{
"company_details": [
{
"company_id": "0001434388",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0001434388.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0001434388.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001434388.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001434388_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001434388_main_keyfigs.svg",
"name": "Wonhe High Tech International Inc",
"rank": 1,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Wonhe High Tech International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Wonhe High Tech International Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 817% points.The greatest weakness of Wonhe High Tech International Inc is the variable Costs of Goods Sold, reducing the Economic Capital Ratio by 945% points.
The company's Economic Capital Ratio, given in the ranking table, is 819%, being 598% points above the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0001434388_2013_Wonhe_High_Tech_International_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "86.0",
"Liabilities": "347",
"ECR before LimitedLiability": "644",
"Liabilities, Non-Current": "102",
"Liabilities, Current": "296",
"Assets, Non-Current": "80.1",
"Assets": "327",
"Other Assets": "125",
"Assets, Current": "209",
"Goodwill": "184",
"Costs of Goods Sold": "-945",
"Expenses": "141",
"Net Income": "671",
"Research and Development Exp.": "299",
"Administrative and Marketing Exp.": "515",
"Other Expenses": "65.6",
"Other Revenues": "817",
"Revenues": "817",
"Other Net Income": "-880",
"Comprehensive Net Income": "662",
"Economic Capital Ratio": "598"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001434388_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "2,239",
"Assets, Current": "14,871",
"Assets, Non-Current": "79",
"Costs of Goods Sold": "12,887",
"Goodwill": "25",
"Liabilities, Current": "1,008",
"Liabilities, Non-Current": "0",
"Other Assets": "325",
"Other Compr. Net Income": "-322",
"Other Expenses": "2,355",
"Other Liabilities": "0",
"Other Net Income": "113",
"Other Revenues": "25,182",
"Research and Development Exp.": "574"
},
"output_variables": {
"Liabilities": "1,008",
"Assets": "15,300",
"Expenses": "18,055",
"Revenues": "25,182",
"Stockholders Equity": "14,293",
"Net Income": "7,240",
"Comprehensive Net Income": "6,918",
"BaseVar": "194,194",
"ECR before LimitedLiability": "811%",
"Economic Capital Ratio": "819%"
}
}
},
"top_rated": true,
"trend": null,
"value": 8.194586351006409,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0001434388.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0001434388.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0001434388.svg"
},
{
"company_id": "0000949158",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0000949158.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0000949158.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000949158.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000949158_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000949158_main_keyfigs.svg",
"name": "CRAY INC",
"rank": 2,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of CRAY INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CRAY INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 351% points.The greatest weakness of CRAY INC is the variable Costs of Goods Sold, reducing the Economic Capital Ratio by 393% points.
The company's Economic Capital Ratio, given in the ranking table, is 523%, being 302% points above the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0000949158_2013_CRAY_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "5.20",
"Liabilities": "17.2",
"Assets": "0.671",
"Stockholders Equity": "-22.2",
"ECR before LimitedLiability": "94.9",
"Liabilities, Non-Current": "6.42",
"Liabilities, Current": "6.59",
"Goodwill": "0.385",
"Other Assets": "0.190",
"Research and Development Exp.": "-34.0",
"Expenses": "-42.1",
"Revenues": "220",
"Net Income": "95.3",
"Costs of Goods Sold": "-306",
"Other Expenses": "104",
"Administrative and Marketing Exp.": "104",
"Other Revenues": "220",
"Comprehensive Net Income": "95.6",
"Other Net Income": "-283",
"Other Compr. Net Income": "3.62",
"Economic Capital Ratio": "45.8"
},
"2012": {
"Liabilities": "81.7",
"Stockholders Equity": "-14.3",
"ECR before LimitedLiability": "348",
"Liabilities, Non-Current": "25.6",
"Liabilities, Current": "59.7",
"Assets, Non-Current": "8.28",
"Assets": "77.2",
"Other Assets": "19.9",
"Assets, Current": "33.6",
"Goodwill": "39.7",
"Costs of Goods Sold": "-393",
"Expenses": "79.9",
"Revenues": "351",
"Net Income": "347",
"Research and Development Exp.": "48.5",
"Administrative and Marketing Exp.": "249",
"Other Expenses": "104",
"Other Revenues": "351",
"Other Net Income": "-108",
"Comprehensive Net Income": "346",
"Economic Capital Ratio": "302"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000949158_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "41,974",
"Assets, Current": "237,381",
"Assets, Non-Current": "14,293",
"Costs of Goods Sold": "141,680",
"Goodwill": "0",
"Liabilities, Current": "99,648",
"Liabilities, Non-Current": "2,453",
"Other Assets": "31,425",
"Other Compr. Net Income": "0",
"Other Expenses": "-12,411",
"Other Liabilities": "14,184",
"Other Net Income": "-989",
"Other Revenues": "236,013",
"Research and Development Exp.": "49,452"
},
"output_variables": {
"Liabilities": "116,285",
"Assets": "283,099",
"Expenses": "220,695",
"Revenues": "236,013",
"Stockholders Equity": "166,814",
"Net Income": "14,329",
"Comprehensive Net Income": "14,329",
"BaseVar": "2,149,481",
"ECR before LimitedLiability": "103%",
"Economic Capital Ratio": "280%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "57,887",
"Assets, Current": "420,687",
"Assets, Non-Current": "30,390",
"Costs of Goods Sold": "269,880",
"Goodwill": "22,163",
"Liabilities, Current": "137,335",
"Liabilities, Non-Current": "3,179",
"Other Assets": "37,074",
"Other Compr. Net Income": "-1,299",
"Other Expenses": "7,491",
"Other Liabilities": "29,254",
"Other Net Income": "139,540",
"Other Revenues": "421,262",
"Research and Development Exp.": "64,303"
},
"output_variables": {
"Liabilities": "169,768",
"Assets": "510,314",
"Expenses": "399,561",
"Revenues": "421,262",
"Stockholders Equity": "340,546",
"Net Income": "161,241",
"Comprehensive Net Income": "159,942",
"BaseVar": "4,436,721",
"ECR before LimitedLiability": "451%",
"Economic Capital Ratio": "523%"
}
}
},
"top_rated": true,
"trend": 13.0,
"value": 5.234141954831944,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0000949158.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0000949158.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0000949158.svg"
},
{
"company_id": "0000320193",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0000320193.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0000320193.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000320193.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000320193_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000320193_main_keyfigs.svg",
"name": "Apple Inc",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_computers/2012/backtesting_correlation/regression_0000320193.svg",
"report_text": "The relative strengths and weaknesses of Apple Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Apple Inc compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 273% points.The greatest weakness of Apple Inc is the variable Other Assets, reducing the Economic Capital Ratio by 123% points.
The company's Economic Capital Ratio, given in the ranking table, is 458%, being 237% points above the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0000320193_2013_Apple_Inc.pdf",
"shrinked_graph_json": {
"2009": {
"Other Liabilities": "-1.17",
"Liabilities": "-30.6",
"Stockholders Equity": "10.3",
"ECR before LimitedLiability": "58.2",
"Liabilities, Current": "-29.7",
"Assets, Current": "-15.4",
"Assets": "-15.9",
"Other Assets": "-3.98",
"Assets, Non-Current": "-1.04",
"Goodwill": "3.99",
"Administrative and Marketing Exp.": "-4.67",
"Expenses": "68.8",
"Revenues": "-120",
"Net Income": "70.5",
"Research and Development Exp.": "7.23",
"Other Expenses": "16.5",
"Costs of Goods Sold": "47.6",
"Other Revenues": "-120",
"Comprehensive Net Income": "70.5",
"Other Net Income": "137",
"Economic Capital Ratio": "60.5"
},
"2010": {
"Other Liabilities": "4.21",
"Liabilities": "-30.6",
"Assets": "-55.5",
"Stockholders Equity": "14.1",
"ECR before LimitedLiability": "102",
"Liabilities, Current": "-28.7",
"Liabilities, Non-Current": "-5.89",
"Goodwill": "9.76",
"Other Assets": "-33.3",
"Assets, Current": "-29.9",
"Administrative and Marketing Exp.": "12.2",
"Expenses": "90.0",
"Revenues": "-117",
"Net Income": "124",
"Other Expenses": "27.2",
"Costs of Goods Sold": "38.1",
"Research and Development Exp.": "8.60",
"Other Revenues": "-117",
"Other Net Income": "164",
"Comprehensive Net Income": "124",
"Economic Capital Ratio": "105"
},
"2011": {
"Other Liabilities": "4.67",
"Liabilities": "-28.1",
"Assets": "-65.5",
"Stockholders Equity": "13.7",
"ECR before LimitedLiability": "259",
"Liabilities, Non-Current": "-13.7",
"Liabilities, Current": "-18.3",
"Assets, Current": "-1.82",
"Goodwill": "7.16",
"Other Assets": "-79.9",
"Research and Development Exp.": "28.1",
"Expenses": "113",
"Revenues": "-115",
"Net Income": "242",
"Costs of Goods Sold": "46.4",
"Other Expenses": "-17.0",
"Administrative and Marketing Exp.": "51.6",
"Other Revenues": "-115",
"Comprehensive Net Income": "244",
"Other Net Income": "246",
"Economic Capital Ratio": "210"
},
"2012": {
"Other Liabilities": "3.16",
"Liabilities": "-20.1",
"Assets": "-83.2",
"Stockholders Equity": "17.2",
"ECR before LimitedLiability": "283",
"Liabilities, Non-Current": "-14.0",
"Liabilities, Current": "-8.90",
"Other Assets": "-123",
"Assets, Current": "3.97",
"Goodwill": "9.07",
"Costs of Goods Sold": "49.1",
"Expenses": "129",
"Revenues": "-115",
"Net Income": "273",
"Research and Development Exp.": "36.8",
"Administrative and Marketing Exp.": "66.0",
"Other Expenses": "-27.9",
"Other Revenues": "-115",
"Other Net Income": "252",
"Comprehensive Net Income": "273",
"Economic Capital Ratio": "237"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000320193_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Administrative and Marketing Exp.": "4,149,000",
"Assets, Current": "36,265,000",
"Assets, Non-Current": "3,651,000",
"Costs of Goods Sold": "0",
"Goodwill": "453,000",
"Liabilities, Current": "19,282,000",
"Liabilities, Non-Current": "2,252,000",
"Other Assets": "13,482,000",
"Other Compr. Net Income": "0",
"Other Expenses": "2,280,000",
"Other Liabilities": "4,485,000",
"Other Net Income": "13,466,000",
"Other Revenues": "0",
"Research and Development Exp.": "1,333,000"
},
"output_variables": {
"Liabilities": "26,019,000",
"Assets": "53,851,000",
"Expenses": "7,762,000",
"Revenues": "0",
"Stockholders Equity": "27,832,000",
"Net Income": "5,704,000",
"Comprehensive Net Income": "5,704,000",
"BaseVar": "130,366,280",
"ECR before LimitedLiability": "157%",
"Economic Capital Ratio": "322%"
}
},
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "5,517,000",
"Assets, Current": "41,678,000",
"Assets, Non-Current": "2,263,000",
"Costs of Goods Sold": "0",
"Goodwill": "1,083,000",
"Liabilities, Current": "20,722,000",
"Liabilities, Non-Current": "5,531,000",
"Other Assets": "30,159,000",
"Other Compr. Net Income": "0",
"Other Expenses": "4,527,000",
"Other Liabilities": "1,139,000",
"Other Net Income": "25,839,000",
"Other Revenues": "0",
"Research and Development Exp.": "1,782,000"
},
"output_variables": {
"Liabilities": "27,392,000",
"Assets": "75,183,000",
"Expenses": "11,826,000",
"Revenues": "0",
"Stockholders Equity": "47,791,000",
"Net Income": "14,013,000",
"Comprehensive Net Income": "14,013,000",
"BaseVar": "211,740,400",
"ECR before LimitedLiability": "279%",
"Economic Capital Ratio": "409%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "7,599,000",
"Assets, Current": "44,988,000",
"Assets, Non-Current": "3,556,000",
"Costs of Goods Sold": "0",
"Goodwill": "4,432,000",
"Liabilities, Current": "27,970,000",
"Liabilities, Non-Current": "10,100,000",
"Other Assets": "63,395,000",
"Other Compr. Net Income": "0",
"Other Expenses": "8,283,000",
"Other Liabilities": "1,686,000",
"Other Net Income": "44,233,000",
"Other Revenues": "0",
"Research and Development Exp.": "2,429,000"
},
"output_variables": {
"Liabilities": "39,756,000",
"Assets": "116,371,000",
"Expenses": "18,311,000",
"Revenues": "0",
"Stockholders Equity": "76,615,000",
"Net Income": "25,922,000",
"Comprehensive Net Income": "25,922,000",
"BaseVar": "344,500,940",
"ECR before LimitedLiability": "332%",
"Economic Capital Ratio": "444%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "10,040,000",
"Assets, Current": "57,653,000",
"Assets, Non-Current": "5,478,000",
"Costs of Goods Sold": "0",
"Goodwill": "5,359,000",
"Liabilities, Current": "38,542,000",
"Liabilities, Non-Current": "16,664,000",
"Other Assets": "107,574,000",
"Other Compr. Net Income": "0",
"Other Expenses": "14,030,000",
"Other Liabilities": "2,648,000",
"Other Net Income": "69,184,000",
"Other Revenues": "0",
"Research and Development Exp.": "3,381,000"
},
"output_variables": {
"Liabilities": "57,854,000",
"Assets": "176,064,000",
"Expenses": "27,451,000",
"Revenues": "0",
"Stockholders Equity": "118,210,000",
"Net Income": "41,733,000",
"Comprehensive Net Income": "41,733,000",
"BaseVar": "528,624,100",
"ECR before LimitedLiability": "355%",
"Economic Capital Ratio": "458%"
}
}
},
"top_rated": true,
"trend": -2.0,
"value": 4.584027895641626,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0000320193.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0000320193.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0000320193.svg"
},
{
"company_id": "0001048695",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0001048695.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0001048695.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001048695.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001048695_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001048695_main_keyfigs.svg",
"name": "F5 INC.",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_computers/2012/backtesting_correlation/regression_0001048695.svg",
"report_text": "The relative strengths and weaknesses of F5 INC. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of F5 INC. compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 242% points.The greatest weakness of F5 INC. is the variable Other Revenues, reducing the Economic Capital Ratio by 198% points.
The company's Economic Capital Ratio, given in the ranking table, is 383%, being 162% points above the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0001048695_2013_F5_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Other Liabilities": "10.5",
"Liabilities": "15.2",
"Assets": "-4.37",
"Stockholders Equity": "9.13",
"ECR before LimitedLiability": "53.4",
"Liabilities, Current": "2.13",
"Liabilities, Non-Current": "3.00",
"Goodwill": "2.97",
"Other Assets": "6.44",
"Assets, Non-Current": "-18.7",
"Administrative and Marketing Exp.": "-109",
"Expenses": "11.7",
"Revenues": "-213",
"Net Income": "27.5",
"Other Expenses": "93.1",
"Costs of Goods Sold": "76.1",
"Research and Development Exp.": "-28.7",
"Other Revenues": "-213",
"Other Net Income": "187",
"Comprehensive Net Income": "27.5",
"Economic Capital Ratio": "55.9"
},
"2011": {
"Other Liabilities": "11.5",
"Liabilities": "16.1",
"ECR before LimitedLiability": "209",
"Liabilities, Non-Current": "-2.68",
"Liabilities, Current": "7.47",
"Assets, Non-Current": "-24.8",
"Assets": "4.01",
"Assets, Current": "11.8",
"Goodwill": "2.59",
"Other Assets": "7.97",
"Research and Development Exp.": "5.82",
"Expenses": "43.0",
"Net Income": "208",
"Costs of Goods Sold": "91.9",
"Other Expenses": "11.4",
"Administrative and Marketing Exp.": "-59.7",
"Other Revenues": "-211",
"Revenues": "-211",
"Comprehensive Net Income": "208",
"Other Net Income": "254",
"Economic Capital Ratio": "160"
},
"2012": {
"Other Liabilities": "8.68",
"Liabilities": "19.4",
"Stockholders Equity": "7.36",
"ECR before LimitedLiability": "208",
"Liabilities, Current": "11.4",
"Assets, Non-Current": "-28.3",
"Assets": "-1.75",
"Other Assets": "4.55",
"Assets, Current": "13.6",
"Costs of Goods Sold": "96.6",
"Expenses": "58.9",
"Revenues": "-198",
"Net Income": "199",
"Research and Development Exp.": "13.4",
"Administrative and Marketing Exp.": "-43.7",
"Other Expenses": "-1.35",
"Other Revenues": "-198",
"Other Net Income": "242",
"Comprehensive Net Income": "199",
"Other Compr. Net Income": "0.727",
"Economic Capital Ratio": "162"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001048695_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "361,704",
"Assets, Current": "605,955",
"Assets, Non-Current": "449,321",
"Costs of Goods Sold": "0",
"Goodwill": "234,700",
"Liabilities, Current": "287,085",
"Liabilities, Non-Current": "71,409",
"Other Assets": "72,216",
"Other Compr. Net Income": "0",
"Other Expenses": "86,474",
"Other Liabilities": "0",
"Other Net Income": "717,645",
"Other Revenues": "0",
"Research and Development Exp.": "118,314"
},
"output_variables": {
"Liabilities": "358,494",
"Assets": "1,362,192",
"Expenses": "566,492",
"Revenues": "0",
"Stockholders Equity": "1,003,698",
"Net Income": "151,153",
"Comprehensive Net Income": "151,153",
"BaseVar": "6,330,767",
"ECR before LimitedLiability": "208%",
"Economic Capital Ratio": "360%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "454,258",
"Assets, Current": "763,673",
"Assets, Non-Current": "487,425",
"Costs of Goods Sold": "0",
"Goodwill": "234,691",
"Liabilities, Current": "372,307",
"Liabilities, Non-Current": "90,806",
"Other Assets": "82,760",
"Other Compr. Net Income": "0",
"Other Expenses": "119,354",
"Other Liabilities": "0",
"Other Net Income": "953,919",
"Other Revenues": "0",
"Research and Development Exp.": "138,910"
},
"output_variables": {
"Liabilities": "463,113",
"Assets": "1,568,549",
"Expenses": "712,522",
"Revenues": "0",
"Stockholders Equity": "1,105,436",
"Net Income": "241,397",
"Comprehensive Net Income": "241,397",
"BaseVar": "8,114,870",
"ECR before LimitedLiability": "257%",
"Economic Capital Ratio": "394%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "537,370",
"Assets, Current": "776,081",
"Assets, Non-Current": "691,799",
"Costs of Goods Sold": "0",
"Goodwill": "348,239",
"Liabilities, Current": "466,029",
"Liabilities, Non-Current": "115,772",
"Other Assets": "95,082",
"Other Compr. Net Income": "0",
"Other Expenses": "157,028",
"Other Liabilities": "0",
"Other Net Income": "1,146,990",
"Other Revenues": "0",
"Research and Development Exp.": "177,406"
},
"output_variables": {
"Liabilities": "581,801",
"Assets": "1,911,201",
"Expenses": "871,804",
"Revenues": "0",
"Stockholders Equity": "1,329,400",
"Net Income": "275,186",
"Comprehensive Net Income": "275,186",
"BaseVar": "9,846,563",
"ECR before LimitedLiability": "241%",
"Economic Capital Ratio": "383%"
}
}
},
"top_rated": true,
"trend": -2.0,
"value": 3.8322531187309288,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0001048695.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0001048695.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0001048695.svg"
},
{
"company_id": "0001017303",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0001017303.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0001017303.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001017303.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001017303_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001017303_main_keyfigs.svg",
"name": "Transact Technologies Inc",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_computers/2012/backtesting_correlation/regression_0001017303.svg",
"report_text": "The relative strengths and weaknesses of Transact Technologies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Transact Technologies Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 207% points.The greatest weakness of Transact Technologies Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 205% points.
The company's Economic Capital Ratio, given in the ranking table, is 330%, being 109% points above the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0001017303_2013_Transact_Technologies_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "11.7",
"Liabilities": "34.5",
"Stockholders Equity": "10.7",
"ECR before LimitedLiability": "190",
"Liabilities, Current": "23.9",
"Research and Development Exp.": "12.7",
"Expenses": "20.9",
"Net Income": "183",
"Costs of Goods Sold": "103",
"Other Expenses": "28.3",
"Administrative and Marketing Exp.": "-110",
"Other Revenues": "-225",
"Revenues": "-225",
"Assets, Non-Current": "-14.5",
"Assets, Current": "-12.3",
"Other Assets": "17.4",
"Goodwill": "3.75",
"Comprehensive Net Income": "187",
"Other Net Income": "249",
"Other Compr. Net Income": "2.40",
"Economic Capital Ratio": "141"
},
"2012": {
"Other Liabilities": "7.73",
"Liabilities": "23.2",
"Stockholders Equity": "10.7",
"ECR before LimitedLiability": "155",
"Liabilities, Non-Current": "3.86",
"Liabilities, Current": "13.0",
"Costs of Goods Sold": "114",
"Expenses": "29.7",
"Net Income": "146",
"Research and Development Exp.": "15.1",
"Administrative and Marketing Exp.": "-82.2",
"Other Revenues": "-205",
"Revenues": "-205",
"Other Assets": "7.62",
"Assets, Non-Current": "-6.58",
"Assets, Current": "-7.65",
"Goodwill": "2.80",
"Other Net Income": "207",
"Comprehensive Net Income": "146",
"Other Compr. Net Income": "1.19",
"Economic Capital Ratio": "109"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001017303_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "14,035",
"Assets, Current": "33,054",
"Assets, Non-Current": "9,686",
"Costs of Goods Sold": "0",
"Goodwill": "5,379",
"Liabilities, Current": "5,832",
"Liabilities, Non-Current": "1,595",
"Other Assets": "-5,379",
"Other Compr. Net Income": "0",
"Other Expenses": "2,516",
"Other Liabilities": "0",
"Other Net Income": "24,626",
"Other Revenues": "19",
"Research and Development Exp.": "3,418"
},
"output_variables": {
"Liabilities": "7,427",
"Assets": "42,740",
"Expenses": "19,969",
"Revenues": "19",
"Stockholders Equity": "35,313",
"Net Income": "4,676",
"Comprehensive Net Income": "4,676",
"BaseVar": "215,139",
"ECR before LimitedLiability": "229%",
"Economic Capital Ratio": "375%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "14,470",
"Assets, Current": "35,699",
"Assets, Non-Current": "9,529",
"Costs of Goods Sold": "0",
"Goodwill": "4,949",
"Liabilities, Current": "10,207",
"Liabilities, Non-Current": "1,652",
"Other Assets": "-4,949",
"Other Compr. Net Income": "16",
"Other Expenses": "3,635",
"Other Liabilities": "0",
"Other Net Income": "25,982",
"Other Revenues": "-17",
"Research and Development Exp.": "4,239"
},
"output_variables": {
"Liabilities": "11,859",
"Assets": "45,228",
"Expenses": "22,344",
"Revenues": "-17",
"Stockholders Equity": "33,369",
"Net Income": "3,621",
"Comprehensive Net Income": "3,637",
"BaseVar": "234,553",
"ECR before LimitedLiability": "167%",
"Economic Capital Ratio": "330%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 3.301924737906826,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0001017303.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0001017303.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0001017303.svg"
},
{
"company_id": "0000867374",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0000867374.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0000867374.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000867374.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000867374_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000867374_main_keyfigs.svg",
"name": "Electronics FOR Imaging INC",
"rank": 6,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Electronics FOR Imaging INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Electronics FOR Imaging INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 130% points.The greatest weakness of Electronics FOR Imaging INC is the variable Other Revenues, reducing the Economic Capital Ratio by 118% points.
