{
"company_details": [
{
"company_id": "0001304161",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2013/feature_distribution/feature_distribution_0001304161.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2013/graphs/IME_0001304161.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001304161.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001304161_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001304161_main_keyfigs.svg",
"name": "Pharma Bio Serv Inc",
"rank": 1,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2013/backtesting_correlation/regression_0001304161.svg",
"report_text": "The relative strengths and weaknesses of Pharma Bio Serv Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Pharma Bio Serv Inc compared to the market average is the variable Stockholders Equity, increasing the Economic Capital Ratio by 95% points.The greatest weakness of Pharma Bio Serv Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 46% points.
The company's Economic Capital Ratio, given in the ranking table, is 278%, being 150% points above the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2013/report/0001304161_2014_Pharma_Bio_Serv_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "11.6",
"Liabilities": "6.10",
"Stockholders Equity": "85.7",
"ECR before LimitedLiability": "167",
"Assets, Noncurrent": "0.588",
"Assets, Current": "13.0",
"Intangible Assets": "-0.646",
"Other Liabilities": "7.67",
"Liabilities, Non-Current": "22.4",
"Liabilities, Current": "-29.6",
"Cost of Revenues": "14.7",
"Expenses": "64.8",
"Revenues": "-44.6",
"Net Income": "65.1",
"Labor Expense": "5.61",
"General And Administrative Expense": "19.3",
"Other Expenses": "25.5",
"Other Revenues": "-44.6",
"Other Net Income": "41.7",
"Comprehensive Net Income": "64.9",
"Economic Capital Ratio": "121"
},
"2012": {
"Assets": "-5.77",
"Stockholders Equity": "101",
"ECR before LimitedLiability": "186",
"Intangible Assets": "0.470",
"Assets, Current": "-8.46",
"Liabilities, Non-Current": "25.8",
"Liabilities": "29.7",
"Liabilities, Current": "-3.64",
"Other Liabilities": "8.20",
"Other Expenses": "19.4",
"Expenses": "64.6",
"Revenues": "-48.0",
"Net Income": "75.8",
"General And Administrative Expense": "21.1",
"Cost of Revenues": "19.1",
"Labor Expense": "6.91",
"Other Revenues": "-48.0",
"Comprehensive Net Income": "75.2",
"Other Net Income": "54.4",
"Other Compr. Net Income": "-0.640",
"Economic Capital Ratio": "152"
},
"2013": {
"Assets": "-1.85",
"Stockholders Equity": "95.1",
"ECR before LimitedLiability": "189",
"Intangible Assets": "0.133",
"Assets, Current": "-2.85",
"Liabilities, Non-Current": "17.5",
"Liabilities": "17.1",
"Other Liabilities": "3.17",
"Liabilities, Current": "-3.63",
"Other Expenses": "17.0",
"Expenses": "60.3",
"Revenues": "-45.7",
"Net Income": "65.2",
"Labor Expense": "4.80",
"General And Administrative Expense": "22.2",
"Cost of Revenues": "17.8",
"Other Revenues": "-45.7",
"Comprehensive Net Income": "65.1",
"Other Net Income": "46.4",
"Other Compr. Net Income": "-0.127",
"Economic Capital Ratio": "150"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001304161_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "9,608",
"Assets, Noncurrent": "1,244",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "2,524",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "305",
"Other Liabilities": "92",
"Other Net Income": "3,464",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "10,852",
"Liabilities": "2,616",
"Expenses": "305",
"Revenues": "0",
"Stockholders Equity": "8,236",
"Net Income": "3,159",
"Comprehensive Net Income": "3,159",
"BaseVar": "9,787",
"ECR before LimitedLiability": "222%",
"Economic Capital Ratio": "265%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "14,596",
"Assets, Noncurrent": "1,139",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "2,776",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-71",
"Other Expenses": "1,069",
"Other Liabilities": "84",
"Other Net Income": "5,756",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "15,735",
"Liabilities": "2,859",
"Expenses": "1,069",
"Revenues": "0",
"Stockholders Equity": "12,876",
"Net Income": "4,687",
"Comprehensive Net Income": "4,616",
"BaseVar": "14,883",
"ECR before LimitedLiability": "245%",
"Economic Capital Ratio": "282%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "20,289",
"Assets, Noncurrent": "993",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "3,180",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "15",
"Other Expenses": "1,170",
"Other Liabilities": "52",
"Other Net Income": "6,076",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "21,282",
"Liabilities": "3,232",
"Expenses": "1,170",
"Revenues": "0",
"Stockholders Equity": "18,050",
"Net Income": "4,906",
"Comprehensive Net Income": "4,921",
"BaseVar": "18,138",
"ECR before LimitedLiability": "240%",
"Economic Capital Ratio": "278%"
}
}
},
"top_rated": true,
"trend": 0.0,
"value": 2.781158185823226,
"company_index": "https://www.realrate-archive.com/us_consulting/2013/industry_indexes/0001304161.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2013/analytics/equity/0001304161.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2013/analytics/profit_loss/0001304161.svg"
},
{
"company_id": "0001437226",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2013/feature_distribution/feature_distribution_0001437226.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2013/graphs/IME_0001437226.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001437226.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001437226_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001437226_main_keyfigs.svg",
"name": "Mastech Digital Inc",
"rank": 2,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2013/backtesting_correlation/regression_0001437226.svg",
"report_text": "The relative strengths and weaknesses of Mastech Digital Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Mastech Digital Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 212% points.The greatest weakness of Mastech Digital Inc is the variable Cost of Revenues, reducing the Economic Capital Ratio by 809% points.
The company's Economic Capital Ratio, given in the ranking table, is 212%, being 83% points above the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2013/report/0001437226_2014_Mastech_Digital_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "-44.3",
"Liabilities": "119",
"Stockholders Equity": "-24.5",
"ECR before LimitedLiability": "107",
"Assets, Noncurrent": "-18.1",
"Assets, Current": "-29.5",
"Intangible Assets": "-23.3",
"Other Liabilities": "57.1",
"Liabilities, Non-Current": "107",
"Liabilities, Current": "107",
"Cost of Revenues": "-624",
"Expenses": "-163",
"Revenues": "201",
"Net Income": "112",
"Labor Expense": "49.7",
"General And Administrative Expense": "31.0",
"Other Expenses": "164",
"Other Revenues": "201",
"Other Net Income": "-117",
"Comprehensive Net Income": "112",
"Economic Capital Ratio": "60.3"
},
"2012": {
"Assets": "-68.0",
"Liabilities": "98.4",
"Stockholders Equity": "-46.5",
"ECR before LimitedLiability": "80.4",
"Intangible Assets": "-47.0",
"Assets, Current": "-45.5",
"Assets, Noncurrent": "-27.7",
"Liabilities, Non-Current": "81.2",
"Liabilities, Current": "82.8",
"Other Liabilities": "54.2",
"Other Expenses": "151",
"Expenses": "-195",
"Revenues": "176",
"Net Income": "126",
"General And Administrative Expense": "52.7",
"Cost of Revenues": "-711",
"Labor Expense": "71.5",
"Other Revenues": "176",
"Comprehensive Net Income": "127",
"Other Net Income": "-113",
"Economic Capital Ratio": "46.4"
},
"2013": {
"Assets, Noncurrent": "-23.0",
"Assets": "-46.4",
"Liabilities": "126",
"Stockholders Equity": "-193",
"ECR before LimitedLiability": "123",
"Intangible Assets": "-30.4",
"Assets, Current": "-35.0",
"Liabilities, Non-Current": "109",
"Other Liabilities": "27.7",
"Liabilities, Current": "116",
"Other Expenses": "173",
"Expenses": "-234",
"Revenues": "212",
"Net Income": "173",
"Labor Expense": "49.8",
"General And Administrative Expense": "104",
"Cost of Revenues": "-809",
"Other Revenues": "212",
"Comprehensive Net Income": "172",
"Other Net Income": "-71.5",
"Economic Capital Ratio": "83.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001437226_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "18,903",
"Assets, Noncurrent": "273",
"Cost of Revenues": "71,821",
"General And Administrative Expense": "15,680",
"Intangible Assets": "458",
"Labor Expense": "0",
"Liabilities, Current": "6,741",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "154",
"Other Compr. Net Income": "0",
"Other Expenses": "679",
"Other Liabilities": "0",
"Other Net Income": "-69",
"Other Revenues": "89,362",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "19,788",
"Liabilities": "6,741",
"Expenses": "88,180",
"Revenues": "89,362",
"Stockholders Equity": "13,047",
"Net Income": "1,113",
"Comprehensive Net Income": "1,113",
"BaseVar": "157,129",
"ECR before LimitedLiability": "131%",
"Economic Capital Ratio": "205%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "15,391",
"Assets, Noncurrent": "249",
"Cost of Revenues": "82,629",
"General And Administrative Expense": "15,693",
"Intangible Assets": "429",
"Labor Expense": "0",
"Liabilities, Current": "9,533",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "351",
"Other Compr. Net Income": "8.0",
"Other Expenses": "1,345",
"Other Liabilities": "0",
"Other Net Income": "-32",
"Other Revenues": "101,838",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "16,420",
"Liabilities": "9,533",
"Expenses": "99,667",
"Revenues": "101,838",
"Stockholders Equity": "6,887",
"Net Income": "2,139",
"Comprehensive Net Income": "2,147",
"BaseVar": "176,228",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "176%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "16,400",
"Assets, Noncurrent": "174",
"Cost of Revenues": "86,784",
"General And Administrative Expense": "14,815",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "7,591",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "477",
"Other Compr. Net Income": "8.0",
"Other Expenses": "1,956",
"Other Liabilities": "0",
"Other Net Income": "459",
"Other Revenues": "106,901",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "17,051",
"Liabilities": "7,591",
"Expenses": "103,555",
"Revenues": "106,901",
"Stockholders Equity": "9,460",
"Net Income": "3,805",
"Comprehensive Net Income": "3,813",
"BaseVar": "183,169",
"ECR before LimitedLiability": "142%",
"Economic Capital Ratio": "212%"
}
}
},
"top_rated": true,
"trend": 6.0,
"value": 2.120306368481308,
"company_index": "https://www.realrate-archive.com/us_consulting/2013/industry_indexes/0001437226.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2013/analytics/equity/0001437226.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2013/analytics/profit_loss/0001437226.svg"
},
{
"company_id": "0001362004",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2013/feature_distribution/feature_distribution_0001362004.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2013/graphs/IME_0001362004.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001362004.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001362004_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001362004_main_keyfigs.svg",
"name": "ICF International Inc",
"rank": 3,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2013/backtesting_correlation/regression_0001362004.svg",
"report_text": "The relative strengths and weaknesses of ICF International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of ICF International Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 110% points.The greatest weakness of ICF International Inc is the variable Cost of Revenues, reducing the Economic Capital Ratio by 90% points.
The company's Economic Capital Ratio, given in the ranking table, is 208%, being 79% points above the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2013/report/0001362004_2014_ICF_International_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-3.60",
"Assets": "-4.11",
"Liabilities": "52.3",
"Stockholders Equity": "35.2",
"ECR before LimitedLiability": "89.0",
"Assets, Noncurrent": "-6.92",
"Assets, Current": "-16.0",
"Intangible Assets": "40.1",
"Other Liabilities": "15.4",
"Liabilities, Non-Current": "11.3",
"Liabilities, Current": "29.3",
"Revenues": "89.0",
"Net Income": "52.2",
"Other Revenues": "89.0",
"Cost of Revenues": "-76.5",
"Comprehensive Net Income": "51.5",
"Labor Expense": "15.4",
"Other Expenses": "84.4",
"General And Administrative Expense": "-3.85",
"Other Net Income": "-35.5",
"Economic Capital Ratio": "42.6"
},
"2012": {
"Assets": "-6.05",
"Liabilities": "72.8",
"Stockholders Equity": "49.3",
"ECR before LimitedLiability": "98.6",
"Intangible Assets": "19.6",
"Assets, Current": "-12.1",
"Assets, Noncurrent": "-5.59",
"Liabilities, Non-Current": "22.4",
"Liabilities, Current": "44.3",
"Other Liabilities": "12.9",
"Other Expenses": "81.0",
"Expenses": "-4.62",
"Revenues": "97.5",
"Net Income": "72.4",
"General And Administrative Expense": "-6.74",
"Cost of Revenues": "-81.6",
"Labor Expense": "17.8",
"Other Revenues": "97.5",
"Comprehensive Net Income": "73.0",
"Other Net Income": "-32.8",
"Economic Capital Ratio": "64.7"
},
"2013": {
"Assets, Noncurrent": "-7.25",
"Assets": "-11.4",
"Liabilities": "62.9",
"Stockholders Equity": "15.3",
"ECR before LimitedLiability": "119",
"Intangible Assets": "18.2",
"Assets, Current": "-15.5",
"Liabilities, Non-Current": "24.5",
"Other Liabilities": "2.03",
"Liabilities, Current": "40.8",
"Other Expenses": "75.7",
"Expenses": "-9.89",
"Revenues": "110",
"Net Income": "83.0",
"Labor Expense": "13.6",
"General And Administrative Expense": "-1.25",
"Cost of Revenues": "-89.6",
"Other Revenues": "110",
"Comprehensive Net Income": "82.1",
"Other Net Income": "-21.4",
"Economic Capital Ratio": "79.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001362004_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "230,589",
"Assets, Noncurrent": "27,944",
"Cost of Revenues": "520,522",
"General And Administrative Expense": "241,062",
"Intangible Assets": "434,874",
"Labor Expense": "0",
"Liabilities, Current": "134,332",
"Liabilities, Non-Current": "150,785",
"Operating Lease Assets": "0",
"Other Assets": "1,208",
"Other Compr. Net Income": "0",
"Other Expenses": "44,450",
"Other Liabilities": "16,470",
"Other Net Income": "124",
"Other Revenues": "840,775",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "694,615",
"Liabilities": "301,587",
"Expenses": "806,034",
"Revenues": "840,775",
"Stockholders Equity": "393,028",
"Net Income": "34,865",
"Comprehensive Net Income": "34,865",
"BaseVar": "1,832,117",
"ECR before LimitedLiability": "105%",
"Economic Capital Ratio": "187%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "238,502",
"Assets, Noncurrent": "37,605",
"Cost of Revenues": "583,195",
"General And Administrative Expense": "263,878",
"Intangible Assets": "431,599",
"Labor Expense": "0",
"Liabilities, Current": "146,831",
"Liabilities, Non-Current": "114,460",
"Operating Lease Assets": "0",
"Other Assets": "2,015",
"Other Compr. Net Income": "-436",
"Other Expenses": "51,660",
"Other Liabilities": "19,680",
"Other Net Income": "-325",
"Other Revenues": "937,133",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "709,721",
"Liabilities": "280,971",
"Expenses": "898,733",
"Revenues": "937,133",
"Stockholders Equity": "428,750",
"Net Income": "38,075",
"Comprehensive Net Income": "37,639",
"BaseVar": "1,983,014",
"ECR before LimitedLiability": "115%",
"Economic Capital Ratio": "194%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "226,344",
"Assets, Noncurrent": "41,628",
"Cost of Revenues": "591,516",
"General And Administrative Expense": "272,387",
"Intangible Assets": "431,078",
"Labor Expense": "0",
"Liabilities, Current": "150,220",
"Liabilities, Non-Current": "52,911",
"Operating Lease Assets": "0",
"Other Assets": "1,864",
"Other Compr. Net Income": "251",
"Other Expenses": "46,058",
"Other Liabilities": "23,692",
"Other Net Income": "-12",
"Other Revenues": "949,303",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "700,914",
"Liabilities": "226,823",
"Expenses": "909,961",
"Revenues": "949,303",
"Stockholders Equity": "474,091",
"Net Income": "39,330",
"Comprehensive Net Income": "39,581",
"BaseVar": "1,970,085",
"ECR before LimitedLiability": "135%",
"Economic Capital Ratio": "208%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 2.0795522096494494,
"company_index": "https://www.realrate-archive.com/us_consulting/2013/industry_indexes/0001362004.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2013/analytics/equity/0001362004.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2013/analytics/profit_loss/0001362004.svg"
},
{
"company_id": "0001013706",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2013/feature_distribution/feature_distribution_0001013706.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2013/graphs/IME_0001013706.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001013706.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001013706_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001013706_main_keyfigs.svg",
"name": "Wilhelmina International Inc",
"rank": 4,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2013/backtesting_correlation/regression_0001013706.svg",
"report_text": "The relative strengths and weaknesses of Wilhelmina International Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Wilhelmina International Inc compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 116% points.The greatest weakness of Wilhelmina International Inc is the variable Other Expenses, reducing the Economic Capital Ratio by 103% points.
