{ "company_details": [ { "company_id": "0000073887", "feature_distribution_plot": "https://www.realrate-archive.com/us_air/2011/feature_distribution/feature_distribution_0000073887.svg", "graph_url": "https://www.realrate-archive.com/us_air/2011/graphs/IME_0000073887.svg", "logo_url": "https://www.realrate-archive.com/us_air/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0000073887_main_keyfigs.svg", "name": "Bristow Group Inc", "rank": 1, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Bristow Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Bristow Group Inc compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 52% points.The greatest weakness of Bristow Group Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 49% points.

The company's Economic Capital Ratio, given in the ranking table, is 125%, being 48% points above the market average of 77%.", "report_url": "https://www.realrate-archive.com/us_air/2011/report/0000073887_2012_Bristow_Group_Inc.pdf", "shrinked_graph_json": { "2010": { "Liabilities": "24.9", "Stockholders Equity": "39.3", "ECR before LimitedLiability": "37.0", "Liabilities, Current": "17.7", "Liabilities, Non-Current": "9.59", "Assets, Current": "0.151", "Assets": "1.96", "Property, Plant and Equipment, Net": "1.74", "Other Assets": "0.0855", "Assets, Noncurrent": "-0.109", "Depreciation, Depletion, Amortization": "4.16", "Expenses": "12.1", "Revenues": "31.1", "Net Income": "5.41", "Operating Expenses": "53.1", "Other Expenses": "-59.6", "Other Revenues": "31.1", "Other Net Income": "-45.1", "Comprehensive Net Income": "5.63", "Other Compr. Net Income": "0.230", "Economic Capital Ratio": "37.0" }, "2011": { "Liabilities, Current": "10.8", "Liabilities": "27.9", "Assets": "2.88", "Stockholders Equity": "50.6", "ECR before LimitedLiability": "47.3", "Liabilities, Non-Current": "14.5", "Other Liabilities": "7.21", "Assets, Current": "0.346", "Other Assets": "0.118", "Property, Plant and Equipment, Net": "2.03", "Depreciation, Depletion, Amortization": "3.72", "Expenses": "19.0", "Revenues": "3.95", "Net Income": "6.58", "Operating Expenses": "52.1", "Other Expenses": "-48.7", "Other Revenues": "3.95", "Other Net Income": "-18.2", "Comprehensive Net Income": "6.76", "Other Compr. Net Income": "0.189", "Economic Capital Ratio": "47.9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0000073887_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Assets, Current": "516,371", "Assets, Noncurrent": "22,286", "Depreciation, Depletion, Amortization": "0", "Liabilities, Current": "166,115", "Liabilities, Non-Current": "0", "Operating Expenses": "0", "Other Assets": "236,618", "Other Compr. Net Income": "0", "Other Expenses": "1,088,826", "Other Liabilities": "0", "Other Net Income": "31,529", "Other Revenues": "1,170,792", "Property, Plant and Equipment, Net": "1,719,345" }, "output_variables": { "Liabilities": "166,115", "Assets": "2,494,620", "Expenses": "1,088,826", "Revenues": "1,170,792", "Stockholders Equity": "2,328,505", "Net Income": "113,495", "Comprehensive Net Income": "113,495", "BaseVar": "2,601,954", "ECR before LimitedLiability": "120%", "Economic Capital Ratio": "124%" } }, "2011": { "input_variables": { "Assets, Current": "628,761", "Assets, Noncurrent": "38,030", "Depreciation, Depletion, Amortization": "0", "Liabilities, Current": "180,044", "Liabilities, Non-Current": "0", "Operating Expenses": "0", "Other Assets": "240,681", "Other Compr. Net Income": "0", "Other Expenses": "1,125,154", "Other Liabilities": "0", "Other Net Income": "29,871", "Other Revenues": "1,228,578", "Property, Plant and Equipment, Net": "1,767,882" }, "output_variables": { "Liabilities": "180,044", "Assets": "2,675,354", "Expenses": "1,125,154", "Revenues": "1,228,578", "Stockholders Equity": "2,495,310", "Net Income": "133,295", "Comprehensive Net Income": "133,295", "BaseVar": "2,750,599", "ECR before LimitedLiability": "120%", "Economic Capital Ratio": "125%" } } }, "top_rated": true, "trend": 0.0, "value": 1.2498313040244857, "company_index": "https://www.realrate-archive.com/us_air/2011/industry_indexes/0000073887.svg", "analysing_equity": "https://www.realrate-archive.com/us_air/2011/analytics/equity/0000073887.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_air/2011/analytics/profit_loss/0000073887.svg" }, { "company_id": "0000350403", "feature_distribution_plot": "https://www.realrate-archive.com/us_air/2011/feature_distribution/feature_distribution_0000350403.svg", "graph_url": "https://www.realrate-archive.com/us_air/2011/graphs/IME_0000350403.svg", "logo_url": "https://www.realrate-archive.com/us_air/logos/0000350403.png", "logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000350403_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0000350403_main_keyfigs.svg", "name": "PHI Group Inc DE", "rank": 2, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of PHI Group Inc DE are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of PHI Group Inc DE compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 58% points.The greatest weakness of PHI Group Inc DE is the variable Other Expenses, reducing the Economic Capital Ratio by 73% points.

The company's Economic Capital Ratio, given in the ranking table, is 121%, being 44% points above the market average of 77%.", "report_url": "https://www.realrate-archive.com/us_air/2011/report/0000350403_2012_PHI_Group_Inc_DE.pdf", "shrinked_graph_json": { "2011": { "Liabilities, Current": "15.5", "Liabilities": "32.2", "Assets": "4.20", "Stockholders Equity": "49.0", "ECR before LimitedLiability": "43.1", "Liabilities, Non-Current": "15.5", "Other Liabilities": "7.75", "Assets, Current": "1.00", "Other Assets": "-0.558", "Property, Plant and Equipment, Net": "3.64", "Depreciation, Depletion, Amortization": "4.10", "Expenses": "6.78", "Revenues": "12.6", "Net Income": "-1.44", "Operating Expenses": "57.9", "Other Expenses": "-73.0", "Other Revenues": "12.6", "Other Net Income": "-22.7", "Comprehensive Net Income": "-1.23", "Other Compr. Net Income": "0.209", "Economic Capital Ratio": "43.7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0000350403_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "277,305", "Assets, Noncurrent": "27,071", "Depreciation, Depletion, Amortization": "0", "Liabilities, Current": "46,748", "Liabilities, Non-Current": "0", "Operating Expenses": "0", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "535,317", "Other Liabilities": "0", "Other Net Income": "0", "Other Revenues": "540,169", "Property, Plant and Equipment, Net": "659,756" }, "output_variables": { "Liabilities": "46,748", "Assets": "964,132", "Expenses": "535,317", "Revenues": "540,169", "Stockholders Equity": "917,384", "Net Income": "4,852", "Comprehensive Net Income": "4,852", "BaseVar": "1,102,335", "ECR before LimitedLiability": "115%", "Economic Capital Ratio": "121%" } } }, "top_rated": true, "trend": null, "value": 1.207346194147844, "company_index": "https://www.realrate-archive.com/us_air/2011/industry_indexes/0000350403.svg", "analysing_equity": "https://www.realrate-archive.com/us_air/2011/analytics/equity/0000350403.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_air/2011/analytics/profit_loss/0000350403.svg" }, { "company_id": "0001048911", "feature_distribution_plot": "https://www.realrate-archive.com/us_air/2011/feature_distribution/feature_distribution_0001048911.svg", "graph_url": "https://www.realrate-archive.com/us_air/2011/graphs/IME_0001048911.svg", "logo_url": "https://www.realrate-archive.com/us_air/logos/0001048911.png", "logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0001048911_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0001048911_main_keyfigs.svg", "name": "Fedex CORP", "rank": 3, "regression_plot": "https://www.realrate-archive.com/us_air/2011/backtesting_correlation/regression_0001048911.svg", "report_text": "The relative strengths and weaknesses of Fedex CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Fedex CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 73% points.The greatest weakness of Fedex CORP is the variable Operating Expenses, reducing the Economic Capital Ratio by 56% points.

