{
"company_details": [
{
"company_id": "0001304161",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001304161.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001304161.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001304161.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001304161_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001304161_main_keyfigs.svg",
"name": "Pharma Bio Serv Inc",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001304161.svg",
"report_text": "The relative strengths and weaknesses of Pharma Bio Serv Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pharma Bio Serv Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 101% points.The greatest weakness of Pharma Bio Serv Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 282%, being 152% points above the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001304161_2013_Pharma_Bio_Serv_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "11.6",
"Liabilities": "6.10",
"Stockholders Equity": "85.7",
"ECR before LimitedLiability": "167",
"Assets, Noncurrent": "0.588",
"Assets, Current": "13.0",
"Intangible Assets": "-0.646",
"Other Liabilities": "7.67",
"Liabilities, Non-Current": "22.4",
"Liabilities, Current": "-29.6",
"Cost of Revenues": "14.7",
"Expenses": "64.8",
"Revenues": "-44.6",
"Net Income": "65.1",
"Labor Expense": "5.61",
"General And Administrative Expense": "19.3",
"Other Expenses": "25.5",
"Other Revenues": "-44.6",
"Other Net Income": "41.7",
"Comprehensive Net Income": "64.9",
"Economic Capital Ratio": "121"
},
"2012": {
"Assets": "-5.77",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "186",
"Intangible Assets": "0.470",
"Assets, Current": "-8.46",
"Liabilities, Non-Current": "25.8",
"Liabilities": "29.7",
"Liabilities, Current": "-3.64",
"Other Liabilities": "8.20",
"Other Expenses": "19.4",
"Expenses": "64.6",
"Revenues": "-48.0",
"Net Income": "75.8",
"General And Administrative Expense": "21.1",
"Cost of Revenues": "19.1",
"Labor Expense": "6.91",
"Other Revenues": "-48.0",
"Comprehensive Net Income": "75.2",
"Other Net Income": "54.4",
"Other Compr. Net Income": "-0.640",
"Economic Capital Ratio": "152"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001304161_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "9,608",
"Assets, Noncurrent": "1,244",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "2,524",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "305",
"Other Liabilities": "92",
"Other Net Income": "3,464",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "10,852",
"Liabilities": "2,616",
"Expenses": "305",
"Revenues": "0",
"Stockholders Equity": "8,236",
"Net Income": "3,159",
"Comprehensive Net Income": "3,159",
"BaseVar": "9,787",
"ECR before LimitedLiability": "222%",
"Economic Capital Ratio": "265%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "14,596",
"Assets, Noncurrent": "1,139",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "2,776",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-71",
"Other Expenses": "1,069",
"Other Liabilities": "84",
"Other Net Income": "5,756",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "15,735",
"Liabilities": "2,859",
"Expenses": "1,069",
"Revenues": "0",
"Stockholders Equity": "12,876",
"Net Income": "4,687",
"Comprehensive Net Income": "4,616",
"BaseVar": "14,883",
"ECR before LimitedLiability": "245%",
"Economic Capital Ratio": "282%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 2.8158949080749354,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001304161.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001304161.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001304161.svg"
},
{
"company_id": "0000851520",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0000851520.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0000851520.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000851520.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000851520_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0000851520_main_keyfigs.svg",
"name": "Exponent INC",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0000851520.svg",
"report_text": "The relative strengths and weaknesses of Exponent INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Exponent INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 74% points.The greatest weakness of Exponent INC is the variable Labor Expense, reducing the Economic Capital Ratio by 78% points.
The company's Economic Capital Ratio, given in the ranking table, is 220%, being 91% points above the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0000851520_2013_Exponent_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "3.33",
"Assets": "4.93",
"Liabilities": "58.3",
"Stockholders Equity": "58.5",
"ECR before LimitedLiability": "124",
"Assets, Current": "10.5",
"Intangible Assets": "-5.64",
"Other Liabilities": "17.2",
"Liabilities, Non-Current": "30.2",
"Liabilities, Current": "16.7",
"Cost of Revenues": "34.8",
"Expenses": "13.6",
"Revenues": "77.9",
"Net Income": "56.8",
"Labor Expense": "-86.5",
"General And Administrative Expense": "22.5",
"Other Expenses": "42.5",
"Other Revenues": "77.9",
"Other Net Income": "-30.8",
"Comprehensive Net Income": "56.2",
"Economic Capital Ratio": "77.8"
},
"2012": {
"Assets": "8.57",
"Liabilities": "57.8",
"Stockholders Equity": "67.8",
"ECR before LimitedLiability": "125",
"Other Assets": "5.35",
"Intangible Assets": "-8.54",
"Assets, Current": "18.3",
"Liabilities, Non-Current": "25.3",
"Liabilities, Current": "24.6",
"Other Liabilities": "13.6",
"Other Expenses": "36.5",
"Expenses": "16.8",
"Revenues": "74.1",
"Net Income": "65.7",
"General And Administrative Expense": "21.4",
"Cost of Revenues": "37.8",
"Labor Expense": "-78.1",
"Other Revenues": "74.1",
"Comprehensive Net Income": "66.3",
"Other Net Income": "-23.2",
"Economic Capital Ratio": "90.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0000851520_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "198,578",
"Assets, Noncurrent": "28,000",
"Cost of Revenues": "0",
"General And Administrative Expense": "36,354",
"Intangible Assets": "8,607",
"Labor Expense": "156,853",
"Liabilities, Current": "60,775",
"Liabilities, Non-Current": "19,456",
"Operating Lease Assets": "0",
"Other Assets": "33,603",
"Other Compr. Net Income": "-20",
"Other Expenses": "47,903",
"Other Liabilities": "1,842",
"Other Net Income": "1,359",
"Other Revenues": "272,446",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "268,788",
"Liabilities": "82,073",
"Expenses": "241,110",
"Revenues": "272,446",
"Stockholders Equity": "186,715",
"Net Income": "32,695",
"Comprehensive Net Income": "32,675",
"BaseVar": "592,528",
"ECR before LimitedLiability": "157%",
"Economic Capital Ratio": "222%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "235,444",
"Assets, Noncurrent": "28,206",
"Cost of Revenues": "0",
"General And Administrative Expense": "37,133",
"Intangible Assets": "8,607",
"Labor Expense": "171,809",
"Liabilities, Current": "71,771",
"Liabilities, Non-Current": "25,685",
"Operating Lease Assets": "0",
"Other Assets": "43,160",
"Other Compr. Net Income": "221",
"Other Expenses": "50,615",
"Other Liabilities": "1,532",
"Other Net Income": "4,129",
"Other Revenues": "292,653",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "315,417",
"Liabilities": "98,988",
"Expenses": "259,557",
"Revenues": "292,653",
"Stockholders Equity": "216,429",
"Net Income": "37,225",
"Comprehensive Net Income": "37,446",
"BaseVar": "658,016",
"ECR before LimitedLiability": "154%",
"Economic Capital Ratio": "220%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 2.2007449807012325,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0000851520.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0000851520.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0000851520.svg"
},
{
"company_id": "0001057379",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001057379.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001057379.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001057379.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001057379_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001057379_main_keyfigs.svg",
"name": "Hackett Group INC",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001057379.svg",
"report_text": "The relative strengths and weaknesses of Hackett Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hackett Group INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 111% points.The greatest weakness of Hackett Group INC is the variable Cost of Revenues, reducing the Economic Capital Ratio by 114% points.
The company's Economic Capital Ratio, given in the ranking table, is 206%, being 77% points above the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001057379_2013_Hackett_Group_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "-2.21",
"Liabilities": "96.2",
"Stockholders Equity": "64.4",
"ECR before LimitedLiability": "143",
"Assets, Noncurrent": "-2.28",
"Assets, Current": "-4.39",
"Intangible Assets": "7.74",
"Other Liabilities": "24.8",
"Liabilities, Non-Current": "53.2",
"Liabilities, Current": "34.5",
"Cost of Revenues": "-129",
"Expenses": "-3.88",
"Revenues": "126",
"Net Income": "68.6",
"Labor Expense": "16.5",
"General And Administrative Expense": "-1.80",
"Other Expenses": "105",
"Other Revenues": "126",
"Other Net Income": "-42.2",
"Comprehensive Net Income": "67.8",
"Economic Capital Ratio": "97.0"
},
"2012": {
"Assets": "-9.61",
"Liabilities": "86.2",
"Stockholders Equity": "46.0",
"ECR before LimitedLiability": "111",
"Intangible Assets": "5.89",
"Assets, Current": "-10.2",
"Assets, Noncurrent": "-4.01",
"Liabilities, Non-Current": "51.6",
"Liabilities, Current": "47.0",
"Other Liabilities": "-5.66",
"Other Expenses": "105",
"Expenses": "-8.03",
"Revenues": "111",
"Net Income": "88.2",
"General And Administrative Expense": "-2.92",
"Cost of Revenues": "-114",
"Labor Expense": "19.0",
"Other Revenues": "111",
"Comprehensive Net Income": "90.4",
"Other Net Income": "-35.6",
"Economic Capital Ratio": "76.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001057379_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "77,464",
"Assets, Noncurrent": "11,696",
"Cost of Revenues": "151,103",
"General And Administrative Expense": "56,773",
"Intangible Assets": "75,558",
"Labor Expense": "0",
"Liabilities, Current": "35,451",
"Liabilities, Non-Current": "1,727",
"Operating Lease Assets": "0",
"Other Assets": "2,708",
"Other Compr. Net Income": "0",
"Other Expenses": "-4,495",
"Other Liabilities": "0",
"Other Net Income": "33",
"Other Revenues": "225,117",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "167,426",
"Liabilities": "37,178",
"Expenses": "203,381",
"Revenues": "225,117",
"Stockholders Equity": "130,248",
"Net Income": "21,769",
"Comprehensive Net Income": "21,769",
"BaseVar": "449,412",
"ECR before LimitedLiability": "186%",
"Economic Capital Ratio": "241%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "60,851",
"Assets, Noncurrent": "12,859",
"Cost of Revenues": "158,756",
"General And Administrative Expense": "58,686",
"Intangible Assets": "76,220",
"Labor Expense": "0",
"Liabilities, Current": "37,090",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "3,991",
"Other Compr. Net Income": "938",
"Other Expenses": "-59",
"Other Liabilities": "22,105",
"Other Net Income": "20",
"Other Revenues": "234,060",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "153,921",
"Liabilities": "59,195",
"Expenses": "217,383",
"Revenues": "234,060",
"Stockholders Equity": "94,726",
"Net Income": "16,697",
"Comprehensive Net Income": "17,635",
"BaseVar": "473,003",
"ECR before LimitedLiability": "133%",
"Economic Capital Ratio": "206%"
}
}
},
"top_rated": true,
"trend": -1.0,
"value": 2.060266880592048,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001057379.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001057379.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001057379.svg"
},
{
"company_id": "0001362004",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001362004.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001362004.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001362004.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001362004_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001362004_main_keyfigs.svg",
"name": "ICF International Inc",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001362004.svg",
"report_text": "The relative strengths and weaknesses of ICF International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ICF International Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 97% points.The greatest weakness of ICF International Inc is the variable Cost of Revenues, reducing the Economic Capital Ratio by 82% points.
The company's Economic Capital Ratio, given in the ranking table, is 194%, being 65% points above the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001362004_2013_ICF_International_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-3.60",
"Assets": "-4.11",
"Liabilities": "52.3",
"Stockholders Equity": "35.2",
"ECR before LimitedLiability": "89.0",
"Assets, Noncurrent": "-6.92",
"Assets, Current": "-16.0",
"Intangible Assets": "40.1",
"Other Liabilities": "15.4",
"Liabilities, Non-Current": "11.3",
"Liabilities, Current": "29.3",
"Revenues": "89.0",
"Net Income": "52.2",
"Other Revenues": "89.0",
"Cost of Revenues": "-76.5",
"Comprehensive Net Income": "51.5",
"Labor Expense": "15.4",
"Other Expenses": "84.4",
"General And Administrative Expense": "-3.85",
"Other Net Income": "-35.5",
"Economic Capital Ratio": "42.6"
},
"2012": {
"Assets": "-6.05",
"Liabilities": "72.8",
"Stockholders Equity": "49.3",
"ECR before LimitedLiability": "98.6",
"Intangible Assets": "19.6",
"Assets, Current": "-12.1",
"Assets, Noncurrent": "-5.59",
"Liabilities, Non-Current": "22.4",
"Liabilities, Current": "44.3",
"Other Liabilities": "12.9",
"Other Expenses": "81.0",
"Expenses": "-4.62",
"Revenues": "97.5",
"Net Income": "72.4",
"General And Administrative Expense": "-6.74",
"Cost of Revenues": "-81.6",
"Labor Expense": "17.8",
"Other Revenues": "97.5",
"Comprehensive Net Income": "73.0",
"Other Net Income": "-32.8",
"Economic Capital Ratio": "64.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001362004_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "230,589",
"Assets, Noncurrent": "27,944",
"Cost of Revenues": "520,522",
"General And Administrative Expense": "241,062",
"Intangible Assets": "434,874",
"Labor Expense": "0",
"Liabilities, Current": "134,332",
"Liabilities, Non-Current": "150,785",
"Operating Lease Assets": "0",
"Other Assets": "1,208",
"Other Compr. Net Income": "0",
"Other Expenses": "44,450",
"Other Liabilities": "16,470",
"Other Net Income": "124",
"Other Revenues": "840,775",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "694,615",
"Liabilities": "301,587",
"Expenses": "806,034",
"Revenues": "840,775",
"Stockholders Equity": "393,028",
"Net Income": "34,865",
"Comprehensive Net Income": "34,865",
"BaseVar": "1,832,117",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "187%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "238,502",
"Assets, Noncurrent": "37,605",
"Cost of Revenues": "583,195",
"General And Administrative Expense": "263,878",
"Intangible Assets": "431,599",
"Labor Expense": "0",
"Liabilities, Current": "146,831",
"Liabilities, Non-Current": "114,460",
"Operating Lease Assets": "0",
"Other Assets": "2,015",
"Other Compr. Net Income": "-436",
"Other Expenses": "51,660",
"Other Liabilities": "19,680",
"Other Net Income": "-325",
"Other Revenues": "937,133",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "709,721",
"Liabilities": "280,971",
"Expenses": "898,733",
"Revenues": "937,133",
"Stockholders Equity": "428,750",
"Net Income": "38,075",
"Comprehensive Net Income": "37,639",
"BaseVar": "1,983,014",
"ECR before LimitedLiability": "115%",
"Economic Capital Ratio": "194%"
}
}
},
"top_rated": true,
"trend": 6.0,
"value": 1.9412564292885413,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001362004.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001362004.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001362004.svg"
},
{
"company_id": "0001013706",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001013706.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001013706.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001013706.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001013706_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001013706_main_keyfigs.svg",
"name": "Wilhelmina International Inc",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001013706.svg",
"report_text": "The relative strengths and weaknesses of Wilhelmina International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Wilhelmina International Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 101% points.The greatest weakness of Wilhelmina International Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 86% points.