The company's Economic Capital Ratio, given in the ranking table, is 207%, being 79% points above the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2013/report/0001013706_2014_Wilhelmina_International_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "11.9",
"Assets": "-10.7",
"Liabilities": "59.2",
"Stockholders Equity": "28.7",
"ECR before LimitedLiability": "83.5",
"Assets, Noncurrent": "-9.33",
"Assets, Current": "-17.9",
"Intangible Assets": "11.6",
"Other Liabilities": "20.7",
"Liabilities, Non-Current": "40.5",
"Cost of Revenues": "48.2",
"Expenses": "-5.45",
"Revenues": "85.3",
"Net Income": "55.2",
"Labor Expense": "-20.6",
"General And Administrative Expense": "44.1",
"Other Expenses": "-63.8",
"Other Revenues": "85.3",
"Other Net Income": "-39.0",
"Comprehensive Net Income": "54.4",
"Economic Capital Ratio": "37.1"
},
"2012": {
"Assets": "-14.3",
"Liabilities": "90.8",
"Stockholders Equity": "46.7",
"ECR before LimitedLiability": "96.5",
"Other Assets": "16.0",
"Assets, Current": "-16.4",
"Assets, Noncurrent": "-8.53",
"Liabilities, Non-Current": "40.3",
"Liabilities, Current": "42.3",
"Other Liabilities": "20.0",
"Other Expenses": "-85.9",
"Expenses": "-18.9",
"Revenues": "101",
"Net Income": "79.6",
"General And Administrative Expense": "43.7",
"Cost of Revenues": "63.4",
"Labor Expense": "-25.6",
"Other Revenues": "101",
"Comprehensive Net Income": "80.5",
"Other Net Income": "-37.8",
"Economic Capital Ratio": "62.6"
},
"2013": {
"Assets, Noncurrent": "-9.93",
"Assets": "-18.7",
"Liabilities": "76.2",
"ECR before LimitedLiability": "119",
"Other Assets": "14.7",
"Intangible Assets": "-3.71",
"Assets, Current": "-16.8",
"Liabilities, Non-Current": "34.1",
"Other Liabilities": "9.63",
"Liabilities, Current": "40.3",
"Other Expenses": "-103",
"Expenses": "-20.8",
"Net Income": "105",
"Labor Expense": "-31.5",
"General And Administrative Expense": "58.4",
"Cost of Revenues": "65.2",
"Revenues": "116",
"Other Revenues": "116",
"Comprehensive Net Income": "104",
"Other Net Income": "-25.1",
"Economic Capital Ratio": "78.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001013706_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "15,267",
"Assets, Noncurrent": "864",
"Cost of Revenues": "0",
"General And Administrative Expense": "4,318",
"Intangible Assets": "15,881",
"Labor Expense": "9,502",
"Liabilities, Current": "16,489",
"Liabilities, Non-Current": "2,045",
"Operating Lease Assets": "0",
"Other Assets": "8,689",
"Other Compr. Net Income": "0",
"Other Expenses": "40,077",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "55,466",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "40,701",
"Liabilities": "18,534",
"Expenses": "53,897",
"Revenues": "55,466",
"Stockholders Equity": "22,167",
"Net Income": "1,569",
"Comprehensive Net Income": "1,569",
"BaseVar": "118,202",
"ECR before LimitedLiability": "98%",
"Economic Capital Ratio": "182%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "11,886",
"Assets, Noncurrent": "859",
"Cost of Revenues": "0",
"General And Administrative Expense": "4,804",
"Intangible Assets": "14,444",
"Labor Expense": "10,151",
"Liabilities, Current": "10,601",
"Liabilities, Non-Current": "3,252",
"Operating Lease Assets": "0",
"Other Assets": "8,689",
"Other Compr. Net Income": "0",
"Other Expenses": "40,378",
"Other Liabilities": "0",
"Other Net Income": "20",
"Other Revenues": "56,375",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "35,878",
"Liabilities": "13,853",
"Expenses": "55,333",
"Revenues": "56,375",
"Stockholders Equity": "22,025",
"Net Income": "1,062",
"Comprehensive Net Income": "1,062",
"BaseVar": "115,365",
"ECR before LimitedLiability": "112%",
"Economic Capital Ratio": "192%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "16,019",
"Assets, Noncurrent": "1,171",
"Cost of Revenues": "0",
"General And Administrative Expense": "4,856",
"Intangible Assets": "13,012",
"Labor Expense": "11,460",
"Liabilities, Current": "11,638",
"Liabilities, Non-Current": "2,087",
"Operating Lease Assets": "0",
"Other Assets": "8,689",
"Other Compr. Net Income": "0",
"Other Expenses": "46,176",
"Other Liabilities": "0",
"Other Net Income": "-60",
"Other Revenues": "65,944",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "38,891",
"Liabilities": "13,725",
"Expenses": "62,492",
"Revenues": "65,944",
"Stockholders Equity": "25,166",
"Net Income": "3,392",
"Comprehensive Net Income": "3,392",
"BaseVar": "130,390",
"ECR before LimitedLiability": "135%",
"Economic Capital Ratio": "207%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 2.0746587722412753,
"company_index": "https://www.realrate-archive.com/us_consulting/2013/industry_indexes/0001013706.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2013/analytics/equity/0001013706.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2013/analytics/profit_loss/0001013706.svg"
},
{
"company_id": "0001019737",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2013/feature_distribution/feature_distribution_0001019737.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2013/graphs/IME_0001019737.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001019737.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001019737_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001019737_main_keyfigs.svg",
"name": "Navigant Consulting INC",
"rank": 5,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2013/backtesting_correlation/regression_0001019737.svg",
"report_text": "The relative strengths and weaknesses of Navigant Consulting INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Navigant Consulting INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 69% points.The greatest weakness of Navigant Consulting INC is the variable Cost of Revenues, reducing the Economic Capital Ratio by 50% points.
The company's Economic Capital Ratio, given in the ranking table, is 205%, being 76% points above the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2013/report/0001019737_2014_Navigant_Consulting_INC.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "-13.3",
"Assets": "-3.32",
"Liabilities": "4.55",
"Stockholders Equity": "-2.30",
"ECR before LimitedLiability": "-6.09",
"Intangible Assets": "28.2",
"Other Assets": "-2.85",
"Assets, Noncurrent": "-5.92",
"Liabilities, Current": "24.2",
"Other Liabilities": "0.652",
"Liabilities, Non-Current": "-22.7",
"Cost of Revenues": "-9.18",
"Expenses": "-6.76",
"Revenues": "1.12",
"Net Income": "-6.11",
"Other Expenses": "1.83",
"General And Administrative Expense": "0.667",
"Other Revenues": "1.12",
"Other Net Income": "-0.453",
"Comprehensive Net Income": "-6.11",
"Economic Capital Ratio": "-3.32"
},
"2011": {
"Other Assets": "-2.92",
"Assets": "10.3",
"Liabilities": "34.3",
"Stockholders Equity": "46.1",
"ECR before LimitedLiability": "92.1",
"Assets, Noncurrent": "-2.94",
"Assets, Current": "-13.6",
"Intangible Assets": "53.6",
"Other Liabilities": "15.8",
"Liabilities, Current": "20.6",
"Cost of Revenues": "-51.7",
"Expenses": "15.4",
"Revenues": "60.7",
"Net Income": "42.6",
"Labor Expense": "12.4",
"General And Administrative Expense": "18.7",
"Other Expenses": "42.4",
"Other Revenues": "60.7",
"Other Net Income": "-28.8",
"Comprehensive Net Income": "42.0",
"Economic Capital Ratio": "45.7"
},
"2012": {
"Assets": "12.1",
"Liabilities": "39.9",
"Stockholders Equity": "54.7",
"ECR before LimitedLiability": "95.8",
"Intangible Assets": "37.6",
"Assets, Current": "-9.75",
"Assets, Noncurrent": "-2.13",
"Liabilities, Non-Current": "-4.71",
"Liabilities, Current": "32.4",
"Other Liabilities": "13.1",
"Other Expenses": "36.1",
"Expenses": "16.1",
"Revenues": "66.5",
"Net Income": "54.5",
"General And Administrative Expense": "16.8",
"Cost of Revenues": "-45.3",
"Labor Expense": "13.3",
"Other Revenues": "66.5",
"Comprehensive Net Income": "55.9",
"Other Net Income": "-24.3",
"Economic Capital Ratio": "61.9"
},
"2013": {
"Assets, Noncurrent": "-4.49",
"Assets": "2.45",
"Liabilities": "34.0",
"Stockholders Equity": "30.5",
"ECR before LimitedLiability": "116",
"Intangible Assets": "36.5",
"Assets, Current": "-13.3",
"Liabilities, Non-Current": "-4.89",
"Other Liabilities": "6.21",
"Liabilities, Current": "32.7",
"Other Expenses": "28.4",
"Expenses": "11.0",
"Revenues": "69.2",
"Net Income": "63.3",
"Labor Expense": "10.2",
"General And Administrative Expense": "25.2",
"Cost of Revenues": "-49.6",
"Other Revenues": "69.2",
"Comprehensive Net Income": "62.5",
"Other Net Income": "-15.3",
"Economic Capital Ratio": "76.5"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001019737_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "219,485",
"Assets, Noncurrent": "65,354",
"Cost of Revenues": "418,523",
"General And Administrative Expense": "121,685",
"Intangible Assets": "584,196",
"Labor Expense": "0",
"Liabilities, Current": "155,579",
"Liabilities, Non-Current": "252,735",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "141,271",
"Other Liabilities": "0",
"Other Net Income": "1,876",
"Other Revenues": "703,660",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "869,035",
"Liabilities": "408,314",
"Expenses": "681,479",
"Revenues": "703,660",
"Stockholders Equity": "460,721",
"Net Income": "24,057",
"Comprehensive Net Income": "24,057",
"BaseVar": "1,762,157",
"ECR before LimitedLiability": "92%",
"Economic Capital Ratio": "177%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "221,005",
"Assets, Noncurrent": "67,091",
"Cost of Revenues": "467,045",
"General And Administrative Expense": "130,415",
"Intangible Assets": "587,105",
"Labor Expense": "0",
"Liabilities, Current": "156,324",
"Liabilities, Non-Current": "205,199",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "147,820",
"Other Liabilities": "0",
"Other Net Income": "1,726",
"Other Revenues": "784,684",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "875,201",
"Liabilities": "361,523",
"Expenses": "745,280",
"Revenues": "784,684",
"Stockholders Equity": "513,678",
"Net Income": "41,130",
"Comprehensive Net Income": "41,130",
"BaseVar": "1,859,031",
"ECR before LimitedLiability": "110%",
"Economic Capital Ratio": "190%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "242,636",
"Assets, Noncurrent": "75,759",
"Cost of Revenues": "494,972",
"General And Administrative Expense": "141,155",
"Intangible Assets": "636,055",
"Labor Expense": "0",
"Liabilities, Current": "157,295",
"Liabilities, Non-Current": "237,412",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "4,057",
"Other Expenses": "162,230",
"Other Liabilities": "0",
"Other Net Income": "2,015",
"Other Revenues": "844,641",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "954,450",
"Liabilities": "394,707",
"Expenses": "798,357",
"Revenues": "844,641",
"Stockholders Equity": "559,743",
"Net Income": "48,299",
"Comprehensive Net Income": "52,356",
"BaseVar": "2,010,325",
"ECR before LimitedLiability": "111%",
"Economic Capital Ratio": "191%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "210,902",
"Assets, Noncurrent": "67,174",
"Cost of Revenues": "487,967",
"General And Administrative Expense": "127,079",
"Intangible Assets": "626,121",
"Labor Expense": "0",
"Liabilities, Current": "137,862",
"Liabilities, Non-Current": "169,260",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-617",
"Other Expenses": "172,829",
"Other Liabilities": "0",
"Other Net Income": "4,483",
"Other Revenues": "835,585",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "904,197",
"Liabilities": "307,122",
"Expenses": "787,875",
"Revenues": "835,585",
"Stockholders Equity": "597,075",
"Net Income": "52,193",
"Comprehensive Net Income": "51,576",
"BaseVar": "1,924,793",
"ECR before LimitedLiability": "131%",
"Economic Capital Ratio": "205%"
}
}
},
"top_rated": true,
"trend": 1.0,
"value": 2.050159287746855,
"company_index": "https://www.realrate-archive.com/us_consulting/2013/industry_indexes/0001019737.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2013/analytics/equity/0001019737.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2013/analytics/profit_loss/0001019737.svg"
},
{
"company_id": "0001057379",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2013/feature_distribution/feature_distribution_0001057379.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2013/graphs/IME_0001057379.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001057379.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001057379_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001057379_main_keyfigs.svg",
"name": "Hackett Group INC",
"rank": 6,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2013/backtesting_correlation/regression_0001057379.svg",
"report_text": "The relative strengths and weaknesses of Hackett Group INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hackett Group INC compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 103% points.The greatest weakness of Hackett Group INC is the variable Cost of Revenues, reducing the Economic Capital Ratio by 111% points.
The company's Economic Capital Ratio, given in the ranking table, is 198%, being 69% points above the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2013/report/0001057379_2014_Hackett_Group_INC.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "-2.21",
"Liabilities": "96.2",
"Stockholders Equity": "64.4",
"ECR before LimitedLiability": "143",
"Assets, Noncurrent": "-2.28",
"Assets, Current": "-4.39",
"Intangible Assets": "7.74",
"Other Liabilities": "24.8",
"Liabilities, Non-Current": "53.2",
"Liabilities, Current": "34.5",
"Cost of Revenues": "-129",
"Expenses": "-3.88",
"Revenues": "126",
"Net Income": "68.6",
"Labor Expense": "16.5",
"General And Administrative Expense": "-1.80",
"Other Expenses": "105",
"Other Revenues": "126",
"Other Net Income": "-42.2",
"Comprehensive Net Income": "67.8",
"Economic Capital Ratio": "97.0"
},
"2012": {
"Assets": "-9.61",
"Liabilities": "86.2",
"Stockholders Equity": "46.0",
"ECR before LimitedLiability": "111",
"Intangible Assets": "5.89",
"Assets, Current": "-10.2",
"Assets, Noncurrent": "-4.01",
"Liabilities, Non-Current": "51.6",
"Liabilities, Current": "47.0",
"Other Liabilities": "-5.66",
"Other Expenses": "105",
"Expenses": "-8.03",
"Revenues": "111",
"Net Income": "88.2",
"General And Administrative Expense": "-2.92",
"Cost of Revenues": "-114",
"Labor Expense": "19.0",
"Other Revenues": "111",
"Comprehensive Net Income": "90.4",
"Other Net Income": "-35.6",
"Economic Capital Ratio": "76.6"
},
"2013": {
"Assets, Noncurrent": "-7.76",
"Assets": "-16.9",
"Liabilities": "61.0",
"Stockholders Equity": "2.24",
"ECR before LimitedLiability": "109",
"Intangible Assets": "8.80",
"Assets, Current": "-17.1",
"Liabilities, Non-Current": "38.0",
"Other Liabilities": "-20.5",
"Liabilities, Current": "43.3",
"Other Expenses": "88.8",
"Expenses": "-13.5",
"Revenues": "103",
"Net Income": "90.4",
"Labor Expense": "14.6",
"General And Administrative Expense": "8.83",
"Cost of Revenues": "-111",
"Other Revenues": "103",
"Comprehensive Net Income": "89.4",
"Other Net Income": "-22.7",
"Economic Capital Ratio": "69.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001057379_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "77,464",
"Assets, Noncurrent": "11,696",
"Cost of Revenues": "151,103",
"General And Administrative Expense": "56,773",
"Intangible Assets": "75,558",
"Labor Expense": "0",
"Liabilities, Current": "35,451",
"Liabilities, Non-Current": "1,727",
"Operating Lease Assets": "0",
"Other Assets": "2,708",
"Other Compr. Net Income": "0",
"Other Expenses": "-4,495",
"Other Liabilities": "0",
"Other Net Income": "33",
"Other Revenues": "225,117",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "167,426",
"Liabilities": "37,178",
"Expenses": "203,381",
"Revenues": "225,117",
"Stockholders Equity": "130,248",
"Net Income": "21,769",
"Comprehensive Net Income": "21,769",
"BaseVar": "449,412",
"ECR before LimitedLiability": "186%",
"Economic Capital Ratio": "241%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "60,851",
"Assets, Noncurrent": "12,859",
"Cost of Revenues": "158,756",
"General And Administrative Expense": "58,686",
"Intangible Assets": "76,220",
"Labor Expense": "0",
"Liabilities, Current": "37,090",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "3,991",
"Other Compr. Net Income": "938",
"Other Expenses": "-59",
"Other Liabilities": "22,105",
"Other Net Income": "20",
"Other Revenues": "234,060",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "153,921",
"Liabilities": "59,195",
"Expenses": "217,383",
"Revenues": "234,060",
"Stockholders Equity": "94,726",
"Net Income": "16,697",
"Comprehensive Net Income": "17,635",
"BaseVar": "473,003",
"ECR before LimitedLiability": "133%",
"Economic Capital Ratio": "206%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "59,623",
"Assets, Noncurrent": "13,019",
"Cost of Revenues": "153,895",
"General And Administrative Expense": "54,208",
"Intangible Assets": "76,283",
"Labor Expense": "0",
"Liabilities, Current": "33,726",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "1,393",
"Other Compr. Net Income": "53",
"Other Expenses": "6,870",
"Other Liabilities": "23,416",
"Other Net Income": "-128",
"Other Revenues": "223,830",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "150,318",
"Liabilities": "57,142",
"Expenses": "214,973",
"Revenues": "223,830",
"Stockholders Equity": "93,176",
"Net Income": "8,729",
"Comprehensive Net Income": "8,782",
"BaseVar": "459,307",
"ECR before LimitedLiability": "121%",
"Economic Capital Ratio": "198%"
}
}
},
"top_rated": true,
"trend": -3.0,
"value": 1.9781258516984943,
"company_index": "https://www.realrate-archive.com/us_consulting/2013/industry_indexes/0001057379.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2013/analytics/equity/0001057379.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2013/analytics/profit_loss/0001057379.svg"
},
{
"company_id": "0001289848",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2013/feature_distribution/feature_distribution_0001289848.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2013/graphs/IME_0001289848.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001289848.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001289848_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001289848_main_keyfigs.svg",
"name": "Huron Consulting Group Inc",
"rank": 7,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2013/backtesting_correlation/regression_0001289848.svg",
"report_text": "The relative strengths and weaknesses of Huron Consulting Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Huron Consulting Group Inc compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 64% points.The greatest weakness of Huron Consulting Group Inc is the variable Cost of Revenues, reducing the Economic Capital Ratio by 55% points.
