{
"company_details": [
{
"company_id": "0001045810",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001045810.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001045810.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001045810_main_keyfigs.svg",
"name": "Nvidia CORP",
"rank": 1,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Nvidia CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Nvidia CORP compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 452% points.The greatest weakness of Nvidia CORP is the variable Stockholders Equity, reducing the Economic Capital Ratio by 151% points.
The company's Economic Capital Ratio, given in the ranking table, is 646%, being 416% points above the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001045810_2026_Nvidia_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Other Liabilities": "37.3",
"Liabilities": "75.8",
"Stockholders Equity": "-182",
"ECR before LimitedLiability": "-57.6",
"Liabilities, Non-Current": "46.0",
"Assets, Non-Current": "-7.01",
"Assets": "-60.8",
"Assets, Current": "-28.7",
"Other Assets": "-14.3",
"Property, Plant and Equipment": "-22.8",
"Intangible Assets": "-7.51",
"Selling, General and Administrative Expense": "19.5",
"Expenses": "-105",
"Revenues": "25.7",
"Net Income": "-78.5",
"Other Expenses": "-82.7",
"Research and Development": "-45.7",
"Other Revenues": "25.7",
"Comprehensive Net Income": "-83.5",
"Other Compr. Net Income": "-4.80",
"Economic Capital Ratio": "-59.5"
},
"2010": {
"Liabilities, Non-Current": "46.4",
"Liabilities": "63.3",
"Stockholders Equity": "-109",
"ECR before LimitedLiability": "-52.7",
"Liabilities, Current": "-3.48",
"Other Liabilities": "24.0",
"Assets, Non-Current": "-5.14",
"Assets": "-44.2",
"Property, Plant and Equipment": "-8.70",
"Assets, Current": "-13.1",
"Other Assets": "-17.4",
"Intangible Assets": "-9.96",
"Other Expenses": "-62.5",
"Expenses": "-93.4",
"Revenues": "-1.71",
"Net Income": "-94.4",
"Research and Development": "-60.6",
"Selling, General and Administrative Expense": "27.0",
"Amortization of Intangible Assets": "2.28",
"Comprehensive Net Income": "-93.0",
"Economic Capital Ratio": "-56.1"
},
"2011": {
"Other Liabilities": "23.9",
"Liabilities": "39.6",
"Stockholders Equity": "2.94",
"ECR before LimitedLiability": "88.8",
"Liabilities, Non-Current": "41.5",
"Liabilities, Current": "-27.8",
"Other Assets": "-8.87",
"Assets": "-5.53",
"Assets, Current": "6.12",
"Intangible Assets": "1.76",
"Property, Plant and Equipment": "-2.53",
"Research and Development": "-30.2",
"Expenses": "-5.54",
"Revenues": "21.2",
"Net Income": "16.5",
"Amortization of Intangible Assets": "3.12",
"Selling, General and Administrative Expense": "40.4",
"Other Expenses": "-19.3",
"Other Revenues": "21.2",
"Comprehensive Net Income": "16.6",
"Economic Capital Ratio": "32.1"
},
"2012": {
"Liabilities, Non-Current": "46.4",
"Liabilities": "66.7",
"Stockholders Equity": "61.5",
"ECR before LimitedLiability": "204",
"Other Liabilities": "29.8",
"Liabilities, Current": "-7.62",
"Intangible Assets": "2.95",
"Assets": "3.34",
"Other Assets": "-4.21",
"Assets, Current": "8.80",
"Property, Plant and Equipment": "-2.86",
"Other Expenses": "23.6",
"Expenses": "40.0",
"Revenues": "58.6",
"Net Income": "105",
"Selling, General and Administrative Expense": "39.3",
"Research and Development": "-25.2",
"Other Revenues": "58.6",
"Other Net Income": "7.00",
"Comprehensive Net Income": "106",
"Economic Capital Ratio": "146"
},
"2013": {
"Other Liabilities": "32.9",
"Liabilities": "87.8",
"Stockholders Equity": "85.6",
"ECR before LimitedLiability": "181",
"Liabilities, Current": "16.7",
"Liabilities, Non-Current": "44.5",
"Assets": "5.01",
"Intangible Assets": "2.22",
"Assets, Current": "12.7",
"Other Assets": "-4.24",
"Property, Plant and Equipment": "-3.28",
"Expenses": "38.5",
"Revenues": "56.7",
"Net Income": "96.5",
"Other Expenses": "26.7",
"Research and Development": "-36.0",
"Selling, General and Administrative Expense": "46.0",
"Other Revenues": "56.7",
"Other Net Income": "1.84",
"Comprehensive Net Income": "95.5",
"Economic Capital Ratio": "149"
},
"2014": {
"Other Liabilities": "29.7",
"Liabilities": "75.8",
"Assets": "11.3",
"Stockholders Equity": "111",
"ECR before LimitedLiability": "199",
"Liabilities, Non-Current": "42.0",
"Liabilities, Current": "8.32",
"Other Assets": "-5.34",
"Property, Plant and Equipment": "-2.47",
"Assets, Current": "22.7",
"Research and Development": "-49.4",
"Expenses": "35.5",
"Revenues": "37.9",
"Net Income": "80.8",
"Other Expenses": "48.2",
"Selling, General and Administrative Expense": "35.0",
"Amortization of Intangible Assets": "1.62",
"Other Revenues": "37.9",
"Other Net Income": "7.81",
"Comprehensive Net Income": "82.3",
"Economic Capital Ratio": "152"
},
"2015": {
"Liabilities, Non-Current": "2.21",
"Liabilities": "-71.5",
"Stockholders Equity": "-25.8",
"ECR before LimitedLiability": "36.7",
"Liabilities, Current": "11.0",
"Other Liabilities": "-89.4",
"Assets, Current": "40.0",
"Assets": "7.01",
"Property, Plant and Equipment": "-10.0",
"Other Assets": "-10.2",
"Intangible Assets": "-5.21",
"Expenses": "36.9",
"Net Income": "61.5",
"Selling, General and Administrative Expense": "31.8",
"Research and Development": "-27.9",
"Other Expenses": "29.9",
"Other Revenues": "23.0",
"Revenues": "23.0",
"Comprehensive Net Income": "63.5",
"Other Compr. Net Income": "2.45",
"Other Net Income": "4.17",
"Economic Capital Ratio": "0.613"
},
"2016": {
"Liabilities, Non-Current": "21.6",
"Liabilities": "-28.3",
"Stockholders Equity": "-48.8",
"ECR before LimitedLiability": "70.1",
"Liabilities, Current": "-91.1",
"Other Liabilities": "25.9",
"Other Assets": "-18.6",
"Assets": "-13.0",
"Intangible Assets": "-18.7",
"Property, Plant and Equipment": "-10.1",
"Assets, Current": "46.1",
"Other Expenses": "20.1",
"Expenses": "32.8",
"Revenues": "44.8",
"Net Income": "80.0",
"Research and Development": "-19.4",
"Selling, General and Administrative Expense": "29.0",
"Other Revenues": "44.8",
"Comprehensive Net Income": "79.5",
"Other Net Income": "7.91",
"Economic Capital Ratio": "18.6"
},
"2017": {
"Liabilities, Non-Current": "-70.5",
"Liabilities": "-24.4",
"Stockholders Equity": "-26.6",
"ECR before LimitedLiability": "92.7",
"Liabilities, Current": "9.75",
"Other Liabilities": "28.2",
"Other Assets": "-14.3",
"Assets": "-4.49",
"Assets, Current": "49.3",
"Intangible Assets": "-15.4",
"Property, Plant and Equipment": "-9.79",
"Other Expenses": "23.7",
"Expenses": "57.1",
"Revenues": "65.4",
"Net Income": "116",
"Research and Development": "-5.68",
"Selling, General and Administrative Expense": "37.5",
"Other Revenues": "65.4",
"Comprehensive Net Income": "115",
"Other Net Income": "2.83",
"Economic Capital Ratio": "53.3"
},
"2018": {
"Other Liabilities": "34.7",
"Liabilities": "68.4",
"Stockholders Equity": "12.2",
"ECR before LimitedLiability": "289",
"Liabilities, Current": "99.1",
"Liabilities, Non-Current": "-82.3",
"Intangible Assets": "-7.33",
"Assets": "-4.61",
"Other Assets": "-5.10",
"Property, Plant and Equipment": "-4.20",
"Assets, Current": "15.4",
"Research and Development": "-12.6",
"Expenses": "77.1",
"Revenues": "136",
"Net Income": "208",
"Other Expenses": "29.6",
"Selling, General and Administrative Expense": "57.9",
"Other Revenues": "136",
"Comprehensive Net Income": "209",
"Other Net Income": "8.94",
"Economic Capital Ratio": "164"
},
"2019": {
"Other Liabilities": "33.6",
"Liabilities": "70.8",
"Assets": "-2.82",
"Stockholders Equity": "-8.46",
"ECR before LimitedLiability": "272",
"Liabilities, Non-Current": "-30.2",
"Liabilities, Current": "65.9",
"Assets, Current": "4.67",
"Intangible Assets": "-3.81",
"Property, Plant and Equipment": "-1.57",
"Other Expenses": "46.5",
"Expenses": "86.2",
"Revenues": "144",
"Net Income": "229",
"Amortization of Intangible Assets": "3.08",
"Research and Development": "-18.5",
"Selling, General and Administrative Expense": "55.2",
"Other Revenues": "144",
"Other Net Income": "7.13",
"Comprehensive Net Income": "230",
"Economic Capital Ratio": "219"
},
"2020": {
"Liabilities, Non-Current": "-27.5",
"Liabilities": "53.2",
"Stockholders Equity": "31.6",
"ECR before LimitedLiability": "148",
"Other Liabilities": "37.3",
"Liabilities, Current": "42.1",
"Other Expenses": "37.4",
"Expenses": "47.3",
"Net Income": "117",
"Research and Development": "-28.6",
"Selling, General and Administrative Expense": "35.9",
"Amortization of Intangible Assets": "2.57",
"Other Revenues": "76.3",
"Revenues": "76.3",
"Other Assets": "-2.67",
"Assets, Current": "27.9",
"Property, Plant and Equipment": "-5.24",
"Intangible Assets": "-11.8",
"Other Net Income": "-3.59",
"Comprehensive Net Income": "117",
"Economic Capital Ratio": "117"
},
"2021": {
"Liabilities, Current": "24.4",
"Liabilities": "-21.1",
"Stockholders Equity": "-13.2",
"ECR before LimitedLiability": "98.9",
"Liabilities, Non-Current": "-90.6",
"Other Liabilities": "30.4",
"Expenses": "52.3",
"Net Income": "114",
"Research and Development": "-8.91",
"Selling, General and Administrative Expense": "31.0",
"Other Expenses": "29.4",
"Other Revenues": "66.6",
"Revenues": "66.6",
"Assets, Current": "2.86",
"Other Assets": "-8.50",
"Intangible Assets": "7.42",
"Assets, Non-Current": "6.62",
"Property, Plant and Equipment": "-7.40",
"Comprehensive Net Income": "114",
"Other Net Income": "5.73",
"Economic Capital Ratio": "64.1"
},
"2022": {
"Liabilities, Current": "32.4",
"Liabilities": "-37.4",
"Stockholders Equity": "21.1",
"ECR before LimitedLiability": "159",
"Other Liabilities": "33.8",
"Liabilities, Non-Current": "-123",
"Property, Plant and Equipment": "-7.48",
"Assets": "14.4",
"Assets, Current": "22.5",
"Assets, Non-Current": "6.98",
"Other Assets": "-3.68",
"Other Expenses": "35.7",
"Expenses": "76.8",
"Net Income": "142",
"Selling, General and Administrative Expense": "42.7",
"Other Revenues": "80.5",
"Revenues": "80.5",
"Comprehensive Net Income": "143",
"Other Compr. Net Income": "1.76",
"Other Net Income": "-6.10",
"Economic Capital Ratio": "87.7"
},
"2023": {
"Liabilities, Current": "11.4",
"Liabilities": "-45.1",
"Stockholders Equity": "-57.8",
"ECR before LimitedLiability": "56.0",
"Other Liabilities": "23.4",
"Liabilities, Non-Current": "-95.1",
"Property, Plant and Equipment": "-13.9",
"Assets": "-13.6",
"Intangible Assets": "-12.0",
"Assets, Current": "1.94",
"Assets, Non-Current": "9.64",
"Research and Development": "-12.3",
"Expenses": "37.5",
"Revenues": "49.6",
"Net Income": "78.9",
"Selling, General and Administrative Expense": "38.4",
"Other Expenses": "9.97",
"Other Revenues": "49.6",
"Comprehensive Net Income": "79.4",
"Other Net Income": "-2.89",
"Economic Capital Ratio": "4.83"
},
"2024": {
"Other Liabilities": "49.1",
"Liabilities": "58.2",
"Assets": "3.67",
"Stockholders Equity": "-93.0",
"ECR before LimitedLiability": "284",
"Liabilities, Current": "11.4",
"Liabilities, Non-Current": "-1.34",
"Assets, Non-Current": "-0.431",
"Intangible Assets": "2.36",
"Property, Plant and Equipment": "1.87",
"Other Expenses": "27.1",
"Expenses": "109",
"Revenues": "188",
"Net Income": "292",
"Amortization of Intangible Assets": "2.19",
"Research and Development": "19.1",
"Selling, General and Administrative Expense": "61.0",
"Other Revenues": "188",
"Other Net Income": "6.46",
"Comprehensive Net Income": "292",
"Economic Capital Ratio": "252"
},
"2025": {
"Liabilities, Non-Current": "37.2",
"Liabilities": "158",
"Stockholders Equity": "-151",
"ECR before LimitedLiability": "446",
"Liabilities, Current": "84.5",
"Other Liabilities": "51.1",
"Property, Plant and Equipment": "27.0",
"Assets": "58.3",
"Assets, Current": "21.2",
"Other Assets": "-3.43",
"Intangible Assets": "26.9",
"Selling, General and Administrative Expense": "88.9",
"Expenses": "147",
"Revenues": "296",
"Net Income": "452",
"Other Expenses": "18.0",
"Research and Development": "37.2",
"Other Revenues": "296",
"Other Net Income": "22.5",
"Comprehensive Net Income": "451",
"Economic Capital Ratio": "416"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001045810_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,167,958",
"Assets, Non-Current": "0",
"Intangible Assets": "516,945",
"Liabilities, Current": "778,591",
"Liabilities, Non-Current": "0",
"Other Assets": "40,026",
"Other Compr. Net Income": "0",
"Other Expenses": "2,264,951",
"Other Liabilities": "0",
"Other Net Income": "28,152",
"Other Revenues": "3,424,859",
"Property, Plant and Equipment": "625,798",
"Research and Development": "855,879",
"Selling, General and Administrative Expense": "362,222"
},
"output_variables": {
"Liabilities": "778,591",
"Assets": "3,350,727",
"Expenses": "3,483,052",
"Revenues": "3,424,859",
"Stockholders Equity": "2,572,136",
"Net Income": "-30,041",
"Comprehensive Net Income": "-30,041",
"BaseVar": "15,347,220",
"ECR before LimitedLiability": "286%",
"Economic Capital Ratio": "287%"
}
},
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,480,830",
"Assets, Non-Current": "0",
"Intangible Assets": "490,302",
"Liabilities, Current": "784,378",
"Liabilities, Non-Current": "0",
"Other Assets": "42,928",
"Other Compr. Net Income": "0",
"Other Expenses": "2,138,535",
"Other Liabilities": "0",
"Other Net Income": "19,971",
"Other Revenues": "3,326,445",
"Property, Plant and Equipment": "571,858",
"Research and Development": "908,851",
"Selling, General and Administrative Expense": "367,017"
},
"output_variables": {
"Liabilities": "784,378",
"Assets": "3,585,918",
"Expenses": "3,414,403",
"Revenues": "3,326,445",
"Stockholders Equity": "2,801,540",
"Net Income": "-67,987",
"Comprehensive Net Income": "-67,987",
"BaseVar": "15,132,116",
"ECR before LimitedLiability": "288%",
"Economic Capital Ratio": "289%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,226,950",
"Assets, Non-Current": "40,850",
"Intangible Assets": "658,589",
"Liabilities, Current": "942,682",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,098,369",
"Other Liabilities": "0",
"Other Net Income": "18,549",
"Other Revenues": "3,543,309",
"Property, Plant and Equipment": "568,857",
"Research and Development": "848,830",
"Selling, General and Administrative Expense": "361,513"
},
"output_variables": {
"Liabilities": "942,682",
"Assets": "4,495,246",
"Expenses": "3,308,712",
"Revenues": "3,543,309",
"Stockholders Equity": "3,552,564",
"Net Income": "253,146",
"Comprehensive Net Income": "253,146",
"BaseVar": "15,876,106",
"ECR before LimitedLiability": "341%",
"Economic Capital Ratio": "342%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,905,358",
"Assets, Non-Current": "120,332",
"Intangible Assets": "967,166",
"Liabilities, Current": "929,958",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "342",
"Other Expenses": "2,026,808",
"Other Liabilities": "0",
"Other Net Income": "18,186",
"Other Revenues": "3,997,930",
"Property, Plant and Equipment": "560,072",
"Research and Development": "1,002,605",
"Selling, General and Administrative Expense": "405,613"
},
"output_variables": {
"Liabilities": "929,958",
"Assets": "5,552,928",
"Expenses": "3,435,026",
"Revenues": "3,997,930",
"Stockholders Equity": "4,622,970",
"Net Income": "581,090",
"Comprehensive Net Income": "581,432",
"BaseVar": "17,511,035",
"ECR before LimitedLiability": "402%",
"Economic Capital Ratio": "402%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "4,775,258",
"Assets, Non-Current": "107,481",
"Intangible Assets": "953,362",
"Liabilities, Current": "976,223",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-633",
"Other Expenses": "2,156,613",
"Other Liabilities": "0",
"Other Net Income": "17,094",
"Other Revenues": "4,280,159",
"Property, Plant and Equipment": "576,144",
"Research and Development": "1,147,282",
"Selling, General and Administrative Expense": "430,822"
},
"output_variables": {
"Liabilities": "976,223",
"Assets": "6,412,245",
"Expenses": "3,734,717",
"Revenues": "4,280,159",
"Stockholders Equity": "5,436,022",
"Net Income": "562,536",
"Comprehensive Net Income": "561,903",
"BaseVar": "19,076,669",
"ECR before LimitedLiability": "403%",
"Economic Capital Ratio": "403%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "5,624,711",
"Assets, Non-Current": "104,252",
"Intangible Assets": "939,191",
"Liabilities, Current": "945,496",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-5,104",
"Other Expenses": "1,943,106",
"Other Liabilities": "0",
"Other Net Income": "24,470",
"Other Revenues": "4,130,162",
"Property, Plant and Equipment": "582,740",
"Research and Development": "1,335,834",
"Selling, General and Administrative Expense": "435,702"
},
"output_variables": {
"Liabilities": "945,496",
"Assets": "7,250,894",
"Expenses": "3,714,642",
"Revenues": "4,130,162",
"Stockholders Equity": "6,305,398",
"Net Income": "439,990",
"Comprehensive Net Income": "434,886",
"BaseVar": "19,177,629",
"ECR before LimitedLiability": "401%",
"Economic Capital Ratio": "401%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "5,713,000",
"Assets, Non-Current": "91,000",
"Intangible Assets": "840,000",
"Liabilities, Current": "896,000",
"Liabilities, Non-Current": "489,000",
"Other Assets": "0",
"Other Compr. Net Income": "3,000",
"Other Expenses": "2,253,000",
"Other Liabilities": "1,398,000",
"Other Net Income": "42,000",
"Other Revenues": "4,682,000",
"Property, Plant and Equipment": "557,000",
"Research and Development": "1,360,000",
"Selling, General and Administrative Expense": "480,000"
},
"output_variables": {
"Liabilities": "2,783,000",
"Assets": "7,201,000",
"Expenses": "4,093,000",
"Revenues": "4,682,000",
"Stockholders Equity": "4,418,000",
"Net Income": "631,000",
"Comprehensive Net Income": "634,000",
"BaseVar": "21,882,300",
"ECR before LimitedLiability": "256%",
"Economic Capital Ratio": "259%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "6,053,000",
"Assets, Non-Current": "67,000",
"Intangible Assets": "784,000",
"Liabilities, Current": "2,351,000",
"Liabilities, Non-Current": "453,000",
"Other Assets": "0",
"Other Compr. Net Income": "-12,000",
"Other Expenses": "2,506,000",
"Other Liabilities": "10,000",
"Other Net Income": "43,000",
"Other Revenues": "5,010,000",
"Property, Plant and Equipment": "466,000",
"Research and Development": "1,331,000",
"Selling, General and Administrative Expense": "602,000"
},
"output_variables": {
"Liabilities": "2,814,000",
"Assets": "7,370,000",
"Expenses": "4,439,000",
"Revenues": "5,010,000",
"Stockholders Equity": "4,556,000",
"Net Income": "614,000",
"Comprehensive Net Income": "602,000",
"BaseVar": "23,292,160",
"ECR before LimitedLiability": "255%",
"Economic Capital Ratio": "258%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "8,536,000",
"Assets, Non-Current": "62,000",
"Intangible Assets": "722,000",
"Liabilities, Current": "1,788,000",
"Liabilities, Non-Current": "2,260,000",
"Other Assets": "0",
"Other Compr. Net Income": "-12,000",
"Other Expenses": "3,089,000",
"Other Liabilities": "0",
"Other Net Income": "-29,000",
"Other Revenues": "6,910,000",
"Property, Plant and Equipment": "521,000",
"Research and Development": "1,463,000",
"Selling, General and Administrative Expense": "663,000"
},
"output_variables": {
"Liabilities": "4,048,000",
"Assets": "9,841,000",
"Expenses": "5,215,000",
"Revenues": "6,910,000",
"Stockholders Equity": "5,793,000",
"Net Income": "1,666,000",
"Comprehensive Net Income": "1,654,000",
"BaseVar": "30,242,390",
"ECR before LimitedLiability": "286%",
"Economic Capital Ratio": "288%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "9,255,000",
"Assets, Non-Current": "319,000",
"Intangible Assets": "670,000",
"Liabilities, Current": "1,153,000",
"Liabilities, Non-Current": "2,617,000",
"Other Assets": "0",
"Other Compr. Net Income": "-2,000",
"Other Expenses": "4,041,000",
"Other Liabilities": "0",
"Other Net Income": "-14,000",
"Other Revenues": "9,714,000",
"Property, Plant and Equipment": "997,000",
"Research and Development": "1,797,000",
"Selling, General and Administrative Expense": "815,000"
},
"output_variables": {
"Liabilities": "3,770,000",
"Assets": "11,241,000",
"Expenses": "6,653,000",
"Revenues": "9,714,000",
"Stockholders Equity": "7,471,000",
"Net Income": "3,047,000",
"Comprehensive Net Income": "3,045,000",
"BaseVar": "38,878,945",
"ECR before LimitedLiability": "388%",
"Economic Capital Ratio": "388%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "10,557,000",
"Assets, Non-Current": "108,000",
"Intangible Assets": "663,000",
"Liabilities, Current": "1,329,000",
"Liabilities, Non-Current": "2,621,000",
"Other Assets": "560,000",
"Other Compr. Net Income": "6,000",
"Other Expenses": "4,300,000",
"Other Liabilities": "0",
"Other Net Income": "92,000",
"Other Revenues": "11,716,000",
"Property, Plant and Equipment": "1,404,000",
"Research and Development": "2,376,000",
"Selling, General and Administrative Expense": "991,000"
},
"output_variables": {
"Liabilities": "3,950,000",
"Assets": "13,292,000",
"Expenses": "7,667,000",
"Revenues": "11,716,000",
"Stockholders Equity": "9,342,000",
"Net Income": "4,141,000",
"Comprehensive Net Income": "4,147,000",
"BaseVar": "45,927,115",
"ECR before LimitedLiability": "438%",
"Economic Capital Ratio": "438%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "13,690,000",
"Assets, Non-Current": "118,000",
"Intangible Assets": "667,000",
"Liabilities, Current": "1,784,000",
"Liabilities, Non-Current": "3,327,000",
"Other Assets": "1,166,000",
"Other Compr. Net Income": "13,000",
"Other Expenses": "4,324,000",
"Other Liabilities": "0",
"Other Net Income": "124,000",
"Other Revenues": "10,918,000",
"Property, Plant and Equipment": "1,674,000",
"Research and Development": "2,829,000",
"Selling, General and Administrative Expense": "1,093,000"
},
"output_variables": {
"Liabilities": "5,111,000",
"Assets": "17,315,000",
"Expenses": "8,246,000",
"Revenues": "10,918,000",
"Stockholders Equity": "12,204,000",
"Net Income": "2,796,000",
"Comprehensive Net Income": "2,809,000",
"BaseVar": "48,174,415",
"ECR before LimitedLiability": "351%",
"Economic Capital Ratio": "351%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "16,055,000",
"Assets, Non-Current": "2,144,000",
"Intangible Assets": "6,930,000",
"Liabilities, Current": "3,925,000",
"Liabilities, Non-Current": "7,973,000",
"Other Assets": "1,513,000",
"Other Compr. Net Income": "18,000",
"Other Expenses": "6,356,000",
"Other Liabilities": "0",
"Other Net Income": "-123,000",
"Other Revenues": "16,675,000",
"Property, Plant and Equipment": "2,149,000",
"Research and Development": "3,924,000",
"Selling, General and Administrative Expense": "1,940,000"
},
"output_variables": {
"Liabilities": "11,898,000",
"Assets": "28,791,000",
"Expenses": "12,220,000",
"Revenues": "16,675,000",
"Stockholders Equity": "16,893,000",
"Net Income": "4,332,000",
"Comprehensive Net Income": "4,350,000",
"BaseVar": "75,948,440",
"ECR before LimitedLiability": "276%",
"Economic Capital Ratio": "278%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "28,829,000",
"Assets, Non-Current": "3,841,000",
"Intangible Assets": "6,688,000",
"Liabilities, Current": "4,335,000",
"Liabilities, Non-Current": "13,240,000",
"Other Assets": "2,051,000",
"Other Compr. Net Income": "-30,000",
"Other Expenses": "9,628,000",
"Other Liabilities": "0",
"Other Net Income": "-100,000",
"Other Revenues": "26,914,000",
"Property, Plant and Equipment": "2,778,000",
"Research and Development": "5,268,000",
"Selling, General and Administrative Expense": "2,166,000"
},
"output_variables": {
"Liabilities": "17,575,000",
"Assets": "44,187,000",
"Expenses": "17,062,000",
"Revenues": "26,914,000",
"Stockholders Equity": "26,612,000",
"Net Income": "9,752,000",
"Comprehensive Net Income": "9,722,000",
"BaseVar": "115,343,990",
"ECR before LimitedLiability": "322%",
"Economic Capital Ratio": "323%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "23,073,000",
"Assets, Non-Current": "3,820,000",
"Intangible Assets": "6,048,000",
"Liabilities, Current": "6,563,000",
"Liabilities, Non-Current": "12,518,000",
"Other Assets": "4,434,000",
"Other Compr. Net Income": "-32,000",
"Other Expenses": "12,784,000",
"Other Liabilities": "0",
"Other Net Income": "-43,000",
"Other Revenues": "26,974,000",
"Property, Plant and Equipment": "3,807,000",
"Research and Development": "7,339,000",
"Selling, General and Administrative Expense": "2,440,000"
},
"output_variables": {
"Liabilities": "19,081,000",
"Assets": "41,182,000",
"Expenses": "22,563,000",
"Revenues": "26,974,000",
"Stockholders Equity": "22,101,000",
"Net Income": "4,368,000",
"Comprehensive Net Income": "4,336,000",
"BaseVar": "125,138,480",
"ECR before LimitedLiability": "227%",
"Economic Capital Ratio": "233%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "44,345,000",
"Assets, Non-Current": "4,500,000",
"Intangible Assets": "5,542,000",
"Liabilities, Current": "10,631,000",
"Liabilities, Non-Current": "12,119,000",
"Other Assets": "7,427,000",
"Other Compr. Net Income": "70,000",
"Other Expenses": "20,679,000",
"Other Liabilities": "0",
"Other Net Income": "846,000",
"Other Revenues": "60,922,000",
"Property, Plant and Equipment": "3,914,000",
"Research and Development": "8,675,000",
"Selling, General and Administrative Expense": "2,654,000"
},
"output_variables": {
"Liabilities": "22,750,000",
"Assets": "65,728,000",
"Expenses": "32,008,000",
"Revenues": "60,922,000",
"Stockholders Equity": "42,978,000",
"Net Income": "29,760,000",
"Comprehensive Net Income": "29,830,000",
"BaseVar": "223,954,090",
"ECR before LimitedLiability": "486%",
"Economic Capital Ratio": "486%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "80,126,000",
"Assets, Non-Current": "3,038,000",
"Intangible Assets": "5,995,000",
"Liabilities, Current": "18,047,000",
"Liabilities, Non-Current": "14,227,000",
"Other Assets": "16,159,000",
"Other Compr. Net Income": "1,000",
"Other Expenses": "43,785,000",
"Other Liabilities": "0",
"Other Net Income": "2,573,000",
"Other Revenues": "130,497,000",
"Property, Plant and Equipment": "6,283,000",
"Research and Development": "12,914,000",
"Selling, General and Administrative Expense": "3,491,000"
},
"output_variables": {
"Liabilities": "32,274,000",
"Assets": "111,601,000",
"Expenses": "60,190,000",
"Revenues": "130,497,000",
"Stockholders Equity": "79,327,000",
"Net Income": "72,880,000",
"Comprehensive Net Income": "72,881,000",
"BaseVar": "442,032,315",
"ECR before LimitedLiability": "646%",
"Economic Capital Ratio": "646%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 6.4605999688094595,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001045810.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001045810.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001045810.svg"
},
{
"company_id": "0001280452",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001280452.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001280452.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001280452.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001280452_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001280452_main_keyfigs.svg",
"name": "Monolithic Power Systems INC",
"rank": 2,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Monolithic Power Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Monolithic Power Systems INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 163% points.The greatest weakness of Monolithic Power Systems INC is the variable Other Expenses, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 444%, being 214% points above the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001280452_2026_Monolithic_Power_Systems_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "12.3",
"Liabilities": "94.2",
"Assets": "2.21",
"Stockholders Equity": "72.9",
"ECR before LimitedLiability": "153",
"Liabilities, Non-Current": "45.0",
"Liabilities, Current": "43.9",
"Assets, Current": "11.1",
"Intangible Assets": "-5.92",
"Property, Plant and Equipment": "2.10",
"Research and Development": "87.7",
"Expenses": "-5.42",
"Revenues": "21.9",
"Net Income": "14.7",
"Amortization of Intangible Assets": "3.11",
"Selling, General and Administrative Expense": "90.4",
"Other Expenses": "-188",
"Other Revenues": "21.9",
"Comprehensive Net Income": "14.8",
"Other Net Income": "-1.78",
"Economic Capital Ratio": "96.7"
},
"2018": {
"Other Liabilities": "36.2",
"Liabilities": "134",
"Stockholders Equity": "87.4",
"ECR before LimitedLiability": "296",
"Liabilities, Current": "99.5",
"Liabilities, Non-Current": "10.7",
"Research and Development": "6.11",
"Expenses": "41.3",
"Net Income": "154",
"Other Expenses": "21.5",
"Selling, General and Administrative Expense": "11.1",
"Amortization of Intangible Assets": "2.57",
"Other Revenues": "102",
"Revenues": "102",
"Intangible Assets": "-9.10",
"Other Assets": "-3.42",
"Assets, Current": "12.1",
"Comprehensive Net Income": "150",
"Other Net Income": "14.0",
"Other Compr. Net Income": "-4.44",
"Economic Capital Ratio": "171"
},
"2019": {
"Other Liabilities": "29.5",
"Liabilities": "97.6",
"Stockholders Equity": "74.8",
"ECR before LimitedLiability": "226",
"Liabilities, Non-Current": "30.1",
"Liabilities, Current": "46.7",
"Assets, Current": "11.8",
"Assets": "2.47",
"Intangible Assets": "-10.8",
"Property, Plant and Equipment": "6.17",
"Other Assets": "-2.42",
"Other Expenses": "25.8",
"Expenses": "38.7",
"Revenues": "74.6",
"Net Income": "122",
"Amortization of Intangible Assets": "2.85",
"Research and Development": "8.04",
"Other Revenues": "74.6",
"Other Net Income": "9.89",
"Comprehensive Net Income": "122",
"Economic Capital Ratio": "172"
},
"2020": {
"Liabilities, Non-Current": "59.0",
"Liabilities": "137",
"Stockholders Equity": "46.2",
"ECR before LimitedLiability": "204",
"Other Liabilities": "47.6",
"Liabilities, Current": "48.7",
"Other Assets": "-4.37",
"Assets": "-5.05",
"Assets, Current": "5.57",
"Property, Plant and Equipment": "3.14",
"Intangible Assets": "-8.63",
"Other Expenses": "14.5",
"Expenses": "28.3",
"Net Income": "118",
"Research and Development": "8.25",
"Other Revenues": "93.8",
"Revenues": "93.8",
"Other Net Income": "-3.82",
"Comprehensive Net Income": "124",
"Other Compr. Net Income": "6.93",
"Economic Capital Ratio": "173"
},
"2021": {
"Liabilities, Current": "58.8",
"Liabilities": "143",
"Stockholders Equity": "2.77",
"ECR before LimitedLiability": "221",
"Liabilities, Non-Current": "51.6",
"Other Liabilities": "53.3",
"Assets, Current": "2.68",
"Assets": "-11.1",
"Other Assets": "-6.79",
"Intangible Assets": "-10.5",
"Property, Plant and Equipment": "3.69",
"Expenses": "25.3",
"Revenues": "133",
"Net Income": "170",
"Research and Development": "17.1",
"Selling, General and Administrative Expense": "10.3",
"Other Expenses": "-4.75",
"Other Revenues": "133",
"Comprehensive Net Income": "171",
"Other Net Income": "15.9",
"Economic Capital Ratio": "187"
},
"2022": {
"Liabilities, Current": "63.7",
"Liabilities": "165",
"Assets": "-3.36",
"Stockholders Equity": "30.1",
"ECR before LimitedLiability": "280",
"Other Liabilities": "62.4",
"Liabilities, Non-Current": "63.3",
"Assets, Non-Current": "2.03",
"Intangible Assets": "-3.85",
"Other Expenses": "-12.9",
"Expenses": "44.6",
"Revenues": "160",
"Net Income": "194",
"Selling, General and Administrative Expense": "27.9",
"Amortization of Intangible Assets": "2.55",
"Research and Development": "27.0",
"Other Revenues": "160",
"Comprehensive Net Income": "186",
"Other Net Income": "-8.50",
"Other Compr. Net Income": "-8.72",
"Economic Capital Ratio": "209"
},
"2023": {
"Liabilities, Current": "71.9",
"Liabilities": "148",
"Assets": "-1.34",
"Stockholders Equity": "34.1",
"ECR before LimitedLiability": "279",
"Other Liabilities": "47.1",
"Liabilities, Non-Current": "47.1",
"Intangible Assets": "-2.15",
"Assets, Current": "2.33",
"Other Assets": "-0.894",
"Research and Development": "32.5",
"Expenses": "49.2",
"Revenues": "125",
"Net Income": "176",
"Selling, General and Administrative Expense": "26.0",
"Amortization of Intangible Assets": "1.66",
"Other Expenses": "-10.9",
"Other Revenues": "125",
"Comprehensive Net Income": "176",
"Other Net Income": "2.99",
"Economic Capital Ratio": "228"
},
"2024": {
"Other Liabilities": "42.4",
"Liabilities": "115",
"Stockholders Equity": "136",
"ECR before LimitedLiability": "489",
"Liabilities, Current": "23.3",
"Liabilities, Non-Current": "56.9",
"Assets, Current": "-8.82",
"Assets": "-48.9",
"Other Assets": "-74.3",
"Assets, Non-Current": "-6.58",
"Intangible Assets": "28.0",
"Other Expenses": "187",
"Expenses": "186",
"Revenues": "177",
"Net Income": "368",
"Research and Development": "5.13",
"Selling, General and Administrative Expense": "-8.03",
"Other Revenues": "177",
"Other Net Income": "5.68",
"Comprehensive Net Income": "364",
"Economic Capital Ratio": "457"
},
"2025": {
"Liabilities, Non-Current": "57.0",
"Liabilities": "138",
"Assets": "-3.43",
"Stockholders Equity": "7.77",
"ECR before LimitedLiability": "243",
"Liabilities, Current": "77.2",
"Other Liabilities": "18.3",
"Assets, Current": "-2.49",
"Other Assets": "4.92",
"Intangible Assets": "-3.57",
"Selling, General and Administrative Expense": "19.7",
"Expenses": "32.1",
"Revenues": "116",
"Net Income": "160",
"Other Expenses": "-15.9",
"Research and Development": "25.8",
"Other Revenues": "116",
"Other Net Income": "13.1",
"Comprehensive Net Income": "163",
"Other Compr. Net Income": "3.93",
"Economic Capital Ratio": "214"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001280452_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "211,505",
"Assets, Non-Current": "654",
"Intangible Assets": "0",
"Liabilities, Current": "26,070",
"Liabilities, Non-Current": "0",
"Other Assets": "13,914",
"Other Compr. Net Income": "0",
"Other Expenses": "183,527",
"Other Liabilities": "4,920",
"Other Net Income": "0",
"Other Revenues": "196,828",
"Property, Plant and Equipment": "47,794",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "30,990",
"Assets": "273,867",
"Expenses": "183,527",
"Revenues": "196,828",
"Stockholders Equity": "242,877",
"Net Income": "13,301",
"Comprehensive Net Income": "13,301",
"BaseVar": "880,808",
"ECR before LimitedLiability": "406%",
"Economic Capital Ratio": "406%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "580,810",
"Assets, Non-Current": "35,868",
"Intangible Assets": "6,682",
"Liabilities, Current": "80,439",
"Liabilities, Non-Current": "72,900",
"Other Assets": "20,071",
"Other Compr. Net Income": "-7,356",
"Other Expenses": "274,850",
"Other Liabilities": "0",
"Other Net Income": "4,994",
"Other Revenues": "582,382",
"Property, Plant and Equipment": "150,001",
"Research and Development": "93,455",
"Selling, General and Administrative Expense": "113,803"
},
"output_variables": {
"Liabilities": "153,339",
"Assets": "793,432",
"Expenses": "482,108",
"Revenues": "582,382",
"Stockholders Equity": "640,093",
"Net Income": "105,268",
"Comprehensive Net Income": "97,912",
"BaseVar": "2,535,534",
"ECR before LimitedLiability": "396%",
"Economic Capital Ratio": "396%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "655,206",
"Assets, Non-Current": "45,952",
"Intangible Assets": "6,571",
"Liabilities, Current": "98,225",
"Liabilities, Non-Current": "84,659",
"Other Assets": "20,331",
"Other Compr. Net Income": "67",
"Other Expenses": "288,341",
"Other Liabilities": "0",
"Other Net Income": "10,558",
"Other Revenues": "627,921",
"Property, Plant and Equipment": "228,315",
"Research and Development": "107,757",
"Selling, General and Administrative Expense": "133,542"
},
"output_variables": {
"Liabilities": "182,884",
"Assets": "956,375",
"Expenses": "529,640",
"Revenues": "627,921",
"Stockholders Equity": "773,491",
"Net Income": "108,839",
"Comprehensive Net Income": "108,906",
"BaseVar": "2,806,706",
"ECR before LimitedLiability": "391%",
"Economic Capital Ratio": "391%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "841,998",
"Assets, Non-Current": "59,838",
"Intangible Assets": "6,571",
"Liabilities, Current": "146,969",
"Liabilities, Non-Current": "94,935",
"Other Assets": "18,556",
"Other Compr. Net Income": "15,616",
"Other Expenses": "391,269",
"Other Liabilities": "0",
"Other Net Income": "10,460",
"Other Revenues": "844,452",
"Property, Plant and Equipment": "281,528",
"Research and Development": "137,598",
"Selling, General and Administrative Expense": "161,670"
},
"output_variables": {
"Liabilities": "241,904",
"Assets": "1,208,491",
"Expenses": "690,537",
"Revenues": "844,452",
"Stockholders Equity": "966,587",
"Net Income": "164,375",
"Comprehensive Net Income": "179,991",
"BaseVar": "3,714,637",
"ECR before LimitedLiability": "407%",
"Economic Capital Ratio": "407%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,124,852",
"Assets, Non-Current": "69,523",
"Intangible Assets": "6,571",
"Liabilities, Current": "226,944",
"Liabilities, Non-Current": "114,896",
"Other Assets": "21,917",
"Other Compr. Net Income": "5,740",
"Other Expenses": "558,760",
"Other Liabilities": "0",
"Other Net Income": "9,802",
"Other Revenues": "1,207,798",
"Property, Plant and Equipment": "362,962",
"Research and Development": "190,627",
"Selling, General and Administrative Expense": "226,190"
},
"output_variables": {
"Liabilities": "341,840",
"Assets": "1,585,825",
"Expenses": "975,577",
"Revenues": "1,207,798",
"Stockholders Equity": "1,243,985",
"Net Income": "242,023",
"Comprehensive Net Income": "247,763",
"BaseVar": "5,174,759",
"ECR before LimitedLiability": "400%",
"Economic Capital Ratio": "401%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,410,619",
"Assets, Non-Current": "249,286",
"Intangible Assets": "6,571",
"Liabilities, Current": "263,400",
"Liabilities, Non-Current": "126,883",
"Other Assets": "35,252",
"Other Compr. Net Income": "-38,957",
"Other Expenses": "840,862",
"Other Liabilities": "0",
"Other Net Income": "-1,848",
"Other Revenues": "1,794,148",
"Property, Plant and Equipment": "357,157",
"Research and Development": "240,171",
"Selling, General and Administrative Expense": "273,595"
},
"output_variables": {
"Liabilities": "390,283",
"Assets": "2,058,885",
"Expenses": "1,354,628",
"Revenues": "1,794,148",
"Stockholders Equity": "1,668,602",
"Net Income": "437,672",
"Comprehensive Net Income": "398,715",
"BaseVar": "7,332,632",
"ECR before LimitedLiability": "444%",
"Economic Capital Ratio": "444%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,819,499",
"Assets, Non-Current": "211,277",
"Intangible Assets": "6,571",
"Liabilities, Current": "235,035",
"Liabilities, Non-Current": "149,379",
"Other Assets": "28,054",
"Other Compr. Net Income": "-3,985",
"Other Expenses": "878,420",
"Other Liabilities": "0",
"Other Net Income": "24,105",
"Other Revenues": "1,821,072",
"Property, Plant and Equipment": "368,952",
"Research and Development": "263,643",
"Selling, General and Administrative Expense": "275,740"
},
"output_variables": {
"Liabilities": "384,414",
"Assets": "2,434,353",
"Expenses": "1,417,803",
"Revenues": "1,821,072",
"Stockholders Equity": "2,049,939",
"Net Income": "427,374",
"Comprehensive Net Income": "423,389",
"BaseVar": "7,665,621",
"ECR before LimitedLiability": "455%",
"Economic Capital Ratio": "455%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,565,053",
"Assets, Non-Current": "194,377",
"Intangible Assets": "35,882",
"Liabilities, Current": "294,567",
"Liabilities, Non-Current": "176,763",
"Other Assets": "1,326,840",
"Other Compr. Net Income": "-21,449",
"Other Expenses": "-227,558",
"Other Liabilities": "0",
"Other Net Income": "33,554",
"Other Revenues": "2,207,100",
"Property, Plant and Equipment": "494,945",
"Research and Development": "324,748",
"Selling, General and Administrative Expense": "356,764"
},
"output_variables": {
"Liabilities": "471,330",
"Assets": "3,617,097",
"Expenses": "453,954",
"Revenues": "2,207,100",
"Stockholders Equity": "3,145,767",
"Net Income": "1,786,700",
"Comprehensive Net Income": "1,765,251",
"BaseVar": "7,245,463",
"ECR before LimitedLiability": "691%",
"Economic Capital Ratio": "691%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,183,802",
"Assets, Non-Current": "165,091",
"Intangible Assets": "34,734",
"Liabilities, Current": "369,365",
"Liabilities, Non-Current": "202,857",
"Other Assets": "1,182,883",
"Other Compr. Net Income": "33,359",
"Other Expenses": "1,395,451",
"Other Liabilities": "90,480",
"Other Net Income": "37,580",
"Other Revenues": "2,790,459",
"Property, Plant and Equipment": "627,689",
"Research and Development": "382,263",
"Selling, General and Administrative Expense": "428,842"
},
"output_variables": {
"Liabilities": "662,702",
"Assets": "4,194,199",
"Expenses": "2,206,556",
"Revenues": "2,790,459",
"Stockholders Equity": "3,531,497",
"Net Income": "621,483",
"Comprehensive Net Income": "654,842",
"BaseVar": "12,133,582",
"ECR before LimitedLiability": "444%",
"Economic Capital Ratio": "444%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 4.435725418986477,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001280452.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001280452.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001280452.svg"
},
{
"company_id": "0000810136",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0000810136.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0000810136.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000810136.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000810136_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0000810136_main_keyfigs.svg",
"name": "Photronics INC",
"rank": 3,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Photronics INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Photronics INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 122% points.The greatest weakness of Photronics INC is the variable Other Expenses, reducing the Economic Capital Ratio by 57% points.
The company's Economic Capital Ratio, given in the ranking table, is 424%, being 194% points above the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0000810136_2026_Photronics_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "15.3",
"Liabilities": "-46.8",
"Stockholders Equity": "5.88",
"ECR before LimitedLiability": "7.90",
"Liabilities, Non-Current": "-84.3",
"Liabilities, Current": "13.4",
"Other Assets": "5.05",
"Assets": "16.0",
"Assets, Current": "-25.2",
"Intangible Assets": "-8.41",
"Assets, Non-Current": "-0.789",
"Property, Plant and Equipment": "59.4",
"Research and Development": "51.9",
"Expenses": "30.4",
"Amortization of Intangible Assets": "2.30",
"Selling, General and Administrative Expense": "35.9",
"Other Expenses": "-65.2",
"Other Revenues": "-8.96",
"Revenues": "-8.96",
"Other Net Income": "-23.1",
"Economic Capital Ratio": "-48.8"
},
"2012": {
"Liabilities, Non-Current": "-95.6",
"Liabilities": "-51.4",
"Stockholders Equity": "39.6",
"ECR before LimitedLiability": "73.1",
"Other Liabilities": "17.5",
"Liabilities, Current": "16.1",
"Intangible Assets": "-8.24",
"Assets": "34.7",
"Other Assets": "8.34",
"Assets, Current": "-13.1",
"Property, Plant and Equipment": "57.4",
"Other Expenses": "-48.4",
"Expenses": "37.8",
"Other Net Income": "5.84",
"Net Income": "44.2",
"Selling, General and Administrative Expense": "30.6",
"Research and Development": "51.0",
"Amortization of Intangible Assets": "1.60",
"Comprehensive Net Income": "46.9",
"Other Compr. Net Income": "2.90",
"Economic Capital Ratio": "15.3"
},
"2013": {
"Other Liabilities": "17.5",
"Liabilities": "-55.7",
"Stockholders Equity": "40.8",
"ECR before LimitedLiability": "32.3",
"Liabilities, Current": "13.5",
"Liabilities, Non-Current": "-98.2",
"Assets": "40.3",
"Intangible Assets": "-7.86",
"Assets, Current": "-15.0",
"Other Assets": "8.10",
"Property, Plant and Equipment": "65.6",
"Expenses": "38.9",
"Net Income": "36.2",
"Other Expenses": "-35.9",
"Research and Development": "40.9",
"Selling, General and Administrative Expense": "30.7",
"Other Revenues": "-5.33",
"Revenues": "-5.33",
"Other Net Income": "2.36",
"Other Compr. Net Income": "4.75",
"Comprehensive Net Income": "40.6",
"Economic Capital Ratio": "1.01"
},
"2014": {
"Other Liabilities": "17.6",
"Liabilities": "-39.7",
"Assets": "43.1",
"Stockholders Equity": "60.3",
"ECR before LimitedLiability": "74.7",
"Liabilities, Non-Current": "-55.7",
"Liabilities, Current": "-4.72",
"Property, Plant and Equipment": "83.7",
"Assets, Current": "-15.0",
"Intangible Assets": "-9.35",
"Research and Development": "43.2",
"Expenses": "41.6",
"Revenues": "-10.1",
"Net Income": "46.3",
"Other Expenses": "-33.0",
"Selling, General and Administrative Expense": "29.0",
"Other Revenues": "-10.1",
"Other Net Income": "15.0",
"Comprehensive Net Income": "42.0",
"Other Compr. Net Income": "-4.66",
"Economic Capital Ratio": "27.7"
},
"2015": {
"Liabilities, Non-Current": "-12.5",
"Liabilities": "-32.8",
"Stockholders Equity": "49.8",
"ECR before LimitedLiability": "55.3",
"Liabilities, Current": "-36.0",
"Other Liabilities": "14.7",
"Assets, Current": "-15.2",
"Assets": "34.0",
"Property, Plant and Equipment": "77.5",
"Other Assets": "5.52",
"Intangible Assets": "-14.2",
"Expenses": "48.9",
"Net Income": "49.0",
"Selling, General and Administrative Expense": "35.0",
"Research and Development": "51.0",
"Other Expenses": "-40.8",
"Other Revenues": "-2.59",
"Revenues": "-2.59",
"Comprehensive Net Income": "28.0",
"Other Compr. Net Income": "-22.6",
"Other Net Income": "2.65",
"Economic Capital Ratio": "19.1"
},
"2016": {
"Liabilities": "55.7",
"Stockholders Equity": "98.4",
"ECR before LimitedLiability": "181",
"Liabilities, Current": "27.2",
"Other Liabilities": "29.5",
"Other Assets": "-7.18",
"Assets": "16.5",
"Intangible Assets": "-12.6",
"Property, Plant and Equipment": "53.2",
"Other Expenses": "-58.0",
"Expenses": "41.8",
"Revenues": "27.1",
"Net Income": "80.5",
"Research and Development": "56.8",
"Amortization of Intangible Assets": "2.59",
"Selling, General and Administrative Expense": "39.9",
"Other Revenues": "27.1",
"Comprehensive Net Income": "76.4",
"Other Net Income": "12.3",
"Other Compr. Net Income": "-4.21",
"Economic Capital Ratio": "129"
},
"2017": {
"Liabilities, Non-Current": "5.51",
"Liabilities": "73.7",
"Stockholders Equity": "139",
"ECR before LimitedLiability": "167",
"Liabilities, Current": "44.7",
"Other Liabilities": "27.8",
"Other Assets": "-6.49",
"Assets": "28.2",
"Assets, Current": "3.76",
"Intangible Assets": "-11.0",
"Property, Plant and Equipment": "60.9",
"Other Expenses": "-64.5",
"Expenses": "33.8",
"Revenues": "16.9",
"Net Income": "52.5",
"Research and Development": "55.7",
"Selling, General and Administrative Expense": "39.4",
"Other Revenues": "16.9",
"Comprehensive Net Income": "56.1",
"Other Compr. Net Income": "3.69",
"Economic Capital Ratio": "128"
},
"2018": {
"Other Liabilities": "25.3",
"Liabilities": "77.1",
"Assets": "33.4",
"Stockholders Equity": "138",
"ECR before LimitedLiability": "240",
"Liabilities, Current": "14.9",
"Liabilities, Non-Current": "43.1",
"Intangible Assets": "-12.1",
"Other Assets": "-4.89",
"Property, Plant and Equipment": "64.2",
"Research and Development": "52.4",
"Expenses": "47.0",
"Revenues": "32.1",
"Net Income": "87.9",
"Other Expenses": "-55.5",
"Selling, General and Administrative Expense": "47.3",
"Other Revenues": "32.1",
"Comprehensive Net Income": "72.2",
"Other Net Income": "10.5",
"Other Compr. Net Income": "-16.8",
"Economic Capital Ratio": "115"
},
"2019": {
"Other Liabilities": "22.9",
"Liabilities": "61.7",
"Stockholders Equity": "113",
"ECR before LimitedLiability": "171",
"Liabilities, Non-Current": "37.9",
"Liabilities, Current": "4.30",
"Assets, Current": "-5.76",
"Assets": "26.5",
"Intangible Assets": "-15.5",
"Property, Plant and Equipment": "75.4",
"Other Assets": "-3.33",
"Other Expenses": "-71.5",
"Expenses": "33.9",
"Revenues": "28.4",
"Net Income": "63.9",
"Research and Development": "56.2",
"Selling, General and Administrative Expense": "45.3",
"Other Revenues": "28.4",
"Comprehensive Net Income": "56.1",
"Other Compr. Net Income": "-8.02",
"Economic Capital Ratio": "118"
},
"2020": {
"Liabilities, Non-Current": "42.7",
"Liabilities": "94.9",
"Assets": "9.27",
"Stockholders Equity": "95.2",
"ECR before LimitedLiability": "149",
"Other Liabilities": "36.9",
"Liabilities, Current": "25.1",
"Other Assets": "-6.46",
"Property, Plant and Equipment": "55.5",
"Intangible Assets": "-14.1",
"Other Expenses": "-86.4",
"Expenses": "17.4",
"Revenues": "38.2",
"Net Income": "47.8",
"Research and Development": "56.9",
"Selling, General and Administrative Expense": "43.2",
"Other Revenues": "38.2",
"Other Net Income": "-7.69",
"Comprehensive Net Income": "57.5",
"Other Compr. Net Income": "9.91",
"Economic Capital Ratio": "117"
},
"2021": {
"Liabilities, Current": "26.6",
"Liabilities": "72.9",
"Stockholders Equity": "62.7",
"ECR before LimitedLiability": "144",
"Liabilities, Non-Current": "15.6",
"Other Liabilities": "37.0",
"Expenses": "28.2",
"Net Income": "93.8",
"Research and Development": "60.2",
"Selling, General and Administrative Expense": "47.7",
"Other Expenses": "-84.3",
"Other Revenues": "53.5",
"Revenues": "53.5",
"Assets, Current": "-9.62",
"Other Assets": "-10.5",
"Intangible Assets": "-18.1",
"Property, Plant and Equipment": "69.8",
"Comprehensive Net Income": "83.8",
"Other Net Income": "15.0",
"Other Compr. Net Income": "-11.1",
"Economic Capital Ratio": "110"
},
"2022": {
"Liabilities, Current": "25.3",
"Liabilities": "105",
"Stockholders Equity": "64.7",
"ECR before LimitedLiability": "153",
"Other Liabilities": "45.3",
"Liabilities, Non-Current": "50.2",
"Other Expenses": "-72.6",
"Expenses": "71.4",
"Net Income": "126",
"Selling, General and Administrative Expense": "63.8",
"Research and Development": "75.2",
"Other Revenues": "55.4",
"Revenues": "55.4",
"Property, Plant and Equipment": "54.5",
"Assets, Current": "-6.58",
"Intangible Assets": "-21.0",
"Other Assets": "-9.71",
"Comprehensive Net Income": "53.2",
"Other Net Income": "7.17",
"Other Compr. Net Income": "-84.0",
"Economic Capital Ratio": "82.2"
},
"2023": {
"Liabilities, Current": "32.0",
"Liabilities": "104",
"Stockholders Equity": "74.8",
"ECR before LimitedLiability": "218",
"Other Liabilities": "37.6",
"Liabilities, Non-Current": "44.0",
"Research and Development": "82.1",
"Expenses": "63.5",
"Net Income": "136",
"Selling, General and Administrative Expense": "55.7",
"Other Expenses": "-76.2",
"Other Revenues": "69.8",
"Revenues": "69.8",
"Property, Plant and Equipment": "24.8",
"Intangible Assets": "-11.1",
"Assets, Current": "1.92",
"Other Assets": "-4.27",
"Comprehensive Net Income": "110",
"Other Net Income": "4.43",
"Other Compr. Net Income": "-26.6",
"Economic Capital Ratio": "167"
},
"2024": {
"Other Liabilities": "38.2",
"Liabilities": "114",
"Stockholders Equity": "86.7",
"ECR before LimitedLiability": "207",
"Liabilities, Current": "14.4",
"Liabilities, Non-Current": "71.8",
"Other Expenses": "-68.9",
"Expenses": "45.5",
"Net Income": "112",
"Research and Development": "72.4",
"Selling, General and Administrative Expense": "39.9",
"Other Revenues": "57.4",
"Revenues": "57.4",
"Assets, Current": "4.09",
"Other Assets": "-4.24",
"Intangible Assets": "-9.11",
"Property, Plant and Equipment": "19.2",
"Other Net Income": "9.56",
"Comprehensive Net Income": "91.8",
"Other Compr. Net Income": "-20.3",
"Economic Capital Ratio": "175"
},
"2025": {
"Liabilities, Non-Current": "55.8",
"Liabilities": "117",
"Assets": "3.33",
"Stockholders Equity": "103",
"ECR before LimitedLiability": "224",
"Liabilities, Current": "45.2",
"Other Liabilities": "27.2",
"Property, Plant and Equipment": "17.2",
"Intangible Assets": "-5.58",
"Selling, General and Administrative Expense": "41.5",
"Expenses": "50.1",
"Revenues": "62.2",
"Net Income": "122",
"Amortization of Intangible Assets": "1.99",
"Other Expenses": "-56.8",
"Research and Development": "63.2",
"Other Revenues": "62.2",
"Other Net Income": "10.9",
"Comprehensive Net Income": "101",
"Other Compr. Net Income": "-21.5",
"Economic Capital Ratio": "194"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0000810136_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "305,207",
"Assets, Non-Current": "10,282",
"Intangible Assets": "42,462",
"Liabilities, Current": "95,901",
"Liabilities, Non-Current": "161,460",
"Other Assets": "91,223",
"Other Compr. Net Income": "0",
"Other Expenses": "398,755",
"Other Liabilities": "737",
"Other Net Income": "-32,310",
"Other Revenues": "512,020",
"Property, Plant and Equipment": "368,680",
"Research and Development": "15,507",
"Selling, General and Administrative Expense": "45,240"
},
"output_variables": {
"Liabilities": "258,098",
"Assets": "817,854",
"Expenses": "459,502",
"Revenues": "512,020",
"Stockholders Equity": "559,756",
"Net Income": "20,208",
"Comprehensive Net Income": "20,208",
"BaseVar": "2,460,314",
"ECR before LimitedLiability": "258%",
"Economic Capital Ratio": "261%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "319,794",
"Assets, Non-Current": "6,601",
"Intangible Assets": "37,384",
"Liabilities, Current": "85,513",
"Liabilities, Non-Current": "177,059",
"Other Assets": "104,647",
"Other Compr. Net Income": "3,820",
"Other Expenses": "358,228",
"Other Liabilities": "661",
"Other Net Income": "3,721",
"Other Revenues": "450,439",
"Property, Plant and Equipment": "380,808",
"Research and Development": "19,371",
"Selling, General and Administrative Expense": "46,706"
},
"output_variables": {
"Liabilities": "263,233",
"Assets": "849,234",
"Expenses": "424,305",
"Revenues": "450,439",
"Stockholders Equity": "586,001",
"Net Income": "29,855",
"Comprehensive Net Income": "33,675",
"BaseVar": "2,245,809",
"ECR before LimitedLiability": "270%",
"Economic Capital Ratio": "272%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "318,466",
"Assets, Non-Current": "5,064",
"Intangible Assets": "34,080",
"Liabilities, Current": "104,587",
"Liabilities, Non-Current": "192,504",
"Other Assets": "105,579",
"Other Compr. Net Income": "9,129",
"Other Expenses": "337,525",
"Other Liabilities": "1,007",
"Other Net Income": "3,892",
"Other Revenues": "422,180",
"Property, Plant and Equipment": "422,740",
"Research and Development": "20,758",
"Selling, General and Administrative Expense": "48,213"
},
"output_variables": {
"Liabilities": "298,098",
"Assets": "885,929",
"Expenses": "406,496",
"Revenues": "422,180",
"Stockholders Equity": "587,831",
"Net Income": "19,576",
"Comprehensive Net Income": "28,705",
"BaseVar": "2,203,863",
"ECR before LimitedLiability": "251%",
"Economic Capital Ratio": "254%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "336,492",
"Assets, Non-Current": "8,170",
"Intangible Assets": "30,294",
"Liabilities, Current": "139,117",
"Liabilities, Non-Current": "147,527",
"Other Assets": "104,158",
"Other Compr. Net Income": "-11,067",
"Other Expenses": "371,723",
"Other Liabilities": "3,045",
"Other Net Income": "19,782",
"Other Revenues": "455,527",
"Property, Plant and Equipment": "550,069",
"Research and Development": "21,913",
"Selling, General and Administrative Expense": "49,638"
},
"output_variables": {
"Liabilities": "289,689",
"Assets": "1,029,183",
"Expenses": "443,274",
"Revenues": "455,527",
"Stockholders Equity": "739,494",
"Net Income": "32,035",
"Comprehensive Net Income": "20,968",
"BaseVar": "2,439,716",
"ECR before LimitedLiability": "275%",
"Economic Capital Ratio": "277%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "364,114",
"Assets, Non-Current": "4,612",
"Intangible Assets": "24,616",
"Liabilities, Current": "192,692",
"Liabilities, Non-Current": "86,409",
"Other Assets": "104,929",
"Other Compr. Net Income": "-44,581",
"Other Expenses": "399,241",
"Other Liabilities": "4,388",
"Other Net Income": "2,797",
"Other Revenues": "524,206",
"Property, Plant and Equipment": "547,284",
"Research and Development": "21,920",
"Selling, General and Administrative Expense": "48,983"
},
"output_variables": {
"Liabilities": "283,489",
"Assets": "1,045,555",
"Expenses": "470,144",
"Revenues": "524,206",
"Stockholders Equity": "762,066",
"Net Income": "56,859",
"Comprehensive Net Income": "12,278",
"BaseVar": "2,659,431",
"ECR before LimitedLiability": "275%",
"Economic Capital Ratio": "277%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "441,586",
"Assets, Non-Current": "4,071",
"Intangible Assets": "19,854",
"Liabilities, Current": "81,317",
"Liabilities, Non-Current": "79,985",
"Other Assets": "16,322",
"Other Compr. Net Income": "-6,574",
"Other Expenses": "372,913",
"Other Liabilities": "1,491",
"Other Net Income": "11,364",
"Other Revenues": "483,456",
"Property, Plant and Equipment": "506,434",
"Research and Development": "21,654",
"Selling, General and Administrative Expense": "44,577"
},
"output_variables": {
"Liabilities": "162,793",
"Assets": "988,267",
"Expenses": "439,144",
"Revenues": "483,456",
"Stockholders Equity": "825,474",
"Net Income": "55,676",
"Comprehensive Net Income": "49,102",
"BaseVar": "2,376,660",
"ECR before LimitedLiability": "368%",
"Economic Capital Ratio": "368%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "449,124",
"Assets, Non-Current": "3,870",
"Intangible Assets": "17,122",
"Liabilities, Current": "81,776",
"Liabilities, Non-Current": "71,674",
"Other Assets": "15,481",
"Other Compr. Net Income": "6,403",
"Other Expenses": "366,874",
"Other Liabilities": "2,049",
"Other Net Income": "-3,068",
"Other Revenues": "450,678",
"Property, Plant and Equipment": "535,197",
"Research and Development": "15,862",
"Selling, General and Administrative Expense": "43,585"
},
"output_variables": {
"Liabilities": "155,499",
"Assets": "1,020,794",
"Expenses": "426,321",
"Revenues": "450,678",
"Stockholders Equity": "865,295",
"Net Income": "21,289",
"Comprehensive Net Income": "27,692",
"BaseVar": "2,285,737",
"ECR before LimitedLiability": "362%",
"Economic Capital Ratio": "362%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "502,731",
"Assets, Non-Current": "5,020",
"Intangible Assets": "12,368",
"Liabilities, Current": "191,076",
"Liabilities, Non-Current": "13,721",
"Other Assets": "18,109",
"Other Compr. Net Income": "-31,038",
"Other Expenses": "413,370",
"Other Liabilities": "643",
"Other Net Income": "5,206",
"Other Revenues": "535,276",
"Property, Plant and Equipment": "571,781",
"Research and Development": "14,481",
"Selling, General and Administrative Expense": "51,395"
},
"output_variables": {
"Liabilities": "205,440",
"Assets": "1,110,009",
"Expenses": "479,246",
"Revenues": "535,276",
"Stockholders Equity": "904,569",
"Net Income": "61,236",
"Comprehensive Net Income": "30,198",
"BaseVar": "2,669,941",
"ECR before LimitedLiability": "339%",
"Economic Capital Ratio": "340%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "427,527",
"Assets, Non-Current": "30,048",
"Intangible Assets": "7,870",
"Liabilities, Current": "151,954",
"Liabilities, Non-Current": "55,619",
"Other Assets": "20,779",
"Other Compr. Net Income": "-14,737",
"Other Expenses": "441,454",
"Other Liabilities": "0",
"Other Net Income": "5.0",
"Other Revenues": "550,660",
"Property, Plant and Equipment": "632,441",
"Research and Development": "16,394",
"Selling, General and Administrative Expense": "52,326"
},
"output_variables": {
"Liabilities": "207,573",
"Assets": "1,118,665",
"Expenses": "510,174",
"Revenues": "550,660",
"Stockholders Equity": "911,092",
"Net Income": "40,491",
"Comprehensive Net Income": "25,754",
"BaseVar": "2,722,847",
"ECR before LimitedLiability": "336%",
"Economic Capital Ratio": "337%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "500,139",
"Assets, Non-Current": "31,061",
"Intangible Assets": "3,437",
"Liabilities, Current": "142,939",
"Liabilities, Non-Current": "82,977",
"Other Assets": "22,070",
"Other Compr. Net Income": "20,440",
"Other Expenses": "498,662",
"Other Liabilities": "0",
"Other Net Income": "40",
"Other Revenues": "609,691",
"Property, Plant and Equipment": "631,475",
"Research and Development": "17,144",
"Selling, General and Administrative Expense": "53,582"
},
"output_variables": {
"Liabilities": "225,916",
"Assets": "1,188,182",
"Expenses": "569,388",
"Revenues": "609,691",
"Stockholders Equity": "962,266",
"Net Income": "40,343",
"Comprehensive Net Income": "60,783",
"BaseVar": "3,004,204",
"ECR before LimitedLiability": "351%",
"Economic Capital Ratio": "352%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "550,616",
"Assets, Non-Current": "21,906",
"Intangible Assets": "774",
"Liabilities, Current": "176,148",
"Liabilities, Non-Current": "117,492",
"Other Assets": "24,353",
"Other Compr. Net Income": "-20,754",
"Other Expenses": "521,592",
"Other Liabilities": "0",
"Other Net Income": "12,662",
"Other Revenues": "663,761",
"Property, Plant and Equipment": "696,553",
"Research and Development": "18,490",
"Selling, General and Administrative Expense": "57,525"
},
"output_variables": {
"Liabilities": "293,640",
"Assets": "1,294,202",
"Expenses": "597,607",
"Revenues": "663,761",
"Stockholders Equity": "1,000,562",
"Net Income": "78,816",
"Comprehensive Net Income": "58,062",
"BaseVar": "3,273,432",
"ECR before LimitedLiability": "323%",
"Economic Capital Ratio": "323%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "644,652",
"Assets, Non-Current": "7,489",
"Intangible Assets": "0",
"Liabilities, Current": "193,797",
"Liabilities, Non-Current": "59,944",
"Other Assets": "19,816",
"Other Compr. Net Income": "-179,483",
"Other Expenses": "591,984",
"Other Liabilities": "0",
"Other Net Income": "29,007",
"Other Revenues": "824,549",
"Property, Plant and Equipment": "643,873",
"Research and Development": "18,341",
"Selling, General and Administrative Expense": "63,989"
},
"output_variables": {
"Liabilities": "253,741",
"Assets": "1,315,830",
"Expenses": "674,314",
"Revenues": "824,549",
"Stockholders Equity": "1,062,089",
"Net Income": "179,242",
"Comprehensive Net Income": "-241",
"BaseVar": "4,054,366",
"ECR before LimitedLiability": "317%",
"Economic Capital Ratio": "317%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "785,450",
"Assets, Non-Current": "10,230",
"Intangible Assets": "0",
"Liabilities, Current": "185,223",
"Liabilities, Non-Current": "65,389",
"Other Assets": "21,297",
"Other Compr. Net Income": "-64,427",
"Other Expenses": "626,659",
"Other Liabilities": "0",
"Other Net Income": "17,329",
"Other Revenues": "892,076",
"Property, Plant and Equipment": "709,244",
"Research and Development": "13,654",
"Selling, General and Administrative Expense": "69,458"
},
"output_variables": {
"Liabilities": "250,612",
"Assets": "1,526,221",
"Expenses": "709,771",
"Revenues": "892,076",
"Stockholders Equity": "1,275,609",
"Net Income": "199,634",
"Comprehensive Net Income": "135,207",
"BaseVar": "4,112,516",
"ECR before LimitedLiability": "394%",
"Economic Capital Ratio": "394%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "931,062",
"Assets, Non-Current": "12,681",
"Intangible Assets": "0",
"Liabilities, Current": "183,811",
"Liabilities, Non-Current": "47,489",
"Other Assets": "23,059",
"Other Compr. Net Income": "-50,744",
"Other Expenses": "614,901",
"Other Liabilities": "0",
"Other Net Income": "26,139",
"Other Revenues": "866,946",
"Property, Plant and Equipment": "745,257",
"Research and Development": "16,576",
"Selling, General and Administrative Expense": "77,760"
},
"output_variables": {
"Liabilities": "231,300",
"Assets": "1,712,059",
"Expenses": "709,237",
"Revenues": "866,946",
"Stockholders Equity": "1,480,759",
"Net Income": "183,848",
"Comprehensive Net Income": "133,104",
"BaseVar": "4,137,301",
"ECR before LimitedLiability": "409%",
"Economic Capital Ratio": "409%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "890,052",
"Assets, Non-Current": "19,839",
"Intangible Assets": "0",
"Liabilities, Current": "165,873",
"Liabilities, Non-Current": "41,354",
"Other Assets": "40,207",
"Other Compr. Net Income": "-53,630",
"Other Expenses": "581,069",
"Other Liabilities": "0",
"Other Net Income": "13,438",
"Other Revenues": "849,294",
"Property, Plant and Equipment": "854,436",
"Research and Development": "15,804",
"Selling, General and Administrative Expense": "75,625"
},
"output_variables": {
"Liabilities": "207,227",
"Assets": "1,804,534",
"Expenses": "672,498",
"Revenues": "849,294",
"Stockholders Equity": "1,597,307",
"Net Income": "190,234",
"Comprehensive Net Income": "136,604",
"BaseVar": "4,048,547",
"ECR before LimitedLiability": "424%",
"Economic Capital Ratio": "424%"
}
}
},
"top_rated": true,
"trend": 5.0,
"value": 4.236155177894037,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0000810136.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0000810136.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0000810136.svg"
},
{
"company_id": "0000002488",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0000002488.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0000002488.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000002488.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000002488_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0000002488_main_keyfigs.svg",
"name": "Advanced Micro Devices INC",
"rank": 4,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Advanced Micro Devices INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Advanced Micro Devices INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 106% points.The greatest weakness of Advanced Micro Devices INC is the variable Assets, Current, reducing the Economic Capital Ratio by 7.4% points.
The company's Economic Capital Ratio, given in the ranking table, is 405%, being 175% points above the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0000002488_2026_Advanced_Micro_Devices_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Non-Current": "54.7",
"Liabilities": "55.4",
"Stockholders Equity": "-264",
"ECR before LimitedLiability": "-54.4",
"Liabilities, Current": "-31.1",
"Other Liabilities": "28.7",
"Assets": "-70.5",
"Property, Plant and Equipment": "-18.4",
"Assets, Current": "-34.7",
"Other Assets": "-22.5",
"Intangible Assets": "-23.7",
"Other Expenses": "-56.5",
"Expenses": "-100",
"Revenues": "38.7",
"Net Income": "-46.0",
"Research and Development": "-43.0",
"Selling, General and Administrative Expense": "4.30",
"Other Revenues": "38.7",
"Other Net Income": "12.7",
"Comprehensive Net Income": "-44.3",
"Economic Capital Ratio": "-57.9"
},
"2011": {
"Other Liabilities": "30.0",
"Liabilities": "43.0",
"Stockholders Equity": "-220",
"ECR before LimitedLiability": "26.1",
"Liabilities, Non-Current": "50.9",
"Liabilities, Current": "-45.4",
"Other Assets": "-8.34",
"Assets": "-65.4",
"Assets, Current": "-44.9",
"Intangible Assets": "-18.0",
"Property, Plant and Equipment": "-12.8",
"Research and Development": "-34.0",
"Expenses": "-51.1",
"Revenues": "45.5",
"Net Income": "26.5",
"Selling, General and Administrative Expense": "20.4",
"Other Expenses": "-42.4",
"Other Revenues": "45.5",
"Comprehensive Net Income": "26.6",
"Other Net Income": "29.4",
"Economic Capital Ratio": "-30.7"
},
"2012": {
"Liabilities, Non-Current": "39.7",
"Liabilities": "49.8",
"Stockholders Equity": "-205",
"ECR before LimitedLiability": "-89.9",
"Other Liabilities": "24.6",
"Liabilities, Current": "-7.87",
"Intangible Assets": "-18.1",
"Assets": "-122",
"Other Assets": "-22.9",
"Assets, Current": "-86.8",
"Property, Plant and Equipment": "-28.2",
"Other Expenses": "-120",
"Expenses": "-108",
"Revenues": "30.7",
"Net Income": "-69.6",
"Selling, General and Administrative Expense": "30.4",
"Research and Development": "-19.0",
"Other Revenues": "30.7",
"Other Net Income": "7.94",
"Comprehensive Net Income": "-68.6",
"Economic Capital Ratio": "-148"
},
"2013": {
"Other Liabilities": "30.1",
"Liabilities": "48.3",
"Stockholders Equity": "-174",
"ECR before LimitedLiability": "-9.74",
"Liabilities, Current": "-23.2",
"Liabilities, Non-Current": "39.7",
"Assets, Non-Current": "9.04",
"Assets": "-79.9",
"Intangible Assets": "-8.98",
"Assets, Current": "-48.3",
"Other Assets": "-19.0",
"Property, Plant and Equipment": "-28.7",
"Expenses": "-39.0",
"Revenues": "64.3",
"Net Income": "38.1",
"Other Expenses": "-63.4",
"Research and Development": "-23.4",
"Selling, General and Administrative Expense": "40.7",
"Other Revenues": "64.3",
"Comprehensive Net Income": "37.1",
"Economic Capital Ratio": "-41.1"
},
"2014": {
"Other Liabilities": "27.8",
"Liabilities": "53.8",
"Stockholders Equity": "-266",
"ECR before LimitedLiability": "-30.8",
"Liabilities, Non-Current": "38.6",
"Liabilities, Current": "-11.7",
"Other Assets": "-35.8",
"Assets": "-118",
"Property, Plant and Equipment": "-33.6",
"Assets, Non-Current": "8.37",
"Assets, Current": "-65.6",
"Intangible Assets": "-25.4",
"Research and Development": "-4.43",
"Expenses": "-73.0",
"Revenues": "77.1",
"Net Income": "15.4",
"Other Expenses": "-128",
"Selling, General and Administrative Expense": "42.5",
"Other Revenues": "77.1",
"Comprehensive Net Income": "17.2",
"Economic Capital Ratio": "-77.9"
},
"2015": {
"Liabilities, Non-Current": "38.7",
"Liabilities": "16.3",
"Stockholders Equity": "-220",
"ECR before LimitedLiability": "-109",
"Liabilities, Current": "-43.4",
"Other Liabilities": "19.7",
"Assets, Current": "-53.1",
"Assets": "-112",
"Property, Plant and Equipment": "-38.4",
"Other Assets": "-25.6",
"Intangible Assets": "-35.3",
"Assets, Non-Current": "13.8",
"Expenses": "-78.2",
"Revenues": "33.5",
"Net Income": "-46.4",
"Selling, General and Administrative Expense": "45.4",
"Research and Development": "-12.7",
"Other Expenses": "-112",
"Other Revenues": "33.5",
"Comprehensive Net Income": "-43.6",
"Economic Capital Ratio": "-145"
},
"2016": {
"Liabilities, Non-Current": "52.9",
"Liabilities": "56.9",
"Stockholders Equity": "-264",
"ECR before LimitedLiability": "-38.8",
"Liabilities, Current": "-29.8",
"Other Liabilities": "28.9",
"Other Assets": "-37.7",
"Assets": "-125",
"Intangible Assets": "-55.6",
"Property, Plant and Equipment": "-32.4",
"Assets, Current": "-43.7",
"Other Expenses": "-138",
"Expenses": "-80.1",
"Revenues": "70.3",
"Net Income": "8.23",
"Research and Development": "-9.72",
"Selling, General and Administrative Expense": "49.4",
"Other Revenues": "70.3",
"Comprehensive Net Income": "8.76",
"Other Net Income": "14.3",
"Economic Capital Ratio": "-90.4"
},
"2017": {
"Liabilities, Non-Current": "66.6",
"Liabilities": "94.8",
"Stockholders Equity": "-268",
"ECR before LimitedLiability": "14.1",
"Other Liabilities": "40.5",
"Other Assets": "-34.6",
"Assets": "-114",
"Assets, Current": "-54.6",
"Intangible Assets": "-47.8",
"Property, Plant and Equipment": "-30.5",
"Assets, Non-Current": "7.77",
"Other Expenses": "-135",
"Expenses": "-67.3",
"Revenues": "120",
"Net Income": "71.4",
"Research and Development": "-16.2",
"Selling, General and Administrative Expense": "60.7",
"Other Revenues": "120",
"Comprehensive Net Income": "71.8",
"Other Net Income": "5.81",
"Economic Capital Ratio": "-25.3"
},
"2018": {
"Other Liabilities": "36.6",
"Liabilities": "100",
"Stockholders Equity": "-167",
"ECR before LimitedLiability": "129",
"Liabilities, Current": "20.5",
"Liabilities, Non-Current": "66.0",
"Intangible Assets": "-36.0",
"Assets": "-88.1",
"Other Assets": "-20.4",
"Property, Plant and Equipment": "-28.0",
"Assets, Current": "-36.3",
"Research and Development": "-36.2",
"Expenses": "-38.7",
"Revenues": "133",
"Net Income": "113",
"Other Expenses": "-96.8",
"Selling, General and Administrative Expense": "73.5",
"Other Revenues": "133",
"Comprehensive Net Income": "113",
"Other Net Income": "13.2",
"Economic Capital Ratio": "3.99"
},
"2019": {
"Other Liabilities": "29.4",
"Liabilities": "66.4",
"Stockholders Equity": "-135",
"ECR before LimitedLiability": "76.0",
"Liabilities, Non-Current": "76.3",
"Liabilities, Current": "-55.1",
"Assets, Current": "-15.6",
"Assets": "-65.6",
"Intangible Assets": "-36.7",
"Property, Plant and Equipment": "-22.7",
"Other Assets": "-8.08",
"Other Expenses": "-48.9",
"Expenses": "-12.1",
"Revenues": "94.0",
"Net Income": "81.4",
"Research and Development": "-24.8",
"Selling, General and Administrative Expense": "51.7",
"Other Revenues": "94.0",
"Other Net Income": "-5.06",
"Comprehensive Net Income": "82.4",
"Economic Capital Ratio": "22.8"
},
"2020": {
"Liabilities, Non-Current": "138",
"Liabilities": "181",
"Assets": "-9.00",
"Stockholders Equity": "-80.2",
"ECR before LimitedLiability": "235",
"Other Liabilities": "63.8",
"Liabilities, Current": "-1.20",
"Assets, Current": "-3.07",
"Property, Plant and Equipment": "-3.56",
"Intangible Assets": "-4.95",
"Other Expenses": "4.74",
"Expenses": "30.3",
"Revenues": "191",
"Net Income": "204",
"Research and Development": "-27.0",
"Selling, General and Administrative Expense": "48.5",
"Amortization of Intangible Assets": "4.06",
"Other Revenues": "191",
"Other Net Income": "-15.1",
"Comprehensive Net Income": "204",
"Economic Capital Ratio": "204"
},
"2021": {
"Liabilities, Current": "20.5",
"Liabilities": "181",
"Stockholders Equity": "-209",
"ECR before LimitedLiability": "195",
"Liabilities, Non-Current": "125",
"Other Liabilities": "73.1",
"Assets, Current": "-20.7",
"Assets": "-40.0",
"Other Assets": "-8.38",
"Intangible Assets": "-19.2",
"Property, Plant and Equipment": "-12.7",
"Expenses": "-8.36",
"Revenues": "221",
"Net Income": "229",
"Research and Development": "5.25",
"Selling, General and Administrative Expense": "79.2",
"Other Expenses": "-97.7",
"Other Revenues": "221",
"Comprehensive Net Income": "227",
"Other Net Income": "20.9",
"Economic Capital Ratio": "160"
},
"2022": {
"Liabilities, Current": "12.4",
"Liabilities": "97.6",
"Stockholders Equity": "218",
"ECR before LimitedLiability": "259",
"Other Liabilities": "34.5",
"Liabilities, Non-Current": "57.7",
"Property, Plant and Equipment": "-2.87",
"Assets": "26.3",
"Assets, Current": "-3.65",
"Intangible Assets": "55.4",
"Other Assets": "-1.93",
"Other Expenses": "2.80",
"Expenses": "46.3",
"Revenues": "25.4",
"Net Income": "68.5",
"Selling, General and Administrative Expense": "38.0",
"Research and Development": "4.16",
"Other Revenues": "25.4",
"Comprehensive Net Income": "70.0",
"Other Net Income": "-3.06",
"Economic Capital Ratio": "187"
},
"2023": {
"Liabilities, Current": "8.37",
"Liabilities": "82.9",
"Stockholders Equity": "195",
"ECR before LimitedLiability": "236",
"Other Liabilities": "27.1",
"Liabilities, Non-Current": "52.1",
"Property, Plant and Equipment": "-4.17",
"Assets": "27.3",
"Intangible Assets": "53.0",
"Assets, Current": "-3.38",
"Other Assets": "-1.95",
"Assets, Non-Current": "1.28",
"Research and Development": "1.26",
"Expenses": "49.4",
"Revenues": "14.5",
"Net Income": "64.2",
"Selling, General and Administrative Expense": "35.5",
"Other Expenses": "11.7",
"Other Revenues": "14.5",
"Comprehensive Net Income": "65.4",
"Economic Capital Ratio": "185"
},
"2024": {
"Other Liabilities": "31.3",
"Liabilities": "96.6",
"Stockholders Equity": "157",
"ECR before LimitedLiability": "208",
"Liabilities, Current": "-4.29",
"Liabilities, Non-Current": "74.0",
"Assets, Current": "-4.70",
"Assets": "16.3",
"Other Assets": "-2.98",
"Intangible Assets": "43.0",
"Property, Plant and Equipment": "-4.74",
"Other Expenses": "3.39",
"Expenses": "34.0",
"Revenues": "27.5",
"Net Income": "63.4",
"Amortization of Intangible Assets": "1.49",
"Selling, General and Administrative Expense": "29.4",
"Other Revenues": "27.5",
"Other Net Income": "2.03",
"Comprehensive Net Income": "62.5",
"Economic Capital Ratio": "176"
},
"2025": {
"Liabilities, Non-Current": "68.5",
"Liabilities": "106",
"Stockholders Equity": "102",
"ECR before LimitedLiability": "205",
"Liabilities, Current": "20.1",
"Other Liabilities": "26.1",
"Property, Plant and Equipment": "-6.57",
"Assets": "5.54",
"Assets, Current": "-7.39",
"Other Assets": "-3.33",
"Intangible Assets": "33.1",
"Selling, General and Administrative Expense": "32.1",
"Expenses": "25.2",
"Revenues": "51.4",
"Net Income": "87.8",
"Other Expenses": "-5.09",
"Research and Development": "-3.78",
"Other Revenues": "51.4",
"Other Net Income": "11.6",
"Comprehensive Net Income": "87.3",
"Economic Capital Ratio": "175"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0000002488_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "61,000",
"Assets, Current": "3,594,000",
"Assets, Non-Current": "310,000",
"Intangible Assets": "360,000",
"Liabilities, Current": "1,674,000",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,766,000",
"Other Liabilities": "0",
"Other Net Income": "143,000",
"Other Revenues": "6,494,000",
"Property, Plant and Equipment": "700,000",
"Research and Development": "1,405,000",
"Selling, General and Administrative Expense": "934,000"
},
"output_variables": {
"Liabilities": "1,674,000",
"Assets": "4,964,000",
"Expenses": "6,166,000",
"Revenues": "6,494,000",
"Stockholders Equity": "3,290,000",
"Net Income": "471,000",
"Comprehensive Net Income": "471,000",
"BaseVar": "27,836,745",
"ECR before LimitedLiability": "286%",
"Economic Capital Ratio": "288%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,229,000",
"Assets, Non-Current": "249,000",
"Intangible Assets": "323,000",
"Liabilities, Current": "1,774,000",
"Liabilities, Non-Current": "0",
"Other Assets": "427,000",
"Other Compr. Net Income": "0",
"Other Expenses": "3,931,000",
"Other Liabilities": "0",
"Other Net Income": "299,000",
"Other Revenues": "6,568,000",
"Property, Plant and Equipment": "726,000",
"Research and Development": "1,453,000",
"Selling, General and Administrative Expense": "992,000"
},
"output_variables": {
"Liabilities": "1,774,000",
"Assets": "4,954,000",
"Expenses": "6,376,000",
"Revenues": "6,568,000",
"Stockholders Equity": "3,180,000",
"Net Income": "491,000",
"Comprehensive Net Income": "491,000",
"BaseVar": "28,724,345",
"ECR before LimitedLiability": "277%",
"Economic Capital Ratio": "279%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,265,000",
"Assets, Non-Current": "247,000",
"Intangible Assets": "649,000",
"Liabilities, Current": "1,397,000",
"Liabilities, Non-Current": "0",
"Other Assets": "181,000",
"Other Compr. Net Income": "2,000",
"Other Expenses": "4,442,000",
"Other Liabilities": "0",
"Other Net Income": "14,000",
"Other Revenues": "5,422,000",
"Property, Plant and Equipment": "658,000",
"Research and Development": "1,354,000",
"Selling, General and Administrative Expense": "823,000"
},
"output_variables": {
"Liabilities": "1,397,000",
"Assets": "4,000,000",
"Expenses": "6,619,000",
"Revenues": "5,422,000",
"Stockholders Equity": "2,603,000",
"Net Income": "-1,183,000",
"Comprehensive Net Income": "-1,181,000",
"BaseVar": "25,787,655",
"ECR before LimitedLiability": "58%",
"Economic Capital Ratio": "109%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "18,000",
"Assets, Current": "2,884,000",
"Assets, Non-Current": "386,000",
"Intangible Assets": "631,000",
"Liabilities, Current": "1,618,000",
"Liabilities, Non-Current": "0",
"Other Assets": "90,000",
"Other Compr. Net Income": "1,000",
"Other Expenses": "3,537,000",
"Other Liabilities": "0",
"Other Net Income": "48,000",
"Other Revenues": "5,299,000",
"Property, Plant and Equipment": "346,000",
"Research and Development": "1,201,000",
"Selling, General and Administrative Expense": "674,000"
},
"output_variables": {
"Liabilities": "1,618,000",
"Assets": "4,337,000",
"Expenses": "5,430,000",
"Revenues": "5,299,000",
"Stockholders Equity": "2,719,000",
"Net Income": "-83,000",
"Comprehensive Net Income": "-82,000",
"BaseVar": "23,617,370",
"ECR before LimitedLiability": "203%",
"Economic Capital Ratio": "212%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "14,000",
"Assets, Current": "2,736,000",
"Assets, Non-Current": "344,000",
"Intangible Assets": "385,000",
"Liabilities, Current": "1,440,000",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-8,000",
"Other Expenses": "4,148,000",
"Other Liabilities": "0",
"Other Net Income": "-66,000",
"Other Revenues": "5,506,000",
"Property, Plant and Equipment": "302,000",
"Research and Development": "1,072,000",
"Selling, General and Administrative Expense": "604,000"
},
"output_variables": {
"Liabilities": "1,440,000",
"Assets": "3,767,000",
"Expenses": "5,838,000",
"Revenues": "5,506,000",
"Stockholders Equity": "2,327,000",
"Net Income": "-398,000",
"Comprehensive Net Income": "-406,000",
"BaseVar": "24,468,970",
"ECR before LimitedLiability": "149%",
"Economic Capital Ratio": "171%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "3,000",
"Assets, Current": "2,320,000",
"Assets, Non-Current": "323,000",
"Intangible Assets": "278,000",
"Liabilities, Current": "1,403,000",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-3,000",
"Other Expenses": "3,214,000",
"Other Liabilities": "0",
"Other Net Income": "-5,000",
"Other Revenues": "3,991,000",
"Property, Plant and Equipment": "188,000",
"Research and Development": "947,000",
"Selling, General and Administrative Expense": "482,000"
},
"output_variables": {
"Liabilities": "1,403,000",
"Assets": "3,109,000",
"Expenses": "4,646,000",
"Revenues": "3,991,000",
"Stockholders Equity": "1,706,000",
"Net Income": "-660,000",
"Comprehensive Net Income": "-663,000",
"BaseVar": "18,811,175",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "113%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,530,000",
"Assets, Non-Current": "279,000",
"Intangible Assets": "289,000",
"Liabilities, Current": "1,346,000",
"Liabilities, Non-Current": "0",
"Other Assets": "59,000",
"Other Compr. Net Income": "3,000",
"Other Expenses": "3,459,000",
"Other Liabilities": "0",
"Other Net Income": "70,000",
"Other Revenues": "4,360,000",
"Property, Plant and Equipment": "164,000",
"Research and Development": "1,008,000",
"Selling, General and Administrative Expense": "460,000"
},
"output_variables": {
"Liabilities": "1,346,000",
"Assets": "3,321,000",
"Expenses": "4,927,000",
"Revenues": "4,360,000",
"Stockholders Equity": "1,975,000",
"Net Income": "-497,000",
"Comprehensive Net Income": "-494,000",
"BaseVar": "20,257,900",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "149%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,622,000",
"Assets, Non-Current": "310,000",
"Intangible Assets": "289,000",
"Liabilities, Current": "1,486,000",
"Liabilities, Non-Current": "0",
"Other Assets": "58,000",
"Other Compr. Net Income": "11,000",
"Other Expenses": "3,651,000",
"Other Liabilities": "0",
"Other Net Income": "-16,000",
"Other Revenues": "5,381,000",
"Property, Plant and Equipment": "261,000",
"Research and Development": "1,160,000",
"Selling, General and Administrative Expense": "511,000"
},
"output_variables": {
"Liabilities": "1,486,000",
"Assets": "3,540,000",
"Expenses": "5,322,000",
"Revenues": "5,381,000",
"Stockholders Equity": "2,054,000",
"Net Income": "43,000",
"Comprehensive Net Income": "54,000",
"BaseVar": "23,060,950",
"ECR before LimitedLiability": "199%",
"Economic Capital Ratio": "209%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,540,000",
"Assets, Non-Current": "321,000",
"Intangible Assets": "289,000",
"Liabilities, Current": "1,984,000",
"Liabilities, Non-Current": "0",
"Other Assets": "58,000",
"Other Compr. Net Income": "-12,000",
"Other Expenses": "4,140,000",
"Other Liabilities": "0",
"Other Net Income": "-2,000",
"Other Revenues": "6,475,000",
"Property, Plant and Equipment": "348,000",
"Research and Development": "1,434,000",
"Selling, General and Administrative Expense": "562,000"
},
"output_variables": {
"Liabilities": "1,984,000",
"Assets": "4,556,000",
"Expenses": "6,136,000",
"Revenues": "6,475,000",
"Stockholders Equity": "2,572,000",
"Net Income": "337,000",
"Comprehensive Net Income": "325,000",
"BaseVar": "27,446,875",
"ECR before LimitedLiability": "222%",
"Economic Capital Ratio": "228%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "4,597,000",
"Assets, Non-Current": "379,000",
"Intangible Assets": "289,000",
"Liabilities, Current": "2,359,000",
"Liabilities, Non-Current": "0",
"Other Assets": "263,000",
"Other Compr. Net Income": "8,000",
"Other Expenses": "3,988,000",
"Other Liabilities": "0",
"Other Net Income": "-105,000",
"Other Revenues": "6,731,000",
"Property, Plant and Equipment": "500,000",
"Research and Development": "1,547,000",
"Selling, General and Administrative Expense": "750,000"
},
"output_variables": {
"Liabilities": "2,359,000",
"Assets": "6,028,000",
"Expenses": "6,285,000",
"Revenues": "6,731,000",
"Stockholders Equity": "3,669,000",
"Net Income": "341,000",
"Comprehensive Net Income": "349,000",
"BaseVar": "29,335,535",
"ECR before LimitedLiability": "237%",
"Economic Capital Ratio": "241%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "6,143,000",
"Assets, Non-Current": "373,000",
"Intangible Assets": "289,000",
"Liabilities, Current": "2,417,000",
"Liabilities, Non-Current": "0",
"Other Assets": "1,516,000",
"Other Compr. Net Income": "17,000",
"Other Expenses": "4,253,000",
"Other Liabilities": "0",
"Other Net Income": "-42,000",
"Other Revenues": "9,763,000",
"Property, Plant and Equipment": "641,000",
"Research and Development": "1,983,000",
"Selling, General and Administrative Expense": "995,000"
},
"output_variables": {
"Liabilities": "2,417,000",
"Assets": "8,962,000",
"Expenses": "7,231,000",
"Revenues": "9,763,000",
"Stockholders Equity": "6,545,000",
"Net Income": "2,490,000",
"Comprehensive Net Income": "2,507,000",
"BaseVar": "38,345,995",
"ECR before LimitedLiability": "438%",
"Economic Capital Ratio": "438%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "8,583,000",
"Assets, Non-Current": "1,478,000",
"Intangible Assets": "289,000",
"Liabilities, Current": "4,240,000",
"Liabilities, Non-Current": "0",
"Other Assets": "1,367,000",
"Other Compr. Net Income": "-20,000",
"Other Expenses": "9,052,000",
"Other Liabilities": "0",
"Other Net Income": "73,000",
"Other Revenues": "16,434,000",
"Property, Plant and Equipment": "702,000",
"Research and Development": "2,845,000",
"Selling, General and Administrative Expense": "1,448,000"
},
"output_variables": {
"Liabilities": "4,240,000",
"Assets": "12,419,000",
"Expenses": "13,345,000",
"Revenues": "16,434,000",
"Stockholders Equity": "8,179,000",
"Net Income": "3,162,000",
"Comprehensive Net Income": "3,142,000",
"BaseVar": "65,534,380",
"ECR before LimitedLiability": "374%",
"Economic Capital Ratio": "374%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "15,019,000",
"Assets, Non-Current": "2,152,000",
"Intangible Assets": "48,295,000",
"Liabilities, Current": "6,369,000",
"Liabilities, Non-Current": "0",
"Other Assets": "601,000",
"Other Compr. Net Income": "-38,000",
"Other Expenses": "12,964,000",
"Other Liabilities": "0",
"Other Net Income": "124,000",
"Other Revenues": "23,601,000",
"Property, Plant and Equipment": "1,513,000",
"Research and Development": "5,005,000",
"Selling, General and Administrative Expense": "2,336,000"
},
"output_variables": {
"Liabilities": "6,369,000",
"Assets": "67,580,000",
"Expenses": "20,305,000",
"Revenues": "23,601,000",
"Stockholders Equity": "61,211,000",
"Net Income": "3,420,000",
"Comprehensive Net Income": "3,382,000",
"BaseVar": "121,364,720",
"ECR before LimitedLiability": "422%",
"Economic Capital Ratio": "422%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "16,768,000",
"Assets, Non-Current": "2,805,000",
"Intangible Assets": "45,625,000",
"Liabilities, Current": "6,689,000",
"Liabilities, Non-Current": "0",
"Other Assets": "1,098,000",
"Other Compr. Net Income": "31,000",
"Other Expenses": "11,980,000",
"Other Liabilities": "0",
"Other Net Income": "247,000",
"Other Revenues": "22,680,000",
"Property, Plant and Equipment": "1,589,000",
"Research and Development": "5,872,000",
"Selling, General and Administrative Expense": "2,352,000"
},
"output_variables": {
"Liabilities": "6,689,000",
"Assets": "67,885,000",
"Expenses": "20,204,000",
"Revenues": "22,680,000",
"Stockholders Equity": "61,196,000",
"Net Income": "2,723,000",
"Comprehensive Net Income": "2,754,000",
"BaseVar": "119,942,230",
"ECR before LimitedLiability": "412%",
"Economic Capital Ratio": "412%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "19,049,000",
"Assets, Non-Current": "3,146,000",
"Intangible Assets": "43,769,000",
"Liabilities, Current": "7,281,000",
"Liabilities, Non-Current": "0",
"Other Assets": "1,460,000",
"Other Compr. Net Income": "-59,000",
"Other Expenses": "13,719,000",
"Other Liabilities": "0",
"Other Net Income": "262,000",
"Other Revenues": "25,785,000",
"Property, Plant and Equipment": "1,802,000",
"Research and Development": "6,456,000",
"Selling, General and Administrative Expense": "2,783,000"
},
"output_variables": {
"Liabilities": "7,281,000",
"Assets": "69,226,000",
"Expenses": "22,958,000",
"Revenues": "25,785,000",
"Stockholders Equity": "61,945,000",
"Net Income": "3,089,000",
"Comprehensive Net Income": "3,030,000",
"BaseVar": "132,211,060",
"ECR before LimitedLiability": "409%",
"Economic Capital Ratio": "409%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "26,947,000",
"Assets, Non-Current": "5,452,000",
"Intangible Assets": "41,831,000",
"Liabilities, Current": "9,455,000",
"Liabilities, Non-Current": "0",
"Other Assets": "384,000",
"Other Compr. Net Income": "66,000",
"Other Expenses": "18,738,000",
"Other Liabilities": "0",
"Other Net Income": "669,000",
"Other Revenues": "34,639,000",
"Property, Plant and Equipment": "2,312,000",
"Research and Development": "8,091,000",
"Selling, General and Administrative Expense": "4,144,000"
},
"output_variables": {
"Liabilities": "9,455,000",
"Assets": "76,926,000",
"Expenses": "30,973,000",
"Revenues": "34,639,000",
"Stockholders Equity": "67,471,000",
"Net Income": "4,335,000",
"Comprehensive Net Income": "4,401,000",
"BaseVar": "170,245,005",
"ECR before LimitedLiability": "405%",
"Economic Capital Ratio": "405%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 4.046103918457741,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0000002488.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0000002488.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0000002488.svg"
},
{
"company_id": "0001111928",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001111928.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001111928.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001111928.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001111928_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001111928_main_keyfigs.svg",
"name": "IPG Photonics CORP",
"rank": 5,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of IPG Photonics CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of IPG Photonics CORP compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 107% points.The greatest weakness of IPG Photonics CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 398%, being 168% points above the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001111928_2026_IPG_Photonics_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "25.1",
"Liabilities": "38.8",
"Stockholders Equity": "37.3",
"ECR before LimitedLiability": "190",
"Liabilities, Non-Current": "14.9",
"Other Assets": "-1.48",
"Assets": "0.911",
"Assets, Current": "2.64",
"Intangible Assets": "-2.06",
"Property, Plant and Equipment": "2.73",
"Research and Development": "55.0",
"Expenses": "51.3",
"Revenues": "61.4",
"Net Income": "110",
"Amortization of Intangible Assets": "2.89",
"Selling, General and Administrative Expense": "22.1",
"Other Expenses": "-28.7",
"Other Revenues": "61.4",
"Comprehensive Net Income": "110",
"Other Net Income": "-2.64",
"Economic Capital Ratio": "133"
},
"2012": {
"Liabilities, Non-Current": "20.0",
"Liabilities": "41.8",
"Assets": "4.21",
"Stockholders Equity": "99.5",
"ECR before LimitedLiability": "248",
"Other Liabilities": "26.9",
"Liabilities, Current": "-4.35",
"Assets, Current": "6.06",
"Property, Plant and Equipment": "2.06",
"Other Expenses": "-9.82",
"Expenses": "77.0",
"Revenues": "58.3",
"Net Income": "139",
"Selling, General and Administrative Expense": "28.4",
"Research and Development": "56.5",
"Amortization of Intangible Assets": "1.93",
"Other Revenues": "58.3",
"Other Net Income": "4.38",
"Comprehensive Net Income": "146",
"Other Compr. Net Income": "7.48",
"Economic Capital Ratio": "190"
},
"2013": {
"Other Liabilities": "32.0",
"Liabilities": "92.1",
"Stockholders Equity": "130",
"ECR before LimitedLiability": "242",
"Liabilities, Current": "47.1",
"Liabilities, Non-Current": "19.2",
"Assets": "0.738",
"Intangible Assets": "-0.263",
"Assets, Current": "1.03",
"Other Assets": "-0.200",
"Property, Plant and Equipment": "0.371",
"Amortization of Intangible Assets": "1.57",
"Expenses": "68.6",
"Revenues": "66.3",
"Net Income": "135",
"Other Expenses": "-13.4",
"Research and Development": "48.1",
"Selling, General and Administrative Expense": "32.3",
"Other Revenues": "66.3",
"Comprehensive Net Income": "135",
"Economic Capital Ratio": "211"
},
"2014": {
"Other Liabilities": "32.2",
"Liabilities": "85.0",
"Assets": "5.56",
"Stockholders Equity": "88.9",
"ECR before LimitedLiability": "204",
"Liabilities, Non-Current": "20.7",
"Liabilities, Current": "38.3",
"Property, Plant and Equipment": "5.54",
"Assets, Current": "13.8",
"Intangible Assets": "-5.45",
"Research and Development": "51.4",
"Expenses": "94.1",
"Revenues": "53.7",
"Net Income": "152",
"Other Expenses": "7.79",
"Selling, General and Administrative Expense": "33.7",
"Other Revenues": "53.7",
"Other Net Income": "6.36",
"Comprehensive Net Income": "94.8",
"Other Compr. Net Income": "-59.5",
"Economic Capital Ratio": "157"
},
"2015": {
"Liabilities, Non-Current": "24.8",
"Liabilities": "71.7",
"Assets": "4.42",
"Stockholders Equity": "102",
"ECR before LimitedLiability": "217",
"Liabilities, Current": "25.0",
"Other Liabilities": "26.0",
"Assets, Current": "9.52",
"Property, Plant and Equipment": "1.73",
"Intangible Assets": "-2.96",
"Amortization of Intangible Assets": "2.44",
"Expenses": "81.5",
"Revenues": "54.4",
"Net Income": "136",
"Selling, General and Administrative Expense": "37.4",
"Research and Development": "52.3",
"Other Expenses": "-10.6",
"Other Revenues": "54.4",
"Comprehensive Net Income": "108",
"Other Compr. Net Income": "-29.4",
"Economic Capital Ratio": "181"
},
"2016": {
"Liabilities, Non-Current": "33.8",
"Liabilities": "91.3",
"Assets": "1.18",
"Stockholders Equity": "114",
"ECR before LimitedLiability": "273",
"Liabilities, Current": "28.2",
"Other Liabilities": "35.7",
"Intangible Assets": "-0.974",
"Assets, Current": "2.78",
"Other Expenses": "-14.3",
"Expenses": "67.5",
"Revenues": "72.2",
"Net Income": "145",
"Research and Development": "45.5",
"Amortization of Intangible Assets": "2.73",
"Selling, General and Administrative Expense": "33.6",
"Other Revenues": "72.2",
"Comprehensive Net Income": "146",
"Other Net Income": "5.92",
"Other Compr. Net Income": "1.27",
"Economic Capital Ratio": "221"
},
"2017": {
"Liabilities, Non-Current": "56.7",
"Liabilities": "122",
"Assets": "-0.772",
"Stockholders Equity": "112",
"ECR before LimitedLiability": "281",
"Liabilities, Current": "68.4",
"Other Liabilities": "6.16",
"Assets, Current": "-2.34",
"Intangible Assets": "0.812",
"Other Expenses": "-26.8",
"Expenses": "71.6",
"Revenues": "68.2",
"Net Income": "145",
"Research and Development": "51.1",
"Amortization of Intangible Assets": "3.01",
"Selling, General and Administrative Expense": "44.4",
"Other Revenues": "68.2",
"Comprehensive Net Income": "172",
"Other Net Income": "5.04",
"Other Compr. Net Income": "28.0",
"Economic Capital Ratio": "241"
},
"2018": {
"Other Liabilities": "7.82",
"Liabilities": "126",
"Assets": "7.73",
"Stockholders Equity": "161",
"ECR before LimitedLiability": "334",
"Liabilities, Current": "78.1",
"Liabilities, Non-Current": "50.7",
"Property, Plant and Equipment": "2.99",
"Assets, Current": "10.0",
"Research and Development": "35.4",
"Expenses": "77.8",
"Revenues": "76.4",
"Net Income": "163",
"Other Expenses": "-2.94",
"Selling, General and Administrative Expense": "43.3",
"Amortization of Intangible Assets": "2.12",
"Other Revenues": "76.4",
"Comprehensive Net Income": "143",
"Other Net Income": "11.1",
"Other Compr. Net Income": "-21.1",
"Economic Capital Ratio": "209"
},
"2019": {
"Liabilities": "105",
"Stockholders Equity": "162",
"ECR before LimitedLiability": "251",
"Liabilities, Non-Current": "65.6",
"Liabilities, Current": "48.2",
"Assets, Current": "17.1",
"Assets": "14.1",
"Intangible Assets": "-4.24",
"Property, Plant and Equipment": "5.12",
"Other Expenses": "-24.9",
"Expenses": "42.7",
"Revenues": "38.8",
"Net Income": "87.2",
"Amortization of Intangible Assets": "2.39",
"Research and Development": "34.8",
"Selling, General and Administrative Expense": "30.4",
"Other Revenues": "38.8",
"Other Net Income": "6.00",
"Comprehensive Net Income": "91.5",
"Other Compr. Net Income": "4.41",
"Economic Capital Ratio": "198"
},
"2020": {
"Liabilities, Non-Current": "70.2",
"Liabilities": "112",
"Stockholders Equity": "176",
"ECR before LimitedLiability": "205",
"Other Liabilities": "10.9",
"Liabilities, Current": "40.3",
"Other Assets": "-2.89",
"Assets": "19.0",
"Assets, Current": "26.0",
"Property, Plant and Equipment": "5.17",
"Intangible Assets": "-4.89",
"Other Expenses": "-15.9",
"Expenses": "34.1",
"Revenues": "31.1",
"Net Income": "60.1",
"Research and Development": "27.7",
"Selling, General and Administrative Expense": "20.1",
"Other Revenues": "31.1",
"Other Net Income": "-4.99",
"Comprehensive Net Income": "59.2",
"Economic Capital Ratio": "174"
},
"2024": {
"Other Liabilities": "19.3",
"Liabilities": "118",
"Stockholders Equity": "84.7",
"ECR before LimitedLiability": "143",
"Liabilities, Current": "28.5",
"Liabilities, Non-Current": "84.4",
"Other Expenses": "-81.6",
"Expenses": "-19.1",
"Net Income": "-12.0",
"Research and Development": "49.6",
"Selling, General and Administrative Expense": "10.1",
"Other Revenues": "-5.98",
"Revenues": "-5.98",
"Assets, Current": "17.4",
"Other Assets": "-5.73",
"Intangible Assets": "-15.5",
"Property, Plant and Equipment": "11.5",
"Other Net Income": "13.0",
"Comprehensive Net Income": "15.4",
"Other Compr. Net Income": "27.3",
"Economic Capital Ratio": "111"
},
"2025": {
"Liabilities, Non-Current": "68.6",
"Liabilities": "107",
"Assets": "5.43",
"Stockholders Equity": "99.7",
"ECR before LimitedLiability": "198",
"Liabilities, Current": "40.0",
"Other Liabilities": "7.17",
"Property, Plant and Equipment": "6.96",
"Assets, Current": "5.62",
"Intangible Assets": "-6.25",
"Expenses": "20.4",
"Revenues": "24.0",
"Net Income": "59.0",
"Amortization of Intangible Assets": "1.97",
"Other Expenses": "-19.0",
"Research and Development": "35.6",
"Other Revenues": "24.0",
"Other Net Income": "14.7",
"Comprehensive Net Income": "80.4",
"Other Compr. Net Income": "21.7",
"Economic Capital Ratio": "168"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001111928_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "434,457",
"Assets, Non-Current": "7,486",
"Intangible Assets": "6,157",
"Liabilities, Current": "93,712",
"Liabilities, Non-Current": "24,687",
"Other Assets": "4,830",
"Other Compr. Net Income": "0",
"Other Expenses": "267,940",
"Other Liabilities": "0",
"Other Net Income": "-938",
"Other Revenues": "474,482",
"Property, Plant and Equipment": "155,202",
"Research and Development": "25,422",
"Selling, General and Administrative Expense": "59,173"
},
"output_variables": {
"Liabilities": "118,399",
"Assets": "608,132",
"Expenses": "352,535",
"Revenues": "474,482",
"Stockholders Equity": "489,733",
"Net Income": "121,009",
"Comprehensive Net Income": "121,009",
"BaseVar": "1,948,799",
"ECR before LimitedLiability": "443%",
"Economic Capital Ratio": "443%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "664,959",
"Assets, Non-Current": "7,461",
"Intangible Assets": "10,408",
"Liabilities, Current": "125,455",
"Liabilities, Non-Current": "27,116",
"Other Assets": "2,107",
"Other Compr. Net Income": "9,558",
"Other Expenses": "320,634",
"Other Liabilities": "0",
"Other Net Income": "327",
"Other Revenues": "562,528",
"Property, Plant and Equipment": "210,563",
"Research and Development": "31,401",
"Selling, General and Administrative Expense": "63,076"
},
"output_variables": {
"Liabilities": "152,571",
"Assets": "895,498",
"Expenses": "415,111",
"Revenues": "562,528",
"Stockholders Equity": "742,927",
"Net Income": "147,744",
"Comprehensive Net Income": "157,302",
"BaseVar": "2,415,143",
"ECR before LimitedLiability": "447%",
"Economic Capital Ratio": "447%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "786,343",
"Assets, Non-Current": "7,810",
"Intangible Assets": "10,019",
"Liabilities, Current": "100,079",
"Liabilities, Non-Current": "33,168",
"Other Assets": "4,799",
"Other Compr. Net Income": "1,393",
"Other Expenses": "373,193",
"Other Liabilities": "0",
"Other Net Income": "154",
"Other Revenues": "648,034",
"Property, Plant and Equipment": "252,245",
"Research and Development": "41,660",
"Selling, General and Administrative Expense": "77,555"
},
"output_variables": {
"Liabilities": "133,247",
"Assets": "1,061,216",
"Expenses": "492,408",
"Revenues": "648,034",
"Stockholders Equity": "927,969",
"Net Income": "155,780",
"Comprehensive Net Income": "157,173",
"BaseVar": "2,784,140",
"ECR before LimitedLiability": "464%",
"Economic Capital Ratio": "464%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "893,838",
"Assets, Non-Current": "26,847",
"Intangible Assets": "9,682",
"Liabilities, Current": "122,075",
"Liabilities, Non-Current": "42,251",
"Other Assets": "5,438",
"Other Compr. Net Income": "-110,562",
"Other Expenses": "430,725",
"Other Liabilities": "0",
"Other Net Income": "716",
"Other Revenues": "769,832",
"Property, Plant and Equipment": "275,082",
"Research and Development": "53,403",
"Selling, General and Administrative Expense": "85,975"
},
"output_variables": {
"Liabilities": "164,326",
"Assets": "1,210,887",
"Expenses": "570,103",
"Revenues": "769,832",
"Stockholders Equity": "1,046,561",
"Net Income": "200,445",
"Comprehensive Net Income": "89,883",
"BaseVar": "3,466,679",
"ECR before LimitedLiability": "406%",
"Economic Capital Ratio": "406%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,122,935",
"Assets, Non-Current": "20,095",
"Intangible Assets": "12,409",
"Liabilities, Current": "144,980",
"Liabilities, Non-Current": "47,784",
"Other Assets": "9,386",
"Other Compr. Net Income": "-68,777",
"Other Expenses": "506,418",
"Other Liabilities": "0",
"Other Net Income": "-426",
"Other Revenues": "901,265",
"Property, Plant and Equipment": "288,604",
"Research and Development": "63,334",
"Selling, General and Administrative Expense": "89,060"
},
"output_variables": {
"Liabilities": "192,764",
"Assets": "1,453,429",
"Expenses": "658,812",
"Revenues": "901,265",
"Stockholders Equity": "1,260,665",
"Net Income": "242,027",
"Comprehensive Net Income": "173,250",
"BaseVar": "3,943,168",
"ECR before LimitedLiability": "439%",
"Economic Capital Ratio": "439%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,300,962",
"Assets, Non-Current": "18,603",
"Intangible Assets": "48,617",
"Liabilities, Current": "158,275",
"Liabilities, Non-Current": "74,000",
"Other Assets": "42,442",
"Other Compr. Net Income": "2,935",
"Other Expenses": "564,278",
"Other Liabilities": "0",
"Other Net Income": "2,252",
"Other Revenues": "1,006,173",
"Property, Plant and Equipment": "379,375",
"Research and Development": "78,552",
"Selling, General and Administrative Expense": "104,879"
},
"output_variables": {
"Liabilities": "232,275",
"Assets": "1,789,999",
"Expenses": "747,709",
"Revenues": "1,006,173",
"Stockholders Equity": "1,557,724",
"Net Income": "260,716",
"Comprehensive Net Income": "263,651",
"BaseVar": "4,379,754",
"ECR before LimitedLiability": "460%",
"Economic Capital Ratio": "460%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,754,010",
"Assets, Non-Current": "19,009",
"Intangible Assets": "107,054",
"Liabilities, Current": "198,903",
"Liabilities, Non-Current": "45,378",
"Other Assets": "26,976",
"Other Compr. Net Income": "101,208",
"Other Expenses": "830,721",
"Other Liabilities": "100,652",
"Other Net Income": "759",
"Other Revenues": "1,408,889",
"Property, Plant and Equipment": "460,206",
"Research and Development": "100,870",
"Selling, General and Administrative Expense": "130,469"
},
"output_variables": {
"Liabilities": "344,933",
"Assets": "2,367,255",
"Expenses": "1,062,060",
"Revenues": "1,408,889",
"Stockholders Equity": "2,022,322",
"Net Income": "347,588",
"Comprehensive Net Income": "448,796",
"BaseVar": "6,283,228",
"ECR before LimitedLiability": "476%",
"Economic Capital Ratio": "476%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,805,424",
"Assets, Non-Current": "18,932",
"Intangible Assets": "187,861",
"Liabilities, Current": "245,774",
"Liabilities, Non-Current": "41,707",
"Other Assets": "19,165",
"Other Compr. Net Income": "-85,694",
"Other Expenses": "783,682",
"Other Liabilities": "80,734",
"Other Net Income": "10,990",
"Other Revenues": "1,459,874",
"Property, Plant and Equipment": "543,068",
"Research and Development": "122,769",
"Selling, General and Administrative Expense": "160,244"
},
"output_variables": {
"Liabilities": "368,215",
"Assets": "2,574,450",
"Expenses": "1,066,695",
"Revenues": "1,459,874",
"Stockholders Equity": "2,206,235",
"Net Income": "404,169",
"Comprehensive Net Income": "318,475",
"BaseVar": "6,494,862",
"ECR before LimitedLiability": "434%",
"Economic Capital Ratio": "434%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,896,634",
"Assets, Non-Current": "45,192",
"Intangible Assets": "156,363",
"Liabilities, Current": "191,904",
"Liabilities, Non-Current": "37,968",
"Other Assets": "31,395",
"Other Compr. Net Income": "15,950",
"Other Expenses": "833,564",
"Other Liabilities": "98,121",
"Other Net Income": "14,583",
"Other Revenues": "1,314,581",
"Property, Plant and Equipment": "600,852",
"Research and Development": "129,997",
"Selling, General and Administrative Expense": "185,342"
},
"output_variables": {
"Liabilities": "327,993",
"Assets": "2,730,436",
"Expenses": "1,148,903",
"Revenues": "1,314,581",
"Stockholders Equity": "2,402,443",
"Net Income": "180,261",
"Comprehensive Net Income": "196,211",
"BaseVar": "6,305,257",
"ECR before LimitedLiability": "417%",
"Economic Capital Ratio": "417%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,148,077",
"Assets, Non-Current": "43,419",
"Intangible Assets": "103,480",
"Liabilities, Current": "214,578",
"Liabilities, Non-Current": "34,157",
"Other Assets": "43,197",
"Other Compr. Net Income": "88",
"Other Expenses": "739,933",
"Other Liabilities": "92,854",
"Other Net Income": "7,033",
"Other Revenues": "1,200,724",
"Property, Plant and Equipment": "597,527",
"Research and Development": "126,898",
"Selling, General and Administrative Expense": "180,588"
},
"output_variables": {
"Liabilities": "341,589",
"Assets": "2,935,700",
"Expenses": "1,047,419",
"Revenues": "1,200,724",
"Stockholders Equity": "2,594,111",
"Net Income": "160,338",
"Comprehensive Net Income": "160,426",
"BaseVar": "5,957,475",
"ECR before LimitedLiability": "408%",
"Economic Capital Ratio": "408%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,430,995",
"Assets, Non-Current": "32,246",
"Intangible Assets": "122,617",
"Liabilities, Current": "205,019",
"Liabilities, Non-Current": "0",
"Other Assets": "115,031",
"Other Compr. Net Income": "93,163",
"Other Expenses": "881,348",
"Other Liabilities": "59,774",
"Other Net Income": "46,366",
"Other Revenues": "977,134",
"Property, Plant and Equipment": "588,375",
"Research and Development": "109,783",
"Selling, General and Administrative Expense": "213,895"
},
"output_variables": {
"Liabilities": "264,793",
"Assets": "2,289,264",
"Expenses": "1,205,026",
"Revenues": "977,134",
"Stockholders Equity": "2,024,471",
"Net Income": "-181,526",
"Comprehensive Net Income": "-88,363",
"BaseVar": "5,723,063",
"ECR before LimitedLiability": "344%",
"Economic Capital Ratio": "345%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,423,440",
"Assets, Non-Current": "41,234",
"Intangible Assets": "121,668",
"Liabilities, Current": "234,037",
"Liabilities, Non-Current": "0",
"Other Assets": "200,422",
"Other Compr. Net Income": "80,984",
"Other Expenses": "646,269",
"Other Liabilities": "62,113",
"Other Net Income": "31,992",
"Other Revenues": "1,003,777",
"Property, Plant and Equipment": "637,516",
"Research and Development": "117,402",
"Selling, General and Administrative Expense": "241,002"
},
"output_variables": {
"Liabilities": "296,150",
"Assets": "2,424,280",
"Expenses": "1,004,673",
"Revenues": "1,003,777",
"Stockholders Equity": "2,128,130",
"Net Income": "31,096",
"Comprehensive Net Income": "112,080",
"BaseVar": "5,422,746",
"ECR before LimitedLiability": "398%",
"Economic Capital Ratio": "398%"
}
}
},
"top_rated": true,
"trend": 9.0,
"value": 3.9770987911839533,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001111928.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001111928.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001111928.svg"
},
{
"company_id": "0001039399",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001039399.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001039399.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001039399.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001039399_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001039399_main_keyfigs.svg",
"name": "Formfactor INC",
"rank": 6,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Formfactor INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Formfactor INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 133% points.The greatest weakness of Formfactor INC is the variable Other Expenses, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 376%, being 147% points above the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001039399_2026_Formfactor_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "10.9",
"Liabilities": "57.6",
"Stockholders Equity": "114",
"ECR before LimitedLiability": "15.8",
"Liabilities, Non-Current": "22.9",
"Liabilities, Current": "29.4",
"Other Assets": "-8.54",
"Assets": "47.0",
"Assets, Current": "95.1",
"Intangible Assets": "-15.4",
"Property, Plant and Equipment": "-3.35",
"Research and Development": "-6.77",
"Expenses": "-58.5",
"Revenues": "-76.4",
"Net Income": "-133",
"Selling, General and Administrative Expense": "-10.1",
"Other Expenses": "-43.6",
"Other Revenues": "-76.4",
"Comprehensive Net Income": "-133",
"Other Net Income": "2.89",
"Economic Capital Ratio": "-41.0"
},
"2012": {
"Liabilities, Non-Current": "27.1",
"Liabilities": "39.6",
"Stockholders Equity": "113",
"ECR before LimitedLiability": "91.8",
"Other Liabilities": "7.41",
"Liabilities, Current": "6.78",
"Intangible Assets": "29.3",
"Assets": "47.7",
"Other Assets": "-7.53",
"Assets, Current": "27.1",
"Assets, Non-Current": "-1.94",
"Other Expenses": "-1.96",
"Expenses": "-5.32",
"Revenues": "-31.3",
"Net Income": "-29.3",
"Selling, General and Administrative Expense": "-12.3",
"Research and Development": "7.13",
"Other Revenues": "-31.3",
"Other Net Income": "7.29",
"Comprehensive Net Income": "-30.5",
"Economic Capital Ratio": "34.0"
},
"2013": {
"Other Liabilities": "18.5",
"Liabilities": "82.3",
"Stockholders Equity": "39.3",
"ECR before LimitedLiability": "20.0",
"Liabilities, Current": "46.4",
"Liabilities, Non-Current": "33.6",
"Assets, Non-Current": "-3.30",
"Assets": "-14.7",
"Intangible Assets": "25.5",
"Assets, Current": "-6.81",
"Other Assets": "-14.1",
"Property, Plant and Equipment": "-13.0",
"Expenses": "-60.0",
"Revenues": "-5.18",
"Net Income": "-63.6",
"Other Expenses": "-81.3",
"Research and Development": "14.2",
"Other Revenues": "-5.18",
"Comprehensive Net Income": "-68.6",
"Other Compr. Net Income": "-4.62",
"Economic Capital Ratio": "-11.3"
},
"2014": {
"Other Liabilities": "24.1",
"Liabilities": "91.6",
"Stockholders Equity": "2.82",
"ECR before LimitedLiability": "98.9",
"Liabilities, Non-Current": "45.6",
"Liabilities, Current": "35.0",
"Other Assets": "-16.0",
"Assets": "-20.7",
"Property, Plant and Equipment": "-12.8",
"Assets, Current": "3.73",
"Intangible Assets": "7.31",
"Research and Development": "19.8",
"Expenses": "-32.2",
"Revenues": "40.4",
"Net Income": "17.3",
"Other Expenses": "-59.1",
"Selling, General and Administrative Expense": "4.25",
"Other Revenues": "40.4",
"Other Net Income": "8.17",
"Comprehensive Net Income": "17.1",
"Economic Capital Ratio": "51.9"
},
"2015": {
"Liabilities, Non-Current": "56.7",
"Liabilities": "107",
"ECR before LimitedLiability": "127",
"Liabilities, Current": "37.8",
"Other Liabilities": "25.1",
"Assets, Current": "7.56",
"Assets": "-16.2",
"Property, Plant and Equipment": "-11.0",
"Other Assets": "-7.98",
"Intangible Assets": "-2.73",
"Amortization of Intangible Assets": "3.34",
"Expenses": "-26.3",
"Net Income": "30.7",
"Selling, General and Administrative Expense": "20.2",
"Research and Development": "26.0",
"Other Expenses": "-76.2",
"Other Revenues": "49.2",
"Revenues": "49.2",
"Comprehensive Net Income": "33.4",
"Other Net Income": "7.43",
"Economic Capital Ratio": "91.1"
},
"2016": {
"Liabilities, Non-Current": "39.3",
"Liabilities": "-15.5",
"Stockholders Equity": "-31.1",
"ECR before LimitedLiability": "36.2",
"Liabilities, Current": "9.37",
"Other Liabilities": "-85.3",
"Other Assets": "-19.5",
"Assets": "-10.3",
"Intangible Assets": "48.8",
"Property, Plant and Equipment": "-10.0",
"Assets, Current": "-18.5",
"Other Expenses": "-23.1",
"Expenses": "11.2",
"Revenues": "22.4",
"Net Income": "35.2",
"Research and Development": "22.1",
"Selling, General and Administrative Expense": "8.34",
"Other Revenues": "22.4",
"Comprehensive Net Income": "34.3",
"Other Net Income": "2.77",
"Economic Capital Ratio": "-15.3"
},
"2017": {
"Liabilities": "79.2",
"Stockholders Equity": "-42.7",
"ECR before LimitedLiability": "107",
"Liabilities, Current": "55.1",
"Other Liabilities": "32.8",
"Other Assets": "-16.8",
"Assets": "-29.3",
"Assets, Current": "-22.5",
"Intangible Assets": "27.3",
"Property, Plant and Equipment": "-11.3",
"Other Expenses": "-47.1",
"Expenses": "5.29",
"Revenues": "78.8",
"Net Income": "88.9",
"Research and Development": "31.9",
"Selling, General and Administrative Expense": "15.7",
"Other Revenues": "78.8",
"Comprehensive Net Income": "93.5",
"Other Net Income": "6.31",
"Other Compr. Net Income": "5.35",
"Economic Capital Ratio": "67.4"
},
"2018": {
"Other Liabilities": "25.6",
"Liabilities": "124",
"Stockholders Equity": "87.8",
"ECR before LimitedLiability": "299",
"Liabilities, Current": "73.5",
"Liabilities, Non-Current": "38.8",
"Research and Development": "13.7",
"Expenses": "45.3",
"Net Income": "157",
"Other Expenses": "15.7",
"Selling, General and Administrative Expense": "13.5",
"Amortization of Intangible Assets": "2.49",
"Other Revenues": "105",
"Revenues": "105",
"Intangible Assets": "11.9",
"Other Assets": "1.47",
"Property, Plant and Equipment": "-3.96",
"Assets, Current": "-4.51",
"Comprehensive Net Income": "157",
"Other Net Income": "10.7",
"Economic Capital Ratio": "174"
},
"2019": {
"Other Liabilities": "-5.50",
"Liabilities": "77.9",
"Stockholders Equity": "30.6",
"ECR before LimitedLiability": "152",
"Liabilities, Non-Current": "69.6",
"Liabilities, Current": "16.1",
"Assets, Current": "-9.24",
"Assets": "-7.04",
"Intangible Assets": "10.7",
"Property, Plant and Equipment": "-10.7",
"Other Assets": "7.28",
"Other Expenses": "-35.9",
"Expenses": "11.0",
"Revenues": "63.4",
"Net Income": "78.5",
"Research and Development": "24.7",
"Selling, General and Administrative Expense": "18.6",
"Other Revenues": "63.4",
"Other Net Income": "5.33",
"Comprehensive Net Income": "78.0",
"Economic Capital Ratio": "98.8"
},
"2020": {
"Liabilities, Non-Current": "70.9",
"Liabilities": "120",
"Assets": "-14.1",
"Stockholders Equity": "20.8",
"ECR before LimitedLiability": "147",
"Other Liabilities": "38.1",
"Liabilities, Current": "27.0",
"Assets, Current": "-10.7",
"Property, Plant and Equipment": "-6.80",
"Intangible Assets": "6.90",
"Other Expenses": "-39.7",
"Expenses": "4.76",
"Revenues": "85.0",
"Net Income": "81.8",
"Research and Development": "25.4",
"Selling, General and Administrative Expense": "15.7",
"Amortization of Intangible Assets": "3.16",
"Other Revenues": "85.0",
"Other Net Income": "-8.12",
"Comprehensive Net Income": "84.5",
"Economic Capital Ratio": "116"
},
"2021": {
"Liabilities, Current": "58.2",
"Liabilities": "145",
"ECR before LimitedLiability": "180",
"Liabilities, Non-Current": "67.2",
"Other Liabilities": "46.6",
"Assets, Current": "-13.2",
"Assets": "-19.9",
"Other Assets": "-4.85",
"Assets, Non-Current": "-2.61",
"Property, Plant and Equipment": "-2.33",
"Other Revenues": "118",
"Revenues": "118",
"Net Income": "130",
"Selling, General and Administrative Expense": "26.5",
"Other Compr. Net Income": "-6.26",
"Comprehensive Net Income": "124",
"Other Expenses": "-62.9",
"Amortization of Intangible Assets": "2.74",
"Research and Development": "33.1",
"Other Net Income": "13.1",
"Economic Capital Ratio": "146"
},
"2022": {
"Liabilities, Current": "36.3",
"Liabilities": "124",
"Assets": "-11.7",
"Stockholders Equity": "41.6",
"ECR before LimitedLiability": "179",
"Other Liabilities": "46.6",
"Liabilities, Non-Current": "61.4",
"Assets, Current": "-11.7",
"Assets, Non-Current": "-2.48",
"Intangible Assets": "2.47",
"Other Expenses": "-56.6",
"Expenses": "-4.98",
"Revenues": "95.6",
"Net Income": "86.2",
"Selling, General and Administrative Expense": "22.5",
"Amortization of Intangible Assets": "2.37",
"Research and Development": "26.2",
"Other Revenues": "95.6",
"Comprehensive Net Income": "86.8",
"Other Net Income": "-5.15",
"Economic Capital Ratio": "108"
},
"2023": {
"Liabilities, Current": "45.7",
"Liabilities": "112",
"Assets": "-6.67",
"Stockholders Equity": "37.2",
"ECR before LimitedLiability": "199",
"Other Liabilities": "23.7",
"Liabilities, Non-Current": "55.4",
"Intangible Assets": "-2.89",
"Assets, Current": "-1.95",
"Assets, Non-Current": "-1.98",
"Research and Development": "30.0",
"Expenses": "21.5",
"Revenues": "41.1",
"Net Income": "104",
"Selling, General and Administrative Expense": "17.0",
"Other Expenses": "-27.1",
"Other Revenues": "41.1",
"Comprehensive Net Income": "106",
"Other Net Income": "43.2",
"Other Compr. Net Income": "2.16",
"Economic Capital Ratio": "148"
},
"2024": {
"Other Liabilities": "24.0",
"Liabilities": "130",
"Assets": "-18.1",
"Stockholders Equity": "-10.1",
"ECR before LimitedLiability": "164",
"Liabilities, Current": "33.9",
"Liabilities, Non-Current": "88.7",
"Assets, Current": "-6.90",
"Assets, Non-Current": "-2.55",
"Intangible Assets": "-7.13",
"Other Expenses": "-46.4",
"Expenses": "-5.24",
"Revenues": "75.2",
"Net Income": "88.7",
"Research and Development": "30.3",
"Selling, General and Administrative Expense": "8.35",
"Other Revenues": "75.2",
"Other Net Income": "19.3",
"Comprehensive Net Income": "84.6",
"Other Compr. Net Income": "-4.25",
"Economic Capital Ratio": "132"
},
"2025": {
"Liabilities, Non-Current": "73.1",
"Liabilities": "133",
"Assets": "-15.2",
"ECR before LimitedLiability": "176",
"Liabilities, Current": "67.2",
"Other Liabilities": "9.30",
"Assets, Non-Current": "-2.51",
"Assets, Current": "-14.6",
"Other Assets": "4.20",
"Selling, General and Administrative Expense": "18.5",
"Expenses": "-7.28",
"Net Income": "93.6",
"Amortization of Intangible Assets": "2.55",
"Other Expenses": "-55.1",
"Research and Development": "26.6",
"Other Revenues": "86.8",
"Revenues": "86.8",
"Other Net Income": "14.4",
"Comprehensive Net Income": "96.1",
"Other Compr. Net Income": "2.58",
"Economic Capital Ratio": "147"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001039399_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "336,975",
"Assets, Non-Current": "4,693",
"Intangible Assets": "0",
"Liabilities, Current": "28,595",
"Liabilities, Non-Current": "4,112",
"Other Assets": "6,271",
"Other Compr. Net Income": "0",
"Other Expenses": "147,537",
"Other Liabilities": "3,712",
"Other Net Income": "2,480",
"Other Revenues": "169,325",
"Property, Plant and Equipment": "35,132",
"Research and Development": "43,544",
"Selling, General and Administrative Expense": "46,705"
},
"output_variables": {
"Liabilities": "36,419",
"Assets": "383,071",
"Expenses": "237,786",
"Revenues": "169,325",
"Stockholders Equity": "346,652",
"Net Income": "-65,981",
"Comprehensive Net Income": "-65,981",
"BaseVar": "994,112",
"ECR before LimitedLiability": "266%",
"Economic Capital Ratio": "269%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "239,172",
"Assets, Non-Current": "1,200",
"Intangible Assets": "105,270",
"Liabilities, Current": "45,047",
"Liabilities, Non-Current": "3,028",
"Other Assets": "4,525",
"Other Compr. Net Income": "-985",
"Other Expenses": "126,872",
"Other Liabilities": "8,349",
"Other Net Income": "2,152",
"Other Revenues": "178,535",
"Property, Plant and Equipment": "45,515",
"Research and Development": "40,130",
"Selling, General and Administrative Expense": "49,231"
},
"output_variables": {
"Liabilities": "56,424",
"Assets": "395,682",
"Expenses": "216,233",
"Revenues": "178,535",
"Stockholders Equity": "339,258",
"Net Income": "-35,546",
"Comprehensive Net Income": "-36,531",
"BaseVar": "988,041",
"ECR before LimitedLiability": "289%",
"Economic Capital Ratio": "291%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "211,651",
"Assets, Non-Current": "1,271",
"Intangible Assets": "88,201",
"Liabilities, Current": "37,770",
"Liabilities, Non-Current": "2,497",
"Other Assets": "4,395",
"Other Compr. Net Income": "-1,964",
"Other Expenses": "194,869",
"Other Liabilities": "6,355",
"Other Net Income": "1,009",
"Other Revenues": "231,533",
"Property, Plant and Equipment": "35,190",
"Research and Development": "42,139",
"Selling, General and Administrative Expense": "53,217"
},
"output_variables": {
"Liabilities": "46,622",
"Assets": "340,708",
"Expenses": "290,225",
"Revenues": "231,533",
"Stockholders Equity": "294,086",
"Net Income": "-57,683",
"Comprehensive Net Income": "-59,647",
"BaseVar": "1,198,525",
"ECR before LimitedLiability": "237%",
"Economic Capital Ratio": "242%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "244,274",
"Assets, Non-Current": "1,150",
"Intangible Assets": "69,420",
"Liabilities, Current": "47,862",
"Liabilities, Non-Current": "1,094",
"Other Assets": "3,901",
"Other Compr. Net Income": "-1,512",
"Other Expenses": "194,068",
"Other Liabilities": "5,851",
"Other Net Income": "463",
"Other Revenues": "268,530",
"Property, Plant and Equipment": "25,498",
"Research and Development": "42,725",
"Selling, General and Administrative Expense": "51,385"
},
"output_variables": {
"Liabilities": "54,807",
"Assets": "344,243",
"Expenses": "288,178",
"Revenues": "268,530",
"Stockholders Equity": "289,436",
"Net Income": "-19,185",
"Comprehensive Net Income": "-20,697",
"BaseVar": "1,269,403",
"ECR before LimitedLiability": "300%",
"Economic Capital Ratio": "301%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "258,018",
"Assets, Non-Current": "853",
"Intangible Assets": "56,252",
"Liabilities, Current": "43,581",
"Liabilities, Non-Current": "1,069",
"Other Assets": "3,747",
"Other Compr. Net Income": "-461",
"Other Expenses": "197,439",
"Other Liabilities": "3,392",
"Other Net Income": "2,832",
"Other Revenues": "282,358",
"Property, Plant and Equipment": "23,853",
"Research and Development": "44,184",
"Selling, General and Administrative Expense": "45,090"
},
"output_variables": {
"Liabilities": "48,042",
"Assets": "342,723",
"Expenses": "286,713",
"Revenues": "282,358",
"Stockholders Equity": "294,681",
"Net Income": "-1,523",
"Comprehensive Net Income": "-1,984",
"BaseVar": "1,291,460",
"ECR before LimitedLiability": "349%",
"Economic Capital Ratio": "349%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "254,709",
"Assets, Non-Current": "2,600",
"Intangible Assets": "314,618",
"Liabilities, Current": "82,707",
"Liabilities, Non-Current": "1,315",
"Other Assets": "4,392",
"Other Compr. Net Income": "-1,518",
"Other Expenses": "257,253",
"Other Liabilities": "133,904",
"Other Net Income": "-2,288",
"Other Revenues": "383,881",
"Property, Plant and Equipment": "42,663",
"Research and Development": "57,453",
"Selling, General and Administrative Expense": "73,444"
},
"output_variables": {
"Liabilities": "217,926",
"Assets": "618,982",
"Expenses": "388,150",
"Revenues": "383,881",
"Stockholders Equity": "401,056",
"Net Income": "-6,557",
"Comprehensive Net Income": "-8,075",
"BaseVar": "1,904,182",
"ECR before LimitedLiability": "217%",
"Economic Capital Ratio": "224%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "305,854",
"Assets, Non-Current": "2,259",
"Intangible Assets": "287,404",
"Liabilities, Current": "92,161",
"Liabilities, Non-Current": "88,256",
"Other Assets": "4,303",
"Other Compr. Net Income": "6,761",
"Other Expenses": "339,438",
"Other Liabilities": "7,520",
"Other Net Income": "396",
"Other Revenues": "548,441",
"Property, Plant and Equipment": "46,754",
"Research and Development": "73,807",
"Selling, General and Administrative Expense": "94,679"
},
"output_variables": {
"Liabilities": "187,937",
"Assets": "646,574",
"Expenses": "507,924",
"Revenues": "548,441",
"Stockholders Equity": "458,637",
"Net Income": "40,913",
"Comprehensive Net Income": "47,674",
"BaseVar": "2,453,900",
"ECR before LimitedLiability": "301%",
"Economic Capital Ratio": "302%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "337,820",
"Assets, Non-Current": "968",
"Intangible Assets": "256,854",
"Liabilities, Current": "102,518",
"Liabilities, Non-Current": "34,971",
"Other Assets": "78,526",
"Other Compr. Net Income": "-2,241",
"Other Expenses": "252,701",
"Other Liabilities": "10,569",
"Other Net Income": "1,132",
"Other Revenues": "529,675",
"Property, Plant and Equipment": "54,054",
"Research and Development": "74,976",
"Selling, General and Administrative Expense": "99,094"
},
"output_variables": {
"Liabilities": "148,058",
"Assets": "728,222",
"Expenses": "426,771",
"Revenues": "529,675",
"Stockholders Equity": "580,164",
"Net Income": "104,036",
"Comprehensive Net Income": "101,795",
"BaseVar": "2,276,193",
"ECR before LimitedLiability": "399%",
"Economic Capital Ratio": "399%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "419,043",
"Assets, Non-Current": "1,203",
"Intangible Assets": "256,806",
"Liabilities, Current": "136,560",
"Liabilities, Non-Current": "15,639",
"Other Assets": "104,083",
"Other Compr. Net Income": "-1,439",
"Other Expenses": "365,600",
"Other Liabilities": "46,686",
"Other Net Income": "3,316",
"Other Revenues": "589,464",
"Property, Plant and Equipment": "58,747",
"Research and Development": "81,499",
"Selling, General and Administrative Expense": "106,335"
},
"output_variables": {
"Liabilities": "198,885",
"Assets": "839,882",
"Expenses": "553,434",
"Revenues": "589,464",
"Stockholders Equity": "640,997",
"Net Income": "39,346",
"Comprehensive Net Income": "37,907",
"BaseVar": "2,717,139",
"ECR before LimitedLiability": "317%",
"Economic Capital Ratio": "317%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "487,074",
"Assets, Non-Current": "1,165",
"Intangible Assets": "271,908",
"Liabilities, Current": "154,571",
"Liabilities, Non-Current": "52,974",
"Other Assets": "98,967",
"Other Compr. Net Income": "6,545",
"Other Expenses": "413,212",
"Other Liabilities": "11,588",
"Other Net Income": "2,251",
"Other Revenues": "693,616",
"Property, Plant and Equipment": "104,103",
"Research and Development": "89,034",
"Selling, General and Administrative Expense": "115,098"
},
"output_variables": {
"Liabilities": "219,133",
"Assets": "963,217",
"Expenses": "617,344",
"Revenues": "693,616",
"Stockholders Equity": "744,084",
"Net Income": "78,523",
"Comprehensive Net Income": "85,068",
"BaseVar": "3,118,508",
"ECR before LimitedLiability": "350%",
"Economic Capital Ratio": "350%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "524,039",
"Assets, Non-Current": "1,981",
"Intangible Assets": "248,641",
"Liabilities, Current": "148,754",
"Liabilities, Non-Current": "46,443",
"Other Assets": "99,304",
"Other Compr. Net Income": "-7,335",
"Other Expenses": "462,085",
"Other Liabilities": "9,543",
"Other Net Income": "1,064",
"Other Revenues": "769,674",
"Property, Plant and Equipment": "146,555",
"Research and Development": "100,937",
"Selling, General and Administrative Expense": "123,792"
},
"output_variables": {
"Liabilities": "204,740",
"Assets": "1,020,520",
"Expenses": "686,814",
"Revenues": "769,674",
"Stockholders Equity": "815,780",
"Net Income": "83,924",
"Comprehensive Net Income": "76,589",
"BaseVar": "3,417,889",
"ECR before LimitedLiability": "359%",
"Economic Capital Ratio": "360%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "474,552",
"Assets, Non-Current": "3,994",
"Intangible Assets": "238,195",
"Liabilities, Current": "149,667",
"Liabilities, Non-Current": "41,976",
"Other Assets": "101,639",
"Other Compr. Net Income": "-4,129",
"Other Expenses": "459,639",
"Other Liabilities": "8,300",
"Other Net Income": "3,537",
"Other Revenues": "747,937",
"Property, Plant and Equipment": "189,848",
"Research and Development": "109,222",
"Selling, General and Administrative Expense": "131,875"
},
"output_variables": {
"Liabilities": "199,943",
"Assets": "1,008,228",
"Expenses": "700,736",
"Revenues": "747,937",
"Stockholders Equity": "808,285",
"Net Income": "50,738",
"Comprehensive Net Income": "46,609",
"BaseVar": "3,392,975",
"ECR before LimitedLiability": "343%",
"Economic Capital Ratio": "343%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "573,780",
"Assets, Non-Current": "2,795",
"Intangible Assets": "214,028",
"Liabilities, Current": "131,095",
"Liabilities, Non-Current": "38,648",
"Other Assets": "111,792",
"Other Compr. Net Income": "1,526",
"Other Expenses": "411,823",
"Other Liabilities": "28,247",
"Other Net Income": "79,885",
"Other Revenues": "663,102",
"Property, Plant and Equipment": "204,399",
"Research and Development": "115,765",
"Selling, General and Administrative Expense": "133,012"
},
"output_variables": {
"Liabilities": "197,990",
"Assets": "1,106,794",
"Expenses": "660,600",
"Revenues": "663,102",
"Stockholders Equity": "908,804",
"Net Income": "82,387",
"Comprehensive Net Income": "83,913",
"BaseVar": "3,343,183",
"ECR before LimitedLiability": "375%",
"Economic Capital Ratio": "375%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "605,128",
"Assets, Non-Current": "4,008",
"Intangible Assets": "209,526",
"Liabilities, Current": "131,345",
"Liabilities, Non-Current": "29,758",
"Other Assets": "117,323",
"Other Compr. Net Income": "-6,788",
"Other Expenses": "465,892",
"Other Liabilities": "37,344",
"Other Net Income": "35,631",
"Other Revenues": "763,599",
"Property, Plant and Equipment": "210,230",
"Research and Development": "121,938",
"Selling, General and Administrative Expense": "141,786"
},
"output_variables": {
"Liabilities": "198,447",
"Assets": "1,146,215",
"Expenses": "729,616",
"Revenues": "763,599",
"Stockholders Equity": "947,768",
"Net Income": "69,614",
"Comprehensive Net Income": "62,826",
"BaseVar": "3,613,070",
"ECR before LimitedLiability": "366%",
"Economic Capital Ratio": "366%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "557,054",
"Assets, Non-Current": "2,433",
"Intangible Assets": "232,331",
"Liabilities, Current": "123,861",
"Liabilities, Non-Current": "23,559",
"Other Assets": "173,476",
"Other Compr. Net Income": "7,312",
"Other Expenses": "492,692",
"Other Liabilities": "41,539",
"Other Net Income": "12,842",
"Other Revenues": "782,967",
"Property, Plant and Equipment": "259,068",
"Research and Development": "115,682",
"Selling, General and Administrative Expense": "133,074"
},
"output_variables": {
"Liabilities": "188,959",
"Assets": "1,224,362",
"Expenses": "741,448",
"Revenues": "782,967",
"Stockholders Equity": "1,035,403",
"Net Income": "54,361",
"Comprehensive Net Income": "61,673",
"BaseVar": "3,664,510",
"ECR before LimitedLiability": "376%",
"Economic Capital Ratio": "376%"
}
}
},
"top_rated": true,
"trend": 6.0,
"value": 3.7638038637881692,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001039399.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001039399.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001039399.svg"
},
{
"company_id": "0001451809",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001451809.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001451809.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001451809.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001451809_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001451809_main_keyfigs.svg",
"name": "Sitime Corp",
"rank": 7,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Sitime Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sitime Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 164% points.The greatest weakness of Sitime Corp is the variable Other Revenues, reducing the Economic Capital Ratio by 19% points.
