{
"company_details": [
{
"company_id": "0001048286",
"feature_distribution_plot": "https://www.realrate-archive.com/us_hotels/2009/feature_distribution/feature_distribution_0001048286.svg",
"graph_url": "https://www.realrate-archive.com/us_hotels/2009/graphs/IME_0001048286.svg",
"logo_url": "https://www.realrate-archive.com/us_hotels/logos/0001048286.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_hotels/logos/0001048286_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_hotels/2009/plot_over_time/0001048286_main_keyfigs.svg",
"name": "Marriott International INC MD",
"rank": 1,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Marriott International INC MD are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Marriott International INC MD compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 84% points.The greatest weakness of Marriott International INC MD is the variable Expenses, reducing the Economic Capital Ratio by 102% points.
The company's Economic Capital Ratio, given in the ranking table, is 124%, being 36% points above the market average of 88%.",
"report_url": "https://www.realrate-archive.com/us_hotels/2009/report/0001048286_2010_Marriott_International_INC_MD.pdf",
"shrinked_graph_json": {
"2009": {
"Other Assets": "-7.02",
"Assets": "-11.0",
"Liabilities": "68.2",
"Stockholders Equity": "12.0",
"ECR before LimitedLiability": "34.6",
"Intangible Assets": "2.60",
"Property Plant and Equipment": "-7.25",
"Assets, Current": "0.296",
"Assets, Non-Current": "-0.644",
"Other Liabilities": "60.1",
"Liabilities, Current": "14.5",
"Expenses": "-102",
"Revenues": "84.2",
"Net Income": "24.5",
"Other Expenses": "-96.5",
"General and Administrative Expense": "-4.03",
"Other Revenues": "84.2",
"Comprehensive Net Income": "15.9",
"Other Net Income": "21.9",
"Other Compr. Net Income": "-9.94",
"Economic Capital Ratio": "36.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_hotels/2009/plot_over_time/0001048286_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "3,406,000",
"Assets, Non-Current": "566,000",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "803,000",
"Intangible Assets": "1,585,000",
"Liabilities, Current": "2,533,000",
"Long Term Liabilities": "0",
"Operating Expenses": "0",
"Other Assets": "1,903,000",
"Other Compr. Net Income": "-66,000",
"Other Expenses": "11,824,000",
"Other Liabilities": "0",
"Other Net Income": "57,000",
"Other Revenues": "12,917,000",
"Property Plant and Equipment": "1,443,000"
},
"output_variables": {
"Assets": "8,903,000",
"Liabilities": "2,533,000",
"Expenses": "12,627,000",
"Revenues": "12,917,000",
"Stockholders Equity": "6,370,000",
"Net Income": "347,000",
"Comprehensive Net Income": "281,000",
"BaseVar": "67,832,140",
"ECR before LimitedLiability": "113%",
"Economic Capital Ratio": "124%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.2421945892520958,
"company_index": "https://www.realrate-archive.com/us_hotels/2009/industry_indexes/0001048286.svg",
"analysing_equity": "https://www.realrate-archive.com/us_hotels/2009/analytics/equity/0001048286.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_hotels/2009/analytics/profit_loss/0001048286.svg"
},
{
"company_id": "0000316206",
