{
"company_details": [
{
"company_id": "0001622879",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001622879.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001622879.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001622879.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001622879_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001622879_main_keyfigs.svg",
"name": "Medicine Man Technologies Inc",
"rank": 1,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Medicine Man Technologies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Medicine Man Technologies Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 164% points.The greatest weakness of Medicine Man Technologies Inc is the variable General And Administrative Expense, reducing the Economic Capital Ratio by 71% points.
The company's Economic Capital Ratio, given in the ranking table, is 272%, being 148% points above the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001622879_2016_Medicine_Man_Technologies_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Assets": "3.43",
"Stockholders Equity": "81.4",
"ECR before LimitedLiability": "169",
"Assets, Current": "-4.12",
"Intangible Assets": "4.87",
"Liabilities, Current": "105",
"Liabilities": "142",
"Liabilities, Non-Current": "56.9",
"Other Liabilities": "11.7",
"Other Expenses": "10.9",
"Expenses": "-22.4",
"Revenues": "164",
"Net Income": "142",
"Labor Expense": "10.1",
"Cost of Revenues": "24.4",
"General And Administrative Expense": "-71.3",
"Other Revenues": "164",
"Other Net Income": "-20.0",
"Comprehensive Net Income": "137",
"Other Compr. Net Income": "-3.36",
"Economic Capital Ratio": "148"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001622879_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "425",
"Assets, Noncurrent": "52",
"Cost of Revenues": "0",
"General And Administrative Expense": "440",
"Intangible Assets": "4.2",
"Labor Expense": "0",
"Liabilities, Current": "22",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "-4.2",
"Other Compr. Net Income": "-10",
"Other Expenses": "318",
"Other Liabilities": "0",
"Other Net Income": "8.1",
"Other Revenues": "836",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "477",
"Liabilities": "22",
"Expenses": "758",
"Revenues": "836",
"Stockholders Equity": "455",
"Net Income": "86",
"Comprehensive Net Income": "76",
"BaseVar": "1,313",
"ECR before LimitedLiability": "210%",
"Economic Capital Ratio": "272%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.721191908352307,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001622879.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001622879.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001622879.svg"
},
{
"company_id": "0001286345",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001286345.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001286345.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001286345.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001286345_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001286345_main_keyfigs.svg",
"name": "HPIL Holding",
"rank": 2,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of HPIL Holding are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of HPIL Holding compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 137% points.The greatest weakness of HPIL Holding is the variable Other Revenues, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 254%, being 129% points above the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001286345_2016_HPIL_Holding.pdf",
"shrinked_graph_json": {
"2013": {
"Assets": "51.2",
"Liabilities": "4.92",
"Stockholders Equity": "40.6",
"ECR before LimitedLiability": "-9.27",
"Assets, Current": "3.81",
"Assets, Noncurrent": "75.9",
"Intangible Assets": "-10.6",
"Liabilities, Non-Current": "1.80",
"Other Liabilities": "0.417",
"Liabilities, Current": "3.32",
"General And Administrative Expense": "-18.3",
"Expenses": "-14.4",
"Revenues": "-16.8",
"Net Income": "-108",
"Labor Expense": "3.14",
"Other Expenses": "-0.157",
"Cost of Revenues": "12.5",
"Other Revenues": "-16.8",
"Comprehensive Net Income": "-109",
"Other Net Income": "-15.4",
"Economic Capital Ratio": "-36.9"
},
"2014": {
"Assets, Noncurrent": "84.9",
"Assets": "19.8",
"Liabilities": "34.9",
"Stockholders Equity": "119",
"ECR before LimitedLiability": "141",
"Assets, Current": "-1.09",
"Intangible Assets": "-0.553",
"Liabilities, Non-Current": "9.93",
"Other Liabilities": "7.76",
"Liabilities, Current": "19.7",
"Labor Expense": "2.33",
"Expenses": "39.5",
"Revenues": "-23.2",
"Net Income": "11.4",
"General And Administrative Expense": "2.05",
"Cost of Revenues": "8.32",
"Other Expenses": "26.0",
"Other Revenues": "-23.2",
"Comprehensive Net Income": "11.5",
"Other Net Income": "-3.36",
"Economic Capital Ratio": "108"
},
"2015": {
"Other Assets": "-1.32",
"Assets": "8.34",
"Liabilities": "39.3",
"Stockholders Equity": "137",
"ECR before LimitedLiability": "150",
"Assets, Noncurrent": "48.7",
"Intangible Assets": "26.7",
"Liabilities, Current": "27.3",
"Liabilities, Non-Current": "12.4",
"Other Liabilities": "2.23",
"Other Expenses": "32.0",
"Expenses": "45.8",
"Revenues": "-23.5",
"Net Income": "16.4",
"Labor Expense": "1.99",
"Cost of Revenues": "4.80",
"General And Administrative Expense": "6.07",
"Other Revenues": "-23.5",
"Other Net Income": "-4.44",
"Comprehensive Net Income": "16.4",
"Economic Capital Ratio": "129"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001286345_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "402",
"Assets, Noncurrent": "598",
"Cost of Revenues": "0",
"General And Administrative Expense": "664",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "49",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "298",
"Other Liabilities": "0",
"Other Net Income": "-219",
"Other Revenues": "42",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,000",
"Liabilities": "49",
"Expenses": "962",
"Revenues": "42",
"Stockholders Equity": "951",
"Net Income": "-1,139",
"Comprehensive Net Income": "-1,139",
"BaseVar": "1,332",
"ECR before LimitedLiability": "-118%",
"Economic Capital Ratio": "92%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "462",
"Assets, Noncurrent": "7,363",
"Cost of Revenues": "0",
"General And Administrative Expense": "586",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "44",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "20",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "215",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "7,825",
"Liabilities": "44",
"Expenses": "606",
"Revenues": "215",
"Stockholders Equity": "7,782",
"Net Income": "-391",
"Comprehensive Net Income": "-391",
"BaseVar": "4,476",
"ECR before LimitedLiability": "171%",
"Economic Capital Ratio": "246%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "5.5",
"Assets, Noncurrent": "6,806",
"Cost of Revenues": "0",
"General And Administrative Expense": "422",
"Intangible Assets": "6,806",
"Labor Expense": "0",
"Liabilities, Current": "8.6",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "-6,806",
"Other Compr. Net Income": "0",
"Other Expenses": "-294",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "35",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "6,811",
"Liabilities": "8.6",
"Expenses": "128",
"Revenues": "35",
"Stockholders Equity": "6,802",
"Net Income": "-93",
"Comprehensive Net Income": "-93",
"BaseVar": "3,517",
"ECR before LimitedLiability": "182%",
"Economic Capital Ratio": "254%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 2.5381543061055276,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001286345.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001286345.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001286345.svg"
},
{
"company_id": "0001304161",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001304161.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001304161.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001304161.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001304161_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001304161_main_keyfigs.svg",
"name": "Pharma Bio Serv Inc",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001304161.svg",
"report_text": "The relative strengths and weaknesses of Pharma Bio Serv Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pharma Bio Serv Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 111% points.The greatest weakness of Pharma Bio Serv Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 246%, being 122% points above the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001304161_2016_Pharma_Bio_Serv_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "0.303",
"Assets": "6.87",
"Liabilities": "6.83",
"Stockholders Equity": "70.2",
"ECR before LimitedLiability": "144",
"Intangible Assets": "-0.394",
"Assets, Current": "7.89",
"Liabilities, Non-Current": "17.1",
"Liabilities, Current": "-18.7",
"Other Liabilities": "6.04",
"Labor Expense": "4.42",
"Expenses": "62.3",
"Revenues": "-34.9",
"Net Income": "62.8",
"General And Administrative Expense": "16.8",
"Cost of Revenues": "12.9",
"Other Expenses": "25.0",
"Other Revenues": "-34.9",
"Other Net Income": "36.5",
"Comprehensive Net Income": "62.6",
"Economic Capital Ratio": "109"
},
"2012": {
"Assets": "-5.16",
"Stockholders Equity": "75.1",
"ECR before LimitedLiability": "153",
"Intangible Assets": "0.503",
"Assets, Current": "-7.46",
"Liabilities, Non-Current": "18.8",
"Liabilities": "21.7",
"Liabilities, Current": "-2.76",
"Other Liabilities": "6.04",
"General And Administrative Expense": "18.7",
"Expenses": "57.4",
"Revenues": "-36.0",
"Net Income": "65.9",
"Other Expenses": "16.1",
"Labor Expense": "5.38",
"Cost of Revenues": "15.5",
"Other Revenues": "-36.0",
"Comprehensive Net Income": "65.3",
"Other Net Income": "44.1",
"Other Compr. Net Income": "-0.484",
"Economic Capital Ratio": "123"
},
"2013": {
"Assets": "-2.97",
"Stockholders Equity": "79.4",
"ECR before LimitedLiability": "158",
"Assets, Current": "-4.63",
"Intangible Assets": "0.216",
"Liabilities, Non-Current": "13.1",
"Liabilities": "16.7",
"Other Liabilities": "2.44",
"Liabilities, Current": "1.54",
"General And Administrative Expense": "18.6",
"Expenses": "57.9",
"Revenues": "-34.9",
"Net Income": "60.4",
"Labor Expense": "3.89",
"Other Expenses": "18.7",
"Cost of Revenues": "14.7",
"Other Revenues": "-34.9",
"Comprehensive Net Income": "60.3",
"Other Net Income": "37.6",
"Other Compr. Net Income": "-0.0942",
"Economic Capital Ratio": "130"
},
"2014": {
"Assets": "12.1",
"Liabilities": "16.4",
"Stockholders Equity": "85.3",
"ECR before LimitedLiability": "141",
"Other Assets": "-0.430",
"Assets, Current": "20.8",
"Intangible Assets": "-0.554",
"Liabilities, Non-Current": "10.2",
"Other Liabilities": "7.35",
"Liabilities, Current": "-0.802",
"Labor Expense": "2.40",
"Expenses": "52.8",
"Revenues": "-28.9",
"Net Income": "38.3",
"General And Administrative Expense": "15.7",
"Cost of Revenues": "8.58",
"Other Expenses": "24.0",
"Other Revenues": "-28.9",
"Comprehensive Net Income": "37.9",
"Other Net Income": "16.2",
"Economic Capital Ratio": "108"
},
"2015": {
"Assets": "19.9",
"Stockholders Equity": "111",
"ECR before LimitedLiability": "143",
"Assets, Current": "31.3",
"Intangible Assets": "-0.898",
"Liabilities, Current": "12.1",
"Liabilities": "25.6",
"Liabilities, Non-Current": "12.9",
"Other Liabilities": "1.86",
"Other Expenses": "25.1",
"Expenses": "52.8",
"Revenues": "-26.1",
"Net Income": "31.7",
"Labor Expense": "2.14",
"Cost of Revenues": "5.17",
"General And Administrative Expense": "18.4",
"Other Revenues": "-26.1",
"Other Net Income": "7.19",
"Comprehensive Net Income": "31.1",
"Other Compr. Net Income": "-0.578",
"Economic Capital Ratio": "122"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001304161_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "9,608",
"Assets, Noncurrent": "1,244",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "2,524",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "305",
"Other Liabilities": "92",
"Other Net Income": "3,464",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "10,852",
"Liabilities": "2,616",
"Expenses": "305",
"Revenues": "0",
"Stockholders Equity": "8,236",
"Net Income": "3,159",
"Comprehensive Net Income": "3,159",
"BaseVar": "9,221",
"ECR before LimitedLiability": "176%",
"Economic Capital Ratio": "250%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "14,596",
"Assets, Noncurrent": "1,139",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "2,776",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-71",
"Other Expenses": "1,069",
"Other Liabilities": "84",
"Other Net Income": "5,756",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "15,735",
"Liabilities": "2,859",
"Expenses": "1,069",
"Revenues": "0",
"Stockholders Equity": "12,876",
"Net Income": "4,687",
"Comprehensive Net Income": "4,616",
"BaseVar": "13,848",
"ECR before LimitedLiability": "194%",
"Economic Capital Ratio": "262%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "20,289",
"Assets, Noncurrent": "993",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "3,180",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "15",
"Other Expenses": "1,170",
"Other Liabilities": "52",
"Other Net Income": "6,076",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "21,282",
"Liabilities": "3,232",
"Expenses": "1,170",
"Revenues": "0",
"Stockholders Equity": "18,050",
"Net Income": "4,906",
"Comprehensive Net Income": "4,921",
"BaseVar": "17,049",
"ECR before LimitedLiability": "190%",
"Economic Capital Ratio": "259%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "22,325",
"Assets, Noncurrent": "886",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "2,626",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-59",
"Other Expenses": "465",
"Other Liabilities": "75",
"Other Net Income": "2,878",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "23,211",
"Liabilities": "2,700",
"Expenses": "465",
"Revenues": "0",
"Stockholders Equity": "20,511",
"Net Income": "2,414",
"Comprehensive Net Income": "2,355",
"BaseVar": "15,201",
"ECR before LimitedLiability": "171%",
"Economic Capital Ratio": "247%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "23,267",
"Assets, Noncurrent": "872",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "2,124",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-91",
"Other Expenses": "168",
"Other Liabilities": "52",
"Other Net Income": "1,793",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "24,139",
"Liabilities": "2,176",
"Expenses": "168",
"Revenues": "0",
"Stockholders Equity": "21,963",
"Net Income": "1,625",
"Comprehensive Net Income": "1,534",
"BaseVar": "14,511",
"ECR before LimitedLiability": "171%",
"Economic Capital Ratio": "246%"
}
}
},
"top_rated": true,
"trend": -2.0,
"value": 2.463330776156973,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001304161.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001304161.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001304161.svg"
},
{
"company_id": "0001604738",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001604738.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001604738.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001604738.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001604738_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001604738_main_keyfigs.svg",
"name": "Ashford Inc",
"rank": 4,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Ashford Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ashford Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 90% points.The greatest weakness of Ashford Inc is the variable Labor Expense, reducing the Economic Capital Ratio by 34% points.
The company's Economic Capital Ratio, given in the ranking table, is 217%, being 93% points above the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001604738_2016_Ashford_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Assets": "27.4",
"Stockholders Equity": "89.5",
"ECR before LimitedLiability": "113",
"Assets, Current": "47.5",
"Intangible Assets": "-5.92",
"Liabilities, Current": "29.3",
"Liabilities": "39.3",
"Liabilities, Non-Current": "20.4",
"Other Liabilities": "-9.69",
"Other Expenses": "48.7",
"Expenses": "38.7",
"Revenues": "6.47",
"Net Income": "27.1",
"Labor Expense": "-33.8",
"Cost of Revenues": "9.75",
"General And Administrative Expense": "17.2",
"Other Revenues": "6.47",
"Other Net Income": "-16.5",
"Comprehensive Net Income": "38.5",
"Other Compr. Net Income": "10.4",
"Economic Capital Ratio": "92.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001604738_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "148,864",
"Assets, Noncurrent": "10,550",
"Cost of Revenues": "0",
"General And Administrative Expense": "18,091",
"Intangible Assets": "0",
"Labor Expense": "41,442",
"Liabilities, Current": "17,896",
"Liabilities, Non-Current": "385",
"Operating Lease Assets": "0",
"Other Assets": "7,577",
"Other Compr. Net Income": "10,854",
"Other Expenses": "3,020",
"Other Liabilities": "11,834",
"Other Net Income": "-8,472",
"Other Revenues": "58,981",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "166,991",
"Liabilities": "30,115",
"Expenses": "62,553",
"Revenues": "58,981",
"Stockholders Equity": "136,876",
"Net Income": "-12,044",
"Comprehensive Net Income": "-1,190",
"BaseVar": "191,521",
"ECR before LimitedLiability": "128%",
"Economic Capital Ratio": "217%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.170427503089911,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001604738.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001604738.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001604738.svg"
},
{
"company_id": "0000851520",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0000851520.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0000851520.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000851520.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000851520_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0000851520_main_keyfigs.svg",
"name": "Exponent INC",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0000851520.svg",
"report_text": "The relative strengths and weaknesses of Exponent INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Exponent INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 76% points.The greatest weakness of Exponent INC is the variable Labor Expense, reducing the Economic Capital Ratio by 62% points.
The company's Economic Capital Ratio, given in the ranking table, is 208%, being 84% points above the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0000851520_2016_Exponent_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "5.55",
"Liabilities": "46.6",
"Stockholders Equity": "51.0",
"ECR before LimitedLiability": "108",
"Other Assets": "2.92",
"Intangible Assets": "-4.24",
"Assets, Current": "10.1",
"Liabilities, Non-Current": "22.0",
"Liabilities, Current": "15.3",
"Other Liabilities": "13.6",
"Labor Expense": "-69.5",
"Expenses": "15.3",
"Revenues": "73.1",
"Net Income": "65.4",
"General And Administrative Expense": "19.5",
"Cost of Revenues": "31.0",
"Other Expenses": "42.8",
"Other Revenues": "73.1",
"Other Net Income": "-20.4",
"Comprehensive Net Income": "64.9",
"Economic Capital Ratio": "73.7"
},
"2012": {
"Assets": "4.55",
"Liabilities": "42.8",
"Stockholders Equity": "44.5",
"ECR before LimitedLiability": "103",
"Other Assets": "4.55",
"Intangible Assets": "-6.58",
"Assets, Current": "10.3",
"Liabilities, Non-Current": "18.2",
"Liabilities, Current": "17.5",
"Other Liabilities": "10.7",
"General And Administrative Expense": "21.3",
"Expenses": "14.3",
"Revenues": "68.3",
"Net Income": "61.4",
"Other Expenses": "30.9",
"Labor Expense": "-63.4",
"Cost of Revenues": "32.7",
"Other Revenues": "68.3",
"Comprehensive Net Income": "62.0",
"Other Net Income": "-19.0",
"Economic Capital Ratio": "73.4"
},
"2014": {
"Assets, Noncurrent": "-2.54",
"Assets": "-1.04",
"Liabilities": "32.0",
"Stockholders Equity": "19.1",
"ECR before LimitedLiability": "106",
"Assets, Current": "7.51",
"Intangible Assets": "-4.96",
"Liabilities, Non-Current": "5.42",
"Other Liabilities": "15.3",
"Liabilities, Current": "13.2",
"Labor Expense": "-66.6",
"Expenses": "19.9",
"Revenues": "57.6",
"Net Income": "75.4",
"General And Administrative Expense": "22.1",
"Cost of Revenues": "21.6",
"Other Expenses": "52.2",
"Other Revenues": "57.6",
"Comprehensive Net Income": "75.9",
"Other Net Income": "-5.10",
"Economic Capital Ratio": "72.2"
},
"2015": {
"Other Assets": "14.1",
"Assets": "8.98",
"Liabilities": "42.0",
"Stockholders Equity": "53.9",
"ECR before LimitedLiability": "105",
"Assets, Current": "14.1",
"Intangible Assets": "-8.68",
"Liabilities, Current": "29.7",
"Liabilities, Non-Current": "10.8",
"Other Liabilities": "4.04",
"Other Expenses": "52.8",
"Expenses": "25.3",
"Revenues": "58.0",
"Net Income": "75.6",
"Labor Expense": "-62.3",
"Cost of Revenues": "13.3",
"General And Administrative Expense": "30.9",
"Other Revenues": "58.0",
"Other Net Income": "-10.2",
"Comprehensive Net Income": "75.2",
"Economic Capital Ratio": "83.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0000851520_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "198,578",
"Assets, Noncurrent": "28,000",
"Cost of Revenues": "0",
"General And Administrative Expense": "36,354",
"Intangible Assets": "8,607",
"Labor Expense": "156,853",
"Liabilities, Current": "60,775",
"Liabilities, Non-Current": "19,456",
"Operating Lease Assets": "0",
"Other Assets": "33,603",
"Other Compr. Net Income": "-20",
"Other Expenses": "47,903",
"Other Liabilities": "1,842",
"Other Net Income": "1,359",
"Other Revenues": "272,446",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "268,788",
"Liabilities": "82,073",
"Expenses": "241,110",
"Revenues": "272,446",
"Stockholders Equity": "186,715",
"Net Income": "32,695",
"Comprehensive Net Income": "32,675",
"BaseVar": "515,288",
"ECR before LimitedLiability": "124%",
"Economic Capital Ratio": "214%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "235,444",
"Assets, Noncurrent": "28,206",
"Cost of Revenues": "0",
"General And Administrative Expense": "37,133",
"Intangible Assets": "8,607",
"Labor Expense": "171,809",
"Liabilities, Current": "71,771",
"Liabilities, Non-Current": "25,685",
"Operating Lease Assets": "0",
"Other Assets": "43,160",
"Other Compr. Net Income": "221",
"Other Expenses": "50,615",
"Other Liabilities": "1,532",
"Other Net Income": "4,129",
"Other Revenues": "292,653",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "315,417",
"Liabilities": "98,988",
"Expenses": "259,557",
"Revenues": "292,653",
"Stockholders Equity": "216,429",
"Net Income": "37,225",
"Comprehensive Net Income": "37,446",
"BaseVar": "574,532",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "212%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "251,684",
"Assets, Noncurrent": "29,272",
"Cost of Revenues": "0",
"General And Administrative Expense": "40,013",
"Intangible Assets": "8,607",
"Labor Expense": "184,084",
"Liabilities, Current": "72,147",
"Liabilities, Non-Current": "34,628",
"Operating Lease Assets": "0",
"Other Assets": "54,603",
"Other Compr. Net Income": "359",
"Other Expenses": "41,430",
"Other Liabilities": "2,332",
"Other Net Income": "7,999",
"Other Revenues": "296,168",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "344,166",
"Liabilities": "109,107",
"Expenses": "265,527",
"Revenues": "296,168",
"Stockholders Equity": "235,059",
"Net Income": "38,640",
"Comprehensive Net Income": "38,999",
"BaseVar": "602,871",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "211%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "255,498",
"Assets, Noncurrent": "29,385",
"Cost of Revenues": "0",
"General And Administrative Expense": "42,127",
"Intangible Assets": "8,607",
"Labor Expense": "183,533",
"Liabilities, Current": "79,345",
"Liabilities, Non-Current": "39,607",
"Operating Lease Assets": "0",
"Other Assets": "71,809",
"Other Compr. Net Income": "-1,013",
"Other Expenses": "42,759",
"Other Liabilities": "2,059",
"Other Net Income": "4,416",
"Other Revenues": "304,704",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "365,299",
"Liabilities": "121,011",
"Expenses": "268,419",
"Revenues": "304,704",
"Stockholders Equity": "244,288",
"Net Income": "40,701",
"Comprehensive Net Income": "39,688",
"BaseVar": "624,999",
"ECR before LimitedLiability": "115%",
"Economic Capital Ratio": "208%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 2.080795405814193,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0000851520.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0000851520.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0000851520.svg"
},
{
"company_id": "0001013706",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001013706.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001013706.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001013706.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001013706_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001013706_main_keyfigs.svg",
"name": "Wilhelmina International Inc",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001013706.svg",
"report_text": "The relative strengths and weaknesses of Wilhelmina International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Wilhelmina International Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 97% points.The greatest weakness of Wilhelmina International Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 74% points.
