecr": "52"
},
"0000893538": {
"rank": 61,
"ecr": "51"
},
"0001471261": {
"rank": 62,
"ecr": "50"
},
"0001282400": {
"rank": 63,
"ecr": "50"
},
"0000844965": {
"rank": 64,
"ecr": "49"
},
"0000928022": {
"rank": 65,
"ecr": "48"
},
"0001599222": {
"rank": 66,
"ecr": "48"
},
"0000056868": {
"rank": 67,
"ecr": "47"
},
"0001357361": {
"rank": 68,
"ecr": "46"
},
"0001168054": {
"rank": 69,
"ecr": "44"
},
"0001238289": {
"rank": 70,
"ecr": "43"
},
"0001288403": {
"rank": 71,
"ecr": "42"
},
"0001170797": {
"rank": 72,
"ecr": "41"
},
"0001379763": {
"rank": 73,
"ecr": "36"
},
"0001353748": {
"rank": 74,
"ecr": "35"
},
"0001399541": {
"rank": 75,
"ecr": "34"
},
"0001294208": {
"rank": 76,
"ecr": "31"
},
"0001362705": {
"rank": 77,
"ecr": "30"
},
"0001141197": {
"rank": 78,
"ecr": "20"
},
"0001283810": {
"rank": 79,
"ecr": "20"
},
"0001335236": {
"rank": 80,
"ecr": "20"
},
"0000872248": {
"rank": 81,
"ecr": "20"
},
"0001071993": {
"rank": 82,
"ecr": "19"
},
"0000820901": {
"rank": 83,
"ecr": "19"
},
"0001397516": {
"rank": 84,
"ecr": "18"
},
"0000006769": {
"rank": 85,
"ecr": "18"
},
"0001357371": {
"rank": 86,
"ecr": "18"
},
"0001600470": {
"rank": 87,
"ecr": "17"
},
"0000007332": {
"rank": 88,
"ecr": "16"
},
"0000864839": {
"rank": 89,
"ecr": "12"
},
"0001509589": {
"rank": 90,
"ecr": "11"
},
"0001518403": {
"rank": 91,
"ecr": "9.7"
},
"0001425808": {
"rank": 92,
"ecr": "9.6"
},
"0001555082": {
"rank": 93,
"ecr": "9.5"
},
"0001164256": {
"rank": 94,
"ecr": "8.1"
},
"0001326428": {
"rank": 95,
"ecr": "7.6"
},
"0000945764": {
"rank": 96,
"ecr": "6.8"
},
"0001584952": {
"rank": 97,
"ecr": "6.7"
},
"0001358831": {
"rank": 98,
"ecr": "6.6"
},
"0000919721": {
"rank": 99,
"ecr": "5.7"
},
"0001482075": {
"rank": 100,
"ecr": "5.3"
},
"0001384072": {
"rank": 101,
"ecr": "3.0"
},
"0001432987": {
"rank": 102,
"ecr": "2.2"
},
"0001335190": {
"rank": 103,
"ecr": "0.92"
},
"0000316736": {
"rank": 104,
"ecr": "0.50"
},
"0000023194": {
"rank": 105,
"ecr": "0.48"
},
"0001436942": {
"rank": 106,
"ecr": "0.25"
},
"0000894627": {
"rank": 107,
"ecr": "0.14"
},
"0001528837": {
"rank": 108,
"ecr": "0.13"
},
"0001528129": {
"rank": 109,
"ecr": "0.10"
},
"0001112985": {
"rank": 110,
"ecr": "0.056"
},
"0001431372": {
"rank": 111,
"ecr": "0.052"
},
"0001346980": {
"rank": 112,
"ecr": "0.013"
},
"0001104485": {
"rank": 113,
"ecr": "0.0049"
},
"0001597131": {
"rank": 114,
"ecr": "0.0046"
},
"0001462103": {
"rank": 115,
"ecr": "0.0017"
},
"0001349436": {
"rank": 116,
"ecr": "0.00079"
},
"0001353406": {
"rank": 117,
"ecr": "0.00047"
},
"0001001614": {
"rank": 118,
"ecr": "0.000036"
},
"0001407805": {
"rank": 119,
"ecr": "0.0000038"
},
"0001469510": {
"rank": 120,
"ecr": "0.0000027"
},
"0001308710": {
"rank": 121,
"ecr": "0.00000000023"
},
"0001533924": {
"rank": 122,
"ecr": "0.00000000013"
},
"0000892986": {
"rank": 123,
"ecr": "0.00000000011"
},
"0001432985": {
"rank": 124,
"ecr": "0.000000000038"
},
"0000077159": {
"rank": 125,
"ecr": "0.00000000000093"
},
"0001022646": {
"rank": 126,
"ecr": "0.00000000000053"
},
"0000101594": {
"rank": 127,
"ecr": "0.00000000000021"
},
"0001506374": {
"rank": 128,
"ecr": "0.000000000000012"
},
"0001411643": {
"rank": 129,
"ecr": "0.0000000000000000054"
},
"0000700764": {
"rank": 130,
"ecr": "0.000000000000000000038"
},
"0001376912": {
"rank": 131,
"ecr": "0.00000000000000000000000011"
},
"0001165320": {
"rank": 132,
"ecr": "0.0000000000000000000000000000018"
},
"0000845289": {
"rank": 133,
"ecr": "0.00000000000000000000000000000000012"
},
"0001437557": {
"rank": 134,
"ecr": "0.00000000000000000000000000000000000080"
},
"0001609258": {
"rank": 135,
"ecr": "0.00000000000000000000000000000000000000034"
},
"0001557798": {
"rank": 136,
"ecr": "0.00000000000000000000000000000000000000000000000000000000000000000000088"
},
"0000038079": {
"rank": 137,
"ecr": "0.000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000061"
},
"0001551390": {
"rank": 138,
"ecr": "0"
}
},
"2016": {
"0000845289": {
"rank": 1,
"ecr": "327"
},
"0001433833": {
"rank": 2,
"ecr": "248"
},
"0001487561": {
"rank": 3,
"ecr": "243"
},
"0001581552": {
"rank": 4,
"ecr": "243"
},
"0000352955": {
"rank": 5,
"ecr": "240"
},
"0000315131": {
"rank": 6,
"ecr": "231"
},
"0001022646": {
"rank": 7,
"ecr": "229"
},
"0000319200": {
"rank": 8,
"ecr": "228"
},
"0001436942": {
"rank": 9,
"ecr": "220"
},
"0001462103": {
"rank": 10,
"ecr": "220"
},
"0001282400": {
"rank": 11,
"ecr": "220"
},
"0001527709": {
"rank": 12,
"ecr": "218"
},
"0000732834": {
"rank": 13,
"ecr": "215"
},
"0001432985": {
"rank": 14,
"ecr": "215"
},
"0001353748": {
"rank": 15,
"ecr": "211"
},
"0000798949": {
"rank": 16,
"ecr": "210"
},
"0001609253": {
"rank": 17,
"ecr": "208"
},
"0000773910": {
"rank": 18,
"ecr": "205"
},
"0001361937": {
"rank": 19,
"ecr": "205"
},
"0001006655": {
"rank": 20,
"ecr": "204"
},
"0001282723": {
"rank": 21,
"ecr": "202"
},
"0001038357": {
"rank": 22,
"ecr": "202"
},
"0001172139": {
"rank": 23,
"ecr": "200"
},
"0001353722": {
"rank": 24,
"ecr": "197"
},
"0000083350": {
"rank": 25,
"ecr": "195"
},
"0001518832": {
"rank": 26,
"ecr": "194"
},
"0000719209": {
"rank": 27,
"ecr": "190"
},
"0000797468": {
"rank": 28,
"ecr": "185"
},
"0000717423": {
"rank": 29,
"ecr": "184"
},
"0001450390": {
"rank": 30,
"ecr": "182"
},
"0000868082": {
"rank": 31,
"ecr": "179"
},
"0001170797": {
"rank": 32,
"ecr": "164"
},
"0000928022": {
"rank": 33,
"ecr": "149"
},
"0001539838": {
"rank": 34,
"ecr": "147"
},
"0001413507": {
"rank": 35,
"ecr": "139"
},
"0001506742": {
"rank": 36,
"ecr": "139"
},
"0000867038": {
"rank": 37,
"ecr": "137"
},
"0001362705": {
"rank": 38,
"ecr": "131"
},
"0001588216": {
"rank": 39,
"ecr": "130"
},
"0000010254": {
"rank": 40,
"ecr": "128"
},
"0000277595": {
"rank": 41,
"ecr": "125"
},
"0001621434": {
"rank": 42,
"ecr": "122"
},
"0000727538": {
"rank": 43,
"ecr": "115"
},
"0001594466": {
"rank": 44,
"ecr": "109"
},
"0001672326": {
"rank": 45,
"ecr": "109"
},
"0001288403": {
"rank": 46,
"ecr": "105"
},
"0000033213": {
"rank": 47,
"ecr": "101"
},
"0000077877": {
"rank": 48,
"ecr": "97"
},
"0001655020": {
"rank": 49,
"ecr": "94"
},
"0001071993": {
"rank": 50,
"ecr": "94"
},
"0000101778": {
"rank": 51,
"ecr": "91"
},
"0001603793": {
"rank": 52,
"ecr": "90"
},
"0001405073": {
"rank": 53,
"ecr": "82"
},
"0001572702": {
"rank": 54,
"ecr": "80"
},
"0001551390": {
"rank": 55,
"ecr": "76"
},
"0000858470": {