"feature_distribution_plot": "https://www.realrate-archive.com/us_hotels/2009/feature_distribution/feature_distribution_0000316206.svg",
"graph_url": "https://www.realrate-archive.com/us_hotels/2009/graphs/IME_0000316206.svg",
"logo_url": "https://www.realrate-archive.com/us_hotels/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_hotels/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_hotels/2009/plot_over_time/0000316206_main_keyfigs.svg",
"name": "Starwood Hotels Resorts Worldwide LLC",
"rank": 2,
"regression_plot": "No stock price available",
"report_text": "The relative strengths and weaknesses of Starwood Hotels Resorts Worldwide LLC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Starwood Hotels Resorts Worldwide LLC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 14% points.The greatest weakness of Starwood Hotels Resorts Worldwide LLC is the variable Other Revenues, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 51%, being 36% points below the market average of 88%.",
"report_url": "https://www.realrate-archive.com/us_hotels/2009/report/0000316206_2010_Starwood_Hotels_Resorts_Worldwide_LLC.pdf",
"shrinked_graph_json": {
"2009": {
"Other Assets": "11.3",
"Assets": "12.0",
"Liabilities": "-30.2",
"Stockholders Equity": "-5.02",
"ECR before LimitedLiability": "-38.3",
"Intangible Assets": "-3.04",
"Property Plant and Equipment": "11.3",
"Assets, Current": "-0.378",
"Assets, Non-Current": "0.856",
"Other Liabilities": "-25.4",
"Liabilities, Current": "-4.27",
"Expenses": "13.9",
"Revenues": "-30.8",
"Net Income": "-10.3",
"Other Expenses": "13.6",
"General and Administrative Expense": "1.65",
"Other Revenues": "-30.8",
"Comprehensive Net Income": "-6.63",
"Other Net Income": "-9.21",
"Other Compr. Net Income": "4.04",
"Economic Capital Ratio": "-36.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_hotels/2009/plot_over_time/0000316206_strength_weakness.svg",
"table_records": {
"2009": {
"input_variables": {
"Assets, Current": "1,491,000",
"Assets, Non-Current": "460,000",
"Cost of Goods and Services Sold": "0",
"Depreciation, Depletion, Amortization": "0",
"General and Administrative Expense": "314,000",
"Intangible Assets": "0",
"Liabilities, Current": "2,027,000",
"Long Term Liabilities": "0",
"Operating Expenses": "0",
"Other Assets": "3,460,000",
"Other Compr. Net Income": "111,000",
"Other Expenses": "4,306,000",
"Other Liabilities": "4,889,000",
"Other Net Income": "-317,000",
"Other Revenues": "4,712,000",
"Property Plant and Equipment": "3,350,000"
},
"output_variables": {
"Assets": "8,761,000",
"Liabilities": "6,916,000",
"Expenses": "4,620,000",
"Revenues": "4,712,000",
"Stockholders Equity": "1,845,000",
"Net Income": "-225,000",
"Comprehensive Net Income": "-114,000",
"BaseVar": "31,457,700",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "51%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.5129990003608956,
"company_index": "https://www.realrate-archive.com/us_hotels/2009/industry_indexes/0000316206.svg",
"analysing_equity": "https://www.realrate-archive.com/us_hotels/2009/analytics/equity/0000316206.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_hotels/2009/analytics/profit_loss/0000316206.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_hotels/2009/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"17.6 B"