The company's Economic Capital Ratio, given in the ranking table, is 192%, being 67% points above the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001013706_2016_Wilhelmina_International_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-8.56",
"Assets": "-6.36",
"Liabilities": "44.9",
"Stockholders Equity": "26.1",
"ECR before LimitedLiability": "72.9",
"Other Assets": "10.6",
"Intangible Assets": "11.5",
"Assets, Current": "-13.6",
"Liabilities, Non-Current": "29.8",
"Other Liabilities": "16.3",
"Labor Expense": "-19.7",
"Expenses": "-2.61",
"Revenues": "70.5",
"Net Income": "67.1",
"General And Administrative Expense": "37.4",
"Cost of Revenues": "41.7",
"Other Expenses": "-51.4",
"Other Revenues": "70.5",
"Other Net Income": "-27.2",
"Comprehensive Net Income": "66.5",
"Economic Capital Ratio": "38.5"
},
"2012": {
"Assets, Noncurrent": "-6.67",
"Assets": "-14.3",
"Liabilities": "65.4",
"Stockholders Equity": "21.2",
"ECR before LimitedLiability": "78.6",
"Other Assets": "14.0",
"Assets, Current": "-17.6",
"Liabilities, Non-Current": "28.9",
"Liabilities, Current": "29.9",
"Other Liabilities": "15.7",
"General And Administrative Expense": "41.3",
"Expenses": "-21.6",
"Revenues": "83.7",
"Net Income": "72.6",
"Other Expenses": "-75.9",
"Labor Expense": "-23.8",
"Cost of Revenues": "52.7",
"Other Revenues": "83.7",
"Comprehensive Net Income": "73.4",
"Other Net Income": "-31.4",
"Economic Capital Ratio": "49.0"
},
"2013": {
"Other Assets": "11.9",
"Assets": "-12.6",
"Liabilities": "63.1",
"Stockholders Equity": "11.1",
"ECR before LimitedLiability": "100",
"Assets, Current": "-12.1",
"Assets, Noncurrent": "-7.63",
"Liabilities, Non-Current": "25.7",
"Other Liabilities": "7.70",
"Liabilities, Current": "36.8",
"General And Administrative Expense": "48.7",
"Expenses": "-13.7",
"Revenues": "96.9",
"Net Income": "91.4",
"Labor Expense": "-28.0",
"Other Expenses": "-73.2",
"Cost of Revenues": "54.5",
"Other Revenues": "96.9",
"Comprehensive Net Income": "91.3",
"Other Net Income": "-20.7",
"Economic Capital Ratio": "72.4"
},
"2014": {
"Assets, Noncurrent": "-11.0",
"Assets": "-26.0",
"Liabilities": "65.3",
"Stockholders Equity": "-24.5",
"ECR before LimitedLiability": "82.3",
"Other Assets": "-2.14",
"Assets, Current": "-18.9",
"Liabilities, Non-Current": "25.0",
"Other Liabilities": "25.3",
"Liabilities, Current": "24.5",
"Labor Expense": "-32.2",
"Expenses": "-26.1",
"Revenues": "87.9",
"Net Income": "78.8",
"General And Administrative Expense": "51.8",
"Cost of Revenues": "39.5",
"Other Expenses": "-70.1",
"Other Revenues": "87.9",
"Comprehensive Net Income": "78.9",
"Other Net Income": "-14.9",
"Economic Capital Ratio": "48.9"
},
"2015": {
"Other Assets": "25.8",
"Assets": "-18.3",
"Liabilities": "81.4",
"Stockholders Equity": "32.9",
"ECR before LimitedLiability": "88.3",
"Assets, Noncurrent": "-11.2",
"Assets, Current": "-13.7",
"Intangible Assets": "-10.7",
"Liabilities, Current": "60.0",
"Liabilities, Non-Current": "37.8",
"Other Expenses": "-73.5",
"Expenses": "-27.2",
"Revenues": "97.2",
"Net Income": "83.7",
"Labor Expense": "-38.2",
"Cost of Revenues": "26.2",
"General And Administrative Expense": "77.7",
"Other Revenues": "97.2",
"Other Net Income": "-22.5",
"Comprehensive Net Income": "83.7",
"Economic Capital Ratio": "67.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001013706_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "15,267",
"Assets, Noncurrent": "864",
"Cost of Revenues": "0",
"General And Administrative Expense": "4,318",
"Intangible Assets": "15,881",
"Labor Expense": "9,502",
"Liabilities, Current": "16,489",
"Liabilities, Non-Current": "2,045",
"Operating Lease Assets": "0",
"Other Assets": "8,689",
"Other Compr. Net Income": "0",
"Other Expenses": "40,077",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "55,466",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "40,701",
"Liabilities": "18,534",
"Expenses": "53,897",
"Revenues": "55,466",
"Stockholders Equity": "22,167",
"Net Income": "1,569",
"Comprehensive Net Income": "1,569",
"BaseVar": "101,797",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "179%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "11,886",
"Assets, Noncurrent": "859",
"Cost of Revenues": "0",
"General And Administrative Expense": "4,804",
"Intangible Assets": "14,444",
"Labor Expense": "10,151",
"Liabilities, Current": "10,601",
"Liabilities, Non-Current": "3,252",
"Operating Lease Assets": "0",
"Other Assets": "8,689",
"Other Compr. Net Income": "0",
"Other Expenses": "40,378",
"Other Liabilities": "0",
"Other Net Income": "20",
"Other Revenues": "56,375",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "35,878",
"Liabilities": "13,853",
"Expenses": "55,333",
"Revenues": "56,375",
"Stockholders Equity": "22,025",
"Net Income": "1,062",
"Comprehensive Net Income": "1,062",
"BaseVar": "98,606",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "188%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "16,019",
"Assets, Noncurrent": "1,171",
"Cost of Revenues": "0",
"General And Administrative Expense": "4,856",
"Intangible Assets": "13,012",
"Labor Expense": "11,460",
"Liabilities, Current": "11,638",
"Liabilities, Non-Current": "2,087",
"Operating Lease Assets": "0",
"Other Assets": "8,689",
"Other Compr. Net Income": "0",
"Other Expenses": "46,176",
"Other Liabilities": "0",
"Other Net Income": "-60",
"Other Revenues": "65,944",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "38,891",
"Liabilities": "13,725",
"Expenses": "62,492",
"Revenues": "65,944",
"Stockholders Equity": "25,166",
"Net Income": "3,392",
"Comprehensive Net Income": "3,392",
"BaseVar": "111,115",
"ECR before LimitedLiability": "106%",
"Economic Capital Ratio": "202%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "20,589",
"Assets, Noncurrent": "1,469",
"Cost of Revenues": "0",
"General And Administrative Expense": "5,857",
"Intangible Assets": "12,678",
"Labor Expense": "13,035",
"Liabilities, Current": "14,321",
"Liabilities, Non-Current": "2,332",
"Operating Lease Assets": "0",
"Other Assets": "8,467",
"Other Compr. Net Income": "0",
"Other Expenses": "56,631",
"Other Liabilities": "0",
"Other Net Income": "-86",
"Other Revenues": "76,810",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "43,203",
"Liabilities": "16,653",
"Expenses": "75,523",
"Revenues": "76,810",
"Stockholders Equity": "26,550",
"Net Income": "1,201",
"Comprehensive Net Income": "1,201",
"BaseVar": "130,525",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "188%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "19,289",
"Assets, Noncurrent": "2,516",
"Cost of Revenues": "0",
"General And Administrative Expense": "5,885",
"Intangible Assets": "13,498",
"Labor Expense": "15,150",
"Liabilities, Current": "13,517",
"Liabilities, Non-Current": "2,474",
"Operating Lease Assets": "0",
"Other Assets": "8,467",
"Other Compr. Net Income": "-12",
"Other Expenses": "61,204",
"Other Liabilities": "0",
"Other Net Income": "-54",
"Other Revenues": "83,800",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "43,770",
"Liabilities": "15,991",
"Expenses": "82,239",
"Revenues": "83,800",
"Stockholders Equity": "27,779",
"Net Income": "1,507",
"Comprehensive Net Income": "1,495",
"BaseVar": "139,510",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "192%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 1.9185647029722215,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001013706.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001013706.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001013706.svg"
},
{
"company_id": "0001057379",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001057379.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001057379.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001057379.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001057379_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001057379_main_keyfigs.svg",
"name": "Hackett Group INC",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001057379.svg",
"report_text": "The relative strengths and weaknesses of Hackett Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hackett Group INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 85% points.The greatest weakness of Hackett Group INC is the variable Cost of Revenues, reducing the Economic Capital Ratio by 121% points.
The company's Economic Capital Ratio, given in the ranking table, is 189%, being 65% points above the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001057379_2016_Hackett_Group_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Non-Current": "39.9",
"Liabilities": "76.5",
"Stockholders Equity": "56.4",
"ECR before LimitedLiability": "124",
"Liabilities, Current": "29.3",
"Other Liabilities": "19.1",
"Labor Expense": "12.7",
"Expenses": "-1.99",
"Net Income": "78.6",
"General And Administrative Expense": "-2.73",
"Cost of Revenues": "-95.5",
"Other Expenses": "98.1",
"Revenues": "118",
"Other Revenues": "118",
"Assets, Noncurrent": "-2.00",
"Other Assets": "-0.793",
"Intangible Assets": "6.82",
"Assets, Current": "-2.70",
"Other Net Income": "-26.2",
"Comprehensive Net Income": "78.0",
"Economic Capital Ratio": "89.6"
},
"2012": {
"Assets, Noncurrent": "-2.87",
"Assets": "-9.85",
"Liabilities": "62.8",
"Stockholders Equity": "22.4",
"ECR before LimitedLiability": "91.0",
"Intangible Assets": "6.74",
"Assets, Current": "-11.7",
"Liabilities, Non-Current": "39.2",
"Liabilities, Current": "34.6",
"Other Liabilities": "-6.36",
"Expenses": "-11.3",
"Revenues": "93.0",
"Net Income": "80.5",
"Other Expenses": "86.3",
"Labor Expense": "15.8",
"Cost of Revenues": "-92.7",
"Other Revenues": "93.0",
"Comprehensive Net Income": "82.4",
"Other Net Income": "-29.1",
"Other Compr. Net Income": "1.39",
"Economic Capital Ratio": "61.5"
},
"2013": {
"Assets": "-10.8",
"Liabilities": "50.8",
"Stockholders Equity": "13.1",
"ECR before LimitedLiability": "91.6",
"Assets, Current": "-12.4",
"Assets, Noncurrent": "-5.81",
"Intangible Assets": "9.62",
"Liabilities, Non-Current": "29.5",
"Other Liabilities": "-17.9",
"Liabilities, Current": "39.3",
"General And Administrative Expense": "5.78",
"Expenses": "-6.76",
"Revenues": "85.6",
"Net Income": "82.7",
"Labor Expense": "12.5",
"Other Expenses": "82.6",
"Cost of Revenues": "-92.4",
"Other Revenues": "85.6",
"Comprehensive Net Income": "82.7",
"Other Net Income": "-19.1",
"Economic Capital Ratio": "63.9"
},
"2015": {
"Other Assets": "11.2",
"Assets": "-12.5",
"Liabilities": "72.3",
"Stockholders Equity": "33.6",
"ECR before LimitedLiability": "85.8",
"Assets, Noncurrent": "-8.50",
"Assets, Current": "-13.2",
"Liabilities, Current": "52.9",
"Liabilities, Non-Current": "38.3",
"Other Liabilities": "-14.8",
"Other Expenses": "81.5",
"Expenses": "-8.75",
"Revenues": "85.1",
"Net Income": "80.1",
"Labor Expense": "8.96",
"Cost of Revenues": "-121",
"General And Administrative Expense": "15.7",
"Other Revenues": "85.1",
"Other Net Income": "-19.1",
"Comprehensive Net Income": "79.9",
"Economic Capital Ratio": "64.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001057379_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "77,464",
"Assets, Noncurrent": "11,696",
"Cost of Revenues": "151,103",
"General And Administrative Expense": "56,773",
"Intangible Assets": "75,558",
"Labor Expense": "0",
"Liabilities, Current": "35,451",
"Liabilities, Non-Current": "1,727",
"Operating Lease Assets": "0",
"Other Assets": "2,708",
"Other Compr. Net Income": "0",
"Other Expenses": "-4,495",
"Other Liabilities": "0",
"Other Net Income": "33",
"Other Revenues": "225,117",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "167,426",
"Liabilities": "37,178",
"Expenses": "203,381",
"Revenues": "225,117",
"Stockholders Equity": "130,248",
"Net Income": "21,769",
"Comprehensive Net Income": "21,769",
"BaseVar": "385,132",
"ECR before LimitedLiability": "146%",
"Economic Capital Ratio": "230%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "60,851",
"Assets, Noncurrent": "12,859",
"Cost of Revenues": "158,756",
"General And Administrative Expense": "58,686",
"Intangible Assets": "76,220",
"Labor Expense": "0",
"Liabilities, Current": "37,090",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "3,991",
"Other Compr. Net Income": "938",
"Other Expenses": "-59",
"Other Liabilities": "22,105",
"Other Net Income": "20",
"Other Revenues": "234,060",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "153,921",
"Liabilities": "59,195",
"Expenses": "217,383",
"Revenues": "234,060",
"Stockholders Equity": "94,726",
"Net Income": "16,697",
"Comprehensive Net Income": "17,635",
"BaseVar": "405,143",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "200%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "59,623",
"Assets, Noncurrent": "13,019",
"Cost of Revenues": "153,895",
"General And Administrative Expense": "54,208",
"Intangible Assets": "76,283",
"Labor Expense": "0",
"Liabilities, Current": "33,726",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "1,393",
"Other Compr. Net Income": "53",
"Other Expenses": "6,870",
"Other Liabilities": "23,416",
"Other Net Income": "-128",
"Other Revenues": "223,830",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "150,318",
"Liabilities": "57,142",
"Expenses": "214,973",
"Revenues": "223,830",
"Stockholders Equity": "93,176",
"Net Income": "8,729",
"Comprehensive Net Income": "8,782",
"BaseVar": "393,459",
"ECR before LimitedLiability": "95%",
"Economic Capital Ratio": "193%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "53,868",
"Assets, Noncurrent": "13,753",
"Cost of Revenues": "162,176",
"General And Administrative Expense": "61,386",
"Intangible Assets": "75,429",
"Labor Expense": "0",
"Liabilities, Current": "38,450",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "6,548",
"Other Compr. Net Income": "-1,714",
"Other Expenses": "3,470",
"Other Liabilities": "21,360",
"Other Net Income": "6.0",
"Other Revenues": "236,737",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "149,598",
"Liabilities": "59,810",
"Expenses": "227,032",
"Revenues": "236,737",
"Stockholders Equity": "89,788",
"Net Income": "9,711",
"Comprehensive Net Income": "7,997",
"BaseVar": "411,927",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "189%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.8938864879199857,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001057379.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001057379.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001057379.svg"
},
{
"company_id": "0001019737",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001019737.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001019737.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001019737.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001019737_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001019737_main_keyfigs.svg",
"name": "Navigant Consulting INC",
"rank": 8,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Navigant Consulting INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Navigant Consulting INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 73% points.The greatest weakness of Navigant Consulting INC is the variable Cost of Revenues, reducing the Economic Capital Ratio by 71% points.
The company's Economic Capital Ratio, given in the ranking table, is 187%, being 63% points above the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001019737_2016_Navigant_Consulting_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "-2.40",
"Assets": "-2.61",
"Liabilities": "3.52",
"Stockholders Equity": "-1.84",
"ECR before LimitedLiability": "-5.39",
"Assets, Noncurrent": "-4.99",
"Intangible Assets": "23.7",
"Assets, Current": "-11.2",
"Liabilities, Current": "20.1",
"Liabilities, Non-Current": "-19.5",
"Other Liabilities": "0.553",
"Cost of Revenues": "-8.33",
"Expenses": "-6.39",
"Revenues": "1.43",
"Net Income": "-5.38",
"Other Expenses": "1.47",
"General And Administrative Expense": "0.524",
"Other Revenues": "1.43",
"Other Net Income": "-0.399",
"Comprehensive Net Income": "-5.38",
"Economic Capital Ratio": "-3.25"
},
"2011": {
"Assets, Noncurrent": "-3.10",
"Assets": "10.7",
"Liabilities": "26.8",
"Stockholders Equity": "39.8",
"ECR before LimitedLiability": "80.4",
"Intangible Assets": "46.7",
"Assets, Current": "-10.8",
"Liabilities, Non-Current": "-4.18",
"Liabilities, Current": "18.8",
"Other Liabilities": "12.8",
"Labor Expense": "10.1",
"Expenses": "18.0",
"Revenues": "56.1",
"Net Income": "51.8",
"General And Administrative Expense": "16.4",
"Cost of Revenues": "-44.9",
"Other Expenses": "43.0",
"Other Revenues": "56.1",
"Other Net Income": "-20.3",
"Comprehensive Net Income": "51.4",
"Economic Capital Ratio": "45.9"
},
"2012": {
"Assets, Noncurrent": "-1.48",
"Assets": "6.15",
"Liabilities": "27.8",
"Stockholders Equity": "33.0",
"ECR before LimitedLiability": "78.1",
"Intangible Assets": "33.7",
"Assets, Current": "-11.7",
"Liabilities, Non-Current": "-7.42",
"Liabilities, Current": "24.7",
"Other Liabilities": "10.5",
"General And Administrative Expense": "17.5",
"Expenses": "14.4",
"Revenues": "60.3",
"Net Income": "51.1",
"Other Expenses": "30.6",
"Labor Expense": "11.3",
"Cost of Revenues": "-40.3",
"Other Revenues": "60.3",
"Comprehensive Net Income": "52.3",
"Other Net Income": "-20.8",
"Economic Capital Ratio": "48.5"
},
"2013": {
"Assets": "5.27",
"Liabilities": "29.9",
"Stockholders Equity": "33.8",
"ECR before LimitedLiability": "97.8",
"Assets, Current": "-10.1",
"Assets, Noncurrent": "-3.37",
"Intangible Assets": "33.0",
"Liabilities, Non-Current": "-6.28",
"Other Liabilities": "5.08",
"Liabilities, Current": "30.7",
"General And Administrative Expense": "21.8",
"Expenses": "16.6",
"Revenues": "63.8",
"Net Income": "67.4",
"Labor Expense": "8.88",
"Other Expenses": "34.4",
"Cost of Revenues": "-43.3",
"Other Revenues": "63.8",
"Comprehensive Net Income": "66.8",
"Other Net Income": "-13.0",
"Economic Capital Ratio": "70.1"
},
"2014": {
"Assets, Noncurrent": "-5.76",
"Assets": "-9.66",
"Liabilities": "27.5",
"ECR before LimitedLiability": "69.6",
"Other Assets": "-9.07",
"Assets, Current": "-18.8",
"Intangible Assets": "48.4",
"Liabilities, Non-Current": "-10.8",
"Other Liabilities": "16.6",
"Liabilities, Current": "21.4",
"Labor Expense": "7.13",
"Expenses": "5.28",
"Net Income": "60.5",
"General And Administrative Expense": "23.8",
"Cost of Revenues": "-56.7",
"Other Expenses": "40.5",
"Revenues": "64.5",
"Other Revenues": "64.5",
"Comprehensive Net Income": "60.4",
"Other Net Income": "-9.90",
"Economic Capital Ratio": "36.1"
},
"2015": {
"Other Assets": "5.47",
"Assets": "7.38",
"Liabilities": "35.4",
"Stockholders Equity": "42.5",
"ECR before LimitedLiability": "83.6",
"Assets, Current": "-9.50",
"Intangible Assets": "23.7",
"Liabilities, Current": "41.0",
"Liabilities, Non-Current": "-12.5",
"Other Liabilities": "4.92",
"Other Expenses": "72.7",
"Expenses": "21.5",
"Revenues": "63.8",
"Net Income": "72.8",
"Labor Expense": "6.02",
"Cost of Revenues": "-71.3",
"General And Administrative Expense": "31.2",
"Other Revenues": "63.8",
"Other Net Income": "-13.3",
"Comprehensive Net Income": "72.1",
"Economic Capital Ratio": "62.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001019737_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "219,485",
"Assets, Noncurrent": "65,354",
"Cost of Revenues": "418,523",
"General And Administrative Expense": "121,685",
"Intangible Assets": "584,196",
"Labor Expense": "0",
"Liabilities, Current": "155,579",
"Liabilities, Non-Current": "252,735",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "141,271",
"Other Liabilities": "0",
"Other Net Income": "1,876",
"Other Revenues": "703,660",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "869,035",
"Liabilities": "408,314",
"Expenses": "681,479",
"Revenues": "703,660",
"Stockholders Equity": "460,721",
"Net Income": "24,057",
"Comprehensive Net Income": "24,057",
"BaseVar": "1,554,104",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "175%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "221,005",
"Assets, Noncurrent": "67,091",
"Cost of Revenues": "467,045",
"General And Administrative Expense": "130,415",
"Intangible Assets": "587,105",
"Labor Expense": "0",
"Liabilities, Current": "156,324",
"Liabilities, Non-Current": "205,199",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "147,820",
"Other Liabilities": "0",
"Other Net Income": "1,726",
"Other Revenues": "784,684",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "875,201",
"Liabilities": "361,523",
"Expenses": "745,280",
"Revenues": "784,684",
"Stockholders Equity": "513,678",
"Net Income": "41,130",
"Comprehensive Net Income": "41,130",
"BaseVar": "1,629,277",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "186%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "242,636",
"Assets, Noncurrent": "75,759",
"Cost of Revenues": "494,972",
"General And Administrative Expense": "141,155",
"Intangible Assets": "636,055",
"Labor Expense": "0",
"Liabilities, Current": "157,295",
"Liabilities, Non-Current": "237,412",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "4,057",
"Other Expenses": "162,230",
"Other Liabilities": "0",
"Other Net Income": "2,015",
"Other Revenues": "844,641",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "954,450",
"Liabilities": "394,707",
"Expenses": "798,357",
"Revenues": "844,641",
"Stockholders Equity": "559,743",
"Net Income": "48,299",
"Comprehensive Net Income": "52,356",
"BaseVar": "1,762,965",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "188%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "210,902",
"Assets, Noncurrent": "67,174",
"Cost of Revenues": "487,967",
"General And Administrative Expense": "127,079",
"Intangible Assets": "626,121",
"Labor Expense": "0",
"Liabilities, Current": "137,862",
"Liabilities, Non-Current": "169,260",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-617",
"Other Expenses": "172,829",
"Other Liabilities": "0",
"Other Net Income": "4,483",
"Other Revenues": "835,585",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "904,197",
"Liabilities": "307,122",
"Expenses": "787,875",
"Revenues": "835,585",
"Stockholders Equity": "597,075",
"Net Income": "52,193",
"Comprehensive Net Income": "51,576",
"BaseVar": "1,680,509",
"ECR before LimitedLiability": "103%",
"Economic Capital Ratio": "199%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "230,897",
"Assets, Noncurrent": "78,003",
"Cost of Revenues": "519,157",
"General And Administrative Expense": "136,057",
"Intangible Assets": "594,593",
"Labor Expense": "0",
"Liabilities, Current": "160,396",
"Liabilities, Non-Current": "200,506",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-2,743",
"Other Expenses": "241,567",
"Other Liabilities": "0",
"Other Net Income": "766",
"Other Revenues": "859,617",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "903,493",
"Liabilities": "360,902",
"Expenses": "896,781",
"Revenues": "859,617",
"Stockholders Equity": "542,591",
"Net Income": "-36,398",
"Comprehensive Net Income": "-39,141",
"BaseVar": "1,793,736",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "175%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "255,284",
"Assets, Noncurrent": "99,248",
"Cost of Revenues": "657,572",
"General And Administrative Expense": "147,462",
"Intangible Assets": "661,364",
"Labor Expense": "0",
"Liabilities, Current": "143,940",
"Liabilities, Non-Current": "278,418",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-4,476",
"Other Expenses": "52,000",
"Other Liabilities": "0",
"Other Net Income": "-2,107",
"Other Revenues": "919,486",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,015,896",
"Liabilities": "422,358",
"Expenses": "857,034",
"Revenues": "919,486",
"Stockholders Equity": "593,538",
"Net Income": "60,345",
"Comprehensive Net Income": "55,869",
"BaseVar": "1,895,975",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "187%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 1.8721722237054297,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001019737.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001019737.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001019737.svg"
},
{
"company_id": "0001094814",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001094814.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001094814.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001094814.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001094814_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001094814_main_keyfigs.svg",
"name": "Cartesian Inc",
"rank": 9,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Cartesian Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cartesian Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 83% points.The greatest weakness of Cartesian Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 181%, being 57% points above the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001094814_2016_Cartesian_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-3.24",
"Assets": "23.7",
"Liabilities": "45.4",
"Stockholders Equity": "79.9",
"ECR before LimitedLiability": "88.1",
"Intangible Assets": "5.31",
"Assets, Current": "24.8",
"Liabilities, Non-Current": "24.4",
"Liabilities, Current": "12.4",
"Other Liabilities": "12.6",
"Labor Expense": "9.61",
"Expenses": "5.80",
"Revenues": "-68.6",
"Net Income": "18.6",
"General And Administrative Expense": "-82.0",
"Cost of Revenues": "29.0",
"Other Expenses": "66.4",
"Other Revenues": "-68.6",
"Other Net Income": "84.1",
"Comprehensive Net Income": "20.1",
"Economic Capital Ratio": "53.7"
},
"2013": {
"Assets": "79.6",
"Liabilities": "-16.3",
"Stockholders Equity": "71.1",
"ECR before LimitedLiability": "88.5",
"Assets, Current": "60.5",
"Assets, Noncurrent": "-1.09",
"Intangible Assets": "8.50",
"Liabilities, Non-Current": "4.81",
"Other Liabilities": "1.94",
"Liabilities, Current": "-24.0",
"General And Administrative Expense": "16.9",
"Expenses": "62.7",
"Revenues": "-29.3",
"Net Income": "12.0",
"Labor Expense": "3.48",
"Other Expenses": "24.4",
"Cost of Revenues": "13.3",
"Other Revenues": "-29.3",
"Comprehensive Net Income": "12.7",
"Other Net Income": "-13.4",
"Economic Capital Ratio": "60.9"
},
"2015": {
"Other Assets": "12.7",
"Assets": "-18.1",
"Liabilities": "70.7",
"Stockholders Equity": "39.5",
"ECR before LimitedLiability": "77.5",
"Assets, Noncurrent": "-13.0",
"Intangible Assets": "-16.0",
"Liabilities, Current": "51.8",
"Liabilities, Non-Current": "38.0",
"Other Liabilities": "8.00",
"Other Expenses": "-37.1",
"Expenses": "-19.5",
"Revenues": "82.8",
"Net Income": "72.1",
"Labor Expense": "10.3",
"Cost of Revenues": "25.4",
"General And Administrative Expense": "-14.6",
"Other Revenues": "82.8",
"Other Net Income": "-27.2",
"Comprehensive Net Income": "71.8",
"Economic Capital Ratio": "56.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001094814_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "25,433",
"Assets, Noncurrent": "1,859",
"Cost of Revenues": "0",
"General And Administrative Expense": "27,067",
"Intangible Assets": "7,995",
"Labor Expense": "0",
"Liabilities, Current": "6,639",
"Liabilities, Non-Current": "827",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "380",
"Other Expenses": "417",
"Other Liabilities": "0",
"Other Net Income": "23,068",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "35,287",
"Liabilities": "7,466",
"Expenses": "27,484",
"Revenues": "0",
"Stockholders Equity": "27,821",
"Net Income": "-4,416",
"Comprehensive Net Income": "-4,036",
"BaseVar": "54,992",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "194%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "27,247",
"Assets, Noncurrent": "1,352",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "8,225",
"Labor Expense": "0",
"Liabilities, Current": "9,998",
"Liabilities, Non-Current": "928",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "203",
"Other Expenses": "114",
"Other Liabilities": "0",
"Other Net Income": "-1,938",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "36,824",
"Liabilities": "10,926",
"Expenses": "114",
"Revenues": "0",
"Stockholders Equity": "25,898",
"Net Income": "-2,052",
"Comprehensive Net Income": "-1,849",
"BaseVar": "25,363",
"ECR before LimitedLiability": "91%",
"Economic Capital Ratio": "190%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "31,273",
"Assets, Noncurrent": "1,903",
"Cost of Revenues": "0",
"General And Administrative Expense": "27,468",
"Intangible Assets": "8,015",
"Labor Expense": "0",
"Liabilities, Current": "13,656",
"Liabilities, Non-Current": "1,203",
"Operating Lease Assets": "0",
"Other Assets": "1,085",
"Other Compr. Net Income": "-782",
"Other Expenses": "43,967",
"Other Liabilities": "0",
"Other Net Income": "-1,651",
"Other Revenues": "71,675",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "42,276",
"Liabilities": "14,859",
"Expenses": "71,435",
"Revenues": "71,675",
"Stockholders Equity": "27,417",
"Net Income": "-1,411",
"Comprehensive Net Income": "-2,193",
"BaseVar": "124,626",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "181%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.8104993121115835,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001094814.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001094814.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001094814.svg"
},
{
"company_id": "0001633142",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001633142.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001633142.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001633142_main_keyfigs.svg",
"name": "Press Ganey Holdings Inc",
"rank": 10,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Press Ganey Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Press Ganey Holdings Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 66% points.The greatest weakness of Press Ganey Holdings Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 44% points.