The company's Economic Capital Ratio, given in the ranking table, is 192%, being 63% points above the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001013706_2013_Wilhelmina_International_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "11.9",
"Assets": "-10.7",
"Liabilities": "59.2",
"Stockholders Equity": "28.7",
"ECR before LimitedLiability": "83.5",
"Assets, Noncurrent": "-9.33",
"Assets, Current": "-17.9",
"Intangible Assets": "11.6",
"Other Liabilities": "20.7",
"Liabilities, Non-Current": "40.5",
"Cost of Revenues": "48.2",
"Expenses": "-5.45",
"Revenues": "85.3",
"Net Income": "55.2",
"Labor Expense": "-20.6",
"General And Administrative Expense": "44.1",
"Other Expenses": "-63.8",
"Other Revenues": "85.3",
"Other Net Income": "-39.0",
"Comprehensive Net Income": "54.4",
"Economic Capital Ratio": "37.1"
},
"2012": {
"Assets": "-14.3",
"Liabilities": "90.8",
"Stockholders Equity": "46.7",
"ECR before LimitedLiability": "96.5",
"Other Assets": "16.0",
"Assets, Current": "-16.4",
"Assets, Noncurrent": "-8.53",
"Liabilities, Non-Current": "40.3",
"Liabilities, Current": "42.3",
"Other Liabilities": "20.0",
"Other Expenses": "-85.9",
"Expenses": "-18.9",
"Revenues": "101",
"Net Income": "79.6",
"General And Administrative Expense": "43.7",
"Cost of Revenues": "63.4",
"Labor Expense": "-25.6",
"Other Revenues": "101",
"Comprehensive Net Income": "80.5",
"Other Net Income": "-37.8",
"Economic Capital Ratio": "62.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001013706_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "15,267",
"Assets, Noncurrent": "864",
"Cost of Revenues": "0",
"General And Administrative Expense": "4,318",
"Intangible Assets": "15,881",
"Labor Expense": "9,502",
"Liabilities, Current": "16,489",
"Liabilities, Non-Current": "2,045",
"Operating Lease Assets": "0",
"Other Assets": "8,689",
"Other Compr. Net Income": "0",
"Other Expenses": "40,077",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "55,466",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "40,701",
"Liabilities": "18,534",
"Expenses": "53,897",
"Revenues": "55,466",
"Stockholders Equity": "22,167",
"Net Income": "1,569",
"Comprehensive Net Income": "1,569",
"BaseVar": "118,202",
"ECR before LimitedLiability": "98%",
"Economic Capital Ratio": "182%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "11,886",
"Assets, Noncurrent": "859",
"Cost of Revenues": "0",
"General And Administrative Expense": "4,804",
"Intangible Assets": "14,444",
"Labor Expense": "10,151",
"Liabilities, Current": "10,601",
"Liabilities, Non-Current": "3,252",
"Operating Lease Assets": "0",
"Other Assets": "8,689",
"Other Compr. Net Income": "0",
"Other Expenses": "40,378",
"Other Liabilities": "0",
"Other Net Income": "20",
"Other Revenues": "56,375",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "35,878",
"Liabilities": "13,853",
"Expenses": "55,333",
"Revenues": "56,375",
"Stockholders Equity": "22,025",
"Net Income": "1,062",
"Comprehensive Net Income": "1,062",
"BaseVar": "115,365",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "192%"
}
}
},
"top_rated": true,
"trend": 6.0,
"value": 1.9202950914207555,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001013706.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001013706.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001013706.svg"
},
{
"company_id": "0001019737",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001019737.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001019737.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001019737.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001019737_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001019737_main_keyfigs.svg",
"name": "Navigant Consulting INC",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001019737.svg",
"report_text": "The relative strengths and weaknesses of Navigant Consulting INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Navigant Consulting INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 66% points.The greatest weakness of Navigant Consulting INC is the variable Cost of Revenues, reducing the Economic Capital Ratio by 45% points.
The company's Economic Capital Ratio, given in the ranking table, is 191%, being 62% points above the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001019737_2013_Navigant_Consulting_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "-13.3",
"Assets": "-3.32",
"Liabilities": "4.55",
"Stockholders Equity": "-2.30",
"ECR before LimitedLiability": "-6.09",
"Intangible Assets": "28.2",
"Other Assets": "-2.85",
"Assets, Noncurrent": "-5.92",
"Liabilities, Current": "24.2",
"Other Liabilities": "0.652",
"Liabilities, Non-Current": "-22.7",
"Cost of Revenues": "-9.18",
"Expenses": "-6.76",
"Revenues": "1.12",
"Net Income": "-6.11",
"Other Expenses": "1.83",
"General And Administrative Expense": "0.667",
"Other Revenues": "1.12",
"Other Net Income": "-0.453",
"Comprehensive Net Income": "-6.11",
"Economic Capital Ratio": "-3.32"
},
"2011": {
"Other Assets": "-2.92",
"Assets": "10.3",
"Liabilities": "34.3",
"Stockholders Equity": "46.1",
"ECR before LimitedLiability": "92.1",
"Assets, Noncurrent": "-2.94",
"Assets, Current": "-13.6",
"Intangible Assets": "53.6",
"Other Liabilities": "15.8",
"Liabilities, Current": "20.6",
"Cost of Revenues": "-51.7",
"Expenses": "15.4",
"Revenues": "60.7",
"Net Income": "42.6",
"Labor Expense": "12.4",
"General And Administrative Expense": "18.7",
"Other Expenses": "42.4",
"Other Revenues": "60.7",
"Other Net Income": "-28.8",
"Comprehensive Net Income": "42.0",
"Economic Capital Ratio": "45.7"
},
"2012": {
"Assets": "12.1",
"Liabilities": "39.9",
"Stockholders Equity": "54.7",
"ECR before LimitedLiability": "95.8",
"Intangible Assets": "37.6",
"Assets, Current": "-9.75",
"Assets, Noncurrent": "-2.13",
"Liabilities, Non-Current": "-4.71",
"Liabilities, Current": "32.4",
"Other Liabilities": "13.1",
"Other Expenses": "36.1",
"Expenses": "16.1",
"Revenues": "66.5",
"Net Income": "54.5",
"General And Administrative Expense": "16.8",
"Cost of Revenues": "-45.3",
"Labor Expense": "13.3",
"Other Revenues": "66.5",
"Comprehensive Net Income": "55.9",
"Other Net Income": "-24.3",
"Economic Capital Ratio": "61.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001019737_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "219,485",
"Assets, Noncurrent": "65,354",
"Cost of Revenues": "418,523",
"General And Administrative Expense": "121,685",
"Intangible Assets": "584,196",
"Labor Expense": "0",
"Liabilities, Current": "155,579",
"Liabilities, Non-Current": "252,735",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "141,271",
"Other Liabilities": "0",
"Other Net Income": "1,876",
"Other Revenues": "703,660",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "869,035",
"Liabilities": "408,314",
"Expenses": "681,479",
"Revenues": "703,660",
"Stockholders Equity": "460,721",
"Net Income": "24,057",
"Comprehensive Net Income": "24,057",
"BaseVar": "1,762,157",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "177%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "221,005",
"Assets, Noncurrent": "67,091",
"Cost of Revenues": "467,045",
"General And Administrative Expense": "130,415",
"Intangible Assets": "587,105",
"Labor Expense": "0",
"Liabilities, Current": "156,324",
"Liabilities, Non-Current": "205,199",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "147,820",
"Other Liabilities": "0",
"Other Net Income": "1,726",
"Other Revenues": "784,684",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "875,201",
"Liabilities": "361,523",
"Expenses": "745,280",
"Revenues": "784,684",
"Stockholders Equity": "513,678",
"Net Income": "41,130",
"Comprehensive Net Income": "41,130",
"BaseVar": "1,859,031",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "190%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "242,636",
"Assets, Noncurrent": "75,759",
"Cost of Revenues": "494,972",
"General And Administrative Expense": "141,155",
"Intangible Assets": "636,055",
"Labor Expense": "0",
"Liabilities, Current": "157,295",
"Liabilities, Non-Current": "237,412",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "4,057",
"Other Expenses": "162,230",
"Other Liabilities": "0",
"Other Net Income": "2,015",
"Other Revenues": "844,641",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "954,450",
"Liabilities": "394,707",
"Expenses": "798,357",
"Revenues": "844,641",
"Stockholders Equity": "559,743",
"Net Income": "48,299",
"Comprehensive Net Income": "52,356",
"BaseVar": "2,010,325",
"ECR before LimitedLiability": "111%",
"Economic Capital Ratio": "191%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 1.9131773751119456,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001019737.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001019737.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001019737.svg"
},
{
"company_id": "0001289848",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001289848.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001289848.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001289848.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001289848_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001289848_main_keyfigs.svg",
"name": "Huron Consulting Group Inc",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001289848.svg",
"report_text": "The relative strengths and weaknesses of Huron Consulting Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Huron Consulting Group Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 64% points.The greatest weakness of Huron Consulting Group Inc is the variable Cost of Revenues, reducing the Economic Capital Ratio by 52% points.
The company's Economic Capital Ratio, given in the ranking table, is 186%, being 57% points above the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001289848_2013_Huron_Consulting_Group_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets": "13.7",
"Liabilities": "35.1",
"Stockholders Equity": "52.2",
"ECR before LimitedLiability": "90.7",
"Intangible Assets": "42.9",
"Assets, Current": "-10.1",
"Assets, Noncurrent": "-3.24",
"Liabilities, Non-Current": "-11.8",
"Liabilities, Current": "33.7",
"Other Liabilities": "12.7",
"Other Expenses": "51.5",
"Expenses": "18.9",
"Revenues": "64.0",
"Net Income": "53.3",
"General And Administrative Expense": "14.4",
"Cost of Revenues": "-52.2",
"Labor Expense": "13.1",
"Other Revenues": "64.0",
"Comprehensive Net Income": "53.8",
"Other Net Income": "-25.7",
"Economic Capital Ratio": "56.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001289848_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "200,372",
"Assets, Noncurrent": "49,077",
"Cost of Revenues": "444,465",
"General And Administrative Expense": "125,266",
"Intangible Assets": "538,401",
"Labor Expense": "0",
"Liabilities, Current": "116,725",
"Liabilities, Non-Current": "225,804",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-150",
"Other Expenses": "68,246",
"Other Liabilities": "0",
"Other Net Income": "-7,320",
"Other Revenues": "681,725",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "787,850",
"Liabilities": "342,529",
"Expenses": "637,977",
"Revenues": "681,725",
"Stockholders Equity": "445,321",
"Net Income": "36,428",
"Comprehensive Net Income": "36,278",
"BaseVar": "1,640,199",
"ECR before LimitedLiability": "104%",
"Economic Capital Ratio": "186%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.8622556386813223,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001289848.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001289848.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001289848.svg"
},
{
"company_id": "0001437226",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001437226.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001437226.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001437226.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001437226_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001437226_main_keyfigs.svg",
"name": "Mastech Digital Inc",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001437226.svg",
"report_text": "The relative strengths and weaknesses of Mastech Digital Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mastech Digital Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 176% points.The greatest weakness of Mastech Digital Inc is the variable Cost of Revenues, reducing the Economic Capital Ratio by 711% points.
