{
"company_details": [
{
"company_id": "0001304161",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0001304161.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0001304161.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001304161.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001304161_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001304161_main_keyfigs.svg",
"name": "Pharma Bio Serv Inc",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2014/backtesting_correlation/regression_0001304161.svg",
"report_text": "The relative strengths and weaknesses of Pharma Bio Serv Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pharma Bio Serv Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 85% points.The greatest weakness of Pharma Bio Serv Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 247%, being 108% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0001304161_2015_Pharma_Bio_Serv_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "0.303",
"Assets": "6.87",
"Liabilities": "6.83",
"Stockholders Equity": "70.2",
"ECR before LimitedLiability": "144",
"Intangible Assets": "-0.394",
"Assets, Current": "7.89",
"Liabilities, Non-Current": "17.1",
"Liabilities, Current": "-18.7",
"Other Liabilities": "6.04",
"Labor Expense": "4.42",
"Expenses": "62.3",
"Revenues": "-34.9",
"Net Income": "62.8",
"General And Administrative Expense": "16.8",
"Cost of Revenues": "12.9",
"Other Expenses": "25.0",
"Other Revenues": "-34.9",
"Other Net Income": "36.5",
"Comprehensive Net Income": "62.6",
"Economic Capital Ratio": "109"
},
"2012": {
"Assets": "-5.16",
"Stockholders Equity": "75.1",
"ECR before LimitedLiability": "153",
"Intangible Assets": "0.503",
"Assets, Current": "-7.46",
"Liabilities, Non-Current": "18.8",
"Liabilities": "21.7",
"Liabilities, Current": "-2.76",
"Other Liabilities": "6.04",
"General And Administrative Expense": "18.7",
"Expenses": "57.4",
"Revenues": "-36.0",
"Net Income": "65.9",
"Other Expenses": "16.1",
"Labor Expense": "5.38",
"Cost of Revenues": "15.5",
"Other Revenues": "-36.0",
"Comprehensive Net Income": "65.3",
"Other Net Income": "44.1",
"Other Compr. Net Income": "-0.484",
"Economic Capital Ratio": "123"
},
"2013": {
"Assets": "-2.97",
"Stockholders Equity": "79.4",
"ECR before LimitedLiability": "158",
"Assets, Current": "-4.63",
"Intangible Assets": "0.216",
"Liabilities, Non-Current": "13.1",
"Liabilities": "16.7",
"Other Liabilities": "2.44",
"Liabilities, Current": "1.54",
"General And Administrative Expense": "18.6",
"Expenses": "57.9",
"Revenues": "-34.9",
"Net Income": "60.4",
"Labor Expense": "3.89",
"Other Expenses": "18.7",
"Cost of Revenues": "14.7",
"Other Revenues": "-34.9",
"Comprehensive Net Income": "60.3",
"Other Net Income": "37.6",
"Other Compr. Net Income": "-0.0942",
"Economic Capital Ratio": "130"
},
"2014": {
"Assets": "12.1",
"Liabilities": "16.4",
"Stockholders Equity": "85.3",
"ECR before LimitedLiability": "141",
"Other Assets": "-0.430",
"Assets, Current": "20.8",
"Intangible Assets": "-0.554",
"Liabilities, Non-Current": "10.2",
"Other Liabilities": "7.35",
"Liabilities, Current": "-0.802",
"Labor Expense": "2.40",
"Expenses": "52.8",
"Revenues": "-28.9",
"Net Income": "38.3",
"General And Administrative Expense": "15.7",
"Cost of Revenues": "8.58",
"Other Expenses": "24.0",
"Other Revenues": "-28.9",
"Comprehensive Net Income": "37.9",
"Other Net Income": "16.2",
"Economic Capital Ratio": "108"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001304161_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "9,608",
"Assets, Noncurrent": "1,244",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "2,524",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "305",
"Other Liabilities": "92",
"Other Net Income": "3,464",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "10,852",
"Liabilities": "2,616",
"Expenses": "305",
"Revenues": "0",
"Stockholders Equity": "8,236",
"Net Income": "3,159",
"Comprehensive Net Income": "3,159",
"BaseVar": "9,221",
"ECR before LimitedLiability": "176%",
"Economic Capital Ratio": "250%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "14,596",
"Assets, Noncurrent": "1,139",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "2,776",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-71",
"Other Expenses": "1,069",
"Other Liabilities": "84",
"Other Net Income": "5,756",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "15,735",
"Liabilities": "2,859",
"Expenses": "1,069",
"Revenues": "0",
"Stockholders Equity": "12,876",
"Net Income": "4,687",
"Comprehensive Net Income": "4,616",
"BaseVar": "13,848",
"ECR before LimitedLiability": "194%",
"Economic Capital Ratio": "262%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "20,289",
"Assets, Noncurrent": "993",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "3,180",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "15",
"Other Expenses": "1,170",
"Other Liabilities": "52",
"Other Net Income": "6,076",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "21,282",
"Liabilities": "3,232",
"Expenses": "1,170",
"Revenues": "0",
"Stockholders Equity": "18,050",
"Net Income": "4,906",
"Comprehensive Net Income": "4,921",
"BaseVar": "17,049",
"ECR before LimitedLiability": "190%",
"Economic Capital Ratio": "259%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "22,325",
"Assets, Noncurrent": "886",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "2,626",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-59",
"Other Expenses": "465",
"Other Liabilities": "75",
"Other Net Income": "2,878",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "23,211",
"Liabilities": "2,700",
"Expenses": "465",
"Revenues": "0",
"Stockholders Equity": "20,511",
"Net Income": "2,414",
"Comprehensive Net Income": "2,355",
"BaseVar": "15,201",
"ECR before LimitedLiability": "171%",
"Economic Capital Ratio": "247%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 2.467263042363707,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0001304161.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0001304161.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0001304161.svg"
},
{
"company_id": "0001286345",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0001286345.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0001286345.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001286345.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001286345_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001286345_main_keyfigs.svg",
"name": "HPIL Holding",
"rank": 2,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of HPIL Holding are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of HPIL Holding compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 119% points.The greatest weakness of HPIL Holding is the variable Other Revenues, reducing the Economic Capital Ratio by 23% points.
The company's Economic Capital Ratio, given in the ranking table, is 246%, being 108% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0001286345_2015_HPIL_Holding.pdf",
"shrinked_graph_json": {
"2013": {
"Assets": "51.2",
"Liabilities": "4.92",
"Stockholders Equity": "40.6",
"ECR before LimitedLiability": "-9.27",
"Assets, Current": "3.81",
"Assets, Noncurrent": "75.9",
"Intangible Assets": "-10.6",
"Liabilities, Non-Current": "1.80",
"Other Liabilities": "0.417",
"Liabilities, Current": "3.32",
"General And Administrative Expense": "-18.3",
"Expenses": "-14.4",
"Revenues": "-16.8",
"Net Income": "-108",
"Labor Expense": "3.14",
"Other Expenses": "-0.157",
"Cost of Revenues": "12.5",
"Other Revenues": "-16.8",
"Comprehensive Net Income": "-109",
"Other Net Income": "-15.4",
"Economic Capital Ratio": "-36.9"
},
"2014": {
"Assets, Noncurrent": "84.9",
"Assets": "19.8",
"Liabilities": "34.9",
"Stockholders Equity": "119",
"ECR before LimitedLiability": "141",
"Assets, Current": "-1.09",
"Intangible Assets": "-0.553",
"Liabilities, Non-Current": "9.93",
"Other Liabilities": "7.76",
"Liabilities, Current": "19.7",
"Labor Expense": "2.33",
"Expenses": "39.5",
"Revenues": "-23.2",
"Net Income": "11.4",
"General And Administrative Expense": "2.05",
"Cost of Revenues": "8.32",
"Other Expenses": "26.0",
"Other Revenues": "-23.2",
"Comprehensive Net Income": "11.5",
"Other Net Income": "-3.36",
"Economic Capital Ratio": "108"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001286345_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "402",
"Assets, Noncurrent": "598",
"Cost of Revenues": "0",
"General And Administrative Expense": "664",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "49",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "298",
"Other Liabilities": "0",
"Other Net Income": "-219",
"Other Revenues": "42",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,000",
"Liabilities": "49",
"Expenses": "962",
"Revenues": "42",
"Stockholders Equity": "951",
"Net Income": "-1,139",
"Comprehensive Net Income": "-1,139",
"BaseVar": "1,332",
"ECR before LimitedLiability": "-118%",
"Economic Capital Ratio": "92%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "462",
"Assets, Noncurrent": "7,363",
"Cost of Revenues": "0",
"General And Administrative Expense": "586",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "44",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "20",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "215",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "7,825",
"Liabilities": "44",
"Expenses": "606",
"Revenues": "215",
"Stockholders Equity": "7,782",
"Net Income": "-391",
"Comprehensive Net Income": "-391",
"BaseVar": "4,476",
"ECR before LimitedLiability": "171%",
"Economic Capital Ratio": "246%"
}
}
},
"top_rated": true,
"trend": 17.0,
"value": 2.4646732133043057,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0001286345.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0001286345.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0001286345.svg"
},
{
"company_id": "0001437226",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0001437226.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0001437226.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001437226.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001437226_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001437226_main_keyfigs.svg",
"name": "Mastech Digital Inc",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2014/backtesting_correlation/regression_0001437226.svg",
"report_text": "The relative strengths and weaknesses of Mastech Digital Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mastech Digital Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 210% points.The greatest weakness of Mastech Digital Inc is the variable Cost of Revenues, reducing the Economic Capital Ratio by 678% points.
The company's Economic Capital Ratio, given in the ranking table, is 212%, being 73% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0001437226_2015_Mastech_Digital_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-15.6",
"Assets": "-34.8",
"Liabilities": "94.0",
"Stockholders Equity": "-13.2",
"ECR before LimitedLiability": "92.9",
"Intangible Assets": "-17.9",
"Assets, Current": "-21.7",
"Liabilities, Non-Current": "87.8",
"Liabilities, Current": "88.4",
"Other Liabilities": "43.9",
"Labor Expense": "38.0",
"Expenses": "-137",
"Revenues": "186",
"Net Income": "103",
"General And Administrative Expense": "19.1",
"Cost of Revenues": "-479",
"Other Expenses": "133",
"Other Revenues": "186",
"Other Net Income": "-70.6",
"Comprehensive Net Income": "102",
"Economic Capital Ratio": "58.5"
},
"2012": {
"Assets, Noncurrent": "-21.5",
"Assets": "-57.0",
"Liabilities": "73.7",
"Stockholders Equity": "-78.0",
"ECR before LimitedLiability": "65.3",
"Intangible Assets": "-37.2",
"Assets, Current": "-42.7",
"Liabilities, Non-Current": "65.1",
"Liabilities, Current": "65.7",
"Other Liabilities": "40.3",
"General And Administrative Expense": "47.3",
"Expenses": "-185",
"Revenues": "173",
"Net Income": "99.0",
"Other Expenses": "114",
"Labor Expense": "54.8",
"Cost of Revenues": "-560",
"Other Revenues": "173",
"Comprehensive Net Income": "99.8",
"Other Net Income": "-86.7",
"Economic Capital Ratio": "35.7"
},
"2013": {
"Assets": "-35.4",
"Liabilities": "102",
"Stockholders Equity": "-97.6",
"ECR before LimitedLiability": "105",
"Assets, Current": "-25.7",
"Assets, Noncurrent": "-17.3",
"Intangible Assets": "-23.1",
"Liabilities, Non-Current": "81.9",
"Other Liabilities": "21.6",
"Liabilities, Current": "96.7",
"General And Administrative Expense": "73.5",
"Expenses": "-178",
"Revenues": "204",
"Net Income": "153",
"Labor Expense": "40.6",
"Other Expenses": "150",
"Cost of Revenues": "-640",
"Other Revenues": "204",
"Comprehensive Net Income": "152",
"Other Net Income": "-53.7",
"Economic Capital Ratio": "76.9"
},
"2014": {
"Assets, Noncurrent": "-15.4",
"Assets": "-32.8",
"Liabilities": "107",
"Stockholders Equity": "-158",
"ECR before LimitedLiability": "107",
"Assets, Current": "-24.4",
"Intangible Assets": "-17.1",
"Liabilities, Non-Current": "77.4",
"Other Liabilities": "18.1",
"Liabilities, Current": "103",
"Labor Expense": "27.1",
"Expenses": "-184",
"Revenues": "210",
"Net Income": "156",
"General And Administrative Expense": "71.2",
"Cost of Revenues": "-678",
"Other Expenses": "168",
"Other Revenues": "210",
"Comprehensive Net Income": "156",
"Other Net Income": "-36.2",
"Economic Capital Ratio": "73.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001437226_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "18,903",
"Assets, Noncurrent": "273",
"Cost of Revenues": "71,821",
"General And Administrative Expense": "15,680",
"Intangible Assets": "458",
"Labor Expense": "0",
"Liabilities, Current": "6,741",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "154",
"Other Compr. Net Income": "0",
"Other Expenses": "679",
"Other Liabilities": "0",
"Other Net Income": "-69",
"Other Revenues": "89,362",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "19,788",
"Liabilities": "6,741",
"Expenses": "88,180",
"Revenues": "89,362",
"Stockholders Equity": "13,047",
"Net Income": "1,113",
"Comprehensive Net Income": "1,113",
"BaseVar": "130,488",
"ECR before LimitedLiability": "103%",
"Economic Capital Ratio": "199%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "15,391",
"Assets, Noncurrent": "249",
"Cost of Revenues": "82,629",
"General And Administrative Expense": "15,693",
"Intangible Assets": "429",
"Labor Expense": "0",
"Liabilities, Current": "9,533",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "351",
"Other Compr. Net Income": "8.0",
"Other Expenses": "1,345",
"Other Liabilities": "0",
"Other Net Income": "-32",
"Other Revenues": "101,838",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "16,420",
"Liabilities": "9,533",
"Expenses": "99,667",
"Revenues": "101,838",
"Stockholders Equity": "6,887",
"Net Income": "2,139",
"Comprehensive Net Income": "2,147",
"BaseVar": "145,996",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "175%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "16,400",
"Assets, Noncurrent": "174",
"Cost of Revenues": "86,784",
"General And Administrative Expense": "14,815",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "7,591",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "477",
"Other Compr. Net Income": "8.0",
"Other Expenses": "1,956",
"Other Liabilities": "0",
"Other Net Income": "459",
"Other Revenues": "106,901",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "17,051",
"Liabilities": "7,591",
"Expenses": "103,555",
"Revenues": "106,901",
"Stockholders Equity": "9,460",
"Net Income": "3,805",
"Comprehensive Net Income": "3,813",
"BaseVar": "151,530",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "206%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "18,840",
"Assets, Noncurrent": "701",
"Cost of Revenues": "92,737",
"General And Administrative Expense": "15,246",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "503",
"Other Compr. Net Income": "-41",
"Other Expenses": "2,085",
"Other Liabilities": "7,176",
"Other Net Income": "-32",
"Other Revenues": "113,523",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "20,044",
"Liabilities": "7,176",
"Expenses": "110,068",
"Revenues": "113,523",
"Stockholders Equity": "12,868",
"Net Income": "3,423",
"Comprehensive Net Income": "3,382",
"BaseVar": "161,228",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "212%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 2.122033654236925,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0001437226.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0001437226.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0001437226.svg"
},
{
"company_id": "0000851520",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0000851520.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0000851520.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000851520.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000851520_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0000851520_main_keyfigs.svg",
"name": "Exponent INC",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2014/backtesting_correlation/regression_0000851520.svg",
"report_text": "The relative strengths and weaknesses of Exponent INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Exponent INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 76% points.The greatest weakness of Exponent INC is the variable Labor Expense, reducing the Economic Capital Ratio by 67% points.
The company's Economic Capital Ratio, given in the ranking table, is 211%, being 72% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0000851520_2015_Exponent_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "5.55",
"Liabilities": "46.6",
"Stockholders Equity": "51.0",
"ECR before LimitedLiability": "108",
"Other Assets": "2.92",
"Intangible Assets": "-4.24",
"Assets, Current": "10.1",
"Liabilities, Non-Current": "22.0",
"Liabilities, Current": "15.3",
"Other Liabilities": "13.6",
"Labor Expense": "-69.5",
"Expenses": "15.3",
"Revenues": "73.1",
"Net Income": "65.4",
"General And Administrative Expense": "19.5",
"Cost of Revenues": "31.0",
"Other Expenses": "42.8",
"Other Revenues": "73.1",
"Other Net Income": "-20.4",
"Comprehensive Net Income": "64.9",
"Economic Capital Ratio": "73.7"
},
"2012": {
"Assets": "4.55",
"Liabilities": "42.8",
"Stockholders Equity": "44.5",
"ECR before LimitedLiability": "103",
"Other Assets": "4.55",
"Intangible Assets": "-6.58",
"Assets, Current": "10.3",
"Liabilities, Non-Current": "18.2",
"Liabilities, Current": "17.5",
"Other Liabilities": "10.7",
"General And Administrative Expense": "21.3",
"Expenses": "14.3",
"Revenues": "68.3",
"Net Income": "61.4",
"Other Expenses": "30.9",
"Labor Expense": "-63.4",
"Cost of Revenues": "32.7",
"Other Revenues": "68.3",
"Comprehensive Net Income": "62.0",
"Other Net Income": "-19.0",
"Economic Capital Ratio": "73.4"
},
"2014": {
"Assets, Noncurrent": "-2.54",
"Assets": "-1.04",
"Liabilities": "32.0",
"Stockholders Equity": "19.1",
"ECR before LimitedLiability": "106",
"Assets, Current": "7.51",
"Intangible Assets": "-4.96",
"Liabilities, Non-Current": "5.42",
"Other Liabilities": "15.3",
"Liabilities, Current": "13.2",
"Labor Expense": "-66.6",
"Expenses": "19.9",
"Revenues": "57.6",
"Net Income": "75.4",
"General And Administrative Expense": "22.1",
"Cost of Revenues": "21.6",
"Other Expenses": "52.2",
"Other Revenues": "57.6",
"Comprehensive Net Income": "75.9",
"Other Net Income": "-5.10",
"Economic Capital Ratio": "72.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0000851520_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "198,578",
"Assets, Noncurrent": "28,000",
"Cost of Revenues": "0",
"General And Administrative Expense": "36,354",
"Intangible Assets": "8,607",
"Labor Expense": "156,853",
"Liabilities, Current": "60,775",
"Liabilities, Non-Current": "19,456",
"Operating Lease Assets": "0",
"Other Assets": "33,603",
"Other Compr. Net Income": "-20",
"Other Expenses": "47,903",
"Other Liabilities": "1,842",
"Other Net Income": "1,359",
"Other Revenues": "272,446",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "268,788",
"Liabilities": "82,073",
"Expenses": "241,110",
"Revenues": "272,446",
"Stockholders Equity": "186,715",
"Net Income": "32,695",
"Comprehensive Net Income": "32,675",
"BaseVar": "515,288",
"ECR before LimitedLiability": "124%",
"Economic Capital Ratio": "214%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "235,444",
"Assets, Noncurrent": "28,206",
"Cost of Revenues": "0",
"General And Administrative Expense": "37,133",
"Intangible Assets": "8,607",
"Labor Expense": "171,809",
"Liabilities, Current": "71,771",
"Liabilities, Non-Current": "25,685",
"Operating Lease Assets": "0",
"Other Assets": "43,160",
"Other Compr. Net Income": "221",
"Other Expenses": "50,615",
"Other Liabilities": "1,532",
"Other Net Income": "4,129",
"Other Revenues": "292,653",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "315,417",
"Liabilities": "98,988",
"Expenses": "259,557",
"Revenues": "292,653",
"Stockholders Equity": "216,429",
"Net Income": "37,225",
"Comprehensive Net Income": "37,446",
"BaseVar": "574,532",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "212%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "251,684",
"Assets, Noncurrent": "29,272",
"Cost of Revenues": "0",
"General And Administrative Expense": "40,013",
"Intangible Assets": "8,607",
"Labor Expense": "184,084",
"Liabilities, Current": "72,147",
"Liabilities, Non-Current": "34,628",
"Operating Lease Assets": "0",
"Other Assets": "54,603",
"Other Compr. Net Income": "359",
"Other Expenses": "41,430",
"Other Liabilities": "2,332",
"Other Net Income": "7,999",
"Other Revenues": "296,168",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "344,166",
"Liabilities": "109,107",
"Expenses": "265,527",
"Revenues": "296,168",
"Stockholders Equity": "235,059",
"Net Income": "38,640",
"Comprehensive Net Income": "38,999",
"BaseVar": "602,871",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "211%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.1108960813543254,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0000851520.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0000851520.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0000851520.svg"
},
{
"company_id": "0001382219",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0001382219.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0001382219.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001382219_main_keyfigs.svg",
"name": "6D Global Technologies Inc",
"rank": 5,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of 6D Global Technologies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of 6D Global Technologies Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 99% points.The greatest weakness of 6D Global Technologies Inc is the variable Cost of Revenues, reducing the Economic Capital Ratio by 113% points.