The company's Economic Capital Ratio, given in the ranking table, is 308%, being 87% points above the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0000867374_2013_Electronics_FOR_Imaging_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "-0.643",
"Liabilities": "11.4",
"Assets": "-1.19",
"Stockholders Equity": "14.1",
"ECR before LimitedLiability": "103",
"Liabilities, Non-Current": "4.99",
"Liabilities, Current": "7.31",
"Goodwill": "-1.41",
"Other Assets": "-0.527",
"Research and Development Exp.": "-80.3",
"Expenses": "3.31",
"Revenues": "-186",
"Net Income": "92.9",
"Costs of Goods Sold": "99.9",
"Other Expenses": "60.4",
"Administrative and Marketing Exp.": "-53.3",
"Other Revenues": "-186",
"Comprehensive Net Income": "95.7",
"Other Net Income": "149",
"Other Compr. Net Income": "2.30",
"Economic Capital Ratio": "54.0"
},
"2012": {
"Other Liabilities": "-2.57",
"Liabilities": "-19.3",
"Assets": "-11.7",
"Stockholders Equity": "14.9",
"ECR before LimitedLiability": "133",
"Liabilities, Non-Current": "4.94",
"Liabilities, Current": "-22.3",
"Other Assets": "-1.32",
"Assets, Current": "-5.21",
"Goodwill": "-4.00",
"Costs of Goods Sold": "63.1",
"Expenses": "69.5",
"Revenues": "-118",
"Net Income": "123",
"Research and Development Exp.": "-41.5",
"Administrative and Marketing Exp.": "-19.7",
"Other Expenses": "74.7",
"Other Revenues": "-118",
"Other Net Income": "130",
"Comprehensive Net Income": "123",
"Economic Capital Ratio": "86.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000867374_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "173,243",
"Assets, Current": "376,661",
"Assets, Non-Current": "2,137",
"Costs of Goods Sold": "0",
"Goodwill": "220,315",
"Liabilities, Current": "131,837",
"Liabilities, Non-Current": "0",
"Other Assets": "140,621",
"Other Compr. Net Income": "0",
"Other Expenses": "17,461",
"Other Liabilities": "43,114",
"Other Net Income": "334,070",
"Other Revenues": "0",
"Research and Development Exp.": "115,901"
},
"output_variables": {
"Liabilities": "174,951",
"Assets": "739,734",
"Expenses": "306,605",
"Revenues": "0",
"Stockholders Equity": "564,783",
"Net Income": "27,465",
"Comprehensive Net Income": "27,465",
"BaseVar": "3,186,618",
"ECR before LimitedLiability": "113%",
"Economic Capital Ratio": "288%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "176,240",
"Assets, Current": "633,292",
"Assets, Non-Current": "2,810",
"Costs of Goods Sold": "0",
"Goodwill": "298,513",
"Liabilities, Current": "369,284",
"Liabilities, Non-Current": "0",
"Other Assets": "139,169",
"Other Compr. Net Income": "0",
"Other Expenses": "-23,849",
"Other Liabilities": "53,707",
"Other Net Income": "355,958",
"Other Revenues": "0",
"Research and Development Exp.": "120,298"
},
"output_variables": {
"Liabilities": "422,991",
"Assets": "1,073,784",
"Expenses": "272,689",
"Revenues": "0",
"Stockholders Equity": "650,793",
"Net Income": "83,269",
"Comprehensive Net Income": "83,269",
"BaseVar": "3,426,424",
"ECR before LimitedLiability": "138%",
"Economic Capital Ratio": "308%"
}
}
},
"top_rated": true,
"trend": 5.0,
"value": 3.0820406267514855,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0000867374.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0000867374.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0000867374.svg"
},
{
"company_id": "0000858877",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0000858877.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0000858877.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000858877.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000858877_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000858877_main_keyfigs.svg",
"name": "Cisco Systems INC",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_computers/2012/backtesting_correlation/regression_0000858877.svg",
"report_text": "The relative strengths and weaknesses of Cisco Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cisco Systems INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 124% points.The greatest weakness of Cisco Systems INC is the variable Other Revenues, reducing the Economic Capital Ratio by 109% points.
The company's Economic Capital Ratio, given in the ranking table, is 305%, being 84% points above the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0000858877_2013_Cisco_Systems_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Liabilities": "-33.3",
"Stockholders Equity": "9.06",
"ECR before LimitedLiability": "10.5",
"Liabilities, Current": "-12.7",
"Liabilities, Non-Current": "-18.4",
"Goodwill": "-2.81",
"Assets": "-13.9",
"Other Assets": "1.55",
"Assets, Non-Current": "-0.539",
"Assets, Current": "-11.2",
"Administrative and Marketing Exp.": "-32.4",
"Expenses": "53.7",
"Revenues": "-123",
"Net Income": "39.0",
"Other Expenses": "7.63",
"Costs of Goods Sold": "45.8",
"Research and Development Exp.": "34.2",
"Other Revenues": "-123",
"Other Net Income": "132",
"Comprehensive Net Income": "39.0",
"Economic Capital Ratio": "13.0"
},
"2011": {
"Other Liabilities": "-1.28",
"Liabilities": "-32.8",
"Assets": "-6.99",
"Stockholders Equity": "8.59",
"ECR before LimitedLiability": "112",
"Liabilities, Non-Current": "-25.1",
"Liabilities, Current": "-4.82",
"Assets, Current": "-4.59",
"Goodwill": "-1.68",
"Research and Development Exp.": "55.1",
"Expenses": "60.8",
"Revenues": "-114",
"Net Income": "105",
"Costs of Goods Sold": "55.9",
"Other Expenses": "-40.8",
"Administrative and Marketing Exp.": "-5.05",
"Other Revenues": "-114",
"Comprehensive Net Income": "107",
"Other Net Income": "117",
"Other Compr. Net Income": "1.34",
"Economic Capital Ratio": "63.3"
},
"2012": {
"Other Liabilities": "-1.90",
"Liabilities": "-28.1",
"Assets": "-11.3",
"Stockholders Equity": "13.0",
"ECR before LimitedLiability": "129",
"Liabilities, Non-Current": "-23.8",
"Liabilities, Current": "-1.60",
"Assets, Current": "-7.45",
"Goodwill": "-2.00",
"Costs of Goods Sold": "57.5",
"Expenses": "83.4",
"Revenues": "-109",
"Net Income": "120",
"Research and Development Exp.": "62.6",
"Administrative and Marketing Exp.": "4.12",
"Other Expenses": "-38.8",
"Other Revenues": "-109",
"Other Net Income": "124",
"Comprehensive Net Income": "119",
"Other Compr. Net Income": "-6.13",
"Economic Capital Ratio": "83.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000858877_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "10,715,000",
"Assets, Current": "51,421,000",
"Assets, Non-Current": "5,820,000",
"Costs of Goods Sold": "0",
"Goodwill": "19,948,000",
"Liabilities, Current": "19,233,000",
"Liabilities, Non-Current": "14,193,000",
"Other Assets": "3,941,000",
"Other Compr. Net Income": "0",
"Other Expenses": "7,412,000",
"Other Liabilities": "3,419,000",
"Other Net Income": "25,894,000",
"Other Revenues": "0",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "36,845,000",
"Assets": "81,130,000",
"Expenses": "18,127,000",
"Revenues": "0",
"Stockholders Equity": "44,285,000",
"Net Income": "7,767,000",
"Comprehensive Net Income": "7,767,000",
"BaseVar": "246,516,960",
"ECR before LimitedLiability": "150%",
"Economic Capital Ratio": "317%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "11,720,000",
"Assets, Current": "57,231,000",
"Assets, Non-Current": "6,589,000",
"Costs of Goods Sold": "0",
"Goodwill": "19,359,000",
"Liabilities, Current": "17,506,000",
"Liabilities, Non-Current": "18,148,000",
"Other Assets": "3,916,000",
"Other Compr. Net Income": "0",
"Other Expenses": "8,477,000",
"Other Liabilities": "4,182,000",
"Other Net Income": "26,687,000",
"Other Revenues": "0",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "39,836,000",
"Assets": "87,095,000",
"Expenses": "20,197,000",
"Revenues": "0",
"Stockholders Equity": "47,259,000",
"Net Income": "6,490,000",
"Comprehensive Net Income": "6,490,000",
"BaseVar": "263,191,340",
"ECR before LimitedLiability": "124%",
"Economic Capital Ratio": "297%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "11,969,000",
"Assets, Current": "61,933,000",
"Assets, Non-Current": "7,467,000",
"Costs of Goods Sold": "0",
"Goodwill": "18,957,000",
"Liabilities, Current": "17,731,000",
"Liabilities, Non-Current": "18,699,000",
"Other Assets": "3,402,000",
"Other Compr. Net Income": "-651,000",
"Other Expenses": "8,293,000",
"Other Liabilities": "4,028,000",
"Other Net Income": "28,303,000",
"Other Revenues": "0",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "40,458,000",
"Assets": "91,759,000",
"Expenses": "20,262,000",
"Revenues": "0",
"Stockholders Equity": "51,301,000",
"Net Income": "8,041,000",
"Comprehensive Net Income": "7,390,000",
"BaseVar": "275,768,660",
"ECR before LimitedLiability": "134%",
"Economic Capital Ratio": "305%"
}
}
},
"top_rated": true,
"trend": 3.0,
"value": 3.0487684524072813,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0000858877.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0000858877.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0000858877.svg"
},
{
"company_id": "0001262039",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0001262039.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0001262039.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001262039.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001262039_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001262039_main_keyfigs.svg",
"name": "Fortinet Inc",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_computers/2012/backtesting_correlation/regression_0001262039.svg",
"report_text": "The relative strengths and weaknesses of Fortinet Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Fortinet Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 124% points.The greatest weakness of Fortinet Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 137% points.
The company's Economic Capital Ratio, given in the ranking table, is 292%, being 71% points above the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0001262039_2013_Fortinet_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "-8.47",
"Liabilities": "-27.3",
"Stockholders Equity": "-2.30",
"ECR before LimitedLiability": "115",
"Liabilities, Current": "-18.2",
"Assets, Non-Current": "-2.60",
"Assets": "-2.62",
"Assets, Current": "-3.28",
"Goodwill": "1.97",
"Research and Development Exp.": "-9.26",
"Expenses": "43.7",
"Revenues": "-146",
"Net Income": "115",
"Costs of Goods Sold": "74.8",
"Other Expenses": "28.5",
"Administrative and Marketing Exp.": "-43.7",
"Other Revenues": "-146",
"Comprehensive Net Income": "115",
"Other Net Income": "136",
"Other Compr. Net Income": "1.76",
"Economic Capital Ratio": "66.3"
},
"2012": {
"Other Liabilities": "-10.2",
"Liabilities": "-21.0",
"Assets": "-3.15",
"Stockholders Equity": "5.87",
"ECR before LimitedLiability": "116",
"Liabilities, Non-Current": "1.86",
"Liabilities, Current": "-11.9",
"Assets, Non-Current": "-3.55",
"Assets, Current": "-1.27",
"Costs of Goods Sold": "75.7",
"Expenses": "57.6",
"Revenues": "-137",
"Net Income": "107",
"Research and Development Exp.": "-2.03",
"Administrative and Marketing Exp.": "-32.7",
"Other Expenses": "20.5",
"Other Revenues": "-137",
"Other Net Income": "124",
"Comprehensive Net Income": "107",
"Other Compr. Net Income": "3.16",
"Economic Capital Ratio": "70.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001262039_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "167,497",
"Assets, Current": "523,570",
"Assets, Non-Current": "153,313",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "266,864",
"Liabilities, Non-Current": "21,624",
"Other Assets": "57,864",
"Other Compr. Net Income": "0",
"Other Expenses": "29,581",
"Other Liabilities": "87,905",
"Other Net Income": "323,147",
"Other Revenues": "0",
"Research and Development Exp.": "63,577"
},
"output_variables": {
"Liabilities": "376,393",
"Assets": "734,747",
"Expenses": "260,655",
"Revenues": "0",
"Stockholders Equity": "358,354",
"Net Income": "62,492",
"Comprehensive Net Income": "62,492",
"BaseVar": "3,042,567",
"ECR before LimitedLiability": "128%",
"Economic Capital Ratio": "300%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "204,666",
"Assets, Current": "569,274",
"Assets, Non-Current": "332,060",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "319,304",
"Liabilities, Non-Current": "29,342",
"Other Assets": "74,163",
"Other Compr. Net Income": "2,689",
"Other Expenses": "38,160",
"Other Liabilities": "115,917",
"Other Net Income": "390,740",
"Other Revenues": "0",
"Research and Development Exp.": "81,078"
},
"output_variables": {
"Liabilities": "464,563",
"Assets": "975,497",
"Expenses": "323,904",
"Revenues": "0",
"Stockholders Equity": "510,934",
"Net Income": "66,836",
"Comprehensive Net Income": "69,525",
"BaseVar": "3,775,869",
"ECR before LimitedLiability": "118%",
"Economic Capital Ratio": "292%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 2.918510215225149,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0001262039.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0001262039.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0001262039.svg"
},
{
"company_id": "0001009626",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0001009626.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0001009626.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001009626_main_keyfigs.svg",
"name": "Brocade Communications Systems INC",
"rank": 9,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Brocade Communications Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Brocade Communications Systems INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 123% points.The greatest weakness of Brocade Communications Systems INC is the variable Other Revenues, reducing the Economic Capital Ratio by 142% points.
The company's Economic Capital Ratio, given in the ranking table, is 288%, being 67% points above the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0001009626_2013_Brocade_Communications_Systems_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Other Liabilities": "-6.48",
"Liabilities": "6.56",
"Assets": "-15.9",
"Stockholders Equity": "-14.3",
"ECR before LimitedLiability": "-71.5",
"Liabilities, Current": "6.99",
"Liabilities, Non-Current": "4.73",
"Assets, Current": "-18.0",
"Other Assets": "-5.93",
"Goodwill": "7.06",
"Administrative and Marketing Exp.": "7.67",
"Expenses": "-72.2",
"Revenues": "41.7",
"Net Income": "-92.4",
"Research and Development Exp.": "-25.3",
"Other Expenses": "9.79",
"Costs of Goods Sold": "-131",
"Other Revenues": "41.7",
"Comprehensive Net Income": "-92.4",
"Other Net Income": "-196",
"Economic Capital Ratio": "-69.2"
},
"2010": {
"Other Liabilities": "-23.0",
"Liabilities": "-2.28",
"Assets": "-1.22",
"Stockholders Equity": "-6.98",
"ECR before LimitedLiability": "-48.7",
"Liabilities, Current": "10.8",
"Liabilities, Non-Current": "6.53",
"Goodwill": "4.82",
"Assets, Non-Current": "-1.03",
"Assets, Current": "-3.41",
"Administrative and Marketing Exp.": "6.08",
"Expenses": "-33.1",
"Revenues": "129",
"Net Income": "-62.6",
"Other Expenses": "78.9",
"Costs of Goods Sold": "-133",
"Research and Development Exp.": "-30.9",
"Other Revenues": "129",
"Other Net Income": "-280",
"Comprehensive Net Income": "-62.6",
"Economic Capital Ratio": "-46.2"
},
"2011": {
"Other Liabilities": "-21.4",
"Liabilities": "-15.0",
"Stockholders Equity": "5.92",
"ECR before LimitedLiability": "56.2",
"Liabilities, Current": "4.07",
"Assets": "7.29",
"Assets, Current": "-5.26",
"Goodwill": "14.8",
"Other Assets": "2.80",
"Research and Development Exp.": "-33.7",
"Expenses": "14.2",
"Revenues": "-156",
"Net Income": "54.7",
"Costs of Goods Sold": "56.0",
"Other Expenses": "8.17",
"Administrative and Marketing Exp.": "-34.4",
"Other Revenues": "-156",
"Comprehensive Net Income": "55.4",
"Other Net Income": "83.1",
"Other Compr. Net Income": "1.95",
"Economic Capital Ratio": "7.12"
},
"2012": {
"Other Liabilities": "-23.3",
"Liabilities": "-9.20",
"Assets": "-2.81",
"Stockholders Equity": "13.3",
"ECR before LimitedLiability": "112",
"Liabilities, Non-Current": "5.12",
"Liabilities, Current": "6.72",
"Other Assets": "-0.826",
"Assets, Current": "0.884",
"Goodwill": "-3.60",
"Costs of Goods Sold": "79.5",
"Expenses": "48.8",
"Revenues": "-142",
"Net Income": "103",
"Research and Development Exp.": "-22.8",
"Administrative and Marketing Exp.": "-22.5",
"Other Expenses": "19.9",
"Other Revenues": "-142",
"Other Net Income": "123",
"Comprehensive Net Income": "103",
"Economic Capital Ratio": "66.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001009626_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Administrative and Marketing Exp.": "470,117",
"Assets, Current": "885,275",
"Assets, Non-Current": "28,218",
"Costs of Goods Sold": "919,426",
"Goodwill": "2,130,806",
"Liabilities, Current": "855,187",
"Liabilities, Non-Current": "107,390",
"Other Assets": "627,121",
"Other Compr. Net Income": "0",
"Other Expenses": "286,974",
"Other Liabilities": "930,839",
"Other Net Income": "-2,984",
"Other Revenues": "1,952,926",
"Research and Development Exp.": "354,809"
},
"output_variables": {
"Liabilities": "1,893,416",
"Assets": "3,671,420",
"Expenses": "2,031,326",
"Revenues": "1,952,926",
"Stockholders Equity": "1,778,004",
"Net Income": "-81,384",
"Comprehensive Net Income": "-81,384",
"BaseVar": "19,768,043",
"ECR before LimitedLiability": "7.0%",
"Economic Capital Ratio": "193%"
}
},
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "602,306",
"Assets, Current": "874,451",
"Assets, Non-Current": "48,203",
"Costs of Goods Sold": "860,033",
"Goodwill": "1,988,950",
"Liabilities, Current": "569,283",
"Liabilities, Non-Current": "70,092",
"Other Assets": "742,571",
"Other Compr. Net Income": "0",
"Other Expenses": "143,909",
"Other Liabilities": "968,499",
"Other Net Income": "-15,003",
"Other Revenues": "2,094,363",
"Research and Development Exp.": "354,260"
},
"output_variables": {
"Liabilities": "1,607,874",
"Assets": "3,654,175",
"Expenses": "1,960,508",
"Revenues": "2,094,363",
"Stockholders Equity": "2,046,301",
"Net Income": "118,852",
"Comprehensive Net Income": "118,852",
"BaseVar": "19,968,688",
"ECR before LimitedLiability": "77%",
"Economic Capital Ratio": "258%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "678,019",
"Assets, Current": "844,201",
"Assets, Non-Current": "42,031",
"Costs of Goods Sold": "0",
"Goodwill": "1,845,664",
"Liabilities, Current": "565,987",
"Liabilities, Non-Current": "73,759",
"Other Assets": "742,412",
"Other Compr. Net Income": "0",
"Other Expenses": "200,250",
"Other Liabilities": "820,424",
"Other Net Income": "1,283,280",
"Other Revenues": "0",
"Research and Development Exp.": "354,401"
},
"output_variables": {
"Liabilities": "1,460,170",
"Assets": "3,474,308",
"Expenses": "1,232,670",
"Revenues": "0",
"Stockholders Equity": "2,014,138",
"Net Income": "50,610",
"Comprehensive Net Income": "50,610",
"BaseVar": "13,185,186",
"ECR before LimitedLiability": "58%",
"Economic Capital Ratio": "241%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "683,085",
"Assets, Current": "1,155,579",
"Assets, Non-Current": "37,213",
"Costs of Goods Sold": "0",
"Goodwill": "1,733,354",
"Liabilities, Current": "610,468",
"Liabilities, Non-Current": "9,887",
"Other Assets": "655,115",
"Other Compr. Net Income": "0",
"Other Expenses": "140,823",
"Other Liabilities": "725,086",
"Other Net Income": "1,382,179",
"Other Revenues": "0",
"Research and Development Exp.": "363,090"
},
"output_variables": {
"Liabilities": "1,345,441",
"Assets": "3,581,261",
"Expenses": "1,186,998",
"Revenues": "0",
"Stockholders Equity": "2,235,820",
"Net Income": "195,181",
"Comprehensive Net Income": "195,181",
"BaseVar": "13,408,045",
"ECR before LimitedLiability": "113%",
"Economic Capital Ratio": "288%"
}
}
},
"top_rated": true,
"trend": 9.0,
"value": 2.8789573805530897,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0001009626.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0001009626.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0001009626.svg"
},
{
"company_id": "0000854775",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0000854775.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0000854775.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000854775.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000854775_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000854775_main_keyfigs.svg",
"name": "DIGI International INC",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_computers/2012/backtesting_correlation/regression_0000854775.svg",
"report_text": "The relative strengths and weaknesses of DIGI International INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of DIGI International INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 129% points.The greatest weakness of DIGI International INC is the variable Other Revenues, reducing the Economic Capital Ratio by 164% points.
The company's Economic Capital Ratio, given in the ranking table, is 285%, being 64% points above the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0000854775_2013_DIGI_International_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "7.08",
"Liabilities": "28.5",
"Assets": "-12.1",
"Stockholders Equity": "34.2",
"ECR before LimitedLiability": "129",
"Liabilities, Non-Current": "3.44",
"Liabilities, Current": "19.8",
"Assets, Current": "-4.66",
"Goodwill": "-6.95",
"Research and Development Exp.": "87.2",
"Expenses": "12.4",
"Revenues": "-172",
"Net Income": "94.2",
"Costs of Goods Sold": "88.4",
"Other Expenses": "-79.4",
"Administrative and Marketing Exp.": "-59.0",
"Other Revenues": "-172",
"Comprehensive Net Income": "96.7",
"Other Net Income": "160",
"Other Compr. Net Income": "2.05",
"Economic Capital Ratio": "80.3"
},
"2012": {
"Other Liabilities": "4.82",
"Liabilities": "28.0",
"Assets": "-3.82",
"Stockholders Equity": "44.7",
"ECR before LimitedLiability": "109",
"Liabilities, Non-Current": "4.46",
"Liabilities, Current": "20.5",
"Assets, Current": "-1.61",
"Goodwill": "-1.49",
"Costs of Goods Sold": "93.9",
"Expenses": "34.2",
"Revenues": "-164",
"Net Income": "99.4",
"Research and Development Exp.": "99.4",
"Administrative and Marketing Exp.": "-53.8",
"Other Expenses": "-80.7",
"Other Revenues": "-164",
"Other Net Income": "129",
"Comprehensive Net Income": "86.7",
"Other Compr. Net Income": "-13.6",
"Economic Capital Ratio": "63.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000854775_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "57,755",
"Assets, Current": "162,234",
"Assets, Non-Current": "545",
"Costs of Goods Sold": "0",
"Goodwill": "86,012",
"Liabilities, Current": "19,486",
"Liabilities, Non-Current": "2,880",
"Other Assets": "35,104",
"Other Compr. Net Income": "0",
"Other Expenses": "37,292",
"Other Liabilities": "813",
"Other Net Income": "106,066",
"Other Revenues": "0",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "23,179",
"Assets": "283,895",
"Expenses": "95,047",
"Revenues": "0",
"Stockholders Equity": "260,716",
"Net Income": "11,019",
"Comprehensive Net Income": "11,019",
"BaseVar": "1,010,278",
"ECR before LimitedLiability": "146%",
"Economic Capital Ratio": "314%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "57,430",
"Assets, Current": "173,569",
"Assets, Non-Current": "494",
"Costs of Goods Sold": "0",
"Goodwill": "86,209",
"Liabilities, Current": "18,192",
"Liabilities, Non-Current": "3,405",
"Other Assets": "32,812",
"Other Compr. Net Income": "-3,268",
"Other Expenses": "35,308",
"Other Liabilities": "630",
"Other Net Income": "100,353",
"Other Revenues": "0",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "22,227",
"Assets": "293,084",
"Expenses": "92,738",
"Revenues": "0",
"Stockholders Equity": "270,857",
"Net Income": "7,615",
"Comprehensive Net Income": "4,347",
"BaseVar": "994,145",
"ECR before LimitedLiability": "109%",
"Economic Capital Ratio": "285%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 2.850295369449129,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0000854775.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0000854775.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0000854775.svg"
},
{
"company_id": "0000051143",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0000051143.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0000051143.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000051143.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000051143_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000051143_main_keyfigs.svg",
"name": "International Business Machines",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_computers/2012/backtesting_correlation/regression_0000051143.svg",
"report_text": "The relative strengths and weaknesses of International Business Machines are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of International Business Machines compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 191% points.The greatest weakness of International Business Machines is the variable Other Net Income, reducing the Economic Capital Ratio by 228% points.