The company's Economic Capital Ratio, given in the ranking table, is 176%, being 46% points above the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001437226_2013_Mastech_Digital_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "-44.3",
"Liabilities": "119",
"Stockholders Equity": "-24.5",
"ECR before LimitedLiability": "107",
"Assets, Noncurrent": "-18.1",
"Assets, Current": "-29.5",
"Intangible Assets": "-23.3",
"Other Liabilities": "57.1",
"Liabilities, Non-Current": "107",
"Liabilities, Current": "107",
"Cost of Revenues": "-624",
"Expenses": "-163",
"Revenues": "201",
"Net Income": "112",
"Labor Expense": "49.7",
"General And Administrative Expense": "31.0",
"Other Expenses": "164",
"Other Revenues": "201",
"Other Net Income": "-117",
"Comprehensive Net Income": "112",
"Economic Capital Ratio": "60.3"
},
"2012": {
"Assets": "-68.0",
"Liabilities": "98.4",
"Stockholders Equity": "-46.5",
"ECR before LimitedLiability": "80.4",
"Intangible Assets": "-47.0",
"Assets, Current": "-45.5",
"Assets, Noncurrent": "-27.7",
"Liabilities, Non-Current": "81.2",
"Liabilities, Current": "82.8",
"Other Liabilities": "54.2",
"Other Expenses": "151",
"Expenses": "-195",
"Revenues": "176",
"Net Income": "126",
"General And Administrative Expense": "52.7",
"Cost of Revenues": "-711",
"Labor Expense": "71.5",
"Other Revenues": "176",
"Comprehensive Net Income": "127",
"Other Net Income": "-113",
"Economic Capital Ratio": "46.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001437226_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "18,903",
"Assets, Noncurrent": "273",
"Cost of Revenues": "71,821",
"General And Administrative Expense": "15,680",
"Intangible Assets": "458",
"Labor Expense": "0",
"Liabilities, Current": "6,741",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "154",
"Other Compr. Net Income": "0",
"Other Expenses": "679",
"Other Liabilities": "0",
"Other Net Income": "-69",
"Other Revenues": "89,362",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "19,788",
"Liabilities": "6,741",
"Expenses": "88,180",
"Revenues": "89,362",
"Stockholders Equity": "13,047",
"Net Income": "1,113",
"Comprehensive Net Income": "1,113",
"BaseVar": "157,129",
"ECR before LimitedLiability": "131%",
"Economic Capital Ratio": "205%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "15,391",
"Assets, Noncurrent": "249",
"Cost of Revenues": "82,629",
"General And Administrative Expense": "15,693",
"Intangible Assets": "429",
"Labor Expense": "0",
"Liabilities, Current": "9,533",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "351",
"Other Compr. Net Income": "8.0",
"Other Expenses": "1,345",
"Other Liabilities": "0",
"Other Net Income": "-32",
"Other Revenues": "101,838",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "16,420",
"Liabilities": "9,533",
"Expenses": "99,667",
"Revenues": "101,838",
"Stockholders Equity": "6,887",
"Net Income": "2,139",
"Comprehensive Net Income": "2,147",
"BaseVar": "176,228",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "176%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 1.758476994054392,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001437226.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001437226.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001437226.svg"
},
{
"company_id": "0001470215",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001470215.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001470215.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001470215_main_keyfigs.svg",
"name": "Towers Watson Co",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001470215.svg",
"report_text": "The relative strengths and weaknesses of Towers Watson Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Towers Watson Co compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 49% points.The greatest weakness of Towers Watson Co is the variable Labor Expense, reducing the Economic Capital Ratio by 48% points.
The company's Economic Capital Ratio, given in the ranking table, is 159%, being 29% points above the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001470215_2013_Towers_Watson_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "28.2",
"Liabilities": "4.63",
"Stockholders Equity": "41.1",
"ECR before LimitedLiability": "77.8",
"Assets, Noncurrent": "1.44",
"Assets, Current": "-6.62",
"Intangible Assets": "39.3",
"Other Liabilities": "-24.8",
"Liabilities, Non-Current": "23.6",
"Liabilities, Current": "3.16",
"Cost of Revenues": "28.0",
"Expenses": "30.1",
"Revenues": "29.9",
"Net Income": "34.7",
"Labor Expense": "-50.9",
"General And Administrative Expense": "27.3",
"Other Expenses": "32.8",
"Other Revenues": "29.9",
"Other Net Income": "-23.1",
"Comprehensive Net Income": "34.3",
"Economic Capital Ratio": "31.4"
},
"2012": {
"Assets": "31.9",
"Stockholders Equity": "41.6",
"ECR before LimitedLiability": "63.3",
"Intangible Assets": "40.4",
"Assets, Current": "-3.67",
"Liabilities, Non-Current": "23.5",
"Liabilities": "5.19",
"Liabilities, Current": "16.7",
"Other Liabilities": "-40.1",
"Other Expenses": "31.1",
"Expenses": "38.7",
"Revenues": "33.5",
"Net Income": "49.5",
"General And Administrative Expense": "28.7",
"Cost of Revenues": "34.8",
"Labor Expense": "-48.4",
"Other Revenues": "33.5",
"Comprehensive Net Income": "37.4",
"Other Net Income": "-21.4",
"Other Compr. Net Income": "-9.95",
"Economic Capital Ratio": "29.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001470215_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,650,551",
"Assets, Noncurrent": "621,334",
"Cost of Revenues": "0",
"General And Administrative Expense": "281,576",
"Intangible Assets": "2,638,496",
"Labor Expense": "2,043,063",
"Liabilities, Current": "1,178,194",
"Liabilities, Non-Current": "194,049",
"Operating Lease Assets": "0",
"Other Assets": "188,569",
"Other Compr. Net Income": "0",
"Other Expenses": "764,040",
"Other Liabilities": "1,124,037",
"Other Net Income": "25,953",
"Other Revenues": "3,259,451",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "5,098,950",
"Liabilities": "2,496,280",
"Expenses": "3,088,679",
"Revenues": "3,259,451",
"Stockholders Equity": "2,602,670",
"Net Income": "196,725",
"Comprehensive Net Income": "196,725",
"BaseVar": "8,960,622",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "176%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,759,397",
"Assets, Noncurrent": "418,687",
"Cost of Revenues": "0",
"General And Administrative Expense": "284,994",
"Intangible Assets": "3,021,403",
"Labor Expense": "2,067,689",
"Liabilities, Current": "1,102,982",
"Liabilities, Non-Current": "191,183",
"Operating Lease Assets": "0",
"Other Assets": "157,491",
"Other Compr. Net Income": "-337,703",
"Other Expenses": "820,049",
"Other Liabilities": "1,605,496",
"Other Net Income": "15,472",
"Other Revenues": "3,417,736",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "5,356,978",
"Liabilities": "2,899,661",
"Expenses": "3,172,732",
"Revenues": "3,417,736",
"Stockholders Equity": "2,457,317",
"Net Income": "260,476",
"Comprehensive Net Income": "-77,227",
"BaseVar": "9,752,670",
"ECR before LimitedLiability": "68%",
"Economic Capital Ratio": "159%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 1.5879419706330284,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001470215.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001470215.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001470215.svg"
},
{
"company_id": "0001443646",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001443646.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001443646.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001443646_main_keyfigs.svg",
"name": "Booz Allen Hamilton Holding Corp",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001443646.svg",
"report_text": "The relative strengths and weaknesses of Booz Allen Hamilton Holding Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Booz Allen Hamilton Holding Corp compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 116% points.The greatest weakness of Booz Allen Hamilton Holding Corp is the variable Other Revenues, reducing the Economic Capital Ratio by 123% points.
The company's Economic Capital Ratio, given in the ranking table, is 157%, being 28% points above the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001443646_2013_Booz_Allen_Hamilton_Holding_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-6.38",
"Assets": "-36.0",
"Liabilities": "43.8",
"Stockholders Equity": "-13.2",
"ECR before LimitedLiability": "43.8",
"Assets, Noncurrent": "-12.8",
"Assets, Current": "-32.2",
"Intangible Assets": "15.6",
"Other Liabilities": "18.9",
"Liabilities, Non-Current": "3.67",
"Liabilities, Current": "33.7",
"Cost of Revenues": "44.3",
"Expenses": "-18.3",
"Revenues": "-135",
"Net Income": "44.7",
"Labor Expense": "22.7",
"General And Administrative Expense": "29.8",
"Other Expenses": "-106",
"Other Revenues": "-135",
"Other Net Income": "103",
"Comprehensive Net Income": "44.6",
"Economic Capital Ratio": "-2.55"
},
"2012": {
"Assets": "-27.5",
"Liabilities": "59.1",
"Stockholders Equity": "7.68",
"ECR before LimitedLiability": "61.8",
"Other Assets": "-3.00",
"Assets, Current": "-17.1",
"Assets, Noncurrent": "-9.46",
"Liabilities, Non-Current": "4.80",
"Liabilities, Current": "47.2",
"Other Liabilities": "16.7",
"Other Expenses": "-105",
"Expenses": "-13.7",
"Revenues": "-123",
"Net Income": "61.0",
"General And Administrative Expense": "25.9",
"Cost of Revenues": "59.3",
"Labor Expense": "22.9",
"Other Revenues": "-123",
"Comprehensive Net Income": "61.1",
"Other Net Income": "116",
"Economic Capital Ratio": "27.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001443646_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,360,443",
"Assets, Noncurrent": "218,384",
"Cost of Revenues": "0",
"General And Administrative Expense": "881,028",
"Intangible Assets": "1,403,787",
"Labor Expense": "0",
"Liabilities, Current": "866,135",
"Liabilities, Non-Current": "1,160,164",
"Operating Lease Assets": "0",
"Other Assets": "41,409",
"Other Compr. Net Income": "-1,635",
"Other Expenses": "4,566,086",
"Other Liabilities": "90,474",
"Other Net Income": "5,531,808",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "3,024,023",
"Liabilities": "2,116,773",
"Expenses": "5,447,114",
"Revenues": "0",
"Stockholders Equity": "907,250",
"Net Income": "84,694",
"Comprehensive Net Income": "83,059",
"BaseVar": "11,464,649",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "142%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,653,657",
"Assets, Noncurrent": "241,506",
"Cost of Revenues": "0",
"General And Administrative Expense": "903,721",
"Intangible Assets": "1,411,838",
"Labor Expense": "0",
"Liabilities, Current": "914,446",
"Liabilities, Non-Current": "1,159,878",
"Operating Lease Assets": "0",
"Other Assets": "7,790",
"Other Compr. Net Income": "-3,262",
"Other Expenses": "4,720,062",
"Other Liabilities": "55,282",
"Other Net Income": "5,863,738",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "3,314,791",
"Liabilities": "2,129,606",
"Expenses": "5,623,783",
"Revenues": "0",
"Stockholders Equity": "1,185,185",
"Net Income": "239,955",
"Comprehensive Net Income": "236,693",
"BaseVar": "12,029,733",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "157%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 1.5727141246090603,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001443646.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001443646.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001443646.svg"
},
{
"company_id": "0001371489",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001371489.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001371489.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001371489.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001371489_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001371489_main_keyfigs.svg",
"name": "Information Services Group Inc",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001371489.svg",
"report_text": "The relative strengths and weaknesses of Information Services Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Information Services Group Inc compared to the market average is the variable Assets, increasing the Economic Capital Ratio by 47% points.The greatest weakness of Information Services Group Inc is the variable Liabilities, reducing the Economic Capital Ratio by 72% points.
The company's Economic Capital Ratio, given in the ranking table, is 136%, being 6.3% points above the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001371489_2013_Information_Services_Group_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets": "47.1",
"Liabilities": "-71.7",
"Stockholders Equity": "26.7",
"ECR before LimitedLiability": "40.2",
"Other Assets": "-0.926",
"Intangible Assets": "37.7",
"Assets, Current": "37.6",
"Liabilities, Non-Current": "-53.7",
"Liabilities, Current": "-12.6",
"Other Liabilities": "-1.31",
"Other Expenses": "24.5",
"Expenses": "39.1",
"Revenues": "-34.1",
"Net Income": "19.2",
"General And Administrative Expense": "18.0",
"Cost of Revenues": "16.2",
"Labor Expense": "5.68",
"Other Revenues": "-34.1",
"Comprehensive Net Income": "19.7",
"Other Net Income": "-7.00",
"Economic Capital Ratio": "6.32"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001371489_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "67,415",
"Assets, Noncurrent": "5,907",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "62,611",
"Labor Expense": "0",
"Liabilities, Current": "32,933",
"Liabilities, Non-Current": "59,011",
"Operating Lease Assets": "0",
"Other Assets": "52",
"Other Compr. Net Income": "204",
"Other Expenses": "2,637",
"Other Liabilities": "5,732",
"Other Net Income": "3,240",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "135,985",
"Liabilities": "97,676",
"Expenses": "2,637",
"Revenues": "0",
"Stockholders Equity": "38,309",
"Net Income": "603",
"Comprehensive Net Income": "807",
"BaseVar": "121,756",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "136%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.3573073727219467,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001371489.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001371489.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001371489.svg"
},
{
"company_id": "0001272550",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001272550.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001272550.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001272550_main_keyfigs.svg",
"name": "Root9B Holdings Inc",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001272550.svg",
"report_text": "The relative strengths and weaknesses of Root9B Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Root9B Holdings Inc compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 58% points.The greatest weakness of Root9B Holdings Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 88% points.