The company's Economic Capital Ratio, given in the ranking table, is 355%, being 125% points above the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001451809_2026_Sitime_Corp.pdf",
"shrinked_graph_json": {
"2019": {
"Other Liabilities": "12.9",
"Liabilities": "-26.6",
"Stockholders Equity": "-52.1",
"ECR before LimitedLiability": "-7.74",
"Liabilities, Non-Current": "22.8",
"Liabilities, Current": "-85.5",
"Assets, Current": "31.9",
"Assets": "-19.6",
"Intangible Assets": "-33.2",
"Property, Plant and Equipment": "-14.9",
"Other Assets": "7.02",
"Assets, Non-Current": "-4.15",
"Other Expenses": "9.61",
"Expenses": "-3.73",
"Revenues": "15.3",
"Net Income": "13.4",
"Amortization of Intangible Assets": "1.80",
"Research and Development": "-16.1",
"Other Revenues": "15.3",
"Comprehensive Net Income": "13.7",
"Economic Capital Ratio": "-60.9"
},
"2020": {
"Liabilities, Non-Current": "78.7",
"Liabilities": "138",
"Stockholders Equity": "-29.5",
"ECR before LimitedLiability": "72.1",
"Other Liabilities": "47.6",
"Liabilities, Current": "56.5",
"Other Assets": "-8.91",
"Assets": "-51.2",
"Assets, Current": "9.17",
"Property, Plant and Equipment": "-19.7",
"Assets, Non-Current": "-5.08",
"Intangible Assets": "-34.2",
"Other Expenses": "10.4",
"Expenses": "-76.5",
"Research and Development": "-42.1",
"Selling, General and Administrative Expense": "-48.3",
"Amortization of Intangible Assets": "3.83",
"Other Revenues": "77.7",
"Revenues": "77.7",
"Economic Capital Ratio": "40.6",
"Other Net Income": "-11.7"
},
"2021": {
"Liabilities, Current": "51.6",
"Liabilities": "124",
"Assets": "12.9",
"Stockholders Equity": "226",
"ECR before LimitedLiability": "264",
"Liabilities, Non-Current": "52.0",
"Other Liabilities": "33.7",
"Assets, Current": "29.9",
"Other Assets": "-1.25",
"Intangible Assets": "-2.48",
"Amortization of Intangible Assets": "1.55",
"Expenses": "44.5",
"Revenues": "29.4",
"Net Income": "80.9",
"Selling, General and Administrative Expense": "1.01",
"Other Expenses": "42.7",
"Other Revenues": "29.4",
"Comprehensive Net Income": "79.9",
"Other Net Income": "7.03",
"Other Compr. Net Income": "-0.960",
"Economic Capital Ratio": "229"
},
"2022": {
"Liabilities, Current": "59.6",
"Liabilities": "140",
"Assets": "13.4",
"Stockholders Equity": "230",
"ECR before LimitedLiability": "277",
"Other Liabilities": "39.5",
"Liabilities, Non-Current": "57.5",
"Assets, Current": "29.2",
"Intangible Assets": "-2.86",
"Other Expenses": "57.0",
"Expenses": "30.6",
"Revenues": "27.3",
"Net Income": "59.9",
"Selling, General and Administrative Expense": "-3.88",
"Amortization of Intangible Assets": "1.58",
"Research and Development": "-24.1",
"Other Revenues": "27.3",
"Comprehensive Net Income": "62.0",
"Other Net Income": "2.06",
"Other Compr. Net Income": "2.14",
"Economic Capital Ratio": "206"
},
"2023": {
"Liabilities, Current": "-18.6",
"Liabilities": "-41.9",
"Stockholders Equity": "107",
"ECR before LimitedLiability": "55.0",
"Other Liabilities": "-55.1",
"Liabilities, Non-Current": "25.9",
"Property, Plant and Equipment": "-6.07",
"Assets": "105",
"Intangible Assets": "30.7",
"Assets, Current": "82.7",
"Other Assets": "-6.35",
"Research and Development": "-15.7",
"Expenses": "22.9",
"Revenues": "-62.8",
"Net Income": "-22.5",
"Selling, General and Administrative Expense": "-9.01",
"Other Expenses": "44.2",
"Other Revenues": "-62.8",
"Comprehensive Net Income": "-21.9",
"Other Net Income": "13.5",
"Economic Capital Ratio": "3.83"
},
"2024": {
"Other Liabilities": "19.1",
"Liabilities": "8.89",
"Stockholders Equity": "93.1",
"ECR before LimitedLiability": "41.8",
"Liabilities, Current": "-16.2",
"Liabilities, Non-Current": "4.48",
"Assets, Current": "54.7",
"Assets": "60.4",
"Other Assets": "-11.0",
"Assets, Non-Current": "-2.98",
"Intangible Assets": "24.3",
"Property, Plant and Equipment": "-3.66",
"Other Revenues": "-48.3",
"Revenues": "-48.3",
"Net Income": "-36.5",
"Other Net Income": "13.6",
"Comprehensive Net Income": "-36.7",
"Research and Development": "-20.0",
"Other Expenses": "35.9",
"Selling, General and Administrative Expense": "-22.4",
"Economic Capital Ratio": "9.83"
},
"2025": {
"Liabilities, Non-Current": "21.4",
"Liabilities": "68.6",
"Stockholders Equity": "164",
"ECR before LimitedLiability": "155",
"Liabilities, Current": "33.1",
"Other Liabilities": "18.7",
"Property, Plant and Equipment": "-3.79",
"Assets": "45.4",
"Assets, Current": "53.8",
"Other Assets": "-4.61",
"Intangible Assets": "6.77",
"Selling, General and Administrative Expense": "-9.88",
"Expenses": "16.8",
"Revenues": "-19.4",
"Net Income": "14.9",
"Other Expenses": "37.0",
"Research and Development": "-11.9",
"Other Revenues": "-19.4",
"Other Net Income": "17.3",
"Comprehensive Net Income": "14.1",
"Economic Capital Ratio": "125"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001451809_strength_weakness.svg",
"table_records": {
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "99,662",
"Assets, Non-Current": "162",
"Intangible Assets": "0",
"Liabilities, Current": "53,311",
"Liabilities, Non-Current": "7,940",
"Other Assets": "14,279",
"Other Compr. Net Income": "0",
"Other Expenses": "46,250",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "84,074",
"Property, Plant and Equipment": "9,288",
"Research and Development": "23,795",
"Selling, General and Administrative Expense": "20,636"
},
"output_variables": {
"Liabilities": "61,251",
"Assets": "123,391",
"Expenses": "90,681",
"Revenues": "84,074",
"Stockholders Equity": "62,140",
"Net Income": "-6,607",
"Comprehensive Net Income": "-6,607",
"BaseVar": "426,977",
"ECR before LimitedLiability": "130%",
"Economic Capital Ratio": "158%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "113,180",
"Assets, Non-Current": "162",
"Intangible Assets": "0",
"Liabilities, Current": "19,145",
"Liabilities, Non-Current": "6,986",
"Other Assets": "10,961",
"Other Compr. Net Income": "0",
"Other Expenses": "58,983",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "116,156",
"Property, Plant and Equipment": "11,708",
"Research and Development": "31,652",
"Selling, General and Administrative Expense": "34,893"
},
"output_variables": {
"Liabilities": "26,131",
"Assets": "136,011",
"Expenses": "125,528",
"Revenues": "116,156",
"Stockholders Equity": "109,880",
"Net Income": "-9,372",
"Comprehensive Net Income": "-9,372",
"BaseVar": "543,896",
"ECR before LimitedLiability": "273%",
"Economic Capital Ratio": "275%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "625,943",
"Assets, Non-Current": "193",
"Intangible Assets": "0",
"Liabilities, Current": "37,385",
"Liabilities, Non-Current": "8,327",
"Other Assets": "14,171",
"Other Compr. Net Income": "0",
"Other Expenses": "79,912",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "218,808",
"Property, Plant and Equipment": "37,902",
"Research and Development": "52,104",
"Selling, General and Administrative Expense": "54,515"
},
"output_variables": {
"Liabilities": "45,712",
"Assets": "678,209",
"Expenses": "186,531",
"Revenues": "218,808",
"Stockholders Equity": "632,497",
"Net Income": "32,277",
"Comprehensive Net Income": "32,277",
"BaseVar": "1,138,185",
"ECR before LimitedLiability": "443%",
"Economic Capital Ratio": "443%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "669,067",
"Assets, Non-Current": "6,724",
"Intangible Assets": "0",
"Liabilities, Current": "33,794",
"Liabilities, Non-Current": "8,342",
"Other Assets": "16,053",
"Other Compr. Net Income": "0",
"Other Expenses": "100,725",
"Other Liabilities": "0",
"Other Net Income": "7,194",
"Other Revenues": "283,605",
"Property, Plant and Equipment": "58,772",
"Research and Development": "90,288",
"Selling, General and Administrative Expense": "76,532"
},
"output_variables": {
"Liabilities": "42,136",
"Assets": "750,616",
"Expenses": "267,545",
"Revenues": "283,605",
"Stockholders Equity": "708,480",
"Net Income": "23,254",
"Comprehensive Net Income": "23,254",
"BaseVar": "1,465,605",
"ECR before LimitedLiability": "441%",
"Economic Capital Ratio": "441%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "623,242",
"Assets, Non-Current": "1,317",
"Intangible Assets": "264,177",
"Liabilities, Current": "121,394",
"Liabilities, Non-Current": "0",
"Other Assets": "8,262",
"Other Compr. Net Income": "0",
"Other Expenses": "69,785",
"Other Liabilities": "122,237",
"Other Net Income": "26,817",
"Other Revenues": "143,993",
"Property, Plant and Equipment": "54,685",
"Research and Development": "97,589",
"Selling, General and Administrative Expense": "83,971"
},
"output_variables": {
"Liabilities": "243,631",
"Assets": "951,683",
"Expenses": "251,345",
"Revenues": "143,993",
"Stockholders Equity": "708,052",
"Net Income": "-80,535",
"Comprehensive Net Income": "-80,535",
"BaseVar": "1,406,084",
"ECR before LimitedLiability": "226%",
"Economic Capital Ratio": "232%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "544,060",
"Assets, Non-Current": "1,199",
"Intangible Assets": "250,656",
"Liabilities, Current": "108,449",
"Liabilities, Non-Current": "76,791",
"Other Assets": "6,569",
"Other Compr. Net Income": "0",
"Other Expenses": "109,411",
"Other Liabilities": "0",
"Other Net Income": "22,125",
"Other Revenues": "202,697",
"Property, Plant and Equipment": "82,475",
"Research and Development": "106,855",
"Selling, General and Administrative Expense": "102,157"
},
"output_variables": {
"Liabilities": "185,240",
"Assets": "884,959",
"Expenses": "318,423",
"Revenues": "202,697",
"Stockholders Equity": "699,719",
"Net Income": "-93,601",
"Comprehensive Net Income": "-93,601",
"BaseVar": "1,575,414",
"ECR before LimitedLiability": "239%",
"Economic Capital Ratio": "243%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "949,279",
"Assets, Non-Current": "1,753",
"Intangible Assets": "234,464",
"Liabilities, Current": "84,005",
"Liabilities, Non-Current": "54,512",
"Other Assets": "4,089",
"Other Compr. Net Income": "0",
"Other Expenses": "158,839",
"Other Liabilities": "0",
"Other Net Income": "24,673",
"Other Revenues": "326,660",
"Property, Plant and Equipment": "105,114",
"Research and Development": "118,893",
"Selling, General and Administrative Expense": "116,504"
},
"output_variables": {
"Liabilities": "138,517",
"Assets": "1,294,699",
"Expenses": "394,236",
"Revenues": "326,660",
"Stockholders Equity": "1,156,182",
"Net Income": "-42,903",
"Comprehensive Net Income": "-42,903",
"BaseVar": "2,144,373",
"ECR before LimitedLiability": "355%",
"Economic Capital Ratio": "355%"
}
}
},
"top_rated": true,
"trend": 21.0,
"value": 3.5480539524259096,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001451809.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001451809.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001451809.svg"
},
{
"company_id": "0000050863",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0000050863.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0000050863.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000050863.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000050863_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0000050863_main_keyfigs.svg",
"name": "Intel CORP",
"rank": 8,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Intel CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Intel CORP compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 149% points.The greatest weakness of Intel CORP is the variable Liabilities, Current, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 348%, being 119% points above the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0000050863_2026_Intel_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Other Liabilities": "32.3",
"Liabilities": "73.5",
"Stockholders Equity": "21.4",
"ECR before LimitedLiability": "61.1",
"Liabilities, Current": "4.56",
"Liabilities, Non-Current": "40.3",
"Assets, Non-Current": "9.08",
"Assets": "-2.74",
"Assets, Current": "-8.08",
"Other Assets": "-3.23",
"Property, Plant and Equipment": "5.07",
"Selling, General and Administrative Expense": "-39.3",
"Expenses": "-13.7",
"Revenues": "21.3",
"Net Income": "3.59",
"Other Expenses": "16.5",
"Research and Development": "6.37",
"Other Revenues": "21.3",
"Other Net Income": "-3.99",
"Economic Capital Ratio": "59.2",
"Other Compr. Net Income": "-3.45"
},
"2010": {
"Liabilities, Non-Current": "45.5",
"Liabilities": "65.4",
"Stockholders Equity": "48.2",
"ECR before LimitedLiability": "127",
"Liabilities, Current": "-1.11",
"Other Liabilities": "23.0",
"Other Expenses": "18.6",
"Expenses": "22.9",
"Net Income": "60.0",
"Research and Development": "1.65",
"Selling, General and Administrative Expense": "0.960",
"Amortization of Intangible Assets": "1.73",
"Other Revenues": "34.3",
"Revenues": "34.3",
"Assets, Non-Current": "-0.0700",
"Property, Plant and Equipment": "-0.0902",
"Other Assets": "0.0489",
"Other Net Income": "2.86",
"Comprehensive Net Income": "61.0",
"Other Compr. Net Income": "1.02",
"Economic Capital Ratio": "123"
},
"2011": {
"Other Liabilities": "25.5",
"Liabilities": "55.6",
"Stockholders Equity": "52.2",
"ECR before LimitedLiability": "199",
"Liabilities, Non-Current": "44.6",
"Liabilities, Current": "-14.1",
"Research and Development": "82.4",
"Expenses": "45.3",
"Net Income": "101",
"Amortization of Intangible Assets": "2.92",
"Selling, General and Administrative Expense": "85.1",
"Other Expenses": "-125",
"Other Revenues": "55.2",
"Revenues": "55.2",
"Other Assets": "-0.968",
"Assets, Current": "-2.64",
"Intangible Assets": "1.55",
"Property, Plant and Equipment": "3.27",
"Comprehensive Net Income": "102",
"Other Net Income": "1.14",
"Economic Capital Ratio": "142"
},
"2012": {
"Liabilities, Non-Current": "43.1",
"Liabilities": "58.1",
"Assets": "6.04",
"Stockholders Equity": "102",
"ECR before LimitedLiability": "235",
"Other Liabilities": "27.6",
"Liabilities, Current": "-11.7",
"Intangible Assets": "2.58",
"Assets, Current": "-3.35",
"Property, Plant and Equipment": "7.07",
"Other Expenses": "-101",
"Expenses": "61.0",
"Revenues": "52.5",
"Net Income": "119",
"Selling, General and Administrative Expense": "77.5",
"Research and Development": "82.6",
"Other Revenues": "52.5",
"Other Net Income": "6.17",
"Comprehensive Net Income": "123",
"Other Compr. Net Income": "3.53",
"Economic Capital Ratio": "177"
},
"2013": {
"Other Liabilities": "30.0",
"Liabilities": "72.2",
"Assets": "7.90",
"Stockholders Equity": "120",
"ECR before LimitedLiability": "208",
"Liabilities, Current": "4.92",
"Liabilities, Non-Current": "40.7",
"Intangible Assets": "2.59",
"Assets, Current": "-4.22",
"Property, Plant and Equipment": "8.52",
"Expenses": "60.8",
"Revenues": "40.5",
"Net Income": "103",
"Other Expenses": "-93.5",
"Research and Development": "72.8",
"Selling, General and Administrative Expense": "79.8",
"Other Revenues": "40.5",
"Other Net Income": "2.37",
"Comprehensive Net Income": "114",
"Other Compr. Net Income": "11.0",
"Economic Capital Ratio": "176"
},
"2014": {
"Other Liabilities": "29.5",
"Liabilities": "49.2",
"Stockholders Equity": "85.3",
"ECR before LimitedLiability": "206",
"Liabilities, Non-Current": "41.7",
"Liabilities, Current": "-22.8",
"Assets": "8.44",
"Property, Plant and Equipment": "15.0",
"Assets, Non-Current": "4.16",
"Assets, Current": "-8.69",
"Intangible Assets": "2.95",
"Research and Development": "73.8",
"Expenses": "59.6",
"Revenues": "54.0",
"Net Income": "121",
"Other Expenses": "-90.4",
"Selling, General and Administrative Expense": "74.1",
"Other Revenues": "54.0",
"Other Net Income": "8.66",
"Comprehensive Net Income": "119",
"Economic Capital Ratio": "159"
},
"2015": {
"Liabilities, Non-Current": "42.3",
"Liabilities": "40.0",
"Assets": "13.8",
"Stockholders Equity": "117",
"ECR before LimitedLiability": "192",
"Liabilities, Current": "-26.3",
"Other Liabilities": "22.4",
"Assets, Current": "-2.30",
"Property, Plant and Equipment": "10.5",
"Assets, Non-Current": "3.86",
"Amortization of Intangible Assets": "2.15",
"Expenses": "58.3",
"Revenues": "34.4",
"Net Income": "94.9",
"Selling, General and Administrative Expense": "18.5",
"Research and Development": "-5.87",
"Other Expenses": "43.5",
"Other Revenues": "34.4",
"Comprehensive Net Income": "93.4",
"Other Net Income": "2.59",
"Economic Capital Ratio": "156"
},
"2016": {
"Liabilities, Non-Current": "55.9",
"Liabilities": "48.6",
"Stockholders Equity": "90.5",
"ECR before LimitedLiability": "198",
"Liabilities, Current": "-42.8",
"Other Liabilities": "31.1",
"Other Assets": "-3.60",
"Assets": "12.9",
"Assets, Non-Current": "6.80",
"Property, Plant and Equipment": "18.3",
"Assets, Current": "-6.95",
"Other Expenses": "28.8",
"Expenses": "51.1",
"Revenues": "46.9",
"Net Income": "102",
"Amortization of Intangible Assets": "2.58",
"Selling, General and Administrative Expense": "21.4",
"Other Revenues": "46.9",
"Comprehensive Net Income": "103",
"Other Net Income": "5.15",
"Economic Capital Ratio": "146"
},
"2017": {
"Liabilities, Non-Current": "60.9",
"Liabilities": "102",
"Stockholders Equity": "130",
"ECR before LimitedLiability": "213",
"Liabilities, Current": "14.7",
"Other Liabilities": "34.1",
"Other Assets": "-3.24",
"Assets": "10.4",
"Assets, Current": "-8.87",
"Intangible Assets": "7.94",
"Property, Plant and Equipment": "14.5",
"Assets, Non-Current": "4.31",
"Expenses": "42.8",
"Net Income": "95.1",
"Selling, General and Administrative Expense": "34.7",
"Other Revenues": "35.1",
"Revenues": "35.1",
"Other Compr. Net Income": "3.60",
"Comprehensive Net Income": "98.6",
"Other Net Income": "17.6",
"Economic Capital Ratio": "174"
},
"2018": {
"Other Liabilities": "31.2",
"Liabilities": "129",
"Assets": "-1.08",
"Stockholders Equity": "180",
"ECR before LimitedLiability": "372",
"Liabilities, Current": "48.8",
"Liabilities, Non-Current": "61.6",
"Intangible Assets": "-0.562",
"Property, Plant and Equipment": "-1.15",
"Research and Development": "-7.71",
"Expenses": "74.2",
"Revenues": "86.8",
"Net Income": "168",
"Other Expenses": "34.9",
"Selling, General and Administrative Expense": "45.1",
"Amortization of Intangible Assets": "2.01",
"Other Revenues": "86.8",
"Comprehensive Net Income": "169",
"Other Net Income": "7.85",
"Other Compr. Net Income": "0.936",
"Economic Capital Ratio": "247"
},
"2019": {
"Other Liabilities": "25.9",
"Liabilities": "81.6",
"Assets": "7.48",
"Stockholders Equity": "135",
"ECR before LimitedLiability": "271",
"Liabilities, Non-Current": "75.6",
"Liabilities, Current": "-19.9",
"Assets, Current": "-4.53",
"Intangible Assets": "3.26",
"Property, Plant and Equipment": "10.2",
"Other Expenses": "20.2",
"Expenses": "70.6",
"Revenues": "60.4",
"Net Income": "142",
"Amortization of Intangible Assets": "2.35",
"Research and Development": "2.03",
"Selling, General and Administrative Expense": "46.1",
"Other Revenues": "60.4",
"Other Net Income": "12.1",
"Comprehensive Net Income": "141",
"Economic Capital Ratio": "218"
},
"2020": {
"Liabilities, Non-Current": "86.6",
"Liabilities": "108",
"Stockholders Equity": "131",
"ECR before LimitedLiability": "227",
"Other Liabilities": "38.4",
"Liabilities, Current": "-13.4",
"Other Assets": "-1.49",
"Assets": "6.39",
"Assets, Current": "-4.06",
"Property, Plant and Equipment": "9.82",
"Intangible Assets": "2.90",
"Other Expenses": "5.28",
"Expenses": "53.6",
"Revenues": "62.4",
"Net Income": "114",
"Research and Development": "4.42",
"Selling, General and Administrative Expense": "41.5",
"Amortization of Intangible Assets": "2.40",
"Other Revenues": "62.4",
"Comprehensive Net Income": "116",
"Economic Capital Ratio": "196"
},
"2021": {
"Liabilities, Current": "-4.85",
"Liabilities": "99.3",
"Stockholders Equity": "124",
"ECR before LimitedLiability": "235",
"Liabilities, Non-Current": "70.3",
"Other Liabilities": "39.0",
"Assets, Current": "-4.48",
"Assets": "8.79",
"Other Assets": "-2.81",
"Intangible Assets": "2.34",
"Property, Plant and Equipment": "15.8",
"Amortization of Intangible Assets": "1.87",
"Expenses": "51.5",
"Revenues": "65.1",
"Net Income": "133",
"Research and Development": "6.18",
"Selling, General and Administrative Expense": "45.1",
"Other Revenues": "65.1",
"Comprehensive Net Income": "131",
"Other Net Income": "17.2",
"Economic Capital Ratio": "200"
},
"2022": {
"Liabilities, Current": "-42.4",
"Liabilities": "47.4",
"Stockholders Equity": "156",
"ECR before LimitedLiability": "194",
"Other Liabilities": "32.0",
"Liabilities, Non-Current": "53.3",
"Property, Plant and Equipment": "44.4",
"Assets": "46.2",
"Assets, Current": "-5.99",
"Assets, Non-Current": "4.45",
"Intangible Assets": "6.05",
"Other Expenses": "9.72",
"Expenses": "42.3",
"Revenues": "4.45",
"Net Income": "61.3",
"Selling, General and Administrative Expense": "37.3",
"Research and Development": "-6.14",
"Other Revenues": "4.45",
"Comprehensive Net Income": "64.2",
"Other Net Income": "14.9",
"Economic Capital Ratio": "122"
},
"2023": {
"Liabilities, Current": "-32.8",
"Liabilities": "36.5",
"Stockholders Equity": "170",
"ECR before LimitedLiability": "179",
"Other Liabilities": "22.7",
"Liabilities, Non-Current": "43.7",
"Property, Plant and Equipment": "59.1",
"Assets": "59.5",
"Intangible Assets": "4.14",
"Assets, Current": "-6.66",
"Other Assets": "-2.13",
"Assets, Non-Current": "5.70",
"Expenses": "44.9",
"Revenues": "-7.17",
"Net Income": "38.2",
"Selling, General and Administrative Expense": "33.7",
"Other Expenses": "11.0",
"Other Revenues": "-7.17",
"Comprehensive Net Income": "40.2",
"Other Compr. Net Income": "1.97",
"Economic Capital Ratio": "128"
},
"2024": {
"Other Liabilities": "21.4",
"Liabilities": "27.3",
"Stockholders Equity": "105",
"ECR before LimitedLiability": "61.8",
"Liabilities, Current": "-55.3",
"Liabilities, Non-Current": "49.5",
"Assets, Current": "-17.2",
"Assets": "55.6",
"Other Assets": "-7.79",
"Assets, Non-Current": "3.10",
"Intangible Assets": "-2.00",
"Property, Plant and Equipment": "98.1",
"Other Expenses": "-40.0",
"Expenses": "-4.34",
"Revenues": "-29.2",
"Net Income": "-32.7",
"Research and Development": "2.64",
"Selling, General and Administrative Expense": "30.1",
"Other Revenues": "-29.2",
"Comprehensive Net Income": "-33.0",
"Economic Capital Ratio": "29.8"
},
"2025": {
"Liabilities, Non-Current": "46.0",
"Liabilities": "36.1",
"Assets": "49.6",
"Stockholders Equity": "149",
"ECR before LimitedLiability": "148",
"Liabilities, Current": "-30.0",
"Other Liabilities": "17.3",
"Property, Plant and Equipment": "58.7",
"Assets, Non-Current": "1.59",
"Assets, Current": "-5.94",
"Selling, General and Administrative Expense": "33.8",
"Expenses": "33.7",
"Revenues": "-14.4",
"Net Income": "35.0",
"Amortization of Intangible Assets": "1.37",
"Other Expenses": "-6.25",
"Research and Development": "4.70",
"Other Revenues": "-14.4",
"Other Net Income": "15.7",
"Comprehensive Net Income": "35.9",
"Economic Capital Ratio": "119"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0000050863_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "21,157,000",
"Assets, Non-Current": "9,519,000",
"Intangible Assets": "4,421,000",
"Liabilities, Current": "7,591,000",
"Liabilities, Non-Current": "0",
"Other Assets": "773,000",
"Other Compr. Net Income": "0",
"Other Expenses": "17,167,000",
"Other Liabilities": "0",
"Other Net Income": "-7,000",
"Other Revenues": "35,127,000",
"Property, Plant and Equipment": "17,225,000",
"Research and Development": "5,653,000",
"Selling, General and Administrative Expense": "7,931,000"
},
"output_variables": {
"Liabilities": "7,591,000",
"Assets": "53,095,000",
"Expenses": "30,751,000",
"Revenues": "35,127,000",
"Stockholders Equity": "45,504,000",
"Net Income": "4,369,000",
"Comprehensive Net Income": "4,369,000",
"BaseVar": "156,512,775",
"ECR before LimitedLiability": "406%",
"Economic Capital Ratio": "406%"
}
},
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "31,611,000",
"Assets, Non-Current": "8,137,000",
"Intangible Assets": "4,531,000",
"Liabilities, Current": "9,327,000",
"Liabilities, Non-Current": "0",
"Other Assets": "1,008,000",
"Other Compr. Net Income": "0",
"Other Expenses": "19,731,000",
"Other Liabilities": "0",
"Other Net Income": "457,000",
"Other Revenues": "43,623,000",
"Property, Plant and Equipment": "17,899,000",
"Research and Development": "6,576,000",
"Selling, General and Administrative Expense": "6,309,000"
},
"output_variables": {
"Liabilities": "9,327,000",
"Assets": "63,186,000",
"Expenses": "32,616,000",
"Revenues": "43,623,000",
"Stockholders Equity": "53,859,000",
"Net Income": "11,464,000",
"Comprehensive Net Income": "11,464,000",
"BaseVar": "183,129,340",
"ECR before LimitedLiability": "469%",
"Economic Capital Ratio": "469%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "25,872,000",
"Assets, Non-Current": "5,537,000",
"Intangible Assets": "15,521,000",
"Liabilities, Current": "12,028,000",
"Liabilities, Non-Current": "0",
"Other Assets": "562,000",
"Other Compr. Net Income": "0",
"Other Expenses": "41,361,000",
"Other Liabilities": "0",
"Other Net Income": "304,000",
"Other Revenues": "53,999,000",
"Property, Plant and Equipment": "23,627,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "12,028,000",
"Assets": "71,119,000",
"Expenses": "41,361,000",
"Revenues": "53,999,000",
"Stockholders Equity": "59,091,000",
"Net Income": "12,942,000",
"Comprehensive Net Income": "12,942,000",
"BaseVar": "224,770,060",
"ECR before LimitedLiability": "452%",
"Economic Capital Ratio": "452%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "31,358,000",
"Assets, Non-Current": "4,641,000",
"Intangible Assets": "15,945,000",
"Liabilities, Current": "12,898,000",
"Liabilities, Non-Current": "0",
"Other Assets": "4,424,000",
"Other Compr. Net Income": "382,000",
"Other Expenses": "42,571,000",
"Other Liabilities": "0",
"Other Net Income": "235,000",
"Other Revenues": "53,341,000",
"Property, Plant and Equipment": "27,983,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "12,898,000",
"Assets": "84,351,000",
"Expenses": "42,571,000",
"Revenues": "53,341,000",
"Stockholders Equity": "71,453,000",
"Net Income": "11,005,000",
"Comprehensive Net Income": "11,387,000",
"BaseVar": "233,477,535",
"ECR before LimitedLiability": "434%",
"Economic Capital Ratio": "434%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "32,084,000",
"Assets, Non-Current": "6,962,000",
"Intangible Assets": "15,663,000",
"Liabilities, Current": "13,568,000",
"Liabilities, Non-Current": "0",
"Other Assets": "6,221,000",
"Other Compr. Net Income": "1,642,000",
"Other Expenses": "43,408,000",
"Other Liabilities": "0",
"Other Net Income": "320,000",
"Other Revenues": "52,708,000",
"Property, Plant and Equipment": "31,428,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "13,568,000",
"Assets": "92,358,000",
"Expenses": "43,408,000",
"Revenues": "52,708,000",
"Stockholders Equity": "78,790,000",
"Net Income": "9,620,000",
"Comprehensive Net Income": "11,262,000",
"BaseVar": "240,782,370",
"ECR before LimitedLiability": "430%",
"Economic Capital Ratio": "430%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "27,730,000",
"Assets, Non-Current": "8,584,000",
"Intangible Assets": "15,307,000",
"Liabilities, Current": "16,019,000",
"Liabilities, Non-Current": "0",
"Other Assets": "7,097,000",
"Other Compr. Net Income": "-577,000",
"Other Expenses": "44,620,000",
"Other Liabilities": "0",
"Other Net Income": "454,000",
"Other Revenues": "55,870,000",
"Property, Plant and Equipment": "33,238,000",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "16,019,000",
"Assets": "91,956,000",
"Expenses": "44,620,000",
"Revenues": "55,870,000",
"Stockholders Equity": "75,937,000",
"Net Income": "11,704,000",
"Comprehensive Net Income": "11,127,000",
"BaseVar": "248,400,215",
"ECR before LimitedLiability": "408%",
"Economic Capital Ratio": "408%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "40,356,000",
"Assets, Non-Current": "9,626,000",
"Intangible Assets": "15,265,000",
"Liabilities, Current": "15,667,000",
"Liabilities, Non-Current": "0",
"Other Assets": "5,960,000",
"Other Compr. Net Income": "-606,000",
"Other Expenses": "24,087,000",
"Other Liabilities": "0",
"Other Net Income": "210,000",
"Other Revenues": "55,355,000",
"Property, Plant and Equipment": "31,858,000",
"Research and Development": "12,128,000",
"Selling, General and Administrative Expense": "7,930,000"
},
"output_variables": {
"Liabilities": "15,667,000",
"Assets": "103,065,000",
"Expenses": "44,145,000",
"Revenues": "55,355,000",
"Stockholders Equity": "87,398,000",
"Net Income": "11,420,000",
"Comprehensive Net Income": "10,814,000",
"BaseVar": "251,471,140",
"ECR before LimitedLiability": "414%",
"Economic Capital Ratio": "414%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "35,508,000",
"Assets, Non-Current": "11,875,000",
"Intangible Assets": "23,593,000",
"Liabilities, Current": "20,302,000",
"Liabilities, Non-Current": "0",
"Other Assets": "6,180,000",
"Other Compr. Net Income": "46,000",
"Other Expenses": "27,996,000",
"Other Liabilities": "0",
"Other Net Income": "62,000",
"Other Revenues": "59,387,000",
"Property, Plant and Equipment": "36,171,000",
"Research and Development": "12,740,000",
"Selling, General and Administrative Expense": "8,397,000"
},
"output_variables": {
"Liabilities": "20,302,000",
"Assets": "113,327,000",
"Expenses": "49,133,000",
"Revenues": "59,387,000",
"Stockholders Equity": "93,025,000",
"Net Income": "10,316,000",
"Comprehensive Net Income": "10,362,000",
"BaseVar": "274,837,120",
"ECR before LimitedLiability": "385%",
"Economic Capital Ratio": "385%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "29,500,000",
"Assets, Non-Current": "11,314,000",
"Intangible Assets": "37,134,000",
"Liabilities, Current": "17,421,000",
"Liabilities, Non-Current": "0",
"Other Assets": "4,192,000",
"Other Compr. Net Income": "756,000",
"Other Expenses": "35,004,000",
"Other Liabilities": "0",
"Other Net Income": "2,416,000",
"Other Revenues": "62,761,000",
"Property, Plant and Equipment": "41,109,000",
"Research and Development": "13,098,000",
"Selling, General and Administrative Expense": "7,474,000"
},
"output_variables": {
"Liabilities": "17,421,000",
"Assets": "123,249,000",
"Expenses": "55,576,000",
"Revenues": "62,761,000",
"Stockholders Equity": "105,828,000",
"Net Income": "9,601,000",
"Comprehensive Net Income": "10,357,000",
"BaseVar": "303,024,735",
"ECR before LimitedLiability": "408%",
"Economic Capital Ratio": "409%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "28,787,000",
"Assets, Non-Current": "7,809,000",
"Intangible Assets": "36,349,000",
"Liabilities, Current": "16,626,000",
"Liabilities, Non-Current": "0",
"Other Assets": "6,042,000",
"Other Compr. Net Income": "-46,000",
"Other Expenses": "29,503,000",
"Other Liabilities": "0",
"Other Net Income": "1,000",
"Other Revenues": "70,848,000",
"Property, Plant and Equipment": "48,976,000",
"Research and Development": "13,543,000",
"Selling, General and Administrative Expense": "6,750,000"
},
"output_variables": {
"Liabilities": "16,626,000",
"Assets": "127,963,000",
"Expenses": "49,796,000",
"Revenues": "70,848,000",
"Stockholders Equity": "111,337,000",
"Net Income": "21,053,000",
"Comprehensive Net Income": "21,007,000",
"BaseVar": "303,417,765",
"ECR before LimitedLiability": "472%",
"Economic Capital Ratio": "472%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "31,239,000",
"Assets, Non-Current": "8,829,000",
"Intangible Assets": "37,103,000",
"Liabilities, Current": "22,310,000",
"Liabilities, Non-Current": "0",
"Other Assets": "3,967,000",
"Other Compr. Net Income": "-306,000",
"Other Expenses": "33,428,000",
"Other Liabilities": "0",
"Other Net Income": "2,023,000",
"Other Revenues": "71,965,000",
"Property, Plant and Equipment": "55,386,000",
"Research and Development": "13,362,000",
"Selling, General and Administrative Expense": "6,150,000"
},
"output_variables": {
"Liabilities": "22,310,000",
"Assets": "136,524,000",
"Expenses": "52,940,000",
"Revenues": "71,965,000",
"Stockholders Equity": "114,214,000",
"Net Income": "21,048,000",
"Comprehensive Net Income": "20,742,000",
"BaseVar": "323,070,110",
"ECR before LimitedLiability": "437%",
"Economic Capital Ratio": "437%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "47,249,000",
"Assets, Non-Current": "8,109,000",
"Intangible Assets": "35,997,000",
"Liabilities, Current": "24,754,000",
"Liabilities, Non-Current": "0",
"Other Assets": "5,152,000",
"Other Compr. Net Income": "529,000",
"Other Expenses": "38,632,000",
"Other Liabilities": "0",
"Other Net Income": "1,400,000",
"Other Revenues": "77,867,000",
"Property, Plant and Equipment": "56,584,000",
"Research and Development": "13,556,000",
"Selling, General and Administrative Expense": "6,180,000"
},
"output_variables": {
"Liabilities": "24,754,000",
"Assets": "153,091,000",
"Expenses": "58,368,000",
"Revenues": "77,867,000",
"Stockholders Equity": "128,337,000",
"Net Income": "20,899,000",
"Comprehensive Net Income": "21,428,000",
"BaseVar": "353,506,560",
"ECR before LimitedLiability": "430%",
"Economic Capital Ratio": "430%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "57,718,000",
"Assets, Non-Current": "6,912,000",
"Intangible Assets": "34,233,000",
"Liabilities, Current": "27,462,000",
"Liabilities, Non-Current": "0",
"Other Assets": "6,298,000",
"Other Compr. Net Income": "-129,000",
"Other Expenses": "39,670,000",
"Other Liabilities": "0",
"Other Net Income": "2,247,000",
"Other Revenues": "79,024,000",
"Property, Plant and Equipment": "63,245,000",
"Research and Development": "15,190,000",
"Selling, General and Administrative Expense": "6,543,000"
},
"output_variables": {
"Liabilities": "27,462,000",
"Assets": "168,406,000",
"Expenses": "61,403,000",
"Revenues": "79,024,000",
"Stockholders Equity": "140,944,000",
"Net Income": "19,868,000",
"Comprehensive Net Income": "19,739,000",
"BaseVar": "371,401,745",
"ECR before LimitedLiability": "414%",
"Economic Capital Ratio": "414%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "50,407,000",
"Assets, Non-Current": "11,315,000",
"Intangible Assets": "33,609,000",
"Liabilities, Current": "32,155,000",
"Liabilities, Non-Current": "0",
"Other Assets": "5,912,000",
"Other Compr. Net Income": "315,000",
"Other Expenses": "35,941,000",
"Other Liabilities": "0",
"Other Net Income": "5,434,000",
"Other Revenues": "63,054,000",
"Property, Plant and Equipment": "80,860,000",
"Research and Development": "17,528,000",
"Selling, General and Administrative Expense": "7,002,000"
},
"output_variables": {
"Liabilities": "32,155,000",
"Assets": "182,103,000",
"Expenses": "60,471,000",
"Revenues": "63,054,000",
"Stockholders Equity": "149,948,000",
"Net Income": "8,017,000",
"Comprehensive Net Income": "8,332,000",
"BaseVar": "354,688,710",
"ECR before LimitedLiability": "357%",
"Economic Capital Ratio": "357%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "43,269,000",
"Assets, Non-Current": "13,647,000",
"Intangible Assets": "32,180,000",
"Liabilities, Current": "28,053,000",
"Liabilities, Non-Current": "0",
"Other Assets": "5,829,000",
"Other Compr. Net Income": "361,000",
"Other Expenses": "31,542,000",
"Other Liabilities": "0",
"Other Net Income": "669,000",
"Other Revenues": "54,228,000",
"Property, Plant and Equipment": "96,647,000",
"Research and Development": "16,046,000",
"Selling, General and Administrative Expense": "5,634,000"
},
"output_variables": {
"Liabilities": "28,053,000",
"Assets": "191,572,000",
"Expenses": "53,222,000",
"Revenues": "54,228,000",
"Stockholders Equity": "163,519,000",
"Net Income": "1,675,000",
"Comprehensive Net Income": "2,036,000",
"BaseVar": "317,551,700",
"ECR before LimitedLiability": "356%",
"Economic Capital Ratio": "356%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "47,324,000",
"Assets, Non-Current": "7,475,000",
"Intangible Assets": "28,384,000",
"Liabilities, Current": "35,666,000",
"Liabilities, Non-Current": "0",
"Other Assets": "5,383,000",
"Other Compr. Net Income": "-19,000",
"Other Expenses": "50,749,000",
"Other Liabilities": "0",
"Other Net Income": "468,000",
"Other Revenues": "53,101,000",
"Property, Plant and Equipment": "107,919,000",
"Research and Development": "16,546,000",
"Selling, General and Administrative Expense": "5,507,000"
},
"output_variables": {
"Liabilities": "35,666,000",
"Assets": "196,485,000",
"Expenses": "72,802,000",
"Revenues": "53,101,000",
"Stockholders Equity": "160,819,000",
"Net Income": "-19,233,000",
"Comprehensive Net Income": "-19,252,000",
"BaseVar": "358,112,350",
"ECR before LimitedLiability": "261%",
"Economic Capital Ratio": "263%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "63,688,000",
"Assets, Non-Current": "7,131,000",
"Intangible Assets": "26,684,000",
"Liabilities, Current": "31,575,000",
"Liabilities, Non-Current": "0",
"Other Assets": "8,512,000",
"Other Compr. Net Income": "531,000",
"Other Expenses": "38,200,000",
"Other Liabilities": "0",
"Other Net Income": "3,771,000",
"Other Revenues": "52,853,000",
"Property, Plant and Equipment": "105,414,000",
"Research and Development": "13,774,000",
"Selling, General and Administrative Expense": "4,624,000"
},
"output_variables": {
"Liabilities": "31,575,000",
"Assets": "211,429,000",
"Expenses": "56,598,000",
"Revenues": "52,853,000",
"Stockholders Equity": "179,854,000",
"Net Income": "26,000",
"Comprehensive Net Income": "557,000",
"BaseVar": "339,338,995",
"ECR before LimitedLiability": "348%",
"Economic Capital Ratio": "348%"
}
}
},
"top_rated": true,
"trend": 16.0,
"value": 3.483785043497808,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0000050863.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0000050863.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0000050863.svg"
},
{
"company_id": "0001274494",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001274494.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001274494.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001274494.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001274494_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001274494_main_keyfigs.svg",
"name": "First Solar INC",
"rank": 9,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of First Solar INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of First Solar INC compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 101% points.The greatest weakness of First Solar INC is the variable Other Liabilities, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 331%, being 101% points above the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001274494_2026_First_Solar_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Other Liabilities": "8.32",
"Liabilities": "9.03",
"Stockholders Equity": "30.4",
"ECR before LimitedLiability": "83.0",
"Liabilities, Current": "10.4",
"Liabilities, Non-Current": "-9.91",
"Assets": "2.31",
"Assets, Current": "-3.12",
"Other Assets": "4.93",
"Property, Plant and Equipment": "3.00",
"Intangible Assets": "-1.09",
"Expenses": "41.9",
"Revenues": "36.9",
"Net Income": "77.7",
"Other Expenses": "-10.0",
"Amortization of Intangible Assets": "2.21",
"Research and Development": "50.4",
"Other Revenues": "36.9",
"Comprehensive Net Income": "74.8",
"Other Compr. Net Income": "-2.90",
"Economic Capital Ratio": "81.1"
},
"2010": {
"Liabilities, Non-Current": "-15.9",
"Liabilities": "-2.97",
"Stockholders Equity": "53.2",
"ECR before LimitedLiability": "58.5",
"Liabilities, Current": "15.7",
"Other Liabilities": "-3.41",
"Assets": "8.96",
"Property, Plant and Equipment": "12.6",
"Assets, Current": "-6.03",
"Other Assets": "6.93",
"Intangible Assets": "-1.59",
"Other Expenses": "-25.4",
"Expenses": "32.3",
"Revenues": "12.0",
"Net Income": "44.5",
"Research and Development": "45.9",
"Selling, General and Administrative Expense": "10.3",
"Amortization of Intangible Assets": "1.45",
"Other Revenues": "12.0",
"Comprehensive Net Income": "45.3",
"Economic Capital Ratio": "55.1"
},
"2011": {
"Liabilities": "-91.2",
"Stockholders Equity": "19.0",
"ECR before LimitedLiability": "-33.4",
"Liabilities, Non-Current": "-61.6",
"Liabilities, Current": "-21.0",
"Other Assets": "20.8",
"Assets": "43.0",
"Assets, Current": "-3.73",
"Intangible Assets": "-12.5",
"Assets, Non-Current": "2.86",
"Property, Plant and Equipment": "36.1",
"Research and Development": "34.5",
"Expenses": "16.3",
"Revenues": "-31.7",
"Net Income": "-13.7",
"Amortization of Intangible Assets": "1.70",
"Selling, General and Administrative Expense": "15.4",
"Other Expenses": "-39.3",
"Other Revenues": "-31.7",
"Comprehensive Net Income": "-13.7",
"Economic Capital Ratio": "-90.1"
},
"2012": {
"Liabilities, Non-Current": "-25.5",
"Liabilities": "-91.4",
"Stockholders Equity": "-8.27",
"ECR before LimitedLiability": "-6.16",
"Other Liabilities": "-39.0",
"Liabilities, Current": "-12.6",
"Intangible Assets": "-14.9",
"Assets": "27.7",
"Other Assets": "30.4",
"Assets, Current": "-8.21",
"Property, Plant and Equipment": "16.9",
"Assets, Non-Current": "5.32",
"Other Expenses": "-58.1",
"Expenses": "21.2",
"Revenues": "-11.4",
"Net Income": "14.1",
"Selling, General and Administrative Expense": "28.7",
"Research and Development": "40.0",
"Other Revenues": "-11.4",
"Comprehensive Net Income": "15.4",
"Economic Capital Ratio": "-64.0"
},
"2013": {
"Other Liabilities": "2.14",
"Liabilities": "-64.7",
"Stockholders Equity": "41.5",
"ECR before LimitedLiability": "34.9",
"Liabilities, Current": "-48.0",
"Liabilities, Non-Current": "-16.2",
"Assets": "43.2",
"Intangible Assets": "-11.0",
"Assets, Current": "14.9",
"Other Assets": "22.9",
"Property, Plant and Equipment": "12.1",
"Expenses": "46.4",
"Revenues": "2.62",
"Net Income": "49.5",
"Other Expenses": "-34.8",
"Research and Development": "41.6",
"Selling, General and Administrative Expense": "36.8",
"Other Revenues": "2.62",
"Comprehensive Net Income": "46.5",
"Other Compr. Net Income": "-3.42",
"Economic Capital Ratio": "3.59"
},
"2014": {
"Liabilities": "-18.5",
"Stockholders Equity": "68.0",
"ECR before LimitedLiability": "121",
"Liabilities, Non-Current": "-8.18",
"Liabilities, Current": "-10.7",
"Other Assets": "24.9",
"Assets": "30.0",
"Property, Plant and Equipment": "11.5",
"Assets, Current": "1.93",
"Intangible Assets": "-7.74",
"Research and Development": "48.9",
"Expenses": "48.2",
"Revenues": "14.9",
"Net Income": "67.3",
"Other Expenses": "-42.5",
"Selling, General and Administrative Expense": "39.7",
"Other Revenues": "14.9",
"Other Net Income": "5.03",
"Comprehensive Net Income": "75.1",
"Other Compr. Net Income": "8.40",
"Economic Capital Ratio": "74.1"
},
"2015": {
"Liabilities, Non-Current": "-20.6",
"Liabilities": "-27.0",
"Stockholders Equity": "78.8",
"ECR before LimitedLiability": "110",
"Liabilities, Current": "-10.5",
"Other Liabilities": "4.32",
"Assets, Current": "3.04",
"Assets": "35.0",
"Property, Plant and Equipment": "6.58",
"Other Assets": "37.4",
"Intangible Assets": "-9.42",
"Expenses": "49.5",
"Revenues": "11.2",
"Net Income": "63.7",
"Selling, General and Administrative Expense": "40.3",
"Research and Development": "52.8",
"Other Expenses": "-46.3",
"Other Revenues": "11.2",
"Comprehensive Net Income": "65.7",
"Other Net Income": "3.65",
"Economic Capital Ratio": "74.1"
},
"2016": {
"Liabilities": "8.83",
"Stockholders Equity": "50.6",
"ECR before LimitedLiability": "69.6",
"Liabilities, Current": "-2.67",
"Other Liabilities": "11.5",
"Other Assets": "40.8",
"Assets": "23.9",
"Intangible Assets": "-25.7",
"Property, Plant and Equipment": "-2.62",
"Assets, Current": "20.5",
"Other Expenses": "-95.0",
"Expenses": "6.92",
"Revenues": "-19.7",
"Net Income": "10.4",
"Research and Development": "51.3",
"Amortization of Intangible Assets": "2.34",
"Selling, General and Administrative Expense": "39.5",
"Other Revenues": "-19.7",
"Comprehensive Net Income": "10.5",
"Other Net Income": "22.5",
"Economic Capital Ratio": "18.1"
},
"2017": {
"Liabilities, Non-Current": "-32.8",
"Liabilities": "11.7",
"Stockholders Equity": "73.9",
"ECR before LimitedLiability": "69.3",
"Liabilities, Current": "29.7",
"Other Liabilities": "10.6",
"Other Assets": "26.1",
"Assets": "37.1",
"Assets, Current": "23.6",
"Intangible Assets": "-20.3",
"Property, Plant and Equipment": "10.3",
"Other Expenses": "-84.9",
"Expenses": "17.3",
"Revenues": "-4.23",
"Net Income": "21.2",
"Research and Development": "50.2",
"Selling, General and Administrative Expense": "42.7",
"Other Revenues": "-4.23",
"Comprehensive Net Income": "20.8",
"Other Net Income": "8.11",
"Economic Capital Ratio": "29.9"
},
"2018": {
"Other Liabilities": "6.64",
"Liabilities": "-13.4",
"Stockholders Equity": "121",
"ECR before LimitedLiability": "184",
"Liabilities, Current": "18.0",
"Liabilities, Non-Current": "-41.3",
"Intangible Assets": "-12.3",
"Assets": "80.4",
"Other Assets": "21.1",
"Property, Plant and Equipment": "25.0",
"Assets, Current": "35.2",
"Research and Development": "35.6",
"Expenses": "45.3",
"Revenues": "-12.4",
"Net Income": "48.9",
"Other Expenses": "-31.7",
"Selling, General and Administrative Expense": "39.2",
"Other Revenues": "-12.4",
"Comprehensive Net Income": "49.6",
"Other Net Income": "16.0",
"Economic Capital Ratio": "59.5"
},
"2019": {
"Other Liabilities": "6.82",
"Liabilities": "-26.3",
"Stockholders Equity": "57.0",
"ECR before LimitedLiability": "71.2",
"Liabilities, Non-Current": "-12.3",
"Liabilities, Current": "-20.7",
"Assets, Current": "11.4",
"Assets": "45.9",
"Intangible Assets": "-21.5",
"Property, Plant and Equipment": "30.5",
"Other Assets": "24.3",
"Other Expenses": "-68.4",
"Expenses": "23.2",
"Revenues": "-6.68",
"Net Income": "23.1",
"Research and Development": "41.2",
"Selling, General and Administrative Expense": "40.8",
"Other Revenues": "-6.68",
"Other Net Income": "6.41",
"Comprehensive Net Income": "23.4",
"Economic Capital Ratio": "17.9"
},
"2020": {
"Liabilities, Non-Current": "12.7",
"Liabilities": "30.7",
"Stockholders Equity": "122",
"ECR before LimitedLiability": "130",
"Other Liabilities": "16.3",
"Other Assets": "11.7",
"Assets": "41.6",
"Assets, Current": "4.87",
"Property, Plant and Equipment": "30.3",
"Assets, Non-Current": "5.00",
"Intangible Assets": "-12.0",
"Other Expenses": "-36.6",
"Expenses": "42.1",
"Revenues": "18.0",
"Net Income": "53.8",
"Research and Development": "41.6",
"Selling, General and Administrative Expense": "34.7",
"Other Revenues": "18.0",
"Other Net Income": "-6.01",
"Comprehensive Net Income": "53.0",
"Economic Capital Ratio": "98.3"
},
"2021": {
"Liabilities, Current": "31.8",
"Liabilities": "59.8",
"Stockholders Equity": "117",
"ECR before LimitedLiability": "176",
"Liabilities, Non-Current": "10.3",
"Other Liabilities": "21.1",
"Assets": "24.8",
"Other Assets": "4.92",
"Intangible Assets": "-11.5",
"Assets, Non-Current": "3.85",
"Property, Plant and Equipment": "30.0",
"Expenses": "40.2",
"Revenues": "30.6",
"Net Income": "89.5",
"Research and Development": "50.4",
"Selling, General and Administrative Expense": "49.0",
"Other Expenses": "-61.6",
"Other Revenues": "30.6",
"Comprehensive Net Income": "88.5",
"Other Net Income": "20.1",
"Economic Capital Ratio": "141"
},
"2022": {
"Liabilities": "-17.1",
"Stockholders Equity": "84.3",
"ECR before LimitedLiability": "86.0",
"Other Liabilities": "-44.5",
"Liabilities, Non-Current": "23.3",
"Property, Plant and Equipment": "61.5",
"Assets": "61.7",
"Assets, Current": "16.7",
"Assets, Non-Current": "3.44",
"Intangible Assets": "-17.9",
"Other Expenses": "-58.5",
"Expenses": "29.4",
"Revenues": "-20.4",
"Net Income": "25.6",
"Selling, General and Administrative Expense": "41.7",
"Research and Development": "39.8",
"Other Revenues": "-20.4",
"Comprehensive Net Income": "21.2",
"Other Net Income": "15.8",
"Other Compr. Net Income": "-4.63",
"Economic Capital Ratio": "14.8"
},
"2023": {
"Liabilities, Current": "-8.65",
"Liabilities": "-83.4",
"Stockholders Equity": "66.9",
"ECR before LimitedLiability": "94.9",
"Other Liabilities": "-77.3",
"Liabilities, Non-Current": "3.77",
"Property, Plant and Equipment": "53.5",
"Assets": "63.8",
"Intangible Assets": "-16.2",
"Assets, Current": "19.3",
"Other Assets": "2.39",
"Assets, Non-Current": "4.18",
"Research and Development": "38.3",
"Expenses": "62.8",
"Revenues": "3.09",
"Net Income": "66.5",
"Selling, General and Administrative Expense": "34.8",
"Other Expenses": "-9.42",
"Other Revenues": "3.09",
"Comprehensive Net Income": "67.8",
"Economic Capital Ratio": "43.7"
},
"2024": {
"Other Liabilities": "-48.1",
"Liabilities": "-67.3",
"Stockholders Equity": "54.5",
"ECR before LimitedLiability": "89.5",
"Liabilities, Current": "-44.9",
"Liabilities, Non-Current": "24.5",
"Assets, Current": "9.00",
"Assets": "44.0",
"Assets, Non-Current": "5.04",
"Intangible Assets": "-17.3",
"Property, Plant and Equipment": "54.1",
"Other Expenses": "-11.3",
"Expenses": "61.9",
"Revenues": "16.9",
"Net Income": "78.6",
"Research and Development": "39.0",
"Selling, General and Administrative Expense": "34.1",
"Other Revenues": "16.9",
"Other Net Income": "1.91",
"Comprehensive Net Income": "78.1",
"Economic Capital Ratio": "57.5"
},
"2025": {
"Liabilities, Non-Current": "24.1",
"Liabilities": "-24.8",
"Stockholders Equity": "58.6",
"ECR before LimitedLiability": "131",
"Liabilities, Current": "-24.5",
"Other Liabilities": "-26.2",
"Property, Plant and Equipment": "38.5",
"Assets": "25.6",
"Assets, Non-Current": "3.76",
"Assets, Current": "1.77",
"Intangible Assets": "-12.7",
"Selling, General and Administrative Expense": "42.6",
"Expenses": "60.9",
"Revenues": "37.4",
"Net Income": "101",
"Other Expenses": "-23.6",
"Research and Development": "40.6",
"Other Revenues": "37.4",
"Other Net Income": "5.52",
"Comprehensive Net Income": "101",
"Economic Capital Ratio": "101"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001274494_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,351,271",
"Assets, Non-Current": "48,217",
"Intangible Assets": "286,515",
"Liabilities, Current": "394,927",
"Liabilities, Non-Current": "208,999",
"Other Assets": "674,727",
"Other Compr. Net Income": "0",
"Other Expenses": "1,086,960",
"Other Liabilities": "92,799",
"Other Net Income": "11,957",
"Other Revenues": "2,066,200",
"Property, Plant and Equipment": "988,782",
"Research and Development": "78,161",
"Selling, General and Administrative Expense": "272,898"
},
"output_variables": {
"Liabilities": "696,725",
"Assets": "3,349,512",
"Expenses": "1,438,019",
"Revenues": "2,066,200",
"Stockholders Equity": "2,652,787",
"Net Income": "640,138",
"Comprehensive Net Income": "640,138",
"BaseVar": "8,756,596",
"ECR before LimitedLiability": "428%",
"Economic Capital Ratio": "428%"
}
},
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,584,460",
"Assets, Non-Current": "43,488",
"Intangible Assets": "433,288",
"Liabilities, Current": "469,677",
"Liabilities, Non-Current": "322,830",
"Other Assets": "888,378",
"Other Compr. Net Income": "0",
"Other Expenses": "1,495,993",
"Other Liabilities": "132,951",
"Other Net Income": "13,180",
"Other Revenues": "2,563,515",
"Property, Plant and Equipment": "1,430,789",
"Research and Development": "94,797",
"Selling, General and Administrative Expense": "321,704"
},
"output_variables": {
"Liabilities": "925,458",
"Assets": "4,380,403",
"Expenses": "1,912,494",
"Revenues": "2,563,515",
"Stockholders Equity": "3,454,945",
"Net Income": "664,201",
"Comprehensive Net Income": "664,201",
"BaseVar": "11,249,727",
"ECR before LimitedLiability": "401%",
"Economic Capital Ratio": "401%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,613,261",
"Assets, Non-Current": "190,303",
"Intangible Assets": "65,444",
"Liabilities, Current": "973,724",
"Liabilities, Non-Current": "992,649",
"Other Assets": "1,092,648",
"Other Compr. Net Income": "0",
"Other Expenses": "2,267,687",
"Other Liabilities": "167,378",
"Other Net Income": "15,051",
"Other Revenues": "2,766,207",
"Property, Plant and Equipment": "1,815,958",
"Research and Development": "140,523",
"Selling, General and Administrative Expense": "412,541"
},
"output_variables": {
"Liabilities": "2,133,751",
"Assets": "5,777,614",
"Expenses": "2,820,751",
"Revenues": "2,766,207",
"Stockholders Equity": "3,643,863",
"Net Income": "-39,493",
"Comprehensive Net Income": "-39,493",
"BaseVar": "14,683,530",
"ECR before LimitedLiability": "212%",
"Economic Capital Ratio": "219%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,832,324",
"Assets, Non-Current": "326,816",
"Intangible Assets": "65,444",
"Liabilities, Current": "1,101,374",
"Liabilities, Non-Current": "792,439",
"Other Assets": "1,598,726",
"Other Compr. Net Income": "15,216",
"Other Expenses": "3,063,142",
"Other Liabilities": "849,353",
"Other Net Income": "11,647",
"Other Revenues": "3,368,545",
"Property, Plant and Equipment": "1,525,382",
"Research and Development": "132,460",
"Selling, General and Administrative Expense": "280,928"
},
"output_variables": {
"Liabilities": "2,743,166",
"Assets": "6,348,692",
"Expenses": "3,476,530",
"Revenues": "3,368,545",
"Stockholders Equity": "3,605,526",
"Net Income": "-96,338",
"Comprehensive Net Income": "-81,122",
"BaseVar": "17,705,690",
"ECR before LimitedLiability": "179%",
"Economic Capital Ratio": "193%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,792,764",
"Assets, Non-Current": "193,053",
"Intangible Assets": "84,985",
"Liabilities, Current": "1,588,061",
"Liabilities, Non-Current": "567,161",
"Other Assets": "1,427,616",
"Other Compr. Net Income": "-35,955",
"Other Expenses": "2,562,962",
"Other Liabilities": "225,163",
"Other Net Income": "11,572",
"Other Revenues": "3,308,989",
"Property, Plant and Equipment": "1,385,084",
"Research and Development": "134,300",
"Selling, General and Administrative Expense": "270,261"
},
"output_variables": {
"Liabilities": "2,380,385",
"Assets": "6,883,502",
"Expenses": "2,967,523",
"Revenues": "3,308,989",
"Stockholders Equity": "4,503,117",
"Net Income": "353,038",
"Comprehensive Net Income": "317,083",
"BaseVar": "16,742,478",
"ECR before LimitedLiability": "254%",
"Economic Capital Ratio": "257%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,190,466",
"Assets, Non-Current": "61,555",
"Intangible Assets": "204,221",
"Liabilities, Current": "1,001,096",
"Liabilities, Non-Current": "449,549",
"Other Assets": "1,865,893",
"Other Compr. Net Income": "75,916",
"Other Expenses": "2,601,961",
"Other Liabilities": "246,307",
"Other Net Income": "4,861",
"Other Revenues": "3,391,814",
"Property, Plant and Equipment": "1,402,304",
"Research and Development": "143,969",
"Selling, General and Administrative Expense": "253,827"
},
"output_variables": {
"Liabilities": "1,696,952",
"Assets": "6,724,439",
"Expenses": "2,999,757",
"Revenues": "3,391,814",
"Stockholders Equity": "5,027,487",
"Net Income": "396,918",
"Comprehensive Net Income": "472,834",
"BaseVar": "16,605,242",
"ECR before LimitedLiability": "322%",
"Economic Capital Ratio": "323%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,345,586",
"Assets, Non-Current": "69,722",
"Intangible Assets": "194,987",
"Liabilities, Current": "960,800",
"Liabilities, Non-Current": "643,637",
"Other Assets": "2,421,900",
"Other Compr. Net Income": "0",
"Other Expenses": "2,677,365",
"Other Liabilities": "163,407",
"Other Net Income": "30,576",
"Other Revenues": "3,578,995",
"Property, Plant and Equipment": "1,284,136",
"Research and Development": "130,593",
"Selling, General and Administrative Expense": "255,192"
},
"output_variables": {
"Liabilities": "1,767,844",
"Assets": "7,316,331",
"Expenses": "3,063,150",
"Revenues": "3,578,995",
"Stockholders Equity": "5,548,487",
"Net Income": "546,421",
"Comprehensive Net Income": "546,421",
"BaseVar": "17,320,348",
"ECR before LimitedLiability": "332%",
"Economic Capital Ratio": "332%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,786,620",
"Assets, Non-Current": "78,076",
"Intangible Assets": "102,432",
"Liabilities, Current": "899,707",
"Liabilities, Non-Current": "588,542",
"Other Assets": "2,270,943",
"Other Compr. Net Income": "0",
"Other Expenses": "3,145,919",
"Other Liabilities": "166,277",
"Other Net Income": "223,383",
"Other Revenues": "2,951,328",
"Property, Plant and Equipment": "629,142",
"Research and Development": "124,762",
"Selling, General and Administrative Expense": "261,994"
},
"output_variables": {
"Liabilities": "1,654,526",
"Assets": "6,867,213",
"Expenses": "3,532,675",
"Revenues": "2,951,328",
"Stockholders Equity": "5,212,687",
"Net Income": "-357,964",
"Comprehensive Net Income": "-357,964",
"BaseVar": "17,105,514",
"ECR before LimitedLiability": "254%",
"Economic Capital Ratio": "257%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,832,772",
"Assets, Non-Current": "83,259",
"Intangible Assets": "94,689",
"Liabilities, Current": "650,276",
"Liabilities, Non-Current": "948,919",
"Other Assets": "1,699,244",
"Other Compr. Net Income": "0",
"Other Expenses": "2,869,962",
"Other Liabilities": "166,609",
"Other Net Income": "54,295",
"Other Revenues": "2,941,324",
"Property, Plant and Equipment": "1,154,537",
"Research and Development": "88,573",
"Selling, General and Administrative Expense": "202,699"
},
"output_variables": {
"Liabilities": "1,765,804",
"Assets": "6,864,501",
"Expenses": "3,161,234",
"Revenues": "2,941,324",
"Stockholders Equity": "5,098,697",
"Net Income": "-165,615",
"Comprehensive Net Income": "-165,615",
"BaseVar": "16,105,526",
"ECR before LimitedLiability": "262%",
"Economic Capital Ratio": "264%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,859,523",
"Assets, Non-Current": "95,692",
"Intangible Assets": "88,624",
"Liabilities, Current": "845,457",
"Liabilities, Non-Current": "929,060",
"Other Assets": "1,321,312",
"Other Compr. Net Income": "0",
"Other Expenses": "1,971,964",
"Other Liabilities": "134,442",
"Other Net Income": "133,575",
"Other Revenues": "2,244,044",
"Property, Plant and Equipment": "1,756,211",
"Research and Development": "84,472",
"Selling, General and Administrative Expense": "176,857"
},
"output_variables": {
"Liabilities": "1,908,959",
"Assets": "7,121,362",
"Expenses": "2,233,293",
"Revenues": "2,244,044",
"Stockholders Equity": "5,212,403",
"Net Income": "144,326",
"Comprehensive Net Income": "144,326",
"BaseVar": "13,345,057",
"ECR before LimitedLiability": "282%",
"Economic Capital Ratio": "284%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,599,834",
"Assets, Non-Current": "249,854",
"Intangible Assets": "79,005",
"Liabilities, Current": "1,318,208",
"Liabilities, Non-Current": "962,953",
"Other Assets": "1,405,847",
"Other Compr. Net Income": "0",
"Other Expenses": "2,944,406",
"Other Liabilities": "137,761",
"Other Net Income": "68,438",
"Other Revenues": "3,063,117",
"Property, Plant and Equipment": "2,181,149",
"Research and Development": "96,611",
"Selling, General and Administrative Expense": "205,471"
},
"output_variables": {
"Liabilities": "2,418,922",
"Assets": "7,515,689",
"Expenses": "3,246,488",
"Revenues": "3,063,117",
"Stockholders Equity": "5,096,767",
"Net Income": "-114,933",
"Comprehensive Net Income": "-114,933",
"BaseVar": "17,181,258",
"ECR before LimitedLiability": "231%",
"Economic Capital Ratio": "236%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,014,535",
"Assets, Non-Current": "434,130",
"Intangible Assets": "70,600",
"Liabilities, Current": "847,398",
"Liabilities, Non-Current": "609,917",
"Other Assets": "1,187,381",
"Other Compr. Net Income": "0",
"Other Expenses": "1,993,929",
"Other Liabilities": "130,688",
"Other Net Income": "-2,392",
"Other Revenues": "2,711,332",
"Property, Plant and Equipment": "2,402,285",
"Research and Development": "93,738",
"Selling, General and Administrative Expense": "222,918"
},
"output_variables": {
"Liabilities": "1,588,003",
"Assets": "7,108,931",
"Expenses": "2,310,585",
"Revenues": "2,711,332",
"Stockholders Equity": "5,520,928",
"Net Income": "398,355",
"Comprehensive Net Income": "398,355",
"BaseVar": "13,970,019",
"ECR before LimitedLiability": "332%",
"Economic Capital Ratio": "333%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,191,243",
"Assets, Non-Current": "438,764",
"Intangible Assets": "59,971",
"Liabilities, Current": "726,878",
"Liabilities, Non-Current": "588,172",
"Other Assets": "1,074,181",
"Other Compr. Net Income": "0",
"Other Expenses": "2,331,051",
"Other Liabilities": "139,145",
"Other Net Income": "145,802",
"Other Revenues": "2,923,377",
"Property, Plant and Equipment": "2,649,587",
"Research and Development": "99,115",
"Selling, General and Administrative Expense": "170,320"
},
"output_variables": {
"Liabilities": "1,454,195",
"Assets": "7,413,746",
"Expenses": "2,600,486",
"Revenues": "2,923,377",
"Stockholders Equity": "5,959,551",
"Net Income": "468,693",
"Comprehensive Net Income": "468,693",
"BaseVar": "15,291,379",
"ECR before LimitedLiability": "355%",
"Economic Capital Ratio": "355%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,791,421",
"Assets, Non-Current": "319,842",
"Intangible Assets": "45,568",
"Liabilities, Current": "1,038,048",
"Liabilities, Non-Current": "304,286",
"Other Assets": "557,495",
"Other Compr. Net Income": "-95,455",
"Other Expenses": "2,687,527",
"Other Liabilities": "1,072,839",
"Other Net Income": "301,570",
"Other Revenues": "2,619,319",
"Property, Plant and Equipment": "3,536,902",
"Research and Development": "112,804",
"Selling, General and Administrative Expense": "164,724"
},
"output_variables": {
"Liabilities": "2,415,173",
"Assets": "8,251,228",
"Expenses": "2,965,055",
"Revenues": "2,619,319",
"Stockholders Equity": "5,836,055",
"Net Income": "-44,166",
"Comprehensive Net Income": "-139,621",
"BaseVar": "16,787,580",
"ECR before LimitedLiability": "246%",
"Economic Capital Ratio": "250%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "4,634,809",
"Assets, Non-Current": "478,604",
"Intangible Assets": "94,198",
"Liabilities, Current": "1,306,158",
"Liabilities, Non-Current": "644,778",
"Other Assets": "760,236",
"Other Compr. Net Income": "17,686",
"Other Expenses": "2,191,768",
"Other Liabilities": "1,726,727",
"Other Net Income": "53,872",
"Other Revenues": "3,318,602",
"Property, Plant and Equipment": "4,397,285",
"Research and Development": "152,307",
"Selling, General and Administrative Expense": "197,622"
},
"output_variables": {
"Liabilities": "3,677,663",
"Assets": "10,365,132",
"Expenses": "2,541,697",
"Revenues": "3,318,602",
"Stockholders Equity": "6,687,469",
"Net Income": "830,777",
"Comprehensive Net Income": "848,463",
"BaseVar": "18,380,904",
"ECR before LimitedLiability": "269%",
"Economic Capital Ratio": "271%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "5,089,033",
"Assets, Non-Current": "697,770",
"Intangible Assets": "82,989",
"Liabilities, Current": "2,077,442",
"Liabilities, Non-Current": "607,123",
"Other Assets": "840,886",
"Other Compr. Net Income": "-9,927",
"Other Expenses": "2,586,511",
"Other Liabilities": "1,462,219",
"Other Net Income": "51,903",
"Other Revenues": "4,206,289",
"Property, Plant and Equipment": "5,413,683",
"Research and Development": "191,375",
"Selling, General and Administrative Expense": "188,262"
},
"output_variables": {
"Liabilities": "4,146,784",
"Assets": "12,124,361",
"Expenses": "2,966,148",
"Revenues": "4,206,289",
"Stockholders Equity": "7,977,577",
"Net Income": "1,292,044",
"Comprehensive Net Income": "1,282,117",
"BaseVar": "21,989,194",
"ECR before LimitedLiability": "290%",
"Economic Capital Ratio": "291%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "6,028,832",
"Assets, Non-Current": "759,669",
"Intangible Assets": "82,102",
"Liabilities, Current": "2,254,102",
"Liabilities, Non-Current": "578,180",
"Other Assets": "774,913",
"Other Compr. Net Income": "28,592",
"Other Expenses": "3,282,147",
"Other Liabilities": "951,035",
"Other Net Income": "28,180",
"Other Revenues": "5,219,376",
"Property, Plant and Equipment": "5,675,794",
"Research and Development": "233,421",
"Selling, General and Administrative Expense": "203,759"
},
"output_variables": {
"Liabilities": "3,783,317",
"Assets": "13,321,310",
"Expenses": "3,719,327",
"Revenues": "5,219,376",
"Stockholders Equity": "9,537,993",
"Net Income": "1,528,229",
"Comprehensive Net Income": "1,556,821",
"BaseVar": "25,778,648",
"ECR before LimitedLiability": "331%",
"Economic Capital Ratio": "331%"
}
}
},
"top_rated": true,
"trend": 7.0,
"value": 3.3110431733558605,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001274494.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001274494.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001274494.svg"
},
{
"company_id": "0001438423",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001438423.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001438423.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001438423.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001438423_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001438423_main_keyfigs.svg",
"name": "Everspin Technologies INC",
"rank": 10,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Everspin Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Everspin Technologies INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 121% points.The greatest weakness of Everspin Technologies INC is the variable Selling, General and Administrative Expense, reducing the Economic Capital Ratio by 58% points.
The company's Economic Capital Ratio, given in the ranking table, is 318%, being 88% points above the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001438423_2026_Everspin_Technologies_INC.pdf",
"shrinked_graph_json": {
"2016": {
"Liabilities": "1.75",
"Stockholders Equity": "-87.2",
"Liabilities, Current": "-11.7",
"Other Liabilities": "2.08",
"Other Assets": "-45.0",
"Assets": "-81.8",
"Assets, Non-Current": "-4.26",
"Intangible Assets": "-69.2",
"Property, Plant and Equipment": "-33.8",
"Assets, Current": "24.8",
"Other Expenses": "14.5",
"Expenses": "-94.5",
"Revenues": "-46.6",
"Net Income": "-119",
"Research and Development": "-115",
"Selling, General and Administrative Expense": "-39.5",
"Other Revenues": "-46.6",
"ECR before LimitedLiability": "-128",
"Comprehensive Net Income": "-119",
"Other Net Income": "1.86",
"Economic Capital Ratio": "-180"
},
"2017": {
"Liabilities, Non-Current": "-0.820",
"Liabilities": "2.21",
"Stockholders Equity": "-124",
"ECR before LimitedLiability": "-188",
"Other Liabilities": "2.26",
"Other Assets": "-23.5",
"Assets": "-111",
"Assets, Current": "-26.0",
"Intangible Assets": "-39.9",
"Property, Plant and Equipment": "-13.2",
"Assets, Non-Current": "-2.38",
"Other Expenses": "7.28",
"Expenses": "-51.6",
"Revenues": "-5.20",
"Net Income": "-69.5",
"Research and Development": "-76.8",
"Selling, General and Administrative Expense": "-26.3",
"Other Revenues": "-5.20",
"Comprehensive Net Income": "-70.3",
"Other Net Income": "0.880",
"Economic Capital Ratio": "-227"
},
"2018": {
"Other Liabilities": "5.63",
"Liabilities": "21.1",
"Stockholders Equity": "-99.4",
"Liabilities, Current": "10.5",
"Liabilities, Non-Current": "2.53",
"Intangible Assets": "-54.2",
"Assets": "-112",
"Other Assets": "-18.9",
"Property, Plant and Equipment": "-24.7",
"Assets, Current": "-4.58",
"Research and Development": "-98.9",
"Expenses": "-99.5",
"Revenues": "8.62",
"Net Income": "-61.1",
"Other Expenses": "18.0",
"Selling, General and Administrative Expense": "-39.4",
"Other Revenues": "8.62",
"ECR before LimitedLiability": "-42.7",
"Comprehensive Net Income": "-59.5",
"Other Net Income": "3.99",
"Economic Capital Ratio": "-168"
},
"2019": {
"Other Liabilities": "6.01",
"Liabilities": "14.3",
"Stockholders Equity": "-126",
"ECR before LimitedLiability": "-112",
"Liabilities, Current": "7.97",
"Assets, Current": "-18.8",
"Assets": "-111",
"Intangible Assets": "-55.9",
"Property, Plant and Equipment": "-15.6",
"Other Assets": "-2.02",
"Assets, Non-Current": "-3.17",
"Other Expenses": "11.0",
"Expenses": "-91.1",
"Revenues": "2.91",
"Net Income": "-76.0",
"Research and Development": "-36.8",
"Selling, General and Administrative Expense": "-63.5",
"Other Revenues": "2.91",
"Other Net Income": "2.98",
"Comprehensive Net Income": "-75.4",
"Economic Capital Ratio": "-166"
},
"2020": {
"Liabilities, Non-Current": "32.4",
"Liabilities": "43.7",
"Stockholders Equity": "-211",
"ECR before LimitedLiability": "-112",
"Other Liabilities": "31.4",
"Liabilities, Current": "20.9",
"Other Assets": "-29.5",
"Assets": "-147",
"Assets, Current": "-56.8",
"Property, Plant and Equipment": "-51.2",
"Intangible Assets": "-66.4",
"Other Expenses": "-26.7",
"Expenses": "-118",
"Revenues": "40.7",
"Net Income": "-59.2",
"Research and Development": "-31.2",
"Selling, General and Administrative Expense": "-64.9",
"Other Revenues": "40.7",
"Other Net Income": "-12.5",
"Comprehensive Net Income": "-60.6",
"Economic Capital Ratio": "-144"
},
"2021": {
"Liabilities, Current": "75.9",
"Liabilities": "180",
"Stockholders Equity": "-247",
"ECR before LimitedLiability": "134",
"Liabilities, Non-Current": "103",
"Other Liabilities": "72.3",
"Assets, Current": "-24.3",
"Assets": "-74.1",
"Other Assets": "-24.1",
"Intangible Assets": "-36.6",
"Property, Plant and Equipment": "-26.3",
"Expenses": "-69.8",
"Revenues": "201",
"Net Income": "165",
"Research and Development": "-33.8",
"Selling, General and Administrative Expense": "-62.8",
"Other Expenses": "22.2",
"Other Revenues": "201",
"Comprehensive Net Income": "163",
"Other Net Income": "17.3",
"Economic Capital Ratio": "98.8"
},
"2022": {
"Liabilities, Current": "46.3",
"Liabilities": "128",
"Stockholders Equity": "-89.2",
"ECR before LimitedLiability": "153",
"Other Liabilities": "7.22",
"Liabilities, Non-Current": "93.8",
"Property, Plant and Equipment": "-17.8",
"Assets": "-43.8",
"Assets, Non-Current": "-4.19",
"Intangible Assets": "-27.3",
"Other Assets": "-3.00",
"Other Expenses": "15.1",
"Expenses": "-21.3",
"Net Income": "124",
"Selling, General and Administrative Expense": "-42.2",
"Other Revenues": "145",
"Revenues": "145",
"Comprehensive Net Income": "127",
"Other Compr. Net Income": "4.02",
"Other Net Income": "-7.22",
"Economic Capital Ratio": "82.1"
},
"2023": {
"Liabilities, Current": "81.9",
"Liabilities": "169",
"Stockholders Equity": "-77.4",
"ECR before LimitedLiability": "222",
"Other Liabilities": "12.0",
"Liabilities, Non-Current": "101",
"Property, Plant and Equipment": "-10.3",
"Assets": "-20.4",
"Intangible Assets": "-14.5",
"Assets, Current": "7.15",
"Other Assets": "-2.78",
"Research and Development": "20.8",
"Expenses": "3.67",
"Revenues": "132",
"Net Income": "160",
"Selling, General and Administrative Expense": "-57.3",
"Other Expenses": "37.9",
"Other Revenues": "132",
"Comprehensive Net Income": "161",
"Other Net Income": "25.9",
"Economic Capital Ratio": "171"
},
"2025": {
"Liabilities, Non-Current": "80.2",
"Liabilities": "121",
"Stockholders Equity": "-57.3",
"ECR before LimitedLiability": "118",
"Liabilities, Current": "41.9",
"Other Liabilities": "18.8",
"Property, Plant and Equipment": "-9.07",
"Assets": "-36.8",
"Assets, Non-Current": "-4.25",
"Other Assets": "-5.32",
"Intangible Assets": "-25.2",
"Selling, General and Administrative Expense": "-57.6",
"Expenses": "-38.1",
"Revenues": "50.1",
"Net Income": "64.8",
"Other Expenses": "25.4",
"Research and Development": "-9.14",
"Other Revenues": "50.1",
"Other Net Income": "52.4",
"Comprehensive Net Income": "63.4",
"Economic Capital Ratio": "87.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001438423_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "39,502",
"Assets, Non-Current": "50",
"Intangible Assets": "0",
"Liabilities, Current": "10,383",
"Liabilities, Non-Current": "4,218",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "14,742",
"Other Liabilities": "0",
"Other Net Income": "1,160",
"Other Revenues": "27,094",
"Property, Plant and Equipment": "1,920",
"Research and Development": "19,233",
"Selling, General and Administrative Expense": "10,987"
},
"output_variables": {
"Liabilities": "14,601",
"Assets": "41,472",
"Expenses": "44,962",
"Revenues": "27,094",
"Stockholders Equity": "26,871",
"Net Income": "-16,708",
"Comprehensive Net Income": "-16,708",
"BaseVar": "168,245",
"ECR before LimitedLiability": "-4.0%",
"Economic Capital Ratio": "59%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "27,418",
"Assets, Non-Current": "73",
"Intangible Assets": "0",
"Liabilities, Current": "12,375",
"Liabilities, Non-Current": "8,178",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "15,215",
"Other Liabilities": "0",
"Other Net Income": "-128",
"Other Revenues": "35,936",
"Property, Plant and Equipment": "3,946",
"Research and Development": "25,437",
"Selling, General and Administrative Expense": "16,256"
},
"output_variables": {
"Liabilities": "20,553",
"Assets": "31,437",
"Expenses": "56,908",
"Revenues": "35,936",
"Stockholders Equity": "10,884",
"Net Income": "-21,100",
"Comprehensive Net Income": "-21,100",
"BaseVar": "204,036",
"ECR before LimitedLiability": "-213%",
"Economic Capital Ratio": "7.6%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "40,686",
"Assets, Non-Current": "73",
"Intangible Assets": "0",
"Liabilities, Current": "13,615",
"Liabilities, Non-Current": "6,509",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "24,973",
"Other Liabilities": "0",
"Other Net Income": "457",
"Other Revenues": "49,417",
"Property, Plant and Equipment": "4,286",
"Research and Development": "23,637",
"Selling, General and Administrative Expense": "19,018"
},
"output_variables": {
"Liabilities": "20,124",
"Assets": "45,045",
"Expenses": "67,628",
"Revenues": "49,417",
"Stockholders Equity": "24,921",
"Net Income": "-17,754",
"Comprehensive Net Income": "-17,754",
"BaseVar": "257,601",
"ECR before LimitedLiability": "-30%",
"Economic Capital Ratio": "57%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "28,688",
"Assets, Non-Current": "73",
"Intangible Assets": "0",
"Liabilities, Current": "7,894",
"Liabilities, Non-Current": "8,989",
"Other Assets": "3,132",
"Other Compr. Net Income": "0",
"Other Expenses": "20,701",
"Other Liabilities": "0",
"Other Net Income": "490",
"Other Revenues": "37,503",
"Property, Plant and Equipment": "3,479",
"Research and Development": "14,183",
"Selling, General and Administrative Expense": "17,778"
},
"output_variables": {
"Liabilities": "16,883",
"Assets": "35,372",
"Expenses": "52,662",
"Revenues": "37,503",
"Stockholders Equity": "18,489",
"Net Income": "-14,669",
"Comprehensive Net Income": "-14,669",
"BaseVar": "199,732",
"ECR before LimitedLiability": "-49%",
"Economic Capital Ratio": "53%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "28,197",
"Assets, Non-Current": "73",
"Intangible Assets": "0",
"Liabilities, Current": "10,237",
"Liabilities, Non-Current": "4,880",
"Other Assets": "2,313",
"Other Compr. Net Income": "0",
"Other Expenses": "24,867",
"Other Liabilities": "0",
"Other Net Income": "-24",
"Other Revenues": "42,031",
"Property, Plant and Equipment": "1,946",
"Research and Development": "10,896",
"Selling, General and Administrative Expense": "14,756"
},
"output_variables": {
"Liabilities": "15,117",
"Assets": "32,529",
"Expenses": "50,519",
"Revenues": "42,031",
"Stockholders Equity": "17,412",
"Net Income": "-8,512",
"Comprehensive Net Income": "-8,512",
"BaseVar": "201,102",
"ECR before LimitedLiability": "34%",
"Economic Capital Ratio": "90%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "36,760",
"Assets, Non-Current": "734",
"Intangible Assets": "0",
"Liabilities, Current": "10,331",
"Liabilities, Non-Current": "1,811",
"Other Assets": "913",
"Other Compr. Net Income": "0",
"Other Expenses": "22,625",
"Other Liabilities": "0",
"Other Net Income": "-141",
"Other Revenues": "55,146",
"Property, Plant and Equipment": "973",
"Research and Development": "12,628",
"Selling, General and Administrative Expense": "15,409"
},
"output_variables": {
"Liabilities": "12,142",
"Assets": "39,380",
"Expenses": "50,662",
"Revenues": "55,146",
"Stockholders Equity": "27,238",
"Net Income": "4,343",
"Comprehensive Net Income": "4,343",
"BaseVar": "228,653",
"ECR before LimitedLiability": "312%",
"Economic Capital Ratio": "313%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "44,747",
"Assets, Non-Current": "62",
"Intangible Assets": "0",
"Liabilities, Current": "10,875",
"Liabilities, Non-Current": "214",
"Other Assets": "6,641",
"Other Compr. Net Income": "0",
"Other Expenses": "26,328",
"Other Liabilities": "5,580",
"Other Net Income": "190",
"Other Revenues": "59,985",
"Property, Plant and Equipment": "3,883",
"Research and Development": "11,108",
"Selling, General and Administrative Expense": "16,610"
},
"output_variables": {
"Liabilities": "16,669",
"Assets": "55,333",
"Expenses": "54,046",
"Revenues": "59,985",
"Stockholders Equity": "38,664",
"Net Income": "6,129",
"Comprehensive Net Income": "6,129",
"BaseVar": "254,734",
"ECR before LimitedLiability": "317%",
"Economic Capital Ratio": "317%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "57,879",
"Assets, Non-Current": "212",
"Intangible Assets": "0",
"Liabilities, Current": "8,778",
"Liabilities, Non-Current": "214",
"Other Assets": "5,495",
"Other Compr. Net Income": "0",
"Other Expenses": "26,567",
"Other Liabilities": "4,390",
"Other Net Income": "3,214",
"Other Revenues": "63,765",
"Property, Plant and Equipment": "3,717",
"Research and Development": "11,776",
"Selling, General and Administrative Expense": "19,584"
},
"output_variables": {
"Liabilities": "13,382",
"Assets": "67,303",
"Expenses": "57,927",
"Revenues": "63,765",
"Stockholders Equity": "53,921",
"Net Income": "9,052",
"Comprehensive Net Income": "9,052",
"BaseVar": "279,537",
"ECR before LimitedLiability": "399%",
"Economic Capital Ratio": "399%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "65,162",
"Assets, Non-Current": "342",
"Intangible Assets": "0",
"Liabilities, Current": "13,453",
"Liabilities, Non-Current": "283",
"Other Assets": "4,965",
"Other Compr. Net Income": "0",
"Other Expenses": "27,089",
"Other Liabilities": "1,956",
"Other Net Income": "6,051",
"Other Revenues": "55,202",
"Property, Plant and Equipment": "14,140",
"Research and Development": "14,085",
"Selling, General and Administrative Expense": "20,665"
},
"output_variables": {
"Liabilities": "15,692",
"Assets": "84,609",
"Expenses": "61,839",
"Revenues": "55,202",
"Stockholders Equity": "68,917",
"Net Income": "-586",
"Comprehensive Net Income": "-586",
"BaseVar": "285,872",
"ECR before LimitedLiability": "317%",
"Economic Capital Ratio": "318%"
}
}
},
"top_rated": true,
"trend": null,
"value": 3.1770821888369163,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001438423.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001438423.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001438423.svg"
},
{
"company_id": "0000004127",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0000004127.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0000004127.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000004127.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000004127_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0000004127_main_keyfigs.svg",
"name": "Skyworks Solutions INC",
"rank": 11,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Skyworks Solutions INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Skyworks Solutions INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 80% points.The greatest weakness of Skyworks Solutions INC is the variable Other Expenses, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 305%, being 75% points above the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0000004127_2026_Skyworks_Solutions_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Non-Current": "24.5",
"Liabilities": "60.0",
"Stockholders Equity": "29.4",
"ECR before LimitedLiability": "56.1",
"Liabilities, Current": "16.5",
"Other Liabilities": "22.0",
"Other Expenses": "-50.2",
"Expenses": "-13.6",
"Net Income": "-5.32",
"Research and Development": "17.1",
"Selling, General and Administrative Expense": "20.3",
"Other Revenues": "10.5",
"Revenues": "10.5",
"Assets, Non-Current": "-1.16",
"Property, Plant and Equipment": "-1.77",
"Assets, Current": "-3.63",
"Other Assets": "-3.82",
"Intangible Assets": "11.7",
"Other Net Income": "-2.22",
"Comprehensive Net Income": "-4.27",
"Economic Capital Ratio": "52.6"
},
"2011": {
"Other Liabilities": "25.7",
"Liabilities": "71.6",
"Assets": "1.38",
"Stockholders Equity": "55.9",
"ECR before LimitedLiability": "174",
"Liabilities, Non-Current": "32.0",
"Liabilities, Current": "18.0",
"Other Assets": "-1.78",
"Assets, Current": "-5.36",
"Intangible Assets": "13.2",
"Research and Development": "26.1",
"Expenses": "21.4",
"Revenues": "41.8",
"Net Income": "61.6",
"Amortization of Intangible Assets": "-2.88",
"Selling, General and Administrative Expense": "39.9",
"Other Expenses": "-41.7",
"Other Revenues": "41.8",
"Comprehensive Net Income": "61.7",
"Other Net Income": "-1.55",
"Economic Capital Ratio": "117"
},
"2012": {
"Liabilities, Non-Current": "34.7",
"Liabilities": "114",
"Assets": "1.16",
"Stockholders Equity": "87.0",
"ECR before LimitedLiability": "243",
"Other Liabilities": "33.1",
"Liabilities, Current": "56.4",
"Intangible Assets": "9.37",
"Other Assets": "-1.13",
"Assets, Current": "-3.23",
"Other Expenses": "-31.5",
"Expenses": "32.4",
"Revenues": "67.4",
"Net Income": "105",
"Selling, General and Administrative Expense": "41.7",
"Research and Development": "30.4",
"Amortization of Intangible Assets": "-8.19",
"Other Revenues": "67.4",
"Other Net Income": "5.17",
"Comprehensive Net Income": "105",
"Economic Capital Ratio": "185"
},
"2013": {
"Other Liabilities": "24.8",
"Liabilities": "149",
"Stockholders Equity": "86.6",
"ECR before LimitedLiability": "244",
"Liabilities, Current": "88.2",
"Liabilities, Non-Current": "52.6",
"Amortization of Intangible Assets": "-6.69",
"Expenses": "37.5",
"Net Income": "128",
"Other Expenses": "-40.2",
"Research and Development": "27.7",
"Selling, General and Administrative Expense": "56.7",
"Other Revenues": "90.3",
"Revenues": "90.3",
"Intangible Assets": "0.472",
"Assets, Current": "-0.195",
"Other Assets": "-0.0892",
"Other Net Income": "-0.102",
"Comprehensive Net Income": "126",
"Other Compr. Net Income": "-1.17",
"Economic Capital Ratio": "213"
},
"2014": {
"Other Liabilities": "27.2",
"Liabilities": "102",
"Stockholders Equity": "49.4",
"ECR before LimitedLiability": "248",
"Liabilities, Non-Current": "27.9",
"Liabilities, Current": "54.5",
"Research and Development": "34.1",
"Expenses": "48.8",
"Net Income": "150",
"Other Expenses": "-32.3",
"Selling, General and Administrative Expense": "50.9",
"Amortization of Intangible Assets": "-3.86",
"Other Revenues": "95.3",
"Revenues": "95.3",
"Other Assets": "-1.49",
"Assets, Current": "-1.71",
"Intangible Assets": "3.36",
"Other Net Income": "6.66",
"Comprehensive Net Income": "152",
"Other Compr. Net Income": "2.34",
"Economic Capital Ratio": "201"
},
"2015": {
"Liabilities, Non-Current": "60.1",
"Liabilities": "109",
"Assets": "1.67",
"Stockholders Equity": "18.3",
"ECR before LimitedLiability": "266",
"Liabilities, Current": "37.1",
"Other Liabilities": "19.8",
"Assets, Current": "1.99",
"Other Assets": "1.20",
"Amortization of Intangible Assets": "-2.88",
"Expenses": "55.4",
"Revenues": "117",
"Net Income": "174",
"Selling, General and Administrative Expense": "66.4",
"Research and Development": "50.3",
"Other Expenses": "-58.4",
"Other Revenues": "117",
"Comprehensive Net Income": "177",
"Other Net Income": "1.88",
"Other Compr. Net Income": "3.37",
"Economic Capital Ratio": "230"
},
"2016": {
"Liabilities, Non-Current": "95.4",
"Liabilities": "209",
"Stockholders Equity": "40.1",
"ECR before LimitedLiability": "393",
"Liabilities, Current": "103",
"Other Liabilities": "41.1",
"Other Assets": "12.7",
"Assets": "15.8",
"Intangible Assets": "2.33",
"Property, Plant and Equipment": "-6.79",
"Assets, Current": "6.92",
"Other Expenses": "-47.9",
"Expenses": "71.9",
"Revenues": "157",
"Net Income": "250",
"Research and Development": "51.8",
"Selling, General and Administrative Expense": "70.3",
"Other Revenues": "157",
"Comprehensive Net Income": "251",
"Other Net Income": "22.4",
"Economic Capital Ratio": "341"
},
"2017": {
"Liabilities, Non-Current": "86.1",
"Liabilities": "194",
"Assets": "3.83",
"Stockholders Equity": "80.7",
"ECR before LimitedLiability": "332",
"Liabilities, Current": "99.9",
"Other Liabilities": "34.5",
"Other Assets": "5.51",
"Property, Plant and Equipment": "-2.84",
"Assets, Non-Current": "0.533",
"Other Expenses": "-52.3",
"Expenses": "62.3",
"Revenues": "141",
"Net Income": "210",
"Research and Development": "45.2",
"Selling, General and Administrative Expense": "69.9",
"Other Revenues": "141",
"Comprehensive Net Income": "209",
"Other Net Income": "6.47",
"Other Compr. Net Income": "-0.679",
"Economic Capital Ratio": "292"
},
"2018": {
"Other Liabilities": "-8.53",
"Liabilities": "182",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "372",
"Liabilities, Current": "130",
"Liabilities, Non-Current": "77.4",
"Research and Development": "31.5",
"Expenses": "52.2",
"Net Income": "202",
"Other Expenses": "-61.0",
"Selling, General and Administrative Expense": "81.4",
"Amortization of Intangible Assets": "0.222",
"Other Revenues": "140",
"Revenues": "140",
"Intangible Assets": "-0.283",
"Property, Plant and Equipment": "-0.251",
"Assets, Current": "0.285",
"Comprehensive Net Income": "204",
"Other Net Income": "12.4",
"Other Compr. Net Income": "1.61",
"Economic Capital Ratio": "247"
},
"2019": {
"Other Liabilities": "-18.5",
"Liabilities": "135",
"Stockholders Equity": "97.2",
"ECR before LimitedLiability": "300",
"Liabilities, Non-Current": "91.3",
"Liabilities, Current": "70.0",
"Other Expenses": "-33.6",
"Expenses": "58.0",
"Net Income": "169",
"Amortization of Intangible Assets": "-0.174",
"Research and Development": "24.5",
"Selling, General and Administrative Expense": "67.3",
"Other Revenues": "108",
"Revenues": "108",
"Assets, Current": "-0.161",
"Intangible Assets": "0.199",
"Property, Plant and Equipment": "0.301",
"Other Net Income": "4.14",
"Comprehensive Net Income": "169",
"Other Compr. Net Income": "0.516",
"Economic Capital Ratio": "246"
},
"2020": {
"Liabilities, Non-Current": "79.0",
"Liabilities": "131",
"Stockholders Equity": "76.6",
"ECR before LimitedLiability": "223",
"Other Liabilities": "1.62",
"Liabilities, Current": "61.5",
"Other Expenses": "-27.8",
"Expenses": "41.4",
"Net Income": "132",
"Research and Development": "16.0",
"Selling, General and Administrative Expense": "51.8",
"Amortization of Intangible Assets": "1.36",
"Other Revenues": "99.6",
"Revenues": "99.6",
"Other Assets": "-1.85",
"Assets, Current": "-3.01",
"Property, Plant and Equipment": "3.33",
"Intangible Assets": "2.20",
"Other Net Income": "-8.65",
"Comprehensive Net Income": "131",
"Economic Capital Ratio": "191"
},
"2021": {
"Liabilities, Current": "54.5",
"Liabilities": "-5.96",
"Stockholders Equity": "-3.68",
"ECR before LimitedLiability": "127",
"Liabilities, Non-Current": "-100",
"Other Liabilities": "20.3",
"Expenses": "57.4",
"Net Income": "133",
"Research and Development": "30.5",
"Selling, General and Administrative Expense": "48.1",
"Other Expenses": "-20.7",
"Other Revenues": "78.8",
"Revenues": "78.8",
"Assets, Current": "-20.3",
"Other Assets": "-9.42",
"Intangible Assets": "37.2",
"Assets, Non-Current": "-2.09",
"Property, Plant and Equipment": "4.84",
"Comprehensive Net Income": "133",
"Other Net Income": "8.26",
"Economic Capital Ratio": "92.1"
},
"2022": {
"Liabilities, Current": "16.2",
"Liabilities": "-14.9",
"Assets": "9.23",
"Stockholders Equity": "13.8",
"ECR before LimitedLiability": "126",
"Other Liabilities": "22.4",
"Liabilities, Non-Current": "-60.1",
"Assets, Current": "-14.8",
"Intangible Assets": "34.3",
"Other Assets": "-6.96",
"Other Expenses": "-16.8",
"Expenses": "48.8",
"Revenues": "67.7",
"Net Income": "105",
"Selling, General and Administrative Expense": "51.9",
"Amortization of Intangible Assets": "-15.8",
"Research and Development": "28.6",
"Other Revenues": "67.7",
"Comprehensive Net Income": "107",
"Other Net Income": "-5.30",
"Economic Capital Ratio": "54.3"
},
"2023": {
"Liabilities, Current": "27.8",
"Liabilities": "21.1",
"Stockholders Equity": "35.1",
"ECR before LimitedLiability": "158",
"Other Liabilities": "19.3",
"Liabilities, Non-Current": "-28.2",
"Assets": "6.83",
"Intangible Assets": "25.1",
"Assets, Current": "-8.67",
"Other Assets": "-3.50",
"Assets, Non-Current": "-1.80",
"Research and Development": "33.9",
"Expenses": "52.1",
"Revenues": "62.1",
"Net Income": "109",
"Selling, General and Administrative Expense": "51.7",
"Other Expenses": "-35.1",
"Other Revenues": "62.1",
"Comprehensive Net Income": "110",
"Other Net Income": "-1.35",
"Economic Capital Ratio": "107"
},
"2024": {
"Other Liabilities": "22.7",
"Liabilities": "44.2",
"Stockholders Equity": "40.5",
"ECR before LimitedLiability": "133",
"Liabilities, Current": "33.0",
"Liabilities, Non-Current": "-11.0",
"Assets, Current": "-6.93",
"Assets": "3.91",
"Other Assets": "-4.21",
"Assets, Non-Current": "-1.73",
"Intangible Assets": "20.0",
"Other Expenses": "-40.4",
"Expenses": "29.0",
"Revenues": "49.6",
"Net Income": "78.9",
"Amortization of Intangible Assets": "1.68",
"Research and Development": "25.4",
"Selling, General and Administrative Expense": "41.8",
"Other Revenues": "49.6",
"Comprehensive Net Income": "78.6",
"Economic Capital Ratio": "101"
},
"2025": {
"Liabilities, Non-Current": "8.62",
"Liabilities": "26.4",
"Stockholders Equity": "3.32",
"ECR before LimitedLiability": "104",
"Liabilities, Current": "1.96",
"Other Liabilities": "16.5",
"Property, Plant and Equipment": "-3.89",
"Assets": "-4.60",
"Assets, Non-Current": "-2.40",
"Assets, Current": "-20.0",
"Intangible Assets": "29.0",
"Selling, General and Administrative Expense": "39.4",
"Expenses": "22.5",
"Revenues": "50.9",
"Net Income": "80.4",
"Other Expenses": "-28.0",
"Research and Development": "8.44",
"Other Revenues": "50.9",
"Other Net Income": "9.51",
"Comprehensive Net Income": "79.6",
"Economic Capital Ratio": "74.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0000004127_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "6,136",
"Assets, Current": "789,865",
"Assets, Non-Current": "11,159",
"Intangible Assets": "498,096",
"Liabilities, Current": "204,324",
"Liabilities, Non-Current": "43,132",
"Other Assets": "60,569",
"Other Compr. Net Income": "0",
"Other Expenses": "676,002",
"Other Liabilities": "0",
"Other Net Income": "-424",
"Other Revenues": "1,071,849",
"Property, Plant and Equipment": "204,363",
"Research and Development": "134,140",
"Selling, General and Administrative Expense": "117,853"
},
"output_variables": {
"Liabilities": "247,456",
"Assets": "1,564,052",
"Expenses": "934,131",
"Revenues": "1,071,849",
"Stockholders Equity": "1,316,596",
"Net Income": "137,294",
"Comprehensive Net Income": "137,294",
"BaseVar": "4,748,018",
"ECR before LimitedLiability": "398%",
"Economic Capital Ratio": "398%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "16,742",
"Assets, Current": "816,334",
"Assets, Non-Current": "11,978",
"Intangible Assets": "749,849",
"Liabilities, Current": "247,096",
"Liabilities, Non-Current": "34,198",
"Other Assets": "60,863",
"Other Compr. Net Income": "0",
"Other Expenses": "870,218",
"Other Liabilities": "0",
"Other Net Income": "498",
"Other Revenues": "1,418,922",
"Property, Plant and Equipment": "251,365",
"Research and Development": "168,637",
"Selling, General and Administrative Expense": "137,238"
},
"output_variables": {
"Liabilities": "281,294",
"Assets": "1,890,389",
"Expenses": "1,192,835",
"Revenues": "1,418,922",
"Stockholders Equity": "1,609,095",
"Net Income": "226,585",
"Comprehensive Net Income": "226,585",
"BaseVar": "6,088,310",
"ECR before LimitedLiability": "427%",
"Economic Capital Ratio": "427%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "32,744",
"Assets, Current": "883,363",
"Assets, Non-Current": "14,236",
"Intangible Assets": "894,523",
"Liabilities, Current": "182,704",
"Liabilities, Non-Current": "48,467",
"Other Assets": "65,141",
"Other Compr. Net Income": "0",
"Other Expenses": "962,801",
"Other Liabilities": "0",
"Other Net Income": "9.0",
"Other Revenues": "1,568,581",
"Property, Plant and Equipment": "279,383",
"Research and Development": "212,534",
"Selling, General and Administrative Expense": "158,433"
},
"output_variables": {
"Liabilities": "231,171",
"Assets": "2,136,646",
"Expenses": "1,366,512",
"Revenues": "1,568,581",
"Stockholders Equity": "1,905,475",
"Net Income": "202,078",
"Comprehensive Net Income": "202,078",
"BaseVar": "6,804,629",
"ECR before LimitedLiability": "442%",
"Economic Capital Ratio": "442%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "29,100",
"Assets, Current": "1,073,300",
"Assets, Non-Current": "11,800",
"Intangible Assets": "865,300",
"Liabilities, Current": "179,700",
"Liabilities, Non-Current": "6,400",
"Other Assets": "54,100",
"Other Compr. Net Income": "0",
"Other Expenses": "1,098,200",
"Other Liabilities": "45,900",
"Other Net Income": "-600",
"Other Revenues": "1,792,000",
"Property, Plant and Equipment": "328,600",
"Research and Development": "226,300",
"Selling, General and Administrative Expense": "159,700"
},
"output_variables": {
"Liabilities": "232,000",
"Assets": "2,333,100",
"Expenses": "1,513,300",
"Revenues": "1,792,000",
"Stockholders Equity": "2,101,100",
"Net Income": "278,100",
"Comprehensive Net Income": "278,100",
"BaseVar": "7,613,348",
"ECR before LimitedLiability": "466%",
"Economic Capital Ratio": "466%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "25,900",
"Assets, Current": "1,429,200",
"Assets, Non-Current": "11,900",
"Intangible Assets": "926,000",
"Liabilities, Current": "297,600",
"Liabilities, Non-Current": "102,200",
"Other Assets": "50,800",
"Other Compr. Net Income": "0",
"Other Expenses": "1,376,600",
"Other Liabilities": "41,600",
"Other Net Income": "0",
"Other Revenues": "2,291,500",
"Property, Plant and Equipment": "555,900",
"Research and Development": "252,200",
"Selling, General and Administrative Expense": "179,100"
},
"output_variables": {
"Liabilities": "441,400",
"Assets": "2,973,800",
"Expenses": "1,833,800",
"Revenues": "2,291,500",
"Stockholders Equity": "2,532,400",
"Net Income": "457,700",
"Comprehensive Net Income": "457,700",
"BaseVar": "9,607,550",
"ECR before LimitedLiability": "450%",
"Economic Capital Ratio": "450%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "33,500",
"Assets, Current": "1,914,700",
"Assets, Non-Current": "20,300",
"Intangible Assets": "901,700",
"Liabilities, Current": "463,900",
"Liabilities, Non-Current": "25,300",
"Other Assets": "56,300",
"Other Compr. Net Income": "0",
"Other Expenses": "1,932,600",
"Other Liabilities": "71,000",
"Other Net Income": "500",
"Other Revenues": "3,258,400",
"Property, Plant and Equipment": "826,400",
"Research and Development": "303,200",
"Selling, General and Administrative Expense": "191,300"
},
"output_variables": {
"Liabilities": "560,200",
"Assets": "3,719,400",
"Expenses": "2,460,600",
"Revenues": "3,258,400",
"Stockholders Equity": "3,159,200",
"Net Income": "798,300",
"Comprehensive Net Income": "798,300",
"BaseVar": "13,092,642",
"ECR before LimitedLiability": "488%",
"Economic Capital Ratio": "488%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "33,400",
"Assets, Current": "2,002,100",
"Assets, Non-Current": "52,600",
"Intangible Assets": "940,300",
"Liabilities, Current": "210,200",
"Liabilities, Non-Current": "32,000",
"Other Assets": "54,100",
"Other Compr. Net Income": "0",
"Other Expenses": "1,834,000",
"Other Liabilities": "71,800",
"Other Net Income": "81,900",
"Other Revenues": "3,289,000",
"Property, Plant and Equipment": "806,300",
"Research and Development": "312,400",
"Selling, General and Administrative Expense": "195,900"
},
"output_variables": {
"Liabilities": "314,000",
"Assets": "3,855,400",
"Expenses": "2,375,700",
"Revenues": "3,289,000",
"Stockholders Equity": "3,541,400",
"Net Income": "995,200",
"Comprehensive Net Income": "995,200",
"BaseVar": "13,089,439",
"ECR before LimitedLiability": "580%",
"Economic Capital Ratio": "580%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "27,600",
"Assets, Current": "2,633,700",
"Assets, Non-Current": "40,300",
"Intangible Assets": "950,800",
"Liabilities, Current": "387,900",
"Liabilities, Non-Current": "27,100",
"Other Assets": "66,500",
"Other Compr. Net Income": "0",
"Other Expenses": "2,057,000",
"Other Liabilities": "92,900",
"Other Net Income": "3,200",
"Other Revenues": "3,651,400",
"Property, Plant and Equipment": "882,300",
"Research and Development": "355,200",
"Selling, General and Administrative Expense": "204,600"
},
"output_variables": {
"Liabilities": "507,900",
"Assets": "4,573,600",
"Expenses": "2,644,400",
"Revenues": "3,651,400",
"Stockholders Equity": "4,065,700",
"Net Income": "1,010,200",
"Comprehensive Net Income": "1,010,200",
"BaseVar": "14,603,335",
"ECR before LimitedLiability": "527%",
"Economic Capital Ratio": "527%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "18,300",
"Assets, Current": "2,262,200",
"Assets, Non-Current": "33,000",
"Intangible Assets": "1,333,500",
"Liabilities, Current": "389,700",
"Liabilities, Non-Current": "31,700",
"Other Assets": "59,300",
"Other Compr. Net Income": "0",
"Other Expenses": "2,331,800",
"Other Liabilities": "310,500",
"Other Net Income": "12,800",
"Other Revenues": "3,868,000",
"Property, Plant and Equipment": "1,140,900",
"Research and Development": "404,500",
"Selling, General and Administrative Expense": "207,800"
},
"output_variables": {
"Liabilities": "731,900",
"Assets": "4,828,900",
"Expenses": "2,962,400",
"Revenues": "3,868,000",
"Stockholders Equity": "4,097,000",
"Net Income": "918,400",
"Comprehensive Net Income": "918,400",
"BaseVar": "15,885,128",
"ECR before LimitedLiability": "471%",
"Economic Capital Ratio": "471%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "22,600",
"Assets, Current": "2,234,600",
"Assets, Non-Current": "33,300",
"Intangible Assets": "1,297,700",
"Liabilities, Current": "374,000",
"Liabilities, Non-Current": "30,900",
"Other Assets": "68,400",
"Other Compr. Net Income": "0",
"Other Expenses": "1,887,200",
"Other Liabilities": "312,400",
"Other Net Income": "9,000",
"Other Revenues": "3,376,800",
"Property, Plant and Equipment": "1,205,600",
"Research and Development": "424,100",
"Selling, General and Administrative Expense": "198,300"
},
"output_variables": {
"Liabilities": "717,300",
"Assets": "4,839,600",
"Expenses": "2,532,200",
"Revenues": "3,376,800",
"Stockholders Equity": "4,122,300",
"Net Income": "853,600",
"Comprehensive Net Income": "853,600",
"BaseVar": "14,111,420",
"ECR before LimitedLiability": "465%",
"Economic Capital Ratio": "465%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "11,800",
"Assets, Current": "2,317,600",
"Assets, Non-Current": "67,900",
"Intangible Assets": "1,243,300",
"Liabilities, Current": "448,400",
"Liabilities, Non-Current": "182,800",
"Other Assets": "228,400",
"Other Compr. Net Income": "0",
"Other Expenses": "1,833,500",
"Other Liabilities": "311,300",
"Other Net Income": "-100",
"Other Revenues": "3,355,700",
"Property, Plant and Equipment": "1,249,500",
"Research and Development": "464,100",
"Selling, General and Administrative Expense": "231,400"
},
"output_variables": {
"Liabilities": "942,500",
"Assets": "5,106,700",
"Expenses": "2,540,800",
"Revenues": "3,355,700",
"Stockholders Equity": "4,164,200",
"Net Income": "814,800",
"Comprehensive Net Income": "814,800",
"BaseVar": "14,316,589",
"ECR before LimitedLiability": "425%",
"Economic Capital Ratio": "425%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "36,000",
"Assets, Current": "2,865,400",
"Assets, Non-Current": "55,700",
"Intangible Assets": "3,875,300",
"Liabilities, Current": "658,500",
"Liabilities, Non-Current": "2,412,300",
"Other Assets": "292,700",
"Other Compr. Net Income": "0",
"Other Expenses": "2,719,400",
"Other Liabilities": "222,800",
"Other Net Income": "-600",
"Other Revenues": "5,109,100",
"Property, Plant and Equipment": "1,501,600",
"Research and Development": "532,300",
"Selling, General and Administrative Expense": "322,500"
},
"output_variables": {
"Liabilities": "3,293,600",
"Assets": "8,590,700",
"Expenses": "3,610,200",
"Revenues": "5,109,100",
"Stockholders Equity": "5,297,100",
"Net Income": "1,498,300",
"Comprehensive Net Income": "1,498,300",
"BaseVar": "22,640,758",
"ECR before LimitedLiability": "305%",
"Economic Capital Ratio": "306%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "288,400",
"Assets, Current": "3,229,900",
"Assets, Non-Current": "141,500",
"Intangible Assets": "3,621,400",
"Liabilities, Current": "1,226,900",
"Liabilities, Non-Current": "1,964,400",
"Other Assets": "276,200",
"Other Compr. Net Income": "0",
"Other Expenses": "2,971,700",
"Other Liabilities": "213,500",
"Other Net Income": "-2,500",
"Other Revenues": "5,485,500",
"Property, Plant and Equipment": "1,604,800",
"Research and Development": "617,900",
"Selling, General and Administrative Expense": "329,800"
},
"output_variables": {
"Liabilities": "3,404,800",
"Assets": "8,873,800",
"Expenses": "4,207,800",
"Revenues": "5,485,500",
"Stockholders Equity": "5,469,000",
"Net Income": "1,275,200",
"Comprehensive Net Income": "1,275,200",
"BaseVar": "24,706,757",
"ECR before LimitedLiability": "288%",
"Economic Capital Ratio": "289%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,179,500",
"Assets, Non-Current": "56,500",
"Intangible Assets": "3,398,800",
"Liabilities, Current": "955,700",
"Liabilities, Non-Current": "1,225,500",
"Other Assets": "401,800",
"Other Compr. Net Income": "0",
"Other Expenses": "2,887,000",
"Other Liabilities": "162,800",
"Other Net Income": "18,200",
"Other Revenues": "4,772,400",
"Property, Plant and Equipment": "1,390,100",
"Research and Development": "606,800",
"Selling, General and Administrative Expense": "314,000"
},
"output_variables": {
"Liabilities": "2,344,000",
"Assets": "8,426,700",
"Expenses": "3,807,800",
"Revenues": "4,772,400",
"Stockholders Equity": "6,082,700",
"Net Income": "982,800",
"Comprehensive Net Income": "982,800",
"BaseVar": "21,851,286",
"ECR before LimitedLiability": "334%",
"Economic Capital Ratio": "335%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,341,000",
"Assets, Non-Current": "78,300",
"Intangible Assets": "3,077,200",
"Liabilities, Current": "602,700",
"Liabilities, Non-Current": "1,216,000",
"Other Assets": "506,500",
"Other Compr. Net Income": "0",
"Other Expenses": "2,679,200",
"Other Liabilities": "127,900",
"Other Net Income": "29,700",
"Other Revenues": "4,178,000",
"Property, Plant and Equipment": "1,280,300",
"Research and Development": "631,700",
"Selling, General and Administrative Expense": "300,800"
},
"output_variables": {
"Liabilities": "1,946,600",
"Assets": "8,283,300",
"Expenses": "3,611,700",
"Revenues": "4,178,000",
"Stockholders Equity": "6,336,700",
"Net Income": "596,000",
"Comprehensive Net Income": "596,000",
"BaseVar": "20,089,101",
"ECR before LimitedLiability": "335%",
"Economic Capital Ratio": "335%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,077,000",
"Assets, Non-Current": "77,500",
"Intangible Assets": "2,985,700",
"Liabilities, Current": "1,323,200",
"Liabilities, Non-Current": "751,000",
"Other Assets": "582,200",
"Other Compr. Net Income": "500",
"Other Expenses": "2,506,600",
"Other Liabilities": "85,700",
"Other Net Income": "53,800",
"Other Revenues": "4,086,900",
"Property, Plant and Equipment": "1,194,600",
"Research and Development": "785,500",
"Selling, General and Administrative Expense": "371,500"
},
"output_variables": {
"Liabilities": "2,159,900",
"Assets": "7,917,000",
"Expenses": "3,663,600",
"Revenues": "4,086,900",
"Stockholders Equity": "5,757,100",
"Net Income": "477,100",
"Comprehensive Net Income": "477,600",
"BaseVar": "19,984,642",
"ECR before LimitedLiability": "304%",
"Economic Capital Ratio": "305%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 3.0458522906905285,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0000004127.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0000004127.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0000004127.svg"
},
{
"company_id": "0001828805",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001828805.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001828805.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001828805_main_keyfigs.svg",
"name": "Aeluma Inc",
"rank": 12,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Aeluma Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Aeluma Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 149% points.The greatest weakness of Aeluma Inc is the variable Selling, General and Administrative Expense, reducing the Economic Capital Ratio by 75% points.