],
[
"Assets",
"17.7 B"
],
[
"Expenses",
"17.2 B"
],
[
"Stockholders Equity",
"8.21 B"
]
],
"industry_id": "us_hotels",
"industry_label": "Hotels & Motels",
"num_companies": 2,
"num_top_companies": 0,
"ecr_records": {
"2009": {
"0001048286": {
"rank": 1,
"ecr": "124"
},
"0000316206": {
"rank": 2,
"ecr": "51"
}
}
},
"rating_box": [
[
"Top rated",
"0 of 2"
],
[
"Best, worst rating",
"124 %, 51.3 %"
]
],
"regression_plot": null,
"scentences": [],
"url_segment": "2010-us-hotels",
"year": 2010,
"feature_importance": "https://www.realrate-archive.com/us_hotels/2009/feature_importance/feature_importance.svg",
"obs_ecr": {
"0001048286": {
"2011": {
"obs_EconomicCapitalRatio": 1.9856320781566628
},
"2012": {
"obs_EconomicCapitalRatio": 2.2438395379250298
},
"2013": {
"obs_EconomicCapitalRatio": 2.7148716334030847
},
"2014": {
"obs_EconomicCapitalRatio": 4.007336352209595
},
"2015": {
"obs_EconomicCapitalRatio": 3.4183487573841114
},
"2016": {
"obs_EconomicCapitalRatio": 2.068427258279425
},
"2017": {
"obs_EconomicCapitalRatio": 3.0432757425482517
},
"2018": {
"obs_EconomicCapitalRatio": 2.2792934696993417
},
"2019": {
"obs_EconomicCapitalRatio": 2.9900078213766736
},
"2020": {
"obs_EconomicCapitalRatio": 2.640425090839063
},
"2021": {
"obs_EconomicCapitalRatio": 3.237333588130316
},
"2022": {
"obs_EconomicCapitalRatio": 2.8347669720986426
},
"2023": {
"obs_EconomicCapitalRatio": 3.823161684810209
},
"2024": {
"obs_EconomicCapitalRatio": 4.47363173666441
},
"2025": {
"obs_EconomicCapitalRatio": 4.677970745119312
}
},
"0000789570": {
"2011": {
"obs_EconomicCapitalRatio": 0.30414260918757763
},
"2012": {
"obs_EconomicCapitalRatio": 0.38113717280568843
},
"2014": {
"obs_EconomicCapitalRatio": 0.6425660172814324
},
"2015": {
"obs_EconomicCapitalRatio": 0.8725517750287345
},
"2017": {
"obs_EconomicCapitalRatio": 1.121540930872701
},
"2018": {
"obs_EconomicCapitalRatio": 0.7347815970601342
},
"2019": {
"obs_EconomicCapitalRatio": 0.9178457082606384
},
"2020": {
"obs_EconomicCapitalRatio": 0.7993029112535204
},
"2021": {
"obs_EconomicCapitalRatio": 0.9469848004800588
},
"2022": {
"obs_EconomicCapitalRatio": 0.5177318867738901
},
"2023": {
"obs_EconomicCapitalRatio": 0.6693574232468492
},
"2024": {
"obs_EconomicCapitalRatio": 0.2544371322187013
},
"2025": {
"obs_EconomicCapitalRatio": 0.25488319741379617
}
},
"0000921738": {
"2011": {
"obs_EconomicCapitalRatio": 0.8149618754251989
},
"2012": {
"obs_EconomicCapitalRatio": 0.8300280305263693
},
"2013": {
"obs_EconomicCapitalRatio": 0.6143462731394089
},
"2014": {
"obs_EconomicCapitalRatio": 0.5469375080454479
},
"2015": {
"obs_EconomicCapitalRatio": 0.23443309925091274
},
"2016": {
"obs_EconomicCapitalRatio": 0.2279056269670067
},
"2017": {
"obs_EconomicCapitalRatio": 0.5327780117198716
},
"2018": {
"obs_EconomicCapitalRatio": 0.21167778683875452
},
"2019": {
"obs_EconomicCapitalRatio": 0.22433772123206577
},
"2020": {
"obs_EconomicCapitalRatio": 1.0682227899310817
},
"2021": {
"obs_EconomicCapitalRatio": 0.5801790794609513
},
"2022": {
"obs_EconomicCapitalRatio": 0.30087523260594695
