{
"company_details": [
{
"company_id": "0001751143",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2019/feature_distribution/feature_distribution_0001751143.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2019/graphs/IME_0001751143.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001751143.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001751143_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001751143_main_keyfigs.svg",
"name": "Atlas Technical Consultants INC",
"rank": 1,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Atlas Technical Consultants INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atlas Technical Consultants INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 116% points.The greatest weakness of Atlas Technical Consultants INC is the variable Revenues, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 244%, being 104% points above the market average of 140%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2019/report/0001751143_2020_Atlas_Technical_Consultants_INC.pdf",
"shrinked_graph_json": {
"2019": {
"Assets": "25.0",
"Stockholders Equity": "116",
"ECR before LimitedLiability": "134",
"Other Assets": "107",
"Liabilities, Current": "20.6",
"Liabilities": "29.1",
"Liabilities, Non-Current": "6.91",
"Other Liabilities": "2.93",
"Other Expenses": "7.19",
"Expenses": "39.8",
"Revenues": "-30.9",
"Net Income": "13.4",
"Cost of Revenues": "22.1",
"Labor Expense": "1.38",
"General And Administrative Expense": "8.15",
"Revenue from Contract with Customer": "-20.2",
"Other Revenues": "-8.88",
"Revenue from Reimbursement": "-1.87",
"Comprehensive Net Income": "13.6",
"Other Net Income": "6.19",
"Economic Capital Ratio": "104"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001751143_strength_weakness.svg",
"table_records": {
"2019": {
"input_variables": {
"Assets, Current": "415",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "3,472",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "204,323",
"Other Compr. Net Income": "0",
"Other Expenses": "4,402",
"Other Liabilities": "7,000",
"Other Net Income": "4,054",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "204,738",
"Liabilities": "10,472",
"Expenses": "4,402",
"Revenues": "0",
"Stockholders Equity": "194,266",
"Net Income": "-347",
"Comprehensive Net Income": "-347",
"BaseVar": "113,186",
"ECR before LimitedLiability": "167%",
"Economic Capital Ratio": "244%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.4423458617443172,
"company_index": "https://www.realrate-archive.com/us_consulting/2019/industry_indexes/0001751143.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2019/analytics/equity/0001751143.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2019/analytics/profit_loss/0001751143.svg"
},
{
"company_id": "0001644378",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2019/feature_distribution/feature_distribution_0001644378.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2019/graphs/IME_0001644378.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001644378.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001644378_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001644378_main_keyfigs.svg",
"name": "RMR Group INC",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2019/backtesting_correlation/regression_0001644378.svg",
"report_text": "The relative strengths and weaknesses of RMR Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of RMR Group INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 123% points.The greatest weakness of RMR Group INC is the variable Revenue from Contract with Customer, reducing the Economic Capital Ratio by 63% points.
The company's Economic Capital Ratio, given in the ranking table, is 230%, being 90% points above the market average of 140%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2019/report/0001644378_2020_RMR_Group_INC.pdf",
"shrinked_graph_json": {
"2016": {
"Intangible Assets": "-3.85",
"Assets": "8.13",
"Liabilities": "34.7",
"Stockholders Equity": "48.4",
"ECR before LimitedLiability": "111",
"Assets, Noncurrent": "24.4",
"Assets, Current": "-4.31",
"Liabilities, Current": "37.6",
"Liabilities, Non-Current": "19.4",
"Other Liabilities": "-26.5",
"Other Expenses": "6.33",
"Expenses": "62.2",
"Revenues": "32.2",
"Net Income": "107",
"Labor Expense": "6.10",
"Cost of Revenues": "17.2",
"General And Administrative Expense": "28.5",
"Other Revenues": "32.2",
"Comprehensive Net Income": "60.0",
"Other Compr. Net Income": "-34.0",
"Economic Capital Ratio": "90.3"
},
"2017": {
"Intangible Assets": "-4.17",
"Assets": "5.57",
"Liabilities": "50.4",
"Stockholders Equity": "56.6",
"ECR before LimitedLiability": "117",
"Other Assets": "4.55",
"Assets, Noncurrent": "11.0",
"Other Liabilities": "-9.49",
"Liabilities, Current": "49.3",
"Liabilities, Non-Current": "10.3",
"Labor Expense": "5.53",
"Expenses": "38.2",
"Revenues": "50.6",
"Net Income": "106",
"Cost of Revenues": "14.6",
"General And Administrative Expense": "18.9",
"Other Revenues": "50.6",
"Comprehensive Net Income": "75.2",
"Other Net Income": "6.73",
"Other Compr. Net Income": "-22.3",
"Economic Capital Ratio": "95.3"
},
"2018": {
"Assets": "0.220",
"Stockholders Equity": "92.8",
"ECR before LimitedLiability": "146",
"Liabilities, Current": "53.4",
"Liabilities": "81.5",
"Liabilities, Non-Current": "8.42",
"Other Liabilities": "31.3",
"Other Expenses": "26.3",
"Expenses": "45.6",
"Revenues": "55.2",
"Net Income": "125",
"Labor Expense": "-28.6",
"Cost of Revenues": "28.3",
"General And Administrative Expense": "19.0",
"Revenue from Reimbursement": "-0.269",
"Other Revenues": "103",
"Revenue from Contract with Customer": "-39.4",
"Comprehensive Net Income": "78.6",
"Other Net Income": "11.3",
"Other Compr. Net Income": "-35.5",
"Economic Capital Ratio": "116"
},
"2019": {
"Liabilities, Current": "43.0",
"Liabilities": "71.7",
"Stockholders Equity": "46.7",
"ECR before LimitedLiability": "120",
"Liabilities, Non-Current": "17.4",
"Other Liabilities": "21.1",
"Other Expenses": "27.0",
"Expenses": "9.84",
"Revenues": "69.3",
"Net Income": "92.5",
"Cost of Revenues": "-10.6",
"Labor Expense": "-24.3",
"General And Administrative Expense": "19.6",
"Revenue from Contract with Customer": "-62.7",
"Other Revenues": "123",
"Revenue from Reimbursement": "-5.88",
"Assets, Current": "13.1",
"Comprehensive Net Income": "65.9",
"Other Net Income": "8.20",
"Other Compr. Net Income": "-20.3",
"Economic Capital Ratio": "89.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001644378_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "95,385",
"Assets, Noncurrent": "185,193",
"Cost of Revenues": "0",
"General And Administrative Expense": "25,129",
"Intangible Assets": "3,380",
"Labor Expense": "0",
"Liabilities, Current": "20,579",
"Liabilities, Non-Current": "7,754",
"Operating Lease Assets": "0",
"Other Assets": "53,573",
"Other Compr. Net Income": "-85,111",
"Other Expenses": "119,684",
"Other Liabilities": "62,807",
"Other Net Income": "0",
"Other Revenues": "267,174",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "337,531",
"Liabilities": "91,140",
"Expenses": "144,813",
"Revenues": "267,174",
"Stockholders Equity": "246,391",
"Net Income": "122,361",
"Comprehensive Net Income": "37,250",
"BaseVar": "542,420",
"ECR before LimitedLiability": "130%",
"Economic Capital Ratio": "219%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "140,893",
"Assets, Noncurrent": "175,251",
"Cost of Revenues": "0",
"General And Administrative Expense": "25,189",
"Intangible Assets": "2,321",
"Labor Expense": "0",
"Liabilities, Current": "26,414",
"Liabilities, Non-Current": "7,551",
"Operating Lease Assets": "0",
"Other Assets": "65,254",
"Other Compr. Net Income": "-66,375",
"Other Expenses": "139,229",
"Other Liabilities": "60,091",
"Other Net Income": "-206",
"Other Revenues": "273,293",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "383,719",
"Liabilities": "94,056",
"Expenses": "164,418",
"Revenues": "273,293",
"Stockholders Equity": "289,663",
"Net Income": "108,669",
"Comprehensive Net Income": "42,294",
"BaseVar": "571,720",
"ECR before LimitedLiability": "136%",
"Economic Capital Ratio": "223%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "296,086",
"Assets, Noncurrent": "165,148",
"Cost of Revenues": "0",
"General And Administrative Expense": "27,149",
"Intangible Assets": "2,234",
"Labor Expense": "122,916",
"Liabilities, Current": "28,307",
"Liabilities, Non-Current": "8,183",
"Operating Lease Assets": "0",
"Other Assets": "40,960",
"Other Compr. Net Income": "-121,387",
"Other Expenses": "66,166",
"Other Liabilities": "33,277",
"Other Net Income": "24,132",
"Other Revenues": "409,525",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "504,428",
"Liabilities": "69,767",
"Expenses": "216,231",
"Revenues": "409,525",
"Stockholders Equity": "434,661",
"Net Income": "217,426",
"Comprehensive Net Income": "96,039",
"BaseVar": "796,139",
"ECR before LimitedLiability": "185%",
"Economic Capital Ratio": "256%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "464,857",
"Assets, Noncurrent": "155,526",
"Cost of Revenues": "354,540",
"General And Administrative Expense": "28,706",
"Intangible Assets": "2,182",
"Labor Expense": "130,619",
"Liabilities, Current": "98,029",
"Liabilities, Non-Current": "9,238",
"Operating Lease Assets": "0",
"Other Assets": "45,307",
"Other Compr. Net Income": "-94,471",
"Other Expenses": "35,248",
"Other Liabilities": "31,570",
"Other Net Income": "-3,981",
"Other Revenues": "722,138",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "667,872",
"Liabilities": "138,837",
"Expenses": "549,113",
"Revenues": "722,138",
"Stockholders Equity": "529,035",
"Net Income": "169,044",
"Comprehensive Net Income": "74,573",
"BaseVar": "1,307,358",
"ECR before LimitedLiability": "146%",
"Economic Capital Ratio": "230%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 2.30050336016148,
"company_index": "https://www.realrate-archive.com/us_consulting/2019/industry_indexes/0001644378.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2019/analytics/equity/0001644378.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2019/analytics/profit_loss/0001644378.svg"
},
{
"company_id": "0001230524",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2019/feature_distribution/feature_distribution_0001230524.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2019/graphs/IME_0001230524.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001230524.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001230524_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001230524_main_keyfigs.svg",
"name": "Leopard Energy Inc",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2019/backtesting_correlation/regression_0001230524.svg",
"report_text": "The relative strengths and weaknesses of Leopard Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Leopard Energy Inc compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 117% points.The greatest weakness of Leopard Energy Inc is the variable Revenues, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 223%, being 83% points above the market average of 140%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2019/report/0001230524_2020_Leopard_Energy_Inc.pdf",
"shrinked_graph_json": {
"2019": {
"Assets": "55.6",
"Liabilities": "10.9",
"Stockholders Equity": "97.2",
"ECR before LimitedLiability": "113",
"Assets, Current": "-2.39",
"Assets, Noncurrent": "117",
"Other Assets": "-2.07",
"Liabilities, Current": "-4.89",
"Liabilities, Non-Current": "6.33",
"Other Liabilities": "9.39",
"Other Expenses": "10.9",
"Expenses": "42.9",
"Revenues": "-30.3",
"Net Income": "12.1",
"Cost of Revenues": "22.3",
"General And Administrative Expense": "6.52",
"Revenue from Contract with Customer": "-20.0",
"Other Revenues": "-8.83",
"Comprehensive Net Income": "12.3",
"Other Net Income": "2.87",
"Economic Capital Ratio": "82.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001230524_strength_weakness.svg",
"table_records": {
"2019": {
"input_variables": {
"Assets, Current": "6.9",
"Assets, Noncurrent": "1,360",
"Cost of Revenues": "0",
"General And Administrative Expense": "14",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "200",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,367",
"Liabilities": "200",
"Expenses": "14",
"Revenues": "0",
"Stockholders Equity": "1,167",
"Net Income": "-14",
"Comprehensive Net Income": "-14",
"BaseVar": "793",
"ECR before LimitedLiability": "136%",
"Economic Capital Ratio": "223%"
}
}
},
"top_rated": true,
"trend": null,
"value": 2.2301357138064466,
"company_index": "https://www.realrate-archive.com/us_consulting/2019/industry_indexes/0001230524.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2019/analytics/equity/0001230524.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2019/analytics/profit_loss/0001230524.svg"
},
{
"company_id": "0001057379",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2019/feature_distribution/feature_distribution_0001057379.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2019/graphs/IME_0001057379.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001057379.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001057379_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001057379_main_keyfigs.svg",
"name": "Hackett Group INC",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2019/backtesting_correlation/regression_0001057379.svg",
"report_text": "The relative strengths and weaknesses of Hackett Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hackett Group INC compared to the market average is the variable Revenue from Contract with Customer, increasing the Economic Capital Ratio by 111% points.The greatest weakness of Hackett Group INC is the variable Cost of Revenues, reducing the Economic Capital Ratio by 51% points.
The company's Economic Capital Ratio, given in the ranking table, is 217%, being 77% points above the market average of 140%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2019/report/0001057379_2020_Hackett_Group_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Non-Current": "39.9",
"Liabilities": "76.5",
"Stockholders Equity": "56.4",
"ECR before LimitedLiability": "124",
"Liabilities, Current": "29.3",
"Other Liabilities": "19.1",
"Labor Expense": "12.7",
"Expenses": "-1.99",
"Net Income": "78.6",
"General And Administrative Expense": "-2.73",
"Cost of Revenues": "-95.5",
"Other Expenses": "98.1",
"Revenues": "118",
"Other Revenues": "118",
"Assets, Noncurrent": "-2.00",
"Other Assets": "-0.793",
"Intangible Assets": "6.82",
"Assets, Current": "-2.70",
"Other Net Income": "-26.2",
"Comprehensive Net Income": "78.0",
"Economic Capital Ratio": "89.6"
},
"2012": {
"Assets, Noncurrent": "-2.87",
"Assets": "-9.85",
"Liabilities": "62.8",
"Stockholders Equity": "22.4",
"ECR before LimitedLiability": "91.0",
"Intangible Assets": "6.74",
"Assets, Current": "-11.7",
"Liabilities, Non-Current": "39.2",
"Liabilities, Current": "34.6",
"Other Liabilities": "-6.36",
"Expenses": "-11.3",
"Revenues": "93.0",
"Net Income": "80.5",
"Other Expenses": "86.3",
"Labor Expense": "15.8",
"Cost of Revenues": "-92.7",
"Other Revenues": "93.0",
"Comprehensive Net Income": "82.4",
"Other Net Income": "-29.1",
"Other Compr. Net Income": "1.39",
"Economic Capital Ratio": "61.5"
},
"2013": {
"Assets": "-10.8",
"Liabilities": "50.8",
"Stockholders Equity": "13.1",
"ECR before LimitedLiability": "91.6",
"Assets, Current": "-12.4",
"Assets, Noncurrent": "-5.81",
"Intangible Assets": "9.62",
"Liabilities, Non-Current": "29.5",
"Other Liabilities": "-17.9",
"Liabilities, Current": "39.3",
"General And Administrative Expense": "5.78",
"Expenses": "-6.76",
"Revenues": "85.6",
"Net Income": "82.7",
"Labor Expense": "12.5",
"Other Expenses": "82.6",
"Cost of Revenues": "-92.4",
"Other Revenues": "85.6",
"Comprehensive Net Income": "82.7",
"Other Net Income": "-19.1",
"Economic Capital Ratio": "63.9"
},
"2015": {
"Other Assets": "11.2",
"Assets": "-12.5",
"Liabilities": "72.3",
"Stockholders Equity": "33.6",
"ECR before LimitedLiability": "85.8",
"Assets, Noncurrent": "-8.50",
"Assets, Current": "-13.2",
"Liabilities, Current": "52.9",
"Liabilities, Non-Current": "38.3",
"Other Liabilities": "-14.8",
"Other Expenses": "81.5",
"Expenses": "-8.75",
"Revenues": "85.1",
"Net Income": "80.1",
"Labor Expense": "8.96",
"Cost of Revenues": "-121",
"General And Administrative Expense": "15.7",
"Other Revenues": "85.1",
"Other Net Income": "-19.1",
"Comprehensive Net Income": "79.9",
"Economic Capital Ratio": "64.9"
},
"2016": {
"Intangible Assets": "10.1",
"Assets": "-18.0",
"Liabilities": "57.3",
"ECR before LimitedLiability": "81.3",
"Assets, Noncurrent": "-2.20",
"Other Assets": "-9.28",
"Assets, Current": "-15.6",
"Liabilities, Current": "30.0",
"Liabilities, Non-Current": "34.9",
"Other Liabilities": "-2.91",
"Other Expenses": "80.0",
"Expenses": "-17.3",
"Net Income": "79.3",
"Labor Expense": "11.2",
"Cost of Revenues": "-122",
"General And Administrative Expense": "15.3",
"Revenues": "80.7",
"Other Revenues": "80.7",
"Comprehensive Net Income": "79.2",
"Other Net Income": "5.10",
"Economic Capital Ratio": "60.8"
},
"2017": {
"Intangible Assets": "6.55",
"Assets": "-14.5",
"Liabilities": "72.8",
"Stockholders Equity": "12.6",
"ECR before LimitedLiability": "95.4",
"Assets, Noncurrent": "-5.56",
"Assets, Current": "-13.2",
"Other Liabilities": "6.66",
"Liabilities, Current": "53.8",
"Liabilities, Non-Current": "20.1",
"Labor Expense": "9.29",
"Expenses": "-25.1",
"Revenues": "94.7",
"Net Income": "92.5",
"Other Expenses": "91.2",
"Cost of Revenues": "-106",
"Other Revenues": "94.7",
"Comprehensive Net Income": "93.3",
"Other Net Income": "11.5",
"Other Compr. Net Income": "6.58",
"Economic Capital Ratio": "74.1"
},
"2018": {
"Intangible Assets": "8.29",
"Assets": "-6.79",
"Liabilities": "94.5",
"Stockholders Equity": "61.4",
"ECR before LimitedLiability": "101",
"Assets, Current": "-5.88",
"Other Assets": "-4.19",
"Liabilities, Current": "51.1",
"Liabilities, Non-Current": "15.2",
"Other Liabilities": "45.7",
"Other Expenses": "75.3",
"Expenses": "-29.9",
"Revenues": "103",
"Net Income": "101",
"Labor Expense": "14.1",
"Cost of Revenues": "-97.6",
"General And Administrative Expense": "-7.74",
"Other Revenues": "-47.7",
"Revenue from Contract with Customer": "117",
"Comprehensive Net Income": "101",
"Economic Capital Ratio": "71.6"
},
"2019": {
"Assets": "-8.73",
"Stockholders Equity": "24.5",
"ECR before LimitedLiability": "107",
"Assets, Noncurrent": "-6.18",
"Other Assets": "-7.92",
"Liabilities, Current": "44.3",
"Liabilities": "78.5",
"Liabilities, Non-Current": "18.6",
"Other Liabilities": "27.7",
"Other Expenses": "35.1",
"Expenses": "-28.9",
"Revenues": "105",
"Net Income": "79.6",
"Cost of Revenues": "-51.4",
"General And Administrative Expense": "-14.4",
"Revenue from Contract with Customer": "111",
"Other Revenues": "-33.4",
"Revenue from Reimbursement": "-7.21",
"Comprehensive Net Income": "81.1",
"Other Net Income": "11.3",
"Economic Capital Ratio": "77.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001057379_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "77,464",
"Assets, Noncurrent": "11,696",
"Cost of Revenues": "151,103",
"General And Administrative Expense": "56,773",
"Intangible Assets": "75,558",
"Labor Expense": "0",
"Liabilities, Current": "35,451",
"Liabilities, Non-Current": "1,727",
"Operating Lease Assets": "0",
"Other Assets": "2,708",
"Other Compr. Net Income": "0",
"Other Expenses": "-4,495",
"Other Liabilities": "0",
"Other Net Income": "33",
"Other Revenues": "225,117",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "167,426",
"Liabilities": "37,178",
"Expenses": "203,381",
"Revenues": "225,117",
"Stockholders Equity": "130,248",
"Net Income": "21,769",
"Comprehensive Net Income": "21,769",
"BaseVar": "385,132",
"ECR before LimitedLiability": "146%",
"Economic Capital Ratio": "230%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "60,851",
"Assets, Noncurrent": "12,859",
"Cost of Revenues": "158,756",
"General And Administrative Expense": "58,686",
"Intangible Assets": "76,220",
"Labor Expense": "0",
"Liabilities, Current": "37,090",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "3,991",
"Other Compr. Net Income": "938",
"Other Expenses": "-59",
"Other Liabilities": "22,105",
"Other Net Income": "20",
"Other Revenues": "234,060",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "153,921",
"Liabilities": "59,195",
"Expenses": "217,383",
"Revenues": "234,060",
"Stockholders Equity": "94,726",
"Net Income": "16,697",
"Comprehensive Net Income": "17,635",
"BaseVar": "405,143",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "200%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "59,623",
"Assets, Noncurrent": "13,019",
"Cost of Revenues": "153,895",
"General And Administrative Expense": "54,208",
"Intangible Assets": "76,283",
"Labor Expense": "0",
"Liabilities, Current": "33,726",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "1,393",
"Other Compr. Net Income": "53",
"Other Expenses": "6,870",
"Other Liabilities": "23,416",
"Other Net Income": "-128",
"Other Revenues": "223,830",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "150,318",
"Liabilities": "57,142",
"Expenses": "214,973",
"Revenues": "223,830",
"Stockholders Equity": "93,176",
"Net Income": "8,729",
"Comprehensive Net Income": "8,782",
"BaseVar": "393,459",
"ECR before LimitedLiability": "95%",
"Economic Capital Ratio": "193%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "53,868",
"Assets, Noncurrent": "13,753",
"Cost of Revenues": "162,176",
"General And Administrative Expense": "61,386",
"Intangible Assets": "75,429",
"Labor Expense": "0",
"Liabilities, Current": "38,450",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "6,548",
"Other Compr. Net Income": "-1,714",
"Other Expenses": "3,470",
"Other Liabilities": "21,360",
"Other Net Income": "6.0",
"Other Revenues": "236,737",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "149,598",
"Liabilities": "59,810",
"Expenses": "227,032",
"Revenues": "236,737",
"Stockholders Equity": "89,788",
"Net Income": "9,711",
"Comprehensive Net Income": "7,997",
"BaseVar": "411,927",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "189%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "68,813",
"Assets, Noncurrent": "14,774",
"Cost of Revenues": "191,927",
"General And Administrative Expense": "62,081",
"Intangible Assets": "72,376",
"Labor Expense": "0",
"Liabilities, Current": "55,814",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "3,336",
"Other Compr. Net Income": "-3,577",
"Other Expenses": "13,012",
"Other Liabilities": "17,216",
"Other Net Income": "3.0",
"Other Revenues": "288,561",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "159,299",
"Liabilities": "73,030",
"Expenses": "267,020",
"Revenues": "288,561",
"Stockholders Equity": "86,269",
"Net Income": "21,544",
"Comprehensive Net Income": "17,967",
"BaseVar": "485,211",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "189%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "75,285",
"Assets, Noncurrent": "24,872",
"Cost of Revenues": "188,922",
"General And Administrative Expense": "64,825",
"Intangible Assets": "85,074",
"Labor Expense": "0",
"Liabilities, Current": "51,448",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "3,040",
"Other Expenses": "4,761",
"Other Liabilities": "26,508",
"Other Net Income": "0",
"Other Revenues": "285,862",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "185,231",
"Liabilities": "77,956",
"Expenses": "258,508",
"Revenues": "285,862",
"Stockholders Equity": "107,275",
"Net Income": "27,354",
"Comprehensive Net Income": "30,394",
"BaseVar": "492,884",
"ECR before LimitedLiability": "106%",
"Economic Capital Ratio": "202%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "73,091",
"Assets, Noncurrent": "23,454",
"Cost of Revenues": "186,285",
"General And Administrative Expense": "64,123",
"Intangible Assets": "84,207",
"Labor Expense": "0",
"Liabilities, Current": "44,227",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-2,885",
"Other Expenses": "8,120",
"Other Liabilities": "12,935",
"Other Net Income": "-3,450",
"Other Revenues": "0",
"Revenue from Contract with Customer": "285,887",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "180,752",
"Liabilities": "57,162",
"Expenses": "258,528",
"Revenues": "285,887",
"Stockholders Equity": "123,590",
"Net Income": "23,909",
"Comprehensive Net Income": "21,024",
"BaseVar": "482,452",
"ECR before LimitedLiability": "120%",
"Economic Capital Ratio": "212%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "78,627",
"Assets, Noncurrent": "22,568",
"Cost of Revenues": "185,679",
"General And Administrative Expense": "62,074",
"Intangible Assets": "84,578",
"Labor Expense": "0",
"Liabilities, Current": "43,683",
"Liabilities, Non-Current": "5,255",
"Operating Lease Assets": "7,962",
"Other Assets": "0",
"Other Compr. Net Income": "844",
"Other Expenses": "11,436",
"Other Liabilities": "7,183",
"Other Net Income": "-6.0",
"Other Revenues": "0",
"Revenue from Contract with Customer": "282,472",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "193,735",
"Liabilities": "56,121",
"Expenses": "259,189",
"Revenues": "282,472",
"Stockholders Equity": "137,614",
"Net Income": "23,277",
"Comprehensive Net Income": "24,121",
"BaseVar": "482,985",
"ECR before LimitedLiability": "128%",
"Economic Capital Ratio": "217%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 2.172960277102401,
"company_index": "https://www.realrate-archive.com/us_consulting/2019/industry_indexes/0001057379.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2019/analytics/equity/0001057379.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2019/analytics/profit_loss/0001057379.svg"
},
{
"company_id": "0001437226",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2019/feature_distribution/feature_distribution_0001437226.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2019/graphs/IME_0001437226.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001437226.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001437226_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001437226_main_keyfigs.svg",
"name": "Mastech Digital Inc",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2019/backtesting_correlation/regression_0001437226.svg",
"report_text": "The relative strengths and weaknesses of Mastech Digital Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mastech Digital Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 132% points.The greatest weakness of Mastech Digital Inc is the variable Cost of Revenues, reducing the Economic Capital Ratio by 97% points.
