{
"company_details": [
{
"company_id": "0001304161",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001304161.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001304161.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001304161.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001304161_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001304161_main_keyfigs.svg",
"name": "Pharma Bio Serv Inc",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001304161.svg",
"report_text": "The relative strengths and weaknesses of Pharma Bio Serv Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pharma Bio Serv Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 75% points.The greatest weakness of Pharma Bio Serv Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 262%, being 123% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001304161_2013_Pharma_Bio_Serv_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "0.303",
"Assets": "6.87",
"Liabilities": "6.83",
"Stockholders Equity": "70.2",
"ECR before LimitedLiability": "144",
"Intangible Assets": "-0.394",
"Assets, Current": "7.89",
"Liabilities, Non-Current": "17.1",
"Liabilities, Current": "-18.7",
"Other Liabilities": "6.04",
"Labor Expense": "4.42",
"Expenses": "62.3",
"Revenues": "-34.9",
"Net Income": "62.8",
"General And Administrative Expense": "16.8",
"Cost of Revenues": "12.9",
"Other Expenses": "25.0",
"Other Revenues": "-34.9",
"Other Net Income": "36.5",
"Comprehensive Net Income": "62.6",
"Economic Capital Ratio": "109"
},
"2012": {
"Assets": "-5.16",
"Stockholders Equity": "75.1",
"ECR before LimitedLiability": "153",
"Intangible Assets": "0.503",
"Assets, Current": "-7.46",
"Liabilities, Non-Current": "18.8",
"Liabilities": "21.7",
"Liabilities, Current": "-2.76",
"Other Liabilities": "6.04",
"General And Administrative Expense": "18.7",
"Expenses": "57.4",
"Revenues": "-36.0",
"Net Income": "65.9",
"Other Expenses": "16.1",
"Labor Expense": "5.38",
"Cost of Revenues": "15.5",
"Other Revenues": "-36.0",
"Comprehensive Net Income": "65.3",
"Other Net Income": "44.1",
"Other Compr. Net Income": "-0.484",
"Economic Capital Ratio": "123"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001304161_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "9,608",
"Assets, Noncurrent": "1,244",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "2,524",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "305",
"Other Liabilities": "92",
"Other Net Income": "3,464",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "10,852",
"Liabilities": "2,616",
"Expenses": "305",
"Revenues": "0",
"Stockholders Equity": "8,236",
"Net Income": "3,159",
"Comprehensive Net Income": "3,159",
"BaseVar": "9,221",
"ECR before LimitedLiability": "176%",
"Economic Capital Ratio": "250%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "14,596",
"Assets, Noncurrent": "1,139",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "2,776",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-71",
"Other Expenses": "1,069",
"Other Liabilities": "84",
"Other Net Income": "5,756",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "15,735",
"Liabilities": "2,859",
"Expenses": "1,069",
"Revenues": "0",
"Stockholders Equity": "12,876",
"Net Income": "4,687",
"Comprehensive Net Income": "4,616",
"BaseVar": "13,848",
"ECR before LimitedLiability": "194%",
"Economic Capital Ratio": "262%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 2.619694161642625,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001304161.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001304161.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001304161.svg"
},
{
"company_id": "0000851520",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0000851520.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0000851520.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000851520.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000851520_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0000851520_main_keyfigs.svg",
"name": "Exponent INC",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0000851520.svg",
"report_text": "The relative strengths and weaknesses of Exponent INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Exponent INC compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 68% points.The greatest weakness of Exponent INC is the variable Labor Expense, reducing the Economic Capital Ratio by 63% points.
The company's Economic Capital Ratio, given in the ranking table, is 212%, being 73% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0000851520_2013_Exponent_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "5.55",
"Liabilities": "46.6",
"Stockholders Equity": "51.0",
"ECR before LimitedLiability": "108",
"Other Assets": "2.92",
"Intangible Assets": "-4.24",
"Assets, Current": "10.1",
"Liabilities, Non-Current": "22.0",
"Liabilities, Current": "15.3",
"Other Liabilities": "13.6",
"Labor Expense": "-69.5",
"Expenses": "15.3",
"Revenues": "73.1",
"Net Income": "65.4",
"General And Administrative Expense": "19.5",
"Cost of Revenues": "31.0",
"Other Expenses": "42.8",
"Other Revenues": "73.1",
"Other Net Income": "-20.4",
"Comprehensive Net Income": "64.9",
"Economic Capital Ratio": "73.7"
},
"2012": {
"Assets": "4.55",
"Liabilities": "42.8",
"Stockholders Equity": "44.5",
"ECR before LimitedLiability": "103",
"Other Assets": "4.55",
"Intangible Assets": "-6.58",
"Assets, Current": "10.3",
"Liabilities, Non-Current": "18.2",
"Liabilities, Current": "17.5",
"Other Liabilities": "10.7",
"General And Administrative Expense": "21.3",
"Expenses": "14.3",
"Revenues": "68.3",
"Net Income": "61.4",
"Other Expenses": "30.9",
"Labor Expense": "-63.4",
"Cost of Revenues": "32.7",
"Other Revenues": "68.3",
"Comprehensive Net Income": "62.0",
"Other Net Income": "-19.0",
"Economic Capital Ratio": "73.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0000851520_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "198,578",
"Assets, Noncurrent": "28,000",
"Cost of Revenues": "0",
"General And Administrative Expense": "36,354",
"Intangible Assets": "8,607",
"Labor Expense": "156,853",
"Liabilities, Current": "60,775",
"Liabilities, Non-Current": "19,456",
"Operating Lease Assets": "0",
"Other Assets": "33,603",
"Other Compr. Net Income": "-20",
"Other Expenses": "47,903",
"Other Liabilities": "1,842",
"Other Net Income": "1,359",
"Other Revenues": "272,446",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "268,788",
"Liabilities": "82,073",
"Expenses": "241,110",
"Revenues": "272,446",
"Stockholders Equity": "186,715",
"Net Income": "32,695",
"Comprehensive Net Income": "32,675",
"BaseVar": "515,288",
"ECR before LimitedLiability": "124%",
"Economic Capital Ratio": "214%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "235,444",
"Assets, Noncurrent": "28,206",
"Cost of Revenues": "0",
"General And Administrative Expense": "37,133",
"Intangible Assets": "8,607",
"Labor Expense": "171,809",
"Liabilities, Current": "71,771",
"Liabilities, Non-Current": "25,685",
"Operating Lease Assets": "0",
"Other Assets": "43,160",
"Other Compr. Net Income": "221",
"Other Expenses": "50,615",
"Other Liabilities": "1,532",
"Other Net Income": "4,129",
"Other Revenues": "292,653",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "315,417",
"Liabilities": "98,988",
"Expenses": "259,557",
"Revenues": "292,653",
"Stockholders Equity": "216,429",
"Net Income": "37,225",
"Comprehensive Net Income": "37,446",
"BaseVar": "574,532",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "212%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 2.123925085159219,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0000851520.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0000851520.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0000851520.svg"
},
{
"company_id": "0001543739",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001543739.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001543739.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001543739_main_keyfigs.svg",
"name": "APT Systems Inc",
"rank": 3,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of APT Systems Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of APT Systems Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 136% points.The greatest weakness of APT Systems Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 34% points.
The company's Economic Capital Ratio, given in the ranking table, is 207%, being 68% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001543739_2013_APT_Systems_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Noncurrent": "-1.99",
"Assets": "97.5",
"Liabilities": "41.3",
"Stockholders Equity": "99.7",
"ECR before LimitedLiability": "97.2",
"Intangible Assets": "-4.41",
"Assets, Current": "136",
"Liabilities, Non-Current": "15.1",
"Liabilities, Current": "25.2",
"Other Liabilities": "3.90",
"General And Administrative Expense": "-23.0",
"Expenses": "14.9",
"Revenues": "-34.0",
"Net Income": "-30.3",
"Other Expenses": "18.1",
"Labor Expense": "5.41",
"Cost of Revenues": "15.8",
"Other Revenues": "-34.0",
"Comprehensive Net Income": "-30.1",
"Other Net Income": "-10.4",
"Economic Capital Ratio": "67.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001543739_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "57",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "13",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2.5",
"Other Liabilities": "0.47",
"Other Net Income": "0",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "57",
"Liabilities": "0.47",
"Expenses": "15",
"Revenues": "0",
"Stockholders Equity": "56",
"Net Income": "-15",
"Comprehensive Net Income": "-15",
"BaseVar": "39",
"ECR before LimitedLiability": "113%",
"Economic Capital Ratio": "207%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.065934341181785,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001543739.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001543739.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001543739.svg"
},
{
"company_id": "0001057379",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001057379.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001057379.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001057379.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001057379_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001057379_main_keyfigs.svg",
"name": "Hackett Group INC",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001057379.svg",
"report_text": "The relative strengths and weaknesses of Hackett Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hackett Group INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 93% points.The greatest weakness of Hackett Group INC is the variable Cost of Revenues, reducing the Economic Capital Ratio by 93% points.
The company's Economic Capital Ratio, given in the ranking table, is 200%, being 61% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001057379_2013_Hackett_Group_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Non-Current": "39.9",
"Liabilities": "76.5",
"Stockholders Equity": "56.4",
"ECR before LimitedLiability": "124",
"Liabilities, Current": "29.3",
"Other Liabilities": "19.1",
"Labor Expense": "12.7",
"Expenses": "-1.99",
"Net Income": "78.6",
"General And Administrative Expense": "-2.73",
"Cost of Revenues": "-95.5",
"Other Expenses": "98.1",
"Revenues": "118",
"Other Revenues": "118",
"Assets, Noncurrent": "-2.00",
"Other Assets": "-0.793",
"Intangible Assets": "6.82",
"Assets, Current": "-2.70",
"Other Net Income": "-26.2",
"Comprehensive Net Income": "78.0",
"Economic Capital Ratio": "89.6"
},
"2012": {
"Assets, Noncurrent": "-2.87",
"Assets": "-9.85",
"Liabilities": "62.8",
"Stockholders Equity": "22.4",
"ECR before LimitedLiability": "91.0",
"Intangible Assets": "6.74",
"Assets, Current": "-11.7",
"Liabilities, Non-Current": "39.2",
"Liabilities, Current": "34.6",
"Other Liabilities": "-6.36",
"Expenses": "-11.3",
"Revenues": "93.0",
"Net Income": "80.5",
"Other Expenses": "86.3",
"Labor Expense": "15.8",
"Cost of Revenues": "-92.7",
"Other Revenues": "93.0",
"Comprehensive Net Income": "82.4",
"Other Net Income": "-29.1",
"Other Compr. Net Income": "1.39",
"Economic Capital Ratio": "61.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001057379_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "77,464",
"Assets, Noncurrent": "11,696",
"Cost of Revenues": "151,103",
"General And Administrative Expense": "56,773",
"Intangible Assets": "75,558",
"Labor Expense": "0",
"Liabilities, Current": "35,451",
"Liabilities, Non-Current": "1,727",
"Operating Lease Assets": "0",
"Other Assets": "2,708",
"Other Compr. Net Income": "0",
"Other Expenses": "-4,495",
"Other Liabilities": "0",
"Other Net Income": "33",
"Other Revenues": "225,117",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "167,426",
"Liabilities": "37,178",
"Expenses": "203,381",
"Revenues": "225,117",
"Stockholders Equity": "130,248",
"Net Income": "21,769",
"Comprehensive Net Income": "21,769",
"BaseVar": "385,132",
"ECR before LimitedLiability": "146%",
"Economic Capital Ratio": "230%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "60,851",
"Assets, Noncurrent": "12,859",
"Cost of Revenues": "158,756",
"General And Administrative Expense": "58,686",
"Intangible Assets": "76,220",
"Labor Expense": "0",
"Liabilities, Current": "37,090",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "3,991",
"Other Compr. Net Income": "938",
"Other Expenses": "-59",
"Other Liabilities": "22,105",
"Other Net Income": "20",
"Other Revenues": "234,060",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "153,921",
"Liabilities": "59,195",
"Expenses": "217,383",
"Revenues": "234,060",
"Stockholders Equity": "94,726",
"Net Income": "16,697",
"Comprehensive Net Income": "17,635",
"BaseVar": "405,143",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "200%"
}
}
},
"top_rated": true,
"trend": -2.0,
"value": 2.0044400296586193,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001057379.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001057379.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001057379.svg"
},
{
"company_id": "0001362004",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001362004.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001362004.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001362004.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001362004_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001362004_main_keyfigs.svg",
"name": "ICF International Inc",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001362004.svg",
"report_text": "The relative strengths and weaknesses of ICF International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ICF International Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 81% points.The greatest weakness of ICF International Inc is the variable Cost of Revenues, reducing the Economic Capital Ratio by 70% points.