The company's Economic Capital Ratio, given in the ranking table, is 283%, being 62% points above the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0000051143_2013_International_Business_Machines.pdf",
"shrinked_graph_json": {
"2009": {
"Other Liabilities": "-15.0",
"Liabilities": "10.3",
"Assets": "7.88",
"Stockholders Equity": "-35.2",
"ECR before LimitedLiability": "36.6",
"Liabilities, Current": "16.9",
"Liabilities, Non-Current": "6.41",
"Assets, Current": "4.65",
"Other Assets": "1.32",
"Goodwill": "3.38",
"Administrative and Marketing Exp.": "31.6",
"Expenses": "-36.1",
"Revenues": "158",
"Net Income": "17.5",
"Research and Development Exp.": "42.4",
"Other Expenses": "116",
"Costs of Goods Sold": "-203",
"Other Revenues": "158",
"Comprehensive Net Income": "17.5",
"Other Net Income": "-207",
"Economic Capital Ratio": "38.9"
},
"2010": {
"Other Liabilities": "-30.3",
"Liabilities": "-22.0",
"Assets": "6.78",
"Stockholders Equity": "-32.4",
"ECR before LimitedLiability": "-0.641",
"Liabilities, Current": "1.95",
"Liabilities, Non-Current": "4.61",
"Goodwill": "1.81",
"Assets, Non-Current": "1.22",
"Assets, Current": "4.61",
"Administrative and Marketing Exp.": "40.9",
"Expenses": "-20.1",
"Revenues": "194",
"Net Income": "-6.71",
"Other Expenses": "126",
"Costs of Goods Sold": "-229",
"Research and Development Exp.": "32.1",
"Other Revenues": "194",
"Other Net Income": "-316",
"Comprehensive Net Income": "-6.71",
"Economic Capital Ratio": "1.85"
},
"2011": {
"Other Liabilities": "-8.66",
"Liabilities": "-21.7",
"Assets": "2.54",
"Stockholders Equity": "-38.3",
"ECR before LimitedLiability": "102",
"Liabilities, Non-Current": "-21.3",
"Liabilities, Current": "7.66",
"Assets, Current": "2.31",
"Other Assets": "0.384",
"Research and Development Exp.": "81.7",
"Expenses": "15.1",
"Revenues": "198",
"Net Income": "107",
"Costs of Goods Sold": "-217",
"Other Expenses": "86.8",
"Administrative and Marketing Exp.": "102",
"Other Revenues": "198",
"Comprehensive Net Income": "104",
"Other Net Income": "-234",
"Other Compr. Net Income": "-17.3",
"Economic Capital Ratio": "52.8"
},
"2012": {
"Other Liabilities": "-13.0",
"Liabilities": "-19.6",
"Assets": "1.33",
"Stockholders Equity": "-30.2",
"ECR before LimitedLiability": "108",
"Liabilities, Non-Current": "-17.3",
"Liabilities, Current": "9.89",
"Assets, Non-Current": "-0.182",
"Assets, Current": "1.40",
"Costs of Goods Sold": "-196",
"Expenses": "50.0",
"Revenues": "191",
"Net Income": "110",
"Research and Development Exp.": "95.0",
"Administrative and Marketing Exp.": "99.2",
"Other Expenses": "75.9",
"Other Revenues": "191",
"Other Net Income": "-228",
"Comprehensive Net Income": "105",
"Other Compr. Net Income": "-23.3",
"Economic Capital Ratio": "62.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000051143_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Administrative and Marketing Exp.": "20,952,000",
"Assets, Current": "48,935,000",
"Assets, Non-Current": "5,379,000",
"Costs of Goods Sold": "51,973,000",
"Goodwill": "22,703,000",
"Liabilities, Current": "36,002,000",
"Liabilities, Non-Current": "8,819,000",
"Other Assets": "32,005,000",
"Other Compr. Net Income": "0",
"Other Expenses": "3,588,000",
"Other Liabilities": "41,446,000",
"Other Net Income": "0",
"Other Revenues": "95,758,000",
"Research and Development Exp.": "5,820,000"
},
"output_variables": {
"Liabilities": "86,267,000",
"Assets": "109,022,000",
"Expenses": "82,333,000",
"Revenues": "95,758,000",
"Stockholders Equity": "22,755,000",
"Net Income": "13,425,000",
"Comprehensive Net Income": "13,425,000",
"BaseVar": "856,312,160",
"ECR before LimitedLiability": "129%",
"Economic Capital Ratio": "301%"
}
},
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "21,837,000",
"Assets, Current": "48,116,000",
"Assets, Non-Current": "5,778,000",
"Costs of Goods Sold": "53,857,000",
"Goodwill": "28,624,000",
"Liabilities, Current": "40,562,000",
"Liabilities, Non-Current": "8,226,000",
"Other Assets": "30,934,000",
"Other Compr. Net Income": "0",
"Other Expenses": "3,318,000",
"Other Liabilities": "41,491,000",
"Other Net Income": "0",
"Other Revenues": "99,870,000",
"Research and Development Exp.": "6,026,000"
},
"output_variables": {
"Liabilities": "90,279,000",
"Assets": "113,452,000",
"Expenses": "85,038,000",
"Revenues": "99,870,000",
"Stockholders Equity": "23,173,000",
"Net Income": "14,832,000",
"Comprehensive Net Income": "14,832,000",
"BaseVar": "889,573,580",
"ECR before LimitedLiability": "135%",
"Economic Capital Ratio": "306%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "23,594,000",
"Assets, Current": "50,928,000",
"Assets, Non-Current": "15,671,000",
"Costs of Goods Sold": "56,778,000",
"Goodwill": "29,605,000",
"Liabilities, Current": "42,123,000",
"Liabilities, Non-Current": "31,853,000",
"Other Assets": "20,229,000",
"Other Compr. Net Income": "-3,142,000",
"Other Expenses": "4,431,000",
"Other Liabilities": "22,221,000",
"Other Net Income": "0",
"Other Revenues": "106,916,000",
"Research and Development Exp.": "6,258,000"
},
"output_variables": {
"Liabilities": "96,197,000",
"Assets": "116,433,000",
"Expenses": "91,061,000",
"Revenues": "106,916,000",
"Stockholders Equity": "20,236,000",
"Net Income": "15,855,000",
"Comprehensive Net Income": "12,713,000",
"BaseVar": "963,081,940",
"ECR before LimitedLiability": "111%",
"Economic Capital Ratio": "287%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "23,553,000",
"Assets, Current": "49,433,000",
"Assets, Non-Current": "17,833,000",
"Costs of Goods Sold": "54,209,000",
"Goodwill": "33,034,000",
"Liabilities, Current": "43,625,000",
"Liabilities, Non-Current": "31,695,000",
"Other Assets": "18,913,000",
"Other Compr. Net Income": "-3,873,000",
"Other Expenses": "3,839,000",
"Other Liabilities": "24,909,000",
"Other Net Income": "0",
"Other Revenues": "104,507,000",
"Research and Development Exp.": "6,302,000"
},
"output_variables": {
"Liabilities": "100,229,000",
"Assets": "119,213,000",
"Expenses": "87,903,000",
"Revenues": "104,507,000",
"Stockholders Equity": "18,984,000",
"Net Income": "16,604,000",
"Comprehensive Net Income": "12,731,000",
"BaseVar": "945,886,580",
"ECR before LimitedLiability": "108%",
"Economic Capital Ratio": "283%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 2.8347707028926794,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0000051143.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0000051143.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0000051143.svg"
},
{
"company_id": "0000926326",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0000926326.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0000926326.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000926326.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000926326_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000926326_main_keyfigs.svg",
"name": "Omnicell INC",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_computers/2012/backtesting_correlation/regression_0000926326.svg",
"report_text": "The relative strengths and weaknesses of Omnicell INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Omnicell INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 209% points.The greatest weakness of Omnicell INC is the variable Other Net Income, reducing the Economic Capital Ratio by 267% points.
The company's Economic Capital Ratio, given in the ranking table, is 279%, being 57% points above the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0000926326_2013_Omnicell_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "3.52",
"Liabilities": "29.7",
"Assets": "0.643",
"Stockholders Equity": "-1.54",
"ECR before LimitedLiability": "96.0",
"Liabilities, Non-Current": "6.62",
"Liabilities, Current": "21.8",
"Goodwill": "0.366",
"Other Assets": "0.204",
"Research and Development Exp.": "67.5",
"Expenses": "-46.6",
"Revenues": "209",
"Net Income": "95.3",
"Costs of Goods Sold": "-185",
"Other Expenses": "95.6",
"Administrative and Marketing Exp.": "-1.84",
"Other Revenues": "209",
"Comprehensive Net Income": "95.4",
"Other Net Income": "-267",
"Other Compr. Net Income": "3.46",
"Economic Capital Ratio": "46.9"
},
"2012": {
"Other Liabilities": "-5.47",
"Liabilities": "26.1",
"Assets": "0.212",
"Stockholders Equity": "-0.693",
"ECR before LimitedLiability": "103",
"Liabilities, Non-Current": "8.24",
"Liabilities, Current": "23.5",
"Other Assets": "-0.187",
"Assets, Current": "0.303",
"Costs of Goods Sold": "-184",
"Expenses": "-14.8",
"Revenues": "209",
"Net Income": "96.2",
"Research and Development Exp.": "93.0",
"Administrative and Marketing Exp.": "25.7",
"Other Expenses": "93.0",
"Other Revenues": "209",
"Other Net Income": "-267",
"Comprehensive Net Income": "96.4",
"Other Compr. Net Income": "1.45",
"Economic Capital Ratio": "57.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000926326_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "97,520",
"Assets, Current": "281,832",
"Assets, Non-Current": "9,716",
"Costs of Goods Sold": "109,751",
"Goodwill": "28,543",
"Liabilities, Current": "58,871",
"Liabilities, Non-Current": "1,339",
"Other Assets": "41,999",
"Other Compr. Net Income": "1.0",
"Other Expenses": "5,762",
"Other Liabilities": "18,966",
"Other Net Income": "-71",
"Other Revenues": "245,535",
"Research and Development Exp.": "22,042"
},
"output_variables": {
"Liabilities": "79,176",
"Assets": "362,090",
"Expenses": "235,075",
"Revenues": "245,535",
"Stockholders Equity": "282,914",
"Net Income": "10,389",
"Comprehensive Net Income": "10,390",
"BaseVar": "2,268,338",
"ECR before LimitedLiability": "104%",
"Economic Capital Ratio": "281%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "119,736",
"Assets, Current": "180,756",
"Assets, Non-Current": "15,778",
"Costs of Goods Sold": "143,439",
"Goodwill": "111,407",
"Liabilities, Current": "83,077",
"Liabilities, Non-Current": "4,809",
"Other Assets": "133,878",
"Other Compr. Net Income": "130",
"Other Expenses": "10,897",
"Other Liabilities": "46,383",
"Other Net Income": "-51",
"Other Revenues": "314,027",
"Research and Development Exp.": "23,726"
},
"output_variables": {
"Liabilities": "134,269",
"Assets": "441,819",
"Expenses": "297,798",
"Revenues": "314,027",
"Stockholders Equity": "307,550",
"Net Income": "16,178",
"Comprehensive Net Income": "16,308",
"BaseVar": "2,895,190",
"ECR before LimitedLiability": "102%",
"Economic Capital Ratio": "279%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 2.785944336807744,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0000926326.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0000926326.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0000926326.svg"
},
{
"company_id": "0001375365",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0001375365.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0001375365.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001375365.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001375365_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001375365_main_keyfigs.svg",
"name": "Super Micro Computer Inc",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_computers/2012/backtesting_correlation/regression_0001375365.svg",
"report_text": "The relative strengths and weaknesses of Super Micro Computer Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Super Micro Computer Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 98% points.The greatest weakness of Super Micro Computer Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 111% points.
The company's Economic Capital Ratio, given in the ranking table, is 278%, being 57% points above the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0001375365_2013_Super_Micro_Computer_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "3.25",
"Liabilities": "-25.0",
"Assets": "-0.432",
"Stockholders Equity": "15.6",
"ECR before LimitedLiability": "103",
"Liabilities, Non-Current": "-2.04",
"Liabilities, Current": "-26.7",
"Other Assets": "-0.0758",
"Assets, Current": "-0.460",
"Costs of Goods Sold": "59.2",
"Expenses": "65.1",
"Revenues": "-111",
"Net Income": "92.6",
"Research and Development Exp.": "-46.1",
"Administrative and Marketing Exp.": "37.4",
"Other Expenses": "18.0",
"Other Revenues": "-111",
"Other Net Income": "98.1",
"Comprehensive Net Income": "92.6",
"Other Compr. Net Income": "0.673",
"Economic Capital Ratio": "56.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001375365_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "55,180",
"Assets, Current": "481,912",
"Assets, Non-Current": "6,313",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "220,508",
"Liabilities, Non-Current": "30,244",
"Other Assets": "100,878",
"Other Compr. Net Income": "128",
"Other Expenses": "16,215",
"Other Liabilities": "0",
"Other Net Income": "165,471",
"Other Revenues": "0",
"Research and Development Exp.": "64,223"
},
"output_variables": {
"Liabilities": "250,752",
"Assets": "589,103",
"Expenses": "135,618",
"Revenues": "0",
"Stockholders Equity": "338,351",
"Net Income": "29,853",
"Comprehensive Net Income": "29,981",
"BaseVar": "1,703,112",
"ECR before LimitedLiability": "101%",
"Economic Capital Ratio": "278%"
}
}
},
"top_rated": false,
"trend": null,
"value": 2.7817136866915666,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0001375365.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0001375365.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0001375365.svg"
},
{
"company_id": "0001043604",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0001043604.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0001043604.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001043604.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001043604_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001043604_main_keyfigs.svg",
"name": "Juniper Networks INC",
"rank": 14,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Juniper Networks INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Juniper Networks INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 87% points.The greatest weakness of Juniper Networks INC is the variable Other Revenues, reducing the Economic Capital Ratio by 125% points.
The company's Economic Capital Ratio, given in the ranking table, is 263%, being 42% points above the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0001043604_2013_Juniper_Networks_INC.pdf",
"shrinked_graph_json": {
"2009": {
"Other Liabilities": "11.7",
"Liabilities": "19.3",
"Assets": "2.28",
"Stockholders Equity": "32.1",
"ECR before LimitedLiability": "5.70",
"Liabilities, Current": "1.42",
"Liabilities, Non-Current": "7.25",
"Assets, Current": "0.264",
"Other Assets": "-0.488",
"Goodwill": "2.43",
"Administrative and Marketing Exp.": "-35.8",
"Expenses": "-5.27",
"Revenues": "-191",
"Net Income": "-26.9",
"Research and Development Exp.": "-65.7",
"Other Expenses": "25.6",
"Costs of Goods Sold": "84.2",
"Other Revenues": "-191",
"Comprehensive Net Income": "-26.9",
"Other Net Income": "102",
"Economic Capital Ratio": "8.06"
},
"2010": {
"Other Liabilities": "6.99",
"Liabilities": "9.96",
"Assets": "-27.4",
"Stockholders Equity": "29.1",
"ECR before LimitedLiability": "30.7",
"Liabilities, Current": "-4.89",
"Liabilities, Non-Current": "7.73",
"Goodwill": "-21.8",
"Other Assets": "1.77",
"Assets, Current": "-3.98",
"Administrative and Marketing Exp.": "-28.3",
"Expenses": "31.5",
"Revenues": "-149",
"Net Income": "20.6",
"Other Expenses": "92.6",
"Costs of Goods Sold": "55.0",
"Research and Development Exp.": "-72.3",
"Other Revenues": "-149",
"Other Net Income": "152",
"Comprehensive Net Income": "20.6",
"Economic Capital Ratio": "33.2"
},
"2011": {
"Other Liabilities": "5.54",
"Liabilities": "9.72",
"Stockholders Equity": "35.0",
"ECR before LimitedLiability": "123",
"Liabilities, Non-Current": "3.77",
"Assets, Non-Current": "-1.27",
"Assets": "-17.5",
"Assets, Current": "-2.62",
"Goodwill": "-10.7",
"Research and Development Exp.": "-56.5",
"Expenses": "37.9",
"Revenues": "-130",
"Net Income": "85.6",
"Costs of Goods Sold": "65.0",
"Other Expenses": "35.1",
"Administrative and Marketing Exp.": "1.71",
"Other Revenues": "-130",
"Comprehensive Net Income": "87.4",
"Other Net Income": "131",
"Other Compr. Net Income": "1.55",
"Economic Capital Ratio": "73.8"
},
"2012": {
"Other Liabilities": "-0.810",
"Liabilities": "-6.42",
"Assets": "7.73",
"Stockholders Equity": "27.4",
"ECR before LimitedLiability": "87.5",
"Liabilities, Non-Current": "-9.58",
"Liabilities, Current": "3.64",
"Assets, Non-Current": "0.937",
"Goodwill": "4.82",
"Costs of Goods Sold": "68.5",
"Expenses": "45.3",
"Revenues": "-125",
"Net Income": "71.0",
"Research and Development Exp.": "-55.1",
"Administrative and Marketing Exp.": "4.22",
"Other Expenses": "34.7",
"Other Revenues": "-125",
"Other Net Income": "87.3",
"Comprehensive Net Income": "74.5",
"Other Compr. Net Income": "3.12",
"Economic Capital Ratio": "41.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001043604_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Administrative and Marketing Exp.": "893,497",
"Assets, Current": "2,878,959",
"Assets, Non-Current": "518,930",
"Costs of Goods Sold": "0",
"Goodwill": "3,672,436",
"Liabilities, Current": "1,375,785",
"Liabilities, Non-Current": "0",
"Other Assets": "519,938",
"Other Compr. Net Income": "0",
"Other Expenses": "409,043",
"Other Liabilities": "0",
"Other Net Income": "2,159,476",
"Other Revenues": "0",
"Research and Development Exp.": "741,708"
},
"output_variables": {
"Liabilities": "1,375,785",
"Assets": "7,590,263",
"Expenses": "2,044,248",
"Revenues": "0",
"Stockholders Equity": "6,214,478",
"Net Income": "115,228",
"Comprehensive Net Income": "115,228",
"BaseVar": "22,390,888",
"ECR before LimitedLiability": "91%",
"Economic Capital Ratio": "270%"
}
},
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "1,034,931",
"Assets, Current": "3,214,370",
"Assets, Non-Current": "590,644",
"Costs of Goods Sold": "0",
"Goodwill": "4,049,610",
"Liabilities, Current": "1,471,976",
"Liabilities, Non-Current": "0",
"Other Assets": "613,227",
"Other Compr. Net Income": "0",
"Other Expenses": "180,158",
"Other Liabilities": "0",
"Other Net Income": "2,752,317",
"Other Revenues": "0",
"Research and Development Exp.": "917,855"
},
"output_variables": {
"Liabilities": "1,471,976",
"Assets": "8,467,851",
"Expenses": "2,132,944",
"Revenues": "0",
"Stockholders Equity": "6,995,875",
"Net Income": "619,373",
"Comprehensive Net Income": "619,373",
"BaseVar": "25,781,125",
"ECR before LimitedLiability": "177%",
"Economic Capital Ratio": "337%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "1,180,192",
"Assets, Current": "4,439,661",
"Assets, Non-Current": "816,013",
"Costs of Goods Sold": "0",
"Goodwill": "4,051,258",
"Liabilities, Current": "1,466,703",
"Liabilities, Non-Current": "0",
"Other Assets": "676,888",
"Other Compr. Net Income": "0",
"Other Expenses": "189,788",
"Other Liabilities": "0",
"Other Net Income": "2,821,782",
"Other Revenues": "0",
"Research and Development Exp.": "1,026,790"
},
"output_variables": {
"Liabilities": "1,466,703",
"Assets": "9,983,820",
"Expenses": "2,396,770",
"Revenues": "0",
"Stockholders Equity": "8,517,117",
"Net Income": "425,012",
"Comprehensive Net Income": "425,012",
"BaseVar": "27,956,293",
"ECR before LimitedLiability": "138%",
"Economic Capital Ratio": "308%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "1,245,600",
"Assets, Current": "3,600,700",
"Assets, Non-Current": "1,126,400",
"Costs of Goods Sold": "0",
"Goodwill": "4,186,700",
"Liabilities, Current": "1,422,000",
"Liabilities, Non-Current": "1,068,300",
"Other Assets": "918,300",
"Other Compr. Net Income": "22,300",
"Other Expenses": "158,500",
"Other Liabilities": "342,300",
"Other Net Income": "2,692,200",
"Other Revenues": "0",
"Research and Development Exp.": "1,101,600"
},
"output_variables": {
"Liabilities": "2,832,600",
"Assets": "9,832,100",
"Expenses": "2,505,700",
"Revenues": "0",
"Stockholders Equity": "6,999,500",
"Net Income": "186,500",
"Comprehensive Net Income": "208,800",
"BaseVar": "28,570,402",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "263%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 2.631158666498393,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0001043604.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0001043604.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0001043604.svg"
},
{
"company_id": "0001130258",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0001130258.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0001130258.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001130258_main_keyfigs.svg",
"name": "ACME Packet INC",
"rank": 15,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of ACME Packet INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ACME Packet INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 114% points.The greatest weakness of ACME Packet INC is the variable Other Revenues, reducing the Economic Capital Ratio by 188% points.
The company's Economic Capital Ratio, given in the ranking table, is 250%, being 29% points above the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0001130258_2013_ACME_Packet_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "10.7",
"Liabilities": "41.6",
"Assets": "-9.52",
"Stockholders Equity": "23.0",
"ECR before LimitedLiability": "183",
"Liabilities, Non-Current": "7.35",
"Liabilities, Current": "27.2",
"Assets, Non-Current": "3.86",
"Assets, Current": "-31.3",
"Goodwill": "9.93",
"Research and Development Exp.": "-21.3",
"Expenses": "19.5",
"Revenues": "-209",
"Net Income": "159",
"Costs of Goods Sold": "97.6",
"Other Expenses": "18.8",
"Administrative and Marketing Exp.": "-64.3",
"Other Revenues": "-209",
"Comprehensive Net Income": "162",
"Other Net Income": "230",
"Economic Capital Ratio": "134"
},
"2012": {
"Other Liabilities": "4.91",
"Liabilities": "25.2",
"Assets": "9.51",
"Stockholders Equity": "41.5",
"ECR before LimitedLiability": "74.5",
"Liabilities, Non-Current": "5.93",
"Liabilities, Current": "16.5",
"Other Assets": "3.45",
"Assets, Current": "11.2",
"Goodwill": "-2.51",
"Costs of Goods Sold": "66.3",
"Expenses": "-4.97",
"Revenues": "-188",
"Net Income": "61.8",
"Research and Development Exp.": "-42.2",
"Administrative and Marketing Exp.": "-127",
"Other Expenses": "65.1",
"Other Revenues": "-188",
"Other Net Income": "114",
"Comprehensive Net Income": "62.7",
"Economic Capital Ratio": "28.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001130258_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "127,424",
"Assets, Current": "437,110",
"Assets, Non-Current": "230",
"Costs of Goods Sold": "0",
"Goodwill": "3,778",
"Liabilities, Current": "45,294",
"Liabilities, Non-Current": "0",
"Other Assets": "73,288",
"Other Compr. Net Income": "0",
"Other Expenses": "29,876",
"Other Liabilities": "0",
"Other Net Income": "253,143",
"Other Revenues": "0",
"Research and Development Exp.": "51,483"
},
"output_variables": {
"Liabilities": "45,294",
"Assets": "514,406",
"Expenses": "208,783",
"Revenues": "0",
"Stockholders Equity": "469,112",
"Net Income": "44,360",
"Comprehensive Net Income": "44,360",
"BaseVar": "2,247,655",
"ECR before LimitedLiability": "219%",
"Economic Capital Ratio": "368%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "160,288",
"Assets, Current": "445,014",
"Assets, Non-Current": "362",
"Costs of Goods Sold": "0",
"Goodwill": "15,263",
"Liabilities, Current": "55,291",
"Liabilities, Non-Current": "0",
"Other Assets": "118,573",
"Other Compr. Net Income": "2.0",
"Other Expenses": "-271",
"Other Liabilities": "0",
"Other Net Income": "219,555",
"Other Revenues": "0",
"Research and Development Exp.": "64,780"
},
"output_variables": {
"Liabilities": "55,291",
"Assets": "579,212",
"Expenses": "224,797",
"Revenues": "0",
"Stockholders Equity": "523,921",
"Net Income": "-5,242",
"Comprehensive Net Income": "-5,240",
"BaseVar": "2,210,200",
"ECR before LimitedLiability": "68%",
"Economic Capital Ratio": "250%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 2.501379413979063,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0001130258.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0001130258.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0001130258.svg"
},
{
"company_id": "0001001288",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0001001288.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0001001288.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001001288_main_keyfigs.svg",
"name": "Lexmark International INC KY",
"rank": 16,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Lexmark International INC KY are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lexmark International INC KY compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 211% points.The greatest weakness of Lexmark International INC KY is the variable Costs of Goods Sold, reducing the Economic Capital Ratio by 368% points.