The company's Economic Capital Ratio, given in the ranking table, is 186%, being 46% points above the market average of 140%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2019/report/0001437226_2020_Mastech_Digital_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-15.6",
"Assets": "-34.8",
"Liabilities": "94.0",
"Stockholders Equity": "-13.2",
"ECR before LimitedLiability": "92.9",
"Intangible Assets": "-17.9",
"Assets, Current": "-21.7",
"Liabilities, Non-Current": "87.8",
"Liabilities, Current": "88.4",
"Other Liabilities": "43.9",
"Labor Expense": "38.0",
"Expenses": "-137",
"Revenues": "186",
"Net Income": "103",
"General And Administrative Expense": "19.1",
"Cost of Revenues": "-479",
"Other Expenses": "133",
"Other Revenues": "186",
"Other Net Income": "-70.6",
"Comprehensive Net Income": "102",
"Economic Capital Ratio": "58.5"
},
"2012": {
"Assets, Noncurrent": "-21.5",
"Assets": "-57.0",
"Liabilities": "73.7",
"Stockholders Equity": "-78.0",
"ECR before LimitedLiability": "65.3",
"Intangible Assets": "-37.2",
"Assets, Current": "-42.7",
"Liabilities, Non-Current": "65.1",
"Liabilities, Current": "65.7",
"Other Liabilities": "40.3",
"General And Administrative Expense": "47.3",
"Expenses": "-185",
"Revenues": "173",
"Net Income": "99.0",
"Other Expenses": "114",
"Labor Expense": "54.8",
"Cost of Revenues": "-560",
"Other Revenues": "173",
"Comprehensive Net Income": "99.8",
"Other Net Income": "-86.7",
"Economic Capital Ratio": "35.7"
},
"2013": {
"Assets": "-35.4",
"Liabilities": "102",
"Stockholders Equity": "-97.6",
"ECR before LimitedLiability": "105",
"Assets, Current": "-25.7",
"Assets, Noncurrent": "-17.3",
"Intangible Assets": "-23.1",
"Liabilities, Non-Current": "81.9",
"Other Liabilities": "21.6",
"Liabilities, Current": "96.7",
"General And Administrative Expense": "73.5",
"Expenses": "-178",
"Revenues": "204",
"Net Income": "153",
"Labor Expense": "40.6",
"Other Expenses": "150",
"Cost of Revenues": "-640",
"Other Revenues": "204",
"Comprehensive Net Income": "152",
"Other Net Income": "-53.7",
"Economic Capital Ratio": "76.9"
},
"2014": {
"Assets, Noncurrent": "-15.4",
"Assets": "-32.8",
"Liabilities": "107",
"Stockholders Equity": "-158",
"ECR before LimitedLiability": "107",
"Assets, Current": "-24.4",
"Intangible Assets": "-17.1",
"Liabilities, Non-Current": "77.4",
"Other Liabilities": "18.1",
"Liabilities, Current": "103",
"Labor Expense": "27.1",
"Expenses": "-184",
"Revenues": "210",
"Net Income": "156",
"General And Administrative Expense": "71.2",
"Cost of Revenues": "-678",
"Other Expenses": "168",
"Other Revenues": "210",
"Comprehensive Net Income": "156",
"Other Net Income": "-36.2",
"Economic Capital Ratio": "73.3"
},
"2015": {
"Other Assets": "21.5",
"Assets": "-44.5",
"Liabilities": "58.1",
"ECR before LimitedLiability": "61.9",
"Assets, Noncurrent": "-23.6",
"Assets, Current": "-29.8",
"Intangible Assets": "-22.0",
"Liabilities, Current": "56.1",
"Liabilities, Non-Current": "27.9",
"Other Liabilities": "11.2",
"Other Expenses": "84.0",
"Expenses": "-61.7",
"Net Income": "74.8",
"Labor Expense": "15.7",
"Cost of Revenues": "-289",
"General And Administrative Expense": "55.1",
"Other Revenues": "116",
"Revenues": "116",
"Other Net Income": "-33.1",
"Comprehensive Net Income": "74.8",
"Economic Capital Ratio": "41.0"
},
"2016": {
"Assets": "-43.2",
"Liabilities": "65.2",
"Stockholders Equity": "-41.6",
"ECR before LimitedLiability": "66.2",
"Assets, Noncurrent": "-11.5",
"Other Assets": "-18.4",
"Assets, Current": "-31.2",
"Liabilities, Current": "63.5",
"Liabilities, Non-Current": "30.5",
"Other Liabilities": "19.1",
"Other Expenses": "89.6",
"Expenses": "-82.0",
"Revenues": "104",
"Net Income": "72.8",
"Labor Expense": "19.4",
"Cost of Revenues": "-304",
"General And Administrative Expense": "43.2",
"Other Revenues": "104",
"Comprehensive Net Income": "74.1",
"Other Net Income": "6.98",
"Economic Capital Ratio": "45.8"
},
"2017": {
"Intangible Assets": "28.8",
"Assets": "-32.9",
"Liabilities": "30.8",
"Stockholders Equity": "-19.4",
"ECR before LimitedLiability": "35.0",
"Assets, Noncurrent": "-19.1",
"Assets, Current": "-31.2",
"Liabilities, Current": "31.3",
"Liabilities, Non-Current": "-24.4",
"Labor Expense": "10.1",
"Expenses": "-25.2",
"Revenues": "40.3",
"Net Income": "36.8",
"Other Expenses": "37.1",
"Cost of Revenues": "-114",
"General And Administrative Expense": "11.9",
"Other Revenues": "40.3",
"Comprehensive Net Income": "37.8",
"Other Net Income": "10.7",
"Other Compr. Net Income": "4.69",
"Economic Capital Ratio": "13.7"
},
"2018": {
"Intangible Assets": "15.5",
"Assets": "-25.7",
"Liabilities": "50.2",
"Stockholders Equity": "20.7",
"ECR before LimitedLiability": "50.1",
"Assets, Current": "-16.7",
"Assets, Noncurrent": "-15.1",
"Other Assets": "-9.35",
"Liabilities, Current": "49.7",
"Liabilities, Non-Current": "-34.8",
"Other Liabilities": "44.4",
"Other Expenses": "52.6",
"Expenses": "-40.9",
"Revenues": "62.8",
"Net Income": "53.4",
"Labor Expense": "16.9",
"Cost of Revenues": "-124",
"Other Revenues": "89.8",
"Revenue from Contract with Customer": "-65.8",
"Comprehensive Net Income": "53.9",
"Economic Capital Ratio": "20.1"
},
"2019": {
"Assets": "-28.1",
"Stockholders Equity": "-14.8",
"ECR before LimitedLiability": "75.3",
"Assets, Noncurrent": "-17.9",
"Other Assets": "-17.2",
"Liabilities, Current": "60.6",
"Liabilities": "75.2",
"Liabilities, Non-Current": "-9.52",
"Other Liabilities": "36.1",
"Other Expenses": "66.0",
"Expenses": "-52.5",
"Revenues": "85.2",
"Net Income": "76.3",
"Cost of Revenues": "-96.6",
"General And Administrative Expense": "-13.9",
"Revenue from Contract with Customer": "-94.0",
"Other Revenues": "132",
"Revenue from Reimbursement": "-9.58",
"Comprehensive Net Income": "76.3",
"Other Net Income": "12.4",
"Economic Capital Ratio": "45.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001437226_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "18,903",
"Assets, Noncurrent": "273",
"Cost of Revenues": "71,821",
"General And Administrative Expense": "15,680",
"Intangible Assets": "458",
"Labor Expense": "0",
"Liabilities, Current": "6,741",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "154",
"Other Compr. Net Income": "0",
"Other Expenses": "679",
"Other Liabilities": "0",
"Other Net Income": "-69",
"Other Revenues": "89,362",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "19,788",
"Liabilities": "6,741",
"Expenses": "88,180",
"Revenues": "89,362",
"Stockholders Equity": "13,047",
"Net Income": "1,113",
"Comprehensive Net Income": "1,113",
"BaseVar": "130,488",
"ECR before LimitedLiability": "103%",
"Economic Capital Ratio": "199%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "15,391",
"Assets, Noncurrent": "249",
"Cost of Revenues": "82,629",
"General And Administrative Expense": "15,693",
"Intangible Assets": "429",
"Labor Expense": "0",
"Liabilities, Current": "9,533",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "351",
"Other Compr. Net Income": "8.0",
"Other Expenses": "1,345",
"Other Liabilities": "0",
"Other Net Income": "-32",
"Other Revenues": "101,838",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "16,420",
"Liabilities": "9,533",
"Expenses": "99,667",
"Revenues": "101,838",
"Stockholders Equity": "6,887",
"Net Income": "2,139",
"Comprehensive Net Income": "2,147",
"BaseVar": "145,996",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "175%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "16,400",
"Assets, Noncurrent": "174",
"Cost of Revenues": "86,784",
"General And Administrative Expense": "14,815",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "7,591",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "477",
"Other Compr. Net Income": "8.0",
"Other Expenses": "1,956",
"Other Liabilities": "0",
"Other Net Income": "459",
"Other Revenues": "106,901",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "17,051",
"Liabilities": "7,591",
"Expenses": "103,555",
"Revenues": "106,901",
"Stockholders Equity": "9,460",
"Net Income": "3,805",
"Comprehensive Net Income": "3,813",
"BaseVar": "151,530",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "206%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "18,840",
"Assets, Noncurrent": "701",
"Cost of Revenues": "92,737",
"General And Administrative Expense": "15,246",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "503",
"Other Compr. Net Income": "-41",
"Other Expenses": "2,085",
"Other Liabilities": "7,176",
"Other Net Income": "-32",
"Other Revenues": "113,523",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "20,044",
"Liabilities": "7,176",
"Expenses": "110,068",
"Revenues": "113,523",
"Stockholders Equity": "12,868",
"Net Income": "3,423",
"Comprehensive Net Income": "3,382",
"BaseVar": "161,228",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "212%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "20,842",
"Assets, Noncurrent": "656",
"Cost of Revenues": "99,671",
"General And Administrative Expense": "19,117",
"Intangible Assets": "16,553",
"Labor Expense": "0",
"Liabilities, Current": "11,936",
"Liabilities, Non-Current": "10,738",
"Operating Lease Assets": "0",
"Other Assets": "426",
"Other Compr. Net Income": "6.0",
"Other Expenses": "1,672",
"Other Liabilities": "0",
"Other Net Income": "-257",
"Other Revenues": "123,470",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "38,477",
"Liabilities": "22,674",
"Expenses": "120,460",
"Revenues": "123,470",
"Stockholders Equity": "15,803",
"Net Income": "2,753",
"Comprehensive Net Income": "2,759",
"BaseVar": "191,743",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "166%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "22,964",
"Assets, Noncurrent": "558",
"Cost of Revenues": "105,711",
"General And Administrative Expense": "21,790",
"Intangible Assets": "15,740",
"Labor Expense": "0",
"Liabilities, Current": "12,257",
"Liabilities, Non-Current": "8,136",
"Operating Lease Assets": "0",
"Other Assets": "229",
"Other Compr. Net Income": "12",
"Other Expenses": "1,500",
"Other Liabilities": "26",
"Other Net Income": "-487",
"Other Revenues": "132,008",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "39,491",
"Liabilities": "20,419",
"Expenses": "129,001",
"Revenues": "132,008",
"Stockholders Equity": "19,072",
"Net Income": "2,520",
"Comprehensive Net Income": "2,532",
"BaseVar": "202,550",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "174%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "34,673",
"Assets, Noncurrent": "1,899",
"Cost of Revenues": "116,253",
"General And Administrative Expense": "27,548",
"Intangible Assets": "61,309",
"Labor Expense": "0",
"Liabilities, Current": "20,109",
"Liabilities, Non-Current": "34,149",
"Operating Lease Assets": "0",
"Other Assets": "723",
"Other Compr. Net Income": "24",
"Other Expenses": "1,322",
"Other Liabilities": "17,193",
"Other Net Income": "-1,133",
"Other Revenues": "147,882",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "98,604",
"Liabilities": "71,451",
"Expenses": "145,123",
"Revenues": "147,882",
"Stockholders Equity": "27,153",
"Net Income": "1,626",
"Comprehensive Net Income": "1,650",
"BaseVar": "279,174",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "141%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "40,695",
"Assets, Noncurrent": "2,208",
"Cost of Revenues": "134,636",
"General And Administrative Expense": "32,221",
"Intangible Assets": "48,844",
"Labor Expense": "0",
"Liabilities, Current": "17,906",
"Liabilities, Non-Current": "34,129",
"Operating Lease Assets": "0",
"Other Assets": "837",
"Other Compr. Net Income": "-136",
"Other Expenses": "1,405",
"Other Liabilities": "6,273",
"Other Net Income": "-2,211",
"Other Revenues": "177,164",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "92,584",
"Liabilities": "58,308",
"Expenses": "168,262",
"Revenues": "177,164",
"Stockholders Equity": "34,276",
"Net Income": "6,691",
"Comprehensive Net Income": "6,555",
"BaseVar": "304,976",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "160%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "36,930",
"Assets, Noncurrent": "2,476",
"Cost of Revenues": "145,593",
"General And Administrative Expense": "37,063",
"Intangible Assets": "46,156",
"Labor Expense": "0",
"Liabilities, Current": "19,091",
"Liabilities, Non-Current": "24,003",
"Operating Lease Assets": "4,617",
"Other Assets": "405",
"Other Compr. Net Income": "-239",
"Other Expenses": "-1,995",
"Other Liabilities": "1,210",
"Other Net Income": "-1,768",
"Other Revenues": "193,574",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "90,584",
"Liabilities": "44,304",
"Expenses": "180,661",
"Revenues": "193,574",
"Stockholders Equity": "46,280",
"Net Income": "11,145",
"Comprehensive Net Income": "10,906",
"BaseVar": "315,764",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "186%"
}
}
},
"top_rated": true,
"trend": 7.0,
"value": 1.8578196597967247,
"company_index": "https://www.realrate-archive.com/us_consulting/2019/industry_indexes/0001437226.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2019/analytics/equity/0001437226.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2019/analytics/profit_loss/0001437226.svg"
},
{
"company_id": "0001777319",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2019/feature_distribution/feature_distribution_0001777319.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2019/graphs/IME_0001777319.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001777319.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001777319_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001777319_main_keyfigs.svg",
"name": "CISO Global Inc",
"rank": 6,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of CISO Global Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CISO Global Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 67% points.The greatest weakness of CISO Global Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 177%, being 37% points above the market average of 140%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2019/report/0001777319_2020_CISO_Global_Inc.pdf",
"shrinked_graph_json": {
"2019": {
"Assets": "31.6",
"Liabilities": "52.5",
"Stockholders Equity": "67.3",
"ECR before LimitedLiability": "66.3",
"Assets, Current": "42.6",
"Intangible Assets": "34.7",
"Assets, Noncurrent": "-12.3",
"Other Assets": "-11.4",
"Liabilities, Current": "25.3",
"Liabilities, Non-Current": "13.4",
"Other Liabilities": "19.7",
"Other Expenses": "-35.6",
"Expenses": "-22.3",
"Revenue from Contract with Customer": "26.1",
"Net Income": "-18.9",
"Cost of Revenues": "19.7",
"General And Administrative Expense": "-7.99",
"Comprehensive Net Income": "-18.5",
"Other Net Income": "7.77",
"Other Revenues": "-23.0",
"Economic Capital Ratio": "36.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001777319_strength_weakness.svg",
"table_records": {
"2019": {
"input_variables": {
"Assets, Current": "2,479",
"Assets, Noncurrent": "11",
"Cost of Revenues": "936",
"General And Administrative Expense": "716",
"Intangible Assets": "2,007",
"Labor Expense": "0",
"Liabilities, Current": "579",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,598",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Revenue from Contract with Customer": "1,908",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "4,497",
"Liabilities": "579",
"Expenses": "3,250",
"Revenues": "1,908",
"Stockholders Equity": "3,919",
"Net Income": "-1,343",
"Comprehensive Net Income": "-1,343",
"BaseVar": "5,942",
"ECR before LimitedLiability": "74%",
"Economic Capital Ratio": "177%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.7678542322965316,
"company_index": "https://www.realrate-archive.com/us_consulting/2019/industry_indexes/0001777319.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2019/analytics/equity/0001777319.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2019/analytics/profit_loss/0001777319.svg"
},
{
"company_id": "0001362004",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2019/feature_distribution/feature_distribution_0001362004.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2019/graphs/IME_0001362004.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001362004.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001362004_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001362004_main_keyfigs.svg",
"name": "ICF International Inc",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2019/backtesting_correlation/regression_0001362004.svg",
"report_text": "The relative strengths and weaknesses of ICF International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ICF International Inc compared to the market average is the variable Revenue from Contract with Customer, increasing the Economic Capital Ratio by 67% points.The greatest weakness of ICF International Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 176%, being 36% points above the market average of 140%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2019/report/0001362004_2020_ICF_International_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities, Non-Current": "5.25",
"Liabilities": "40.2",
"Stockholders Equity": "31.4",
"ECR before LimitedLiability": "77.7",
"Liabilities, Current": "25.6",
"Other Liabilities": "12.0",
"Labor Expense": "12.4",
"Expenses": "4.53",
"Net Income": "63.2",
"General And Administrative Expense": "-4.17",
"Cost of Revenues": "-65.7",
"Other Expenses": "73.3",
"Revenues": "73.6",
"Other Revenues": "73.6",
"Assets, Noncurrent": "-6.48",
"Other Assets": "-2.77",
"Intangible Assets": "35.9",
"Assets, Current": "-12.3",
"Other Net Income": "-24.9",
"Comprehensive Net Income": "62.6",
"Economic Capital Ratio": "43.3"
},
"2012": {
"Assets, Noncurrent": "-4.26",
"Assets": "-7.68",
"Liabilities": "52.3",
"Stockholders Equity": "25.6",
"ECR before LimitedLiability": "80.5",
"Intangible Assets": "19.1",
"Assets, Current": "-13.9",
"Liabilities, Non-Current": "14.4",
"Liabilities, Current": "32.9",
"Other Liabilities": "9.83",
"General And Administrative Expense": "-3.71",
"Expenses": "-7.15",
"Revenues": "81.0",
"Net Income": "66.6",
"Other Expenses": "66.7",
"Labor Expense": "14.9",
"Cost of Revenues": "-70.3",
"Other Revenues": "81.0",
"Comprehensive Net Income": "67.1",
"Other Net Income": "-27.4",
"Economic Capital Ratio": "50.9"
},
"2013": {
"Assets": "-6.34",
"Liabilities": "52.8",
"Stockholders Equity": "23.8",
"ECR before LimitedLiability": "100",
"Assets, Current": "-11.4",
"Assets, Noncurrent": "-5.50",
"Intangible Assets": "17.7",
"Liabilities, Non-Current": "18.1",
"Other Liabilities": "1.31",
"Liabilities, Current": "37.3",
"General And Administrative Expense": "-2.89",
"Expenses": "-3.43",
"Revenues": "92.1",
"Net Income": "87.6",
"Labor Expense": "11.6",
"Other Expenses": "79.0",
"Cost of Revenues": "-74.8",
"Other Revenues": "92.1",
"Comprehensive Net Income": "86.9",
"Other Net Income": "-17.8",
"Economic Capital Ratio": "72.6"
},
"2014": {
"Assets, Noncurrent": "-8.11",
"Assets": "-10.5",
"Liabilities": "7.30",
"Stockholders Equity": "-11.7",
"ECR before LimitedLiability": "60.0",
"Other Assets": "-9.41",
"Assets, Current": "-19.7",
"Intangible Assets": "52.2",
"Liabilities, Non-Current": "-24.3",
"Other Liabilities": "9.70",
"Liabilities, Current": "18.9",
"Labor Expense": "6.71",
"Expenses": "18.5",
"Revenues": "55.0",
"Net Income": "55.3",
"Cost of Revenues": "-54.8",
"Other Expenses": "55.6",
"Other Revenues": "55.0",
"Comprehensive Net Income": "55.3",
"Other Net Income": "-9.56",
"Economic Capital Ratio": "26.6"
},
"2015": {
"Liabilities, Current": "40.2",
"Liabilities": "31.5",
"Stockholders Equity": "27.6",
"ECR before LimitedLiability": "65.9",
"Liabilities, Non-Current": "-11.4",
"Other Expenses": "59.6",
"Expenses": "16.6",
"Net Income": "59.3",
"Labor Expense": "6.80",
"Cost of Revenues": "-67.6",
"General And Administrative Expense": "13.6",
"Other Revenues": "59.3",
"Revenues": "59.3",
"Other Assets": "7.71",
"Assets, Noncurrent": "-9.36",
"Assets, Current": "-14.3",
"Intangible Assets": "27.9",
"Other Net Income": "-14.8",
"Comprehensive Net Income": "59.3",
"Other Compr. Net Income": "-0.577",
"Economic Capital Ratio": "44.9"
},
"2016": {
"Intangible Assets": "46.4",
"Assets": "-3.06",
"Liabilities": "23.7",
"Stockholders Equity": "13.4",
"ECR before LimitedLiability": "68.3",
"Assets, Noncurrent": "-4.85",
"Other Assets": "-7.06",
"Assets, Current": "-15.5",
"Liabilities, Current": "29.1",
"Liabilities, Non-Current": "-8.31",
"Other Expenses": "65.7",
"Expenses": "6.54",
"Revenues": "48.9",
"Net Income": "61.3",
"Labor Expense": "8.13",
"Cost of Revenues": "-68.4",
"General And Administrative Expense": "7.15",
"Other Revenues": "48.9",
"Comprehensive Net Income": "63.4",
"Other Net Income": "3.88",
"Economic Capital Ratio": "47.8"
},
"2017": {
"Intangible Assets": "32.0",
"Assets": "-9.45",
"Liabilities": "48.1",
"Stockholders Equity": "19.8",
"ECR before LimitedLiability": "77.4",
"Assets, Noncurrent": "-8.81",
"Assets, Current": "-16.1",
"Other Liabilities": "15.0",
"Liabilities, Current": "45.6",
"Liabilities, Non-Current": "-12.9",
"Labor Expense": "7.83",
"Expenses": "-10.8",
"Revenues": "73.5",
"Net Income": "73.4",
"Other Expenses": "73.1",
"Cost of Revenues": "-71.3",
"General And Administrative Expense": "-5.15",
"Other Revenues": "73.5",
"Comprehensive Net Income": "73.7",
"Other Net Income": "9.67",
"Economic Capital Ratio": "56.0"
},
"2018": {
"Liabilities, Current": "33.6",
"Liabilities": "51.6",
"Stockholders Equity": "48.1",
"ECR before LimitedLiability": "69.8",
"Liabilities, Non-Current": "-15.8",
"Other Liabilities": "34.7",
"Other Expenses": "57.8",
"Expenses": "-10.2",
"Net Income": "69.3",
"Labor Expense": "11.4",
"Cost of Revenues": "-59.8",
"General And Administrative Expense": "-7.85",
"Revenues": "69.4",
"Other Revenues": "-38.2",
"Revenue from Contract with Customer": "74.2",
"Intangible Assets": "34.6",
"Assets, Current": "-8.19",
"Assets, Noncurrent": "-6.89",
"Other Assets": "-5.63",
"Comprehensive Net Income": "69.3",
"Economic Capital Ratio": "39.8"
},
"2019": {
"Assets": "-8.09",
"Liabilities": "32.2",
"Stockholders Equity": "11.1",
"ECR before LimitedLiability": "65.5",
"Intangible Assets": "24.1",
"Assets, Noncurrent": "-12.2",
"Other Assets": "-13.5",
"Liabilities, Current": "25.8",
"Liabilities, Non-Current": "-14.5",
"Other Liabilities": "20.2",
"Other Expenses": "30.5",
"Expenses": "-7.37",
"Revenues": "54.4",
"Net Income": "56.5",
"Cost of Revenues": "-25.6",
"General And Administrative Expense": "-13.7",
"Revenue from Contract with Customer": "66.9",
"Other Revenues": "-27.7",
"Comprehensive Net Income": "57.1",
"Other Net Income": "9.41",
"Economic Capital Ratio": "35.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001362004_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "230,589",
"Assets, Noncurrent": "27,944",
"Cost of Revenues": "520,522",
"General And Administrative Expense": "241,062",
"Intangible Assets": "434,874",
"Labor Expense": "0",
"Liabilities, Current": "134,332",
"Liabilities, Non-Current": "150,785",
"Operating Lease Assets": "0",
"Other Assets": "1,208",
"Other Compr. Net Income": "0",
"Other Expenses": "44,450",
"Other Liabilities": "16,470",
"Other Net Income": "124",
"Other Revenues": "840,775",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "694,615",
"Liabilities": "301,587",
"Expenses": "806,034",
"Revenues": "840,775",
"Stockholders Equity": "393,028",
"Net Income": "34,865",
"Comprehensive Net Income": "34,865",
"BaseVar": "1,585,077",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "184%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "238,502",
"Assets, Noncurrent": "37,605",
"Cost of Revenues": "583,195",
"General And Administrative Expense": "263,878",
"Intangible Assets": "431,599",
"Labor Expense": "0",
"Liabilities, Current": "146,831",
"Liabilities, Non-Current": "114,460",
"Operating Lease Assets": "0",
"Other Assets": "2,015",
"Other Compr. Net Income": "-436",
"Other Expenses": "51,660",
"Other Liabilities": "19,680",
"Other Net Income": "-325",
"Other Revenues": "937,133",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "709,721",
"Liabilities": "280,971",
"Expenses": "898,733",
"Revenues": "937,133",
"Stockholders Equity": "428,750",
"Net Income": "38,075",
"Comprehensive Net Income": "37,639",
"BaseVar": "1,707,520",
"ECR before LimitedLiability": "91%",
"Economic Capital Ratio": "190%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "226,344",
"Assets, Noncurrent": "41,628",
"Cost of Revenues": "591,516",
"General And Administrative Expense": "272,387",
"Intangible Assets": "431,078",
"Labor Expense": "0",
"Liabilities, Current": "150,220",
"Liabilities, Non-Current": "52,911",
"Operating Lease Assets": "0",
"Other Assets": "1,864",
"Other Compr. Net Income": "251",
"Other Expenses": "46,058",
"Other Liabilities": "23,692",
"Other Net Income": "-12",
"Other Revenues": "949,303",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "700,914",
"Liabilities": "226,823",
"Expenses": "909,961",
"Revenues": "949,303",
"Stockholders Equity": "474,091",
"Net Income": "39,330",
"Comprehensive Net Income": "39,581",
"BaseVar": "1,691,156",
"ECR before LimitedLiability": "106%",
"Economic Capital Ratio": "202%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "288,429",
"Assets, Noncurrent": "55,948",
"Cost of Revenues": "654,946",
"General And Administrative Expense": "302,020",
"Intangible Assets": "764,485",
"Labor Expense": "0",
"Liabilities, Current": "203,243",
"Liabilities, Non-Current": "358,525",
"Operating Lease Assets": "0",
"Other Assets": "1,478",
"Other Compr. Net Income": "-1,491",
"Other Expenses": "52,180",
"Other Liabilities": "47,883",
"Other Net Income": "-958",
"Other Revenues": "1,050,134",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,110,340",
"Liabilities": "609,651",
"Expenses": "1,009,146",
"Revenues": "1,050,134",
"Stockholders Equity": "500,689",
"Net Income": "40,030",
"Comprehensive Net Income": "38,539",
"BaseVar": "2,220,737",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "166%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "277,613",
"Assets, Noncurrent": "57,881",
"Cost of Revenues": "694,436",
"General And Administrative Expense": "329,159",
"Intangible Assets": "746,303",
"Labor Expense": "0",
"Liabilities, Current": "193,857",
"Liabilities, Non-Current": "324,919",
"Operating Lease Assets": "0",
"Other Assets": "1,362",
"Other Compr. Net Income": "-5,010",
"Other Expenses": "67,709",
"Other Liabilities": "41,107",
"Other Net Income": "-1,559",
"Other Revenues": "1,132,232",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,083,159",
"Liabilities": "559,883",
"Expenses": "1,091,304",
"Revenues": "1,132,232",
"Stockholders Equity": "523,276",
"Net Income": "39,369",
"Comprehensive Net Income": "34,359",
"BaseVar": "2,293,390",
"ECR before LimitedLiability": "65%",
"Economic Capital Ratio": "169%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "299,131",
"Assets, Noncurrent": "14,301",
"Cost of Revenues": "745,137",
"General And Administrative Expense": "328,048",
"Intangible Assets": "729,812",
"Labor Expense": "0",
"Liabilities, Current": "196,720",
"Liabilities, Non-Current": "268,133",
"Operating Lease Assets": "0",
"Other Assets": "42,327",
"Other Compr. Net Income": "-2,149",
"Other Expenses": "66,512",
"Other Liabilities": "54,714",
"Other Net Income": "1,184",
"Other Revenues": "1,185,097",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,085,571",
"Liabilities": "519,567",
"Expenses": "1,139,697",
"Revenues": "1,185,097",
"Stockholders Equity": "566,004",
"Net Income": "46,584",
"Comprehensive Net Income": "44,435",
"BaseVar": "2,339,133",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "176%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "331,438",
"Assets, Noncurrent": "56,139",
"Cost of Revenues": "771,725",
"General And Administrative Expense": "346,440",
"Intangible Assets": "721,412",
"Labor Expense": "0",
"Liabilities, Current": "224,370",
"Liabilities, Non-Current": "221,385",
"Operating Lease Assets": "0",
"Other Assets": "1,266",
"Other Compr. Net Income": "4,601",
"Other Expenses": "48,242",
"Other Liabilities": "48,470",
"Other Net Income": "121",
"Other Revenues": "1,229,162",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,110,255",
"Liabilities": "494,225",
"Expenses": "1,166,407",
"Revenues": "1,229,162",
"Stockholders Equity": "616,030",
"Net Income": "62,876",
"Comprehensive Net Income": "67,477",
"BaseVar": "2,386,432",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "184%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "392,106",
"Assets, Noncurrent": "69,326",
"Cost of Revenues": "857,508",
"General And Administrative Expense": "360,987",
"Intangible Assets": "751,138",
"Labor Expense": "0",
"Liabilities, Current": "278,059",
"Liabilities, Non-Current": "221,283",
"Operating Lease Assets": "0",
"Other Assets": "1,292",
"Other Compr. Net Income": "-6,683",
"Other Expenses": "57,343",
"Other Liabilities": "54,103",
"Other Net Income": "-735",
"Other Revenues": "0",
"Revenue from Contract with Customer": "1,337,973",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,213,862",
"Liabilities": "553,445",
"Expenses": "1,275,838",
"Revenues": "1,337,973",
"Stockholders Equity": "660,417",
"Net Income": "61,400",
"Comprehensive Net Income": "54,717",
"BaseVar": "2,613,665",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "180%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "434,717",