The company's Economic Capital Ratio, given in the ranking table, is 291%, being 61% points above the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001828805_2026_Aeluma_Inc.pdf",
"shrinked_graph_json": {
"2024": {
"Other Liabilities": "0",
"Liabilities": "0",
"Stockholders Equity": "-1.12",
"ECR before LimitedLiability": "-202",
"Assets, Current": "-3.63",
"Assets": "-11.1",
"Other Assets": "0",
"Assets, Non-Current": "-0.0102",
"Intangible Assets": "-1.99",
"Property, Plant and Equipment": "0",
"Other Expenses": "0",
"Expenses": "-39.2",
"Revenues": "-8.03",
"Net Income": "-167",
"Amortization of Intangible Assets": "0",
"Research and Development": "-10.2",
"Selling, General and Administrative Expense": "-8.45",
"Other Revenues": "-8.03",
"Other Net Income": "0",
"Comprehensive Net Income": "-168",
"Economic Capital Ratio": "-234"
},
"2025": {
"Liabilities, Non-Current": "22.7",
"Liabilities": "81.5",
"Stockholders Equity": "149",
"ECR before LimitedLiability": "91.1",
"Liabilities, Current": "50.4",
"Other Liabilities": "18.1",
"Property, Plant and Equipment": "-9.73",
"Assets": "57.5",
"Assets, Non-Current": "-3.08",
"Assets, Current": "129",
"Other Assets": "-1.64",
"Intangible Assets": "-18.1",
"Other Revenues": "-39.8",
"Revenues": "-39.8",
"Net Income": "-68.2",
"Comprehensive Net Income": "-69.1",
"Selling, General and Administrative Expense": "-74.7",
"Other Net Income": "-26.8",
"Other Expenses": "59.7",
"Research and Development": "8.47",
"Economic Capital Ratio": "61.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001828805_strength_weakness.svg",
"table_records": {
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,393",
"Assets, Non-Current": "13",
"Intangible Assets": "7.0",
"Liabilities, Current": "627",
"Liabilities, Non-Current": "941",
"Other Assets": "962",
"Other Compr. Net Income": "0",
"Other Expenses": "619",
"Other Liabilities": "0",
"Other Net Income": "1.0",
"Other Revenues": "919",
"Property, Plant and Equipment": "1,469",
"Research and Development": "2,507",
"Selling, General and Administrative Expense": "2,356"
},
"output_variables": {
"Liabilities": "1,568",
"Assets": "3,844",
"Expenses": "5,482",
"Revenues": "919",
"Stockholders Equity": "2,276",
"Net Income": "-4,562",
"Comprehensive Net Income": "-4,562",
"BaseVar": "14,966",
"ECR before LimitedLiability": "-449%",
"Economic Capital Ratio": "0.0064%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "17,335",
"Assets, Non-Current": "13",
"Intangible Assets": "4.0",
"Liabilities, Current": "705",
"Liabilities, Non-Current": "803",
"Other Assets": "836",
"Other Compr. Net Income": "0",
"Other Expenses": "1,884",
"Other Liabilities": "0",
"Other Net Income": "-880",
"Other Revenues": "4,665",
"Property, Plant and Equipment": "1,218",
"Research and Development": "1,295",
"Selling, General and Administrative Expense": "3,628"
},
"output_variables": {
"Liabilities": "1,508",
"Assets": "19,406",
"Expenses": "6,807",
"Revenues": "4,665",
"Stockholders Equity": "17,898",
"Net Income": "-3,022",
"Comprehensive Net Income": "-3,022",
"BaseVar": "34,111",
"ECR before LimitedLiability": "290%",
"Economic Capital Ratio": "291%"
}
}
},
"top_rated": false,
"trend": 47.0,
"value": 2.9113832012978142,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001828805.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001828805.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001828805.svg"
},
{
"company_id": "0001481028",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001481028.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001481028.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001481028.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001481028_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001481028_main_keyfigs.svg",
"name": "Sunhydrogen INC",
"rank": 13,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Sunhydrogen INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Sunhydrogen INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 289% points.The greatest weakness of Sunhydrogen INC is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 139% points.
The company's Economic Capital Ratio, given in the ranking table, is 290%, being 60% points above the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001481028_2026_Sunhydrogen_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "0",
"Liabilities": "0",
"ECR before LimitedLiability": "-253",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "0",
"Other Assets": "0",
"Assets": "0",
"Assets, Current": "0",
"Intangible Assets": "0",
"Assets, Non-Current": "0",
"Property, Plant and Equipment": "0",
"Research and Development": "0",
"Expenses": "0",
"Net Income": "-146",
"Selling, General and Administrative Expense": "0",
"Other Expenses": "0",
"Other Revenues": "0",
"Revenues": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-146",
"Other Net Income": "0",
"Economic Capital Ratio": "-310"
},
"2012": {
"Liabilities, Non-Current": "0",
"Liabilities": "0",
"ECR before LimitedLiability": "-199",
"Other Liabilities": "0",
"Liabilities, Current": "0",
"Intangible Assets": "0",
"Assets": "0",
"Other Assets": "0",
"Assets, Current": "0",
"Property, Plant and Equipment": "0",
"Assets, Non-Current": "0",
"Other Expenses": "0",
"Expenses": "0",
"Net Income": "-0.289",
"Selling, General and Administrative Expense": "0",
"Research and Development": "0",
"Other Revenues": "0",
"Revenues": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-0.271",
"Economic Capital Ratio": "-257"
},
"2021": {
"Liabilities, Current": "0",
"Liabilities": "0",
"Stockholders Equity": "-14.2",
"ECR before LimitedLiability": "-179",
"Liabilities, Non-Current": "0",
"Assets, Current": "0",
"Assets": "-0.224",
"Other Assets": "0",
"Intangible Assets": "-0.0105",
"Assets, Non-Current": "0",
"Property, Plant and Equipment": "0",
"Expenses": "0",
"Revenues": "-0.225",
"Net Income": "-4.91",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0",
"Other Expenses": "0",
"Other Revenues": "-0.225",
"Comprehensive Net Income": "-5.00",
"Other Net Income": "-6.06",
"Economic Capital Ratio": "-214"
},
"2022": {
"Liabilities, Current": "-294",
"Liabilities": "36.9",
"Stockholders Equity": "-131",
"ECR before LimitedLiability": "850",
"Other Liabilities": "98.1",
"Liabilities, Non-Current": "159",
"Property, Plant and Equipment": "72.3",
"Assets": "128",
"Assets, Current": "-91.9",
"Intangible Assets": "84.2",
"Other Assets": "45.5",
"Other Expenses": "240",
"Expenses": "408",
"Revenues": "-385",
"Net Income": "884",
"Selling, General and Administrative Expense": "83.9",
"Research and Development": "81.1",
"Other Revenues": "-385",
"Comprehensive Net Income": "886",
"Other Net Income": "869",
"Economic Capital Ratio": "779"
},
"2024": {
"Other Liabilities": "4.19",
"Liabilities": "62.6",
"Stockholders Equity": "230",
"ECR before LimitedLiability": "80.4",
"Liabilities, Current": "30.5",
"Liabilities, Non-Current": "33.2",
"Assets, Current": "282",
"Assets": "224",
"Other Assets": "-6.54",
"Intangible Assets": "-13.4",
"Property, Plant and Equipment": "-9.61",
"Other Expenses": "67.9",
"Expenses": "50.8",
"Revenues": "-122",
"Net Income": "-152",
"Research and Development": "-9.63",
"Selling, General and Administrative Expense": "-10.3",
"Other Revenues": "-122",
"Other Net Income": "-83.5",
"Comprehensive Net Income": "-152",
"Economic Capital Ratio": "48.4"
},
"2025": {
"Liabilities, Non-Current": "27.3",
"Liabilities": "62.1",
"Stockholders Equity": "235",
"ECR before LimitedLiability": "89.7",
"Liabilities, Current": "38.8",
"Property, Plant and Equipment": "-10.1",
"Assets": "222",
"Assets, Non-Current": "-1.80",
"Assets, Current": "289",
"Other Assets": "-4.44",
"Intangible Assets": "-10.6",
"Selling, General and Administrative Expense": "-14.2",
"Expenses": "21.7",
"Revenues": "-116",
"Net Income": "-139",
"Other Expenses": "67.5",
"Research and Development": "-36.1",
"Other Revenues": "-116",
"Other Net Income": "-44.2",
"Comprehensive Net Income": "-139",
"Economic Capital Ratio": "59.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001481028_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "62",
"Assets, Non-Current": "19",
"Intangible Assets": "0",
"Liabilities, Current": "69",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1.8",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "2.2",
"Research and Development": "157",
"Selling, General and Administrative Expense": "649"
},
"output_variables": {
"Liabilities": "69",
"Assets": "84",
"Expenses": "808",
"Revenues": "0",
"Stockholders Equity": "14",
"Net Income": "-808",
"Comprehensive Net Income": "-808",
"BaseVar": "1,624",
"ECR before LimitedLiability": "-4,009%",
"Economic Capital Ratio": "0.0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000019%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "26",
"Assets, Non-Current": "22",
"Intangible Assets": "0",
"Liabilities, Current": "132",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "31",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0.82",
"Research and Development": "153",
"Selling, General and Administrative Expense": "650"
},
"output_variables": {
"Liabilities": "132",
"Assets": "49",
"Expenses": "834",
"Revenues": "0",
"Stockholders Equity": "-83",
"Net Income": "-834",
"Comprehensive Net Income": "-834",
"BaseVar": "1,688",
"ECR before LimitedLiability": "-3,730%",
"Economic Capital Ratio": "0.0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000050%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "56,007",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "136,106",
"Liabilities, Non-Current": "703",
"Other Assets": "79",
"Other Compr. Net Income": "0",
"Other Expenses": "22",
"Other Liabilities": "0",
"Other Net Income": "-75,692",
"Other Revenues": "0",
"Property, Plant and Equipment": "155",
"Research and Development": "1,997",
"Selling, General and Administrative Expense": "3,787"
},
"output_variables": {
"Liabilities": "136,809",
"Assets": "56,241",
"Expenses": "5,806",
"Revenues": "0",
"Stockholders Equity": "-80,567",
"Net Income": "-81,498",
"Comprehensive Net Income": "-81,498",
"BaseVar": "252,594",
"ECR before LimitedLiability": "-519%",
"Economic Capital Ratio": "0.00030%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "52,022",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "27,157",
"Liabilities, Non-Current": "150",
"Other Assets": "72",
"Other Compr. Net Income": "0",
"Other Expenses": "43",
"Other Liabilities": "0",
"Other Net Income": "94,506",
"Other Revenues": "0",
"Property, Plant and Equipment": "120",
"Research and Development": "1,792",
"Selling, General and Administrative Expense": "2,640"
},
"output_variables": {
"Liabilities": "27,307",
"Assets": "52,214",
"Expenses": "4,475",
"Revenues": "0",
"Stockholders Equity": "24,907",
"Net Income": "90,031",
"Comprehensive Net Income": "90,031",
"BaseVar": "229,310",
"ECR before LimitedLiability": "1,014%",
"Economic Capital Ratio": "1,014%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "43,146",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "141",
"Liabilities, Non-Current": "0",
"Other Assets": "59",
"Other Compr. Net Income": "0",
"Other Expenses": "42",
"Other Liabilities": "619",
"Other Net Income": "-4,880",
"Other Revenues": "0",
"Property, Plant and Equipment": "163",
"Research and Development": "2,569",
"Selling, General and Administrative Expense": "2,391"
},
"output_variables": {
"Liabilities": "760",
"Assets": "43,368",
"Expenses": "5,001",
"Revenues": "0",
"Stockholders Equity": "42,608",
"Net Income": "-9,881",
"Comprehensive Net Income": "-9,881",
"BaseVar": "40,986",
"ECR before LimitedLiability": "280%",
"Economic Capital Ratio": "282%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "37,724",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "147",
"Liabilities, Non-Current": "0",
"Other Assets": "52",
"Other Compr. Net Income": "0",
"Other Expenses": "38",
"Other Liabilities": "528",
"Other Net Income": "-2,410",
"Other Revenues": "0",
"Property, Plant and Equipment": "148",
"Research and Development": "3,440",
"Selling, General and Administrative Expense": "2,338"
},
"output_variables": {
"Liabilities": "675",
"Assets": "37,924",
"Expenses": "5,816",
"Revenues": "0",
"Stockholders Equity": "37,249",
"Net Income": "-8,226",
"Comprehensive Net Income": "-8,226",
"BaseVar": "35,053",
"ECR before LimitedLiability": "288%",
"Economic Capital Ratio": "290%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 2.8974423302952688,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001481028.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001481028.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001481028.svg"
},
{
"company_id": "0000723125",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0000723125.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0000723125.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000723125.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000723125_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0000723125_main_keyfigs.svg",
"name": "Micron Technology INC",
"rank": 14,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Micron Technology INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Micron Technology INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 90% points.The greatest weakness of Micron Technology INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 59% points.
The company's Economic Capital Ratio, given in the ranking table, is 288%, being 58% points above the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0000723125_2026_Micron_Technology_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "14.5",
"Liabilities": "-56.5",
"Stockholders Equity": "3.80",
"ECR before LimitedLiability": "-6.68",
"Liabilities, Non-Current": "-59.5",
"Liabilities, Current": "-13.1",
"Other Assets": "-2.41",
"Assets": "19.0",
"Assets, Current": "-22.3",
"Intangible Assets": "-15.7",
"Property, Plant and Equipment": "74.8",
"Research and Development": "32.4",
"Expenses": "8.80",
"Revenues": "-19.4",
"Net Income": "-6.39",
"Selling, General and Administrative Expense": "40.6",
"Other Expenses": "-73.0",
"Other Revenues": "-19.4",
"Comprehensive Net Income": "-6.33",
"Other Net Income": "3.77",
"Economic Capital Ratio": "-63.4"
},
"2012": {
"Liabilities, Non-Current": "-80.9",
"Liabilities": "-62.3",
"Assets": "14.4",
"Stockholders Equity": "-17.0",
"ECR before LimitedLiability": "-24.9",
"Other Liabilities": "12.0",
"Liabilities, Current": "-1.36",
"Intangible Assets": "-18.3",
"Assets, Current": "-21.9",
"Property, Plant and Equipment": "70.0",
"Other Expenses": "-56.7",
"Expenses": "11.9",
"Revenues": "-14.2",
"Net Income": "-6.66",
"Selling, General and Administrative Expense": "31.6",
"Research and Development": "27.2",
"Amortization of Intangible Assets": "1.29",
"Other Revenues": "-14.2",
"Other Net Income": "-5.11",
"Comprehensive Net Income": "-7.80",
"Economic Capital Ratio": "-82.7"
},
"2013": {
"Other Liabilities": "14.3",
"Liabilities": "-108",
"Stockholders Equity": "-13.0",
"ECR before LimitedLiability": "-14.2",
"Liabilities, Current": "-23.2",
"Liabilities, Non-Current": "-98.0",
"Assets": "27.9",
"Intangible Assets": "-14.4",
"Assets, Current": "-5.36",
"Other Assets": "6.10",
"Property, Plant and Equipment": "44.0",
"Expenses": "40.0",
"Revenues": "-21.8",
"Net Income": "44.9",
"Other Expenses": "-25.6",
"Research and Development": "25.8",
"Selling, General and Administrative Expense": "37.1",
"Other Revenues": "-21.8",
"Other Net Income": "25.6",
"Comprehensive Net Income": "44.0",
"Economic Capital Ratio": "-45.5"
},
"2014": {
"Other Liabilities": "20.0",
"Liabilities": "-94.5",
"Stockholders Equity": "-68.7",
"ECR before LimitedLiability": "36.1",
"Liabilities, Non-Current": "-103",
"Liabilities, Current": "-16.3",
"Other Assets": "2.09",
"Assets": "-6.51",
"Property, Plant and Equipment": "36.9",
"Assets, Current": "-20.6",
"Intangible Assets": "-18.0",
"Research and Development": "34.5",
"Expenses": "45.6",
"Revenues": "37.1",
"Net Income": "84.6",
"Other Expenses": "-40.2",
"Selling, General and Administrative Expense": "46.7",
"Other Revenues": "37.1",
"Other Net Income": "9.53",
"Comprehensive Net Income": "85.2",
"Economic Capital Ratio": "-10.9"
},
"2015": {
"Liabilities, Non-Current": "-118",
"Liabilities": "-98.4",
"Stockholders Equity": "-51.0",
"ECR before LimitedLiability": "22.5",
"Liabilities, Current": "-4.00",
"Other Liabilities": "16.4",
"Assets, Current": "-27.2",
"Assets": "2.22",
"Property, Plant and Equipment": "46.7",
"Other Assets": "16.6",
"Intangible Assets": "-20.8",
"Expenses": "42.8",
"Revenues": "21.4",
"Net Income": "70.0",
"Selling, General and Administrative Expense": "47.3",
"Research and Development": "35.0",
"Other Expenses": "-45.2",
"Other Revenues": "21.4",
"Comprehensive Net Income": "71.1",
"Other Net Income": "10.4",
"Economic Capital Ratio": "-13.6"
},
"2016": {
"Liabilities, Non-Current": "-106",
"Liabilities": "-107",
"Stockholders Equity": "-31.8",
"ECR before LimitedLiability": "-24.9",
"Liabilities, Current": "-13.9",
"Other Liabilities": "12.0",
"Other Assets": "-3.49",
"Assets": "20.2",
"Intangible Assets": "-25.2",
"Property, Plant and Equipment": "92.8",
"Assets, Current": "-13.3",
"Other Expenses": "-27.6",
"Expenses": "23.6",
"Revenues": "-6.25",
"Net Income": "20.5",
"Research and Development": "18.6",
"Selling, General and Administrative Expense": "29.0",
"Other Revenues": "-6.25",
"Comprehensive Net Income": "20.0",
"Other Net Income": "2.86",
"Economic Capital Ratio": "-76.5"
},
"2017": {
"Liabilities, Non-Current": "-116",
"Liabilities": "-70.1",
"Stockholders Equity": "-8.50",
"ECR before LimitedLiability": "63.3",
"Liabilities, Current": "10.3",
"Other Liabilities": "22.0",
"Other Assets": "-8.94",
"Assets": "15.1",
"Assets, Current": "-15.5",
"Intangible Assets": "-17.0",
"Property, Plant and Equipment": "76.2",
"Other Expenses": "-23.1",
"Expenses": "58.0",
"Revenues": "38.7",
"Net Income": "92.6",
"Research and Development": "32.1",
"Selling, General and Administrative Expense": "46.9",
"Other Revenues": "38.7",
"Comprehensive Net Income": "92.9",
"Other Net Income": "2.90",
"Economic Capital Ratio": "23.9"
},
"2018": {
"Other Liabilities": "33.0",
"Liabilities": "83.2",
"Assets": "-3.83",
"Stockholders Equity": "106",
"ECR before LimitedLiability": "394",
"Liabilities, Current": "61.3",
"Liabilities, Non-Current": "-8.60",
"Intangible Assets": "2.15",
"Property, Plant and Equipment": "-13.0",
"Assets, Current": "1.88",
"Research and Development": "35.6",
"Expenses": "121",
"Revenues": "137",
"Net Income": "257",
"Other Expenses": "11.4",
"Selling, General and Administrative Expense": "72.0",
"Amortization of Intangible Assets": "2.08",
"Other Revenues": "137",
"Comprehensive Net Income": "257",
"Other Net Income": "3.98",
"Economic Capital Ratio": "269"
},
"2019": {
"Other Liabilities": "12.4",
"Liabilities": "9.59",
"Stockholders Equity": "106",
"ECR before LimitedLiability": "198",
"Liabilities, Non-Current": "-1.85",
"Assets, Current": "-4.75",
"Assets": "29.6",
"Intangible Assets": "-9.19",
"Property, Plant and Equipment": "61.8",
"Other Assets": "-2.30",
"Assets, Non-Current": "1.46",
"Other Expenses": "-11.9",
"Expenses": "71.8",
"Revenues": "44.1",
"Net Income": "113",
"Amortization of Intangible Assets": "2.04",
"Research and Development": "27.0",
"Selling, General and Administrative Expense": "54.9",
"Other Revenues": "44.1",
"Comprehensive Net Income": "113",
"Economic Capital Ratio": "144"
},
"2020": {
"Liabilities, Non-Current": "-15.5",
"Liabilities": "8.92",
"Stockholders Equity": "89.1",
"ECR before LimitedLiability": "96.1",
"Other Liabilities": "19.6",
"Liabilities, Current": "3.84",
"Other Assets": "-6.14",
"Assets": "39.7",
"Assets, Current": "-8.47",
"Property, Plant and Equipment": "88.0",
"Intangible Assets": "-13.0",
"Other Expenses": "-30.5",
"Expenses": "37.6",
"Revenues": "15.6",
"Net Income": "48.2",
"Research and Development": "21.6",
"Selling, General and Administrative Expense": "43.8",
"Other Revenues": "15.6",
"Other Net Income": "-4.57",
"Comprehensive Net Income": "47.8",
"Economic Capital Ratio": "64.6"
},
"2021": {
"Liabilities, Current": "30.7",
"Liabilities": "38.5",
"Stockholders Equity": "76.6",
"ECR before LimitedLiability": "160",
"Liabilities, Non-Current": "-18.1",
"Other Liabilities": "25.3",
"Assets, Current": "-11.0",
"Assets": "17.0",
"Other Assets": "-7.71",
"Intangible Assets": "-12.1",
"Property, Plant and Equipment": "70.4",
"Expenses": "47.2",
"Revenues": "56.2",
"Net Income": "109",
"Research and Development": "33.8",
"Selling, General and Administrative Expense": "56.3",
"Other Expenses": "-45.3",
"Other Revenues": "56.2",
"Comprehensive Net Income": "107",
"Other Net Income": "8.54",
"Economic Capital Ratio": "125"
},
"2022": {
"Liabilities, Current": "12.2",
"Liabilities": "19.7",
"Stockholders Equity": "111",
"ECR before LimitedLiability": "194",
"Other Liabilities": "28.2",
"Liabilities, Non-Current": "-22.1",
"Property, Plant and Equipment": "64.5",
"Assets": "30.8",
"Assets, Current": "-4.67",
"Intangible Assets": "-9.07",
"Other Assets": "-4.09",
"Other Expenses": "-21.1",
"Expenses": "65.9",
"Revenues": "51.9",
"Net Income": "112",
"Selling, General and Administrative Expense": "55.3",
"Research and Development": "30.3",
"Other Revenues": "51.9",
"Comprehensive Net Income": "109",
"Other Net Income": "-3.70",
"Economic Capital Ratio": "123"
},
"2023": {
"Liabilities, Current": "14.0",
"Liabilities": "-46.2",
"Stockholders Equity": "65.5",
"ECR before LimitedLiability": "28.3",
"Other Liabilities": "9.47",
"Liabilities, Non-Current": "-81.2",
"Property, Plant and Equipment": "111",
"Assets": "72.0",
"Intangible Assets": "-18.1",
"Other Assets": "-5.76",
"Assets, Non-Current": "2.73",
"Research and Development": "18.6",
"Expenses": "15.7",
"Revenues": "-37.4",
"Net Income": "-18.5",
"Selling, General and Administrative Expense": "32.1",
"Other Expenses": "-40.3",
"Other Revenues": "-37.4",
"Comprehensive Net Income": "-16.0",
"Other Compr. Net Income": "2.36",
"Economic Capital Ratio": "-22.9"
},
"2024": {
"Other Liabilities": "16.3",
"Liabilities": "-43.5",
"Stockholders Equity": "25.9",
"ECR before LimitedLiability": "36.6",
"Liabilities, Current": "-11.6",
"Liabilities, Non-Current": "-50.7",
"Assets, Current": "-8.20",
"Assets": "29.3",
"Other Assets": "-10.6",
"Assets, Non-Current": "2.31",
"Intangible Assets": "-22.3",
"Property, Plant and Equipment": "87.1",
"Other Expenses": "-38.8",
"Expenses": "26.7",
"Other Net Income": "4.89",
"Net Income": "30.5",
"Amortization of Intangible Assets": "1.19",
"Research and Development": "25.5",
"Selling, General and Administrative Expense": "35.8",
"Comprehensive Net Income": "31.5",
"Economic Capital Ratio": "4.65"
},
"2025": {
"Liabilities, Non-Current": "-58.6",
"Liabilities": "-37.1",
"Stockholders Equity": "7.51",
"ECR before LimitedLiability": "88.2",
"Liabilities, Current": "6.22",
"Other Liabilities": "11.9",
"Property, Plant and Equipment": "70.5",
"Assets": "12.0",
"Assets, Current": "-17.8",
"Other Assets": "-6.41",
"Intangible Assets": "-16.5",
"Selling, General and Administrative Expense": "46.3",
"Expenses": "47.5",
"Revenues": "40.3",
"Net Income": "89.7",
"Other Expenses": "-30.3",
"Research and Development": "29.2",
"Other Revenues": "40.3",
"Other Net Income": "6.59",
"Comprehensive Net Income": "89.5",
"Economic Capital Ratio": "58.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0000723125_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "5,832,000",
"Assets, Non-Current": "460,000",
"Intangible Assets": "0",
"Liabilities, Current": "2,480,000",
"Liabilities, Non-Current": "2,420,000",
"Other Assets": "905,000",
"Other Compr. Net Income": "0",
"Other Expenses": "7,357,000",
"Other Liabilities": "0",
"Other Net Income": "142,000",
"Other Revenues": "8,788,000",
"Property, Plant and Equipment": "7,555,000",
"Research and Development": "791,000",
"Selling, General and Administrative Expense": "592,000"
},
"output_variables": {
"Liabilities": "4,900,000",
"Assets": "14,752,000",
"Expenses": "8,740,000",
"Revenues": "8,788,000",
"Stockholders Equity": "9,852,000",
"Net Income": "190,000",
"Comprehensive Net Income": "190,000",
"BaseVar": "43,664,050",
"ECR before LimitedLiability": "242%",
"Economic Capital Ratio": "246%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "5,758,000",
"Assets, Non-Current": "286,000",
"Intangible Assets": "0",
"Liabilities, Current": "2,243,000",
"Liabilities, Non-Current": "3,668,000",
"Other Assets": "1,181,000",
"Other Compr. Net Income": "-53,000",
"Other Expenses": "7,438,000",
"Other Liabilities": "0",
"Other Net Income": "-289,000",
"Other Revenues": "8,234,000",
"Property, Plant and Equipment": "7,103,000",
"Research and Development": "918,000",
"Selling, General and Administrative Expense": "620,000"
},
"output_variables": {
"Liabilities": "5,911,000",
"Assets": "14,328,000",
"Expenses": "8,976,000",
"Revenues": "8,234,000",
"Stockholders Equity": "8,417,000",
"Net Income": "-1,031,000",
"Comprehensive Net Income": "-1,084,000",
"BaseVar": "43,731,580",
"ECR before LimitedLiability": "154%",
"Economic Capital Ratio": "174%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "8,911,000",
"Assets, Non-Current": "439,000",
"Intangible Assets": "0",
"Liabilities, Current": "4,125,000",
"Liabilities, Non-Current": "4,987,000",
"Other Assets": "2,142,000",
"Other Compr. Net Income": "-21,000",
"Other Expenses": "7,591,000",
"Other Liabilities": "0",
"Other Net Income": "1,205,000",
"Other Revenues": "9,073,000",
"Property, Plant and Equipment": "7,626,000",
"Research and Development": "931,000",
"Selling, General and Administrative Expense": "562,000"
},
"output_variables": {
"Liabilities": "9,112,000",
"Assets": "19,118,000",
"Expenses": "9,084,000",
"Revenues": "9,073,000",
"Stockholders Equity": "10,006,000",
"Net Income": "1,194,000",
"Comprehensive Net Income": "1,173,000",
"BaseVar": "51,233,445",
"ECR before LimitedLiability": "198%",
"Economic Capital Ratio": "208%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "10,245,000",
"Assets, Non-Current": "497,000",
"Intangible Assets": "0",
"Liabilities, Current": "4,811,000",
"Liabilities, Non-Current": "6,057,000",
"Other Assets": "3,074,000",
"Other Compr. Net Income": "-41,000",
"Other Expenses": "11,441,000",
"Other Liabilities": "0",
"Other Net Income": "240,000",
"Other Revenues": "16,358,000",
"Property, Plant and Equipment": "8,682,000",
"Research and Development": "1,371,000",
"Selling, General and Administrative Expense": "707,000"
},
"output_variables": {
"Liabilities": "10,868,000",
"Assets": "22,498,000",
"Expenses": "13,519,000",
"Revenues": "16,358,000",
"Stockholders Equity": "11,630,000",
"Net Income": "3,079,000",
"Comprehensive Net Income": "3,038,000",
"BaseVar": "74,435,570",
"ECR before LimitedLiability": "233%",
"Economic Capital Ratio": "238%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "8,596,000",
"Assets, Non-Current": "455,000",
"Intangible Assets": "0",
"Liabilities, Current": "3,905,000",
"Liabilities, Non-Current": "6,950,000",
"Other Assets": "4,538,000",
"Other Compr. Net Income": "-43,000",
"Other Expenses": "11,508,000",
"Other Liabilities": "0",
"Other Net Income": "474,000",
"Other Revenues": "16,192,000",
"Property, Plant and Equipment": "10,554,000",
"Research and Development": "1,540,000",
"Selling, General and Administrative Expense": "719,000"
},
"output_variables": {
"Liabilities": "10,855,000",
"Assets": "24,143,000",
"Expenses": "13,767,000",
"Revenues": "16,192,000",
"Stockholders Equity": "13,288,000",
"Net Income": "2,899,000",
"Comprehensive Net Income": "2,856,000",
"BaseVar": "75,860,540",
"ECR before LimitedLiability": "240%",
"Economic Capital Ratio": "245%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "9,495,000",
"Assets, Non-Current": "460,000",
"Intangible Assets": "464,000",
"Liabilities, Current": "4,835,000",
"Liabilities, Non-Current": "9,777,000",
"Other Assets": "2,435,000",
"Other Compr. Net Income": "-49,000",
"Other Expenses": "10,417,000",
"Other Liabilities": "0",
"Other Net Income": "19,000",
"Other Revenues": "12,399,000",
"Property, Plant and Equipment": "14,686,000",
"Research and Development": "1,617,000",
"Selling, General and Administrative Expense": "659,000"
},
"output_variables": {
"Liabilities": "14,612,000",
"Assets": "27,540,000",
"Expenses": "12,693,000",
"Revenues": "12,399,000",
"Stockholders Equity": "12,928,000",
"Net Income": "-275,000",
"Comprehensive Net Income": "-324,000",
"BaseVar": "69,257,400",
"ECR before LimitedLiability": "138%",
"Economic Capital Ratio": "163%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "12,457,000",
"Assets, Non-Current": "434,000",
"Intangible Assets": "1,615,000",
"Liabilities, Current": "5,334,000",
"Liabilities, Non-Current": "10,511,000",
"Other Assets": "1,399,000",
"Other Compr. Net Income": "63,000",
"Other Expenses": "12,619,000",
"Other Liabilities": "0",
"Other Net Income": "-46,000",
"Other Revenues": "20,322,000",
"Property, Plant and Equipment": "19,431,000",
"Research and Development": "1,824,000",
"Selling, General and Administrative Expense": "743,000"
},
"output_variables": {
"Liabilities": "15,845,000",
"Assets": "35,336,000",
"Expenses": "15,186,000",
"Revenues": "20,322,000",
"Stockholders Equity": "19,491,000",
"Net Income": "5,090,000",
"Comprehensive Net Income": "5,153,000",
"BaseVar": "93,797,055",
"ECR before LimitedLiability": "255%",
"Economic Capital Ratio": "258%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "16,039,000",
"Assets, Non-Current": "611,000",
"Intangible Assets": "1,559,000",
"Liabilities, Current": "5,754,000",
"Liabilities, Non-Current": "4,358,000",
"Other Assets": "1,495,000",
"Other Compr. Net Income": "-22,000",
"Other Expenses": "13,010,000",
"Other Liabilities": "0",
"Other Net Income": "-289,000",
"Other Revenues": "30,391,000",
"Property, Plant and Equipment": "23,672,000",
"Research and Development": "2,141,000",
"Selling, General and Administrative Expense": "813,000"
},
"output_variables": {
"Liabilities": "10,112,000",
"Assets": "43,376,000",
"Expenses": "15,964,000",
"Revenues": "30,391,000",
"Stockholders Equity": "33,264,000",
"Net Income": "14,138,000",
"Comprehensive Net Income": "14,116,000",
"BaseVar": "116,109,390",
"ECR before LimitedLiability": "493%",
"Economic Capital Ratio": "493%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "16,503,000",
"Assets, Non-Current": "1,739,000",
"Intangible Assets": "1,568,000",
"Liabilities, Current": "6,390,000",
"Liabilities, Non-Current": "4,993,000",
"Other Assets": "837,000",
"Other Compr. Net Income": "-46,000",
"Other Expenses": "13,525,000",
"Other Liabilities": "636,000",
"Other Net Income": "-246,000",
"Other Revenues": "23,406,000",
"Property, Plant and Equipment": "28,240,000",
"Research and Development": "2,441,000",
"Selling, General and Administrative Expense": "836,000"
},
"output_variables": {
"Liabilities": "12,019,000",
"Assets": "48,887,000",
"Expenses": "16,802,000",
"Revenues": "23,406,000",
"Stockholders Equity": "36,868,000",
"Net Income": "6,358,000",
"Comprehensive Net Income": "6,312,000",
"BaseVar": "108,010,500",
"ECR before LimitedLiability": "363%",
"Economic Capital Ratio": "363%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "17,965,000",
"Assets, Non-Current": "1,829,000",
"Intangible Assets": "1,562,000",
"Liabilities, Current": "6,635,000",
"Liabilities, Non-Current": "7,404,000",
"Other Assets": "1,291,000",
"Other Compr. Net Income": "39,000",
"Other Expenses": "15,357,000",
"Other Liabilities": "643,000",
"Other Net Income": "113,000",
"Other Revenues": "21,435,000",
"Property, Plant and Equipment": "31,031,000",
"Research and Development": "2,600,000",
"Selling, General and Administrative Expense": "881,000"
},
"output_variables": {
"Liabilities": "14,682,000",
"Assets": "53,678,000",
"Expenses": "18,838,000",
"Revenues": "21,435,000",
"Stockholders Equity": "38,996,000",
"Net Income": "2,710,000",
"Comprehensive Net Income": "2,749,000",
"BaseVar": "111,593,875",
"ECR before LimitedLiability": "298%",
"Economic Capital Ratio": "299%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "19,907,000",
"Assets, Non-Current": "2,819,000",
"Intangible Assets": "1,577,000",
"Liabilities, Current": "6,424,000",
"Liabilities, Non-Current": "7,684,000",
"Other Assets": "1,333,000",
"Other Compr. Net Income": "-69,000",
"Other Expenses": "18,347,000",
"Other Liabilities": "808,000",
"Other Net Income": "60,000",
"Other Revenues": "27,705,000",
"Property, Plant and Equipment": "33,213,000",
"Research and Development": "2,663,000",
"Selling, General and Administrative Expense": "894,000"
},
"output_variables": {
"Liabilities": "14,916,000",
"Assets": "58,849,000",
"Expenses": "21,904,000",
"Revenues": "27,705,000",
"Stockholders Equity": "43,933,000",
"Net Income": "5,861,000",
"Comprehensive Net Income": "5,792,000",
"BaseVar": "132,130,770",
"ECR before LimitedLiability": "339%",
"Economic Capital Ratio": "339%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "21,781,000",
"Assets, Non-Current": "2,924,000",
"Intangible Assets": "1,649,000",
"Liabilities, Current": "7,539,000",
"Liabilities, Non-Current": "8,248,000",
"Other Assets": "1,380,000",
"Other Compr. Net Income": "-562,000",
"Other Expenses": "17,985,000",
"Other Liabilities": "589,000",
"Other Net Income": "96,000",
"Other Revenues": "30,758,000",
"Property, Plant and Equipment": "38,549,000",
"Research and Development": "3,116,000",
"Selling, General and Administrative Expense": "1,066,000"
},
"output_variables": {
"Liabilities": "16,376,000",
"Assets": "66,283,000",
"Expenses": "22,167,000",
"Revenues": "30,758,000",
"Stockholders Equity": "49,907,000",
"Net Income": "8,687,000",
"Comprehensive Net Income": "8,125,000",
"BaseVar": "143,940,945",
"ECR before LimitedLiability": "358%",
"Economic Capital Ratio": "358%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "21,244,000",
"Assets, Non-Current": "2,106,000",
"Intangible Assets": "1,554,000",
"Liabilities, Current": "4,765,000",
"Liabilities, Non-Current": "14,642,000",
"Other Assets": "1,422,000",
"Other Compr. Net Income": "248,000",
"Other Expenses": "17,692,000",
"Other Liabilities": "727,000",
"Other Net Income": "353,000",
"Other Revenues": "15,540,000",
"Property, Plant and Equipment": "37,928,000",
"Research and Development": "3,114,000",
"Selling, General and Administrative Expense": "920,000"
},
"output_variables": {
"Liabilities": "20,134,000",
"Assets": "64,254,000",
"Expenses": "21,726,000",
"Revenues": "15,540,000",
"Stockholders Equity": "44,120,000",
"Net Income": "-5,833,000",
"Comprehensive Net Income": "-5,585,000",
"BaseVar": "114,709,305",
"ECR before LimitedLiability": "194%",
"Economic Capital Ratio": "205%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "24,372,000",
"Assets, Non-Current": "2,564,000",
"Intangible Assets": "1,566,000",
"Liabilities, Current": "9,248,000",
"Liabilities, Non-Current": "14,487,000",
"Other Assets": "1,165,000",
"Other Compr. Net Income": "178,000",
"Other Expenses": "20,512,000",
"Other Liabilities": "550,000",
"Other Net Income": "738,000",
"Other Revenues": "25,111,000",
"Property, Plant and Equipment": "39,749,000",
"Research and Development": "3,430,000",
"Selling, General and Administrative Expense": "1,129,000"
},
"output_variables": {
"Liabilities": "24,285,000",
"Assets": "69,416,000",
"Expenses": "25,071,000",
"Revenues": "25,111,000",
"Stockholders Equity": "45,131,000",
"Net Income": "778,000",
"Comprehensive Net Income": "956,000",
"BaseVar": "144,703,170",
"ECR before LimitedLiability": "233%",
"Economic Capital Ratio": "238%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "28,841,000",
"Assets, Non-Current": "4,412,000",
"Intangible Assets": "1,603,000",
"Liabilities, Current": "11,454,000",
"Liabilities, Non-Current": "16,161,000",
"Other Assets": "1,352,000",
"Other Compr. Net Income": "102,000",
"Other Expenses": "24,145,000",
"Other Liabilities": "1,018,000",
"Other Net Income": "309,000",
"Other Revenues": "37,378,000",
"Property, Plant and Equipment": "46,590,000",
"Research and Development": "3,798,000",
"Selling, General and Administrative Expense": "1,205,000"
},
"output_variables": {
"Liabilities": "28,633,000",
"Assets": "82,798,000",
"Expenses": "29,148,000",
"Revenues": "37,378,000",
"Stockholders Equity": "54,165,000",
"Net Income": "8,539,000",
"Comprehensive Net Income": "8,641,000",
"BaseVar": "183,899,855",
"ECR before LimitedLiability": "287%",
"Economic Capital Ratio": "288%"
}
}
},
"top_rated": false,
"trend": 15.0,
"value": 2.8830566530747057,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0000723125.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0000723125.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0000723125.svg"
},
{
"company_id": "0000006951",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0000006951.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0000006951.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000006951.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000006951_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0000006951_main_keyfigs.svg",
"name": "Applied Materials INC DE",
"rank": 15,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Applied Materials INC DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Applied Materials INC DE compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 135% points.The greatest weakness of Applied Materials INC DE is the variable Stockholders Equity, reducing the Economic Capital Ratio by 138% points.
The company's Economic Capital Ratio, given in the ranking table, is 288%, being 58% points above the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0000006951_2026_Applied_Materials_INC_DE.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Non-Current": "-4.21",
"Assets": "-30.0",
"Other Liabilities": "20.9",
"Stockholders Equity": "-101",
"ECR before LimitedLiability": "-45.0",
"Property, Plant and Equipment": "-13.6",
"Assets, Current": "-12.1",
"Intangible Assets": "-5.40",
"Other Expenses": "-85.6",
"Expenses": "-34.1",
"Revenues": "15.6",
"Net Income": "-20.4",
"Research and Development": "20.7",
"Selling, General and Administrative Expense": "27.1",
"Amortization of Intangible Assets": "1.95",
"Other Revenues": "15.6",
"Liabilities, Non-Current": "16.6",
"Liabilities, Current": "-42.1",
"Other Net Income": "-2.22",
"Comprehensive Net Income": "-19.1",
"Economic Capital Ratio": "-48.5"
},
"2011": {
"Other Liabilities": "18.5",
"Liabilities": "-64.2",
"Stockholders Equity": "-34.9",
"ECR before LimitedLiability": "43.9",
"Liabilities, Non-Current": "-59.9",
"Liabilities, Current": "-23.5",
"Research and Development": "28.1",
"Expenses": "34.1",
"Net Income": "58.3",
"Amortization of Intangible Assets": "2.55",
"Selling, General and Administrative Expense": "38.5",
"Other Expenses": "-36.0",
"Other Revenues": "26.7",
"Revenues": "26.7",
"Other Assets": "-2.38",
"Assets, Current": "16.4",
"Intangible Assets": "-1.33",
"Property, Plant and Equipment": "-9.34",
"Comprehensive Net Income": "58.3",
"Other Net Income": "-1.46",
"Economic Capital Ratio": "-12.9"
},
"2012": {
"Liabilities, Non-Current": "-52.8",
"Liabilities": "-51.3",
"Assets": "-5.39",
"Stockholders Equity": "-42.9",
"ECR before LimitedLiability": "12.0",
"Other Liabilities": "6.69",
"Liabilities, Current": "-5.88",
"Intangible Assets": "47.3",
"Assets, Current": "-28.5",
"Property, Plant and Equipment": "-14.2",
"Other Expenses": "-39.0",
"Expenses": "14.5",
"Revenues": "13.5",
"Net Income": "30.5",
"Selling, General and Administrative Expense": "24.7",
"Research and Development": "23.2",
"Other Revenues": "13.5",
"Other Net Income": "3.65",
"Comprehensive Net Income": "28.7",
"Other Compr. Net Income": "-2.07",
"Economic Capital Ratio": "-45.8"
},
"2013": {
"Liabilities": "-56.9",
"Stockholders Equity": "-18.8",
"ECR before LimitedLiability": "-5.90",
"Liabilities, Current": "-9.49",
"Liabilities, Non-Current": "-44.7",
"Assets, Non-Current": "-1.05",
"Assets": "8.76",
"Intangible Assets": "43.7",
"Assets, Current": "-15.6",
"Other Assets": "0.175",
"Property, Plant and Equipment": "-12.6",
"Amortization of Intangible Assets": "1.23",
"Expenses": "24.3",
"Revenues": "11.7",
"Net Income": "35.0",
"Other Expenses": "-14.8",
"Research and Development": "8.45",
"Selling, General and Administrative Expense": "28.6",
"Other Revenues": "11.7",
"Comprehensive Net Income": "35.2",
"Economic Capital Ratio": "-37.2"
},
"2014": {
"Other Liabilities": "3.57",
"Liabilities": "-59.4",
"Stockholders Equity": "-39.1",
"ECR before LimitedLiability": "44.5",
"Liabilities, Non-Current": "-39.3",
"Liabilities, Current": "-21.0",
"Other Assets": "-6.67",
"Assets": "-1.64",
"Property, Plant and Equipment": "-11.7",
"Assets, Current": "-8.98",
"Intangible Assets": "31.3",
"Research and Development": "12.8",
"Expenses": "34.9",
"Revenues": "33.3",
"Net Income": "68.8",
"Other Expenses": "-11.6",
"Selling, General and Administrative Expense": "32.3",
"Other Revenues": "33.3",
"Other Net Income": "4.88",
"Comprehensive Net Income": "69.1",
"Economic Capital Ratio": "-2.57"
},
"2015": {
"Liabilities, Non-Current": "-64.8",
"Liabilities": "-123",
"Stockholders Equity": "-51.8",
"ECR before LimitedLiability": "-12.2",
"Liabilities, Current": "-42.7",
"Assets, Current": "9.10",
"Assets": "9.06",
"Property, Plant and Equipment": "-12.8",
"Other Assets": "-1.84",
"Intangible Assets": "17.5",
"Assets, Non-Current": "-1.52",
"Amortization of Intangible Assets": "1.67",
"Expenses": "36.5",
"Revenues": "14.3",
"Net Income": "49.7",
"Selling, General and Administrative Expense": "28.4",
"Research and Development": "16.0",
"Other Expenses": "-9.00",
"Other Revenues": "14.3",
"Comprehensive Net Income": "50.9",
"Economic Capital Ratio": "-48.3"
},
"2016": {
"Liabilities, Non-Current": "-43.3",
"Liabilities": "-72.5",
"Assets": "-22.8",
"Stockholders Equity": "-94.6",
"ECR before LimitedLiability": "32.9",
"Liabilities, Current": "-33.2",
"Other Liabilities": "8.11",
"Other Assets": "-12.1",
"Property, Plant and Equipment": "-11.5",
"Assets, Current": "-2.07",
"Other Expenses": "-25.9",
"Expenses": "36.1",
"Revenues": "45.5",
"Net Income": "80.1",
"Research and Development": "20.1",
"Amortization of Intangible Assets": "2.40",
"Selling, General and Administrative Expense": "37.9",
"Other Revenues": "45.5",
"Comprehensive Net Income": "79.6",
"Other Net Income": "4.92",
"Economic Capital Ratio": "-18.6"
},
"2017": {
"Liabilities, Non-Current": "-78.2",
"Liabilities": "-59.9",
"Stockholders Equity": "-70.3",
"ECR before LimitedLiability": "48.2",
"Other Liabilities": "11.7",
"Other Assets": "-9.88",
"Assets": "-14.8",
"Assets, Current": "10.6",
"Intangible Assets": "-3.96",
"Property, Plant and Equipment": "-11.9",
"Other Expenses": "-23.6",
"Expenses": "49.9",
"Revenues": "56.6",
"Net Income": "102",
"Research and Development": "25.1",
"Amortization of Intangible Assets": "2.55",
"Selling, General and Administrative Expense": "45.2",
"Other Revenues": "56.6",
"Comprehensive Net Income": "102",
"Other Net Income": "5.50",
"Economic Capital Ratio": "8.79"
},
"2018": {
"Other Liabilities": "-6.47",
"Liabilities": "-23.9",
"Stockholders Equity": "-101",
"ECR before LimitedLiability": "109",
"Liabilities, Current": "33.1",
"Liabilities, Non-Current": "-64.5",
"Intangible Assets": "-4.83",
"Assets": "-38.2",
"Other Assets": "-3.13",
"Property, Plant and Equipment": "-15.6",
"Assets, Current": "-17.2",
"Research and Development": "20.2",
"Expenses": "33.7",
"Revenues": "73.4",
"Net Income": "114",
"Other Expenses": "-50.8",
"Selling, General and Administrative Expense": "54.3",
"Other Revenues": "73.4",
"Comprehensive Net Income": "114",
"Other Net Income": "10.7",
"Economic Capital Ratio": "-16.3"
},
"2019": {
"Other Liabilities": "10.3",
"Liabilities": "-66.0",
"Stockholders Equity": "-81.2",
"ECR before LimitedLiability": "42.2",
"Liabilities, Non-Current": "-66.5",
"Liabilities, Current": "-10.8",
"Assets, Current": "-12.2",
"Assets": "-19.3",
"Intangible Assets": "-7.28",
"Property, Plant and Equipment": "-13.3",
"Assets, Non-Current": "11.3",
"Other Expenses": "-28.4",
"Expenses": "35.8",
"Revenues": "46.1",
"Net Income": "81.7",
"Research and Development": "15.9",
"Selling, General and Administrative Expense": "43.4",
"Other Revenues": "46.1",
"Other Net Income": "5.31",
"Comprehensive Net Income": "81.4",
"Economic Capital Ratio": "-11.1"
},
"2020": {
"Liabilities, Non-Current": "-51.1",
"Liabilities": "-21.7",
"Stockholders Equity": "-81.7",
"ECR before LimitedLiability": "27.0",
"Other Liabilities": "17.8",
"Liabilities, Current": "5.70",
"Other Assets": "-7.01",
"Assets": "-29.2",
"Assets, Current": "-8.82",
"Property, Plant and Equipment": "-16.1",
"Assets, Non-Current": "10.1",
"Intangible Assets": "-8.72",
"Other Expenses": "-34.3",
"Expenses": "31.5",
"Revenues": "62.1",
"Net Income": "82.7",
"Research and Development": "17.6",
"Selling, General and Administrative Expense": "42.7",
"Other Revenues": "62.1",
"Other Net Income": "-6.40",
"Comprehensive Net Income": "80.2",
"Economic Capital Ratio": "-4.53"
},
"2021": {
"Assets, Current": "-16.6",
"Assets": "-43.7",
"Stockholders Equity": "-127",
"Other Liabilities": "37.5",
"ECR before LimitedLiability": "84.2",
"Other Assets": "-11.3",
"Intangible Assets": "-14.9",
"Assets, Non-Current": "6.20",
"Property, Plant and Equipment": "-13.9",
"Expenses": "39.4",
"Revenues": "106",
"Net Income": "144",
"Research and Development": "33.7",
"Selling, General and Administrative Expense": "59.9",
"Other Expenses": "-61.9",
"Other Revenues": "106",
"Liabilities, Non-Current": "-53.1",
"Liabilities, Current": "9.63",
"Comprehensive Net Income": "144",
"Other Net Income": "12.4",
"Economic Capital Ratio": "49.5"
},
"2022": {
"Liabilities, Current": "-14.2",
"Liabilities": "-14.0",
"Stockholders Equity": "-109",
"ECR before LimitedLiability": "99.5",
"Other Liabilities": "39.4",
"Liabilities, Non-Current": "-47.5",
"Property, Plant and Equipment": "-15.0",
"Assets": "-35.7",
"Assets, Current": "-13.4",
"Assets, Non-Current": "7.64",
"Intangible Assets": "-12.2",
"Other Assets": "-6.56",
"Other Expenses": "-61.0",
"Expenses": "43.0",
"Revenues": "107",
"Net Income": "134",
"Selling, General and Administrative Expense": "62.7",
"Research and Development": "33.7",
"Other Revenues": "107",
"Comprehensive Net Income": "137",
"Economic Capital Ratio": "28.2"
},
"2023": {
"Liabilities, Current": "-7.28",
"Liabilities": "-13.7",
"Stockholders Equity": "-109",
"ECR before LimitedLiability": "111",
"Other Liabilities": "33.4",
"Liabilities, Non-Current": "-45.2",
"Property, Plant and Equipment": "-15.7",
"Assets": "-31.7",
"Intangible Assets": "-16.2",
"Assets, Current": "-3.98",
"Other Assets": "-4.85",
"Assets, Non-Current": "6.01",
"Research and Development": "39.9",
"Expenses": "54.2",
"Revenues": "98.9",
"Net Income": "141",
"Selling, General and Administrative Expense": "59.7",
"Other Expenses": "-49.2",
"Other Revenues": "98.9",
"Comprehensive Net Income": "142",
"Economic Capital Ratio": "59.6"
},
"2024": {
"Other Liabilities": "34.5",
"Liabilities": "-6.99",
"Stockholders Equity": "-118",
"ECR before LimitedLiability": "89.3",
"Liabilities, Current": "-36.4",
"Liabilities, Non-Current": "-9.76",
"Assets": "-34.4",
"Other Assets": "-7.12",
"Assets, Non-Current": "6.56",
"Intangible Assets": "-19.0",
"Property, Plant and Equipment": "-13.6",
"Other Expenses": "-45.5",
"Expenses": "41.6",
"Revenues": "92.4",
"Net Income": "130",
"Research and Development": "36.0",
"Selling, General and Administrative Expense": "47.4",
"Other Revenues": "92.4",
"Other Net Income": "7.10",
"Comprehensive Net Income": "130",
"Economic Capital Ratio": "57.3"
},
"2025": {
"Property, Plant and Equipment": "-14.0",
"Assets": "-40.7",
"Liabilities, Non-Current": "-35.5",
"Stockholders Equity": "-138",
"ECR before LimitedLiability": "88.0",
"Assets, Non-Current": "3.72",
"Assets, Current": "-22.3",
"Intangible Assets": "-15.6",
"Selling, General and Administrative Expense": "54.5",
"Expenses": "34.1",
"Revenues": "91.3",
"Net Income": "135",
"Amortization of Intangible Assets": "2.30",
"Other Expenses": "-54.9",
"Research and Development": "29.4",
"Other Revenues": "91.3",
"Other Liabilities": "26.1",
"Liabilities, Current": "7.23",
"Other Net Income": "24.1",
"Comprehensive Net Income": "135",
"Economic Capital Ratio": "58.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0000006951_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "6,765,315",
"Assets, Non-Current": "0",
"Intangible Assets": "1,623,247",
"Liabilities, Current": "2,887,876",
"Liabilities, Non-Current": "519,356",
"Other Assets": "1,591,779",
"Other Compr. Net Income": "3,346",
"Other Expenses": "6,562,862",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "9,586,097",
"Property, Plant and Equipment": "963,004",
"Research and Development": "1,143,521",
"Selling, General and Administrative Expense": "941,848"
},
"output_variables": {
"Liabilities": "3,407,232",
"Assets": "10,943,345",
"Expenses": "8,648,231",
"Revenues": "9,586,097",
"Stockholders Equity": "7,536,113",
"Net Income": "937,866",
"Comprehensive Net Income": "941,212",
"BaseVar": "42,100,434",
"ECR before LimitedLiability": "296%",
"Economic Capital Ratio": "297%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "10,355,000",
"Assets, Non-Current": "163,000",
"Intangible Assets": "1,546,000",
"Liabilities, Current": "2,794,000",
"Liabilities, Non-Current": "2,267,000",
"Other Assets": "931,000",
"Other Compr. Net Income": "0",
"Other Expenses": "6,614,000",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "10,559,000",
"Property, Plant and Equipment": "866,000",
"Research and Development": "1,118,000",
"Selling, General and Administrative Expense": "901,000"
},
"output_variables": {
"Liabilities": "5,061,000",
"Assets": "13,861,000",
"Expenses": "8,633,000",
"Revenues": "10,559,000",
"Stockholders Equity": "8,800,000",
"Net Income": "1,926,000",
"Comprehensive Net Income": "1,926,000",
"BaseVar": "46,213,680",
"ECR before LimitedLiability": "296%",
"Economic Capital Ratio": "297%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "5,102,000",
"Assets, Non-Current": "162,000",
"Intangible Assets": "4,873,000",
"Liabilities, Current": "2,265,000",
"Liabilities, Non-Current": "2,261,000",
"Other Assets": "1,055,000",
"Other Compr. Net Income": "-67,000",
"Other Expenses": "6,314,000",
"Other Liabilities": "341,000",
"Other Net Income": "0",
"Other Revenues": "8,736,000",
"Property, Plant and Equipment": "910,000",
"Research and Development": "1,237,000",
"Selling, General and Administrative Expense": "1,076,000"
},
"output_variables": {
"Liabilities": "4,867,000",
"Assets": "12,102,000",
"Expenses": "8,627,000",
"Revenues": "8,736,000",
"Stockholders Equity": "7,235,000",
"Net Income": "109,000",
"Comprehensive Net Income": "42,000",
"BaseVar": "41,862,950",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "211%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "5,642,000",
"Assets, Non-Current": "149,000",
"Intangible Assets": "4,397,000",
"Liabilities, Current": "2,443,000",
"Liabilities, Non-Current": "1,946,000",
"Other Assets": "1,005,000",
"Other Compr. Net Income": "23,000",
"Other Expenses": "5,050,000",
"Other Liabilities": "566,000",
"Other Net Income": "0",
"Other Revenues": "7,528,000",
"Property, Plant and Equipment": "850,000",
"Research and Development": "1,320,000",
"Selling, General and Administrative Expense": "902,000"
},
"output_variables": {
"Liabilities": "4,955,000",
"Assets": "12,043,000",
"Expenses": "7,272,000",
"Revenues": "7,528,000",
"Stockholders Equity": "7,088,000",
"Net Income": "256,000",
"Comprehensive Net Income": "279,000",
"BaseVar": "36,885,045",
"ECR before LimitedLiability": "208%",
"Economic Capital Ratio": "216%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "6,967,000",
"Assets, Non-Current": "156,000",
"Intangible Assets": "4,255,000",
"Liabilities, Current": "2,823,000",
"Liabilities, Non-Current": "1,947,000",
"Other Assets": "935,000",
"Other Compr. Net Income": "-38,000",
"Other Expenses": "5,705,000",
"Other Liabilities": "536,000",
"Other Net Income": "0",
"Other Revenues": "9,095,000",
"Property, Plant and Equipment": "861,000",
"Research and Development": "1,428,000",
"Selling, General and Administrative Expense": "890,000"
},
"output_variables": {
"Liabilities": "5,306,000",
"Assets": "13,174,000",
"Expenses": "8,023,000",
"Revenues": "9,095,000",
"Stockholders Equity": "7,868,000",
"Net Income": "1,072,000",
"Comprehensive Net Income": "1,034,000",
"BaseVar": "42,093,740",
"ECR before LimitedLiability": "242%",
"Economic Capital Ratio": "246%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "9,261,000",
"Assets, Non-Current": "145,000",
"Intangible Assets": "4,064,000",
"Liabilities, Current": "3,798,000",
"Liabilities, Non-Current": "3,342,000",
"Other Assets": "946,000",
"Other Compr. Net Income": "-16,000",
"Other Expenses": "5,956,000",
"Other Liabilities": "555,000",
"Other Net Income": "0",
"Other Revenues": "9,667,000",
"Property, Plant and Equipment": "892,000",
"Research and Development": "1,451,000",
"Selling, General and Administrative Expense": "883,000"
},
"output_variables": {
"Liabilities": "7,695,000",
"Assets": "15,308,000",
"Expenses": "8,290,000",
"Revenues": "9,667,000",
"Stockholders Equity": "7,613,000",
"Net Income": "1,377,000",
"Comprehensive Net Income": "1,361,000",
"BaseVar": "45,919,795",
"ECR before LimitedLiability": "200%",
"Economic Capital Ratio": "210%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "8,353,000",
"Assets, Non-Current": "478,000",
"Intangible Assets": "3,891,000",
"Liabilities, Current": "3,632,000",
"Liabilities, Non-Current": "3,143,000",
"Other Assets": "929,000",
"Other Compr. Net Income": "-23,000",
"Other Expenses": "6,761,000",
"Other Liabilities": "596,000",
"Other Net Income": "16,000",
"Other Revenues": "10,825,000",
"Property, Plant and Equipment": "937,000",
"Research and Development": "1,540,000",
"Selling, General and Administrative Expense": "819,000"
},
"output_variables": {
"Liabilities": "7,371,000",
"Assets": "14,588,000",
"Expenses": "9,120,000",
"Revenues": "10,825,000",
"Stockholders Equity": "7,217,000",
"Net Income": "1,721,000",
"Comprehensive Net Income": "1,698,000",
"BaseVar": "49,248,860",
"ECR before LimitedLiability": "213%",
"Economic Capital Ratio": "221%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "12,918,000",
"Assets, Non-Current": "512,000",
"Intangible Assets": "3,780,000",
"Liabilities, Current": "4,115,000",
"Liabilities, Non-Current": "5,304,000",
"Other Assets": "1,143,000",
"Other Compr. Net Income": "51,000",
"Other Expenses": "8,500,000",
"Other Liabilities": "651,000",
"Other Net Income": "61,000",
"Other Revenues": "14,537,000",
"Property, Plant and Equipment": "1,066,000",
"Research and Development": "1,774,000",
"Selling, General and Administrative Expense": "890,000"
},
"output_variables": {
"Liabilities": "10,070,000",
"Assets": "19,419,000",
"Expenses": "11,164,000",
"Revenues": "14,537,000",
"Stockholders Equity": "9,349,000",
"Net Income": "3,434,000",
"Comprehensive Net Income": "3,485,000",
"BaseVar": "64,176,395",
"ECR before LimitedLiability": "239%",
"Economic Capital Ratio": "243%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "10,747,000",
"Assets, Non-Current": "470,000",
"Intangible Assets": "3,581,000",
"Liabilities, Current": "4,068,000",
"Liabilities, Non-Current": "5,309,000",
"Other Assets": "1,568,000",
"Other Compr. Net Income": "-64,000",
"Other Expenses": "11,051,000",
"Other Liabilities": "1,557,000",
"Other Net Income": "132,000",
"Other Revenues": "17,253,000",
"Property, Plant and Equipment": "1,407,000",
"Research and Development": "2,019,000",
"Selling, General and Administrative Expense": "1,002,000"
},
"output_variables": {
"Liabilities": "10,934,000",
"Assets": "17,773,000",
"Expenses": "14,072,000",
"Revenues": "17,253,000",
"Stockholders Equity": "6,839,000",
"Net Income": "3,313,000",
"Comprehensive Net Income": "3,249,000",
"BaseVar": "74,716,215",
"ECR before LimitedLiability": "198%",
"Economic Capital Ratio": "208%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "10,206,000",
"Assets, Non-Current": "2,031,000",
"Intangible Assets": "3,555,000",
"Liabilities, Current": "4,447,000",
"Liabilities, Non-Current": "5,988,000",
"Other Assets": "1,703,000",
"Other Compr. Net Income": "-38,000",
"Other Expenses": "9,022,000",
"Other Liabilities": "375,000",
"Other Net Income": "156,000",
"Other Revenues": "14,608,000",
"Property, Plant and Equipment": "1,529,000",
"Research and Development": "2,054,000",
"Selling, General and Administrative Expense": "982,000"
},
"output_variables": {
"Liabilities": "10,810,000",
"Assets": "19,024,000",
"Expenses": "12,058,000",
"Revenues": "14,608,000",
"Stockholders Equity": "8,214,000",
"Net Income": "2,706,000",
"Comprehensive Net Income": "2,668,000",
"BaseVar": "66,353,900",
"ECR before LimitedLiability": "197%",
"Economic Capital Ratio": "207%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "13,369,000",
"Assets, Non-Current": "2,223,000",
"Intangible Assets": "3,619,000",
"Liabilities, Current": "4,459,000",
"Liabilities, Non-Current": "6,654,000",
"Other Assets": "1,538,000",
"Other Compr. Net Income": "-119,000",
"Other Expenses": "10,297,000",
"Other Liabilities": "662,000",
"Other Net Income": "41,000",
"Other Revenues": "17,202,000",
"Property, Plant and Equipment": "1,604,000",
"Research and Development": "2,234,000",
"Selling, General and Administrative Expense": "1,093,000"
},
"output_variables": {
"Liabilities": "11,775,000",
"Assets": "22,353,000",
"Expenses": "13,624,000",
"Revenues": "17,202,000",
"Stockholders Equity": "10,578,000",
"Net Income": "3,619,000",
"Comprehensive Net Income": "3,500,000",
"BaseVar": "76,402,190",
"ECR before LimitedLiability": "224%",
"Economic Capital Ratio": "230%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "16,107,000",
"Assets, Non-Current": "2,146,000",
"Intangible Assets": "3,583,000",
"Liabilities, Current": "6,344,000",
"Liabilities, Non-Current": "7,234,000",
"Other Assets": "2,055,000",
"Other Compr. Net Income": "39,000",
"Other Expenses": "13,579,000",
"Other Liabilities": "0",
"Other Net Income": "118,000",
"Other Revenues": "23,063,000",
"Property, Plant and Equipment": "1,934,000",
"Research and Development": "2,485,000",
"Selling, General and Administrative Expense": "1,229,000"
},
"output_variables": {
"Liabilities": "13,578,000",
"Assets": "25,825,000",
"Expenses": "17,293,000",
"Revenues": "23,063,000",
"Stockholders Equity": "12,247,000",
"Net Income": "5,888,000",
"Comprehensive Net Income": "5,927,000",
"BaseVar": "97,283,895",
"ECR before LimitedLiability": "261%",
"Economic Capital Ratio": "263%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "15,925,000",
"Assets, Non-Current": "2,475,000",
"Intangible Assets": "4,039,000",
"Liabilities, Current": "7,379,000",
"Liabilities, Non-Current": "7,153,000",
"Other Assets": "1,980,000",
"Other Compr. Net Income": "58,000",
"Other Expenses": "15,090,000",
"Other Liabilities": "0",
"Other Net Income": "39,000",
"Other Revenues": "25,785,000",
"Property, Plant and Equipment": "2,307,000",
"Research and Development": "2,771,000",
"Selling, General and Administrative Expense": "1,438,000"
},
"output_variables": {
"Liabilities": "14,532,000",
"Assets": "26,726,000",
"Expenses": "19,299,000",
"Revenues": "25,785,000",
"Stockholders Equity": "12,194,000",
"Net Income": "6,525,000",
"Comprehensive Net Income": "6,583,000",
"BaseVar": "107,150,615",
"ECR before LimitedLiability": "261%",
"Economic Capital Ratio": "263%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "19,147,000",
"Assets, Non-Current": "2,552,000",
"Intangible Assets": "4,026,000",
"Liabilities, Current": "7,372,000",
"Liabilities, Non-Current": "7,008,000",
"Other Assets": "2,281,000",
"Other Compr. Net Income": "-15,000",
"Other Expenses": "15,231,000",
"Other Liabilities": "0",
"Other Net Income": "300,000",
"Other Revenues": "26,517,000",
"Property, Plant and Equipment": "2,723,000",
"Research and Development": "3,102,000",
"Selling, General and Administrative Expense": "1,628,000"
},
"output_variables": {
"Liabilities": "14,380,000",
"Assets": "30,729,000",
"Expenses": "19,961,000",
"Revenues": "26,517,000",
"Stockholders Equity": "16,349,000",
"Net Income": "6,856,000",
"Comprehensive Net Income": "6,841,000",
"BaseVar": "112,163,095",
"ECR before LimitedLiability": "286%",
"Economic Capital Ratio": "287%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "21,220,000",
"Assets, Non-Current": "3,082,000",
"Intangible Assets": "3,981,000",
"Liabilities, Current": "8,468,000",
"Liabilities, Non-Current": "6,940,000",
"Other Assets": "2,787,000",
"Other Compr. Net Income": "49,000",
"Other Expenses": "15,501,000",
"Other Liabilities": "0",
"Other Net Income": "532,000",
"Other Revenues": "27,176,000",
"Property, Plant and Equipment": "3,339,000",
"Research and Development": "3,233,000",
"Selling, General and Administrative Expense": "1,797,000"
},
"output_variables": {
"Liabilities": "15,408,000",
"Assets": "34,409,000",
"Expenses": "20,531,000",
"Revenues": "27,176,000",
"Stockholders Equity": "19,001,000",
"Net Income": "7,177,000",
"Comprehensive Net Income": "7,226,000",
"BaseVar": "117,380,020",
"ECR before LimitedLiability": "290%",
"Economic Capital Ratio": "291%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "20,881,000",
"Assets, Non-Current": "2,548,000",
"Intangible Assets": "3,933,000",
"Liabilities, Current": "7,999,000",
"Liabilities, Non-Current": "7,885,000",
"Other Assets": "4,327,000",
"Other Compr. Net Income": "58,000",
"Other Expenses": "17,283,000",
"Other Liabilities": "0",
"Other Net Income": "1,251,000",
"Other Revenues": "28,368,000",
"Property, Plant and Equipment": "4,610,000",
"Research and Development": "3,570,000",
"Selling, General and Administrative Expense": "1,768,000"
},
"output_variables": {
"Liabilities": "15,884,000",
"Assets": "36,299,000",
"Expenses": "22,621,000",
"Revenues": "28,368,000",
"Stockholders Equity": "20,415,000",
"Net Income": "6,998,000",
"Comprehensive Net Income": "7,056,000",
"BaseVar": "126,242,170",
"ECR before LimitedLiability": "287%",
"Economic Capital Ratio": "288%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 2.8809223989651787,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0000006951.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0000006951.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0000006951.svg"
},
{
"company_id": "0000006281",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0000006281.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0000006281.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000006281.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000006281_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0000006281_main_keyfigs.svg",
"name": "Analog Devices INC",
"rank": 16,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Analog Devices INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Analog Devices INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 140% points.The greatest weakness of Analog Devices INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 75% points.
The company's Economic Capital Ratio, given in the ranking table, is 284%, being 55% points above the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0000006281_2026_Analog_Devices_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Non-Current": "-37.3",
"Liabilities": "-25.5",
"Stockholders Equity": "13.8",
"ECR before LimitedLiability": "29.0",
"Liabilities, Current": "-5.88",
"Other Liabilities": "16.4",
"Assets": "6.07",
"Property, Plant and Equipment": "-2.80",
"Assets, Current": "28.1",
"Other Assets": "-5.91",
"Intangible Assets": "-5.70",
"Other Expenses": "33.3",
"Expenses": "31.6",
"Revenues": "16.3",
"Net Income": "46.4",
"Research and Development": "-7.17",
"Selling, General and Administrative Expense": "4.01",
"Other Revenues": "16.3",
"Comprehensive Net Income": "44.0",
"Other Compr. Net Income": "-2.38",
"Economic Capital Ratio": "25.5"
},
"2011": {
"Other Liabilities": "13.4",
"Liabilities": "-60.7",
"Assets": "25.9",
"Stockholders Equity": "59.5",
"ECR before LimitedLiability": "109",
"Liabilities, Non-Current": "-92.8",
"Liabilities, Current": "12.9",
"Other Assets": "-4.15",
"Assets, Current": "41.5",
"Intangible Assets": "-3.00",
"Research and Development": "2.31",
"Expenses": "66.5",
"Revenues": "19.7",
"Net Income": "83.9",
"Amortization of Intangible Assets": "2.10",
"Selling, General and Administrative Expense": "15.3",
"Other Expenses": "47.1",
"Other Revenues": "19.7",
"Comprehensive Net Income": "84.8",
"Other Net Income": "-1.66",
"Economic Capital Ratio": "52.4"
},
"2012": {
"Liabilities, Non-Current": "-79.5",
"Liabilities": "-46.7",
"Stockholders Equity": "91.2",
"ECR before LimitedLiability": "143",
"Other Liabilities": "15.3",
"Liabilities, Current": "12.1",
"Intangible Assets": "-3.21",
"Assets": "42.9",
"Other Assets": "-4.25",
"Assets, Current": "64.0",
"Property, Plant and Equipment": "-2.09",
"Other Expenses": "51.5",
"Expenses": "73.7",
"Revenues": "17.2",
"Net Income": "91.9",
"Selling, General and Administrative Expense": "15.0",
"Research and Development": "6.48",
"Other Revenues": "17.2",
"Comprehensive Net Income": "88.4",
"Other Compr. Net Income": "-3.72",
"Economic Capital Ratio": "85.6"
},
"2013": {
"Other Liabilities": "17.1",
"Liabilities": "-42.2",
"Stockholders Equity": "108",
"ECR before LimitedLiability": "118",
"Liabilities, Current": "19.2",
"Liabilities, Non-Current": "-85.9",
"Assets": "52.1",
"Intangible Assets": "-2.72",
"Assets, Current": "75.4",
"Other Assets": "-4.66",
"Property, Plant and Equipment": "-2.41",
"Expenses": "73.5",
"Revenues": "7.13",
"Net Income": "85.8",
"Other Expenses": "50.7",
"Research and Development": "3.29",
"Selling, General and Administrative Expense": "19.3",
"Other Revenues": "7.13",
"Other Net Income": "5.92",
"Comprehensive Net Income": "83.8",
"Economic Capital Ratio": "86.2"
},
"2014": {
"Other Liabilities": "-3.42",
"Liabilities": "-76.0",
"Assets": "55.8",
"Stockholders Equity": "74.9",
"ECR before LimitedLiability": "101",
"Liabilities, Non-Current": "-77.3",
"Liabilities, Current": "4.35",
"Other Assets": "-7.96",
"Assets, Current": "24.0",
"Intangible Assets": "37.9",
"Research and Development": "3.33",
"Expenses": "66.7",
"Revenues": "8.15",
"Net Income": "75.6",
"Other Expenses": "53.2",
"Selling, General and Administrative Expense": "12.2",
"Other Revenues": "8.15",
"Other Net Income": "1.74",
"Comprehensive Net Income": "76.8",
"Other Compr. Net Income": "1.29",
"Economic Capital Ratio": "54.4"
},
"2015": {
"Liabilities, Non-Current": "-20.7",
"Liabilities": "-55.9",
"Stockholders Equity": "66.4",
"ECR before LimitedLiability": "99.8",
"Liabilities, Current": "-28.5",
"Other Liabilities": "-4.30",
"Assets, Current": "20.1",
"Assets": "38.9",
"Property, Plant and Equipment": "-2.62",
"Other Assets": "-5.10",
"Intangible Assets": "26.0",
"Amortization of Intangible Assets": "-5.55",
"Expenses": "60.4",
"Revenues": "15.3",
"Net Income": "74.1",
"Selling, General and Administrative Expense": "18.5",
"Research and Development": "7.63",
"Other Expenses": "40.5",
"Other Revenues": "15.3",
"Comprehensive Net Income": "75.9",
"Economic Capital Ratio": "63.6"
},
"2016": {
"Liabilities, Non-Current": "-103",
"Liabilities": "-81.1",
"Stockholders Equity": "43.5",
"ECR before LimitedLiability": "99.4",
"Liabilities, Current": "4.64",
"Other Liabilities": "11.5",
"Other Assets": "-10.3",
"Assets": "42.1",
"Intangible Assets": "16.0",
"Property, Plant and Equipment": "-1.54",
"Assets, Current": "40.1",
"Other Expenses": "47.8",
"Expenses": "69.6",
"Revenues": "19.4",
"Net Income": "85.2",
"Research and Development": "7.54",
"Amortization of Intangible Assets": "-2.91",
"Selling, General and Administrative Expense": "19.1",
"Other Revenues": "19.4",
"Comprehensive Net Income": "85.3",
"Economic Capital Ratio": "47.9"
},
"2017": {
"Liabilities, Non-Current": "-144",
"Liabilities": "-157",
"Stockholders Equity": "27.5",
"ECR before LimitedLiability": "-12.4",
"Liabilities, Current": "9.09",
"Other Liabilities": "-16.7",
"Other Assets": "-8.91",
"Assets": "89.9",
"Assets, Current": "-24.8",
"Intangible Assets": "147",
"Property, Plant and Equipment": "-2.87",
"Other Expenses": "30.3",
"Expenses": "49.3",
"Revenues": "-23.3",
"Net Income": "27.4",
"Research and Development": "9.86",
"Amortization of Intangible Assets": "-4.28",
"Selling, General and Administrative Expense": "15.1",
"Other Revenues": "-23.3",
"Comprehensive Net Income": "27.4",
"Economic Capital Ratio": "-51.8"
},
"2018": {
"Other Liabilities": "-7.47",
"Liabilities": "-121",
"Stockholders Equity": "53.6",
"ECR before LimitedLiability": "119",
"Liabilities, Current": "26.2",
"Liabilities, Non-Current": "-158",
"Intangible Assets": "165",
"Assets": "83.8",
"Other Assets": "-6.16",
"Property, Plant and Equipment": "-3.88",
"Assets, Current": "-27.8",
"Research and Development": "5.66",
"Expenses": "59.7",
"Revenues": "-5.10",
"Net Income": "54.5",
"Other Expenses": "42.1",
"Selling, General and Administrative Expense": "23.1",
"Amortization of Intangible Assets": "-8.44",
"Other Revenues": "-5.10",
"Comprehensive Net Income": "55.0",
"Economic Capital Ratio": "-6.18"
},
"2019": {
"Other Liabilities": "-32.4",
"Liabilities": "-134",
"Stockholders Equity": "47.6",
"ECR before LimitedLiability": "49.9",
"Liabilities, Non-Current": "-104",
"Liabilities, Current": "10.6",
"Assets, Current": "-28.9",
"Assets": "83.6",
"Intangible Assets": "156",
"Property, Plant and Equipment": "-4.38",
"Other Assets": "6.64",
"Other Expenses": "38.8",
"Expenses": "58.5",
"Revenues": "-13.8",
"Net Income": "44.5",
"Amortization of Intangible Assets": "-7.85",
"Research and Development": "8.39",
"Selling, General and Administrative Expense": "22.1",
"Other Revenues": "-13.8",
"Other Net Income": "-3.56",
"Comprehensive Net Income": "42.4",
"Economic Capital Ratio": "-3.26"
},
"2020": {
"Liabilities, Non-Current": "-103",
"Liabilities": "-112",
"Assets": "77.1",
"Stockholders Equity": "50.3",
"ECR before LimitedLiability": "15.4",
"Other Liabilities": "-22.6",
"Liabilities, Current": "14.3",
"Assets, Current": "-27.2",
"Property, Plant and Equipment": "-5.87",
"Intangible Assets": "152",
"Other Expenses": "36.5",
"Expenses": "52.5",
"Revenues": "-13.2",
"Net Income": "35.3",
"Research and Development": "7.90",
"Selling, General and Administrative Expense": "18.2",
"Amortization of Intangible Assets": "-7.96",
"Other Revenues": "-13.2",
"Other Net Income": "-7.47",
"Comprehensive Net Income": "33.8",
"Economic Capital Ratio": "-16.1"
},
"2021": {
"Liabilities, Current": "14.8",
"Liabilities": "-73.2",
"Stockholders Equity": "137",
"ECR before LimitedLiability": "106",
"Liabilities, Non-Current": "-58.7",
"Other Liabilities": "-28.4",
"Assets, Current": "-16.0",
"Assets": "126",
"Intangible Assets": "192",
"Assets, Non-Current": "-1.47",
"Property, Plant and Equipment": "-2.64",
"Amortization of Intangible Assets": "-5.10",
"Expenses": "65.6",
"Revenues": "-28.5",
"Net Income": "39.6",
"Research and Development": "14.9",
"Selling, General and Administrative Expense": "21.3",
"Other Expenses": "36.7",
"Other Revenues": "-28.5",
"Comprehensive Net Income": "39.8",
"Economic Capital Ratio": "71.1"
},
"2022": {
"Liabilities, Current": "22.4",
"Liabilities": "-57.3",
"Assets": "103",
"Stockholders Equity": "134",
"ECR before LimitedLiability": "136",
"Other Liabilities": "-22.1",
"Liabilities, Non-Current": "-59.7",
"Property, Plant and Equipment": "-3.75",
"Assets, Current": "-18.2",
"Intangible Assets": "170",
"Other Expenses": "21.0",
"Expenses": "64.7",
"Revenues": "-7.89",
"Net Income": "52.8",
"Selling, General and Administrative Expense": "26.8",
"Research and Development": "17.8",
"Other Revenues": "-7.89",
"Comprehensive Net Income": "53.9",
"Other Net Income": "-5.02",
"Other Compr. Net Income": "1.14",
"Economic Capital Ratio": "64.8"
},
"2023": {
"Liabilities, Current": "14.8",
"Liabilities": "-61.0",
"Assets": "86.2",
"Stockholders Equity": "123",
"ECR before LimitedLiability": "134",
"Other Liabilities": "-21.6",
"Liabilities, Non-Current": "-54.1",
"Property, Plant and Equipment": "-3.31",
"Intangible Assets": "151",
"Assets, Current": "-18.9",
"Research and Development": "23.1",
"Expenses": "72.3",
"Revenues": "-5.15",
"Net Income": "63.8",
"Selling, General and Administrative Expense": "26.4",
"Amortization of Intangible Assets": "0.693",
"Other Expenses": "24.1",
"Other Revenues": "-5.15",
"Comprehensive Net Income": "64.5",
"Other Net Income": "-4.09",
"Economic Capital Ratio": "82.5"
},
"2024": {
"Other Liabilities": "-15.4",
"Liabilities": "-65.5",
"Stockholders Equity": "118",
"ECR before LimitedLiability": "88.8",
"Liabilities, Current": "3.98",
"Liabilities, Non-Current": "-52.3",
"Assets, Current": "-17.6",
"Assets": "95.1",
"Other Assets": "-1.64",
"Intangible Assets": "149",
"Property, Plant and Equipment": "-1.92",
"Other Expenses": "21.3",
"Expenses": "59.7",
"Revenues": "-20.2",
"Net Income": "37.9",
"Research and Development": "19.2",
"Selling, General and Administrative Expense": "20.2",
"Other Revenues": "-20.2",
"Other Net Income": "-3.43",
"Comprehensive Net Income": "37.7",
"Economic Capital Ratio": "56.9"
},
"2025": {
"Liabilities, Non-Current": "-75.4",
"Liabilities": "-70.6",
"Stockholders Equity": "93.9",
"ECR before LimitedLiability": "84.4",
"Liabilities, Current": "15.9",
"Other Liabilities": "-12.9",
"Property, Plant and Equipment": "-4.67",
"Assets": "76.9",
"Assets, Current": "-21.4",
"Other Assets": "-0.659",
"Intangible Assets": "140",
"Selling, General and Administrative Expense": "22.1",
"Expenses": "58.6",
"Revenues": "-7.90",
"Net Income": "51.9",
"Amortization of Intangible Assets": "1.05",
"Other Expenses": "21.6",
"Research and Development": "15.7",
"Other Revenues": "-7.90",
"Comprehensive Net Income": "51.7",
"Economic Capital Ratio": "54.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0000006281_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,478,999",
"Assets, Non-Current": "57,472",
"Intangible Assets": "256,923",
"Liabilities, Current": "643,467",
"Liabilities, Non-Current": "475,157",
"Other Assets": "62,772",
"Other Compr. Net Income": "-23,347",
"Other Expenses": "1,169,004",
"Other Liabilities": "10,490",
"Other Net Income": "2,450",
"Other Revenues": "2,761,503",
"Property, Plant and Equipment": "472,665",
"Research and Development": "492,305",
"Selling, General and Administrative Expense": "390,560"
},
"output_variables": {
"Liabilities": "1,129,114",
"Assets": "4,328,831",
"Expenses": "2,051,869",
"Revenues": "2,761,503",
"Stockholders Equity": "3,199,717",
"Net Income": "712,084",
"Comprehensive Net Income": "688,737",
"BaseVar": "11,995,981",
"ECR before LimitedLiability": "371%",
"Economic Capital Ratio": "371%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "4,386,348",
"Assets, Non-Current": "58,155",
"Intangible Assets": "287,287",
"Liabilities, Current": "525,005",
"Liabilities, Non-Current": "929,529",
"Other Assets": "67,006",
"Other Compr. Net Income": "7,426",
"Other Expenses": "1,209,571",
"Other Liabilities": "27,688",
"Other Net Income": "-4,078",
"Other Revenues": "2,993,320",
"Property, Plant and Equipment": "478,839",
"Research and Development": "505,570",
"Selling, General and Administrative Expense": "406,707"
},
"output_variables": {
"Liabilities": "1,482,222",
"Assets": "5,277,635",
"Expenses": "2,121,848",
"Revenues": "2,993,320",
"Stockholders Equity": "3,795,413",
"Net Income": "867,394",
"Comprehensive Net Income": "874,820",
"BaseVar": "13,197,505",
"ECR before LimitedLiability": "362%",
"Economic Capital Ratio": "362%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "4,696,185",
"Assets, Non-Current": "36,917",
"Intangible Assets": "312,605",
"Liabilities, Current": "525,079",
"Liabilities, Non-Current": "900,353",
"Other Assets": "73,773",
"Other Compr. Net Income": "-38,225",
"Other Expenses": "1,130,869",
"Other Liabilities": "29,556",
"Other Net Income": "-10,515",
"Other Revenues": "2,701,142",
"Property, Plant and Equipment": "500,867",
"Research and Development": "512,003",
"Selling, General and Administrative Expense": "396,519"
},
"output_variables": {
"Liabilities": "1,454,988",
"Assets": "5,620,347",
"Expenses": "2,039,391",
"Revenues": "2,701,142",
"Stockholders Equity": "4,165,359",
"Net Income": "651,236",
"Comprehensive Net Income": "613,011",
"BaseVar": "12,709,125",
"ECR before LimitedLiability": "342%",
"Economic Capital Ratio": "342%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "5,472,425",
"Assets, Non-Current": "41,084",
"Intangible Assets": "312,664",
"Liabilities, Current": "570,512",
"Liabilities, Non-Current": "1,048,261",
"Other Assets": "47,406",
"Other Compr. Net Income": "-16,152",
"Other Expenses": "1,112,962",
"Other Liabilities": "23,401",
"Other Net Income": "62,248",
"Other Revenues": "2,633,689",
"Property, Plant and Equipment": "508,171",
"Research and Development": "513,255",
"Selling, General and Administrative Expense": "396,233"
},
"output_variables": {
"Liabilities": "1,642,174",
"Assets": "6,381,750",
"Expenses": "2,022,450",
"Revenues": "2,633,689",
"Stockholders Equity": "4,739,576",
"Net Income": "673,487",
"Comprehensive Net Income": "657,335",
"BaseVar": "13,078,604",
"ECR before LimitedLiability": "339%",
"Economic Capital Ratio": "340%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "26,020",
"Assets, Current": "3,811,886",
"Assets, Non-Current": "49,786",
"Intangible Assets": "2,313,840",
"Liabilities, Current": "709,056",
"Liabilities, Non-Current": "1,135,836",
"Other Assets": "61,756",
"Other Compr. Net Income": "0",
"Other Expenses": "1,171,932",
"Other Liabilities": "256,901",
"Other Net Income": "-23,139",
"Other Revenues": "2,864,773",
"Property, Plant and Equipment": "622,422",
"Research and Development": "559,686",
"Selling, General and Administrative Expense": "454,676"
},
"output_variables": {
"Liabilities": "2,101,793",
"Assets": "6,859,690",
"Expenses": "2,212,314",
"Revenues": "2,864,773",
"Stockholders Equity": "4,757,897",
"Net Income": "629,320",
"Comprehensive Net Income": "629,320",
"BaseVar": "14,247,674",
"ECR before LimitedLiability": "302%",
"Economic Capital Ratio": "303%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "88,318",
"Assets, Current": "4,079,548",
"Assets, Non-Current": "43,962",
"Intangible Assets": "2,220,043",
"Liabilities, Current": "1,113,830",
"Liabilities, Non-Current": "624,260",
"Other Assets": "74,515",
"Other Compr. Net Income": "0",
"Other Expenses": "1,512,738",
"Other Liabilities": "251,129",
"Other Net Income": "-20,727",
"Other Revenues": "3,435,092",
"Property, Plant and Equipment": "644,110",
"Research and Development": "637,459",
"Selling, General and Administrative Expense": "478,972"
},
"output_variables": {
"Liabilities": "1,989,219",
"Assets": "7,062,178",
"Expenses": "2,717,487",
"Revenues": "3,435,092",
"Stockholders Equity": "5,072,959",
"Net Income": "696,878",
"Comprehensive Net Income": "696,878",
"BaseVar": "16,347,579",
"ECR before LimitedLiability": "321%",
"Economic Capital Ratio": "322%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "70,123",
"Assets, Current": "4,974,863",
"Assets, Non-Current": "46,721",
"Intangible Assets": "2,228,484",
"Liabilities, Current": "782,934",
"Liabilities, Non-Current": "1,885,643",
"Other Assets": "84,094",
"Other Compr. Net Income": "0",
"Other Expenses": "1,303,177",
"Other Liabilities": "136,083",
"Other Net Income": "-71,191",
"Other Revenues": "3,421,409",
"Property, Plant and Equipment": "636,116",
"Research and Development": "653,816",
"Selling, General and Administrative Expense": "461,438"
},
"output_variables": {
"Liabilities": "2,804,660",
"Assets": "7,970,278",
"Expenses": "2,488,554",
"Revenues": "3,421,409",
"Stockholders Equity": "5,165,618",
"Net Income": "861,664",
"Comprehensive Net Income": "861,664",
"BaseVar": "16,841,379",
"ECR before LimitedLiability": "286%",
"Economic Capital Ratio": "287%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "297,351",
"Assets, Current": "2,351,338",
"Assets, Non-Current": "56,040",
"Intangible Assets": "17,536,880",
"Liabilities, Current": "1,596,332",
"Liabilities, Non-Current": "7,676,167",
"Other Assets": "89,732",
"Other Compr. Net Income": "12,455",
"Other Expenses": "2,196,596",
"Other Liabilities": "1,707,255",
"Other Net Income": "-226,649",
"Other Revenues": "5,107,503",
"Property, Plant and Equipment": "1,107,304",
"Research and Development": "968,602",
"Selling, General and Administrative Expense": "691,046"
},
"output_variables": {
"Liabilities": "10,979,754",
"Assets": "21,141,294",
"Expenses": "4,153,595",
"Revenues": "5,107,503",
"Stockholders Equity": "10,161,540",
"Net Income": "727,259",
"Comprehensive Net Income": "739,714",
"BaseVar": "34,253,411",
"ECR before LimitedLiability": "166%",
"Economic Capital Ratio": "183%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "428,902",
"Assets, Current": "2,112,126",
"Assets, Non-Current": "62,868",
"Intangible Assets": "17,030,796",
"Liabilities, Current": "1,406,138",
"Liabilities, Non-Current": "7,088,190",
"Other Assets": "89,661",
"Other Compr. Net Income": "2,919",
"Other Expenses": "2,172,043",
"Other Liabilities": "966,911",
"Other Net Income": "-243,218",
"Other Revenues": "6,200,942",
"Property, Plant and Equipment": "1,154,328",
"Research and Development": "1,165,410",
"Selling, General and Administrative Expense": "695,937"
},
"output_variables": {
"Liabilities": "9,461,239",
"Assets": "20,449,779",
"Expenses": "4,462,292",
"Revenues": "6,200,942",
"Stockholders Equity": "10,988,540",
"Net Income": "1,495,432",
"Comprehensive Net Income": "1,498,351",
"BaseVar": "35,846,954",
"ECR before LimitedLiability": "210%",
"Economic Capital Ratio": "218%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "429,041",
"Assets, Current": "1,985,126",
"Assets, Non-Current": "53,716",
"Intangible Assets": "16,474,104",
"Liabilities, Current": "1,508,632",
"Liabilities, Non-Current": "6,039,455",
"Other Assets": "1,659,706",
"Other Compr. Net Income": "-129,359",
"Other Expenses": "2,195,691",
"Other Liabilities": "2,135,366",
"Other Net Income": "-224,880",
"Other Revenues": "5,991,065",
"Property, Plant and Equipment": "1,219,989",
"Research and Development": "1,130,348",
"Selling, General and Administrative Expense": "648,094"
},
"output_variables": {
"Liabilities": "9,683,453",
"Assets": "21,392,641",
"Expenses": "4,403,174",
"Revenues": "5,991,065",
"Stockholders Equity": "11,709,188",
"Net Income": "1,363,011",
"Comprehensive Net Income": "1,233,652",
"BaseVar": "36,121,382",
"ECR before LimitedLiability": "207%",
"Economic Capital Ratio": "215%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "429,455",
"Assets, Current": "2,517,688",
"Assets, Non-Current": "0",
"Intangible Assets": "15,928,705",
"Liabilities, Current": "1,364,986",
"Liabilities, Non-Current": "6,186,077",
"Other Assets": "1,901,649",
"Other Compr. Net Income": "-59,283",
"Other Expenses": "2,055,771",
"Other Liabilities": "1,919,595",
"Other Net Income": "-186,627",
"Other Revenues": "5,603,056",
"Property, Plant and Equipment": "1,120,561",
"Research and Development": "1,050,519",
"Selling, General and Administrative Expense": "659,923"
},
"output_variables": {
"Liabilities": "9,470,658",
"Assets": "21,468,603",
"Expenses": "4,195,668",
"Revenues": "5,603,056",
"Stockholders Equity": "11,997,945",
"Net Income": "1,220,761",
"Comprehensive Net Income": "1,161,478",
"BaseVar": "34,705,105",
"ECR before LimitedLiability": "210%",
"Economic Capital Ratio": "218%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "536,811",
"Assets, Current": "5,378,317",
"Assets, Non-Current": "0",
"Intangible Assets": "42,185,640",
"Liabilities, Current": "2,770,312",
"Liabilities, Non-Current": "7,620,387",
"Other Assets": "2,779,063",
"Other Compr. Net Income": "62,896",
"Other Expenses": "2,816,022",
"Other Liabilities": "3,938,830",
"Other Net Income": "-363,487",
"Other Revenues": "7,318,286",
"Property, Plant and Equipment": "1,979,051",
"Research and Development": "1,296,126",
"Selling, General and Administrative Expense": "915,418"
},
"output_variables": {
"Liabilities": "14,329,529",
"Assets": "52,322,071",
"Expenses": "5,564,377",
"Revenues": "7,318,286",
"Stockholders Equity": "37,992,542",
"Net Income": "1,390,422",
"Comprehensive Net Income": "1,453,318",
"BaseVar": "58,812,623",
"ECR before LimitedLiability": "283%",
"Economic Capital Ratio": "285%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "4,937,992",
"Assets, Non-Current": "397,341",
"Intangible Assets": "40,178,540",
"Liabilities, Current": "2,442,655",
"Liabilities, Non-Current": "7,771,834",
"Other Assets": "2,387,173",
"Other Compr. Net Income": "-11,587",
"Other Expenses": "6,118,748",
"Other Liabilities": "3,622,538",
"Other Net Income": "-179,951",
"Other Revenues": "12,013,953",
"Property, Plant and Equipment": "2,401,304",
"Research and Development": "1,700,518",
"Selling, General and Administrative Expense": "1,266,175"
},
"output_variables": {
"Liabilities": "13,837,027",
"Assets": "50,302,350",
"Expenses": "9,085,441",
"Revenues": "12,013,953",
"Stockholders Equity": "36,465,323",
"Net Income": "2,748,561",
"Comprehensive Net Income": "2,736,974",
"BaseVar": "72,841,823",
"ECR before LimitedLiability": "299%",
"Economic Capital Ratio": "300%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "4,384,022",
"Assets, Non-Current": "742,936",
"Intangible Assets": "38,225,091",
"Liabilities, Current": "3,200,971",
"Liabilities, Non-Current": "6,900,533",
"Other Assets": "2,223,272",
"Other Compr. Net Income": "9,850",
"Other Expenses": "5,842,073",
"Other Liabilities": "3,127,852",
"Other Net Income": "-215,109",
"Other Revenues": "12,305,539",
"Property, Plant and Equipment": "3,219,157",
"Research and Development": "1,660,194",
"Selling, General and Administrative Expense": "1,273,584"
},
"output_variables": {
"Liabilities": "13,229,356",
"Assets": "48,794,478",
"Expenses": "8,775,851",
"Revenues": "12,305,539",
"Stockholders Equity": "35,565,122",
"Net Income": "3,314,579",
"Comprehensive Net Income": "3,324,429",
"BaseVar": "71,813,575",
"ECR before LimitedLiability": "309%",
"Economic Capital Ratio": "310%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "5,484,654",
"Assets, Non-Current": "749,082",
"Intangible Assets": "36,495,239",
"Liabilities, Current": "2,988,280",
"Liabilities, Non-Current": "7,439,288",
"Other Assets": "2,083,752",
"Other Compr. Net Income": "3,046",
"Other Expenses": "4,979,923",
"Other Liabilities": "2,624,392",
"Other Net Income": "-255,458",
"Other Revenues": "9,427,157",
"Property, Plant and Equipment": "3,415,550",
"Research and Development": "1,487,863",
"Selling, General and Administrative Expense": "1,068,640"
},
"output_variables": {
"Liabilities": "13,051,960",
"Assets": "48,228,277",
"Expenses": "7,536,426",
"Revenues": "9,427,157",
"Stockholders Equity": "35,176,317",
"Net Income": "1,635,273",
"Comprehensive Net Income": "1,638,319",
"BaseVar": "63,620,415",
"ECR before LimitedLiability": "289%",
"Economic Capital Ratio": "290%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "7,108,061",
"Assets, Non-Current": "742,858",
"Intangible Assets": "34,958,995",
"Liabilities, Current": "3,245,801",
"Liabilities, Non-Current": "8,767,875",
"Other Assets": "1,867,102",
"Other Compr. Net Income": "30,674",
"Other Expenses": "5,510,641",
"Other Liabilities": "2,163,281",
"Other Net Income": "-220,384",
"Other Revenues": "11,019,707",
"Property, Plant and Equipment": "3,315,696",
"Research and Development": "1,766,001",
"Selling, General and Administrative Expense": "1,255,339"
},
"output_variables": {
"Liabilities": "14,176,957",
"Assets": "47,992,712",
"Expenses": "8,531,981",
"Revenues": "11,019,707",
"Stockholders Equity": "33,815,755",
"Net Income": "2,267,342",
"Comprehensive Net Income": "2,298,016",
"BaseVar": "69,007,093",
"ECR before LimitedLiability": "283%",
"Economic Capital Ratio": "284%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 2.844445159964306,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0000006281.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0000006281.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0000006281.svg"
},
{
"company_id": "0000056978",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0000056978.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0000056978.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000056978.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000056978_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0000056978_main_keyfigs.svg",
"name": "Kulicke Soffa Industries INC",
"rank": 17,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Kulicke Soffa Industries INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Kulicke Soffa Industries INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 59% points.The greatest weakness of Kulicke Soffa Industries INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 39% points.
The company's Economic Capital Ratio, given in the ranking table, is 274%, being 44% points above the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0000056978_2026_Kulicke_Soffa_Industries_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "3.24",
"Liabilities": "5.38",
"Stockholders Equity": "-137",
"ECR before LimitedLiability": "69.5",
"Liabilities, Non-Current": "38.8",
"Liabilities, Current": "-41.5",
"Other Assets": "-12.0",
"Assets": "-33.5",
"Assets, Current": "-3.27",
"Intangible Assets": "-7.60",
"Property, Plant and Equipment": "-15.7",
"Research and Development": "53.8",
"Expenses": "2.47",
"Revenues": "72.4",
"Net Income": "73.2",
"Amortization of Intangible Assets": "3.69",
"Selling, General and Administrative Expense": "-8.82",
"Other Expenses": "-47.5",
"Other Revenues": "72.4",
"Comprehensive Net Income": "73.3",
"Economic Capital Ratio": "12.8"
},
"2012": {
"Liabilities, Non-Current": "48.7",
"Liabilities": "81.1",
"Assets": "-4.98",
"Stockholders Equity": "-23.2",
"ECR before LimitedLiability": "231",
"Other Liabilities": "4.04",
"Liabilities, Current": "32.6",
"Other Assets": "-2.94",
"Assets, Current": "6.16",
"Property, Plant and Equipment": "-4.43",
"Other Expenses": "-26.1",
"Expenses": "48.5",
"Revenues": "114",
"Net Income": "167",
"Selling, General and Administrative Expense": "8.70",
"Research and Development": "63.1",
"Amortization of Intangible Assets": "2.72",
"Other Revenues": "114",
"Other Net Income": "6.50",
"Comprehensive Net Income": "168",
"Economic Capital Ratio": "173"
},
"2013": {
"Other Liabilities": "-19.6",
"Liabilities": "65.7",
"Stockholders Equity": "88.8",
"ECR before LimitedLiability": "156",
"Liabilities, Current": "51.8",
"Liabilities, Non-Current": "33.9",
"Assets": "10.8",
"Intangible Assets": "-3.28",
"Assets, Current": "37.0",
"Other Assets": "-5.47",
"Property, Plant and Equipment": "-6.30",
"Amortization of Intangible Assets": "1.63",
"Expenses": "37.8",
"Revenues": "42.7",
"Net Income": "80.7",
"Other Expenses": "10.7",
"Research and Development": "30.9",
"Selling, General and Administrative Expense": "-5.43",
"Other Revenues": "42.7",
"Comprehensive Net Income": "80.6",
"Economic Capital Ratio": "125"
},
"2014": {
"Other Liabilities": "-19.2",
"Liabilities": "57.8",
"Stockholders Equity": "83.3",
"ECR before LimitedLiability": "177",
"Liabilities, Non-Current": "34.7",
"Liabilities, Current": "42.4",
"Other Assets": "-7.17",
"Assets": "10.6",
"Property, Plant and Equipment": "-5.27",
"Assets, Current": "41.9",
"Intangible Assets": "-4.62",
"Research and Development": "18.7",
"Expenses": "35.7",
"Revenues": "42.2",
"Net Income": "83.7",
"Other Expenses": "17.4",
"Selling, General and Administrative Expense": "-2.09",
"Other Revenues": "42.2",
"Other Net Income": "6.44",
"Comprehensive Net Income": "84.7",
"Economic Capital Ratio": "130"
},
"2015": {
"Liabilities, Non-Current": "37.9",
"Liabilities": "59.4",
"Assets": "11.5",
"Stockholders Equity": "90.5",
"ECR before LimitedLiability": "161",
"Liabilities, Current": "36.8",
"Other Liabilities": "-14.3",
"Assets, Current": "27.6",
"Property, Plant and Equipment": "-5.37",
"Other Assets": "-4.75",
"Amortization of Intangible Assets": "2.43",
"Expenses": "28.8",
"Revenues": "30.5",
"Net Income": "61.7",
"Selling, General and Administrative Expense": "-18.3",
"Research and Development": "15.5",
"Other Expenses": "29.2",
"Other Revenues": "30.5",
"Comprehensive Net Income": "61.8",
"Other Net Income": "2.61",
"Economic Capital Ratio": "125"
},
"2016": {
"Liabilities, Non-Current": "56.6",
"Liabilities": "78.4",
"Stockholders Equity": "39.7",
"ECR before LimitedLiability": "168",
"Liabilities, Current": "19.7",
"Other Liabilities": "6.55",
"Other Assets": "-11.2",
"Assets": "-2.39",
"Intangible Assets": "-8.56",
"Property, Plant and Equipment": "-6.86",
"Assets, Current": "34.6",
"Expenses": "20.4",
"Revenues": "56.0",
"Net Income": "83.6",
"Research and Development": "25.9",
"Amortization of Intangible Assets": "3.14",
"Selling, General and Administrative Expense": "-8.79",
"Other Revenues": "56.0",
"Comprehensive Net Income": "82.7",
"Other Net Income": "8.01",
"Economic Capital Ratio": "117"
},
"2017": {
"Liabilities, Non-Current": "59.3",
"Liabilities": "88.3",
"Stockholders Equity": "38.7",
"ECR before LimitedLiability": "167",
"Liabilities, Current": "20.9",
"Other Liabilities": "14.5",
"Other Assets": "-8.10",
"Assets": "-3.93",
"Assets, Current": "28.5",
"Intangible Assets": "-8.70",
"Property, Plant and Equipment": "-6.50",
"Other Expenses": "-19.6",
"Expenses": "30.4",
"Revenues": "70.7",
"Net Income": "108",
"Research and Development": "33.3",
"Selling, General and Administrative Expense": "13.3",
"Other Revenues": "70.7",
"Comprehensive Net Income": "110",
"Other Net Income": "8.83",
"Economic Capital Ratio": "127"
},
"2018": {
"Other Liabilities": "13.0",
"Liabilities": "94.3",
"Stockholders Equity": "40.2",
"ECR before LimitedLiability": "204",
"Liabilities, Current": "69.1",
"Liabilities, Non-Current": "22.5",
"Intangible Assets": "-12.2",
"Assets": "-9.87",
"Other Assets": "-9.99",
"Property, Plant and Equipment": "-11.8",
"Assets, Current": "34.9",
"Research and Development": "21.7",
"Expenses": "8.93",
"Revenues": "73.6",
"Net Income": "95.3",
"Other Expenses": "-57.8",
"Selling, General and Administrative Expense": "40.8",
"Other Revenues": "73.6",
"Comprehensive Net Income": "94.0",
"Other Net Income": "15.8",
"Economic Capital Ratio": "78.8"
},
"2019": {
"Other Liabilities": "-2.76",
"Liabilities": "10.00",
"Stockholders Equity": "53.4",
"ECR before LimitedLiability": "99.3",
"Liabilities, Non-Current": "17.4",
"Liabilities, Current": "-5.16",
"Assets, Current": "69.5",
"Assets": "24.2",
"Intangible Assets": "-12.4",
"Property, Plant and Equipment": "-9.50",
"Other Assets": "-6.04",
"Assets, Non-Current": "-2.87",
"Other Expenses": "8.63",
"Expenses": "22.7",
"Revenues": "11.9",
"Net Income": "43.2",
"Selling, General and Administrative Expense": "10.2",
"Other Revenues": "11.9",
"Other Net Income": "9.85",
"Comprehensive Net Income": "40.7",
"Economic Capital Ratio": "46.1"
},
"2020": {
"Liabilities, Non-Current": "29.2",
"Liabilities": "59.0",
"Stockholders Equity": "30.6",
"ECR before LimitedLiability": "94.7",
"Other Liabilities": "18.4",
"Liabilities, Current": "16.2",
"Other Assets": "-7.91",
"Assets": "-3.51",
"Assets, Current": "42.1",
"Property, Plant and Equipment": "-12.7",
"Assets, Non-Current": "-2.89",
"Intangible Assets": "-12.0",
"Expenses": "12.9",
"Net Income": "54.2",
"Selling, General and Administrative Expense": "10.1",
"Other Revenues": "45.5",
"Revenues": "45.5",
"Other Net Income": "-3.76",
"Comprehensive Net Income": "57.0",
"Other Compr. Net Income": "2.98",
"Economic Capital Ratio": "63.2"
},
"2021": {
"Liabilities, Current": "33.2",
"Liabilities": "122",
"Stockholders Equity": "-83.2",
"ECR before LimitedLiability": "197",
"Liabilities, Non-Current": "59.5",
"Other Liabilities": "44.5",
"Assets, Current": "4.45",
"Assets": "-23.8",
"Other Assets": "-8.62",
"Intangible Assets": "-12.0",
"Property, Plant and Equipment": "-9.53",
"Expenses": "31.5",
"Revenues": "166",
"Net Income": "201",
"Research and Development": "50.9",
"Selling, General and Administrative Expense": "55.4",
"Other Expenses": "-78.4",
"Other Revenues": "166",
"Comprehensive Net Income": "200",
"Other Net Income": "13.9",
"Economic Capital Ratio": "163"
},
"2022": {
"Liabilities, Current": "50.8",
"Liabilities": "143",
"Assets": "-5.21",
"Stockholders Equity": "-10.0",
"ECR before LimitedLiability": "274",
"Other Liabilities": "49.0",
"Liabilities, Non-Current": "60.7",
"Property, Plant and Equipment": "-3.25",
"Assets, Current": "4.73",
"Intangible Assets": "-3.71",
"Other Expenses": "-55.7",
"Expenses": "57.4",
"Revenues": "174",
"Net Income": "221",
"Selling, General and Administrative Expense": "60.1",
"Research and Development": "50.4",
"Other Revenues": "174",
"Comprehensive Net Income": "214",
"Other Net Income": "-5.26",
"Other Compr. Net Income": "-8.04",
"Economic Capital Ratio": "203"
},
"2023": {
"Liabilities, Current": "22.0",
"Liabilities": "52.7",
"Stockholders Equity": "64.9",
"ECR before LimitedLiability": "154",
"Other Liabilities": "15.9",
"Liabilities, Non-Current": "17.9",
"Property, Plant and Equipment": "-9.17",
"Assets": "10.3",
"Intangible Assets": "-11.8",
"Assets, Current": "51.6",
"Other Assets": "-3.00",
"Research and Development": "18.6",
"Expenses": "30.1",
"Net Income": "68.7",
"Selling, General and Administrative Expense": "12.8",
"Other Revenues": "28.8",
"Revenues": "28.8",
"Comprehensive Net Income": "74.0",
"Other Compr. Net Income": "5.63",
"Other Net Income": "10.9",
"Economic Capital Ratio": "103"
},
"2024": {
"Other Liabilities": "19.3",
"Liabilities": "66.1",
"Stockholders Equity": "-20.3",
"ECR before LimitedLiability": "58.6",
"Liabilities, Current": "5.33",
"Liabilities, Non-Current": "47.7",
"Assets, Current": "39.4",
"Assets": "-28.2",
"Other Assets": "-12.2",
"Assets, Non-Current": "-3.95",
"Intangible Assets": "-23.7",
"Property, Plant and Equipment": "-20.6",
"Other Expenses": "-44.7",
"Expenses": "-29.0",
"Revenues": "23.8",
"Net Income": "10.9",
"Research and Development": "14.3",
"Other Revenues": "23.8",
"Other Net Income": "14.9",
"Comprehensive Net Income": "14.3",
"Economic Capital Ratio": "26.7"
},
"2025": {
"Liabilities, Non-Current": "39.1",
"Liabilities": "59.5",
"Stockholders Equity": "-39.0",
"ECR before LimitedLiability": "73.5",
"Liabilities, Current": "17.2",
"Other Liabilities": "8.08",
"Property, Plant and Equipment": "-21.7",
"Assets": "-29.5",
"Assets, Non-Current": "-4.57",
"Assets, Current": "23.2",
"Other Assets": "-4.65",
"Intangible Assets": "-19.6",
"Selling, General and Administrative Expense": "-8.72",
"Expenses": "-10.7",
"Net Income": "54.8",
"Other Revenues": "47.2",
"Revenues": "47.2",
"Other Net Income": "18.7",
"Other Compr. Net Income": "-6.69",
"Comprehensive Net Income": "48.8",
"Economic Capital Ratio": "43.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0000056978_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "619,841",
"Assets, Non-Current": "10,938",
"Intangible Assets": "71,111",
"Liabilities, Current": "214,182",
"Liabilities, Non-Current": "12,267",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "485,590",
"Other Liabilities": "32,065",
"Other Net Income": "648",
"Other Revenues": "830,401",
"Property, Plant and Equipment": "26,501",
"Research and Development": "65,135",
"Selling, General and Administrative Expense": "152,714"
},
"output_variables": {
"Liabilities": "258,514",
"Assets": "728,391",
"Expenses": "703,439",
"Revenues": "830,401",
"Stockholders Equity": "469,877",
"Net Income": "127,610",
"Comprehensive Net Income": "127,610",
"BaseVar": "3,431,997",
"ECR before LimitedLiability": "322%",
"Economic Capital Ratio": "322%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "713,316",
"Assets, Non-Current": "11,919",
"Intangible Assets": "61,933",
"Liabilities, Current": "123,369",
"Liabilities, Non-Current": "10,698",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "443,112",
"Other Liabilities": "37,875",
"Other Net Income": "833",
"Other Revenues": "791,023",
"Property, Plant and Equipment": "28,441",
"Research and Development": "63,446",
"Selling, General and Administrative Expense": "124,718"
},
"output_variables": {
"Liabilities": "171,942",
"Assets": "815,609",
"Expenses": "631,276",
"Revenues": "791,023",
"Stockholders Equity": "643,667",
"Net Income": "160,580",
"Comprehensive Net Income": "160,580",
"BaseVar": "3,219,073",
"ECR before LimitedLiability": "430%",
"Economic Capital Ratio": "430%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "754,388",
"Assets, Non-Current": "8,310",
"Intangible Assets": "52,755",
"Liabilities, Current": "77,402",
"Liabilities, Non-Current": "8,822",
"Other Assets": "0",
"Other Compr. Net Income": "1,237",
"Other Expenses": "295,324",
"Other Liabilities": "60,105",
"Other Net Income": "883",
"Other Revenues": "534,938",
"Property, Plant and Equipment": "47,541",
"Research and Development": "61,620",
"Selling, General and Administrative Expense": "119,519"
},
"output_variables": {
"Liabilities": "146,329",
"Assets": "862,994",
"Expenses": "476,463",
"Revenues": "534,938",
"Stockholders Equity": "716,665",
"Net Income": "59,358",
"Comprehensive Net Income": "60,595",
"BaseVar": "2,445,554",
"ECR before LimitedLiability": "378%",
"Economic Capital Ratio": "378%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "837,691",
"Assets, Non-Current": "6,565",
"Intangible Assets": "47,437",
"Liabilities, Current": "81,351",
"Liabilities, Non-Current": "9,790",
"Other Assets": "0",
"Other Compr. Net Income": "-1,374",
"Other Expenses": "310,208",
"Other Liabilities": "64,065",
"Other Net Income": "1,197",
"Other Revenues": "568,569",
"Property, Plant and Equipment": "52,755",
"Research and Development": "83,056",
"Selling, General and Administrative Expense": "113,514"
},
"output_variables": {
"Liabilities": "155,206",
"Assets": "944,448",
"Expenses": "506,778",
"Revenues": "568,569",
"Stockholders Equity": "789,242",
"Net Income": "62,988",
"Comprehensive Net Income": "61,614",
"BaseVar": "2,614,040",
"ECR before LimitedLiability": "379%",
"Economic Capital Ratio": "379%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "707,369",
"Assets, Non-Current": "5,120",
"Intangible Assets": "138,743",
"Liabilities, Current": "73,934",
"Liabilities, Non-Current": "10,842",
"Other Assets": "0",
"Other Compr. Net Income": "-3,341",
"Other Expenses": "265,628",
"Other Liabilities": "47,799",
"Other Net Income": "1,637",
"Other Revenues": "536,471",
"Property, Plant and Equipment": "53,234",
"Research and Development": "90,033",
"Selling, General and Administrative Expense": "131,808"
},
"output_variables": {
"Liabilities": "132,575",
"Assets": "904,466",
"Expenses": "487,469",
"Revenues": "536,471",
"Stockholders Equity": "771,891",
"Net Income": "50,639",
"Comprehensive Net Income": "47,298",
"BaseVar": "2,488,898",
"ECR before LimitedLiability": "383%",
"Economic Capital Ratio": "383%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "780,942",
"Assets, Non-Current": "19,078",
"Intangible Assets": "132,082",
"Liabilities, Current": "118,597",
"Liabilities, Non-Current": "12,931",
"Other Assets": "0",
"Other Compr. Net Income": "-1,629",
"Other Expenses": "349,208",
"Other Liabilities": "44,398",
"Other Net Income": "3,318",
"Other Revenues": "627,192",
"Property, Plant and Equipment": "50,342",
"Research and Development": "92,374",
"Selling, General and Administrative Expense": "141,816"
},
"output_variables": {
"Liabilities": "175,926",
"Assets": "982,444",
"Expenses": "583,398",
"Revenues": "627,192",
"Stockholders Equity": "806,518",
"Net Income": "47,112",
"Comprehensive Net Income": "45,483",
"BaseVar": "2,906,938",
"ECR before LimitedLiability": "356%",
"Economic Capital Ratio": "356%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "953,382",
"Assets, Non-Current": "2,056",
"Intangible Assets": "118,634",
"Liabilities, Current": "200,448",
"Liabilities, Non-Current": "14,870",
"Other Assets": "29,273",
"Other Compr. Net Income": "4,765",
"Other Expenses": "462,126",
"Other Liabilities": "42,853",
"Other Net Income": "6,691",
"Other Revenues": "809,041",
"Property, Plant and Equipment": "67,762",
"Research and Development": "100,203",
"Selling, General and Administrative Expense": "141,382"
},
"output_variables": {
"Liabilities": "258,171",
"Assets": "1,171,107",
"Expenses": "703,711",
"Revenues": "809,041",
"Stockholders Equity": "912,936",
"Net Income": "112,021",
"Comprehensive Net Income": "116,786",
"BaseVar": "3,633,497",
"ECR before LimitedLiability": "362%",
"Economic Capital Ratio": "362%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "987,273",
"Assets, Non-Current": "2,589",
"Intangible Assets": "109,421",
"Liabilities, Current": "174,076",
"Liabilities, Non-Current": "90,679",
"Other Assets": "10,390",
"Other Compr. Net Income": "-5,941",
"Other Expenses": "601,478",
"Other Liabilities": "40,778",
"Other Net Income": "11,842",
"Other Revenues": "889,121",
"Property, Plant and Equipment": "76,067",
"Research and Development": "119,621",
"Selling, General and Administrative Expense": "123,188"
},
"output_variables": {
"Liabilities": "305,533",
"Assets": "1,185,740",
"Expenses": "844,287",
"Revenues": "889,121",
"Stockholders Equity": "880,207",
"Net Income": "56,676",
"Comprehensive Net Income": "50,735",
"BaseVar": "4,099,167",
"ECR before LimitedLiability": "302%",
"Economic Capital Ratio": "303%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "893,751",
"Assets, Non-Current": "2,494",
"Intangible Assets": "98,342",
"Liabilities, Current": "174,642",
"Liabilities, Non-Current": "89,650",
"Other Assets": "12,659",
"Other Compr. Net Income": "-6,038",
"Other Expenses": "310,427",
"Other Liabilities": "46,261",
"Other Net Income": "15,008",
"Other Revenues": "540,052",
"Property, Plant and Equipment": "72,370",
"Research and Development": "116,169",
"Selling, General and Administrative Expense": "116,811"
},
"output_variables": {
"Liabilities": "310,553",
"Assets": "1,079,616",
"Expenses": "543,407",
"Revenues": "540,052",
"Stockholders Equity": "769,063",
"Net Income": "11,653",
"Comprehensive Net Income": "5,615",
"BaseVar": "2,810,212",
"ECR before LimitedLiability": "262%",
"Economic Capital Ratio": "265%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "860,196",
"Assets, Non-Current": "2,186",
"Intangible Assets": "94,667",
"Liabilities, Current": "157,893",
"Liabilities, Non-Current": "105,674",
"Other Assets": "38,370",
"Other Compr. Net Income": "7,419",
"Other Expenses": "338,915",
"Other Liabilities": "33,005",
"Other Net Income": "7,505",
"Other Revenues": "623,176",
"Property, Plant and Equipment": "59,147",
"Research and Development": "123,459",
"Selling, General and Administrative Expense": "116,007"
},
"output_variables": {
"Liabilities": "296,572",
"Assets": "1,054,566",
"Expenses": "578,381",
"Revenues": "623,176",
"Stockholders Equity": "757,994",
"Net Income": "52,300",
"Comprehensive Net Income": "59,719",
"BaseVar": "3,005,130",
"ECR before LimitedLiability": "296%",
"Economic Capital Ratio": "298%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,351,890",
"Assets, Non-Current": "2,363",
"Intangible Assets": "115,701",
"Liabilities, Current": "351,875",
"Liabilities, Non-Current": "121,691",
"Other Assets": "63,695",
"Other Compr. Net Income": "-501",
"Other Expenses": "868,191",
"Other Liabilities": "32,828",
"Other Net Income": "2,227",
"Other Revenues": "1,517,664",
"Property, Plant and Equipment": "67,982",
"Research and Development": "137,478",
"Selling, General and Administrative Expense": "147,061"
},
"output_variables": {
"Liabilities": "506,394",
"Assets": "1,601,631",
"Expenses": "1,152,730",
"Revenues": "1,517,664",
"Stockholders Equity": "1,095,237",
"Net Income": "367,161",
"Comprehensive Net Income": "366,660",
"BaseVar": "6,173,041",
"ECR before LimitedLiability": "376%",
"Economic Capital Ratio": "376%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,332,046",
"Assets, Non-Current": "2,874",
"Intangible Assets": "100,035",
"Liabilities, Current": "248,681",
"Liabilities, Non-Current": "111,231",
"Other Assets": "72,736",
"Other Compr. Net Income": "-29,878",
"Other Expenses": "798,951",
"Other Liabilities": "34,037",
"Other Net Income": "7,124",
"Other Revenues": "1,503,620",
"Property, Plant and Equipment": "80,908",
"Research and Development": "136,852",
"Selling, General and Administrative Expense": "141,396"
},
"output_variables": {
"Liabilities": "393,949",
"Assets": "1,588,599",
"Expenses": "1,077,199",
"Revenues": "1,503,620",
"Stockholders Equity": "1,194,650",
"Net Income": "433,545",
"Comprehensive Net Income": "403,667",
"BaseVar": "6,004,401",
"ECR before LimitedLiability": "438%",
"Economic Capital Ratio": "438%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,189,058",
"Assets, Non-Current": "3,223",
"Intangible Assets": "118,030",
"Liabilities, Current": "181,551",
"Liabilities, Non-Current": "106,401",
"Other Assets": "79,415",
"Other Compr. Net Income": "11,138",
"Other Expenses": "420,566",
"Other Liabilities": "37,264",
"Other Net Income": "32,906",
"Other Revenues": "742,491",
"Property, Plant and Equipment": "110,051",
"Research and Development": "144,701",
"Selling, General and Administrative Expense": "152,982"
},
"output_variables": {
"Liabilities": "325,216",
"Assets": "1,499,777",
"Expenses": "718,249",
"Revenues": "742,491",
"Stockholders Equity": "1,174,561",
"Net Income": "57,148",
"Comprehensive Net Income": "68,286",
"BaseVar": "3,794,158",
"ECR before LimitedLiability": "330%",
"Economic Capital Ratio": "330%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "994,953",
"Assets, Non-Current": "8,433",
"Intangible Assets": "114,987",
"Liabilities, Current": "183,794",
"Liabilities, Non-Current": "77,765",
"Other Assets": "56,966",
"Other Compr. Net Income": "8,340",
"Other Expenses": "492,690",
"Other Liabilities": "34,594",
"Other Net Income": "34,230",
"Other Revenues": "706,232",
"Property, Plant and Equipment": "64,823",
"Research and Development": "151,214",
"Selling, General and Administrative Expense": "165,564"
},
"output_variables": {
"Liabilities": "296,153",
"Assets": "1,240,162",
"Expenses": "809,468",
"Revenues": "706,232",
"Stockholders Equity": "944,009",
"Net Income": "-69,006",
"Comprehensive Net Income": "-60,666",
"BaseVar": "3,752,245",
"ECR before LimitedLiability": "257%",
"Economic Capital Ratio": "260%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "901,535",
"Assets, Non-Current": "3,412",
"Intangible Assets": "75,122",
"Liabilities, Current": "188,171",
"Liabilities, Non-Current": "59,147",
"Other Assets": "65,280",
"Other Compr. Net Income": "-10,428",
"Other Expenses": "360,387",
"Other Liabilities": "35,533",
"Other Net Income": "23,834",
"Other Revenues": "654,081",
"Property, Plant and Equipment": "58,993",
"Research and Development": "149,616",
"Selling, General and Administrative Expense": "167,699"
},
"output_variables": {
"Liabilities": "282,851",
"Assets": "1,104,342",
"Expenses": "677,702",
"Revenues": "654,081",
"Stockholders Equity": "821,491",
"Net Income": "213",
"Comprehensive Net Income": "-10,215",
"BaseVar": "3,309,573",
"ECR before LimitedLiability": "272%",
"Economic Capital Ratio": "274%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 2.7360005205627616,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0000056978.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0000056978.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0000056978.svg"
},
{
"company_id": "0001051627",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001051627.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001051627.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001051627.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001051627_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001051627_main_keyfigs.svg",
"name": "AXT INC",
"rank": 18,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of AXT INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of AXT INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 106% points.The greatest weakness of AXT INC is the variable Liabilities, Current, reducing the Economic Capital Ratio by 67% points.