The company's Economic Capital Ratio, given in the ranking table, is 242%, being 21% points above the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0001001288_2013_Lexmark_International_INC_KY.pdf",
"shrinked_graph_json": {
"2010": {
"Other Liabilities": "-4.26",
"Liabilities": "15.2",
"Assets": "6.12",
"Stockholders Equity": "-41.5",
"ECR before LimitedLiability": "-13.4",
"Liabilities, Current": "15.0",
"Liabilities, Non-Current": "4.25",
"Goodwill": "3.07",
"Assets, Non-Current": "1.12",
"Assets, Current": "3.04",
"Administrative and Marketing Exp.": "108",
"Expenses": "-88.2",
"Revenues": "246",
"Net Income": "-69.4",
"Other Expenses": "138",
"Costs of Goods Sold": "-435",
"Research and Development Exp.": "19.1",
"Other Revenues": "246",
"Other Net Income": "-476",
"Comprehensive Net Income": "-69.4",
"Economic Capital Ratio": "-10.9"
},
"2011": {
"Other Liabilities": "-20.1",
"Liabilities": "14.3",
"Assets": "-2.25",
"Stockholders Equity": "-46.8",
"ECR before LimitedLiability": "86.9",
"Liabilities, Non-Current": "8.42",
"Liabilities, Current": "22.1",
"Assets, Current": "-1.66",
"Goodwill": "-0.778",
"Research and Development Exp.": "83.7",
"Expenses": "-44.9",
"Revenues": "242",
"Net Income": "93.7",
"Costs of Goods Sold": "-398",
"Other Expenses": "89.7",
"Administrative and Marketing Exp.": "104",
"Other Revenues": "242",
"Comprehensive Net Income": "91.1",
"Other Net Income": "-342",
"Other Compr. Net Income": "-15.1",
"Economic Capital Ratio": "37.8"
},
"2012": {
"Other Liabilities": "-12.3",
"Liabilities": "13.9",
"Assets": "-12.5",
"Stockholders Equity": "-37.2",
"ECR before LimitedLiability": "66.6",
"Liabilities, Non-Current": "9.67",
"Liabilities, Current": "14.9",
"Assets, Current": "-10.1",
"Goodwill": "-3.55",
"Costs of Goods Sold": "-368",
"Expenses": "-38.0",
"Revenues": "211",
"Net Income": "66.7",
"Research and Development Exp.": "58.4",
"Administrative and Marketing Exp.": "78.6",
"Other Expenses": "61.4",
"Other Revenues": "211",
"Other Net Income": "-335",
"Comprehensive Net Income": "68.1",
"Other Compr. Net Income": "6.88",
"Economic Capital Ratio": "20.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001001288_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "701,200",
"Assets, Current": "2,269,600",
"Assets, Non-Current": "172,400",
"Costs of Goods Sold": "2,680,200",
"Goodwill": "340,400",
"Liabilities, Current": "1,246,300",
"Liabilities, Non-Current": "415,500",
"Other Assets": "922,800",
"Other Compr. Net Income": "0",
"Other Expenses": "110,500",
"Other Liabilities": "649,100",
"Other Net Income": "1,200",
"Other Revenues": "4,199,700",
"Research and Development Exp.": "369,000"
},
"output_variables": {
"Liabilities": "2,310,900",
"Assets": "3,705,200",
"Expenses": "3,860,900",
"Revenues": "4,199,700",
"Stockholders Equity": "1,394,300",
"Net Income": "340,000",
"Comprehensive Net Income": "340,000",
"BaseVar": "37,351,318",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "293%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "761,200",
"Assets, Current": "2,208,800",
"Assets, Non-Current": "160,300",
"Costs of Goods Sold": "2,592,400",
"Goodwill": "367,600",
"Liabilities, Current": "1,123,300",
"Liabilities, Non-Current": "0",
"Other Assets": "900,300",
"Other Compr. Net Income": "-80,200",
"Other Expenses": "94,700",
"Other Liabilities": "1,122,000",
"Other Net Income": "-29,300",
"Other Revenues": "4,173,000",
"Research and Development Exp.": "374,500"
},
"output_variables": {
"Liabilities": "2,245,300",
"Assets": "3,637,000",
"Expenses": "3,822,800",
"Revenues": "4,173,000",
"Stockholders Equity": "1,391,700",
"Net Income": "320,900",
"Comprehensive Net Income": "240,700",
"BaseVar": "37,469,728",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "272%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "804,100",
"Assets, Current": "1,921,600",
"Assets, Non-Current": "142,000",
"Costs of Goods Sold": "2,397,600",
"Goodwill": "608,200",
"Liabilities, Current": "1,443,100",
"Liabilities, Non-Current": "0",
"Other Assets": "851,600",
"Other Compr. Net Income": "20,200",
"Other Expenses": "87,800",
"Other Liabilities": "799,100",
"Other Net Income": "-29,100",
"Other Revenues": "3,797,600",
"Research and Development Exp.": "372,700"
},
"output_variables": {
"Liabilities": "2,242,200",
"Assets": "3,523,400",
"Expenses": "3,662,200",
"Revenues": "3,797,600",
"Stockholders Equity": "1,281,200",
"Net Income": "106,300",
"Comprehensive Net Income": "126,500",
"BaseVar": "34,871,566",
"ECR before LimitedLiability": "60%",
"Economic Capital Ratio": "242%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 2.4220470648350094,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0001001288.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0001001288.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0001001288.svg"
},
{
"company_id": "0001357326",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0001357326.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0001357326.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001357326_main_keyfigs.svg",
"name": "Riverbed Technology Inc",
"rank": 17,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Riverbed Technology Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Riverbed Technology Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 68% points.The greatest weakness of Riverbed Technology Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 123% points.
The company's Economic Capital Ratio, given in the ranking table, is 242%, being 21% points above the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0001357326_2013_Riverbed_Technology_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Other Liabilities": "9.62",
"Liabilities": "17.5",
"Assets": "0.740",
"Stockholders Equity": "4.77",
"ECR before LimitedLiability": "-13.1",
"Liabilities, Current": "3.64",
"Liabilities, Non-Current": "5.16",
"Goodwill": "1.96",
"Other Assets": "1.32",
"Assets, Current": "-3.19",
"Administrative and Marketing Exp.": "-191",
"Expenses": "-37.7",
"Revenues": "-245",
"Net Income": "-49.4",
"Other Expenses": "112",
"Costs of Goods Sold": "101",
"Research and Development Exp.": "-55.6",
"Other Revenues": "-245",
"Other Net Income": "144",
"Comprehensive Net Income": "-49.4",
"Economic Capital Ratio": "-10.6"
},
"2011": {
"Other Liabilities": "8.37",
"Liabilities": "8.15",
"Stockholders Equity": "3.23",
"ECR before LimitedLiability": "119",
"Liabilities, Non-Current": "-2.25",
"Liabilities, Current": "1.97",
"Research and Development Exp.": "-28.1",
"Expenses": "6.56",
"Net Income": "119",
"Costs of Goods Sold": "106",
"Other Expenses": "57.4",
"Administrative and Marketing Exp.": "-103",
"Other Revenues": "-199",
"Revenues": "-199",
"Assets, Non-Current": "-1.76",
"Assets, Current": "0.544",
"Other Assets": "1.28",
"Comprehensive Net Income": "119",
"Other Net Income": "176",
"Other Compr. Net Income": "2.41",
"Economic Capital Ratio": "70.2"
},
"2012": {
"Other Liabilities": "2.92",
"Liabilities": "-31.3",
"Assets": "11.5",
"Stockholders Equity": "4.84",
"ECR before LimitedLiability": "66.3",
"Liabilities, Non-Current": "-40.0",
"Liabilities, Current": "2.89",
"Assets, Current": "-1.72",
"Goodwill": "16.5",
"Costs of Goods Sold": "56.4",
"Expenses": "52.2",
"Revenues": "-123",
"Net Income": "56.6",
"Research and Development Exp.": "-2.66",
"Administrative and Marketing Exp.": "-40.8",
"Other Expenses": "32.7",
"Other Revenues": "-123",
"Other Net Income": "68.2",
"Comprehensive Net Income": "56.7",
"Other Compr. Net Income": "1.83",
"Economic Capital Ratio": "20.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001357326_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "272,434",
"Assets, Current": "542,667",
"Assets, Non-Current": "79,675",
"Costs of Goods Sold": "0",
"Goodwill": "56,442",
"Liabilities, Current": "167,769",
"Liabilities, Non-Current": "30,892",
"Other Assets": "57,297",
"Other Compr. Net Income": "0",
"Other Expenses": "26,156",
"Other Liabilities": "0",
"Other Net Income": "419,865",
"Other Revenues": "0",
"Research and Development Exp.": "87,117"
},
"output_variables": {
"Liabilities": "198,661",
"Assets": "736,081",
"Expenses": "385,707",
"Revenues": "0",
"Stockholders Equity": "537,420",
"Net Income": "34,158",
"Comprehensive Net Income": "34,158",
"BaseVar": "3,899,108",
"ECR before LimitedLiability": "120%",
"Economic Capital Ratio": "293%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "332,334",
"Assets, Current": "611,543",
"Assets, Non-Current": "147,923",
"Costs of Goods Sold": "0",
"Goodwill": "185,748",
"Liabilities, Current": "260,687",
"Liabilities, Non-Current": "59,448",
"Other Assets": "85,985",
"Other Compr. Net Income": "0",
"Other Expenses": "33,450",
"Other Liabilities": "0",
"Other Net Income": "552,555",
"Other Revenues": "0",
"Research and Development Exp.": "122,964"
},
"output_variables": {
"Liabilities": "320,135",
"Assets": "1,031,199",
"Expenses": "488,748",
"Revenues": "0",
"Stockholders Equity": "711,064",
"Net Income": "63,807",
"Comprehensive Net Income": "63,807",
"BaseVar": "5,111,618",
"ECR before LimitedLiability": "133%",
"Economic Capital Ratio": "304%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "389,251",
"Assets, Current": "649,909",
"Assets, Non-Current": "112,102",
"Costs of Goods Sold": "0",
"Goodwill": "1,206,627",
"Liabilities, Current": "339,936",
"Liabilities, Non-Current": "790,181",
"Other Assets": "55,701",
"Other Compr. Net Income": "2,705",
"Other Expenses": "40,162",
"Other Liabilities": "0",
"Other Net Income": "630,118",
"Other Revenues": "0",
"Research and Development Exp.": "146,108"
},
"output_variables": {
"Liabilities": "1,130,117",
"Assets": "2,024,339",
"Expenses": "575,521",
"Revenues": "0",
"Stockholders Equity": "894,222",
"Net Income": "54,597",
"Comprehensive Net Income": "57,302",
"BaseVar": "6,724,773",
"ECR before LimitedLiability": "59%",
"Economic Capital Ratio": "242%"
}
}
},
"top_rated": false,
"trend": -9.0,
"value": 2.419291704772394,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0001357326.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0001357326.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0001357326.svg"
},
{
"company_id": "0000108772",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0000108772.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0000108772.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000108772.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000108772_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000108772_main_keyfigs.svg",
"name": "Xerox CORP",
"rank": 18,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Xerox CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Xerox CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 151% points.The greatest weakness of Xerox CORP is the variable Other Expenses, reducing the Economic Capital Ratio by 352% points.
The company's Economic Capital Ratio, given in the ranking table, is 233%, being 12% points above the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0000108772_2013_Xerox_CORP.pdf",
"shrinked_graph_json": {
"2009": {
"Assets, Current": "-8.51",
"Assets": "-13.0",
"Other Liabilities": "3.16",
"Stockholders Equity": "-27.2",
"ECR before LimitedLiability": "-40.7",
"Other Assets": "1.99",
"Assets, Non-Current": "-0.938",
"Goodwill": "-6.92",
"Administrative and Marketing Exp.": "9.03",
"Expenses": "-52.3",
"Revenues": "71.2",
"Net Income": "-50.9",
"Research and Development Exp.": "39.5",
"Other Expenses": "-215",
"Costs of Goods Sold": "45.1",
"Other Revenues": "71.2",
"Liabilities, Current": "14.7",
"Liabilities, Non-Current": "-22.3",
"Comprehensive Net Income": "-50.9",
"Other Net Income": "-188",
"Economic Capital Ratio": "-38.4"
},
"2010": {
"Other Liabilities": "-2.37",
"Liabilities": "-6.55",
"Assets": "-8.61",
"Stockholders Equity": "-24.1",
"ECR before LimitedLiability": "-75.0",
"Liabilities, Current": "9.21",
"Liabilities, Non-Current": "-15.1",
"Goodwill": "2.15",
"Assets, Non-Current": "-1.64",
"Assets, Current": "-9.27",
"Administrative and Marketing Exp.": "46.3",
"Expenses": "-61.8",
"Revenues": "126",
"Net Income": "-89.2",
"Other Expenses": "-248",
"Costs of Goods Sold": "49.9",
"Research and Development Exp.": "47.3",
"Other Revenues": "126",
"Other Net Income": "-313",
"Comprehensive Net Income": "-89.2",
"Economic Capital Ratio": "-72.5"
},
"2011": {
"Liabilities": "-4.71",
"Stockholders Equity": "-28.6",
"ECR before LimitedLiability": "45.1",
"Liabilities, Non-Current": "-19.4",
"Liabilities, Current": "13.4",
"Assets, Non-Current": "3.96",
"Assets": "-10.9",
"Assets, Current": "-14.0",
"Goodwill": "4.88",
"Research and Development Exp.": "51.8",
"Expenses": "-18.1",
"Revenues": "147",
"Net Income": "48.3",
"Costs of Goods Sold": "52.1",
"Other Expenses": "-342",
"Administrative and Marketing Exp.": "56.5",
"Other Revenues": "147",
"Comprehensive Net Income": "46.0",
"Other Net Income": "-241",
"Other Compr. Net Income": "-21.2",
"Economic Capital Ratio": "-4.05"
},
"2012": {
"Assets, Non-Current": "3.16",
"Assets": "-8.20",
"Stockholders Equity": "-20.5",
"ECR before LimitedLiability": "57.2",
"Assets, Current": "-12.1",
"Goodwill": "4.58",
"Costs of Goods Sold": "55.1",
"Expenses": "5.16",
"Net Income": "54.9",
"Research and Development Exp.": "57.1",
"Administrative and Marketing Exp.": "62.8",
"Other Expenses": "-352",
"Other Revenues": "151",
"Revenues": "151",
"Other Liabilities": "-20.2",
"Liabilities, Non-Current": "-3.55",
"Liabilities, Current": "17.5",
"Other Net Income": "-242",
"Comprehensive Net Income": "52.3",
"Other Compr. Net Income": "-16.2",
"Economic Capital Ratio": "11.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000108772_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Administrative and Marketing Exp.": "4,149,000",
"Assets, Current": "9,731,000",
"Assets, Non-Current": "1,320,000",
"Costs of Goods Sold": "0",
"Goodwill": "4,020,000",
"Liabilities, Current": "4,461,000",
"Liabilities, Non-Current": "8,848,000",
"Other Assets": "8,961,000",
"Other Compr. Net Income": "0",
"Other Expenses": "10,555,000",
"Other Liabilities": "3,532,000",
"Other Net Income": "41,000",
"Other Revenues": "15,179,000",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "16,841,000",
"Assets": "24,032,000",
"Expenses": "14,704,000",
"Revenues": "15,179,000",
"Stockholders Equity": "7,191,000",
"Net Income": "516,000",
"Comprehensive Net Income": "516,000",
"BaseVar": "147,912,740",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "223%"
}
},
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "4,594,000",
"Assets, Current": "8,639,000",
"Assets, Non-Current": "1,774,000",
"Costs of Goods Sold": "0",
"Goodwill": "12,020,000",
"Liabilities, Current": "6,417,000",
"Liabilities, Non-Current": "8,034,000",
"Other Assets": "8,167,000",
"Other Compr. Net Income": "0",
"Other Expenses": "16,480,000",
"Other Liabilities": "3,641,000",
"Other Net Income": "78,000",
"Other Revenues": "21,633,000",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "18,092,000",
"Assets": "30,600,000",
"Expenses": "21,074,000",
"Revenues": "21,633,000",
"Stockholders Equity": "12,508,000",
"Net Income": "637,000",
"Comprehensive Net Income": "637,000",
"BaseVar": "206,610,100",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "232%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "4,497,000",
"Assets, Current": "7,912,000",
"Assets, Non-Current": "6,147,000",
"Costs of Goods Sold": "0",
"Goodwill": "11,845,000",
"Liabilities, Current": "6,381,000",
"Liabilities, Non-Current": "7,949,000",
"Other Assets": "4,212,000",
"Other Compr. Net Income": "-761,000",
"Other Expenses": "16,950,000",
"Other Liabilities": "3,412,000",
"Other Net Income": "149,000",
"Other Revenues": "22,626,000",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "17,742,000",
"Assets": "30,116,000",
"Expenses": "21,447,000",
"Revenues": "22,626,000",
"Stockholders Equity": "12,374,000",
"Net Income": "1,328,000",
"Comprehensive Net Income": "567,000",
"BaseVar": "215,556,580",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "230%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "4,288,000",
"Assets, Current": "8,273,000",
"Assets, Non-Current": "5,662,000",
"Costs of Goods Sold": "0",
"Goodwill": "11,845,000",
"Liabilities, Current": "5,910,000",
"Liabilities, Non-Current": "3,736,000",
"Other Assets": "4,235,000",
"Other Compr. Net Income": "-539,000",
"Other Expenses": "17,031,000",
"Other Liabilities": "8,356,000",
"Other Net Income": "152,000",
"Other Revenues": "22,390,000",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "18,002,000",
"Assets": "30,015,000",
"Expenses": "21,319,000",
"Revenues": "22,390,000",
"Stockholders Equity": "12,013,000",
"Net Income": "1,223,000",
"Comprehensive Net Income": "684,000",
"BaseVar": "213,152,500",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "233%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 2.3283837643321466,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0000108772.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0000108772.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0000108772.svg"
},
{
"company_id": "0000350917",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0000350917.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0000350917.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000350917_main_keyfigs.svg",
"name": "Emulex CORP DE",
"rank": 19,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Emulex CORP DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Emulex CORP DE compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 82% points.The greatest weakness of Emulex CORP DE is the variable Other Revenues, reducing the Economic Capital Ratio by 177% points.
The company's Economic Capital Ratio, given in the ranking table, is 227%, being 5.3% points above the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0000350917_2013_Emulex_CORP_DE.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-0.0414",
"Stockholders Equity": "5.17",
"ECR before LimitedLiability": "-7.95",
"Liabilities, Current": "-0.0351",
"Assets, Non-Current": "-1.01",
"Assets": "7.33",
"Assets, Current": "-1.91",
"Goodwill": "3.89",
"Other Assets": "7.34",
"Research and Development Exp.": "-137",
"Expenses": "-14.3",
"Revenues": "-149",
"Net Income": "-28.5",
"Costs of Goods Sold": "26.1",
"Other Expenses": "3.16",
"Administrative and Marketing Exp.": "2.23",
"Other Revenues": "-149",
"Comprehensive Net Income": "-25.8",
"Other Net Income": "71.9",
"Other Compr. Net Income": "0.472",
"Economic Capital Ratio": "-57.0"
},
"2012": {
"Other Liabilities": "3.34",
"Liabilities": "11.4",
"Stockholders Equity": "32.4",
"ECR before LimitedLiability": "51.0",
"Liabilities, Current": "8.45",
"Assets, Non-Current": "-1.54",
"Assets": "17.6",
"Assets, Current": "2.94",
"Goodwill": "15.3",
"Costs of Goods Sold": "44.1",
"Expenses": "1.64",
"Revenues": "-177",
"Net Income": "41.0",
"Research and Development Exp.": "-168",
"Administrative and Marketing Exp.": "41.0",
"Other Expenses": "41.5",
"Other Revenues": "-177",
"Other Net Income": "82.5",
"Comprehensive Net Income": "41.0",
"Other Compr. Net Income": "-1.88",
"Economic Capital Ratio": "5.29"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000350917_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "114,768",
"Assets, Current": "302,152",
"Assets, Non-Current": "8,535",
"Costs of Goods Sold": "0",
"Goodwill": "177,290",
"Liabilities, Current": "71,242",
"Liabilities, Non-Current": "31,544",
"Other Assets": "214,862",
"Other Compr. Net Income": "0",
"Other Expenses": "40,097",
"Other Liabilities": "11,362",
"Other Net Income": "242,100",
"Other Revenues": "0",
"Research and Development Exp.": "170,845"
},
"output_variables": {
"Liabilities": "114,148",
"Assets": "702,839",
"Expenses": "325,710",
"Revenues": "0",
"Stockholders Equity": "588,691",
"Net Income": "-83,610",
"Comprehensive Net Income": "-83,610",
"BaseVar": "2,827,364",
"ECR before LimitedLiability": "-102%",
"Economic Capital Ratio": "177%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "95,648",
"Assets, Current": "363,238",
"Assets, Non-Current": "7,311",
"Costs of Goods Sold": "0",
"Goodwill": "282,292",
"Liabilities, Current": "102,589",
"Liabilities, Non-Current": "31,391",
"Other Assets": "60,118",
"Other Compr. Net Income": "-1,435",
"Other Expenses": "8,147",
"Other Liabilities": "3,876",
"Other Net Income": "256,267",
"Other Revenues": "0",
"Research and Development Exp.": "163,552"
},
"output_variables": {
"Liabilities": "137,856",
"Assets": "712,959",
"Expenses": "267,347",
"Revenues": "0",
"Stockholders Equity": "575,103",
"Net Income": "-11,080",
"Comprehensive Net Income": "-12,515",
"BaseVar": "2,662,116",
"ECR before LimitedLiability": "43%",
"Economic Capital Ratio": "227%"
}
}
},
"top_rated": false,
"trend": 8.0,
"value": 2.266034522993146,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0000350917.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0000350917.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0000350917.svg"
},
{
"company_id": "0001173752",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0001173752.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0001173752.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001173752_main_keyfigs.svg",
"name": "Aruba Networks INC",
"rank": 20,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Aruba Networks INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Aruba Networks INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 128% points.The greatest weakness of Aruba Networks INC is the variable Other Revenues, reducing the Economic Capital Ratio by 237% points.
The company's Economic Capital Ratio, given in the ranking table, is 219%, being 1.8% points below the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0001173752_2013_Aruba_Networks_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "5.42",
"Liabilities": "12.2",
"Stockholders Equity": "4.30",
"ECR before LimitedLiability": "201",
"Liabilities, Non-Current": "7.00",
"Research and Development Exp.": "-73.6",
"Expenses": "45.1",
"Net Income": "200",
"Costs of Goods Sold": "87.5",
"Other Expenses": "203",
"Administrative and Marketing Exp.": "-168",
"Other Revenues": "-196",
"Revenues": "-196",
"Assets, Non-Current": "4.05",
"Assets, Current": "-18.3",
"Other Assets": "2.55",
"Goodwill": "7.36",
"Comprehensive Net Income": "200",
"Other Net Income": "239",
"Other Compr. Net Income": "2.07",
"Economic Capital Ratio": "152"
},
"2012": {
"Other Liabilities": "1.89",
"Liabilities": "15.3",
"Stockholders Equity": "9.01",
"ECR before LimitedLiability": "43.9",
"Liabilities, Non-Current": "5.91",
"Liabilities, Current": "8.47",
"Assets, Non-Current": "-2.34",
"Assets": "-2.33",
"Other Assets": "-2.74",
"Assets, Current": "6.81",
"Goodwill": "-3.04",
"Costs of Goods Sold": "43.5",
"Expenses": "-27.5",
"Revenues": "-237",
"Net Income": "35.7",
"Research and Development Exp.": "-62.0",
"Administrative and Marketing Exp.": "-140",
"Other Expenses": "34.9",
"Other Revenues": "-237",
"Other Net Income": "128",
"Comprehensive Net Income": "35.5",
"Economic Capital Ratio": "-1.84"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001173752_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "193,670",
"Assets, Current": "397,857",
"Assets, Non-Current": "2,093",
"Costs of Goods Sold": "0",
"Goodwill": "33,143",
"Liabilities, Current": "127,957",
"Liabilities, Non-Current": "757",
"Other Assets": "55,778",
"Other Compr. Net Income": "0",
"Other Expenses": "-71,635",
"Other Liabilities": "14,815",
"Other Net Income": "277,613",
"Other Revenues": "0",
"Research and Development Exp.": "84,890"
},
"output_variables": {
"Liabilities": "143,529",
"Assets": "488,871",
"Expenses": "206,925",
"Revenues": "0",
"Stockholders Equity": "345,342",
"Net Income": "70,688",
"Comprehensive Net Income": "70,688",
"BaseVar": "2,380,332",
"ECR before LimitedLiability": "245%",
"Economic Capital Ratio": "386%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "245,148",
"Assets, Current": "513,443",
"Assets, Non-Current": "10,905",
"Costs of Goods Sold": "0",
"Goodwill": "83,983",
"Liabilities, Current": "157,513",
"Liabilities, Non-Current": "2,118",
"Other Assets": "40,565",
"Other Compr. Net Income": "-1,532",
"Other Expenses": "22,411",
"Other Liabilities": "22,375",
"Other Net Income": "368,156",
"Other Revenues": "0",
"Research and Development Exp.": "109,448"
},
"output_variables": {
"Liabilities": "182,006",
"Assets": "648,896",
"Expenses": "377,007",
"Revenues": "0",
"Stockholders Equity": "466,890",
"Net Income": "-8,851",
"Comprehensive Net Income": "-10,383",
"BaseVar": "3,596,372",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "219%"
}
}
},
"top_rated": false,
"trend": -17.0,
"value": 2.1947455563681935,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0001173752.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0001173752.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0001173752.svg"
},
{
"company_id": "0001177845",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0001177845.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0001177845.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001177845.jpeg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001177845_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001177845_main_keyfigs.svg",
"name": "Xplore Technologies CORP",
"rank": 21,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Xplore Technologies CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Xplore Technologies CORP compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 98% points.The greatest weakness of Xplore Technologies CORP is the variable Other Revenues, reducing the Economic Capital Ratio by 230% points.