The company's Economic Capital Ratio, given in the ranking table, is 197%, being 68% points above the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2013/report/0001289848_2014_Huron_Consulting_Group_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets": "13.7",
"Liabilities": "35.1",
"Stockholders Equity": "52.2",
"ECR before LimitedLiability": "90.7",
"Intangible Assets": "42.9",
"Assets, Current": "-10.1",
"Assets, Noncurrent": "-3.24",
"Liabilities, Non-Current": "-11.8",
"Liabilities, Current": "33.7",
"Other Liabilities": "12.7",
"Other Expenses": "51.5",
"Expenses": "18.9",
"Revenues": "64.0",
"Net Income": "53.3",
"General And Administrative Expense": "14.4",
"Cost of Revenues": "-52.2",
"Labor Expense": "13.1",
"Other Revenues": "64.0",
"Comprehensive Net Income": "53.8",
"Other Net Income": "-25.7",
"Economic Capital Ratio": "56.8"
},
"2013": {
"Assets, Noncurrent": "-5.30",
"Assets": "4.02",
"Liabilities": "20.9",
"Stockholders Equity": "23.2",
"ECR before LimitedLiability": "108",
"Intangible Assets": "31.8",
"Assets, Current": "-11.0",
"Liabilities, Non-Current": "-8.62",
"Other Liabilities": "5.75",
"Liabilities, Current": "23.3",
"Other Expenses": "48.6",
"Expenses": "18.0",
"Revenues": "63.4",
"Net Income": "64.4",
"Labor Expense": "9.77",
"General And Administrative Expense": "20.9",
"Cost of Revenues": "-54.7",
"Other Revenues": "63.4",
"Comprehensive Net Income": "63.9",
"Other Net Income": "-16.4",
"Economic Capital Ratio": "68.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001289848_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "200,372",
"Assets, Noncurrent": "49,077",
"Cost of Revenues": "444,465",
"General And Administrative Expense": "125,266",
"Intangible Assets": "538,401",
"Labor Expense": "0",
"Liabilities, Current": "116,725",
"Liabilities, Non-Current": "225,804",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "-150",
"Other Expenses": "68,246",
"Other Liabilities": "0",
"Other Net Income": "-7,320",
"Other Revenues": "681,725",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "787,850",
"Liabilities": "342,529",
"Expenses": "637,977",
"Revenues": "681,725",
"Stockholders Equity": "445,321",
"Net Income": "36,428",
"Comprehensive Net Income": "36,278",
"BaseVar": "1,640,199",
"ECR before LimitedLiability": "104%",
"Economic Capital Ratio": "186%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "272,514",
"Assets, Noncurrent": "55,227",
"Cost of Revenues": "513,950",
"General And Administrative Expense": "138,538",
"Intangible Assets": "557,859",
"Labor Expense": "0",
"Liabilities, Current": "173,384",
"Liabilities, Non-Current": "181,952",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "562",
"Other Expenses": "62,572",
"Other Liabilities": "0",
"Other Net Income": "-6,296",
"Other Revenues": "787,789",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "885,600",
"Liabilities": "355,336",
"Expenses": "715,060",
"Revenues": "787,789",
"Stockholders Equity": "530,264",
"Net Income": "66,433",
"Comprehensive Net Income": "66,995",
"BaseVar": "1,843,331",
"ECR before LimitedLiability": "119%",
"Economic Capital Ratio": "197%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.9683076654759548,
"company_index": "https://www.realrate-archive.com/us_consulting/2013/industry_indexes/0001289848.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2013/analytics/equity/0001289848.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2013/analytics/profit_loss/0001289848.svg"
},
{
"company_id": "0001094814",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2013/feature_distribution/feature_distribution_0001094814.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2013/graphs/IME_0001094814.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001094814.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001094814_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001094814_main_keyfigs.svg",
"name": "Cartesian Inc",
"rank": 8,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2013/backtesting_correlation/regression_0001094814.svg",
"report_text": "The relative strengths and weaknesses of Cartesian Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Cartesian Inc compared to the market average is the variable Assets, increasing the Economic Capital Ratio by 97% points.The greatest weakness of Cartesian Inc is the variable Liabilities, Current, reducing the Economic Capital Ratio by 33% points.
The company's Economic Capital Ratio, given in the ranking table, is 195%, being 66% points above the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2013/report/0001094814_2014_Cartesian_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-2.45",
"Assets": "24.8",
"Liabilities": "56.0",
"Stockholders Equity": "94.8",
"ECR before LimitedLiability": "102",
"Assets, Noncurrent": "-3.15",
"Assets, Current": "26.4",
"Intangible Assets": "5.35",
"Other Liabilities": "15.5",
"Liabilities, Non-Current": "32.0",
"Liabilities, Current": "12.9",
"Revenues": "-84.6",
"Net Income": "7.11",
"Other Revenues": "-84.6",
"Cost of Revenues": "32.0",
"Comprehensive Net Income": "8.67",
"Labor Expense": "11.7",
"Other Expenses": "68.6",
"General And Administrative Expense": "-100",
"Other Net Income": "102",
"Economic Capital Ratio": "55.9"
},
"2013": {
"Assets, Noncurrent": "-1.08",
"Assets": "97.5",
"Liabilities": "-24.6",
"Stockholders Equity": "84.4",
"ECR before LimitedLiability": "106",
"Intangible Assets": "10.2",
"Assets, Current": "74.5",
"Liabilities, Non-Current": "5.22",
"Other Liabilities": "2.10",
"Liabilities, Current": "-33.4",
"Other Expenses": "20.5",
"Expenses": "58.9",
"Revenues": "-30.3",
"Net Income": "6.92",
"Labor Expense": "3.52",
"General And Administrative Expense": "17.0",
"Cost of Revenues": "13.5",
"Other Revenues": "-30.3",
"Comprehensive Net Income": "7.71",
"Other Net Income": "-14.6",
"Economic Capital Ratio": "66.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001094814_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "25,433",
"Assets, Noncurrent": "1,859",
"Cost of Revenues": "0",
"General And Administrative Expense": "27,067",
"Intangible Assets": "7,995",
"Labor Expense": "0",
"Liabilities, Current": "6,639",
"Liabilities, Non-Current": "827",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "380",
"Other Expenses": "417",
"Other Liabilities": "0",
"Other Net Income": "23,068",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "35,287",
"Liabilities": "7,466",
"Expenses": "27,484",
"Revenues": "0",
"Stockholders Equity": "27,821",
"Net Income": "-4,416",
"Comprehensive Net Income": "-4,036",
"BaseVar": "62,631",
"ECR before LimitedLiability": "124%",
"Economic Capital Ratio": "200%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "27,247",
"Assets, Noncurrent": "1,352",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "8,225",
"Labor Expense": "0",
"Liabilities, Current": "9,998",
"Liabilities, Non-Current": "928",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "203",
"Other Expenses": "114",
"Other Liabilities": "0",
"Other Net Income": "-1,938",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "36,824",
"Liabilities": "10,926",
"Expenses": "114",
"Revenues": "0",
"Stockholders Equity": "25,898",
"Net Income": "-2,052",
"Comprehensive Net Income": "-1,849",
"BaseVar": "25,702",
"ECR before LimitedLiability": "117%",
"Economic Capital Ratio": "195%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.949827313390525,
"company_index": "https://www.realrate-archive.com/us_consulting/2013/industry_indexes/0001094814.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2013/analytics/equity/0001094814.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2013/analytics/profit_loss/0001094814.svg"
},
{
"company_id": "0001470215",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2013/feature_distribution/feature_distribution_0001470215.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2013/graphs/IME_0001470215.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001470215_main_keyfigs.svg",
"name": "Towers Watson Co",
"rank": 9,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2013/backtesting_correlation/regression_0001470215.svg",
"report_text": "The relative strengths and weaknesses of Towers Watson Co are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Towers Watson Co compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 54% points.The greatest weakness of Towers Watson Co is the variable Labor Expense, reducing the Economic Capital Ratio by 51% points.
The company's Economic Capital Ratio, given in the ranking table, is 182%, being 53% points above the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2013/report/0001470215_2014_Towers_Watson_Co.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "28.2",
"Liabilities": "4.63",
"Stockholders Equity": "41.1",
"ECR before LimitedLiability": "77.8",
"Assets, Noncurrent": "1.44",
"Assets, Current": "-6.62",
"Intangible Assets": "39.3",
"Other Liabilities": "-24.8",
"Liabilities, Non-Current": "23.6",
"Liabilities, Current": "3.16",
"Cost of Revenues": "28.0",
"Expenses": "30.1",
"Revenues": "29.9",
"Net Income": "34.7",
"Labor Expense": "-50.9",
"General And Administrative Expense": "27.3",
"Other Expenses": "32.8",
"Other Revenues": "29.9",
"Other Net Income": "-23.1",
"Comprehensive Net Income": "34.3",
"Economic Capital Ratio": "31.4"
},
"2012": {
"Assets": "31.9",
"Stockholders Equity": "41.6",
"ECR before LimitedLiability": "63.3",
"Intangible Assets": "40.4",
"Assets, Current": "-3.67",
"Liabilities, Non-Current": "23.5",
"Liabilities": "5.19",
"Liabilities, Current": "16.7",
"Other Liabilities": "-40.1",
"Other Expenses": "31.1",
"Expenses": "38.7",
"Revenues": "33.5",
"Net Income": "49.5",
"General And Administrative Expense": "28.7",
"Cost of Revenues": "34.8",
"Labor Expense": "-48.4",
"Other Revenues": "33.5",
"Comprehensive Net Income": "37.4",
"Other Net Income": "-21.4",
"Other Compr. Net Income": "-9.95",
"Economic Capital Ratio": "29.4"
},
"2013": {
"Assets": "17.5",
"Liabilities": "-6.99",
"Stockholders Equity": "20.6",
"ECR before LimitedLiability": "92.8",
"Other Assets": "1.46",
"Intangible Assets": "31.0",
"Assets, Current": "-7.73",
"Liabilities, Non-Current": "14.5",
"Other Liabilities": "-37.4",
"Liabilities, Current": "11.8",
"Other Expenses": "25.3",
"Expenses": "30.8",
"Revenues": "32.4",
"Net Income": "52.4",
"Labor Expense": "-50.7",
"General And Administrative Expense": "30.5",
"Cost of Revenues": "32.2",
"Other Revenues": "32.4",
"Comprehensive Net Income": "53.9",
"Other Net Income": "-11.8",
"Economic Capital Ratio": "53.0"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001470215_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,650,551",
"Assets, Noncurrent": "621,334",
"Cost of Revenues": "0",
"General And Administrative Expense": "281,576",
"Intangible Assets": "2,638,496",
"Labor Expense": "2,043,063",
"Liabilities, Current": "1,178,194",
"Liabilities, Non-Current": "194,049",
"Operating Lease Assets": "0",
"Other Assets": "188,569",
"Other Compr. Net Income": "0",
"Other Expenses": "764,040",
"Other Liabilities": "1,124,037",
"Other Net Income": "25,953",
"Other Revenues": "3,259,451",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "5,098,950",
"Liabilities": "2,496,280",
"Expenses": "3,088,679",
"Revenues": "3,259,451",
"Stockholders Equity": "2,602,670",
"Net Income": "196,725",
"Comprehensive Net Income": "196,725",
"BaseVar": "8,960,622",
"ECR before LimitedLiability": "90%",
"Economic Capital Ratio": "176%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,759,397",
"Assets, Noncurrent": "418,687",
"Cost of Revenues": "0",
"General And Administrative Expense": "284,994",
"Intangible Assets": "3,021,403",
"Labor Expense": "2,067,689",
"Liabilities, Current": "1,102,982",
"Liabilities, Non-Current": "191,183",
"Operating Lease Assets": "0",
"Other Assets": "157,491",
"Other Compr. Net Income": "-337,703",
"Other Expenses": "820,049",
"Other Liabilities": "1,605,496",
"Other Net Income": "15,472",
"Other Revenues": "3,417,736",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "5,356,978",
"Liabilities": "2,899,661",
"Expenses": "3,172,732",
"Revenues": "3,417,736",
"Stockholders Equity": "2,457,317",
"Net Income": "260,476",
"Comprehensive Net Income": "-77,227",
"BaseVar": "9,752,670",
"ECR before LimitedLiability": "68%",
"Economic Capital Ratio": "159%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,712,221",
"Assets, Noncurrent": "626,850",
"Cost of Revenues": "0",
"General And Administrative Expense": "303,472",
"Intangible Assets": "2,906,693",
"Labor Expense": "2,085,188",
"Liabilities, Current": "1,112,873",
"Liabilities, Non-Current": "226,750",
"Operating Lease Assets": "0",
"Other Assets": "86,313",
"Other Compr. Net Income": "54,441",
"Other Expenses": "761,117",
"Other Liabilities": "1,247,620",
"Other Net Income": "32,914",
"Other Revenues": "3,432,515",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "5,332,077",
"Liabilities": "2,587,243",
"Expenses": "3,149,777",
"Revenues": "3,432,515",
"Stockholders Equity": "2,744,834",
"Net Income": "315,652",
"Comprehensive Net Income": "370,093",
"BaseVar": "9,362,074",
"ECR before LimitedLiability": "98%",
"Economic Capital Ratio": "182%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.81502466657941,
"company_index": "https://www.realrate-archive.com/us_consulting/2013/industry_indexes/0001470215.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2013/analytics/equity/0001470215.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2013/analytics/profit_loss/0001470215.svg"
},
{
"company_id": "0001272550",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2013/feature_distribution/feature_distribution_0001272550.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2013/graphs/IME_0001272550.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001272550_main_keyfigs.svg",
"name": "Root9B Holdings Inc",
"rank": 10,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2013/backtesting_correlation/regression_0001272550.svg",
"report_text": "The relative strengths and weaknesses of Root9B Holdings Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Root9B Holdings Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 88% points.The greatest weakness of Root9B Holdings Inc is the variable Other Revenues, reducing the Economic Capital Ratio by 109% points.
The company's Economic Capital Ratio, given in the ranking table, is 155%, being 27% points above the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2013/report/0001272550_2014_Root9B_Holdings_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-12.4",
"Assets": "-15.3",
"Liabilities": "119",
"Stockholders Equity": "49.6",
"ECR before LimitedLiability": "119",
"Assets, Noncurrent": "6.52",
"Assets, Current": "-7.53",
"Other Liabilities": "29.9",
"Liabilities, Non-Current": "65.9",
"Liabilities, Current": "48.2",
"Cost of Revenues": "62.4",
"Expenses": "-38.4",
"Revenues": "-185",
"Net Income": "65.3",
"Labor Expense": "22.2",
"General And Administrative Expense": "-21.4",
"Other Expenses": "-100",
"Other Revenues": "-185",
"Other Net Income": "180",
"Comprehensive Net Income": "64.2",
"Economic Capital Ratio": "72.6"
},
"2012": {
"Assets": "33.7",
"Liabilities": "33.8",
"Stockholders Equity": "41.4",
"ECR before LimitedLiability": "35.9",
"Other Assets": "-52.8",
"Intangible Assets": "36.4",
"Assets, Current": "-8.03",
"Assets, Noncurrent": "58.3",
"Liabilities, Non-Current": "17.2",
"Liabilities, Current": "27.6",
"Other Liabilities": "12.7",
"Other Expenses": "-56.5",
"Expenses": "-27.9",
"Revenues": "-88.2",
"Net Income": "-35.9",
"General And Administrative Expense": "-25.9",
"Cost of Revenues": "33.6",
"Labor Expense": "16.6",
"Other Revenues": "-88.2",
"Comprehensive Net Income": "-35.4",
"Other Net Income": "41.3",
"Economic Capital Ratio": "2.00"
},
"2013": {
"Assets, Noncurrent": "52.1",
"Assets": "-10.3",
"Liabilities": "51.4",
"Stockholders Equity": "31.9",
"ECR before LimitedLiability": "66.5",
"Other Assets": "-32.5",
"Intangible Assets": "21.5",
"Assets, Current": "-16.0",
"Liabilities, Non-Current": "26.9",
"Liabilities, Current": "21.0",
"Other Expenses": "-78.9",
"Expenses": "-29.2",
"Revenues": "-109",
"Net Income": "17.7",
"Labor Expense": "14.6",
"General And Administrative Expense": "-8.13",
"Cost of Revenues": "57.1",
"Other Revenues": "-109",
"Comprehensive Net Income": "16.9",
"Other Net Income": "88.5",
"Economic Capital Ratio": "26.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001272550_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "6,845",
"Assets, Noncurrent": "3,389",
"Cost of Revenues": "0",
"General And Administrative Expense": "5,741",
"Intangible Assets": "2,592",
"Labor Expense": "0",
"Liabilities, Current": "2,465",
"Liabilities, Non-Current": "39",
"Operating Lease Assets": "0",
"Other Assets": "-2,592",
"Other Compr. Net Income": "0",
"Other Expenses": "12,733",
"Other Liabilities": "0",
"Other Net Income": "18,655",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "10,235",
"Liabilities": "2,504",
"Expenses": "18,474",
"Revenues": "0",
"Stockholders Equity": "7,730",
"Net Income": "181",
"Comprehensive Net Income": "181",
"BaseVar": "36,444",
"ECR before LimitedLiability": "149%",
"Economic Capital Ratio": "217%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "7,696",
"Assets, Noncurrent": "16,299",
"Cost of Revenues": "0",
"General And Administrative Expense": "8,187",
"Intangible Assets": "14,309",
"Labor Expense": "0",
"Liabilities, Current": "4,069",
"Liabilities, Non-Current": "2,471",
"Operating Lease Assets": "0",
"Other Assets": "-14,309",
"Other Compr. Net Income": "0",
"Other Expenses": "14,786",
"Other Liabilities": "0",
"Other Net Income": "13,471",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "23,995",
"Liabilities": "6,540",
"Expenses": "22,973",
"Revenues": "0",
"Stockholders Equity": "17,455",
"Net Income": "-9,502",
"Comprehensive Net Income": "-9,502",
"BaseVar": "44,787",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "131%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "11,007",
"Assets, Noncurrent": "12,703",
"Cost of Revenues": "0",
"General And Administrative Expense": "9,214",
"Intangible Assets": "11,519",
"Labor Expense": "0",
"Liabilities, Current": "6,830",
"Liabilities, Non-Current": "817",
"Operating Lease Assets": "0",
"Other Assets": "-10,660",
"Other Compr. Net Income": "0",
"Other Expenses": "21,226",
"Other Liabilities": "0",
"Other Net Income": "24,314",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "24,569",
"Liabilities": "7,647",
"Expenses": "30,441",
"Revenues": "0",
"Stockholders Equity": "16,922",
"Net Income": "-6,126",
"Comprehensive Net Income": "-6,126",
"BaseVar": "60,460",
"ECR before LimitedLiability": "63%",
"Economic Capital Ratio": "155%"
}
}
},
"top_rated": false,
"trend": 2.0,
"value": 1.5526024068908535,
"company_index": "https://www.realrate-archive.com/us_consulting/2013/industry_indexes/0001272550.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2013/analytics/equity/0001272550.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2013/analytics/profit_loss/0001272550.svg"
},
{
"company_id": "0001371489",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2013/feature_distribution/feature_distribution_0001371489.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2013/graphs/IME_0001371489.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001371489.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001371489_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001371489_main_keyfigs.svg",
"name": "Information Services Group Inc",
"rank": 11,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2013/backtesting_correlation/regression_0001371489.svg",
"report_text": "The relative strengths and weaknesses of Information Services Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Information Services Group Inc compared to the market average is the variable Assets, increasing the Economic Capital Ratio by 50% points.The greatest weakness of Information Services Group Inc is the variable Liabilities, reducing the Economic Capital Ratio by 78% points.