The company's Economic Capital Ratio, given in the ranking table, is 107%, being 29% points above the market average of 77%.", "report_url": "https://www.realrate-archive.com/us_air/2011/report/0001048911_2012_Fedex_CORP.pdf", "shrinked_graph_json": { "2010": { "Liabilities": "27.8", "Stockholders Equity": "-14.9", "ECR before LimitedLiability": "14.6", "Liabilities, Current": "18.4", "Liabilities, Non-Current": "12.8", "Assets, Current": "-1.44", "Assets": "-7.25", "Property, Plant and Equipment, Net": "-5.11", "Other Assets": "-1.45", "Assets, Noncurrent": "-0.480", "Depreciation, Depletion, Amortization": "-4.11", "Expenses": "-47.6", "Revenues": "83.0", "Net Income": "2.46", "Operating Expenses": "-50.4", "Other Expenses": "6.13", "Other Revenues": "83.0", "Other Net Income": "-85.6", "Comprehensive Net Income": "-0.0801", "Other Compr. Net Income": "-2.59", "Economic Capital Ratio": "14.5" }, "2011": { "Liabilities, Current": "11.3", "Liabilities": "34.7", "Stockholders Equity": "8.18", "ECR before LimitedLiability": "28.9", "Liabilities, Non-Current": "20.3", "Other Liabilities": "10.5", "Assets, Current": "-0.648", "Assets": "-3.70", "Other Assets": "-0.862", "Assets, Noncurrent": "-0.292", "Property, Plant and Equipment, Net": "-2.29", "Depreciation, Depletion, Amortization": "-3.97", "Expenses": "-41.2", "Revenues": "72.7", "Net Income": "3.94", "Operating Expenses": "-56.0", "Other Expenses": "15.0", "Other Revenues": "72.7", "Other Net Income": "-37.3", "Comprehensive Net Income": "3.98", "Economic Capital Ratio": "29.5" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0001048911_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Assets, Current": "7,284,000", "Assets, Noncurrent": "1,033,000", "Depreciation, Depletion, Amortization": "1,958,000", "Liabilities, Current": "4,645,000", "Liabilities, Non-Current": "0", "Operating Expenses": "26,032,000", "Other Assets": "2,200,000", "Other Compr. Net Income": "-1,067,000", "Other Expenses": "5,456,000", "Other Liabilities": "0", "Other Net Income": "-104,000", "Other Revenues": "34,734,000", "Property, Plant and Equipment, Net": "14,385,000" }, "output_variables": { "Liabilities": "4,645,000", "Assets": "24,902,000", "Expenses": "33,446,000", "Revenues": "34,734,000", "Stockholders Equity": "20,257,000", "Net Income": "1,184,000", "Comprehensive Net Income": "650,500", "BaseVar": "53,263,305", "ECR before LimitedLiability": "91%", "Economic Capital Ratio": "102%" } }, "2011": { "input_variables": { "Assets, Current": "8,285,000", "Assets, Noncurrent": "1,231,000", "Depreciation, Depletion, Amortization": "1,973,000", "Liabilities, Current": "4,882,000", "Liabilities, Non-Current": "0", "Operating Expenses": "29,190,000", "Other Assets": "2,326,000", "Other Compr. Net Income": "-110,000", "Other Expenses": "6,576,000", "Other Liabilities": "0", "Other Net Income": "-113,000", "Other Revenues": "39,304,000", "Property, Plant and Equipment, Net": "15,543,000" }, "output_variables": { "Liabilities": "4,882,000", "Assets": "27,385,000", "Expenses": "37,739,000", "Revenues": "39,304,000", "Stockholders Equity": "22,503,000", "Net Income": "1,452,000", "Comprehensive Net Income": "1,397,000", "BaseVar": "59,016,130", "ECR before LimitedLiability": "97%", "Economic Capital Ratio": "107%" } } }, "top_rated": true, "trend": 1.0, "value": 1.065278907720497, "company_index": "https://www.realrate-archive.com/us_air/2011/industry_indexes/0001048911.svg", "analysing_equity": "https://www.realrate-archive.com/us_air/2011/analytics/equity/0001048911.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_air/2011/analytics/profit_loss/0001048911.svg" }, { "company_id": "0000230211", "feature_distribution_plot": "https://www.realrate-archive.com/us_air/2011/feature_distribution/feature_distribution_0000230211.svg", "graph_url": "https://www.realrate-archive.com/us_air/2011/graphs/IME_0000230211.svg", "logo_url": "https://www.realrate-archive.com/us_air/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0000230211_main_keyfigs.svg", "name": "Federal Express CORP", "rank": 4, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Federal Express CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Federal Express CORP compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 69% points.The greatest weakness of Federal Express CORP is the variable Operating Expenses, reducing the Economic Capital Ratio by 62% points.

The company's Economic Capital Ratio, given in the ranking table, is 103%, being 26% points above the market average of 77%.", "report_url": "https://www.realrate-archive.com/us_air/2011/report/0000230211_2012_Federal_Express_CORP.pdf", "shrinked_graph_json": { "2011": { "Liabilities, Current": "8.62", "Liabilities": "32.2", "Assets": "-4.62", "Stockholders Equity": "4.69", "ECR before LimitedLiability": "25.1", "Liabilities, Non-Current": "19.6", "Other Liabilities": "10.1", "Assets, Current": "-2.24", "Other Assets": "-1.38", "Property, Plant and Equipment, Net": "-1.57", "Depreciation, Depletion, Amortization": "-2.52", "Expenses": "-41.5", "Revenues": "69.0", "Net Income": "2.58", "Operating Expenses": "-61.9", "Other Expenses": "17.4", "Other Revenues": "69.0", "Other Net Income": "-36.6", "Comprehensive Net Income": "3.34", "Other Compr. Net Income": "0.778", "Economic Capital Ratio": "25.7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0000230211_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "3,733,000", "Assets, Noncurrent": "1,016,000", "Depreciation, Depletion, Amortization": "1,048,000", "Liabilities, Current": "3,312,000", "Liabilities, Non-Current": "0", "Operating Expenses": "18,478,000", "Other Assets": "1,085,000", "Other Compr. Net Income": "113,000", "Other Expenses": "3,667,000", "Other Liabilities": "0", "Other Net Income": "-66,000", "Other Revenues": "23,990,000", "Property, Plant and Equipment, Net": "10,512,000" }, "output_variables": { "Liabilities": "3,312,000", "Assets": "16,346,000", "Expenses": "23,193,000", "Revenues": "23,990,000", "Stockholders Equity": "13,034,000", "Net Income": "731,000", "Comprehensive Net Income": "787,500", "BaseVar": "36,114,910", "ECR before LimitedLiability": "92%", "Economic Capital Ratio": "103%" } } }, "top_rated": true, "trend": null, "value": 1.0276817775115548, "company_index": "https://www.realrate-archive.com/us_air/2011/industry_indexes/0000230211.svg", "analysing_equity": "https://www.realrate-archive.com/us_air/2011/analytics/equity/0000230211.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_air/2011/analytics/profit_loss/0000230211.svg" }, { "company_id": "0001158463", "feature_distribution_plot": "https://www.realrate-archive.com/us_air/2011/feature_distribution/feature_distribution_0001158463.svg", "graph_url": "https://www.realrate-archive.com/us_air/2011/graphs/IME_0001158463.svg", "logo_url": "https://www.realrate-archive.com/us_air/logos/0001158463.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0001158463_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0001158463_main_keyfigs.svg", "name": "Jetblue Airways CORP", "rank": 5, "regression_plot": "https://www.realrate-archive.com/us_air/2011/backtesting_correlation/regression_0001158463.svg", "report_text": "The relative strengths and weaknesses of Jetblue Airways CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Jetblue Airways CORP compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 64% points.The greatest weakness of Jetblue Airways CORP is the variable Other Revenues, reducing the Economic Capital Ratio by 88% points.

The company's Economic Capital Ratio, given in the ranking table, is 98%, being 21% points above the market average of 77%.", "report_url": "https://www.realrate-archive.com/us_air/2011/report/0001158463_2012_Jetblue_Airways_CORP.pdf", "shrinked_graph_json": { "2010": { "Liabilities": "11.2", "Stockholders Equity": "21.3", "ECR before LimitedLiability": "16.0", "Liabilities, Current": "4.04", "Liabilities, Non-Current": "7.72", "Assets, Current": "0.112", "Assets": "4.77", "Property, Plant and Equipment, Net": "5.62", "Other Assets": "-1.16", "Assets, Noncurrent": "0.513", "Depreciation, Depletion, Amortization": "-0.892", "Expenses": "5.83", "Revenues": "-50.3", "Net Income": "-0.214", "Operating Expenses": "-8.83", "Other Expenses": "14.6", "Other Revenues": "-50.3", "Other Net Income": "34.5", "Comprehensive Net Income": "0", "Other Compr. Net Income": "0.208", "Economic Capital Ratio": "15.9" }, "2011": { "Liabilities, Current": "-5.65", "Liabilities": "12.1", "Stockholders Equity": "26.6", "ECR before LimitedLiability": "20.7", "Liabilities, Non-Current": "11.6", "Other Liabilities": "5.72", "Assets, Current": "0.725", "Assets": "7.90", "Other Assets": "-1.44", "Assets, Noncurrent": "0.759", "Property, Plant and Equipment, Net": "8.00", "Depreciation, Depletion, Amortization": "-0.878", "Expenses": "7.95", "Revenues": "-88.2", "Net Income": "-0.335", "Operating Expenses": "-14.2", "Other Expenses": "21.3", "Other Revenues": "-88.2", "Other Net Income": "64.5", "Economic Capital Ratio": "21.3", "Other Compr. Net Income": "0.174" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0001158463_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Assets, Current": "1,360,000", "Assets, Noncurrent": "394,000", "Depreciation, Depletion, Amortization": "220,000", "Liabilities, Current": "1,085,000", "Liabilities, Non-Current": "0", "Operating Expenses": "3,047,000", "Other Assets": "198,000", "Other Compr. Net Income": "0", "Other Expenses": "243,000", "Other Liabilities": "0", "Other Net Income": "3,607,000", "Other Revenues": "0", "Property, Plant and Equipment, Net": "4,641,000" }, "output_variables": { "Liabilities": "1,085,000", "Assets": "6,593,000", "Expenses": "3,510,000", "Revenues": "0", "Stockholders Equity": "5,508,000", "Net Income": "97,000", "Comprehensive Net Income": "97,000", "BaseVar": "7,788,935", "ECR before LimitedLiability": "93%", "Economic Capital Ratio": "103%" } }, "2011": { "input_variables": { "Assets, Current": "1,628,000", "Assets, Noncurrent": "478,000", "Depreciation, Depletion, Amortization": "233,000", "Liabilities, Current": "1,412,000", "Liabilities, Non-Current": "0", "Operating Expenses": "3,750,000", "Other Assets": "105,000", "Other Compr. Net Income": "0", "Other Expenses": "258,000", "Other Liabilities": "0", "Other Net Income": "4,327,000", "Other Revenues": "0", "Property, Plant and Equipment, Net": "4,860,000" }, "output_variables": { "Liabilities": "1,412,000", "Assets": "7,071,000", "Expenses": "4,241,000", "Revenues": "0", "Stockholders Equity": "5,659,000", "Net Income": "86,000", "Comprehensive Net Income": "86,000", "BaseVar": "8,996,740", "ECR before LimitedLiability": "86%", "Economic Capital Ratio": "98%" } } }, "top_rated": false, "trend": -3.0, "value": 0.9833571715326608, "company_index": "https://www.realrate-archive.com/us_air/2011/industry_indexes/0001158463.svg", "analysing_equity": "https://www.realrate-archive.com/us_air/2011/analytics/equity/0001158463.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_air/2011/analytics/profit_loss/0001158463.svg" }, { "company_id": "0001498710", "feature_distribution_plot": "https://www.realrate-archive.com/us_air/2011/feature_distribution/feature_distribution_0001498710.svg", "graph_url": "https://www.realrate-archive.com/us_air/2011/graphs/IME_0001498710.svg", "logo_url": "https://www.realrate-archive.com/us_air/logos/0001498710.jpg", "logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0001498710_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0001498710_main_keyfigs.svg", "name": "Spirit Aviation Holdings Inc", "rank": 6, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Spirit Aviation Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Spirit Aviation Holdings Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 63% points.The greatest weakness of Spirit Aviation Holdings Inc is the variable Operating Expenses, reducing the Economic Capital Ratio by 60% points.