The company's Economic Capital Ratio, given in the ranking table, is 131%, being 2.0% points above the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001272550_2013_Root9B_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-12.4",
"Assets": "-15.3",
"Liabilities": "119",
"Stockholders Equity": "49.6",
"ECR before LimitedLiability": "119",
"Assets, Noncurrent": "6.52",
"Assets, Current": "-7.53",
"Other Liabilities": "29.9",
"Liabilities, Non-Current": "65.9",
"Liabilities, Current": "48.2",
"Cost of Revenues": "62.4",
"Expenses": "-38.4",
"Revenues": "-185",
"Net Income": "65.3",
"Labor Expense": "22.2",
"General And Administrative Expense": "-21.4",
"Other Expenses": "-100",
"Other Revenues": "-185",
"Other Net Income": "180",
"Comprehensive Net Income": "64.2",
"Economic Capital Ratio": "72.6"
},
"2012": {
"Assets": "33.7",
"Liabilities": "33.8",
"Stockholders Equity": "41.4",
"ECR before LimitedLiability": "35.9",
"Other Assets": "-52.8",
"Intangible Assets": "36.4",
"Assets, Current": "-8.03",
"Assets, Noncurrent": "58.3",
"Liabilities, Non-Current": "17.2",
"Liabilities, Current": "27.6",
"Other Liabilities": "12.7",
"Other Expenses": "-56.5",
"Expenses": "-27.9",
"Revenues": "-88.2",
"Net Income": "-35.9",
"General And Administrative Expense": "-25.9",
"Cost of Revenues": "33.6",
"Labor Expense": "16.6",
"Other Revenues": "-88.2",
"Comprehensive Net Income": "-35.4",
"Other Net Income": "41.3",
"Economic Capital Ratio": "2.00"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001272550_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "6,845",
"Assets, Noncurrent": "3,389",
"Cost of Revenues": "0",
"General And Administrative Expense": "5,741",
"Intangible Assets": "2,592",
"Labor Expense": "0",
"Liabilities, Current": "2,465",
"Liabilities, Non-Current": "39",
"Operating Lease Assets": "0",
"Other Assets": "-2,592",
"Other Compr. Net Income": "0",
"Other Expenses": "12,733",
"Other Liabilities": "0",
"Other Net Income": "18,655",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "10,235",
"Liabilities": "2,504",
"Expenses": "18,474",
"Revenues": "0",
"Stockholders Equity": "7,730",
"Net Income": "181",
"Comprehensive Net Income": "181",
"BaseVar": "36,444",
"ECR before LimitedLiability": "149%",
"Economic Capital Ratio": "217%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "7,696",
"Assets, Noncurrent": "16,299",
"Cost of Revenues": "0",
"General And Administrative Expense": "8,187",
"Intangible Assets": "14,309",
"Labor Expense": "0",
"Liabilities, Current": "4,069",
"Liabilities, Non-Current": "2,471",
"Operating Lease Assets": "0",
"Other Assets": "-14,309",
"Other Compr. Net Income": "0",
"Other Expenses": "14,786",
"Other Liabilities": "0",
"Other Net Income": "13,471",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "23,995",
"Liabilities": "6,540",
"Expenses": "22,973",
"Revenues": "0",
"Stockholders Equity": "17,455",
"Net Income": "-9,502",
"Comprehensive Net Income": "-9,502",
"BaseVar": "44,787",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "131%"
}
}
},
"top_rated": false,
"trend": -8.0,
"value": 1.3140872134562038,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001272550.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001272550.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001272550.svg"
},
{
"company_id": "0001066104",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001066104.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001066104.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001066104.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001066104_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001066104_main_keyfigs.svg",
"name": "CEB Inc.",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001066104.svg",
"report_text": "The relative strengths and weaknesses of CEB Inc. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CEB Inc. compared to the market average is the variable Intangible Assets, increasing the Economic Capital Ratio by 21% points.The greatest weakness of CEB Inc. is the variable Liabilities, reducing the Economic Capital Ratio by 53% points.
The company's Economic Capital Ratio, given in the ranking table, is 117%, being 13% points below the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001066104_2013_CEB_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "7.09",
"Assets": "-14.5",
"Liabilities": "-40.8",
"Stockholders Equity": "-47.1",
"ECR before LimitedLiability": "-52.2",
"Intangible Assets": "-26.7",
"Other Assets": "6.38",
"Assets, Noncurrent": "4.43",
"Liabilities, Current": "-44.2",
"Other Liabilities": "0.401",
"Liabilities, Non-Current": "2.41",
"Cost of Revenues": "27.6",
"Expenses": "6.24",
"Revenues": "-5.25",
"Net Income": "0.966",
"Other Expenses": "-25.2",
"General And Administrative Expense": "6.54",
"Other Revenues": "-5.25",
"Other Net Income": "0.103",
"Comprehensive Net Income": "0.966",
"Economic Capital Ratio": "-49.5"
},
"2011": {
"Assets": "6.49",
"Liabilities": "-23.1",
"Stockholders Equity": "-11.5",
"ECR before LimitedLiability": "34.5",
"Assets, Noncurrent": "8.21",
"Assets, Current": "10.2",
"Intangible Assets": "-10.2",
"Other Liabilities": "12.7",
"Liabilities, Non-Current": "11.9",
"Liabilities, Current": "-52.9",
"Cost of Revenues": "-14.7",
"Expenses": "34.3",
"Revenues": "34.7",
"Net Income": "34.8",
"Labor Expense": "12.9",
"General And Administrative Expense": "27.4",
"Other Expenses": "12.2",
"Other Revenues": "34.7",
"Other Net Income": "-30.8",
"Comprehensive Net Income": "34.8",
"Economic Capital Ratio": "-11.9"
},
"2012": {
"Assets": "19.5",
"Stockholders Equity": "-5.85",
"ECR before LimitedLiability": "21.2",
"Intangible Assets": "20.7",
"Assets, Current": "-7.37",
"Liabilities, Non-Current": "-40.4",
"Liabilities": "-52.6",
"Liabilities, Current": "-12.5",
"Other Liabilities": "2.23",
"Other Expenses": "16.1",
"Expenses": "20.5",
"Revenues": "7.57",
"Net Income": "19.2",
"General And Administrative Expense": "18.5",
"Cost of Revenues": "2.16",
"Labor Expense": "10.6",
"Other Revenues": "7.57",
"Comprehensive Net Income": "19.4",
"Other Net Income": "-20.7",
"Other Compr. Net Income": "3.61",
"Economic Capital Ratio": "-12.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001066104_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "298,759",
"Assets, Noncurrent": "113,922",
"Cost of Revenues": "155,769",
"General And Administrative Expense": "60,871",
"Intangible Assets": "43,094",
"Labor Expense": "0",
"Liabilities, Current": "344,358",
"Liabilities, Non-Current": "82,296",
"Operating Lease Assets": "0",
"Other Assets": "54,374",
"Other Compr. Net Income": "0",
"Other Expenses": "185,044",
"Other Liabilities": "679",
"Other Net Income": "3,140",
"Other Revenues": "438,907",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "510,149",
"Liabilities": "427,333",
"Expenses": "401,684",
"Revenues": "438,907",
"Stockholders Equity": "82,816",
"Net Income": "40,363",
"Comprehensive Net Income": "40,363",
"BaseVar": "1,152,163",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "131%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "348,276",
"Assets, Noncurrent": "115,131",
"Cost of Revenues": "167,258",
"General And Administrative Expense": "61,668",
"Intangible Assets": "43,073",
"Labor Expense": "0",
"Liabilities, Current": "368,886",
"Liabilities, Non-Current": "83,806",
"Operating Lease Assets": "0",
"Other Assets": "27,212",
"Other Compr. Net Income": "0",
"Other Expenses": "198,112",
"Other Liabilities": "1,436",
"Other Net Income": "-4,970",
"Other Revenues": "484,663",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "533,692",
"Liabilities": "454,128",
"Expenses": "427,038",
"Revenues": "484,663",
"Stockholders Equity": "79,564",
"Net Income": "52,655",
"Comprehensive Net Income": "52,655",
"BaseVar": "1,236,414",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "132%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "367,019",
"Assets, Noncurrent": "148,457",
"Cost of Revenues": "223,766",
"General And Administrative Expense": "73,629",
"Intangible Assets": "806,490",
"Labor Expense": "0",
"Liabilities, Current": "520,053",
"Liabilities, Non-Current": "626,921",
"Operating Lease Assets": "0",
"Other Assets": "283",
"Other Compr. Net Income": "26,888",
"Other Expenses": "278,160",
"Other Liabilities": "59,773",
"Other Net Income": "-10,048",
"Other Revenues": "622,654",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,322,249",
"Liabilities": "1,206,747",
"Expenses": "575,555",
"Revenues": "622,654",
"Stockholders Equity": "115,502",
"Net Income": "37,051",
"Comprehensive Net Income": "63,939",
"BaseVar": "2,264,965",
"ECR before LimitedLiability": "19%",
"Economic Capital Ratio": "117%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 1.166429141619252,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001066104.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001066104.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001066104.svg"
},
{
"company_id": "0001084554",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001084554.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001084554.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001084554.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001084554_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001084554_main_keyfigs.svg",
"name": "Lightbridge Corp",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001084554.svg",
"report_text": "The relative strengths and weaknesses of Lightbridge Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lightbridge Corp compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 45% points.The greatest weakness of Lightbridge Corp is the variable Net Income, reducing the Economic Capital Ratio by 98% points.
The company's Economic Capital Ratio, given in the ranking table, is 107%, being 23% points below the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001084554_2013_Lightbridge_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "16.7",
"Liabilities": "20.9",
"Stockholders Equity": "33.7",
"ECR before LimitedLiability": "16.3",
"Assets, Noncurrent": "-9.29",
"Assets, Current": "35.8",
"Intangible Assets": "-26.2",
"Other Liabilities": "-14.5",
"Liabilities, Non-Current": "17.1",
"Liabilities, Current": "18.1",
"Cost of Revenues": "-45.0",
"Expenses": "-65.4",
"Revenues": "14.4",
"Net Income": "-82.3",
"Labor Expense": "16.1",
"General And Administrative Expense": "-78.8",
"Other Expenses": "17.9",
"Other Revenues": "14.4",
"Other Net Income": "-34.3",
"Comprehensive Net Income": "-82.9",
"Economic Capital Ratio": "-30.1"
},
"2012": {
"Assets": "9.77",
"Liabilities": "18.8",
"Stockholders Equity": "43.2",
"ECR before LimitedLiability": "11.1",
"Other Assets": "-4.73",
"Intangible Assets": "-42.2",
"Assets, Current": "44.6",
"Liabilities, Non-Current": "10.4",
"Liabilities, Current": "13.3",
"Other Liabilities": "3.66",
"Other Expenses": "8.54",
"Expenses": "-93.2",
"Revenues": "8.68",
"Net Income": "-98.1",
"General And Administrative Expense": "-92.0",
"Cost of Revenues": "-38.5",
"Labor Expense": "8.89",
"Other Revenues": "8.68",
"Comprehensive Net Income": "-97.5",
"Other Net Income": "-25.3",
"Economic Capital Ratio": "-22.8"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001084554_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "9,815",
"Assets, Noncurrent": "704",
"Cost of Revenues": "3,992",
"General And Administrative Expense": "6,343",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,350",
"Other Liabilities": "1,680",
"Other Net Income": "459",
"Other Revenues": "6,356",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "10,519",
"Liabilities": "1,680",
"Expenses": "12,685",
"Revenues": "6,356",
"Stockholders Equity": "8,838",
"Net Income": "-5,869",
"Comprehensive Net Income": "-5,869",
"BaseVar": "21,895",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "114%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "5,526",
"Assets, Noncurrent": "618",
"Cost of Revenues": "2,267",
"General And Administrative Expense": "3,841",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,065",
"Other Liabilities": "385",
"Other Net Income": "438",
"Other Revenues": "3,678",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "6,144",
"Liabilities": "385",
"Expenses": "8,173",
"Revenues": "3,678",
"Stockholders Equity": "5,758",
"Net Income": "-4,057",
"Comprehensive Net Income": "-4,057",
"BaseVar": "13,218",
"ECR before LimitedLiability": "8.6%",
"Economic Capital Ratio": "107%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 1.0662925974294735,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001084554.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001084554.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001084554.svg"
},
{
"company_id": "0001094238",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001094238.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001094238.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001094238_main_keyfigs.svg",
"name": "Harris Interactive INC",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001094238.svg",
"report_text": "The relative strengths and weaknesses of Harris Interactive INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Harris Interactive INC compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 97% points.The greatest weakness of Harris Interactive INC is the variable Other Revenues, reducing the Economic Capital Ratio by 171% points.