The company's Economic Capital Ratio, given in the ranking table, is 144%, being 15% points above the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2013/report/0001371489_2014_Information_Services_Group_Inc.pdf",
"shrinked_graph_json": {
"2012": {
"Assets": "47.1",
"Liabilities": "-71.7",
"Stockholders Equity": "26.7",
"ECR before LimitedLiability": "40.2",
"Other Assets": "-0.926",
"Intangible Assets": "37.7",
"Assets, Current": "37.6",
"Liabilities, Non-Current": "-53.7",
"Liabilities, Current": "-12.6",
"Other Liabilities": "-1.31",
"Other Expenses": "24.5",
"Expenses": "39.1",
"Revenues": "-34.1",
"Net Income": "19.2",
"General And Administrative Expense": "18.0",
"Cost of Revenues": "16.2",
"Labor Expense": "5.68",
"Other Revenues": "-34.1",
"Comprehensive Net Income": "19.7",
"Other Net Income": "-7.00",
"Economic Capital Ratio": "6.32"
},
"2013": {
"Assets, Noncurrent": "-2.37",
"Assets": "49.6",
"Liabilities": "-77.9",
"Stockholders Equity": "15.6",
"ECR before LimitedLiability": "55.1",
"Intangible Assets": "35.7",
"Assets, Current": "39.2",
"Liabilities, Non-Current": "-58.0",
"Liabilities, Current": "-14.5",
"Other Expenses": "21.0",
"Expenses": "46.4",
"Revenues": "-35.9",
"Net Income": "27.3",
"Labor Expense": "4.35",
"General And Administrative Expense": "21.2",
"Cost of Revenues": "16.8",
"Other Revenues": "-35.9",
"Comprehensive Net Income": "26.6",
"Other Net Income": "3.50",
"Other Compr. Net Income": "-0.703",
"Economic Capital Ratio": "15.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001371489_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "67,415",
"Assets, Noncurrent": "5,907",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "62,611",
"Labor Expense": "0",
"Liabilities, Current": "32,933",
"Liabilities, Non-Current": "59,011",
"Operating Lease Assets": "0",
"Other Assets": "52",
"Other Compr. Net Income": "204",
"Other Expenses": "2,637",
"Other Liabilities": "5,732",
"Other Net Income": "3,240",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "135,985",
"Liabilities": "97,676",
"Expenses": "2,637",
"Revenues": "0",
"Stockholders Equity": "38,309",
"Net Income": "603",
"Comprehensive Net Income": "807",
"BaseVar": "121,756",
"ECR before LimitedLiability": "40%",
"Economic Capital Ratio": "136%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "76,714",
"Assets, Noncurrent": "6,322",
"Cost of Revenues": "0",
"General And Administrative Expense": "0",
"Intangible Assets": "56,784",
"Labor Expense": "0",
"Liabilities, Current": "34,532",
"Liabilities, Non-Current": "59,667",
"Operating Lease Assets": "0",
"Other Assets": "54",
"Other Compr. Net Income": "-405",
"Other Expenses": "4,267",
"Other Liabilities": "2,432",
"Other Net Income": "9,043",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "139,874",
"Liabilities": "96,631",
"Expenses": "4,267",
"Revenues": "0",
"Stockholders Equity": "43,243",
"Net Income": "4,776",
"Comprehensive Net Income": "4,371",
"BaseVar": "129,362",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "144%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.4377957859513852,
"company_index": "https://www.realrate-archive.com/us_consulting/2013/industry_indexes/0001371489.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2013/analytics/equity/0001371489.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2013/analytics/profit_loss/0001371489.svg"
},
{
"company_id": "0001443646",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2013/feature_distribution/feature_distribution_0001443646.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2013/graphs/IME_0001443646.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001443646_main_keyfigs.svg",
"name": "Booz Allen Hamilton Holding Corp",
"rank": 12,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2013/backtesting_correlation/regression_0001443646.svg",
"report_text": "The relative strengths and weaknesses of Booz Allen Hamilton Holding Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Booz Allen Hamilton Holding Corp compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 84% points.The greatest weakness of Booz Allen Hamilton Holding Corp is the variable Other Revenues, reducing the Economic Capital Ratio by 124% points.
The company's Economic Capital Ratio, given in the ranking table, is 118%, being 11% points below the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2013/report/0001443646_2014_Booz_Allen_Hamilton_Holding_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-6.38",
"Assets": "-36.0",
"Liabilities": "43.8",
"Stockholders Equity": "-13.2",
"ECR before LimitedLiability": "43.8",
"Assets, Noncurrent": "-12.8",
"Assets, Current": "-32.2",
"Intangible Assets": "15.6",
"Other Liabilities": "18.9",
"Liabilities, Non-Current": "3.67",
"Liabilities, Current": "33.7",
"Cost of Revenues": "44.3",
"Expenses": "-18.3",
"Revenues": "-135",
"Net Income": "44.7",
"Labor Expense": "22.7",
"General And Administrative Expense": "29.8",
"Other Expenses": "-106",
"Other Revenues": "-135",
"Other Net Income": "103",
"Comprehensive Net Income": "44.6",
"Economic Capital Ratio": "-2.55"
},
"2012": {
"Assets": "-27.5",
"Liabilities": "59.1",
"Stockholders Equity": "7.68",
"ECR before LimitedLiability": "61.8",
"Other Assets": "-3.00",
"Assets, Current": "-17.1",
"Assets, Noncurrent": "-9.46",
"Liabilities, Non-Current": "4.80",
"Liabilities, Current": "47.2",
"Other Liabilities": "16.7",
"Other Expenses": "-105",
"Expenses": "-13.7",
"Revenues": "-123",
"Net Income": "61.0",
"General And Administrative Expense": "25.9",
"Cost of Revenues": "59.3",
"Labor Expense": "22.9",
"Other Revenues": "-123",
"Comprehensive Net Income": "61.1",
"Other Net Income": "116",
"Economic Capital Ratio": "27.9"
},
"2013": {
"Assets, Noncurrent": "-20.2",
"Assets": "-50.5",
"Liabilities": "5.16",
"Stockholders Equity": "-68.9",
"ECR before LimitedLiability": "28.9",
"Other Assets": "1.42",
"Assets, Current": "-40.2",
"Liabilities, Non-Current": "-43.4",
"Other Liabilities": "5.30",
"Liabilities, Current": "19.9",
"Other Expenses": "-107",
"Expenses": "-7.57",
"Revenues": "-124",
"Net Income": "29.1",
"Labor Expense": "17.9",
"General And Administrative Expense": "20.3",
"Cost of Revenues": "23.4",
"Other Revenues": "-124",
"Comprehensive Net Income": "28.9",
"Other Net Income": "83.7",
"Economic Capital Ratio": "-10.9"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001443646_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,360,443",
"Assets, Noncurrent": "218,384",
"Cost of Revenues": "0",
"General And Administrative Expense": "881,028",
"Intangible Assets": "1,403,787",
"Labor Expense": "0",
"Liabilities, Current": "866,135",
"Liabilities, Non-Current": "1,160,164",
"Operating Lease Assets": "0",
"Other Assets": "41,409",
"Other Compr. Net Income": "-1,635",
"Other Expenses": "4,566,086",
"Other Liabilities": "90,474",
"Other Net Income": "5,531,808",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "3,024,023",
"Liabilities": "2,116,773",
"Expenses": "5,447,114",
"Revenues": "0",
"Stockholders Equity": "907,250",
"Net Income": "84,694",
"Comprehensive Net Income": "83,059",
"BaseVar": "11,464,649",
"ECR before LimitedLiability": "47%",
"Economic Capital Ratio": "142%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,653,657",
"Assets, Noncurrent": "241,506",
"Cost of Revenues": "0",
"General And Administrative Expense": "903,721",
"Intangible Assets": "1,411,838",
"Labor Expense": "0",
"Liabilities, Current": "914,446",
"Liabilities, Non-Current": "1,159,878",
"Operating Lease Assets": "0",
"Other Assets": "7,790",
"Other Compr. Net Income": "-3,262",
"Other Expenses": "4,720,062",
"Other Liabilities": "55,282",
"Other Net Income": "5,863,738",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "3,314,791",
"Liabilities": "2,129,606",
"Expenses": "5,623,783",
"Revenues": "0",
"Stockholders Equity": "1,185,185",
"Net Income": "239,955",
"Comprehensive Net Income": "236,693",
"BaseVar": "12,029,733",
"ECR before LimitedLiability": "66%",
"Economic Capital Ratio": "157%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,424,352",
"Assets, Noncurrent": "229,555",
"Cost of Revenues": "0",
"General And Administrative Expense": "833,986",
"Intangible Assets": "1,513,589",
"Labor Expense": "0",
"Liabilities, Current": "964,646",
"Liabilities, Non-Current": "1,929,071",
"Operating Lease Assets": "0",
"Other Assets": "10,032",
"Other Compr. Net Income": "-5,072",
"Other Expenses": "4,697,376",
"Other Liabilities": "57,018",
"Other Net Income": "5,750,420",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "3,177,528",
"Liabilities": "2,950,735",
"Expenses": "5,531,362",
"Revenues": "0",
"Stockholders Equity": "226,793",
"Net Income": "219,058",
"Comprehensive Net Income": "213,986",
"BaseVar": "12,206,483",
"ECR before LimitedLiability": "20%",
"Economic Capital Ratio": "118%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 1.1763602903552028,
"company_index": "https://www.realrate-archive.com/us_consulting/2013/industry_indexes/0001443646.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2013/analytics/equity/0001443646.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2013/analytics/profit_loss/0001443646.svg"
},
{
"company_id": "0001066104",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2013/feature_distribution/feature_distribution_0001066104.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2013/graphs/IME_0001066104.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001066104.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001066104_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001066104_main_keyfigs.svg",
"name": "CEB Inc.",
"rank": 13,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2013/backtesting_correlation/regression_0001066104.svg",
"report_text": "The relative strengths and weaknesses of CEB Inc. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of CEB Inc. compared to the market average is the variable Comprehensive Net Income, increasing the Economic Capital Ratio by 20% points.The greatest weakness of CEB Inc. is the variable Liabilities, reducing the Economic Capital Ratio by 61% points.
The company's Economic Capital Ratio, given in the ranking table, is 116%, being 12% points below the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2013/report/0001066104_2014_CEB_Inc.pdf",
"shrinked_graph_json": {
"2010": {
"Assets, Current": "7.09",
"Assets": "-14.5",
"Liabilities": "-40.8",
"Stockholders Equity": "-47.1",
"ECR before LimitedLiability": "-52.2",
"Intangible Assets": "-26.7",
"Other Assets": "6.38",
"Assets, Noncurrent": "4.43",
"Liabilities, Current": "-44.2",
"Other Liabilities": "0.401",
"Liabilities, Non-Current": "2.41",
"Cost of Revenues": "27.6",
"Expenses": "6.24",
"Revenues": "-5.25",
"Net Income": "0.966",
"Other Expenses": "-25.2",
"General And Administrative Expense": "6.54",
"Other Revenues": "-5.25",
"Other Net Income": "0.103",
"Comprehensive Net Income": "0.966",
"Economic Capital Ratio": "-49.5"
},
"2011": {
"Assets": "6.49",
"Liabilities": "-23.1",
"Stockholders Equity": "-11.5",
"ECR before LimitedLiability": "34.5",
"Assets, Noncurrent": "8.21",
"Assets, Current": "10.2",
"Intangible Assets": "-10.2",
"Other Liabilities": "12.7",
"Liabilities, Non-Current": "11.9",
"Liabilities, Current": "-52.9",
"Cost of Revenues": "-14.7",
"Expenses": "34.3",
"Revenues": "34.7",
"Net Income": "34.8",
"Labor Expense": "12.9",
"General And Administrative Expense": "27.4",
"Other Expenses": "12.2",
"Other Revenues": "34.7",
"Other Net Income": "-30.8",
"Comprehensive Net Income": "34.8",
"Economic Capital Ratio": "-11.9"
},
"2012": {
"Assets": "19.5",
"Stockholders Equity": "-5.85",
"ECR before LimitedLiability": "21.2",
"Intangible Assets": "20.7",
"Assets, Current": "-7.37",
"Liabilities, Non-Current": "-40.4",
"Liabilities": "-52.6",
"Liabilities, Current": "-12.5",
"Other Liabilities": "2.23",
"Other Expenses": "16.1",
"Expenses": "20.5",
"Revenues": "7.57",
"Net Income": "19.2",
"General And Administrative Expense": "18.5",
"Cost of Revenues": "2.16",
"Labor Expense": "10.6",
"Other Revenues": "7.57",
"Comprehensive Net Income": "19.4",
"Other Net Income": "-20.7",
"Other Compr. Net Income": "3.61",
"Economic Capital Ratio": "-12.8"
},
"2013": {
"Assets, Noncurrent": "-2.58",
"Assets": "17.8",
"Liabilities": "-60.6",
"Stockholders Equity": "-30.3",
"ECR before LimitedLiability": "27.4",
"Intangible Assets": "18.9",
"Assets, Current": "-14.4",
"Liabilities, Non-Current": "-42.5",
"Liabilities, Current": "-14.4",
"Other Expenses": "9.20",
"Expenses": "19.5",
"Revenues": "17.0",
"Net Income": "19.4",
"Labor Expense": "8.92",
"General And Administrative Expense": "18.3",
"Cost of Revenues": "-1.48",
"Other Revenues": "17.0",
"Comprehensive Net Income": "19.5",
"Other Net Income": "-17.2",
"Other Compr. Net Income": "1.34",
"Economic Capital Ratio": "-12.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001066104_strength_weakness.svg",
"table_records": {
"2010": {
"input_variables": {
"Assets, Current": "298,759",
"Assets, Noncurrent": "113,922",
"Cost of Revenues": "155,769",
"General And Administrative Expense": "60,871",
"Intangible Assets": "43,094",
"Labor Expense": "0",
"Liabilities, Current": "344,358",
"Liabilities, Non-Current": "82,296",
"Operating Lease Assets": "0",
"Other Assets": "54,374",
"Other Compr. Net Income": "0",
"Other Expenses": "185,044",
"Other Liabilities": "679",
"Other Net Income": "3,140",
"Other Revenues": "438,907",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "510,149",
"Liabilities": "427,333",
"Expenses": "401,684",
"Revenues": "438,907",
"Stockholders Equity": "82,816",
"Net Income": "40,363",
"Comprehensive Net Income": "40,363",
"BaseVar": "1,152,163",
"ECR before LimitedLiability": "35%",
"Economic Capital Ratio": "131%"
}
},
"2011": {
"input_variables": {
"Assets, Current": "348,276",
"Assets, Noncurrent": "115,131",
"Cost of Revenues": "167,258",
"General And Administrative Expense": "61,668",
"Intangible Assets": "43,073",
"Labor Expense": "0",
"Liabilities, Current": "368,886",
"Liabilities, Non-Current": "83,806",
"Operating Lease Assets": "0",
"Other Assets": "27,212",
"Other Compr. Net Income": "0",
"Other Expenses": "198,112",
"Other Liabilities": "1,436",
"Other Net Income": "-4,970",
"Other Revenues": "484,663",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "533,692",
"Liabilities": "454,128",
"Expenses": "427,038",
"Revenues": "484,663",
"Stockholders Equity": "79,564",
"Net Income": "52,655",
"Comprehensive Net Income": "52,655",
"BaseVar": "1,236,414",
"ECR before LimitedLiability": "36%",
"Economic Capital Ratio": "132%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "367,019",
"Assets, Noncurrent": "148,457",
"Cost of Revenues": "223,766",
"General And Administrative Expense": "73,629",
"Intangible Assets": "806,490",
"Labor Expense": "0",
"Liabilities, Current": "520,053",
"Liabilities, Non-Current": "626,921",
"Operating Lease Assets": "0",
"Other Assets": "283",
"Other Compr. Net Income": "26,888",
"Other Expenses": "278,160",
"Other Liabilities": "59,773",
"Other Net Income": "-10,048",
"Other Revenues": "622,654",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,322,249",
"Liabilities": "1,206,747",
"Expenses": "575,555",
"Revenues": "622,654",
"Stockholders Equity": "115,502",
"Net Income": "37,051",
"Comprehensive Net Income": "63,939",
"BaseVar": "2,264,965",
"ECR before LimitedLiability": "19%",
"Economic Capital Ratio": "117%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "462,169",
"Assets, Noncurrent": "167,809",
"Cost of Revenues": "297,851",
"General And Administrative Expense": "97,273",
"Intangible Assets": "752,467",
"Labor Expense": "0",
"Liabilities, Current": "574,402",
"Liabilities, Non-Current": "620,978",
"Operating Lease Assets": "0",
"Other Assets": "1,230",
"Other Compr. Net Income": "15,622",
"Other Expenses": "362,683",
"Other Liabilities": "48,553",
"Other Net Income": "-30,275",
"Other Revenues": "820,053",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,383,675",
"Liabilities": "1,243,933",
"Expenses": "757,807",
"Revenues": "820,053",
"Stockholders Equity": "139,742",
"Net Income": "31,971",
"Comprehensive Net Income": "47,593",
"BaseVar": "2,629,047",
"ECR before LimitedLiability": "19%",
"Economic Capital Ratio": "116%"
}
}
},
"top_rated": false,
"trend": 0.0,
"value": 1.1614001240670744,
"company_index": "https://www.realrate-archive.com/us_consulting/2013/industry_indexes/0001066104.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2013/analytics/equity/0001066104.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2013/analytics/profit_loss/0001066104.svg"
},
{
"company_id": "0001366312",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2013/feature_distribution/feature_distribution_0001366312.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2013/graphs/IME_0001366312.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001366312_main_keyfigs.svg",
"name": "Juhl Energy Inc",
"rank": 14,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2013/backtesting_correlation/regression_0001366312.svg",
"report_text": "The relative strengths and weaknesses of Juhl Energy Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Juhl Energy Inc compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 28% points.The greatest weakness of Juhl Energy Inc is the variable Liabilities, Non-Current, reducing the Economic Capital Ratio by 73% points.