"rank": 56,
"ecr": "76"
},
"0000315852": {
"rank": 57,
"ecr": "76"
},
"0001168054": {
"rank": 58,
"ecr": "75"
},
"0001368637": {
"rank": 59,
"ecr": "74"
},
"0001255474": {
"rank": 60,
"ecr": "73"
},
"0001520006": {
"rank": 61,
"ecr": "72"
},
"0000072207": {
"rank": 62,
"ecr": "72"
},
"0001273441": {
"rank": 63,
"ecr": "70"
},
"0001156041": {
"rank": 64,
"ecr": "67"
},
"0001157806": {
"rank": 65,
"ecr": "63"
},
"0000874499": {
"rank": 66,
"ecr": "63"
},
"0001600470": {
"rank": 67,
"ecr": "59"
},
"0000010048": {
"rank": 68,
"ecr": "56"
},
"0000893538": {
"rank": 69,
"ecr": "55"
},
"0001503458": {
"rank": 70,
"ecr": "52"
},
"0001509991": {
"rank": 71,
"ecr": "50"
},
"0000887396": {
"rank": 72,
"ecr": "48"
},
"0001661920": {
"rank": 73,
"ecr": "45"
},
"0000844965": {
"rank": 74,
"ecr": "44"
},
"0001648636": {
"rank": 75,
"ecr": "41"
},
"0001555082": {
"rank": 76,
"ecr": "35"
},
"0001584952": {
"rank": 77,
"ecr": "35"
},
"0001353406": {
"rank": 78,
"ecr": "30"
},
"0000793306": {
"rank": 79,
"ecr": "28"
},
"0001001614": {
"rank": 80,
"ecr": "20"
},
"0001357371": {
"rank": 81,
"ecr": "20"
},
"0001528129": {
"rank": 82,
"ecr": "20"
},
"0000086264": {
"rank": 83,
"ecr": "20"
},
"0000880115": {
"rank": 84,
"ecr": "20"
},
"0000945764": {
"rank": 85,
"ecr": "20"
},
"0001518403": {
"rank": 86,
"ecr": "18"
},
"0001397516": {
"rank": 87,
"ecr": "18"
},
"0000872248": {
"rank": 88,
"ecr": "17"
},
"0001568079": {
"rank": 89,
"ecr": "17"
},
"0000007332": {
"rank": 90,
"ecr": "17"
},
"0001358831": {
"rank": 91,
"ecr": "16"
},
"0001407805": {
"rank": 92,
"ecr": "15"
},
"0000894627": {
"rank": 93,
"ecr": "13"
},
"0001437557": {
"rank": 94,
"ecr": "12"
},
"0000316736": {
"rank": 95,
"ecr": "11"
},
"0001469510": {
"rank": 96,
"ecr": "11"
},
"0000895126": {
"rank": 97,
"ecr": "9.8"
},
"0000023194": {
"rank": 98,
"ecr": "8.8"
},
"0000101594": {
"rank": 99,
"ecr": "4.3"
},
"0001528837": {
"rank": 100,
"ecr": "3.2"
},
"0001431372": {
"rank": 101,
"ecr": "2.8"
},
"0001482075": {
"rank": 102,
"ecr": "2.4"
},
"0001112985": {
"rank": 103,
"ecr": "1.5"
},
"0000864839": {
"rank": 104,
"ecr": "0.75"
},
"0001376912": {
"rank": 105,
"ecr": "0.11"
},
"0001164256": {
"rank": 106,
"ecr": "0.099"
},
"0001104485": {
"rank": 107,
"ecr": "0.019"
},
"0001309082": {
"rank": 108,
"ecr": "0.00056"
},
"0001341726": {
"rank": 109,
"ecr": "0.00034"
},
"0001437491": {
"rank": 110,
"ecr": "0.00018"
},
"0000820901": {
"rank": 111,
"ecr": "0.000000023"
},
"0000700764": {
"rank": 112,
"ecr": "0.0000000086"
},
"0001165320": {
"rank": 113,
"ecr": "0.0000000000017"
}
},
"2017": {
"0001436942": {
"rank": 1,
"ecr": "280"
},
"0001282723": {
"rank": 2,
"ecr": "275"
},
"0001353748": {
"rank": 3,
"ecr": "272"
},
"0001353722": {
"rank": 4,
"ecr": "271"
},
"0001462103": {
"rank": 5,
"ecr": "271"
},
"0001619739": {
"rank": 6,
"ecr": "258"
},
"0000315131": {
"rank": 7,
"ecr": "247"
},
"0000352955": {
"rank": 8,
"ecr": "245"
},
"0000869495": {
"rank": 9,
"ecr": "235"
},
"0000319200": {
"rank": 10,
"ecr": "234"
},
"0001572702": {
"rank": 11,
"ecr": "232"
},
"0000798949": {
"rank": 12,
"ecr": "227"
},
"0001108827": {
"rank": 13,
"ecr": "222"
},
"0001581552": {
"rank": 14,
"ecr": "222"
},
"0001711736": {
"rank": 15,
"ecr": "222"
},
"0000732834": {
"rank": 16,
"ecr": "219"
},
"0000868082": {
"rank": 17,
"ecr": "217"
},
"0001527709": {
"rank": 18,
"ecr": "212"
},
"0000006769": {
"rank": 19,
"ecr": "211"
},
"0000717423": {
"rank": 20,
"ecr": "210"
},
"0001696088": {
"rank": 21,
"ecr": "209"
},
"0000773910": {
"rank": 22,
"ecr": "207"
},
"0001518832": {
"rank": 23,
"ecr": "205"
},
"0001038357": {
"rank": 24,
"ecr": "205"
},
"0000083350": {
"rank": 25,
"ecr": "203"
},
"0000727538": {
"rank": 26,
"ecr": "202"
},
"0001022646": {
"rank": 27,
"ecr": "201"
},
"0001384195": {
"rank": 28,
"ecr": "191"
},
"0001288403": {
"rank": 29,
"ecr": "188"
},
"0001172139": {
"rank": 30,
"ecr": "185"
},
"0001156041": {
"rank": 31,
"ecr": "184"
},
"0000010254": {
"rank": 32,
"ecr": "184"
},
"0001658566": {
"rank": 33,
"ecr": "183"
},
"0000797468": {
"rank": 34,
"ecr": "182"
},
"0001172298": {
"rank": 35,
"ecr": "182"
},
"0001006655": {
"rank": 36,
"ecr": "175"
},
"0001672326": {
"rank": 37,
"ecr": "166"
},
"0001711631": {
"rank": 38,
"ecr": "160"
},
"0001539838": {
"rank": 39,
"ecr": "152"
},
"0001621434": {
"rank": 40,
"ecr": "148"
},
"0001368637": {
"rank": 41,
"ecr": "144"
},
"0000277595": {
"rank": 42,
"ecr": "140"
},
"0000928022": {
"rank": 43,
"ecr": "139"
},
"0000867038": {
"rank": 44,
"ecr": "139"
},
"0001588216": {
"rank": 45,
"ecr": "138"
},
"0001594466": {
"rank": 46,
"ecr": "129"
},
"0001413507": {
"rank": 47,
"ecr": "126"
},
"0000066418": {
"rank": 48,
"ecr": "123"
},
"0000033213": {
"rank": 49,
"ecr": "122"
},
"0001273441": {
"rank": 50,
"ecr": "119"
},
"0001533924": {
"rank": 51,
"ecr": "118"
},
"0001520006": {
"rank": 52,
"ecr": "113"
},
"0000010048": {
"rank": 53,
"ecr": "113"
},
"0000101594": {
"rank": 54,
"ecr": "113"
},
"0001001614": {
"rank": 55,
"ecr": "108"
},
"0001362705": {
"rank": 56,
"ecr": "106"
},
"0000874499": {
"rank": 57,
"ecr": "103"
},
"0001168054": {
"rank": 58,
"ecr": "100"
},
"0000719209": {
"rank": 59,
"ecr": "99"
},
"0001071993": {
"rank": 60,
"ecr": "99"
},
"0001659122": {
"rank": 61,
"ecr": "99"
},
"0000077877": {
"rank": 62,
"ecr": "96"
},
"0000858470": {
"rank": 63,
"ecr": "95"
},
"0001528129": {
"rank": 64,
"ecr": "93"
},
"0001655020": {
"rank": 65,
"ecr": "89"
},
"0000056868": {
"rank": 66,
"ecr": "89"
},
"0000315852": {
"rank": 67,
"ecr": "87"
},
"0001405073": {
"rank": 68,
"ecr": "84"
},
"0001361937": {
"rank": 69,
"ecr": "83"
},
"0001600470": {
"rank": 70,
"ecr": "80"
},
"0001157806": {
"rank": 71,
"ecr": "79"
},
"0000072207": {
"rank": 72,
"ecr": "78"
},
"0000316736": {
"rank": 73,
"ecr": "75"
},
"0001506742": {
"rank": 74,
"ecr": "71"
},
"0001255474": {
"rank": 75,
"ecr": "63"
},
"0000893538": {
"rank": 76,
"ecr": "63"
},
"0001685715": {
"rank": 77,
"ecr": "63"
},
"0000101778": {
"rank": 78,
"ecr": "62"
},
"0000007332": {
"rank": 79,
"ecr": "61"
},
"0000086264": {
"rank": 80,
"ecr": "60"
},
"0001353406": {
"rank": 81,
"ecr": "59"
},
"0000912750": {
"rank": 82,
"ecr": "59"
},
"0001661920": {
"rank": 83,
"ecr": "55"
},
"0001509991": {
"rank": 84,
"ecr": "46"
},
"0000061398": {
"rank": 85,
"ecr": "45"
},
"0000894627": {
"rank": 86,
"ecr": "45"
},
"0000945764": {
"rank": 87,
"ecr": "40"