The company's Economic Capital Ratio, given in the ranking table, is 270%, being 41% points above the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001051627_2026_AXT_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "2.95",
"Liabilities": "92.2",
"Assets": "-6.11",
"Stockholders Equity": "129",
"ECR before LimitedLiability": "245",
"Liabilities, Non-Current": "41.1",
"Liabilities, Current": "53.0",
"Assets, Current": "-3.83",
"Intangible Assets": "2.51",
"Property, Plant and Equipment": "-2.82",
"Research and Development": "65.3",
"Expenses": "50.4",
"Revenues": "41.2",
"Net Income": "95.0",
"Amortization of Intangible Assets": "2.69",
"Selling, General and Administrative Expense": "14.5",
"Other Expenses": "-32.1",
"Other Revenues": "41.2",
"Comprehensive Net Income": "95.1",
"Other Net Income": "3.40",
"Economic Capital Ratio": "188"
},
"2012": {
"Liabilities, Non-Current": "38.9",
"Liabilities": "81.4",
"Assets": "19.3",
"Stockholders Equity": "146",
"ECR before LimitedLiability": "198",
"Other Liabilities": "10.7",
"Liabilities, Current": "37.0",
"Intangible Assets": "-5.92",
"Assets, Current": "13.6",
"Property, Plant and Equipment": "6.87",
"Other Expenses": "-41.1",
"Expenses": "37.5",
"Revenues": "11.6",
"Net Income": "57.4",
"Selling, General and Administrative Expense": "11.1",
"Research and Development": "65.4",
"Other Revenues": "11.6",
"Other Net Income": "8.48",
"Comprehensive Net Income": "46.3",
"Other Compr. Net Income": "-11.2",
"Economic Capital Ratio": "141"
},
"2013": {
"Other Liabilities": "18.1",
"Liabilities": "90.7",
"Stockholders Equity": "127",
"ECR before LimitedLiability": "131",
"Liabilities, Current": "43.5",
"Liabilities, Non-Current": "37.6",
"Assets, Non-Current": "8.10",
"Assets": "21.2",
"Intangible Assets": "-9.42",
"Assets, Current": "12.0",
"Property, Plant and Equipment": "10.6",
"Expenses": "4.91",
"Net Income": "7.65",
"Other Expenses": "-76.5",
"Research and Development": "61.8",
"Selling, General and Administrative Expense": "17.0",
"Revenues": "-1.65",
"Other Net Income": "4.39",
"Other Compr. Net Income": "6.47",
"Comprehensive Net Income": "14.1",
"Economic Capital Ratio": "99.8"
},
"2014": {
"Other Liabilities": "21.3",
"Liabilities": "88.1",
"Stockholders Equity": "124",
"ECR before LimitedLiability": "167",
"Liabilities, Non-Current": "39.4",
"Liabilities, Current": "35.0",
"Assets": "18.2",
"Property, Plant and Equipment": "8.53",
"Assets, Non-Current": "7.36",
"Assets, Current": "16.0",
"Intangible Assets": "-8.85",
"Research and Development": "58.1",
"Expenses": "16.2",
"Net Income": "37.5",
"Other Expenses": "-56.4",
"Selling, General and Administrative Expense": "12.5",
"Other Net Income": "15.7",
"Other Compr. Net Income": "-6.46",
"Comprehensive Net Income": "31.1",
"Other Revenues": "5.68",
"Economic Capital Ratio": "120"
},
"2015": {
"Liabilities, Non-Current": "43.2",
"Liabilities": "86.2",
"Stockholders Equity": "124",
"ECR before LimitedLiability": "140",
"Liabilities, Current": "31.8",
"Other Liabilities": "18.4",
"Assets, Current": "17.8",
"Assets": "19.6",
"Property, Plant and Equipment": "7.83",
"Intangible Assets": "-11.5",
"Assets, Non-Current": "7.81",
"Expenses": "9.34",
"Revenues": "-10.9",
"Net Income": "13.2",
"Selling, General and Administrative Expense": "5.45",
"Research and Development": "55.8",
"Other Expenses": "-54.9",
"Other Revenues": "-10.9",
"Other Net Income": "14.7",
"Economic Capital Ratio": "104",
"Other Compr. Net Income": "-11.0"
},
"2016": {
"Liabilities, Non-Current": "62.4",
"Liabilities": "117",
"Stockholders Equity": "122",
"ECR before LimitedLiability": "210",
"Liabilities, Current": "33.7",
"Other Liabilities": "33.0",
"Assets": "8.50",
"Assets, Non-Current": "4.66",
"Intangible Assets": "-11.0",
"Property, Plant and Equipment": "4.82",
"Assets, Current": "21.3",
"Other Expenses": "-39.7",
"Expenses": "33.5",
"Revenues": "37.3",
"Net Income": "72.8",
"Research and Development": "54.3",
"Selling, General and Administrative Expense": "15.8",
"Other Revenues": "37.3",
"Comprehensive Net Income": "57.4",
"Other Compr. Net Income": "-15.6",
"Economic Capital Ratio": "158"
},
"2017": {
"Liabilities, Non-Current": "58.3",
"Liabilities": "113",
"Assets": "12.5",
"Stockholders Equity": "163",
"ECR before LimitedLiability": "225",
"Liabilities, Current": "32.6",
"Other Liabilities": "33.1",
"Assets, Current": "14.5",
"Intangible Assets": "-5.87",
"Property, Plant and Equipment": "5.77",
"Other Expenses": "-28.0",
"Expenses": "46.0",
"Revenues": "29.9",
"Net Income": "74.2",
"Research and Development": "54.8",
"Amortization of Intangible Assets": "2.67",
"Selling, General and Administrative Expense": "16.5",
"Other Revenues": "29.9",
"Comprehensive Net Income": "84.3",
"Other Compr. Net Income": "10.1",
"Economic Capital Ratio": "185"
},
"2018": {
"Other Liabilities": "26.8",
"Liabilities": "107",
"Assets": "31.8",
"Stockholders Equity": "176",
"ECR before LimitedLiability": "274",
"Liabilities, Current": "39.7",
"Liabilities, Non-Current": "52.0",
"Intangible Assets": "-9.64",
"Property, Plant and Equipment": "28.1",
"Assets, Current": "17.2",
"Research and Development": "43.5",
"Expenses": "48.5",
"Revenues": "32.6",
"Net Income": "87.3",
"Other Expenses": "-17.0",
"Selling, General and Administrative Expense": "20.1",
"Other Revenues": "32.6",
"Comprehensive Net Income": "68.6",
"Other Net Income": "6.92",
"Other Compr. Net Income": "-19.2",
"Economic Capital Ratio": "149"
},
"2019": {
"Other Liabilities": "20.2",
"Liabilities": "65.8",
"Stockholders Equity": "160",
"ECR before LimitedLiability": "174",
"Liabilities, Non-Current": "50.8",
"Liabilities, Current": "-2.68",
"Assets, Current": "17.9",
"Assets": "51.7",
"Intangible Assets": "-14.1",
"Property, Plant and Equipment": "52.1",
"Other Assets": "-3.14",
"Assets, Non-Current": "3.10",
"Other Expenses": "-17.5",
"Expenses": "33.7",
"Net Income": "31.7",
"Amortization of Intangible Assets": "2.06",
"Research and Development": "40.4",
"Selling, General and Administrative Expense": "8.65",
"Comprehensive Net Income": "20.5",
"Other Compr. Net Income": "-11.3",
"Economic Capital Ratio": "120"
},
"2020": {
"Liabilities, Non-Current": "57.7",
"Liabilities": "73.7",
"Stockholders Equity": "172",
"ECR before LimitedLiability": "172",
"Other Liabilities": "29.3",
"Liabilities, Current": "-11.4",
"Other Assets": "-2.88",
"Assets": "38.4",
"Assets, Current": "18.8",
"Property, Plant and Equipment": "30.4",
"Intangible Assets": "-8.94",
"Other Expenses": "-11.2",
"Expenses": "37.5",
"Revenues": "-7.39",
"Net Income": "31.3",
"Research and Development": "34.7",
"Selling, General and Administrative Expense": "12.1",
"Other Revenues": "-7.39",
"Comprehensive Net Income": "44.4",
"Other Compr. Net Income": "13.2",
"Economic Capital Ratio": "141"
},
"2021": {
"Liabilities, Current": "5.27",
"Liabilities": "91.8",
"Stockholders Equity": "132",
"ECR before LimitedLiability": "197",
"Liabilities, Non-Current": "56.8",
"Other Liabilities": "36.1",
"Assets, Current": "4.11",
"Assets": "18.3",
"Other Assets": "-4.65",
"Intangible Assets": "-10.5",
"Property, Plant and Equipment": "35.0",
"Expenses": "32.6",
"Revenues": "37.1",
"Net Income": "86.4",
"Research and Development": "42.7",
"Selling, General and Administrative Expense": "20.4",
"Other Expenses": "-32.5",
"Other Revenues": "37.1",
"Comprehensive Net Income": "87.5",
"Other Net Income": "17.5",
"Economic Capital Ratio": "162"
},
"2022": {
"Liabilities, Current": "-49.9",
"Liabilities": "32.4",
"Assets": "47.2",
"Stockholders Equity": "120",
"ECR before LimitedLiability": "149",
"Other Liabilities": "31.1",
"Liabilities, Non-Current": "44.3",
"Property, Plant and Equipment": "53.7",
"Assets, Current": "16.7",
"Intangible Assets": "-15.2",
"Other Expenses": "-9.22",
"Expenses": "48.5",
"Revenues": "7.07",
"Net Income": "64.1",
"Selling, General and Administrative Expense": "21.9",
"Research and Development": "34.7",
"Other Revenues": "7.07",
"Comprehensive Net Income": "46.5",
"Other Net Income": "9.40",
"Other Compr. Net Income": "-18.7",
"Economic Capital Ratio": "77.6"
},
"2023": {
"Liabilities, Current": "-79.7",
"Liabilities": "-33.7",
"Stockholders Equity": "108",
"ECR before LimitedLiability": "72.9",
"Other Liabilities": "15.6",
"Liabilities, Non-Current": "19.5",
"Property, Plant and Equipment": "75.0",
"Assets": "93.2",
"Intangible Assets": "-18.2",
"Assets, Current": "35.6",
"Other Assets": "-6.67",
"Assets, Non-Current": "6.33",
"Research and Development": "24.5",
"Expenses": "30.4",
"Revenues": "-38.9",
"Net Income": "-3.90",
"Selling, General and Administrative Expense": "7.02",
"Other Revenues": "-38.9",
"Comprehensive Net Income": "-5.80",
"Other Net Income": "2.45",
"Economic Capital Ratio": "21.7"
},
"2025": {
"Liabilities, Non-Current": "25.1",
"Liabilities": "-20.1",
"Stockholders Equity": "106",
"ECR before LimitedLiability": "70.4",
"Liabilities, Current": "-66.9",
"Other Liabilities": "13.2",
"Property, Plant and Equipment": "49.1",
"Assets": "75.0",
"Assets, Non-Current": "5.70",
"Assets, Current": "40.4",
"Other Assets": "-6.28",
"Intangible Assets": "-15.6",
"Selling, General and Administrative Expense": "8.42",
"Expenses": "25.4",
"Other Expenses": "-12.3",
"Research and Development": "27.8",
"Other Revenues": "-33.7",
"Revenues": "-33.7",
"Economic Capital Ratio": "40.6",
"Other Compr. Net Income": "6.55",
"Other Net Income": "5.66"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001051627_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "103,103",
"Assets, Non-Current": "14,101",
"Intangible Assets": "0",
"Liabilities, Current": "10,883",
"Liabilities, Non-Current": "431",
"Other Assets": "11,002",
"Other Compr. Net Income": "0",
"Other Expenses": "62,134",
"Other Liabilities": "4,125",
"Other Net Income": "1,145",
"Other Revenues": "104,121",
"Property, Plant and Equipment": "34,282",
"Research and Development": "2,473",
"Selling, General and Administrative Expense": "14,836"
},
"output_variables": {
"Liabilities": "15,439",
"Assets": "162,488",
"Expenses": "79,443",
"Revenues": "104,121",
"Stockholders Equity": "147,049",
"Net Income": "25,823",
"Comprehensive Net Income": "25,823",
"BaseVar": "442,681",
"ECR before LimitedLiability": "498%",
"Economic Capital Ratio": "498%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "106,472",
"Assets, Non-Current": "14,275",
"Intangible Assets": "0",
"Liabilities, Current": "13,096",
"Liabilities, Non-Current": "254",
"Other Assets": "9,607",
"Other Compr. Net Income": "-2,825",
"Other Expenses": "64,375",
"Other Liabilities": "3,325",
"Other Net Income": "1,038",
"Other Revenues": "88,374",
"Property, Plant and Equipment": "37,235",
"Research and Development": "3,468",
"Selling, General and Administrative Expense": "15,419"
},
"output_variables": {
"Liabilities": "16,675",
"Assets": "167,589",
"Expenses": "83,262",
"Revenues": "88,374",
"Stockholders Equity": "150,914",
"Net Income": "6,150",
"Comprehensive Net Income": "3,325",
"BaseVar": "428,213",
"ECR before LimitedLiability": "397%",
"Economic Capital Ratio": "397%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "99,540",
"Assets, Non-Current": "14,801",
"Intangible Assets": "0",
"Liabilities, Current": "15,426",
"Liabilities, Non-Current": "325",
"Other Assets": "11,860",
"Other Compr. Net Income": "1,775",
"Other Expenses": "73,695",
"Other Liabilities": "2,525",
"Other Net Income": "1,037",
"Other Revenues": "85,335",
"Property, Plant and Equipment": "37,621",
"Research and Development": "3,424",
"Selling, General and Administrative Expense": "16,066"
},
"output_variables": {
"Liabilities": "18,276",
"Assets": "163,822",
"Expenses": "93,185",
"Revenues": "85,335",
"Stockholders Equity": "145,546",
"Net Income": "-6,813",
"Comprehensive Net Income": "-5,038",
"BaseVar": "438,300",
"ECR before LimitedLiability": "353%",
"Economic Capital Ratio": "353%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "103,193",
"Assets, Non-Current": "14,975",
"Intangible Assets": "0",
"Liabilities, Current": "14,771",
"Liabilities, Non-Current": "333",
"Other Assets": "9,487",
"Other Compr. Net Income": "-1,971",
"Other Expenses": "67,454",
"Other Liabilities": "1,725",
"Other Net Income": "2,372",
"Other Revenues": "83,499",
"Property, Plant and Equipment": "33,862",
"Research and Development": "4,144",
"Selling, General and Administrative Expense": "14,970"
},
"output_variables": {
"Liabilities": "16,829",
"Assets": "161,517",
"Expenses": "86,568",
"Revenues": "83,499",
"Stockholders Equity": "144,688",
"Net Income": "-697",
"Comprehensive Net Income": "-2,668",
"BaseVar": "423,168",
"ECR before LimitedLiability": "368%",
"Economic Capital Ratio": "368%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "96,888",
"Assets, Non-Current": "14,114",
"Intangible Assets": "0",
"Liabilities, Current": "12,841",
"Liabilities, Non-Current": "344",
"Other Assets": "9,472",
"Other Compr. Net Income": "-2,986",
"Other Expenses": "61,204",
"Other Liabilities": "1,150",
"Other Net Income": "2,897",
"Other Revenues": "77,502",
"Property, Plant and Equipment": "31,422",
"Research and Development": "5,664",
"Selling, General and Administrative Expense": "16,064"
},
"output_variables": {
"Liabilities": "14,335",
"Assets": "151,896",
"Expenses": "82,932",
"Revenues": "77,502",
"Stockholders Equity": "137,561",
"Net Income": "-2,533",
"Comprehensive Net Income": "-5,519",
"BaseVar": "401,613",
"ECR before LimitedLiability": "362%",
"Economic Capital Ratio": "362%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "107,286",
"Assets, Non-Current": "12,842",
"Intangible Assets": "0",
"Liabilities, Current": "13,050",
"Liabilities, Non-Current": "330",
"Other Assets": "6,313",
"Other Compr. Net Income": "-3,459",
"Other Expenses": "55,927",
"Other Liabilities": "575",
"Other Net Income": "-726",
"Other Revenues": "81,349",
"Property, Plant and Equipment": "27,805",
"Research and Development": "5,850",
"Selling, General and Administrative Expense": "13,880"
},
"output_variables": {
"Liabilities": "13,955",
"Assets": "154,246",
"Expenses": "75,657",
"Revenues": "81,349",
"Stockholders Equity": "140,291",
"Net Income": "4,966",
"Comprehensive Net Income": "1,507",
"BaseVar": "392,781",
"ECR before LimitedLiability": "397%",
"Economic Capital Ratio": "397%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "140,521",
"Assets, Non-Current": "11,573",
"Intangible Assets": "0",
"Liabilities, Current": "22,594",
"Liabilities, Non-Current": "289",
"Other Assets": "12,576",
"Other Compr. Net Income": "3,241",
"Other Expenses": "64,990",
"Other Liabilities": "0",
"Other Net Income": "-1,786",
"Other Revenues": "98,673",
"Property, Plant and Equipment": "46,530",
"Research and Development": "4,827",
"Selling, General and Administrative Expense": "17,009"
},
"output_variables": {
"Liabilities": "22,883",
"Assets": "211,200",
"Expenses": "86,826",
"Revenues": "98,673",
"Stockholders Equity": "188,317",
"Net Income": "10,061",
"Comprehensive Net Income": "13,302",
"BaseVar": "481,899",
"ECR before LimitedLiability": "420%",
"Economic Capital Ratio": "420%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "128,540",
"Assets, Non-Current": "11,987",
"Intangible Assets": "0",
"Liabilities, Current": "28,709",
"Liabilities, Non-Current": "283",
"Other Assets": "717",
"Other Compr. Net Income": "-6,734",
"Other Expenses": "66,288",
"Other Liabilities": "0",
"Other Net Income": "-200",
"Other Revenues": "102,397",
"Property, Plant and Equipment": "82,280",
"Research and Development": "5,897",
"Selling, General and Administrative Expense": "19,003"
},
"output_variables": {
"Liabilities": "28,992",
"Assets": "223,524",
"Expenses": "91,188",
"Revenues": "102,397",
"Stockholders Equity": "194,532",
"Net Income": "11,009",
"Comprehensive Net Income": "4,275",
"BaseVar": "510,252",
"ECR before LimitedLiability": "374%",
"Economic Capital Ratio": "374%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "113,205",
"Assets, Non-Current": "9,803",
"Intangible Assets": "0",
"Liabilities, Current": "27,526",
"Liabilities, Non-Current": "3,061",
"Other Assets": "2,938",
"Other Compr. Net Income": "-3,902",
"Other Expenses": "58,993",
"Other Liabilities": "0",
"Other Net Income": "-712",
"Other Revenues": "83,256",
"Property, Plant and Equipment": "97,403",
"Research and Development": "5,834",
"Selling, General and Administrative Expense": "19,305"
},
"output_variables": {
"Liabilities": "30,587",
"Assets": "223,349",
"Expenses": "84,132",
"Revenues": "83,256",
"Stockholders Equity": "192,762",
"Net Income": "-1,588",
"Comprehensive Net Income": "-5,490",
"BaseVar": "456,352",
"ECR before LimitedLiability": "339%",
"Economic Capital Ratio": "339%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "164,518",
"Assets, Non-Current": "10,110",
"Intangible Assets": "0",
"Liabilities, Current": "39,075",
"Liabilities, Non-Current": "4,255",
"Other Assets": "8,409",
"Other Compr. Net Income": "6,268",
"Other Expenses": "67,117",
"Other Liabilities": "0",
"Other Net Income": "3,132",
"Other Revenues": "95,361",
"Property, Plant and Equipment": "115,825",
"Research and Development": "7,135",
"Selling, General and Administrative Expense": "19,200"
},
"output_variables": {
"Liabilities": "43,330",
"Assets": "298,862",
"Expenses": "93,452",
"Revenues": "95,361",
"Stockholders Equity": "255,532",
"Net Income": "5,041",
"Comprehensive Net Income": "11,309",
"BaseVar": "550,674",
"ECR before LimitedLiability": "375%",
"Economic Capital Ratio": "375%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "160,185",
"Assets, Non-Current": "17,941",
"Intangible Assets": "0",
"Liabilities, Current": "47,822",
"Liabilities, Non-Current": "4,388",
"Other Assets": "11,900",
"Other Compr. Net Income": "1,159",
"Other Expenses": "91,072",
"Other Liabilities": "0",
"Other Net Income": "4,705",
"Other Revenues": "137,393",
"Property, Plant and Equipment": "142,415",
"Research and Development": "10,328",
"Selling, General and Administrative Expense": "24,189"
},
"output_variables": {
"Liabilities": "52,210",
"Assets": "332,441",
"Expenses": "125,589",
"Revenues": "137,393",
"Stockholders Equity": "280,231",
"Net Income": "16,509",
"Comprehensive Net Income": "17,668",
"BaseVar": "707,166",
"ECR before LimitedLiability": "376%",
"Economic Capital Ratio": "376%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "183,545",
"Assets, Non-Current": "21,631",
"Intangible Assets": "0",
"Liabilities, Current": "75,326",
"Liabilities, Non-Current": "5,000",
"Other Assets": "3,879",
"Other Compr. Net Income": "-12,349",
"Other Expenses": "91,182",
"Other Liabilities": "0",
"Other Net Income": "8,373",
"Other Revenues": "141,118",
"Property, Plant and Equipment": "161,017",
"Research and Development": "13,913",
"Selling, General and Administrative Expense": "25,654"
},
"output_variables": {
"Liabilities": "80,326",
"Assets": "370,072",
"Expenses": "130,749",
"Revenues": "141,118",
"Stockholders Equity": "289,746",
"Net Income": "18,742",
"Comprehensive Net Income": "6,393",
"BaseVar": "785,507",
"ECR before LimitedLiability": "312%",
"Economic Capital Ratio": "313%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "170,656",
"Assets, Non-Current": "18,898",
"Intangible Assets": "0",
"Liabilities, Current": "81,557",
"Liabilities, Non-Current": "7,998",
"Other Assets": "2,799",
"Other Compr. Net Income": "-1,570",
"Other Expenses": "62,637",
"Other Liabilities": "0",
"Other Net Income": "2,536",
"Other Revenues": "75,795",
"Property, Plant and Equipment": "166,348",
"Research and Development": "12,081",
"Selling, General and Administrative Expense": "22,806"
},
"output_variables": {
"Liabilities": "89,555",
"Assets": "358,701",
"Expenses": "97,524",
"Revenues": "75,795",
"Stockholders Equity": "269,146",
"Net Income": "-19,193",
"Comprehensive Net Income": "-20,763",
"BaseVar": "563,897",
"ECR before LimitedLiability": "246%",
"Economic Capital Ratio": "249%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "246,556",
"Assets, Non-Current": "23,353",
"Intangible Assets": "0",
"Liabilities, Current": "90,541",
"Liabilities, Non-Current": "8,579",
"Other Assets": "1,982",
"Other Compr. Net Income": "5,304",
"Other Expenses": "79,999",
"Other Liabilities": "0",
"Other Net Income": "1,689",
"Other Revenues": "88,326",
"Property, Plant and Equipment": "161,860",
"Research and Development": "9,049",
"Selling, General and Administrative Expense": "24,169"
},
"output_variables": {
"Liabilities": "99,120",
"Assets": "433,751",
"Expenses": "113,217",
"Revenues": "88,326",
"Stockholders Equity": "334,631",
"Net Income": "-23,202",
"Comprehensive Net Income": "-17,898",
"BaseVar": "665,782",
"ECR before LimitedLiability": "268%",
"Economic Capital Ratio": "270%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.7043624455614106,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001051627.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001051627.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001051627.svg"
},
{
"company_id": "0001831651",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001831651.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001831651.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001831651.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001831651_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001831651_main_keyfigs.svg",
"name": "Shoals Technologies Group Inc",
"rank": 19,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Shoals Technologies Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Shoals Technologies Group Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 100% points.The greatest weakness of Shoals Technologies Group Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 63% points.
The company's Economic Capital Ratio, given in the ranking table, is 257%, being 27% points above the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001831651_2026_Shoals_Technologies_Group_Inc.pdf",
"shrinked_graph_json": {
"2021": {
"Liabilities, Current": "2.27",
"Liabilities": "-151",
"Stockholders Equity": "-122",
"Liabilities, Non-Current": "2.23",
"Other Liabilities": "-295",
"Assets, Current": "-59.8",
"Assets": "-20.9",
"Other Assets": "31.5",
"Intangible Assets": "-8.64",
"Assets, Non-Current": "-2.63",
"Property, Plant and Equipment": "-22.4",
"Expenses": "6.37",
"Net Income": "5.65",
"Other Net Income": "-7.09",
"Research and Development": "6.44",
"Selling, General and Administrative Expense": "1.13",
"Other Expenses": "-20.0",
"ECR before LimitedLiability": "-120",
"Comprehensive Net Income": "5.45",
"Other Compr. Net Income": "-0.313",
"Economic Capital Ratio": "-155"
},
"2022": {
"Liabilities, Current": "44.2",
"Liabilities": "-50.7",
"Stockholders Equity": "-40.8",
"ECR before LimitedLiability": "120",
"Other Liabilities": "-204",
"Liabilities, Non-Current": "53.1",
"Property, Plant and Equipment": "-15.2",
"Assets": "-4.34",
"Assets, Current": "-29.5",
"Intangible Assets": "-8.99",
"Other Assets": "80.4",
"Other Expenses": "-31.3",
"Expenses": "64.7",
"Revenues": "4.16",
"Net Income": "135",
"Selling, General and Administrative Expense": "28.8",
"Research and Development": "64.7",
"Other Revenues": "4.16",
"Comprehensive Net Income": "137",
"Other Net Income": "80.5",
"Economic Capital Ratio": "48.3"
},
"2023": {
"Liabilities, Current": "28.7",
"Liabilities": "-8.11",
"Stockholders Equity": "-8.96",
"ECR before LimitedLiability": "78.6",
"Other Liabilities": "-111",
"Liabilities, Non-Current": "45.9",
"Research and Development": "67.1",
"Expenses": "28.0",
"Net Income": "64.4",
"Selling, General and Administrative Expense": "20.5",
"Other Expenses": "-69.0",
"Other Revenues": "41.5",
"Revenues": "41.5",
"Property, Plant and Equipment": "-20.1",
"Intangible Assets": "-17.9",
"Assets, Current": "-30.1",
"Other Assets": "107",
"Assets, Non-Current": "-2.94",
"Comprehensive Net Income": "65.1",
"Other Net Income": "-2.50",
"Economic Capital Ratio": "27.4"
},
"2024": {
"Other Liabilities": "-86.7",
"Liabilities": "12.1",
"Stockholders Equity": "6.92",
"ECR before LimitedLiability": "71.6",
"Liabilities, Current": "15.5",
"Liabilities, Non-Current": "61.3",
"Other Expenses": "-58.4",
"Expenses": "16.1",
"Net Income": "49.7",
"Amortization of Intangible Assets": "1.59",
"Research and Development": "64.6",
"Selling, General and Administrative Expense": "3.07",
"Other Revenues": "34.9",
"Revenues": "34.9",
"Assets, Current": "-30.9",
"Other Assets": "109",
"Assets, Non-Current": "-1.79",
"Intangible Assets": "-17.0",
"Property, Plant and Equipment": "-16.8",
"Comprehensive Net Income": "49.5",
"Economic Capital Ratio": "39.6"
},
"2025": {
"Property, Plant and Equipment": "-17.9",
"Assets": "-10.9",
"Liabilities, Non-Current": "32.2",
"Stockholders Equity": "-26.9",
"ECR before LimitedLiability": "56.8",
"Assets, Non-Current": "-3.55",
"Assets, Current": "-37.8",
"Other Assets": "100",
"Intangible Assets": "-15.2",
"Selling, General and Administrative Expense": "3.88",
"Expenses": "15.4",
"Revenues": "41.7",
"Net Income": "61.1",
"Other Expenses": "-54.4",
"Research and Development": "58.5",
"Other Revenues": "41.7",
"Other Liabilities": "-62.6",
"Liabilities, Current": "17.3",
"Other Net Income": "6.43",
"Comprehensive Net Income": "60.3",
"Economic Capital Ratio": "27.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001831651_strength_weakness.svg",
"table_records": {
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "93,448",
"Assets, Non-Current": "5,762",
"Intangible Assets": "69,436",
"Liabilities, Current": "31,554",
"Liabilities, Non-Current": "931",
"Other Assets": "242,194",
"Other Compr. Net Income": "0",
"Other Expenses": "155,385",
"Other Liabilities": "401,427",
"Other Net Income": "-15,990",
"Other Revenues": "213,212",
"Property, Plant and Equipment": "15,574",
"Research and Development": "0",
"Selling, General and Administrative Expense": "37,893"
},
"output_variables": {
"Liabilities": "433,912",
"Assets": "426,414",
"Expenses": "193,278",
"Revenues": "213,212",
"Stockholders Equity": "-7,498",
"Net Income": "3,944",
"Comprehensive Net Income": "3,944",
"BaseVar": "1,239,212",
"ECR before LimitedLiability": "-0.57%",
"Economic Capital Ratio": "59%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "153,540",
"Assets, Non-Current": "6,325",
"Intangible Assets": "69,941",
"Liabilities, Current": "52,622",
"Liabilities, Non-Current": "4,221",
"Other Assets": "348,219",
"Other Compr. Net Income": "0",
"Other Expenses": "238,902",
"Other Liabilities": "237,063",
"Other Net Income": "110,883",
"Other Revenues": "326,940",
"Property, Plant and Equipment": "16,870",
"Research and Development": "0",
"Selling, General and Administrative Expense": "55,908"
},
"output_variables": {
"Liabilities": "293,906",
"Assets": "594,895",
"Expenses": "294,810",
"Revenues": "326,940",
"Stockholders Equity": "300,989",
"Net Income": "143,013",
"Comprehensive Net Income": "143,013",
"BaseVar": "1,847,393",
"ECR before LimitedLiability": "282%",
"Economic Capital Ratio": "283%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "227,186",
"Assets, Non-Current": "5,167",
"Intangible Assets": "69,941",
"Liabilities, Current": "92,630",
"Liabilities, Non-Current": "3,107",
"Other Assets": "516,863",
"Other Compr. Net Income": "0",
"Other Expenses": "365,559",
"Other Liabilities": "203,260",
"Other Net Income": "0",
"Other Revenues": "488,939",
"Property, Plant and Equipment": "24,836",
"Research and Development": "0",
"Selling, General and Administrative Expense": "80,719"
},
"output_variables": {
"Liabilities": "298,997",
"Assets": "843,993",
"Expenses": "446,278",
"Revenues": "488,939",
"Stockholders Equity": "544,996",
"Net Income": "42,661",
"Comprehensive Net Income": "42,661",
"BaseVar": "2,362,436",
"ECR before LimitedLiability": "252%",
"Economic Capital Ratio": "255%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "188,352",
"Assets, Non-Current": "11,322",
"Intangible Assets": "69,941",
"Liabilities, Current": "80,912",
"Liabilities, Non-Current": "2,226",
"Other Assets": "495,243",
"Other Compr. Net Income": "0",
"Other Expenses": "293,345",
"Other Liabilities": "153,142",
"Other Net Income": "518",
"Other Revenues": "399,208",
"Property, Plant and Equipment": "28,222",
"Research and Development": "0",
"Selling, General and Administrative Expense": "82,254"
},
"output_variables": {
"Liabilities": "236,280",
"Assets": "793,080",
"Expenses": "375,599",
"Revenues": "399,208",
"Stockholders Equity": "556,800",
"Net Income": "24,127",
"Comprehensive Net Income": "24,127",
"BaseVar": "1,999,427",
"ECR before LimitedLiability": "271%",
"Economic Capital Ratio": "273%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "257,886",
"Assets, Non-Current": "5,402",
"Intangible Assets": "69,941",
"Liabilities, Current": "127,323",
"Liabilities, Non-Current": "39,652",
"Other Assets": "517,570",
"Other Compr. Net Income": "0",
"Other Expenses": "342,360",
"Other Liabilities": "137,153",
"Other Net Income": "2,127",
"Other Revenues": "475,331",
"Property, Plant and Equipment": "53,302",
"Research and Development": "0",
"Selling, General and Administrative Expense": "101,524"
},
"output_variables": {
"Liabilities": "304,128",
"Assets": "904,101",
"Expenses": "443,884",
"Revenues": "475,331",
"Stockholders Equity": "599,973",
"Net Income": "33,574",
"Comprehensive Net Income": "33,574",
"BaseVar": "2,368,484",
"ECR before LimitedLiability": "254%",
"Economic Capital Ratio": "257%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 2.5688089492239836,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001831651.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001831651.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001831651.svg"
},
{
"company_id": "0001652535",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001652535.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001652535.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001652535.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001652535_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001652535_main_keyfigs.svg",
"name": "Ichor Holdings LTD",
"rank": 20,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Ichor Holdings LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ichor Holdings LTD compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 98% points.The greatest weakness of Ichor Holdings LTD is the variable Other Expenses, reducing the Economic Capital Ratio by 250% points.
The company's Economic Capital Ratio, given in the ranking table, is 228%, being 2.2% points below the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001652535_2026_Ichor_Holdings_LTD.pdf",
"shrinked_graph_json": {
"2017": {
"Other Assets": "-10.1",
"Assets": "-80.1",
"Other Liabilities": "20.3",
"Stockholders Equity": "-193",
"ECR before LimitedLiability": "-15.8",
"Assets, Current": "-50.7",
"Intangible Assets": "-5.96",
"Property, Plant and Equipment": "-21.9",
"Assets, Non-Current": "-3.95",
"Other Revenues": "73.6",
"Revenues": "73.6",
"Net Income": "77.3",
"Liabilities, Non-Current": "-52.3",
"Liabilities, Current": "18.6",
"Comprehensive Net Income": "76.8",
"Other Expenses": "-161",
"Research and Development": "69.9",
"Amortization of Intangible Assets": "-2.54",
"Selling, General and Administrative Expense": "53.7",
"Other Net Income": "4.60",
"Economic Capital Ratio": "-55.3"
},
"2018": {
"Other Liabilities": "29.7",
"Liabilities": "77.2",
"Assets": "-112",
"Stockholders Equity": "-244",
"ECR before LimitedLiability": "92.1",
"Liabilities, Current": "88.7",
"Liabilities, Non-Current": "-64.3",
"Other Assets": "-9.22",
"Property, Plant and Equipment": "-32.0",
"Assets, Current": "-85.2",
"Research and Development": "87.8",
"Expenses": "-36.2",
"Revenues": "135",
"Net Income": "132",
"Other Expenses": "-269",
"Selling, General and Administrative Expense": "86.2",
"Amortization of Intangible Assets": "-8.61",
"Other Revenues": "135",
"Comprehensive Net Income": "133",
"Other Net Income": "12.7",
"Economic Capital Ratio": "-32.8"
},
"2019": {
"Other Liabilities": "16.6",
"Liabilities": "-5.95",
"Stockholders Equity": "-161",
"ECR before LimitedLiability": "-12.7",
"Liabilities, Non-Current": "-26.1",
"Assets, Current": "-50.3",
"Assets": "-73.8",
"Intangible Assets": "-5.00",
"Property, Plant and Equipment": "-23.5",
"Other Assets": "3.46",
"Assets, Non-Current": "-5.55",
"Other Expenses": "-148",
"Expenses": "-12.2",
"Revenues": "61.0",
"Net Income": "49.6",
"Amortization of Intangible Assets": "-4.94",
"Research and Development": "64.8",
"Selling, General and Administrative Expense": "51.7",
"Other Revenues": "61.0",
"Comprehensive Net Income": "50.1",
"Economic Capital Ratio": "-65.9"
},
"2020": {
"Liabilities, Non-Current": "7.07",
"Liabilities": "68.4",
"Stockholders Equity": "-185",
"Economic Capital Ratio": "-31.2",
"Other Liabilities": "36.3",
"Liabilities, Current": "35.9",
"Other Assets": "-15.8",
"Assets": "-92.4",
"Assets, Current": "-47.4",
"Property, Plant and Equipment": "-32.8",
"Assets, Non-Current": "-5.64",
"Intangible Assets": "-16.8",
"Other Expenses": "-222",
"Expenses": "-45.3",
"Revenues": "93.1",
"Net Income": "48.7",
"Research and Development": "72.3",
"Selling, General and Administrative Expense": "59.4",
"Other Revenues": "93.1",
"Other Net Income": "-10.9",
"Comprehensive Net Income": "47.5"
},
"2021": {
"Liabilities, Current": "38.9",
"Liabilities": "45.6",
"Stockholders Equity": "-186",
"ECR before LimitedLiability": "20.2",
"Liabilities, Non-Current": "-34.3",
"Other Liabilities": "34.6",
"Assets, Current": "-61.6",
"Assets": "-86.5",
"Other Assets": "-13.2",
"Assets, Non-Current": "-5.22",
"Property, Plant and Equipment": "-21.9",
"Expenses": "-22.1",
"Revenues": "100",
"Net Income": "90.1",
"Research and Development": "70.6",
"Selling, General and Administrative Expense": "59.8",
"Other Expenses": "-196",
"Other Revenues": "100",
"Comprehensive Net Income": "88.7",
"Other Net Income": "10.6",
"Economic Capital Ratio": "-14.5"
},
"2022": {
"Liabilities, Current": "51.4",
"Liabilities": "61.0",
"Assets": "-77.9",
"Stockholders Equity": "-157",
"ECR before LimitedLiability": "53.6",
"Other Liabilities": "42.2",
"Liabilities, Non-Current": "-38.5",
"Property, Plant and Equipment": "-25.3",
"Assets, Current": "-53.4",
"Other Assets": "-7.20",
"Other Expenses": "-223",
"Expenses": "-31.4",
"Revenues": "109",
"Net Income": "78.0",
"Selling, General and Administrative Expense": "67.3",
"Amortization of Intangible Assets": "-4.84",
"Research and Development": "80.6",
"Other Revenues": "109",
"Comprehensive Net Income": "80.7",
"Other Net Income": "-7.73",
"Economic Capital Ratio": "-17.6"
},
"2023": {
"Liabilities, Current": "43.4",
"Liabilities": "30.0",
"Stockholders Equity": "-115",
"ECR before LimitedLiability": "14.3",
"Other Liabilities": "25.4",
"Liabilities, Non-Current": "-56.1",
"Property, Plant and Equipment": "-24.4",
"Assets": "-63.6",
"Intangible Assets": "7.10",
"Assets, Current": "-43.9",
"Other Assets": "-4.24",
"Research and Development": "69.2",
"Expenses": "-24.0",
"Revenues": "52.6",
"Net Income": "29.9",
"Selling, General and Administrative Expense": "44.0",
"Amortization of Intangible Assets": "-5.29",
"Other Expenses": "-172",
"Other Revenues": "52.6",
"Comprehensive Net Income": "30.9",
"Economic Capital Ratio": "-36.9"
},
"2024": {
"Other Liabilities": "36.9",
"Liabilities": "77.7",
"Stockholders Equity": "-129",
"ECR before LimitedLiability": "43.1",
"Liabilities, Current": "31.8",
"Liabilities, Non-Current": "23.7",
"Assets, Current": "-41.6",
"Assets": "-66.1",
"Other Assets": "-10.4",
"Assets, Non-Current": "-4.19",
"Property, Plant and Equipment": "-23.1",
"Other Expenses": "-197",
"Expenses": "-46.5",
"Revenues": "77.7",
"Net Income": "39.1",
"Amortization of Intangible Assets": "-2.22",
"Research and Development": "79.9",
"Selling, General and Administrative Expense": "46.1",
"Other Revenues": "77.7",
"Comprehensive Net Income": "38.7",
"Economic Capital Ratio": "11.2"
},
"2025": {
"Liabilities, Non-Current": "19.0",
"Liabilities": "92.5",
"Stockholders Equity": "-212",
"ECR before LimitedLiability": "27.5",
"Liabilities, Current": "63.4",
"Other Liabilities": "29.4",
"Property, Plant and Equipment": "-32.7",
"Assets": "-94.8",
"Assets, Non-Current": "-6.28",
"Assets, Current": "-72.9",
"Other Assets": "-8.91",
"Intangible Assets": "4.50",
"Selling, General and Administrative Expense": "51.4",
"Expenses": "-79.8",
"Revenues": "98.0",
"Net Income": "46.0",
"Other Expenses": "-250",
"Research and Development": "81.3",
"Other Revenues": "98.0",
"Other Net Income": "7.89",
"Comprehensive Net Income": "44.5",
"Economic Capital Ratio": "-2.23"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001652535_strength_weakness.svg",
"table_records": {
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "8,880",
"Assets, Current": "278,454",
"Assets, Non-Current": "1,052",
"Intangible Assets": "169,399",
"Liabilities, Current": "147,221",
"Liabilities, Non-Current": "183,143",
"Other Assets": "74,399",
"Other Compr. Net Income": "0",
"Other Expenses": "544,522",
"Other Liabilities": "10,558",
"Other Net Income": "-335",
"Other Revenues": "655,892",
"Property, Plant and Equipment": "34,380",
"Research and Development": "7,899",
"Selling, General and Administrative Expense": "37,802"
},
"output_variables": {
"Liabilities": "340,922",
"Assets": "557,684",
"Expenses": "599,103",
"Revenues": "655,892",
"Stockholders Equity": "216,762",
"Net Income": "56,454",
"Comprehensive Net Income": "56,454",
"BaseVar": "2,853,260",
"ECR before LimitedLiability": "161%",
"Economic Capital Ratio": "179%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "15,369",
"Assets, Current": "211,575",
"Assets, Non-Current": "906",
"Intangible Assets": "173,010",
"Liabilities, Current": "87,754",
"Liabilities, Non-Current": "195,443",
"Other Assets": "58,258",
"Other Compr. Net Income": "0",
"Other Expenses": "693,797",
"Other Liabilities": "3,966",
"Other Net Income": "241",
"Other Revenues": "823,611",
"Property, Plant and Equipment": "41,740",
"Research and Development": "9,355",
"Selling, General and Administrative Expense": "47,448"
},
"output_variables": {
"Liabilities": "287,163",
"Assets": "485,489",
"Expenses": "765,969",
"Revenues": "823,611",
"Stockholders Equity": "198,326",
"Net Income": "57,883",
"Comprehensive Net Income": "57,883",
"BaseVar": "3,430,833",
"ECR before LimitedLiability": "178%",
"Economic Capital Ratio": "192%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "13,015",
"Assets, Current": "276,947",
"Assets, Non-Current": "1,094",
"Intangible Assets": "173,010",
"Liabilities, Current": "163,867",
"Liabilities, Non-Current": "181,062",
"Other Assets": "70,963",
"Other Compr. Net Income": "0",
"Other Expenses": "538,666",
"Other Liabilities": "210",
"Other Net Income": "-55",
"Other Revenues": "620,837",
"Property, Plant and Equipment": "44,541",
"Research and Development": "11,102",
"Selling, General and Administrative Expense": "47,270"
},
"output_variables": {
"Liabilities": "345,139",
"Assets": "566,555",
"Expenses": "610,053",
"Revenues": "620,837",
"Stockholders Equity": "221,416",
"Net Income": "10,729",
"Comprehensive Net Income": "10,729",
"BaseVar": "2,813,107",
"ECR before LimitedLiability": "123%",
"Economic Capital Ratio": "153%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "13,365",
"Assets, Current": "495,714",
"Assets, Non-Current": "5,503",
"Intangible Assets": "174,887",
"Liabilities, Current": "162,034",
"Liabilities, Non-Current": "200,340",
"Other Assets": "56,257",
"Other Compr. Net Income": "0",
"Other Expenses": "797,083",
"Other Liabilities": "109",
"Other Net Income": "-534",
"Other Revenues": "914,236",
"Property, Plant and Equipment": "41,811",
"Research and Development": "13,361",
"Selling, General and Administrative Expense": "56,614"
},
"output_variables": {
"Liabilities": "362,483",
"Assets": "774,172",
"Expenses": "880,423",
"Revenues": "914,236",
"Stockholders Equity": "411,689",
"Net Income": "33,279",
"Comprehensive Net Income": "33,279",
"BaseVar": "4,006,122",
"ECR before LimitedLiability": "192%",
"Economic Capital Ratio": "203%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "14,918",
"Assets, Current": "462,771",
"Assets, Non-Current": "9,166",
"Intangible Assets": "335,902",
"Liabilities, Current": "208,303",
"Liabilities, Non-Current": "311,820",
"Other Assets": "127,833",
"Other Compr. Net Income": "0",
"Other Expenses": "928,745",
"Other Liabilities": "38",
"Other Net Income": "-807",
"Other Revenues": "1,096,917",
"Property, Plant and Equipment": "85,204",
"Research and Development": "15,691",
"Selling, General and Administrative Expense": "65,857"
},
"output_variables": {
"Liabilities": "520,161",
"Assets": "1,020,876",
"Expenses": "1,025,211",
"Revenues": "1,096,917",
"Stockholders Equity": "500,715",
"Net Income": "70,899",
"Comprehensive Net Income": "70,899",
"BaseVar": "4,835,939",
"ECR before LimitedLiability": "187%",
"Economic Capital Ratio": "199%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "17,905",
"Assets, Current": "513,458",
"Assets, Non-Current": "12,926",
"Intangible Assets": "335,402",
"Liabilities, Current": "166,292",
"Liabilities, Non-Current": "329,925",
"Other Assets": "123,901",
"Other Compr. Net Income": "0",
"Other Expenses": "1,081,787",
"Other Liabilities": "29",
"Other Net Income": "563",
"Other Revenues": "1,280,069",
"Property, Plant and Equipment": "98,055",
"Research and Development": "19,564",
"Selling, General and Administrative Expense": "88,572"
},
"output_variables": {
"Liabilities": "496,246",
"Assets": "1,083,742",
"Expenses": "1,207,828",
"Revenues": "1,280,069",
"Stockholders Equity": "587,496",
"Net Income": "72,804",
"Comprehensive Net Income": "72,804",
"BaseVar": "5,555,395",
"ECR before LimitedLiability": "209%",
"Economic Capital Ratio": "217%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "14,734",
"Assets, Current": "401,365",
"Assets, Non-Current": "11,912",
"Intangible Assets": "335,402",
"Liabilities, Current": "98,962",
"Liabilities, Non-Current": "273,673",
"Other Assets": "97,047",
"Other Compr. Net Income": "0",
"Other Expenses": "739,010",
"Other Liabilities": "1,169",
"Other Net Income": "-804",
"Other Revenues": "811,120",
"Property, Plant and Equipment": "92,755",
"Research and Development": "20,223",
"Selling, General and Administrative Expense": "79,334"
},
"output_variables": {
"Liabilities": "373,804",
"Assets": "938,481",
"Expenses": "853,301",
"Revenues": "811,120",
"Stockholders Equity": "564,677",
"Net Income": "-42,985",
"Comprehensive Net Income": "-42,985",
"BaseVar": "3,845,048",
"ECR before LimitedLiability": "176%",
"Economic Capital Ratio": "191%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "8,572",
"Assets, Current": "452,620",
"Assets, Non-Current": "15,182",
"Intangible Assets": "335,402",
"Liabilities, Current": "135,670",
"Liabilities, Non-Current": "160,003",
"Other Assets": "97,493",
"Other Compr. Net Income": "0",
"Other Expenses": "757,738",
"Other Liabilities": "1,555",
"Other Net Income": "-1,148",
"Other Revenues": "849,040",
"Property, Plant and Equipment": "94,867",
"Research and Development": "23,018",
"Selling, General and Administrative Expense": "79,384"
},
"output_variables": {
"Liabilities": "297,228",
"Assets": "995,564",
"Expenses": "868,712",
"Revenues": "849,040",
"Stockholders Equity": "698,336",
"Net Income": "-20,820",
"Comprehensive Net Income": "-20,820",
"BaseVar": "3,938,090",
"ECR before LimitedLiability": "240%",
"Economic Capital Ratio": "245%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "8,311",
"Assets, Current": "410,129",
"Assets, Non-Current": "13,638",
"Intangible Assets": "335,402",
"Liabilities, Current": "129,588",
"Liabilities, Non-Current": "147,444",
"Other Assets": "79,788",
"Other Compr. Net Income": "0",
"Other Expenses": "871,712",
"Other Liabilities": "1,961",
"Other Net Income": "-1,674",
"Other Revenues": "947,652",
"Property, Plant and Equipment": "103,922",
"Research and Development": "23,086",
"Selling, General and Administrative Expense": "95,650"
},
"output_variables": {
"Liabilities": "278,993",
"Assets": "942,879",
"Expenses": "998,759",
"Revenues": "947,652",
"Stockholders Equity": "663,886",
"Net Income": "-52,781",
"Comprehensive Net Income": "-52,781",
"BaseVar": "4,341,519",
"ECR before LimitedLiability": "221%",
"Economic Capital Ratio": "228%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 2.276333858502209,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001652535.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001652535.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001652535.svg"
},
{
"company_id": "0001124796",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001124796.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001124796.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001124796.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001124796_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001124796_main_keyfigs.svg",
"name": "Nlight INC",
"rank": 21,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Nlight INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Nlight INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 78% points.The greatest weakness of Nlight INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 148% points.
The company's Economic Capital Ratio, given in the ranking table, is 226%, being 4.3% points below the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001124796_2026_Nlight_INC.pdf",
"shrinked_graph_json": {
"2018": {
"Other Liabilities": "40.5",
"Liabilities": "180",
"Stockholders Equity": "103",
"ECR before LimitedLiability": "295",
"Liabilities, Current": "118",
"Liabilities, Non-Current": "56.1",
"Intangible Assets": "-10.4",
"Assets": "-4.02",
"Other Assets": "-4.81",
"Property, Plant and Equipment": "-4.55",
"Assets, Current": "23.7",
"Research and Development": "34.8",
"Expenses": "3.55",
"Revenues": "103",
"Net Income": "118",
"Other Expenses": "-72.3",
"Selling, General and Administrative Expense": "37.9",
"Other Revenues": "103",
"Comprehensive Net Income": "116",
"Other Net Income": "12.5",
"Economic Capital Ratio": "170"
},
"2019": {
"Other Liabilities": "32.3",
"Liabilities": "136",
"Stockholders Equity": "58.5",
"ECR before LimitedLiability": "157",
"Liabilities, Non-Current": "72.7",
"Liabilities, Current": "61.6",
"Assets, Current": "27.0",
"Assets": "-14.2",
"Intangible Assets": "-21.3",
"Property, Plant and Equipment": "-7.74",
"Other Assets": "-3.70",
"Other Expenses": "-82.6",
"Expenses": "-36.2",
"Revenues": "50.3",
"Net Income": "26.7",
"Research and Development": "22.2",
"Selling, General and Administrative Expense": "19.9",
"Other Revenues": "50.3",
"Other Net Income": "11.7",
"Comprehensive Net Income": "25.9",
"Economic Capital Ratio": "104"
},
"2020": {
"Liabilities, Non-Current": "58.3",
"Liabilities": "113",
"Stockholders Equity": "-22.8",
"ECR before LimitedLiability": "55.8",
"Other Liabilities": "41.9",
"Liabilities, Current": "44.5",
"Other Assets": "-9.15",
"Assets": "-46.6",
"Assets, Current": "-4.26",
"Property, Plant and Equipment": "-8.93",
"Intangible Assets": "-29.0",
"Other Expenses": "-91.4",
"Expenses": "-61.7",
"Revenues": "58.3",
"Net Income": "-6.89",
"Research and Development": "6.35",
"Selling, General and Administrative Expense": "17.7",
"Other Revenues": "58.3",
"Other Net Income": "-9.62",
"Economic Capital Ratio": "24.3",
"Other Compr. Net Income": "3.49"
},
"2021": {
"Liabilities, Current": "62.9",
"Liabilities": "120",
"Stockholders Equity": "-11.1",
"ECR before LimitedLiability": "89.2",
"Liabilities, Non-Current": "47.8",
"Other Liabilities": "44.8",
"Assets, Current": "4.36",
"Assets": "-42.8",
"Other Assets": "-14.5",
"Intangible Assets": "-29.5",
"Property, Plant and Equipment": "-4.48",
"Expenses": "-59.7",
"Revenues": "74.1",
"Net Income": "33.9",
"Research and Development": "7.40",
"Selling, General and Administrative Expense": "18.2",
"Other Expenses": "-89.8",
"Other Revenues": "74.1",
"Comprehensive Net Income": "31.8",
"Other Net Income": "12.6",
"Economic Capital Ratio": "54.5"
},
"2022": {
"Liabilities, Current": "50.9",
"Liabilities": "101",
"Stockholders Equity": "17.0",
"ECR before LimitedLiability": "58.4",
"Other Liabilities": "39.7",
"Liabilities, Non-Current": "37.3",
"Property, Plant and Equipment": "-2.92",
"Assets": "-39.9",
"Assets, Current": "7.26",
"Intangible Assets": "-32.7",
"Other Assets": "-11.4",
"Other Expenses": "-114",
"Expenses": "-84.0",
"Revenues": "42.9",
"Net Income": "-38.9",
"Selling, General and Administrative Expense": "20.9",
"Amortization of Intangible Assets": "2.32",
"Other Revenues": "42.9",
"Comprehensive Net Income": "-39.4",
"Other Net Income": "-5.80",
"Economic Capital Ratio": "-12.9"
},
"2023": {
"Liabilities, Current": "52.2",
"Liabilities": "98.9",
"Stockholders Equity": "-6.45",
"ECR before LimitedLiability": "70.8",
"Other Liabilities": "34.9",
"Liabilities, Non-Current": "36.9",
"Property, Plant and Equipment": "-9.02",
"Assets": "-39.8",
"Intangible Assets": "-34.4",
"Assets, Current": "15.8",
"Other Assets": "-10.8",
"Research and Development": "14.9",
"Expenses": "-61.7",
"Revenues": "34.5",
"Net Income": "-19.1",
"Selling, General and Administrative Expense": "12.3",
"Other Expenses": "-93.4",
"Other Revenues": "34.5",
"Comprehensive Net Income": "-17.2",
"Other Net Income": "4.40",
"Economic Capital Ratio": "19.6"
},
"2024": {
"Other Liabilities": "29.3",
"Liabilities": "88.5",
"Stockholders Equity": "-86.5",
"ECR before LimitedLiability": "-18.0",
"Liabilities, Current": "27.4",
"Liabilities, Non-Current": "44.9",
"Assets, Current": "-8.07",
"Assets": "-81.5",
"Other Assets": "-21.4",
"Intangible Assets": "-48.0",
"Property, Plant and Equipment": "-14.3",
"Other Expenses": "-119",
"Expenses": "-110",
"Revenues": "23.6",
"Net Income": "-68.7",
"Research and Development": "10.9",
"Selling, General and Administrative Expense": "-6.05",
"Other Revenues": "23.6",
"Other Net Income": "7.46",
"Comprehensive Net Income": "-71.0",
"Economic Capital Ratio": "-50.0"
},
"2025": {
"Liabilities, Non-Current": "39.5",
"Liabilities": "78.1",
"Stockholders Equity": "-148",
"ECR before LimitedLiability": "25.5",
"Liabilities, Current": "28.6",
"Other Liabilities": "26.7",
"Property, Plant and Equipment": "-24.3",
"Assets": "-78.2",
"Assets, Non-Current": "-6.54",
"Assets, Current": "-21.0",
"Other Assets": "-11.9",
"Intangible Assets": "-36.4",
"Selling, General and Administrative Expense": "5.95",
"Expenses": "-66.6",
"Revenues": "68.1",
"Net Income": "28.9",
"Other Expenses": "-93.2",
"Research and Development": "14.6",
"Other Revenues": "68.1",
"Other Net Income": "15.4",
"Comprehensive Net Income": "28.0",
"Economic Capital Ratio": "-4.26"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001124796_strength_weakness.svg",
"table_records": {
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "218,621",
"Assets, Non-Current": "5,974",
"Intangible Assets": "1,387",
"Liabilities, Current": "23,587",
"Liabilities, Non-Current": "8,760",
"Other Assets": "2,686",
"Other Compr. Net Income": "-1,438",
"Other Expenses": "127,998",
"Other Liabilities": "0",
"Other Net Income": "475",
"Other Revenues": "191,359",
"Property, Plant and Equipment": "21,462",
"Research and Development": "21,054",
"Selling, General and Administrative Expense": "28,844"
},
"output_variables": {
"Liabilities": "32,347",
"Assets": "250,130",
"Expenses": "177,896",
"Revenues": "191,359",
"Stockholders Equity": "217,783",
"Net Income": "13,938",
"Comprehensive Net Income": "12,500",
"BaseVar": "852,025",
"ECR before LimitedLiability": "395%",
"Economic Capital Ratio": "395%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "198,593",
"Assets, Non-Current": "3,748",
"Intangible Assets": "9,872",
"Liabilities, Current": "25,035",
"Liabilities, Non-Current": "8,323",
"Other Assets": "10,006",
"Other Compr. Net Income": "-528",
"Other Expenses": "130,399",
"Other Liabilities": "0",
"Other Net Income": "3,144",
"Other Revenues": "176,619",
"Property, Plant and Equipment": "27,747",
"Research and Development": "28,137",
"Selling, General and Administrative Expense": "34,111"
},
"output_variables": {
"Liabilities": "33,358",
"Assets": "249,966",
"Expenses": "192,647",
"Revenues": "176,619",
"Stockholders Equity": "216,608",
"Net Income": "-12,884",
"Comprehensive Net Income": "-13,412",
"BaseVar": "855,838",
"ECR before LimitedLiability": "322%",
"Economic Capital Ratio": "322%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "200,575",
"Assets, Non-Current": "5,167",
"Intangible Assets": "12,484",
"Liabilities, Current": "41,363",
"Liabilities, Non-Current": "22,367",
"Other Assets": "20,938",
"Other Compr. Net Income": "2,426",
"Other Expenses": "163,765",
"Other Liabilities": "0",
"Other Net Income": "456",
"Other Revenues": "222,789",
"Property, Plant and Equipment": "44,480",
"Research and Development": "41,164",
"Selling, General and Administrative Expense": "39,248"
},
"output_variables": {
"Liabilities": "63,730",
"Assets": "283,644",
"Expenses": "244,177",
"Revenues": "222,789",
"Stockholders Equity": "219,914",
"Net Income": "-20,932",
"Comprehensive Net Income": "-18,506",
"BaseVar": "1,073,446",
"ECR before LimitedLiability": "255%",
"Economic Capital Ratio": "259%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "277,204",
"Assets, Non-Current": "3,897",
"Intangible Assets": "12,420",
"Liabilities, Current": "45,772",
"Liabilities, Non-Current": "25,713",
"Other Assets": "23,996",
"Other Compr. Net Income": "-328",
"Other Expenses": "192,464",
"Other Liabilities": "0",
"Other Net Income": "173",
"Other Revenues": "270,146",
"Property, Plant and Equipment": "56,101",
"Research and Development": "54,814",
"Selling, General and Administrative Expense": "52,710"
},
"output_variables": {
"Liabilities": "71,485",
"Assets": "373,618",
"Expenses": "299,988",
"Revenues": "270,146",
"Stockholders Equity": "302,133",
"Net Income": "-29,669",
"Comprehensive Net Income": "-29,997",
"BaseVar": "1,315,318",
"ECR before LimitedLiability": "266%",
"Economic Capital Ratio": "268%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "230,756",
"Assets, Non-Current": "7,222",
"Intangible Assets": "12,376",
"Liabilities, Current": "34,492",
"Liabilities, Non-Current": "23,896",
"Other Assets": "18,186",
"Other Compr. Net Income": "-2,161",
"Other Expenses": "195,473",
"Other Liabilities": "0",
"Other Net Income": "867",
"Other Revenues": "242,058",
"Property, Plant and Equipment": "60,693",
"Research and Development": "53,773",
"Selling, General and Administrative Expense": "48,258"
},
"output_variables": {
"Liabilities": "58,388",
"Assets": "329,233",
"Expenses": "297,504",
"Revenues": "242,058",
"Stockholders Equity": "270,845",
"Net Income": "-54,579",
"Comprehensive Net Income": "-56,740",
"BaseVar": "1,232,870",
"ECR before LimitedLiability": "215%",
"Economic Capital Ratio": "222%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "220,554",
"Assets, Non-Current": "7,026",
"Intangible Assets": "12,399",
"Liabilities, Current": "32,752",
"Liabilities, Non-Current": "19,632",
"Other Assets": "14,524",
"Other Compr. Net Income": "271",
"Other Expenses": "163,647",
"Other Liabilities": "0",
"Other Net Income": "4,118",
"Other Revenues": "209,921",
"Property, Plant and Equipment": "52,300",
"Research and Development": "46,163",
"Selling, General and Administrative Expense": "45,899"
},
"output_variables": {
"Liabilities": "52,384",
"Assets": "306,803",
"Expenses": "255,709",
"Revenues": "209,921",
"Stockholders Equity": "254,419",
"Net Income": "-41,670",
"Comprehensive Net Income": "-41,399",
"BaseVar": "1,079,680",
"ECR before LimitedLiability": "243%",
"Economic Capital Ratio": "247%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "194,089",
"Assets, Non-Current": "4,947",
"Intangible Assets": "12,354",
"Liabilities, Current": "34,235",
"Liabilities, Non-Current": "19,576",
"Other Assets": "11,914",
"Other Compr. Net Income": "-855",
"Other Expenses": "169,744",
"Other Liabilities": "0",
"Other Net Income": "4,768",
"Other Revenues": "198,548",
"Property, Plant and Equipment": "46,937",
"Research and Development": "45,107",
"Selling, General and Administrative Expense": "49,257"
},
"output_variables": {
"Liabilities": "53,811",
"Assets": "270,241",
"Expenses": "264,108",
"Revenues": "198,548",
"Stockholders Equity": "216,430",
"Net Income": "-60,792",
"Comprehensive Net Income": "-61,647",
"BaseVar": "1,058,780",
"ECR before LimitedLiability": "167%",
"Economic Capital Ratio": "184%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "243,190",
"Assets, Non-Current": "2,116",
"Intangible Assets": "12,448",
"Liabilities, Current": "64,207",
"Liabilities, Non-Current": "24,254",
"Other Assets": "15,342",
"Other Compr. Net Income": "265",
"Other Expenses": "187,498",
"Other Liabilities": "0",
"Other Net Income": "4,866",
"Other Revenues": "261,330",
"Property, Plant and Equipment": "42,114",
"Research and Development": "47,972",
"Selling, General and Administrative Expense": "54,193"
},
"output_variables": {
"Liabilities": "88,461",
"Assets": "315,210",
"Expenses": "289,663",
"Revenues": "261,330",
"Stockholders Equity": "226,749",
"Net Income": "-23,467",
"Comprehensive Net Income": "-23,202",
"BaseVar": "1,266,813",
"ECR before LimitedLiability": "219%",
"Economic Capital Ratio": "226%"
}
}
},
"top_rated": false,
"trend": 16.0,
"value": 2.2560467612962127,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001124796.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001124796.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001124796.svg"
},
{
"company_id": "0000097476",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0000097476.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0000097476.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000097476.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000097476_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0000097476_main_keyfigs.svg",
"name": "Texas Instruments INC",
"rank": 22,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Texas Instruments INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Texas Instruments INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 84% points.The greatest weakness of Texas Instruments INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 178% points.
The company's Economic Capital Ratio, given in the ranking table, is 224%, being 5.7% points below the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0000097476_2026_Texas_Instruments_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Other Liabilities": "-8.51",
"Liabilities": "74.8",
"Assets": "-14.4",
"Stockholders Equity": "-80.8",
"ECR before LimitedLiability": "55.0",
"Liabilities, Current": "38.6",
"Liabilities, Non-Current": "47.4",
"Assets, Current": "-10.2",
"Intangible Assets": "-4.37",
"Selling, General and Administrative Expense": "3.11",
"Expenses": "-25.9",
"Revenues": "45.0",
"Net Income": "15.8",
"Other Expenses": "-47.3",
"Amortization of Intangible Assets": "3.14",
"Research and Development": "15.1",
"Other Revenues": "45.0",
"Other Net Income": "-3.30",
"Comprehensive Net Income": "20.6",
"Other Compr. Net Income": "4.78",
"Economic Capital Ratio": "53.0"
},
"2010": {
"Liabilities, Non-Current": "59.4",
"Liabilities": "80.3",
"Assets": "-5.51",
"Stockholders Equity": "-110",
"ECR before LimitedLiability": "104",
"Liabilities, Current": "45.7",
"Other Liabilities": "-24.1",
"Assets, Current": "-3.90",
"Intangible Assets": "-2.21",
"Other Expenses": "-57.1",
"Expenses": "-10.2",
"Revenues": "72.2",
"Net Income": "67.8",
"Research and Development": "23.4",
"Selling, General and Administrative Expense": "21.0",
"Amortization of Intangible Assets": "2.35",
"Other Revenues": "72.2",
"Other Net Income": "5.79",
"Comprehensive Net Income": "65.4",
"Other Compr. Net Income": "-2.36",
"Economic Capital Ratio": "100"
},
"2011": {
"Other Liabilities": "-25.3",
"Liabilities": "-121",
"Stockholders Equity": "-44.7",
"ECR before LimitedLiability": "-21.3",
"Liabilities, Non-Current": "-72.4",
"Liabilities, Current": "-9.49",
"Other Assets": "-5.72",
"Assets": "11.1",
"Assets, Current": "-26.1",
"Intangible Assets": "40.2",
"Assets, Non-Current": "-2.26",
"Property, Plant and Equipment": "12.6",
"Research and Development": "17.9",
"Expenses": "33.6",
"Revenues": "3.84",
"Net Income": "36.1",
"Selling, General and Administrative Expense": "21.2",
"Other Expenses": "-6.97",
"Other Revenues": "3.84",
"Comprehensive Net Income": "34.6",
"Economic Capital Ratio": "-78.0"
},
"2012": {
"Liabilities, Non-Current": "-72.2",
"Liabilities": "-104",
"Stockholders Equity": "-30.4",
"ECR before LimitedLiability": "31.9",
"Other Liabilities": "-14.1",
"Liabilities, Current": "-8.70",
"Intangible Assets": "37.3",
"Assets": "14.5",
"Other Assets": "-6.01",
"Assets, Current": "-18.1",
"Property, Plant and Equipment": "7.14",
"Other Expenses": "6.39",
"Expenses": "42.3",
"Revenues": "16.0",
"Net Income": "59.7",
"Selling, General and Administrative Expense": "17.1",
"Research and Development": "19.2",
"Other Revenues": "16.0",
"Other Net Income": "4.35",
"Comprehensive Net Income": "61.4",
"Economic Capital Ratio": "-25.9"
},
"2013": {
"Other Liabilities": "-9.18",
"Liabilities": "-79.1",
"Stockholders Equity": "-20.6",
"ECR before LimitedLiability": "34.1",
"Liabilities, Current": "13.7",
"Liabilities, Non-Current": "-86.0",
"Assets": "11.5",
"Intangible Assets": "37.9",
"Assets, Current": "-17.5",
"Other Assets": "-6.08",
"Property, Plant and Equipment": "3.99",
"Expenses": "52.1",
"Revenues": "29.2",
"Net Income": "77.5",
"Other Expenses": "12.3",
"Research and Development": "21.7",
"Selling, General and Administrative Expense": "19.0",
"Other Revenues": "29.2",
"Comprehensive Net Income": "80.4",
"Other Compr. Net Income": "3.71",
"Economic Capital Ratio": "2.80"
},
"2014": {
"Other Liabilities": "-4.64",
"Liabilities": "-69.2",
"Assets": "-2.64",
"Stockholders Equity": "-46.1",
"ECR before LimitedLiability": "80.1",
"Liabilities, Non-Current": "-77.5",
"Liabilities, Current": "11.0",
"Other Assets": "-10.2",
"Assets, Current": "-18.4",
"Intangible Assets": "32.5",
"Research and Development": "30.1",
"Expenses": "55.2",
"Revenues": "54.6",
"Net Income": "107",
"Other Expenses": "8.48",
"Selling, General and Administrative Expense": "16.6",
"Other Revenues": "54.6",
"Other Net Income": "5.77",
"Comprehensive Net Income": "108",
"Other Compr. Net Income": "1.70",
"Economic Capital Ratio": "33.1"
},
"2015": {
"Liabilities, Non-Current": "-66.7",
"Liabilities": "-58.0",
"Assets": "-7.57",
"Stockholders Equity": "-56.0",
"ECR before LimitedLiability": "87.1",
"Liabilities, Current": "4.73",
"Other Liabilities": "2.49",
"Assets, Current": "-18.4",
"Other Assets": "5.45",
"Intangible Assets": "11.5",
"Expenses": "54.8",
"Revenues": "63.7",
"Net Income": "114",
"Selling, General and Administrative Expense": "20.9",
"Research and Development": "39.1",
"Other Expenses": "-7.18",
"Other Revenues": "63.7",
"Comprehensive Net Income": "117",
"Other Net Income": "2.47",
"Other Compr. Net Income": "2.65",
"Economic Capital Ratio": "51.0"
},
"2016": {
"Liabilities, Non-Current": "-39.4",
"Liabilities": "-4.71",
"Assets": "-15.2",
"Stockholders Equity": "-67.3",
"ECR before LimitedLiability": "155",
"Liabilities, Current": "20.5",
"Other Liabilities": "11.5",
"Other Assets": "-2.68",
"Assets, Non-Current": "-1.49",
"Assets, Current": "-11.8",
"Other Expenses": "-2.65",
"Expenses": "64.3",
"Revenues": "94.9",
"Net Income": "160",
"Research and Development": "39.9",
"Amortization of Intangible Assets": "3.14",
"Selling, General and Administrative Expense": "24.4",
"Other Revenues": "94.9",
"Comprehensive Net Income": "161",
"Other Net Income": "13.0",
"Economic Capital Ratio": "103"
},
"2017": {
"Liabilities, Non-Current": "-93.0",
"Liabilities": "6.96",
"Assets": "-20.0",
"Stockholders Equity": "-64.7",
"ECR before LimitedLiability": "117",
"Liabilities, Current": "52.4",
"Other Liabilities": "29.9",
"Other Assets": "-4.62",
"Assets, Current": "-14.4",
"Other Expenses": "-22.4",
"Expenses": "55.8",
"Revenues": "91.6",
"Net Income": "143",
"Research and Development": "39.4",
"Amortization of Intangible Assets": "3.22",
"Selling, General and Administrative Expense": "35.7",
"Other Revenues": "91.6",
"Comprehensive Net Income": "145",
"Other Net Income": "7.42",
"Other Compr. Net Income": "3.68",
"Economic Capital Ratio": "77.5"
},
"2018": {
"Other Liabilities": "26.3",
"Liabilities": "2.57",
"Assets": "-12.1",
"Stockholders Equity": "-45.2",
"ECR before LimitedLiability": "235",
"Liabilities, Current": "72.7",
"Liabilities, Non-Current": "-124",
"Intangible Assets": "4.40",
"Assets, Current": "-13.8",
"Assets, Non-Current": "-1.71",
"Research and Development": "28.2",
"Expenses": "85.2",
"Revenues": "127",
"Net Income": "199",
"Other Expenses": "12.6",
"Selling, General and Administrative Expense": "43.9",
"Amortization of Intangible Assets": "2.36",
"Other Revenues": "127",
"Comprehensive Net Income": "199",
"Other Net Income": "12.1",
"Economic Capital Ratio": "110"
},
"2019": {
"Other Liabilities": "18.5",
"Liabilities": "-61.6",
"Assets": "-9.47",
"Stockholders Equity": "-62.9",
"ECR before LimitedLiability": "135",
"Liabilities, Non-Current": "-136",
"Liabilities, Current": "35.5",
"Assets, Current": "-11.3",
"Intangible Assets": "1.50",
"Other Expenses": "17.2",
"Expenses": "78.5",
"Revenues": "86.9",
"Net Income": "155",
"Amortization of Intangible Assets": "2.49",
"Research and Development": "27.5",
"Selling, General and Administrative Expense": "34.4",
"Other Revenues": "86.9",
"Other Net Income": "7.24",
"Comprehensive Net Income": "157",
"Other Compr. Net Income": "3.89",
"Economic Capital Ratio": "81.4"
},
"2020": {
"Liabilities, Non-Current": "-128",
"Liabilities": "-46.3",
"Assets": "-13.5",
"Stockholders Equity": "-66.3",
"ECR before LimitedLiability": "89.0",
"Other Liabilities": "27.0",
"Liabilities, Current": "32.8",
"Other Assets": "-6.82",
"Assets, Current": "-8.45",
"Intangible Assets": "2.06",
"Other Expenses": "20.2",
"Expenses": "70.9",
"Revenues": "84.4",
"Net Income": "141",
"Research and Development": "24.1",
"Selling, General and Administrative Expense": "27.0",
"Amortization of Intangible Assets": "2.39",
"Other Revenues": "84.4",
"Comprehensive Net Income": "140",
"Other Compr. Net Income": "-1.34",
"Economic Capital Ratio": "57.6"
},
"2021": {
"Liabilities, Current": "55.6",
"Liabilities": "-19.1",
"Assets": "-11.1",
"Stockholders Equity": "-56.5",
"ECR before LimitedLiability": "164",
"Liabilities, Non-Current": "-137",
"Other Liabilities": "35.0",
"Assets, Current": "-4.69",
"Other Assets": "-8.58",
"Property, Plant and Equipment": "4.89",
"Expenses": "86.6",
"Revenues": "118",
"Net Income": "195",
"Research and Development": "37.7",
"Selling, General and Administrative Expense": "40.9",
"Other Expenses": "7.49",
"Other Revenues": "118",
"Comprehensive Net Income": "197",
"Other Net Income": "12.1",
"Other Compr. Net Income": "3.03",
"Economic Capital Ratio": "129"
},
"2022": {
"Liabilities, Current": "36.5",
"Liabilities": "-49.9",
"Stockholders Equity": "-23.3",
"ECR before LimitedLiability": "174",
"Other Liabilities": "34.1",
"Liabilities, Non-Current": "-144",
"Other Expenses": "14.5",
"Expenses": "93.1",
"Net Income": "182",
"Selling, General and Administrative Expense": "42.9",
"Amortization of Intangible Assets": "1.70",
"Research and Development": "36.2",
"Other Revenues": "110",
"Revenues": "110",
"Property, Plant and Equipment": "8.89",
"Assets, Non-Current": "1.50",
"Intangible Assets": "-2.32",
"Other Assets": "-5.44",
"Comprehensive Net Income": "182",
"Other Net Income": "-3.28",
"Economic Capital Ratio": "103"
},
"2023": {
"Liabilities, Current": "22.8",
"Liabilities": "-99.0",
"Stockholders Equity": "-22.8",
"ECR before LimitedLiability": "96.2",
"Other Liabilities": "19.9",
"Liabilities, Non-Current": "-165",
"Property, Plant and Equipment": "21.0",
"Assets": "13.8",
"Intangible Assets": "-6.78",
"Other Assets": "-5.33",
"Assets, Non-Current": "3.82",
"Research and Development": "31.9",
"Expenses": "74.7",
"Revenues": "47.9",
"Net Income": "116",
"Selling, General and Administrative Expense": "30.7",
"Other Expenses": "15.4",
"Other Revenues": "47.9",
"Comprehensive Net Income": "118",
"Other Net Income": "4.58",
"Economic Capital Ratio": "45.0"
},
"2024": {
"Other Liabilities": "15.9",
"Liabilities": "-119",
"Stockholders Equity": "-36.2",
"ECR before LimitedLiability": "20.7",
"Liabilities, Current": "5.60",
"Liabilities, Non-Current": "-158",
"Assets": "15.9",
"Other Assets": "-7.53",
"Assets, Non-Current": "10.3",
"Intangible Assets": "-9.71",
"Property, Plant and Equipment": "26.9",
"Other Expenses": "10.8",
"Expenses": "50.7",
"Revenues": "20.4",
"Net Income": "72.0",
"Research and Development": "22.5",
"Selling, General and Administrative Expense": "19.6",
"Other Revenues": "20.4",
"Other Net Income": "5.55",
"Comprehensive Net Income": "72.5",
"Economic Capital Ratio": "-11.3"
},
"2025": {
"Liabilities, Non-Current": "-178",
"Liabilities": "-106",
"Stockholders Equity": "-65.7",
"ECR before LimitedLiability": "24.1",
"Liabilities, Current": "26.7",
"Other Liabilities": "12.3",
"Property, Plant and Equipment": "27.2",
"Assets": "-2.40",
"Assets, Non-Current": "6.98",
"Assets, Current": "-21.0",
"Other Assets": "-4.33",
"Intangible Assets": "-7.13",
"Selling, General and Administrative Expense": "24.6",
"Expenses": "47.1",
"Revenues": "37.4",
"Net Income": "84.0",
"Research and Development": "21.4",
"Other Revenues": "37.4",
"Other Net Income": "6.82",
"Comprehensive Net Income": "84.0",
"Economic Capital Ratio": "-5.70"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0000097476_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "6,114,000",
"Assets, Non-Current": "51,000",
"Intangible Assets": "1,050,000",
"Liabilities, Current": "1,587,000",
"Liabilities, Non-Current": "0",
"Other Assets": "1,746,000",
"Other Compr. Net Income": "169,000",
"Other Expenses": "6,187,000",
"Other Liabilities": "810,000",
"Other Net Income": "26,000",
"Other Revenues": "10,427,000",
"Property, Plant and Equipment": "3,158,000",
"Research and Development": "1,476,000",
"Selling, General and Administrative Expense": "1,320,000"
},
"output_variables": {
"Liabilities": "2,397,000",
"Assets": "12,119,000",
"Expenses": "8,983,000",
"Revenues": "10,427,000",
"Stockholders Equity": "9,722,000",
"Net Income": "1,470,000",
"Comprehensive Net Income": "1,639,000",
"BaseVar": "44,801,575",
"ECR before LimitedLiability": "400%",
"Economic Capital Ratio": "400%"
}
},
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "7,060,000",
"Assets, Non-Current": "45,000",
"Intangible Assets": "1,000,000",
"Liabilities, Current": "1,981,000",
"Liabilities, Non-Current": "0",
"Other Assets": "1,616,000",
"Other Compr. Net Income": "-80,000",
"Other Expenses": "7,830,000",
"Other Liabilities": "983,000",
"Other Net Income": "181,000",
"Other Revenues": "13,966,000",
"Property, Plant and Equipment": "3,680,000",
"Research and Development": "1,570,000",
"Selling, General and Administrative Expense": "1,519,000"
},
"output_variables": {
"Liabilities": "2,964,000",
"Assets": "13,401,000",
"Expenses": "10,919,000",
"Revenues": "13,966,000",
"Stockholders Equity": "10,437,000",
"Net Income": "3,228,000",
"Comprehensive Net Income": "3,148,000",
"BaseVar": "56,337,090",
"ECR before LimitedLiability": "446%",
"Economic Capital Ratio": "446%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "7,828,000",
"Assets, Non-Current": "57,000",
"Intangible Assets": "7,352,000",
"Liabilities, Current": "3,499,000",
"Liabilities, Non-Current": "4,211,000",
"Other Assets": "832,000",
"Other Compr. Net Income": "-75,000",
"Other Expenses": "8,151,000",
"Other Liabilities": "1,835,000",
"Other Net Income": "5,000",
"Other Revenues": "13,735,000",
"Property, Plant and Equipment": "4,428,000",
"Research and Development": "1,715,000",
"Selling, General and Administrative Expense": "1,638,000"
},
"output_variables": {
"Liabilities": "9,545,000",
"Assets": "20,497,000",
"Expenses": "11,504,000",
"Revenues": "13,735,000",
"Stockholders Equity": "10,952,000",
"Net Income": "2,236,000",
"Comprehensive Net Income": "2,161,000",
"BaseVar": "63,506,885",
"ECR before LimitedLiability": "226%",
"Economic Capital Ratio": "232%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "8,230,000",
"Assets, Non-Current": "254,000",
"Intangible Assets": "6,920,000",
"Liabilities, Current": "3,430,000",
"Liabilities, Non-Current": "4,186,000",
"Other Assets": "705,000",
"Other Compr. Net Income": "77,000",
"Other Expenses": "7,432,000",
"Other Liabilities": "1,444,000",
"Other Net Income": "47,000",
"Other Revenues": "12,825,000",
"Property, Plant and Equipment": "3,912,000",
"Research and Development": "1,877,000",
"Selling, General and Administrative Expense": "1,804,000"
},
"output_variables": {
"Liabilities": "9,060,000",
"Assets": "20,021,000",
"Expenses": "11,113,000",
"Revenues": "12,825,000",
"Stockholders Equity": "10,961,000",
"Net Income": "1,759,000",
"Comprehensive Net Income": "1,836,000",
"BaseVar": "60,619,230",
"ECR before LimitedLiability": "225%",
"Economic Capital Ratio": "231%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "8,019,000",
"Assets, Non-Current": "264,000",
"Intangible Assets": "6,585,000",
"Liabilities, Current": "2,747,000",
"Liabilities, Non-Current": "4,158,000",
"Other Assets": "671,000",
"Other Compr. Net Income": "171,000",
"Other Expenses": "6,680,000",
"Other Liabilities": "1,226,000",
"Other Net Income": "17,000",
"Other Revenues": "12,205,000",
"Property, Plant and Equipment": "3,399,000",
"Research and Development": "1,522,000",
"Selling, General and Administrative Expense": "1,858,000"
},
"output_variables": {
"Liabilities": "8,131,000",
"Assets": "18,938,000",
"Expenses": "10,060,000",
"Revenues": "12,205,000",
"Stockholders Equity": "10,807,000",
"Net Income": "2,162,000",
"Comprehensive Net Income": "2,333,000",
"BaseVar": "56,531,995",
"ECR before LimitedLiability": "253%",
"Economic Capital Ratio": "256%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "7,768,000",
"Assets, Non-Current": "244,000",
"Intangible Assets": "6,264,000",
"Liabilities, Current": "2,662,000",
"Liabilities, Non-Current": "3,641,000",
"Other Assets": "606,000",
"Other Compr. Net Income": "-4,000",
"Other Expenses": "7,044,000",
"Other Liabilities": "1,029,000",
"Other Net Income": "21,000",
"Other Revenues": "13,045,000",
"Property, Plant and Equipment": "2,840,000",
"Research and Development": "1,358,000",
"Selling, General and Administrative Expense": "1,843,000"
},
"output_variables": {
"Liabilities": "7,332,000",
"Assets": "17,722,000",
"Expenses": "10,245,000",
"Revenues": "13,045,000",
"Stockholders Equity": "10,390,000",
"Net Income": "2,821,000",
"Comprehensive Net Income": "2,817,000",
"BaseVar": "57,175,225",
"ECR before LimitedLiability": "280%",
"Economic Capital Ratio": "282%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "7,074,000",
"Assets, Non-Current": "62,000",
"Intangible Assets": "4,362,000",
"Liabilities, Current": "2,555,000",
"Liabilities, Non-Current": "3,120,000",
"Other Assets": "2,136,000",
"Other Compr. Net Income": "0",
"Other Expenses": "7,018,000",
"Other Liabilities": "609,000",
"Other Net Income": "32,000",
"Other Revenues": "13,000,000",
"Property, Plant and Equipment": "2,596,000",
"Research and Development": "1,280,000",
"Selling, General and Administrative Expense": "1,748,000"
},
"output_variables": {
"Liabilities": "6,284,000",
"Assets": "16,230,000",
"Expenses": "10,046,000",
"Revenues": "13,000,000",
"Stockholders Equity": "9,946,000",
"Net Income": "2,986,000",
"Comprehensive Net Income": "2,986,000",
"BaseVar": "55,451,370",
"ECR before LimitedLiability": "308%",
"Economic Capital Ratio": "309%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "7,457,000",
"Assets, Non-Current": "79,000",
"Intangible Assets": "4,362,000",
"Liabilities, Current": "2,264,000",
"Liabilities, Non-Current": "2,978,000",
"Other Assets": "2,021,000",
"Other Compr. Net Income": "6,000",
"Other Expenses": "6,849,000",
"Other Liabilities": "716,000",
"Other Net Income": "211,000",
"Other Revenues": "13,370,000",
"Property, Plant and Equipment": "2,512,000",
"Research and Development": "1,370,000",
"Selling, General and Administrative Expense": "1,767,000"
},
"output_variables": {
"Liabilities": "5,958,000",
"Assets": "16,431,000",
"Expenses": "9,986,000",
"Revenues": "13,370,000",
"Stockholders Equity": "10,473,000",
"Net Income": "3,595,000",
"Comprehensive Net Income": "3,601,000",
"BaseVar": "56,336,795",
"ECR before LimitedLiability": "342%",
"Economic Capital Ratio": "342%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "8,734,000",
"Assets, Non-Current": "86,000",
"Intangible Assets": "4,362,000",
"Liabilities, Current": "2,258,000",
"Liabilities, Non-Current": "4,880,000",
"Other Assets": "1,796,000",
"Other Compr. Net Income": "142,000",
"Other Expenses": "8,152,000",
"Other Liabilities": "167,000",
"Other Net Income": "75,000",
"Other Revenues": "14,961,000",
"Property, Plant and Equipment": "2,664,000",
"Research and Development": "1,508,000",
"Selling, General and Administrative Expense": "1,694,000"
},
"output_variables": {
"Liabilities": "7,305,000",
"Assets": "17,642,000",
"Expenses": "11,354,000",
"Revenues": "14,961,000",
"Stockholders Equity": "10,337,000",
"Net Income": "3,682,000",
"Comprehensive Net Income": "3,824,000",
"BaseVar": "63,282,280",
"ECR before LimitedLiability": "311%",
"Economic Capital Ratio": "312%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "8,097,000",
"Assets, Non-Current": "140,000",
"Intangible Assets": "4,362,000",
"Liabilities, Current": "2,474,000",
"Liabilities, Non-Current": "5,509,000",
"Other Assets": "1,355,000",
"Other Compr. Net Income": "-59,000",
"Other Expenses": "7,059,000",
"Other Liabilities": "160,000",
"Other Net Income": "98,000",
"Other Revenues": "15,784,000",
"Property, Plant and Equipment": "3,183,000",
"Research and Development": "1,559,000",
"Selling, General and Administrative Expense": "1,684,000"
},
"output_variables": {
"Liabilities": "8,143,000",
"Assets": "17,137,000",
"Expenses": "10,302,000",
"Revenues": "15,784,000",
"Stockholders Equity": "8,994,000",
"Net Income": "5,580,000",
"Comprehensive Net Income": "5,521,000",
"BaseVar": "62,895,345",
"ECR before LimitedLiability": "334%",
"Economic Capital Ratio": "334%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "8,761,000",
"Assets, Non-Current": "468,000",
"Intangible Assets": "4,362,000",
"Liabilities, Current": "2,123,000",
"Liabilities, Non-Current": "6,817,000",
"Other Assets": "1,124,000",
"Other Compr. Net Income": "126,000",
"Other Expenses": "6,352,000",
"Other Liabilities": "171,000",
"Other Net Income": "175,000",
"Other Revenues": "14,383,000",
"Property, Plant and Equipment": "3,303,000",
"Research and Development": "1,544,000",
"Selling, General and Administrative Expense": "1,645,000"
},
"output_variables": {
"Liabilities": "9,111,000",
"Assets": "18,018,000",
"Expenses": "9,541,000",
"Revenues": "14,383,000",
"Stockholders Equity": "8,907,000",
"Net Income": "5,017,000",
"Comprehensive Net Income": "5,143,000",
"BaseVar": "59,955,375",
"ECR before LimitedLiability": "299%",
"Economic Capital Ratio": "300%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "10,239,000",
"Assets, Non-Current": "569,000",
"Intangible Assets": "4,362,000",
"Liabilities, Current": "2,390,000",
"Liabilities, Non-Current": "7,553,000",
"Other Assets": "912,000",
"Other Compr. Net Income": "-13,000",
"Other Expenses": "6,026,000",
"Other Liabilities": "221,000",
"Other Net Income": "313,000",
"Other Revenues": "14,461,000",
"Property, Plant and Equipment": "3,269,000",
"Research and Development": "1,530,000",
"Selling, General and Administrative Expense": "1,623,000"
},
"output_variables": {
"Liabilities": "10,164,000",
"Assets": "19,351,000",
"Expenses": "9,179,000",
"Revenues": "14,461,000",
"Stockholders Equity": "9,187,000",
"Net Income": "5,595,000",
"Comprehensive Net Income": "5,582,000",
"BaseVar": "60,652,390",
"ECR before LimitedLiability": "291%",
"Economic Capital Ratio": "292%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "13,685,000",
"Assets, Non-Current": "748,000",
"Intangible Assets": "4,362,000",
"Liabilities, Current": "2,569,000",
"Liabilities, Non-Current": "8,608,000",
"Other Assets": "740,000",
"Other Compr. Net Income": "203,000",
"Other Expenses": "7,498,000",
"Other Liabilities": "166,000",
"Other Net Income": "143,000",
"Other Revenues": "18,344,000",
"Property, Plant and Equipment": "5,141,000",
"Research and Development": "1,554,000",
"Selling, General and Administrative Expense": "1,666,000"
},
"output_variables": {
"Liabilities": "11,343,000",
"Assets": "24,676,000",
"Expenses": "10,718,000",
"Revenues": "18,344,000",
"Stockholders Equity": "13,333,000",
"Net Income": "7,769,000",
"Comprehensive Net Income": "7,972,000",
"BaseVar": "74,325,820",
"ECR before LimitedLiability": "343%",
"Economic Capital Ratio": "343%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "14,021,000",
"Assets, Non-Current": "1,135,000",
"Intangible Assets": "4,362,000",
"Liabilities, Current": "2,985,000",
"Liabilities, Non-Current": "9,461,000",
"Other Assets": "813,000",
"Other Compr. Net Income": "-97,000",
"Other Expenses": "8,011,000",
"Other Liabilities": "184,000",
"Other Net Income": "106,000",
"Other Revenues": "20,028,000",
"Property, Plant and Equipment": "6,876,000",
"Research and Development": "1,670,000",
"Selling, General and Administrative Expense": "1,704,000"
},
"output_variables": {
"Liabilities": "12,630,000",
"Assets": "27,207,000",
"Expenses": "11,385,000",
"Revenues": "20,028,000",
"Stockholders Equity": "14,577,000",
"Net Income": "8,749,000",
"Comprehensive Net Income": "8,652,000",
"BaseVar": "80,463,140",
"ECR before LimitedLiability": "338%",
"Economic Capital Ratio": "338%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "15,122,000",
"Assets, Non-Current": "1,712,000",
"Intangible Assets": "4,362,000",
"Liabilities, Current": "3,320,000",
"Liabilities, Non-Current": "11,960,000",
"Other Assets": "1,153,000",
"Other Compr. Net Income": "49,000",
"Other Expenses": "7,761,000",
"Other Liabilities": "171,000",
"Other Net Income": "440,000",
"Other Revenues": "17,519,000",
"Property, Plant and Equipment": "9,999,000",
"Research and Development": "1,863,000",
"Selling, General and Administrative Expense": "1,825,000"
},
"output_variables": {
"Liabilities": "15,451,000",
"Assets": "32,348,000",
"Expenses": "11,449,000",
"Revenues": "17,519,000",
"Stockholders Equity": "16,897,000",
"Net Income": "6,510,000",
"Comprehensive Net Income": "6,559,000",
"BaseVar": "80,309,655",
"ECR before LimitedLiability": "271%",
"Economic Capital Ratio": "273%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "15,026,000",
"Assets, Non-Current": "3,348,000",
"Intangible Assets": "4,362,000",
"Liabilities, Current": "3,643,000",
"Liabilities, Non-Current": "14,800,000",
"Other Assets": "1,426,000",
"Other Compr. Net Income": "65,000",
"Other Expenses": "7,585,000",
"Other Liabilities": "163,000",
"Other Net Income": "496,000",
"Other Revenues": "15,641,000",
"Property, Plant and Equipment": "11,347,000",
"Research and Development": "1,959,000",
"Selling, General and Administrative Expense": "1,794,000"
},
"output_variables": {
"Liabilities": "18,606,000",
"Assets": "35,509,000",
"Expenses": "11,338,000",
"Revenues": "15,641,000",
"Stockholders Equity": "16,903,000",
"Net Income": "4,799,000",
"Comprehensive Net Income": "4,864,000",
"BaseVar": "79,796,600",
"ECR before LimitedLiability": "215%",
"Economic Capital Ratio": "222%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "13,750,000",
"Assets, Non-Current": "2,656,000",
"Intangible Assets": "4,330,000",
"Liabilities, Current": "3,159,000",
"Liabilities, Non-Current": "14,963,000",
"Other Assets": "1,529,000",
"Other Compr. Net Income": "55,000",
"Other Expenses": "8,968,000",
"Other Liabilities": "190,000",
"Other Net Income": "230,000",
"Other Revenues": "17,682,000",
"Property, Plant and Equipment": "12,320,000",
"Research and Development": "2,083,000",
"Selling, General and Administrative Expense": "1,860,000"
},
"output_variables": {
"Liabilities": "18,312,000",
"Assets": "34,585,000",
"Expenses": "12,911,000",
"Revenues": "17,682,000",
"Stockholders Equity": "16,273,000",
"Net Income": "5,001,000",
"Comprehensive Net Income": "5,056,000",
"BaseVar": "85,579,870",
"ECR before LimitedLiability": "217%",
"Economic Capital Ratio": "224%"
}
}
},
"top_rated": false,
"trend": 11.0,
"value": 2.241641212886611,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0000097476.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0000097476.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0000097476.svg"
},
{
"company_id": "0001730168",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001730168.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001730168.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001730168.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001730168_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001730168_main_keyfigs.svg",
"name": "Broadcom Inc",
"rank": 23,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Broadcom Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Broadcom Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 127% points.The greatest weakness of Broadcom Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 182% points.
The company's Economic Capital Ratio, given in the ranking table, is 221%, being 8.6% points below the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001730168_2026_Broadcom_Inc.pdf",
"shrinked_graph_json": {
"2020": {
"Liabilities, Non-Current": "-202",
"Liabilities": "-149",
"Stockholders Equity": "-23.2",
"ECR before LimitedLiability": "-61.7",
"Other Liabilities": "9.77",
"Liabilities, Current": "8.84",
"Other Assets": "-9.51",
"Assets": "52.9",
"Assets, Current": "-29.2",
"Property, Plant and Equipment": "-10.8",
"Intangible Assets": "113",
"Other Expenses": "37.0",
"Expenses": "37.4",
"Revenues": "-12.3",
"Net Income": "21.7",
"Research and Development": "4.91",
"Selling, General and Administrative Expense": "19.2",
"Amortization of Intangible Assets": "-24.0",
"Other Revenues": "-12.3",
"Comprehensive Net Income": "21.4",
"Economic Capital Ratio": "-93.2"
},
"2021": {
"Liabilities, Current": "14.7",
"Liabilities": "-150",
"Stockholders Equity": "-32.6",
"ECR before LimitedLiability": "-19.3",
"Liabilities, Non-Current": "-225",
"Other Liabilities": "11.8",
"Assets, Current": "-25.5",
"Assets": "33.3",
"Other Assets": "-12.5",
"Intangible Assets": "106",
"Property, Plant and Equipment": "-9.78",
"Amortization of Intangible Assets": "-22.4",
"Expenses": "42.4",
"Revenues": "5.34",
"Net Income": "52.7",
"Research and Development": "8.91",
"Selling, General and Administrative Expense": "25.2",
"Other Expenses": "29.1",
"Other Revenues": "5.34",
"Comprehensive Net Income": "52.1",
"Economic Capital Ratio": "-54.0"
},
"2022": {
"Liabilities, Current": "11.0",
"Liabilities": "-174",
"Stockholders Equity": "-34.4",
"ECR before LimitedLiability": "12.8",
"Other Liabilities": "14.2",
"Liabilities, Non-Current": "-241",
"Property, Plant and Equipment": "-11.9",
"Assets": "34.7",
"Assets, Current": "-19.2",
"Intangible Assets": "109",
"Other Assets": "-9.48",
"Other Expenses": "30.7",
"Expenses": "52.2",
"Revenues": "17.7",
"Net Income": "67.2",
"Selling, General and Administrative Expense": "29.3",
"Amortization of Intangible Assets": "-19.5",
"Research and Development": "11.1",
"Other Revenues": "17.7",
"Comprehensive Net Income": "68.6",
"Economic Capital Ratio": "-58.4"
},
"2023": {
"Liabilities, Current": "13.1",
"Liabilities": "-181",
"Stockholders Equity": "-58.7",
"ECR before LimitedLiability": "19.1",
"Other Liabilities": "13.6",
"Liabilities, Non-Current": "-246",
"Property, Plant and Equipment": "-15.7",
"Assets": "19.5",
"Intangible Assets": "77.6",
"Assets, Current": "-18.2",
"Other Assets": "-9.87",
"Research and Development": "16.3",
"Expenses": "61.4",
"Revenues": "23.7",
"Net Income": "84.1",
"Selling, General and Administrative Expense": "31.5",
"Amortization of Intangible Assets": "-15.8",
"Other Expenses": "31.5",
"Other Revenues": "23.7",
"Comprehensive Net Income": "85.9",
"Economic Capital Ratio": "-32.1"
},
"2024": {
"Other Liabilities": "10.3",
"Liabilities": "-144",
"Stockholders Equity": "-23.5",
"ECR before LimitedLiability": "-39.1",
"Liabilities, Non-Current": "-170",
"Assets, Current": "-33.5",
"Assets": "38.2",
"Other Assets": "-11.2",
"Assets, Non-Current": "1.45",
"Intangible Assets": "126",
"Property, Plant and Equipment": "-14.9",
"Other Expenses": "22.5",
"Expenses": "34.2",
"Revenues": "-7.96",
"Net Income": "26.6",
"Amortization of Intangible Assets": "-18.4",
"Research and Development": "12.1",
"Selling, General and Administrative Expense": "17.2",
"Other Revenues": "-7.96",
"Comprehensive Net Income": "26.5",
"Economic Capital Ratio": "-71.1"
},
"2025": {
"Liabilities, Non-Current": "-182",
"Liabilities": "-145",
"Stockholders Equity": "-21.0",
"ECR before LimitedLiability": "21.1",
"Liabilities, Current": "8.58",
"Other Liabilities": "11.2",
"Property, Plant and Equipment": "-16.9",
"Assets": "31.3",
"Assets, Current": "-32.3",
"Other Assets": "-8.21",
"Intangible Assets": "127",
"Selling, General and Administrative Expense": "26.4",
"Expenses": "56.3",
"Revenues": "18.5",
"Net Income": "74.7",
"Amortization of Intangible Assets": "-19.7",
"Other Expenses": "41.0",
"Research and Development": "9.89",
"Other Revenues": "18.5",
"Comprehensive Net Income": "74.2",
"Economic Capital Ratio": "-8.64"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001730168_strength_weakness.svg",
"table_records": {
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "6,220,000",
"Assets, Current": "11,895,000",
"Assets, Non-Current": "1,300,000",
"Intangible Assets": "60,229,000",
"Liabilities, Current": "6,371,000",
"Liabilities, Non-Current": "45,661,000",
"Other Assets": "0",
"Other Compr. Net Income": "24,000",
"Other Expenses": "8,010,000",
"Other Liabilities": "0",
"Other Net Income": "205,000",
"Other Revenues": "23,888,000",
"Property, Plant and Equipment": "2,509,000",
"Research and Development": "4,968,000",
"Selling, General and Administrative Expense": "1,935,000"
},
"output_variables": {
"Liabilities": "52,032,000",
"Assets": "75,933,000",
"Expenses": "21,133,000",
"Revenues": "23,888,000",
"Stockholders Equity": "23,901,000",
"Net Income": "2,960,000",
"Comprehensive Net Income": "2,984,000",
"BaseVar": "150,636,250",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "141%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "5,403,000",
"Assets, Current": "16,586,000",
"Assets, Non-Current": "1,812,000",
"Intangible Assets": "54,824,000",
"Liabilities, Current": "6,281,000",
"Liabilities, Non-Current": "44,300,000",
"Other Assets": "0",
"Other Compr. Net Income": "-8,000",
"Other Expenses": "9,241,000",
"Other Liabilities": "0",
"Other Net Income": "131,000",
"Other Revenues": "27,450,000",
"Property, Plant and Equipment": "2,348,000",
"Research and Development": "4,854,000",
"Selling, General and Administrative Expense": "1,347,000"
},
"output_variables": {
"Liabilities": "50,581,000",
"Assets": "75,570,000",
"Expenses": "20,845,000",
"Revenues": "27,450,000",
"Stockholders Equity": "24,989,000",
"Net Income": "6,736,000",
"Comprehensive Net Income": "6,728,000",
"BaseVar": "155,826,610",
"ECR before LimitedLiability": "134%",
"Economic Capital Ratio": "160%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "4,359,000",
"Assets, Current": "18,504,000",
"Assets, Non-Current": "1,797,000",
"Intangible Assets": "50,725,000",
"Liabilities, Current": "7,052,000",
"Liabilities, Non-Current": "43,488,000",
"Other Assets": "0",
"Other Compr. Net Income": "62,000",
"Other Expenses": "10,994,000",
"Other Liabilities": "0",
"Other Net Income": "-54,000",
"Other Revenues": "33,203,000",
"Property, Plant and Equipment": "2,223,000",
"Research and Development": "4,919,000",
"Selling, General and Administrative Expense": "1,382,000"
},
"output_variables": {
"Liabilities": "50,540,000",
"Assets": "73,249,000",
"Expenses": "21,654,000",
"Revenues": "33,203,000",
"Stockholders Equity": "22,709,000",
"Net Income": "11,495,000",
"Comprehensive Net Income": "11,557,000",
"BaseVar": "167,167,795",
"ECR before LimitedLiability": "157%",
"Economic Capital Ratio": "177%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "3,247,000",
"Assets, Current": "20,847,000",
"Assets, Non-Current": "2,340,000",
"Intangible Assets": "47,520,000",
"Liabilities, Current": "7,405,000",
"Liabilities, Non-Current": "41,468,000",
"Other Assets": "0",
"Other Compr. Net Income": "261,000",
"Other Expenses": "12,157,000",
"Other Liabilities": "0",
"Other Net Income": "512,000",
"Other Revenues": "35,819,000",
"Property, Plant and Equipment": "2,154,000",
"Research and Development": "5,253,000",
"Selling, General and Administrative Expense": "1,592,000"
},
"output_variables": {
"Liabilities": "48,873,000",
"Assets": "72,861,000",
"Expenses": "22,249,000",
"Revenues": "35,819,000",
"Stockholders Equity": "23,988,000",
"Net Income": "14,082,000",
"Comprehensive Net Income": "14,343,000",
"BaseVar": "173,547,515",
"ECR before LimitedLiability": "182%",
"Economic Capital Ratio": "196%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "9,267,000",
"Assets, Current": "19,595,000",
"Assets, Non-Current": "5,073,000",
"Intangible Assets": "138,456,000",
"Liabilities, Current": "16,697,000",
"Liabilities, Non-Current": "81,270,000",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "22,276,000",
"Other Liabilities": "0",
"Other Net Income": "133,000",
"Other Revenues": "51,574,000",
"Property, Plant and Equipment": "2,521,000",
"Research and Development": "9,310,000",
"Selling, General and Administrative Expense": "4,959,000"
},
"output_variables": {
"Liabilities": "97,967,000",
"Assets": "165,645,000",
"Expenses": "45,812,000",
"Revenues": "51,574,000",
"Stockholders Equity": "67,678,000",
"Net Income": "5,895,000",
"Comprehensive Net Income": "5,895,000",
"BaseVar": "318,554,885",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "162%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "8,062,000",
"Assets, Current": "31,573,000",
"Assets, Non-Current": "6,915,000",
"Intangible Assets": "130,074,000",
"Liabilities, Current": "18,514,000",
"Liabilities, Non-Current": "71,286,000",
"Other Assets": "0",
"Other Compr. Net Income": "11,000",
"Other Expenses": "17,966,000",
"Other Liabilities": "0",
"Other Net Income": "455,000",
"Other Revenues": "63,887,000",
"Property, Plant and Equipment": "2,530,000",
"Research and Development": "10,977,000",
"Selling, General and Administrative Expense": "4,211,000"
},
"output_variables": {
"Liabilities": "89,800,000",
"Assets": "171,092,000",
"Expenses": "41,216,000",
"Revenues": "63,887,000",
"Stockholders Equity": "81,292,000",
"Net Income": "23,126,000",
"Comprehensive Net Income": "23,137,000",
"BaseVar": "332,610,635",
"ECR before LimitedLiability": "214%",
"Economic Capital Ratio": "221%"
}
}
},
"top_rated": false,
"trend": 17.0,
"value": 2.2121614122563455,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001730168.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001730168.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001730168.svg"
},
{
"company_id": "0001097864",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001097864.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001097864.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001097864.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001097864_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001097864_main_keyfigs.svg",
"name": "ON Semiconductor CORP",
"rank": 24,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of ON Semiconductor CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ON Semiconductor CORP compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 41% points.The greatest weakness of ON Semiconductor CORP is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 87% points.
