{
"company_details": [
{
"company_id": "0001475274",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0001475274.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0001475274.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001475274.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001475274_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001475274_main_keyfigs.svg",
"name": "Retailmenot Inc",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0001475274.svg",
"report_text": "The relative strengths and weaknesses of Retailmenot Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Retailmenot Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 59% points.The greatest weakness of Retailmenot Inc is the variable Marketing and Selling Expenses, reducing the Economic Capital Ratio by 8.4% points.
The company's Economic Capital Ratio, given in the ranking table, is 155%, being 72% points above the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0001475274_2015_Retailmenot_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Intangible Assets": "9.25",
"Assets": "12.3",
"Liabilities": "29.1",
"Stockholders Equity": "62.4",
"ECR before LimitedLiability": "91.4",
"Assets, Current": "4.03",
"Assets, Non-Current": "-1.00",
"Liabilities, Current": "25.1",
"Other Liabilities": "1.84",
"Liabilities, Non-Current": "3.26",
"Cost of Goods and Services Sold": "12.9",
"Expenses": "26.8",
"Revenues": "4.88",
"Net Income": "30.7",
"General and Administrative Expense": "3.29",
"Marketing and Selling Expenses": "-7.31",
"Other Expenses": "17.5",
"Other Revenues": "4.88",
"Comprehensive Net Income": "31.2",
"Other Net Income": "-1.28",
"Economic Capital Ratio": "74.3"
},
"2014": {
"Assets, Current": "6.44",
"Assets": "13.8",
"Liabilities": "25.0",
"Stockholders Equity": "58.7",
"ECR before LimitedLiability": "89.4",
"Other Assets": "-0.727",
"Intangible Assets": "7.45",
"Liabilities, Non-Current": "-5.92",
"Liabilities, Current": "24.5",
"Other Liabilities": "6.14",
"Cost of Goods and Services Sold": "14.1",
"Expenses": "29.3",
"Revenues": "6.73",
"Net Income": "32.9",
"Other Expenses": "14.4",
"Marketing and Selling Expenses": "-8.40",
"General and Administrative Expense": "8.52",
"Other Revenues": "6.73",
"Other Net Income": "-3.47",
"Comprehensive Net Income": "32.4",
"Economic Capital Ratio": "71.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001475274_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "235,828",
"Assets, Non-Current": "5,465",
"Cost of Goods and Services Sold": "13,049",
"General and Administrative Expense": "28,583",
"Intangible Assets": "260,472",
"Liabilities, Current": "41,576",
"Liabilities, Non-Current": "30,401",
"Marketing and Selling Expenses": "70,303",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "64,063",
"Other Liabilities": "8,796",
"Other Net Income": "-2,308",
"Other Revenues": "209,836",
"Property, Plant and Equipment": "10,317"
},
"output_variables": {
"Assets": "512,082",
"Liabilities": "80,773",
"Expenses": "175,998",
"Revenues": "209,836",
"Stockholders Equity": "431,309",
"Net Income": "31,530",
"Comprehensive Net Income": "31,530",
"BaseVar": "490,498",
"ECR before LimitedLiability": "114%",
"Economic Capital Ratio": "158%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "329,015",
"Assets, Non-Current": "5,394",
"Cost of Goods and Services Sold": "18,617",
"General and Administrative Expense": "42,343",
"Intangible Assets": "247,746",
"Liabilities, Current": "42,762",
"Liabilities, Non-Current": "48,183",
"Marketing and Selling Expenses": "90,062",
"Other Assets": "0",
"Other Compr. Net Income": "-3,480",
"Other Expenses": "83,613",
"Other Liabilities": "3,404",
"Other Net Income": "-3,083",
"Other Revenues": "264,683",
"Property, Plant and Equipment": "16,949"
},
"output_variables": {
"Assets": "599,104",
"Liabilities": "94,349",
"Expenses": "234,635",
"Revenues": "264,683",
"Stockholders Equity": "504,755",
"Net Income": "26,965",
"Comprehensive Net Income": "23,485",
"BaseVar": "599,667",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "155%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 1.5524759429840826,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0001475274.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0001475274.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0001475274.svg"
},
{
"company_id": "0001334978",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0001334978.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0001334978.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001334978.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001334978_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001334978_main_keyfigs.svg",
"name": "Clear Channel Outdoor Holdings Inc",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0001334978.svg",
"report_text": "The relative strengths and weaknesses of Clear Channel Outdoor Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Clear Channel Outdoor Holdings Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 66% points.The greatest weakness of Clear Channel Outdoor Holdings Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 155%, being 71% points above the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0001334978_2015_Clear_Channel_Outdoor_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-1.26",
"Assets": "8.47",
"Stockholders Equity": "58.5",
"ECR before LimitedLiability": "96.2",
"Other Assets": "14.3",
"Other Liabilities": "4.30",
"Liabilities": "34.2",
"Liabilities, Current": "22.9",
"Liabilities, Non-Current": "9.94",
"Other Expenses": "-16.7",
"Expenses": "17.7",
"Revenues": "19.7",
"Net Income": "36.7",
"Cost of Goods and Services Sold": "9.01",
"Marketing and Selling Expenses": "7.18",
"General and Administrative Expense": "18.2",
"Other Revenues": "19.7",
"Comprehensive Net Income": "35.7",
"Other Net Income": "-1.73",
"Other Compr. Net Income": "-0.897",
"Economic Capital Ratio": "77.9"
},
"2012": {
"Assets": "17.2",
"Liabilities": "34.9",
"Stockholders Equity": "75.0",
"ECR before LimitedLiability": "92.3",
"Property, Plant and Equipment": "-1.42",
"Intangible Assets": "4.57",
"Other Assets": "12.1",
"Liabilities, Non-Current": "15.0",
"Liabilities, Current": "19.1",
"Other Liabilities": "4.09",
"Other Expenses": "-11.7",
"Expenses": "23.0",
"Revenues": "6.89",
"Net Income": "20.9",
"Marketing and Selling Expenses": "9.33",
"Cost of Goods and Services Sold": "10.3",
"General and Administrative Expense": "14.9",
"Other Revenues": "6.89",
"Other Net Income": "-8.80",
"Comprehensive Net Income": "21.0",
"Economic Capital Ratio": "70.5"
},
"2013": {
"Intangible Assets": "3.21",
"Assets": "12.9",
"Liabilities": "37.0",
"Stockholders Equity": "69.9",
"ECR before LimitedLiability": "89.8",
"Assets, Current": "-1.41",
"Other Assets": "4.96",
"Assets, Non-Current": "4.50",
"Liabilities, Current": "23.6",
"Other Liabilities": "4.61",
"Liabilities, Non-Current": "12.2",
"Cost of Goods and Services Sold": "17.4",
"Expenses": "18.2",
"Revenues": "5.90",
"Net Income": "25.0",
"General and Administrative Expense": "10.6",
"Marketing and Selling Expenses": "9.16",
"Other Expenses": "-18.9",
"Other Revenues": "5.90",
"Comprehensive Net Income": "25.1",
"Economic Capital Ratio": "72.7"
},
"2014": {
"Assets": "13.7",
"Liabilities": "32.8",
"Stockholders Equity": "65.8",
"ECR before LimitedLiability": "88.8",
"Other Assets": "5.23",
"Intangible Assets": "4.15",
"Assets, Non-Current": "5.52",
"Liabilities, Non-Current": "6.13",
"Liabilities, Current": "21.8",
"Other Liabilities": "7.47",
"Cost of Goods and Services Sold": "19.4",
"Expenses": "23.4",
"Revenues": "7.77",
"Net Income": "30.1",
"Other Expenses": "-23.8",
"Marketing and Selling Expenses": "9.58",
"General and Administrative Expense": "18.4",
"Other Revenues": "7.77",
"Comprehensive Net Income": "27.2",
"Other Compr. Net Income": "-2.65",
"Economic Capital Ratio": "71.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001334978_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,453,728",
"Assets, Non-Current": "150,284",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "857,193",
"Liabilities, Current": "720,983",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "4,626,980",
"Other Compr. Net Income": "-60,039",
"Other Expenses": "2,995,258",
"Other Liabilities": "0",
"Other Net Income": "54,603",
"Other Revenues": "3,003,874",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "7,088,185",
"Liabilities": "720,983",
"Expenses": "2,995,258",
"Revenues": "3,003,874",
"Stockholders Equity": "6,367,202",
"Net Income": "63,219",
"Comprehensive Net Income": "3,180",
"BaseVar": "6,961,471",
"ECR before LimitedLiability": "116%",
"Economic Capital Ratio": "159%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,515,400",
"Assets, Non-Current": "163,035",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "1,932,968",
"Liabilities, Current": "811,405",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "3,494,379",
"Other Compr. Net Income": "10,487",
"Other Expenses": "2,997,688",
"Other Liabilities": "0",
"Other Net Income": "-108,466",
"Other Revenues": "2,946,944",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "7,105,782",
"Liabilities": "811,405",
"Expenses": "2,997,688",
"Revenues": "2,946,944",
"Stockholders Equity": "6,294,377",
"Net Income": "-159,210",
"Comprehensive Net Income": "-148,723",
"BaseVar": "6,990,386",
"ECR before LimitedLiability": "109%",
"Economic Capital Ratio": "155%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,238,428",
"Assets, Non-Current": "1,920,425",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "1,917,917",
"Liabilities, Current": "773,590",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "1,682,622",
"Other Compr. Net Income": "-25,107",
"Other Expenses": "3,046,611",
"Other Liabilities": "0",
"Other Net Income": "76,095",
"Other Revenues": "2,946,190",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "6,759,392",
"Liabilities": "773,590",
"Expenses": "3,046,611",
"Revenues": "2,946,190",
"Stockholders Equity": "5,985,802",
"Net Income": "-24,326",
"Comprehensive Net Income": "-49,433",
"BaseVar": "6,813,492",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "156%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,079,949",
"Assets, Non-Current": "1,747,280",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "1,883,860",
"Liabilities, Current": "717,829",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "1,651,322",
"Other Compr. Net Income": "-154,490",
"Other Expenses": "3,030,552",
"Other Liabilities": "0",
"Other Net Income": "86,412",
"Other Revenues": "2,961,259",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "6,362,411",
"Liabilities": "717,829",
"Expenses": "3,030,552",
"Revenues": "2,961,259",
"Stockholders Equity": "5,644,582",
"Net Income": "17,119",
"Comprehensive Net Income": "-137,371",
"BaseVar": "6,656,476",
"ECR before LimitedLiability": "109%",
"Economic Capital Ratio": "155%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 1.5471433724132346,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0001334978.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0001334978.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0001334978.svg"
},
{
"company_id": "0001078099",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0001078099.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0001078099.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001078099.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001078099_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001078099_main_keyfigs.svg",
"name": "Meet Group Inc",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0001078099.svg",
"report_text": "The relative strengths and weaknesses of Meet Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Meet Group Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 68% points.The greatest weakness of Meet Group Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 154%, being 70% points above the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0001078099_2015_Meet_Group_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "36.0",
"Liabilities": "16.2",
"Stockholders Equity": "64.8",
"ECR before LimitedLiability": "74.2",
"Intangible Assets": "57.7",
"Other Assets": "-3.77",
"Assets, Current": "2.56",
"Other Liabilities": "-9.18",
"Liabilities, Current": "17.7",
"Liabilities, Non-Current": "6.84",
"Other Expenses": "8.66",
"Expenses": "26.8",
"Revenues": "-10.5",
"Net Income": "12.1",
"Cost of Goods and Services Sold": "6.99",
"Marketing and Selling Expenses": "3.39",
"General and Administrative Expense": "6.44",
"Other Revenues": "-10.5",
"Comprehensive Net Income": "11.6",
"Other Net Income": "-2.69",
"Economic Capital Ratio": "55.9"
},
"2013": {
"Intangible Assets": "48.2",
"Assets": "22.3",
"Liabilities": "33.8",
"Stockholders Equity": "70.4",
"ECR before LimitedLiability": "72.8",
"Assets, Current": "-3.08",
"Assets, Non-Current": "-2.57",
"Liabilities, Current": "24.5",
"Other Liabilities": "3.44",
"Liabilities, Non-Current": "7.90",
"Cost of Goods and Services Sold": "18.9",
"Expenses": "12.4",
"Revenues": "2.35",
"Net Income": "12.8",
"General and Administrative Expense": "11.5",
"Marketing and Selling Expenses": "9.84",
"Other Expenses": "-26.1",
"Other Revenues": "2.35",
"Comprehensive Net Income": "13.3",
"Other Net Income": "-1.94",
"Economic Capital Ratio": "55.7"
},
"2014": {
"Assets": "15.9",
"Liabilities": "32.0",
"Stockholders Equity": "68.3",
"ECR before LimitedLiability": "87.7",
"Property, Plant and Equipment": "-0.863",
"Intangible Assets": "25.2",
"Assets, Non-Current": "-0.864",
"Liabilities, Non-Current": "4.58",
"Liabilities, Current": "23.2",
"Other Liabilities": "6.41",
"Cost of Goods and Services Sold": "18.9",
"Expenses": "21.9",
"Revenues": "5.87",
"Net Income": "23.9",
"Other Expenses": "-23.8",
"Marketing and Selling Expenses": "9.30",
"General and Administrative Expense": "17.8",
"Other Revenues": "5.87",
"Other Net Income": "-3.98",
"Comprehensive Net Income": "24.0",
"Economic Capital Ratio": "69.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001078099_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "20,242",
"Assets, Non-Current": "537",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "6,599",
"Intangible Assets": "81,616",
"Liabilities, Current": "6,904",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "1,886",
"Other Assets": "0",
"Other Compr. Net Income": "-456",
"Other Expenses": "15,534",
"Other Liabilities": "9,256",
"Other Net Income": "-598",
"Other Revenues": "11,851",
"Property, Plant and Equipment": "4,409"
},
"output_variables": {
"Assets": "106,805",
"Liabilities": "16,159",
"Expenses": "24,019",
"Revenues": "11,851",
"Stockholders Equity": "90,646",
"Net Income": "-12,766",
"Comprehensive Net Income": "-13,222",
"BaseVar": "79,944",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "137%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "17,065",
"Assets, Non-Current": "206",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "70,646",
"Liabilities, Current": "10,132",
"Liabilities, Non-Current": "2,923",
"Marketing and Selling Expenses": "0",
"Other Assets": "4,788",
"Other Compr. Net Income": "-52",
"Other Expenses": "50,438",
"Other Liabilities": "714",
"Other Net Income": "-839",
"Other Revenues": "40,378",
"Property, Plant and Equipment": "2,872"
},
"output_variables": {
"Assets": "95,576",
"Liabilities": "13,768",
"Expenses": "50,438",
"Revenues": "40,378",
"Stockholders Equity": "81,808",
"Net Income": "-10,898",
"Comprehensive Net Income": "-10,951",
"BaseVar": "100,526",
"ECR before LimitedLiability": "86%",
"Economic Capital Ratio": "139%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "26,876",
"Assets, Non-Current": "338",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "70,646",
"Liabilities, Current": "9,394",
"Liabilities, Non-Current": "975",
"Marketing and Selling Expenses": "0",
"Other Assets": "2,894",
"Other Compr. Net Income": "-100",
"Other Expenses": "47,964",
"Other Liabilities": "587",
"Other Net Income": "-816",
"Other Revenues": "44,817",
"Property, Plant and Equipment": "2,459"
},
"output_variables": {
"Assets": "103,214",
"Liabilities": "10,957",
"Expenses": "47,964",
"Revenues": "44,817",
"Stockholders Equity": "92,257",
"Net Income": "-3,962",
"Comprehensive Net Income": "-4,062",
"BaseVar": "103,934",
"ECR before LimitedLiability": "108%",
"Economic Capital Ratio": "154%"
}
}
},
"top_rated": true,
"trend": 2.0,
"value": 1.5359194110236658,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0001078099.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0001078099.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0001078099.svg"
},
{
"company_id": "0000875355",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0000875355.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0000875355.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0000875355.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0000875355_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0000875355_main_keyfigs.svg",
"name": "Bloomia Holdings INC",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0000875355.svg",
"report_text": "The relative strengths and weaknesses of Bloomia Holdings INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bloomia Holdings INC compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 46% points.The greatest weakness of Bloomia Holdings INC is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 146%, being 63% points above the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0000875355_2015_Bloomia_Holdings_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets": "14.7",
"Liabilities": "38.4",
"Stockholders Equity": "66.0",
"ECR before LimitedLiability": "81.6",
"Intangible Assets": "-2.61",
"Assets, Current": "31.2",
"Other Assets": "-3.10",
"Liabilities, Non-Current": "14.2",
"Liabilities, Current": "22.9",
"Other Liabilities": "4.74",
"Other Expenses": "33.7",
"Expenses": "9.93",
"Revenues": "22.5",
"Net Income": "23.7",
"Marketing and Selling Expenses": "7.34",
"Cost of Goods and Services Sold": "-33.9",
"General and Administrative Expense": "5.83",
"Other Revenues": "22.5",
"Other Net Income": "-8.51",
"Comprehensive Net Income": "23.7",
"Economic Capital Ratio": "59.8"
},
"2013": {
"Intangible Assets": "-3.10",
"Assets": "4.29",
"Liabilities": "47.1",
"Stockholders Equity": "53.4",
"ECR before LimitedLiability": "87.5",
"Assets, Current": "15.3",
"Other Assets": "-0.776",
"Liabilities, Current": "32.6",
"Other Liabilities": "6.17",
"Liabilities, Non-Current": "13.2",
"Cost of Goods and Services Sold": "-30.4",
"Expenses": "2.90",
"Revenues": "39.3",
"Net Income": "41.5",
"Marketing and Selling Expenses": "9.46",
"Other Expenses": "24.5",
"Other Revenues": "39.3",
"Comprehensive Net Income": "42.4",
"Other Net Income": "-1.04",
"Other Compr. Net Income": "0.707",
"Economic Capital Ratio": "70.4"
},
"2014": {
"Assets, Current": "18.7",
"Assets": "6.34",
"Liabilities": "36.6",
"Stockholders Equity": "46.4",
"ECR before LimitedLiability": "80.4",
"Other Assets": "-1.46",
"Intangible Assets": "-3.64",
"Liabilities, Non-Current": "4.71",
"Liabilities, Current": "25.3",
"Other Liabilities": "9.31",
"Cost of Goods and Services Sold": "-28.0",
"Expenses": "8.34",
"Revenues": "36.9",
"Net Income": "42.0",
"Other Expenses": "21.5",
"Marketing and Selling Expenses": "6.98",
"General and Administrative Expense": "9.24",
"Other Revenues": "36.9",
"Other Net Income": "-3.97",
"Comprehensive Net Income": "42.4",
"Economic Capital Ratio": "62.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0000875355_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "26,159",
"Assets, Non-Current": "3,398",
"Cost of Goods and Services Sold": "12,872",
"General and Administrative Expense": "3,388",
"Intangible Assets": "0",
"Liabilities, Current": "4,368",
"Liabilities, Non-Current": "843",
"Marketing and Selling Expenses": "1,149",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,416",
"Other Liabilities": "0",
"Other Net Income": "27",
"Other Revenues": "20,174",
"Property, Plant and Equipment": "2,149"
},
"output_variables": {
"Assets": "31,706",
"Liabilities": "5,211",
"Expenses": "21,825",
"Revenues": "20,174",
"Stockholders Equity": "26,495",
"Net Income": "-1,624",
"Comprehensive Net Income": "-1,624",
"BaseVar": "39,472",
"ECR before LimitedLiability": "93%",
"Economic Capital Ratio": "144%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "26,863",
"Assets, Non-Current": "2,956",
"Cost of Goods and Services Sold": "15,009",
"General and Administrative Expense": "3,988",
"Intangible Assets": "0",
"Liabilities, Current": "4,660",
"Liabilities, Non-Current": "742",
"Marketing and Selling Expenses": "856",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6,551",
"Other Liabilities": "0",
"Other Net Income": "28",
"Other Revenues": "27,755",
"Property, Plant and Equipment": "1,753"
},
"output_variables": {
"Assets": "31,572",
"Liabilities": "5,402",
"Expenses": "26,404",
"Revenues": "27,755",
"Stockholders Equity": "26,170",
"Net Income": "1,379",
"Comprehensive Net Income": "1,379",
"BaseVar": "45,580",
"ECR before LimitedLiability": "108%",
"Economic Capital Ratio": "154%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "26,004",
"Assets, Non-Current": "3,056",
"Cost of Goods and Services Sold": "14,523",
"General and Administrative Expense": "3,966",
"Intangible Assets": "0",
"Liabilities, Current": "5,260",
"Liabilities, Non-Current": "708",
"Marketing and Selling Expenses": "1,527",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6,120",
"Other Liabilities": "0",
"Other Net Income": "42",
"Other Revenues": "26,305",
"Property, Plant and Equipment": "1,467"
},
"output_variables": {
"Assets": "30,527",
"Liabilities": "5,968",
"Expenses": "26,136",
"Revenues": "26,305",
"Stockholders Equity": "24,559",
"Net Income": "211",
"Comprehensive Net Income": "211",
"BaseVar": "44,489",
"ECR before LimitedLiability": "97%",
"Economic Capital Ratio": "146%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 1.4631416482713504,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0000875355.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0000875355.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0000875355.svg"
},
{
"company_id": "0001115128",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0001115128.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0001115128.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001115128.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001115128_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001115128_main_keyfigs.svg",
"name": "Quotient Technology Inc",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0001115128.svg",
"report_text": "The relative strengths and weaknesses of Quotient Technology Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Quotient Technology Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 56% points.The greatest weakness of Quotient Technology Inc is the variable Marketing and Selling Expenses, reducing the Economic Capital Ratio by 16% points.