The company's Economic Capital Ratio, given in the ranking table, is 190%, being 51% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001362004_2013_ICF_International_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Non-Current": "5.25",
"Liabilities": "40.2",
"Stockholders Equity": "31.4",
"ECR before LimitedLiability": "77.7",
"Liabilities, Current": "25.6",
"Other Liabilities": "12.0",
"Labor Expense": "12.4",
"Expenses": "4.53",
"Net Income": "63.2",
"General And Administrative Expense": "-4.17",
"Cost of Revenues": "-65.7",
"Other Expenses": "73.3",
"Revenues": "73.6",
"Other Revenues": "73.6",
"Assets, Noncurrent": "-6.48",
"Other Assets": "-2.77",
"Intangible Assets": "35.9",
"Assets, Current": "-12.3",
"Other Net Income": "-24.9",
"Comprehensive Net Income": "62.6",
"Economic Capital Ratio": "43.3"
},
"2012": {
"Assets, Noncurrent": "-4.26",
"Assets": "-7.68",
"Liabilities": "52.3",
"Stockholders Equity": "25.6",
"ECR before LimitedLiability": "80.5",
"Intangible Assets": "19.1",
"Assets, Current": "-13.9",
"Liabilities, Non-Current": "14.4",
"Liabilities, Current": "32.9",
"Other Liabilities": "9.83",
"General And Administrative Expense": "-3.71",
"Expenses": "-7.15",
"Revenues": "81.0",
"Net Income": "66.6",
"Other Expenses": "66.7",
"Labor Expense": "14.9",
"Cost of Revenues": "-70.3",
"Other Revenues": "81.0",
"Comprehensive Net Income": "67.1",
"Other Net Income": "-27.4",
"Economic Capital Ratio": "50.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001362004_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "230,589",
"Assets, Noncurrent": "27,944",
"Cost of Revenues": "520,522",
"General And Administrative Expense": "241,062",
"Intangible Assets": "434,874",
"Labor Expense": "0",
"Liabilities, Current": "134,332",
"Liabilities, Non-Current": "150,785",
"Operating Lease Assets": "0",
"Other Assets": "1,208",
"Other Compr. Net Income": "0",
"Other Expenses": "44,450",
"Other Liabilities": "16,470",
"Other Net Income": "124",
"Other Revenues": "840,775",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "694,615",
"Liabilities": "301,587",
"Expenses": "806,034",
"Revenues": "840,775",
"Stockholders Equity": "393,028",
"Net Income": "34,865",
"Comprehensive Net Income": "34,865",
"BaseVar": "1,585,077",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "184%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "238,502",
"Assets, Noncurrent": "37,605",
"Cost of Revenues": "583,195",
"General And Administrative Expense": "263,878",
"Intangible Assets": "431,599",
"Labor Expense": "0",
"Liabilities, Current": "146,831",
"Liabilities, Non-Current": "114,460",
"Operating Lease Assets": "0",
"Other Assets": "2,015",
"Other Compr. Net Income": "-436",
"Other Expenses": "51,660",
"Other Liabilities": "19,680",
"Other Net Income": "-325",
"Other Revenues": "937,133",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "709,721",
"Liabilities": "280,971",
"Expenses": "898,733",
"Revenues": "937,133",
"Stockholders Equity": "428,750",
"Net Income": "38,075",
"Comprehensive Net Income": "37,639",
"BaseVar": "1,707,520",
"ECR before LimitedLiability": "91%",
"Economic Capital Ratio": "190%"
}
}
},
"top_rated": true,
"trend": 5.0,
"value": 1.8992035368895572,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001362004.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001362004.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001362004.svg"
},
{
"company_id": "0001013706",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001013706.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001013706.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001013706.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001013706_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001013706_main_keyfigs.svg",
"name": "Wilhelmina International Inc",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001013706.svg",
"report_text": "The relative strengths and weaknesses of Wilhelmina International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Wilhelmina International Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 84% points.The greatest weakness of Wilhelmina International Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 76% points.
The company's Economic Capital Ratio, given in the ranking table, is 188%, being 49% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001013706_2013_Wilhelmina_International_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-8.56",
"Assets": "-6.36",
"Liabilities": "44.9",
"Stockholders Equity": "26.1",
"ECR before LimitedLiability": "72.9",
"Other Assets": "10.6",
"Intangible Assets": "11.5",
"Assets, Current": "-13.6",
"Liabilities, Non-Current": "29.8",
"Other Liabilities": "16.3",
"Labor Expense": "-19.7",
"Expenses": "-2.61",
"Revenues": "70.5",
"Net Income": "67.1",
"General And Administrative Expense": "37.4",
"Cost of Revenues": "41.7",
"Other Expenses": "-51.4",
"Other Revenues": "70.5",
"Other Net Income": "-27.2",
"Comprehensive Net Income": "66.5",
"Economic Capital Ratio": "38.5"
},
"2012": {
"Assets, Noncurrent": "-6.67",
"Assets": "-14.3",
"Liabilities": "65.4",
"Stockholders Equity": "21.2",
"ECR before LimitedLiability": "78.6",
"Other Assets": "14.0",
"Assets, Current": "-17.6",
"Liabilities, Non-Current": "28.9",
"Liabilities, Current": "29.9",
"Other Liabilities": "15.7",
"General And Administrative Expense": "41.3",
"Expenses": "-21.6",
"Revenues": "83.7",
"Net Income": "72.6",
"Other Expenses": "-75.9",
"Labor Expense": "-23.8",
"Cost of Revenues": "52.7",
"Other Revenues": "83.7",
"Comprehensive Net Income": "73.4",
"Other Net Income": "-31.4",
"Economic Capital Ratio": "49.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001013706_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "15,267",
"Assets, Noncurrent": "864",
"Cost of Revenues": "0",
"General And Administrative Expense": "4,318",
"Intangible Assets": "15,881",
"Labor Expense": "9,502",
"Liabilities, Current": "16,489",
"Liabilities, Non-Current": "2,045",
"Operating Lease Assets": "0",
"Other Assets": "8,689",
"Other Compr. Net Income": "0",
"Other Expenses": "40,077",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "55,466",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "40,701",
"Liabilities": "18,534",
"Expenses": "53,897",
"Revenues": "55,466",
"Stockholders Equity": "22,167",
"Net Income": "1,569",
"Comprehensive Net Income": "1,569",
"BaseVar": "101,797",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "179%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "11,886",
"Assets, Noncurrent": "859",
"Cost of Revenues": "0",
"General And Administrative Expense": "4,804",
"Intangible Assets": "14,444",
"Labor Expense": "10,151",
"Liabilities, Current": "10,601",
"Liabilities, Non-Current": "3,252",
"Operating Lease Assets": "0",
"Other Assets": "8,689",
"Other Compr. Net Income": "0",
"Other Expenses": "40,378",
"Other Liabilities": "0",
"Other Net Income": "20",
"Other Revenues": "56,375",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "35,878",
"Liabilities": "13,853",
"Expenses": "55,333",
"Revenues": "56,375",
"Stockholders Equity": "22,025",
"Net Income": "1,062",
"Comprehensive Net Income": "1,062",
"BaseVar": "98,606",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "188%"
}
}
},
"top_rated": true,
"trend": 5.0,
"value": 1.87989518417131,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001013706.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001013706.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001013706.svg"
},
{
"company_id": "0001019737",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001019737.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001019737.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001019737.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001019737_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001019737_main_keyfigs.svg",
"name": "Navigant Consulting INC",
"rank": 7,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Navigant Consulting INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Navigant Consulting INC compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 60% points.The greatest weakness of Navigant Consulting INC is the variable Cost of Revenues, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 188%, being 49% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001019737_2013_Navigant_Consulting_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "-2.40",
"Assets": "-2.61",
"Liabilities": "3.52",
"Stockholders Equity": "-1.84",
"ECR before LimitedLiability": "-5.39",
"Assets, Noncurrent": "-4.99",
"Intangible Assets": "23.7",
"Assets, Current": "-11.2",
"Liabilities, Current": "20.1",
"Liabilities, Non-Current": "-19.5",
"Other Liabilities": "0.553",
"Cost of Revenues": "-8.33",
"Expenses": "-6.39",
"Revenues": "1.43",
"Net Income": "-5.38",
"Other Expenses": "1.47",
"General And Administrative Expense": "0.524",
"Other Revenues": "1.43",
"Other Net Income": "-0.399",
"Comprehensive Net Income": "-5.38",
"Economic Capital Ratio": "-3.25"
},
"2011": {
"Assets, Noncurrent": "-3.10",
"Assets": "10.7",
"Liabilities": "26.8",
"Stockholders Equity": "39.8",
"ECR before LimitedLiability": "80.4",
"Intangible Assets": "46.7",
"Assets, Current": "-10.8",
"Liabilities, Non-Current": "-4.18",
"Liabilities, Current": "18.8",
"Other Liabilities": "12.8",
"Labor Expense": "10.1",
"Expenses": "18.0",
"Revenues": "56.1",
"Net Income": "51.8",
"General And Administrative Expense": "16.4",
"Cost of Revenues": "-44.9",
"Other Expenses": "43.0",
"Other Revenues": "56.1",
"Other Net Income": "-20.3",
"Comprehensive Net Income": "51.4",
"Economic Capital Ratio": "45.9"
},
"2012": {
"Assets, Noncurrent": "-1.48",
"Assets": "6.15",
"Liabilities": "27.8",
"Stockholders Equity": "33.0",
"ECR before LimitedLiability": "78.1",
"Intangible Assets": "33.7",
"Assets, Current": "-11.7",
"Liabilities, Non-Current": "-7.42",
"Liabilities, Current": "24.7",
"Other Liabilities": "10.5",
"General And Administrative Expense": "17.5",
"Expenses": "14.4",
"Revenues": "60.3",
"Net Income": "51.1",
"Other Expenses": "30.6",
"Labor Expense": "11.3",
"Cost of Revenues": "-40.3",
"Other Revenues": "60.3",
"Comprehensive Net Income": "52.3",
"Other Net Income": "-20.8",
"Economic Capital Ratio": "48.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001019737_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "219,485",
"Assets, Noncurrent": "65,354",
"Cost of Revenues": "418,523",
"General And Administrative Expense": "121,685",
"Intangible Assets": "584,196",
"Labor Expense": "0",
"Liabilities, Current": "155,579",
"Liabilities, Non-Current": "252,735",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "141,271",
"Other Liabilities": "0",
"Other Net Income": "1,876",
"Other Revenues": "703,660",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "869,035",
"Liabilities": "408,314",
"Expenses": "681,479",
"Revenues": "703,660",
"Stockholders Equity": "460,721",
"Net Income": "24,057",
"Comprehensive Net Income": "24,057",
"BaseVar": "1,554,104",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "175%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "221,005",
"Assets, Noncurrent": "67,091",
"Cost of Revenues": "467,045",
"General And Administrative Expense": "130,415",
"Intangible Assets": "587,105",
"Labor Expense": "0",
"Liabilities, Current": "156,324",
"Liabilities, Non-Current": "205,199",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "147,820",
"Other Liabilities": "0",
"Other Net Income": "1,726",
"Other Revenues": "784,684",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "875,201",
"Liabilities": "361,523",
"Expenses": "745,280",
"Revenues": "784,684",
"Stockholders Equity": "513,678",
"Net Income": "41,130",
"Comprehensive Net Income": "41,130",
"BaseVar": "1,629,277",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "186%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "242,636",
"Assets, Noncurrent": "75,759",
"Cost of Revenues": "494,972",
"General And Administrative Expense": "141,155",
"Intangible Assets": "636,055",
"Labor Expense": "0",
"Liabilities, Current": "157,295",
"Liabilities, Non-Current": "237,412",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "4,057",
"Other Expenses": "162,230",
"Other Liabilities": "0",
"Other Net Income": "2,015",
"Other Revenues": "844,641",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "954,450",
"Liabilities": "394,707",
"Expenses": "798,357",
"Revenues": "844,641",
"Stockholders Equity": "559,743",
"Net Income": "48,299",
"Comprehensive Net Income": "52,356",
"BaseVar": "1,762,965",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "188%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 1.8752608317416342,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001019737.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001019737.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001019737.svg"
},
{
"company_id": "0001289848",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001289848.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001289848.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001289848.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001289848_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001289848_main_keyfigs.svg",
"name": "Huron Consulting Group Inc",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001289848.svg",
"report_text": "The relative strengths and weaknesses of Huron Consulting Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Huron Consulting Group Inc compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 58% points.The greatest weakness of Huron Consulting Group Inc is the variable Cost of Revenues, reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 183%, being 44% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001289848_2013_Huron_Consulting_Group_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Noncurrent": "-2.43",
"Assets": "7.10",
"Liabilities": "23.8",
"Stockholders Equity": "31.0",
"ECR before LimitedLiability": "73.7",
"Intangible Assets": "38.1",
"Assets, Current": "-12.2",
"Liabilities, Non-Current": "-13.5",
"Liabilities, Current": "25.9",
"Other Liabilities": "10.2",
"General And Administrative Expense": "15.4",
"Expenses": "17.1",
"Revenues": "57.7",
"Net Income": "50.0",
"Other Expenses": "43.8",
"Labor Expense": "11.2",
"Cost of Revenues": "-46.3",
"Other Revenues": "57.7",
"Comprehensive Net Income": "50.4",
"Other Net Income": "-22.1",
"Economic Capital Ratio": "44.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001289848_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "200,372",
"Assets, Noncurrent": "49,077",
"Cost of Revenues": "444,465",
"General And Administrative Expense": "125,266",
"Intangible Assets": "538,401",
"Labor Expense": "0",
"Liabilities, Current": "116,725",
"Liabilities, Non-Current": "225,804",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-150",
"Other Expenses": "68,246",
"Other Liabilities": "0",
"Other Net Income": "-7,320",
"Other Revenues": "681,725",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "787,850",
"Liabilities": "342,529",
"Expenses": "637,977",
"Revenues": "681,725",
"Stockholders Equity": "445,321",
"Net Income": "36,428",
"Comprehensive Net Income": "36,278",
"BaseVar": "1,441,123",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "183%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.8311799748634359,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001289848.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001289848.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001289848.svg"
},
{
"company_id": "0001437226",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001437226.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001437226.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001437226.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001437226_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001437226_main_keyfigs.svg",
"name": "Mastech Digital Inc",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001437226.svg",
"report_text": "The relative strengths and weaknesses of Mastech Digital Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mastech Digital Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 173% points.The greatest weakness of Mastech Digital Inc is the variable Cost of Revenues, reducing the Economic Capital Ratio by 560% points.