The company's Economic Capital Ratio, given in the ranking table, is 221%, being 9.2% points below the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001097864_2026_ON_Semiconductor_CORP.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Non-Current": "-92.2",
"Liabilities": "-111",
"Stockholders Equity": "-124",
"ECR before LimitedLiability": "-135",
"Liabilities, Current": "-23.7",
"Other Liabilities": "10.2",
"Assets, Non-Current": "-1.59",
"Assets": "-27.3",
"Property, Plant and Equipment": "15.9",
"Assets, Current": "-28.1",
"Other Assets": "-10.9",
"Intangible Assets": "-1.55",
"Other Expenses": "-23.6",
"Expenses": "6.53",
"Other Net Income": "-11.3",
"Net Income": "-5.59",
"Research and Development": "18.8",
"Selling, General and Administrative Expense": "12.7",
"Amortization of Intangible Assets": "-3.15",
"Comprehensive Net Income": "-4.80",
"Economic Capital Ratio": "-139"
},
"2011": {
"Other Liabilities": "9.19",
"Liabilities": "-98.9",
"Stockholders Equity": "-127",
"ECR before LimitedLiability": "-107",
"Liabilities, Non-Current": "-60.8",
"Liabilities, Current": "-34.4",
"Other Assets": "-13.9",
"Assets": "-33.3",
"Assets, Current": "-31.3",
"Intangible Assets": "-2.32",
"Property, Plant and Equipment": "16.4",
"Other Revenues": "-3.00",
"Revenues": "-3.00",
"Net Income": "-9.99",
"Comprehensive Net Income": "-9.94",
"Other Net Income": "-7.19",
"Selling, General and Administrative Expense": "22.9",
"Research and Development": "23.3",
"Amortization of Intangible Assets": "1.85",
"Other Expenses": "-51.4",
"Economic Capital Ratio": "-163"
},
"2015": {
"Liabilities, Non-Current": "-54.8",
"Liabilities": "-85.7",
"Stockholders Equity": "-136",
"ECR before LimitedLiability": "-50.1",
"Liabilities, Current": "-38.6",
"Other Liabilities": "13.5",
"Assets, Current": "-34.7",
"Assets": "-38.9",
"Property, Plant and Equipment": "18.5",
"Other Assets": "-14.2",
"Intangible Assets": "-7.88",
"Amortization of Intangible Assets": "-10.4",
"Expenses": "13.1",
"Revenues": "25.9",
"Net Income": "35.9",
"Selling, General and Administrative Expense": "25.8",
"Research and Development": "27.2",
"Other Expenses": "-34.2",
"Other Revenues": "25.9",
"Comprehensive Net Income": "37.5",
"Economic Capital Ratio": "-86.2"
},
"2016": {
"Liabilities, Non-Current": "-111",
"Liabilities": "-138",
"Stockholders Equity": "-88.3",
"ECR before LimitedLiability": "-60.3",
"Liabilities, Current": "-14.6",
"Other Liabilities": "2.85",
"Other Assets": "-15.5",
"Assets": "-4.69",
"Intangible Assets": "1.45",
"Property, Plant and Equipment": "32.9",
"Assets, Current": "-14.3",
"Other Expenses": "-6.98",
"Expenses": "32.0",
"Revenues": "2.97",
"Net Income": "36.0",
"Research and Development": "21.8",
"Amortization of Intangible Assets": "-3.03",
"Selling, General and Administrative Expense": "19.8",
"Other Revenues": "2.97",
"Comprehensive Net Income": "35.6",
"Economic Capital Ratio": "-112"
},
"2017": {
"Liabilities, Non-Current": "-120",
"Liabilities": "-71.2",
"Stockholders Equity": "-96.7",
"ECR before LimitedLiability": "-11.2",
"Liabilities, Current": "10.1",
"Other Liabilities": "16.3",
"Other Assets": "-13.1",
"Assets": "-25.5",
"Assets, Current": "-29.2",
"Intangible Assets": "-3.52",
"Property, Plant and Equipment": "23.6",
"Other Expenses": "-15.0",
"Expenses": "34.2",
"Revenues": "37.2",
"Net Income": "67.1",
"Research and Development": "25.7",
"Amortization of Intangible Assets": "-4.02",
"Selling, General and Administrative Expense": "26.5",
"Other Revenues": "37.2",
"Comprehensive Net Income": "67.1",
"Economic Capital Ratio": "-50.6"
},
"2018": {
"Other Liabilities": "14.5",
"Liabilities": "-37.2",
"Assets": "-17.2",
"Stockholders Equity": "-57.1",
"ECR before LimitedLiability": "82.7",
"Liabilities, Current": "25.9",
"Liabilities, Non-Current": "-108",
"Other Assets": "-8.39",
"Property, Plant and Equipment": "25.1",
"Assets, Current": "-28.3",
"Research and Development": "19.9",
"Expenses": "26.4",
"Revenues": "43.0",
"Net Income": "70.2",
"Other Expenses": "-26.5",
"Selling, General and Administrative Expense": "33.6",
"Amortization of Intangible Assets": "-3.71",
"Other Revenues": "43.0",
"Comprehensive Net Income": "71.1",
"Other Net Income": "1.94",
"Economic Capital Ratio": "-42.2"
},
"2019": {
"Other Liabilities": "9.62",
"Liabilities": "-72.2",
"Stockholders Equity": "-64.2",
"ECR before LimitedLiability": "-10.4",
"Liabilities, Non-Current": "-78.9",
"Liabilities, Current": "-6.32",
"Assets, Current": "-30.0",
"Assets": "-9.96",
"Intangible Assets": "6.23",
"Property, Plant and Equipment": "21.7",
"Other Assets": "-4.25",
"Other Expenses": "-23.8",
"Expenses": "22.9",
"Revenues": "17.1",
"Net Income": "36.0",
"Research and Development": "20.0",
"Selling, General and Administrative Expense": "28.3",
"Other Revenues": "17.1",
"Other Net Income": "-4.39",
"Comprehensive Net Income": "35.5",
"Economic Capital Ratio": "-63.7"
},
"2020": {
"Liabilities, Non-Current": "-77.7",
"Liabilities": "-51.8",
"Stockholders Equity": "-60.4",
"ECR before LimitedLiability": "-42.7",
"Other Liabilities": "15.2",
"Other Assets": "-8.15",
"Assets": "-14.5",
"Assets, Current": "-30.1",
"Property, Plant and Equipment": "17.6",
"Assets, Non-Current": "2.99",
"Intangible Assets": "6.30",
"Other Expenses": "-21.7",
"Expenses": "17.7",
"Revenues": "18.3",
"Net Income": "24.8",
"Research and Development": "16.8",
"Selling, General and Administrative Expense": "24.1",
"Other Revenues": "18.3",
"Other Net Income": "-11.5",
"Comprehensive Net Income": "23.9",
"Economic Capital Ratio": "-74.2"
},
"2021": {
"Liabilities, Current": "23.4",
"Liabilities": "-24.8",
"Stockholders Equity": "-82.3",
"ECR before LimitedLiability": "31.1",
"Liabilities, Non-Current": "-97.3",
"Other Liabilities": "24.8",
"Assets, Current": "-34.6",
"Assets": "-30.5",
"Other Assets": "-15.4",
"Intangible Assets": "3.64",
"Assets, Non-Current": "3.43",
"Property, Plant and Equipment": "14.7",
"Expenses": "27.7",
"Revenues": "57.9",
"Net Income": "83.0",
"Research and Development": "30.8",
"Selling, General and Administrative Expense": "37.2",
"Other Expenses": "-43.4",
"Other Revenues": "57.9",
"Comprehensive Net Income": "82.7",
"Economic Capital Ratio": "-3.60"
},
"2022": {
"Liabilities, Current": "7.51",
"Liabilities": "-41.0",
"Stockholders Equity": "-35.9",
"ECR before LimitedLiability": "86.5",
"Other Liabilities": "29.2",
"Liabilities, Non-Current": "-91.5",
"Property, Plant and Equipment": "17.9",
"Assets": "-4.83",
"Assets, Current": "-9.28",
"Intangible Assets": "-4.64",
"Other Assets": "-8.41",
"Other Expenses": "-43.2",
"Expenses": "43.6",
"Revenues": "66.9",
"Net Income": "98.2",
"Selling, General and Administrative Expense": "45.2",
"Research and Development": "39.8",
"Other Revenues": "66.9",
"Comprehensive Net Income": "100",
"Other Net Income": "-5.01",
"Economic Capital Ratio": "15.2"
},
"2023": {
"Liabilities, Current": "3.38",
"Liabilities": "-40.4",
"Stockholders Equity": "-25.7",
"ECR before LimitedLiability": "110",
"Other Liabilities": "24.7",
"Liabilities, Non-Current": "-75.6",
"Research and Development": "48.3",
"Expenses": "60.9",
"Net Income": "115",
"Selling, General and Administrative Expense": "43.9",
"Amortization of Intangible Assets": "-0.859",
"Other Expenses": "-30.9",
"Other Revenues": "65.2",
"Revenues": "65.2",
"Property, Plant and Equipment": "21.6",
"Intangible Assets": "-8.50",
"Assets, Current": "-6.48",
"Other Assets": "-4.84",
"Comprehensive Net Income": "115",
"Other Net Income": "-2.60",
"Economic Capital Ratio": "58.7"
},
"2024": {
"Other Liabilities": "23.4",
"Liabilities": "-36.5",
"Stockholders Equity": "-9.37",
"ECR before LimitedLiability": "74.9",
"Liabilities, Current": "15.8",
"Liabilities, Non-Current": "-86.4",
"Assets, Current": "1.15",
"Assets": "5.17",
"Other Assets": "-6.10",
"Intangible Assets": "-9.83",
"Property, Plant and Equipment": "22.8",
"Other Expenses": "-24.3",
"Expenses": "44.4",
"Revenues": "41.6",
"Net Income": "83.7",
"Research and Development": "38.2",
"Selling, General and Administrative Expense": "30.5",
"Other Revenues": "41.6",
"Other Net Income": "2.05",
"Comprehensive Net Income": "82.9",
"Economic Capital Ratio": "42.9"
},
"2025": {
"Liabilities, Non-Current": "-87.3",
"Liabilities": "-30.4",
"Assets": "-5.68",
"Stockholders Equity": "-31.0",
"ECR before LimitedLiability": "20.5",
"Liabilities, Current": "25.9",
"Other Liabilities": "13.7",
"Property, Plant and Equipment": "14.2",
"Assets, Current": "-15.4",
"Intangible Assets": "-2.90",
"Selling, General and Administrative Expense": "30.0",
"Expenses": "13.2",
"Revenues": "23.4",
"Net Income": "41.0",
"Other Expenses": "-52.6",
"Research and Development": "30.0",
"Other Revenues": "23.4",
"Other Net Income": "6.18",
"Comprehensive Net Income": "40.4",
"Other Compr. Net Income": "-0.665",
"Economic Capital Ratio": "-9.25"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001097864_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "31,700",
"Assets, Current": "1,358,000",
"Assets, Non-Current": "60,600",
"Intangible Assets": "494,200",
"Liabilities, Current": "710,900",
"Liabilities, Non-Current": "802,100",
"Other Assets": "142,100",
"Other Compr. Net Income": "0",
"Other Expenses": "1,396,800",
"Other Liabilities": "18,200",
"Other Net Income": "-68,500",
"Other Revenues": "2,313,400",
"Property, Plant and Equipment": "864,300",
"Research and Development": "248,000",
"Selling, General and Administrative Expense": "275,500"
},
"output_variables": {
"Liabilities": "1,531,200",
"Assets": "2,919,200",
"Expenses": "1,952,000",
"Revenues": "2,313,400",
"Stockholders Equity": "1,388,000",
"Net Income": "292,900",
"Comprehensive Net Income": "292,900",
"BaseVar": "10,524,618",
"ECR before LimitedLiability": "196%",
"Economic Capital Ratio": "207%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,127,700",
"Assets, Non-Current": "76,200",
"Intangible Assets": "535,900",
"Liabilities, Current": "1,275,500",
"Liabilities, Non-Current": "1,097,000",
"Other Assets": "34,200",
"Other Compr. Net Income": "0",
"Other Expenses": "2,601,800",
"Other Liabilities": "17,500",
"Other Net Income": "-75,600",
"Other Revenues": "3,442,300",
"Property, Plant and Equipment": "1,109,500",
"Research and Development": "362,500",
"Selling, General and Administrative Expense": "387,500"
},
"output_variables": {
"Liabilities": "2,390,000",
"Assets": "3,883,500",
"Expenses": "3,351,800",
"Revenues": "3,442,300",
"Stockholders Equity": "1,493,500",
"Net Income": "14,900",
"Comprehensive Net Income": "14,900",
"BaseVar": "16,292,226",
"ECR before LimitedLiability": "113%",
"Economic Capital Ratio": "146%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "135,700",
"Assets, Current": "1,891,500",
"Assets, Non-Current": "107,600",
"Intangible Assets": "596,400",
"Liabilities, Current": "1,239,300",
"Liabilities, Non-Current": "998,400",
"Other Assets": "0",
"Other Compr. Net Income": "-3,600",
"Other Expenses": "2,326,500",
"Other Liabilities": "0",
"Other Net Income": "-41,300",
"Other Revenues": "3,495,800",
"Property, Plant and Equipment": "1,274,100",
"Research and Development": "396,700",
"Selling, General and Administrative Expense": "386,600"
},
"output_variables": {
"Liabilities": "2,237,700",
"Assets": "3,869,600",
"Expenses": "3,245,500",
"Revenues": "3,495,800",
"Stockholders Equity": "1,631,900",
"Net Income": "209,000",
"Comprehensive Net Income": "205,400",
"BaseVar": "16,049,223",
"ECR before LimitedLiability": "151%",
"Economic Capital Ratio": "172%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "104,800",
"Assets, Current": "2,869,100",
"Assets, Non-Current": "70,500",
"Intangible Assets": "1,686,800",
"Liabilities, Current": "1,502,600",
"Liabilities, Non-Current": "3,255,000",
"Other Assets": "138,900",
"Other Compr. Net Income": "-10,300",
"Other Expenses": "2,641,500",
"Other Liabilities": "288,900",
"Other Net Income": "-55,500",
"Other Revenues": "3,906,900",
"Property, Plant and Equipment": "2,159,100",
"Research and Development": "452,300",
"Selling, General and Administrative Expense": "468,300"
},
"output_variables": {
"Liabilities": "5,046,500",
"Assets": "6,924,400",
"Expenses": "3,666,900",
"Revenues": "3,906,900",
"Stockholders Equity": "1,877,900",
"Net Income": "184,500",
"Comprehensive Net Income": "174,200",
"BaseVar": "20,615,284",
"ECR before LimitedLiability": "85%",
"Economic Capital Ratio": "127%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "123,800",
"Assets, Current": "2,933,200",
"Assets, Non-Current": "98,500",
"Intangible Assets": "1,545,200",
"Liabilities, Current": "1,408,900",
"Liabilities, Non-Current": "2,930,100",
"Other Assets": "339,100",
"Other Compr. Net Income": "7,300",
"Other Expenses": "3,277,700",
"Other Liabilities": "55,100",
"Other Net Income": "-133,400",
"Other Revenues": "5,543,100",
"Property, Plant and Equipment": "2,279,100",
"Research and Development": "594,400",
"Selling, General and Administrative Expense": "600,800"
},
"output_variables": {
"Liabilities": "4,394,100",
"Assets": "7,195,100",
"Expenses": "4,596,700",
"Revenues": "5,543,100",
"Stockholders Equity": "2,801,000",
"Net Income": "813,000",
"Comprehensive Net Income": "820,300",
"BaseVar": "25,481,758",
"ECR before LimitedLiability": "167%",
"Economic Capital Ratio": "184%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "111,700",
"Assets, Current": "3,167,800",
"Assets, Non-Current": "105,100",
"Intangible Assets": "1,498,900",
"Liabilities, Current": "1,469,300",
"Liabilities, Non-Current": "2,869,400",
"Other Assets": "266,200",
"Other Compr. Net Income": "200",
"Other Expenses": "3,775,800",
"Other Liabilities": "54,800",
"Other Net Income": "-92,200",
"Other Revenues": "5,878,300",
"Property, Plant and Equipment": "2,549,600",
"Research and Development": "650,700",
"Selling, General and Administrative Expense": "618,000"
},
"output_variables": {
"Liabilities": "4,393,500",
"Assets": "7,587,600",
"Expenses": "5,156,200",
"Revenues": "5,878,300",
"Stockholders Equity": "3,194,100",
"Net Income": "629,900",
"Comprehensive Net Income": "630,100",
"BaseVar": "27,298,564",
"ECR before LimitedLiability": "165%",
"Economic Capital Ratio": "182%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "115,200",
"Assets, Current": "3,020,000",
"Assets, Non-Current": "256,400",
"Intangible Assets": "2,249,700",
"Liabilities, Current": "1,818,400",
"Liabilities, Non-Current": "3,222,800",
"Other Assets": "307,800",
"Other Compr. Net Income": "-18,600",
"Other Expenses": "3,806,800",
"Other Liabilities": "60,200",
"Other Net Income": "-156,100",
"Other Revenues": "5,517,900",
"Property, Plant and Equipment": "2,591,600",
"Research and Development": "640,900",
"Selling, General and Administrative Expense": "585,000"
},
"output_variables": {
"Liabilities": "5,101,400",
"Assets": "8,425,500",
"Expenses": "5,147,900",
"Revenues": "5,517,900",
"Stockholders Equity": "3,324,100",
"Net Income": "213,900",
"Comprehensive Net Income": "195,300",
"BaseVar": "27,523,008",
"ECR before LimitedLiability": "126%",
"Economic Capital Ratio": "155%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "120,300",
"Assets, Current": "3,184,100",
"Assets, Non-Current": "410,200",
"Intangible Assets": "2,132,400",
"Liabilities, Current": "1,674,500",
"Liabilities, Non-Current": "3,378,100",
"Other Assets": "429,000",
"Other Compr. Net Income": "-5,500",
"Other Expenses": "3,545,900",
"Other Liabilities": "57,300",
"Other Net Income": "-172,100",
"Other Revenues": "5,255,000",
"Property, Plant and Equipment": "2,512,300",
"Research and Development": "642,900",
"Selling, General and Administrative Expense": "537,400"
},
"output_variables": {
"Liabilities": "5,109,900",
"Assets": "8,668,000",
"Expenses": "4,846,500",
"Revenues": "5,255,000",
"Stockholders Equity": "3,558,100",
"Net Income": "236,400",
"Comprehensive Net Income": "230,900",
"BaseVar": "26,573,426",
"ECR before LimitedLiability": "134%",
"Economic Capital Ratio": "160%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "99,000",
"Assets, Current": "3,781,600",
"Assets, Non-Current": "520,600",
"Intangible Assets": "2,433,200",
"Liabilities, Current": "1,543,400",
"Liabilities, Non-Current": "3,435,000",
"Other Assets": "366,300",
"Other Compr. Net Income": "15,400",
"Other Expenses": "4,246,400",
"Other Liabilities": "43,200",
"Other Net Income": "-129,800",
"Other Revenues": "6,739,800",
"Property, Plant and Equipment": "2,524,300",
"Research and Development": "655,000",
"Selling, General and Administrative Expense": "598,400"
},
"output_variables": {
"Liabilities": "5,021,600",
"Assets": "9,626,000",
"Expenses": "5,598,800",
"Revenues": "6,739,800",
"Stockholders Equity": "4,604,400",
"Net Income": "1,011,200",
"Comprehensive Net Income": "1,026,600",
"BaseVar": "31,230,277",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "210%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "81,200",
"Assets, Current": "5,729,400",
"Assets, Non-Current": "438,600",
"Intangible Assets": "1,937,300",
"Liabilities, Current": "2,061,400",
"Liabilities, Non-Current": "3,653,000",
"Other Assets": "422,500",
"Other Compr. Net Income": "15,800",
"Other Expenses": "5,112,100",
"Other Liabilities": "57,100",
"Other Net Income": "2,200",
"Other Revenues": "8,326,200",
"Property, Plant and Equipment": "3,450,700",
"Research and Development": "600,200",
"Selling, General and Administrative Expense": "631,100"
},
"output_variables": {
"Liabilities": "5,771,500",
"Assets": "11,978,500",
"Expenses": "6,424,600",
"Revenues": "8,326,200",
"Stockholders Equity": "6,207,000",
"Net Income": "1,903,800",
"Comprehensive Net Income": "1,919,600",
"BaseVar": "37,157,252",
"ECR before LimitedLiability": "246%",
"Economic Capital Ratio": "250%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "51,100",
"Assets, Current": "5,912,300",
"Assets, Non-Current": "381,300",
"Intangible Assets": "1,876,900",
"Liabilities, Current": "2,183,600",
"Liabilities, Non-Current": "3,169,900",
"Other Assets": "643,200",
"Other Compr. Net Income": "-23,900",
"Other Expenses": "4,794,600",
"Other Liabilities": "61,100",
"Other Net Income": "-2,900",
"Other Revenues": "8,253,000",
"Property, Plant and Equipment": "4,401,500",
"Research and Development": "577,300",
"Selling, General and Administrative Expense": "641,500"
},
"output_variables": {
"Liabilities": "5,414,600",
"Assets": "13,215,200",
"Expenses": "6,064,500",
"Revenues": "8,253,000",
"Stockholders Equity": "7,800,600",
"Net Income": "2,185,600",
"Comprehensive Net Income": "2,161,700",
"BaseVar": "36,784,234",
"ECR before LimitedLiability": "285%",
"Economic Capital Ratio": "286%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "52,000",
"Assets, Current": "6,752,000",
"Assets, Non-Current": "360,200",
"Intangible Assets": "1,845,800",
"Liabilities, Current": "1,334,800",
"Liabilities, Non-Current": "3,882,200",
"Other Assets": "770,400",
"Other Compr. Net Income": "-19,000",
"Other Expenses": "4,262,900",
"Other Liabilities": "58,300",
"Other Net Income": "69,700",
"Other Revenues": "7,082,300",
"Property, Plant and Equipment": "4,361,400",
"Research and Development": "612,700",
"Selling, General and Administrative Expense": "649,800"
},
"output_variables": {
"Liabilities": "5,275,300",
"Assets": "14,089,800",
"Expenses": "5,577,400",
"Revenues": "7,082,300",
"Stockholders Equity": "8,814,500",
"Net Income": "1,574,600",
"Comprehensive Net Income": "1,555,600",
"BaseVar": "34,095,736",
"ECR before LimitedLiability": "275%",
"Economic Capital Ratio": "276%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "44,400",
"Assets, Current": "5,823,100",
"Assets, Non-Current": "356,000",
"Intangible Assets": "2,023,800",
"Liabilities, Current": "1,287,700",
"Liabilities, Non-Current": "3,479,000",
"Other Assets": "952,200",
"Other Compr. Net Income": "4,300",
"Other Expenses": "4,686,100",
"Other Liabilities": "65,500",
"Other Net Income": "47,100",
"Other Revenues": "5,995,400",
"Property, Plant and Equipment": "3,369,000",
"Research and Development": "583,600",
"Selling, General and Administrative Expense": "604,800"
},
"output_variables": {
"Liabilities": "4,832,200",
"Assets": "12,524,100",
"Expenses": "5,918,900",
"Revenues": "5,995,400",
"Stockholders Equity": "7,691,900",
"Net Income": "123,600",
"Comprehensive Net Income": "127,900",
"BaseVar": "31,592,466",
"ECR before LimitedLiability": "213%",
"Economic Capital Ratio": "221%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 2.2061259329579412,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001097864.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001097864.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001097864.svg"
},
{
"company_id": "0001821769",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001821769.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001821769.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001821769.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001821769_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001821769_main_keyfigs.svg",
"name": "Navitas Semiconductor Corp",
"rank": 25,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Navitas Semiconductor Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Navitas Semiconductor Corp compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 159% points.The greatest weakness of Navitas Semiconductor Corp is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 123% points.
The company's Economic Capital Ratio, given in the ranking table, is 220%, being 10% points below the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001821769_2026_Navitas_Semiconductor_Corp.pdf",
"shrinked_graph_json": {
"2021": {
"Liabilities, Current": "4.53",
"Liabilities": "-34.1",
"Stockholders Equity": "-25.1",
"ECR before LimitedLiability": "-162",
"Liabilities, Non-Current": "3.46",
"Other Liabilities": "-62.6",
"Assets, Current": "17.4",
"Assets": "12.2",
"Other Assets": "-9.88",
"Intangible Assets": "-15.4",
"Assets, Non-Current": "-1.44",
"Property, Plant and Equipment": "-10.2",
"Expenses": "10.7",
"Revenues": "-37.5",
"Net Income": "-62.3",
"Selling, General and Administrative Expense": "-8.41",
"Other Expenses": "13.5",
"Other Revenues": "-37.5",
"Comprehensive Net Income": "-62.9",
"Other Net Income": "-36.1",
"Economic Capital Ratio": "-196"
},
"2022": {
"Liabilities, Current": "68.2",
"Liabilities": "136",
"Assets": "-14.4",
"Stockholders Equity": "198",
"ECR before LimitedLiability": "344",
"Other Liabilities": "15.2",
"Liabilities, Non-Current": "64.6",
"Property, Plant and Equipment": "3.32",
"Intangible Assets": "-32.9",
"Other Expenses": "157",
"Expenses": "76.0",
"Revenues": "-197",
"Net Income": "159",
"Selling, General and Administrative Expense": "-55.1",
"Amortization of Intangible Assets": "-9.71",
"Research and Development": "-16.4",
"Other Revenues": "-197",
"Comprehensive Net Income": "163",
"Other Net Income": "275",
"Other Compr. Net Income": "3.93",
"Economic Capital Ratio": "273"
},
"2023": {
"Property, Plant and Equipment": "-17.5",
"Assets": "89.0",
"Liabilities, Current": "2.55",
"Stockholders Equity": "88.1",
"ECR before LimitedLiability": "-30.3",
"Intangible Assets": "93.7",
"Assets, Current": "21.8",
"Other Assets": "-7.60",
"Research and Development": "-21.8",
"Expenses": "-11.7",
"Revenues": "-73.8",
"Net Income": "-125",
"Selling, General and Administrative Expense": "-16.4",
"Amortization of Intangible Assets": "-15.8",
"Other Expenses": "43.1",
"Other Revenues": "-73.8",
"Other Liabilities": "-21.4",
"Liabilities, Non-Current": "17.3",
"Comprehensive Net Income": "-123",
"Other Net Income": "-26.4",
"Economic Capital Ratio": "-81.5"
},
"2024": {
"Other Liabilities": "11.1",
"Liabilities": "74.4",
"Stockholders Equity": "91.5",
"ECR before LimitedLiability": "31.1",
"Liabilities, Current": "31.4",
"Liabilities, Non-Current": "44.6",
"Assets, Current": "-22.3",
"Assets": "22.8",
"Other Assets": "-13.2",
"Intangible Assets": "105",
"Property, Plant and Equipment": "-18.8",
"Other Expenses": "53.0",
"Expenses": "-65.8",
"Revenues": "-116",
"Net Income": "-106",
"Amortization of Intangible Assets": "-28.9",
"Research and Development": "-55.3",
"Selling, General and Administrative Expense": "-40.8",
"Other Revenues": "-116",
"Other Net Income": "63.8",
"Comprehensive Net Income": "-107",
"Economic Capital Ratio": "-0.845"
},
"2025": {
"Liabilities, Non-Current": "24.4",
"Liabilities": "27.4",
"Stockholders Equity": "159",
"ECR before LimitedLiability": "19.5",
"Liabilities, Current": "-6.68",
"Other Liabilities": "9.81",
"Property, Plant and Equipment": "-14.6",
"Assets": "122",
"Assets, Current": "47.6",
"Other Assets": "-5.65",
"Intangible Assets": "81.1",
"Expenses": "-22.9",
"Revenues": "-87.9",
"Net Income": "-122",
"Amortization of Intangible Assets": "-21.8",
"Other Expenses": "25.4",
"Research and Development": "-23.3",
"Other Revenues": "-87.9",
"Other Net Income": "-7.80",
"Comprehensive Net Income": "-123",
"Economic Capital Ratio": "-10.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001821769_strength_weakness.svg",
"table_records": {
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "291,370",
"Assets, Non-Current": "1,553",
"Intangible Assets": "170",
"Liabilities, Current": "10,728",
"Liabilities, Non-Current": "3,776",
"Other Assets": "206",
"Other Compr. Net Income": "-1.0",
"Other Expenses": "13,097",
"Other Liabilities": "215,561",
"Other Net Income": "-84,130",
"Other Revenues": "23,736",
"Property, Plant and Equipment": "2,302",
"Research and Development": "27,820",
"Selling, General and Administrative Expense": "51,374"
},
"output_variables": {
"Liabilities": "230,065",
"Assets": "295,601",
"Expenses": "92,291",
"Revenues": "23,736",
"Stockholders Equity": "65,536",
"Net Income": "-152,685",
"Comprehensive Net Income": "-152,686",
"BaseVar": "646,136",
"ECR before LimitedLiability": "-164%",
"Economic Capital Ratio": "17%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "6,913",
"Assets, Current": "142,148",
"Assets, Non-Current": "3,054",
"Intangible Assets": "267,147",
"Liabilities, Current": "20,351",
"Liabilities, Non-Current": "5,263",
"Other Assets": "6,381",
"Other Compr. Net Income": "1,021",
"Other Expenses": "3,184",
"Other Liabilities": "14,888",
"Other Net Income": "173,712",
"Other Revenues": "37,943",
"Property, Plant and Equipment": "6,532",
"Research and Development": "50,318",
"Selling, General and Administrative Expense": "78,353"
},
"output_variables": {
"Liabilities": "40,502",
"Assets": "425,262",
"Expenses": "138,768",
"Revenues": "37,943",
"Stockholders Equity": "384,760",
"Net Income": "72,887",
"Comprehensive Net Income": "73,908",
"BaseVar": "905,897",
"ECR before LimitedLiability": "508%",
"Economic Capital Ratio": "508%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "18,820",
"Assets, Current": "208,482",
"Assets, Non-Current": "5,328",
"Intangible Assets": "254,314",
"Liabilities, Current": "50,384",
"Liabilities, Non-Current": "6,653",
"Other Assets": "8,268",
"Other Compr. Net Income": "518",
"Other Expenses": "47,875",
"Other Liabilities": "47,892",
"Other Net Income": "-28,336",
"Other Revenues": "79,456",
"Property, Plant and Equipment": "9,154",
"Research and Development": "68,825",
"Selling, General and Administrative Expense": "61,551"
},
"output_variables": {
"Liabilities": "104,929",
"Assets": "485,546",
"Expenses": "197,071",
"Revenues": "79,456",
"Stockholders Equity": "380,617",
"Net Income": "-145,951",
"Comprehensive Net Income": "-145,433",
"BaseVar": "880,042",
"ECR before LimitedLiability": "113%",
"Economic Capital Ratio": "146%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "18,926",
"Assets, Current": "120,266",
"Assets, Non-Current": "10,478",
"Intangible Assets": "235,410",
"Liabilities, Current": "21,144",
"Liabilities, Non-Current": "10,172",
"Other Assets": "8,403",
"Other Compr. Net Income": "0",
"Other Expenses": "55,844",
"Other Liabilities": "10,649",
"Other Net Income": "45,734",
"Other Revenues": "83,302",
"Property, Plant and Equipment": "15,421",
"Research and Development": "76,002",
"Selling, General and Administrative Expense": "62,863"
},
"output_variables": {
"Liabilities": "41,965",
"Assets": "389,978",
"Expenses": "213,635",
"Revenues": "83,302",
"Stockholders Equity": "348,013",
"Net Income": "-84,599",
"Comprehensive Net Income": "-84,599",
"BaseVar": "872,186",
"ECR before LimitedLiability": "227%",
"Economic Capital Ratio": "233%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "18,937",
"Assets, Current": "259,905",
"Assets, Non-Current": "8,380",
"Intangible Assets": "216,473",
"Liabilities, Current": "52,120",
"Liabilities, Non-Current": "3,827",
"Other Assets": "5,932",
"Other Compr. Net Income": "0",
"Other Expenses": "49,767",
"Other Liabilities": "861",
"Other Net Income": "-9,139",
"Other Revenues": "45,916",
"Property, Plant and Equipment": "9,779",
"Research and Development": "49,830",
"Selling, General and Administrative Expense": "35,196"
},
"output_variables": {
"Liabilities": "56,808",
"Assets": "500,469",
"Expenses": "153,730",
"Revenues": "45,916",
"Stockholders Equity": "443,661",
"Net Income": "-116,953",
"Comprehensive Net Income": "-116,953",
"BaseVar": "678,462",
"ECR before LimitedLiability": "212%",
"Economic Capital Ratio": "220%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 2.1957045680413216,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001821769.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001821769.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001821769.svg"
},
{
"company_id": "0001835632",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001835632.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001835632.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001835632_main_keyfigs.svg",
"name": "Marvell Technology Inc",
"rank": 26,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Marvell Technology Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Marvell Technology Inc compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 147% points.The greatest weakness of Marvell Technology Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 88% points.
The company's Economic Capital Ratio, given in the ranking table, is 216%, being 14% points below the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001835632_2026_Marvell_Technology_Inc.pdf",
"shrinked_graph_json": {
"2021": {
"Liabilities, Current": "12.6",
"Liabilities": "15.0",
"Stockholders Equity": "122",
"ECR before LimitedLiability": "108",
"Liabilities, Non-Current": "-23.4",
"Other Liabilities": "23.8",
"Assets, Current": "-24.8",
"Assets": "67.4",
"Intangible Assets": "139",
"Assets, Non-Current": "5.06",
"Property, Plant and Equipment": "-7.86",
"Expenses": "28.9",
"Revenues": "-7.15",
"Net Income": "24.4",
"Research and Development": "-13.6",
"Selling, General and Administrative Expense": "24.0",
"Other Expenses": "17.1",
"Other Revenues": "-7.15",
"Comprehensive Net Income": "23.6",
"Other Net Income": "2.47",
"Economic Capital Ratio": "72.9"
},
"2022": {
"Liabilities, Current": "12.8",
"Liabilities": "-59.5",
"Stockholders Equity": "114",
"ECR before LimitedLiability": "86.4",
"Other Liabilities": "17.3",
"Liabilities, Non-Current": "-102",
"Property, Plant and Equipment": "-8.64",
"Assets": "113",
"Assets, Current": "-20.8",
"Assets, Non-Current": "5.25",
"Intangible Assets": "192",
"Other Assets": "-3.73",
"Other Expenses": "27.2",
"Expenses": "42.5",
"Revenues": "-28.7",
"Net Income": "10.5",
"Selling, General and Administrative Expense": "15.4",
"Other Revenues": "-28.7",
"Comprehensive Net Income": "11.7",
"Other Net Income": "-6.11",
"Economic Capital Ratio": "15.1"
},
"2023": {
"Liabilities": "-58.3",
"Stockholders Equity": "84.1",
"ECR before LimitedLiability": "72.1",
"Other Liabilities": "-82.3",
"Liabilities, Non-Current": "18.7",
"Property, Plant and Equipment": "-12.0",
"Assets": "78.8",
"Intangible Assets": "148",
"Assets, Current": "-22.1",
"Other Assets": "-4.97",
"Assets, Non-Current": "8.27",
"Research and Development": "2.36",
"Expenses": "43.6",
"Revenues": "-18.4",
"Net Income": "22.1",
"Selling, General and Administrative Expense": "22.8",
"Other Expenses": "19.1",
"Other Revenues": "-18.4",
"Comprehensive Net Income": "22.7",
"Other Net Income": "-5.19",
"Economic Capital Ratio": "20.9"
},
"2024": {
"Other Liabilities": "-87.8",
"Liabilities": "-42.4",
"Stockholders Equity": "65.4",
"ECR before LimitedLiability": "29.7",
"Liabilities, Current": "2.27",
"Liabilities, Non-Current": "29.0",
"Assets, Current": "-28.3",
"Assets": "60.9",
"Other Assets": "-9.18",
"Assets, Non-Current": "8.88",
"Intangible Assets": "147",
"Property, Plant and Equipment": "-11.9",
"Other Expenses": "9.20",
"Expenses": "25.1",
"Amortization of Intangible Assets": "1.01",
"Research and Development": "-2.76",
"Selling, General and Administrative Expense": "18.0",
"Other Revenues": "-22.2",
"Revenues": "-22.2",
"Other Net Income": "-5.09",
"Economic Capital Ratio": "-2.28"
},
"2025": {
"Liabilities, Non-Current": "16.0",
"Liabilities": "-50.0",
"Stockholders Equity": "38.5",
"ECR before LimitedLiability": "16.0",
"Liabilities, Current": "10.00",
"Other Liabilities": "-88.4",
"Property, Plant and Equipment": "-14.8",
"Assets": "44.6",
"Assets, Non-Current": "9.74",
"Assets, Current": "-37.7",
"Other Assets": "-5.84",
"Intangible Assets": "147",
"Selling, General and Administrative Expense": "20.9",
"Expenses": "21.4",
"Revenues": "-13.3",
"Net Income": "8.21",
"Other Expenses": "5.87",
"Research and Development": "-6.58",
"Other Revenues": "-13.3",
"Comprehensive Net Income": "7.59",
"Economic Capital Ratio": "-13.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001835632_strength_weakness.svg",
"table_records": {
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,617,145",
"Assets, Non-Current": "541,569",
"Intangible Assets": "7,607,661",
"Liabilities, Current": "1,077,097",
"Liabilities, Non-Current": "1,252,023",
"Other Assets": "672,424",
"Other Compr. Net Income": "0",
"Other Expenses": "1,642,439",
"Other Liabilities": "0",
"Other Net Income": "-63,779",
"Other Revenues": "2,968,900",
"Property, Plant and Equipment": "326,125",
"Research and Development": "1,072,740",
"Selling, General and Administrative Expense": "467,240"
},
"output_variables": {
"Liabilities": "2,329,120",
"Assets": "10,764,924",
"Expenses": "3,182,419",
"Revenues": "2,968,900",
"Stockholders Equity": "8,435,804",
"Net Income": "-277,298",
"Comprehensive Net Income": "-277,298",
"BaseVar": "18,448,935",
"ECR before LimitedLiability": "285%",
"Economic Capital Ratio": "287%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,493,400",
"Assets, Non-Current": "994,400",
"Intangible Assets": "17,664,500",
"Liabilities, Current": "1,388,600",
"Liabilities, Non-Current": "5,017,900",
"Other Assets": "493,500",
"Other Compr. Net Income": "0",
"Other Expenses": "2,368,100",
"Other Liabilities": "0",
"Other Net Income": "-135,800",
"Other Revenues": "4,462,400",
"Property, Plant and Equipment": "462,800",
"Research and Development": "1,424,200",
"Selling, General and Administrative Expense": "955,300"
},
"output_variables": {
"Liabilities": "6,406,500",
"Assets": "22,108,600",
"Expenses": "4,747,600",
"Revenues": "4,462,400",
"Stockholders Equity": "15,702,100",
"Net Income": "-421,000",
"Comprehensive Net Income": "-421,000",
"BaseVar": "32,154,757",
"ECR before LimitedLiability": "246%",
"Economic Capital Ratio": "250%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,281,100",
"Assets, Non-Current": "1,508,800",
"Intangible Assets": "16,688,900",
"Liabilities, Current": "2,386,700",
"Liabilities, Non-Current": "590,500",
"Other Assets": "465,900",
"Other Compr. Net Income": "0",
"Other Expenses": "3,302,300",
"Other Liabilities": "3,907,700",
"Other Net Income": "-152,900",
"Other Revenues": "5,919,600",
"Property, Plant and Equipment": "577,400",
"Research and Development": "1,784,300",
"Selling, General and Administrative Expense": "843,600"
},
"output_variables": {
"Liabilities": "6,884,900",
"Assets": "22,522,100",
"Expenses": "5,930,200",
"Revenues": "5,919,600",
"Stockholders Equity": "15,637,200",
"Net Income": "-163,500",
"Comprehensive Net Income": "-163,500",
"BaseVar": "37,688,670",
"ECR before LimitedLiability": "245%",
"Economic Capital Ratio": "249%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,062,700",
"Assets, Non-Current": "1,506,900",
"Intangible Assets": "15,591,000",
"Liabilities, Current": "1,814,200",
"Liabilities, Non-Current": "524,300",
"Other Assets": "311,900",
"Other Compr. Net Income": "1,100",
"Other Expenses": "3,519,900",
"Other Liabilities": "4,058,600",
"Other Net Income": "-191,000",
"Other Revenues": "5,507,700",
"Property, Plant and Equipment": "756,000",
"Research and Development": "1,896,200",
"Selling, General and Administrative Expense": "834,000"
},
"output_variables": {
"Liabilities": "6,397,100",
"Assets": "21,228,500",
"Expenses": "6,250,100",
"Revenues": "5,507,700",
"Stockholders Equity": "14,831,400",
"Net Income": "-933,400",
"Comprehensive Net Income": "-932,300",
"BaseVar": "36,696,858",
"ECR before LimitedLiability": "225%",
"Economic Capital Ratio": "231%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,120,300",
"Assets, Non-Current": "1,595,000",
"Intangible Assets": "14,297,500",
"Liabilities, Current": "2,026,800",
"Liabilities, Non-Current": "816,400",
"Other Assets": "401,200",
"Other Compr. Net Income": "-700",
"Other Expenses": "3,729,300",
"Other Liabilities": "3,934,300",
"Other Net Income": "-174,400",
"Other Revenues": "5,767,300",
"Property, Plant and Equipment": "790,500",
"Research and Development": "1,950,400",
"Selling, General and Administrative Expense": "798,200"
},
"output_variables": {
"Liabilities": "6,777,500",
"Assets": "20,204,500",
"Expenses": "6,477,900",
"Revenues": "5,767,300",
"Stockholders Equity": "13,427,000",
"Net Income": "-885,000",
"Comprehensive Net Income": "-885,700",
"BaseVar": "37,275,874",
"ECR before LimitedLiability": "208%",
"Economic Capital Ratio": "216%"
}
}
},
"top_rated": false,
"trend": 6.0,
"value": 2.1611262582888955,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001835632.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001835632.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001835632.svg"
},
{
"company_id": "0001047127",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001047127.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001047127.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001047127.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001047127_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001047127_main_keyfigs.svg",
"name": "Amkor Technology INC",
"rank": 27,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Amkor Technology INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Amkor Technology INC compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 70% points.The greatest weakness of Amkor Technology INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 161% points.
The company's Economic Capital Ratio, given in the ranking table, is 213%, being 17% points below the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001047127_2026_Amkor_Technology_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities, Non-Current": "-69.2",
"Liabilities": "-119",
"Stockholders Equity": "-225",
"ECR before LimitedLiability": "-206",
"Liabilities, Current": "-8.23",
"Other Liabilities": "-18.0",
"Assets": "-68.0",
"Property, Plant and Equipment": "57.4",
"Assets, Current": "-58.7",
"Other Assets": "-19.5",
"Intangible Assets": "-29.7",
"Other Expenses": "-86.5",
"Expenses": "-7.44",
"Revenues": "2.29",
"Net Income": "-19.5",
"Research and Development": "50.7",
"Selling, General and Administrative Expense": "23.7",
"Other Revenues": "2.29",
"Other Net Income": "-14.2",
"Comprehensive Net Income": "-18.7",
"Economic Capital Ratio": "-209"
},
"2011": {
"Other Liabilities": "-17.2",
"Liabilities": "-118",
"Stockholders Equity": "-166",
"ECR before LimitedLiability": "-127",
"Liabilities, Non-Current": "-81.0",
"Liabilities, Current": "-1.91",
"Other Assets": "-14.3",
"Assets": "-47.2",
"Assets, Current": "-59.7",
"Intangible Assets": "-22.7",
"Property, Plant and Equipment": "69.3",
"Research and Development": "57.7",
"Expenses": "6.67",
"Revenues": "2.80",
"Net Income": "-1.68",
"Amortization of Intangible Assets": "1.94",
"Selling, General and Administrative Expense": "32.8",
"Other Expenses": "-78.4",
"Other Revenues": "2.80",
"Other Net Income": "-10.9",
"Economic Capital Ratio": "-184"
},
"2012": {
"Liabilities, Non-Current": "-92.6",
"Liabilities": "-118",
"Stockholders Equity": "-143",
"ECR before LimitedLiability": "-85.7",
"Other Liabilities": "-13.5",
"Intangible Assets": "-24.1",
"Assets": "-39.5",
"Other Assets": "-14.2",
"Assets, Current": "-51.9",
"Property, Plant and Equipment": "60.0",
"Other Expenses": "-65.5",
"Expenses": "23.7",
"Revenues": "13.2",
"Net Income": "31.4",
"Selling, General and Administrative Expense": "38.9",
"Research and Development": "54.4",
"Amortization of Intangible Assets": "1.47",
"Other Revenues": "13.2",
"Other Net Income": "-6.21",
"Comprehensive Net Income": "31.8",
"Economic Capital Ratio": "-143"
},
"2013": {
"Liabilities": "-96.9",
"Stockholders Equity": "-124",
"ECR before LimitedLiability": "-91.4",
"Liabilities, Current": "8.52",
"Liabilities, Non-Current": "-111",
"Assets": "-34.0",
"Intangible Assets": "-20.5",
"Assets, Current": "-49.7",
"Other Assets": "-10.9",
"Property, Plant and Equipment": "72.2",
"Expenses": "25.9",
"Revenues": "18.1",
"Net Income": "36.5",
"Other Expenses": "-58.6",
"Research and Development": "51.5",
"Selling, General and Administrative Expense": "37.6",
"Other Revenues": "18.1",
"Other Net Income": "-8.37",
"Comprehensive Net Income": "34.3",
"Other Compr. Net Income": "-1.82",
"Economic Capital Ratio": "-123"
},
"2014": {
"Liabilities": "-99.1",
"Stockholders Equity": "-134",
"ECR before LimitedLiability": "-65.2",
"Liabilities, Non-Current": "-111",
"Liabilities, Current": "5.65",
"Other Assets": "-15.9",
"Assets": "-37.1",
"Property, Plant and Equipment": "78.7",
"Assets, Current": "-51.8",
"Intangible Assets": "-22.2",
"Research and Development": "49.8",
"Expenses": "19.7",
"Revenues": "20.4",
"Net Income": "41.5",
"Other Expenses": "-61.8",
"Selling, General and Administrative Expense": "32.4",
"Amortization of Intangible Assets": "1.10",
"Other Revenues": "20.4",
"Comprehensive Net Income": "39.5",
"Other Compr. Net Income": "-1.64",
"Economic Capital Ratio": "-112"
},
"2015": {
"Liabilities, Non-Current": "-87.5",
"Liabilities": "-132",
"Stockholders Equity": "-107",
"ECR before LimitedLiability": "-88.6",
"Liabilities, Current": "-18.1",
"Other Liabilities": "-3.54",
"Assets, Current": "-40.3",
"Assets": "-16.3",
"Property, Plant and Equipment": "79.8",
"Other Assets": "-12.2",
"Intangible Assets": "-23.3",
"Expenses": "23.1",
"Net Income": "19.4",
"Selling, General and Administrative Expense": "30.3",
"Research and Development": "45.9",
"Other Expenses": "-51.2",
"Other Revenues": "1.45",
"Revenues": "1.45",
"Comprehensive Net Income": "23.3",
"Other Compr. Net Income": "3.63",
"Other Net Income": "-4.89",
"Economic Capital Ratio": "-125"
},
"2016": {
"Liabilities, Non-Current": "-58.9",
"Liabilities": "-59.3",
"Stockholders Equity": "-174",
"ECR before LimitedLiability": "-39.3",
"Liabilities, Current": "-5.51",
"Other Liabilities": "5.10",
"Other Assets": "-25.4",
"Assets": "-62.0",
"Intangible Assets": "-42.3",
"Property, Plant and Equipment": "89.4",
"Assets, Current": "-51.1",
"Other Expenses": "-94.8",
"Expenses": "11.6",
"Revenues": "41.8",
"Net Income": "53.4",
"Research and Development": "55.5",
"Amortization of Intangible Assets": "2.21",
"Selling, General and Administrative Expense": "39.1",
"Other Revenues": "41.8",
"Comprehensive Net Income": "54.0",
"Economic Capital Ratio": "-90.8"
},
"2017": {
"Liabilities, Non-Current": "-41.1",
"Liabilities": "-35.2",
"Stockholders Equity": "-135",
"ECR before LimitedLiability": "-33.2",
"Liabilities, Current": "-6.03",
"Other Liabilities": "9.76",
"Other Assets": "-22.6",
"Assets": "-53.1",
"Assets, Current": "-48.8",
"Intangible Assets": "-36.1",
"Property, Plant and Equipment": "78.8",
"Other Expenses": "-93.4",
"Expenses": "14.1",
"Revenues": "42.8",
"Net Income": "54.5",
"Research and Development": "48.7",
"Selling, General and Administrative Expense": "40.5",
"Other Revenues": "42.8",
"Comprehensive Net Income": "55.0",
"Other Net Income": "-3.24",
"Economic Capital Ratio": "-72.6"
},
"2018": {
"Other Liabilities": "7.91",
"Liabilities": "-2.52",
"Stockholders Equity": "-93.0",
"ECR before LimitedLiability": "61.7",
"Liabilities, Current": "23.7",
"Liabilities, Non-Current": "-43.7",
"Intangible Assets": "-32.2",
"Assets": "-48.4",
"Other Assets": "-15.9",
"Property, Plant and Equipment": "74.0",
"Assets, Current": "-50.7",
"Research and Development": "45.6",
"Expenses": "4.46",
"Revenues": "54.9",
"Net Income": "61.9",
"Other Expenses": "-116",
"Selling, General and Administrative Expense": "51.0",
"Amortization of Intangible Assets": "1.82",
"Other Revenues": "54.9",
"Comprehensive Net Income": "63.0",
"Economic Capital Ratio": "-63.2"
},
"2019": {
"Other Liabilities": "5.40",
"Liabilities": "-29.6",
"Stockholders Equity": "-104",
"ECR before LimitedLiability": "-2.44",
"Liabilities, Non-Current": "-40.8",
"Liabilities, Current": "2.83",
"Assets, Current": "-39.2",
"Assets": "-42.4",
"Intangible Assets": "-35.8",
"Property, Plant and Equipment": "-27.8",
"Other Assets": "103",
"Other Expenses": "-104",
"Expenses": "8.39",
"Revenues": "38.5",
"Net Income": "43.8",
"Research and Development": "46.7",
"Selling, General and Administrative Expense": "44.5",
"Other Revenues": "38.5",
"Other Net Income": "-3.22",
"Comprehensive Net Income": "43.7",
"Economic Capital Ratio": "-55.6"
},
"2020": {
"Liabilities": "27.0",
"Stockholders Equity": "-147",
"ECR before LimitedLiability": "-10.9",
"Other Liabilities": "20.7",
"Liabilities, Current": "6.09",
"Other Assets": "-17.9",
"Assets": "-72.1",
"Assets, Current": "-55.4",
"Property, Plant and Equipment": "41.5",
"Intangible Assets": "-38.3",
"Other Expenses": "-151",
"Expenses": "-9.58",
"Revenues": "69.5",
"Net Income": "49.6",
"Research and Development": "54.8",
"Selling, General and Administrative Expense": "49.4",
"Amortization of Intangible Assets": "2.72",
"Other Revenues": "69.5",
"Other Net Income": "-14.1",
"Comprehensive Net Income": "49.0",
"Economic Capital Ratio": "-42.4"
},
"2021": {
"Liabilities, Current": "13.5",
"Liabilities": "39.0",
"Stockholders Equity": "-167",
"ECR before LimitedLiability": "35.7",
"Other Liabilities": "29.8",
"Assets, Current": "-52.0",
"Assets": "-74.7",
"Other Assets": "-23.9",
"Intangible Assets": "-39.3",
"Assets, Non-Current": "-3.13",
"Property, Plant and Equipment": "40.4",
"Amortization of Intangible Assets": "2.44",
"Expenses": "-3.73",
"Revenues": "98.3",
"Net Income": "102",
"Research and Development": "65.2",
"Selling, General and Administrative Expense": "63.3",
"Other Expenses": "-172",
"Other Revenues": "98.3",
"Comprehensive Net Income": "99.7",
"Other Net Income": "7.56",
"Economic Capital Ratio": "0.968"
},
"2022": {
"Liabilities, Current": "12.8",
"Liabilities": "43.9",
"Stockholders Equity": "-118",
"ECR before LimitedLiability": "74.1",
"Other Liabilities": "37.0",
"Liabilities, Non-Current": "-4.41",
"Property, Plant and Equipment": "35.4",
"Assets": "-56.3",
"Assets, Current": "-38.3",
"Intangible Assets": "-35.1",
"Other Assets": "-16.0",
"Other Revenues": "101",
"Revenues": "101",
"Net Income": "92.9",
"Other Expenses": "-188",
"Comprehensive Net Income": "95.1",
"Other Compr. Net Income": "2.87",
"Selling, General and Administrative Expense": "75.1",
"Other Net Income": "-10.2",
"Research and Development": "74.2",
"Economic Capital Ratio": "2.89"
},
"2023": {
"Liabilities, Current": "23.9",
"Liabilities": "40.3",
"Stockholders Equity": "-140",
"ECR before LimitedLiability": "54.2",
"Other Liabilities": "28.3",
"Liabilities, Non-Current": "-11.0",
"Property, Plant and Equipment": "36.3",
"Assets": "-63.3",
"Intangible Assets": "-41.7",
"Assets, Current": "-38.9",
"Other Assets": "-16.9",
"Research and Development": "78.1",
"Expenses": "-4.71",
"Revenues": "83.0",
"Net Income": "75.4",
"Selling, General and Administrative Expense": "69.3",
"Other Expenses": "-192",
"Other Revenues": "83.0",
"Comprehensive Net Income": "76.2",
"Other Net Income": "-5.39",
"Economic Capital Ratio": "3.01"
},
"2024": {
"Other Liabilities": "31.0",
"Liabilities": "46.4",
"Stockholders Equity": "-163",
"ECR before LimitedLiability": "32.8",
"Liabilities, Current": "1.78",
"Liabilities, Non-Current": "17.2",
"Assets, Current": "-44.5",
"Assets": "-69.4",
"Other Assets": "-21.7",
"Assets, Non-Current": "-2.93",
"Intangible Assets": "-44.1",
"Property, Plant and Equipment": "43.5",
"Other Expenses": "-187",
"Expenses": "-21.1",
"Revenues": "83.1",
"Net Income": "66.2",
"Amortization of Intangible Assets": "2.23",
"Research and Development": "74.9",
"Selling, General and Administrative Expense": "57.3",
"Other Revenues": "83.1",
"Comprehensive Net Income": "65.3",
"Economic Capital Ratio": "0.851"
},
"2025": {
"Liabilities, Non-Current": "-26.3",
"Liabilities": "12.7",
"Stockholders Equity": "-161",
"ECR before LimitedLiability": "13.0",
"Liabilities, Current": "16.7",
"Other Liabilities": "18.4",
"Property, Plant and Equipment": "33.5",
"Assets": "-66.4",
"Assets, Current": "-48.5",
"Other Assets": "-13.9",
"Intangible Assets": "-36.3",
"Selling, General and Administrative Expense": "54.1",
"Expenses": "-9.76",
"Revenues": "70.4",
"Net Income": "66.8",
"Other Expenses": "-157",
"Research and Development": "59.2",
"Other Revenues": "70.4",
"Other Net Income": "5.01",
"Comprehensive Net Income": "66.2",
"Economic Capital Ratio": "-16.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001047127_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,062,067",
"Assets, Non-Current": "93,845",
"Intangible Assets": "0",
"Liabilities, Current": "772,208",
"Liabilities, Non-Current": "974,390",
"Other Assets": "43,684",
"Other Compr. Net Income": "0",
"Other Expenses": "2,294,739",
"Other Liabilities": "353,543",
"Other Net Income": "-122,639",
"Other Revenues": "2,939,483",
"Property, Plant and Equipment": "1,537,226",
"Research and Development": "47,534",
"Selling, General and Administrative Expense": "242,424"
},
"output_variables": {
"Liabilities": "2,100,141",
"Assets": "2,736,822",
"Expenses": "2,584,697",
"Revenues": "2,939,483",
"Stockholders Equity": "636,681",
"Net Income": "232,147",
"Comprehensive Net Income": "232,147",
"BaseVar": "13,232,140",
"ECR before LimitedLiability": "98%",
"Economic Capital Ratio": "137%"
}
},
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "996,830",
"Assets, Non-Current": "70,913",
"Intangible Assets": "0",
"Liabilities, Current": "642,186",
"Liabilities, Non-Current": "1,075,544",
"Other Assets": "49,090",
"Other Compr. Net Income": "0",
"Other Expenses": "2,292,914",
"Other Liabilities": "354,096",
"Other Net Income": "-93,451",
"Other Revenues": "2,776,359",
"Property, Plant and Equipment": "1,656,214",
"Research and Development": "50,386",
"Selling, General and Administrative Expense": "246,513"
},
"output_variables": {
"Liabilities": "2,071,826",
"Assets": "2,773,047",
"Expenses": "2,589,813",
"Revenues": "2,776,359",
"Stockholders Equity": "701,221",
"Net Income": "93,095",
"Comprehensive Net Income": "93,095",
"BaseVar": "12,877,615",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "126%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,091,408",
"Assets, Non-Current": "68,074",
"Intangible Assets": "0",
"Liabilities, Current": "652,627",
"Liabilities, Non-Current": "1,341,415",
"Other Assets": "45,764",
"Other Compr. Net Income": "-492",
"Other Expenses": "2,352,737",
"Other Liabilities": "364,379",
"Other Net Income": "-92,989",
"Other Revenues": "2,759,546",
"Property, Plant and Equipment": "1,819,969",
"Research and Development": "54,118",
"Selling, General and Administrative Expense": "217,000"
},
"output_variables": {
"Liabilities": "2,358,421",
"Assets": "3,025,215",
"Expenses": "2,623,855",
"Revenues": "2,759,546",
"Stockholders Equity": "666,794",
"Net Income": "42,702",
"Comprehensive Net Income": "42,210",
"BaseVar": "13,180,047",
"ECR before LimitedLiability": "64%",
"Economic Capital Ratio": "113%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,232,416",
"Assets, Non-Current": "77,692",
"Intangible Assets": "0",
"Liabilities, Current": "690,936",
"Liabilities, Non-Current": "1,531,349",
"Other Assets": "110,637",
"Other Compr. Net Income": "-13,857",
"Other Expenses": "2,434,583",
"Other Liabilities": "240,073",
"Other Net Income": "-97,806",
"Other Revenues": "2,956,450",
"Property, Plant and Equipment": "2,006,553",
"Research and Development": "64,625",
"Selling, General and Administrative Expense": "247,779"
},
"output_variables": {
"Liabilities": "2,462,358",
"Assets": "3,427,298",
"Expenses": "2,746,987",
"Revenues": "2,956,450",
"Stockholders Equity": "964,940",
"Net Income": "111,657",
"Comprehensive Net Income": "97,800",
"BaseVar": "14,080,744",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "131%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,197,948",
"Assets, Non-Current": "111,125",
"Intangible Assets": "0",
"Liabilities, Current": "700,590",
"Liabilities, Non-Current": "1,576,206",
"Other Assets": "119,856",
"Other Compr. Net Income": "-36,113",
"Other Expenses": "2,610,463",
"Other Liabilities": "227,673",
"Other Net Income": "-53,728",
"Other Revenues": "3,129,440",
"Property, Plant and Equipment": "2,206,476",
"Research and Development": "76,864",
"Selling, General and Administrative Expense": "254,498"
},
"output_variables": {
"Liabilities": "2,504,469",
"Assets": "3,635,405",
"Expenses": "2,941,825",
"Revenues": "3,129,440",
"Stockholders Equity": "1,130,936",
"Net Income": "133,887",
"Comprehensive Net Income": "97,774",
"BaseVar": "14,868,455",
"ECR before LimitedLiability": "98%",
"Economic Capital Ratio": "137%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,317,480",
"Assets, Non-Current": "113,184",
"Intangible Assets": "19,443",
"Liabilities, Current": "1,018,184",
"Liabilities, Non-Current": "1,545,786",
"Other Assets": "2,176",
"Other Compr. Net Income": "27,988",
"Other Expenses": "2,433,373",
"Other Liabilities": "242,197",
"Other Net Income": "-77,197",
"Other Revenues": "2,884,603",
"Property, Plant and Equipment": "2,579,017",
"Research and Development": "82,017",
"Selling, General and Administrative Expense": "232,409"
},
"output_variables": {
"Liabilities": "2,806,167",
"Assets": "4,031,300",
"Expenses": "2,747,799",
"Revenues": "2,884,603",
"Stockholders Equity": "1,225,133",
"Net Income": "59,607",
"Comprehensive Net Income": "87,595",
"BaseVar": "14,406,213",
"ECR before LimitedLiability": "94%",
"Economic Capital Ratio": "133%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,409,696",
"Assets, Non-Current": "89,643",
"Intangible Assets": "24,122",
"Liabilities, Current": "1,005,661",
"Liabilities, Non-Current": "1,441,320",
"Other Assets": "3,977",
"Other Compr. Net Income": "5,232",
"Other Expenses": "3,246,011",
"Other Liabilities": "241,701",
"Other Net Income": "-78,783",
"Other Revenues": "3,893,635",
"Property, Plant and Equipment": "2,564,648",
"Research and Development": "117,206",
"Selling, General and Administrative Expense": "284,331"
},
"output_variables": {
"Liabilities": "2,688,682",
"Assets": "4,092,086",
"Expenses": "3,647,548",
"Revenues": "3,893,635",
"Stockholders Equity": "1,403,404",
"Net Income": "167,304",
"Comprehensive Net Income": "172,536",
"BaseVar": "17,992,638",
"ECR before LimitedLiability": "116%",
"Economic Capital Ratio": "148%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,650,870",
"Assets, Non-Current": "146,051",
"Intangible Assets": "25,036",
"Liabilities, Current": "1,361,789",
"Liabilities, Non-Current": "1,286,725",
"Other Assets": "4,487",
"Other Compr. Net Income": "12,075",
"Other Expenses": "3,360,097",
"Other Liabilities": "182,216",
"Other Net Income": "-97,443",
"Other Revenues": "4,186,497",
"Property, Plant and Equipment": "2,695,065",
"Research and Development": "166,614",
"Selling, General and Administrative Expense": "297,455"
},
"output_variables": {
"Liabilities": "2,830,730",
"Assets": "4,521,509",
"Expenses": "3,824,166",
"Revenues": "4,186,497",
"Stockholders Equity": "1,690,779",
"Net Income": "264,888",
"Comprehensive Net Income": "276,963",
"BaseVar": "19,226,266",
"ECR before LimitedLiability": "136%",
"Economic Capital Ratio": "162%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,671,208",
"Assets, Non-Current": "144,178",
"Intangible Assets": "25,720",
"Liabilities, Current": "1,158,423",
"Liabilities, Non-Current": "1,296,803",
"Other Assets": "3,893",
"Other Compr. Net Income": "-1,180",
"Other Expenses": "3,662,151",
"Other Liabilities": "184,321",
"Other Net Income": "-72,329",
"Other Revenues": "4,316,466",
"Property, Plant and Equipment": "2,650,448",
"Research and Development": "157,182",
"Selling, General and Administrative Expense": "295,239"
},
"output_variables": {
"Liabilities": "2,639,547",
"Assets": "4,495,447",
"Expenses": "4,114,572",
"Revenues": "4,316,466",
"Stockholders Equity": "1,855,900",
"Net Income": "129,565",
"Comprehensive Net Income": "128,385",
"BaseVar": "19,853,705",
"ECR before LimitedLiability": "136%",
"Economic Capital Ratio": "161%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,001,533",
"Assets, Non-Current": "111,733",
"Intangible Assets": "25,976",
"Liabilities, Current": "1,059,803",
"Liabilities, Non-Current": "1,468,602",
"Other Assets": "2,556,373",
"Other Compr. Net Income": "-6,437",
"Other Expenses": "3,437,091",
"Other Liabilities": "176,971",
"Other Net Income": "-73,360",
"Other Revenues": "4,052,650",
"Property, Plant and Equipment": "0",
"Research and Development": "137,638",
"Selling, General and Administrative Expense": "281,933"
},
"output_variables": {
"Liabilities": "2,705,376",
"Assets": "4,695,615",
"Expenses": "3,856,662",
"Revenues": "4,052,650",
"Stockholders Equity": "1,990,239",
"Net Income": "122,628",
"Comprehensive Net Income": "116,191",
"BaseVar": "18,999,639",
"ECR before LimitedLiability": "138%",
"Economic Capital Ratio": "163%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,132,932",
"Assets, Non-Current": "145,628",
"Intangible Assets": "27,325",
"Liabilities, Current": "1,315,987",
"Liabilities, Non-Current": "1,192,755",
"Other Assets": "150,424",
"Other Compr. Net Income": "5,794",
"Other Expenses": "4,195,958",
"Other Liabilities": "159,610",
"Other Net Income": "-70,563",
"Other Revenues": "5,050,589",
"Property, Plant and Equipment": "2,566,002",
"Research and Development": "140,727",
"Selling, General and Administrative Expense": "302,842"
},
"output_variables": {
"Liabilities": "2,668,352",
"Assets": "5,022,311",
"Expenses": "4,639,527",
"Revenues": "5,050,589",
"Stockholders Equity": "2,353,959",
"Net Income": "340,499",
"Comprehensive Net Income": "346,293",
"BaseVar": "22,548,127",
"ECR before LimitedLiability": "178%",
"Economic Capital Ratio": "192%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,856,563",
"Assets, Non-Current": "122,860",
"Intangible Assets": "24,516",
"Liabilities, Current": "1,679,735",
"Liabilities, Non-Current": "1,265,801",
"Other Assets": "163,557",
"Other Compr. Net Income": "-9,904",
"Other Expenses": "4,982,234",
"Other Liabilities": "120,472",
"Other Net Income": "-48,367",
"Other Revenues": "6,138,329",
"Property, Plant and Equipment": "2,871,058",
"Research and Development": "166,037",
"Selling, General and Administrative Expense": "296,084"
},
"output_variables": {
"Liabilities": "3,066,008",
"Assets": "6,038,554",
"Expenses": "5,444,355",
"Revenues": "6,138,329",
"Stockholders Equity": "2,972,546",
"Net Income": "645,607",
"Comprehensive Net Income": "635,703",
"BaseVar": "26,844,710",
"ECR before LimitedLiability": "206%",
"Economic Capital Ratio": "215%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,301,239",
"Assets, Non-Current": "188,890",
"Intangible Assets": "21,517",
"Liabilities, Current": "1,662,411",
"Liabilities, Non-Current": "1,366,105",
"Other Assets": "174,497",
"Other Compr. Net Income": "-4,498",
"Other Expenses": "5,851,488",
"Other Liabilities": "93,540",
"Other Net Income": "-40,254",
"Other Revenues": "7,091,585",
"Property, Plant and Equipment": "3,135,614",
"Research and Development": "149,429",
"Selling, General and Administrative Expense": "283,372"
},
"output_variables": {
"Liabilities": "3,122,056",
"Assets": "6,821,757",
"Expenses": "6,284,289",
"Revenues": "7,091,585",
"Stockholders Equity": "3,699,701",
"Net Income": "767,042",
"Comprehensive Net Income": "762,544",
"BaseVar": "30,672,405",
"ECR before LimitedLiability": "233%",
"Economic Capital Ratio": "238%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,195,810",
"Assets, Non-Current": "138,062",
"Intangible Assets": "20,003",
"Liabilities, Current": "1,384,475",
"Liabilities, Non-Current": "1,304,482",
"Other Assets": "117,805",
"Other Compr. Net Income": "-2,667",
"Other Expenses": "5,641,622",
"Other Liabilities": "87,133",
"Other Net Income": "-26,446",
"Other Revenues": "6,503,065",
"Property, Plant and Equipment": "3,299,445",
"Research and Development": "177,473",
"Selling, General and Administrative Expense": "295,393"
},
"output_variables": {
"Liabilities": "2,776,090",
"Assets": "6,771,125",
"Expenses": "6,114,488",
"Revenues": "6,503,065",
"Stockholders Equity": "3,995,035",
"Net Income": "362,131",
"Comprehensive Net Income": "359,464",
"BaseVar": "28,991,973",
"ECR before LimitedLiability": "225%",
"Economic Capital Ratio": "231%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,073,472",
"Assets, Non-Current": "166,272",
"Intangible Assets": "17,947",
"Liabilities, Current": "1,455,275",
"Liabilities, Non-Current": "1,235,294",
"Other Assets": "110,489",
"Other Compr. Net Income": "-10,363",
"Other Expenses": "5,459,961",
"Other Liabilities": "70,594",
"Other Net Income": "-7,439",
"Other Revenues": "6,317,692",
"Property, Plant and Equipment": "3,576,148",
"Research and Development": "162,951",
"Selling, General and Administrative Expense": "331,806"
},
"output_variables": {
"Liabilities": "2,761,163",
"Assets": "6,944,328",
"Expenses": "5,954,718",
"Revenues": "6,317,692",
"Stockholders Equity": "4,183,165",
"Net Income": "355,535",
"Comprehensive Net Income": "345,172",
"BaseVar": "28,388,501",
"ECR before LimitedLiability": "229%",
"Economic Capital Ratio": "234%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "3,884,761",
"Assets, Non-Current": "201,512",
"Intangible Assets": "18,003",
"Liabilities, Current": "1,711,972",
"Liabilities, Non-Current": "1,848,832",
"Other Assets": "161,225",
"Other Compr. Net Income": "7,102",
"Other Expenses": "5,837,885",
"Other Liabilities": "69,218",
"Other Net Income": "-22,766",
"Other Revenues": "6,707,981",
"Property, Plant and Equipment": "3,870,808",
"Research and Development": "166,743",
"Selling, General and Administrative Expense": "304,471"
},
"output_variables": {
"Liabilities": "3,630,022",
"Assets": "8,136,309",
"Expenses": "6,309,099",
"Revenues": "6,707,981",
"Stockholders Equity": "4,506,287",
"Net Income": "376,116",
"Comprehensive Net Income": "383,218",
"BaseVar": "30,868,071",
"ECR before LimitedLiability": "204%",
"Economic Capital Ratio": "213%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 2.1312608831946274,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001047127.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001047127.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001047127.svg"
},
{
"company_id": "0001493594",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001493594.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001493594.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001493594.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001493594_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001493594_main_keyfigs.svg",
"name": "Macom Technology Solutions Holdings Inc",
"rank": 28,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Macom Technology Solutions Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Macom Technology Solutions Holdings Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Macom Technology Solutions Holdings Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 211%, being 19% points below the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001493594_2026_Macom_Technology_Solutions_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "49.7",
"Liabilities": "74.5",
"Stockholders Equity": "-118",
"ECR before LimitedLiability": "78.0",
"Other Liabilities": "11.9",
"Liabilities, Current": "21.1",
"Intangible Assets": "-14.9",
"Assets": "-52.0",
"Other Assets": "-16.9",
"Assets, Current": "-12.7",
"Property, Plant and Equipment": "-17.3",
"Other Expenses": "-27.0",
"Expenses": "50.8",
"Revenues": "74.4",
"Net Income": "47.9",
"Selling, General and Administrative Expense": "24.1",
"Research and Development": "50.0",
"Other Revenues": "74.4",
"Other Net Income": "-85.5",
"Comprehensive Net Income": "48.6",
"Economic Capital Ratio": "20.2"
},
"2013": {
"Other Liabilities": "14.6",
"Liabilities": "112",
"Stockholders Equity": "-65.9",
"ECR before LimitedLiability": "133",
"Liabilities, Current": "58.7",
"Liabilities, Non-Current": "51.7",
"Assets": "-26.5",
"Intangible Assets": "-8.06",
"Assets, Current": "-2.67",
"Other Assets": "-10.1",
"Property, Plant and Equipment": "-10.2",
"Expenses": "10.0",
"Revenues": "107",
"Net Income": "107",
"Other Expenses": "-50.1",
"Research and Development": "32.9",
"Selling, General and Administrative Expense": "24.4",
"Other Revenues": "107",
"Other Net Income": "-9.66",
"Comprehensive Net Income": "106",
"Economic Capital Ratio": "101"
},
"2014": {
"Other Liabilities": "5.74",
"Liabilities": "-120",
"Stockholders Equity": "-78.4",
"ECR before LimitedLiability": "-75.4",
"Liabilities, Non-Current": "-160",
"Liabilities, Current": "10.4",
"Assets": "-3.36",
"Property, Plant and Equipment": "-11.3",
"Assets, Non-Current": "1.51",
"Assets, Current": "-7.70",
"Intangible Assets": "15.6",
"Research and Development": "8.79",
"Expenses": "26.2",
"Revenues": "-4.12",
"Net Income": "16.1",
"Other Expenses": "12.2",
"Selling, General and Administrative Expense": "3.18",
"Other Revenues": "-4.12",
"Other Net Income": "-4.90",
"Comprehensive Net Income": "16.6",
"Economic Capital Ratio": "-122"
},
"2015": {
"Liabilities, Non-Current": "-174",
"Liabilities": "-138",
"Stockholders Equity": "-28.5",
"ECR before LimitedLiability": "-28.6",
"Liabilities, Current": "14.3",
"Other Liabilities": "2.40",
"Assets, Current": "-5.13",
"Assets": "27.6",
"Property, Plant and Equipment": "-5.00",
"Other Assets": "-1.43",
"Intangible Assets": "41.9",
"Expenses": "34.9",
"Revenues": "-15.7",
"Net Income": "33.7",
"Selling, General and Administrative Expense": "-5.49",
"Research and Development": "8.79",
"Other Expenses": "30.6",
"Other Revenues": "-15.7",
"Comprehensive Net Income": "34.6",
"Other Net Income": "13.5",
"Economic Capital Ratio": "-64.7"
},
"2016": {
"Liabilities, Non-Current": "-165",
"Liabilities": "-130",
"Stockholders Equity": "-49.6",
"ECR before LimitedLiability": "-38.0",
"Liabilities, Current": "12.3",
"Other Assets": "-5.58",
"Assets": "16.4",
"Intangible Assets": "18.1",
"Property, Plant and Equipment": "-4.04",
"Assets, Current": "10.2",
"Other Expenses": "28.7",
"Expenses": "36.0",
"Revenues": "-6.82",
"Net Income": "23.3",
"Research and Development": "8.24",
"Selling, General and Administrative Expense": "-2.71",
"Other Revenues": "-6.82",
"Comprehensive Net Income": "26.5",
"Other Net Income": "-5.46",
"Other Compr. Net Income": "3.07",
"Economic Capital Ratio": "-89.5"
},
"2017": {
"Liabilities, Non-Current": "-112",
"Liabilities": "-64.4",
"Stockholders Equity": "-19.0",
"ECR before LimitedLiability": "-62.9",
"Liabilities, Current": "23.5",
"Other Assets": "-16.0",
"Assets": "22.5",
"Assets, Current": "-18.3",
"Intangible Assets": "77.0",
"Property, Plant and Equipment": "-5.64",
"Assets, Non-Current": "-1.78",
"Other Expenses": "3.89",
"Expenses": "16.0",
"Revenues": "-18.8",
"Net Income": "-11.6",
"Research and Development": "8.87",
"Other Revenues": "-18.8",
"Comprehensive Net Income": "-13.1",
"Other Net Income": "-8.28",
"Other Compr. Net Income": "-1.50",
"Economic Capital Ratio": "-102"
},
"2018": {
"Other Liabilities": "2.66",
"Liabilities": "-68.6",
"Stockholders Equity": "1.73",
"ECR before LimitedLiability": "31.0",
"Liabilities, Current": "29.3",
"Liabilities, Non-Current": "-134",
"Intangible Assets": "78.1",
"Assets": "52.4",
"Other Assets": "-6.58",
"Property, Plant and Equipment": "-2.18",
"Assets, Current": "-17.5",
"Research and Development": "-7.54",
"Expenses": "23.8",
"Revenues": "-16.8",
"Net Income": "-2.49",
"Other Expenses": "26.3",
"Selling, General and Administrative Expense": "4.37",
"Other Revenues": "-16.8",
"Comprehensive Net Income": "-2.08",
"Other Net Income": "-8.24",
"Economic Capital Ratio": "-93.9"
},
"2019": {
"Liabilities": "-30.3",
"Stockholders Equity": "-43.7",
"ECR before LimitedLiability": "-120",
"Liabilities, Non-Current": "-70.8",
"Liabilities, Current": "8.69",
"Assets, Current": "-13.4",
"Assets": "-6.10",
"Intangible Assets": "26.5",
"Property, Plant and Equipment": "-4.32",
"Assets, Non-Current": "-1.68",
"Other Expenses": "-10.8",
"Expenses": "-9.40",
"Revenues": "-13.5",
"Net Income": "-49.1",
"Amortization of Intangible Assets": "0.698",
"Research and Development": "-1.23",
"Selling, General and Administrative Expense": "2.86",
"Other Revenues": "-13.5",
"Other Net Income": "-4.50",
"Comprehensive Net Income": "-48.1",
"Economic Capital Ratio": "-173"
},
"2020": {
"Liabilities, Non-Current": "-170",
"Liabilities": "-162",
"Stockholders Equity": "-21.8",
"ECR before LimitedLiability": "-97.6",
"Other Liabilities": "-2.04",
"Liabilities, Current": "5.33",
"Other Assets": "-1.36",
"Assets": "56.5",
"Assets, Current": "18.1",
"Assets, Non-Current": "3.76",
"Intangible Assets": "47.7",
"Other Expenses": "48.2",
"Expenses": "38.8",
"Revenues": "-94.1",
"Net Income": "-4.03",
"Research and Development": "-16.7",
"Selling, General and Administrative Expense": "-10.4",
"Other Revenues": "-94.1",
"Other Net Income": "48.3",
"Comprehensive Net Income": "-4.21",
"Economic Capital Ratio": "-129"
},
"2021": {
"Liabilities, Current": "27.5",
"Liabilities": "-64.9",
"Stockholders Equity": "-55.7",
"ECR before LimitedLiability": "-15.7",
"Liabilities, Non-Current": "-143",
"Other Liabilities": "9.05",
"Assets, Current": "-14.4",
"Assets": "-7.68",
"Other Assets": "-11.0",
"Intangible Assets": "24.1",
"Property, Plant and Equipment": "-4.93",
"Amortization of Intangible Assets": "1.19",
"Expenses": "29.0",
"Revenues": "22.3",
"Net Income": "45.9",
"Selling, General and Administrative Expense": "9.14",
"Other Expenses": "18.0",
"Other Revenues": "22.3",
"Comprehensive Net Income": "44.9",
"Other Net Income": "-5.83",
"Economic Capital Ratio": "-50.4"
},
"2022": {
"Liabilities, Current": "33.6",
"Liabilities": "-118",
"Stockholders Equity": "30.7",
"ECR before LimitedLiability": "151",
"Other Liabilities": "14.8",
"Liabilities, Non-Current": "-192",
"Property, Plant and Equipment": "-3.50",
"Assets": "36.9",
"Assets, Current": "16.1",
"Intangible Assets": "10.6",
"Other Assets": "9.25",
"Other Expenses": "90.8",
"Expenses": "103",
"Net Income": "152",
"Selling, General and Administrative Expense": "12.9",
"Other Revenues": "30.4",
"Revenues": "30.4",
"Comprehensive Net Income": "151",
"Other Compr. Net Income": "-1.62",
"Other Net Income": "32.0",
"Economic Capital Ratio": "80.2"
},
"2023": {
"Liabilities, Current": "34.2",
"Liabilities": "-65.5",
"Stockholders Equity": "23.7",
"ECR before LimitedLiability": "66.7",
"Other Liabilities": "7.70",
"Liabilities, Non-Current": "-131",
"Property, Plant and Equipment": "-6.39",
"Assets": "34.1",
"Intangible Assets": "12.9",
"Assets, Current": "14.7",
"Other Assets": "10.9",
"Research and Development": "7.15",
"Expenses": "45.0",
"Revenues": "13.2",
"Net Income": "57.0",
"Selling, General and Administrative Expense": "11.4",
"Other Expenses": "27.3",
"Other Revenues": "13.2",
"Comprehensive Net Income": "58.2",
"Other Compr. Net Income": "1.42",
"Economic Capital Ratio": "15.5"
},
"2024": {
"Other Liabilities": "11.7",
"Liabilities": "-39.1",
"Stockholders Equity": "11.8",
"ECR before LimitedLiability": "49.7",
"Liabilities, Current": "24.9",
"Liabilities, Non-Current": "-88.4",
"Assets, Current": "12.5",
"Assets": "17.9",
"Other Assets": "4.13",
"Intangible Assets": "6.19",
"Property, Plant and Equipment": "-6.35",
"Other Expenses": "19.2",
"Expenses": "31.6",
"Revenues": "13.5",
"Net Income": "48.3",
"Research and Development": "2.45",
"Selling, General and Administrative Expense": "9.31",
"Other Revenues": "13.5",
"Other Net Income": "4.73",
"Comprehensive Net Income": "49.7",
"Economic Capital Ratio": "17.7"
},
"2025": {
"Liabilities, Non-Current": "-33.2",
"Liabilities": "-23.1",
"Stockholders Equity": "-23.3",
"ECR before LimitedLiability": "11.2",
"Liabilities, Current": "5.60",
"Other Liabilities": "2.81",
"Property, Plant and Equipment": "-11.1",
"Assets": "-4.22",
"Assets, Current": "1.65",
"Other Assets": "3.74",
"Intangible Assets": "3.06",
"Selling, General and Administrative Expense": "18.1",
"Expenses": "37.2",
"Revenues": "16.7",
"Net Income": "25.2",
"Other Expenses": "20.6",
"Research and Development": "-1.77",
"Other Revenues": "16.7",
"Other Net Income": "-32.1",
"Comprehensive Net Income": "25.0",
"Economic Capital Ratio": "-18.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001493594_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "213,034",
"Assets, Non-Current": "2,064",
"Intangible Assets": "22,766",
"Liabilities, Current": "55,727",
"Liabilities, Non-Current": "1,236",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "181,194",
"Other Liabilities": "11,652",
"Other Net Income": "-41,454",
"Other Revenues": "302,203",
"Property, Plant and Equipment": "30,209",
"Research and Development": "35,817",
"Selling, General and Administrative Expense": "44,754"
},
"output_variables": {
"Liabilities": "68,615",
"Assets": "268,073",
"Expenses": "261,765",
"Revenues": "302,203",
"Stockholders Equity": "199,458",
"Net Income": "-1,016",
"Comprehensive Net Income": "-1,016",
"BaseVar": "1,327,727",
"ECR before LimitedLiability": "275%",
"Economic Capital Ratio": "277%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "244,874",
"Assets, Non-Current": "5,905",
"Intangible Assets": "21,889",
"Liabilities, Current": "50,527",
"Liabilities, Non-Current": "3,022",
"Other Assets": "0",
"Other Compr. Net Income": "-30",
"Other Expenses": "195,777",
"Other Liabilities": "13,858",
"Other Net Income": "-4,757",
"Other Revenues": "318,718",
"Property, Plant and Equipment": "31,563",
"Research and Development": "40,631",
"Selling, General and Administrative Expense": "50,242"
},
"output_variables": {
"Liabilities": "67,407",
"Assets": "304,231",
"Expenses": "286,650",
"Revenues": "318,718",
"Stockholders Equity": "236,824",
"Net Income": "27,311",
"Comprehensive Net Income": "27,281",
"BaseVar": "1,354,266",
"ECR before LimitedLiability": "354%",
"Economic Capital Ratio": "355%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "373,349",
"Assets, Non-Current": "20,482",
"Intangible Assets": "153,417",
"Liabilities, Current": "85,646",
"Liabilities, Non-Current": "352,220",
"Other Assets": "84,629",
"Other Compr. Net Income": "-1,187",
"Other Expenses": "256,443",
"Other Liabilities": "15,801",
"Other Net Income": "-17,678",
"Other Revenues": "418,662",
"Property, Plant and Equipment": "50,357",
"Research and Development": "73,685",
"Selling, General and Administrative Expense": "86,179"
},
"output_variables": {
"Liabilities": "453,667",
"Assets": "682,234",
"Expenses": "416,307",
"Revenues": "418,662",
"Stockholders Equity": "228,567",
"Net Income": "-15,323",
"Comprehensive Net Income": "-16,510",
"BaseVar": "2,203,043",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "126%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "384,219",
"Assets, Non-Current": "13,022",
"Intangible Assets": "337,012",
"Liabilities, Current": "71,476",
"Liabilities, Non-Current": "348,420",
"Other Assets": "48,239",
"Other Compr. Net Income": "-925",
"Other Expenses": "208,441",
"Other Liabilities": "21,822",
"Other Net Income": "28,639",
"Other Revenues": "420,609",
"Property, Plant and Equipment": "83,759",
"Research and Development": "82,188",
"Selling, General and Administrative Expense": "110,030"
},
"output_variables": {
"Liabilities": "441,718",
"Assets": "866,251",
"Expenses": "400,659",
"Revenues": "420,609",
"Stockholders Equity": "424,533",
"Net Income": "48,589",
"Comprehensive Net Income": "47,664",
"BaseVar": "2,283,328",
"ECR before LimitedLiability": "180%",
"Economic Capital Ratio": "193%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "612,944",
"Assets, Non-Current": "7,208",
"Intangible Assets": "379,626",
"Liabilities, Current": "92,150",
"Liabilities, Non-Current": "583,599",
"Other Assets": "89,606",
"Other Compr. Net Income": "11,318",
"Other Expenses": "259,976",
"Other Liabilities": "50,018",
"Other Net Income": "-29,797",
"Other Revenues": "544,338",
"Property, Plant and Equipment": "99,167",
"Research and Development": "107,698",
"Selling, General and Administrative Expense": "145,433"
},
"output_variables": {
"Liabilities": "725,767",
"Assets": "1,188,551",
"Expenses": "513,107",
"Revenues": "544,338",
"Stockholders Equity": "462,784",
"Net Income": "1,434",
"Comprehensive Net Income": "12,752",
"BaseVar": "3,060,901",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "150%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "562,897",
"Assets, Non-Current": "7,402",
"Intangible Assets": "934,857",
"Liabilities, Current": "117,119",
"Liabilities, Non-Current": "669,408",
"Other Assets": "948",
"Other Compr. Net Income": "-6,062",
"Other Expenses": "479,895",
"Other Liabilities": "73,222",
"Other Net Income": "-52,498",
"Other Revenues": "698,772",
"Property, Plant and Equipment": "131,019",
"Research and Development": "147,986",
"Selling, General and Administrative Expense": "187,886"
},
"output_variables": {
"Liabilities": "859,749",
"Assets": "1,637,123",
"Expenses": "815,767",
"Revenues": "698,772",
"Stockholders Equity": "777,374",
"Net Income": "-169,493",
"Comprehensive Net Income": "-175,555",
"BaseVar": "4,260,921",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "132%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "458,861",
"Assets, Non-Current": "13,484",
"Intangible Assets": "826,861",
"Liabilities, Current": "107,005",
"Liabilities, Non-Current": "664,274",
"Other Assets": "33,366",
"Other Compr. Net Income": "-789",
"Other Expenses": "316,059",
"Other Liabilities": "42,541",
"Other Net Income": "-54,930",
"Other Revenues": "570,398",
"Property, Plant and Equipment": "149,923",
"Research and Development": "177,713",
"Selling, General and Administrative Expense": "161,673"
},
"output_variables": {
"Liabilities": "813,820",
"Assets": "1,482,495",
"Expenses": "655,445",
"Revenues": "570,398",
"Stockholders Equity": "668,675",
"Net Income": "-139,977",
"Comprehensive Net Income": "-140,766",
"BaseVar": "3,602,349",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "131%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "398,582",
"Assets, Non-Current": "10,965",
"Intangible Assets": "495,955",
"Liabilities, Current": "74,836",
"Liabilities, Non-Current": "674,340",
"Other Assets": "67,425",
"Other Compr. Net Income": "2,170",
"Other Expenses": "523,974",
"Other Liabilities": "42,502",
"Other Net Income": "-42,777",
"Other Revenues": "499,708",
"Property, Plant and Equipment": "132,647",
"Research and Development": "163,469",
"Selling, General and Administrative Expense": "153,286"
},
"output_variables": {
"Liabilities": "791,678",
"Assets": "1,105,574",
"Expenses": "840,729",
"Revenues": "499,708",
"Stockholders Equity": "313,896",
"Net Income": "-383,798",
"Comprehensive Net Income": "-381,628",
"BaseVar": "3,601,636",
"ECR before LimitedLiability": "-77%",
"Economic Capital Ratio": "45%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "481,519",
"Assets, Non-Current": "40,453",
"Intangible Assets": "445,910",
"Liabilities, Current": "94,950",
"Liabilities, Non-Current": "697,026",
"Other Assets": "59,680",
"Other Compr. Net Income": "651",
"Other Expenses": "5,655",
"Other Liabilities": "54,306",
"Other Net Income": "225,216",
"Other Revenues": "0",
"Property, Plant and Equipment": "118,866",
"Research and Development": "141,333",
"Selling, General and Administrative Expense": "124,306"
},
"output_variables": {
"Liabilities": "846,282",
"Assets": "1,146,428",
"Expenses": "271,294",
"Revenues": "0",
"Stockholders Equity": "300,146",
"Net Income": "-46,078",
"Comprehensive Net Income": "-45,427",
"BaseVar": "1,948,418",
"ECR before LimitedLiability": "53%",
"Economic Capital Ratio": "105%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "521,536",
"Assets, Non-Current": "38,300",
"Intangible Assets": "398,925",
"Liabilities, Current": "93,044",
"Liabilities, Non-Current": "532,608",
"Other Assets": "54,858",
"Other Compr. Net Income": "-859",
"Other Expenses": "270,037",
"Other Liabilities": "36,757",
"Other Net Income": "-38,057",
"Other Revenues": "606,920",
"Property, Plant and Equipment": "120,526",
"Research and Development": "138,844",
"Selling, General and Administrative Expense": "122,009"
},
"output_variables": {
"Liabilities": "662,409",
"Assets": "1,134,145",
"Expenses": "530,890",
"Revenues": "606,920",
"Stockholders Equity": "471,736",
"Net Income": "37,973",
"Comprehensive Net Income": "37,114",
"BaseVar": "3,151,707",
"ECR before LimitedLiability": "139%",
"Economic Capital Ratio": "163%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "813,083",
"Assets, Non-Current": "32,447",
"Intangible Assets": "362,671",
"Liabilities, Current": "97,214",
"Liabilities, Non-Current": "595,279",
"Other Assets": "239,915",
"Other Compr. Net Income": "-10,001",
"Other Expenses": "72,154",
"Other Liabilities": "36,576",
"Other Net Income": "110,446",
"Other Revenues": "675,170",
"Property, Plant and Equipment": "123,701",
"Research and Development": "148,228",
"Selling, General and Administrative Expense": "125,279"
},
"output_variables": {
"Liabilities": "729,069",
"Assets": "1,571,817",
"Expenses": "345,661",
"Revenues": "675,170",
"Stockholders Equity": "842,748",
"Net Income": "439,955",
"Comprehensive Net Income": "429,954",
"BaseVar": "3,335,990",
"ECR before LimitedLiability": "315%",
"Economic Capital Ratio": "315%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "761,193",
"Assets, Non-Current": "34,056",
"Intangible Assets": "390,392",
"Liabilities, Current": "83,525",
"Liabilities, Non-Current": "481,036",
"Other Assets": "218,107",
"Other Compr. Net Income": "2,216",
"Other Expenses": "286,191",
"Other Liabilities": "41,083",
"Other Net Income": "7,758",
"Other Revenues": "648,407",
"Property, Plant and Equipment": "149,496",
"Research and Development": "148,545",
"Selling, General and Administrative Expense": "129,852"
},
"output_variables": {
"Liabilities": "605,644",
"Assets": "1,553,244",
"Expenses": "564,588",
"Revenues": "648,407",
"Stockholders Equity": "947,600",
"Net Income": "91,577",
"Comprehensive Net Income": "93,793",
"BaseVar": "3,421,430",
"ECR before LimitedLiability": "239%",
"Economic Capital Ratio": "243%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "903,078",
"Assets, Non-Current": "55,761",
"Intangible Assets": "408,289",
"Liabilities, Current": "108,184",
"Liabilities, Non-Current": "480,977",
"Other Assets": "212,495",
"Other Compr. Net Income": "6,140",
"Other Expenses": "350,472",
"Other Liabilities": "40,136",
"Other Net Income": "17,860",
"Other Revenues": "729,578",
"Property, Plant and Equipment": "176,017",
"Research and Development": "182,158",
"Selling, General and Administrative Expense": "137,949"
},
"output_variables": {
"Liabilities": "629,297",
"Assets": "1,755,640",
"Expenses": "670,579",
"Revenues": "729,578",
"Stockholders Equity": "1,126,343",
"Net Income": "76,859",
"Comprehensive Net Income": "82,999",
"BaseVar": "3,919,729",
"ECR before LimitedLiability": "248%",
"Economic Capital Ratio": "251%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,205,088",
"Assets, Non-Current": "45,097",
"Intangible Assets": "414,885",
"Liabilities, Current": "325,119",
"Liabilities, Non-Current": "383,628",
"Other Assets": "207,999",
"Other Compr. Net Income": "2,529",
"Other Expenses": "463,441",
"Other Liabilities": "67,518",
"Other Net Income": "-158,677",
"Other Revenues": "967,258",
"Property, Plant and Equipment": "230,291",
"Research and Development": "244,466",
"Selling, General and Administrative Expense": "154,884"
},
"output_variables": {
"Liabilities": "776,265",
"Assets": "2,103,360",
"Expenses": "862,791",
"Revenues": "967,258",
"Stockholders Equity": "1,327,095",
"Net Income": "-54,210",
"Comprehensive Net Income": "-51,681",
"BaseVar": "5,253,066",
"ECR before LimitedLiability": "202%",
"Economic Capital Ratio": "211%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 2.1125472354902923,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001493594.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001493594.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001493594.svg"
},
{
"company_id": "0001158114",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001158114.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001158114.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001158114.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001158114_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001158114_main_keyfigs.svg",
"name": "Applied Optoelectronics INC",
"rank": 29,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Applied Optoelectronics INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Applied Optoelectronics INC compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 27% points.The greatest weakness of Applied Optoelectronics INC is the variable Liabilities, reducing the Economic Capital Ratio by 38% points.
The company's Economic Capital Ratio, given in the ranking table, is 207%, being 23% points below the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001158114_2026_Applied_Optoelectronics_INC.pdf",
"shrinked_graph_json": {
"2013": {
"Other Liabilities": "-10.2",
"Liabilities": "-42.7",
"Stockholders Equity": "-46.5",
"ECR before LimitedLiability": "-28.0",
"Liabilities, Current": "-64.8",
"Liabilities, Non-Current": "23.1",
"Assets, Non-Current": "-3.10",
"Assets": "-9.87",
"Intangible Assets": "-18.0",
"Assets, Current": "8.76",
"Other Assets": "-12.7",
"Property, Plant and Equipment": "17.2",
"Expenses": "9.85",
"Revenues": "12.7",
"Net Income": "22.1",
"Other Expenses": "-31.7",
"Research and Development": "26.8",
"Selling, General and Administrative Expense": "10.2",
"Other Revenues": "12.7",
"Comprehensive Net Income": "22.6",
"Economic Capital Ratio": "-59.3"
},
"2014": {
"Other Liabilities": "-27.7",
"Liabilities": "-33.5",
"Stockholders Equity": "-42.1",
"ECR before LimitedLiability": "29.2",
"Liabilities, Non-Current": "29.6",
"Liabilities, Current": "-41.7",
"Other Assets": "-17.4",
"Assets": "-9.85",
"Property, Plant and Equipment": "33.7",
"Assets, Non-Current": "-2.56",
"Intangible Assets": "-17.2",
"Research and Development": "25.8",
"Expenses": "15.4",
"Revenues": "26.6",
"Net Income": "45.1",
"Other Expenses": "-21.1",
"Selling, General and Administrative Expense": "7.93",
"Other Revenues": "26.6",
"Other Net Income": "5.06",
"Comprehensive Net Income": "45.7",
"Economic Capital Ratio": "-17.9"
},
"2015": {
"Liabilities, Non-Current": "30.5",
"Liabilities": "-57.6",
"Stockholders Equity": "-45.3",
"ECR before LimitedLiability": "5.64",
"Liabilities, Current": "-54.7",
"Other Liabilities": "-40.0",
"Assets, Current": "-5.30",
"Assets": "-4.82",
"Property, Plant and Equipment": "41.3",
"Other Assets": "-11.6",
"Intangible Assets": "-21.8",
"Amortization of Intangible Assets": "2.09",
"Expenses": "19.4",
"Revenues": "18.4",
"Net Income": "37.7",
"Selling, General and Administrative Expense": "21.2",
"Research and Development": "32.1",
"Other Expenses": "-39.5",
"Other Revenues": "18.4",
"Comprehensive Net Income": "37.2",
"Economic Capital Ratio": "-30.5"
},
"2016": {
"Liabilities, Non-Current": "8.12",
"Liabilities": "40.8",
"Stockholders Equity": "-58.0",
"ECR before LimitedLiability": "123",
"Liabilities, Current": "-3.27",
"Other Liabilities": "36.4",
"Other Assets": "-13.3",
"Assets": "-24.0",
"Intangible Assets": "-26.6",
"Property, Plant and Equipment": "44.2",
"Assets, Current": "-14.3",
"Other Expenses": "-46.0",
"Expenses": "27.7",
"Revenues": "80.4",
"Net Income": "107",
"Research and Development": "36.2",
"Amortization of Intangible Assets": "3.39",
"Selling, General and Administrative Expense": "33.1",
"Other Revenues": "80.4",
"Comprehensive Net Income": "105",
"Economic Capital Ratio": "71.8"
},
"2017": {
"Liabilities, Non-Current": "11.3",
"Liabilities": "96.7",
"Stockholders Equity": "-18.4",
"ECR before LimitedLiability": "190",
"Liabilities, Current": "50.0",
"Other Liabilities": "43.2",
"Other Assets": "-6.92",
"Assets": "-11.9",
"Assets, Current": "-7.99",
"Intangible Assets": "-12.9",
"Property, Plant and Equipment": "23.1",
"Other Expenses": "-47.9",
"Expenses": "46.9",
"Revenues": "105",
"Net Income": "151",
"Research and Development": "50.1",
"Selling, General and Administrative Expense": "40.7",
"Other Revenues": "105",
"Comprehensive Net Income": "163",
"Other Compr. Net Income": "13.5",
"Economic Capital Ratio": "151"
},
"2018": {
"Other Liabilities": "22.1",
"Liabilities": "37.2",
"Assets": "15.8",
"Stockholders Equity": "54.0",
"ECR before LimitedLiability": "145",
"Liabilities, Current": "31.1",
"Liabilities, Non-Current": "-16.7",
"Intangible Assets": "-22.5",
"Property, Plant and Equipment": "72.6",
"Assets, Current": "-13.8",
"Research and Development": "4.53",
"Expenses": "15.6",
"Revenues": "27.5",
"Net Income": "49.6",
"Other Expenses": "-13.1",
"Selling, General and Administrative Expense": "21.7",
"Other Revenues": "27.5",
"Comprehensive Net Income": "41.4",
"Other Net Income": "8.63",
"Other Compr. Net Income": "-9.44",
"Economic Capital Ratio": "20.3"
},
"2019": {
"Liabilities": "-35.7",
"Stockholders Equity": "11.3",
"ECR before LimitedLiability": "-16.3",
"Liabilities, Non-Current": "-20.0",
"Liabilities, Current": "-13.5",
"Assets, Current": "-7.03",
"Assets": "31.0",
"Intangible Assets": "-26.5",
"Property, Plant and Equipment": "91.1",
"Assets, Non-Current": "-3.19",
"Other Expenses": "-16.5",
"Expenses": "-4.40",
"Revenues": "-21.8",
"Net Income": "-27.3",
"Amortization of Intangible Assets": "1.38",
"Research and Development": "5.57",
"Selling, General and Administrative Expense": "4.79",
"Other Revenues": "-21.8",
"Other Net Income": "-0.667",
"Comprehensive Net Income": "-27.2",
"Economic Capital Ratio": "-69.5"
},
"2020": {
"Liabilities, Non-Current": "-7.36",
"Liabilities": "-7.45",
"Stockholders Equity": "-12.8",
"ECR before LimitedLiability": "-40.3",
"Other Liabilities": "9.89",
"Liabilities, Current": "-10.9",
"Other Assets": "-9.90",
"Assets": "-4.79",
"Assets, Current": "-18.2",
"Property, Plant and Equipment": "81.3",
"Intangible Assets": "-28.1",
"Other Expenses": "-29.6",
"Expenses": "-12.1",
"Net Income": "-29.3",
"Research and Development": "10.1",
"Other Revenues": "-9.05",
"Revenues": "-9.05",
"Other Net Income": "-6.96",
"Comprehensive Net Income": "-20.5",
"Other Compr. Net Income": "7.85",
"Economic Capital Ratio": "-71.8"
},
"2021": {
"Liabilities, Current": "-12.3",
"Liabilities": "-13.9",
"Stockholders Equity": "-22.5",
"ECR before LimitedLiability": "-25.8",
"Liabilities, Non-Current": "-18.3",
"Other Liabilities": "14.8",
"Assets, Current": "-20.5",
"Assets": "-8.10",
"Other Assets": "-13.8",
"Intangible Assets": "-28.7",
"Assets, Non-Current": "-3.95",
"Property, Plant and Equipment": "94.2",
"Expenses": "-12.2",
"Net Income": "-4.06",
"Other Net Income": "7.73",
"Research and Development": "12.1",
"Selling, General and Administrative Expense": "6.31",
"Other Expenses": "-33.8",
"Comprehensive Net Income": "-1.40",
"Other Compr. Net Income": "2.63",
"Economic Capital Ratio": "-60.6"
},
"2022": {
"Liabilities, Current": "-36.7",
"Liabilities": "-34.5",
"Stockholders Equity": "-46.0",
"ECR before LimitedLiability": "-69.2",
"Other Liabilities": "21.4",
"Liabilities, Non-Current": "-18.5",
"Property, Plant and Equipment": "50.9",
"Assets": "-16.5",
"Assets, Current": "-23.7",
"Intangible Assets": "-36.1",
"Other Assets": "-13.8",
"Other Expenses": "-39.0",
"Expenses": "-10.9",
"Net Income": "-27.9",
"Selling, General and Administrative Expense": "9.11",
"Research and Development": "23.9",
"Revenues": "-7.33",
"Comprehensive Net Income": "-37.6",
"Other Compr. Net Income": "-11.1",
"Other Net Income": "-11.2",
"Economic Capital Ratio": "-140"
},
"2023": {
"Liabilities, Current": "-12.2",
"Liabilities": "-18.5",
"Stockholders Equity": "-45.7",
"ECR before LimitedLiability": "-38.4",
"Other Liabilities": "15.7",
"Liabilities, Non-Current": "-23.5",
"Property, Plant and Equipment": "78.8",
"Assets": "-21.2",
"Intangible Assets": "-35.5",
"Assets, Current": "-19.1",
"Other Assets": "-10.4",
"Assets, Non-Current": "-3.77",
"Research and Development": "23.2",
"Expenses": "-3.09",
"Net Income": "-17.8",
"Other Net Income": "-15.1",
"Selling, General and Administrative Expense": "-4.40",
"Amortization of Intangible Assets": "0.876",
"Other Expenses": "-22.4",
"Comprehensive Net Income": "-18.2",
"Economic Capital Ratio": "-89.6"
},
"2024": {
"Other Liabilities": "3.89",
"Liabilities": "-12.6",
"Stockholders Equity": "-75.4",
"ECR before LimitedLiability": "-147",
"Liabilities, Current": "-5.08",
"Liabilities, Non-Current": "-4.16",
"Assets, Current": "-3.79",
"Assets": "-33.6",
"Other Assets": "-4.59",
"Assets, Non-Current": "-1.24",
"Intangible Assets": "-34.0",
"Property, Plant and Equipment": "22.1",
"Expenses": "6.78",
"Net Income": "-71.9",
"Research and Development": "7.09",
"Other Revenues": "-10.0",
"Revenues": "-10.0",
"Other Net Income": "-55.3",
"Comprehensive Net Income": "-74.2",
"Other Compr. Net Income": "-0.725",
"Economic Capital Ratio": "-179"
},
"2025": {
"Liabilities, Non-Current": "-22.7",
"Liabilities": "-37.6",
"Stockholders Equity": "-5.03",
"ECR before LimitedLiability": "7.05",
"Liabilities, Current": "-29.1",
"Other Liabilities": "13.4",
"Property, Plant and Equipment": "27.3",
"Assets": "11.0",
"Assets, Non-Current": "3.90",
"Assets, Current": "11.1",
"Other Assets": "-3.09",
"Intangible Assets": "-24.4",
"Selling, General and Administrative Expense": "5.87",
"Expenses": "9.75",
"Revenues": "2.46",
"Net Income": "18.7",
"Other Expenses": "-10.8",
"Research and Development": "13.0",
"Other Net Income": "6.89",
"Comprehensive Net Income": "18.7",
"Economic Capital Ratio": "-22.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001158114_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "77,936",
"Assets, Non-Current": "177",
"Intangible Assets": "851",
"Liabilities, Current": "39,057",
"Liabilities, Non-Current": "0",
"Other Assets": "959",
"Other Compr. Net Income": "348",
"Other Expenses": "56,495",
"Other Liabilities": "8,923",
"Other Net Income": "0",
"Other Revenues": "78,424",
"Property, Plant and Equipment": "31,134",
"Research and Development": "8,512",
"Selling, General and Administrative Expense": "14,823"
},
"output_variables": {
"Liabilities": "47,980",
"Assets": "111,057",
"Expenses": "79,830",
"Revenues": "78,424",
"Stockholders Equity": "63,077",
"Net Income": "-1,406",
"Comprehensive Net Income": "-1,058",
"BaseVar": "383,241",
"ECR before LimitedLiability": "181%",
"Economic Capital Ratio": "194%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "113,239",
"Assets, Non-Current": "860",
"Intangible Assets": "3,833",
"Liabilities, Current": "48,601",
"Liabilities, Non-Current": "0",
"Other Assets": "930",
"Other Compr. Net Income": "-439",
"Other Expenses": "87,058",
"Other Liabilities": "20,057",
"Other Net Income": "0",
"Other Revenues": "130,449",
"Property, Plant and Equipment": "64,808",
"Research and Development": "15,970",
"Selling, General and Administrative Expense": "23,138"
},
"output_variables": {
"Liabilities": "68,658",
"Assets": "183,670",
"Expenses": "126,166",
"Revenues": "130,449",
"Stockholders Equity": "115,012",
"Net Income": "4,283",
"Comprehensive Net Income": "3,844",
"BaseVar": "618,422",
"ECR before LimitedLiability": "225%",
"Economic Capital Ratio": "231%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "153,928",
"Assets, Non-Current": "5,094",
"Intangible Assets": "3,900",
"Liabilities, Current": "74,080",
"Liabilities, Non-Current": "0",
"Other Assets": "854",
"Other Compr. Net Income": "-1,633",
"Other Expenses": "132,106",
"Other Liabilities": "33,997",
"Other Net Income": "0",
"Other Revenues": "189,903",
"Property, Plant and Equipment": "109,699",
"Research and Development": "20,852",
"Selling, General and Administrative Expense": "26,152"
},
"output_variables": {
"Liabilities": "108,077",
"Assets": "273,475",
"Expenses": "179,110",
"Revenues": "189,903",
"Stockholders Equity": "165,398",
"Net Income": "10,793",
"Comprehensive Net Income": "9,160",
"BaseVar": "900,563",
"ECR before LimitedLiability": "221%",
"Economic Capital Ratio": "228%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "157,552",
"Assets, Non-Current": "4,468",
"Intangible Assets": "3,993",
"Liabilities, Current": "59,973",
"Liabilities, Non-Current": "34,961",
"Other Assets": "12,207",
"Other Compr. Net Income": "-1,177",
"Other Expenses": "163,528",
"Other Liabilities": "0",
"Other Net Income": "-2,017",
"Other Revenues": "260,713",
"Property, Plant and Equipment": "144,098",
"Research and Development": "31,780",
"Selling, General and Administrative Expense": "32,154"
},
"output_variables": {
"Liabilities": "94,934",
"Assets": "322,318",
"Expenses": "227,462",
"Revenues": "260,713",
"Stockholders Equity": "227,384",
"Net Income": "31,234",
"Comprehensive Net Income": "30,057",
"BaseVar": "1,149,598",
"ECR before LimitedLiability": "310%",
"Economic Capital Ratio": "311%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "229,697",
"Assets, Non-Current": "7,732",
"Intangible Assets": "4,007",
"Liabilities, Current": "70,708",
"Liabilities, Non-Current": "49,000",
"Other Assets": "13,605",
"Other Compr. Net Income": "10,628",
"Other Expenses": "226,624",
"Other Liabilities": "0",
"Other Net Income": "-2,425",
"Other Revenues": "382,329",
"Property, Plant and Equipment": "197,943",
"Research and Development": "35,365",
"Selling, General and Administrative Expense": "43,964"
},
"output_variables": {
"Liabilities": "119,708",
"Assets": "452,984",
"Expenses": "305,953",
"Revenues": "382,329",
"Stockholders Equity": "333,276",
"Net Income": "73,951",
"Comprehensive Net Income": "84,579",
"BaseVar": "1,629,403",
"ECR before LimitedLiability": "385%",
"Economic Capital Ratio": "386%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "194,275",
"Assets, Non-Current": "6,849",
"Intangible Assets": "3,977",
"Liabilities, Current": "77,418",
"Liabilities, Non-Current": "60,328",
"Other Assets": "27,528",
"Other Compr. Net Income": "-9,141",
"Other Expenses": "172,060",
"Other Liabilities": "0",
"Other Net Income": "990",
"Other Revenues": "267,465",
"Property, Plant and Equipment": "234,211",
"Research and Development": "49,903",
"Selling, General and Administrative Expense": "48,638"
},
"output_variables": {
"Liabilities": "137,746",
"Assets": "466,840",
"Expenses": "270,601",
"Revenues": "267,465",
"Stockholders Equity": "329,094",
"Net Income": "-2,146",
"Comprehensive Net Income": "-11,287",
"BaseVar": "1,352,090",
"ECR before LimitedLiability": "240%",
"Economic Capital Ratio": "245%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "192,804",
"Assets, Non-Current": "724",
"Intangible Assets": "0",
"Liabilities, Current": "91,355",
"Liabilities, Non-Current": "85,024",
"Other Assets": "24,853",
"Other Compr. Net Income": "-172",
"Other Expenses": "159,333",
"Other Liabilities": "16,652",
"Other Net Income": "-2,640",
"Other Revenues": "190,872",
"Property, Plant and Equipment": "248,444",
"Research and Development": "43,399",
"Selling, General and Administrative Expense": "51,549"
},
"output_variables": {
"Liabilities": "193,031",
"Assets": "466,825",
"Expenses": "254,281",
"Revenues": "190,872",
"Stockholders Equity": "273,794",
"Net Income": "-66,049",
"Comprehensive Net Income": "-66,221",
"BaseVar": "1,187,781",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "149%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "209,169",
"Assets, Non-Current": "982",
"Intangible Assets": "0",
"Liabilities, Current": "103,148",
"Liabilities, Non-Current": "85,780",
"Other Assets": "17,670",
"Other Compr. Net Income": "11,260",
"Other Expenses": "191,310",
"Other Liabilities": "13,986",
"Other Net Income": "-2,382",
"Other Revenues": "234,623",
"Property, Plant and Equipment": "252,984",
"Research and Development": "43,393",
"Selling, General and Administrative Expense": "55,990"
},
"output_variables": {
"Liabilities": "202,914",
"Assets": "480,805",
"Expenses": "290,693",
"Revenues": "234,623",
"Stockholders Equity": "277,891",
"Net Income": "-58,452",
"Comprehensive Net Income": "-47,192",
"BaseVar": "1,373,964",
"ECR before LimitedLiability": "137%",
"Economic Capital Ratio": "163%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "194,079",
"Assets, Non-Current": "518",
"Intangible Assets": "0",
"Liabilities, Current": "108,957",
"Liabilities, Non-Current": "85,869",
"Other Assets": "16,827",
"Other Compr. Net Income": "4,381",
"Other Expenses": "173,852",
"Other Liabilities": "5,063",
"Other Net Income": "2,606",
"Other Revenues": "211,565",
"Property, Plant and Equipment": "243,035",
"Research and Development": "41,220",
"Selling, General and Administrative Expense": "53,261"
},
"output_variables": {
"Liabilities": "199,889",
"Assets": "454,459",
"Expenses": "268,333",
"Revenues": "211,565",
"Stockholders Equity": "254,570",
"Net Income": "-54,162",
"Comprehensive Net Income": "-49,781",
"BaseVar": "1,259,559",
"ECR before LimitedLiability": "124%",
"Economic Capital Ratio": "153%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "183,164",
"Assets, Non-Current": "386",
"Intangible Assets": "0",
"Liabilities, Current": "138,582",
"Liabilities, Non-Current": "85,011",
"Other Assets": "14,529",
"Other Compr. Net Income": "-13,888",
"Other Expenses": "189,192",
"Other Liabilities": "0",
"Other Net Income": "-7,398",
"Other Revenues": "222,818",
"Property, Plant and Equipment": "210,184",
"Research and Development": "36,244",
"Selling, General and Administrative Expense": "56,381"
},
"output_variables": {
"Liabilities": "223,593",
"Assets": "408,263",
"Expenses": "281,817",
"Revenues": "222,818",
"Stockholders Equity": "184,670",
"Net Income": "-66,397",
"Comprehensive Net Income": "-80,285",
"BaseVar": "1,323,067",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "95%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "172,605",
"Assets, Non-Current": "2,580",
"Intangible Assets": "0",
"Liabilities, Current": "93,358",
"Liabilities, Non-Current": "80,959",
"Other Assets": "13,684",
"Other Compr. Net Income": "-1,208",
"Other Expenses": "158,734",
"Other Liabilities": "0",
"Other Net Income": "-14,690",
"Other Revenues": "217,646",
"Property, Plant and Equipment": "200,317",
"Research and Development": "35,975",
"Selling, General and Administrative Expense": "64,295"
},
"output_variables": {
"Liabilities": "174,317",
"Assets": "389,186",
"Expenses": "259,004",
"Revenues": "217,646",
"Stockholders Equity": "214,869",
"Net Income": "-56,048",
"Comprehensive Net Income": "-57,256",
"BaseVar": "1,224,981",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "138%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "301,268",
"Assets, Non-Current": "8,366",
"Intangible Assets": "0",
"Liabilities, Current": "170,069",
"Liabilities, Non-Current": "143,538",
"Other Assets": "18,163",
"Other Compr. Net Income": "-3,523",
"Other Expenses": "187,567",
"Other Liabilities": "4,313",
"Other Net Income": "-115,823",
"Other Revenues": "249,365",
"Property, Plant and Equipment": "219,235",
"Research and Development": "54,955",
"Selling, General and Administrative Expense": "77,753"
},
"output_variables": {
"Liabilities": "317,920",
"Assets": "547,032",
"Expenses": "320,275",
"Revenues": "249,365",
"Stockholders Equity": "229,112",
"Net Income": "-186,733",
"Comprehensive Net Income": "-190,256",
"BaseVar": "1,751,884",
"ECR before LimitedLiability": "-45%",
"Economic Capital Ratio": "54%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "675,727",
"Assets, Non-Current": "58,501",
"Intangible Assets": "0",
"Liabilities, Current": "257,283",
"Liabilities, Non-Current": "177,222",
"Other Assets": "58,145",
"Other Compr. Net Income": "1,931",
"Other Expenses": "310,326",
"Other Liabilities": "0",
"Other Net Income": "7,898",
"Other Revenues": "455,715",
"Property, Plant and Equipment": "376,050",
"Research and Development": "85,507",
"Selling, General and Administrative Expense": "106,008"
},
"output_variables": {
"Liabilities": "434,505",
"Assets": "1,168,423",
"Expenses": "501,841",
"Revenues": "455,715",
"Stockholders Equity": "733,918",
"Net Income": "-38,228",
"Comprehensive Net Income": "-36,297",
"BaseVar": "2,654,006",
"ECR before LimitedLiability": "197%",
"Economic Capital Ratio": "207%"
}
}
},
"top_rated": false,
"trend": 24.0,
"value": 2.071370239406959,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001158114.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001158114.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001158114.svg"
},
{
"company_id": "0001413447",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001413447.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001413447.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001413447_main_keyfigs.svg",
"name": "NXP Semiconductors N V",
"rank": 30,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of NXP Semiconductors N V are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of NXP Semiconductors N V compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 53% points.The greatest weakness of NXP Semiconductors N V is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 155% points.
The company's Economic Capital Ratio, given in the ranking table, is 175%, being 55% points below the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001413447_2026_NXP_Semiconductors_N_V.pdf",
"shrinked_graph_json": {
"2024": {
"Other Liabilities": "14.8",
"Liabilities": "-114",
"Stockholders Equity": "-75.6",
"ECR before LimitedLiability": "-22.6",
"Liabilities, Non-Current": "-152",
"Assets, Current": "-26.9",
"Assets": "-4.54",
"Other Assets": "-3.26",
"Assets, Non-Current": "6.53",
"Intangible Assets": "27.5",
"Property, Plant and Equipment": "-4.65",
"Other Expenses": "7.85",
"Expenses": "39.2",
"Revenues": "21.6",
"Net Income": "54.4",
"Research and Development": "10.2",
"Selling, General and Administrative Expense": "21.6",
"Other Revenues": "21.6",
"Other Net Income": "-5.98",
"Comprehensive Net Income": "52.4",
"Economic Capital Ratio": "-54.6"
},
"2025": {
"Liabilities, Non-Current": "-155",
"Liabilities": "-123",
"Stockholders Equity": "-71.5",
"ECR before LimitedLiability": "-25.1",
"Liabilities, Current": "5.03",
"Other Liabilities": "9.41",
"Selling, General and Administrative Expense": "21.7",
"Expenses": "37.7",
"Net Income": "51.0",
"Other Expenses": "9.00",
"Research and Development": "7.05",
"Other Revenues": "16.4",
"Revenues": "16.4",
"Property, Plant and Equipment": "-8.80",
"Assets, Non-Current": "9.94",
"Assets, Current": "-32.4",
"Other Assets": "4.23",
"Intangible Assets": "32.7",
"Other Net Income": "-2.59",
"Comprehensive Net Income": "52.7",
"Economic Capital Ratio": "-54.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001413447_strength_weakness.svg",
"table_records": {
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "7,305,000",
"Assets, Non-Current": "1,796,000",
"Intangible Assets": "9,930,000",
"Liabilities, Current": "3,098,000",
"Liabilities, Non-Current": "11,746,000",
"Other Assets": "2,087,000",
"Other Compr. Net Income": "-139,000",
"Other Expenses": "6,176,000",
"Other Liabilities": "10,000",
"Other Net Income": "-385,000",
"Other Revenues": "12,614,000",
"Property, Plant and Equipment": "3,267,000",
"Research and Development": "2,347,000",
"Selling, General and Administrative Expense": "1,164,000"
},
"output_variables": {
"Liabilities": "14,854,000",
"Assets": "24,385,000",
"Expenses": "9,687,000",
"Revenues": "12,614,000",
"Stockholders Equity": "9,531,000",
"Net Income": "2,542,000",
"Comprehensive Net Income": "2,403,000",
"BaseVar": "63,329,375",
"ECR before LimitedLiability": "161%",
"Economic Capital Ratio": "179%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "7,940,000",
"Assets, Non-Current": "2,584,000",
"Intangible Assets": "10,299,000",
"Liabilities, Current": "3,881,000",
"Liabilities, Non-Current": "12,147,000",
"Other Assets": "2,760,000",
"Other Compr. Net Income": "183,000",
"Other Expenses": "6,195,000",
"Other Liabilities": "81,000",
"Other Net Income": "-442,000",
"Other Revenues": "12,269,000",
"Property, Plant and Equipment": "2,977,000",
"Research and Development": "2,360,000",
"Selling, General and Administrative Expense": "1,204,000"
},
"output_variables": {
"Liabilities": "16,109,000",
"Assets": "26,560,000",
"Expenses": "9,759,000",
"Revenues": "12,269,000",
"Stockholders Equity": "10,451,000",
"Net Income": "2,068,000",
"Comprehensive Net Income": "2,251,000",
"BaseVar": "64,714,995",
"ECR before LimitedLiability": "155%",
"Economic Capital Ratio": "175%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 1.749536694758061,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001413447.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001413447.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001413447.svg"
},
{
"company_id": "0001819974",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001819974.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001819974.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001819974_main_keyfigs.svg",
"name": "Skywater Technology Inc",
"rank": 31,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Skywater Technology Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Skywater Technology Inc compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 88% points.The greatest weakness of Skywater Technology Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 164% points.
The company's Economic Capital Ratio, given in the ranking table, is 169%, being 61% points below the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001819974_2026_Skywater_Technology_Inc.pdf",
"shrinked_graph_json": {
"2021": {
"Liabilities, Current": "-2.25",
"Liabilities": "-106",
"Stockholders Equity": "-114",
"Liabilities, Non-Current": "-2.35",
"Other Liabilities": "-51.8",
"Assets, Current": "-42.4",
"Assets": "-18.9",
"Other Assets": "-2.48",
"Intangible Assets": "-21.3",
"Assets, Non-Current": "-0.538",
"Property, Plant and Equipment": "47.5",
"Amortization of Intangible Assets": "0.249",
"Expenses": "4.28",
"Net Income": "3.69",
"Other Net Income": "-0.273",
"Research and Development": "12.2",
"Selling, General and Administrative Expense": "4.73",
"Other Expenses": "-23.3",
"ECR before LimitedLiability": "-122",
"Comprehensive Net Income": "3.46",
"Economic Capital Ratio": "-157"
},
"2022": {
"Liabilities, Current": "1.22",
"Liabilities": "-63.6",
"Stockholders Equity": "-92.6",
"Other Liabilities": "-52.7",
"Liabilities, Non-Current": "-5.57",
"Property, Plant and Equipment": "49.3",
"Assets": "-32.6",
"Assets, Current": "-55.2",
"Assets, Non-Current": "-0.286",
"Intangible Assets": "-35.2",
"Other Assets": "-9.19",
"Other Expenses": "-62.1",
"Expenses": "-11.2",
"Revenues": "-0.531",
"Net Income": "-18.3",
"Selling, General and Administrative Expense": "0.697",
"Research and Development": "12.0",
"Other Revenues": "-0.531",
"ECR before LimitedLiability": "-105",
"Comprehensive Net Income": "-16.1",
"Economic Capital Ratio": "-177"
},
"2023": {
"Liabilities, Current": "-41.6",
"Liabilities": "-61.8",
"Stockholders Equity": "-177",
"Other Liabilities": "-28.7",
"Liabilities, Non-Current": "8.39",
"Property, Plant and Equipment": "20.6",
"Assets": "-85.3",
"Intangible Assets": "-55.6",
"Assets, Current": "-56.2",
"Other Assets": "-24.8",
"Assets, Non-Current": "-5.67",
"Other Revenues": "17.4",
"Revenues": "17.4",
"Net Income": "15.5",
"ECR before LimitedLiability": "-102",
"Research and Development": "26.0",
"Comprehensive Net Income": "15.5",
"Selling, General and Administrative Expense": "6.89",
"Other Net Income": "-15.4",
"Other Expenses": "-69.6",
"Economic Capital Ratio": "-153"
},
"2024": {
"Other Liabilities": "-12.7",
"Liabilities": "-32.8",
"Stockholders Equity": "-253",
"ECR before LimitedLiability": "-99.3",
"Liabilities, Current": "-50.9",
"Liabilities, Non-Current": "30.3",
"Assets, Current": "-69.0",
"Assets": "-108",
"Other Assets": "-28.1",
"Intangible Assets": "-56.1",
"Property, Plant and Equipment": "43.1",
"Other Expenses": "-98.5",
"Expenses": "-17.1",
"Revenues": "46.7",
"Net Income": "43.1",
"Research and Development": "46.4",
"Selling, General and Administrative Expense": "23.7",
"Other Revenues": "46.7",
"Other Net Income": "-9.60",
"Comprehensive Net Income": "43.1",
"Economic Capital Ratio": "-131"
},
"2025": {
"Liabilities, Non-Current": "15.6",
"Liabilities": "-112",
"Stockholders Equity": "-164",
"ECR before LimitedLiability": "-31.3",
"Liabilities, Current": "-69.3",
"Other Liabilities": "-48.2",
"Property, Plant and Equipment": "80.1",
"Assets": "-44.6",
"Assets, Current": "-55.9",
"Other Assets": "-11.4",
"Intangible Assets": "-29.2",
"Selling, General and Administrative Expense": "15.6",
"Expenses": "29.8",
"Revenues": "10.0",
"Net Income": "88.1",
"Other Expenses": "-28.6",
"Research and Development": "38.9",
"Other Revenues": "10.0",
"Other Net Income": "43.3",
"Comprehensive Net Income": "87.2",
"Economic Capital Ratio": "-61.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001819974_strength_weakness.svg",
"table_records": {
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "76,572",
"Assets, Non-Current": "3,998",
"Intangible Assets": "0",
"Liabilities, Current": "86,327",
"Liabilities, Non-Current": "69,828",
"Other Assets": "4,561",
"Other Compr. Net Income": "0",
"Other Expenses": "124,759",
"Other Liabilities": "108,638",
"Other Net Income": "-6,153",
"Other Revenues": "140,438",
"Property, Plant and Equipment": "178,078",
"Research and Development": "4,208",
"Selling, General and Administrative Expense": "25,032"
},
"output_variables": {
"Liabilities": "264,793",
"Assets": "263,209",
"Expenses": "153,999",
"Revenues": "140,438",
"Stockholders Equity": "-1,584",
"Net Income": "-19,714",
"Comprehensive Net Income": "-19,714",
"BaseVar": "839,631",
"ECR before LimitedLiability": "-30%",
"Economic Capital Ratio": "57%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "74,397",
"Assets, Non-Current": "4,835",
"Intangible Assets": "0",
"Liabilities, Current": "47,765",
"Liabilities, Non-Current": "62,778",
"Other Assets": "3,891",
"Other Compr. Net Income": "0",
"Other Expenses": "160,820",
"Other Liabilities": "93,128",
"Other Net Income": "2,911",
"Other Revenues": "162,848",
"Property, Plant and Equipment": "180,475",
"Research and Development": "8,747",
"Selling, General and Administrative Expense": "43,595"
},
"output_variables": {
"Liabilities": "203,671",
"Assets": "263,598",
"Expenses": "213,162",
"Revenues": "162,848",
"Stockholders Equity": "59,927",
"Net Income": "-47,403",
"Comprehensive Net Income": "-47,403",
"BaseVar": "959,268",
"ECR before LimitedLiability": "-18%",
"Economic Capital Ratio": "58%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "146,375",
"Assets, Non-Current": "5,342",
"Intangible Assets": "0",
"Liabilities, Current": "144,197",
"Liabilities, Non-Current": "45,425",
"Other Assets": "5,672",
"Other Compr. Net Income": "0",
"Other Expenses": "226,869",
"Other Liabilities": "66,433",
"Other Net Income": "-10,826",
"Other Revenues": "286,682",
"Property, Plant and Equipment": "159,367",
"Research and Development": "10,169",
"Selling, General and Administrative Expense": "63,911"
},
"output_variables": {
"Liabilities": "256,055",
"Assets": "316,756",
"Expenses": "300,949",
"Revenues": "286,682",
"Stockholders Equity": "60,701",
"Net Income": "-25,093",
"Comprehensive Net Income": "-25,093",
"BaseVar": "1,432,451",
"ECR before LimitedLiability": "16%",
"Economic Capital Ratio": "75%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "132,077",
"Assets, Non-Current": "8,488",
"Intangible Assets": "0",
"Liabilities, Current": "154,327",
"Liabilities, Non-Current": "43,425",
"Other Assets": "7,779",
"Other Compr. Net Income": "0",
"Other Expenses": "272,883",
"Other Liabilities": "52,533",
"Other Net Income": "-8,837",
"Other Revenues": "342,269",
"Property, Plant and Equipment": "165,431",
"Research and Development": "15,040",
"Selling, General and Administrative Expense": "48,026"
},
"output_variables": {
"Liabilities": "250,285",
"Assets": "313,775",
"Expenses": "335,949",
"Revenues": "342,269",
"Stockholders Equity": "63,490",
"Net Income": "-2,517",
"Comprehensive Net Income": "-2,517",
"BaseVar": "1,597,740",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "102%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "193,196",
"Assets, Non-Current": "19,823",
"Intangible Assets": "0",
"Liabilities, Current": "324,020",
"Liabilities, Non-Current": "58,236",
"Other Assets": "9,168",
"Other Compr. Net Income": "0",
"Other Expenses": "327,222",
"Other Liabilities": "155,839",
"Other Net Income": "98,033",
"Other Revenues": "442,139",
"Property, Plant and Equipment": "511,720",
"Research and Development": "14,621",
"Selling, General and Administrative Expense": "74,883"
},
"output_variables": {
"Liabilities": "538,095",
"Assets": "733,907",
"Expenses": "416,726",
"Revenues": "442,139",
"Stockholders Equity": "195,812",
"Net Income": "123,446",
"Comprehensive Net Income": "123,446",
"BaseVar": "2,468,461",
"ECR before LimitedLiability": "146%",
"Economic Capital Ratio": "169%"
}
}
},
"top_rated": false,
"trend": 17.0,
"value": 1.687997696207759,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001819974.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001819974.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001819974.svg"
},
{
"company_id": "0001616533",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001616533.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001616533.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001616533.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001616533_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001616533_main_keyfigs.svg",
"name": "Penguin Solutions Inc",
"rank": 32,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Penguin Solutions Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Penguin Solutions Inc compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 55% points.The greatest weakness of Penguin Solutions Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 189% points.