The company's Economic Capital Ratio, given in the ranking table, is 141%, being 58% points above the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0001115128_2015_Quotient_Technology_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Assets, Current": "20.6",
"Assets": "12.6",
"Liabilities": "34.0",
"Stockholders Equity": "56.0",
"ECR before LimitedLiability": "75.6",
"Intangible Assets": "-1.64",
"Assets, Non-Current": "-0.980",
"Liabilities, Non-Current": "6.83",
"Liabilities, Current": "22.6",
"Other Liabilities": "7.07",
"Cost of Goods and Services Sold": "-7.31",
"Expenses": "9.74",
"Revenues": "21.6",
"Net Income": "28.0",
"Other Expenses": "24.5",
"Marketing and Selling Expenses": "-16.0",
"General and Administrative Expense": "10.2",
"Other Revenues": "21.6",
"Other Net Income": "-3.81",
"Comprehensive Net Income": "28.3",
"Economic Capital Ratio": "57.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001115128_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "256,305",
"Assets, Non-Current": "9,008",
"Cost of Goods and Services Sold": "86,186",
"General and Administrative Expense": "33,392",
"Intangible Assets": "29,277",
"Liabilities, Current": "51,468",
"Liabilities, Non-Current": "89",
"Marketing and Selling Expenses": "78,865",
"Other Assets": "11,818",
"Other Compr. Net Income": "-38",
"Other Expenses": "46,690",
"Other Liabilities": "3,362",
"Other Net Income": "-72",
"Other Revenues": "221,761",
"Property, Plant and Equipment": "25,399"
},
"output_variables": {
"Assets": "331,807",
"Liabilities": "54,919",
"Expenses": "245,133",
"Revenues": "221,761",
"Stockholders Equity": "276,888",
"Net Income": "-23,444",
"Comprehensive Net Income": "-23,482",
"BaseVar": "426,865",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "141%"
}
}
},
"top_rated": true,
"trend": null,
"value": 1.4144577811035055,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0001115128.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0001115128.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0001115128.svg"
},
{
"company_id": "0001133311",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0001133311.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0001133311.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001133311.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001133311_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001133311_main_keyfigs.svg",
"name": "TRAVELZOO",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0001133311.svg",
"report_text": "The relative strengths and weaknesses of TRAVELZOO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of TRAVELZOO compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 90% points.The greatest weakness of TRAVELZOO is the variable Other Revenues, reducing the Economic Capital Ratio by 74% points.
The company's Economic Capital Ratio, given in the ranking table, is 137%, being 53% points above the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0001133311_2015_TRAVELZOO.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "-19.6",
"Liabilities": "47.9",
"Stockholders Equity": "-13.4",
"ECR before LimitedLiability": "58.2",
"Intangible Assets": "-14.4",
"Other Assets": "-11.7",
"Assets, Current": "28.7",
"Other Liabilities": "7.95",
"Liabilities, Current": "27.2",
"Liabilities, Non-Current": "18.2",
"Other Expenses": "34.8",
"Expenses": "-36.5",
"Revenues": "-66.6",
"Net Income": "59.0",
"Cost of Goods and Services Sold": "22.6",
"Marketing and Selling Expenses": "-74.9",
"General and Administrative Expense": "-9.66",
"Other Revenues": "-66.6",
"Comprehensive Net Income": "59.1",
"Other Net Income": "104",
"Economic Capital Ratio": "39.9"
},
"2012": {
"Liabilities, Non-Current": "21.9",
"Liabilities": "33.7",
"Stockholders Equity": "22.1",
"ECR before LimitedLiability": "73.3",
"Liabilities, Current": "8.13",
"Other Liabilities": "6.04",
"Other Expenses": "63.0",
"Expenses": "5.11",
"Net Income": "67.2",
"Marketing and Selling Expenses": "-49.7",
"Cost of Goods and Services Sold": "17.8",
"General and Administrative Expense": "-13.3",
"Other Revenues": "-68.5",
"Revenues": "-68.5",
"Property, Plant and Equipment": "-3.14",
"Intangible Assets": "-4.26",
"Assets, Current": "18.8",
"Other Assets": "-3.74",
"Other Net Income": "85.0",
"Comprehensive Net Income": "67.3",
"Economic Capital Ratio": "51.5"
},
"2013": {
"Intangible Assets": "-13.5",
"Assets": "-8.71",
"Liabilities": "18.9",
"Stockholders Equity": "4.80",
"ECR before LimitedLiability": "28.8",
"Assets, Current": "26.8",
"Property, Plant and Equipment": "-2.97",
"Assets, Non-Current": "-8.08",
"Other Liabilities": "5.79",
"Liabilities, Non-Current": "15.3",
"Cost of Goods and Services Sold": "27.0",
"Expenses": "-4.67",
"Revenues": "-70.6",
"Net Income": "27.6",
"General and Administrative Expense": "-18.5",
"Marketing and Selling Expenses": "-46.7",
"Other Expenses": "27.2",
"Other Revenues": "-70.6",
"Comprehensive Net Income": "27.7",
"Other Net Income": "53.8",
"Economic Capital Ratio": "11.6"
},
"2014": {
"Assets, Current": "11.5",
"Assets": "-2.49",
"Stockholders Equity": "15.7",
"ECR before LimitedLiability": "70.8",
"Intangible Assets": "-5.63",
"Liabilities, Non-Current": "8.70",
"Liabilities": "30.1",
"Liabilities, Current": "13.2",
"Other Liabilities": "10.6",
"Cost of Goods and Services Sold": "32.9",
"Expenses": "8.16",
"Revenues": "-74.3",
"Net Income": "68.6",
"Other Expenses": "65.4",
"Marketing and Selling Expenses": "-56.6",
"General and Administrative Expense": "-18.4",
"Other Revenues": "-74.3",
"Other Net Income": "90.2",
"Comprehensive Net Income": "68.5",
"Other Compr. Net Income": "-2.33",
"Economic Capital Ratio": "53.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001133311_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "59,864",
"Assets, Non-Current": "344",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "34,547",
"Intangible Assets": "0",
"Liabilities, Current": "30,603",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "65,490",
"Other Assets": "4,583",
"Other Compr. Net Income": "0",
"Other Expenses": "32,005",
"Other Liabilities": "0",
"Other Net Income": "134,978",
"Other Revenues": "383",
"Property, Plant and Equipment": "3,557"
},
"output_variables": {
"Assets": "68,348",
"Liabilities": "30,603",
"Expenses": "132,042",
"Revenues": "383",
"Stockholders Equity": "37,745",
"Net Income": "3,319",
"Comprehensive Net Income": "3,319",
"BaseVar": "183,177",
"ECR before LimitedLiability": "61%",
"Economic Capital Ratio": "121%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "86,320",
"Assets, Non-Current": "1,710",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "38,692",
"Intangible Assets": "0",
"Liabilities, Current": "43,666",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "68,242",
"Other Assets": "5,489",
"Other Compr. Net Income": "685",
"Other Expenses": "10,600",
"Other Liabilities": "0",
"Other Net Income": "135,427",
"Other Revenues": "305",
"Property, Plant and Equipment": "4,314"
},
"output_variables": {
"Assets": "97,833",
"Liabilities": "43,666",
"Expenses": "117,534",
"Revenues": "305",
"Stockholders Equity": "54,167",
"Net Income": "18,198",
"Comprehensive Net Income": "18,883",
"BaseVar": "197,725",
"ECR before LimitedLiability": "81%",
"Economic Capital Ratio": "136%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "101,474",
"Assets, Non-Current": "2,032",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "41,684",
"Intangible Assets": "0",
"Liabilities, Current": "70,562",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "74,870",
"Other Assets": "3,051",
"Other Compr. Net Income": "207",
"Other Expenses": "29,718",
"Other Liabilities": "0",
"Other Net Income": "140,832",
"Other Revenues": "429",
"Property, Plant and Equipment": "8,245"
},
"output_variables": {
"Assets": "114,802",
"Liabilities": "70,562",
"Expenses": "146,272",
"Revenues": "429",
"Stockholders Equity": "44,240",
"Net Income": "-5,011",
"Comprehensive Net Income": "-4,804",
"BaseVar": "236,552",
"ECR before LimitedLiability": "29%",
"Economic Capital Ratio": "95%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "77,363",
"Assets, Non-Current": "1,460",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "43,470",
"Intangible Assets": "0",
"Liabilities, Current": "36,302",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "67,233",
"Other Assets": "2,643",
"Other Compr. Net Income": "-2,467",
"Other Expenses": "-2,744",
"Other Liabilities": "0",
"Other Net Income": "124,170",
"Other Revenues": "141",
"Property, Plant and Equipment": "9,022"
},
"output_variables": {
"Assets": "90,488",
"Liabilities": "36,302",
"Expenses": "107,959",
"Revenues": "141",
"Stockholders Equity": "54,186",
"Net Income": "16,352",
"Comprehensive Net Income": "13,885",
"BaseVar": "180,764",
"ECR before LimitedLiability": "83%",
"Economic Capital Ratio": "137%"
}
}
},
"top_rated": true,
"trend": 6.0,
"value": 1.3666989700696113,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0001133311.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0001133311.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0001133311.svg"
},
{
"company_id": "0001495231",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0001495231.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0001495231.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001495231.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001495231_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001495231_main_keyfigs.svg",
"name": "IZEA Worldwide Inc",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0001495231.svg",
"report_text": "The relative strengths and weaknesses of IZEA Worldwide Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of IZEA Worldwide Inc compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 67% points.The greatest weakness of IZEA Worldwide Inc is the variable General and Administrative Expense, reducing the Economic Capital Ratio by 47% points.
The company's Economic Capital Ratio, given in the ranking table, is 133%, being 50% points above the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0001495231_2015_IZEA_Worldwide_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-10.2",
"Assets": "-51.5",
"Other Liabilities": "1.83",
"Stockholders Equity": "-38.4",
"ECR before LimitedLiability": "-51.2",
"Intangible Assets": "-23.6",
"Other Assets": "-22.5",
"Assets, Current": "-5.23",
"Assets, Non-Current": "-9.10",
"Other Expenses": "10.3",
"Expenses": "-43.3",
"Revenues": "9.19",
"Net Income": "-14.3",
"Cost of Goods and Services Sold": "-12.9",
"Marketing and Selling Expenses": "-2.30",
"General and Administrative Expense": "-53.9",
"Other Revenues": "9.19",
"Liabilities, Non-Current": "-1.93",
"Comprehensive Net Income": "-14.2",
"Other Net Income": "0.804",
"Economic Capital Ratio": "-69.5"
},
"2012": {
"Assets, Non-Current": "-4.86",
"Assets": "-48.7",
"Liabilities": "-3.12",
"Stockholders Equity": "-16.7",
"ECR before LimitedLiability": "-55.8",
"Property, Plant and Equipment": "-8.74",
"Intangible Assets": "-10.5",
"Assets, Current": "-12.0",
"Other Assets": "-13.3",
"Liabilities, Non-Current": "-3.28",
"Other Expenses": "6.30",
"Expenses": "-47.4",
"Revenues": "5.20",
"Net Income": "-30.5",
"Marketing and Selling Expenses": "-1.54",
"Cost of Goods and Services Sold": "-11.6",
"General and Administrative Expense": "-61.3",
"Other Revenues": "5.20",
"Other Net Income": "-3.79",
"Comprehensive Net Income": "-30.5",
"Economic Capital Ratio": "-77.5"
},
"2013": {
"Intangible Assets": "-14.6",
"Assets": "-23.9",
"Stockholders Equity": "-19.5",
"Liabilities, Current": "0.916",
"ECR before LimitedLiability": "-24.0",
"Assets, Current": "-8.45",
"Property, Plant and Equipment": "-6.17",
"Assets, Non-Current": "-10.0",
"Cost of Goods and Services Sold": "-8.93",
"Expenses": "-19.7",
"Revenues": "18.0",
"Net Income": "-7.76",
"General and Administrative Expense": "-52.7",
"Marketing and Selling Expenses": "4.93",
"Other Expenses": "27.7",
"Other Revenues": "18.0",
"Other Liabilities": "-2.07",
"Liabilities, Non-Current": "0.987",
"Comprehensive Net Income": "-7.30",
"Other Net Income": "-4.56",
"Economic Capital Ratio": "-41.2"
},
"2014": {
"Assets, Current": "9.21",
"Assets": "-5.41",
"Liabilities": "19.1",
"ECR before LimitedLiability": "67.5",
"Property, Plant and Equipment": "-2.46",
"Intangible Assets": "-6.10",
"Assets, Non-Current": "-2.78",
"Liabilities, Non-Current": "8.57",
"Liabilities, Current": "29.5",
"Other Liabilities": "-23.8",
"Cost of Goods and Services Sold": "5.35",
"Expenses": "12.8",
"Net Income": "66.8",
"Other Expenses": "61.8",
"Marketing and Selling Expenses": "3.68",
"General and Administrative Expense": "-46.6",
"Other Revenues": "-2.66",
"Revenues": "-2.66",
"Other Net Income": "65.5",
"Comprehensive Net Income": "66.8",
"Economic Capital Ratio": "49.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001495231_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,120",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "1,952",
"General and Administrative Expense": "5,859",
"Intangible Assets": "108",
"Liabilities, Current": "2,473",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "823",
"Other Assets": "21",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "780",
"Other Net Income": "308",
"Other Revenues": "4,347",
"Property, Plant and Equipment": "152"
},
"output_variables": {
"Assets": "1,402",
"Liabilities": "3,253",
"Expenses": "8,634",
"Revenues": "4,347",
"Stockholders Equity": "-1,851",
"Net Income": "-3,979",
"Comprehensive Net Income": "-3,979",
"BaseVar": "8,972",
"ECR before LimitedLiability": "-227%",
"Economic Capital Ratio": "12%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,261",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "2,150",
"General and Administrative Expense": "6,288",
"Intangible Assets": "18",
"Liabilities, Current": "2,596",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "982",
"Other Assets": "9.0",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "119",
"Other Net Income": "0",
"Other Revenues": "4,954",
"Property, Plant and Equipment": "114"
},
"output_variables": {
"Assets": "1,402",
"Liabilities": "2,715",
"Expenses": "9,420",
"Revenues": "4,954",
"Stockholders Equity": "-1,313",
"Net Income": "-4,465",
"Comprehensive Net Income": "-4,465",
"BaseVar": "9,245",
"ECR before LimitedLiability": "-262%",
"Economic Capital Ratio": "6.5%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,383",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "2,698",
"General and Administrative Expense": "6,461",
"Intangible Assets": "0",
"Liabilities, Current": "2,519",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "381",
"Other Assets": "409",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "1,881",
"Other Net Income": "-409",
"Other Revenues": "6,627",
"Property, Plant and Equipment": "156"
},
"output_variables": {
"Assets": "2,949",
"Liabilities": "4,400",
"Expenses": "9,540",
"Revenues": "6,627",
"Stockholders Equity": "-1,451",
"Net Income": "-3,322",
"Comprehensive Net Income": "-3,322",
"BaseVar": "11,962",
"ECR before LimitedLiability": "-118%",
"Economic Capital Ratio": "42%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "8,930",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "2,846",
"General and Administrative Expense": "8,813",
"Intangible Assets": "0",
"Liabilities, Current": "2,527",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "1,309",
"Other Assets": "584",
"Other Compr. Net Income": "0",
"Other Expenses": "0",
"Other Liabilities": "3,317",
"Other Net Income": "7,830",
"Other Revenues": "8,322",
"Property, Plant and Equipment": "589"
},
"output_variables": {
"Assets": "10,103",
"Liabilities": "5,844",
"Expenses": "12,968",
"Revenues": "8,322",
"Stockholders Equity": "4,259",
"Net Income": "3,184",
"Comprehensive Net Income": "3,184",
"BaseVar": "22,534",
"ECR before LimitedLiability": "78%",
"Economic Capital Ratio": "133%"
}
}
},
"top_rated": true,
"trend": 11.0,
"value": 1.3336054012363578,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0001495231.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0001495231.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0001495231.svg"
},
{
"company_id": "0001375796",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0001375796.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0001375796.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001375796.jpeg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001375796_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001375796_main_keyfigs.svg",
"name": "Telaria Inc",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0001375796.svg",
"report_text": "The relative strengths and weaknesses of Telaria Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Telaria Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 46% points.The greatest weakness of Telaria Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 128%, being 44% points above the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0001375796_2015_Telaria_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Assets": "12.7",
"Liabilities": "41.7",
"Stockholders Equity": "61.8",
"ECR before LimitedLiability": "63.7",
"Assets, Current": "22.5",
"Other Assets": "-10.3",
"Assets, Non-Current": "8.93",
"Liabilities, Current": "26.1",
"Other Liabilities": "4.95",
"Liabilities, Non-Current": "14.4",
"Cost of Goods and Services Sold": "-24.9",
"Expenses": "5.89",
"Revenues": "22.2",
"Net Income": "27.5",
"General and Administrative Expense": "7.75",
"Marketing and Selling Expenses": "-11.7",
"Other Expenses": "40.4",
"Other Revenues": "22.2",
"Comprehensive Net Income": "16.7",
"Other Compr. Net Income": "-9.31",
"Economic Capital Ratio": "46.6"
},
"2014": {
"Assets, Current": "15.7",
"Assets": "7.10",
"Liabilities": "37.2",
"Stockholders Equity": "46.5",
"ECR before LimitedLiability": "61.8",
"Other Assets": "-11.4",
"Intangible Assets": "3.63",
"Assets, Non-Current": "11.7",
"Liabilities, Non-Current": "7.80",
"Liabilities, Current": "23.5",
"Other Liabilities": "8.87",
"Other Revenues": "39.1",
"Revenues": "39.1",
"Net Income": "29.5",
"Other Expenses": "36.8",
"Comprehensive Net Income": "29.8",
"Other Net Income": "-4.67",
"Marketing and Selling Expenses": "-13.8",
"Cost of Goods and Services Sold": "-37.0",
"General and Administrative Expense": "18.1",
"Economic Capital Ratio": "44.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001375796_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "136,061",
"Assets, Non-Current": "54,499",
"Cost of Goods and Services Sold": "77,925",
"General and Administrative Expense": "10,950",
"Intangible Assets": "50,106",
"Liabilities, Current": "32,786",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "38,496",
"Other Assets": "-53,494",
"Other Compr. Net Income": "-15,999",
"Other Expenses": "17,941",
"Other Liabilities": "742",
"Other Net Income": "0",
"Other Revenues": "131,796",
"Property, Plant and Equipment": "3,388"
},
"output_variables": {
"Assets": "190,560",
"Liabilities": "33,528",
"Expenses": "145,312",
"Revenues": "131,796",
"Stockholders Equity": "157,032",
"Net Income": "-13,516",
"Comprehensive Net Income": "-29,515",
"BaseVar": "258,598",
"ECR before LimitedLiability": "73%",
"Economic Capital Ratio": "130%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "126,317",
"Assets, Non-Current": "51,688",
"Cost of Goods and Services Sold": "101,673",
"General and Administrative Expense": "14,712",
"Intangible Assets": "45,271",
"Liabilities, Current": "37,293",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "42,623",
"Other Assets": "-50,845",
"Other Compr. Net Income": "-97",
"Other Expenses": "23,968",
"Other Liabilities": "939",
"Other Net Income": "0",
"Other Revenues": "159,487",
"Property, Plant and Equipment": "5,574"
},
"output_variables": {
"Assets": "178,005",
"Liabilities": "38,232",
"Expenses": "182,976",
"Revenues": "159,487",
"Stockholders Equity": "139,773",
"Net Income": "-23,489",
"Comprehensive Net Income": "-23,586",
"BaseVar": "279,398",
"ECR before LimitedLiability": "70%",
"Economic Capital Ratio": "128%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.2772775083030083,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0001375796.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0001375796.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0001375796.svg"
},
{
"company_id": "0001415624",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0001415624.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0001415624.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001415624.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001415624_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001415624_main_keyfigs.svg",
"name": "YuMe Inc",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0001415624.svg",
"report_text": "The relative strengths and weaknesses of YuMe Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of YuMe Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 57% points.The greatest weakness of YuMe Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 34% points.