The company's Economic Capital Ratio, given in the ranking table, is 175%, being 36% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001437226_2013_Mastech_Digital_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-15.6",
"Assets": "-34.8",
"Liabilities": "94.0",
"Stockholders Equity": "-13.2",
"ECR before LimitedLiability": "92.9",
"Intangible Assets": "-17.9",
"Assets, Current": "-21.7",
"Liabilities, Non-Current": "87.8",
"Liabilities, Current": "88.4",
"Other Liabilities": "43.9",
"Labor Expense": "38.0",
"Expenses": "-137",
"Revenues": "186",
"Net Income": "103",
"General And Administrative Expense": "19.1",
"Cost of Revenues": "-479",
"Other Expenses": "133",
"Other Revenues": "186",
"Other Net Income": "-70.6",
"Comprehensive Net Income": "102",
"Economic Capital Ratio": "58.5"
},
"2012": {
"Assets, Noncurrent": "-21.5",
"Assets": "-57.0",
"Liabilities": "73.7",
"Stockholders Equity": "-78.0",
"ECR before LimitedLiability": "65.3",
"Intangible Assets": "-37.2",
"Assets, Current": "-42.7",
"Liabilities, Non-Current": "65.1",
"Liabilities, Current": "65.7",
"Other Liabilities": "40.3",
"General And Administrative Expense": "47.3",
"Expenses": "-185",
"Revenues": "173",
"Net Income": "99.0",
"Other Expenses": "114",
"Labor Expense": "54.8",
"Cost of Revenues": "-560",
"Other Revenues": "173",
"Comprehensive Net Income": "99.8",
"Other Net Income": "-86.7",
"Economic Capital Ratio": "35.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001437226_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "18,903",
"Assets, Noncurrent": "273",
"Cost of Revenues": "71,821",
"General And Administrative Expense": "15,680",
"Intangible Assets": "458",
"Labor Expense": "0",
"Liabilities, Current": "6,741",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "154",
"Other Compr. Net Income": "0",
"Other Expenses": "679",
"Other Liabilities": "0",
"Other Net Income": "-69",
"Other Revenues": "89,362",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "19,788",
"Liabilities": "6,741",
"Expenses": "88,180",
"Revenues": "89,362",
"Stockholders Equity": "13,047",
"Net Income": "1,113",
"Comprehensive Net Income": "1,113",
"BaseVar": "130,488",
"ECR before LimitedLiability": "103%",
"Economic Capital Ratio": "199%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "15,391",
"Assets, Noncurrent": "249",
"Cost of Revenues": "82,629",
"General And Administrative Expense": "15,693",
"Intangible Assets": "429",
"Labor Expense": "0",
"Liabilities, Current": "9,533",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "351",
"Other Compr. Net Income": "8.0",
"Other Expenses": "1,345",
"Other Liabilities": "0",
"Other Net Income": "-32",
"Other Revenues": "101,838",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "16,420",
"Liabilities": "9,533",
"Expenses": "99,667",
"Revenues": "101,838",
"Stockholders Equity": "6,887",
"Net Income": "2,139",
"Comprehensive Net Income": "2,147",
"BaseVar": "145,996",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "175%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 1.7471843824870827,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001437226.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001437226.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001437226.svg"
},
{
"company_id": "0001470215",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001470215.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001470215.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001470215_main_keyfigs.svg",
"name": "Towers Watson Co",
"rank": 10,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Towers Watson Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Towers Watson Co compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 46% points.The greatest weakness of Towers Watson Co is the variable Labor Expense, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 160%, being 21% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001470215_2013_Towers_Watson_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "0.457",
"Assets": "24.6",
"Liabilities": "3.16",
"Stockholders Equity": "34.6",
"ECR before LimitedLiability": "68.1",
"Intangible Assets": "33.6",
"Assets, Current": "-5.03",
"Liabilities, Non-Current": "18.0",
"Liabilities, Current": "4.42",
"Other Liabilities": "-21.6",
"Labor Expense": "-45.5",
"Expenses": "32.5",
"Revenues": "27.1",
"Net Income": "42.4",
"General And Administrative Expense": "24.5",
"Cost of Revenues": "25.3",
"Other Expenses": "34.2",
"Other Revenues": "27.1",
"Other Net Income": "-16.6",
"Comprehensive Net Income": "42.1",
"Economic Capital Ratio": "33.7"
},
"2012": {
"Assets, Noncurrent": "-1.20",
"Assets": "18.7",
"Stockholders Equity": "22.8",
"ECR before LimitedLiability": "50.1",
"Intangible Assets": "34.5",
"Assets, Current": "-8.50",
"General And Administrative Expense": "27.7",
"Expenses": "35.7",
"Net Income": "45.7",
"Other Expenses": "26.6",
"Labor Expense": "-43.1",
"Cost of Revenues": "29.8",
"Revenues": "29.2",
"Other Revenues": "29.2",
"Liabilities, Non-Current": "17.6",
"Liabilities, Current": "12.2",
"Other Liabilities": "-34.6",
"Comprehensive Net Income": "35.5",
"Other Net Income": "-18.5",
"Other Compr. Net Income": "-8.74",
"Economic Capital Ratio": "20.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001470215_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,650,551",
"Assets, Noncurrent": "621,334",
"Cost of Revenues": "0",
"General And Administrative Expense": "281,576",
"Intangible Assets": "2,638,496",
"Labor Expense": "2,043,063",
"Liabilities, Current": "1,178,194",
"Liabilities, Non-Current": "194,049",
"Operating Lease Assets": "0",
"Other Assets": "188,569",
"Other Compr. Net Income": "0",
"Other Expenses": "764,040",
"Other Liabilities": "1,124,037",
"Other Net Income": "25,953",
"Other Revenues": "3,259,451",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "5,098,950",
"Liabilities": "2,496,280",
"Expenses": "3,088,679",
"Revenues": "3,259,451",
"Stockholders Equity": "2,602,670",
"Net Income": "196,725",
"Comprehensive Net Income": "196,725",
"BaseVar": "8,004,510",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "174%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,759,397",
"Assets, Noncurrent": "418,687",
"Cost of Revenues": "0",
"General And Administrative Expense": "284,994",
"Intangible Assets": "3,021,403",
"Labor Expense": "2,067,689",
"Liabilities, Current": "1,102,982",
"Liabilities, Non-Current": "191,183",
"Operating Lease Assets": "0",
"Other Assets": "157,491",
"Other Compr. Net Income": "-337,703",
"Other Expenses": "820,049",
"Other Liabilities": "1,605,496",
"Other Net Income": "15,472",
"Other Revenues": "3,417,736",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "5,356,978",
"Liabilities": "2,899,661",
"Expenses": "3,172,732",
"Revenues": "3,417,736",
"Stockholders Equity": "2,457,317",
"Net Income": "260,476",
"Comprehensive Net Income": "-77,227",
"BaseVar": "8,711,124",
"ECR before LimitedLiability": "53%",
"Economic Capital Ratio": "160%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 1.5951532611617065,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001470215.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001470215.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001470215.svg"
},
{
"company_id": "0001443646",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001443646.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001443646.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001443646_main_keyfigs.svg",
"name": "Booz Allen Hamilton Holding Corp",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001443646.svg",
"report_text": "The relative strengths and weaknesses of Booz Allen Hamilton Holding Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Booz Allen Hamilton Holding Corp compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 90% points.The greatest weakness of Booz Allen Hamilton Holding Corp is the variable Other Revenues, reducing the Economic Capital Ratio by 100% points.
The company's Economic Capital Ratio, given in the ranking table, is 159%, being 20% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001443646_2013_Booz_Allen_Hamilton_Holding_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-11.5",
"Assets": "-26.6",
"Liabilities": "35.1",
"Stockholders Equity": "-8.58",
"ECR before LimitedLiability": "39.6",
"Other Assets": "-4.62",
"Intangible Assets": "15.6",
"Assets, Current": "-24.2",
"Liabilities, Current": "27.5",
"Other Liabilities": "14.0",
"Labor Expense": "17.1",
"Expenses": "-14.4",
"Revenues": "-110",
"Net Income": "37.8",
"General And Administrative Expense": "23.2",
"Cost of Revenues": "35.5",
"Other Expenses": "-87.7",
"Other Revenues": "-110",
"Other Net Income": "82.4",
"Comprehensive Net Income": "37.7",
"Economic Capital Ratio": "5.20"
},
"2012": {
"Assets, Noncurrent": "-6.99",
"Assets": "-25.8",
"Liabilities": "42.3",
"Stockholders Equity": "-10.8",
"ECR before LimitedLiability": "49.3",
"Other Assets": "-2.17",
"Assets, Current": "-20.4",
"Liabilities, Non-Current": "-1.62",
"Liabilities, Current": "33.4",
"Other Liabilities": "12.5",
"General And Administrative Expense": "25.1",
"Expenses": "-16.6",
"Revenues": "-100",
"Net Income": "49.8",
"Other Expenses": "-94.1",
"Labor Expense": "18.3",
"Cost of Revenues": "48.2",
"Other Revenues": "-100",
"Comprehensive Net Income": "49.8",
"Other Net Income": "90.1",
"Economic Capital Ratio": "19.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001443646_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,360,443",
"Assets, Noncurrent": "218,384",
"Cost of Revenues": "0",
"General And Administrative Expense": "881,028",
"Intangible Assets": "1,403,787",
"Labor Expense": "0",
"Liabilities, Current": "866,135",
"Liabilities, Non-Current": "1,160,164",
"Operating Lease Assets": "0",
"Other Assets": "41,409",
"Other Compr. Net Income": "-1,635",
"Other Expenses": "4,566,086",
"Other Liabilities": "90,474",
"Other Net Income": "5,531,808",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "3,024,023",
"Liabilities": "2,116,773",
"Expenses": "5,447,114",
"Revenues": "0",
"Stockholders Equity": "907,250",
"Net Income": "84,694",
"Comprehensive Net Income": "83,059",
"BaseVar": "9,817,566",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "146%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,653,657",
"Assets, Noncurrent": "241,506",
"Cost of Revenues": "0",
"General And Administrative Expense": "903,721",
"Intangible Assets": "1,411,838",
"Labor Expense": "0",
"Liabilities, Current": "914,446",
"Liabilities, Non-Current": "1,159,878",
"Operating Lease Assets": "0",
"Other Assets": "7,790",
"Other Compr. Net Income": "-3,262",
"Other Expenses": "4,720,062",
"Other Liabilities": "55,282",
"Other Net Income": "5,863,738",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "3,314,791",
"Liabilities": "2,129,606",
"Expenses": "5,623,783",
"Revenues": "0",
"Stockholders Equity": "1,185,185",
"Net Income": "239,955",
"Comprehensive Net Income": "236,693",
"BaseVar": "10,306,115",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "159%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.5872922970416585,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001443646.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001443646.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001443646.svg"
},
{
"company_id": "0001371489",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001371489.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001371489.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001371489.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001371489_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001371489_main_keyfigs.svg",
"name": "Information Services Group Inc",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001371489.svg",
"report_text": "The relative strengths and weaknesses of Information Services Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Information Services Group Inc compared to the market average is the variable Assets, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Information Services Group Inc is the variable Liabilities, reducing the Economic Capital Ratio by 58% points.
The company's Economic Capital Ratio, given in the ranking table, is 141%, being 1.6% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001371489_2013_Information_Services_Group_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets": "32.9",
"Liabilities": "-58.1",
"Stockholders Equity": "14.9",
"ECR before LimitedLiability": "31.2",
"Other Assets": "-0.765",
"Intangible Assets": "30.1",
"Assets, Current": "24.6",
"Liabilities, Non-Current": "-44.7",
"Liabilities, Current": "-9.16",
"Other Liabilities": "-0.839",
"General And Administrative Expense": "18.4",
"Expenses": "31.7",
"Revenues": "-32.4",
"Net Income": "19.7",
"Other Expenses": "23.1",
"Labor Expense": "5.21",
"Cost of Revenues": "15.2",
"Other Revenues": "-32.4",
"Comprehensive Net Income": "20.1",
"Other Net Income": "-6.80",
"Economic Capital Ratio": "1.58"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001371489_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "67,415",
"Assets, Noncurrent": "5,907",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "62,611",
"Labor Expense": "0",
"Liabilities, Current": "32,933",
"Liabilities, Non-Current": "59,011",
"Operating Lease Assets": "0",
"Other Assets": "52",
"Other Compr. Net Income": "204",
"Other Expenses": "2,637",
"Other Liabilities": "5,732",
"Other Net Income": "3,240",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "135,985",
"Liabilities": "97,676",
"Expenses": "2,637",
"Revenues": "0",
"Stockholders Equity": "38,309",
"Net Income": "603",
"Comprehensive Net Income": "807",
"BaseVar": "120,844",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "141%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.4057727897679972,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001371489.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001371489.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001371489.svg"
},
{
"company_id": "0001272550",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001272550.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001272550.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001272550_main_keyfigs.svg",
"name": "Root9B Holdings Inc",
"rank": 13,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Root9B Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Root9B Holdings Inc compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 40% points.The greatest weakness of Root9B Holdings Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 76% points.