The company's Economic Capital Ratio, given in the ranking table, is 176%, being 51% points above the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001633142_2016_Press_Ganey_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Other Assets": "4.04",
"Assets": "48.2",
"Liabilities": "3.36",
"Stockholders Equity": "56.6",
"ECR before LimitedLiability": "72.2",
"Assets, Current": "-9.94",
"Intangible Assets": "65.7",
"Liabilities, Current": "27.8",
"Liabilities, Non-Current": "-9.71",
"Other Liabilities": "-18.5",
"Other Expenses": "14.9",
"Expenses": "40.1",
"Revenues": "-44.3",
"Net Income": "32.2",
"Labor Expense": "3.91",
"Cost of Revenues": "9.53",
"General And Administrative Expense": "9.77",
"Other Revenues": "-44.3",
"Other Net Income": "44.1",
"Comprehensive Net Income": "32.2",
"Economic Capital Ratio": "51.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001633142_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "101,002",
"Assets, Noncurrent": "60,262",
"Cost of Revenues": "0",
"General And Administrative Expense": "143,561",
"Intangible Assets": "773,668",
"Labor Expense": "0",
"Liabilities, Current": "72,650",
"Liabilities, Non-Current": "171,226",
"Operating Lease Assets": "0",
"Other Assets": "897",
"Other Compr. Net Income": "0",
"Other Expenses": "198,294",
"Other Liabilities": "129,344",
"Other Net Income": "305,228",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "935,829",
"Liabilities": "373,220",
"Expenses": "341,855",
"Revenues": "0",
"Stockholders Equity": "562,609",
"Net Income": "-36,627",
"Comprehensive Net Income": "-36,627",
"BaseVar": "1,081,599",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "176%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.7581188440061861,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001633142.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001633142.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001633142.svg"
},
{
"company_id": "0001398659",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001398659.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001398659.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001398659.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001398659_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001398659_main_keyfigs.svg",
"name": "Genpact LTD",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001398659.svg",
"report_text": "The relative strengths and weaknesses of Genpact LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Genpact LTD compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 64% points.The greatest weakness of Genpact LTD is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 35% points.
The company's Economic Capital Ratio, given in the ranking table, is 175%, being 50% points above the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001398659_2016_Genpact_LTD.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "-0.346",
"Assets": "5.16",
"Liabilities": "30.2",
"Stockholders Equity": "38.0",
"ECR before LimitedLiability": "42.5",
"Assets, Noncurrent": "1.10",
"Intangible Assets": "0.329",
"Assets, Current": "3.81",
"Liabilities, Current": "16.7",
"Liabilities, Non-Current": "15.8",
"Other Liabilities": "-0.985",
"Cost of Revenues": "-11.1",
"Expenses": "0.668",
"Revenues": "2.99",
"Net Income": "3.93",
"Other Expenses": "17.3",
"General And Administrative Expense": "-4.94",
"Other Revenues": "2.99",
"Other Net Income": "0.265",
"Comprehensive Net Income": "3.93",
"Economic Capital Ratio": "44.6"
},
"2011": {
"Assets": "20.2",
"Stockholders Equity": "44.7",
"ECR before LimitedLiability": "86.6",
"Other Assets": "2.49",
"Intangible Assets": "15.3",
"Liabilities, Non-Current": "7.47",
"Liabilities": "15.1",
"Liabilities, Current": "-2.32",
"Other Liabilities": "10.1",
"Labor Expense": "8.29",
"Expenses": "31.0",
"Revenues": "31.9",
"Net Income": "48.6",
"General And Administrative Expense": "9.77",
"Cost of Revenues": "-34.0",
"Other Expenses": "52.0",
"Other Revenues": "31.9",
"Other Net Income": "-14.5",
"Comprehensive Net Income": "48.3",
"Other Compr. Net Income": "-0.320",
"Economic Capital Ratio": "52.2"
},
"2014": {
"Assets, Noncurrent": "-2.85",
"Assets": "-3.99",
"Other Liabilities": "13.5",
"Stockholders Equity": "-4.81",
"ECR before LimitedLiability": "67.4",
"Other Assets": "-6.85",
"Assets, Current": "-7.93",
"Intangible Assets": "18.4",
"Labor Expense": "6.00",
"Expenses": "28.3",
"Revenues": "48.4",
"Net Income": "62.4",
"General And Administrative Expense": "8.76",
"Cost of Revenues": "-45.5",
"Other Expenses": "62.4",
"Other Revenues": "48.4",
"Liabilities, Non-Current": "-23.6",
"Liabilities, Current": "10.0",
"Comprehensive Net Income": "62.4",
"Other Net Income": "-10.3",
"Economic Capital Ratio": "34.0"
},
"2015": {
"Other Assets": "5.19",
"Assets": "64.3",
"Liabilities": "-33.2",
"Stockholders Equity": "39.6",
"ECR before LimitedLiability": "71.3",
"Assets, Noncurrent": "2.58",
"Assets, Current": "15.9",
"Intangible Assets": "19.4",
"Liabilities, Non-Current": "-34.8",
"Other Liabilities": "1.96",
"Other Expenses": "30.0",
"Expenses": "64.3",
"Revenues": "-30.6",
"Net Income": "39.1",
"Labor Expense": "2.64",
"Cost of Revenues": "6.40",
"General And Administrative Expense": "23.1",
"Other Revenues": "-30.6",
"Other Net Income": "9.32",
"Comprehensive Net Income": "39.1",
"Economic Capital Ratio": "50.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001398659_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "935,780",
"Assets, Noncurrent": "317,169",
"Cost of Revenues": "788,522",
"General And Administrative Expense": "282,102",
"Intangible Assets": "603,500",
"Labor Expense": "0",
"Liabilities, Current": "322,548",
"Liabilities, Non-Current": "73,546",
"Operating Lease Assets": "0",
"Other Assets": "37,012",
"Other Compr. Net Income": "0",
"Other Expenses": "50,162",
"Other Liabilities": "16,125",
"Other Net Income": "10,854",
"Other Revenues": "1,258,963",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,893,461",
"Liabilities": "412,219",
"Expenses": "1,120,786",
"Revenues": "1,258,963",
"Stockholders Equity": "1,481,242",
"Net Income": "149,031",
"Comprehensive Net Income": "149,031",
"BaseVar": "2,730,638",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "223%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "985,119",
"Assets, Noncurrent": "287,541",
"Cost of Revenues": "1,004,899",
"General And Administrative Expense": "357,959",
"Intangible Assets": "928,400",
"Labor Expense": "0",
"Liabilities, Current": "661,828",
"Liabilities, Non-Current": "293,116",
"Operating Lease Assets": "0",
"Other Assets": "202,327",
"Other Compr. Net Income": "0",
"Other Expenses": "90,630",
"Other Liabilities": "12,760",
"Other Net Income": "44,128",
"Other Revenues": "1,600,436",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,403,387",
"Liabilities": "967,704",
"Expenses": "1,453,488",
"Revenues": "1,600,436",
"Stockholders Equity": "1,435,683",
"Net Income": "191,076",
"Comprehensive Net Income": "191,076",
"BaseVar": "3,730,260",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "193%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,188,508",
"Assets, Noncurrent": "322,642",
"Cost of Revenues": "1,378,088",
"General And Administrative Expense": "585,646",
"Intangible Assets": "1,171,758",
"Labor Expense": "0",
"Liabilities, Current": "622,114",
"Liabilities, Non-Current": "825,956",
"Operating Lease Assets": "0",
"Other Assets": "59,629",
"Other Compr. Net Income": "0",
"Other Expenses": "85,962",
"Other Liabilities": "9,331",
"Other Net Income": "-37,571",
"Other Revenues": "2,279,438",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,742,537",
"Liabilities": "1,457,401",
"Expenses": "2,049,696",
"Revenues": "2,279,438",
"Stockholders Equity": "1,285,136",
"Net Income": "192,171",
"Comprehensive Net Income": "192,171",
"BaseVar": "4,981,994",
"ECR before LimitedLiability": "69%",
"Economic Capital Ratio": "173%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,195,069",
"Assets, Noncurrent": "355,401",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "1,136,947",
"Labor Expense": "0",
"Liabilities, Current": "594,480",
"Liabilities, Non-Current": "892,560",
"Operating Lease Assets": "0",
"Other Assets": "106,072",
"Other Compr. Net Income": "0",
"Other Expenses": "61,937",
"Other Liabilities": "2,093",
"Other Net Income": "301,754",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,793,489",
"Liabilities": "1,489,133",
"Expenses": "61,937",
"Revenues": "0",
"Stockholders Equity": "1,304,356",
"Net Income": "239,817",
"Comprehensive Net Income": "239,817",
"BaseVar": "2,381,347",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "175%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.7490890856456205,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001398659.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001398659.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001398659.svg"
},
{
"company_id": "0001362004",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001362004.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001362004.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001362004.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001362004_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001362004_main_keyfigs.svg",
"name": "ICF International Inc",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001362004.svg",
"report_text": "The relative strengths and weaknesses of ICF International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ICF International Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 60% points.The greatest weakness of ICF International Inc is the variable Cost of Revenues, reducing the Economic Capital Ratio by 68% points.
The company's Economic Capital Ratio, given in the ranking table, is 169%, being 45% points above the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001362004_2016_ICF_International_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Non-Current": "5.25",
"Liabilities": "40.2",
"Stockholders Equity": "31.4",
"ECR before LimitedLiability": "77.7",
"Liabilities, Current": "25.6",
"Other Liabilities": "12.0",
"Labor Expense": "12.4",
"Expenses": "4.53",
"Net Income": "63.2",
"General And Administrative Expense": "-4.17",
"Cost of Revenues": "-65.7",
"Other Expenses": "73.3",
"Revenues": "73.6",
"Other Revenues": "73.6",
"Assets, Noncurrent": "-6.48",
"Other Assets": "-2.77",
"Intangible Assets": "35.9",
"Assets, Current": "-12.3",
"Other Net Income": "-24.9",
"Comprehensive Net Income": "62.6",
"Economic Capital Ratio": "43.3"
},
"2012": {
"Assets, Noncurrent": "-4.26",
"Assets": "-7.68",
"Liabilities": "52.3",
"Stockholders Equity": "25.6",
"ECR before LimitedLiability": "80.5",
"Intangible Assets": "19.1",
"Assets, Current": "-13.9",
"Liabilities, Non-Current": "14.4",
"Liabilities, Current": "32.9",
"Other Liabilities": "9.83",
"General And Administrative Expense": "-3.71",
"Expenses": "-7.15",
"Revenues": "81.0",
"Net Income": "66.6",
"Other Expenses": "66.7",
"Labor Expense": "14.9",
"Cost of Revenues": "-70.3",
"Other Revenues": "81.0",
"Comprehensive Net Income": "67.1",
"Other Net Income": "-27.4",
"Economic Capital Ratio": "50.9"
},
"2013": {
"Assets": "-6.34",
"Liabilities": "52.8",
"Stockholders Equity": "23.8",
"ECR before LimitedLiability": "100",
"Assets, Current": "-11.4",
"Assets, Noncurrent": "-5.50",
"Intangible Assets": "17.7",
"Liabilities, Non-Current": "18.1",
"Other Liabilities": "1.31",
"Liabilities, Current": "37.3",
"General And Administrative Expense": "-2.89",
"Expenses": "-3.43",
"Revenues": "92.1",
"Net Income": "87.6",
"Labor Expense": "11.6",
"Other Expenses": "79.0",
"Cost of Revenues": "-74.8",
"Other Revenues": "92.1",
"Comprehensive Net Income": "86.9",
"Other Net Income": "-17.8",
"Economic Capital Ratio": "72.6"
},
"2014": {
"Assets, Noncurrent": "-8.11",
"Assets": "-10.5",
"Liabilities": "7.30",
"Stockholders Equity": "-11.7",
"ECR before LimitedLiability": "60.0",
"Other Assets": "-9.41",
"Assets, Current": "-19.7",
"Intangible Assets": "52.2",
"Liabilities, Non-Current": "-24.3",
"Other Liabilities": "9.70",
"Liabilities, Current": "18.9",
"Labor Expense": "6.71",
"Expenses": "18.5",
"Revenues": "55.0",
"Net Income": "55.3",
"Cost of Revenues": "-54.8",
"Other Expenses": "55.6",
"Other Revenues": "55.0",
"Comprehensive Net Income": "55.3",
"Other Net Income": "-9.56",
"Economic Capital Ratio": "26.6"
},
"2015": {
"Liabilities, Current": "40.2",
"Liabilities": "31.5",
"Stockholders Equity": "27.6",
"ECR before LimitedLiability": "65.9",
"Liabilities, Non-Current": "-11.4",
"Other Expenses": "59.6",
"Expenses": "16.6",
"Net Income": "59.3",
"Labor Expense": "6.80",
"Cost of Revenues": "-67.6",
"General And Administrative Expense": "13.6",
"Other Revenues": "59.3",
"Revenues": "59.3",
"Other Assets": "7.71",
"Assets, Noncurrent": "-9.36",
"Assets, Current": "-14.3",
"Intangible Assets": "27.9",
"Other Net Income": "-14.8",
"Comprehensive Net Income": "59.3",
"Other Compr. Net Income": "-0.577",
"Economic Capital Ratio": "44.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001362004_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "230,589",
"Assets, Noncurrent": "27,944",
"Cost of Revenues": "520,522",
"General And Administrative Expense": "241,062",
"Intangible Assets": "434,874",
"Labor Expense": "0",
"Liabilities, Current": "134,332",
"Liabilities, Non-Current": "150,785",
"Operating Lease Assets": "0",
"Other Assets": "1,208",
"Other Compr. Net Income": "0",
"Other Expenses": "44,450",
"Other Liabilities": "16,470",
"Other Net Income": "124",
"Other Revenues": "840,775",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "694,615",
"Liabilities": "301,587",
"Expenses": "806,034",
"Revenues": "840,775",
"Stockholders Equity": "393,028",
"Net Income": "34,865",
"Comprehensive Net Income": "34,865",
"BaseVar": "1,585,077",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "184%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "238,502",
"Assets, Noncurrent": "37,605",
"Cost of Revenues": "583,195",
"General And Administrative Expense": "263,878",
"Intangible Assets": "431,599",
"Labor Expense": "0",
"Liabilities, Current": "146,831",
"Liabilities, Non-Current": "114,460",
"Operating Lease Assets": "0",
"Other Assets": "2,015",
"Other Compr. Net Income": "-436",
"Other Expenses": "51,660",
"Other Liabilities": "19,680",
"Other Net Income": "-325",
"Other Revenues": "937,133",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "709,721",
"Liabilities": "280,971",
"Expenses": "898,733",
"Revenues": "937,133",
"Stockholders Equity": "428,750",
"Net Income": "38,075",
"Comprehensive Net Income": "37,639",
"BaseVar": "1,707,520",
"ECR before LimitedLiability": "91%",
"Economic Capital Ratio": "190%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "226,344",
"Assets, Noncurrent": "41,628",
"Cost of Revenues": "591,516",
"General And Administrative Expense": "272,387",
"Intangible Assets": "431,078",
"Labor Expense": "0",
"Liabilities, Current": "150,220",
"Liabilities, Non-Current": "52,911",
"Operating Lease Assets": "0",
"Other Assets": "1,864",
"Other Compr. Net Income": "251",
"Other Expenses": "46,058",
"Other Liabilities": "23,692",
"Other Net Income": "-12",
"Other Revenues": "949,303",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "700,914",
"Liabilities": "226,823",
"Expenses": "909,961",
"Revenues": "949,303",
"Stockholders Equity": "474,091",
"Net Income": "39,330",
"Comprehensive Net Income": "39,581",
"BaseVar": "1,691,156",
"ECR before LimitedLiability": "106%",
"Economic Capital Ratio": "202%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "288,429",
"Assets, Noncurrent": "55,948",
"Cost of Revenues": "654,946",
"General And Administrative Expense": "302,020",
"Intangible Assets": "764,485",
"Labor Expense": "0",
"Liabilities, Current": "203,243",
"Liabilities, Non-Current": "358,525",
"Operating Lease Assets": "0",
"Other Assets": "1,478",
"Other Compr. Net Income": "-1,491",
"Other Expenses": "52,180",
"Other Liabilities": "47,883",
"Other Net Income": "-958",
"Other Revenues": "1,050,134",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,110,340",
"Liabilities": "609,651",
"Expenses": "1,009,146",
"Revenues": "1,050,134",
"Stockholders Equity": "500,689",
"Net Income": "40,030",
"Comprehensive Net Income": "38,539",
"BaseVar": "2,220,737",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "166%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "277,613",
"Assets, Noncurrent": "57,881",
"Cost of Revenues": "694,436",
"General And Administrative Expense": "329,159",
"Intangible Assets": "746,303",
"Labor Expense": "0",
"Liabilities, Current": "193,857",
"Liabilities, Non-Current": "324,919",
"Operating Lease Assets": "0",
"Other Assets": "1,362",
"Other Compr. Net Income": "-5,010",
"Other Expenses": "67,709",
"Other Liabilities": "41,107",
"Other Net Income": "-1,559",
"Other Revenues": "1,132,232",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,083,159",
"Liabilities": "559,883",
"Expenses": "1,091,304",
"Revenues": "1,132,232",
"Stockholders Equity": "523,276",
"Net Income": "39,369",
"Comprehensive Net Income": "34,359",
"BaseVar": "2,293,390",
"ECR before LimitedLiability": "65%",
"Economic Capital Ratio": "169%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.6946524380747958,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001362004.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001362004.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001362004.svg"
},
{
"company_id": "0001437226",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001437226.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001437226.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001437226.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001437226_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001437226_main_keyfigs.svg",
"name": "Mastech Digital Inc",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001437226.svg",
"report_text": "The relative strengths and weaknesses of Mastech Digital Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mastech Digital Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 116% points.The greatest weakness of Mastech Digital Inc is the variable Cost of Revenues, reducing the Economic Capital Ratio by 289% points.
The company's Economic Capital Ratio, given in the ranking table, is 166%, being 41% points above the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001437226_2016_Mastech_Digital_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-15.6",
"Assets": "-34.8",
"Liabilities": "94.0",
"Stockholders Equity": "-13.2",
"ECR before LimitedLiability": "92.9",
"Intangible Assets": "-17.9",
"Assets, Current": "-21.7",
"Liabilities, Non-Current": "87.8",
"Liabilities, Current": "88.4",
"Other Liabilities": "43.9",
"Labor Expense": "38.0",
"Expenses": "-137",
"Revenues": "186",
"Net Income": "103",
"General And Administrative Expense": "19.1",
"Cost of Revenues": "-479",
"Other Expenses": "133",
"Other Revenues": "186",
"Other Net Income": "-70.6",
"Comprehensive Net Income": "102",
"Economic Capital Ratio": "58.5"
},
"2012": {
"Assets, Noncurrent": "-21.5",
"Assets": "-57.0",
"Liabilities": "73.7",
"Stockholders Equity": "-78.0",
"ECR before LimitedLiability": "65.3",
"Intangible Assets": "-37.2",
"Assets, Current": "-42.7",
"Liabilities, Non-Current": "65.1",
"Liabilities, Current": "65.7",
"Other Liabilities": "40.3",
"General And Administrative Expense": "47.3",
"Expenses": "-185",
"Revenues": "173",
"Net Income": "99.0",
"Other Expenses": "114",
"Labor Expense": "54.8",
"Cost of Revenues": "-560",
"Other Revenues": "173",
"Comprehensive Net Income": "99.8",
"Other Net Income": "-86.7",
"Economic Capital Ratio": "35.7"
},
"2013": {
"Assets": "-35.4",
"Liabilities": "102",
"Stockholders Equity": "-97.6",
"ECR before LimitedLiability": "105",
"Assets, Current": "-25.7",
"Assets, Noncurrent": "-17.3",
"Intangible Assets": "-23.1",
"Liabilities, Non-Current": "81.9",
"Other Liabilities": "21.6",
"Liabilities, Current": "96.7",
"General And Administrative Expense": "73.5",
"Expenses": "-178",
"Revenues": "204",
"Net Income": "153",
"Labor Expense": "40.6",
"Other Expenses": "150",
"Cost of Revenues": "-640",
"Other Revenues": "204",
"Comprehensive Net Income": "152",
"Other Net Income": "-53.7",
"Economic Capital Ratio": "76.9"
},
"2014": {
"Assets, Noncurrent": "-15.4",
"Assets": "-32.8",
"Liabilities": "107",
"Stockholders Equity": "-158",
"ECR before LimitedLiability": "107",
"Assets, Current": "-24.4",
"Intangible Assets": "-17.1",
"Liabilities, Non-Current": "77.4",
"Other Liabilities": "18.1",
"Liabilities, Current": "103",
"Labor Expense": "27.1",
"Expenses": "-184",
"Revenues": "210",
"Net Income": "156",
"General And Administrative Expense": "71.2",
"Cost of Revenues": "-678",
"Other Expenses": "168",
"Other Revenues": "210",
"Comprehensive Net Income": "156",
"Other Net Income": "-36.2",
"Economic Capital Ratio": "73.3"
},
"2015": {
"Other Assets": "21.5",
"Assets": "-44.5",
"Liabilities": "58.1",
"ECR before LimitedLiability": "61.9",
"Assets, Noncurrent": "-23.6",
"Assets, Current": "-29.8",
"Intangible Assets": "-22.0",
"Liabilities, Current": "56.1",
"Liabilities, Non-Current": "27.9",
"Other Liabilities": "11.2",
"Other Expenses": "84.0",
"Expenses": "-61.7",
"Net Income": "74.8",
"Labor Expense": "15.7",
"Cost of Revenues": "-289",
"General And Administrative Expense": "55.1",
"Other Revenues": "116",
"Revenues": "116",
"Other Net Income": "-33.1",
"Comprehensive Net Income": "74.8",
"Economic Capital Ratio": "41.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001437226_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "18,903",
"Assets, Noncurrent": "273",
"Cost of Revenues": "71,821",
"General And Administrative Expense": "15,680",
"Intangible Assets": "458",
"Labor Expense": "0",
"Liabilities, Current": "6,741",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "154",
"Other Compr. Net Income": "0",
"Other Expenses": "679",
"Other Liabilities": "0",
"Other Net Income": "-69",
"Other Revenues": "89,362",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "19,788",
"Liabilities": "6,741",
"Expenses": "88,180",
"Revenues": "89,362",
"Stockholders Equity": "13,047",
"Net Income": "1,113",
"Comprehensive Net Income": "1,113",
"BaseVar": "130,488",
"ECR before LimitedLiability": "103%",
"Economic Capital Ratio": "199%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "15,391",
"Assets, Noncurrent": "249",
"Cost of Revenues": "82,629",
"General And Administrative Expense": "15,693",
"Intangible Assets": "429",
"Labor Expense": "0",
"Liabilities, Current": "9,533",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "351",
"Other Compr. Net Income": "8.0",
"Other Expenses": "1,345",
"Other Liabilities": "0",
"Other Net Income": "-32",
"Other Revenues": "101,838",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "16,420",
"Liabilities": "9,533",
"Expenses": "99,667",
"Revenues": "101,838",
"Stockholders Equity": "6,887",
"Net Income": "2,139",
"Comprehensive Net Income": "2,147",
"BaseVar": "145,996",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "175%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "16,400",
"Assets, Noncurrent": "174",
"Cost of Revenues": "86,784",
"General And Administrative Expense": "14,815",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "7,591",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "477",
"Other Compr. Net Income": "8.0",
"Other Expenses": "1,956",
"Other Liabilities": "0",
"Other Net Income": "459",
"Other Revenues": "106,901",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "17,051",
"Liabilities": "7,591",
"Expenses": "103,555",
"Revenues": "106,901",
"Stockholders Equity": "9,460",
"Net Income": "3,805",
"Comprehensive Net Income": "3,813",
"BaseVar": "151,530",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "206%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "18,840",
"Assets, Noncurrent": "701",
"Cost of Revenues": "92,737",
"General And Administrative Expense": "15,246",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "503",
"Other Compr. Net Income": "-41",
"Other Expenses": "2,085",
"Other Liabilities": "7,176",
"Other Net Income": "-32",
"Other Revenues": "113,523",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "20,044",
"Liabilities": "7,176",
"Expenses": "110,068",
"Revenues": "113,523",
"Stockholders Equity": "12,868",
"Net Income": "3,423",
"Comprehensive Net Income": "3,382",
"BaseVar": "161,228",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "212%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "20,842",
"Assets, Noncurrent": "656",
"Cost of Revenues": "99,671",
"General And Administrative Expense": "19,117",
"Intangible Assets": "16,553",
"Labor Expense": "0",
"Liabilities, Current": "11,936",
"Liabilities, Non-Current": "10,738",
"Operating Lease Assets": "0",
"Other Assets": "426",
"Other Compr. Net Income": "6.0",
"Other Expenses": "1,672",
"Other Liabilities": "0",
"Other Net Income": "-257",
"Other Revenues": "123,470",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "38,477",
"Liabilities": "22,674",
"Expenses": "120,460",
"Revenues": "123,470",
"Stockholders Equity": "15,803",
"Net Income": "2,753",
"Comprehensive Net Income": "2,759",
"BaseVar": "191,743",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "166%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 1.6550122752784306,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001437226.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001437226.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001437226.svg"
},
{
"company_id": "0001371489",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001371489.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001371489.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001371489.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001371489_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001371489_main_keyfigs.svg",
"name": "Information Services Group Inc",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001371489.svg",
"report_text": "The relative strengths and weaknesses of Information Services Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Information Services Group Inc compared to the market average is the variable Assets, increasing the Economic Capital Ratio by 43% points.The greatest weakness of Information Services Group Inc is the variable Liabilities, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 152%, being 27% points above the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001371489_2016_Information_Services_Group_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets": "32.9",
"Liabilities": "-58.1",
"Stockholders Equity": "14.9",
"ECR before LimitedLiability": "31.2",
"Other Assets": "-0.765",
"Intangible Assets": "30.1",
"Assets, Current": "24.6",
"Liabilities, Non-Current": "-44.7",
"Liabilities, Current": "-9.16",
"Other Liabilities": "-0.839",
"General And Administrative Expense": "18.4",
"Expenses": "31.7",
"Revenues": "-32.4",
"Net Income": "19.7",
"Other Expenses": "23.1",
"Labor Expense": "5.21",
"Cost of Revenues": "15.2",
"Other Revenues": "-32.4",
"Comprehensive Net Income": "20.1",
"Other Net Income": "-6.80",
"Economic Capital Ratio": "1.58"
},
"2013": {
"Assets": "38.4",
"Liabilities": "-60.2",
"Stockholders Equity": "13.8",
"ECR before LimitedLiability": "45.8",
"Assets, Current": "30.1",
"Assets, Noncurrent": "-2.23",
"Intangible Assets": "28.1",
"Liabilities, Non-Current": "-48.6",
"Liabilities, Current": "-8.38",
"General And Administrative Expense": "20.0",
"Expenses": "38.1",
"Revenues": "-34.1",
"Net Income": "30.3",
"Labor Expense": "4.10",
"Other Expenses": "24.9",
"Cost of Revenues": "15.7",
"Other Revenues": "-34.1",
"Comprehensive Net Income": "29.6",
"Other Net Income": "2.47",
"Other Compr. Net Income": "-0.609",
"Economic Capital Ratio": "18.1"
},
"2014": {
"Assets": "36.9",
"Liabilities": "-57.8",
"Stockholders Equity": "4.38",
"ECR before LimitedLiability": "41.6",
"Other Assets": "-5.16",
"Assets, Current": "22.9",
"Intangible Assets": "31.4",
"Liabilities, Non-Current": "-46.7",
"Other Liabilities": "6.38",
"Liabilities, Current": "-15.2",
"Labor Expense": "3.02",
"Expenses": "38.0",
"Revenues": "-34.3",
"Net Income": "34.3",
"General And Administrative Expense": "20.2",
"Cost of Revenues": "10.9",
"Other Expenses": "30.7",
"Other Revenues": "-34.3",
"Comprehensive Net Income": "31.9",
"Other Net Income": "6.56",
"Economic Capital Ratio": "8.21"
},
"2015": {
"Other Assets": "3.73",
"Assets": "43.0",
"Liabilities": "-44.6",
"Stockholders Equity": "27.6",
"ECR before LimitedLiability": "48.4",
"Assets, Current": "32.7",
"Intangible Assets": "21.4",
"Liabilities, Current": "-2.63",
"Liabilities, Non-Current": "-43.8",
"Other Expenses": "31.5",
"Expenses": "42.5",
"Revenues": "-32.2",
"Net Income": "33.0",
"Labor Expense": "2.78",
"Cost of Revenues": "6.75",
"General And Administrative Expense": "24.4",
"Other Revenues": "-32.2",
"Other Net Income": "2.56",
"Comprehensive Net Income": "30.5",
"Other Compr. Net Income": "-2.18",
"Economic Capital Ratio": "27.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001371489_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "67,415",
"Assets, Noncurrent": "5,907",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "62,611",
"Labor Expense": "0",
"Liabilities, Current": "32,933",
"Liabilities, Non-Current": "59,011",
"Operating Lease Assets": "0",
"Other Assets": "52",
"Other Compr. Net Income": "204",
"Other Expenses": "2,637",
"Other Liabilities": "5,732",
"Other Net Income": "3,240",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "135,985",
"Liabilities": "97,676",
"Expenses": "2,637",
"Revenues": "0",
"Stockholders Equity": "38,309",
"Net Income": "603",
"Comprehensive Net Income": "807",
"BaseVar": "120,844",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "141%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "76,714",
"Assets, Noncurrent": "6,322",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "56,784",
"Labor Expense": "0",
"Liabilities, Current": "34,532",
"Liabilities, Non-Current": "59,667",
"Operating Lease Assets": "0",
"Other Assets": "54",
"Other Compr. Net Income": "-405",
"Other Expenses": "4,267",
"Other Liabilities": "2,432",
"Other Net Income": "9,043",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "139,874",
"Liabilities": "96,631",
"Expenses": "4,267",
"Revenues": "0",
"Stockholders Equity": "43,243",
"Net Income": "4,776",
"Comprehensive Net Income": "4,371",
"BaseVar": "127,304",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "147%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "72,078",
"Assets, Noncurrent": "6,992",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "54,735",
"Labor Expense": "0",
"Liabilities, Current": "37,264",
"Liabilities, Non-Current": "55,441",
"Operating Lease Assets": "0",
"Other Assets": "364",
"Other Compr. Net Income": "-2,260",
"Other Expenses": "4,164",
"Other Liabilities": "0",
"Other Net Income": "10,468",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "134,169",
"Liabilities": "92,705",
"Expenses": "4,164",
"Revenues": "0",
"Stockholders Equity": "41,464",
"Net Income": "6,304",
"Comprehensive Net Income": "4,044",
"BaseVar": "124,586",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "147%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "71,494",
"Assets, Noncurrent": "8,309",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "51,146",
"Labor Expense": "0",
"Liabilities, Current": "31,180",
"Liabilities, Non-Current": "53,052",
"Operating Lease Assets": "0",
"Other Assets": "394",
"Other Compr. Net Income": "-2,069",
"Other Expenses": "3,189",
"Other Liabilities": "0",
"Other Net Income": "8,143",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "131,343",
"Liabilities": "84,232",
"Expenses": "3,189",
"Revenues": "0",
"Stockholders Equity": "47,111",
"Net Income": "4,954",
"Comprehensive Net Income": "2,885",
"BaseVar": "116,632",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "152%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.519880332127669,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001371489.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001371489.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001371489.svg"
},
{
"company_id": "0001272550",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001272550.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001272550.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001272550_main_keyfigs.svg",
"name": "Root9B Holdings Inc",
"rank": 15,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Root9B Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Root9B Holdings Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 68% points.The greatest weakness of Root9B Holdings Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 91% points.