The company's Economic Capital Ratio, given in the ranking table, is 97%, being 20% points above the market average of 77%.", "report_url": "https://www.realrate-archive.com/us_air/2011/report/0001498710_2012_Spirit_Aviation_Holdings_Inc.pdf", "shrinked_graph_json": { "2011": { "Liabilities, Current": "-4.01", "Liabilities": "21.0", "Stockholders Equity": "-2.29", "ECR before LimitedLiability": "19.5", "Liabilities, Non-Current": "17.0", "Other Liabilities": "8.64", "Assets, Current": "6.74", "Assets": "-4.94", "Other Assets": "3.70", "Assets, Noncurrent": "0.658", "Property, Plant and Equipment, Net": "-10.4", "Depreciation, Depletion, Amortization": "4.13", "Expenses": "-21.5", "Revenues": "63.3", "Net Income": "9.01", "Operating Expenses": "-60.4", "Other Expenses": "25.2", "Other Revenues": "63.3", "Other Net Income": "-35.6", "Comprehensive Net Income": "9.27", "Economic Capital Ratio": "20.1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0001498710_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "442,708", "Assets, Noncurrent": "67,830", "Depreciation, Depletion, Amortization": "7,760", "Liabilities, Current": "227,064", "Liabilities, Non-Current": "0", "Operating Expenses": "864,256", "Other Assets": "212,065", "Other Compr. Net Income": "0", "Other Expenses": "101,171", "Other Liabilities": "0", "Other Net Income": "-21,551", "Other Revenues": "1,071,186", "Property, Plant and Equipment, Net": "23,210" }, "output_variables": { "Liabilities": "227,064", "Assets": "745,813", "Expenses": "973,187", "Revenues": "1,071,186", "Stockholders Equity": "518,749", "Net Income": "76,448", "Comprehensive Net Income": "76,448", "BaseVar": "1,633,026", "ECR before LimitedLiability": "85%", "Economic Capital Ratio": "97%" } } }, "top_rated": false, "trend": null, "value": 0.9714816771238755, "company_index": "https://www.realrate-archive.com/us_air/2011/industry_indexes/0001498710.svg", "analysing_equity": "https://www.realrate-archive.com/us_air/2011/analytics/equity/0001498710.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_air/2011/analytics/profit_loss/0001498710.svg" }, { "company_id": "0000092380", "feature_distribution_plot": "https://www.realrate-archive.com/us_air/2011/feature_distribution/feature_distribution_0000092380.svg", "graph_url": "https://www.realrate-archive.com/us_air/2011/graphs/IME_0000092380.svg", "logo_url": "https://www.realrate-archive.com/us_air/logos/0000092380.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000092380_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0000092380_main_keyfigs.svg", "name": "Southwest Airlines CO", "rank": 7, "regression_plot": "https://www.realrate-archive.com/us_air/2011/backtesting_correlation/regression_0000092380.svg", "report_text": "The relative strengths and weaknesses of Southwest Airlines CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Southwest Airlines CO compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Southwest Airlines CO is the variable Operating Expenses, reducing the Economic Capital Ratio by 34% points.

The company's Economic Capital Ratio, given in the ranking table, is 92%, being 15% points above the market average of 77%.", "report_url": "https://www.realrate-archive.com/us_air/2011/report/0000092380_2012_Southwest_Airlines_CO.pdf", "shrinked_graph_json": { "2010": { "Liabilities": "11.9", "Stockholders Equity": "7.92", "ECR before LimitedLiability": "15.7", "Liabilities, Current": "3.46", "Liabilities, Non-Current": "9.00", "Assets, Current": "0.588", "Assets": "0.107", "Property, Plant and Equipment, Net": "1.95", "Other Assets": "-2.03", "Assets, Noncurrent": "-0.0942", "Depreciation, Depletion, Amortization": "-0.973", "Expenses": "-3.75", "Revenues": "53.7", "Net Income": "5.42", "Operating Expenses": "13.6", "Other Expenses": "-18.0", "Other Revenues": "53.7", "Other Net Income": "-54.4", "Comprehensive Net Income": "5.66", "Other Compr. Net Income": "0.246", "Economic Capital Ratio": "15.6" }, "2011": { "Liabilities, Current": "-6.55", "Liabilities": "13.0", "Stockholders Equity": "14.9", "ECR before LimitedLiability": "14.3", "Liabilities, Non-Current": "12.6", "Other Liabilities": "6.24", "Assets, Current": "-0.221", "Assets": "2.55", "Other Assets": "-1.15", "Assets, Noncurrent": "-0.271", "Property, Plant and Equipment, Net": "4.58", "Depreciation, Depletion, Amortization": "-0.834", "Expenses": "-1.65", "Revenues": "23.1", "Net Income": "-1.02", "Operating Expenses": "-33.8", "Other Expenses": "29.0", "Other Revenues": "23.1", "Other Net Income": "-25.0", "Comprehensive Net Income": "-0.824", "Economic Capital Ratio": "14.9" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0000092380_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Assets, Current": "4,279,000", "Assets, Noncurrent": "606,000", "Depreciation, Depletion, Amortization": "628,000", "Liabilities, Current": "3,305,000", "Liabilities, Non-Current": "0", "Operating Expenses": "6,033,000", "Other Assets": "0", "Other Compr. Net Income": "0", "Other Expenses": "4,741,000", "Other Liabilities": "0", "Other Net Income": "0", "Other Revenues": "12,347,000", "Property, Plant and Equipment, Net": "10,578,000" }, "output_variables": { "Liabilities": "3,305,000", "Assets": "15,463,000", "Expenses": "11,402,000", "Revenues": "12,347,000", "Stockholders Equity": "12,158,000", "Net Income": "945,000", "Comprehensive Net Income": "945,000", "BaseVar": "22,564,695", "ECR before LimitedLiability": "93%", "Economic Capital Ratio": "103%" } }, "2011": { "input_variables": { "Assets, Current": "4,345,000", "Assets, Noncurrent": "626,000", "Depreciation, Depletion, Amortization": "715,000", "Liabilities, Current": "4,533,000", "Liabilities, Non-Current": "0", "Operating Expenses": "14,116,000", "Other Assets": "970,000", "Other Compr. Net Income": "0", "Other Expenses": "279,000", "Other Liabilities": "0", "Other Net Income": "-370,000", "Other Revenues": "15,658,000", "Property, Plant and Equipment, Net": "12,127,000" }, "output_variables": { "Liabilities": "4,533,000", "Assets": "18,068,000", "Expenses": "15,110,000", "Revenues": "15,658,000", "Stockholders Equity": "13,535,000", "Net Income": "178,000", "Comprehensive Net Income": "178,000", "BaseVar": "28,582,090", "ECR before LimitedLiability": "77%", "Economic Capital Ratio": "92%" } } }, "top_rated": false, "trend": -4.0, "value": 0.9199792601350482, "company_index": "https://www.realrate-archive.com/us_air/2011/industry_indexes/0000092380.svg", "analysing_equity": "https://www.realrate-archive.com/us_air/2011/analytics/equity/0000092380.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_air/2011/analytics/profit_loss/0000092380.svg" }, { "company_id": "0001172222", "feature_distribution_plot": "https://www.realrate-archive.com/us_air/2011/feature_distribution/feature_distribution_0001172222.svg", "graph_url": "https://www.realrate-archive.com/us_air/2011/graphs/IME_0001172222.svg", "logo_url": "https://www.realrate-archive.com/us_air/logos/0001172222.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0001172222_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0001172222_main_keyfigs.svg", "name": "Hawaiian Holdings INC", "rank": 8, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Hawaiian Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Hawaiian Holdings INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 37% points.The greatest weakness of Hawaiian Holdings INC is the variable Operating Expenses, reducing the Economic Capital Ratio by 29% points.

The company's Economic Capital Ratio, given in the ranking table, is 83%, being 5.7% points above the market average of 77%.", "report_url": "https://www.realrate-archive.com/us_air/2011/report/0001172222_2012_Hawaiian_Holdings_INC.pdf", "shrinked_graph_json": { "2011": { "Liabilities, Current": "-9.66", "Liabilities": "11.3", "Stockholders Equity": "2.49", "ECR before LimitedLiability": "5.10", "Liabilities, Non-Current": "13.1", "Other Liabilities": "6.40", "Assets, Current": "1.20", "Assets": "-2.67", "Other Assets": "1.82", "Assets, Noncurrent": "-1.61", "Property, Plant and Equipment, Net": "-3.73", "Depreciation, Depletion, Amortization": "-0.587", "Expenses": "-12.4", "Revenues": "37.1", "Net Income": "-2.62", "Operating Expenses": "-29.2", "Other Expenses": "15.8", "Other Revenues": "37.1", "Other Net Income": "-25.4", "Comprehensive Net Income": "-2.40", "Economic Capital Ratio": "5.70" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0001172222_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "499,531", "Assets, Noncurrent": "0", "Depreciation, Depletion, Amortization": "66,262", "Liabilities, Current": "488,820", "Liabilities, Non-Current": "0", "Operating Expenses": "1,315,386", "Other Assets": "258,871", "Other Compr. Net Income": "0", "Other Expenses": "250,095", "Other Liabilities": "0", "Other Net Income": "-21,365", "Other Revenues": "1,650,459", "Property, Plant and Equipment, Net": "729,127" }, "output_variables": { "Liabilities": "488,820", "Assets": "1,487,529", "Expenses": "1,631,743", "Revenues": "1,650,459", "Stockholders Equity": "998,709", "Net Income": "-2,649", "Comprehensive Net Income": "-2,649", "BaseVar": "2,821,654", "ECR before LimitedLiability": "63%", "Economic Capital Ratio": "83%" } } }, "top_rated": false, "trend": null, "value": 0.8275255730836896, "company_index": "https://www.realrate-archive.com/us_air/2011/industry_indexes/0001172222.svg", "analysing_equity": "https://www.realrate-archive.com/us_air/2011/analytics/equity/0001172222.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_air/2011/analytics/profit_loss/0001172222.svg" }, { "company_id": "0000914397", "feature_distribution_plot": "https://www.realrate-archive.com/us_air/2011/feature_distribution/feature_distribution_0000914397.svg", "graph_url": "https://www.realrate-archive.com/us_air/2011/graphs/IME_0000914397.svg", "logo_url": "https://www.realrate-archive.com/us_air/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0000914397_main_keyfigs.svg", "name": "Great Lakes Aviation LTD", "rank": 9, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Great Lakes Aviation LTD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Great Lakes Aviation LTD compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 42% points.The greatest weakness of Great Lakes Aviation LTD is the variable Operating Expenses, reducing the Economic Capital Ratio by 41% points.