The company's Economic Capital Ratio, given in the ranking table, is 126%, being 42% points above the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0001415624_2015_YuMe_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Intangible Assets": "-5.05",
"Assets": "1.97",
"Liabilities": "42.3",
"Stockholders Equity": "40.1",
"ECR before LimitedLiability": "69.8",
"Assets, Current": "17.8",
"Other Assets": "1.85",
"Assets, Non-Current": "-3.98",
"Liabilities, Current": "24.4",
"Other Liabilities": "5.61",
"Liabilities, Non-Current": "16.3",
"Cost of Goods and Services Sold": "-32.8",
"Expenses": "-4.11",
"Revenues": "49.5",
"Net Income": "42.6",
"General and Administrative Expense": "2.67",
"Marketing and Selling Expenses": "-20.8",
"Other Expenses": "56.6",
"Other Revenues": "49.5",
"Comprehensive Net Income": "43.6",
"Economic Capital Ratio": "52.7"
},
"2014": {
"Liabilities, Non-Current": "8.33",
"Liabilities": "35.1",
"Stockholders Equity": "29.9",
"ECR before LimitedLiability": "59.7",
"Liabilities, Current": "19.7",
"Other Liabilities": "9.94",
"Cost of Goods and Services Sold": "-33.7",
"Expenses": "-4.22",
"Net Income": "46.3",
"Other Expenses": "57.4",
"Marketing and Selling Expenses": "-29.6",
"General and Administrative Expense": "14.5",
"Other Revenues": "57.4",
"Revenues": "57.4",
"Assets, Current": "23.1",
"Other Assets": "-2.23",
"Intangible Assets": "-6.26",
"Assets, Non-Current": "-3.33",
"Other Net Income": "-5.11",
"Comprehensive Net Income": "46.7",
"Economic Capital Ratio": "41.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001415624_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "117,986",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "80,242",
"General and Administrative Expense": "17,992",
"Intangible Assets": "5,951",
"Liabilities, Current": "38,488",
"Liabilities, Non-Current": "139",
"Marketing and Selling Expenses": "47,118",
"Other Assets": "14,840",
"Other Compr. Net Income": "38",
"Other Expenses": "5,455",
"Other Liabilities": "795",
"Other Net Income": "0",
"Other Revenues": "151,128",
"Property, Plant and Equipment": "6,610"
},
"output_variables": {
"Assets": "145,387",
"Liabilities": "39,422",
"Expenses": "150,807",
"Revenues": "151,128",
"Stockholders Equity": "105,965",
"Net Income": "321",
"Comprehensive Net Income": "359",
"BaseVar": "243,391",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "136%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "136,300",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "93,096",
"General and Administrative Expense": "21,736",
"Intangible Assets": "5,231",
"Liabilities, Current": "46,546",
"Liabilities, Non-Current": "117",
"Marketing and Selling Expenses": "65,112",
"Other Assets": "3,104",
"Other Compr. Net Income": "-80",
"Other Expenses": "6,580",
"Other Liabilities": "431",
"Other Net Income": "0",
"Other Revenues": "177,779",
"Property, Plant and Equipment": "10,407"
},
"output_variables": {
"Assets": "155,042",
"Liabilities": "47,094",
"Expenses": "186,524",
"Revenues": "177,779",
"Stockholders Equity": "107,948",
"Net Income": "-8,745",
"Comprehensive Net Income": "-8,825",
"BaseVar": "283,260",
"ECR before LimitedLiability": "67%",
"Economic Capital Ratio": "126%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.2563841645288467,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0001415624.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0001415624.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0001415624.svg"
},
{
"company_id": "0001556739",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0001556739.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0001556739.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001556739.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001556739_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001556739_main_keyfigs.svg",
"name": "Thryv Holdings Inc",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0001556739.svg",
"report_text": "The relative strengths and weaknesses of Thryv Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Thryv Holdings Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 43% points.The greatest weakness of Thryv Holdings Inc is the variable Other Net Income, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 111%, being 28% points above the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0001556739_2015_Thryv_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Liabilities, Non-Current": "8.60",
"Liabilities": "41.4",
"Stockholders Equity": "43.1",
"ECR before LimitedLiability": "45.5",
"Liabilities, Current": "26.3",
"Other Liabilities": "10.5",
"Cost of Goods and Services Sold": "-7.57",
"Expenses": "10.6",
"Net Income": "27.2",
"Other Expenses": "12.3",
"Marketing and Selling Expenses": "-14.3",
"General and Administrative Expense": "22.5",
"Other Revenues": "43.4",
"Revenues": "43.4",
"Assets, Current": "-10.5",
"Property, Plant and Equipment": "-4.61",
"Other Assets": "41.8",
"Assets, Non-Current": "-4.44",
"Other Net Income": "-29.7",
"Comprehensive Net Income": "23.3",
"Economic Capital Ratio": "27.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001556739_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "497,000",
"Assets, Non-Current": "7,000",
"Cost of Goods and Services Sold": "576,000",
"General and Administrative Expense": "164,000",
"Intangible Assets": "315,000",
"Liabilities, Current": "404,000",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "436,000",
"Other Assets": "839,000",
"Other Compr. Net Income": "-51,000",
"Other Expenses": "656,000",
"Other Liabilities": "0",
"Other Net Income": "-354,000",
"Other Revenues": "1,815,000",
"Property, Plant and Equipment": "64,000"
},
"output_variables": {
"Assets": "1,722,000",
"Liabilities": "404,000",
"Expenses": "1,832,000",
"Revenues": "1,815,000",
"Stockholders Equity": "1,318,000",
"Net Income": "-371,000",
"Comprehensive Net Income": "-422,000",
"BaseVar": "3,089,000",
"ECR before LimitedLiability": "48%",
"Economic Capital Ratio": "111%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.1136529317702135,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0001556739.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0001556739.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0001556739.svg"
},
{
"company_id": "0000029989",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0000029989.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0000029989.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0000029989.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0000029989_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0000029989_main_keyfigs.svg",
"name": "Omnicom Group INC",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0000029989.svg",
"report_text": "The relative strengths and weaknesses of Omnicom Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Omnicom Group INC compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 40% points.The greatest weakness of Omnicom Group INC is the variable Other Expenses, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 108%, being 24% points above the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0000029989_2015_Omnicom_Group_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Intangible Assets": "9.01",
"Assets": "15.3",
"Liabilities": "-17.3",
"Stockholders Equity": "5.81",
"ECR before LimitedLiability": "-11.2",
"Other Assets": "-0.639",
"Assets, Current": "5.97",
"Assets, Non-Current": "-0.930",
"Other Liabilities": "1.29",
"Liabilities, Non-Current": "3.60",
"Liabilities, Current": "-23.1",
"Marketing and Selling Expenses": "4.18",
"Expenses": "22.4",
"Revenues": "-24.4",
"Comprehensive Net Income": "-0.928",
"Other Expenses": "7.90",
"Cost of Goods and Services Sold": "4.35",
"General and Administrative Expense": "4.98",
"Other Revenues": "-24.4",
"Other Net Income": "4.62",
"Economic Capital Ratio": "-9.05"
},
"2011": {
"Property, Plant and Equipment": "-4.42",
"Assets": "3.34",
"ECR before LimitedLiability": "45.3",
"Intangible Assets": "10.7",
"Other Assets": "-9.38",
"Assets, Current": "17.4",
"Assets, Non-Current": "-3.71",
"Other Expenses": "-20.5",
"Expenses": "22.7",
"Net Income": "40.5",
"Cost of Goods and Services Sold": "11.7",
"Marketing and Selling Expenses": "9.28",
"General and Administrative Expense": "24.3",
"Other Revenues": "32.9",
"Revenues": "32.9",
"Comprehensive Net Income": "40.4",
"Other Net Income": "-3.05",
"Other Liabilities": "3.96",
"Economic Capital Ratio": "27.1",
"Liabilities, Current": "-17.7",
"Liabilities, Non-Current": "9.26"
},
"2012": {
"Assets": "17.0",
"Liabilities, Non-Current": "14.2",
"Stockholders Equity": "22.9",
"ECR before LimitedLiability": "49.7",
"Property, Plant and Equipment": "-3.47",
"Intangible Assets": "19.5",
"Assets, Current": "12.4",
"Other Assets": "-5.54",
"Other Expenses": "-13.6",
"Expenses": "30.0",
"Revenues": "14.9",
"Net Income": "36.9",
"Marketing and Selling Expenses": "11.7",
"Cost of Goods and Services Sold": "12.9",
"General and Administrative Expense": "18.9",
"Other Revenues": "14.9",
"Liabilities, Current": "-18.5",
"Other Liabilities": "3.82",
"Other Net Income": "-8.27",
"Comprehensive Net Income": "36.5",
"Economic Capital Ratio": "27.9"
},
"2013": {
"Intangible Assets": "14.4",
"Assets": "11.8",
"Liabilities": "2.02",
"Stockholders Equity": "17.0",
"ECR before LimitedLiability": "43.2",
"Assets, Current": "8.48",
"Property, Plant and Equipment": "-2.42",
"Assets, Non-Current": "-4.65",
"Liabilities, Current": "-14.8",
"Other Liabilities": "4.22",
"Liabilities, Non-Current": "11.3",
"Cost of Goods and Services Sold": "22.3",
"Expenses": "26.1",
"Revenues": "12.4",
"Net Income": "39.5",
"General and Administrative Expense": "13.4",
"Marketing and Selling Expenses": "11.5",
"Other Expenses": "-19.7",
"Other Revenues": "12.4",
"Comprehensive Net Income": "39.2",
"Economic Capital Ratio": "26.0"
},
"2014": {
"Assets, Current": "5.94",
"Assets": "11.6",
"Liabilities": "-3.59",
"Stockholders Equity": "11.9",
"ECR before LimitedLiability": "42.1",
"Property, Plant and Equipment": "-3.19",
"Intangible Assets": "16.7",
"Liabilities, Non-Current": "5.65",
"Liabilities, Current": "-17.5",
"Other Liabilities": "6.90",
"Cost of Goods and Services Sold": "25.1",
"Expenses": "32.4",
"Revenues": "15.7",
"Net Income": "39.9",
"Other Expenses": "-25.7",
"Marketing and Selling Expenses": "12.1",
"General and Administrative Expense": "23.7",
"Other Revenues": "15.7",
"Other Net Income": "-3.54",
"Comprehensive Net Income": "39.8",
"Economic Capital Ratio": "24.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0000029989_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "10,194,100",
"Assets, Non-Current": "332,300",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "8,087,300",
"Liabilities, Current": "11,023,100",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "299,100",
"Other Compr. Net Income": "-86,500",
"Other Expenses": "460,200",
"Other Liabilities": "0",
"Other Net Income": "1,383,900",
"Other Revenues": "0",
"Property, Plant and Equipment": "653,300"
},
"output_variables": {
"Assets": "19,566,100",
"Liabilities": "11,023,100",
"Expenses": "460,200",
"Revenues": "0",
"Stockholders Equity": "8,543,000",
"Net Income": "923,700",
"Comprehensive Net Income": "837,200",
"BaseVar": "16,259,900",
"ECR before LimitedLiability": "45%",
"Economic Capital Ratio": "109%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "10,421,500",
"Assets, Non-Current": "292,100",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "8,924,700",
"Liabilities, Current": "11,671,000",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "184,200",
"Other Compr. Net Income": "-193,100",
"Other Expenses": "12,865,300",
"Other Liabilities": "0",
"Other Net Income": "53,200",
"Other Revenues": "13,872,500",
"Property, Plant and Equipment": "682,900"
},
"output_variables": {
"Assets": "20,505,400",
"Liabilities": "11,671,000",
"Expenses": "12,865,300",
"Revenues": "13,872,500",
"Stockholders Equity": "8,834,400",
"Net Income": "1,060,400",
"Comprehensive Net Income": "867,300",
"BaseVar": "29,580,250",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "108%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "11,661,400",
"Assets, Non-Current": "311,200",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "9,300,300",
"Liabilities, Current": "11,875,800",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "155,200",
"Other Compr. Net Income": "-57,000",
"Other Expenses": "13,122,000",
"Other Liabilities": "0",
"Other Net Income": "20,100",
"Other Revenues": "14,219,400",
"Property, Plant and Equipment": "723,800"
},
"output_variables": {
"Assets": "22,151,900",
"Liabilities": "11,875,800",
"Expenses": "13,122,000",
"Revenues": "14,219,400",
"Stockholders Equity": "10,276,100",
"Net Income": "1,117,500",
"Comprehensive Net Income": "1,060,500",
"BaseVar": "30,723,100",
"ECR before LimitedLiability": "49%",
"Economic Capital Ratio": "112%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "11,652,300",
"Assets, Non-Current": "275,200",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "9,302,000",
"Liabilities, Current": "12,277,700",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "131,800",
"Other Compr. Net Income": "-182,600",
"Other Expenses": "13,521,600",
"Other Liabilities": "0",
"Other Net Income": "48,700",
"Other Revenues": "14,584,500",
"Property, Plant and Equipment": "737,400"
},
"output_variables": {
"Assets": "22,098,700",
"Liabilities": "12,277,700",
"Expenses": "13,521,600",
"Revenues": "14,584,500",
"Stockholders Equity": "9,821,000",
"Net Income": "1,111,600",
"Comprehensive Net Income": "929,000",
"BaseVar": "31,356,900",
"ECR before LimitedLiability": "46%",
"Economic Capital Ratio": "109%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "11,190,500",
"Assets, Non-Current": "301,400",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "0",
"Intangible Assets": "9,211,600",
"Liabilities, Current": "12,061,100",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "148,200",
"Other Compr. Net Income": "-555,700",
"Other Expenses": "14,144,000",
"Other Liabilities": "0",
"Other Net Income": "59,300",
"Other Revenues": "15,317,800",
"Property, Plant and Equipment": "708,000"
},
"output_variables": {
"Assets": "21,559,700",
"Liabilities": "12,061,100",
"Expenses": "14,144,000",
"Revenues": "15,317,800",
"Stockholders Equity": "9,498,600",
"Net Income": "1,233,100",
"Comprehensive Net Income": "677,400",
"BaseVar": "31,848,800",
"ECR before LimitedLiability": "44%",
"Economic Capital Ratio": "108%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.0801869567556535,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0000029989.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0000029989.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0000029989.svg"
},
{
"company_id": "0001460329",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0001460329.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0001460329.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001460329.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001460329_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001460329_main_keyfigs.svg",
"name": "Fluent Inc",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0001460329.svg",
"report_text": "The relative strengths and weaknesses of Fluent Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Fluent Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 29% points.The greatest weakness of Fluent Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 95%, being 11% points above the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0001460329_2015_Fluent_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Assets, Current": "26.6",
"Assets": "27.7",
"Liabilities": "15.1",
"Stockholders Equity": "28.7",
"ECR before LimitedLiability": "28.7",
"Property, Plant and Equipment": "6.46",
"Other Assets": "-12.9",
"Intangible Assets": "-8.70",
"Assets, Non-Current": "26.7",
"Liabilities, Non-Current": "5.19",
"Liabilities, Current": "26.4",
"Other Liabilities": "-26.2",
"Cost of Goods and Services Sold": "-14.5",
"Expenses": "7.30",
"Revenues": "-16.4",
"Net Income": "-13.1",
"Other Expenses": "27.2",
"General and Administrative Expense": "-17.4",
"Other Revenues": "-16.4",
"Comprehensive Net Income": "-12.8",
"Economic Capital Ratio": "10.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001460329_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "6,259",
"Assets, Non-Current": "3,783",
"Cost of Goods and Services Sold": "2,791",
"General and Administrative Expense": "2,931",
"Intangible Assets": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "885",
"Other Assets": "-1,502",
"Other Compr. Net Income": "5.0",
"Other Expenses": "-41",
"Other Liabilities": "2,569",
"Other Net Income": "27",
"Other Revenues": "3,006",
"Property, Plant and Equipment": "1,502"
},
"output_variables": {
"Assets": "10,042",
"Liabilities": "2,569",
"Expenses": "6,566",
"Revenues": "3,006",
"Stockholders Equity": "7,473",
"Net Income": "-3,533",
"Comprehensive Net Income": "-3,528",
"BaseVar": "11,108",
"ECR before LimitedLiability": "28%",
"Economic Capital Ratio": "95%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.946334569365405,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0001460329.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0001460329.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0001460329.svg"
},
{
"company_id": "0001091325",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0001091325.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0001091325.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001091325_main_keyfigs.svg",
"name": "China YIDA Holding CO",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0001091325.svg",
"report_text": "The relative strengths and weaknesses of China YIDA Holding CO are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of China YIDA Holding CO compared to the market average is the variable Property, Plant and Equipment, increasing the Economic Capital Ratio by 38% points.The greatest weakness of China YIDA Holding CO is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 36% points.