The company's Economic Capital Ratio, given in the ranking table, is 152%, being 27% points above the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001272550_2016_Root9B_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "4.92",
"Assets": "-10.7",
"Liabilities": "94.9",
"Stockholders Equity": "45.6",
"ECR before LimitedLiability": "103",
"Other Assets": "-10.1",
"Assets, Current": "-4.28",
"Liabilities, Non-Current": "49.6",
"Liabilities, Current": "40.8",
"Other Liabilities": "23.4",
"Labor Expense": "17.4",
"Expenses": "-33.6",
"Revenues": "-128",
"Net Income": "82.5",
"General And Administrative Expense": "-20.8",
"Cost of Revenues": "54.0",
"Other Expenses": "-74.9",
"Other Revenues": "-128",
"Other Net Income": "150",
"Comprehensive Net Income": "81.6",
"Economic Capital Ratio": "68.7"
},
"2012": {
"Assets, Noncurrent": "40.3",
"Assets": "23.4",
"Liabilities": "23.6",
"Stockholders Equity": "26.3",
"ECR before LimitedLiability": "24.5",
"Other Assets": "-45.3",
"Intangible Assets": "26.0",
"Assets, Current": "-14.4",
"Liabilities, Non-Current": "11.0",
"Liabilities, Current": "19.3",
"Other Liabilities": "9.56",
"General And Administrative Expense": "-19.7",
"Expenses": "-23.9",
"Revenues": "-76.2",
"Net Income": "-28.2",
"Other Expenses": "-50.7",
"Labor Expense": "13.4",
"Cost of Revenues": "23.7",
"Other Revenues": "-76.2",
"Comprehensive Net Income": "-27.8",
"Other Net Income": "29.1",
"Economic Capital Ratio": "-5.07"
},
"2013": {
"Liabilities, Non-Current": "19.8",
"Liabilities": "41.6",
"Stockholders Equity": "37.6",
"ECR before LimitedLiability": "53.4",
"Other Liabilities": "5.60",
"Liabilities, Current": "19.9",
"General And Administrative Expense": "-8.59",
"Expenses": "-19.5",
"Net Income": "28.4",
"Labor Expense": "12.2",
"Other Expenses": "-61.2",
"Cost of Revenues": "44.3",
"Other Revenues": "-91.2",
"Revenues": "-91.2",
"Other Assets": "-28.4",
"Assets, Current": "-10.2",
"Assets, Noncurrent": "44.3",
"Intangible Assets": "21.3",
"Comprehensive Net Income": "27.7",
"Other Net Income": "66.0",
"Economic Capital Ratio": "25.7"
},
"2014": {
"Assets, Noncurrent": "17.9",
"Assets": "-34.0",
"Liabilities": "6.36",
"Stockholders Equity": "-33.0",
"ECR before LimitedLiability": "-58.3",
"Other Assets": "-29.4",
"Assets, Current": "-25.5",
"Intangible Assets": "4.43",
"Liabilities, Non-Current": "8.02",
"Other Liabilities": "-1.46",
"Labor Expense": "2.30",
"Expenses": "-29.0",
"Revenues": "-30.0",
"Net Income": "-50.2",
"General And Administrative Expense": "-17.6",
"Cost of Revenues": "7.94",
"Other Expenses": "-22.4",
"Other Revenues": "-30.0",
"Comprehensive Net Income": "-50.2",
"Other Net Income": "5.79",
"Economic Capital Ratio": "-91.7"
},
"2015": {
"Liabilities, Current": "41.3",
"Liabilities": "41.8",
"Stockholders Equity": "41.9",
"ECR before LimitedLiability": "48.3",
"Liabilities, Non-Current": "16.6",
"Other Liabilities": "6.01",
"Other Expenses": "-26.8",
"Expenses": "-24.7",
"Net Income": "35.0",
"Labor Expense": "8.82",
"Cost of Revenues": "21.7",
"General And Administrative Expense": "-26.0",
"Other Revenues": "-91.4",
"Revenues": "-91.4",
"Other Assets": "-35.7",
"Assets, Noncurrent": "50.1",
"Assets, Current": "-26.7",
"Intangible Assets": "40.2",
"Other Net Income": "67.7",
"Comprehensive Net Income": "36.0",
"Economic Capital Ratio": "27.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001272550_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "6,845",
"Assets, Noncurrent": "3,389",
"Cost of Revenues": "0",
"General And Administrative Expense": "5,741",
"Intangible Assets": "2,592",
"Labor Expense": "0",
"Liabilities, Current": "2,465",
"Liabilities, Non-Current": "39",
"Operating Lease Assets": "0",
"Other Assets": "-2,592",
"Other Compr. Net Income": "0",
"Other Expenses": "12,733",
"Other Liabilities": "0",
"Other Net Income": "18,655",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "10,235",
"Liabilities": "2,504",
"Expenses": "18,474",
"Revenues": "0",
"Stockholders Equity": "7,730",
"Net Income": "181",
"Comprehensive Net Income": "181",
"BaseVar": "30,875",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "209%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "7,696",
"Assets, Noncurrent": "16,299",
"Cost of Revenues": "0",
"General And Administrative Expense": "8,187",
"Intangible Assets": "14,309",
"Labor Expense": "0",
"Liabilities, Current": "4,069",
"Liabilities, Non-Current": "2,471",
"Operating Lease Assets": "0",
"Other Assets": "-14,309",
"Other Compr. Net Income": "0",
"Other Expenses": "14,786",
"Other Liabilities": "0",
"Other Net Income": "13,471",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "23,995",
"Liabilities": "6,540",
"Expenses": "22,973",
"Revenues": "0",
"Stockholders Equity": "17,455",
"Net Income": "-9,502",
"Comprehensive Net Income": "-9,502",
"BaseVar": "39,321",
"ECR before LimitedLiability": "24%",
"Economic Capital Ratio": "134%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "11,007",
"Assets, Noncurrent": "12,703",
"Cost of Revenues": "0",
"General And Administrative Expense": "9,214",
"Intangible Assets": "11,519",
"Labor Expense": "0",
"Liabilities, Current": "6,830",
"Liabilities, Non-Current": "817",
"Operating Lease Assets": "0",
"Other Assets": "-10,660",
"Other Compr. Net Income": "0",
"Other Expenses": "21,226",
"Other Liabilities": "0",
"Other Net Income": "24,314",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "24,569",
"Liabilities": "7,647",
"Expenses": "30,441",
"Revenues": "0",
"Stockholders Equity": "16,922",
"Net Income": "-6,126",
"Comprehensive Net Income": "-6,126",
"BaseVar": "52,247",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "155%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "4,998",
"Assets, Noncurrent": "6,866",
"Cost of Revenues": "0",
"General And Administrative Expense": "11,185",
"Intangible Assets": "4,504",
"Labor Expense": "0",
"Liabilities, Current": "6,605",
"Liabilities, Non-Current": "10,740",
"Operating Lease Assets": "0",
"Other Assets": "-4,504",
"Other Compr. Net Income": "0",
"Other Expenses": "16,531",
"Other Liabilities": "0",
"Other Net Income": "3,280",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "11,865",
"Liabilities": "17,345",
"Expenses": "27,716",
"Revenues": "0",
"Stockholders Equity": "-5,481",
"Net Income": "-24,437",
"Comprehensive Net Income": "-24,437",
"BaseVar": "35,062",
"ECR before LimitedLiability": "-256%",
"Economic Capital Ratio": "47%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "4,955",
"Assets, Noncurrent": "25,526",
"Cost of Revenues": "0",
"General And Administrative Expense": "17,446",
"Intangible Assets": "21,186",
"Labor Expense": "0",
"Liabilities, Current": "5,927",
"Liabilities, Non-Current": "3,542",
"Operating Lease Assets": "0",
"Other Assets": "-21,078",
"Other Compr. Net Income": "138",
"Other Expenses": "22,935",
"Other Liabilities": "0",
"Other Net Income": "32,043",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "30,589",
"Liabilities": "9,469",
"Expenses": "40,381",
"Revenues": "0",
"Stockholders Equity": "21,120",
"Net Income": "-8,338",
"Comprehensive Net Income": "-8,200",
"BaseVar": "67,920",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "152%"
}
}
},
"top_rated": false,
"trend": 11.0,
"value": 1.5184645535420653,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001272550.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001272550.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001272550.svg"
},
{
"company_id": "0001533106",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001533106.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001533106.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001533106.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001533106_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001533106_main_keyfigs.svg",
"name": "Argentum 47 INC",
"rank": 16,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Argentum 47 INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Argentum 47 INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 71% points.The greatest weakness of Argentum 47 INC is the variable Other Net Income, reducing the Economic Capital Ratio by 64% points.
The company's Economic Capital Ratio, given in the ranking table, is 141%, being 16% points above the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001533106_2016_Argentum_47_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Noncurrent": "-0.171",
"Assets": "-41.9",
"Liabilities": "-0.445",
"ECR before LimitedLiability": "-109",
"Other Assets": "0",
"Intangible Assets": "-2.53",
"Assets, Current": "-12.9",
"Liabilities, Non-Current": "-0.227",
"Other Liabilities": "-0.0258",
"General And Administrative Expense": "-0.199",
"Expenses": "-20.2",
"Net Income": "-68.7",
"Other Expenses": "-14.5",
"Labor Expense": "0",
"Cost of Revenues": "0",
"Revenues": "-0.0213",
"Other Revenues": "-0.0213",
"Stockholders Equity": "-0.125",
"Comprehensive Net Income": "-68.3",
"Other Net Income": "-0.0370",
"Economic Capital Ratio": "-139"
},
"2013": {
"Other Assets": "0.209",
"Assets": "-40.5",
"Liabilities": "16.5",
"Stockholders Equity": "-42.2",
"ECR before LimitedLiability": "-78.8",
"Assets, Current": "-12.6",
"Assets, Noncurrent": "-11.0",
"Intangible Assets": "-18.2",
"Liabilities, Non-Current": "1.09",
"Other Liabilities": "-0.692",
"Liabilities, Current": "16.1",
"Expenses": "-20.2",
"Revenues": "-18.3",
"Net Income": "-55.0",
"Labor Expense": "2.04",
"Other Expenses": "-35.7",
"Cost of Revenues": "6.99",
"Other Revenues": "-18.3",
"Comprehensive Net Income": "-55.2",
"Other Net Income": "-7.34",
"Economic Capital Ratio": "-106"
},
"2015": {
"Other Assets": "71.0",
"Assets": "-9.28",
"Liabilities": "6.89",
"Stockholders Equity": "-6.12",
"ECR before LimitedLiability": "37.5",
"Assets, Noncurrent": "-15.7",
"Assets, Current": "-30.5",
"Intangible Assets": "-25.3",
"Liabilities, Current": "-27.1",
"Liabilities, Non-Current": "24.9",
"Other Expenses": "18.5",
"Expenses": "34.9",
"Revenues": "33.3",
"Net Income": "34.5",
"Labor Expense": "7.14",
"Cost of Revenues": "17.5",
"General And Administrative Expense": "30.6",
"Other Revenues": "33.3",
"Other Net Income": "-64.3",
"Comprehensive Net Income": "34.5",
"Economic Capital Ratio": "16.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001533106_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "152",
"Assets, Noncurrent": "6.5",
"Cost of Revenues": "0",
"General And Administrative Expense": "1,078",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "606",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "160",
"Other Compr. Net Income": "0",
"Other Expenses": "2,308",
"Other Liabilities": "0",
"Other Net Income": "-78",
"Other Revenues": "609",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "318",
"Liabilities": "606",
"Expenses": "3,386",
"Revenues": "609",
"Stockholders Equity": "-287",
"Net Income": "-2,856",
"Comprehensive Net Income": "-2,856",
"BaseVar": "3,150",
"ECR before LimitedLiability": "-874%",
"Economic Capital Ratio": "0.0053%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "543",
"Assets, Noncurrent": "7.8",
"Cost of Revenues": "0",
"General And Administrative Expense": "468",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "1,653",
"Liabilities, Non-Current": "324",
"Operating Lease Assets": "0",
"Other Assets": "5.0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,898",
"Other Liabilities": "0",
"Other Net Income": "-154",
"Other Revenues": "174",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "556",
"Liabilities": "1,977",
"Expenses": "2,366",
"Revenues": "174",
"Stockholders Equity": "-1,421",
"Net Income": "-2,345",
"Comprehensive Net Income": "-2,345",
"BaseVar": "3,044",
"ECR before LimitedLiability": "-349%",
"Economic Capital Ratio": "23%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "137",
"Assets, Noncurrent": "20",
"Cost of Revenues": "0",
"General And Administrative Expense": "455",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "2,284",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "2,650",
"Other Compr. Net Income": "-1.0",
"Other Expenses": "1,415",
"Other Liabilities": "0",
"Other Net Income": "-1,196",
"Other Revenues": "3,313",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,807",
"Liabilities": "2,284",
"Expenses": "1,870",
"Revenues": "3,313",
"Stockholders Equity": "523",
"Net Income": "247",
"Comprehensive Net Income": "246",
"BaseVar": "6,756",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "141%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.4102840115180628,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001533106.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001533106.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001533106.svg"
},
{
"company_id": "0001443646",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001443646.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001443646.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001443646_main_keyfigs.svg",
"name": "Booz Allen Hamilton Holding Corp",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001443646.svg",
"report_text": "The relative strengths and weaknesses of Booz Allen Hamilton Holding Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Booz Allen Hamilton Holding Corp compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 65% points.The greatest weakness of Booz Allen Hamilton Holding Corp is the variable Other Revenues, reducing the Economic Capital Ratio by 100% points.
The company's Economic Capital Ratio, given in the ranking table, is 127%, being 2.2% points above the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001443646_2016_Booz_Allen_Hamilton_Holding_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-11.5",
"Assets": "-26.6",
"Liabilities": "35.1",
"Stockholders Equity": "-8.58",
"ECR before LimitedLiability": "39.6",
"Other Assets": "-4.62",
"Intangible Assets": "15.6",
"Assets, Current": "-24.2",
"Liabilities, Current": "27.5",
"Other Liabilities": "14.0",
"Labor Expense": "17.1",
"Expenses": "-14.4",
"Revenues": "-110",
"Net Income": "37.8",
"General And Administrative Expense": "23.2",
"Cost of Revenues": "35.5",
"Other Expenses": "-87.7",
"Other Revenues": "-110",
"Other Net Income": "82.4",
"Comprehensive Net Income": "37.7",
"Economic Capital Ratio": "5.20"
},
"2012": {
"Assets, Noncurrent": "-6.99",
"Assets": "-25.8",
"Liabilities": "42.3",
"Stockholders Equity": "-10.8",
"ECR before LimitedLiability": "49.3",
"Other Assets": "-2.17",
"Assets, Current": "-20.4",
"Liabilities, Non-Current": "-1.62",
"Liabilities, Current": "33.4",
"Other Liabilities": "12.5",
"General And Administrative Expense": "25.1",
"Expenses": "-16.6",
"Revenues": "-100",
"Net Income": "49.8",
"Other Expenses": "-94.1",
"Labor Expense": "18.3",
"Cost of Revenues": "48.2",
"Other Revenues": "-100",
"Comprehensive Net Income": "49.8",
"Other Net Income": "90.1",
"Economic Capital Ratio": "19.7"
},
"2013": {
"Assets": "-35.9",
"Liabilities": "3.99",
"Stockholders Equity": "-47.0",
"ECR before LimitedLiability": "24.8",
"Assets, Current": "-28.9",
"Assets, Noncurrent": "-14.8",
"Intangible Assets": "3.88",
"Liabilities, Non-Current": "-39.0",
"Other Liabilities": "3.89",
"Liabilities, Current": "16.0",
"General And Administrative Expense": "16.2",
"Expenses": "0.953",
"Revenues": "-103",
"Net Income": "24.4",
"Labor Expense": "14.2",
"Other Expenses": "-83.8",
"Cost of Revenues": "17.9",
"Other Revenues": "-103",
"Comprehensive Net Income": "24.2",
"Other Net Income": "63.4",
"Economic Capital Ratio": "-2.85"
},
"2014": {
"Assets, Noncurrent": "-17.4",
"Assets": "-49.9",
"Liabilities": "7.82",
"Stockholders Equity": "-72.7",
"ECR before LimitedLiability": "21.3",
"Other Assets": "-18.7",
"Assets, Current": "-37.6",
"Intangible Assets": "15.1",
"Liabilities, Non-Current": "-39.6",
"Other Liabilities": "16.3",
"Liabilities, Current": "16.3",
"Revenues": "-103",
"Net Income": "26.5",
"Other Revenues": "-103",
"General And Administrative Expense": "16.8",
"Comprehensive Net Income": "26.7",
"Other Net Income": "68.3",
"Cost of Revenues": "16.9",
"Other Expenses": "-74.4",
"Labor Expense": "10.4",
"Economic Capital Ratio": "-12.1"
},
"2015": {
"Other Assets": "16.2",
"Assets": "-34.8",
"Liabilities": "16.3",
"Stockholders Equity": "-25.2",
"ECR before LimitedLiability": "23.2",
"Assets, Noncurrent": "-19.8",
"Assets, Current": "-27.3",
"Intangible Assets": "-4.35",
"Liabilities, Current": "17.2",
"Liabilities, Non-Current": "-30.0",
"Other Liabilities": "3.90",
"Other Revenues": "-99.6",
"Revenues": "-99.6",
"Net Income": "27.0",
"Labor Expense": "9.78",
"Comprehensive Net Income": "26.9",
"Cost of Revenues": "16.3",
"Other Net Income": "65.2",
"Other Expenses": "-69.8",
"General And Administrative Expense": "17.8",
"Economic Capital Ratio": "2.25"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001443646_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,360,443",
"Assets, Noncurrent": "218,384",
"Cost of Revenues": "0",
"General And Administrative Expense": "881,028",
"Intangible Assets": "1,403,787",
"Labor Expense": "0",
"Liabilities, Current": "866,135",
"Liabilities, Non-Current": "1,160,164",
"Operating Lease Assets": "0",
"Other Assets": "41,409",
"Other Compr. Net Income": "-1,635",
"Other Expenses": "4,566,086",
"Other Liabilities": "90,474",
"Other Net Income": "5,531,808",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "3,024,023",
"Liabilities": "2,116,773",
"Expenses": "5,447,114",
"Revenues": "0",
"Stockholders Equity": "907,250",
"Net Income": "84,694",
"Comprehensive Net Income": "83,059",
"BaseVar": "9,817,566",
"ECR before LimitedLiability": "37%",
"Economic Capital Ratio": "146%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,653,657",
"Assets, Noncurrent": "241,506",
"Cost of Revenues": "0",
"General And Administrative Expense": "903,721",
"Intangible Assets": "1,411,838",
"Labor Expense": "0",
"Liabilities, Current": "914,446",
"Liabilities, Non-Current": "1,159,878",
"Operating Lease Assets": "0",
"Other Assets": "7,790",
"Other Compr. Net Income": "-3,262",
"Other Expenses": "4,720,062",
"Other Liabilities": "55,282",
"Other Net Income": "5,863,738",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "3,314,791",
"Liabilities": "2,129,606",
"Expenses": "5,623,783",
"Revenues": "0",
"Stockholders Equity": "1,185,185",
"Net Income": "239,955",
"Comprehensive Net Income": "236,693",
"BaseVar": "10,306,115",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "159%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,424,352",
"Assets, Noncurrent": "229,555",
"Cost of Revenues": "0",
"General And Administrative Expense": "833,986",
"Intangible Assets": "1,513,589",
"Labor Expense": "0",
"Liabilities, Current": "964,646",
"Liabilities, Non-Current": "1,929,071",
"Operating Lease Assets": "0",
"Other Assets": "10,032",
"Other Compr. Net Income": "-5,072",
"Other Expenses": "4,697,376",
"Other Liabilities": "57,018",
"Other Net Income": "5,750,420",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "3,177,528",
"Liabilities": "2,950,735",
"Expenses": "5,531,362",
"Revenues": "0",
"Stockholders Equity": "226,793",
"Net Income": "219,058",
"Comprehensive Net Income": "213,986",
"BaseVar": "10,513,455",
"ECR before LimitedLiability": "16%",
"Economic Capital Ratio": "126%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,255,977",
"Assets, Noncurrent": "190,165",
"Cost of Revenues": "0",
"General And Administrative Expense": "742,527",
"Intangible Assets": "1,494,676",
"Labor Expense": "0",
"Liabilities, Current": "917,104",
"Liabilities, Non-Current": "1,786,441",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "7,151",
"Other Expenses": "4,502,184",
"Other Liabilities": "65,637",
"Other Net Income": "5,476,899",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,940,818",
"Liabilities": "2,769,182",
"Expenses": "5,244,711",
"Revenues": "0",
"Stockholders Equity": "171,636",
"Net Income": "232,188",
"Comprehensive Net Income": "239,339",
"BaseVar": "9,935,982",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "127%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,148,669",
"Assets, Noncurrent": "162,403",
"Cost of Revenues": "0",
"General And Administrative Expense": "752,912",
"Intangible Assets": "1,523,613",
"Labor Expense": "0",
"Liabilities, Current": "848,994",
"Liabilities, Non-Current": "1,770,046",
"Operating Lease Assets": "0",
"Other Assets": "29,297",
"Other Compr. Net Income": "-15,523",
"Other Expenses": "4,288,217",
"Other Liabilities": "58,444",
"Other Net Income": "5,273,698",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,863,982",
"Liabilities": "2,677,484",
"Expenses": "5,041,129",
"Revenues": "0",
"Stockholders Equity": "186,498",
"Net Income": "232,569",
"Comprehensive Net Income": "217,046",
"BaseVar": "9,588,764",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "127%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.2678534149116307,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001443646.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001443646.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001443646.svg"
},
{
"company_id": "0001501489",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001501489.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001501489.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001501489_main_keyfigs.svg",
"name": "AF Ocean Investment Management Co",
"rank": 18,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of AF Ocean Investment Management Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AF Ocean Investment Management Co compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 14% points.The greatest weakness of AF Ocean Investment Management Co is the variable General And Administrative Expense, reducing the Economic Capital Ratio by 67% points.