The company's Economic Capital Ratio, given in the ranking table, is 76%, being 1.3% points below the market average of 77%.", "report_url": "https://www.realrate-archive.com/us_air/2011/report/0000914397_2012_Great_Lakes_Aviation_LTD.pdf", "shrinked_graph_json": { "2011": { "Liabilities, Current": "12.0", "Liabilities": "2.97", "Stockholders Equity": "-21.8", "ECR before LimitedLiability": "-1.94", "Liabilities, Non-Current": "14.2", "Other Liabilities": "-33.5", "Assets, Current": "-2.18", "Assets": "-10.7", "Other Assets": "-3.84", "Assets, Noncurrent": "-0.873", "Property, Plant and Equipment, Net": "-5.60", "Depreciation, Depletion, Amortization": "-0.998", "Expenses": "-17.4", "Revenues": "42.1", "Net Income": "9.49", "Operating Expenses": "-40.9", "Other Expenses": "24.0", "Other Revenues": "42.1", "Other Net Income": "-12.7", "Comprehensive Net Income": "9.75", "Economic Capital Ratio": "-1.34" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0000914397_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "26,860", "Assets, Noncurrent": "3,556", "Depreciation, Depletion, Amortization": "5,236", "Liabilities, Current": "11,749", "Liabilities, Non-Current": "0", "Operating Expenses": "104,852", "Other Assets": "1,719", "Other Compr. Net Income": "0", "Other Expenses": "14,668", "Other Liabilities": "35,891", "Other Net Income": "11,078", "Other Revenues": "124,365", "Property, Plant and Equipment, Net": "51,643" }, "output_variables": { "Liabilities": "47,640", "Assets": "83,778", "Expenses": "124,756", "Revenues": "124,365", "Stockholders Equity": "36,137", "Net Income": "10,688", "Comprehensive Net Income": "10,688", "BaseVar": "210,120", "ECR before LimitedLiability": "53%", "Economic Capital Ratio": "76%" } } }, "top_rated": false, "trend": null, "value": 0.7571896761124697, "company_index": "https://www.realrate-archive.com/us_air/2011/industry_indexes/0000914397.svg", "analysing_equity": "https://www.realrate-archive.com/us_air/2011/analytics/equity/0000914397.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_air/2011/analytics/profit_loss/0000914397.svg" }, { "company_id": "0001135185", "feature_distribution_plot": "https://www.realrate-archive.com/us_air/2011/feature_distribution/feature_distribution_0001135185.svg", "graph_url": "https://www.realrate-archive.com/us_air/2011/graphs/IME_0001135185.svg", "logo_url": "https://www.realrate-archive.com/us_air/logos/0001135185.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0001135185_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0001135185_main_keyfigs.svg", "name": "Atlas AIR Worldwide Holdings INC", "rank": 10, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Atlas AIR Worldwide Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Atlas AIR Worldwide Holdings INC compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 35% points.The greatest weakness of Atlas AIR Worldwide Holdings INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 28% points.

The company's Economic Capital Ratio, given in the ranking table, is 71%, being 6.2% points below the market average of 77%.", "report_url": "https://www.realrate-archive.com/us_air/2011/report/0001135185_2012_Atlas_AIR_Worldwide_Holdings_INC.pdf", "shrinked_graph_json": { "2011": { "Liabilities, Current": "4.33", "Liabilities": "-15.7", "Stockholders Equity": "0.812", "ECR before LimitedLiability": "-6.85", "Liabilities, Non-Current": "-27.8", "Other Liabilities": "3.95", "Assets, Current": "-1.87", "Assets": "8.55", "Other Assets": "0.646", "Assets, Noncurrent": "-1.38", "Property, Plant and Equipment, Net": "12.8", "Depreciation, Depletion, Amortization": "2.88", "Expenses": "19.1", "Revenues": "-0.578", "Net Income": "2.42", "Operating Expenses": "34.6", "Other Expenses": "-14.2", "Other Revenues": "-0.578", "Other Net Income": "-14.1", "Comprehensive Net Income": "2.56", "Economic Capital Ratio": "-6.25" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0001135185_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "393,837", "Assets, Noncurrent": "0", "Depreciation, Depletion, Amortization": "0", "Liabilities, Current": "272,657", "Liabilities, Non-Current": "976,966", "Operating Expenses": "413,775", "Other Assets": "248,928", "Other Compr. Net Income": "0", "Other Expenses": "894,021", "Other Liabilities": "0", "Other Net Income": "5,889", "Other Revenues": "1,398,216", "Property, Plant and Equipment, Net": "1,748,233" }, "output_variables": { "Liabilities": "1,249,623", "Assets": "2,390,998", "Expenses": "1,307,796", "Revenues": "1,398,216", "Stockholders Equity": "1,141,375", "Net Income": "96,309", "Comprehensive Net Income": "96,309", "BaseVar": "3,325,416", "ECR before LimitedLiability": "45%", "Economic Capital Ratio": "71%" } } }, "top_rated": false, "trend": null, "value": 0.708074903838834, "company_index": "https://www.realrate-archive.com/us_air/2011/industry_indexes/0001135185.svg", "analysing_equity": "https://www.realrate-archive.com/us_air/2011/analytics/equity/0001135185.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_air/2011/analytics/profit_loss/0001135185.svg" }, { "company_id": "0000006201", "feature_distribution_plot": "https://www.realrate-archive.com/us_air/2011/feature_distribution/feature_distribution_0000006201.svg", "graph_url": "https://www.realrate-archive.com/us_air/2011/graphs/IME_0000006201.svg", "logo_url": "https://www.realrate-archive.com/us_air/logos/0000006201.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000006201_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0000006201_main_keyfigs.svg", "name": "American Airlines Group Inc", "rank": 11, "regression_plot": "https://www.realrate-archive.com/us_air/2011/backtesting_correlation/regression_0000006201.svg", "report_text": "The relative strengths and weaknesses of American Airlines Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of American Airlines Group Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 56% points.The greatest weakness of American Airlines Group Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 101% points.

The company's Economic Capital Ratio, given in the ranking table, is 68%, being 9.0% points below the market average of 77%.", "report_url": "https://www.realrate-archive.com/us_air/2011/report/0000006201_2012_American_Airlines_Group_Inc.pdf", "shrinked_graph_json": { "2010": { "Liabilities": "0.178", "Stockholders Equity": "-6.73", "ECR before LimitedLiability": "-8.40", "Liabilities, Current": "-7.74", "Liabilities, Non-Current": "7.07", "Assets, Current": "-0.155", "Assets": "-3.43", "Property, Plant and Equipment, Net": "-2.27", "Other Assets": "-2.37", "Assets, Noncurrent": "1.38", "Depreciation, Depletion, Amortization": "-0.676", "Expenses": "-8.35", "Revenues": "-52.4", "Net Income": "-4.46", "Operating Expenses": "-24.3", "Other Expenses": "16.3", "Other Revenues": "-52.4", "Other Net Income": "46.7", "Comprehensive Net Income": "-4.24", "Other Compr. Net Income": "0.221", "Economic Capital Ratio": "-8.45" }, "2011": { "Liabilities, Current": "-12.4", "Liabilities": "6.89", "Assets": "-2.27", "Stockholders Equity": "1.79", "ECR before LimitedLiability": "-9.59", "Liabilities, Non-Current": "12.1", "Other Liabilities": "5.77", "Other Assets": "-2.45", "Assets, Noncurrent": "1.20", "Property, Plant and Equipment, Net": "-0.746", "Depreciation, Depletion, Amortization": "-0.859", "Expenses": "-11.0", "Revenues": "-101", "Net Income": "-11.4", "Operating Expenses": "-32.0", "Other Expenses": "25.4", "Other Revenues": "-101", "Other Net Income": "55.7", "Comprehensive Net Income": "-13.9", "Other Compr. Net Income": "-2.62", "Economic Capital Ratio": "-8.99" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0000006201_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Assets, Current": "6,838,000", "Assets, Noncurrent": "2,236,000", "Depreciation, Depletion, Amortization": "1,093,000", "Liabilities, Current": "8,780,000", "Liabilities, Non-Current": "0", "Operating Expenses": "19,303,000", "Other Assets": "1,176,000", "Other Compr. Net Income": "0", "Other Expenses": "1,431,000", "Other Liabilities": "0", "Other Net Income": "21,356,000", "Other Revenues": "0", "Property, Plant and Equipment, Net": "14,838,000" }, "output_variables": { "Liabilities": "8,780,000", "Assets": "25,088,000", "Expenses": "21,827,000", "Revenues": "0", "Stockholders Equity": "16,308,000", "Net Income": "-471,000", "Comprehensive Net Income": "-471,000", "BaseVar": "40,900,565", "ECR before LimitedLiability": "58%", "Economic Capital Ratio": "79%" } }, "2011": { "input_variables": { "Assets, Current": "6,757,000", "Assets, Noncurrent": "1,891,000", "Depreciation, Depletion, Amortization": "1,086,000", "Liabilities, Current": "8,630,000", "Liabilities, Non-Current": "0", "Operating Expenses": "21,642,000", "Other Assets": "1,287,000", "Other Compr. Net Income": "-1,209,000", "Other Expenses": "2,423,000", "Other Liabilities": "0", "Other Net Income": "23,172,000", "Other Revenues": "0", "Property, Plant and Equipment, Net": "13,913,000" }, "output_variables": { "Liabilities": "8,630,000", "Assets": "23,848,000", "Expenses": "25,151,000", "Revenues": "0", "Stockholders Equity": "15,218,000", "Net Income": "-1,979,000", "Comprehensive Net Income": "-2,583,500", "BaseVar": "43,729,260", "ECR before LimitedLiability": "41%", "Economic Capital Ratio": "68%" } } }, "top_rated": false, "trend": -5.0, "value": 0.6806636212251334, "company_index": "https://www.realrate-archive.com/us_air/2011/industry_indexes/0000006201.svg", "analysing_equity": "https://www.realrate-archive.com/us_air/2011/analytics/equity/0000006201.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_air/2011/analytics/profit_loss/0000006201.svg" }, { "company_id": "0000004515", "feature_distribution_plot": "https://www.realrate-archive.com/us_air/2011/feature_distribution/feature_distribution_0000004515.svg", "graph_url": "https://www.realrate-archive.com/us_air/2011/graphs/IME_0000004515.svg", "logo_url": "https://www.realrate-archive.com/us_air/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0000004515_main_keyfigs.svg", "name": "American Airlines INC", "rank": 12, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of American Airlines INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of American Airlines INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 50% points.The greatest weakness of American Airlines INC is the variable Other Revenues, reducing the Economic Capital Ratio by 92% points.