The company's Economic Capital Ratio, given in the ranking table, is 94%, being 10% points above the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0001091325_2015_China_YIDA_Holding_CO.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "14.3",
"Assets": "13.7",
"Liabilities": "14.1",
"Stockholders Equity": "50.7",
"ECR before LimitedLiability": "93.8",
"Other Assets": "1.29",
"Assets, Current": "-0.997",
"Assets, Non-Current": "-0.803",
"Other Liabilities": "2.12",
"Liabilities, Current": "21.6",
"Liabilities, Non-Current": "-11.9",
"Other Expenses": "19.2",
"Expenses": "35.7",
"Net Income": "33.9",
"Other Net Income": "-2.14",
"Cost of Goods and Services Sold": "-0.971",
"Marketing and Selling Expenses": "5.39",
"General and Administrative Expense": "10.9",
"Comprehensive Net Income": "37.7",
"Other Compr. Net Income": "3.33",
"Economic Capital Ratio": "75.5"
},
"2012": {
"Assets": "41.6",
"Liabilities": "3.80",
"Stockholders Equity": "56.7",
"ECR before LimitedLiability": "73.7",
"Property, Plant and Equipment": "40.6",
"Intangible Assets": "8.96",
"Assets, Current": "-3.88",
"Other Assets": "-1.63",
"Liabilities, Non-Current": "-18.3",
"Liabilities, Current": "16.8",
"Other Liabilities": "2.65",
"Other Expenses": "24.2",
"Expenses": "43.7",
"Revenues": "-16.2",
"Net Income": "16.9",
"Marketing and Selling Expenses": "6.76",
"General and Administrative Expense": "8.15",
"Other Revenues": "-16.2",
"Other Net Income": "-6.04",
"Comprehensive Net Income": "17.8",
"Economic Capital Ratio": "51.9"
},
"2013": {
"Intangible Assets": "4.33",
"Assets": "39.1",
"Liabilities": "-15.5",
"Stockholders Equity": "32.0",
"ECR before LimitedLiability": "40.8",
"Assets, Current": "-9.43",
"Property, Plant and Equipment": "45.1",
"Assets, Non-Current": "-3.48",
"Liabilities, Current": "6.81",
"Liabilities, Non-Current": "-26.8",
"Cost of Goods and Services Sold": "10.0",
"Expenses": "39.1",
"Revenues": "-26.3",
"Net Income": "13.1",
"General and Administrative Expense": "4.86",
"Marketing and Selling Expenses": "7.18",
"Other Expenses": "23.7",
"Other Revenues": "-26.3",
"Comprehensive Net Income": "15.6",
"Other Net Income": "-2.73",
"Economic Capital Ratio": "23.7"
},
"2014": {
"Assets, Current": "-12.8",
"Assets": "28.0",
"Liabilities": "-22.4",
"Stockholders Equity": "25.7",
"ECR before LimitedLiability": "28.1",
"Property, Plant and Equipment": "37.7",
"Intangible Assets": "7.19",
"Liabilities, Non-Current": "-35.6",
"Liabilities, Current": "6.20",
"Other Liabilities": "4.20",
"Cost of Goods and Services Sold": "11.4",
"Expenses": "28.0",
"Revenues": "-29.7",
"Net Income": "9.09",
"Other Expenses": "23.2",
"Marketing and Selling Expenses": "7.92",
"General and Administrative Expense": "11.3",
"Other Revenues": "-29.7",
"Other Net Income": "-10.0",
"Comprehensive Net Income": "8.83",
"Economic Capital Ratio": "10.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001091325_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "12,844",
"Assets, Non-Current": "104",
"Cost of Goods and Services Sold": "13,514",
"General and Administrative Expense": "4,794",
"Intangible Assets": "32,355",
"Liabilities, Current": "9,085",
"Liabilities, Non-Current": "26,041",
"Marketing and Selling Expenses": "0",
"Other Assets": "38,723",
"Other Compr. Net Income": "5,679",
"Other Expenses": "11,688",
"Other Liabilities": "1,549",
"Other Net Income": "-264",
"Other Revenues": "42,210",
"Property, Plant and Equipment": "110,594"
},
"output_variables": {
"Assets": "194,619",
"Liabilities": "36,675",
"Expenses": "29,996",
"Revenues": "42,210",
"Stockholders Equity": "157,944",
"Net Income": "11,950",
"Comprehensive Net Income": "17,629",
"BaseVar": "154,722",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "157%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "9,151",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "11,429",
"General and Administrative Expense": "5,131",
"Intangible Assets": "61,638",
"Liabilities, Current": "11,403",
"Liabilities, Non-Current": "48,644",
"Marketing and Selling Expenses": "0",
"Other Assets": "5,062",
"Other Compr. Net Income": "1,635",
"Other Expenses": "9,539",
"Other Liabilities": "0",
"Other Net Income": "-2,114",
"Other Revenues": "27,606",
"Property, Plant and Equipment": "142,928"
},
"output_variables": {
"Assets": "218,780",
"Liabilities": "60,047",
"Expenses": "26,099",
"Revenues": "27,606",
"Stockholders Equity": "158,733",
"Net Income": "-607",
"Comprehensive Net Income": "1,028",
"BaseVar": "168,140",
"ECR before LimitedLiability": "82%",
"Economic Capital Ratio": "136%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "5,606",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "8,979",
"General and Administrative Expense": "8,536",
"Intangible Assets": "51,194",
"Liabilities, Current": "48,646",
"Liabilities, Non-Current": "86,666",
"Marketing and Selling Expenses": "0",
"Other Assets": "3,165",
"Other Compr. Net Income": "4,700",
"Other Expenses": "11,350",
"Other Liabilities": "0",
"Other Net Income": "-5,330",
"Other Revenues": "17,841",
"Property, Plant and Equipment": "216,637"
},
"output_variables": {
"Assets": "276,601",
"Liabilities": "135,312",
"Expenses": "28,866",
"Revenues": "17,841",
"Stockholders Equity": "141,289",
"Net Income": "-16,354",
"Comprehensive Net Income": "-11,655",
"BaseVar": "234,325",
"ECR before LimitedLiability": "43%",
"Economic Capital Ratio": "107%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "3,122",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "9,054",
"General and Administrative Expense": "7,595",
"Intangible Assets": "46,419",
"Liabilities, Current": "39,009",
"Liabilities, Non-Current": "83,047",
"Marketing and Selling Expenses": "0",
"Other Assets": "2,033",
"Other Compr. Net Income": "-876",
"Other Expenses": "10,037",
"Other Liabilities": "0",
"Other Net Income": "-15,719",
"Other Revenues": "13,124",
"Property, Plant and Equipment": "181,613"
},
"output_variables": {
"Assets": "233,188",
"Liabilities": "122,056",
"Expenses": "26,687",
"Revenues": "13,124",
"Stockholders Equity": "111,132",
"Net Income": "-29,281",
"Comprehensive Net Income": "-30,157",
"BaseVar": "205,825",
"ECR before LimitedLiability": "27%",
"Economic Capital Ratio": "94%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 0.9397739947946675,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0001091325.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0001091325.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0001091325.svg"
},
{
"company_id": "0001490281",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0001490281.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0001490281.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001490281.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001490281_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001490281_main_keyfigs.svg",
"name": "Groupon Inc",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0001490281.svg",
"report_text": "The relative strengths and weaknesses of Groupon Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Groupon Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Groupon Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 37% points.
The company's Economic Capital Ratio, given in the ranking table, is 93%, being 9.1% points above the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0001490281_2015_Groupon_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Assets": "-12.6",
"Liabilities": "12.6",
"Stockholders Equity": "-6.93",
"ECR before LimitedLiability": "26.9",
"Property, Plant and Equipment": "-4.13",
"Other Assets": "-3.79",
"Assets, Non-Current": "-5.59",
"Liabilities, Non-Current": "2.75",
"Other Liabilities": "9.69",
"Cost of Goods and Services Sold": "-37.2",
"Expenses": "0.508",
"Revenues": "28.4",
"Net Income": "27.1",
"Other Expenses": "1.27",
"Marketing and Selling Expenses": "5.75",
"General and Administrative Expense": "24.9",
"Other Revenues": "28.4",
"Other Net Income": "-7.55",
"Comprehensive Net Income": "27.2",
"Other Compr. Net Income": "0.532",
"Economic Capital Ratio": "9.07"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001490281_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "1,401,329",
"Assets, Non-Current": "19,293",
"Cost of Goods and Services Sold": "1,642,502",
"General and Administrative Expense": "0",
"Intangible Assets": "558,367",
"Liabilities, Current": "1,325,596",
"Liabilities, Non-Current": "136,284",
"Marketing and Selling Expenses": "269,043",
"Other Assets": "66,133",
"Other Compr. Net Income": "1,762",
"Other Expenses": "1,310,709",
"Other Liabilities": "773",
"Other Net Income": "-33,353",
"Other Revenues": "3,191,688",
"Property, Plant and Equipment": "182,475"
},
"output_variables": {
"Assets": "2,227,597",
"Liabilities": "1,462,653",
"Expenses": "3,222,254",
"Revenues": "3,191,688",
"Stockholders Equity": "764,944",
"Net Income": "-63,919",
"Comprehensive Net Income": "-62,157",
"BaseVar": "5,069,654",
"ECR before LimitedLiability": "26%",
"Economic Capital Ratio": "93%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.9276730458376466,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0001490281.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0001490281.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0001490281.svg"
},
{
"company_id": "0000051644",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0000051644.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0000051644.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0000051644.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0000051644_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0000051644_main_keyfigs.svg",
"name": "Interpublic Group OF Companies INC",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0000051644.svg",
"report_text": "The relative strengths and weaknesses of Interpublic Group OF Companies INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Interpublic Group OF Companies INC compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 18% points.The greatest weakness of Interpublic Group OF Companies INC is the variable Liabilities, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 85%, being 0.90% points above the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0000051644_2015_Interpublic_Group_OF_Companies_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Intangible Assets": "-9.17",
"Assets": "-13.2",
"Liabilities": "-10.8",
"Stockholders Equity": "-25.4",
"ECR before LimitedLiability": "-32.3",
"Other Assets": "-2.81",
"Assets, Current": "-2.26",
"Other Liabilities": "1.84",
"Liabilities, Non-Current": "-10.9",
"Liabilities, Current": "-1.76",
"Marketing and Selling Expenses": "6.92",
"Expenses": "-9.07",
"Revenues": "8.01",
"Net Income": "-6.56",
"Other Expenses": "-16.0",
"Cost of Goods and Services Sold": "7.20",
"General and Administrative Expense": "-6.32",
"Other Revenues": "8.01",
"Comprehensive Net Income": "-6.02",
"Other Net Income": "-5.15",
"Economic Capital Ratio": "-30.2"
},
"2011": {
"Property, Plant and Equipment": "-5.14",
"Assets": "4.95",
"Liabilities": "-23.2",
"Stockholders Equity": "-12.4",
"ECR before LimitedLiability": "26.0",
"Other Assets": "-11.7",
"Assets, Current": "21.1",
"Other Liabilities": "3.36",
"Liabilities, Current": "-20.9",
"Liabilities, Non-Current": "-5.46",
"Other Expenses": "5.45",
"Expenses": "21.1",
"Revenues": "17.5",
"Net Income": "22.6",
"Cost of Goods and Services Sold": "11.3",
"Marketing and Selling Expenses": "8.93",
"General and Administrative Expense": "6.97",
"Other Revenues": "17.5",
"Comprehensive Net Income": "22.6",
"Other Net Income": "-2.78",
"Economic Capital Ratio": "7.75"
},
"2012": {
"Assets": "18.0",
"Liabilities": "-21.5",
"Stockholders Equity": "1.94",
"ECR before LimitedLiability": "24.0",
"Property, Plant and Equipment": "-4.36",
"Intangible Assets": "10.7",
"Assets, Current": "18.2",
"Other Assets": "-7.75",
"Liabilities, Non-Current": "-6.35",
"Liabilities, Current": "-18.1",
"Other Liabilities": "3.21",
"Other Expenses": "12.4",
"Expenses": "19.4",
"Revenues": "0.691",
"Net Income": "18.6",
"Marketing and Selling Expenses": "11.6",
"Cost of Goods and Services Sold": "12.8",
"General and Administrative Expense": "3.73",
"Other Net Income": "-8.35",
"Comprehensive Net Income": "18.5",
"Economic Capital Ratio": "2.23"
},
"2013": {
"Intangible Assets": "6.43",
"Assets": "13.6",
"Liabilities": "-19.0",
"Stockholders Equity": "-2.44",
"ECR before LimitedLiability": "17.8",
"Assets, Current": "15.9",
"Other Assets": "-2.61",
"Property, Plant and Equipment": "-2.75",
"Assets, Non-Current": "-4.04",
"Liabilities, Current": "-18.6",
"Other Liabilities": "3.62",
"Liabilities, Non-Current": "-4.06",
"Cost of Goods and Services Sold": "15.9",
"Expenses": "16.9",
"Net Income": "16.7",
"Other Net Income": "-2.05",
"General and Administrative Expense": "-2.09",
"Marketing and Selling Expenses": "11.6",
"Other Expenses": "4.95",
"Comprehensive Net Income": "16.6",
"Economic Capital Ratio": "0.670"
},
"2014": {
"Assets, Current": "14.7",
"Assets": "13.9",
"Liabilities": "-25.5",
"Stockholders Equity": "-6.85",
"ECR before LimitedLiability": "18.7",
"Property, Plant and Equipment": "-3.46",
"Other Assets": "-3.75",
"Intangible Assets": "8.44",
"Liabilities, Non-Current": "-14.1",
"Liabilities, Current": "-16.7",
"Other Liabilities": "5.83",
"Cost of Goods and Services Sold": "16.5",
"Expenses": "18.0",
"Revenues": "2.26",
"Net Income": "17.8",
"Marketing and Selling Expenses": "11.9",
"General and Administrative Expense": "6.61",
"Other Revenues": "2.26",
"Other Net Income": "-4.30",
"Comprehensive Net Income": "17.6",
"Other Compr. Net Income": "-1.74",
"Economic Capital Ratio": "0.899"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0000051644_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "8,453,500",
"Assets, Non-Current": "794,500",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "1,862,300",
"Intangible Assets": "3,368,500",
"Liabilities, Current": "7,740,900",
"Liabilities, Non-Current": "2,471,800",
"Marketing and Selling Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "59,500",
"Other Expenses": "4,292,200",
"Other Liabilities": "0",
"Other Net Income": "-96,200",
"Other Revenues": "6,531,900",
"Property, Plant and Equipment": "454,300"
},
"output_variables": {
"Assets": "13,070,800",
"Liabilities": "10,212,700",
"Expenses": "6,154,500",
"Revenues": "6,531,900",
"Stockholders Equity": "2,858,100",
"Net Income": "281,200",
"Comprehensive Net Income": "340,700",
"BaseVar": "18,062,800",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "88%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "8,286,800",
"Assets, Non-Current": "685,700",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "1,924,300",
"Intangible Assets": "3,444,300",
"Liabilities, Current": "8,032,600",
"Liabilities, Non-Current": "2,103,300",
"Marketing and Selling Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,593,300",
"Other Liabilities": "0",
"Other Net Income": "54,500",
"Other Revenues": "7,014,600",
"Property, Plant and Equipment": "459,800"
},
"output_variables": {
"Assets": "12,876,600",
"Liabilities": "10,135,900",
"Expenses": "6,517,600",
"Revenues": "7,014,600",
"Stockholders Equity": "2,740,700",
"Net Income": "551,500",
"Comprehensive Net Income": "551,500",
"BaseVar": "18,299,600",
"ECR before LimitedLiability": "22%",
"Economic Capital Ratio": "89%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "8,738,300",
"Assets, Non-Current": "670,200",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "1,886,000",
"Intangible Assets": "3,580,600",
"Liabilities, Current": "7,701,700",
"Liabilities, Non-Current": "3,108,400",
"Marketing and Selling Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-80,200",
"Other Expenses": "4,605,200",
"Other Liabilities": "0",
"Other Net Income": "-400",
"Other Revenues": "6,956,200",
"Property, Plant and Equipment": "504,800"
},
"output_variables": {
"Assets": "13,493,900",
"Liabilities": "10,810,100",
"Expenses": "6,491,200",
"Revenues": "6,956,200",
"Stockholders Equity": "2,683,800",
"Net Income": "464,600",
"Comprehensive Net Income": "384,400",
"BaseVar": "18,916,000",
"ECR before LimitedLiability": "19%",
"Economic Capital Ratio": "86%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "8,084,000",
"Assets, Non-Current": "652,000",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "1,917,900",
"Intangible Assets": "3,629,000",
"Liabilities, Current": "8,165,300",
"Liabilities, Non-Current": "2,239,800",
"Marketing and Selling Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-144,200",
"Other Expenses": "4,787,300",
"Other Liabilities": "0",
"Other Net Income": "-128,200",
"Other Revenues": "7,122,300",
"Property, Plant and Equipment": "540,000"
},
"output_variables": {
"Assets": "12,905,000",
"Liabilities": "10,405,100",
"Expenses": "6,705,200",
"Revenues": "7,122,300",
"Stockholders Equity": "2,499,900",
"Net Income": "288,900",
"Comprehensive Net Income": "144,700",
"BaseVar": "18,705,000",
"ECR before LimitedLiability": "16%",
"Economic Capital Ratio": "84%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "7,810,200",
"Assets, Non-Current": "719,600",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "1,928,100",
"Intangible Assets": "3,669,200",
"Liabilities, Current": "7,463,300",
"Liabilities, Non-Current": "2,875,300",
"Marketing and Selling Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-253,800",
"Other Expenses": "5,037,100",
"Other Liabilities": "0",
"Other Net Income": "-66,500",
"Other Revenues": "7,537,100",
"Property, Plant and Equipment": "548,200"
},
"output_variables": {
"Assets": "12,747,200",
"Liabilities": "10,338,600",
"Expenses": "6,965,200",
"Revenues": "7,537,100",
"Stockholders Equity": "2,408,600",
"Net Income": "505,400",
"Comprehensive Net Income": "251,600",
"BaseVar": "18,954,200",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "85%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 0.8459180367872485,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0000051644.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0000051644.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0000051644.svg"
},
{
"company_id": "0001372375",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0001372375.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0001372375.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001372375.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001372375_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001372375_main_keyfigs.svg",
"name": "Millennial Media Inc",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0001372375.svg",
"report_text": "The relative strengths and weaknesses of Millennial Media Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Millennial Media Inc compared to the market average is the variable Assets, Non-Current, increasing the Economic Capital Ratio by 23% points.The greatest weakness of Millennial Media Inc is the variable Other Assets, reducing the Economic Capital Ratio by 35% points.