The company's Economic Capital Ratio, given in the ranking table, is 203%, being 64% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0001382219_2015_6D_Global_Technologies_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "16.3",
"Assets": "38.0",
"Liabilities": "5.18",
"Stockholders Equity": "57.2",
"ECR before LimitedLiability": "88.3",
"Other Assets": "-4.75",
"Intangible Assets": "-1.50",
"Assets, Current": "24.0",
"Liabilities, Non-Current": "-37.1",
"Liabilities, Current": "28.8",
"Other Liabilities": "6.85",
"Labor Expense": "6.54",
"Expenses": "39.9",
"Net Income": "27.9",
"Other Net Income": "-11.7",
"General And Administrative Expense": "15.6",
"Cost of Revenues": "-19.8",
"Other Expenses": "38.6",
"Comprehensive Net Income": "34.2",
"Other Compr. Net Income": "5.73",
"Economic Capital Ratio": "53.9"
},
"2013": {
"Other Assets": "-1.87",
"Assets": "8.72",
"Liabilities": "-2.40",
"ECR before LimitedLiability": "6.02",
"Assets, Current": "0.841",
"Assets, Noncurrent": "17.7",
"Intangible Assets": "-0.886",
"Liabilities, Non-Current": "1.30",
"Liabilities, Current": "-3.05",
"General And Administrative Expense": "4.05",
"Expenses": "4.01",
"Net Income": "-3.02",
"Labor Expense": "1.04",
"Other Expenses": "0.847",
"Cost of Revenues": "-1.54",
"Other Revenues": "-2.90",
"Revenues": "-2.90",
"Other Compr. Net Income": "0.658",
"Comprehensive Net Income": "-2.92",
"Other Net Income": "-2.68",
"Economic Capital Ratio": "-21.6"
},
"2014": {
"Assets, Noncurrent": "-8.04",
"Assets": "-19.1",
"Liabilities": "70.7",
"Stockholders Equity": "-14.9",
"ECR before LimitedLiability": "97.4",
"Other Assets": "-8.20",
"Intangible Assets": "-10.2",
"Liabilities, Non-Current": "27.5",
"Other Liabilities": "25.6",
"Liabilities, Current": "28.3",
"Labor Expense": "9.95",
"Expenses": "-18.2",
"Revenues": "99.4",
"Net Income": "93.0",
"General And Administrative Expense": "71.8",
"Cost of Revenues": "-113",
"Other Expenses": "31.9",
"Other Revenues": "99.4",
"Comprehensive Net Income": "93.0",
"Other Net Income": "-17.6",
"Economic Capital Ratio": "64.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001382219_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "32,464",
"Assets, Noncurrent": "17,047",
"Cost of Revenues": "13,259",
"General And Administrative Expense": "3,112",
"Intangible Assets": "3,750",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "17,018",
"Operating Lease Assets": "0",
"Other Assets": "-3,750",
"Other Compr. Net Income": "1,998",
"Other Expenses": "1,938",
"Other Liabilities": "616",
"Other Net Income": "637",
"Other Revenues": "17,732",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "49,511",
"Liabilities": "17,634",
"Expenses": "18,309",
"Revenues": "17,732",
"Stockholders Equity": "31,877",
"Net Income": "60",
"Comprehensive Net Income": "2,058",
"BaseVar": "59,099",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "194%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,330",
"Assets, Noncurrent": "16,674",
"Cost of Revenues": "8,063",
"General And Administrative Expense": "2,019",
"Intangible Assets": "4,162",
"Labor Expense": "0",
"Liabilities, Current": "20,781",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "-4,162",
"Other Compr. Net Income": "1,002",
"Other Expenses": "8,752",
"Other Liabilities": "0",
"Other Net Income": "-3,492",
"Other Revenues": "5,894",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "30,004",
"Liabilities": "20,781",
"Expenses": "18,834",
"Revenues": "5,894",
"Stockholders Equity": "9,223",
"Net Income": "-16,431",
"Comprehensive Net Income": "-15,430",
"BaseVar": "44,678",
"ECR before LimitedLiability": "-46%",
"Economic Capital Ratio": "108%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "6,594",
"Assets, Noncurrent": "290",
"Cost of Revenues": "7,426",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "2,002",
"Liabilities, Non-Current": "250",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,717",
"Other Liabilities": "0",
"Other Net Income": "-185",
"Other Revenues": "11,798",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "6,884",
"Liabilities": "2,252",
"Expenses": "11,143",
"Revenues": "11,798",
"Stockholders Equity": "4,632",
"Net Income": "471",
"Comprehensive Net Income": "471",
"BaseVar": "19,831",
"ECR before LimitedLiability": "108%",
"Economic Capital Ratio": "203%"
}
}
},
"top_rated": true,
"trend": 12.0,
"value": 2.0293755156849795,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0001382219.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0001382219.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0001382219.svg"
},
{
"company_id": "0001013706",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0001013706.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0001013706.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001013706.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001013706_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001013706_main_keyfigs.svg",
"name": "Wilhelmina International Inc",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2014/backtesting_correlation/regression_0001013706.svg",
"report_text": "The relative strengths and weaknesses of Wilhelmina International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Wilhelmina International Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 88% points.The greatest weakness of Wilhelmina International Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 70% points.
The company's Economic Capital Ratio, given in the ranking table, is 188%, being 49% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0001013706_2015_Wilhelmina_International_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-8.56",
"Assets": "-6.36",
"Liabilities": "44.9",
"Stockholders Equity": "26.1",
"ECR before LimitedLiability": "72.9",
"Other Assets": "10.6",
"Intangible Assets": "11.5",
"Assets, Current": "-13.6",
"Liabilities, Non-Current": "29.8",
"Other Liabilities": "16.3",
"Labor Expense": "-19.7",
"Expenses": "-2.61",
"Revenues": "70.5",
"Net Income": "67.1",
"General And Administrative Expense": "37.4",
"Cost of Revenues": "41.7",
"Other Expenses": "-51.4",
"Other Revenues": "70.5",
"Other Net Income": "-27.2",
"Comprehensive Net Income": "66.5",
"Economic Capital Ratio": "38.5"
},
"2012": {
"Assets, Noncurrent": "-6.67",
"Assets": "-14.3",
"Liabilities": "65.4",
"Stockholders Equity": "21.2",
"ECR before LimitedLiability": "78.6",
"Other Assets": "14.0",
"Assets, Current": "-17.6",
"Liabilities, Non-Current": "28.9",
"Liabilities, Current": "29.9",
"Other Liabilities": "15.7",
"General And Administrative Expense": "41.3",
"Expenses": "-21.6",
"Revenues": "83.7",
"Net Income": "72.6",
"Other Expenses": "-75.9",
"Labor Expense": "-23.8",
"Cost of Revenues": "52.7",
"Other Revenues": "83.7",
"Comprehensive Net Income": "73.4",
"Other Net Income": "-31.4",
"Economic Capital Ratio": "49.0"
},
"2013": {
"Other Assets": "11.9",
"Assets": "-12.6",
"Liabilities": "63.1",
"Stockholders Equity": "11.1",
"ECR before LimitedLiability": "100",
"Assets, Current": "-12.1",
"Assets, Noncurrent": "-7.63",
"Liabilities, Non-Current": "25.7",
"Other Liabilities": "7.70",
"Liabilities, Current": "36.8",
"General And Administrative Expense": "48.7",
"Expenses": "-13.7",
"Revenues": "96.9",
"Net Income": "91.4",
"Labor Expense": "-28.0",
"Other Expenses": "-73.2",
"Cost of Revenues": "54.5",
"Other Revenues": "96.9",
"Comprehensive Net Income": "91.3",
"Other Net Income": "-20.7",
"Economic Capital Ratio": "72.4"
},
"2014": {
"Assets, Noncurrent": "-11.0",
"Assets": "-26.0",
"Liabilities": "65.3",
"Stockholders Equity": "-24.5",
"ECR before LimitedLiability": "82.3",
"Other Assets": "-2.14",
"Assets, Current": "-18.9",
"Liabilities, Non-Current": "25.0",
"Other Liabilities": "25.3",
"Liabilities, Current": "24.5",
"Labor Expense": "-32.2",
"Expenses": "-26.1",
"Revenues": "87.9",
"Net Income": "78.8",
"General And Administrative Expense": "51.8",
"Cost of Revenues": "39.5",
"Other Expenses": "-70.1",
"Other Revenues": "87.9",
"Comprehensive Net Income": "78.9",
"Other Net Income": "-14.9",
"Economic Capital Ratio": "48.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001013706_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "15,267",
"Assets, Noncurrent": "864",
"Cost of Revenues": "0",
"General And Administrative Expense": "4,318",
"Intangible Assets": "15,881",
"Labor Expense": "9,502",
"Liabilities, Current": "16,489",
"Liabilities, Non-Current": "2,045",
"Operating Lease Assets": "0",
"Other Assets": "8,689",
"Other Compr. Net Income": "0",
"Other Expenses": "40,077",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "55,466",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "40,701",
"Liabilities": "18,534",
"Expenses": "53,897",
"Revenues": "55,466",
"Stockholders Equity": "22,167",
"Net Income": "1,569",
"Comprehensive Net Income": "1,569",
"BaseVar": "101,797",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "179%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "11,886",
"Assets, Noncurrent": "859",
"Cost of Revenues": "0",
"General And Administrative Expense": "4,804",
"Intangible Assets": "14,444",
"Labor Expense": "10,151",
"Liabilities, Current": "10,601",
"Liabilities, Non-Current": "3,252",
"Operating Lease Assets": "0",
"Other Assets": "8,689",
"Other Compr. Net Income": "0",
"Other Expenses": "40,378",
"Other Liabilities": "0",
"Other Net Income": "20",
"Other Revenues": "56,375",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "35,878",
"Liabilities": "13,853",
"Expenses": "55,333",
"Revenues": "56,375",
"Stockholders Equity": "22,025",
"Net Income": "1,062",
"Comprehensive Net Income": "1,062",
"BaseVar": "98,606",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "188%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "16,019",
"Assets, Noncurrent": "1,171",
"Cost of Revenues": "0",
"General And Administrative Expense": "4,856",
"Intangible Assets": "13,012",
"Labor Expense": "11,460",
"Liabilities, Current": "11,638",
"Liabilities, Non-Current": "2,087",
"Operating Lease Assets": "0",
"Other Assets": "8,689",
"Other Compr. Net Income": "0",
"Other Expenses": "46,176",
"Other Liabilities": "0",
"Other Net Income": "-60",
"Other Revenues": "65,944",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "38,891",
"Liabilities": "13,725",
"Expenses": "62,492",
"Revenues": "65,944",
"Stockholders Equity": "25,166",
"Net Income": "3,392",
"Comprehensive Net Income": "3,392",
"BaseVar": "111,115",
"ECR before LimitedLiability": "106%",
"Economic Capital Ratio": "202%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "20,589",
"Assets, Noncurrent": "1,469",
"Cost of Revenues": "0",
"General And Administrative Expense": "5,857",
"Intangible Assets": "12,678",
"Labor Expense": "13,035",
"Liabilities, Current": "14,321",
"Liabilities, Non-Current": "2,332",
"Operating Lease Assets": "0",
"Other Assets": "8,467",
"Other Compr. Net Income": "0",
"Other Expenses": "56,631",
"Other Liabilities": "0",
"Other Net Income": "-86",
"Other Revenues": "76,810",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "43,203",
"Liabilities": "16,653",
"Expenses": "75,523",
"Revenues": "76,810",
"Stockholders Equity": "26,550",
"Net Income": "1,201",
"Comprehensive Net Income": "1,201",
"BaseVar": "130,525",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "188%"
}
}
},
"top_rated": true,
"trend": -2.0,
"value": 1.8782467733127128,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0001013706.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0001013706.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0001013706.svg"
},
{
"company_id": "0001470215",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0001470215.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0001470215.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001470215_main_keyfigs.svg",
"name": "Towers Watson Co",
"rank": 7,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Towers Watson Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Towers Watson Co compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 61% points.The greatest weakness of Towers Watson Co is the variable Labor Expense, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 187%, being 48% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0001470215_2015_Towers_Watson_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "0.457",
"Assets": "24.6",
"Liabilities": "3.16",
"Stockholders Equity": "34.6",
"ECR before LimitedLiability": "68.1",
"Intangible Assets": "33.6",
"Assets, Current": "-5.03",
"Liabilities, Non-Current": "18.0",
"Liabilities, Current": "4.42",
"Other Liabilities": "-21.6",
"Labor Expense": "-45.5",
"Expenses": "32.5",
"Revenues": "27.1",
"Net Income": "42.4",
"General And Administrative Expense": "24.5",
"Cost of Revenues": "25.3",
"Other Expenses": "34.2",
"Other Revenues": "27.1",
"Other Net Income": "-16.6",
"Comprehensive Net Income": "42.1",
"Economic Capital Ratio": "33.7"
},
"2012": {
"Assets, Noncurrent": "-1.20",
"Assets": "18.7",
"Stockholders Equity": "22.8",
"ECR before LimitedLiability": "50.1",
"Intangible Assets": "34.5",
"Assets, Current": "-8.50",
"General And Administrative Expense": "27.7",
"Expenses": "35.7",
"Net Income": "45.7",
"Other Expenses": "26.6",
"Labor Expense": "-43.1",
"Cost of Revenues": "29.8",
"Revenues": "29.2",
"Other Revenues": "29.2",
"Liabilities, Non-Current": "17.6",
"Liabilities, Current": "12.2",
"Other Liabilities": "-34.6",
"Comprehensive Net Income": "35.5",
"Other Net Income": "-18.5",
"Other Compr. Net Income": "-8.74",
"Economic Capital Ratio": "20.5"
},
"2013": {
"Assets": "17.7",
"Stockholders Equity": "22.7",
"ECR before LimitedLiability": "77.7",
"Assets, Current": "-5.49",
"Intangible Assets": "27.1",
"Liabilities, Non-Current": "11.3",
"Liabilities": "-3.68",
"Other Liabilities": "-32.0",
"Liabilities, Current": "13.2",
"General And Administrative Expense": "27.1",
"Expenses": "35.8",
"Revenues": "28.9",
"Net Income": "55.6",
"Labor Expense": "-44.6",
"Other Expenses": "30.7",
"Cost of Revenues": "28.2",
"Other Revenues": "28.9",
"Comprehensive Net Income": "56.9",
"Other Net Income": "-10.4",
"Other Compr. Net Income": "1.08",
"Economic Capital Ratio": "50.0"
},
"2014": {
"Assets": "6.45",
"Stockholders Equity": "12.3",
"ECR before LimitedLiability": "81.1",
"Other Assets": "-5.15",
"Assets, Current": "-7.49",
"Intangible Assets": "28.2",
"Labor Expense": "-44.6",
"Expenses": "33.9",
"Net Income": "57.7",
"General And Administrative Expense": "25.5",
"Cost of Revenues": "18.4",
"Other Expenses": "40.4",
"Revenues": "28.4",
"Other Revenues": "28.4",
"Other Liabilities": "-18.9",
"Liabilities, Non-Current": "9.14",
"Liabilities, Current": "9.76",
"Comprehensive Net Income": "61.1",
"Other Net Income": "-6.66",
"Other Compr. Net Income": "2.83",
"Economic Capital Ratio": "47.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001470215_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,650,551",
"Assets, Noncurrent": "621,334",
"Cost of Revenues": "0",
"General And Administrative Expense": "281,576",
"Intangible Assets": "2,638,496",
"Labor Expense": "2,043,063",
"Liabilities, Current": "1,178,194",
"Liabilities, Non-Current": "194,049",
"Operating Lease Assets": "0",
"Other Assets": "188,569",
"Other Compr. Net Income": "0",
"Other Expenses": "764,040",
"Other Liabilities": "1,124,037",
"Other Net Income": "25,953",
"Other Revenues": "3,259,451",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "5,098,950",
"Liabilities": "2,496,280",
"Expenses": "3,088,679",
"Revenues": "3,259,451",
"Stockholders Equity": "2,602,670",
"Net Income": "196,725",
"Comprehensive Net Income": "196,725",
"BaseVar": "8,004,510",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "174%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,759,397",
"Assets, Noncurrent": "418,687",
"Cost of Revenues": "0",
"General And Administrative Expense": "284,994",
"Intangible Assets": "3,021,403",
"Labor Expense": "2,067,689",
"Liabilities, Current": "1,102,982",
"Liabilities, Non-Current": "191,183",
"Operating Lease Assets": "0",
"Other Assets": "157,491",
"Other Compr. Net Income": "-337,703",
"Other Expenses": "820,049",
"Other Liabilities": "1,605,496",
"Other Net Income": "15,472",
"Other Revenues": "3,417,736",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "5,356,978",
"Liabilities": "2,899,661",
"Expenses": "3,172,732",
"Revenues": "3,417,736",
"Stockholders Equity": "2,457,317",
"Net Income": "260,476",
"Comprehensive Net Income": "-77,227",
"BaseVar": "8,711,124",
"ECR before LimitedLiability": "53%",
"Economic Capital Ratio": "160%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,712,221",
"Assets, Noncurrent": "626,850",
"Cost of Revenues": "0",
"General And Administrative Expense": "303,472",
"Intangible Assets": "2,906,693",
"Labor Expense": "2,085,188",
"Liabilities, Current": "1,112,873",
"Liabilities, Non-Current": "226,750",
"Operating Lease Assets": "0",
"Other Assets": "86,313",
"Other Compr. Net Income": "54,441",
"Other Expenses": "761,117",
"Other Liabilities": "1,247,620",
"Other Net Income": "32,914",
"Other Revenues": "3,432,515",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "5,332,077",
"Liabilities": "2,587,243",
"Expenses": "3,149,777",
"Revenues": "3,432,515",
"Stockholders Equity": "2,744,834",
"Net Income": "315,652",
"Comprehensive Net Income": "370,093",
"BaseVar": "8,361,627",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "179%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,808,498",
"Assets, Noncurrent": "769,834",
"Cost of Revenues": "0",
"General And Administrative Expense": "317,448",
"Intangible Assets": "2,970,351",
"Labor Expense": "2,106,431",
"Liabilities, Current": "1,034,599",
"Liabilities, Non-Current": "288,255",
"Operating Lease Assets": "0",
"Other Assets": "79,103",
"Other Compr. Net Income": "102,748",
"Other Expenses": "710,805",
"Other Liabilities": "1,193,983",
"Other Net Income": "19,086",
"Other Revenues": "3,481,912",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "5,627,786",
"Liabilities": "2,516,837",
"Expenses": "3,134,684",
"Revenues": "3,481,912",
"Stockholders Equity": "3,110,949",
"Net Income": "366,314",
"Comprehensive Net Income": "469,062",
"BaseVar": "8,519,675",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "187%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 1.866259532182232,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0001470215.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0001470215.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0001470215.svg"
},
{
"company_id": "0001289848",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0001289848.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0001289848.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001289848.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001289848_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001289848_main_keyfigs.svg",
"name": "Huron Consulting Group Inc",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2014/backtesting_correlation/regression_0001289848.svg",
"report_text": "The relative strengths and weaknesses of Huron Consulting Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Huron Consulting Group Inc compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 65% points.The greatest weakness of Huron Consulting Group Inc is the variable Cost of Revenues, reducing the Economic Capital Ratio by 47% points.