The company's Economic Capital Ratio, given in the ranking table, is 134%, being 5.1% points below the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001272550_2013_Root9B_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "4.92",
"Assets": "-10.7",
"Liabilities": "94.9",
"Stockholders Equity": "45.6",
"ECR before LimitedLiability": "103",
"Other Assets": "-10.1",
"Assets, Current": "-4.28",
"Liabilities, Non-Current": "49.6",
"Liabilities, Current": "40.8",
"Other Liabilities": "23.4",
"Labor Expense": "17.4",
"Expenses": "-33.6",
"Revenues": "-128",
"Net Income": "82.5",
"General And Administrative Expense": "-20.8",
"Cost of Revenues": "54.0",
"Other Expenses": "-74.9",
"Other Revenues": "-128",
"Other Net Income": "150",
"Comprehensive Net Income": "81.6",
"Economic Capital Ratio": "68.7"
},
"2012": {
"Assets, Noncurrent": "40.3",
"Assets": "23.4",
"Liabilities": "23.6",
"Stockholders Equity": "26.3",
"ECR before LimitedLiability": "24.5",
"Other Assets": "-45.3",
"Intangible Assets": "26.0",
"Assets, Current": "-14.4",
"Liabilities, Non-Current": "11.0",
"Liabilities, Current": "19.3",
"Other Liabilities": "9.56",
"General And Administrative Expense": "-19.7",
"Expenses": "-23.9",
"Revenues": "-76.2",
"Net Income": "-28.2",
"Other Expenses": "-50.7",
"Labor Expense": "13.4",
"Cost of Revenues": "23.7",
"Other Revenues": "-76.2",
"Comprehensive Net Income": "-27.8",
"Other Net Income": "29.1",
"Economic Capital Ratio": "-5.07"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001272550_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "6,845",
"Assets, Noncurrent": "3,389",
"Cost of Revenues": "0",
"General And Administrative Expense": "5,741",
"Intangible Assets": "2,592",
"Labor Expense": "0",
"Liabilities, Current": "2,465",
"Liabilities, Non-Current": "39",
"Operating Lease Assets": "0",
"Other Assets": "-2,592",
"Other Compr. Net Income": "0",
"Other Expenses": "12,733",
"Other Liabilities": "0",
"Other Net Income": "18,655",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "10,235",
"Liabilities": "2,504",
"Expenses": "18,474",
"Revenues": "0",
"Stockholders Equity": "7,730",
"Net Income": "181",
"Comprehensive Net Income": "181",
"BaseVar": "30,875",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "209%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "7,696",
"Assets, Noncurrent": "16,299",
"Cost of Revenues": "0",
"General And Administrative Expense": "8,187",
"Intangible Assets": "14,309",
"Labor Expense": "0",
"Liabilities, Current": "4,069",
"Liabilities, Non-Current": "2,471",
"Operating Lease Assets": "0",
"Other Assets": "-14,309",
"Other Compr. Net Income": "0",
"Other Expenses": "14,786",
"Other Liabilities": "0",
"Other Net Income": "13,471",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "23,995",
"Liabilities": "6,540",
"Expenses": "22,973",
"Revenues": "0",
"Stockholders Equity": "17,455",
"Net Income": "-9,502",
"Comprehensive Net Income": "-9,502",
"BaseVar": "39,321",
"ECR before LimitedLiability": "24%",
"Economic Capital Ratio": "134%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 1.3391952991608855,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001272550.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001272550.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001272550.svg"
},
{
"company_id": "0001066104",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001066104.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001066104.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001066104.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001066104_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001066104_main_keyfigs.svg",
"name": "CEB Inc.",
"rank": 14,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of CEB Inc. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CEB Inc. compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 17% points.The greatest weakness of CEB Inc. is the variable Liabilities, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 125%, being 14% points below the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001066104_2013_CEB_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "5.13",
"Assets": "-12.3",
"Liabilities": "-33.6",
"Stockholders Equity": "-39.5",
"ECR before LimitedLiability": "-43.5",
"Assets, Noncurrent": "3.50",
"Intangible Assets": "-22.1",
"Assets, Current": "5.49",
"Liabilities, Current": "-36.6",
"Liabilities, Non-Current": "2.07",
"Other Liabilities": "0.329",
"Cost of Revenues": "23.4",
"Expenses": "5.87",
"Revenues": "-5.09",
"Net Income": "0.768",
"Other Expenses": "-21.5",
"General And Administrative Expense": "5.63",
"Other Revenues": "-5.09",
"Other Net Income": "0.0834",
"Comprehensive Net Income": "0.768",
"Economic Capital Ratio": "-41.4"
},
"2011": {
"Assets, Noncurrent": "5.32",
"Assets": "6.67",
"Liabilities": "-20.4",
"Stockholders Equity": "-8.86",
"ECR before LimitedLiability": "32.3",
"Intangible Assets": "-7.52",
"Assets, Current": "9.76",
"Liabilities, Non-Current": "7.44",
"Liabilities, Current": "-42.1",
"Other Liabilities": "9.85",
"Labor Expense": "10.1",
"Expenses": "28.0",
"Revenues": "28.1",
"Net Income": "29.1",
"General And Administrative Expense": "23.3",
"Cost of Revenues": "-11.8",
"Other Expenses": "16.1",
"Other Revenues": "28.1",
"Other Net Income": "-21.7",
"Comprehensive Net Income": "29.0",
"Economic Capital Ratio": "-2.09"
},
"2012": {
"Assets, Noncurrent": "1.80",
"Assets": "15.0",
"Liabilities": "-45.4",
"Stockholders Equity": "-13.7",
"ECR before LimitedLiability": "16.0",
"Intangible Assets": "16.1",
"Assets, Current": "-12.6",
"Liabilities, Non-Current": "-34.3",
"Liabilities, Current": "-10.6",
"General And Administrative Expense": "14.9",
"Expenses": "16.5",
"Revenues": "5.05",
"Net Income": "15.5",
"Other Expenses": "14.3",
"Labor Expense": "8.75",
"Cost of Revenues": "2.42",
"Other Revenues": "5.05",
"Comprehensive Net Income": "15.7",
"Other Net Income": "-17.6",
"Other Compr. Net Income": "2.99",
"Economic Capital Ratio": "-13.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001066104_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "298,759",
"Assets, Noncurrent": "113,922",
"Cost of Revenues": "155,769",
"General And Administrative Expense": "60,871",
"Intangible Assets": "43,094",
"Labor Expense": "0",
"Liabilities, Current": "344,358",
"Liabilities, Non-Current": "82,296",
"Operating Lease Assets": "0",
"Other Assets": "54,374",
"Other Compr. Net Income": "0",
"Other Expenses": "185,044",
"Other Liabilities": "679",
"Other Net Income": "3,140",
"Other Revenues": "438,907",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "510,149",
"Liabilities": "427,333",
"Expenses": "401,684",
"Revenues": "438,907",
"Stockholders Equity": "82,816",
"Net Income": "40,363",
"Comprehensive Net Income": "40,363",
"BaseVar": "1,025,603",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "137%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "348,276",
"Assets, Noncurrent": "115,131",
"Cost of Revenues": "167,258",
"General And Administrative Expense": "61,668",
"Intangible Assets": "43,073",
"Labor Expense": "0",
"Liabilities, Current": "368,886",
"Liabilities, Non-Current": "83,806",
"Operating Lease Assets": "0",
"Other Assets": "27,212",
"Other Compr. Net Income": "0",
"Other Expenses": "198,112",
"Other Liabilities": "1,436",
"Other Net Income": "-4,970",
"Other Revenues": "484,663",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "533,692",
"Liabilities": "454,128",
"Expenses": "427,038",
"Revenues": "484,663",
"Stockholders Equity": "79,564",
"Net Income": "52,655",
"Comprehensive Net Income": "52,655",
"BaseVar": "1,098,913",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "138%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "367,019",
"Assets, Noncurrent": "148,457",
"Cost of Revenues": "223,766",
"General And Administrative Expense": "73,629",
"Intangible Assets": "806,490",
"Labor Expense": "0",
"Liabilities, Current": "520,053",
"Liabilities, Non-Current": "626,921",
"Operating Lease Assets": "0",
"Other Assets": "283",
"Other Compr. Net Income": "26,888",
"Other Expenses": "278,160",
"Other Liabilities": "59,773",
"Other Net Income": "-10,048",
"Other Revenues": "622,654",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,322,249",
"Liabilities": "1,206,747",
"Expenses": "575,555",
"Revenues": "622,654",
"Stockholders Equity": "115,502",
"Net Income": "37,051",
"Comprehensive Net Income": "63,939",
"BaseVar": "2,079,694",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "125%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 1.2541983317079808,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001066104.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001066104.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001066104.svg"
},
{
"company_id": "0001094238",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001094238.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001094238.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001094238_main_keyfigs.svg",
"name": "Harris Interactive INC",
"rank": 15,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Harris Interactive INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Harris Interactive INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 86% points.The greatest weakness of Harris Interactive INC is the variable Other Revenues, reducing the Economic Capital Ratio by 138% points.
The company's Economic Capital Ratio, given in the ranking table, is 116%, being 23% points below the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001094238_2013_Harris_Interactive_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-17.8",
"Assets": "-45.1",
"Liabilities": "17.4",
"Stockholders Equity": "-15.4",
"ECR before LimitedLiability": "20.1",
"Other Assets": "-8.06",
"Intangible Assets": "-12.9",
"Assets, Current": "-21.5",
"Liabilities, Non-Current": "16.5",
"Other Liabilities": "15.6",
"Labor Expense": "15.7",
"Expenses": "-45.3",
"Revenues": "-135",
"Net Income": "20.1",
"General And Administrative Expense": "-22.2",
"Cost of Revenues": "19.0",
"Other Expenses": "-92.7",
"Other Revenues": "-135",
"Other Net Income": "87.6",
"Comprehensive Net Income": "20.0",
"Economic Capital Ratio": "-14.3"
},
"2012": {
"Assets, Noncurrent": "-16.7",
"Assets": "-61.5",
"Liabilities": "8.12",
"Stockholders Equity": "-41.3",
"Other Assets": "-4.63",
"Intangible Assets": "-31.2",
"Assets, Current": "-34.8",
"Liabilities, Non-Current": "6.69",
"ECR before LimitedLiability": "6.12",
"Other Liabilities": "5.14",
"General And Administrative Expense": "-25.7",
"Expenses": "-60.0",
"Revenues": "-138",
"Net Income": "12.9",
"Other Expenses": "-116",
"Labor Expense": "5.63",
"Cost of Revenues": "12.1",
"Other Revenues": "-138",
"Comprehensive Net Income": "12.2",
"Other Net Income": "86.4",
"Economic Capital Ratio": "-23.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001094238_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "52,965",
"Assets, Noncurrent": "4,842",
"Cost of Revenues": "0",
"General And Administrative Expense": "49,701",
"Intangible Assets": "14,041",
"Labor Expense": "0",
"Liabilities, Current": "49,436",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "118,660",
"Other Liabilities": "0",
"Other Net Income": "159,908",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "71,848",
"Liabilities": "49,436",
"Expenses": "168,361",
"Revenues": "0",
"Stockholders Equity": "22,412",
"Net Income": "-8,453",
"Comprehensive Net Income": "-8,453",
"BaseVar": "277,300",
"ECR before LimitedLiability": "16%",
"Economic Capital Ratio": "126%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "43,011",
"Assets, Noncurrent": "3,580",
"Cost of Revenues": "0",
"General And Administrative Expense": "46,116",
"Intangible Assets": "10,795",
"Labor Expense": "0",
"Liabilities, Current": "44,334",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-1,693",
"Other Expenses": "105,116",
"Other Liabilities": "0",
"Other Net Income": "145,649",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "57,386",
"Liabilities": "44,334",
"Expenses": "151,232",
"Revenues": "0",
"Stockholders Equity": "13,052",
"Net Income": "-5,583",
"Comprehensive Net Income": "-7,276",
"BaseVar": "247,919",
"ECR before LimitedLiability": "5.0%",
"Economic Capital Ratio": "116%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 1.1552781878766154,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001094238.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001094238.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001094238.svg"
},
{
"company_id": "0001084554",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001084554.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001084554.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001084554.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001084554_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001084554_main_keyfigs.svg",
"name": "Lightbridge Corp",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001084554.svg",
"report_text": "The relative strengths and weaknesses of Lightbridge Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lightbridge Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 17% points.The greatest weakness of Lightbridge Corp is the variable Expenses, reducing the Economic Capital Ratio by 85% points.