The company's Economic Capital Ratio, given in the ranking table, is 83%, being 0.94% points below the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0001372375_2015_Millennial_Media_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-0.346",
"Assets": "9.02",
"Liabilities": "40.7",
"Stockholders Equity": "55.7",
"ECR before LimitedLiability": "77.8",
"Property, Plant and Equipment": "-2.40",
"Intangible Assets": "-3.02",
"Assets, Current": "43.7",
"Other Assets": "-4.94",
"Liabilities, Non-Current": "19.2",
"Liabilities, Current": "20.1",
"Other Liabilities": "5.31",
"Other Expenses": "53.9",
"Expenses": "4.49",
"Revenues": "39.5",
"Net Income": "32.2",
"Cost of Goods and Services Sold": "-41.5",
"Other Revenues": "39.5",
"Other Net Income": "-10.3",
"Comprehensive Net Income": "32.1",
"Economic Capital Ratio": "56.0"
},
"2013": {
"Intangible Assets": "12.5",
"Assets": "12.7",
"Liabilities": "34.3",
"Stockholders Equity": "56.2",
"ECR before LimitedLiability": "74.4",
"Assets, Current": "6.52",
"Other Assets": "-11.0",
"Property, Plant and Equipment": "-1.27",
"Assets, Non-Current": "18.6",
"Liabilities, Current": "19.5",
"Other Liabilities": "4.96",
"Liabilities, Non-Current": "12.6",
"Cost of Goods and Services Sold": "-21.3",
"Expenses": "9.80",
"Revenues": "17.0",
"Net Income": "26.6",
"General and Administrative Expense": "-4.33",
"Other Expenses": "39.0",
"Other Revenues": "17.0",
"Comprehensive Net Income": "27.2",
"Economic Capital Ratio": "57.3"
},
"2014": {
"Assets, Current": "-2.99",
"Assets": "8.68",
"Liabilities": "15.1",
"Stockholders Equity": "16.5",
"ECR before LimitedLiability": "16.9",
"Property, Plant and Equipment": "-3.24",
"Other Assets": "-35.3",
"Intangible Assets": "15.7",
"Assets, Non-Current": "23.3",
"Liabilities, Non-Current": "5.69",
"Liabilities, Current": "14.5",
"Other Liabilities": "9.16",
"Cost of Goods and Services Sold": "-32.8",
"Expenses": "-24.0",
"Revenues": "15.0",
"Net Income": "-4.62",
"Other Expenses": "14.5",
"Marketing and Selling Expenses": "-3.16",
"Other Revenues": "15.0",
"Other Net Income": "-6.13",
"Comprehensive Net Income": "-4.29",
"Economic Capital Ratio": "-0.939"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001372375_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "198,584",
"Assets, Non-Current": "9,865",
"Cost of Goods and Services Sold": "105,739",
"General and Administrative Expense": "38,954",
"Intangible Assets": "2,261",
"Liabilities, Current": "44,425",
"Liabilities, Non-Current": "243",
"Marketing and Selling Expenses": "23,816",
"Other Assets": "-9,111",
"Other Compr. Net Income": "-53",
"Other Expenses": "13,690",
"Other Liabilities": "0",
"Other Net Income": "-898",
"Other Revenues": "177,667",
"Property, Plant and Equipment": "6,850"
},
"output_variables": {
"Assets": "208,449",
"Liabilities": "44,668",
"Expenses": "182,199",
"Revenues": "177,667",
"Stockholders Equity": "163,781",
"Net Income": "-5,430",
"Comprehensive Net Income": "-5,483",
"BaseVar": "306,967",
"ECR before LimitedLiability": "88%",
"Economic Capital Ratio": "140%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "212,856",
"Assets, Non-Current": "206,748",
"Cost of Goods and Services Sold": "154,774",
"General and Administrative Expense": "61,891",
"Intangible Assets": "193,195",
"Liabilities, Current": "82,305",
"Liabilities, Non-Current": "1,829",
"Marketing and Selling Expenses": "38,682",
"Other Assets": "-205,858",
"Other Compr. Net Income": "-118",
"Other Expenses": "18,919",
"Other Liabilities": "0",
"Other Net Income": "-18",
"Other Revenues": "259,171",
"Property, Plant and Equipment": "12,663"
},
"output_variables": {
"Assets": "419,604",
"Liabilities": "84,134",
"Expenses": "274,266",
"Revenues": "259,171",
"Stockholders Equity": "335,470",
"Net Income": "-15,113",
"Comprehensive Net Income": "-15,231",
"BaseVar": "518,656",
"ECR before LimitedLiability": "89%",
"Economic Capital Ratio": "141%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "155,029",
"Assets, Non-Current": "202,611",
"Cost of Goods and Services Sold": "179,758",
"General and Administrative Expense": "88,588",
"Intangible Assets": "172,728",
"Liabilities, Current": "92,921",
"Liabilities, Non-Current": "6,079",
"Marketing and Selling Expenses": "53,621",
"Other Assets": "-199,892",
"Other Compr. Net Income": "-277",
"Other Expenses": "123,139",
"Other Liabilities": "0",
"Other Net Income": "-145",
"Other Revenues": "296,164",
"Property, Plant and Equipment": "27,164"
},
"output_variables": {
"Assets": "357,640",
"Liabilities": "99,000",
"Expenses": "445,106",
"Revenues": "296,164",
"Stockholders Equity": "258,640",
"Net Income": "-149,087",
"Comprehensive Net Income": "-149,364",
"BaseVar": "599,166",
"ECR before LimitedLiability": "15%",
"Economic Capital Ratio": "83%"
}
}
},
"top_rated": false,
"trend": -12.0,
"value": 0.8275352299601213,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0001372375.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0001372375.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0001372375.svg"
},
{
"company_id": "0001538217",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0001538217.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0001538217.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001538217.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001538217_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001538217_main_keyfigs.svg",
"name": "SRAX Inc",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0001538217.svg",
"report_text": "The relative strengths and weaknesses of SRAX Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of SRAX Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 20% points.The greatest weakness of SRAX Inc is the variable Liabilities, reducing the Economic Capital Ratio by 34% points.
The company's Economic Capital Ratio, given in the ranking table, is 68%, being 15% points below the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0001538217_2015_SRAX_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-0.593",
"Assets": "-46.6",
"Stockholders Equity": "-0.517",
"ECR before LimitedLiability": "-62.2",
"Property, Plant and Equipment": "-1.92",
"Intangible Assets": "-2.45",
"Assets, Current": "-3.62",
"Other Assets": "-3.58",
"Liabilities, Non-Current": "-0.816",
"Liabilities": "-3.08",
"Liabilities, Current": "-0.831",
"Other Liabilities": "-0.116",
"Other Expenses": "-58.7",
"Expenses": "-61.4",
"Net Income": "-33.7",
"Cost of Goods and Services Sold": "-4.30",
"Other Revenues": "0.0971",
"Revenues": "0.0971",
"Other Net Income": "-0.227",
"Comprehensive Net Income": "-33.8",
"Economic Capital Ratio": "-84.0"
},
"2013": {
"Intangible Assets": "-16.5",
"Assets": "4.05",
"Liabilities": "19.9",
"Stockholders Equity": "22.3",
"ECR before LimitedLiability": "20.2",
"Assets, Current": "12.1",
"Other Assets": "21.3",
"Property, Plant and Equipment": "-7.92",
"Assets, Non-Current": "-11.1",
"Liabilities, Current": "18.5",
"Other Liabilities": "6.30",
"Liabilities, Non-Current": "16.5",
"Cost of Goods and Services Sold": "-46.4",
"Expenses": "-41.0",
"Revenues": "18.9",
"Net Income": "-13.8",
"General and Administrative Expense": "18.3",
"Marketing and Selling Expenses": "18.2",
"Other Expenses": "-32.2",
"Other Revenues": "18.9",
"Comprehensive Net Income": "-12.8",
"Economic Capital Ratio": "3.05"
},
"2014": {
"Assets, Current": "-6.99",
"Assets": "3.32",
"Liabilities": "-34.1",
"ECR before LimitedLiability": "2.37",
"Property, Plant and Equipment": "-4.52",
"Other Assets": "20.3",
"Intangible Assets": "-8.21",
"Assets, Non-Current": "-2.86",
"Liabilities, Current": "-3.67",
"Other Liabilities": "-32.6",
"Cost of Goods and Services Sold": "0.228",
"Expenses": "5.27",
"Net Income": "0.419",
"Other Expenses": "0.296",
"Marketing and Selling Expenses": "0.285",
"General and Administrative Expense": "0.917",
"Other Revenues": "-26.1",
"Revenues": "-26.1",
"Other Net Income": "-4.58",
"Comprehensive Net Income": "0.434",
"Economic Capital Ratio": "-15.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001538217_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "262",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "627",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "302",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "3.6",
"Other Compr. Net Income": "0",
"Other Expenses": "1,751",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,119",
"Property, Plant and Equipment": "15"
},
"output_variables": {
"Assets": "280",
"Liabilities": "302",
"Expenses": "2,378",
"Revenues": "1,119",
"Stockholders Equity": "-22",
"Net Income": "-1,259",
"Comprehensive Net Income": "-1,259",
"BaseVar": "2,040",
"ECR before LimitedLiability": "-438%",
"Economic Capital Ratio": "0.098%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,208",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "2,326",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "813",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "1,672",
"Other Compr. Net Income": "0",
"Other Expenses": "2,834",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "3,413",
"Property, Plant and Equipment": "28"
},
"output_variables": {
"Assets": "3,908",
"Liabilities": "813",
"Expenses": "5,161",
"Revenues": "3,413",
"Stockholders Equity": "3,095",
"Net Income": "-1,747",
"Comprehensive Net Income": "-1,747",
"BaseVar": "6,647",
"ECR before LimitedLiability": "19%",
"Economic Capital Ratio": "86%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "5,948",
"Assets, Non-Current": "4.8",
"Cost of Goods and Services Sold": "2,792",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "10,344",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "22,235",
"Other Compr. Net Income": "0",
"Other Expenses": "6,067",
"Other Liabilities": "12,118",
"Other Net Income": "-673",
"Other Revenues": "5,120",
"Property, Plant and Equipment": "28"
},
"output_variables": {
"Assets": "28,215",
"Liabilities": "22,463",
"Expenses": "8,859",
"Revenues": "5,120",
"Stockholders Equity": "5,752",
"Net Income": "-4,412",
"Comprehensive Net Income": "-4,412",
"BaseVar": "32,665",
"ECR before LimitedLiability": "-1.3%",
"Economic Capital Ratio": "68%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 0.6826304860418194,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0001538217.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0001538217.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0001538217.svg"
},
{
"company_id": "0001297336",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0001297336.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0001297336.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001297336.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001297336_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001297336_main_keyfigs.svg",
"name": "Reachlocal Inc",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0001297336.svg",
"report_text": "The relative strengths and weaknesses of Reachlocal Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Reachlocal Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 40% points.The greatest weakness of Reachlocal Inc is the variable Cost of Goods and Services Sold, reducing the Economic Capital Ratio by 80% points.
The company's Economic Capital Ratio, given in the ranking table, is 68%, being 15% points below the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0001297336_2015_Reachlocal_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-10.2",
"Assets": "-30.9",
"Liabilities": "35.6",
"Stockholders Equity": "-25.1",
"ECR before LimitedLiability": "40.5",
"Intangible Assets": "-12.6",
"Other Assets": "-17.3",
"Assets, Non-Current": "-9.09",
"Liabilities, Current": "30.4",
"Liabilities, Non-Current": "19.4",
"Other Expenses": "44.3",
"Expenses": "-50.7",
"Revenues": "72.9",
"Net Income": "45.7",
"Cost of Goods and Services Sold": "-84.9",
"Marketing and Selling Expenses": "-62.0",
"General and Administrative Expense": "31.8",
"Other Revenues": "72.9",
"Comprehensive Net Income": "45.8",
"Other Net Income": "-10.7",
"Economic Capital Ratio": "22.3"
},
"2012": {
"Assets, Non-Current": "-5.39",
"Assets": "-24.2",
"Liabilities": "36.5",
"ECR before LimitedLiability": "41.6",
"Property, Plant and Equipment": "-9.27",
"Assets, Current": "-6.53",
"Other Assets": "-10.6",
"Liabilities, Non-Current": "30.3",
"Liabilities, Current": "26.2",
"Other Liabilities": "6.61",
"Other Expenses": "50.1",
"Expenses": "-41.9",
"Net Income": "39.8",
"Marketing and Selling Expenses": "-59.1",
"Cost of Goods and Services Sold": "-84.5",
"General and Administrative Expense": "21.3",
"Other Revenues": "63.8",
"Revenues": "63.8",
"Other Net Income": "-19.5",
"Comprehensive Net Income": "39.6",
"Economic Capital Ratio": "19.9"
},
"2013": {
"Intangible Assets": "-11.1",
"Assets": "-32.3",
"Liabilities": "33.7",
"Stockholders Equity": "-10.2",
"ECR before LimitedLiability": "33.8",
"Assets, Current": "-17.1",
"Property, Plant and Equipment": "-7.36",
"Assets, Non-Current": "-11.8",
"Liabilities, Current": "31.9",
"Other Liabilities": "8.25",
"Liabilities, Non-Current": "26.0",
"Cost of Goods and Services Sold": "-77.8",
"Expenses": "-57.2",
"Revenues": "66.0",
"Net Income": "39.1",
"General and Administrative Expense": "7.20",
"Marketing and Selling Expenses": "-64.7",
"Other Expenses": "44.7",
"Other Revenues": "66.0",
"Comprehensive Net Income": "39.1",
"Economic Capital Ratio": "16.7"
},
"2014": {
"Assets, Current": "-33.8",
"Assets": "-44.9",
"Liabilities": "3.98",
"Stockholders Equity": "-27.1",
"Property, Plant and Equipment": "-5.53",
"Intangible Assets": "-3.43",
"Assets, Non-Current": "-6.76",
"Liabilities, Non-Current": "0.575",
"Liabilities, Current": "1.96",
"Cost of Goods and Services Sold": "-80.0",
"Expenses": "-59.0",
"Revenues": "40.0",
"Net Income": "12.1",
"Other Expenses": "19.2",
"Marketing and Selling Expenses": "-70.5",
"General and Administrative Expense": "2.52",
"Other Revenues": "40.0",
"ECR before LimitedLiability": "2.31",
"Other Net Income": "-4.60",
"Comprehensive Net Income": "12.3",
"Economic Capital Ratio": "-15.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001297336_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "98,635",
"Assets, Non-Current": "1,966",
"Cost of Goods and Services Sold": "190,559",
"General and Administrative Expense": "33,313",
"Intangible Assets": "43,723",
"Liabilities, Current": "81,111",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "139,929",
"Other Assets": "12,228",
"Other Compr. Net Income": "0",
"Other Expenses": "16,337",
"Other Liabilities": "3,039",
"Other Net Income": "-5,287",
"Other Revenues": "375,241",
"Property, Plant and Equipment": "9,885"
},
"output_variables": {
"Assets": "166,437",
"Liabilities": "84,150",
"Expenses": "380,138",
"Revenues": "375,241",
"Stockholders Equity": "82,287",
"Net Income": "-10,184",
"Comprehensive Net Income": "-10,184",
"BaseVar": "505,626",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "103%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "110,131",
"Assets, Non-Current": "4,044",
"Cost of Goods and Services Sold": "227,336",
"General and Administrative Expense": "40,471",
"Intangible Assets": "44,525",
"Liabilities, Current": "99,790",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "167,424",
"Other Assets": "15,930",
"Other Compr. Net Income": "-1,826",
"Other Expenses": "19,776",
"Other Liabilities": "4,020",
"Other Net Income": "0",
"Other Revenues": "455,354",
"Property, Plant and Equipment": "11,066"
},
"output_variables": {
"Assets": "185,696",
"Liabilities": "103,810",
"Expenses": "455,007",
"Revenues": "455,354",
"Stockholders Equity": "81,886",
"Net Income": "347",
"Comprehensive Net Income": "-1,479",
"BaseVar": "600,846",
"ECR before LimitedLiability": "39%",
"Economic Capital Ratio": "104%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "103,387",
"Assets, Non-Current": "7,630",
"Cost of Goods and Services Sold": "256,450",
"General and Administrative Expense": "46,362",
"Intangible Assets": "43,353",
"Liabilities, Current": "103,676",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "182,854",
"Other Assets": "18,736",
"Other Compr. Net Income": "-2,412",
"Other Expenses": "25,939",
"Other Liabilities": "3,965",
"Other Net Income": "-4,948",
"Other Revenues": "514,070",
"Property, Plant and Equipment": "12,903"
},
"output_variables": {
"Assets": "186,009",
"Liabilities": "107,641",
"Expenses": "511,605",
"Revenues": "514,070",
"Stockholders Equity": "78,368",
"Net Income": "-2,483",
"Comprehensive Net Income": "-4,895",
"BaseVar": "663,342",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "100%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "62,088",
"Assets, Non-Current": "3,518",
"Cost of Goods and Services Sold": "252,721",
"General and Administrative Expense": "52,155",
"Intangible Assets": "53,681",
"Liabilities, Current": "106,848",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "182,720",
"Other Assets": "34,144",
"Other Compr. Net Income": "-588",
"Other Expenses": "33,921",
"Other Liabilities": "13,298",
"Other Net Income": "1,586",
"Other Revenues": "474,921",
"Property, Plant and Equipment": "19,639"
},
"output_variables": {
"Assets": "173,070",
"Liabilities": "120,146",
"Expenses": "521,517",
"Revenues": "474,921",
"Stockholders Equity": "52,924",
"Net Income": "-45,010",
"Comprehensive Net Income": "-45,598",
"BaseVar": "645,914",
"ECR before LimitedLiability": "-5.5%",
"Economic Capital Ratio": "68%"
}
}
},
"top_rated": false,
"trend": -7.0,
"value": 0.6819717529357144,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0001297336.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0001297336.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0001297336.svg"
},
{
"company_id": "0000876883",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0000876883.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0000876883.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0000876883.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0000876883_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0000876883_main_keyfigs.svg",
"name": "Stagwell Inc",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0000876883.svg",
"report_text": "The relative strengths and weaknesses of Stagwell Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Stagwell Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 10% points.The greatest weakness of Stagwell Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 49% points.
The company's Economic Capital Ratio, given in the ranking table, is 68%, being 16% points below the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0000876883_2015_Stagwell_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Property, Plant and Equipment": "-6.52",
"Assets": "-11.5",
"Liabilities": "-16.0",
"Stockholders Equity": "-27.5",
"Intangible Assets": "1.93",
"Other Assets": "-16.6",
"Assets, Non-Current": "-3.62",
"Other Liabilities": "-3.92",
"Liabilities, Non-Current": "-18.4",
"Other Expenses": "-16.7",
"Expenses": "0.657",
"Revenues": "-44.2",
"Net Income": "5.62",
"Cost of Goods and Services Sold": "0.628",
"Marketing and Selling Expenses": "0.421",
"General and Administrative Expense": "0.208",
"Other Revenues": "-44.2",
"ECR before LimitedLiability": "5.40",
"Comprehensive Net Income": "5.49",
"Other Net Income": "15.4",
"Economic Capital Ratio": "-12.9"
},
"2014": {
"Assets, Current": "-2.10",
"Assets": "0.167",
"Liabilities": "-29.3",
"Stockholders Equity": "-20.0",
"Property, Plant and Equipment": "-0.138",
"Other Assets": "-0.127",
"Intangible Assets": "3.60",
"Liabilities, Non-Current": "-23.0",
"Liabilities, Current": "-0.0813",
"Cost of Goods and Services Sold": "2.42",
"Expenses": "4.95",
"Revenues": "-48.9",
"Net Income": "4.48",
"Other Expenses": "-0.141",
"Marketing and Selling Expenses": "0.851",
"General and Administrative Expense": "0.396",
"Other Revenues": "-48.9",
"ECR before LimitedLiability": "2.22",
"Other Net Income": "10.2",
"Comprehensive Net Income": "4.38",
"Economic Capital Ratio": "-15.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0000876883_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "298,412",
"Assets, Non-Current": "46,273",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "219,271",
"Intangible Assets": "663,224",
"Liabilities, Current": "426,300",
"Liabilities, Non-Current": "398,836",
"Marketing and Selling Expenses": "0",
"Other Assets": "99",
"Other Compr. Net Income": "-8,264",
"Other Expenses": "756,431",
"Other Liabilities": "136,118",
"Other Net Income": "898,782",
"Other Revenues": "0",
"Property, Plant and Equipment": "47,737"
},
"output_variables": {
"Assets": "1,055,745",
"Liabilities": "961,254",
"Expenses": "975,702",
"Revenues": "0",
"Stockholders Equity": "94,491",
"Net Income": "-76,920",
"Comprehensive Net Income": "-85,184",
"BaseVar": "1,949,874",
"ECR before LimitedLiability": "-1.8%",
"Economic Capital Ratio": "68%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "552,242",
"Assets, Non-Current": "92,804",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "290,073",
"Intangible Assets": "937,494",
"Liabilities, Current": "821,504",
"Liabilities, Non-Current": "788,454",
"Marketing and Selling Expenses": "0",
"Other Assets": "6,110",
"Other Compr. Net Income": "-13,845",
"Other Expenses": "858,112",
"Other Liabilities": "192,561",
"Other Net Income": "1,131,018",
"Other Revenues": "0",
"Property, Plant and Equipment": "60,240"
},
"output_variables": {
"Assets": "1,648,890",
"Liabilities": "1,802,519",
"Expenses": "1,148,185",
"Revenues": "0",
"Stockholders Equity": "-153,629",
"Net Income": "-17,167",
"Comprehensive Net Income": "-31,012",
"BaseVar": "2,872,228",
"ECR before LimitedLiability": "-8.1%",
"Economic Capital Ratio": "68%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.6811348011153066,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0000876883.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0000876883.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0000876883.svg"
},
{
"company_id": "0001491778",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0001491778.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0001491778.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001491778.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001491778_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001491778_main_keyfigs.svg",
"name": "Angie s List Inc",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0001491778.svg",
"report_text": "The relative strengths and weaknesses of Angie s List Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Angie s List Inc compared to the market average is the variable Revenues, increasing the Economic Capital Ratio by 17% points.The greatest weakness of Angie s List Inc is the variable Other Liabilities, reducing the Economic Capital Ratio by 74% points.