},
"2023": {
"obs_EconomicCapitalRatio": 0.2648152912243264
},
"2024": {
"obs_EconomicCapitalRatio": 0.20584143134735539
},
"2025": {
"obs_EconomicCapitalRatio": 0.14692194350267077
}
},
"0001046311": {
"2011": {
"obs_EconomicCapitalRatio": 3.1454892718913783
},
"2012": {
"obs_EconomicCapitalRatio": 2.140465588104653
},
"2015": {
"obs_EconomicCapitalRatio": 2.833019662088509
},
"2016": {
"obs_EconomicCapitalRatio": 2.8729787961246545
},
"2017": {
"obs_EconomicCapitalRatio": 3.955868069970492
},
"2018": {
"obs_EconomicCapitalRatio": 3.0197035892689756
},
"2019": {
"obs_EconomicCapitalRatio": 3.9276553268026686
},
"2020": {
"obs_EconomicCapitalRatio": 3.4669924333487034
},
"2021": {
"obs_EconomicCapitalRatio": 4.55487768013604
},
"2022": {
"obs_EconomicCapitalRatio": 2.8573267059998324
},
"2023": {
"obs_EconomicCapitalRatio": 2.310071802676607
},
"2024": {
"obs_EconomicCapitalRatio": 2.552316069926806
},
"2025": {
"obs_EconomicCapitalRatio": 1.5554759895785406
}
},
"0001174922": {
"2011": {
"obs_EconomicCapitalRatio": 1.706765708630659
},
"2012": {
"obs_EconomicCapitalRatio": 1.244372168648034
},
"2013": {
"obs_EconomicCapitalRatio": 1.8959630768169768
},
"2014": {
"obs_EconomicCapitalRatio": 1.4550647389628213
},
"2015": {
"obs_EconomicCapitalRatio": 0.5813447580366564
},
"2016": {
"obs_EconomicCapitalRatio": 0.6825535152465642
},
"2017": {
"obs_EconomicCapitalRatio": 1.302748187409844
},
"2018": {
"obs_EconomicCapitalRatio": 0.8083900482778857
},
"2019": {
"obs_EconomicCapitalRatio": 1.0987809394505053
},
"2020": {
"obs_EconomicCapitalRatio": 0.8402315442508334
},
"2021": {
"obs_EconomicCapitalRatio": 0.7450840502183339
},
"2022": {
"obs_EconomicCapitalRatio": 0.633175683328982
},
"2023": {
"obs_EconomicCapitalRatio": 0.6881850156170081
},
"2024": {
"obs_EconomicCapitalRatio": 0.7149381097274243
},
"2025": {
"obs_EconomicCapitalRatio": 0.9518290008086698
}
},
"0001300514": {
"2011": {
"obs_EconomicCapitalRatio": 1.1320427334441727
},
"2012": {
"obs_EconomicCapitalRatio": 1.4693144414429051
},
"2016": {
"obs_EconomicCapitalRatio": 2.083878509457384
},
"2017": {
"obs_EconomicCapitalRatio": 2.7833749014979134
},
"2018": {
"obs_EconomicCapitalRatio": 1.8514582351828432
},
"2019": {
"obs_EconomicCapitalRatio": 2.4828372764619693
},
"2020": {
"obs_EconomicCapitalRatio": 2.1869404262426877
},
"2021": {
"obs_EconomicCapitalRatio": 1.4339440286873326
},
"2022": {
"obs_EconomicCapitalRatio": 1.677365308657714
},
"2023": {
"obs_EconomicCapitalRatio": 1.812134169269225
},
"2024": {
"obs_EconomicCapitalRatio": 1.9149470896240666
},
"2025": {
"obs_EconomicCapitalRatio": 2.126892429510173
}
},
"0001361658": {
"2011": {
"obs_EconomicCapitalRatio": 0.4577911891667608
},
"2012": {
"obs_EconomicCapitalRatio": 0.5658676999089416
},
"2013": {
"obs_EconomicCapitalRatio": 0.7019310619310202
},
"2014": {
"obs_EconomicCapitalRatio": 0.7822742372017998
},
"2015": {
"obs_EconomicCapitalRatio": 0.6278076705170028
},
"2016": {
"obs_EconomicCapitalRatio": 0.6212732821487316
},
"2017": {
"obs_EconomicCapitalRatio": 0.8370154470177893
},
"2018": {
"obs_EconomicCapitalRatio": 0.3522456723647756
},
"2019": {
"obs_EconomicCapitalRatio": 0.47298037899693696