The company's Economic Capital Ratio, given in the ranking table, is 109%, being 19% points below the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2013/report/0001366312_2014_Juhl_Energy_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "0.553",
"Assets": "46.4",
"Liabilities": "-50.1",
"Stockholders Equity": "14.0",
"ECR before LimitedLiability": "46.2",
"Assets, Noncurrent": "47.5",
"Assets, Current": "3.27",
"Intangible Assets": "-9.85",
"Other Liabilities": "8.49",
"Liabilities, Non-Current": "-38.7",
"Liabilities, Current": "-18.8",
"Cost of Revenues": "21.3",
"Expenses": "46.3",
"Revenues": "-1.42",
"Net Income": "33.4",
"Labor Expense": "-0.547",
"General And Administrative Expense": "19.9",
"Other Expenses": "13.5",
"Other Revenues": "-1.42",
"Other Net Income": "-18.7",
"Comprehensive Net Income": "33.0",
"Economic Capital Ratio": "-0.154"
},
"2013": {
"Assets, Noncurrent": "27.7",
"Assets": "11.8",
"Liabilities": "-51.6",
"Stockholders Equity": "-14.8",
"ECR before LimitedLiability": "20.6",
"Other Assets": "8.01",
"Intangible Assets": "-22.3",
"Assets, Current": "-24.2",
"Liabilities, Non-Current": "-72.5",
"Liabilities, Current": "11.1",
"Other Expenses": "-17.6",
"Expenses": "12.2",
"Revenues": "3.95",
"Net Income": "11.4",
"Labor Expense": "-5.06",
"General And Administrative Expense": "11.5",
"Cost of Revenues": "12.0",
"Other Revenues": "3.95",
"Comprehensive Net Income": "11.4",
"Other Net Income": "-15.8",
"Economic Capital Ratio": "-19.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001366312_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "15,927",
"Assets, Noncurrent": "25,846",
"Cost of Revenues": "0",
"General And Administrative Expense": "2,130",
"Intangible Assets": "0",
"Labor Expense": "2,274",
"Liabilities, Current": "14,191",
"Liabilities, Non-Current": "17,526",
"Operating Lease Assets": "0",
"Other Assets": "1,598",
"Other Compr. Net Income": "0",
"Other Expenses": "8,061",
"Other Liabilities": "0",
"Other Net Income": "-70",
"Other Revenues": "15,578",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "43,371",
"Liabilities": "31,717",
"Expenses": "12,466",
"Revenues": "15,578",
"Stockholders Equity": "11,654",
"Net Income": "3,042",
"Comprehensive Net Income": "3,042",
"BaseVar": "60,316",
"ECR before LimitedLiability": "50%",
"Economic Capital Ratio": "144%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "6,599",
"Assets, Noncurrent": "23,832",
"Cost of Revenues": "0",
"General And Administrative Expense": "2,738",
"Intangible Assets": "0",
"Labor Expense": "2,546",
"Liabilities, Current": "6,062",
"Liabilities, Non-Current": "19,044",
"Operating Lease Assets": "0",
"Other Assets": "1,857",
"Other Compr. Net Income": "0",
"Other Expenses": "12,699",
"Other Liabilities": "0",
"Other Net Income": "-387",
"Other Revenues": "15,101",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "32,288",
"Liabilities": "25,106",
"Expenses": "17,983",
"Revenues": "15,101",
"Stockholders Equity": "7,182",
"Net Income": "-3,269",
"Comprehensive Net Income": "-3,269",
"BaseVar": "55,809",
"ECR before LimitedLiability": "11%",
"Economic Capital Ratio": "109%"
}
}
},
"top_rated": false,
"trend": null,
"value": 1.0928778496627893,
"company_index": "https://www.realrate-archive.com/us_consulting/2013/industry_indexes/0001366312.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2013/analytics/equity/0001366312.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2013/analytics/profit_loss/0001366312.svg"
},
{
"company_id": "0001320760",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2013/feature_distribution/feature_distribution_0001320760.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2013/graphs/IME_0001320760.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001320760.jpg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001320760_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001320760_main_keyfigs.svg",
"name": "TSS Inc.",
"rank": 15,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2013/backtesting_correlation/regression_0001320760.svg",
"report_text": "The relative strengths and weaknesses of TSS Inc. are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of TSS Inc. compared to the market average is the variable Other Revenues, increasing the Economic Capital Ratio by 57% points.The greatest weakness of TSS Inc. is the variable Cost of Revenues, reducing the Economic Capital Ratio by 199% points.
The company's Economic Capital Ratio, given in the ranking table, is 98%, being 30% points below the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2013/report/0001320760_2014_TSS_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-5.77",
"Assets": "-25.7",
"Liabilities": "62.3",
"ECR before LimitedLiability": "69.3",
"Assets, Noncurrent": "-13.0",
"Assets, Current": "-4.12",
"Intangible Assets": "-8.41",
"Other Liabilities": "6.59",
"Liabilities, Non-Current": "52.5",
"Liabilities, Current": "5.87",
"Cost of Revenues": "-113",
"Expenses": "-13.2",
"Net Income": "69.2",
"Labor Expense": "20.6",
"General And Administrative Expense": "-13.3",
"Other Expenses": "74.9",
"Revenues": "78.9",
"Other Revenues": "78.9",
"Other Net Income": "-40.1",
"Comprehensive Net Income": "69.2",
"Economic Capital Ratio": "22.9"
},
"2012": {
"Assets": "-85.9",
"Liabilities": "13.9",
"Stockholders Equity": "-18.3",
"Other Assets": "-6.80",
"Intangible Assets": "-56.4",
"Assets, Current": "-32.4",
"Assets, Noncurrent": "-31.9",
"Liabilities, Non-Current": "6.35",
"Liabilities, Current": "3.90",
"Other Liabilities": "0.303",
"Other Expenses": "36.9",
"Expenses": "-92.0",
"Revenues": "72.6",
"Net Income": "11.8",
"Cost of Revenues": "-246",
"Labor Expense": "3.01",
"Other Revenues": "72.6",
"ECR before LimitedLiability": "2.68",
"Comprehensive Net Income": "12.2",
"Other Net Income": "-73.3",
"Economic Capital Ratio": "-31.2"
},
"2013": {
"Assets, Noncurrent": "-34.6",
"Assets": "-85.0",
"Liabilities": "5.02",
"Stockholders Equity": "-90.0",
"Intangible Assets": "-42.2",
"Assets, Current": "-47.5",
"Liabilities, Non-Current": "3.41",
"Other Liabilities": "0.115",
"Liabilities, Current": "0.302",
"Other Expenses": "33.3",
"Expenses": "-66.2",
"Revenues": "56.8",
"Net Income": "15.8",
"Labor Expense": "1.56",
"General And Administrative Expense": "0.305",
"Cost of Revenues": "-199",
"Other Revenues": "56.8",
"ECR before LimitedLiability": "9.42",
"Comprehensive Net Income": "15.4",
"Other Net Income": "-39.2",
"Economic Capital Ratio": "-30.4"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001320760_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "17,106",
"Assets, Noncurrent": "326",
"Cost of Revenues": "24,376",
"General And Administrative Expense": "11,235",
"Intangible Assets": "3,900",
"Labor Expense": "0",
"Liabilities, Current": "10,080",
"Liabilities, Non-Current": "76",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "234",
"Other Liabilities": "2,457",
"Other Net Income": "830",
"Other Revenues": "36,855",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "21,333",
"Liabilities": "12,614",
"Expenses": "35,845",
"Revenues": "36,855",
"Stockholders Equity": "8,719",
"Net Income": "1,840",
"Comprehensive Net Income": "1,840",
"BaseVar": "76,533",
"ECR before LimitedLiability": "79%",
"Economic Capital Ratio": "167%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "14,376",
"Assets, Noncurrent": "293",
"Cost of Revenues": "38,236",
"General And Administrative Expense": "10,456",
"Intangible Assets": "1,829",
"Labor Expense": "0",
"Liabilities, Current": "9,282",
"Liabilities, Non-Current": "53",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,642",
"Other Liabilities": "1,957",
"Other Net Income": "-301",
"Other Revenues": "47,674",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "16,498",
"Liabilities": "11,292",
"Expenses": "51,334",
"Revenues": "47,674",
"Stockholders Equity": "5,206",
"Net Income": "-3,960",
"Comprehensive Net Income": "-3,960",
"BaseVar": "94,335",
"ECR before LimitedLiability": "-1.6%",
"Economic Capital Ratio": "98%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,411",
"Assets, Noncurrent": "591",
"Cost of Revenues": "35,456",
"General And Administrative Expense": "11,192",
"Intangible Assets": "3,023",
"Labor Expense": "0",
"Liabilities, Current": "13,043",
"Liabilities, Non-Current": "9.4",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "358",
"Other Liabilities": "723",
"Other Net Income": "-217",
"Other Revenues": "44,429",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "17,025",
"Liabilities": "13,775",
"Expenses": "47,006",
"Revenues": "44,429",
"Stockholders Equity": "3,250",
"Net Income": "-2,794",
"Comprehensive Net Income": "-2,794",
"BaseVar": "89,639",
"ECR before LimitedLiability": "-4.3%",
"Economic Capital Ratio": "98%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 0.9813927835965565,
"company_index": "https://www.realrate-archive.com/us_consulting/2013/industry_indexes/0001320760.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2013/analytics/equity/0001320760.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2013/analytics/profit_loss/0001320760.svg"
},
{
"company_id": "0001419275",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2013/feature_distribution/feature_distribution_0001419275.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2013/graphs/IME_0001419275.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001419275.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001419275_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001419275_main_keyfigs.svg",
"name": "Ryvyl Inc",
"rank": 16,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2013/backtesting_correlation/regression_0001419275.svg",
"report_text": "The relative strengths and weaknesses of Ryvyl Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Ryvyl Inc compared to the market average is the variable Net Income, increasing the Economic Capital Ratio by 62% points.The greatest weakness of Ryvyl Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 169% points.
The company's Economic Capital Ratio, given in the ranking table, is 96%, being 33% points below the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2013/report/0001419275_2014_Ryvyl_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-2.63",
"Assets": "-26.7",
"Liabilities": "-35.0",
"Stockholders Equity": "-82.1",
"ECR before LimitedLiability": "-38.1",
"Assets, Noncurrent": "-6.70",
"Assets, Current": "-14.9",
"Intangible Assets": "-9.41",
"Liabilities, Non-Current": "-86.3",
"Liabilities, Current": "1.56",
"Cost of Revenues": "8.83",
"Expenses": "25.8",
"Revenues": "3.69",
"Net Income": "16.9",
"Labor Expense": "3.36",
"General And Administrative Expense": "5.44",
"Other Expenses": "9.59",
"Other Revenues": "3.69",
"Other Net Income": "-13.4",
"Comprehensive Net Income": "16.8",
"Economic Capital Ratio": "-84.5"
},
"2013": {
"Assets, Noncurrent": "-2.25",
"Assets": "-75.5",
"Liabilities": "-46.5",
"Stockholders Equity": "-169",
"Intangible Assets": "-21.0",
"Assets, Current": "-39.2",
"Liabilities, Non-Current": "-53.7",
"Other Liabilities": "0.839",
"Liabilities, Current": "-0.306",
"Other Expenses": "-11.7",
"Expenses": "6.85",
"Revenues": "59.8",
"Net Income": "61.9",
"Labor Expense": "2.93",
"General And Administrative Expense": "-0.864",
"Cost of Revenues": "16.2",
"Other Revenues": "59.8",
"ECR before LimitedLiability": "7.20",
"Comprehensive Net Income": "61.6",
"Other Net Income": "-2.21",
"Economic Capital Ratio": "-32.6"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001419275_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "182",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "121",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "102",
"Liabilities, Non-Current": "1,877",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "171",
"Other Liabilities": "0",
"Other Net Income": "-104",
"Other Revenues": "564",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "182",
"Liabilities": "1,979",
"Expenses": "293",
"Revenues": "564",
"Stockholders Equity": "-1,797",
"Net Income": "167",
"Comprehensive Net Income": "167",
"BaseVar": "1,859",
"ECR before LimitedLiability": "-173%",
"Economic Capital Ratio": "60%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "216",
"Assets, Noncurrent": "22",
"Cost of Revenues": "0",
"General And Administrative Expense": "452",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "513",
"Liabilities, Non-Current": "694",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "724",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "1,721",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "238",
"Liabilities": "1,207",
"Expenses": "1,177",
"Revenues": "1,721",
"Stockholders Equity": "-969",
"Net Income": "544",
"Comprehensive Net Income": "544",
"BaseVar": "3,069",
"ECR before LimitedLiability": "-37%",
"Economic Capital Ratio": "96%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.9591664383757211,
"company_index": "https://www.realrate-archive.com/us_consulting/2013/industry_indexes/0001419275.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2013/analytics/equity/0001419275.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2013/analytics/profit_loss/0001419275.svg"
},
{
"company_id": "0001382219",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2013/feature_distribution/feature_distribution_0001382219.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2013/graphs/IME_0001382219.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001382219_main_keyfigs.svg",
"name": "6D Global Technologies Inc",
"rank": 17,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2013/backtesting_correlation/regression_0001382219.svg",
"report_text": "The relative strengths and weaknesses of 6D Global Technologies Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of 6D Global Technologies Inc compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 27% points.The greatest weakness of 6D Global Technologies Inc is the variable Net Income, reducing the Economic Capital Ratio by 12% points.
The company's Economic Capital Ratio, given in the ranking table, is 93%, being 35% points below the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2013/report/0001382219_2014_6D_Global_Technologies_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-5.65",
"Assets": "45.5",
"Liabilities": "5.48",
"Stockholders Equity": "68.2",
"ECR before LimitedLiability": "101",
"Assets, Noncurrent": "20.1",
"Assets, Current": "28.0",
"Intangible Assets": "-1.97",
"Other Liabilities": "8.19",
"Liabilities, Non-Current": "-42.1",
"Liabilities, Current": "31.7",
"Cost of Revenues": "-23.4",
"Expenses": "37.2",
"Net Income": "20.7",
"Other Net Income": "-16.5",
"Labor Expense": "7.69",
"General And Administrative Expense": "16.5",
"Other Expenses": "37.5",
"Comprehensive Net Income": "27.6",
"Other Compr. Net Income": "6.40",
"Economic Capital Ratio": "55.0"
},
"2013": {
"Assets, Noncurrent": "27.4",
"Assets": "12.9",
"Liabilities": "-4.23",
"ECR before LimitedLiability": "4.63",
"Other Assets": "-3.00",
"Intangible Assets": "-1.60",
"Assets, Current": "0.962",
"Liabilities, Non-Current": "2.33",
"Liabilities, Current": "-11.7",
"Other Expenses": "-0.557",
"Expenses": "3.43",
"Net Income": "-11.8",
"Labor Expense": "1.65",
"General And Administrative Expense": "6.17",
"Cost of Revenues": "-2.54",
"Revenues": "-4.58",
"Other Revenues": "-4.58",
"Comprehensive Net Income": "-5.94",
"Other Compr. Net Income": "1.05",
"Other Net Income": "-4.28",
"Economic Capital Ratio": "-35.2"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001382219_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "32,464",
"Assets, Noncurrent": "17,047",
"Cost of Revenues": "13,259",
"General And Administrative Expense": "3,112",
"Intangible Assets": "3,750",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "17,018",
"Operating Lease Assets": "0",
"Other Assets": "-3,750",
"Other Compr. Net Income": "1,998",
"Other Expenses": "1,938",
"Other Liabilities": "616",
"Other Net Income": "637",
"Other Revenues": "17,732",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "49,511",
"Liabilities": "17,634",
"Expenses": "18,309",
"Revenues": "17,732",
"Stockholders Equity": "31,877",
"Net Income": "60",
"Comprehensive Net Income": "2,058",
"BaseVar": "64,900",
"ECR before LimitedLiability": "123%",
"Economic Capital Ratio": "199%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "13,330",
"Assets, Noncurrent": "16,674",
"Cost of Revenues": "8,063",
"General And Administrative Expense": "2,019",
"Intangible Assets": "4,162",
"Labor Expense": "0",
"Liabilities, Current": "20,781",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "-4,162",
"Other Compr. Net Income": "1,002",
"Other Expenses": "8,752",
"Other Liabilities": "0",
"Other Net Income": "-3,492",
"Other Revenues": "5,894",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "30,004",
"Liabilities": "20,781",
"Expenses": "18,834",
"Revenues": "5,894",
"Stockholders Equity": "9,223",
"Net Income": "-16,431",
"Comprehensive Net Income": "-15,430",
"BaseVar": "49,062",
"ECR before LimitedLiability": "-55%",
"Economic Capital Ratio": "93%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.9334807163746847,
"company_index": "https://www.realrate-archive.com/us_consulting/2013/industry_indexes/0001382219.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2013/analytics/equity/0001382219.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2013/analytics/profit_loss/0001382219.svg"
},
{
"company_id": "0001084554",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2013/feature_distribution/feature_distribution_0001084554.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2013/graphs/IME_0001084554.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001084554.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001084554_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001084554_main_keyfigs.svg",
"name": "Lightbridge Corp",
"rank": 18,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2013/backtesting_correlation/regression_0001084554.svg",
"report_text": "The relative strengths and weaknesses of Lightbridge Corp are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Lightbridge Corp compared to the market average is the variable Assets, Current, increasing the Economic Capital Ratio by 57% points.The greatest weakness of Lightbridge Corp is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 111% points.