},
"0001518403": {
"rank": 88,
"ecr": "31"
},
"0001584952": {
"rank": 89,
"ecr": "26"
},
"0001555082": {
"rank": 90,
"ecr": "26"
},
"0001165320": {
"rank": 91,
"ecr": "26"
},
"0001528837": {
"rank": 92,
"ecr": "20"
},
"0001648636": {
"rank": 93,
"ecr": "20"
},
"0001568079": {
"rank": 94,
"ecr": "20"
},
"0000700764": {
"rank": 95,
"ecr": "20"
},
"0001397516": {
"rank": 96,
"ecr": "19"
},
"0001469510": {
"rank": 97,
"ecr": "19"
},
"0001431372": {
"rank": 98,
"ecr": "17"
},
"0001358831": {
"rank": 99,
"ecr": "16"
},
"0000793306": {
"rank": 100,
"ecr": "12"
},
"0001503458": {
"rank": 101,
"ecr": "10"
},
"0000023194": {
"rank": 102,
"ecr": "7.2"
},
"0001437557": {
"rank": 103,
"ecr": "6.0"
},
"0001518985": {
"rank": 104,
"ecr": "4.1"
},
"0001104485": {
"rank": 105,
"ecr": "2.8"
},
"0001609253": {
"rank": 106,
"ecr": "0.57"
},
"0001437491": {
"rank": 107,
"ecr": "0.49"
},
"0000864839": {
"rank": 108,
"ecr": "0.11"
},
"0001603793": {
"rank": 109,
"ecr": "0.088"
},
"0001376912": {
"rank": 110,
"ecr": "0.065"
},
"0001141197": {
"rank": 111,
"ecr": "0.0030"
},
"0000887396": {
"rank": 112,
"ecr": "0.00000084"
},
"0001309082": {
"rank": 113,
"ecr": "0.000000048"
},
"0001164256": {
"rank": 114,
"ecr": "0.00000000022"
},
"0001341726": {
"rank": 115,
"ecr": "0.000000000056"
},
"0001609258": {
"rank": 116,
"ecr": "0.000000000015"
}
}
},
"rating_box": [
[
"Top rated",
"29 of 116"
],
[
"Best, worst rating",
"280 %, < 0.001 %"
],
[
"New companies",
"20"
]
],
"regression_plot": "https://www.realrate-archive.com/us_petrol/2017/backtesting_correlation/regression_2017.svg",
"scentences": [
"US Energy CORP climbed 45 positions from 99 to 54 due to its excellent Liabilities.",
"California Resources Corp lost 89 positions from 17 to 106 due to its bad Stockholders Equity.",
"Hess Midstream Operations LP entered the 2018 ranking at rank 6, making it the best newcomer."
],
"url_segment": "2018-us-petrol",
"year": 2018,
"feature_importance": "https://www.realrate-archive.com/us_petrol/2017/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000007332": {
"2011": {
"obs_EconomicCapitalRatio": 2.170816926922269
},
"2012": {
"obs_EconomicCapitalRatio": 2.2611649301046977
},
"2013": {
"obs_EconomicCapitalRatio": 2.2266847397835936
},
"2014": {
"obs_EconomicCapitalRatio": 0.815074750002213
},
"2015": {
"obs_EconomicCapitalRatio": 0.35887977261372944
},
"2016": {
"obs_EconomicCapitalRatio": 0.8127155803543668
},
"2017": {
"obs_EconomicCapitalRatio": 0.418162570551454
},
"2018": {
"obs_EconomicCapitalRatio": 0.4482991487562865
},
"2020": {
"obs_EconomicCapitalRatio": 0.38960970693826125
},
"2021": {
"obs_EconomicCapitalRatio": 0.44680348744585946
},
"2022": {
"obs_EconomicCapitalRatio": 0.6172002814422674
},
"2023": {
"obs_EconomicCapitalRatio": 0.8011083299142582
}
},
"0000033213": {
"2011": {
"obs_EconomicCapitalRatio": 1.1782238735917776
},
"2012": {
"obs_EconomicCapitalRatio": 1.273957578659732
},
"2013": {
"obs_EconomicCapitalRatio": 1.8360383777262406
},
"2014": {
"obs_EconomicCapitalRatio": 1.3232760830825774
},
"2015": {
"obs_EconomicCapitalRatio": 0.7908624322667749
},
"2016": {
"obs_EconomicCapitalRatio": 1.0450204001173213
},
"2017": {
"obs_EconomicCapitalRatio": 0.47211064474495845
},
"2018": {
"obs_EconomicCapitalRatio": 0.31531522240304105
},
"2019": {
"obs_EconomicCapitalRatio": 0.19585794731214132
},
"2020": {
"obs_EconomicCapitalRatio": 0.2533787207362494
},
"2021": {
"obs_EconomicCapitalRatio": 0.503300844456698
},
"2022": {
"obs_EconomicCapitalRatio": 0.7770810136200804
},
"2023": {
"obs_EconomicCapitalRatio": 0.8953148761715821
}
},
"0000315852": {
"2011": {
"obs_EconomicCapitalRatio": 2.1640728708407067
},
"2012": {
"obs_EconomicCapitalRatio": 1.8557171467033624
},
"2013": {
"obs_EconomicCapitalRatio": 2.2334172403064247
},
"2014": {
"obs_EconomicCapitalRatio": 1.3581519713658985
},
"2015": {
"obs_EconomicCapitalRatio": 0.7228629873164688
},
"2016": {
"obs_EconomicCapitalRatio": 0.9875081160616079
},
"2017": {
"obs_EconomicCapitalRatio": 0.46250536467466746
},
"2018": {
"obs_EconomicCapitalRatio": 0.33225376277095076
},
"2019": {
"obs_EconomicCapitalRatio": 0.22213302778948812
},
"2020": {
"obs_EconomicCapitalRatio": 0.33040791162675087
},
"2021": {
"obs_EconomicCapitalRatio": 0.8550877619502394
},
"2022": {
"obs_EconomicCapitalRatio": 1.2019901880778523
}
},
"0000717423": {
"2012": {
"obs_EconomicCapitalRatio": 1.1136614082362677
},
"2013": {
"obs_EconomicCapitalRatio": 1.1545323854192546
},
"2014": {
"obs_EconomicCapitalRatio": 0.8999584500007035
},
"2015": {
"obs_EconomicCapitalRatio": 0.5836731259940172
},
"2016": {
"obs_EconomicCapitalRatio": 0.9484051415809222
},
"2017": {
"obs_EconomicCapitalRatio": 0.9945996812564161
},
"2018": {
"obs_EconomicCapitalRatio": 0.6902675646850784
},
"2019": {
"obs_EconomicCapitalRatio": 0.4712692980357973
},
"2020": {
"obs_EconomicCapitalRatio": 0.22117762697914808
},
"2021": {
"obs_EconomicCapitalRatio": 0.49147125722082985
},
"2022": {
"obs_EconomicCapitalRatio": 0.856013422796143
},
"2023": {
"obs_EconomicCapitalRatio": 0.9581842591062033
}
},
"0000797468": {
"2011": {
"obs_EconomicCapitalRatio": 2.2309277900782662
},
"2012": {
"obs_EconomicCapitalRatio": 1.7506021707149577
},
"2013": {
"obs_EconomicCapitalRatio": 1.9329452224417727
},
"2014": {
"obs_EconomicCapitalRatio": 1.9591370085938307
},
"2015": {
"obs_EconomicCapitalRatio": 2.0456305521117444
},
"2016": {
"obs_EconomicCapitalRatio": 2.2322750913653
},
"2017": {
"obs_EconomicCapitalRatio": 2.2538090262059574
},
"2018": {
"obs_EconomicCapitalRatio": 1.7877852407636394
},
"2019": {
"obs_EconomicCapitalRatio": 0.5721648005608809
},
"2020": {
"obs_EconomicCapitalRatio": 0.3706400838847716
},
"2021": {
"obs_EconomicCapitalRatio": 0.6486103457297655
},
"2022": {
"obs_EconomicCapitalRatio": 1.4130320350379062
},
"2023": {
"obs_EconomicCapitalRatio": 1.2754133490032373
}
},
"0000821189": {
"2011": {
"obs_EconomicCapitalRatio": 1.9281592559840837
}
},
"0000858470": {
"2011": {
"obs_EconomicCapitalRatio": 2.454851023599833
},
"2012": {
"obs_EconomicCapitalRatio": 2.9417200188534536
},
"2013": {
"obs_EconomicCapitalRatio": 4.195358671930186
},
"2014": {
"obs_EconomicCapitalRatio": 2.8727461483176335
},
"2015": {
"obs_EconomicCapitalRatio": 1.6648098895604144
},
"2016": {
"obs_EconomicCapitalRatio": 2.7372887332576528
},
"2017": {
"obs_EconomicCapitalRatio": 3.6909740402107323