The company's Economic Capital Ratio, given in the ranking table, is 62%, being 15% points below the market average of 77%.", "report_url": "https://www.realrate-archive.com/us_air/2011/report/0000004515_2012_American_Airlines_INC.pdf", "shrinked_graph_json": { "2010": { "Liabilities": "-8.54", "Stockholders Equity": "-19.7", "ECR before LimitedLiability": "-21.0", "Liabilities, Current": "-16.9", "Liabilities, Non-Current": "7.01", "Assets, Current": "-0.393", "Assets": "-8.33", "Property, Plant and Equipment, Net": "-6.79", "Other Assets": "-3.22", "Assets, Noncurrent": "1.78", "Depreciation, Depletion, Amortization": "0.0105", "Expenses": "-9.20", "Revenues": "-49.8", "Net Income": "-4.70", "Operating Expenses": "-12.8", "Other Expenses": "3.88", "Other Revenues": "-49.8", "Other Net Income": "38.8", "Comprehensive Net Income": "-4.47", "Other Compr. Net Income": "0.238", "Economic Capital Ratio": "-21.1" }, "2011": { "Liabilities, Current": "-21.1", "Liabilities": "-1.38", "Stockholders Equity": "-6.01", "ECR before LimitedLiability": "-15.9", "Liabilities, Non-Current": "11.7", "Other Liabilities": "5.54", "Assets, Current": "-0.535", "Assets": "-3.52", "Other Assets": "-2.75", "Assets, Noncurrent": "1.20", "Property, Plant and Equipment, Net": "-1.46", "Expenses": "-9.87", "Net Income": "-11.1", "Operating Expenses": "-17.0", "Other Expenses": "8.40", "Other Revenues": "-92.3", "Revenues": "-92.3", "Other Net Income": "49.6", "Other Compr. Net Income": "0.217", "Comprehensive Net Income": "-10.9", "Economic Capital Ratio": "-15.3" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0000004515_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Assets, Current": "6,744,000", "Assets, Noncurrent": "2,175,000", "Depreciation, Depletion, Amortization": "935,000", "Liabilities, Current": "11,214,000", "Liabilities, Non-Current": "0", "Operating Expenses": "16,779,000", "Other Assets": "1,163,000", "Other Compr. Net Income": "0", "Other Expenses": "4,250,000", "Other Liabilities": "0", "Other Net Income": "21,495,000", "Other Revenues": "0", "Property, Plant and Equipment, Net": "12,340,000" }, "output_variables": { "Liabilities": "11,214,000", "Assets": "22,422,000", "Expenses": "21,964,000", "Revenues": "0", "Stockholders Equity": "11,208,000", "Net Income": "-469,000", "Comprehensive Net Income": "-469,000", "BaseVar": "40,937,745", "ECR before LimitedLiability": "39%", "Economic Capital Ratio": "66%" } }, "2011": { "input_variables": { "Assets, Current": "6,696,000", "Assets, Noncurrent": "1,847,000", "Depreciation, Depletion, Amortization": "950,000", "Liabilities, Current": "11,161,000", "Liabilities, Non-Current": "0", "Operating Expenses": "18,781,000", "Other Assets": "1,283,000", "Other Compr. Net Income": "0", "Other Expenses": "5,512,000", "Other Liabilities": "0", "Other Net Income": "23,278,000", "Other Revenues": "0", "Property, Plant and Equipment, Net": "13,763,000" }, "output_variables": { "Liabilities": "11,161,000", "Assets": "23,589,000", "Expenses": "25,243,000", "Revenues": "0", "Stockholders Equity": "12,428,000", "Net Income": "-1,965,000", "Comprehensive Net Income": "-1,965,000", "BaseVar": "44,304,155", "ECR before LimitedLiability": "33%", "Economic Capital Ratio": "62%" } } }, "top_rated": false, "trend": -5.0, "value": 0.6173925773719682, "company_index": "https://www.realrate-archive.com/us_air/2011/industry_indexes/0000004515.svg", "analysing_equity": "https://www.realrate-archive.com/us_air/2011/analytics/equity/0000004515.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_air/2011/analytics/profit_loss/0000004515.svg" }, { "company_id": "0000100517", "feature_distribution_plot": "https://www.realrate-archive.com/us_air/2011/feature_distribution/feature_distribution_0000100517.svg", "graph_url": "https://www.realrate-archive.com/us_air/2011/graphs/IME_0000100517.svg", "logo_url": "https://www.realrate-archive.com/us_air/logos/0000100517.svg", "logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000100517_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0000100517_main_keyfigs.svg", "name": "United Airlines Holdings Inc", "rank": 13, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of United Airlines Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of United Airlines Holdings Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 25% points.The greatest weakness of United Airlines Holdings Inc is the variable Other Net Income, reducing the Economic Capital Ratio by 21% points.

The company's Economic Capital Ratio, given in the ranking table, is 58%, being 19% points below the market average of 77%.", "report_url": "https://www.realrate-archive.com/us_air/2011/report/0000100517_2012_United_Airlines_Holdings_Inc.pdf", "shrinked_graph_json": { "2010": { "Liabilities": "-3.70", "Stockholders Equity": "4.52", "ECR before LimitedLiability": "-2.80", "Liabilities, Current": "-11.1", "Liabilities, Non-Current": "6.08", "Assets, Current": "2.61", "Assets": "3.55", "Property, Plant and Equipment, Net": "-2.91", "Other Assets": "5.15", "Assets, Noncurrent": "-0.629", "Depreciation, Depletion, Amortization": "0.298", "Expenses": "8.21", "Revenues": "28.5", "Net Income": "-1.29", "Operating Expenses": "-5.70", "Other Expenses": "13.6", "Other Revenues": "28.5", "Other Net Income": "-41.3", "Comprehensive Net Income": "-1.11", "Other Compr. Net Income": "0.182", "Economic Capital Ratio": "-2.85" }, "2011": { "Liabilities, Current": "-4.61", "Liabilities": "-14.1", "Stockholders Equity": "-15.5", "ECR before LimitedLiability": "-19.2", "Liabilities, Non-Current": "-14.8", "Other Liabilities": "5.08", "Assets, Current": "-0.489", "Assets": "-4.13", "Other Assets": "-4.87", "Assets, Noncurrent": "12.6", "Property, Plant and Equipment, Net": "-7.53", "Depreciation, Depletion, Amortization": "-0.127", "Expenses": "6.85", "Revenues": "18.9", "Comprehensive Net Income": "-0.873", "Operating Expenses": "-18.1", "Other Expenses": "24.8", "Other Revenues": "18.9", "Other Net Income": "-21.5", "Other Compr. Net Income": "-0.877", "Economic Capital Ratio": "-18.6" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0000100517_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Assets, Current": "12,045,000", "Assets, Noncurrent": "715,000", "Depreciation, Depletion, Amortization": "1,079,000", "Liabilities, Current": "12,645,000", "Liabilities, Non-Current": "0", "Operating Expenses": "19,593,000", "Other Assets": "9,893,000", "Other Compr. Net Income": "0", "Other Expenses": "1,581,000", "Other Liabilities": "0", "Other Net Income": "-723,000", "Other Revenues": "23,229,000", "Property, Plant and Equipment, Net": "16,945,000" }, "output_variables": { "Liabilities": "12,645,000", "Assets": "39,598,000", "Expenses": "22,253,000", "Revenues": "23,229,000", "Stockholders Equity": "26,953,000", "Net Income": "253,000", "Comprehensive Net Income": "253,000", "BaseVar": "51,765,275", "ECR before LimitedLiability": "66%", "Economic Capital Ratio": "85%" } }, "2011": { "input_variables": { "Assets, Current": "10,997,000", "Assets, Noncurrent": "10,572,000", "Depreciation, Depletion, Amortization": "1,547,000", "Liabilities, Current": "11,394,000", "Liabilities, Non-Current": "13,364,000", "Operating Expenses": "31,714,000", "Other Assets": "0", "Other Compr. Net Income": "-804,000", "Other Expenses": "2,032,000", "Other Liabilities": "0", "Other Net Income": "-977,000", "Other Revenues": "37,110,000", "Property, Plant and Equipment, Net": "16,419,000" }, "output_variables": { "Liabilities": "24,758,000", "Assets": "37,988,000", "Expenses": "35,293,000", "Revenues": "37,110,000", "Stockholders Equity": "13,230,000", "Net Income": "840,000", "Comprehensive Net Income": "438,000", "BaseVar": "72,545,120", "ECR before LimitedLiability": "28%", "Economic Capital Ratio": "58%" } } }, "top_rated": false, "trend": -8.0, "value": 0.5844809741412504, "company_index": "https://www.realrate-archive.com/us_air/2011/industry_indexes/0000100517.svg", "analysing_equity": "https://www.realrate-archive.com/us_air/2011/analytics/equity/0000100517.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_air/2011/analytics/profit_loss/0000100517.svg" }, { "company_id": "0000816159", "feature_distribution_plot": "https://www.realrate-archive.com/us_air/2011/feature_distribution/feature_distribution_0000816159.svg", "graph_url": "https://www.realrate-archive.com/us_air/2011/graphs/IME_0000816159.svg", "logo_url": "https://www.realrate-archive.com/us_air/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0000816159_main_keyfigs.svg", "name": "AIR Methods CORP", "rank": 14, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of AIR Methods CORP are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of AIR Methods CORP compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 30% points.The greatest weakness of AIR Methods CORP is the variable Other Revenues, reducing the Economic Capital Ratio by 60% points.