The company's Economic Capital Ratio, given in the ranking table, is 148%, being 82% points below the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001616533_2026_Penguin_Solutions_Inc.pdf",
"shrinked_graph_json": {
"2017": {
"Other Assets": "-40.9",
"Assets": "-134",
"Other Liabilities": "29.5",
"Stockholders Equity": "-295",
"ECR before LimitedLiability": "-99.3",
"Assets, Current": "-66.9",
"Intangible Assets": "-50.3",
"Property, Plant and Equipment": "-30.2",
"Other Expenses": "-140",
"Expenses": "-6.80",
"Revenues": "50.2",
"Net Income": "38.9",
"Research and Development": "45.0",
"Amortization of Intangible Assets": "4.03",
"Selling, General and Administrative Expense": "39.9",
"Other Revenues": "50.2",
"Liabilities, Non-Current": "-17.7",
"Liabilities, Current": "-8.70",
"Comprehensive Net Income": "39.4",
"Other Net Income": "-27.2",
"Economic Capital Ratio": "-139"
},
"2018": {
"Other Liabilities": "28.1",
"Liabilities": "65.0",
"Stockholders Equity": "-291",
"ECR before LimitedLiability": "59.9",
"Liabilities, Current": "42.6",
"Liabilities, Non-Current": "-3.91",
"Intangible Assets": "-40.8",
"Assets": "-130",
"Other Assets": "-26.0",
"Property, Plant and Equipment": "-35.2",
"Assets, Current": "-68.3",
"Research and Development": "82.8",
"Expenses": "-5.34",
"Revenues": "117",
"Net Income": "113",
"Other Expenses": "-222",
"Selling, General and Administrative Expense": "89.7",
"Other Revenues": "117",
"Comprehensive Net Income": "107",
"Other Compr. Net Income": "-13.3",
"Economic Capital Ratio": "-65.0"
},
"2019": {
"Other Liabilities": "25.4",
"Liabilities": "54.6",
"Stockholders Equity": "-308",
"Economic Capital Ratio": "-49.9",
"Liabilities, Non-Current": "13.4",
"Liabilities, Current": "21.3",
"Assets, Current": "-73.0",
"Assets": "-127",
"Intangible Assets": "-36.5",
"Property, Plant and Equipment": "-35.3",
"Other Assets": "-19.8",
"Assets, Non-Current": "-5.86",
"Other Expenses": "-242",
"Expenses": "-34.2",
"Revenues": "113",
"Net Income": "91.6",
"Research and Development": "80.7",
"Selling, General and Administrative Expense": "67.4",
"Other Revenues": "113",
"Other Net Income": "-7.33",
"Comprehensive Net Income": "91.3"
},
"2020": {
"Liabilities, Non-Current": "14.4",
"Liabilities": "59.0",
"Stockholders Equity": "-256",
"ECR before LimitedLiability": "-84.2",
"Other Liabilities": "33.4",
"Other Assets": "-27.9",
"Assets": "-133",
"Assets, Current": "-66.8",
"Property, Plant and Equipment": "-40.2",
"Intangible Assets": "-36.1",
"Other Expenses": "-163",
"Expenses": "-32.2",
"Revenues": "67.8",
"Net Income": "37.5",
"Research and Development": "60.5",
"Selling, General and Administrative Expense": "50.9",
"Other Revenues": "67.8",
"Other Net Income": "-22.3",
"Comprehensive Net Income": "11.8",
"Other Compr. Net Income": "-21.4",
"Economic Capital Ratio": "-116"
},
"2021": {
"Liabilities, Current": "-14.9",
"Liabilities": "-7.97",
"Stockholders Equity": "-215",
"ECR before LimitedLiability": "-60.4",
"Liabilities, Non-Current": "-10.4",
"Other Liabilities": "17.2",
"Assets, Current": "-42.3",
"Assets": "-99.6",
"Other Assets": "-27.6",
"Intangible Assets": "-30.5",
"Property, Plant and Equipment": "-20.1",
"Expenses": "-16.4",
"Revenues": "63.5",
"Net Income": "60.9",
"Research and Development": "60.0",
"Selling, General and Administrative Expense": "42.4",
"Other Expenses": "-124",
"Other Revenues": "63.5",
"Comprehensive Net Income": "60.9",
"Other Net Income": "5.25",
"Economic Capital Ratio": "-95.1"
},
"2022": {
"Liabilities": "-19.7",
"Stockholders Equity": "-180",
"ECR before LimitedLiability": "-37.8",
"Other Liabilities": "27.0",
"Liabilities, Non-Current": "-50.5",
"Property, Plant and Equipment": "-23.9",
"Assets": "-81.5",
"Assets, Current": "-25.2",
"Assets, Non-Current": "-2.99",
"Intangible Assets": "-30.0",
"Other Assets": "-16.0",
"Other Expenses": "-109",
"Expenses": "-8.42",
"Revenues": "68.4",
"Net Income": "63.6",
"Selling, General and Administrative Expense": "38.5",
"Research and Development": "64.3",
"Other Revenues": "68.4",
"Comprehensive Net Income": "66.5",
"Other Net Income": "-10.0",
"Economic Capital Ratio": "-109"
},
"2023": {
"Liabilities": "-56.6",
"Stockholders Equity": "-193",
"Other Liabilities": "2.38",
"Liabilities, Non-Current": "-83.9",
"Property, Plant and Equipment": "-39.1",
"Assets": "-97.8",
"Intangible Assets": "-26.6",
"Assets, Current": "-45.3",
"Other Assets": "-6.15",
"Assets, Non-Current": "-0.426",
"Research and Development": "16.1",
"Expenses": "5.39",
"Revenues": "6.04",
"Net Income": "0.575",
"Selling, General and Administrative Expense": "2.87",
"Other Expenses": "-48.2",
"Other Revenues": "6.04",
"ECR before LimitedLiability": "-117",
"Comprehensive Net Income": "1.11",
"Other Net Income": "-52.5",
"Economic Capital Ratio": "-169"
},
"2024": {
"Other Liabilities": "19.3",
"Liabilities": "-52.7",
"Stockholders Equity": "-206",
"ECR before LimitedLiability": "-51.2",
"Liabilities, Non-Current": "-87.6",
"Assets, Current": "-29.0",
"Assets": "-74.6",
"Other Assets": "-10.3",
"Intangible Assets": "-21.6",
"Property, Plant and Equipment": "-25.0",
"Other Expenses": "-39.0",
"Expenses": "16.2",
"Revenues": "16.4",
"Net Income": "20.7",
"Research and Development": "45.5",
"Selling, General and Administrative Expense": "7.27",
"Other Revenues": "16.4",
"Other Net Income": "-12.2",
"Comprehensive Net Income": "65.8",
"Other Compr. Net Income": "41.1",
"Economic Capital Ratio": "-83.2"
},
"2025": {
"Liabilities, Non-Current": "-43.9",
"Liabilities": "-30.6",
"Stockholders Equity": "-189",
"ECR before LimitedLiability": "-52.0",
"Liabilities, Current": "-5.16",
"Other Liabilities": "14.4",
"Property, Plant and Equipment": "-30.6",
"Assets": "-75.9",
"Assets, Current": "-32.4",
"Other Assets": "-3.50",
"Intangible Assets": "-19.3",
"Selling, General and Administrative Expense": "11.3",
"Expenses": "-7.40",
"Revenues": "54.6",
"Net Income": "49.3",
"Other Expenses": "-68.9",
"Research and Development": "42.4",
"Other Revenues": "54.6",
"Other Net Income": "2.92",
"Comprehensive Net Income": "47.5",
"Economic Capital Ratio": "-81.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001616533_strength_weakness.svg",
"table_records": {
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "346,989",
"Assets, Non-Current": "26,728",
"Intangible Assets": "51,129",
"Liabilities, Current": "239,874",
"Liabilities, Non-Current": "156,319",
"Other Assets": "0",
"Other Compr. Net Income": "4,313",
"Other Expenses": "612,412",
"Other Liabilities": "1,439",
"Other Net Income": "-51,755",
"Other Revenues": "761,291",
"Property, Plant and Equipment": "55,182",
"Research and Development": "38,160",
"Selling, General and Administrative Expense": "66,759"
},
"output_variables": {
"Liabilities": "397,632",
"Assets": "480,028",
"Expenses": "717,331",
"Revenues": "761,291",
"Stockholders Equity": "82,396",
"Net Income": "-7,795",
"Comprehensive Net Income": "-3,482",
"BaseVar": "3,377,761",
"ECR before LimitedLiability": "41%",
"Economic Capital Ratio": "96%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "522,049",
"Assets, Non-Current": "22,449",
"Intangible Assets": "71,649",
"Liabilities, Current": "295,785",
"Liabilities, Non-Current": "189,849",
"Other Assets": "0",
"Other Compr. Net Income": "-32,785",
"Other Expenses": "1,012,550",
"Other Liabilities": "0",
"Other Net Income": "-32,443",
"Other Revenues": "1,288,821",
"Property, Plant and Equipment": "56,615",
"Research and Development": "39,824",
"Selling, General and Administrative Expense": "84,541"
},
"output_variables": {
"Liabilities": "485,634",
"Assets": "672,762",
"Expenses": "1,136,915",
"Revenues": "1,288,821",
"Stockholders Equity": "187,128",
"Net Income": "119,463",
"Comprehensive Net Income": "86,678",
"BaseVar": "5,349,394",
"ECR before LimitedLiability": "133%",
"Economic Capital Ratio": "160%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "472,260",
"Assets, Non-Current": "12,784",
"Intangible Assets": "150,748",
"Liabilities, Current": "237,900",
"Liabilities, Non-Current": "192,777",
"Other Assets": "0",
"Other Compr. Net Income": "-1,871",
"Other Expenses": "986,644",
"Other Liabilities": "0",
"Other Net Income": "-22,877",
"Other Revenues": "1,211,999",
"Property, Plant and Equipment": "68,345",
"Research and Development": "47,920",
"Selling, General and Administrative Expense": "103,226"
},
"output_variables": {
"Liabilities": "430,677",
"Assets": "704,137",
"Expenses": "1,137,790",
"Revenues": "1,211,999",
"Stockholders Equity": "273,460",
"Net Income": "51,332",
"Comprehensive Net Income": "49,461",
"BaseVar": "5,114,645",
"ECR before LimitedLiability": "146%",
"Economic Capital Ratio": "169%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "556,710",
"Assets, Non-Current": "20,554",
"Intangible Assets": "129,626",
"Liabilities, Current": "282,489",
"Liabilities, Non-Current": "222,015",
"Other Assets": "25,013",
"Other Compr. Net Income": "-50,375",
"Other Expenses": "919,971",
"Other Liabilities": "0",
"Other Net Income": "-31,970",
"Other Revenues": "1,122,377",
"Property, Plant and Equipment": "54,705",
"Research and Development": "52,056",
"Selling, General and Administrative Expense": "119,523"
},
"output_variables": {
"Liabilities": "504,504",
"Assets": "786,608",
"Expenses": "1,091,550",
"Revenues": "1,122,377",
"Stockholders Equity": "282,104",
"Net Income": "-1,143",
"Comprehensive Net Income": "-51,518",
"BaseVar": "5,042,917",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "119%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "950,818",
"Assets, Non-Current": "21,517",
"Intangible Assets": "175,328",
"Liabilities, Current": "583,798",
"Liabilities, Non-Current": "381,576",
"Other Assets": "40,869",
"Other Compr. Net Income": "5,430",
"Other Expenses": "1,242,682",
"Other Liabilities": "60,500",
"Other Net Income": "-17,225",
"Other Revenues": "1,501,142",
"Property, Plant and Equipment": "156,266",
"Research and Development": "49,274",
"Selling, General and Administrative Expense": "169,455"
},
"output_variables": {
"Liabilities": "1,025,874",
"Assets": "1,344,798",
"Expenses": "1,461,411",
"Revenues": "1,501,142",
"Stockholders Equity": "318,924",
"Net Income": "22,506",
"Comprehensive Net Income": "27,936",
"BaseVar": "6,902,009",
"ECR before LimitedLiability": "72%",
"Economic Capital Ratio": "119%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,151,865",
"Assets, Non-Current": "37,044",
"Intangible Assets": "151,821",
"Liabilities, Current": "515,540",
"Liabilities, Non-Current": "677,978",
"Other Assets": "77,399",
"Other Compr. Net Income": "-2,075",
"Other Expenses": "1,427,367",
"Other Liabilities": "0",
"Other Net Income": "-26,006",
"Other Revenues": "1,819,352",
"Property, Plant and Equipment": "153,935",
"Research and Development": "77,356",
"Selling, General and Administrative Expense": "220,031"
},
"output_variables": {
"Liabilities": "1,193,518",
"Assets": "1,572,064",
"Expenses": "1,724,754",
"Revenues": "1,819,352",
"Stockholders Equity": "378,546",
"Net Income": "68,592",
"Comprehensive Net Income": "66,517",
"BaseVar": "8,223,529",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "126%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "907,402",
"Assets, Non-Current": "15,150",
"Intangible Assets": "322,143",
"Liabilities, Current": "426,250",
"Liabilities, Non-Current": "850,475",
"Other Assets": "142,529",
"Other Compr. Net Income": "13,859",
"Other Expenses": "1,032,015",
"Other Liabilities": "0",
"Other Net Income": "-243,642",
"Other Revenues": "1,441,250",
"Property, Plant and Equipment": "118,734",
"Research and Development": "90,565",
"Selling, General and Administrative Expense": "260,722"
},
"output_variables": {
"Liabilities": "1,276,725",
"Assets": "1,505,958",
"Expenses": "1,383,302",
"Revenues": "1,441,250",
"Stockholders Equity": "229,233",
"Net Income": "-185,694",
"Comprehensive Net Income": "-171,835",
"BaseVar": "7,293,473",
"ECR before LimitedLiability": "-8.7%",
"Economic Capital Ratio": "59%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "867,704",
"Assets, Non-Current": "71,415",
"Intangible Assets": "283,412",
"Liabilities, Current": "327,596",
"Liabilities, Non-Current": "747,702",
"Other Assets": "145,427",
"Other Compr. Net Income": "203,435",
"Other Expenses": "847,702",
"Other Liabilities": "0",
"Other Net Income": "-57,610",
"Other Revenues": "1,170,796",
"Property, Plant and Equipment": "106,548",
"Research and Development": "81,537",
"Selling, General and Administrative Expense": "233,880"
},
"output_variables": {
"Liabilities": "1,075,298",
"Assets": "1,474,506",
"Expenses": "1,163,119",
"Revenues": "1,170,796",
"Stockholders Equity": "399,208",
"Net Income": "-49,933",
"Comprehensive Net Income": "153,502",
"BaseVar": "6,244,250",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "150%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,064,227",
"Assets, Non-Current": "68,767",
"Intangible Assets": "233,649",
"Liabilities, Current": "473,899",
"Liabilities, Non-Current": "535,074",
"Other Assets": "157,954",
"Other Compr. Net Income": "-3,436",
"Other Expenses": "1,012,747",
"Other Liabilities": "0",
"Other Net Income": "-9,234",
"Other Revenues": "1,368,794",
"Property, Plant and Equipment": "92,603",
"Research and Development": "79,801",
"Selling, General and Administrative Expense": "238,177"
},
"output_variables": {
"Liabilities": "1,008,973",
"Assets": "1,617,200",
"Expenses": "1,330,725",
"Revenues": "1,368,794",
"Stockholders Equity": "608,227",
"Net Income": "28,835",
"Comprehensive Net Income": "25,399",
"BaseVar": "6,506,928",
"ECR before LimitedLiability": "116%",
"Economic Capital Ratio": "148%"
}
}
},
"top_rated": false,
"trend": 10.0,
"value": 1.4804650647327855,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001616533.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001616533.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001616533.svg"
},
{
"company_id": "0001463101",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001463101.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001463101.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001463101.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001463101_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001463101_main_keyfigs.svg",
"name": "Enphase Energy Inc",
"rank": 33,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Enphase Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Enphase Energy Inc compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 40% points.The greatest weakness of Enphase Energy Inc is the variable Liabilities, reducing the Economic Capital Ratio by 137% points.
The company's Economic Capital Ratio, given in the ranking table, is 144%, being 86% points below the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001463101_2026_Enphase_Energy_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "8.20",
"Liabilities": "6.91",
"Stockholders Equity": "-320",
"Other Liabilities": "-31.8",
"Liabilities, Current": "5.80",
"Intangible Assets": "-57.7",
"Assets": "-167",
"Other Assets": "-38.5",
"Assets, Current": "-102",
"Property, Plant and Equipment": "-35.0",
"Other Expenses": "-98.0",
"Expenses": "-93.5",
"Revenues": "16.2",
"Net Income": "-57.1",
"Selling, General and Administrative Expense": "-20.3",
"Research and Development": "6.44",
"Other Revenues": "16.2",
"ECR before LimitedLiability": "-140",
"Other Net Income": "-2.33",
"Comprehensive Net Income": "-56.4",
"Economic Capital Ratio": "-198"
},
"2013": {
"Other Liabilities": "-56.7",
"Liabilities": "6.85",
"Stockholders Equity": "-376",
"Liabilities, Current": "9.62",
"Liabilities, Non-Current": "6.12",
"Assets, Non-Current": "-7.62",
"Assets": "-183",
"Intangible Assets": "-61.2",
"Assets, Current": "-120",
"Other Assets": "-47.5",
"Property, Plant and Equipment": "-47.3",
"Expenses": "-94.0",
"Revenues": "29.2",
"Net Income": "-16.2",
"Other Expenses": "-101",
"Selling, General and Administrative Expense": "-23.0",
"Other Revenues": "29.2",
"ECR before LimitedLiability": "-163",
"Other Net Income": "-6.62",
"Comprehensive Net Income": "-17.5",
"Economic Capital Ratio": "-194"
},
"2014": {
"Other Liabilities": "-31.5",
"Liabilities": "41.3",
"Stockholders Equity": "-465",
"ECR before LimitedLiability": "-91.1",
"Liabilities, Non-Current": "43.4",
"Liabilities, Current": "29.5",
"Other Assets": "-47.6",
"Assets": "-174",
"Property, Plant and Equipment": "-35.0",
"Assets, Non-Current": "-9.03",
"Assets, Current": "-111",
"Intangible Assets": "-48.1",
"Research and Development": "39.4",
"Expenses": "-75.5",
"Revenues": "79.2",
"Net Income": "51.9",
"Other Expenses": "-92.2",
"Selling, General and Administrative Expense": "-21.1",
"Other Revenues": "79.2",
"Comprehensive Net Income": "52.2",
"Economic Capital Ratio": "-138"
},
"2015": {
"Liabilities, Non-Current": "12.7",
"Liabilities": "8.10",
"Stockholders Equity": "-448",
"Liabilities, Current": "4.41",
"Other Liabilities": "-44.5",
"Assets, Current": "-120",
"Assets": "-186",
"Property, Plant and Equipment": "-50.3",
"Other Assets": "-44.7",
"Intangible Assets": "-70.8",
"Assets, Non-Current": "-6.77",
"Amortization of Intangible Assets": "5.30",
"Expenses": "-95.2",
"ECR before LimitedLiability": "-155",
"Selling, General and Administrative Expense": "-23.2",
"Research and Development": "12.4",
"Other Expenses": "-116",
"Other Revenues": "35.9",
"Revenues": "35.9",
"Economic Capital Ratio": "-191",
"Other Compr. Net Income": "5.41"
},
"2016": {
"Liabilities, Non-Current": "9.49",
"Liabilities": "-1.15",
"Stockholders Equity": "-356",
"ECR before LimitedLiability": "-168",
"Liabilities, Current": "-1.49",
"Other Liabilities": "-17.7",
"Other Assets": "-33.8",
"Assets": "-169",
"Intangible Assets": "-46.3",
"Property, Plant and Equipment": "-19.5",
"Assets, Current": "-74.1",
"Other Expenses": "-80.2",
"Expenses": "-39.7",
"Revenues": "15.6",
"Net Income": "-18.3",
"Research and Development": "9.87",
"Amortization of Intangible Assets": "1.59",
"Other Revenues": "15.6",
"Comprehensive Net Income": "-18.2",
"Other Net Income": "0.883",
"Economic Capital Ratio": "-220"
},
"2017": {
"Liabilities, Non-Current": "13.0",
"Liabilities": "-6.12",
"Stockholders Equity": "-267",
"ECR before LimitedLiability": "-162",
"Other Liabilities": "-21.8",
"Other Assets": "-23.1",
"Assets": "-139",
"Assets, Current": "-52.7",
"Intangible Assets": "-30.4",
"Property, Plant and Equipment": "-16.7",
"Other Expenses": "-91.9",
"Expenses": "-24.7",
"Revenues": "21.3",
"Net Income": "-7.09",
"Research and Development": "18.2",
"Amortization of Intangible Assets": "1.72",
"Selling, General and Administrative Expense": "11.8",
"Other Revenues": "21.3",
"Comprehensive Net Income": "-7.67",
"Other Net Income": "-1.71",
"Economic Capital Ratio": "-201"
},
"2018": {
"Other Liabilities": "-44.7",
"Liabilities": "-79.1",
"Stockholders Equity": "-141",
"Liabilities, Current": "-7.81",
"Liabilities, Non-Current": "-16.4",
"Intangible Assets": "-12.8",
"Assets": "-66.0",
"Other Assets": "-20.3",
"Property, Plant and Equipment": "-26.5",
"Assets, Current": "-26.5",
"Assets, Non-Current": "1.48",
"Research and Development": "4.14",
"Expenses": "1.29",
"Revenues": "5.10",
"Net Income": "8.01",
"Other Expenses": "-35.7",
"Selling, General and Administrative Expense": "2.65",
"Other Revenues": "5.10",
"ECR before LimitedLiability": "-40.5",
"Comprehensive Net Income": "8.79",
"Economic Capital Ratio": "-165"
},
"2019": {
"Other Liabilities": "-51.8",
"Liabilities": "-78.5",
"Stockholders Equity": "-110",
"ECR before LimitedLiability": "58.0",
"Liabilities, Current": "-23.8",
"Assets, Current": "4.10",
"Assets": "-27.4",
"Intangible Assets": "-22.2",
"Property, Plant and Equipment": "-18.9",
"Other Assets": "5.79",
"Assets, Non-Current": "4.27",
"Other Expenses": "-14.3",
"Expenses": "55.2",
"Revenues": "67.9",
"Net Income": "112",
"Research and Development": "39.1",
"Selling, General and Administrative Expense": "29.4",
"Other Revenues": "67.9",
"Other Net Income": "-4.97",
"Comprehensive Net Income": "111",
"Economic Capital Ratio": "4.79"
},
"2020": {
"Liabilities, Non-Current": "37.9",
"Liabilities": "-65.2",
"Stockholders Equity": "-68.2",
"ECR before LimitedLiability": "-15.1",
"Other Liabilities": "-21.4",
"Liabilities, Current": "-107",
"Other Assets": "-2.14",
"Assets": "-13.9",
"Assets, Current": "27.7",
"Property, Plant and Equipment": "-18.5",
"Assets, Non-Current": "3.31",
"Intangible Assets": "-21.0",
"Expenses": "45.1",
"Revenues": "33.1",
"Net Income": "53.6",
"Research and Development": "27.4",
"Selling, General and Administrative Expense": "17.7",
"Other Revenues": "33.1",
"Other Net Income": "-27.0",
"Comprehensive Net Income": "53.3",
"Economic Capital Ratio": "-46.6"
},
"2021": {
"Liabilities, Current": "4.89",
"Liabilities": "-87.6",
"Stockholders Equity": "-113",
"ECR before LimitedLiability": "-52.6",
"Liabilities, Non-Current": "-83.4",
"Other Liabilities": "-7.31",
"Assets, Current": "4.57",
"Assets": "-32.0",
"Other Assets": "-11.7",
"Intangible Assets": "-13.3",
"Property, Plant and Equipment": "-17.0",
"Expenses": "36.5",
"Revenues": "34.1",
"Net Income": "67.4",
"Research and Development": "30.6",
"Selling, General and Administrative Expense": "14.6",
"Other Expenses": "-10.3",
"Other Revenues": "34.1",
"Comprehensive Net Income": "67.2",
"Other Net Income": "-7.49",
"Economic Capital Ratio": "-87.3"
},
"2022": {
"Liabilities": "-91.5",
"Stockholders Equity": "-99.0",
"ECR before LimitedLiability": "-7.62",
"Other Liabilities": "-8.57",
"Liabilities, Non-Current": "-79.6",
"Property, Plant and Equipment": "-19.1",
"Assets": "-22.0",
"Assets, Current": "15.4",
"Assets, Non-Current": "3.36",
"Intangible Assets": "-15.4",
"Other Assets": "-5.07",
"Other Expenses": "-22.9",
"Expenses": "26.8",
"Revenues": "42.0",
"Net Income": "69.5",
"Selling, General and Administrative Expense": "17.3",
"Research and Development": "30.0",
"Other Revenues": "42.0",
"Comprehensive Net Income": "70.4",
"Other Net Income": "-3.27",
"Economic Capital Ratio": "-78.9"
},
"2023": {
"Liabilities, Current": "10.6",
"Liabilities": "-113",
"Stockholders Equity": "-114",
"ECR before LimitedLiability": "-12.8",
"Other Liabilities": "-24.2",
"Liabilities, Non-Current": "-91.9",
"Property, Plant and Equipment": "-20.1",
"Assets": "-23.3",
"Intangible Assets": "-21.1",
"Assets, Current": "18.4",
"Assets, Non-Current": "4.43",
"Research and Development": "28.9",
"Expenses": "35.0",
"Revenues": "28.5",
"Net Income": "70.8",
"Selling, General and Administrative Expense": "15.0",
"Other Expenses": "-10.1",
"Other Revenues": "28.5",
"Comprehensive Net Income": "72.5",
"Other Net Income": "4.39",
"Economic Capital Ratio": "-64.1"
},
"2024": {
"Other Liabilities": "-22.6",
"Liabilities": "-141",
"Stockholders Equity": "-75.7",
"ECR before LimitedLiability": "-75.9",
"Liabilities, Current": "-16.6",
"Liabilities, Non-Current": "-65.5",
"Assets, Current": "47.9",
"Assets": "5.03",
"Assets, Non-Current": "4.57",
"Intangible Assets": "-17.9",
"Property, Plant and Equipment": "-15.4",
"Other Expenses": "10.1",
"Expenses": "30.0",
"Revenues": "-4.26",
"Net Income": "29.2",
"Amortization of Intangible Assets": "0.815",
"Research and Development": "17.3",
"Other Revenues": "-4.26",
"Other Net Income": "3.61",
"Comprehensive Net Income": "28.5",
"Economic Capital Ratio": "-108"
},
"2025": {
"Liabilities, Non-Current": "-18.4",
"Liabilities": "-137",
"Stockholders Equity": "-77.3",
"ECR before LimitedLiability": "-56.5",
"Liabilities, Current": "-53.9",
"Other Liabilities": "-27.5",
"Selling, General and Administrative Expense": "4.56",
"Expenses": "29.2",
"Net Income": "40.2",
"Other Expenses": "6.66",
"Research and Development": "16.4",
"Other Revenues": "3.22",
"Revenues": "3.22",
"Property, Plant and Equipment": "-17.8",
"Assets, Non-Current": "5.08",
"Assets, Current": "32.4",
"Other Assets": "1.95",
"Intangible Assets": "-14.0",
"Other Net Income": "6.72",
"Comprehensive Net Income": "40.4",
"Economic Capital Ratio": "-86.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001463101_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "94,998",
"Assets, Non-Current": "1,752",
"Intangible Assets": "0",
"Liabilities, Current": "33,855",
"Liabilities, Non-Current": "307",
"Other Assets": "0",
"Other Compr. Net Income": "-31",
"Other Expenses": "162,041",
"Other Liabilities": "31,474",
"Other Net Income": "-6,406",
"Other Revenues": "216,678",
"Property, Plant and Equipment": "25,541",
"Research and Development": "35,601",
"Selling, General and Administrative Expense": "50,848"
},
"output_variables": {
"Liabilities": "65,636",
"Assets": "122,291",
"Expenses": "248,490",
"Revenues": "216,678",
"Stockholders Equity": "56,655",
"Net Income": "-38,218",
"Comprehensive Net Income": "-38,249",
"BaseVar": "997,087",
"ECR before LimitedLiability": "-15%",
"Economic Capital Ratio": "59%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "90,509",
"Assets, Non-Current": "1,307",
"Intangible Assets": "0",
"Liabilities, Current": "33,365",
"Liabilities, Non-Current": "1,154",
"Other Assets": "0",
"Other Compr. Net Income": "177",
"Other Expenses": "166,293",
"Other Liabilities": "41,944",
"Other Net Income": "-2,892",
"Other Revenues": "232,846",
"Property, Plant and Equipment": "24,853",
"Research and Development": "34,524",
"Selling, General and Administrative Expense": "55,050"
},
"output_variables": {
"Liabilities": "76,463",
"Assets": "116,669",
"Expenses": "255,867",
"Revenues": "232,846",
"Stockholders Equity": "40,206",
"Net Income": "-25,913",
"Comprehensive Net Income": "-25,736",
"BaseVar": "1,038,329",
"ECR before LimitedLiability": "-4.6%",
"Economic Capital Ratio": "59%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "114,896",
"Assets, Non-Current": "916",
"Intangible Assets": "5,556",
"Liabilities, Current": "58,706",
"Liabilities, Non-Current": "3,589",
"Other Assets": "0",
"Other Compr. Net Income": "-308",
"Other Expenses": "231,627",
"Other Liabilities": "42,945",
"Other Net Income": "-2,857",
"Other Revenues": "343,904",
"Property, Plant and Equipment": "30,824",
"Research and Development": "45,386",
"Selling, General and Administrative Expense": "72,086"
},
"output_variables": {
"Liabilities": "105,240",
"Assets": "152,192",
"Expenses": "349,099",
"Revenues": "343,904",
"Stockholders Equity": "46,952",
"Net Income": "-8,052",
"Comprehensive Net Income": "-8,360",
"BaseVar": "1,461,878",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "111%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "121,768",
"Assets, Non-Current": "5,677",
"Intangible Assets": "5,965",
"Liabilities, Current": "72,848",
"Liabilities, Non-Current": "2,641",
"Other Assets": "0",
"Other Compr. Net Income": "-131",
"Other Expenses": "250,411",
"Other Liabilities": "48,590",
"Other Net Income": "-1,394",
"Other Revenues": "357,249",
"Property, Plant and Equipment": "32,118",
"Research and Development": "50,819",
"Selling, General and Administrative Expense": "76,707"
},
"output_variables": {
"Liabilities": "124,079",
"Assets": "165,528",
"Expenses": "377,937",
"Revenues": "357,249",
"Stockholders Equity": "41,449",
"Net Income": "-22,082",
"Comprehensive Net Income": "-22,213",
"BaseVar": "1,555,605",
"ECR before LimitedLiability": "8.2%",
"Economic Capital Ratio": "67%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "117,864",
"Assets, Non-Current": "9,663",
"Intangible Assets": "4,609",
"Liabilities, Current": "82,772",
"Liabilities, Non-Current": "2,025",
"Other Assets": "0",
"Other Compr. Net Income": "-82",
"Other Expenses": "269,835",
"Other Liabilities": "77,479",
"Other Net Income": "-3,287",
"Other Revenues": "322,591",
"Property, Plant and Equipment": "31,440",
"Research and Development": "50,703",
"Selling, General and Administrative Expense": "66,228"
},
"output_variables": {
"Liabilities": "162,276",
"Assets": "163,576",
"Expenses": "386,766",
"Revenues": "322,591",
"Stockholders Equity": "1,300",
"Net Income": "-67,462",
"Comprehensive Net Income": "-67,544",
"BaseVar": "1,527,796",
"ECR before LimitedLiability": "-157%",
"Economic Capital Ratio": "19%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "130,446",
"Assets, Non-Current": "8,039",
"Intangible Assets": "4,179",
"Liabilities, Current": "91,741",
"Liabilities, Non-Current": "1,880",
"Other Assets": "0",
"Other Compr. Net Income": "-364",
"Other Expenses": "246,891",
"Other Liabilities": "84,652",
"Other Net Income": "-5,963",
"Other Revenues": "286,166",
"Property, Plant and Equipment": "26,483",
"Research and Development": "33,157",
"Selling, General and Administrative Expense": "45,347"
},
"output_variables": {
"Liabilities": "178,273",
"Assets": "169,147",
"Expenses": "325,395",
"Revenues": "286,166",
"Stockholders Equity": "-9,126",
"Net Income": "-45,192",
"Comprehensive Net Income": "-45,556",
"BaseVar": "1,356,966",
"ECR before LimitedLiability": "-113%",
"Economic Capital Ratio": "33%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "222,302",
"Assets, Non-Current": "36,548",
"Intangible Assets": "60,089",
"Liabilities, Current": "147,161",
"Liabilities, Non-Current": "84,878",
"Other Assets": "0",
"Other Compr. Net Income": "1,398",
"Other Expenses": "227,241",
"Other Liabilities": "100,122",
"Other Net Income": "-11,825",
"Other Revenues": "316,159",
"Property, Plant and Equipment": "20,998",
"Research and Development": "32,587",
"Selling, General and Administrative Expense": "56,133"
},
"output_variables": {
"Liabilities": "332,161",
"Assets": "339,937",
"Expenses": "315,961",
"Revenues": "316,159",
"Stockholders Equity": "7,776",
"Net Income": "-11,627",
"Comprehensive Net Income": "-10,229",
"BaseVar": "1,571,881",
"ECR before LimitedLiability": "-6.2%",
"Economic Capital Ratio": "59%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "499,657",
"Assets, Non-Current": "44,620",
"Intangible Assets": "55,362",
"Liabilities, Current": "199,311",
"Liabilities, Non-Current": "114,476",
"Other Assets": "84,648",
"Other Compr. Net Income": "-1,665",
"Other Expenses": "334,653",
"Other Liabilities": "127,224",
"Other Net Income": "-12,615",
"Other Revenues": "624,333",
"Property, Plant and Equipment": "28,936",
"Research and Development": "40,381",
"Selling, General and Administrative Expense": "75,536"
},
"output_variables": {
"Liabilities": "441,011",
"Assets": "713,223",
"Expenses": "450,570",
"Revenues": "624,333",
"Stockholders Equity": "272,212",
"Net Income": "161,148",
"Comprehensive Net Income": "159,483",
"BaseVar": "2,662,902",
"ECR before LimitedLiability": "216%",
"Economic Capital Ratio": "223%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "933,064",
"Assets, Non-Current": "59,875",
"Intangible Assets": "53,591",
"Liabilities, Current": "534,043",
"Liabilities, Non-Current": "21,940",
"Other Assets": "110,587",
"Other Compr. Net Income": "1,357",
"Other Expenses": "413,859",
"Other Liabilities": "160,126",
"Other Net Income": "-67,029",
"Other Revenues": "774,425",
"Property, Plant and Equipment": "42,985",
"Research and Development": "55,921",
"Selling, General and Administrative Expense": "103,621"
},
"output_variables": {
"Liabilities": "716,109",
"Assets": "1,200,102",
"Expenses": "573,401",
"Revenues": "774,425",
"Stockholders Equity": "483,993",
"Net Income": "133,995",
"Comprehensive Net Income": "135,352",
"BaseVar": "3,670,151",
"ECR before LimitedLiability": "172%",
"Economic Capital Ratio": "188%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,462,461",
"Assets, Non-Current": "118,726",
"Intangible Assets": "279,012",
"Liabilities, Current": "439,796",
"Liabilities, Non-Current": "968,124",
"Other Assets": "136,890",
"Other Compr. Net Income": "-2,454",
"Other Expenses": "803,106",
"Other Liabilities": "241,168",
"Other Net Income": "-94,904",
"Other Revenues": "1,382,049",
"Property, Plant and Equipment": "82,167",
"Research and Development": "105,526",
"Selling, General and Administrative Expense": "233,064"
},
"output_variables": {
"Liabilities": "1,649,088",
"Assets": "2,079,256",
"Expenses": "1,141,696",
"Revenues": "1,382,049",
"Stockholders Equity": "430,168",
"Net Income": "145,449",
"Comprehensive Net Income": "142,995",
"BaseVar": "6,883,584",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "127%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,264,271",
"Assets, Non-Current": "169,291",
"Intangible Assets": "313,100",
"Liabilities, Current": "638,219",
"Liabilities, Non-Current": "1,242,985",
"Other Assets": "226,251",
"Other Compr. Net Income": "-8,862",
"Other Expenses": "1,413,328",
"Other Liabilities": "377,503",
"Other Net Income": "3,787",
"Other Revenues": "2,330,853",
"Property, Plant and Equipment": "111,367",
"Research and Development": "168,846",
"Selling, General and Administrative Expense": "355,104"
},
"output_variables": {
"Liabilities": "2,258,707",
"Assets": "3,084,280",
"Expenses": "1,937,278",
"Revenues": "2,330,853",
"Stockholders Equity": "825,573",
"Net Income": "397,362",
"Comprehensive Net Income": "388,500",
"BaseVar": "10,869,187",
"ECR before LimitedLiability": "128%",
"Economic Capital Ratio": "156%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,443,518",
"Assets, Non-Current": "215,895",
"Intangible Assets": "283,098",
"Liabilities, Current": "532,449",
"Liabilities, Non-Current": "1,344,746",
"Other Assets": "272,257",
"Other Compr. Net Income": "8,894",
"Other Expenses": "1,322,285",
"Other Liabilities": "522,193",
"Other Net Income": "67,398",
"Other Revenues": "2,290,786",
"Property, Plant and Equipment": "168,244",
"Research and Development": "227,336",
"Selling, General and Administrative Expense": "369,627"
},
"output_variables": {
"Liabilities": "2,399,388",
"Assets": "3,383,012",
"Expenses": "1,919,248",
"Revenues": "2,290,786",
"Stockholders Equity": "983,624",
"Net Income": "438,936",
"Comprehensive Net Income": "447,830",
"BaseVar": "11,099,514",
"ECR before LimitedLiability": "139%",
"Economic Capital Ratio": "164%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,327,084",
"Assets, Non-Current": "180,925",
"Intangible Assets": "253,969",
"Liabilities, Current": "660,091",
"Liabilities, Non-Current": "1,256,354",
"Other Assets": "340,184",
"Other Compr. Net Income": "-4,364",
"Other Expenses": "731,900",
"Other Liabilities": "500,215",
"Other Net Income": "42,867",
"Other Revenues": "1,330,383",
"Property, Plant and Equipment": "147,514",
"Research and Development": "201,315",
"Selling, General and Administrative Expense": "337,377"
},
"output_variables": {
"Liabilities": "2,416,660",
"Assets": "3,249,676",
"Expenses": "1,270,592",
"Revenues": "1,330,383",
"Stockholders Equity": "833,016",
"Net Income": "102,658",
"Comprehensive Net Income": "98,294",
"BaseVar": "7,904,482",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "126%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,606,860",
"Assets, Non-Current": "222,677",
"Intangible Assets": "237,048",
"Liabilities, Current": "1,262,150",
"Liabilities, Non-Current": "637,691",
"Other Assets": "306,403",
"Other Compr. Net Income": "8,106",
"Other Expenses": "825,793",
"Other Liabilities": "522,928",
"Other Net Income": "47,288",
"Other Revenues": "1,472,985",
"Property, Plant and Equipment": "136,804",
"Research and Development": "189,075",
"Selling, General and Administrative Expense": "333,272"
},
"output_variables": {
"Liabilities": "2,422,769",
"Assets": "3,509,792",
"Expenses": "1,348,140",
"Revenues": "1,472,985",
"Stockholders Equity": "1,087,023",
"Net Income": "172,133",
"Comprehensive Net Income": "180,239",
"BaseVar": "8,474,814",
"ECR before LimitedLiability": "109%",
"Economic Capital Ratio": "144%"
}
}
},
"top_rated": false,
"trend": 13.0,
"value": 1.4357829328896925,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001463101.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001463101.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001463101.svg"
},
{
"company_id": "0001288469",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001288469.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001288469.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001288469.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001288469_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001288469_main_keyfigs.svg",
"name": "Maxlinear INC",
"rank": 34,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Maxlinear INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Maxlinear INC compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 50% points.The greatest weakness of Maxlinear INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 91% points.
The company's Economic Capital Ratio, given in the ranking table, is 137%, being 93% points below the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001288469_2026_Maxlinear_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "16.5",
"Liabilities": "41.2",
"Stockholders Equity": "25.7",
"ECR before LimitedLiability": "-37.5",
"Liabilities, Non-Current": "28.2",
"Other Assets": "3.08",
"Assets": "-3.66",
"Assets, Current": "43.8",
"Intangible Assets": "-22.0",
"Assets, Non-Current": "-3.78",
"Property, Plant and Equipment": "-17.4",
"Research and Development": "-137",
"Expenses": "-80.9",
"Revenues": "-52.0",
"Net Income": "-140",
"Amortization of Intangible Assets": "2.65",
"Selling, General and Administrative Expense": "-22.4",
"Other Expenses": "59.9",
"Other Revenues": "-52.0",
"Comprehensive Net Income": "-139",
"Economic Capital Ratio": "-94.3"
},
"2012": {
"Liabilities, Non-Current": "33.6",
"Liabilities": "33.8",
"Stockholders Equity": "-59.5",
"ECR before LimitedLiability": "9.29",
"Other Liabilities": "22.2",
"Liabilities, Current": "-26.0",
"Intangible Assets": "-26.8",
"Assets": "-41.4",
"Other Assets": "-9.96",
"Assets, Current": "23.2",
"Property, Plant and Equipment": "-23.7",
"Other Expenses": "86.6",
"Expenses": "-46.5",
"Revenues": "16.5",
"Net Income": "-22.2",
"Selling, General and Administrative Expense": "-34.8",
"Research and Development": "-128",
"Other Revenues": "16.5",
"Other Net Income": "5.13",
"Comprehensive Net Income": "-21.5",
"Economic Capital Ratio": "-48.5"
},
"2013": {
"Other Liabilities": "25.6",
"Liabilities": "44.9",
"Stockholders Equity": "-84.8",
"ECR before LimitedLiability": "-17.8",
"Liabilities, Current": "-13.9",
"Liabilities, Non-Current": "34.0",
"Assets, Non-Current": "-4.05",
"Assets": "-55.9",
"Intangible Assets": "-26.6",
"Assets, Current": "-15.7",
"Other Assets": "14.2",
"Property, Plant and Equipment": "-29.0",
"Expenses": "-45.1",
"Revenues": "33.5",
"Net Income": "-6.23",
"Other Expenses": "80.8",
"Research and Development": "-129",
"Selling, General and Administrative Expense": "-25.0",
"Other Revenues": "33.5",
"Comprehensive Net Income": "-7.27",
"Economic Capital Ratio": "-49.1"
},
"2014": {
"Other Liabilities": "33.3",
"Liabilities": "69.4",
"Stockholders Equity": "-94.0",
"ECR before LimitedLiability": "53.1",
"Liabilities, Non-Current": "45.9",
"Liabilities, Current": "-2.89",
"Assets": "-52.0",
"Property, Plant and Equipment": "-17.5",
"Assets, Non-Current": "-3.88",
"Assets, Current": "-13.3",
"Intangible Assets": "-25.2",
"Research and Development": "-137",
"Expenses": "-44.6",
"Revenues": "58.4",
"Net Income": "27.0",
"Other Expenses": "103",
"Selling, General and Administrative Expense": "-36.3",
"Other Revenues": "58.4",
"Other Net Income": "8.35",
"Comprehensive Net Income": "29.3",
"Economic Capital Ratio": "6.05"
},
"2015": {
"Liabilities, Non-Current": "50.0",
"Liabilities": "84.2",
"Stockholders Equity": "-55.3",
"ECR before LimitedLiability": "31.0",
"Liabilities, Current": "22.0",
"Other Liabilities": "27.7",
"Assets, Current": "-31.2",
"Assets": "-46.9",
"Property, Plant and Equipment": "-22.9",
"Other Assets": "-8.09",
"Intangible Assets": "15.6",
"Assets, Non-Current": "-3.66",
"Expenses": "-76.7",
"Revenues": "27.7",
"Net Income": "-42.9",
"Selling, General and Administrative Expense": "-30.5",
"Research and Development": "-40.1",
"Other Expenses": "-8.18",
"Other Revenues": "27.7",
"Comprehensive Net Income": "-40.5",
"Economic Capital Ratio": "-5.17"
},
"2016": {
"Liabilities, Non-Current": "96.0",
"Liabilities": "175",
"Assets": "-2.17",
"Stockholders Equity": "-23.2",
"ECR before LimitedLiability": "271",
"Liabilities, Current": "49.5",
"Other Liabilities": "54.4",
"Other Assets": "-1.19",
"Intangible Assets": "1.24",
"Assets, Current": "-1.19",
"Other Expenses": "45.9",
"Expenses": "21.3",
"Revenues": "141",
"Net Income": "170",
"Research and Development": "-39.6",
"Amortization of Intangible Assets": "4.25",
"Selling, General and Administrative Expense": "10.8",
"Other Revenues": "141",
"Comprehensive Net Income": "169",
"Other Net Income": "8.91",
"Economic Capital Ratio": "219"
},
"2017": {
"Liabilities, Non-Current": "-147",
"Liabilities": "-73.8",
"Stockholders Equity": "-29.0",
"ECR before LimitedLiability": "-31.0",
"Liabilities, Current": "21.9",
"Other Liabilities": "12.0",
"Other Assets": "-8.94",
"Assets": "11.3",
"Assets, Current": "-33.6",
"Intangible Assets": "105",
"Property, Plant and Equipment": "-13.5",
"Assets, Non-Current": "-1.17",
"Other Expenses": "26.7",
"Expenses": "23.1",
"Other Net Income": "-2.59",
"Net Income": "20.5",
"Research and Development": "-4.55",
"Amortization of Intangible Assets": "1.60",
"Selling, General and Administrative Expense": "-0.937",
"Comprehensive Net Income": "21.3",
"Economic Capital Ratio": "-70.5"
},
"2018": {
"Other Liabilities": "11.7",
"Liabilities": "-32.6",
"Stockholders Equity": "7.34",
"ECR before LimitedLiability": "74.9",
"Liabilities, Current": "34.7",
"Liabilities, Non-Current": "-119",
"Intangible Assets": "115",
"Assets": "20.4",
"Property, Plant and Equipment": "-15.9",
"Assets, Current": "-34.8",
"Assets, Non-Current": "-2.24",
"Research and Development": "-20.1",
"Expenses": "18.2",
"Revenues": "7.21",
"Net Income": "23.3",
"Other Expenses": "33.8",
"Amortization of Intangible Assets": "1.32",
"Other Revenues": "7.21",
"Comprehensive Net Income": "23.6",
"Other Net Income": "-1.89",
"Economic Capital Ratio": "-49.9"
},
"2019": {
"Other Liabilities": "12.1",
"Liabilities": "-50.2",
"Stockholders Equity": "16.3",
"ECR before LimitedLiability": "27.3",
"Liabilities, Non-Current": "-97.9",
"Liabilities, Current": "16.8",
"Assets, Current": "-27.8",
"Assets": "31.6",
"Intangible Assets": "89.3",
"Property, Plant and Equipment": "-15.8",
"Other Assets": "9.79",
"Assets, Non-Current": "-2.64",
"Other Expenses": "35.7",
"Expenses": "22.9",
"Revenues": "-3.17",
"Net Income": "15.7",
"Research and Development": "-14.4",
"Other Revenues": "-3.17",
"Other Net Income": "-4.69",
"Comprehensive Net Income": "15.3",
"Economic Capital Ratio": "-25.9"
},
"2020": {
"Liabilities, Non-Current": "-62.8",
"Liabilities": "-59.8",
"Stockholders Equity": "-45.8",
"ECR before LimitedLiability": "-88.1",
"Other Liabilities": "14.8",
"Liabilities, Current": "-12.6",
"Other Expenses": "24.1",
"Expenses": "2.69",
"Net Income": "-16.4",
"Research and Development": "-19.6",
"Amortization of Intangible Assets": "1.48",
"Other Revenues": "-10.5",
"Revenues": "-10.5",
"Other Assets": "1.52",
"Assets, Current": "-28.1",
"Property, Plant and Equipment": "-18.8",
"Assets, Non-Current": "-3.80",
"Intangible Assets": "57.9",
"Other Net Income": "-8.78",
"Comprehensive Net Income": "-16.3",
"Economic Capital Ratio": "-120"
},
"2021": {
"Liabilities, Current": "22.7",
"Liabilities": "6.91",
"Stockholders Equity": "-128",
"Economic Capital Ratio": "-33.6",
"Liabilities, Non-Current": "-58.4",
"Other Liabilities": "26.1",
"Assets, Current": "-53.0",
"Assets": "-61.6",
"Other Assets": "-9.92",
"Intangible Assets": "24.9",
"Assets, Non-Current": "-4.22",
"Property, Plant and Equipment": "-19.9",
"Other Revenues": "63.7",
"Revenues": "63.7",
"Selling, General and Administrative Expense": "17.6",
"Net Income": "65.8",
"Comprehensive Net Income": "64.9",
"Other Expenses": "11.4",
"Amortization of Intangible Assets": "1.86",
"Research and Development": "-34.1",
"Other Net Income": "2.38"
},
"2022": {
"Liabilities, Current": "-16.8",
"Liabilities": "41.9",
"Stockholders Equity": "-88.9",
"ECR before LimitedLiability": "83.7",
"Other Liabilities": "41.1",
"Liabilities, Non-Current": "16.4",
"Property, Plant and Equipment": "-20.4",
"Assets": "-45.1",
"Assets, Current": "-32.1",
"Intangible Assets": "13.6",
"Other Assets": "-7.22",
"Other Expenses": "3.93",
"Expenses": "4.61",
"Revenues": "95.2",
"Net Income": "91.6",
"Selling, General and Administrative Expense": "29.8",
"Research and Development": "-33.3",
"Other Revenues": "95.2",
"Comprehensive Net Income": "92.9",
"Other Net Income": "-9.61",
"Economic Capital Ratio": "12.5"
},
"2023": {
"Liabilities, Current": "-1.26",
"Liabilities": "10.8",
"Stockholders Equity": "-43.7",
"ECR before LimitedLiability": "15.9",
"Other Liabilities": "21.7",
"Liabilities, Non-Current": "-11.7",
"Property, Plant and Equipment": "-22.7",
"Assets": "-28.0",
"Intangible Assets": "19.3",
"Assets, Current": "-21.4",
"Other Assets": "-1.75",
"Research and Development": "-39.9",
"Expenses": "-1.14",
"Revenues": "25.2",
"Net Income": "12.4",
"Selling, General and Administrative Expense": "15.3",
"Other Expenses": "18.5",
"Other Revenues": "25.2",
"Comprehensive Net Income": "12.2",
"Other Net Income": "-13.0",
"Economic Capital Ratio": "-35.3"
},
"2024": {
"Other Liabilities": "17.8",
"Liabilities": "-11.5",
"Stockholders Equity": "-40.7",
"ECR before LimitedLiability": "-105",
"Liabilities, Current": "-17.6",
"Liabilities, Non-Current": "-11.3",
"Assets, Current": "-34.5",
"Assets": "-26.7",
"Other Assets": "-4.46",
"Intangible Assets": "39.2",
"Property, Plant and Equipment": "-23.7",
"Other Expenses": "18.6",
"Expenses": "-44.0",
"Revenues": "-31.2",
"Net Income": "-80.7",
"Research and Development": "-46.6",
"Selling, General and Administrative Expense": "-15.0",
"Other Revenues": "-31.2",
"Other Net Income": "-8.00",
"Comprehensive Net Income": "-82.3",
"Economic Capital Ratio": "-137"
},
"2025": {
"Liabilities, Non-Current": "-15.0",
"Liabilities": "-3.45",
"Stockholders Equity": "-90.8",
"ECR before LimitedLiability": "-63.2",
"Other Liabilities": "13.2",
"Property, Plant and Equipment": "-27.2",
"Assets": "-51.6",
"Assets, Non-Current": "-4.02",
"Assets, Current": "-60.4",
"Other Assets": "8.84",
"Intangible Assets": "49.9",
"Selling, General and Administrative Expense": "-17.4",
"Expenses": "-29.8",
"Revenues": "9.31",
"Net Income": "-22.0",
"Other Expenses": "27.3",
"Research and Development": "-41.1",
"Other Revenues": "9.31",
"Comprehensive Net Income": "-19.3",
"Other Compr. Net Income": "2.67",
"Economic Capital Ratio": "-93.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001288469_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "95,079",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "18,494",
"Liabilities, Non-Current": "0",
"Other Assets": "11,803",
"Other Compr. Net Income": "0",
"Other Expenses": "33,678",
"Other Liabilities": "0",
"Other Net Income": "51",
"Other Revenues": "71,937",
"Property, Plant and Equipment": "5,494",
"Research and Development": "40,156",
"Selling, General and Administrative Expense": "20,178"
},
"output_variables": {
"Liabilities": "18,494",
"Assets": "112,376",
"Expenses": "94,012",
"Revenues": "71,937",
"Stockholders Equity": "93,882",
"Net Income": "-22,024",
"Comprehensive Net Income": "-22,024",
"BaseVar": "383,325",
"ECR before LimitedLiability": "207%",
"Economic Capital Ratio": "215%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "98,018",
"Assets, Non-Current": "257",
"Intangible Assets": "0",
"Liabilities, Current": "29,568",
"Liabilities, Non-Current": "0",
"Other Assets": "5,456",
"Other Compr. Net Income": "0",
"Other Expenses": "37,413",
"Other Liabilities": "0",
"Other Net Income": "50",
"Other Revenues": "97,728",
"Property, Plant and Equipment": "6,866",
"Research and Development": "46,392",
"Selling, General and Administrative Expense": "27,225"
},
"output_variables": {
"Liabilities": "29,568",
"Assets": "110,597",
"Expenses": "111,030",
"Revenues": "97,728",
"Stockholders Equity": "81,029",
"Net Income": "-13,252",
"Comprehensive Net Income": "-13,252",
"BaseVar": "469,950",
"ECR before LimitedLiability": "198%",
"Economic Capital Ratio": "208%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "93,716",
"Assets, Non-Current": "543",
"Intangible Assets": "0",
"Liabilities, Current": "37,158",
"Liabilities, Non-Current": "0",
"Other Assets": "25,159",
"Other Compr. Net Income": "23",
"Other Expenses": "47,089",
"Other Liabilities": "0",
"Other Net Income": "23",
"Other Revenues": "119,646",
"Property, Plant and Equipment": "5,511",
"Research and Development": "53,132",
"Selling, General and Administrative Expense": "32,181"
},
"output_variables": {
"Liabilities": "37,158",
"Assets": "124,929",
"Expenses": "132,402",
"Revenues": "119,646",
"Stockholders Equity": "87,771",
"Net Income": "-12,733",
"Comprehensive Net Income": "-12,710",
"BaseVar": "563,804",
"ECR before LimitedLiability": "193%",
"Economic Capital Ratio": "204%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "100,914",
"Assets, Non-Current": "513",
"Intangible Assets": "1,201",
"Liabilities, Current": "33,246",
"Liabilities, Non-Current": "0",
"Other Assets": "20,642",
"Other Compr. Net Income": "-83",
"Other Expenses": "49,465",
"Other Liabilities": "0",
"Other Net Income": "128",
"Other Revenues": "133,112",
"Property, Plant and Equipment": "12,441",
"Research and Development": "56,625",
"Selling, General and Administrative Expense": "34,191"
},
"output_variables": {
"Liabilities": "33,246",
"Assets": "135,711",
"Expenses": "140,281",
"Revenues": "133,112",
"Stockholders Equity": "102,465",
"Net Income": "-7,041",
"Comprehensive Net Income": "-7,124",
"BaseVar": "608,430",
"ECR before LimitedLiability": "252%",
"Economic Capital Ratio": "255%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "190,002",
"Assets, Non-Current": "2,269",
"Intangible Assets": "101,134",
"Liabilities, Current": "55,832",
"Liabilities, Non-Current": "0",
"Other Assets": "19,242",
"Other Compr. Net Income": "-797",
"Other Expenses": "180,048",
"Other Liabilities": "0",
"Other Net Income": "743",
"Other Revenues": "300,360",
"Property, Plant and Equipment": "21,858",
"Research and Development": "85,405",
"Selling, General and Administrative Expense": "77,981"
},
"output_variables": {
"Liabilities": "55,832",
"Assets": "334,505",
"Expenses": "343,434",
"Revenues": "300,360",
"Stockholders Equity": "278,673",
"Net Income": "-42,331",
"Comprehensive Net Income": "-43,128",
"BaseVar": "1,430,983",
"ECR before LimitedLiability": "249%",
"Economic Capital Ratio": "253%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "214,043",
"Assets, Non-Current": "1,793",
"Intangible Assets": "180,276",
"Liabilities, Current": "54,543",
"Liabilities, Non-Current": "0",
"Other Assets": "5,991",
"Other Compr. Net Income": "-738",
"Other Expenses": "164,972",
"Other Liabilities": "0",
"Other Net Income": "631",
"Other Revenues": "387,832",
"Property, Plant and Equipment": "20,549",
"Research and Development": "97,745",
"Selling, General and Administrative Expense": "64,454"
},
"output_variables": {
"Liabilities": "54,543",
"Assets": "422,652",
"Expenses": "327,171",
"Revenues": "387,832",
"Stockholders Equity": "368,109",
"Net Income": "61,292",
"Comprehensive Net Income": "60,554",
"BaseVar": "1,610,450",
"ECR before LimitedLiability": "458%",
"Economic Capital Ratio": "458%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "201,304",
"Assets, Non-Current": "6,921",
"Intangible Assets": "553,037",
"Liabilities, Current": "76,386",
"Liabilities, Non-Current": "356,167",
"Other Assets": "40,942",
"Other Compr. Net Income": "2,599",
"Other Expenses": "199,068",
"Other Liabilities": "4,885",
"Other Net Income": "-12,327",
"Other Revenues": "420,318",
"Property, Plant and Equipment": "22,658",
"Research and Development": "112,279",
"Selling, General and Administrative Expense": "105,831"
},
"output_variables": {
"Liabilities": "437,438",
"Assets": "824,862",
"Expenses": "417,178",
"Revenues": "420,318",
"Stockholders Equity": "387,424",
"Net Income": "-9,187",
"Comprehensive Net Income": "-6,588",
"BaseVar": "2,263,538",
"ECR before LimitedLiability": "140%",
"Economic Capital Ratio": "164%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "180,611",
"Assets, Non-Current": "4,664",
"Intangible Assets": "483,230",
"Liabilities, Current": "70,567",
"Liabilities, Non-Current": "264,231",
"Other Assets": "51,922",
"Other Compr. Net Income": "-870",
"Other Expenses": "175,606",
"Other Liabilities": "4,097",
"Other Net Income": "-13,755",
"Other Revenues": "384,997",
"Property, Plant and Equipment": "18,404",
"Research and Development": "120,046",
"Selling, General and Administrative Expense": "101,789"
},
"output_variables": {
"Liabilities": "338,895",
"Assets": "738,831",
"Expenses": "397,441",
"Revenues": "384,997",
"Stockholders Equity": "399,936",
"Net Income": "-26,199",
"Comprehensive Net Income": "-27,069",
"BaseVar": "2,065,239",
"ECR before LimitedLiability": "154%",
"Economic Capital Ratio": "175%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "181,770",
"Assets, Non-Current": "2,785",
"Intangible Assets": "426,301",
"Liabilities, Current": "66,562",
"Liabilities, Non-Current": "224,309",
"Other Assets": "78,322",
"Other Compr. Net Income": "-1,159",
"Other Expenses": "139,545",
"Other Liabilities": "0",
"Other Net Income": "-10,427",
"Other Revenues": "317,180",
"Property, Plant and Equipment": "16,613",
"Research and Development": "98,344",
"Selling, General and Administrative Expense": "88,762"
},
"output_variables": {
"Liabilities": "290,871",
"Assets": "705,791",
"Expenses": "326,651",
"Revenues": "317,180",
"Stockholders Equity": "414,920",
"Net Income": "-19,898",
"Comprehensive Net Income": "-21,057",
"BaseVar": "1,753,455",
"ECR before LimitedLiability": "179%",
"Economic Capital Ratio": "193%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "361,718",
"Assets, Non-Current": "2,191",
"Intangible Assets": "510,094",
"Liabilities, Current": "233,661",
"Liabilities, Non-Current": "397,664",
"Other Assets": "108,969",
"Other Compr. Net Income": "2,322",
"Other Expenses": "253,458",
"Other Liabilities": "0",
"Other Net Income": "-13,713",
"Other Revenues": "478,596",
"Property, Plant and Equipment": "39,470",
"Research and Development": "179,993",
"Selling, General and Administrative Expense": "130,025"
},
"output_variables": {
"Liabilities": "631,325",
"Assets": "1,022,442",
"Expenses": "563,476",
"Revenues": "478,596",
"Stockholders Equity": "391,117",
"Net Income": "-98,593",
"Comprehensive Net Income": "-96,271",
"BaseVar": "2,853,158",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "115%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "404,104",
"Assets, Non-Current": "8,650",
"Intangible Assets": "459,208",
"Liabilities, Current": "207,395",
"Liabilities, Non-Current": "353,791",
"Other Assets": "117,498",
"Other Compr. Net Income": "690",
"Other Expenses": "404,671",
"Other Liabilities": "0",
"Other Net Income": "-17,375",
"Other Revenues": "892,398",
"Property, Plant and Equipment": "60,924",
"Research and Development": "278,440",
"Selling, General and Administrative Expense": "149,943"
},
"output_variables": {
"Liabilities": "561,186",
"Assets": "1,050,384",
"Expenses": "833,054",
"Revenues": "892,398",
"Stockholders Equity": "489,198",
"Net Income": "41,969",
"Comprehensive Net Income": "42,659",
"BaseVar": "4,144,620",
"ECR before LimitedLiability": "162%",
"Economic Capital Ratio": "180%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "563,124",
"Assets, Non-Current": "26,800",
"Intangible Assets": "416,055",
"Liabilities, Current": "341,086",
"Liabilities, Non-Current": "162,554",
"Other Assets": "95,028",
"Other Compr. Net Income": "-3,146",
"Other Expenses": "524,717",
"Other Liabilities": "0",
"Other Net Income": "-6,045",
"Other Revenues": "1,120,252",
"Property, Plant and Equipment": "79,018",
"Research and Development": "296,442",
"Selling, General and Administrative Expense": "168,008"
},
"output_variables": {
"Liabilities": "503,640",
"Assets": "1,180,025",
"Expenses": "989,167",
"Revenues": "1,120,252",
"Stockholders Equity": "676,385",
"Net Income": "125,040",
"Comprehensive Net Income": "121,894",
"BaseVar": "4,898,971",
"ECR before LimitedLiability": "243%",
"Economic Capital Ratio": "247%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "488,025",
"Assets, Non-Current": "32,809",
"Intangible Assets": "392,218",
"Liabilities, Current": "222,129",
"Liabilities, Non-Current": "171,863",
"Other Assets": "100,774",
"Other Compr. Net Income": "-2,770",
"Other Expenses": "339,161",
"Other Liabilities": "0",
"Other Net Income": "-25,589",
"Other Revenues": "693,263",
"Property, Plant and Equipment": "66,431",
"Research and Development": "269,504",
"Selling, General and Administrative Expense": "132,156"
},
"output_variables": {
"Liabilities": "393,992",
"Assets": "1,080,257",
"Expenses": "740,821",
"Revenues": "693,263",
"Stockholders Equity": "686,265",
"Net Income": "-73,147",
"Comprehensive Net Income": "-75,917",
"BaseVar": "3,537,703",
"ECR before LimitedLiability": "178%",
"Economic Capital Ratio": "192%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "323,442",
"Assets, Non-Current": "21,430",
"Intangible Assets": "373,596",
"Liabilities, Current": "182,284",
"Liabilities, Non-Current": "166,072",
"Other Assets": "86,871",
"Other Compr. Net Income": "-3,032",
"Other Expenses": "226,843",
"Other Liabilities": "0",
"Other Net Income": "-15,365",
"Other Revenues": "360,528",
"Property, Plant and Equipment": "59,300",
"Research and Development": "225,189",
"Selling, General and Administrative Expense": "138,329"
},
"output_variables": {
"Liabilities": "348,356",
"Assets": "864,639",
"Expenses": "590,361",
"Revenues": "360,528",
"Stockholders Equity": "516,283",
"Net Income": "-245,198",
"Comprehensive Net Income": "-248,230",
"BaseVar": "2,462,680",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "97%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "248,841",
"Assets, Non-Current": "11,241",
"Intangible Assets": "367,480",
"Liabilities, Current": "186,020",
"Liabilities, Non-Current": "158,481",
"Other Assets": "119,961",
"Other Compr. Net Income": "7,853",
"Other Expenses": "222,139",
"Other Liabilities": "0",
"Other Net Income": "-14,004",
"Other Revenues": "467,641",
"Property, Plant and Equipment": "48,873",
"Research and Development": "208,599",
"Selling, General and Administrative Expense": "159,580"
},
"output_variables": {
"Liabilities": "344,501",
"Assets": "796,396",
"Expenses": "590,318",
"Revenues": "467,641",
"Stockholders Equity": "451,895",
"Net Income": "-136,681",
"Comprehensive Net Income": "-128,828",
"BaseVar": "2,638,296",
"ECR before LimitedLiability": "99%",
"Economic Capital Ratio": "137%"
}
}
},
"top_rated": false,
"trend": 15.0,
"value": 1.368984611408147,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001288469.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001288469.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001288469.svg"
},
{
"company_id": "0001275014",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001275014.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001275014.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001275014.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001275014_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001275014_main_keyfigs.svg",
"name": "Ultra Clean Holdings Inc",
"rank": 35,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Ultra Clean Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ultra Clean Holdings Inc compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 73% points.The greatest weakness of Ultra Clean Holdings Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 296% points.
The company's Economic Capital Ratio, given in the ranking table, is 128%, being 102% points below the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001275014_2026_Ultra_Clean_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "47.9",
"Liabilities": "159",
"Stockholders Equity": "-553",
"ECR before LimitedLiability": "53.3",
"Liabilities, Non-Current": "36.3",
"Liabilities, Current": "119",
"Other Assets": "-24.0",
"Assets": "-97.1",
"Assets, Current": "-70.0",
"Intangible Assets": "-31.0",
"Assets, Non-Current": "-6.59",
"Property, Plant and Equipment": "-35.2",
"Research and Development": "174",
"Expenses": "-180",
"Revenues": "174",
"Net Income": "26.1",
"Amortization of Intangible Assets": "7.94",
"Selling, General and Administrative Expense": "125",
"Other Expenses": "-544",
"Other Revenues": "174",
"Comprehensive Net Income": "26.3",
"Economic Capital Ratio": "-3.41"
},
"2013": {
"Other Liabilities": "32.3",
"Liabilities": "64.4",
"Stockholders Equity": "-254",
"Economic Capital Ratio": "-31.8",
"Liabilities, Current": "14.6",
"Liabilities, Non-Current": "28.3",
"Assets, Non-Current": "-5.79",
"Assets": "-97.9",
"Intangible Assets": "3.88",
"Assets, Current": "-62.9",
"Other Assets": "-22.1",
"Property, Plant and Equipment": "-39.7",
"Expenses": "-39.9",
"Revenues": "100",
"Net Income": "66.8",
"Other Expenses": "-252",
"Research and Development": "98.7",
"Selling, General and Administrative Expense": "58.2",
"Other Revenues": "100",
"Other Net Income": "-5.19",
"Comprehensive Net Income": "65.6"
},
"2014": {
"Other Liabilities": "41.8",
"Liabilities": "97.0",
"Stockholders Equity": "-340",
"ECR before LimitedLiability": "42.7",
"Liabilities, Non-Current": "12.6",
"Liabilities, Current": "63.0",
"Other Assets": "-33.5",
"Assets": "-107",
"Property, Plant and Equipment": "-38.6",
"Assets, Non-Current": "-6.44",
"Assets, Current": "-69.3",
"Intangible Assets": "-7.83",
"Research and Development": "119",
"Expenses": "-75.8",
"Revenues": "137",
"Net Income": "89.0",
"Other Expenses": "-319",
"Selling, General and Administrative Expense": "66.9",
"Other Revenues": "137",
"Other Net Income": "8.16",
"Comprehensive Net Income": "91.9",
"Economic Capital Ratio": "-4.38"
},
"2015": {
"Liabilities, Non-Current": "43.8",
"Liabilities": "36.0",
"Stockholders Equity": "-253",
"ECR before LimitedLiability": "-26.8",
"Liabilities, Current": "33.0",
"Other Liabilities": "-59.2",
"Assets, Current": "-69.3",
"Assets": "-101",
"Property, Plant and Equipment": "-36.2",
"Other Assets": "-22.7",
"Intangible Assets": "11.7",
"Assets, Non-Current": "-6.02",
"Expenses": "-60.4",
"Revenues": "68.7",
"Net Income": "20.6",
"Selling, General and Administrative Expense": "38.3",
"Research and Development": "93.3",
"Other Expenses": "-248",
"Other Revenues": "68.7",
"Comprehensive Net Income": "24.0",
"Economic Capital Ratio": "-63.0"
},
"2016": {
"Liabilities, Non-Current": "63.9",
"Liabilities": "65.1",
"Stockholders Equity": "-308",
"ECR before LimitedLiability": "21.3",
"Liabilities, Current": "19.6",
"Other Liabilities": "-20.4",
"Other Assets": "-38.1",
"Assets": "-113",
"Assets, Non-Current": "-5.68",
"Intangible Assets": "-25.2",
"Property, Plant and Equipment": "-31.5",
"Assets, Current": "-59.7",
"Other Expenses": "-265",
"Expenses": "-49.3",
"Revenues": "115",
"Net Income": "78.4",
"Research and Development": "99.1",
"Selling, General and Administrative Expense": "54.0",
"Other Revenues": "115",
"Comprehensive Net Income": "78.3",
"Economic Capital Ratio": "-30.3"
},
"2017": {
"Liabilities, Non-Current": "79.1",
"Liabilities": "103",
"Stockholders Equity": "-297",
"ECR before LimitedLiability": "50.7",
"Liabilities, Current": "30.1",
"Other Liabilities": "12.2",
"Other Assets": "-32.4",
"Assets": "-102",
"Assets, Current": "-53.2",
"Intangible Assets": "-30.9",
"Property, Plant and Equipment": "-30.0",
"Other Expenses": "-294",
"Expenses": "-41.9",
"Revenues": "149",
"Net Income": "122",
"Research and Development": "112",
"Selling, General and Administrative Expense": "80.4",
"Other Revenues": "149",
"Comprehensive Net Income": "123",
"Other Net Income": "6.63",
"Economic Capital Ratio": "11.3"
},
"2018": {
"Other Liabilities": "-121",
"Liabilities": "33.2",
"Stockholders Equity": "-121",
"ECR before LimitedLiability": "79.2",
"Liabilities, Current": "62.8",
"Liabilities, Non-Current": "36.1",
"Intangible Assets": "10.7",
"Assets": "-69.9",
"Other Assets": "-17.3",
"Property, Plant and Equipment": "-12.8",
"Assets, Current": "-51.9",
"Research and Development": "63.7",
"Expenses": "-10.0",
"Revenues": "79.3",
"Net Income": "75.1",
"Other Expenses": "-166",
"Selling, General and Administrative Expense": "50.4",
"Other Revenues": "79.3",
"Comprehensive Net Income": "75.5",
"Other Net Income": "5.74",
"Economic Capital Ratio": "-45.6"
},
"2019": {
"Other Liabilities": "-82.2",
"Liabilities": "2.62",
"Stockholders Equity": "-143",
"ECR before LimitedLiability": "-8.72",
"Liabilities, Non-Current": "39.1",
"Liabilities, Current": "18.0",
"Assets, Current": "-51.9",
"Assets": "-70.3",
"Property, Plant and Equipment": "-14.6",
"Other Assets": "-7.00",
"Assets, Non-Current": "-5.06",
"Other Expenses": "-135",
"Expenses": "-15.8",
"Revenues": "54.8",
"Net Income": "40.0",
"Amortization of Intangible Assets": "2.40",
"Research and Development": "65.7",
"Selling, General and Administrative Expense": "27.5",
"Other Revenues": "54.8",
"Comprehensive Net Income": "39.6",
"Economic Capital Ratio": "-61.9"
},
"2020": {
"Liabilities, Non-Current": "66.7",
"Liabilities": "70.1",
"Stockholders Equity": "-212",
"Economic Capital Ratio": "-28.8",
"Other Liabilities": "-62.5",
"Liabilities, Current": "47.4",
"Other Assets": "-19.1",
"Assets": "-97.9",
"Assets, Current": "-66.6",
"Property, Plant and Equipment": "-22.9",
"Assets, Non-Current": "-6.21",
"Intangible Assets": "-8.86",
"Other Expenses": "-204",
"Expenses": "-41.7",
"Revenues": "104",
"Net Income": "60.0",
"Research and Development": "76.8",
"Selling, General and Administrative Expense": "39.9",
"Other Revenues": "104",
"Other Net Income": "-12.9",
"Comprehensive Net Income": "59.9"
},
"2021": {
"Liabilities, Current": "25.9",
"Liabilities": "25.7",
"Stockholders Equity": "-181",
"Economic Capital Ratio": "-35.4",
"Liabilities, Non-Current": "42.9",
"Other Liabilities": "-65.3",
"Assets, Current": "-48.6",
"Assets": "-85.4",
"Other Assets": "-21.1",
"Intangible Assets": "-10.1",
"Assets, Non-Current": "-5.60",
"Property, Plant and Equipment": "-16.2",
"Expenses": "-14.3",
"Revenues": "89.0",
"Net Income": "83.0",
"Research and Development": "66.2",
"Selling, General and Administrative Expense": "39.5",
"Other Expenses": "-159",
"Other Revenues": "89.0",
"Comprehensive Net Income": "79.2",
"Other Net Income": "8.32"
},
"2022": {
"Liabilities, Current": "33.3",
"Liabilities": "41.2",
"Stockholders Equity": "-174",
"ECR before LimitedLiability": "11.8",
"Other Liabilities": "-52.9",
"Liabilities, Non-Current": "44.9",
"Property, Plant and Equipment": "-20.4",
"Assets": "-89.8",
"Assets, Current": "-50.5",
"Intangible Assets": "-16.6",
"Other Assets": "-14.6",
"Other Expenses": "-214",
"Expenses": "-35.1",
"Revenues": "99.9",
"Net Income": "57.2",
"Selling, General and Administrative Expense": "48.9",
"Research and Development": "78.2",
"Other Revenues": "99.9",
"Comprehensive Net Income": "57.3",
"Other Net Income": "-6.49",
"Economic Capital Ratio": "-59.4"
},
"2024": {
"Other Liabilities": "-54.9",
"Liabilities": "31.2",
"Stockholders Equity": "-245",
"ECR before LimitedLiability": "-26.3",
"Liabilities, Current": "22.9",
"Liabilities, Non-Current": "45.9",
"Assets, Current": "-58.8",
"Assets": "-105",
"Other Assets": "-17.6",
"Assets, Non-Current": "-7.01",
"Intangible Assets": "-26.9",
"Property, Plant and Equipment": "-21.3",
"Other Expenses": "-193",
"Expenses": "-37.7",
"Revenues": "79.7",
"Net Income": "48.1",
"Research and Development": "79.6",
"Selling, General and Administrative Expense": "31.7",
"Other Revenues": "79.7",
"Comprehensive Net Income": "44.8",
"Economic Capital Ratio": "-58.3"
},
"2025": {
"Liabilities, Non-Current": "34.6",
"Liabilities": "36.3",
"Stockholders Equity": "-296",
"ECR before LimitedLiability": "-71.9",
"Liabilities, Current": "47.7",
"Other Liabilities": "-53.4",
"Property, Plant and Equipment": "-30.5",
"Assets": "-133",
"Assets, Non-Current": "-8.89",
"Assets, Current": "-84.4",
"Other Assets": "-11.7",
"Intangible Assets": "-33.9",
"Selling, General and Administrative Expense": "39.9",
"Expenses": "-65.4",
"Revenues": "73.0",
"Net Income": "29.6",
"Other Expenses": "-224",
"Research and Development": "71.1",
"Other Revenues": "73.0",
"Comprehensive Net Income": "26.4",
"Economic Capital Ratio": "-102"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001275014_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "154,120",
"Assets, Non-Current": "417",
"Intangible Assets": "8,987",
"Liabilities, Current": "36,742",
"Liabilities, Non-Current": "21,802",
"Other Assets": "4,766",
"Other Compr. Net Income": "0",
"Other Expenses": "393,459",
"Other Liabilities": "2,470",
"Other Net Income": "0",
"Other Revenues": "452,639",
"Property, Plant and Equipment": "10,009",
"Research and Development": "5,556",
"Selling, General and Administrative Expense": "29,890"
},
"output_variables": {
"Liabilities": "61,014",
"Assets": "178,299",
"Expenses": "428,905",
"Revenues": "452,639",
"Stockholders Equity": "117,285",
"Net Income": "23,734",
"Comprehensive Net Income": "23,734",
"BaseVar": "1,807,813",
"ECR before LimitedLiability": "305%",
"Economic Capital Ratio": "306%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "200,459",
"Assets, Non-Current": "583",
"Intangible Assets": "77,626",
"Liabilities, Current": "100,044",
"Liabilities, Non-Current": "17,421",
"Other Assets": "5,341",
"Other Compr. Net Income": "0",
"Other Expenses": "378,868",
"Other Liabilities": "3,149",
"Other Net Income": "-3,309",
"Other Revenues": "444,022",
"Property, Plant and Equipment": "8,534",
"Research and Development": "5,543",
"Selling, General and Administrative Expense": "45,878"
},
"output_variables": {
"Liabilities": "120,614",
"Assets": "292,543",
"Expenses": "430,289",
"Revenues": "444,022",
"Stockholders Equity": "171,929",
"Net Income": "10,424",
"Comprehensive Net Income": "10,424",
"BaseVar": "1,887,221",
"ECR before LimitedLiability": "214%",
"Economic Capital Ratio": "221%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "208,447",
"Assets, Non-Current": "667",
"Intangible Assets": "72,742",
"Liabilities, Current": "66,168",
"Liabilities, Non-Current": "38,614",
"Other Assets": "3,445",
"Other Compr. Net Income": "0",
"Other Expenses": "445,797",
"Other Liabilities": "2,808",
"Other Net Income": "-1,854",
"Other Revenues": "513,957",
"Property, Plant and Equipment": "10,841",
"Research and Development": "7,067",
"Selling, General and Administrative Expense": "47,882"
},
"output_variables": {
"Liabilities": "107,590",
"Assets": "296,142",
"Expenses": "500,746",
"Revenues": "513,957",
"Stockholders Equity": "188,552",
"Net Income": "11,357",
"Comprehensive Net Income": "11,357",
"BaseVar": "2,148,573",
"ECR before LimitedLiability": "240%",
"Economic Capital Ratio": "244%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "190,139",
"Assets, Non-Current": "717",
"Intangible Assets": "128,030",
"Liabilities, Current": "64,711",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-18",
"Other Expenses": "412,412",
"Other Liabilities": "70,499",
"Other Net Income": "-2,234",
"Other Revenues": "469,103",
"Property, Plant and Equipment": "17,267",
"Research and Development": "9,578",
"Selling, General and Administrative Expense": "55,611"
},
"output_variables": {
"Liabilities": "135,210",
"Assets": "336,153",
"Expenses": "477,601",
"Revenues": "469,103",
"Stockholders Equity": "200,943",
"Net Income": "-10,732",
"Comprehensive Net Income": "-10,750",
"BaseVar": "2,052,932",
"ECR before LimitedLiability": "182%",
"Economic Capital Ratio": "195%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "237,450",
"Assets, Non-Current": "762",
"Intangible Assets": "122,272",
"Liabilities, Current": "101,061",
"Liabilities, Non-Current": "0",
"Other Assets": "1,355",
"Other Compr. Net Income": "-365",
"Other Expenses": "484,872",
"Other Liabilities": "63,505",
"Other Net Income": "-3,444",
"Other Revenues": "562,759",
"Property, Plant and Equipment": "18,858",
"Research and Development": "9,900",
"Selling, General and Administrative Expense": "54,492"
},
"output_variables": {
"Liabilities": "164,566",
"Assets": "380,697",
"Expenses": "549,264",
"Revenues": "562,759",
"Stockholders Equity": "216,131",
"Net Income": "10,051",
"Comprehensive Net Income": "9,686",
"BaseVar": "2,409,450",
"ECR before LimitedLiability": "199%",
"Economic Capital Ratio": "209%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "407,448",
"Assets, Non-Current": "1,932",
"Intangible Assets": "116,835",
"Liabilities, Current": "207,347",
"Liabilities, Non-Current": "0",
"Other Assets": "4,951",
"Other Compr. Net Income": "2,230",
"Other Expenses": "768,579",
"Other Liabilities": "55,760",
"Other Net Income": "-2,455",
"Other Revenues": "924,351",
"Property, Plant and Equipment": "32,246",
"Research and Development": "11,666",
"Selling, General and Administrative Expense": "66,566"
},
"output_variables": {
"Liabilities": "263,107",
"Assets": "563,412",
"Expenses": "846,811",
"Revenues": "924,351",
"Stockholders Equity": "300,305",
"Net Income": "75,085",
"Comprehensive Net Income": "77,315",
"BaseVar": "3,814,007",
"ECR before LimitedLiability": "242%",
"Economic Capital Ratio": "246%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "462,925",
"Assets, Non-Current": "5,193",
"Intangible Assets": "343,733",
"Liabilities, Current": "139,298",
"Liabilities, Non-Current": "27,808",
"Other Assets": "10,167",
"Other Compr. Net Income": "-2,652",
"Other Expenses": "936,001",
"Other Liabilities": "347,383",
"Other Net Income": "-8,436",
"Other Revenues": "1,096,523",
"Property, Plant and Equipment": "143,459",
"Research and Development": "13,287",
"Selling, General and Administrative Expense": "101,850"
},
"output_variables": {
"Liabilities": "514,489",
"Assets": "965,477",
"Expenses": "1,051,138",
"Revenues": "1,096,523",
"Stockholders Equity": "450,988",
"Net Income": "36,949",
"Comprehensive Net Income": "34,297",
"BaseVar": "4,873,987",
"ECR before LimitedLiability": "160%",
"Economic Capital Ratio": "179%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "467,000",
"Assets, Non-Current": "5,200",
"Intangible Assets": "351,400",
"Liabilities, Current": "210,600",
"Liabilities, Non-Current": "47,600",
"Other Assets": "50,400",
"Other Compr. Net Income": "-2,400",
"Other Expenses": "905,000",
"Other Liabilities": "308,600",
"Other Net Income": "-2,000",
"Other Revenues": "1,066,200",
"Property, Plant and Equipment": "145,300",
"Research and Development": "14,600",
"Selling, General and Administrative Expense": "152,300"
},
"output_variables": {
"Liabilities": "566,800",
"Assets": "1,019,300",
"Expenses": "1,071,900",
"Revenues": "1,066,200",
"Stockholders Equity": "452,500",
"Net Income": "-7,700",
"Comprehensive Net Income": "-10,100",
"BaseVar": "4,895,938",
"ECR before LimitedLiability": "129%",
"Economic Capital Ratio": "157%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "545,100",
"Assets, Non-Current": "5,300",
"Intangible Assets": "331,600",
"Liabilities, Current": "201,200",
"Liabilities, Non-Current": "54,900",
"Other Assets": "61,300",
"Other Compr. Net Income": "3,600",
"Other Expenses": "1,143,000",
"Other Liabilities": "295,200",
"Other Net Income": "-4,800",
"Other Revenues": "1,398,600",
"Property, Plant and Equipment": "159,200",
"Research and Development": "14,800",
"Selling, General and Administrative Expense": "155,600"
},
"output_variables": {
"Liabilities": "551,300",
"Assets": "1,102,500",
"Expenses": "1,313,400",
"Revenues": "1,398,600",
"Stockholders Equity": "551,200",
"Net Income": "80,400",
"Comprehensive Net Income": "84,000",
"BaseVar": "6,036,466",
"ECR before LimitedLiability": "195%",
"Economic Capital Ratio": "205%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,137,100",
"Assets, Non-Current": "9,300",
"Intangible Assets": "515,700",
"Liabilities, Current": "469,100",
"Liabilities, Non-Current": "78,800",
"Other Assets": "121,000",
"Other Compr. Net Income": "-12,200",
"Other Expenses": "1,723,700",
"Other Liabilities": "584,800",
"Other Net Income": "-7,200",
"Other Revenues": "2,101,600",
"Property, Plant and Equipment": "242,300",
"Research and Development": "24,500",
"Selling, General and Administrative Expense": "219,800"
},
"output_variables": {
"Liabilities": "1,132,700",
"Assets": "2,025,400",
"Expenses": "1,968,000",
"Revenues": "2,101,600",
"Stockholders Equity": "892,700",
"Net Income": "126,400",
"Comprehensive Net Income": "114,200",
"BaseVar": "9,409,485",
"ECR before LimitedLiability": "160%",
"Economic Capital Ratio": "179%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,098,800",
"Assets, Non-Current": "10,800",
"Intangible Assets": "436,700",
"Liabilities, Current": "389,200",
"Liabilities, Non-Current": "89,500",
"Other Assets": "135,000",
"Other Compr. Net Income": "-15,200",
"Other Expenses": "2,058,500",
"Other Liabilities": "545,200",
"Other Net Income": "1,800",
"Other Revenues": "2,374,300",
"Property, Plant and Equipment": "279,600",
"Research and Development": "28,500",
"Selling, General and Administrative Expense": "238,700"
},
"output_variables": {
"Liabilities": "1,023,900",
"Assets": "1,960,900",
"Expenses": "2,325,700",
"Revenues": "2,374,300",
"Stockholders Equity": "937,000",
"Net Income": "50,400",
"Comprehensive Net Income": "35,200",
"BaseVar": "10,525,455",
"ECR before LimitedLiability": "156%",
"Economic Capital Ratio": "176%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "970,100",
"Assets, Non-Current": "9,600",
"Intangible Assets": "450,200",
"Liabilities, Current": "335,600",
"Liabilities, Non-Current": "155,900",
"Other Assets": "164,100",
"Other Compr. Net Income": "-16,700",
"Other Expenses": "1,820,500",
"Other Liabilities": "492,600",
"Other Net Income": "22,500",
"Other Revenues": "2,097,600",
"Property, Plant and Equipment": "325,900",
"Research and Development": "28,300",
"Selling, General and Administrative Expense": "236,800"
},
"output_variables": {
"Liabilities": "984,100",
"Assets": "1,919,900",
"Expenses": "2,085,600",
"Revenues": "2,097,600",
"Stockholders Equity": "935,800",
"Net Income": "34,500",
"Comprehensive Net Income": "17,800",
"BaseVar": "9,537,896",
"ECR before LimitedLiability": "156%",
"Economic Capital Ratio": "175%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "959,700",
"Assets, Non-Current": "13,000",
"Intangible Assets": "271,000",
"Liabilities, Current": "300,700",
"Liabilities, Non-Current": "163,400",
"Other Assets": "160,700",
"Other Compr. Net Income": "-7,900",
"Other Expenses": "1,946,400",
"Other Liabilities": "480,800",
"Other Net Income": "0",
"Other Revenues": "2,054,000",
"Property, Plant and Equipment": "324,600",
"Research and Development": "32,000",
"Selling, General and Administrative Expense": "247,200"
},
"output_variables": {
"Liabilities": "944,900",
"Assets": "1,729,000",
"Expenses": "2,225,600",
"Revenues": "2,054,000",
"Stockholders Equity": "784,100",
"Net Income": "-171,600",
"Comprehensive Net Income": "-179,500",
"BaseVar": "9,547,512",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "128%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 1.2823516188398125,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001275014.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001275014.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001275014.svg"
},
{
"company_id": "0000882508",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0000882508.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0000882508.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000882508.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000882508_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0000882508_main_keyfigs.svg",
"name": "Quicklogic Corp",
"rank": 36,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Quicklogic Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Quicklogic Corp compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 20% points.The greatest weakness of Quicklogic Corp is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 88% points.
The company's Economic Capital Ratio, given in the ranking table, is 59%, being 171% points below the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0000882508_2026_Quicklogic_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "27.0",
"Liabilities": "96.9",
"Stockholders Equity": "23.3",
"ECR before LimitedLiability": "101",
"Liabilities, Non-Current": "44.6",
"Liabilities, Current": "35.6",
"Other Assets": "-8.90",
"Assets": "-9.21",
"Assets, Current": "30.0",
"Intangible Assets": "-12.2",
"Property, Plant and Equipment": "-8.31",
"Research and Development": "-50.9",
"Expenses": "-31.2",
"Net Income": "-18.5",
"Selling, General and Administrative Expense": "-100",
"Other Expenses": "112",
"Comprehensive Net Income": "-28.8",
"Other Compr. Net Income": "-10.2",
"Other Revenues": "-4.35",
"Other Net Income": "17.0",
"Economic Capital Ratio": "44.3"
},
"2012": {
"Liabilities, Non-Current": "20.1",
"Liabilities": "47.4",
"Stockholders Equity": "63.1",
"ECR before LimitedLiability": "-65.7",
"Other Liabilities": "10.8",
"Liabilities, Current": "16.5",
"Intangible Assets": "-24.9",
"Assets": "12.0",
"Other Assets": "-16.6",
"Assets, Current": "85.7",
"Property, Plant and Equipment": "-14.4",
"Assets, Non-Current": "-3.14",
"Other Expenses": "74.0",
"Expenses": "-97.4",
"Revenues": "-74.4",
"Net Income": "-193",
"Selling, General and Administrative Expense": "-104",
"Research and Development": "-66.9",
"Other Revenues": "-74.4",
"Comprehensive Net Income": "-195",
"Economic Capital Ratio": "-124"
},
"2013": {
"Other Liabilities": "16.7",
"Liabilities": "40.9",
"Stockholders Equity": "45.0",
"ECR before LimitedLiability": "-38.6",
"Liabilities, Current": "5.44",
"Liabilities, Non-Current": "22.8",
"Assets, Non-Current": "-2.87",
"Assets": "8.48",
"Intangible Assets": "-21.0",
"Assets, Current": "92.4",
"Other Assets": "-15.4",
"Property, Plant and Equipment": "-18.2",
"Expenses": "-61.6",
"Revenues": "-39.7",
"Net Income": "-108",
"Other Expenses": "12.4",
"Research and Development": "-20.6",
"Selling, General and Administrative Expense": "-54.7",
"Other Revenues": "-39.7",
"Comprehensive Net Income": "-109",
"Economic Capital Ratio": "-69.9"
},
"2014": {
"Other Liabilities": "10.1",
"Liabilities": "63.9",
"ECR before LimitedLiability": "-36.1",
"Liabilities, Non-Current": "27.0",
"Liabilities, Current": "32.0",
"Other Assets": "-26.0",
"Assets": "-35.2",
"Property, Plant and Equipment": "-18.6",
"Assets, Non-Current": "-3.64",
"Assets, Current": "52.1",
"Intangible Assets": "-28.8",
"Research and Development": "-73.9",
"Expenses": "-105",
"Net Income": "-135",
"Other Expenses": "32.2",
"Selling, General and Administrative Expense": "-65.9",
"Other Revenues": "-27.2",
"Revenues": "-27.2",
"Other Net Income": "3.99",
"Comprehensive Net Income": "-132",
"Economic Capital Ratio": "-83.2"
},
"2016": {
"Liabilities, Non-Current": "11.6",
"Liabilities": "13.0",
"Stockholders Equity": "-41.2",
"ECR before LimitedLiability": "-155",
"Liabilities, Current": "1.73",
"Other Assets": "-22.8",
"Assets": "-73.4",
"Assets, Non-Current": "-2.99",
"Intangible Assets": "-35.5",
"Property, Plant and Equipment": "-10.8",
"Assets, Current": "16.8",
"Other Expenses": "19.0",
"Expenses": "-105",
"Revenues": "-24.9",
"Net Income": "-165",
"Research and Development": "-79.9",
"Selling, General and Administrative Expense": "-26.1",
"Other Revenues": "-24.9",
"Comprehensive Net Income": "-165",
"Other Net Income": "1.95",
"Economic Capital Ratio": "-206"
},
"2017": {
"Liabilities, Non-Current": "9.74",
"Liabilities": "3.59",
"Stockholders Equity": "-20.7",
"ECR before LimitedLiability": "-162",
"Liabilities, Current": "-13.2",
"Other Liabilities": "4.54",
"Other Assets": "-17.9",
"Assets": "-24.0",
"Assets, Current": "28.0",
"Intangible Assets": "-24.3",
"Property, Plant and Equipment": "-9.04",
"Other Expenses": "23.3",
"Expenses": "-69.2",
"Revenues": "-25.7",
"Net Income": "-137",
"Research and Development": "-35.7",
"Selling, General and Administrative Expense": "-40.7",
"Other Revenues": "-25.7",
"Comprehensive Net Income": "-138",
"Other Net Income": "2.03",
"Economic Capital Ratio": "-201"
},
"2018": {
"Other Liabilities": "2.86",
"Liabilities": "-6.43",
"Stockholders Equity": "-2.36",
"ECR before LimitedLiability": "-45.6",
"Liabilities, Current": "-51.7",
"Liabilities, Non-Current": "6.54",
"Intangible Assets": "-8.95",
"Assets": "11.5",
"Other Assets": "-4.06",
"Property, Plant and Equipment": "-4.60",
"Assets, Current": "51.4",
"Research and Development": "-38.4",
"Expenses": "-27.3",
"Revenues": "-37.3",
"Net Income": "-81.0",
"Other Expenses": "24.4",
"Selling, General and Administrative Expense": "-26.1",
"Other Revenues": "-37.3",
"Comprehensive Net Income": "-80.3",
"Other Net Income": "1.91",
"Economic Capital Ratio": "-170"
},
"2019": {
"Liabilities": "-19.0",
"Stockholders Equity": "-16.9",
"ECR before LimitedLiability": "-128",
"Liabilities, Non-Current": "9.35",
"Liabilities, Current": "-32.2",
"Assets, Current": "33.9",
"Assets": "6.86",
"Intangible Assets": "-16.0",
"Property, Plant and Equipment": "-13.0",
"Other Assets": "2.75",
"Assets, Non-Current": "-1.77",
"Other Expenses": "26.8",
"Expenses": "-21.2",
"Revenues": "-27.7",
"Net Income": "-90.3",
"Research and Development": "-39.1",
"Selling, General and Administrative Expense": "-17.9",
"Other Revenues": "-27.7",
"Other Net Income": "1.65",
"Comprehensive Net Income": "-90.0",
"Economic Capital Ratio": "-181"
},
"2021": {
"Liabilities, Current": "-67.2",
"Liabilities": "-36.6",
"Stockholders Equity": "-16.3",
"ECR before LimitedLiability": "-126",
"Liabilities, Non-Current": "7.77",
"Assets, Current": "42.3",
"Assets": "5.49",
"Other Assets": "-1.97",
"Intangible Assets": "-6.29",
"Assets, Non-Current": "-1.10",
"Property, Plant and Equipment": "-5.65",
"Expenses": "-6.55",
"Revenues": "-26.9",
"Net Income": "-60.6",
"Research and Development": "-11.4",
"Selling, General and Administrative Expense": "-6.25",
"Other Expenses": "13.4",
"Other Revenues": "-26.9",
"Comprehensive Net Income": "-61.2",
"Other Net Income": "2.11",
"Economic Capital Ratio": "-161"
},
"2022": {
"Liabilities, Current": "-117",
"Liabilities": "-63.4",
"Stockholders Equity": "-61.7",
"Other Liabilities": "1.54",
"Liabilities, Non-Current": "5.04",
"Property, Plant and Equipment": "-22.9",
"Assets": "-0.580",
"Assets, Current": "25.7",
"Assets, Non-Current": "-0.315",
"Intangible Assets": "-26.1",
"Other Expenses": "15.3",
"Expenses": "-16.8",
"Revenues": "-29.6",
"Net Income": "-45.0",
"Selling, General and Administrative Expense": "-36.7",
"Research and Development": "-28.5",
"Other Revenues": "-29.6",
"ECR before LimitedLiability": "-105",
"Comprehensive Net Income": "-43.4",
"Other Net Income": "1.53",
"Economic Capital Ratio": "-176"
},
"2023": {
"Liabilities, Current": "-184",
"Liabilities": "-113",
"Stockholders Equity": "-50.2",
"ECR before LimitedLiability": "-40.2",
"Other Liabilities": "5.87",
"Liabilities, Non-Current": "21.3",
"Property, Plant and Equipment": "3.93",
"Assets": "13.4",
"Intangible Assets": "-24.1",
"Assets, Current": "53.0",
"Assets, Non-Current": "-3.04",
"Research and Development": "-2.55",
"Expenses": "26.0",
"Revenues": "-1.66",
"Net Income": "21.9",
"Selling, General and Administrative Expense": "-13.5",
"Other Expenses": "44.0",
"Other Revenues": "-1.66",
"Comprehensive Net Income": "22.5",
"Other Net Income": "-2.07",
"Economic Capital Ratio": "-91.4"
},
"2024": {
"Other Liabilities": "6.88",
"Liabilities": "-70.8",
"Stockholders Equity": "-35.1",
"ECR before LimitedLiability": "-57.3",
"Liabilities, Current": "-149",
"Liabilities, Non-Current": "28.2",
"Assets, Current": "17.8",
"Assets": "8.25",
"Other Assets": "0.949",
"Assets, Non-Current": "-3.53",
"Intangible Assets": "-26.4",
"Property, Plant and Equipment": "25.9",
"Other Expenses": "29.6",
"Expenses": "4.76",
"Revenues": "-9.47",
"Net Income": "-5.01",
"Research and Development": "-3.35",
"Selling, General and Administrative Expense": "-22.2",
"Other Revenues": "-9.47",
"Comprehensive Net Income": "-5.17",
"Economic Capital Ratio": "-89.2"
},
"2025": {
"Liabilities, Non-Current": "4.54",
"Liabilities": "-42.2",
"Stockholders Equity": "-50.3",
"Liabilities, Current": "-80.6",
"Other Liabilities": "0.396",
"Property, Plant and Equipment": "19.8",
"Assets": "-4.12",
"Assets, Non-Current": "-0.352",
"Assets, Current": "-0.410",
"Other Assets": "-0.413",
"Intangible Assets": "-34.6",
"Selling, General and Administrative Expense": "-31.2",
"Expenses": "-23.9",
"Revenues": "-45.6",
"Net Income": "-87.6",
"Other Expenses": "0.738",
"Other Revenues": "-45.6",
"ECR before LimitedLiability": "-141",
"Other Net Income": "-11.4",
"Comprehensive Net Income": "-88.2",
"Economic Capital Ratio": "-171"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0000882508_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "31,124",
"Assets, Non-Current": "192",
"Intangible Assets": "0",
"Liabilities, Current": "4,191",
"Liabilities, Non-Current": "124",
"Other Assets": "0",
"Other Compr. Net Income": "-514",
"Other Expenses": "9,492",
"Other Liabilities": "0",
"Other Net Income": "947",
"Other Revenues": "26,199",
"Property, Plant and Equipment": "2,312",
"Research and Development": "7,458",
"Selling, General and Administrative Expense": "10,073"
},
"output_variables": {
"Liabilities": "4,315",
"Assets": "33,628",
"Expenses": "27,023",
"Revenues": "26,199",
"Stockholders Equity": "29,313",
"Net Income": "123",
"Comprehensive Net Income": "-391",
"BaseVar": "123,689",
"ECR before LimitedLiability": "354%",
"Economic Capital Ratio": "354%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "28,179",
"Assets, Non-Current": "186",
"Intangible Assets": "0",
"Liabilities, Current": "3,339",
"Liabilities, Non-Current": "141",
"Other Assets": "0",
"Other Compr. Net Income": "-124",
"Other Expenses": "7,957",
"Other Liabilities": "266",
"Other Net Income": "-77",
"Other Revenues": "14,944",
"Property, Plant and Equipment": "2,659",
"Research and Development": "8,743",
"Selling, General and Administrative Expense": "10,481"
},
"output_variables": {
"Liabilities": "3,746",
"Assets": "31,024",
"Expenses": "27,181",
"Revenues": "14,944",
"Stockholders Equity": "27,278",
"Net Income": "-12,314",
"Comprehensive Net Income": "-12,438",
"BaseVar": "98,439",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "133%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "46,075",
"Assets, Non-Current": "211",
"Intangible Assets": "0",
"Liabilities, Current": "8,274",
"Liabilities, Non-Current": "121",
"Other Assets": "0",
"Other Compr. Net Income": "11",
"Other Expenses": "17,995",
"Other Liabilities": "133",
"Other Net Income": "24",
"Other Revenues": "26,072",
"Property, Plant and Equipment": "2,840",
"Research and Development": "8,375",
"Selling, General and Administrative Expense": "12,002"
},
"output_variables": {
"Liabilities": "8,528",
"Assets": "49,126",
"Expenses": "38,372",
"Revenues": "26,072",
"Stockholders Equity": "40,598",
"Net Income": "-12,276",
"Comprehensive Net Income": "-12,265",
"BaseVar": "152,304",
"ECR before LimitedLiability": "167%",
"Economic Capital Ratio": "183%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "37,700",
"Assets, Non-Current": "222",
"Intangible Assets": "0",
"Liabilities, Current": "4,305",
"Liabilities, Non-Current": "76",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "16,949",
"Other Liabilities": "1,191",
"Other Net Income": "-126",
"Other Revenues": "27,845",
"Property, Plant and Equipment": "3,217",
"Research and Development": "12,186",
"Selling, General and Administrative Expense": "11,663"
},
"output_variables": {
"Liabilities": "5,572",
"Assets": "41,139",
"Expenses": "40,798",
"Revenues": "27,845",
"Stockholders Equity": "35,567",
"Net Income": "-13,079",
"Comprehensive Net Income": "-13,079",
"BaseVar": "155,048",
"ECR before LimitedLiability": "142%",
"Economic Capital Ratio": "166%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "24,927",
"Assets, Non-Current": "219",
"Intangible Assets": "0",
"Liabilities, Current": "5,795",
"Liabilities, Non-Current": "133",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "11,934",
"Other Liabilities": "2,208",
"Other Net Income": "-107",
"Other Revenues": "18,956",
"Property, Plant and Equipment": "3,315",
"Research and Development": "14,144",
"Selling, General and Administrative Expense": "10,619"
},
"output_variables": {
"Liabilities": "8,136",
"Assets": "28,461",
"Expenses": "36,697",
"Revenues": "18,956",
"Stockholders Equity": "20,325",
"Net Income": "-17,848",
"Comprehensive Net Income": "-17,848",
"BaseVar": "125,079",
"ECR before LimitedLiability": "-114%",
"Economic Capital Ratio": "33%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "22,008",
"Assets, Non-Current": "253",
"Intangible Assets": "0",
"Liabilities, Current": "9,389",
"Liabilities, Non-Current": "14",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6,829",
"Other Liabilities": "355",
"Other Net Income": "21",
"Other Revenues": "12,149",
"Property, Plant and Equipment": "2,375",
"Research and Development": "9,572",
"Selling, General and Administrative Expense": "9,900"
},
"output_variables": {
"Liabilities": "9,758",
"Assets": "24,636",
"Expenses": "26,301",
"Revenues": "12,149",
"Stockholders Equity": "14,878",
"Net Income": "-14,131",
"Comprehensive Net Income": "-14,131",
"BaseVar": "90,869",
"ECR before LimitedLiability": "-112%",
"Economic Capital Ratio": "33%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "34,283",
"Assets, Non-Current": "354",
"Intangible Assets": "0",
"Liabilities, Current": "18,707",
"Liabilities, Non-Current": "16",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6,555",
"Other Liabilities": "108",
"Other Net Income": "77",
"Other Revenues": "12,629",
"Property, Plant and Equipment": "1,449",
"Research and Development": "9,948",
"Selling, General and Administrative Expense": "9,982"
},
"output_variables": {
"Liabilities": "18,831",
"Assets": "36,086",
"Expenses": "26,485",
"Revenues": "12,629",
"Stockholders Equity": "17,255",
"Net Income": "-13,779",
"Comprehensive Net Income": "-13,779",
"BaseVar": "102,509",
"ECR before LimitedLiability": "-45%",
"Economic Capital Ratio": "54%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "28,364",
"Assets, Non-Current": "314",
"Intangible Assets": "1,193",
"Liabilities, Current": "17,998",
"Liabilities, Non-Current": "0",
"Other Assets": "2,703",
"Other Compr. Net Income": "0",
"Other Expenses": "4,675",
"Other Liabilities": "1,583",
"Other Net Income": "189",
"Other Revenues": "10,310",
"Property, Plant and Equipment": "830",
"Research and Development": "12,350",
"Selling, General and Administrative Expense": "8,918"
},
"output_variables": {
"Liabilities": "19,581",
"Assets": "33,404",
"Expenses": "25,943",
"Revenues": "10,310",
"Stockholders Equity": "13,823",
"Net Income": "-15,444",
"Comprehensive Net Income": "-15,444",
"BaseVar": "96,279",
"ECR before LimitedLiability": "-101%",
"Economic Capital Ratio": "37%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "28,190",
"Assets, Non-Current": "280",
"Intangible Assets": "1,045",
"Liabilities, Current": "18,012",
"Liabilities, Non-Current": "0",
"Other Assets": "2,825",
"Other Compr. Net Income": "0",
"Other Expenses": "5,518",
"Other Liabilities": "2,389",
"Other Net Income": "97",
"Other Revenues": "8,634",
"Property, Plant and Equipment": "548",
"Research and Development": "7,544",
"Selling, General and Administrative Expense": "6,820"
},
"output_variables": {
"Liabilities": "20,401",
"Assets": "32,888",
"Expenses": "19,882",
"Revenues": "8,634",
"Stockholders Equity": "12,487",
"Net Income": "-11,151",
"Comprehensive Net Income": "-11,151",
"BaseVar": "81,438",
"ECR before LimitedLiability": "-51%",
"Economic Capital Ratio": "53%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "24,158",
"Assets, Non-Current": "309",
"Intangible Assets": "937",
"Liabilities, Current": "18,873",
"Liabilities, Non-Current": "147",
"Other Assets": "3,070",
"Other Compr. Net Income": "0",
"Other Expenses": "5,515",
"Other Liabilities": "744",
"Other Net Income": "1,149",
"Other Revenues": "12,685",
"Property, Plant and Equipment": "499",
"Research and Development": "6,927",
"Selling, General and Administrative Expense": "8,008"
},
"output_variables": {
"Liabilities": "19,764",
"Assets": "28,973",
"Expenses": "20,450",
"Revenues": "12,685",
"Stockholders Equity": "9,209",
"Net Income": "-6,616",
"Comprehensive Net Income": "-6,616",
"BaseVar": "90,022",
"ECR before LimitedLiability": "-16%",
"Economic Capital Ratio": "59%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "34,630",
"Assets, Non-Current": "142",
"Intangible Assets": "722",
"Liabilities, Current": "29,630",
"Liabilities, Non-Current": "125",
"Other Assets": "3,350",
"Other Compr. Net Income": "0",
"Other Expenses": "6,928",
"Other Liabilities": "1,142",
"Other Net Income": "-116",
"Other Revenues": "21,198",
"Property, Plant and Equipment": "8,948",
"Research and Development": "6,448",
"Selling, General and Administrative Expense": "7,969"
},
"output_variables": {
"Liabilities": "30,897",
"Assets": "47,792",
"Expenses": "21,345",
"Revenues": "21,198",
"Stockholders Equity": "16,895",
"Net Income": "-263",
"Comprehensive Net Income": "-263",
"BaseVar": "121,036",
"ECR before LimitedLiability": "98%",
"Economic Capital Ratio": "136%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "29,604",
"Assets, Non-Current": "118",
"Intangible Assets": "993",
"Liabilities, Current": "25,397",
"Liabilities, Non-Current": "447",
"Other Assets": "5,519",
"Other Compr. Net Income": "0",
"Other Expenses": "8,635",
"Other Liabilities": "1,202",
"Other Net Income": "-1.0",
"Other Revenues": "20,112",
"Property, Plant and Equipment": "15,699",
"Research and Development": "6,544",
"Selling, General and Administrative Expense": "8,773"
},
"output_variables": {
"Liabilities": "27,046",
"Assets": "51,933",
"Expenses": "23,952",
"Revenues": "20,112",
"Stockholders Equity": "24,887",
"Net Income": "-3,841",
"Comprehensive Net Income": "-3,841",
"BaseVar": "123,874",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "144%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "24,223",
"Assets, Non-Current": "241",
"Intangible Assets": "339",
"Liabilities, Current": "21,285",
"Liabilities, Non-Current": "0",
"Other Assets": "1,768",
"Other Compr. Net Income": "0",
"Other Expenses": "11,503",
"Other Liabilities": "1,052",
"Other Net Income": "-2,509",
"Other Revenues": "13,774",
"Property, Plant and Equipment": "18,233",
"Research and Development": "5,295",
"Selling, General and Administrative Expense": "9,283"
},
"output_variables": {
"Liabilities": "22,337",
"Assets": "44,804",
"Expenses": "26,081",
"Revenues": "13,774",
"Stockholders Equity": "22,467",
"Net Income": "-14,816",
"Comprehensive Net Income": "-14,816",
"BaseVar": "114,698",
"ECR before LimitedLiability": "-12%",
"Economic Capital Ratio": "59%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 0.5882632353769142,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0000882508.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0000882508.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0000882508.svg"
},
{
"company_id": "0001040161",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001040161.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001040161.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001040161.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001040161_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001040161_main_keyfigs.svg",
"name": "Pixelworks INC",
"rank": 37,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Pixelworks INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pixelworks INC compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 53% points.The greatest weakness of Pixelworks INC is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 132% points.
The company's Economic Capital Ratio, given in the ranking table, is 53%, being 177% points below the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001040161_2026_Pixelworks_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities, Non-Current": "28.0",
"Liabilities": "49.1",
"Stockholders Equity": "-388",
"ECR before LimitedLiability": "-91.2",
"Other Liabilities": "17.6",
"Liabilities, Current": "17.3",
"Intangible Assets": "-52.4",
"Assets": "-166",
"Other Assets": "-36.6",
"Assets, Current": "-107",
"Property, Plant and Equipment": "-35.9",
"Other Expenses": "48.8",
"Expenses": "-105",
"Revenues": "60.5",
"Net Income": "-11.9",
"Selling, General and Administrative Expense": "-45.5",
"Research and Development": "-111",
"Amortization of Intangible Assets": "3.68",
"Other Revenues": "60.5",
"Comprehensive Net Income": "-11.1",
"Economic Capital Ratio": "-149"
},
"2013": {
"Other Liabilities": "21.5",
"Liabilities": "30.0",
"Stockholders Equity": "-202",
"ECR before LimitedLiability": "-129",
"Liabilities, Current": "-11.1",
"Liabilities, Non-Current": "19.7",
"Assets, Non-Current": "7.64",
"Assets": "-118",
"Intangible Assets": "-41.6",
"Assets, Current": "-57.0",
"Other Assets": "-31.9",
"Property, Plant and Equipment": "-37.5",
"Expenses": "-72.0",
"Revenues": "34.5",
"Net Income": "-43.7",
"Other Expenses": "42.8",
"Research and Development": "-111",
"Selling, General and Administrative Expense": "-34.6",
"Other Revenues": "34.5",
"Comprehensive Net Income": "-44.8",
"Economic Capital Ratio": "-160"
},
"2014": {
"Other Liabilities": "2.06",
"Liabilities": "8.32",
"Stockholders Equity": "-356",
"Liabilities, Non-Current": "3.69",
"Other Assets": "-59.6",
"Assets": "-180",
"Property, Plant and Equipment": "-41.7",
"Assets, Current": "-111",
"Intangible Assets": "-64.7",
"Research and Development": "-144",
"Expenses": "-114",
"Revenues": "23.1",
"Net Income": "-42.5",
"Other Expenses": "19.6",
"Selling, General and Administrative Expense": "-42.0",
"Other Revenues": "23.1",
"ECR before LimitedLiability": "-143",
"Other Net Income": "0.235",
"Comprehensive Net Income": "-39.1",
"Other Compr. Net Income": "0.182",
"Economic Capital Ratio": "-190"
},
"2015": {
"Liabilities, Non-Current": "29.3",
"Liabilities": "38.7",
"Stockholders Equity": "-238",
"ECR before LimitedLiability": "-105",
"Liabilities, Current": "-6.98",
"Other Liabilities": "16.0",
"Assets, Current": "-50.2",
"Assets": "-123",
"Property, Plant and Equipment": "-28.4",
"Other Assets": "-27.1",
"Intangible Assets": "-50.2",
"Assets, Non-Current": "-4.59",
"Expenses": "-94.6",
"Revenues": "40.1",
"Net Income": "-57.6",
"Selling, General and Administrative Expense": "-20.8",
"Research and Development": "-111",
"Other Expenses": "35.7",
"Other Revenues": "40.1",
"Comprehensive Net Income": "-54.0",
"Economic Capital Ratio": "-141"
},
"2016": {
"Liabilities, Non-Current": "16.8",
"Liabilities": "33.2",
"Stockholders Equity": "-391",
"ECR before LimitedLiability": "-119",
"Liabilities, Current": "10.3",
"Other Liabilities": "12.5",
"Other Assets": "-71.5",
"Assets": "-201",
"Assets, Non-Current": "-7.37",
"Intangible Assets": "-105",
"Property, Plant and Equipment": "-51.5",
"Assets, Current": "-94.7",
"Other Expenses": "-25.0",
"Expenses": "-160",
"Revenues": "38.7",
"Net Income": "-58.1",
"Research and Development": "-103",
"Selling, General and Administrative Expense": "-42.3",
"Other Revenues": "38.7",
"Comprehensive Net Income": "-57.8",
"Economic Capital Ratio": "-171"
},
"2017": {
"Liabilities, Non-Current": "19.2",
"Liabilities": "58.7",
"Assets": "-96.6",
"Stockholders Equity": "-178",
"ECR before LimitedLiability": "-16.9",
"Liabilities, Current": "24.1",
"Other Liabilities": "23.3",
"Other Assets": "-32.2",
"Assets, Current": "-58.1",
"Property, Plant and Equipment": "-23.5",
"Other Expenses": "8.12",
"Expenses": "-43.2",
"Revenues": "70.6",
"Net Income": "30.0",
"Research and Development": "-31.6",
"Amortization of Intangible Assets": "3.59",
"Selling, General and Administrative Expense": "-23.0",
"Other Revenues": "70.6",
"Comprehensive Net Income": "29.4",
"Other Net Income": "-3.86",
"Economic Capital Ratio": "-56.3"
},
"2018": {
"Other Liabilities": "27.4",
"Liabilities": "108",
"Stockholders Equity": "-92.3",
"ECR before LimitedLiability": "113",
"Liabilities, Current": "56.5",
"Liabilities, Non-Current": "49.7",
"Intangible Assets": "7.90",
"Assets": "-81.0",
"Other Assets": "-22.0",
"Property, Plant and Equipment": "-24.3",
"Assets, Current": "-54.0",
"Research and Development": "-73.0",
"Expenses": "-70.5",
"Revenues": "90.3",
"Net Income": "52.3",
"Other Expenses": "16.8",
"Selling, General and Administrative Expense": "-18.9",
"Other Revenues": "90.3",
"Comprehensive Net Income": "53.8",
"Other Net Income": "16.9",
"Economic Capital Ratio": "-12.2"
},
"2019": {
"Other Liabilities": "22.7",
"Liabilities": "101",
"Stockholders Equity": "-124",
"ECR before LimitedLiability": "33.8",
"Liabilities, Non-Current": "45.9",
"Liabilities, Current": "51.7",
"Assets, Current": "-63.4",
"Assets": "-91.1",
"Intangible Assets": "-5.78",
"Property, Plant and Equipment": "-31.7",
"Other Assets": "-4.01",
"Assets, Non-Current": "-4.20",
"Other Expenses": "30.4",
"Expenses": "-96.0",
"Amortization of Intangible Assets": "3.78",
"Research and Development": "-97.3",
"Selling, General and Administrative Expense": "-37.3",
"Other Revenues": "43.8",
"Revenues": "43.8",
"Other Net Income": "34.7",
"Economic Capital Ratio": "-19.4"
},
"2020": {
"Liabilities, Non-Current": "27.9",
"Liabilities": "40.5",
"Stockholders Equity": "-13.6",
"ECR before LimitedLiability": "-106",
"Other Liabilities": "21.3",
"Liabilities, Current": "24.2",
"Other Assets": "-8.19",
"Assets": "-52.7",
"Assets, Current": "-29.7",
"Property, Plant and Equipment": "-28.7",
"Intangible Assets": "11.0",
"Other Expenses": "37.3",
"Expenses": "-102",
"Revenues": "-28.9",
"Net Income": "-144",
"Research and Development": "-84.9",
"Selling, General and Administrative Expense": "-49.5",
"Other Revenues": "-28.9",
"Other Net Income": "-7.81",
"Comprehensive Net Income": "-146",
"Economic Capital Ratio": "-138"
},
"2021": {
"Liabilities, Current": "17.0",
"Liabilities": "25.8",
"Stockholders Equity": "-12.1",
"ECR before LimitedLiability": "-21.9",
"Liabilities, Non-Current": "23.4",
"Other Liabilities": "-16.3",
"Assets, Current": "15.7",
"Assets": "-23.0",
"Other Assets": "-15.3",
"Intangible Assets": "-6.41",
"Property, Plant and Equipment": "-16.4",
"Expenses": "-41.2",
"Revenues": "4.48",
"Net Income": "-26.4",
"Research and Development": "-51.1",
"Selling, General and Administrative Expense": "-18.0",
"Other Expenses": "23.7",
"Other Revenues": "4.48",
"Comprehensive Net Income": "-27.5",
"Other Net Income": "8.40",
"Economic Capital Ratio": "-56.6"
},
"2022": {
"Liabilities, Current": "31.0",
"Liabilities": "49.2",
"Stockholders Equity": "-8.89",
"ECR before LimitedLiability": "20.1",
"Other Liabilities": "-21.6",
"Liabilities, Non-Current": "38.0",
"Property, Plant and Equipment": "-24.0",
"Assets": "-31.5",
"Assets, Current": "13.1",
"Intangible Assets": "-7.98",
"Other Assets": "-13.7",
"Other Expenses": "27.0",
"Expenses": "-53.3",
"Revenues": "25.6",
"Net Income": "-25.1",
"Selling, General and Administrative Expense": "-18.1",
"Research and Development": "-68.9",
"Other Revenues": "25.6",
"Comprehensive Net Income": "-22.4",
"Other Net Income": "-2.47",
"Economic Capital Ratio": "-51.1"
},
"2023": {
"Liabilities, Current": "27.6",
"Liabilities": "33.9",
"Stockholders Equity": "-48.5",
"ECR before LimitedLiability": "-54.1",
"Other Liabilities": "-25.0",
"Liabilities, Non-Current": "30.3",
"Property, Plant and Equipment": "-29.7",
"Assets": "-51.8",
"Intangible Assets": "-16.4",
"Assets, Current": "3.11",
"Other Assets": "-12.6",
"Research and Development": "-54.3",
"Expenses": "-63.4",
"Revenues": "-10.7",
"Net Income": "-68.9",
"Selling, General and Administrative Expense": "-25.8",
"Other Expenses": "17.7",
"Other Revenues": "-10.7",
"Comprehensive Net Income": "-67.8",
"Other Net Income": "6.06",
"Economic Capital Ratio": "-105"
},
"2024": {
"Other Liabilities": "-5.10",
"Liabilities": "13.4",
"Stockholders Equity": "-109",
"ECR before LimitedLiability": "-148",
"Liabilities, Current": "7.21",
"Liabilities, Non-Current": "15.4",
"Assets, Current": "-44.6",
"Assets": "-103",
"Other Assets": "-5.17",
"Intangible Assets": "-4.48",
"Property, Plant and Equipment": "-17.8",
"Other Expenses": "16.1",
"Expenses": "-104",
"Revenues": "-5.13",
"Net Income": "-119",
"Research and Development": "-90.9",
"Selling, General and Administrative Expense": "-33.9",
"Other Revenues": "-5.13",
"Other Net Income": "4.80",
"Comprehensive Net Income": "-119",
"Economic Capital Ratio": "-180"
},
"2025": {
"Liabilities, Non-Current": "4.16",
"Liabilities": "-25.3",
"Stockholders Equity": "13.1",
"ECR before LimitedLiability": "-147",
"Liabilities, Current": "-53.4",
"Other Liabilities": "1.83",
"Property, Plant and Equipment": "-5.95",
"Assets": "44.9",
"Assets, Non-Current": "-1.35",
"Assets, Current": "53.0",
"Other Assets": "-2.73",
"Intangible Assets": "-6.00",
"Selling, General and Administrative Expense": "-6.28",
"Expenses": "14.4",
"Revenues": "-79.8",
"Net Income": "-132",
"Other Expenses": "30.1",
"Other Revenues": "-79.8",
"Other Net Income": "-66.7",
"Comprehensive Net Income": "-132",
"Economic Capital Ratio": "-177"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001040161_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "21,605",
"Assets, Non-Current": "1,653",
"Intangible Assets": "0",
"Liabilities, Current": "11,097",
"Liabilities, Non-Current": "2,331",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "29,291",
"Other Liabilities": "1,445",
"Other Net Income": "-412",
"Other Revenues": "59,710",
"Property, Plant and Equipment": "6,283",
"Research and Development": "20,757",
"Selling, General and Administrative Expense": "14,944"
},
"output_variables": {
"Liabilities": "14,873",
"Assets": "29,541",
"Expenses": "64,992",
"Revenues": "59,710",
"Stockholders Equity": "14,668",
"Net Income": "-5,694",
"Comprehensive Net Income": "-5,694",
"BaseVar": "261,800",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "108%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "30,087",
"Assets, Non-Current": "2,573",
"Intangible Assets": "0",
"Liabilities, Current": "14,924",
"Liabilities, Non-Current": "2,201",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "22,036",
"Other Liabilities": "677",
"Other Net Income": "-405",
"Other Revenues": "48,118",
"Property, Plant and Equipment": "4,084",
"Research and Development": "20,664",
"Selling, General and Administrative Expense": "13,883"
},
"output_variables": {
"Liabilities": "17,802",
"Assets": "36,744",
"Expenses": "56,583",
"Revenues": "48,118",
"Stockholders Equity": "18,942",
"Net Income": "-8,870",
"Comprehensive Net Income": "-8,870",
"BaseVar": "228,551",
"ECR before LimitedLiability": "38%",
"Economic Capital Ratio": "93%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "26,360",
"Assets, Non-Current": "1,382",
"Intangible Assets": "0",
"Liabilities, Current": "14,890",
"Liabilities, Non-Current": "2,094",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "29,660",
"Other Liabilities": "1,476",
"Other Net Income": "-493",
"Other Revenues": "60,923",
"Property, Plant and Equipment": "6,402",
"Research and Development": "25,296",
"Selling, General and Administrative Expense": "15,434"
},
"output_variables": {
"Liabilities": "18,460",
"Assets": "34,144",
"Expenses": "70,390",
"Revenues": "60,923",
"Stockholders Equity": "15,684",
"Net Income": "-9,960",
"Comprehensive Net Income": "-9,960",
"BaseVar": "278,710",
"ECR before LimitedLiability": "-5.5%",
"Economic Capital Ratio": "59%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "36,489",
"Assets, Non-Current": "810",
"Intangible Assets": "0",
"Liabilities, Current": "14,693",
"Liabilities, Non-Current": "1,942",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "30,544",
"Other Liabilities": "831",
"Other Net Income": "-446",
"Other Revenues": "59,517",
"Property, Plant and Equipment": "6,543",
"Research and Development": "24,644",
"Selling, General and Administrative Expense": "14,453"
},
"output_variables": {
"Liabilities": "17,466",
"Assets": "43,842",
"Expenses": "69,641",
"Revenues": "59,517",
"Stockholders Equity": "26,376",
"Net Income": "-10,570",
"Comprehensive Net Income": "-10,570",
"BaseVar": "278,846",
"ECR before LimitedLiability": "69%",
"Economic Capital Ratio": "117%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "26,279",
"Assets, Non-Current": "785",
"Intangible Assets": "0",
"Liabilities, Current": "9,734",
"Liabilities, Non-Current": "1,880",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "31,285",
"Other Liabilities": "194",
"Other Net Income": "-406",
"Other Revenues": "53,390",
"Property, Plant and Equipment": "3,793",
"Research and Development": "19,036",
"Selling, General and Administrative Expense": "13,770"
},
"output_variables": {
"Liabilities": "11,808",
"Assets": "30,857",
"Expenses": "64,091",
"Revenues": "53,390",
"Stockholders Equity": "19,049",
"Net Income": "-11,107",
"Comprehensive Net Income": "-11,107",
"BaseVar": "247,086",
"ECR before LimitedLiability": "9.5%",
"Economic Capital Ratio": "69%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "36,337",
"Assets, Non-Current": "1,338",
"Intangible Assets": "24,263",
"Liabilities, Current": "18,268",
"Liabilities, Non-Current": "8,351",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "41,286",
"Other Liabilities": "1,487",
"Other Net Income": "-1,647",
"Other Revenues": "80,637",
"Property, Plant and Equipment": "5,605",
"Research and Development": "21,427",
"Selling, General and Administrative Expense": "20,450"
},
"output_variables": {
"Liabilities": "28,106",
"Assets": "67,543",
"Expenses": "83,163",
"Revenues": "80,637",
"Stockholders Equity": "39,437",
"Net Income": "-4,173",
"Comprehensive Net Income": "-4,173",
"BaseVar": "364,656",
"ECR before LimitedLiability": "160%",
"Economic Capital Ratio": "178%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "35,443",
"Assets, Non-Current": "1,132",
"Intangible Assets": "22,615",
"Liabilities, Current": "17,202",
"Liabilities, Non-Current": "2,299",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "38,988",
"Other Liabilities": "1,017",
"Other Net Income": "647",
"Other Revenues": "76,554",
"Property, Plant and Equipment": "6,151",
"Research and Development": "22,881",
"Selling, General and Administrative Expense": "19,953"
},
"output_variables": {
"Liabilities": "20,518",
"Assets": "65,341",
"Expenses": "81,822",
"Revenues": "76,554",
"Stockholders Equity": "44,823",
"Net Income": "-4,621",
"Comprehensive Net Income": "-4,621",
"BaseVar": "347,459",
"ECR before LimitedLiability": "203%",
"Economic Capital Ratio": "212%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "32,237",
"Assets, Non-Current": "1,267",
"Intangible Assets": "21,111",
"Liabilities, Current": "9,674",
"Liabilities, Non-Current": "6,472",
"Other Assets": "5,434",
"Other Compr. Net Income": "0",
"Other Expenses": "35,111",
"Other Liabilities": "982",
"Other Net Income": "4,499",
"Other Revenues": "68,755",
"Property, Plant and Equipment": "4,608",
"Research and Development": "26,018",
"Selling, General and Administrative Expense": "21,202"
},
"output_variables": {
"Liabilities": "17,128",
"Assets": "64,657",
"Expenses": "82,331",
"Revenues": "68,755",
"Stockholders Equity": "47,529",
"Net Income": "-9,077",
"Comprehensive Net Income": "-9,077",
"BaseVar": "338,838",
"ECR before LimitedLiability": "187%",
"Economic Capital Ratio": "199%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "39,634",
"Assets, Non-Current": "1,081",
"Intangible Assets": "19,614",
"Liabilities, Current": "10,594",
"Liabilities, Non-Current": "7,567",
"Other Assets": "6,606",
"Other Compr. Net Income": "0",
"Other Expenses": "23,309",
"Other Liabilities": "1,007",
"Other Net Income": "9.0",
"Other Revenues": "40,855",
"Property, Plant and Equipment": "5,103",
"Research and Development": "25,040",
"Selling, General and Administrative Expense": "19,840"
},
"output_variables": {
"Liabilities": "19,168",
"Assets": "72,038",
"Expenses": "68,189",
"Revenues": "40,855",
"Stockholders Equity": "52,870",
"Net Income": "-27,325",
"Comprehensive Net Income": "-27,325",
"BaseVar": "254,439",
"ECR before LimitedLiability": "42%",
"Economic Capital Ratio": "97%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "74,496",
"Assets, Non-Current": "3,162",
"Intangible Assets": "18,497",
"Liabilities, Current": "16,438",
"Liabilities, Non-Current": "5,801",
"Other Assets": "4,789",
"Other Compr. Net Income": "0",
"Other Expenses": "27,276",
"Other Liabilities": "13,235",
"Other Net Income": "457",
"Other Revenues": "55,102",
"Property, Plant and Equipment": "5,656",
"Research and Development": "27,250",
"Selling, General and Administrative Expense": "20,445"
},
"output_variables": {
"Liabilities": "35,474",
"Assets": "106,600",
"Expenses": "74,971",
"Revenues": "55,102",
"Stockholders Equity": "71,126",
"Net Income": "-19,412",
"Comprehensive Net Income": "-19,412",
"BaseVar": "321,002",
"ECR before LimitedLiability": "130%",
"Economic Capital Ratio": "157%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "72,373",
"Assets, Non-Current": "3,580",
"Intangible Assets": "18,407",
"Liabilities, Current": "12,511",
"Liabilities, Non-Current": "3,020",
"Other Assets": "3,331",
"Other Compr. Net Income": "0",
"Other Expenses": "33,381",
"Other Liabilities": "14,542",
"Other Net Income": "700",
"Other Revenues": "70,146",
"Property, Plant and Equipment": "4,632",
"Research and Development": "30,521",
"Selling, General and Administrative Expense": "22,177"
},
"output_variables": {
"Liabilities": "30,073",
"Assets": "102,323",
"Expenses": "86,079",
"Revenues": "70,146",
"Stockholders Equity": "72,250",
"Net Income": "-15,233",
"Comprehensive Net Income": "-15,233",
"BaseVar": "366,709",
"ECR before LimitedLiability": "167%",
"Economic Capital Ratio": "184%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "64,725",
"Assets, Non-Current": "2,115",
"Intangible Assets": "18,407",
"Liabilities, Current": "12,297",
"Liabilities, Non-Current": "3,506",
"Other Assets": "4,725",
"Other Compr. Net Income": "0",
"Other Expenses": "34,325",
"Other Liabilities": "15,154",
"Other Net Income": "2,050",
"Other Revenues": "59,677",
"Property, Plant and Equipment": "5,997",
"Research and Development": "30,878",
"Selling, General and Administrative Expense": "23,467"
},
"output_variables": {
"Liabilities": "30,957",
"Assets": "95,969",
"Expenses": "88,670",
"Revenues": "59,677",
"Stockholders Equity": "65,012",
"Net Income": "-26,943",
"Comprehensive Net Income": "-26,943",
"BaseVar": "351,473",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "122%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "34,852",
"Assets, Non-Current": "945",
"Intangible Assets": "18,407",
"Liabilities, Current": "8,346",
"Liabilities, Non-Current": "2,364",
"Other Assets": "3,368",
"Other Compr. Net Income": "0",
"Other Expenses": "23,007",
"Other Liabilities": "13,484",
"Other Net Income": "2,298",
"Other Revenues": "43,206",
"Property, Plant and Equipment": "6,500",
"Research and Development": "31,337",
"Selling, General and Administrative Expense": "20,697"
},
"output_variables": {
"Liabilities": "24,194",
"Assets": "64,072",
"Expenses": "75,041",
"Revenues": "43,206",
"Stockholders Equity": "39,878",
"Net Income": "-29,537",
"Comprehensive Net Income": "-29,537",
"BaseVar": "274,977",
"ECR before LimitedLiability": "-45%",
"Economic Capital Ratio": "54%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "50,233",
"Assets, Non-Current": "121",
"Intangible Assets": "0",
"Liabilities, Current": "20,020",
"Liabilities, Non-Current": "806",
"Other Assets": "704",
"Other Compr. Net Income": "0",
"Other Expenses": "-80",
"Other Liabilities": "31",
"Other Net Income": "-11,886",
"Other Revenues": "693",
"Property, Plant and Equipment": "205",
"Research and Development": "3,695",
"Selling, General and Administrative Expense": "8,450"
},
"output_variables": {
"Liabilities": "20,857",
"Assets": "51,263",
"Expenses": "12,065",
"Revenues": "693",
"Stockholders Equity": "30,406",
"Net Income": "-23,258",
"Comprehensive Net Income": "-23,258",
"BaseVar": "83,253",
"ECR before LimitedLiability": "-50%",
"Economic Capital Ratio": "53%"
}
}
},
"top_rated": false,
"trend": 17.0,
"value": 0.5295776259450315,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001040161.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001040161.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001040161.svg"
},
{
"company_id": "0001832487",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001832487.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001832487.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001832487.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001832487_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001832487_main_keyfigs.svg",
"name": "Guerrilla RF Inc",
"rank": 38,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Guerrilla RF Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Guerrilla RF Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 24% points.The greatest weakness of Guerrilla RF Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 253% points.