"Assets, Noncurrent": "82,772",
"Cost of Revenues": "953,187",
"General And Administrative Expense": "395,763",
"Intangible Assets": "745,763",
"Labor Expense": "0",
"Liabilities, Current": "337,982",
"Liabilities, Non-Current": "307,063",
"Operating Lease Assets": "133,965",
"Other Assets": "0",
"Other Compr. Net Income": "407",
"Other Expenses": "60,136",
"Other Liabilities": "37,621",
"Other Net Income": "-501",
"Other Revenues": "0",
"Revenue from Contract with Customer": "1,478,525",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,397,217",
"Liabilities": "682,666",
"Expenses": "1,409,086",
"Revenues": "1,478,525",
"Stockholders Equity": "714,551",
"Net Income": "68,938",
"Comprehensive Net Income": "69,345",
"BaseVar": "2,946,364",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "176%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 1.759323480126556,
"company_index": "https://www.realrate-archive.com/us_consulting/2019/industry_indexes/0001362004.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2019/analytics/equity/0001362004.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2019/analytics/profit_loss/0001362004.svg"
},
{
"company_id": "0001083446",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2019/feature_distribution/feature_distribution_0001083446.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2019/graphs/IME_0001083446.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001083446.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001083446_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001083446_main_keyfigs.svg",
"name": "Astrana Health Inc",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2019/backtesting_correlation/regression_0001083446.svg",
"report_text": "The relative strengths and weaknesses of Astrana Health Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Astrana Health Inc compared to the market average is the variable Revenue from Contract with Customer, increasing the Economic Capital Ratio by 60% points.The greatest weakness of Astrana Health Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 170%, being 30% points above the market average of 140%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2019/report/0001083446_2020_Astrana_Health_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-24.5",
"Assets": "-60.1",
"Liabilities": "12.1",
"Stockholders Equity": "-54.9",
"ECR before LimitedLiability": "14.7",
"Intangible Assets": "-29.8",
"Assets, Current": "-26.7",
"Liabilities, Non-Current": "11.8",
"Liabilities, Current": "13.1",
"Other Liabilities": "-91.5",
"Labor Expense": "10.5",
"Expenses": "-43.6",
"Revenues": "52.0",
"Net Income": "25.3",
"General And Administrative Expense": "11.1",
"Cost of Revenues": "15.5",
"Other Expenses": "-138",
"Other Revenues": "52.0",
"Other Net Income": "-33.5",
"Comprehensive Net Income": "25.0",
"Economic Capital Ratio": "-19.7"
},
"2012": {
"Assets, Noncurrent": "-6.05",
"Assets": "-51.9",
"Liabilities": "6.72",
"Stockholders Equity": "-27.8",
"ECR before LimitedLiability": "-8.81",
"Other Assets": "-1.73",
"Intangible Assets": "-9.77",
"Assets, Current": "-9.84",
"Liabilities, Non-Current": "5.77",
"Liabilities, Current": "0.831",
"General And Administrative Expense": "-2.03",
"Expenses": "-15.5",
"Revenues": "69.1",
"Net Income": "13.1",
"Other Expenses": "-107",
"Labor Expense": "7.76",
"Cost of Revenues": "25.8",
"Other Revenues": "69.1",
"Comprehensive Net Income": "13.4",
"Other Net Income": "-10.5",
"Economic Capital Ratio": "-38.4"
},
"2013": {
"Assets": "-76.2",
"Liabilities": "-8.93",
"Stockholders Equity": "-29.6",
"ECR before LimitedLiability": "-79.9",
"Assets, Current": "-39.3",
"Assets, Noncurrent": "-25.2",
"Intangible Assets": "-41.1",
"Liabilities, Non-Current": "-6.87",
"Other Liabilities": "8.43",
"Liabilities, Current": "-8.95",
"General And Administrative Expense": "-4.32",
"Expenses": "3.43",
"Revenues": "12.5",
"Net Income": "-59.6",
"Labor Expense": "4.46",
"Other Expenses": "-19.0",
"Cost of Revenues": "13.2",
"Other Revenues": "12.5",
"Comprehensive Net Income": "-60.0",
"Other Net Income": "-85.2",
"Economic Capital Ratio": "-108"
},
"2014": {
"Assets, Noncurrent": "-4.33",
"Assets": "-7.25",
"Liabilities": "-3.21",
"Stockholders Equity": "-18.7",
"ECR before LimitedLiability": "-2.38",
"Other Assets": "-3.47",
"Intangible Assets": "-4.18",
"Liabilities, Non-Current": "-3.77",
"Other Liabilities": "-1.89",
"Liabilities, Current": "2.29",
"Labor Expense": "1.67",
"Expenses": "-0.915",
"Revenues": "8.46",
"Net Income": "2.40",
"General And Administrative Expense": "-2.69",
"Cost of Revenues": "6.58",
"Other Expenses": "-4.38",
"Other Revenues": "8.46",
"Comprehensive Net Income": "2.48",
"Other Net Income": "-3.42",
"Economic Capital Ratio": "-35.8"
},
"2015": {
"Other Assets": "2.55",
"Assets": "-41.0",
"Liabilities": "2.35",
"Stockholders Equity": "-25.7",
"Assets, Noncurrent": "-12.2",
"Assets, Current": "-10.1",
"Intangible Assets": "-19.7",
"Liabilities, Current": "3.70",
"ECR before LimitedLiability": "6.58",
"Other Liabilities": "-0.434",
"Other Expenses": "-37.3",
"Expenses": "-1.37",
"Revenues": "30.7",
"Net Income": "16.1",
"Labor Expense": "0.746",
"Cost of Revenues": "2.40",
"General And Administrative Expense": "-0.0214",
"Other Revenues": "30.7",
"Other Net Income": "-12.2",
"Comprehensive Net Income": "16.2",
"Economic Capital Ratio": "-14.4"
},
"2016": {
"Intangible Assets": "-1.96",
"Assets": "-55.1",
"Liabilities": "6.12",
"Stockholders Equity": "-16.8",
"Assets, Noncurrent": "-0.451",
"Other Assets": "-12.8",
"Assets, Current": "-23.6",
"Liabilities, Current": "3.26",
"Liabilities, Non-Current": "2.97",
"Other Liabilities": "-0.317",
"Other Expenses": "-93.6",
"Expenses": "-70.1",
"Revenues": "28.5",
"Net Income": "3.91",
"Labor Expense": "1.37",
"Cost of Revenues": "5.84",
"General And Administrative Expense": "-17.0",
"Other Revenues": "28.5",
"ECR before LimitedLiability": "2.26",
"Comprehensive Net Income": "4.60",
"Economic Capital Ratio": "-18.2"
},
"2017": {
"Intangible Assets": "23.6",
"Assets": "4.76",
"Liabilities": "43.7",
"Stockholders Equity": "45.6",
"ECR before LimitedLiability": "102",
"Other Assets": "-15.9",
"Assets, Noncurrent": "36.9",
"Assets, Current": "-6.75",
"Other Liabilities": "17.7",
"Liabilities, Current": "29.5",
"Labor Expense": "5.86",
"Expenses": "8.49",
"Revenues": "48.3",
"Net Income": "72.7",
"Other Expenses": "-33.0",
"Cost of Revenues": "15.5",
"General And Administrative Expense": "22.7",
"Other Revenues": "48.3",
"Comprehensive Net Income": "76.2",
"Other Net Income": "11.6",
"Economic Capital Ratio": "81.0"
},
"2018": {
"Intangible Assets": "10.4",
"Assets": "3.56",
"Liabilities": "80.3",
"Stockholders Equity": "82.7",
"ECR before LimitedLiability": "121",
"Assets, Noncurrent": "18.9",
"Other Assets": "-8.75",
"Liabilities, Current": "45.8",
"Other Liabilities": "44.2",
"Other Expenses": "40.7",
"Expenses": "-5.49",
"Revenues": "77.0",
"Net Income": "73.6",
"Labor Expense": "10.1",
"Cost of Revenues": "-71.2",
"General And Administrative Expense": "19.0",
"Other Revenues": "121",
"Revenue from Contract with Customer": "-43.9",
"Comprehensive Net Income": "75.7",
"Other Net Income": "2.85",
"Economic Capital Ratio": "90.9"
},
"2019": {
"Liabilities, Current": "25.1",
"Liabilities": "14.9",
"Stockholders Equity": "16.8",
"ECR before LimitedLiability": "59.6",
"Liabilities, Non-Current": "-40.1",
"Other Liabilities": "22.4",
"Other Expenses": "25.1",
"Expenses": "8.53",
"Net Income": "43.8",
"Cost of Revenues": "-31.5",
"General And Administrative Expense": "14.3",
"Revenue from Contract with Customer": "59.5",
"Revenues": "27.0",
"Other Revenues": "-23.4",
"Assets, Current": "13.6",
"Intangible Assets": "23.1",
"Assets, Noncurrent": "26.2",
"Other Assets": "-30.1",
"Comprehensive Net Income": "44.3",
"Other Net Income": "6.58",
"Economic Capital Ratio": "30.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001083446_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,197",
"Assets, Noncurrent": "22",
"Cost of Revenues": "0",
"General And Administrative Expense": "567",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "93",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "39",
"Other Compr. Net Income": "0",
"Other Expenses": "3,328",
"Other Liabilities": "1,249",
"Other Net Income": "159",
"Other Revenues": "3,897",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,258",
"Liabilities": "1,341",
"Expenses": "3,894",
"Revenues": "3,897",
"Stockholders Equity": "-83",
"Net Income": "161",
"Comprehensive Net Income": "161",
"BaseVar": "6,546",
"ECR before LimitedLiability": "10%",
"Economic Capital Ratio": "121%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,249",
"Assets, Noncurrent": "83",
"Cost of Revenues": "0",
"General And Administrative Expense": "1,379",
"Intangible Assets": "32",
"Labor Expense": "0",
"Liabilities, Current": "1,515",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,151",
"Other Liabilities": "270",
"Other Net Income": "-301",
"Other Revenues": "5,111",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,364",
"Liabilities": "1,785",
"Expenses": "5,530",
"Revenues": "5,111",
"Stockholders Equity": "-421",
"Net Income": "-720",
"Comprehensive Net Income": "-720",
"BaseVar": "8,796",
"ECR before LimitedLiability": "-85%",
"Economic Capital Ratio": "101%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,872",
"Assets, Noncurrent": "99",
"Cost of Revenues": "0",
"General And Administrative Expense": "3,518",
"Intangible Assets": "33",
"Labor Expense": "0",
"Liabilities, Current": "1,705",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "219",
"Other Compr. Net Income": "0",
"Other Expenses": "6,342",
"Other Liabilities": "1,910",
"Other Net Income": "-6,821",
"Other Revenues": "7,776",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "3,223",
"Liabilities": "3,614",
"Expenses": "9,859",
"Revenues": "7,776",
"Stockholders Equity": "-391",
"Net Income": "-8,905",
"Comprehensive Net Income": "-8,905",
"BaseVar": "19,560",
"ECR before LimitedLiability": "-354%",
"Economic Capital Ratio": "22%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "8,406",
"Assets, Noncurrent": "137",
"Cost of Revenues": "0",
"General And Administrative Expense": "5,287",
"Intangible Assets": "554",
"Labor Expense": "0",
"Liabilities, Current": "2,317",
"Liabilities, Non-Current": "5,467",
"Operating Lease Assets": "0",
"Other Assets": "386",
"Other Compr. Net Income": "0",
"Other Expenses": "9,127",
"Other Liabilities": "3,323",
"Other Net Income": "-629",
"Other Revenues": "10,484",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "9,483",
"Liabilities": "11,107",
"Expenses": "14,414",
"Revenues": "10,484",
"Stockholders Equity": "-1,623",
"Net Income": "-4,559",
"Comprehensive Net Income": "-4,559",
"BaseVar": "27,143",
"ECR before LimitedLiability": "-73%",
"Economic Capital Ratio": "103%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "9,853",
"Assets, Noncurrent": "801",
"Cost of Revenues": "0",
"General And Administrative Expense": "11,282",
"Intangible Assets": "3,546",
"Labor Expense": "0",
"Liabilities, Current": "5,966",
"Liabilities, Non-Current": "6,235",
"Operating Lease Assets": "0",
"Other Assets": "795",
"Other Compr. Net Income": "0",
"Other Expenses": "22,566",
"Other Liabilities": "3,784",
"Other Net Income": "-490",
"Other Revenues": "32,990",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "14,995",
"Liabilities": "15,985",
"Expenses": "33,848",
"Revenues": "32,990",
"Stockholders Equity": "-990",
"Net Income": "-1,348",
"Comprehensive Net Income": "-1,348",
"BaseVar": "59,926",
"ECR before LimitedLiability": "-17%",
"Economic Capital Ratio": "110%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "13,558",
"Assets, Noncurrent": "1,464",
"Cost of Revenues": "0",
"General And Administrative Expense": "16,963",
"Intangible Assets": "3,976",
"Labor Expense": "0",
"Liabilities, Current": "7,432",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "568",
"Other Compr. Net Income": "0",
"Other Expenses": "34,281",
"Other Liabilities": "3,583",
"Other Net Income": "-978",
"Other Revenues": "44,049",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "19,567",
"Liabilities": "11,015",
"Expenses": "51,244",
"Revenues": "44,049",
"Stockholders Equity": "8,551",
"Net Income": "-8,173",
"Comprehensive Net Income": "-8,173",
"BaseVar": "78,830",
"ECR before LimitedLiability": "-19%",
"Economic Capital Ratio": "110%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "144,160",
"Assets, Noncurrent": "346,476",
"Cost of Revenues": "0",
"General And Administrative Expense": "26,438",
"Intangible Assets": "293,381",
"Labor Expense": "0",
"Liabilities, Current": "109,602",
"Liabilities, Non-Current": "44,721",
"Operating Lease Assets": "0",
"Other Assets": "-293,381",
"Other Compr. Net Income": "0",
"Other Expenses": "300,051",
"Other Liabilities": "0",
"Other Net Income": "14,565",
"Other Revenues": "357,747",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "490,636",
"Liabilities": "154,323",
"Expenses": "326,488",
"Revenues": "357,747",
"Stockholders Equity": "336,313",
"Net Income": "45,824",
"Comprehensive Net Income": "45,824",
"BaseVar": "783,688",
"ECR before LimitedLiability": "116%",
"Economic Capital Ratio": "209%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "172,863",
"Assets, Noncurrent": "340,136",
"Cost of Revenues": "361,132",
"General And Administrative Expense": "43,354",
"Intangible Assets": "272,682",
"Labor Expense": "0",
"Liabilities, Current": "72,020",
"Liabilities, Non-Current": "34,318",
"Operating Lease Assets": "0",
"Other Assets": "-272,682",
"Other Compr. Net Income": "0",
"Other Expenses": "49,349",
"Other Liabilities": "0",
"Other Net Income": "-5,805",
"Other Revenues": "519,908",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "512,999",
"Liabilities": "106,338",
"Expenses": "453,835",
"Revenues": "519,908",
"Stockholders Equity": "406,661",
"Net Income": "60,267",
"Comprehensive Net Income": "60,267",
"BaseVar": "956,170",
"ECR before LimitedLiability": "148%",
"Economic Capital Ratio": "231%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "329,068",
"Assets, Noncurrent": "399,645",
"Cost of Revenues": "467,805",
"General And Administrative Expense": "41,482",
"Intangible Assets": "341,517",
"Labor Expense": "0",
"Liabilities, Current": "123,693",
"Liabilities, Non-Current": "262,230",
"Operating Lease Assets": "14,248",
"Other Assets": "-355,765",
"Other Compr. Net Income": "0",
"Other Expenses": "27,077",
"Other Liabilities": "-18,269",
"Other Net Income": "-6,580",
"Other Revenues": "0",
"Revenue from Contract with Customer": "560,618",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "728,713",
"Liabilities": "367,654",
"Expenses": "536,365",
"Revenues": "560,618",
"Stockholders Equity": "361,060",
"Net Income": "17,673",
"Comprehensive Net Income": "17,673",
"BaseVar": "1,276,535",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "170%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 1.7008372713019735,
"company_index": "https://www.realrate-archive.com/us_consulting/2019/industry_indexes/0001083446.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2019/analytics/equity/0001083446.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2019/analytics/profit_loss/0001083446.svg"
},
{
"company_id": "0001398659",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2019/feature_distribution/feature_distribution_0001398659.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2019/graphs/IME_0001398659.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001398659.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001398659_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001398659_main_keyfigs.svg",
"name": "Genpact LTD",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2019/backtesting_correlation/regression_0001398659.svg",
"report_text": "The relative strengths and weaknesses of Genpact LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Genpact LTD compared to the market average is the variable Revenue from Contract with Customer, increasing the Economic Capital Ratio by 50% points.The greatest weakness of Genpact LTD is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 160%, being 20% points above the market average of 140%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2019/report/0001398659_2020_Genpact_LTD.pdf",
"shrinked_graph_json": {
"2010": {
"Other Assets": "-0.346",
"Assets": "5.16",
"Liabilities": "30.2",
"Stockholders Equity": "38.0",
"ECR before LimitedLiability": "42.5",
"Assets, Noncurrent": "1.10",
"Intangible Assets": "0.329",
"Assets, Current": "3.81",
"Liabilities, Current": "16.7",
"Liabilities, Non-Current": "15.8",
"Other Liabilities": "-0.985",
"Cost of Revenues": "-11.1",
"Expenses": "0.668",
"Revenues": "2.99",
"Net Income": "3.93",
"Other Expenses": "17.3",
"General And Administrative Expense": "-4.94",
"Other Revenues": "2.99",
"Other Net Income": "0.265",
"Comprehensive Net Income": "3.93",
"Economic Capital Ratio": "44.6"
},
"2011": {
"Assets": "20.2",
"Stockholders Equity": "44.7",
"ECR before LimitedLiability": "86.6",
"Other Assets": "2.49",
"Intangible Assets": "15.3",
"Liabilities, Non-Current": "7.47",
"Liabilities": "15.1",
"Liabilities, Current": "-2.32",
"Other Liabilities": "10.1",
"Labor Expense": "8.29",
"Expenses": "31.0",
"Revenues": "31.9",
"Net Income": "48.6",
"General And Administrative Expense": "9.77",
"Cost of Revenues": "-34.0",
"Other Expenses": "52.0",
"Other Revenues": "31.9",
"Other Net Income": "-14.5",
"Comprehensive Net Income": "48.3",
"Other Compr. Net Income": "-0.320",
"Economic Capital Ratio": "52.2"
},
"2014": {
"Assets, Noncurrent": "-2.85",
"Assets": "-3.99",
"Other Liabilities": "13.5",
"Stockholders Equity": "-4.81",
"ECR before LimitedLiability": "67.4",
"Other Assets": "-6.85",
"Assets, Current": "-7.93",
"Intangible Assets": "18.4",
"Labor Expense": "6.00",
"Expenses": "28.3",
"Revenues": "48.4",
"Net Income": "62.4",
"General And Administrative Expense": "8.76",
"Cost of Revenues": "-45.5",
"Other Expenses": "62.4",
"Other Revenues": "48.4",
"Liabilities, Non-Current": "-23.6",
"Liabilities, Current": "10.0",
"Comprehensive Net Income": "62.4",
"Other Net Income": "-10.3",
"Economic Capital Ratio": "34.0"
},
"2015": {
"Other Assets": "5.19",
"Assets": "64.3",
"Liabilities": "-33.2",
"Stockholders Equity": "39.6",
"ECR before LimitedLiability": "71.3",
"Assets, Noncurrent": "2.58",
"Assets, Current": "15.9",
"Intangible Assets": "19.4",
"Liabilities, Non-Current": "-34.8",
"Other Liabilities": "1.96",
"Other Expenses": "30.0",
"Expenses": "64.3",
"Revenues": "-30.6",
"Net Income": "39.1",
"Labor Expense": "2.64",
"Cost of Revenues": "6.40",
"General And Administrative Expense": "23.1",
"Other Revenues": "-30.6",
"Other Net Income": "9.32",
"Comprehensive Net Income": "39.1",
"Economic Capital Ratio": "50.4"
},
"2016": {
"Intangible Assets": "25.3",
"Assets": "62.3",
"Liabilities": "-43.7",
"Stockholders Equity": "29.7",
"ECR before LimitedLiability": "65.4",
"Assets, Noncurrent": "7.63",
"Assets, Current": "13.4",
"Liabilities, Current": "-12.4",
"Liabilities, Non-Current": "-32.7",
"Other Liabilities": "3.21",
"Other Expenses": "28.0",
"Expenses": "62.7",
"Revenues": "-40.3",
"Net Income": "33.7",
"Labor Expense": "3.11",
"Cost of Revenues": "8.71",
"General And Administrative Expense": "20.2",
"Other Revenues": "-40.3",
"Comprehensive Net Income": "34.6",
"Other Net Income": "17.8",
"Economic Capital Ratio": "44.9"
},
"2017": {
"Intangible Assets": "27.8",
"Assets": "55.5",
"Liabilities": "-36.3",
"Stockholders Equity": "27.4",
"ECR before LimitedLiability": "60.2",
"Assets, Noncurrent": "2.94",
"Assets, Current": "10.7",
"Other Liabilities": "7.50",
"Liabilities, Current": "-2.10",
"Liabilities, Non-Current": "-43.5",
"Labor Expense": "3.03",
"Expenses": "55.9",
"Revenues": "-29.9",
"Net Income": "39.5",
"Other Expenses": "26.9",
"Cost of Revenues": "7.97",
"General And Administrative Expense": "15.8",
"Other Revenues": "-29.9",
"Comprehensive Net Income": "41.1",
"Other Net Income": "17.1",
"Economic Capital Ratio": "38.8"
},
"2018": {
"Intangible Assets": "22.2",
"Assets": "9.96",
"Stockholders Equity": "31.7",
"ECR before LimitedLiability": "48.7",
"Assets, Noncurrent": "-4.11",
"Liabilities, Current": "18.7",
"Liabilities": "21.0",
"Liabilities, Non-Current": "-36.1",
"Other Liabilities": "31.5",
"Other Expenses": "48.3",
"Expenses": "13.2",
"Revenues": "43.6",
"Net Income": "48.7",
"Labor Expense": "9.88",
"Cost of Revenues": "-42.4",
"Other Revenues": "-33.3",
"Revenue from Contract with Customer": "50.2",
"Comprehensive Net Income": "48.5",
"Other Net Income": "5.05",
"Other Compr. Net Income": "-4.53",
"Economic Capital Ratio": "18.8"
},
"2019": {
"Other Expenses": "26.5",
"Expenses": "14.2",
"Net Income": "49.7",
"Cost of Revenues": "-12.3",
"Labor Expense": "3.77",
"Revenue from Contract with Customer": "49.8",
"Revenues": "26.0",
"Other Revenues": "-23.3",
"Revenue from Reimbursement": "-5.05",
"Comprehensive Net Income": "49.7",
"Other Net Income": "7.91",
"ECR before LimitedLiability": "49.8",
"Operating Lease Assets": "3.93",
"Economic Capital Ratio": "20.1",
"Assets, Current": "4.75",
"Other Liabilities": "18.3",
"Assets, Noncurrent": "-9.25",
"Liabilities, Non-Current": "-44.8",
"Intangible Assets": "16.8",
"Other Assets": "-10.1",
"Liabilities, Current": "20.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001398659_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "935,780",
"Assets, Noncurrent": "317,169",
"Cost of Revenues": "788,522",
"General And Administrative Expense": "282,102",
"Intangible Assets": "603,500",
"Labor Expense": "0",
"Liabilities, Current": "322,548",
"Liabilities, Non-Current": "73,546",
"Operating Lease Assets": "0",
"Other Assets": "37,012",
"Other Compr. Net Income": "0",
"Other Expenses": "50,162",
"Other Liabilities": "16,125",
"Other Net Income": "10,854",
"Other Revenues": "1,258,963",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,893,461",
"Liabilities": "412,219",
"Expenses": "1,120,786",
"Revenues": "1,258,963",
"Stockholders Equity": "1,481,242",
"Net Income": "149,031",
"Comprehensive Net Income": "149,031",
"BaseVar": "2,730,638",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "223%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "985,119",
"Assets, Noncurrent": "287,541",
"Cost of Revenues": "1,004,899",
"General And Administrative Expense": "357,959",
"Intangible Assets": "928,400",
"Labor Expense": "0",
"Liabilities, Current": "661,828",
"Liabilities, Non-Current": "293,116",
"Operating Lease Assets": "0",
"Other Assets": "202,327",
"Other Compr. Net Income": "0",
"Other Expenses": "90,630",
"Other Liabilities": "12,760",
"Other Net Income": "44,128",
"Other Revenues": "1,600,436",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,403,387",
"Liabilities": "967,704",
"Expenses": "1,453,488",
"Revenues": "1,600,436",
"Stockholders Equity": "1,435,683",
"Net Income": "191,076",
"Comprehensive Net Income": "191,076",
"BaseVar": "3,730,260",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "193%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,188,508",
"Assets, Noncurrent": "322,642",
"Cost of Revenues": "1,378,088",
"General And Administrative Expense": "585,646",
"Intangible Assets": "1,171,758",
"Labor Expense": "0",
"Liabilities, Current": "622,114",
"Liabilities, Non-Current": "825,956",
"Operating Lease Assets": "0",
"Other Assets": "59,629",
"Other Compr. Net Income": "0",
"Other Expenses": "85,962",
"Other Liabilities": "9,331",
"Other Net Income": "-37,571",
"Other Revenues": "2,279,438",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,742,537",
"Liabilities": "1,457,401",
"Expenses": "2,049,696",
"Revenues": "2,279,438",
"Stockholders Equity": "1,285,136",
"Net Income": "192,171",
"Comprehensive Net Income": "192,171",
"BaseVar": "4,981,994",
"ECR before LimitedLiability": "69%",
"Economic Capital Ratio": "173%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "1,195,069",
"Assets, Noncurrent": "355,401",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "1,136,947",
"Labor Expense": "0",
"Liabilities, Current": "594,480",
"Liabilities, Non-Current": "892,560",
"Operating Lease Assets": "0",
"Other Assets": "106,072",
"Other Compr. Net Income": "0",
"Other Expenses": "61,937",
"Other Liabilities": "2,093",
"Other Net Income": "301,754",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,793,489",
"Liabilities": "1,489,133",
"Expenses": "61,937",
"Revenues": "0",
"Stockholders Equity": "1,304,356",
"Net Income": "239,817",
"Comprehensive Net Income": "239,817",
"BaseVar": "2,381,347",
"ECR before LimitedLiability": "71%",
"Economic Capital Ratio": "175%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "1,227,037",
"Assets, Noncurrent": "442,443",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "1,141,457",
"Labor Expense": "0",
"Liabilities, Current": "731,355",
"Liabilities, Non-Current": "860,942",
"Operating Lease Assets": "0",
"Other Assets": "74,943",
"Other Compr. Net Income": "0",
"Other Expenses": "62,098",
"Other Liabilities": "2,415",
"Other Net Income": "329,645",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,885,880",
"Liabilities": "1,594,712",
"Expenses": "62,098",
"Revenues": "0",
"Stockholders Equity": "1,291,168",
"Net Income": "267,547",
"Comprehensive Net Income": "267,547",
"BaseVar": "2,498,846",
"ECR before LimitedLiability": "69%",
"Economic Capital Ratio": "173%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,433,895",
"Assets, Noncurrent": "469,199",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "1,468,712",
"Labor Expense": "0",
"Liabilities, Current": "838,784",
"Liabilities, Non-Current": "1,175,296",
"Operating Lease Assets": "0",
"Other Assets": "77,815",
"Other Compr. Net Income": "0",
"Other Expenses": "59,742",
"Other Liabilities": "6,747",
"Other Net Income": "320,583",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "3,449,621",
"Liabilities": "2,020,827",
"Expenses": "59,742",
"Revenues": "0",
"Stockholders Equity": "1,428,794",
"Net Income": "260,841",
"Comprehensive Net Income": "260,841",
"BaseVar": "2,986,238",
"ECR before LimitedLiability": "61%",
"Economic Capital Ratio": "166%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "1,355,057",
"Assets, Noncurrent": "367,874",
"Cost of Revenues": "1,921,768",
"General And Administrative Expense": "693,865",
"Intangible Assets": "1,570,919",
"Labor Expense": "0",
"Liabilities, Current": "976,312",
"Liabilities, Non-Current": "1,140,871",
"Operating Lease Assets": "0",
"Other Assets": "235,595",
"Other Compr. Net Income": "-153,734",
"Other Expenses": "119,613",
"Other Liabilities": "8,080",
"Other Net Income": "15,714",
"Other Revenues": "0",
"Revenue from Contract with Customer": "3,000,790",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "3,529,445",
"Liabilities": "2,125,263",
"Expenses": "2,735,246",
"Revenues": "3,000,790",
"Stockholders Equity": "1,404,182",
"Net Income": "281,258",
"Comprehensive Net Income": "127,524",
"BaseVar": "6,724,973",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "159%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "1,551,676",
"Assets, Noncurrent": "471,114",
"Cost of Revenues": "2,294,688",
"General And Administrative Expense": "794,901",
"Intangible Assets": "1,805,327",
"Labor Expense": "0",
"Liabilities, Current": "910,211",
"Liabilities, Non-Current": "1,850,812",
"Operating Lease Assets": "330,854",
"Other Assets": "295,213",
"Other Compr. Net Income": "-24,496",
"Other Expenses": "127,148",
"Other Liabilities": "3,990",
"Other Net Income": "1,075",
"Other Revenues": "0",
"Revenue from Contract with Customer": "3,520,543",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "4,454,184",
"Liabilities": "2,765,013",
"Expenses": "3,216,737",
"Revenues": "3,520,543",
"Stockholders Equity": "1,689,171",
"Net Income": "304,881",
"Comprehensive Net Income": "280,385",
"BaseVar": "8,073,080",
"ECR before LimitedLiability": "54%",
"Economic Capital Ratio": "160%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.6027095492694325,
"company_index": "https://www.realrate-archive.com/us_consulting/2019/industry_indexes/0001398659.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2019/analytics/equity/0001398659.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2019/analytics/profit_loss/0001398659.svg"
},
{
"company_id": "0001013706",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2019/feature_distribution/feature_distribution_0001013706.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2019/graphs/IME_0001013706.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001013706.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001013706_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001013706_main_keyfigs.svg",
"name": "Wilhelmina International Inc",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2019/backtesting_correlation/regression_0001013706.svg",
"report_text": "The relative strengths and weaknesses of Wilhelmina International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Wilhelmina International Inc compared to the market average is the variable Revenue from Contract with Customer, increasing the Economic Capital Ratio by 87% points.The greatest weakness of Wilhelmina International Inc is the variable Cost of Revenues, reducing the Economic Capital Ratio by 88% points.