},
"2018": {
"obs_EconomicCapitalRatio": 3.1039215346791265
},
"2019": {
"obs_EconomicCapitalRatio": 2.0686189150666277
},
"2020": {
"obs_EconomicCapitalRatio": 1.9633307999910754
},
"2021": {
"obs_EconomicCapitalRatio": 1.1414251246604856
},
"2022": {
"obs_EconomicCapitalRatio": 1.4004581511289014
},
"2023": {
"obs_EconomicCapitalRatio": 1.3891572260802034
}
},
"0001070412": {
"2011": {
"obs_EconomicCapitalRatio": 0.7726979652166465
},
"2012": {
"obs_EconomicCapitalRatio": 0.7009754761305356
},
"2020": {
"obs_EconomicCapitalRatio": 0.42417684911828085
},
"2021": {
"obs_EconomicCapitalRatio": 0.47202733861069573
},
"2022": {
"obs_EconomicCapitalRatio": 0.4284716718461119
},
"2023": {
"obs_EconomicCapitalRatio": 0.4977911759093271
}
},
"0001090012": {
"2011": {
"obs_EconomicCapitalRatio": 1.0490174771660536
},
"2012": {
"obs_EconomicCapitalRatio": 0.8639573033024329
},
"2013": {
"obs_EconomicCapitalRatio": 1.0004917832671618
},
"2014": {
"obs_EconomicCapitalRatio": 0.8814466575496328
},
"2015": {
"obs_EconomicCapitalRatio": 0.7848901885489896
},
"2019": {
"obs_EconomicCapitalRatio": 1.2585634165119863
},
"2020": {
"obs_EconomicCapitalRatio": 1.043855724954706
},
"2021": {
"obs_EconomicCapitalRatio": 2.413525189954711
},
"2022": {
"obs_EconomicCapitalRatio": 2.9712085737528295
}
},
"0001349436": {
"2019": {
"obs_EconomicCapitalRatio": 0.36349962364121535
},
"2020": {
"obs_EconomicCapitalRatio": 0.5750768793357791
},
"2021": {
"obs_EconomicCapitalRatio": 1.6859822410717842
},
"2022": {
"obs_EconomicCapitalRatio": 1.765138159453148
},
"2023": {
"obs_EconomicCapitalRatio": 1.5246101594657162
}
},
"0000023194": {
"2011": {
"obs_EconomicCapitalRatio": 0.35266611625303534
},
"2012": {
"obs_EconomicCapitalRatio": 0.3587403965871905
},
"2013": {
"obs_EconomicCapitalRatio": 0.5096987894050218
},
"2014": {
"obs_EconomicCapitalRatio": 0.17916481111474755
},
"2015": {
"obs_EconomicCapitalRatio": 0.06944954304406892
},
"2016": {
"obs_EconomicCapitalRatio": 0.12937173464336077
},
"2017": {
"obs_EconomicCapitalRatio": 0.10667320975065332
},
"2019": {
"obs_EconomicCapitalRatio": 0.3670297160501869
},
"2020": {
"obs_EconomicCapitalRatio": 0.2658815799394436
},
"2021": {
"obs_EconomicCapitalRatio": 0.4905073708208131
},
"2022": {
"obs_EconomicCapitalRatio": 0.7425687771406208
}
},
"0000101778": {
"2011": {
"obs_EconomicCapitalRatio": 0.8911995295473494
},
"2012": {
"obs_EconomicCapitalRatio": 0.8287365884567091
},
"2013": {
"obs_EconomicCapitalRatio": 0.9447569632508378
},
"2014": {
"obs_EconomicCapitalRatio": 0.7484446792210108
},
"2015": {
"obs_EconomicCapitalRatio": 0.3744343200304409
},
"2016": {
"obs_EconomicCapitalRatio": 0.6857843848684854
},
"2017": {
"obs_EconomicCapitalRatio": 0.8894701350549516
},
"2018": {
"obs_EconomicCapitalRatio": 0.7695989872517532
},
"2019": {
"obs_EconomicCapitalRatio": 0.7593632864365134
},
"2020": {
"obs_EconomicCapitalRatio": 0.41414174456883296
},
"2021": {
"obs_EconomicCapitalRatio": 1.0821736805248507
},
"2022": {
"obs_EconomicCapitalRatio": 1.2089098005383394
},
"2023": {
"obs_EconomicCapitalRatio": 1.030596598724997
}
},
"0000844965": {
"2011": {
"obs_EconomicCapitalRatio": 0.7737743508806605
},
"2012": {
"obs_EconomicCapitalRatio": 0.6063456569238476
},
"2013": {
"obs_EconomicCapitalRatio": 1.0713434745684918
},
"2014": {
"obs_EconomicCapitalRatio": 0.3127236950619309
},
"2015": {
"obs_EconomicCapitalRatio": 0.4369040350627002
},
"2016": {
"obs_EconomicCapitalRatio": 0.4092819017816814
},
"2020": {
"obs_EconomicCapitalRatio": 0.09930654922902932
},
"2021": {
"obs_EconomicCapitalRatio": 1.011203418742683
},
"2022": {
"obs_EconomicCapitalRatio": 1.1607815602318807
},
"2023": {
"obs_EconomicCapitalRatio": 1.481184978399709
}
},
"0000893538": {
"2011": {
"obs_EconomicCapitalRatio": 1.5048676487504318
},
"2012": {
"obs_EconomicCapitalRatio": 0.982563838885721
},
"2013": {
"obs_EconomicCapitalRatio": 1.4150459677359277
},
"2014": {
"obs_EconomicCapitalRatio": 0.48439961014932953
},
"2015": {
"obs_EconomicCapitalRatio": 0.28106619905833546
},
"2016": {
"obs_EconomicCapitalRatio": 0.5982984851676836
},
"2017": {
"obs_EconomicCapitalRatio": 0.4909288171460311
},
"2020": {
"obs_EconomicCapitalRatio": 0.17063138581178383
},
"2021": {
"obs_EconomicCapitalRatio": 0.8473715872130964
},
"2022": {
"obs_EconomicCapitalRatio": 1.013808644831418
},
"2023": {
"obs_EconomicCapitalRatio": 0.9836433789896774
}
},
"0001273441": {
"2011": {
"obs_EconomicCapitalRatio": 1.1638706939100043
},
"2012": {
"obs_EconomicCapitalRatio": 1.3593755987542024
},
"2013": {
"obs_EconomicCapitalRatio": 1.6085447557181636
},
"2014": {
"obs_EconomicCapitalRatio": 0.9790441221142221
},
"2016": {
"obs_EconomicCapitalRatio": 1.0769635507558977
},
"2017": {
"obs_EconomicCapitalRatio": 1.080669692933029
},
"2018": {
"obs_EconomicCapitalRatio": 0.7343810597872248
},
"2019": {
"obs_EconomicCapitalRatio": 0.28453598948950554
},
"2020": {
"obs_EconomicCapitalRatio": 0.12138742843441673
},
"2021": {
"obs_EconomicCapitalRatio": 0.27233325851244705
},
"2022": {
"obs_EconomicCapitalRatio": 0.3126462076087836
},
"2023": {
"obs_EconomicCapitalRatio": 0.17041160166867608
}
},
"0000010048": {
"2011": {
"obs_EconomicCapitalRatio": 0.33387664921579274
},
"2012": {
"obs_EconomicCapitalRatio": 0.5012114476757094
},
"2013": {
"obs_EconomicCapitalRatio": 0.4912928022341061
},
"2014": {
"obs_EconomicCapitalRatio": 0.48871227283053076
},
"2015": {
"obs_EconomicCapitalRatio": 0.5030289729222134
},
"2016": {
"obs_EconomicCapitalRatio": 0.5647479194903744
},
"2017": {
"obs_EconomicCapitalRatio": 0.7160382241862197
},
"2018": {
"obs_EconomicCapitalRatio": 0.5017862426089378
},
"2019": {
"obs_EconomicCapitalRatio": 0.46694680308822534
},
"2020": {
"obs_EconomicCapitalRatio": 0.6172589135883387
},
"2021": {
"obs_EconomicCapitalRatio": 1.4133763239815436
},
"2022": {
"obs_EconomicCapitalRatio": 1.0646840186106008
},
"2023": {
"obs_EconomicCapitalRatio": 0.9139004409068169
}
},
"0000056868": {
"2011": {
"obs_EconomicCapitalRatio": 0.3531040340538823
},
"2012": {
"obs_EconomicCapitalRatio": 0.30064790712740336
},
"2013": {
"obs_EconomicCapitalRatio": 0.561567852075081
},
"2014": {
"obs_EconomicCapitalRatio": 0.7300256512737329
},
"2015": {
"obs_EconomicCapitalRatio": 0.6259835726114633
},
"2017": {
"obs_EconomicCapitalRatio": 0.5578448494084497
},
"2018": {