The company's Economic Capital Ratio, given in the ranking table, is 93%, being 35% points below the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2013/report/0001084554_2014_Lightbridge_Corp.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "16.7",
"Liabilities": "20.9",
"Stockholders Equity": "33.7",
"ECR before LimitedLiability": "16.3",
"Assets, Noncurrent": "-9.29",
"Assets, Current": "35.8",
"Intangible Assets": "-26.2",
"Other Liabilities": "-14.5",
"Liabilities, Non-Current": "17.1",
"Liabilities, Current": "18.1",
"Cost of Revenues": "-45.0",
"Expenses": "-65.4",
"Revenues": "14.4",
"Net Income": "-82.3",
"Labor Expense": "16.1",
"General And Administrative Expense": "-78.8",
"Other Expenses": "17.9",
"Other Revenues": "14.4",
"Other Net Income": "-34.3",
"Comprehensive Net Income": "-82.9",
"Economic Capital Ratio": "-30.1"
},
"2012": {
"Assets": "9.77",
"Liabilities": "18.8",
"Stockholders Equity": "43.2",
"ECR before LimitedLiability": "11.1",
"Other Assets": "-4.73",
"Intangible Assets": "-42.2",
"Assets, Current": "44.6",
"Liabilities, Non-Current": "10.4",
"Liabilities, Current": "13.3",
"Other Liabilities": "3.66",
"Other Expenses": "8.54",
"Expenses": "-93.2",
"Revenues": "8.68",
"Net Income": "-98.1",
"General And Administrative Expense": "-92.0",
"Cost of Revenues": "-38.5",
"Labor Expense": "8.89",
"Other Revenues": "8.68",
"Comprehensive Net Income": "-97.5",
"Other Net Income": "-25.3",
"Economic Capital Ratio": "-22.8"
},
"2013": {
"Assets, Noncurrent": "-4.09",
"Assets": "16.4",
"Liabilities": "10.5",
"Stockholders Equity": "35.7",
"ECR before LimitedLiability": "4.51",
"Other Assets": "8.75",
"Intangible Assets": "-4.87",
"Assets, Current": "57.0",
"Liabilities, Non-Current": "4.02",
"Other Liabilities": "-1.57",
"Liabilities, Current": "8.39",
"Other Expenses": "-2.61",
"Expenses": "-64.3",
"Revenues": "-4.36",
"Net Income": "-110",
"Labor Expense": "2.96",
"General And Administrative Expense": "-61.6",
"Other Revenues": "-4.36",
"Comprehensive Net Income": "-111",
"Other Net Income": "-3.45",
"Economic Capital Ratio": "-35.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001084554_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "9,815",
"Assets, Noncurrent": "704",
"Cost of Revenues": "3,992",
"General And Administrative Expense": "6,343",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,350",
"Other Liabilities": "1,680",
"Other Net Income": "459",
"Other Revenues": "6,356",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "10,519",
"Liabilities": "1,680",
"Expenses": "12,685",
"Revenues": "6,356",
"Stockholders Equity": "8,838",
"Net Income": "-5,869",
"Comprehensive Net Income": "-5,869",
"BaseVar": "21,895",
"ECR before LimitedLiability": "17%",
"Economic Capital Ratio": "114%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "5,526",
"Assets, Noncurrent": "618",
"Cost of Revenues": "2,267",
"General And Administrative Expense": "3,841",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "2,065",
"Other Liabilities": "385",
"Other Net Income": "438",
"Other Revenues": "3,678",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "6,144",
"Liabilities": "385",
"Expenses": "8,173",
"Revenues": "3,678",
"Stockholders Equity": "5,758",
"Net Income": "-4,057",
"Comprehensive Net Income": "-4,057",
"BaseVar": "13,218",
"ECR before LimitedLiability": "8.6%",
"Economic Capital Ratio": "107%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "4,958",
"Assets, Noncurrent": "0",
"Cost of Revenues": "1,110",
"General And Administrative Expense": "3,617",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "0",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "699",
"Other Compr. Net Income": "0",
"Other Expenses": "2,028",
"Other Liabilities": "477",
"Other Net Income": "-12",
"Other Revenues": "1,901",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "5,658",
"Liabilities": "477",
"Expenses": "6,755",
"Revenues": "1,901",
"Stockholders Equity": "5,181",
"Net Income": "-4,865",
"Comprehensive Net Income": "-4,865",
"BaseVar": "10,088",
"ECR before LimitedLiability": "-56%",
"Economic Capital Ratio": "93%"
}
}
},
"top_rated": false,
"trend": -4.0,
"value": 0.9322410305897605,
"company_index": "https://www.realrate-archive.com/us_consulting/2013/industry_indexes/0001084554.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2013/analytics/equity/0001084554.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2013/analytics/profit_loss/0001084554.svg"
},
{
"company_id": "0001286345",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2013/feature_distribution/feature_distribution_0001286345.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2013/graphs/IME_0001286345.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001286345.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001286345_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001286345_main_keyfigs.svg",
"name": "HPIL Holding",
"rank": 19,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2013/backtesting_correlation/regression_0001286345.svg",
"report_text": "The relative strengths and weaknesses of HPIL Holding are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of HPIL Holding compared to the market average is the variable Assets, Noncurrent, increasing the Economic Capital Ratio by 69% points.The greatest weakness of HPIL Holding is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 147% points.
The company's Economic Capital Ratio, given in the ranking table, is 72%, being 56% points below the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2013/report/0001286345_2014_HPIL_Holding.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Noncurrent": "69.0",
"Assets": "50.0",
"Liabilities": "8.20",
"Stockholders Equity": "46.4",
"ECR before LimitedLiability": "-16.4",
"Intangible Assets": "-16.1",
"Assets, Current": "2.20",
"Liabilities, Non-Current": "3.31",
"Other Liabilities": "0.743",
"Liabilities, Current": "5.28",
"Other Expenses": "-4.35",
"Expenses": "-22.6",
"Revenues": "-24.6",
"Net Income": "-147",
"Labor Expense": "4.45",
"General And Administrative Expense": "-31.3",
"Cost of Revenues": "17.1",
"Other Revenues": "-24.6",
"Comprehensive Net Income": "-147",
"Other Net Income": "-22.4",
"Economic Capital Ratio": "-56.3"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001286345_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "402",
"Assets, Noncurrent": "598",
"Cost of Revenues": "0",
"General And Administrative Expense": "664",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "49",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "298",
"Other Liabilities": "0",
"Other Net Income": "-219",
"Other Revenues": "42",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,000",
"Liabilities": "49",
"Expenses": "962",
"Revenues": "42",
"Stockholders Equity": "951",
"Net Income": "-1,139",
"Comprehensive Net Income": "-1,139",
"BaseVar": "1,515",
"ECR before LimitedLiability": "-136%",
"Economic Capital Ratio": "72%"
}
}
},
"top_rated": false,
"trend": null,
"value": 0.722897559248835,
"company_index": "https://www.realrate-archive.com/us_consulting/2013/industry_indexes/0001286345.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2013/analytics/equity/0001286345.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2013/analytics/profit_loss/0001286345.svg"
},
{
"company_id": "0001179090",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2013/feature_distribution/feature_distribution_0001179090.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2013/graphs/IME_0001179090.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0000000000.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0000000000_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001179090_main_keyfigs.svg",
"name": "Bonds com Group Inc",
"rank": 20,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2013/backtesting_correlation/regression_0001179090.svg",
"report_text": "The relative strengths and weaknesses of Bonds com Group Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Bonds com Group Inc compared to the market average is the variable Other Net Income, increasing the Economic Capital Ratio by 57% points.The greatest weakness of Bonds com Group Inc is the variable Labor Expense, reducing the Economic Capital Ratio by 273% points.
The company's Economic Capital Ratio, given in the ranking table, is 57%, being 72% points below the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2013/report/0001179090_2014_Bonds_com_Group_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "-3.42",
"Assets": "-6.10",
"Liabilities": "0.509",
"Stockholders Equity": "-25.9",
"ECR before LimitedLiability": "-60.8",
"Assets, Noncurrent": "-7.67",
"Assets, Current": "12.6",
"Intangible Assets": "-7.62",
"Liabilities, Current": "0.968",
"Cost of Revenues": "9.05",
"Expenses": "-18.2",
"Revenues": "-30.6",
"Net Income": "-50.3",
"Labor Expense": "-26.4",
"General And Administrative Expense": "9.46",
"Other Expenses": "-13.6",
"Other Revenues": "-30.6",
"Other Net Income": "-3.15",
"Comprehensive Net Income": "-50.5",
"Other Compr. Net Income": "-0.147",
"Economic Capital Ratio": "-107"
},
"2012": {
"Assets": "-16.9",
"Liabilities": "-1.97",
"Stockholders Equity": "-16.7",
"ECR before LimitedLiability": "-28.3",
"Other Assets": "-2.13",
"Intangible Assets": "-11.3",
"Assets, Noncurrent": "-6.20",
"Liabilities, Non-Current": "4.11",
"Liabilities, Current": "-10.9",
"Other Liabilities": "1.49",
"Other Expenses": "-8.89",
"Expenses": "-15.8",
"Revenues": "-29.7",
"Net Income": "-19.9",
"General And Administrative Expense": "13.1",
"Cost of Revenues": "18.1",
"Labor Expense": "-28.9",
"Other Revenues": "-29.7",
"Comprehensive Net Income": "-19.8",
"Other Net Income": "35.0",
"Economic Capital Ratio": "-62.2"
},
"2013": {
"Assets, Noncurrent": "-30.8",
"Assets": "-112",
"Liabilities": "8.50",
"Stockholders Equity": "-62.3",
"ECR before LimitedLiability": "-31.8",
"Other Assets": "1.90",
"Intangible Assets": "-36.2",
"Assets, Current": "-63.0",
"Liabilities, Non-Current": "5.22",
"Liabilities, Current": "5.11",
"Other Expenses": "-30.1",
"Expenses": "-132",
"Revenues": "-216",
"Net Income": "2.82",
"Labor Expense": "-273",
"General And Administrative Expense": "36.1",
"Cost of Revenues": "44.8",
"Other Revenues": "-216",
"Comprehensive Net Income": "1.96",
"Other Net Income": "56.9",
"Economic Capital Ratio": "-71.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001179090_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "8,495",
"Assets, Noncurrent": "220",
"Cost of Revenues": "0",
"General And Administrative Expense": "652",
"Intangible Assets": "909",
"Labor Expense": "6,995",
"Liabilities, Current": "14,442",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "8,338",
"Other Liabilities": "417",
"Other Net Income": "1,528",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "9,624",
"Liabilities": "14,859",
"Expenses": "15,985",
"Revenues": "0",
"Stockholders Equity": "-5,236",
"Net Income": "-14,458",
"Comprehensive Net Income": "-14,458",
"BaseVar": "26,427",
"ECR before LimitedLiability": "-242%",
"Economic Capital Ratio": "37%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "5,690",
"Assets, Noncurrent": "586",
"Cost of Revenues": "0",
"General And Administrative Expense": "1,130",
"Intangible Assets": "1,723",
"Labor Expense": "7,401",
"Liabilities, Current": "9,773",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "6,463",
"Other Liabilities": "53",
"Other Net Income": "8,008",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "7,998",
"Liabilities": "9,826",
"Expenses": "14,994",
"Revenues": "0",
"Stockholders Equity": "-1,828",
"Net Income": "-6,987",
"Comprehensive Net Income": "-6,987",
"BaseVar": "27,544",
"ECR before LimitedLiability": "-151%",
"Economic Capital Ratio": "67%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "1,553",
"Assets, Noncurrent": "357",
"Cost of Revenues": "0",
"General And Administrative Expense": "1,458",
"Intangible Assets": "930",
"Labor Expense": "8,421",
"Liabilities, Current": "2,194",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "5,720",
"Other Liabilities": "38",
"Other Net Income": "12,307",
"Other Revenues": "0",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2,840",
"Liabilities": "2,231",
"Expenses": "15,599",
"Revenues": "0",
"Stockholders Equity": "608",
"Net Income": "-3,292",
"Comprehensive Net Income": "-3,292",
"BaseVar": "25,139",
"ECR before LimitedLiability": "-182%",
"Economic Capital Ratio": "57%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 0.5688869391799422,
"company_index": "https://www.realrate-archive.com/us_consulting/2013/industry_indexes/0001179090.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2013/analytics/equity/0001179090.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2013/analytics/profit_loss/0001179090.svg"
},
{
"company_id": "0001502966",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2013/feature_distribution/feature_distribution_0001502966.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2013/graphs/IME_0001502966.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001502966.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001502966_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001502966_main_keyfigs.svg",
"name": "Hypha Labs Inc",
"rank": 21,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2013/backtesting_correlation/regression_0001502966.svg",
"report_text": "The relative strengths and weaknesses of Hypha Labs Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Hypha Labs Inc compared to the market average is the variable Other Expenses, increasing the Economic Capital Ratio by 22% points.The greatest weakness of Hypha Labs Inc is the variable Stockholders Equity, reducing the Economic Capital Ratio by 54% points.
The company's Economic Capital Ratio, given in the ranking table, is 43%, being 86% points below the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2013/report/0001502966_2014_Hypha_Labs_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Other Assets": "2.09",
"Assets": "5.75",
"Liabilities": "-54.9",
"Stockholders Equity": "-4.58",
"Assets, Noncurrent": "-3.60",
"Assets, Current": "6.90",
"Intangible Assets": "-8.29",
"Other Liabilities": "0.331",
"Liabilities, Non-Current": "1.11",
"Liabilities, Current": "-99.9",
"Cost of Revenues": "1.72",
"Expenses": "4.15",
"Revenues": "-3.77",
"Net Income": "0.303",
"Labor Expense": "0.406",
"General And Administrative Expense": "-28.7",
"Other Expenses": "4.62",
"Other Revenues": "-3.77",
"Economic Capital Ratio": "-46.3",
"Other Net Income": "-15.6",
"Comprehensive Net Income": "0.284"
},
"2012": {
"Assets": "-22.5",
"Liabilities": "-5.00",
"Stockholders Equity": "-28.5",
"ECR before LimitedLiability": "-36.1",
"Other Assets": "-2.14",
"Intangible Assets": "-20.7",
"Assets, Current": "6.06",
"Assets, Noncurrent": "-6.35",
"Liabilities, Non-Current": "2.85",
"Liabilities, Current": "-13.7",
"Other Expenses": "25.1",
"Expenses": "-11.8",
"Revenues": "5.65",
"Net Income": "-17.6",
"General And Administrative Expense": "-31.4",
"Cost of Revenues": "-8.49",
"Labor Expense": "6.00",
"Other Revenues": "5.65",
"Comprehensive Net Income": "-17.4",
"Other Net Income": "-11.7",
"Economic Capital Ratio": "-70.0"
},
"2013": {
"Assets, Noncurrent": "-16.8",
"Assets": "-47.1",
"Liabilities": "-2.39",
"Stockholders Equity": "-54.3",
"ECR before LimitedLiability": "-45.9",
"Other Assets": "0.630",
"Intangible Assets": "-25.7",
"Assets, Current": "-22.6",
"Liabilities, Non-Current": "0.483",
"Liabilities, Current": "-4.46",
"Other Expenses": "22.1",
"Expenses": "-14.4",
"Revenues": "11.4",
"Net Income": "-9.70",
"Labor Expense": "4.68",
"General And Administrative Expense": "-34.8",
"Cost of Revenues": "-12.0",
"Other Revenues": "11.4",
"Comprehensive Net Income": "-9.97",
"Other Net Income": "-8.02",
"Economic Capital Ratio": "-85.7"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001502966_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "202",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "113",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "245",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "63",
"Other Compr. Net Income": "0",
"Other Expenses": "10",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "96",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "265",
"Liabilities": "245",
"Expenses": "123",
"Revenues": "96",
"Stockholders Equity": "20",
"Net Income": "-28",
"Comprehensive Net Income": "-28",
"BaseVar": "432",
"ECR before LimitedLiability": "-8.1%",
"Economic Capital Ratio": "98%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "322",
"Assets, Noncurrent": "29",
"Cost of Revenues": "222",
"General And Administrative Expense": "479",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "617",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "16",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "392",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "351",
"Liabilities": "617",
"Expenses": "717",
"Revenues": "392",
"Stockholders Equity": "-266",
"Net Income": "-326",
"Comprehensive Net Income": "-326",
"BaseVar": "1,383",
"ECR before LimitedLiability": "-174%",
"Economic Capital Ratio": "59%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "254",
"Assets, Noncurrent": "1.7",
"Cost of Revenues": "304",
"General And Administrative Expense": "575",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "802",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "18",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "567",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "255",
"Liabilities": "802",
"Expenses": "897",
"Revenues": "567",
"Stockholders Equity": "-547",
"Net Income": "-330",
"Comprehensive Net Income": "-330",
"BaseVar": "1,715",
"ECR before LimitedLiability": "-224%",
"Economic Capital Ratio": "43%"
}
}
},
"top_rated": false,
"trend": -2.0,
"value": 0.4284304769593915,
"company_index": "https://www.realrate-archive.com/us_consulting/2013/industry_indexes/0001502966.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2013/analytics/equity/0001502966.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2013/analytics/profit_loss/0001502966.svg"
},
{
"company_id": "0001533106",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2013/feature_distribution/feature_distribution_0001533106.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2013/graphs/IME_0001533106.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001533106.svg",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001533106_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001533106_main_keyfigs.svg",
"name": "Argentum 47 INC",
"rank": 22,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2013/backtesting_correlation/regression_0001533106.svg",
"report_text": "The relative strengths and weaknesses of Argentum 47 INC are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Argentum 47 INC compared to the market average is the variable Liabilities, increasing the Economic Capital Ratio by 4.1% points.The greatest weakness of Argentum 47 INC is the variable Comprehensive Net Income, reducing the Economic Capital Ratio by 49% points.
The company's Economic Capital Ratio, given in the ranking table, is 4.4%, being 124% points below the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2013/report/0001533106_2014_Argentum_47_INC.pdf",
"shrinked_graph_json": {
"2012": {
"Assets": "-14.4",
"Liabilities": "0",
"ECR before LimitedLiability": "-95.5",
"Other Assets": "0",
"Intangible Assets": "-0.147",
"Assets, Current": "-0.665",
"Assets, Noncurrent": "0",
"Liabilities, Non-Current": "0",
"Liabilities, Current": "0",
"Other Liabilities": "0",
"Other Expenses": "-1.49",
"Expenses": "-2.47",
"Net Income": "-40.0",
"General And Administrative Expense": "0",
"Cost of Revenues": "0",
"Revenues": "0",
"Other Revenues": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-39.4",
"Other Net Income": "0",
"Economic Capital Ratio": "-129"
},
"2013": {
"Assets, Noncurrent": "-5.61",
"Assets": "-32.2",
"Liabilities": "4.07",
"Stockholders Equity": "-34.7",
"ECR before LimitedLiability": "-84.3",
"Other Assets": "0.233",
"Intangible Assets": "-10.6",
"Assets, Current": "-7.66",
"Liabilities, Non-Current": "0.305",
"Other Liabilities": "-0.267",
"Liabilities, Current": "4.05",
"Other Expenses": "-26.5",
"Expenses": "-12.7",
"Revenues": "-9.80",
"Net Income": "-48.5",
"Labor Expense": "0.744",
"Cost of Revenues": "2.27",
"Other Revenues": "-9.80",
"Comprehensive Net Income": "-48.7",
"Other Net Income": "-3.23",
"Economic Capital Ratio": "-124"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001533106_strength_weakness.svg",
"table_records": {
"2012": {
"input_variables": {
"Assets, Current": "152",
"Assets, Noncurrent": "6.5",
"Cost of Revenues": "0",
"General And Administrative Expense": "1,078",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "606",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "160",
"Other Compr. Net Income": "0",
"Other Expenses": "2,308",
"Other Liabilities": "0",
"Other Net Income": "-78",
"Other Revenues": "609",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "318",
"Liabilities": "606",
"Expenses": "3,386",
"Revenues": "609",
"Stockholders Equity": "-287",
"Net Income": "-2,856",
"Comprehensive Net Income": "-2,856",
"BaseVar": "3,762",
"ECR before LimitedLiability": "-1,075%",
"Economic Capital Ratio": "0.00000050%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "543",
"Assets, Noncurrent": "7.8",
"Cost of Revenues": "0",
"General And Administrative Expense": "468",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "1,653",
"Liabilities, Non-Current": "324",
"Operating Lease Assets": "0",
"Other Assets": "5.0",
"Other Compr. Net Income": "0",
"Other Expenses": "1,898",
"Other Liabilities": "0",
"Other Net Income": "-154",
"Other Revenues": "174",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "556",
"Liabilities": "1,977",
"Expenses": "2,366",
"Revenues": "174",
"Stockholders Equity": "-1,421",
"Net Income": "-2,345",
"Comprehensive Net Income": "-2,345",
"BaseVar": "3,449",
"ECR before LimitedLiability": "-433%",
"Economic Capital Ratio": "4.4%"
}
}
},
"top_rated": false,
"trend": 1.0,
"value": 0.04413327625126132,
"company_index": "https://www.realrate-archive.com/us_consulting/2013/industry_indexes/0001533106.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2013/analytics/equity/0001533106.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2013/analytics/profit_loss/0001533106.svg"
},
{
"company_id": "0001083446",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2013/feature_distribution/feature_distribution_0001083446.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2013/graphs/IME_0001083446.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001083446.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001083446_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001083446_main_keyfigs.svg",
"name": "Astrana Health Inc",
"rank": 23,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2013/backtesting_correlation/regression_0001083446.svg",
"report_text": "The relative strengths and weaknesses of Astrana Health Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Astrana Health Inc compared to the market average is the variable Cost of Revenues, increasing the Economic Capital Ratio by 3.7% points.The greatest weakness of Astrana Health Inc is the variable Other Net Income, reducing the Economic Capital Ratio by 88% points.