The company's Economic Capital Ratio, given in the ranking table, is 159%, being 18% points above the market average of 140%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2019/report/0001013706_2020_Wilhelmina_International_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-8.56",
"Assets": "-6.36",
"Liabilities": "44.9",
"Stockholders Equity": "26.1",
"ECR before LimitedLiability": "72.9",
"Other Assets": "10.6",
"Intangible Assets": "11.5",
"Assets, Current": "-13.6",
"Liabilities, Non-Current": "29.8",
"Other Liabilities": "16.3",
"Labor Expense": "-19.7",
"Expenses": "-2.61",
"Revenues": "70.5",
"Net Income": "67.1",
"General And Administrative Expense": "37.4",
"Cost of Revenues": "41.7",
"Other Expenses": "-51.4",
"Other Revenues": "70.5",
"Other Net Income": "-27.2",
"Comprehensive Net Income": "66.5",
"Economic Capital Ratio": "38.5"
},
"2012": {
"Assets, Noncurrent": "-6.67",
"Assets": "-14.3",
"Liabilities": "65.4",
"Stockholders Equity": "21.2",
"ECR before LimitedLiability": "78.6",
"Other Assets": "14.0",
"Assets, Current": "-17.6",
"Liabilities, Non-Current": "28.9",
"Liabilities, Current": "29.9",
"Other Liabilities": "15.7",
"General And Administrative Expense": "41.3",
"Expenses": "-21.6",
"Revenues": "83.7",
"Net Income": "72.6",
"Other Expenses": "-75.9",
"Labor Expense": "-23.8",
"Cost of Revenues": "52.7",
"Other Revenues": "83.7",
"Comprehensive Net Income": "73.4",
"Other Net Income": "-31.4",
"Economic Capital Ratio": "49.0"
},
"2013": {
"Other Assets": "11.9",
"Assets": "-12.6",
"Liabilities": "63.1",
"Stockholders Equity": "11.1",
"ECR before LimitedLiability": "100",
"Assets, Current": "-12.1",
"Assets, Noncurrent": "-7.63",
"Liabilities, Non-Current": "25.7",
"Other Liabilities": "7.70",
"Liabilities, Current": "36.8",
"General And Administrative Expense": "48.7",
"Expenses": "-13.7",
"Revenues": "96.9",
"Net Income": "91.4",
"Labor Expense": "-28.0",
"Other Expenses": "-73.2",
"Cost of Revenues": "54.5",
"Other Revenues": "96.9",
"Comprehensive Net Income": "91.3",
"Other Net Income": "-20.7",
"Economic Capital Ratio": "72.4"
},
"2014": {
"Assets, Noncurrent": "-11.0",
"Assets": "-26.0",
"Liabilities": "65.3",
"Stockholders Equity": "-24.5",
"ECR before LimitedLiability": "82.3",
"Other Assets": "-2.14",
"Assets, Current": "-18.9",
"Liabilities, Non-Current": "25.0",
"Other Liabilities": "25.3",
"Liabilities, Current": "24.5",
"Labor Expense": "-32.2",
"Expenses": "-26.1",
"Revenues": "87.9",
"Net Income": "78.8",
"General And Administrative Expense": "51.8",
"Cost of Revenues": "39.5",
"Other Expenses": "-70.1",
"Other Revenues": "87.9",
"Comprehensive Net Income": "78.9",
"Other Net Income": "-14.9",
"Economic Capital Ratio": "48.9"
},
"2015": {
"Other Assets": "25.8",
"Assets": "-18.3",
"Liabilities": "81.4",
"Stockholders Equity": "32.9",
"ECR before LimitedLiability": "88.3",
"Assets, Noncurrent": "-11.2",
"Assets, Current": "-13.7",
"Intangible Assets": "-10.7",
"Liabilities, Current": "60.0",
"Liabilities, Non-Current": "37.8",
"Other Expenses": "-73.5",
"Expenses": "-27.2",
"Revenues": "97.2",
"Net Income": "83.7",
"Labor Expense": "-38.2",
"Cost of Revenues": "26.2",
"General And Administrative Expense": "77.7",
"Other Revenues": "97.2",
"Other Net Income": "-22.5",
"Comprehensive Net Income": "83.7",
"Economic Capital Ratio": "67.3"
},
"2016": {
"Assets": "-21.6",
"Liabilities": "47.7",
"ECR before LimitedLiability": "60.8",
"Assets, Noncurrent": "-4.14",
"Other Assets": "-3.52",
"Assets, Current": "-16.7",
"Liabilities, Current": "20.8",
"Liabilities, Non-Current": "20.6",
"Other Liabilities": "11.3",
"Other Expenses": "-63.2",
"Expenses": "-22.5",
"Net Income": "58.6",
"Labor Expense": "-30.9",
"Cost of Revenues": "32.4",
"General And Administrative Expense": "53.7",
"Revenues": "60.5",
"Other Revenues": "60.5",
"Comprehensive Net Income": "58.7",
"Other Net Income": "4.83",
"Other Compr. Net Income": "2.60",
"Economic Capital Ratio": "40.3"
},
"2017": {
"Assets": "-24.4",
"Liabilities": "73.1",
"Stockholders Equity": "11.7",
"ECR before LimitedLiability": "77.2",
"Other Assets": "9.70",
"Assets, Noncurrent": "-11.7",
"Assets, Current": "-20.6",
"Other Liabilities": "28.7",
"Liabilities, Current": "54.5",
"Liabilities, Non-Current": "15.3",
"Labor Expense": "-35.5",
"Expenses": "-49.5",
"Revenues": "84.9",
"Net Income": "75.4",
"Other Expenses": "-71.2",
"Cost of Revenues": "30.2",
"General And Administrative Expense": "36.9",
"Other Revenues": "84.9",
"Comprehensive Net Income": "76.2",
"Other Net Income": "13.0",
"Economic Capital Ratio": "55.9"
},
"2018": {
"Assets": "-17.4",
"Stockholders Equity": "51.2",
"ECR before LimitedLiability": "74.5",
"Assets, Current": "-11.7",
"Assets, Noncurrent": "-9.92",
"Liabilities, Current": "46.8",
"Liabilities": "74.6",
"Liabilities, Non-Current": "7.25",
"Other Liabilities": "56.2",
"Other Expenses": "74.7",
"Expenses": "-52.1",
"Revenues": "84.2",
"Net Income": "74.8",
"Labor Expense": "-29.9",
"Cost of Revenues": "-121",
"General And Administrative Expense": "32.6",
"Other Revenues": "-54.5",
"Revenue from Contract with Customer": "106",
"Comprehensive Net Income": "75.0",
"Other Net Income": "6.82",
"Economic Capital Ratio": "44.6"
},
"2019": {
"Assets": "-41.2",
"Liabilities": "49.7",
"ECR before LimitedLiability": "48.1",
"Intangible Assets": "-11.4",
"Assets, Noncurrent": "-25.6",
"Other Assets": "-14.0",
"Liabilities, Current": "42.2",
"Liabilities, Non-Current": "19.5",
"Other Liabilities": "39.8",
"Other Expenses": "39.3",
"Expenses": "-79.9",
"Net Income": "48.5",
"Cost of Revenues": "-88.3",
"Labor Expense": "-47.2",
"General And Administrative Expense": "26.4",
"Revenue from Contract with Customer": "87.1",
"Revenues": "63.4",
"Other Revenues": "-48.9",
"Comprehensive Net Income": "48.6",
"Other Net Income": "16.7",
"Economic Capital Ratio": "18.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001013706_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "15,267",
"Assets, Noncurrent": "864",
"Cost of Revenues": "0",
"General And Administrative Expense": "4,318",
"Intangible Assets": "15,881",
"Labor Expense": "9,502",
"Liabilities, Current": "16,489",
"Liabilities, Non-Current": "2,045",
"Operating Lease Assets": "0",
"Other Assets": "8,689",
"Other Compr. Net Income": "0",
"Other Expenses": "40,077",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "55,466",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "40,701",
"Liabilities": "18,534",
"Expenses": "53,897",
"Revenues": "55,466",
"Stockholders Equity": "22,167",
"Net Income": "1,569",
"Comprehensive Net Income": "1,569",
"BaseVar": "101,797",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "179%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "11,886",
"Assets, Noncurrent": "859",
"Cost of Revenues": "0",
"General And Administrative Expense": "4,804",
"Intangible Assets": "14,444",
"Labor Expense": "10,151",
"Liabilities, Current": "10,601",
"Liabilities, Non-Current": "3,252",
"Operating Lease Assets": "0",
"Other Assets": "8,689",
"Other Compr. Net Income": "0",
"Other Expenses": "40,378",
"Other Liabilities": "0",
"Other Net Income": "20",
"Other Revenues": "56,375",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "35,878",
"Liabilities": "13,853",
"Expenses": "55,333",
"Revenues": "56,375",
"Stockholders Equity": "22,025",
"Net Income": "1,062",
"Comprehensive Net Income": "1,062",
"BaseVar": "98,606",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "188%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "16,019",
"Assets, Noncurrent": "1,171",
"Cost of Revenues": "0",
"General And Administrative Expense": "4,856",
"Intangible Assets": "13,012",
"Labor Expense": "11,460",
"Liabilities, Current": "11,638",
"Liabilities, Non-Current": "2,087",
"Operating Lease Assets": "0",
"Other Assets": "8,689",
"Other Compr. Net Income": "0",
"Other Expenses": "46,176",
"Other Liabilities": "0",
"Other Net Income": "-60",
"Other Revenues": "65,944",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "38,891",
"Liabilities": "13,725",
"Expenses": "62,492",
"Revenues": "65,944",
"Stockholders Equity": "25,166",
"Net Income": "3,392",
"Comprehensive Net Income": "3,392",
"BaseVar": "111,115",
"ECR before LimitedLiability": "106%",
"Economic Capital Ratio": "202%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "20,589",
"Assets, Noncurrent": "1,469",
"Cost of Revenues": "0",
"General And Administrative Expense": "5,857",
"Intangible Assets": "12,678",
"Labor Expense": "13,035",
"Liabilities, Current": "14,321",
"Liabilities, Non-Current": "2,332",
"Operating Lease Assets": "0",
"Other Assets": "8,467",
"Other Compr. Net Income": "0",
"Other Expenses": "56,631",
"Other Liabilities": "0",
"Other Net Income": "-86",
"Other Revenues": "76,810",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "43,203",
"Liabilities": "16,653",
"Expenses": "75,523",
"Revenues": "76,810",
"Stockholders Equity": "26,550",
"Net Income": "1,201",
"Comprehensive Net Income": "1,201",
"BaseVar": "130,525",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "188%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "19,289",
"Assets, Noncurrent": "2,516",
"Cost of Revenues": "0",
"General And Administrative Expense": "5,885",
"Intangible Assets": "13,498",
"Labor Expense": "15,150",
"Liabilities, Current": "13,517",
"Liabilities, Non-Current": "2,474",
"Operating Lease Assets": "0",
"Other Assets": "8,467",
"Other Compr. Net Income": "-12",
"Other Expenses": "61,204",
"Other Liabilities": "0",
"Other Net Income": "-54",
"Other Revenues": "83,800",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "43,770",
"Liabilities": "15,991",
"Expenses": "82,239",
"Revenues": "83,800",
"Stockholders Equity": "27,779",
"Net Income": "1,507",
"Comprehensive Net Income": "1,495",
"BaseVar": "139,510",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "192%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "24,649",
"Assets, Noncurrent": "3,370",
"Cost of Revenues": "0",
"General And Administrative Expense": "7,042",
"Intangible Assets": "13,402",
"Labor Expense": "14,893",
"Liabilities, Current": "19,597",
"Liabilities, Non-Current": "4,881",
"Operating Lease Assets": "0",
"Other Assets": "8,467",
"Other Compr. Net Income": "-38",
"Other Expenses": "60,091",
"Other Liabilities": "0",
"Other Net Income": "-107",
"Other Revenues": "82,228",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "49,888",
"Liabilities": "24,478",
"Expenses": "82,026",
"Revenues": "82,228",
"Stockholders Equity": "25,410",
"Net Income": "95",
"Comprehensive Net Income": "57",
"BaseVar": "145,686",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "169%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "18,063",
"Assets, Noncurrent": "3,176",
"Cost of Revenues": "0",
"General And Administrative Expense": "6,211",
"Intangible Assets": "13,320",
"Labor Expense": "14,103",
"Liabilities, Current": "14,699",
"Liabilities, Non-Current": "2,144",
"Operating Lease Assets": "0",
"Other Assets": "8,467",
"Other Compr. Net Income": "54",
"Other Expenses": "52,497",
"Other Liabilities": "0",
"Other Net Income": "-222",
"Other Revenues": "73,196",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "43,026",
"Liabilities": "16,843",
"Expenses": "72,811",
"Revenues": "73,196",
"Stockholders Equity": "26,183",
"Net Income": "163",
"Comprehensive Net Income": "217",
"BaseVar": "126,481",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "184%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "18,846",
"Assets, Noncurrent": "2,681",
"Cost of Revenues": "55,600",
"General And Administrative Expense": "5,873",
"Intangible Assets": "13,245",
"Labor Expense": "14,015",
"Liabilities, Current": "14,503",
"Liabilities, Non-Current": "2,631",
"Operating Lease Assets": "0",
"Other Assets": "8,467",
"Other Compr. Net Income": "-97",
"Other Expenses": "1,323",
"Other Liabilities": "0",
"Other Net Income": "-184",
"Other Revenues": "0",
"Revenue from Contract with Customer": "77,851",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "43,239",
"Liabilities": "17,134",
"Expenses": "76,811",
"Revenues": "77,851",
"Stockholders Equity": "26,105",
"Net Income": "856",
"Comprehensive Net Income": "759",
"BaseVar": "132,449",
"ECR before LimitedLiability": "84%",
"Economic Capital Ratio": "185%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "16,677",
"Assets, Noncurrent": "2,040",
"Cost of Revenues": "54,249",
"General And Administrative Expense": "5,446",
"Intangible Assets": "8,347",
"Labor Expense": "13,944",
"Liabilities, Current": "14,441",
"Liabilities, Non-Current": "2,021",
"Operating Lease Assets": "1,261",
"Other Assets": "8,783",
"Other Compr. Net Income": "95",
"Other Expenses": "6,437",
"Other Liabilities": "-725",
"Other Net Income": "-214",
"Other Revenues": "0",
"Revenue from Contract with Customer": "75,504",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "37,108",
"Liabilities": "15,737",
"Expenses": "80,076",
"Revenues": "75,504",
"Stockholders Equity": "21,371",
"Net Income": "-4,786",
"Comprehensive Net Income": "-4,691",
"BaseVar": "129,309",
"ECR before LimitedLiability": "52%",
"Economic Capital Ratio": "159%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.5857315663184988,
"company_index": "https://www.realrate-archive.com/us_consulting/2019/industry_indexes/0001013706.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2019/analytics/equity/0001013706.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2019/analytics/profit_loss/0001013706.svg"
},
{
"company_id": "0001371489",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2019/feature_distribution/feature_distribution_0001371489.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2019/graphs/IME_0001371489.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001371489.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001371489_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001371489_main_keyfigs.svg",
"name": "Information Services Group Inc",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2019/backtesting_correlation/regression_0001371489.svg",
"report_text": "The relative strengths and weaknesses of Information Services Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Information Services Group Inc compared to the market average is the variable Revenue from Contract with Customer, increasing the Economic Capital Ratio by 53% points.The greatest weakness of Information Services Group Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 35% points.
The company's Economic Capital Ratio, given in the ranking table, is 157%, being 17% points above the market average of 140%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2019/report/0001371489_2020_Information_Services_Group_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets": "32.9",
"Liabilities": "-58.1",
"Stockholders Equity": "14.9",
"ECR before LimitedLiability": "31.2",
"Other Assets": "-0.765",
"Intangible Assets": "30.1",
"Assets, Current": "24.6",
"Liabilities, Non-Current": "-44.7",
"Liabilities, Current": "-9.16",
"Other Liabilities": "-0.839",
"General And Administrative Expense": "18.4",
"Expenses": "31.7",
"Revenues": "-32.4",
"Net Income": "19.7",
"Other Expenses": "23.1",
"Labor Expense": "5.21",
"Cost of Revenues": "15.2",
"Other Revenues": "-32.4",
"Comprehensive Net Income": "20.1",
"Other Net Income": "-6.80",
"Economic Capital Ratio": "1.58"
},
"2013": {
"Assets": "38.4",
"Liabilities": "-60.2",
"Stockholders Equity": "13.8",
"ECR before LimitedLiability": "45.8",
"Assets, Current": "30.1",
"Assets, Noncurrent": "-2.23",
"Intangible Assets": "28.1",
"Liabilities, Non-Current": "-48.6",
"Liabilities, Current": "-8.38",
"General And Administrative Expense": "20.0",
"Expenses": "38.1",
"Revenues": "-34.1",
"Net Income": "30.3",
"Labor Expense": "4.10",
"Other Expenses": "24.9",
"Cost of Revenues": "15.7",
"Other Revenues": "-34.1",
"Comprehensive Net Income": "29.6",
"Other Net Income": "2.47",
"Other Compr. Net Income": "-0.609",
"Economic Capital Ratio": "18.1"
},
"2014": {
"Assets": "36.9",
"Liabilities": "-57.8",
"Stockholders Equity": "4.38",
"ECR before LimitedLiability": "41.6",
"Other Assets": "-5.16",
"Assets, Current": "22.9",
"Intangible Assets": "31.4",
"Liabilities, Non-Current": "-46.7",
"Other Liabilities": "6.38",
"Liabilities, Current": "-15.2",
"Labor Expense": "3.02",
"Expenses": "38.0",
"Revenues": "-34.3",
"Net Income": "34.3",
"General And Administrative Expense": "20.2",
"Cost of Revenues": "10.9",
"Other Expenses": "30.7",
"Other Revenues": "-34.3",
"Comprehensive Net Income": "31.9",
"Other Net Income": "6.56",
"Economic Capital Ratio": "8.21"
},
"2015": {
"Other Assets": "3.73",
"Assets": "43.0",
"Liabilities": "-44.6",
"Stockholders Equity": "27.6",
"ECR before LimitedLiability": "48.4",
"Assets, Current": "32.7",
"Intangible Assets": "21.4",
"Liabilities, Current": "-2.63",
"Liabilities, Non-Current": "-43.8",
"Other Expenses": "31.5",
"Expenses": "42.5",
"Revenues": "-32.2",
"Net Income": "33.0",
"Labor Expense": "2.78",
"Cost of Revenues": "6.75",
"General And Administrative Expense": "24.4",
"Other Revenues": "-32.2",
"Other Net Income": "2.56",
"Comprehensive Net Income": "30.5",
"Other Compr. Net Income": "-2.18",
"Economic Capital Ratio": "27.5"
},
"2016": {
"Intangible Assets": "22.3",
"Assets": "25.2",
"Liabilities": "-65.0",
"Stockholders Equity": "8.60",
"ECR before LimitedLiability": "23.5",
"Other Assets": "-5.62",
"Assets, Current": "20.7",
"Liabilities, Current": "-5.98",
"Liabilities, Non-Current": "-60.3",
"Other Liabilities": "2.68",
"Other Expenses": "20.9",
"Expenses": "23.8",
"Revenues": "-42.7",
"Net Income": "16.7",
"Labor Expense": "3.31",
"Cost of Revenues": "9.24",
"General And Administrative Expense": "20.7",
"Other Revenues": "-42.7",
"Comprehensive Net Income": "16.7",
"Other Net Income": "-1.68",
"Economic Capital Ratio": "3.03"
},
"2017": {
"Intangible Assets": "29.6",
"Assets": "31.0",
"Liabilities": "-50.7",
"Stockholders Equity": "13.4",
"ECR before LimitedLiability": "33.5",
"Assets, Noncurrent": "-4.96",
"Assets, Current": "17.7",
"Other Liabilities": "6.25",
"Liabilities, Non-Current": "-59.0",
"Labor Expense": "3.13",
"Expenses": "30.4",
"Revenues": "-31.0",
"Net Income": "27.1",
"Other Expenses": "27.6",
"Cost of Revenues": "8.23",
"General And Administrative Expense": "16.3",
"Other Revenues": "-31.0",
"Comprehensive Net Income": "29.3",
"Other Net Income": "5.18",
"Other Compr. Net Income": "2.78",
"Economic Capital Ratio": "12.2"
},
"2018": {
"Intangible Assets": "22.0",
"Assets": "-9.99",
"Liabilities": "41.4",
"Stockholders Equity": "25.0",
"ECR before LimitedLiability": "42.4",
"Assets, Noncurrent": "-12.0",
"Other Assets": "-7.48",
"Liabilities, Current": "40.5",
"Liabilities, Non-Current": "-49.7",
"Other Liabilities": "38.5",
"Other Expenses": "-44.0",
"Expenses": "-16.7",
"Revenues": "44.6",
"Net Income": "43.3",
"Labor Expense": "13.1",
"Cost of Revenues": "42.0",
"General And Administrative Expense": "-22.2",
"Other Revenues": "-43.0",
"Revenue from Contract with Customer": "54.7",
"Comprehensive Net Income": "43.4",
"Economic Capital Ratio": "12.4"
},
"2019": {
"Assets": "-17.9",
"Liabilities": "29.3",
"ECR before LimitedLiability": "47.0",
"Intangible Assets": "17.4",
"Assets, Noncurrent": "-18.1",
"Other Assets": "-15.6",
"Liabilities, Current": "33.8",
"Liabilities, Non-Current": "-35.4",
"Other Liabilities": "24.2",
"Other Expenses": "30.2",
"Expenses": "-16.2",
"Net Income": "47.0",
"Cost of Revenues": "-19.3",
"General And Administrative Expense": "-28.9",
"Revenue from Contract with Customer": "52.6",
"Revenues": "47.3",
"Other Revenues": "-31.1",
"Revenue from Reimbursement": "-6.83",
"Comprehensive Net Income": "47.1",
"Other Net Income": "10.8",
"Economic Capital Ratio": "17.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001371489_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "67,415",
"Assets, Noncurrent": "5,907",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "62,611",
"Labor Expense": "0",
"Liabilities, Current": "32,933",
"Liabilities, Non-Current": "59,011",
"Operating Lease Assets": "0",
"Other Assets": "52",
"Other Compr. Net Income": "204",
"Other Expenses": "2,637",
"Other Liabilities": "5,732",
"Other Net Income": "3,240",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "135,985",
"Liabilities": "97,676",
"Expenses": "2,637",
"Revenues": "0",
"Stockholders Equity": "38,309",
"Net Income": "603",
"Comprehensive Net Income": "807",
"BaseVar": "120,844",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "141%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "76,714",
"Assets, Noncurrent": "6,322",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "56,784",
"Labor Expense": "0",
"Liabilities, Current": "34,532",
"Liabilities, Non-Current": "59,667",
"Operating Lease Assets": "0",
"Other Assets": "54",
"Other Compr. Net Income": "-405",
"Other Expenses": "4,267",
"Other Liabilities": "2,432",
"Other Net Income": "9,043",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "139,874",
"Liabilities": "96,631",
"Expenses": "4,267",
"Revenues": "0",
"Stockholders Equity": "43,243",
"Net Income": "4,776",
"Comprehensive Net Income": "4,371",
"BaseVar": "127,304",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "147%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "72,078",
"Assets, Noncurrent": "6,992",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "54,735",
"Labor Expense": "0",
"Liabilities, Current": "37,264",
"Liabilities, Non-Current": "55,441",
"Operating Lease Assets": "0",
"Other Assets": "364",
"Other Compr. Net Income": "-2,260",
"Other Expenses": "4,164",
"Other Liabilities": "0",
"Other Net Income": "10,468",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "134,169",
"Liabilities": "92,705",
"Expenses": "4,164",
"Revenues": "0",
"Stockholders Equity": "41,464",
"Net Income": "6,304",
"Comprehensive Net Income": "4,044",
"BaseVar": "124,586",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "147%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "71,494",
"Assets, Noncurrent": "8,309",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "51,146",
"Labor Expense": "0",
"Liabilities, Current": "31,180",
"Liabilities, Non-Current": "53,052",
"Operating Lease Assets": "0",
"Other Assets": "394",
"Other Compr. Net Income": "-2,069",
"Other Expenses": "3,189",
"Other Liabilities": "0",
"Other Net Income": "8,143",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "131,343",
"Liabilities": "84,232",
"Expenses": "3,189",
"Revenues": "0",
"Stockholders Equity": "47,111",
"Net Income": "4,954",
"Comprehensive Net Income": "2,885",
"BaseVar": "116,632",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "152%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "106,251",
"Assets, Noncurrent": "7,321",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "121,053",
"Labor Expense": "0",
"Liabilities, Current": "52,353",
"Liabilities, Non-Current": "123,961",
"Operating Lease Assets": "0",
"Other Assets": "497",
"Other Compr. Net Income": "-1,389",
"Other Expenses": "1,054",
"Other Liabilities": "396",
"Other Net Income": "-5,324",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "235,122",
"Liabilities": "176,710",
"Expenses": "1,054",
"Revenues": "0",
"Stockholders Equity": "58,412",
"Net Income": "-6,378",
"Comprehensive Net Income": "-7,767",
"BaseVar": "211,042",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "131%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "103,711",
"Assets, Noncurrent": "7,131",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "111,303",
"Labor Expense": "0",
"Liabilities, Current": "53,075",
"Liabilities, Non-Current": "106,579",
"Operating Lease Assets": "0",
"Other Assets": "2,615",
"Other Compr. Net Income": "2,102",
"Other Expenses": "4,198",
"Other Liabilities": "1,569",
"Other Net Income": "2,100",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "224,760",
"Liabilities": "161,223",
"Expenses": "4,198",
"Revenues": "0",
"Stockholders Equity": "63,537",
"Net Income": "-2,098",
"Comprehensive Net Income": "4.0",
"BaseVar": "198,536",
"ECR before LimitedLiability": "31%",
"Economic Capital Ratio": "140%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "98,190",
"Assets, Noncurrent": "7,497",
"Cost of Revenues": "0",
"General And Administrative Expense": "95,400",
"Intangible Assets": "106,011",
"Labor Expense": "0",
"Liabilities, Current": "40,649",
"Liabilities, Non-Current": "93,705",
"Operating Lease Assets": "0",
"Other Assets": "3,033",
"Other Compr. Net Income": "-1,489",
"Other Expenses": "174,815",
"Other Liabilities": "1,790",
"Other Net Income": "123",
"Other Revenues": "0",
"Revenue from Contract with Customer": "275,769",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "214,731",
"Liabilities": "136,144",
"Expenses": "270,215",
"Revenues": "275,769",
"Stockholders Equity": "78,587",
"Net Income": "5,677",
"Comprehensive Net Income": "4,188",
"BaseVar": "536,851",
"ECR before LimitedLiability": "45%",
"Economic Capital Ratio": "153%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "99,801",
"Assets, Noncurrent": "6,751",
"Cost of Revenues": "153,179",
"General And Administrative Expense": "92,518",
"Intangible Assets": "101,954",
"Labor Expense": "0",
"Liabilities, Current": "44,723",
"Liabilities, Non-Current": "84,358",
"Operating Lease Assets": "0",
"Other Assets": "10,249",
"Other Compr. Net Income": "17",
"Other Expenses": "16,773",
"Other Liabilities": "0",
"Other Net Income": "48",
"Other Revenues": "0",
"Revenue from Contract with Customer": "265,763",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "218,755",
"Liabilities": "129,081",
"Expenses": "262,470",
"Revenues": "265,763",
"Stockholders Equity": "89,674",
"Net Income": "3,341",
"Comprehensive Net Income": "3,358",
"BaseVar": "522,595",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "157%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 1.5747132581993561,
"company_index": "https://www.realrate-archive.com/us_consulting/2019/industry_indexes/0001371489.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2019/analytics/equity/0001371489.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2019/analytics/profit_loss/0001371489.svg"
},
{
"company_id": "0001320760",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2019/feature_distribution/feature_distribution_0001320760.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2019/graphs/IME_0001320760.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001320760.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001320760_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001320760_main_keyfigs.svg",
"name": "TSS Inc.",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2019/backtesting_correlation/regression_0001320760.svg",
"report_text": "The relative strengths and weaknesses of TSS Inc. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of TSS Inc. compared to the market average is the variable Revenue from Contract with Customer, increasing the Economic Capital Ratio by 43% points.The greatest weakness of TSS Inc. is the variable Cost of Revenues, reducing the Economic Capital Ratio by 83% points.