"obs_EconomicCapitalRatio": 0.7151093365272543
},
"2019": {
"obs_EconomicCapitalRatio": 1.6798973698906625
},
"2020": {
"obs_EconomicCapitalRatio": 0.6141093592717553
},
"2021": {
"obs_EconomicCapitalRatio": 0.8270529514965045
},
"2022": {
"obs_EconomicCapitalRatio": 0.9330612456991789
},
"2023": {
"obs_EconomicCapitalRatio": 0.9447016269005034
}
},
"0000061398": {
"2011": {
"obs_EconomicCapitalRatio": 1.1703390169967856
},
"2017": {
"obs_EconomicCapitalRatio": 12.648254685562623
},
"2018": {
"obs_EconomicCapitalRatio": 6.65748683502486
},
"2019": {
"obs_EconomicCapitalRatio": 5.780348168045628
},
"2020": {
"obs_EconomicCapitalRatio": 1.8432275989179787
},
"2021": {
"obs_EconomicCapitalRatio": 3.563615433122695
},
"2022": {
"obs_EconomicCapitalRatio": 0.9297843156649207
},
"2023": {
"obs_EconomicCapitalRatio": 0.48010154491007717
}
},
"0000083350": {
"2011": {
"obs_EconomicCapitalRatio": 2.69200671842129
},
"2016": {
"obs_EconomicCapitalRatio": 1.4416476170397405
},
"2017": {
"obs_EconomicCapitalRatio": 1.7140740530695897
},
"2018": {
"obs_EconomicCapitalRatio": 1.3887333429679067
},
"2019": {
"obs_EconomicCapitalRatio": 1.6529247243977865
},
"2020": {
"obs_EconomicCapitalRatio": 1.2290717502752069
},
"2021": {
"obs_EconomicCapitalRatio": 1.493754549950563
},
"2022": {
"obs_EconomicCapitalRatio": 1.5246727014783712
},
"2023": {
"obs_EconomicCapitalRatio": 1.2979966674579535
}
},
"0000101594": {
"2011": {
"obs_EconomicCapitalRatio": 0.9370490059866832
},
"2012": {
"obs_EconomicCapitalRatio": 0.5732639688084112
},
"2013": {
"obs_EconomicCapitalRatio": 1.392931235273302
},
"2014": {
"obs_EconomicCapitalRatio": 0.6321065174093297
},
"2015": {
"obs_EconomicCapitalRatio": 0.17081282821083307
},
"2016": {
"obs_EconomicCapitalRatio": 0.5328325948459881
},
"2017": {
"obs_EconomicCapitalRatio": 0.7940044917376065
},
"2018": {
"obs_EconomicCapitalRatio": 1.1014425078022765
},
"2019": {
"obs_EconomicCapitalRatio": 0.5456459201124418
},
"2021": {
"obs_EconomicCapitalRatio": 1.4718246941922934
},
"2022": {
"obs_EconomicCapitalRatio": 0.7224822104891166
},
"2023": {
"obs_EconomicCapitalRatio": 0.47727523420531964
}
},
"0000315131": {
"2011": {
"obs_EconomicCapitalRatio": 4.748113303477332
},
"2012": {
"obs_EconomicCapitalRatio": 3.2627704591686046
},
"2013": {
"obs_EconomicCapitalRatio": 3.4775104055052117
},
"2014": {
"obs_EconomicCapitalRatio": 3.0408009375157787
},
"2015": {
"obs_EconomicCapitalRatio": 2.008702551209926
},
"2016": {
"obs_EconomicCapitalRatio": 3.904091249104215
},
"2017": {
"obs_EconomicCapitalRatio": 3.3945761604253213
},
"2018": {
"obs_EconomicCapitalRatio": 2.3737241151175934
},
"2019": {
"obs_EconomicCapitalRatio": 2.8196843712608257
},
"2020": {
"obs_EconomicCapitalRatio": 0.985780501067783
},
"2021": {
"obs_EconomicCapitalRatio": 0.9213207730791647
},
"2022": {
"obs_EconomicCapitalRatio": 1.446516711698193
}
},
"0000700764": {
"2012": {
"obs_EconomicCapitalRatio": 10.00702265879817
},
"2013": {
"obs_EconomicCapitalRatio": 4.389353247055508
},
"2015": {
"obs_EconomicCapitalRatio": 2.680098895554305
},
"2016": {
"obs_EconomicCapitalRatio": 0.7343799025753963
},
"2017": {
"obs_EconomicCapitalRatio": 12.717184052992874
},
"2021": {
"obs_EconomicCapitalRatio": 5.823308640343981
},
"2022": {
"obs_EconomicCapitalRatio": 2.313264421432573
}
},
"0000793306": {
"2011": {
"obs_EconomicCapitalRatio": 1.5304553157750271
},
"2012": {
"obs_EconomicCapitalRatio": 1.1520550552337594
},
"2014": {
"obs_EconomicCapitalRatio": 1.0789729164732895
},
"2015": {
"obs_EconomicCapitalRatio": 0.6149962097122832
},
"2016": {
"obs_EconomicCapitalRatio": 0.6026114390305939
},
"2017": {
"obs_EconomicCapitalRatio": 0.07209831281703757
},
"2018": {
"obs_EconomicCapitalRatio": 0.17814025839728154
},
"2019": {
"obs_EconomicCapitalRatio": 0.10169487852464609
},
"2020": {
"obs_EconomicCapitalRatio": 0.057780445361620816
},
"2021": {
"obs_EconomicCapitalRatio": 0.04874465552585335
}
},
"0000874499": {
"2022": {
"obs_EconomicCapitalRatio": 0.6745505120287253
},
"2023": {
"obs_EconomicCapitalRatio": 1.150118364062844
}
},
"0000894627": {
"2011": {
"obs_EconomicCapitalRatio": 2.1624830027479547
},
"2012": {
"obs_EconomicCapitalRatio": 3.0820135241067024
},
"2013": {
"obs_EconomicCapitalRatio": 2.175053316269843
},
"2014": {
"obs_EconomicCapitalRatio": 1.7364036204623077
},
"2015": {
"obs_EconomicCapitalRatio": 0.8003425193475766
},
"2016": {
"obs_EconomicCapitalRatio": 0.8266842761035624
},
"2017": {
"obs_EconomicCapitalRatio": 0.5558964618649458
},
"2018": {
"obs_EconomicCapitalRatio": 0.7242034751420708
},
"2019": {
"obs_EconomicCapitalRatio": 0.7583663759907759
},
"2020": {
"obs_EconomicCapitalRatio": 0.8995151404567195
},
"2021": {
"obs_EconomicCapitalRatio": 0.9930099991800531
},
"2022": {
"obs_EconomicCapitalRatio": 0.7711361737909166
},
"2023": {
"obs_EconomicCapitalRatio": 0.8357583495735729
}
},
"0001001614": {
"2011": {
"obs_EconomicCapitalRatio": 1.3375751350689975
},
"2015": {
"obs_EconomicCapitalRatio": 0.8825201934002176
},
"2016": {
"obs_EconomicCapitalRatio": 0.6338308873053233
},
"2017": {
"obs_EconomicCapitalRatio": 1.5624136461615488
},
"2018": {
"obs_EconomicCapitalRatio": 1.563324272507259
},
"2019": {
"obs_EconomicCapitalRatio": 0.9234638048016702
},
"2020": {
"obs_EconomicCapitalRatio": 0.2728964838386969
},
"2021": {
"obs_EconomicCapitalRatio": 1.3276699409749388
},
"2022": {
"obs_EconomicCapitalRatio": 1.6836291820169431
},
"2023": {
"obs_EconomicCapitalRatio": 0.7726737039066343
}
},
"0001006655": {
"2011": {
"obs_EconomicCapitalRatio": 9.757632342446508
},
"2012": {
"obs_EconomicCapitalRatio": 6.351103931872364
},
"2013": {
"obs_EconomicCapitalRatio": 9.009964099871095
},
"2014": {
"obs_EconomicCapitalRatio": 6.248650449839422
},
"2015": {
"obs_EconomicCapitalRatio": 3.546884220492008
},
"2016": {
"obs_EconomicCapitalRatio": 5.559560847066468
},
"2017": {
"obs_EconomicCapitalRatio": 4.2834295730461225
},
"2018": {
"obs_EconomicCapitalRatio": 4.119283234664001
},
"2019": {
"obs_EconomicCapitalRatio": 3.340911555296307
},
"2020": {
"obs_EconomicCapitalRatio": 1.651401664295447
},
"2021": {
"obs_EconomicCapitalRatio": 3.3796134450218855
},
"2022": {
"obs_EconomicCapitalRatio": 2.168993487710905
}
},
"0001104485": {
"2011": {
"obs_EconomicCapitalRatio": 3.1582977850697334
},
"2012": {
"obs_EconomicCapitalRatio": 1.1930244470181495
},
"2013": {
"obs_EconomicCapitalRatio": 0.7681607568069757