The company's Economic Capital Ratio, given in the ranking table, is 111%, being 28% points below the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001084554_2013_Lightbridge_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-9.09",
"Assets": "8.81",
"Liabilities": "10.5",
"Stockholders Equity": "19.3",
"ECR before LimitedLiability": "12.1",
"Intangible Assets": "-20.6",
"Assets, Current": "24.0",
"Liabilities, Non-Current": "8.28",
"Liabilities, Current": "9.15",
"Other Liabilities": "-12.6",
"Labor Expense": "7.74",
"Expenses": "-53.8",
"Revenues": "7.80",
"Net Income": "-57.9",
"General And Administrative Expense": "-69.6",
"Cost of Revenues": "-38.8",
"Other Expenses": "9.87",
"Other Revenues": "7.80",
"Other Net Income": "-21.3",
"Comprehensive Net Income": "-58.4",
"Economic Capital Ratio": "-22.3"
},
"2012": {
"Assets, Noncurrent": "-1.24",
"Assets": "0.565",
"Liabilities": "5.70",
"Stockholders Equity": "17.5",
"Other Assets": "-3.48",
"Intangible Assets": "-33.8",
"Assets, Current": "14.5",
"Liabilities, Non-Current": "1.25",
"Liabilities, Current": "2.94",
"General And Administrative Expense": "-78.3",
"Expenses": "-85.0",
"Revenues": "0.701",
"Net Income": "-83.4",
"Other Expenses": "0.115",
"Labor Expense": "0.525",
"Cost of Revenues": "-34.9",
"Other Revenues": "0.701",
"ECR before LimitedLiability": "1.17",
"Comprehensive Net Income": "-82.9",
"Other Net Income": "-19.5",
"Economic Capital Ratio": "-28.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001084554_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "9,815",
"Assets, Noncurrent": "704",
"Cost of Revenues": "3,992",
"General And Administrative Expense": "6,343",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,350",
"Other Liabilities": "1,680",
"Other Net Income": "459",
"Other Revenues": "6,356",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "10,519",
"Liabilities": "1,680",
"Expenses": "12,685",
"Revenues": "6,356",
"Stockholders Equity": "8,838",
"Net Income": "-5,869",
"Comprehensive Net Income": "-5,869",
"BaseVar": "18,970",
"ECR before LimitedLiability": "7.7%",
"Economic Capital Ratio": "118%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "5,526",
"Assets, Noncurrent": "618",
"Cost of Revenues": "2,267",
"General And Administrative Expense": "3,841",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,065",
"Other Liabilities": "385",
"Other Net Income": "438",
"Other Revenues": "3,678",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "6,144",
"Liabilities": "385",
"Expenses": "8,173",
"Revenues": "3,678",
"Stockholders Equity": "5,758",
"Net Income": "-4,057",
"Comprehensive Net Income": "-4,057",
"BaseVar": "11,375",
"ECR before LimitedLiability": "0.00011%",
"Economic Capital Ratio": "111%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.1058127141159204,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001084554.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001084554.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001084554.svg"
},
{
"company_id": "0001320760",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001320760.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001320760.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001320760.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001320760_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001320760_main_keyfigs.svg",
"name": "TSS Inc.",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001320760.svg",
"report_text": "The relative strengths and weaknesses of TSS Inc. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of TSS Inc. compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 61% points.The greatest weakness of TSS Inc. is the variable Cost of Revenues, reducing the Economic Capital Ratio by 203% points.
The company's Economic Capital Ratio, given in the ranking table, is 111%, being 28% points below the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001320760_2013_TSS_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-11.7",
"Assets": "-18.8",
"Liabilities": "45.7",
"Stockholders Equity": "3.99",
"ECR before LimitedLiability": "61.2",
"Other Assets": "-4.37",
"Intangible Assets": "-5.54",
"Liabilities, Non-Current": "38.5",
"Liabilities, Current": "5.37",
"Other Liabilities": "4.01",
"Labor Expense": "16.0",
"Expenses": "-10.4",
"Revenues": "64.6",
"Net Income": "57.9",
"General And Administrative Expense": "-13.3",
"Cost of Revenues": "-96.4",
"Other Expenses": "61.3",
"Other Revenues": "64.6",
"Other Net Income": "-26.7",
"Comprehensive Net Income": "57.8",
"Economic Capital Ratio": "26.7"
},
"2012": {
"Assets, Noncurrent": "-21.9",
"Assets": "-71.7",
"Liabilities": "6.36",
"Stockholders Equity": "-40.3",
"Other Assets": "-2.97",
"Intangible Assets": "-40.6",
"Assets, Current": "-36.7",
"Liabilities, Non-Current": "2.98",
"Liabilities, Current": "1.54",
"General And Administrative Expense": "0.196",
"Expenses": "-89.0",
"Revenues": "60.9",
"Net Income": "8.20",
"Other Expenses": "21.6",
"Labor Expense": "1.65",
"Cost of Revenues": "-203",
"Other Revenues": "60.9",
"ECR before LimitedLiability": "1.16",
"Comprehensive Net Income": "8.42",
"Other Net Income": "-56.7",
"Economic Capital Ratio": "-28.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001320760_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "17,106",
"Assets, Noncurrent": "326",
"Cost of Revenues": "24,376",
"General And Administrative Expense": "11,235",
"Intangible Assets": "3,900",
"Labor Expense": "0",
"Liabilities, Current": "10,080",
"Liabilities, Non-Current": "76",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "234",
"Other Liabilities": "2,457",
"Other Net Income": "830",
"Other Revenues": "36,855",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "21,333",
"Liabilities": "12,614",
"Expenses": "35,845",
"Revenues": "36,855",
"Stockholders Equity": "8,719",
"Net Income": "1,840",
"Comprehensive Net Income": "1,840",
"BaseVar": "65,503",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "167%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "14,376",
"Assets, Noncurrent": "293",
"Cost of Revenues": "38,236",
"General And Administrative Expense": "10,456",
"Intangible Assets": "1,829",
"Labor Expense": "0",
"Liabilities, Current": "9,282",
"Liabilities, Non-Current": "53",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,642",
"Other Liabilities": "1,957",
"Other Net Income": "-301",
"Other Revenues": "47,674",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "16,498",
"Liabilities": "11,292",
"Expenses": "51,334",
"Revenues": "47,674",
"Stockholders Equity": "5,206",
"Net Income": "-3,960",
"Comprehensive Net Income": "-3,960",
"BaseVar": "79,439",
"ECR before LimitedLiability": "-2.8%",
"Economic Capital Ratio": "111%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 1.1057004133418769,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001320760.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001320760.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001320760.svg"
},
{
"company_id": "0001083446",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001083446.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001083446.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001083446.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001083446_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001083446_main_keyfigs.svg",
"name": "Astrana Health Inc",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001083446.svg",
"report_text": "The relative strengths and weaknesses of Astrana Health Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Astrana Health Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 69% points.The greatest weakness of Astrana Health Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 107% points.
The company's Economic Capital Ratio, given in the ranking table, is 101%, being 38% points below the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001083446_2013_Astrana_Health_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-24.5",
"Assets": "-60.1",
"Liabilities": "12.1",
"Stockholders Equity": "-54.9",
"ECR before LimitedLiability": "14.7",
"Intangible Assets": "-29.8",
"Assets, Current": "-26.7",
"Liabilities, Non-Current": "11.8",
"Liabilities, Current": "13.1",
"Other Liabilities": "-91.5",
"Labor Expense": "10.5",
"Expenses": "-43.6",
"Revenues": "52.0",
"Net Income": "25.3",
"General And Administrative Expense": "11.1",
"Cost of Revenues": "15.5",
"Other Expenses": "-138",
"Other Revenues": "52.0",
"Other Net Income": "-33.5",
"Comprehensive Net Income": "25.0",
"Economic Capital Ratio": "-19.7"
},
"2012": {
"Assets, Noncurrent": "-6.05",
"Assets": "-51.9",
"Liabilities": "6.72",
"Stockholders Equity": "-27.8",
"ECR before LimitedLiability": "-8.81",
"Other Assets": "-1.73",
"Intangible Assets": "-9.77",
"Assets, Current": "-9.84",
"Liabilities, Non-Current": "5.77",
"Liabilities, Current": "0.831",
"General And Administrative Expense": "-2.03",
"Expenses": "-15.5",
"Revenues": "69.1",
"Net Income": "13.1",
"Other Expenses": "-107",
"Labor Expense": "7.76",
"Cost of Revenues": "25.8",
"Other Revenues": "69.1",
"Comprehensive Net Income": "13.4",
"Other Net Income": "-10.5",
"Economic Capital Ratio": "-38.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001083446_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,197",
"Assets, Noncurrent": "22",
"Cost of Revenues": "0",
"General And Administrative Expense": "567",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "93",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "39",
"Other Compr. Net Income": "0",
"Other Expenses": "3,328",
"Other Liabilities": "1,249",
"Other Net Income": "159",
"Other Revenues": "3,897",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,258",
"Liabilities": "1,341",
"Expenses": "3,894",
"Revenues": "3,897",
"Stockholders Equity": "-83",
"Net Income": "161",
"Comprehensive Net Income": "161",
"BaseVar": "6,546",
"ECR before LimitedLiability": "10%",
"Economic Capital Ratio": "121%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,249",
"Assets, Noncurrent": "83",
"Cost of Revenues": "0",
"General And Administrative Expense": "1,379",
"Intangible Assets": "32",
"Labor Expense": "0",
"Liabilities, Current": "1,515",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,151",
"Other Liabilities": "270",
"Other Net Income": "-301",
"Other Revenues": "5,111",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,364",
"Liabilities": "1,785",
"Expenses": "5,530",
"Revenues": "5,111",
"Stockholders Equity": "-421",
"Net Income": "-720",
"Comprehensive Net Income": "-720",
"BaseVar": "8,796",
"ECR before LimitedLiability": "-85%",
"Economic Capital Ratio": "101%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.0059794933880906,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001083446.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001083446.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001083446.svg"
},
{
"company_id": "0001179090",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001179090.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001179090.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001179090_main_keyfigs.svg",
"name": "Bonds com Group Inc",
"rank": 19,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Bonds com Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bonds com Group Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Bonds com Group Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 91%, being 48% points below the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001179090_2013_Bonds_com_Group_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-7.59",
"Assets": "-5.10",
"Liabilities": "1.35",
"Stockholders Equity": "-20.3",
"ECR before LimitedLiability": "-38.9",
"Other Assets": "-2.88",
"Intangible Assets": "-6.17",
"Assets, Current": "13.3",
"Liabilities, Non-Current": "-0.323",
"Liabilities, Current": "2.47",
"Labor Expense": "-21.7",
"Expenses": "-12.9",
"Revenues": "-24.3",
"Net Income": "-34.9",
"General And Administrative Expense": "9.76",
"Cost of Revenues": "9.38",
"Other Expenses": "-9.74",
"Other Revenues": "-24.3",
"Other Net Income": "-1.30",
"Comprehensive Net Income": "-35.0",
"Economic Capital Ratio": "-73.3"
},
"2012": {
"Assets, Noncurrent": "-3.78",
"Assets": "-12.9",
"Liabilities": "-2.02",
"Stockholders Equity": "-13.6",
"ECR before LimitedLiability": "-18.5",
"Other Assets": "-1.30",
"Intangible Assets": "-6.66",
"Assets, Current": "-4.77",
"Liabilities, Non-Current": "2.40",
"Liabilities, Current": "-7.20",
"General And Administrative Expense": "10.8",
"Expenses": "-10.6",
"Revenues": "-18.8",
"Net Income": "-12.4",
"Other Expenses": "-6.51",
"Labor Expense": "-18.5",
"Cost of Revenues": "13.4",
"Other Revenues": "-18.8",
"Comprehensive Net Income": "-12.3",
"Other Net Income": "29.3",
"Economic Capital Ratio": "-48.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001179090_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "8,495",
"Assets, Noncurrent": "220",
"Cost of Revenues": "0",
"General And Administrative Expense": "652",
"Intangible Assets": "909",
"Labor Expense": "6,995",
"Liabilities, Current": "14,442",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "8,338",
"Other Liabilities": "417",
"Other Net Income": "1,528",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "9,624",
"Liabilities": "14,859",
"Expenses": "15,985",
"Revenues": "0",
"Stockholders Equity": "-5,236",
"Net Income": "-14,458",
"Comprehensive Net Income": "-14,458",
"BaseVar": "23,800",
"ECR before LimitedLiability": "-196%",
"Economic Capital Ratio": "67%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "5,690",
"Assets, Noncurrent": "586",
"Cost of Revenues": "0",
"General And Administrative Expense": "1,130",
"Intangible Assets": "1,723",
"Labor Expense": "7,401",
"Liabilities, Current": "9,773",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6,463",
"Other Liabilities": "53",
"Other Net Income": "8,008",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "7,998",
"Liabilities": "9,826",
"Expenses": "14,994",
"Revenues": "0",
"Stockholders Equity": "-1,828",
"Net Income": "-6,987",
"Comprehensive Net Income": "-6,987",
"BaseVar": "24,094",
"ECR before LimitedLiability": "-123%",
"Economic Capital Ratio": "91%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 0.9094589509928493,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001179090.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001179090.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001179090.svg"
},
{
"company_id": "0001502966",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001502966.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001502966.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001502966.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001502966_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001502966_main_keyfigs.svg",
"name": "Hypha Labs Inc",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001502966.svg",
"report_text": "The relative strengths and weaknesses of Hypha Labs Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hypha Labs Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 21% points.The greatest weakness of Hypha Labs Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 21% points.