The company's Economic Capital Ratio, given in the ranking table, is 105%, being 24% points below the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001094238_2013_Harris_Interactive_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-11.1",
"Assets": "-59.4",
"Liabilities": "24.8",
"Stockholders Equity": "-23.1",
"ECR before LimitedLiability": "20.8",
"Assets, Noncurrent": "-20.4",
"Assets, Current": "-32.5",
"Intangible Assets": "-19.4",
"Other Liabilities": "20.7",
"Liabilities, Non-Current": "22.9",
"Cost of Revenues": "26.3",
"Expenses": "-52.2",
"Revenues": "-168",
"Net Income": "22.8",
"Labor Expense": "20.8",
"General And Administrative Expense": "-23.1",
"Other Expenses": "-112",
"Other Revenues": "-168",
"Other Net Income": "102",
"Comprehensive Net Income": "22.6",
"Economic Capital Ratio": "-25.6"
},
"2012": {
"Assets": "-71.6",
"Liabilities": "15.2",
"Stockholders Equity": "-23.1",
"Intangible Assets": "-42.8",
"Assets, Current": "-30.1",
"Assets, Noncurrent": "-23.2",
"Liabilities, Non-Current": "11.2",
"ECR before LimitedLiability": "9.96",
"Liabilities, Current": "7.36",
"Other Liabilities": "7.69",
"Other Expenses": "-128",
"Expenses": "-59.8",
"Revenues": "-171",
"Net Income": "18.9",
"General And Administrative Expense": "-33.8",
"Cost of Revenues": "20.1",
"Labor Expense": "8.55",
"Other Revenues": "-171",
"Comprehensive Net Income": "17.9",
"Other Net Income": "97.2",
"Economic Capital Ratio": "-24.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001094238_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "52,965",
"Assets, Noncurrent": "4,842",
"Cost of Revenues": "0",
"General And Administrative Expense": "49,701",
"Intangible Assets": "14,041",
"Labor Expense": "0",
"Liabilities, Current": "49,436",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "118,660",
"Other Liabilities": "0",
"Other Net Income": "159,908",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "71,848",
"Liabilities": "49,436",
"Expenses": "168,361",
"Revenues": "0",
"Stockholders Equity": "22,412",
"Net Income": "-8,453",
"Comprehensive Net Income": "-8,453",
"BaseVar": "326,540",
"ECR before LimitedLiability": "21%",
"Economic Capital Ratio": "119%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "43,011",
"Assets, Noncurrent": "3,580",
"Cost of Revenues": "0",
"General And Administrative Expense": "46,116",
"Intangible Assets": "10,795",
"Labor Expense": "0",
"Liabilities, Current": "44,334",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-1,693",
"Other Expenses": "105,116",
"Other Liabilities": "0",
"Other Net Income": "145,649",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "57,386",
"Liabilities": "44,334",
"Expenses": "151,232",
"Revenues": "0",
"Stockholders Equity": "13,052",
"Net Income": "-5,583",
"Comprehensive Net Income": "-7,276",
"BaseVar": "292,705",
"ECR before LimitedLiability": "7.4%",
"Economic Capital Ratio": "105%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 1.0544401503124736,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001094238.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001094238.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001094238.svg"
},
{
"company_id": "0001320760",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001320760.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001320760.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001320760.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001320760_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001320760_main_keyfigs.svg",
"name": "TSS Inc.",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001320760.svg",
"report_text": "The relative strengths and weaknesses of TSS Inc. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of TSS Inc. compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 73% points.The greatest weakness of TSS Inc. is the variable Cost of Revenues, reducing the Economic Capital Ratio by 246% points.
The company's Economic Capital Ratio, given in the ranking table, is 98%, being 31% points below the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001320760_2013_TSS_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-5.77",
"Assets": "-25.7",
"Liabilities": "62.3",
"ECR before LimitedLiability": "69.3",
"Assets, Noncurrent": "-13.0",
"Assets, Current": "-4.12",
"Intangible Assets": "-8.41",
"Other Liabilities": "6.59",
"Liabilities, Non-Current": "52.5",
"Liabilities, Current": "5.87",
"Cost of Revenues": "-113",
"Expenses": "-13.2",
"Net Income": "69.2",
"Labor Expense": "20.6",
"General And Administrative Expense": "-13.3",
"Other Expenses": "74.9",
"Revenues": "78.9",
"Other Revenues": "78.9",
"Other Net Income": "-40.1",
"Comprehensive Net Income": "69.2",
"Economic Capital Ratio": "22.9"
},
"2012": {
"Assets": "-85.9",
"Liabilities": "13.9",
"Stockholders Equity": "-18.3",
"Other Assets": "-6.80",
"Intangible Assets": "-56.4",
"Assets, Current": "-32.4",
"Assets, Noncurrent": "-31.9",
"Liabilities, Non-Current": "6.35",
"Liabilities, Current": "3.90",
"Other Liabilities": "0.303",
"Other Expenses": "36.9",
"Expenses": "-92.0",
"Revenues": "72.6",
"Net Income": "11.8",
"Cost of Revenues": "-246",
"Labor Expense": "3.01",
"Other Revenues": "72.6",
"ECR before LimitedLiability": "2.68",
"Comprehensive Net Income": "12.2",
"Other Net Income": "-73.3",
"Economic Capital Ratio": "-31.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001320760_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "17,106",
"Assets, Noncurrent": "326",
"Cost of Revenues": "24,376",
"General And Administrative Expense": "11,235",
"Intangible Assets": "3,900",
"Labor Expense": "0",
"Liabilities, Current": "10,080",
"Liabilities, Non-Current": "76",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "234",
"Other Liabilities": "2,457",
"Other Net Income": "830",
"Other Revenues": "36,855",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "21,333",
"Liabilities": "12,614",
"Expenses": "35,845",
"Revenues": "36,855",
"Stockholders Equity": "8,719",
"Net Income": "1,840",
"Comprehensive Net Income": "1,840",
"BaseVar": "76,533",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "167%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "14,376",
"Assets, Noncurrent": "293",
"Cost of Revenues": "38,236",
"General And Administrative Expense": "10,456",
"Intangible Assets": "1,829",
"Labor Expense": "0",
"Liabilities, Current": "9,282",
"Liabilities, Non-Current": "53",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,642",
"Other Liabilities": "1,957",
"Other Net Income": "-301",
"Other Revenues": "47,674",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "16,498",
"Liabilities": "11,292",
"Expenses": "51,334",
"Revenues": "47,674",
"Stockholders Equity": "5,206",
"Net Income": "-3,960",
"Comprehensive Net Income": "-3,960",
"BaseVar": "94,335",
"ECR before LimitedLiability": "-1.6%",
"Economic Capital Ratio": "98%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 0.9816489545473248,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001320760.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001320760.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001320760.svg"
},
{
"company_id": "0001083446",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001083446.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001083446.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001083446.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001083446_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001083446_main_keyfigs.svg",
"name": "Astrana Health Inc",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001083446.svg",
"report_text": "The relative strengths and weaknesses of Astrana Health Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Astrana Health Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 71% points.The greatest weakness of Astrana Health Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 121% points.
The company's Economic Capital Ratio, given in the ranking table, is 82%, being 48% points below the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001083446_2013_Astrana_Health_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "-77.7",
"Liabilities": "16.8",
"Stockholders Equity": "-70.9",
"ECR before LimitedLiability": "12.4",
"Assets, Noncurrent": "-29.1",
"Assets, Current": "-40.3",
"Intangible Assets": "-40.2",
"Other Liabilities": "-105",
"Liabilities, Non-Current": "16.0",
"Liabilities, Current": "17.5",
"Cost of Revenues": "21.5",
"Expenses": "-49.6",
"Revenues": "65.5",
"Net Income": "26.2",
"Labor Expense": "13.0",
"General And Administrative Expense": "14.2",
"Other Expenses": "-168",
"Other Revenues": "65.5",
"Other Net Income": "-55.7",
"Comprehensive Net Income": "25.8",
"Economic Capital Ratio": "-34.0"
},
"2012": {
"Assets": "-66.8",
"Liabilities": "13.4",
"Stockholders Equity": "-16.4",
"ECR before LimitedLiability": "-13.9",
"Other Assets": "-3.26",
"Intangible Assets": "-16.6",
"Assets, Current": "-15.1",
"Assets, Noncurrent": "-10.9",
"Liabilities, Non-Current": "10.6",
"Liabilities, Current": "3.32",
"Other Expenses": "-121",
"Expenses": "-16.3",
"Revenues": "70.8",
"Net Income": "17.7",
"General And Administrative Expense": "-4.10",
"Cost of Revenues": "37.6",
"Labor Expense": "12.8",
"Other Revenues": "70.8",
"Comprehensive Net Income": "18.2",
"Other Net Income": "-21.9",
"Economic Capital Ratio": "-47.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001083446_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,197",
"Assets, Noncurrent": "22",
"Cost of Revenues": "0",
"General And Administrative Expense": "567",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "93",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "39",
"Other Compr. Net Income": "0",
"Other Expenses": "3,328",
"Other Liabilities": "1,249",
"Other Net Income": "159",
"Other Revenues": "3,897",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,258",
"Liabilities": "1,341",
"Expenses": "3,894",
"Revenues": "3,897",
"Stockholders Equity": "-83",
"Net Income": "161",
"Comprehensive Net Income": "161",
"BaseVar": "7,739",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "110%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,249",
"Assets, Noncurrent": "83",
"Cost of Revenues": "0",
"General And Administrative Expense": "1,379",
"Intangible Assets": "32",
"Labor Expense": "0",
"Liabilities, Current": "1,515",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,151",
"Other Liabilities": "270",
"Other Net Income": "-301",
"Other Revenues": "5,111",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,364",
"Liabilities": "1,785",
"Expenses": "5,530",
"Revenues": "5,111",
"Stockholders Equity": "-421",
"Net Income": "-720",
"Comprehensive Net Income": "-720",
"BaseVar": "10,438",
"ECR before LimitedLiability": "-106%",
"Economic Capital Ratio": "82%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 0.8155979905501982,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001083446.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001083446.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001083446.svg"
},
{
"company_id": "0001179090",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001179090.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001179090.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001179090_main_keyfigs.svg",
"name": "Bonds com Group Inc",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001179090.svg",
"report_text": "The relative strengths and weaknesses of Bonds com Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bonds com Group Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 35% points.The greatest weakness of Bonds com Group Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 30% points.
The company's Economic Capital Ratio, given in the ranking table, is 67%, being 62% points below the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001179090_2013_Bonds_com_Group_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-3.42",
"Assets": "-6.10",
"Liabilities": "0.509",
"Stockholders Equity": "-25.9",
"ECR before LimitedLiability": "-60.8",
"Assets, Noncurrent": "-7.67",
"Assets, Current": "12.6",
"Intangible Assets": "-7.62",
"Liabilities, Current": "0.968",
"Cost of Revenues": "9.05",
"Expenses": "-18.2",
"Revenues": "-30.6",
"Net Income": "-50.3",
"Labor Expense": "-26.4",
"General And Administrative Expense": "9.46",
"Other Expenses": "-13.6",
"Other Revenues": "-30.6",
"Other Net Income": "-3.15",
"Comprehensive Net Income": "-50.5",
"Other Compr. Net Income": "-0.147",
"Economic Capital Ratio": "-107"
},
"2012": {
"Assets": "-16.9",
"Liabilities": "-1.97",
"Stockholders Equity": "-16.7",
"ECR before LimitedLiability": "-28.3",
"Other Assets": "-2.13",
"Intangible Assets": "-11.3",
"Assets, Noncurrent": "-6.20",
"Liabilities, Non-Current": "4.11",
"Liabilities, Current": "-10.9",
"Other Liabilities": "1.49",
"Other Expenses": "-8.89",
"Expenses": "-15.8",
"Revenues": "-29.7",
"Net Income": "-19.9",
"General And Administrative Expense": "13.1",
"Cost of Revenues": "18.1",
"Labor Expense": "-28.9",
"Other Revenues": "-29.7",
"Comprehensive Net Income": "-19.8",
"Other Net Income": "35.0",
"Economic Capital Ratio": "-62.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001179090_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "8,495",
"Assets, Noncurrent": "220",
"Cost of Revenues": "0",
"General And Administrative Expense": "652",
"Intangible Assets": "909",
"Labor Expense": "6,995",
"Liabilities, Current": "14,442",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "8,338",
"Other Liabilities": "417",
"Other Net Income": "1,528",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "9,624",
"Liabilities": "14,859",
"Expenses": "15,985",
"Revenues": "0",
"Stockholders Equity": "-5,236",
"Net Income": "-14,458",
"Comprehensive Net Income": "-14,458",
"BaseVar": "26,427",
"ECR before LimitedLiability": "-242%",
"Economic Capital Ratio": "37%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "5,690",
"Assets, Noncurrent": "586",
"Cost of Revenues": "0",
"General And Administrative Expense": "1,130",
"Intangible Assets": "1,723",
"Labor Expense": "7,401",
"Liabilities, Current": "9,773",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6,463",
"Other Liabilities": "53",
"Other Net Income": "8,008",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "7,998",
"Liabilities": "9,826",
"Expenses": "14,994",
"Revenues": "0",
"Stockholders Equity": "-1,828",
"Net Income": "-6,987",
"Comprehensive Net Income": "-6,987",
"BaseVar": "27,544",
"ECR before LimitedLiability": "-151%",
"Economic Capital Ratio": "67%"
}
}
},
"top_rated": false,
"trend": 5.0,
"value": 0.6722982832924198,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001179090.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001179090.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001179090.svg"
},
{
"company_id": "0001502966",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001502966.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001502966.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001502966.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001502966_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001502966_main_keyfigs.svg",
"name": "Hypha Labs Inc",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001502966.svg",
"report_text": "The relative strengths and weaknesses of Hypha Labs Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hypha Labs Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 25% points.The greatest weakness of Hypha Labs Inc is the variable General And Administrative Expense, reducing the Economic Capital Ratio by 31% points.