},
"2014": {
"obs_EconomicCapitalRatio": 0.22363756991271236
},
"2015": {
"obs_EconomicCapitalRatio": 0.2964051238545967
},
"2016": {
"obs_EconomicCapitalRatio": 0.2753648620347559
},
"2017": {
"obs_EconomicCapitalRatio": 0.12866876618164053
},
"2018": {
"obs_EconomicCapitalRatio": 0.6703782502818432
},
"2019": {
"obs_EconomicCapitalRatio": 0.5714464637533068
},
"2020": {
"obs_EconomicCapitalRatio": 0.41621964857528376
},
"2021": {
"obs_EconomicCapitalRatio": 0.9354223013731732
},
"2022": {
"obs_EconomicCapitalRatio": 0.9587203728527607
},
"2023": {
"obs_EconomicCapitalRatio": 1.0955756996448225
}
},
"0001156041": {
"2011": {
"obs_EconomicCapitalRatio": 14.8257614671657
},
"2012": {
"obs_EconomicCapitalRatio": 0.8817012374041036
},
"2013": {
"obs_EconomicCapitalRatio": 1.94798271811185
},
"2014": {
"obs_EconomicCapitalRatio": 0.6344645969182912
},
"2015": {
"obs_EconomicCapitalRatio": 3.3390694040100093
},
"2016": {
"obs_EconomicCapitalRatio": 6.2541913450974045
},
"2017": {
"obs_EconomicCapitalRatio": 4.663379024270997
},
"2018": {
"obs_EconomicCapitalRatio": 2.967358984389168
},
"2020": {
"obs_EconomicCapitalRatio": 3.283805194754078
},
"2021": {
"obs_EconomicCapitalRatio": 2.6343228032664405
},
"2022": {
"obs_EconomicCapitalRatio": 5.852945155705166
},
"2023": {
"obs_EconomicCapitalRatio": 3.627983154963178
}
},
"0001164256": {
"2012": {
"obs_EconomicCapitalRatio": 0.9422573013016485
},
"2013": {
"obs_EconomicCapitalRatio": 4.854368276962869
},
"2015": {
"obs_EconomicCapitalRatio": 0.07962130831215984
},
"2016": {
"obs_EconomicCapitalRatio": 0.09426470051831504
},
"2017": {
"obs_EconomicCapitalRatio": 0.12080969445350005
},
"2018": {
"obs_EconomicCapitalRatio": 0.023589759569982025
},
"2019": {
"obs_EconomicCapitalRatio": 0.08488908897056
},
"2020": {
"obs_EconomicCapitalRatio": 0.14951033556413226
},
"2021": {
"obs_EconomicCapitalRatio": 0.7886671968122382
}
},
"0001172358": {
"2011": {
"obs_EconomicCapitalRatio": 9.709919022905392
},
"2012": {
"obs_EconomicCapitalRatio": 10.018974344917892
},
"2020": {
"obs_EconomicCapitalRatio": 8.556026436534898
},
"2021": {
"obs_EconomicCapitalRatio": 9.08979468714664
},
"2022": {
"obs_EconomicCapitalRatio": 12.291650988297386
},
"2023": {
"obs_EconomicCapitalRatio": 12.704220474891665
}
},
"0001282648": {
"2020": {
"obs_EconomicCapitalRatio": 0.6075455480333104
},
"2021": {
"obs_EconomicCapitalRatio": 0.6330010321914356
},
"2022": {
"obs_EconomicCapitalRatio": 0.4860347041764477
},
"2023": {
"obs_EconomicCapitalRatio": 0.5098248764205793
}
},
"0001288403": {
"2011": {
"obs_EconomicCapitalRatio": 1.4551813407742058
},
"2012": {
"obs_EconomicCapitalRatio": 0.9620939505237489
},
"2013": {
"obs_EconomicCapitalRatio": 0.8566902552648515
},
"2014": {
"obs_EconomicCapitalRatio": 0.37934360639448217
},
"2015": {
"obs_EconomicCapitalRatio": 0.24727660446377556
},
"2016": {
"obs_EconomicCapitalRatio": 0.7725182247598185
},
"2017": {
"obs_EconomicCapitalRatio": 0.784008300017617
},
"2018": {
"obs_EconomicCapitalRatio": 1.114402585215526
},
"2019": {
"obs_EconomicCapitalRatio": 1.2858835299627034
},
"2020": {
"obs_EconomicCapitalRatio": 0.6111238540819026
},
"2021": {
"obs_EconomicCapitalRatio": 0.6126529815235484
},
"2022": {
"obs_EconomicCapitalRatio": 0.7124654529409533
},
"2023": {
"obs_EconomicCapitalRatio": 0.7149960551243802
}
},
"0001341726": {
"2011": {
"obs_EconomicCapitalRatio": 316.1518278177936
},
"2012": {
"obs_EconomicCapitalRatio": 230.73828744800224
},
"2013": {
"obs_EconomicCapitalRatio": 98.28753232095991
},
"2016": {
"obs_EconomicCapitalRatio": 2.2640299148019993
},
"2017": {
"obs_EconomicCapitalRatio": 5.420504119379078
},
"2018": {
"obs_EconomicCapitalRatio": 1.5287962573502138
},
"2019": {
"obs_EconomicCapitalRatio": 1.0391943755570243
},
"2020": {
"obs_EconomicCapitalRatio": 0.33766842779330625
},
"2021": {
"obs_EconomicCapitalRatio": 1.03455464881139
},
"2022": {
"obs_EconomicCapitalRatio": 0.36492067272933343
}
},
"0001437491": {
"2011": {
"obs_EconomicCapitalRatio": 100146.03974239975
},
"2012": {
"obs_EconomicCapitalRatio": 48746.61701504634
},
"2013": {
"obs_EconomicCapitalRatio": 37834.81110513078
},
"2016": {
"obs_EconomicCapitalRatio": 18.460177318216246
},
"2017": {
"obs_EconomicCapitalRatio": 8.67731485552176
},
"2018": {
"obs_EconomicCapitalRatio": 3.9338685629412353
},
"2019": {
"obs_EconomicCapitalRatio": 16.552560647249194
},
"2020": {
"obs_EconomicCapitalRatio": 52.334640745305386
},
"2021": {
"obs_EconomicCapitalRatio": 2.142718071191495
},
"2022": {
"obs_EconomicCapitalRatio": 0.30794647446889595
},
"2023": {
"obs_EconomicCapitalRatio": 0.02081284054723313
}
},
"0001486159": {
"2011": {
"obs_EconomicCapitalRatio": 1.9173192327240096
},
"2014": {
"obs_EconomicCapitalRatio": 0.33588572040709747
},
"2021": {
"obs_EconomicCapitalRatio": 1.0116375768407284
},
"2022": {
"obs_EconomicCapitalRatio": 1.3028171325114402
},
"2023": {
"obs_EconomicCapitalRatio": 1.572316481184086
}
},
"0001509991": {
"2011": {
"obs_EconomicCapitalRatio": 2.342176550739717
},
"2012": {
"obs_EconomicCapitalRatio": 2.6171819910225778
},
"2013": {
"obs_EconomicCapitalRatio": 2.3090220347960964
},
"2014": {
"obs_EconomicCapitalRatio": 1.3907539488331526
},
"2015": {
"obs_EconomicCapitalRatio": 0.782906363987585
},
"2016": {
"obs_EconomicCapitalRatio": 0.9429850971412161
},
"2017": {
"obs_EconomicCapitalRatio": 0.9755001016746433
},
"2018": {
"obs_EconomicCapitalRatio": 0.4716814635307826
},
"2019": {
"obs_EconomicCapitalRatio": 0.5724342540408885
},
"2020": {
"obs_EconomicCapitalRatio": 0.25844518779344494
},
"2021": {
"obs_EconomicCapitalRatio": 0.33630517845611635
},
"2022": {
"obs_EconomicCapitalRatio": 0.6621572081310955
},
"2023": {
"obs_EconomicCapitalRatio": 0.7023744416934053
}
},
"0000918573": {
"2012": {
"obs_EconomicCapitalRatio": 0.2105359083187078
},
"2013": {
"obs_EconomicCapitalRatio": 0.4774824621003197
},
"2014": {
"obs_EconomicCapitalRatio": 0.30969382460781814
}
},
"0001141197": {
"2012": {
"obs_EconomicCapitalRatio": 4.998175461263158
},
"2013": {
"obs_EconomicCapitalRatio": 2.418773033000803
},
"2014": {
"obs_EconomicCapitalRatio": 0.3470554800288368
},
"2015": {
"obs_EconomicCapitalRatio": 0.1496415977787269
},
"2017": {
"obs_EconomicCapitalRatio": 0.03431383828759026
},
"2018": {
"obs_EconomicCapitalRatio": 0.20073950601104595
},
"2019": {