The company's Economic Capital Ratio, given in the ranking table, is 86%, being 53% points below the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001502966_2013_Hypha_Labs_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-3.57",
"Assets": "2.98",
"Liabilities": "-42.0",
"Stockholders Equity": "-3.25",
"Other Assets": "1.20",
"Intangible Assets": "-5.73",
"Assets, Current": "3.84",
"Liabilities, Non-Current": "0.581",
"Liabilities, Current": "-78.2",
"Labor Expense": "0.236",
"Expenses": "3.62",
"Revenues": "-4.01",
"Net Income": "0.743",
"General And Administrative Expense": "-22.1",
"Cost of Revenues": "1.15",
"Other Expenses": "3.60",
"Other Revenues": "-4.01",
"ECR before LimitedLiability": "4.41",
"Other Net Income": "-9.38",
"Comprehensive Net Income": "0.723",
"Economic Capital Ratio": "-30.0"
},
"2012": {
"Assets, Noncurrent": "-4.10",
"Assets": "-16.9",
"Liabilities": "-3.93",
"Stockholders Equity": "-20.8",
"ECR before LimitedLiability": "-23.7",
"Other Assets": "-1.37",
"Intangible Assets": "-13.2",
"Assets, Current": "-1.85",
"Liabilities, Non-Current": "1.74",
"Liabilities, Current": "-9.12",
"General And Administrative Expense": "-20.3",
"Expenses": "-8.22",
"Revenues": "4.96",
"Net Income": "-11.3",
"Other Expenses": "20.7",
"Labor Expense": "4.40",
"Cost of Revenues": "-6.30",
"Other Revenues": "4.96",
"Comprehensive Net Income": "-11.2",
"Other Net Income": "-8.02",
"Economic Capital Ratio": "-53.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001502966_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "202",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "113",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "245",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "63",
"Other Compr. Net Income": "0",
"Other Expenses": "10",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "96",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "265",
"Liabilities": "245",
"Expenses": "123",
"Revenues": "96",
"Stockholders Equity": "20",
"Net Income": "-28",
"Comprehensive Net Income": "-28",
"BaseVar": "399",
"ECR before LimitedLiability": "-6.9%",
"Economic Capital Ratio": "111%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "322",
"Assets, Noncurrent": "29",
"Cost of Revenues": "222",
"General And Administrative Expense": "479",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "617",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "16",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "392",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "351",
"Liabilities": "617",
"Expenses": "717",
"Revenues": "392",
"Stockholders Equity": "-266",
"Net Income": "-326",
"Comprehensive Net Income": "-326",
"BaseVar": "1,216",
"ECR before LimitedLiability": "-140%",
"Economic Capital Ratio": "86%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 0.857254849838451,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001502966.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001502966.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001502966.svg"
},
{
"company_id": "0001098482",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001098482.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001098482.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001098482_main_keyfigs.svg",
"name": "Innovaro Inc",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001098482.svg",
"report_text": "The relative strengths and weaknesses of Innovaro Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Innovaro Inc compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 47% points.The greatest weakness of Innovaro Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 82%, being 57% points below the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001098482_2013_Innovaro_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "15.9",
"Assets": "21.6",
"Liabilities": "15.2",
"Stockholders Equity": "22.7",
"ECR before LimitedLiability": "26.9",
"Other Assets": "-3.40",
"Intangible Assets": "23.9",
"Assets, Current": "-24.6",
"Liabilities, Current": "8.85",
"Other Liabilities": "5.21",
"Labor Expense": "-2.65",
"Expenses": "4.05",
"Revenues": "22.5",
"Net Income": "6.74",
"General And Administrative Expense": "22.4",
"Cost of Revenues": "22.6",
"Other Expenses": "-49.4",
"Other Revenues": "22.5",
"Other Net Income": "-25.7",
"Comprehensive Net Income": "6.29",
"Economic Capital Ratio": "-7.56"
},
"2012": {
"Assets, Noncurrent": "46.7",
"Assets": "10.0",
"Liabilities": "-1.39",
"Stockholders Equity": "-2.03",
"ECR before LimitedLiability": "-27.9",
"Other Assets": "6.62",
"Intangible Assets": "-10.5",
"Assets, Current": "-14.0",
"Liabilities, Current": "-1.57",
"Other Liabilities": "0.355",
"General And Administrative Expense": "5.84",
"Expenses": "6.76",
"Revenues": "-17.8",
"Net Income": "-28.6",
"Other Expenses": "-8.03",
"Labor Expense": "-0.785",
"Cost of Revenues": "10.3",
"Other Revenues": "-17.8",
"Comprehensive Net Income": "-28.6",
"Other Net Income": "-24.1",
"Economic Capital Ratio": "-57.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001098482_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,734",
"Assets, Noncurrent": "5,633",
"Cost of Revenues": "0",
"General And Administrative Expense": "1,892",
"Intangible Assets": "11,220",
"Labor Expense": "1,742",
"Liabilities, Current": "4,971",
"Liabilities, Non-Current": "3,998",
"Operating Lease Assets": "0",
"Other Assets": "179",
"Other Compr. Net Income": "0",
"Other Expenses": "15,826",
"Other Liabilities": "991",
"Other Net Income": "-320",
"Other Revenues": "14,859",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "20,766",
"Liabilities": "9,959",
"Expenses": "19,460",
"Revenues": "14,859",
"Stockholders Equity": "10,807",
"Net Income": "-4,921",
"Comprehensive Net Income": "-4,921",
"BaseVar": "38,225",
"ECR before LimitedLiability": "23%",
"Economic Capital Ratio": "133%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,719",
"Assets, Noncurrent": "5,420",
"Cost of Revenues": "0",
"General And Administrative Expense": "1,130",
"Intangible Assets": "321",
"Labor Expense": "760",
"Liabilities, Current": "4,719",
"Liabilities, Non-Current": "1,939",
"Operating Lease Assets": "0",
"Other Assets": "1,009",
"Other Compr. Net Income": "-34",
"Other Expenses": "4,481",
"Other Liabilities": "67",
"Other Net Income": "-4,160",
"Other Revenues": "531",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "8,469",
"Liabilities": "6,725",
"Expenses": "6,371",
"Revenues": "531",
"Stockholders Equity": "1,745",
"Net Income": "-10,000",
"Comprehensive Net Income": "-10,034",
"BaseVar": "14,920",
"ECR before LimitedLiability": "-153%",
"Economic Capital Ratio": "82%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 0.8154500860974637,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001098482.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001098482.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001098482.svg"
},
{
"company_id": "0001400683",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001400683.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001400683.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001400683_main_keyfigs.svg",
"name": "STWC Holdings Inc",
"rank": 22,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of STWC Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of STWC Holdings Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 17% points.The greatest weakness of STWC Holdings Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 65%, being 74% points below the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001400683_2013_STWC_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-8.23",
"Assets": "-24.8",
"Liabilities": "22.5",
"Stockholders Equity": "-45.9",
"ECR before LimitedLiability": "-57.3",
"Other Assets": "19.6",
"Intangible Assets": "-9.99",
"Assets, Current": "-24.8",
"Liabilities, Non-Current": "17.4",
"Liabilities, Current": "2.61",
"Other Liabilities": "-0.792",
"Labor Expense": "2.57",
"Expenses": "-5.14",
"Revenues": "-20.5",
"Net Income": "-31.7",
"Cost of Revenues": "6.30",
"Other Expenses": "-15.2",
"Other Revenues": "-20.5",
"Other Net Income": "-5.67",
"Comprehensive Net Income": "-31.8",
"Economic Capital Ratio": "-91.7"
},
"2012": {
"Assets, Noncurrent": "-4.84",
"Assets": "-20.8",
"Liabilities": "9.64",
"Stockholders Equity": "-42.6",
"ECR before LimitedLiability": "-43.9",
"Other Assets": "16.8",
"Intangible Assets": "-10.7",
"Assets, Current": "-19.9",
"Liabilities, Non-Current": "7.89",
"Liabilities, Current": "0.393",
"General And Administrative Expense": "7.42",
"Expenses": "8.94",
"Revenues": "-15.9",
"Net Income": "-11.9",
"Other Expenses": "-7.81",
"Labor Expense": "2.45",
"Cost of Revenues": "6.88",
"Other Revenues": "-15.9",
"Comprehensive Net Income": "-11.8",
"Other Net Income": "-4.84",
"Economic Capital Ratio": "-73.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001400683_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1.1",
"Assets, Noncurrent": "0",
"Cost of Revenues": "1.0",
"General And Administrative Expense": "8.9",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "20",
"Liabilities, Non-Current": "46",
"Operating Lease Assets": "0",
"Other Assets": "12",
"Other Compr. Net Income": "0",
"Other Expenses": "30",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1.0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "14",
"Liabilities": "66",
"Expenses": "40",
"Revenues": "1.0",
"Stockholders Equity": "-53",
"Net Income": "-39",
"Comprehensive Net Income": "-39",
"BaseVar": "67",
"ECR before LimitedLiability": "-251%",
"Economic Capital Ratio": "49%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "0.012",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0.12",
"General And Administrative Expense": "1.1",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "19",
"Liabilities, Non-Current": "68",
"Operating Lease Assets": "0",
"Other Assets": "12",
"Other Compr. Net Income": "0",
"Other Expenses": "22",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0.12",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "12",
"Liabilities": "88",
"Expenses": "23",
"Revenues": "0.12",
"Stockholders Equity": "-76",
"Net Income": "-23",
"Comprehensive Net Income": "-23",
"BaseVar": "65",
"ECR before LimitedLiability": "-201%",
"Economic Capital Ratio": "65%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 0.6546486857931609,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001400683.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001400683.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001400683.svg"
},
{
"company_id": "0001439264",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001439264.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001439264.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001439264.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001439264_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001439264_main_keyfigs.svg",
"name": "Marvion Inc",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001439264.svg",
"report_text": "The relative strengths and weaknesses of Marvion Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Marvion Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Marvion Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 47% points.