The company's Economic Capital Ratio, given in the ranking table, is 59%, being 70% points below the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001502966_2013_Hypha_Labs_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "2.09",
"Assets": "5.75",
"Liabilities": "-54.9",
"Stockholders Equity": "-4.58",
"Assets, Noncurrent": "-3.60",
"Assets, Current": "6.90",
"Intangible Assets": "-8.29",
"Other Liabilities": "0.331",
"Liabilities, Non-Current": "1.11",
"Liabilities, Current": "-99.9",
"Cost of Revenues": "1.72",
"Expenses": "4.15",
"Revenues": "-3.77",
"Net Income": "0.303",
"Labor Expense": "0.406",
"General And Administrative Expense": "-28.7",
"Other Expenses": "4.62",
"Other Revenues": "-3.77",
"Economic Capital Ratio": "-46.3",
"Other Net Income": "-15.6",
"Comprehensive Net Income": "0.284"
},
"2012": {
"Assets": "-22.5",
"Liabilities": "-5.00",
"Stockholders Equity": "-28.5",
"ECR before LimitedLiability": "-36.1",
"Other Assets": "-2.14",
"Intangible Assets": "-20.7",
"Assets, Current": "6.06",
"Assets, Noncurrent": "-6.35",
"Liabilities, Non-Current": "2.85",
"Liabilities, Current": "-13.7",
"Other Expenses": "25.1",
"Expenses": "-11.8",
"Revenues": "5.65",
"Net Income": "-17.6",
"General And Administrative Expense": "-31.4",
"Cost of Revenues": "-8.49",
"Labor Expense": "6.00",
"Other Revenues": "5.65",
"Comprehensive Net Income": "-17.4",
"Other Net Income": "-11.7",
"Economic Capital Ratio": "-70.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001502966_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "202",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "113",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "245",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "63",
"Other Compr. Net Income": "0",
"Other Expenses": "10",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "96",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "265",
"Liabilities": "245",
"Expenses": "123",
"Revenues": "96",
"Stockholders Equity": "20",
"Net Income": "-28",
"Comprehensive Net Income": "-28",
"BaseVar": "432",
"ECR before LimitedLiability": "-8.1%",
"Economic Capital Ratio": "98%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "322",
"Assets, Noncurrent": "29",
"Cost of Revenues": "222",
"General And Administrative Expense": "479",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "617",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "16",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "392",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "351",
"Liabilities": "617",
"Expenses": "717",
"Revenues": "392",
"Stockholders Equity": "-266",
"Net Income": "-326",
"Comprehensive Net Income": "-326",
"BaseVar": "1,383",
"ECR before LimitedLiability": "-174%",
"Economic Capital Ratio": "59%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 0.5943295199360811,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001502966.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001502966.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001502966.svg"
},
{
"company_id": "0001098482",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001098482.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001098482.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001098482_main_keyfigs.svg",
"name": "Innovaro Inc",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001098482.svg",
"report_text": "The relative strengths and weaknesses of Innovaro Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Innovaro Inc compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 45% points.The greatest weakness of Innovaro Inc is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 43% points.
The company's Economic Capital Ratio, given in the ranking table, is 55%, being 74% points below the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001098482_2013_Innovaro_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-4.57",
"Assets": "22.7",
"Liabilities": "21.4",
"Stockholders Equity": "30.6",
"ECR before LimitedLiability": "30.3",
"Assets, Noncurrent": "21.6",
"Assets, Current": "-31.0",
"Intangible Assets": "32.2",
"Other Liabilities": "7.23",
"Liabilities, Non-Current": "5.40",
"Liabilities, Current": "9.41",
"Revenues": "30.2",
"Net Income": "-8.59",
"Other Revenues": "30.2",
"Cost of Revenues": "30.4",
"Comprehensive Net Income": "-9.15",
"Labor Expense": "-2.01",
"Other Expenses": "-62.1",
"General And Administrative Expense": "30.2",
"Other Net Income": "-36.3",
"Economic Capital Ratio": "-16.0"
},
"2012": {
"Assets": "19.5",
"Liabilities": "-1.91",
"Stockholders Equity": "2.17",
"ECR before LimitedLiability": "-40.3",
"Other Assets": "8.22",
"Intangible Assets": "-15.1",
"Assets, Current": "-14.3",
"Assets, Noncurrent": "44.6",
"Liabilities, Current": "-2.42",
"Other Liabilities": "0.602",
"Other Expenses": "-10.9",
"Expenses": "7.00",
"Revenues": "-25.0",
"Net Income": "-42.5",
"General And Administrative Expense": "5.95",
"Cost of Revenues": "12.5",
"Labor Expense": "-0.933",
"Other Revenues": "-25.0",
"Comprehensive Net Income": "-42.5",
"Other Net Income": "-35.0",
"Economic Capital Ratio": "-74.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001098482_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "3,734",
"Assets, Noncurrent": "5,633",
"Cost of Revenues": "0",
"General And Administrative Expense": "1,892",
"Intangible Assets": "11,220",
"Labor Expense": "1,742",
"Liabilities, Current": "4,971",
"Liabilities, Non-Current": "3,998",
"Operating Lease Assets": "0",
"Other Assets": "179",
"Other Compr. Net Income": "0",
"Other Expenses": "15,826",
"Other Liabilities": "991",
"Other Net Income": "-320",
"Other Revenues": "14,859",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "20,766",
"Liabilities": "9,959",
"Expenses": "19,460",
"Revenues": "14,859",
"Stockholders Equity": "10,807",
"Net Income": "-4,921",
"Comprehensive Net Income": "-4,921",
"BaseVar": "43,421",
"ECR before LimitedLiability": "32%",
"Economic Capital Ratio": "128%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,719",
"Assets, Noncurrent": "5,420",
"Cost of Revenues": "0",
"General And Administrative Expense": "1,130",
"Intangible Assets": "321",
"Labor Expense": "760",
"Liabilities, Current": "4,719",
"Liabilities, Non-Current": "1,939",
"Operating Lease Assets": "0",
"Other Assets": "1,009",
"Other Compr. Net Income": "-34",
"Other Expenses": "4,481",
"Other Liabilities": "67",
"Other Net Income": "-4,160",
"Other Revenues": "531",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "8,469",
"Liabilities": "6,725",
"Expenses": "6,371",
"Revenues": "531",
"Stockholders Equity": "1,745",
"Net Income": "-10,000",
"Comprehensive Net Income": "-10,034",
"BaseVar": "16,584",
"ECR before LimitedLiability": "-187%",
"Economic Capital Ratio": "55%"
}
}
},
"top_rated": false,
"trend": -3.0,
"value": 0.5522788912938058,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001098482.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001098482.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001098482.svg"
},
{
"company_id": "0001400683",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001400683.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001400683.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001400683_main_keyfigs.svg",
"name": "STWC Holdings Inc",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001400683.svg",
"report_text": "The relative strengths and weaknesses of STWC Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of STWC Holdings Inc compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 15% points.The greatest weakness of STWC Holdings Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 58% points.
The company's Economic Capital Ratio, given in the ranking table, is 34%, being 95% points below the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001400683_2013_STWC_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "12.3",
"Assets": "-24.1",
"Liabilities": "13.2",
"Stockholders Equity": "-54.0",
"ECR before LimitedLiability": "-78.7",
"Assets, Noncurrent": "-6.15",
"Assets, Current": "-24.7",
"Intangible Assets": "-8.99",
"Other Liabilities": "-0.596",
"Liabilities, Non-Current": "10.6",
"Liabilities, Current": "2.06",
"Cost of Revenues": "4.29",
"Expenses": "-6.54",
"Revenues": "-18.7",
"Net Income": "-36.7",
"Labor Expense": "2.00",
"Other Expenses": "-15.6",
"Other Revenues": "-18.7",
"Other Net Income": "-5.65",
"Comprehensive Net Income": "-36.9",
"Economic Capital Ratio": "-125"
},
"2012": {
"Assets": "-20.2",
"Liabilities": "8.02",
"Stockholders Equity": "-58.4",
"ECR before LimitedLiability": "-61.6",
"Other Assets": "15.4",
"Intangible Assets": "-12.1",
"Assets, Current": "-19.1",
"Assets, Noncurrent": "-5.20",
"Liabilities, Non-Current": "6.58",
"Liabilities, Current": "0.358",
"Other Expenses": "-9.19",
"Expenses": "6.47",
"Revenues": "-17.1",
"Net Income": "-14.7",
"General And Administrative Expense": "6.11",
"Cost of Revenues": "6.29",
"Labor Expense": "2.36",
"Other Revenues": "-17.1",
"Comprehensive Net Income": "-14.6",
"Other Net Income": "-4.90",
"Economic Capital Ratio": "-95.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001400683_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1.1",
"Assets, Noncurrent": "0",
"Cost of Revenues": "1.0",
"General And Administrative Expense": "8.9",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "20",
"Liabilities, Non-Current": "46",
"Operating Lease Assets": "0",
"Other Assets": "12",
"Other Compr. Net Income": "0",
"Other Expenses": "30",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1.0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "14",
"Liabilities": "66",
"Expenses": "40",
"Revenues": "1.0",
"Stockholders Equity": "-53",
"Net Income": "-39",
"Comprehensive Net Income": "-39",
"BaseVar": "73",
"ECR before LimitedLiability": "-314%",
"Economic Capital Ratio": "19%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "0.012",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0.12",
"General And Administrative Expense": "1.1",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "19",
"Liabilities, Non-Current": "68",
"Operating Lease Assets": "0",
"Other Assets": "12",
"Other Compr. Net Income": "0",
"Other Expenses": "22",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "0.12",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "12",
"Liabilities": "88",
"Expenses": "23",
"Revenues": "0.12",
"Stockholders Equity": "-76",
"Net Income": "-23",
"Comprehensive Net Income": "-23",
"BaseVar": "69",
"ECR before LimitedLiability": "-254%",
"Economic Capital Ratio": "34%"
}
}
},
"top_rated": false,
"trend": 3.0,
"value": 0.339276087731424,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001400683.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001400683.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001400683.svg"
},
{
"company_id": "0001439264",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001439264.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001439264.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001439264.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001439264_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001439264_main_keyfigs.svg",
"name": "Marvion Inc",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001439264.svg",
"report_text": "The relative strengths and weaknesses of Marvion Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Marvion Inc compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 14% points.The greatest weakness of Marvion Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 22%, being 108% points below the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001439264_2013_Marvion_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "0",
"Assets": "-6.83",
"ECR before LimitedLiability": "-98.0",
"Assets, Noncurrent": "-0.0244",
"Assets, Current": "-2.93",
"Intangible Assets": "-0.0807",
"Other Liabilities": "0",
"Liabilities": "0",
"Stockholders Equity": "-0.0894",
"Liabilities, Non-Current": "-0.0225",
"Liabilities, Current": "-0.0439",
"Cost of Revenues": "0",
"Expenses": "-3.79",
"Net Income": "-56.0",
"General And Administrative Expense": "-1.56",
"Other Expenses": "-0.0522",
"Revenues": "-0.135",
"Other Revenues": "-0.135",
"Other Net Income": "0",
"Comprehensive Net Income": "-56.3",
"Economic Capital Ratio": "-144"
},
"2012": {
"Assets": "-22.3",
"Liabilities": "13.7",
"Stockholders Equity": "-54.9",
"ECR before LimitedLiability": "-73.7",
"Other Assets": "9.47",
"Intangible Assets": "-13.3",
"Assets, Current": "-16.4",
"Assets, Noncurrent": "-3.43",
"Liabilities, Current": "5.66",
"Other Liabilities": "6.76",
"Other Expenses": "1.76",
"Expenses": "-3.93",
"Revenues": "-17.9",
"Net Income": "-30.1",
"General And Administrative Expense": "-17.1",
"Cost of Revenues": "5.74",
"Labor Expense": "2.19",
"Other Revenues": "-17.9",
"Comprehensive Net Income": "-30.0",
"Other Net Income": "-4.75",
"Economic Capital Ratio": "-108"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001439264_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "23",
"Assets, Noncurrent": "7.2",
"Cost of Revenues": "0",
"General And Administrative Expense": "1,411",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "250",
"Other Compr. Net Income": "0",
"Other Expenses": "999",
"Other Liabilities": "820",
"Other Net Income": "0",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "281",
"Liabilities": "820",
"Expenses": "2,410",
"Revenues": "0",
"Stockholders Equity": "-539",
"Net Income": "-2,410",
"Comprehensive Net Income": "-2,410",
"BaseVar": "2,502",
"ECR before LimitedLiability": "-826%",
"Economic Capital Ratio": "0.0013%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "106",
"Assets, Noncurrent": "44",
"Cost of Revenues": "0",
"General And Administrative Expense": "768",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "1,166",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "250",
"Other Compr. Net Income": "0",
"Other Expenses": "323",
"Other Liabilities": "985",
"Other Net Income": "0",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "400",
"Liabilities": "2,152",
"Expenses": "1,091",
"Revenues": "0",
"Stockholders Equity": "-1,752",
"Net Income": "-1,091",
"Comprehensive Net Income": "-1,091",
"BaseVar": "2,160",
"ECR before LimitedLiability": "-302%",
"Economic Capital Ratio": "22%"
}
}
},
"top_rated": false,
"trend": 4.0,
"value": 0.2175827814040428,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001439264.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001439264.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001439264.svg"
},
{
"company_id": "0001533106",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution_0001533106.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2012/graphs/IME_0001533106.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001533106.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001533106_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001533106_main_keyfigs.svg",
"name": "Argentum 47 INC",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_0001533106.svg",
"report_text": "The relative strengths and weaknesses of Argentum 47 INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Argentum 47 INC compared to the market average is the variable Other Assets, increasing the Economic Capital Ratio by 0.00000050% points.The greatest weakness of Argentum 47 INC is the variable Net Income, reducing the Economic Capital Ratio by 40% points.