The company's Economic Capital Ratio, given in the ranking table, is 128%, being 12% points below the market average of 140%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2019/report/0001320760_2020_TSS_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-11.7",
"Assets": "-18.8",
"Liabilities": "45.7",
"Stockholders Equity": "3.99",
"ECR before LimitedLiability": "61.2",
"Other Assets": "-4.37",
"Intangible Assets": "-5.54",
"Liabilities, Non-Current": "38.5",
"Liabilities, Current": "5.37",
"Other Liabilities": "4.01",
"Labor Expense": "16.0",
"Expenses": "-10.4",
"Revenues": "64.6",
"Net Income": "57.9",
"General And Administrative Expense": "-13.3",
"Cost of Revenues": "-96.4",
"Other Expenses": "61.3",
"Other Revenues": "64.6",
"Other Net Income": "-26.7",
"Comprehensive Net Income": "57.8",
"Economic Capital Ratio": "26.7"
},
"2012": {
"Assets, Noncurrent": "-21.9",
"Assets": "-71.7",
"Liabilities": "6.36",
"Stockholders Equity": "-40.3",
"Other Assets": "-2.97",
"Intangible Assets": "-40.6",
"Assets, Current": "-36.7",
"Liabilities, Non-Current": "2.98",
"Liabilities, Current": "1.54",
"General And Administrative Expense": "0.196",
"Expenses": "-89.0",
"Revenues": "60.9",
"Net Income": "8.20",
"Other Expenses": "21.6",
"Labor Expense": "1.65",
"Cost of Revenues": "-203",
"Other Revenues": "60.9",
"ECR before LimitedLiability": "1.16",
"Comprehensive Net Income": "8.42",
"Other Net Income": "-56.7",
"Economic Capital Ratio": "-28.4"
},
"2013": {
"Assets": "-62.8",
"Liabilities": "2.66",
"Stockholders Equity": "-57.1",
"Assets, Current": "-29.7",
"Assets, Noncurrent": "-24.2",
"Intangible Assets": "-29.1",
"Liabilities, Non-Current": "1.64",
"Other Liabilities": "0.0598",
"Liabilities, Current": "0.269",
"General And Administrative Expense": "0.0614",
"Expenses": "-50.7",
"Revenues": "44.4",
"Net Income": "14.5",
"Labor Expense": "0.888",
"Other Expenses": "26.7",
"Cost of Revenues": "-169",
"Other Revenues": "44.4",
"ECR before LimitedLiability": "9.06",
"Comprehensive Net Income": "14.2",
"Other Net Income": "-29.7",
"Economic Capital Ratio": "-18.6"
},
"2014": {
"Assets, Noncurrent": "-6.16",
"Assets": "-67.7",
"Liabilities": "4.15",
"Stockholders Equity": "-82.2",
"Other Assets": "-7.22",
"Assets, Current": "-35.9",
"Intangible Assets": "-1.06",
"Liabilities, Non-Current": "2.84",
"ECR before LimitedLiability": "3.90",
"Other Liabilities": "1.70",
"Labor Expense": "1.53",
"Expenses": "-40.7",
"Revenues": "49.5",
"Net Income": "18.1",
"General And Administrative Expense": "-14.6",
"Cost of Revenues": "8.14",
"Other Expenses": "-63.4",
"Other Revenues": "49.5",
"Comprehensive Net Income": "18.3",
"Other Net Income": "-1.14",
"Economic Capital Ratio": "-29.5"
},
"2015": {
"Other Assets": "2.55",
"Assets": "-39.2",
"Liabilities": "3.34",
"Stockholders Equity": "-18.1",
"Assets, Noncurrent": "-6.36",
"Assets, Current": "-0.970",
"Intangible Assets": "-16.9",
"ECR before LimitedLiability": "6.04",
"Liabilities, Non-Current": "2.43",
"Other Liabilities": "0.458",
"Other Expenses": "-45.3",
"Expenses": "-4.19",
"Revenues": "34.8",
"Net Income": "16.3",
"Labor Expense": "1.07",
"Cost of Revenues": "3.21",
"General And Administrative Expense": "0.328",
"Other Revenues": "34.8",
"Other Net Income": "-4.54",
"Comprehensive Net Income": "16.4",
"Economic Capital Ratio": "-14.9"
},
"2016": {
"Intangible Assets": "-1.03",
"Assets": "-59.8",
"Liabilities": "3.63",
"Stockholders Equity": "-64.9",
"Assets, Noncurrent": "-0.970",
"Other Assets": "-7.06",
"Assets, Current": "-32.2",
"ECR before LimitedLiability": "1.56",
"Liabilities, Non-Current": "3.39",
"Other Liabilities": "0.384",
"Other Expenses": "-89.1",
"Expenses": "-42.7",
"Revenues": "36.0",
"Net Income": "17.6",
"Labor Expense": "1.82",
"Cost of Revenues": "6.92",
"General And Administrative Expense": "-0.527",
"Other Revenues": "36.0",
"Comprehensive Net Income": "18.9",
"Other Net Income": "1.62",
"Economic Capital Ratio": "-18.9"
},
"2018": {
"Intangible Assets": "-12.8",
"Assets": "-29.3",
"Liabilities": "63.8",
"ECR before LimitedLiability": "63.8",
"Assets, Noncurrent": "-13.3",
"Other Assets": "-9.36",
"Liabilities, Current": "43.2",
"Liabilities, Non-Current": "-8.48",
"Other Liabilities": "57.2",
"Other Expenses": "-86.5",
"Expenses": "-49.2",
"Net Income": "72.0",
"Labor Expense": "18.7",
"Cost of Revenues": "63.3",
"General And Administrative Expense": "-29.0",
"Revenues": "83.0",
"Other Revenues": "-59.4",
"Revenue from Contract with Customer": "110",
"Comprehensive Net Income": "72.7",
"Other Net Income": "18.8",
"Economic Capital Ratio": "33.8"
},
"2019": {
"Assets": "-46.3",
"Liabilities": "17.5",
"Stockholders Equity": "-43.2",
"ECR before LimitedLiability": "17.3",
"Assets, Current": "17.4",
"Intangible Assets": "-22.4",
"Assets, Noncurrent": "-28.7",
"Other Assets": "-28.7",
"Other Liabilities": "17.3",
"Other Expenses": "18.9",
"Expenses": "-39.6",
"Revenues": "27.5",
"Net Income": "21.4",
"Cost of Revenues": "-82.6",
"Labor Expense": "6.95",
"Revenue from Contract with Customer": "43.2",
"Other Revenues": "-41.5",
"Revenue from Reimbursement": "-9.22",
"Comprehensive Net Income": "21.5",
"Other Net Income": "12.0",
"Economic Capital Ratio": "-12.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001320760_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "17,106",
"Assets, Noncurrent": "326",
"Cost of Revenues": "24,376",
"General And Administrative Expense": "11,235",
"Intangible Assets": "3,900",
"Labor Expense": "0",
"Liabilities, Current": "10,080",
"Liabilities, Non-Current": "76",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "234",
"Other Liabilities": "2,457",
"Other Net Income": "830",
"Other Revenues": "36,855",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "21,333",
"Liabilities": "12,614",
"Expenses": "35,845",
"Revenues": "36,855",
"Stockholders Equity": "8,719",
"Net Income": "1,840",
"Comprehensive Net Income": "1,840",
"BaseVar": "65,503",
"ECR before LimitedLiability": "62%",
"Economic Capital Ratio": "167%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "14,376",
"Assets, Noncurrent": "293",
"Cost of Revenues": "38,236",
"General And Administrative Expense": "10,456",
"Intangible Assets": "1,829",
"Labor Expense": "0",
"Liabilities, Current": "9,282",
"Liabilities, Non-Current": "53",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,642",
"Other Liabilities": "1,957",
"Other Net Income": "-301",
"Other Revenues": "47,674",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "16,498",
"Liabilities": "11,292",
"Expenses": "51,334",
"Revenues": "47,674",
"Stockholders Equity": "5,206",
"Net Income": "-3,960",
"Comprehensive Net Income": "-3,960",
"BaseVar": "79,439",
"ECR before LimitedLiability": "-2.8%",
"Economic Capital Ratio": "111%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,411",
"Assets, Noncurrent": "591",
"Cost of Revenues": "35,456",
"General And Administrative Expense": "11,192",
"Intangible Assets": "3,023",
"Labor Expense": "0",
"Liabilities, Current": "13,043",
"Liabilities, Non-Current": "9.4",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "358",
"Other Liabilities": "723",
"Other Net Income": "-217",
"Other Revenues": "44,429",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "17,025",
"Liabilities": "13,775",
"Expenses": "47,006",
"Revenues": "44,429",
"Stockholders Equity": "3,250",
"Net Income": "-2,794",
"Comprehensive Net Income": "-2,794",
"BaseVar": "75,891",
"ECR before LimitedLiability": "-4.3%",
"Economic Capital Ratio": "111%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "6,768",
"Assets, Noncurrent": "761",
"Cost of Revenues": "0",
"General And Administrative Expense": "10,546",
"Intangible Assets": "2,886",
"Labor Expense": "0",
"Liabilities, Current": "8,876",
"Liabilities, Non-Current": "18",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "19,965",
"Other Liabilities": "575",
"Other Net Income": "-277",
"Other Revenues": "27,985",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "10,415",
"Liabilities": "9,469",
"Expenses": "30,511",
"Revenues": "27,985",
"Stockholders Equity": "946",
"Net Income": "-2,803",
"Comprehensive Net Income": "-2,803",
"BaseVar": "48,732",
"ECR before LimitedLiability": "-28%",
"Economic Capital Ratio": "109%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "9,514",
"Assets, Noncurrent": "765",
"Cost of Revenues": "0",
"General And Administrative Expense": "9,651",
"Intangible Assets": "2,748",
"Labor Expense": "0",
"Liabilities, Current": "12,539",
"Liabilities, Non-Current": "1,088",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "21,706",
"Other Liabilities": "0",
"Other Net Income": "-335",
"Other Revenues": "29,487",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "13,027",
"Liabilities": "13,627",
"Expenses": "31,357",
"Revenues": "29,487",
"Stockholders Equity": "-600",
"Net Income": "-2,205",
"Comprehensive Net Income": "-2,205",
"BaseVar": "53,705",
"ECR before LimitedLiability": "-26%",
"Economic Capital Ratio": "110%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "5,391",
"Assets, Noncurrent": "574",
"Cost of Revenues": "0",
"General And Administrative Expense": "8,149",
"Intangible Assets": "2,611",
"Labor Expense": "0",
"Liabilities, Current": "9,120",
"Liabilities, Non-Current": "62",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "20,786",
"Other Liabilities": "825",
"Other Net Income": "539",
"Other Revenues": "27,373",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "8,576",
"Liabilities": "10,007",
"Expenses": "28,935",
"Revenues": "27,373",
"Stockholders Equity": "-1,431",
"Net Income": "-1,023",
"Comprehensive Net Income": "-1,023",
"BaseVar": "46,811",
"ECR before LimitedLiability": "-29%",
"Economic Capital Ratio": "109%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "7,433",
"Assets, Noncurrent": "499",
"Cost of Revenues": "0",
"General And Administrative Expense": "6,372",
"Intangible Assets": "1,178",
"Labor Expense": "0",
"Liabilities, Current": "4,571",
"Liabilities, Non-Current": "1,946",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "14,263",
"Other Liabilities": "112",
"Other Net Income": "737",
"Other Revenues": "0",
"Revenue from Contract with Customer": "22,335",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "9,110",
"Liabilities": "6,629",
"Expenses": "20,635",
"Revenues": "22,335",
"Stockholders Equity": "2,481",
"Net Income": "2,437",
"Comprehensive Net Income": "2,437",
"BaseVar": "36,716",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "174%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "14,185",
"Assets, Noncurrent": "814",
"Cost of Revenues": "26,188",
"General And Administrative Expense": "5,741",
"Intangible Assets": "1,087",
"Labor Expense": "0",
"Liabilities, Current": "11,600",
"Liabilities, Non-Current": "2,984",
"Operating Lease Assets": "1,481",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "411",
"Other Liabilities": "114",
"Other Net Income": "-313",
"Other Revenues": "0",
"Revenue from Contract with Customer": "32,779",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "17,567",
"Liabilities": "14,698",
"Expenses": "32,340",
"Revenues": "32,779",
"Stockholders Equity": "2,869",
"Net Income": "126",
"Comprehensive Net Income": "126",
"BaseVar": "59,318",
"ECR before LimitedLiability": "18%",
"Economic Capital Ratio": "128%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 1.2770780081819866,
"company_index": "https://www.realrate-archive.com/us_consulting/2019/industry_indexes/0001320760.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2019/analytics/equity/0001320760.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2019/analytics/profit_loss/0001320760.svg"
},
{
"company_id": "0001622879",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2019/feature_distribution/feature_distribution_0001622879.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2019/graphs/IME_0001622879.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001622879.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001622879_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001622879_main_keyfigs.svg",
"name": "Medicine Man Technologies Inc",
"rank": 13,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Medicine Man Technologies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Medicine Man Technologies Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 20% points.The greatest weakness of Medicine Man Technologies Inc is the variable Revenue from Contract with Customer, reducing the Economic Capital Ratio by 62% points.
The company's Economic Capital Ratio, given in the ranking table, is 123%, being 18% points below the market average of 140%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2019/report/0001622879_2020_Medicine_Man_Technologies_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Assets": "3.43",
"Stockholders Equity": "81.4",
"ECR before LimitedLiability": "169",
"Assets, Current": "-4.12",
"Intangible Assets": "4.87",
"Liabilities, Current": "105",
"Liabilities": "142",
"Liabilities, Non-Current": "56.9",
"Other Liabilities": "11.7",
"Other Expenses": "10.9",
"Expenses": "-22.4",
"Revenues": "164",
"Net Income": "142",
"Labor Expense": "10.1",
"Cost of Revenues": "24.4",
"General And Administrative Expense": "-71.3",
"Other Revenues": "164",
"Other Net Income": "-20.0",
"Comprehensive Net Income": "137",
"Other Compr. Net Income": "-3.36",
"Economic Capital Ratio": "148"
},
"2016": {
"Intangible Assets": "-17.3",
"Assets": "-35.7",
"Liabilities": "3.47",
"Stockholders Equity": "-29.7",
"ECR before LimitedLiability": "-58.5",
"Assets, Noncurrent": "-5.71",
"Other Assets": "-15.0",
"Assets, Current": "-4.62",
"Liabilities, Current": "-2.18",
"Liabilities, Non-Current": "8.77",
"Other Expenses": "-35.1",
"Expenses": "-19.5",
"Revenues": "-16.9",
"Net Income": "-47.7",
"Labor Expense": "3.20",
"Cost of Revenues": "8.62",
"General And Administrative Expense": "2.75",
"Other Revenues": "-16.9",
"Comprehensive Net Income": "-47.1",
"Other Net Income": "-13.4",
"Economic Capital Ratio": "-79.0"
},
"2017": {
"Intangible Assets": "100",
"Assets": "46.6",
"Liabilities": "47.2",
"Stockholders Equity": "56.4",
"ECR before LimitedLiability": "50.7",
"Other Assets": "-48.8",
"Assets, Noncurrent": "113",
"Assets, Current": "-21.9",
"Other Liabilities": "16.5",
"Liabilities, Current": "46.5",
"Liabilities, Non-Current": "11.6",
"Expenses": "-44.4",
"Revenues": "-2.98",
"Net Income": "-39.6",
"Other Expenses": "-44.0",
"Cost of Revenues": "-7.53",
"General And Administrative Expense": "8.46",
"Other Revenues": "-2.98",
"Comprehensive Net Income": "-39.3",
"Other Net Income": "8.63",
"Economic Capital Ratio": "29.4"
},
"2018": {
"Intangible Assets": "6.72",
"Assets": "4.58",
"Liabilities": "73.4",
"Stockholders Equity": "117",
"ECR before LimitedLiability": "140",
"Assets, Noncurrent": "12.1",
"Other Assets": "-2.46",
"Liabilities, Current": "40.1",
"Liabilities, Non-Current": "9.25",
"Other Liabilities": "34.3",
"Other Expenses": "2.39",
"Expenses": "17.6",
"Revenues": "28.4",
"Net Income": "44.3",
"Labor Expense": "-1.86",
"General And Administrative Expense": "17.9",
"Other Revenues": "63.5",
"Revenue from Contract with Customer": "-31.4",
"Comprehensive Net Income": "45.6",
"Other Net Income": "-2.59",
"Economic Capital Ratio": "110"
},
"2019": {
"Assets": "13.0",
"Liabilities": "13.4",
"Stockholders Equity": "19.7",
"ECR before LimitedLiability": "12.1",
"Assets, Current": "13.9",
"Intangible Assets": "13.2",
"Assets, Noncurrent": "15.7",
"Other Assets": "-50.2",
"Liabilities, Current": "12.1",
"Liabilities, Non-Current": "12.0",
"Other Liabilities": "12.1",
"Other Expenses": "-60.9",
"Expenses": "-48.4",
"Revenues": "-21.4",
"Net Income": "-61.4",
"Cost of Revenues": "12.2",
"Labor Expense": "-18.8",
"Revenue from Contract with Customer": "-62.0",
"Other Revenues": "14.6",
"Comprehensive Net Income": "-61.0",
"Economic Capital Ratio": "-17.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001622879_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "425",
"Assets, Noncurrent": "52",
"Cost of Revenues": "0",
"General And Administrative Expense": "440",
"Intangible Assets": "4.2",
"Labor Expense": "0",
"Liabilities, Current": "22",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "-4.2",
"Other Compr. Net Income": "-10",
"Other Expenses": "318",
"Other Liabilities": "0",
"Other Net Income": "8.1",
"Other Revenues": "836",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "477",
"Liabilities": "22",
"Expenses": "758",
"Revenues": "836",
"Stockholders Equity": "455",
"Net Income": "86",
"Comprehensive Net Income": "76",
"BaseVar": "1,313",
"ECR before LimitedLiability": "210%",
"Economic Capital Ratio": "272%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "682",
"Assets, Noncurrent": "46",
"Cost of Revenues": "0",
"General And Administrative Expense": "383",
"Intangible Assets": "3.7",
"Labor Expense": "0",
"Liabilities, Current": "294",
"Liabilities, Non-Current": "810",
"Operating Lease Assets": "0",
"Other Assets": "-3.7",
"Other Compr. Net Income": "1.2",
"Other Expenses": "1,401",
"Other Liabilities": "0",
"Other Net Income": "-312",
"Other Revenues": "631",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "728",
"Liabilities": "1,104",
"Expenses": "1,784",
"Revenues": "631",
"Stockholders Equity": "-376",
"Net Income": "-1,464",
"Comprehensive Net Income": "-1,463",
"BaseVar": "2,717",
"ECR before LimitedLiability": "-249%",
"Economic Capital Ratio": "49%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,576",
"Assets, Noncurrent": "9,557",
"Cost of Revenues": "1,302",
"General And Administrative Expense": "1,370",
"Intangible Assets": "9,392",
"Labor Expense": "411",
"Liabilities, Current": "335",
"Liabilities, Non-Current": "58",
"Operating Lease Assets": "0",
"Other Assets": "-9,392",
"Other Compr. Net Income": "-145",
"Other Expenses": "5,683",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3,530",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "11,132",
"Liabilities": "393",
"Expenses": "8,766",
"Revenues": "3,530",
"Stockholders Equity": "10,739",
"Net Income": "-5,236",
"Comprehensive Net Income": "-5,381",
"BaseVar": "13,973",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "157%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "3,449",
"Assets, Noncurrent": "14,772",
"Cost of Revenues": "2,578",
"General And Administrative Expense": "452",
"Intangible Assets": "12,386",
"Labor Expense": "985",
"Liabilities, Current": "1,148",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "-12,386",
"Other Compr. Net Income": "0",
"Other Expenses": "3,841",
"Other Liabilities": "0",
"Other Net Income": "-638",
"Other Revenues": "9,443",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "18,222",
"Liabilities": "1,148",
"Expenses": "7,855",
"Revenues": "9,443",
"Stockholders Equity": "17,074",
"Net Income": "949",
"Comprehensive Net Income": "949",
"BaseVar": "21,523",
"ECR before LimitedLiability": "177%",
"Economic Capital Ratio": "250%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "15,569",
"Assets, Noncurrent": "16,659",
"Cost of Revenues": "7,616",
"General And Administrative Expense": "2,261",
"Intangible Assets": "12,380",
"Labor Expense": "3,568",
"Liabilities, Current": "5,582",
"Liabilities, Non-Current": "67",
"Operating Lease Assets": "60",
"Other Assets": "-12,440",
"Other Compr. Net Income": "0",
"Other Expenses": "15,455",
"Other Liabilities": "0",
"Other Net Income": "-477",
"Other Revenues": "12,401",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "32,229",
"Liabilities": "5,649",
"Expenses": "28,900",
"Revenues": "12,401",
"Stockholders Equity": "26,580",
"Net Income": "-16,976",
"Comprehensive Net Income": "-16,976",
"BaseVar": "46,512",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "123%"
}
}
},
"top_rated": false,
"trend": -11.0,
"value": 1.2257150782124946,
"company_index": "https://www.realrate-archive.com/us_consulting/2019/industry_indexes/0001622879.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2019/analytics/equity/0001622879.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2019/analytics/profit_loss/0001622879.svg"
},
{
"company_id": "0001693687",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2019/feature_distribution/feature_distribution_0001693687.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2019/graphs/IME_0001693687.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001693687_main_keyfigs.svg",
"name": "Greenlit Ventures INC",
"rank": 14,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Greenlit Ventures INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Greenlit Ventures INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 50% points.The greatest weakness of Greenlit Ventures INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 51% points.
The company's Economic Capital Ratio, given in the ranking table, is 109%, being 31% points below the market average of 140%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2019/report/0001693687_2020_Greenlit_Ventures_INC.pdf",
"shrinked_graph_json": {
"2018": {
"Intangible Assets": "-3.31",
"Assets": "15.5",
"Liabilities": "-2.09",
"Stockholders Equity": "3.94",
"ECR before LimitedLiability": "-6.56",
"Assets, Current": "-5.61",
"Assets, Noncurrent": "-2.90",
"Other Assets": "83.4",
"Liabilities, Current": "3.84",
"Other Liabilities": "-6.46",
"Other Expenses": "-6.99",
"Expenses": "-2.50",
"Revenues": "-6.61",
"Net Income": "-6.78",
"Cost of Revenues": "5.11",
"General And Administrative Expense": "5.33",
"Other Revenues": "-3.68",
"Revenue from Contract with Customer": "-4.81",
"Comprehensive Net Income": "-6.74",
"Other Net Income": "2.04",
"Economic Capital Ratio": "-36.5"
},
"2019": {
"Assets": "3.64",
"Liabilities": "-1.49",
"Stockholders Equity": "-0.469",
"ECR before LimitedLiability": "-1.46",
"Assets, Current": "-1.50",
"Intangible Assets": "-1.27",
"Assets, Noncurrent": "-1.43",
"Other Assets": "50.2",
"Liabilities, Current": "2.84",
"Liabilities, Non-Current": "0.724",
"Other Liabilities": "-51.2",
"Revenue from Contract with Customer": "-16.4",
"Revenues": "-8.88",
"Net Income": "-1.50",
"Other Revenues": "1.36",
"Comprehensive Net Income": "-1.49",
"Other Expenses": "-22.9",
"Other Net Income": "1.23",
"Cost of Revenues": "5.31",
"General And Administrative Expense": "2.33",
"Economic Capital Ratio": "-31.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001693687_strength_weakness.svg",
"table_records": {
"2018": {
"input_variables": {
"Assets, Current": "0",
"Assets, Noncurrent": "0",
"Cost of Revenues": "2.5",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "249",
"Other Compr. Net Income": "0",
"Other Expenses": "185",
"Other Liabilities": "187",
"Other Net Income": "11",
"Other Revenues": "10",
"Revenue from Contract with Customer": "5.9",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "249",
"Liabilities": "187",
"Expenses": "187",
"Revenues": "16",
"Stockholders Equity": "62",
"Net Income": "-161",
"Comprehensive Net Income": "-161",
"BaseVar": "359",
"ECR before LimitedLiability": "-71%",
"Economic Capital Ratio": "104%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "0",
"Assets, Noncurrent": "0",
"Cost of Revenues": "15",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "154",
"Other Compr. Net Income": "0",
"Other Expenses": "83",
"Other Liabilities": "118",
"Other Net Income": "4.5",
"Other Revenues": "34",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "154",
"Liabilities": "118",
"Expenses": "98",
"Revenues": "34",
"Stockholders Equity": "36",
"Net Income": "-59",
"Comprehensive Net Income": "-59",
"BaseVar": "227",
"ECR before LimitedLiability": "-33%",
"Economic Capital Ratio": "109%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 1.0898958067390383,
"company_index": "https://www.realrate-archive.com/us_consulting/2019/industry_indexes/0001693687.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2019/analytics/equity/0001693687.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2019/analytics/profit_loss/0001693687.svg"
},
{
"company_id": "0001599407",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2019/feature_distribution/feature_distribution_0001599407.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2019/graphs/IME_0001599407.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001599407.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001599407_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001599407_main_keyfigs.svg",
"name": "1847 Holdings LLC",
"rank": 15,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of 1847 Holdings LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of 1847 Holdings LLC compared to the market average is the variable Revenue from Reimbursement, increasing the Economic Capital Ratio by 58% points.The greatest weakness of 1847 Holdings LLC is the variable Revenue from Contract with Customer, reducing the Economic Capital Ratio by 64% points.
The company's Economic Capital Ratio, given in the ranking table, is 108%, being 32% points below the market average of 140%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2019/report/0001599407_2020_1847_Holdings_LLC.pdf",
"shrinked_graph_json": {
"2014": {
"Assets, Noncurrent": "-18.8",
"Assets": "-58.2",
"Liabilities": "10.0",
"Stockholders Equity": "-59.3",
"ECR before LimitedLiability": "-60.0",
"Other Assets": "-16.4",
"Assets, Current": "-35.2",
"Intangible Assets": "-20.8",
"Liabilities, Non-Current": "-2.57",
"Liabilities, Current": "22.3",
"Labor Expense": "3.02",
"Expenses": "-25.5",
"Revenues": "7.97",
"Net Income": "-21.2",
"General And Administrative Expense": "-28.6",
"Cost of Revenues": "10.3",
"Other Expenses": "-11.7",
"Other Revenues": "7.97",
"Comprehensive Net Income": "-21.1",
"Other Net Income": "-4.52",
"Economic Capital Ratio": "-93.4"
},
"2015": {
"Other Assets": "7.24",
"Assets": "-31.3",
"Liabilities": "8.63",
"Stockholders Equity": "-43.1",
"ECR before LimitedLiability": "-43.5",
"Assets, Noncurrent": "-12.8",
"Assets, Current": "-10.4",
"Intangible Assets": "-20.6",
"Liabilities, Current": "14.0",
"Liabilities, Non-Current": "-0.984",
"Other Expenses": "-6.27",
"Expenses": "-2.70",
"Revenues": "-5.36",
"Net Income": "-12.6",
"Labor Expense": "2.01",
"Cost of Revenues": "4.82",
"General And Administrative Expense": "-3.36",
"Other Revenues": "-5.36",
"Other Net Income": "-4.53",
"Comprehensive Net Income": "-12.6",
"Economic Capital Ratio": "-64.4"
},
"2017": {
"Intangible Assets": "-6.06",
"Assets": "-0.962",
"Liabilities": "-6.44",
"Stockholders Equity": "-21.7",
"ECR before LimitedLiability": "3.88",
"Assets, Noncurrent": "9.63",
"Assets, Current": "-19.3",
"Other Liabilities": "-27.3",
"Liabilities, Current": "0.354",
"Liabilities, Non-Current": "0.480",
"Labor Expense": "0.382",
"Expenses": "1.22",
"Revenues": "2.59",
"Net Income": "5.65",
"Other Expenses": "-0.326",
"Cost of Revenues": "1.27",
"General And Administrative Expense": "0.163",
"Other Revenues": "2.59",
"Comprehensive Net Income": "6.24",
"Other Compr. Net Income": "0.162",
"Economic Capital Ratio": "-17.5"
},
"2018": {
"Intangible Assets": "-3.16",
"Assets": "-3.50",
"Liabilities": "-1.15",
"Stockholders Equity": "-3.92",
"ECR before LimitedLiability": "-3.92",
"Assets, Current": "-3.77",
"Assets, Noncurrent": "14.4",
"Other Assets": "-1.87",
"Liabilities, Current": "2.56",
"Liabilities, Non-Current": "-3.40",
"Revenues": "7.80",
"Net Income": "5.60",
"Other Revenues": "23.4",
"Revenue from Contract with Customer": "-4.34",
"Labor Expense": "2.02",
"Comprehensive Net Income": "6.03",
"General And Administrative Expense": "1.04",
"Other Expenses": "-1.69",
"Other Net Income": "-1.36",
"Cost of Revenues": "-0.874",
"Economic Capital Ratio": "-33.9"
},
"2019": {
"Operating Lease Assets": "1.15",
"Assets": "-40.2",
"Liabilities": "1.66",
"Stockholders Equity": "-43.4",
"Assets, Current": "-2.00",
"Intangible Assets": "-0.837",
"Assets, Noncurrent": "-2.08",
"Other Assets": "-3.31",
"ECR before LimitedLiability": "-1.99",
"Liabilities, Non-Current": "0.928",
"Other Liabilities": "0.851",
"Other Expenses": "2.26",
"Expenses": "-11.2",
"Revenues": "20.0",
"Net Income": "8.60",
"Cost of Revenues": "-37.6",
"Labor Expense": "0.854",
"Revenue from Contract with Customer": "-63.6",
"Revenue from Reimbursement": "57.6",
"Comprehensive Net Income": "8.78",
"Economic Capital Ratio": "-31.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001599407_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "63",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "179",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "252",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0.0060",
"Other Compr. Net Income": "0",
"Other Expenses": "174",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "175",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "63",
"Liabilities": "252",
"Expenses": "353",
"Revenues": "175",
"Stockholders Equity": "-189",
"Net Income": "-178",
"Comprehensive Net Income": "-178",
"BaseVar": "506",
"ECR before LimitedLiability": "-261%",
"Economic Capital Ratio": "46%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "101",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "137",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "501",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0.0060",
"Other Compr. Net Income": "0",
"Other Expenses": "205",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "131",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "101",
"Liabilities": "501",
"Expenses": "343",
"Revenues": "131",
"Stockholders Equity": "-400",
"Net Income": "-211",
"Comprehensive Net Income": "-211",
"BaseVar": "614",
"ECR before LimitedLiability": "-216%",
"Economic Capital Ratio": "60%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "1,823",
"Assets, Noncurrent": "6,099",
"Cost of Revenues": "0",
"General And Administrative Expense": "2,006",
"Intangible Assets": "50",
"Labor Expense": "0",
"Liabilities, Current": "3,864",
"Liabilities, Non-Current": "58",
"Operating Lease Assets": "0",
"Other Assets": "112",
"Other Compr. Net Income": "0",
"Other Expenses": "4,702",
"Other Liabilities": "4,647",
"Other Net Income": "-370",
"Other Revenues": "6,411",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "8,084",
"Liabilities": "8,570",
"Expenses": "6,708",
"Revenues": "6,411",
"Stockholders Equity": "-485",
"Net Income": "-667",
"Comprehensive Net Income": "-667",
"BaseVar": "17,229",
"ECR before LimitedLiability": "-16%",
"Economic Capital Ratio": "110%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "1,517",
"Assets, Noncurrent": "4,491",
"Cost of Revenues": "2,371",
"General And Administrative Expense": "1,654",
"Intangible Assets": "44",
"Labor Expense": "0",
"Liabilities, Current": "2,212",
"Liabilities, Non-Current": "3,262",
"Operating Lease Assets": "0",
"Other Assets": "0.38",
"Other Compr. Net Income": "0",
"Other Expenses": "4,047",
"Other Liabilities": "2,605",
"Other Net Income": "-804",
"Other Revenues": "7,334",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "6,052",
"Liabilities": "8,079",
"Expenses": "8,071",
"Revenues": "7,334",
"Stockholders Equity": "-2,027",
"Net Income": "-1,542",
"Comprehensive Net Income": "-1,542",
"BaseVar": "17,764",
"ECR before LimitedLiability": "-55%",
"Economic Capital Ratio": "106%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "5,726",
"Assets, Noncurrent": "3,367",
"Cost of Revenues": "30,426",
"General And Administrative Expense": "6,178",
"Intangible Assets": "6,892",
"Labor Expense": "0",
"Liabilities, Current": "16,663",
"Liabilities, Non-Current": "2,080",
"Operating Lease Assets": "2,566",
"Other Assets": "681",
"Other Compr. Net Income": "0",
"Other Expenses": "6,278",
"Other Liabilities": "4,487",
"Other Net Income": "-1,548",
"Other Revenues": "6,380",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "34,668"
},
"output_variables": {
"Assets": "19,232",
"Liabilities": "23,231",
"Expenses": "42,882",
"Revenues": "41,048",
"Stockholders Equity": "-3,999",
"Net Income": "-3,381",
"Comprehensive Net Income": "-3,381",
"BaseVar": "77,647",
"ECR before LimitedLiability": "-39%",
"Economic Capital Ratio": "108%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.0846402576876888,
"company_index": "https://www.realrate-archive.com/us_consulting/2019/industry_indexes/0001599407.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2019/analytics/equity/0001599407.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2019/analytics/profit_loss/0001599407.svg"
},
{
"company_id": "0001657045",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2019/feature_distribution/feature_distribution_0001657045.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2019/graphs/IME_0001657045.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001657045.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001657045_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001657045_main_keyfigs.svg",
"name": "NEXT Chemx Corporation",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2019/backtesting_correlation/regression_0001657045.svg",
"report_text": "The relative strengths and weaknesses of NEXT Chemx Corporation are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of NEXT Chemx Corporation compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 37% points.The greatest weakness of NEXT Chemx Corporation is the variable Other Liabilities, reducing the Economic Capital Ratio by 75% points.