},
"2020": {
"obs_EconomicCapitalRatio": 0.37351501120962993
},
"2021": {
"obs_EconomicCapitalRatio": 0.5628167619210551
},
"2022": {
"obs_EconomicCapitalRatio": 0.3527872860727669
},
"2023": {
"obs_EconomicCapitalRatio": 0.3672588756118941
},
"2024": {
"obs_EconomicCapitalRatio": 0.4597402105337748
},
"2025": {
"obs_EconomicCapitalRatio": 0.6321805438198078
}
},
"0000891482": {
"2011": {
"obs_EconomicCapitalRatio": 0.7229917255365625
},
"2012": {
"obs_EconomicCapitalRatio": 0.47632546459191805
},
"2013": {
"obs_EconomicCapitalRatio": 0.46722315717628704
},
"2014": {
"obs_EconomicCapitalRatio": 0.24143604048295622
},
"2015": {
"obs_EconomicCapitalRatio": 0.2749944041431693
},
"2017": {
"obs_EconomicCapitalRatio": 0.5968711209140922
},
"2019": {
"obs_EconomicCapitalRatio": 0.4934795306002352
},
"2020": {
"obs_EconomicCapitalRatio": 0.561891056425757
},
"2021": {
"obs_EconomicCapitalRatio": 0.9633244892924169
},
"2022": {
"obs_EconomicCapitalRatio": 0.4771050410881095
},
"2023": {
"obs_EconomicCapitalRatio": 0.2899438803587274
}
},
"0000907242": {
"2011": {
"obs_EconomicCapitalRatio": 1.2959734967348406
},
"2012": {
"obs_EconomicCapitalRatio": 0.8219065987663656
},
"2013": {
"obs_EconomicCapitalRatio": 1.8053535038912376
},
"2014": {
"obs_EconomicCapitalRatio": 1.516771756075352
},
"2015": {
"obs_EconomicCapitalRatio": 1.9991939383355732
},
"2016": {
"obs_EconomicCapitalRatio": 2.222485981086783
},
"2017": {
"obs_EconomicCapitalRatio": 3.6808492887320265
},
"2018": {
"obs_EconomicCapitalRatio": 1.961120068465614
},
"2019": {
"obs_EconomicCapitalRatio": 1.7741129869730876
},
"2020": {
"obs_EconomicCapitalRatio": 1.9472139683357823
},
"2021": {
"obs_EconomicCapitalRatio": 2.6390853567994137
},
"2022": {
"obs_EconomicCapitalRatio": 3.0868604920392255
},
"2023": {
"obs_EconomicCapitalRatio": 2.996843446423
},
"2024": {
"obs_EconomicCapitalRatio": 3.2829153242555282
}
},
"0000911147": {
"2011": {
"obs_EconomicCapitalRatio": 0.7152198624036494
},
"2012": {
"obs_EconomicCapitalRatio": 0.8644381295841195
},
"2013": {
"obs_EconomicCapitalRatio": 1.013650436283617
},
"2014": {
"obs_EconomicCapitalRatio": 0.9674869337801901
},
"2015": {
"obs_EconomicCapitalRatio": 1.4273405975898827
},
"2016": {
"obs_EconomicCapitalRatio": 1.2983699455138318
},
"2017": {
"obs_EconomicCapitalRatio": 1.2950746390507963
},
"2018": {
"obs_EconomicCapitalRatio": 1.0642458031536073
},
"2021": {
"obs_EconomicCapitalRatio": 0.5765695566073993
},
"2022": {
"obs_EconomicCapitalRatio": 0.2576566187455458
},
"2025": {
"obs_EconomicCapitalRatio": 0.03416220478580134
}
},
"0001295810": {
"2011": {
"obs_EconomicCapitalRatio": 0.24363593626284274
},
"2012": {
"obs_EconomicCapitalRatio": 0.39224496712695284
},
"2013": {
"obs_EconomicCapitalRatio": 0.6119980382803141
},
"2014": {
"obs_EconomicCapitalRatio": 0.8069539402089483
},
"2015": {
"obs_EconomicCapitalRatio": 0.7048512685030323
},
"2016": {
"obs_EconomicCapitalRatio": 1.010282627614036
},
"2017": {
"obs_EconomicCapitalRatio": 1.1516388003384734
},
"2018": {
"obs_EconomicCapitalRatio": 0.9467412153033729
},
"2019": {
"obs_EconomicCapitalRatio": 1.0446369088850587
},
"2020": {
"obs_EconomicCapitalRatio": 1.1028079686707357
},