The company's Economic Capital Ratio, given in the ranking table, is 4.3%, being 124% points below the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2013/report/0001083446_2014_Astrana_Health_Inc.pdf",
"shrinked_graph_json": {
"2011": {
"Assets": "-77.7",
"Liabilities": "16.8",
"Stockholders Equity": "-70.9",
"ECR before LimitedLiability": "12.4",
"Assets, Noncurrent": "-29.1",
"Assets, Current": "-40.3",
"Intangible Assets": "-40.2",
"Other Liabilities": "-105",
"Liabilities, Non-Current": "16.0",
"Liabilities, Current": "17.5",
"Cost of Revenues": "21.5",
"Expenses": "-49.6",
"Revenues": "65.5",
"Net Income": "26.2",
"Labor Expense": "13.0",
"General And Administrative Expense": "14.2",
"Other Expenses": "-168",
"Other Revenues": "65.5",
"Other Net Income": "-55.7",
"Comprehensive Net Income": "25.8",
"Economic Capital Ratio": "-34.0"
},
"2012": {
"Assets": "-66.8",
"Liabilities": "13.4",
"Stockholders Equity": "-16.4",
"ECR before LimitedLiability": "-13.9",
"Other Assets": "-3.26",
"Intangible Assets": "-16.6",
"Assets, Current": "-15.1",
"Assets, Noncurrent": "-10.9",
"Liabilities, Non-Current": "10.6",
"Liabilities, Current": "3.32",
"Other Expenses": "-121",
"Expenses": "-16.3",
"Revenues": "70.8",
"Net Income": "17.7",
"General And Administrative Expense": "-4.10",
"Cost of Revenues": "37.6",
"Labor Expense": "12.8",
"Other Revenues": "70.8",
"Comprehensive Net Income": "18.2",
"Other Net Income": "-21.9",
"Economic Capital Ratio": "-47.9"
},
"2013": {
"Assets, Noncurrent": "-17.3",
"Assets": "-81.7",
"Liabilities": "-4.04",
"Stockholders Equity": "-27.1",
"ECR before LimitedLiability": "-84.4",
"Other Assets": "1.49",
"Intangible Assets": "-33.9",
"Assets, Current": "-36.7",
"Liabilities, Non-Current": "-3.18",
"Other Liabilities": "2.51",
"Liabilities, Current": "-3.66",
"Revenues": "3.16",
"Net Income": "-58.9",
"Other Revenues": "3.16",
"Other Expenses": "-13.9",
"Comprehensive Net Income": "-59.5",
"Other Net Income": "-88.1",
"Cost of Revenues": "3.67",
"General And Administrative Expense": "-1.19",
"Labor Expense": "1.61",
"Economic Capital Ratio": "-124"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001083446_strength_weakness.svg",
"table_records": {
"2011": {
"input_variables": {
"Assets, Current": "1,197",
"Assets, Noncurrent": "22",
"Cost of Revenues": "0",
"General And Administrative Expense": "567",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "93",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "39",
"Other Compr. Net Income": "0",
"Other Expenses": "3,328",
"Other Liabilities": "1,249",
"Other Net Income": "159",
"Other Revenues": "3,897",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,258",
"Liabilities": "1,341",
"Expenses": "3,894",
"Revenues": "3,897",
"Stockholders Equity": "-83",
"Net Income": "161",
"Comprehensive Net Income": "161",
"BaseVar": "7,739",
"ECR before LimitedLiability": "12%",
"Economic Capital Ratio": "110%"
}
},
"2012": {
"input_variables": {
"Assets, Current": "1,249",
"Assets, Noncurrent": "83",
"Cost of Revenues": "0",
"General And Administrative Expense": "1,379",
"Intangible Assets": "32",
"Labor Expense": "0",
"Liabilities, Current": "1,515",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "4,151",
"Other Liabilities": "270",
"Other Net Income": "-301",
"Other Revenues": "5,111",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "1,364",
"Liabilities": "1,785",
"Expenses": "5,530",
"Revenues": "5,111",
"Stockholders Equity": "-421",
"Net Income": "-720",
"Comprehensive Net Income": "-720",
"BaseVar": "10,438",
"ECR before LimitedLiability": "-106%",
"Economic Capital Ratio": "82%"
}
},
"2013": {
"input_variables": {
"Assets, Current": "2,872",
"Assets, Noncurrent": "99",
"Cost of Revenues": "0",
"General And Administrative Expense": "3,518",
"Intangible Assets": "33",
"Labor Expense": "0",
"Liabilities, Current": "1,705",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "219",
"Other Compr. Net Income": "0",
"Other Expenses": "6,342",
"Other Liabilities": "1,910",
"Other Net Income": "-6,821",
"Other Revenues": "7,776",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "3,223",
"Liabilities": "3,614",
"Expenses": "9,859",
"Revenues": "7,776",
"Stockholders Equity": "-391",
"Net Income": "-8,905",
"Comprehensive Net Income": "-8,905",
"BaseVar": "23,229",
"ECR before LimitedLiability": "-436%",
"Economic Capital Ratio": "4.3%"
}
}
},
"top_rated": false,
"trend": -6.0,
"value": 0.04278080127958143,
"company_index": "https://www.realrate-archive.com/us_consulting/2013/industry_indexes/0001083446.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2013/analytics/equity/0001083446.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2013/analytics/profit_loss/0001083446.svg"
},
{
"company_id": "0001567503",
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2013/feature_distribution/feature_distribution_0001567503.svg",
"graph_url": "https://www.realrate-archive.com/us_consulting/2013/graphs/IME_0001567503.svg",
"logo_url": "https://www.realrate-archive.com/us_consulting/logos/0001567503.png",
"logo_url_256x256": "https://www.realrate-archive.com/us_consulting/logos/0001567503_256x256.png",
"main_keyfigs_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001567503_main_keyfigs.svg",
"name": "Turnkey Capital Inc",
"rank": 24,
"regression_plot": "https://www.realrate-archive.com/us_consulting/2013/backtesting_correlation/regression_0001567503.svg",
"report_text": "The relative strengths and weaknesses of Turnkey Capital Inc are analyzed with respect to the market average, including all of its competitors. We analyzed all variables having an effect on the Economic Capital Ratio.
The greatest strength of Turnkey Capital Inc compared to the market average is the variable Cost of Revenues, increasing the Economic Capital Ratio by 0.000000000000000000078% points.The greatest weakness of Turnkey Capital Inc is the variable Assets, reducing the Economic Capital Ratio by 25% points.
The company's Economic Capital Ratio, given in the ranking table, is 0%, being 129% points below the market average of 129%.",
"report_url": "https://www.realrate-archive.com/us_consulting/2013/report/0001567503_2014_Turnkey_Capital_Inc.pdf",
"shrinked_graph_json": {
"2013": {
"Assets, Noncurrent": "0",
"Assets": "-25.4",
"Liabilities": "0",
"ECR before LimitedLiability": "-88.7",
"Intangible Assets": "0",
"Assets, Current": "-0.235",
"Liabilities, Non-Current": "0",
"Other Liabilities": "0",
"Liabilities, Current": "0",
"Other Expenses": "0",
"Expenses": "-0.701",
"Net Income": "-18.5",
"Labor Expense": "0",
"General And Administrative Expense": "-0.188",
"Cost of Revenues": "0",
"Revenues": "0",
"Other Revenues": "0",
"Stockholders Equity": "0",
"Comprehensive Net Income": "-19.2",
"Other Net Income": "0",
"Economic Capital Ratio": "-129"
}
},
"strength_weakness_over_time_plot": "https://www.realrate-archive.com/us_consulting/2013/plot_over_time/0001567503_strength_weakness.svg",
"table_records": {
"2013": {
"input_variables": {
"Assets, Current": "2.2",
"Assets, Noncurrent": "0",
"Cost of Revenues": "0",
"General And Administrative Expense": "19",
"Intangible Assets": "0",
"Labor Expense": "0",
"Liabilities, Current": "2.2",
"Liabilities, Non-Current": "0",
"Operating Lease Assets": "0",
"Other Assets": "0",
"Other Compr. Net Income": "0",
"Other Expenses": "11",
"Other Liabilities": "0",
"Other Net Income": "0",
"Other Revenues": "6.5",
"Revenue from Contract with Customer": "0",
"Revenue from Reimbursement": "0"
},
"output_variables": {
"Assets": "2.2",
"Liabilities": "2.2",
"Expenses": "30",
"Revenues": "6.5",
"Stockholders Equity": "-0.026",
"Net Income": "-23",
"Comprehensive Net Income": "-23",
"BaseVar": "31",
"ECR before LimitedLiability": "-1,715%",
"Economic Capital Ratio": "0.000000000000000000078%"
}
}
},
"top_rated": false,
"trend": null,
"value": 7.842860824974276e-22,
"company_index": "https://www.realrate-archive.com/us_consulting/2013/industry_indexes/0001567503.svg",
"analysing_equity": "https://www.realrate-archive.com/us_consulting/2013/analytics/equity/0001567503.svg",
"analysing_profit_loss": "https://www.realrate-archive.com/us_consulting/2013/analytics/profit_loss/0001567503.svg"
}
],
"feature_distribution_plot": "https://www.realrate-archive.com/us_consulting/2013/feature_distribution/feature_distribution.svg",
"final_var_label": "Economic Capital Ratio",
"industry_box": [
[
"Revenues",
"7.30 B"
],
[
"Assets",
"12.9 B"
],
[
"Expenses",
"12.4 B"
],
[
"Stockholders Equity",
"4.97 B"
]
],
"industry_id": "us_consulting",
"industry_label": "Consulting & Services",
"num_companies": 24,
"num_top_companies": 6,
"ecr_records": {
"2010": {
"0001398659": {
"rank": 1,
"ecr": "233"
},
"0001019737": {
"rank": 2,
"ecr": "177"
},
"0001066104": {
"rank": 3,
"ecr": "131"
}
},
"2011": {
"0001304161": {
"rank": 1,
"ecr": "265"
},
"0001057379": {
"rank": 2,
"ecr": "241"
},
"0000851520": {
"rank": 3,
"ecr": "222"
},
"0001272550": {
"rank": 4,
"ecr": "217"
},
"0001437226": {
"rank": 5,
"ecr": "205"
},
"0001094814": {
"rank": 6,
"ecr": "200"
},
"0001382219": {
"rank": 7,
"ecr": "199"
},
"0001398659": {
"rank": 8,
"ecr": "197"
},
"0001019737": {
"rank": 9,
"ecr": "190"
},
"0001362004": {
"rank": 10,
"ecr": "187"
},
"0001013706": {
"rank": 11,
"ecr": "182"
},
"0001470215": {
"rank": 12,
"ecr": "176"
},
"0001320760": {
"rank": 13,
"ecr": "167"
},
"0001366312": {
"rank": 14,
"ecr": "144"
},
"0001443646": {
"rank": 15,
"ecr": "142"
},
"0001066104": {
"rank": 16,
"ecr": "132"
},
"0001098482": {
"rank": 17,
"ecr": "128"
},
"0001094238": {
"rank": 18,
"ecr": "119"
},
"0001084554": {
"rank": 19,
"ecr": "114"
},
"0001083446": {
"rank": 20,
"ecr": "110"
},
"0001502966": {
"rank": 21,
"ecr": "98"
},
"0001419275": {
"rank": 22,
"ecr": "60"
},
"0001179090": {
"rank": 23,
"ecr": "37"
},
"0001400683": {
"rank": 24,
"ecr": "19"
},
"0000723533": {
"rank": 25,
"ecr": "0.30"
},
"0001439264": {
"rank": 26,
"ecr": "0.0013"
}
},
"2012": {
"0001304161": {
"rank": 1,
"ecr": "282"
},
"0000851520": {
"rank": 2,
"ecr": "220"
},
"0001057379": {
"rank": 3,
"ecr": "206"
},
"0001362004": {
"rank": 4,
"ecr": "194"
},
"0001013706": {
"rank": 5,
"ecr": "192"
},
"0001019737": {
"rank": 6,
"ecr": "191"
},
"0001289848": {
"rank": 7,
"ecr": "186"
},
"0001437226": {
"rank": 8,
"ecr": "176"
},
"0001470215": {
"rank": 9,
"ecr": "159"
},
"0001443646": {
"rank": 10,
"ecr": "157"
},
"0001371489": {
"rank": 11,
"ecr": "136"
},
"0001272550": {
"rank": 12,
"ecr": "131"
},
"0001066104": {
"rank": 13,
"ecr": "117"
},
"0001084554": {
"rank": 14,
"ecr": "107"
},
"0001094238": {
"rank": 15,
"ecr": "105"
},
"0001320760": {
"rank": 16,
"ecr": "98"
},
"0001083446": {
"rank": 17,
"ecr": "82"
},
"0001179090": {
"rank": 18,
"ecr": "67"
},
"0001502966": {
"rank": 19,
"ecr": "59"
},
"0001098482": {
"rank": 20,
"ecr": "55"
},
"0001400683": {
"rank": 21,
"ecr": "34"
},
"0001439264": {
"rank": 22,
"ecr": "22"
},
"0001533106": {
"rank": 23,
"ecr": "0.00000050"
}
},
"2013": {
"0001304161": {
"rank": 1,
"ecr": "278"
},
"0001437226": {
"rank": 2,
"ecr": "212"
},
"0001362004": {
"rank": 3,
"ecr": "208"
},
"0001013706": {
"rank": 4,
"ecr": "207"
},
"0001019737": {
"rank": 5,
"ecr": "205"
},
"0001057379": {
"rank": 6,
"ecr": "198"
},
"0001289848": {
"rank": 7,
"ecr": "197"
},
"0001094814": {
"rank": 8,
"ecr": "195"
},
"0001470215": {
"rank": 9,
"ecr": "182"
},
"0001272550": {
"rank": 10,
"ecr": "155"
},
"0001371489": {
"rank": 11,
"ecr": "144"
},
"0001443646": {
"rank": 12,
"ecr": "118"
},
"0001066104": {
"rank": 13,
"ecr": "116"
},
"0001366312": {
"rank": 14,
"ecr": "109"
},
"0001320760": {
"rank": 15,
"ecr": "98"
},
"0001419275": {
"rank": 16,
"ecr": "96"
},
"0001382219": {
"rank": 17,
"ecr": "93"
},
"0001084554": {
"rank": 18,
"ecr": "93"
},
"0001286345": {
"rank": 19,
"ecr": "72"
},
"0001179090": {
"rank": 20,
"ecr": "57"
},
"0001502966": {
"rank": 21,
"ecr": "43"
},
"0001533106": {
"rank": 22,
"ecr": "4.4"
},
"0001083446": {
"rank": 23,
"ecr": "4.3"
},
"0001567503": {
"rank": 24,
"ecr": "0.000000000000000000078"
}
}
},
"rating_box": [
[
"Top rated",
"6 of 24"
],
[
"Best, worst rating",
"278 %, < 0.001 %"
],
[
"New companies",
"6"
]
],
"regression_plot": "https://www.realrate-archive.com/us_consulting/2013/backtesting_correlation/regression_2013.svg",
"scentences": [
"Mastech Digital Inc climbed 6 positions from 8 to 2 due to its excellent Revenues.",
"Astrana Health Inc lost 6 positions from 17 to 23 due to its bad Assets.",
"Cartesian Inc entered the 2014 ranking at rank 8, making it the best newcomer."