The company's Economic Capital Ratio, given in the ranking table, is 121%, being 4.0% points below the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001501489_2016_AF_Ocean_Investment_Management_Co.pdf",
"shrinked_graph_json": {
"2014": {
"Assets, Noncurrent": "3.36",
"Assets": "-11.3",
"Other Liabilities": "-0.153",
"Stockholders Equity": "-6.55",
"ECR before LimitedLiability": "-37.3",
"Other Assets": "-22.6",
"Assets, Current": "14.1",
"Intangible Assets": "0.689",
"Labor Expense": "2.58",
"Expenses": "-29.9",
"Revenues": "-21.4",
"Net Income": "-41.8",
"General And Administrative Expense": "-6.36",
"Cost of Revenues": "9.15",
"Other Expenses": "-33.5",
"Other Revenues": "-21.4",
"Liabilities, Non-Current": "-0.194",
"Liabilities, Current": "0.474",
"Comprehensive Net Income": "-41.8",
"Other Net Income": "-3.72",
"Economic Capital Ratio": "-70.7"
},
"2015": {
"Other Assets": "-26.2",
"Assets": "13.7",
"Liabilities": "10.0",
"Stockholders Equity": "13.4",
"ECR before LimitedLiability": "17.0",
"Assets, Noncurrent": "10.7",
"Assets, Current": "12.4",
"Intangible Assets": "10.0",
"Liabilities, Current": "-11.1",
"Liabilities, Non-Current": "10.1",
"Other Expenses": "14.4",
"Expenses": "8.17",
"Revenues": "-10.7",
"Net Income": "-14.5",
"Labor Expense": "5.49",
"Cost of Revenues": "10.0",
"General And Administrative Expense": "-66.8",
"Other Revenues": "-10.7",
"Other Net Income": "-11.8",
"Comprehensive Net Income": "-14.7",
"Economic Capital Ratio": "-3.96"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001501489_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "1,097",
"Assets, Noncurrent": "308",
"Cost of Revenues": "0",
"General And Administrative Expense": "578",
"Intangible Assets": "294",
"Labor Expense": "0",
"Liabilities, Current": "852",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "-294",
"Other Compr. Net Income": "0",
"Other Expenses": "1,679",
"Other Liabilities": "0",
"Other Net Income": "0.15",
"Other Revenues": "220",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,406",
"Liabilities": "852",
"Expenses": "2,257",
"Revenues": "220",
"Stockholders Equity": "554",
"Net Income": "-2,037",
"Comprehensive Net Income": "-2,037",
"BaseVar": "2,763",
"ECR before LimitedLiability": "-193%",
"Economic Capital Ratio": "68%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "567",
"Assets, Noncurrent": "310",
"Cost of Revenues": "0",
"General And Administrative Expense": "582",
"Intangible Assets": "294",
"Labor Expense": "0",
"Liabilities, Current": "358",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "-294",
"Other Compr. Net Income": "-1.4",
"Other Expenses": "5.7",
"Other Liabilities": "0",
"Other Net Income": "0.71",
"Other Revenues": "271",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "877",
"Liabilities": "358",
"Expenses": "588",
"Revenues": "271",
"Stockholders Equity": "519",
"Net Income": "-317",
"Comprehensive Net Income": "-318",
"BaseVar": "1,186",
"ECR before LimitedLiability": "10%",
"Economic Capital Ratio": "121%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 1.2058051539582422,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001501489.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001501489.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001501489.svg"
},
{
"company_id": "0001066104",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001066104.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001066104.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001066104.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001066104_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001066104_main_keyfigs.svg",
"name": "CEB Inc.",
"rank": 19,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of CEB Inc. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CEB Inc. compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 12% points.The greatest weakness of CEB Inc. is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 119%, being 5.6% points below the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001066104_2016_CEB_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "5.13",
"Assets": "-12.3",
"Liabilities": "-33.6",
"Stockholders Equity": "-39.5",
"ECR before LimitedLiability": "-43.5",
"Assets, Noncurrent": "3.50",
"Intangible Assets": "-22.1",
"Assets, Current": "5.49",
"Liabilities, Current": "-36.6",
"Liabilities, Non-Current": "2.07",
"Other Liabilities": "0.329",
"Cost of Revenues": "23.4",
"Expenses": "5.87",
"Revenues": "-5.09",
"Net Income": "0.768",
"Other Expenses": "-21.5",
"General And Administrative Expense": "5.63",
"Other Revenues": "-5.09",
"Other Net Income": "0.0834",
"Comprehensive Net Income": "0.768",
"Economic Capital Ratio": "-41.4"
},
"2011": {
"Assets, Noncurrent": "5.32",
"Assets": "6.67",
"Liabilities": "-20.4",
"Stockholders Equity": "-8.86",
"ECR before LimitedLiability": "32.3",
"Intangible Assets": "-7.52",
"Assets, Current": "9.76",
"Liabilities, Non-Current": "7.44",
"Liabilities, Current": "-42.1",
"Other Liabilities": "9.85",
"Labor Expense": "10.1",
"Expenses": "28.0",
"Revenues": "28.1",
"Net Income": "29.1",
"General And Administrative Expense": "23.3",
"Cost of Revenues": "-11.8",
"Other Expenses": "16.1",
"Other Revenues": "28.1",
"Other Net Income": "-21.7",
"Comprehensive Net Income": "29.0",
"Economic Capital Ratio": "-2.09"
},
"2012": {
"Assets, Noncurrent": "1.80",
"Assets": "15.0",
"Liabilities": "-45.4",
"Stockholders Equity": "-13.7",
"ECR before LimitedLiability": "16.0",
"Intangible Assets": "16.1",
"Assets, Current": "-12.6",
"Liabilities, Non-Current": "-34.3",
"Liabilities, Current": "-10.6",
"General And Administrative Expense": "14.9",
"Expenses": "16.5",
"Revenues": "5.05",
"Net Income": "15.5",
"Other Expenses": "14.3",
"Labor Expense": "8.75",
"Cost of Revenues": "2.42",
"Other Revenues": "5.05",
"Comprehensive Net Income": "15.7",
"Other Net Income": "-17.6",
"Other Compr. Net Income": "2.99",
"Economic Capital Ratio": "-13.6"
},
"2013": {
"Assets": "14.4",
"Liabilities": "-46.5",
"Stockholders Equity": "-20.4",
"ECR before LimitedLiability": "23.4",
"Assets, Current": "-10.4",
"Assets, Noncurrent": "-1.70",
"Intangible Assets": "14.9",
"Liabilities, Non-Current": "-35.5",
"Liabilities, Current": "-8.13",
"General And Administrative Expense": "14.6",
"Expenses": "16.2",
"Revenues": "13.4",
"Net Income": "16.0",
"Labor Expense": "7.47",
"Other Expenses": "14.4",
"Cost of Revenues": "-0.894",
"Other Revenues": "13.4",
"Comprehensive Net Income": "16.1",
"Other Net Income": "-14.4",
"Other Compr. Net Income": "1.13",
"Economic Capital Ratio": "-4.22"
},
"2014": {
"Assets": "-7.57",
"Liabilities": "-42.5",
"Stockholders Equity": "-41.0",
"Other Assets": "-12.0",
"Assets, Current": "-19.1",
"Intangible Assets": "7.58",
"Liabilities, Non-Current": "-34.1",
"Other Liabilities": "6.27",
"Liabilities, Current": "-15.5",
"Labor Expense": "5.82",
"Expenses": "8.35",
"Revenues": "6.54",
"Net Income": "9.74",
"General And Administrative Expense": "6.88",
"Cost of Revenues": "-11.1",
"Other Expenses": "6.68",
"Other Revenues": "6.54",
"ECR before LimitedLiability": "11.3",
"Comprehensive Net Income": "9.13",
"Other Net Income": "-8.43",
"Economic Capital Ratio": "-22.1"
},
"2015": {
"Other Assets": "8.32",
"Assets": "8.33",
"Liabilities": "-30.5",
"Stockholders Equity": "-14.8",
"ECR before LimitedLiability": "15.3",
"Assets, Noncurrent": "-4.40",
"Assets, Current": "-9.94",
"Intangible Assets": "8.46",
"Liabilities, Non-Current": "-32.7",
"Other Expenses": "8.93",
"Expenses": "10.9",
"Revenues": "8.69",
"Net Income": "12.3",
"Labor Expense": "5.47",
"Cost of Revenues": "-18.4",
"General And Administrative Expense": "9.39",
"Other Revenues": "8.69",
"Other Net Income": "-13.9",
"Comprehensive Net Income": "11.7",
"Other Compr. Net Income": "-3.76",
"Economic Capital Ratio": "-5.64"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001066104_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "298,759",
"Assets, Noncurrent": "113,922",
"Cost of Revenues": "155,769",
"General And Administrative Expense": "60,871",
"Intangible Assets": "43,094",
"Labor Expense": "0",
"Liabilities, Current": "344,358",
"Liabilities, Non-Current": "82,296",
"Operating Lease Assets": "0",
"Other Assets": "54,374",
"Other Compr. Net Income": "0",
"Other Expenses": "185,044",
"Other Liabilities": "679",
"Other Net Income": "3,140",
"Other Revenues": "438,907",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "510,149",
"Liabilities": "427,333",
"Expenses": "401,684",
"Revenues": "438,907",
"Stockholders Equity": "82,816",
"Net Income": "40,363",
"Comprehensive Net Income": "40,363",
"BaseVar": "1,025,603",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "137%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "348,276",
"Assets, Noncurrent": "115,131",
"Cost of Revenues": "167,258",
"General And Administrative Expense": "61,668",
"Intangible Assets": "43,073",
"Labor Expense": "0",
"Liabilities, Current": "368,886",
"Liabilities, Non-Current": "83,806",
"Operating Lease Assets": "0",
"Other Assets": "27,212",
"Other Compr. Net Income": "0",
"Other Expenses": "198,112",
"Other Liabilities": "1,436",
"Other Net Income": "-4,970",
"Other Revenues": "484,663",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "533,692",
"Liabilities": "454,128",
"Expenses": "427,038",
"Revenues": "484,663",
"Stockholders Equity": "79,564",
"Net Income": "52,655",
"Comprehensive Net Income": "52,655",
"BaseVar": "1,098,913",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "138%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "367,019",
"Assets, Noncurrent": "148,457",
"Cost of Revenues": "223,766",
"General And Administrative Expense": "73,629",
"Intangible Assets": "806,490",
"Labor Expense": "0",
"Liabilities, Current": "520,053",
"Liabilities, Non-Current": "626,921",
"Operating Lease Assets": "0",
"Other Assets": "283",
"Other Compr. Net Income": "26,888",
"Other Expenses": "278,160",
"Other Liabilities": "59,773",
"Other Net Income": "-10,048",
"Other Revenues": "622,654",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,322,249",
"Liabilities": "1,206,747",
"Expenses": "575,555",
"Revenues": "622,654",
"Stockholders Equity": "115,502",
"Net Income": "37,051",
"Comprehensive Net Income": "63,939",
"BaseVar": "2,079,694",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "125%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "462,169",
"Assets, Noncurrent": "167,809",
"Cost of Revenues": "297,851",
"General And Administrative Expense": "97,273",
"Intangible Assets": "752,467",
"Labor Expense": "0",
"Liabilities, Current": "574,402",
"Liabilities, Non-Current": "620,978",
"Operating Lease Assets": "0",
"Other Assets": "1,230",
"Other Compr. Net Income": "15,622",
"Other Expenses": "362,683",
"Other Liabilities": "48,553",
"Other Net Income": "-30,275",
"Other Revenues": "820,053",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,383,675",
"Liabilities": "1,243,933",
"Expenses": "757,807",
"Revenues": "820,053",
"Stockholders Equity": "139,742",
"Net Income": "31,971",
"Comprehensive Net Income": "47,593",
"BaseVar": "2,385,484",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "125%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "464,861",
"Assets, Noncurrent": "190,024",
"Cost of Revenues": "323,633",
"General And Administrative Expense": "111,085",
"Intangible Assets": "701,590",
"Labor Expense": "0",
"Liabilities, Current": "623,565",
"Liabilities, Non-Current": "613,119",
"Operating Lease Assets": "0",
"Other Assets": "909",
"Other Compr. Net Income": "-48,876",
"Other Expenses": "421,289",
"Other Liabilities": "34,563",
"Other Net Income": "-1,795",
"Other Revenues": "908,974",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,357,384",
"Liabilities": "1,271,247",
"Expenses": "856,007",
"Revenues": "908,974",
"Stockholders Equity": "86,137",
"Net Income": "51,172",
"Comprehensive Net Income": "2,296",
"BaseVar": "2,512,646",
"ECR before LimitedLiability": "6.3%",
"Economic Capital Ratio": "117%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "449,512",
"Assets, Noncurrent": "183,460",
"Cost of Revenues": "327,257",
"General And Administrative Expense": "111,842",
"Intangible Assets": "689,089",
"Labor Expense": "0",
"Liabilities, Current": "602,996",
"Liabilities, Non-Current": "664,010",
"Operating Lease Assets": "0",
"Other Assets": "16,491",
"Other Compr. Net Income": "-39,367",
"Other Expenses": "375,177",
"Other Liabilities": "27,869",
"Other Net Income": "-21,630",
"Other Revenues": "928,434",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,338,552",
"Liabilities": "1,294,875",
"Expenses": "814,276",
"Revenues": "928,434",
"Stockholders Equity": "43,677",
"Net Income": "92,528",
"Comprehensive Net Income": "53,161",
"BaseVar": "2,507,160",
"ECR before LimitedLiability": "8.4%",
"Economic Capital Ratio": "119%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.1889359815582792,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001066104.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001066104.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001066104.svg"
},
{
"company_id": "0001083446",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001083446.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001083446.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001083446.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001083446_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001083446_main_keyfigs.svg",
"name": "Astrana Health Inc",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001083446.svg",
"report_text": "The relative strengths and weaknesses of Astrana Health Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Astrana Health Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 31% points.The greatest weakness of Astrana Health Inc is the variable Assets, reducing the Economic Capital Ratio by 41% points.
The company's Economic Capital Ratio, given in the ranking table, is 110%, being 14% points below the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001083446_2016_Astrana_Health_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-24.5",
"Assets": "-60.1",
"Liabilities": "12.1",
"Stockholders Equity": "-54.9",
"ECR before LimitedLiability": "14.7",
"Intangible Assets": "-29.8",
"Assets, Current": "-26.7",
"Liabilities, Non-Current": "11.8",
"Liabilities, Current": "13.1",
"Other Liabilities": "-91.5",
"Labor Expense": "10.5",
"Expenses": "-43.6",
"Revenues": "52.0",
"Net Income": "25.3",
"General And Administrative Expense": "11.1",
"Cost of Revenues": "15.5",
"Other Expenses": "-138",
"Other Revenues": "52.0",
"Other Net Income": "-33.5",
"Comprehensive Net Income": "25.0",
"Economic Capital Ratio": "-19.7"
},
"2012": {
"Assets, Noncurrent": "-6.05",
"Assets": "-51.9",
"Liabilities": "6.72",
"Stockholders Equity": "-27.8",
"ECR before LimitedLiability": "-8.81",
"Other Assets": "-1.73",
"Intangible Assets": "-9.77",
"Assets, Current": "-9.84",
"Liabilities, Non-Current": "5.77",
"Liabilities, Current": "0.831",
"General And Administrative Expense": "-2.03",
"Expenses": "-15.5",
"Revenues": "69.1",
"Net Income": "13.1",
"Other Expenses": "-107",
"Labor Expense": "7.76",
"Cost of Revenues": "25.8",
"Other Revenues": "69.1",
"Comprehensive Net Income": "13.4",
"Other Net Income": "-10.5",
"Economic Capital Ratio": "-38.4"
},
"2013": {
"Assets": "-76.2",
"Liabilities": "-8.93",
"Stockholders Equity": "-29.6",
"ECR before LimitedLiability": "-79.9",
"Assets, Current": "-39.3",
"Assets, Noncurrent": "-25.2",
"Intangible Assets": "-41.1",
"Liabilities, Non-Current": "-6.87",
"Other Liabilities": "8.43",
"Liabilities, Current": "-8.95",
"General And Administrative Expense": "-4.32",
"Expenses": "3.43",
"Revenues": "12.5",
"Net Income": "-59.6",
"Labor Expense": "4.46",
"Other Expenses": "-19.0",
"Cost of Revenues": "13.2",
"Other Revenues": "12.5",
"Comprehensive Net Income": "-60.0",
"Other Net Income": "-85.2",
"Economic Capital Ratio": "-108"
},
"2014": {
"Assets, Noncurrent": "-4.33",
"Assets": "-7.25",
"Liabilities": "-3.21",
"Stockholders Equity": "-18.7",
"ECR before LimitedLiability": "-2.38",
"Other Assets": "-3.47",
"Intangible Assets": "-4.18",
"Liabilities, Non-Current": "-3.77",
"Other Liabilities": "-1.89",
"Liabilities, Current": "2.29",
"Labor Expense": "1.67",
"Expenses": "-0.915",
"Revenues": "8.46",
"Net Income": "2.40",
"General And Administrative Expense": "-2.69",
"Cost of Revenues": "6.58",
"Other Expenses": "-4.38",
"Other Revenues": "8.46",
"Comprehensive Net Income": "2.48",
"Other Net Income": "-3.42",
"Economic Capital Ratio": "-35.8"
},
"2015": {
"Other Assets": "2.55",
"Assets": "-41.0",
"Liabilities": "2.35",
"Stockholders Equity": "-25.7",
"Assets, Noncurrent": "-12.2",
"Assets, Current": "-10.1",
"Intangible Assets": "-19.7",
"Liabilities, Current": "3.70",
"ECR before LimitedLiability": "6.58",
"Other Liabilities": "-0.434",
"Other Expenses": "-37.3",
"Expenses": "-1.37",
"Revenues": "30.7",
"Net Income": "16.1",
"Labor Expense": "0.746",
"Cost of Revenues": "2.40",
"General And Administrative Expense": "-0.0214",
"Other Revenues": "30.7",
"Other Net Income": "-12.2",
"Comprehensive Net Income": "16.2",
"Economic Capital Ratio": "-14.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001083446_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,197",
"Assets, Noncurrent": "22",
"Cost of Revenues": "0",
"General And Administrative Expense": "567",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "93",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "39",
"Other Compr. Net Income": "0",
"Other Expenses": "3,328",
"Other Liabilities": "1,249",
"Other Net Income": "159",
"Other Revenues": "3,897",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,258",
"Liabilities": "1,341",
"Expenses": "3,894",
"Revenues": "3,897",
"Stockholders Equity": "-83",
"Net Income": "161",
"Comprehensive Net Income": "161",
"BaseVar": "6,546",
"ECR before LimitedLiability": "10%",
"Economic Capital Ratio": "121%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,249",
"Assets, Noncurrent": "83",
"Cost of Revenues": "0",
"General And Administrative Expense": "1,379",
"Intangible Assets": "32",
"Labor Expense": "0",
"Liabilities, Current": "1,515",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,151",
"Other Liabilities": "270",
"Other Net Income": "-301",
"Other Revenues": "5,111",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,364",
"Liabilities": "1,785",
"Expenses": "5,530",
"Revenues": "5,111",
"Stockholders Equity": "-421",
"Net Income": "-720",
"Comprehensive Net Income": "-720",
"BaseVar": "8,796",
"ECR before LimitedLiability": "-85%",
"Economic Capital Ratio": "101%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,872",
"Assets, Noncurrent": "99",
"Cost of Revenues": "0",
"General And Administrative Expense": "3,518",
"Intangible Assets": "33",
"Labor Expense": "0",
"Liabilities, Current": "1,705",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "219",
"Other Compr. Net Income": "0",
"Other Expenses": "6,342",
"Other Liabilities": "1,910",
"Other Net Income": "-6,821",
"Other Revenues": "7,776",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "3,223",
"Liabilities": "3,614",
"Expenses": "9,859",
"Revenues": "7,776",
"Stockholders Equity": "-391",
"Net Income": "-8,905",
"Comprehensive Net Income": "-8,905",
"BaseVar": "19,560",
"ECR before LimitedLiability": "-354%",
"Economic Capital Ratio": "22%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "8,406",
"Assets, Noncurrent": "137",
"Cost of Revenues": "0",
"General And Administrative Expense": "5,287",
"Intangible Assets": "554",
"Labor Expense": "0",
"Liabilities, Current": "2,317",
"Liabilities, Non-Current": "5,467",
"Operating Lease Assets": "0",
"Other Assets": "386",
"Other Compr. Net Income": "0",
"Other Expenses": "9,127",
"Other Liabilities": "3,323",
"Other Net Income": "-629",
"Other Revenues": "10,484",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "9,483",
"Liabilities": "11,107",
"Expenses": "14,414",
"Revenues": "10,484",
"Stockholders Equity": "-1,623",
"Net Income": "-4,559",
"Comprehensive Net Income": "-4,559",
"BaseVar": "27,143",
"ECR before LimitedLiability": "-73%",
"Economic Capital Ratio": "103%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "9,853",
"Assets, Noncurrent": "801",
"Cost of Revenues": "0",
"General And Administrative Expense": "11,282",
"Intangible Assets": "3,546",
"Labor Expense": "0",
"Liabilities, Current": "5,966",
"Liabilities, Non-Current": "6,235",
"Operating Lease Assets": "0",
"Other Assets": "795",
"Other Compr. Net Income": "0",
"Other Expenses": "22,566",
"Other Liabilities": "3,784",
"Other Net Income": "-490",
"Other Revenues": "32,990",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "14,995",
"Liabilities": "15,985",
"Expenses": "33,848",
"Revenues": "32,990",
"Stockholders Equity": "-990",
"Net Income": "-1,348",
"Comprehensive Net Income": "-1,348",
"BaseVar": "59,926",
"ECR before LimitedLiability": "-17%",
"Economic Capital Ratio": "110%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 1.101446901969312,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001083446.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001083446.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001083446.svg"
},
{
"company_id": "0001320760",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001320760.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001320760.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001320760.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001320760_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001320760_main_keyfigs.svg",
"name": "TSS Inc.",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001320760.svg",
"report_text": "The relative strengths and weaknesses of TSS Inc. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of TSS Inc. compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 35% points.The greatest weakness of TSS Inc. is the variable Other Expenses, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 110%, being 15% points below the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001320760_2016_TSS_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-11.7",
"Assets": "-18.8",
"Liabilities": "45.7",
"Stockholders Equity": "3.99",
"ECR before LimitedLiability": "61.2",
"Other Assets": "-4.37",
"Intangible Assets": "-5.54",
"Liabilities, Non-Current": "38.5",
"Liabilities, Current": "5.37",
"Other Liabilities": "4.01",
"Labor Expense": "16.0",
"Expenses": "-10.4",
"Revenues": "64.6",
"Net Income": "57.9",
"General And Administrative Expense": "-13.3",
"Cost of Revenues": "-96.4",
"Other Expenses": "61.3",
"Other Revenues": "64.6",
"Other Net Income": "-26.7",
"Comprehensive Net Income": "57.8",
"Economic Capital Ratio": "26.7"
},
"2012": {
"Assets, Noncurrent": "-21.9",
"Assets": "-71.7",
"Liabilities": "6.36",
"Stockholders Equity": "-40.3",
"Other Assets": "-2.97",
"Intangible Assets": "-40.6",
"Assets, Current": "-36.7",
"Liabilities, Non-Current": "2.98",
"Liabilities, Current": "1.54",
"General And Administrative Expense": "0.196",
"Expenses": "-89.0",
"Revenues": "60.9",
"Net Income": "8.20",
"Other Expenses": "21.6",
"Labor Expense": "1.65",
"Cost of Revenues": "-203",
"Other Revenues": "60.9",
"ECR before LimitedLiability": "1.16",
"Comprehensive Net Income": "8.42",
"Other Net Income": "-56.7",
"Economic Capital Ratio": "-28.4"
},
"2013": {
"Assets": "-62.8",
"Liabilities": "2.66",
"Stockholders Equity": "-57.1",
"Assets, Current": "-29.7",
"Assets, Noncurrent": "-24.2",
"Intangible Assets": "-29.1",
"Liabilities, Non-Current": "1.64",
"Other Liabilities": "0.0598",
"Liabilities, Current": "0.269",
"General And Administrative Expense": "0.0614",
"Expenses": "-50.7",
"Revenues": "44.4",
"Net Income": "14.5",
"Labor Expense": "0.888",
"Other Expenses": "26.7",
"Cost of Revenues": "-169",
"Other Revenues": "44.4",
"ECR before LimitedLiability": "9.06",
"Comprehensive Net Income": "14.2",
"Other Net Income": "-29.7",
"Economic Capital Ratio": "-18.6"
},
"2014": {
"Assets, Noncurrent": "-6.16",
"Assets": "-67.7",
"Liabilities": "4.15",
"Stockholders Equity": "-82.2",
"Other Assets": "-7.22",
"Assets, Current": "-35.9",
"Intangible Assets": "-1.06",
"Liabilities, Non-Current": "2.84",
"ECR before LimitedLiability": "3.90",
"Other Liabilities": "1.70",
"Labor Expense": "1.53",
"Expenses": "-40.7",
"Revenues": "49.5",
"Net Income": "18.1",
"General And Administrative Expense": "-14.6",
"Cost of Revenues": "8.14",
"Other Expenses": "-63.4",
"Other Revenues": "49.5",
"Comprehensive Net Income": "18.3",
"Other Net Income": "-1.14",
"Economic Capital Ratio": "-29.5"
},
"2015": {
"Other Assets": "2.55",
"Assets": "-39.2",
"Liabilities": "3.34",
"Stockholders Equity": "-18.1",
"Assets, Noncurrent": "-6.36",
"Assets, Current": "-0.970",
"Intangible Assets": "-16.9",
"ECR before LimitedLiability": "6.04",
"Liabilities, Non-Current": "2.43",
"Other Liabilities": "0.458",
"Other Expenses": "-45.3",
"Expenses": "-4.19",
"Revenues": "34.8",
"Net Income": "16.3",
"Labor Expense": "1.07",
"Cost of Revenues": "3.21",
"General And Administrative Expense": "0.328",
"Other Revenues": "34.8",
"Other Net Income": "-4.54",
"Comprehensive Net Income": "16.4",
"Economic Capital Ratio": "-14.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001320760_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "17,106",
"Assets, Noncurrent": "326",
"Cost of Revenues": "24,376",
"General And Administrative Expense": "11,235",
"Intangible Assets": "3,900",
"Labor Expense": "0",
"Liabilities, Current": "10,080",
"Liabilities, Non-Current": "76",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "234",
"Other Liabilities": "2,457",
"Other Net Income": "830",
"Other Revenues": "36,855",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "21,333",
"Liabilities": "12,614",
"Expenses": "35,845",
"Revenues": "36,855",
"Stockholders Equity": "8,719",
"Net Income": "1,840",
"Comprehensive Net Income": "1,840",
"BaseVar": "65,503",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "167%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "14,376",
"Assets, Noncurrent": "293",
"Cost of Revenues": "38,236",
"General And Administrative Expense": "10,456",
"Intangible Assets": "1,829",
"Labor Expense": "0",
"Liabilities, Current": "9,282",
"Liabilities, Non-Current": "53",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,642",
"Other Liabilities": "1,957",
"Other Net Income": "-301",
"Other Revenues": "47,674",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "16,498",
"Liabilities": "11,292",
"Expenses": "51,334",
"Revenues": "47,674",
"Stockholders Equity": "5,206",
"Net Income": "-3,960",
"Comprehensive Net Income": "-3,960",
"BaseVar": "79,439",
"ECR before LimitedLiability": "-2.8%",
"Economic Capital Ratio": "111%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,411",
"Assets, Noncurrent": "591",
"Cost of Revenues": "35,456",
"General And Administrative Expense": "11,192",
"Intangible Assets": "3,023",
"Labor Expense": "0",
"Liabilities, Current": "13,043",
"Liabilities, Non-Current": "9.4",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "358",
"Other Liabilities": "723",
"Other Net Income": "-217",
"Other Revenues": "44,429",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "17,025",
"Liabilities": "13,775",
"Expenses": "47,006",
"Revenues": "44,429",
"Stockholders Equity": "3,250",
"Net Income": "-2,794",
"Comprehensive Net Income": "-2,794",
"BaseVar": "75,891",
"ECR before LimitedLiability": "-4.3%",
"Economic Capital Ratio": "111%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "6,768",
"Assets, Noncurrent": "761",
"Cost of Revenues": "0",
"General And Administrative Expense": "10,546",
"Intangible Assets": "2,886",
"Labor Expense": "0",
"Liabilities, Current": "8,876",
"Liabilities, Non-Current": "18",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "19,965",
"Other Liabilities": "575",
"Other Net Income": "-277",
"Other Revenues": "27,985",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "10,415",
"Liabilities": "9,469",
"Expenses": "30,511",
"Revenues": "27,985",
"Stockholders Equity": "946",
"Net Income": "-2,803",
"Comprehensive Net Income": "-2,803",
"BaseVar": "48,732",
"ECR before LimitedLiability": "-28%",
"Economic Capital Ratio": "109%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "9,514",
"Assets, Noncurrent": "765",
"Cost of Revenues": "0",
"General And Administrative Expense": "9,651",
"Intangible Assets": "2,748",
"Labor Expense": "0",
"Liabilities, Current": "12,539",
"Liabilities, Non-Current": "1,088",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "21,706",
"Other Liabilities": "0",
"Other Net Income": "-335",
"Other Revenues": "29,487",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "13,027",
"Liabilities": "13,627",
"Expenses": "31,357",
"Revenues": "29,487",
"Stockholders Equity": "-600",
"Net Income": "-2,205",
"Comprehensive Net Income": "-2,205",
"BaseVar": "53,705",
"ECR before LimitedLiability": "-26%",
"Economic Capital Ratio": "110%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.0961049298396606,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001320760.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001320760.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001320760.svg"
},
{
"company_id": "0001089473",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001089473.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001089473.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001089473_main_keyfigs.svg",
"name": "Inventiv Health INC",
"rank": 22,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Inventiv Health INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Inventiv Health INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 9.3% points.The greatest weakness of Inventiv Health INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 32% points.