"obs_EconomicCapitalRatio": 1.7248423591892483
},
"2020": {
"obs_EconomicCapitalRatio": 2.0222246044110324
},
"2021": {
"obs_EconomicCapitalRatio": 1.7169545557347476
},
"2022": {
"obs_EconomicCapitalRatio": 1.409184501044626
},
"2023": {
"obs_EconomicCapitalRatio": 1.006757580032867
}
},
"0001309082": {
"2012": {
"obs_EconomicCapitalRatio": 693267045.0533485
},
"2014": {
"obs_EconomicCapitalRatio": 195577435.5035007
},
"2016": {
"obs_EconomicCapitalRatio": 68953568.74802019
},
"2017": {
"obs_EconomicCapitalRatio": 6889704.25263539
},
"2022": {
"obs_EconomicCapitalRatio": 43.97146467497899
},
"2023": {
"obs_EconomicCapitalRatio": 0.2641364582341801
}
},
"0001409624": {
"2012": {
"obs_EconomicCapitalRatio": 5.1063344076146215
},
"2013": {
"obs_EconomicCapitalRatio": 0.3473941550990041
}
},
"0001509589": {
"2012": {
"obs_EconomicCapitalRatio": 1.5702908163390725
},
"2013": {
"obs_EconomicCapitalRatio": 1.4667266152903264
},
"2014": {
"obs_EconomicCapitalRatio": 0.59993984884919
},
"2015": {
"obs_EconomicCapitalRatio": 0.21916725073110904
},
"2020": {
"obs_EconomicCapitalRatio": 0.6305372452490876
},
"2021": {
"obs_EconomicCapitalRatio": 0.346335009551866
},
"2022": {
"obs_EconomicCapitalRatio": 0.9169104524791616
},
"2023": {
"obs_EconomicCapitalRatio": 0.592931178562052
}
},
"0001520006": {
"2012": {
"obs_EconomicCapitalRatio": 1.0185162320060726
},
"2013": {
"obs_EconomicCapitalRatio": 2.0696385006146123
},
"2016": {
"obs_EconomicCapitalRatio": 2.1551673059409726
},
"2017": {
"obs_EconomicCapitalRatio": 2.15011395255335
},
"2018": {
"obs_EconomicCapitalRatio": 0.7134580484280088
},
"2019": {
"obs_EconomicCapitalRatio": 0.6662073379573362
},
"2020": {
"obs_EconomicCapitalRatio": 0.48038031554357147
},
"2021": {
"obs_EconomicCapitalRatio": 1.3604646939060503
},
"2022": {
"obs_EconomicCapitalRatio": 1.7082948896542907
},
"2023": {
"obs_EconomicCapitalRatio": 1.2119333161946177
}
},
"0001528129": {
"2012": {
"obs_EconomicCapitalRatio": 1.1840952042778912
},
"2013": {
"obs_EconomicCapitalRatio": 1.9588529595015578
},
"2014": {
"obs_EconomicCapitalRatio": 0.4735624146428856
},
"2015": {
"obs_EconomicCapitalRatio": 0.9708003498018044
},
"2016": {
"obs_EconomicCapitalRatio": 2.0310066959970965
},
"2017": {
"obs_EconomicCapitalRatio": 1.5566338591136128
},
"2018": {
"obs_EconomicCapitalRatio": 0.4612088727181083
},
"2019": {
"obs_EconomicCapitalRatio": 0.3646724000521346
},
"2020": {
"obs_EconomicCapitalRatio": 0.16552057929116043
},
"2021": {
"obs_EconomicCapitalRatio": 0.4708138853023169
},
"2022": {
"obs_EconomicCapitalRatio": 0.3973069580910338
},
"2023": {
"obs_EconomicCapitalRatio": 0.29944526018930734
}
},
"0001533924": {
"2012": {
"obs_EconomicCapitalRatio": 0.352531233332635
},
"2013": {
"obs_EconomicCapitalRatio": 0.2012419472507883
},
"2014": {
"obs_EconomicCapitalRatio": 0.04979146469469073
},
"2015": {
"obs_EconomicCapitalRatio": 0.017158386492913482
},
"2017": {
"obs_EconomicCapitalRatio": 0.9202567197421071
},
"2018": {
"obs_EconomicCapitalRatio": 0.5209299321373196
},
"2019": {
"obs_EconomicCapitalRatio": 0.40569189367219505
},
"2020": {
"obs_EconomicCapitalRatio": 0.13173229566610925
},
"2021": {
"obs_EconomicCapitalRatio": 0.2448982935406272
},
"2022": {
"obs_EconomicCapitalRatio": 0.6855858956682312
}
},
"0000821483": {
"2013": {
"obs_EconomicCapitalRatio": 0.8770143191561492
},
"2019": {
"obs_EconomicCapitalRatio": 0.522387462239648
},
"2020": {
"obs_EconomicCapitalRatio": 0.35985657262328163
},
"2021": {
"obs_EconomicCapitalRatio": 0.3715328900321343
},
"2022": {
"obs_EconomicCapitalRatio": 0.440295429288903
},
"2023": {
"obs_EconomicCapitalRatio": 0.6787724739559742
}
},
"0001433270": {
"2013": {
"obs_EconomicCapitalRatio": 3.3021217221845367
},
"2014": {
"obs_EconomicCapitalRatio": 1.262798878603018
},
"2020": {
"obs_EconomicCapitalRatio": 0.14529332713994025
},
"2021": {
"obs_EconomicCapitalRatio": 0.5220375174138212
},
"2022": {
"obs_EconomicCapitalRatio": 0.9375142876911281
},
"2023": {
"obs_EconomicCapitalRatio": 0.6818427384084431
}
},
"0001442492": {
"2013": {
"obs_EconomicCapitalRatio": 35.20020785559307
},
"2020": {
"obs_EconomicCapitalRatio": 0.42635592393289373
},
"2021": {
"obs_EconomicCapitalRatio": 1.1213836756149944
},
"2022": {
"obs_EconomicCapitalRatio": 1.421772746015358
}
},
"0001539838": {
"2013": {
"obs_EconomicCapitalRatio": 2.22626185808505
},
"2014": {
"obs_EconomicCapitalRatio": 1.6268493285210641
},
"2015": {
"obs_EconomicCapitalRatio": 2.595424136067811
},
"2016": {
"obs_EconomicCapitalRatio": 2.39991667204699
},
"2017": {
"obs_EconomicCapitalRatio": 2.4274152720809683
},
"2018": {
"obs_EconomicCapitalRatio": 0.6266628109761244
},
"2020": {
"obs_EconomicCapitalRatio": 0.5901769786629764
},
"2021": {
"obs_EconomicCapitalRatio": 1.1869212182191022
},
"2022": {
"obs_EconomicCapitalRatio": 1.2996714841206167
},
"2023": {
"obs_EconomicCapitalRatio": 1.376796811064963
}
},
"0000352955": {
"2014": {
"obs_EconomicCapitalRatio": 4.385381979186608
},
"2015": {
"obs_EconomicCapitalRatio": 2.6785451429095417
},
"2016": {
"obs_EconomicCapitalRatio": 2.8778285083200332
},
"2017": {
"obs_EconomicCapitalRatio": 2.5353222854241895
},
"2018": {
"obs_EconomicCapitalRatio": 2.5448517610489336
},
"2019": {
"obs_EconomicCapitalRatio": 2.1719049259400305
},
"2020": {
"obs_EconomicCapitalRatio": 2.105472426803545
},
"2022": {
"obs_EconomicCapitalRatio": 2.1993347058936887
},
"2023": {
"obs_EconomicCapitalRatio": 2.6218318942229724
}
},
"0000867038": {
"2014": {
"obs_EconomicCapitalRatio": 1.7030076345695178
},
"2015": {
"obs_EconomicCapitalRatio": 0.8142187512487539
},
"2016": {
"obs_EconomicCapitalRatio": 1.2798928355727497
},
"2017": {
"obs_EconomicCapitalRatio": 1.6534557300477184
},
"2018": {
"obs_EconomicCapitalRatio": 1.686697299131902
},
"2019": {
"obs_EconomicCapitalRatio": 1.0091198738724425
},
"2020": {
"obs_EconomicCapitalRatio": 1.007475327868618
},
"2021": {
"obs_EconomicCapitalRatio": 1.460670784631865
},
"2022": {
"obs_EconomicCapitalRatio": 1.3570598042688191
},
"2023": {
"obs_EconomicCapitalRatio": 1.0273147290959137
}
},
"0001384195": {
"2014": {
"obs_EconomicCapitalRatio": 2.7935207497538386
},
"2017": {
"obs_EconomicCapitalRatio": 3.260683304304125
},
"2018": {
"obs_EconomicCapitalRatio": 0.8717871157280361
},
"2019": {
"obs_EconomicCapitalRatio": 0.24836407229873947
},
"2020": {
"obs_EconomicCapitalRatio": 0.11156624978832962