The company's Economic Capital Ratio, given in the ranking table, is 180%, being 41% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0001289848_2015_Huron_Consulting_Group_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Noncurrent": "-2.43",
"Assets": "7.10",
"Liabilities": "23.8",
"Stockholders Equity": "31.0",
"ECR before LimitedLiability": "73.7",
"Intangible Assets": "38.1",
"Assets, Current": "-12.2",
"Liabilities, Non-Current": "-13.5",
"Liabilities, Current": "25.9",
"Other Liabilities": "10.2",
"General And Administrative Expense": "15.4",
"Expenses": "17.1",
"Revenues": "57.7",
"Net Income": "50.0",
"Other Expenses": "43.8",
"Labor Expense": "11.2",
"Cost of Revenues": "-46.3",
"Other Revenues": "57.7",
"Comprehensive Net Income": "50.4",
"Other Net Income": "-22.1",
"Economic Capital Ratio": "44.1"
},
"2013": {
"Assets": "6.67",
"Liabilities": "19.1",
"Stockholders Equity": "26.8",
"ECR before LimitedLiability": "90.9",
"Assets, Current": "-8.02",
"Assets, Noncurrent": "-4.08",
"Intangible Assets": "28.6",
"Liabilities, Non-Current": "-9.25",
"Other Liabilities": "4.74",
"Liabilities, Current": "22.8",
"General And Administrative Expense": "18.1",
"Expenses": "23.4",
"Revenues": "57.9",
"Net Income": "67.9",
"Labor Expense": "8.53",
"Other Expenses": "52.5",
"Cost of Revenues": "-47.9",
"Other Revenues": "57.9",
"Comprehensive Net Income": "67.4",
"Other Net Income": "-14.1",
"Economic Capital Ratio": "63.2"
},
"2014": {
"Liabilities, Non-Current": "-30.4",
"Liabilities": "5.23",
"Stockholders Equity": "3.19",
"ECR before LimitedLiability": "74.0",
"Other Liabilities": "13.7",
"Liabilities, Current": "17.8",
"Labor Expense": "5.71",
"Expenses": "28.6",
"Net Income": "65.3",
"General And Administrative Expense": "18.2",
"Cost of Revenues": "-47.4",
"Other Expenses": "61.3",
"Revenues": "43.7",
"Other Revenues": "43.7",
"Assets, Noncurrent": "-4.82",
"Other Assets": "-7.08",
"Assets, Current": "-6.45",
"Intangible Assets": "26.7",
"Comprehensive Net Income": "65.3",
"Other Net Income": "-9.06",
"Economic Capital Ratio": "40.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001289848_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "200,372",
"Assets, Noncurrent": "49,077",
"Cost of Revenues": "444,465",
"General And Administrative Expense": "125,266",
"Intangible Assets": "538,401",
"Labor Expense": "0",
"Liabilities, Current": "116,725",
"Liabilities, Non-Current": "225,804",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-150",
"Other Expenses": "68,246",
"Other Liabilities": "0",
"Other Net Income": "-7,320",
"Other Revenues": "681,725",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "787,850",
"Liabilities": "342,529",
"Expenses": "637,977",
"Revenues": "681,725",
"Stockholders Equity": "445,321",
"Net Income": "36,428",
"Comprehensive Net Income": "36,278",
"BaseVar": "1,441,123",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "183%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "272,514",
"Assets, Noncurrent": "55,227",
"Cost of Revenues": "513,950",
"General And Administrative Expense": "138,538",
"Intangible Assets": "557,859",
"Labor Expense": "0",
"Liabilities, Current": "173,384",
"Liabilities, Non-Current": "181,952",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "562",
"Other Expenses": "62,572",
"Other Liabilities": "0",
"Other Net Income": "-6,296",
"Other Revenues": "787,789",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "885,600",
"Liabilities": "355,336",
"Expenses": "715,060",
"Revenues": "787,789",
"Stockholders Equity": "530,264",
"Net Income": "66,433",
"Comprehensive Net Income": "66,995",
"BaseVar": "1,616,875",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "192%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "486,159",
"Assets, Noncurrent": "77,925",
"Cost of Revenues": "582,915",
"General And Administrative Expense": "155,434",
"Intangible Assets": "591,830",
"Labor Expense": "0",
"Liabilities, Current": "176,376",
"Liabilities, Non-Current": "378,904",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-1,858",
"Other Expenses": "63,419",
"Other Liabilities": "0",
"Other Net Income": "-8,388",
"Other Revenues": "889,207",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,155,914",
"Liabilities": "555,280",
"Expenses": "801,768",
"Revenues": "889,207",
"Stockholders Equity": "600,634",
"Net Income": "79,051",
"Comprehensive Net Income": "77,193",
"BaseVar": "1,978,403",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "180%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.795242642853994,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0001289848.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0001289848.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0001289848.svg"
},
{
"company_id": "0001531433",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0001531433.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0001531433.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001531433_main_keyfigs.svg",
"name": "Monarch America Inc",
"rank": 9,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Monarch America Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Monarch America Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 177% points.The greatest weakness of Monarch America Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 593% points.
The company's Economic Capital Ratio, given in the ranking table, is 177%, being 39% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0001531433_2015_Monarch_America_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Assets, Noncurrent": "-31.4",
"Assets": "-62.4",
"Liabilities": "76.1",
"Stockholders Equity": "-266",
"ECR before LimitedLiability": "71.9",
"Other Assets": "-29.0",
"Assets, Current": "-50.8",
"Intangible Assets": "-34.0",
"Liabilities, Non-Current": "67.1",
"Liabilities, Current": "72.4",
"Labor Expense": "34.9",
"Expenses": "-201",
"Revenues": "177",
"Net Income": "157",
"General And Administrative Expense": "95.5",
"Cost of Revenues": "74.0",
"Other Expenses": "-593",
"Other Revenues": "177",
"Comprehensive Net Income": "157",
"Other Net Income": "-44.1",
"Economic Capital Ratio": "38.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001531433_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "296",
"Assets, Noncurrent": "7.3",
"Cost of Revenues": "0",
"General And Administrative Expense": "95",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,732",
"Other Liabilities": "323",
"Other Net Income": "0",
"Other Revenues": "3,017",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "303",
"Liabilities": "323",
"Expenses": "2,827",
"Revenues": "3,017",
"Stockholders Equity": "-19",
"Net Income": "190",
"Comprehensive Net Income": "190",
"BaseVar": "4,170",
"ECR before LimitedLiability": "75%",
"Economic Capital Ratio": "177%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.7746919759807627,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0001531433.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0001531433.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0001531433.svg"
},
{
"company_id": "0001019737",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0001019737.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0001019737.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001019737.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001019737_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001019737_main_keyfigs.svg",
"name": "Navigant Consulting INC",
"rank": 10,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Navigant Consulting INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Navigant Consulting INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 65% points.The greatest weakness of Navigant Consulting INC is the variable Cost of Revenues, reducing the Economic Capital Ratio by 57% points.
The company's Economic Capital Ratio, given in the ranking table, is 175%, being 36% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0001019737_2015_Navigant_Consulting_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "-2.40",
"Assets": "-2.61",
"Liabilities": "3.52",
"Stockholders Equity": "-1.84",
"ECR before LimitedLiability": "-5.39",
"Assets, Noncurrent": "-4.99",
"Intangible Assets": "23.7",
"Assets, Current": "-11.2",
"Liabilities, Current": "20.1",
"Liabilities, Non-Current": "-19.5",
"Other Liabilities": "0.553",
"Cost of Revenues": "-8.33",
"Expenses": "-6.39",
"Revenues": "1.43",
"Net Income": "-5.38",
"Other Expenses": "1.47",
"General And Administrative Expense": "0.524",
"Other Revenues": "1.43",
"Other Net Income": "-0.399",
"Comprehensive Net Income": "-5.38",
"Economic Capital Ratio": "-3.25"
},
"2011": {
"Assets, Noncurrent": "-3.10",
"Assets": "10.7",
"Liabilities": "26.8",
"Stockholders Equity": "39.8",
"ECR before LimitedLiability": "80.4",
"Intangible Assets": "46.7",
"Assets, Current": "-10.8",
"Liabilities, Non-Current": "-4.18",
"Liabilities, Current": "18.8",
"Other Liabilities": "12.8",
"Labor Expense": "10.1",
"Expenses": "18.0",
"Revenues": "56.1",
"Net Income": "51.8",
"General And Administrative Expense": "16.4",
"Cost of Revenues": "-44.9",
"Other Expenses": "43.0",
"Other Revenues": "56.1",
"Other Net Income": "-20.3",
"Comprehensive Net Income": "51.4",
"Economic Capital Ratio": "45.9"
},
"2012": {
"Assets, Noncurrent": "-1.48",
"Assets": "6.15",
"Liabilities": "27.8",
"Stockholders Equity": "33.0",
"ECR before LimitedLiability": "78.1",
"Intangible Assets": "33.7",
"Assets, Current": "-11.7",
"Liabilities, Non-Current": "-7.42",
"Liabilities, Current": "24.7",
"Other Liabilities": "10.5",
"General And Administrative Expense": "17.5",
"Expenses": "14.4",
"Revenues": "60.3",
"Net Income": "51.1",
"Other Expenses": "30.6",
"Labor Expense": "11.3",
"Cost of Revenues": "-40.3",
"Other Revenues": "60.3",
"Comprehensive Net Income": "52.3",
"Other Net Income": "-20.8",
"Economic Capital Ratio": "48.5"
},
"2013": {
"Assets": "5.27",
"Liabilities": "29.9",
"Stockholders Equity": "33.8",
"ECR before LimitedLiability": "97.8",
"Assets, Current": "-10.1",
"Assets, Noncurrent": "-3.37",
"Intangible Assets": "33.0",
"Liabilities, Non-Current": "-6.28",
"Other Liabilities": "5.08",
"Liabilities, Current": "30.7",
"General And Administrative Expense": "21.8",
"Expenses": "16.6",
"Revenues": "63.8",
"Net Income": "67.4",
"Labor Expense": "8.88",
"Other Expenses": "34.4",
"Cost of Revenues": "-43.3",
"Other Revenues": "63.8",
"Comprehensive Net Income": "66.8",
"Other Net Income": "-13.0",
"Economic Capital Ratio": "70.1"
},
"2014": {
"Assets, Noncurrent": "-5.76",
"Assets": "-9.66",
"Liabilities": "27.5",
"ECR before LimitedLiability": "69.6",
"Other Assets": "-9.07",
"Assets, Current": "-18.8",
"Intangible Assets": "48.4",
"Liabilities, Non-Current": "-10.8",
"Other Liabilities": "16.6",
"Liabilities, Current": "21.4",
"Labor Expense": "7.13",
"Expenses": "5.28",
"Net Income": "60.5",
"General And Administrative Expense": "23.8",
"Cost of Revenues": "-56.7",
"Other Expenses": "40.5",
"Revenues": "64.5",
"Other Revenues": "64.5",
"Comprehensive Net Income": "60.4",
"Other Net Income": "-9.90",
"Economic Capital Ratio": "36.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001019737_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "219,485",
"Assets, Noncurrent": "65,354",
"Cost of Revenues": "418,523",
"General And Administrative Expense": "121,685",
"Intangible Assets": "584,196",
"Labor Expense": "0",
"Liabilities, Current": "155,579",
"Liabilities, Non-Current": "252,735",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "141,271",
"Other Liabilities": "0",
"Other Net Income": "1,876",
"Other Revenues": "703,660",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "869,035",
"Liabilities": "408,314",
"Expenses": "681,479",
"Revenues": "703,660",
"Stockholders Equity": "460,721",
"Net Income": "24,057",
"Comprehensive Net Income": "24,057",
"BaseVar": "1,554,104",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "175%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "221,005",
"Assets, Noncurrent": "67,091",
"Cost of Revenues": "467,045",
"General And Administrative Expense": "130,415",
"Intangible Assets": "587,105",
"Labor Expense": "0",
"Liabilities, Current": "156,324",
"Liabilities, Non-Current": "205,199",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "147,820",
"Other Liabilities": "0",
"Other Net Income": "1,726",
"Other Revenues": "784,684",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "875,201",
"Liabilities": "361,523",
"Expenses": "745,280",
"Revenues": "784,684",
"Stockholders Equity": "513,678",
"Net Income": "41,130",
"Comprehensive Net Income": "41,130",
"BaseVar": "1,629,277",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "186%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "242,636",
"Assets, Noncurrent": "75,759",
"Cost of Revenues": "494,972",
"General And Administrative Expense": "141,155",
"Intangible Assets": "636,055",
"Labor Expense": "0",
"Liabilities, Current": "157,295",
"Liabilities, Non-Current": "237,412",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "4,057",
"Other Expenses": "162,230",
"Other Liabilities": "0",
"Other Net Income": "2,015",
"Other Revenues": "844,641",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "954,450",
"Liabilities": "394,707",
"Expenses": "798,357",
"Revenues": "844,641",
"Stockholders Equity": "559,743",
"Net Income": "48,299",
"Comprehensive Net Income": "52,356",
"BaseVar": "1,762,965",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "188%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "210,902",
"Assets, Noncurrent": "67,174",
"Cost of Revenues": "487,967",
"General And Administrative Expense": "127,079",
"Intangible Assets": "626,121",
"Labor Expense": "0",
"Liabilities, Current": "137,862",
"Liabilities, Non-Current": "169,260",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-617",
"Other Expenses": "172,829",
"Other Liabilities": "0",
"Other Net Income": "4,483",
"Other Revenues": "835,585",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "904,197",
"Liabilities": "307,122",
"Expenses": "787,875",
"Revenues": "835,585",
"Stockholders Equity": "597,075",
"Net Income": "52,193",
"Comprehensive Net Income": "51,576",
"BaseVar": "1,680,509",
"ECR before LimitedLiability": "103%",
"Economic Capital Ratio": "199%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "230,897",
"Assets, Noncurrent": "78,003",
"Cost of Revenues": "519,157",
"General And Administrative Expense": "136,057",
"Intangible Assets": "594,593",
"Labor Expense": "0",
"Liabilities, Current": "160,396",
"Liabilities, Non-Current": "200,506",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-2,743",
"Other Expenses": "241,567",
"Other Liabilities": "0",
"Other Net Income": "766",
"Other Revenues": "859,617",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "903,493",
"Liabilities": "360,902",
"Expenses": "896,781",
"Revenues": "859,617",
"Stockholders Equity": "542,591",
"Net Income": "-36,398",
"Comprehensive Net Income": "-39,141",
"BaseVar": "1,793,736",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "175%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 1.750805240592844,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0001019737.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0001019737.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0001019737.svg"
},
{
"company_id": "0001398659",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0001398659.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0001398659.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001398659.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001398659_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001398659_main_keyfigs.svg",
"name": "Genpact LTD",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2014/backtesting_correlation/regression_0001398659.svg",
"report_text": "The relative strengths and weaknesses of Genpact LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Genpact LTD compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 62% points.The greatest weakness of Genpact LTD is the variable Cost of Revenues, reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 173%, being 34% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0001398659_2015_Genpact_LTD.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "-0.346",
"Assets": "5.16",
"Liabilities": "30.2",
"Stockholders Equity": "38.0",
"ECR before LimitedLiability": "42.5",
"Assets, Noncurrent": "1.10",
"Intangible Assets": "0.329",
"Assets, Current": "3.81",
"Liabilities, Current": "16.7",
"Liabilities, Non-Current": "15.8",
"Other Liabilities": "-0.985",
"Cost of Revenues": "-11.1",
"Expenses": "0.668",
"Revenues": "2.99",
"Net Income": "3.93",
"Other Expenses": "17.3",
"General And Administrative Expense": "-4.94",
"Other Revenues": "2.99",
"Other Net Income": "0.265",
"Comprehensive Net Income": "3.93",
"Economic Capital Ratio": "44.6"
},
"2011": {
"Assets": "20.2",
"Stockholders Equity": "44.7",
"ECR before LimitedLiability": "86.6",
"Other Assets": "2.49",
"Intangible Assets": "15.3",
"Liabilities, Non-Current": "7.47",
"Liabilities": "15.1",
"Liabilities, Current": "-2.32",
"Other Liabilities": "10.1",
"Labor Expense": "8.29",
"Expenses": "31.0",
"Revenues": "31.9",
"Net Income": "48.6",
"General And Administrative Expense": "9.77",
"Cost of Revenues": "-34.0",
"Other Expenses": "52.0",
"Other Revenues": "31.9",
"Other Net Income": "-14.5",
"Comprehensive Net Income": "48.3",
"Other Compr. Net Income": "-0.320",
"Economic Capital Ratio": "52.2"
},
"2014": {
"Assets, Noncurrent": "-2.85",
"Assets": "-3.99",
"Other Liabilities": "13.5",
"Stockholders Equity": "-4.81",
"ECR before LimitedLiability": "67.4",
"Other Assets": "-6.85",
"Assets, Current": "-7.93",
"Intangible Assets": "18.4",
"Labor Expense": "6.00",
"Expenses": "28.3",
"Revenues": "48.4",
"Net Income": "62.4",
"General And Administrative Expense": "8.76",
"Cost of Revenues": "-45.5",
"Other Expenses": "62.4",
"Other Revenues": "48.4",
"Liabilities, Non-Current": "-23.6",
"Liabilities, Current": "10.0",
"Comprehensive Net Income": "62.4",
"Other Net Income": "-10.3",
"Economic Capital Ratio": "34.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001398659_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "935,780",
"Assets, Noncurrent": "317,169",
"Cost of Revenues": "788,522",
"General And Administrative Expense": "282,102",
"Intangible Assets": "603,500",
"Labor Expense": "0",
"Liabilities, Current": "322,548",
"Liabilities, Non-Current": "73,546",
"Operating Lease Assets": "0",
"Other Assets": "37,012",
"Other Compr. Net Income": "0",
"Other Expenses": "50,162",
"Other Liabilities": "16,125",
"Other Net Income": "10,854",
"Other Revenues": "1,258,963",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,893,461",
"Liabilities": "412,219",
"Expenses": "1,120,786",
"Revenues": "1,258,963",
"Stockholders Equity": "1,481,242",
"Net Income": "149,031",
"Comprehensive Net Income": "149,031",
"BaseVar": "2,730,638",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "223%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "985,119",
"Assets, Noncurrent": "287,541",
"Cost of Revenues": "1,004,899",
"General And Administrative Expense": "357,959",
"Intangible Assets": "928,400",
"Labor Expense": "0",
"Liabilities, Current": "661,828",
"Liabilities, Non-Current": "293,116",
"Operating Lease Assets": "0",
"Other Assets": "202,327",
"Other Compr. Net Income": "0",
"Other Expenses": "90,630",
"Other Liabilities": "12,760",
"Other Net Income": "44,128",
"Other Revenues": "1,600,436",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,403,387",
"Liabilities": "967,704",
"Expenses": "1,453,488",
"Revenues": "1,600,436",
"Stockholders Equity": "1,435,683",
"Net Income": "191,076",
"Comprehensive Net Income": "191,076",
"BaseVar": "3,730,260",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "193%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,188,508",
"Assets, Noncurrent": "322,642",
"Cost of Revenues": "1,378,088",
"General And Administrative Expense": "585,646",
"Intangible Assets": "1,171,758",
"Labor Expense": "0",
"Liabilities, Current": "622,114",
"Liabilities, Non-Current": "825,956",
"Operating Lease Assets": "0",
"Other Assets": "59,629",
"Other Compr. Net Income": "0",
"Other Expenses": "85,962",
"Other Liabilities": "9,331",
"Other Net Income": "-37,571",
"Other Revenues": "2,279,438",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,742,537",
"Liabilities": "1,457,401",
"Expenses": "2,049,696",
"Revenues": "2,279,438",
"Stockholders Equity": "1,285,136",
"Net Income": "192,171",
"Comprehensive Net Income": "192,171",
"BaseVar": "4,981,994",
"ECR before LimitedLiability": "69%",
"Economic Capital Ratio": "173%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.7293155068643373,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0001398659.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0001398659.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0001398659.svg"
},
{
"company_id": "0001362004",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0001362004.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0001362004.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001362004.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001362004_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001362004_main_keyfigs.svg",
"name": "ICF International Inc",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2014/backtesting_correlation/regression_0001362004.svg",
"report_text": "The relative strengths and weaknesses of ICF International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ICF International Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 56% points.The greatest weakness of ICF International Inc is the variable Cost of Revenues, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 166%, being 27% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0001362004_2015_ICF_International_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Non-Current": "5.25",
"Liabilities": "40.2",
"Stockholders Equity": "31.4",
"ECR before LimitedLiability": "77.7",
"Liabilities, Current": "25.6",
"Other Liabilities": "12.0",
"Labor Expense": "12.4",
"Expenses": "4.53",
"Net Income": "63.2",
"General And Administrative Expense": "-4.17",
"Cost of Revenues": "-65.7",
"Other Expenses": "73.3",
"Revenues": "73.6",
"Other Revenues": "73.6",
"Assets, Noncurrent": "-6.48",
"Other Assets": "-2.77",
"Intangible Assets": "35.9",
"Assets, Current": "-12.3",
"Other Net Income": "-24.9",
"Comprehensive Net Income": "62.6",
"Economic Capital Ratio": "43.3"
},
"2012": {
"Assets, Noncurrent": "-4.26",
"Assets": "-7.68",
"Liabilities": "52.3",
"Stockholders Equity": "25.6",
"ECR before LimitedLiability": "80.5",
"Intangible Assets": "19.1",
"Assets, Current": "-13.9",
"Liabilities, Non-Current": "14.4",
"Liabilities, Current": "32.9",
"Other Liabilities": "9.83",
"General And Administrative Expense": "-3.71",
"Expenses": "-7.15",
"Revenues": "81.0",
"Net Income": "66.6",
"Other Expenses": "66.7",
"Labor Expense": "14.9",
"Cost of Revenues": "-70.3",
"Other Revenues": "81.0",
"Comprehensive Net Income": "67.1",
"Other Net Income": "-27.4",
"Economic Capital Ratio": "50.9"
},
"2013": {
"Assets": "-6.34",
"Liabilities": "52.8",
"Stockholders Equity": "23.8",
"ECR before LimitedLiability": "100",
"Assets, Current": "-11.4",
"Assets, Noncurrent": "-5.50",
"Intangible Assets": "17.7",
"Liabilities, Non-Current": "18.1",
"Other Liabilities": "1.31",
"Liabilities, Current": "37.3",
"General And Administrative Expense": "-2.89",
"Expenses": "-3.43",
"Revenues": "92.1",
"Net Income": "87.6",
"Labor Expense": "11.6",
"Other Expenses": "79.0",
"Cost of Revenues": "-74.8",
"Other Revenues": "92.1",
"Comprehensive Net Income": "86.9",
"Other Net Income": "-17.8",
"Economic Capital Ratio": "72.6"
},
"2014": {
"Assets, Noncurrent": "-8.11",
"Assets": "-10.5",
"Liabilities": "7.30",
"Stockholders Equity": "-11.7",
"ECR before LimitedLiability": "60.0",
"Other Assets": "-9.41",
"Assets, Current": "-19.7",
"Intangible Assets": "52.2",
"Liabilities, Non-Current": "-24.3",
"Other Liabilities": "9.70",
"Liabilities, Current": "18.9",
"Labor Expense": "6.71",
"Expenses": "18.5",
"Revenues": "55.0",
"Net Income": "55.3",
"Cost of Revenues": "-54.8",
"Other Expenses": "55.6",
"Other Revenues": "55.0",
"Comprehensive Net Income": "55.3",
"Other Net Income": "-9.56",
"Economic Capital Ratio": "26.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001362004_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "230,589",
"Assets, Noncurrent": "27,944",
"Cost of Revenues": "520,522",
"General And Administrative Expense": "241,062",
"Intangible Assets": "434,874",
"Labor Expense": "0",
"Liabilities, Current": "134,332",
"Liabilities, Non-Current": "150,785",
"Operating Lease Assets": "0",
"Other Assets": "1,208",
"Other Compr. Net Income": "0",
"Other Expenses": "44,450",
"Other Liabilities": "16,470",
"Other Net Income": "124",
"Other Revenues": "840,775",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "694,615",
"Liabilities": "301,587",
"Expenses": "806,034",
"Revenues": "840,775",
"Stockholders Equity": "393,028",
"Net Income": "34,865",
"Comprehensive Net Income": "34,865",
"BaseVar": "1,585,077",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "184%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "238,502",
"Assets, Noncurrent": "37,605",
"Cost of Revenues": "583,195",
"General And Administrative Expense": "263,878",
"Intangible Assets": "431,599",
"Labor Expense": "0",
"Liabilities, Current": "146,831",
"Liabilities, Non-Current": "114,460",
"Operating Lease Assets": "0",
"Other Assets": "2,015",
"Other Compr. Net Income": "-436",
"Other Expenses": "51,660",
"Other Liabilities": "19,680",
"Other Net Income": "-325",
"Other Revenues": "937,133",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "709,721",
"Liabilities": "280,971",
"Expenses": "898,733",
"Revenues": "937,133",
"Stockholders Equity": "428,750",
"Net Income": "38,075",
"Comprehensive Net Income": "37,639",
"BaseVar": "1,707,520",
"ECR before LimitedLiability": "91%",
"Economic Capital Ratio": "190%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "226,344",
"Assets, Noncurrent": "41,628",
"Cost of Revenues": "591,516",
"General And Administrative Expense": "272,387",
"Intangible Assets": "431,078",
"Labor Expense": "0",
"Liabilities, Current": "150,220",
"Liabilities, Non-Current": "52,911",
"Operating Lease Assets": "0",
"Other Assets": "1,864",
"Other Compr. Net Income": "251",
"Other Expenses": "46,058",
"Other Liabilities": "23,692",
"Other Net Income": "-12",
"Other Revenues": "949,303",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "700,914",
"Liabilities": "226,823",
"Expenses": "909,961",
"Revenues": "949,303",
"Stockholders Equity": "474,091",
"Net Income": "39,330",
"Comprehensive Net Income": "39,581",
"BaseVar": "1,691,156",
"ECR before LimitedLiability": "106%",
"Economic Capital Ratio": "202%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "288,429",
"Assets, Noncurrent": "55,948",
"Cost of Revenues": "654,946",
"General And Administrative Expense": "302,020",
"Intangible Assets": "764,485",
"Labor Expense": "0",
"Liabilities, Current": "203,243",
"Liabilities, Non-Current": "358,525",
"Operating Lease Assets": "0",
"Other Assets": "1,478",
"Other Compr. Net Income": "-1,491",
"Other Expenses": "52,180",
"Other Liabilities": "47,883",
"Other Net Income": "-958",
"Other Revenues": "1,050,134",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,110,340",
"Liabilities": "609,651",
"Expenses": "1,009,146",
"Revenues": "1,050,134",
"Stockholders Equity": "500,689",
"Net Income": "40,030",
"Comprehensive Net Income": "38,539",
"BaseVar": "2,220,737",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "166%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 1.6556934400863494,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0001362004.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0001362004.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0001362004.svg"
},
{
"company_id": "0001502966",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0001502966.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0001502966.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001502966.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001502966_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001502966_main_keyfigs.svg",
"name": "Hypha Labs Inc",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2014/backtesting_correlation/regression_0001502966.svg",
"report_text": "The relative strengths and weaknesses of Hypha Labs Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hypha Labs Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 99% points.The greatest weakness of Hypha Labs Inc is the variable General And Administrative Expense, reducing the Economic Capital Ratio by 75% points.