The company's Economic Capital Ratio, given in the ranking table, is 109%, being 16% points below the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001089473_2016_Inventiv_Health_INC.pdf",
"shrinked_graph_json": {
"2015": {
"Other Assets": "1.69",
"Assets": "-1.58",
"Liabilities": "-1.84",
"Stockholders Equity": "-15.3",
"ECR before LimitedLiability": "5.10",
"Assets, Noncurrent": "-1.31",
"Assets, Current": "-1.75",
"Intangible Assets": "1.23",
"Liabilities, Current": "2.60",
"Liabilities, Non-Current": "-32.4",
"Other Expenses": "-1.63",
"Expenses": "4.00",
"Revenues": "6.27",
"Net Income": "9.25",
"Labor Expense": "0.742",
"Cost of Revenues": "1.98",
"General And Administrative Expense": "4.02",
"Other Revenues": "6.27",
"Other Net Income": "-1.23",
"Comprehensive Net Income": "9.14",
"Economic Capital Ratio": "-15.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001089473_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "733,476",
"Assets, Noncurrent": "179,166",
"Cost of Revenues": "0",
"General And Administrative Expense": "525,229",
"Intangible Assets": "1,230,015",
"Labor Expense": "0",
"Liabilities, Current": "609,199",
"Liabilities, Non-Current": "2,190,038",
"Operating Lease Assets": "0",
"Other Assets": "10,032",
"Other Compr. Net Income": "-10,854",
"Other Expenses": "1,956,748",
"Other Liabilities": "124,560",
"Other Net Income": "-1,191",
"Other Revenues": "2,332,591",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,152,689",
"Liabilities": "2,923,797",
"Expenses": "2,481,977",
"Revenues": "2,332,591",
"Stockholders Equity": "-771,108",
"Net Income": "-150,577",
"Comprehensive Net Income": "-161,431",
"BaseVar": "5,723,808",
"ECR before LimitedLiability": "-37%",
"Economic Capital Ratio": "109%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.0866490486089249,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001089473.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001089473.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001089473.svg"
},
{
"company_id": "0001419275",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001419275.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001419275.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001419275.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001419275_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001419275_main_keyfigs.svg",
"name": "Ryvyl Inc",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001419275.svg",
"report_text": "The relative strengths and weaknesses of Ryvyl Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ryvyl Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 85% points.The greatest weakness of Ryvyl Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 104% points.
The company's Economic Capital Ratio, given in the ranking table, is 107%, being 18% points below the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001419275_2016_Ryvyl_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-5.16",
"Assets": "-17.0",
"Liabilities": "-21.4",
"Stockholders Equity": "-59.2",
"ECR before LimitedLiability": "-18.7",
"Other Assets": "-1.75",
"Intangible Assets": "-6.18",
"Assets, Current": "-9.83",
"Liabilities, Non-Current": "-69.3",
"Liabilities, Current": "1.26",
"Labor Expense": "2.40",
"Expenses": "24.5",
"Revenues": "2.36",
"Net Income": "17.0",
"General And Administrative Expense": "4.50",
"Cost of Revenues": "7.15",
"Other Expenses": "9.31",
"Other Revenues": "2.36",
"Other Net Income": "-8.36",
"Comprehensive Net Income": "16.9",
"Economic Capital Ratio": "-53.1"
},
"2013": {
"Assets": "-58.1",
"Liabilities": "-42.2",
"Stockholders Equity": "-132",
"Assets, Current": "-28.3",
"Assets, Noncurrent": "-0.913",
"Intangible Assets": "-15.9",
"Liabilities, Non-Current": "-52.1",
"Other Liabilities": "0.389",
"General And Administrative Expense": "-0.537",
"Expenses": "4.93",
"Revenues": "44.6",
"Net Income": "49.5",
"Labor Expense": "1.45",
"Other Expenses": "-1.00",
"Cost of Revenues": "8.68",
"Other Revenues": "44.6",
"ECR before LimitedLiability": "8.17",
"Comprehensive Net Income": "49.2",
"Other Net Income": "-0.912",
"Other Compr. Net Income": "-0.0560",
"Economic Capital Ratio": "-19.5"
},
"2015": {
"Other Assets": "7.66",
"Assets": "-72.0",
"Liabilities": "4.71",
"Stockholders Equity": "-104",
"Assets, Noncurrent": "-3.67",
"Assets, Current": "-35.7",
"Intangible Assets": "-31.0",
"Liabilities, Current": "3.86",
"ECR before LimitedLiability": "3.32",
"Other Liabilities": "1.00",
"Other Expenses": "-42.6",
"Expenses": "-3.45",
"Revenues": "84.9",
"Net Income": "64.5",
"Labor Expense": "2.76",
"Cost of Revenues": "7.78",
"General And Administrative Expense": "-0.430",
"Other Revenues": "84.9",
"Other Net Income": "-3.59",
"Comprehensive Net Income": "64.6",
"Economic Capital Ratio": "-17.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001419275_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "182",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "121",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "102",
"Liabilities, Non-Current": "1,877",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "171",
"Other Liabilities": "0",
"Other Net Income": "-104",
"Other Revenues": "564",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "182",
"Liabilities": "1,979",
"Expenses": "293",
"Revenues": "564",
"Stockholders Equity": "-1,797",
"Net Income": "167",
"Comprehensive Net Income": "167",
"BaseVar": "1,715",
"ECR before LimitedLiability": "-134%",
"Economic Capital Ratio": "87%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "216",
"Assets, Noncurrent": "22",
"Cost of Revenues": "0",
"General And Administrative Expense": "452",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "513",
"Liabilities, Non-Current": "694",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "724",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,721",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "238",
"Liabilities": "1,207",
"Expenses": "1,177",
"Revenues": "1,721",
"Stockholders Equity": "-969",
"Net Income": "544",
"Comprehensive Net Income": "544",
"BaseVar": "2,635",
"ECR before LimitedLiability": "-25%",
"Economic Capital Ratio": "110%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "164",
"Assets, Noncurrent": "50",
"Cost of Revenues": "0",
"General And Administrative Expense": "608",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "551",
"Liabilities, Non-Current": "334",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,230",
"Other Liabilities": "0",
"Other Net Income": "-21",
"Other Revenues": "2,119",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "214",
"Liabilities": "886",
"Expenses": "1,838",
"Revenues": "2,119",
"Stockholders Equity": "-672",
"Net Income": "260",
"Comprehensive Net Income": "260",
"BaseVar": "3,175",
"ECR before LimitedLiability": "-51%",
"Economic Capital Ratio": "107%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.0688778766327656,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001419275.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001419275.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001419275.svg"
},
{
"company_id": "0001104265",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001104265.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001104265.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001104265.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001104265_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001104265_main_keyfigs.svg",
"name": "GROW Solutions Holdings INC",
"rank": 24,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of GROW Solutions Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of GROW Solutions Holdings INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 14% points.The greatest weakness of GROW Solutions Holdings INC is the variable Assets, reducing the Economic Capital Ratio by 8.1% points.
The company's Economic Capital Ratio, given in the ranking table, is 100%, being 24% points below the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001104265_2016_GROW_Solutions_Holdings_INC.pdf",
"shrinked_graph_json": {
"2015": {
"Other Assets": "5.56",
"Assets": "-8.14",
"Liabilities": "1.08",
"Stockholders Equity": "-5.79",
"ECR before LimitedLiability": "-3.32",
"Assets, Noncurrent": "-6.55",
"Assets, Current": "0.723",
"Intangible Assets": "-6.65",
"Liabilities, Current": "2.66",
"Liabilities, Non-Current": "-2.49",
"Other Expenses": "-1.42",
"Expenses": "-4.25",
"Revenues": "13.7",
"Net Income": "-0.831",
"Labor Expense": "2.08",
"Cost of Revenues": "5.27",
"General And Administrative Expense": "-7.79",
"Other Revenues": "13.7",
"Other Net Income": "-6.27",
"Comprehensive Net Income": "-0.807",
"Economic Capital Ratio": "-24.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001104265_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "1,701",
"Assets, Noncurrent": "21",
"Cost of Revenues": "0",
"General And Administrative Expense": "2,021",
"Intangible Assets": "508",
"Labor Expense": "0",
"Liabilities, Current": "1,075",
"Liabilities, Non-Current": "1,168",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,906",
"Other Liabilities": "0",
"Other Net Income": "-228",
"Other Revenues": "2,693",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,230",
"Liabilities": "2,243",
"Expenses": "3,927",
"Revenues": "2,693",
"Stockholders Equity": "-13",
"Net Income": "-1,462",
"Comprehensive Net Income": "-1,462",
"BaseVar": "6,756",
"ECR before LimitedLiability": "-87%",
"Economic Capital Ratio": "100%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.0024364986212349,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001104265.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001104265.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001104265.svg"
},
{
"company_id": "0001382219",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001382219.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001382219.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001382219_main_keyfigs.svg",
"name": "6D Global Technologies Inc",
"rank": 25,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of 6D Global Technologies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of 6D Global Technologies Inc compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 19% points.The greatest weakness of 6D Global Technologies Inc is the variable Other Net Income, reducing the Economic Capital Ratio by 14% points.
The company's Economic Capital Ratio, given in the ranking table, is 95%, being 30% points below the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001382219_2016_6D_Global_Technologies_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "16.3",
"Assets": "38.0",
"Liabilities": "5.18",
"Stockholders Equity": "57.2",
"ECR before LimitedLiability": "88.3",
"Other Assets": "-4.75",
"Intangible Assets": "-1.50",
"Assets, Current": "24.0",
"Liabilities, Non-Current": "-37.1",
"Liabilities, Current": "28.8",
"Other Liabilities": "6.85",
"Labor Expense": "6.54",
"Expenses": "39.9",
"Net Income": "27.9",
"Other Net Income": "-11.7",
"General And Administrative Expense": "15.6",
"Cost of Revenues": "-19.8",
"Other Expenses": "38.6",
"Comprehensive Net Income": "34.2",
"Other Compr. Net Income": "5.73",
"Economic Capital Ratio": "53.9"
},
"2013": {
"Other Assets": "-1.87",
"Assets": "8.72",
"Liabilities": "-2.40",
"ECR before LimitedLiability": "6.02",
"Assets, Current": "0.841",
"Assets, Noncurrent": "17.7",
"Intangible Assets": "-0.886",
"Liabilities, Non-Current": "1.30",
"Liabilities, Current": "-3.05",
"General And Administrative Expense": "4.05",
"Expenses": "4.01",
"Net Income": "-3.02",
"Labor Expense": "1.04",
"Other Expenses": "0.847",
"Cost of Revenues": "-1.54",
"Other Revenues": "-2.90",
"Revenues": "-2.90",
"Other Compr. Net Income": "0.658",
"Comprehensive Net Income": "-2.92",
"Other Net Income": "-2.68",
"Economic Capital Ratio": "-21.6"
},
"2014": {
"Assets, Noncurrent": "-8.04",
"Assets": "-19.1",
"Liabilities": "70.7",
"Stockholders Equity": "-14.9",
"ECR before LimitedLiability": "97.4",
"Other Assets": "-8.20",
"Intangible Assets": "-10.2",
"Liabilities, Non-Current": "27.5",
"Other Liabilities": "25.6",
"Liabilities, Current": "28.3",
"Labor Expense": "9.95",
"Expenses": "-18.2",
"Revenues": "99.4",
"Net Income": "93.0",
"General And Administrative Expense": "71.8",
"Cost of Revenues": "-113",
"Other Expenses": "31.9",
"Other Revenues": "99.4",
"Comprehensive Net Income": "93.0",
"Other Net Income": "-17.6",
"Economic Capital Ratio": "64.0"
},
"2015": {
"Other Assets": "-10.7",
"Assets": "-3.78",
"Liabilities": "-1.65",
"Stockholders Equity": "-5.87",
"ECR before LimitedLiability": "-8.73",
"Assets, Noncurrent": "18.8",
"Assets, Current": "-5.32",
"Intangible Assets": "4.47",
"Liabilities, Current": "3.72",
"Liabilities, Non-Current": "-7.97",
"Other Expenses": "0.800",
"Expenses": "10.5",
"Revenues": "-1.00",
"Net Income": "-9.83",
"Labor Expense": "1.87",
"Cost of Revenues": "-7.63",
"General And Administrative Expense": "17.8",
"Other Revenues": "-1.00",
"Other Net Income": "-14.2",
"Comprehensive Net Income": "-9.81",
"Economic Capital Ratio": "-29.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001382219_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "32,464",
"Assets, Noncurrent": "17,047",
"Cost of Revenues": "13,259",
"General And Administrative Expense": "3,112",
"Intangible Assets": "3,750",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "17,018",
"Operating Lease Assets": "0",
"Other Assets": "-3,750",
"Other Compr. Net Income": "1,998",
"Other Expenses": "1,938",
"Other Liabilities": "616",
"Other Net Income": "637",
"Other Revenues": "17,732",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "49,511",
"Liabilities": "17,634",
"Expenses": "18,309",
"Revenues": "17,732",
"Stockholders Equity": "31,877",
"Net Income": "60",
"Comprehensive Net Income": "2,058",
"BaseVar": "59,099",
"ECR before LimitedLiability": "96%",
"Economic Capital Ratio": "194%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,330",
"Assets, Noncurrent": "16,674",
"Cost of Revenues": "8,063",
"General And Administrative Expense": "2,019",
"Intangible Assets": "4,162",
"Labor Expense": "0",
"Liabilities, Current": "20,781",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "-4,162",
"Other Compr. Net Income": "1,002",
"Other Expenses": "8,752",
"Other Liabilities": "0",
"Other Net Income": "-3,492",
"Other Revenues": "5,894",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "30,004",
"Liabilities": "20,781",
"Expenses": "18,834",
"Revenues": "5,894",
"Stockholders Equity": "9,223",
"Net Income": "-16,431",
"Comprehensive Net Income": "-15,430",
"BaseVar": "44,678",
"ECR before LimitedLiability": "-46%",
"Economic Capital Ratio": "108%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "6,594",
"Assets, Noncurrent": "290",
"Cost of Revenues": "7,426",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "2,002",
"Liabilities, Non-Current": "250",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,717",
"Other Liabilities": "0",
"Other Net Income": "-185",
"Other Revenues": "11,798",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "6,884",
"Liabilities": "2,252",
"Expenses": "11,143",
"Revenues": "11,798",
"Stockholders Equity": "4,632",
"Net Income": "471",
"Comprehensive Net Income": "471",
"BaseVar": "19,831",
"ECR before LimitedLiability": "108%",
"Economic Capital Ratio": "203%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "8,717",
"Assets, Noncurrent": "12,155",
"Cost of Revenues": "7,728",
"General And Administrative Expense": "0",
"Intangible Assets": "10,752",
"Labor Expense": "0",
"Liabilities, Current": "3,243",
"Liabilities, Non-Current": "17,845",
"Operating Lease Assets": "0",
"Other Assets": "-10,752",
"Other Compr. Net Income": "0",
"Other Expenses": "12,604",
"Other Liabilities": "0",
"Other Net Income": "-9,569",
"Other Revenues": "12,790",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "20,872",
"Liabilities": "21,088",
"Expenses": "20,333",
"Revenues": "12,790",
"Stockholders Equity": "-216",
"Net Income": "-17,111",
"Comprehensive Net Income": "-17,111",
"BaseVar": "49,156",
"ECR before LimitedLiability": "-109%",
"Economic Capital Ratio": "95%"
}
}
},
"top_rated": false,
"trend": -20.0,
"value": 0.9484031018108958,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001382219.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001382219.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001382219.svg"
},
{
"company_id": "0001620749",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001620749.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001620749.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001620749.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001620749_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001620749_main_keyfigs.svg",
"name": "Panamera Holdings Corp",
"rank": 26,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Panamera Holdings Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Panamera Holdings Corp compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 17% points.The greatest weakness of Panamera Holdings Corp is the variable Other Revenues, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 85%, being 39% points below the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001620749_2016_Panamera_Holdings_Corp.pdf",
"shrinked_graph_json": {
"2015": {
"Other Assets": "5.91",
"Assets": "-10.4",
"Liabilities": "-4.30",
"Stockholders Equity": "-17.6",
"ECR before LimitedLiability": "-18.1",
"Assets, Noncurrent": "-9.24",
"Assets, Current": "14.1",
"Intangible Assets": "-14.2",
"Liabilities, Current": "-7.77",
"Liabilities, Non-Current": "1.41",
"Other Liabilities": "0.266",
"Expenses": "-3.45",
"Revenues": "-19.3",
"Net Income": "-10.4",
"Labor Expense": "1.96",
"Cost of Revenues": "4.79",
"General And Administrative Expense": "-9.51",
"Other Revenues": "-19.3",
"Other Net Income": "17.1",
"Comprehensive Net Income": "-10.4",
"Economic Capital Ratio": "-39.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001620749_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "46",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "40",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "77",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "35",
"Other Liabilities": "0",
"Other Net Income": "31",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "46",
"Liabilities": "77",
"Expenses": "75",
"Revenues": "0",
"Stockholders Equity": "-31",
"Net Income": "-44",
"Comprehensive Net Income": "-44",
"BaseVar": "132",
"ECR before LimitedLiability": "-141%",
"Economic Capital Ratio": "85%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.8546117038506492,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001620749.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001620749.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001620749.svg"
},
{
"company_id": "0001537511",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001537511.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001537511.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001537511_main_keyfigs.svg",
"name": "Progressive Green Solutions INC",
"rank": 27,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Progressive Green Solutions INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Progressive Green Solutions INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 43% points.The greatest weakness of Progressive Green Solutions INC is the variable Other Expenses, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 80%, being 44% points below the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001537511_2016_Progressive_Green_Solutions_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Assets, Noncurrent": "-25.1",
"Assets": "-45.2",
"Liabilities": "-1.76",
"Stockholders Equity": "-26.9",
"ECR before LimitedLiability": "-40.5",
"Other Assets": "5.55",
"Assets, Current": "-36.2",
"Intangible Assets": "-27.2",
"Liabilities, Non-Current": "-0.819",
"Other Liabilities": "-0.750",
"Labor Expense": "5.66",
"Expenses": "-45.3",
"Revenues": "33.4",
"Net Income": "-36.0",
"General And Administrative Expense": "18.2",
"Cost of Revenues": "19.5",
"Other Expenses": "-146",
"Other Revenues": "33.4",
"Comprehensive Net Income": "-35.9",
"Other Net Income": "-12.4",
"Economic Capital Ratio": "-73.9"
},
"2015": {
"Other Assets": "43.4",
"Assets": "-27.8",
"Liabilities": "0.312",
"Stockholders Equity": "-23.5",
"ECR before LimitedLiability": "-23.4",
"Assets, Noncurrent": "-16.0",
"Assets, Current": "-20.8",
"Intangible Assets": "-22.9",
"Liabilities, Current": "-2.00",
"Liabilities, Non-Current": "1.43",
"Other Expenses": "-30.4",
"Expenses": "-17.0",
"Revenues": "27.8",
"Net Income": "-1.86",
"Labor Expense": "3.56",
"Cost of Revenues": "8.68",
"General And Administrative Expense": "20.0",
"Other Revenues": "27.8",
"Other Net Income": "-9.61",
"Comprehensive Net Income": "-1.82",
"Economic Capital Ratio": "-44.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001537511_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "970",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "475",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "730",
"Liabilities, Non-Current": "69",
"Operating Lease Assets": "0",
"Other Assets": "595",
"Other Compr. Net Income": "0",
"Other Expenses": "4,535",
"Other Liabilities": "0",
"Other Net Income": "-112",
"Other Revenues": "2,773",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,566",
"Liabilities": "798",
"Expenses": "5,010",
"Revenues": "2,773",
"Stockholders Equity": "768",
"Net Income": "-2,349",
"Comprehensive Net Income": "-2,349",
"BaseVar": "6,393",
"ECR before LimitedLiability": "-202%",
"Economic Capital Ratio": "65%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,042",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "721",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "3,714",
"Liabilities, Non-Current": "83",
"Operating Lease Assets": "0",
"Other Assets": "1,124",
"Other Compr. Net Income": "0",
"Other Expenses": "6,376",
"Other Liabilities": "0",
"Other Net Income": "-151",
"Other Revenues": "4,849",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,166",
"Liabilities": "3,798",
"Expenses": "7,097",
"Revenues": "4,849",
"Stockholders Equity": "-1,632",
"Net Income": "-2,399",
"Comprehensive Net Income": "-2,399",
"BaseVar": "10,965",
"ECR before LimitedLiability": "-157%",
"Economic Capital Ratio": "80%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 0.8020178407252381,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001537511.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001537511.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001537511.svg"
},
{
"company_id": "0001599407",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001599407.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001599407.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001599407.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001599407_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001599407_main_keyfigs.svg",
"name": "1847 Holdings LLC",
"rank": 28,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of 1847 Holdings LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of 1847 Holdings LLC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 14% points.The greatest weakness of 1847 Holdings LLC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 60%, being 64% points below the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001599407_2016_1847_Holdings_LLC.pdf",
"shrinked_graph_json": {
"2014": {
"Assets, Noncurrent": "-18.8",
"Assets": "-58.2",
"Liabilities": "10.0",
"Stockholders Equity": "-59.3",
"ECR before LimitedLiability": "-60.0",
"Other Assets": "-16.4",
"Assets, Current": "-35.2",
"Intangible Assets": "-20.8",
"Liabilities, Non-Current": "-2.57",
"Liabilities, Current": "22.3",
"Labor Expense": "3.02",
"Expenses": "-25.5",
"Revenues": "7.97",
"Net Income": "-21.2",
"General And Administrative Expense": "-28.6",
"Cost of Revenues": "10.3",
"Other Expenses": "-11.7",
"Other Revenues": "7.97",
"Comprehensive Net Income": "-21.1",
"Other Net Income": "-4.52",
"Economic Capital Ratio": "-93.4"
},
"2015": {
"Other Assets": "7.24",
"Assets": "-31.3",
"Liabilities": "8.63",
"Stockholders Equity": "-43.1",
"ECR before LimitedLiability": "-43.5",
"Assets, Noncurrent": "-12.8",
"Assets, Current": "-10.4",
"Intangible Assets": "-20.6",
"Liabilities, Current": "14.0",
"Liabilities, Non-Current": "-0.984",
"Other Expenses": "-6.27",
"Expenses": "-2.70",
"Revenues": "-5.36",
"Net Income": "-12.6",
"Labor Expense": "2.01",
"Cost of Revenues": "4.82",
"General And Administrative Expense": "-3.36",
"Other Revenues": "-5.36",
"Other Net Income": "-4.53",
"Comprehensive Net Income": "-12.6",
"Economic Capital Ratio": "-64.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001599407_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "63",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "179",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "252",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0.0060",
"Other Compr. Net Income": "0",
"Other Expenses": "174",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "175",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "63",
"Liabilities": "252",
"Expenses": "353",
"Revenues": "175",
"Stockholders Equity": "-189",
"Net Income": "-178",
"Comprehensive Net Income": "-178",
"BaseVar": "506",
"ECR before LimitedLiability": "-261%",
"Economic Capital Ratio": "46%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "101",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "137",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "501",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0.0060",
"Other Compr. Net Income": "0",
"Other Expenses": "205",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "131",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "101",
"Liabilities": "501",
"Expenses": "343",
"Revenues": "131",
"Stockholders Equity": "-400",
"Net Income": "-211",
"Comprehensive Net Income": "-211",
"BaseVar": "614",
"ECR before LimitedLiability": "-216%",
"Economic Capital Ratio": "60%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 0.6011102131094785,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001599407.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001599407.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001599407.svg"
},
{
"company_id": "0001084554",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001084554.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001084554.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001084554.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001084554_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001084554_main_keyfigs.svg",
"name": "Lightbridge Corp",
"rank": 29,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_0001084554.svg",
"report_text": "The relative strengths and weaknesses of Lightbridge Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lightbridge Corp compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 35% points.The greatest weakness of Lightbridge Corp is the variable General And Administrative Expense, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 52%, being 72% points below the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001084554_2016_Lightbridge_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-9.09",
"Assets": "8.81",
"Liabilities": "10.5",
"Stockholders Equity": "19.3",
"ECR before LimitedLiability": "12.1",
"Intangible Assets": "-20.6",
"Assets, Current": "24.0",
"Liabilities, Non-Current": "8.28",
"Liabilities, Current": "9.15",
"Other Liabilities": "-12.6",
"Labor Expense": "7.74",
"Expenses": "-53.8",
"Revenues": "7.80",
"Net Income": "-57.9",
"General And Administrative Expense": "-69.6",
"Cost of Revenues": "-38.8",
"Other Expenses": "9.87",
"Other Revenues": "7.80",
"Other Net Income": "-21.3",
"Comprehensive Net Income": "-58.4",
"Economic Capital Ratio": "-22.3"
},
"2012": {
"Assets, Noncurrent": "-1.24",
"Assets": "0.565",
"Liabilities": "5.70",
"Stockholders Equity": "17.5",
"Other Assets": "-3.48",
"Intangible Assets": "-33.8",
"Assets, Current": "14.5",
"Liabilities, Non-Current": "1.25",
"Liabilities, Current": "2.94",
"General And Administrative Expense": "-78.3",
"Expenses": "-85.0",
"Revenues": "0.701",
"Net Income": "-83.4",
"Other Expenses": "0.115",
"Labor Expense": "0.525",
"Cost of Revenues": "-34.9",
"Other Revenues": "0.701",
"ECR before LimitedLiability": "1.17",
"Comprehensive Net Income": "-82.9",
"Other Net Income": "-19.5",
"Economic Capital Ratio": "-28.4"
},
"2013": {
"Other Assets": "5.60",
"Assets": "16.3",
"Liabilities": "6.36",
"Stockholders Equity": "27.2",
"ECR before LimitedLiability": "5.22",
"Assets, Current": "50.0",
"Assets, Noncurrent": "-2.80",
"Intangible Assets": "-3.55",
"Liabilities, Non-Current": "2.24",
"Other Liabilities": "-1.01",
"Liabilities, Current": "5.30",
"General And Administrative Expense": "-46.5",
"Expenses": "-40.4",
"Revenues": "-2.92",
"Net Income": "-79.1",
"Labor Expense": "1.96",
"Other Expenses": "-0.451",
"Other Revenues": "-2.92",
"Comprehensive Net Income": "-79.6",
"Other Net Income": "-2.38",
"Economic Capital Ratio": "-22.4"
},
"2014": {
"Assets, Noncurrent": "-1.84",
"Assets": "8.56",
"Liabilities": "4.84",
"Stockholders Equity": "17.9",
"ECR before LimitedLiability": "2.79",
"Other Assets": "0.786",
"Assets, Current": "36.9",
"Intangible Assets": "-1.96",
"Liabilities, Non-Current": "1.62",
"Other Liabilities": "-0.394",
"Liabilities, Current": "3.62",
"Labor Expense": "0.929",
"Expenses": "-33.7",
"Revenues": "-2.74",
"Net Income": "-76.9",
"General And Administrative Expense": "-58.7",
"Other Expenses": "3.45",
"Other Revenues": "-2.74",
"Comprehensive Net Income": "-76.6",
"Other Net Income": "-1.07",
"Economic Capital Ratio": "-30.6"
},
"2015": {
"Other Assets": "35.2",
"Assets": "-41.4",
"Liabilities, Current": "-3.13",
"Stockholders Equity": "-27.1",
"ECR before LimitedLiability": "-51.3",
"Assets, Noncurrent": "-21.0",
"Assets, Current": "-24.2",
"Intangible Assets": "-32.7",
"Other Expenses": "16.1",
"Expenses": "-33.1",
"Revenues": "-27.5",
"Net Income": "-33.4",
"Labor Expense": "3.21",
"Cost of Revenues": "-2.33",
"General And Administrative Expense": "-48.4",
"Other Revenues": "-27.5",
"Liabilities, Non-Current": "-2.65",
"Other Liabilities": "11.0",
"Other Net Income": "23.2",
"Comprehensive Net Income": "-33.4",