"2021": {
"obs_EconomicCapitalRatio": 1.1813855638484385
},
"2022": {
"obs_EconomicCapitalRatio": 0.8897008850219721
},
"2023": {
"obs_EconomicCapitalRatio": 0.9859192724731196
}
},
"0001468174": {
"2011": {
"obs_EconomicCapitalRatio": 0.31856234248676146
},
"2012": {
"obs_EconomicCapitalRatio": 0.3219311321843071
},
"2014": {
"obs_EconomicCapitalRatio": 0.3916764221326706
},
"2015": {
"obs_EconomicCapitalRatio": 0.24288886338189777
},
"2016": {
"obs_EconomicCapitalRatio": 0.22239226504325868
},
"2017": {
"obs_EconomicCapitalRatio": 0.5665629484145085
},
"2018": {
"obs_EconomicCapitalRatio": 0.48104996884593754
},
"2019": {
"obs_EconomicCapitalRatio": 0.5016360323894747
},
"2020": {
"obs_EconomicCapitalRatio": 0.36817515867444145
},
"2021": {
"obs_EconomicCapitalRatio": 0.43273180801011896
},
"2022": {
"obs_EconomicCapitalRatio": 0.41203180973337633
},
"2023": {
"obs_EconomicCapitalRatio": 0.5175598958501648
},
"2024": {
"obs_EconomicCapitalRatio": 0.5821782556705035
},
"2025": {
"obs_EconomicCapitalRatio": 0.5635810108169751
}
},
"0000906553": {
"2012": {
"obs_EconomicCapitalRatio": 0.154252433461863
},
"2017": {
"obs_EconomicCapitalRatio": 1.4670183982470952
},
"2018": {
"obs_EconomicCapitalRatio": 0.7035331509064185
},
"2019": {
"obs_EconomicCapitalRatio": 0.8949259265506626
},
"2020": {
"obs_EconomicCapitalRatio": 1.283235917300765
},
"2021": {
"obs_EconomicCapitalRatio": 2.0499219937016027
},
"2022": {
"obs_EconomicCapitalRatio": 1.6105982749626953
},
"2023": {
"obs_EconomicCapitalRatio": 1.7322434299054
},
"2024": {
"obs_EconomicCapitalRatio": 1.7904012033506689
},
"2025": {
"obs_EconomicCapitalRatio": 1.769821927578331
}
},
"0001590584": {
"2014": {
"obs_EconomicCapitalRatio": 0.5677102418974933
},
"2015": {
"obs_EconomicCapitalRatio": 0.19103570845357143
},
"2016": {
"obs_EconomicCapitalRatio": 0.34169061940968
},
"2017": {
"obs_EconomicCapitalRatio": 0.4695028077698922
},
"2018": {
"obs_EconomicCapitalRatio": 0.28084331260545564
},
"2019": {
"obs_EconomicCapitalRatio": 0.28609854262572115
},
"2020": {
"obs_EconomicCapitalRatio": 4.381525435062276
},
"2021": {
"obs_EconomicCapitalRatio": 0.5059748938365966
},
"2022": {
"obs_EconomicCapitalRatio": 0.9414169996301225
},
"2023": {
"obs_EconomicCapitalRatio": 0.8314854183825562
},
"2024": {
"obs_EconomicCapitalRatio": 1.0540777790117914
},
"2025": {
"obs_EconomicCapitalRatio": 0.6816727419544127
}
},
"0001585689": {
"2014": {
"obs_EconomicCapitalRatio": 1.0211112694334048
},
"2015": {
"obs_EconomicCapitalRatio": 0.8980026824234786
},
"2016": {
"obs_EconomicCapitalRatio": 1.1218721620987966
},
"2020": {
"obs_EconomicCapitalRatio": 1.6700860193698353
},
"2021": {
"obs_EconomicCapitalRatio": 2.6878736859284658
},
"2022": {
"obs_EconomicCapitalRatio": 2.1082389651812785
},
"2023": {
"obs_EconomicCapitalRatio": 2.790512211991931
},
"2024": {
"obs_EconomicCapitalRatio": 3.3049143722885406
},
"2025": {
"obs_EconomicCapitalRatio": 3.492049877557452
}
},
"0001590895": {
"2014": {
"obs_EconomicCapitalRatio": 0.1791965398087776
},
"2015": {
"obs_EconomicCapitalRatio": 0.4210445947215832
},
"2016": {
"obs_EconomicCapitalRatio": 0.6809813322034624
},
"2017": {
"obs_EconomicCapitalRatio": 0.8297502016528513