The company's Economic Capital Ratio, given in the ranking table, is 57%, being 20% points below the market average of 77%.", "report_url": "https://www.realrate-archive.com/us_air/2011/report/0000816159_2012_AIR_Methods_CORP.pdf", "shrinked_graph_json": { "2011": { "Liabilities, Current": "1.77", "Liabilities": "-26.3", "Stockholders Equity": "-12.6", "ECR before LimitedLiability": "-20.6", "Liabilities, Non-Current": "6.15", "Other Liabilities": "-38.2", "Assets, Current": "0.203", "Assets": "5.27", "Other Assets": "3.78", "Assets, Noncurrent": "-0.948", "Property, Plant and Equipment, Net": "2.11", "Depreciation, Depletion, Amortization": "-3.80", "Expenses": "23.2", "Revenues": "-60.4", "Net Income": "2.78", "Operating Expenses": "30.3", "Other Expenses": "-24.8", "Other Revenues": "-60.4", "Other Net Income": "28.7", "Comprehensive Net Income": "2.95", "Economic Capital Ratio": "-20.0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0000816159_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "255,719", "Assets, Noncurrent": "23,188", "Depreciation, Depletion, Amortization": "72,877", "Liabilities, Current": "170,708", "Liabilities, Non-Current": "36,009", "Operating Expenses": "0", "Other Assets": "179,986", "Other Compr. Net Income": "0", "Other Expenses": "544,999", "Other Liabilities": "533,852", "Other Net Income": "664,450", "Other Revenues": "0", "Property, Plant and Equipment, Net": "569,578" }, "output_variables": { "Liabilities": "740,569", "Assets": "1,028,471", "Expenses": "617,876", "Revenues": "0", "Stockholders Equity": "287,902", "Net Income": "46,574", "Comprehensive Net Income": "46,574", "BaseVar": "1,596,211", "ECR before LimitedLiability": "26%", "Economic Capital Ratio": "57%" } } }, "top_rated": false, "trend": null, "value": 0.5708980588169528, "company_index": "https://www.realrate-archive.com/us_air/2011/industry_indexes/0000816159.svg", "analysing_equity": "https://www.realrate-archive.com/us_air/2011/analytics/equity/0000816159.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_air/2011/analytics/profit_loss/0000816159.svg" }, { "company_id": "0000894081", "feature_distribution_plot": "https://www.realrate-archive.com/us_air/2011/feature_distribution/feature_distribution_0000894081.svg", "graph_url": "https://www.realrate-archive.com/us_air/2011/graphs/IME_0000894081.svg", "logo_url": "https://www.realrate-archive.com/us_air/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0000894081_main_keyfigs.svg", "name": "Air Transport Services Group Inc", "rank": 15, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Air Transport Services Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Air Transport Services Group Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 20% points.The greatest weakness of Air Transport Services Group Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 35% points.

The company's Economic Capital Ratio, given in the ranking table, is 54%, being 23% points below the market average of 77%.", "report_url": "https://www.realrate-archive.com/us_air/2011/report/0000894081_2012_Air_Transport_Services_Group_Inc.pdf", "shrinked_graph_json": { "2011": { "Liabilities, Current": "6.63", "Liabilities": "-24.3", "Stockholders Equity": "-15.2", "ECR before LimitedLiability": "-23.3", "Liabilities, Non-Current": "-35.5", "Other Liabilities": "1.39", "Assets, Current": "-5.53", "Assets": "2.02", "Other Assets": "-0.454", "Assets, Noncurrent": "-1.33", "Property, Plant and Equipment, Net": "12.1", "Depreciation, Depletion, Amortization": "-5.69", "Expenses": "20.5", "Revenues": "2.82", "Net Income": "0.420", "Operating Expenses": "7.67", "Other Expenses": "18.7", "Other Revenues": "2.82", "Other Net Income": "-18.7", "Comprehensive Net Income": "0.600", "Economic Capital Ratio": "-22.7" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0000894081_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "132,851", "Assets, Noncurrent": "18,579", "Depreciation, Depletion, Amortization": "91,063", "Liabilities, Current": "107,587", "Liabilities, Non-Current": "573,455", "Operating Expenses": "486,452", "Other Assets": "93,376", "Other Compr. Net Income": "0", "Other Expenses": "106,984", "Other Liabilities": "42,530", "Other Net Income": "-22,442", "Other Revenues": "730,133", "Property, Plant and Equipment, Net": "748,913" }, "output_variables": { "Liabilities": "723,572", "Assets": "993,719", "Expenses": "684,499", "Revenues": "730,133", "Stockholders Equity": "270,147", "Net Income": "23,192", "Comprehensive Net Income": "23,192", "BaseVar": "1,656,222", "ECR before LimitedLiability": "23%", "Economic Capital Ratio": "54%" } } }, "top_rated": false, "trend": null, "value": 0.5430879168017135, "company_index": "https://www.realrate-archive.com/us_air/2011/industry_indexes/0000894081.svg", "analysing_equity": "https://www.realrate-archive.com/us_air/2011/analytics/equity/0000894081.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_air/2011/analytics/profit_loss/0000894081.svg" }, { "company_id": "0001514226", "feature_distribution_plot": "https://www.realrate-archive.com/us_air/2011/feature_distribution/feature_distribution_0001514226.svg", "graph_url": "https://www.realrate-archive.com/us_air/2011/graphs/IME_0001514226.svg", "logo_url": "https://www.realrate-archive.com/us_air/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0001514226_main_keyfigs.svg", "name": "Delta Tucker Holdings Inc", "rank": 16, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of Delta Tucker Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Delta Tucker Holdings Inc compared to the market average is the variable Operating Expenses, increasing the Economic Capital Ratio by 40% points.The greatest weakness of Delta Tucker Holdings Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 139% points.

The company's Economic Capital Ratio, given in the ranking table, is 46%, being 31% points below the market average of 77%.", "report_url": "https://www.realrate-archive.com/us_air/2011/report/0001514226_2012_Delta_Tucker_Holdings_Inc.pdf", "shrinked_graph_json": { "2011": { "Liabilities, Current": "3.53", "Liabilities": "-3.81", "Stockholders Equity": "-39.1", "ECR before LimitedLiability": "-32.0", "Liabilities, Non-Current": "11.8", "Other Liabilities": "-24.6", "Assets, Current": "-0.425", "Assets": "-24.7", "Other Assets": "12.4", "Assets, Noncurrent": "-2.73", "Property, Plant and Equipment, Net": "-29.8", "Depreciation, Depletion, Amortization": "4.08", "Expenses": "-31.9", "Revenues": "25.6", "Net Income": "-6.73", "Operating Expenses": "39.7", "Other Expenses": "-139", "Other Revenues": "25.6", "Other Net Income": "-29.2", "Comprehensive Net Income": "-6.41", "Economic Capital Ratio": "-31.4" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0001514226_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "922,611", "Assets, Noncurrent": "67,723", "Depreciation, Depletion, Amortization": "50,773", "Liabilities, Current": "633,259", "Liabilities, Non-Current": "27,632", "Operating Expenses": "0", "Other Assets": "1,000,003", "Other Compr. Net Income": "0", "Other Expenses": "3,740,818", "Other Liabilities": "896,045", "Other Net Income": "11,809", "Other Revenues": "3,721,465", "Property, Plant and Equipment, Net": "24,084" }, "output_variables": { "Liabilities": "1,556,936", "Assets": "2,014,421", "Expenses": "3,791,591", "Revenues": "3,721,465", "Stockholders Equity": "457,485", "Net Income": "-58,317", "Comprehensive Net Income": "-58,317", "BaseVar": "5,961,979", "ECR before LimitedLiability": "13%", "Economic Capital Ratio": "46%" } } }, "top_rated": false, "trend": null, "value": 0.45638238827943295, "company_index": "https://www.realrate-archive.com/us_air/2011/industry_indexes/0001514226.svg", "analysing_equity": "https://www.realrate-archive.com/us_air/2011/analytics/equity/0001514226.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_air/2011/analytics/profit_loss/0001514226.svg" }, { "company_id": "0000701345", "feature_distribution_plot": "https://www.realrate-archive.com/us_air/2011/feature_distribution/feature_distribution_0000701345.svg", "graph_url": "https://www.realrate-archive.com/us_air/2011/graphs/IME_0000701345.svg", "logo_url": "https://www.realrate-archive.com/us_air/logos/0000000000.png", "logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000000000_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0000701345_main_keyfigs.svg", "name": "US Airways Group INC", "rank": 17, "regression_plot": "No stock price available", "report_text": "The relative strengths and weaknesses of US Airways Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of US Airways Group INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 10.0% points.The greatest weakness of US Airways Group INC is the variable Operating Expenses, reducing the Economic Capital Ratio by 44% points.