"Economic Capital Ratio": "-72.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001084554_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "9,815",
"Assets, Noncurrent": "704",
"Cost of Revenues": "3,992",
"General And Administrative Expense": "6,343",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,350",
"Other Liabilities": "1,680",
"Other Net Income": "459",
"Other Revenues": "6,356",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "10,519",
"Liabilities": "1,680",
"Expenses": "12,685",
"Revenues": "6,356",
"Stockholders Equity": "8,838",
"Net Income": "-5,869",
"Comprehensive Net Income": "-5,869",
"BaseVar": "18,970",
"ECR before LimitedLiability": "7.7%",
"Economic Capital Ratio": "118%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "5,526",
"Assets, Noncurrent": "618",
"Cost of Revenues": "2,267",
"General And Administrative Expense": "3,841",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,065",
"Other Liabilities": "385",
"Other Net Income": "438",
"Other Revenues": "3,678",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "6,144",
"Liabilities": "385",
"Expenses": "8,173",
"Revenues": "3,678",
"Stockholders Equity": "5,758",
"Net Income": "-4,057",
"Comprehensive Net Income": "-4,057",
"BaseVar": "11,375",
"ECR before LimitedLiability": "0.00011%",
"Economic Capital Ratio": "111%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,958",
"Assets, Noncurrent": "0",
"Cost of Revenues": "1,110",
"General And Administrative Expense": "3,617",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "699",
"Other Compr. Net Income": "0",
"Other Expenses": "2,028",
"Other Liabilities": "477",
"Other Net Income": "-12",
"Other Revenues": "1,901",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "5,658",
"Liabilities": "477",
"Expenses": "6,755",
"Revenues": "1,901",
"Stockholders Equity": "5,181",
"Net Income": "-4,865",
"Comprehensive Net Income": "-4,865",
"BaseVar": "8,788",
"ECR before LimitedLiability": "-52%",
"Economic Capital Ratio": "107%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "5,220",
"Assets, Noncurrent": "0",
"Cost of Revenues": "756",
"General And Administrative Expense": "3,835",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "834",
"Other Compr. Net Income": "0",
"Other Expenses": "1,535",
"Other Liabilities": "654",
"Other Net Income": "-1.4",
"Other Revenues": "1,310",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "6,053",
"Liabilities": "654",
"Expenses": "6,126",
"Revenues": "1,310",
"Stockholders Equity": "5,400",
"Net Income": "-4,817",
"Comprehensive Net Income": "-4,817",
"BaseVar": "8,262",
"ECR before LimitedLiability": "-40%",
"Economic Capital Ratio": "108%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,257",
"Assets, Noncurrent": "0",
"Cost of Revenues": "694",
"General And Administrative Expense": "5,350",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "1,182",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "951",
"Other Compr. Net Income": "0",
"Other Expenses": "1,484",
"Other Liabilities": "2,524",
"Other Net Income": "2,300",
"Other Revenues": "911",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,207",
"Liabilities": "3,707",
"Expenses": "7,529",
"Revenues": "911",
"Stockholders Equity": "-1,499",
"Net Income": "-4,318",
"Comprehensive Net Income": "-4,318",
"BaseVar": "10,045",
"ECR before LimitedLiability": "-240%",
"Economic Capital Ratio": "52%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 0.5228027084215933,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001084554.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001084554.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001084554.svg"
},
{
"company_id": "0001567503",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001567503.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001567503.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001567503.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001567503_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001567503_main_keyfigs.svg",
"name": "Turnkey Capital Inc",
"rank": 30,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Turnkey Capital Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Turnkey Capital Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 19% points.The greatest weakness of Turnkey Capital Inc is the variable Net Income, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 49%, being 75% points below the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001567503_2016_Turnkey_Capital_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Assets": "-38.5",
"Liabilities": "-0.113",
"ECR before LimitedLiability": "-101",
"Assets, Current": "-1.68",
"Assets, Noncurrent": "0",
"Intangible Assets": "-0.168",
"Liabilities, Non-Current": "0",
"Other Liabilities": "0",
"Liabilities, Current": "0",
"General And Administrative Expense": "-5.22",
"Expenses": "-8.92",
"Net Income": "-34.5",
"Labor Expense": "0",
"Other Expenses": "0",
"Cost of Revenues": "0",
"Other Revenues": "0",
"Revenues": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-35.2",
"Other Net Income": "0",
"Economic Capital Ratio": "-129"
},
"2015": {
"Other Assets": "7.48",
"Assets": "-14.0",
"Liabilities": "5.86",
"Stockholders Equity": "-21.0",
"ECR before LimitedLiability": "-54.2",
"Assets, Noncurrent": "-13.8",
"Assets, Current": "18.7",
"Intangible Assets": "-22.7",
"Liabilities, Current": "10.6",
"Liabilities, Non-Current": "-1.99",
"Other Expenses": "-6.30",
"Expenses": "-22.0",
"Revenues": "-23.1",
"Net Income": "-47.8",
"Labor Expense": "1.95",
"Cost of Revenues": "4.64",
"General And Administrative Expense": "-22.6",
"Other Revenues": "-23.1",
"Other Net Income": "-4.85",
"Comprehensive Net Income": "-47.8",
"Economic Capital Ratio": "-75.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001567503_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "2.2",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "19",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "2.2",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "11",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "6.5",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2.2",
"Liabilities": "2.2",
"Expenses": "30",
"Revenues": "6.5",
"Stockholders Equity": "-0.026",
"Net Income": "-23",
"Comprehensive Net Income": "-23",
"BaseVar": "26",
"ECR before LimitedLiability": "-1,397%",
"Economic Capital Ratio": "0.0000000010%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "335",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "391",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "531",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "305",
"Other Liabilities": "0",
"Other Net Income": "-3.9",
"Other Revenues": "22",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "335",
"Liabilities": "531",
"Expenses": "696",
"Revenues": "22",
"Stockholders Equity": "-196",
"Net Income": "-678",
"Comprehensive Net Income": "-678",
"BaseVar": "910",
"ECR before LimitedLiability": "-249%",
"Economic Capital Ratio": "49%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.4937315288832825,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001567503.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001567503.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001567503.svg"
},
{
"company_id": "0001574910",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001574910.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001574910.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001574910.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001574910_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001574910_main_keyfigs.svg",
"name": "Renavotio INC",
"rank": 31,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Renavotio INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Renavotio INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Renavotio INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 30%, being 95% points below the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001574910_2016_Renavotio_INC.pdf",
"shrinked_graph_json": {
"2015": {
"Other Assets": "5.76",
"Assets": "-37.4",
"Liabilities": "23.5",
"Stockholders Equity": "-49.9",
"ECR before LimitedLiability": "-73.6",
"Assets, Noncurrent": "-11.9",
"Assets, Current": "-13.4",
"Intangible Assets": "-20.5",
"Liabilities, Current": "28.1",
"Liabilities, Non-Current": "-2.95",
"Other Expenses": "13.6",
"Expenses": "-12.3",
"Revenues": "-19.4",
"Net Income": "-38.6",
"Labor Expense": "1.34",
"Cost of Revenues": "3.16",
"General And Administrative Expense": "-40.2",
"Other Revenues": "-19.4",
"Other Net Income": "-3.13",
"Comprehensive Net Income": "-38.5",
"Economic Capital Ratio": "-94.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001574910_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "14",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "73",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "96",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "14",
"Liabilities": "96",
"Expenses": "73",
"Revenues": "0",
"Stockholders Equity": "-83",
"Net Income": "-73",
"Comprehensive Net Income": "-73",
"BaseVar": "103",
"ECR before LimitedLiability": "-317%",
"Economic Capital Ratio": "30%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.30008339762411546,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001574910.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001574910.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001574910.svg"
},
{
"company_id": "0001557644",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001557644.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001557644.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001557644_main_keyfigs.svg",
"name": "Greenwood HALL INC",
"rank": 32,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Greenwood HALL INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Greenwood HALL INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 16% points.The greatest weakness of Greenwood HALL INC is the variable Assets, reducing the Economic Capital Ratio by 58% points.
The company's Economic Capital Ratio, given in the ranking table, is 18%, being 106% points below the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001557644_2016_Greenwood_HALL_INC.pdf",
"shrinked_graph_json": {
"2015": {
"Other Assets": "7.00",
"Assets": "-57.7",
"Liabilities": "12.9",
"Stockholders Equity": "-48.5",
"ECR before LimitedLiability": "-85.5",
"Assets, Noncurrent": "-14.1",
"Assets, Current": "-29.1",
"Intangible Assets": "-27.4",
"Liabilities, Current": "16.2",
"Liabilities, Non-Current": "-4.59",
"Other Expenses": "-10.2",
"Expenses": "-23.5",
"Revenues": "-24.7",
"Net Income": "-38.8",
"Labor Expense": "-12.5",
"Cost of Revenues": "3.29",
"General And Administrative Expense": "-1.93",
"Other Revenues": "-24.7",
"Other Net Income": "7.84",
"Comprehensive Net Income": "-38.8",
"Economic Capital Ratio": "-106"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001557644_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "969",
"Assets, Noncurrent": "143",
"Cost of Revenues": "0",
"General And Administrative Expense": "3,553",
"Intangible Assets": "0",
"Labor Expense": "2,939",
"Liabilities, Current": "9,797",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "75",
"Other Compr. Net Income": "0",
"Other Expenses": "6,550",
"Other Liabilities": "552",
"Other Net Income": "3,200",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,186",
"Liabilities": "10,349",
"Expenses": "13,042",
"Revenues": "0",
"Stockholders Equity": "-9,163",
"Net Income": "-9,842",
"Comprehensive Net Income": "-9,842",
"BaseVar": "16,488",
"ECR before LimitedLiability": "-373%",
"Economic Capital Ratio": "18%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.18086354871116841,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001557644.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001557644.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001557644.svg"
},
{
"company_id": "0001607450",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001607450.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001607450.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001607450.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001607450_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001607450_main_keyfigs.svg",
"name": "ABV Consulting INC",
"rank": 33,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of ABV Consulting INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ABV Consulting INC compared to the market average is the variable Liabilities, Non-Current, increasing the Economic Capital Ratio by 17% points.The greatest weakness of ABV Consulting INC is the variable Net Income, reducing the Economic Capital Ratio by 54% points.
The company's Economic Capital Ratio, given in the ranking table, is 18%, being 107% points below the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001607450_2016_ABV_Consulting_INC.pdf",
"shrinked_graph_json": {
"2015": {
"Other Assets": "5.18",
"Assets": "-38.8",
"Liabilities": "13.8",
"Stockholders Equity": "-37.1",
"ECR before LimitedLiability": "-85.8",
"Assets, Noncurrent": "-12.1",
"Assets, Current": "-10.7",
"Intangible Assets": "-21.6",
"Liabilities, Current": "-5.53",
"Liabilities, Non-Current": "17.4",
"Other Expenses": "-20.0",
"Expenses": "-22.3",
"Revenues": "-18.4",
"Net Income": "-53.9",
"Labor Expense": "1.12",
"Cost of Revenues": "2.61",
"General And Administrative Expense": "-5.92",
"Other Revenues": "-18.4",
"Other Net Income": "-2.70",
"Comprehensive Net Income": "-53.8",
"Economic Capital Ratio": "-107"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001607450_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "8.5",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "16",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "4.6",
"Liabilities, Non-Current": "35",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "31",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "8.5",
"Liabilities": "40",
"Expenses": "47",
"Revenues": "0",
"Stockholders Equity": "-31",
"Net Income": "-47",
"Comprehensive Net Income": "-47",
"BaseVar": "55",
"ECR before LimitedLiability": "-375%",
"Economic Capital Ratio": "18%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.17726858472149368,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001607450.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001607450.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001607450.svg"
},
{
"company_id": "0001602813",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001602813.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001602813.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001602813.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001602813_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001602813_main_keyfigs.svg",
"name": "Frontera Group INC",
"rank": 34,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Frontera Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Frontera Group INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 8.9% points.The greatest weakness of Frontera Group INC is the variable Assets, reducing the Economic Capital Ratio by 59% points.
The company's Economic Capital Ratio, given in the ranking table, is 11%, being 114% points below the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001602813_2016_Frontera_Group_INC.pdf",
"shrinked_graph_json": {
"2015": {
"Other Assets": "5.48",
"Assets": "-58.7",
"Liabilities": "3.96",
"Stockholders Equity": "-29.1",
"ECR before LimitedLiability": "-92.6",
"Assets, Noncurrent": "-16.0",
"Assets, Current": "-20.5",
"Intangible Assets": "-29.6",
"Liabilities, Current": "8.86",
"Liabilities, Non-Current": "-5.11",
"Other Expenses": "-25.3",
"Expenses": "-35.7",
"Revenues": "-4.06",
"Net Income": "-53.2",
"Labor Expense": "1.19",
"Cost of Revenues": "2.69",
"General And Administrative Expense": "-11.2",
"Other Revenues": "-4.06",
"Other Net Income": "-3.06",
"Comprehensive Net Income": "-53.1",
"Economic Capital Ratio": "-114"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001602813_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "9.6",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "27",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "36",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "44",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "17",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "9.6",
"Liabilities": "36",
"Expenses": "71",
"Revenues": "17",
"Stockholders Equity": "-26",
"Net Income": "-54",
"Comprehensive Net Income": "-54",
"BaseVar": "81",
"ECR before LimitedLiability": "-422%",
"Economic Capital Ratio": "11%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.10920218575476306,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001602813.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001602813.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001602813.svg"
},
{
"company_id": "0001632121",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001632121.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001632121.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001632121.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001632121_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001632121_main_keyfigs.svg",
"name": "Balance Labs Inc",
"rank": 35,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Balance Labs Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Balance Labs Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 5.0% points.The greatest weakness of Balance Labs Inc is the variable Assets, reducing the Economic Capital Ratio by 51% points.
The company's Economic Capital Ratio, given in the ranking table, is 5.0%, being 120% points below the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001632121_2016_Balance_Labs_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Other Assets": "2.66",
"Assets": "-51.3",
"Liabilities": "4.65",
"Stockholders Equity": "-28.8",
"ECR before LimitedLiability": "-98.6",
"Assets, Noncurrent": "-8.92",
"Assets, Current": "-20.4",
"Intangible Assets": "-18.0",
"Liabilities, Current": "4.99",
"Liabilities, Non-Current": "-3.20",
"Other Expenses": "-22.0",
"Expenses": "-21.5",
"Revenues": "-6.73",
"Net Income": "-47.6",
"Labor Expense": "0.533",
"Cost of Revenues": "1.20",
"General And Administrative Expense": "-2.04",
"Other Revenues": "-6.73",
"Other Net Income": "-1.39",
"Comprehensive Net Income": "-47.6",
"Economic Capital Ratio": "-120"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001632121_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "22",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "112",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "265",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0.50",
"Other Compr. Net Income": "0",
"Other Expenses": "288",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "39",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "23",
"Liabilities": "265",
"Expenses": "400",
"Revenues": "39",
"Stockholders Equity": "-242",
"Net Income": "-361",
"Comprehensive Net Income": "-361",
"BaseVar": "434",
"ECR before LimitedLiability": "-488%",
"Economic Capital Ratio": "5.0%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.049975458939392016,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001632121.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001632121.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001632121.svg"
},
{
"company_id": "0001590565",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution_0001590565.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2015/graphs/IME_0001590565.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001590565.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001590565_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001590565_main_keyfigs.svg",
"name": "ASIA Equity Exchange Group INC",
"rank": 36,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of ASIA Equity Exchange Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ASIA Equity Exchange Group INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 0.014% points.The greatest weakness of ASIA Equity Exchange Group INC is the variable Net Income, reducing the Economic Capital Ratio by 70% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.015%, being 125% points below the market average of 125%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2015/report/0001590565_2016_ASIA_Equity_Exchange_Group_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Assets, Noncurrent": "-9.46",
"Assets": "-8.99",
"Liabilities": "-0.511",
"Stockholders Equity": "-20.2",
"ECR before LimitedLiability": "-33.6",
"Other Assets": "-8.25",
"Assets, Current": "25.2",
"Intangible Assets": "-10.5",
"Liabilities, Non-Current": "0.0944",
"Liabilities, Current": "-0.907",
"Labor Expense": "1.92",
"Expenses": "-13.7",
"Revenues": "-21.6",
"Net Income": "-33.0",
"General And Administrative Expense": "7.22",
"Cost of Revenues": "6.88",
"Other Expenses": "-26.8",
"Other Revenues": "-21.6",
"Comprehensive Net Income": "-33.0",
"Other Net Income": "-2.77",
"Economic Capital Ratio": "-67.0"
},
"2015": {
"Other Assets": "0.0141",
"Assets": "-16.7",
"ECR before LimitedLiability": "-104",
"Assets, Noncurrent": "-0.631",
"Assets, Current": "-0.593",
"Intangible Assets": "-3.04",
"Liabilities, Current": "0",
"Liabilities": "-0.166",
"Stockholders Equity": "-0.0991",
"Liabilities, Non-Current": "-0.176",
"Other Liabilities": "-0.0112",
"Other Expenses": "-55.2",
"Expenses": "-14.6",
"Net Income": "-70.1",
"Cost of Revenues": "0",
"General And Administrative Expense": "0.0135",
"Other Revenues": "-0.414",
"Revenues": "-0.414",
"Other Net Income": "-0.0140",
"Comprehensive Net Income": "-70.1",
"Economic Capital Ratio": "-125"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2015/plot_over_time/0001590565_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "39",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "4.9",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "45",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "48",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "39",
"Liabilities": "45",
"Expenses": "53",
"Revenues": "0",
"Stockholders Equity": "-6.7",
"Net Income": "-53",
"Comprehensive Net Income": "-53",
"BaseVar": "77",
"ECR before LimitedLiability": "-182%",
"Economic Capital Ratio": "72%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "5.8",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "0.37",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "11",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "48",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "5.8",
"Liabilities": "11",
"Expenses": "48",
"Revenues": "0",
"Stockholders Equity": "-4.7",
"Net Income": "-48",
"Comprehensive Net Income": "-48",
"BaseVar": "40",
"ECR before LimitedLiability": "-828%",
"Economic Capital Ratio": "0.015%"
}
}
},
"top_rated": false,
"trend": -13.0,
"value": 0.0001458761741312622,
"company_index": "https://www.realrate-archive.com/us_consulting/2015/industry_indexes/0001590565.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2015/analytics/equity/0001590565.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2015/analytics/profit_loss/0001590565.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2015/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"6.28 B"
],
[
"Assets",
"13.2 B"
],
[
"Expenses",
"11.7 B"
],
[
"Stockholders Equity",
"3.07 B"
]
],
"industry_id": "us_consulting",
"industry_label": "Consulting & Services",
"num_companies": 36,
"num_top_companies": 9,
"ecr_records": {
"2010": {
"0001398659": {
"rank": 1,
"ecr": "223"
},
"0001019737": {
"rank": 2,
"ecr": "175"
},
"0001066104": {
"rank": 3,
"ecr": "137"
}
},
"2011": {
"0001304161": {
"rank": 1,
"ecr": "250"
},
"0001057379": {
"rank": 2,
"ecr": "230"
},
"0000851520": {
"rank": 3,
"ecr": "214"
},
"0001272550": {
"rank": 4,
"ecr": "209"
},
"0001437226": {
"rank": 5,
"ecr": "199"
},
"0001382219": {
"rank": 6,
"ecr": "194"
},
"0001094814": {
"rank": 7,
"ecr": "194"
},
"0001398659": {
"rank": 8,
"ecr": "193"
},
"0001019737": {
"rank": 9,
"ecr": "186"
},
"0001362004": {
"rank": 10,
"ecr": "184"
},
"0001013706": {
"rank": 11,
"ecr": "179"
},
"0001470215": {
"rank": 12,
"ecr": "174"
},
"0001320760": {
"rank": 13,
"ecr": "167"
},
"0001366312": {
"rank": 14,
"ecr": "148"
},
"0001443646": {
"rank": 15,
"ecr": "146"
},
"0001066104": {
"rank": 16,
"ecr": "138"
},
"0001098482": {
"rank": 17,
"ecr": "133"
},
"0001094238": {
"rank": 18,
"ecr": "126"
},
"0001083446": {
"rank": 19,
"ecr": "121"
},
"0001084554": {
"rank": 20,
"ecr": "118"
},
"0001502966": {
"rank": 21,
"ecr": "111"
},
"0001416729": {
"rank": 22,
"ecr": "110"
},
"0001419275": {
"rank": 23,
"ecr": "87"
},
"0001179090": {
"rank": 24,
"ecr": "67"
},
"0001400683": {
"rank": 25,
"ecr": "49"
},
"0000723533": {
"rank": 26,
"ecr": "5.7"
},
"0001439264": {
"rank": 27,
"ecr": "0.33"
},
"0001438673": {
"rank": 28,
"ecr": "0.000000020"
}
},
"2012": {
"0001304161": {
"rank": 1,
"ecr": "262"
},
"0000851520": {
"rank": 2,
"ecr": "212"
},
"0001543739": {
"rank": 3,
"ecr": "207"
},
"0001057379": {
"rank": 4,
"ecr": "200"
},
"0001362004": {
"rank": 5,
"ecr": "190"
},
"0001013706": {
"rank": 6,
"ecr": "188"
},
"0001019737": {
"rank": 7,
"ecr": "188"
},
"0001289848": {
"rank": 8,
"ecr": "183"
},
"0001437226": {
"rank": 9,
"ecr": "175"
},
"0001470215": {
"rank": 10,
"ecr": "160"
},
"0001443646": {
"rank": 11,
"ecr": "159"
},
"0001371489": {
"rank": 12,
"ecr": "141"
},
"0001272550": {
"rank": 13,
"ecr": "134"
},
"0001066104": {
"rank": 14,
"ecr": "125"
},
"0001094238": {
"rank": 15,
"ecr": "116"
},
"0001084554": {
"rank": 16,
"ecr": "111"
},
"0001320760": {
"rank": 17,
"ecr": "111"
},
"0001083446": {
"rank": 18,
"ecr": "101"
},
"0001179090": {
"rank": 19,
"ecr": "91"
},
"0001502966": {
"rank": 20,
"ecr": "86"
},
"0001098482": {
"rank": 21,
"ecr": "82"
},
"0001400683": {
"rank": 22,
"ecr": "65"
},
"0001439264": {
"rank": 23,
"ecr": "52"
},
"0001533106": {
"rank": 24,
"ecr": "0.0053"
}
},
"2013": {
"0001304161": {
"rank": 1,
"ecr": "259"
},
"0001437226": {
"rank": 2,
"ecr": "206"
},
"0001362004": {
"rank": 3,
"ecr": "202"
},
"0001013706": {
"rank": 4,
"ecr": "202"
},
"0001019737": {
"rank": 5,
"ecr": "199"
},
"0001057379": {
"rank": 6,
"ecr": "193"
},
"0001289848": {
"rank": 7,
"ecr": "192"
},
"0001094814": {
"rank": 8,
"ecr": "190"
},
"0001470215": {
"rank": 9,
"ecr": "179"
},
"0001272550": {
"rank": 10,
"ecr": "155"
},
"0001371489": {
"rank": 11,
"ecr": "147"
},
"0001443646": {
"rank": 12,
"ecr": "126"
},
"0001066104": {
"rank": 13,
"ecr": "125"
},
"0001366312": {
"rank": 14,
"ecr": "119"
},
"0001320760": {
"rank": 15,
"ecr": "111"
},
"0001419275": {
"rank": 16,
"ecr": "110"
},
"0001382219": {
"rank": 17,
"ecr": "108"
},
"0001084554": {
"rank": 18,
"ecr": "107"
},
"0001286345": {
"rank": 19,
"ecr": "92"
},
"0001179090": {
"rank": 20,
"ecr": "83"
},
"0001502966": {
"rank": 21,
"ecr": "73"
},
"0001533106": {
"rank": 22,
"ecr": "23"
},
"0001083446": {
"rank": 23,
"ecr": "22"
},
"0001575259": {
"rank": 24,
"ecr": "7.6"
},
"0001567503": {
"rank": 25,
"ecr": "0.0000000010"
}
},
"2014": {
"0001304161": {
"rank": 1,
"ecr": "247"
},
"0001286345": {
"rank": 2,
"ecr": "246"
},
"0001437226": {
"rank": 3,
"ecr": "212"
},
"0000851520": {
"rank": 4,
"ecr": "211"
},
"0001382219": {
"rank": 5,
"ecr": "203"
},
"0001013706": {
"rank": 6,
"ecr": "188"
},
"0001470215": {
"rank": 7,
"ecr": "187"
},
"0001289848": {
"rank": 8,
"ecr": "180"
},
"0001531433": {
"rank": 9,
"ecr": "177"
},
"0001019737": {
"rank": 10,
"ecr": "175"
},
"0001398659": {
"rank": 11,
"ecr": "173"
},
"0001362004": {
"rank": 12,
"ecr": "166"
},
"0001502966": {
"rank": 13,
"ecr": "154"
},
"0001371489": {
"rank": 14,
"ecr": "147"
},
"0001506385": {
"rank": 15,
"ecr": "145"
},
"0001443646": {
"rank": 16,
"ecr": "127"
},
"0001066104": {
"rank": 17,
"ecr": "117"
},
"0001600347": {
"rank": 18,
"ecr": "110"
},
"0001320760": {
"rank": 19,
"ecr": "109"
},
"0001084554": {
"rank": 20,
"ecr": "108"
},
"0000723533": {
"rank": 21,
"ecr": "108"
},
"0001083446": {
"rank": 22,
"ecr": "103"
},
"0001590565": {
"rank": 23,
"ecr": "72"
},
"0001501489": {
"rank": 24,
"ecr": "68"
},
"0001537511": {
"rank": 25,
"ecr": "65"
},
"0001272550": {
"rank": 26,
"ecr": "47"
},
"0001599407": {
"rank": 27,
"ecr": "46"
},
"0001096132": {
"rank": 28,
"ecr": "0.0000000000000012"
}
},
"2015": {
"0001622879": {
"rank": 1,
"ecr": "272"
},
"0001286345": {
"rank": 2,
"ecr": "254"
},
"0001304161": {
"rank": 3,
"ecr": "246"
},
"0001604738": {
"rank": 4,
"ecr": "217"
},
"0000851520": {
"rank": 5,
"ecr": "208"
},
"0001013706": {
"rank": 6,
"ecr": "192"
},
"0001057379": {
"rank": 7,
"ecr": "189"
},
"0001019737": {
"rank": 8,
"ecr": "187"
},
"0001094814": {
"rank": 9,
"ecr": "181"
},
"0001633142": {
"rank": 10,
"ecr": "176"
},
"0001398659": {
"rank": 11,
"ecr": "175"
},
"0001362004": {
"rank": 12,
"ecr": "169"
},
"0001437226": {
"rank": 13,
"ecr": "166"
},
"0001371489": {
"rank": 14,
"ecr": "152"
},
"0001272550": {
"rank": 15,
"ecr": "152"
},
"0001533106": {
"rank": 16,
"ecr": "141"
},
"0001443646": {
"rank": 17,
"ecr": "127"
},
"0001501489": {
"rank": 18,
"ecr": "121"
},
"0001066104": {
"rank": 19,
"ecr": "119"
},
"0001083446": {
"rank": 20,
"ecr": "110"
},
"0001320760": {
"rank": 21,
"ecr": "110"
},
"0001089473": {
"rank": 22,
"ecr": "109"
},
"0001419275": {
"rank": 23,
"ecr": "107"
},
"0001104265": {
"rank": 24,
"ecr": "100"
},
"0001382219": {
"rank": 25,
"ecr": "95"
},
"0001620749": {
"rank": 26,
"ecr": "85"
},
"0001537511": {
"rank": 27,
"ecr": "80"
},
"0001599407": {
"rank": 28,
"ecr": "60"
},
"0001084554": {
"rank": 29,
"ecr": "52"
},
"0001567503": {
"rank": 30,
"ecr": "49"
},
"0001574910": {
"rank": 31,
"ecr": "30"
},
"0001557644": {
"rank": 32,
"ecr": "18"
},
"0001607450": {
"rank": 33,
"ecr": "18"
},
"0001602813": {
"rank": 34,
"ecr": "11"
},
"0001632121": {
"rank": 35,
"ecr": "5.0"
},
"0001590565": {
"rank": 36,
"ecr": "0.015"
}
}
},
"rating_box": [
[
"Top rated",
"9 of 36"
],
[
"Best, worst rating",
"272 %, 0.0146 %"
],
[
"New companies",
"16"
]
],
"regression_plot": "https://www.realrate-archive.com/us_consulting/2015/backtesting_correlation/regression_2015.svg",
"scentences": [
"Root9B Holdings Inc climbed 11 positions from 26 to 15 due to its excellent Assets, Noncurrent.",
"6D Global Technologies Inc lost 20 positions from 5 to 25 due to its bad Net Income.",
"Medicine Man Technologies Inc entered the 2016 ranking at rank 1, making it the best newcomer."