},
"2018": {
"obs_EconomicCapitalRatio": 0.5070617650613086
},
"2019": {
"obs_EconomicCapitalRatio": 0.9034220165349398
},
"2020": {
"obs_EconomicCapitalRatio": 0.45685921749702335
},
"2021": {
"obs_EconomicCapitalRatio": 0.5571736998254692
},
"2022": {
"obs_EconomicCapitalRatio": 0.2904131548564899
},
"2023": {
"obs_EconomicCapitalRatio": 0.3298343414289222
},
"2024": {
"obs_EconomicCapitalRatio": 0.23210556208284175
},
"2025": {
"obs_EconomicCapitalRatio": 0.16580858990276545
}
},
"0001653653": {
"2016": {
"obs_EconomicCapitalRatio": 0.22565038601777593
},
"2017": {
"obs_EconomicCapitalRatio": 0.5426673136058932
},
"2019": {
"obs_EconomicCapitalRatio": 0.3576806932869208
},
"2020": {
"obs_EconomicCapitalRatio": 0.40859333958651056
},
"2021": {
"obs_EconomicCapitalRatio": 0.9835443443048936
},
"2022": {
"obs_EconomicCapitalRatio": 0.6220008431975832
},
"2023": {
"obs_EconomicCapitalRatio": 0.7338532894305372
},
"2024": {
"obs_EconomicCapitalRatio": 0.666641939392151
}
},
"0001674168": {
"2017": {
"obs_EconomicCapitalRatio": 1.9472731930163134
},
"2018": {
"obs_EconomicCapitalRatio": 1.027971450803897
},
"2019": {
"obs_EconomicCapitalRatio": 1.0553715955619185
},
"2020": {
"obs_EconomicCapitalRatio": 0.8808102244655582
},
"2021": {
"obs_EconomicCapitalRatio": 0.878189871526347
},
"2022": {
"obs_EconomicCapitalRatio": 0.6434168083229158
},
"2023": {
"obs_EconomicCapitalRatio": 0.5903551250587046
},
"2024": {
"obs_EconomicCapitalRatio": 0.3687282226096409
},
"2025": {
"obs_EconomicCapitalRatio": 0.35642296157939535
}
},
"0001616000": {
"2017": {
"obs_EconomicCapitalRatio": 0.7810386373506375
},
"2018": {
"obs_EconomicCapitalRatio": 0.6970734890708224
},
"2019": {
"obs_EconomicCapitalRatio": 0.8732855457363067
},
"2020": {
"obs_EconomicCapitalRatio": 0.6512167264998564
},
"2021": {
"obs_EconomicCapitalRatio": 0.7623345877823077
},
"2022": {
"obs_EconomicCapitalRatio": 0.5634427380378741
},
"2023": {
"obs_EconomicCapitalRatio": 0.5842269527808195
},
"2024": {
"obs_EconomicCapitalRatio": 0.660605347165032
},
"2025": {
"obs_EconomicCapitalRatio": 0.6184996102074205
}
},
"0001712189": {
"2019": {
"obs_EconomicCapitalRatio": 0.9362968274372973
},
"2020": {
"obs_EconomicCapitalRatio": 0.3361739236084333
},
"2021": {
"obs_EconomicCapitalRatio": 0.7450069173255449
},
"2022": {
"obs_EconomicCapitalRatio": 2.231127718051802
},
"2023": {
"obs_EconomicCapitalRatio": 1.8776319647861268
}
},
"0001747079": {
"2024": {
"obs_EconomicCapitalRatio": 0.11579714430636069
}
},
"0001617406": {
"2020": {
"obs_EconomicCapitalRatio": 0.34011932642040477
},
"2021": {
"obs_EconomicCapitalRatio": 0.4096906170670931
},
"2022": {
"obs_EconomicCapitalRatio": 0.24153518829483975
},
"2023": {
"obs_EconomicCapitalRatio": 0.3412116913433652
},
"2024": {
"obs_EconomicCapitalRatio": 0.3546806516504464
},
"2025": {
"obs_EconomicCapitalRatio": 0.33508791733146864
}
},
"0001722684": {
"2021": {
"obs_EconomicCapitalRatio": 2.0390205347416837
},
"2022": {
"obs_EconomicCapitalRatio": 1.5894259469755698
},
"2023": {
"obs_EconomicCapitalRatio": 1.7283604381049922
},
"2024": {
"obs_EconomicCapitalRatio": 1.9685542689934736
},
"2025": {
"obs_EconomicCapitalRatio": 1.4605690103874815
}
}
}
}