The company's Economic Capital Ratio, given in the ranking table, is 154%, being 15% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0001502966_2015_Hypha_Labs_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-3.57",
"Assets": "2.98",
"Liabilities": "-42.0",
"Stockholders Equity": "-3.25",
"Other Assets": "1.20",
"Intangible Assets": "-5.73",
"Assets, Current": "3.84",
"Liabilities, Non-Current": "0.581",
"Liabilities, Current": "-78.2",
"Labor Expense": "0.236",
"Expenses": "3.62",
"Revenues": "-4.01",
"Net Income": "0.743",
"General And Administrative Expense": "-22.1",
"Cost of Revenues": "1.15",
"Other Expenses": "3.60",
"Other Revenues": "-4.01",
"ECR before LimitedLiability": "4.41",
"Other Net Income": "-9.38",
"Comprehensive Net Income": "0.723",
"Economic Capital Ratio": "-30.0"
},
"2012": {
"Assets, Noncurrent": "-4.10",
"Assets": "-16.9",
"Liabilities": "-3.93",
"Stockholders Equity": "-20.8",
"ECR before LimitedLiability": "-23.7",
"Other Assets": "-1.37",
"Intangible Assets": "-13.2",
"Assets, Current": "-1.85",
"Liabilities, Non-Current": "1.74",
"Liabilities, Current": "-9.12",
"General And Administrative Expense": "-20.3",
"Expenses": "-8.22",
"Revenues": "4.96",
"Net Income": "-11.3",
"Other Expenses": "20.7",
"Labor Expense": "4.40",
"Cost of Revenues": "-6.30",
"Other Revenues": "4.96",
"Comprehensive Net Income": "-11.2",
"Other Net Income": "-8.02",
"Economic Capital Ratio": "-53.3"
},
"2013": {
"Assets": "-31.2",
"Liabilities": "-1.34",
"Stockholders Equity": "-36.0",
"ECR before LimitedLiability": "-28.4",
"Assets, Current": "-14.6",
"Assets, Noncurrent": "-12.3",
"Intangible Assets": "-18.1",
"Liabilities, Non-Current": "0.260",
"Liabilities, Current": "-2.37",
"General And Administrative Expense": "-26.0",
"Expenses": "-8.88",
"Revenues": "11.8",
"Net Income": "-3.82",
"Labor Expense": "4.09",
"Other Expenses": "26.2",
"Cost of Revenues": "-10.2",
"Other Revenues": "11.8",
"Comprehensive Net Income": "-4.03",
"Other Net Income": "-6.45",
"Other Compr. Net Income": "-0.208",
"Economic Capital Ratio": "-56.1"
},
"2014": {
"Assets, Noncurrent": "-8.93",
"Assets": "47.8",
"Liabilities": "43.2",
"Stockholders Equity": "51.9",
"ECR before LimitedLiability": "48.5",
"Other Assets": "-8.10",
"Assets, Current": "98.9",
"Intangible Assets": "-9.84",
"Liabilities, Non-Current": "13.7",
"Other Liabilities": "10.7",
"Liabilities, Current": "22.9",
"Expenses": "-19.0",
"Revenues": "-38.5",
"Net Income": "-61.0",
"General And Administrative Expense": "-74.9",
"Cost of Revenues": "18.3",
"Other Expenses": "43.4",
"Other Revenues": "-38.5",
"Comprehensive Net Income": "-60.8",
"Other Net Income": "-7.10",
"Economic Capital Ratio": "15.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001502966_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "202",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "113",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "245",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "63",
"Other Compr. Net Income": "0",
"Other Expenses": "10",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "96",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "265",
"Liabilities": "245",
"Expenses": "123",
"Revenues": "96",
"Stockholders Equity": "20",
"Net Income": "-28",
"Comprehensive Net Income": "-28",
"BaseVar": "399",
"ECR before LimitedLiability": "-6.9%",
"Economic Capital Ratio": "111%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "322",
"Assets, Noncurrent": "29",
"Cost of Revenues": "222",
"General And Administrative Expense": "479",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "617",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "16",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "392",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "351",
"Liabilities": "617",
"Expenses": "717",
"Revenues": "392",
"Stockholders Equity": "-266",
"Net Income": "-326",
"Comprehensive Net Income": "-326",
"BaseVar": "1,216",
"ECR before LimitedLiability": "-140%",
"Economic Capital Ratio": "86%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "254",
"Assets, Noncurrent": "1.7",
"Cost of Revenues": "304",
"General And Administrative Expense": "575",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "802",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "18",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "567",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "255",
"Liabilities": "802",
"Expenses": "897",
"Revenues": "567",
"Stockholders Equity": "-547",
"Net Income": "-330",
"Comprehensive Net Income": "-330",
"BaseVar": "1,495",
"ECR before LimitedLiability": "-178%",
"Economic Capital Ratio": "73%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "5,629",
"Assets, Noncurrent": "21",
"Cost of Revenues": "0",
"General And Administrative Expense": "3,009",
"Intangible Assets": "28",
"Labor Expense": "0",
"Liabilities, Current": "191",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "309",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "486",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "5,678",
"Liabilities": "191",
"Expenses": "3,318",
"Revenues": "486",
"Stockholders Equity": "5,487",
"Net Income": "-2,832",
"Comprehensive Net Income": "-2,832",
"BaseVar": "5,445",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "154%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 1.5400770947137405,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0001502966.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0001502966.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0001502966.svg"
},
{
"company_id": "0001371489",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0001371489.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0001371489.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001371489.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001371489_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001371489_main_keyfigs.svg",
"name": "Information Services Group Inc",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2014/backtesting_correlation/regression_0001371489.svg",
"report_text": "The relative strengths and weaknesses of Information Services Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Information Services Group Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 38% points.The greatest weakness of Information Services Group Inc is the variable Liabilities, reducing the Economic Capital Ratio by 58% points.
The company's Economic Capital Ratio, given in the ranking table, is 147%, being 8.2% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0001371489_2015_Information_Services_Group_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets": "32.9",
"Liabilities": "-58.1",
"Stockholders Equity": "14.9",
"ECR before LimitedLiability": "31.2",
"Other Assets": "-0.765",
"Intangible Assets": "30.1",
"Assets, Current": "24.6",
"Liabilities, Non-Current": "-44.7",
"Liabilities, Current": "-9.16",
"Other Liabilities": "-0.839",
"General And Administrative Expense": "18.4",
"Expenses": "31.7",
"Revenues": "-32.4",
"Net Income": "19.7",
"Other Expenses": "23.1",
"Labor Expense": "5.21",
"Cost of Revenues": "15.2",
"Other Revenues": "-32.4",
"Comprehensive Net Income": "20.1",
"Other Net Income": "-6.80",
"Economic Capital Ratio": "1.58"
},
"2013": {
"Assets": "38.4",
"Liabilities": "-60.2",
"Stockholders Equity": "13.8",
"ECR before LimitedLiability": "45.8",
"Assets, Current": "30.1",
"Assets, Noncurrent": "-2.23",
"Intangible Assets": "28.1",
"Liabilities, Non-Current": "-48.6",
"Liabilities, Current": "-8.38",
"General And Administrative Expense": "20.0",
"Expenses": "38.1",
"Revenues": "-34.1",
"Net Income": "30.3",
"Labor Expense": "4.10",
"Other Expenses": "24.9",
"Cost of Revenues": "15.7",
"Other Revenues": "-34.1",
"Comprehensive Net Income": "29.6",
"Other Net Income": "2.47",
"Other Compr. Net Income": "-0.609",
"Economic Capital Ratio": "18.1"
},
"2014": {
"Assets": "36.9",
"Liabilities": "-57.8",
"Stockholders Equity": "4.38",
"ECR before LimitedLiability": "41.6",
"Other Assets": "-5.16",
"Assets, Current": "22.9",
"Intangible Assets": "31.4",
"Liabilities, Non-Current": "-46.7",
"Other Liabilities": "6.38",
"Liabilities, Current": "-15.2",
"Labor Expense": "3.02",
"Expenses": "38.0",
"Revenues": "-34.3",
"Net Income": "34.3",
"General And Administrative Expense": "20.2",
"Cost of Revenues": "10.9",
"Other Expenses": "30.7",
"Other Revenues": "-34.3",
"Comprehensive Net Income": "31.9",
"Other Net Income": "6.56",
"Economic Capital Ratio": "8.21"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001371489_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "67,415",
"Assets, Noncurrent": "5,907",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "62,611",
"Labor Expense": "0",
"Liabilities, Current": "32,933",
"Liabilities, Non-Current": "59,011",
"Operating Lease Assets": "0",
"Other Assets": "52",
"Other Compr. Net Income": "204",
"Other Expenses": "2,637",
"Other Liabilities": "5,732",
"Other Net Income": "3,240",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "135,985",
"Liabilities": "97,676",
"Expenses": "2,637",
"Revenues": "0",
"Stockholders Equity": "38,309",
"Net Income": "603",
"Comprehensive Net Income": "807",
"BaseVar": "120,844",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "141%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "76,714",
"Assets, Noncurrent": "6,322",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "56,784",
"Labor Expense": "0",
"Liabilities, Current": "34,532",
"Liabilities, Non-Current": "59,667",
"Operating Lease Assets": "0",
"Other Assets": "54",
"Other Compr. Net Income": "-405",
"Other Expenses": "4,267",
"Other Liabilities": "2,432",
"Other Net Income": "9,043",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "139,874",
"Liabilities": "96,631",
"Expenses": "4,267",
"Revenues": "0",
"Stockholders Equity": "43,243",
"Net Income": "4,776",
"Comprehensive Net Income": "4,371",
"BaseVar": "127,304",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "147%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "72,078",
"Assets, Noncurrent": "6,992",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "54,735",
"Labor Expense": "0",
"Liabilities, Current": "37,264",
"Liabilities, Non-Current": "55,441",
"Operating Lease Assets": "0",
"Other Assets": "364",
"Other Compr. Net Income": "-2,260",
"Other Expenses": "4,164",
"Other Liabilities": "0",
"Other Net Income": "10,468",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "134,169",
"Liabilities": "92,705",
"Expenses": "4,164",
"Revenues": "0",
"Stockholders Equity": "41,464",
"Net Income": "6,304",
"Comprehensive Net Income": "4,044",
"BaseVar": "124,586",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "147%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 1.471460602215493,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0001371489.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0001371489.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0001371489.svg"
},
{
"company_id": "0001506385",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0001506385.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0001506385.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001506385_main_keyfigs.svg",
"name": "American Housing REIT Inc",
"rank": 15,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of American Housing REIT Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of American Housing REIT Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 64% points.The greatest weakness of American Housing REIT Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 96% points.
The company's Economic Capital Ratio, given in the ranking table, is 145%, being 6.1% points above the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0001506385_2015_American_Housing_REIT_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Assets, Noncurrent": "-6.38",
"Assets": "35.1",
"Liabilities": "-53.3",
"Stockholders Equity": "8.76",
"ECR before LimitedLiability": "39.5",
"Other Assets": "64.1",
"Assets, Current": "-19.4",
"Intangible Assets": "-7.05",
"Liabilities, Non-Current": "8.23",
"Other Liabilities": "-96.0",
"Liabilities, Current": "17.4",
"Expenses": "35.5",
"Revenues": "-27.2",
"Net Income": "25.0",
"General And Administrative Expense": "16.7",
"Cost of Revenues": "11.1",
"Other Expenses": "28.0",
"Other Revenues": "-27.2",
"Comprehensive Net Income": "25.2",
"Other Net Income": "-4.40",
"Economic Capital Ratio": "6.12"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001506385_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "0",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "399",
"Intangible Assets": "14",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "15,506",
"Other Compr. Net Income": "0",
"Other Expenses": "794",
"Other Liabilities": "10,137",
"Other Net Income": "0",
"Other Revenues": "935",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "15,520",
"Liabilities": "10,137",
"Expenses": "1,193",
"Revenues": "935",
"Stockholders Equity": "5,384",
"Net Income": "-259",
"Comprehensive Net Income": "-259",
"BaseVar": "14,233",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "145%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.450628507710194,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0001506385.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0001506385.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0001506385.svg"
},
{
"company_id": "0001443646",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0001443646.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0001443646.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001443646_main_keyfigs.svg",
"name": "Booz Allen Hamilton Holding Corp",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2014/backtesting_correlation/regression_0001443646.svg",
"report_text": "The relative strengths and weaknesses of Booz Allen Hamilton Holding Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Booz Allen Hamilton Holding Corp compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 68% points.The greatest weakness of Booz Allen Hamilton Holding Corp is the variable Other Revenues, reducing the Economic Capital Ratio by 103% points.