],
"url_segment": "2016-us-consulting",
"year": 2016,
"feature_importance": "https://www.realrate-archive.com/us_consulting/2015/feature_importance/feature_importance.svg",
"obs_ecr": {
"0001398659": {
"2011": {
"obs_EconomicCapitalRatio": 1.5534899199157792
},
"2014": {
"obs_EconomicCapitalRatio": 1.7851712976920655
},
"2015": {
"obs_EconomicCapitalRatio": 2.23060917906583
},
"2016": {
"obs_EconomicCapitalRatio": 1.95993987074651
},
"2017": {
"obs_EconomicCapitalRatio": 2.087263879246282
},
"2018": {
"obs_EconomicCapitalRatio": 1.6706865925695962
},
"2019": {
"obs_EconomicCapitalRatio": 2.076424685854554
},
"2020": {
"obs_EconomicCapitalRatio": 1.8845222879893309
},
"2021": {
"obs_EconomicCapitalRatio": 2.346261420049975
},
"2022": {
"obs_EconomicCapitalRatio": 2.1975937202016675
},
"2023": {
"obs_EconomicCapitalRatio": 1.6657316977281185
},
"2024": {
"obs_EconomicCapitalRatio": 1.9753840882093807
}
},
"0000723533": {
"2022": {
"obs_EconomicCapitalRatio": 138.9649748113621
},
"2023": {
"obs_EconomicCapitalRatio": 9.956182182834938
},
"2024": {
"obs_EconomicCapitalRatio": 66.51861069485622
}
},
"0000851520": {
"2011": {
"obs_EconomicCapitalRatio": 3.0885865758916493
},
"2012": {
"obs_EconomicCapitalRatio": 2.958846648260113
},
"2014": {
"obs_EconomicCapitalRatio": 4.156443091683743
},
"2015": {
"obs_EconomicCapitalRatio": 4.814010169028463
},
"2016": {
"obs_EconomicCapitalRatio": 5.313991705107548
},
"2017": {
"obs_EconomicCapitalRatio": 5.795415485720063
},
"2018": {
"obs_EconomicCapitalRatio": 7.640771888427056
},
"2021": {
"obs_EconomicCapitalRatio": 12.297602344361602
},
"2022": {
"obs_EconomicCapitalRatio": 11.537030015170318
}
},
"0001013706": {
"2011": {
"obs_EconomicCapitalRatio": 0.8740829036886977
},
"2012": {
"obs_EconomicCapitalRatio": 0.5860686822736173
},
"2013": {
"obs_EconomicCapitalRatio": 0.895650942679033
},
"2014": {
"obs_EconomicCapitalRatio": 1.0640662120786923
},
"2015": {
"obs_EconomicCapitalRatio": 1.3078534161074948
},
"2016": {
"obs_EconomicCapitalRatio": 1.2743884521468267
},
"2017": {
"obs_EconomicCapitalRatio": 1.1640849116158327
},
"2018": {
"obs_EconomicCapitalRatio": 1.0161197505868975
},
"2019": {
"obs_EconomicCapitalRatio": 0.8325807719433587
},
"2020": {
"obs_EconomicCapitalRatio": 0.9696506983180181
},
"2021": {
"obs_EconomicCapitalRatio": 0.9694868236092148
},
"2022": {
"obs_EconomicCapitalRatio": 0.6264085354728011
},
"2023": {
"obs_EconomicCapitalRatio": 0.8013944471801671
},
"2024": {
"obs_EconomicCapitalRatio": 0.6125730764734003
}
},
"0001057379": {
"2011": {
"obs_EconomicCapitalRatio": 1.148166152043632
},
"2012": {
"obs_EconomicCapitalRatio": 0.9606856564357006
},
"2013": {
"obs_EconomicCapitalRatio": 1.4663045526006557
},
"2015": {
"obs_EconomicCapitalRatio": 3.731018988165699
},
"2016": {
"obs_EconomicCapitalRatio": 3.643194582196044
},
"2017": {
"obs_EconomicCapitalRatio": 2.902117162150447
},
"2018": {
"obs_EconomicCapitalRatio": 3.4749877214617517
},
"2019": {
"obs_EconomicCapitalRatio": 3.3776751009393027
},
"2021": {
"obs_EconomicCapitalRatio": 4.218746189815065
},
"2022": {
"obs_EconomicCapitalRatio": 3.8885528186176304
}
},
"0001083446": {
"2011": {
"obs_EconomicCapitalRatio": 2.4827620454784167
},
"2012": {
"obs_EconomicCapitalRatio": 21.906347448670257
},
"2013": {
"obs_EconomicCapitalRatio": 7.22055360773283
},
"2014": {
"obs_EconomicCapitalRatio": 1.9841282108016696
},
"2015": {
"obs_EconomicCapitalRatio": 1.6483238708715309
},
"2016": {
"obs_EconomicCapitalRatio": 2.3276826598653146
},
"2017": {
"obs_EconomicCapitalRatio": 0.429013836424693
},
"2018": {
"obs_EconomicCapitalRatio": 1.9729718902594746
},
"2019": {
"obs_EconomicCapitalRatio": 1.1896398674737914
},
"2020": {
"obs_EconomicCapitalRatio": 1.6085973252156618
},
"2021": {
"obs_EconomicCapitalRatio": 6.645927140038077
},
"2022": {
"obs_EconomicCapitalRatio": 2.4753369738958155
},
"2023": {
"obs_EconomicCapitalRatio": 3.016751423886661
}
},
"0001084554": {
"2011": {
"obs_EconomicCapitalRatio": 4.37359776816075
},
"2012": {
"obs_EconomicCapitalRatio": 5.517959890605907
},
"2013": {
"obs_EconomicCapitalRatio": 7.561185795947911
},
"2014": {
"obs_EconomicCapitalRatio": 9.70778688903165
},
"2015": {
"obs_EconomicCapitalRatio": 6.359853522973723
},
"2016": {
"obs_EconomicCapitalRatio": 1.4662490422708137
},
"2017": {
"obs_EconomicCapitalRatio": 2.9557037779731417
},
"2018": {
"obs_EconomicCapitalRatio": 1.3548920533457656
},
"2020": {
"obs_EconomicCapitalRatio": 1.531115311457455
},
"2021": {
"obs_EconomicCapitalRatio": 4.397900397421745
},
"2023": {
"obs_EconomicCapitalRatio": 2.914961146237882
},
"2024": {
"obs_EconomicCapitalRatio": 3.6161693803700676
}
},
"0001098482": {
"2011": {
"obs_EconomicCapitalRatio": 0.8602525537646785
},
"2012": {
"obs_EconomicCapitalRatio": 0.48115949716030343
}
},
"0001304161": {
"2011": {
"obs_EconomicCapitalRatio": 1.1113365190004563
},
"2012": {
"obs_EconomicCapitalRatio": 0.8164472436170848
},
"2013": {
"obs_EconomicCapitalRatio": 1.9316550086410615
},
"2014": {
"obs_EconomicCapitalRatio": 1.145236338704036
},
"2015": {
"obs_EconomicCapitalRatio": 0.8575900512411536
},
"2016": {
"obs_EconomicCapitalRatio": 0.7874435031582764
},
"2017": {
"obs_EconomicCapitalRatio": 0.516594581252426
},
"2020": {
"obs_EconomicCapitalRatio": 1.0635502327204083
},
"2021": {
"obs_EconomicCapitalRatio": 1.0810579791298753
},
"2022": {
"obs_EconomicCapitalRatio": 1.0274673268588055
},
"2023": {
"obs_EconomicCapitalRatio": 1.574839522675298
},
"2024": {
"obs_EconomicCapitalRatio": 1.171077306972566
}
},
"0001320760": {
"2011": {
"obs_EconomicCapitalRatio": 0.6893753067686939
},
"2012": {
"obs_EconomicCapitalRatio": 0.47703220832852194
},
"2013": {
"obs_EconomicCapitalRatio": 0.42579954620660265
},
"2014": {
"obs_EconomicCapitalRatio": 0.7338403215575592
},
"2015": {
"obs_EconomicCapitalRatio": 0.15248446352973635
},
"2016": {
"obs_EconomicCapitalRatio": 0.08419428635387691
},
"2018": {
"obs_EconomicCapitalRatio": 1.7403201540641435
},
"2019": {
"obs_EconomicCapitalRatio": 1.599988488601807
},
"2020": {
"obs_EconomicCapitalRatio": 0.5116504153078665
},
"2021": {
"obs_EconomicCapitalRatio": 0.4961327095858218
},
"2022": {
"obs_EconomicCapitalRatio": 0.39922012795639156
},
"2023": {
"obs_EconomicCapitalRatio": 0.276595290111126
},
"2024": {
"obs_EconomicCapitalRatio": 2.5263908844769394
}
},
"0001362004": {
"2011": {
"obs_EconomicCapitalRatio": 0.9669467111068306
},
"2012": {
"obs_EconomicCapitalRatio": 0.8814768572198145
},
"2013": {
"obs_EconomicCapitalRatio": 1.4091330145789471
},
"2014": {
"obs_EconomicCapitalRatio": 0.8934568459965061
},
"2015": {
"obs_EconomicCapitalRatio": 0.7890651525874446
},
"2016": {
"obs_EconomicCapitalRatio": 1.2388448186172125
},
"2017": {
"obs_EconomicCapitalRatio": 1.1677346049066222
},
"2018": {
"obs_EconomicCapitalRatio": 1.3177608320026923
},
"2019": {
"obs_EconomicCapitalRatio": 1.613158567605985
},
"2020": {
"obs_EconomicCapitalRatio": 1.0651350172599081
},
"2021": {
"obs_EconomicCapitalRatio": 1.3047785768276183
},
"2022": {
"obs_EconomicCapitalRatio": 1.107763572933332
}
},
"0001419275": {
"2011": {
"obs_EconomicCapitalRatio": 0.08218789802291417
},
"2013": {
"obs_EconomicCapitalRatio": 0.6120280740898102
},
"2015": {
"obs_EconomicCapitalRatio": 0.8040426881153929
},
"2016": {
"obs_EconomicCapitalRatio": 0.685359551109714
},
"2019": {
"obs_EconomicCapitalRatio": 1.1270395165020066
},
"2020": {
"obs_EconomicCapitalRatio": 13.463882531134836
},
"2021": {
"obs_EconomicCapitalRatio": 1.7952049265187475
},
"2022": {
"obs_EconomicCapitalRatio": 0.2466805055018668
},
"2023": {
"obs_EconomicCapitalRatio": 0.21075693388896818
},
"2024": {
"obs_EconomicCapitalRatio": 0.0657976812517689
}
},
"0001437226": {
"2011": {
"obs_EconomicCapitalRatio": 0.7392319938832651
},
"2012": {
"obs_EconomicCapitalRatio": 1.2685714485129653
},
"2014": {
"obs_EconomicCapitalRatio": 3.5425865022534575
},
"2015": {
"obs_EconomicCapitalRatio": 1.0464567622720002
},
"2016": {
"obs_EconomicCapitalRatio": 1.029866764359354
},
"2017": {
"obs_EconomicCapitalRatio": 0.6216634052763501
},
"2018": {
"obs_EconomicCapitalRatio": 0.917179690042963
},
"2019": {
"obs_EconomicCapitalRatio": 1.7904926688503833
},
"2020": {
"obs_EconomicCapitalRatio": 2.6182420627191516
},
"2021": {
"obs_EconomicCapitalRatio": 2.497317421273561
},
"2022": {
"obs_EconomicCapitalRatio": 2.1982428668015896
},
"2023": {
"obs_EconomicCapitalRatio": 1.4807984338989535
},
"2024": {
"obs_EconomicCapitalRatio": 2.574667971714374
}
},
"0001439264": {
"2012": {
"obs_EconomicCapitalRatio": 14352.625441047752
},
"2022": {
"obs_EconomicCapitalRatio": 1676.06376938548
},
"2023": {
"obs_EconomicCapitalRatio": 23612.71118873033
},
"2024": {
"obs_EconomicCapitalRatio": 0.7399973729988439
}
},
"0001443646": {
"2011": {
"obs_EconomicCapitalRatio": 0.3386282868443302
},
"2012": {
"obs_EconomicCapitalRatio": 0.4636723994685622
},
"2013": {
"obs_EconomicCapitalRatio": 0.6329776086749119
},
"2014": {
"obs_EconomicCapitalRatio": 1.1553317925733275
},
"2015": {
"obs_EconomicCapitalRatio": 1.394886534979411
},
"2022": {
"obs_EconomicCapitalRatio": 2.389437097542516
},
"2023": {
"obs_EconomicCapitalRatio": 2.6443483025625327
},
"2024": {
"obs_EconomicCapitalRatio": 2.709691590203989
}
},
"0001502966": {
"2012": {
"obs_EconomicCapitalRatio": 7.9890298704731695
},
"2013": {
"obs_EconomicCapitalRatio": 10.469802211434633
},
"2014": {
"obs_EconomicCapitalRatio": 1.061870839350651
},
"2017": {
"obs_EconomicCapitalRatio": 11.23361538425624
},
"2018": {
"obs_EconomicCapitalRatio": 6.190928652798407
},
"2019": {
"obs_EconomicCapitalRatio": 4.246077578582072
},
"2020": {
"obs_EconomicCapitalRatio": 0.5494730870868102
},
"2021": {
"obs_EconomicCapitalRatio": 1.0180613703777992
},
"2022": {
"obs_EconomicCapitalRatio": 0.19934614417366658
},
"2024": {
"obs_EconomicCapitalRatio": 2.9969742316656665
}
},
"0001289848": {
"2012": {
"obs_EconomicCapitalRatio": 1.359834252412839
},
"2013": {
"obs_EconomicCapitalRatio": 2.3463897862121357
},
"2014": {
"obs_EconomicCapitalRatio": 1.8475986419424097
},
"2020": {
"obs_EconomicCapitalRatio": 1.682774227292212
},
"2021": {
"obs_EconomicCapitalRatio": 1.3116648811073688
},
"2022": {
"obs_EconomicCapitalRatio": 1.5668929979071038
},
"2023": {
"obs_EconomicCapitalRatio": 1.886938677905402
},
"2024": {
"obs_EconomicCapitalRatio": 2.0377906716664236
}
},
"0001371489": {
"2012": {
"obs_EconomicCapitalRatio": 0.2859292150107389
},
"2013": {
"obs_EconomicCapitalRatio": 1.0623001820063178
},
"2014": {
"obs_EconomicCapitalRatio": 1.1215782057718795
},
"2015": {
"obs_EconomicCapitalRatio": 1.0106993696356943
},
"2016": {
"obs_EconomicCapitalRatio": 0.5632282559072246
},
"2017": {
"obs_EconomicCapitalRatio": 0.8287068276850506
},
"2018": {
"obs_EconomicCapitalRatio": 0.9369138240512207
},
"2019": {
"obs_EconomicCapitalRatio": 0.5590339573877547
},
"2020": {
"obs_EconomicCapitalRatio": 0.6839612197971783
},
"2021": {
"obs_EconomicCapitalRatio": 1.74242974462341
},
"2022": {
"obs_EconomicCapitalRatio": 1.004141173794981
},
"2023": {
"obs_EconomicCapitalRatio": 1.099097162773075
}
},
"0001620749": {
"2022": {
"obs_EconomicCapitalRatio": 1780.1341868543996
}
},
"0001632121": {
"2017": {
"obs_EconomicCapitalRatio": 36.69693626410931
},
"2018": {
"obs_EconomicCapitalRatio": 21.28234416807194
},
"2019": {
"obs_EconomicCapitalRatio": 12.701385584390318
},
"2020": {
"obs_EconomicCapitalRatio": 2.7894880405433393
},
"2021": {
"obs_EconomicCapitalRatio": 5.756215160206775
},
"2022": {
"obs_EconomicCapitalRatio": 2.029420958883282
}
},
"0001644378": {
"2016": {
"obs_EconomicCapitalRatio": 1.5543260428863324
},
"2017": {
"obs_EconomicCapitalRatio": 2.1945268803790046
},
"2018": {
"obs_EconomicCapitalRatio": 1.6891057653073338
},
"2019": {
"obs_EconomicCapitalRatio": 1.0261589732790353
},
"2021": {
"obs_EconomicCapitalRatio": 1.244038621613718
},
"2022": {
"obs_EconomicCapitalRatio": 0.9959701009186666
},
"2023": {
"obs_EconomicCapitalRatio": 1.0032491823096268
},
"2024": {
"obs_EconomicCapitalRatio": 0.6152643786604659
}
},
"0001661600": {
"2018": {
"obs_EconomicCapitalRatio": 11.773032084454565
}
},
"0001657045": {
"2019": {
"obs_EconomicCapitalRatio": 60.558395808564505
},
"2020": {
"obs_EconomicCapitalRatio": 354.1245267163778
},
"2021": {
"obs_EconomicCapitalRatio": 106.13350738236039
},
"2022": {
"obs_EconomicCapitalRatio": 108.19507996218267
},
"2023": {
"obs_EconomicCapitalRatio": 71.01705966716546
},
"2024": {
"obs_EconomicCapitalRatio": 23.415790501088424
}
},
"0001230524": {
"2019": {
"obs_EconomicCapitalRatio": 16.553089017002712
},
"2020": {
"obs_EconomicCapitalRatio": 76.62291156431618
},
"2021": {
"obs_EconomicCapitalRatio": 3.2258908715826182
},
"2022": {
"obs_EconomicCapitalRatio": 0.2414708476492242
},
"2023": {
"obs_EconomicCapitalRatio": 0.9580979022256544
}
},
"0001777319": {
"2022": {
"obs_EconomicCapitalRatio": 6.06575466010769
},
"2023": {
"obs_EconomicCapitalRatio": 0.38221558062013034
},
"2024": {
"obs_EconomicCapitalRatio": 0.8816562724954758
}
},
"0001643615": {
"2020": {
"obs_EconomicCapitalRatio": 1.7236880216364212
},
"2021": {
"obs_EconomicCapitalRatio": 3.4859595098092573
},
"2022": {
"obs_EconomicCapitalRatio": 2.2900792447574845
}
},
"0001654672": {
"2020": {
"obs_EconomicCapitalRatio": 1.5669486842732818
},
"2021": {
"obs_EconomicCapitalRatio": 0.14359256791904934
}
},
"0000887936": {
"2021": {
"obs_EconomicCapitalRatio": 2.257761717783517
},
"2022": {
"obs_EconomicCapitalRatio": 2.241438039237817
},
"2023": {
"obs_EconomicCapitalRatio": 3.0343040675660684
},
"2024": {
"obs_EconomicCapitalRatio": 2.8138621773805563
}
},
"0001813603": {
"2021": {
"obs_EconomicCapitalRatio": 93.0295297448428
},
"2022": {
"obs_EconomicCapitalRatio": 39.65982047497421
},
"2023": {
"obs_EconomicCapitalRatio": 59.97827480388
},
"2024": {
"obs_EconomicCapitalRatio": 8.260304157040823
}
},
"0001847590": {
"2021": {
"obs_EconomicCapitalRatio": 2.4571555980385624
},
"2022": {
"obs_EconomicCapitalRatio": 1.4494349671853077
},
"2023": {
"obs_EconomicCapitalRatio": 1.5654628241480193
},
"2024": {
"obs_EconomicCapitalRatio": 1.1257685328975615
}
},
"0001877939": {
"2022": {
"obs_EconomicCapitalRatio": 2.0275989203398894
},
"2023": {
"obs_EconomicCapitalRatio": 0.47979223620638584
},
"2024": {
"obs_EconomicCapitalRatio": 1.193121683244951
}
},
"0001630212": {
"2023": {
"obs_EconomicCapitalRatio": 0.3179343892305164
}
},
"0001755058": {
"2023": {
"obs_EconomicCapitalRatio": 2.902707612055081
}
}
}
}