The company's Economic Capital Ratio, given in the ranking table, is 68%, being 16% points below the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0001491778_2015_Angie_s_List_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-2.19",
"Assets": "-5.73",
"Liabilities": "1.94",
"Stockholders Equity": "-3.95",
"Economic Capital Ratio": "-21.9",
"Property, Plant and Equipment": "-1.98",
"Intangible Assets": "-3.75",
"Assets, Current": "5.61",
"Other Assets": "-3.99",
"Liabilities, Non-Current": "3.04",
"Liabilities, Current": "6.46",
"Other Liabilities": "-24.2",
"Other Expenses": "-2.91",
"Expenses": "-5.78",
"Revenues": "17.7",
"Net Income": "0.369",
"Marketing and Selling Expenses": "-15.8",
"Cost of Goods and Services Sold": "6.74",
"General and Administrative Expense": "2.74",
"Other Revenues": "17.7",
"Other Net Income": "-3.37"
},
"2013": {
"Intangible Assets": "-3.47",
"Assets": "-20.6",
"Liabilities": "2.27",
"Stockholders Equity": "-11.4",
"ECR before LimitedLiability": "-1.71",
"Assets, Current": "-1.99",
"Other Assets": "-0.898",
"Property, Plant and Equipment": "-0.499",
"Assets, Non-Current": "-2.83",
"Liabilities, Current": "7.69",
"Other Liabilities": "-53.7",
"Liabilities, Non-Current": "2.52",
"Cost of Goods and Services Sold": "12.0",
"Expenses": "-10.0",
"Revenues": "25.7",
"Net Income": "9.54",
"Marketing and Selling Expenses": "-14.4",
"Other Expenses": "-6.50",
"Other Revenues": "25.7",
"Comprehensive Net Income": "9.97",
"Economic Capital Ratio": "-18.8"
},
"2014": {
"Assets, Current": "-0.654",
"Assets": "-22.5",
"Liabilities, Non-Current": "0.657",
"Stockholders Equity": "-31.0",
"Property, Plant and Equipment": "0.936",
"Other Assets": "-0.471",
"Intangible Assets": "-5.84",
"Assets, Non-Current": "-0.527",
"Cost of Goods and Services Sold": "7.67",
"Expenses": "-0.541",
"Revenues": "17.3",
"Net Income": "11.9",
"Other Expenses": "-28.3",
"Marketing and Selling Expenses": "-13.7",
"General and Administrative Expense": "2.76",
"Other Revenues": "17.3",
"ECR before LimitedLiability": "1.72",
"Liabilities, Current": "5.31",
"Other Liabilities": "-74.2",
"Comprehensive Net Income": "12.0",
"Economic Capital Ratio": "-16.1"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001491778_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "80,745",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "24,055",
"Intangible Assets": "415",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "80,230",
"Other Assets": "2,990",
"Other Compr. Net Income": "0",
"Other Expenses": "104,408",
"Other Liabilities": "90,910",
"Other Net Income": "0",
"Other Revenues": "155,799",
"Property, Plant and Equipment": "12,079"
},
"output_variables": {
"Assets": "96,229",
"Liabilities": "90,910",
"Expenses": "208,693",
"Revenues": "155,799",
"Stockholders Equity": "5,319",
"Net Income": "-52,894",
"Comprehensive Net Income": "-52,894",
"BaseVar": "275,816",
"ECR before LimitedLiability": "-52%",
"Economic Capital Ratio": "62%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "81,944",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "32,828",
"Intangible Assets": "1,145",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "87,483",
"Other Assets": "3,897",
"Other Compr. Net Income": "0",
"Other Expenses": "158,320",
"Other Liabilities": "124,133",
"Other Net Income": "0",
"Other Revenues": "245,642",
"Property, Plant and Equipment": "18,657"
},
"output_variables": {
"Assets": "105,643",
"Liabilities": "124,133",
"Expenses": "278,631",
"Revenues": "245,642",
"Stockholders Equity": "-18,490",
"Net Income": "-32,989",
"Comprehensive Net Income": "-32,989",
"BaseVar": "377,024",
"ECR before LimitedLiability": "-40%",
"Economic Capital Ratio": "65%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "97,520",
"Assets, Non-Current": "1,854",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "34,012",
"Intangible Assets": "1,145",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "87,386",
"Other Assets": "2,755",
"Other Compr. Net Income": "0",
"Other Expenses": "205,229",
"Other Liabilities": "176,712",
"Other Net Income": "-458",
"Other Revenues": "315,011",
"Property, Plant and Equipment": "51,264"
},
"output_variables": {
"Assets": "154,538",
"Liabilities": "176,712",
"Expenses": "326,627",
"Revenues": "315,011",
"Stockholders Equity": "-22,174",
"Net Income": "-12,074",
"Comprehensive Net Income": "-12,074",
"BaseVar": "486,673",
"ECR before LimitedLiability": "-17%",
"Economic Capital Ratio": "68%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 0.6761244639982859,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0001491778.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0001491778.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0001491778.svg"
},
{
"company_id": "0001509477",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0001509477.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0001509477.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001509477.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001509477_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001509477_main_keyfigs.svg",
"name": "Nownews Digital Media Technology Co Ltd",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0001509477.svg",
"report_text": "The relative strengths and weaknesses of Nownews Digital Media Technology Co Ltd are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Nownews Digital Media Technology Co Ltd compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 17% points.The greatest weakness of Nownews Digital Media Technology Co Ltd is the variable Stockholders Equity, reducing the Economic Capital Ratio by 24% points.
The company's Economic Capital Ratio, given in the ranking table, is 48%, being 36% points below the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0001509477_2015_Nownews_Digital_Media_Technology_Co_Ltd.pdf",
"shrinked_graph_json": {
"2014": {
"Assets, Current": "-10.5",
"Assets": "-19.5",
"Liabilities": "-3.49",
"Stockholders Equity": "-24.2",
"ECR before LimitedLiability": "-17.8",
"Property, Plant and Equipment": "-6.01",
"Other Assets": "-4.54",
"Intangible Assets": "-10.1",
"Assets, Non-Current": "-5.05",
"Liabilities, Current": "-4.45",
"Cost of Goods and Services Sold": "-15.5",
"Expenses": "-7.36",
"Revenues": "16.8",
"Net Income": "5.89",
"Other Expenses": "14.9",
"Marketing and Selling Expenses": "7.65",
"General and Administrative Expense": "-10.4",
"Other Revenues": "16.8",
"Comprehensive Net Income": "10.9",
"Other Compr. Net Income": "4.97",
"Economic Capital Ratio": "-35.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001509477_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "892",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "1,820",
"General and Administrative Expense": "1,385",
"Intangible Assets": "29",
"Liabilities, Current": "2,311",
"Liabilities, Non-Current": "321",
"Marketing and Selling Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "256",
"Other Expenses": "606",
"Other Liabilities": "0",
"Other Net Income": "-29",
"Other Revenues": "2,933",
"Property, Plant and Equipment": "55"
},
"output_variables": {
"Assets": "976",
"Liabilities": "2,632",
"Expenses": "3,811",
"Revenues": "2,933",
"Stockholders Equity": "-1,656",
"Net Income": "-908",
"Comprehensive Net Income": "-652",
"BaseVar": "5,319",
"ECR before LimitedLiability": "-101%",
"Economic Capital Ratio": "48%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.4808059646751943,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0001509477.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0001509477.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0001509477.svg"
},
{
"company_id": "0001588014",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0001588014.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0001588014.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001588014.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001588014_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001588014_main_keyfigs.svg",
"name": "ADM Endeavors INC",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0001588014.svg",
"report_text": "The relative strengths and weaknesses of ADM Endeavors INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ADM Endeavors INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 27% points.The greatest weakness of ADM Endeavors INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 46%, being 38% points below the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0001588014_2015_ADM_Endeavors_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Assets, Current": "-19.1",
"Assets": "-22.2",
"Liabilities": "-3.66",
"Stockholders Equity": "-43.3",
"ECR before LimitedLiability": "-19.9",
"Property, Plant and Equipment": "3.09",
"Other Assets": "-5.10",
"Intangible Assets": "-11.8",
"Assets, Non-Current": "-5.68",
"Liabilities, Current": "-7.05",
"Other Liabilities": "0.853",
"Cost of Goods and Services Sold": "-5.88",
"Expenses": "-8.35",
"Revenues": "26.9",
"Net Income": "17.3",
"Other Expenses": "-10.2",
"Marketing and Selling Expenses": "8.29",
"Other Revenues": "26.9",
"Other Net Income": "-2.69",
"Comprehensive Net Income": "17.5",
"Economic Capital Ratio": "-37.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001588014_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "11",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "67",
"General and Administrative Expense": "47",
"Intangible Assets": "0",
"Liabilities, Current": "163",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "118",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "211",
"Property, Plant and Equipment": "29"
},
"output_variables": {
"Assets": "40",
"Liabilities": "163",
"Expenses": "232",
"Revenues": "211",
"Stockholders Equity": "-124",
"Net Income": "-22",
"Comprehensive Net Income": "-22",
"BaseVar": "323",
"ECR before LimitedLiability": "-108%",
"Economic Capital Ratio": "46%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.45972819020115224,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0001588014.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0001588014.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0001588014.svg"
},
{
"company_id": "0001084332",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0001084332.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0001084332.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001084332.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001084332_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001084332_main_keyfigs.svg",
"name": "Salon Media Group INC",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0001084332.svg",
"report_text": "The relative strengths and weaknesses of Salon Media Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Salon Media Group INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 18% points.The greatest weakness of Salon Media Group INC is the variable Stockholders Equity, reducing the Economic Capital Ratio by 26% points.
The company's Economic Capital Ratio, given in the ranking table, is 41%, being 43% points below the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0001084332_2015_Salon_Media_Group_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "-2.22",
"Assets": "-26.1",
"Liabilities": "8.42",
"Stockholders Equity": "-38.5",
"ECR before LimitedLiability": "-35.6",
"Property, Plant and Equipment": "-5.63",
"Intangible Assets": "-5.12",
"Assets, Current": "-10.8",
"Other Assets": "-7.50",
"Liabilities, Non-Current": "-0.619",
"Liabilities, Current": "12.6",
"Other Expenses": "10.5",
"Expenses": "2.82",
"Revenues": "-5.70",
"Net Income": "-5.66",
"Marketing and Selling Expenses": "-1.72",
"Cost of Goods and Services Sold": "-8.01",
"Other Revenues": "-5.70",
"Other Net Income": "-2.93",
"Comprehensive Net Income": "-5.68",
"Economic Capital Ratio": "-57.3"
},
"2013": {
"Intangible Assets": "-11.0",
"Assets": "-31.4",
"Liabilities": "8.60",
"Stockholders Equity": "-40.5",
"ECR before LimitedLiability": "-42.4",
"Assets, Current": "-14.3",
"Other Assets": "-2.53",
"Property, Plant and Equipment": "-4.75",
"Assets, Non-Current": "-6.20",
"Liabilities, Current": "12.5",
"Liabilities, Non-Current": "-0.729",
"Cost of Goods and Services Sold": "-7.59",
"Expenses": "-2.58",
"Revenues": "-4.83",
"Net Income": "-6.87",
"General and Administrative Expense": "-0.801",
"Marketing and Selling Expenses": "-2.78",
"Other Expenses": "7.31",
"Other Revenues": "-4.83",
"Comprehensive Net Income": "-6.60",
"Economic Capital Ratio": "-59.5"
},
"2014": {
"Assets, Current": "-11.7",
"Assets": "-25.2",
"Liabilities": "-1.47",
"Stockholders Equity": "-26.2",
"ECR before LimitedLiability": "-24.9",
"Property, Plant and Equipment": "-7.64",
"Other Assets": "-5.29",
"Intangible Assets": "-12.6",
"Assets, Non-Current": "-4.83",
"Liabilities, Current": "-3.10",
"Cost of Goods and Services Sold": "-16.7",
"Expenses": "-13.3",
"Revenues": "17.7",
"Net Income": "2.45",
"Other Expenses": "11.9",
"Marketing and Selling Expenses": "-10.5",
"General and Administrative Expense": "2.44",
"Other Revenues": "17.7",
"Other Net Income": "-2.61",
"Comprehensive Net Income": "2.64",
"Economic Capital Ratio": "-42.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001084332_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "1,107",
"Assets, Non-Current": "158",
"Cost of Goods and Services Sold": "3,174",
"General and Administrative Expense": "1,638",
"Intangible Assets": "200",
"Liabilities, Current": "14,223",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "1,517",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,306",
"Other Liabilities": "123",
"Other Net Income": "60",
"Other Revenues": "3,477",
"Property, Plant and Equipment": "92"
},
"output_variables": {
"Assets": "1,557",
"Liabilities": "14,346",
"Expenses": "7,635",
"Revenues": "3,477",
"Stockholders Equity": "-12,789",
"Net Income": "-4,098",
"Comprehensive Net Income": "-4,098",
"BaseVar": "13,538",
"ECR before LimitedLiability": "-166%",
"Economic Capital Ratio": "27%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,134",
"Assets, Non-Current": "107",
"Cost of Goods and Services Sold": "3,308",
"General and Administrative Expense": "1,249",
"Intangible Assets": "0",
"Liabilities, Current": "11,314",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "1,521",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,732",
"Other Liabilities": "12",
"Other Net Income": "233",
"Other Revenues": "3,641",
"Property, Plant and Equipment": "58"
},
"output_variables": {
"Assets": "1,299",
"Liabilities": "11,326",
"Expenses": "7,810",
"Revenues": "3,641",
"Stockholders Equity": "-10,027",
"Net Income": "-3,936",
"Comprehensive Net Income": "-3,936",
"BaseVar": "12,154",
"ECR before LimitedLiability": "-175%",
"Economic Capital Ratio": "24%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "1,883",
"Assets, Non-Current": "96",
"Cost of Goods and Services Sold": "3,447",
"General and Administrative Expense": "1,284",
"Intangible Assets": "0",
"Liabilities, Current": "5,001",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "1,917",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,542",
"Other Liabilities": "2.0",
"Other Net Income": "0",
"Other Revenues": "6,004",
"Property, Plant and Equipment": "54"
},
"output_variables": {
"Assets": "2,033",
"Liabilities": "5,003",
"Expenses": "8,190",
"Revenues": "6,004",
"Stockholders Equity": "-2,970",
"Net Income": "-2,186",
"Comprehensive Net Income": "-2,186",
"BaseVar": "10,615",
"ECR before LimitedLiability": "-122%",
"Economic Capital Ratio": "41%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 0.4103715120382336,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0001084332.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0001084332.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0001084332.svg"
},
{
"company_id": "0001442376",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0001442376.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0001442376.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001442376.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001442376_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001442376_main_keyfigs.svg",
"name": "Total Sports Media Inc",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0001442376.svg",
"report_text": "The relative strengths and weaknesses of Total Sports Media Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Total Sports Media Inc compared to the market average is the variable Expenses, increasing the Economic Capital Ratio by 10% points.The greatest weakness of Total Sports Media Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 29% points.
The company's Economic Capital Ratio, given in the ranking table, is 39%, being 45% points below the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0001442376_2015_Total_Sports_Media_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Intangible Assets": "-12.1",
"Assets": "-31.3",
"Liabilities": "6.28",
"Stockholders Equity": "-35.5",
"ECR before LimitedLiability": "-46.1",
"Assets, Current": "-17.8",
"Property, Plant and Equipment": "1.11",
"Assets, Non-Current": "-7.59",
"Liabilities, Current": "5.78",
"Liabilities, Non-Current": "0.705",
"Cost of Goods and Services Sold": "-10.2",
"Expenses": "-8.75",
"Revenues": "-4.52",
"Net Income": "-17.2",
"General and Administrative Expense": "4.64",
"Marketing and Selling Expenses": "0.894",
"Other Expenses": "-5.08",
"Other Revenues": "-4.52",
"Comprehensive Net Income": "-16.9",
"Other Net Income": "-2.56",
"Economic Capital Ratio": "-63.2"
},
"2014": {
"Assets, Current": "-14.3",
"Assets": "-20.2",
"Liabilities": "-4.33",
"Stockholders Equity": "-28.8",
"ECR before LimitedLiability": "-27.0",
"Property, Plant and Equipment": "2.65",
"Other Assets": "-0.664",
"Intangible Assets": "-8.54",
"Assets, Non-Current": "-3.07",
"Liabilities, Non-Current": "-0.468",
"Liabilities, Current": "-3.59",
"Cost of Goods and Services Sold": "-5.85",
"Expenses": "10.2",
"Revenues": "-2.76",
"Comprehensive Net Income": "0.265",
"Other Expenses": "4.39",
"Marketing and Selling Expenses": "2.98",
"General and Administrative Expense": "8.76",
"Other Revenues": "-2.76",
"Other Net Income": "-7.70",
"Economic Capital Ratio": "-44.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001442376_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "393",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "1,703",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "3,403",
"Liabilities, Non-Current": "767",
"Marketing and Selling Expenses": "338",
"Other Assets": "198",
"Other Compr. Net Income": "0",
"Other Expenses": "2,093",
"Other Liabilities": "0",
"Other Net Income": "-205",
"Other Revenues": "1,730",
"Property, Plant and Equipment": "400"
},
"output_variables": {
"Assets": "991",
"Liabilities": "4,170",
"Expenses": "4,135",
"Revenues": "1,730",
"Stockholders Equity": "-3,179",
"Net Income": "-2,610",
"Comprehensive Net Income": "-2,610",
"BaseVar": "5,616",
"ECR before LimitedLiability": "-189%",
"Economic Capital Ratio": "20%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "368",
"Assets, Non-Current": "46",
"Cost of Goods and Services Sold": "1,260",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "3,791",
"Liabilities, Non-Current": "722",
"Marketing and Selling Expenses": "144",
"Other Assets": "171",
"Other Compr. Net Income": "0",
"Other Expenses": "983",
"Other Liabilities": "0",
"Other Net Income": "-503",
"Other Revenues": "1,730",
"Property, Plant and Equipment": "499"
},
"output_variables": {
"Assets": "1,084",
"Liabilities": "4,513",
"Expenses": "2,388",
"Revenues": "1,730",
"Stockholders Equity": "-3,429",
"Net Income": "-1,161",
"Comprehensive Net Income": "-1,161",
"BaseVar": "5,109",
"ECR before LimitedLiability": "-128%",
"Economic Capital Ratio": "39%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 0.3885582555898545,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0001442376.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0001442376.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0001442376.svg"
},
{
"company_id": "0001428397",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0001428397.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0001428397.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001428397.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001428397_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001428397_main_keyfigs.svg",
"name": "Adaptive Medias Inc",
"rank": 25,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0001428397.svg",
"report_text": "The relative strengths and weaknesses of Adaptive Medias Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Adaptive Medias Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Adaptive Medias Inc is the variable Net Income, reducing the Economic Capital Ratio by 41% points.