The company's Economic Capital Ratio, given in the ranking table, is 31%, being 199% points below the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001832487_2026_Guerrilla_RF_Inc.pdf",
"shrinked_graph_json": {
"2021": {
"Liabilities, Current": "95.7",
"Liabilities": "176",
"Stockholders Equity": "-172",
"ECR before LimitedLiability": "56.4",
"Liabilities, Non-Current": "92.5",
"Other Liabilities": "43.1",
"Assets, Current": "-30.1",
"Assets": "-107",
"Other Assets": "-38.3",
"Intangible Assets": "-54.3",
"Property, Plant and Equipment": "-28.6",
"Expenses": "-162",
"Revenues": "46.6",
"Net Income": "25.8",
"Research and Development": "-120",
"Selling, General and Administrative Expense": "-146",
"Other Expenses": "81.0",
"Other Revenues": "46.6",
"Comprehensive Net Income": "23.5",
"Other Net Income": "105",
"Economic Capital Ratio": "21.7"
},
"2022": {
"Liabilities": "-2.31",
"Stockholders Equity": "-52.6",
"ECR before LimitedLiability": "-161",
"Other Liabilities": "-4.38",
"Liabilities, Non-Current": "1.05",
"Property, Plant and Equipment": "0.852",
"Assets": "-44.8",
"Assets, Current": "-25.2",
"Assets, Non-Current": "-1.19",
"Intangible Assets": "-17.0",
"Other Assets": "1.33",
"Other Expenses": "2.51",
"Expenses": "-28.6",
"Revenues": "-8.62",
"Net Income": "-55.7",
"Selling, General and Administrative Expense": "-27.6",
"Research and Development": "-18.0",
"Other Revenues": "-8.62",
"Comprehensive Net Income": "-55.3",
"Other Net Income": "-2.47",
"Economic Capital Ratio": "-232"
},
"2023": {
"Liabilities, Current": "-0.574",
"Liabilities": "-0.831",
"Stockholders Equity": "-64.3",
"ECR before LimitedLiability": "-176",
"Liabilities, Non-Current": "-0.0494",
"Property, Plant and Equipment": "-1.14",
"Assets": "-42.5",
"Intangible Assets": "-7.05",
"Assets, Current": "-24.3",
"Other Assets": "0.277",
"Assets, Non-Current": "-0.208",
"Research and Development": "-2.31",
"Expenses": "-2.48",
"Revenues": "-2.11",
"Net Income": "-28.2",
"Selling, General and Administrative Expense": "-3.76",
"Other Expenses": "0.269",
"Other Revenues": "-2.11",
"Comprehensive Net Income": "-27.8",
"Other Net Income": "-1.08",
"Economic Capital Ratio": "-227"
},
"2024": {
"Other Liabilities": "-8.42",
"Liabilities": "-6.13",
"Stockholders Equity": "-145",
"ECR before LimitedLiability": "-167",
"Liabilities, Non-Current": "2.05",
"Assets, Current": "-31.6",
"Assets": "-97.0",
"Other Assets": "20.9",
"Assets, Non-Current": "-5.74",
"Intangible Assets": "-25.3",
"Property, Plant and Equipment": "-19.3",
"Other Expenses": "25.9",
"Expenses": "-24.1",
"Revenues": "-3.48",
"Net Income": "-55.3",
"Research and Development": "-21.1",
"Selling, General and Administrative Expense": "-37.9",
"Other Revenues": "-3.48",
"Other Net Income": "-12.3",
"Comprehensive Net Income": "-55.7",
"Economic Capital Ratio": "-199"
},
"2025": {
"Liabilities": "-8.84",
"Stockholders Equity": "-253",
"ECR before LimitedLiability": "-170",
"Other Liabilities": "-9.91",
"Property, Plant and Equipment": "-24.4",
"Assets": "-133",
"Assets, Non-Current": "-7.14",
"Assets, Current": "-91.3",
"Other Assets": "22.0",
"Intangible Assets": "-28.1",
"Selling, General and Administrative Expense": "-28.5",
"Expenses": "-23.8",
"Revenues": "15.5",
"Net Income": "-20.3",
"Amortization of Intangible Assets": "1.06",
"Other Expenses": "24.0",
"Research and Development": "-21.1",
"Other Revenues": "15.5",
"Other Net Income": "-13.0",
"Comprehensive Net Income": "-20.8",
"Economic Capital Ratio": "-199"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001832487_strength_weakness.svg",
"table_records": {
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "9,607",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,310",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,340",
"Other Liabilities": "409",
"Other Net Income": "1,936",
"Other Revenues": "10,480",
"Property, Plant and Equipment": "1,027",
"Research and Development": "4,593",
"Selling, General and Administrative Expense": "5,216"
},
"output_variables": {
"Liabilities": "1,719",
"Assets": "10,635",
"Expenses": "14,150",
"Revenues": "10,480",
"Stockholders Equity": "8,916",
"Net Income": "-1,734",
"Comprehensive Net Income": "-1,734",
"BaseVar": "57,049",
"ECR before LimitedLiability": "230%",
"Economic Capital Ratio": "236%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "7,782",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "6,644",
"Liabilities, Non-Current": "72",
"Other Assets": "3,784",
"Other Compr. Net Income": "0",
"Other Expenses": "4,836",
"Other Liabilities": "7,593",
"Other Net Income": "-905",
"Other Revenues": "11,601",
"Property, Plant and Equipment": "5,098",
"Research and Development": "8,114",
"Selling, General and Administrative Expense": "9,772"
},
"output_variables": {
"Liabilities": "14,309",
"Assets": "16,664",
"Expenses": "22,722",
"Revenues": "11,601",
"Stockholders Equity": "2,355",
"Net Income": "-12,027",
"Comprehensive Net Income": "-12,027",
"BaseVar": "82,949",
"ECR before LimitedLiability": "-262%",
"Economic Capital Ratio": "2.6%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "4,852",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "17,338",
"Liabilities, Non-Current": "6,177",
"Other Assets": "10,501",
"Other Compr. Net Income": "0",
"Other Expenses": "6,473",
"Other Liabilities": "2,293",
"Other Net Income": "-3,042",
"Other Revenues": "15,078",
"Property, Plant and Equipment": "3,659",
"Research and Development": "10,283",
"Selling, General and Administrative Expense": "11,247"
},
"output_variables": {
"Liabilities": "25,808",
"Assets": "19,012",
"Expenses": "28,003",
"Revenues": "15,078",
"Stockholders Equity": "-6,796",
"Net Income": "-15,966",
"Comprehensive Net Income": "-15,966",
"BaseVar": "110,735",
"ECR before LimitedLiability": "-344%",
"Economic Capital Ratio": "0.28%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "12,496",
"Assets, Non-Current": "0",
"Intangible Assets": "347",
"Liabilities, Current": "6,202",
"Liabilities, Non-Current": "5,637",
"Other Assets": "9,589",
"Other Compr. Net Income": "0",
"Other Expenses": "7,302",
"Other Liabilities": "5,269",
"Other Net Income": "-1,990",
"Other Revenues": "20,116",
"Property, Plant and Equipment": "2,493",
"Research and Development": "9,707",
"Selling, General and Administrative Expense": "11,870"
},
"output_variables": {
"Liabilities": "17,107",
"Assets": "24,925",
"Expenses": "28,879",
"Revenues": "20,116",
"Stockholders Equity": "7,817",
"Net Income": "-10,753",
"Comprehensive Net Income": "-10,753",
"BaseVar": "118,652",
"ECR before LimitedLiability": "-109%",
"Economic Capital Ratio": "35%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "8,114",
"Assets, Non-Current": "0",
"Intangible Assets": "309",
"Liabilities, Current": "7,814",
"Liabilities, Non-Current": "5,102",
"Other Assets": "8,351",
"Other Compr. Net Income": "0",
"Other Expenses": "7,892",
"Other Liabilities": "4,739",
"Other Net Income": "-2,313",
"Other Revenues": "22,730",
"Property, Plant and Equipment": "2,729",
"Research and Development": "8,553",
"Selling, General and Administrative Expense": "10,958"
},
"output_variables": {
"Liabilities": "17,655",
"Assets": "19,504",
"Expenses": "27,403",
"Revenues": "22,730",
"Stockholders Equity": "1,849",
"Net Income": "-6,986",
"Comprehensive Net Income": "-6,986",
"BaseVar": "119,016",
"ECR before LimitedLiability": "-121%",
"Economic Capital Ratio": "31%"
}
}
},
"top_rated": false,
"trend": 18.0,
"value": 0.30585561995067395,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001832487.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001832487.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001832487.svg"
},
{
"company_id": "0001398805",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001398805.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001398805.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001398805.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001398805_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001398805_main_keyfigs.svg",
"name": "Beam Global",
"rank": 39,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Beam Global are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Beam Global compared to the market average is the variable Selling, General and Administrative Expense, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Beam Global is the variable Other Expenses, reducing the Economic Capital Ratio by 280% points.
The company's Economic Capital Ratio, given in the ranking table, is 26%, being 204% points below the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001398805_2026_Beam_Global.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "0",
"Stockholders Equity": "-62.2",
"ECR before LimitedLiability": "-253",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "0",
"Other Assets": "-0.0505",
"Assets": "-23.4",
"Assets, Current": "-1.51",
"Intangible Assets": "-0.118",
"Assets, Non-Current": "0",
"Property, Plant and Equipment": "-0.107",
"Research and Development": "0",
"Expenses": "-1.14",
"Revenues": "-2.80",
"Net Income": "-20.8",
"Selling, General and Administrative Expense": "0",
"Other Expenses": "-30.7",
"Other Revenues": "-2.80",
"Comprehensive Net Income": "-20.7",
"Other Net Income": "0",
"Economic Capital Ratio": "-310"
},
"2012": {
"Liabilities, Non-Current": "0",
"Liabilities": "0",
"Assets": "-0.302",
"Stockholders Equity": "-2.69",
"ECR before LimitedLiability": "-199",
"Other Liabilities": "0",
"Liabilities, Current": "0",
"Intangible Assets": "0",
"Other Assets": "0",
"Assets, Current": "0",
"Property, Plant and Equipment": "0",
"Assets, Non-Current": "0",
"Other Expenses": "-0.0223",
"Expenses": "0",
"Net Income": "-1.11",
"Research and Development": "0",
"Other Revenues": "0",
"Revenues": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "-1.09",
"Economic Capital Ratio": "-257"
},
"2013": {
"Other Liabilities": "0",
"Liabilities": "0",
"Assets": "-0.0210",
"Stockholders Equity": "-0.449",
"ECR before LimitedLiability": "-222",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Assets, Current": "0",
"Other Assets": "0",
"Property, Plant and Equipment": "0",
"Expenses": "0",
"Net Income": "-0.448",
"Other Expenses": "0",
"Selling, General and Administrative Expense": "0",
"Other Revenues": "0",
"Revenues": "0",
"Other Net Income": "0",
"Comprehensive Net Income": "-0.460",
"Economic Capital Ratio": "-253"
},
"2014": {
"Liabilities": "0",
"Stockholders Equity": "-9.48",
"ECR before LimitedLiability": "-202",
"Liabilities, Current": "0",
"Other Assets": "-0.0157",
"Assets": "-1.88",
"Property, Plant and Equipment": "-0.0158",
"Assets, Non-Current": "0",
"Assets, Current": "0",
"Intangible Assets": "-0.0219",
"Research and Development": "0",
"Expenses": "-0.0736",
"Revenues": "-1.03",
"Net Income": "-40.4",
"Other Expenses": "-5.50",
"Selling, General and Administrative Expense": "0",
"Other Revenues": "-1.03",
"Other Net Income": "-0.0228",
"Comprehensive Net Income": "-39.7",
"Other Compr. Net Income": "0",
"Economic Capital Ratio": "-249"
},
"2015": {
"Liabilities, Non-Current": "0",
"Liabilities": "-0.155",
"Stockholders Equity": "-112",
"ECR before LimitedLiability": "-222",
"Liabilities, Current": "-0.365",
"Assets, Current": "-10.6",
"Assets": "-47.8",
"Property, Plant and Equipment": "-0.667",
"Other Assets": "-0.326",
"Intangible Assets": "-1.72",
"Assets, Non-Current": "0.0343",
"Expenses": "-2.74",
"Revenues": "-0.719",
"Net Income": "-18.9",
"Selling, General and Administrative Expense": "0.0473",
"Research and Development": "0.0474",
"Other Expenses": "-53.4",
"Other Revenues": "-0.719",
"Comprehensive Net Income": "-18.0",
"Other Net Income": "-0.0323",
"Economic Capital Ratio": "-258"
},
"2016": {
"Liabilities": "0",
"Stockholders Equity": "-84.7",
"ECR before LimitedLiability": "-188",
"Liabilities, Current": "0",
"Other Assets": "-0.181",
"Assets": "-52.0",
"Assets, Non-Current": "0",
"Intangible Assets": "-1.65",
"Property, Plant and Equipment": "-0.0400",
"Assets, Current": "-3.31",
"Other Expenses": "-57.2",
"Expenses": "-2.20",
"Revenues": "-0.0890",
"Net Income": "-11.0",
"Research and Development": "0",
"Amortization of Intangible Assets": "0",
"Selling, General and Administrative Expense": "0",
"Other Revenues": "-0.0890",
"Comprehensive Net Income": "-10.9",
"Other Net Income": "0",
"Economic Capital Ratio": "-239"
},
"2017": {
"Liabilities, Non-Current": "0.0302",
"Liabilities": "-0.328",
"Stockholders Equity": "-30.1",
"ECR before LimitedLiability": "-195",
"Liabilities, Current": "-0.834",
"Other Assets": "-0.910",
"Assets": "-9.72",
"Assets, Current": "0.0718",
"Intangible Assets": "-2.68",
"Property, Plant and Equipment": "-0.495",
"Assets, Non-Current": "0.0648",
"Other Expenses": "-38.8",
"Expenses": "-3.53",
"Revenues": "-6.72",
"Net Income": "-48.1",
"Research and Development": "0.132",
"Selling, General and Administrative Expense": "0.133",
"Other Revenues": "-6.72",
"Comprehensive Net Income": "-48.3",
"Other Net Income": "-0.268",
"Economic Capital Ratio": "-234"
},
"2018": {
"Liabilities": "0",
"Stockholders Equity": "-83.3",
"ECR before LimitedLiability": "-99.6",
"Liabilities, Current": "-0.0323",
"Liabilities, Non-Current": "0",
"Intangible Assets": "-2.67",
"Assets": "-57.8",
"Other Assets": "-0.339",
"Property, Plant and Equipment": "-1.23",
"Assets, Current": "-11.8",
"Assets, Non-Current": "0.0113",
"Research and Development": "0.0244",
"Expenses": "-0.727",
"Revenues": "-0.0150",
"Net Income": "-5.97",
"Other Expenses": "-53.0",
"Selling, General and Administrative Expense": "0.0246",
"Other Revenues": "-0.0150",
"Comprehensive Net Income": "-5.72",
"Other Net Income": "-0.273",
"Economic Capital Ratio": "-224"
},
"2019": {
"Other Liabilities": "4.61",
"Liabilities": "26.2",
"Stockholders Equity": "-12.2",
"Liabilities, Non-Current": "16.5",
"Liabilities, Current": "3.73",
"Assets, Current": "16.8",
"Assets": "-78.8",
"Intangible Assets": "-58.5",
"Property, Plant and Equipment": "-28.0",
"Other Assets": "-2.45",
"Other Expenses": "-324",
"Expenses": "-97.4",
"Revenues": "-27.5",
"Net Income": "-186",
"Research and Development": "35.2",
"Selling, General and Administrative Expense": "39.7",
"Other Revenues": "-27.5",
"ECR before LimitedLiability": "-109",
"Other Net Income": "-22.4",
"Comprehensive Net Income": "-185",
"Economic Capital Ratio": "-162"
},
"2020": {
"Liabilities, Non-Current": "16.2",
"Liabilities": "56.5",
"Stockholders Equity": "172",
"ECR before LimitedLiability": "63.1",
"Other Liabilities": "20.9",
"Liabilities, Current": "25.1",
"Other Assets": "5.01",
"Assets": "105",
"Assets, Current": "185",
"Property, Plant and Equipment": "-13.4",
"Intangible Assets": "-16.7",
"Other Expenses": "-114",
"Expenses": "-19.6",
"Revenues": "-63.2",
"Net Income": "-88.8",
"Research and Development": "40.7",
"Selling, General and Administrative Expense": "43.9",
"Other Revenues": "-63.2",
"Other Net Income": "-4.90",
"Comprehensive Net Income": "-89.5",
"Economic Capital Ratio": "31.6"
},
"2021": {
"Liabilities, Current": "23.6",
"Liabilities": "55.8",
"Stockholders Equity": "99.2",
"ECR before LimitedLiability": "31.3",
"Liabilities, Non-Current": "19.8",
"Other Liabilities": "21.2",
"Assets, Current": "135",
"Assets": "42.2",
"Intangible Assets": "-26.2",
"Assets, Non-Current": "-3.79",
"Property, Plant and Equipment": "-15.7",
"Expenses": "-49.6",
"Revenues": "-35.3",
"Net Income": "-80.2",
"Research and Development": "47.8",
"Selling, General and Administrative Expense": "51.2",
"Other Expenses": "-180",
"Other Revenues": "-35.3",
"Comprehensive Net Income": "-81.3",
"Other Net Income": "6.78",
"Economic Capital Ratio": "-3.37"
},
"2022": {
"Liabilities, Current": "-9.38",
"Liabilities": "10.2",
"Stockholders Equity": "-14.5",
"ECR before LimitedLiability": "-120",
"Other Liabilities": "7.86",
"Liabilities, Non-Current": "11.8",
"Property, Plant and Equipment": "-14.0",
"Assets": "-34.2",
"Assets, Current": "-13.9",
"Assets, Non-Current": "-3.98",
"Intangible Assets": "-12.0",
"Other Assets": "26.7",
"Other Expenses": "-251",
"Expenses": "-85.1",
"Revenues": "-13.5",
"Net Income": "-127",
"Selling, General and Administrative Expense": "32.2",
"Research and Development": "29.9",
"Other Revenues": "-13.5",
"Comprehensive Net Income": "-125",
"Economic Capital Ratio": "-191"
},
"2023": {
"Liabilities, Current": "15.0",
"Liabilities": "45.3",
"Stockholders Equity": "-115",
"ECR before LimitedLiability": "-33.9",
"Liabilities, Non-Current": "31.4",
"Property, Plant and Equipment": "-11.5",
"Assets": "-82.0",
"Intangible Assets": "-32.4",
"Assets, Current": "-41.6",
"Assets, Non-Current": "-7.05",
"Research and Development": "84.1",
"Expenses": "-62.2",
"Revenues": "31.6",
"Net Income": "-28.9",
"Selling, General and Administrative Expense": "83.8",
"Other Expenses": "-298",
"Other Revenues": "31.6",
"Comprehensive Net Income": "-24.5",
"Other Net Income": "-1.78",
"Other Compr. Net Income": "4.04",
"Economic Capital Ratio": "-85.1"
},
"2024": {
"Other Liabilities": "13.5",
"Liabilities": "53.9",
"Stockholders Equity": "-129",
"ECR before LimitedLiability": "-54.7",
"Liabilities, Non-Current": "40.8",
"Assets, Current": "-55.4",
"Assets": "-89.4",
"Other Assets": "-1.98",
"Assets, Non-Current": "-7.59",
"Intangible Assets": "-29.8",
"Property, Plant and Equipment": "-7.82",
"Other Expenses": "-283",
"Expenses": "-68.4",
"Revenues": "29.8",
"Net Income": "-32.1",
"Research and Development": "87.7",
"Selling, General and Administrative Expense": "77.9",
"Other Revenues": "29.8",
"Comprehensive Net Income": "-45.1",
"Other Compr. Net Income": "-11.5",
"Economic Capital Ratio": "-86.7"
},
"2025": {
"Liabilities, Non-Current": "7.03",
"Liabilities": "9.35",
"Stockholders Equity": "-110",
"ECR before LimitedLiability": "-174",
"Property, Plant and Equipment": "-2.71",
"Assets": "-106",
"Assets, Non-Current": "-7.06",
"Assets, Current": "-59.3",
"Other Assets": "8.31",
"Intangible Assets": "-31.8",
"Selling, General and Administrative Expense": "22.3",
"Expenses": "-98.8",
"Revenues": "-18.7",
"Net Income": "-129",
"Other Expenses": "-280",
"Research and Development": "22.1",
"Other Revenues": "-18.7",
"Other Net Income": "3.31",
"Comprehensive Net Income": "-120",
"Other Compr. Net Income": "4.07",
"Economic Capital Ratio": "-204"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001398805_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,000",
"Assets, Non-Current": "34",
"Intangible Assets": "0",
"Liabilities, Current": "4,658",
"Liabilities, Non-Current": "1,682",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "5,314",
"Other Liabilities": "-1,682",
"Other Net Income": "477",
"Other Revenues": "2,303",
"Property, Plant and Equipment": "142",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "4,658",
"Assets": "2,176",
"Expenses": "5,314",
"Revenues": "2,303",
"Stockholders Equity": "-2,482",
"Net Income": "-2,534",
"Comprehensive Net Income": "-2,534",
"BaseVar": "18,918",
"ECR before LimitedLiability": "-454%",
"Economic Capital Ratio": "0.0052%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "706",
"Assets, Non-Current": "14",
"Intangible Assets": "0",
"Liabilities, Current": "2,860",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,924",
"Other Liabilities": "0",
"Other Net Income": "-280",
"Other Revenues": "722",
"Property, Plant and Equipment": "91",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "2,860",
"Assets": "812",
"Expenses": "2,924",
"Revenues": "722",
"Stockholders Equity": "-2,048",
"Net Income": "-2,482",
"Comprehensive Net Income": "-2,482",
"BaseVar": "9,353",
"ECR before LimitedLiability": "-779%",
"Economic Capital Ratio": "0.000000000068%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "629",
"Assets, Non-Current": "9.4",
"Intangible Assets": "0",
"Liabilities, Current": "3,233",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,717",
"Other Liabilities": "0",
"Other Net Income": "-358",
"Other Revenues": "281",
"Property, Plant and Equipment": "89",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "3,233",
"Assets": "728",
"Expenses": "2,717",
"Revenues": "281",
"Stockholders Equity": "-2,506",
"Net Income": "-2,794",
"Comprehensive Net Income": "-2,794",
"BaseVar": "8,407",
"ECR before LimitedLiability": "-836%",
"Economic Capital Ratio": "0.00000000000099%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,084",
"Assets, Non-Current": "167",
"Intangible Assets": "0",
"Liabilities, Current": "2,957",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "3,532",
"Other Liabilities": "0",
"Other Net Income": "-648",
"Other Revenues": "1,033",
"Property, Plant and Equipment": "124",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "2,957",
"Assets": "2,374",
"Expenses": "3,532",
"Revenues": "1,033",
"Stockholders Equity": "-583",
"Net Income": "-3,146",
"Comprehensive Net Income": "-3,146",
"BaseVar": "12,649",
"ECR before LimitedLiability": "-503%",
"Economic Capital Ratio": "0.00061%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,360",
"Assets, Non-Current": "302",
"Intangible Assets": "0",
"Liabilities, Current": "3,276",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,370",
"Other Liabilities": "39",
"Other Net Income": "-112",
"Other Revenues": "2,642",
"Property, Plant and Equipment": "244",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "3,315",
"Assets": "1,906",
"Expenses": "4,370",
"Revenues": "2,642",
"Stockholders Equity": "-1,409",
"Net Income": "-1,840",
"Comprehensive Net Income": "-1,840",
"BaseVar": "16,253",
"ECR before LimitedLiability": "-396%",
"Economic Capital Ratio": "0.048%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "1,536",
"Assets, Non-Current": "229",
"Intangible Assets": "0",
"Liabilities, Current": "3,413",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "5,571",
"Other Liabilities": "30",
"Other Net Income": "156",
"Other Revenues": "2,781",
"Property, Plant and Equipment": "293",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "3,443",
"Assets": "2,058",
"Expenses": "5,571",
"Revenues": "2,781",
"Stockholders Equity": "-1,385",
"Net Income": "-2,634",
"Comprehensive Net Income": "-2,634",
"BaseVar": "19,045",
"ECR before LimitedLiability": "-485%",
"Economic Capital Ratio": "0.0014%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,785",
"Assets, Non-Current": "232",
"Intangible Assets": "0",
"Liabilities, Current": "3,571",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,113",
"Other Liabilities": "21",
"Other Net Income": "-340",
"Other Revenues": "1,412",
"Property, Plant and Equipment": "226",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "3,592",
"Assets": "3,243",
"Expenses": "4,113",
"Revenues": "1,412",
"Stockholders Equity": "-349",
"Net Income": "-3,041",
"Comprehensive Net Income": "-3,041",
"BaseVar": "14,650",
"ECR before LimitedLiability": "-365%",
"Economic Capital Ratio": "0.14%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "2,922",
"Assets, Non-Current": "432",
"Intangible Assets": "0",
"Liabilities, Current": "5,681",
"Liabilities, Non-Current": "100",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "8,692",
"Other Liabilities": "187",
"Other Net Income": "-1,069",
"Other Revenues": "6,162",
"Property, Plant and Equipment": "133",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "5,968",
"Assets": "3,487",
"Expenses": "8,692",
"Revenues": "6,162",
"Stockholders Equity": "-2,481",
"Net Income": "-3,599",
"Comprehensive Net Income": "-3,599",
"BaseVar": "35,221",
"ECR before LimitedLiability": "-414%",
"Economic Capital Ratio": "0.025%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "6,606",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,463",
"Liabilities, Non-Current": "0",
"Other Assets": "262",
"Other Compr. Net Income": "0",
"Other Expenses": "8,386",
"Other Liabilities": "0",
"Other Net Income": "-659",
"Other Revenues": "5,112",
"Property, Plant and Equipment": "419",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "1,463",
"Assets": "7,287",
"Expenses": "8,386",
"Revenues": "5,112",
"Stockholders Equity": "5,824",
"Net Income": "-3,934",
"Comprehensive Net Income": "-3,934",
"BaseVar": "31,486",
"ECR before LimitedLiability": "-33%",
"Economic Capital Ratio": "56%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "29,903",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,840",
"Liabilities, Non-Current": "1,910",
"Other Assets": "2,764",
"Other Compr. Net Income": "0",
"Other Expenses": "11,423",
"Other Liabilities": "0",
"Other Net Income": "-0.45",
"Other Revenues": "6,210",
"Property, Plant and Equipment": "235",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "3,750",
"Assets": "32,903",
"Expenses": "11,423",
"Revenues": "6,210",
"Stockholders Equity": "29,152",
"Net Income": "-5,213",
"Comprehensive Net Income": "-5,213",
"BaseVar": "52,095",
"ECR before LimitedLiability": "263%",
"Economic Capital Ratio": "266%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "27,567",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "2,955",
"Liabilities, Non-Current": "1,607",
"Other Assets": "2,441",
"Other Compr. Net Income": "0",
"Other Expenses": "15,601",
"Other Liabilities": "118",
"Other Net Income": "4.1",
"Other Revenues": "9,002",
"Property, Plant and Equipment": "650",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "4,680",
"Assets": "30,658",
"Expenses": "15,601",
"Revenues": "9,002",
"Stockholders Equity": "25,978",
"Net Income": "-6,595",
"Comprehensive Net Income": "-6,595",
"BaseVar": "64,791",
"ECR before LimitedLiability": "201%",
"Economic Capital Ratio": "211%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "19,935",
"Assets, Non-Current": "0",
"Intangible Assets": "4,600",
"Liabilities, Current": "13,172",
"Liabilities, Non-Current": "1,070",
"Other Assets": "11,647",
"Other Compr. Net Income": "0",
"Other Expenses": "41,713",
"Other Liabilities": "281",
"Other Net Income": "36",
"Other Revenues": "21,995",
"Property, Plant and Equipment": "1,548",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "14,523",
"Assets": "37,730",
"Expenses": "41,713",
"Revenues": "21,995",
"Stockholders Equity": "23,207",
"Net Income": "-19,682",
"Comprehensive Net Income": "-19,682",
"BaseVar": "148,196",
"ECR before LimitedLiability": "-81%",
"Economic Capital Ratio": "44%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "40,722",
"Assets, Non-Current": "0",
"Intangible Assets": "10,270",
"Liabilities, Current": "16,874",
"Liabilities, Non-Current": "4,242",
"Other Assets": "10,138",
"Other Compr. Net Income": "624",
"Other Expenses": "83,626",
"Other Liabilities": "6,985",
"Other Net Income": "213",
"Other Revenues": "67,353",
"Property, Plant and Equipment": "16,513",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "28,101",
"Assets": "77,643",
"Expenses": "83,626",
"Revenues": "67,353",
"Stockholders Equity": "49,542",
"Net Income": "-16,060",
"Comprehensive Net Income": "-15,436",
"BaseVar": "343,600",
"ECR before LimitedLiability": "107%",
"Economic Capital Ratio": "143%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "27,126",
"Assets, Non-Current": "0",
"Intangible Assets": "10,580",
"Liabilities, Current": "13,315",
"Liabilities, Non-Current": "4,351",
"Other Assets": "10,049",
"Other Compr. Net Income": "-1,781",
"Other Expenses": "60,899",
"Other Liabilities": "2,505",
"Other Net Income": "281",
"Other Revenues": "49,336",
"Property, Plant and Equipment": "13,704",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "20,171",
"Assets": "61,459",
"Expenses": "60,899",
"Revenues": "49,336",
"Stockholders Equity": "41,288",
"Net Income": "-11,282",
"Comprehensive Net Income": "-13,063",
"BaseVar": "255,864",
"ECR before LimitedLiability": "114%",
"Economic Capital Ratio": "147%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "21,041",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "12,109",
"Liabilities, Non-Current": "3,754",
"Other Assets": "8,598",
"Other Compr. Net Income": "1,182",
"Other Expenses": "55,362",
"Other Liabilities": "2,024",
"Other Net Income": "123",
"Other Revenues": "28,236",
"Property, Plant and Equipment": "13,093",
"Research and Development": "0",
"Selling, General and Administrative Expense": "0"
},
"output_variables": {
"Liabilities": "17,887",
"Assets": "42,732",
"Expenses": "55,362",
"Revenues": "28,236",
"Stockholders Equity": "24,845",
"Net Income": "-27,003",
"Comprehensive Net Income": "-25,821",
"BaseVar": "192,899",
"ECR before LimitedLiability": "-134%",
"Economic Capital Ratio": "26%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 0.2608979002054433,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001398805.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001398805.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001398805.svg"
},
{
"company_id": "0001667011",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001667011.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001667011.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001667011.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001667011_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001667011_main_keyfigs.svg",
"name": "Arteris Inc",
"rank": 40,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Arteris Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Arteris Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 23% points.The greatest weakness of Arteris Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 140% points.
The company's Economic Capital Ratio, given in the ranking table, is 25%, being 204% points below the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001667011_2026_Arteris_Inc.pdf",
"shrinked_graph_json": {
"2021": {
"Liabilities, Current": "-48.3",
"Liabilities": "-60.3",
"Stockholders Equity": "-27.4",
"ECR before LimitedLiability": "-87.2",
"Liabilities, Non-Current": "20.1",
"Other Liabilities": "-30.3",
"Assets, Current": "59.8",
"Assets": "27.9",
"Other Assets": "-17.2",
"Intangible Assets": "-23.1",
"Property, Plant and Equipment": "-19.8",
"Expenses": "-11.7",
"Revenues": "-29.6",
"Net Income": "-36.7",
"Research and Development": "-51.9",
"Selling, General and Administrative Expense": "-33.7",
"Other Expenses": "43.6",
"Other Revenues": "-29.6",
"Comprehensive Net Income": "-37.4",
"Other Net Income": "3.63",
"Economic Capital Ratio": "-122"
},
"2022": {
"Liabilities, Current": "-38.5",
"Liabilities": "-64.4",
"Property, Plant and Equipment": "-17.8",
"Stockholders Equity": "-55.5",
"Other Liabilities": "-41.5",
"Liabilities, Non-Current": "4.34",
"Other Expenses": "37.4",
"Expenses": "-15.2",
"Net Income": "-48.3",
"Selling, General and Administrative Expense": "-43.6",
"Research and Development": "-69.1",
"Other Revenues": "-22.3",
"Revenues": "-22.3",
"Comprehensive Net Income": "-46.2",
"ECR before LimitedLiability": "-105",
"Assets, Current": "11.7",
"Assets, Non-Current": "0.207",
"Intangible Assets": "-14.2",
"Other Assets": "2.53",
"Other Compr. Net Income": "0.271",
"Economic Capital Ratio": "-177"
},
"2023": {
"Liabilities, Current": "-16.2",
"Liabilities": "-25.2",
"Stockholders Equity": "-84.8",
"ECR before LimitedLiability": "-143",
"Other Liabilities": "-19.1",
"Liabilities, Non-Current": "5.17",
"Property, Plant and Equipment": "-16.1",
"Assets": "-23.2",
"Intangible Assets": "-17.8",
"Assets, Current": "-8.44",
"Other Assets": "13.3",
"Assets, Non-Current": "2.62",
"Research and Development": "-25.3",
"Expenses": "-16.9",
"Revenues": "-16.0",
"Net Income": "-25.2",
"Selling, General and Administrative Expense": "-23.3",
"Other Expenses": "30.1",
"Other Revenues": "-16.0",
"Comprehensive Net Income": "-25.2",
"Economic Capital Ratio": "-194"
},
"2024": {
"Other Liabilities": "-21.7",
"Liabilities": "-32.0",
"Stockholders Equity": "-117",
"ECR before LimitedLiability": "-172",
"Liabilities, Current": "-23.8",
"Liabilities, Non-Current": "7.81",
"Assets, Current": "-7.02",
"Assets": "-29.3",
"Other Assets": "1.44",
"Assets, Non-Current": "3.21",
"Intangible Assets": "-21.3",
"Property, Plant and Equipment": "-17.9",
"Other Expenses": "25.6",
"Expenses": "-16.0",
"Revenues": "-13.5",
"Net Income": "-25.8",
"Research and Development": "-27.0",
"Selling, General and Administrative Expense": "-23.8",
"Other Revenues": "-13.5",
"Comprehensive Net Income": "-25.9",
"Economic Capital Ratio": "-204"
},
"2025": {
"Liabilities, Non-Current": "5.49",
"Liabilities": "-34.0",
"Stockholders Equity": "-140",
"ECR before LimitedLiability": "-175",
"Liabilities, Current": "-22.7",
"Other Liabilities": "-23.6",
"Property, Plant and Equipment": "-21.5",
"Assets": "-37.3",
"Assets, Non-Current": "4.03",
"Assets, Current": "-16.1",
"Intangible Assets": "-19.7",
"Selling, General and Administrative Expense": "-26.1",
"Expenses": "-14.8",
"Revenues": "-7.45",
"Net Income": "-20.4",
"Other Expenses": "22.9",
"Research and Development": "-28.6",
"Other Revenues": "-7.45",
"Other Net Income": "1.73",
"Comprehensive Net Income": "-20.6",
"Economic Capital Ratio": "-204"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001667011_strength_weakness.svg",
"table_records": {
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "106,647",
"Assets, Non-Current": "2,957",
"Intangible Assets": "5,636",
"Liabilities, Current": "42,492",
"Liabilities, Non-Current": "4,008",
"Other Assets": "2,765",
"Other Compr. Net Income": "-50",
"Other Expenses": "4,771",
"Other Liabilities": "21,039",
"Other Net Income": "-579",
"Other Revenues": "37,864",
"Property, Plant and Equipment": "2,438",
"Research and Development": "30,812",
"Selling, General and Administrative Expense": "25,086"
},
"output_variables": {
"Liabilities": "67,539",
"Assets": "120,443",
"Expenses": "60,669",
"Revenues": "37,864",
"Stockholders Equity": "52,904",
"Net Income": "-23,384",
"Comprehensive Net Income": "-23,434",
"BaseVar": "283,886",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "92%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "81,112",
"Assets, Non-Current": "3,787",
"Intangible Assets": "8,793",
"Liabilities, Current": "43,669",
"Liabilities, Non-Current": "2,031",
"Other Assets": "18,207",
"Other Compr. Net Income": "182",
"Other Expenses": "3,953",
"Other Liabilities": "32,281",
"Other Net Income": "1,141",
"Other Revenues": "50,378",
"Property, Plant and Equipment": "3,617",
"Research and Development": "41,167",
"Selling, General and Administrative Expense": "33,786"
},
"output_variables": {
"Liabilities": "77,981",
"Assets": "115,516",
"Expenses": "78,906",
"Revenues": "50,378",
"Stockholders Equity": "37,535",
"Net Income": "-27,387",
"Comprehensive Net Income": "-27,205",
"BaseVar": "346,861",
"ECR before LimitedLiability": "-17%",
"Economic Capital Ratio": "58%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "58,430",
"Assets, Non-Current": "5,999",
"Intangible Assets": "8,036",
"Liabilities, Current": "46,402",
"Liabilities, Non-Current": "6,022",
"Other Assets": "24,591",
"Other Compr. Net Income": "19",
"Other Expenses": "6,965",
"Other Liabilities": "35,274",
"Other Net Income": "161",
"Other Revenues": "53,666",
"Property, Plant and Equipment": "5,745",
"Research and Development": "45,128",
"Selling, General and Administrative Expense": "38,603"
},
"output_variables": {
"Liabilities": "87,698",
"Assets": "102,801",
"Expenses": "90,696",
"Revenues": "53,666",
"Stockholders Equity": "15,103",
"Net Income": "-36,869",
"Comprehensive Net Income": "-36,850",
"BaseVar": "372,047",
"ECR before LimitedLiability": "-111%",
"Economic Capital Ratio": "34%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "69,083",
"Assets, Non-Current": "7,687",
"Intangible Assets": "7,202",
"Liabilities, Current": "59,282",
"Liabilities, Non-Current": "4,639",
"Other Assets": "18,144",
"Other Compr. Net Income": "15",
"Other Expenses": "8,706",
"Other Liabilities": "43,402",
"Other Net Income": "702",
"Other Revenues": "57,724",
"Property, Plant and Equipment": "4,019",
"Research and Development": "45,007",
"Selling, General and Administrative Expense": "38,351"
},
"output_variables": {
"Liabilities": "107,323",
"Assets": "106,135",
"Expenses": "92,064",
"Revenues": "57,724",
"Stockholders Equity": "-1,188",
"Net Income": "-33,638",
"Comprehensive Net Income": "-33,623",
"BaseVar": "394,946",
"ECR before LimitedLiability": "-123%",
"Economic Capital Ratio": "30%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "82,390",
"Assets, Non-Current": "10,569",
"Intangible Assets": "6,346",
"Liabilities, Current": "73,200",
"Liabilities, Non-Current": "5,585",
"Other Assets": "11,854",
"Other Compr. Net Income": "44",
"Other Expenses": "8,563",
"Other Liabilities": "50,878",
"Other Net Income": "59",
"Other Revenues": "70,579",
"Property, Plant and Equipment": "3,872",
"Research and Development": "49,908",
"Selling, General and Administrative Expense": "46,913"
},
"output_variables": {
"Liabilities": "129,663",
"Assets": "115,031",
"Expenses": "105,384",
"Revenues": "70,579",
"Stockholders Equity": "-14,632",
"Net Income": "-34,746",
"Comprehensive Net Income": "-34,702",
"BaseVar": "459,513",
"ECR before LimitedLiability": "-137%",
"Economic Capital Ratio": "25%"
}
}
},
"top_rated": false,
"trend": 17.0,
"value": 0.2540989665237097,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001667011.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001667011.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001667011.svg"
},
{
"company_id": "0000890394",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0000890394.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0000890394.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0000890394.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0000890394_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0000890394_main_keyfigs.svg",
"name": "Peraso Inc",
"rank": 41,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Peraso Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Peraso Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 10% points.The greatest weakness of Peraso Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 559% points.
The company's Economic Capital Ratio, given in the ranking table, is 10%, being 219% points below the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0000890394_2026_Peraso_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "7.69",
"Liabilities": "21.1",
"Stockholders Equity": "325",
"ECR before LimitedLiability": "266",
"Liabilities, Non-Current": "15.6",
"Liabilities, Current": "-2.03",
"Other Assets": "-3.73",
"Assets": "-118",
"Assets, Current": "-32.9",
"Intangible Assets": "-18.0",
"Property, Plant and Equipment": "1.08",
"Research and Development": "-188",
"Expenses": "110",
"Revenues": "-24.6",
"Net Income": "86.4",
"Selling, General and Administrative Expense": "-45.5",
"Other Expenses": "328",
"Other Revenues": "-24.6",
"Comprehensive Net Income": "86.4",
"Other Net Income": "1.16",
"Economic Capital Ratio": "209"
},
"2012": {
"Liabilities, Non-Current": "12.1",
"Liabilities": "22.6",
"Stockholders Equity": "124",
"ECR before LimitedLiability": "-46.9",
"Other Liabilities": "6.84",
"Liabilities, Current": "4.50",
"Intangible Assets": "93.4",
"Assets": "141",
"Other Assets": "14.6",
"Assets, Current": "58.7",
"Property, Plant and Equipment": "-12.9",
"Other Expenses": "101",
"Expenses": "-72.0",
"Revenues": "-143",
"Net Income": "-232",
"Selling, General and Administrative Expense": "-24.2",
"Research and Development": "-210",
"Other Revenues": "-143",
"Other Net Income": "2.89",
"Comprehensive Net Income": "-232",
"Economic Capital Ratio": "-105"
},
"2013": {
"Other Liabilities": "9.29",
"Liabilities": "43.3",
"Stockholders Equity": "176",
"ECR before LimitedLiability": "-10.4",
"Liabilities, Current": "24.2",
"Liabilities, Non-Current": "14.5",
"Assets": "188",
"Intangible Assets": "67.7",
"Assets, Current": "59.1",
"Other Assets": "33.1",
"Property, Plant and Equipment": "-12.2",
"Expenses": "-56.9",
"Revenues": "-145",
"Net Income": "-207",
"Other Expenses": "90.9",
"Research and Development": "-171",
"Selling, General and Administrative Expense": "-10.6",
"Other Revenues": "-145",
"Other Net Income": "1.67",
"Comprehensive Net Income": "-207",
"Economic Capital Ratio": "-41.7"
},
"2014": {
"Other Liabilities": "2.16",
"Liabilities": "12.7",
"Stockholders Equity": "51.7",
"Liabilities, Non-Current": "3.82",
"Liabilities, Current": "5.06",
"Other Assets": "-2.15",
"Assets": "53.5",
"ECR before LimitedLiability": "-145",
"Property, Plant and Equipment": "-5.79",
"Assets, Current": "12.2",
"Intangible Assets": "55.2",
"Research and Development": "-249",
"Expenses": "-125",
"Revenues": "-146",
"Net Income": "-325",
"Other Expenses": "46.1",
"Selling, General and Administrative Expense": "-2.74",
"Other Revenues": "-146",
"Other Net Income": "1.25",
"Comprehensive Net Income": "-324",
"Economic Capital Ratio": "-193"
},
"2015": {
"Liabilities, Non-Current": "5.46",
"Liabilities": "11.0",
"Stockholders Equity": "46.8",
"ECR before LimitedLiability": "-172",
"Liabilities, Current": "3.14",
"Other Liabilities": "2.23",
"Assets, Current": "15.6",
"Assets": "49.2",
"Property, Plant and Equipment": "-6.97",
"Other Assets": "-5.63",
"Intangible Assets": "50.1",
"Assets, Non-Current": "-0.954",
"Expenses": "-117",
"Revenues": "-141",
"Net Income": "-329",
"Selling, General and Administrative Expense": "-6.01",
"Research and Development": "-220",
"Other Expenses": "42.1",
"Other Revenues": "-141",
"Comprehensive Net Income": "-327",
"Economic Capital Ratio": "-208"
},
"2016": {
"Other Assets": "-0.234",
"Assets": "-1.92",
"Stockholders Equity": "-0.479",
"Liabilities, Non-Current": "0",
"ECR before LimitedLiability": "-188",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Property, Plant and Equipment": "-0.0924",
"Assets, Current": "-0.467",
"Other Expenses": "-0.0219",
"Expenses": "-27.8",
"Revenues": "-13.0",
"Net Income": "-155",
"Research and Development": "-13.0",
"Amortization of Intangible Assets": "0",
"Selling, General and Administrative Expense": "0",
"Other Revenues": "-13.0",
"Other Liabilities": "0",
"Comprehensive Net Income": "-155",
"Other Net Income": "0",
"Economic Capital Ratio": "-239"
},
"2017": {
"Liabilities, Non-Current": "6.89",
"Liabilities": "-23.5",
"Stockholders Equity": "-28.3",
"ECR before LimitedLiability": "-165",
"Liabilities, Current": "-5.62",
"Other Liabilities": "-25.7",
"Other Assets": "-14.2",
"Assets": "-9.00",
"Assets, Current": "-20.1",
"Intangible Assets": "28.7",
"Property, Plant and Equipment": "-11.9",
"Other Expenses": "11.8",
"Expenses": "-24.5",
"Revenues": "-27.3",
"Net Income": "-72.5",
"Research and Development": "-27.1",
"Selling, General and Administrative Expense": "-8.81",
"Other Revenues": "-27.3",
"Comprehensive Net Income": "-72.9",
"Other Net Income": "1.70",
"Economic Capital Ratio": "-204"
},
"2018": {
"Other Liabilities": "-0.156",
"Liabilities": "0.325",
"Stockholders Equity": "-53.3",
"ECR before LimitedLiability": "-99.2",
"Liabilities, Current": "0.290",
"Liabilities, Non-Current": "0.214",
"Intangible Assets": "-21.9",
"Assets": "-126",
"Other Assets": "-5.58",
"Property, Plant and Equipment": "-15.9",
"Assets, Current": "-28.6",
"Assets, Non-Current": "-0.357",
"Research and Development": "-0.309",
"Expenses": "-110",
"Net Income": "-101",
"Other Net Income": "0.212",
"Other Expenses": "-121",
"Selling, General and Administrative Expense": "0.256",
"Comprehensive Net Income": "-98.5",
"Other Revenues": "-0.143",
"Economic Capital Ratio": "-224"
},
"2019": {
"Other Liabilities": "-64.3",
"Liabilities": "21.1",
"Stockholders Equity": "-146",
"ECR before LimitedLiability": "-86.7",
"Liabilities, Non-Current": "25.4",
"Liabilities, Current": "20.5",
"Assets": "-111",
"Intangible Assets": "-65.7",
"Property, Plant and Equipment": "-50.0",
"Other Assets": "-22.1",
"Assets, Non-Current": "-9.37",
"Other Expenses": "26.8",
"Expenses": "-83.0",
"Revenues": "20.4",
"Net Income": "-50.4",
"Research and Development": "-79.4",
"Selling, General and Administrative Expense": "-62.2",
"Other Revenues": "20.4",
"Other Net Income": "9.01",
"Comprehensive Net Income": "-49.9",
"Economic Capital Ratio": "-140"
},
"2020": {
"Liabilities, Non-Current": "14.7",
"Liabilities": "1.88",
"Stockholders Equity": "-99.1",
"ECR before LimitedLiability": "-169",
"Other Liabilities": "-23.0",
"Liabilities, Current": "5.65",
"Other Assets": "-14.3",
"Assets": "-83.0",
"Property, Plant and Equipment": "-22.7",
"Assets, Non-Current": "-4.69",
"Intangible Assets": "-24.7",
"Other Expenses": "27.3",
"Expenses": "-54.2",
"Revenues": "-7.61",
"Net Income": "-79.2",
"Research and Development": "-43.8",
"Selling, General and Administrative Expense": "-38.6",
"Other Revenues": "-7.61",
"Other Net Income": "-3.40",
"Comprehensive Net Income": "-80.2",
"Economic Capital Ratio": "-201"
},
"2021": {
"Liabilities, Current": "-6.99",
"Liabilities": "37.1",
"Stockholders Equity": "159",
"ECR before LimitedLiability": "39.2",
"Liabilities, Non-Current": "28.1",
"Other Liabilities": "17.2",
"Assets, Current": "43.4",
"Assets": "124",
"Intangible Assets": "64.2",
"Assets, Non-Current": "-2.34",
"Property, Plant and Equipment": "-4.77",
"Expenses": "-33.1",
"Revenues": "-78.8",
"Net Income": "-109",
"Research and Development": "-111",
"Selling, General and Administrative Expense": "-46.2",
"Other Expenses": "94.6",
"Other Revenues": "-78.8",
"Comprehensive Net Income": "-110",
"Other Net Income": "5.40",
"Economic Capital Ratio": "4.51"
},
"2022": {
"Liabilities, Current": "0",
"Liabilities": "0",
"Stockholders Equity": "-0.0398",
"ECR before LimitedLiability": "-164",
"Liabilities, Non-Current": "0",
"Property, Plant and Equipment": "0",
"Assets": "-24.2",
"Assets, Current": "-0.786",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Other Assets": "0",
"Other Expenses": "0",
"Expenses": "-43.0",
"Revenues": "-0.0928",
"Net Income": "-170",
"Selling, General and Administrative Expense": "0",
"Research and Development": "-4.38",
"Other Revenues": "-0.0928",
"Comprehensive Net Income": "-167",
"Other Net Income": "0",
"Economic Capital Ratio": "-235"
},
"2023": {
"Liabilities, Current": "0",
"Liabilities": "0",
"Stockholders Equity": "-28.9",
"ECR before LimitedLiability": "-176",
"Liabilities, Non-Current": "0",
"Property, Plant and Equipment": "-0.0597",
"Assets": "-61.1",
"Intangible Assets": "-0.0158",
"Assets, Current": "-11.1",
"Other Assets": "0",
"Assets, Non-Current": "0",
"Research and Development": "-8.79",
"Expenses": "-24.1",
"Revenues": "0",
"Net Income": "-58.7",
"Selling, General and Administrative Expense": "0",
"Other Expenses": "0",
"Other Revenues": "0",
"Comprehensive Net Income": "-58.5",
"Other Net Income": "0",
"Economic Capital Ratio": "-228"
},
"2024": {
"Other Liabilities": "0",
"Liabilities": "0",
"Stockholders Equity": "-207",
"ECR before LimitedLiability": "-202",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Assets, Current": "-37.2",
"Assets": "-168",
"Other Assets": "-0.152",
"Assets, Non-Current": "0",
"Intangible Assets": "-12.9",
"Property, Plant and Equipment": "-1.81",
"Other Expenses": "0",
"Expenses": "-84.0",
"Revenues": "0",
"Net Income": "-65.8",
"Research and Development": "-4.83",
"Selling, General and Administrative Expense": "-3.98",
"Other Revenues": "0",
"Comprehensive Net Income": "-66.8",
"Economic Capital Ratio": "-234"
},
"2025": {
"Liabilities, Non-Current": "7.90",
"Liabilities": "9.84",
"Stockholders Equity": "-559",
"ECR before LimitedLiability": "-190",
"Liabilities, Current": "8.15",
"Other Liabilities": "4.48",
"Property, Plant and Equipment": "-78.6",
"Assets": "-267",
"Assets, Non-Current": "-11.6",
"Assets, Current": "-158",
"Other Assets": "-35.4",
"Intangible Assets": "-87.8",
"Selling, General and Administrative Expense": "-139",
"Expenses": "-313",
"Revenues": "10.4",
"Net Income": "-119",
"Other Expenses": "10.2",
"Research and Development": "-174",
"Other Revenues": "10.4",
"Comprehensive Net Income": "-122",
"Economic Capital Ratio": "-219"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0000890394_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "52,003",
"Assets, Non-Current": "181",
"Intangible Assets": "27,534",
"Liabilities, Current": "4,035",
"Liabilities, Non-Current": "0",
"Other Assets": "8,537",
"Other Compr. Net Income": "0",
"Other Expenses": "-32,028",
"Other Liabilities": "109",
"Other Net Income": "206",
"Other Revenues": "14,107",
"Property, Plant and Equipment": "1,382",
"Research and Development": "26,216",
"Selling, General and Administrative Expense": "8,869"
},
"output_variables": {
"Liabilities": "4,144",
"Assets": "89,637",
"Expenses": "3,057",
"Revenues": "14,107",
"Stockholders Equity": "85,493",
"Net Income": "11,256",
"Comprehensive Net Income": "11,256",
"BaseVar": "80,154",
"ECR before LimitedLiability": "519%",
"Economic Capital Ratio": "519%"
}
},
"2012": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "34,976",
"Assets, Non-Current": "149",
"Intangible Assets": "25,788",
"Liabilities, Current": "4,821",
"Liabilities, Non-Current": "0",
"Other Assets": "7,383",
"Other Compr. Net Income": "10",
"Other Expenses": "-2,847",
"Other Liabilities": "171",
"Other Net Income": "155",
"Other Revenues": "6,082",
"Property, Plant and Equipment": "1,238",
"Research and Development": "28,480",
"Selling, General and Administrative Expense": "8,218"
},
"output_variables": {
"Liabilities": "4,992",
"Assets": "69,534",
"Expenses": "33,851",
"Revenues": "6,082",
"Stockholders Equity": "64,542",
"Net Income": "-27,614",
"Comprehensive Net Income": "-27,604",
"BaseVar": "114,051",
"ECR before LimitedLiability": "122%",
"Economic Capital Ratio": "152%"
}
},
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "38,375",
"Assets, Non-Current": "193",
"Intangible Assets": "24,789",
"Liabilities, Current": "2,355",
"Liabilities, Non-Current": "0",
"Other Assets": "13,926",
"Other Compr. Net Income": "2.0",
"Other Expenses": "-85",
"Other Liabilities": "216",
"Other Net Income": "209",
"Other Revenues": "4,398",
"Property, Plant and Equipment": "706",
"Research and Development": "23,325",
"Selling, General and Administrative Expense": "6,161"
},
"output_variables": {
"Liabilities": "2,571",
"Assets": "77,989",
"Expenses": "29,401",
"Revenues": "4,398",
"Stockholders Equity": "75,418",
"Net Income": "-24,794",
"Comprehensive Net Income": "-24,792",
"BaseVar": "105,409",
"ECR before LimitedLiability": "202%",
"Economic Capital Ratio": "212%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "25,494",
"Assets, Non-Current": "244",
"Intangible Assets": "23,789",
"Liabilities, Current": "2,845",
"Liabilities, Non-Current": "0",
"Other Assets": "2,245",
"Other Compr. Net Income": "-23",
"Other Expenses": "2,425",
"Other Liabilities": "241",
"Other Net Income": "143",
"Other Revenues": "5,380",
"Property, Plant and Equipment": "854",
"Research and Development": "29,261",
"Selling, General and Administrative Expense": "6,519"
},
"output_variables": {
"Liabilities": "3,086",
"Assets": "52,626",
"Expenses": "38,205",
"Revenues": "5,380",
"Stockholders Equity": "49,540",
"Net Income": "-32,682",
"Comprehensive Net Income": "-32,705",
"BaseVar": "111,639",
"ECR before LimitedLiability": "-34%",
"Economic Capital Ratio": "56%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "23,265",
"Assets, Non-Current": "329",
"Intangible Assets": "23,468",
"Liabilities, Current": "3,604",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-6.0",
"Other Expenses": "2,560",
"Other Liabilities": "247",
"Other Net Income": "94",
"Other Revenues": "4,390",
"Property, Plant and Equipment": "1,630",
"Research and Development": "27,108",
"Selling, General and Administrative Expense": "6,299"
},
"output_variables": {
"Liabilities": "3,851",
"Assets": "48,692",
"Expenses": "35,967",
"Revenues": "4,390",
"Stockholders Equity": "44,841",
"Net Income": "-31,483",
"Comprehensive Net Income": "-31,489",
"BaseVar": "103,747",
"ECR before LimitedLiability": "-60%",
"Economic Capital Ratio": "50%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "12,251",
"Assets, Non-Current": "121",
"Intangible Assets": "13,499",
"Liabilities, Current": "3,334",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "16",
"Other Expenses": "14,341",
"Other Liabilities": "8,483",
"Other Net Income": "48",
"Other Revenues": "6,024",
"Property, Plant and Equipment": "1,274",
"Research and Development": "18,086",
"Selling, General and Administrative Expense": "5,693"
},
"output_variables": {
"Liabilities": "11,817",
"Assets": "27,145",
"Expenses": "38,120",
"Revenues": "6,024",
"Stockholders Equity": "15,328",
"Net Income": "-32,048",
"Comprehensive Net Income": "-32,032",
"BaseVar": "104,139",
"ECR before LimitedLiability": "-446%",
"Economic Capital Ratio": "0.0073%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "8,662",
"Assets, Non-Current": "263",
"Intangible Assets": "13,387",
"Liabilities, Current": "6,615",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6,709",
"Other Liabilities": "9,178",
"Other Net Income": "59",
"Other Revenues": "8,842",
"Property, Plant and Equipment": "827",
"Research and Development": "8,158",
"Selling, General and Administrative Expense": "4,702"
},
"output_variables": {
"Liabilities": "15,793",
"Assets": "23,139",
"Expenses": "19,569",
"Revenues": "8,842",
"Stockholders Equity": "7,346",
"Net Income": "-10,668",
"Comprehensive Net Income": "-10,668",
"BaseVar": "73,986",
"ECR before LimitedLiability": "-122%",
"Economic Capital Ratio": "30%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "10,797",
"Assets, Non-Current": "260",
"Intangible Assets": "420",
"Liabilities, Current": "1,911",
"Liabilities, Non-Current": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "19,797",
"Other Liabilities": "2,688",
"Other Net Income": "12",
"Other Revenues": "16,600",
"Property, Plant and Equipment": "279",
"Research and Development": "4,129",
"Selling, General and Administrative Expense": "4,095"
},
"output_variables": {
"Liabilities": "4,599",
"Assets": "11,756",
"Expenses": "28,021",
"Revenues": "16,600",
"Stockholders Equity": "7,157",
"Net Income": "-11,409",
"Comprehensive Net Income": "-11,409",
"BaseVar": "93,650",
"ECR before LimitedLiability": "-330%",
"Economic Capital Ratio": "0.43%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "8,968",
"Assets, Non-Current": "78",
"Intangible Assets": "0",
"Liabilities, Current": "1,705",
"Liabilities, Non-Current": "0",
"Other Assets": "156",
"Other Compr. Net Income": "0",
"Other Expenses": "4,571",
"Other Liabilities": "2,858",
"Other Net Income": "103",
"Other Revenues": "10,086",
"Property, Plant and Equipment": "197",
"Research and Development": "4,182",
"Selling, General and Administrative Expense": "4,016"
},
"output_variables": {
"Liabilities": "4,563",
"Assets": "9,399",
"Expenses": "12,769",
"Revenues": "10,086",
"Stockholders Equity": "4,836",
"Net Income": "-2,580",
"Comprehensive Net Income": "-2,580",
"BaseVar": "50,946",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "79%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "7,857",
"Assets, Non-Current": "17",
"Intangible Assets": "0",
"Liabilities, Current": "1,836",
"Liabilities, Non-Current": "103",
"Other Assets": "303",
"Other Compr. Net Income": "0",
"Other Expenses": "2,572",
"Other Liabilities": "3,427",
"Other Net Income": "14",
"Other Revenues": "6,795",
"Property, Plant and Equipment": "121",
"Research and Development": "3,989",
"Selling, General and Administrative Expense": "4,028"
},
"output_variables": {
"Liabilities": "5,366",
"Assets": "8,298",
"Expenses": "10,589",
"Revenues": "6,795",
"Stockholders Equity": "2,932",
"Net Income": "-3,780",
"Comprehensive Net Income": "-3,780",
"BaseVar": "40,149",
"ECR before LimitedLiability": "-111%",
"Economic Capital Ratio": "34%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "23,678",
"Assets, Non-Current": "78",
"Intangible Assets": "18,301",
"Liabilities, Current": "5,594",
"Liabilities, Non-Current": "288",
"Other Assets": "3,545",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,853",
"Other Liabilities": "0",
"Other Net Income": "44",
"Other Revenues": "5,679",
"Property, Plant and Equipment": "2,349",
"Research and Development": "11,471",
"Selling, General and Administrative Expense": "7,016"
},
"output_variables": {
"Liabilities": "5,882",
"Assets": "47,951",
"Expenses": "16,634",
"Revenues": "5,679",
"Stockholders Equity": "42,069",
"Net Income": "-10,911",
"Comprehensive Net Income": "-10,911",
"BaseVar": "69,730",
"ECR before LimitedLiability": "210%",
"Economic Capital Ratio": "218%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "12,713",
"Assets, Non-Current": "123",
"Intangible Assets": "6,278",
"Liabilities, Current": "4,680",
"Liabilities, Non-Current": "470",
"Other Assets": "1,147",
"Other Compr. Net Income": "-25",
"Other Expenses": "16,301",
"Other Liabilities": "2,079",
"Other Net Income": "-89",
"Other Revenues": "14,868",
"Property, Plant and Equipment": "2,225",
"Research and Development": "19,768",
"Selling, General and Administrative Expense": "11,108"
},
"output_variables": {
"Liabilities": "7,229",
"Assets": "22,486",
"Expenses": "47,177",
"Revenues": "14,868",
"Stockholders Equity": "15,257",
"Net Income": "-32,398",
"Comprehensive Net Income": "-32,423",
"BaseVar": "133,892",
"ECR before LimitedLiability": "-596%",
"Economic Capital Ratio": "0.0000061%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "5,540",
"Assets, Non-Current": "123",
"Intangible Assets": "3,280",
"Liabilities, Current": "4,534",
"Liabilities, Non-Current": "0",
"Other Assets": "615",
"Other Compr. Net Income": "0",
"Other Expenses": "7,999",
"Other Liabilities": "2,097",
"Other Net Income": "358",
"Other Revenues": "13,749",
"Property, Plant and Equipment": "1,156",
"Research and Development": "14,398",
"Selling, General and Administrative Expense": "8,505"
},
"output_variables": {
"Liabilities": "6,631",
"Assets": "10,714",
"Expenses": "30,902",
"Revenues": "13,749",
"Stockholders Equity": "4,083",
"Net Income": "-16,795",
"Comprehensive Net Income": "-16,795",
"BaseVar": "94,865",
"ECR before LimitedLiability": "-632%",
"Economic Capital Ratio": "0.00000083%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "6,293",
"Assets, Non-Current": "121",
"Intangible Assets": "0",
"Liabilities, Current": "3,503",
"Liabilities, Non-Current": "0",
"Other Assets": "280",
"Other Compr. Net Income": "0",
"Other Expenses": "7,420",
"Other Liabilities": "237",
"Other Net Income": "0",
"Other Revenues": "14,597",
"Property, Plant and Equipment": "512",
"Research and Development": "9,232",
"Selling, General and Administrative Expense": "8,673"
},
"output_variables": {
"Liabilities": "3,740",
"Assets": "7,206",
"Expenses": "25,325",
"Revenues": "14,597",
"Stockholders Equity": "3,466",
"Net Income": "-10,728",
"Comprehensive Net Income": "-10,728",
"BaseVar": "81,924",
"ECR before LimitedLiability": "-603%",
"Economic Capital Ratio": "0.0000042%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "5,468",
"Assets, Non-Current": "99",
"Intangible Assets": "6.0",
"Liabilities, Current": "1,322",
"Liabilities, Non-Current": "97",
"Other Assets": "143",
"Other Compr. Net Income": "0",
"Other Expenses": "4,873",
"Other Liabilities": "24",
"Other Net Income": "-23",
"Other Revenues": "12,193",
"Property, Plant and Equipment": "363",
"Research and Development": "6,245",
"Selling, General and Administrative Expense": "5,805"
},
"output_variables": {
"Liabilities": "1,443",
"Assets": "6,079",
"Expenses": "16,923",
"Revenues": "12,193",
"Stockholders Equity": "4,636",
"Net Income": "-4,753",
"Comprehensive Net Income": "-4,753",
"BaseVar": "59,562",
"ECR before LimitedLiability": "-196%",
"Economic Capital Ratio": "10%"
}
}
},
"top_rated": false,
"trend": 19.0,
"value": 0.10452470487746186,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0000890394.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0000890394.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0000890394.svg"
},
{
"company_id": "0001420520",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001420520.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001420520.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001420520.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001420520_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001420520_main_keyfigs.svg",
"name": "Atomera Inc",
"rank": 42,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Atomera Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Atomera Inc compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 1.4% points.The greatest weakness of Atomera Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 304% points.
The company's Economic Capital Ratio, given in the ranking table, is 1.4%, being 228% points below the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001420520_2026_Atomera_Inc.pdf",
"shrinked_graph_json": {
"2016": {
"Liabilities, Non-Current": "17.1",
"Liabilities": "38.3",
"Stockholders Equity": "118",
"ECR before LimitedLiability": "-58.4",
"Liabilities, Current": "11.8",
"Other Liabilities": "9.27",
"Other Assets": "-14.1",
"Assets": "127",
"Intangible Assets": "-24.4",
"Property, Plant and Equipment": "-13.9",
"Assets, Current": "129",
"Other Expenses": "73.8",
"Expenses": "-35.6",
"Revenues": "-154",
"Net Income": "-275",
"Research and Development": "-41.7",
"Selling, General and Administrative Expense": "-85.4",
"Other Revenues": "-154",
"Comprehensive Net Income": "-275",
"Other Net Income": "-46.3",
"Economic Capital Ratio": "-110"
},
"2017": {
"Liabilities, Non-Current": "7.23",
"Liabilities": "16.1",
"Stockholders Equity": "32.9",
"ECR before LimitedLiability": "-162",
"Liabilities, Current": "7.93",
"Other Liabilities": "4.09",
"Other Assets": "-13.6",
"Assets": "33.1",
"Assets, Current": "33.2",
"Intangible Assets": "-20.4",
"Property, Plant and Equipment": "-14.3",
"Other Expenses": "31.5",
"Expenses": "-123",
"Revenues": "-139",
"Net Income": "-349",
"Research and Development": "-77.2",
"Selling, General and Administrative Expense": "-121",
"Other Revenues": "-139",
"Comprehensive Net Income": "-350",
"Other Net Income": "3.28",
"Economic Capital Ratio": "-201"
},
"2018": {
"Other Liabilities": "3.56",
"Liabilities": "17.6",
"Stockholders Equity": "45.3",
"ECR before LimitedLiability": "-53.7",
"Liabilities, Current": "8.04",
"Liabilities, Non-Current": "7.21",
"Intangible Assets": "-11.6",
"Assets": "45.8",
"Other Assets": "-6.74",
"Property, Plant and Equipment": "-10.2",
"Assets, Current": "45.9",
"Research and Development": "-117",
"Expenses": "-111",
"Revenues": "-132",
"Net Income": "-302",
"Other Expenses": "40.6",
"Selling, General and Administrative Expense": "-73.6",
"Other Revenues": "-132",
"Comprehensive Net Income": "-301",
"Other Net Income": "4.95",
"Economic Capital Ratio": "-179"
},
"2019": {
"Liabilities": "3.34",
"Stockholders Equity": "6.03",
"ECR before LimitedLiability": "-159",
"Liabilities, Non-Current": "2.29",
"Liabilities, Current": "1.12",
"Assets, Current": "6.09",
"Assets": "6.00",
"Intangible Assets": "-20.7",
"Property, Plant and Equipment": "-13.7",
"Other Assets": "-3.46",
"Assets, Non-Current": "-1.72",
"Other Expenses": "6.06",
"Expenses": "-111",
"Revenues": "-107",
"Net Income": "-334",
"Research and Development": "-103",
"Selling, General and Administrative Expense": "-51.6",
"Other Revenues": "-107",
"Other Net Income": "1.87",
"Comprehensive Net Income": "-334",
"Economic Capital Ratio": "-212"
},
"2020": {
"Liabilities, Non-Current": "19.9",
"Liabilities": "43.1",
"Stockholders Equity": "148",
"ECR before LimitedLiability": "-33.7",
"Other Liabilities": "11.1",
"Liabilities, Current": "16.2",
"Other Assets": "-3.11",
"Assets": "159",
"Assets, Current": "169",
"Property, Plant and Equipment": "-14.0",
"Intangible Assets": "-17.2",
"Other Expenses": "71.1",
"Expenses": "-75.2",
"Revenues": "-142",
"Net Income": "-238",
"Research and Development": "-98.0",
"Selling, General and Administrative Expense": "-63.4",
"Other Revenues": "-142",
"Other Net Income": "-2.54",
"Comprehensive Net Income": "-238",
"Economic Capital Ratio": "-65.2"
},
"2021": {
"Assets, Current": "84.9",
"Assets": "79.7",
"Stockholders Equity": "61.6",
"Other Liabilities": "-26.9",
"ECR before LimitedLiability": "-92.6",
"Other Assets": "28.3",
"Intangible Assets": "-26.8",
"Assets, Non-Current": "-4.18",
"Property, Plant and Equipment": "-18.9",
"Expenses": "-64.9",
"Revenues": "-107",
"Net Income": "-183",
"Research and Development": "-78.6",
"Selling, General and Administrative Expense": "-57.2",
"Other Expenses": "38.9",
"Other Revenues": "-107",
"Liabilities, Non-Current": "16.4",
"Liabilities, Current": "10.1",
"Comprehensive Net Income": "-184",
"Other Net Income": "2.89",
"Economic Capital Ratio": "-127"
},
"2022": {
"Liabilities, Current": "0.899",
"Liabilities": "0.736",
"Stockholders Equity": "28.8",
"ECR before LimitedLiability": "-132",
"Other Liabilities": "-6.54",
"Liabilities, Non-Current": "5.57",
"Property, Plant and Equipment": "-14.2",
"Assets": "31.9",
"Assets, Current": "32.1",
"Assets, Non-Current": "-2.59",
"Intangible Assets": "-17.2",
"Other Assets": "18.7",
"Other Expenses": "28.2",
"Expenses": "-73.3",
"Revenues": "-94.5",
"Net Income": "-226",
"Selling, General and Administrative Expense": "-31.7",
"Research and Development": "-80.0",
"Other Revenues": "-94.5",
"Comprehensive Net Income": "-224",
"Economic Capital Ratio": "-203"
},
"2023": {
"Liabilities": "1.10",
"Stockholders Equity": "4.85",
"ECR before LimitedLiability": "-170",
"Other Liabilities": "-0.655",
"Liabilities, Non-Current": "1.71",
"Property, Plant and Equipment": "-15.6",
"Assets": "5.20",
"Intangible Assets": "-20.4",
"Assets, Current": "6.25",
"Other Assets": "3.72",
"Assets, Non-Current": "-1.73",
"Research and Development": "-75.1",
"Expenses": "-62.2",
"Revenues": "-79.2",
"Net Income": "-238",
"Selling, General and Administrative Expense": "-40.3",
"Other Expenses": "6.18",
"Other Revenues": "-79.2",
"Comprehensive Net Income": "-237",
"Other Net Income": "2.17",
"Economic Capital Ratio": "-221"
},
"2024": {
"Other Liabilities": "2.75",
"Liabilities": "11.1",
"Stockholders Equity": "39.2",
"ECR before LimitedLiability": "-155",
"Liabilities, Current": "-2.37",
"Liabilities, Non-Current": "10.7",
"Assets, Current": "46.9",
"Assets": "39.4",
"Assets, Non-Current": "-2.79",
"Intangible Assets": "-12.3",
"Property, Plant and Equipment": "-11.3",
"Other Expenses": "38.3",
"Expenses": "-104",
"Revenues": "-124",
"Net Income": "-276",
"Research and Development": "-104",
"Selling, General and Administrative Expense": "-66.6",
"Other Revenues": "-124",
"Other Net Income": "6.55",
"Comprehensive Net Income": "-276",
"Economic Capital Ratio": "-187"
},
"2025": {
"Liabilities, Non-Current": "0.370",
"Liabilities": "0.720",
"Stockholders Equity": "1.11",
"ECR before LimitedLiability": "-199",
"Liabilities, Current": "0.374",
"Property, Plant and Equipment": "-11.8",
"Assets": "-2.15",
"Assets, Non-Current": "-0.875",
"Assets, Current": "1.38",
"Other Assets": "-0.275",
"Intangible Assets": "-11.9",
"Selling, General and Administrative Expense": "-38.9",
"Expenses": "-98.5",
"Revenues": "-64.3",
"Net Income": "-303",
"Other Expenses": "1.38",
"Research and Development": "-84.8",
"Other Revenues": "-64.3",
"Other Net Income": "0.890",
"Comprehensive Net Income": "-304",
"Economic Capital Ratio": "-228"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001420520_strength_weakness.svg",
"table_records": {
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "26,814",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,031",
"Liabilities, Non-Current": "0",
"Other Assets": "37",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-2,611",
"Other Revenues": "0",
"Property, Plant and Equipment": "28",
"Research and Development": "3,993",
"Selling, General and Administrative Expense": "6,006"
},
"output_variables": {
"Liabilities": "1,031",
"Assets": "26,879",
"Expenses": "9,999",
"Revenues": "0",
"Stockholders Equity": "25,848",
"Net Income": "-12,610",
"Comprehensive Net Income": "-12,610",
"BaseVar": "38,103",
"ECR before LimitedLiability": "87%",
"Economic Capital Ratio": "129%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "17,727",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "949",
"Liabilities, Non-Current": "0",
"Other Assets": "13",
"Other Compr. Net Income": "0",
"Other Expenses": "39",
"Other Liabilities": "0",
"Other Net Income": "142",
"Other Revenues": "110",
"Property, Plant and Equipment": "67",
"Research and Development": "5,826",
"Selling, General and Administrative Expense": "7,455"
},
"output_variables": {
"Liabilities": "949",
"Assets": "17,807",
"Expenses": "13,320",
"Revenues": "110",
"Stockholders Equity": "16,858",
"Net Income": "-13,068",
"Comprehensive Net Income": "-13,068",
"BaseVar": "35,368",
"ECR before LimitedLiability": "-113%",
"Economic Capital Ratio": "33%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "19,288",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,611",
"Liabilities, Non-Current": "0",
"Other Assets": "13",
"Other Compr. Net Income": "0",
"Other Expenses": "148",
"Other Liabilities": "0",
"Other Net Income": "236",
"Other Revenues": "246",
"Property, Plant and Equipment": "56",
"Research and Development": "7,318",
"Selling, General and Administrative Expense": "5,913"
},
"output_variables": {
"Liabilities": "1,611",
"Assets": "19,357",
"Expenses": "13,379",
"Revenues": "246",
"Stockholders Equity": "17,746",
"Net Income": "-12,897",
"Comprehensive Net Income": "-12,897",
"BaseVar": "37,028",
"ECR before LimitedLiability": "-75%",
"Economic Capital Ratio": "46%"
}
},
"2019": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "15,003",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,468",
"Liabilities, Non-Current": "0",
"Other Assets": "174",
"Other Compr. Net Income": "0",
"Other Expenses": "253",
"Other Liabilities": "0",
"Other Net Income": "325",
"Other Revenues": "533",
"Property, Plant and Equipment": "63",
"Research and Development": "7,748",
"Selling, General and Administrative Expense": "6,157"
},
"output_variables": {
"Liabilities": "1,468",
"Assets": "15,240",
"Expenses": "14,158",
"Revenues": "533",
"Stockholders Equity": "13,772",
"Net Income": "-13,300",
"Comprehensive Net Income": "-13,300",
"BaseVar": "37,110",
"ECR before LimitedLiability": "-224%",
"Economic Capital Ratio": "6.1%"
}
},
"2020": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "38,074",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,448",
"Liabilities, Non-Current": "602",
"Other Assets": "1,168",
"Other Compr. Net Income": "0",
"Other Expenses": "13",
"Other Liabilities": "0",
"Other Net Income": "42",
"Other Revenues": "62",
"Property, Plant and Equipment": "153",
"Research and Development": "8,424",
"Selling, General and Administrative Expense": "6,545"
},
"output_variables": {
"Liabilities": "2,050",
"Assets": "39,395",
"Expenses": "14,982",
"Revenues": "62",
"Stockholders Equity": "37,345",
"Net Income": "-14,878",
"Comprehensive Net Income": "-14,878",
"BaseVar": "49,612",
"ECR before LimitedLiability": "147%",
"Economic Capital Ratio": "169%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "29,008",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "2,753",
"Liabilities, Non-Current": "768",
"Other Assets": "6,856",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "4,158",
"Other Net Income": "-119",
"Other Revenues": "400",
"Property, Plant and Equipment": "196",
"Research and Development": "8,779",
"Selling, General and Administrative Expense": "7,150"
},
"output_variables": {
"Liabilities": "7,679",
"Assets": "36,060",
"Expenses": "15,929",
"Revenues": "400",
"Stockholders Equity": "28,381",
"Net Income": "-15,648",
"Comprehensive Net Income": "-15,648",
"BaseVar": "53,367",
"ECR before LimitedLiability": "30%",
"Economic Capital Ratio": "87%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "21,602",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "2,908",
"Liabilities, Non-Current": "521",
"Other Assets": "4,969",
"Other Compr. Net Income": "0",
"Other Expenses": "81",
"Other Liabilities": "2,986",
"Other Net Income": "85",
"Other Revenues": "382",
"Property, Plant and Equipment": "158",
"Research and Development": "10,038",
"Selling, General and Administrative Expense": "7,789"
},
"output_variables": {
"Liabilities": "6,415",
"Assets": "26,729",
"Expenses": "17,908",
"Revenues": "382",
"Stockholders Equity": "20,314",
"Net Income": "-17,441",
"Comprehensive Net Income": "-17,441",
"BaseVar": "51,760",
"ECR before LimitedLiability": "-116%",
"Economic Capital Ratio": "32%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "20,404",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "3,814",
"Liabilities, Non-Current": "295",
"Other Assets": "3,525",
"Other Compr. Net Income": "0",
"Other Expenses": "28",
"Other Liabilities": "1,750",
"Other Net Income": "887",
"Other Revenues": "550",
"Property, Plant and Equipment": "100",
"Research and Development": "12,525",
"Selling, General and Administrative Expense": "8,674"
},
"output_variables": {
"Liabilities": "5,859",
"Assets": "24,029",
"Expenses": "21,227",
"Revenues": "550",
"Stockholders Equity": "18,170",
"Net Income": "-19,790",
"Comprehensive Net Income": "-19,790",
"BaseVar": "58,346",
"ECR before LimitedLiability": "-223%",
"Economic Capital Ratio": "6.3%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "27,092",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "3,576",
"Liabilities, Non-Current": "22",
"Other Assets": "1,973",
"Other Compr. Net Income": "1.0",
"Other Expenses": "123",
"Other Liabilities": "449",
"Other Net Income": "901",
"Other Revenues": "135",
"Property, Plant and Equipment": "59",
"Research and Development": "11,029",
"Selling, General and Administrative Expense": "8,319"
},
"output_variables": {
"Liabilities": "4,047",
"Assets": "29,124",
"Expenses": "19,471",
"Revenues": "135",
"Stockholders Equity": "25,077",
"Net Income": "-18,435",
"Comprehensive Net Income": "-18,434",
"BaseVar": "55,858",
"ECR before LimitedLiability": "-72%",
"Economic Capital Ratio": "47%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "19,602",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "2,000",
"Liabilities, Non-Current": "712",
"Other Assets": "1,431",
"Other Compr. Net Income": "-1.0",
"Other Expenses": "321",
"Other Liabilities": "0",
"Other Net Income": "949",
"Other Revenues": "65",
"Property, Plant and Equipment": "60",
"Research and Development": "12,303",
"Selling, General and Administrative Expense": "8,564"
},
"output_variables": {
"Liabilities": "2,712",
"Assets": "21,093",
"Expenses": "21,188",
"Revenues": "65",
"Stockholders Equity": "18,381",
"Net Income": "-20,174",
"Comprehensive Net Income": "-20,175",
"BaseVar": "54,421",
"ECR before LimitedLiability": "-288%",
"Economic Capital Ratio": "1.4%"
}
}
},
"top_rated": false,
"trend": 13.0,
"value": 0.01383281197100015,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001420520.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001420520.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001420520.svg"
},
{
"company_id": "0001507957",
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution_0001507957.svg",
"graph_url": "https://www.realrate-archive.com/us_semiconductors/2025/graphs/IME_0001507957.svg",
"logo_url": "https://www.realrate-archive.com/us_semiconductors/logos/0001507957.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_semiconductors/logos/0001507957_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001507957_main_keyfigs.svg",
"name": "Ideal Power Inc",
"rank": 43,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Ideal Power Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ideal Power Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 0.16% points.The greatest weakness of Ideal Power Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 249% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.16%, being 230% points below the market average of 230%.",
"report_url": "https://www.realrate-archive.com/us_semiconductors/2025/report/0001507957_2026_Ideal_Power_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Other Liabilities": "1.98",
"Liabilities": "11.8",
"Stockholders Equity": "52.9",
"Liabilities, Current": "4.36",
"Liabilities, Non-Current": "2.89",
"Assets, Non-Current": "-0.618",
"Assets": "54.5",
"Intangible Assets": "-13.0",
"Assets, Current": "57.9",
"Other Assets": "-0.821",
"Property, Plant and Equipment": "-21.3",
"Expenses": "-125",
"Revenues": "-147",
"Net Income": "-324",
"Other Expenses": "-99.4",
"Research and Development": "1.35",
"Selling, General and Administrative Expense": "-24.6",
"Other Revenues": "-147",
"ECR before LimitedLiability": "-164",
"Comprehensive Net Income": "-325",
"Economic Capital Ratio": "-195"
},
"2014": {
"Other Liabilities": "4.25",
"Liabilities": "11.5",
"Stockholders Equity": "34.3",
"ECR before LimitedLiability": "-161",
"Liabilities, Non-Current": "6.02",
"Liabilities, Current": "1.87",
"Assets": "33.3",
"Property, Plant and Equipment": "-11.4",
"Assets, Non-Current": "-2.33",
"Assets, Current": "40.7",
"Intangible Assets": "-13.7",
"Research and Development": "-18.0",
"Expenses": "-111",
"Revenues": "-114",
"Net Income": "-290",
"Other Expenses": "22.5",
"Selling, General and Administrative Expense": "-107",
"Other Revenues": "-114",
"Other Net Income": "2.43",
"Comprehensive Net Income": "-288",
"Economic Capital Ratio": "-208"
},
"2015": {
"Liabilities, Non-Current": "2.40",
"Liabilities": "3.40",
"Stockholders Equity": "32.9",
"Liabilities, Current": "-0.190",
"Other Liabilities": "0.947",
"Assets, Current": "58.0",
"Assets": "31.5",
"Property, Plant and Equipment": "-19.4",
"Other Assets": "0.421",
"Intangible Assets": "-34.7",
"Assets, Non-Current": "-0.197",
"Expenses": "-117",
"Revenues": "-128",
"Net Income": "-276",
"Selling, General and Administrative Expense": "-83.2",
"Research and Development": "-85.6",
"Other Expenses": "13.7",
"Other Revenues": "-128",
"ECR before LimitedLiability": "-163",
"Comprehensive Net Income": "-274",
"Economic Capital Ratio": "-199"
},
"2016": {
"Liabilities": "0",
"Stockholders Equity": "0",
"ECR before LimitedLiability": "-188",
"Other Assets": "0",
"Assets": "-1.05",
"Assets, Non-Current": "0",
"Intangible Assets": "-1.44",
"Property, Plant and Equipment": "-0.0126",
"Assets, Current": "0",
"Other Expenses": "0",
"Expenses": "-50.3",
"Revenues": "-21.9",
"Net Income": "-252",
"Research and Development": "-9.52",
"Amortization of Intangible Assets": "0",
"Selling, General and Administrative Expense": "-13.7",
"Other Revenues": "-21.9",
"Comprehensive Net Income": "-252",
"Other Net Income": "0",
"Other Compr. Net Income": "0",
"Economic Capital Ratio": "-239"
},
"2017": {
"Liabilities, Non-Current": "4.77",
"Liabilities": "7.12",
"Stockholders Equity": "16.1",
"ECR before LimitedLiability": "-178",
"Liabilities, Current": "2.71",
"Other Assets": "7.13",
"Assets": "15.9",
"Assets, Current": "17.1",
"Intangible Assets": "-24.9",
"Property, Plant and Equipment": "-8.63",
"Assets, Non-Current": "-1.66",
"Other Expenses": "13.0",
"Expenses": "-103",
"Revenues": "-102",
"Net Income": "-290",
"Research and Development": "-39.6",
"Selling, General and Administrative Expense": "-60.5",
"Other Revenues": "-102",
"Comprehensive Net Income": "-291",
"Other Net Income": "1.31",
"Economic Capital Ratio": "-217"
},
"2018": {
"Liabilities": "0",
"Stockholders Equity": "0",
"ECR before LimitedLiability": "-99.6",
"Liabilities, Non-Current": "0",
"Intangible Assets": "-0.0677",
"Assets": "0",
"Other Assets": "0",
"Property, Plant and Equipment": "-0.0283",
"Assets, Current": "0",
"Assets, Non-Current": "0",
"Research and Development": "0",
"Expenses": "0",
"Revenues": "-16.8",
"Net Income": "-219",
"Other Expenses": "0",
"Selling, General and Administrative Expense": "-2.85",
"Amortization of Intangible Assets": "0",
"Other Revenues": "-16.8",
"Comprehensive Net Income": "-218",
"Other Net Income": "-19.1",
"Economic Capital Ratio": "-224"
},
"2021": {
"Liabilities, Current": "30.5",
"Liabilities": "43.7",
"Stockholders Equity": "222",
"ECR before LimitedLiability": "99.7",
"Liabilities, Non-Current": "22.1",
"Other Liabilities": "-7.69",
"Assets, Current": "240",
"Assets": "215",
"Other Assets": "8.20",
"Intangible Assets": "-11.1",
"Property, Plant and Equipment": "-7.84",
"Expenses": "-8.36",
"Revenues": "-101",
"Net Income": "-103",
"Research and Development": "-20.8",
"Selling, General and Administrative Expense": "-45.3",
"Other Expenses": "53.6",
"Other Revenues": "-101",
"Comprehensive Net Income": "-104",
"Other Net Income": "6.00",
"Economic Capital Ratio": "65.0"
},
"2022": {
"Liabilities, Current": "20.5",
"Liabilities": "31.7",
"Stockholders Equity": "140",
"Economic Capital Ratio": "-72.4",
"Other Liabilities": "-4.25",
"Liabilities, Non-Current": "16.4",
"Property, Plant and Equipment": "-12.3",
"Assets": "156",
"Assets, Current": "162",
"Assets, Non-Current": "-2.21",
"Intangible Assets": "-16.8",
"Other Assets": "16.8",
"Other Expenses": "65.4",
"Expenses": "-66.3",
"Revenues": "-132",
"Net Income": "-214",
"Selling, General and Administrative Expense": "-78.9",
"Research and Development": "-63.3",
"Other Revenues": "-132",
"Comprehensive Net Income": "-212",
"Other Net Income": "1.64"
},
"2023": {
"Liabilities, Current": "2.24",
"Liabilities": "3.14",
"Stockholders Equity": "8.44",
"ECR before LimitedLiability": "-167",
"Other Liabilities": "1.60",
"Property, Plant and Equipment": "-14.9",
"Assets": "8.43",
"Intangible Assets": "-23.6",
"Assets, Current": "9.30",
"Other Assets": "8.33",
"Assets, Non-Current": "-2.14",
"Research and Development": "-74.9",
"Expenses": "-87.1",
"Revenues": "-98.2",
"Net Income": "-274",
"Selling, General and Administrative Expense": "-47.7",
"Other Expenses": "9.13",
"Other Revenues": "-98.2",
"Comprehensive Net Income": "-273",
"Other Net Income": "2.78",
"Economic Capital Ratio": "-218"
},
"2024": {
"Other Liabilities": "14.8",
"Liabilities": "18.7",
"Stockholders Equity": "59.9",
"ECR before LimitedLiability": "-126",
"Liabilities, Current": "16.6",
"Liabilities, Non-Current": "8.00",
"Assets, Current": "75.5",
"Assets": "60.1",
"Other Assets": "17.6",
"Intangible Assets": "-41.8",
"Property, Plant and Equipment": "-27.9",
"Other Expenses": "39.9",
"Expenses": "-113",
"Revenues": "-151",
"Net Income": "-279",
"Research and Development": "-116",
"Selling, General and Administrative Expense": "-86.3",
"Other Revenues": "-151",
"Other Net Income": "16.5",
"Comprehensive Net Income": "-279",
"Economic Capital Ratio": "-158"
},
"2025": {
"Liabilities": "0.0471",
"ECR before LimitedLiability": "-200",
"Liabilities, Current": "0.0342",
"Other Liabilities": "0.0180",
"Property, Plant and Equipment": "-2.39",
"Assets": "-1.72",
"Assets, Non-Current": "-0.126",
"Assets, Current": "0.0720",
"Other Assets": "0.158",
"Intangible Assets": "-3.71",
"Selling, General and Administrative Expense": "-25.3",
"Expenses": "-57.9",
"Net Income": "-248",
"Amortization of Intangible Assets": "0.0113",
"Other Expenses": "0.158",
"Research and Development": "-49.9",
"Other Revenues": "-47.9",
"Revenues": "-47.9",
"Other Net Income": "0.0987",
"Comprehensive Net Income": "-249",
"Economic Capital Ratio": "-230"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_semiconductors/2025/plot_over_time/0001507957_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "15,141",
"Assets, Non-Current": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,000",
"Liabilities, Non-Current": "0",
"Other Assets": "609",
"Other Compr. Net Income": "0",
"Other Expenses": "7,635",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,892",
"Property, Plant and Equipment": "86",
"Research and Development": "1,212",
"Selling, General and Administrative Expense": "2,596"
},
"output_variables": {
"Liabilities": "1,000",
"Assets": "15,835",
"Expenses": "11,444",
"Revenues": "1,892",
"Stockholders Equity": "14,835",
"Net Income": "-9,552",
"Comprehensive Net Income": "-9,552",
"BaseVar": "33,957",
"ECR before LimitedLiability": "-22%",
"Economic Capital Ratio": "58%"
}
},
"2014": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "8,873",
"Assets, Non-Current": "18",
"Intangible Assets": "0",
"Liabilities, Current": "1,215",
"Liabilities, Non-Current": "0",
"Other Assets": "1,013",
"Other Compr. Net Income": "0",
"Other Expenses": "2,271",
"Other Liabilities": "0",
"Other Net Income": "28",
"Other Revenues": "1,794",
"Property, Plant and Equipment": "374",
"Research and Development": "2,258",
"Selling, General and Administrative Expense": "4,193"
},
"output_variables": {
"Liabilities": "1,215",
"Assets": "10,279",
"Expenses": "8,722",
"Revenues": "1,794",
"Stockholders Equity": "9,064",
"Net Income": "-6,900",
"Comprehensive Net Income": "-6,900",
"BaseVar": "25,938",
"ECR before LimitedLiability": "-91%",
"Economic Capital Ratio": "41%"
}
},
"2015": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "16,840",
"Assets, Non-Current": "18",
"Intangible Assets": "0",
"Liabilities, Current": "2,579",
"Liabilities, Non-Current": "0",
"Other Assets": "1,467",
"Other Compr. Net Income": "0",
"Other Expenses": "3,873",
"Other Liabilities": "0",
"Other Net Income": "31",
"Other Revenues": "4,260",
"Property, Plant and Equipment": "926",
"Research and Development": "5,521",
"Selling, General and Administrative Expense": "5,338"
},
"output_variables": {
"Liabilities": "2,579",
"Assets": "19,250",
"Expenses": "14,732",
"Revenues": "4,260",
"Stockholders Equity": "16,671",
"Net Income": "-10,441",
"Comprehensive Net Income": "-10,441",
"BaseVar": "47,344",
"ECR before LimitedLiability": "-9.0%",
"Economic Capital Ratio": "59%"
}
},
"2016": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "6,141",
"Assets, Non-Current": "18",
"Intangible Assets": "0",
"Liabilities, Current": "1,496",
"Liabilities, Non-Current": "0",
"Other Assets": "1,906",
"Other Compr. Net Income": "0",
"Other Expenses": "1,940",
"Other Liabilities": "265",
"Other Net Income": "36",
"Other Revenues": "1,629",
"Property, Plant and Equipment": "936",
"Research and Development": "5,225",
"Selling, General and Administrative Expense": "5,481"
},
"output_variables": {
"Liabilities": "1,761",
"Assets": "9,001",
"Expenses": "12,646",
"Revenues": "1,629",
"Stockholders Equity": "7,240",
"Net Income": "-10,981",
"Comprehensive Net Income": "-10,981",
"BaseVar": "32,786",
"ECR before LimitedLiability": "-467%",
"Economic Capital Ratio": "0.0030%"
}
},
"2017": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "10,778",
"Assets, Non-Current": "38",
"Intangible Assets": "0",
"Liabilities, Current": "1,531",
"Liabilities, Non-Current": "0",
"Other Assets": "2,082",
"Other Compr. Net Income": "0",
"Other Expenses": "2,242",
"Other Liabilities": "456",
"Other Net Income": "18",
"Other Revenues": "1,212",
"Property, Plant and Equipment": "670",
"Research and Development": "4,185",
"Selling, General and Administrative Expense": "5,238"
},
"output_variables": {
"Liabilities": "1,987",
"Assets": "13,567",
"Expenses": "11,665",
"Revenues": "1,212",
"Stockholders Equity": "11,580",
"Net Income": "-10,435",
"Comprehensive Net Income": "-10,435",
"BaseVar": "32,470",
"ECR before LimitedLiability": "-165%",
"Economic Capital Ratio": "17%"
}
},
"2018": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "4,688",
"Assets, Non-Current": "18",
"Intangible Assets": "0",
"Liabilities, Current": "1,140",
"Liabilities, Non-Current": "0",
"Other Assets": "1,396",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "428",
"Other Net Income": "-3,593",
"Other Revenues": "0",
"Property, Plant and Equipment": "63",
"Research and Development": "872",
"Selling, General and Administrative Expense": "3,440"
},
"output_variables": {
"Liabilities": "1,568",
"Assets": "6,166",
"Expenses": "4,312",
"Revenues": "0",
"Stockholders Equity": "4,598",
"Net Income": "-7,905",
"Comprehensive Net Income": "-7,905",
"BaseVar": "19,005",
"ECR before LimitedLiability": "-505%",
"Economic Capital Ratio": "0.00057%"
}
},
"2021": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "23,447",
"Assets, Non-Current": "11",
"Intangible Assets": "0",
"Liabilities, Current": "543",
"Liabilities, Non-Current": "268",
"Other Assets": "2,363",
"Other Compr. Net Income": "0",
"Other Expenses": "576",
"Other Liabilities": "917",
"Other Net Income": "79",
"Other Revenues": "576",
"Property, Plant and Equipment": "56",
"Research and Development": "1,928",
"Selling, General and Administrative Expense": "2,921"
},
"output_variables": {
"Liabilities": "1,728",
"Assets": "25,877",
"Expenses": "5,425",
"Revenues": "576",
"Stockholders Equity": "24,150",
"Net Income": "-4,770",
"Comprehensive Net Income": "-4,770",
"BaseVar": "25,447",
"ECR before LimitedLiability": "277%",
"Economic Capital Ratio": "279%"
}
},
"2022": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "16,903",
"Assets, Non-Current": "11",
"Intangible Assets": "0",
"Liabilities, Current": "449",
"Liabilities, Non-Current": "203",
"Other Assets": "2,285",
"Other Compr. Net Income": "0",
"Other Expenses": "203",
"Other Liabilities": "838",
"Other Net Income": "154",
"Other Revenues": "203",
"Property, Plant and Equipment": "200",
"Research and Development": "3,367",
"Selling, General and Administrative Expense": "3,976"
},
"output_variables": {
"Liabilities": "1,491",
"Assets": "19,399",
"Expenses": "7,546",
"Revenues": "203",
"Stockholders Equity": "17,909",
"Net Income": "-7,189",
"Comprehensive Net Income": "-7,189",
"BaseVar": "25,580",
"ECR before LimitedLiability": "138%",
"Economic Capital Ratio": "163%"
}
},
"2023": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "9,109",
"Assets, Non-Current": "13",
"Intangible Assets": "0",
"Liabilities, Current": "931",
"Liabilities, Non-Current": "1,257",
"Other Assets": "2,767",
"Other Compr. Net Income": "0",
"Other Expenses": "161",
"Other Liabilities": "0",
"Other Net Income": "398",
"Other Revenues": "199",
"Property, Plant and Equipment": "359",
"Research and Development": "5,743",
"Selling, General and Administrative Expense": "4,647"
},
"output_variables": {
"Liabilities": "2,188",
"Assets": "12,248",
"Expenses": "10,551",
"Revenues": "199",
"Stockholders Equity": "10,060",
"Net Income": "-9,954",
"Comprehensive Net Income": "-9,954",
"BaseVar": "28,566",
"ECR before LimitedLiability": "-202%",
"Economic Capital Ratio": "9.3%"
}
},
"2024": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "16,297",
"Assets, Non-Current": "19",
"Intangible Assets": "0",
"Liabilities, Current": "561",
"Liabilities, Non-Current": "1,411",
"Other Assets": "3,095",
"Other Compr. Net Income": "0",
"Other Expenses": "93",
"Other Liabilities": "0",
"Other Net Income": "653",
"Other Revenues": "86",
"Property, Plant and Equipment": "415",
"Research and Development": "6,207",
"Selling, General and Administrative Expense": "4,857"
},
"output_variables": {
"Liabilities": "1,972",
"Assets": "19,827",
"Expenses": "11,157",
"Revenues": "86",
"Stockholders Equity": "17,855",
"Net Income": "-10,418",
"Comprehensive Net Income": "-10,418",
"BaseVar": "33,681",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "76%"
}
},
"2025": {
"input_variables": {
"Amortization of Intangible Assets": "0",
"Assets, Current": "6,541",
"Assets, Non-Current": "44",
"Intangible Assets": "0",
"Liabilities, Current": "973",
"Liabilities, Non-Current": "1,196",
"Other Assets": "3,085",
"Other Compr. Net Income": "0",
"Other Expenses": "60",
"Other Liabilities": "0",
"Other Net Income": "355",
"Other Revenues": "38",
"Property, Plant and Equipment": "377",
"Research and Development": "6,047",
"Selling, General and Administrative Expense": "4,863"
},
"output_variables": {
"Liabilities": "2,170",
"Assets": "10,047",
"Expenses": "10,971",
"Revenues": "38",
"Stockholders Equity": "7,877",
"Net Income": "-10,578",
"Comprehensive Net Income": "-10,578",
"BaseVar": "27,869",
"ECR before LimitedLiability": "-362%",
"Economic Capital Ratio": "0.16%"
}
}
},
"top_rated": false,
"trend": 7.0,
"value": 0.001578483427924792,
"company_index": "https://www.realrate-archive.com/us_semiconductors/2025/industry_indexes/0001507957.svg",
"analysing_equity": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/equity/0001507957.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_semiconductors/2025/analytics/profit_loss/0001507957.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_semiconductors/2025/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"432 B"
],
[
"Assets",
"889 B"
],
[
"Expenses",
"313 B"
],
[
"Stockholders Equity",
"602 B"
]
],
"industry_id": "us_semiconductors",
"industry_label": "Semiconductors",
"num_companies": 43,
"num_top_companies": 10,
"ecr_records": {
"2009": {
"0000827054": {
"rank": 1,
"ecr": "485"
},
"0001274494": {
"rank": 2,
"ecr": "428"
},
"0000050863": {
"rank": 3,
"ecr": "406"
},
"0000097476": {
"rank": 4,
"ecr": "400"
},
"0001058057": {
"rank": 5,
"ecr": "381"
},
"0001054374": {
"rank": 6,
"ecr": "306"
},
"0001045810": {
"rank": 7,
"ecr": "287"
},
"0000945436": {
"rank": 8,
"ecr": "220"
},
"0000768251": {
"rank": 9,
"ecr": "210"
}
},
"2010": {
"0001130866": {
"rank": 1,
"ecr": "540"
},
"0001261694": {
"rank": 2,
"ecr": "481"
},
"0000913885": {
"rank": 3,
"ecr": "478"
},
"0000827054": {
"rank": 4,
"ecr": "477"
},
"0000050863": {
"rank": 5,
"ecr": "469"
},
"0000743988": {
"rank": 6,
"ecr": "451"
},
"0000895419": {
"rank": 7,
"ecr": "450"
},
"0000097476": {
"rank": 8,
"ecr": "446"
},
"0000310568": {
"rank": 9,
"ecr": "445"
},
"0001102934": {
"rank": 10,
"ecr": "443"
},
"0001054374": {
"rank": 11,
"ecr": "429"
},
"0001038074": {
"rank": 12,
"ecr": "410"
},
"0001274494": {
"rank": 13,
"ecr": "401"
},
"0000004127": {
"rank": 14,
"ecr": "398"
},
"0000833640": {
"rank": 15,
"ecr": "398"
},
"0001175609": {
"rank": 16,
"ecr": "397"
},
"0000006281": {
"rank": 17,
"ecr": "371"
},
"0000917273": {
"rank": 18,
"ecr": "371"
},
"0000872448": {
"rank": 19,
"ecr": "364"
},
"0000817720": {
"rank": 20,
"ecr": "356"
},
"0000088941": {
"rank": 21,
"ecr": "353"
},
"0000703361": {
"rank": 22,
"ecr": "345"
},
"0000316793": {
"rank": 23,
"ecr": "330"
},
"0000767920": {
"rank": 24,
"ecr": "327"
},
"0000768251": {
"rank": 25,
"ecr": "325"
},
"0000093384": {
"rank": 26,
"ecr": "309"
},
"0000006951": {
"rank": 27,
"ecr": "297"
},
"0001045810": {
"rank": 28,
"ecr": "289"
},
"0000002488": {
"rank": 29,
"ecr": "288"
},
"0001036960": {
"rank": 30,
"ecr": "267"
},
"0000743316": {
"rank": 31,
"ecr": "262"
},
"0001096325": {
"rank": 32,
"ecr": "230"
},
"0000911160": {
"rank": 33,
"ecr": "211"
},
"0001097864": {
"rank": 34,
"ecr": "207"
},
"0000703360": {
"rank": 35,
"ecr": "196"
},
"0000867773": {
"rank": 36,
"ecr": "183"
},
"0000945436": {
"rank": 37,
"ecr": "179"
},
"0000791915": {
"rank": 38,
"ecr": "171"
},
"0001047127": {
"rank": 39,
"ecr": "137"
}
},
"2011": {