The company's Economic Capital Ratio, given in the ranking table, is 127%, being 12% points below the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0001443646_2015_Booz_Allen_Hamilton_Holding_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-11.5",
"Assets": "-26.6",
"Liabilities": "35.1",
"Stockholders Equity": "-8.58",
"ECR before LimitedLiability": "39.6",
"Other Assets": "-4.62",
"Intangible Assets": "15.6",
"Assets, Current": "-24.2",
"Liabilities, Current": "27.5",
"Other Liabilities": "14.0",
"Labor Expense": "17.1",
"Expenses": "-14.4",
"Revenues": "-110",
"Net Income": "37.8",
"General And Administrative Expense": "23.2",
"Cost of Revenues": "35.5",
"Other Expenses": "-87.7",
"Other Revenues": "-110",
"Other Net Income": "82.4",
"Comprehensive Net Income": "37.7",
"Economic Capital Ratio": "5.20"
},
"2012": {
"Assets, Noncurrent": "-6.99",
"Assets": "-25.8",
"Liabilities": "42.3",
"Stockholders Equity": "-10.8",
"ECR before LimitedLiability": "49.3",
"Other Assets": "-2.17",
"Assets, Current": "-20.4",
"Liabilities, Non-Current": "-1.62",
"Liabilities, Current": "33.4",
"Other Liabilities": "12.5",
"General And Administrative Expense": "25.1",
"Expenses": "-16.6",
"Revenues": "-100",
"Net Income": "49.8",
"Other Expenses": "-94.1",
"Labor Expense": "18.3",
"Cost of Revenues": "48.2",
"Other Revenues": "-100",
"Comprehensive Net Income": "49.8",
"Other Net Income": "90.1",
"Economic Capital Ratio": "19.7"
},
"2013": {
"Assets": "-35.9",
"Liabilities": "3.99",
"Stockholders Equity": "-47.0",
"ECR before LimitedLiability": "24.8",
"Assets, Current": "-28.9",
"Assets, Noncurrent": "-14.8",
"Intangible Assets": "3.88",
"Liabilities, Non-Current": "-39.0",
"Other Liabilities": "3.89",
"Liabilities, Current": "16.0",
"General And Administrative Expense": "16.2",
"Expenses": "0.953",
"Revenues": "-103",
"Net Income": "24.4",
"Labor Expense": "14.2",
"Other Expenses": "-83.8",
"Cost of Revenues": "17.9",
"Other Revenues": "-103",
"Comprehensive Net Income": "24.2",
"Other Net Income": "63.4",
"Economic Capital Ratio": "-2.85"
},
"2014": {
"Assets, Noncurrent": "-17.4",
"Assets": "-49.9",
"Liabilities": "7.82",
"Stockholders Equity": "-72.7",
"ECR before LimitedLiability": "21.3",
"Other Assets": "-18.7",
"Assets, Current": "-37.6",
"Intangible Assets": "15.1",
"Liabilities, Non-Current": "-39.6",
"Other Liabilities": "16.3",
"Liabilities, Current": "16.3",
"Revenues": "-103",
"Net Income": "26.5",
"Other Revenues": "-103",
"General And Administrative Expense": "16.8",
"Comprehensive Net Income": "26.7",
"Other Net Income": "68.3",
"Cost of Revenues": "16.9",
"Other Expenses": "-74.4",
"Labor Expense": "10.4",
"Economic Capital Ratio": "-12.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001443646_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,360,443",
"Assets, Noncurrent": "218,384",
"Cost of Revenues": "0",
"General And Administrative Expense": "881,028",
"Intangible Assets": "1,403,787",
"Labor Expense": "0",
"Liabilities, Current": "866,135",
"Liabilities, Non-Current": "1,160,164",
"Operating Lease Assets": "0",
"Other Assets": "41,409",
"Other Compr. Net Income": "-1,635",
"Other Expenses": "4,566,086",
"Other Liabilities": "90,474",
"Other Net Income": "5,531,808",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "3,024,023",
"Liabilities": "2,116,773",
"Expenses": "5,447,114",
"Revenues": "0",
"Stockholders Equity": "907,250",
"Net Income": "84,694",
"Comprehensive Net Income": "83,059",
"BaseVar": "9,817,566",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "146%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,653,657",
"Assets, Noncurrent": "241,506",
"Cost of Revenues": "0",
"General And Administrative Expense": "903,721",
"Intangible Assets": "1,411,838",
"Labor Expense": "0",
"Liabilities, Current": "914,446",
"Liabilities, Non-Current": "1,159,878",
"Operating Lease Assets": "0",
"Other Assets": "7,790",
"Other Compr. Net Income": "-3,262",
"Other Expenses": "4,720,062",
"Other Liabilities": "55,282",
"Other Net Income": "5,863,738",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "3,314,791",
"Liabilities": "2,129,606",
"Expenses": "5,623,783",
"Revenues": "0",
"Stockholders Equity": "1,185,185",
"Net Income": "239,955",
"Comprehensive Net Income": "236,693",
"BaseVar": "10,306,115",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "159%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,424,352",
"Assets, Noncurrent": "229,555",
"Cost of Revenues": "0",
"General And Administrative Expense": "833,986",
"Intangible Assets": "1,513,589",
"Labor Expense": "0",
"Liabilities, Current": "964,646",
"Liabilities, Non-Current": "1,929,071",
"Operating Lease Assets": "0",
"Other Assets": "10,032",
"Other Compr. Net Income": "-5,072",
"Other Expenses": "4,697,376",
"Other Liabilities": "57,018",
"Other Net Income": "5,750,420",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "3,177,528",
"Liabilities": "2,950,735",
"Expenses": "5,531,362",
"Revenues": "0",
"Stockholders Equity": "226,793",
"Net Income": "219,058",
"Comprehensive Net Income": "213,986",
"BaseVar": "10,513,455",
"ECR before LimitedLiability": "16%",
"Economic Capital Ratio": "126%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,255,977",
"Assets, Noncurrent": "190,165",
"Cost of Revenues": "0",
"General And Administrative Expense": "742,527",
"Intangible Assets": "1,494,676",
"Labor Expense": "0",
"Liabilities, Current": "917,104",
"Liabilities, Non-Current": "1,786,441",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "7,151",
"Other Expenses": "4,502,184",
"Other Liabilities": "65,637",
"Other Net Income": "5,476,899",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,940,818",
"Liabilities": "2,769,182",
"Expenses": "5,244,711",
"Revenues": "0",
"Stockholders Equity": "171,636",
"Net Income": "232,188",
"Comprehensive Net Income": "239,339",
"BaseVar": "9,935,982",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "127%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 1.268392681291152,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0001443646.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0001443646.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0001443646.svg"
},
{
"company_id": "0001066104",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0001066104.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0001066104.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001066104.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001066104_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001066104_main_keyfigs.svg",
"name": "CEB Inc.",
"rank": 17,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of CEB Inc. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CEB Inc. compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 9.7% points.The greatest weakness of CEB Inc. is the variable Liabilities, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 117%, being 22% points below the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0001066104_2015_CEB_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "5.13",
"Assets": "-12.3",
"Liabilities": "-33.6",
"Stockholders Equity": "-39.5",
"ECR before LimitedLiability": "-43.5",
"Assets, Noncurrent": "3.50",
"Intangible Assets": "-22.1",
"Assets, Current": "5.49",
"Liabilities, Current": "-36.6",
"Liabilities, Non-Current": "2.07",
"Other Liabilities": "0.329",
"Cost of Revenues": "23.4",
"Expenses": "5.87",
"Revenues": "-5.09",
"Net Income": "0.768",
"Other Expenses": "-21.5",
"General And Administrative Expense": "5.63",
"Other Revenues": "-5.09",
"Other Net Income": "0.0834",
"Comprehensive Net Income": "0.768",
"Economic Capital Ratio": "-41.4"
},
"2011": {
"Assets, Noncurrent": "5.32",
"Assets": "6.67",
"Liabilities": "-20.4",
"Stockholders Equity": "-8.86",
"ECR before LimitedLiability": "32.3",
"Intangible Assets": "-7.52",
"Assets, Current": "9.76",
"Liabilities, Non-Current": "7.44",
"Liabilities, Current": "-42.1",
"Other Liabilities": "9.85",
"Labor Expense": "10.1",
"Expenses": "28.0",
"Revenues": "28.1",
"Net Income": "29.1",
"General And Administrative Expense": "23.3",
"Cost of Revenues": "-11.8",
"Other Expenses": "16.1",
"Other Revenues": "28.1",
"Other Net Income": "-21.7",
"Comprehensive Net Income": "29.0",
"Economic Capital Ratio": "-2.09"
},
"2012": {
"Assets, Noncurrent": "1.80",
"Assets": "15.0",
"Liabilities": "-45.4",
"Stockholders Equity": "-13.7",
"ECR before LimitedLiability": "16.0",
"Intangible Assets": "16.1",
"Assets, Current": "-12.6",
"Liabilities, Non-Current": "-34.3",
"Liabilities, Current": "-10.6",
"General And Administrative Expense": "14.9",
"Expenses": "16.5",
"Revenues": "5.05",
"Net Income": "15.5",
"Other Expenses": "14.3",
"Labor Expense": "8.75",
"Cost of Revenues": "2.42",
"Other Revenues": "5.05",
"Comprehensive Net Income": "15.7",
"Other Net Income": "-17.6",
"Other Compr. Net Income": "2.99",
"Economic Capital Ratio": "-13.6"
},
"2013": {
"Assets": "14.4",
"Liabilities": "-46.5",
"Stockholders Equity": "-20.4",
"ECR before LimitedLiability": "23.4",
"Assets, Current": "-10.4",
"Assets, Noncurrent": "-1.70",
"Intangible Assets": "14.9",
"Liabilities, Non-Current": "-35.5",
"Liabilities, Current": "-8.13",
"General And Administrative Expense": "14.6",
"Expenses": "16.2",
"Revenues": "13.4",
"Net Income": "16.0",
"Labor Expense": "7.47",
"Other Expenses": "14.4",
"Cost of Revenues": "-0.894",
"Other Revenues": "13.4",
"Comprehensive Net Income": "16.1",
"Other Net Income": "-14.4",
"Other Compr. Net Income": "1.13",
"Economic Capital Ratio": "-4.22"
},
"2014": {
"Assets": "-7.57",
"Liabilities": "-42.5",
"Stockholders Equity": "-41.0",
"Other Assets": "-12.0",
"Assets, Current": "-19.1",
"Intangible Assets": "7.58",
"Liabilities, Non-Current": "-34.1",
"Other Liabilities": "6.27",
"Liabilities, Current": "-15.5",
"Labor Expense": "5.82",
"Expenses": "8.35",
"Revenues": "6.54",
"Net Income": "9.74",
"General And Administrative Expense": "6.88",
"Cost of Revenues": "-11.1",
"Other Expenses": "6.68",
"Other Revenues": "6.54",
"ECR before LimitedLiability": "11.3",
"Comprehensive Net Income": "9.13",
"Other Net Income": "-8.43",
"Economic Capital Ratio": "-22.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001066104_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "298,759",
"Assets, Noncurrent": "113,922",
"Cost of Revenues": "155,769",
"General And Administrative Expense": "60,871",
"Intangible Assets": "43,094",
"Labor Expense": "0",
"Liabilities, Current": "344,358",
"Liabilities, Non-Current": "82,296",
"Operating Lease Assets": "0",
"Other Assets": "54,374",
"Other Compr. Net Income": "0",
"Other Expenses": "185,044",
"Other Liabilities": "679",
"Other Net Income": "3,140",
"Other Revenues": "438,907",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "510,149",
"Liabilities": "427,333",
"Expenses": "401,684",
"Revenues": "438,907",
"Stockholders Equity": "82,816",
"Net Income": "40,363",
"Comprehensive Net Income": "40,363",
"BaseVar": "1,025,603",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "137%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "348,276",
"Assets, Noncurrent": "115,131",
"Cost of Revenues": "167,258",
"General And Administrative Expense": "61,668",
"Intangible Assets": "43,073",
"Labor Expense": "0",
"Liabilities, Current": "368,886",
"Liabilities, Non-Current": "83,806",
"Operating Lease Assets": "0",
"Other Assets": "27,212",
"Other Compr. Net Income": "0",
"Other Expenses": "198,112",
"Other Liabilities": "1,436",
"Other Net Income": "-4,970",
"Other Revenues": "484,663",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "533,692",
"Liabilities": "454,128",
"Expenses": "427,038",
"Revenues": "484,663",
"Stockholders Equity": "79,564",
"Net Income": "52,655",
"Comprehensive Net Income": "52,655",
"BaseVar": "1,098,913",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "138%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "367,019",
"Assets, Noncurrent": "148,457",
"Cost of Revenues": "223,766",
"General And Administrative Expense": "73,629",
"Intangible Assets": "806,490",
"Labor Expense": "0",
"Liabilities, Current": "520,053",
"Liabilities, Non-Current": "626,921",
"Operating Lease Assets": "0",
"Other Assets": "283",
"Other Compr. Net Income": "26,888",
"Other Expenses": "278,160",
"Other Liabilities": "59,773",
"Other Net Income": "-10,048",
"Other Revenues": "622,654",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,322,249",
"Liabilities": "1,206,747",
"Expenses": "575,555",
"Revenues": "622,654",
"Stockholders Equity": "115,502",
"Net Income": "37,051",
"Comprehensive Net Income": "63,939",
"BaseVar": "2,079,694",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "125%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "462,169",
"Assets, Noncurrent": "167,809",
"Cost of Revenues": "297,851",
"General And Administrative Expense": "97,273",
"Intangible Assets": "752,467",
"Labor Expense": "0",
"Liabilities, Current": "574,402",
"Liabilities, Non-Current": "620,978",
"Operating Lease Assets": "0",
"Other Assets": "1,230",
"Other Compr. Net Income": "15,622",
"Other Expenses": "362,683",
"Other Liabilities": "48,553",
"Other Net Income": "-30,275",
"Other Revenues": "820,053",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,383,675",
"Liabilities": "1,243,933",
"Expenses": "757,807",
"Revenues": "820,053",
"Stockholders Equity": "139,742",
"Net Income": "31,971",
"Comprehensive Net Income": "47,593",
"BaseVar": "2,385,484",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "125%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "464,861",
"Assets, Noncurrent": "190,024",
"Cost of Revenues": "323,633",
"General And Administrative Expense": "111,085",
"Intangible Assets": "701,590",
"Labor Expense": "0",
"Liabilities, Current": "623,565",
"Liabilities, Non-Current": "613,119",
"Operating Lease Assets": "0",
"Other Assets": "909",
"Other Compr. Net Income": "-48,876",
"Other Expenses": "421,289",
"Other Liabilities": "34,563",
"Other Net Income": "-1,795",
"Other Revenues": "908,974",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,357,384",
"Liabilities": "1,271,247",
"Expenses": "856,007",
"Revenues": "908,974",
"Stockholders Equity": "86,137",
"Net Income": "51,172",
"Comprehensive Net Income": "2,296",
"BaseVar": "2,512,646",
"ECR before LimitedLiability": "6.3%",
"Economic Capital Ratio": "117%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 1.1684916820086428,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0001066104.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0001066104.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0001066104.svg"
},
{
"company_id": "0001600347",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0001600347.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0001600347.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001600347.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001600347_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001600347_main_keyfigs.svg",
"name": "Hapi Metaverse Inc",
"rank": 18,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Hapi Metaverse Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hapi Metaverse Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 16% points.The greatest weakness of Hapi Metaverse Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 84% points.
The company's Economic Capital Ratio, given in the ranking table, is 110%, being 29% points below the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0001600347_2015_Hapi_Metaverse_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Assets, Noncurrent": "-0.544",
"Assets": "5.06",
"Liabilities": "-58.2",
"Stockholders Equity": "-12.1",
"ECR before LimitedLiability": "4.00",
"Other Assets": "-0.493",
"Assets, Current": "15.8",
"Intangible Assets": "-0.691",
"Liabilities, Non-Current": "0.547",
"Other Liabilities": "0.418",
"Liabilities, Current": "-83.9",
"Expenses": "8.61",
"Revenues": "-14.2",
"Net Income": "1.05",
"General And Administrative Expense": "1.34",
"Cost of Revenues": "1.12",
"Other Expenses": "3.16",
"Other Revenues": "-14.2",
"Comprehensive Net Income": "1.07",
"Other Net Income": "-0.342",
"Economic Capital Ratio": "-29.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001600347_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "4,032",
"Assets, Noncurrent": "79",
"Cost of Revenues": "0",
"General And Administrative Expense": "261",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "4,624",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "60",
"Other Compr. Net Income": "0",
"Other Expenses": "324",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "4,171",
"Liabilities": "4,624",
"Expenses": "585",
"Revenues": "0",
"Stockholders Equity": "-453",
"Net Income": "-585",
"Comprehensive Net Income": "-585",
"BaseVar": "4,784",
"ECR before LimitedLiability": "-27%",
"Economic Capital Ratio": "110%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.0952614303986654,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0001600347.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0001600347.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0001600347.svg"
},
{
"company_id": "0001320760",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0001320760.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0001320760.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001320760.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001320760_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001320760_main_keyfigs.svg",
"name": "TSS Inc.",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2014/backtesting_correlation/regression_0001320760.svg",
"report_text": "The relative strengths and weaknesses of TSS Inc. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of TSS Inc. compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 50% points.The greatest weakness of TSS Inc. is the variable Stockholders Equity, reducing the Economic Capital Ratio by 82% points.
The company's Economic Capital Ratio, given in the ranking table, is 109%, being 30% points below the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0001320760_2015_TSS_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-11.7",
"Assets": "-18.8",
"Liabilities": "45.7",
"Stockholders Equity": "3.99",
"ECR before LimitedLiability": "61.2",
"Other Assets": "-4.37",
"Intangible Assets": "-5.54",
"Liabilities, Non-Current": "38.5",
"Liabilities, Current": "5.37",
"Other Liabilities": "4.01",
"Labor Expense": "16.0",
"Expenses": "-10.4",
"Revenues": "64.6",
"Net Income": "57.9",
"General And Administrative Expense": "-13.3",
"Cost of Revenues": "-96.4",
"Other Expenses": "61.3",
"Other Revenues": "64.6",
"Other Net Income": "-26.7",
"Comprehensive Net Income": "57.8",
"Economic Capital Ratio": "26.7"
},
"2012": {
"Assets, Noncurrent": "-21.9",
"Assets": "-71.7",
"Liabilities": "6.36",
"Stockholders Equity": "-40.3",
"Other Assets": "-2.97",
"Intangible Assets": "-40.6",
"Assets, Current": "-36.7",
"Liabilities, Non-Current": "2.98",
"Liabilities, Current": "1.54",
"General And Administrative Expense": "0.196",
"Expenses": "-89.0",
"Revenues": "60.9",
"Net Income": "8.20",
"Other Expenses": "21.6",
"Labor Expense": "1.65",
"Cost of Revenues": "-203",
"Other Revenues": "60.9",
"ECR before LimitedLiability": "1.16",
"Comprehensive Net Income": "8.42",
"Other Net Income": "-56.7",
"Economic Capital Ratio": "-28.4"
},
"2013": {
"Assets": "-62.8",
"Liabilities": "2.66",
"Stockholders Equity": "-57.1",
"Assets, Current": "-29.7",
"Assets, Noncurrent": "-24.2",
"Intangible Assets": "-29.1",
"Liabilities, Non-Current": "1.64",
"Other Liabilities": "0.0598",
"Liabilities, Current": "0.269",
"General And Administrative Expense": "0.0614",
"Expenses": "-50.7",
"Revenues": "44.4",
"Net Income": "14.5",
"Labor Expense": "0.888",
"Other Expenses": "26.7",
"Cost of Revenues": "-169",
"Other Revenues": "44.4",
"ECR before LimitedLiability": "9.06",
"Comprehensive Net Income": "14.2",
"Other Net Income": "-29.7",
"Economic Capital Ratio": "-18.6"
},
"2014": {
"Assets, Noncurrent": "-6.16",
"Assets": "-67.7",
"Liabilities": "4.15",
"Stockholders Equity": "-82.2",
"Other Assets": "-7.22",
"Assets, Current": "-35.9",
"Intangible Assets": "-1.06",
"Liabilities, Non-Current": "2.84",
"ECR before LimitedLiability": "3.90",
"Other Liabilities": "1.70",
"Labor Expense": "1.53",
"Expenses": "-40.7",
"Revenues": "49.5",
"Net Income": "18.1",
"General And Administrative Expense": "-14.6",
"Cost of Revenues": "8.14",
"Other Expenses": "-63.4",
"Other Revenues": "49.5",
"Comprehensive Net Income": "18.3",
"Other Net Income": "-1.14",
"Economic Capital Ratio": "-29.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001320760_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "17,106",
"Assets, Noncurrent": "326",
"Cost of Revenues": "24,376",
"General And Administrative Expense": "11,235",
"Intangible Assets": "3,900",
"Labor Expense": "0",
"Liabilities, Current": "10,080",
"Liabilities, Non-Current": "76",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "234",
"Other Liabilities": "2,457",
"Other Net Income": "830",
"Other Revenues": "36,855",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "21,333",
"Liabilities": "12,614",
"Expenses": "35,845",
"Revenues": "36,855",
"Stockholders Equity": "8,719",
"Net Income": "1,840",
"Comprehensive Net Income": "1,840",
"BaseVar": "65,503",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "167%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "14,376",
"Assets, Noncurrent": "293",
"Cost of Revenues": "38,236",
"General And Administrative Expense": "10,456",
"Intangible Assets": "1,829",
"Labor Expense": "0",
"Liabilities, Current": "9,282",
"Liabilities, Non-Current": "53",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,642",
"Other Liabilities": "1,957",
"Other Net Income": "-301",
"Other Revenues": "47,674",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "16,498",
"Liabilities": "11,292",
"Expenses": "51,334",
"Revenues": "47,674",
"Stockholders Equity": "5,206",
"Net Income": "-3,960",
"Comprehensive Net Income": "-3,960",
"BaseVar": "79,439",
"ECR before LimitedLiability": "-2.8%",
"Economic Capital Ratio": "111%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,411",
"Assets, Noncurrent": "591",
"Cost of Revenues": "35,456",
"General And Administrative Expense": "11,192",
"Intangible Assets": "3,023",
"Labor Expense": "0",
"Liabilities, Current": "13,043",
"Liabilities, Non-Current": "9.4",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "358",
"Other Liabilities": "723",
"Other Net Income": "-217",
"Other Revenues": "44,429",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "17,025",
"Liabilities": "13,775",
"Expenses": "47,006",
"Revenues": "44,429",
"Stockholders Equity": "3,250",
"Net Income": "-2,794",
"Comprehensive Net Income": "-2,794",
"BaseVar": "75,891",
"ECR before LimitedLiability": "-4.3%",
"Economic Capital Ratio": "111%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "6,768",
"Assets, Noncurrent": "761",
"Cost of Revenues": "0",
"General And Administrative Expense": "10,546",
"Intangible Assets": "2,886",
"Labor Expense": "0",
"Liabilities, Current": "8,876",
"Liabilities, Non-Current": "18",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "19,965",
"Other Liabilities": "575",
"Other Net Income": "-277",
"Other Revenues": "27,985",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "10,415",
"Liabilities": "9,469",
"Expenses": "30,511",
"Revenues": "27,985",
"Stockholders Equity": "946",
"Net Income": "-2,803",
"Comprehensive Net Income": "-2,803",
"BaseVar": "48,732",
"ECR before LimitedLiability": "-28%",
"Economic Capital Ratio": "109%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 1.0942910400810342,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0001320760.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0001320760.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0001320760.svg"
},
{
"company_id": "0001084554",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0001084554.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0001084554.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001084554.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001084554_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001084554_main_keyfigs.svg",
"name": "Lightbridge Corp",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2014/backtesting_correlation/regression_0001084554.svg",
"report_text": "The relative strengths and weaknesses of Lightbridge Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lightbridge Corp compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Lightbridge Corp is the variable Net Income, reducing the Economic Capital Ratio by 77% points.