The company's Economic Capital Ratio, given in the ranking table, is 28%, being 55% points below the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0001428397_2015_Adaptive_Medias_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets, Non-Current": "0",
"Assets": "-2.57",
"ECR before LimitedLiability": "-62.3",
"Property, Plant and Equipment": "0",
"Intangible Assets": "0",
"Assets, Current": "0",
"Other Assets": "0",
"Liabilities, Non-Current": "0",
"Liabilities": "0",
"Stockholders Equity": "0",
"Liabilities, Current": "0",
"Other Liabilities": "0",
"Other Expenses": "-13.1",
"Expenses": "-3.27",
"Net Income": "-36.8",
"Cost of Goods and Services Sold": "0",
"Other Revenues": "-0.0177",
"Revenues": "-0.0177",
"Other Net Income": "0",
"Comprehensive Net Income": "-36.8",
"Economic Capital Ratio": "-84.1"
},
"2013": {
"Intangible Assets": "-11.5",
"Assets": "-9.80",
"Liabilities": "-3.05",
"Stockholders Equity": "1.06",
"ECR before LimitedLiability": "-59.3",
"Assets, Current": "-15.7",
"Other Assets": "7.00",
"Property, Plant and Equipment": "-4.76",
"Assets, Non-Current": "-6.67",
"Liabilities, Current": "-0.826",
"Liabilities, Non-Current": "-1.71",
"Cost of Goods and Services Sold": "1.65",
"Expenses": "-43.7",
"Revenues": "-14.2",
"Net Income": "-60.5",
"General and Administrative Expense": "-7.22",
"Marketing and Selling Expenses": "2.31",
"Other Expenses": "-41.3",
"Other Revenues": "-14.2",
"Comprehensive Net Income": "-60.4",
"Economic Capital Ratio": "-76.4"
},
"2014": {
"Assets, Current": "-12.1",
"Assets": "-1.80",
"Liabilities": "-0.958",
"Stockholders Equity": "7.56",
"ECR before LimitedLiability": "-37.4",
"Property, Plant and Equipment": "-8.23",
"Other Assets": "28.0",
"Intangible Assets": "-13.2",
"Assets, Non-Current": "-5.81",
"Liabilities, Current": "-0.432",
"Cost of Goods and Services Sold": "-1.62",
"Expenses": "-34.1",
"Revenues": "-14.6",
"Net Income": "-40.6",
"Other Expenses": "-35.6",
"Marketing and Selling Expenses": "6.11",
"General and Administrative Expense": "-2.72",
"Other Revenues": "-14.6",
"Other Net Income": "-2.33",
"Comprehensive Net Income": "-40.1",
"Economic Capital Ratio": "-55.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001428397_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "550",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "334",
"Intangible Assets": "0",
"Liabilities, Current": "1,352",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "15",
"Other Compr. Net Income": "0",
"Other Expenses": "5,167",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "565",
"Liabilities": "1,352",
"Expenses": "5,501",
"Revenues": "0",
"Stockholders Equity": "-787",
"Net Income": "-5,501",
"Comprehensive Net Income": "-5,501",
"BaseVar": "3,709",
"ECR before LimitedLiability": "-632%",
"Economic Capital Ratio": "0.000081%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "759",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "744",
"General and Administrative Expense": "1,956",
"Intangible Assets": "0",
"Liabilities, Current": "2,011",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "2,886",
"Other Compr. Net Income": "0",
"Other Expenses": "6,793",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,030",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "3,645",
"Liabilities": "2,011",
"Expenses": "9,493",
"Revenues": "1,030",
"Stockholders Equity": "1,634",
"Net Income": "-8,463",
"Comprehensive Net Income": "-8,463",
"BaseVar": "8,090",
"ECR before LimitedLiability": "-258%",
"Economic Capital Ratio": "7.0%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "4,072",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "3,940",
"General and Administrative Expense": "4,044",
"Intangible Assets": "0",
"Liabilities, Current": "4,650",
"Liabilities, Non-Current": "37",
"Marketing and Selling Expenses": "0",
"Other Assets": "8,125",
"Other Compr. Net Income": "0",
"Other Expenses": "15,897",
"Other Liabilities": "0",
"Other Net Income": "-43",
"Other Revenues": "5,075",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "12,198",
"Liabilities": "4,687",
"Expenses": "23,882",
"Revenues": "5,075",
"Stockholders Equity": "7,511",
"Net Income": "-18,850",
"Comprehensive Net Income": "-18,850",
"BaseVar": "22,942",
"ECR before LimitedLiability": "-160%",
"Economic Capital Ratio": "28%"
}
}
},
"top_rated": false,
"trend": -1.0,
"value": 0.2844419575620237,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0001428397.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0001428397.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0001428397.svg"
},
{
"company_id": "0001615780",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0001615780.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0001615780.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001615780.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001615780_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001615780_main_keyfigs.svg",
"name": "Teardroppers Inc",
"rank": 26,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0001615780.svg",
"report_text": "The relative strengths and weaknesses of Teardroppers Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Teardroppers Inc compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 4.1% points.The greatest weakness of Teardroppers Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 28% points.
The company's Economic Capital Ratio, given in the ranking table, is 4.1%, being 80% points below the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0001615780_2015_Teardroppers_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Assets, Current": "-9.70",
"Assets": "-23.3",
"Liabilities": "4.05",
"Stockholders Equity": "-27.5",
"ECR before LimitedLiability": "-61.8",
"Property, Plant and Equipment": "-0.713",
"Other Assets": "-1.46",
"Intangible Assets": "-4.52",
"Assets, Non-Current": "-1.67",
"Liabilities, Current": "4.08",
"Other Liabilities": "-0.546",
"Cost of Goods and Services Sold": "1.82",
"Expenses": "-6.85",
"Revenues": "-9.94",
"Net Income": "-26.1",
"Other Expenses": "-18.8",
"Marketing and Selling Expenses": "1.02",
"General and Administrative Expense": "0.711",
"Other Revenues": "-9.94",
"Comprehensive Net Income": "-26.0",
"Economic Capital Ratio": "-79.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001615780_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "27",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "37",
"Intangible Assets": "0",
"Liabilities, Current": "376",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "332",
"Other Liabilities": "0",
"Other Net Income": "-0.74",
"Other Revenues": "0",
"Property, Plant and Equipment": "18"
},
"output_variables": {
"Assets": "45",
"Liabilities": "376",
"Expenses": "369",
"Revenues": "0",
"Stockholders Equity": "-330",
"Net Income": "-370",
"Comprehensive Net Income": "-370",
"BaseVar": "396",
"ECR before LimitedLiability": "-287%",
"Economic Capital Ratio": "4.1%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.04080234272379183,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0001615780.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0001615780.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0001615780.svg"
},
{
"company_id": "0001088638",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0001088638.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0001088638.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001088638.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001088638_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001088638_main_keyfigs.svg",
"name": "Mastermind INC",
"rank": 27,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0001088638.svg",
"report_text": "The relative strengths and weaknesses of Mastermind INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mastermind INC compared to the market average is the variable Liabilities, Current, increasing the Economic Capital Ratio by 2.9% points.The greatest weakness of Mastermind INC is the variable Net Income, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 3.7%, being 80% points below the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0001088638_2015_Mastermind_INC.pdf",
"shrinked_graph_json": {
"2014": {
"Assets, Current": "1.80",
"Assets": "-11.9",
"Liabilities": "2.09",
"Stockholders Equity": "-7.74",
"ECR before LimitedLiability": "-62.2",
"Property, Plant and Equipment": "-2.97",
"Other Assets": "-1.72",
"Intangible Assets": "-5.47",
"Assets, Non-Current": "-1.97",
"Liabilities, Current": "2.89",
"Other Liabilities": "-0.643",
"Cost of Goods and Services Sold": "1.95",
"Expenses": "-19.3",
"Revenues": "-12.8",
"Net Income": "-49.7",
"Other Expenses": "0.653",
"Marketing and Selling Expenses": "1.13",
"General and Administrative Expense": "-39.3",
"Other Revenues": "-12.8",
"Comprehensive Net Income": "-49.6",
"Economic Capital Ratio": "-80.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001088638_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "31",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "82",
"Intangible Assets": "0",
"Liabilities, Current": "48",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "20",
"Other Liabilities": "0",
"Other Net Income": "0.025",
"Other Revenues": "0",
"Property, Plant and Equipment": "0"
},
"output_variables": {
"Assets": "31",
"Liabilities": "48",
"Expenses": "102",
"Revenues": "0",
"Stockholders Equity": "-18",
"Net Income": "-102",
"Comprehensive Net Income": "-102",
"BaseVar": "91",
"ECR before LimitedLiability": "-292%",
"Economic Capital Ratio": "3.7%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.03728859398753639,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0001088638.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0001088638.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0001088638.svg"
},
{
"company_id": "0001084267",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0001084267.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0001084267.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001084267.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001084267_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001084267_main_keyfigs.svg",
"name": "Mobiquity Technologies Inc",
"rank": 28,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0001084267.svg",
"report_text": "The relative strengths and weaknesses of Mobiquity Technologies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mobiquity Technologies Inc compared to the market average is the variable Other Liabilities, increasing the Economic Capital Ratio by 1.3% points.The greatest weakness of Mobiquity Technologies Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 1.5%, being 82% points below the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0001084267_2015_Mobiquity_Technologies_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Intangible Assets": "-20.2",
"Assets": "-26.5",
"Liabilities": "-6.12",
"Stockholders Equity": "5.63",
"ECR before LimitedLiability": "-51.9",
"Assets, Current": "3.78",
"Other Assets": "1.07",
"Property, Plant and Equipment": "-0.474",
"Assets, Non-Current": "-11.9",
"Liabilities, Current": "-4.11",
"Other Liabilities": "-0.888",
"Liabilities, Non-Current": "-2.28",
"Cost of Goods and Services Sold": "-14.6",
"Expenses": "-52.8",
"Net Income": "-53.8",
"Other Net Income": "-3.04",
"General and Administrative Expense": "6.10",
"Marketing and Selling Expenses": "5.40",
"Other Expenses": "-53.6",
"Comprehensive Net Income": "-53.7",
"Economic Capital Ratio": "-69.0"
},
"2014": {
"Assets, Current": "-3.15",
"Assets": "-24.8",
"Liabilities, Non-Current": "-0.495",
"Stockholders Equity": "-4.73",
"ECR before LimitedLiability": "-64.4",
"Property, Plant and Equipment": "-1.68",
"Other Assets": "-1.17",
"Intangible Assets": "-5.77",
"Assets, Non-Current": "-1.63",
"Expenses": "-24.7",
"Revenues": "-1.89",
"Net Income": "-45.9",
"Other Expenses": "-47.7",
"Marketing and Selling Expenses": "0.697",
"General and Administrative Expense": "1.05",
"Other Revenues": "-1.89",
"Liabilities, Current": "-2.10",
"Other Liabilities": "1.28",
"Other Net Income": "-1.13",
"Comprehensive Net Income": "-45.7",
"Economic Capital Ratio": "-82.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001084267_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "2,426",
"Assets, Non-Current": "34",
"Cost of Goods and Services Sold": "2,353",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "985",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "302",
"Other Compr. Net Income": "0",
"Other Expenses": "6,665",
"Other Liabilities": "0",
"Other Net Income": "-227",
"Other Revenues": "3,158",
"Property, Plant and Equipment": "467"
},
"output_variables": {
"Assets": "3,229",
"Liabilities": "985",
"Expenses": "9,018",
"Revenues": "3,158",
"Stockholders Equity": "2,243",
"Net Income": "-6,087",
"Comprehensive Net Income": "-6,087",
"BaseVar": "8,308",
"ECR before LimitedLiability": "-213%",
"Economic Capital Ratio": "14%"
}
},
"2014": {
"input_variables": {
"Assets, Current": "2,443",
"Assets, Non-Current": "34",
"Cost of Goods and Services Sold": "2,104",
"General and Administrative Expense": "0",
"Intangible Assets": "0",
"Liabilities, Current": "1,301",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "94",
"Other Compr. Net Income": "-3.5",
"Other Expenses": "11,087",
"Other Liabilities": "2,574",
"Other Net Income": "-573",
"Other Revenues": "3,258",
"Property, Plant and Equipment": "262"
},
"output_variables": {
"Assets": "2,834",
"Liabilities": "3,875",
"Expenses": "13,191",
"Revenues": "3,258",
"Stockholders Equity": "-1,041",
"Net Income": "-10,506",
"Comprehensive Net Income": "-10,510",
"BaseVar": "11,867",
"ECR before LimitedLiability": "-335%",
"Economic Capital Ratio": "1.5%"
}
}
},
"top_rated": false,
"trend": -5.0,
"value": 0.014672997059081804,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0001084267.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0001084267.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0001084267.svg"
},
{
"company_id": "0001539850",
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution_0001539850.svg",
"graph_url": "https://www.realrate-archive.com/us_advertising/2014/graphs/IME_0001539850.svg",
"logo_url": "https://www.realrate-archive.com/us_advertising/logos/0001539850.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_advertising/logos/0001539850_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001539850_main_keyfigs.svg",
"name": "Starco Brands Inc",
"rank": 29,
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_0001539850.svg",
"report_text": "The relative strengths and weaknesses of Starco Brands Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Starco Brands Inc compared to the market average is the variable Cost of Goods and Services Sold, increasing the Economic Capital Ratio by 0.31% points.The greatest weakness of Starco Brands Inc is the variable Net Income, reducing the Economic Capital Ratio by 60% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.42%, being 83% points below the market average of 84%.",
"report_url": "https://www.realrate-archive.com/us_advertising/2014/report/0001539850_2015_Starco_Brands_Inc.pdf",
"shrinked_graph_json": {
"2014": {
"Assets, Current": "-0.838",
"Assets": "-6.13",
"Liabilities": "-0.274",
"Stockholders Equity": "-0.509",
"ECR before LimitedLiability": "-65.5",
"Other Assets": "0.149",
"Intangible Assets": "-2.27",
"Assets, Non-Current": "-0.612",
"Liabilities, Non-Current": "-0.191",
"Other Liabilities": "-0.240",
"Cost of Goods and Services Sold": "0.311",
"Expenses": "-4.67",
"Revenues": "-4.41",
"Net Income": "-59.9",
"Other Expenses": "-0.450",
"Marketing and Selling Expenses": "0.201",
"General and Administrative Expense": "-10.2",
"Other Revenues": "-4.41",
"Other Net Income": "-4.51",
"Comprehensive Net Income": "-59.8",
"Economic Capital Ratio": "-83.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_advertising/2014/plot_over_time/0001539850_strength_weakness.svg",
"table_records": {
"2014": {
"input_variables": {
"Assets, Current": "296",
"Assets, Non-Current": "0",
"Cost of Goods and Services Sold": "0",
"General and Administrative Expense": "858",
"Intangible Assets": "0",
"Liabilities, Current": "401",
"Liabilities, Non-Current": "0",
"Marketing and Selling Expenses": "0",
"Other Assets": "81",
"Other Compr. Net Income": "0",
"Other Expenses": "479",
"Other Liabilities": "0",
"Other Net Income": "-437",
"Other Revenues": "49",
"Property, Plant and Equipment": "91"
},
"output_variables": {
"Assets": "468",
"Liabilities": "401",
"Expenses": "1,337",
"Revenues": "49",
"Stockholders Equity": "67",
"Net Income": "-1,724",
"Comprehensive Net Income": "-1,724",
"BaseVar": "1,346",
"ECR before LimitedLiability": "-386%",
"Economic Capital Ratio": "0.42%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.004241589916909622,
"company_index": "https://www.realrate-archive.com/us_advertising/2014/industry_indexes/0001539850.svg",
"analysing_equity": "https://www.realrate-archive.com/us_advertising/2014/analytics/equity/0001539850.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_advertising/2014/analytics/profit_loss/0001539850.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_advertising/2014/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"32.9 B"
],
[
"Assets",
"48.7 B"
],
[
"Expenses",
"32.8 B"
],
[
"Stockholders Equity",
"21.1 B"
]
],
"industry_id": "us_advertising",
"industry_label": "Advertising",
"num_companies": 29,
"num_top_companies": 7,
"ecr_records": {
"2010": {
"0001080034": {
"rank": 1,
"ecr": "157"
},
"0000029989": {
"rank": 2,
"ecr": "109"
},
"0000051644": {
"rank": 3,
"ecr": "88"
}
},
"2011": {
"0001334978": {
"rank": 1,
"ecr": "159"
},
"0001091325": {
"rank": 2,
"ecr": "157"
},
"0001083243": {
"rank": 3,
"ecr": "155"
},
"0001078099": {
"rank": 4,
"ecr": "137"
},
"0001080034": {
"rank": 5,
"ecr": "137"
},
"0001133311": {
"rank": 6,
"ecr": "121"
},
"0000029989": {
"rank": 7,
"ecr": "108"
},
"0001297336": {
"rank": 8,
"ecr": "103"
},
"0000051644": {
"rank": 9,
"ecr": "89"
},
"0000876883": {
"rank": 10,
"ecr": "68"
},
"0001377630": {
"rank": 11,
"ecr": "67"
},
"0001100202": {
"rank": 12,
"ecr": "62"
},
"0000829323": {
"rank": 13,
"ecr": "54"
},
"0001534298": {
"rank": 14,
"ecr": "44"
},
"0001392121": {
"rank": 15,
"ecr": "38"
},
"0000934796": {
"rank": 16,
"ecr": "29"
},
"0001495231": {
"rank": 17,
"ecr": "12"
},
"0001419995": {
"rank": 18,
"ecr": "1.9"
},
"0001455206": {
"rank": 19,
"ecr": "0.021"
}
},
"2012": {
"0001334978": {
"rank": 1,
"ecr": "155"
},
"0000875355": {
"rank": 2,
"ecr": "144"
},
"0001083243": {
"rank": 3,
"ecr": "141"
},
"0001372375": {
"rank": 4,
"ecr": "140"
},
"0001080034": {
"rank": 5,
"ecr": "140"
},
"0001091325": {
"rank": 6,
"ecr": "136"
},
"0001133311": {
"rank": 7,
"ecr": "136"
},
"0001298978": {
"rank": 8,
"ecr": "122"
},
"0000029989": {
"rank": 9,
"ecr": "112"
},
"0000886475": {
"rank": 10,
"ecr": "108"
},
"0001297336": {
"rank": 11,
"ecr": "104"
},
"0000883293": {
"rank": 12,
"ecr": "99"
},
"0000051644": {
"rank": 13,
"ecr": "86"
},
"0001499618": {
"rank": 14,
"ecr": "67"
},
"0001377630": {
"rank": 15,
"ecr": "67"
},
"0001527190": {
"rank": 16,
"ecr": "66"
},
"0001491778": {
"rank": 17,
"ecr": "62"
},
"0001534298": {
"rank": 18,
"ecr": "51"
},
"0000934796": {
"rank": 19,
"ecr": "46"
},
"0001084332": {
"rank": 20,
"ecr": "27"
},
"0001495231": {
"rank": 21,
"ecr": "6.5"
},
"0001419995": {
"rank": 22,
"ecr": "3.8"
},
"0001538217": {
"rank": 23,
"ecr": "0.098"
},
"0001428397": {
"rank": 24,
"ecr": "0.000081"
}
},
"2013": {
"0001475274": {
"rank": 1,
"ecr": "158"
},
"0001334978": {
"rank": 2,
"ecr": "156"
},
"0000875355": {
"rank": 3,
"ecr": "154"
},
"0001372375": {
"rank": 4,
"ecr": "141"
},
"0001078099": {
"rank": 5,
"ecr": "139"
},
"0001080034": {
"rank": 6,
"ecr": "136"
},
"0001415624": {
"rank": 7,
"ecr": "136"
},
"0001375796": {
"rank": 8,
"ecr": "130"
},
"0000029989": {
"rank": 9,
"ecr": "109"
},
"0001091325": {
"rank": 10,
"ecr": "107"
},
"0001297336": {
"rank": 11,
"ecr": "100"
},
"0001133311": {
"rank": 12,
"ecr": "95"
},
"0001538217": {
"rank": 13,
"ecr": "86"
},
"0000051644": {
"rank": 14,
"ecr": "84"
},
"0001527190": {
"rank": 15,
"ecr": "68"
},
"0001377630": {
"rank": 16,
"ecr": "68"
},
"0001491778": {
"rank": 17,
"ecr": "65"
},
"0001495231": {
"rank": 18,
"ecr": "42"
},
"0001084332": {
"rank": 19,
"ecr": "24"
},
"0000934796": {
"rank": 20,
"ecr": "22"
},
"0001442376": {
"rank": 21,
"ecr": "20"
},
"0001393631": {
"rank": 22,
"ecr": "17"
},
"0001084267": {
"rank": 23,
"ecr": "14"
},
"0001428397": {
"rank": 24,
"ecr": "7.0"
},
"0001419995": {
"rank": 25,
"ecr": "5.4"
}
},
"2014": {
"0001475274": {
"rank": 1,
"ecr": "155"
},
"0001334978": {
"rank": 2,
"ecr": "155"
},
"0001078099": {
"rank": 3,
"ecr": "154"
},
"0000875355": {
"rank": 4,
"ecr": "146"
},
"0001115128": {
"rank": 5,
"ecr": "141"
},
"0001133311": {
"rank": 6,
"ecr": "137"
},
"0001495231": {
"rank": 7,
"ecr": "133"
},
"0001375796": {
"rank": 8,
"ecr": "128"
},
"0001415624": {
"rank": 9,
"ecr": "126"
},
"0001556739": {
"rank": 10,
"ecr": "111"
},
"0000029989": {
"rank": 11,
"ecr": "108"
},
"0001460329": {
"rank": 12,
"ecr": "95"
},
"0001091325": {
"rank": 13,
"ecr": "94"
},
"0001490281": {
"rank": 14,
"ecr": "93"
},
"0000051644": {
"rank": 15,
"ecr": "85"
},
"0001372375": {
"rank": 16,
"ecr": "83"
},
"0001538217": {
"rank": 17,
"ecr": "68"
},
"0001297336": {
"rank": 18,
"ecr": "68"
},
"0000876883": {
"rank": 19,
"ecr": "68"
},
"0001491778": {
"rank": 20,
"ecr": "68"
},
"0001509477": {
"rank": 21,
"ecr": "48"
},
"0001588014": {
"rank": 22,
"ecr": "46"
},
"0001084332": {
"rank": 23,
"ecr": "41"
},
"0001442376": {
"rank": 24,
"ecr": "39"
},
"0001428397": {
"rank": 25,
"ecr": "28"
},
"0001615780": {
"rank": 26,
"ecr": "4.1"
},
"0001088638": {
"rank": 27,
"ecr": "3.7"
},
"0001084267": {
"rank": 28,
"ecr": "1.5"
},
"0001539850": {
"rank": 29,
"ecr": "0.42"
}
}
},
"rating_box": [
[
"Top rated",
"7 of 29"
],
[
"Best, worst rating",
"155 %, 0.424 %"
],
[
"New companies",
"10"
]
],
"regression_plot": "https://www.realrate-archive.com/us_advertising/2014/backtesting_correlation/regression_2014.svg",
"scentences": [
"IZEA Worldwide Inc climbed 11 positions from 18 to 7 due to its excellent Comprehensive Net Income.",
"Millennial Media Inc lost 12 positions from 4 to 16 due to its bad Cost of Goods and Services Sold.",
"Quotient Technology Inc entered the 2015 ranking at rank 5, making it the best newcomer."