The company's Economic Capital Ratio, given in the ranking table, is 185%, being 36% points below the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0001177845_2013_Xplore_Technologies_CORP.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-0.0920",
"Assets": "-0.136",
"Other Liabilities": "0.0827",
"Stockholders Equity": "-0.136",
"ECR before LimitedLiability": "9.89",
"Other Assets": "-0.115",
"Assets, Current": "0.770",
"Goodwill": "-1.92",
"Costs of Goods Sold": "17.9",
"Expenses": "-26.7",
"Revenues": "-230",
"Net Income": "3.12",
"Research and Development Exp.": "0.506",
"Administrative and Marketing Exp.": "-229",
"Other Expenses": "12.4",
"Other Revenues": "-230",
"Liabilities, Non-Current": "0.102",
"Liabilities, Current": "-0.121",
"Other Net Income": "98.2",
"Comprehensive Net Income": "3.23",
"Economic Capital Ratio": "-35.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001177845_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "7,100",
"Assets, Current": "12,660",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "6,583",
"Liabilities, Non-Current": "0",
"Other Assets": "363",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "8,102",
"Other Revenues": "0",
"Research and Development Exp.": "1,525"
},
"output_variables": {
"Liabilities": "6,583",
"Assets": "13,023",
"Expenses": "8,625",
"Revenues": "0",
"Stockholders Equity": "6,440",
"Net Income": "-523",
"Comprehensive Net Income": "-523",
"BaseVar": "81,060",
"ECR before LimitedLiability": "-13%",
"Economic Capital Ratio": "185%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.8548212485532614,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0001177845.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0001177845.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0001177845.svg"
},
{
"company_id": "0001019034",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0001019034.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0001019034.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001019034.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001019034_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001019034_main_keyfigs.svg",
"name": "BIO KEY International INC",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_computers/2012/backtesting_correlation/regression_0001019034.svg",
"report_text": "The relative strengths and weaknesses of BIO KEY International INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of BIO KEY International INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 184% points.The greatest weakness of BIO KEY International INC is the variable Other Net Income, reducing the Economic Capital Ratio by 556% points.
The company's Economic Capital Ratio, given in the ranking table, is 185%, being 37% points below the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0001019034_2013_BIO_KEY_International_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "-2.50",
"Liabilities": "-4.28",
"Stockholders Equity": "-5.41",
"ECR before LimitedLiability": "-184",
"Liabilities, Non-Current": "-1.49",
"Assets, Non-Current": "-1.11",
"Assets": "-135",
"Assets, Current": "-89.7",
"Goodwill": "-13.8",
"Other Assets": "-18.5",
"Research and Development Exp.": "-5.88",
"Expenses": "-72.0",
"Net Income": "-146",
"Costs of Goods Sold": "-0.520",
"Other Expenses": "1.13",
"Administrative and Marketing Exp.": "-110",
"Other Revenues": "1.15",
"Revenues": "1.15",
"Comprehensive Net Income": "-143",
"Other Net Income": "-277",
"Economic Capital Ratio": "-233"
},
"2012": {
"Other Liabilities": "0.360",
"Liabilities": "0.489",
"Stockholders Equity": "-99.1",
"ECR before LimitedLiability": "9.08",
"Liabilities, Non-Current": "0.436",
"Assets, Non-Current": "-0.354",
"Assets": "-46.6",
"Other Assets": "-0.929",
"Assets, Current": "-30.7",
"Goodwill": "-0.940",
"Costs of Goods Sold": "4.31",
"Expenses": "-119",
"Revenues": "184",
"Net Income": "49.1",
"Research and Development Exp.": "-73.7",
"Administrative and Marketing Exp.": "-258",
"Other Expenses": "60.9",
"Other Revenues": "184",
"Other Net Income": "-556",
"Comprehensive Net Income": "49.9",
"Economic Capital Ratio": "-36.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001019034_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "3,036",
"Assets, Current": "698",
"Assets, Non-Current": "269",
"Costs of Goods Sold": "810",
"Goodwill": "207",
"Liabilities, Current": "2,237",
"Liabilities, Non-Current": "1.0",
"Other Assets": "-207",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-443",
"Other Revenues": "3,509",
"Research and Development Exp.": "1,117"
},
"output_variables": {
"Liabilities": "2,238",
"Assets": "967",
"Expenses": "4,963",
"Revenues": "3,509",
"Stockholders Equity": "-1,271",
"Net Income": "-1,898",
"Comprehensive Net Income": "-1,898",
"BaseVar": "39,581",
"ECR before LimitedLiability": "-1,049%",
"Economic Capital Ratio": "1.2%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "2,289",
"Assets, Current": "908",
"Assets, Non-Current": "229",
"Costs of Goods Sold": "572",
"Goodwill": "196",
"Liabilities, Current": "2,355",
"Liabilities, Non-Current": "0",
"Other Assets": "-196",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-25",
"Other Revenues": "3,836",
"Research and Development Exp.": "947"
},
"output_variables": {
"Liabilities": "2,355",
"Assets": "1,137",
"Expenses": "3,808",
"Revenues": "3,836",
"Stockholders Equity": "-1,218",
"Net Income": "3.3",
"Comprehensive Net Income": "3.3",
"BaseVar": "34,414",
"ECR before LimitedLiability": "-33%",
"Economic Capital Ratio": "185%"
}
}
},
"top_rated": false,
"trend": 12.0,
"value": 1.8467067725217117,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0001019034.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0001019034.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0001019034.svg"
},
{
"company_id": "0001316625",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0001316625.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0001316625.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001316625_main_keyfigs.svg",
"name": "Silicon Graphics International Corp",
"rank": 23,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Silicon Graphics International Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Silicon Graphics International Corp compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 181% points.The greatest weakness of Silicon Graphics International Corp is the variable Costs of Goods Sold, reducing the Economic Capital Ratio by 611% points.
The company's Economic Capital Ratio, given in the ranking table, is 185%, being 37% points below the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0001316625_2013_Silicon_Graphics_International_Corp.pdf",
"shrinked_graph_json": {
"2012": {
"Liabilities": "0.768",
"Stockholders Equity": "-37.7",
"ECR before LimitedLiability": "9.00",
"Liabilities, Non-Current": "0.238",
"Liabilities, Current": "0.582",
"Assets, Non-Current": "-0.318",
"Assets": "-30.5",
"Other Assets": "-0.677",
"Assets, Current": "-11.0",
"Goodwill": "-0.995",
"Costs of Goods Sold": "-611",
"Expenses": "-99.5",
"Revenues": "181",
"Net Income": "21.7",
"Research and Development Exp.": "28.9",
"Administrative and Marketing Exp.": "78.2",
"Other Expenses": "41.8",
"Other Revenues": "181",
"Other Net Income": "-423",
"Comprehensive Net Income": "22.2",
"Economic Capital Ratio": "-36.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001316625_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "150,435",
"Assets, Current": "395,365",
"Assets, Non-Current": "44,882",
"Costs of Goods Sold": "559,170",
"Goodwill": "8,675",
"Liabilities, Current": "282,405",
"Liabilities, Non-Current": "27,382",
"Other Assets": "47,958",
"Other Compr. Net Income": "0",
"Other Expenses": "3,470",
"Other Liabilities": "76,201",
"Other Net Income": "-2,017",
"Other Revenues": "752,987",
"Research and Development Exp.": "62,356"
},
"output_variables": {
"Liabilities": "385,988",
"Assets": "496,880",
"Expenses": "775,431",
"Revenues": "752,987",
"Stockholders Equity": "110,892",
"Net Income": "-24,461",
"Comprehensive Net Income": "-24,461",
"BaseVar": "6,961,087",
"ECR before LimitedLiability": "-35%",
"Economic Capital Ratio": "185%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.845917067148132,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0001316625.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0001316625.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0001316625.svg"
},
{
"company_id": "0001058811",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0001058811.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0001058811.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001058811.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001058811_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001058811_main_keyfigs.svg",
"name": "Immersion CORP",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_computers/2012/backtesting_correlation/regression_0001058811.svg",
"report_text": "The relative strengths and weaknesses of Immersion CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Immersion CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 103% points.The greatest weakness of Immersion CORP is the variable Other Net Income, reducing the Economic Capital Ratio by 207% points.
The company's Economic Capital Ratio, given in the ranking table, is 182%, being 39% points below the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0001058811_2013_Immersion_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-2.75",
"Assets": "8.16",
"Other Liabilities": "-12.7",
"Stockholders Equity": "10.6",
"ECR before LimitedLiability": "25.1",
"Assets, Current": "17.6",
"Goodwill": "-7.36",
"Other Assets": "4.79",
"Research and Development Exp.": "-40.5",
"Expenses": "-26.0",
"Revenues": "75.5",
"Net Income": "20.5",
"Costs of Goods Sold": "27.1",
"Other Expenses": "24.5",
"Administrative and Marketing Exp.": "-91.6",
"Other Revenues": "75.5",
"Liabilities, Non-Current": "2.93",
"Liabilities, Current": "8.92",
"Comprehensive Net Income": "23.1",
"Other Net Income": "-189",
"Economic Capital Ratio": "-24.0"
},
"2012": {
"Other Liabilities": "-0.365",
"Liabilities": "0.412",
"Stockholders Equity": "1.05",
"ECR before LimitedLiability": "6.85",
"Liabilities, Current": "0.560",
"Assets, Non-Current": "-0.755",
"Assets": "-0.261",
"Other Assets": "2.51",
"Assets, Current": "1.30",
"Goodwill": "-1.78",
"Costs of Goods Sold": "20.9",
"Expenses": "-17.0",
"Revenues": "103",
"Net Income": "-1.74",
"Research and Development Exp.": "-2.15",
"Administrative and Marketing Exp.": "-144",
"Other Expenses": "9.42",
"Other Revenues": "103",
"Other Net Income": "-207",
"Comprehensive Net Income": "-1.67",
"Economic Capital Ratio": "-38.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001058811_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "19,653",
"Assets, Current": "58,889",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "1,255",
"Goodwill": "0",
"Liabilities, Current": "9,369",
"Liabilities, Non-Current": "245",
"Other Assets": "15,790",
"Other Compr. Net Income": "0",
"Other Expenses": "3,210",
"Other Liabilities": "13,444",
"Other Net Income": "61",
"Other Revenues": "30,839",
"Research and Development Exp.": "8,386"
},
"output_variables": {
"Liabilities": "23,058",
"Assets": "74,679",
"Expenses": "32,504",
"Revenues": "30,839",
"Stockholders Equity": "51,621",
"Net Income": "-1,604",
"Comprehensive Net Income": "-1,604",
"BaseVar": "318,970",
"ECR before LimitedLiability": "25%",
"Economic Capital Ratio": "210%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "26,101",
"Assets, Current": "46,436",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "1,188",
"Goodwill": "0",
"Liabilities, Current": "7,796",
"Liabilities, Non-Current": "619",
"Other Assets": "17,006",
"Other Compr. Net Income": "-9.0",
"Other Expenses": "2,346",
"Other Liabilities": "10,386",
"Other Net Income": "153",
"Other Revenues": "32,339",
"Research and Development Exp.": "8,421"
},
"output_variables": {
"Liabilities": "18,801",
"Assets": "63,442",
"Expenses": "38,056",
"Revenues": "32,339",
"Stockholders Equity": "44,641",
"Net Income": "-5,564",
"Comprehensive Net Income": "-5,573",
"BaseVar": "341,694",
"ECR before LimitedLiability": "-61%",
"Economic Capital Ratio": "182%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 1.8243576701088853,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0001058811.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0001058811.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0001058811.svg"
},
{
"company_id": "0001114925",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0001114925.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0001114925.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001114925.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001114925_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001114925_main_keyfigs.svg",
"name": "Lantronix INC",
"rank": 25,
"regression_plot": "https://www.realrate-archive.com/us_computers/2012/backtesting_correlation/regression_0001114925.svg",
"report_text": "The relative strengths and weaknesses of Lantronix INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lantronix INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 135% points.The greatest weakness of Lantronix INC is the variable Other Revenues, reducing the Economic Capital Ratio by 245% points.
The company's Economic Capital Ratio, given in the ranking table, is 182%, being 40% points below the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0001114925_2013_Lantronix_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Other Liabilities": "0.173",
"Liabilities": "0.546",
"Stockholders Equity": "-0.537",
"ECR before LimitedLiability": "6.00",
"Liabilities, Non-Current": "0.169",
"Liabilities, Current": "0.251",
"Assets, Non-Current": "-1.04",
"Assets": "-2.77",
"Other Assets": "-1.18",
"Assets, Current": "-1.90",
"Goodwill": "0.780",
"Costs of Goods Sold": "38.7",
"Expenses": "-39.1",
"Revenues": "-245",
"Net Income": "-0.210",
"Research and Development Exp.": "-23.4",
"Administrative and Marketing Exp.": "-196",
"Other Expenses": "23.3",
"Other Revenues": "-245",
"Other Net Income": "135",
"Economic Capital Ratio": "-39.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001114925_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "17,684",
"Assets, Current": "21,174",
"Assets, Non-Current": "87",
"Costs of Goods Sold": "0",
"Goodwill": "9,488",
"Liabilities, Current": "10,195",
"Liabilities, Non-Current": "518",
"Other Assets": "1,896",
"Other Compr. Net Income": "0",
"Other Expenses": "510",
"Other Liabilities": "0",
"Other Net Income": "22,064",
"Other Revenues": "0",
"Research and Development Exp.": "6,910"
},
"output_variables": {
"Liabilities": "10,713",
"Assets": "32,645",
"Expenses": "25,104",
"Revenues": "0",
"Stockholders Equity": "21,932",
"Net Income": "-3,040",
"Comprehensive Net Income": "-3,040",
"BaseVar": "222,615",
"ECR before LimitedLiability": "-69%",
"Economic Capital Ratio": "182%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.8159335620625467,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0001114925.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0001114925.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0001114925.svg"
},
{
"company_id": "0000930803",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0000930803.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0000930803.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000930803_main_keyfigs.svg",
"name": "Hauppauge Digital INC",
"rank": 26,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Hauppauge Digital INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hauppauge Digital INC compared to the market average is the variable Assets, increasing the Economic Capital Ratio by 26% points.The greatest weakness of Hauppauge Digital INC is the variable Other Net Income, reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 179%, being 42% points below the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0000930803_2013_Hauppauge_Digital_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "18.2",
"Stockholders Equity": "-1.13",
"ECR before LimitedLiability": "-29.9",
"Liabilities, Current": "20.1",
"Assets, Non-Current": "-1.03",
"Assets": "49.6",
"Assets, Current": "47.0",
"Goodwill": "2.54",
"Other Assets": "-0.434",
"Research and Development Exp.": "9.44",
"Expenses": "52.5",
"Revenues": "-18.7",
"Net Income": "-30.6",
"Costs of Goods Sold": "9.57",
"Other Expenses": "6.67",
"Administrative and Marketing Exp.": "23.0",
"Other Revenues": "-18.7",
"Comprehensive Net Income": "-30.6",
"Other Net Income": "-98.9",
"Other Compr. Net Income": "-1.04",
"Economic Capital Ratio": "-79.0"
},
"2012": {
"Liabilities": "-1.05",
"Stockholders Equity": "-0.550",
"ECR before LimitedLiability": "3.24",
"Liabilities, Current": "-1.12",
"Assets, Non-Current": "-0.249",
"Assets": "26.5",
"Other Assets": "0.118",
"Assets, Current": "23.7",
"Goodwill": "0.749",
"Costs of Goods Sold": "4.03",
"Expenses": "24.3",
"Revenues": "-5.68",
"Net Income": "-6.59",
"Research and Development Exp.": "4.40",
"Administrative and Marketing Exp.": "10.6",
"Other Expenses": "0.420",
"Other Revenues": "-5.68",
"Other Net Income": "-45.8",
"Comprehensive Net Income": "-6.65",
"Other Compr. Net Income": "-0.334",
"Economic Capital Ratio": "-42.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000930803_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "0",
"Assets, Current": "22,410",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "0",
"Goodwill": "3,186",
"Liabilities, Current": "22,418",
"Liabilities, Non-Current": "0",
"Other Assets": "1,271",
"Other Compr. Net Income": "-131",
"Other Expenses": "201",
"Other Liabilities": "0",
"Other Net Income": "-5,648",
"Other Revenues": "0",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "22,418",
"Assets": "26,867",
"Expenses": "201",
"Revenues": "0",
"Stockholders Equity": "4,449",
"Net Income": "-5,849",
"Comprehensive Net Income": "-5,980",
"BaseVar": "50,118",
"ECR before LimitedLiability": "-198%",
"Economic Capital Ratio": "155%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "0",
"Assets, Current": "21,273",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "0",
"Goodwill": "2,432",
"Liabilities, Current": "22,707",
"Liabilities, Non-Current": "0",
"Other Assets": "967",
"Other Compr. Net Income": "-69",
"Other Expenses": "467",
"Other Liabilities": "0",
"Other Net Income": "-2,076",
"Other Revenues": "0",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "22,707",
"Assets": "24,672",
"Expenses": "467",
"Revenues": "0",
"Stockholders Equity": "1,965",
"Net Income": "-2,543",
"Comprehensive Net Income": "-2,612",
"BaseVar": "34,818",
"ECR before LimitedLiability": "-90%",
"Economic Capital Ratio": "179%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 1.788303394447772,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0000930803.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0000930803.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0000930803.svg"
},
{
"company_id": "0001110361",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0001110361.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0001110361.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001110361_main_keyfigs.svg",
"name": "Eroomsystem Technologies INC",
"rank": 27,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Eroomsystem Technologies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Eroomsystem Technologies INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 51% points.The greatest weakness of Eroomsystem Technologies INC is the variable Other Net Income, reducing the Economic Capital Ratio by 119% points.
The company's Economic Capital Ratio, given in the ranking table, is 176%, being 45% points below the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0001110361_2013_Eroomsystem_Technologies_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "4.02",
"Liabilities": "17.8",
"Stockholders Equity": "24.2",
"ECR before LimitedLiability": "24.1",
"Liabilities, Current": "12.3",
"Assets, Non-Current": "10.2",
"Assets": "23.9",
"Assets, Current": "24.1",
"Goodwill": "-6.51",
"Research and Development Exp.": "23.4",
"Expenses": "-9.89",
"Revenues": "51.4",
"Net Income": "-5.01",
"Costs of Goods Sold": "-66.6",
"Other Expenses": "26.2",
"Administrative and Marketing Exp.": "-49.7",
"Other Revenues": "51.4",
"Comprehensive Net Income": "-23.1",
"Other Net Income": "-167",
"Other Compr. Net Income": "-18.3",
"Economic Capital Ratio": "-25.0"
},
"2012": {
"Liabilities": "-0.213",
"Stockholders Equity": "13.0",
"ECR before LimitedLiability": "0.464",
"Liabilities, Non-Current": "-0.0422",
"Liabilities, Current": "-0.156",
"Assets, Non-Current": "5.50",
"Assets": "33.7",
"Other Assets": "-1.41",
"Assets, Current": "39.2",
"Goodwill": "-3.19",
"Costs of Goods Sold": "-42.9",
"Expenses": "-9.14",
"Revenues": "50.6",
"Net Income": "-31.7",
"Research and Development Exp.": "0.341",
"Administrative and Marketing Exp.": "-4.02",
"Other Expenses": "18.3",
"Other Revenues": "50.6",
"Other Net Income": "-119",
"Comprehensive Net Income": "-31.9",
"Economic Capital Ratio": "-45.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001110361_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "487",
"Assets, Current": "2,459",
"Assets, Non-Current": "500",
"Costs of Goods Sold": "307",
"Goodwill": "0",
"Liabilities, Current": "118",
"Liabilities, Non-Current": "0",
"Other Assets": "136",
"Other Compr. Net Income": "-41",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "801",
"Research and Development Exp.": "97"
},
"output_variables": {
"Liabilities": "118",
"Assets": "3,095",
"Expenses": "890",
"Revenues": "801",
"Stockholders Equity": "2,977",
"Net Income": "-89",
"Comprehensive Net Income": "-130",
"BaseVar": "8,987",
"ECR before LimitedLiability": "24%",
"Economic Capital Ratio": "209%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "432",
"Assets, Current": "2,236",
"Assets, Non-Current": "450",
"Costs of Goods Sold": "404",
"Goodwill": "0",
"Liabilities, Current": "100",
"Liabilities, Non-Current": "0",
"Other Assets": "71",
"Other Compr. Net Income": "-1.7",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "680",
"Research and Development Exp.": "178"
},
"output_variables": {
"Liabilities": "100",
"Assets": "2,757",
"Expenses": "1,014",
"Revenues": "680",
"Stockholders Equity": "2,656",
"Net Income": "-334",
"Comprehensive Net Income": "-335",
"BaseVar": "8,653",
"ECR before LimitedLiability": "-107%",
"Economic Capital Ratio": "176%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 1.7605318139759938,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0001110361.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0001110361.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0001110361.svg"
},
{
"company_id": "0000047217",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0000047217.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0000047217.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000047217.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000047217_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000047217_main_keyfigs.svg",
"name": "HP INC",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_computers/2012/backtesting_correlation/regression_0000047217.svg",
"report_text": "The relative strengths and weaknesses of HP INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of HP INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 169% points.The greatest weakness of HP INC is the variable Other Expenses, reducing the Economic Capital Ratio by 772% points.
The company's Economic Capital Ratio, given in the ranking table, is 173%, being 48% points below the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0000047217_2013_HP_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Other Liabilities": "14.9",
"Liabilities": "32.9",
"Assets": "8.54",
"Stockholders Equity": "-28.4",
"ECR before LimitedLiability": "-5.70",
"Liabilities, Current": "4.67",
"Liabilities, Non-Current": "16.4",
"Goodwill": "1.89",
"Other Assets": "2.51",
"Assets, Current": "5.75",
"Administrative and Marketing Exp.": "122",
"Expenses": "-94.6",
"Revenues": "257",
"Net Income": "-81.0",
"Other Expenses": "-471",
"Costs of Goods Sold": "117",
"Research and Development Exp.": "90.7",
"Other Revenues": "257",
"Other Net Income": "-506",
"Comprehensive Net Income": "-81.0",
"Economic Capital Ratio": "-3.21"
},
"2011": {
"Other Liabilities": "12.9",
"Liabilities": "29.1",
"Assets": "3.27",
"Stockholders Equity": "-29.9",
"ECR before LimitedLiability": "101",
"Liabilities, Non-Current": "8.89",
"Liabilities, Current": "10.2",
"Assets, Current": "3.05",
"Other Assets": "0.999",
"Research and Development Exp.": "103",
"Expenses": "-62.7",
"Revenues": "253",
"Net Income": "103",
"Costs of Goods Sold": "108",
"Other Expenses": "-616",
"Administrative and Marketing Exp.": "139",
"Other Revenues": "253",
"Comprehensive Net Income": "103",
"Other Net Income": "-339",
"Other Compr. Net Income": "4.22",
"Economic Capital Ratio": "52.4"
},
"2012": {
"Liabilities": "-0.969",
"Stockholders Equity": "-6.75",
"ECR before LimitedLiability": "-2.17",
"Liabilities, Current": "-0.539",
"Assets, Non-Current": "-0.977",
"Assets": "-11.5",
"Other Assets": "-3.29",
"Assets, Current": "-10.8",
"Goodwill": "-1.49",
"Costs of Goods Sold": "74.2",
"Expenses": "-50.3",
"Revenues": "169",
"Net Income": "7.17",
"Research and Development Exp.": "68.5",
"Administrative and Marketing Exp.": "127",
"Other Expenses": "-772",
"Other Revenues": "169",
"Other Net Income": "-353",
"Comprehensive Net Income": "2.55",
"Other Compr. Net Income": "-3.70",
"Economic Capital Ratio": "-47.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000047217_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "12,585,000",
"Assets, Current": "54,184,000",
"Assets, Non-Current": "12,225,000",
"Costs of Goods Sold": "0",
"Goodwill": "38,483,000",
"Liabilities, Current": "49,403,000",
"Liabilities, Non-Current": "0",
"Other Assets": "19,611,000",
"Other Compr. Net Income": "0",
"Other Expenses": "101,223,000",
"Other Liabilities": "0",
"Other Net Income": "-505,000",
"Other Revenues": "126,033,000",
"Research and Development Exp.": "2,959,000"
},
"output_variables": {
"Liabilities": "49,403,000",
"Assets": "124,503,000",
"Expenses": "116,767,000",
"Revenues": "126,033,000",
"Stockholders Equity": "75,100,000",
"Net Income": "8,761,000",
"Comprehensive Net Income": "8,761,000",
"BaseVar": "1,123,432,300",
"ECR before LimitedLiability": "129%",
"Economic Capital Ratio": "301%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "13,466,000",
"Assets, Current": "51,021,000",
"Assets, Non-Current": "10,755,000",
"Costs of Goods Sold": "0",
"Goodwill": "55,449,000",
"Liabilities, Current": "50,442,000",
"Liabilities, Non-Current": "0",
"Other Assets": "12,292,000",
"Other Compr. Net Income": "0",
"Other Expenses": "102,756,000",
"Other Liabilities": "0",
"Other Net Income": "-695,000",
"Other Revenues": "127,245,000",
"Research and Development Exp.": "3,254,000"
},
"output_variables": {
"Liabilities": "50,442,000",
"Assets": "129,517,000",
"Expenses": "119,476,000",
"Revenues": "127,245,000",
"Stockholders Equity": "79,075,000",
"Net Income": "7,074,000",
"Comprehensive Net Income": "7,074,000",
"BaseVar": "1,143,971,660",
"ECR before LimitedLiability": "111%",
"Economic Capital Ratio": "286%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "13,500,000",
"Assets, Current": "50,637,000",
"Assets, Non-Current": "10,593,000",
"Costs of Goods Sold": "0",
"Goodwill": "35,584,000",
"Liabilities, Current": "46,666,000",
"Liabilities, Non-Current": "0",
"Other Assets": "11,954,000",
"Other Compr. Net Income": "-2,061,000",
"Other Expenses": "115,232,000",
"Other Liabilities": "0",
"Other Net Income": "-876,000",
"Other Revenues": "120,357,000",
"Research and Development Exp.": "3,399,000"
},
"output_variables": {
"Liabilities": "46,666,000",
"Assets": "108,768,000",
"Expenses": "132,131,000",
"Revenues": "120,357,000",
"Stockholders Equity": "62,102,000",
"Net Income": "-12,650,000",
"Comprehensive Net Income": "-14,711,000",
"BaseVar": "1,165,827,500",
"ECR before LimitedLiability": "-121%",
"Economic Capital Ratio": "173%"
}
}
},
"top_rated": false,
"trend": -15.0,
"value": 1.7341758437023145,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0000047217.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0000047217.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0000047217.svg"
},
{
"company_id": "0000854398",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0000854398.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0000854398.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000854398_main_keyfigs.svg",
"name": "XRS Corp",
"rank": 29,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of XRS Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of XRS Corp compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 160% points.The greatest weakness of XRS Corp is the variable Other Revenues, reducing the Economic Capital Ratio by 395% points.