The company's Economic Capital Ratio, given in the ranking table, is 108%, being 31% points below the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0001084554_2015_Lightbridge_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-9.09",
"Assets": "8.81",
"Liabilities": "10.5",
"Stockholders Equity": "19.3",
"ECR before LimitedLiability": "12.1",
"Intangible Assets": "-20.6",
"Assets, Current": "24.0",
"Liabilities, Non-Current": "8.28",
"Liabilities, Current": "9.15",
"Other Liabilities": "-12.6",
"Labor Expense": "7.74",
"Expenses": "-53.8",
"Revenues": "7.80",
"Net Income": "-57.9",
"General And Administrative Expense": "-69.6",
"Cost of Revenues": "-38.8",
"Other Expenses": "9.87",
"Other Revenues": "7.80",
"Other Net Income": "-21.3",
"Comprehensive Net Income": "-58.4",
"Economic Capital Ratio": "-22.3"
},
"2012": {
"Assets, Noncurrent": "-1.24",
"Assets": "0.565",
"Liabilities": "5.70",
"Stockholders Equity": "17.5",
"Other Assets": "-3.48",
"Intangible Assets": "-33.8",
"Assets, Current": "14.5",
"Liabilities, Non-Current": "1.25",
"Liabilities, Current": "2.94",
"General And Administrative Expense": "-78.3",
"Expenses": "-85.0",
"Revenues": "0.701",
"Net Income": "-83.4",
"Other Expenses": "0.115",
"Labor Expense": "0.525",
"Cost of Revenues": "-34.9",
"Other Revenues": "0.701",
"ECR before LimitedLiability": "1.17",
"Comprehensive Net Income": "-82.9",
"Other Net Income": "-19.5",
"Economic Capital Ratio": "-28.4"
},
"2013": {
"Other Assets": "5.60",
"Assets": "16.3",
"Liabilities": "6.36",
"Stockholders Equity": "27.2",
"ECR before LimitedLiability": "5.22",
"Assets, Current": "50.0",
"Assets, Noncurrent": "-2.80",
"Intangible Assets": "-3.55",
"Liabilities, Non-Current": "2.24",
"Other Liabilities": "-1.01",
"Liabilities, Current": "5.30",
"General And Administrative Expense": "-46.5",
"Expenses": "-40.4",
"Revenues": "-2.92",
"Net Income": "-79.1",
"Labor Expense": "1.96",
"Other Expenses": "-0.451",
"Other Revenues": "-2.92",
"Comprehensive Net Income": "-79.6",
"Other Net Income": "-2.38",
"Economic Capital Ratio": "-22.4"
},
"2014": {
"Assets, Noncurrent": "-1.84",
"Assets": "8.56",
"Liabilities": "4.84",
"Stockholders Equity": "17.9",
"ECR before LimitedLiability": "2.79",
"Other Assets": "0.786",
"Assets, Current": "36.9",
"Intangible Assets": "-1.96",
"Liabilities, Non-Current": "1.62",
"Other Liabilities": "-0.394",
"Liabilities, Current": "3.62",
"Labor Expense": "0.929",
"Expenses": "-33.7",
"Revenues": "-2.74",
"Net Income": "-76.9",
"General And Administrative Expense": "-58.7",
"Other Expenses": "3.45",
"Other Revenues": "-2.74",
"Comprehensive Net Income": "-76.6",
"Other Net Income": "-1.07",
"Economic Capital Ratio": "-30.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001084554_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "9,815",
"Assets, Noncurrent": "704",
"Cost of Revenues": "3,992",
"General And Administrative Expense": "6,343",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,350",
"Other Liabilities": "1,680",
"Other Net Income": "459",
"Other Revenues": "6,356",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "10,519",
"Liabilities": "1,680",
"Expenses": "12,685",
"Revenues": "6,356",
"Stockholders Equity": "8,838",
"Net Income": "-5,869",
"Comprehensive Net Income": "-5,869",
"BaseVar": "18,970",
"ECR before LimitedLiability": "7.7%",
"Economic Capital Ratio": "118%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "5,526",
"Assets, Noncurrent": "618",
"Cost of Revenues": "2,267",
"General And Administrative Expense": "3,841",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,065",
"Other Liabilities": "385",
"Other Net Income": "438",
"Other Revenues": "3,678",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "6,144",
"Liabilities": "385",
"Expenses": "8,173",
"Revenues": "3,678",
"Stockholders Equity": "5,758",
"Net Income": "-4,057",
"Comprehensive Net Income": "-4,057",
"BaseVar": "11,375",
"ECR before LimitedLiability": "0.00011%",
"Economic Capital Ratio": "111%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,958",
"Assets, Noncurrent": "0",
"Cost of Revenues": "1,110",
"General And Administrative Expense": "3,617",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "699",
"Other Compr. Net Income": "0",
"Other Expenses": "2,028",
"Other Liabilities": "477",
"Other Net Income": "-12",
"Other Revenues": "1,901",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "5,658",
"Liabilities": "477",
"Expenses": "6,755",
"Revenues": "1,901",
"Stockholders Equity": "5,181",
"Net Income": "-4,865",
"Comprehensive Net Income": "-4,865",
"BaseVar": "8,788",
"ECR before LimitedLiability": "-52%",
"Economic Capital Ratio": "107%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "5,220",
"Assets, Noncurrent": "0",
"Cost of Revenues": "756",
"General And Administrative Expense": "3,835",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "834",
"Other Compr. Net Income": "0",
"Other Expenses": "1,535",
"Other Liabilities": "654",
"Other Net Income": "-1.4",
"Other Revenues": "1,310",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "6,053",
"Liabilities": "654",
"Expenses": "6,126",
"Revenues": "1,310",
"Stockholders Equity": "5,400",
"Net Income": "-4,817",
"Comprehensive Net Income": "-4,817",
"BaseVar": "8,262",
"ECR before LimitedLiability": "-40%",
"Economic Capital Ratio": "108%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.0831719999596245,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0001084554.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0001084554.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0001084554.svg"
},
{
"company_id": "0000723533",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0000723533.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0000723533.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0000723533_main_keyfigs.svg",
"name": "Wenyuan Group Corp",
"rank": 21,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Wenyuan Group Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Wenyuan Group Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 96% points.The greatest weakness of Wenyuan Group Corp is the variable Net Income, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 108%, being 31% points below the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0000723533_2015_Wenyuan_Group_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-8.90",
"Assets": "-56.0",
"Liabilities": "2.83",
"Stockholders Equity": "-22.3",
"ECR before LimitedLiability": "-100",
"Intangible Assets": "-11.4",
"Assets, Current": "-27.2",
"Liabilities, Non-Current": "-4.80",
"Liabilities, Current": "-7.33",
"Other Liabilities": "5.67",
"Labor Expense": "1.22",
"Expenses": "-36.7",
"Revenues": "-3.84",
"Net Income": "-64.5",
"General And Administrative Expense": "3.51",
"Cost of Revenues": "2.94",
"Other Expenses": "-84.6",
"Other Revenues": "-3.84",
"Other Net Income": "-3.56",
"Comprehensive Net Income": "-64.7",
"Economic Capital Ratio": "-135"
},
"2014": {
"Assets, Noncurrent": "-1.66",
"Assets": "13.3",
"Liabilities": "-1.54",
"Stockholders Equity": "3.76",
"ECR before LimitedLiability": "2.03",
"Other Assets": "95.7",
"Assets, Current": "-3.02",
"Intangible Assets": "-1.81",
"Liabilities, Non-Current": "1.09",
"Other Liabilities": "-11.1",
"Liabilities, Current": "2.41",
"Revenues": "-14.7",
"Net Income": "-25.8",
"Other Revenues": "-14.7",
"General And Administrative Expense": "-23.0",
"Comprehensive Net Income": "-25.6",
"Other Net Income": "-0.831",
"Cost of Revenues": "2.58",
"Other Expenses": "7.18",
"Labor Expense": "0.648",
"Economic Capital Ratio": "-31.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0000723533_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "88",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "26",
"Other Compr. Net Income": "0",
"Other Expenses": "998",
"Other Liabilities": "439",
"Other Net Income": "0",
"Other Revenues": "226",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "114",
"Liabilities": "439",
"Expenses": "998",
"Revenues": "226",
"Stockholders Equity": "-325",
"Net Income": "-772",
"Comprehensive Net Income": "-772",
"BaseVar": "1,084",
"ECR before LimitedLiability": "-478%",
"Economic Capital Ratio": "5.7%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "0",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "19",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "35",
"Other Compr. Net Income": "0",
"Other Expenses": "2.6",
"Other Liabilities": "17",
"Other Net Income": "0",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "35",
"Liabilities": "17",
"Expenses": "22",
"Revenues": "0",
"Stockholders Equity": "18",
"Net Income": "-22",
"Comprehensive Net Income": "-22",
"BaseVar": "41",
"ECR before LimitedLiability": "-46%",
"Economic Capital Ratio": "108%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.0755928596755515,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0000723533.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0000723533.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0000723533.svg"
},
{
"company_id": "0001083446",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0001083446.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0001083446.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001083446.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001083446_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001083446_main_keyfigs.svg",
"name": "Astrana Health Inc",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2014/backtesting_correlation/regression_0001083446.svg",
"report_text": "The relative strengths and weaknesses of Astrana Health Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Astrana Health Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 8.5% points.The greatest weakness of Astrana Health Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 103%, being 36% points below the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0001083446_2015_Astrana_Health_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-24.5",
"Assets": "-60.1",
"Liabilities": "12.1",
"Stockholders Equity": "-54.9",
"ECR before LimitedLiability": "14.7",
"Intangible Assets": "-29.8",
"Assets, Current": "-26.7",
"Liabilities, Non-Current": "11.8",
"Liabilities, Current": "13.1",
"Other Liabilities": "-91.5",
"Labor Expense": "10.5",
"Expenses": "-43.6",
"Revenues": "52.0",
"Net Income": "25.3",
"General And Administrative Expense": "11.1",
"Cost of Revenues": "15.5",
"Other Expenses": "-138",
"Other Revenues": "52.0",
"Other Net Income": "-33.5",
"Comprehensive Net Income": "25.0",
"Economic Capital Ratio": "-19.7"
},
"2012": {
"Assets, Noncurrent": "-6.05",
"Assets": "-51.9",
"Liabilities": "6.72",
"Stockholders Equity": "-27.8",
"ECR before LimitedLiability": "-8.81",
"Other Assets": "-1.73",
"Intangible Assets": "-9.77",
"Assets, Current": "-9.84",
"Liabilities, Non-Current": "5.77",
"Liabilities, Current": "0.831",
"General And Administrative Expense": "-2.03",
"Expenses": "-15.5",
"Revenues": "69.1",
"Net Income": "13.1",
"Other Expenses": "-107",
"Labor Expense": "7.76",
"Cost of Revenues": "25.8",
"Other Revenues": "69.1",
"Comprehensive Net Income": "13.4",
"Other Net Income": "-10.5",
"Economic Capital Ratio": "-38.4"
},
"2013": {
"Assets": "-76.2",
"Liabilities": "-8.93",
"Stockholders Equity": "-29.6",
"ECR before LimitedLiability": "-79.9",
"Assets, Current": "-39.3",
"Assets, Noncurrent": "-25.2",
"Intangible Assets": "-41.1",
"Liabilities, Non-Current": "-6.87",
"Other Liabilities": "8.43",
"Liabilities, Current": "-8.95",
"General And Administrative Expense": "-4.32",
"Expenses": "3.43",
"Revenues": "12.5",
"Net Income": "-59.6",
"Labor Expense": "4.46",
"Other Expenses": "-19.0",
"Cost of Revenues": "13.2",
"Other Revenues": "12.5",
"Comprehensive Net Income": "-60.0",
"Other Net Income": "-85.2",
"Economic Capital Ratio": "-108"
},
"2014": {
"Assets, Noncurrent": "-4.33",
"Assets": "-7.25",
"Liabilities": "-3.21",
"Stockholders Equity": "-18.7",
"ECR before LimitedLiability": "-2.38",
"Other Assets": "-3.47",
"Intangible Assets": "-4.18",
"Liabilities, Non-Current": "-3.77",
"Other Liabilities": "-1.89",
"Liabilities, Current": "2.29",
"Labor Expense": "1.67",
"Expenses": "-0.915",
"Revenues": "8.46",
"Net Income": "2.40",
"General And Administrative Expense": "-2.69",
"Cost of Revenues": "6.58",
"Other Expenses": "-4.38",
"Other Revenues": "8.46",
"Comprehensive Net Income": "2.48",
"Other Net Income": "-3.42",
"Economic Capital Ratio": "-35.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001083446_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,197",
"Assets, Noncurrent": "22",
"Cost of Revenues": "0",
"General And Administrative Expense": "567",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "93",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "39",
"Other Compr. Net Income": "0",
"Other Expenses": "3,328",
"Other Liabilities": "1,249",
"Other Net Income": "159",
"Other Revenues": "3,897",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,258",
"Liabilities": "1,341",
"Expenses": "3,894",
"Revenues": "3,897",
"Stockholders Equity": "-83",
"Net Income": "161",
"Comprehensive Net Income": "161",
"BaseVar": "6,546",
"ECR before LimitedLiability": "10%",
"Economic Capital Ratio": "121%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,249",
"Assets, Noncurrent": "83",
"Cost of Revenues": "0",
"General And Administrative Expense": "1,379",
"Intangible Assets": "32",
"Labor Expense": "0",
"Liabilities, Current": "1,515",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,151",
"Other Liabilities": "270",
"Other Net Income": "-301",
"Other Revenues": "5,111",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,364",
"Liabilities": "1,785",
"Expenses": "5,530",
"Revenues": "5,111",
"Stockholders Equity": "-421",
"Net Income": "-720",
"Comprehensive Net Income": "-720",
"BaseVar": "8,796",
"ECR before LimitedLiability": "-85%",
"Economic Capital Ratio": "101%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,872",
"Assets, Noncurrent": "99",
"Cost of Revenues": "0",
"General And Administrative Expense": "3,518",
"Intangible Assets": "33",
"Labor Expense": "0",
"Liabilities, Current": "1,705",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "219",
"Other Compr. Net Income": "0",
"Other Expenses": "6,342",
"Other Liabilities": "1,910",
"Other Net Income": "-6,821",
"Other Revenues": "7,776",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "3,223",
"Liabilities": "3,614",
"Expenses": "9,859",
"Revenues": "7,776",
"Stockholders Equity": "-391",
"Net Income": "-8,905",
"Comprehensive Net Income": "-8,905",
"BaseVar": "19,560",
"ECR before LimitedLiability": "-354%",
"Economic Capital Ratio": "22%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "8,406",
"Assets, Noncurrent": "137",
"Cost of Revenues": "0",
"General And Administrative Expense": "5,287",
"Intangible Assets": "554",
"Labor Expense": "0",
"Liabilities, Current": "2,317",
"Liabilities, Non-Current": "5,467",
"Operating Lease Assets": "0",
"Other Assets": "386",
"Other Compr. Net Income": "0",
"Other Expenses": "9,127",
"Other Liabilities": "3,323",
"Other Net Income": "-629",
"Other Revenues": "10,484",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "9,483",
"Liabilities": "11,107",
"Expenses": "14,414",
"Revenues": "10,484",
"Stockholders Equity": "-1,623",
"Net Income": "-4,559",
"Comprehensive Net Income": "-4,559",
"BaseVar": "27,143",
"ECR before LimitedLiability": "-73%",
"Economic Capital Ratio": "103%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 1.0314855144551025,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0001083446.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0001083446.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0001083446.svg"
},
{
"company_id": "0001590565",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0001590565.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0001590565.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001590565.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001590565_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001590565_main_keyfigs.svg",
"name": "ASIA Equity Exchange Group INC",
"rank": 23,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of ASIA Equity Exchange Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ASIA Equity Exchange Group INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 25% points.The greatest weakness of ASIA Equity Exchange Group INC is the variable Net Income, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 72%, being 67% points below the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0001590565_2015_ASIA_Equity_Exchange_Group_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Assets, Noncurrent": "-9.46",
"Assets": "-8.99",
"Liabilities": "-0.511",
"Stockholders Equity": "-20.2",
"ECR before LimitedLiability": "-33.6",
"Other Assets": "-8.25",
"Assets, Current": "25.2",
"Intangible Assets": "-10.5",
"Liabilities, Non-Current": "0.0944",
"Liabilities, Current": "-0.907",
"Labor Expense": "1.92",
"Expenses": "-13.7",
"Revenues": "-21.6",
"Net Income": "-33.0",
"General And Administrative Expense": "7.22",
"Cost of Revenues": "6.88",
"Other Expenses": "-26.8",
"Other Revenues": "-21.6",
"Comprehensive Net Income": "-33.0",
"Other Net Income": "-2.77",
"Economic Capital Ratio": "-67.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001590565_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "39",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "4.9",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "45",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "48",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "39",
"Liabilities": "45",
"Expenses": "53",
"Revenues": "0",
"Stockholders Equity": "-6.7",
"Net Income": "-53",
"Comprehensive Net Income": "-53",
"BaseVar": "77",
"ECR before LimitedLiability": "-182%",
"Economic Capital Ratio": "72%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.7193311355064713,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0001590565.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0001590565.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0001590565.svg"
},
{
"company_id": "0001501489",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0001501489.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0001501489.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001501489_main_keyfigs.svg",
"name": "AF Ocean Investment Management Co",
"rank": 24,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of AF Ocean Investment Management Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AF Ocean Investment Management Co compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 14% points.The greatest weakness of AF Ocean Investment Management Co is the variable Net Income, reducing the Economic Capital Ratio by 42% points.
The company's Economic Capital Ratio, given in the ranking table, is 68%, being 71% points below the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0001501489_2015_AF_Ocean_Investment_Management_Co.pdf",
"shrinked_graph_json": {
"2014": {
"Assets, Noncurrent": "3.36",
"Assets": "-11.3",
"Other Liabilities": "-0.153",
"Stockholders Equity": "-6.55",
"ECR before LimitedLiability": "-37.3",
"Other Assets": "-22.6",
"Assets, Current": "14.1",
"Intangible Assets": "0.689",
"Labor Expense": "2.58",
"Expenses": "-29.9",
"Revenues": "-21.4",
"Net Income": "-41.8",
"General And Administrative Expense": "-6.36",
"Cost of Revenues": "9.15",
"Other Expenses": "-33.5",
"Other Revenues": "-21.4",
"Liabilities, Non-Current": "-0.194",
"Liabilities, Current": "0.474",
"Comprehensive Net Income": "-41.8",
"Other Net Income": "-3.72",
"Economic Capital Ratio": "-70.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001501489_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "1,097",
"Assets, Noncurrent": "308",
"Cost of Revenues": "0",
"General And Administrative Expense": "578",
"Intangible Assets": "294",
"Labor Expense": "0",
"Liabilities, Current": "852",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "-294",
"Other Compr. Net Income": "0",
"Other Expenses": "1,679",
"Other Liabilities": "0",
"Other Net Income": "0.15",
"Other Revenues": "220",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,406",
"Liabilities": "852",
"Expenses": "2,257",
"Revenues": "220",
"Stockholders Equity": "554",
"Net Income": "-2,037",
"Comprehensive Net Income": "-2,037",
"BaseVar": "2,763",
"ECR before LimitedLiability": "-193%",
"Economic Capital Ratio": "68%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.6822381186170701,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0001501489.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0001501489.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0001501489.svg"
},
{
"company_id": "0001537511",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0001537511.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0001537511.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001537511_main_keyfigs.svg",
"name": "Progressive Green Solutions INC",
"rank": 25,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Progressive Green Solutions INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Progressive Green Solutions INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Progressive Green Solutions INC is the variable Other Expenses, reducing the Economic Capital Ratio by 146% points.