],
"url_segment": "2015-us-advertising",
"year": 2015,
"feature_importance": "https://www.realrate-archive.com/us_advertising/2014/feature_importance/feature_importance.svg",
"obs_ecr": {
"0000029989": {
"2011": {
"obs_EconomicCapitalRatio": 0.4735317889970766
},
"2012": {
"obs_EconomicCapitalRatio": 0.5058599617711714
},
"2013": {
"obs_EconomicCapitalRatio": 0.7228665039658934
},
"2014": {
"obs_EconomicCapitalRatio": 0.7841916021608033
},
"2015": {
"obs_EconomicCapitalRatio": 0.713446713656464
},
"2016": {
"obs_EconomicCapitalRatio": 0.7900262295889214
},
"2017": {
"obs_EconomicCapitalRatio": 0.6305886004569923
},
"2018": {
"obs_EconomicCapitalRatio": 0.6251021985964343
},
"2019": {
"obs_EconomicCapitalRatio": 0.6549511448600216
},
"2020": {
"obs_EconomicCapitalRatio": 0.5112067088253173
},
"2021": {
"obs_EconomicCapitalRatio": 0.5964395195512847
},
"2022": {
"obs_EconomicCapitalRatio": 0.6922626119812202
},
"2023": {
"obs_EconomicCapitalRatio": 0.7139649209943735
},
"2024": {
"obs_EconomicCapitalRatio": 0.7044215198440636
},
"2025": {
"obs_EconomicCapitalRatio": 0.3657511465555869
}
},
"0000829323": {
"2011": {
"obs_EconomicCapitalRatio": 0.7006860175087442
},
"2015": {
"obs_EconomicCapitalRatio": 2.8619166339358473
},
"2017": {
"obs_EconomicCapitalRatio": 0.7438666394890788
},
"2018": {
"obs_EconomicCapitalRatio": 1.4992425086192465
},
"2019": {
"obs_EconomicCapitalRatio": 0.5619820878303765
},
"2020": {
"obs_EconomicCapitalRatio": 1.9058298357960513
},
"2021": {
"obs_EconomicCapitalRatio": 2.2593497203909108
},
"2022": {
"obs_EconomicCapitalRatio": 1.168122992038924
},
"2023": {
"obs_EconomicCapitalRatio": 2.022086177348112
},
"2024": {
"obs_EconomicCapitalRatio": 2.2902885681461473
},
"2025": {
"obs_EconomicCapitalRatio": 1.9308508271563816
}
},
"0001133311": {
"2011": {
"obs_EconomicCapitalRatio": 8.425098648094787
},
"2012": {
"obs_EconomicCapitalRatio": 4.258975583261963
},
"2013": {
"obs_EconomicCapitalRatio": 3.534579948587161
},
"2014": {
"obs_EconomicCapitalRatio": 3.02416379631359
},
"2015": {
"obs_EconomicCapitalRatio": 2.2661409327399307
},
"2016": {
"obs_EconomicCapitalRatio": 3.4582872281016117
},
"2017": {
"obs_EconomicCapitalRatio": 2.1523973825815452
},
"2018": {
"obs_EconomicCapitalRatio": 2.865874699348272
},
"2019": {
"obs_EconomicCapitalRatio": 2.8711021646240282
},
"2020": {
"obs_EconomicCapitalRatio": 1.063169071793549
},
"2021": {
"obs_EconomicCapitalRatio": 1.2321060699686386
},
"2022": {
"obs_EconomicCapitalRatio": 0.8582342135050415
},
"2023": {
"obs_EconomicCapitalRatio": 2.6426529962973615
},
"2024": {
"obs_EconomicCapitalRatio": 4.484038101270375
},
"2025": {
"obs_EconomicCapitalRatio": 1.6727278765901148
}
},
"0001334978": {
"2011": {
"obs_EconomicCapitalRatio": 0.033789861483297025
},
"2012": {
"obs_EconomicCapitalRatio": 0.03452009737577832
},
"2013": {
"obs_EconomicCapitalRatio": 0.05675097651078447
},
"2014": {
"obs_EconomicCapitalRatio": 0.0660341427838789
},
"2015": {
"obs_EconomicCapitalRatio": 0.03659342334381081
},
"2020": {
"obs_EconomicCapitalRatio": 0.10788460221069192
},
"2021": {
"obs_EconomicCapitalRatio": 0.2269449687453997
},
"2022": {
"obs_EconomicCapitalRatio": 0.0729949146754905
},
"2023": {
"obs_EconomicCapitalRatio": 0.13671121681970916
},
"2024": {
"obs_EconomicCapitalRatio": 0.10188896170339812
},
"2025": {
"obs_EconomicCapitalRatio": 0.1939343605868816
}
},
"0001377630": {
"2011": {
"obs_EconomicCapitalRatio": 0.28346808324350675
},
"2012": {
"obs_EconomicCapitalRatio": 0.35724570089712654
},
"2013": {
"obs_EconomicCapitalRatio": 0.49006531941014203
},
"2015": {
"obs_EconomicCapitalRatio": 0.43990316354460873
},
"2016": {
"obs_EconomicCapitalRatio": 0.45844987310987734
},
"2017": {
"obs_EconomicCapitalRatio": 0.3053096763455263
},
"2018": {
"obs_EconomicCapitalRatio": 0.30482893790417787
},
"2019": {
"obs_EconomicCapitalRatio": 0.38034158803282836
},
"2020": {
"obs_EconomicCapitalRatio": 0.25260717810925976
},
"2021": {
"obs_EconomicCapitalRatio": 0.20146442385600455
},
"2022": {
"obs_EconomicCapitalRatio": 0.021273975662898292
},
"2023": {
"obs_EconomicCapitalRatio": 1.0902969463993497
}
},
"0001495231": {
"2012": {
"obs_EconomicCapitalRatio": 0.45916059481885674
},
"2013": {
"obs_EconomicCapitalRatio": 1.871965121655827
},
"2014": {
"obs_EconomicCapitalRatio": 1.6613931493940906
},
"2015": {
"obs_EconomicCapitalRatio": 2.515834745903345
},
"2016": {
"obs_EconomicCapitalRatio": 1.944459473146121
},
"2017": {
"obs_EconomicCapitalRatio": 2.0573174462479025
},
"2018": {
"obs_EconomicCapitalRatio": 0.631509246017759
},
"2019": {
"obs_EconomicCapitalRatio": 0.4732379415956199
},
"2020": {
"obs_EconomicCapitalRatio": 2.779062029741875
},
"2021": {
"obs_EconomicCapitalRatio": 1.5795437414690259
},
"2022": {
"obs_EconomicCapitalRatio": 0.7953730570593488
},
"2023": {
"obs_EconomicCapitalRatio": 0.7021801374216111
},
"2024": {
"obs_EconomicCapitalRatio": 1.114536734574909
}
},
"0000876883": {
"2011": {
"obs_EconomicCapitalRatio": 0.32763462702594404
},
"2014": {
"obs_EconomicCapitalRatio": 0.614675922877357
},
"2015": {
"obs_EconomicCapitalRatio": 0.5943777743420792
},
"2016": {
"obs_EconomicCapitalRatio": 0.1912578784240627
},
"2017": {
"obs_EconomicCapitalRatio": 0.3410727397256505
},
"2018": {
"obs_EconomicCapitalRatio": 0.09237630861953254
},
"2019": {
"obs_EconomicCapitalRatio": 0.19351546191754918
},
"2020": {
"obs_EconomicCapitalRatio": 0.1099335971699668
},
"2021": {
"obs_EconomicCapitalRatio": 0.2733610956132568
},
"2022": {
"obs_EconomicCapitalRatio": 0.23606302704032925
},
"2023": {
"obs_EconomicCapitalRatio": 0.22927263464196446
},
"2024": {
"obs_EconomicCapitalRatio": 0.2135437120482519
},
"2025": {
"obs_EconomicCapitalRatio": 0.3305272819972419
}
},
"0000875355": {
"2012": {
"obs_EconomicCapitalRatio": 0.9214703859562153
},
"2013": {
"obs_EconomicCapitalRatio": 1.3685426286380997
},
"2014": {
"obs_EconomicCapitalRatio": 1.8089144903050494
},
"2015": {
"obs_EconomicCapitalRatio": 1.2546939534618735
},
"2016": {
"obs_EconomicCapitalRatio": 0.9853404699841862
},
"2017": {
"obs_EconomicCapitalRatio": 1.0156515063132492
},
"2018": {
"obs_EconomicCapitalRatio": 1.1406605907951881
},
"2019": {
"obs_EconomicCapitalRatio": 0.8280521393737306
},
"2020": {
"obs_EconomicCapitalRatio": 1.0492953341329676
},
"2021": {
"obs_EconomicCapitalRatio": 2.9089365607967577
},
"2022": {
"obs_EconomicCapitalRatio": 1.0665082389850258
},
"2023": {
"obs_EconomicCapitalRatio": 0.905501351345264
}
},
"0001084267": {
"2013": {
"obs_EconomicCapitalRatio": 3992.447486857618
},
"2014": {
"obs_EconomicCapitalRatio": 2685.6263571971213
},
"2015": {
"obs_EconomicCapitalRatio": 939.5854119275365
},
"2016": {
"obs_EconomicCapitalRatio": 223.74440338771524
},
"2018": {
"obs_EconomicCapitalRatio": 2350.1931622514103
},
"2019": {
"obs_EconomicCapitalRatio": 2263.5371541530544
},
"2020": {
"obs_EconomicCapitalRatio": 2.324253845938154
},
"2021": {
"obs_EconomicCapitalRatio": 1.253203453492256
},
"2022": {
"obs_EconomicCapitalRatio": 1.842590339378654
},
"2023": {
"obs_EconomicCapitalRatio": 0.2300428682675835
},
"2024": {
"obs_EconomicCapitalRatio": 12.045830070719072
},
"2025": {
"obs_EconomicCapitalRatio": 5.3172717504060145
}
},
"0001460329": {
"2015": {
"obs_EconomicCapitalRatio": 0.618682503034912
},
"2016": {
"obs_EconomicCapitalRatio": 0.9208295666313527
},
"2017": {
"obs_EconomicCapitalRatio": 1.1886685337600724
},
"2018": {
"obs_EconomicCapitalRatio": 1.3780997379208442
},
"2019": {
"obs_EconomicCapitalRatio": 0.9073762925060573
},
"2020": {
"obs_EconomicCapitalRatio": 1.9218775362433815
},
"2021": {
"obs_EconomicCapitalRatio": 0.8116907845671053
},
"2022": {
"obs_EconomicCapitalRatio": 0.6081799763107425
},
"2023": {
"obs_EconomicCapitalRatio": 0.5976099113731481
},
"2024": {
"obs_EconomicCapitalRatio": 0.556392036642091
},
"2025": {
"obs_EconomicCapitalRatio": 0.9083213876373016
}
},
"0001556739": {
"2020": {
"obs_EconomicCapitalRatio": 0.3234602908385231
},
"2021": {
"obs_EconomicCapitalRatio": 1.2013052453786484
},
"2022": {
"obs_EconomicCapitalRatio": 0.6407693301455711
},
"2023": {
"obs_EconomicCapitalRatio": 1.0164133839471317
},
"2024": {
"obs_EconomicCapitalRatio": 1.0094923729211753
},
"2025": {
"obs_EconomicCapitalRatio": 0.45756234004551455
}
},
"0001588014": {
"2020": {
"obs_EconomicCapitalRatio": 7.414449292458882
},
"2021": {
"obs_EconomicCapitalRatio": 5.57894289302083
},
"2022": {
"obs_EconomicCapitalRatio": 2.4151927142771084
},
"2023": {
"obs_EconomicCapitalRatio": 1.4839454466153812
},
"2024": {
"obs_EconomicCapitalRatio": 1.062779909903176
},
"2025": {
"obs_EconomicCapitalRatio": 0.7839586891167976
}
},
"0001490281": {
"2014": {
"obs_EconomicCapitalRatio": 2.896805280094716
},
"2016": {
"obs_EconomicCapitalRatio": 1.2465764761673652
},
"2017": {
"obs_EconomicCapitalRatio": 1.8858371831202105
},
"2018": {
"obs_EconomicCapitalRatio": 1.2018810918471965
},
"2019": {
"obs_EconomicCapitalRatio": 0.9532693938638634
},
"2020": {
"obs_EconomicCapitalRatio": 0.8133383111192788
},
"2021": {
"obs_EconomicCapitalRatio": 0.6821955100631204
},
"2022": {
"obs_EconomicCapitalRatio": 0.2788302441488462
},
"2023": {
"obs_EconomicCapitalRatio": 0.6609266550452625
},
"2024": {
"obs_EconomicCapitalRatio": 0.7860697282190243
},
"2025": {
"obs_EconomicCapitalRatio": 1.0371363667009208
}
},
"0001539850": {
"2014": {
"obs_EconomicCapitalRatio": 79.67030051287716
},
"2015": {
"obs_EconomicCapitalRatio": 5.840329516769449
},
"2017": {
"obs_EconomicCapitalRatio": 11.378381508532781
},
"2018": {
"obs_EconomicCapitalRatio": 1176.5910803449362
},
"2019": {
"obs_EconomicCapitalRatio": 308.605802589071
},
"2020": {
"obs_EconomicCapitalRatio": 328.34747865306707
},
"2021": {
"obs_EconomicCapitalRatio": 23.348175228146147
},
"2022": {
"obs_EconomicCapitalRatio": 1.6113758941248413
},
"2023": {
"obs_EconomicCapitalRatio": 1.1456218436818528
},
"2024": {
"obs_EconomicCapitalRatio": 1.0531706099212252
},
"2025": {
"obs_EconomicCapitalRatio": 0.845340855352643
}
},
"0001343465": {
"2016": {
"obs_EconomicCapitalRatio": 0.0
},
"2018": {
"obs_EconomicCapitalRatio": 0.0
},
"2019": {
"obs_EconomicCapitalRatio": 0.0
},
"2020": {
"obs_EconomicCapitalRatio": 0.0
},
"2021": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
}
},
"0001392694": {
"2018": {
"obs_EconomicCapitalRatio": 6.545377954564542
},
"2019": {
"obs_EconomicCapitalRatio": 2.456079310772082
},
"2020": {
"obs_EconomicCapitalRatio": 1.1342529687824594
},
"2021": {
"obs_EconomicCapitalRatio": 1.4782441205395822
},
"2022": {
"obs_EconomicCapitalRatio": 2.634157012557788
},
"2023": {
"obs_EconomicCapitalRatio": 2.9355996060057956
},
"2024": {
"obs_EconomicCapitalRatio": 2.201769573005538
},
"2025": {
"obs_EconomicCapitalRatio": 2.1732676112592073
}
},
"0001576427": {
"2016": {
"obs_EconomicCapitalRatio": 2.8920517851940515
},
"2017": {
"obs_EconomicCapitalRatio": 1.529038265496655
},
"2018": {
"obs_EconomicCapitalRatio": 1.3969202891058818
},
"2019": {
"obs_EconomicCapitalRatio": 0.8681359473563676
},
"2020": {
"obs_EconomicCapitalRatio": 0.9620690658563099
},
"2021": {
"obs_EconomicCapitalRatio": 1.6645176331351181
},
"2022": {
"obs_EconomicCapitalRatio": 0.8535468669217574
},
"2023": {
"obs_EconomicCapitalRatio": 0.7496762195325526
},
"2024": {
"obs_EconomicCapitalRatio": 1.3305551655265204
},
"2025": {
"obs_EconomicCapitalRatio": 0.6563928379562511
}
},
"0001705110": {
"2018": {
"obs_EconomicCapitalRatio": 1.1686035625080422
},
"2019": {
"obs_EconomicCapitalRatio": 0.6425240208465458
},
"2020": {
"obs_EconomicCapitalRatio": 0.7758294899418109
},
"2021": {
"obs_EconomicCapitalRatio": 0.6544764656122131
},
"2022": {
"obs_EconomicCapitalRatio": 0.16041862836736445
},
"2023": {
"obs_EconomicCapitalRatio": 0.20087695071201508
},
"2024": {
"obs_EconomicCapitalRatio": 0.12040473809077039
},
"2025": {
"obs_EconomicCapitalRatio": 0.5780453645958717
}
},
"0001703625": {
"2020": {
"obs_EconomicCapitalRatio": 2.7392452908686975
},
"2021": {
"obs_EconomicCapitalRatio": 2.3791943320086726
}
},
"0001752372": {
"2020": {
"obs_EconomicCapitalRatio": 176.6644150580736
},
"2021": {
"obs_EconomicCapitalRatio": 234.37218314342175
},
"2022": {
"obs_EconomicCapitalRatio": 64.80610697952781
},
"2023": {
"obs_EconomicCapitalRatio": 65.54612511243678
}
},
"0001840102": {
"2025": {
"obs_EconomicCapitalRatio": 0.8680089947957992
}
},
"0001847064": {
"2023": {
"obs_EconomicCapitalRatio": 6.564757655602734
},
"2024": {
"obs_EconomicCapitalRatio": 2.052981464510944
}
},
"0001872525": {
"2023": {
"obs_EconomicCapitalRatio": 0.670512463320393
}
}
}
}