"0000772406": {
"rank": 1,
"ecr": "663"
},
"0000724910": {
"rank": 2,
"ecr": "583"
},
"0001130866": {
"rank": 3,
"ecr": "561"
},
"0000890394": {
"rank": 4,
"ecr": "519"
},
"0000743988": {
"rank": 5,
"ecr": "501"
},
"0001051627": {
"rank": 6,
"ecr": "498"
},
"0001227930": {
"rank": 7,
"ecr": "478"
},
"0001046995": {
"rank": 8,
"ecr": "473"
},
"0001441634": {
"rank": 9,
"ecr": "472"
},
"0001050550": {
"rank": 10,
"ecr": "470"
},
"0000827054": {
"rank": 11,
"ecr": "469"
},
"0001410172": {
"rank": 12,
"ecr": "466"
},
"0001058057": {
"rank": 13,
"ecr": "458"
},
"0001126741": {
"rank": 14,
"ecr": "457"
},
"0000050863": {
"rank": 15,
"ecr": "452"
},
"0000855658": {
"rank": 16,
"ecr": "450"
},
"0000895419": {
"rank": 17,
"ecr": "445"
},
"0001111928": {
"rank": 18,
"ecr": "443"
},
"0001102934": {
"rank": 19,
"ecr": "441"
},
"0000854701": {
"rank": 20,
"ecr": "439"
},
"0001054374": {
"rank": 21,
"ecr": "437"
},
"0000004127": {
"rank": 22,
"ecr": "427"
},
"0000088941": {
"rank": 23,
"ecr": "425"
},
"0001294924": {
"rank": 24,
"ecr": "423"
},
"0001280452": {
"rank": 25,
"ecr": "406"
},
"0000913885": {
"rank": 26,
"ecr": "405"
},
"0000310568": {
"rank": 27,
"ecr": "405"
},
"0001160958": {
"rank": 28,
"ecr": "405"
},
"0001261694": {
"rank": 29,
"ecr": "402"
},
"0000730000": {
"rank": 30,
"ecr": "402"
},
"0000817720": {
"rank": 31,
"ecr": "399"
},
"0000833640": {
"rank": 32,
"ecr": "395"
},
"0000703361": {
"rank": 33,
"ecr": "386"
},
"0000316793": {
"rank": 34,
"ecr": "385"
},
"0000091668": {
"rank": 35,
"ecr": "384"
},
"0000872448": {
"rank": 36,
"ecr": "380"
},
"0000771266": {
"rank": 37,
"ecr": "379"
},
"0000932111": {
"rank": 38,
"ecr": "379"
},
"0001038074": {
"rank": 39,
"ecr": "378"
},
"0000767920": {
"rank": 40,
"ecr": "373"
},
"0001094739": {
"rank": 41,
"ecr": "369"
},
"0000006281": {
"rank": 42,
"ecr": "362"
},
"0000768251": {
"rank": 43,
"ecr": "358"
},
"0001175609": {
"rank": 44,
"ecr": "355"
},
"0000882508": {
"rank": 45,
"ecr": "354"
},
"0001356104": {
"rank": 46,
"ecr": "348"
},
"0001387467": {
"rank": 47,
"ecr": "347"
},
"0001001426": {
"rank": 48,
"ecr": "345"
},
"0000711065": {
"rank": 49,
"ecr": "343"
},
"0001045810": {
"rank": 50,
"ecr": "342"
},
"0001106851": {
"rank": 51,
"ecr": "340"
},
"0000912093": {
"rank": 52,
"ecr": "326"
},
"0000056978": {
"rank": 53,
"ecr": "322"
},
"0000945699": {
"rank": 54,
"ecr": "322"
},
"0000093384": {
"rank": 55,
"ecr": "316"
},
"0001275014": {
"rank": 56,
"ecr": "306"
},
"0000911160": {
"rank": 57,
"ecr": "301"
},
"0000006951": {
"rank": 58,
"ecr": "297"
},
"0001036960": {
"rank": 59,
"ecr": "286"
},
"0000002488": {
"rank": 60,
"ecr": "279"
},
"0001096325": {
"rank": 61,
"ecr": "273"
},
"0001039065": {
"rank": 62,
"ecr": "273"
},
"0001039399": {
"rank": 63,
"ecr": "269"
},
"0000810136": {
"rank": 64,
"ecr": "261"
},
"0000791907": {
"rank": 65,
"ecr": "251"
},
"0000753568": {
"rank": 66,
"ecr": "248"
},
"0000723125": {
"rank": 67,
"ecr": "246"
},
"0000915778": {
"rank": 68,
"ecr": "239"
},
"0000097476": {
"rank": 69,
"ecr": "232"
},
"0000703360": {
"rank": 70,
"ecr": "227"
},
"0001274494": {
"rank": 71,
"ecr": "219"
},
"0001224370": {
"rank": 72,
"ecr": "218"
},
"0000869986": {
"rank": 73,
"ecr": "217"
},
"0001288469": {
"rank": 74,
"ecr": "215"
},
"0000887969": {
"rank": 75,
"ecr": "215"
},
"0000940332": {
"rank": 76,
"ecr": "201"
},
"0001227025": {
"rank": 77,
"ecr": "194"
},
"0000867773": {
"rank": 78,
"ecr": "193"
},
"0000917273": {
"rank": 79,
"ecr": "190"
},
"0001110647": {
"rank": 80,
"ecr": "163"
},
"0000850579": {
"rank": 81,
"ecr": "162"
},
"0001337675": {
"rank": 82,
"ecr": "153"
},
"0001282631": {
"rank": 83,
"ecr": "147"
},
"0001097864": {
"rank": 84,
"ecr": "146"
},
"0001394954": {
"rank": 85,
"ecr": "145"
},
"0000907686": {
"rank": 86,
"ecr": "134"
},
"0001047127": {
"rank": 87,
"ecr": "126"
},
"0000808326": {
"rank": 88,
"ecr": "126"
},
"0001210618": {
"rank": 89,
"ecr": "120"
},
"0001487990": {
"rank": 90,
"ecr": "118"
},
"0000889971": {
"rank": 91,
"ecr": "115"
},
"0001432150": {
"rank": 92,
"ecr": "115"
},
"0000886328": {
"rank": 93,
"ecr": "102"
},
"0000945436": {
"rank": 94,
"ecr": "41"
},
"0000880446": {
"rank": 95,
"ecr": "18"
},
"0001392522": {
"rank": 96,
"ecr": "7.5"
},
"0000944739": {
"rank": 97,
"ecr": "1.9"
},
"0001398805": {
"rank": 98,
"ecr": "0.0052"
},
"0001481028": {
"rank": 99,
"ecr": "0.0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000019"
}
},
"2012": {
"0000724910": {
"rank": 1,
"ecr": "553"
},
"0001294924": {
"rank": 2,
"ecr": "530"
},
"0001130866": {
"rank": 3,
"ecr": "522"
},
"0000743988": {
"rank": 4,
"ecr": "485"
},
"0000827054": {
"rank": 5,
"ecr": "476"
},
"0000088941": {
"rank": 6,
"ecr": "475"
},
"0001441634": {
"rank": 7,
"ecr": "473"
},
"0000772406": {
"rank": 8,
"ecr": "467"
},
"0001111928": {
"rank": 9,
"ecr": "447"
},
"0001050550": {
"rank": 10,
"ecr": "445"
},
"0000004127": {
"rank": 11,
"ecr": "442"
},
"0000050863": {
"rank": 12,
"ecr": "434"
},
"0001058057": {
"rank": 13,
"ecr": "432"
},
"0000056978": {
"rank": 14,
"ecr": "430"
},
"0001046995": {
"rank": 15,
"ecr": "423"
},
"0000895419": {
"rank": 16,
"ecr": "419"
},
"0001356104": {
"rank": 17,
"ecr": "418"
},
"0001126741": {
"rank": 18,
"ecr": "416"
},
"0001201663": {
"rank": 19,
"ecr": "410"
},
"0000703361": {
"rank": 20,
"ecr": "410"
},
"0001227930": {
"rank": 21,
"ecr": "407"
},
"0001045810": {
"rank": 22,
"ecr": "402"
},
"0001051627": {
"rank": 23,
"ecr": "397"
},
"0000730000": {
"rank": 24,
"ecr": "394"
},
"0001054374": {
"rank": 25,
"ecr": "390"
},
"0000310568": {
"rank": 26,
"ecr": "387"
},
"0000817720": {
"rank": 27,
"ecr": "379"
},
"0001410172": {
"rank": 28,
"ecr": "375"
},
"0001261694": {
"rank": 29,
"ecr": "372"
},
"0000006281": {
"rank": 30,
"ecr": "342"
},
"0001094739": {
"rank": 31,
"ecr": "341"
},
"0001001426": {
"rank": 32,
"ecr": "340"
},
"0000913885": {
"rank": 33,
"ecr": "338"
},
"0000768251": {
"rank": 34,
"ecr": "333"
},
"0000932111": {
"rank": 35,
"ecr": "332"
},
"0001280263": {
"rank": 36,
"ecr": "324"
},
"0001038074": {
"rank": 37,
"ecr": "324"
},
"0000029002": {
"rank": 38,
"ecr": "320"
},
"0000945699": {
"rank": 39,
"ecr": "318"
},
"0001387467": {
"rank": 40,
"ecr": "311"
},
"0000771266": {
"rank": 41,
"ecr": "310"
},
"0000316793": {
"rank": 42,
"ecr": "304"
},
"0001096325": {
"rank": 43,
"ecr": "301"
},
"0001160958": {
"rank": 44,
"ecr": "300"
},
"0000854701": {
"rank": 45,
"ecr": "293"
},
"0000833640": {
"rank": 46,
"ecr": "292"
},
"0000855658": {
"rank": 47,
"ecr": "291"
},
"0001039399": {
"rank": 48,
"ecr": "291"
},
"0001036960": {
"rank": 49,
"ecr": "290"
},
"0001106851": {
"rank": 50,
"ecr": "284"
},
"0001493594": {
"rank": 51,
"ecr": "277"
},
"0000915778": {
"rank": 52,
"ecr": "276"
},
"0000810136": {
"rank": 53,
"ecr": "272"
},
"0000753568": {
"rank": 54,
"ecr": "262"
},
"0000911160": {
"rank": 55,
"ecr": "254"
},
"0001311241": {
"rank": 56,
"ecr": "248"
},
"0000869986": {
"rank": 57,
"ecr": "241"
},
"0001325702": {
"rank": 58,
"ecr": "236"
},
"0000097476": {
"rank": 59,
"ecr": "231"
},
"0000880177": {
"rank": 60,
"ecr": "230"
},
"0000791907": {
"rank": 61,
"ecr": "226"
},
"0001039065": {
"rank": 62,
"ecr": "226"
},
"0001102934": {
"rank": 63,
"ecr": "225"
},
"0000006951": {
"rank": 64,
"ecr": "211"
},
"0000912093": {
"rank": 65,
"ecr": "210"
},
"0001288469": {
"rank": 66,
"ecr": "208"
},
"0000703360": {
"rank": 67,
"ecr": "198"
},
"0001274494": {
"rank": 68,
"ecr": "193"
},
"0000887969": {
"rank": 69,
"ecr": "182"
},
"0000723125": {
"rank": 70,
"ecr": "174"
},
"0001394954": {
"rank": 71,
"ecr": "168"
},
"0001432150": {
"rank": 72,
"ecr": "165"
},
"0000890394": {
"rank": 73,
"ecr": "152"
},
"0001350102": {
"rank": 74,
"ecr": "142"
},
"0001337675": {
"rank": 75,
"ecr": "139"
},
"0000889971": {
"rank": 76,
"ecr": "137"
},
"0000882508": {
"rank": 77,
"ecr": "133"
},
"0001333822": {
"rank": 78,
"ecr": "129"
},
"0000711065": {
"rank": 79,
"ecr": "127"
},
"0000767920": {
"rank": 80,
"ecr": "127"
},
"0001047127": {
"rank": 81,
"ecr": "113"
},
"0001175609": {
"rank": 82,
"ecr": "113"
},
"0000002488": {
"rank": 83,
"ecr": "109"
},
"0001040161": {
"rank": 84,
"ecr": "108"
},
"0000917273": {
"rank": 85,
"ecr": "107"
},
"0001487990": {
"rank": 86,
"ecr": "104"
},
"0001224370": {
"rank": 87,
"ecr": "97"
},
"0001110647": {
"rank": 88,
"ecr": "94"
},
"0000867773": {
"rank": 89,
"ecr": "89"
},
"0000945436": {
"rank": 90,
"ecr": "81"
},
"0000808326": {
"rank": 91,
"ecr": "69"
},
"0001463101": {
"rank": 92,
"ecr": "59"
},
"0000940332": {
"rank": 93,
"ecr": "58"
},
"0001210618": {
"rank": 94,
"ecr": "57"
},
"0000850579": {
"rank": 95,
"ecr": "57"
},
"0000790715": {
"rank": 96,
"ecr": "56"
},
"0001081078": {
"rank": 97,
"ecr": "51"
},
"0000880446": {
"rank": 98,
"ecr": "42"
},
"0001282631": {
"rank": 99,
"ecr": "25"
},
"0001392522": {
"rank": 100,
"ecr": "9.1"
},
"0000907686": {
"rank": 101,
"ecr": "7.7"
},
"0000944739": {
"rank": 102,
"ecr": "0.035"
},
"0001398805": {
"rank": 103,
"ecr": "0.000000000068"
},
"0001481028": {
"rank": 104,
"ecr": "0.0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000050"
}
},
"2013": {
"0000724910": {
"rank": 1,
"ecr": "547"
},
"0001294924": {
"rank": 2,
"ecr": "508"
},
"0001130866": {
"rank": 3,
"ecr": "507"
},
"0000772406": {
"rank": 4,
"ecr": "479"
},
"0000743988": {
"rank": 5,
"ecr": "470"
},
"0000004127": {
"rank": 6,
"ecr": "466"
},
"0001111928": {
"rank": 7,
"ecr": "464"
},
"0001441634": {
"rank": 8,
"ecr": "451"
},
"0000833640": {
"rank": 9,
"ecr": "438"
},
"0000050863": {
"rank": 10,
"ecr": "430"
},
"0000310568": {
"rank": 11,
"ecr": "424"
},
"0000895419": {
"rank": 12,
"ecr": "418"
},
"0000827054": {
"rank": 13,
"ecr": "416"
},
"0000091668": {
"rank": 14,
"ecr": "408"
},
"0001126741": {
"rank": 15,
"ecr": "406"
},
"0001280263": {
"rank": 16,
"ecr": "403"
},
"0001045810": {
"rank": 17,
"ecr": "403"
},
"0000817720": {
"rank": 18,
"ecr": "396"
},
"0000855658": {
"rank": 19,
"ecr": "388"
},
"0001054374": {
"rank": 20,
"ecr": "387"
},
"0001201663": {
"rank": 21,
"ecr": "382"
},
"0000088941": {
"rank": 22,
"ecr": "381"
},
"0000056978": {
"rank": 23,
"ecr": "378"
},
"0000771266": {
"rank": 24,
"ecr": "369"
},
"0001493594": {
"rank": 25,
"ecr": "355"
},
"0001051627": {
"rank": 26,
"ecr": "353"
},
"0000932111": {
"rank": 27,
"ecr": "346"
},
"0001432150": {
"rank": 28,
"ecr": "345"
},
"0000854701": {
"rank": 29,
"ecr": "343"
},
"0000006281": {
"rank": 30,
"ecr": "340"
},
"0000850579": {
"rank": 31,
"ecr": "339"
},
"0000703361": {
"rank": 32,
"ecr": "338"
},
"0000913885": {
"rank": 33,
"ecr": "333"
},
"0000912093": {
"rank": 34,
"ecr": "332"
},
"0000753568": {
"rank": 35,
"ecr": "331"
},
"0001410172": {
"rank": 36,
"ecr": "324"
},
"0001160958": {
"rank": 37,
"ecr": "314"
},
"0001094739": {
"rank": 38,
"ecr": "313"
},
"0001356104": {
"rank": 39,
"ecr": "310"
},
"0001038074": {
"rank": 40,
"ecr": "310"
},
"0001387467": {
"rank": 41,
"ecr": "297"
},
"0000915778": {
"rank": 42,
"ecr": "295"
},
"0000316793": {
"rank": 43,
"ecr": "294"
},
"0000945699": {
"rank": 44,
"ecr": "293"
},
"0001036960": {
"rank": 45,
"ecr": "289"
},
"0001001426": {
"rank": 46,
"ecr": "289"
},
"0000767920": {
"rank": 47,
"ecr": "281"
},
"0000880177": {
"rank": 48,
"ecr": "281"
},
"0000703360": {
"rank": 49,
"ecr": "279"
},
"0001106851": {
"rank": 50,
"ecr": "269"
},
"0001175609": {
"rank": 51,
"ecr": "259"
},
"0001274494": {
"rank": 52,
"ecr": "257"
},
"0000097476": {
"rank": 53,
"ecr": "256"
},
"0000810136": {
"rank": 54,
"ecr": "254"
},
"0001227930": {
"rank": 55,
"ecr": "248"
},
"0000791907": {
"rank": 56,
"ecr": "244"
},
"0001039399": {
"rank": 57,
"ecr": "242"
},
"0000889971": {
"rank": 58,
"ecr": "241"
},
"0001102934": {
"rank": 59,
"ecr": "238"
},
"0000768251": {
"rank": 60,
"ecr": "235"
},
"0000029002": {
"rank": 61,
"ecr": "234"
},
"0001275014": {
"rank": 62,
"ecr": "221"
},
"0000911160": {
"rank": 63,
"ecr": "219"
},
"0000808326": {
"rank": 64,
"ecr": "217"
},
"0000006951": {
"rank": 65,
"ecr": "216"
},
"0000002488": {
"rank": 66,
"ecr": "212"
},
"0000890394": {
"rank": 67,
"ecr": "212"
},
"0001311241": {
"rank": 68,
"ecr": "210"
},
"0000723125": {
"rank": 69,
"ecr": "208"
},
"0001288469": {
"rank": 70,
"ecr": "204"
},
"0001158114": {
"rank": 71,
"ecr": "194"
},
"0001039065": {
"rank": 72,
"ecr": "193"
},
"0000882508": {
"rank": 73,
"ecr": "183"
},
"0000887969": {
"rank": 74,
"ecr": "170"
},
"0001081078": {
"rank": 75,
"ecr": "170"
},
"0001227025": {
"rank": 76,
"ecr": "159"
},
"0001261694": {
"rank": 77,
"ecr": "156"
},
"0000917273": {
"rank": 78,
"ecr": "153"
},
"0000869986": {
"rank": 79,
"ecr": "146"
},
"0001047127": {
"rank": 80,
"ecr": "131"
},
"0001337675": {
"rank": 81,
"ecr": "129"
},
"0001322705": {
"rank": 82,
"ecr": "128"
},
"0001021604": {
"rank": 83,
"ecr": "128"
},
"0001394954": {
"rank": 84,
"ecr": "99"
},
"0001040161": {
"rank": 85,
"ecr": "93"
},
"0000791915": {
"rank": 86,
"ecr": "92"
},
"0001046995": {
"rank": 87,
"ecr": "72"
},
"0001463101": {
"rank": 88,
"ecr": "59"
},
"0000790715": {
"rank": 89,
"ecr": "59"
},
"0001110647": {
"rank": 90,
"ecr": "58"
},
"0001333822": {
"rank": 91,
"ecr": "58"
},
"0001507957": {
"rank": 92,
"ecr": "58"
},
"0000945436": {
"rank": 93,
"ecr": "58"
},
"0000940332": {
"rank": 94,
"ecr": "55"
},
"0000880446": {
"rank": 95,
"ecr": "52"
},
"0001350102": {
"rank": 96,
"ecr": "45"
},
"0000711065": {
"rank": 97,
"ecr": "15"
},
"0001282631": {
"rank": 98,
"ecr": "15"
},
"0001210618": {
"rank": 99,
"ecr": "14"
},
"0001392522": {
"rank": 100,
"ecr": "7.5"
},
"0001224370": {
"rank": 101,
"ecr": "0.11"
},
"0000093205": {
"rank": 102,
"ecr": "0.0043"
},
"0001398805": {
"rank": 103,
"ecr": "0.00000000000099"
}
},
"2014": {
"0001261694": {
"rank": 1,
"ecr": "629"
},
"0000724910": {
"rank": 2,
"ecr": "533"
},
"0000791907": {
"rank": 3,
"ecr": "493"
},
"0000772406": {
"rank": 4,
"ecr": "469"
},
"0000004127": {
"rank": 5,
"ecr": "450"
},
"0000091668": {
"rank": 6,
"ecr": "449"
},
"0000833640": {
"rank": 7,
"ecr": "443"
},
"0000703361": {
"rank": 8,
"ecr": "443"
},
"0001280263": {
"rank": 9,
"ecr": "442"
},
"0000050863": {
"rank": 10,
"ecr": "408"
},
"0000310568": {
"rank": 11,
"ecr": "408"
},
"0001111928": {
"rank": 12,
"ecr": "406"
},
"0000895419": {
"rank": 13,
"ecr": "405"
},
"0001045810": {
"rank": 14,
"ecr": "401"
},
"0001054374": {
"rank": 15,
"ecr": "395"
},
"0000743988": {
"rank": 16,
"ecr": "393"
},
"0000056978": {
"rank": 17,
"ecr": "379"
},
"0001001426": {
"rank": 18,
"ecr": "371"
},
"0001051627": {
"rank": 19,
"ecr": "368"
},
"0001126741": {
"rank": 20,
"ecr": "357"
},
"0000753568": {
"rank": 21,
"ecr": "349"
},
"0000767920": {
"rank": 22,
"ecr": "348"
},
"0000932111": {
"rank": 23,
"ecr": "339"
},
"0000912093": {
"rank": 24,
"ecr": "326"
},
"0000854701": {
"rank": 25,
"ecr": "324"
},
"0001274494": {
"rank": 26,
"ecr": "323"
},
"0001106851": {
"rank": 27,
"ecr": "322"
},
"0001096325": {
"rank": 28,
"ecr": "316"
},
"0000006281": {
"rank": 29,
"ecr": "303"
},
"0000915778": {
"rank": 30,
"ecr": "301"
},
"0001039399": {
"rank": 31,
"ecr": "301"
},
"0001356104": {
"rank": 32,
"ecr": "300"
},
"0001160958": {
"rank": 33,
"ecr": "298"
},
"0001387467": {
"rank": 34,
"ecr": "293"
},
"0001094739": {
"rank": 35,
"ecr": "282"
},
"0000097476": {
"rank": 36,
"ecr": "282"
},
"0001604778": {
"rank": 37,
"ecr": "282"
},
"0000945699": {
"rank": 38,
"ecr": "279"
},
"0000810136": {
"rank": 39,
"ecr": "277"
},
"0000817720": {
"rank": 40,
"ecr": "275"
},
"0001410172": {
"rank": 41,
"ecr": "275"
},
"0000029002": {
"rank": 42,
"ecr": "267"
},
"0000917273": {
"rank": 43,
"ecr": "262"
},
"0001432150": {
"rank": 44,
"ecr": "260"
},
"0001175609": {
"rank": 45,
"ecr": "259"
},
"0001288469": {
"rank": 46,
"ecr": "255"
},
"0000088941": {
"rank": 47,
"ecr": "255"
},
"0001102934": {
"rank": 48,
"ecr": "253"
},
"0000006951": {
"rank": 49,
"ecr": "246"
},
"0001275014": {
"rank": 50,
"ecr": "244"
},
"0001036960": {
"rank": 51,
"ecr": "244"
},
"0000768251": {
"rank": 52,
"ecr": "244"
},
"0000790715": {
"rank": 53,
"ecr": "244"
},
"0000711065": {
"rank": 54,
"ecr": "244"
},
"0000723125": {
"rank": 55,
"ecr": "238"
},
"0000889971": {
"rank": 56,
"ecr": "231"
},
"0001158114": {
"rank": 57,
"ecr": "231"
},
"0001294924": {
"rank": 58,
"ecr": "230"
},
"0000872448": {
"rank": 59,
"ecr": "230"
},
"0001110647": {
"rank": 60,
"ecr": "228"
},
"0000771266": {
"rank": 61,
"ecr": "224"
},
"0000808326": {
"rank": 62,
"ecr": "217"
},
"0001046995": {
"rank": 63,
"ecr": "210"
},
"0001039065": {
"rank": 64,
"ecr": "204"
},
"0000002488": {
"rank": 65,
"ecr": "171"
},
"0000882508": {
"rank": 66,
"ecr": "166"
},
"0001227025": {
"rank": 67,
"ecr": "159"
},
"0001210618": {
"rank": 68,
"ecr": "155"
},
"0000867773": {
"rank": 69,
"ecr": "154"
},
"0001311241": {
"rank": 70,
"ecr": "148"
},
"0001047127": {
"rank": 71,
"ecr": "137"
},
"0001441634": {
"rank": 72,
"ecr": "134"
},
"0001322705": {
"rank": 73,
"ecr": "130"
},
"0000791915": {
"rank": 74,
"ecr": "127"
},
"0000887969": {
"rank": 75,
"ecr": "127"
},
"0001493594": {
"rank": 76,
"ecr": "126"
},
"0001081078": {
"rank": 77,
"ecr": "125"
},
"0001337675": {
"rank": 78,
"ecr": "117"
},
"0001463101": {
"rank": 79,
"ecr": "111"
},
"0001227930": {
"rank": 80,
"ecr": "100"
},
"0001021604": {
"rank": 81,
"ecr": "88"
},
"0001333822": {
"rank": 82,
"ecr": "83"
},
"0000880446": {
"rank": 83,
"ecr": "64"
},
"0001040161": {
"rank": 84,
"ecr": "59"
},
"0000945436": {
"rank": 85,
"ecr": "59"
},
"0001431959": {
"rank": 86,
"ecr": "57"
},
"0000890394": {
"rank": 87,
"ecr": "56"
},
"0001579910": {
"rank": 88,
"ecr": "56"
},
"0001325702": {
"rank": 89,
"ecr": "44"
},
"0001201663": {
"rank": 90,
"ecr": "44"
},
"0001507957": {
"rank": 91,
"ecr": "41"
},
"0001282631": {
"rank": 92,
"ecr": "0.27"
},
"0001398805": {
"rank": 93,
"ecr": "0.00061"
},
"0001350102": {
"rank": 94,
"ecr": "0.000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000090"
}
},
"2015": {
"0000808326": {
"rank": 1,
"ecr": "595"
},
"0001261694": {
"rank": 2,
"ecr": "592"
},
"0000724910": {
"rank": 3,
"ecr": "553"
},
"0000004127": {
"rank": 4,
"ecr": "488"
},
"0001280263": {
"rank": 5,
"ecr": "452"
},
"0000917273": {
"rank": 6,
"ecr": "448"
},
"0000091668": {
"rank": 7,
"ecr": "448"
},
"0001111928": {
"rank": 8,
"ecr": "439"
},
"0000703361": {
"rank": 9,
"ecr": "421"
},
"0000833640": {
"rank": 10,
"ecr": "421"
},
"0000310568": {
"rank": 11,
"ecr": "421"
},
"0000855658": {
"rank": 12,
"ecr": "418"
},
"0000050863": {
"rank": 13,
"ecr": "414"
},
"0001604778": {
"rank": 14,
"ecr": "399"
},
"0000743988": {
"rank": 15,
"ecr": "398"
},
"0000088941": {
"rank": 16,
"ecr": "391"
},
"0001356104": {
"rank": 17,
"ecr": "386"
},
"0000056978": {
"rank": 18,
"ecr": "383"
},
"0001096325": {
"rank": 19,
"ecr": "377"
},
"0001432150": {
"rank": 20,
"ecr": "374"
},
"0001051627": {
"rank": 21,
"ecr": "362"
},
"0001039399": {
"rank": 22,
"ecr": "349"
},
"0001126741": {
"rank": 23,
"ecr": "341"
},
"0001274494": {
"rank": 24,
"ecr": "332"
},
"0000006281": {
"rank": 25,
"ecr": "322"
},
"0000895419": {
"rank": 26,
"ecr": "320"
},
"0000097476": {
"rank": 27,
"ecr": "309"
},
"0001175609": {
"rank": 28,
"ecr": "298"
},
"0001038074": {
"rank": 29,
"ecr": "291"
},
"0000810136": {
"rank": 30,
"ecr": "277"
},
"0000886328": {
"rank": 31,
"ecr": "272"
},
"0000872448": {
"rank": 32,
"ecr": "263"
},
"0001102934": {
"rank": 33,
"ecr": "263"
},
"0000772406": {
"rank": 34,
"ecr": "260"
},
"0001045810": {
"rank": 35,
"ecr": "259"
},
"0001094739": {
"rank": 36,
"ecr": "259"
},
"0000945699": {
"rank": 37,
"ecr": "257"
},
"0001288469": {
"rank": 38,
"ecr": "253"
},
"0001039065": {
"rank": 39,
"ecr": "249"
},
"0001036960": {
"rank": 40,
"ecr": "246"
},
"0000723125": {
"rank": 41,
"ecr": "245"
},
"0001046995": {
"rank": 42,
"ecr": "243"
},
"0001158114": {
"rank": 43,
"ecr": "228"
},
"0001294924": {
"rank": 44,
"ecr": "215"
},
"0000753568": {
"rank": 45,
"ecr": "214"
},
"0001227025": {
"rank": 46,
"ecr": "213"
},
"0000817720": {
"rank": 47,
"ecr": "212"
},
"0000006951": {
"rank": 48,
"ecr": "210"
},
"0000743316": {
"rank": 49,
"ecr": "210"
},
"0001441634": {
"rank": 50,
"ecr": "207"
},
"0000790715": {
"rank": 51,
"ecr": "196"
},
"0000889971": {
"rank": 52,
"ecr": "196"
},
"0001275014": {
"rank": 53,
"ecr": "195"
},
"0001493594": {
"rank": 54,
"ecr": "193"
},
"0000887969": {
"rank": 55,
"ecr": "193"
},
"0001160958": {
"rank": 56,
"ecr": "189"
},
"0000029002": {
"rank": 57,
"ecr": "186"
},
"0001097864": {
"rank": 58,
"ecr": "172"
},
"0001311241": {
"rank": 59,
"ecr": "152"
},
"0001047127": {
"rank": 60,
"ecr": "133"
},
"0000711065": {
"rank": 61,
"ecr": "128"
},
"0001040161": {
"rank": 62,
"ecr": "117"
},
"0001395848": {
"rank": 63,
"ecr": "114"
},
"0000002488": {
"rank": 64,
"ecr": "113"
},
"0001081078": {
"rank": 65,
"ecr": "95"
},
"0001333822": {
"rank": 66,
"ecr": "91"
},
"0001021604": {
"rank": 67,
"ecr": "69"
},
"0001463101": {
"rank": 68,
"ecr": "67"
},
"0001507957": {
"rank": 69,
"ecr": "59"
},
"0001410172": {
"rank": 70,
"ecr": "51"
},
"0000890394": {
"rank": 71,
"ecr": "50"
},
"0001325702": {
"rank": 72,
"ecr": "49"
},
"0000940332": {
"rank": 73,
"ecr": "13"
},
"0001398805": {
"rank": 74,
"ecr": "0.048"
},
"0001579910": {
"rank": 75,
"ecr": "0.00046"
},
"0001350102": {
"rank": 76,
"ecr": "0.0000000000000000000010"
}
},
"2016": {
"0000004127": {
"rank": 1,
"ecr": "580"
},
"0000724910": {
"rank": 2,
"ecr": "543"
},
"0000791907": {
"rank": 3,
"ecr": "514"
},
"0001651235": {
"rank": 4,
"ecr": "508"
},
"0001280263": {
"rank": 5,
"ecr": "471"
},
"0001690666": {
"rank": 6,
"ecr": "465"
},
"0001111928": {
"rank": 7,
"ecr": "460"
},
"0001288469": {
"rank": 8,
"ecr": "458"
},
"0000833640": {
"rank": 9,
"ecr": "425"
},
"0001634447": {
"rank": 10,
"ecr": "420"
},
"0000310568": {
"rank": 11,
"ecr": "400"
},
"0001051627": {
"rank": 12,
"ecr": "397"
},
"0000743988": {
"rank": 13,
"ecr": "389"
},
"0000050863": {
"rank": 14,
"ecr": "385"
},
"0000808326": {
"rank": 15,
"ecr": "383"
},
"0000088941": {
"rank": 16,
"ecr": "381"
},
"0001096325": {
"rank": 17,
"ecr": "369"
},
"0000810136": {
"rank": 18,
"ecr": "368"
},
"0000056978": {
"rank": 19,
"ecr": "356"
},
"0000895419": {
"rank": 20,
"ecr": "346"
},
"0000912093": {
"rank": 21,
"ecr": "344"
},
"0000097476": {
"rank": 22,
"ecr": "342"
},
"0000772406": {
"rank": 23,
"ecr": "332"
},
"0001126741": {
"rank": 24,
"ecr": "328"
},
"0001038074": {
"rank": 25,
"ecr": "326"
},
"0001432150": {
"rank": 26,
"ecr": "314"
},
"0001158114": {
"rank": 27,
"ecr": "311"
},
"0000889971": {
"rank": 28,
"ecr": "310"
},
"0000703361": {
"rank": 29,
"ecr": "306"
},
"0001102934": {
"rank": 30,
"ecr": "304"
},
"0000006281": {
"rank": 31,
"ecr": "287"
},
"0001604778": {
"rank": 32,
"ecr": "284"
},
"0001094739": {
"rank": 33,
"ecr": "263"
},
"0000945699": {
"rank": 34,
"ecr": "258"
},
"0001045810": {
"rank": 35,
"ecr": "258"
},
"0001274494": {
"rank": 36,
"ecr": "257"
},
"0000790715": {
"rank": 37,
"ecr": "256"
},
"0000917273": {
"rank": 38,
"ecr": "253"
},
"0001356104": {
"rank": 39,
"ecr": "244"
},
"0001039399": {
"rank": 40,
"ecr": "224"
},
"0000006951": {
"rank": 41,
"ecr": "221"
},
"0000817720": {
"rank": 42,
"ecr": "211"
},
"0001275014": {
"rank": 43,
"ecr": "209"
},
"0001058057": {
"rank": 44,
"ecr": "206"
},
"0001039065": {
"rank": 45,
"ecr": "198"
},
"0000791915": {
"rank": 46,
"ecr": "197"
},
"0000743316": {
"rank": 47,
"ecr": "196"
},
"0001227025": {
"rank": 48,
"ecr": "194"
},
"0000029002": {
"rank": 49,
"ecr": "184"
},
"0001110647": {
"rank": 50,
"ecr": "172"
},
"0001311241": {
"rank": 51,
"ecr": "172"
},
"0000723125": {
"rank": 52,
"ecr": "163"
},
"0001493594": {
"rank": 53,
"ecr": "150"
},
"0000002488": {
"rank": 54,
"ecr": "149"
},
"0001047127": {
"rank": 55,
"ecr": "148"
},
"0001649338": {
"rank": 56,
"ecr": "147"
},
"0001649345": {
"rank": 56,
"ecr": "147"
},
"0001046995": {
"rank": 58,
"ecr": "138"
},
"0001175609": {
"rank": 59,
"ecr": "132"
},
"0001420520": {
"rank": 60,
"ecr": "129"
},
"0001097864": {
"rank": 61,
"ecr": "127"
},
"0000887969": {
"rank": 62,
"ecr": "122"
},
"0000855658": {
"rank": 63,
"ecr": "115"
},
"0000867773": {
"rank": 64,
"ecr": "112"
},
"0001040161": {
"rank": 65,
"ecr": "69"
},
"0001438423": {
"rank": 66,
"ecr": "59"
},
"0001395848": {
"rank": 67,
"ecr": "58"
},
"0001325702": {
"rank": 68,
"ecr": "53"
},
"0000882508": {
"rank": 69,
"ecr": "33"
},
"0001463101": {
"rank": 70,
"ecr": "19"
},
"0001282631": {
"rank": 71,
"ecr": "6.8"
},
"0001333822": {
"rank": 72,
"ecr": "0.52"
},
"0001579910": {
"rank": 73,
"ecr": "0.014"
},
"0001410172": {
"rank": 74,
"ecr": "0.0085"
},
"0000890394": {
"rank": 75,
"ecr": "0.0073"
},
"0001507957": {
"rank": 76,
"ecr": "0.0030"
},
"0001398805": {
"rank": 77,
"ecr": "0.0014"
},
"0001350102": {
"rank": 78,
"ecr": "0.000000000000000000000060"
}
},
"2017": {
"0000004127": {
"rank": 1,
"ecr": "527"
},
"0001556898": {
"rank": 2,
"ecr": "516"
},
"0001111928": {
"rank": 3,
"ecr": "476"
},
"0001370702": {
"rank": 4,
"ecr": "452"
},
"0001280263": {
"rank": 5,
"ecr": "451"
},
"0000310568": {
"rank": 6,
"ecr": "422"
},
"0001051627": {
"rank": 7,
"ecr": "420"
},
"0001110647": {
"rank": 8,
"ecr": "415"
},
"0000050863": {
"rank": 9,
"ecr": "409"
},
"0000088941": {
"rank": 10,
"ecr": "402"
},
"0000743988": {
"rank": 11,
"ecr": "401"
},
"0000833640": {
"rank": 12,
"ecr": "400"
},
"0000912093": {
"rank": 13,
"ecr": "398"
},
"0001634447": {
"rank": 14,
"ecr": "396"
},
"0001158114": {
"rank": 15,
"ecr": "386"
},
"0000808326": {
"rank": 16,
"ecr": "375"
},
"0001651235": {
"rank": 17,
"ecr": "367"
},
"0000810136": {
"rank": 18,
"ecr": "362"
},
"0000056978": {
"rank": 19,
"ecr": "362"
},
"0001058057": {
"rank": 20,
"ecr": "361"
},
"0001690666": {
"rank": 21,
"ecr": "357"
},
"0001126741": {
"rank": 22,
"ecr": "340"
},
"0001102934": {
"rank": 23,
"ecr": "318"
},
"0000889971": {
"rank": 24,
"ecr": "314"
},
"0000895419": {
"rank": 25,
"ecr": "314"
},
"0000097476": {
"rank": 26,
"ecr": "312"
},
"0001039399": {
"rank": 27,
"ecr": "302"
},
"0001316016": {
"rank": 28,
"ecr": "296"
},
"0001045810": {
"rank": 29,
"ecr": "288"
},
"0001604778": {
"rank": 30,
"ecr": "281"
},
"0000703361": {
"rank": 31,
"ecr": "281"
},
"0001356104": {
"rank": 32,
"ecr": "278"
},
"0001274494": {
"rank": 33,
"ecr": "264"
},
"0000723125": {
"rank": 34,
"ecr": "258"
},
"0001094739": {
"rank": 35,
"ecr": "258"
},
"0001275014": {
"rank": 36,
"ecr": "246"
},
"0000006951": {
"rank": 37,
"ecr": "243"
},
"0001038074": {
"rank": 38,
"ecr": "233"
},
"0000817720": {
"rank": 39,
"ecr": "221"
},
"0000917273": {
"rank": 40,
"ecr": "220"
},
"0000743316": {
"rank": 41,
"ecr": "219"
},
"0000029002": {
"rank": 42,
"ecr": "213"
},
"0000790715": {
"rank": 43,
"ecr": "213"
},
"0000002488": {
"rank": 44,
"ecr": "209"
},
"0001311241": {
"rank": 45,
"ecr": "186"
},
"0001097864": {
"rank": 46,
"ecr": "184"
},
"0000006281": {
"rank": 47,
"ecr": "183"
},
"0001652535": {
"rank": 48,
"ecr": "179"
},
"0001040161": {
"rank": 49,
"ecr": "178"
},
"0000791915": {
"rank": 50,
"ecr": "172"
},
"0001039065": {
"rank": 51,
"ecr": "171"
},
"0001288469": {
"rank": 52,
"ecr": "164"
},
"0001047127": {
"rank": 53,
"ecr": "162"
},
"0001175609": {
"rank": 54,
"ecr": "158"
},
"0001395848": {
"rank": 55,
"ecr": "154"
},
"0001160958": {
"rank": 56,
"ecr": "134"
},
"0001227025": {
"rank": 57,
"ecr": "133"
},
"0001493594": {
"rank": 58,
"ecr": "132"
},
"0001046995": {
"rank": 59,
"ecr": "110"
},
"0001410172": {
"rank": 60,
"ecr": "105"
},
"0000855658": {
"rank": 61,
"ecr": "101"
},
"0001616533": {
"rank": 62,
"ecr": "96"
},
"0001333822": {
"rank": 63,
"ecr": "85"
},
"0001325702": {
"rank": 64,
"ecr": "68"
},
"0000867773": {
"rank": 65,
"ecr": "37"
},
"0000882508": {
"rank": 66,
"ecr": "33"
},
"0001463101": {
"rank": 67,
"ecr": "33"
},
"0001420520": {
"rank": 68,
"ecr": "33"
},
"0000890394": {
"rank": 69,
"ecr": "30"
},
"0001507957": {
"rank": 70,
"ecr": "17"
},
"0001438423": {
"rank": 71,
"ecr": "7.6"
},
"0001579910": {
"rank": 72,
"ecr": "3.0"
},
"0001282631": {
"rank": 73,
"ecr": "1.1"
},
"0001398805": {
"rank": 74,
"ecr": "0.14"
},
"0000093205": {
"rank": 75,
"ecr": "0.055"
},
"0001350102": {
"rank": 76,
"ecr": "0.000000000054"
}
},
"2018": {
"0000723125": {
"rank": 1,
"ecr": "493"
},
"0000050863": {
"rank": 2,
"ecr": "472"
},
"0000004127": {
"rank": 3,
"ecr": "471"
},
"0000833640": {
"rank": 4,
"ecr": "462"
},
"0001410172": {
"rank": 5,
"ecr": "458"
},
"0001556898": {
"rank": 6,
"ecr": "453"
},
"0001102934": {
"rank": 7,
"ecr": "443"
},
"0001058057": {
"rank": 8,
"ecr": "443"
},
"0001111928": {
"rank": 9,
"ecr": "434"
},
"0001039399": {
"rank": 10,
"ecr": "399"
},
"0001280452": {
"rank": 11,
"ecr": "396"
},
"0001124796": {
"rank": 12,
"ecr": "395"
},
"0000088941": {
"rank": 13,
"ecr": "394"
},
"0001280263": {
"rank": 14,
"ecr": "393"
},
"0001045810": {
"rank": 15,
"ecr": "388"
},
"0000743988": {
"rank": 16,
"ecr": "384"
},
"0001356104": {
"rank": 17,
"ecr": "379"
},
"0001051627": {
"rank": 18,
"ecr": "374"
},
"0001370702": {
"rank": 19,
"ecr": "346"
},
"0001651235": {
"rank": 20,
"ecr": "341"
},
"0000810136": {
"rank": 21,
"ecr": "340"
},
"0000097476": {
"rank": 22,
"ecr": "334"
},
"0001126741": {
"rank": 23,
"ecr": "331"
},
"0000827054": {
"rank": 24,
"ecr": "304"
},
"0000056978": {
"rank": 25,
"ecr": "303"
},
"0000889971": {
"rank": 26,
"ecr": "298"
},
"0001274494": {
"rank": 27,
"ecr": "284"
},
"0001604778": {
"rank": 28,
"ecr": "278"
},
"0001316016": {
"rank": 29,
"ecr": "269"
},
"0001038074": {
"rank": 30,
"ecr": "261"
},
"0001311241": {
"rank": 31,
"ecr": "260"
},
"0000029002": {
"rank": 32,
"ecr": "255"
},
"0000912093": {
"rank": 33,
"ecr": "253"
},
"0001158114": {
"rank": 34,
"ecr": "245"
},
"0000791915": {
"rank": 35,
"ecr": "244"
},
"0000895419": {
"rank": 36,
"ecr": "239"
},
"0000808326": {
"rank": 37,
"ecr": "229"
},
"0000002488": {
"rank": 38,
"ecr": "228"
},
"0001094739": {
"rank": 39,
"ecr": "221"
},
"0000006281": {
"rank": 40,
"ecr": "218"
},
"0001040161": {
"rank": 41,
"ecr": "212"
},
"0000006951": {
"rank": 42,
"ecr": "208"
},
"0001634447": {
"rank": 43,
"ecr": "197"
},
"0000743316": {
"rank": 44,
"ecr": "194"
},
"0001652535": {
"rank": 45,
"ecr": "192"
},
"0001021604": {
"rank": 46,
"ecr": "183"
},
"0001097864": {
"rank": 47,
"ecr": "182"
},
"0001275014": {
"rank": 48,
"ecr": "179"
},
"0001690666": {
"rank": 49,
"ecr": "176"
},
"0001288469": {
"rank": 50,
"ecr": "175"
},
"0001047127": {
"rank": 51,
"ecr": "161"
},
"0001616533": {
"rank": 52,
"ecr": "160"
},
"0000817720": {
"rank": 53,
"ecr": "143"
},
"0001039065": {
"rank": 54,
"ecr": "140"
},
"0000855658": {
"rank": 55,
"ecr": "138"
},
"0001493594": {
"rank": 56,
"ecr": "131"
},
"0001160958": {
"rank": 57,
"ecr": "117"
},
"0001227025": {
"rank": 58,
"ecr": "117"
},
"0001395848": {
"rank": 59,
"ecr": "112"
},
"0001046995": {
"rank": 60,
"ecr": "90"
},
"0001333822": {
"rank": 61,
"ecr": "63"
},
"0001325702": {
"rank": 62,
"ecr": "59"
},
"0001463101": {
"rank": 63,
"ecr": "59"
},
"0001438423": {
"rank": 64,
"ecr": "57"
},
"0000882508": {
"rank": 65,
"ecr": "54"
},
"0001420520": {
"rank": 66,
"ecr": "46"
},
"0000867773": {
"rank": 67,
"ecr": "24"
},
"0001579910": {
"rank": 68,
"ecr": "1.7"
},
"0001282631": {
"rank": 69,
"ecr": "1.5"
},
"0000890394": {
"rank": 70,
"ecr": "0.43"
},
"0001398805": {
"rank": 71,
"ecr": "0.025"
},
"0001507957": {
"rank": 72,
"ecr": "0.00057"
},
"0000093205": {
"rank": 73,
"ecr": "0.000066"
},
"0001350102": {
"rank": 74,
"ecr": "0.00000029"
},
"0001715768": {
"rank": 75,
"ecr": "0.0000000000000013"
},
"0001494162": {
"rank": 76,
"ecr": "0.0000000000000000000000000000000000000056"
},
"0001682149": {
"rank": 77,
"ecr": "0"
}
},
"2019": {
"0000833640": {
"rank": 1,
"ecr": "550"
},
"0000743988": {
"rank": 2,
"ecr": "510"
},
"0000004127": {
"rank": 3,
"ecr": "465"
},
"0001045810": {
"rank": 4,
"ecr": "438"
},
"0000050863": {
"rank": 5,
"ecr": "437"
},
"0001111928": {
"rank": 6,
"ecr": "417"
},
"0000088941": {
"rank": 7,
"ecr": "409"
},
"0001410172": {
"rank": 8,
"ecr": "404"
},
"0001280452": {
"rank": 9,
"ecr": "391"
},
"0001556898": {
"rank": 10,
"ecr": "376"
},
"0000827054": {
"rank": 11,
"ecr": "374"
},
"0001126741": {
"rank": 12,
"ecr": "369"
},
"0000723125": {
"rank": 13,
"ecr": "363"
},
"0001356104": {
"rank": 14,
"ecr": "362"
},
"0001651235": {
"rank": 15,
"ecr": "344"
},
"0001051627": {
"rank": 16,
"ecr": "339"
},
"0001280263": {
"rank": 17,
"ecr": "337"
},
"0000810136": {
"rank": 18,
"ecr": "337"
},
"0000912093": {
"rank": 19,
"ecr": "332"
},
"0001124796": {
"rank": 20,
"ecr": "322"
},
"0001039399": {
"rank": 21,
"ecr": "317"
},
"0000029002": {
"rank": 22,
"ecr": "308"
},
"0000097476": {
"rank": 23,
"ecr": "300"
},
"0001604778": {
"rank": 24,
"ecr": "296"
},
"0000743316": {
"rank": 25,
"ecr": "268"
},
"0000056978": {
"rank": 26,
"ecr": "265"
},
"0001058057": {
"rank": 27,
"ecr": "261"
},
"0001038074": {
"rank": 28,
"ecr": "245"
},
"0000889971": {
"rank": 29,
"ecr": "242"
},
"0000002488": {
"rank": 30,
"ecr": "241"
},
"0001274494": {
"rank": 31,
"ecr": "236"
},
"0001463101": {
"rank": 32,
"ecr": "223"
},
"0000855658": {
"rank": 33,
"ecr": "216"
},
"0000006281": {
"rank": 34,
"ecr": "215"
},
"0000791915": {
"rank": 35,
"ecr": "209"
},
"0000006951": {
"rank": 36,
"ecr": "207"
},
"0000895419": {
"rank": 37,
"ecr": "200"
},
"0001040161": {
"rank": 38,
"ecr": "199"
},
"0001288469": {
"rank": 39,
"ecr": "193"
},
"0001039065": {
"rank": 40,
"ecr": "175"
},
"0001616533": {
"rank": 41,
"ecr": "169"
},
"0001047127": {
"rank": 42,
"ecr": "163"
},
"0001690666": {
"rank": 43,
"ecr": "160"
},
"0000817720": {
"rank": 44,
"ecr": "160"
},
"0001102934": {
"rank": 45,
"ecr": "159"
},
"0001451809": {
"rank": 46,
"ecr": "158"
},
"0001275014": {
"rank": 47,
"ecr": "157"
},
"0001097864": {
"rank": 48,
"ecr": "155"
},
"0001652535": {
"rank": 49,
"ecr": "153"
},
"0001046995": {
"rank": 50,
"ecr": "151"
},
"0001227025": {
"rank": 51,
"ecr": "151"
},
"0001158114": {
"rank": 52,
"ecr": "149"
},
"0001160958": {
"rank": 53,
"ecr": "115"
},
"0000808326": {
"rank": 54,
"ecr": "110"
},
"0001634447": {
"rank": 55,
"ecr": "108"
},
"0001395848": {
"rank": 56,
"ecr": "84"
},
"0000890394": {
"rank": 57,
"ecr": "79"
},
"0000867773": {
"rank": 58,
"ecr": "64"
},
"0001325702": {
"rank": 59,
"ecr": "59"
},
"0001398805": {
"rank": 60,
"ecr": "56"
},
"0001021604": {
"rank": 61,
"ecr": "56"
},
"0001438423": {
"rank": 62,
"ecr": "53"
},
"0001493594": {
"rank": 63,
"ecr": "45"
},
"0001333822": {
"rank": 64,
"ecr": "42"
},
"0000882508": {
"rank": 65,
"ecr": "37"
},
"0001781405": {
"rank": 66,
"ecr": "21"
},
"0001420520": {
"rank": 67,
"ecr": "6.1"
},
"0001282631": {
"rank": 68,
"ecr": "3.1"
},
"0001579910": {
"rank": 69,
"ecr": "0.000000023"
},
"0001682149": {
"rank": 70,
"ecr": "0.000000000000000000000000011"
},
"0001494162": {
"rank": 71,
"ecr": "0.000000000000000000000000000000000000087"
}
},
"2020": {
"0001325702": {
"rank": 1,
"ecr": "540"
},
"0000002488": {
"rank": 2,
"ecr": "438"
},
"0000833640": {
"rank": 3,
"ecr": "436"
},
"0000050863": {
"rank": 4,
"ecr": "430"
},
"0000004127": {
"rank": 5,
"ecr": "425"
},
"0000827054": {
"rank": 6,
"ecr": "411"
},
"0001556898": {
"rank": 7,
"ecr": "410"
},
"0001111928": {
"rank": 8,
"ecr": "408"
},
"0000088941": {
"rank": 9,
"ecr": "407"
},
"0001280452": {
"rank": 10,
"ecr": "407"
},
"0001410172": {
"rank": 11,
"ecr": "406"
},
"0000743988": {
"rank": 12,
"ecr": "398"
},
"0001651235": {
"rank": 13,
"ecr": "391"
},
"0001058057": {
"rank": 14,
"ecr": "388"
},
"0001051627": {
"rank": 15,
"ecr": "375"
},
"0000810136": {
"rank": 16,
"ecr": "352"
},
"0001045810": {
"rank": 17,
"ecr": "351"
},
"0001039399": {
"rank": 18,
"ecr": "350"
},
"0001274494": {
"rank": 19,
"ecr": "333"
},
"0000866291": {
"rank": 20,
"ecr": "322"
},
"0000723125": {
"rank": 21,
"ecr": "299"
},
"0000056978": {
"rank": 22,
"ecr": "298"
},
"0001126741": {
"rank": 23,
"ecr": "297"
},
"0000097476": {
"rank": 24,
"ecr": "292"
},
"0001280263": {
"rank": 25,
"ecr": "291"
},
"0000889971": {
"rank": 26,
"ecr": "279"
},
"0001451809": {
"rank": 27,
"ecr": "275"
},
"0001398805": {
"rank": 28,
"ecr": "266"
},
"0001604778": {
"rank": 29,
"ecr": "260"
},
"0001124796": {
"rank": 30,
"ecr": "259"
},
"0000915778": {
"rank": 31,
"ecr": "250"
},
"0000091668": {
"rank": 32,
"ecr": "249"
},
"0000006951": {
"rank": 33,
"ecr": "230"
},
"0000006281": {
"rank": 34,
"ecr": "218"
},
"0001803696": {
"rank": 35,
"ecr": "210"
},
"0000029002": {
"rank": 36,
"ecr": "206"
},
"0001275014": {
"rank": 37,
"ecr": "205"
},
"0001652535": {
"rank": 38,
"ecr": "203"
},
"0000895419": {
"rank": 39,
"ecr": "202"
},
"0001227025": {
"rank": 40,
"ecr": "201"
},
"0000817720": {
"rank": 41,
"ecr": "197"
},
"0001047127": {
"rank": 42,
"ecr": "192"
},
"0001463101": {
"rank": 43,
"ecr": "188"
},
"0001387467": {
"rank": 44,
"ecr": "185"
},
"0001102934": {
"rank": 45,
"ecr": "185"
},
"0000771266": {
"rank": 46,
"ecr": "184"
},
"0000808326": {
"rank": 47,
"ecr": "182"
},
"0001039065": {
"rank": 48,
"ecr": "180"
},
"0001420520": {
"rank": 49,
"ecr": "169"
},
"0001634447": {
"rank": 50,
"ecr": "164"
},
"0001158114": {
"rank": 51,
"ecr": "163"
},
"0001097864": {
"rank": 52,
"ecr": "160"
},
"0001730168": {
"rank": 53,
"ecr": "141"
},
"0001160958": {
"rank": 54,
"ecr": "119"
},
"0001616533": {
"rank": 55,
"ecr": "119"
},
"0001288469": {
"rank": 56,
"ecr": "115"
},
"0001493594": {
"rank": 57,
"ecr": "105"
},
"0001040161": {
"rank": 58,
"ecr": "97"
},
"0001438423": {
"rank": 59,
"ecr": "90"
},
"0001333822": {
"rank": 60,
"ecr": "84"
},
"0001046995": {
"rank": 61,
"ecr": "59"
},
"0001431959": {
"rank": 62,
"ecr": "46"
},
"0001021604": {
"rank": 63,
"ecr": "34"
},
"0000890394": {
"rank": 64,
"ecr": "34"
},
"0001350102": {
"rank": 65,
"ecr": "4.8"
},
"0001579910": {
"rank": 66,
"ecr": "3.7"
},
"0001715768": {
"rank": 67,
"ecr": "0.18"
},
"0001682149": {
"rank": 68,
"ecr": "0.028"
},
"0001781405": {
"rank": 69,
"ecr": "0.0022"
}
},
"2021": {
"0001556898": {
"rank": 1,
"ecr": "520"
},
"0000833640": {
"rank": 2,
"ecr": "494"
},
"0001451809": {
"rank": 3,
"ecr": "443"
},
"0000088941": {
"rank": 4,
"ecr": "419"
},
"0000050863": {
"rank": 5,
"ecr": "414"
},
"0001280452": {
"rank": 6,
"ecr": "401"
},
"0001813658": {
"rank": 7,
"ecr": "385"
},
"0000091668": {
"rank": 8,
"ecr": "382"
},
"0000056978": {
"rank": 9,
"ecr": "376"
},
"0001051627": {
"rank": 10,
"ecr": "376"
},
"0000002488": {
"rank": 11,
"ecr": "374"
},
"0000808326": {
"rank": 12,
"ecr": "374"
},
"0000827054": {
"rank": 13,
"ecr": "363"
},
"0001039399": {
"rank": 14,
"ecr": "360"
},
"0001274494": {
"rank": 15,
"ecr": "355"
},
"0001325702": {
"rank": 16,
"ecr": "351"
},
"0000097476": {
"rank": 17,
"ecr": "343"
},
"0000723125": {
"rank": 18,
"ecr": "339"
},
"0000866291": {
"rank": 19,
"ecr": "325"
},
"0000810136": {
"rank": 20,
"ecr": "323"
},
"0001438423": {
"rank": 21,
"ecr": "313"
},
"0000004127": {
"rank": 22,
"ecr": "306"
},
"0001835632": {
"rank": 23,
"ecr": "287"
},
"0000006281": {
"rank": 24,
"ecr": "285"
},
"0001604778": {
"rank": 25,
"ecr": "282"
},
"0001507957": {
"rank": 26,
"ecr": "279"
},
"0001045810": {
"rank": 27,
"ecr": "278"
},
"0001807794": {
"rank": 28,
"ecr": "275"
},
"0001124796": {
"rank": 29,
"ecr": "268"
},
"0001280263": {
"rank": 30,
"ecr": "266"
},
"0000006951": {
"rank": 31,
"ecr": "263"
},
"0000029002": {
"rank": 32,
"ecr": "263"
},
"0000912093": {
"rank": 33,
"ecr": "257"
},
"0001832487": {
"rank": 34,
"ecr": "236"
},
"0000855658": {
"rank": 35,
"ecr": "229"
},
"0001387467": {
"rank": 36,
"ecr": "227"
},
"0000890394": {
"rank": 37,
"ecr": "218"
},
"0001047127": {
"rank": 38,
"ecr": "215"
},
"0001038074": {
"rank": 39,
"ecr": "214"
},
"0001398805": {
"rank": 40,
"ecr": "211"
},
"0001097864": {
"rank": 41,
"ecr": "210"
},
"0000867773": {
"rank": 42,
"ecr": "203"
},
"0000889971": {
"rank": 43,
"ecr": "201"
},
"0001126741": {
"rank": 44,
"ecr": "201"
},
"0001652535": {
"rank": 45,
"ecr": "199"
},
"0001039065": {
"rank": 46,
"ecr": "187"
},
"0001431959": {
"rank": 47,
"ecr": "181"
},
"0001288469": {
"rank": 48,
"ecr": "180"
},
"0001803696": {
"rank": 49,
"ecr": "180"
},
"0001275014": {
"rank": 50,
"ecr": "179"
},
"0001634447": {
"rank": 51,
"ecr": "177"
},
"0000817720": {
"rank": 52,
"ecr": "169"
},
"0001493594": {
"rank": 53,
"ecr": "163"
},
"0001730168": {
"rank": 54,
"ecr": "160"
},
"0001040161": {
"rank": 55,
"ecr": "157"
},
"0001158114": {
"rank": 56,
"ecr": "153"
},
"0000895419": {
"rank": 57,
"ecr": "152"
},
"0001102934": {
"rank": 58,
"ecr": "144"
},
"0000771266": {
"rank": 59,
"ecr": "134"
},
"0001227025": {
"rank": 60,
"ecr": "131"
},
"0001463101": {
"rank": 61,
"ecr": "127"
},
"0001616533": {
"rank": 62,
"ecr": "119"
},
"0001046995": {
"rank": 63,
"ecr": "106"
},
"0001667011": {
"rank": 64,
"ecr": "92"
},
"0001420520": {
"rank": 65,
"ecr": "87"
},
"0001831651": {
"rank": 66,
"ecr": "59"
},
"0001333822": {
"rank": 67,
"ecr": "59"
},
"0001819974": {
"rank": 68,
"ecr": "57"
},
"0001828161": {
"rank": 69,
"ecr": "54"
},
"0000882508": {
"rank": 70,
"ecr": "53"
},
"0001210618": {
"rank": 71,
"ecr": "51"
},
"0001682149": {
"rank": 72,
"ecr": "50"
},
"0001282631": {
"rank": 73,
"ecr": "28"
},
"0001821769": {
"rank": 74,
"ecr": "17"
},
"0001781405": {
"rank": 75,
"ecr": "8.6"
},
"0001350102": {
"rank": 76,
"ecr": "8.4"
},
"0001021604": {
"rank": 77,
"ecr": "0.27"
},
"0001852117": {
"rank": 78,
"ecr": "0.16"
},
"0001817760": {
"rank": 79,
"ecr": "0.037"
},
"0001579910": {
"rank": 80,
"ecr": "0.00097"
},
"0001481028": {
"rank": 81,
"ecr": "0.00030"
}
},
"2022": {
"0001481028": {
"rank": 1,
"ecr": "1,014"
},
"0000724910": {
"rank": 2,
"ecr": "572"
},
"0000833640": {
"rank": 3,
"ecr": "521"
},
"0001821769": {
"rank": 4,
"ecr": "508"
},
"0001556898": {
"rank": 5,
"ecr": "507"
},
"0000088941": {
"rank": 6,
"ecr": "453"
},
"0000827054": {
"rank": 7,
"ecr": "450"
},
"0001280452": {
"rank": 8,
"ecr": "444"
},
"0001451809": {
"rank": 9,
"ecr": "441"
},
"0000056978": {
"rank": 10,
"ecr": "438"
},
"0001387467": {
"rank": 11,
"ecr": "428"
},
"0000002488": {
"rank": 12,
"ecr": "422"
},
"0000091668": {
"rank": 13,
"ecr": "414"
},
"0000866291": {
"rank": 14,
"ecr": "410"
},
"0000723125": {
"rank": 15,
"ecr": "358"
},
"0000050863": {
"rank": 16,
"ecr": "357"
},
"0001039399": {
"rank": 17,
"ecr": "343"
},
"0000097476": {
"rank": 18,
"ecr": "338"
},
"0001807794": {
"rank": 19,
"ecr": "334"
},
"0000855658": {
"rank": 20,
"ecr": "329"
},
"0001045810": {
"rank": 21,
"ecr": "323"
},
"0000810136": {
"rank": 22,
"ecr": "317"
},
"0001438423": {
"rank": 23,
"ecr": "317"
},
"0001493594": {
"rank": 24,
"ecr": "315"
},
"0000029002": {
"rank": 25,
"ecr": "313"
},
"0001051627": {
"rank": 26,
"ecr": "313"
},
"0001325702": {
"rank": 27,
"ecr": "309"
},
"0001280263": {
"rank": 28,
"ecr": "307"
},
"0000006281": {
"rank": 29,
"ecr": "300"
},
"0000912093": {
"rank": 30,
"ecr": "297"
},
"0000004127": {
"rank": 31,
"ecr": "289"
},
"0001831651": {
"rank": 32,
"ecr": "283"
},
"0001604778": {
"rank": 33,
"ecr": "279"
},
"0000006951": {
"rank": 34,
"ecr": "263"
},
"0000065759": {
"rank": 35,
"ecr": "256"
},
"0001097864": {
"rank": 36,
"ecr": "250"
},
"0001835632": {
"rank": 37,
"ecr": "250"
},
"0001274494": {
"rank": 38,
"ecr": "250"
},
"0001038074": {
"rank": 39,
"ecr": "250"
},
"0001288469": {
"rank": 40,
"ecr": "247"
},
"0001047127": {
"rank": 41,
"ecr": "238"
},
"0001124796": {
"rank": 42,
"ecr": "222"
},
"0001652535": {
"rank": 43,
"ecr": "217"
},
"0001126741": {
"rank": 44,
"ecr": "208"
},
"0000895419": {
"rank": 45,
"ecr": "193"
},
"0000817720": {
"rank": 46,
"ecr": "191"
},
"0001039065": {
"rank": 47,
"ecr": "185"
},
"0001040161": {
"rank": 48,
"ecr": "184"
},
"0001730168": {
"rank": 49,
"ecr": "177"
},
"0000889971": {
"rank": 50,
"ecr": "176"
},
"0001275014": {
"rank": 51,
"ecr": "176"
},
"0000808326": {
"rank": 52,
"ecr": "167"
},
"0001507957": {
"rank": 53,
"ecr": "163"
},
"0001463101": {
"rank": 54,
"ecr": "156"
},
"0001715768": {
"rank": 55,
"ecr": "137"
},
"0001046995": {
"rank": 56,
"ecr": "127"
},
"0001616533": {
"rank": 57,
"ecr": "126"
},
"0000867773": {
"rank": 58,
"ecr": "108"
},
"0001158114": {
"rank": 59,
"ecr": "95"
},
"0001333822": {
"rank": 60,
"ecr": "59"
},
"0000882508": {
"rank": 61,
"ecr": "59"
},
"0001667011": {
"rank": 62,
"ecr": "58"
},
"0001819974": {
"rank": 63,
"ecr": "58"
},
"0001210618": {
"rank": 64,
"ecr": "55"
},
"0001803696": {
"rank": 65,
"ecr": "55"
},
"0000771266": {
"rank": 66,
"ecr": "51"
},
"0001398805": {
"rank": 67,
"ecr": "44"
},
"0001420520": {
"rank": 68,
"ecr": "32"
},
"0001282631": {
"rank": 69,
"ecr": "31"
},
"0001828161": {
"rank": 70,
"ecr": "6.1"
},
"0001832487": {
"rank": 71,
"ecr": "2.6"
},
"0001634447": {
"rank": 72,
"ecr": "1.8"
},
"0001350102": {
"rank": 73,
"ecr": "0.047"
},
"0001781405": {
"rank": 74,
"ecr": "0.00037"
},
"0001682149": {
"rank": 75,
"ecr": "0.00014"
},
"0001817760": {
"rank": 76,
"ecr": "0.0000099"
},
"0000890394": {
"rank": 77,
"ecr": "0.0000061"
},
"0001852117": {
"rank": 78,
"ecr": "0.0000000000038"
},
"0001813658": {
"rank": 79,
"ecr": "0.000000000000000000000000000000000000000000000000000000000000000044"
}
},
"2023": {
"0000724910": {
"rank": 1,
"ecr": "673"
},
"0000855658": {
"rank": 2,
"ecr": "527"
},
"0001280452": {
"rank": 3,
"ecr": "455"
},
"0000833640": {
"rank": 4,
"ecr": "450"
},
"0000002488": {
"rank": 5,
"ecr": "412"
},
"0000827054": {
"rank": 6,
"ecr": "407"
},
"0001438423": {
"rank": 7,
"ecr": "399"
},
"0000810136": {
"rank": 8,
"ecr": "394"
},
"0001039399": {
"rank": 9,
"ecr": "375"
},
"0000772406": {
"rank": 10,
"ecr": "369"
},
"0000088941": {
"rank": 11,
"ecr": "360"
},
"0000050863": {
"rank": 12,
"ecr": "356"
},
"0000912093": {
"rank": 13,
"ecr": "338"
},
"0001807794": {
"rank": 14,
"ecr": "336"
},
"0000004127": {
"rank": 15,
"ecr": "335"
},
"0000056978": {
"rank": 16,
"ecr": "330"
},
"0001038074": {
"rank": 17,
"ecr": "326"
},
"0000091668": {
"rank": 18,
"ecr": "313"
},
"0000006281": {
"rank": 19,
"ecr": "310"
},
"0000006951": {
"rank": 20,
"ecr": "287"
},
"0001097864": {
"rank": 21,
"ecr": "286"
},
"0000097476": {
"rank": 22,
"ecr": "273"
},
"0001274494": {
"rank": 23,
"ecr": "271"
},
"0001325702": {
"rank": 24,
"ecr": "268"
},
"0001831651": {
"rank": 25,
"ecr": "255"
},
"0001051627": {
"rank": 26,
"ecr": "249"
},
"0001835632": {
"rank": 27,
"ecr": "249"
},
"0001124796": {
"rank": 28,
"ecr": "247"
},
"0001493594": {
"rank": 29,
"ecr": "243"
},
"0001045810": {
"rank": 30,
"ecr": "233"
},
"0001451809": {
"rank": 31,
"ecr": "232"
},
"0000065759": {
"rank": 32,
"ecr": "231"
},
"0001047127": {
"rank": 33,
"ecr": "231"
},
"0001604778": {
"rank": 34,
"ecr": "210"
},
"0000723125": {
"rank": 35,
"ecr": "205"
},
"0001730168": {
"rank": 36,
"ecr": "196"
},
"0001288469": {
"rank": 37,
"ecr": "192"
},
"0001652535": {
"rank": 38,
"ecr": "191"
},
"0001126741": {
"rank": 39,
"ecr": "188"
},
"0001463101": {
"rank": 40,
"ecr": "164"
},
"0001821769": {
"rank": 41,
"ecr": "146"
},
"0001398805": {
"rank": 42,
"ecr": "143"
},
"0001158114": {
"rank": 43,
"ecr": "138"
},
"0000882508": {
"rank": 44,
"ecr": "136"
},
"0001040161": {
"rank": 45,
"ecr": "122"
},
"0001819974": {
"rank": 46,
"ecr": "75"
},
"0001616533": {
"rank": 47,
"ecr": "59"
},
"0000771266": {
"rank": 48,
"ecr": "58"
},
"0001333822": {
"rank": 49,
"ecr": "50"
},
"0001634447": {
"rank": 50,
"ecr": "47"
},
"0000808326": {
"rank": 51,
"ecr": "39"
},
"0001667011": {
"rank": 52,
"ecr": "34"
},
"0001507957": {
"rank": 53,
"ecr": "9.3"
},
"0001420520": {
"rank": 54,
"ecr": "6.3"
},
"0001817760": {
"rank": 55,
"ecr": "3.8"
},
"0001282631": {
"rank": 56,
"ecr": "1.4"
},
"0001832487": {
"rank": 57,
"ecr": "0.28"
},
"0000890394": {
"rank": 58,
"ecr": "0.00000083"
},
"0001682149": {
"rank": 59,
"ecr": "0.0000000000000000000000011"
}
},
"2024": {
"0001280452": {
"rank": 1,
"ecr": "691"
},
"0000724910": {
"rank": 2,
"ecr": "649"
},
"0001045810": {
"rank": 3,
"ecr": "486"
},
"0000917273": {
"rank": 4,
"ecr": "423"
},
"0000827054": {
"rank": 5,
"ecr": "419"
},
"0000833640": {
"rank": 6,
"ecr": "412"
},
"0000002488": {
"rank": 7,
"ecr": "409"
},
"0000810136": {
"rank": 8,
"ecr": "409"
},
"0000772406": {
"rank": 9,
"ecr": "401"
},
"0000855658": {
"rank": 10,
"ecr": "388"
},
"0000091668": {
"rank": 11,
"ecr": "384"
},
"0001039399": {
"rank": 12,
"ecr": "366"
},
"0001807794": {
"rank": 13,
"ecr": "348"
},
"0001111928": {
"rank": 14,
"ecr": "345"
},
"0000004127": {
"rank": 15,
"ecr": "335"
},
"0001274494": {
"rank": 16,
"ecr": "291"
},
"0000006951": {
"rank": 17,
"ecr": "291"
},
"0001387467": {
"rank": 18,
"ecr": "291"
},
"0000006281": {
"rank": 19,
"ecr": "290"
},
"0001481028": {
"rank": 20,
"ecr": "282"
},
"0001097864": {
"rank": 21,
"ecr": "276"
},
"0001831651": {
"rank": 22,
"ecr": "273"
},
"0001038074": {
"rank": 23,
"ecr": "266"
},
"0000050863": {
"rank": 24,
"ecr": "263"
},
"0000056978": {
"rank": 25,
"ecr": "260"
},
"0001493594": {
"rank": 26,
"ecr": "251"
},
"0001652535": {
"rank": 27,
"ecr": "245"
},
"0001451809": {
"rank": 28,
"ecr": "243"
},
"0000723125": {
"rank": 29,
"ecr": "238"
},
"0001047127": {
"rank": 30,
"ecr": "234"
},
"0001821769": {
"rank": 31,
"ecr": "233"
},
"0001835632": {
"rank": 32,
"ecr": "231"
},
"0000097476": {
"rank": 33,
"ecr": "222"
},
"0000817720": {
"rank": 34,
"ecr": "199"
},
"0001325702": {
"rank": 35,
"ecr": "187"
},
"0001604778": {
"rank": 36,
"ecr": "185"
},
"0001124796": {
"rank": 37,
"ecr": "184"
},
"0001413447": {
"rank": 38,
"ecr": "179"
},
"0001275014": {
"rank": 39,
"ecr": "175"
},
"0001730168": {
"rank": 40,
"ecr": "162"
},
"0000889971": {
"rank": 41,
"ecr": "151"
},
"0001616533": {
"rank": 42,
"ecr": "150"
},
"0001398805": {
"rank": 43,
"ecr": "147"
},
"0000882508": {
"rank": 44,
"ecr": "144"
},
"0000912093": {
"rank": 45,
"ecr": "141"
},
"0001463101": {
"rank": 46,
"ecr": "126"
},
"0001841925": {
"rank": 47,
"ecr": "114"
},
"0001819974": {
"rank": 48,
"ecr": "102"
},
"0001288469": {
"rank": 49,
"ecr": "97"
},
"0001507957": {
"rank": 50,
"ecr": "76"
},
"0000808326": {
"rank": 51,
"ecr": "59"
},
"0000895419": {
"rank": 52,
"ecr": "59"
},
"0001158114": {
"rank": 53,
"ecr": "54"
},
"0001040161": {
"rank": 54,
"ecr": "54"
},
"0001420520": {
"rank": 55,
"ecr": "47"
},
"0001832487": {
"rank": 56,
"ecr": "35"
},
"0001667011": {
"rank": 57,
"ecr": "30"
},
"0000088941": {
"rank": 58,
"ecr": "12"
},
"0001828805": {
"rank": 59,
"ecr": "0.0064"
},
"0000890394": {
"rank": 60,
"ecr": "0.0000042"
}
},
"2025": {
"0001045810": {
"rank": 1,
"ecr": "646"
},
"0001280452": {
"rank": 2,
"ecr": "444"
},
"0000810136": {
"rank": 3,
"ecr": "424"
},
"0000002488": {
"rank": 4,
"ecr": "405"
},
"0001111928": {
"rank": 5,
"ecr": "398"
},
"0001039399": {
"rank": 6,
"ecr": "376"
},
"0001451809": {
"rank": 7,
"ecr": "355"
},
"0000050863": {
"rank": 8,
"ecr": "348"
},
"0001274494": {
"rank": 9,
"ecr": "331"
},
"0001438423": {
"rank": 10,
"ecr": "318"
},
"0000004127": {
"rank": 11,
"ecr": "305"
},
"0001828805": {
"rank": 12,
"ecr": "291"
},
"0001481028": {
"rank": 13,
"ecr": "290"
},
"0000723125": {
"rank": 14,
"ecr": "288"
},
"0000006951": {
"rank": 15,
"ecr": "288"
},
"0000006281": {
"rank": 16,
"ecr": "284"
},
"0000056978": {
"rank": 17,
"ecr": "274"
},
"0001051627": {
"rank": 18,
"ecr": "270"
},
"0001831651": {
"rank": 19,
"ecr": "257"
},
"0001652535": {
"rank": 20,
"ecr": "228"
},
"0001124796": {
"rank": 21,
"ecr": "226"
},
"0000097476": {
"rank": 22,
"ecr": "224"
},
"0001730168": {
"rank": 23,
"ecr": "221"
},
"0001097864": {
"rank": 24,
"ecr": "221"
},
"0001821769": {
"rank": 25,
"ecr": "220"
},
"0001835632": {
"rank": 26,
"ecr": "216"
},
"0001047127": {
"rank": 27,
"ecr": "213"
},
"0001493594": {
"rank": 28,
"ecr": "211"
},
"0001158114": {
"rank": 29,
"ecr": "207"
},
"0001413447": {
"rank": 30,
"ecr": "175"
},
"0001819974": {
"rank": 31,
"ecr": "169"
},
"0001616533": {
"rank": 32,
"ecr": "148"
},
"0001463101": {
"rank": 33,
"ecr": "144"
},
"0001288469": {
"rank": 34,
"ecr": "137"
},
"0001275014": {
"rank": 35,
"ecr": "128"
},
"0000882508": {
"rank": 36,
"ecr": "59"
},
"0001040161": {
"rank": 37,
"ecr": "53"
},
"0001832487": {
"rank": 38,
"ecr": "31"
},
"0001398805": {
"rank": 39,
"ecr": "26"
},
"0001667011": {
"rank": 40,
"ecr": "25"
},
"0000890394": {
"rank": 41,
"ecr": "10"
},
"0001420520": {
"rank": 42,
"ecr": "1.4"
},
"0001507957": {
"rank": 43,
"ecr": "0.16"
}
}
},
"rating_box": [
[
"Top rated",
"10 of 43"
],
[
"Best, worst rating",
"646 %, 0.158 %"
],
[
"New companies",
"2"
]
],
"regression_plot": null,
"scentences": [
"Aeluma Inc climbed 47 positions from 59 to 12 due to its excellent Stockholders Equity.",
"ON Semiconductor CORP lost 3 positions from 21 to 24 due to its bad Liabilities, Non-Current.",
"Everspin Technologies INC entered the 2026 ranking at rank 10, making it the best newcomer."
],
"url_segment": "2026-us-semiconductors",
"year": 2026,
"feature_importance": "https://www.realrate-archive.com/us_semiconductors/2025/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000050863": {
"2011": {
"obs_EconomicCapitalRatio": 2.9548751007252214
},
"2012": {
"obs_EconomicCapitalRatio": 2.1127110311128883
},
"2013": {
"obs_EconomicCapitalRatio": 2.381646149198497
},
"2014": {
"obs_EconomicCapitalRatio": 3.322593227032297
},
"2015": {
"obs_EconomicCapitalRatio": 2.775788841424909
},
"2016": {
"obs_EconomicCapitalRatio": 2.617942052651535
},
"2017": {
"obs_EconomicCapitalRatio": 3.076749824821682
},
"2018": {
"obs_EconomicCapitalRatio": 2.921371587865912
},
"2019": {
"obs_EconomicCapitalRatio": 3.249203554308087
},
"2020": {
"obs_EconomicCapitalRatio": 2.1782109983275246
},
"2021": {
"obs_EconomicCapitalRatio": 2.1347452140481065
},
"2022": {
"obs_EconomicCapitalRatio": 1.013942431466172
},
"2023": {
"obs_EconomicCapitalRatio": 1.8251896993499217
}
},
"0000097476": {
"2011": {
"obs_EconomicCapitalRatio": 2.223150456263653
},
"2012": {
"obs_EconomicCapitalRatio": 2.3833587721956246
},
"2013": {
"obs_EconomicCapitalRatio": 3.509443779458512
},
"2014": {
"obs_EconomicCapitalRatio": 4.592590147244638
},
"2015": {
"obs_EconomicCapitalRatio": 5.0725108350781305
},
"2016": {
"obs_EconomicCapitalRatio": 6.615918060872865
},
"2017": {
"obs_EconomicCapitalRatio": 8.22834644207332
},
"2018": {
"obs_EconomicCapitalRatio": 7.0254923327481285
},
"2019": {
"obs_EconomicCapitalRatio": 8.847442947245394
},
"2020": {
"obs_EconomicCapitalRatio": 10.106227082573707
},
"2021": {
"obs_EconomicCapitalRatio": 9.637295060287222
},
"2022": {
"obs_EconomicCapitalRatio": 7.523570729631255
},
"2023": {
"obs_EconomicCapitalRatio": 6.405822869928162
}
},
"0000827054": {
"2011": {
"obs_EconomicCapitalRatio": 4.193092025318791
},
"2012": {
"obs_EconomicCapitalRatio": 3.7978934000800546
},
"2013": {
"obs_EconomicCapitalRatio": 4.180244174607122
},
"2018": {
"obs_EconomicCapitalRatio": 3.259241475058469
},
"2019": {
"obs_EconomicCapitalRatio": 2.418085423684663
},
"2020": {
"obs_EconomicCapitalRatio": 3.738839507340419
},
"2021": {
"obs_EconomicCapitalRatio": 5.111176912578529
},
"2022": {
"obs_EconomicCapitalRatio": 4.39731930667424
},
"2023": {
"obs_EconomicCapitalRatio": 5.051521734358442
}
},
"0001045810": {
"2011": {
"obs_EconomicCapitalRatio": 3.117315919432453
},
"2012": {
"obs_EconomicCapitalRatio": 2.3720265826445974
},
"2013": {
"obs_EconomicCapitalRatio": 2.4200476905916677
},
"2014": {
"obs_EconomicCapitalRatio": 2.717555225230343
},
"2015": {
"obs_EconomicCapitalRatio": 3.5605445492878487
},
"2016": {
"obs_EconomicCapitalRatio": 11.32866113904722
},
"2017": {
"obs_EconomicCapitalRatio": 17.13333382036911
},
"2018": {
"obs_EconomicCapitalRatio": 10.856138893530487
},
"2019": {
"obs_EconomicCapitalRatio": 16.765222061594407
},
"2020": {
"obs_EconomicCapitalRatio": 28.92760985862727
},
"2021": {
"obs_EconomicCapitalRatio": 36.24874028644141
},
"2022": {
"obs_EconomicCapitalRatio": 12.16617016736555
},
"2023": {
"obs_EconomicCapitalRatio": 40.45253603196062
}
},
"0001274494": {
"2011": {
"obs_EconomicCapitalRatio": 0.7181531659835304
},
"2012": {
"obs_EconomicCapitalRatio": 0.5913618646240685
},
"2013": {
"obs_EconomicCapitalRatio": 1.192673139510396
},
"2014": {
"obs_EconomicCapitalRatio": 1.0562083670071691
},
"2015": {
"obs_EconomicCapitalRatio": 1.4682238065670383
},
"2016": {
"obs_EconomicCapitalRatio": 0.8047961051142261
},
"2017": {
"obs_EconomicCapitalRatio": 1.6661494090791555
},
"2018": {
"obs_EconomicCapitalRatio": 0.9813722264560162
},
"2019": {
"obs_EconomicCapitalRatio": 1.2048787392394402
},
"2020": {
"obs_EconomicCapitalRatio": 2.4280753254877543
},
"2021": {
"obs_EconomicCapitalRatio": 2.101009467466199
},
"2022": {
"obs_EconomicCapitalRatio": 3.114993545948563
},
"2023": {
"obs_EconomicCapitalRatio": 2.604608220058585
}
},
"0000002488": {
"2011": {
"obs_EconomicCapitalRatio": 1.1000772504075773
},
"2012": {
"obs_EconomicCapitalRatio": 0.6450666761008518
},
"2013": {
"obs_EconomicCapitalRatio": 0.9138748862798941
},
"2014": {
"obs_EconomicCapitalRatio": 0.7891884608381884
},
"2015": {
"obs_EconomicCapitalRatio": 0.9982446023677584
},
"2016": {
"obs_EconomicCapitalRatio": 4.579728515082406
},
"2017": {
"obs_EconomicCapitalRatio": 4.048468500693709
},
"2018": {
"obs_EconomicCapitalRatio": 5.476873818644869
},
"2019": {
"obs_EconomicCapitalRatio": 12.080342433249287
},
"2020": {
"obs_EconomicCapitalRatio": 19.458582539819638
},
"2021": {
"obs_EconomicCapitalRatio": 20.97859765330036
},
"2022": {
"obs_EconomicCapitalRatio": 2.820516596561452
},
"2023": {
"obs_EconomicCapitalRatio": 6.06694847358826
}
},
"0000004127": {
"2011": {
"obs_EconomicCapitalRatio": 2775.4994749717825
},
"2012": {
"obs_EconomicCapitalRatio": 3.3294899014568218
},
"2013": {
"obs_EconomicCapitalRatio": 4.105297814568933
},
"2014": {
"obs_EconomicCapitalRatio": 8.170550633932343
},
"2015": {
"obs_EconomicCapitalRatio": 7.038858635268204
},
"2016": {
"obs_EconomicCapitalRatio": 6.867637001264079
},
"2017": {
"obs_EconomicCapitalRatio": 6.909399998550557
},
"2018": {
"obs_EconomicCapitalRatio": 4.26941320185072
},
"2019": {
"obs_EconomicCapitalRatio": 7.386333860410032
},
"2020": {
"obs_EconomicCapitalRatio": 8.268119999094683
},
"2021": {
"obs_EconomicCapitalRatio": 4.294059421413338
},
"2022": {
"obs_EconomicCapitalRatio": 2.3549491506516893
},
"2023": {
"obs_EconomicCapitalRatio": 3.341606742831169
}
},
"0000006281": {
"2011": {
"obs_EconomicCapitalRatio": 3.146284785679112
},
"2012": {
"obs_EconomicCapitalRatio": 3.5854030292231256
},
"2013": {
"obs_EconomicCapitalRatio": 3.9249268506281965
},
"2014": {
"obs_EconomicCapitalRatio": 3.92206110473736
},
"2015": {
"obs_EconomicCapitalRatio": 3.881021998870079
},
"2016": {
"obs_EconomicCapitalRatio": 4.204585894857916
},
"2017": {
"obs_EconomicCapitalRatio": 2.0347756504516026
},
"2018": {
"obs_EconomicCapitalRatio": 2.1000981984117923
},
"2019": {
"obs_EconomicCapitalRatio": 2.8210434826037707
},
"2020": {
"obs_EconomicCapitalRatio": 3.4483294409084304
},
"2021": {
"obs_EconomicCapitalRatio": 2.7352795866834336
},
"2022": {
"obs_EconomicCapitalRatio": 2.604549133830281
},
"2023": {
"obs_EconomicCapitalRatio": 3.171573789513333
}
},
"0000006951": {
"2011": {
"obs_EconomicCapitalRatio": 1.4593713215193411
},
"2012": {
"obs_EconomicCapitalRatio": 1.6035611288048586
},
"2013": {
"obs_EconomicCapitalRatio": 2.4667412609396617
},
"2014": {
"obs_EconomicCapitalRatio": 3.3319481859658096
},
"2015": {
"obs_EconomicCapitalRatio": 1.8843329410960623
},
"2016": {
"obs_EconomicCapitalRatio": 3.199951415774611
},
"2017": {
"obs_EconomicCapitalRatio": 3.7236467166137883
},
"2018": {
"obs_EconomicCapitalRatio": 2.1064155876024717
},
"2019": {
"obs_EconomicCapitalRatio": 3.7466293142628473
},
"2020": {
"obs_EconomicCapitalRatio": 4.600923689359767
},
"2021": {
"obs_EconomicCapitalRatio": 7.0545738918319545
},
"2022": {
"obs_EconomicCapitalRatio": 3.989295636943284
},
"2023": {
"obs_EconomicCapitalRatio": 5.971435383088359
}
},
"0000088941": {
"2011": {
"obs_EconomicCapitalRatio": 4.27280199372183
},
"2012": {
"obs_EconomicCapitalRatio": 4.775058846420418
},
"2013": {
"obs_EconomicCapitalRatio": 2.584537006928887
},
"2014": {
"obs_EconomicCapitalRatio": 3.4899305836638326
},
"2015": {
"obs_EconomicCapitalRatio": 2.4165631586906517
},
"2016": {
"obs_EconomicCapitalRatio": 4.169351045002777
},
"2017": {
"obs_EconomicCapitalRatio": 4.000747359849972
},
"2018": {
"obs_EconomicCapitalRatio": 4.848854886856423
},
"2019": {
"obs_EconomicCapitalRatio": 5.784303831390528
},
"2020": {
"obs_EconomicCapitalRatio": 8.099193587115536
},
"2021": {
"obs_EconomicCapitalRatio": 9.486477112061996
},
"2022": {
"obs_EconomicCapitalRatio": 2.7865735357426766
},
"2023": {
"obs_EconomicCapitalRatio": 0.9643311018468671
}
},
"0000817720": {
"2011": {
"obs_EconomicCapitalRatio": 3.540785632028211
},
"2012": {
"obs_EconomicCapitalRatio": 3.009547841820247
},
"2013": {
"obs_EconomicCapitalRatio": 3.9647180755673737
},
"2014": {
"obs_EconomicCapitalRatio": 3.8261134399959977
},
"2015": {
"obs_EconomicCapitalRatio": 2.611298772527023
},
"2016": {
"obs_EconomicCapitalRatio": 2.024863464135402
},
"2017": {
"obs_EconomicCapitalRatio": 1.525835640825267
},
"2018": {
"obs_EconomicCapitalRatio": 1.1296098433373882
},
"2019": {
"obs_EconomicCapitalRatio": 2.0645245323323698
},
"2020": {
"obs_EconomicCapitalRatio": 2.311788256304396
},
"2021": {
"obs_EconomicCapitalRatio": 6.3752976110281905
},
"2022": {
"obs_EconomicCapitalRatio": 1.7044934485087424
}
},
"0000833640": {
"2011": {
"obs_EconomicCapitalRatio": 3.7377561522126372
},
"2012": {
"obs_EconomicCapitalRatio": 4.207199953203277
},
"2013": {
"obs_EconomicCapitalRatio": 5.759611865639977
},
"2014": {
"obs_EconomicCapitalRatio": 5.556018094404024
},
"2015": {
"obs_EconomicCapitalRatio": 5.129842600162509
},
"2016": {
"obs_EconomicCapitalRatio": 6.400649062918125
},
"2017": {
"obs_EconomicCapitalRatio": 6.354444980747798
},
"2018": {
"obs_EconomicCapitalRatio": 5.421014452496804
},
"2019": {
"obs_EconomicCapitalRatio": 6.5390663822029635
},
"2020": {
"obs_EconomicCapitalRatio": 9.53492739214978
},
"2021": {
"obs_EconomicCapitalRatio": 9.786447914673966
},
"2022": {
"obs_EconomicCapitalRatio": 8.902072997822424
},
"2023": {
"obs_EconomicCapitalRatio": 10.73541278087025
}
},
"0000867773": {
"2011": {
"obs_EconomicCapitalRatio": 0.13415314475722176
},
"2012": {
"obs_EconomicCapitalRatio": 0.2279006235548717
},
"2014": {
"obs_EconomicCapitalRatio": 0.9564726633934332
},
"2016": {
"obs_EconomicCapitalRatio": 0.24225846046420924
},
"2017": {
"obs_EconomicCapitalRatio": 0.357891199526005
},
"2018": {
"obs_EconomicCapitalRatio": 0.2943639981975316
},
"2019": {
"obs_EconomicCapitalRatio": 0.5203183442565676
},
"2021": {
"obs_EconomicCapitalRatio": 2.485919242569068
},
"2022": {
"obs_EconomicCapitalRatio": 2.4081818431487982
}
},
"0000895419": {
"2011": {
"obs_EconomicCapitalRatio": 1.9100746795155856
},
"2012": {
"obs_EconomicCapitalRatio": 2.692961768533121
},
"2013": {
"obs_EconomicCapitalRatio": 4.4549415172426325
},
"2014": {
"obs_EconomicCapitalRatio": 2.062024461055665
},
"2015": {
"obs_EconomicCapitalRatio": 1.6434483195957899
},
"2016": {
"obs_EconomicCapitalRatio": 1.7216564951779039
},
"2017": {
"obs_EconomicCapitalRatio": 2.487953711791487
},
"2018": {
"obs_EconomicCapitalRatio": 2.6735539622039557
},
"2019": {
"obs_EconomicCapitalRatio": 2.8347030376117583
},
"2020": {
"obs_EconomicCapitalRatio": 5.150612939359328
},
"2021": {
"obs_EconomicCapitalRatio": 5.3348816888279496
},
"2022": {
"obs_EconomicCapitalRatio": 3.3555102076535195
}
},
"0000917273": {
"2011": {
"obs_EconomicCapitalRatio": 1.707677305741295
},
"2012": {
"obs_EconomicCapitalRatio": 1.321680383332879
},
"2013": {
"obs_EconomicCapitalRatio": 1.9833262011660566
},
"2014": {
"obs_EconomicCapitalRatio": 3.3858600736967155
},
"2015": {
"obs_EconomicCapitalRatio": 3.028050064555651
},
"2016": {
"obs_EconomicCapitalRatio": 3.0569376245429507
},
"2017": {
"obs_EconomicCapitalRatio": 2.602622214804728
}
},
"0001038074": {
"2011": {
"obs_EconomicCapitalRatio": 4.474649246453173
},
"2012": {
"obs_EconomicCapitalRatio": 3.1938175603242973
},
"2013": {
"obs_EconomicCapitalRatio": 2.9224146775759747
},
"2015": {
"obs_EconomicCapitalRatio": 3.15131083902669
},
"2016": {
"obs_EconomicCapitalRatio": 4.111597477165966
},
"2017": {
"obs_EconomicCapitalRatio": 3.598784385881384
},
"2018": {
"obs_EconomicCapitalRatio": 3.0852806023266943
},
"2019": {
"obs_EconomicCapitalRatio": 4.488225086603839
},
"2021": {
"obs_EconomicCapitalRatio": 5.913169493484338
},
"2022": {
"obs_EconomicCapitalRatio": 3.0413341123788236
},
"2023": {
"obs_EconomicCapitalRatio": 5.006851323159158
}
},
"0001047127": {
"2011": {
"obs_EconomicCapitalRatio": 0.3260460286767042
},
"2012": {
"obs_EconomicCapitalRatio": 0.23917568330951333
},
"2013": {
"obs_EconomicCapitalRatio": 0.43238017678706653
},
"2014": {
"obs_EconomicCapitalRatio": 0.5429684431983749
},
"2015": {
"obs_EconomicCapitalRatio": 0.4419230493013487
},
"2016": {
"obs_EconomicCapitalRatio": 0.767338330083863
},
"2017": {
"obs_EconomicCapitalRatio": 0.6720570062156678
},
"2018": {
"obs_EconomicCapitalRatio": 0.42098750142222163
},
"2019": {
"obs_EconomicCapitalRatio": 0.8569477407403912
},
"2020": {
"obs_EconomicCapitalRatio": 0.9495251553909253
},
"2021": {
"obs_EconomicCapitalRatio": 1.258001945283793
},
"2022": {
"obs_EconomicCapitalRatio": 1.2039557742406097
},
"2023": {
"obs_EconomicCapitalRatio": 1.732977560417098
}
},
"0001097864": {
"2011": {
"obs_EconomicCapitalRatio": 1.0746816945998654
},
"2015": {
"obs_EconomicCapitalRatio": 1.3569101424906802
},
"2016": {
"obs_EconomicCapitalRatio": 0.8937728521411528
},
"2017": {
"obs_EconomicCapitalRatio": 1.5287731143362846
},
"2018": {
"obs_EconomicCapitalRatio": 1.14181471129529
},
"2019": {
"obs_EconomicCapitalRatio": 1.4777847357329184
},
"2020": {
"obs_EconomicCapitalRatio": 1.8997363643901226
},
"2021": {
"obs_EconomicCapitalRatio": 3.952259724462709
},
"2022": {
"obs_EconomicCapitalRatio": 3.0476725815478307
},
"2023": {
"obs_EconomicCapitalRatio": 3.901288140841555
}
},
"0000056978": {
"2011": {
"obs_EconomicCapitalRatio": 1.380770300586176
},
"2012": {
"obs_EconomicCapitalRatio": 1.7828918476949227
},
"2013": {
"obs_EconomicCapitalRatio": 1.9772933989478416
},
"2014": {
"obs_EconomicCapitalRatio": 2.0289309850365083
},
"2015": {
"obs_EconomicCapitalRatio": 1.642208040248328
},
"2016": {
"obs_EconomicCapitalRatio": 1.9752447788104526
},
"2017": {
"obs_EconomicCapitalRatio": 2.4051994915450274
},
"2018": {
"obs_EconomicCapitalRatio": 1.741827159973267
},
"2019": {
"obs_EconomicCapitalRatio": 2.4473668427134063
},
"2020": {
"obs_EconomicCapitalRatio": 3.0065775574176565
},
"2021": {
"obs_EconomicCapitalRatio": 3.420389398264227
},
"2022": {
"obs_EconomicCapitalRatio": 2.566295741968899
},
"2023": {
"obs_EconomicCapitalRatio": 3.4122288045426754
}
},
"0000091668": {
"2011": {
"obs_EconomicCapitalRatio": 1.0303677563731277
},
"2013": {
"obs_EconomicCapitalRatio": 1.3194255802834214
},
"2014": {
"obs_EconomicCapitalRatio": 1.3620628246421083
},
"2015": {
"obs_EconomicCapitalRatio": 1.3271237756453917
},
"2021": {
"obs_EconomicCapitalRatio": 4.443533990935751
},
"2022": {
"obs_EconomicCapitalRatio": 2.110227131975959
},
"2023": {
"obs_EconomicCapitalRatio": 3.4956759152411156
}
},
"0000723125": {
"2011": {
"obs_EconomicCapitalRatio": 0.6241431043896735
},
"2012": {
"obs_EconomicCapitalRatio": 0.6391493253486646
},
"2013": {
"obs_EconomicCapitalRatio": 1.6204460956340556
},
"2014": {
"obs_EconomicCapitalRatio": 2.2481882995292772
},
"2015": {
"obs_EconomicCapitalRatio": 0.8891279449084845
},
"2016": {
"obs_EconomicCapitalRatio": 1.0918941712153825
},
"2017": {
"obs_EconomicCapitalRatio": 1.9472614026440092
},
"2018": {
"obs_EconomicCapitalRatio": 1.3199881752476348
},
"2019": {
"obs_EconomicCapitalRatio": 1.9800418728884899
},
"2020": {
"obs_EconomicCapitalRatio": 2.3143809995821387
},
"2021": {
"obs_EconomicCapitalRatio": 2.821998181282713
},
"2022": {
"obs_EconomicCapitalRatio": 1.3313148933171817
},
"2023": {
"obs_EconomicCapitalRatio": 2.2345560333781314
}
},
"0000724910": {
"2011": {
"obs_EconomicCapitalRatio": 7.368245715181076
},
"2012": {
"obs_EconomicCapitalRatio": 6.19148666116021
},
"2013": {
"obs_EconomicCapitalRatio": 5.63160774912837
},
"2014": {
"obs_EconomicCapitalRatio": 6.363163184429801
},
"2015": {
"obs_EconomicCapitalRatio": 4.942321443632123
},
"2016": {
"obs_EconomicCapitalRatio": 6.691534848102894
},
"2022": {
"obs_EconomicCapitalRatio": 9.006759449163125
},
"2023": {
"obs_EconomicCapitalRatio": 10.783845119798388
}
},
"0000771266": {
"2011": {
"obs_EconomicCapitalRatio": 2.475714243828944
},
"2012": {
"obs_EconomicCapitalRatio": 2.2280173262186684
},
"2013": {
"obs_EconomicCapitalRatio": 3.545310329679983
},
"2014": {
"obs_EconomicCapitalRatio": 3.3441678418770633
},
"2020": {
"obs_EconomicCapitalRatio": 6.666254984108355
},
"2021": {
"obs_EconomicCapitalRatio": 8.932105237976877
},
"2022": {
"obs_EconomicCapitalRatio": 3.3997770441985065
},
"2023": {
"obs_EconomicCapitalRatio": 5.861905661139257
}
},
"0000772406": {
"2011": {
"obs_EconomicCapitalRatio": 3.70066318660908
},
"2012": {
"obs_EconomicCapitalRatio": 5.901226111374632
},
"2013": {
"obs_EconomicCapitalRatio": 3.4352926290381745
},
"2014": {
"obs_EconomicCapitalRatio": 3.668632772732158
},
"2015": {
"obs_EconomicCapitalRatio": 2.5771002484052694
},
"2016": {
"obs_EconomicCapitalRatio": 4.94050512209239
},
"2023": {
"obs_EconomicCapitalRatio": 3.658360141629616
}
},
"0000808326": {
"2011": {
"obs_EconomicCapitalRatio": 0.6836766808242393
},
"2012": {
"obs_EconomicCapitalRatio": 0.8419090268974597
},
"2013": {
"obs_EconomicCapitalRatio": 1.24144729385468
},
"2014": {
"obs_EconomicCapitalRatio": 1.2271545692968406
},
"2015": {
"obs_EconomicCapitalRatio": 1.7341603197548037
},
"2016": {
"obs_EconomicCapitalRatio": 3.1311086173141636
},
"2017": {
"obs_EconomicCapitalRatio": 2.0582007204559307
},
"2018": {
"obs_EconomicCapitalRatio": 1.3653757438816982
},
"2019": {
"obs_EconomicCapitalRatio": 1.2566621175137127
},
"2020": {
"obs_EconomicCapitalRatio": 1.6161750853739913
},
"2021": {
"obs_EconomicCapitalRatio": 2.3085808826474
},
"2022": {
"obs_EconomicCapitalRatio": 0.28854700949943995
},
"2023": {
"obs_EconomicCapitalRatio": 0.31607211254914813
}
},
"0000810136": {
"2011": {
"obs_EconomicCapitalRatio": 0.6830929727592302
},
"2012": {
"obs_EconomicCapitalRatio": 0.6162399746542194
},
"2013": {
"obs_EconomicCapitalRatio": 0.9342509193558916
},
"2014": {
"obs_EconomicCapitalRatio": 0.8386237140238209
},
"2015": {
"obs_EconomicCapitalRatio": 1.2756059272133113
},
"2016": {
"obs_EconomicCapitalRatio": 1.371179425802266
},
"2017": {
"obs_EconomicCapitalRatio": 1.0185067367890421
},
"2018": {
"obs_EconomicCapitalRatio": 0.9757010957463821
},
"2019": {
"obs_EconomicCapitalRatio": 1.5655677732905326
},
"2020": {
"obs_EconomicCapitalRatio": 0.9980008882577984
},
"2021": {
"obs_EconomicCapitalRatio": 1.432913955702574
},
"2022": {
"obs_EconomicCapitalRatio": 1.3271465046749855
},
"2023": {
"obs_EconomicCapitalRatio": 2.1804264957733785
}
},
"0000855658": {
"2011": {
"obs_EconomicCapitalRatio": 2.5780229072406615
},
"2012": {
"obs_EconomicCapitalRatio": 1.809623833456927
},
"2013": {
"obs_EconomicCapitalRatio": 2.456544847023425
},
"2015": {
"obs_EconomicCapitalRatio": 2.473611693950792
},
"2016": {
"obs_EconomicCapitalRatio": 1.3914992087692717
},
"2017": {
"obs_EconomicCapitalRatio": 1.351578945305183
},
"2018": {
"obs_EconomicCapitalRatio": 1.783902057338518
},
"2019": {
"obs_EconomicCapitalRatio": 5.849668861164927
},
"2021": {
"obs_EconomicCapitalRatio": 21.382200580037452
},
"2022": {
"obs_EconomicCapitalRatio": 16.348179456189403
},
"2023": {
"obs_EconomicCapitalRatio": 19.6060188549518
}
},
"0000882508": {
"2011": {
"obs_EconomicCapitalRatio": 5.346044121142053
},
"2012": {
"obs_EconomicCapitalRatio": 5.7611075520181645
},
"2013": {
"obs_EconomicCapitalRatio": 5.675561520528459
},
"2014": {
"obs_EconomicCapitalRatio": 7.512397632396551
},
"2016": {
"obs_EconomicCapitalRatio": 4.971399093790016
},
"2017": {
"obs_EconomicCapitalRatio": 7.9943280352726145
},
"2018": {
"obs_EconomicCapitalRatio": 2.60167207581675
},
"2019": {
"obs_EconomicCapitalRatio": 19.930550034735642
},
"2021": {
"obs_EconomicCapitalRatio": 2.262221386961241
},
"2022": {
"obs_EconomicCapitalRatio": 2.709302584297693
},
"2023": {
"obs_EconomicCapitalRatio": 4.802934992835828
}
},
"0000889971": {
"2011": {
"obs_EconomicCapitalRatio": 1.8839353706832798
},
"2012": {
"obs_EconomicCapitalRatio": 1.6752362757604284
},
"2013": {
"obs_EconomicCapitalRatio": 3.386005752886291
},
"2014": {
"obs_EconomicCapitalRatio": 2.130902173228362
},
"2015": {
"obs_EconomicCapitalRatio": 3.925929171132559
},
"2016": {
"obs_EconomicCapitalRatio": 2.2188974996160096
},
"2017": {
"obs_EconomicCapitalRatio": 1.7009624717003715
},
"2018": {
"obs_EconomicCapitalRatio": 1.3138187880642394
},
"2019": {
"obs_EconomicCapitalRatio": 0.5964462145035315
},
"2020": {
"obs_EconomicCapitalRatio": 3.3744712262916545
},
"2021": {
"obs_EconomicCapitalRatio": 1.6475483566119733
},
"2022": {
"obs_EconomicCapitalRatio": 0.8989995151076173
}
},
"0000890394": {
"2011": {
"obs_EconomicCapitalRatio": 19495.755167464624
},
"2012": {
"obs_EconomicCapitalRatio": 28615.85581407831
},
"2013": {
"obs_EconomicCapitalRatio": 53219.441636544194
},
"2014": {
"obs_EconomicCapitalRatio": 22658.484030729465
},
"2015": {
"obs_EconomicCapitalRatio": 23633.952313343358
},
"2016": {
"obs_EconomicCapitalRatio": 8985.57384528515
},
"2017": {
"obs_EconomicCapitalRatio": 0.38958064830987366
},
"2018": {
"obs_EconomicCapitalRatio": 0.6517878334454296
},
"2019": {
"obs_EconomicCapitalRatio": 0.5536677839851024
},
"2020": {
"obs_EconomicCapitalRatio": 1.047960425125408
},
"2021": {
"obs_EconomicCapitalRatio": 1.4439688615882886
},
"2022": {
"obs_EconomicCapitalRatio": 0.7219214937170993
},
"2023": {
"obs_EconomicCapitalRatio": 0.7012253723438688
}
},
"0000912093": {
"2011": {
"obs_EconomicCapitalRatio": 2.016396967002234
},
"2012": {
"obs_EconomicCapitalRatio": 2.44835069479396
},
"2013": {
"obs_EconomicCapitalRatio": 2.864613511872378
},
"2014": {
"obs_EconomicCapitalRatio": 2.3392795901216856
},
"2016": {
"obs_EconomicCapitalRatio": 2.0150305380519384
},
"2017": {
"obs_EconomicCapitalRatio": 1.7081157659156476
},
"2018": {
"obs_EconomicCapitalRatio": 1.7494672138146217
},
"2019": {
"obs_EconomicCapitalRatio": 3.325727731941039
},
"2021": {
"obs_EconomicCapitalRatio": 3.0700252400908203
},
"2022": {
"obs_EconomicCapitalRatio": 2.113997857590883
},
"2023": {
"obs_EconomicCapitalRatio": 1.9877655756831696
}
},
"0001039065": {
"2011": {
"obs_EconomicCapitalRatio": 2.4256385865101326
},
"2012": {
"obs_EconomicCapitalRatio": 2.3791732501485843
},
"2013": {
"obs_EconomicCapitalRatio": 1.449532769037372
},
"2014": {
"obs_EconomicCapitalRatio": 1.9073873173962355
},
"2015": {
"obs_EconomicCapitalRatio": 2.773574692763799
},
"2016": {
"obs_EconomicCapitalRatio": 2.0081566502656436
},
"2017": {
"obs_EconomicCapitalRatio": 1.3208974176562667
},
"2018": {
"obs_EconomicCapitalRatio": 1.2980458214904655
},
"2019": {
"obs_EconomicCapitalRatio": 1.8763953481025808
},
"2020": {
"obs_EconomicCapitalRatio": 1.6936432410492268
},
"2021": {
"obs_EconomicCapitalRatio": 1.5577119902837464
},
"2022": {
"obs_EconomicCapitalRatio": 1.1939198783556937
}
},
"0001039399": {
"2011": {
"obs_EconomicCapitalRatio": 1.198096902250178
},
"2012": {
"obs_EconomicCapitalRatio": 1.0957722869422823
},
"2013": {
"obs_EconomicCapitalRatio": 1.7130850059479141
},
"2014": {
"obs_EconomicCapitalRatio": 2.398969725836522
},
"2015": {
"obs_EconomicCapitalRatio": 2.6835275956637545
},
"2016": {
"obs_EconomicCapitalRatio": 1.9358939132033404
},
"2017": {
"obs_EconomicCapitalRatio": 2.8729828927255827
},
"2018": {
"obs_EconomicCapitalRatio": 2.3162264463659152
},
"2019": {
"obs_EconomicCapitalRatio": 3.7924050408853667
},
"2020": {
"obs_EconomicCapitalRatio": 5.593587726122513
},
"2021": {
"obs_EconomicCapitalRatio": 5.729312650907928
},
"2022": {
"obs_EconomicCapitalRatio": 2.838304859841276
},
"2023": {
"obs_EconomicCapitalRatio": 4.895610851267122
}
},
"0001051627": {
"2011": {
"obs_EconomicCapitalRatio": 1.4884511311025352
},
"2012": {
"obs_EconomicCapitalRatio": 1.0103770473342595
},
"2013": {
"obs_EconomicCapitalRatio": 0.8968630443998252
},
"2014": {
"obs_EconomicCapitalRatio": 0.9868888290415605
},
"2015": {
"obs_EconomicCapitalRatio": 0.9787966143499107
},
"2016": {
"obs_EconomicCapitalRatio": 1.9260638437927857
},
"2017": {
"obs_EconomicCapitalRatio": 2.9324309918012226
},
"2018": {
"obs_EconomicCapitalRatio": 1.3121027756844894
},
"2019": {
"obs_EconomicCapitalRatio": 1.27025179754746
},
"2020": {
"obs_EconomicCapitalRatio": 2.367986379791433
},
"2021": {
"obs_EconomicCapitalRatio": 1.9147513848163722
},
"2022": {
"obs_EconomicCapitalRatio": 0.8509580138169991
},
"2023": {
"obs_EconomicCapitalRatio": 0.4800079999008875
}
},
"0001111928": {
"2011": {
"obs_EconomicCapitalRatio": 4.579190780348568
},
"2012": {
"obs_EconomicCapitalRatio": 6.343290709973738
},
"2013": {
"obs_EconomicCapitalRatio": 6.649656417530234
},
"2014": {
"obs_EconomicCapitalRatio": 5.700826098216671
},
"2015": {
"obs_EconomicCapitalRatio": 5.786668496186895
},
"2016": {
"obs_EconomicCapitalRatio": 5.232544103074064
},
"2017": {
"obs_EconomicCapitalRatio": 8.42651811164979
},
"2018": {
"obs_EconomicCapitalRatio": 4.148556877831108
},
"2019": {
"obs_EconomicCapitalRatio": 5.0246359225576285
},
"2020": {
"obs_EconomicCapitalRatio": 7.174381144310779
}
},
"0001126741": {
"2011": {
"obs_EconomicCapitalRatio": 1674.9323066439615
},
"2012": {
"obs_EconomicCapitalRatio": 2.1324382733116356
},
"2013": {
"obs_EconomicCapitalRatio": 2.2961645470584062
},
"2014": {
"obs_EconomicCapitalRatio": 1.471864820095424
},
"2015": {
"obs_EconomicCapitalRatio": 1.4413725666218968
},
"2016": {
"obs_EconomicCapitalRatio": 2.034144377995677
},
"2017": {
"obs_EconomicCapitalRatio": 2.846119561726317
},
"2018": {
"obs_EconomicCapitalRatio": 1.9588936183261239
},
"2019": {
"obs_EconomicCapitalRatio": 2.7432003289399467
},
"2020": {
"obs_EconomicCapitalRatio": 3.027828730597684
},
"2021": {
"obs_EconomicCapitalRatio": 2.268392532415871
},
"2022": {
"obs_EconomicCapitalRatio": 0.9138941594170201
},
"2023": {
"obs_EconomicCapitalRatio": 1.9913304270956245
}
},
"0001210618": {
"2021": {
"obs_EconomicCapitalRatio": 0.4437472676134911
},
"2022": {
"obs_EconomicCapitalRatio": 0.11060876677059993
}
},
"0001275014": {
"2011": {
"obs_EconomicCapitalRatio": 1.1661562038915625
},
"2013": {
"obs_EconomicCapitalRatio": 1.3947367970008726
},
"2014": {
"obs_EconomicCapitalRatio": 1.3561788960444632
},
"2015": {
"obs_EconomicCapitalRatio": 0.7267006452114548
},
"2016": {
"obs_EconomicCapitalRatio": 1.2256853840796338
},
"2017": {
"obs_EconomicCapitalRatio": 1.7812114417576173
},
"2018": {
"obs_EconomicCapitalRatio": 0.415194234698635
},
"2019": {
"obs_EconomicCapitalRatio": 1.1802959654869916
},
"2020": {
"obs_EconomicCapitalRatio": 1.5467287421817575
},
"2021": {
"obs_EconomicCapitalRatio": 1.6139602990891957
},
"2022": {
"obs_EconomicCapitalRatio": 1.0166932645775875
}
},
"0001280452": {
"2011": {
"obs_EconomicCapitalRatio": 3.332303397155829
},
"2018": {
"obs_EconomicCapitalRatio": 10.203740195070973
},
"2019": {
"obs_EconomicCapitalRatio": 13.630796584263118
},
"2020": {
"obs_EconomicCapitalRatio": 22.01222542859048
},
"2021": {
"obs_EconomicCapitalRatio": 23.579661875075153
},
"2022": {
"obs_EconomicCapitalRatio": 13.55129668634318
},
"2023": {
"obs_EconomicCapitalRatio": 21.51084919021525
}
},
"0001282631": {
"2011": {
"obs_EconomicCapitalRatio": 2.8722430242350905
},
"2012": {
"obs_EconomicCapitalRatio": 1.535706589126225
},
"2013": {
"obs_EconomicCapitalRatio": 1.671347249179518
},
"2014": {
"obs_EconomicCapitalRatio": 2.061654086879522
},
"2016": {
"obs_EconomicCapitalRatio": 3.027634548096325
},
"2017": {
"obs_EconomicCapitalRatio": 1.0339900397196886
},
"2018": {
"obs_EconomicCapitalRatio": 2.010795871268561
},
"2019": {
"obs_EconomicCapitalRatio": 1.932048443010055
},
"2021": {
"obs_EconomicCapitalRatio": 53.42227139592535
},
"2022": {
"obs_EconomicCapitalRatio": 5.056374381519601
},
"2023": {
"obs_EconomicCapitalRatio": 5.639261160529899
}
},
"0001288469": {
"2012": {
"obs_EconomicCapitalRatio": 1.667706686573466
},
"2013": {
"obs_EconomicCapitalRatio": 3.1283458513020785
},
"2014": {
"obs_EconomicCapitalRatio": 2.6513188999157533
},
"2015": {
"obs_EconomicCapitalRatio": 4.2912984204092135
},
"2016": {
"obs_EconomicCapitalRatio": 5.402269798408711
},
"2017": {
"obs_EconomicCapitalRatio": 2.799721889152344
},
"2018": {
"obs_EconomicCapitalRatio": 2.2409648666447355
},
"2019": {
"obs_EconomicCapitalRatio": 3.083873391177608
},
"2020": {
"obs_EconomicCapitalRatio": 3.20933763769902
},
"2021": {
"obs_EconomicCapitalRatio": 7.083686201111907
},
"2022": {
"obs_EconomicCapitalRatio": 3.167993707220361
},
"2023": {
"obs_EconomicCapitalRatio": 2.594674879065247
}
},
"0001387467": {
"2011": {
"obs_EconomicCapitalRatio": 0.8486954170480143
},
"2012": {
"obs_EconomicCapitalRatio": 0.8963110223127119
},
"2013": {
"obs_EconomicCapitalRatio": 0.9467083234618167
},
"2014": {
"obs_EconomicCapitalRatio": 1.0909210005971999
},
"2020": {
"obs_EconomicCapitalRatio": 1.0365119227446873
},
"2021": {
"obs_EconomicCapitalRatio": 2.2770418765712157
},
"2022": {
"obs_EconomicCapitalRatio": 0.904707762370602
}
},
"0001398805": {
"2011": {
"obs_EconomicCapitalRatio": 3.4783720016886406
},
"2012": {
"obs_EconomicCapitalRatio": 5.378971711990693
},
"2013": {
"obs_EconomicCapitalRatio": 6.046166877256063
},
"2014": {
"obs_EconomicCapitalRatio": 5.088637185644073
},
"2015": {
"obs_EconomicCapitalRatio": 5.2358716940786225
},
"2016": {
"obs_EconomicCapitalRatio": 5.96121874615929
},
"2017": {
"obs_EconomicCapitalRatio": 5.95766952231429
},
"2018": {
"obs_EconomicCapitalRatio": 6.140371354479606
},
"2019": {
"obs_EconomicCapitalRatio": 4.710590972804254
},
"2020": {
"obs_EconomicCapitalRatio": 20.696314351803185
},
"2021": {
"obs_EconomicCapitalRatio": 10.180590503681296
},
"2022": {
"obs_EconomicCapitalRatio": 6375.77834765468
},
"2023": {
"obs_EconomicCapitalRatio": 1.8518225848958503
}
},
"0001410172": {
"2011": {
"obs_EconomicCapitalRatio": 1.4659033359434115
},
"2012": {
"obs_EconomicCapitalRatio": 1.0444490328870115
},
"2013": {
"obs_EconomicCapitalRatio": 2.026966880805729
},
"2014": {
"obs_EconomicCapitalRatio": 1.0538555364397002
},
"2015": {
"obs_EconomicCapitalRatio": 0.5157931441636584
},
"2016": {
"obs_EconomicCapitalRatio": 0.5020417225931896
},
"2017": {
"obs_EconomicCapitalRatio": 1.2056715384953574
},
"2018": {
"obs_EconomicCapitalRatio": 1.1274262435002573
},
"2019": {
"obs_EconomicCapitalRatio": 1.251358587498338
},
"2020": {
"obs_EconomicCapitalRatio": 1.393784758069684
}
},
"0001481028": {
"2011": {
"obs_EconomicCapitalRatio": 83.68435918388755
},
"2012": {
"obs_EconomicCapitalRatio": 20.465685973638884
},
"2021": {
"obs_EconomicCapitalRatio": 1.73256937027107
},
"2022": {
"obs_EconomicCapitalRatio": 2.9836174045215254
}
},
"0000029002": {
"2012": {
"obs_EconomicCapitalRatio": 1.400435989812906
},
"2013": {
"obs_EconomicCapitalRatio": 1.3627406985909665
},
"2014": {
"obs_EconomicCapitalRatio": 1.6800215453815783
},
"2015": {
"obs_EconomicCapitalRatio": 0.9619044509587796
},
"2016": {
"obs_EconomicCapitalRatio": 1.1321248300394815
},
"2017": {
"obs_EconomicCapitalRatio": 1.3625896763823202
},
"2018": {
"obs_EconomicCapitalRatio": 1.5468132122871026
},
"2019": {
"obs_EconomicCapitalRatio": 2.587169003434996
},
"2020": {
"obs_EconomicCapitalRatio": 2.412881362888351
},
"2021": {
"obs_EconomicCapitalRatio": 3.1576817806117967
},
"2022": {
"obs_EconomicCapitalRatio": 2.3472216339760883
}
},
"0001040161": {
"2012": {
"obs_EconomicCapitalRatio": 1.839498301726961
},
"2013": {
"obs_EconomicCapitalRatio": 3.443848567091059
},
"2014": {
"obs_EconomicCapitalRatio": 3.6077754464597995
},
"2015": {
"obs_EconomicCapitalRatio": 2.239230399952368
},
"2016": {
"obs_EconomicCapitalRatio": 3.7276821512614298
},
"2017": {
"obs_EconomicCapitalRatio": 4.569354990716674
},
"2018": {
"obs_EconomicCapitalRatio": 2.4686273015213276
},
"2019": {
"obs_EconomicCapitalRatio": 2.970703913766752
},
"2020": {
"obs_EconomicCapitalRatio": 2.6501345004714603
},
"2021": {
"obs_EconomicCapitalRatio": 3.472971035550249
},
"2022": {
"obs_EconomicCapitalRatio": 1.180849213404256
},
"2023": {
"obs_EconomicCapitalRatio": 1.1121981144184132
}
},
"0001280263": {
"2012": {
"obs_EconomicCapitalRatio": 4.961481506873301
},
"2013": {
"obs_EconomicCapitalRatio": 9.881971282615815
},
"2014": {
"obs_EconomicCapitalRatio": 14.725856128916389
},
"2015": {
"obs_EconomicCapitalRatio": 11.166506609164957
},
"2016": {
"obs_EconomicCapitalRatio": 7.641192214518915
},
"2017": {
"obs_EconomicCapitalRatio": 6.880949745965784
},
"2018": {
"obs_EconomicCapitalRatio": 3.691228252173784
},
"2019": {
"obs_EconomicCapitalRatio": 7.668993769530714
},
"2020": {
"obs_EconomicCapitalRatio": 10.65808751636556
},
"2021": {
"obs_EconomicCapitalRatio": 22.136822266602984
},
"2022": {
"obs_EconomicCapitalRatio": 8.234736294689874
}
},
"0001325702": {
"2012": {
"obs_EconomicCapitalRatio": 0.8126816032468067
},
"2015": {
"obs_EconomicCapitalRatio": 0.3442999918126734
},
"2016": {
"obs_EconomicCapitalRatio": 0.4612670355064675
},
"2017": {
"obs_EconomicCapitalRatio": 0.5914827417216004
},
"2018": {
"obs_EconomicCapitalRatio": 0.37467819707909206
},
"2019": {
"obs_EconomicCapitalRatio": 0.6700636924889627
},
"2020": {
"obs_EconomicCapitalRatio": 1.165341949631802
},
"2021": {
"obs_EconomicCapitalRatio": 2.6179930218278025
},
"2022": {
"obs_EconomicCapitalRatio": 1.2804272724934154
},
"2023": {
"obs_EconomicCapitalRatio": 1.175266383069275
}
},
"0001333822": {
"2012": {
"obs_EconomicCapitalRatio": 0.3626080873220765
},
"2013": {
"obs_EconomicCapitalRatio": 0.5133192155800327
},
"2014": {
"obs_EconomicCapitalRatio": 0.6892766313273272
},
"2015": {
"obs_EconomicCapitalRatio": 0.4753262754148268
},
"2016": {
"obs_EconomicCapitalRatio": 0.7896438070390552
},
"2017": {
"obs_EconomicCapitalRatio": 0.9991927192216609
},
"2018": {
"obs_EconomicCapitalRatio": 0.8331316763842193
},
"2019": {
"obs_EconomicCapitalRatio": 0.6925688027429434
},
"2020": {
"obs_EconomicCapitalRatio": 0.9789969279578429
},
"2021": {
"obs_EconomicCapitalRatio": 1.370691895010692
},
"2022": {
"obs_EconomicCapitalRatio": 0.5541520726153085
},
"2023": {
"obs_EconomicCapitalRatio": 0.5552663873978102
}
},
"0001350102": {
"2022": {
"obs_EconomicCapitalRatio": 3.2825049970454283
}
},
"0001463101": {
"2012": {
"obs_EconomicCapitalRatio": 1.4187305874720162
},
"2013": {
"obs_EconomicCapitalRatio": 2.531664626479793
},
"2014": {
"obs_EconomicCapitalRatio": 4.8448774493714115
},
"2015": {
"obs_EconomicCapitalRatio": 1.1035625713064323
},
"2016": {
"obs_EconomicCapitalRatio": 0.4445818236084094
},
"2017": {
"obs_EconomicCapitalRatio": 1.2334290466130284
},
"2018": {
"obs_EconomicCapitalRatio": 1.5646304021640685
},
"2019": {
"obs_EconomicCapitalRatio": 5.523208296577858
},
"2020": {
"obs_EconomicCapitalRatio": 22.969425377334336
},
"2021": {
"obs_EconomicCapitalRatio": 13.56816064967816
},
"2022": {
"obs_EconomicCapitalRatio": 15.081117163222364
},
"2023": {
"obs_EconomicCapitalRatio": 6.325270482678902
}
},
"0001493594": {
"2012": {
"obs_EconomicCapitalRatio": 3.974113906366848
},
"2013": {
"obs_EconomicCapitalRatio": 4.062978266478553
},
"2014": {
"obs_EconomicCapitalRatio": 2.667492648074469
},
"2015": {
"obs_EconomicCapitalRatio": 3.2802315763892986
},
"2016": {
"obs_EconomicCapitalRatio": 2.6694474927283505
},
"2017": {
"obs_EconomicCapitalRatio": 1.709242236291697
},
"2018": {
"obs_EconomicCapitalRatio": 0.8389241456908912
},
"2019": {
"obs_EconomicCapitalRatio": 1.8855311836020887
},
"2020": {
"obs_EconomicCapitalRatio": 3.672783121674518
},
"2021": {
"obs_EconomicCapitalRatio": 6.0046705253419255
},
"2022": {
"obs_EconomicCapitalRatio": 3.8993947515961795
},
"2023": {
"obs_EconomicCapitalRatio": 6.203246354507043
}
},
"0001158114": {
"2013": {
"obs_EconomicCapitalRatio": 2.381499626875693
},
"2014": {
"obs_EconomicCapitalRatio": 1.2600763326511035
},
"2015": {
"obs_EconomicCapitalRatio": 1.5125179718614659
},
"2016": {
"obs_EconomicCapitalRatio": 2.0361488281408775
},
"2017": {
"obs_EconomicCapitalRatio": 2.648631232433518
},
"2018": {
"obs_EconomicCapitalRatio": 0.9811142570870961
},
"2019": {
"obs_EconomicCapitalRatio": 0.6869998006425555
},
"2020": {
"obs_EconomicCapitalRatio": 0.5837155502515405
},
"2021": {
"obs_EconomicCapitalRatio": 0.4559703353934731
},
"2022": {
"obs_EconomicCapitalRatio": 0.17831387437979052
},
"2023": {
"obs_EconomicCapitalRatio": 2.75115343707132
}
},
"0001507957": {
"2014": {
"obs_EconomicCapitalRatio": 8.4933344658585
},
"2015": {
"obs_EconomicCapitalRatio": 6.868393912705875
},
"2016": {
"obs_EconomicCapitalRatio": 6.109802438892662
},
"2017": {
"obs_EconomicCapitalRatio": 2.4934822472190947
},
"2018": {
"obs_EconomicCapitalRatio": 0.9013327540541609
},
"2021": {
"obs_EconomicCapitalRatio": 4.238937988563555
},
"2022": {
"obs_EconomicCapitalRatio": 6.448635743296459
},
"2023": {
"obs_EconomicCapitalRatio": 6.945498737515486
}
},
"0001431959": {
"2014": {
"obs_EconomicCapitalRatio": 0.7733843819935411
},
"2020": {
"obs_EconomicCapitalRatio": 2.380798901983283
},
"2021": {
"obs_EconomicCapitalRatio": 2.815484713153956
}
},
"0001604778": {
"2015": {
"obs_EconomicCapitalRatio": 1.96164797858902
},
"2016": {
"obs_EconomicCapitalRatio": 1.7104734214790993
},
"2017": {
"obs_EconomicCapitalRatio": 2.092938362766107
},
"2018": {
"obs_EconomicCapitalRatio": 1.8821431967247695
},
"2019": {
"obs_EconomicCapitalRatio": 3.7384841773683832
},
"2020": {
"obs_EconomicCapitalRatio": 4.248527864429707
},
"2021": {
"obs_EconomicCapitalRatio": 3.4536596393549375
},
"2022": {
"obs_EconomicCapitalRatio": 1.7581727562217302
},
"2023": {
"obs_EconomicCapitalRatio": 2.3087373508983147
}
},
"0001420520": {
"2016": {
"obs_EconomicCapitalRatio": 5.493127588677893
},
"2017": {
"obs_EconomicCapitalRatio": 5.253659821163009
},
"2018": {
"obs_EconomicCapitalRatio": 3.8537388818676077
},
"2019": {
"obs_EconomicCapitalRatio": 6.146751496289203
},
"2020": {
"obs_EconomicCapitalRatio": 14.86261249314643
},
"2021": {
"obs_EconomicCapitalRatio": 21.46414758342723
},
"2022": {
"obs_EconomicCapitalRatio": 9.0682162058029
},
"2023": {
"obs_EconomicCapitalRatio": 12.982375191911322
}
},
"0001438423": {
"2016": {
"obs_EconomicCapitalRatio": 3.24751176333433
},
"2017": {
"obs_EconomicCapitalRatio": 3.6219764089247932
},
"2018": {
"obs_EconomicCapitalRatio": 2.9535404433476504
},
"2019": {
"obs_EconomicCapitalRatio": 3.7447057324779145
},
"2020": {
"obs_EconomicCapitalRatio": 3.6538488842709933
},
"2021": {
"obs_EconomicCapitalRatio": 8.395642226000723
},
"2022": {
"obs_EconomicCapitalRatio": 3.003268087386741
},
"2023": {
"obs_EconomicCapitalRatio": 4.729198632709857
}
},
"0001634447": {
"2016": {
"obs_EconomicCapitalRatio": 0.12417557427218281
},
"2017": {
"obs_EconomicCapitalRatio": 0.120054081458657
},
"2018": {
"obs_EconomicCapitalRatio": 0.18929072537511193
},
"2019": {
"obs_EconomicCapitalRatio": 0.050343790111568185
},
"2020": {
"obs_EconomicCapitalRatio": 0.10961915224796676
},
"2021": {
"obs_EconomicCapitalRatio": 0.049376104578363625
},
"2022": {
"obs_EconomicCapitalRatio": 0.0174424430243986
},
"2023": {
"obs_EconomicCapitalRatio": 0.009832250835941882
}
},
"0001556898": {
"2021": {
"obs_EconomicCapitalRatio": 9.816366408082265
},
"2022": {
"obs_EconomicCapitalRatio": 8.575593098181471
}
},
"0001616533": {
"2017": {
"obs_EconomicCapitalRatio": 1.6165836222680392
},
"2018": {
"obs_EconomicCapitalRatio": 1.1614003576033727
},
"2019": {
"obs_EconomicCapitalRatio": 1.5937582325630852
},
"2020": {
"obs_EconomicCapitalRatio": 1.3601666043688478
},
"2021": {
"obs_EconomicCapitalRatio": 1.4278832452404555
},
"2022": {
"obs_EconomicCapitalRatio": 0.5527882453581212
},
"2023": {
"obs_EconomicCapitalRatio": 0.695376845679704
}
},
"0001652535": {
"2017": {
"obs_EconomicCapitalRatio": 1.4198226737170774
},
"2018": {
"obs_EconomicCapitalRatio": 0.9337580078428713
},
"2019": {
"obs_EconomicCapitalRatio": 1.6701552018310355
},
"2020": {
"obs_EconomicCapitalRatio": 1.2395771167001823
},
"2021": {
"obs_EconomicCapitalRatio": 1.6815531581131864
},
"2022": {
"obs_EconomicCapitalRatio": 0.9836687128196491
},
"2023": {
"obs_EconomicCapitalRatio": 1.4879363451366774
}
},
"0001124796": {
"2018": {
"obs_EconomicCapitalRatio": 4.4304107168491065
},
"2019": {
"obs_EconomicCapitalRatio": 5.321544781533391
},
"2020": {
"obs_EconomicCapitalRatio": 7.707766999942154
},
"2021": {
"obs_EconomicCapitalRatio": 4.788708118453269
},
"2022": {
"obs_EconomicCapitalRatio": 2.2804272928240574
},
"2023": {
"obs_EconomicCapitalRatio": 3.5223811482858136
}
},
"0001682149": {
"2018": {
"obs_EconomicCapitalRatio": 4627291.971873761
},
"2019": {
"obs_EconomicCapitalRatio": 1196178.6688940406
},
"2021": {
"obs_EconomicCapitalRatio": 29308.35559027003
},
"2022": {
"obs_EconomicCapitalRatio": 2062.57265060241
},
"2023": {
"obs_EconomicCapitalRatio": 0.30716966611706514
}
},
"0001715768": {
"2020": {
"obs_EconomicCapitalRatio": 3.8442827738955105
},
"2022": {
"obs_EconomicCapitalRatio": 9.24414351920172
}
},
"0001451809": {
"2020": {
"obs_EconomicCapitalRatio": 22.833508334652635
},
"2021": {
"obs_EconomicCapitalRatio": 15.21286635858189
},
"2022": {
"obs_EconomicCapitalRatio": 5.417801874087837
},
"2023": {
"obs_EconomicCapitalRatio": 4.750114081858141
}
},
"0001781405": {
"2020": {
"obs_EconomicCapitalRatio": 28.580643964832742
},
"2021": {
"obs_EconomicCapitalRatio": 11.062970244182283
},
"2022": {
"obs_EconomicCapitalRatio": 2.976552124322108
}
},
"0000866291": {
"2020": {
"obs_EconomicCapitalRatio": 9.867754936718052
},
"2021": {
"obs_EconomicCapitalRatio": 14.63563158274084
},
"2022": {
"obs_EconomicCapitalRatio": 10.911308012774658
}
},
"0001730168": {
"2020": {
"obs_EconomicCapitalRatio": 2.7439667237501824
},
"2021": {
"obs_EconomicCapitalRatio": 4.352505012085939
},
"2022": {
"obs_EconomicCapitalRatio": 3.735754643659816
},
"2023": {
"obs_EconomicCapitalRatio": 8.66591103591012
}
},
"0001803696": {
"2020": {
"obs_EconomicCapitalRatio": 0.4789673020840522
},
"2021": {
"obs_EconomicCapitalRatio": 0.4835823254987018
},
"2022": {
"obs_EconomicCapitalRatio": 0.9392488946290742
}
},
"0001667011": {
"2021": {
"obs_EconomicCapitalRatio": 6.89668707797898
},
"2022": {
"obs_EconomicCapitalRatio": 1.4389467974173236
},
"2023": {
"obs_EconomicCapitalRatio": 2.251901654073822
}
},
"0001819974": {
"2021": {
"obs_EconomicCapitalRatio": 2.264420886796215
},
"2022": {
"obs_EconomicCapitalRatio": 1.333355909225722
},
"2023": {
"obs_EconomicCapitalRatio": 1.5039706827718498
}
},
"0001821769": {
"2021": {
"obs_EconomicCapitalRatio": 6.822131596320053
},
"2022": {
"obs_EconomicCapitalRatio": 2.2830461948399456
},
"2023": {
"obs_EconomicCapitalRatio": 4.930172026617534
}
},
"0001828161": {
"2021": {
"obs_EconomicCapitalRatio": 3.717121636189236
},
"2022": {
"obs_EconomicCapitalRatio": 2.511363933460779
}
},
"0001831651": {
"2021": {
"obs_EconomicCapitalRatio": 6.08131855255486
},
"2022": {
"obs_EconomicCapitalRatio": 6.347163720000302
},
"2023": {
"obs_EconomicCapitalRatio": 4.700055374936539
}
},
"0001832487": {
"2022": {
"obs_EconomicCapitalRatio": 3.304924662362328
},
"2023": {
"obs_EconomicCapitalRatio": 0.9968079223629197
}
},
"0001835632": {
"2021": {
"obs_EconomicCapitalRatio": 11.288219625270546
},
"2022": {
"obs_EconomicCapitalRatio": 2.2219326100182757
},
"2023": {
"obs_EconomicCapitalRatio": 3.542430373720543
}
}
}
}