The company's Economic Capital Ratio, given in the ranking table, is 52%, being 87% points below the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001439264_2013_Marvion_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-1.35",
"Assets": "-23.3",
"Liabilities": "0.215",
"Stockholders Equity": "-2.35",
"ECR before LimitedLiability": "-106",
"Other Assets": "0.318",
"Intangible Assets": "-2.07",
"Assets, Current": "-15.0",
"Liabilities, Non-Current": "-0.993",
"Liabilities, Current": "-1.82",
"Other Liabilities": "0.325",
"Expenses": "-20.3",
"Revenues": "-3.00",
"Net Income": "-76.1",
"General And Administrative Expense": "-13.1",
"Cost of Revenues": "0.206",
"Other Expenses": "-1.76",
"Other Revenues": "-3.00",
"Other Net Income": "-0.320",
"Comprehensive Net Income": "-76.4",
"Economic Capital Ratio": "-140"
},
"2012": {
"Assets, Noncurrent": "-3.88",
"Assets": "-26.2",
"Liabilities": "22.1",
"Stockholders Equity": "-47.3",
"ECR before LimitedLiability": "-57.4",
"Other Assets": "12.9",
"Intangible Assets": "-13.8",
"Assets, Current": "-21.7",
"Liabilities, Current": "7.84",
"Other Liabilities": "9.46",
"General And Administrative Expense": "-16.8",
"Expenses": "-2.80",
"Revenues": "-19.2",
"Net Income": "-27.8",
"Other Expenses": "2.60",
"Labor Expense": "2.77",
"Cost of Revenues": "7.79",
"Other Revenues": "-19.2",
"Comprehensive Net Income": "-27.7",
"Other Net Income": "-5.62",
"Economic Capital Ratio": "-87.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001439264_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "23",
"Assets, Noncurrent": "7.2",
"Cost of Revenues": "0",
"General And Administrative Expense": "1,411",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "250",
"Other Compr. Net Income": "0",
"Other Expenses": "999",
"Other Liabilities": "820",
"Other Net Income": "0",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "281",
"Liabilities": "820",
"Expenses": "2,410",
"Revenues": "0",
"Stockholders Equity": "-539",
"Net Income": "-2,410",
"Comprehensive Net Income": "-2,410",
"BaseVar": "2,141",
"ECR before LimitedLiability": "-669%",
"Economic Capital Ratio": "0.33%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "106",
"Assets, Noncurrent": "44",
"Cost of Revenues": "0",
"General And Administrative Expense": "768",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "1,166",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "250",
"Other Compr. Net Income": "0",
"Other Expenses": "323",
"Other Liabilities": "985",
"Other Net Income": "0",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "400",
"Liabilities": "2,152",
"Expenses": "1,091",
"Revenues": "0",
"Stockholders Equity": "-1,752",
"Net Income": "-1,091",
"Comprehensive Net Income": "-1,091",
"BaseVar": "1,996",
"ECR before LimitedLiability": "-241%",
"Economic Capital Ratio": "52%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 0.5203232751854115,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001439264.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001439264.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001439264.svg"
},
{
"company_id": "0001533106",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001533106.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001533106.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001533106.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001533106_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001533106_main_keyfigs.svg",
"name": "Argentum 47 INC",
"rank": 24,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Argentum 47 INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Argentum 47 INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 0.0053% points.The greatest weakness of Argentum 47 INC is the variable Net Income, reducing the Economic Capital Ratio by 69% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.0053%, being 139% points below the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001533106_2013_Argentum_47_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Noncurrent": "-0.171",
"Assets": "-41.9",
"Liabilities": "-0.445",
"ECR before LimitedLiability": "-109",
"Other Assets": "0",
"Intangible Assets": "-2.53",
"Assets, Current": "-12.9",
"Liabilities, Non-Current": "-0.227",
"Other Liabilities": "-0.0258",
"General And Administrative Expense": "-0.199",
"Expenses": "-20.2",
"Net Income": "-68.7",
"Other Expenses": "-14.5",
"Labor Expense": "0",
"Cost of Revenues": "0",
"Revenues": "-0.0213",
"Other Revenues": "-0.0213",
"Stockholders Equity": "-0.125",
"Comprehensive Net Income": "-68.3",
"Other Net Income": "-0.0370",
"Economic Capital Ratio": "-139"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001533106_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "152",
"Assets, Noncurrent": "6.5",
"Cost of Revenues": "0",
"General And Administrative Expense": "1,078",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "606",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "160",
"Other Compr. Net Income": "0",
"Other Expenses": "2,308",
"Other Liabilities": "0",
"Other Net Income": "-78",
"Other Revenues": "609",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "318",
"Liabilities": "606",
"Expenses": "3,386",
"Revenues": "609",
"Stockholders Equity": "-287",
"Net Income": "-2,856",
"Comprehensive Net Income": "-2,856",
"BaseVar": "3,150",
"ECR before LimitedLiability": "-874%",
"Economic Capital Ratio": "0.0053%"
}
}
},
"top_rated": false,
"trend": null,
"value": 5.3400004739426926e-05,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001533106.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001533106.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001533106.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"7.25 B"
],
[
"Assets",
"13.2 B"
],
[
"Expenses",
"12.6 B"
],
[
"Stockholders Equity",
"5.62 B"
]
],
"industry_id": "us_consulting",
"industry_label": "Consulting & Services",
"num_companies": 24,
"num_top_companies": 6,
"ecr_records": {
"2010": {
"0001398659": {
"rank": 1,
"ecr": "223"
},
"0001019737": {
"rank": 2,
"ecr": "175"
},
"0001066104": {
"rank": 3,
"ecr": "137"
}
},
"2011": {
"0001304161": {
"rank": 1,
"ecr": "250"
},
"0001057379": {
"rank": 2,
"ecr": "230"
},
"0000851520": {
"rank": 3,
"ecr": "214"
},
"0001272550": {
"rank": 4,
"ecr": "209"
},
"0001437226": {
"rank": 5,
"ecr": "199"
},
"0001382219": {
"rank": 6,
"ecr": "194"
},
"0001094814": {
"rank": 7,
"ecr": "194"
},
"0001398659": {
"rank": 8,
"ecr": "193"
},
"0001019737": {
"rank": 9,
"ecr": "186"
},
"0001362004": {
"rank": 10,
"ecr": "184"
},
"0001013706": {
"rank": 11,
"ecr": "179"
},
"0001470215": {
"rank": 12,
"ecr": "174"
},
"0001320760": {
"rank": 13,
"ecr": "167"
},
"0001366312": {
"rank": 14,
"ecr": "148"
},
"0001443646": {
"rank": 15,
"ecr": "146"
},
"0001066104": {
"rank": 16,
"ecr": "138"
},
"0001098482": {
"rank": 17,
"ecr": "133"
},
"0001094238": {
"rank": 18,
"ecr": "126"
},
"0001083446": {
"rank": 19,
"ecr": "121"
},
"0001084554": {
"rank": 20,
"ecr": "118"
},
"0001502966": {
"rank": 21,
"ecr": "111"
},
"0001416729": {
"rank": 22,
"ecr": "110"
},
"0001419275": {
"rank": 23,
"ecr": "87"
},
"0001179090": {
"rank": 24,
"ecr": "67"
},
"0001400683": {
"rank": 25,
"ecr": "49"
},
"0000723533": {
"rank": 26,
"ecr": "5.7"
},
"0001439264": {
"rank": 27,
"ecr": "0.33"
},
"0001438673": {
"rank": 28,
"ecr": "0.000000020"
}
},
"2012": {
"0001304161": {
"rank": 1,
"ecr": "262"
},
"0000851520": {
"rank": 2,
"ecr": "212"
},
"0001543739": {
"rank": 3,
"ecr": "207"
},
"0001057379": {
"rank": 4,
"ecr": "200"
},
"0001362004": {
"rank": 5,
"ecr": "190"
},
"0001013706": {
"rank": 6,
"ecr": "188"
},
"0001019737": {
"rank": 7,
"ecr": "188"
},
"0001289848": {
"rank": 8,
"ecr": "183"
},
"0001437226": {
"rank": 9,
"ecr": "175"
},
"0001470215": {
"rank": 10,
"ecr": "160"
},
"0001443646": {
"rank": 11,
"ecr": "159"
},
"0001371489": {
"rank": 12,
"ecr": "141"
},
"0001272550": {
"rank": 13,
"ecr": "134"
},
"0001066104": {
"rank": 14,
"ecr": "125"
},
"0001094238": {
"rank": 15,
"ecr": "116"
},
"0001084554": {
"rank": 16,
"ecr": "111"
},
"0001320760": {
"rank": 17,
"ecr": "111"
},
"0001083446": {
"rank": 18,
"ecr": "101"
},
"0001179090": {
"rank": 19,
"ecr": "91"
},
"0001502966": {
"rank": 20,
"ecr": "86"
},
"0001098482": {
"rank": 21,
"ecr": "82"
},
"0001400683": {
"rank": 22,
"ecr": "65"
},
"0001439264": {
"rank": 23,
"ecr": "52"
},
"0001533106": {
"rank": 24,
"ecr": "0.0053"
}
}
},
"rating_box": [
[
"Top rated",
"6 of 24"
],
[
"Best, worst rating",
"262 %, 0.00534 %"
],
[
"New companies",
"4"
]
],
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_2012.svg",
"scentences": [
"Wilhelmina International Inc climbed 5 positions from 11 to 6 due to its excellent Revenues.",
"Root9B Holdings Inc lost 9 positions from 4 to 13 due to its bad Revenues.",
"APT Systems Inc entered the 2013 ranking at rank 3, making it the best newcomer."
],
"url_segment": "2013-us-consulting",
"year": 2013,
"feature_importance": "https://www.realrate-archive.com/us_consulting/2012/feature_importance/feature_importance.svg",
"obs_ecr": {
"0001398659": {
"2011": {
"obs_EconomicCapitalRatio": 1.5534899199157792
},
"2014": {
"obs_EconomicCapitalRatio": 1.7851712976920655
},
"2015": {
"obs_EconomicCapitalRatio": 2.23060917906583
},
"2016": {
"obs_EconomicCapitalRatio": 1.95993987074651
},
"2017": {
"obs_EconomicCapitalRatio": 2.087263879246282
},
"2018": {
"obs_EconomicCapitalRatio": 1.6706865925695962
},
"2019": {
"obs_EconomicCapitalRatio": 2.076424685854554
},
"2020": {
"obs_EconomicCapitalRatio": 1.8845222879893309
},
"2021": {
"obs_EconomicCapitalRatio": 2.346261420049975
},
"2022": {
"obs_EconomicCapitalRatio": 2.1975937202016675
},
"2023": {
"obs_EconomicCapitalRatio": 1.6657316977281185
},
"2024": {
"obs_EconomicCapitalRatio": 1.9753840882093807
}
},
"0000723533": {
"2022": {
"obs_EconomicCapitalRatio": 138.9649748113621
},
"2023": {
"obs_EconomicCapitalRatio": 9.956182182834938
},
"2024": {
"obs_EconomicCapitalRatio": 66.51861069485622
}
},
"0000851520": {
"2011": {
"obs_EconomicCapitalRatio": 3.0885865758916493
},
"2012": {
"obs_EconomicCapitalRatio": 2.958846648260113
},
"2014": {
"obs_EconomicCapitalRatio": 4.156443091683743
},
"2015": {
"obs_EconomicCapitalRatio": 4.814010169028463
},
"2016": {
"obs_EconomicCapitalRatio": 5.313991705107548
},
"2017": {
"obs_EconomicCapitalRatio": 5.795415485720063
},
"2018": {
"obs_EconomicCapitalRatio": 7.640771888427056
},
"2021": {
"obs_EconomicCapitalRatio": 12.297602344361602
},
"2022": {
"obs_EconomicCapitalRatio": 11.537030015170318
}
},
"0001013706": {
"2011": {
"obs_EconomicCapitalRatio": 0.8740829036886977
},
"2012": {
"obs_EconomicCapitalRatio": 0.5860686822736173
},
"2013": {
"obs_EconomicCapitalRatio": 0.895650942679033
},
"2014": {
"obs_EconomicCapitalRatio": 1.0640662120786923
},
"2015": {
"obs_EconomicCapitalRatio": 1.3078534161074948
},
"2016": {
"obs_EconomicCapitalRatio": 1.2743884521468267
},
"2017": {
"obs_EconomicCapitalRatio": 1.1640849116158327
},
"2018": {
"obs_EconomicCapitalRatio": 1.0161197505868975
},
"2019": {
"obs_EconomicCapitalRatio": 0.8325807719433587
},
"2020": {
"obs_EconomicCapitalRatio": 0.9696506983180181
},
"2021": {
"obs_EconomicCapitalRatio": 0.9694868236092148
},
"2022": {
"obs_EconomicCapitalRatio": 0.6264085354728011
},
"2023": {
"obs_EconomicCapitalRatio": 0.8013944471801671
},
"2024": {
"obs_EconomicCapitalRatio": 0.6125730764734003
}
},
"0001057379": {
"2011": {
"obs_EconomicCapitalRatio": 1.148166152043632
},
"2012": {
"obs_EconomicCapitalRatio": 0.9606856564357006
},
"2013": {
"obs_EconomicCapitalRatio": 1.4663045526006557
},
"2015": {
"obs_EconomicCapitalRatio": 3.731018988165699
},