The company's Economic Capital Ratio, given in the ranking table, is 65%, being 74% points below the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0001537511_2015_Progressive_Green_Solutions_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Assets, Noncurrent": "-25.1",
"Assets": "-45.2",
"Liabilities": "-1.76",
"Stockholders Equity": "-26.9",
"ECR before LimitedLiability": "-40.5",
"Other Assets": "5.55",
"Assets, Current": "-36.2",
"Intangible Assets": "-27.2",
"Liabilities, Non-Current": "-0.819",
"Other Liabilities": "-0.750",
"Labor Expense": "5.66",
"Expenses": "-45.3",
"Revenues": "33.4",
"Net Income": "-36.0",
"General And Administrative Expense": "18.2",
"Cost of Revenues": "19.5",
"Other Expenses": "-146",
"Other Revenues": "33.4",
"Comprehensive Net Income": "-35.9",
"Other Net Income": "-12.4",
"Economic Capital Ratio": "-73.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001537511_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "970",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "475",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "730",
"Liabilities, Non-Current": "69",
"Operating Lease Assets": "0",
"Other Assets": "595",
"Other Compr. Net Income": "0",
"Other Expenses": "4,535",
"Other Liabilities": "0",
"Other Net Income": "-112",
"Other Revenues": "2,773",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,566",
"Liabilities": "798",
"Expenses": "5,010",
"Revenues": "2,773",
"Stockholders Equity": "768",
"Net Income": "-2,349",
"Comprehensive Net Income": "-2,349",
"BaseVar": "6,393",
"ECR before LimitedLiability": "-202%",
"Economic Capital Ratio": "65%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.6506023758964372,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0001537511.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0001537511.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0001537511.svg"
},
{
"company_id": "0001272550",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0001272550.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0001272550.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001272550_main_keyfigs.svg",
"name": "Root9B Holdings Inc",
"rank": 26,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Root9B Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Root9B Holdings Inc compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 18% points.The greatest weakness of Root9B Holdings Inc is the variable Net Income, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 47%, being 92% points below the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0001272550_2015_Root9B_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "4.92",
"Assets": "-10.7",
"Liabilities": "94.9",
"Stockholders Equity": "45.6",
"ECR before LimitedLiability": "103",
"Other Assets": "-10.1",
"Assets, Current": "-4.28",
"Liabilities, Non-Current": "49.6",
"Liabilities, Current": "40.8",
"Other Liabilities": "23.4",
"Labor Expense": "17.4",
"Expenses": "-33.6",
"Revenues": "-128",
"Net Income": "82.5",
"General And Administrative Expense": "-20.8",
"Cost of Revenues": "54.0",
"Other Expenses": "-74.9",
"Other Revenues": "-128",
"Other Net Income": "150",
"Comprehensive Net Income": "81.6",
"Economic Capital Ratio": "68.7"
},
"2012": {
"Assets, Noncurrent": "40.3",
"Assets": "23.4",
"Liabilities": "23.6",
"Stockholders Equity": "26.3",
"ECR before LimitedLiability": "24.5",
"Other Assets": "-45.3",
"Intangible Assets": "26.0",
"Assets, Current": "-14.4",
"Liabilities, Non-Current": "11.0",
"Liabilities, Current": "19.3",
"Other Liabilities": "9.56",
"General And Administrative Expense": "-19.7",
"Expenses": "-23.9",
"Revenues": "-76.2",
"Net Income": "-28.2",
"Other Expenses": "-50.7",
"Labor Expense": "13.4",
"Cost of Revenues": "23.7",
"Other Revenues": "-76.2",
"Comprehensive Net Income": "-27.8",
"Other Net Income": "29.1",
"Economic Capital Ratio": "-5.07"
},
"2013": {
"Liabilities, Non-Current": "19.8",
"Liabilities": "41.6",
"Stockholders Equity": "37.6",
"ECR before LimitedLiability": "53.4",
"Other Liabilities": "5.60",
"Liabilities, Current": "19.9",
"General And Administrative Expense": "-8.59",
"Expenses": "-19.5",
"Net Income": "28.4",
"Labor Expense": "12.2",
"Other Expenses": "-61.2",
"Cost of Revenues": "44.3",
"Other Revenues": "-91.2",
"Revenues": "-91.2",
"Other Assets": "-28.4",
"Assets, Current": "-10.2",
"Assets, Noncurrent": "44.3",
"Intangible Assets": "21.3",
"Comprehensive Net Income": "27.7",
"Other Net Income": "66.0",
"Economic Capital Ratio": "25.7"
},
"2014": {
"Assets, Noncurrent": "17.9",
"Assets": "-34.0",
"Liabilities": "6.36",
"Stockholders Equity": "-33.0",
"ECR before LimitedLiability": "-58.3",
"Other Assets": "-29.4",
"Assets, Current": "-25.5",
"Intangible Assets": "4.43",
"Liabilities, Non-Current": "8.02",
"Other Liabilities": "-1.46",
"Labor Expense": "2.30",
"Expenses": "-29.0",
"Revenues": "-30.0",
"Net Income": "-50.2",
"General And Administrative Expense": "-17.6",
"Cost of Revenues": "7.94",
"Other Expenses": "-22.4",
"Other Revenues": "-30.0",
"Comprehensive Net Income": "-50.2",
"Other Net Income": "5.79",
"Economic Capital Ratio": "-91.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001272550_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "6,845",
"Assets, Noncurrent": "3,389",
"Cost of Revenues": "0",
"General And Administrative Expense": "5,741",
"Intangible Assets": "2,592",
"Labor Expense": "0",
"Liabilities, Current": "2,465",
"Liabilities, Non-Current": "39",
"Operating Lease Assets": "0",
"Other Assets": "-2,592",
"Other Compr. Net Income": "0",
"Other Expenses": "12,733",
"Other Liabilities": "0",
"Other Net Income": "18,655",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "10,235",
"Liabilities": "2,504",
"Expenses": "18,474",
"Revenues": "0",
"Stockholders Equity": "7,730",
"Net Income": "181",
"Comprehensive Net Income": "181",
"BaseVar": "30,875",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "209%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "7,696",
"Assets, Noncurrent": "16,299",
"Cost of Revenues": "0",
"General And Administrative Expense": "8,187",
"Intangible Assets": "14,309",
"Labor Expense": "0",
"Liabilities, Current": "4,069",
"Liabilities, Non-Current": "2,471",
"Operating Lease Assets": "0",
"Other Assets": "-14,309",
"Other Compr. Net Income": "0",
"Other Expenses": "14,786",
"Other Liabilities": "0",
"Other Net Income": "13,471",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "23,995",
"Liabilities": "6,540",
"Expenses": "22,973",
"Revenues": "0",
"Stockholders Equity": "17,455",
"Net Income": "-9,502",
"Comprehensive Net Income": "-9,502",
"BaseVar": "39,321",
"ECR before LimitedLiability": "24%",
"Economic Capital Ratio": "134%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "11,007",
"Assets, Noncurrent": "12,703",
"Cost of Revenues": "0",
"General And Administrative Expense": "9,214",
"Intangible Assets": "11,519",
"Labor Expense": "0",
"Liabilities, Current": "6,830",
"Liabilities, Non-Current": "817",
"Operating Lease Assets": "0",
"Other Assets": "-10,660",
"Other Compr. Net Income": "0",
"Other Expenses": "21,226",
"Other Liabilities": "0",
"Other Net Income": "24,314",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "24,569",
"Liabilities": "7,647",
"Expenses": "30,441",
"Revenues": "0",
"Stockholders Equity": "16,922",
"Net Income": "-6,126",
"Comprehensive Net Income": "-6,126",
"BaseVar": "52,247",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "155%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "4,998",
"Assets, Noncurrent": "6,866",
"Cost of Revenues": "0",
"General And Administrative Expense": "11,185",
"Intangible Assets": "4,504",
"Labor Expense": "0",
"Liabilities, Current": "6,605",
"Liabilities, Non-Current": "10,740",
"Operating Lease Assets": "0",
"Other Assets": "-4,504",
"Other Compr. Net Income": "0",
"Other Expenses": "16,531",
"Other Liabilities": "0",
"Other Net Income": "3,280",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "11,865",
"Liabilities": "17,345",
"Expenses": "27,716",
"Revenues": "0",
"Stockholders Equity": "-5,481",
"Net Income": "-24,437",
"Comprehensive Net Income": "-24,437",
"BaseVar": "35,062",
"ECR before LimitedLiability": "-256%",
"Economic Capital Ratio": "47%"
}
}
},
"top_rated": false,
"trend": -16.0,
"value": 0.47199628508477554,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0001272550.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0001272550.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0001272550.svg"
},
{
"company_id": "0001599407",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0001599407.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0001599407.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001599407.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001599407_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001599407_main_keyfigs.svg",
"name": "1847 Holdings LLC",
"rank": 27,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of 1847 Holdings LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of 1847 Holdings LLC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 22% points.The greatest weakness of 1847 Holdings LLC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 59% points.
The company's Economic Capital Ratio, given in the ranking table, is 46%, being 93% points below the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0001599407_2015_1847_Holdings_LLC.pdf",
"shrinked_graph_json": {
"2014": {
"Assets, Noncurrent": "-18.8",
"Assets": "-58.2",
"Liabilities": "10.0",
"Stockholders Equity": "-59.3",
"ECR before LimitedLiability": "-60.0",
"Other Assets": "-16.4",
"Assets, Current": "-35.2",
"Intangible Assets": "-20.8",
"Liabilities, Non-Current": "-2.57",
"Liabilities, Current": "22.3",
"Labor Expense": "3.02",
"Expenses": "-25.5",
"Revenues": "7.97",
"Net Income": "-21.2",
"General And Administrative Expense": "-28.6",
"Cost of Revenues": "10.3",
"Other Expenses": "-11.7",
"Other Revenues": "7.97",
"Comprehensive Net Income": "-21.1",
"Other Net Income": "-4.52",
"Economic Capital Ratio": "-93.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001599407_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "63",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "179",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "252",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0.0060",
"Other Compr. Net Income": "0",
"Other Expenses": "174",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "175",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "63",
"Liabilities": "252",
"Expenses": "353",
"Revenues": "175",
"Stockholders Equity": "-189",
"Net Income": "-178",
"Comprehensive Net Income": "-178",
"BaseVar": "506",
"ECR before LimitedLiability": "-261%",
"Economic Capital Ratio": "46%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.4553503608185679,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0001599407.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0001599407.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0001599407.svg"
},
{
"company_id": "0001096132",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution_0001096132.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2014/graphs/IME_0001096132.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001096132.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001096132_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001096132_main_keyfigs.svg",
"name": "Petrone Worldwide INC",
"rank": 28,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Petrone Worldwide INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Petrone Worldwide INC compared to the market average is the variable Cost of Revenues, increasing the Economic Capital Ratio by 0.0000000000000012% points.The greatest weakness of Petrone Worldwide INC is the variable Net Income, reducing the Economic Capital Ratio by 65% points.
The company's Economic Capital Ratio, given in the ranking table, is 0%, being 139% points below the market average of 139%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2014/report/0001096132_2015_Petrone_Worldwide_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Assets, Noncurrent": "0",
"Assets": "-22.3",
"Liabilities": "-0.0226",
"ECR before LimitedLiability": "-106",
"Other Assets": "0",
"Assets, Current": "-0.803",
"Intangible Assets": "0",
"Liabilities, Non-Current": "0",
"Other Liabilities": "0",
"Liabilities, Current": "0",
"Expenses": "-1.98",
"Net Income": "-64.9",
"General And Administrative Expense": "0",
"Cost of Revenues": "0",
"Other Expenses": "-0.610",
"Revenues": "0",
"Other Revenues": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-64.4",
"Other Net Income": "0",
"Economic Capital Ratio": "-139"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2014/plot_over_time/0001096132_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "78",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "338",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "45",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "70",
"Other Compr. Net Income": "0",
"Other Expenses": "1,088",
"Other Liabilities": "0",
"Other Net Income": "88",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "148",
"Liabilities": "45",
"Expenses": "1,426",
"Revenues": "0",
"Stockholders Equity": "103",
"Net Income": "-1,338",
"Comprehensive Net Income": "-1,338",
"BaseVar": "1,096",
"ECR before LimitedLiability": "-1,732%",
"Economic Capital Ratio": "0.0000000000000012%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.2074876060351421e-17,
"company_index": "https://www.realrate-archive.com/us_consulting/2014/industry_indexes/0001096132.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2014/analytics/equity/0001096132.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2014/analytics/profit_loss/0001096132.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2014/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"10.0 B"
],
[
"Assets",
"16.5 B"
],
[
"Expenses",
"14.6 B"
],
[
"Stockholders Equity",
"6.66 B"
]
],
"industry_id": "us_consulting",
"industry_label": "Consulting & Services",
"num_companies": 28,
"num_top_companies": 7,
"ecr_records": {
"2010": {
"0001398659": {
"rank": 1,
"ecr": "223"
},
"0001019737": {
"rank": 2,
"ecr": "175"
},
"0001066104": {
"rank": 3,
"ecr": "137"
}
},
"2011": {
"0001304161": {
"rank": 1,
"ecr": "250"
},
"0001057379": {
"rank": 2,
"ecr": "230"
},
"0000851520": {
"rank": 3,
"ecr": "214"
},
"0001272550": {
"rank": 4,
"ecr": "209"
},
"0001437226": {
"rank": 5,
"ecr": "199"
},
"0001382219": {
"rank": 6,
"ecr": "194"
},
"0001094814": {
"rank": 7,
"ecr": "194"
},
"0001398659": {
"rank": 8,
"ecr": "193"
},
"0001019737": {
"rank": 9,
"ecr": "186"
},
"0001362004": {
"rank": 10,
"ecr": "184"
},
"0001013706": {
"rank": 11,
"ecr": "179"
},
"0001470215": {
"rank": 12,
"ecr": "174"
},
"0001320760": {
"rank": 13,
"ecr": "167"
},
"0001366312": {
"rank": 14,
"ecr": "148"
},
"0001443646": {
"rank": 15,
"ecr": "146"
},
"0001066104": {
"rank": 16,
"ecr": "138"
},
"0001098482": {
"rank": 17,
"ecr": "133"
},
"0001094238": {
"rank": 18,
"ecr": "126"
},
"0001083446": {
"rank": 19,
"ecr": "121"
},
"0001084554": {
"rank": 20,
"ecr": "118"
},
"0001502966": {
"rank": 21,
"ecr": "111"
},
"0001416729": {
"rank": 22,
"ecr": "110"
},
"0001419275": {
"rank": 23,
"ecr": "87"
},
"0001179090": {
"rank": 24,
"ecr": "67"
},
"0001400683": {
"rank": 25,
"ecr": "49"
},
"0000723533": {
"rank": 26,
"ecr": "5.7"
},
"0001439264": {
"rank": 27,
"ecr": "0.33"
},
"0001438673": {
"rank": 28,
"ecr": "0.000000020"
}
},
"2012": {
"0001304161": {
"rank": 1,
"ecr": "262"
},
"0000851520": {
"rank": 2,
"ecr": "212"
},
"0001543739": {
"rank": 3,
"ecr": "207"
},
"0001057379": {
"rank": 4,
"ecr": "200"
},
"0001362004": {
"rank": 5,
"ecr": "190"
},
"0001013706": {
"rank": 6,
"ecr": "188"
},
"0001019737": {
"rank": 7,
"ecr": "188"
},
"0001289848": {
"rank": 8,
"ecr": "183"
},
"0001437226": {
"rank": 9,
"ecr": "175"
},
"0001470215": {
"rank": 10,
"ecr": "160"
},
"0001443646": {
"rank": 11,
"ecr": "159"
},
"0001371489": {
"rank": 12,
"ecr": "141"
},
"0001272550": {
"rank": 13,
"ecr": "134"
},
"0001066104": {
"rank": 14,
"ecr": "125"
},
"0001094238": {
"rank": 15,
"ecr": "116"
},
"0001084554": {
"rank": 16,
"ecr": "111"
},
"0001320760": {
"rank": 17,
"ecr": "111"
},
"0001083446": {
"rank": 18,
"ecr": "101"
},
"0001179090": {
"rank": 19,
"ecr": "91"
},
"0001502966": {
"rank": 20,
"ecr": "86"
},
"0001098482": {
"rank": 21,
"ecr": "82"
},
"0001400683": {
"rank": 22,
"ecr": "65"
},
"0001439264": {
"rank": 23,
"ecr": "52"
},
"0001533106": {
"rank": 24,
"ecr": "0.0053"
}
},
"2013": {
"0001304161": {
"rank": 1,
"ecr": "259"
},
"0001437226": {
"rank": 2,
"ecr": "206"
},
"0001362004": {
"rank": 3,
"ecr": "202"
},
"0001013706": {
"rank": 4,
"ecr": "202"
},
"0001019737": {
"rank": 5,
"ecr": "199"
},
"0001057379": {
"rank": 6,
"ecr": "193"
},
"0001289848": {
"rank": 7,
"ecr": "192"
},
"0001094814": {
"rank": 8,
"ecr": "190"
},
"0001470215": {
"rank": 9,
"ecr": "179"
},
"0001272550": {
"rank": 10,
"ecr": "155"
},
"0001371489": {
"rank": 11,
"ecr": "147"
},
"0001443646": {
"rank": 12,
"ecr": "126"
},
"0001066104": {
"rank": 13,
"ecr": "125"
},
"0001366312": {
"rank": 14,
"ecr": "119"
},
"0001320760": {
"rank": 15,
"ecr": "111"
},
"0001419275": {
"rank": 16,
"ecr": "110"
},
"0001382219": {
"rank": 17,
"ecr": "108"
},
"0001084554": {
"rank": 18,
"ecr": "107"
},
"0001286345": {
"rank": 19,
"ecr": "92"
},
"0001179090": {
"rank": 20,
"ecr": "83"
},
"0001502966": {
"rank": 21,
"ecr": "73"
},
"0001533106": {
"rank": 22,
"ecr": "23"
},
"0001083446": {
"rank": 23,
"ecr": "22"
},
"0001575259": {
"rank": 24,
"ecr": "7.6"
},
"0001567503": {
"rank": 25,
"ecr": "0.0000000010"
}
},
"2014": {
"0001304161": {
"rank": 1,
"ecr": "247"
},
"0001286345": {
"rank": 2,
"ecr": "246"
},
"0001437226": {
"rank": 3,
"ecr": "212"
},
"0000851520": {
"rank": 4,
"ecr": "211"
},
"0001382219": {
"rank": 5,
"ecr": "203"
},
"0001013706": {
"rank": 6,
"ecr": "188"
},
"0001470215": {
"rank": 7,
"ecr": "187"
},
"0001289848": {
"rank": 8,
"ecr": "180"
},
"0001531433": {
"rank": 9,
"ecr": "177"
},
"0001019737": {
"rank": 10,
"ecr": "175"
},
"0001398659": {
"rank": 11,
"ecr": "173"
},
"0001362004": {
"rank": 12,
"ecr": "166"
},
"0001502966": {
"rank": 13,
"ecr": "154"
},
"0001371489": {
"rank": 14,
"ecr": "147"
},
"0001506385": {
"rank": 15,
"ecr": "145"
},
"0001443646": {
"rank": 16,
"ecr": "127"
},
"0001066104": {
"rank": 17,
"ecr": "117"
},
"0001600347": {
"rank": 18,
"ecr": "110"
},
"0001320760": {
"rank": 19,
"ecr": "109"
},
"0001084554": {
"rank": 20,
"ecr": "108"
},
"0000723533": {
"rank": 21,
"ecr": "108"
},
"0001083446": {
"rank": 22,
"ecr": "103"
},
"0001590565": {
"rank": 23,
"ecr": "72"
},
"0001501489": {
"rank": 24,
"ecr": "68"
},
"0001537511": {
"rank": 25,
"ecr": "65"
},
"0001272550": {
"rank": 26,
"ecr": "47"
},
"0001599407": {
"rank": 27,
"ecr": "46"
},
"0001096132": {
"rank": 28,
"ecr": "0.0000000000000012"
}
}
},
"rating_box": [
[
"Top rated",
"7 of 28"
],
[
"Best, worst rating",
"247 %, < 0.001 %"
],
[
"New companies",
"11"
]
],
"regression_plot": "https://www.realrate-archive.com/us_consulting/2014/backtesting_correlation/regression_2014.svg",
"scentences": [
"HPIL Holding climbed 17 positions from 19 to 2 due to its excellent Stockholders Equity.",
"Root9B Holdings Inc lost 16 positions from 10 to 26 due to its bad Net Income.",
"Exponent INC entered the 2015 ranking at rank 4, making it the best newcomer."