The company's Economic Capital Ratio, given in the ranking table, is 0.00000050%, being 129% points below the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2012/report/0001533106_2013_Argentum_47_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets": "-14.4",
"Liabilities": "0",
"ECR before LimitedLiability": "-95.5",
"Other Assets": "0",
"Intangible Assets": "-0.147",
"Assets, Current": "-0.665",
"Assets, Noncurrent": "0",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "0",
"Other Liabilities": "0",
"Other Expenses": "-1.49",
"Expenses": "-2.47",
"Net Income": "-40.0",
"General And Administrative Expense": "0",
"Cost of Revenues": "0",
"Revenues": "0",
"Other Revenues": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-39.4",
"Other Net Income": "0",
"Economic Capital Ratio": "-129"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2012/plot_over_time/0001533106_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "152",
"Assets, Noncurrent": "6.5",
"Cost of Revenues": "0",
"General And Administrative Expense": "1,078",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "606",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "160",
"Other Compr. Net Income": "0",
"Other Expenses": "2,308",
"Other Liabilities": "0",
"Other Net Income": "-78",
"Other Revenues": "609",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "318",
"Liabilities": "606",
"Expenses": "3,386",
"Revenues": "609",
"Stockholders Equity": "-287",
"Net Income": "-2,856",
"Comprehensive Net Income": "-2,856",
"BaseVar": "3,762",
"ECR before LimitedLiability": "-1,075%",
"Economic Capital Ratio": "0.00000050%"
}
}
},
"top_rated": false,
"trend": null,
"value": 4.972240419205876e-09,
"company_index": "https://www.realrate-archive.com/us_consulting/2012/industry_indexes/0001533106.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2012/analytics/equity/0001533106.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2012/analytics/profit_loss/0001533106.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2012/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"7.25 B"
],
[
"Assets",
"13.2 B"
],
[
"Expenses",
"12.6 B"
],
[
"Stockholders Equity",
"5.62 B"
]
],
"industry_id": "us_consulting",
"industry_label": "Consulting & Services",
"num_companies": 23,
"num_top_companies": 5,
"ecr_records": {
"2010": {
"0001398659": {
"rank": 1,
"ecr": "233"
},
"0001019737": {
"rank": 2,
"ecr": "177"
},
"0001066104": {
"rank": 3,
"ecr": "131"
}
},
"2011": {
"0001304161": {
"rank": 1,
"ecr": "265"
},
"0001057379": {
"rank": 2,
"ecr": "241"
},
"0000851520": {
"rank": 3,
"ecr": "222"
},
"0001272550": {
"rank": 4,
"ecr": "217"
},
"0001437226": {
"rank": 5,
"ecr": "205"
},
"0001094814": {
"rank": 6,
"ecr": "200"
},
"0001382219": {
"rank": 7,
"ecr": "199"
},
"0001398659": {
"rank": 8,
"ecr": "197"
},
"0001019737": {
"rank": 9,
"ecr": "190"
},
"0001362004": {
"rank": 10,
"ecr": "187"
},
"0001013706": {
"rank": 11,
"ecr": "182"
},
"0001470215": {
"rank": 12,
"ecr": "176"
},
"0001320760": {
"rank": 13,
"ecr": "167"
},
"0001366312": {
"rank": 14,
"ecr": "144"
},
"0001443646": {
"rank": 15,
"ecr": "142"
},
"0001066104": {
"rank": 16,
"ecr": "132"
},
"0001098482": {
"rank": 17,
"ecr": "128"
},
"0001094238": {
"rank": 18,
"ecr": "119"
},
"0001084554": {
"rank": 19,
"ecr": "114"
},
"0001083446": {
"rank": 20,
"ecr": "110"
},
"0001502966": {
"rank": 21,
"ecr": "98"
},
"0001419275": {
"rank": 22,
"ecr": "60"
},
"0001179090": {
"rank": 23,
"ecr": "37"
},
"0001400683": {
"rank": 24,
"ecr": "19"
},
"0000723533": {
"rank": 25,
"ecr": "0.30"
},
"0001439264": {
"rank": 26,
"ecr": "0.0013"
}
},
"2012": {
"0001304161": {
"rank": 1,
"ecr": "282"
},
"0000851520": {
"rank": 2,
"ecr": "220"
},
"0001057379": {
"rank": 3,
"ecr": "206"
},
"0001362004": {
"rank": 4,
"ecr": "194"
},
"0001013706": {
"rank": 5,
"ecr": "192"
},
"0001019737": {
"rank": 6,
"ecr": "191"
},
"0001289848": {
"rank": 7,
"ecr": "186"
},
"0001437226": {
"rank": 8,
"ecr": "176"
},
"0001470215": {
"rank": 9,
"ecr": "159"
},
"0001443646": {
"rank": 10,
"ecr": "157"
},
"0001371489": {
"rank": 11,
"ecr": "136"
},
"0001272550": {
"rank": 12,
"ecr": "131"
},
"0001066104": {
"rank": 13,
"ecr": "117"
},
"0001084554": {
"rank": 14,
"ecr": "107"
},
"0001094238": {
"rank": 15,
"ecr": "105"
},
"0001320760": {
"rank": 16,
"ecr": "98"
},
"0001083446": {
"rank": 17,
"ecr": "82"
},
"0001179090": {
"rank": 18,
"ecr": "67"
},
"0001502966": {
"rank": 19,
"ecr": "59"
},
"0001098482": {
"rank": 20,
"ecr": "55"
},
"0001400683": {
"rank": 21,
"ecr": "34"
},
"0001439264": {
"rank": 22,
"ecr": "22"
},
"0001533106": {
"rank": 23,
"ecr": "0.00000050"
}
}
},
"rating_box": [
[
"Top rated",
"5 of 23"
],
[
"Best, worst rating",
"282 %, < 0.001 %"
],
[
"New companies",
"3"
]
],
"regression_plot": "https://www.realrate-archive.com/us_consulting/2012/backtesting_correlation/regression_2012.svg",
"scentences": [
"Wilhelmina International Inc climbed 6 positions from 11 to 5 due to its excellent Revenues.",
"Root9B Holdings Inc lost 8 positions from 4 to 12 due to its bad Revenues.",
"Huron Consulting Group Inc entered the 2013 ranking at rank 7, making it the best newcomer."
],
"url_segment": "2013-us-consulting",
"year": 2013,
"feature_importance": "https://www.realrate-archive.com/us_consulting/2012/feature_importance/feature_importance.svg",
"obs_ecr": {
"0001398659": {
"2011": {
"obs_EconomicCapitalRatio": 1.539752827949151
},
"2014": {
"obs_EconomicCapitalRatio": 1.7693855436847694
},
"2015": {
"obs_EconomicCapitalRatio": 2.210884637992054
},
"2016": {
"obs_EconomicCapitalRatio": 1.9426086881474436
},
"2017": {
"obs_EconomicCapitalRatio": 2.0688069009180623
},
"2018": {
"obs_EconomicCapitalRatio": 1.655913172904697
},
"2019": {
"obs_EconomicCapitalRatio": 2.0580633235010777
},
"2020": {
"obs_EconomicCapitalRatio": 1.8678578404492665
},
"2021": {
"obs_EconomicCapitalRatio": 2.325513559460721
},
"2022": {
"obs_EconomicCapitalRatio": 2.1781609632289314
},
"2023": {
"obs_EconomicCapitalRatio": 1.651002065940622
},
"2024": {
"obs_EconomicCapitalRatio": 1.9579163347885908
},
"2025": {
"obs_EconomicCapitalRatio": 1.7999649307711558
}
},
"0000723533": {
"2022": {
"obs_EconomicCapitalRatio": 138.9649748113621
},
"2023": {
"obs_EconomicCapitalRatio": 9.956182182834938
},
"2024": {
"obs_EconomicCapitalRatio": 66.51861069485622
}
},
"0000851520": {
"2011": {
"obs_EconomicCapitalRatio": 3.0506835726210886
},
"2012": {
"obs_EconomicCapitalRatio": 2.9225372871715494
},
"2014": {
"obs_EconomicCapitalRatio": 4.1054361609103
},
"2015": {
"obs_EconomicCapitalRatio": 4.75493471400272
},
"2016": {
"obs_EconomicCapitalRatio": 5.248779618730689
},
"2017": {
"obs_EconomicCapitalRatio": 5.724297355313731
},
"2018": {
"obs_EconomicCapitalRatio": 7.547006822451666
},
"2021": {
"obs_EconomicCapitalRatio": 12.146689950054833
},
"2022": {
"obs_EconomicCapitalRatio": 11.395450191948003
}
},
"0001013706": {
"2011": {
"obs_EconomicCapitalRatio": 0.8740829036886977
},
"2012": {
"obs_EconomicCapitalRatio": 0.5860686822736173
},
"2013": {
"obs_EconomicCapitalRatio": 0.895650942679033
},
"2014": {
"obs_EconomicCapitalRatio": 1.0640662120786923
},
"2015": {
"obs_EconomicCapitalRatio": 1.3078534161074948
},
"2016": {
"obs_EconomicCapitalRatio": 1.2743884521468267
},
"2017": {
"obs_EconomicCapitalRatio": 1.1640849116158327
},
"2018": {
"obs_EconomicCapitalRatio": 1.0161197505868975
},
"2019": {
"obs_EconomicCapitalRatio": 0.8325807719433587
},
"2020": {
"obs_EconomicCapitalRatio": 0.9696506983180181
},
"2021": {
"obs_EconomicCapitalRatio": 0.9694868236092148
},
"2022": {
"obs_EconomicCapitalRatio": 0.6264085354728011
},
"2023": {
"obs_EconomicCapitalRatio": 0.8013944471801671
},
"2024": {
"obs_EconomicCapitalRatio": 0.6125730764734003
}
},
"0001057379": {
"2011": {
"obs_EconomicCapitalRatio": 1.1244688321712049
},
"2012": {
"obs_EconomicCapitalRatio": 0.940857761411535
},
"2013": {
"obs_EconomicCapitalRatio": 1.4360405741085258
},
"2015": {
"obs_EconomicCapitalRatio": 3.6540137468524425
},
"2016": {
"obs_EconomicCapitalRatio": 3.5680016101158643
},
"2017": {
"obs_EconomicCapitalRatio": 2.842219038506586
},
"2018": {
"obs_EconomicCapitalRatio": 3.4032663726142514
},
"2019": {
"obs_EconomicCapitalRatio": 3.3079622257367713
},
"2021": {
"obs_EconomicCapitalRatio": 4.131673681528666
},
"2022": {
"obs_EconomicCapitalRatio": 3.8082963751319627
}
},
"0001083446": {
"2011": {
"obs_EconomicCapitalRatio": 2.4827620454784167
},
"2012": {
"obs_EconomicCapitalRatio": 21.906347448670257
},
"2013": {
"obs_EconomicCapitalRatio": 7.22055360773283
},
"2014": {
"obs_EconomicCapitalRatio": 1.9841282108016696
},
"2015": {
"obs_EconomicCapitalRatio": 1.6483238708715309
},
"2016": {
"obs_EconomicCapitalRatio": 2.3276826598653146
},
"2017": {
"obs_EconomicCapitalRatio": 0.429013836424693
},
"2018": {
"obs_EconomicCapitalRatio": 1.9729718902594746
},
"2019": {
"obs_EconomicCapitalRatio": 1.1896398674737914
},
"2020": {
"obs_EconomicCapitalRatio": 1.6085973252156618
},
"2021": {
"obs_EconomicCapitalRatio": 6.645927140038077
},
"2022": {
"obs_EconomicCapitalRatio": 2.4753369738958155
},
"2023": {
"obs_EconomicCapitalRatio": 3.016751423886661
}
},
"0001084554": {
"2011": {
"obs_EconomicCapitalRatio": 4.37359776816075
},
"2012": {
"obs_EconomicCapitalRatio": 5.517959890605907
},
"2013": {
"obs_EconomicCapitalRatio": 7.561185795947911
},
"2014": {
"obs_EconomicCapitalRatio": 9.70778688903165
},
"2015": {
"obs_EconomicCapitalRatio": 6.359853522973723
},
"2016": {
"obs_EconomicCapitalRatio": 1.4662490422708137
},
"2017": {
"obs_EconomicCapitalRatio": 2.9557037779731417
},
"2018": {
"obs_EconomicCapitalRatio": 1.3548920533457656
},
"2020": {
"obs_EconomicCapitalRatio": 1.531115311457455
},
"2021": {
"obs_EconomicCapitalRatio": 4.397900397421745
},
"2023": {
"obs_EconomicCapitalRatio": 2.914961146237882
},
"2024": {
"obs_EconomicCapitalRatio": 3.6161693803700676
},
"2025": {
"obs_EconomicCapitalRatio": 4.311281015009046
}
},
"0001098482": {
"2011": {
"obs_EconomicCapitalRatio": 0.8602525537646785
},
"2012": {
"obs_EconomicCapitalRatio": 0.48115949716030343
}
},
"0001304161": {
"2011": {
"obs_EconomicCapitalRatio": 0.9700649470661199
},
"2012": {
"obs_EconomicCapitalRatio": 0.712661566341175