The company's Economic Capital Ratio, given in the ranking table, is 161%, being 60% points below the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0000854398_2013_XRS_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "0.476",
"Stockholders Equity": "-32.0",
"Liabilities, Current": "0.266",
"Assets, Non-Current": "-6.00",
"Assets": "-36.9",
"Assets, Current": "-34.0",
"Goodwill": "-3.66",
"Other Assets": "0.0344",
"Research and Development Exp.": "-4.48",
"Expenses": "-146",
"Revenues": "-393",
"Net Income": "2.06",
"Costs of Goods Sold": "-299",
"Other Expenses": "37.9",
"Administrative and Marketing Exp.": "0.109",
"Other Revenues": "-393",
"ECR before LimitedLiability": "0.817",
"Comprehensive Net Income": "2.56",
"Other Net Income": "172",
"Other Compr. Net Income": "0.0380",
"Economic Capital Ratio": "-48.3"
},
"2012": {
"Liabilities": "-6.58",
"Stockholders Equity": "-9.94",
"ECR before LimitedLiability": "-14.7",
"Liabilities, Non-Current": "-1.85",
"Liabilities, Current": "-5.06",
"Assets, Non-Current": "-6.61",
"Assets": "-23.3",
"Assets, Current": "-22.3",
"Goodwill": "-4.46",
"Costs of Goods Sold": "-261",
"Expenses": "-117",
"Revenues": "-395",
"Net Income": "-11.7",
"Research and Development Exp.": "-11.2",
"Administrative and Marketing Exp.": "22.4",
"Other Expenses": "54.3",
"Other Revenues": "-395",
"Other Net Income": "160",
"Comprehensive Net Income": "-5.07",
"Other Compr. Net Income": "8.36",
"Economic Capital Ratio": "-60.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000854398_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "24,691",
"Assets, Current": "26,491",
"Assets, Non-Current": "690",
"Costs of Goods Sold": "30,713",
"Goodwill": "16,474",
"Liabilities, Current": "14,724",
"Liabilities, Non-Current": "559",
"Other Assets": "22,170",
"Other Compr. Net Income": "0",
"Other Expenses": "-908",
"Other Liabilities": "3,856",
"Other Net Income": "62,817",
"Other Revenues": "0",
"Research and Development Exp.": "11,119"
},
"output_variables": {
"Liabilities": "19,139",
"Assets": "65,825",
"Expenses": "65,615",
"Revenues": "0",
"Stockholders Equity": "46,686",
"Net Income": "-2,798",
"Comprehensive Net Income": "-2,798",
"BaseVar": "589,602",
"ECR before LimitedLiability": "-1.2%",
"Economic Capital Ratio": "186%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "24,706",
"Assets, Current": "20,942",
"Assets, Non-Current": "351",
"Costs of Goods Sold": "30,657",
"Goodwill": "17,288",
"Liabilities, Current": "12,882",
"Liabilities, Non-Current": "314",
"Other Assets": "14,225",
"Other Compr. Net Income": "1,092",
"Other Expenses": "2,950",
"Other Liabilities": "1,086",
"Other Net Income": "62,825",
"Other Revenues": "0",
"Research and Development Exp.": "14,798"
},
"output_variables": {
"Liabilities": "14,282",
"Assets": "52,806",
"Expenses": "73,111",
"Revenues": "0",
"Stockholders Equity": "38,524",
"Net Income": "-10,286",
"Comprehensive Net Income": "-9,194",
"BaseVar": "617,283",
"ECR before LimitedLiability": "-176%",
"Economic Capital Ratio": "161%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 1.608452233581522,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0000854398.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0000854398.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0000854398.svg"
},
{
"company_id": "0000873044",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0000873044.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0000873044.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000873044.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000873044_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000873044_main_keyfigs.svg",
"name": "Radisys CORP",
"rank": 30,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Radisys CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Radisys CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 157% points.The greatest weakness of Radisys CORP is the variable Costs of Goods Sold, reducing the Economic Capital Ratio by 394% points.
The company's Economic Capital Ratio, given in the ranking table, is 159%, being 62% points below the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0000873044_2013_Radisys_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "0.199",
"Liabilities": "0.601",
"Stockholders Equity": "-41.7",
"ECR before LimitedLiability": "0.691",
"Liabilities, Current": "0.528",
"Assets, Non-Current": "-0.108",
"Assets": "-36.4",
"Assets, Current": "-28.0",
"Other Assets": "-3.24",
"Research and Development Exp.": "3.17",
"Expenses": "-146",
"Revenues": "174",
"Net Income": "4.17",
"Costs of Goods Sold": "-500",
"Other Expenses": "14.5",
"Administrative and Marketing Exp.": "74.4",
"Other Revenues": "174",
"Comprehensive Net Income": "4.90",
"Other Net Income": "-386",
"Other Compr. Net Income": "0.153",
"Economic Capital Ratio": "-48.4"
},
"2012": {
"Other Liabilities": "-1.63",
"Liabilities": "-5.63",
"Stockholders Equity": "-12.5",
"ECR before LimitedLiability": "-16.6",
"Liabilities, Current": "-4.29",
"Assets, Non-Current": "-5.38",
"Assets": "-24.4",
"Other Assets": "-6.41",
"Assets, Current": "-21.8",
"Goodwill": "-5.71",
"Costs of Goods Sold": "-394",
"Expenses": "-82.5",
"Revenues": "157",
"Net Income": "-7.42",
"Research and Development Exp.": "15.9",
"Administrative and Marketing Exp.": "121",
"Other Expenses": "-6.28",
"Other Revenues": "157",
"Other Net Income": "-356",
"Comprehensive Net Income": "-7.27",
"Economic Capital Ratio": "-62.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000873044_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "52,722",
"Assets, Current": "147,427",
"Assets, Non-Current": "7,791",
"Costs of Goods Sold": "225,752",
"Goodwill": "111,642",
"Liabilities, Current": "76,390",
"Liabilities, Non-Current": "54,065",
"Other Assets": "27,632",
"Other Compr. Net Income": "0",
"Other Expenses": "23,120",
"Other Liabilities": "0",
"Other Net Income": "2,693",
"Other Revenues": "330,865",
"Research and Development Exp.": "44,625"
},
"output_variables": {
"Liabilities": "130,455",
"Assets": "294,492",
"Expenses": "346,219",
"Revenues": "330,865",
"Stockholders Equity": "164,037",
"Net Income": "-12,661",
"Comprehensive Net Income": "-12,661",
"BaseVar": "3,108,324",
"ECR before LimitedLiability": "-12%",
"Economic Capital Ratio": "185%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "45,200",
"Assets, Current": "125,988",
"Assets, Non-Current": "7,248",
"Costs of Goods Sold": "188,513",
"Goodwill": "70,284",
"Liabilities, Current": "84,101",
"Liabilities, Non-Current": "22,851",
"Other Assets": "28,874",
"Other Compr. Net Income": "-316",
"Other Expenses": "48,702",
"Other Liabilities": "0",
"Other Net Income": "584",
"Other Revenues": "286,096",
"Research and Development Exp.": "47,739"
},
"output_variables": {
"Liabilities": "106,952",
"Assets": "232,394",
"Expenses": "330,154",
"Revenues": "286,096",
"Stockholders Equity": "125,442",
"Net Income": "-43,474",
"Comprehensive Net Income": "-43,790",
"BaseVar": "2,798,732",
"ECR before LimitedLiability": "-183%",
"Economic Capital Ratio": "159%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 1.5903552978714368,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0000873044.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0000873044.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0000873044.svg"
},
{
"company_id": "0000728249",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0000728249.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0000728249.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000728249_main_keyfigs.svg",
"name": "Interphase CORP",
"rank": 31,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Interphase CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Interphase CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 130% points.The greatest weakness of Interphase CORP is the variable Other Net Income, reducing the Economic Capital Ratio by 255% points.
The company's Economic Capital Ratio, given in the ranking table, is 135%, being 86% points below the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0000728249_2013_Interphase_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "11.4",
"Stockholders Equity": "-55.8",
"ECR before LimitedLiability": "12.0",
"Liabilities, Non-Current": "7.19",
"Liabilities, Current": "11.4",
"Assets, Non-Current": "-6.68",
"Assets": "-40.9",
"Assets, Current": "-22.1",
"Goodwill": "-19.3",
"Other Assets": "-16.0",
"Research and Development Exp.": "-7.10",
"Expenses": "-171",
"Revenues": "192",
"Net Income": "16.3",
"Costs of Goods Sold": "-400",
"Other Expenses": "47.3",
"Administrative and Marketing Exp.": "19.7",
"Other Revenues": "192",
"Comprehensive Net Income": "17.2",
"Other Net Income": "-458",
"Economic Capital Ratio": "-37.1"
},
"2012": {
"Other Liabilities": "-3.02",
"Liabilities": "-10.8",
"Stockholders Equity": "-9.85",
"ECR before LimitedLiability": "-40.2",
"Liabilities, Non-Current": "4.87",
"Liabilities, Current": "-11.5",
"Assets, Non-Current": "-6.49",
"Assets": "-36.5",
"Other Assets": "-12.8",
"Assets, Current": "-14.8",
"Goodwill": "-21.4",
"Costs of Goods Sold": "-167",
"Expenses": "-49.9",
"Revenues": "130",
"Net Income": "-39.3",
"Research and Development Exp.": "-6.64",
"Other Expenses": "53.8",
"Other Revenues": "130",
"Other Net Income": "-255",
"Comprehensive Net Income": "-39.2",
"Economic Capital Ratio": "-85.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000728249_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "7,027",
"Assets, Current": "16,793",
"Assets, Non-Current": "431",
"Costs of Goods Sold": "11,462",
"Goodwill": "0",
"Liabilities, Current": "2,796",
"Liabilities, Non-Current": "0",
"Other Assets": "594",
"Other Compr. Net Income": "0",
"Other Expenses": "217",
"Other Liabilities": "3,680",
"Other Net Income": "22",
"Other Revenues": "21,993",
"Research and Development Exp.": "3,814"
},
"output_variables": {
"Liabilities": "6,476",
"Assets": "17,818",
"Expenses": "22,520",
"Revenues": "21,993",
"Stockholders Equity": "11,342",
"Net Income": "-505",
"Comprehensive Net Income": "-505",
"BaseVar": "201,866",
"ECR before LimitedLiability": "11%",
"Economic Capital Ratio": "197%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "6,392",
"Assets, Current": "14,153",
"Assets, Non-Current": "516",
"Costs of Goods Sold": "7,706",
"Goodwill": "0",
"Liabilities, Current": "2,522",
"Liabilities, Non-Current": "3,500",
"Other Assets": "509",
"Other Compr. Net Income": "-13",
"Other Expenses": "265",
"Other Liabilities": "103",
"Other Net Income": "13",
"Other Revenues": "13,855",
"Research and Development Exp.": "3,290"
},
"output_variables": {
"Liabilities": "6,125",
"Assets": "15,178",
"Expenses": "17,653",
"Revenues": "13,855",
"Stockholders Equity": "9,053",
"Net Income": "-3,785",
"Comprehensive Net Income": "-3,798",
"BaseVar": "144,986",
"ECR before LimitedLiability": "-261%",
"Economic Capital Ratio": "135%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 1.3540823003878073,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0000728249.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0000728249.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0000728249.svg"
},
{
"company_id": "0001036044",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0001036044.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0001036044.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0001036044.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0001036044_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001036044_main_keyfigs.svg",
"name": "Identiv Inc",
"rank": 32,
"regression_plot": "https://www.realrate-archive.com/us_computers/2012/backtesting_correlation/regression_0001036044.svg",
"report_text": "The relative strengths and weaknesses of Identiv Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Identiv Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 54% points.The greatest weakness of Identiv Inc is the variable Other Net Income, reducing the Economic Capital Ratio by 166% points.
The company's Economic Capital Ratio, given in the ranking table, is 56%, being 165% points below the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0001036044_2013_Identiv_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "0.587",
"Stockholders Equity": "-0.857",
"ECR before LimitedLiability": "-0.413",
"Liabilities, Current": "0.582",
"Assets, Non-Current": "-0.467",
"Assets": "-1.22",
"Assets, Current": "-5.56",
"Goodwill": "7.05",
"Other Assets": "-0.800",
"Research and Development Exp.": "15.2",
"Expenses": "-76.9",
"Revenues": "139",
"Net Income": "-0.532",
"Costs of Goods Sold": "-257",
"Other Expenses": "31.8",
"Administrative and Marketing Exp.": "-1.07",
"Other Revenues": "139",
"Comprehensive Net Income": "-0.307",
"Other Net Income": "-281",
"Other Compr. Net Income": "0.292",
"Economic Capital Ratio": "-49.5"
},
"2012": {
"Liabilities": "-22.1",
"Stockholders Equity": "-12.6",
"ECR before LimitedLiability": "-119",
"Liabilities, Current": "-18.7",
"Assets, Non-Current": "-11.9",
"Assets": "-78.8",
"Other Assets": "-15.7",
"Assets, Current": "-73.7",
"Goodwill": "17.4",
"Costs of Goods Sold": "-113",
"Expenses": "-110",
"Revenues": "54.4",
"Net Income": "-121",
"Research and Development Exp.": "32.4",
"Administrative and Marketing Exp.": "20.5",
"Other Expenses": "-75.1",
"Other Revenues": "54.4",
"Other Net Income": "-166",
"Comprehensive Net Income": "-115",
"Other Compr. Net Income": "8.08",
"Economic Capital Ratio": "-165"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001036044_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "46,003",
"Assets, Current": "42,506",
"Assets, Non-Current": "501",
"Costs of Goods Sold": "59,906",
"Goodwill": "94,405",
"Liabilities, Current": "25,762",
"Liabilities, Non-Current": "6,292",
"Other Assets": "6,699",
"Other Compr. Net Income": "0",
"Other Expenses": "-1,441",
"Other Liabilities": "14,586",
"Other Net Income": "-1,185",
"Other Revenues": "102,708",
"Research and Development Exp.": "7,025"
},
"output_variables": {
"Liabilities": "46,640",
"Assets": "144,111",
"Expenses": "111,493",
"Revenues": "102,708",
"Stockholders Equity": "97,471",
"Net Income": "-9,970",
"Comprehensive Net Income": "-9,970",
"BaseVar": "1,012,920",
"ECR before LimitedLiability": "-38%",
"Economic Capital Ratio": "184%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "42,206",
"Assets, Current": "37,190",
"Assets, Non-Current": "1,671",
"Costs of Goods Sold": "56,163",
"Goodwill": "57,152",
"Liabilities, Current": "37,318",
"Liabilities, Non-Current": "11,700",
"Other Assets": "8,892",
"Other Compr. Net Income": "2,834",
"Other Expenses": "39,713",
"Other Liabilities": "6,297",
"Other Net Income": "-1,420",
"Other Revenues": "94,599",
"Research and Development Exp.": "8,665"
},
"output_variables": {
"Liabilities": "55,315",
"Assets": "104,905",
"Expenses": "146,747",
"Revenues": "94,599",
"Stockholders Equity": "49,590",
"Net Income": "-53,568",
"Comprehensive Net Income": "-50,734",
"BaseVar": "1,126,366",
"ECR before LimitedLiability": "-509%",
"Economic Capital Ratio": "56%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 0.5618679898488984,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0001036044.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0001036044.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0001036044.svg"
},
{
"company_id": "0001167294",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0001167294.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0001167294.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001167294_main_keyfigs.svg",
"name": "MERU Networks INC",
"rank": 33,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of MERU Networks INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of MERU Networks INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 51% points.The greatest weakness of MERU Networks INC is the variable Other Net Income, reducing the Economic Capital Ratio by 355% points.
The company's Economic Capital Ratio, given in the ranking table, is 51%, being 170% points below the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0001167294_2013_MERU_Networks_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Liabilities": "-27.6",
"Stockholders Equity": "-28.9",
"ECR before LimitedLiability": "-102",
"Liabilities, Non-Current": "-7.46",
"Liabilities, Current": "-17.6",
"Assets, Non-Current": "-14.3",
"Assets": "-87.9",
"Assets, Current": "-61.6",
"Goodwill": "-40.3",
"Other Assets": "-36.6",
"Research and Development Exp.": "16.6",
"Expenses": "-128",
"Revenues": "82.9",
"Net Income": "-93.1",
"Costs of Goods Sold": "-82.6",
"Other Expenses": "39.1",
"Administrative and Marketing Exp.": "-101",
"Other Revenues": "82.9",
"Comprehensive Net Income": "-91.8",
"Other Net Income": "-319",
"Economic Capital Ratio": "-151"
},
"2012": {
"Liabilities": "-34.6",
"Stockholders Equity": "-28.7",
"ECR before LimitedLiability": "-124",
"Liabilities, Non-Current": "-5.25",
"Liabilities, Current": "-27.9",
"Assets, Non-Current": "-16.2",
"Assets": "-113",
"Other Assets": "-30.2",
"Assets, Current": "-84.8",
"Goodwill": "-48.2",
"Costs of Goods Sold": "-86.4",
"Expenses": "-126",
"Revenues": "51.1",
"Net Income": "-95.2",
"Research and Development Exp.": "22.2",
"Administrative and Marketing Exp.": "-133",
"Other Expenses": "37.5",
"Other Revenues": "51.1",
"Other Net Income": "-355",
"Comprehensive Net Income": "-94.9",
"Economic Capital Ratio": "-170"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001167294_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "62,467",
"Assets, Current": "60,843",
"Assets, Non-Current": "2,147",
"Costs of Goods Sold": "32,859",
"Goodwill": "2,351",
"Liabilities, Current": "29,891",
"Liabilities, Non-Current": "0",
"Other Assets": "1,502",
"Other Compr. Net Income": "0",
"Other Expenses": "7,661",
"Other Liabilities": "4,481",
"Other Net Income": "-212",
"Other Revenues": "90,471",
"Research and Development Exp.": "13,966"
},
"output_variables": {
"Liabilities": "34,372",
"Assets": "66,843",
"Expenses": "116,953",
"Revenues": "90,471",
"Stockholders Equity": "32,471",
"Net Income": "-26,694",
"Comprehensive Net Income": "-26,694",
"BaseVar": "935,137",
"ECR before LimitedLiability": "-417%",
"Economic Capital Ratio": "83%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "73,603",
"Assets, Current": "47,631",
"Assets, Non-Current": "2,024",
"Costs of Goods Sold": "35,445",
"Goodwill": "2,061",
"Liabilities, Current": "31,460",
"Liabilities, Non-Current": "7,029",
"Other Assets": "2,473",
"Other Compr. Net Income": "-101",
"Other Expenses": "2,899",
"Other Liabilities": "6,107",
"Other Net Income": "-1,598",
"Other Revenues": "97,510",
"Research and Development Exp.": "15,053"
},
"output_variables": {
"Liabilities": "44,596",
"Assets": "54,189",
"Expenses": "127,000",
"Revenues": "97,510",
"Stockholders Equity": "9,593",
"Net Income": "-31,088",
"Comprehensive Net Income": "-31,189",
"BaseVar": "1,013,043",
"ECR before LimitedLiability": "-528%",
"Economic Capital Ratio": "51%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 0.5113673788497038,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0001167294.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0001167294.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0001167294.svg"
},
{
"company_id": "0001075656",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0001075656.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0001075656.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001075656_main_keyfigs.svg",
"name": "iGo Inc.",
"rank": 34,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of iGo Inc. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of iGo Inc. compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 34% points.The greatest weakness of iGo Inc. is the variable Net Income, reducing the Economic Capital Ratio by 180% points.
The company's Economic Capital Ratio, given in the ranking table, is 36%, being 185% points below the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0001075656_2013_iGo_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "10.9",
"Liabilities": "-8.50",
"Assets": "33.8",
"Stockholders Equity": "9.38",
"ECR before LimitedLiability": "-89.2",
"Liabilities, Non-Current": "-2.53",
"Liabilities, Current": "-14.2",
"Assets, Non-Current": "-4.22",
"Assets, Current": "64.6",
"Goodwill": "-16.0",
"Research and Development Exp.": "3.68",
"Expenses": "-74.1",
"Revenues": "-76.4",
"Net Income": "-111",
"Costs of Goods Sold": "32.5",
"Other Expenses": "2.68",
"Administrative and Marketing Exp.": "-89.8",
"Other Revenues": "-76.4",
"Comprehensive Net Income": "-108",
"Other Net Income": "28.3",
"Economic Capital Ratio": "-138"
},
"2012": {
"Other Liabilities": "9.31",
"Liabilities": "-17.9",
"Stockholders Equity": "5.87",
"ECR before LimitedLiability": "-139",
"Liabilities, Non-Current": "-4.55",
"Liabilities, Current": "-22.2",
"Assets, Non-Current": "-5.65",
"Assets": "16.2",
"Other Assets": "-10.0",
"Assets, Current": "33.6",
"Goodwill": "-14.7",
"Costs of Goods Sold": "19.8",
"Expenses": "-103",
"Revenues": "-83.6",
"Net Income": "-180",
"Administrative and Marketing Exp.": "-128",
"Other Expenses": "-11.1",
"Other Revenues": "-83.6",
"Comprehensive Net Income": "-149",
"Other Compr. Net Income": "8.88",
"Economic Capital Ratio": "-185"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001075656_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "15,448",
"Assets, Current": "32,710",
"Assets, Non-Current": "580",
"Costs of Goods Sold": "0",
"Goodwill": "285",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "3,703",
"Other Compr. Net Income": "0",
"Other Expenses": "2,260",
"Other Liabilities": "6,411",
"Other Net Income": "8,537",
"Other Revenues": "0",
"Research and Development Exp.": "2,358"
},
"output_variables": {
"Liabilities": "6,411",
"Assets": "37,278",
"Expenses": "20,066",
"Revenues": "0",
"Stockholders Equity": "30,867",
"Net Income": "-11,529",
"Comprehensive Net Income": "-11,529",
"BaseVar": "143,693",
"ECR before LimitedLiability": "-379%",
"Economic Capital Ratio": "96%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "12,279",
"Assets, Current": "23,201",
"Assets, Non-Current": "218",
"Costs of Goods Sold": "0",
"Goodwill": "1,001",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Other Assets": "445",
"Other Compr. Net Income": "805",
"Other Expenses": "2,609",
"Other Liabilities": "3,801",
"Other Net Income": "5,077",
"Other Revenues": "0",
"Research and Development Exp.": "2,218"
},
"output_variables": {
"Liabilities": "3,801",
"Assets": "24,865",
"Expenses": "17,106",
"Revenues": "0",
"Stockholders Equity": "21,064",
"Net Income": "-12,029",
"Comprehensive Net Income": "-11,224",
"BaseVar": "112,262",
"ECR before LimitedLiability": "-594%",
"Economic Capital Ratio": "36%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 0.3643099391936054,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0001075656.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0001075656.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0001075656.svg"
},
{
"company_id": "0000807863",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0000807863.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0000807863.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000807863.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000807863_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000807863_main_keyfigs.svg",
"name": "Mitek Systems INC",
"rank": 35,
"regression_plot": "https://www.realrate-archive.com/us_computers/2012/backtesting_correlation/regression_0000807863.svg",
"report_text": "The relative strengths and weaknesses of Mitek Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mitek Systems INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 31% points.The greatest weakness of Mitek Systems INC is the variable Net Income, reducing the Economic Capital Ratio by 147% points.