The company's Economic Capital Ratio, given in the ranking table, is 106%, being 34% points below the market average of 140%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2019/report/0001657045_2020_NEXT_Chemx_Corporation.pdf",
"shrinked_graph_json": {
"2018": {
"Intangible Assets": "-6.55",
"Assets": "7.31",
"Liabilities": "-2.22",
"ECR before LimitedLiability": "-16.3",
"Assets, Current": "-11.6",
"Assets, Noncurrent": "-5.72",
"Other Assets": "75.7",
"Liabilities, Current": "3.72",
"Other Liabilities": "-9.41",
"Other Expenses": "-16.5",
"Expenses": "-8.25",
"Net Income": "-15.2",
"Labor Expense": "2.54",
"Cost of Revenues": "8.50",
"General And Administrative Expense": "8.28",
"Revenues": "-11.3",
"Other Revenues": "-8.02",
"Revenue from Contract with Customer": "-4.40",
"Comprehensive Net Income": "-14.3",
"Other Compr. Net Income": "2.53",
"Economic Capital Ratio": "-46.2"
},
"2019": {
"Assets": "4.95",
"Liabilities": "-16.9",
"Stockholders Equity": "-4.28",
"ECR before LimitedLiability": "-4.30",
"Assets, Current": "-2.71",
"Intangible Assets": "-2.09",
"Assets, Noncurrent": "-2.50",
"Other Assets": "37.3",
"Liabilities, Current": "2.59",
"Other Liabilities": "-75.5",
"Other Expenses": "3.39",
"Expenses": "6.71",
"Revenues": "-4.42",
"Net Income": "-2.08",
"Cost of Revenues": "7.67",
"General And Administrative Expense": "-3.09",
"Revenue from Contract with Customer": "-3.82",
"Other Revenues": "-2.12",
"Comprehensive Net Income": "-1.13",
"Other Compr. Net Income": "1.25",
"Economic Capital Ratio": "-34.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001657045_strength_weakness.svg",
"table_records": {
"2018": {
"input_variables": {
"Assets, Current": "0",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0.031",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "84",
"Other Compr. Net Income": "4.7",
"Other Expenses": "92",
"Other Liabilities": "80",
"Other Net Income": "0",
"Other Revenues": "0",
"Revenue from Contract with Customer": "15",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "84",
"Liabilities": "80",
"Expenses": "92",
"Revenues": "15",
"Stockholders Equity": "3.9",
"Net Income": "-77",
"Comprehensive Net Income": "-72",
"BaseVar": "155",
"ECR before LimitedLiability": "-112%",
"Economic Capital Ratio": "94%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "0",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "179",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "515",
"Other Compr. Net Income": "33",
"Other Expenses": "0",
"Other Liabilities": "667",
"Other Net Income": "-0.44",
"Other Revenues": "0",
"Revenue from Contract with Customer": "2.4",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "515",
"Liabilities": "667",
"Expenses": "179",
"Revenues": "2.4",
"Stockholders Equity": "-152",
"Net Income": "-177",
"Comprehensive Net Income": "-144",
"BaseVar": "733",
"ECR before LimitedLiability": "-56%",
"Economic Capital Ratio": "106%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 1.0615789556219175,
"company_index": "https://www.realrate-archive.com/us_consulting/2019/industry_indexes/0001657045.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2019/analytics/equity/0001657045.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2019/analytics/profit_loss/0001657045.svg"
},
{
"company_id": "0001419275",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2019/feature_distribution/feature_distribution_0001419275.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2019/graphs/IME_0001419275.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001419275.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001419275_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001419275_main_keyfigs.svg",
"name": "Ryvyl Inc",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2019/backtesting_correlation/regression_0001419275.svg",
"report_text": "The relative strengths and weaknesses of Ryvyl Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ryvyl Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 21% points.The greatest weakness of Ryvyl Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 7.6% points.
The company's Economic Capital Ratio, given in the ranking table, is 103%, being 37% points below the market average of 140%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2019/report/0001419275_2020_Ryvyl_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-5.16",
"Assets": "-17.0",
"Liabilities": "-21.4",
"Stockholders Equity": "-59.2",
"ECR before LimitedLiability": "-18.7",
"Other Assets": "-1.75",
"Intangible Assets": "-6.18",
"Assets, Current": "-9.83",
"Liabilities, Non-Current": "-69.3",
"Liabilities, Current": "1.26",
"Labor Expense": "2.40",
"Expenses": "24.5",
"Revenues": "2.36",
"Net Income": "17.0",
"General And Administrative Expense": "4.50",
"Cost of Revenues": "7.15",
"Other Expenses": "9.31",
"Other Revenues": "2.36",
"Other Net Income": "-8.36",
"Comprehensive Net Income": "16.9",
"Economic Capital Ratio": "-53.1"
},
"2013": {
"Assets": "-58.1",
"Liabilities": "-42.2",
"Stockholders Equity": "-132",
"Assets, Current": "-28.3",
"Assets, Noncurrent": "-0.913",
"Intangible Assets": "-15.9",
"Liabilities, Non-Current": "-52.1",
"Other Liabilities": "0.389",
"General And Administrative Expense": "-0.537",
"Expenses": "4.93",
"Revenues": "44.6",
"Net Income": "49.5",
"Labor Expense": "1.45",
"Other Expenses": "-1.00",
"Cost of Revenues": "8.68",
"Other Revenues": "44.6",
"ECR before LimitedLiability": "8.17",
"Comprehensive Net Income": "49.2",
"Other Net Income": "-0.912",
"Other Compr. Net Income": "-0.0560",
"Economic Capital Ratio": "-19.5"
},
"2015": {
"Other Assets": "7.66",
"Assets": "-72.0",
"Liabilities": "4.71",
"Stockholders Equity": "-104",
"Assets, Noncurrent": "-3.67",
"Assets, Current": "-35.7",
"Intangible Assets": "-31.0",
"Liabilities, Current": "3.86",
"ECR before LimitedLiability": "3.32",
"Other Liabilities": "1.00",
"Other Expenses": "-42.6",
"Expenses": "-3.45",
"Revenues": "84.9",
"Net Income": "64.5",
"Labor Expense": "2.76",
"Cost of Revenues": "7.78",
"General And Administrative Expense": "-0.430",
"Other Revenues": "84.9",
"Other Net Income": "-3.59",
"Comprehensive Net Income": "64.6",
"Economic Capital Ratio": "-17.6"
},
"2016": {
"Intangible Assets": "-14.2",
"Assets": "-71.3",
"Liabilities": "1.64",
"Stockholders Equity": "-120",
"ECR before LimitedLiability": "-14.7",
"Assets, Noncurrent": "-5.08",
"Other Assets": "-12.8",
"Assets, Current": "-33.4",
"Liabilities, Current": "6.55",
"Liabilities, Non-Current": "-13.1",
"Other Liabilities": "1.65",
"Other Expenses": "-13.3",
"Expenses": "-16.5",
"Revenues": "70.0",
"Net Income": "47.9",
"Labor Expense": "6.21",
"Cost of Revenues": "18.3",
"General And Administrative Expense": "-17.4",
"Other Revenues": "70.0",
"Comprehensive Net Income": "49.4",
"Economic Capital Ratio": "-35.2"
},
"2019": {
"Assets": "-5.90",
"Expenses": "-1.41",
"Revenues": "-1.63",
"Stockholders Equity": "-7.64",
"ECR before LimitedLiability": "-7.52",
"Assets, Current": "21.3",
"Intangible Assets": "-4.59",
"Assets, Noncurrent": "-5.14",
"Other Assets": "-5.21",
"Liabilities, Current": "-7.45",
"Liabilities": "-4.78",
"Liabilities, Non-Current": "1.26",
"Other Liabilities": "1.99",
"Other Expenses": "2.70",
"Cost of Revenues": "-4.91",
"Labor Expense": "-1.56",
"General And Administrative Expense": "4.05",
"Revenue from Contract with Customer": "-7.47",
"Other Revenues": "15.5",
"Economic Capital Ratio": "-37.2",
"Other Net Income": "3.69"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001419275_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "182",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "121",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "102",
"Liabilities, Non-Current": "1,877",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "171",
"Other Liabilities": "0",
"Other Net Income": "-104",
"Other Revenues": "564",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "182",
"Liabilities": "1,979",
"Expenses": "293",
"Revenues": "564",
"Stockholders Equity": "-1,797",
"Net Income": "167",
"Comprehensive Net Income": "167",
"BaseVar": "1,715",
"ECR before LimitedLiability": "-134%",
"Economic Capital Ratio": "87%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "216",
"Assets, Noncurrent": "22",
"Cost of Revenues": "0",
"General And Administrative Expense": "452",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "513",
"Liabilities, Non-Current": "694",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "724",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,721",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "238",
"Liabilities": "1,207",
"Expenses": "1,177",
"Revenues": "1,721",
"Stockholders Equity": "-969",
"Net Income": "544",
"Comprehensive Net Income": "544",
"BaseVar": "2,635",
"ECR before LimitedLiability": "-25%",
"Economic Capital Ratio": "110%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "164",
"Assets, Noncurrent": "50",
"Cost of Revenues": "0",
"General And Administrative Expense": "608",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "551",
"Liabilities, Non-Current": "334",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,230",
"Other Liabilities": "0",
"Other Net Income": "-21",
"Other Revenues": "2,119",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "214",
"Liabilities": "886",
"Expenses": "1,838",
"Revenues": "2,119",
"Stockholders Equity": "-672",
"Net Income": "260",
"Comprehensive Net Income": "260",
"BaseVar": "3,175",
"ECR before LimitedLiability": "-51%",
"Economic Capital Ratio": "107%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "62",
"Assets, Noncurrent": "61",
"Cost of Revenues": "0",
"General And Administrative Expense": "785",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "111",
"Liabilities, Non-Current": "626",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "854",
"Other Liabilities": "0",
"Other Net Income": "-19",
"Other Revenues": "1,716",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "123",
"Liabilities": "737",
"Expenses": "1,639",
"Revenues": "1,716",
"Stockholders Equity": "-614",
"Net Income": "58",
"Comprehensive Net Income": "58",
"BaseVar": "2,656",
"ECR before LimitedLiability": "-115%",
"Economic Capital Ratio": "93%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "12,079",
"Assets, Noncurrent": "296",
"Cost of Revenues": "11,091",
"General And Administrative Expense": "750",
"Intangible Assets": "0",
"Labor Expense": "1,429",
"Liabilities, Current": "17,622",
"Liabilities, Non-Current": "120",
"Operating Lease Assets": "230",
"Other Assets": "-230",
"Other Compr. Net Income": "0",
"Other Expenses": "2,344",
"Other Liabilities": "0",
"Other Net Income": "927",
"Other Revenues": "10,003",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "12,375",
"Liabilities": "17,742",
"Expenses": "15,614",
"Revenues": "10,003",
"Stockholders Equity": "-5,367",
"Net Income": "-4,685",
"Comprehensive Net Income": "-4,685",
"BaseVar": "32,578",
"ECR before LimitedLiability": "-74%",
"Economic Capital Ratio": "103%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.0293216881725264,
"company_index": "https://www.realrate-archive.com/us_consulting/2019/industry_indexes/0001419275.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2019/analytics/equity/0001419275.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2019/analytics/profit_loss/0001419275.svg"
},
{
"company_id": "0001502966",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2019/feature_distribution/feature_distribution_0001502966.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2019/graphs/IME_0001502966.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001502966.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001502966_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001502966_main_keyfigs.svg",
"name": "Hypha Labs Inc",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2019/backtesting_correlation/regression_0001502966.svg",
"report_text": "The relative strengths and weaknesses of Hypha Labs Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hypha Labs Inc compared to the market average is the variable Revenue from Contract with Customer, increasing the Economic Capital Ratio by 46% points.The greatest weakness of Hypha Labs Inc is the variable Expenses, reducing the Economic Capital Ratio by 67% points.
The company's Economic Capital Ratio, given in the ranking table, is 75%, being 66% points below the market average of 140%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2019/report/0001502966_2020_Hypha_Labs_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Noncurrent": "-3.57",
"Assets": "2.98",
"Liabilities": "-42.0",
"Stockholders Equity": "-3.25",
"Other Assets": "1.20",
"Intangible Assets": "-5.73",
"Assets, Current": "3.84",
"Liabilities, Non-Current": "0.581",
"Liabilities, Current": "-78.2",
"Labor Expense": "0.236",
"Expenses": "3.62",
"Revenues": "-4.01",
"Net Income": "0.743",
"General And Administrative Expense": "-22.1",
"Cost of Revenues": "1.15",
"Other Expenses": "3.60",
"Other Revenues": "-4.01",
"ECR before LimitedLiability": "4.41",
"Other Net Income": "-9.38",
"Comprehensive Net Income": "0.723",
"Economic Capital Ratio": "-30.0"
},
"2012": {
"Assets, Noncurrent": "-4.10",
"Assets": "-16.9",
"Liabilities": "-3.93",
"Stockholders Equity": "-20.8",
"ECR before LimitedLiability": "-23.7",
"Other Assets": "-1.37",
"Intangible Assets": "-13.2",
"Assets, Current": "-1.85",
"Liabilities, Non-Current": "1.74",
"Liabilities, Current": "-9.12",
"General And Administrative Expense": "-20.3",
"Expenses": "-8.22",
"Revenues": "4.96",
"Net Income": "-11.3",
"Other Expenses": "20.7",
"Labor Expense": "4.40",
"Cost of Revenues": "-6.30",
"Other Revenues": "4.96",
"Comprehensive Net Income": "-11.2",
"Other Net Income": "-8.02",
"Economic Capital Ratio": "-53.3"
},
"2013": {
"Assets": "-31.2",
"Liabilities": "-1.34",
"Stockholders Equity": "-36.0",
"ECR before LimitedLiability": "-28.4",
"Assets, Current": "-14.6",
"Assets, Noncurrent": "-12.3",
"Intangible Assets": "-18.1",
"Liabilities, Non-Current": "0.260",
"Liabilities, Current": "-2.37",
"General And Administrative Expense": "-26.0",
"Expenses": "-8.88",
"Revenues": "11.8",
"Net Income": "-3.82",
"Labor Expense": "4.09",
"Other Expenses": "26.2",
"Cost of Revenues": "-10.2",
"Other Revenues": "11.8",
"Comprehensive Net Income": "-4.03",
"Other Net Income": "-6.45",
"Other Compr. Net Income": "-0.208",
"Economic Capital Ratio": "-56.1"
},
"2014": {
"Assets, Noncurrent": "-8.93",
"Assets": "47.8",
"Liabilities": "43.2",
"Stockholders Equity": "51.9",
"ECR before LimitedLiability": "48.5",
"Other Assets": "-8.10",
"Assets, Current": "98.9",
"Intangible Assets": "-9.84",
"Liabilities, Non-Current": "13.7",
"Other Liabilities": "10.7",
"Liabilities, Current": "22.9",
"Expenses": "-19.0",
"Revenues": "-38.5",
"Net Income": "-61.0",
"General And Administrative Expense": "-74.9",
"Cost of Revenues": "18.3",
"Other Expenses": "43.4",
"Other Revenues": "-38.5",
"Comprehensive Net Income": "-60.8",
"Other Net Income": "-7.10",
"Economic Capital Ratio": "15.1"
},
"2017": {
"Intangible Assets": "-33.1",
"Assets": "-50.7",
"Liabilities": "11.6",
"Stockholders Equity": "9.11",
"Assets, Noncurrent": "14.4",
"Assets, Current": "-48.8",
"Other Liabilities": "1.85",
"Liabilities, Current": "7.56",
"Liabilities, Non-Current": "1.28",
"Labor Expense": "0.944",
"Expenses": "-138",
"Revenues": "19.8",
"Net Income": "-3.69",
"Other Expenses": "-107",
"Cost of Revenues": "4.09",
"General And Administrative Expense": "-82.4",
"Other Revenues": "19.8",
"ECR before LimitedLiability": "4.06",
"Other Net Income": "6.41",
"Economic Capital Ratio": "-17.3",
"Other Compr. Net Income": "0.341"
},
"2018": {
"Intangible Assets": "-19.9",
"Assets": "-24.6",
"Liabilities": "8.06",
"Stockholders Equity": "25.1",
"ECR before LimitedLiability": "-24.1",
"Assets, Current": "-23.0",
"Assets, Noncurrent": "36.6",
"Other Assets": "-12.5",
"Liabilities, Current": "5.21",
"Other Liabilities": "4.86",
"Expenses": "-144",
"Revenues": "52.5",
"Net Income": "-21.4",
"Labor Expense": "10.2",
"Cost of Revenues": "-85.4",
"General And Administrative Expense": "-23.9",
"Other Revenues": "-23.7",
"Revenue from Contract with Customer": "74.6",
"Comprehensive Net Income": "-20.7",
"Other Net Income": "9.65",
"Economic Capital Ratio": "-54.1"
},
"2019": {
"Operating Lease Assets": "-3.24",
"Assets": "-35.6",
"Stockholders Equity": "-17.4",
"ECR before LimitedLiability": "-35.8",
"Assets, Current": "-12.3",
"Intangible Assets": "-23.6",
"Assets, Noncurrent": "-4.00",
"Other Assets": "-25.6",
"Other Expenses": "-12.7",
"Expenses": "-67.0",
"Revenues": "23.8",
"Net Income": "-30.4",
"Cost of Revenues": "-13.6",
"Labor Expense": "3.37",
"General And Administrative Expense": "-33.8",
"Revenue from Contract with Customer": "46.0",
"Other Revenues": "-19.9",
"Revenue from Reimbursement": "-4.51",
"Comprehensive Net Income": "-30.2",
"Other Net Income": "8.49",
"Economic Capital Ratio": "-65.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001502966_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "202",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "113",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "245",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "63",
"Other Compr. Net Income": "0",
"Other Expenses": "10",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "96",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "265",
"Liabilities": "245",
"Expenses": "123",
"Revenues": "96",
"Stockholders Equity": "20",
"Net Income": "-28",
"Comprehensive Net Income": "-28",
"BaseVar": "399",
"ECR before LimitedLiability": "-6.9%",
"Economic Capital Ratio": "111%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "322",
"Assets, Noncurrent": "29",
"Cost of Revenues": "222",
"General And Administrative Expense": "479",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "617",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "16",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "392",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "351",
"Liabilities": "617",
"Expenses": "717",
"Revenues": "392",
"Stockholders Equity": "-266",
"Net Income": "-326",
"Comprehensive Net Income": "-326",
"BaseVar": "1,216",
"ECR before LimitedLiability": "-140%",
"Economic Capital Ratio": "86%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "254",
"Assets, Noncurrent": "1.7",
"Cost of Revenues": "304",
"General And Administrative Expense": "575",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "802",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "18",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "567",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "255",
"Liabilities": "802",
"Expenses": "897",
"Revenues": "567",
"Stockholders Equity": "-547",
"Net Income": "-330",
"Comprehensive Net Income": "-330",
"BaseVar": "1,495",
"ECR before LimitedLiability": "-178%",
"Economic Capital Ratio": "73%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "5,629",
"Assets, Noncurrent": "21",
"Cost of Revenues": "0",
"General And Administrative Expense": "3,009",
"Intangible Assets": "28",
"Labor Expense": "0",
"Liabilities, Current": "191",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "309",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "486",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "5,678",
"Liabilities": "191",
"Expenses": "3,318",
"Revenues": "486",
"Stockholders Equity": "5,487",
"Net Income": "-2,832",
"Comprehensive Net Income": "-2,832",
"BaseVar": "5,445",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "154%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "544",
"Assets, Noncurrent": "1,027",
"Cost of Revenues": "0",
"General And Administrative Expense": "1,258",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "164",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,948",
"Other Liabilities": "0",
"Other Net Income": "242",
"Other Revenues": "1,898",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,571",
"Liabilities": "164",
"Expenses": "3,205",
"Revenues": "1,898",
"Stockholders Equity": "1,407",
"Net Income": "-1,065",
"Comprehensive Net Income": "-1,065",
"BaseVar": "4,396",
"ECR before LimitedLiability": "-11%",
"Economic Capital Ratio": "110%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "442",
"Assets, Noncurrent": "957",
"Cost of Revenues": "2,070",
"General And Administrative Expense": "1,452",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "385",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,077",
"Other Liabilities": "0",
"Other Net Income": "105",
"Other Revenues": "0",
"Revenue from Contract with Customer": "2,840",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,399",
"Liabilities": "385",
"Expenses": "4,599",
"Revenues": "2,840",
"Stockholders Equity": "1,015",
"Net Income": "-1,654",
"Comprehensive Net Income": "-1,654",
"BaseVar": "5,871",
"ECR before LimitedLiability": "-139%",
"Economic Capital Ratio": "86%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "629",
"Assets, Noncurrent": "727",
"Cost of Revenues": "1,713",
"General And Administrative Expense": "1,674",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "471",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,009",
"Other Liabilities": "459",
"Other Net Income": "38",
"Other Revenues": "0",
"Revenue from Contract with Customer": "2,553",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,356",
"Liabilities": "930",
"Expenses": "4,396",
"Revenues": "2,553",
"Stockholders Equity": "426",
"Net Income": "-1,805",
"Comprehensive Net Income": "-1,805",
"BaseVar": "5,754",
"ECR before LimitedLiability": "-174%",
"Economic Capital Ratio": "75%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 0.7462106368616854,
"company_index": "https://www.realrate-archive.com/us_consulting/2019/industry_indexes/0001502966.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2019/analytics/equity/0001502966.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2019/analytics/profit_loss/0001502966.svg"
},
{
"company_id": "0001498291",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2019/feature_distribution/feature_distribution_0001498291.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2019/graphs/IME_0001498291.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001498291.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001498291_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001498291_main_keyfigs.svg",
"name": "Daniels Corporate Advisory Company Inc",
"rank": 19,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Daniels Corporate Advisory Company Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Daniels Corporate Advisory Company Inc compared to the market average is the variable Revenue from Contract with Customer, increasing the Economic Capital Ratio by 30% points.The greatest weakness of Daniels Corporate Advisory Company Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 65%, being 75% points below the market average of 140%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2019/report/0001498291_2020_Daniels_Corporate_Advisory_Company_Inc.pdf",
"shrinked_graph_json": {
"2019": {
"Assets": "-43.7",
"Liabilities": "1.88",
"Stockholders Equity": "-45.2",
"ECR before LimitedLiability": "-45.7",
"Assets, Current": "-15.8",
"Intangible Assets": "-20.1",
"Assets, Noncurrent": "-20.1",
"Other Assets": "-23.0",
"Liabilities, Current": "5.33",
"Other Expenses": "16.8",
"Expenses": "-2.91",
"Revenues": "14.5",
"Net Income": "-5.35",
"Cost of Revenues": "-23.2",
"Labor Expense": "2.22",
"Revenue from Contract with Customer": "29.7",
"Other Revenues": "-14.3",
"Revenue from Reimbursement": "-3.03",
"Comprehensive Net Income": "-5.12",
"Other Net Income": "-17.0",
"Economic Capital Ratio": "-75.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001498291_strength_weakness.svg",
"table_records": {
"2019": {
"input_variables": {
"Assets, Current": "644",
"Assets, Noncurrent": "257",
"Cost of Revenues": "3,474",
"General And Administrative Expense": "681",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "4,417",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "49",
"Other Assets": "-49",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-1,289",
"Other Revenues": "0",
"Revenue from Contract with Customer": "3,837",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "902",
"Liabilities": "4,417",
"Expenses": "4,155",
"Revenues": "3,837",