],
"url_segment": "2015-us-consulting",
"year": 2015,
"feature_importance": "https://www.realrate-archive.com/us_consulting/2014/feature_importance/feature_importance.svg",
"obs_ecr": {
"0001398659": {
"2011": {
"obs_EconomicCapitalRatio": 1.5534899199157792
},
"2014": {
"obs_EconomicCapitalRatio": 1.7851712976920655
},
"2015": {
"obs_EconomicCapitalRatio": 2.23060917906583
},
"2016": {
"obs_EconomicCapitalRatio": 1.95993987074651
},
"2017": {
"obs_EconomicCapitalRatio": 2.087263879246282
},
"2018": {
"obs_EconomicCapitalRatio": 1.6706865925695962
},
"2019": {
"obs_EconomicCapitalRatio": 2.076424685854554
},
"2020": {
"obs_EconomicCapitalRatio": 1.8845222879893309
},
"2021": {
"obs_EconomicCapitalRatio": 2.346261420049975
},
"2022": {
"obs_EconomicCapitalRatio": 2.1975937202016675
},
"2023": {
"obs_EconomicCapitalRatio": 1.6657316977281185
},
"2024": {
"obs_EconomicCapitalRatio": 1.9753840882093807
}
},
"0000723533": {
"2022": {
"obs_EconomicCapitalRatio": 138.9649748113621
},
"2023": {
"obs_EconomicCapitalRatio": 9.956182182834938
},
"2024": {
"obs_EconomicCapitalRatio": 66.51861069485622
}
},
"0000851520": {
"2011": {
"obs_EconomicCapitalRatio": 3.0885865758916493
},
"2012": {
"obs_EconomicCapitalRatio": 2.958846648260113
},
"2014": {
"obs_EconomicCapitalRatio": 4.156443091683743
},
"2015": {
"obs_EconomicCapitalRatio": 4.814010169028463
},
"2016": {
"obs_EconomicCapitalRatio": 5.313991705107548
},
"2017": {
"obs_EconomicCapitalRatio": 5.795415485720063
},
"2018": {
"obs_EconomicCapitalRatio": 7.640771888427056
},
"2021": {
"obs_EconomicCapitalRatio": 12.297602344361602
},
"2022": {
"obs_EconomicCapitalRatio": 11.537030015170318
}
},
"0001013706": {
"2011": {
"obs_EconomicCapitalRatio": 0.8740829036886977
},
"2012": {
"obs_EconomicCapitalRatio": 0.5860686822736173
},
"2013": {
"obs_EconomicCapitalRatio": 0.895650942679033
},
"2014": {
"obs_EconomicCapitalRatio": 1.0640662120786923
},
"2015": {
"obs_EconomicCapitalRatio": 1.3078534161074948
},
"2016": {
"obs_EconomicCapitalRatio": 1.2743884521468267
},
"2017": {
"obs_EconomicCapitalRatio": 1.1640849116158327
},
"2018": {
"obs_EconomicCapitalRatio": 1.0161197505868975
},
"2019": {
"obs_EconomicCapitalRatio": 0.8325807719433587
},
"2020": {
"obs_EconomicCapitalRatio": 0.9696506983180181
},
"2021": {
"obs_EconomicCapitalRatio": 0.9694868236092148
},
"2022": {
"obs_EconomicCapitalRatio": 0.6264085354728011
},
"2023": {
"obs_EconomicCapitalRatio": 0.8013944471801671
},
"2024": {
"obs_EconomicCapitalRatio": 0.6125730764734003
}
},
"0001057379": {
"2011": {
"obs_EconomicCapitalRatio": 1.148166152043632
},
"2012": {
"obs_EconomicCapitalRatio": 0.9606856564357006
},
"2013": {
"obs_EconomicCapitalRatio": 1.4663045526006557
},
"2015": {
"obs_EconomicCapitalRatio": 3.731018988165699
},
"2016": {
"obs_EconomicCapitalRatio": 3.643194582196044
},
"2017": {
"obs_EconomicCapitalRatio": 2.902117162150447
},
"2018": {
"obs_EconomicCapitalRatio": 3.4749877214617517
},
"2019": {
"obs_EconomicCapitalRatio": 3.3776751009393027
},
"2021": {
"obs_EconomicCapitalRatio": 4.218746189815065
},
"2022": {
"obs_EconomicCapitalRatio": 3.8885528186176304
}
},
"0001083446": {
"2011": {
"obs_EconomicCapitalRatio": 2.4827620454784167
},
"2012": {
"obs_EconomicCapitalRatio": 21.906347448670257
},
"2013": {
"obs_EconomicCapitalRatio": 7.22055360773283
},
"2014": {
"obs_EconomicCapitalRatio": 1.9841282108016696
},
"2015": {
"obs_EconomicCapitalRatio": 1.6483238708715309
},
"2016": {
"obs_EconomicCapitalRatio": 2.3276826598653146
},
"2017": {
"obs_EconomicCapitalRatio": 0.429013836424693
},
"2018": {
"obs_EconomicCapitalRatio": 1.9729718902594746
},
"2019": {
"obs_EconomicCapitalRatio": 1.1896398674737914
},
"2020": {
"obs_EconomicCapitalRatio": 1.6085973252156618
},
"2021": {
"obs_EconomicCapitalRatio": 6.645927140038077
},
"2022": {
"obs_EconomicCapitalRatio": 2.4753369738958155
},
"2023": {
"obs_EconomicCapitalRatio": 3.016751423886661
}
},
"0001084554": {
"2011": {
"obs_EconomicCapitalRatio": 4.37359776816075
},
"2012": {
"obs_EconomicCapitalRatio": 5.517959890605907
},
"2013": {
"obs_EconomicCapitalRatio": 7.561185795947911
},
"2014": {
"obs_EconomicCapitalRatio": 9.70778688903165
},
"2015": {
"obs_EconomicCapitalRatio": 6.359853522973723
},
"2016": {
"obs_EconomicCapitalRatio": 1.4662490422708137
},
"2017": {
"obs_EconomicCapitalRatio": 2.9557037779731417
},
"2018": {
"obs_EconomicCapitalRatio": 1.3548920533457656
},
"2020": {
"obs_EconomicCapitalRatio": 1.531115311457455
},
"2021": {
"obs_EconomicCapitalRatio": 4.397900397421745
},
"2023": {
"obs_EconomicCapitalRatio": 2.914961146237882
},
"2024": {
"obs_EconomicCapitalRatio": 3.6161693803700676
}
},
"0001098482": {
"2011": {
"obs_EconomicCapitalRatio": 0.8602525537646785
},
"2012": {
"obs_EconomicCapitalRatio": 0.48115949716030343
}
},
"0001304161": {
"2011": {
"obs_EconomicCapitalRatio": 1.1113365190004563
},
"2012": {
"obs_EconomicCapitalRatio": 0.8164472436170848
},
"2013": {
"obs_EconomicCapitalRatio": 1.9316550086410615
},
"2014": {
"obs_EconomicCapitalRatio": 1.145236338704036
},
"2015": {
"obs_EconomicCapitalRatio": 0.8575900512411536
},
"2016": {
"obs_EconomicCapitalRatio": 0.7874435031582764
},
"2017": {
"obs_EconomicCapitalRatio": 0.516594581252426
},
"2020": {
"obs_EconomicCapitalRatio": 1.0635502327204083
},
"2021": {
"obs_EconomicCapitalRatio": 1.0810579791298753
},
"2022": {
"obs_EconomicCapitalRatio": 1.0274673268588055
},
"2023": {
"obs_EconomicCapitalRatio": 1.574839522675298
},
"2024": {
"obs_EconomicCapitalRatio": 1.171077306972566
}
},
"0001320760": {
"2011": {
"obs_EconomicCapitalRatio": 0.6893753067686939
},
"2012": {
"obs_EconomicCapitalRatio": 0.47703220832852194
},
"2013": {
"obs_EconomicCapitalRatio": 0.42579954620660265
},
"2014": {
"obs_EconomicCapitalRatio": 0.7338403215575592
},
"2015": {
"obs_EconomicCapitalRatio": 0.15248446352973635
},
"2016": {
"obs_EconomicCapitalRatio": 0.08419428635387691
},
"2018": {
"obs_EconomicCapitalRatio": 1.7403201540641435
},
"2019": {
"obs_EconomicCapitalRatio": 1.599988488601807
},
"2020": {
"obs_EconomicCapitalRatio": 0.5116504153078665
},
"2021": {
"obs_EconomicCapitalRatio": 0.4961327095858218
},
"2022": {
"obs_EconomicCapitalRatio": 0.39922012795639156
},
"2023": {
"obs_EconomicCapitalRatio": 0.276595290111126
},
"2024": {
"obs_EconomicCapitalRatio": 2.5263908844769394
}
},
"0001362004": {
"2011": {
"obs_EconomicCapitalRatio": 0.9669467111068306
},
"2012": {
"obs_EconomicCapitalRatio": 0.8814768572198145
},
"2013": {
"obs_EconomicCapitalRatio": 1.4091330145789471
},
"2014": {
"obs_EconomicCapitalRatio": 0.8934568459965061
},
"2015": {
"obs_EconomicCapitalRatio": 0.7890651525874446
},
"2016": {
"obs_EconomicCapitalRatio": 1.2388448186172125
},
"2017": {
"obs_EconomicCapitalRatio": 1.1677346049066222
},
"2018": {
"obs_EconomicCapitalRatio": 1.3177608320026923
},
"2019": {
"obs_EconomicCapitalRatio": 1.613158567605985
},
"2020": {
"obs_EconomicCapitalRatio": 1.0651350172599081
},
"2021": {
"obs_EconomicCapitalRatio": 1.3047785768276183
},
"2022": {
"obs_EconomicCapitalRatio": 1.107763572933332
}
},
"0001419275": {
"2011": {
"obs_EconomicCapitalRatio": 0.08218789802291417
},
"2013": {
"obs_EconomicCapitalRatio": 0.6120280740898102
},
"2015": {
"obs_EconomicCapitalRatio": 0.8040426881153929
},
"2016": {
"obs_EconomicCapitalRatio": 0.685359551109714
},
"2019": {
"obs_EconomicCapitalRatio": 1.1270395165020066
},
"2020": {
"obs_EconomicCapitalRatio": 13.463882531134836
},
"2021": {
"obs_EconomicCapitalRatio": 1.7952049265187475
},
"2022": {
"obs_EconomicCapitalRatio": 0.2466805055018668
},
"2023": {
"obs_EconomicCapitalRatio": 0.21075693388896818
},
"2024": {
"obs_EconomicCapitalRatio": 0.0657976812517689
}
},
"0001437226": {
"2011": {
"obs_EconomicCapitalRatio": 0.7392319938832651
},
"2012": {
"obs_EconomicCapitalRatio": 1.2685714485129653
},
"2014": {
"obs_EconomicCapitalRatio": 3.5425865022534575
},
"2015": {
"obs_EconomicCapitalRatio": 1.0464567622720002
},
"2016": {
"obs_EconomicCapitalRatio": 1.029866764359354
},
"2017": {
"obs_EconomicCapitalRatio": 0.6216634052763501
},
"2018": {
"obs_EconomicCapitalRatio": 0.917179690042963
},
"2019": {
"obs_EconomicCapitalRatio": 1.7904926688503833
},
"2020": {
"obs_EconomicCapitalRatio": 2.6182420627191516
},
"2021": {
"obs_EconomicCapitalRatio": 2.497317421273561
},
"2022": {
"obs_EconomicCapitalRatio": 2.1982428668015896
},
"2023": {
"obs_EconomicCapitalRatio": 1.4807984338989535
},
"2024": {
"obs_EconomicCapitalRatio": 2.574667971714374
}
},
"0001439264": {
"2012": {
"obs_EconomicCapitalRatio": 14352.625441047752
},
"2022": {
"obs_EconomicCapitalRatio": 1676.06376938548
},
"2023": {
"obs_EconomicCapitalRatio": 23612.71118873033
},
"2024": {
"obs_EconomicCapitalRatio": 0.7399973729988439
}
},
"0001443646": {
"2011": {
"obs_EconomicCapitalRatio": 0.3386282868443302
},
"2012": {
"obs_EconomicCapitalRatio": 0.4636723994685622
},
"2013": {
"obs_EconomicCapitalRatio": 0.6329776086749119
},
"2014": {
"obs_EconomicCapitalRatio": 1.1553317925733275
},
"2015": {
"obs_EconomicCapitalRatio": 1.394886534979411
},
"2022": {
"obs_EconomicCapitalRatio": 2.389437097542516
},
"2023": {
"obs_EconomicCapitalRatio": 2.6443483025625327
},
"2024": {
"obs_EconomicCapitalRatio": 2.709691590203989
}
},
"0001502966": {
"2012": {
"obs_EconomicCapitalRatio": 7.9890298704731695
},
"2013": {
"obs_EconomicCapitalRatio": 10.469802211434633
},
"2014": {
"obs_EconomicCapitalRatio": 1.061870839350651
},
"2017": {
"obs_EconomicCapitalRatio": 11.23361538425624
},
"2018": {
"obs_EconomicCapitalRatio": 6.190928652798407
},
"2019": {
"obs_EconomicCapitalRatio": 4.246077578582072
},
"2020": {
"obs_EconomicCapitalRatio": 0.5494730870868102
},
"2021": {
"obs_EconomicCapitalRatio": 1.0180613703777992
},
"2022": {
"obs_EconomicCapitalRatio": 0.19934614417366658
},
"2024": {
"obs_EconomicCapitalRatio": 2.9969742316656665
}
},
"0001289848": {
"2012": {
"obs_EconomicCapitalRatio": 1.359834252412839
},
"2013": {
"obs_EconomicCapitalRatio": 2.3463897862121357
},
"2014": {
"obs_EconomicCapitalRatio": 1.8475986419424097
},
"2020": {
"obs_EconomicCapitalRatio": 1.682774227292212
},
"2021": {
"obs_EconomicCapitalRatio": 1.3116648811073688
},
"2022": {
"obs_EconomicCapitalRatio": 1.5668929979071038
},
"2023": {
"obs_EconomicCapitalRatio": 1.886938677905402
},
"2024": {
"obs_EconomicCapitalRatio": 2.0377906716664236
}
},
"0001371489": {
"2012": {
"obs_EconomicCapitalRatio": 0.2859292150107389
},
"2013": {
"obs_EconomicCapitalRatio": 1.0623001820063178
},
"2014": {
"obs_EconomicCapitalRatio": 1.1215782057718795
},
"2015": {
"obs_EconomicCapitalRatio": 1.0106993696356943
},
"2016": {
"obs_EconomicCapitalRatio": 0.5632282559072246
},
"2017": {
"obs_EconomicCapitalRatio": 0.8287068276850506
},
"2018": {
"obs_EconomicCapitalRatio": 0.9369138240512207
},
"2019": {
"obs_EconomicCapitalRatio": 0.5590339573877547
},
"2020": {
"obs_EconomicCapitalRatio": 0.6839612197971783
},
"2021": {
"obs_EconomicCapitalRatio": 1.74242974462341
},
"2022": {
"obs_EconomicCapitalRatio": 1.004141173794981
},
"2023": {
"obs_EconomicCapitalRatio": 1.099097162773075
}
},
"0001620749": {
"2022": {
"obs_EconomicCapitalRatio": 1780.1341868543996
}
},
"0001632121": {
"2017": {
"obs_EconomicCapitalRatio": 36.69693626410931
},
"2018": {
"obs_EconomicCapitalRatio": 21.28234416807194
},
"2019": {
"obs_EconomicCapitalRatio": 12.701385584390318
},
"2020": {
"obs_EconomicCapitalRatio": 2.7894880405433393
},
"2021": {
"obs_EconomicCapitalRatio": 5.756215160206775
},
"2022": {
"obs_EconomicCapitalRatio": 2.029420958883282
}
},
"0001644378": {
"2016": {
"obs_EconomicCapitalRatio": 1.5543260428863324
},
"2017": {
"obs_EconomicCapitalRatio": 2.1945268803790046
},
"2018": {
"obs_EconomicCapitalRatio": 1.6891057653073338
},
"2019": {
"obs_EconomicCapitalRatio": 1.0261589732790353
},
"2021": {
"obs_EconomicCapitalRatio": 1.244038621613718
},
"2022": {
"obs_EconomicCapitalRatio": 0.9959701009186666
},
"2023": {
"obs_EconomicCapitalRatio": 1.0032491823096268
},
"2024": {
"obs_EconomicCapitalRatio": 0.6152643786604659
}
},
"0001661600": {
"2018": {
"obs_EconomicCapitalRatio": 11.773032084454565
}
},
"0001657045": {
"2019": {
"obs_EconomicCapitalRatio": 60.558395808564505
},
"2020": {
"obs_EconomicCapitalRatio": 354.1245267163778
},
"2021": {
"obs_EconomicCapitalRatio": 106.13350738236039
},
"2022": {
"obs_EconomicCapitalRatio": 108.19507996218267
},
"2023": {
"obs_EconomicCapitalRatio": 71.01705966716546
},
"2024": {
"obs_EconomicCapitalRatio": 23.415790501088424
}
},
"0001230524": {
"2019": {
"obs_EconomicCapitalRatio": 16.553089017002712
},
"2020": {
"obs_EconomicCapitalRatio": 76.62291156431618
},
"2021": {
"obs_EconomicCapitalRatio": 3.2258908715826182
},
"2022": {
"obs_EconomicCapitalRatio": 0.2414708476492242
},
"2023": {
"obs_EconomicCapitalRatio": 0.9580979022256544
}
},
"0001777319": {
"2022": {
"obs_EconomicCapitalRatio": 6.06575466010769
},
"2023": {
"obs_EconomicCapitalRatio": 0.38221558062013034
},
"2024": {
"obs_EconomicCapitalRatio": 0.8816562724954758
}
},
"0001643615": {
"2020": {
"obs_EconomicCapitalRatio": 1.7236880216364212
},
"2021": {
"obs_EconomicCapitalRatio": 3.4859595098092573
},
"2022": {
"obs_EconomicCapitalRatio": 2.2900792447574845
}
},
"0001654672": {
"2020": {
"obs_EconomicCapitalRatio": 1.5669486842732818
},
"2021": {
"obs_EconomicCapitalRatio": 0.14359256791904934
}
},
"0000887936": {
"2021": {
"obs_EconomicCapitalRatio": 2.257761717783517
},
"2022": {
"obs_EconomicCapitalRatio": 2.241438039237817
},
"2023": {
"obs_EconomicCapitalRatio": 3.0343040675660684
},
"2024": {
"obs_EconomicCapitalRatio": 2.8138621773805563
}
},
"0001813603": {
"2021": {
"obs_EconomicCapitalRatio": 93.0295297448428
},
"2022": {
"obs_EconomicCapitalRatio": 39.65982047497421
},
"2023": {
"obs_EconomicCapitalRatio": 59.97827480388
},
"2024": {
"obs_EconomicCapitalRatio": 8.260304157040823
}
},
"0001847590": {
"2021": {
"obs_EconomicCapitalRatio": 2.4571555980385624
},
"2022": {
"obs_EconomicCapitalRatio": 1.4494349671853077
},
"2023": {
"obs_EconomicCapitalRatio": 1.5654628241480193
},
"2024": {
"obs_EconomicCapitalRatio": 1.1257685328975615
}
},
"0001877939": {
"2022": {
"obs_EconomicCapitalRatio": 2.0275989203398894
},
"2023": {
"obs_EconomicCapitalRatio": 0.47979223620638584
},
"2024": {
"obs_EconomicCapitalRatio": 1.193121683244951
}
},
"0001630212": {
"2023": {
"obs_EconomicCapitalRatio": 0.3179343892305164
}
},
"0001755058": {
"2023": {
"obs_EconomicCapitalRatio": 2.902707612055081
}
}
}
}