The company's Economic Capital Ratio, given in the ranking table, is 35%, being 187% points below the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0000807863_2013_Mitek_Systems_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "8.12",
"Liabilities": "32.3",
"Stockholders Equity": "22.3",
"ECR before LimitedLiability": "69.8",
"Liabilities, Non-Current": "5.67",
"Liabilities, Current": "21.9",
"Research and Development Exp.": "-75.2",
"Expenses": "-29.2",
"Net Income": "54.3",
"Costs of Goods Sold": "73.3",
"Other Expenses": "37.4",
"Administrative and Marketing Exp.": "-100",
"Other Revenues": "162",
"Revenues": "162",
"Assets, Current": "10.6",
"Other Assets": "-2.58",
"Goodwill": "-3.20",
"Comprehensive Net Income": "57.9",
"Other Net Income": "-262",
"Other Compr. Net Income": "3.24",
"Economic Capital Ratio": "20.7"
},
"2012": {
"Other Liabilities": "-5.72",
"Liabilities": "-30.6",
"ECR before LimitedLiability": "-141",
"Liabilities, Non-Current": "-6.64",
"Liabilities, Current": "-19.8",
"Assets, Non-Current": "4.32",
"Assets": "-42.9",
"Other Assets": "-15.3",
"Assets, Current": "-2.84",
"Goodwill": "-29.9",
"Costs of Goods Sold": "25.2",
"Expenses": "-121",
"Net Income": "-147",
"Research and Development Exp.": "-105",
"Administrative and Marketing Exp.": "-89.9",
"Other Expenses": "9.30",
"Other Revenues": "31.3",
"Revenues": "31.3",
"Other Net Income": "-134",
"Comprehensive Net Income": "-147",
"Economic Capital Ratio": "-187"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000807863_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "5,842",
"Assets, Current": "19,117",
"Assets, Non-Current": "447",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "1,773",
"Liabilities, Non-Current": "0",
"Other Assets": "288",
"Other Compr. Net Income": "0",
"Other Expenses": "1,174",
"Other Liabilities": "23",
"Other Net Income": "-379",
"Other Revenues": "10,266",
"Research and Development Exp.": "2,996"
},
"output_variables": {
"Liabilities": "1,796",
"Assets": "19,852",
"Expenses": "10,012",
"Revenues": "10,266",
"Stockholders Equity": "18,055",
"Net Income": "-125",
"Comprehensive Net Income": "-125",
"BaseVar": "98,823",
"ECR before LimitedLiability": "74%",
"Economic Capital Ratio": "255%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "9,046",
"Assets, Current": "14,104",
"Assets, Non-Current": "2,128",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "3,103",
"Liabilities, Non-Current": "64",
"Other Assets": "491",
"Other Compr. Net Income": "9.2",
"Other Expenses": "1,268",
"Other Liabilities": "0",
"Other Net Income": "37",
"Other Revenues": "9,093",
"Research and Development Exp.": "6,664"
},
"output_variables": {
"Liabilities": "3,166",
"Assets": "16,723",
"Expenses": "16,978",
"Revenues": "9,093",
"Stockholders Equity": "13,557",
"Net Income": "-7,848",
"Comprehensive Net Income": "-7,839",
"BaseVar": "121,203",
"ECR before LimitedLiability": "-603%",
"Economic Capital Ratio": "35%"
}
}
},
"top_rated": false,
"trend": -18.0,
"value": 0.3452563636364707,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0000807863.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0000807863.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0000807863.svg"
},
{
"company_id": "0001044590",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0001044590.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0001044590.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001044590_main_keyfigs.svg",
"name": "Intermec Inc",
"rank": 36,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Intermec Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Intermec Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 33% points.The greatest weakness of Intermec Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 1,315% points.
The company's Economic Capital Ratio, given in the ranking table, is 33%, being 188% points below the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0001044590_2013_Intermec_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Other Liabilities": "12.3",
"Liabilities": "39.0",
"Assets": "-14.1",
"Stockholders Equity": "-17.8",
"ECR before LimitedLiability": "-67.7",
"Liabilities, Current": "20.3",
"Liabilities, Non-Current": "13.6",
"Goodwill": "-9.81",
"Assets, Non-Current": "-3.08",
"Assets, Current": "-5.23",
"Administrative and Marketing Exp.": "121",
"Expenses": "-157",
"Revenues": "-432",
"Net Income": "-168",
"Other Expenses": "-603",
"Costs of Goods Sold": "67.8",
"Research and Development Exp.": "14.6",
"Other Revenues": "-432",
"Other Net Income": "184",
"Comprehensive Net Income": "-168",
"Economic Capital Ratio": "-65.2"
},
"2011": {
"Other Liabilities": "9.33",
"Liabilities": "12.9",
"Assets": "-33.6",
"Stockholders Equity": "-31.1",
"ECR before LimitedLiability": "13.5",
"Liabilities, Non-Current": "6.47",
"Liabilities, Current": "12.7",
"Assets, Current": "-27.8",
"Goodwill": "-5.35",
"Research and Development Exp.": "18.5",
"Expenses": "-151",
"Revenues": "-414",
"Net Income": "14.7",
"Costs of Goods Sold": "49.8",
"Other Expenses": "-859",
"Administrative and Marketing Exp.": "145",
"Other Revenues": "-414",
"Comprehensive Net Income": "15.2",
"Other Net Income": "188",
"Other Compr. Net Income": "5.82",
"Economic Capital Ratio": "-35.6"
},
"2012": {
"Liabilities": "-52.7",
"Stockholders Equity": "-15.3",
"ECR before LimitedLiability": "-143",
"Liabilities, Non-Current": "-12.4",
"Liabilities, Current": "-36.4",
"Assets, Non-Current": "-14.9",
"Assets": "-121",
"Other Assets": "-24.2",
"Assets, Current": "-96.3",
"Goodwill": "-29.1",
"Costs of Goods Sold": "30.7",
"Expenses": "-147",
"Revenues": "-324",
"Net Income": "-114",
"Research and Development Exp.": "24.7",
"Administrative and Marketing Exp.": "32.9",
"Other Expenses": "-1,315",
"Other Revenues": "-324",
"Other Net Income": "32.9",
"Comprehensive Net Income": "-119",
"Economic Capital Ratio": "-188"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001044590_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Administrative and Marketing Exp.": "0",
"Assets, Current": "484,956",
"Assets, Non-Current": "30,361",
"Costs of Goods Sold": "0",
"Goodwill": "3,031",
"Liabilities, Current": "153,451",
"Liabilities, Non-Current": "0",
"Other Assets": "230,917",
"Other Compr. Net Income": "0",
"Other Expenses": "618,394",
"Other Liabilities": "0",
"Other Net Income": "680,340",
"Other Revenues": "0",
"Research and Development Exp.": "67,271"
},
"output_variables": {
"Liabilities": "153,451",
"Assets": "749,265",
"Expenses": "685,665",
"Revenues": "0",
"Stockholders Equity": "595,814",
"Net Income": "-5,325",
"Comprehensive Net Income": "-5,325",
"BaseVar": "6,270,539",
"ECR before LimitedLiability": "56%",
"Economic Capital Ratio": "239%"
}
},
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "0",
"Assets, Current": "447,404",
"Assets, Non-Current": "28,230",
"Costs of Goods Sold": "0",
"Goodwill": "205,506",
"Liabilities, Current": "207,499",
"Liabilities, Non-Current": "0",
"Other Assets": "188,150",
"Other Compr. Net Income": "0",
"Other Expenses": "795,178",
"Other Liabilities": "0",
"Other Net Income": "848,805",
"Other Revenues": "0",
"Research and Development Exp.": "84,384"
},
"output_variables": {
"Liabilities": "207,499",
"Assets": "869,290",
"Expenses": "879,562",
"Revenues": "0",
"Stockholders Equity": "661,791",
"Net Income": "-30,757",
"Comprehensive Net Income": "-30,757",
"BaseVar": "7,901,238",
"ECR before LimitedLiability": "13%",
"Economic Capital Ratio": "198%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "0",
"Assets, Current": "345,998",
"Assets, Non-Current": "20,336",
"Costs of Goods Sold": "0",
"Goodwill": "137,095",
"Liabilities, Current": "191,357",
"Liabilities, Non-Current": "0",
"Other Assets": "52,841",
"Other Compr. Net Income": "-7,467",
"Other Expenses": "990,457",
"Other Liabilities": "0",
"Other Net Income": "790,442",
"Other Revenues": "0",
"Research and Development Exp.": "82,488"
},
"output_variables": {
"Liabilities": "191,357",
"Assets": "556,270",
"Expenses": "1,072,945",
"Revenues": "0",
"Stockholders Equity": "364,913",
"Net Income": "-282,503",
"Comprehensive Net Income": "-289,970",
"BaseVar": "8,343,652",
"ECR before LimitedLiability": "-612%",
"Economic Capital Ratio": "33%"
}
}
},
"top_rated": false,
"trend": -14.0,
"value": 0.3288528337575972,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0001044590.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0001044590.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0001044590.svg"
},
{
"company_id": "0001093207",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0001093207.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0001093207.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001093207_main_keyfigs.svg",
"name": "Crossroads Systems INC",
"rank": 37,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Crossroads Systems INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Crossroads Systems INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 8.1% points.The greatest weakness of Crossroads Systems INC is the variable Net Income, reducing the Economic Capital Ratio by 159% points.
The company's Economic Capital Ratio, given in the ranking table, is 8.5%, being 213% points below the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0001093207_2013_Crossroads_Systems_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "-8.43",
"Liabilities": "-16.3",
"Stockholders Equity": "-13.0",
"ECR before LimitedLiability": "-133",
"Liabilities, Non-Current": "-5.76",
"Assets, Non-Current": "-12.0",
"Assets": "-77.7",
"Assets, Current": "-30.9",
"Goodwill": "-33.3",
"Other Assets": "-21.5",
"Research and Development Exp.": "-201",
"Expenses": "-123",
"Revenues": "-133",
"Net Income": "-131",
"Costs of Goods Sold": "36.0",
"Other Expenses": "27.1",
"Administrative and Marketing Exp.": "-45.9",
"Other Revenues": "-133",
"Comprehensive Net Income": "-130",
"Other Net Income": "49.0",
"Economic Capital Ratio": "-182"
},
"2012": {
"Other Liabilities": "-3.29",
"Liabilities": "-5.35",
"Stockholders Equity": "-5.07",
"ECR before LimitedLiability": "-167",
"Liabilities, Current": "-1.47",
"Assets, Non-Current": "-5.40",
"Assets": "-72.5",
"Other Assets": "-5.56",
"Assets, Current": "-30.5",
"Goodwill": "-19.8",
"Costs of Goods Sold": "7.25",
"Expenses": "-110",
"Revenues": "-108",
"Net Income": "-159",
"Research and Development Exp.": "-151",
"Administrative and Marketing Exp.": "-33.0",
"Other Expenses": "6.10",
"Other Revenues": "-108",
"Other Net Income": "8.08",
"Comprehensive Net Income": "-159",
"Economic Capital Ratio": "-213"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001093207_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "8,376",
"Assets, Current": "13,865",
"Assets, Non-Current": "56",
"Costs of Goods Sold": "0",
"Goodwill": "110",
"Liabilities, Current": "7,366",
"Liabilities, Non-Current": "0",
"Other Assets": "1,320",
"Other Compr. Net Income": "0",
"Other Expenses": "733",
"Other Liabilities": "0",
"Other Net Income": "12,316",
"Other Revenues": "0",
"Research and Development Exp.": "10,702"
},
"output_variables": {
"Liabilities": "7,366",
"Assets": "15,351",
"Expenses": "19,811",
"Revenues": "0",
"Stockholders Equity": "7,985",
"Net Income": "-7,495",
"Comprehensive Net Income": "-7,495",
"BaseVar": "148,220",
"ECR before LimitedLiability": "-527%",
"Economic Capital Ratio": "51%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "9,976",
"Assets, Current": "10,427",
"Assets, Non-Current": "76",
"Costs of Goods Sold": "0",
"Goodwill": "0",
"Liabilities, Current": "8,393",
"Liabilities, Non-Current": "1,634",
"Other Assets": "1,521",
"Other Compr. Net Income": "0",
"Other Expenses": "368",
"Other Liabilities": "0",
"Other Net Income": "11,056",
"Other Revenues": "0",
"Research and Development Exp.": "11,408"
},
"output_variables": {
"Liabilities": "10,027",
"Assets": "12,024",
"Expenses": "21,752",
"Revenues": "0",
"Stockholders Equity": "1,997",
"Net Income": "-10,696",
"Comprehensive Net Income": "-10,696",
"BaseVar": "150,788",
"ECR before LimitedLiability": "-817%",
"Economic Capital Ratio": "8.5%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 0.08471530235743847,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0001093207.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0001093207.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0001093207.svg"
},
{
"company_id": "0001383154",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0001383154.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0001383154.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001383154_main_keyfigs.svg",
"name": "Copsync Inc",
"rank": 38,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Copsync Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Copsync Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 0.036% points.The greatest weakness of Copsync Inc is the variable Net Income, reducing the Economic Capital Ratio by 142% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.037%, being 221% points below the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0001383154_2013_Copsync_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets, Non-Current": "-5.55",
"Assets": "-82.3",
"Other Liabilities": "-4.23",
"Stockholders Equity": "-7.64",
"ECR before LimitedLiability": "-176",
"Assets, Current": "-57.9",
"Goodwill": "-19.1",
"Other Assets": "3.11",
"Research and Development Exp.": "7.30",
"Expenses": "-121",
"Revenues": "8.16",
"Net Income": "-168",
"Costs of Goods Sold": "-82.5",
"Other Expenses": "-177",
"Administrative and Marketing Exp.": "8.77",
"Other Revenues": "8.16",
"Liabilities, Non-Current": "5.98",
"Liabilities, Current": "-2.77",
"Comprehensive Net Income": "-167",
"Other Net Income": "-97.4",
"Economic Capital Ratio": "-225"
},
"2012": {
"Other Liabilities": "-0.0863",
"Liabilities": "-0.0332",
"Stockholders Equity": "-0.142",
"ECR before LimitedLiability": "-176",
"Liabilities, Non-Current": "0.0298",
"Liabilities, Current": "-0.0391",
"Assets, Non-Current": "-0.165",
"Assets": "-54.5",
"Assets, Current": "-26.1",
"Goodwill": "-1.65",
"Costs of Goods Sold": "-3.95",
"Expenses": "-44.5",
"Net Income": "-142",
"Research and Development Exp.": "-2.26",
"Administrative and Marketing Exp.": "-0.378",
"Other Expenses": "0.0351",
"Other Revenues": "0.0363",
"Revenues": "0.0363",
"Other Net Income": "-22.5",
"Comprehensive Net Income": "-141",
"Economic Capital Ratio": "-221"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0001383154_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "0",
"Assets, Current": "1,242",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "2,033",
"Goodwill": "0",
"Liabilities, Current": "1,647",
"Liabilities, Non-Current": "1,202",
"Other Assets": "1,421",
"Other Compr. Net Income": "0",
"Other Expenses": "3,201",
"Other Liabilities": "0",
"Other Net Income": "70",
"Other Revenues": "2,549",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "2,849",
"Assets": "2,662",
"Expenses": "5,234",
"Revenues": "2,549",
"Stockholders Equity": "-187",
"Net Income": "-2,614",
"Comprehensive Net Income": "-2,614",
"BaseVar": "36,213",
"ECR before LimitedLiability": "-812%",
"Economic Capital Ratio": "8.9%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "2,816",
"Assets, Current": "671",
"Assets, Non-Current": "0",
"Costs of Goods Sold": "2,342",
"Goodwill": "0",
"Liabilities, Current": "2,622",
"Liabilities, Non-Current": "1,065",
"Other Assets": "1,032",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "0",
"Other Net Income": "-31",
"Other Revenues": "3,225",
"Research and Development Exp.": "2,218"
},
"output_variables": {
"Liabilities": "3,687",
"Assets": "1,703",
"Expenses": "7,377",
"Revenues": "3,225",
"Stockholders Equity": "-1,984",
"Net Income": "-4,183",
"Comprehensive Net Income": "-4,183",
"BaseVar": "47,990",
"ECR before LimitedLiability": "-1,359%",
"Economic Capital Ratio": "0.037%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 0.00036533040928230805,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0001383154.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0001383154.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0001383154.svg"
},
{
"company_id": "0000919013",
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution_0000919013.svg",
"graph_url": "https://www.realrate-archive.com/us_computers/2012/graphs/IME_0000919013.svg",
"logo_url": "https://www.realrate-archive.com/us_computers/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_computers/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000919013_main_keyfigs.svg",
"name": "WAVE Systems CORP",
"rank": 39,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of WAVE Systems CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of WAVE Systems CORP compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 0.011% points.The greatest weakness of WAVE Systems CORP is the variable Other Net Income, reducing the Economic Capital Ratio by 424% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.011%, being 221% points below the market average of 221%.",
"report_url": "https://www.realrate-archive.com/us_computers/2012/report/0000919013_2013_WAVE_Systems_CORP.pdf",
"shrinked_graph_json": {
"2011": {
"Other Liabilities": "8.20",
"Liabilities": "31.1",
"Stockholders Equity": "1.75",
"ECR before LimitedLiability": "-80.7",
"Liabilities, Current": "20.7",
"Assets, Non-Current": "-1.64",
"Assets": "63.3",
"Assets, Current": "8.64",
"Goodwill": "12.7",
"Other Assets": "37.6",
"Research and Development Exp.": "15.2",
"Expenses": "66.8",
"Revenues": "-36.9",
"Net Income": "-83.6",
"Costs of Goods Sold": "15.3",
"Other Expenses": "13.3",
"Administrative and Marketing Exp.": "34.0",
"Other Revenues": "-36.9",
"Comprehensive Net Income": "-82.4",
"Other Net Income": "-196",
"Economic Capital Ratio": "-130"
},
"2012": {
"Other Liabilities": "0.0105",
"Liabilities": "0.0113",
"Stockholders Equity": "-0.0110",
"ECR before LimitedLiability": "-176",
"Liabilities, Non-Current": "-0.0134",
"Liabilities, Current": "0.0107",
"Assets, Non-Current": "-0.0145",
"Assets": "-0.846",
"Other Assets": "-0.0301",
"Assets, Current": "-0.491",
"Costs of Goods Sold": "0",
"Expenses": "0.0114",
"Net Income": "-177",
"Research and Development Exp.": "0",
"Administrative and Marketing Exp.": "0.0113",
"Other Expenses": "0",
"Other Revenues": "-0.406",
"Revenues": "-0.406",
"Other Net Income": "-424",
"Comprehensive Net Income": "-177",
"Economic Capital Ratio": "-221"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_computers/2012/plot_over_time/0000919013_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Administrative and Marketing Exp.": "0",
"Assets, Current": "11,407",
"Assets, Non-Current": "337",
"Costs of Goods Sold": "0",
"Goodwill": "6,216",
"Liabilities, Current": "13,392",
"Liabilities, Non-Current": "66",
"Other Assets": "12,162",
"Other Compr. Net Income": "0",
"Other Expenses": "75",
"Other Liabilities": "5,123",
"Other Net Income": "-10,720",
"Other Revenues": "0",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "18,582",
"Assets": "30,122",
"Expenses": "75",
"Revenues": "0",
"Stockholders Equity": "11,541",
"Net Income": "-10,795",
"Comprehensive Net Income": "-10,795",
"BaseVar": "70,338",
"ECR before LimitedLiability": "-354%",
"Economic Capital Ratio": "104%"
}
},
"2012": {
"input_variables": {
"Administrative and Marketing Exp.": "0",
"Assets, Current": "9,371",
"Assets, Non-Current": "325",
"Costs of Goods Sold": "0",
"Goodwill": "8,066",
"Liabilities, Current": "15,102",
"Liabilities, Non-Current": "98",
"Other Assets": "872",
"Other Compr. Net Income": "0",
"Other Expenses": "12",
"Other Liabilities": "6,298",
"Other Net Income": "-33,951",
"Other Revenues": "0",
"Research and Development Exp.": "0"
},
"output_variables": {
"Liabilities": "21,499",
"Assets": "18,633",
"Expenses": "12",
"Revenues": "0",
"Stockholders Equity": "-2,865",
"Net Income": "-33,963",
"Comprehensive Net Income": "-33,963",
"BaseVar": "164,746",
"ECR before LimitedLiability": "-1,449%",
"Economic Capital Ratio": "0.011%"
}
}
},
"top_rated": false,
"trend": -10.0,
"value": 0.00011360216436296382,
"company_index": "https://www.realrate-archive.com/us_computers/2012/industry_indexes/0000919013.svg",
"analysing_equity": "https://www.realrate-archive.com/us_computers/2012/analytics/equity/0000919013.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_computers/2012/analytics/profit_loss/0000919013.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_computers/2012/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"253 B"
],
[
"Assets",
"554 B"
],
[
"Expenses",
"303 B"
],
[
"Stockholders Equity",
"280 B"
]
],
"industry_id": "us_computers",
"industry_label": "Computers",
"num_companies": 39,
"num_top_companies": 9,
"ecr_records": {
"2009": {
"0000320193": {
"rank": 1,
"ecr": "322"
},
"0000051143": {
"rank": 2,
"ecr": "301"
},
"0001043604": {
"rank": 3,
"ecr": "270"
},
"0000108772": {
"rank": 4,
"ecr": "223"
},
"0001009626": {
"rank": 5,
"ecr": "193"
}
},
"2010": {
"0000320193": {
"rank": 1,
"ecr": "409"
},
"0001048695": {
"rank": 2,
"ecr": "360"
},
"0001043604": {
"rank": 3,
"ecr": "337"
},
"0000858877": {
"rank": 4,
"ecr": "317"
},
"0000051143": {
"rank": 5,
"ecr": "306"
},
"0000047217": {
"rank": 6,
"ecr": "301"
},
"0001357326": {
"rank": 7,
"ecr": "293"
},
"0001001288": {
"rank": 8,
"ecr": "293"
},
"0001009626": {
"rank": 9,
"ecr": "258"
},
"0001044590": {
"rank": 10,
"ecr": "239"
},
"0000108772": {
"rank": 11,
"ecr": "232"
}
},
"2011": {
"0000320193": {
"rank": 1,
"ecr": "444"
},
"0001048695": {
"rank": 2,
"ecr": "394"
},
"0001173752": {
"rank": 3,
"ecr": "386"
},
"0001017303": {
"rank": 4,
"ecr": "375"
},
"0001130258": {
"rank": 5,
"ecr": "368"
},
"0000854775": {
"rank": 6,
"ecr": "314"
},
"0001043604": {
"rank": 7,
"ecr": "308"
},
"0001357326": {
"rank": 8,
"ecr": "304"
},
"0001262039": {
"rank": 9,
"ecr": "300"
},
"0000858877": {
"rank": 10,
"ecr": "297"
},
"0000867374": {
"rank": 11,
"ecr": "288"
},
"0000051143": {
"rank": 12,
"ecr": "287"
},
"0000047217": {
"rank": 13,
"ecr": "286"
},
"0000926326": {
"rank": 14,
"ecr": "281"
},
"0000949158": {
"rank": 15,
"ecr": "280"
},
"0001001288": {
"rank": 16,
"ecr": "272"
},
"0000807863": {
"rank": 17,
"ecr": "255"
},
"0001009626": {
"rank": 18,
"ecr": "241"
},
"0000108772": {
"rank": 19,
"ecr": "230"
},
"0001058811": {
"rank": 20,
"ecr": "210"
},
"0001110361": {
"rank": 21,
"ecr": "209"
},
"0001044590": {
"rank": 22,
"ecr": "198"
},
"0000728249": {
"rank": 23,
"ecr": "197"
},
"0000854398": {
"rank": 24,
"ecr": "186"
},
"0000873044": {
"rank": 25,
"ecr": "185"
},
"0001036044": {
"rank": 26,
"ecr": "184"
},
"0000350917": {
"rank": 27,
"ecr": "177"
},
"0000930803": {
"rank": 28,
"ecr": "155"
},
"0000919013": {
"rank": 29,
"ecr": "104"
},
"0001075656": {
"rank": 30,
"ecr": "96"
},
"0001167294": {
"rank": 31,
"ecr": "83"
},
"0001093207": {
"rank": 32,
"ecr": "51"
},
"0001383154": {
"rank": 33,
"ecr": "8.9"
},
"0001019034": {
"rank": 34,
"ecr": "1.2"
}
},
"2012": {
"0001434388": {
"rank": 1,
"ecr": "819"
},
"0000949158": {
"rank": 2,
"ecr": "523"
},
"0000320193": {
"rank": 3,
"ecr": "458"
},
"0001048695": {
"rank": 4,
"ecr": "383"
},
"0001017303": {
"rank": 5,
"ecr": "330"
},
"0000867374": {
"rank": 6,
"ecr": "308"
},
"0000858877": {
"rank": 7,
"ecr": "305"
},
"0001262039": {
"rank": 8,
"ecr": "292"
},
"0001009626": {
"rank": 9,
"ecr": "288"
},
"0000854775": {
"rank": 10,
"ecr": "285"
},
"0000051143": {
"rank": 11,
"ecr": "283"
},
"0000926326": {
"rank": 12,
"ecr": "279"
},
"0001375365": {
"rank": 13,
"ecr": "278"
},
"0001043604": {
"rank": 14,
"ecr": "263"
},
"0001130258": {
"rank": 15,
"ecr": "250"
},
"0001001288": {
"rank": 16,
"ecr": "242"
},
"0001357326": {
"rank": 17,
"ecr": "242"
},
"0000108772": {
"rank": 18,
"ecr": "233"
},
"0000350917": {
"rank": 19,
"ecr": "227"
},
"0001173752": {
"rank": 20,
"ecr": "219"
},
"0001177845": {
"rank": 21,
"ecr": "185"
},
"0001019034": {
"rank": 22,
"ecr": "185"
},
"0001316625": {
"rank": 23,
"ecr": "185"
},
"0001058811": {
"rank": 24,
"ecr": "182"
},
"0001114925": {
"rank": 25,
"ecr": "182"
},
"0000930803": {
"rank": 26,
"ecr": "179"
},
"0001110361": {
"rank": 27,
"ecr": "176"
},
"0000047217": {
"rank": 28,
"ecr": "173"
},
"0000854398": {
"rank": 29,
"ecr": "161"
},
"0000873044": {
"rank": 30,
"ecr": "159"
},
"0000728249": {
"rank": 31,
"ecr": "135"
},
"0001036044": {
"rank": 32,
"ecr": "56"
},
"0001167294": {
"rank": 33,
"ecr": "51"
},
"0001075656": {
"rank": 34,
"ecr": "36"
},
"0000807863": {
"rank": 35,
"ecr": "35"
},
"0001044590": {
"rank": 36,
"ecr": "33"
},
"0001093207": {
"rank": 37,
"ecr": "8.5"
},
"0001383154": {
"rank": 38,
"ecr": "0.037"
},
"0000919013": {
"rank": 39,
"ecr": "0.011"
}
}
},
"rating_box": [
[
"Top rated",
"9 of 39"
],
[
"Best, worst rating",
"819 %, 0.0114 %"
],
[
"New companies",
"5"
]
],
"regression_plot": "https://www.realrate-archive.com/us_computers/2012/backtesting_correlation/regression_2012.svg",
"scentences": [
"CRAY INC climbed 13 positions from 15 to 2 due to its excellent Revenues.",
"Mitek Systems INC lost 18 positions from 17 to 35 due to its bad Net Income.",
"Wonhe High Tech International Inc entered the 2013 ranking at rank 1, making it the best newcomer."