},
"2013": {
"obs_EconomicCapitalRatio": 1.6861055505137008
},
"2014": {
"obs_EconomicCapitalRatio": 0.9996555030046275
},
"2015": {
"obs_EconomicCapitalRatio": 0.7485743306819859
},
"2016": {
"obs_EconomicCapitalRatio": 0.6873446604340862
},
"2017": {
"obs_EconomicCapitalRatio": 0.4509257751405694
},
"2020": {
"obs_EconomicCapitalRatio": 0.9283531520242134
},
"2021": {
"obs_EconomicCapitalRatio": 0.9436353470239495
},
"2022": {
"obs_EconomicCapitalRatio": 0.8968569844518887
},
"2023": {
"obs_EconomicCapitalRatio": 1.374648004040064
},
"2024": {
"obs_EconomicCapitalRatio": 1.0222115396220242
},
"2025": {
"obs_EconomicCapitalRatio": 1.5076515596655193
}
},
"0001320760": {
"2011": {
"obs_EconomicCapitalRatio": 0.6893753067686939
},
"2012": {
"obs_EconomicCapitalRatio": 0.47703220832852194
},
"2013": {
"obs_EconomicCapitalRatio": 0.42579954620660265
},
"2014": {
"obs_EconomicCapitalRatio": 0.7338403215575592
},
"2015": {
"obs_EconomicCapitalRatio": 0.15248446352973635
},
"2016": {
"obs_EconomicCapitalRatio": 0.08419428635387691
},
"2018": {
"obs_EconomicCapitalRatio": 1.7403201540641435
},
"2019": {
"obs_EconomicCapitalRatio": 1.599988488601807
},
"2020": {
"obs_EconomicCapitalRatio": 0.5116504153078665
},
"2021": {
"obs_EconomicCapitalRatio": 0.4961327095858218
},
"2022": {
"obs_EconomicCapitalRatio": 0.39922012795639156
},
"2023": {
"obs_EconomicCapitalRatio": 0.276595290111126
},
"2024": {
"obs_EconomicCapitalRatio": 2.5263908844769394
},
"2025": {
"obs_EconomicCapitalRatio": 1.4165039492246052
}
},
"0001362004": {
"2011": {
"obs_EconomicCapitalRatio": 0.9618766341863608
},
"2012": {
"obs_EconomicCapitalRatio": 0.876854925041579
},
"2013": {
"obs_EconomicCapitalRatio": 1.401744078156394
},
"2014": {
"obs_EconomicCapitalRatio": 0.8887720411702392
},
"2015": {
"obs_EconomicCapitalRatio": 0.7849277640057986
},
"2016": {
"obs_EconomicCapitalRatio": 1.2323490993386124
},
"2017": {
"obs_EconomicCapitalRatio": 1.1616115353878438
},
"2018": {
"obs_EconomicCapitalRatio": 1.3108510617955738
},
"2019": {
"obs_EconomicCapitalRatio": 1.6046996155610609
},
"2020": {
"obs_EconomicCapitalRatio": 1.0595500292679412
},
"2021": {
"obs_EconomicCapitalRatio": 1.2979370319800287
},
"2022": {
"obs_EconomicCapitalRatio": 1.1019551809275647
}
},
"0001419275": {
"2011": {
"obs_EconomicCapitalRatio": 0.0
},
"2013": {
"obs_EconomicCapitalRatio": 0.0
},
"2015": {
"obs_EconomicCapitalRatio": 0.0
},
"2016": {
"obs_EconomicCapitalRatio": 0.0
},
"2019": {
"obs_EconomicCapitalRatio": 0.0
},
"2020": {
"obs_EconomicCapitalRatio": 0.0
},
"2021": {
"obs_EconomicCapitalRatio": 1.8849651413761013
},
"2022": {
"obs_EconomicCapitalRatio": 0.2590145257358275
},
"2023": {
"obs_EconomicCapitalRatio": 0.213918285667703
},
"2024": {
"obs_EconomicCapitalRatio": 0.06678464529108614
}
},
"0001437226": {
"2011": {
"obs_EconomicCapitalRatio": 0.7392319938832651
},
"2012": {
"obs_EconomicCapitalRatio": 1.2685714485129653
},
"2013": {
"obs_EconomicCapitalRatio": 4.021857276195114
},
"2014": {
"obs_EconomicCapitalRatio": 3.5425865022534575
},
"2015": {
"obs_EconomicCapitalRatio": 1.0464567622720002
},
"2016": {
"obs_EconomicCapitalRatio": 1.029866764359354
},
"2017": {
"obs_EconomicCapitalRatio": 0.6216634052763501
},
"2018": {
"obs_EconomicCapitalRatio": 0.917179690042963
},
"2019": {
"obs_EconomicCapitalRatio": 1.7904926688503833
},
"2020": {
"obs_EconomicCapitalRatio": 2.6182420627191516
},
"2021": {
"obs_EconomicCapitalRatio": 2.497317421273561
},
"2022": {
"obs_EconomicCapitalRatio": 2.1982428668015896
},
"2023": {
"obs_EconomicCapitalRatio": 1.4807984338989535
},
"2024": {
"obs_EconomicCapitalRatio": 2.574667971714374
}
},
"0001439264": {
"2012": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
},
"2023": {
"obs_EconomicCapitalRatio": 0.0
},
"2024": {
"obs_EconomicCapitalRatio": 0.7399973729988439
},
"2025": {
"obs_EconomicCapitalRatio": 1.2943909587253037
}
},
"0001443646": {
"2011": {
"obs_EconomicCapitalRatio": 0.3338697242831444
},
"2012": {
"obs_EconomicCapitalRatio": 0.45715654093443103
},
"2013": {
"obs_EconomicCapitalRatio": 0.6240824367341014
},
"2014": {
"obs_EconomicCapitalRatio": 1.1390963106096939
},
"2015": {
"obs_EconomicCapitalRatio": 1.375284492229565
},
"2022": {
"obs_EconomicCapitalRatio": 2.355859037671739
},
"2023": {
"obs_EconomicCapitalRatio": 2.6071877109203956
},
"2024": {
"obs_EconomicCapitalRatio": 2.6716129149941032
}
},
"0001502966": {
"2012": {
"obs_EconomicCapitalRatio": 7.9890298704731695
},
"2013": {
"obs_EconomicCapitalRatio": 10.469802211434633
},
"2014": {
"obs_EconomicCapitalRatio": 1.061870839350651
},
"2017": {
"obs_EconomicCapitalRatio": 11.23361538425624
},
"2018": {
"obs_EconomicCapitalRatio": 6.190928652798407
},
"2019": {
"obs_EconomicCapitalRatio": 4.246077578582072
},
"2020": {
"obs_EconomicCapitalRatio": 0.5494730870868102
},
"2021": {
"obs_EconomicCapitalRatio": 1.0180613703777992
},
"2022": {
"obs_EconomicCapitalRatio": 0.19934614417366658
},
"2024": {
"obs_EconomicCapitalRatio": 2.9969742316656665
},
"2025": {
"obs_EconomicCapitalRatio": 3.775068274237165
}
},
"0001289848": {
"2012": {
"obs_EconomicCapitalRatio": 1.359834252412839
},
"2013": {
"obs_EconomicCapitalRatio": 2.3463897862121357
},
"2014": {
"obs_EconomicCapitalRatio": 1.8475986419424097
},
"2020": {
"obs_EconomicCapitalRatio": 1.682774227292212
},
"2021": {
"obs_EconomicCapitalRatio": 1.3116648811073688
},
"2022": {
"obs_EconomicCapitalRatio": 1.5668929979071038
},
"2023": {
"obs_EconomicCapitalRatio": 1.886938677905402
},
"2024": {
"obs_EconomicCapitalRatio": 2.0377906716664236
},
"2025": {
"obs_EconomicCapitalRatio": 2.4471093741565393
}
},
"0001371489": {
"2012": {
"obs_EconomicCapitalRatio": 0.2779982413376258
},
"2013": {
"obs_EconomicCapitalRatio": 1.0328344262602889
},
"2014": {
"obs_EconomicCapitalRatio": 1.0904680761713388
},
"2015": {
"obs_EconomicCapitalRatio": 0.9826648821776579
},
"2016": {
"obs_EconomicCapitalRatio": 0.5476055970110201
},
"2017": {
"obs_EconomicCapitalRatio": 0.8057203269473748
},
"2018": {
"obs_EconomicCapitalRatio": 0.9109259203070323
},
"2019": {
"obs_EconomicCapitalRatio": 0.5435275616402141
},
"2020": {
"obs_EconomicCapitalRatio": 0.6649897125318329
},
"2021": {
"obs_EconomicCapitalRatio": 1.6940986642682347
},
"2022": {
"obs_EconomicCapitalRatio": 0.976288578471163
},
"2023": {
"obs_EconomicCapitalRatio": 1.0686106115273784
}
},
"0001620749": {
"2022": {
"obs_EconomicCapitalRatio": 1780.1341868543996
},
"2025": {
"obs_EconomicCapitalRatio": 1350.307864522077
}
},
"0001632121": {
"2017": {
"obs_EconomicCapitalRatio": 36.69693626410931
},
"2018": {
"obs_EconomicCapitalRatio": 21.28234416807194
},
"2019": {
"obs_EconomicCapitalRatio": 12.701385584390318
},
"2020": {
"obs_EconomicCapitalRatio": 2.7894880405433393
},
"2021": {
"obs_EconomicCapitalRatio": 5.756215160206775
},
"2022": {
"obs_EconomicCapitalRatio": 2.029420958883282
}
},
"0001644378": {
"2016": {
"obs_EconomicCapitalRatio": 1.427004157717902
},
"2017": {
"obs_EconomicCapitalRatio": 2.0147636032696288
},
"2018": {
"obs_EconomicCapitalRatio": 1.5507434593486291
},
"2019": {
"obs_EconomicCapitalRatio": 0.9421017567718573
},
"2021": {
"obs_EconomicCapitalRatio": 1.1421339093197826
},
"2022": {
"obs_EconomicCapitalRatio": 0.9143858111406027
},
"2023": {
"obs_EconomicCapitalRatio": 0.921068710725901
},
"2024": {
"obs_EconomicCapitalRatio": 0.5648653713585554
},
"2025": {
"obs_EconomicCapitalRatio": 0.4435737358305811
}
},
"0001661600": {
"2018": {
"obs_EconomicCapitalRatio": 11.773032084454565
}
},
"0001657045": {
"2019": {
"obs_EconomicCapitalRatio": 60.558395808564505
},
"2020": {
"obs_EconomicCapitalRatio": 354.1245267163778
},
"2021": {
"obs_EconomicCapitalRatio": 106.13350738236039
},
"2022": {
"obs_EconomicCapitalRatio": 108.19507996218267
},
"2023": {
"obs_EconomicCapitalRatio": 71.01705966716546
},
"2024": {
"obs_EconomicCapitalRatio": 23.415790501088424
}
},
"0001230524": {
"2019": {
"obs_EconomicCapitalRatio": 16.553089017002712
},
"2020": {
"obs_EconomicCapitalRatio": 76.62291156431618
},
"2021": {
"obs_EconomicCapitalRatio": 3.2258908715826182
},
"2022": {
"obs_EconomicCapitalRatio": 0.2414708476492242
},
"2023": {
"obs_EconomicCapitalRatio": 0.9580979022256544
},
"2025": {
"obs_EconomicCapitalRatio": 2.1534998236499256
}
},
"0001777319": {
"2022": {
"obs_EconomicCapitalRatio": 6.06575466010769
},
"2023": {
"obs_EconomicCapitalRatio": 0.38221558062013034
},
"2024": {
"obs_EconomicCapitalRatio": 0.8816562724954758
},
"2025": {
"obs_EconomicCapitalRatio": 1.1776031399093185
}
},
"0001643615": {
"2020": {
"obs_EconomicCapitalRatio": 1.7236880216364212
},
"2021": {
"obs_EconomicCapitalRatio": 3.4859595098092573
},
"2022": {
"obs_EconomicCapitalRatio": 2.2900792447574845
}
},
"0001654672": {
"2020": {
"obs_EconomicCapitalRatio": 1.5669486842732818
},
"2021": {
"obs_EconomicCapitalRatio": 0.14359256791904934
}
},
"0000887936": {
"2021": {
"obs_EconomicCapitalRatio": 2.257761717783517
},
"2022": {
"obs_EconomicCapitalRatio": 2.241438039237817
},
"2023": {
"obs_EconomicCapitalRatio": 3.0343040675660684
},
"2024": {
"obs_EconomicCapitalRatio": 2.8138621773805563
},
"2025": {
"obs_EconomicCapitalRatio": 2.0695747601092966
}
},
"0001813603": {
"2021": {
"obs_EconomicCapitalRatio": 93.0295297448428
},
"2022": {
"obs_EconomicCapitalRatio": 39.65982047497421
},
"2023": {
"obs_EconomicCapitalRatio": 59.97827480388
},
"2024": {
"obs_EconomicCapitalRatio": 8.260304157040823
},
"2025": {
"obs_EconomicCapitalRatio": 3.3193056331688537
}
},
"0001847590": {
"2021": {
"obs_EconomicCapitalRatio": 2.4571555980385624
},
"2022": {
"obs_EconomicCapitalRatio": 1.4494349671853077
},
"2023": {
"obs_EconomicCapitalRatio": 1.5654628241480193
},
"2024": {
"obs_EconomicCapitalRatio": 1.1257685328975615
},
"2025": {
"obs_EconomicCapitalRatio": 1.327752165421433
}
},
"0001877939": {
"2022": {
"obs_EconomicCapitalRatio": 2.0275989203398894
},
"2023": {
"obs_EconomicCapitalRatio": 0.47979223620638584
},
"2024": {
"obs_EconomicCapitalRatio": 1.193121683244951
},
"2025": {
"obs_EconomicCapitalRatio": 4.036305182731097
}
},
"0001630212": {
"2023": {
"obs_EconomicCapitalRatio": 0.3179343892305164
}
},
"0001755058": {
"2023": {
"obs_EconomicCapitalRatio": 2.902707612055081
}
}
}
}