The company's Economic Capital Ratio, given in the ranking table, is 36%, being 41% points below the market average of 77%.", "report_url": "https://www.realrate-archive.com/us_air/2011/report/0000701345_2012_US_Airways_Group_INC.pdf", "shrinked_graph_json": { "2011": { "Liabilities, Current": "-2.70", "Liabilities": "-21.5", "Stockholders Equity": "-43.7", "Liabilities, Non-Current": "-25.9", "Other Liabilities": "2.16", "Assets, Current": "-3.66", "Assets": "-23.7", "Other Assets": "-3.53", "Assets, Noncurrent": "-2.94", "Property, Plant and Equipment, Net": "-18.3", "Depreciation, Depletion, Amortization": "2.08", "Expenses": "-10.4", "Revenues": "9.97", "Net Income": "-2.49", "Operating Expenses": "-44.3", "Other Expenses": "9.11", "Other Revenues": "9.97", "ECR before LimitedLiability": "-41.7", "Other Net Income": "-30.7", "Comprehensive Net Income": "-2.19", "Economic Capital Ratio": "-41.1" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0000701345_strength_weakness.svg", "table_records": { "2011": { "input_variables": { "Assets, Current": "3,049,000", "Assets, Noncurrent": "228,000", "Depreciation, Depletion, Amortization": "237,000", "Liabilities, Current": "3,160,000", "Liabilities, Non-Current": "5,025,000", "Operating Expenses": "11,914,000", "Other Assets": "908,000", "Other Compr. Net Income": "0", "Other Expenses": "497,000", "Other Liabilities": "0", "Other Net Income": "-336,000", "Other Revenues": "13,055,000", "Property, Plant and Equipment, Net": "4,150,000" }, "output_variables": { "Liabilities": "8,185,000", "Assets": "8,335,000", "Expenses": "12,648,000", "Revenues": "13,055,000", "Stockholders Equity": "150,000", "Net Income": "71,000", "Comprehensive Net Income": "71,000", "BaseVar": "22,711,645", "ECR before LimitedLiability": "2.1%", "Economic Capital Ratio": "36%" } } }, "top_rated": false, "trend": null, "value": 0.35928867235595574, "company_index": "https://www.realrate-archive.com/us_air/2011/industry_indexes/0000701345.svg", "analysing_equity": "https://www.realrate-archive.com/us_air/2011/analytics/equity/0000701345.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_air/2011/analytics/profit_loss/0000701345.svg" }, { "company_id": "0000027904", "feature_distribution_plot": "https://www.realrate-archive.com/us_air/2011/feature_distribution/feature_distribution_0000027904.svg", "graph_url": "https://www.realrate-archive.com/us_air/2011/graphs/IME_0000027904.svg", "logo_url": "https://www.realrate-archive.com/us_air/logos/0000027904.png", "logo_url_256x256": "https://www.realrate-archive.com/us_air/logos/0000027904_256x256.png", "main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0000027904_main_keyfigs.svg", "name": "Delta AIR Lines INC", "rank": 18, "regression_plot": "https://www.realrate-archive.com/us_air/2011/backtesting_correlation/regression_0000027904.svg", "report_text": "The relative strengths and weaknesses of Delta AIR Lines INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.

The greatest strength of Delta AIR Lines INC compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 3.3% points.The greatest weakness of Delta AIR Lines INC is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 41% points.