],
"url_segment": "2013-us-computers",
"year": 2013,
"feature_importance": "https://www.realrate-archive.com/us_computers/2012/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000320193": {
"2011": {
"obs_EconomicCapitalRatio": 4.001361810425443
},
"2012": {
"obs_EconomicCapitalRatio": 3.53827426280272
},
"2013": {
"obs_EconomicCapitalRatio": 2.9971445191699875
},
"2014": {
"obs_EconomicCapitalRatio": 3.320882063921612
},
"2015": {
"obs_EconomicCapitalRatio": 2.336003819009713
},
"2016": {
"obs_EconomicCapitalRatio": 2.2250866594550827
},
"2017": {
"obs_EconomicCapitalRatio": 2.714494930333848
},
"2018": {
"obs_EconomicCapitalRatio": 2.267274525937947
},
"2019": {
"obs_EconomicCapitalRatio": 4.150786018026366
},
"2020": {
"obs_EconomicCapitalRatio": 7.490512690347526
},
"2021": {
"obs_EconomicCapitalRatio": 8.891348972406545
},
"2022": {
"obs_EconomicCapitalRatio": 6.3143366993708865
},
"2023": {
"obs_EconomicCapitalRatio": 9.29478521373137
},
"2024": {
"obs_EconomicCapitalRatio": 11.347034333005942
},
"2025": {
"obs_EconomicCapitalRatio": 12.48870379772637
}
},
"0000051143": {
"2011": {
"obs_EconomicCapitalRatio": 1.209441869774771
},
"2012": {
"obs_EconomicCapitalRatio": 1.199108878641591
},
"2013": {
"obs_EconomicCapitalRatio": 1.0629764774844488
},
"2014": {
"obs_EconomicCapitalRatio": 0.8967661002246347
},
"2015": {
"obs_EconomicCapitalRatio": 0.8415418926121748
},
"2016": {
"obs_EconomicCapitalRatio": 0.9883990473073118
},
"2017": {
"obs_EconomicCapitalRatio": 0.8528983830815378
},
"2018": {
"obs_EconomicCapitalRatio": 0.6570467486229332
},
"2019": {
"obs_EconomicCapitalRatio": 0.6468810182481607
},
"2020": {
"obs_EconomicCapitalRatio": 0.6160016179821557
},
"2021": {
"obs_EconomicCapitalRatio": 0.8150643255311567
},
"2022": {
"obs_EconomicCapitalRatio": 0.97728791937846
},
"2023": {
"obs_EconomicCapitalRatio": 1.1198965766778797
},
"2024": {
"obs_EconomicCapitalRatio": 1.6191066934042333
},
"2025": {
"obs_EconomicCapitalRatio": 2.0786014021492414
}
},
"0000047217": {
"2011": {
"obs_EconomicCapitalRatio": 0.3638276649352204
},
"2012": {
"obs_EconomicCapitalRatio": 0.23548143421730416
},
"2013": {
"obs_EconomicCapitalRatio": 0.47876753407651396
},
"2014": {
"obs_EconomicCapitalRatio": 0.6915081730945217
},
"2016": {
"obs_EconomicCapitalRatio": 0.7900685310414678
},
"2017": {
"obs_EconomicCapitalRatio": 0.9693765394111687
},
"2018": {
"obs_EconomicCapitalRatio": 0.8194238763215291
},
"2019": {
"obs_EconomicCapitalRatio": 0.8132359642298891
},
"2020": {
"obs_EconomicCapitalRatio": 0.852304700772894
},
"2021": {
"obs_EconomicCapitalRatio": 1.0264546511175747
},
"2022": {
"obs_EconomicCapitalRatio": 0.7124520710645454
},
"2023": {
"obs_EconomicCapitalRatio": 0.8851118102317234
},
"2024": {
"obs_EconomicCapitalRatio": 0.8524131813143859
},
"2025": {
"obs_EconomicCapitalRatio": 0.589229274594467
}
},
"0000858877": {
"2011": {
"obs_EconomicCapitalRatio": 1.0003288712140317
},
"2012": {
"obs_EconomicCapitalRatio": 1.070280673811745
},
"2020": {
"obs_EconomicCapitalRatio": 2.1254927929457517
},
"2021": {
"obs_EconomicCapitalRatio": 3.0292332301998304
},
"2022": {
"obs_EconomicCapitalRatio": 2.3855500205826723
},
"2023": {
"obs_EconomicCapitalRatio": 2.3918255985605144
},
"2024": {
"obs_EconomicCapitalRatio": 2.231948476097245
},
"2025": {
"obs_EconomicCapitalRatio": 3.0800355328983713
}
},
"0001048695": {
"2011": {
"obs_EconomicCapitalRatio": 8.28814643111531
},
"2012": {
"obs_EconomicCapitalRatio": 6.160406057204517
},
"2013": {
"obs_EconomicCapitalRatio": 4.7403370595566106
},
"2014": {
"obs_EconomicCapitalRatio": 6.536160996499017
},
"2015": {
"obs_EconomicCapitalRatio": 4.148641360689745
},
"2016": {
"obs_EconomicCapitalRatio": 5.527893469840423
},
"2017": {
"obs_EconomicCapitalRatio": 4.415180037630141
},
"2018": {
"obs_EconomicCapitalRatio": 4.96003788884837
},
"2019": {
"obs_EconomicCapitalRatio": 3.3728799646708345
},
"2020": {
"obs_EconomicCapitalRatio": 3.0375336386717224
},
"2021": {
"obs_EconomicCapitalRatio": 3.834963801135672
},
"2022": {
"obs_EconomicCapitalRatio": 2.1197022898551756
},
"2023": {
"obs_EconomicCapitalRatio": 2.7770510855488113
},
"2024": {
"obs_EconomicCapitalRatio": 3.669587085500304
},
"2025": {
"obs_EconomicCapitalRatio": 3.3311529790419976
}
},
"0000926326": {
"2011": {
"obs_EconomicCapitalRatio": 2.5429486257500513
},
"2012": {
"obs_EconomicCapitalRatio": 1.7877086373163822
},
"2013": {
"obs_EconomicCapitalRatio": 2.849711248326857
},
"2014": {
"obs_EconomicCapitalRatio": 3.226843320560141
},
"2015": {
"obs_EconomicCapitalRatio": 2.740944201453758
},
"2016": {
"obs_EconomicCapitalRatio": 1.7274269240734885
},
"2017": {
"obs_EconomicCapitalRatio": 2.624031252867604
},
"2018": {
"obs_EconomicCapitalRatio": 3.2353189969680587
},
"2019": {
"obs_EconomicCapitalRatio": 4.207223912901883
},
"2020": {
"obs_EconomicCapitalRatio": 3.7128956597905867
},
"2021": {
"obs_EconomicCapitalRatio": 4.987669470827144
},
"2022": {
"obs_EconomicCapitalRatio": 1.313159217317384
},
"2023": {
"obs_EconomicCapitalRatio": 1.0694655452969437
},
"2024": {
"obs_EconomicCapitalRatio": 1.3730050473371314
},
"2025": {
"obs_EconomicCapitalRatio": 1.5144194939017794
}
},
"0000807863": {
"2011": {
"obs_EconomicCapitalRatio": 16.600439724519756
},
"2012": {
"obs_EconomicCapitalRatio": 8.104691839036589
},
"2013": {
"obs_EconomicCapitalRatio": 8.639316952124897
},
"2014": {
"obs_EconomicCapitalRatio": 5.519880110477786
},
"2015": {
"obs_EconomicCapitalRatio": 5.564458767378105
},
"2016": {
"obs_EconomicCapitalRatio": 7.2473954047256255
},
"2017": {
"obs_EconomicCapitalRatio": 7.545858408298385
},
"2018": {
"obs_EconomicCapitalRatio": 5.007953451456325
},
"2022": {
"obs_EconomicCapitalRatio": 1.6281281382456665
},
"2023": {
"obs_EconomicCapitalRatio": 1.9430990548947045
},
"2024": {
"obs_EconomicCapitalRatio": 1.6531388007561647
},
"2025": {
"obs_EconomicCapitalRatio": 1.4189061423763567
}
},
"0001017303": {
"2011": {
"obs_EconomicCapitalRatio": 2.1617061782508573
},
"2012": {
"obs_EconomicCapitalRatio": 1.7273949427836215
},
"2013": {
"obs_EconomicCapitalRatio": 3.433171694049703
},
"2014": {
"obs_EconomicCapitalRatio": 1.6491689545906687
},
"2015": {
"obs_EconomicCapitalRatio": 2.9036578889069053
},
"2018": {
"obs_EconomicCapitalRatio": 2.9835876336298046
},
"2020": {
"obs_EconomicCapitalRatio": 2.430602515383815
},
"2021": {
"obs_EconomicCapitalRatio": 3.271630599777894
},
"2022": {
"obs_EconomicCapitalRatio": 1.7578976955975145
},
"2023": {
"obs_EconomicCapitalRatio": 2.021014931431388
}
},
"0001036044": {
"2011": {
"obs_EconomicCapitalRatio": 1.2776105042931984
},
"2012": {
"obs_EconomicCapitalRatio": 1.062785876530029
},
"2013": {
"obs_EconomicCapitalRatio": 0.9108884897946916
},
"2014": {
"obs_EconomicCapitalRatio": 2.3864347817522256
},
"2015": {
"obs_EconomicCapitalRatio": 0.4859893846408681
},
"2016": {
"obs_EconomicCapitalRatio": 1.14926254939721
},
"2017": {
"obs_EconomicCapitalRatio": 1.2317815193041097
},
"2018": {
"obs_EconomicCapitalRatio": 1.1796047503144196
},
"2019": {
"obs_EconomicCapitalRatio": 1.665793992023602
},
"2020": {
"obs_EconomicCapitalRatio": 2.115631247470678
},
"2021": {
"obs_EconomicCapitalRatio": 9.728365305129955
},
"2022": {
"obs_EconomicCapitalRatio": 2.421957075674679
}
},
"0001058811": {
"2011": {
"obs_EconomicCapitalRatio": 2.681931773875267
},
"2012": {
"obs_EconomicCapitalRatio": 3.898789358340237
},
"2013": {
"obs_EconomicCapitalRatio": 3.907111368597086
},
"2014": {
"obs_EconomicCapitalRatio": 3.8306170588843056
},
"2015": {
"obs_EconomicCapitalRatio": 4.8530836739575225
},
"2019": {
"obs_EconomicCapitalRatio": 2.5630431342895488
},
"2020": {
"obs_EconomicCapitalRatio": 3.427002198750686
},
"2021": {
"obs_EconomicCapitalRatio": 1.6525456119292916
},
"2022": {
"obs_EconomicCapitalRatio": 1.9122957428153118
},
"2023": {
"obs_EconomicCapitalRatio": 1.668112891473108
}
},
"0001262039": {
"2011": {
"obs_EconomicCapitalRatio": 5.919114523841845
},
"2012": {
"obs_EconomicCapitalRatio": 4.693565398033334
},
"2013": {
"obs_EconomicCapitalRatio": 3.5265180269188146
},
"2014": {
"obs_EconomicCapitalRatio": 4.669794154266477
},
"2015": {
"obs_EconomicCapitalRatio": 3.8529593860941884
},
"2016": {
"obs_EconomicCapitalRatio": 2.9940821747486352
},
"2017": {
"obs_EconomicCapitalRatio": 3.9005647234943983
},
"2018": {
"obs_EconomicCapitalRatio": 4.631561217106493
},
"2019": {
"obs_EconomicCapitalRatio": 5.708019815907027
},
"2020": {
"obs_EconomicCapitalRatio": 6.655547685300235
},
"2021": {
"obs_EconomicCapitalRatio": 10.491722647603991
},
"2022": {
"obs_EconomicCapitalRatio": 6.032720019374813
},
"2023": {
"obs_EconomicCapitalRatio": 5.99926158844549
},
"2024": {
"obs_EconomicCapitalRatio": 8.182058093487278
},
"2025": {
"obs_EconomicCapitalRatio": 6.125871166973556
}
},
"0000854775": {
"2011": {
"obs_EconomicCapitalRatio": 1.9222426049675794
},
"2012": {
"obs_EconomicCapitalRatio": 1.5802668878836394
},
"2013": {
"obs_EconomicCapitalRatio": 1.9212520093069896
},
"2014": {
"obs_EconomicCapitalRatio": 1.3799069216608615
},
"2015": {
"obs_EconomicCapitalRatio": 1.817950877395434
},
"2016": {
"obs_EconomicCapitalRatio": 1.9690047514751632
},
"2017": {
"obs_EconomicCapitalRatio": 1.400615652122381
},
"2018": {
"obs_EconomicCapitalRatio": 1.3388438528638853
},
"2019": {
"obs_EconomicCapitalRatio": 2.2661812798736585
},
"2020": {
"obs_EconomicCapitalRatio": 1.6158767817600326
},
"2021": {
"obs_EconomicCapitalRatio": 2.219038876797004
},
"2022": {
"obs_EconomicCapitalRatio": 2.1888947269462338
},
"2023": {
"obs_EconomicCapitalRatio": 1.6517141948852576
},
"2024": {
"obs_EconomicCapitalRatio": 2.144520004003374
},
"2025": {
"obs_EconomicCapitalRatio": 2.715125153179944
}
},
"0001019034": {
"2011": {
"obs_EconomicCapitalRatio": 11.800514944999584
},
"2012": {
"obs_EconomicCapitalRatio": 13.92428385282885
},
"2013": {
"obs_EconomicCapitalRatio": 29.438423230337897
},
"2014": {
"obs_EconomicCapitalRatio": 29.362243162134593
},
"2015": {
"obs_EconomicCapitalRatio": 1.7120963239754827
},
"2016": {
"obs_EconomicCapitalRatio": 18.484489137199514
},
"2017": {
"obs_EconomicCapitalRatio": 1.5038669291450992
},
"2018": {
"obs_EconomicCapitalRatio": 2.4649025230226838
},
"2019": {
"obs_EconomicCapitalRatio": 2.095192719695348
},
"2020": {
"obs_EconomicCapitalRatio": 17.67213832821892
},
"2021": {
"obs_EconomicCapitalRatio": 1.7875670528288379
},
"2022": {
"obs_EconomicCapitalRatio": 0.6232733348865055
},
"2024": {
"obs_EconomicCapitalRatio": 0.45538119057692594
}
},
"0001375365": {
"2012": {
"obs_EconomicCapitalRatio": 0.9977185839307737
},
"2013": {
"obs_EconomicCapitalRatio": 1.6402847707007648
},
"2014": {
"obs_EconomicCapitalRatio": 2.8778892434396837
},
"2015": {
"obs_EconomicCapitalRatio": 1.4805645232282656
},
"2019": {
"obs_EconomicCapitalRatio": 0.9897166796643742
},
"2020": {
"obs_EconomicCapitalRatio": 1.1389289883455456
},
"2021": {
"obs_EconomicCapitalRatio": 1.3067754536601548
},
"2022": {
"obs_EconomicCapitalRatio": 1.742362835106781
}
},
"0001114925": {
"2012": {
"obs_EconomicCapitalRatio": 1.230464965891484
},
"2013": {
"obs_EconomicCapitalRatio": 1.2111875466868862
},
"2014": {
"obs_EconomicCapitalRatio": 1.3675195673059866
},
"2015": {
"obs_EconomicCapitalRatio": 0.9124503038774723
},
"2016": {
"obs_EconomicCapitalRatio": 1.7427107271839433
},
"2017": {
"obs_EconomicCapitalRatio": 1.7712002783023952
},
"2018": {
"obs_EconomicCapitalRatio": 2.781238526574962
},
"2019": {
"obs_EconomicCapitalRatio": 2.674498212697702
},
"2020": {
"obs_EconomicCapitalRatio": 2.889627254366488
},
"2021": {
"obs_EconomicCapitalRatio": 4.550084906868338
},
"2022": {
"obs_EconomicCapitalRatio": 1547.4086727412857
},
"2023": {
"obs_EconomicCapitalRatio": 1.9384604102942833
}
},
"0001032975": {
"2013": {
"obs_EconomicCapitalRatio": 1.6384006566227909
},
"2014": {
"obs_EconomicCapitalRatio": 1.7406781611783282
},
"2015": {
"obs_EconomicCapitalRatio": 1.974557257948965
},
"2021": {
"obs_EconomicCapitalRatio": 4.367443929555836
},
"2022": {
"obs_EconomicCapitalRatio": 3.3363153137958923
}
},
"0001327567": {
"2013": {
"obs_EconomicCapitalRatio": 10.39514481632318
},
"2014": {
"obs_EconomicCapitalRatio": 10.926793326022134
},
"2015": {
"obs_EconomicCapitalRatio": 10.318858845903017
},
"2016": {
"obs_EconomicCapitalRatio": 6.414746620097139
},
"2017": {
"obs_EconomicCapitalRatio": 5.815448267976189
},
"2018": {
"obs_EconomicCapitalRatio": 4.271093010516796
},
"2019": {
"obs_EconomicCapitalRatio": 5.241241247934918
},
"2020": {
"obs_EconomicCapitalRatio": 5.767721446328843
},
"2021": {
"obs_EconomicCapitalRatio": 7.183529235205426
},
"2022": {
"obs_EconomicCapitalRatio": 3.5393525436555624
},
"2023": {
"obs_EconomicCapitalRatio": 6.9439625441181665
},
"2024": {
"obs_EconomicCapitalRatio": 3.5505422654913863
},
"2025": {
"obs_EconomicCapitalRatio": 6.6235205873034655
}
},
"0001580808": {
"2014": {
"obs_EconomicCapitalRatio": 1.736014901426156
},
"2015": {
"obs_EconomicCapitalRatio": 2.5829070015786564
},
"2016": {
"obs_EconomicCapitalRatio": 3.045885679009284
},
"2017": {
"obs_EconomicCapitalRatio": 2.927032322038524
},
"2018": {
"obs_EconomicCapitalRatio": 2.2609828351650263
},
"2019": {
"obs_EconomicCapitalRatio": 2.262246970505482
},
"2020": {
"obs_EconomicCapitalRatio": 3.0538353323687417
},
"2021": {
"obs_EconomicCapitalRatio": 4.129912136749492
},
"2022": {
"obs_EconomicCapitalRatio": 4.254224544180837
},
"2023": {
"obs_EconomicCapitalRatio": 3.3328285698429596
},
"2024": {
"obs_EconomicCapitalRatio": 4.243147338394266
},
"2025": {
"obs_EconomicCapitalRatio": 2.459846514297154
}
},
"0001596532": {
"2014": {
"obs_EconomicCapitalRatio": 7.869008433140658
},
"2015": {
"obs_EconomicCapitalRatio": 6.6251023870177335
},
"2016": {
"obs_EconomicCapitalRatio": 5.800896598581293
},
"2017": {
"obs_EconomicCapitalRatio": 10.576005591059888
},
"2018": {
"obs_EconomicCapitalRatio": 7.633197969420151
},
"2019": {
"obs_EconomicCapitalRatio": 5.694880961135594
},
"2020": {
"obs_EconomicCapitalRatio": 7.084537641226227
},
"2021": {
"obs_EconomicCapitalRatio": 2.9229907801573725
},
"2022": {
"obs_EconomicCapitalRatio": 8.573665656072269
},
"2023": {
"obs_EconomicCapitalRatio": 11.626351137708653
},
"2024": {
"obs_EconomicCapitalRatio": 3.929734633026662
},
"2025": {
"obs_EconomicCapitalRatio": 12.444879062018039
}
},
"0001078271": {
"2015": {
"obs_EconomicCapitalRatio": 1.2485856941670335
},
"2016": {
"obs_EconomicCapitalRatio": 1.8379855583365634
},
"2017": {
"obs_EconomicCapitalRatio": 4.2205651359392515
},
"2018": {
"obs_EconomicCapitalRatio": 1.1968617179202434
},
"2019": {
"obs_EconomicCapitalRatio": 1.6199398212020166
},
"2020": {
"obs_EconomicCapitalRatio": 1.250760883979987
},
"2021": {
"obs_EconomicCapitalRatio": 2.720228969457148
},
"2022": {
"obs_EconomicCapitalRatio": 3.092957246638082
}
},
"0000828146": {
"2016": {
"obs_EconomicCapitalRatio": 9.829308674620105
},
"2017": {
"obs_EconomicCapitalRatio": 6.181546794771054
},
"2020": {
"obs_EconomicCapitalRatio": 9.720553770275126
},
"2021": {
"obs_EconomicCapitalRatio": 8.861563294515541
},
"2022": {
"obs_EconomicCapitalRatio": 7.266858220272989
},
"2023": {
"obs_EconomicCapitalRatio": 9.689632731570532
}
},
"0001394056": {
"2018": {
"obs_EconomicCapitalRatio": 1.3081198907564424
},
"2019": {
"obs_EconomicCapitalRatio": 1.1919997216460585
},
"2020": {
"obs_EconomicCapitalRatio": 2.3011202770643853
},
"2021": {
"obs_EconomicCapitalRatio": 2.862916603432221
},
"2022": {
"obs_EconomicCapitalRatio": 1.7073095525926363
}
},
"0000736012": {
"2018": {
"obs_EconomicCapitalRatio": 13.602424838410654
},
"2019": {
"obs_EconomicCapitalRatio": 16.658595215311006
},
"2020": {
"obs_EconomicCapitalRatio": 28.092739680425325
},
"2021": {
"obs_EconomicCapitalRatio": 9.70205352254133
},
"2022": {
"obs_EconomicCapitalRatio": 5.22965932205894
},
"2023": {
"obs_EconomicCapitalRatio": 0.7800416080903361
},
"2024": {
"obs_EconomicCapitalRatio": 0.42281257479488865
},
"2025": {
"obs_EconomicCapitalRatio": 3.6938052236373364
}
},
"0001282980": {
"2020": {
"obs_EconomicCapitalRatio": 16.683378327706084
},
"2021": {
"obs_EconomicCapitalRatio": 42.92766051796833
},
"2022": {
"obs_EconomicCapitalRatio": 5.747992236668138
},
"2023": {
"obs_EconomicCapitalRatio": 4.4986100950285435
}
},
"0001770450": {
"2019": {
"obs_EconomicCapitalRatio": 0.45222129471633465
},
"2020": {
"obs_EconomicCapitalRatio": 0.2745482717329988
},
"2021": {
"obs_EconomicCapitalRatio": 0.2768637814940047
}
},
"0001571996": {
"2021": {
"obs_EconomicCapitalRatio": 0.16212008654423757
},
"2022": {
"obs_EconomicCapitalRatio": 0.14809145540341243
},
"2024": {
"obs_EconomicCapitalRatio": 0.3791520261534886
},
"2025": {
"obs_EconomicCapitalRatio": 0.5271337256019563
}
},
"0000008146": {
"2021": {
"obs_EconomicCapitalRatio": 1.2343011257088288
},
"2022": {
"obs_EconomicCapitalRatio": 1.1875857399291856
}
},
"0001743759": {
"2021": {
"obs_EconomicCapitalRatio": 1.9373862875715255
},
"2022": {
"obs_EconomicCapitalRatio": 1.372711972702119
}
},
"0001805385": {
"2021": {
"obs_EconomicCapitalRatio": 3.052941843321381
},
"2022": {
"obs_EconomicCapitalRatio": 1.5780087002933334
},
"2023": {
"obs_EconomicCapitalRatio": 3.259774903057664
},
"2025": {
"obs_EconomicCapitalRatio": 4.998799462718932
}
}
}
}