"Stockholders Equity": "-3,516",
"Net Income": "-1,607",
"Comprehensive Net Income": "-1,607",
"BaseVar": "8,785",
"ECR before LimitedLiability": "-203%",
"Economic Capital Ratio": "65%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.6477784615365595,
"company_index": "https://www.realrate-archive.com/us_consulting/2019/industry_indexes/0001498291.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2019/analytics/equity/0001498291.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2019/analytics/profit_loss/0001498291.svg"
},
{
"company_id": "0001533106",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2019/feature_distribution/feature_distribution_0001533106.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2019/graphs/IME_0001533106.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001533106.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001533106_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001533106_main_keyfigs.svg",
"name": "Argentum 47 INC",
"rank": 20,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Argentum 47 INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Argentum 47 INC compared to the market average is the variable Cost of Revenues, increasing the Economic Capital Ratio by 18% points.The greatest weakness of Argentum 47 INC is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 60%, being 80% points below the market average of 140%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2019/report/0001533106_2020_Argentum_47_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Noncurrent": "-0.171",
"Assets": "-41.9",
"Liabilities": "-0.445",
"ECR before LimitedLiability": "-109",
"Other Assets": "0",
"Intangible Assets": "-2.53",
"Assets, Current": "-12.9",
"Liabilities, Non-Current": "-0.227",
"Other Liabilities": "-0.0258",
"General And Administrative Expense": "-0.199",
"Expenses": "-20.2",
"Net Income": "-68.7",
"Other Expenses": "-14.5",
"Labor Expense": "0",
"Cost of Revenues": "0",
"Revenues": "-0.0213",
"Other Revenues": "-0.0213",
"Stockholders Equity": "-0.125",
"Comprehensive Net Income": "-68.3",
"Other Net Income": "-0.0370",
"Economic Capital Ratio": "-139"
},
"2013": {
"Other Assets": "0.209",
"Assets": "-40.5",
"Liabilities": "16.5",
"Stockholders Equity": "-42.2",
"ECR before LimitedLiability": "-78.8",
"Assets, Current": "-12.6",
"Assets, Noncurrent": "-11.0",
"Intangible Assets": "-18.2",
"Liabilities, Non-Current": "1.09",
"Other Liabilities": "-0.692",
"Liabilities, Current": "16.1",
"Expenses": "-20.2",
"Revenues": "-18.3",
"Net Income": "-55.0",
"Labor Expense": "2.04",
"Other Expenses": "-35.7",
"Cost of Revenues": "6.99",
"Other Revenues": "-18.3",
"Comprehensive Net Income": "-55.2",
"Other Net Income": "-7.34",
"Economic Capital Ratio": "-106"
},
"2015": {
"Other Assets": "71.0",
"Assets": "-9.28",
"Liabilities": "6.89",
"Stockholders Equity": "-6.12",
"ECR before LimitedLiability": "37.5",
"Assets, Noncurrent": "-15.7",
"Assets, Current": "-30.5",
"Intangible Assets": "-25.3",
"Liabilities, Current": "-27.1",
"Liabilities, Non-Current": "24.9",
"Other Expenses": "18.5",
"Expenses": "34.9",
"Revenues": "33.3",
"Net Income": "34.5",
"Labor Expense": "7.14",
"Cost of Revenues": "17.5",
"General And Administrative Expense": "30.6",
"Other Revenues": "33.3",
"Other Net Income": "-64.3",
"Comprehensive Net Income": "34.5",
"Economic Capital Ratio": "16.5"
},
"2016": {
"Intangible Assets": "-8.72",
"Assets": "30.8",
"Liabilities": "-18.3",
"Stockholders Equity": "19.3",
"ECR before LimitedLiability": "50.3",
"Assets, Noncurrent": "-4.25",
"Other Assets": "63.3",
"Assets, Current": "-20.0",
"Liabilities, Current": "-44.1",
"Liabilities, Non-Current": "15.3",
"Other Liabilities": "5.20",
"Expenses": "47.4",
"Revenues": "-5.57",
"Net Income": "33.3",
"Labor Expense": "5.31",
"Cost of Revenues": "14.9",
"General And Administrative Expense": "26.0",
"Other Revenues": "-5.57",
"Comprehensive Net Income": "34.8",
"Other Net Income": "-6.67",
"Economic Capital Ratio": "29.9"
},
"2017": {
"Intangible Assets": "-23.3",
"Assets": "-58.1",
"Liabilities": "-11.7",
"Stockholders Equity": "-3.83",
"ECR before LimitedLiability": "-97.3",
"Assets, Noncurrent": "-20.5",
"Assets, Current": "-7.02",
"Other Liabilities": "-4.14",
"Liabilities, Current": "-4.93",
"Liabilities, Non-Current": "-3.11",
"Expenses": "7.89",
"Revenues": "-25.0",
"Net Income": "-102",
"Other Expenses": "3.37",
"Cost of Revenues": "3.32",
"General And Administrative Expense": "4.84",
"Other Revenues": "-25.0",
"Comprehensive Net Income": "-88.5",
"Other Net Income": "-118",
"Other Compr. Net Income": "6.39",
"Economic Capital Ratio": "-119"
},
"2018": {
"Assets": "-0.995",
"Liabilities": "0.663",
"Stockholders Equity": "-10.5",
"ECR before LimitedLiability": "-43.2",
"Assets, Current": "18.2",
"Assets, Noncurrent": "1.85",
"Other Assets": "-16.2",
"Liabilities, Current": "1.35",
"Other Expenses": "-3.69",
"Expenses": "15.8",
"Revenues": "-22.4",
"Net Income": "-37.4",
"Labor Expense": "3.19",
"Cost of Revenues": "10.1",
"General And Administrative Expense": "6.39",
"Other Revenues": "-8.91",
"Revenue from Contract with Customer": "-14.1",
"Comprehensive Net Income": "-37.0",
"Other Net Income": "-33.0",
"Other Compr. Net Income": "0.766",
"Economic Capital Ratio": "-73.1"
},
"2019": {
"Operating Lease Assets": "1.75",
"Assets": "-20.3",
"Liabilities": "5.29",
"Stockholders Equity": "-31.9",
"ECR before LimitedLiability": "-50.0",
"Assets, Current": "2.93",
"Intangible Assets": "4.85",
"Assets, Noncurrent": "4.41",
"Other Assets": "-28.7",
"Liabilities, Non-Current": "3.87",
"Other Expenses": "-5.78",
"Expenses": "16.9",
"Revenues": "-24.5",
"Net Income": "-36.0",
"Cost of Revenues": "18.3",
"General And Administrative Expense": "2.83",
"Revenue from Contract with Customer": "-15.2",
"Other Revenues": "-8.01",
"Comprehensive Net Income": "-36.3",
"Other Net Income": "-30.3",
"Economic Capital Ratio": "-79.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001533106_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "152",
"Assets, Noncurrent": "6.5",
"Cost of Revenues": "0",
"General And Administrative Expense": "1,078",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "606",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "160",
"Other Compr. Net Income": "0",
"Other Expenses": "2,308",
"Other Liabilities": "0",
"Other Net Income": "-78",
"Other Revenues": "609",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "318",
"Liabilities": "606",
"Expenses": "3,386",
"Revenues": "609",
"Stockholders Equity": "-287",
"Net Income": "-2,856",
"Comprehensive Net Income": "-2,856",
"BaseVar": "3,150",
"ECR before LimitedLiability": "-874%",
"Economic Capital Ratio": "0.0053%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "543",
"Assets, Noncurrent": "7.8",
"Cost of Revenues": "0",
"General And Administrative Expense": "468",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "1,653",
"Liabilities, Non-Current": "324",
"Operating Lease Assets": "0",
"Other Assets": "5.0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,898",
"Other Liabilities": "0",
"Other Net Income": "-154",
"Other Revenues": "174",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "556",
"Liabilities": "1,977",
"Expenses": "2,366",
"Revenues": "174",
"Stockholders Equity": "-1,421",
"Net Income": "-2,345",
"Comprehensive Net Income": "-2,345",
"BaseVar": "3,044",
"ECR before LimitedLiability": "-349%",
"Economic Capital Ratio": "23%"
}
},
"2015": {
"input_variables": {
"Assets, Current": "137",
"Assets, Noncurrent": "20",
"Cost of Revenues": "0",
"General And Administrative Expense": "455",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "2,284",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "2,650",
"Other Compr. Net Income": "-1.0",
"Other Expenses": "1,415",
"Other Liabilities": "0",
"Other Net Income": "-1,196",
"Other Revenues": "3,313",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,807",
"Liabilities": "2,284",
"Expenses": "1,870",
"Revenues": "3,313",
"Stockholders Equity": "523",
"Net Income": "247",
"Comprehensive Net Income": "246",
"BaseVar": "6,756",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "141%"
}
},
"2016": {
"input_variables": {
"Assets, Current": "133",
"Assets, Noncurrent": "10",
"Cost of Revenues": "0",
"General And Administrative Expense": "184",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "1,815",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "3,085",
"Other Compr. Net Income": "0",
"Other Expenses": "1,139",
"Other Liabilities": "0",
"Other Net Income": "-204",
"Other Revenues": "1,511",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "3,228",
"Liabilities": "1,815",
"Expenses": "1,323",
"Revenues": "1,511",
"Stockholders Equity": "1,414",
"Net Income": "-16",
"Comprehensive Net Income": "-16",
"BaseVar": "4,527",
"ECR before LimitedLiability": "51%",
"Economic Capital Ratio": "158%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "2,078",
"Assets, Noncurrent": "2.1",
"Cost of Revenues": "0",
"General And Administrative Expense": "166",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "1,371",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0.14",
"Other Compr. Net Income": "1,182",
"Other Expenses": "1,288",
"Other Liabilities": "0",
"Other Net Income": "-6,190",
"Other Revenues": "225",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,080",
"Liabilities": "1,371",
"Expenses": "1,454",
"Revenues": "225",
"Stockholders Equity": "709",
"Net Income": "-7,420",
"Comprehensive Net Income": "-6,238",
"BaseVar": "7,699",
"ECR before LimitedLiability": "-439%",
"Economic Capital Ratio": "9.0%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "1,675",
"Assets, Noncurrent": "481",
"Cost of Revenues": "0",
"General And Administrative Expense": "191",
"Intangible Assets": "476",
"Labor Expense": "0",
"Liabilities, Current": "2,450",
"Liabilities, Non-Current": "284",
"Operating Lease Assets": "0",
"Other Assets": "-476",
"Other Compr. Net Income": "13",
"Other Expenses": "1,113",
"Other Liabilities": "0",
"Other Net Income": "-2,082",
"Other Revenues": "144",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,156",
"Liabilities": "2,734",
"Expenses": "1,303",
"Revenues": "144",
"Stockholders Equity": "-578",
"Net Income": "-3,241",
"Comprehensive Net Income": "-3,228",
"BaseVar": "4,783",
"ECR before LimitedLiability": "-196%",
"Economic Capital Ratio": "67%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "547",
"Assets, Noncurrent": "532",
"Cost of Revenues": "0",
"General And Administrative Expense": "163",
"Intangible Assets": "453",
"Labor Expense": "0",
"Liabilities, Current": "1,128",
"Liabilities, Non-Current": "1,109",
"Operating Lease Assets": "76",
"Other Assets": "-529",
"Other Compr. Net Income": "-19",
"Other Expenses": "568",
"Other Liabilities": "0",
"Other Net Income": "-1,251",
"Other Revenues": "0",
"Revenue from Contract with Customer": "112",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,080",
"Liabilities": "2,237",
"Expenses": "731",
"Revenues": "112",
"Stockholders Equity": "-1,158",
"Net Income": "-1,870",
"Comprehensive Net Income": "-1,889",
"BaseVar": "3,053",
"ECR before LimitedLiability": "-215%",
"Economic Capital Ratio": "60%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 0.6049696725247893,
"company_index": "https://www.realrate-archive.com/us_consulting/2019/industry_indexes/0001533106.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2019/analytics/equity/0001533106.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2019/analytics/profit_loss/0001533106.svg"
},
{
"company_id": "0001632121",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2019/feature_distribution/feature_distribution_0001632121.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2019/graphs/IME_0001632121.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001632121.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001632121_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001632121_main_keyfigs.svg",
"name": "Balance Labs Inc",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2019/backtesting_correlation/regression_0001632121.svg",
"report_text": "The relative strengths and weaknesses of Balance Labs Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Balance Labs Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Balance Labs Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 52% points.
The company's Economic Capital Ratio, given in the ranking table, is 56%, being 84% points below the market average of 140%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2019/report/0001632121_2020_Balance_Labs_Inc.pdf",
"shrinked_graph_json": {
"2015": {
"Other Assets": "2.66",
"Assets": "-51.3",
"Liabilities": "4.65",
"Stockholders Equity": "-28.8",
"ECR before LimitedLiability": "-98.6",
"Assets, Noncurrent": "-8.92",
"Assets, Current": "-20.4",
"Intangible Assets": "-18.0",
"Liabilities, Current": "4.99",
"Liabilities, Non-Current": "-3.20",
"Other Expenses": "-22.0",
"Expenses": "-21.5",
"Revenues": "-6.73",
"Net Income": "-47.6",
"Labor Expense": "0.533",
"Cost of Revenues": "1.20",
"General And Administrative Expense": "-2.04",
"Other Revenues": "-6.73",
"Other Net Income": "-1.39",
"Comprehensive Net Income": "-47.6",
"Economic Capital Ratio": "-120"
},
"2017": {
"Intangible Assets": "-12.4",
"Assets": "-54.2",
"Liabilities": "12.1",
"Stockholders Equity": "-49.0",
"ECR before LimitedLiability": "-93.5",
"Other Assets": "2.01",
"Assets, Noncurrent": "-10.7",
"Assets, Current": "-32.9",
"Other Liabilities": "-2.34",
"Liabilities, Current": "12.8",
"Liabilities, Non-Current": "-1.77",
"Expenses": "5.81",
"Revenues": "-14.1",
"Net Income": "-10.3",
"Cost of Revenues": "2.42",
"General And Administrative Expense": "2.91",
"Other Revenues": "-14.1",
"Comprehensive Net Income": "-43.1",
"Other Net Income": "-5.70",
"Other Compr. Net Income": "-24.4",
"Economic Capital Ratio": "-115"
},
"2018": {
"Intangible Assets": "-8.28",
"Assets": "-20.7",
"Liabilities": "10.1",
"Stockholders Equity": "-42.2",
"ECR before LimitedLiability": "-46.1",
"Assets, Current": "-13.6",
"Assets, Noncurrent": "-7.10",
"Other Assets": "6.71",
"Other Liabilities": "22.7",
"Other Expenses": "-5.95",
"Expenses": "7.03",
"Revenues": "-17.2",
"Net Income": "-9.00",
"Labor Expense": "2.15",
"Cost of Revenues": "6.83",
"General And Administrative Expense": "3.97",
"Other Revenues": "-7.85",
"Revenue from Contract with Customer": "-9.47",
"Comprehensive Net Income": "-10.1",
"Other Net Income": "1.30",
"Economic Capital Ratio": "-76.0"
},
"2019": {
"Assets": "-31.6",
"Liabilities": "28.1",
"Stockholders Equity": "-51.8",
"ECR before LimitedLiability": "-54.6",
"Assets, Current": "-12.1",
"Intangible Assets": "-9.64",
"Assets, Noncurrent": "-12.1",
"Other Assets": "-3.81",
"Liabilities, Current": "24.7",
"Other Expenses": "-6.07",
"Expenses": "11.9",
"Revenues": "-20.3",
"Net Income": "-14.5",
"Cost of Revenues": "13.3",
"General And Administrative Expense": "3.59",
"Revenue from Contract with Customer": "-13.2",
"Other Revenues": "-5.78",
"Revenue from Reimbursement": "-1.21",
"Comprehensive Net Income": "-14.4",
"Other Net Income": "-6.81",
"Economic Capital Ratio": "-84.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001632121_strength_weakness.svg",
"table_records": {
"2015": {
"input_variables": {
"Assets, Current": "22",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "112",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "265",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0.50",
"Other Compr. Net Income": "0",
"Other Expenses": "288",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "39",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "23",
"Liabilities": "265",
"Expenses": "400",
"Revenues": "39",
"Stockholders Equity": "-242",
"Net Income": "-361",
"Comprehensive Net Income": "-361",
"BaseVar": "434",
"ECR before LimitedLiability": "-488%",
"Economic Capital Ratio": "5.0%"
}
},
"2017": {
"input_variables": {
"Assets, Current": "37",
"Assets, Noncurrent": "4.7",
"Cost of Revenues": "0",
"General And Administrative Expense": "95",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "1,646",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "80",
"Other Compr. Net Income": "-812",
"Other Expenses": "440",
"Other Liabilities": "0",
"Other Net Income": "-304",
"Other Revenues": "0.50",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "121",
"Liabilities": "1,646",
"Expenses": "535",
"Revenues": "0.50",
"Stockholders Equity": "-1,525",
"Net Income": "-839",
"Comprehensive Net Income": "-1,651",
"BaseVar": "1,974",
"ECR before LimitedLiability": "-407%",
"Economic Capital Ratio": "13%"
}
},
"2018": {
"input_variables": {
"Assets, Current": "90",
"Assets, Noncurrent": "2.5",
"Cost of Revenues": "0",
"General And Administrative Expense": "83",
"Intangible Assets": "2.8",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "220",
"Other Compr. Net Income": "-45",
"Other Expenses": "527",
"Other Liabilities": "2,428",
"Other Net Income": "10",
"Other Revenues": "0",
"Revenue from Contract with Customer": "6.7",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "315",
"Liabilities": "2,428",
"Expenses": "610",
"Revenues": "6.7",
"Stockholders Equity": "-2,113",
"Net Income": "-593",
"Comprehensive Net Income": "-638",
"BaseVar": "1,815",
"ECR before LimitedLiability": "-205%",
"Economic Capital Ratio": "64%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "39",
"Assets, Noncurrent": "1.6",
"Cost of Revenues": "0",
"General And Administrative Expense": "61",
"Intangible Assets": "2.8",
"Labor Expense": "0",
"Liabilities, Current": "2,729",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "194",
"Other Compr. Net Income": "0",
"Other Expenses": "500",
"Other Liabilities": "446",
"Other Net Income": "-332",
"Other Revenues": "0",
"Revenue from Contract with Customer": "3.3",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "237",
"Liabilities": "3,175",
"Expenses": "561",
"Revenues": "3.3",
"Stockholders Equity": "-2,938",
"Net Income": "-890",
"Comprehensive Net Income": "-890",
"BaseVar": "2,298",
"ECR before LimitedLiability": "-229%",
"Economic Capital Ratio": "56%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 0.5589407124163036,
"company_index": "https://www.realrate-archive.com/us_consulting/2019/industry_indexes/0001632121.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2019/analytics/equity/0001632121.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2019/analytics/profit_loss/0001632121.svg"
},
{
"company_id": "0001629606",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2019/feature_distribution/feature_distribution_0001629606.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2019/graphs/IME_0001629606.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001629606.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001629606_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001629606_main_keyfigs.svg",
"name": "Driven Deliveries Inc",
"rank": 22,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Driven Deliveries Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Driven Deliveries Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Driven Deliveries Inc is the variable Net Income, reducing the Economic Capital Ratio by 58% points.
The company's Economic Capital Ratio, given in the ranking table, is 51%, being 89% points below the market average of 140%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2019/report/0001629606_2020_Driven_Deliveries_Inc.pdf",
"shrinked_graph_json": {
"2016": {
"Intangible Assets": "-31.8",
"Assets": "-84.0",
"Liabilities": "-0.764",
"Stockholders Equity": "-44.4",
"ECR before LimitedLiability": "-39.3",
"Assets, Noncurrent": "-17.2",
"Other Assets": "-28.5",
"Assets, Current": "-41.3",
"Liabilities, Non-Current": "-0.528",
"Other Expenses": "18.4",
"Expenses": "-90.0",
"Revenues": "61.3",
"Net Income": "12.2",
"Labor Expense": "9.70",
"Cost of Revenues": "-15.3",
"General And Administrative Expense": "-120",
"Other Revenues": "61.3",
"Comprehensive Net Income": "14.5",
"Other Net Income": "4.49",
"Other Compr. Net Income": "2.37",
"Economic Capital Ratio": "-59.8"
},
"2019": {
"Assets": "-27.3",
"Stockholders Equity": "-9.47",
"Liabilities, Current": "1.88",
"ECR before LimitedLiability": "-59.8",
"Assets, Current": "-18.1",
"Intangible Assets": "28.4",
"Assets, Noncurrent": "-24.0",
"Other Assets": "-10.7",
"Other Expenses": "-56.8",
"Expenses": "-46.3",
"Revenues": "-24.3",
"Net Income": "-58.3",
"Cost of Revenues": "15.7",
"Labor Expense": "1.85",
"Revenue from Contract with Customer": "-28.6",
"Other Revenues": "6.50",
"Revenue from Reimbursement": "-2.55",
"Other Liabilities": "-1.59",
"Comprehensive Net Income": "-58.3",
"Other Net Income": "1.56",
"Economic Capital Ratio": "-89.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2019/plot_over_time/0001629606_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Assets, Current": "22",
"Assets, Noncurrent": "1.9",
"Cost of Revenues": "31",
"General And Administrative Expense": "116",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "43",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "55",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "168",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "24",
"Liabilities": "43",
"Expenses": "203",
"Revenues": "168",
"Stockholders Equity": "-19",
"Net Income": "-35",
"Comprehensive Net Income": "-35",
"BaseVar": "278",
"ECR before LimitedLiability": "-192%",
"Economic Capital Ratio": "69%"
}
},
"2019": {
"input_variables": {
"Assets, Current": "1,098",
"Assets, Noncurrent": "82",
"Cost of Revenues": "1,851",
"General And Administrative Expense": "1,876",
"Intangible Assets": "4,622",
"Labor Expense": "0",
"Liabilities, Current": "5,109",
"Liabilities, Non-Current": "76",
"Operating Lease Assets": "116",
"Other Assets": "1,333",
"Other Compr. Net Income": "0",
"Other Expenses": "11,839",
"Other Liabilities": "443",
"Other Net Income": "-344",
"Other Revenues": "2,823",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "7,251",
"Liabilities": "5,628",
"Expenses": "15,566",
"Revenues": "2,823",
"Stockholders Equity": "1,622",
"Net Income": "-13,088",
"Comprehensive Net Income": "-13,088",
"BaseVar": "18,804",
"ECR before LimitedLiability": "-245%",
"Economic Capital Ratio": "51%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.5067427314624946,
"company_index": "https://www.realrate-archive.com/us_consulting/2019/industry_indexes/0001629606.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2019/analytics/equity/0001629606.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2019/analytics/profit_loss/0001629606.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2019/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"7.21 B"
],
[
"Assets",
"8.09 B"
],
[
"Expenses",
"6.65 B"
],
[
"Stockholders Equity",
"3.80 B"
]
],
"industry_id": "us_consulting",
"industry_label": "Consulting & Services",
"num_companies": 22,
"num_top_companies": 5,
"ecr_records": {
"2010": {
"0001398659": {
"rank": 1,
"ecr": "223"
},
"0001019737": {
"rank": 2,
"ecr": "175"
},
"0001066104": {
"rank": 3,
"ecr": "137"
}
},
"2011": {
"0001304161": {
"rank": 1,
"ecr": "250"
},
"0001057379": {
"rank": 2,
"ecr": "230"
},
"0000851520": {
"rank": 3,
"ecr": "214"
},
"0001272550": {
"rank": 4,
"ecr": "209"
},
"0001437226": {
"rank": 5,
"ecr": "199"
},
"0001382219": {
"rank": 6,
"ecr": "194"
},
"0001094814": {
"rank": 7,
"ecr": "194"
},
"0001398659": {
"rank": 8,
"ecr": "193"
},
"0001019737": {
"rank": 9,
"ecr": "186"
},
"0001362004": {
"rank": 10,
"ecr": "184"
},
"0001013706": {
"rank": 11,
"ecr": "179"
},
"0001470215": {
"rank": 12,
"ecr": "174"
},
"0001320760": {
"rank": 13,
"ecr": "167"
},
"0001366312": {
"rank": 14,
"ecr": "148"
},
"0001443646": {
"rank": 15,
"ecr": "146"
},
"0001066104": {
"rank": 16,
"ecr": "138"
},
"0001098482": {
"rank": 17,
"ecr": "133"
},
"0001094238": {
"rank": 18,
"ecr": "126"
},
"0001083446": {
"rank": 19,
"ecr": "121"
},
"0001084554": {
"rank": 20,
"ecr": "118"
},
"0001502966": {
"rank": 21,
"ecr": "111"
},
"0001416729": {
"rank": 22,
"ecr": "110"
},
"0001419275": {
"rank": 23,
"ecr": "87"
},
"0001179090": {
"rank": 24,
"ecr": "67"
},
"0001400683": {
"rank": 25,
"ecr": "49"
},
"0000723533": {
"rank": 26,
"ecr": "5.7"
},
"0001439264": {
"rank": 27,
"ecr": "0.33"
},
"0001438673": {
"rank": 28,
"ecr": "0.000000020"
}
},
"2012": {
"0001304161": {
"rank": 1,
"ecr": "262"