},
"2021": {
"obs_EconomicCapitalRatio": 0.43208585154504275
},
"2022": {
"obs_EconomicCapitalRatio": 0.4321031030932608
},
"2023": {
"obs_EconomicCapitalRatio": 0.299452931423693
}
},
"0001557798": {
"2014": {
"obs_EconomicCapitalRatio": 116.23799347826086
},
"2015": {
"obs_EconomicCapitalRatio": 95.16645330981657
},
"2021": {
"obs_EconomicCapitalRatio": 13.980988830846085
},
"2022": {
"obs_EconomicCapitalRatio": 19.591151361847405
},
"2023": {
"obs_EconomicCapitalRatio": 10.637365776212098
}
},
"0001609253": {
"2021": {
"obs_EconomicCapitalRatio": 1.45186152834657
},
"2022": {
"obs_EconomicCapitalRatio": 1.3063345803151998
},
"2023": {
"obs_EconomicCapitalRatio": 1.6271560224186046
}
},
"0000887396": {
"2015": {
"obs_EconomicCapitalRatio": 7.5469167158582495
},
"2016": {
"obs_EconomicCapitalRatio": 4.728641467143754
},
"2017": {
"obs_EconomicCapitalRatio": 4.705555243086609
},
"2018": {
"obs_EconomicCapitalRatio": 1.7256182501204969
},
"2020": {
"obs_EconomicCapitalRatio": 0.42561044105410556
},
"2021": {
"obs_EconomicCapitalRatio": 4.730321967812571
},
"2022": {
"obs_EconomicCapitalRatio": 4.312126028348963
},
"2023": {
"obs_EconomicCapitalRatio": 3.093947242228942
}
},
"0001165320": {
"2015": {
"obs_EconomicCapitalRatio": 2.901275997049974
},
"2016": {
"obs_EconomicCapitalRatio": 7.942524453197975
},
"2017": {
"obs_EconomicCapitalRatio": 9.253268325356515
},
"2018": {
"obs_EconomicCapitalRatio": 2.144825185618136
},
"2019": {
"obs_EconomicCapitalRatio": 0.4901679761823338
},
"2020": {
"obs_EconomicCapitalRatio": 0.7828774853899237
},
"2021": {
"obs_EconomicCapitalRatio": 0.5499932009200839
},
"2023": {
"obs_EconomicCapitalRatio": 1.5756471099757494
}
},
"0001603793": {
"2016": {
"obs_EconomicCapitalRatio": 62.02209718334779
},
"2017": {
"obs_EconomicCapitalRatio": 26.38965353641164
},
"2018": {
"obs_EconomicCapitalRatio": 6.46660606480617
},
"2019": {
"obs_EconomicCapitalRatio": 1.904405149964235
},
"2020": {
"obs_EconomicCapitalRatio": 6.628717738053919
},
"2021": {
"obs_EconomicCapitalRatio": 7.375837073165626
},
"2022": {
"obs_EconomicCapitalRatio": 3.5119086712685452
},
"2023": {
"obs_EconomicCapitalRatio": 2.0713026350279877
}
},
"0000066418": {
"2017": {
"obs_EconomicCapitalRatio": 0.9729355178221991
},
"2018": {
"obs_EconomicCapitalRatio": 0.8999530881834856
},
"2019": {
"obs_EconomicCapitalRatio": 1.5199190119812616
},
"2020": {
"obs_EconomicCapitalRatio": 2.0245716325235725
},
"2021": {
"obs_EconomicCapitalRatio": 3.004021040023094
},
"2022": {
"obs_EconomicCapitalRatio": 3.9151060931799875
},
"2023": {
"obs_EconomicCapitalRatio": 2.1628981292912393
}
},
"0001658566": {
"2017": {
"obs_EconomicCapitalRatio": 2.4063421229017203
},
"2018": {
"obs_EconomicCapitalRatio": 1.1038745415313076
},
"2019": {
"obs_EconomicCapitalRatio": 0.3981078033484082
},
"2020": {
"obs_EconomicCapitalRatio": 0.17469051211296993
},
"2021": {
"obs_EconomicCapitalRatio": 0.7192249938223836
},
"2022": {
"obs_EconomicCapitalRatio": 0.46093313535752334
},
"2023": {
"obs_EconomicCapitalRatio": 0.6636568497108376
}
},
"0000775057": {
"2018": {
"obs_EconomicCapitalRatio": 0.5324022194316247
},
"2019": {
"obs_EconomicCapitalRatio": 0.5746830462330293
},
"2020": {
"obs_EconomicCapitalRatio": 0.8233784048794714
},
"2021": {
"obs_EconomicCapitalRatio": 0.8386658737226175
},
"2023": {
"obs_EconomicCapitalRatio": 1.2516199651481752
}
},
"0001342936": {
"2018": {
"obs_EconomicCapitalRatio": 14.25038000743309
},
"2019": {
"obs_EconomicCapitalRatio": 39.755798636958744
}
},
"0001602065": {
"2018": {
"obs_EconomicCapitalRatio": 1.2782015063594656
},
"2019": {
"obs_EconomicCapitalRatio": 0.9272672013462234
},
"2020": {
"obs_EconomicCapitalRatio": 0.5217248188475584
},
"2021": {
"obs_EconomicCapitalRatio": 0.8759513109158771
}
},
"0001694617": {
"2018": {
"obs_EconomicCapitalRatio": 0.36848378062358195
},
"2019": {
"obs_EconomicCapitalRatio": 0.2861856164655758
},
"2020": {
"obs_EconomicCapitalRatio": 0.42486852638633293
},
"2021": {
"obs_EconomicCapitalRatio": 0.17944509781222986
},
"2022": {
"obs_EconomicCapitalRatio": 0.22442603153396096
},
"2023": {
"obs_EconomicCapitalRatio": 0.10971240203856718
}
},
"0001724965": {
"2018": {
"obs_EconomicCapitalRatio": 0.4488687526692816
},
"2019": {
"obs_EconomicCapitalRatio": 0.7800414956053486
},
"2020": {
"obs_EconomicCapitalRatio": 0.2533148307757748
},
"2021": {
"obs_EconomicCapitalRatio": 0.3429328711386661
},
"2022": {
"obs_EconomicCapitalRatio": 0.6299901065914132
}
},
"0001500305": {
"2019": {
"obs_EconomicCapitalRatio": 40.81545926719509
},
"2022": {
"obs_EconomicCapitalRatio": 0.481262547695395
},
"2023": {
"obs_EconomicCapitalRatio": 27.920283527220448
}
},
"0001698990": {
"2019": {
"obs_EconomicCapitalRatio": 1.000275392391836
},
"2020": {
"obs_EconomicCapitalRatio": 1.177563551707179
},
"2021": {
"obs_EconomicCapitalRatio": 2.801763160618513
},
"2022": {
"obs_EconomicCapitalRatio": 2.5521718177912938
},
"2023": {
"obs_EconomicCapitalRatio": 2.2126197730336616
}
},
"0001726126": {
"2019": {
"obs_EconomicCapitalRatio": 1.5165807988959479
},
"2020": {
"obs_EconomicCapitalRatio": 1.6922520735940694
},
"2021": {
"obs_EconomicCapitalRatio": 2.0932390969085466
},
"2022": {
"obs_EconomicCapitalRatio": 2.163447592960921
},
"2023": {
"obs_EconomicCapitalRatio": 1.5207174462724147
}
},
"0001789832": {
"2020": {
"obs_EconomicCapitalRatio": 0.13527048905553296
},
"2021": {
"obs_EconomicCapitalRatio": 0.2926147420232424
},
"2022": {
"obs_EconomicCapitalRatio": 0.38836943439196536
}
},
"0001792580": {
"2020": {
"obs_EconomicCapitalRatio": 0.29867270405278756
},
"2021": {
"obs_EconomicCapitalRatio": 0.7461012404848871
},
"2022": {
"obs_EconomicCapitalRatio": 1.1150368160406416
}
},
"0001705873": {
"2020": {
"obs_EconomicCapitalRatio": 0.3788224605774168
},
"2021": {
"obs_EconomicCapitalRatio": 0.800739331399713
},
"2022": {
"obs_EconomicCapitalRatio": 0.6580999387205556
},
"2023": {
"obs_EconomicCapitalRatio": 0.5862349567982951
}
},
"0000855787": {
"2021": {
"obs_EconomicCapitalRatio": 60.176321093072445
},
"2022": {
"obs_EconomicCapitalRatio": 60.08333262050017
},
"2023": {
"obs_EconomicCapitalRatio": 29.225976341966128
}
},
"0001841666": {
"2021": {
"obs_EconomicCapitalRatio": 1.2476656565533386
},
"2022": {
"obs_EconomicCapitalRatio": 1.823227915218129
},
"2023": {
"obs_EconomicCapitalRatio": 1.2496104752875656
}
}
}
}