"2016": {
"obs_EconomicCapitalRatio": 3.643194582196044
},
"2017": {
"obs_EconomicCapitalRatio": 2.902117162150447
},
"2018": {
"obs_EconomicCapitalRatio": 3.4749877214617517
},
"2019": {
"obs_EconomicCapitalRatio": 3.3776751009393027
},
"2021": {
"obs_EconomicCapitalRatio": 4.218746189815065
},
"2022": {
"obs_EconomicCapitalRatio": 3.8885528186176304
}
},
"0001083446": {
"2011": {
"obs_EconomicCapitalRatio": 2.4827620454784167
},
"2012": {
"obs_EconomicCapitalRatio": 21.906347448670257
},
"2013": {
"obs_EconomicCapitalRatio": 7.22055360773283
},
"2014": {
"obs_EconomicCapitalRatio": 1.9841282108016696
},
"2015": {
"obs_EconomicCapitalRatio": 1.6483238708715309
},
"2016": {
"obs_EconomicCapitalRatio": 2.3276826598653146
},
"2017": {
"obs_EconomicCapitalRatio": 0.429013836424693
},
"2018": {
"obs_EconomicCapitalRatio": 1.9729718902594746
},
"2019": {
"obs_EconomicCapitalRatio": 1.1896398674737914
},
"2020": {
"obs_EconomicCapitalRatio": 1.6085973252156618
},
"2021": {
"obs_EconomicCapitalRatio": 6.645927140038077
},
"2022": {
"obs_EconomicCapitalRatio": 2.4753369738958155
},
"2023": {
"obs_EconomicCapitalRatio": 3.016751423886661
}
},
"0001084554": {
"2011": {
"obs_EconomicCapitalRatio": 4.37359776816075
},
"2012": {
"obs_EconomicCapitalRatio": 5.517959890605907
},
"2013": {
"obs_EconomicCapitalRatio": 7.561185795947911
},
"2014": {
"obs_EconomicCapitalRatio": 9.70778688903165
},
"2015": {
"obs_EconomicCapitalRatio": 6.359853522973723
},
"2016": {
"obs_EconomicCapitalRatio": 1.4662490422708137
},
"2017": {
"obs_EconomicCapitalRatio": 2.9557037779731417
},
"2018": {
"obs_EconomicCapitalRatio": 1.3548920533457656
},
"2020": {
"obs_EconomicCapitalRatio": 1.531115311457455
},
"2021": {
"obs_EconomicCapitalRatio": 4.397900397421745
},
"2023": {
"obs_EconomicCapitalRatio": 2.914961146237882
},
"2024": {
"obs_EconomicCapitalRatio": 3.6161693803700676
}
},
"0001098482": {
"2011": {
"obs_EconomicCapitalRatio": 0.8602525537646785
},
"2012": {
"obs_EconomicCapitalRatio": 0.48115949716030343
}
},
"0001304161": {
"2011": {
"obs_EconomicCapitalRatio": 1.1113365190004563
},
"2012": {
"obs_EconomicCapitalRatio": 0.8164472436170848
},
"2013": {
"obs_EconomicCapitalRatio": 1.9316550086410615
},
"2014": {
"obs_EconomicCapitalRatio": 1.145236338704036
},
"2015": {
"obs_EconomicCapitalRatio": 0.8575900512411536
},
"2016": {
"obs_EconomicCapitalRatio": 0.7874435031582764
},
"2017": {
"obs_EconomicCapitalRatio": 0.516594581252426
},
"2020": {
"obs_EconomicCapitalRatio": 1.0635502327204083
},
"2021": {
"obs_EconomicCapitalRatio": 1.0810579791298753
},
"2022": {
"obs_EconomicCapitalRatio": 1.0274673268588055
},
"2023": {
"obs_EconomicCapitalRatio": 1.574839522675298
},
"2024": {
"obs_EconomicCapitalRatio": 1.171077306972566
}
},
"0001320760": {
"2011": {
"obs_EconomicCapitalRatio": 0.6893753067686939
},
"2012": {
"obs_EconomicCapitalRatio": 0.47703220832852194
},
"2013": {
"obs_EconomicCapitalRatio": 0.42579954620660265
},
"2014": {
"obs_EconomicCapitalRatio": 0.7338403215575592
},
"2015": {
"obs_EconomicCapitalRatio": 0.15248446352973635
},
"2016": {
"obs_EconomicCapitalRatio": 0.08419428635387691
},
"2018": {
"obs_EconomicCapitalRatio": 1.7403201540641435
},
"2019": {
"obs_EconomicCapitalRatio": 1.599988488601807
},
"2020": {
"obs_EconomicCapitalRatio": 0.5116504153078665
},
"2021": {
"obs_EconomicCapitalRatio": 0.4961327095858218
},
"2022": {
"obs_EconomicCapitalRatio": 0.39922012795639156
},
"2023": {
"obs_EconomicCapitalRatio": 0.276595290111126
},
"2024": {
"obs_EconomicCapitalRatio": 2.5263908844769394
}
},
"0001362004": {
"2011": {
"obs_EconomicCapitalRatio": 0.9669467111068306
},
"2012": {
"obs_EconomicCapitalRatio": 0.8814768572198145
},
"2013": {
"obs_EconomicCapitalRatio": 1.4091330145789471
},
"2014": {
"obs_EconomicCapitalRatio": 0.8934568459965061
},
"2015": {
"obs_EconomicCapitalRatio": 0.7890651525874446
},
"2016": {
"obs_EconomicCapitalRatio": 1.2388448186172125
},
"2017": {
"obs_EconomicCapitalRatio": 1.1677346049066222
},
"2018": {
"obs_EconomicCapitalRatio": 1.3177608320026923
},
"2019": {
"obs_EconomicCapitalRatio": 1.613158567605985
},
"2020": {
"obs_EconomicCapitalRatio": 1.0651350172599081
},
"2021": {
"obs_EconomicCapitalRatio": 1.3047785768276183
},
"2022": {
"obs_EconomicCapitalRatio": 1.107763572933332
}
},
"0001419275": {
"2011": {
"obs_EconomicCapitalRatio": 0.08218789802291417
},
"2013": {
"obs_EconomicCapitalRatio": 0.6120280740898102
},
"2015": {
"obs_EconomicCapitalRatio": 0.8040426881153929
},
"2016": {
"obs_EconomicCapitalRatio": 0.685359551109714
},
"2019": {
"obs_EconomicCapitalRatio": 1.1270395165020066
},
"2020": {
"obs_EconomicCapitalRatio": 13.463882531134836
},
"2021": {
"obs_EconomicCapitalRatio": 1.7952049265187475
},
"2022": {
"obs_EconomicCapitalRatio": 0.2466805055018668
},
"2023": {
"obs_EconomicCapitalRatio": 0.21075693388896818
},
"2024": {
"obs_EconomicCapitalRatio": 0.0657976812517689
}
},
"0001437226": {
"2011": {
"obs_EconomicCapitalRatio": 0.7392319938832651
},
"2012": {
"obs_EconomicCapitalRatio": 1.2685714485129653
},
"2014": {
"obs_EconomicCapitalRatio": 3.5425865022534575
},
"2015": {
"obs_EconomicCapitalRatio": 1.0464567622720002
},
"2016": {
"obs_EconomicCapitalRatio": 1.029866764359354
},
"2017": {
"obs_EconomicCapitalRatio": 0.6216634052763501
},
"2018": {
"obs_EconomicCapitalRatio": 0.917179690042963
},
"2019": {
"obs_EconomicCapitalRatio": 1.7904926688503833
},
"2020": {
"obs_EconomicCapitalRatio": 2.6182420627191516
},
"2021": {
"obs_EconomicCapitalRatio": 2.497317421273561
},
"2022": {
"obs_EconomicCapitalRatio": 2.1982428668015896
},
"2023": {
"obs_EconomicCapitalRatio": 1.4807984338989535
},
"2024": {
"obs_EconomicCapitalRatio": 2.574667971714374
}
},
"0001439264": {
"2012": {
"obs_EconomicCapitalRatio": 14352.625441047752
},
"2022": {
"obs_EconomicCapitalRatio": 1676.06376938548
},
"2023": {
"obs_EconomicCapitalRatio": 23612.71118873033
},
"2024": {
"obs_EconomicCapitalRatio": 0.7399973729988439
}
},
"0001443646": {
"2011": {
"obs_EconomicCapitalRatio": 0.3386282868443302
},
"2012": {
"obs_EconomicCapitalRatio": 0.4636723994685622
},
"2013": {
"obs_EconomicCapitalRatio": 0.6329776086749119
},
"2014": {
"obs_EconomicCapitalRatio": 1.1553317925733275
},
"2015": {
"obs_EconomicCapitalRatio": 1.394886534979411
},
"2022": {
"obs_EconomicCapitalRatio": 2.389437097542516
},
"2023": {
"obs_EconomicCapitalRatio": 2.6443483025625327
},
"2024": {
"obs_EconomicCapitalRatio": 2.709691590203989
}
},
"0001502966": {
"2012": {
"obs_EconomicCapitalRatio": 7.9890298704731695
},
"2013": {
"obs_EconomicCapitalRatio": 10.469802211434633
},
"2014": {
"obs_EconomicCapitalRatio": 1.061870839350651
},
"2017": {
"obs_EconomicCapitalRatio": 11.23361538425624
},
"2018": {
"obs_EconomicCapitalRatio": 6.190928652798407
},
"2019": {
"obs_EconomicCapitalRatio": 4.246077578582072
},
"2020": {
"obs_EconomicCapitalRatio": 0.5494730870868102
},
"2021": {
"obs_EconomicCapitalRatio": 1.0180613703777992
},
"2022": {
"obs_EconomicCapitalRatio": 0.19934614417366658
},
"2024": {
"obs_EconomicCapitalRatio": 2.9969742316656665
}
},
"0001289848": {
"2012": {
"obs_EconomicCapitalRatio": 1.359834252412839
},
"2013": {
"obs_EconomicCapitalRatio": 2.3463897862121357
},
"2014": {
"obs_EconomicCapitalRatio": 1.8475986419424097
},
"2020": {
"obs_EconomicCapitalRatio": 1.682774227292212
},
"2021": {
"obs_EconomicCapitalRatio": 1.3116648811073688
},
"2022": {
"obs_EconomicCapitalRatio": 1.5668929979071038
},
"2023": {
"obs_EconomicCapitalRatio": 1.886938677905402
},
"2024": {
"obs_EconomicCapitalRatio": 2.0377906716664236
}
},
"0001371489": {
"2012": {
"obs_EconomicCapitalRatio": 0.2859292150107389
},
"2013": {
"obs_EconomicCapitalRatio": 1.0623001820063178
},
"2014": {
"obs_EconomicCapitalRatio": 1.1215782057718795
},
"2015": {
"obs_EconomicCapitalRatio": 1.0106993696356943
},
"2016": {
"obs_EconomicCapitalRatio": 0.5632282559072246
},
"2017": {
"obs_EconomicCapitalRatio": 0.8287068276850506
},
"2018": {
"obs_EconomicCapitalRatio": 0.9369138240512207
},
"2019": {
"obs_EconomicCapitalRatio": 0.5590339573877547
},
"2020": {
"obs_EconomicCapitalRatio": 0.6839612197971783
},
"2021": {
"obs_EconomicCapitalRatio": 1.74242974462341
},
"2022": {
"obs_EconomicCapitalRatio": 1.004141173794981
},
"2023": {
"obs_EconomicCapitalRatio": 1.099097162773075
}
},
"0001620749": {
"2022": {
"obs_EconomicCapitalRatio": 1780.1341868543996
}
},
"0001632121": {
"2017": {
"obs_EconomicCapitalRatio": 36.69693626410931
},
"2018": {
"obs_EconomicCapitalRatio": 21.28234416807194
},
"2019": {
"obs_EconomicCapitalRatio": 12.701385584390318
},
"2020": {
"obs_EconomicCapitalRatio": 2.7894880405433393
},
"2021": {
"obs_EconomicCapitalRatio": 5.756215160206775
},
"2022": {
"obs_EconomicCapitalRatio": 2.029420958883282
}
},
"0001644378": {
"2016": {
"obs_EconomicCapitalRatio": 1.5543260428863324
},
"2017": {
"obs_EconomicCapitalRatio": 2.1945268803790046
},
"2018": {
"obs_EconomicCapitalRatio": 1.6891057653073338
},
"2019": {
"obs_EconomicCapitalRatio": 1.0261589732790353
},
"2021": {
"obs_EconomicCapitalRatio": 1.244038621613718
},
"2022": {
"obs_EconomicCapitalRatio": 0.9959701009186666
},
"2023": {
"obs_EconomicCapitalRatio": 1.0032491823096268
},
"2024": {
"obs_EconomicCapitalRatio": 0.6152643786604659
}
},
"0001661600": {
"2018": {
"obs_EconomicCapitalRatio": 11.773032084454565
}
},
"0001657045": {
"2019": {
"obs_EconomicCapitalRatio": 60.558395808564505
},
"2020": {
"obs_EconomicCapitalRatio": 354.1245267163778
},
"2021": {
"obs_EconomicCapitalRatio": 106.13350738236039
},
"2022": {
"obs_EconomicCapitalRatio": 108.19507996218267
},
"2023": {
"obs_EconomicCapitalRatio": 71.01705966716546
},
"2024": {
"obs_EconomicCapitalRatio": 23.415790501088424
}
},
"0001230524": {
"2019": {
"obs_EconomicCapitalRatio": 16.553089017002712
},
"2020": {
"obs_EconomicCapitalRatio": 76.62291156431618
},
"2021": {
"obs_EconomicCapitalRatio": 3.2258908715826182
},
"2022": {
"obs_EconomicCapitalRatio": 0.2414708476492242
},
"2023": {
"obs_EconomicCapitalRatio": 0.9580979022256544
}
},
"0001777319": {
"2022": {
"obs_EconomicCapitalRatio": 6.06575466010769
},
"2023": {
"obs_EconomicCapitalRatio": 0.38221558062013034
},
"2024": {
"obs_EconomicCapitalRatio": 0.8816562724954758
}
},
"0001643615": {
"2020": {
"obs_EconomicCapitalRatio": 1.7236880216364212
},
"2021": {
"obs_EconomicCapitalRatio": 3.4859595098092573
},
"2022": {
"obs_EconomicCapitalRatio": 2.2900792447574845
}
},
"0001654672": {
"2020": {
"obs_EconomicCapitalRatio": 1.5669486842732818
},
"2021": {
"obs_EconomicCapitalRatio": 0.14359256791904934
}
},
"0000887936": {
"2021": {
"obs_EconomicCapitalRatio": 2.257761717783517
},
"2022": {
"obs_EconomicCapitalRatio": 2.241438039237817
},
"2023": {
"obs_EconomicCapitalRatio": 3.0343040675660684
},
"2024": {
"obs_EconomicCapitalRatio": 2.8138621773805563
}
},
"0001813603": {
"2021": {
"obs_EconomicCapitalRatio": 93.0295297448428
},
"2022": {
"obs_EconomicCapitalRatio": 39.65982047497421
},
"2023": {
"obs_EconomicCapitalRatio": 59.97827480388
},
"2024": {
"obs_EconomicCapitalRatio": 8.260304157040823
}
},
"0001847590": {
"2021": {
"obs_EconomicCapitalRatio": 2.4571555980385624
},
"2022": {
"obs_EconomicCapitalRatio": 1.4494349671853077
},
"2023": {
"obs_EconomicCapitalRatio": 1.5654628241480193
},
"2024": {
"obs_EconomicCapitalRatio": 1.1257685328975615
}
},
"0001877939": {
"2022": {
"obs_EconomicCapitalRatio": 2.0275989203398894
},
"2023": {
"obs_EconomicCapitalRatio": 0.47979223620638584
},
"2024": {
"obs_EconomicCapitalRatio": 1.193121683244951
}
},
"0001630212": {
"2023": {
"obs_EconomicCapitalRatio": 0.3179343892305164
}
},
"0001755058": {
"2023": {
"obs_EconomicCapitalRatio": 2.902707612055081
}
}
}
}