},
"0000851520": {
"rank": 2,
"ecr": "212"
},
"0001543739": {
"rank": 3,
"ecr": "207"
},
"0001057379": {
"rank": 4,
"ecr": "200"
},
"0001362004": {
"rank": 5,
"ecr": "190"
},
"0001013706": {
"rank": 6,
"ecr": "188"
},
"0001019737": {
"rank": 7,
"ecr": "188"
},
"0001289848": {
"rank": 8,
"ecr": "183"
},
"0001437226": {
"rank": 9,
"ecr": "175"
},
"0001470215": {
"rank": 10,
"ecr": "160"
},
"0001443646": {
"rank": 11,
"ecr": "159"
},
"0001371489": {
"rank": 12,
"ecr": "141"
},
"0001272550": {
"rank": 13,
"ecr": "134"
},
"0001066104": {
"rank": 14,
"ecr": "125"
},
"0001094238": {
"rank": 15,
"ecr": "116"
},
"0001084554": {
"rank": 16,
"ecr": "111"
},
"0001320760": {
"rank": 17,
"ecr": "111"
},
"0001083446": {
"rank": 18,
"ecr": "101"
},
"0001179090": {
"rank": 19,
"ecr": "91"
},
"0001502966": {
"rank": 20,
"ecr": "86"
},
"0001098482": {
"rank": 21,
"ecr": "82"
},
"0001400683": {
"rank": 22,
"ecr": "65"
},
"0001439264": {
"rank": 23,
"ecr": "52"
},
"0001533106": {
"rank": 24,
"ecr": "0.0053"
}
},
"2013": {
"0001304161": {
"rank": 1,
"ecr": "259"
},
"0001437226": {
"rank": 2,
"ecr": "206"
},
"0001362004": {
"rank": 3,
"ecr": "202"
},
"0001013706": {
"rank": 4,
"ecr": "202"
},
"0001019737": {
"rank": 5,
"ecr": "199"
},
"0001057379": {
"rank": 6,
"ecr": "193"
},
"0001289848": {
"rank": 7,
"ecr": "192"
},
"0001094814": {
"rank": 8,
"ecr": "190"
},
"0001470215": {
"rank": 9,
"ecr": "179"
},
"0001272550": {
"rank": 10,
"ecr": "155"
},
"0001371489": {
"rank": 11,
"ecr": "147"
},
"0001443646": {
"rank": 12,
"ecr": "126"
},
"0001066104": {
"rank": 13,
"ecr": "125"
},
"0001366312": {
"rank": 14,
"ecr": "119"
},
"0001320760": {
"rank": 15,
"ecr": "111"
},
"0001419275": {
"rank": 16,
"ecr": "110"
},
"0001382219": {
"rank": 17,
"ecr": "108"
},
"0001084554": {
"rank": 18,
"ecr": "107"
},
"0001286345": {
"rank": 19,
"ecr": "92"
},
"0001179090": {
"rank": 20,
"ecr": "83"
},
"0001502966": {
"rank": 21,
"ecr": "73"
},
"0001533106": {
"rank": 22,
"ecr": "23"
},
"0001083446": {
"rank": 23,
"ecr": "22"
},
"0001575259": {
"rank": 24,
"ecr": "7.6"
},
"0001567503": {
"rank": 25,
"ecr": "0.0000000010"
}
},
"2014": {
"0001304161": {
"rank": 1,
"ecr": "247"
},
"0001286345": {
"rank": 2,
"ecr": "246"
},
"0001437226": {
"rank": 3,
"ecr": "212"
},
"0000851520": {
"rank": 4,
"ecr": "211"
},
"0001382219": {
"rank": 5,
"ecr": "203"
},
"0001013706": {
"rank": 6,
"ecr": "188"
},
"0001470215": {
"rank": 7,
"ecr": "187"
},
"0001289848": {
"rank": 8,
"ecr": "180"
},
"0001531433": {
"rank": 9,
"ecr": "177"
},
"0001019737": {
"rank": 10,
"ecr": "175"
},
"0001398659": {
"rank": 11,
"ecr": "173"
},
"0001362004": {
"rank": 12,
"ecr": "166"
},
"0001502966": {
"rank": 13,
"ecr": "154"
},
"0001371489": {
"rank": 14,
"ecr": "147"
},
"0001506385": {
"rank": 15,
"ecr": "145"
},
"0001443646": {
"rank": 16,
"ecr": "127"
},
"0001066104": {
"rank": 17,
"ecr": "117"
},
"0001600347": {
"rank": 18,
"ecr": "110"
},
"0001320760": {
"rank": 19,
"ecr": "109"
},
"0001084554": {
"rank": 20,
"ecr": "108"
},
"0000723533": {
"rank": 21,
"ecr": "108"
},
"0001083446": {
"rank": 22,
"ecr": "103"
},
"0001590565": {
"rank": 23,
"ecr": "72"
},
"0001501489": {
"rank": 24,
"ecr": "68"
},
"0001537511": {
"rank": 25,
"ecr": "65"
},
"0001272550": {
"rank": 26,
"ecr": "47"
},
"0001599407": {
"rank": 27,
"ecr": "46"
},
"0001096132": {
"rank": 28,
"ecr": "0.0000000000000012"
}
},
"2015": {
"0001622879": {
"rank": 1,
"ecr": "272"
},
"0001286345": {
"rank": 2,
"ecr": "254"
},
"0001304161": {
"rank": 3,
"ecr": "246"
},
"0001604738": {
"rank": 4,
"ecr": "217"
},
"0000851520": {
"rank": 5,
"ecr": "208"
},
"0001013706": {
"rank": 6,
"ecr": "192"
},
"0001057379": {
"rank": 7,
"ecr": "189"
},
"0001019737": {
"rank": 8,
"ecr": "187"
},
"0001094814": {
"rank": 9,
"ecr": "181"
},
"0001633142": {
"rank": 10,
"ecr": "176"
},
"0001398659": {
"rank": 11,
"ecr": "175"
},
"0001362004": {
"rank": 12,
"ecr": "169"
},
"0001437226": {
"rank": 13,
"ecr": "166"
},
"0001371489": {
"rank": 14,
"ecr": "152"
},
"0001272550": {
"rank": 15,
"ecr": "152"
},
"0001533106": {
"rank": 16,
"ecr": "141"
},
"0001443646": {
"rank": 17,
"ecr": "127"
},
"0001501489": {
"rank": 18,
"ecr": "121"
},
"0001066104": {
"rank": 19,
"ecr": "119"
},
"0001083446": {
"rank": 20,
"ecr": "110"
},
"0001320760": {
"rank": 21,
"ecr": "110"
},
"0001089473": {
"rank": 22,
"ecr": "109"
},
"0001419275": {
"rank": 23,
"ecr": "107"
},
"0001104265": {
"rank": 24,
"ecr": "100"
},
"0001382219": {
"rank": 25,
"ecr": "95"
},
"0001620749": {
"rank": 26,
"ecr": "85"
},
"0001537511": {
"rank": 27,
"ecr": "80"
},
"0001599407": {
"rank": 28,
"ecr": "60"
},
"0001084554": {
"rank": 29,
"ecr": "52"
},
"0001567503": {
"rank": 30,
"ecr": "49"
},
"0001574910": {
"rank": 31,
"ecr": "30"
},
"0001557644": {
"rank": 32,
"ecr": "18"
},
"0001607450": {
"rank": 33,
"ecr": "18"
},
"0001602813": {
"rank": 34,
"ecr": "11"
},
"0001632121": {
"rank": 35,
"ecr": "5.0"
},
"0001590565": {
"rank": 36,
"ecr": "0.015"
}
},
"2016": {
"0001304161": {
"rank": 1,
"ecr": "235"
},
"0001644378": {
"rank": 2,
"ecr": "219"
},
"0000851520": {
"rank": 3,
"ecr": "210"
},
"0001604738": {
"rank": 4,
"ecr": "195"
},
"0001057379": {
"rank": 5,
"ecr": "189"
},
"0001019737": {
"rank": 6,
"ecr": "189"
},
"0001362004": {
"rank": 7,
"ecr": "176"
},
"0001437226": {
"rank": 8,
"ecr": "174"
},
"0001398659": {
"rank": 9,
"ecr": "173"
},
"0001013706": {
"rank": 10,
"ecr": "169"
},
"0001533106": {
"rank": 11,
"ecr": "158"
},
"0001371489": {
"rank": 12,
"ecr": "131"
},
"0001083446": {
"rank": 13,
"ecr": "110"
},
"0001066104": {
"rank": 14,
"ecr": "110"
},
"0001320760": {
"rank": 15,
"ecr": "109"
},
"0001592782": {
"rank": 16,
"ecr": "108"
},
"0001508348": {
"rank": 17,
"ecr": "106"
},
"0001094814": {
"rank": 18,
"ecr": "103"
},
"0001084554": {
"rank": 19,
"ecr": "102"
},
"0001419275": {
"rank": 20,
"ecr": "93"
},
"0001620749": {
"rank": 21,
"ecr": "90"
},
"0001629606": {
"rank": 22,
"ecr": "69"
},
"0001622879": {
"rank": 23,
"ecr": "49"
},
"0001104265": {
"rank": 24,
"ecr": "46"
},
"0001600347": {
"rank": 25,
"ecr": "21"
},
"0001602813": {
"rank": 26,
"ecr": "2.3"
}
},
"2017": {
"0001304161": {
"rank": 1,
"ecr": "232"
},
"0001590565": {
"rank": 2,
"ecr": "228"
},
"0001644378": {
"rank": 3,
"ecr": "223"
},
"0001083446": {
"rank": 4,
"ecr": "209"
},
"0000851520": {
"rank": 5,
"ecr": "205"
},
"0001057379": {
"rank": 6,
"ecr": "202"
},
"0001019737": {
"rank": 7,
"ecr": "198"
},
"0001362004": {
"rank": 8,
"ecr": "184"
},
"0001013706": {
"rank": 9,
"ecr": "184"
},
"0001398659": {
"rank": 10,
"ecr": "166"
},
"0001622879": {
"rank": 11,
"ecr": "157"
},
"0001437226": {
"rank": 12,
"ecr": "141"
},
"0001371489": {
"rank": 13,
"ecr": "140"
},
"0001604738": {
"rank": 14,
"ecr": "120"
},
"0001502966": {
"rank": 15,
"ecr": "110"
},
"0001599407": {
"rank": 16,
"ecr": "110"
},
"0001574910": {
"rank": 17,
"ecr": "110"
},
"0001508348": {
"rank": 18,
"ecr": "109"
},
"0001592782": {
"rank": 19,
"ecr": "109"
},
"0001094814": {
"rank": 20,
"ecr": "108"
},
"0001084554": {
"rank": 21,
"ecr": "97"
},
"0001661600": {
"rank": 22,
"ecr": "67"
},
"0001620749": {
"rank": 23,
"ecr": "57"
},
"0001600347": {
"rank": 24,
"ecr": "51"
},
"0001602813": {
"rank": 25,
"ecr": "35"
},
"0001632121": {
"rank": 26,
"ecr": "13"
},
"0001533106": {
"rank": 27,
"ecr": "9.0"
},
"0001653099": {
"rank": 28,
"ecr": "0.24"
}
},
"2018": {
"0001644378": {
"rank": 1,
"ecr": "256"
},
"0001622879": {
"rank": 2,
"ecr": "250"
},
"0001019737": {
"rank": 3,
"ecr": "232"
},
"0001083446": {
"rank": 4,
"ecr": "231"
},
"0000851520": {
"rank": 5,
"ecr": "214"
},
"0001057379": {
"rank": 6,
"ecr": "212"
},
"0001604738": {
"rank": 7,
"ecr": "203"
},
"0001013706": {
"rank": 8,
"ecr": "185"
},
"0001574910": {
"rank": 9,
"ecr": "181"
},
"0001362004": {
"rank": 10,
"ecr": "180"
},
"0001320760": {
"rank": 11,
"ecr": "174"
},
"0001437226": {
"rank": 12,
"ecr": "160"
},
"0001398659": {
"rank": 13,
"ecr": "159"
},
"0001371489": {
"rank": 14,
"ecr": "153"
},
"0001084554": {
"rank": 15,
"ecr": "135"
},
"0001508348": {
"rank": 16,
"ecr": "119"
},
"0001100778": {
"rank": 17,
"ecr": "109"
},
"0001400683": {
"rank": 18,
"ecr": "108"
},
"0001599407": {
"rank": 19,
"ecr": "106"
},
"0001693687": {
"rank": 20,
"ecr": "104"
},
"0001657045": {
"rank": 21,
"ecr": "94"
},
"0001592782": {
"rank": 22,
"ecr": "87"
},
"0001502966": {
"rank": 23,
"ecr": "86"
},
"0001533106": {
"rank": 24,
"ecr": "67"
},
"0001632121": {
"rank": 25,
"ecr": "64"
},
"0001661600": {
"rank": 26,
"ecr": "64"
},
"0001607450": {
"rank": 27,
"ecr": "59"
},
"0001620749": {
"rank": 28,
"ecr": "40"
},
"0001653099": {
"rank": 29,
"ecr": "34"
}
},
"2019": {
"0001751143": {
"rank": 1,
"ecr": "244"
},
"0001644378": {
"rank": 2,
"ecr": "230"
},
"0001230524": {
"rank": 3,
"ecr": "223"
},
"0001057379": {
"rank": 4,
"ecr": "217"
},
"0001437226": {
"rank": 5,
"ecr": "186"
},
"0001777319": {
"rank": 6,
"ecr": "177"
},
"0001362004": {
"rank": 7,
"ecr": "176"
},
"0001083446": {
"rank": 8,
"ecr": "170"
},
"0001398659": {
"rank": 9,
"ecr": "160"
},
"0001013706": {
"rank": 10,
"ecr": "159"
},
"0001371489": {
"rank": 11,
"ecr": "157"
},
"0001320760": {
"rank": 12,
"ecr": "128"
},
"0001622879": {
"rank": 13,
"ecr": "123"
},
"0001693687": {
"rank": 14,
"ecr": "109"
},
"0001599407": {
"rank": 15,
"ecr": "108"
},
"0001657045": {
"rank": 16,
"ecr": "106"
},
"0001419275": {
"rank": 17,
"ecr": "103"
},
"0001502966": {
"rank": 18,
"ecr": "75"
},
"0001498291": {
"rank": 19,
"ecr": "65"
},
"0001533106": {
"rank": 20,
"ecr": "60"
},
"0001632121": {
"rank": 21,
"ecr": "56"
},
"0001629606": {
"rank": 22,
"ecr": "51"
}
}
},
"rating_box": [
[
"Top rated",
"5 of 22"
],
[
"Best, worst rating",
"244 %, 50.7 %"
],
[
"New companies",
"6"
]
],
"regression_plot": "https://www.realrate-archive.com/us_consulting/2019/backtesting_correlation/regression_2019.svg",
"scentences": [
"Mastech Digital Inc climbed 7 positions from 12 to 5 due to its excellent Revenues.",
"Medicine Man Technologies Inc lost 11 positions from 2 to 13 due to its bad Revenue from Contract with Customer.",
"Atlas Technical Consultants INC entered the 2020 ranking at rank 1, making it the best newcomer."
],
"url_segment": "2020-us-consulting",
"year": 2020,
"feature_importance": "https://www.realrate-archive.com/us_consulting/2019/feature_importance/feature_importance.svg",
"obs_ecr": {
"0001398659": {
"2011": {
"obs_EconomicCapitalRatio": 1.5534899199157792
},
"2014": {
"obs_EconomicCapitalRatio": 1.7851712976920655
},
"2015": {
"obs_EconomicCapitalRatio": 2.23060917906583
},
"2016": {
"obs_EconomicCapitalRatio": 1.95993987074651
},
"2017": {
"obs_EconomicCapitalRatio": 2.087263879246282
},
"2018": {
"obs_EconomicCapitalRatio": 1.6706865925695962
},
"2019": {
"obs_EconomicCapitalRatio": 2.076424685854554
},
"2020": {
"obs_EconomicCapitalRatio": 1.8845222879893309
},
"2021": {
"obs_EconomicCapitalRatio": 2.346261420049975
},
"2022": {
"obs_EconomicCapitalRatio": 2.1975937202016675
},
"2023": {
"obs_EconomicCapitalRatio": 1.6657316977281185
},
"2024": {
"obs_EconomicCapitalRatio": 1.9753840882093807
}
},
"0000723533": {
"2022": {
"obs_EconomicCapitalRatio": 138.9649748113621
},
"2023": {
"obs_EconomicCapitalRatio": 9.956182182834938
},
"2024": {
"obs_EconomicCapitalRatio": 66.51861069485622
}
},
"0000851520": {
"2011": {
"obs_EconomicCapitalRatio": 3.0885865758916493
},
"2012": {
"obs_EconomicCapitalRatio": 2.958846648260113
},
"2014": {
"obs_EconomicCapitalRatio": 4.156443091683743
},
"2015": {
"obs_EconomicCapitalRatio": 4.814010169028463
},
"2016": {
"obs_EconomicCapitalRatio": 5.313991705107548
},
"2017": {
"obs_EconomicCapitalRatio": 5.795415485720063
},
"2018": {
"obs_EconomicCapitalRatio": 7.640771888427056
},
"2021": {
"obs_EconomicCapitalRatio": 12.297602344361602
},
"2022": {
"obs_EconomicCapitalRatio": 11.537030015170318
}
},
"0001013706": {
"2011": {
"obs_EconomicCapitalRatio": 0.8740829036886977
},
"2012": {
"obs_EconomicCapitalRatio": 0.5860686822736173
},
"2013": {
"obs_EconomicCapitalRatio": 0.895650942679033
},
"2014": {
"obs_EconomicCapitalRatio": 1.0640662120786923
},
"2015": {
"obs_EconomicCapitalRatio": 1.3078534161074948
},
"2016": {
"obs_EconomicCapitalRatio": 1.2743884521468267
},
"2017": {
"obs_EconomicCapitalRatio": 1.1640849116158327
},
"2018": {
"obs_EconomicCapitalRatio": 1.0161197505868975
},
"2019": {
"obs_EconomicCapitalRatio": 0.8325807719433587
},
"2020": {
"obs_EconomicCapitalRatio": 0.9696506983180181
},
"2021": {
"obs_EconomicCapitalRatio": 0.9694868236092148
},
"2022": {
"obs_EconomicCapitalRatio": 0.6264085354728011
},
"2023": {
"obs_EconomicCapitalRatio": 0.8013944471801671
},
"2024": {
"obs_EconomicCapitalRatio": 0.6125730764734003
}
},
"0001057379": {
"2011": {
"obs_EconomicCapitalRatio": 1.148166152043632
},
"2012": {
"obs_EconomicCapitalRatio": 0.9606856564357006
},
"2013": {
"obs_EconomicCapitalRatio": 1.4663045526006557
},
"2015": {
"obs_EconomicCapitalRatio": 3.731018988165699
},
"2016": {
"obs_EconomicCapitalRatio": 3.643194582196044
},
"2017": {
"obs_EconomicCapitalRatio": 2.902117162150447
},
"2018": {
"obs_EconomicCapitalRatio": 3.4749877214617517
},
"2019": {
"obs_EconomicCapitalRatio": 3.3776751009393027
},
"2021": {
"obs_EconomicCapitalRatio": 4.218746189815065
},
"2022": {
"obs_EconomicCapitalRatio": 3.8885528186176304
}
},
"0001083446": {
"2011": {
"obs_EconomicCapitalRatio": 2.4827620454784167
},
"2012": {
"obs_EconomicCapitalRatio": 21.906347448670257
},
"2013": {
"obs_EconomicCapitalRatio": 7.22055360773283
},
"2014": {
"obs_EconomicCapitalRatio": 1.9841282108016696
},
"2015": {
"obs_EconomicCapitalRatio": 1.6483238708715309
},
"2016": {
"obs_EconomicCapitalRatio": 2.3276826598653146
},
"2017": {
"obs_EconomicCapitalRatio": 0.429013836424693
},
"2018": {
"obs_EconomicCapitalRatio": 1.9729718902594746
},
"2019": {
"obs_EconomicCapitalRatio": 1.1896398674737914
},
"2020": {
"obs_EconomicCapitalRatio": 1.6085973252156618
},
"2021": {
"obs_EconomicCapitalRatio": 6.645927140038077
},
"2022": {
"obs_EconomicCapitalRatio": 2.4753369738958155
},
"2023": {
"obs_EconomicCapitalRatio": 3.016751423886661
}
},
"0001084554": {
"2011": {
"obs_EconomicCapitalRatio": 4.37359776816075
},
"2012": {
"obs_EconomicCapitalRatio": 5.517959890605907
},
"2013": {
"obs_EconomicCapitalRatio": 7.561185795947911
},
"2014": {
"obs_EconomicCapitalRatio": 9.70778688903165
},
"2015": {
"obs_EconomicCapitalRatio": 6.359853522973723
},
"2016": {
"obs_EconomicCapitalRatio": 1.4662490422708137
},
"2017": {
"obs_EconomicCapitalRatio": 2.9557037779731417
},
"2018": {
"obs_EconomicCapitalRatio": 1.3548920533457656
},
"2020": {
"obs_EconomicCapitalRatio": 1.531115311457455
},
"2021": {
"obs_EconomicCapitalRatio": 4.397900397421745
},
"2023": {
"obs_EconomicCapitalRatio": 2.914961146237882
},
"2024": {
"obs_EconomicCapitalRatio": 3.6161693803700676
}
},
"0001098482": {
"2011": {
"obs_EconomicCapitalRatio": 0.8602525537646785
},
"2012": {
"obs_EconomicCapitalRatio": 0.48115949716030343
}
},
"0001304161": {
"2011": {
"obs_EconomicCapitalRatio": 1.1113365190004563
},
"2012": {
"obs_EconomicCapitalRatio": 0.8164472436170848
},
"2013": {
"obs_EconomicCapitalRatio": 1.9316550086410615
},
"2014": {
"obs_EconomicCapitalRatio": 1.145236338704036
},
"2015": {
"obs_EconomicCapitalRatio": 0.8575900512411536
},
"2016": {
"obs_EconomicCapitalRatio": 0.7874435031582764
},
"2017": {
"obs_EconomicCapitalRatio": 0.516594581252426
},
"2020": {
"obs_EconomicCapitalRatio": 1.0635502327204083
},
"2021": {
"obs_EconomicCapitalRatio": 1.0810579791298753
},
"2022": {
"obs_EconomicCapitalRatio": 1.0274673268588055
},
"2023": {
"obs_EconomicCapitalRatio": 1.574839522675298
},
"2024": {
"obs_EconomicCapitalRatio": 1.171077306972566
}
},
"0001320760": {
"2011": {
"obs_EconomicCapitalRatio": 0.6893753067686939
},
"2012": {
"obs_EconomicCapitalRatio": 0.47703220832852194
},
"2013": {
"obs_EconomicCapitalRatio": 0.42579954620660265
},
"2014": {
"obs_EconomicCapitalRatio": 0.7338403215575592
},
"2015": {
"obs_EconomicCapitalRatio": 0.15248446352973635
},
"2016": {
"obs_EconomicCapitalRatio": 0.08419428635387691
},
"2018": {
"obs_EconomicCapitalRatio": 1.7403201540641435
},
"2019": {
"obs_EconomicCapitalRatio": 1.599988488601807
},
"2020": {
"obs_EconomicCapitalRatio": 0.5116504153078665
},
"2021": {
"obs_EconomicCapitalRatio": 0.4961327095858218
},
"2022": {
"obs_EconomicCapitalRatio": 0.39922012795639156
},
"2023": {
"obs_EconomicCapitalRatio": 0.276595290111126
},
"2024": {
"obs_EconomicCapitalRatio": 2.5263908844769394
}
},
"0001362004": {
"2011": {
"obs_EconomicCapitalRatio": 0.9669467111068306
},
"2012": {
"obs_EconomicCapitalRatio": 0.8814768572198145
},
"2013": {
"obs_EconomicCapitalRatio": 1.4091330145789471
},
"2014": {
"obs_EconomicCapitalRatio": 0.8934568459965061
},
"2015": {
"obs_EconomicCapitalRatio": 0.7890651525874446
},
"2016": {
"obs_EconomicCapitalRatio": 1.2388448186172125
},
"2017": {
"obs_EconomicCapitalRatio": 1.1677346049066222
},
"2018": {
"obs_EconomicCapitalRatio": 1.3177608320026923
},
"2019": {
"obs_EconomicCapitalRatio": 1.613158567605985
},
"2020": {
"obs_EconomicCapitalRatio": 1.0651350172599081
},
"2021": {
"obs_EconomicCapitalRatio": 1.3047785768276183
},
"2022": {
"obs_EconomicCapitalRatio": 1.107763572933332
}
},
"0001419275": {
"2011": {
"obs_EconomicCapitalRatio": 0.08218789802291417
},
"2013": {
"obs_EconomicCapitalRatio": 0.6120280740898102
},
"2015": {
"obs_EconomicCapitalRatio": 0.8040426881153929
},
"2016": {
"obs_EconomicCapitalRatio": 0.685359551109714
},
"2019": {
"obs_EconomicCapitalRatio": 1.1270395165020066
},
"2020": {
"obs_EconomicCapitalRatio": 13.463882531134836
},
"2021": {
"obs_EconomicCapitalRatio": 1.7952049265187475
},
"2022": {
"obs_EconomicCapitalRatio": 0.2466805055018668
},
"2023": {
"obs_EconomicCapitalRatio": 0.21075693388896818
},
"2024": {
"obs_EconomicCapitalRatio": 0.0657976812517689
}
},
"0001437226": {
"2011": {
"obs_EconomicCapitalRatio": 0.7392319938832651
},
"2012": {
"obs_EconomicCapitalRatio": 1.2685714485129653
},
"2014": {
"obs_EconomicCapitalRatio": 3.5425865022534575
},
"2015": {
"obs_EconomicCapitalRatio": 1.0464567622720002
},
"2016": {
"obs_EconomicCapitalRatio": 1.029866764359354
},
"2017": {
"obs_EconomicCapitalRatio": 0.6216634052763501
},
"2018": {
"obs_EconomicCapitalRatio": 0.917179690042963
},
"2019": {
"obs_EconomicCapitalRatio": 1.7904926688503833
},
"2020": {
"obs_EconomicCapitalRatio": 2.6182420627191516
},
"2021": {
"obs_EconomicCapitalRatio": 2.497317421273561
},
"2022": {
"obs_EconomicCapitalRatio": 2.1982428668015896
},
"2023": {
"obs_EconomicCapitalRatio": 1.4807984338989535
},
"2024": {
"obs_EconomicCapitalRatio": 2.574667971714374
}
},
"0001439264": {
"2012": {
"obs_EconomicCapitalRatio": 14352.625441047752
},
"2022": {
"obs_EconomicCapitalRatio": 1676.06376938548
},
"2023": {
"obs_EconomicCapitalRatio": 23612.71118873033
},
"2024": {
"obs_EconomicCapitalRatio": 0.7399973729988439
}
},
"0001443646": {
"2011": {
"obs_EconomicCapitalRatio": 0.3386282868443302
},
"2012": {
"obs_EconomicCapitalRatio": 0.4636723994685622
},
"2013": {
"obs_EconomicCapitalRatio": 0.6329776086749119
},
"2014": {
"obs_EconomicCapitalRatio": 1.1553317925733275
},
"2015": {
"obs_EconomicCapitalRatio": 1.394886534979411
},
"2022": {
"obs_EconomicCapitalRatio": 2.389437097542516
},
"2023": {
"obs_EconomicCapitalRatio": 2.6443483025625327
},
"2024": {
"obs_EconomicCapitalRatio": 2.709691590203989
}
},
"0001502966": {
"2012": {
"obs_EconomicCapitalRatio": 7.9890298704731695
},
"2013": {
"obs_EconomicCapitalRatio": 10.469802211434633
},
"2014": {
"obs_EconomicCapitalRatio": 1.061870839350651
},
"2017": {
"obs_EconomicCapitalRatio": 11.23361538425624
},
"2018": {
"obs_EconomicCapitalRatio": 6.190928652798407
},
"2019": {
"obs_EconomicCapitalRatio": 4.246077578582072
},
"2020": {
"obs_EconomicCapitalRatio": 0.5494730870868102
},
"2021": {
"obs_EconomicCapitalRatio": 1.0180613703777992
},
"2022": {
"obs_EconomicCapitalRatio": 0.19934614417366658
},
"2024": {
"obs_EconomicCapitalRatio": 2.9969742316656665
}
},
"0001289848": {
"2012": {
"obs_EconomicCapitalRatio": 1.359834252412839
},
"2013": {
"obs_EconomicCapitalRatio": 2.3463897862121357
},
"2014": {
"obs_EconomicCapitalRatio": 1.8475986419424097
},
"2020": {
"obs_EconomicCapitalRatio": 1.682774227292212
},
"2021": {
"obs_EconomicCapitalRatio": 1.3116648811073688
},
"2022": {
"obs_EconomicCapitalRatio": 1.5668929979071038
},
"2023": {
"obs_EconomicCapitalRatio": 1.886938677905402
},
"2024": {
"obs_EconomicCapitalRatio": 2.0377906716664236
}
},
"0001371489": {
"2012": {
"obs_EconomicCapitalRatio": 0.2859292150107389
},
"2013": {
"obs_EconomicCapitalRatio": 1.0623001820063178
},
"2014": {
"obs_EconomicCapitalRatio": 1.1215782057718795
},
"2015": {
"obs_EconomicCapitalRatio": 1.0106993696356943
},
"2016": {
"obs_EconomicCapitalRatio": 0.5632282559072246
},
"2017": {
"obs_EconomicCapitalRatio": 0.8287068276850506
},
"2018": {
"obs_EconomicCapitalRatio": 0.9369138240512207
},
"2019": {
"obs_EconomicCapitalRatio": 0.5590339573877547
},
"2020": {
"obs_EconomicCapitalRatio": 0.6839612197971783
},
"2021": {
"obs_EconomicCapitalRatio": 1.74242974462341
},
"2022": {
"obs_EconomicCapitalRatio": 1.004141173794981
},
"2023": {
"obs_EconomicCapitalRatio": 1.099097162773075
}
},
"0001620749": {
"2022": {
"obs_EconomicCapitalRatio": 1780.1341868543996
}
},
"0001632121": {
"2017": {
"obs_EconomicCapitalRatio": 36.69693626410931
},
"2018": {
"obs_EconomicCapitalRatio": 21.28234416807194
},
"2019": {
"obs_EconomicCapitalRatio": 12.701385584390318
},
"2020": {
"obs_EconomicCapitalRatio": 2.7894880405433393
},
"2021": {
"obs_EconomicCapitalRatio": 5.756215160206775
},
"2022": {
"obs_EconomicCapitalRatio": 2.029420958883282
}
},
"0001644378": {
"2016": {
"obs_EconomicCapitalRatio": 1.5543260428863324
},
"2017": {
"obs_EconomicCapitalRatio": 2.1945268803790046
},
"2018": {
"obs_EconomicCapitalRatio": 1.6891057653073338
},
"2019": {
"obs_EconomicCapitalRatio": 1.0261589732790353
},
"2021": {
"obs_EconomicCapitalRatio": 1.244038621613718
},
"2022": {
"obs_EconomicCapitalRatio": 0.9959701009186666
},
"2023": {
"obs_EconomicCapitalRatio": 1.0032491823096268
},
"2024": {
"obs_EconomicCapitalRatio": 0.6152643786604659
}
},
"0001661600": {
"2018": {
"obs_EconomicCapitalRatio": 11.773032084454565
}
},
"0001657045": {
"2019": {
"obs_EconomicCapitalRatio": 60.558395808564505
},
"2020": {
"obs_EconomicCapitalRatio": 354.1245267163778
},
"2021": {
"obs_EconomicCapitalRatio": 106.13350738236039
},
"2022": {
"obs_EconomicCapitalRatio": 108.19507996218267
},
"2023": {
"obs_EconomicCapitalRatio": 71.01705966716546
},
"2024": {
"obs_EconomicCapitalRatio": 23.415790501088424
}
},
"0001230524": {
"2019": {
"obs_EconomicCapitalRatio": 16.553089017002712
},
"2020": {
"obs_EconomicCapitalRatio": 76.62291156431618
},
"2021": {
"obs_EconomicCapitalRatio": 3.2258908715826182
},
"2022": {
"obs_EconomicCapitalRatio": 0.2414708476492242
},
"2023": {
"obs_EconomicCapitalRatio": 0.9580979022256544
}
},
"0001777319": {
"2022": {
"obs_EconomicCapitalRatio": 6.06575466010769
},
"2023": {
"obs_EconomicCapitalRatio": 0.38221558062013034
},
"2024": {
"obs_EconomicCapitalRatio": 0.8816562724954758
}
},
"0001643615": {
"2020": {
"obs_EconomicCapitalRatio": 1.7236880216364212
},
"2021": {
"obs_EconomicCapitalRatio": 3.4859595098092573
},
"2022": {
"obs_EconomicCapitalRatio": 2.2900792447574845
}
},
"0001654672": {
"2020": {
"obs_EconomicCapitalRatio": 1.5669486842732818
},
"2021": {
"obs_EconomicCapitalRatio": 0.14359256791904934
}
},
"0000887936": {
"2021": {
"obs_EconomicCapitalRatio": 2.257761717783517
},
"2022": {
"obs_EconomicCapitalRatio": 2.241438039237817
},
"2023": {
"obs_EconomicCapitalRatio": 3.0343040675660684
},
"2024": {
"obs_EconomicCapitalRatio": 2.8138621773805563
}
},
"0001813603": {
"2021": {
"obs_EconomicCapitalRatio": 93.0295297448428
},
"2022": {
"obs_EconomicCapitalRatio": 39.65982047497421
},
"2023": {
"obs_EconomicCapitalRatio": 59.97827480388
},
"2024": {
"obs_EconomicCapitalRatio": 8.260304157040823
}
},
"0001847590": {
"2021": {
"obs_EconomicCapitalRatio": 2.4571555980385624
},
"2022": {
"obs_EconomicCapitalRatio": 1.4494349671853077
},
"2023": {
"obs_EconomicCapitalRatio": 1.5654628241480193
},
"2024": {
"obs_EconomicCapitalRatio": 1.1257685328975615
}
},
"0001877939": {
"2022": {
"obs_EconomicCapitalRatio": 2.0275989203398894
},
"2023": {
"obs_EconomicCapitalRatio": 0.47979223620638584
},
"2024": {
"obs_EconomicCapitalRatio": 1.193121683244951
}
},
"0001630212": {
"2023": {
"obs_EconomicCapitalRatio": 0.3179343892305164
}
},
"0001755058": {
"2023": {
"obs_EconomicCapitalRatio": 2.902707612055081
}
}
}
}