],
"url_segment": "2014-us-consulting",
"year": 2014,
"feature_importance": "https://www.realrate-archive.com/us_consulting/2013/feature_importance/feature_importance.svg",
"obs_ecr": {
"0001398659": {
"2011": {
"obs_EconomicCapitalRatio": 1.539752827949151
},
"2014": {
"obs_EconomicCapitalRatio": 1.7693855436847694
},
"2015": {
"obs_EconomicCapitalRatio": 2.210884637992054
},
"2016": {
"obs_EconomicCapitalRatio": 1.9426086881474436
},
"2017": {
"obs_EconomicCapitalRatio": 2.0688069009180623
},
"2018": {
"obs_EconomicCapitalRatio": 1.655913172904697
},
"2019": {
"obs_EconomicCapitalRatio": 2.0580633235010777
},
"2020": {
"obs_EconomicCapitalRatio": 1.8678578404492665
},
"2021": {
"obs_EconomicCapitalRatio": 2.325513559460721
},
"2022": {
"obs_EconomicCapitalRatio": 2.1781609632289314
},
"2023": {
"obs_EconomicCapitalRatio": 1.651002065940622
},
"2024": {
"obs_EconomicCapitalRatio": 1.9579163347885908
},
"2025": {
"obs_EconomicCapitalRatio": 1.7999649307711558
}
},
"0000723533": {
"2022": {
"obs_EconomicCapitalRatio": 138.9649748113621
},
"2023": {
"obs_EconomicCapitalRatio": 9.956182182834938
},
"2024": {
"obs_EconomicCapitalRatio": 66.51861069485622
}
},
"0000851520": {
"2011": {
"obs_EconomicCapitalRatio": 3.0506835726210886
},
"2012": {
"obs_EconomicCapitalRatio": 2.9225372871715494
},
"2014": {
"obs_EconomicCapitalRatio": 4.1054361609103
},
"2015": {
"obs_EconomicCapitalRatio": 4.75493471400272
},
"2016": {
"obs_EconomicCapitalRatio": 5.248779618730689
},
"2017": {
"obs_EconomicCapitalRatio": 5.724297355313731
},
"2018": {
"obs_EconomicCapitalRatio": 7.547006822451666
},
"2021": {
"obs_EconomicCapitalRatio": 12.146689950054833
},
"2022": {
"obs_EconomicCapitalRatio": 11.395450191948003
}
},
"0001013706": {
"2011": {
"obs_EconomicCapitalRatio": 0.8740829036886977
},
"2012": {
"obs_EconomicCapitalRatio": 0.5860686822736173
},
"2013": {
"obs_EconomicCapitalRatio": 0.895650942679033
},
"2014": {
"obs_EconomicCapitalRatio": 1.0640662120786923
},
"2015": {
"obs_EconomicCapitalRatio": 1.3078534161074948
},
"2016": {
"obs_EconomicCapitalRatio": 1.2743884521468267
},
"2017": {
"obs_EconomicCapitalRatio": 1.1640849116158327
},
"2018": {
"obs_EconomicCapitalRatio": 1.0161197505868975
},
"2019": {
"obs_EconomicCapitalRatio": 0.8325807719433587
},
"2020": {
"obs_EconomicCapitalRatio": 0.9696506983180181
},
"2021": {
"obs_EconomicCapitalRatio": 0.9694868236092148
},
"2022": {
"obs_EconomicCapitalRatio": 0.6264085354728011
},
"2023": {
"obs_EconomicCapitalRatio": 0.8013944471801671
},
"2024": {
"obs_EconomicCapitalRatio": 0.6125730764734003
}
},
"0001057379": {
"2011": {
"obs_EconomicCapitalRatio": 1.1244688321712049
},
"2012": {
"obs_EconomicCapitalRatio": 0.940857761411535
},
"2013": {
"obs_EconomicCapitalRatio": 1.4360405741085258
},
"2015": {
"obs_EconomicCapitalRatio": 3.6540137468524425
},
"2016": {
"obs_EconomicCapitalRatio": 3.5680016101158643
},
"2017": {
"obs_EconomicCapitalRatio": 2.842219038506586
},
"2018": {
"obs_EconomicCapitalRatio": 3.4032663726142514
},
"2019": {
"obs_EconomicCapitalRatio": 3.3079622257367713
},
"2021": {
"obs_EconomicCapitalRatio": 4.131673681528666
},
"2022": {
"obs_EconomicCapitalRatio": 3.8082963751319627
}
},
"0001083446": {
"2011": {
"obs_EconomicCapitalRatio": 2.4827620454784167
},
"2012": {
"obs_EconomicCapitalRatio": 21.906347448670257
},
"2013": {
"obs_EconomicCapitalRatio": 7.22055360773283
},
"2014": {
"obs_EconomicCapitalRatio": 1.9841282108016696
},
"2015": {
"obs_EconomicCapitalRatio": 1.6483238708715309
},
"2016": {
"obs_EconomicCapitalRatio": 2.3276826598653146
},
"2017": {
"obs_EconomicCapitalRatio": 0.429013836424693
},
"2018": {
"obs_EconomicCapitalRatio": 1.9729718902594746
},
"2019": {
"obs_EconomicCapitalRatio": 1.1896398674737914
},
"2020": {
"obs_EconomicCapitalRatio": 1.6085973252156618
},
"2021": {
"obs_EconomicCapitalRatio": 6.645927140038077
},
"2022": {
"obs_EconomicCapitalRatio": 2.4753369738958155
},
"2023": {
"obs_EconomicCapitalRatio": 3.016751423886661
}
},
"0001084554": {
"2011": {
"obs_EconomicCapitalRatio": 4.37359776816075
},
"2012": {
"obs_EconomicCapitalRatio": 5.517959890605907
},
"2013": {
"obs_EconomicCapitalRatio": 7.561185795947911
},
"2014": {
"obs_EconomicCapitalRatio": 9.70778688903165
},
"2015": {
"obs_EconomicCapitalRatio": 6.359853522973723
},
"2016": {
"obs_EconomicCapitalRatio": 1.4662490422708137
},
"2017": {
"obs_EconomicCapitalRatio": 2.9557037779731417
},
"2018": {
"obs_EconomicCapitalRatio": 1.3548920533457656
},
"2020": {
"obs_EconomicCapitalRatio": 1.531115311457455
},
"2021": {
"obs_EconomicCapitalRatio": 4.397900397421745
},
"2023": {
"obs_EconomicCapitalRatio": 2.914961146237882
},
"2024": {
"obs_EconomicCapitalRatio": 3.6161693803700676
},
"2025": {
"obs_EconomicCapitalRatio": 4.311281015009046
}
},
"0001098482": {
"2011": {
"obs_EconomicCapitalRatio": 0.8602525537646785
},
"2012": {
"obs_EconomicCapitalRatio": 0.48115949716030343
}
},
"0001304161": {
"2011": {
"obs_EconomicCapitalRatio": 0.9700649470661199
},
"2012": {
"obs_EconomicCapitalRatio": 0.712661566341175
},
"2013": {
"obs_EconomicCapitalRatio": 1.6861055505137008
},
"2014": {
"obs_EconomicCapitalRatio": 0.9996555030046275
},
"2015": {
"obs_EconomicCapitalRatio": 0.7485743306819859
},
"2016": {
"obs_EconomicCapitalRatio": 0.6873446604340862
},
"2017": {
"obs_EconomicCapitalRatio": 0.4509257751405694
},
"2020": {
"obs_EconomicCapitalRatio": 0.9283531520242134
},
"2021": {
"obs_EconomicCapitalRatio": 0.9436353470239495
},
"2022": {
"obs_EconomicCapitalRatio": 0.8968569844518887
},
"2023": {
"obs_EconomicCapitalRatio": 1.374648004040064
},
"2024": {
"obs_EconomicCapitalRatio": 1.0222115396220242
},
"2025": {
"obs_EconomicCapitalRatio": 1.5076515596655193
}
},
"0001320760": {
"2011": {
"obs_EconomicCapitalRatio": 0.6893753067686939
},
"2012": {
"obs_EconomicCapitalRatio": 0.47703220832852194
},
"2013": {
"obs_EconomicCapitalRatio": 0.42579954620660265
},
"2014": {
"obs_EconomicCapitalRatio": 0.7338403215575592
},
"2015": {
"obs_EconomicCapitalRatio": 0.15248446352973635
},
"2016": {
"obs_EconomicCapitalRatio": 0.08419428635387691
},
"2018": {
"obs_EconomicCapitalRatio": 1.7403201540641435
},
"2019": {
"obs_EconomicCapitalRatio": 1.599988488601807
},
"2020": {
"obs_EconomicCapitalRatio": 0.5116504153078665
},
"2021": {
"obs_EconomicCapitalRatio": 0.4961327095858218
},
"2022": {
"obs_EconomicCapitalRatio": 0.39922012795639156
},
"2023": {
"obs_EconomicCapitalRatio": 0.276595290111126
},
"2024": {
"obs_EconomicCapitalRatio": 2.5263908844769394
},
"2025": {
"obs_EconomicCapitalRatio": 1.4165039492246052
}
},
"0001362004": {
"2011": {
"obs_EconomicCapitalRatio": 0.9618766341863608
},
"2012": {
"obs_EconomicCapitalRatio": 0.876854925041579
},
"2013": {
"obs_EconomicCapitalRatio": 1.401744078156394
},
"2014": {
"obs_EconomicCapitalRatio": 0.8887720411702392
},
"2015": {
"obs_EconomicCapitalRatio": 0.7849277640057986
},
"2016": {
"obs_EconomicCapitalRatio": 1.2323490993386124
},
"2017": {
"obs_EconomicCapitalRatio": 1.1616115353878438
},
"2018": {
"obs_EconomicCapitalRatio": 1.3108510617955738
},
"2019": {
"obs_EconomicCapitalRatio": 1.6046996155610609
},
"2020": {
"obs_EconomicCapitalRatio": 1.0595500292679412
},
"2021": {
"obs_EconomicCapitalRatio": 1.2979370319800287
},
"2022": {
"obs_EconomicCapitalRatio": 1.1019551809275647
}
},
"0001419275": {
"2011": {
"obs_EconomicCapitalRatio": 0.0
},
"2013": {
"obs_EconomicCapitalRatio": 0.0
},
"2015": {
"obs_EconomicCapitalRatio": 0.0
},
"2016": {
"obs_EconomicCapitalRatio": 0.0
},
"2019": {
"obs_EconomicCapitalRatio": 0.0
},
"2020": {
"obs_EconomicCapitalRatio": 0.0
},
"2021": {
"obs_EconomicCapitalRatio": 1.8849651413761013
},
"2022": {
"obs_EconomicCapitalRatio": 0.2590145257358275
},
"2023": {
"obs_EconomicCapitalRatio": 0.213918285667703
},
"2024": {
"obs_EconomicCapitalRatio": 0.06678464529108614
}
},
"0001437226": {
"2011": {
"obs_EconomicCapitalRatio": 0.7392319938832651
},
"2012": {
"obs_EconomicCapitalRatio": 1.2685714485129653
},
"2013": {
"obs_EconomicCapitalRatio": 4.021857276195114
},
"2014": {
"obs_EconomicCapitalRatio": 3.5425865022534575
},
"2015": {
"obs_EconomicCapitalRatio": 1.0464567622720002
},
"2016": {
"obs_EconomicCapitalRatio": 1.029866764359354
},
"2017": {
"obs_EconomicCapitalRatio": 0.6216634052763501
},
"2018": {
"obs_EconomicCapitalRatio": 0.917179690042963
},
"2019": {
"obs_EconomicCapitalRatio": 1.7904926688503833
},
"2020": {
"obs_EconomicCapitalRatio": 2.6182420627191516
},
"2021": {
"obs_EconomicCapitalRatio": 2.497317421273561
},
"2022": {
"obs_EconomicCapitalRatio": 2.1982428668015896
},
"2023": {
"obs_EconomicCapitalRatio": 1.4807984338989535
},
"2024": {
"obs_EconomicCapitalRatio": 2.574667971714374
}
},
"0001439264": {
"2012": {
"obs_EconomicCapitalRatio": 0.0
},
"2022": {
"obs_EconomicCapitalRatio": 0.0
},
"2023": {
"obs_EconomicCapitalRatio": 0.0
},
"2024": {
"obs_EconomicCapitalRatio": 0.7399973729988439
},
"2025": {
"obs_EconomicCapitalRatio": 1.2943909587253037
}
},
"0001443646": {
"2011": {
"obs_EconomicCapitalRatio": 0.3338697242831444
},
"2012": {
"obs_EconomicCapitalRatio": 0.45715654093443103
},
"2013": {
"obs_EconomicCapitalRatio": 0.6240824367341014
},
"2014": {
"obs_EconomicCapitalRatio": 1.1390963106096939
},
"2015": {
"obs_EconomicCapitalRatio": 1.375284492229565
},
"2022": {
"obs_EconomicCapitalRatio": 2.355859037671739
},
"2023": {
"obs_EconomicCapitalRatio": 2.6071877109203956
},
"2024": {
"obs_EconomicCapitalRatio": 2.6716129149941032
}
},
"0001502966": {
"2012": {
"obs_EconomicCapitalRatio": 7.9890298704731695
},
"2013": {
"obs_EconomicCapitalRatio": 10.469802211434633
},
"2014": {
"obs_EconomicCapitalRatio": 1.061870839350651
},
"2017": {
"obs_EconomicCapitalRatio": 11.23361538425624
},
"2018": {
"obs_EconomicCapitalRatio": 6.190928652798407
},
"2019": {
"obs_EconomicCapitalRatio": 4.246077578582072
},
"2020": {
"obs_EconomicCapitalRatio": 0.5494730870868102
},
"2021": {
"obs_EconomicCapitalRatio": 1.0180613703777992
},
"2022": {
"obs_EconomicCapitalRatio": 0.19934614417366658
},
"2024": {
"obs_EconomicCapitalRatio": 2.9969742316656665
},
"2025": {
"obs_EconomicCapitalRatio": 3.775068274237165
}
},
"0001289848": {
"2012": {
"obs_EconomicCapitalRatio": 1.359834252412839
},
"2013": {
"obs_EconomicCapitalRatio": 2.3463897862121357
},
"2014": {
"obs_EconomicCapitalRatio": 1.8475986419424097
},
"2020": {
"obs_EconomicCapitalRatio": 1.682774227292212
},
"2021": {
"obs_EconomicCapitalRatio": 1.3116648811073688
},
"2022": {
"obs_EconomicCapitalRatio": 1.5668929979071038
},
"2023": {
"obs_EconomicCapitalRatio": 1.886938677905402
},
"2024": {
"obs_EconomicCapitalRatio": 2.0377906716664236
},
"2025": {
"obs_EconomicCapitalRatio": 2.4471093741565393
}
},
"0001371489": {
"2012": {
"obs_EconomicCapitalRatio": 0.2779982413376258
},
"2013": {
"obs_EconomicCapitalRatio": 1.0328344262602889
},
"2014": {
"obs_EconomicCapitalRatio": 1.0904680761713388
},
"2015": {
"obs_EconomicCapitalRatio": 0.9826648821776579
},
"2016": {
"obs_EconomicCapitalRatio": 0.5476055970110201
},
"2017": {
"obs_EconomicCapitalRatio": 0.8057203269473748
},
"2018": {
"obs_EconomicCapitalRatio": 0.9109259203070323
},
"2019": {
"obs_EconomicCapitalRatio": 0.5435275616402141
},
"2020": {
"obs_EconomicCapitalRatio": 0.6649897125318329
},
"2021": {
"obs_EconomicCapitalRatio": 1.6940986642682347
},
"2022": {
"obs_EconomicCapitalRatio": 0.976288578471163
},
"2023": {
"obs_EconomicCapitalRatio": 1.0686106115273784
}
},
"0001620749": {
"2022": {
"obs_EconomicCapitalRatio": 1780.1341868543996
},
"2025": {
"obs_EconomicCapitalRatio": 1350.307864522077
}
},
"0001632121": {
"2017": {
"obs_EconomicCapitalRatio": 36.69693626410931
},
"2018": {
"obs_EconomicCapitalRatio": 21.28234416807194
},
"2019": {
"obs_EconomicCapitalRatio": 12.701385584390318
},
"2020": {
"obs_EconomicCapitalRatio": 2.7894880405433393
},
"2021": {
"obs_EconomicCapitalRatio": 5.756215160206775
},
"2022": {
"obs_EconomicCapitalRatio": 2.029420958883282
}
},
"0001644378": {
"2016": {
"obs_EconomicCapitalRatio": 1.427004157717902
},
"2017": {
"obs_EconomicCapitalRatio": 2.0147636032696288
},
"2018": {
"obs_EconomicCapitalRatio": 1.5507434593486291
},
"2019": {
"obs_EconomicCapitalRatio": 0.9421017567718573
},
"2021": {
"obs_EconomicCapitalRatio": 1.1421339093197826
},
"2022": {
"obs_EconomicCapitalRatio": 0.9143858111406027
},
"2023": {
"obs_EconomicCapitalRatio": 0.921068710725901
},
"2024": {
"obs_EconomicCapitalRatio": 0.5648653713585554
},
"2025": {
"obs_EconomicCapitalRatio": 0.4435737358305811
}
},
"0001661600": {
"2018": {
"obs_EconomicCapitalRatio": 11.773032084454565
}
},
"0001657045": {
"2019": {
"obs_EconomicCapitalRatio": 60.558395808564505
},
"2020": {
"obs_EconomicCapitalRatio": 354.1245267163778
},
"2021": {
"obs_EconomicCapitalRatio": 106.13350738236039
},
"2022": {
"obs_EconomicCapitalRatio": 108.19507996218267
},
"2023": {
"obs_EconomicCapitalRatio": 71.01705966716546
},
"2024": {
"obs_EconomicCapitalRatio": 23.415790501088424
}
},
"0001230524": {
"2019": {
"obs_EconomicCapitalRatio": 16.553089017002712
},
"2020": {
"obs_EconomicCapitalRatio": 76.62291156431618
},
"2021": {
"obs_EconomicCapitalRatio": 3.2258908715826182
},
"2022": {
"obs_EconomicCapitalRatio": 0.2414708476492242
},
"2023": {
"obs_EconomicCapitalRatio": 0.9580979022256544
},
"2025": {
"obs_EconomicCapitalRatio": 2.1534998236499256
}
},
"0001777319": {
"2022": {
"obs_EconomicCapitalRatio": 6.06575466010769
},
"2023": {
"obs_EconomicCapitalRatio": 0.38221558062013034
},
"2024": {
"obs_EconomicCapitalRatio": 0.8816562724954758
},
"2025": {
"obs_EconomicCapitalRatio": 1.1776031399093185
}
},
"0001643615": {
"2020": {
"obs_EconomicCapitalRatio": 1.7236880216364212
},
"2021": {
"obs_EconomicCapitalRatio": 3.4859595098092573
},
"2022": {
"obs_EconomicCapitalRatio": 2.2900792447574845
}
},
"0001654672": {
"2020": {
"obs_EconomicCapitalRatio": 1.5669486842732818
},
"2021": {
"obs_EconomicCapitalRatio": 0.14359256791904934
}
},
"0000887936": {
"2021": {
"obs_EconomicCapitalRatio": 2.257761717783517
},
"2022": {
"obs_EconomicCapitalRatio": 2.241438039237817
},
"2023": {
"obs_EconomicCapitalRatio": 3.0343040675660684
},
"2024": {
"obs_EconomicCapitalRatio": 2.8138621773805563
},
"2025": {
"obs_EconomicCapitalRatio": 2.0695747601092966
}
},
"0001813603": {
"2021": {
"obs_EconomicCapitalRatio": 93.0295297448428
},
"2022": {
"obs_EconomicCapitalRatio": 39.65982047497421
},
"2023": {
"obs_EconomicCapitalRatio": 59.97827480388
},
"2024": {
"obs_EconomicCapitalRatio": 8.260304157040823
},
"2025": {
"obs_EconomicCapitalRatio": 3.3193056331688537
}
},
"0001847590": {
"2021": {
"obs_EconomicCapitalRatio": 2.4571555980385624
},
"2022": {
"obs_EconomicCapitalRatio": 1.4494349671853077
},
"2023": {
"obs_EconomicCapitalRatio": 1.5654628241480193
},
"2024": {
"obs_EconomicCapitalRatio": 1.1257685328975615
},
"2025": {
"obs_EconomicCapitalRatio": 1.327752165421433
}
},
"0001877939": {
"2022": {
"obs_EconomicCapitalRatio": 2.0275989203398894
},
"2023": {
"obs_EconomicCapitalRatio": 0.47979223620638584
},
"2024": {
"obs_EconomicCapitalRatio": 1.193121683244951
},
"2025": {
"obs_EconomicCapitalRatio": 4.036305182731097
}
},
"0001630212": {
"2023": {
"obs_EconomicCapitalRatio": 0.3179343892305164
}
},
"0001755058": {
"2023": {
"obs_EconomicCapitalRatio": 2.902707612055081
}
}
}
}