The company's Economic Capital Ratio, given in the ranking table, is 34%, being 43% points below the market average of 77%.", "report_url": "https://www.realrate-archive.com/us_air/2011/report/0000027904_2012_Delta_AIR_Lines_INC.pdf", "shrinked_graph_json": { "2010": { "Liabilities": "-43.1", "Stockholders Equity": "-39.7", "Liabilities, Current": "1.65", "Liabilities, Non-Current": "-45.5", "Assets, Current": "-7.10", "Assets": "-10.3", "Property, Plant and Equipment, Net": "-12.3", "Other Assets": "3.43", "Assets, Noncurrent": "-1.71", "Depreciation, Depletion, Amortization": "0.573", "Expenses": "4.04", "Revenues": "-40.3", "Net Income": "-1.13", "Operating Expenses": "2.87", "Other Expenses": "3.28", "Other Revenues": "-40.3", "ECR before LimitedLiability": "-50.7", "Other Net Income": "6.44", "Comprehensive Net Income": "-0.892", "Other Compr. Net Income": "0.240", "Economic Capital Ratio": "-50.7" }, "2011": { "Liabilities, Current": "-3.57", "Liabilities": "-39.5", "Stockholders Equity": "-34.1", "Liabilities, Non-Current": "-40.7", "Other Liabilities": "0.236", "Assets, Current": "-6.85", "Assets": "-5.43", "Other Assets": "1.17", "Assets, Noncurrent": "-1.87", "Property, Plant and Equipment, Net": "-8.69", "Depreciation, Depletion, Amortization": "0.155", "Expenses": "2.94", "Net Income": "-0.255", "Operating Expenses": "-2.18", "Other Expenses": "3.32", "Other Revenues": "-0.0129", "Revenues": "-0.0129", "ECR before LimitedLiability": "-43.6", "Other Net Income": "-22.4", "Other Compr. Net Income": "0.155", "Comprehensive Net Income": "-0.0393", "Economic Capital Ratio": "-43.0" } }, "strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_air/2011/plot_over_time/0000027904_strength_weakness.svg", "table_records": { "2010": { "input_variables": { "Assets, Current": "7,307,000", "Assets, Noncurrent": "1,031,000", "Depreciation, Depletion, Amortization": "1,511,000", "Liabilities, Current": "11,385,000", "Liabilities, Non-Current": "30,906,000", "Operating Expenses": "23,533,000", "Other Assets": "14,543,000", "Other Compr. Net Income": "0", "Other Expenses": "4,509,000", "Other Liabilities": "0", "Other Net Income": "30,146,000", "Other Revenues": "0", "Property, Plant and Equipment, Net": "20,307,000" }, "output_variables": { "Liabilities": "42,291,000", "Assets": "43,188,000", "Expenses": "29,553,000", "Revenues": "0", "Stockholders Equity": "897,000", "Net Income": "593,000", "Comprehensive Net Income": "593,000", "BaseVar": "75,872,445", "ECR before LimitedLiability": "2.9%", "Economic Capital Ratio": "37%" } }, "2011": { "input_variables": { "Assets, Current": "7,729,000", "Assets, Noncurrent": "1,002,000", "Depreciation, Depletion, Amortization": "1,523,000", "Liabilities, Current": "12,701,000", "Liabilities, Non-Current": "32,194,000", "Operating Expenses": "28,708,000", "Other Assets": "14,545,000", "Other Compr. Net Income": "0", "Other Expenses": "2,824,000", "Other Liabilities": "0", "Other Net Income": "-1,206,000", "Other Revenues": "35,115,000", "Property, Plant and Equipment, Net": "20,223,000" }, "output_variables": { "Liabilities": "44,895,000", "Assets": "43,499,000", "Expenses": "33,055,000", "Revenues": "35,115,000", "Stockholders Equity": "-1,396,000", "Net Income": "854,000", "Comprehensive Net Income": "854,000", "BaseVar": "82,700,680", "ECR before LimitedLiability": "0.15%", "Economic Capital Ratio": "34%" } } }, "top_rated": false, "trend": -10.0, "value": 0.3400615959832451, "company_index": "https://www.realrate-archive.com/us_air/2011/industry_indexes/0000027904.svg", "analysing_equity": "https://www.realrate-archive.com/us_air/2011/analytics/equity/0000027904.svg", "analysing_profit_loss": "https://www.realrate-archive.com/us_air/2011/analytics/profit_loss/0000027904.svg" } ], "feature_distribution_plot": "https://www.realrate-archive.com/us_air/2011/feature_distribution/feature_distribution.svg", "final_var_label": "Economic Capital Ratio", "industry_box": [ [ "Revenues", "175 B" ], [ "Assets", "219 B" ], [ "Expenses", "222 B" ], [ "Stockholders Equity", "101 B" ] ], "industry_id": "us_air", "industry_label": "Aviation", "num_companies": 18, "num_top_companies": 4, "ecr_records": { "2010": { "0000073887": { "rank": 1, "ecr": "124" }, "0001158463": { "rank": 2, "ecr": "103" }, "0000092380": { "rank": 3, "ecr": "103" }, "0001048911": { "rank": 4, "ecr": "102" }, "0000100517": { "rank": 5, "ecr": "85" }, "0000006201": { "rank": 6, "ecr": "79" }, "0000004515": { "rank": 7, "ecr": "66" }, "0000027904": { "rank": 8, "ecr": "37" } }, "2011": { "0000073887": { "rank": 1, "ecr": "125" }, "0000350403": { "rank": 2, "ecr": "121" }, "0001048911": { "rank": 3, "ecr": "107" }, "0000230211": { "rank": 4, "ecr": "103" }, "0001158463": { "rank": 5, "ecr": "98" }, "0001498710": { "rank": 6, "ecr": "97" }, "0000092380": { "rank": 7, "ecr": "92" }, "0001172222": { "rank": 8, "ecr": "83" }, "0000914397": { "rank": 9, "ecr": "76" }, "0001135185": { "rank": 10, "ecr": "71" }, "0000006201": { "rank": 11, "ecr": "68" }, "0000004515": { "rank": 12, "ecr": "62" }, "0000100517": { "rank": 13, "ecr": "58" }, "0000816159": { "rank": 14, "ecr": "57" }, "0000894081": { "rank": 15, "ecr": "54" }, "0001514226": { "rank": 16, "ecr": "46" }, "0000701345": { "rank": 17, "ecr": "36" }, "0000027904": { "rank": 18, "ecr": "34" } } }, "rating_box": [ [ "Top rated", "4 of 18" ], [ "Best, worst rating", "125 %, 34.0 %" ], [ "New companies", "10" ] ], "regression_plot": "https://www.realrate-archive.com/us_air/2011/backtesting_correlation/regression_2011.svg", "scentences": [ "Fedex CORP climbed 1 positions from 4 to 3 due to its excellent Revenues.", "Delta AIR Lines INC lost 10 positions from 8 to 18 due to its bad Liabilities, Non-Current.", "PHI Group Inc DE entered the 2012 ranking at rank 2, making it the best newcomer.", "The biggest company by assets, Delta AIR Lines INC, is only ranked at place 18 whereas the smallest company, Great Lakes Aviation LTD, is financially stronger at rank 9." ], "url_segment": "2012-us-air", "year": 2012, "feature_importance": "https://www.realrate-archive.com/us_air/2011/feature_importance/feature_importance.svg", "obs_ecr": { "0000006201": { "2011": { "obs_EconomicCapitalRatio": 0.11015106197024029 }, "2012": { "obs_EconomicCapitalRatio": 0.25583397297175703 }, "2013": { "obs_EconomicCapitalRatio": 0.18938643595542995 }, "2014": { "obs_EconomicCapitalRatio": 0.8127089613230658 }, "2015": { "obs_EconomicCapitalRatio": 0.5660717935254819 }, "2016": { "obs_EconomicCapitalRatio": 0.492048182339746 }, "2017": { "obs_EconomicCapitalRatio": 0.4926236761776218 }, "2018": { "obs_EconomicCapitalRatio": 0.23938558397857665 }, "2019": { "obs_EconomicCapitalRatio": 0.20796077183426578 }, "2020": { "obs_EconomicCapitalRatio": 0.12416268864662476 } }, "0000027904": { "2011": { "obs_EconomicCapitalRatio": 0.13784387484590718 }, "2013": { "obs_EconomicCapitalRatio": 0.4387649334932873 }, "2014": { "obs_EconomicCapitalRatio": 0.7017151840458474 }, "2015": { "obs_EconomicCapitalRatio": 0.7500225882824026 }, "2016": { "obs_EconomicCapitalRatio": 0.7318769203196012 }, "2017": { "obs_EconomicCapitalRatio": 0.789735968445722 }, "2018": { "obs_EconomicCapitalRatio": 0.6074307957076885 }, "2019": { "obs_EconomicCapitalRatio": 0.6469729625561117 }, "2020": { "obs_EconomicCapitalRatio": 0.34902425904055945 }, "2021": { "obs_EconomicCapitalRatio": 0.3439534953532922 }, "2022": { "obs_EconomicCapitalRatio": 0.2967195227752771 }, "2023": { "obs_EconomicCapitalRatio": 0.3771955619609906 }, "2024": { "obs_EconomicCapitalRatio": 0.5715281832259309 }, "2025": { "obs_EconomicCapitalRatio": 0.6459988146907127 } }, "0000092380": { "2011": { "obs_EconomicCapitalRatio": 0.5008090403258915 }, "2012": { "obs_EconomicCapitalRatio": 0.5634346182156919 }, "2013": { "obs_EconomicCapitalRatio": 0.915505608664682 }, "2014": { "obs_EconomicCapitalRatio": 1.8944587046798427 }, "2015": { "obs_EconomicCapitalRatio": 1.7431781372405557 }, "2016": { "obs_EconomicCapitalRatio": 1.8360933466781297 }, "2017": { "obs_EconomicCapitalRatio": 2.201475289470386 }, "2021": { "obs_EconomicCapitalRatio": 1.0082340483385146 }, "2022": { "obs_EconomicCapitalRatio": 0.8602943714624869 }, "2023": { "obs_EconomicCapitalRatio": 0.6791613857659893 }, "2024": { "obs_EconomicCapitalRatio": 0.8511697935564763 }, "2025": { "obs_EconomicCapitalRatio": 1.0631667756419343 } }, "0000100517": { "2013": { "obs_EconomicCapitalRatio": 0.4521273980170958 }, "2014": { "obs_EconomicCapitalRatio": 0.9561894269792314 }, "2015": { "obs_EconomicCapitalRatio": 0.8121000672898797 }, "2016": { "obs_EconomicCapitalRatio": 0.9011525539396364 }, "2017": { "obs_EconomicCapitalRatio": 0.7237453275268466 }, "2018": { "obs_EconomicCapitalRatio": 0.7869451191038607 }, "2019": { "obs_EconomicCapitalRatio": 0.6681874867948473 }, "2020": { "obs_EconomicCapitalRatio": 0.35423167256561794 }, "2021": { "obs_EconomicCapitalRatio": 0.3315984873807581 } }, "0001158463": { "2011": { "obs_EconomicCapitalRatio": 0.3716696679801035 }, "2012": { "obs_EconomicCapitalRatio": 0.3760938756191008 }, "2013": { "obs_EconomicCapitalRatio": 0.5231105252809513 }, "2014": { "obs_EconomicCapitalRatio": 0.922452978535316 }, "2015": { "obs_EconomicCapitalRatio": 1.3426447552616416 }, "2016": { "obs_EconomicCapitalRatio": 1.2316218597167097 }, "2017": { "obs_EconomicCapitalRatio": 1.1789885026889393 }, "2018": { "obs_EconomicCapitalRatio": 0.7624401596467778 }, "2019": { "obs_EconomicCapitalRatio": 0.7496026477693346 }, "2020": { "obs_EconomicCapitalRatio": 0.48972497587166636 }, "2021": { "obs_EconomicCapitalRatio": 0.538782004219387 }, "2022": { "obs_EconomicCapitalRatio": 0.24937399472534524 }, "2023": { "obs_EconomicCapitalRatio": 0.21773148723459515 }, "2024": { "obs_EconomicCapitalRatio": 0.2591280482335753 }, "2025": { "obs_EconomicCapitalRatio": 0.16423519178382864 } }, "0001048911": { "2011": { "obs_EconomicCapitalRatio": 1.3702730734716972 }, "2012": { "obs_EconomicCapitalRatio": 1.3784106316186786 }, "2013": { "obs_EconomicCapitalRatio": 1.9092802954102475 }, "2014": { "obs_EconomicCapitalRatio": 2.1942580086046592 }, "2015": { "obs_EconomicCapitalRatio": 1.6501157900269434 }, "2016": { "obs_EconomicCapitalRatio": 1.6266341965196263 }, "2017": { "obs_EconomicCapitalRatio": 2.056098566056394 }, "2018": { "obs_EconomicCapitalRatio": 1.1871855403846212 }, "2019": { "obs_EconomicCapitalRatio": 1.1083230210315214 }, "2020": { "obs_EconomicCapitalRatio": 1.5424695211572048 }, "2021": { "obs_EconomicCapitalRatio": 1.281871629487344 }, "2022": { "obs_EconomicCapitalRatio": 0.8138312177381128 } }, "0001128281": { "2012": { "obs_EconomicCapitalRatio": 0.3849349680461592 }, "2014": { "obs_EconomicCapitalRatio": 0.4693495498035795 }, "2015": { "obs_EconomicCapitalRatio": 0.4073025266689357 }, "2016": { "obs_EconomicCapitalRatio": 0.7648176977653226 }, "2017": { "obs_EconomicCapitalRatio": 0.8523612180885095 }, "2018": { "obs_EconomicCapitalRatio": 0.6000307860998672 }, "2019": { "obs_EconomicCapitalRatio": 1.286503020079086 }, "2021": { "obs_EconomicCapitalRatio": 0.7793071706859729 }, "2022": { "obs_EconomicCapitalRatio": 1.3594994375808303 }, "2023": { "obs_EconomicCapitalRatio": 1.183493709164484 }, "2024": { "obs_EconomicCapitalRatio": 1.2755529724189583 }, "2025": { "obs_EconomicCapitalRatio": 1.402714507001543 } }, "0000353184": { "2013": { "obs_EconomicCapitalRatio": 1.2761740840303222 }, "2014": { "obs_EconomicCapitalRatio": 2.52823346191191 }, "2015": { "obs_EconomicCapitalRatio": 2.163661804713463 }, "2016": { "obs_EconomicCapitalRatio": 1.3531210821269177 }, "2018": { "obs_EconomicCapitalRatio": 0.6450263916738852 }, "2020": { "obs_EconomicCapitalRatio": 0.3213099049588084 }, "2021": { "obs_EconomicCapitalRatio": 0.5426152543945001 } }, "0001525221": { "2013": { "obs_EconomicCapitalRatio": 0.8449869175253659 }, "2014": { "obs_EconomicCapitalRatio": 0.5483435663547486 }, "2024": { "obs_EconomicCapitalRatio": 0.5669489810006583 }, "2025": { "obs_EconomicCapitalRatio": 0.5895221222938902 } }, "0000810332": { "2020": { "obs_EconomicCapitalRatio": 0.17950435728501285 }, "2021": { "obs_EconomicCapitalRatio": 0.1677919275684671 } }, "0001670076": { "2021": { "obs_EconomicCapitalRatio": 0.7574044972091829 }, "2022": { "obs_EconomicCapitalRatio": 0.5422934869486916 }, "2023": { "obs_EconomicCapitalRatio": 0.2537370302541128 }, "2024": { "obs_EconomicCapitalRatio": 0.2736746323626108 }, "2025": { "obs_EconomicCapitalRatio": 0.15888199278731624 } }, "0001743907": { "2021": { "obs_EconomicCapitalRatio": 1.3831821893063003 }, "2022": { "obs_EconomicCapitalRatio": 0.7216922113212046 }, "2023": { "obs_EconomicCapitalRatio": 0.6267347687867924 }, "2024": { "obs_EconomicCapitalRatio": 0.5896820844369818 }, "2025": { "obs_EconomicCapitalRatio": 0.5665174393732652 } }, "0001779128": { "2021": { "obs_EconomicCapitalRatio": 3.1712822745035827 }, "2022": { "obs_EconomicCapitalRatio": 1.38704325396759 }, "2023": { "obs_EconomicCapitalRatio": 1.4440801293145638 }, "2024": { "obs_EconomicCapitalRatio": 2.203666882842112 }, "2025": { "obs_EconomicCapitalRatio": 2.3294474278795345 } }, "0001819516": { "2021": { "obs_EconomicCapitalRatio": 0.68102452336233 }, "2022": { "obs_EconomicCapitalRatio": 0.1425307815178216 }, "2023": { "obs_EconomicCapitalRatio": 0.38998172071159887 }, "2024": { "obs_EconomicCapitalRatio": 0.9721726834510896 }, "2025": { "obs_EconomicCapitalRatio": 0.3928034414139669 } } } }